diff --git a/docs/thermal_load_components.rst b/docs/thermal_load_components.rst index 2c98383a8..ae4f67892 100644 --- a/docs/thermal_load_components.rst +++ b/docs/thermal_load_components.rst @@ -48,25 +48,25 @@ The residential and commercial building thermal load component values are derive * 2 Unit -> multi family home * nan -> None -* Commercial: Tables 18-23, pages 39-44. +* Commercial: Annual Baseline Results with Component Loads CSV. - * Simulations cover nine of eleven AEO commercial building types and a city in each of the five AIA climate zones for heating and cooling end uses separately. - * Baseline tables include unnecessary sub-groupings of commercial thermal loads data, including by building vintage and in some cases by size classes that do not correspond to AEO (i.e., large/small retail). + * Simulations cover nine of eleven AEO commercial building types and nine U.S. census regions for heating and cooling end uses separately. * Each simulated building type/location combination has an associated floor space square footage in the U.S. stock reported with it for weighting purposes. * Map commercial table building types to AEO building types. - * Retail -> Merch./Service - * Hotel -> Lodging - * Fast/sit down restaurants -> Food Service - * Supermarket -> Food Sales - * School -> Education * Hospital -> Healthcare - * Lg./Sm. Office, Warehouse -> Same in AEO - -2. Translate PDF table information to text tables. - -* Manually input data from the PDF publications, as in :repo_file:`Res_TLoads_Base.csv` and :repo_file:`Com_TLoads_Base.csv`. - -3. Condense CSV tables into final set of thermal load components data. + * Outpatient -> Healthcare + * Retail Strip mall -> Merch./Service + * Retail Standalone -> Merch./Service + * Full Service Restaurant -> Merch./Service + * Medium Office -> LargeOffice + * Quick Service Restaurant -> Food Service + * Large Hotel -> Lodging + * Secondary chool -> Education + * PrimarySchool -> Education + * Grocery -> Food Sales + * LargeOffice, SmallOffice, Warehouse -> Same in AEO + +2. Condense CSV tables into final set of thermal load components data. *Python pseudocode (Residential)* @@ -76,28 +76,23 @@ The residential and commercial building thermal load component values are derive #. Combine the thermal load components calculated for each unique combination of census, AEO building type, and end use into a master table. #. Write the final thermal load components table to a text file. -*R pseudocode (Commercial)* +*Python pseudocode (Commercial)* - #. Import \*_Base CSV file. - #. Find subset of CSV rows associated with each unique combination of climate division (commercial), AEO building type, and heating or cooling end use. - #. For each subset of rows, calculate a weighted average of the thermal load components across all rows using square footage floor space associated with each row to establish weighting factors. - #. Combine the thermal load components calculated for each unique combination of climate, AEO building type, and end use into a master table. - #. Calculate thermal load components for missing AEO building types using a weighted combination of similar and available AEO building types. + #. Import upgrade0_agg CSV file. + #. Find subset of CSV rows associated with each unique combination of census division, AEO building type, and heating or cooling end use. + #. For each subset of rows, calculate a weighted average of the thermal load components across all rows using the number of buildings associated with each row to establish weighting factors. + #. Combine the thermal load components calculated for each unique combination of census, AEO building type, and end use into a master table. + #. Calculate thermal load components for missing AEO building types using a weighted combination of similar and available ComStock building types. - * The missing “Assembly” commercial building type is created as a floor area weighted combination of “Education”, “Small Office”, and “Merch/Service” building types. - * The missing “Other” commercial building type is created as a floor area weighted combination of “Lodging”, “Large Office”, and “Warehouse” building types. - - #. Translate AIA climate zone geographical breakdowns to census division breakdowns. - - * Map U.S. commercial floor area in each AIA climate zone to floor area in each census division using Commercial Building Energy Consumption Survey (CBECS) `raw data`__. - * Conversion factors for mapping AIA climate zone to census division for both residential and commercial buildings are available from :repo_file:`Res_Cdiv_Czone_ConvertTable_Final.txt` and :repo_file:`Com_Cdiv_Czone_ConvertTable_Final.txt`. Note that residential data were drawn from the Residential Energy Consumption Survey (RECS) `raw data`__. + * The missing “Assembly” commercial building type is created as a floor area weighted combination of "Secondary School", “Small Office”, and “Merch/Service” building types. + * The missing “Other” commercial building type is created as a floor area weighted combination of all building types. #. Write the final thermal load components table to a text file. -4. :repo_file:`Res_TLoads_Final.txt` and :repo_file:`Com_TLoads_Final.txt` files contain final thermal loads components broken down by census division, AEO building type, and heating/cooling end use for further analysis. +3. :repo_file:`Res_TLoads_Final.txt` and :repo_file:`Com_TLoads_Final.txt` files contain final thermal loads components broken down by census division, AEO building type, and heating/cooling end use for further analysis. .. Anonymous links for content under Python/R pseudocode bullet -.. __: http://www.eia.gov/consumption/commercial/data/2003/index.cfm?view=microdata +.. __: https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=nrel-pds-building-stock%2Fend-use-load-profiles-for-us-building-stock%2F2025%2Fcomstock_amy2018_release_3%2F&limit=50 .. __: https://data.openei.org/submissions/5959 .. _tlcomponents_references: diff --git a/scout/supporting_data/stock_energy_tech_data/mseg_res_com_cz.json b/scout/supporting_data/stock_energy_tech_data/mseg_res_com_cz.json index 51849a481..fba0e6015 100644 --- a/scout/supporting_data/stock_energy_tech_data/mseg_res_com_cz.json +++ b/scout/supporting_data/stock_energy_tech_data/mseg_res_com_cz.json @@ -106,217 +106,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2762435.395945144, - "2021": 2622474.382203761, - "2022": 3246907.6662207684, - "2023": 2559903.699535313, - "2024": 2394941.000529175, - "2025": 2858332.3527194546, - "2026": 2873368.0035129157, - "2027": 2896630.9541123705, - "2028": 2904402.807302528, - "2029": 2893123.878069569, - "2030": 2869980.377450366, - "2031": 2841238.0031436076, - "2032": 2813734.092615142, - "2033": 2787453.678766505, - "2034": 2768400.708410824, - "2035": 2761248.5351037337, - "2036": 2757062.2923974437, - "2037": 2752043.2018824588, - "2038": 2747143.2865947764, - "2039": 2742207.081427151, - "2040": 2736040.708172325, - "2041": 2727769.5184193277, - "2042": 2716359.418712529, - "2043": 2702510.2535753045, - "2044": 2685492.1933613014, - "2045": 2666047.427693049, - "2046": 2647052.8966045086, - "2047": 2630322.143406355, - "2048": 2614840.046675845, - "2049": 2600120.7954550995, - "2050": 2585020.248716395 + "2020": 2762248.5829049502, + "2021": 2622304.3032200504, + "2022": 3246686.2762672906, + "2023": 2559746.4626268805, + "2024": 2394795.6636627, + "2025": 2858142.9919584207, + "2026": 2873178.06740513, + "2027": 2896440.8934022, + "2028": 2904213.4112341003, + "2029": 2892936.28397347, + "2030": 2869795.2107997, + "2031": 2841055.66383576, + "2032": 2813554.23083956, + "2033": 2787276.06394278, + "2034": 2768224.50579498, + "2035": 2761072.67134424, + "2036": 2756886.59901835, + "2037": 2751867.71044783, + "2038": 2746967.95210264, + "2039": 2742031.9940207, + "2040": 2735866.00423727, + "2041": 2727595.3250947995, + "2042": 2716185.80045053, + "2043": 2702337.30978813, + "2044": 2685320.1356146806, + "2045": 2665876.6858771, + "2046": 2646883.26406082, + "2047": 2630153.34345252, + "2048": 2614672.02327671, + "2049": 2599953.6042605503, + "2050": 2584853.8667366505 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1591960.5648838272, - "2021": -1520737.3002692747, - "2022": -1864591.5360880294, - "2023": -1509897.199982959, - "2024": -1402108.5207214628, - "2025": -1646897.020786274, - "2026": -1656180.9827769161, - "2027": -1670597.892510058, - "2028": -1675722.1144738374, - "2029": -1669353.108776762, - "2030": -1655962.5005862543, - "2031": -1639420.175471708, - "2032": -1623410.765474223, - "2033": -1608080.7006074463, - "2034": -1596571.7209804645, - "2035": -1591539.9280663608, - "2036": -1588312.2809380274, - "2037": -1584655.9609071019, - "2038": -1581063.8974888334, - "2039": -1577465.817688111, - "2040": -1573257.952759189, - "2041": -1567857.21915679, - "2042": -1560644.8619971874, - "2043": -1551946.9435019335, - "2044": -1541585.92041792, - "2045": -1530132.8954134514, - "2046": -1518791.9110640248, - "2047": -1508572.0333103612, - "2048": -1498975.9937914, - "2049": -1489833.0500460379, - "2050": -1480521.2984039972 + "2020": -1592142.4775567502, + "2021": -1520900.5171839101, + "2022": -1864817.2598668202, + "2023": -1510057.57995024, + "2024": -1402264.17590739, + "2025": -1647091.39356541, + "2026": -1656376.4805910997, + "2027": -1670795.8464557899, + "2028": -1675921.9970868998, + "2029": -1669554.47481717, + "2030": -1656164.78193272, + "2031": -1639623.0188112601, + "2032": -1623613.43970775, + "2033": -1608283.4685416701, + "2034": -1596775.3254526397, + "2035": -1591745.3647255697, + "2036": -1588519.3151185098, + "2037": -1584864.54443976, + "2038": -1581273.7725083097, + "2039": -1577676.69905467, + "2040": -1573469.51560679, + "2041": -1568069.55766663, + "2042": -1560857.87662052, + "2043": -1552160.7147724999, + "2044": -1541799.9197786301, + "2045": -1530346.5701467101, + "2046": -1519005.2364079, + "2047": -1508785.26967921, + "2048": -1499189.64560498, + "2049": -1490047.49706763, + "2050": -1480736.3366800398 } }, "wall": { "stock": "NA", "energy": { - "2020": 6988283.557501611, - "2021": 6633491.327356178, - "2022": 8214085.687638, - "2023": 6396573.429372728, - "2024": 6024622.204901682, - "2025": 7236491.484923085, - "2026": 7274806.15446772, - "2027": 7334457.798736859, - "2028": 7354558.642994607, - "2029": 7326269.611176542, - "2030": 7267520.38276136, - "2031": 7194276.914434092, - "2032": 7125148.884221574, - "2033": 7058366.948039948, - "2034": 7009682.083067468, - "2035": 6991547.16377896, - "2036": 6981334.945631364, - "2037": 6968741.406950345, - "2038": 6956804.5951360455, - "2039": 6945406.755740166, - "2040": 6931001.820258195, - "2041": 6910762.268931479, - "2042": 6881854.86069898, - "2043": 6846407.616719636, - "2044": 6802696.4362256555, - "2045": 6753103.085034222, - "2046": 6704667.599951828, - "2047": 6662159.145521525, - "2048": 6622609.797232302, - "2049": 6584773.218426879, - "2050": 6545817.39618369 + "2020": 6987811.84446846, + "2021": 6633052.13822073, + "2022": 8213526.39505941, + "2023": 6396166.83486297, + "2024": 6024235.46838615, + "2025": 7236005.83649553, + "2026": 7274318.8284114, + "2027": 7333968.120369419, + "2028": 7354068.94985121, + "2029": 7325782.721840851, + "2030": 7267038.085690439, + "2031": 7193800.23254394, + "2032": 7124677.28319954, + "2033": 7057900.1231211005, + "2034": 7009218.391917029, + "2035": 6991084.2188952, + "2036": 6980872.306381529, + "2037": 6968279.25253242, + "2038": 6956342.87783289, + "2039": 6944945.50582143, + "2040": 6930541.325072009, + "2041": 6910302.900094019, + "2042": 6881397.08501907, + "2043": 6845951.74780725, + "2044": 6802243.11181884, + "2045": 6752653.03689576, + "2046": 6704220.545786129, + "2047": 6661714.5220667105, + "2048": 6622167.3423248995, + "2049": 6584332.86063087, + "2050": 6545379.21055011 } }, "roof": { "stock": "NA", "energy": { - "2020": 1505345.2744617597, - "2021": 1436306.702309825, - "2022": 1764056.3836290173, - "2023": 1406538.902351585, - "2024": 1314769.7010011822, - "2025": 1557519.7840722483, - "2026": 1566179.6760034882, - "2027": 1579653.9515401542, - "2028": 1584293.197677809, - "2029": 1578092.9584279468, - "2030": 1565216.877589274, - "2031": 1549275.220576941, - "2032": 1534090.6239661367, - "2033": 1519437.1419834539, - "2034": 1508465.0901108126, - "2035": 1503775.9132321712, - "2036": 1500853.1192071636, - "2037": 1497462.9805476847, - "2038": 1494205.3058614943, - "2039": 1491053.0905148727, - "2040": 1487322.8364897543, - "2041": 1482372.2976208816, - "2042": 1475586.5371423587, - "2043": 1467358.2053918627, - "2044": 1457482.5241220284, - "2045": 1446550.378460689, - "2046": 1435775.2342236948, - "2047": 1426138.3656312474, - "2048": 1417073.3583333066, - "2049": 1408394.1362790673, - "2050": 1399514.1503728647 + "2020": 1505845.9506675801, + "2021": 1436773.6178265598, + "2022": 1764652.78923451, + "2023": 1406981.67325704, + "2024": 1315185.04512081, + "2025": 1558031.83052325, + "2026": 1566692.5631988698, + "2027": 1580168.58652211, + "2028": 1584806.9793281797, + "2029": 1578603.21873414, + "2030": 1565722.0077936202, + "2031": 1549774.13588624, + "2032": 1534583.69137781, + "2033": 1519924.99160503, + "2034": 1508949.7785540198, + "2035": 1504259.9092996698, + "2036": 1501336.6622566797, + "2037": 1497945.8748105702, + "2038": 1494687.4549914899, + "2039": 1491534.3075184303, + "2040": 1487802.7226694599, + "2041": 1482850.65599873, + "2042": 1476063.0620332896, + "2043": 1467832.84903091, + "2044": 1457954.53560709, + "2045": 1447018.7688700499, + "2046": 1436240.40310876, + "2047": 1426600.93031759, + "2048": 1417533.83395593, + "2049": 1408852.80813174, + "2050": 1399970.86225177 } }, "ground": { "stock": "NA", "energy": { - "2020": 1895353.6902630369, - "2021": 1795587.74072765, - "2022": 2230735.656039928, - "2023": 1739390.6695969547, - "2024": 1633887.8012190175, - "2025": 1962231.5353471586, - "2026": 1972349.9192186596, - "2027": 1988076.2625105972, - "2028": 1993321.9546104546, - "2029": 1985720.4200200054, - "2030": 1970024.0952818075, - "2031": 1950446.439261184, - "2032": 1931791.256554068, - "2033": 1913938.5499031448, - "2034": 1901147.2927409154, - "2035": 1896683.8101409827, - "2036": 1894228.4259130124, - "2037": 1891167.304499683, - "2038": 1888196.1993199377, - "2039": 1885223.5267660904, - "2040": 1881370.3082805623, - "2041": 1876043.094926798, - "2042": 1868519.4294571555, - "2043": 1859333.591880032, - "2044": 1847888.5757828543, - "2045": 1834677.865700518, - "2046": 1821818.4310356523, - "2047": 1810588.638960618, - "2048": 1800255.5994701483, - "2049": 1790443.521736542, - "2050": 1780336.9121550461 + "2020": 1895485.12610245, + "2021": 1795703.4122141597, + "2022": 2230892.60948288, + "2023": 1739487.7664420297, + "2024": 1633977.5474593502, + "2025": 1962361.2268619698, + "2026": 1972478.9337571699, + "2027": 1988203.4808294198, + "2028": 1993447.0642586697, + "2029": 1985842.9071024398, + "2030": 1970143.74169528, + "2031": 1950562.9653976997, + "2032": 1931905.3046368598, + "2033": 1914050.37066274, + "2034": 1901257.7027665903, + "2035": 1896793.71251904, + "2036": 1894337.96601264, + "2037": 1891276.4503141697, + "2038": 1888305.03269395, + "2039": 1885332.00063817, + "2040": 1881478.34063344, + "2041": 1876150.5635708598, + "2042": 1868626.3884154, + "2043": 1859440.02438802, + "2044": 1847994.3893508, + "2045": 1834782.6080949, + "2046": 1821922.4237438499, + "2047": 1810692.1500732899, + "2048": 1800358.60667995, + "2049": 1790545.8628904598, + "2050": 1780438.6816555602 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 7902824.327736852, - "2021": 7477860.5586592285, - "2022": 9308891.769588627, - "2023": 7169183.123389271, - "2024": 6768456.11663973, - "2025": 8181809.61504485, - "2026": 8222952.8306581555, - "2027": 8287467.541559943, - "2028": 8308174.7068463685, - "2029": 8275794.799158085, - "2030": 8209730.600853593, - "2031": 8127145.486773741, - "2032": 8049210.3749604095, - "2033": 7974369.780975567, - "2034": 7921141.276365061, - "2035": 7903303.882746046, - "2036": 7893887.012669783, - "2037": 7881693.373977117, - "2038": 7870043.920522738, - "2039": 7858703.491415035, - "2040": 7843592.5450381, - "2041": 7822102.858044428, - "2042": 7791090.924718511, - "2043": 7753188.99238698, - "2044": 7705473.570356646, - "2045": 7650097.032656575, - "2046": 7596449.564605051, - "2047": 7549952.8522954, - "2048": 7507314.79941513, - "2049": 7466828.737047901, - "2050": 7424887.345635466 + "2020": 7902924.079491641, + "2021": 7477956.529279781, + "2022": 9309005.60661674, + "2023": 7169261.338520381, + "2024": 6768532.2701490605, + "2025": 8181908.98147596, + "2026": 8223052.149011479, + "2027": 8287566.507307321, + "2028": 8308272.608804741, + "2029": 8275890.77836766, + "2030": 8209824.22627078, + "2031": 8127236.4951327, + "2032": 8049299.41326922, + "2033": 7974456.810665879, + "2034": 7921226.6095423, + "2035": 7903388.015305221, + "2036": 7893970.2470103, + "2037": 7881775.63363154, + "2038": 7870125.364304599, + "2039": 7858784.29104798, + "2040": 7843672.746245241, + "2041": 7822182.24134358, + "2042": 7791169.30891632, + "2043": 7753266.21605368, + "2044": 7705549.60850242, + "2045": 7650171.862621198, + "2046": 7596523.32850146, + "2047": 7550025.666970279, + "2048": 7507386.533511139, + "2049": 7466899.2378955595, + "2050": 7424956.66284288 } }, "people gain": { @@ -358,37 +358,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -89535.57612457522, - "2021": -98441.34158736732, - "2022": -95908.58392831244, - "2023": -121497.71676289302, - "2024": -102391.82856932527, - "2025": -90279.92772052361, - "2026": -91746.33228402393, - "2027": -94098.76884986562, - "2028": -95137.48965792949, - "2029": -94687.7268753867, - "2030": -93564.77195014703, - "2031": -92261.38571785927, - "2032": -90840.2227431084, - "2033": -89443.49236117369, - "2034": -87970.49401461659, - "2035": -86446.45683553224, - "2036": -85132.73108074044, - "2037": -83820.68355018695, - "2038": -82527.84454615871, - "2039": -81273.69477520454, - "2040": -80071.78347974725, - "2041": -78836.59268612505, - "2042": -77446.44783234812, - "2043": -75921.12635188286, - "2044": -74419.8591305654, - "2045": -73196.83123160352, - "2046": -71835.80485670987, - "2047": -70360.59630478482, - "2048": -68857.434935333, - "2049": -67455.14949945238, - "2050": -66019.3033594649 + "2020": -89452.50258790998, + "2021": -98370.02843374998, + "2022": -95800.86773254996, + "2023": -121402.77681586, + "2024": -102312.17300555999, + "2025": -90192.56076964, + "2026": -91658.80604016996, + "2027": -94010.42500147998, + "2028": -95048.3504417, + "2029": -94597.59030754998, + "2030": -93473.59734395999, + "2031": -92169.24453684, + "2032": -90748.01569951998, + "2033": -89350.7108382, + "2034": -87876.51247956, + "2035": -86350.86820167999, + "2036": -85035.97448531, + "2037": -83722.70106118998, + "2038": -82428.97992697998, + "2039": -81174.40700398, + "2040": -79972.36644318998, + "2041": -78736.71801267998, + "2042": -77345.84478653, + "2043": -75819.47527641, + "2044": -74317.46003195998, + "2045": -73094.23357345999, + "2046": -71732.98863951999, + "2047": -70257.44152385999, + "2048": -68753.44568748999, + "2049": -67349.92761550998, + "2050": -65912.97945328998 } } }, @@ -604,217 +604,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1306893.630267565, - "2021": 1262210.6471685176, - "2022": 1383636.0522391961, - "2023": 1215939.6359417876, - "2024": 1184145.6375218444, - "2025": 1295951.8448116616, - "2026": 1298852.991640074, - "2027": 