FundamentalAnalysis.ipynb

{
 "cells": [
  {
   "cell_type": "code",
   "execution_count": 54,
   "metadata": {},
   "outputs": [],
   "source": [
    "import FundamentalAnalysis as fa\n",
    "ticker = \"TSLA\"\n",
    "api_key = \"your_api_key\"\n",
    "\n",
    "# Show the available companies\n",
    "companies = fa.available_companies(api_key)"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 55,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/plain": [
       "array(['NYSE Arca', 'Nasdaq Global Select', 'New York Stock Exchange',\n",
       "       'NASDAQ Global Market', 'NASDAQ Capital Market', 'BATS Exchange',\n",
       "       'NYSE American', 'Nasdaq', 'NYSE', 'NasdaqGM', 'NasdaqCM',\n",
       "       'NasdaqGS', 'Other OTC', 'YHD', 'Paris', 'Amsterdam', 'Brussels',\n",
       "       'Lisbon', 'Toronto', 'NYSEArca', 'BATS', nan, 'Swiss', 'MCX'],\n",
       "      dtype=object)"
      ]
     },
     "execution_count": 55,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "# Supported exchanges\n",
    "companies.exchange.unique()"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 56,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Company Profile\n",
    "profile = fa.profile(ticker, api_key)"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 57,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>0</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>symbol</th>\n",
       "      <td>TSLA</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>price</th>\n",
       "      <td>2017.5</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>beta</th>\n",
       "      <td>1.28748</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>volAvg</th>\n",
       "      <td>13845053</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>mktCap</th>\n",
       "      <td>375985340000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>lastDiv</th>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>range</th>\n",
       "      <td>211.54-2129.0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>changes</th>\n",
       "      <td>-32.48</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>companyName</th>\n",
       "      <td>Tesla Inc</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>exchange</th>\n",
       "      <td>Nasdaq Global Select</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>exchangeShortName</th>\n",
       "      <td>NASDAQ</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>industry</th>\n",
       "      <td>Auto Manufacturers</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>website</th>\n",
       "      <td>https://www.tesla.com/</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>description</th>\n",
       "      <td>Tesla, Inc. engages in the design, development...</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>ceo</th>\n",
       "      <td>Mr. Elon Musk</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>sector</th>\n",
       "      <td>Consumer Cyclical</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>country</th>\n",
       "      <td>US</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>fullTimeEmployees</th>\n",
       "      <td>48016</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>phone</th>\n",
       "      <td>16506815000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>address</th>\n",
       "      <td>3500 Deer Creek Rd</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>city</th>\n",
       "      <td>3500 Deer Creek Rd</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>state</th>\n",
       "      <td>CALIFORNIA</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>zip</th>\n",
       "      <td>94304</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>dcfDiff</th>\n",
       "      <td>12772.3</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>dcf</th>\n",
       "      <td>13031.2</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>image</th>\n",
       "      <td>https://financialmodelingprep.com/image-stock/...</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "</div>"
      ],
      "text/plain": [
       "                                                                   0\n",
       "symbol                                                          TSLA\n",
       "price                                                         2017.5\n",
       "beta                                                         1.28748\n",
       "volAvg                                                      13845053\n",
       "mktCap                                                  375985340000\n",
       "lastDiv                                                            0\n",
       "range                                                  211.54-2129.0\n",
       "changes                                                       -32.48\n",
       "companyName                                                Tesla Inc\n",
       "exchange                                        Nasdaq Global Select\n",
       "exchangeShortName                                             NASDAQ\n",
       "industry                                          Auto Manufacturers\n",
       "website                                       https://www.tesla.com/\n",
       "description        Tesla, Inc. engages in the design, development...\n",
       "ceo                                                    Mr. Elon Musk\n",
       "sector                                             Consumer Cyclical\n",
       "country                                                           US\n",
       "fullTimeEmployees                                              48016\n",
       "phone                                                    16506815000\n",
       "address                                           3500 Deer Creek Rd\n",
       "city                                              3500 Deer Creek Rd\n",
       "state                                                     CALIFORNIA\n",
       "zip                                                            94304\n",
       "dcfDiff                                                      12772.3\n",
       "dcf                                                          13031.2\n",
       "image              https://financialmodelingprep.com/image-stock/..."
      ]
     },
     "execution_count": 57,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "profile"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 58,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Latest Quote\n",
    "quotes = fa.quote(ticker, api_key)"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 59,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Analysts Recommendation/Ratings\n",
    "ratings = fa.rating(ticker, api_key)\n"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 60,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>score</th>\n",
       "      <th>recommendation</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>P/B</th>\n",
       "      <td>5</td>\n",
       "      <td>Strong Buy</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>ROA</th>\n",
       "      <td>3</td>\n",
       "      <td>Strong Buy</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>DCF</th>\n",
       "      <td>5</td>\n",
       "      <td>Strong Buy</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>P/E</th>\n",
       "      <td>3</td>\n",
       "      <td>Neutral</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>ROE</th>\n",
       "      <td>2</td>\n",
       "      <td>Sell</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>D/E</th>\n",
       "      <td>5</td>\n",
       "      <td>Neutral</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "</div>"
      ],
      "text/plain": [
       "    score recommendation\n",
       "P/B     5     Strong Buy\n",
       "ROA     3     Strong Buy\n",
       "DCF     5     Strong Buy\n",
       "P/E     3        Neutral\n",
       "ROE     2           Sell\n",
       "D/E     5        Neutral"
      ]
     },
     "execution_count": 60,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "ratings"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 61,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Obtain DCFs over time\n",
    "dcf_annually = fa.discounted_cash_flow(ticker, api_key, period=\"annual\")\n",
    "dcf_quarterly = fa.discounted_cash_flow(ticker, api_key, period=\"quarter\")"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 62,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>2020</th>\n",
       "      <th>2019</th>\n",
       "      <th>2018</th>\n",
       "      <th>2017</th>\n",
       "      <th>2016</th>\n",
       "      <th>2015</th>\n",
       "      <th>2014</th>\n",
       "      <th>2013</th>\n",
       "      <th>2012</th>\n",
       "      <th>2011</th>\n",
       "      <th>2010</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>date</th>\n",
       "      <td>2020-08-24</td>\n",
       "      <td>2019-12-31</td>\n",
       "      <td>2018-12-31</td>\n",
       "      <td>2017-12-31</td>\n",
       "      <td>2016-12-31</td>\n",
       "      <td>2015-12-31</td>\n",
       "      <td>2014-12-31</td>\n",
       "      <td>2013-12-31</td>\n",
       "      <td>2012-12-31</td>\n",
       "      <td>2011-12-31</td>\n",
       "      <td>2010-12-31</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>Stock Price</th>\n",
       "      <td>2037.97</td>\n",
       "      <td>640.81</td>\n",
       "      <td>308.77</td>\n",
       "      <td>345.82</td>\n",
       "      <td>250.63</td>\n",
       "      <td>191.2</td>\n",
       "      <td>203.6</td>\n",
       "      <td>182.84</td>\n",
       "      <td>37.52</td>\n",
       "      <td>29.57</td>\n",
       "      <td>24.01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>DCF</th>\n",
       "      <td>2073.38</td>\n",
       "      <td>676.222</td>\n",
       "      <td>330.383</td>\n",
       "      <td>366.138</td>\n",
       "      <td>274.159</td>\n",
       "      <td>200.536</td>\n",
       "      <td>218.902</td>\n",
       "      <td>189.923</td>\n",
       "      <td>39.4007</td>\n",
       "      <td>32.1128</td>\n",
       "      <td>25.9187</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "</div>"
      ],
      "text/plain": [
       "                   2020        2019        2018        2017        2016  \\\n",
       "date         2020-08-24  2019-12-31  2018-12-31  2017-12-31  2016-12-31   \n",
       "Stock Price     2037.97      640.81      308.77      345.82      250.63   \n",
       "DCF             2073.38     676.222     330.383     366.138     274.159   \n",
       "\n",
       "                   2015        2014        2013        2012        2011  \\\n",
       "date         2015-12-31  2014-12-31  2013-12-31  2012-12-31  2011-12-31   \n",
       "Stock Price       191.2       203.6      182.84       37.52       29.57   \n",
       "DCF             200.536     218.902     189.923     39.4007     32.1128   \n",
       "\n",
       "                   2010  \n",
       "date         2010-12-31  \n",
       "Stock Price       24.01  \n",
       "DCF             25.9187  "
      ]
     },
     "execution_count": 62,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "dcf_annually"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 63,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>2020-08</th>\n",
       "      <th>2020-06</th>\n",
       "      <th>2020-03</th>\n",
       "      <th>2019-12</th>\n",
       "      <th>2019-09</th>\n",
       "      <th>2019-06</th>\n",
       "      <th>2019-03</th>\n",
       "      <th>2018-12</th>\n",
       "      <th>2018-09</th>\n",
       "      <th>2018-06</th>\n",
       "      <th>...</th>\n",
       "      <th>2012-09</th>\n",
       "      <th>2012-06</th>\n",
       "      <th>2012-03</th>\n",
       "      <th>2011-12</th>\n",
       "      <th>2011-09</th>\n",
       "      <th>2011-06</th>\n",
       "      <th>2011-03</th>\n",
       "      <th>2010-12</th>\n",
       "      <th>2010-09</th>\n",
       "      <th>2010-06</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>date</th>\n",
       "      <td>2020-08-24</td>\n",
       "      <td>2020-06-30</td>\n",
       "      <td>2020-03-31</td>\n",
       "      <td>2019-12-31</td>\n",
       "      <td>2019-09-30</td>\n",
       "      <td>2019-06-30</td>\n",
       "      <td>2019-03-31</td>\n",
       "      <td>2018-12-31</td>\n",
       "      <td>2018-09-30</td>\n",
       "      <td>2018-06-30</td>\n",
       "      <td>...</td>\n",
       "      <td>2012-09-30</td>\n",
       "      <td>2012-06-30</td>\n",
       "      <td>2012-03-31</td>\n",
       "      <td>2011-12-31</td>\n",
       "      <td>2011-09-30</td>\n",
       "      <td>2011-06-30</td>\n",
       "      <td>2011-03-31</td>\n",
       "      <td>2010-12-31</td>\n",
       "      <td>2010-09-30</td>\n",
       "      <td>2010-06-30</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>Stock Price</th>\n",
       "      <td>2037.97</td>\n",
       "      <td>1487.49</td>\n",
       "      <td>781.88</td>\n",
       "      <td>640.81</td>\n",
       "      <td>315.01</td>\n",
       "      <td>242.26</td>\n",
       "      <td>238.69</td>\n",
       "      <td>308.77</td>\n",
       "      <td>329.9</td>\n",
       "      <td>290.17</td>\n",
       "      <td>...</td>\n",
       "      <td>27.38</td>\n",
       "      <td>27.35</td>\n",
       "      <td>33.13</td>\n",
       "      <td>29.57</td>\n",
       "      <td>29.87</td>\n",
       "      <td>28.17</td>\n",
       "      <td>27.6</td>\n",
       "      <td>24.01</td>\n",
       "      <td>21.84</td>\n",
       "      <td>19.94</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>DCF</th>\n",
       "      <td>2073.38</td>\n",
       "      <td>1534.31</td>\n",
       "      <td>826.033</td>\n",
       "      <td>676.222</td>\n",
       "      <td>345.34</td>\n",
       "      <td>270.6</td>\n",
       "      <td>251.397</td>\n",
       "      <td>330.383</td>\n",
       "      <td>347.354</td>\n",
       "      <td>303.358</td>\n",
       "      <td>...</td>\n",
       "      <td>28.1946</td>\n",
       "      <td>29.355</td>\n",
       "      <td>35.2159</td>\n",
       "      <td>32.1128</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>29.158</td>\n",
       "      <td>25.9187</td>\n",
       "      <td>24.4386</td>\n",
       "      <td>20.5051</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "<p>3 rows × 42 columns</p>\n",
       "</div>"
      ],
      "text/plain": [
       "                2020-08     2020-06     2020-03     2019-12     2019-09  \\\n",
       "date         2020-08-24  2020-06-30  2020-03-31  2019-12-31  2019-09-30   \n",
       "Stock Price     2037.97     1487.49      781.88      640.81      315.01   \n",
       "DCF             2073.38     1534.31     826.033     676.222      345.34   \n",
       "\n",
       "                2019-06     2019-03     2018-12     2018-09     2018-06  ...  \\\n",
       "date         2019-06-30  2019-03-31  2018-12-31  2018-09-30  2018-06-30  ...   \n",
       "Stock Price      242.26      238.69      308.77       329.9      290.17  ...   \n",
       "DCF               270.6     251.397     330.383     347.354     303.358  ...   \n",
       "\n",
       "                2012-09     2012-06     2012-03     2011-12     2011-09  \\\n",
       "date         2012-09-30  2012-06-30  2012-03-31  2011-12-31  2011-09-30   \n",
       "Stock Price       27.38       27.35       33.13       29.57       29.87   \n",
       "DCF             28.1946      29.355     35.2159     32.1128           0   \n",
       "\n",
       "                2011-06     2011-03     2010-12     2010-09     2010-06  \n",
       "date         2011-06-30  2011-03-31  2010-12-31  2010-09-30  2010-06-30  \n",
       "Stock Price       28.17        27.6       24.01       21.84       19.94  \n",
       "DCF                   0      29.158     25.9187     24.4386     20.5051  \n",
       "\n",
       "[3 rows x 42 columns]"
      ]
     },
     "execution_count": 63,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "dcf_quarterly"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 64,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Balance Sheet statements\n",
    "balance_sheet_annually = fa.balance_sheet_statement(ticker, api_key, period=\"annual\")\n",
    "balance_sheet_quarterly = fa.balance_sheet_statement(ticker, api_key, period=\"quarter\")"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 65,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>2019</th>\n",
       "      <th>2018</th>\n",
       "      <th>2017</th>\n",
       "      <th>2016</th>\n",
       "      <th>2015</th>\n",
       "      <th>2014</th>\n",
       "      <th>2013</th>\n",
       "      <th>2012</th>\n",
       "      <th>2011</th>\n",
       "      <th>2010</th>\n",
       "      <th>2009</th>\n",
       "      <th>2008</th>\n",
       "      <th>2007</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>fillingDate</th>\n",
       "      <td>2020-02-13 00:00:00</td>\n",
       "      <td>2019-02-19 00:00:00</td>\n",
       "      <td>2018-02-23 00:00:00</td>\n",
       "      <td>2017-03-01 00:00:00</td>\n",
       "      <td>2016-02-24 00:00:00</td>\n",
       "      <td>2015-02-26</td>\n",
       "      <td>2014-02-26</td>\n",
       "      <td>2013-03-07 00:00:00</td>\n",
       "      <td>2012-02-27 00:00:00</td>\n",
       "      <td>2011-03-03</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>acceptedDate</th>\n",
       "      <td>2020-02-13 07:12:18</td>\n",
       "      <td>2019-02-19 06:10:16</td>\n",
       "      <td>2018-02-23 06:07:43</td>\n",
       "      <td>2017-03-01 16:54:21</td>\n",
       "      <td>2016-02-24 16:17:56</td>\n",
       "      <td>2015-02-26 17:13:26</td>\n",
       "      <td>2014-02-26 16:02:51</td>\n",
       "      <td>2013-03-07 17:10:43</td>\n",
       "      <td>2012-02-27 17:17:24</td>\n",
       "      <td>2011-03-03 14:47:36</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>period</th>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>cashAndCashEquivalents</th>\n",
       "      <td>6268000000</td>\n",
       "      <td>3685618000</td>\n",
       "      <td>3367914000</td>\n",
       "      <td>3393216000</td>\n",
       "      <td>1196908000</td>\n",
       "      <td>1906000000</td>\n",
       "      <td>846000000</td>\n",
       "      <td>202000000</td>\n",
       "      <td>255000000</td>\n",
       "      <td>100000000</td>\n",
       "      <td>70000000</td>\n",
       "      <td>9000000</td>\n",
       "      <td>17000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>shortTermInvestments</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>25000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>cashAndShortTermInvestments</th>\n",
       "      <td>6268000000</td>\n",
       "      <td>3685618000</td>\n",
       "      <td>3367914000</td>\n",
       "      <td>3393216000</td>\n",
       "      <td>1196908000</td>\n",
       "      <td>1906000000</td>\n",
       "      <td>846000000</td>\n",
       "      <td>202000000</td>\n",
       "      <td>280000000</td>\n",
       "      <td>100000000</td>\n",
       "      <td>70000000</td>\n",
       "      <td>9000000</td>\n",
       "      <td>17000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netReceivables</th>\n",
       "      <td>1324000000</td>\n",
       "      <td>949022000</td>\n",
       "      <td>515381000</td>\n",
       "      <td>499142000</td>\n",
       "      <td>168965000</td>\n",
       "      <td>227000000</td>\n",
       "      <td>49000000</td>\n",
       "      <td>27000000</td>\n",
       "      <td>10000000</td>\n",
       "      <td>7000000</td>\n",
       "      <td>3000000</td>\n",
       "      <td>3000000</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>inventory</th>\n",
       "      <td>3552000000</td>\n",
       "      <td>3113446000</td>\n",
       "      <td>2263537000</td>\n",
       "      <td>2067454000</td>\n",
       "      <td>1277838000</td>\n",
       "      <td>954000000</td>\n",
       "      <td>340000000</td>\n",
       "      <td>269000000</td>\n",
       "      <td>50000000</td>\n",
       "      <td>45000000</td>\n",
       "      <td>23000000</td>\n",
       "      <td>17000000</td>\n",
       "      <td>2000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherCurrentAssets</th>\n",
       "      <td>246000000</td>\n",
       "      <td>192551000</td>\n",
       "      <td>155323000</td>\n",
       "      <td>105519000</td>\n",
       "      <td>22628000</td>\n",
       "      <td>18000000</td>\n",
       "      <td>3000000</td>\n",
       "      <td>19000000</td>\n",
       "      <td>23000000</td>\n",
       "      <td>74000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalCurrentAssets</th>\n",
       "      <td>12103000000</td>\n",
       "      <td>8306308000</td>\n",
       "      <td>6570520000</td>\n",
       "      <td>6259796000</td>\n",
       "      <td>2782006000</td>\n",
       "      <td>3180000000</td>\n",
       "      <td>1266000000</td>\n",
       "      <td>525000000</td>\n",
       "      <td>373000000</td>\n",
       "      <td>236000000</td>\n",
       "      <td>101000000</td>\n",
       "      <td>31000000</td>\n",
       "      <td>22000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>propertyPlantEquipmentNet</th>\n",
       "      <td>20199000000</td>\n",
       "      <td>19691231000</td>\n",
       "      <td>20491616000</td>\n",
       "      <td>15036917000</td>\n",
       "      <td>5194737000</td>\n",
       "      <td>2596000000</td>\n",
       "      <td>1121000000</td>\n",
       "      <td>562000000</td>\n",
       "      <td>310000000</td>\n",
       "      <td>123000000</td>\n",
       "      <td>24000000</td>\n",
       "      <td>19000000</td>\n",
       "      <td>12000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>goodwill</th>\n",
       "      <td>198000000</td>\n",
       "      <td>68159000</td>\n",
       "      <td>60237000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>intangibleAssets</th>\n",
       "      <td>339000000</td>\n",
       "      <td>282492000</td>\n",
       "      <td>361502000</td>\n",
       "      <td>376145000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>goodwillAndIntangibleAssets</th>\n",
       "      <td>537000000</td>\n",
       "      <td>350651000</td>\n",
       "      <td>421739000</td>\n",
       "      <td>376145000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>longTermInvestments</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>taxAssets</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>5000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherNonCurrentAssets</th>\n",
       "      <td>1077000000</td>\n",
       "      <td>969876000</td>\n",
       "      <td>714845000</td>\n",
       "      <td>484916000</td>\n",
       "      <td>91196000</td>\n",
       "      <td>55000000</td>\n",
       "      <td>30000000</td>\n",
       "      <td>27000000</td>\n",
       "      <td>30000000</td>\n",
       "      <td>28000000</td>\n",
       "      <td>6000000</td>\n",
       "      <td>1000000</td>\n",
       "      <td>1000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalNonCurrentAssets</th>\n",
       "      <td>22206000000</td>\n",
       "      <td>21433306000</td>\n",
       "      <td>22084852000</td>\n",
       "      <td>16404280000</td>\n",
       "      <td>5300892000</td>\n",
       "      <td>2650594000</td>\n",
       "      <td>1150991000</td>\n",
       "      <td>589422000</td>\n",
       "      <td>340610000</td>\n",
       "      <td>114636000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherAssets</th>\n",
       "      <td>1323000000</td>\n",
       "      <td>1162427000</td>\n",
       "      <td>870168000</td>\n",
       "      <td>590435000</td>\n",
       "      <td>113824000</td>\n",
       "      <td>73000000</td>\n",
       "      <td>33000000</td>\n",
       "      <td>46000000</td>\n",
       "      <td>53000000</td>\n",
       "      <td>102000000</td>\n",
       "      <td>6000000</td>\n",
       "      <td>1000000</td>\n",
       "      <td>1000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalAssets</th>\n",
       "      <td>34309000000</td>\n",
       "      <td>29739614000</td>\n",
       "      <td>28655372000</td>\n",
       "      <td>22664076000</td>\n",
       "      <td>8067939000</td>\n",
       "      <td>5831000000</td>\n",
       "      <td>2417000000</td>\n",
       "      <td>1114000000</td>\n",
       "      <td>713000000</td>\n",
       "      <td>386000000</td>\n",
       "      <td>130000000</td>\n",
       "      <td>52000000</td>\n",
       "      <td>35000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>accountPayables</th>\n",
       "      <td>3771000000</td>\n",
       "      <td>3404451000</td>\n",
       "      <td>2390250000</td>\n",
       "      <td>1860341000</td>\n",
       "      <td>916148000</td>\n",
       "      <td>778000000</td>\n",
       "      <td>304000000</td>\n",
       "      <td>303000000</td>\n",
       "      <td>56000000</td>\n",
       "      <td>29000000</td>\n",
       "      <td>15000000</td>\n",
       "      <td>14000000</td>\n",
       "      <td>5000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>shortTermDebt</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>taxPayables</th>\n",
       "      <td>611000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>deferredRevenue</th>\n",
       "      <td>1163000000</td>\n",
       "      <td>630292000</td>\n",
       "      <td>1015253000</td>\n",
       "      <td>763126000</td>\n",
       "      <td>423961000</td>\n",
       "      <td>191651000</td>\n",
       "      <td>91882000</td>\n",
       "      <td>1905000</td>\n",
       "      <td>2345000</td>\n",
       "      <td>4635000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherCurrentLiabilities</th>\n",
       "      <td>3020000000</td>\n",
       "      <td>2647016000</td>\n",
       "      <td>3063364000</td>\n",
       "      <td>1759386000</td>\n",
       "      <td>945368000</td>\n",
       "      <td>520000000</td>\n",
       "      <td>295000000</td>\n",
       "      <td>150000000</td>\n",
       "      <td>3000000</td>\n",
       "      <td>7000000</td>\n",
       "      <td>2000000</td>\n",
       "      <td>16000000</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalCurrentLiabilities</th>\n",
       "      <td>10667000000</td>\n",
       "      <td>9992136000</td>\n",
       "      <td>7674670000</td>\n",
       "      <td>5827005000</td>\n",
       "      <td>2811035000</td>\n",
       "      <td>2107000000</td>\n",
       "      <td>675000000</td>\n",
       "      <td>539000000</td>\n",
       "      <td>191000000</td>\n",
       "      <td>86000000</td>\n",
       "      <td>57000000</td>\n",
       "      <td>88000000</td>\n",
       "      <td>51000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>longTermDebt</th>\n",
       "      <td>11634000000</td>\n",
       "      <td>9403672000</td>\n",
       "      <td>9418389000</td>\n",
       "      <td>5978284000</td>\n",
       "      <td>2068378000</td>\n",
       "      <td>1877000000</td>\n",
       "      <td>599000000</td>\n",
       "      <td>411000000</td>\n",
       "      <td>271000000</td>\n",
       "      <td>72000000</td>\n",
       "      <td>3000000</td>\n",
       "      <td>57000000</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>deferredRevenueNonCurrent</th>\n",
       "      <td>1207000000</td>\n",
       "      <td>990873000</td>\n",
       "      <td>1177799000</td>\n",
       "      <td>851790000</td>\n",
       "      <td>446105000</td>\n",
       "      <td>292271000</td>\n",
       "      <td>181180000</td>\n",
       "      <td>3060000</td>\n",
       "      <td>3146000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>deferredTaxLiabilitiesNonCurrent</th>\n",
       "      <td>1207000000</td>\n",
       "      <td>990873000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>12267000</td>\n",
       "      <td>12855000</td>\n",
       "      <td>9965000</td>\n",
       "      <td>2830000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherNonCurrentLiabilities</th>\n",
       "      <td>3898000000</td>\n",
       "      <td>4030202000</td>\n",
       "      <td>5929991000</td>\n",
       "      <td>4953662000</td>\n",
       "      <td>2104822000</td>\n",
       "      <td>935000000</td>\n",
       "      <td>470000000</td>\n",
       "      <td>39000000</td>\n",
       "      <td>27000000</td>\n",
       "      <td>21000000</td>\n",
       "      <td>5000000</td>\n",
       "      <td>5000000</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalNonCurrentLiabilities</th>\n",
       "      <td>6025000000</td>\n",
       "      <td>14095821000</td>\n",
       "      <td>13036469000</td>\n",
       "      <td>8603288000</td>\n",
       "      <td>2851456000</td>\n",
       "      <td>490049000</td>\n",
       "      <td>252232000</td>\n",
       "      <td>439690000</td>\n",
       "      <td>289226000</td>\n",
       "      <td>84102000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherLiabilities</th>\n",
       "      <td>3898000000</td>\n",
       "      <td>4030202000</td>\n",
       "      <td>5929991000</td>\n",
       "      <td>4953662000</td>\n",
       "      <td>2104822000</td>\n",
       "      <td>935000000</td>\n",
       "      <td>470000000</td>\n",
       "      <td>39000000</td>\n",
       "      <td>27000000</td>\n",
       "      <td>21000000</td>\n",
       "      <td>5000000</td>\n",
       "      <td>5000000</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalLiabilities</th>\n",
       "      <td>27691000000</td>\n",
       "      <td>24816371000</td>\n",
       "      <td>24418130000</td>\n",
       "      <td>17911165000</td>\n",
       "      <td>6984235000</td>\n",
       "      <td>4919000000</td>\n",
       "      <td>1750000000</td>\n",
       "      <td>989000000</td>\n",
       "      <td>489000000</td>\n",
       "      <td>179000000</td>\n",
       "      <td>65000000</td>\n",
       "      <td>150000000</td>\n",
       "      <td>52000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>commonStock</th>\n",
       "      <td>181000</td>\n",
       "      <td>173000</td>\n",
       "      <td>169000</td>\n",
       "      <td>161000</td>\n",
       "      <td>131000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>retainedEarnings</th>\n",
       "      <td>-6083000000</td>\n",
       "      <td>-5317832000</td>\n",
       "      <td>-4974299000</td>\n",
       "      <td>-2997237000</td>\n",
       "      <td>-2322323000</td>\n",
       "      <td>-1434000000</td>\n",
       "      <td>-1140000000</td>\n",
       "      <td>-1066000000</td>\n",
       "      <td>-669000000</td>\n",
       "      <td>-415000000</td>\n",
       "      <td>-261000000</td>\n",
       "      <td>-205000000</td>\n",
       "      <td>-122000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>accumulatedOtherComprehensiveIncomeLoss</th>\n",
       "      <td>-4863000000</td>\n",
       "      <td>-3652216000</td>\n",
       "      <td>-1723794000</td>\n",
       "      <td>-997485000</td>\n",
       "      <td>-571126000</td>\n",
       "      <td>-293000000</td>\n",
       "      <td>-140000000</td>\n",
       "      <td>-58000000</td>\n",
       "      <td>-32000000</td>\n",
       "      <td>-22000000</td>\n",
       "      <td>-13000000</td>\n",
       "      <td>-7000000</td>\n",
       "      <td>-3000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>othertotalStockholdersEquity</th>\n",
       "      <td>-36000000</td>\n",
       "      <td>-8218000</td>\n",
       "      <td>33348000</td>\n",
       "      <td>-23740000</td>\n",
       "      <td>-3556000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalStockholdersEquity</th>\n",
       "      <td>6618000000</td>\n",
       "      <td>4923243000</td>\n",
       "      <td>4237242000</td>\n",
       "      <td>4752911000</td>\n",
       "      <td>1083704000</td>\n",
       "      <td>912000000</td>\n",
       "      <td>667000000</td>\n",
       "      <td>125000000</td>\n",
       "      <td>224000000</td>\n",
       "      <td>207000000</td>\n",
       "      <td>66000000</td>\n",
       "      <td>-99000000</td>\n",
       "      <td>-17000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalLiabilitiesAndStockholdersEquity</th>\n",
       "      <td>34309000000</td>\n",
       "      <td>29739614000</td>\n",
       "      <td>28655372000</td>\n",
       "      <td>22664076000</td>\n",
       "      <td>8067939000</td>\n",
       "      <td>5831000000</td>\n",
       "      <td>2417000000</td>\n",
       "      <td>1114000000</td>\n",
       "      <td>713000000</td>\n",
       "      <td>386000000</td>\n",
       "      <td>130000000</td>\n",
       "      <td>52000000</td>\n",
       "      <td>35000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalInvestments</th>\n",
       "      <td>393000000</td>\n",
       "      <td>421548000</td>\n",
       "      <td>456652000</td>\n",
       "      <td>506302000</td>\n",
       "      <td>45256000</td>\n",
       "      <td>35894000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>25000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalDebt</th>\n",
       "      <td>13419000000</td>\n",
       "      <td>11971371000</td>\n",
       "      <td>10314938000</td>\n",
       "      <td>7128431000</td>\n",
       "      <td>2696305000</td>\n",
       "      <td>2488000000</td>\n",
       "      <td>607000000</td>\n",
       "      <td>467000000</td>\n",
       "      <td>280000000</td>\n",
       "      <td>73000000</td>\n",
       "      <td>3000000</td>\n",
       "      <td>58000000</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netDebt</th>\n",
       "      <td>7151000000</td>\n",
       "      <td>8285753000</td>\n",
       "      <td>6947024000</td>\n",
       "      <td>3735215000</td>\n",
       "      <td>1499397000</td>\n",
       "      <td>582000000</td>\n",
       "      <td>-239000000</td>\n",
       "      <td>265000000</td>\n",
       "      <td>25000000</td>\n",
       "      <td>-27000000</td>\n",
       "      <td>-67000000</td>\n",
       "      <td>49000000</td>\n",
       "      <td>-17000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>link</th>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>finalLink</th>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "</div>"
      ],
      "text/plain": [
       "                                                                                      2019  \\\n",
       "fillingDate                                                            2020-02-13 00:00:00   \n",
       "acceptedDate                                                           2020-02-13 07:12:18   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                          6268000000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                     6268000000   \n",
       "netReceivables                                                                  1324000000   \n",
       "inventory                                                                       3552000000   \n",
       "otherCurrentAssets                                                               246000000   \n",
       "totalCurrentAssets                                                             12103000000   \n",
       "propertyPlantEquipmentNet                                                      20199000000   \n",
       "goodwill                                                                         198000000   \n",
       "intangibleAssets                                                                 339000000   \n",
       "goodwillAndIntangibleAssets                                                      537000000   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                           1077000000   \n",
       "totalNonCurrentAssets                                                          22206000000   \n",
       "otherAssets                                                                     1323000000   \n",
       "totalAssets                                                                    34309000000   \n",
       "accountPayables                                                                 3771000000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                      611000000   \n",
       "deferredRevenue                                                                 1163000000   \n",
       "otherCurrentLiabilities                                                         3020000000   \n",
       "totalCurrentLiabilities                                                        10667000000   \n",
       "longTermDebt                                                                   11634000000   \n",
       "deferredRevenueNonCurrent                                                       1207000000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                1207000000   \n",