1302503.4273798764, - "2028": 1302958.153417065, - "2029": 1299401.7130017278, - "2030": 1293031.5664789742, - "2031": 1285327.3560493377, - "2032": 1277245.025154025, - "2033": 1268276.0555455834, - "2034": 1260870.1234177, - "2035": 1255541.1958000876, - "2036": 1251496.3081741964, - "2037": 1247637.6807003976, - "2038": 1244010.9199917638, - "2039": 1240482.694148748, - "2040": 1236610.0847845222, - "2041": 1232000.702681852, - "2042": 1226522.458080357, - "2043": 1220269.893791182, - "2044": 1213394.5097499227, - "2045": 1206206.370025485, - "2046": 1199146.6067466305, - "2047": 1192376.5362488413, - "2048": 1185834.4066908949, - "2049": 1179558.023205222, - "2050": 1173410.6961556172 + "2020": 1306807.54380271, + "2021": 1262128.7419614997, + "2022": 1383543.38359657, + "2023": 1215862.08556375, + "2024": 1184070.827265, + "2025": 1295866.1097674703, + "2026": 1298767.04144246, + "2027": 1302417.41094246, + "2028": 1302872.25088255, + "2029": 1299316.18724476, + "2030": 1292946.57823216, + "2031": 1285243.0088584202, + "2032": 1277161.2805450298, + "2033": 1268192.95341628, + "2034": 1260787.5103735998, + "2035": 1255458.90022073, + "2036": 1251414.25073083, + "2037": 1247555.8573717, + "2038": 1243929.30930041, + "2039": 1240401.30954528, + "2040": 1236528.96268609, + "2041": 1231919.89604407, + "2042": 1226442.0091499402, + "2043": 1220189.8533754402, + "2044": 1213314.92776941, + "2045": 1206127.33092568, + "2046": 1199068.06994201, + "2047": 1192298.46220443, + "2048": 1185756.79166537, + "2049": 1179480.87832288, + "2050": 1173334.0072103401 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -748822.796131033, - "2021": -725045.7208477004, - "2022": -791974.3805233011, - "2023": -703576.8186069257, - "2024": -683518.1847039326, - "2025": -743410.9048764517, - "2026": -745379.237571592, - "2027": -747845.9871938869, - "2028": -748439.6686693792, - "2029": -746675.4394691649, - "2030": -743271.9304780781, - "2031": -739120.5772048284, - "2032": -734710.6940047857, - "2033": -729769.5959510752, - "2034": -725702.512989496, - "2035": -722774.3555436521, - "2036": -720591.5165739999, - "2037": -718521.4088658205, - "2038": -716573.263008146, - "2039": -714670.002342359, - "2040": -712579.2828300332, - "2041": -710060.9510719683, - "2042": -707043.25546377, - "2043": -703557.3152079711, - "2044": -699738.4940314081, - "2045": -695790.2100164101, - "2046": -691885.0917830605, - "2047": -688115.533234282, - "2048": -684461.8918911136, - "2049": -680963.1575232659, - "2050": -677553.1516910904 + "2020": -748896.8117473201, + "2021": -725115.1122162201, + "2022": -792053.36774307, + "2023": -703644.58881279, + "2024": -683584.95912232, + "2025": -743483.7872708801, + "2026": -745452.1243929999, + "2027": -747919.1120608201, + "2028": -748512.92835091, + "2029": -746748.7424101799, + "2030": -743345.15711765, + "2031": -739193.6709346799, + "2032": -734783.4709999899, + "2033": -729842.0749127001, + "2034": -725774.8126662399, + "2035": -722846.66317344, + "2036": -720663.8084173, + "2037": -718593.7175306199, + "2038": -716645.55949406, + "2039": -714742.2606801699, + "2040": -712651.45210569, + "2041": -710133.05753439, + "2042": -707115.28355131, + "2043": -703629.2921803199, + "2044": -699810.34040777, + "2045": -695861.8646986199, + "2046": -691956.54946106, + "2047": -688186.8265867002, + "2048": -684533.1168825, + "2049": -681034.40360082, + "2050": -677624.3879715899 } }, "wall": { "stock": "NA", "energy": { - "2020": 3360672.531660499, - "2021": 3244827.322370814, - "2022": 3553322.260214731, - "2023": 3106025.858738325, - "2024": 3033222.610680913, - "2025": 3326818.320522837, - "2026": 3333185.3222264624, - "2027": 3341571.943270771, - "2028": 3341646.801850731, - "2029": 3331352.5115121603, - "2030": 3313738.667206824, - "2031": 3292643.9133555405, - "2032": 3270773.6569368066, - "2033": 3246543.2682167143, - "2034": 3226188.6768694622, - "2035": 3211184.8794548553, - "2036": 3199625.494567957, - "2037": 3188525.5866253227, - "2038": 3178131.4606574597, - "2039": 3168152.50635096, - "2040": 3157340.042595118, - "2041": 3144569.0128084756, - "2042": 3129461.9556585946, - "2043": 3112341.499259523, - "2044": 3093617.720896087, - "2045": 3074181.2757408884, - "2046": 3055101.3523302427, - "2047": 3036803.2822314845, - "2048": 3019054.276569489, - "2049": 3001956.532261644, - "2050": 2985161.2564230445 + "2020": 3360451.1056995597, + "2021": 3244615.0242585302, + "2022": 3553086.32129316, + "2023": 3105825.5422978504, + "2024": 3033026.74335069, + "2025": 3326599.0546253403, + "2026": 3332965.79009175, + "2027": 3341352.1625562897, + "2028": 3341427.27617649, + "2029": 3331133.8741701, + "2030": 3313521.35761092, + "2031": 3292428.17877165, + "2032": 3270559.4900485203, + "2033": 3246330.79377924, + "2034": 3225977.59004895, + "2035": 3210974.7830765396, + "2036": 3199416.1789139397, + "2037": 3188317.03239807, + "2038": 3177923.61851274, + "2039": 3167945.35670928, + "2040": 3157133.6554826703, + "2041": 3144363.51371814, + "2042": 3129257.4859947604, + "2043": 3112138.17089067, + "2044": 3093415.66025295, + "2045": 3073980.6010011598, + "2046": 3054902.0018572495, + "2047": 3036605.1767307296, + "2048": 3018857.37301794, + "2049": 3001760.80116336, + "2050": 2984966.68401543 } }, "roof": { "stock": "NA", "energy": { - "2020": 716131.7276496574, - "2021": 692863.1080723471, - "2022": 756829.5778841205, - "2023": 667561.3654103715, - "2024": 650281.3903804863, - "2025": 709697.095225096, - "2026": 711308.2826363762, - "2027": 713384.2757650529, - "2028": 713654.9696650575, - "2029": 711669.0338049663, - "2030": 708108.4512672798, - "2031": 703817.1235301727, - "2032": 699331.371413154, - "2033": 694330.993520844, - "2034": 690149.7746364379, - "2035": 687071.348532585, - "2036": 684728.9512853918, - "2037": 682487.5308364326, - "2038": 680385.6522137717, - "2039": 678357.9958494899, - "2040": 676157.4368522669, - "2041": 673537.5206557118, - "2042": 670422.0659815436, - "2043": 666861.5628864642, - "2044": 662975.7820540274, - "2045": 658967.3367829899, - "2046": 655014.9221812482, - "2047": 651206.8234928108, - "2048": 647505.6227514624, - "2049": 643945.2189259294, - "2050": 640459.840119991 + "2020": 716330.1919113699, + "2021": 693053.2142951799, + "2022": 757043.4229193, + "2023": 667742.9917180401, + "2024": 650457.76340316, + "2025": 709894.33892527, + "2026": 711505.6936738, + "2027": 713581.84005676, + "2028": 713852.25613022, + "2029": 711865.55913412, + "2030": 708303.8929923899, + "2031": 704011.2553000199, + "2032": 699524.1673110999, + "2033": 694522.40792502, + "2034": 690340.1464156798, + "2035": 687261.05903337, + "2036": 684918.11700797, + "2037": 682676.1604889199, + "2038": 680573.7546732901, + "2039": 678545.56051753, + "2040": 676344.37627526, + "2041": 673723.76041732, + "2042": 670607.50614477, + "2043": 667046.16052722, + "2044": 663159.3910508001, + "2045": 659149.7837353, + "2046": 655196.2832999501, + "2047": 651387.1820900501, + "2048": 647685.0650018699, + "2049": 644123.8089171401, + "2050": 640637.5657433501 } }, "ground": { "stock": "NA", "energy": { - "2020": 901891.6553053043, - "2021": 870297.4922191239, - "2022": 954852.7817761753, - "2023": 835545.57419755, - "2024": 814863.8541926233, - "2025": 893717.4373159644, - "2026": 895543.1248028495, - "2027": 897883.2580848096, - "2028": 898032.8269066297, - "2029": 895440.5340016205, - "2030": 890912.0629073961, - "2031": 885456.3588236517, - "2032": 879755.7363151367, - "2033": 873447.9999256693, - "2034": 868216.7627621081, - "2035": 864438.8653937874, - "2036": 861548.426942302, - "2037": 858784.8489188525, - "2038": 856189.2391607306, - "2039": 853674.6346894106, - "2040": 850921.394806945, - "2041": 847660.503575178, - "2042": 843795.608030873, - "2043": 839406.0928620127, - "2044": 834577.2350090101, - "2045": 829521.4764774843, - "2046": 824564.3630542622, - "2047": 819819.6961724599, - "2048": 815239.0189945519, - "2049": 810842.7208874797, - "2050": 806527.601862976 + "2020": 901949.84333051, + "2021": 870352.48100377, + "2022": 954917.2540383299, + "2023": 835596.46672032, + "2024": 814912.5279466899, + "2025": 893776.31019587, + "2026": 895602.12857563, + "2027": 897942.1186783899, + "2028": 898091.4552590199, + "2029": 895498.7774304799, + "2030": 890969.8479255, + "2031": 885513.60174423, + "2032": 879812.5462668899, + "2033": 873504.35548044, + "2034": 868272.80370483, + "2035": 864494.71564577, + "2036": 861604.1467113101, + "2037": 858840.42564333, + "2038": 856244.6923230701, + "2039": 853729.95195236, + "2040": 850976.54809518, + "2041": 847715.4408715699, + "2042": 843850.3064039799, + "2043": 839460.51485141, + "2044": 834631.3457687199, + "2045": 829575.17208386, + "2046": 824617.70318054, + "2047": 819872.7204989599, + "2048": 815291.71335923, + "2049": 810895.0466285, + "2050": 806579.58029995 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 3772779.755883811, - "2021": 3638133.705267636, - "2022": 3993391.3375264667, - "2023": 3475347.8575520436, - "2024": 3395818.2701524836, - "2025": 3733973.338282741, - "2026": 3740487.60196973, - "2027": 3749138.7530986723, - "2028": 3748596.100545603, - "2029": 3736642.795657941, - "2030": 3716605.050867053, - "2031": 3692628.7014941885, - "2032": 3667793.5754449475, - "2033": 3640435.5315578473, - "2034": 3617551.7124841055, - "2035": 3600823.3768645604, - "2036": 3587848.605913798, - "2037": 3575376.898470644, - "2038": 3563673.335203346, - "2039": 3552412.935288006, - "2040": 3540162.5557621783, - "2041": 3525776.5935616936, - "2042": 3508811.906241432, - "2043": 3489702.4794867407, - "2044": 3468705.426506976, - "2045": 3446724.118197613, - "2046": 3425221.527837816, - "2047": 3404673.4595087073, - "2048": 3384832.091673311, - "2049": 3365763.050175871, - "2050": 3346977.7395197432 + "2020": 3772832.56487918, + "2021": 3638185.08019152, + "2022": 3993447.45384038, + "2023": 3475393.79728586, + "2024": 3395863.56761948, + "2025": 3734025.4817989403, + "2026": 3740539.7436804, + "2027": 3749190.7840106403, + "2028": 3748647.86396758, + "2029": 3736694.0903638396, + "2030": 3716655.76100544, + "2031": 3692678.75091636, + "2032": 3667843.0708625796, + "2033": 3640484.41344792, + "2034": 3617600.03914548, + "2035": 3600871.2177819395, + "2036": 3587896.0615874203, + "2037": 3575423.95752664, + "2038": 3563720.0365425795, + "2039": 3552459.31163672, + "2040": 3540208.6063776202, + "2041": 3525822.25328114, + "2042": 3508857.1194556397, + "2043": 3489747.19266652, + "2044": 3468749.6243412993, + "2045": 3446767.7847491, + "2046": 3425264.69498612, + "2047": 3404716.14700436, + "2048": 3384874.27217332, + "2049": 3365804.6936219, + "2050": 3347018.86163892 } }, "people gain": { @@ -856,37 +856,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -27738.37383580456, - "2021": -28905.25955073806, - "2022": -27853.31301738878, - "2023": -31912.522233151787, - "2024": -29564.635324418377, - "2025": -27310.677881847747, - "2026": -27573.069803900937, - "2027": -27954.112505294634, - "2028": -28172.46591570637, - "2029": -28210.15370925083, - "2030": -28151.878349449005, - "2031": -28071.60354806282, - "2032": -27947.118359283937, - "2033": -27790.237815584405, - "2034": -27641.98928031757, - "2035": -27488.60990222371, - "2036": -27371.65190964484, - "2037": -27261.48458582819, - "2038": -27151.67221892634, - "2039": -27040.936084256144, - "2040": -26932.132970996958, - "2041": -26809.003910943284, - "2042": -26658.109629029997, - "2043": -26476.87157795119, - "2044": -26297.897184615475, - "2045": -26166.882808051014, - "2046": -26010.215467139373, - "2047": -25832.455120021215, - "2048": -25652.155788596112, - "2049": -25492.409932880386, - "2050": -25333.863190281605 + "2020": -27736.641751189996, + "2021": -28905.063758839995, + "2022": -27848.85159929, + "2023": -31905.314002429994, + "2024": -29559.908886719993, + "2025": -27307.538550329995, + "2026": -27569.756455839997, + "2027": -27950.51716734, + "2028": -28168.501811449998, + "2029": -28205.684199739997, + "2030": -28146.829411219995, + "2031": -28065.95123849999, + "2032": -27941.050627489993, + "2033": -27783.656625799995, + "2034": -27634.80320751999, + "2035": -27480.754329549993, + "2036": -27363.263524489994, + "2037": -27252.543831259994, + "2038": -27142.252962849994, + "2039": -27031.11971796, + "2040": -26921.96825867, + "2041": -26798.40871306999, + "2042": -26647.020523019994, + "2043": -26465.209977459996, + "2044": -26285.708971649998, + "2045": -26154.25408766, + "2046": -25997.154435129996, + "2047": -25818.953946509995, + "2048": -25638.125125449995, + "2049": -25477.772498779992, + "2050": -25318.648111919996 } } }, @@ -966,217 +966,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -1467934.5584516362, - "2021": -1550471.6528747997, - "2022": -1500922.8060962812, - "2023": -1257004.1443557758, - "2024": -1575692.8345426554, - "2025": -1491854.4668590901, - "2026": -1525663.849787744, - "2027": -1562725.43886789, - "2028": -1590240.2419074243, - "2029": -1605543.4439863919, - "2030": -1616072.665640068, - "2031": -1624429.5762809194, - "2032": -1633754.9924910902, - "2033": -1654786.2773127328, - "2034": -1681902.5759853038, - "2035": -1715105.075579566, - "2036": -1753902.5412645414, - "2037": -1793943.3750437268, - "2038": -1834526.1130735031, - "2039": -1877767.5142599004, - "2040": -1920844.282922878, - "2041": -1964951.6429161942, - "2042": -2007501.560030733, - "2043": -2049076.0022760155, - "2044": -2091130.6642445428, - "2045": -2131869.878887171, - "2046": -2172298.4532094165, - "2047": -2215107.963926256, - "2048": -2255841.058600986, - "2049": -2297654.0595829072, - "2050": -2341811.694431031 + "2020": -1468459.57786527, + "2021": -1550987.58604571, + "2022": -1501484.4412788, + "2023": -1257538.73813686, + "2024": -1576272.85140559, + "2025": -1492405.00073593, + "2026": -1526228.85305676, + "2027": -1563307.22826573, + "2028": -1590836.78087533, + "2029": -1606151.9853672702, + "2030": -1616692.1765098698, + "2031": -1625059.66902146, + "2032": -1634395.3100567497, + "2033": -1655441.81675218, + "2034": -1682574.84406689, + "2035": -1715796.41419229, + "2036": -1754613.6115643, + "2037": -1794675.29122769, + "2038": -1835278.67940656, + "2039": -1878541.0459539902, + "2040": -1921638.2425306302, + "2041": -1965767.5779167, + "2042": -2008338.72236647, + "2043": -2049934.12887567, + "2044": -2092010.2056281501, + "2045": -2132769.8865601104, + "2046": -2173218.9464624603, + "2047": -2216049.92581363, + "2048": -2256803.9398650303, + "2049": -2298638.59397844, + "2050": -2342819.4690163 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 12344105.762967145, - "2021": 13360811.319878662, - "2022": 12763088.506460099, - "2023": 11136402.47285211, - "2024": 13481079.26596852, - "2025": 12792225.795285063, - "2026": 13033977.976118648, - "2027": 13293963.201464651, - "2028": 13481718.556900369, - "2029": 13582143.841145452, - "2030": 13646289.064938242, - "2031": 13693786.572302828, - "2032": 13751250.35534198, - "2033": 13907939.573470758, - "2034": 14121683.78630679, - "2035": 14388524.116925323, - "2036": 14697245.579799674, - "2037": 15016591.90111666, - "2038": 15341618.902222205, - "2039": 15682919.719266813, - "2040": 16022058.628792185, - "2041": 16372632.838263618, - "2042": 16709422.9035093, - "2043": 17040122.599401508, - "2044": 17371824.499375835, - "2045": 17689139.472731337, - "2046": 18004380.510281444, - "2047": 18343246.91336558, - "2048": 18668703.259135965, - "2049": 18999971.104898937, - "2050": 19349250.194226354 + "2020": 12343372.400150541, + "2021": 13360011.436558291, + "2022": 12762279.19266119, + "2023": 11135610.58993125, + "2024": 13480258.168993771, + "2025": 12791431.36139976, + "2026": 13033171.01684521, + "2027": 13293142.16665714, + "2028": 13480886.635120278, + "2029": 13581304.382180741, + "2030": 13645443.56937127, + "2031": 13692935.655482851, + "2032": 13750394.22811663, + "2033": 13907071.12524383, + "2034": 14120799.490903283, + "2035": 14387620.738385841, + "2036": 14696321.969865829, + "2037": 15015646.974108327, + "2038": 15340652.557581782, + "2039": 15681931.94944282, + "2040": 16021050.001576189, + "2041": 16371601.367653823, + "2042": 16708369.44787797, + "2043": 17039047.40281402, + "2044": 17370727.62259792, + "2045": 17688022.6423511, + "2046": 18003243.83965277, + "2047": 18342088.33955346, + "2048": 18667523.25655496, + "2049": 18998768.906999733, + "2050": 19348024.446473148 } }, "wall": { "stock": "NA", "energy": { - "2020": 10442040.409366585, - "2021": 11632328.215916524, - "2022": 10899681.17103861, - "2023": 9640525.833278745, - "2024": 11455359.838474082, - "2025": 10945389.517858567, - "2026": 11105155.823296545, - "2027": 11272294.90645233, - "2028": 11378843.11016451, - "2029": 11417581.8201264, - "2030": 11426005.517854441, - "2031": 11420489.051129362, - "2032": 11425619.798625907, - "2033": 11514453.296104835, - "2034": 11656651.757755507, - "2035": 11844855.259653667, - "2036": 12069373.205040153, - "2037": 12300884.939267961, - "2038": 12539497.507535944, - "2039": 12789410.412196197, - "2040": 13038341.729193369, - "2041": 13296435.633996341, - "2042": 13542168.176161507, - "2043": 13784756.69825434, - "2044": 14024824.48750709, - "2045": 14251468.419291325, - "2046": 14475650.245602213, - "2047": 14722996.831195194, - "2048": 14961226.402268553, - "2049": 15201376.230159959, - "2050": 15454474.904120546 + "2020": 10442944.042568801, + "2021": 11633331.16427439, + "2022": 10900588.53137791, + "2023": 9641323.005470252, + "2024": 11456380.69032207, + "2025": 10946335.884057, + "2026": 11106119.103757909, + "2027": 11273275.220734758, + "2028": 11379835.87440706, + "2029": 11418581.39192522, + "2030": 11427009.52282289, + "2031": 11421496.254137551, + "2032": 11426631.82056683, + "2033": 11515476.681234607, + "2034": 11657691.628842639, + "2035": 11845915.3394452, + "2036": 12070455.905527331, + "2037": 12301991.034968551, + "2038": 12540627.28332402, + "2039": 12790564.794449659, + "2040": 13039520.89474153, + "2041": 13297639.48755706, + "2042": 13543396.05872451, + "2043": 13786008.103711518, + "2044": 14026099.19915708, + "2045": 14252765.6501956, + "2046": 14476970.74415047, + "2047": 14724341.741666758, + "2048": 14962595.274786938, + "2049": 15202768.790947769, + "2050": 15455891.436952991 } }, "roof": { "stock": "NA", "energy": { - "2020": 2046843.0488604428, - "2021": 2214313.761823784, - "2022": 2116344.314528142, - "2023": 1859395.5083823674, - "2024": 2243150.336950765, - "2025": 2126384.488290094, - "2026": 2166037.5882190443, - "2027": 2208619.688682427, - "2028": 2239630.576382275, - "2029": 2256721.3981303796, - "2030": 2267966.48874742, - "2031": 2276529.3062767596, - "2032": 2286805.477122778, - "2033": 2313507.495238249, - "2034": 2349659.709386315, - "2035": 2394703.2173306053, - "2036": 2446437.723523726, - "2037": 2500021.872856092, - "2038": 2554529.242773598, - "2039": 2611568.416330278, - "2040": 2668202.3544157385, - "2041": 2726834.950271118, - "2042": 2783115.8570354567, - "2043": 2838462.244279713, - "2044": 2893965.609849041, - "2045": 2947046.4962727875, - "2046": 2999858.8848941494, - "2047": 3056584.5251893667, - "2048": 3111217.4973906297, - "2049": 3166688.2605186403, - "2050": 3225214.7006641226 + "2020": 2046530.1070037798, + "2021": 2213926.48097251, + "2022": 2116044.4924923703, + "2023": 1859179.68760367, + "2024": 2242817.04282779, + "2025": 2126067.6086345, + "2026": 2165720.2059092303, + "2027": 2208303.0514532, + "2028": 2239317.31588074, + "2029": 2256414.2249419596, + "2030": 2267666.79514161, + "2031": 2276237.78808757, + "2032": 