       "otherNonCurrentLiabilities                                                      3898000000   \n",
       "totalNonCurrentLiabilities                                                      6025000000   \n",
       "otherLiabilities                                                                3898000000   \n",
       "totalLiabilities                                                               27691000000   \n",
       "commonStock                                                                         181000   \n",
       "retainedEarnings                                                               -6083000000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                        -4863000000   \n",
       "othertotalStockholdersEquity                                                     -36000000   \n",
       "totalStockholdersEquity                                                         6618000000   \n",
       "totalLiabilitiesAndStockholdersEquity                                          34309000000   \n",
       "totalInvestments                                                                 393000000   \n",
       "totalDebt                                                                      13419000000   \n",
       "netDebt                                                                         7151000000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2018  \\\n",
       "fillingDate                                                            2019-02-19 00:00:00   \n",
       "acceptedDate                                                           2019-02-19 06:10:16   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                          3685618000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                     3685618000   \n",
       "netReceivables                                                                   949022000   \n",
       "inventory                                                                       3113446000   \n",
       "otherCurrentAssets                                                               192551000   \n",
       "totalCurrentAssets                                                              8306308000   \n",
       "propertyPlantEquipmentNet                                                      19691231000   \n",
       "goodwill                                                                          68159000   \n",
       "intangibleAssets                                                                 282492000   \n",
       "goodwillAndIntangibleAssets                                                      350651000   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                            969876000   \n",
       "totalNonCurrentAssets                                                          21433306000   \n",
       "otherAssets                                                                     1162427000   \n",
       "totalAssets                                                                    29739614000   \n",
       "accountPayables                                                                 3404451000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                  630292000   \n",
       "otherCurrentLiabilities                                                         2647016000   \n",
       "totalCurrentLiabilities                                                         9992136000   \n",
       "longTermDebt                                                                    9403672000   \n",
       "deferredRevenueNonCurrent                                                        990873000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                 990873000   \n",
       "otherNonCurrentLiabilities                                                      4030202000   \n",
       "totalNonCurrentLiabilities                                                     14095821000   \n",
       "otherLiabilities                                                                4030202000   \n",
       "totalLiabilities                                                               24816371000   \n",
       "commonStock                                                                         173000   \n",
       "retainedEarnings                                                               -5317832000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                        -3652216000   \n",
       "othertotalStockholdersEquity                                                      -8218000   \n",
       "totalStockholdersEquity                                                         4923243000   \n",
       "totalLiabilitiesAndStockholdersEquity                                          29739614000   \n",
       "totalInvestments                                                                 421548000   \n",
       "totalDebt                                                                      11971371000   \n",
       "netDebt                                                                         8285753000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2017  \\\n",
       "fillingDate                                                            2018-02-23 00:00:00   \n",
       "acceptedDate                                                           2018-02-23 06:07:43   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                          3367914000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                     3367914000   \n",
       "netReceivables                                                                   515381000   \n",
       "inventory                                                                       2263537000   \n",
       "otherCurrentAssets                                                               155323000   \n",
       "totalCurrentAssets                                                              6570520000   \n",
       "propertyPlantEquipmentNet                                                      20491616000   \n",
       "goodwill                                                                          60237000   \n",
       "intangibleAssets                                                                 361502000   \n",
       "goodwillAndIntangibleAssets                                                      421739000   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                            714845000   \n",
       "totalNonCurrentAssets                                                          22084852000   \n",
       "otherAssets                                                                      870168000   \n",
       "totalAssets                                                                    28655372000   \n",
       "accountPayables                                                                 2390250000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                 1015253000   \n",
       "otherCurrentLiabilities                                                         3063364000   \n",
       "totalCurrentLiabilities                                                         7674670000   \n",
       "longTermDebt                                                                    9418389000   \n",
       "deferredRevenueNonCurrent                                                       1177799000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                         0   \n",
       "otherNonCurrentLiabilities                                                      5929991000   \n",
       "totalNonCurrentLiabilities                                                     13036469000   \n",
       "otherLiabilities                                                                5929991000   \n",
       "totalLiabilities                                                               24418130000   \n",
       "commonStock                                                                         169000   \n",
       "retainedEarnings                                                               -4974299000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                        -1723794000   \n",
       "othertotalStockholdersEquity                                                      33348000   \n",
       "totalStockholdersEquity                                                         4237242000   \n",
       "totalLiabilitiesAndStockholdersEquity                                          28655372000   \n",
       "totalInvestments                                                                 456652000   \n",
       "totalDebt                                                                      10314938000   \n",
       "netDebt                                                                         6947024000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2016  \\\n",
       "fillingDate                                                            2017-03-01 00:00:00   \n",
       "acceptedDate                                                           2017-03-01 16:54:21   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                          3393216000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                     3393216000   \n",
       "netReceivables                                                                   499142000   \n",
       "inventory                                                                       2067454000   \n",
       "otherCurrentAssets                                                               105519000   \n",
       "totalCurrentAssets                                                              6259796000   \n",
       "propertyPlantEquipmentNet                                                      15036917000   \n",
       "goodwill                                                                                 0   \n",
       "intangibleAssets                                                                 376145000   \n",
       "goodwillAndIntangibleAssets                                                      376145000   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                            484916000   \n",
       "totalNonCurrentAssets                                                          16404280000   \n",
       "otherAssets                                                                      590435000   \n",
       "totalAssets                                                                    22664076000   \n",
       "accountPayables                                                                 1860341000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                  763126000   \n",
       "otherCurrentLiabilities                                                         1759386000   \n",
       "totalCurrentLiabilities                                                         5827005000   \n",
       "longTermDebt                                                                    5978284000   \n",
       "deferredRevenueNonCurrent                                                        851790000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                         0   \n",
       "otherNonCurrentLiabilities                                                      4953662000   \n",
       "totalNonCurrentLiabilities                                                      8603288000   \n",
       "otherLiabilities                                                                4953662000   \n",
       "totalLiabilities                                                               17911165000   \n",
       "commonStock                                                                         161000   \n",
       "retainedEarnings                                                               -2997237000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                         -997485000   \n",
       "othertotalStockholdersEquity                                                     -23740000   \n",
       "totalStockholdersEquity                                                         4752911000   \n",
       "totalLiabilitiesAndStockholdersEquity                                          22664076000   \n",
       "totalInvestments                                                                 506302000   \n",
       "totalDebt                                                                       7128431000   \n",
       "netDebt                                                                         3735215000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2015  \\\n",
       "fillingDate                                                            2016-02-24 00:00:00   \n",
       "acceptedDate                                                           2016-02-24 16:17:56   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                          1196908000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                     1196908000   \n",
       "netReceivables                                                                   168965000   \n",
       "inventory                                                                       1277838000   \n",
       "otherCurrentAssets                                                                22628000   \n",
       "totalCurrentAssets                                                              2782006000   \n",
       "propertyPlantEquipmentNet                                                       5194737000   \n",
       "goodwill                                                                                 0   \n",
       "intangibleAssets                                                                         0   \n",
       "goodwillAndIntangibleAssets                                                              0   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                             91196000   \n",
       "totalNonCurrentAssets                                                           5300892000   \n",
       "otherAssets                                                                      113824000   \n",
       "totalAssets                                                                     8067939000   \n",
       "accountPayables                                                                  916148000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                  423961000   \n",
       "otherCurrentLiabilities                                                          945368000   \n",
       "totalCurrentLiabilities                                                         2811035000   \n",
       "longTermDebt                                                                    2068378000   \n",
       "deferredRevenueNonCurrent                                                        446105000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                         0   \n",
       "otherNonCurrentLiabilities                                                      2104822000   \n",
       "totalNonCurrentLiabilities                                                      2851456000   \n",
       "otherLiabilities                                                                2104822000   \n",
       "totalLiabilities                                                                6984235000   \n",
       "commonStock                                                                         131000   \n",
       "retainedEarnings                                                               -2322323000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                         -571126000   \n",
       "othertotalStockholdersEquity                                                      -3556000   \n",
       "totalStockholdersEquity                                                         1083704000   \n",
       "totalLiabilitiesAndStockholdersEquity                                           8067939000   \n",
       "totalInvestments                                                                  45256000   \n",
       "totalDebt                                                                       2696305000   \n",
       "netDebt                                                                         1499397000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2014  \\\n",
       "fillingDate                                                                     2015-02-26   \n",
       "acceptedDate                                                           2015-02-26 17:13:26   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                          1906000000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                     1906000000   \n",
       "netReceivables                                                                   227000000   \n",
       "inventory                                                                        954000000   \n",
       "otherCurrentAssets                                                                18000000   \n",
       "totalCurrentAssets                                                              3180000000   \n",
       "propertyPlantEquipmentNet                                                       2596000000   \n",
       "goodwill                                                                                 0   \n",
       "intangibleAssets                                                                         0   \n",
       "goodwillAndIntangibleAssets                                                              0   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                             55000000   \n",
       "totalNonCurrentAssets                                                           2650594000   \n",
       "otherAssets                                                                       73000000   \n",
       "totalAssets                                                                     5831000000   \n",
       "accountPayables                                                                  778000000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                  191651000   \n",
       "otherCurrentLiabilities                                                          520000000   \n",
       "totalCurrentLiabilities                                                         2107000000   \n",
       "longTermDebt                                                                    1877000000   \n",
       "deferredRevenueNonCurrent                                                        292271000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                  12267000   \n",
       "otherNonCurrentLiabilities                                                       935000000   \n",
       "totalNonCurrentLiabilities                                                       490049000   \n",
       "otherLiabilities                                                                 935000000   \n",
       "totalLiabilities                                                                4919000000   \n",
       "commonStock                                                                              0   \n",
       "retainedEarnings                                                               -1434000000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                         -293000000   \n",
       "othertotalStockholdersEquity                                                             0   \n",
       "totalStockholdersEquity                                                          912000000   \n",
       "totalLiabilitiesAndStockholdersEquity                                           5831000000   \n",
       "totalInvestments                                                                  35894000   \n",
       "totalDebt                                                                       2488000000   \n",
       "netDebt                                                                          582000000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2013  \\\n",
       "fillingDate                                                                     2014-02-26   \n",
       "acceptedDate                                                           2014-02-26 16:02:51   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                           846000000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                      846000000   \n",
       "netReceivables                                                                    49000000   \n",
       "inventory                                                                        340000000   \n",
       "otherCurrentAssets                                                                 3000000   \n",
       "totalCurrentAssets                                                              1266000000   \n",
       "propertyPlantEquipmentNet                                                       1121000000   \n",
       "goodwill                                                                                 0   \n",
       "intangibleAssets                                                                         0   \n",
       "goodwillAndIntangibleAssets                                                              0   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                          5000000   \n",
       "otherNonCurrentAssets                                                             30000000   \n",
       "totalNonCurrentAssets                                                           1150991000   \n",
       "otherAssets                                                                       33000000   \n",
       "totalAssets                                                                     2417000000   \n",
       "accountPayables                                                                  304000000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                   91882000   \n",
       "otherCurrentLiabilities                                                          295000000   \n",
       "totalCurrentLiabilities                                                          675000000   \n",
       "longTermDebt                                                                     599000000   \n",
       "deferredRevenueNonCurrent                                                        181180000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                  12855000   \n",
       "otherNonCurrentLiabilities                                                       470000000   \n",
       "totalNonCurrentLiabilities                                                       252232000   \n",
       "otherLiabilities                                                                 470000000   \n",
       "totalLiabilities                                                                1750000000   \n",
       "commonStock                                                                              0   \n",
       "retainedEarnings                                                               -1140000000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                         -140000000   \n",
       "othertotalStockholdersEquity                                                             0   \n",
       "totalStockholdersEquity                                                          667000000   \n",
       "totalLiabilitiesAndStockholdersEquity                                           2417000000   \n",
       "totalInvestments                                                                         0   \n",
       "totalDebt                                                                        607000000   \n",
       "netDebt                                                                         -239000000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2012  \\\n",
       "fillingDate                                                            2013-03-07 00:00:00   \n",
       "acceptedDate                                                           2013-03-07 17:10:43   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                           202000000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                      202000000   \n",
       "netReceivables                                                                    27000000   \n",
       "inventory                                                                        269000000   \n",
       "otherCurrentAssets                                                                19000000   \n",
       "totalCurrentAssets                                                               525000000   \n",
       "propertyPlantEquipmentNet                                                        562000000   \n",
       "goodwill                                                                                 0   \n",
       "intangibleAssets                                                                         0   \n",
       "goodwillAndIntangibleAssets                                                              0   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                             27000000   \n",
       "totalNonCurrentAssets                                                            589422000   \n",
       "otherAssets                                                                       46000000   \n",
       "totalAssets                                                                     1114000000   \n",
       "accountPayables                                                                  303000000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                    1905000   \n",
       "otherCurrentLiabilities                                                          150000000   \n",
       "totalCurrentLiabilities                                                          539000000   \n",
       "longTermDebt                                                                     411000000   \n",
       "deferredRevenueNonCurrent                                                          3060000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                   9965000   \n",
       "otherNonCurrentLiabilities                                                        39000000   \n",
       "totalNonCurrentLiabilities                                                       439690000   \n",
       "otherLiabilities                                                                  39000000   \n",
       "totalLiabilities                                                                 989000000   \n",
       "commonStock                                                                              0   \n",
       "retainedEarnings                                                               -1066000000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                          -58000000   \n",
       "othertotalStockholdersEquity                                                             0   \n",
       "totalStockholdersEquity                                                          125000000   \n",
       "totalLiabilitiesAndStockholdersEquity                                           1114000000   \n",
       "totalInvestments                                                                         0   \n",
       "totalDebt                                                                        467000000   \n",
       "netDebt                                                                          265000000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2011  \\\n",
       "fillingDate                                                            2012-02-27 00:00:00   \n",
       "acceptedDate                                                           2012-02-27 17:17:24   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                           255000000   \n",
       "shortTermInvestments                                                              25000000   \n",
       "cashAndShortTermInvestments                                                      280000000   \n",
       "netReceivables                                                                    10000000   \n",
       "inventory                                                                         50000000   \n",
       "otherCurrentAssets                                                                23000000   \n",
       "totalCurrentAssets                                                               373000000   \n",
       "propertyPlantEquipmentNet                                                        310000000   \n",
       "goodwill                                                                                 0   \n",
       "intangibleAssets                                                                         0   \n",
       "goodwillAndIntangibleAssets                                                              0   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                             30000000   \n",
       "totalNonCurrentAssets                                                            340610000   \n",
       "otherAssets                                                                       53000000   \n",
       "totalAssets                                                                      713000000   \n",
       "accountPayables                                                                   56000000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                    2345000   \n",
       "otherCurrentLiabilities                                                            3000000   \n",
       "totalCurrentLiabilities                                                          191000000   \n",
       "longTermDebt                                                                     271000000   \n",
       "deferredRevenueNonCurrent                                                          3146000   \n",
       "deferredTaxLiabilitiesNonCurrent                                                   2830000   \n",
       "otherNonCurrentLiabilities                                                        27000000   \n",
       "totalNonCurrentLiabilities                                                       289226000   \n",
       "otherLiabilities                                                                  27000000   \n",
       "totalLiabilities                                                                 489000000   \n",
       "commonStock                                                                              0   \n",
       "retainedEarnings                                                                -669000000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                          -32000000   \n",
       "othertotalStockholdersEquity                                                             0   \n",
       "totalStockholdersEquity                                                          224000000   \n",
       "totalLiabilitiesAndStockholdersEquity                                            713000000   \n",
       "totalInvestments                                                                  25000000   \n",
       "totalDebt                                                                        280000000   \n",
       "netDebt                                                                           25000000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                      2010  \\\n",
       "fillingDate                                                                     2011-03-03   \n",
       "acceptedDate                                                           2011-03-03 14:47:36   \n",
       "period                                                                                  FY   \n",
       "cashAndCashEquivalents                                                           100000000   \n",
       "shortTermInvestments                                                                     0   \n",
       "cashAndShortTermInvestments                                                      100000000   \n",
       "netReceivables                                                                     7000000   \n",
       "inventory                                                                         45000000   \n",
       "otherCurrentAssets                                                                74000000   \n",
       "totalCurrentAssets                                                               236000000   \n",
       "propertyPlantEquipmentNet                                                        123000000   \n",
       "goodwill                                                                                 0   \n",
       "intangibleAssets                                                                         0   \n",
       "goodwillAndIntangibleAssets                                                              0   \n",
       "longTermInvestments                                                                      0   \n",
       "taxAssets                                                                                0   \n",
       "otherNonCurrentAssets                                                             28000000   \n",
       "totalNonCurrentAssets                                                            114636000   \n",
       "otherAssets                                                                      102000000   \n",
       "totalAssets                                                                      386000000   \n",
       "accountPayables                                                                   29000000   \n",
       "shortTermDebt                                                                            0   \n",
       "taxPayables                                                                              0   \n",
       "deferredRevenue                                                                    4635000   \n",
       "otherCurrentLiabilities                                                            7000000   \n",
       "totalCurrentLiabilities                                                           86000000   \n",
       "longTermDebt                                                                      72000000   \n",
       "deferredRevenueNonCurrent                                                                0   \n",
       "deferredTaxLiabilitiesNonCurrent                                                         0   \n",
       "otherNonCurrentLiabilities                                                        21000000   \n",
       "totalNonCurrentLiabilities                                                        84102000   \n",
       "otherLiabilities                                                                  21000000   \n",
       "totalLiabilities                                                                 179000000   \n",
       "commonStock                                                                              0   \n",
       "retainedEarnings                                                                -415000000   \n",
       "accumulatedOtherComprehensiveIncomeLoss                                          -22000000   \n",
       "othertotalStockholdersEquity                                                             0   \n",
       "totalStockholdersEquity                                                          207000000   \n",
       "totalLiabilitiesAndStockholdersEquity                                            386000000   \n",
       "totalInvestments                                                                         0   \n",
       "totalDebt                                                                         73000000   \n",
       "netDebt                                                                          -27000000   \n",
       "link                                     https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                               2009        2008        2007  \n",
       "fillingDate                                    None        None        None  \n",
       "acceptedDate                                   None        None        None  \n",
       "period                                           FY          FY          FY  \n",
       "cashAndCashEquivalents                     70000000     9000000    17000000  \n",
       "shortTermInvestments                              0           0           0  \n",
       "cashAndShortTermInvestments                70000000     9000000    17000000  \n",
       "netReceivables                              3000000     3000000           0  \n",
       "inventory                                  23000000    17000000     2000000  \n",
       "otherCurrentAssets                                0           0           0  \n",
       "totalCurrentAssets                        101000000    31000000    22000000  \n",
       "propertyPlantEquipmentNet                  24000000    19000000    12000000  \n",
       "goodwill                                          0           0           0  \n",
       "intangibleAssets                                  0           0           0  \n",
       "goodwillAndIntangibleAssets                       0           0           0  \n",
       "longTermInvestments                               0           0           0  \n",
       "taxAssets                                         0           0           0  \n",
       "otherNonCurrentAssets                       6000000     1000000     1000000  \n",
       "totalNonCurrentAssets                             0           0           0  \n",
       "otherAssets                                 6000000     1000000     1000000  \n",
       "totalAssets                               130000000    52000000    35000000  \n",
       "accountPayables                            15000000    14000000     5000000  \n",
       "shortTermDebt                                     0           0           0  \n",
       "taxPayables                                       0           0           0  \n",
       "deferredRevenue                                   0           0           0  \n",
       "otherCurrentLiabilities                     2000000    16000000           0  \n",
       "totalCurrentLiabilities                    57000000    88000000    51000000  \n",
       "longTermDebt                                3000000    57000000           0  \n",
       "deferredRevenueNonCurrent                         0           0           0  \n",
       "deferredTaxLiabilitiesNonCurrent                  0           0           0  \n",
       "otherNonCurrentLiabilities                  5000000     5000000           0  \n",
       "totalNonCurrentLiabilities                        0           0           0  \n",
       "otherLiabilities                            5000000     5000000           0  \n",
       "totalLiabilities                           65000000   150000000    52000000  \n",
       "commonStock                                       0           0           0  \n",
       "retainedEarnings                         -261000000  -205000000  -122000000  \n",
       "accumulatedOtherComprehensiveIncomeLoss   -13000000    -7000000    -3000000  \n",
       "othertotalStockholdersEquity                      0           0           0  \n",
       "totalStockholdersEquity                    66000000   -99000000   -17000000  \n",
       "totalLiabilitiesAndStockholdersEquity     130000000    52000000    35000000  \n",
       "totalInvestments                                  0           0           0  \n",
       "totalDebt                                   3000000    58000000           0  \n",
       "netDebt                                   -67000000    49000000   -17000000  \n",
       "link                                           None        None        None  \n",
       "finalLink                                      None        None        None  "
      ]
     },
     "execution_count": 65,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "balance_sheet_annually"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 66,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Income Statements\n",
    "income_statement_annually = fa.income_statement(ticker, api_key, period=\"annual\")\n",
    "income_statement_quarterly = fa.income_statement(ticker, api_key, period=\"quarter\")"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 67,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>2020-06</th>\n",
       "      <th>2020-03</th>\n",
       "      <th>2019-12</th>\n",
       "      <th>2019-09</th>\n",
       "      <th>2019-06</th>\n",
       "      <th>2019-03</th>\n",
       "      <th>2018-12</th>\n",
       "      <th>2018-09</th>\n",
       "      <th>2018-06</th>\n",
       "      <th>2018-03</th>\n",
       "      <th>...</th>\n",
       "      <th>2011-03</th>\n",
       "      <th>2010-12</th>\n",
       "      <th>2010-09</th>\n",
       "      <th>2010-06</th>\n",
       "      <th>2010-03</th>\n",
       "      <th>2009-12</th>\n",
       "      <th>2009-09</th>\n",
       "      <th>2009-06</th>\n",
       "      <th>2009-03</th>\n",
       "      <th>2008-12</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>fillingDate</th>\n",
       "      <td>2020-07-28 00:00:00</td>\n",
       "      <td>2020-04-30 00:00:00</td>\n",
       "      <td>2020-02-13</td>\n",
       "      <td>2019-10-29 00:00:00</td>\n",
       "      <td>2019-07-29</td>\n",
       "      <td>2019-04-29 00:00:00</td>\n",
       "      <td>2019-02-19</td>\n",
       "      <td>2018-11-02 00:00:00</td>\n",
       "      <td>2018-08-06 00:00:00</td>\n",
       "      <td>2018-05-07 00:00:00</td>\n",
       "      <td>...</td>\n",
       "      <td>2011-05-13 00:00:00</td>\n",
       "      <td>2011-03-03</td>\n",
       "      <td>2010-11-12 00:00:00</td>\n",
       "      <td>2010-08-13 00:00:00</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>acceptedDate</th>\n",
       "      <td>2020-07-28 06:03:48</td>\n",
       "      <td>2020-04-30 06:26:18</td>\n",
       "      <td>2020-02-13 07:12:18</td>\n",
       "      <td>2019-10-29 07:23:29</td>\n",
       "      <td>2019-07-29 06:21:00</td>\n",
       "      <td>2019-04-29 06:09:07</td>\n",
       "      <td>2019-02-19 06:10:16</td>\n",
       "      <td>2018-11-01 20:38:56</td>\n",
       "      <td>2018-08-03 21:56:44</td>\n",
       "      <td>2018-05-04 21:46:25</td>\n",
       "      <td>...</td>\n",
       "      <td>2011-05-13 17:01:50</td>\n",
       "      <td>2011-03-03 14:47:36</td>\n",
       "      <td>2010-11-12 17:21:21</td>\n",
       "      <td>2010-08-13 16:12:18</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>period</th>\n",
       "      <td>Q2</td>\n",
       "      <td>Q1</td>\n",
       "      <td>Q4</td>\n",
       "      <td>Q3</td>\n",
       "      <td>Q2</td>\n",
       "      <td>Q1</td>\n",
       "      <td>Q4</td>\n",
       "      <td>Q3</td>\n",
       "      <td>Q2</td>\n",
       "      <td>Q1</td>\n",
       "      <td>...</td>\n",
       "      <td>Q1</td>\n",
       "      <td>Q4</td>\n",
       "      <td>Q3</td>\n",
       "      <td>Q2</td>\n",
       "      <td>Q1</td>\n",
       "      <td>Q4</td>\n",
       "      <td>Q3</td>\n",
       "      <td>Q2</td>\n",
       "      <td>Q1</td>\n",
       "      <td>Q4</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>revenue</th>\n",
       "      <td>6036000000</td>\n",
       "      <td>5985000000</td>\n",
       "      <td>7384000000</td>\n",
       "      <td>6303000000</td>\n",
       "      <td>6349676000</td>\n",
       "      <td>4541464000</td>\n",
       "      <td>7225900000</td>\n",
       "      <td>6824400000</td>\n",
       "      <td>4002200000</td>\n",
       "      <td>3408800000</td>\n",
       "      <td>...</td>\n",
       "      <td>49000000</td>\n",
       "      <td>36300000</td>\n",
       "      <td>31200000</td>\n",
       "      <td>28400000</td>\n",
       "      <td>20800000</td>\n",
       "      <td>18600000</td>\n",
       "      <td>45500000</td>\n",
       "      <td>26900000</td>\n",
       "      <td>20900000</td>\n",
       "      <td>14200000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>costOfRevenue</th>\n",
       "      <td>4769000000</td>\n",
       "      <td>4751000000</td>\n",
       "      <td>5993000000</td>\n",
       "      <td>5112000000</td>\n",
       "      <td>5428630000</td>\n",
       "      <td>3975721000</td>\n",
       "      <td>5783000000</td>\n",
       "      <td>5300700000</td>\n",
       "      <td>3383300000</td>\n",
       "      <td>2952200000</td>\n",
       "      <td>...</td>\n",
       "      <td>31000000</td>\n",
       "      <td>25000000</td>\n",
       "      <td>21900000</td>\n",
       "      <td>22100000</td>\n",
       "      <td>17000000</td>\n",
       "      <td>16800000</td>\n",
       "      <td>37800000</td>\n",
       "      <td>24800000</td>\n",
       "      <td>22900000</td>\n",
       "      <td>15300000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>grossProfit</th>\n",
       "      <td>1267000000</td>\n",
       "      <td>1234000000</td>\n",
       "      <td>1391000000</td>\n",
       "      <td>1191000000</td>\n",
       "      <td>921046000</td>\n",
       "      <td>565743000</td>\n",
       "      <td>1442900000</td>\n",
       "      <td>1523700000</td>\n",
       "      <td>618900000</td>\n",
       "      <td>456500000</td>\n",
       "      <td>...</td>\n",
       "      <td>18000000</td>\n",
       "      <td>11300000</td>\n",
       "      <td>9.3e+06</td>\n",
       "      <td>6.3e+06</td>\n",
       "      <td>3.9e+06</td>\n",
       "      <td>1.8e+06</td>\n",
       "      <td>7.7e+06</td>\n",
       "      <td>2.1e+06</td>\n",
       "      <td>-2e+06</td>\n",
       "      <td>-1.1e+06</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>grossProfitRatio</th>\n",
       "      <td>0.209907</td>\n",
       "      <td>0.206182</td>\n",
       "      <td>0.18838</td>\n",
       "      <td>0.188958</td>\n",
       "      <td>0.145054</td>\n",
       "      <td>0.124573</td>\n",
       "      <td>0.199684</td>\n",
       "      <td>0.223272</td>\n",
       "      <td>0.15464</td>\n",
       "      <td>0.133918</td>\n",
       "      <td>...</td>\n",
       "      <td>0.367347</td>\n",
       "      <td>0.311295</td>\n",
       "      <td>0.298077</td>\n",
       "      <td>0.221831</td>\n",
       "      <td>0.1875</td>\n",
       "      <td>0.096774</td>\n",
       "      <td>0.169231</td>\n",
       "      <td>0.078067</td>\n",
       "      <td>-0.095694</td>\n",
       "      <td>-0.077465</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>researchAndDevelopmentExpenses</th>\n",
       "      <td>279000000</td>\n",
       "      <td>324000000</td>\n",
       "      <td>345000000</td>\n",
       "      <td>334000000</td>\n",
       "      <td>323898000</td>\n",
       "      <td>340174000</td>\n",
       "      <td>356300000</td>\n",
       "      <td>350800000</td>\n",
       "      <td>386100000</td>\n",
       "      <td>367100000</td>\n",
       "      <td>...</td>\n",
       "      <td>41200000</td>\n",
       "      <td>37600000</td>\n",
       "      <td>26700000</td>\n",
       "      <td>15400000</td>\n",
       "      <td>13300000</td>\n",
       "      <td>8.1e+06</td>\n",
       "      <td>1.3e+06</td>\n",
       "      <td>1.9e+06</td>\n",
       "      <td>7.9e+06</td>\n",
       "      <td>8.1e+06</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>generalAndAdministrativeExpenses</th>\n",
       "      <td>661000000</td>\n",
       "      <td>627000000</td>\n",
       "      <td>699000000</td>\n",
       "      <td>596000000</td>\n",
       "      <td>647261000</td>\n",
       "      <td>703929000</td>\n",
       "      <td>667500000</td>\n",
       "      <td>729900000</td>\n",
       "      <td>750800000</td>\n",
       "      <td>686400000</td>\n",
       "      <td>...</td>\n",
       "      <td>24200000</td>\n",
       "      <td>25300000</td>\n",
       "      <td>20400000</td>\n",
       "      <td>22200000</td>\n",
       "      <td>16600000</td>\n",
       "      <td>16600000</td>\n",
       "      <td>10700000</td>\n",
       "      <td>8.2e+06</td>\n",
       "      <td>6.6e+06</td>\n",
       "      <td>9.7e+06</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>sellingAndMarketingExpenses</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>...</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherExpenses</th>\n",
       "      <td>-15000000</td>\n",
       "      <td>-54000000</td>\n",
       "      <td>-12000000</td>\n",
       "      <td>184000</td>\n",
       "      <td>117345000</td>\n",
       "      <td>43471000</td>\n",
       "      <td>5.615e+06</td>\n",
       "      <td>26184000</td>\n",
       "      <td>103434000</td>\n",
       "      <td>-37716000</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.485e+06</td>\n",
       "      <td>187000</td>\n",
       "      <td>3.18e+06</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>operatingExpenses</th>\n",
       "      <td>940000000</td>\n",
       "      <td>951000000</td>\n",
       "      <td>1032000000</td>\n",
       "      <td>930000000</td>\n",
       "      <td>1088504000</td>\n",
       "      <td>1087574000</td>\n",
       "      <td>1.0293e+09</td>\n",
       "      <td>1107000000</td>\n",
       "      <td>1.2403e+09</td>\n",
       "      <td>1053500000</td>\n",
       "      <td>...</td>\n",
       "      <td>65400000</td>\n",
       "      <td>6.29e+07</td>\n",
       "      <td>4.72e+07</td>\n",
       "      <td>3.77e+07</td>\n",
       "      <td>2.98e+07</td>\n",
       "      <td>24700000</td>\n",
       "      <td>12000000</td>\n",
       "      <td>10200000</td>\n",
       "      <td>1.46e+07</td>\n",
       "      <td>2.21e+07</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>costAndExpenses</th>\n",
       "      <td>5709000000</td>\n",
       "      <td>5702000000</td>\n",
       "      <td>7025000000</td>\n",
       "      <td>6041571000</td>\n",
       "      <td>6517134000</td>\n",
       "      <td>5063295000</td>\n",
       "      <td>6812337000</td>\n",
       "      <td>6407656000</td>\n",
       "      <td>4623623000</td>\n",
       "      <td>4005725000</td>\n",
       "      <td>...</td>\n",
       "      <td>96376000</td>\n",
       "      <td>87931000</td>\n",
       "      <td>69074000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>interestExpense</th>\n",
       "      <td>170000000</td>\n",
       "      <td>169000000</td>\n",
       "      <td>170000000</td>\n",
       "      <td>185568000</td>\n",
       "      <td>171979000</td>\n",
       "      <td>157453000</td>\n",
       "      <td>174723000</td>\n",
       "      <td>175220000</td>\n",
       "      <td>163582000</td>\n",
       "      <td>149546000</td>\n",
       "      <td>...</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>298000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>depreciationAndAmortization</th>\n",
       "      <td>567000000</td>\n",
       "      <td>553000000</td>\n",
       "      <td>577000000</td>\n",
       "      <td>5.30851e+08</td>\n",
       "      <td>5.78572e+08</td>\n",
       "      <td>467577000</td>\n",
       "      <td>4.968e+08</td>\n",
       "      <td>5.028e+08</td>\n",
       "      <td>485300000</td>\n",
       "      <td>416200000</td>\n",
       "      <td>...</td>\n",
       "      <td>3.5e+06</td>\n",
       "      <td>2.9e+06</td>\n",
       "      <td>3.1e+06</td>\n",
       "      <td>2.5e+06</td>\n",
       "      <td>2.1e+06</td>\n",
       "      <td>1.9e+06</td>\n",
       "      <td>1.9e+06</td>\n",
       "      <td>1.7e+06</td>\n",
       "      <td>1.4e+06</td>\n",
       "      <td>1.3e+06</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>ebitda</th>\n",
       "      <td>862000000</td>\n",
       "      <td>740000000</td>\n",
       "      <td>894000000</td>\n",
       "      <td>8.85419e+08</td>\n",
       "      <td>3.61648e+08</td>\n",
       "      <td>-54232000</td>\n",
       "      <td>832923000</td>\n",
       "      <td>1006120000</td>\n",
       "      <td>-54918000</td>\n",
       "      <td>-138254000</td>\n",
       "      <td>...</td>\n",
       "      <td>-45200000</td>\n",
       "      <td>-48500000</td>\n",
       "      <td>-31402000</td>\n",
       "      <td>-36000000</td>\n",
       "      <td>-27300000</td>\n",
       "      <td>-22100000</td>\n",
       "      <td>-2.9e+06</td>\n",
       "      <td>-9.2e+06</td>\n",
       "      <td>-14600000</td>\n",
       "      <td>-24200000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>ebitdaratio</th>\n",
       "      <td>0.14281</td>\n",
       "      <td>0.123642</td>\n",
       "      <td>0.121073</td>\n",
       "      <td>0.140476</td>\n",
       "      <td>0.056955</td>\n",
       "      <td>-0.011942</td>\n",
       "      <td>0.115269</td>\n",
       "      <td>0.14743</td>\n",
       "      <td>-0.013722</td>\n",
       "      <td>-0.040558</td>\n",
       "      <td>...</td>\n",
       "      <td>-0.922449</td>\n",
       "      <td>-1.33609</td>\n",
       "      <td>-1.00647</td>\n",
       "      <td>-1.26761</td>\n",
       "      <td>-1.3125</td>\n",
       "      <td>-1.18817</td>\n",
       "      <td>-0.063736</td>\n",
       "      <td>-0.342007</td>\n",
       "      <td>-0.698565</td>\n",
       "      <td>-1.70423</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>operatingIncome</th>\n",
       "      <td>327000000</td>\n",
       "      <td>283000000</td>\n",
       "      <td>359000000</td>\n",
       "      <td>261000000</td>\n",
       "      <td>-167458000</td>\n",
       "      <td>-521831000</td>\n",
       "      <td>413500000</td>\n",
       "      <td>416800000</td>\n",
       "      <td>-621400000</td>\n",
       "      <td>-597000000</td>\n",
       "      <td>...</td>\n",
       "      <td>-47300000</td>\n",
       "      <td>-51600000</td>\n",
       "      <td>-37800000</td>\n",
       "      <td>-31400000</td>\n",
       "      <td>-26000000</td>\n",
       "      <td>-22900000</td>\n",
       "      <td>-4.3e+06</td>\n",
       "      <td>-8.1e+06</td>\n",
       "      <td>-16600000</td>\n",
       "      <td>-23200000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>operatingIncomeRatio</th>\n",
       "      <td>0.054175</td>\n",
       "      <td>0.047285</td>\n",
       "      <td>0.048619</td>\n",
       "      <td>0.041409</td>\n",
       "      <td>-0.026373</td>\n",
       "      <td>-0.114904</td>\n",
       "      <td>0.057225</td>\n",
       "      <td>0.061075</td>\n",
       "      <td>-0.155265</td>\n",
       "      <td>-0.175135</td>\n",
       "      <td>...</td>\n",
       "      <td>-0.965306</td>\n",
       "      <td>-1.42149</td>\n",
       "      <td>-1.21154</td>\n",
       "      <td>-1.10563</td>\n",
       "      <td>-1.25</td>\n",
       "      <td>-1.23118</td>\n",
       "      <td>-0.094505</td>\n",
       "      <td>-0.301115</td>\n",
       "      <td>-0.794258</td>\n",
       "      <td>-1.6338</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>totalOtherIncomeExpensesNet</th>\n",
       "      <td>-34000000</td>\n",
       "      <td>-73000000</td>\n",
       "      <td>29000000</td>\n",
       "      <td>-6.2e+06</td>\n",
       "      <td>-12456000</td>\n",
       "      <td>-13350000</td>\n",
       "      <td>-22300000</td>\n",
       "      <td>35700000</td>\n",
       "      <td>9.4e+06</td>\n",
       "      <td>10000000</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.5e+06</td>\n",
       "      <td>200000</td>\n",
       "      <td>3.2e+06</td>\n",
       "      <td>-6.7e+06</td>\n",
       "      <td>-3.2e+06</td>\n",
       "      <td>-1.1e+06</td>\n",
       "      <td>-600000</td>\n",
       "      <td>-1.7e+06</td>\n",
       "      <td>2e+06</td>\n",
       "      <td>-1.2e+06</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>incomeBeforeTax</th>\n",
       "      <td>150000000</td>\n",
       "      <td>70000000</td>\n",
       "      <td>174000000</td>\n",
       "      <td>176000000</td>\n",
       "      <td>-369831000</td>\n",
       "      <td>-644772000</td>\n",
       "      <td>232000000</td>\n",
       "      <td>271300000</td>\n",
       "      <td>-729000000</td>\n",
       "      <td>-779000000</td>\n",
       "      <td>...</td>\n",
       "      <td>-48800000</td>\n",
       "      <td>-51400000</td>\n",
       "      <td>-34900000</td>\n",
       "      <td>-38500000</td>\n",
       "      <td>-29400000</td>\n",
       "      <td>-24000000</td>\n",
       "      <td>-4.8e+06</td>\n",
       "      <td>-10900000</td>\n",
       "      <td>-16000000</td>\n",
       "      <td>-25500000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>incomeBeforeTaxRatio</th>\n",
       "      <td>0.024851</td>\n",
       "      <td>0.011696</td>\n",
       "      <td>0.023564</td>\n",
       "      <td>0.027923</td>\n",
       "      <td>-0.058244</td>\n",
       "      <td>-0.141974</td>\n",
       "      <td>0.032107</td>\n",
       "      <td>0.039754</td>\n",
       "      <td>-0.18215</td>\n",
       "      <td>-0.228526</td>\n",
       "      <td>...</td>\n",
       "      <td>-0.995918</td>\n",
       "      <td>-1.41598</td>\n",
       "      <td>-1.11859</td>\n",
       "      <td>-1.35563</td>\n",
       "      <td>-1.41346</td>\n",
       "      <td>-1.29032</td>\n",
       "      <td>-0.105495</td>\n",
       "      <td>-0.405204</td>\n",
       "      <td>-0.76555</td>\n",
       "      <td>-1.79577</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>incomeTaxExpense</th>\n",
       "      <td>21000000</td>\n",
       "      <td>2e+06</td>\n",
       "      <td>42000000</td>\n",
       "      <td>26000000</td>\n",
       "      <td>19431000</td>\n",
       "      <td>22873000</td>\n",
       "      <td>21900000</td>\n",
       "      <td>16600000</td>\n",
       "      <td>13700000</td>\n",
       "      <td>5.6e+06</td>\n",
       "      <td>...</td>\n",
       "      <td>200000</td>\n",
       "      <td>0</td>\n",
       "      <td>100000</td>\n",
       "      <td>0</td>\n",
       "      <td>100000</td>\n",
       "      <td>200000</td>\n",
       "      <td>-200000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netIncome</th>\n",
       "      <td>104000000</td>\n",
       "      <td>16000000</td>\n",
       "      <td>105000000</td>\n",
       "      <td>143000000</td>\n",
       "      <td>-408334000</td>\n",
       "      <td>-702135000</td>\n",
       "      <td>139500000</td>\n",
       "      <td>311500000</td>\n",
       "      <td>-717500000</td>\n",
       "      <td>-709600000</td>\n",
       "      <td>...</td>\n",
       "      <td>-48900000</td>\n",
       "      <td>-51400000</td>\n",
       "      <td>-34900000</td>\n",
       "      <td>-38500000</td>\n",
       "      <td>-29500000</td>\n",
       "      <td>-24200000</td>\n",
       "      <td>-4.6e+06</td>\n",
       "      <td>-10900000</td>\n",
       "      <td>-16000000</td>\n",
       "      <td>-25500000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netIncomeRatio</th>\n",
       "      <td>0.01723</td>\n",
       "      <td>0.002673</td>\n",
       "      <td>0.01422</td>\n",
       "      <td>0.022688</td>\n",
       "      <td>-0.064308</td>\n",
       "      <td>-0.154605</td>\n",
       "      <td>0.019306</td>\n",
       "      <td>0.045645</td>\n",
       "      <td>-0.179276</td>\n",
       "      <td>-0.208167</td>\n",
       "      <td>...</td>\n",
       "      <td>-0.997959</td>\n",
       "      <td>-1.41598</td>\n",
       "      <td>-1.11859</td>\n",
       "      <td>-1.35563</td>\n",
       "      <td>-1.41827</td>\n",
       "      <td>-1.30107</td>\n",
       "      <td>-0.101099</td>\n",
       "      <td>-0.405204</td>\n",
       "      <td>-0.76555</td>\n",
       "      <td>-1.79577</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>eps</th>\n",
       "      <td>0.50242</td>\n",
       "      <td>0.0804</td>\n",
       "      <td>0.53276</td>\n",
       "      <td>0.77717</td>\n",
       "      <td>-1.70678</td>\n",
       "      <td>-3.8955</td>\n",
       "      <td>0.84</td>\n",
       "      <td>1.89</td>\n",
       "      <td>-3.83</td>\n",
       "      <td>-4.19</td>\n",
       "      <td>...</td>\n",
       "      <td>-0.51</td>\n",
       "      <td>-0.54</td>\n",
       "      <td>-0.38</td>\n",
       "      <td>-5.04</td>\n",
       "      <td>-4.04</td>\n",
       "      <td>-3.43</td>\n",
       "      <td>-0.66</td>\n",
       "      <td>-1.56</td>\n",
       "      <td>-2.31</td>\n",
       "      <td>-3.42</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>epsdiluted</th>\n",
       "      <td>0.50242</td>\n",
       "      <td>0.0804</td>\n",
       "      <td>0.53276</td>\n",
       "      <td>0.77717</td>\n",
       "      <td>-1.70678</td>\n",
       "      <td>-3.8955</td>\n",
       "      <td>0.84</td>\n",
       "      <td>1.89</td>\n",
       "      <td>-3.83</td>\n",
       "      <td>-4.19</td>\n",
       "      <td>...</td>\n",
       "      <td>-0.51</td>\n",
       "      <td>-0.54</td>\n",
       "      <td>-0.38</td>\n",
       "      <td>-5.04</td>\n",
       "      <td>-4.04</td>\n",
       "      <td>-3.43</td>\n",
       "      <td>-0.66</td>\n",
       "      <td>-1.56</td>\n",
       "      <td>-2.31</td>\n",
       "      <td>-3.42</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>weightedAverageShsOut</th>\n",
       "      <td>207000000</td>\n",
       "      <td>199000000</td>\n",
       "      <td>180000000</td>\n",
       "      <td>184000000</td>\n",
       "      <td>176654000</td>\n",
       "      <td>172989000</td>\n",
       "      <td>172000000</td>\n",
       "      <td>178200000</td>\n",
       "      <td>170000000</td>\n",
       "      <td>169100000</td>\n",
       "      <td>...</td>\n",
       "      <td>95200000</td>\n",
       "      <td>94200000</td>\n",
       "      <td>92300000</td>\n",
       "      <td>7.6e+06</td>\n",
       "      <td>7.3e+06</td>\n",
       "      <td>7.1e+06</td>\n",
       "      <td>7e+06</td>\n",
       "      <td>7e+06</td>\n",
       "      <td>6.9e+06</td>\n",
       "      <td>6.6e+06</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>weightedAverageShsOutDil</th>\n",
       "      <td>207000000</td>\n",
       "      <td>199000000</td>\n",
       "      <td>180000000</td>\n",
       "      <td>184000000</td>\n",
       "      <td>176654000</td>\n",
       "      <td>172989000</td>\n",
       "      <td>172000000</td>\n",
       "      <td>178200000</td>\n",
       "      <td>170000000</td>\n",
       "      <td>169100000</td>\n",
       "      <td>...</td>\n",
       "      <td>95200000</td>\n",
       "      <td>94200000</td>\n",
       "      <td>92300000</td>\n",
       "      <td>7.6e+06</td>\n",
       "      <td>7.3e+06</td>\n",
       "      <td>7.1e+06</td>\n",
       "      <td>7e+06</td>\n",
       "      <td>7e+06</td>\n",
       "      <td>6.9e+06</td>\n",
       "      <td>6.6e+06</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>link</th>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>finalLink</th>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "<p>31 rows × 47 columns</p>\n",
       "</div>"
      ],
      "text/plain": [
       "                                                                            2020-06  \\\n",
       "fillingDate                                                     2020-07-28 00:00:00   \n",
       "acceptedDate                                                    2020-07-28 06:03:48   \n",
       "period                                                                           Q2   \n",
       "revenue                                                                  6036000000   \n",
       "costOfRevenue                                                            4769000000   \n",
       "grossProfit                                                              1267000000   \n",
       "grossProfitRatio                                                           0.209907   \n",
       "researchAndDevelopmentExpenses                                            279000000   \n",
       "generalAndAdministrativeExpenses                                          661000000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                             -15000000   \n",
       "operatingExpenses                                                         940000000   \n",
       "costAndExpenses                                                          5709000000   \n",
       "interestExpense                                                           170000000   \n",
       "depreciationAndAmortization                                               567000000   \n",
       "ebitda                                                                    862000000   \n",
       "ebitdaratio                                                                 0.14281   \n",
       "operatingIncome                                                           327000000   \n",
       "operatingIncomeRatio                                                       0.054175   \n",
       "totalOtherIncomeExpensesNet                                               -34000000   \n",
       "incomeBeforeTax                                                           150000000   \n",
       "incomeBeforeTaxRatio                                                       0.024851   \n",
       "incomeTaxExpense                                                           21000000   \n",
       "netIncome                                                                 104000000   \n",
       "netIncomeRatio                                                              0.01723   \n",
       "eps                                                                         0.50242   \n",
       "epsdiluted                                                                  0.50242   \n",
       "weightedAverageShsOut                                                     207000000   \n",
       "weightedAverageShsOutDil                                                  207000000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2020-03  \\\n",
       "fillingDate                                                     2020-04-30 00:00:00   \n",
       "acceptedDate                                                    2020-04-30 06:26:18   \n",
       "period                                                                           Q1   \n",
       "revenue                                                                  5985000000   \n",
       "costOfRevenue                                                            4751000000   \n",
       "grossProfit                                                              1234000000   \n",
       "grossProfitRatio                                                           0.206182   \n",
       "researchAndDevelopmentExpenses                                            324000000   \n",
       "generalAndAdministrativeExpenses                                          627000000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                             -54000000   \n",
       "operatingExpenses                                                         951000000   \n",
       "costAndExpenses                                                          5702000000   \n",
       "interestExpense                                                           169000000   \n",
       "depreciationAndAmortization                                               553000000   \n",
       "ebitda                                                                    740000000   \n",
       "ebitdaratio                                                                0.123642   \n",
       "operatingIncome                                                           283000000   \n",
       "operatingIncomeRatio                                                       0.047285   \n",
       "totalOtherIncomeExpensesNet                                               -73000000   \n",
       "incomeBeforeTax                                                            70000000   \n",
       "incomeBeforeTaxRatio                                                       0.011696   \n",
       "incomeTaxExpense                                                              2e+06   \n",
       "netIncome                                                                  16000000   \n",
       "netIncomeRatio                                                             0.002673   \n",
       "eps                                                                          0.0804   \n",
       "epsdiluted                                                                   0.0804   \n",
       "weightedAverageShsOut                                                     199000000   \n",
       "weightedAverageShsOutDil                                                  199000000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2019-12  \\\n",
       "fillingDate                                                              2020-02-13   \n",
       "acceptedDate                                                    2020-02-13 07:12:18   \n",
       "period                                                                           Q4   \n",
       "revenue                                                                  7384000000   \n",
       "costOfRevenue                                                            5993000000   \n",
       "grossProfit                                                              1391000000   \n",
       "grossProfitRatio                                                            0.18838   \n",
       "researchAndDevelopmentExpenses                                            345000000   \n",
       "generalAndAdministrativeExpenses                                          699000000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                             -12000000   \n",
       "operatingExpenses                                                        1032000000   \n",
       "costAndExpenses                                                          7025000000   \n",
       "interestExpense                                                           170000000   \n",
       "depreciationAndAmortization                                               577000000   \n",
       "ebitda                                                                    894000000   \n",
       "ebitdaratio                                                                0.121073   \n",
       "operatingIncome                                                           359000000   \n",
       "operatingIncomeRatio                                                       0.048619   \n",
       "totalOtherIncomeExpensesNet                                                29000000   \n",
       "incomeBeforeTax                                                           174000000   \n",
       "incomeBeforeTaxRatio                                                       0.023564   \n",
       "incomeTaxExpense                                                           42000000   \n",
       "netIncome                                                                 105000000   \n",
       "netIncomeRatio                                                              0.01422   \n",
       "eps                                                                         0.53276   \n",
       "epsdiluted                                                                  0.53276   \n",
       "weightedAverageShsOut                                                     180000000   \n",
       "weightedAverageShsOutDil                                                  180000000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2019-09  \\\n",
       "fillingDate                                                     2019-10-29 00:00:00   \n",
       "acceptedDate                                                    2019-10-29 07:23:29   \n",
       "period                                                                           Q3   \n",
       "revenue                                                                  6303000000   \n",
       "costOfRevenue                                                            5112000000   \n",
       "grossProfit                                                              1191000000   \n",
       "grossProfitRatio                                                           0.188958   \n",
       "researchAndDevelopmentExpenses                                            334000000   \n",
       "generalAndAdministrativeExpenses                                          596000000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                                184000   \n",
       "operatingExpenses                                                         930000000   \n",
       "costAndExpenses                                                          6041571000   \n",
       "interestExpense                                                           185568000   \n",
       "depreciationAndAmortization                                             5.30851e+08   \n",
       "ebitda                                                                  8.85419e+08   \n",
       "ebitdaratio                                                                0.140476   \n",
       "operatingIncome                                                           261000000   \n",
       "operatingIncomeRatio                                                       0.041409   \n",
       "totalOtherIncomeExpensesNet                                                -6.2e+06   \n",
       "incomeBeforeTax                                                           176000000   \n",
       "incomeBeforeTaxRatio                                                       0.027923   \n",
       "incomeTaxExpense                                                           26000000   \n",
       "netIncome                                                                 143000000   \n",
       "netIncomeRatio                                                             0.022688   \n",