2286520.9444672903, + "2033": 2313228.4466431504, + "2034": 2349384.0576515803, + "2035": 2394429.4360761796, + "2036": 2446163.4130550902, + "2037": 2499747.46276303, + "2038": 2554253.9791440996, + "2039": 2611291.5013625, + "2040": 2667923.44200075, + "2041": 2726554.7194672404, + "2042": 2782834.78864733, + "2043": 2838180.2748040403, + "2044": 2893683.09400744, + "2045": 2946763.3657412603, + "2046": 2999575.51122953, + "2047": 3056300.2087219404, + "2048": 3110932.56270976, + "2049": 3166403.3076342903, + "2050": 3224929.71401679 } }, "ground": { "stock": "NA", "energy": { - "2020": -972647.3278439769, - "2021": -1142801.3434353971, - "2022": -1024898.844116384, - "2023": -787122.7221032621, - "2024": -981926.7651766496, - "2025": -984783.3877013304, - "2026": -988419.683198391, - "2027": -991885.5232334626, - "2028": -986312.9116510145, - "2029": -971566.3536797777, - "2030": -952412.88014764, - "2031": -931362.3541717227, - "2032": -911765.5280036397, - "2033": -899519.9290535881, - "2034": -892379.1520638664, - "2035": -889633.96684794, - "2036": -893599.6336195439, - "2037": -896792.7507502988, - "2038": -901834.766953737, - "2039": -909167.6315870265, - "2040": -917194.1945990577, - "2041": -924842.44417302, - "2042": -930824.5987810186, - "2043": -937092.148813765, - "2044": -942382.5318109111, - "2045": -947112.6880610833, - "2046": -950454.715137092, - "2047": -956663.8523755439, - "2048": -961517.9255038825, - "2049": -966066.8802293568, - "2050": -971737.0528355931 + "2020": -971766.01369977, + "2021": -1141826.6981173404, + "2022": -1023945.6323883, + "2023": -786225.7251911002, + "2024": -980951.52345318, + "2025": -983840.70485591, + "2026": -987463.79141282, + "2027": -990915.2294639702, + "2028": -985332.62046251, + "2029": -970580.6824930704, + "2030": -951423.9812883402, + "2031": -930371.1452989002, + "2032": -910771.7849185801, + "2033": -898515.7529898, + "2034": -891360.2573105302, + "2035": -888596.3376076001, + "2036": -892540.9555855701, + "2037": -895712.0939409402, + "2038": -900731.6744911898, + "2039": -908041.69613963, + "2040": -916045.8991733701, + "2041": -923669.94175712, + "2042": -929629.0600809404, + "2043": -935873.76677244, + "2044": -941141.4486059, + "2045": -945850.6253291203, + "2046": -949172.0841404401, + "2047": -955358.2068167502, + "2048": -960189.9602794201, + "2049": -964716.0288067404, + "2050": -970361.7210120402 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -2129390.359852182, - "2021": -2218307.0504975663, - "2022": -2149396.087891237, - "2023": -1766683.720704004, - "2024": -2275836.8663958795, - "2025": -2144549.340405991, - "2026": -2196437.2350966213, - "2027": -2253315.1565320077, - "2028": -2296281.248156802, - "2029": -2321045.883460804, - "2030": -2338727.535494893, - "2031": -2353194.332987859, - "2032": -2369240.6678384775, - "2033": -2401693.1934971437, - "2034": -2442237.348688728, - "2035": -2491806.6678933445, - "2036": -2550052.732487789, - "2037": -2610099.6966288164, - "2038": -2671009.552260857, - "2039": -2736237.193994757, - "2040": -2801169.3598396247, - "2041": -2867473.196443321, - "2042": -2931278.9597130627, - "2043": -2993665.3284523496, - "2044": -3057127.6686751894, - "2045": -3119066.2860237476, - "2046": -3180281.3962577954, - "2047": -3244661.0484029073, - "2048": -3305749.5457789614, - "2049": -3368314.118324212, - "2050": -3434839.4161261884 + "2020": -2130388.40640355, + "2021": -2219447.0755884303, + "2022": -2150449.58068141, + "2023": -1767647.2894533898, + "2024": -2276950.48552455, + "2025": -2145614.0953371897, + "2026": -2197514.9432343496, + "2027": -2254405.86416543, + "2028": -2297379.59515567, + "2029": -2322146.20525133, + "2030": -2339827.18287065, + "2031": -2354292.0515604303, + "2032": -2370337.5546760103, + "2033": -2402797.3977535903, + "2034": -2443354.6139552505, + "2035": -2492941.37573476, + "2036": -2551207.88756008, + "2037": -2611275.97783839, + "2038": -2672207.63437941, + "2039": -2737457.7188927303, + "2040": -2802412.2106428402, + "2041": -2868739.3612561002, + "2042": -2932567.3936499096, + "2043": -2994975.7471012995, + "2044": -3058459.5876243804, + "2045": -3120418.1291946997, + "2046": -3181653.08026669, + "2047": -3246055.00470897, + "2048": -3307165.1716082203, + "2049": -3369751.49669979, + "2050": -3436299.40100227 } }, "people gain": { @@ -1218,37 +1218,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 20412022.384753622, - "2021": 22187973.885888793, - "2022": 21132372.50527705, - "2023": 18540579.466849815, - "2024": 22352166.361821815, - "2025": 21216806.628332686, - "2026": 21601968.509648517, - "2027": 22014400.991833955, - "2028": 22309574.982268084, - "2029": 22464800.05312474, - "2030": 22561022.388042502, - "2031": 22630123.758531548, - "2032": 22716752.083942536, - "2033": 22967248.13484962, - "2034": 23313811.900689285, - "2035": 23748744.720311258, - "2036": 24251655.784508325, - "2037": 24772024.54888213, - "2038": 25302230.369856346, - "2039": 25857751.813648403, - "2040": 26409828.98756026, - "2041": 26980906.607001457, - "2042": 27528867.961918548, - "2043": 28067617.394506574, - "2044": 28606914.720098674, - "2045": 29121912.21977655, - "2046": 29633995.239226498, - "2047": 30185848.24215457, - "2048": 30716935.928388678, - "2049": 31256106.42915894, - "2050": 31824336.044981793 + "2020": 20412634.51501243, + "2021": 22188690.60591817, + "2022": 21133066.4609389, + "2023": 18541267.667031202, + "2024": 22352860.52191013, + "2025": 21217486.307068672, + "2026": 21602653.84415564, + "2027": 22015092.48717713, + "2028": 22310269.692232765, + "2029": 22465495.375386972, + "2030": 22561717.063705172, + "2031": 22630817.21806258, + "2032": 22717444.43932783, + "2033": 22967945.56848498, + "2034": 23314518.558990188, + "2035": 23749462.95453275, + "2036": 24252386.162204064, + "2037": 24772767.759364147, + "2038": 25302986.49132856, + "2039": 25858520.50294505, + "2040": 26410610.185599692, + "2041": 26981701.343577255, + "2042": 27529675.89494729, + "2043": 28068438.37779107, + "2044": 28607748.02913169, + "2045": 29122756.315133512, + "2046": 29634850.67994326, + "2047": 30186716.78675771, + "2048": 30717817.65007555, + "2049": 31257001.672916822, + "2050": 31825244.77361208 } } }, @@ -1699,12 +1699,12 @@ "2050": 0.0 }, "energy": { - "2020": 1077467.3139864232, - "2021": 1041281.4358769378, + "2020": 1077467.313986423, + "2021": 1041281.4358769377, "2022": 1003148.402815423, "2023": 960185.6187619214, - "2024": 925785.3769966273, - "2025": 886245.2620022513, + "2024": 925785.3769966272, + "2025": 886245.2620022511, "2026": 854896.601953713, "2027": 825006.0323236122, "2028": 790684.4119728365, @@ -1721,7 +1721,7 @@ "2039": 340387.30895902537, "2040": 300975.5552510773, "2041": 260366.76696748324, - "2042": 219486.41682763488, + "2042": 219486.41682763485, "2043": 178563.08431672002, "2044": 137668.83582065356, "2045": 96906.24598572006, @@ -1767,13 +1767,13 @@ "2050": 41957141.4256 }, "energy": { - "2020": 1132093.6768009744, + "2020": 1132093.6768009742, "2021": 1193075.231156249, - "2022": 1251810.3970099287, + "2022": 1251810.397009929, "2023": 1302170.2282743612, - "2024": 1366281.8144846687, + "2024": 1366281.8144846684, "2025": 1423524.9284219232, - "2026": 1495146.2804076853, + "2026": 1495146.280407685, "2027": 1572081.5295517177, "2028": 1643032.0782425692, "2029": 1704389.0415246123, @@ -1782,7 +1782,7 @@ "2032": 1866363.2843137875, "2033": 1915803.434606258, "2034": 1968711.5649550948, - "2035": 2026456.5569727104, + "2035": 2026456.5569727102, "2036": 2087563.9488611612, "2037": 2147179.6135224863, "2038": 2206425.178027347, @@ -1838,14 +1838,14 @@ "2020": 71763.75611260261, "2021": 69784.61416681323, "2022": 66924.01017464844, - "2023": 64672.580463717626, - "2024": 63076.04811870431, + "2023": 64672.58046371763, + "2024": 63076.048118704304, "2025": 62045.65747582554, - "2026": 61211.161338601916, + "2026": 61211.16133860191, "2027": 61359.72642467027, "2028": 61225.75568459389, "2029": 60705.28558880594, - "2030": 53876.46438012073, + "2030": 53876.464380120735, "2031": 53041.32253973023, "2032": 52218.58550619269, "2033": 51374.28217821636, @@ -4776,217 +4776,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 45460027.56740985, - "2021": 45485001.489571355, - "2022": 50627740.62354413, - "2023": 43435882.2058595, - "2024": 40756762.23286538, - "2025": 47298761.91384013, - "2026": 47595034.45484883, - "2027": 47756070.042771235, - "2028": 47773778.43533267, - "2029": 47585205.3943764, - "2030": 47299226.9921045, - "2031": 46871337.25937196, - "2032": 46282282.434486374, - "2033": 45729145.42689809, - "2034": 45169693.62972132, - "2035": 44721112.82814644, - "2036": 44355512.907179385, - "2037": 44062739.117033124, - "2038": 43807111.54096341, - "2039": 43558107.41624189, - "2040": 43290154.23404639, - "2041": 42980353.86046858, - "2042": 42659797.559090234, - "2043": 42339209.48427146, - "2044": 42048935.38298668, - "2045": 41780296.36787871, - "2046": 41526832.93234249, - "2047": 41289064.3798614, - "2048": 41085459.102122284, - "2049": 40901801.89109371, - "2050": 40728033.847435504 + "2020": 45456683.75496153, + "2021": 45481778.43629983, + "2022": 50623940.980615854, + "2023": 43432740.399976306, + "2024": 40753945.09312888, + "2025": 47295281.2749142, + "2026": 47591538.23235484, + "2027": 47752564.55585253, + "2028": 47770276.43872221, + "2029": 47581724.09014588, + "2030": 47295774.39705703, + "2031": 46867924.99092097, + "2032": 46278924.195824295, + "2033": 45725841.87887673, + "2034": 45166443.45179666, + "2035": 44717905.22564334, + "2036": 44352340.5128016, + "2037": 44059595.51128907, + "2038": 43803992.008005954, + "2039": 43555011.56295459, + "2040": 43287083.09617735, + "2041": 42977310.424143486, + "2042": 42656781.732225545, + "2043": 42336221.6284515, + "2044": 42045972.72159718, + "2045": 41777357.5212188, + "2046": 41523915.87951932, + "2047": 41286168.67356716, + "2048": 41082581.72184588, + "2049": 40898941.64737485, + "2050": 40725189.56176335 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -26119519.374398835, - "2021": -26128637.5661467, - "2022": -28984714.331633154, - "2023": -25177422.48653323, - "2024": -23507875.312389128, - "2025": -27110663.445653774, - "2026": -27294985.411768638, - "2027": -27399737.695601888, - "2028": -27420127.931799468, - "2029": -27319733.366961263, - "2030": -27164154.478452172, - "2031": -26927168.183961056, - "2032": -26597991.803979225, - "2033": -26293865.523849826, - "2034": -25984882.525648493, - "2035": -25738219.635693543, - "2036": -25539566.414628685, - "2037": -25382160.613154218, - "2038": -25244782.64535551, - "2039": -25110081.245494023, - "2040": -24964388.921409067, - "2041": -24793595.967644937, - "2042": -24616570.661420196, - "2043": -24438684.94295606, - "2044": -24278764.431246825, - "2045": -24131621.105899524, - "2046": -23992007.638786282, - "2047": -23862201.930842426, - "2048": -23751921.31906607, - "2049": -23652480.79864149, - "2050": -23558895.53355703 + "2020": -26120448.16219083, + "2021": -26129725.89683049, + "2022": -28985802.976392407, + "2023": -25178301.025891017, + "2024": -23508818.81950503, + "2025": -27111728.73599962, + "2026": -27296077.801083077, + "2027": -27400837.95621265, + "2028": -27421229.89884511, + "2029": -27320834.73585234, + "2030": -27165253.780515973, + "2031": -26928269.741351757, + "2032": -26599098.2939485, + "2033": -26294979.62830119, + "2034": -25986003.051207162, + "2035": -25739347.203881476, + "2036": -25540701.05845779, + "2037": -25383303.73994044, + "2038": -25245932.065633968, + "2039": -25111239.276703242, + "2040": -24965553.7653746, + "2041": -24794767.842229456, + "2042": -24617747.1061903, + "2043": -24439868.21144415, + "2044": -24279953.70130788, + "2045": -24132816.70845492, + "2046": -23993209.447036237, + "2047": -23863410.459337812, + "2048": -23753137.369709212, + "2049": -23653706.229336403, + "2050": -23560128.59495909 } }, "wall": { "stock": "NA", "energy": { - "2020": 117849724.08387487, - "2021": 118073821.49213728, - "2022": 131374346.08476707, - "2023": 111757990.25334091, - "2024": 105624217.73687805, - "2025": 122713972.18891308, - "2026": 123404865.41512321, - "2027": 123768924.74497117, - "2028": 123782065.91603667, - "2029": 123274730.26994942, - "2030": 122515020.5572316, - "2031": 121379914.15339634, - "2032": 119823131.66867743, - "2033": 118347407.25611313, - "2034": 116856663.38188116, - "2035": 115652275.86935157, - "2036": 114659417.62006691, - "2037": 113853403.21110627, - "2038": 113147655.5301085, - "2039": 112460166.39157668, - "2040": 111724908.93996295, - "2041": 110884854.85504167, - "2042": 110018163.20132361, - "2043": 109152489.73887208, - "2044": 108363355.30090435, - "2045": 107629481.21216702, - "2046": 106937686.15875478, - "2047": 106284656.19771037, - "2048": 105718503.85779893, - "2049": 105204958.78084952, - "2050": 104717785.55694266 + "2020": 117841834.01658456, + "2021": 118065973.64034805, + "2022": 131365468.80167964, + "2023": 111750622.533487, + "2024": 105617279.01164591, + "2025": 122705724.93009324, + "2026": 123396580.8385618, + "2027": 123760622.7449209, + "2028": 123773770.23062442, + "2029": 123266476.06742266, + "2030": 122506825.86328058, + "2031": 121371804.87166153, + "2032": 119815137.51349427, + "2033": 118339526.87222719, + "2034": 116848896.13339771, + "2035": 115644600.25690866, + "2036": 114651818.71814996, + "2037": 113845867.38184781, + "2038": 113140174.41941126, + "2039": 112452738.07297792, + "2040": 111717536.42377797, + "2041": 110877544.71552156, + "2042": 110010916.96722186, + "2043": 109145306.91785021, + "2044": 108356230.77931164, + "2045": 107622411.48943838, + "2046": 106930667.32673505, + "2047": 106277686.37868407, + "2048": 105711576.82031241, + "2049": 105198070.61607438, + "2050": 104710934.49335085 } }, "roof": { "stock": "NA", "energy": { - "2020": 25168695.25420824, - "2021": 25202147.17146485, - "2022": 27970626.46981149, - "2023": 24055230.124347858, - "2024": 22614241.197078787, - "2025": 26147968.228345513, - "2026": 26307187.180942517, - "2027": 26394999.993284337, - "2028": 26405896.098317757, - "2029": 26303364.208629888, - "2030": 26147474.6338418, - "2031": 25911376.123492252, - "2032": 25585276.167552996, - "2033": 25279631.482596602, - "2034": 24970029.497498002, - "2035": 24720754.244636256, - "2036": 24517185.56235782, - "2037": 24353185.608538177, - "2038": 24209674.609668024, - "2039": 24069169.966662947, - "2040": 23918355.372628417, - "2041": 23744327.011318654, - "2042": 23564516.17689793, - "2043": 23384314.979410376, - "2044": 23220930.149789583, - "2045": 23069659.885889467, - "2046": 22926472.93253907, - "2047": 22792124.70960545, - "2048": 22676326.25322827, - "2049": 22571340.81231595, - "2050": 22472048.029554874 + "2020": 25175138.284645982, + "2021": 25208610.33266592, + "2022": 27977832.00023814, + "2023": 24061331.27899058, + "2024": 22619934.80841247, + "2025": 26154694.76862318, + "2026": 26313953.75674635, + "2027": 26401782.91601322, + "2028": 26412674.78191837, + "2029": 26310108.61071612, + "2030": 26154169.32682349, + "2031": 25918001.14012453, + "2032": 25591807.254190866, + "2033": 25286068.503689498, + "2034": 24976373.543428797, + "2035": 24727023.48677803, + "2036": 24523393.100377772, + "2037": 24359343.4979645, + "2038": 24215788.86486061, + "2039": 24075243.40561621, + "2040": 23924384.821070068, + "2041": 23750307.30349559, + "2042": 23570444.34160767, + "2043": 23390193.05883038, + "2044": 23226761.71531532, + "2045": 23075448.180891726, + "2046": 22932221.161829147, + "2047": 22797834.35276299, + "2048": 22682002.811674938, + "2049": 22576988.966536812, + "2050": 22477667.7957448 } }, "ground": { "stock": "NA", "energy": { - "2020": 31322014.22052953, - "2021": 31361419.657742616, - "2022": 34928977.71375385, - "2023": 29803625.276564077, - "2024": 28061240.0079634, - "2025": 32624853.19021281, - "2026": 32821000.41441344, - "2027": 32925068.586795982, - "2028": 32932156.823455133, - "2029": 32798903.455220256, - "2030": 32598297.462339867, - "2031": 32299868.889741126, - "2032": 31890420.92762051, - "2033": 31503819.78865852, - "2034": 31113217.2910149, - "2035": 30799263.01391538, - "2036": 30542009.476964965, - "2037": 30335004.739851583, - "2038": 30154061.82238752, - "2039": 29978247.95143522, - "2040": 29789429.609704062, - "2041": 29572360.493541747, - "2042": 29347866.621595874, - "2043": 29123788.17028044, - "2044": 28920219.876067974, - "2045": 28731379.887326263, - "2046": 28553514.715717584, - "2047": 28386137.812301595, - "2048": 28242228.36350131, - "2049": 28112376.140895225, - "2050": 27989254.099294435 + "2020": 31324838.651744064, + "2021": 31364071.001389273, + "2022": 34932215.48325843, + "2023": 29806269.28392252, + "2024": 28063542.875690933, + "2025": 32627794.931817196, + "2026": 32823949.182827137, + "2027": 32928022.868112404, + "2028": 32935105.872544, + "2029": 32801831.454913154, + "2030": 32601196.442649536, + "2031": 32302727.065871153, + "2032": 31893224.371498592, + "2033": 31506566.150528707, + "2034": 31115908.62190968, + "2035": 30801910.366060853, + "2036": 30544620.105190173, + "2037": 30337585.0885693, + "2038": 30156617.27069496, + "2039": 29980778.821397543, + "2040": 29791935.49571124, + "2041": 29574838.34012598, + "2042": 29350317.10750667, + "2043": 29126210.599106587, + "2044": 28922617.08338568, + "2045": 28733753.015309237, + "2046": 28555866.096760564, + "2047": 28388467.651931744, + "2048": 28244539.547522157, + "2049": 28114669.542660713, + "2050": 27991531.28203746 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 131208802.13241205, - "2021": 131524417.26102975, - "2022": 146460545.36262032, - "2023": 124098193.07590605, - "2024": 117442804.08629039, - "2025": 136771299.83872217, - "2026": 137530074.66836873, - "2027": 137917274.80847973, - "2028": 137914150.9008405, - "2029": 137334284.1129398, - "2030": 136471323.53981555, - "2031": 135193457.74762386, - "2032": 133446988.13172537, - "2033": 131781920.22703272, - "2034": 130102891.43022671, - "2035": 128745943.70070148, - "2036": 127624507.15742484, - "2037": 126713276.03273596, - "2038": 125914888.95668773, - "2039": 125140562.42234668, - "2040": 124312283.49875808, - "2041": 123369634.9208995, - "2042": 122395553.03845036, - "2043": 121426025.5596356, - "2044": 120539988.68423192, - "2045": 119715065.46394774, - "2046": 118939206.23334298, - "2047": 118204974.73630384, - "2048": 117568220.93848976, - "2049": 116992704.21419607, - "2050": 116444597.50120172 + "2020": 131211539.06650944, + "2021": 131527083.94958708, + "2022": 146463605.23893863, + "2023": 124100686.36825441, + "2024": 117445159.66972293, + "2025": 136774122.41745618, + "2026": 137532893.82141533, + "2027": 137920092.98781216, + "2028": 137916963.30258673, + "2029": 137337078.76122165, + "2030": 136474093.75863808, + "2031": 135196190.41077638, + "2032": 133449669.56722234, + "2033": 131784548.68085131, + "2034": 130105467.83432274, + "2035": 128748476.35814397, + "2036": 127627001.86239497, + "2037": 126715737.55315018, + "2038": 125917321.91615728, + "2039": 125142966.71627966, + "2040": 124314658.8277723, + "2041": 123371978.79169771, + "2042": 122397865.91271305, + "2043": 121428306.81493942, + "2044": 120542240.54237024, + "2045": 119717289.16953692, + "2046": 118941403.63240652, + "2047": 118207146.22293288, + "2048": 117570368.53164002, + "2049": 116994828.84648643, + "2050": 116446700.65129559 } }, "people gain": { @@ -5028,37 +5028,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -916333.8521356999, - "2021": -949266.1688991607, - "2022": -874330.0336637129, - "2023": -1036997.5812852022, - "2024": -912318.005686869, - "2025": -853646.7517799137, - "2026": -866736.1142281163, - "2027": -876673.1123005709, - "2028": -884127.3774832478, - "2029": -886299.4594544857, - "2030": -887845.1291811818, - "2031": -885576.7084644681, - "2032": -879848.9818835132, - "2033": -877133.9267492299, - "2034": -873509.6910935901, - "2035": -870172.2886575853, - "2036": -868787.827365227, - "2037": -867739.6881108789, - "2038": -866271.4353596603, - "2039": -863854.471269398, - "2040": -860771.6185908583, - "2041": -856682.1789252119, - "2042": -851832.2693378222, - "2043": -846805.0760138881, - "2044": -842434.7683336756, - "2045": -838987.3960096915, - "2046": -834739.4168106219, - "2047": -831191.249040214, - "2048": -827992.4436745015, - "2049": -825140.7935089758, - "2050": -822061.2204721663 + "2020": -917996.4291725099, + "2021": -950843.62762211, + "2022": -876189.9676752696, + "2023": -1038325.4565948198, + "2024": -913718.2499923997, + "2025": -855335.6773098799, + "2026": -868394.8927074698, + "2027": -878318.3718575097, + "2028": -885762.8205161798, + "2029": -887920.7546721798, + "2030": -889448.5454848199, + "2031": -887149.07828099, + "2032": -881378.8221677899, + "2033": -878618.2476441299, + "2034": -874949.1502869397, + "2035": -871571.5969499499, + "2036": -870149.88312048, + "2037": -869066.3583667998, + "2038": -867567.6254936397, + "2039": -865118.7134754298, + "2040": -862004.9183500698, + "2041": -857883.11644314, + "2042": -853003.0410242898, + "2043": -847943.7527348497, + "2044": -843543.14796368, + "2045": -840065.9972323698, + "2046": -835789.8799021498, + "2047": -832213.5331142197, + "2048": -828987.0842481097, + "2049": -826107.2011786499, + "2050": -823001.9310916499 } } }, @@ -5274,217 +5274,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 552084.2555693814, - "2021": 534867.8544115466, - "2022": 576212.2321850628, - "2023": 510844.1888454441, - "2024": 504180.00777719624, - "2025": 553783.7654807849, - "2026": 561142.4612993513, - "2027": 566529.2711633841, - "2028": 569557.1387371161, - "2029": 571266.8394402093, - "2030": 572248.8037355889, - "2031": 572202.9364625415, - "2032": 570655.9937199786, - "2033": 568150.7277251047, - "2034": 566461.5709808901, - "2035": 565665.1258876099, - "2036": 565667.5709367614, - "2037": 566181.3750108131, - "2038": 566861.0815231245, - "2039": 567393.8523144842, - "2040": 567458.7122432607, - "2041": 566722.8390123732, - "2042": 565667.9959249101, - "2043": 564287.7509762596, - "2044": 563031.8894604688, - "2045": 561880.6706687838, - "2046": 560587.4908248434, - "2047": 559295.4100088, - "2048": 558510.3957950615, - "2049": 558022.7007070563, - "2050": 557598.7207284134 + "2020": 552045.2704033001, + "2021": 534830.9220945201, + "2022": 576171.4435808099, + "2023": 510809.99829145, + "2024": 504146.4536412001, + "2025": 553745.21677471, + "2026": 561103.4720739401, + "2027": 566489.9431774401, + "2028": 569517.65433222, + "2029": 571227.31753342, + "2030": 572209.29897, + "2031": 572163.54397539, + "2032": 570616.85288586, + "2033": 568111.9266380599, + "2034": 566423.04127646, + "2035": 565626.7788662101, + "2036": 565629.3343244401, + "2037": 566143.2017114599, + "2038": 566822.9476553899, + "2039": 567355.76926135, + "2040": 567420.7123165601, + "2041": 566684.9857871099, + "2042": 565630.3053077401, + "2043": 564250.24968656, + "2044": 562994.56263373, + "2045": 561843.5144461599, + "2046": 560550.50988705, + "2047": 559258.61041029, + "2048": 558473.73135069, + "2049": 557986.1498615, + "2050": 557562.2742127901 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -322669.0554530901, - "2021": -313533.4997025551, - "2022": -336496.22475617786, - "2023": -302166.49224064156, - "2024": -297135.4135464078, - "2025": -324451.2867190216, - "2026": -328918.1737081883, - "2027": -332174.0320558134, - "2028": -334059.69939623, - "2029": -335197.82448304776, - "2030": -335918.0977466638, - "2031": -336048.2042098658, - "2032": -335312.81511937646, - "2033": -334025.7211359739, - "2034": -333188.24515420425, - "2035": -332858.1010051936, - "2036": -332997.43096510536, - "2037": -333429.4708937381, - "2038": -333945.78415603645, - "2039": -334363.8659034885, - "2040": -334506.9717883047, - "2041": -334177.2368834597, - "2042": -333659.4437566171, - "2043": -332945.31664767343, - "2044": -332307.37456575513, - "2045": -331734.6828074318, - "2046": -331069.94663168996, - "2047": -330412.8815296127, - "2048": -330049.40839314426, - "2049": -329853.99476150214, - "2050": -329695.43542585656 + "2020": -322676.45421419997, + "2021": -313540.43720859, + "2022": -336505.09975766996, + "2023": -302173.76806687, + "2024": -297143.4008048, + "2025": -324458.87221587, + "2026": -328926.14315449, + "2027": -332182.31596339005, + "2028": -334068.12680901, + "2029": -335206.35844279005, + "2030": -335926.73134386, + "2031": -336057.00236554, + "2032": -335321.83304048, + "2033": -334034.98758417997, + "2034": -333197.78522791003, + "2035": -332867.90532921, + "2036": -333007.48685817, + "2037": -333439.77852815, + "2038": -333956.32475257, + "2039": -334374.65353255003, + "2040": -334517.98924917995, + "2041": -334188.48432010005, + "2042": -333670.90015731, + "2043": -332956.99377393, + "2044": -332319.25760020997, + "2045": -331746.77140711993, + "2046": -331082.23370889004, + "2047": -330425.36876581, + "2048": -330062.09926558996, + "2049": -329866.90245931, + "2050": -329708.54538361 } }, "wall": { "stock": "NA", "energy": { - "2020": 1422280.994491259, - "2021": 1376874.0476506464, - "2022": 1482514.7001130907, - "2023": 1305749.1910091853, - "2024": 1292775.7381826483, - "2025": 1424312.6602608024, - "2026": 1442270.5818888654, - "2027": 1455369.4558469404, - "2028": 1462639.5328859272, - "2029": 1466543.5616088882, - "2030": 1468563.3537231775, - "2031": 1467838.8812391022, - "2032": 1463194.669230243, - "2033": 1456046.6830685344, - "2034": 1451057.9638806924, - "2035": 1448369.3871434587, - "2036": 1447706.2281784522, - "2037": 1448350.0377636575, - "2038": 1449467.0286134693, - "2039": 1450229.7170892928, - "2040": 1449806.8438687893, - "2041": 1447358.7759464264, - "2042": 1444104.9725089092, - "2043": 1440026.1286172136, - "2044": 1436256.9930347113, - "2045": 1432753.9655431826, - "2046": 1428914.3081922256, - "2047": 1425058.7921674335, - "2048": 1422488.8971099337, - "2049": 1420689.7581729835, - "2050": 1419063.0897065848 + "2020": 1422189.9720587998, + "2021": 1376786.75286651, + "2022": 1482419.37369708, + "2023": 1305668.2125113101, + "2024": 1292695.1708960098, + "2025": 1424222.1163671, + "2026": 1442178.9899753097, + "2027": 1455277.07916174, + "2028": 1462546.7662005, + "2029": 1466450.6496730798, + "2030": 1468470.4255605303, + "2031": 1467746.1304798499, + "2032": 1463102.37329781, + "2033": 1455955.01760909, + "2034": 1450966.77011649, + "2035": 1448278.49463843, + "2036": 1447615.4974869601, + "2037": 1448259.37407273, + "2038": 1449376.3889740498, + "2039": 1450139.11731381, + "2040": 1449716.3593786203, + "2041": 1447268.53945887, + "2042": 1444015.0335452098, + "2043": 1439936.5376562001, + "2044": 1436167.7290883104, + "2045": 1432665.0150901198, + "2046": 1428825.6855879298, + "2047": 1424970.50446701, + "2048": 1422400.8540282298, + "2049": 1420601.90523825, + "2050": 1418975.41414617 } }, "roof": { "stock": "NA", "energy": { - "2020": 308101.03584287723, - "2021": 299012.29892512836, - "2022": 321014.8385642923, - "2023": 285867.96193883714, - "2024": 282021.63311296643, - "2025": 309153.1981320316, - "2026": 313184.37495447014, - "2027": 316118.9360664801, - "2028": 317790.2850116072, - "2029": 318747.38892727107, - "2030": 319302.101055911, - "2031": 319268.30212460447, - "2032": 318390.5166476665, - "2033": 316975.0217289605, - "2034": 316005.6438277889, - "2035": 315525.4994128937, - "2036": 315489.3639333261, - "2037": 315732.6455002718, - "2038": 316068.4928906131, - "2039": 316317.03342286433, - "2040": 316306.7617663605, - "2041": 315852.83519029105, - "2042": 315222.33539079723, - "2043": 314408.4870603489, - "2044": 313664.8529760307, - "2045": 312982.2840866513, - "2046": 312219.3758881435, - "2047": 311458.1847937064, - "2048": 310974.69085170113, - "2049": 310654.55895472015, - "2050": 310370.8664092032 + "2020": 308172.66687452, + "2021": 299081.34583735, + "2022": 321091.12966506, + "2023": 285932.87618488, + "2024": 282085.99017309997, + "2025": 309224.61771888006, + "2026": 313256.76314169, + "2027": 316192.08693801, + "2028": 317863.80712017004, + "2029": 318821.06572491, + "2030": 319375.82362304005, + "2031": 319341.92731461005, + "2032": 318463.82546758, + "2033": 317047.88066988, + "2034": 316078.18703055, + "2035": 315597.86600686, + "2036": 315561.67293819, + "2037": 315804.97759172996, + "2038": 316140.87586882, + "2039": 316389.46118804003, + "2040": 316379.16711266, + "2041": 315925.11141914997, + "2042": 315294.42830543, + "2043": 314480.36824837, + "2044": 313736.53250287997, + "2045": 313053.77462446, + "2046": 312290.66370792, + "2047": 311529.26486262, + "2048": 311045.63884986, + "2049": 310725.43051490997, + "2050": 310441.66060894 } }, "ground": { "stock": "NA", "energy": { - "2020": 377770.5127662228, - "2021": 365604.52771433024, - "2022": 394321.5445037297, - "2023": 347751.0379338845, - "2024": 343888.15411342174, - "2025": 378566.3142354464, - "2026": 383505.5353063849, - "2027": 387123.38804589293, - "2028": 389132.65629157156, - "2029": 390233.6191054749, - "2030": 390833.38440379745, - "2031": 390726.0511201755, - "2032": 389589.96440601896, - "2033": 387796.251352823, - "2034": 386574.04669284786, - "2035": 385965.9563449455, - "2036": 385899.7163854026, - "2037": 386184.44167245075, - "2038": 386588.38042420737, - "2039": 386898.5048140274, - "2040": 386889.8026771957, - "2041": 386337.50127752847, - "2042": 385567.6998290324, - "2043": 384578.7225971566, - "2044": 383672.2044077929, - "2045": 382835.5532925131, - "2046": 381906.22745746985, - "2047": 380974.65285462904, - "2048": 380389.3198695976, - "2049": 380009.80833854474, - "2050": 379673.9892616273 + "2020": 377801.44457628, + "2021": 365633.44733889, + "2022": 394354.2027983099, + "2023": 347776.92497118004, + "2024": 343913.44613259, + "2025": 378596.75454799, + "2026": 383536.26247336995, + "2027": 387154.3416609, + "2028": 389163.70175442, + "2029": 390264.64520252, + "2030": 390864.33766534994, + "2031": 390756.83156842, + "2032": 389620.42877000995, + "2033": 387826.31240223, + "2034": 386603.76575265, + "2035": 385995.42583588004, + "2036": 385929.00740333996, + "2037": 386213.60350537, + "2038": 386617.44360105996, + "2039": 386927.46155998, + "2040": 386918.63045061997, + "2041": 386366.1402553, + "2042": 385596.14177711, + "2043": 384606.94241676, + "2044": 383700.21997172, + "2045": 382863.36590026, + "2046": 381933.8380723199, + "2047": 381002.05540156004, + "2048": 380416.55830922, + "2049": 380036.90045961, + "2050": 379700.9483235 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1569772.65506277, - "2021": 1517949.250212777, - "2022": 1638225.6067255256, - "2023": 1435369.526228518, - "2024": 1423079.8732125228, - "2025": 1570688.0424403523, - "2026": 1590419.6695912457, - "2027": 1604884.5753896446, - "2028": 1612780.9497240966, - "2029": 1616887.4767548942, - "2030": 1618894.7128942613, - "2031": 1617884.4477422978, - "2032": 1612543.9903872942, - "2033": 1604438.1123810152, - "2034": 1598778.820276051, - "2035": 1595688.3903971459, - "2036": 1594832.95726479, - "2037": 1595437.297506301, - "2038": 1596577.5705031257, - "2039": 1597359.1383952189, - "2040": 1596825.091262256, - "2041": 1594063.3634280998, - "2042": 1590399.3995161206, - "2043": 1585848.7155930195, - "2044": 1581624.9850389834, - "2045": 1577687.5110892244, - "2046": 1573392.2210253777, - "2047": 1569066.6653188085, - "2048": 1566170.9337405637, - "2049": 1564149.1886703388, - "2050": 1562306.197861947 + "2020": 1569804.7367967202, + "2021": 1517980.0823005002, + "2022": 1638258.66467148, + "2023": 1435397.0399342198, + "2024": 1423107.2206840003, + "2025": 1570719.7041125598, + "2026": 1590451.48913362, + "2027": 1604916.5005902601, + "2028": 1612812.92284908, + "2029": 1616919.42027052, + "2030": 1618926.57720624, + "2031": 1617916.1182398198, + "2032": 1612575.3270843402, + "2033": 1604469.03035016, + "2034": 1598809.3751990402, + "2035": 1595718.6540001202, + "2036": 1594862.9884448398, + "2037": 1595467.13332178, + "2038": 1596607.2400891199, + "2039": 1597388.6317979202, + "2040": 1596854.3882954798, + "2041": 1594092.41467214, + "2042": 1590428.19518238, + "2043": 1585877.2325884001, + "2044": 1581653.2371426597, + "2045": 1577715.50383812, + "2046": 1573419.95439444, + "2047": 1569094.1346621802, + "2048": 1566198.1712853997, + "2049": 1564176.21125064, + "2050": 1562333.0171434 } }, "people gain": { @@ -5526,37 +5526,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -17178.461879420993, - "2021": -17897.992211873483, - "2022": -17423.62823552342, - "2023": -19569.953315227576, - "2024": -18331.309552347906, - "2025": -17711.812130395963, - "2026": -18001.45893212913, - "2027": -18207.8087565288, - "2028": -18366.574354088356, - "2029": -18514.215653689967, - "2030": -18651.094566072214, - "2031": -18749.69817885528, - "2032": -18803.116171824742, - "2033": -18830.229220463894, - "2034": -18858.249504066014, - "2035": -18894.183780860203, - "2036": -18957.997833626956, - "2037": -19026.23815975625, - "2038": -19087.834798503427, - "2039": -19131.123332399176, - "2040": -19156.638829557556, - "2041": -19160.37987125934, - "2042": -19148.743413152406, - "2043": -19126.699096324723, - "2044": -19107.969352231907, - "2045": -19098.96547292364, - "2046": -19077.00855637007, - "2047": -19058.428813764847, - "2048": -19049.533573713394, - "2049": -19048.673482141272, - "2050": -19044.115141919163 + "2020": -17199.76793576, + "2021": -17918.410459419996, + "2022": -17444.057619269995, + "2023": -19585.997864869998, + "2024": -18347.813196299998, + "2025": -17732.373497809996, + "2026": -18021.758267059995, + "2027": -18227.863036359995, + "2028": -18386.49710868, + "2029": -18533.987478559997, + "2030": -18670.684026899995, + "2031": -18768.976433609998, + "2032": -18821.954644079997, + "2033": -18848.54875126, + "2034": -18876.08425876, + "2035": -18911.58242253, + "2036": -18974.995700699998, + "2037": -19042.855253679998, + "2038": -19104.10843117, + "2039": -19147.041250849994, + "2040": -19172.19980996, + "2041": -19175.556129029996, + "2042": -19163.544704699998, + "2043": -19141.10079664, + "2044": -19121.987651209995, + "2045": -19112.604083659993, + "2046": -19090.275100589995, + "2047": -19071.317085389997, + "2048": -19062.057871589997, + "2049": -19060.83548368, + "2050": -19055.935150489997 } } }, @@ -5636,217 +5636,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -54645.2355441391, - "2021": -54452.73684568306, - "2022": -53034.82031348175, - "2023": -44643.55791185924, - "2024": -53547.535901192474, - "2025": -50545.146504049306, - "2026": -51087.5235513313, - "2027": -51428.03543626239, - "2028": -51595.30977126048, - "2029": -51644.76246405759, - "2030": -51689.406169295675, - "2031": -51614.04665594057, - "2032": -51395.576288025855, - "2033": -51173.92510017307, - "2034": -51003.02406353056, - "2035": -50928.06051812478, - "2036": -50971.65738474637, - "2037": -51116.09873230909, - "2038": -51285.46609896068, - "2039": -51518.856169292936, - "2040": -51737.530562179614, - "2041": -51967.51723539818, - "2042": -52193.52624563231, - "2043": -52408.98892675851, - "2044": -52659.5732235337, - "2045": -52870.217808796195, - "2046": -53078.03343671613, - "2047": -53340.83472052582, - "2048": -53581.27993886939, - "2049": -53846.3089661205, - "2050": -54140.88754011845 + "2020": -54688.604564229994, + "2021": -54495.32231075999, + "2022": -53075.868857509995, + "2023": -44680.20738359, + "2024": -53590.27866466999, + "2025": -50584.81336036, + "2026": -51127.587391880006, + "2027": -51468.32705712, + "2028": -51635.65905080001, + "2029": -51685.07401207, + "2030": -51729.66647205, + "2031": -51654.183380999995, + "2032": -51435.51813496, + "2033": -51213.67070193, + "2034": -51042.60426443, + "2035": -50967.57288472001, + "2036": -51011.172880349994, + "2037": -51155.7079568, + "2038": -51325.194344469994, + "2039": -51558.7512566, + "2040": -51777.57680974, + "2041": -52007.74070452, + "2042": -52233.90565229, + "2043": -52449.51777657, + "2044": -52700.28670818001, + "2045": -52911.09054709, + "2046": -53119.053808540004, + "2047": -53382.05487526999, + "2048": -53622.68930215, + "2049": -53887.916995670006, + "2050": -54182.72453352 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 462181.0146352763, - "2021": 473940.4670918872, - "2022": 452906.71265019255, - "2023": 401460.1778837269, - "2024": 461019.0880010325, - "2025": 437497.8255976345, - "2026": 442000.1593555722, - "2027": 444658.8423905569, - "2028": 445587.96513059456, - "2029": 445518.92316797917, - "2030": 445281.5011546153, - "2031": 444186.5077120039, - "2032": 442065.7386104018, - "2033": 439846.0398963864, - "2034": 438181.4400878192, - "2035": 437392.38530728064, - "2036": 437531.88235085143, - "2037": 438575.1261434025, - "2038": 439950.08476447605, - "2039": 441820.89035815943, - "2040": 443591.96343399194, - "2041": 445614.13225086173, - "2042": 447449.5252891576, - "2043": 449195.5790060343, - "2044": 451252.3444778463, - "2045": 453051.0283154632, - "2046": 454747.8972221515, - "2047": 457018.4346596136, - "2048": 459133.0583249196, - "2049": 461396.49616803974, - "2050": 463917.98169505247 + "2020": 462134.2010338, + "2021": 473891.27365662996, + "2022": 452860.3509781, + "2023": 401416.80978924996, + "2024": 460971.68230679, + "2025": 437452.63701867, + "2026": 441954.52545957005, + "2027": 444612.96892484, + "2028": 445542.06202614994, + "2029": 445473.09466460004, + "2030": 445235.77493663004, + "2031": 444140.95127747, + "2032": 442020.43330110004, + "2033": 439800.99711719004, + "2034": 438136.5919387701, + "2035": 437347.63976931, + "2036": 437487.15353543, + "2037": 438530.31616511, + "2038": 439905.15113493, + "2039": 441775.78708984004, + "2040": 443546.69979364995, + "2041": 445568.66610323, + "2042": 447403.88990362, + "2043": 449149.78499490995, + "2044": 451206.35832431004, + "2045": 453004.870001, + "2046": 454701.58458078, + "2047": 456971.8971722, + "2048": 459086.31079041, + "2049": 461349.52683642006, + "2050": 463870.76564728003 } }, "wall": { "stock": "NA", "energy": { - "2020": 330043.2095357606, - "2021": 356220.0245196772, - "2022": 334043.6934653584, - "2023": 306989.0280822216, - "2024": 336852.5747933051, - "2025": 326230.8005462862, - "2026": 329554.53019189544, - "2027": 331447.7893643804, - "2028": 332008.810110863, - "2029": 331877.66561834223, - "2030": 331525.78110134957, - "2031": 330618.1654077688, - "2032": 328968.12276970036, - "2033": 327165.4525060011, - "2034": 325929.69760407583, - "2035": 325291.40743472445, - "2036": 325349.19571517914, - "2037": 326050.8602774143, - "2038": 327103.19023958273, - "2039": 328474.925862917, - "2040": 329828.16291209287, - "2041": 331449.38289531553, - "2042": 332843.18845264334, - "2043": 334175.578603363, - "2044": 335706.9837493178, - "2045": 337116.60718246724, - "2046": 338414.4568968609, - "2047": 340200.57449832256, - "2048": 341876.37466037064, - "2049": 343629.68291268556, - "2050": 345557.0148482998 + "2020": 330075.84226393997, + "2021": 356252.30529131, + "2022": 334074.56614999997, + "2023": 307016.13505451, + "2024": 336884.87454283, + "2025": 326260.73983394995, + "2026": 329584.77147255, + "2027": 