       "eps                                                                         0.77717   \n",
       "epsdiluted                                                                  0.77717   \n",
       "weightedAverageShsOut                                                     184000000   \n",
       "weightedAverageShsOutDil                                                  184000000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2019-06  \\\n",
       "fillingDate                                                              2019-07-29   \n",
       "acceptedDate                                                    2019-07-29 06:21:00   \n",
       "period                                                                           Q2   \n",
       "revenue                                                                  6349676000   \n",
       "costOfRevenue                                                            5428630000   \n",
       "grossProfit                                                               921046000   \n",
       "grossProfitRatio                                                           0.145054   \n",
       "researchAndDevelopmentExpenses                                            323898000   \n",
       "generalAndAdministrativeExpenses                                          647261000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                             117345000   \n",
       "operatingExpenses                                                        1088504000   \n",
       "costAndExpenses                                                          6517134000   \n",
       "interestExpense                                                           171979000   \n",
       "depreciationAndAmortization                                             5.78572e+08   \n",
       "ebitda                                                                  3.61648e+08   \n",
       "ebitdaratio                                                                0.056955   \n",
       "operatingIncome                                                          -167458000   \n",
       "operatingIncomeRatio                                                      -0.026373   \n",
       "totalOtherIncomeExpensesNet                                               -12456000   \n",
       "incomeBeforeTax                                                          -369831000   \n",
       "incomeBeforeTaxRatio                                                      -0.058244   \n",
       "incomeTaxExpense                                                           19431000   \n",
       "netIncome                                                                -408334000   \n",
       "netIncomeRatio                                                            -0.064308   \n",
       "eps                                                                        -1.70678   \n",
       "epsdiluted                                                                 -1.70678   \n",
       "weightedAverageShsOut                                                     176654000   \n",
       "weightedAverageShsOutDil                                                  176654000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2019-03  \\\n",
       "fillingDate                                                     2019-04-29 00:00:00   \n",
       "acceptedDate                                                    2019-04-29 06:09:07   \n",
       "period                                                                           Q1   \n",
       "revenue                                                                  4541464000   \n",
       "costOfRevenue                                                            3975721000   \n",
       "grossProfit                                                               565743000   \n",
       "grossProfitRatio                                                           0.124573   \n",
       "researchAndDevelopmentExpenses                                            340174000   \n",
       "generalAndAdministrativeExpenses                                          703929000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                              43471000   \n",
       "operatingExpenses                                                        1087574000   \n",
       "costAndExpenses                                                          5063295000   \n",
       "interestExpense                                                           157453000   \n",
       "depreciationAndAmortization                                               467577000   \n",
       "ebitda                                                                    -54232000   \n",
       "ebitdaratio                                                               -0.011942   \n",
       "operatingIncome                                                          -521831000   \n",
       "operatingIncomeRatio                                                      -0.114904   \n",
       "totalOtherIncomeExpensesNet                                               -13350000   \n",
       "incomeBeforeTax                                                          -644772000   \n",
       "incomeBeforeTaxRatio                                                      -0.141974   \n",
       "incomeTaxExpense                                                           22873000   \n",
       "netIncome                                                                -702135000   \n",
       "netIncomeRatio                                                            -0.154605   \n",
       "eps                                                                         -3.8955   \n",
       "epsdiluted                                                                  -3.8955   \n",
       "weightedAverageShsOut                                                     172989000   \n",
       "weightedAverageShsOutDil                                                  172989000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2018-12  \\\n",
       "fillingDate                                                              2019-02-19   \n",
       "acceptedDate                                                    2019-02-19 06:10:16   \n",
       "period                                                                           Q4   \n",
       "revenue                                                                  7225900000   \n",
       "costOfRevenue                                                            5783000000   \n",
       "grossProfit                                                              1442900000   \n",
       "grossProfitRatio                                                           0.199684   \n",
       "researchAndDevelopmentExpenses                                            356300000   \n",
       "generalAndAdministrativeExpenses                                          667500000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                             5.615e+06   \n",
       "operatingExpenses                                                        1.0293e+09   \n",
       "costAndExpenses                                                          6812337000   \n",
       "interestExpense                                                           174723000   \n",
       "depreciationAndAmortization                                               4.968e+08   \n",
       "ebitda                                                                    832923000   \n",
       "ebitdaratio                                                                0.115269   \n",
       "operatingIncome                                                           413500000   \n",
       "operatingIncomeRatio                                                       0.057225   \n",
       "totalOtherIncomeExpensesNet                                               -22300000   \n",
       "incomeBeforeTax                                                           232000000   \n",
       "incomeBeforeTaxRatio                                                       0.032107   \n",
       "incomeTaxExpense                                                           21900000   \n",
       "netIncome                                                                 139500000   \n",
       "netIncomeRatio                                                             0.019306   \n",
       "eps                                                                            0.84   \n",
       "epsdiluted                                                                     0.84   \n",
       "weightedAverageShsOut                                                     172000000   \n",
       "weightedAverageShsOutDil                                                  172000000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2018-09  \\\n",
       "fillingDate                                                     2018-11-02 00:00:00   \n",
       "acceptedDate                                                    2018-11-01 20:38:56   \n",
       "period                                                                           Q3   \n",
       "revenue                                                                  6824400000   \n",
       "costOfRevenue                                                            5300700000   \n",
       "grossProfit                                                              1523700000   \n",
       "grossProfitRatio                                                           0.223272   \n",
       "researchAndDevelopmentExpenses                                            350800000   \n",
       "generalAndAdministrativeExpenses                                          729900000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                              26184000   \n",
       "operatingExpenses                                                        1107000000   \n",
       "costAndExpenses                                                          6407656000   \n",
       "interestExpense                                                           175220000   \n",
       "depreciationAndAmortization                                               5.028e+08   \n",
       "ebitda                                                                   1006120000   \n",
       "ebitdaratio                                                                 0.14743   \n",
       "operatingIncome                                                           416800000   \n",
       "operatingIncomeRatio                                                       0.061075   \n",
       "totalOtherIncomeExpensesNet                                                35700000   \n",
       "incomeBeforeTax                                                           271300000   \n",
       "incomeBeforeTaxRatio                                                       0.039754   \n",
       "incomeTaxExpense                                                           16600000   \n",
       "netIncome                                                                 311500000   \n",
       "netIncomeRatio                                                             0.045645   \n",
       "eps                                                                            1.89   \n",
       "epsdiluted                                                                     1.89   \n",
       "weightedAverageShsOut                                                     178200000   \n",
       "weightedAverageShsOutDil                                                  178200000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2018-06  \\\n",
       "fillingDate                                                     2018-08-06 00:00:00   \n",
       "acceptedDate                                                    2018-08-03 21:56:44   \n",
       "period                                                                           Q2   \n",
       "revenue                                                                  4002200000   \n",
       "costOfRevenue                                                            3383300000   \n",
       "grossProfit                                                               618900000   \n",
       "grossProfitRatio                                                            0.15464   \n",
       "researchAndDevelopmentExpenses                                            386100000   \n",
       "generalAndAdministrativeExpenses                                          750800000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                             103434000   \n",
       "operatingExpenses                                                        1.2403e+09   \n",
       "costAndExpenses                                                          4623623000   \n",
       "interestExpense                                                           163582000   \n",
       "depreciationAndAmortization                                               485300000   \n",
       "ebitda                                                                    -54918000   \n",
       "ebitdaratio                                                               -0.013722   \n",
       "operatingIncome                                                          -621400000   \n",
       "operatingIncomeRatio                                                      -0.155265   \n",
       "totalOtherIncomeExpensesNet                                                 9.4e+06   \n",
       "incomeBeforeTax                                                          -729000000   \n",
       "incomeBeforeTaxRatio                                                       -0.18215   \n",
       "incomeTaxExpense                                                           13700000   \n",
       "netIncome                                                                -717500000   \n",
       "netIncomeRatio                                                            -0.179276   \n",
       "eps                                                                           -3.83   \n",
       "epsdiluted                                                                    -3.83   \n",
       "weightedAverageShsOut                                                     170000000   \n",
       "weightedAverageShsOutDil                                                  170000000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2018-03  \\\n",
       "fillingDate                                                     2018-05-07 00:00:00   \n",
       "acceptedDate                                                    2018-05-04 21:46:25   \n",
       "period                                                                           Q1   \n",
       "revenue                                                                  3408800000   \n",
       "costOfRevenue                                                            2952200000   \n",
       "grossProfit                                                               456500000   \n",
       "grossProfitRatio                                                           0.133918   \n",
       "researchAndDevelopmentExpenses                                            367100000   \n",
       "generalAndAdministrativeExpenses                                          686400000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                             -37716000   \n",
       "operatingExpenses                                                        1053500000   \n",
       "costAndExpenses                                                          4005725000   \n",
       "interestExpense                                                           149546000   \n",
       "depreciationAndAmortization                                               416200000   \n",
       "ebitda                                                                   -138254000   \n",
       "ebitdaratio                                                               -0.040558   \n",
       "operatingIncome                                                          -597000000   \n",
       "operatingIncomeRatio                                                      -0.175135   \n",
       "totalOtherIncomeExpensesNet                                                10000000   \n",
       "incomeBeforeTax                                                          -779000000   \n",
       "incomeBeforeTaxRatio                                                      -0.228526   \n",
       "incomeTaxExpense                                                            5.6e+06   \n",
       "netIncome                                                                -709600000   \n",
       "netIncomeRatio                                                            -0.208167   \n",
       "eps                                                                           -4.19   \n",
       "epsdiluted                                                                    -4.19   \n",
       "weightedAverageShsOut                                                     169100000   \n",
       "weightedAverageShsOutDil                                                  169100000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                  ...  \\\n",
       "fillingDate                       ...   \n",
       "acceptedDate                      ...   \n",
       "period                            ...   \n",
       "revenue                           ...   \n",
       "costOfRevenue                     ...   \n",
       "grossProfit                       ...   \n",
       "grossProfitRatio                  ...   \n",
       "researchAndDevelopmentExpenses    ...   \n",
       "generalAndAdministrativeExpenses  ...   \n",
       "sellingAndMarketingExpenses       ...   \n",
       "otherExpenses                     ...   \n",
       "operatingExpenses                 ...   \n",
       "costAndExpenses                   ...   \n",
       "interestExpense                   ...   \n",
       "depreciationAndAmortization       ...   \n",
       "ebitda                            ...   \n",
       "ebitdaratio                       ...   \n",
       "operatingIncome                   ...   \n",
       "operatingIncomeRatio              ...   \n",
       "totalOtherIncomeExpensesNet       ...   \n",
       "incomeBeforeTax                   ...   \n",
       "incomeBeforeTaxRatio              ...   \n",
       "incomeTaxExpense                  ...   \n",
       "netIncome                         ...   \n",
       "netIncomeRatio                    ...   \n",
       "eps                               ...   \n",
       "epsdiluted                        ...   \n",
       "weightedAverageShsOut             ...   \n",
       "weightedAverageShsOutDil          ...   \n",
       "link                              ...   \n",
       "finalLink                         ...   \n",
       "\n",
       "                                                                            2011-03  \\\n",
       "fillingDate                                                     2011-05-13 00:00:00   \n",
       "acceptedDate                                                    2011-05-13 17:01:50   \n",
       "period                                                                           Q1   \n",
       "revenue                                                                    49000000   \n",
       "costOfRevenue                                                              31000000   \n",
       "grossProfit                                                                18000000   \n",
       "grossProfitRatio                                                           0.367347   \n",
       "researchAndDevelopmentExpenses                                             41200000   \n",
       "generalAndAdministrativeExpenses                                           24200000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                            -1.485e+06   \n",
       "operatingExpenses                                                          65400000   \n",
       "costAndExpenses                                                            96376000   \n",
       "interestExpense                                                                   0   \n",
       "depreciationAndAmortization                                                 3.5e+06   \n",
       "ebitda                                                                    -45200000   \n",
       "ebitdaratio                                                               -0.922449   \n",
       "operatingIncome                                                           -47300000   \n",
       "operatingIncomeRatio                                                      -0.965306   \n",
       "totalOtherIncomeExpensesNet                                                -1.5e+06   \n",
       "incomeBeforeTax                                                           -48800000   \n",
       "incomeBeforeTaxRatio                                                      -0.995918   \n",
       "incomeTaxExpense                                                             200000   \n",
       "netIncome                                                                 -48900000   \n",
       "netIncomeRatio                                                            -0.997959   \n",
       "eps                                                                           -0.51   \n",
       "epsdiluted                                                                    -0.51   \n",
       "weightedAverageShsOut                                                      95200000   \n",
       "weightedAverageShsOutDil                                                   95200000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2010-12  \\\n",
       "fillingDate                                                              2011-03-03   \n",
       "acceptedDate                                                    2011-03-03 14:47:36   \n",
       "period                                                                           Q4   \n",
       "revenue                                                                    36300000   \n",
       "costOfRevenue                                                              25000000   \n",
       "grossProfit                                                                11300000   \n",
       "grossProfitRatio                                                           0.311295   \n",
       "researchAndDevelopmentExpenses                                             37600000   \n",
       "generalAndAdministrativeExpenses                                           25300000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                                187000   \n",
       "operatingExpenses                                                          6.29e+07   \n",
       "costAndExpenses                                                            87931000   \n",
       "interestExpense                                                                   0   \n",
       "depreciationAndAmortization                                                 2.9e+06   \n",
       "ebitda                                                                    -48500000   \n",
       "ebitdaratio                                                                -1.33609   \n",
       "operatingIncome                                                           -51600000   \n",
       "operatingIncomeRatio                                                       -1.42149   \n",
       "totalOtherIncomeExpensesNet                                                  200000   \n",
       "incomeBeforeTax                                                           -51400000   \n",
       "incomeBeforeTaxRatio                                                       -1.41598   \n",
       "incomeTaxExpense                                                                  0   \n",
       "netIncome                                                                 -51400000   \n",
       "netIncomeRatio                                                             -1.41598   \n",
       "eps                                                                           -0.54   \n",
       "epsdiluted                                                                    -0.54   \n",
       "weightedAverageShsOut                                                      94200000   \n",
       "weightedAverageShsOutDil                                                   94200000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2010-09  \\\n",
       "fillingDate                                                     2010-11-12 00:00:00   \n",
       "acceptedDate                                                    2010-11-12 17:21:21   \n",
       "period                                                                           Q3   \n",
       "revenue                                                                    31200000   \n",
       "costOfRevenue                                                              21900000   \n",
       "grossProfit                                                                 9.3e+06   \n",
       "grossProfitRatio                                                           0.298077   \n",
       "researchAndDevelopmentExpenses                                             26700000   \n",
       "generalAndAdministrativeExpenses                                           20400000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                              3.18e+06   \n",
       "operatingExpenses                                                          4.72e+07   \n",
       "costAndExpenses                                                            69074000   \n",
       "interestExpense                                                              298000   \n",
       "depreciationAndAmortization                                                 3.1e+06   \n",
       "ebitda                                                                    -31402000   \n",
       "ebitdaratio                                                                -1.00647   \n",
       "operatingIncome                                                           -37800000   \n",
       "operatingIncomeRatio                                                       -1.21154   \n",
       "totalOtherIncomeExpensesNet                                                 3.2e+06   \n",
       "incomeBeforeTax                                                           -34900000   \n",
       "incomeBeforeTaxRatio                                                       -1.11859   \n",
       "incomeTaxExpense                                                             100000   \n",
       "netIncome                                                                 -34900000   \n",
       "netIncomeRatio                                                             -1.11859   \n",
       "eps                                                                           -0.38   \n",
       "epsdiluted                                                                    -0.38   \n",
       "weightedAverageShsOut                                                      92300000   \n",
       "weightedAverageShsOutDil                                                   92300000   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                            2010-06  \\\n",
       "fillingDate                                                     2010-08-13 00:00:00   \n",
       "acceptedDate                                                    2010-08-13 16:12:18   \n",
       "period                                                                           Q2   \n",
       "revenue                                                                    28400000   \n",
       "costOfRevenue                                                              22100000   \n",
       "grossProfit                                                                 6.3e+06   \n",
       "grossProfitRatio                                                           0.221831   \n",
       "researchAndDevelopmentExpenses                                             15400000   \n",
       "generalAndAdministrativeExpenses                                           22200000   \n",
       "sellingAndMarketingExpenses                                                       0   \n",
       "otherExpenses                                                                     0   \n",
       "operatingExpenses                                                          3.77e+07   \n",
       "costAndExpenses                                                                   0   \n",
       "interestExpense                                                                   0   \n",
       "depreciationAndAmortization                                                 2.5e+06   \n",
       "ebitda                                                                    -36000000   \n",
       "ebitdaratio                                                                -1.26761   \n",
       "operatingIncome                                                           -31400000   \n",
       "operatingIncomeRatio                                                       -1.10563   \n",
       "totalOtherIncomeExpensesNet                                                -6.7e+06   \n",
       "incomeBeforeTax                                                           -38500000   \n",
       "incomeBeforeTaxRatio                                                       -1.35563   \n",
       "incomeTaxExpense                                                                  0   \n",
       "netIncome                                                                 -38500000   \n",
       "netIncomeRatio                                                             -1.35563   \n",
       "eps                                                                           -5.04   \n",
       "epsdiluted                                                                    -5.04   \n",
       "weightedAverageShsOut                                                       7.6e+06   \n",
       "weightedAverageShsOutDil                                                    7.6e+06   \n",
       "link                              https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                         https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                    2010-03    2009-12   2009-09    2009-06  \\\n",
       "fillingDate                            None       None      None       None   \n",
       "acceptedDate                           None       None      None       None   \n",
       "period                                   Q1         Q4        Q3         Q2   \n",
       "revenue                            20800000   18600000  45500000   26900000   \n",
       "costOfRevenue                      17000000   16800000  37800000   24800000   \n",
       "grossProfit                         3.9e+06    1.8e+06   7.7e+06    2.1e+06   \n",
       "grossProfitRatio                     0.1875   0.096774  0.169231   0.078067   \n",
       "researchAndDevelopmentExpenses     13300000    8.1e+06   1.3e+06    1.9e+06   \n",
       "generalAndAdministrativeExpenses   16600000   16600000  10700000    8.2e+06   \n",
       "sellingAndMarketingExpenses               0          0         0          0   \n",
       "otherExpenses                             0          0         0          0   \n",
       "operatingExpenses                  2.98e+07   24700000  12000000   10200000   \n",
       "costAndExpenses                           0          0         0          0   \n",
       "interestExpense                           0          0         0          0   \n",
       "depreciationAndAmortization         2.1e+06    1.9e+06   1.9e+06    1.7e+06   \n",
       "ebitda                            -27300000  -22100000  -2.9e+06   -9.2e+06   \n",
       "ebitdaratio                         -1.3125   -1.18817 -0.063736  -0.342007   \n",
       "operatingIncome                   -26000000  -22900000  -4.3e+06   -8.1e+06   \n",
       "operatingIncomeRatio                  -1.25   -1.23118 -0.094505  -0.301115   \n",
       "totalOtherIncomeExpensesNet        -3.2e+06   -1.1e+06   -600000   -1.7e+06   \n",
       "incomeBeforeTax                   -29400000  -24000000  -4.8e+06  -10900000   \n",
       "incomeBeforeTaxRatio               -1.41346   -1.29032 -0.105495  -0.405204   \n",
       "incomeTaxExpense                     100000     200000   -200000          0   \n",
       "netIncome                         -29500000  -24200000  -4.6e+06  -10900000   \n",
       "netIncomeRatio                     -1.41827   -1.30107 -0.101099  -0.405204   \n",
       "eps                                   -4.04      -3.43     -0.66      -1.56   \n",
       "epsdiluted                            -4.04      -3.43     -0.66      -1.56   \n",
       "weightedAverageShsOut               7.3e+06    7.1e+06     7e+06      7e+06   \n",
       "weightedAverageShsOutDil            7.3e+06    7.1e+06     7e+06      7e+06   \n",
       "link                                   None       None      None       None   \n",
       "finalLink                              None       None      None       None   \n",
       "\n",
       "                                    2009-03    2008-12  \n",
       "fillingDate                            None       None  \n",
       "acceptedDate                           None       None  \n",
       "period                                   Q1         Q4  \n",
       "revenue                            20900000   14200000  \n",
       "costOfRevenue                      22900000   15300000  \n",
       "grossProfit                          -2e+06   -1.1e+06  \n",
       "grossProfitRatio                  -0.095694  -0.077465  \n",
       "researchAndDevelopmentExpenses      7.9e+06    8.1e+06  \n",
       "generalAndAdministrativeExpenses    6.6e+06    9.7e+06  \n",
       "sellingAndMarketingExpenses               0          0  \n",
       "otherExpenses                             0          0  \n",
       "operatingExpenses                  1.46e+07   2.21e+07  \n",
       "costAndExpenses                           0          0  \n",
       "interestExpense                           0          0  \n",
       "depreciationAndAmortization         1.4e+06    1.3e+06  \n",
       "ebitda                            -14600000  -24200000  \n",
       "ebitdaratio                       -0.698565   -1.70423  \n",
       "operatingIncome                   -16600000  -23200000  \n",
       "operatingIncomeRatio              -0.794258    -1.6338  \n",
       "totalOtherIncomeExpensesNet           2e+06   -1.2e+06  \n",
       "incomeBeforeTax                   -16000000  -25500000  \n",
       "incomeBeforeTaxRatio               -0.76555   -1.79577  \n",
       "incomeTaxExpense                          0          0  \n",
       "netIncome                         -16000000  -25500000  \n",
       "netIncomeRatio                     -0.76555   -1.79577  \n",
       "eps                                   -2.31      -3.42  \n",
       "epsdiluted                            -2.31      -3.42  \n",
       "weightedAverageShsOut               6.9e+06    6.6e+06  \n",
       "weightedAverageShsOutDil            6.9e+06    6.6e+06  \n",
       "link                                   None       None  \n",
       "finalLink                              None       None  \n",
       "\n",
       "[31 rows x 47 columns]"
      ]
     },
     "execution_count": 67,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "income_statement_quarterly"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 68,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Cash Flow Statements\n",
    "cash_flow_statement_annually = fa.cash_flow_statement(ticker, api_key, period=\"annual\")\n",
    "cash_flow_statement_quarterly = fa.cash_flow_statement(ticker, api_key, period=\"quarter\")"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 69,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>2019</th>\n",
       "      <th>2018</th>\n",
       "      <th>2017</th>\n",
       "      <th>2016</th>\n",
       "      <th>2015</th>\n",
       "      <th>2014</th>\n",
       "      <th>2013</th>\n",
       "      <th>2012</th>\n",
       "      <th>2011</th>\n",
       "      <th>2010</th>\n",
       "      <th>2009</th>\n",
       "      <th>2008</th>\n",
       "      <th>2007</th>\n",
       "      <th>2006</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>fillingDate</th>\n",
       "      <td>2020-02-13 00:00:00</td>\n",
       "      <td>2019-02-19 00:00:00</td>\n",
       "      <td>2018-02-23 00:00:00</td>\n",
       "      <td>2017-03-01 00:00:00</td>\n",
       "      <td>2016-02-24 00:00:00</td>\n",
       "      <td>2015-02-26</td>\n",
       "      <td>2014-02-26</td>\n",
       "      <td>2013-03-07 00:00:00</td>\n",
       "      <td>2012-02-27 00:00:00</td>\n",
       "      <td>2011-03-03</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>acceptedDate</th>\n",
       "      <td>2020-02-13 07:12:18</td>\n",
       "      <td>2019-02-19 06:10:16</td>\n",
       "      <td>2018-02-23 06:07:43</td>\n",
       "      <td>2017-03-01 16:54:21</td>\n",
       "      <td>2016-02-24 16:17:56</td>\n",
       "      <td>2015-02-26 17:13:26</td>\n",
       "      <td>2014-02-26 16:02:51</td>\n",
       "      <td>2013-03-07 17:10:43</td>\n",
       "      <td>2012-02-27 17:17:24</td>\n",
       "      <td>2011-03-03 14:47:36</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>period</th>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "      <td>FY</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netIncome</th>\n",
       "      <td>-775000000</td>\n",
       "      <td>-1062582000</td>\n",
       "      <td>-2240578000</td>\n",
       "      <td>-773046000</td>\n",
       "      <td>-888663000</td>\n",
       "      <td>-294000000</td>\n",
       "      <td>-74000000</td>\n",
       "      <td>-396200000</td>\n",
       "      <td>-254400000</td>\n",
       "      <td>-154300000</td>\n",
       "      <td>-55700000</td>\n",
       "      <td>-82800000</td>\n",
       "      <td>-78200000</td>\n",
       "      <td>-30000000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>depreciationAndAmortization</th>\n",
       "      <td>2154000000</td>\n",
       "      <td>1901050000</td>\n",
       "      <td>1636003000</td>\n",
       "      <td>947099000</td>\n",
       "      <td>422590000</td>\n",
       "      <td>231900000</td>\n",
       "      <td>106100000</td>\n",
       "      <td>28800000</td>\n",
       "      <td>16900000</td>\n",
       "      <td>10600000</td>\n",
       "      <td>6900000</td>\n",
       "      <td>4200000</td>\n",
       "      <td>2900000</td>\n",
       "      <td>600000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>deferredIncomeTax</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>stockBasedCompensation</th>\n",
       "      <td>898000000</td>\n",
       "      <td>749024000</td>\n",
       "      <td>466760000</td>\n",
       "      <td>334225000</td>\n",
       "      <td>197999000</td>\n",
       "      <td>156496000</td>\n",
       "      <td>80737000</td>\n",
       "      <td>50145000</td>\n",
       "      <td>29419000</td>\n",
       "      <td>21156000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>changeInWorkingCapital</th>\n",
       "      <td>-349000000</td>\n",
       "      <td>57951000</td>\n",
       "      <td>-496603000</td>\n",
       "      <td>-693861000</td>\n",
       "      <td>-493289000</td>\n",
       "      <td>-256800000</td>\n",
       "      <td>149000000</td>\n",
       "      <td>44900000</td>\n",
       "      <td>75600000</td>\n",
       "      <td>-11200000</td>\n",
       "      <td>-37200000</td>\n",
       "      <td>16200000</td>\n",
       "      <td>21600000</td>\n",
       "      <td>25700000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>accountsReceivables</th>\n",
       "      <td>-367000000</td>\n",
       "      <td>-496732000</td>\n",
       "      <td>-24635000</td>\n",
       "      <td>-216565000</td>\n",
       "      <td>46267000</td>\n",
       "      <td>-183658000</td>\n",
       "      <td>-21917000</td>\n",
       "      <td>-17303000</td>\n",
       "      <td>-2829000</td>\n",
       "      <td>-3222000</td>\n",
       "      <td>0</td>\n",
       "      <td>-3000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>inventory</th>\n",
       "      <td>-429000000</td>\n",
       "      <td>-1023264000</td>\n",
       "      <td>-178850000</td>\n",
       "      <td>65520000</td>\n",
       "      <td>44940000</td>\n",
       "      <td>15609000</td>\n",
       "      <td>8918000</td>\n",
       "      <td>4929000</td>\n",
       "      <td>1828000</td>\n",
       "      <td>951000</td>\n",
       "      <td>-6000000</td>\n",
       "      <td>-15000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>accountsPayables</th>\n",
       "      <td>682000000</td>\n",
       "      <td>1722850000</td>\n",
       "      <td>388206000</td>\n",
       "      <td>750640000</td>\n",
       "      <td>263345000</td>\n",
       "      <td>252781000</td>\n",
       "      <td>-243000</td>\n",
       "      <td>187821000</td>\n",
       "      <td>31859000</td>\n",
       "      <td>-212000</td>\n",
       "      <td>-1000000</td>\n",
       "      <td>-9000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherWorkingCapital</th>\n",
       "      <td>1436000000</td>\n",
       "      <td>-1685828000</td>\n",
       "      <td>-1104150000</td>\n",
       "      <td>432791000</td>\n",
       "      <td>-24706000</td>\n",
       "      <td>1091491000</td>\n",
       "      <td>590779000</td>\n",
       "      <td>-14340000</td>\n",
       "      <td>181499000</td>\n",
       "      <td>150321000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherNonCashItems</th>\n",
       "      <td>1375000000</td>\n",
       "      <td>1201383000</td>\n",
       "      <td>1040524000</td>\n",
       "      <td>395979000</td>\n",
       "      <td>434863000</td>\n",
       "      <td>261600000</td>\n",
       "      <td>83800000</td>\n",
       "      <td>58600000</td>\n",
       "      <td>33900000</td>\n",
       "      <td>27100000</td>\n",
       "      <td>5100000</td>\n",
       "      <td>10000000</td>\n",
       "      <td>200000</td>\n",
       "      <td>200000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netCashProvidedByOperatingActivities</th>\n",
       "      <td>2405000000</td>\n",
       "      <td>2097802000</td>\n",
       "      <td>-60654000</td>\n",
       "      <td>-123829000</td>\n",
       "      <td>-524499000</td>\n",
       "      <td>-57300000</td>\n",
       "      <td>264800000</td>\n",
       "      <td>-263800000</td>\n",
       "      <td>-128000000</td>\n",
       "      <td>-127800000</td>\n",
       "      <td>-80800000</td>\n",
       "      <td>-52400000</td>\n",
       "      <td>-53500000</td>\n",
       "      <td>-3400000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>investmentsInPropertyPlantAndEquipment</th>\n",
       "      <td>-1327000000</td>\n",
       "      <td>-2100724000</td>\n",
       "      <td>-3414814000</td>\n",
       "      <td>-1280802000</td>\n",
       "      <td>-1634850000</td>\n",
       "      <td>-969885000</td>\n",
       "      <td>-264224000</td>\n",
       "      <td>-239228000</td>\n",
       "      <td>-197896000</td>\n",
       "      <td>-40203000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>acquisitionsNet</th>\n",
       "      <td>-45000000</td>\n",
       "      <td>-17912000</td>\n",
       "      <td>-114523000</td>\n",
       "      <td>213523000</td>\n",
       "      <td>-12260000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>purchasesOfInvestments</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>-205841000</td>\n",
       "      <td>0</td>\n",
       "      <td>-14992000</td>\n",
       "      <td>-64952000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>salesMaturitiesOfInvestments</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>16667000</td>\n",
       "      <td>0</td>\n",
       "      <td>189131000</td>\n",
       "      <td>0</td>\n",
       "      <td>40000000</td>\n",
       "      <td>40000000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherInvestingActivites</th>\n",
       "      <td>-64000000</td>\n",
       "      <td>-241492000</td>\n",
       "      <td>-850175000</td>\n",
       "      <td>-373227000</td>\n",
       "      <td>-26441000</td>\n",
       "      <td>-3849000</td>\n",
       "      <td>14807000</td>\n",
       "      <td>7290000</td>\n",
       "      <td>46920000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netCashUsedForInvestingActivites</th>\n",
       "      <td>-1436000000</td>\n",
       "      <td>-2337428000</td>\n",
       "      <td>-4195877000</td>\n",
       "      <td>-1081085000</td>\n",
       "      <td>-1673551000</td>\n",
       "      <td>-990400000</td>\n",
       "      <td>-249400000</td>\n",
       "      <td>-206900000</td>\n",
       "      <td>-162300000</td>\n",
       "      <td>-180300000</td>\n",
       "      <td>-14200000</td>\n",
       "      <td>-11600000</td>\n",
       "      <td>-9800000</td>\n",
       "      <td>-6800000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>debtRepayment</th>\n",
       "      <td>-37000000</td>\n",
       "      <td>-14973000</td>\n",
       "      <td>-63111000</td>\n",
       "      <td>-20042000</td>\n",
       "      <td>203780000</td>\n",
       "      <td>11179000</td>\n",
       "      <td>-452337000</td>\n",
       "      <td>-12710000</td>\n",
       "      <td>416000</td>\n",
       "      <td>-315000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>commonStockIssued</th>\n",
       "      <td>848000000</td>\n",
       "      <td>0</td>\n",
       "      <td>400175000</td>\n",
       "      <td>1701734000</td>\n",
       "      <td>730000000</td>\n",
       "      <td>0</td>\n",
       "      <td>360000000</td>\n",
       "      <td>221496000</td>\n",
       "      <td>172410000</td>\n",
       "      <td>188842000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>commonStockRepurchased</th>\n",
       "      <td>1285000000</td>\n",
       "      <td>295711000</td>\n",
       "      <td>481789000</td>\n",
       "      <td>1865551000</td>\n",
       "      <td>856611000</td>\n",
       "      <td>489600000</td>\n",
       "      <td>630600000</td>\n",
       "      <td>246400000</td>\n",
       "      <td>242000000</td>\n",
       "      <td>270200000</td>\n",
       "      <td>132300000</td>\n",
       "      <td>500000</td>\n",
       "      <td>45000000</td>\n",
       "      <td>36800000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>dividendsPaid</th>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>otherFinancingActivites</th>\n",
       "      <td>6986000000</td>\n",
       "      <td>4274346000</td>\n",
       "      <td>7445714000</td>\n",
       "      <td>5455500000</td>\n",
       "      <td>1786651000</td>\n",
       "      <td>4037664000</td>\n",
       "      <td>1933648000</td>\n",
       "      <td>634235000</td>\n",
       "      <td>700850000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netCashUsedProvidedByFinancingActivities</th>\n",
       "      <td>1529000000</td>\n",
       "      <td>573755000</td>\n",
       "      <td>4414864000</td>\n",
       "      <td>3743976000</td>\n",
       "      <td>1523523000</td>\n",
       "      <td>2143100000</td>\n",
       "      <td>635400000</td>\n",
       "      <td>419600000</td>\n",
       "      <td>446000000</td>\n",
       "      <td>338000000</td>\n",
       "      <td>155400000</td>\n",
       "      <td>56100000</td>\n",
       "      <td>45000000</td>\n",
       "      <td>39800000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>effectOfForexChangesOnCash</th>\n",
       "      <td>8000000</td>\n",
       "      <td>-22700000</td>\n",
       "      <td>39726000</td>\n",
       "      <td>-6553000</td>\n",
       "      <td>-34278000</td>\n",
       "      <td>-35500000</td>\n",
       "      <td>-6800000</td>\n",
       "      <td>-2300000</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "      <td>0</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netChangeInCash</th>\n",
       "      <td>2506000000</td>\n",
       "      <td>311429000</td>\n",
       "      <td>198059000</td>\n",
       "      <td>2532509000</td>\n",
       "      <td>-708805000</td>\n",
       "      <td>1059800000</td>\n",
       "      <td>644000000</td>\n",
       "      <td>-53400000</td>\n",
       "      <td>155700000</td>\n",
       "      <td>29900000</td>\n",
       "      <td>60400000</td>\n",
       "      <td>-7900000</td>\n",
       "      <td>-18200000</td>\n",
       "      <td>29600000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>cashAtEndOfPeriod</th>\n",
       "      <td>6191618000</td>\n",
       "      <td>3679343000</td>\n",
       "      <td>3591275000</td>\n",
       "      <td>3729417000</td>\n",
       "      <td>1197195000</td>\n",
       "      <td>1905800000</td>\n",
       "      <td>846000000</td>\n",
       "      <td>201600000</td>\n",
       "      <td>255700000</td>\n",
       "      <td>99900000</td>\n",
       "      <td>69400000</td>\n",
       "      <td>9100000</td>\n",
       "      <td>-18200000</td>\n",
       "      <td>3715218000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>cashAtBeginningOfPeriod</th>\n",
       "      <td>3685618000</td>\n",
       "      <td>3367914000</td>\n",
       "      <td>3393216000</td>\n",
       "      <td>1196908000</td>\n",
       "      <td>1906000000</td>\n",
       "      <td>846000000</td>\n",
       "      <td>202000000</td>\n",
       "      <td>255000000</td>\n",
       "      <td>100000000</td>\n",
       "      <td>70000000</td>\n",
       "      <td>9000000</td>\n",
       "      <td>17000000</td>\n",
       "      <td>0</td>\n",
       "      <td>3685618000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>operatingCashFlow</th>\n",
       "      <td>2405000000</td>\n",
       "      <td>2097802000</td>\n",
       "      <td>-60654000</td>\n",
       "      <td>-123829000</td>\n",
       "      <td>-524499000</td>\n",
       "      <td>-57300000</td>\n",
       "      <td>264800000</td>\n",
       "      <td>-263800000</td>\n",
       "      <td>-128000000</td>\n",
       "      <td>-127800000</td>\n",
       "      <td>-80800000</td>\n",
       "      <td>-52400000</td>\n",
       "      <td>-53500000</td>\n",
       "      <td>-3400000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>capitalExpenditure</th>\n",
       "      <td>-1437000000</td>\n",
       "      <td>-2319516000</td>\n",
       "      <td>-4081354000</td>\n",
       "      <td>-1440471000</td>\n",
       "      <td>-1634850000</td>\n",
       "      <td>-969900000</td>\n",
       "      <td>-264200000</td>\n",
       "      <td>-239200000</td>\n",
       "      <td>-184200000</td>\n",
       "      <td>-40200000</td>\n",
       "      <td>-11900000</td>\n",
       "      <td>-10600000</td>\n",
       "      <td>-9800000</td>\n",
       "      <td>-6500000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>freeCashFlow</th>\n",
       "      <td>968000000</td>\n",
       "      <td>-221714000</td>\n",
       "      <td>-4142008000</td>\n",
       "      <td>-1564300000</td>\n",
       "      <td>-2159349000</td>\n",
       "      <td>-1027200000</td>\n",
       "      <td>600000</td>\n",
       "      <td>-503000000</td>\n",
       "      <td>-312200000</td>\n",
       "      <td>-168000000</td>\n",
       "      <td>-92700000</td>\n",
       "      <td>-63000000</td>\n",
       "      <td>-63300000</td>\n",
       "      <td>-9900000</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>link</th>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>finalLink</th>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>https://www.sec.gov/Archives/edgar/data/131860...</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "      <td>None</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "</div>"
      ],
      "text/plain": [
       "                                                                                       2019  \\\n",
       "fillingDate                                                             2020-02-13 00:00:00   \n",
       "acceptedDate                                                            2020-02-13 07:12:18   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                        -775000000   \n",
       "depreciationAndAmortization                                                      2154000000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                            898000000   \n",
       "changeInWorkingCapital                                                           -349000000   \n",
       "accountsReceivables                                                              -367000000   \n",
       "inventory                                                                        -429000000   \n",
       "accountsPayables                                                                  682000000   \n",
       "otherWorkingCapital                                                              1436000000   \n",
       "otherNonCashItems                                                                1375000000   \n",
       "netCashProvidedByOperatingActivities                                             2405000000   \n",
       "investmentsInPropertyPlantAndEquipment                                          -1327000000   \n",
       "acquisitionsNet                                                                   -45000000   \n",
       "purchasesOfInvestments                                                                    0   \n",
       "salesMaturitiesOfInvestments                                                              0   \n",
       "otherInvestingActivites                                                           -64000000   \n",
       "netCashUsedForInvestingActivites                                                -1436000000   \n",
       "debtRepayment                                                                     -37000000   \n",
       "commonStockIssued                                                                 848000000   \n",
       "commonStockRepurchased                                                           1285000000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                          6986000000   \n",
       "netCashUsedProvidedByFinancingActivities                                         1529000000   \n",
       "effectOfForexChangesOnCash                                                          8000000   \n",
       "netChangeInCash                                                                  2506000000   \n",
       "cashAtEndOfPeriod                                                                6191618000   \n",
       "cashAtBeginningOfPeriod                                                          3685618000   \n",
       "operatingCashFlow                                                                2405000000   \n",
       "capitalExpenditure                                                              -1437000000   \n",
       "freeCashFlow                                                                      968000000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2018  \\\n",
       "fillingDate                                                             2019-02-19 00:00:00   \n",
       "acceptedDate                                                            2019-02-19 06:10:16   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                       -1062582000   \n",
       "depreciationAndAmortization                                                      1901050000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                            749024000   \n",
       "changeInWorkingCapital                                                             57951000   \n",
       "accountsReceivables                                                              -496732000   \n",
       "inventory                                                                       -1023264000   \n",
       "accountsPayables                                                                 1722850000   \n",
       "otherWorkingCapital                                                             -1685828000   \n",
       "otherNonCashItems                                                                1201383000   \n",
       "netCashProvidedByOperatingActivities                                             2097802000   \n",
       "investmentsInPropertyPlantAndEquipment                                          -2100724000   \n",
       "acquisitionsNet                                                                   -17912000   \n",
       "purchasesOfInvestments                                                                    0   \n",
       "salesMaturitiesOfInvestments                                                              0   \n",
       "otherInvestingActivites                                                          -241492000   \n",
       "netCashUsedForInvestingActivites                                                -2337428000   \n",
       "debtRepayment                                                                     -14973000   \n",
       "commonStockIssued                                                                         0   \n",
       "commonStockRepurchased                                                            295711000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                          4274346000   \n",
       "netCashUsedProvidedByFinancingActivities                                          573755000   \n",
       "effectOfForexChangesOnCash                                                        -22700000   \n",
       "netChangeInCash                                                                   311429000   \n",
       "cashAtEndOfPeriod                                                                3679343000   \n",
       "cashAtBeginningOfPeriod                                                          3367914000   \n",
       "operatingCashFlow                                                                2097802000   \n",
       "capitalExpenditure                                                              -2319516000   \n",
       "freeCashFlow                                                                     -221714000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2017  \\\n",
       "fillingDate                                                             2018-02-23 00:00:00   \n",
       "acceptedDate                                                            2018-02-23 06:07:43   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                       -2240578000   \n",
       "depreciationAndAmortization                                                      1636003000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                            466760000   \n",
       "changeInWorkingCapital                                                           -496603000   \n",
       "accountsReceivables                                                               -24635000   \n",
       "inventory                                                                        -178850000   \n",
       "accountsPayables                                                                  388206000   \n",
       "otherWorkingCapital                                                             -1104150000   \n",
       "otherNonCashItems                                                                1040524000   \n",
       "netCashProvidedByOperatingActivities                                              -60654000   \n",
       "investmentsInPropertyPlantAndEquipment                                          -3414814000   \n",
       "acquisitionsNet                                                                  -114523000   \n",
       "purchasesOfInvestments                                                                    0   \n",
       "salesMaturitiesOfInvestments                                                              0   \n",
       "otherInvestingActivites                                                          -850175000   \n",
       "netCashUsedForInvestingActivites                                                -4195877000   \n",
       "debtRepayment                                                                     -63111000   \n",
       "commonStockIssued                                                                 400175000   \n",
       "commonStockRepurchased                                                            481789000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                          7445714000   \n",
       "netCashUsedProvidedByFinancingActivities                                         4414864000   \n",
       "effectOfForexChangesOnCash                                                         39726000   \n",
       "netChangeInCash                                                                   198059000   \n",
       "cashAtEndOfPeriod                                                                3591275000   \n",
       "cashAtBeginningOfPeriod                                                          3393216000   \n",
       "operatingCashFlow                                                                 -60654000   \n",
       "capitalExpenditure                                                              -4081354000   \n",
       "freeCashFlow                                                                    -4142008000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2016  \\\n",
       "fillingDate                                                             2017-03-01 00:00:00   \n",
       "acceptedDate                                                            2017-03-01 16:54:21   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                        -773046000   \n",
       "depreciationAndAmortization                                                       947099000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                            334225000   \n",
       "changeInWorkingCapital                                                           -693861000   \n",
       "accountsReceivables                                                              -216565000   \n",
       "inventory                                                                          65520000   \n",
       "accountsPayables                                                                  750640000   \n",
       "otherWorkingCapital                                                               432791000   \n",
       "otherNonCashItems                                                                 395979000   \n",
       "netCashProvidedByOperatingActivities                                             -123829000   \n",
       "investmentsInPropertyPlantAndEquipment                                          -1280802000   \n",
       "acquisitionsNet                                                                   213523000   \n",
       "purchasesOfInvestments                                                                    0   \n",
       "salesMaturitiesOfInvestments                                                       16667000   \n",
       "otherInvestingActivites                                                          -373227000   \n",
       "netCashUsedForInvestingActivites                                                -1081085000   \n",
       "debtRepayment                                                                     -20042000   \n",
       "commonStockIssued                                                                1701734000   \n",
       "commonStockRepurchased                                                           1865551000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                          5455500000   \n",
       "netCashUsedProvidedByFinancingActivities                                         3743976000   \n",
       "effectOfForexChangesOnCash                                                         -6553000   \n",
       "netChangeInCash                                                                  2532509000   \n",
       "cashAtEndOfPeriod                                                                3729417000   \n",
       "cashAtBeginningOfPeriod                                                          1196908000   \n",
       "operatingCashFlow                                                                -123829000   \n",
       "capitalExpenditure                                                              -1440471000   \n",
       "freeCashFlow                                                                    -1564300000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2015  \\\n",
       "fillingDate                                                             2016-02-24 00:00:00   \n",
       "acceptedDate                                                            2016-02-24 16:17:56   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                        -888663000   \n",
       "depreciationAndAmortization                                                       422590000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                            197999000   \n",
       "changeInWorkingCapital                                                           -493289000   \n",
       "accountsReceivables                                                                46267000   \n",
       "inventory                                                                          44940000   \n",
       "accountsPayables                                                                  263345000   \n",
       "otherWorkingCapital                                                               -24706000   \n",
       "otherNonCashItems                                                                 434863000   \n",
       "netCashProvidedByOperatingActivities                                             -524499000   \n",
       "investmentsInPropertyPlantAndEquipment                                          -1634850000   \n",
       "acquisitionsNet                                                                   -12260000   \n",
       "purchasesOfInvestments                                                                    0   \n",
       "salesMaturitiesOfInvestments                                                              0   \n",
       "otherInvestingActivites                                                           -26441000   \n",
       "netCashUsedForInvestingActivites                                                -1673551000   \n",
       "debtRepayment                                                                     203780000   \n",
       "commonStockIssued                                                                 730000000   \n",
       "commonStockRepurchased                                                            856611000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                          1786651000   \n",
       "netCashUsedProvidedByFinancingActivities                                         1523523000   \n",
       "effectOfForexChangesOnCash                                                        -34278000   \n",
       "netChangeInCash                                                                  -708805000   \n",
       "cashAtEndOfPeriod                                                                1197195000   \n",
       "cashAtBeginningOfPeriod                                                          1906000000   \n",
       "operatingCashFlow                                                                -524499000   \n",
       "capitalExpenditure                                                              -1634850000   \n",
       "freeCashFlow                                                                    -2159349000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2014  \\\n",
       "fillingDate                                                                      2015-02-26   \n",
       "acceptedDate                                                            2015-02-26 17:13:26   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                        -294000000   \n",
       "depreciationAndAmortization                                                       231900000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                            156496000   \n",
       "changeInWorkingCapital                                                           -256800000   \n",
       "accountsReceivables                                                              -183658000   \n",
       "inventory                                                                          15609000   \n",
       "accountsPayables                                                                  252781000   \n",
       "otherWorkingCapital                                                              1091491000   \n",
       "otherNonCashItems                                                                 261600000   \n",
       "netCashProvidedByOperatingActivities                                              -57300000   \n",
       "investmentsInPropertyPlantAndEquipment                                           -969885000   \n",
       "acquisitionsNet                                                                           0   \n",
       "purchasesOfInvestments                                                           -205841000   \n",
       "salesMaturitiesOfInvestments                                                      189131000   \n",
       "otherInvestingActivites                                                            -3849000   \n",
       "netCashUsedForInvestingActivites                                                 -990400000   \n",
       "debtRepayment                                                                      11179000   \n",
       "commonStockIssued                                                                         0   \n",
       "commonStockRepurchased                                                            489600000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                          4037664000   \n",
       "netCashUsedProvidedByFinancingActivities                                         2143100000   \n",
       "effectOfForexChangesOnCash                                                        -35500000   \n",
       "netChangeInCash                                                                  1059800000   \n",
       "cashAtEndOfPeriod                                                                1905800000   \n",
       "cashAtBeginningOfPeriod                                                           846000000   \n",
       "operatingCashFlow                                                                 -57300000   \n",
       "capitalExpenditure                                                               -969900000   \n",
       "freeCashFlow                                                                    -1027200000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2013  \\\n",
       "fillingDate                                                                      2014-02-26   \n",
       "acceptedDate                                                            2014-02-26 16:02:51   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                         -74000000   \n",
       "depreciationAndAmortization                                                       106100000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                             80737000   \n",
       "changeInWorkingCapital                                                            149000000   \n",
       "accountsReceivables                                                               -21917000   \n",
       "inventory                                                                           8918000   \n",
       "accountsPayables                                                                    -243000   \n",
       "otherWorkingCapital                                                               590779000   \n",
       "otherNonCashItems                                                                  83800000   \n",
       "netCashProvidedByOperatingActivities                                              264800000   \n",
       "investmentsInPropertyPlantAndEquipment                                           -264224000   \n",
       "acquisitionsNet                                                                           0   \n",
       "purchasesOfInvestments                                                                    0   \n",
       "salesMaturitiesOfInvestments                                                              0   \n",
       "otherInvestingActivites                                                            14807000   \n",
       "netCashUsedForInvestingActivites                                                 -249400000   \n",
       "debtRepayment                                                                    -452337000   \n",
       "commonStockIssued                                                                 360000000   \n",
       "commonStockRepurchased                                                            630600000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                          1933648000   \n",
       "netCashUsedProvidedByFinancingActivities                                          635400000   \n",
       "effectOfForexChangesOnCash                                                         -6800000   \n",
       "netChangeInCash                                                                   644000000   \n",
       "cashAtEndOfPeriod                                                                 846000000   \n",