331478.21101161995, + "2028": 332039.29271506995, + "2029": 331908.1352572, + "2030": 331556.22596695, + "2031": 330648.52532107, + "2032": 328998.33061152, + "2033": 327195.49977318995, + "2034": 325959.61383643, + "2035": 325321.26582674996, + "2036": 325379.05295154994, + "2037": 326080.78732501, + "2038": 327133.20495897, + "2039": 328505.06203526, + "2040": 329858.41164726997, + "2041": 331479.75427380996, + "2042": 332873.6734664, + "2043": 334206.17210237, + "2044": 335737.70807935, + "2045": 337147.44435688, + "2046": 338445.40021422, + "2047": 340231.65765105997, + "2048": 341907.59287173, + "2049": 343661.0454217799, + "2050": 345588.54072158 } }, "roof": { "stock": "NA", "energy": { - "2020": 79078.21766668056, - "2021": 80899.5303736107, - "2022": 77179.41877363039, - "2023": 68838.97927206357, - "2024": 78941.10346095853, - "2025": 74728.90121000576, - "2026": 75491.44762244182, - "2027": 75937.9295329767, - "2028": 76083.22494720582, - "2029": 76058.0261268768, - "2030": 76001.16253817294, - "2031": 75802.2110746965, - "2032": 75437.28350301628, - "2033": 75054.48051078734, - "2034": 74763.70156493125, - "2035": 74629.2729871765, - "2036": 74647.85756792025, - "2037": 74823.54843147325, - "2038": 75057.8438441113, - "2039": 75376.18559537605, - "2040": 75676.81723464417, - "2041": 76023.93686670961, - "2042": 76334.48012941773, - "2043": 76630.79663219074, - "2044": 76981.92391395044, - "2045": 77290.8801118015, - "2046": 77580.14241042263, - "2047": 77968.92997593616, - "2048": 78333.5632841525, - "2049": 78720.36773770719, - "2050": 79153.7617831052 + "2020": 79093.46701384, + "2021": 80913.10275293, + "2022": 77193.00732972, + "2023": 68850.72574245, + "2024": 78955.57547267, + "2025": 74741.73161771, + "2026": 75504.40465723001, + "2027": 75950.95755106, + "2028": 76096.26207093, + "2029": 76071.03384984001, + "2030": 76014.14332705, + "2031": 75815.13993007, + "2032": 75450.1410965, + "2033": 75067.27518361, + "2034": 74776.43195464999, + "2035": 74641.97540393, + "2036": 74660.55194377, + "2037": 74836.27007693, + "2038": 75070.59114851001, + "2039": 75388.97705496, + "2040": 75689.64253113, + "2041": 76036.79924427, + "2042": 76347.37934568, + "2043": 76643.72905439002, + "2044": 76994.90382775001, + "2045": 77303.89374468, + "2046": 77593.18807388, + "2047": 77982.02123756, + "2048": 78346.69621079, + "2049": 78733.54928278002, + "2050": 79167.00131641999 } }, "ground": { "stock": "NA", "energy": { - "2020": 12567.53242022937, - "2021": 4969.6686438431825, - "2022": 5930.371081796866, - "2023": 5651.997393233327, - "2024": 10184.51587684921, - "2025": 5465.100694403717, - "2026": 5462.384250691637, - "2027": 5437.547130865529, - "2028": 5320.196416276003, - "2029": 5154.683481634177, - "2030": 5007.530297448378, - "2031": 4862.69202645569, - "2032": 4776.138787292612, - "2033": 4719.024822124384, - "2034": 4603.382581424986, - "2035": 4558.937299759769, - "2036": 4482.060498992345, - "2037": 4456.272610732394, - "2038": 4400.910024820128, - "2039": 4364.853977379906, - "2040": 4295.825963042129, - "2041": 4229.2326489451425, - "2042": 4168.273058874257, - "2043": 4100.896458724819, - "2044": 4064.3767033939216, - "2045": 4006.32238247057, - "2046": 3942.599675042026, - "2047": 3879.5327184593057, - "2048": 3826.17425841826, - "2049": 3776.9203751024806, - "2050": 3741.897047778444 + "2020": 12608.450752689998, + "2021": 5013.70104181, + "2022": 5971.522941350002, + "2023": 5690.968590100003, + "2024": 10226.367502800005, + "2025": 5505.411566069998, + "2026": 5503.091571149998, + "2027": 5478.4660787600005, + "2028": 5361.140199120007, + "2029": 5195.563830869995, + "2030": 5048.317863489998, + "2031": 4903.329757389996, + "2032": 4816.554700240002, + "2033": 4759.204000610007, + "2034": 4643.393448990003, + "2035": 4598.858429319999, + "2036": 4521.96968157, + "2037": 4496.253335160008, + "2038": 4441.006945839997, + "2039": 4405.106072069998, + "2040": 4336.227990369993, + "2041": 4269.82766108, + "2042": 4209.025789029999, + "2043": 4141.798031010003, + "2044": 4105.455680160001, + "2045": 4047.564629530001, + "2046": 3983.987289920009, + "2047": 3921.1321988900017, + "2048": 3867.972246410005, + "2049": 3818.924838500002, + "2050": 3784.1303239299996 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -74510.38551716748, - "2021": -72568.26294301859, - "2022": -71136.97676204037, - "2023": -58981.867350882676, - "2024": -72380.68061484801, - "2025": -67672.23550501312, - "2026": -68398.35850109463, - "2027": -68862.35241312878, - "2028": -69100.61192594541, - "2029": -69180.62325676295, - "2030": -69260.65215150964, - "2031": -69173.14088285553, - "2032": -68898.51501076786, - "2033": -68624.2291008278, - "2034": -68400.01448881497, - "2035": -68315.49476027471, - "2036": -68385.98673936068, - "2037": -68592.47845635281, - "2038": -68827.34082160436, - "2039": -69153.11519621803, - "2040": -69453.84395154637, - "2041": -69767.23262881568, - "2042": -70077.18479878058, - "2043": -70374.66358284249, - "2044": -70724.36104187247, - "2045": -71016.06329340904, - "2046": -71305.07415113432, - "2047": -71663.71148579114, - "2048": -71993.76675666985, - "2049": -72354.74539242231, - "2050": -72762.0273951942 + "2020": -74542.92343883, + "2021": -72604.22734022, + "2022": -71170.25682587, + "2023": -59013.56760455, + "2024": -72414.33758419, + "2025": -67704.963159, + "2026": -68431.40875686, + "2027": -68895.57539476, + "2028": -69133.85805215, + "2029": -69213.82160761, + "2030": -69293.77548622, + "2031": -69206.14306168, + "2032": -68931.33038669999, + "2033": -68656.8397915, + "2034": -68432.48650666, + "2035": -68347.88668647, + "2036": -68418.36500638, + "2037": -68624.91005658999, + "2038": -68859.86481453, + "2039": -69185.76034997, + "2040": -69486.60955168, + "2041": -69800.15197050999, + "2042": -70110.23043683, + "2043": -70407.8276219, + "2044": -70757.66306610999, + "2045": -71049.49438302999, + "2046": -71338.61985762, + "2047": -71697.42566263, + "2048": -72027.63913284, + "2049": -72388.78354944, + "2050": -72796.24569863 } }, "people gain": { @@ -5888,37 +5888,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 761087.0576033596, - "2021": 784268.3214596831, - "2022": 747164.1835045438, - "2023": 667066.7227314964, - "2024": 761501.633883895, - "2025": 723498.7238607323, - "2026": 730906.6171318246, - "2027": 735245.7300306115, - "2028": 736688.3864922664, - "2029": 736492.6759259881, - "2030": 735979.193229219, - "2031": 734089.2232178712, - "2032": 730548.2336283827, - "2033": 726817.0856657014, - "2034": 724032.6473140942, - "2035": 722713.177649458, - "2036": 722904.6413911638, - "2037": 724597.3459256393, - "2038": 726873.7485475746, - "2039": 729952.8846716784, - "2040": 732879.5924699549, - "2041": 736256.1352023816, - "2042": 739281.0815143198, - "2043": 742164.4948092882, - "2044": 745559.6920208976, - "2045": 748556.0093100028, - "2046": 751364.5501833734, - "2047": 755143.1019539852, - "2048": 758677.8627676782, - "2049": 762435.6368650078, - "2050": 766625.5562610767 + "2020": 761125.29940795, + "2021": 784310.4190583001, + "2022": 747203.62138071, + "2023": 667103.3672864101, + "2024": 761540.96016647, + "2025": 723537.1366884201, + "2026": 730945.42578424, + "2027": 735284.7576307, + "2028": 736727.47227846, + "2029": 736531.73400789, + "2030": 736018.19479945, + "2031": 734128.1064518201, + "2032": 730586.9033042599, + "2033": 726855.52402873, + "2034": 724070.93174237, + "2035": 722751.36999998, + "2036": 722942.82677155, + "2037": 724635.6037302801, + "2038": 726912.11791451, + "2039": 729991.39925502, + "2040": 732918.25357806, + "2041": 736294.96941204, + "2042": 739320.0662582099, + "2043": 742203.62127407, + "2044": 745598.9783496399, + "2045": 748595.44266147, + "2046": 751404.11892314, + "2047": 755182.8632057899, + "2048": 758717.8024707501, + "2049": 762475.76870845, + "2050": 766665.8933808199 } } }, @@ -6274,217 +6274,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 5598895.539823732, - "2021": 6321699.253754272, - "2022": 6417206.609722021, - "2023": 7302333.368685476, - "2024": 6178829.067864928, - "2025": 6666509.123441559, - "2026": 6589856.088465689, - "2027": 6479870.66519457, - "2028": 6351976.299166825, - "2029": 6221860.503022292, - "2030": 6093441.32228254, - "2031": 5980515.860258106, - "2032": 5881007.393811457, - "2033": 5792010.505323382, - "2034": 5699525.958578023, - "2035": 5609661.501836299, - "2036": 5523270.362512479, - "2037": 5439266.933089634, - "2038": 5357997.44526171, - "2039": 5278581.021835832, - "2040": 5198880.169658956, - "2041": 5120788.856986276, - "2042": 5046371.63110367, - "2043": 4974177.40775563, - "2044": 4904655.831300695, - "2045": 4839475.654214005, - "2046": 4775046.849039589, - "2047": 4709619.760704062, - "2048": 4647738.810985588, - "2049": 4589376.472870718, - "2050": 4531476.900947776 + "2020": 5599463.412172969, + "2021": 6322374.56708374, + "2022": 6417890.094989759, + "2023": 7303057.521967932, + "2024": 6179477.388463819, + "2025": 6667197.16336448, + "2026": 6590535.846672722, + "2027": 6480538.842636441, + "2028": 6352631.29798579, + "2029": 6222502.20402921, + "2030": 6094070.004109659, + "2031": 5981133.208399391, + "2032": 5881614.75141272, + "2033": 5792609.07193271, + "2034": 5700115.33978511, + "2035": 5610241.896092361, + "2036": 5523842.107899989, + "2037": 5439830.319272011, + "2038": 5358552.744926801, + "2039": 5279128.41383804, + "2040": 5199419.63461919, + "2041": 5121320.576032699, + "2042": 5046895.944837221, + "2043": 4974694.60953257, + "2044": 4905166.132733571, + "2045": 4839979.46979135, + "2046": 4775544.251506789, + "2047": 4710110.72743932, + "2048": 4648223.65935782, + "2049": 4589855.57270883, + "2050": 4531950.249248531 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3384572.2230278323, - "2021": -3816113.326391665, - "2022": -3868724.7192347846, - "2023": -4408061.705159299, - "2024": -3732891.303461695, - "2025": -4020620.4857420446, - "2026": -3974218.8428311935, - "2027": -3907816.081809198, - "2028": -3830709.6594855185, - "2029": -3752305.326811847, - "2030": -3674950.9649954117, - "2031": -3606954.079043723, - "2032": -3547031.951599653, - "2033": -3493465.685611602, - "2034": -3437803.176183487, - "2035": -3383693.7075236556, - "2036": -3331678.94400828, - "2037": -3281100.6539655235, - "2038": -3232183.309853368, - "2039": -3184375.2474338505, - "2040": -3136399.2110454356, - "2041": -3089409.7655706285, - "2042": -3044622.1054245355, - "2043": -3001179.3119443525, - "2044": -2959342.2340088077, - "2045": -2920114.1049778536, - "2046": -2881328.7615536395, - "2047": -2841974.8164850017, - "2048": -2804744.5352923893, - "2049": -2769628.4466539505, - "2050": -2734787.6149754575 + "2020": -3385775.5558111398, + "2021": -3817477.7437967793, + "2022": -3870108.432592, + "2023": -4409630.2006460205, + "2024": -3734236.3096531993, + "2025": -4022054.6905858996, + "2026": -3975636.47853138, + "2027": -3909210.4453609, + "2028": -3832077.1813075594, + "2029": -3753645.66426198, + "2030": -3676264.57104244, + "2031": -3608244.3034311794, + "2032": -3548301.56956968, + "2033": -3494716.99576934, + "2034": -3439035.4645330003, + "2035": -3384907.4713361, + "2036": -3332874.90132568, + "2037": -3282279.348460439, + "2038": -3233345.3292893805, + "2039": -3185520.99816546, + "2040": -3137528.6120184404, + "2041": -3090523.2062100796, + "2042": -3045720.30435482, + "2043": -3002262.7955490598, + "2044": -2960411.5074763, + "2045": -2921170.042349219, + "2046": -2882371.4953809595, + "2047": -2843004.2338004997, + "2048": -2805761.3285381794, + "2049": -2770633.3407760197, + "2050": -2735780.65799138 } }, "wall": { "stock": "NA", "energy": { - "2020": 15957125.872477949, - "2021": 18007965.94750284, - "2022": 18274638.844009217, - "2023": 20771543.498456735, - "2024": 17589161.08178271, - "2025": 18979351.164378297, - "2026": 18759499.180882953, - "2027": 18444357.6606371, - "2028": 18078304.461178392, - "2029": 17706054.451494597, - "2030": 17338712.67781532, - "2031": 17015753.774840552, - "2032": 16731153.095082466, - "2033": 16476721.088941531, - "2034": 16212308.773365797, - "2035": 15955368.423329933, - "2036": 15708345.117235484, - "2037": 15468183.054551875, - "2038": 15235877.382204037, - "2039": 15008858.191769658, - "2040": 14781037.722900573, - "2041": 14557835.999544233, - "2042": 14345144.271917801, - "2043": 14138831.281327073, - "2044": 13940139.436322918, - "2045": 13753832.247340204, - "2046": 13569674.79220093, - "2047": 13382734.027479641, - "2048": 13205899.098825151, - "2049": 13039113.78742935, - "2050": 12873642.91156247 + "2020": 15956865.556904191, + "2021": 18007653.70204518, + "2022": 18274313.09944071, + "2023": 20771190.314549007, + "2024": 17588866.20389925, + "2025": 18979019.469159357, + "2026": 18759170.732400633, + "2027": 18444034.32673386, + "2028": 18077987.34324513, + "2029": 17705743.777796518, + "2030": 17338408.427966792, + "2031": 17015455.24314426, + "2032": 16730859.593001178, + "2033": 16476432.157006891, + "2034": 16212024.60898851, + "2035": 15955088.852323411, + "2036": 15708069.967454849, + "2037": 15467912.216400541, + "2038": 15235610.758089121, + "2039": 15008595.68594286, + "2040": 14780779.34655573, + "2041": 14557581.71798496, + "2042": 14344893.875409508, + "2043": 14138584.67713755, + "2044": 13939896.475903653, + "2045": 13753592.691398611, + "2046": 13569438.5795622, + "2047": 13382501.290233059, + "2048": 13205669.625399482, + "2049": 13038887.382524818, + "2050": 12873419.540107168 } }, "roof": { "stock": "NA", "energy": { - "2020": 3372492.2764756237, - "2021": 3807987.6390175144, - "2022": 3861854.16110703, - "2023": 4387940.761508798, - "2024": 3719103.2462544376, - "2025": 4009364.650894437, - "2026": 3962960.137622857, - "2027": 3896490.4509076932, - "2028": 3819310.280646914, - "2029": 3740828.257323587, - "2030": 3663393.4730641255, - "2031": 3595322.0791161484, - "2032": 3535334.1813368127, - "2033": 3481712.929355754, - "2034": 3425983.7946158615, - "2035": 3371814.1033004057, - "2036": 3319737.099268731, - "2037": 3269102.4641745207, - "2038": 3220124.995370185, - "2039": 3172255.7878093105, - "2040": 3124221.790068607, - "2041": 3077165.7187865633, - "2042": 3032319.4216935607, - "2043": 2988821.098097345, - "2044": 2946927.361696347, - "2045": 2907644.895135054, - "2046": 2868812.4362997375, - "2047": 2829403.3002890376, - "2048": 2792121.5619378025, - "2049": 2756960.257795176, - "2050": 2722073.7727818303 + "2020": 3372044.0471423096, + "2021": 3807625.86669662, + "2022": 3861514.21225014, + "2023": 4387386.190596431, + "2024": 3718691.2773412, + "2025": 4008941.6532783997, + "2026": 3962544.12655062, + "2027": 3896083.3084711204, + "2028": 3818912.88418525, + "2029": 3740440.4820636096, + "2030": 3663015.16258208, + "2031": 3594952.0474875695, + "2032": 3534971.4747712794, + "2033": 3481356.7608080497, + "2034": 3425634.2496789503, + "2035": 3371471.001975699, + "2036": 3319400.1623257897, + "2037": 3268771.55541559, + "2038": 3219799.7435756195, + "2039": 3171936.0481438404, + "2040": 3123907.61234093, + "2041": 3076856.8506142, + "2042": 3032015.61521774, + "2043": 2988522.25610457, + "2044": 2946633.22948747, + "2045": 2907355.19975483, + "2046": 2868527.1990418495, + "2047": 2829122.4296494597, + "2048": 2791844.8520717197, + "2049": 2756687.55891507, + "2050": 2721804.99415089 } }, "ground": { "stock": "NA", "energy": { - "2020": 3978923.413873156, - "2021": 4494812.590896861, - "2022": 4564037.371091681, - "2023": 5188650.507090242, - "2024": 4391878.918001668, - "2025": 4739859.5312731825, - "2026": 4685288.740572567, - "2027": 4606984.547956959, - "2028": 4515941.418045226, - "2029": 4423324.332653305, - "2030": 4331917.142111464, - "2031": 4251544.018137708, - "2032": 4180720.6504808706, - "2033": 4117387.742225188, - "2034": 4051570.3662634916, - "2035": 3987621.0717027057, - "2036": 3926141.1835386707, - "2037": 3866367.705889419, - "2038": 3808538.963433942, - "2039": 3752031.6765136085, - "2040": 3695320.6799785383, - "2041": 3639753.891405251, - "2042": 3586803.048757909, - "2043": 3535438.8977641887, - "2044": 3485972.623040013, - "2045": 3439593.745767333, - "2046": 3393751.658132497, - "2047": 3347200.0424470967, - "2048": 3303170.40896118, - "2049": 3261645.590965337, - "2050": 3220446.9059665264 + "2020": 3977550.39224836, + "2021": 4493277.356485779, + "2022": 4562492.014810991, + "2023": 5186887.66953966, + "2024": 4390365.96083915, + "2025": 4738252.573946839, + "2026": 4683701.299524751, + "2027": 4605424.248981, + "2028": 4514412.1532130595, + "2029": 4421826.403041311, + "2030": 4330449.994236789, + "2031": 4250103.774677831, + "2032": 4179304.1306552, + "2033": 4115992.26322388, + "2034": 4050196.7401151597, + "2035": 3986268.76021241, + "2036": 3924809.35898852, + "2037": 3865055.75408089, + "2038": 3807246.16927056, + "2039": 3750757.596621639, + "2040": 3694065.3907461795, + "2041": 3638516.9236547593, + "2042": 3585583.57832585, + "2043": 3534236.328378801, + "2044": 3484786.36666816, + "2045": 3438422.8094363594, + "2046": 3392595.9006297495, + "2047": 3346059.5394409597, + "2048": 3302044.3832048196, + "2049": 3260533.22432451, + "2050": 3219348.13161198 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 16981559.68105892, - "2021": 19269735.03147744, - "2022": 19580622.292485148, - "2023": 22135127.07583604, - "2024": 18782928.10707568, - "2025": 20286211.930466443, - "2026": 20052901.31671438, - "2027": 19717607.41268619, - "2028": 19327674.02554828, - "2029": 18930922.505448822, - "2030": 18539373.10790336, - "2031": 18195107.53135017, - "2032": 17891756.213590004, - "2033": 17620553.5501922, - "2034": 17338597.407905847, - "2035": 17064636.825242754, - "2036": 16801226.1962345, - "2037": 16545174.167573819, - "2038": 16297368.40879243, - "2039": 16055210.805501094, - "2040": 15812204.555598246, - "2041": 15574026.128836349, - "2042": 15347066.345224243, - "2043": 15126963.053943757, - "2044": 14914933.671049, - "2045": 14716135.636067316, - "2046": 14519686.134124322, - "2047": 14320142.791229269, - "2048": 14131411.458436405, - "2049": 13953469.97788807, - "2050": 13776880.419177884 + "2020": 16981134.406420637, + "2021": 19269280.719456162, + "2022": 19580168.0318735, + "2023": 22134576.939023558, + "2024": 18782464.49239934, + "2025": 20285727.19697042, + "2026": 20052422.509379517, + "2027": 19717136.589021366, + "2028": 19327212.26498224, + "2029": 18930469.84479348, + "2030": 18538929.36649624, + "2031": 18194671.55583702, + "2032": 17891327.088659503, + "2033": 17620130.486366235, + "2034": 17338180.605336063, + "2035": 17064226.13519564, + "2036": 16800821.37320168, + "2037": 16544775.031511037, + "2038": 16296974.72590408, + "2039": 16054822.43443852, + "2040": 15811821.5343798, + "2041": 15573648.286293318, + "2042": 15346693.459115818, + "2043": 15126594.94826698, + "2044": 14914570.175721899, + "2045": 14715776.47335354, + "2046": 14519331.282581737, + "2047": 14319792.234106736, + "2048": 14131064.984930038, + "2049": 13953127.369027201, + "2050": 13776541.658271182 } }, "people gain": { @@ -6526,37 +6526,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -373952.85078155313, - "2021": -429677.28665726155, - "2022": -430410.04428031057, - "2023": -477077.0087179798, - "2024": -416757.9496177357, - "2025": -440896.82111187564, - "2026": -435770.3693272524, - "2027": -428575.1047733161, - "2028": -420309.9900001196, - "2029": -411930.2971307531, - "2030": -403701.1350813991, - "2031": -396498.2218589599, - "2032": -390145.81030195777, - "2033": -384501.65512645314, - "2034": -378622.47784553707, - "2035": -372870.54558844294, - "2036": -367343.02008158376, - "2037": -361967.8805137464, - "2038": -356771.56380893936, - "2039": -351681.68839565536, - "2040": -346580.68165948323, - "2041": -341596.827188044, - "2042": -336831.08217264886, - "2043": -332226.5884436442, - "2044": -327779.66070016735, - "2045": -323607.64964605967, - "2046": -319476.7938434389, - "2047": -315316.4918641106, - "2048": -311370.83645373624, - "2049": -307656.76849470317, - "2050": -303959.6483610334 + "2020": -373994.6614936899, + "2021": -429681.95182832, + "2022": -430408.47257352003, + "2023": -477114.09943913005, + "2024": -416763.98828001996, + "2025": -440913.52183312, + "2026": -435785.94281484006, + "2027": -428589.00983470003, + "2028": -420322.02541805, + "2029": -411940.44772659, + "2030": -403709.36565524, + "2031": -396504.69037037005, + "2032": -390150.71783362, + "2033": -384505.10023939004, + "2034": -378624.43971000996, + "2035": -372871.09695268003, + "2036": -367342.21638759, + "2037": -361965.72065655, + "2038": -356768.12460632005, + "2039": -351676.98029577994, + "2040": -346574.71390393004, + "2041": -341589.61481584003, + "2042": -336822.71388758003, + "2043": -332217.03464449, + "2044": -327769.01015514997, + "2045": -323595.96969171, + "2046": -319464.09764407005, + "2047": -315302.74580742005, + "2048": -311356.10677126003, + "2049": -307641.08225205, + "2050": -303943.06317917 } } }, @@ -6704,217 +6704,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 110388.57375404757, - "2021": 106404.87972924995, - "2022": 109561.97823015325, - "2023": 96399.87237495679, - "2024": 97066.03073626077, - "2025": 106590.4641902332, - "2026": 106893.97248519996, - "2027": 106459.99153054366, - "2028": 105601.0780917084, - "2029": 104582.07837644721, - "2030": 103515.51319135475, - "2031": 102589.61853873616, - "2032": 101757.09286863194, - "2033": 100852.73236637132, - "2034": 100007.66126239486, - "2035": 99203.59194588507, - "2036": 98464.47805515227, - "2037": 97745.41663902302, - "2038": 97040.73082434857, - "2039": 96337.16147296107, - "2040": 95583.87016920716, - "2041": 94772.44601645984, - "2042": 93974.66259556382, - "2043": 93145.5395861739, - "2044": 92338.3604571563, - "2045": 91582.405681244, - "2046": 90801.19286800367, - "2047": 89957.91135031945, - "2048": 89209.7806289163, - "2049": 88534.99083333064, - "2050": 87859.49155276666 + "2020": 110388.45580388, + "2021": 106404.85498719, + "2022": 109561.50746640001, + "2023": 96399.77239558, + "2024": 97066.08872415002, + "2025": 106590.02582437999, + "2026": 106893.47550554, + "2027": 106459.44613583, + "2028": 105600.49446887002, + "2029": 104581.46517416999, + "2030": 103514.87585302, + "2031": 102588.96615742, + "2032": 101756.43103108, + "2033": 100852.06933799, + "2034": 100006.99506017001, + "2035": 99202.91766459, + "2036": 98463.79277402, + "2037": 97744.72108956001, + "2038": 97040.02700987, + "2039": 96336.45028846001, + "2040": 95583.15231026002, + "2041": 94771.72638534, + "2042": 93973.94012207001, + "2043": 93144.81802465001, + "2044": 92337.63761149, + "2045": 91581.68093840001, + "2046": 90800.46605101001, + "2047": 89957.18713459001, + "2048": 89209.05511417003, + "2049": 88534.26338057, + "2050": 87858.76002424001 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -63597.73659490972, - "2021": -61323.60323962904, - "2022": -62965.18603235792, - "2023": -55641.114470178254, - "2024": -56011.517991743945, - "2025": -61289.41095016931, - "2026": -61447.0758318552, - "2027": -61183.45436081671, - "2028": -60677.02127656554, - "2029": -60081.010225316175, - "2030": -59459.3575321436, - "2031": -58921.65543666453, - "2032": -58439.83641828493, - "2033": -57918.86289054238, - "2034": -57431.8377901547, - "2035": -56966.584681147724, - "2036": -56538.06950406902, - "2037": -56120.968641250154, - "2038": -55712.45979101226, - "2039": -55304.40439739732, - "2040": -54868.05643182228, - "2041": -54399.58431170848, - "2042": -53938.74246128356, - "2043": -53460.40851200659, - "2044": -52994.3850213054, - "2045": -52557.732347916135, - "2046": -52106.229195434375, - "2047": -51620.284733108296, - "2048": -51188.05318161187, - "2049": -50797.57634135696, - "2050": -50406.32751761799 + "2020": -63606.0917109, + "2021": -61331.710048919995, + "2022": -62973.119891459995, + "2023": -55648.42499191, + "2024": -56019.06458415999, + "2025": -61297.16973058, + "2026": -61454.80449607, + "2027": -61191.09943548, + "2028": -60684.55838746999, + "2029": -60088.43585347, + "2030": -59466.67544821999, + "2031": -58928.88939263, + "2032": -58447.0023435, + "2033": -57925.966168809995, + "2034": -57438.8794438, + "2035": -56973.56221562, + "2036": -56544.98418958999, + "2037": -56127.822792399995, + "2038": -55719.25589721999, + "2039": -55311.14467689, + "2040": -54874.73690043, + "2041": -54406.20705673999, + "2042": -53945.30707458, + "2043": -53466.91806518, + "2044": -53000.83809896, + "2045": -52564.13220494, + "2046": -52112.57333704, + "2047": -51626.57338144, + "2048": -51194.289591559995, + "2049": -50803.76565851, + "2050": -50412.46645022999 } }, "wall": { "stock": "NA", "energy": { - "2020": 306913.8921802849, - "2021": 295792.51658294763, - "2022": 304243.60723504715, - "2023": 267481.5687851655, - "2024": 269703.3708464264, - "2025": 296119.44074007566, - "2026": 296924.88595510134, - "2027": 295693.0190266813, - "2028": 293289.3596520967, - "2029": 290446.4710528149, - "2030": 287473.6938507479, - "2031": 284893.6161798301, - "2032": 282573.6391704225, - "2033": 280056.20532908384, - "2034": 277706.5604754163, - "2035": 275468.67114159523, - "2036": 273408.2653077182, - "2037": 271402.47752239736, - "2038": 269439.638919388, - "2039": 267478.8936618337, - "2040": 265379.63967529644, - "2041": 263120.67038524104, - "2042": 260899.7426053684, - "2043": 258591.77760895653, - "2044": 256343.74310951962, - "2045": 254237.63395169922, - "2046": 252061.92533291233, - "2047": 249715.71277127045, - "2048": 247631.58003682207, - "2049": 245750.90191937512, - "2050": 243867.99899623077 + "2020": 306899.46102594, + "2021": 295778.62270152004, + "2022": 304228.9183629, + "2023": 267469.01582202, + "2024": 269690.81688507006, + "2025": 296105.23885452, + "2026": 296910.60512028006, + "2027": 295678.76245458, + "2028": 293275.18836477, + "2029": 290432.41236195, + "2030": 287459.75858579995, + "2031": 284879.7934104, + "2032": 282559.92198501003, + "2033": 280042.60902992997, + "2034": 277693.07682566997, + "2035": 275455.29058098, + "2036": 273394.97696477995, + "2037": 271389.27842795994, + "2038": 269426.52828801004, + "2039": 267465.87139914, + "2040": 265366.71254999994, + "2041": 263107.84966959, + "2042": 260887.02596649004, + "2043": 258579.17105403, + "2044": 256331.24247306003, + "2045": 254225.23210902003, + "2046": 252049.62507918, + "2047": 249703.52536077, + "2048": 247619.4903015, + "2049": 245738.89934637, + "2050": 243856.08245310004 } }, "roof": { "stock": "NA", "energy": { - "2020": 64101.78586261352, - "2021": 61801.77667222404, - "2022": 63488.620215661955, - "2023": 55969.490176091815, - "2024": 56392.25095704177, - "2025": 61796.244074851646, - "2026": 61956.969768584284, - "2027": 61693.82119354566, - "2028": 61186.54346714523, - "2029": 60588.550096544, - "2030": 59964.04264626098, - "2031": 59422.65149155077, - "2032": 58936.360041649365, - "2033": 58409.65337800341, - "2034": 57917.7361250964, - "2035": 57448.37138656474, - "2036": 57016.04756461581, - "2037": 56595.15392966833, - "2038": 56183.23691593576, - "2039": 55771.63273565697, - "2040": 55331.38973164713, - "2041": 54858.287915477245, - "2042": 54392.983746926875, - "2043": 53909.719845109335, - "2044": 53438.922237125276, - "2045": 52997.74709363537, - "2046": 52541.858711607136, - "2047": 52050.914660564056, - "2048": 51614.28711478831, - "2049": 51219.935133527964, - "2050": 50824.985395143674 + "2020": 64106.53675356001, + "2021": 61806.52488939, + "2022": 63494.0684635, + "2023": 55973.794570750004, + "2024": 56396.39144964999, + "2025": 61801.20411592, + "2026": 61961.97732798999, + "2027": 61698.83452668999, + "2028": 61191.54054488001, + "2029": 60593.51624996, + "2030": 59968.96942048, + "2031": 59427.536439769996, + "2032": 58941.19958528, + "2033": 58414.4390642, + "2034": 57922.466860529996, + "2035": 57453.05472359, + "2036": 57020.69063013, + "2037": 56599.76085099999, + "2038": 56187.80716097, + "2039": 55776.168309190005, + "2040": 55335.88910271, + "2041": 54862.74469269999, + "2042": 54397.398065810004, + "2043": 53914.09123108999, + "2044": 53443.25228981, + "2045": 53002.038697920005, + "2046": 52546.11180549, + "2047": 52055.124006629994, + "2048": 51618.45976503, + "2049": 51224.076619479994, + "2050": 50829.09567213 } }, "ground": { "stock": "NA", "energy": { - "2020": 77888.16610640658, - "2021": 75071.49861912275, - "2022": 77304.62799422549, - "2023": 67947.37238034308, - "2024": 68461.12560089158, - "2025": 75208.64410142401, - "2026": 75421.77821148078, - "2027": 75114.58035391486, - "2028": 74508.18091902636, - "2029": 73789.00247834733, - "2030": 73036.359385983, - "2031": 72383.06274244479, - "2032": 71795.61851996528, - "2033": 71157.68973135595, - "2034": 70561.62803846631, - "2035": 69994.54549313388, - "2036": 69473.0389920606, - "2037": 68965.72055419165, - "2038": 68468.76362627938, - "2039": 67972.73001724751, - "2040": 67441.48970094335, - "2041": 66869.35913620381, - "2042": 66306.84793496307, - "2043": 65722.41312637427, - "2044": 65153.29036349021, - "2045": 64620.27198225533, - "2046": 64069.53752353205, - "2047": 63475.087548723895, - "2048": 62947.67452450503, - "2049": 62472.09928493834, - "2050": 61995.91517493931 + "2020": 77881.85828012, + "2021": 75065.36513373, + "2022": 77299.0839745, + "2023": 67941.88118244, + "2024": 68455.33153207999, + "2025": 75203.10197068, + "2026": 75416.30502957999, + "2027": 75109.20504069001, + "2028": 74502.91458557999, + "2029": 73783.84056504001, + "2030": 73031.29471114, + "2031": 72378.07118144, + "2032": 71790.68376939, + "2033": 71152.80262244001, + "2034": 70556.78697936, + "2035": 69989.75673894999, + "2036": 69468.30416134, + "2037": 68961.03870313999, + "2038": 68464.13117197999, + "2039": 67968.14602886, + "2040": 67436.95673108, + "2041": 66864.87223527, + "2042": 66302.4077878, + "2043": 65718.0163235, + "2044": 65148.93904553, + "2045": 64615.96415038, + "2046": 64065.27540479, + "2047": 63470.86775318, + "2048": 62943.49760841, + "2049": 62467.962486799996, + "2050": 61991.82178138001 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 335038.72528822883, - "2021": 322997.8499251433, - "2022": 332738.8909135785, - "2023": 291965.1273528805, - "2024": 294334.6725684727, - "2025": 323587.875024479, - "2026": 324499.3431884455, - "2027": 323174.77816757676, - "2028": 320567.80037399335, - "2029": 317474.90572635765, - "2030": 314235.8071000013, - "2031": 311419.9290564498, - "2032": 308882.90630431246, - "2033": 306127.12995207426, - "2034": 303551.0454794964, - "2035": 301101.74225092155, - "2036": 298848.9343652516, - "2037": 296658.45832419826, - "2038": 294513.9893476671, - "2039": 292374.2175169307, - "2040": 290083.0197237094, - "2041": 287615.0348738507, - "2042": 285188.1079557251, - "2043": 282667.8375334624, - "2044": 280212.8725269123, - "2045": 277913.30521523196, - "2046": 275538.6614562497, - "2047": 272975.8207955337, - "2048": 270701.44157520327, - "2049": 268651.3831934245, - "2050": 266598.2885912922 + "2020": 335041.58918956, + "2021": 323000.6051607, + "2022": 332742.07967196, + "2023": 291967.58033938, + "2024": 294337.03777208005, + "2025": 323590.89170046, + "2026": 324502.40446614, + "2027": 323177.86200645997, + "2028": 320570.89109623997, + "2029": 317477.9928033201, + "2030": 314238.8837559599, + "2031": 311422.98951389996, + "2032": 308885.94616879994, + "2033": 306130.140018, + "2034": 303554.02878804, + "2035": 301104.70432816, + "2036": 298851.87964466, + "2037": 296661.38747342, + "2038": 294516.90192798, + "2039": 292377.11271734, + "2040": 290085.89640904, + "2041": 287617.8870208, + "2042": 285190.93670331995, + "2043": 282670.63909308, + "2044": 280215.64929234004, + "2045": 277916.05897670006, + "2046": 275541.39220696, + "2047": 272978.52358666, + "2048": 270704.12167608005, + "2049": 268654.0432599801, + "2050": 266600.93047177995 } }, "people gain": { @@ -6956,37 +6956,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -3283.1713966717975, - "2021": -3216.9898890585882, - "2022": -3080.95895630835, - "2023": -2994.5328992593877, - "2024": -3002.6026173493156, - "2025": -3015.0343808942503, - "2026": -2999.115076956643, - "2027": -2966.004511445543, - "2028": -2923.5808274045353, - "2029": -2879.873705195002, - "2030": -2836.923642204417, - "2031": -2801.5150723470574, - "2032": -2771.054186696694, - "2033": -2741.32646634636, - "2034": -2712.7878907155155, - "2035": -2683.2065369526817, - "2036": -2654.833480729503, - "2037": -2627.0533282286306, - "2038": -2600.27234260657, - "2039": -2573.4523072326556, - "2040": -2545.5464689811984, - "2041": -2517.860315524193, - "2042": -2490.0214772636964, - "2043": -2462.460088069845, - "2044": -2434.8754728983936, - "2045": -2408.700976149709, - "2046": -2381.493496870532, - "2047": -2354.21469330321, - "2048": -2328.262298623166, - "2049": -2304.1458232395894, - "2050": -2279.2164927546337 + "2020": -3291.1912510600005, + "2021": -3224.61698649, + "2022": -3088.939442279999, + "2023": -3001.30497062, + "2024": -3009.4364492100003, + "2025": -3022.8841277199995, + "2026": -3007.0124360199998, + "2027": -2973.89984503, + "2028": -2931.4404877299994, + "2029": -2887.6824062099995, + "2030": -2844.67401314, + "2031": -2809.2089544799996, + "2032": -2778.6929718200004, + "2033": -2748.8979047499997, + "2034": -2720.3009010100004, + "2035": -2690.66679309, + "2036": -2662.2467150799994, + "2037": -2634.419241059999, + "2038": -2607.5919798099994, + "2039": -2580.72328244, + "2040": -2552.7650702799997, + "2041": -2525.0184024, + "2042": -2497.12140715, + "2043": -2469.4949063900003, + "2044": -2441.8488277100005, + "2045": -2415.6167852800004, + "2046": -2388.3503776100006, + "2047": -2361.00522905, + "2048": -2334.9952822699997, + "2049": -2310.82624639, + "2050": -2285.8469167999997 } } }, @@ -7206,217 +7206,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 9598884.170270205, - "2021": 9306813.187263444, - "2022": 10919567.411907718, - "2023": 9435094.405577485, - "2024": 8531863.75648682, - "2025": 9512771.21347904, - "2026": 9320144.92605312, - "2027": 9173598.809908992, - "2028": 9049367.039917393, - "2029": 8927842.496249055, - "2030": 8797272.228224287, - "2031": 8645747.975505352, - "2032": 8477931.110633876, - "2033": 8324479.516710871, - "2034": 8165347.506520253, - "2035": 8017493.248082916, - "2036": 7875627.100467843, - "2037": 7745607.463570575, - "2038": 7623698.63827148, - "2039": 7507435.10341795, - "2040": 7396945.227799558, - "2041": 7292665.218743801, - "2042": 7191819.615382268, - "2043": 7096668.180316657, - "2044": 7005008.699102784, - "2045": 6916675.721875784, - "2046": 6838051.696980012, - "2047": 6764923.568846661, - "2048": 6688665.884073646, - "2049": 6612671.955257111, - "2050": 6540893.013711087 + "2020": 9598199.63048758, + "2021": 9306158.3684805, + "2022": 10918798.44796372, + "2023": 9434445.96425699, + "2024": 8531307.34856528, + "2025": 9512106.63034529, + "2026": 9319493.76201844, + "2027": 9172958.85350899, + "2028": 9048737.38857092, + "2029": 8927223.04455168, + "2030": 8796663.764033329, + "2031": 8645151.1927001, + "2032": 8477346.51970071, + "2033": 8323906.225355079, + "2034": 8164785.74343926, + "2035": 8016942.110412931, + "2036": 7875086.13772929, + "2037": 7745075.687044451, + "2038": 7623175.10587905, + "2039": 7506919.40914299, + "2040": 7396436.930271239, + "2041": 7292163.79142665, + "2042": 7191324.81207976, + "2043": 7096179.734931421, + "2044": 7004526.4323765505, + "2045": 6916199.41363473, + "2046": 6837580.57881836, + "2047": 6764457.48697961, + "2048": 6688205.13860898, + "2049": 6612216.58031162, + "2050": 6540442.75252752 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -5460080.139737984, - "2021": -5320591.796534435, - "2022": -6220153.352910896, - "2023": -5413443.098295566, - "2024": -4909895.711812471, - "2025": -5423068.270242882, - "2026": -5312892.732724973, - "2027": -5230363.373650707, - "2028": -5161303.069918999, - "2029": -5093849.453709563, - "2030": -5021458.456413707, - "2031": -4936366.16399814, - "2032": -4841274.452976859, - "2033": -4754618.632013029, - "2034": -4664551.0028308015, - "2035": -4580779.264595608, - "2036": -4500291.861668616, - "2037": -4426344.415973749, - "2038": -4356883.403517698, - "2039": -4290466.09050719, - "2040": -4227309.506823936, - "2041": -4167542.795241175, - "2042": -4109768.1282443614, - "2043": -4055273.210553266, - "2044": -4002861.183960746, - "2045": -3952323.2868600115, - "2046": -3907214.7518721647, - "2047": -3865570.746973544, - "2048": -3822153.843143708, - "2049": -3778849.5250925273, - "2050": -3738055.778335011 + "2020": -5460764.07481518, + "2021": -5321200.75085498, + "2022": -6220976.3230156405, + "2023": -5414100.0868242, + "2024": -4910542.29238461, + "2025": -5423761.856344, + "2026": -5313580.5262612, + "2027": -5231046.26406298, + "2028": -5161981.7766839, + "2029": -5094523.894388599, + "2030": -5022128.03420446, + "2031": -4937029.775644439, + "2032": -4841931.19119428, + "2033": -4755268.775058379, + "2034": -4665194.301463501, + "2035": -4581416.2914078, + "2036": -4500923.0706284, + "2037": -4426970.52085202, + "2038": -4357504.35572638, + "2039": -4291082.562097001, + "2040": -4227921.682159029, + "2041": -4168151.0931880292, + "2042": -4110372.4876771504, + "2043": -4055874.08398474, + "2044": -4003458.68017399, + "2045": -3952917.6303634397, + "2046": -3907806.3870922495, + "2047": -3866159.74722476, + "2048": -3822740.0950467996, + "2049": -3779433.1616186094, + "2050": -3738636.7502296097 } }, "wall": { "stock": "NA", "energy": { - "2020": 24578646.438219413, - "2021": 23831258.054357268, - "2022": 27850518.32320139, - "2023": 24057907.935930964, - "2024": 21714599.154313754, - "2025": 24318276.259426203, - "2026": 23813129.648325086, - "2027": 23427675.00557172, - "2028": 23099809.63781817, - "2029": 22779472.83987898, - "2030": 22435507.06375339, - "2031": 22037971.529214364, - "2032": 21599291.59326441, - "2033": 21197823.222384684, - "2034": 20781801.813319214, - "2035": 20395116.549763855, - "2036": 20024118.38891657, - "2037": 19683878.506366074, - "2038": 19364773.10693683, - "2039": 19060316.571726684, - "2040": 18770927.463489864, - "2041": 18497837.387933664, - "2042": 18233882.377658404, - "2043": 17984705.871543474, - "2044": 17744560.161294535, - "2045": 17513121.07501581, - "2046": 17307058.045034435, - "2047": 17114962.65630334, - "2048": 16914994.190075006, - "2049": 16715919.703520684, - "2050": 16527917.834594171 + "2020": 24577005.818691026, + "2021": 23829687.4627653, + "2022": 27848658.761087157, + "2023": 24056335.27908015, + "2024": 21713205.40057344, + "2025": 24316664.13140037, + "2026": 23811550.16269002, + "2027": 23426121.73309446, + "2028": 23098279.57843809, + "2029": 22777965.640511278, + "2030": 22434024.48433158, + "2031": 22036516.279188808, + "2032": 21597865.675566867, + "2033": 21196424.395238034, + "2034": 20780430.847598128, + "2035": 20393771.36629254, + "2036": 20022797.85204792, + "2037": 19682580.357974403, + "2038": 19363495.685292363, + "2039": 19059058.78584372, + "2040": 18769688.27570085, + "2041": 18496615.586853, + "2042": 18232677.40919676, + "2043": 17983516.84117101, + "2044": 