       "cashAtBeginningOfPeriod                                                           202000000   \n",
       "operatingCashFlow                                                                 264800000   \n",
       "capitalExpenditure                                                               -264200000   \n",
       "freeCashFlow                                                                         600000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2012  \\\n",
       "fillingDate                                                             2013-03-07 00:00:00   \n",
       "acceptedDate                                                            2013-03-07 17:10:43   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                        -396200000   \n",
       "depreciationAndAmortization                                                        28800000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                             50145000   \n",
       "changeInWorkingCapital                                                             44900000   \n",
       "accountsReceivables                                                               -17303000   \n",
       "inventory                                                                           4929000   \n",
       "accountsPayables                                                                  187821000   \n",
       "otherWorkingCapital                                                               -14340000   \n",
       "otherNonCashItems                                                                  58600000   \n",
       "netCashProvidedByOperatingActivities                                             -263800000   \n",
       "investmentsInPropertyPlantAndEquipment                                           -239228000   \n",
       "acquisitionsNet                                                                           0   \n",
       "purchasesOfInvestments                                                            -14992000   \n",
       "salesMaturitiesOfInvestments                                                       40000000   \n",
       "otherInvestingActivites                                                             7290000   \n",
       "netCashUsedForInvestingActivites                                                 -206900000   \n",
       "debtRepayment                                                                     -12710000   \n",
       "commonStockIssued                                                                 221496000   \n",
       "commonStockRepurchased                                                            246400000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                           634235000   \n",
       "netCashUsedProvidedByFinancingActivities                                          419600000   \n",
       "effectOfForexChangesOnCash                                                         -2300000   \n",
       "netChangeInCash                                                                   -53400000   \n",
       "cashAtEndOfPeriod                                                                 201600000   \n",
       "cashAtBeginningOfPeriod                                                           255000000   \n",
       "operatingCashFlow                                                                -263800000   \n",
       "capitalExpenditure                                                               -239200000   \n",
       "freeCashFlow                                                                     -503000000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2011  \\\n",
       "fillingDate                                                             2012-02-27 00:00:00   \n",
       "acceptedDate                                                            2012-02-27 17:17:24   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                        -254400000   \n",
       "depreciationAndAmortization                                                        16900000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                             29419000   \n",
       "changeInWorkingCapital                                                             75600000   \n",
       "accountsReceivables                                                                -2829000   \n",
       "inventory                                                                           1828000   \n",
       "accountsPayables                                                                   31859000   \n",
       "otherWorkingCapital                                                               181499000   \n",
       "otherNonCashItems                                                                  33900000   \n",
       "netCashProvidedByOperatingActivities                                             -128000000   \n",
       "investmentsInPropertyPlantAndEquipment                                           -197896000   \n",
       "acquisitionsNet                                                                           0   \n",
       "purchasesOfInvestments                                                            -64952000   \n",
       "salesMaturitiesOfInvestments                                                       40000000   \n",
       "otherInvestingActivites                                                            46920000   \n",
       "netCashUsedForInvestingActivites                                                 -162300000   \n",
       "debtRepayment                                                                        416000   \n",
       "commonStockIssued                                                                 172410000   \n",
       "commonStockRepurchased                                                            242000000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                           700850000   \n",
       "netCashUsedProvidedByFinancingActivities                                          446000000   \n",
       "effectOfForexChangesOnCash                                                                0   \n",
       "netChangeInCash                                                                   155700000   \n",
       "cashAtEndOfPeriod                                                                 255700000   \n",
       "cashAtBeginningOfPeriod                                                           100000000   \n",
       "operatingCashFlow                                                                -128000000   \n",
       "capitalExpenditure                                                               -184200000   \n",
       "freeCashFlow                                                                     -312200000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                                                                       2010  \\\n",
       "fillingDate                                                                      2011-03-03   \n",
       "acceptedDate                                                            2011-03-03 14:47:36   \n",
       "period                                                                                   FY   \n",
       "netIncome                                                                        -154300000   \n",
       "depreciationAndAmortization                                                        10600000   \n",
       "deferredIncomeTax                                                                         0   \n",
       "stockBasedCompensation                                                             21156000   \n",
       "changeInWorkingCapital                                                            -11200000   \n",
       "accountsReceivables                                                                -3222000   \n",
       "inventory                                                                            951000   \n",
       "accountsPayables                                                                    -212000   \n",
       "otherWorkingCapital                                                               150321000   \n",
       "otherNonCashItems                                                                  27100000   \n",
       "netCashProvidedByOperatingActivities                                             -127800000   \n",
       "investmentsInPropertyPlantAndEquipment                                            -40203000   \n",
       "acquisitionsNet                                                                           0   \n",
       "purchasesOfInvestments                                                                    0   \n",
       "salesMaturitiesOfInvestments                                                              0   \n",
       "otherInvestingActivites                                                                   0   \n",
       "netCashUsedForInvestingActivites                                                 -180300000   \n",
       "debtRepayment                                                                       -315000   \n",
       "commonStockIssued                                                                 188842000   \n",
       "commonStockRepurchased                                                            270200000   \n",
       "dividendsPaid                                                                             0   \n",
       "otherFinancingActivites                                                                   0   \n",
       "netCashUsedProvidedByFinancingActivities                                          338000000   \n",
       "effectOfForexChangesOnCash                                                                0   \n",
       "netChangeInCash                                                                    29900000   \n",
       "cashAtEndOfPeriod                                                                  99900000   \n",
       "cashAtBeginningOfPeriod                                                            70000000   \n",
       "operatingCashFlow                                                                -127800000   \n",
       "capitalExpenditure                                                                -40200000   \n",
       "freeCashFlow                                                                     -168000000   \n",
       "link                                      https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "finalLink                                 https://www.sec.gov/Archives/edgar/data/131860...   \n",
       "\n",
       "                                               2009       2008       2007  \\\n",
       "fillingDate                                    None       None       None   \n",
       "acceptedDate                                   None       None       None   \n",
       "period                                           FY         FY         FY   \n",
       "netIncome                                 -55700000  -82800000  -78200000   \n",
       "depreciationAndAmortization                 6900000    4200000    2900000   \n",
       "deferredIncomeTax                                 0          0          0   \n",
       "stockBasedCompensation                            0          0          0   \n",
       "changeInWorkingCapital                    -37200000   16200000   21600000   \n",
       "accountsReceivables                               0   -3000000          0   \n",
       "inventory                                  -6000000  -15000000          0   \n",
       "accountsPayables                           -1000000   -9000000          0   \n",
       "otherWorkingCapital                               0          0          0   \n",
       "otherNonCashItems                           5100000   10000000     200000   \n",
       "netCashProvidedByOperatingActivities      -80800000  -52400000  -53500000   \n",
       "investmentsInPropertyPlantAndEquipment            0          0          0   \n",
       "acquisitionsNet                                   0          0          0   \n",
       "purchasesOfInvestments                            0          0          0   \n",
       "salesMaturitiesOfInvestments                      0          0          0   \n",
       "otherInvestingActivites                           0          0          0   \n",
       "netCashUsedForInvestingActivites          -14200000  -11600000   -9800000   \n",
       "debtRepayment                                     0          0          0   \n",
       "commonStockIssued                                 0          0          0   \n",
       "commonStockRepurchased                    132300000     500000   45000000   \n",
       "dividendsPaid                                     0          0          0   \n",
       "otherFinancingActivites                           0          0          0   \n",
       "netCashUsedProvidedByFinancingActivities  155400000   56100000   45000000   \n",
       "effectOfForexChangesOnCash                        0          0          0   \n",
       "netChangeInCash                            60400000   -7900000  -18200000   \n",
       "cashAtEndOfPeriod                          69400000    9100000  -18200000   \n",
       "cashAtBeginningOfPeriod                     9000000   17000000          0   \n",
       "operatingCashFlow                         -80800000  -52400000  -53500000   \n",
       "capitalExpenditure                        -11900000  -10600000   -9800000   \n",
       "freeCashFlow                              -92700000  -63000000  -63300000   \n",
       "link                                           None       None       None   \n",
       "finalLink                                      None       None       None   \n",
       "\n",
       "                                                2006  \n",
       "fillingDate                                     None  \n",
       "acceptedDate                                    None  \n",
       "period                                            FY  \n",
       "netIncome                                  -30000000  \n",
       "depreciationAndAmortization                   600000  \n",
       "deferredIncomeTax                                  0  \n",
       "stockBasedCompensation                             0  \n",
       "changeInWorkingCapital                      25700000  \n",
       "accountsReceivables                                0  \n",
       "inventory                                          0  \n",
       "accountsPayables                                   0  \n",
       "otherWorkingCapital                                0  \n",
       "otherNonCashItems                             200000  \n",
       "netCashProvidedByOperatingActivities        -3400000  \n",
       "investmentsInPropertyPlantAndEquipment             0  \n",
       "acquisitionsNet                                    0  \n",
       "purchasesOfInvestments                             0  \n",
       "salesMaturitiesOfInvestments                       0  \n",
       "otherInvestingActivites                            0  \n",
       "netCashUsedForInvestingActivites            -6800000  \n",
       "debtRepayment                                      0  \n",
       "commonStockIssued                                  0  \n",
       "commonStockRepurchased                      36800000  \n",
       "dividendsPaid                                      0  \n",
       "otherFinancingActivites                            0  \n",
       "netCashUsedProvidedByFinancingActivities    39800000  \n",
       "effectOfForexChangesOnCash                         0  \n",
       "netChangeInCash                             29600000  \n",
       "cashAtEndOfPeriod                         3715218000  \n",
       "cashAtBeginningOfPeriod                   3685618000  \n",
       "operatingCashFlow                           -3400000  \n",
       "capitalExpenditure                          -6500000  \n",
       "freeCashFlow                                -9900000  \n",
       "link                                            None  \n",
       "finalLink                                       None  "
      ]
     },
     "execution_count": 69,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "cash_flow_statement_annually"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 70,
   "metadata": {},
   "outputs": [],
   "source": [
    "# Key Metrics\n",
    "key_metrics_annually = fa.key_metrics(ticker, api_key, period=\"annual\")\n",
    "key_metrics_quarterly = fa.key_metrics(ticker, api_key, period=\"quarter\")"
   ]
  },
  {
   "cell_type": "code",
   "execution_count": 71,
   "metadata": {},
   "outputs": [
    {
     "data": {
      "text/html": [
       "<div>\n",
       "<style scoped>\n",
       "    .dataframe tbody tr th:only-of-type {\n",
       "        vertical-align: middle;\n",
       "    }\n",
       "\n",
       "    .dataframe tbody tr th {\n",
       "        vertical-align: top;\n",
       "    }\n",
       "\n",
       "    .dataframe thead th {\n",
       "        text-align: right;\n",
       "    }\n",
       "</style>\n",
       "<table border=\"1\" class=\"dataframe\">\n",
       "  <thead>\n",
       "    <tr style=\"text-align: right;\">\n",
       "      <th></th>\n",
       "      <th>2020-06</th>\n",
       "      <th>2020-03</th>\n",
       "      <th>2019-12</th>\n",
       "      <th>2019-09</th>\n",
       "      <th>2019-06</th>\n",
       "      <th>2019-03</th>\n",
       "      <th>2018-12</th>\n",
       "      <th>2018-09</th>\n",
       "      <th>2018-06</th>\n",
       "      <th>2018-03</th>\n",
       "      <th>...</th>\n",
       "      <th>2012-09</th>\n",
       "      <th>2012-06</th>\n",
       "      <th>2012-03</th>\n",
       "      <th>2011-12</th>\n",
       "      <th>2011-09</th>\n",
       "      <th>2011-06</th>\n",
       "      <th>2011-03</th>\n",
       "      <th>2010-12</th>\n",
       "      <th>2010-09</th>\n",
       "      <th>2010-06</th>\n",
       "    </tr>\n",
       "  </thead>\n",
       "  <tbody>\n",
       "    <tr>\n",
       "      <th>revenuePerShare</th>\n",
       "      <td>2.915942e+01</td>\n",
       "      <td>3.007538e+01</td>\n",
       "      <td>4.102222e+01</td>\n",
       "      <td>3.425543e+01</td>\n",
       "      <td>3.594414e+01</td>\n",
       "      <td>2.625291e+01</td>\n",
       "      <td>4.201105e+01</td>\n",
       "      <td>3.829630e+01</td>\n",
       "      <td>2.354235e+01</td>\n",
       "      <td>2.015849e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>4.744318e-01</td>\n",
       "      <td>2.538023e-01</td>\n",
       "      <td>2.881679e-01</td>\n",
       "      <td>3.773946e-01</td>\n",
       "      <td>5.542747e-01</td>\n",
       "      <td>5.950920e-01</td>\n",
       "      <td>5.147059e-01</td>\n",
       "      <td>3.853503e-01</td>\n",
       "      <td>3.380282e-01</td>\n",
       "      <td>3.736842e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netIncomePerShare</th>\n",
       "      <td>5.024155e-01</td>\n",
       "      <td>8.040201e-02</td>\n",
       "      <td>5.833333e-01</td>\n",
       "      <td>7.771739e-01</td>\n",
       "      <td>-2.311490e+00</td>\n",
       "      <td>-4.058842e+00</td>\n",
       "      <td>8.110465e-01</td>\n",
       "      <td>1.748036e+00</td>\n",
       "      <td>-4.220588e+00</td>\n",
       "      <td>-4.196334e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.049242e+00</td>\n",
       "      <td>-1.003802e+00</td>\n",
       "      <td>-8.578244e-01</td>\n",
       "      <td>-7.806513e-01</td>\n",
       "      <td>-6.253602e-01</td>\n",
       "      <td>-6.022495e-01</td>\n",
       "      <td>-5.136555e-01</td>\n",
       "      <td>-5.456476e-01</td>\n",
       "      <td>-3.781148e-01</td>\n",
       "      <td>-5.065789e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>operatingCashFlowPerShare</th>\n",
       "      <td>4.657005e+00</td>\n",
       "      <td>-2.211055e+00</td>\n",
       "      <td>7.916667e+00</td>\n",
       "      <td>4.108696e+00</td>\n",
       "      <td>4.888686e+00</td>\n",
       "      <td>-3.697380e+00</td>\n",
       "      <td>7.177907e+00</td>\n",
       "      <td>7.806958e+00</td>\n",
       "      <td>-7.623529e-01</td>\n",
       "      <td>-2.356002e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>-9.564394e-01</td>\n",
       "      <td>-6.112167e-01</td>\n",
       "      <td>-6.040076e-01</td>\n",
       "      <td>-3.898467e-01</td>\n",
       "      <td>-2.065322e-01</td>\n",
       "      <td>-2.300613e-01</td>\n",
       "      <td>-4.548319e-01</td>\n",
       "      <td>-3.641189e-01</td>\n",
       "      <td>-4.972914e-01</td>\n",
       "      <td>-2.671053e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>freeCashFlowPerShare</th>\n",
       "      <td>1.922705e+00</td>\n",
       "      <td>-4.628141e+00</td>\n",
       "      <td>5.422222e+00</td>\n",
       "      <td>1.882609e+00</td>\n",
       "      <td>3.342121e+00</td>\n",
       "      <td>-5.461613e+00</td>\n",
       "      <td>5.120349e+00</td>\n",
       "      <td>4.666105e+00</td>\n",
       "      <td>-4.746471e+00</td>\n",
       "      <td>-6.664695e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.547348e+00</td>\n",
       "      <td>-1.162548e+00</td>\n",
       "      <td>-1.126908e+00</td>\n",
       "      <td>-7.787356e-01</td>\n",
       "      <td>-8.674352e-01</td>\n",
       "      <td>-7.852761e-01</td>\n",
       "      <td>-6.701681e-01</td>\n",
       "      <td>-5.456476e-01</td>\n",
       "      <td>-5.817985e-01</td>\n",
       "      <td>-3.960526e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>cashPerShare</th>\n",
       "      <td>4.161836e+01</td>\n",
       "      <td>4.060302e+01</td>\n",
       "      <td>3.482222e+01</td>\n",
       "      <td>2.901087e+01</td>\n",
       "      <td>2.804771e+01</td>\n",
       "      <td>1.270699e+01</td>\n",
       "      <td>2.143023e+01</td>\n",
       "      <td>1.665544e+01</td>\n",
       "      <td>1.315294e+01</td>\n",
       "      <td>1.576582e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>8.143939e-01</td>\n",
       "      <td>2.005703e+00</td>\n",
       "      <td>2.089695e+00</td>\n",
       "      <td>2.442529e+00</td>\n",
       "      <td>2.046110e+00</td>\n",
       "      <td>3.261759e+00</td>\n",
       "      <td>1.060924e+00</td>\n",
       "      <td>1.061571e+00</td>\n",
       "      <td>1.050921e+00</td>\n",
       "      <td>6.184211e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>bookValuePerShare</th>\n",
       "      <td>4.760870e+01</td>\n",
       "      <td>4.609548e+01</td>\n",
       "      <td>3.676667e+01</td>\n",
       "      <td>3.282609e+01</td>\n",
       "      <td>3.235360e+01</td>\n",
       "      <td>2.662364e+01</td>\n",
       "      <td>2.862209e+01</td>\n",
       "      <td>2.530303e+01</td>\n",
       "      <td>2.297647e+01</td>\n",
       "      <td>2.632170e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-2.651515e-01</td>\n",
       "      <td>5.893536e-01</td>\n",
       "      <td>1.469466e+00</td>\n",
       "      <td>2.145594e+00</td>\n",
       "      <td>2.824207e+00</td>\n",
       "      <td>3.558282e+00</td>\n",
       "      <td>1.764706e+00</td>\n",
       "      <td>2.197452e+00</td>\n",
       "      <td>2.383532e+00</td>\n",
       "      <td>1.184211e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>tangibleBookValuePerShare</th>\n",
       "      <td>1.817729e+02</td>\n",
       "      <td>1.845930e+02</td>\n",
       "      <td>1.876222e+02</td>\n",
       "      <td>1.753152e+02</td>\n",
       "      <td>1.777020e+02</td>\n",
       "      <td>1.651240e+02</td>\n",
       "      <td>1.708721e+02</td>\n",
       "      <td>1.622166e+02</td>\n",
       "      <td>1.620353e+02</td>\n",
       "      <td>1.588646e+02</td>\n",
       "      <td>...</td>\n",
       "      <td>7.660985e+00</td>\n",
       "      <td>7.385932e+00</td>\n",
       "      <td>7.261450e+00</td>\n",
       "      <td>6.829502e+00</td>\n",
       "      <td>6.724304e+00</td>\n",
       "      <td>6.605317e+00</td>\n",
       "      <td>4.275210e+00</td>\n",
       "      <td>4.097665e+00</td>\n",
       "      <td>3.921993e+00</td>\n",
       "      <td>1.947368e+01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>shareholdersEquityPerShare</th>\n",
       "      <td>4.760870e+01</td>\n",
       "      <td>4.609548e+01</td>\n",
       "      <td>3.676667e+01</td>\n",
       "      <td>3.282609e+01</td>\n",
       "      <td>3.235360e+01</td>\n",
       "      <td>2.662364e+01</td>\n",
       "      <td>2.862209e+01</td>\n",
       "      <td>2.530303e+01</td>\n",
       "      <td>2.297647e+01</td>\n",
       "      <td>2.632170e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-2.651515e-01</td>\n",
       "      <td>5.893536e-01</td>\n",
       "      <td>1.469466e+00</td>\n",
       "      <td>2.145594e+00</td>\n",
       "      <td>2.824207e+00</td>\n",
       "      <td>3.558282e+00</td>\n",
       "      <td>1.764706e+00</td>\n",
       "      <td>2.197452e+00</td>\n",
       "      <td>2.383532e+00</td>\n",
       "      <td>1.184211e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>interestDebtPerShare</th>\n",
       "      <td>5.135266e+01</td>\n",
       "      <td>5.474874e+01</td>\n",
       "      <td>6.557778e+01</td>\n",
       "      <td>6.249222e+01</td>\n",
       "      <td>6.456904e+01</td>\n",
       "      <td>5.749153e+01</td>\n",
       "      <td>5.569025e+01</td>\n",
       "      <td>5.526498e+01</td>\n",
       "      <td>5.692107e+01</td>\n",
       "      <td>5.271169e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>3.978021e+00</td>\n",
       "      <td>3.812586e+00</td>\n",
       "      <td>3.283063e+00</td>\n",
       "      <td>2.596197e+00</td>\n",
       "      <td>2.170989e+00</td>\n",
       "      <td>1.380368e+00</td>\n",
       "      <td>1.081933e+00</td>\n",
       "      <td>7.643312e-01</td>\n",
       "      <td>6.207801e-01</td>\n",
       "      <td>8.289474e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>marketCap</th>\n",
       "      <td>3.079104e+11</td>\n",
       "      <td>1.555941e+11</td>\n",
       "      <td>1.153458e+11</td>\n",
       "      <td>5.796184e+10</td>\n",
       "      <td>4.279620e+10</td>\n",
       "      <td>4.129074e+10</td>\n",
       "      <td>5.310844e+10</td>\n",
       "      <td>5.878818e+10</td>\n",
       "      <td>4.932890e+10</td>\n",
       "      <td>4.969849e+10</td>\n",
       "      <td>...</td>\n",
       "      <td>2.891328e+09</td>\n",
       "      <td>2.877220e+09</td>\n",
       "      <td>3.472024e+09</td>\n",
       "      <td>3.087108e+09</td>\n",
       "      <td>3.109467e+09</td>\n",
       "      <td>2.755026e+09</td>\n",
       "      <td>2.627520e+09</td>\n",
       "      <td>2.261742e+09</td>\n",
       "      <td>2.015832e+09</td>\n",
       "      <td>1.515440e+08</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>enterpriseValue</th>\n",
       "      <td>3.097554e+11</td>\n",
       "      <td>1.582401e+11</td>\n",
       "      <td>1.207118e+11</td>\n",
       "      <td>6.393684e+10</td>\n",
       "      <td>4.907586e+10</td>\n",
       "      <td>4.888053e+10</td>\n",
       "      <td>5.882644e+10</td>\n",
       "      <td>6.549318e+10</td>\n",
       "      <td>5.660590e+10</td>\n",
       "      <td>5.579649e+10</td>\n",
       "      <td>...</td>\n",
       "      <td>3.225328e+09</td>\n",
       "      <td>3.067220e+09</td>\n",
       "      <td>3.597024e+09</td>\n",
       "      <td>3.103108e+09</td>\n",
       "      <td>3.122467e+09</td>\n",
       "      <td>2.571026e+09</td>\n",
       "      <td>2.629520e+09</td>\n",
       "      <td>2.233742e+09</td>\n",
       "      <td>1.975832e+09</td>\n",
       "      <td>1.675440e+08</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>peRatio</th>\n",
       "      <td>2.960677e+03</td>\n",
       "      <td>9.724632e+03</td>\n",
       "      <td>1.098531e+03</td>\n",
       "      <td>4.053276e+02</td>\n",
       "      <td>-1.048068e+02</td>\n",
       "      <td>-5.880742e+01</td>\n",
       "      <td>3.807057e+02</td>\n",
       "      <td>1.887261e+02</td>\n",
       "      <td>-6.875108e+01</td>\n",
       "      <td>-7.003733e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-2.609502e+01</td>\n",
       "      <td>-2.724640e+01</td>\n",
       "      <td>-3.862096e+01</td>\n",
       "      <td>-3.787863e+01</td>\n",
       "      <td>-4.776447e+01</td>\n",
       "      <td>-4.677463e+01</td>\n",
       "      <td>-5.373252e+01</td>\n",
       "      <td>-4.400276e+01</td>\n",
       "      <td>-5.776023e+01</td>\n",
       "      <td>-3.936208e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>priceToSalesRatio</th>\n",
       "      <td>5.101233e+01</td>\n",
       "      <td>2.599735e+01</td>\n",
       "      <td>1.562105e+01</td>\n",
       "      <td>9.195913e+00</td>\n",
       "      <td>6.739903e+00</td>\n",
       "      <td>9.091946e+00</td>\n",
       "      <td>7.349734e+00</td>\n",
       "      <td>8.614410e+00</td>\n",
       "      <td>1.232545e+01</td>\n",
       "      <td>1.457947e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>5.771114e+01</td>\n",
       "      <td>1.077610e+02</td>\n",
       "      <td>1.149677e+02</td>\n",
       "      <td>7.835299e+01</td>\n",
       "      <td>5.389024e+01</td>\n",
       "      <td>4.733722e+01</td>\n",
       "      <td>5.362286e+01</td>\n",
       "      <td>6.230694e+01</td>\n",
       "      <td>6.461000e+01</td>\n",
       "      <td>5.336056e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>pocfratio</th>\n",
       "      <td>3.194092e+02</td>\n",
       "      <td>-3.536230e+02</td>\n",
       "      <td>8.094442e+01</td>\n",
       "      <td>7.666910e+01</td>\n",
       "      <td>4.955523e+01</td>\n",
       "      <td>-6.455653e+01</td>\n",
       "      <td>4.301672e+01</td>\n",
       "      <td>4.225717e+01</td>\n",
       "      <td>-3.806242e+02</td>\n",
       "      <td>-1.247452e+02</td>\n",
       "      <td>...</td>\n",
       "      <td>-2.862701e+01</td>\n",
       "      <td>-4.474681e+01</td>\n",
       "      <td>-5.485030e+01</td>\n",
       "      <td>-7.585032e+01</td>\n",
       "      <td>-1.446264e+02</td>\n",
       "      <td>-1.224456e+02</td>\n",
       "      <td>-6.068176e+01</td>\n",
       "      <td>-6.594000e+01</td>\n",
       "      <td>-4.391791e+01</td>\n",
       "      <td>-7.465222e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>pfcfRatio</th>\n",
       "      <td>7.736443e+02</td>\n",
       "      <td>-1.689404e+02</td>\n",
       "      <td>1.181822e+02</td>\n",
       "      <td>1.673263e+02</td>\n",
       "      <td>7.248691e+01</td>\n",
       "      <td>-4.370321e+01</td>\n",
       "      <td>6.030253e+01</td>\n",
       "      <td>7.070136e+01</td>\n",
       "      <td>-6.113385e+01</td>\n",
       "      <td>-4.409804e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.769479e+01</td>\n",
       "      <td>-2.352592e+01</td>\n",
       "      <td>-2.939902e+01</td>\n",
       "      <td>-3.797181e+01</td>\n",
       "      <td>-3.443485e+01</td>\n",
       "      <td>-3.587273e+01</td>\n",
       "      <td>-4.118370e+01</td>\n",
       "      <td>-4.400276e+01</td>\n",
       "      <td>-3.753877e+01</td>\n",
       "      <td>-5.034684e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>pbRatio</th>\n",
       "      <td>3.124408e+01</td>\n",
       "      <td>1.696218e+01</td>\n",
       "      <td>1.742910e+01</td>\n",
       "      <td>9.596331e+00</td>\n",
       "      <td>7.487884e+00</td>\n",
       "      <td>8.965342e+00</td>\n",
       "      <td>1.078782e+01</td>\n",
       "      <td>1.303796e+01</td>\n",
       "      <td>1.262901e+01</td>\n",
       "      <td>1.116569e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.032617e+02</td>\n",
       "      <td>4.640677e+01</td>\n",
       "      <td>2.254561e+01</td>\n",
       "      <td>1.378173e+01</td>\n",
       "      <td>1.057642e+01</td>\n",
       "      <td>7.916741e+00</td>\n",
       "      <td>1.564000e+01</td>\n",
       "      <td>1.092629e+01</td>\n",
       "      <td>9.162873e+00</td>\n",
       "      <td>1.683822e+01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>ptbRatio</th>\n",
       "      <td>3.124408e+01</td>\n",
       "      <td>1.696218e+01</td>\n",
       "      <td>1.742910e+01</td>\n",
       "      <td>9.596331e+00</td>\n",
       "      <td>7.487884e+00</td>\n",
       "      <td>8.965342e+00</td>\n",
       "      <td>1.078782e+01</td>\n",
       "      <td>1.303796e+01</td>\n",
       "      <td>1.262901e+01</td>\n",
       "      <td>1.116569e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.032617e+02</td>\n",
       "      <td>4.640677e+01</td>\n",
       "      <td>2.254561e+01</td>\n",
       "      <td>1.378173e+01</td>\n",
       "      <td>1.057642e+01</td>\n",
       "      <td>7.916741e+00</td>\n",
       "      <td>1.564000e+01</td>\n",
       "      <td>1.092629e+01</td>\n",
       "      <td>9.162873e+00</td>\n",
       "      <td>1.683822e+01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>evToSales</th>\n",
       "      <td>5.131800e+01</td>\n",
       "      <td>2.643945e+01</td>\n",
       "      <td>1.634775e+01</td>\n",
       "      <td>1.014387e+01</td>\n",
       "      <td>7.728876e+00</td>\n",
       "      <td>1.076316e+01</td>\n",
       "      <td>8.141054e+00</td>\n",
       "      <td>9.596914e+00</td>\n",
       "      <td>1.414370e+01</td>\n",
       "      <td>1.636837e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>6.437780e+01</td>\n",
       "      <td>1.148772e+02</td>\n",
       "      <td>1.191068e+02</td>\n",
       "      <td>7.875909e+01</td>\n",
       "      <td>5.411555e+01</td>\n",
       "      <td>4.417570e+01</td>\n",
       "      <td>5.366367e+01</td>\n",
       "      <td>6.153559e+01</td>\n",
       "      <td>6.332795e+01</td>\n",
       "      <td>5.899437e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>enterpriseValueOverEBITDA</th>\n",
       "      <td>3.593450e+02</td>\n",
       "      <td>2.138380e+02</td>\n",
       "      <td>1.350244e+02</td>\n",
       "      <td>7.221083e+01</td>\n",
       "      <td>1.357006e+02</td>\n",
       "      <td>-9.013226e+02</td>\n",
       "      <td>7.062650e+01</td>\n",
       "      <td>6.509480e+01</td>\n",
       "      <td>-1.030735e+03</td>\n",
       "      <td>-4.035796e+02</td>\n",
       "      <td>...</td>\n",
       "      <td>-3.127712e+01</td>\n",
       "      <td>-3.033368e+01</td>\n",
       "      <td>-4.205324e+01</td>\n",
       "      <td>-4.053330e+01</td>\n",
       "      <td>-5.144097e+01</td>\n",
       "      <td>-4.717479e+01</td>\n",
       "      <td>-5.817522e+01</td>\n",
       "      <td>-4.605654e+01</td>\n",
       "      <td>-6.292058e+01</td>\n",
       "      <td>-4.654000e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>evToOperatingCashFlow</th>\n",
       "      <td>3.213231e+02</td>\n",
       "      <td>-3.596366e+02</td>\n",
       "      <td>8.471004e+01</td>\n",
       "      <td>8.457254e+01</td>\n",
       "      <td>5.682668e+01</td>\n",
       "      <td>-7.642287e+01</td>\n",
       "      <td>4.764818e+01</td>\n",
       "      <td>4.707675e+01</td>\n",
       "      <td>-4.367739e+02</td>\n",
       "      <td>-1.400514e+02</td>\n",
       "      <td>...</td>\n",
       "      <td>-3.193394e+01</td>\n",
       "      <td>-4.770171e+01</td>\n",
       "      <td>-5.682502e+01</td>\n",
       "      <td>-7.624344e+01</td>\n",
       "      <td>-1.452310e+02</td>\n",
       "      <td>-1.142678e+02</td>\n",
       "      <td>-6.072794e+01</td>\n",
       "      <td>-6.512367e+01</td>\n",
       "      <td>-4.304645e+01</td>\n",
       "      <td>-8.253399e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>evToFreeCashFlow</th>\n",
       "      <td>7.782800e+02</td>\n",
       "      <td>-1.718134e+02</td>\n",
       "      <td>1.236801e+02</td>\n",
       "      <td>1.845752e+02</td>\n",
       "      <td>8.312321e+01</td>\n",
       "      <td>-5.173643e+01</td>\n",
       "      <td>6.679509e+01</td>\n",
       "      <td>7.876510e+01</td>\n",
       "      <td>-7.015231e+01</td>\n",
       "      <td>-4.950886e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.973885e+01</td>\n",
       "      <td>-2.507948e+01</td>\n",
       "      <td>-3.045744e+01</td>\n",
       "      <td>-3.816861e+01</td>\n",
       "      <td>-3.457882e+01</td>\n",
       "      <td>-3.347690e+01</td>\n",
       "      <td>-4.121505e+01</td>\n",
       "      <td>-4.345802e+01</td>\n",
       "      <td>-3.679389e+01</td>\n",
       "      <td>-5.566246e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>earningsYield</th>\n",
       "      <td>3.377606e-04</td>\n",
       "      <td>1.028316e-04</td>\n",
       "      <td>9.103062e-04</td>\n",
       "      <td>2.467140e-03</td>\n",
       "      <td>-9.541362e-03</td>\n",
       "      <td>-1.700466e-02</td>\n",
       "      <td>2.626701e-03</td>\n",
       "      <td>5.298684e-03</td>\n",
       "      <td>-1.454523e-02</td>\n",
       "      <td>-1.427810e-02</td>\n",
       "      <td>...</td>\n",
       "      <td>-3.832149e-02</td>\n",
       "      <td>-3.670209e-02</td>\n",
       "      <td>-2.589268e-02</td>\n",
       "      <td>-2.640011e-02</td>\n",
       "      <td>-2.093606e-02</td>\n",
       "      <td>-2.137911e-02</td>\n",
       "      <td>-1.861071e-02</td>\n",
       "      <td>-2.272585e-02</td>\n",
       "      <td>-1.731295e-02</td>\n",
       "      <td>-2.540516e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>freeCashFlowYield</th>\n",
       "      <td>1.292584e-03</td>\n",
       "      <td>-5.919247e-03</td>\n",
       "      <td>8.461513e-03</td>\n",
       "      <td>5.976346e-03</td>\n",
       "      <td>1.379559e-02</td>\n",
       "      <td>-2.288162e-02</td>\n",
       "      <td>1.658305e-02</td>\n",
       "      <td>1.414400e-02</td>\n",
       "      <td>-1.635755e-02</td>\n",
       "      <td>-2.267675e-02</td>\n",
       "      <td>...</td>\n",
       "      <td>-5.651382e-02</td>\n",
       "      <td>-4.250631e-02</td>\n",
       "      <td>-3.401474e-02</td>\n",
       "      <td>-2.633533e-02</td>\n",
       "      <td>-2.904035e-02</td>\n",
       "      <td>-2.787632e-02</td>\n",
       "      <td>-2.428145e-02</td>\n",
       "      <td>-2.272585e-02</td>\n",
       "      <td>-2.663912e-02</td>\n",
       "      <td>-1.986222e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>debtToEquity</th>\n",
       "      <td>2.869609e+00</td>\n",
       "      <td>3.060831e+00</td>\n",
       "      <td>4.184195e+00</td>\n",
       "      <td>4.429636e+00</td>\n",
       "      <td>4.576624e+00</td>\n",
       "      <td>5.277694e+00</td>\n",
       "      <td>5.040829e+00</td>\n",
       "      <td>5.489909e+00</td>\n",
       "      <td>6.145417e+00</td>\n",
       "      <td>5.127162e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>-2.989286e+01</td>\n",
       "      <td>1.153226e+01</td>\n",
       "      <td>3.941558e+00</td>\n",
       "      <td>2.183036e+00</td>\n",
       "      <td>1.380952e+00</td>\n",
       "      <td>8.563218e-01</td>\n",
       "      <td>1.428571e+00</td>\n",
       "      <td>8.647343e-01</td>\n",
       "      <td>6.454545e-01</td>\n",
       "      <td>1.544444e+01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>debtToAssets</th>\n",
       "      <td>7.415760e-01</td>\n",
       "      <td>7.537450e-01</td>\n",
       "      <td>8.071060e-01</td>\n",
       "      <td>8.158256e-01</td>\n",
       "      <td>8.206800e-01</td>\n",
       "      <td>8.407058e-01</td>\n",
       "      <td>8.344317e-01</td>\n",
       "      <td>8.459146e-01</td>\n",
       "      <td>8.600502e-01</td>\n",
       "      <td>8.368230e-01</td>\n",
       "      <td>...</td>\n",
       "      <td>1.034611e+00</td>\n",
       "      <td>9.202059e-01</td>\n",
       "      <td>7.976347e-01</td>\n",
       "      <td>6.858345e-01</td>\n",
       "      <td>5.800000e-01</td>\n",
       "      <td>4.613003e-01</td>\n",
       "      <td>5.896806e-01</td>\n",
       "      <td>4.637306e-01</td>\n",
       "      <td>3.922652e-01</td>\n",
       "      <td>9.391892e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netDebtToEBITDA</th>\n",
       "      <td>2.140371e+00</td>\n",
       "      <td>3.575676e+00</td>\n",
       "      <td>6.002237e+00</td>\n",
       "      <td>6.748218e+00</td>\n",
       "      <td>1.736401e+01</td>\n",
       "      <td>-1.399502e+02</td>\n",
       "      <td>6.864980e+00</td>\n",
       "      <td>6.664215e+00</td>\n",
       "      <td>-1.325066e+02</td>\n",
       "      <td>-4.410722e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>-3.238914e+00</td>\n",
       "      <td>-1.879030e+00</td>\n",
       "      <td>-1.461390e+00</td>\n",
       "      <td>-2.089946e-01</td>\n",
       "      <td>-2.141680e-01</td>\n",
       "      <td>3.376147e+00</td>\n",
       "      <td>-4.424779e-02</td>\n",
       "      <td>5.773196e-01</td>\n",
       "      <td>1.273804e+00</td>\n",
       "      <td>-4.444444e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>currentRatio</th>\n",
       "      <td>1.249878e+00</td>\n",
       "      <td>1.242533e+00</td>\n",
       "      <td>1.134621e+00</td>\n",
       "      <td>1.078257e+00</td>\n",
       "      <td>1.061862e+00</td>\n",
       "      <td>8.306814e-01</td>\n",
       "      <td>8.312650e-01</td>\n",
       "      <td>8.102302e-01</td>\n",
       "      <td>7.329614e-01</td>\n",
       "      <td>7.380347e-01</td>\n",
       "      <td>...</td>\n",
       "      <td>7.383420e-01</td>\n",
       "      <td>1.104530e+00</td>\n",
       "      <td>1.521186e+00</td>\n",
       "      <td>1.952880e+00</td>\n",
       "      <td>2.675325e+00</td>\n",
       "      <td>3.007194e+00</td>\n",
       "      <td>2.008850e+00</td>\n",
       "      <td>2.744186e+00</td>\n",
       "      <td>3.492754e+00</td>\n",
       "      <td>1.304348e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>interestCoverage</th>\n",
       "      <td>8.823529e-01</td>\n",
       "      <td>4.142012e-01</td>\n",
       "      <td>1.023529e+00</td>\n",
       "      <td>9.484394e-01</td>\n",
       "      <td>-2.150443e+00</td>\n",
       "      <td>-4.095012e+00</td>\n",
       "      <td>1.327816e+00</td>\n",
       "      <td>1.548339e+00</td>\n",
       "      <td>-4.456481e+00</td>\n",
       "      <td>-5.209100e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.401266e+03</td>\n",
       "      <td>-1.255952e+03</td>\n",
       "      <td>-1.381538e+03</td>\n",
       "      <td>-1.893023e+03</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>-1.171141e+02</td>\n",
       "      <td>NaN</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>incomeQuality</th>\n",
       "      <td>9.269231e+00</td>\n",
       "      <td>-2.750000e+01</td>\n",
       "      <td>1.357143e+01</td>\n",
       "      <td>5.286713e+00</td>\n",
       "      <td>-2.114950e+00</td>\n",
       "      <td>9.109445e-01</td>\n",
       "      <td>8.850179e+00</td>\n",
       "      <td>4.466132e+00</td>\n",
       "      <td>1.806272e-01</td>\n",
       "      <td>5.614431e-01</td>\n",
       "      <td>...</td>\n",
       "      <td>9.115523e-01</td>\n",
       "      <td>6.089015e-01</td>\n",
       "      <td>7.041157e-01</td>\n",
       "      <td>4.993865e-01</td>\n",
       "      <td>3.302611e-01</td>\n",
       "      <td>3.820034e-01</td>\n",
       "      <td>8.854806e-01</td>\n",
       "      <td>6.673152e-01</td>\n",
       "      <td>1.315186e+00</td>\n",
       "      <td>5.272727e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>dividendYield</th>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>...</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>payoutRatio</th>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>salesGeneralAndAdministrativeToRevenue</th>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>researchAndDdevelopementToRevenue</th>\n",
       "      <td>4.622266e-02</td>\n",
       "      <td>5.413534e-02</td>\n",
       "      <td>4.672264e-02</td>\n",
       "      <td>5.299064e-02</td>\n",
       "      <td>5.101016e-02</td>\n",
       "      <td>7.490404e-02</td>\n",
       "      <td>4.930874e-02</td>\n",
       "      <td>5.140379e-02</td>\n",
       "      <td>9.647194e-02</td>\n",
       "      <td>1.076919e-01</td>\n",
       "      <td>...</td>\n",
       "      <td>1.235529e+00</td>\n",
       "      <td>2.805243e+00</td>\n",
       "      <td>2.264901e+00</td>\n",
       "      <td>1.553299e+00</td>\n",
       "      <td>9.376083e-01</td>\n",
       "      <td>9.020619e-01</td>\n",
       "      <td>8.408163e-01</td>\n",
       "      <td>1.035813e+00</td>\n",
       "      <td>8.557692e-01</td>\n",
       "      <td>5.422535e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>intangiblesToTotalAssets</th>\n",
       "      <td>1.332110e-02</td>\n",
       "      <td>1.385235e-02</td>\n",
       "      <td>1.565187e-02</td>\n",
       "      <td>1.637445e-02</td>\n",
       "      <td>1.508609e-02</td>\n",
       "      <td>1.203216e-02</td>\n",
       "      <td>1.176866e-02</td>\n",
       "      <td>1.216553e-02</td>\n",
       "      <td>1.304192e-02</td>\n",
       "      <td>1.492428e-02</td>\n",
       "      <td>...</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "      <td>0.000000e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>capexToOperatingCashFlow</th>\n",
       "      <td>-1.703180e+00</td>\n",
       "      <td>9.147609e-01</td>\n",
       "      <td>-3.173719e+00</td>\n",
       "      <td>-1.845703e+00</td>\n",
       "      <td>-3.160995e+00</td>\n",
       "      <td>2.095743e+00</td>\n",
       "      <td>-3.488556e+00</td>\n",
       "      <td>-2.485617e+00</td>\n",
       "      <td>1.913480e-01</td>\n",
       "      <td>5.468021e-01</td>\n",
       "      <td>...</td>\n",
       "      <td>1.618590e+00</td>\n",
       "      <td>1.108621e+00</td>\n",
       "      <td>1.155109e+00</td>\n",
       "      <td>1.002463e+00</td>\n",
       "      <td>3.125000e-01</td>\n",
       "      <td>4.143646e-01</td>\n",
       "      <td>2.112195e+00</td>\n",
       "      <td>2.005848e+00</td>\n",
       "      <td>5.884615e+00</td>\n",
       "      <td>2.071429e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>capexToRevenue</th>\n",
       "      <td>-1.066431e+01</td>\n",
       "      <td>-1.244283e+01</td>\n",
       "      <td>-1.644543e+01</td>\n",
       "      <td>-1.538818e+01</td>\n",
       "      <td>-2.324126e+01</td>\n",
       "      <td>-1.488063e+01</td>\n",
       "      <td>-2.041791e+01</td>\n",
       "      <td>-1.219296e+01</td>\n",
       "      <td>-5.909051e+00</td>\n",
       "      <td>-4.678562e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>-8.028846e-01</td>\n",
       "      <td>-4.603448e-01</td>\n",
       "      <td>-5.510949e-01</td>\n",
       "      <td>-9.704433e-01</td>\n",
       "      <td>-8.386628e-01</td>\n",
       "      <td>-1.071823e+00</td>\n",
       "      <td>-2.390244e+00</td>\n",
       "      <td>-2.122807e+00</td>\n",
       "      <td>-4.000000e+00</td>\n",
       "      <td>-2.897959e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>capexToDepreciation</th>\n",
       "      <td>-1.001767e+00</td>\n",
       "      <td>-1.149688e+00</td>\n",
       "      <td>-1.285078e+00</td>\n",
       "      <td>-1.296023e+00</td>\n",
       "      <td>-2.117706e+00</td>\n",
       "      <td>-1.532070e+00</td>\n",
       "      <td>-1.403786e+00</td>\n",
       "      <td>-8.983384e-01</td>\n",
       "      <td>-7.165215e-01</td>\n",
       "      <td>-5.712325e-01</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.201923e-01</td>\n",
       "      <td>-7.413793e-02</td>\n",
       "      <td>-7.664234e-02</td>\n",
       "      <td>-1.182266e-01</td>\n",
       "      <td>-6.250000e-02</td>\n",
       "      <td>-7.918969e-02</td>\n",
       "      <td>-1.707317e-01</td>\n",
       "      <td>-1.695906e-01</td>\n",
       "      <td>-3.974359e-01</td>\n",
       "      <td>-2.551020e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>stockBasedCompensationToRevenue</th>\n",
       "      <td>5.748840e-02</td>\n",
       "      <td>3.525480e-02</td>\n",
       "      <td>3.805525e-02</td>\n",
       "      <td>3.153403e-02</td>\n",
       "      <td>3.305098e-02</td>\n",
       "      <td>4.588344e-02</td>\n",
       "      <td>2.841348e-02</td>\n",
       "      <td>2.999941e-02</td>\n",
       "      <td>4.930888e-02</td>\n",
       "      <td>4.155099e-02</td>\n",
       "      <td>...</td>\n",
       "      <td>2.490020e-01</td>\n",
       "      <td>4.697753e-01</td>\n",
       "      <td>3.546689e-01</td>\n",
       "      <td>2.203553e-01</td>\n",
       "      <td>1.366551e-01</td>\n",
       "      <td>2.208247e-01</td>\n",
       "      <td>1.209388e-01</td>\n",
       "      <td>2.160606e-01</td>\n",
       "      <td>1.221474e-01</td>\n",
       "      <td>0.000000e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>grahamNumber</th>\n",
       "      <td>2.319882e+01</td>\n",
       "      <td>9.131747e+00</td>\n",
       "      <td>2.196731e+01</td>\n",
       "      <td>2.395852e+01</td>\n",
       "      <td>4.102028e+01</td>\n",
       "      <td>4.930898e+01</td>\n",
       "      <td>2.285414e+01</td>\n",
       "      <td>3.154661e+01</td>\n",
       "      <td>4.671103e+01</td>\n",
       "      <td>4.985208e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>2.501936e+00</td>\n",
       "      <td>3.648407e+00</td>\n",
       "      <td>5.325620e+00</td>\n",
       "      <td>6.138943e+00</td>\n",
       "      <td>6.303833e+00</td>\n",
       "      <td>6.943839e+00</td>\n",
       "      <td>4.516098e+00</td>\n",
       "      <td>5.194062e+00</td>\n",
       "      <td>4.503121e+00</td>\n",
       "      <td>1.161794e+01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>roic</th>\n",
       "      <td>5.799343e-03</td>\n",
       "      <td>2.770741e-03</td>\n",
       "      <td>7.359783e-03</td>\n",
       "      <td>7.770763e-03</td>\n",
       "      <td>-1.659639e-02</td>\n",
       "      <td>-3.277992e-02</td>\n",
       "      <td>1.174803e-02</td>\n",
       "      <td>1.392139e-02</td>\n",
       "      <td>-3.884064e-02</td>\n",
       "      <td>-4.183449e-02</td>\n",
       "      <td>...</td>\n",
       "      <td>-2.617021e-01</td>\n",
       "      <td>-2.153061e-01</td>\n",
       "      <td>-1.710476e-01</td>\n",
       "      <td>-1.559387e-01</td>\n",
       "      <td>-1.190476e-01</td>\n",
       "      <td>-1.159763e-01</td>\n",
       "      <td>-1.659864e-01</td>\n",
       "      <td>-1.713333e-01</td>\n",
       "      <td>-1.191126e-01</td>\n",
       "      <td>-4.873418e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>returnOnTangibleAssets</th>\n",
       "      <td>2.763973e-03</td>\n",
       "      <td>4.355638e-04</td>\n",
       "      <td>3.109084e-03</td>\n",
       "      <td>4.433009e-03</td>\n",
       "      <td>-1.300768e-02</td>\n",
       "      <td>-2.458056e-02</td>\n",
       "      <td>4.746512e-03</td>\n",
       "      <td>1.077594e-02</td>\n",
       "      <td>-2.604734e-02</td>\n",
       "      <td>-2.641453e-02</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.369592e-01</td>\n",
       "      <td>-1.359073e-01</td>\n",
       "      <td>-1.181340e-01</td>\n",
       "      <td>-1.143058e-01</td>\n",
       "      <td>-9.300000e-02</td>\n",
       "      <td>-9.117647e-02</td>\n",
       "      <td>-1.201474e-01</td>\n",
       "      <td>-1.331606e-01</td>\n",
       "      <td>-9.640884e-02</td>\n",
       "      <td>-2.601351e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>grahamNetNet</th>\n",
       "      <td>-7.991425e+01</td>\n",
       "      <td>-8.439447e+01</td>\n",
       "      <td>-1.036333e+02</td>\n",
       "      <td>-1.020679e+02</td>\n",
       "      <td>-1.055790e+02</td>\n",
       "      <td>-1.121755e+02</td>\n",
       "      <td>-1.096613e+02</td>\n",
       "      <td>-1.080962e+02</td>\n",
       "      <td>-1.157529e+02</td>\n",
       "      <td>-1.087064e+02</td>\n",
       "      <td>...</td>\n",
       "      <td>-6.294981e+00</td>\n",
       "      <td>-4.394011e+00</td>\n",
       "      <td>-3.101145e+00</td>\n",
       "      <td>-1.690613e+00</td>\n",
       "      <td>-8.645533e-01</td>\n",
       "      <td>6.671779e-01</td>\n",
       "      <td>-1.034664e+00</td>\n",
       "      <td>-5.440552e-01</td>\n",
       "      <td>-2.058505e-01</td>\n",
       "      <td>-9.539474e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>workingCapital</th>\n",
       "      <td>3.066000e+09</td>\n",
       "      <td>2.907000e+09</td>\n",
       "      <td>1.436000e+09</td>\n",
       "      <td>7.940000e+08</td>\n",
       "      <td>5.931790e+08</td>\n",
       "      <td>-1.564978e+09</td>\n",
       "      <td>-1.686000e+09</td>\n",
       "      <td>-1.855000e+09</td>\n",
       "      <td>-2.441000e+09</td>\n",
       "      <td>-2.266000e+09</td>\n",
       "      <td>...</td>\n",
       "      <td>-1.010000e+08</td>\n",
       "      <td>3.000000e+07</td>\n",
       "      <td>1.230000e+08</td>\n",
       "      <td>1.820000e+08</td>\n",
       "      <td>2.580000e+08</td>\n",
       "      <td>2.790000e+08</td>\n",
       "      <td>1.140000e+08</td>\n",
       "      <td>1.500000e+08</td>\n",
       "      <td>1.720000e+08</td>\n",
       "      <td>2.100000e+07</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>tangibleAssetValue</th>\n",
       "      <td>9.347000e+09</td>\n",
       "      <td>8.657000e+09</td>\n",
       "      <td>6.081000e+09</td>\n",
       "      <td>5.503000e+09</td>\n",
       "      <td>5.234560e+09</td>\n",
       "      <td>4.257716e+09</td>\n",
       "      <td>4.574000e+09</td>\n",
       "      <td>4.153000e+09</td>\n",
       "      <td>3.542000e+09</td>\n",
       "      <td>4.043000e+09</td>\n",
       "      <td>...</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>netCurrentAssetValue</th>\n",
       "      <td>-1.294400e+10</td>\n",
       "      <td>-1.318400e+10</td>\n",
       "      <td>-1.558800e+10</td>\n",
       "      <td>-1.581500e+10</td>\n",
       "      <td>-1.597525e+10</td>\n",
       "      <td>-1.662911e+10</td>\n",
       "      <td>-1.651000e+10</td>\n",
       "      <td>-1.683400e+10</td>\n",
       "      <td>-1.730400e+10</td>\n",
       "      <td>-1.643700e+10</td>\n",
       "      <td>...</td>\n",
       "      <td>-5.520000e+08</td>\n",
       "      <td>-3.980000e+08</td>\n",
       "      <td>-2.480000e+08</td>\n",
       "      <td>-1.160000e+08</td>\n",
       "      <td>6.000000e+06</td>\n",
       "      <td>1.200000e+08</td>\n",
       "      <td>-1.300000e+07</td>\n",
       "      <td>5.700000e+07</td>\n",
       "      <td>9.900000e+07</td>\n",
       "      <td>-4.900000e+07</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>investedCapital</th>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>...</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "      <td>NaN</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>averageReceivables</th>\n",
       "      <td>1.379500e+09</td>\n",
       "      <td>1.274000e+09</td>\n",
       "      <td>1.299000e+09</td>\n",
       "      <td>1.201000e+09</td>\n",
       "      <td>1.210550e+09</td>\n",
       "      <td>1.160472e+09</td>\n",
       "      <td>1.111500e+09</td>\n",
       "      <td>1.214500e+09</td>\n",
       "      <td>9.220000e+08</td>\n",
       "      <td>9.635000e+08</td>\n",
       "      <td>...</td>\n",
       "      <td>6.415000e+08</td>\n",
       "      <td>6.425000e+08</td>\n",
       "      <td>6.440000e+08</td>\n",
       "      <td>6.420000e+08</td>\n",
       "      <td>6.460000e+08</td>\n",
       "      <td>6.485000e+08</td>\n",
       "      <td>6.470000e+08</td>\n",
       "      <td>6.405000e+08</td>\n",
       "      <td>6.410000e+08</td>\n",
       "      <td>6.400000e+08</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>averagePayables</th>\n",
       "      <td>3.804000e+09</td>\n",
       "      <td>3.970000e+09</td>\n",
       "      <td>3.870500e+09</td>\n",
       "      <td>3.719000e+09</td>\n",
       "      <td>3.551794e+09</td>\n",
       "      <td>3.609414e+09</td>\n",
       "      <td>3.687000e+09</td>\n",
       "      <td>3.783500e+09</td>\n",
       "      <td>3.500000e+09</td>\n",
       "      <td>3.286500e+09</td>\n",
       "      <td>...</td>\n",
       "      <td>2.066000e+09</td>\n",
       "      <td>2.024500e+09</td>\n",
       "      <td>2.017000e+09</td>\n",
       "      <td>2.013000e+09</td>\n",
       "      <td>2.012000e+09</td>\n",
       "      <td>2.013500e+09</td>\n",
       "      <td>2.010000e+09</td>\n",
       "      <td>1.999500e+09</td>\n",
       "      <td>1.998500e+09</td>\n",
       "      <td>1.998000e+09</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>averageInventory</th>\n",
       "      <td>4.256000e+09</td>\n",
       "      <td>4.494000e+09</td>\n",
       "      <td>4.023000e+09</td>\n",
       "      <td>4.037500e+09</td>\n",
       "      <td>3.938179e+09</td>\n",
       "      <td>4.165425e+09</td>\n",
       "      <td>3.803500e+09</td>\n",
       "      <td>3.904000e+09</td>\n",
       "      <td>3.909500e+09</td>\n",
       "      <td>3.530000e+09</td>\n",
       "      <td>...</td>\n",
       "      <td>2.326500e+09</td>\n",
       "      <td>2.280500e+09</td>\n",
       "      <td>2.274500e+09</td>\n",
       "      <td>2.272000e+09</td>\n",
       "      <td>2.271500e+09</td>\n",
       "      <td>2.274000e+09</td>\n",
       "      <td>2.272500e+09</td>\n",
       "      <td>2.269500e+09</td>\n",
       "      <td>2.267000e+09</td>\n",
       "      <td>2.262000e+09</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>daysSalesOutstanding</th>\n",
       "      <td>8.979871e+01</td>\n",
       "      <td>7.769591e+01</td>\n",
       "      <td>6.544691e+01</td>\n",
       "      <td>6.532128e+01</td>\n",
       "      <td>6.593903e+01</td>\n",
       "      <td>8.414355e+01</td>\n",
       "      <td>4.793659e+01</td>\n",
       "      <td>6.177466e+01</td>\n",
       "      <td>5.198391e+01</td>\n",
       "      <td>6.992050e+01</td>\n",
       "      <td>...</td>\n",
       "      <td>6.556886e+01</td>\n",
       "      <td>1.503745e+02</td>\n",
       "      <td>1.692053e+02</td>\n",
       "      <td>9.263959e+01</td>\n",
       "      <td>1.138648e+02</td>\n",
       "      <td>1.442440e+02</td>\n",
       "      <td>1.489796e+02</td>\n",
       "      <td>7.038567e+01</td>\n",
       "      <td>9.358974e+01</td>\n",
       "      <td>7.711268e+01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>daysPayablesOutstanding</th>\n",
       "      <td>2.784378e+02</td>\n",
       "      <td>3.049989e+02</td>\n",
       "      <td>2.296704e+02</td>\n",
       "      <td>2.476174e+02</td>\n",
       "      <td>2.106902e+02</td>\n",
       "      <td>2.982659e+02</td>\n",
       "      <td>2.148470e+02</td>\n",
       "      <td>2.476852e+02</td>\n",
       "      <td>3.268850e+02</td>\n",
       "      <td>3.218261e+02</td>\n",
       "      <td>...</td>\n",
       "      <td>1.003905e+03</td>\n",
       "      <td>1.316667e+03</td>\n",
       "      <td>1.168000e+03</td>\n",
       "      <td>6.488889e+02</td>\n",
       "      <td>4.878713e+02</td>\n",
       "      <td>5.240554e+02</td>\n",
       "      <td>5.887097e+02</td>\n",
       "      <td>4.234000e+02</td>\n",
       "      <td>4.500000e+02</td>\n",
       "      <td>4.294118e+02</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>daysOfInventoryOnHand</th>\n",
       "      <td>3.075215e+02</td>\n",
       "      <td>3.452557e+02</td>\n",
       "      <td>2.163324e+02</td>\n",
       "      <td>2.556856e+02</td>\n",
       "      <td>2.274166e+02</td>\n",
       "      <td>3.522506e+02</td>\n",
       "      <td>1.964802e+02</td>\n",
       "      <td>2.281982e+02</td>\n",
       "      <td>3.587104e+02</td>\n",
       "      <td>3.172515e+02</td>\n",
       "      <td>...</td>\n",
       "      <td>9.853141e+02</td>\n",
       "      <td>1.116667e+03</td>\n",
       "      <td>1.003750e+03</td>\n",
       "      <td>5.793651e+02</td>\n",
       "      <td>4.426980e+02</td>\n",
       "      <td>4.964736e+02</td>\n",
       "      <td>6.004839e+02</td>\n",
       "      <td>6.570000e+02</td>\n",
       "      <td>6.666667e+02</td>\n",
       "      <td>4.954751e+02</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>receivablesTurnover</th>\n",
       "      <td>4.064646e+00</td>\n",
       "      <td>4.697802e+00</td>\n",
       "      <td>5.577039e+00</td>\n",
       "      <td>5.587766e+00</td>\n",
       "      <td>5.535416e+00</td>\n",
       "      <td>4.337825e+00</td>\n",
       "      <td>7.614226e+00</td>\n",
       "      <td>5.908571e+00</td>\n",
       "      <td>7.021404e+00</td>\n",
       "      <td>5.220214e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>5.566667e+00</td>\n",
       "      <td>2.427273e+00</td>\n",
       "      <td>2.157143e+00</td>\n",
       "      <td>3.940000e+00</td>\n",
       "      <td>3.205556e+00</td>\n",
       "      <td>2.530435e+00</td>\n",
       "      <td>2.450000e+00</td>\n",
       "      <td>5.185714e+00</td>\n",
       "      <td>3.900000e+00</td>\n",
       "      <td>4.733333e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>payablesTurnover</th>\n",
       "      <td>1.310885e+00</td>\n",
       "      <td>1.196725e+00</td>\n",
       "      <td>1.589234e+00</td>\n",
       "      <td>1.474048e+00</td>\n",
       "      <td>1.732401e+00</td>\n",
       "      <td>1.223740e+00</td>\n",
       "      <td>1.698884e+00</td>\n",
       "      <td>1.473645e+00</td>\n",
       "      <td>1.116601e+00</td>\n",
       "      <td>1.134153e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>3.635802e-01</td>\n",
       "      <td>2.772152e-01</td>\n",
       "      <td>3.125000e-01</td>\n",
       "      <td>5.625000e-01</td>\n",
       "      <td>7.481481e-01</td>\n",
       "      <td>6.964912e-01</td>\n",
       "      <td>6.200000e-01</td>\n",
       "      <td>8.620690e-01</td>\n",
       "      <td>8.111111e-01</td>\n",
       "      <td>8.500000e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>inventoryTurnover</th>\n",
       "      <td>1.186909e+00</td>\n",
       "      <td>1.057187e+00</td>\n",
       "      <td>1.687218e+00</td>\n",
       "      <td>1.427534e+00</td>\n",
       "      <td>1.604984e+00</td>\n",
       "      <td>1.036194e+00</td>\n",
       "      <td>1.857694e+00</td>\n",
       "      <td>1.599487e+00</td>\n",
       "      <td>1.017534e+00</td>\n",
       "      <td>1.150507e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>3.704403e-01</td>\n",
       "      <td>3.268657e-01</td>\n",
       "      <td>3.636364e-01</td>\n",
       "      <td>6.300000e-01</td>\n",
       "      <td>8.244898e-01</td>\n",
       "      <td>7.351852e-01</td>\n",
       "      <td>6.078431e-01</td>\n",
       "      <td>5.555556e-01</td>\n",
       "      <td>5.475000e-01</td>\n",
       "      <td>7.366667e-01</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>roe</th>\n",
       "      <td>1.055302e-02</td>\n",
       "      <td>1.744249e-03</td>\n",
       "      <td>1.586582e-02</td>\n",
       "      <td>2.367550e-02</td>\n",
       "      <td>-7.144461e-02</td>\n",
       "      <td>-1.524526e-01</td>\n",
       "      <td>2.833638e-02</td>\n",
       "      <td>6.908405e-02</td>\n",
       "      <td>-1.836918e-01</td>\n",
       "      <td>-1.594248e-01</td>\n",
       "      <td>...</td>\n",
       "      <td>3.957143e+00</td>\n",
       "      <td>-1.703226e+00</td>\n",
       "      <td>-5.837662e-01</td>\n",
       "      <td>-3.638393e-01</td>\n",
       "      <td>-2.214286e-01</td>\n",
       "      <td>-1.692529e-01</td>\n",
       "      <td>-2.910714e-01</td>\n",
       "      <td>-2.483092e-01</td>\n",
       "      <td>-1.586364e-01</td>\n",
       "      <td>-4.277778e+00</td>\n",
       "    </tr>\n",
       "    <tr>\n",
       "      <th>capexPerShare</th>\n",
       "      <td>-2.734300e+00</td>\n",
       "      <td>-2.417085e+00</td>\n",
       "      <td>-2.494444e+00</td>\n",
       "      <td>-2.226087e+00</td>\n",
       "      <td>-1.546566e+00</td>\n",
       "      <td>-1.764234e+00</td>\n",
       "      <td>-2.057558e+00</td>\n",
       "      <td>-3.140853e+00</td>\n",
       "      <td>-3.984118e+00</td>\n",
       "      <td>-4.308693e+00</td>\n",
       "      <td>...</td>\n",
       "      <td>-5.909091e-01</td>\n",
       "      <td>-5.513308e-01</td>\n",
       "      <td>-5.229008e-01</td>\n",
       "      <td>-3.888889e-01</td>\n",
       "      <td>-6.609030e-01</td>\n",
       "      <td>-5.552147e-01</td>\n",
       "      <td>-2.153361e-01</td>\n",
       "      <td>-1.815287e-01</td>\n",
       "      <td>-8.450704e-02</td>\n",
       "      <td>-1.289474e+00</td>\n",
       "    </tr>\n",
       "  </tbody>\n",
       "</table>\n",
       "<p>57 rows × 41 columns</p>\n",
       "</div>"
      ],
      "text/plain": [
       "                                             2020-06       2020-03  \\\n",
       "revenuePerShare                         2.915942e+01  3.007538e+01   \n",
       "netIncomePerShare                       5.024155e-01  8.040201e-02   \n",
       "operatingCashFlowPerShare               4.657005e+00 -2.211055e+00   \n",
       "freeCashFlowPerShare                    1.922705e+00 -4.628141e+00   \n",
       "cashPerShare                            4.161836e+01  4.060302e+01   \n",
       "bookValuePerShare                       4.760870e+01  4.609548e+01   \n",
       "tangibleBookValuePerShare               1.817729e+02  1.845930e+02   \n",
       "shareholdersEquityPerShare              4.760870e+01  4.609548e+01   \n",
       "interestDebtPerShare                    5.135266e+01  5.474874e+01   \n",
       "marketCap                               3.079104e+11  1.555941e+11   \n",
       "enterpriseValue                         3.097554e+11  1.582401e+11   \n",
       "peRatio                                 2.960677e+03  9.724632e+03   \n",
       "priceToSalesRatio                       5.101233e+01  2.599735e+01   \n",
       "pocfratio                               3.194092e+02 -3.536230e+02   \n",
       "pfcfRatio                               7.736443e+02 -1.689404e+02   \n",
       "pbRatio                                 3.124408e+01  1.696218e+01   \n",
       "ptbRatio                                3.124408e+01  1.696218e+01   \n",
       "evToSales                               5.131800e+01  2.643945e+01   \n",
       "enterpriseValueOverEBITDA               3.593450e+02  2.138380e+02   \n",
       "evToOperatingCashFlow                   3.213231e+02 -3.596366e+02   \n",
       "evToFreeCashFlow                        7.782800e+02 -1.718134e+02   \n",
       "earningsYield                           3.377606e-04  1.028316e-04   \n",
       "freeCashFlowYield                       1.292584e-03 -5.919247e-03   \n",
       "debtToEquity                            2.869609e+00  3.060831e+00   \n",
       "debtToAssets                            7.415760e-01  7.537450e-01   \n",
       "netDebtToEBITDA                         2.140371e+00  3.575676e+00   \n",
       "currentRatio                            1.249878e+00  1.242533e+00   \n",
       "interestCoverage                        8.823529e-01  4.142012e-01   \n",
       "incomeQuality                           9.269231e+00 -2.750000e+01   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       4.622266e-02  5.413534e-02   \n",
       "intangiblesToTotalAssets                1.332110e-02  1.385235e-02   \n",
       "capexToOperatingCashFlow               -1.703180e+00  9.147609e-01   \n",
       "capexToRevenue                         -1.066431e+01 -1.244283e+01   \n",
       "capexToDepreciation                    -1.001767e+00 -1.149688e+00   \n",
       "stockBasedCompensationToRevenue         5.748840e-02  3.525480e-02   \n",
       "grahamNumber                            2.319882e+01  9.131747e+00   \n",
       "roic                                    5.799343e-03  2.770741e-03   \n",
       "returnOnTangibleAssets                  2.763973e-03  4.355638e-04   \n",
       "grahamNetNet                           -7.991425e+01 -8.439447e+01   \n",
       "workingCapital                          3.066000e+09  2.907000e+09   \n",
       "tangibleAssetValue                      9.347000e+09  8.657000e+09   \n",
       "netCurrentAssetValue                   -1.294400e+10 -1.318400e+10   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      1.379500e+09  1.274000e+09   \n",
       "averagePayables                         3.804000e+09  3.970000e+09   \n",
       "averageInventory                        4.256000e+09  4.494000e+09   \n",
       "daysSalesOutstanding                    8.979871e+01  7.769591e+01   \n",
       "daysPayablesOutstanding                 2.784378e+02  3.049989e+02   \n",
       "daysOfInventoryOnHand                   3.075215e+02  3.452557e+02   \n",
       "receivablesTurnover                     4.064646e+00  4.697802e+00   \n",
       "payablesTurnover                        1.310885e+00  1.196725e+00   \n",
       "inventoryTurnover                       1.186909e+00  1.057187e+00   \n",
       "roe                                     1.055302e-02  1.744249e-03   \n",
       "capexPerShare                          -2.734300e+00 -2.417085e+00   \n",
       "\n",
       "                                             2019-12       2019-09  \\\n",
       "revenuePerShare                         4.102222e+01  3.425543e+01   \n",
       "netIncomePerShare                       5.833333e-01  7.771739e-01   \n",
       "operatingCashFlowPerShare               7.916667e+00  4.108696e+00   \n",
       "freeCashFlowPerShare                    5.422222e+00  1.882609e+00   \n",
       "cashPerShare                            3.482222e+01  2.901087e+01   \n",
       "bookValuePerShare                       3.676667e+01  3.282609e+01   \n",
       "tangibleBookValuePerShare               1.876222e+02  1.753152e+02   \n",
       "shareholdersEquityPerShare              3.676667e+01  3.282609e+01   \n",
       "interestDebtPerShare                    6.557778e+01  6.249222e+01   \n",
       "marketCap                               1.153458e+11  5.796184e+10   \n",
       "enterpriseValue                         1.207118e+11  6.393684e+10   \n",
       "peRatio                                 1.098531e+03  4.053276e+02   \n",
       "priceToSalesRatio                       1.562105e+01  9.195913e+00   \n",
       "pocfratio                               8.094442e+01  7.666910e+01   \n",
       "pfcfRatio                               1.181822e+02  1.673263e+02   \n",
       "pbRatio                                 1.742910e+01  9.596331e+00   \n",
       "ptbRatio                                1.742910e+01  9.596331e+00   \n",
       "evToSales                               1.634775e+01  1.014387e+01   \n",
       "enterpriseValueOverEBITDA               1.350244e+02  7.221083e+01   \n",
       "evToOperatingCashFlow                   8.471004e+01  8.457254e+01   \n",
       "evToFreeCashFlow                        1.236801e+02  1.845752e+02   \n",
       "earningsYield                           9.103062e-04  2.467140e-03   \n",
       "freeCashFlowYield                       8.461513e-03  5.976346e-03   \n",
       "debtToEquity                            4.184195e+00  4.429636e+00   \n",
       "debtToAssets                            8.071060e-01  8.158256e-01   \n",
       "netDebtToEBITDA                         6.002237e+00  6.748218e+00   \n",
       "currentRatio                            1.134621e+00  1.078257e+00   \n",
       "interestCoverage                        1.023529e+00  9.484394e-01   \n",
       "incomeQuality                           1.357143e+01  5.286713e+00   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       4.672264e-02  5.299064e-02   \n",
       "intangiblesToTotalAssets                1.565187e-02  1.637445e-02   \n",
       "capexToOperatingCashFlow               -3.173719e+00 -1.845703e+00   \n",
       "capexToRevenue                         -1.644543e+01 -1.538818e+01   \n",
       "capexToDepreciation                    -1.285078e+00 -1.296023e+00   \n",
       "stockBasedCompensationToRevenue         3.805525e-02  3.153403e-02   \n",
       "grahamNumber                            2.196731e+01  2.395852e+01   \n",
       "roic                                    7.359783e-03  7.770763e-03   \n",
       "returnOnTangibleAssets                  3.109084e-03  4.433009e-03   \n",
       "grahamNetNet                           -1.036333e+02 -1.020679e+02   \n",
       "workingCapital                          1.436000e+09  7.940000e+08   \n",
       "tangibleAssetValue                      6.081000e+09  5.503000e+09   \n",
       "netCurrentAssetValue                   -1.558800e+10 -1.581500e+10   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      1.299000e+09  1.201000e+09   \n",
       "averagePayables                         3.870500e+09  3.719000e+09   \n",
       "averageInventory                        4.023000e+09  4.037500e+09   \n",
       "daysSalesOutstanding                    6.544691e+01  6.532128e+01   \n",
       "daysPayablesOutstanding                 2.296704e+02  2.476174e+02   \n",
       "daysOfInventoryOnHand                   2.163324e+02  2.556856e+02   \n",
       "receivablesTurnover                     5.577039e+00  5.587766e+00   \n",
       "payablesTurnover                        1.589234e+00  1.474048e+00   \n",
       "inventoryTurnover                       1.687218e+00  1.427534e+00   \n",
       "roe                                     1.586582e-02  2.367550e-02   \n",
       "capexPerShare                          -2.494444e+00 -2.226087e+00   \n",
       "\n",
       "                                             2019-06       2019-03  \\\n",
       "revenuePerShare                         3.594414e+01  2.625291e+01   \n",
       "netIncomePerShare                      -2.311490e+00 -4.058842e+00   \n",
       "operatingCashFlowPerShare               4.888686e+00 -3.697380e+00   \n",
       "freeCashFlowPerShare                    3.342121e+00 -5.461613e+00   \n",
       "cashPerShare                            2.804771e+01  1.270699e+01   \n",
       "bookValuePerShare                       3.235360e+01  2.662364e+01   \n",
       "tangibleBookValuePerShare               1.777020e+02  1.651240e+02   \n",
       "shareholdersEquityPerShare              3.235360e+01  2.662364e+01   \n",
       "interestDebtPerShare                    6.456904e+01  5.749153e+01   \n",
       "marketCap                               4.279620e+10  4.129074e+10   \n",
       "enterpriseValue                         4.907586e+10  4.888053e+10   \n",
       "peRatio                                -1.048068e+02 -5.880742e+01   \n",
       "priceToSalesRatio                       6.739903e+00  9.091946e+00   \n",
       "pocfratio                               4.955523e+01 -6.455653e+01   \n",
       "pfcfRatio                               7.248691e+01 -4.370321e+01   \n",
       "pbRatio                                 7.487884e+00  8.965342e+00   \n",
       "ptbRatio                                7.487884e+00  8.965342e+00   \n",
       "evToSales                               7.728876e+00  1.076316e+01   \n",
       "enterpriseValueOverEBITDA               1.357006e+02 -9.013226e+02   \n",
       "evToOperatingCashFlow                   5.682668e+01 -7.642287e+01   \n",
       "evToFreeCashFlow                        8.312321e+01 -5.173643e+01   \n",
       "earningsYield                          -9.541362e-03 -1.700466e-02   \n",
       "freeCashFlowYield                       1.379559e-02 -2.288162e-02   \n",
       "debtToEquity                            4.576624e+00  5.277694e+00   \n",
       "debtToAssets                            8.206800e-01  8.407058e-01   \n",
       "netDebtToEBITDA                         1.736401e+01 -1.399502e+02   \n",
       "currentRatio                            1.061862e+00  8.306814e-01   \n",
       "interestCoverage                       -2.150443e+00 -4.095012e+00   \n",
       "incomeQuality                          -2.114950e+00  9.109445e-01   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       5.101016e-02  7.490404e-02   \n",
       "intangiblesToTotalAssets                1.508609e-02  1.203216e-02   \n",
       "capexToOperatingCashFlow               -3.160995e+00  2.095743e+00   \n",
       "capexToRevenue                         -2.324126e+01 -1.488063e+01   \n",
       "capexToDepreciation                    -2.117706e+00 -1.532070e+00   \n",
       "stockBasedCompensationToRevenue         3.305098e-02  4.588344e-02   \n",
       "grahamNumber                            4.102028e+01  4.930898e+01   \n",
       "roic                                   -1.659639e-02 -3.277992e-02   \n",
       "returnOnTangibleAssets                 -1.300768e-02 -2.458056e-02   \n",
       "grahamNetNet                           -1.055790e+02 -1.121755e+02   \n",
       "workingCapital                          5.931790e+08 -1.564978e+09   \n",
       "tangibleAssetValue                      5.234560e+09  4.257716e+09   \n",
       "netCurrentAssetValue                   -1.597525e+10 -1.662911e+10   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      1.210550e+09  1.160472e+09   \n",
       "averagePayables                         3.551794e+09  3.609414e+09   \n",
       "averageInventory                        3.938179e+09  4.165425e+09   \n",
       "daysSalesOutstanding                    6.593903e+01  8.414355e+01   \n",
       "daysPayablesOutstanding                 2.106902e+02  2.982659e+02   \n",
       "daysOfInventoryOnHand                   2.274166e+02  3.522506e+02   \n",
       "receivablesTurnover                     5.535416e+00  4.337825e+00   \n",
       "payablesTurnover                        1.732401e+00  1.223740e+00   \n",
       "inventoryTurnover                       1.604984e+00  1.036194e+00   \n",
       "roe                                    -7.144461e-02 -1.524526e-01   \n",
       "capexPerShare                          -1.546566e+00 -1.764234e+00   \n",
       "\n",
       "                                             2018-12       2018-09  \\\n",
       "revenuePerShare                         4.201105e+01  3.829630e+01   \n",
       "netIncomePerShare                       8.110465e-01  1.748036e+00   \n",
       "operatingCashFlowPerShare               7.177907e+00  7.806958e+00   \n",
       "freeCashFlowPerShare                    5.120349e+00  4.666105e+00   \n",
       "cashPerShare                            2.143023e+01  1.665544e+01   \n",
       "bookValuePerShare                       2.862209e+01  2.530303e+01   \n",
       "tangibleBookValuePerShare               1.708721e+02  1.622166e+02   \n",
       "shareholdersEquityPerShare              2.862209e+01  2.530303e+01   \n",
       "interestDebtPerShare                    5.569025e+01  5.526498e+01   \n",
       "marketCap                               5.310844e+10  5.878818e+10   \n",
       "enterpriseValue                         5.882644e+10  6.549318e+10   \n",
       "peRatio                                 3.807057e+02  1.887261e+02   \n",
       "priceToSalesRatio                       7.349734e+00  8.614410e+00   \n",
       "pocfratio                               4.301672e+01  4.225717e+01   \n",
       "pfcfRatio                               6.030253e+01  7.070136e+01   \n",
       "pbRatio                                 1.078782e+01  1.303796e+01   \n",
       "ptbRatio                                1.078782e+01  1.303796e+01   \n",
       "evToSales                               8.141054e+00  9.596914e+00   \n",
       "enterpriseValueOverEBITDA               7.062650e+01  6.509480e+01   \n",
       "evToOperatingCashFlow                   4.764818e+01  4.707675e+01   \n",
       "evToFreeCashFlow                        6.679509e+01  7.876510e+01   \n",
       "earningsYield                           2.626701e-03  5.298684e-03   \n",
       "freeCashFlowYield                       1.658305e-02  1.414400e-02   \n",
       "debtToEquity                            5.040829e+00  5.489909e+00   \n",
       "debtToAssets                            8.344317e-01  8.459146e-01   \n",
       "netDebtToEBITDA                         6.864980e+00  6.664215e+00   \n",
       "currentRatio                            8.312650e-01  8.102302e-01   \n",
       "interestCoverage                        1.327816e+00  1.548339e+00   \n",
       "incomeQuality                           8.850179e+00  4.466132e+00   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       4.930874e-02  5.140379e-02   \n",
       "intangiblesToTotalAssets                1.176866e-02  1.216553e-02   \n",
       "capexToOperatingCashFlow               -3.488556e+00 -2.485617e+00   \n",
       "capexToRevenue                         -2.041791e+01 -1.219296e+01   \n",
       "capexToDepreciation                    -1.403786e+00 -8.983384e-01   \n",
       "stockBasedCompensationToRevenue         2.841348e-02  2.999941e-02   \n",
       "grahamNumber                            2.285414e+01  3.154661e+01   \n",
       "roic                                    1.174803e-02  1.392139e-02   \n",
       "returnOnTangibleAssets                  4.746512e-03  1.077594e-02   \n",
       "grahamNetNet                           -1.096613e+02 -1.080962e+02   \n",
       "workingCapital                         -1.686000e+09 -1.855000e+09   \n",
       "tangibleAssetValue                      4.574000e+09  4.153000e+09   \n",
       "netCurrentAssetValue                   -1.651000e+10 -1.683400e+10   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      1.111500e+09  1.214500e+09   \n",
       "averagePayables                         3.687000e+09  3.783500e+09   \n",
       "averageInventory                        3.803500e+09  3.904000e+09   \n",
       "daysSalesOutstanding                    4.793659e+01  6.177466e+01   \n",
       "daysPayablesOutstanding                 2.148470e+02  2.476852e+02   \n",
       "daysOfInventoryOnHand                   1.964802e+02  2.281982e+02   \n",
       "receivablesTurnover                     7.614226e+00  5.908571e+00   \n",
       "payablesTurnover                        1.698884e+00  1.473645e+00   \n",
       "inventoryTurnover                       1.857694e+00  1.599487e+00   \n",
       "roe                                     2.833638e-02  6.908405e-02   \n",
       "capexPerShare                          -2.057558e+00 -3.140853e+00   \n",
       "\n",
       "                                             2018-06       2018-03  ...  \\\n",
       "revenuePerShare                         2.354235e+01  2.015849e+01  ...   \n",
       "netIncomePerShare                      -4.220588e+00 -4.196334e+00  ...   \n",
       "operatingCashFlowPerShare              -7.623529e-01 -2.356002e+00  ...   \n",
       "freeCashFlowPerShare                   -4.746471e+00 -6.664695e+00  ...   \n",
       "cashPerShare                            1.315294e+01  1.576582e+01  ...   \n",
       "bookValuePerShare                       2.297647e+01  2.632170e+01  ...   \n",
       "tangibleBookValuePerShare               1.620353e+02  1.588646e+02  ...   \n",
       "shareholdersEquityPerShare              2.297647e+01  2.632170e+01  ...   \n",
       "interestDebtPerShare                    5.692107e+01  5.271169e+01  ...   \n",
       "marketCap                               4.932890e+10  4.969849e+10  ...   \n",
       "enterpriseValue                         5.660590e+10  5.579649e+10  ...   \n",
       "peRatio                                -6.875108e+01 -7.003733e+01  ...   \n",
       "priceToSalesRatio                       1.232545e+01  1.457947e+01  ...   \n",
       "pocfratio                              -3.806242e+02 -1.247452e+02  ...   \n",
       "pfcfRatio                              -6.113385e+01 -4.409804e+01  ...   \n",
       "pbRatio                                 1.262901e+01  1.116569e+01  ...   \n",
       "ptbRatio                                1.262901e+01  1.116569e+01  ...   \n",
       "evToSales                               1.414370e+01  1.636837e+01  ...   \n",
       "enterpriseValueOverEBITDA              -1.030735e+03 -4.035796e+02  ...   \n",
       "evToOperatingCashFlow                  -4.367739e+02 -1.400514e+02  ...   \n",
       "evToFreeCashFlow                       -7.015231e+01 -4.950886e+01  ...   \n",
       "earningsYield                          -1.454523e-02 -1.427810e-02  ...   \n",
       "freeCashFlowYield                      -1.635755e-02 -2.267675e-02  ...   \n",
       "debtToEquity                            6.145417e+00  5.127162e+00  ...   \n",
       "debtToAssets                            8.600502e-01  8.368230e-01  ...   \n",
       "netDebtToEBITDA                        -1.325066e+02 -4.410722e+01  ...   \n",
       "currentRatio                            7.329614e-01  7.380347e-01  ...   \n",
       "interestCoverage                       -4.456481e+00 -5.209100e+00  ...   \n",
       "incomeQuality                           1.806272e-01  5.614431e-01  ...   \n",
       "dividendYield                                    NaN           NaN  ...   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00  ...   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00  ...   \n",
       "researchAndDdevelopementToRevenue       9.647194e-02  1.076919e-01  ...   \n",
       "intangiblesToTotalAssets                1.304192e-02  1.492428e-02  ...   \n",
       "capexToOperatingCashFlow                1.913480e-01  5.468021e-01  ...   \n",
       "capexToRevenue                         -5.909051e+00 -4.678562e+00  ...   \n",
       "capexToDepreciation                    -7.165215e-01 -5.712325e-01  ...   \n",
       "stockBasedCompensationToRevenue         4.930888e-02  4.155099e-02  ...   \n",
       "grahamNumber                            4.671103e+01  4.985208e+01  ...   \n",
       "roic                                   -3.884064e-02 -4.183449e-02  ...   \n",
       "returnOnTangibleAssets                 -2.604734e-02 -2.641453e-02  ...   \n",
       "grahamNetNet                           -1.157529e+02 -1.087064e+02  ...   \n",
       "workingCapital                         -2.441000e+09 -2.266000e+09  ...   \n",
       "tangibleAssetValue                      3.542000e+09  4.043000e+09  ...   \n",
       "netCurrentAssetValue                   -1.730400e+10 -1.643700e+10  ...   \n",
       "investedCapital                                  NaN           NaN  ...   \n",
       "averageReceivables                      9.220000e+08  9.635000e+08  ...   \n",
       "averagePayables                         3.500000e+09  3.286500e+09  ...   \n",
       "averageInventory                        3.909500e+09  3.530000e+09  ...   \n",
       "daysSalesOutstanding                    5.198391e+01  6.992050e+01  ...   \n",
       "daysPayablesOutstanding                 3.268850e+02  3.218261e+02  ...   \n",
       "daysOfInventoryOnHand                   3.587104e+02  3.172515e+02  ...   \n",
       "receivablesTurnover                     7.021404e+00  5.220214e+00  ...   \n",
       "payablesTurnover                        1.116601e+00  1.134153e+00  ...   \n",
       "inventoryTurnover                       1.017534e+00  1.150507e+00  ...   \n",
       "roe                                    -1.836918e-01 -1.594248e-01  ...   \n",
       "capexPerShare                          -3.984118e+00 -4.308693e+00  ...   \n",
       "\n",
       "                                             2012-09       2012-06  \\\n",
       "revenuePerShare                         4.744318e-01  2.538023e-01   \n",
       "netIncomePerShare                      -1.049242e+00 -1.003802e+00   \n",
       "operatingCashFlowPerShare              -9.564394e-01 -6.112167e-01   \n",
       "freeCashFlowPerShare                   -1.547348e+00 -1.162548e+00   \n",
       "cashPerShare                            8.143939e-01  2.005703e+00   \n",
       "bookValuePerShare                      -2.651515e-01  5.893536e-01   \n",
       "tangibleBookValuePerShare               7.660985e+00  7.385932e+00   \n",
       "shareholdersEquityPerShare             -2.651515e-01  5.893536e-01   \n",
       "interestDebtPerShare                    3.978021e+00  3.812586e+00   \n",
       "marketCap                               2.891328e+09  2.877220e+09   \n",
       "enterpriseValue                         3.225328e+09  3.067220e+09   \n",
       "peRatio                                -2.609502e+01 -2.724640e+01   \n",
       "priceToSalesRatio                       5.771114e+01  1.077610e+02   \n",
       "pocfratio                              -2.862701e+01 -4.474681e+01   \n",
       "pfcfRatio                              -1.769479e+01 -2.352592e+01   \n",
       "pbRatio                                -1.032617e+02  4.640677e+01   \n",
       "ptbRatio                               -1.032617e+02  4.640677e+01   \n",
       "evToSales                               6.437780e+01  1.148772e+02   \n",
       "enterpriseValueOverEBITDA              -3.127712e+01 -3.033368e+01   \n",
       "evToOperatingCashFlow                  -3.193394e+01 -4.770171e+01   \n",
       "evToFreeCashFlow                       -1.973885e+01 -2.507948e+01   \n",
       "earningsYield                          -3.832149e-02 -3.670209e-02   \n",
       "freeCashFlowYield                      -5.651382e-02 -4.250631e-02   \n",
       "debtToEquity                           -2.989286e+01  1.153226e+01   \n",
       "debtToAssets                            1.034611e+00  9.202059e-01   \n",
       "netDebtToEBITDA                        -3.238914e+00 -1.879030e+00   \n",
       "currentRatio                            7.383420e-01  1.104530e+00   \n",
       "interestCoverage                       -1.401266e+03 -1.255952e+03   \n",
       "incomeQuality                           9.115523e-01  6.089015e-01   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       1.235529e+00  2.805243e+00   \n",
       "intangiblesToTotalAssets                0.000000e+00  0.000000e+00   \n",
       "capexToOperatingCashFlow                1.618590e+00  1.108621e+00   \n",
       "capexToRevenue                         -8.028846e-01 -4.603448e-01   \n",
       "capexToDepreciation                    -1.201923e-01 -7.413793e-02   \n",
       "stockBasedCompensationToRevenue         2.490020e-01  4.697753e-01   \n",
       "grahamNumber                            2.501936e+00  3.648407e+00   \n",
       "roic                                   -2.617021e-01 -2.153061e-01   \n",
       "returnOnTangibleAssets                 -1.369592e-01 -1.359073e-01   \n",
       "grahamNetNet                           -6.294981e+00 -4.394011e+00   \n",
       "workingCapital                         -1.010000e+08  3.000000e+07   \n",
       "tangibleAssetValue                               NaN           NaN   \n",
       "netCurrentAssetValue                   -5.520000e+08 -3.980000e+08   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      6.415000e+08  6.425000e+08   \n",
       "averagePayables                         2.066000e+09  2.024500e+09   \n",
       "averageInventory                        2.326500e+09  2.280500e+09   \n",
       "daysSalesOutstanding                    6.556886e+01  1.503745e+02   \n",
       "daysPayablesOutstanding                 1.003905e+03  1.316667e+03   \n",
       "daysOfInventoryOnHand                   9.853141e+02  1.116667e+03   \n",
       "receivablesTurnover                     5.566667e+00  2.427273e+00   \n",
       "payablesTurnover                        3.635802e-01  2.772152e-01   \n",
       "inventoryTurnover                       3.704403e-01  3.268657e-01   \n",
       "roe                                     3.957143e+00 -1.703226e+00   \n",
       "capexPerShare                          -5.909091e-01 -5.513308e-01   \n",
       "\n",
       "                                             2012-03       2011-12  \\\n",
       "revenuePerShare                         2.881679e-01  3.773946e-01   \n",
       "netIncomePerShare                      -8.578244e-01 -7.806513e-01   \n",
       "operatingCashFlowPerShare              -6.040076e-01 -3.898467e-01   \n",
       "freeCashFlowPerShare                   -1.126908e+00 -7.787356e-01   \n",
       "cashPerShare                            2.089695e+00  2.442529e+00   \n",
       "bookValuePerShare                       1.469466e+00  2.145594e+00   \n",
       "tangibleBookValuePerShare               7.261450e+00  6.829502e+00   \n",
       "shareholdersEquityPerShare              1.469466e+00  2.145594e+00   \n",
       "interestDebtPerShare                    3.283063e+00  2.596197e+00   \n",
       "marketCap                               3.472024e+09  3.087108e+09   \n",
       "enterpriseValue                         3.597024e+09  3.103108e+09   \n",
       "peRatio                                -3.862096e+01 -3.787863e+01   \n",
       "priceToSalesRatio                       1.149677e+02  7.835299e+01   \n",
       "pocfratio                              -5.485030e+01 -7.585032e+01   \n",
       "pfcfRatio                              -2.939902e+01 -3.797181e+01   \n",
       "pbRatio                                 2.254561e+01  1.378173e+01   \n",
       "ptbRatio                                2.254561e+01  1.378173e+01   \n",
       "evToSales                               1.191068e+02  7.875909e+01   \n",
       "enterpriseValueOverEBITDA              -4.205324e+01 -4.053330e+01   \n",
       "evToOperatingCashFlow                  -5.682502e+01 -7.624344e+01   \n",
       "evToFreeCashFlow                       -3.045744e+01 -3.816861e+01   \n",
       "earningsYield                          -2.589268e-02 -2.640011e-02   \n",
       "freeCashFlowYield                      -3.401474e-02 -2.633533e-02   \n",
       "debtToEquity                            3.941558e+00  2.183036e+00   \n",
       "debtToAssets                            7.976347e-01  6.858345e-01   \n",
       "netDebtToEBITDA                        -1.461390e+00 -2.089946e-01   \n",
       "currentRatio                            1.521186e+00  1.952880e+00   \n",
       "interestCoverage                       -1.381538e+03 -1.893023e+03   \n",
       "incomeQuality                           7.041157e-01  4.993865e-01   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       2.264901e+00  1.553299e+00   \n",
       "intangiblesToTotalAssets                0.000000e+00  0.000000e+00   \n",
       "capexToOperatingCashFlow                1.155109e+00  1.002463e+00   \n",
       "capexToRevenue                         -5.510949e-01 -9.704433e-01   \n",
       "capexToDepreciation                    -7.664234e-02 -1.182266e-01   \n",
       "stockBasedCompensationToRevenue         3.546689e-01  2.203553e-01   \n",
       "grahamNumber                            5.325620e+00  6.138943e+00   \n",
       "roic                                   -1.710476e-01 -1.559387e-01   \n",
       "returnOnTangibleAssets                 -1.181340e-01 -1.143058e-01   \n",
       "grahamNetNet                           -3.101145e+00 -1.690613e+00   \n",
       "workingCapital                          1.230000e+08  1.820000e+08   \n",
       "tangibleAssetValue                               NaN           NaN   \n",
       "netCurrentAssetValue                   -2.480000e+08 -1.160000e+08   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      6.440000e+08  6.420000e+08   \n",
       "averagePayables                         2.017000e+09  2.013000e+09   \n",
       "averageInventory                        2.274500e+09  2.272000e+09   \n",
       "daysSalesOutstanding                    1.692053e+02  9.263959e+01   \n",
       "daysPayablesOutstanding                 1.168000e+03  6.488889e+02   \n",
       "daysOfInventoryOnHand                   1.003750e+03  5.793651e+02   \n",
       "receivablesTurnover                     2.157143e+00  3.940000e+00   \n",
       "payablesTurnover                        3.125000e-01  5.625000e-01   \n",
       "inventoryTurnover                       3.636364e-01  6.300000e-01   \n",
       "roe                                    -5.837662e-01 -3.638393e-01   \n",
       "capexPerShare                          -5.229008e-01 -3.888889e-01   \n",
       "\n",
       "                                             2011-09       2011-06  \\\n",
       "revenuePerShare                         5.542747e-01  5.950920e-01   \n",
       "netIncomePerShare                      -6.253602e-01 -6.022495e-01   \n",
       "operatingCashFlowPerShare              -2.065322e-01 -2.300613e-01   \n",
       "freeCashFlowPerShare                   -8.674352e-01 -7.852761e-01   \n",
       "cashPerShare                            2.046110e+00  3.261759e+00   \n",
       "bookValuePerShare                       2.824207e+00  3.558282e+00   \n",
       "tangibleBookValuePerShare               6.724304e+00  6.605317e+00   \n",
       "shareholdersEquityPerShare              2.824207e+00  3.558282e+00   \n",
       "interestDebtPerShare                    2.170989e+00  1.380368e+00   \n",
       "marketCap                               3.109467e+09  2.755026e+09   \n",
       "enterpriseValue                         3.122467e+09  2.571026e+09   \n",
       "peRatio                                -4.776447e+01 -4.677463e+01   \n",
       "priceToSalesRatio                       5.389024e+01  4.733722e+01   \n",
       "pocfratio                              -1.446264e+02 -1.224456e+02   \n",
       "pfcfRatio                              -3.443485e+01 -3.587273e+01   \n",
       "pbRatio                                 1.057642e+01  7.916741e+00   \n",
       "ptbRatio                                1.057642e+01  7.916741e+00   \n",
       "evToSales                               5.411555e+01  4.417570e+01   \n",
       "enterpriseValueOverEBITDA              -5.144097e+01 -4.717479e+01   \n",
       "evToOperatingCashFlow                  -1.452310e+02 -1.142678e+02   \n",
       "evToFreeCashFlow                       -3.457882e+01 -3.347690e+01   \n",
       "earningsYield                          -2.093606e-02 -2.137911e-02   \n",
       "freeCashFlowYield                      -2.904035e-02 -2.787632e-02   \n",
       "debtToEquity                            1.380952e+00  8.563218e-01   \n",
       "debtToAssets                            5.800000e-01  4.613003e-01   \n",
       "netDebtToEBITDA                        -2.141680e-01  3.376147e+00   \n",
       "currentRatio                            2.675325e+00  3.007194e+00   \n",
       "interestCoverage                                 NaN           NaN   \n",
       "incomeQuality                           3.302611e-01  3.820034e-01   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       9.376083e-01  9.020619e-01   \n",
       "intangiblesToTotalAssets                0.000000e+00  0.000000e+00   \n",
       "capexToOperatingCashFlow                3.125000e-01  4.143646e-01   \n",
       "capexToRevenue                         -8.386628e-01 -1.071823e+00   \n",
       "capexToDepreciation                    -6.250000e-02 -7.918969e-02   \n",
       "stockBasedCompensationToRevenue         1.366551e-01  2.208247e-01   \n",
       "grahamNumber                            6.303833e+00  6.943839e+00   \n",
       "roic                                   -1.190476e-01 -1.159763e-01   \n",
       "returnOnTangibleAssets                 -9.300000e-02 -9.117647e-02   \n",
       "grahamNetNet                           -8.645533e-01  6.671779e-01   \n",
       "workingCapital                          2.580000e+08  2.790000e+08   \n",
       "tangibleAssetValue                               NaN           NaN   \n",
       "netCurrentAssetValue                    6.000000e+06  1.200000e+08   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      6.460000e+08  6.485000e+08   \n",
       "averagePayables                         2.012000e+09  2.013500e+09   \n",
       "averageInventory                        2.271500e+09  2.274000e+09   \n",
       "daysSalesOutstanding                    1.138648e+02  1.442440e+02   \n",
       "daysPayablesOutstanding                 4.878713e+02  5.240554e+02   \n",
       "daysOfInventoryOnHand                   4.426980e+02  4.964736e+02   \n",
       "receivablesTurnover                     3.205556e+00  2.530435e+00   \n",
       "payablesTurnover                        7.481481e-01  6.964912e-01   \n",
       "inventoryTurnover                       8.244898e-01  7.351852e-01   \n",
       "roe                                    -2.214286e-01 -1.692529e-01   \n",
       "capexPerShare                          -6.609030e-01 -5.552147e-01   \n",
       "\n",
       "                                             2011-03       2010-12  \\\n",
       "revenuePerShare                         5.147059e-01  3.853503e-01   \n",
       "netIncomePerShare                      -5.136555e-01 -5.456476e-01   \n",
       "operatingCashFlowPerShare              -4.548319e-01 -3.641189e-01   \n",
       "freeCashFlowPerShare                   -6.701681e-01 -5.456476e-01   \n",
       "cashPerShare                            1.060924e+00  1.061571e+00   \n",
       "bookValuePerShare                       1.764706e+00  2.197452e+00   \n",
       "tangibleBookValuePerShare               4.275210e+00  4.097665e+00   \n",
       "shareholdersEquityPerShare              1.764706e+00  2.197452e+00   \n",
       "interestDebtPerShare                    1.081933e+00  7.643312e-01   \n",
       "marketCap                               2.627520e+09  2.261742e+09   \n",
       "enterpriseValue                         2.629520e+09  2.233742e+09   \n",
       "peRatio                                -5.373252e+01 -4.400276e+01   \n",
       "priceToSalesRatio                       5.362286e+01  6.230694e+01   \n",
       "pocfratio                              -6.068176e+01 -6.594000e+01   \n",
       "pfcfRatio                              -4.118370e+01 -4.400276e+01   \n",
       "pbRatio                                 1.564000e+01  1.092629e+01   \n",
       "ptbRatio                                1.564000e+01  1.092629e+01   \n",
       "evToSales                               5.366367e+01  6.153559e+01   \n",
       "enterpriseValueOverEBITDA              -5.817522e+01 -4.605654e+01   \n",
       "evToOperatingCashFlow                  -6.072794e+01 -6.512367e+01   \n",
       "evToFreeCashFlow                       -4.121505e+01 -4.345802e+01   \n",
       "earningsYield                          -1.861071e-02 -2.272585e-02   \n",
       "freeCashFlowYield                      -2.428145e-02 -2.272585e-02   \n",
       "debtToEquity                            1.428571e+00  8.647343e-01   \n",
       "debtToAssets                            5.896806e-01  4.637306e-01   \n",
       "netDebtToEBITDA                        -4.424779e-02  5.773196e-01   \n",
       "currentRatio                            2.008850e+00  2.744186e+00   \n",
       "interestCoverage                                 NaN           NaN   \n",
       "incomeQuality                           8.854806e-01  6.673152e-01   \n",
       "dividendYield                                    NaN           NaN   \n",
       "payoutRatio                             0.000000e+00  0.000000e+00   \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00   \n",
       "researchAndDdevelopementToRevenue       8.408163e-01  1.035813e+00   \n",
       "intangiblesToTotalAssets                0.000000e+00  0.000000e+00   \n",
       "capexToOperatingCashFlow                2.112195e+00  2.005848e+00   \n",
       "capexToRevenue                         -2.390244e+00 -2.122807e+00   \n",
       "capexToDepreciation                    -1.707317e-01 -1.695906e-01   \n",
       "stockBasedCompensationToRevenue         1.209388e-01  2.160606e-01   \n",
       "grahamNumber                            4.516098e+00  5.194062e+00   \n",
       "roic                                   -1.659864e-01 -1.713333e-01   \n",
       "returnOnTangibleAssets                 -1.201474e-01 -1.331606e-01   \n",
       "grahamNetNet                           -1.034664e+00 -5.440552e-01   \n",
       "workingCapital                          1.140000e+08  1.500000e+08   \n",
       "tangibleAssetValue                               NaN           NaN   \n",
       "netCurrentAssetValue                   -1.300000e+07  5.700000e+07   \n",
       "investedCapital                                  NaN           NaN   \n",
       "averageReceivables                      6.470000e+08  6.405000e+08   \n",
       "averagePayables                         2.010000e+09  1.999500e+09   \n",
       "averageInventory                        2.272500e+09  2.269500e+09   \n",
       "daysSalesOutstanding                    1.489796e+02  7.038567e+01   \n",
       "daysPayablesOutstanding                 5.887097e+02  4.234000e+02   \n",
       "daysOfInventoryOnHand                   6.004839e+02  6.570000e+02   \n",
       "receivablesTurnover                     2.450000e+00  5.185714e+00   \n",
       "payablesTurnover                        6.200000e-01  8.620690e-01   \n",
       "inventoryTurnover                       6.078431e-01  5.555556e-01   \n",
       "roe                                    -2.910714e-01 -2.483092e-01   \n",
       "capexPerShare                          -2.153361e-01 -1.815287e-01   \n",
       "\n",
       "                                             2010-09       2010-06  \n",
       "revenuePerShare                         3.380282e-01  3.736842e+00  \n",
       "netIncomePerShare                      -3.781148e-01 -5.065789e+00  \n",
       "operatingCashFlowPerShare              -4.972914e-01 -2.671053e+00  \n",
       "freeCashFlowPerShare                   -5.817985e-01 -3.960526e+00  \n",
       "cashPerShare                            1.050921e+00  6.184211e+00  \n",
       "bookValuePerShare                       2.383532e+00  1.184211e+00  \n",
       "tangibleBookValuePerShare               3.921993e+00  1.947368e+01  \n",
       "shareholdersEquityPerShare              2.383532e+00  1.184211e+00  \n",
       "interestDebtPerShare                    6.207801e-01  8.289474e+00  \n",
       "marketCap                               2.015832e+09  1.515440e+08  \n",
       "enterpriseValue                         1.975832e+09  1.675440e+08  \n",
       "peRatio                                -5.776023e+01 -3.936208e+00  \n",
       "priceToSalesRatio                       6.461000e+01  5.336056e+00  \n",
       "pocfratio                              -4.391791e+01 -7.465222e+00  \n",
       "pfcfRatio                              -3.753877e+01 -5.034684e+00  \n",
       "pbRatio                                 9.162873e+00  1.683822e+01  \n",
       "ptbRatio                                9.162873e+00  1.683822e+01  \n",
       "evToSales                               6.332795e+01  5.899437e+00  \n",
       "enterpriseValueOverEBITDA              -6.292058e+01 -4.654000e+00  \n",
       "evToOperatingCashFlow                  -4.304645e+01 -8.253399e+00  \n",
       "evToFreeCashFlow                       -3.679389e+01 -5.566246e+00  \n",
       "earningsYield                          -1.731295e-02 -2.540516e-01  \n",
       "freeCashFlowYield                      -2.663912e-02 -1.986222e-01  \n",
       "debtToEquity                            6.454545e-01  1.544444e+01  \n",
       "debtToAssets                            3.922652e-01  9.391892e-01  \n",
       "netDebtToEBITDA                         1.273804e+00 -4.444444e-01  \n",
       "currentRatio                            3.492754e+00  1.304348e+00  \n",
       "interestCoverage                       -1.171141e+02           NaN  \n",
       "incomeQuality                           1.315186e+00  5.272727e-01  \n",
       "dividendYield                                    NaN           NaN  \n",
       "payoutRatio                             0.000000e+00  0.000000e+00  \n",
       "salesGeneralAndAdministrativeToRevenue  0.000000e+00  0.000000e+00  \n",
       "researchAndDdevelopementToRevenue       8.557692e-01  5.422535e-01  \n",
       "intangiblesToTotalAssets                0.000000e+00  0.000000e+00  \n",
       "capexToOperatingCashFlow                5.884615e+00  2.071429e+00  \n",
       "capexToRevenue                         -4.000000e+00 -2.897959e+00  \n",
       "capexToDepreciation                    -3.974359e-01 -2.551020e-01  \n",
       "stockBasedCompensationToRevenue         1.221474e-01  0.000000e+00  \n",
       "grahamNumber                            4.503121e+00  1.161794e+01  \n",
       "roic                                   -1.191126e-01 -4.873418e-01  \n",
       "returnOnTangibleAssets                 -9.640884e-02 -2.601351e-01  \n",
       "grahamNetNet                           -2.058505e-01 -9.539474e+00  \n",
       "workingCapital                          1.720000e+08  2.100000e+07  \n",
       "tangibleAssetValue                               NaN           NaN  \n",
       "netCurrentAssetValue                    9.900000e+07 -4.900000e+07  \n",
       "investedCapital                                  NaN           NaN  \n",
       "averageReceivables                      6.410000e+08  6.400000e+08  \n",
       "averagePayables                         1.998500e+09  1.998000e+09  \n",
       "averageInventory                        2.267000e+09  2.262000e+09  \n",
       "daysSalesOutstanding                    9.358974e+01  7.711268e+01  \n",
       "daysPayablesOutstanding                 4.500000e+02  4.294118e+02  \n",
       "daysOfInventoryOnHand                   6.666667e+02  4.954751e+02  \n",
       "receivablesTurnover                     3.900000e+00  4.733333e+00  \n",
       "payablesTurnover                        8.111111e-01  8.500000e-01  \n",
       "inventoryTurnover                       5.475000e-01  7.366667e-01  \n",
       "roe                                    -1.586364e-01 -4.277778e+00  \n",
       "capexPerShare                          -8.450704e-02 -1.289474e+00  \n",
       "\n",
       "[57 rows x 41 columns]"
      ]
     },
     "execution_count": 71,
     "metadata": {},
     "output_type": "execute_result"
    }
   ],
   "source": [
    "key_metrics_quarterly"
   ]
  }
 ],
 "metadata": {
  "kernelspec": {
   "display_name": "Python 3",
   "language": "python",
   "name": "python3"
  },
  "language_info": {
   "codemirror_mode": {
    "name": "ipython",
    "version": 3
   },
   "file_extension": ".py",
   "mimetype": "text/x-python",
   "name": "python",
   "nbconvert_exporter": "python",
   "pygments_lexer": "ipython3",
   "version": "3.6.10"
  }
 },
 "nbformat": 4,
 "nbformat_minor": 4
}