17743386.58200858, + "2045": 17511962.37305808, + "2046": 17305912.44583791, + "2047": 17113829.56783482, + "2048": 16913874.20953524, + "2049": 16714812.78772479, + "2050": 16526823.37467237 } }, "roof": { "stock": "NA", "energy": { - "2020": 5202427.4891459225, - "2021": 5064263.823619344, - "2022": 5904781.565544039, - "2023": 5130343.808132481, - "2024": 4638749.491027416, - "2025": 5156435.870645014, - "2026": 5049336.6899620155, - "2027": 4968537.548988675, - "2028": 4900463.228949762, - "2029": 4833997.372111983, - "2030": 4762691.2999989195, - "2031": 4679503.798515641, - "2032": 4587079.649076955, - "2033": 4502706.497257467, - "2034": 4415137.182358, - "2035": 4333683.972123168, - "2036": 4255458.058432858, - "2037": 4183593.9322655, - "2038": 4116134.488504591, - "2039": 4051645.7035868987, - "2040": 3990324.203017351, - "2041": 3932352.3441619365, - "2042": 3876321.865647991, - "2043": 3823441.101627688, - "2044": 3772529.1250181776, - "2045": 3723442.616200216, - "2046": 3679650.3108586366, - "2047": 3639047.924093114, - "2048": 3596767.7161680087, - "2049": 3554643.2777053304, - "2050": 3514923.1097733844 + "2020": 5203834.878634821, + "2021": 5065587.2659682, + "2022": 5906427.66441824, + "2023": 5131705.593309371, + "2024": 4639956.17683107, + "2025": 5157829.8392742695, + "2026": 5050707.4103802, + "2027": 4969888.7104754895, + "2028": 4901796.76310184, + "2029": 4835313.191980319, + "2030": 4763987.91024075, + "2031": 4680779.24917576, + "2032": 4588332.45267391, + "2033": 4503938.142432939, + "2034": 4416347.17510534, + "2035": 4334874.043303129, + "2036": 4256629.25266561, + "2037": 4184748.23609013, + "2038": 4117273.18668279, + "2039": 4052769.90132975, + "2040": 3991434.71970701, + "2041": 3933450.2843844197, + "2042": 3877407.4229007293, + "2043": 3824515.0637675403, + "2044": 3773591.72282556, + "2045": 3724494.3179316698, + "2046": 3680692.53208423, + "2047": 3640080.86594793, + "2048": 3597790.7768271198, + "2049": 3555656.5179907703, + "2050": 3515926.7046732903 } }, "ground": { "stock": "NA", "energy": { - "2020": 6638004.933220387, - "2021": 6424653.428991676, - "2022": 7544258.842644213, - "2023": 6502214.811224768, - "2024": 5876335.487755596, - "2025": 6573320.634542712, - "2026": 6439976.920690617, - "2027": 6338033.306763174, - "2028": 6251262.883281809, - "2029": 6166371.08569988, - "2030": 6075130.324448558, - "2031": 5969662.6870196825, - "2032": 5853203.471619737, - "2033": 5746588.418971765, - "2034": 5636102.964294825, - "2035": 5533472.395071198, - "2036": 5435044.724267309, - "2037": 5344894.264863482, - "2038": 5260372.551988311, - "2039": 5179836.813860703, - "2040": 5103308.967313811, - "2041": 5031139.143098898, - "2042": 4961342.543935335, - "2043": 4895486.871148466, - "2044": 4832016.959821415, - "2045": 4770863.515964779, - "2046": 4716473.493446186, - "2047": 4665758.515793055, - "2048": 4612894.207965205, - "2049": 4560242.393268853, - "2050": 4510474.057516723 + "2020": 6638428.42352103, + "2021": 6425058.994749039, + "2022": 7544733.792782239, + "2023": 6502599.841551299, + "2024": 5876632.28438318, + "2025": 6573722.73296578, + "2026": 6440370.027656901, + "2027": 6338418.1127813505, + "2028": 6251639.502711189, + "2029": 6166739.499837079, + "2030": 6075489.90731001, + "2031": 5970013.55657913, + "2032": 5853545.781919319, + "2033": 5746922.75757664, + "2034": 5636429.27689413, + "2035": 5533791.39824597, + "2036": 5435356.74198063, + "2037": 5345200.11708405, + "2038": 5260673.16403747, + "2039": 5180132.450574129, + "2040": 5103599.99714019, + "2041": 5031425.95381453, + "2042": 4961625.32711746, + "2043": 4895765.69432317, + "2044": 4832291.88008109, + "2045": 4771134.647164891, + "2046": 4716741.42471189, + "2047": 4666023.17971429, + "2048": 4613155.3109094, + "2049": 4560499.83638779, + "2050": 4510727.99107925 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 27681735.738621913, - "2021": 26751191.03959155, - "2022": 31407869.765036557, - "2023": 27010676.00419373, - "2024": 24362660.492726862, - "2025": 27378165.174449243, - "2026": 26817358.63735182, - "2027": 26386066.16318336, - "2028": 26017175.883454304, - "2029": 25656191.28290832, - "2030": 25268212.00130444, - "2031": 24822004.310722418, - "2032": 24331247.379142728, - "2033": 23881269.434566237, - "2034": 23415466.235096596, - "2035": 22982818.909329798, - "2036": 22568121.407646585, - "2037": 22188459.300510388, - "2038": 21832604.51949993, - "2039": 21493776.513551746, - "2040": 21171830.791041583, - "2041": 20868552.731546503, - "2042": 20575158.262067854, - "2043": 20298313.84505363, - "2044": 20031244.65418347, - "2045": 19773976.917036213, - "2046": 19545297.69667942, - "2047": 19331311.53826243, - "2048": 19108381.158567782, - "2049": 18886555.045738876, - "2050": 18676579.062686965 + "2020": 27682036.1972984, + "2021": 26751498.804745957, + "2022": 31408184.633655358, + "2023": 27010956.579115298, + "2024": 24362874.119801443, + "2025": 27378448.30524654, + "2026": 26817631.4465446, + "2027": 26386330.65717334, + "2028": 26017432.852068555, + "2029": 25656440.90775976, + "2030": 25268453.854348857, + "2031": 24822237.912899677, + "2032": 24331472.461071465, + "2033": 23881486.725759, + "2034": 23415675.56995084, + "2035": 22983020.851130575, + "2036": 22568316.21556582, + "2037": 22188647.548591502, + "2038": 21832786.883129656, + "2039": 21493953.126520697, + "2040": 21172001.986518085, + "2041": 20868718.81326274, + "2042": 20575319.473057278, + "2043": 20298470.33433788, + "2044": 20031396.543517742, + "2045": 19774124.331546936, + "2046": 19545441.14050768, + "2047": 19331451.16448558, + "2048": 19108516.79088644, + "2049": 18886686.655691803, + "2050": 18676706.894908603 } }, "people gain": { @@ -7458,37 +7458,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -132370.55963984627, - "2021": -154598.48608885438, - "2022": -154313.48742302635, - "2023": -181304.4236638567, - "2024": -173123.16739798203, - "2025": -140786.36779933306, - "2026": -136918.57945768663, - "2027": -135249.29076521448, - "2028": -134752.25360243718, - "2029": -134341.96753865387, - "2030": -134020.69211588812, - "2031": -132574.72647931502, - "2032": -130143.82246084302, - "2033": -128114.74967800085, - "2034": -125881.18525808828, - "2035": -123671.63277532964, - "2036": -121465.24966254624, - "2037": -119200.33420227339, - "2038": -116940.72308344264, - "2039": -114606.09083678717, - "2040": -112310.7068382318, - "2041": -110043.22174362207, - "2042": -107796.96874749394, - "2043": -105720.62763665132, - "2044": -103755.59155963812, - "2045": -101850.20723279104, - "2046": -99992.5313265276, - "2047": -98506.34012505999, - "2048": -96985.04010594093, - "2049": -95492.12619832557, - "2050": -94101.9451473202 + "2020": -132234.84052639996, + "2021": -154516.63137893996, + "2022": -154078.26787699998, + "2023": -181150.38997158996, + "2024": -172934.3619877, + "2025": -140625.96158304997, + "2026": -136749.86947316, + "2027": -135074.58475061, + "2028": -134572.27568889997, + "2029": -134157.19182131998, + "2030": -133831.07679954998, + "2031": -132380.12451592, + "2032": -129944.32327353, + "2033": -127910.99802415997, + "2034": -125673.06999219999, + "2035": -123459.31914290997, + "2036": -121248.71086670998, + "2037": -118979.60756560999, + "2038": -116716.29714650997, + "2039": -114377.68425777, + "2040": -112078.51857389999, + "2041": -109807.26611201, + "2042": -107557.62412022, + "2043": -105477.83632524, + "2044": -103509.50244486997, + "2045": -101600.84403836998, + "2046": -99740.12621637998, + "2047": -98251.14275898998, + "2048": -96727.08350340002, + "2049": -95231.37387988, + "2050": -93838.80288528002 } } }, @@ -7644,217 +7644,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2574745.67414253, - "2021": 2565590.821944827, - "2022": 3088469.788297228, - "2023": 2776758.673368303, - "2024": 2600432.788224835, - "2025": 2666894.881971313, - "2026": 2607891.909108325, - "2027": 2597680.01529831, - "2028": 2612233.418426714, - "2029": 2635711.2406570064, - "2030": 2660001.6311206743, - "2031": 2665865.2666632035, - "2032": 2654024.2940165163, - "2033": 2642005.5949664023, - "2034": 2632886.9468917716, - "2035": 2626666.360369534, - "2036": 2619280.844921331, - "2037": 2614155.564360979, - "2038": 2610291.3392228284, - "2039": 2605759.442824006, - "2040": 2602493.694513096, - "2041": 2601067.144834578, - "2042": 2596793.9294982147, - "2043": 2593350.0856028046, - "2044": 2588528.9267248884, - "2045": 2579928.629138264, - "2046": 2573454.906245459, - "2047": 2573553.8898859657, - "2048": 2567551.0028409823, - "2049": 2557014.5568785053, - "2050": 2547433.3098453167 + "2020": 2574683.19047074, + "2021": 2565533.60429157, + "2022": 3088395.1293809, + "2023": 2776704.4469856997, + "2024": 2600389.8623862998, + "2025": 2666843.3233517706, + "2026": 2607842.66765479, + "2027": 2597631.9317661803, + "2028": 2612186.0713335397, + "2029": 2635664.33352201, + "2030": 2659955.1027072603, + "2031": 2665818.9761038097, + "2032": 2653978.4032789795, + "2033": 2641959.90950446, + "2034": 2632841.44163112, + "2035": 2626621.00755241, + "2036": 2619235.72559372, + "2037": 2614110.53457904, + "2038": 2610246.10917023, + "2039": 2605714.09186441, + "2040": 2602448.2363004102, + "2041": 2601021.44340685, + "2042": 2596748.0737245404, + "2043": 2593304.03433853, + "2044": 2588482.7830362897, + "2045": 2579882.52287224, + "2046": 2573408.7200231203, + "2047": 2573507.3940563197, + "2048": 2567504.4070973205, + "2049": 2556967.95802588, + "2050": 2547386.73426978 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1523840.8278510103, - "2021": -1522784.5635238194, - "2022": -1829384.6842317365, - "2023": -1664219.3821954327, - "2024": -1556929.2940979535, - "2025": -1588007.0372844876, - "2026": -1553736.8131298313, - "2027": -1548291.3929801278, - "2028": -1557580.2401865392, - "2029": -1572093.3583362296, - "2030": -1587060.748986834, - "2031": -1590744.6201595375, - "2032": -1583652.5277439032, - "2033": -1576370.0752874792, - "2034": -1570908.3380073588, - "2035": -1567227.09604346, - "2036": -1562884.5754428178, - "2037": -1559839.8995879304, - "2038": -1557513.9643490147, - "2039": -1554788.4056895676, - "2040": -1552793.4632556255, - "2041": -1551813.1673578331, - "2042": -1549175.8297120468, - "2043": -1547035.826677008, - "2044": -1544127.1819833915, - "2045": -1539002.6640869363, - "2046": -1535081.1139060396, - "2047": -1535075.831413277, - "2048": -1531472.6684598853, - "2049": -1525163.3769918992, - "2050": -1519422.0748652865 + "2020": -1524046.05809128, + "2021": -1522987.53155316, + "2022": -1829629.15549793, + "2023": -1664438.37803589, + "2024": -1557143.40520041, + "2025": -1588226.3620714198, + "2026": -1553952.9003193302, + "2027": -1548507.8791994397, + "2028": -1557799.10356839, + "2029": -1572315.24086352, + "2030": -1587285.72124833, + "2031": -1590971.01053738, + "2032": -1583878.94602085, + "2033": -1576596.4160161, + "2034": -1571134.8157399197, + "2035": -1567453.93315777, + "2036": -1563111.68838806, + "2037": -1560067.4043441298, + "2038": -1557741.6737214199, + "2039": -1555016.36010681, + "2040": -1553021.8182421997, + "2041": -1552042.07181491, + "2042": -1549405.00912741, + "2043": -1547265.30567714, + "2044": -1544356.90166329, + "2045": -1539232.330746, + "2046": -1535310.8735084, + "2047": -1535306.1343343102, + "2048": -1531703.05369886, + "2049": -1525393.4776822098, + "2050": -1519651.99332024 } }, "wall": { "stock": "NA", "energy": { - "2020": 6738915.546982552, - "2021": 6714013.535633898, - "2022": 8071950.240431811, - "2023": 7222653.339863987, - "2024": 6785678.148641215, - "2025": 6968426.949053276, - "2026": 6811359.562697475, - "2027": 6782823.879300356, - "2028": 6819369.719657118, - "2029": 6879398.309928327, - "2030": 6941572.3924215725, - "2031": 6955498.419478661, - "2032": 6923526.126228877, - "2033": 6890922.266366512, - "2034": 6865636.4580021985, - "2035": 6847758.581103488, - "2036": 6826852.337975008, - "2037": 6811764.856589567, - "2038": 6799628.656940841, - "2039": 6785815.044079274, - "2040": 6775454.611450743, - "2041": 6769946.4635553, - "2042": 6757027.97452038, - "2043": 6746226.9408915695, - "2044": 6731782.996068633, - "2045": 6707490.433086901, - "2046": 6688794.45146639, - "2047": 6687025.772803141, - "2048": 6669413.651776333, - "2049": 6639988.6955488045, - "2050": 6613195.082100565 + "2020": 6738576.82219053, + "2021": 6713680.68604419, + "2022": 8071543.49062875, + "2023": 7222307.781838018, + "2024": 6785357.68795374, + "2025": 6968088.346015739, + "2026": 6811029.55749249, + "2027": 6782496.0455781, + "2028": 6819040.931748569, + "2029": 6879067.326228089, + "2030": 6941239.08215598, + "2031": 6955164.67340676, + "2032": 6923193.9609960895, + "2033": 6890591.557519379, + "2034": 6865306.92050289, + "2035": 6847429.89159642, + "2036": 6826524.6857531695, + "2037": 6811437.86345628, + "2038": 6799302.001190369, + "2039": 6785488.84114539, + "2040": 6775128.70444488, + "2041": 6769620.522181889, + "2042": 6756702.40711674, + "2043": 6745901.62859628, + "2044": 6731458.18923963, + "2045": 6707166.65983275, + "2046": 6688471.358927399, + "2047": 6686702.48010636, + "2048": 6669090.999344849, + "2049": 6639667.248058979, + "2050": 6612874.74600171 } }, "roof": { "stock": "NA", "energy": { - "2020": 1455589.0741306662, - "2021": 1453434.155665657, - "2022": 1745330.3644770999, - "2023": 1576534.399639374, - "2024": 1478336.2829273995, - "2025": 1511831.9569887065, - "2026": 1478414.2399718605, - "2027": 1472680.6069947875, - "2028": 1481039.63501307, - "2029": 1494424.696604822, - "2030": 1508251.0691382324, - "2031": 1511420.5706931225, - "2032": 1504455.4422026793, - "2033": 1497308.074836757, - "2034": 1491823.3241319777, - "2035": 1487990.3139992123, - "2036": 1483523.2049792665, - "2037": 1480294.6665459583, - "2038": 1477720.560264171, - "2039": 1474771.757647286, - "2040": 1472544.313537078, - "2041": 1471315.4692625813, - "2042": 1468500.0689043484, - "2043": 1466151.2235614783, - "2044": 1463044.1222902501, - "2045": 1457823.3195184574, - "2046": 1453774.0071581663, - "2047": 1453412.4926852097, - "2048": 1449631.4077697787, - "2049": 1443287.2862215796, - "2050": 1437500.616004499 + "2020": 1455799.9113375398, + "2021": 1453640.7827929102, + "2022": 1745590.8080622097, + "2023": 1576746.87510405, + "2024": 1478528.6519625098, + "2025": 1512041.31905527, + "2026": 1478618.9034222402, + "2027": 1472884.2233632999, + "2028": 1481244.0249780102, + "2029": 1494630.57838351, + "2030": 1508458.48303989, + "2031": 1511628.6188094898, + "2032": 1504662.94856601, + "2033": 1497515.1853108, + "2034": 1492030.1765189602, + "2035": 1488197.11767056, + "2036": 1483729.85459682, + "2037": 1480501.47888499, + "2038": 1477927.84382547, + "2039": 1474979.4400477598, + "2040": 1472752.4694055899, + "2041": 1471524.34512322, + "2042": 1468709.32779289, + "2043": 1466360.9528336702, + "2044": 1463254.1277332199, + "2045": 1458033.2600769, + "2046": 1453984.14777222, + "2047": 1453623.40291123, + "2048": 1449842.53397928, + "2049": 1443498.33946227, + "2050": 1437711.58128782 } }, "ground": { "stock": "NA", "energy": { - "2020": 1775010.270380326, - "2021": 1767190.1174165779, - "2022": 2127928.97744523, - "2023": 1904745.015225656, - "2024": 1786409.1136977444, - "2025": 1835385.370419063, - "2026": 1794433.124549637, - "2027": 1787177.0467567008, - "2028": 1796990.9510404184, - "2029": 1812979.7049257788, - "2030": 1829538.3363105196, - "2031": 1833488.8474771685, - "2032": 1825352.609944265, - "2033": 1817102.2967665482, - "2034": 1810800.7598966032, - "2035": 1806466.251944686, - "2036": 1801321.731825018, - "2037": 1797737.5715848203, - "2038": 1794986.8160632676, - "2039": 1791789.1020677746, - "2040": 1789484.31534581, - "2041": 1788470.9281671436, - "2042": 1785487.921289764, - "2043": 1783068.6016736287, - "2044": 1779687.1714078183, - "2045": 1773696.5366659767, - "2046": 1769189.593064255, - "2047": 1769183.9400801358, - "2048": 1764977.4751101888, - "2049": 1757653.6161779366, - "2050": 1750999.961201057 + "2020": 1774945.4213599497, + "2021": 1767119.41256366, + "2022": 2127854.7272057896, + "2023": 1904657.55962674, + "2024": 1786314.6400652, + "2025": 1835300.65444339, + "2026": 1794348.64482006, + "2027": 1787091.5393600198, + "2028": 1796903.55284423, + "2029": 1812890.29756198, + "2030": 1829446.9322520602, + "2031": 1833396.74048497, + "2032": 1825260.58089779, + "2033": 1817010.63560292, + "2034": 1810709.3271452298, + "2035": 1806374.93696797, + "2036": 1801230.49988101, + "2037": 1797646.5266234, + "2038": 1794896.3342623, + "2039": 1791699.10946738, + "2040": 1789394.71794471, + "2041": 1788381.7914370599, + "2042": 1785399.28931376, + "2043": 1782980.4957829297, + "2044": 1779599.5191750198, + "2045": 1773609.37336045, + "2046": 1769102.97101844, + "2047": 1769097.8127428, + "2048": 1764891.90297795, + "2049": 1757568.73762464, + "2050": 1750915.67665205 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 7382603.263750819, - "2021": 7345675.230307315, - "2022": 8845531.270010207, - "2023": 7871461.942836019, - "2024": 7395702.536846728, - "2025": 7616007.431627371, - "2026": 7443672.292888733, - "2027": 7411865.782948815, - "2028": 7451087.208498328, - "2029": 7516084.862070592, - "2030": 7583458.74325797, - "2031": 7598899.90836586, - "2032": 7564692.221621265, - "2033": 7530007.524789328, - "2034": 7503118.094758473, - "2035": 7484228.946011671, - "2036": 7461973.661551704, - "2037": 7446223.828349029, - "2038": 7433798.96291704, - "2039": 7419562.264295282, - "2040": 7409131.545084099, - "2041": 7404194.916289474, - "2042": 7391008.561301695, - "2043": 7380132.12634909, - "2044": 7365158.514252368, - "2045": 7339342.720071045, - "2046": 7319795.154405635, - "2047": 7318758.338223836, - "2048": 7300310.783144497, - "2049": 7269007.8133621905, - "2050": 7240524.591471936 + "2020": 7382639.234317, + "2021": 7345710.1834724415, + "2022": 8845575.66300212, + "2023": 7871490.87935048, + "2024": 7395725.52030428, + "2025": 7616036.229535441, + "2026": 7443699.125286221, + "2027": 7411891.488090579, + "2028": 7451112.096239361, + "2029": 7516109.1171203405, + "2030": 7583482.37613516, + "2031": 7598922.97013294, + "2032": 7564714.60517026, + "2033": 7530029.31479932, + "2034": 7503139.27726614, + "2035": 7484249.53356496, + "2036": 7461993.62575868, + "2037": 7446243.263755821, + "2038": 7433818.06275236, + "2039": 7419580.97152868, + "2040": 7409149.85820076, + "2041": 7404212.8961314205, + "2042": 7391026.173187899, + "2043": 7380149.403127041, + "2044": 7365175.38003926, + "2045": 7339359.109609161, + "2046": 7319811.14310138, + "2047": 7318774.0383314, + "2048": 7300326.09170256, + "2049": 7269022.693150559, + "2050": 7240539.035164199 } }, "people gain": { @@ -7896,37 +7896,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -102969.82383588306, - "2021": -108182.01974445453, - "2022": -123964.57782984004, - "2023": -131021.0042379072, - "2024": -122316.74053996845, - "2025": -116009.85937524395, - "2026": -114203.57128619892, - "2027": -114289.30231884265, - "2028": -115456.9586491085, - "2029": -116904.04215029691, - "2030": -118345.00956213613, - "2031": -118656.97951847772, - "2032": -117984.1196697006, - "2033": -117183.22483806609, - "2034": -116579.09817366663, - "2035": -116135.56748512972, - "2036": -115690.8731095106, - "2037": -115276.60774242308, - "2038": -114861.47375913346, - "2039": -114413.98562405664, - "2040": -113995.83967520169, - "2041": -113586.29735124401, - "2042": -113072.16470235505, - "2043": -112591.60660156331, - "2044": -112096.42296056828, - "2045": -111490.62649370765, - "2046": -110908.20303386658, - "2047": -110569.92216501225, - "2048": -110022.21388189579, - "2049": -109304.56949711763, - "2050": -108615.37385808653 + "2020": -102991.99459634, + "2021": -108205.13677407, + "2022": -123987.14648463999, + "2023": -131033.86376179999, + "2024": -122329.8897245, + "2025": -116024.78834372998, + "2026": -114215.90809001, + "2027": -114300.01405635999, + "2028": -115466.37389438, + "2029": -116912.34471296999, + "2030": -118352.21882436001, + "2031": -118662.99782640999, + "2032": -117988.8839451, + "2033": -117186.73274725999, + "2034": -116581.3173615, + "2035": -116136.47625958998, + "2036": -115690.456759, + "2037": -115274.88370712, + "2038": -114858.53250397, + "2039": -114409.77338398999, + "2040": -113990.37654758999, + "2041": -113579.59463188998, + "2042": -113064.2719499, + "2043": -112582.54300204999, + "2044": -112086.13854279, + "2045": -111479.09790685998, + "2046": -110895.46330327999, + "2047": -110555.99692100001, + "2048": -110007.07771862, + "2049": -109288.18271498, + "2050": -108597.78790374 } } }, @@ -8519,217 +8519,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1472579.1878768802, - "2021": 1444665.0758281394, - "2022": 1775466.4398012888, - "2023": 1436065.2214316465, - "2024": 1365323.211197964, - "2025": 1616699.5368267607, - "2026": 1635980.1762171313, - "2027": 1660763.8583252113, - "2028": 1676697.0551048166, - "2029": 1681110.4466492003, - "2030": 1677681.9007004274, - "2031": 1670305.3198784392, - "2032": 1662830.6613720001, - "2033": 1658237.051556234, - "2034": 1652440.8708558592, - "2035": 1650723.500030444, - "2036": 1651429.5125310547, - "2037": 1650611.2917548157, - "2038": 1649253.7387344043, - "2039": 1647578.4182714964, - "2040": 1644795.6229576527, - "2041": 1639558.7601864098, - "2042": 1631444.0544814402, - "2043": 1621397.1344882112, - "2044": 1609928.405054257, - "2045": 1597787.683318857, - "2046": 1585680.8971661865, - "2047": 1574496.7777359623, - "2048": 1563515.9035790996, - "2049": 1552655.4382944866, - "2050": 1541620.6967134962 + "2020": 1472568.45149882, + "2021": 1444654.7567348098, + "2022": 1775449.43134133, + "2023": 1436060.09015653, + "2024": 1365316.61686414, + "2025": 1616687.66751925, + "2026": 1635968.6726382098, + "2027": 1660752.72632391, + "2028": 1676686.3477527304, + "2029": 1681100.00949865, + "2030": 1677671.6068364, + "2031": 1670295.23821047, + "2032": 1662820.67433284, + "2033": 1658227.11272421, + "2034": 1652430.7774998, + "2035": 1650713.183278, + "2036": 1651419.03374791, + "2037": 1650600.72120788, + "2038": 1649243.10998866, + "2039": 1647567.7160662902, + "2040": 1644784.8894094797, + "2041": 1639547.9949884098, + "2042": 1631433.2764326602, + "2043": 1621386.2647103497, + "2044": 1609917.53529385, + "2045": 1597776.95450041, + "2046": 1585670.2269590502, + "2047": 1574486.1114834698, + "2048": 1563505.1606270599, + "2049": 1552644.5718229099, + "2050": 1541609.7590457401 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -749068.3686035859, - "2021": -738713.2291661325, - "2022": -901165.919108707, - "2023": -744312.6441132044, - "2024": -703986.555903137, - "2025": -823295.539164786, - "2026": -833457.0715826263, - "2027": -846600.0974446497, - "2028": -855043.2009041697, - "2029": -857389.0205453031, - "2030": -855650.670176976, - "2031": -851906.8651869687, - "2032": -848017.6970352583, - "2033": -845551.469468402, - "2034": -842382.2423811757, - "2035": -841159.0538423811, - "2036": -841180.6573077461, - "2037": -840440.2628908294, - "2038": -839413.1268516897, - "2039": -838221.8350759343, - "2040": -836497.0440271052, - "2041": -833540.0982989644, - "2042": -829119.1223563112, - "2043": -823694.4162942767, - "2044": -817602.4248031883, - "2045": -811289.0729780437, - "2046": -804933.3621561269, - "2047": -798972.3287862041, - "2048": -793089.736814039, - "2049": -787290.5225409999, - "2050": -781411.5017647576 + "2020": -749253.29041535, + "2021": -738894.8006991, + "2022": -901387.67957027, + "2023": -744494.41314076, + "2024": -704160.6940236101, + "2025": -823497.85012, + "2026": -833661.47002165, + "2027": -846807.63999969, + "2028": -855252.79315296, + "2029": -857599.28032975, + "2030": -855860.56202864, + "2031": -852115.9366237799, + "2032": -848225.7133605501, + "2033": -845758.7812765499, + "2034": -842588.6576493, + "2035": -841365.1081956101, + "2036": -841386.60366424, + "2037": -840645.96101, + "2038": -839618.48889394, + "2039": -838426.8183745601, + "2040": -836701.5102491099, + "2041": -833743.80622167, + "2042": -829321.73880417, + "2043": -823895.73708691, + "2044": -817802.2671865, + "2045": -811487.4102621101, + "2046": -805130.14320406, + "2047": -799167.65089543, + "2048": -793283.69515406, + "2049": -787483.2152021601, + "2050": -781602.8863577199 } }, "wall": { "stock": "NA", "energy": { - "2020": 1749983.8677677626, - "2021": 1722605.1580289442, - "2022": 2094341.2085329918, - "2023": 1692264.766320865, - "2024": 1620562.9948474043, - "2025": 1912711.609420323, - "2026": 1934916.6115441713, - "2027": 1964494.5588441216, - "2028": 1983008.18586943, - "2029": 1987219.2712988446, - "2030": 1981589.1589653746, - "2031": 1971226.8374901782, - "2032": 1960803.7512608566, - "2033": 1953105.7728794473, - "2034": 1943795.3470505618, - "2035": 1939169.6525636485, - "2036": 1937803.549960961, - "2037": 1934723.8760958568, - "2038": 1931251.4061806193, - "2039": 1927760.6069155224, - "2040": 1923144.4868880662, - "2041": 1915523.4774348445, - "2042": 1904263.869866215, - "2043": 1890558.3834205037, - "2044": 1875263.405460608, - "2045": 1859718.793003526, - "2046": 1844066.1711935482, - "2047": 1829435.5052936524, - "2048": 1814920.3206021588, - "2049": 1800535.285644099, - "2050": 1785919.6944107383 + "2020": 1750094.1246837701, + "2021": 1722711.86481771, + "2022": 2094478.63418068, + "2023": 1692369.0676091898, + "2024": 1620661.3089808102, + "2025": 1912834.91180219, + "2026": 1935041.3686673602, + "2027": 1964620.73088828, + "2028": 1983135.28531815, + "2029": 1987346.63251622, + "2030": 1981716.3766992402, + "2031": 1971353.60021049, + "2032": 1960930.3028200304, + "2033": 1953232.3870405802, + "2034": 1943922.02641836, + "2035": 1939296.70497527, + "2036": 1937931.1670507302, + "2037": 1934851.8759405399, + "2038": 1931379.73772054, + "2039": 1927889.23535123, + "2040": 1923273.3150397502, + "2041": 1915652.2551284397, + "2042": 1904392.3790692498, + "2043": 1890686.46989348, + "2044": 1875390.9528492498, + "2045": 1859845.6166931202, + "2046": 1844192.3620927702, + "2047": 1829561.16942986, + "2048": 1815045.4290425798, + "2049": 1800659.76247399, + "2050": 1786043.56159082 } }, "roof": { "stock": "NA", "energy": { - "2020": 723482.7514339193, - "2021": 706349.2930292508, - "2022": 874355.7991943366, - "2023": 699346.1602299714, - "2024": 665334.5230184561, - "2025": 794084.8188606091, - "2026": 803577.0651718345, - "2027": 815617.2057962386, - "2028": 823458.8358627122, - "2029": 825788.9663124214, - "2030": 824338.4189757445, - "2031": 820950.9554782327, - "2032": 817487.2152813103, - "2033": 815586.6478280285, - "2034": 813147.9498859828, - "2035": 812839.9571362756, - "2036": 813649.1439912027, - "2037": 813708.0948029323, - "2038": 813476.0251404777, - "2039": 813020.1751009966, - "2040": 811966.4837217833, - "2041": 809731.5416333142, - "2042": 806120.3404769812, - "2043": 801594.7528919715, - "2044": 796316.9294780586, - "2045": 790571.4004029959, - "2046": 784878.5366401521, - "2047": 779694.6980644182, - "2048": 774656.4555954484, - "2049": 769685.4828841891, - "2050": 764613.5964187123 + "2020": 723385.2659624001, + "2021": 706253.3801632699, + "2022": 874243.03521099, + "2023": 699262.35801155, + "2024": 665249.1589418, + "2025": 793982.21987666, + "2026": 803473.58358761, + "2027": 815512.1530161601, + "2028": 823352.98697827, + "2029": 825683.22690849, + "2030": 824233.4588671001, + "2031": 820847.0699202499, + "2032": 817384.4321067001, + "2033": 815484.95167715, + "2034": 813047.3985735399, + "2035": 812740.23793995, + "2036": 813550.03038225, + "2037": 813609.65419385, + "2038": 813378.2184439499, + "2039": 812922.92132891, + "2040": 811869.83030546, + "2041": 809635.64211158, + "2042": 806025.4468304, + "2043": 801500.9900634198, + "2044": 796224.4220679699, + "2045": 790480.08775477, + "2046": 784788.4430767901, + "2047": 779605.7428939301, + "2048": 774568.6010808999, + "2049": 769598.67794928, + "2050": 764527.90799247 } }, "ground": { "stock": "NA", "energy": { - "2020": 796103.975365778, - "2021": 778593.8456295955, - "2022": 956146.7734369033, - "2023": 758468.591101989, - "2024": 728103.1701782704, - "2025": 869751.527499277, - "2026": 879714.5598077805, - "2027": 892798.6563758287, - "2028": 901089.1812199528, - "2029": 903143.1824852737, - "2030": 900849.861267315, - "2031": 896405.7838216439, - "2032": 891937.0924017794, - "2033": 888891.969073627, - "2034": 885216.1816403265, - "2035": 883855.8942126868, - "2036": 883883.2799575563, - "2037": 883121.1360551125, - "2038": 882149.9646240331, - "2039": 881094.89543228, - "2040": 879455.4981046792, - "2041": 876474.0986372514, - "2042": 871882.2551392033, - "2043": 866231.8012566576, - "2044": 859775.2437055305, - "2045": 853001.6069858528, - "2046": 846243.6796165301, - "2047": 840039.0568240562, - "2048": 833953.5640672646, - "2049": 827933.9909938106, - "2050": 821787.1512564666 + "2020": 796320.89407006, + "2021": 778803.21327803, + "2022": 956411.5778184099, + "2023": 758675.87071727, + "2024": 728299.85064604, + "2025": 869990.03896914, + "2026": 879955.9187797101, + "2027": 893043.5205255201, + "2028": 901336.41398501, + "2029": 903391.2872808499, + "2030": 901097.7966244599, + "2031": 896652.97359939, + "2032": 892183.4648080799, + "2033": 889138.14413179, + "2034": 885462.0601377802, + "2035": 884102.21104091, + "2036": 884130.27574247, + "2037": 883368.5787621901, + "2038": 882397.72375983, + "2039": 881342.8320203901, + "2040": 879703.3800138, + "2041": 876721.60852378, + "2042": 872129.02603776, + "2043": 866477.6089923601, + "2044": 860019.8121697701, + "2045": 853244.66326041, + "2046": 846485.27197899, + "2047": 840279.37844525, + "2048": 834192.7166148999, + "2049": 828172.02093442, + "2050": 822024.00996023 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4211350.257440356, - "2021": 4118004.1959570195, - "2022": 5074069.777462751, - "2023": 3998488.077567632, - "2024": 3841772.642788617, - "2025": 4605652.907314942, - "2026": 4656899.113677961, - "2027": 4723980.458460998, - "2028": 4766019.893026281, - "2029": 4775975.794301658, - "2030": 4763642.812392609, - "2031": 4739843.726790089, - "2032": 4716597.984949463, - "2033": 4700906.984892186, - "2034": 4682473.3138292665, - "2035": 4676287.625531081, - "2036": 4677328.122584218, - "2037": 4673953.47924577, - "2038": 4669398.459217914, - "2039": 4664484.957371004, - "2040": 4656427.626755762, - "2041": 4641187.71031733, - "2042": 4617410.910432562, - "2043": 4588213.008089819, - "2044": 4554595.751195323, - "2045": 4518877.482485594, - "2046": 4483545.43044941, - "2047": 4451266.5320829805, - "2048": 4419704.559051922, - "2049": 4388456.366275313, - "2050": 4356501.167821188 + "2020": 4211272.11799999, + "2021": 4117930.790958369, + "2022": 5073972.864408679, + "2023": 3998416.0753944297, + "2024": 3841701.8669258305, + "2025": 4605568.15559335, + "2026": 4656814.01517438, + "2027": 4723894.303371261, + "2028": 4765932.9817833295, + "2029": 4775888.3715545805, + "2030": 4763555.199595559, + "2031": 4739756.082399171, + "2032": 4716510.68559313, + "2033": 4700819.682937259, + "2034": 4682385.97184262, + "2035": 4676199.83377501, + "2036": 4677239.986665909, + "2037": 4673865.02914314, + "2038": 4669309.81749836, + "2039": 4664396.23431627, + "2040": 4656338.96667377, + "2041": 4641099.08057958, + "2042": 4617322.36169231, + "2043": 4588124.48104174, + "2044": 4554507.43298489, + "2045": 4518789.547942501, + "2046": 4483457.89043469, + "2047": 4451179.28852684, + "2048": 4419617.3827870805, + "2049": 4388369.06622671, + "2050": 4356413.83676554 } }, "people gain": { @@ -8771,37 +8771,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -839747.9412811103, - "2021": -836794.0199068163, - "2022": -1005643.3153195637, - "2023": -864532.8825388991, - "2024": -809001.7449275745, - "2025": -923659.6710571261, - "2026": -936060.3428362523, - "2027": -952203.8036577492, - "2028": -962479.1931790232, - "2029": -965271.2595020947, - "2030": -963262.774724494, - "2031": -958961.0058716143, - "2032": -954274.279830151, - "2033": -951152.6851611217, - "2034": -947115.4212808207, - "2035": -945015.3469317552, - "2036": -944285.2807172472, - "2037": -942715.2691636578, - "2038": -940787.2545457592, - "2039": -938640.4852153659, - "2040": -935926.2940008381, - "2041": -931898.7388101862, - "2042": -926231.6840400903, - "2043": -919433.4393528855, - "2044": -911959.7174905882, - "2045": -904444.8256187823, - "2046": -896770.1377096991, - "2047": -889395.1030148654, - "2048": -882093.6526818543, - "2049": -874974.3182508992, - "2050": -867732.8657558439 + "2020": -839791.89556293, + "2021": -836831.91462365, + "2022": -1005702.5478501199, + "2023": -864579.3182107698, + "2024": -809042.74778469, + "2025": -923709.90812518, + "2026": -936111.1024343001, + "2027": -952255.3231572099, + "2028": -962531.54716581, + "2029": -965324.5325944, + "2030": -963316.9209951401, + "2031": -959015.98156123, + "2032": -954329.66715123, + "2033": -951209.0099281799, + "2034": -947172.7127093399, + "2035": -945073.95617662, + "2036": -944344.95840883, + "2037": -942776.0069796101, + "2038": -940848.87297213, + "2039": -938702.7403524499, + "2040": -935989.01399707, + "2041": -931962.02513121, + "2042": -926295.62468029, + "2043": -919498.1370978701, + "2044": -912025.0230525301, + "2045": -904510.4412143, + "2046": -896836.07207507, + "2047": -889461.43882206, + "2048": -882160.60619002, + "2049": -875042.04475562, + "2050": -867801.31190461 } } }, @@ -9017,217 +9017,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 166324.8292352914, - "2021": 162613.44435492152, - "2022": 175999.85929335968, - "2023": 156822.81700103942, - "2024": 153529.12610625726, - "2025": 166190.5147494084, - "2026": 166664.23488887574, - "2027": 167344.67238472812, - "2028": 167644.66119252305, - "2029": 167443.86905279456, - "2030": 166854.16651362073, - "2031": 166099.9312097494, - "2032": 165276.90289961573, - "2033": 164260.0216893047, - "2034": 163373.51361151235, - "2035": 162691.69244443835, - "2036": 162192.20179521482, - "2037": 161681.16231358383, - "2038": 161187.69775696445, - "2039": 160717.22586366674, - "2040": 160209.12910582364, - "2041": 159570.18101839922, - "2042": 158782.75194466114, - "2043": 157874.66020768578, - "2044": 156920.34975302315, - "2045": 155984.67221447598, - "2046": 155047.11870221165, - "2047": 154131.3762763028, - "2048": 153228.0482413599, - "2049": 152355.81238305804, - "2050": 151509.76983485927 + "2020": 166326.74655167997, + "2021": 162615.25837156002, + "2022": 176001.58733283, + "2023": 156824.88143115, + "2024": 153531.04757936, + "2025": 166192.34397843, + "2026": 166666.09946416, + "2027": 167346.57999308, + "2028": 167646.60799169, + "2029": 167445.83910587002, + "2030": 166856.14624231003, + "2031": 166101.92133903, + "2032": 165278.89249111, + "2033": 164262.00362084003, + "2034": 163375.4888461, + "2035": 162693.66165069002, + "2036": 162194.16842518, + "2037": 161683.12877060997, + "2038": 161189.66413088, + "2039": 160719.1890981, + "2040": 160211.088986, + "2041": 159572.13578034998, + "2042": 158784.70049810997, + "2043": 157876.59653271, + "2044": 156922.27710327998, + "2045": 155986.59692981, + "2046": 155049.03572091, + "2047": 154133.28384353, + "2048": 153229.94399216998, + "2049": 152357.6955371, + "2050": 151511.64324270998 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -85096.81115102222, - "2021": -83322.71505981036, - "2022": -89952.6090191678, - "2023": -80801.3934743255, - "2024": -78944.62525622438, - "2025": -85033.70968377194, - "2026": -85288.79617565472, - "2027": -85657.26247800718, - "2028": -85829.07250806192, - "2029": -85741.97572713498, - "2030": -85455.09492400057, - "2031": -85085.65439176436, - "2032": -84676.41368134395, - "2033": -84166.39369223676, - "2034": -83725.22939876151, - "2035": -83383.52395016744, - "2036": -83134.3839726252, - "2037": -82879.03702754271, - "2038": -82630.73506407537, - "2039": -82392.92327089296, - "2040": -82136.27061497248, - "2041": -81812.71752813201, - "2042": -81413.25844636856, - "2043": -80951.220970813, - "2044": -80467.7539230113, - "2045": -79997.57146939178, - "2046": -79524.07822743316, - "2047": -79059.30510335676, - "2048": -78600.49504121239, - "2049": -78158.56013046365, - "2050": -77730.98132434447 + "2020": -85118.81378997, + "2021": -83344.24745845, + "2022": -89975.70461928, + "2023": -80822.21050848, + "2024": -78965.13663934999, + "2025": -85055.62651371, + "2026": -85310.77437193, + "2027": -85679.35284032002, + "2028": -85851.22363765999, + "2029": -85764.12130673, + "2030": -85477.17853432, + "2031": -85107.6560517, + "2032": -84698.31250318, + "2033": -84188.16249833, + "2034": -83746.87907953, + "2035": -83405.08133342999, + "2036": -83155.87223374, + "2037": -82900.4566629, + "2038": -82652.08748098998, + "2039": -82414.2123723, + "2040": -82157.49153623, + "2041": -81833.85493621, + "2042": -81434.29189868999, + "2043": -80972.13493367999, + "2044": -80488.54245619, + "2045": -80018.24283755, + "2046": -79544.62811241, + "2047": -79079.7350774, + "2048": -78620.809317, + "2049": -78178.76684918, + "2050": -77751.08271352001 } }, "wall": { "stock": "NA", "energy": { - "2020": 204718.62441724024, - "2021": 200341.74781635296, - "2022": 215601.58133896603, - "2023": 191830.3696663634, - "2024": 188618.02265062247, - "2025": 203855.76060039632, - "2026": 204364.8733083832, - "2027": 205179.6543911006, - "2028": 205498.67988055758, - "2029": 205172.46734435452, - "2030": 204339.60395776524, - "2031": 203303.00363805186, - "2032": 202177.83099161467, - "2033": 200802.85093195204, - "2034": 199549.17869701554, - "2035": 198546.07097321388, - "2036": 197785.75716072926, - "2037": 197018.2214742962, - "2038": 196285.5021863821, - "2039": 195598.66654624802, - "2040": 194873.89133814166, - "2041": 193986.34196855678, - "2042": 192905.4931406671, - "2043": 191669.85309129758, - "2044": 190380.140145817, - "2045": 189140.62711830263, - "2046": 187889.61638795247, - "2047": 186663.33177687513, - "2048": 185449.1235511287, - "2049": 184275.45902467493, - "2050": 183130.77484660922 + "2020": 204729.95514123002, + "2021": 200352.80183657003, + "2022": 215613.96268179003, + "2023": 191841.07950572998, + "2024": 188628.35405203002, + "2025": 203867.31070518002, + "2026": 204376.46112653002, + "2027": 205191.26597866003, + "2028": 205510.29674017, + "2029": 205184.06430483997, + "2030": 204351.16497436998, + "2031": 203314.51596333, + "2032": 202189.30367141, + "2033": 200814.27310033, + "2034": 199560.57055931003, + "2035": 198557.44592489998, + "2036": 197797.12645022004, + "2037": 197029.58065077002, + "2038": 196296.85130857, + "2039": 195610.00543476, + "2040": 194885.21660821, + "2041": 193997.64206726, + "2042": 192916.75933631998, + "2043": 191681.07779409, + "2044": 190391.31949475, + "2045": 189151.75328320003, + "2046": 187900.69493261998, + "2047": 186674.36571559004, + "2048": 185460.11177115, + "2049": 184286.39935672, + "2050": 183141.67088351 } }, "roof": { "stock": "NA", "energy": { - "2020": 80325.71780617516, - "2021": 78394.84350271741, - "2022": 85078.76265173987, - "2023": 75500.16399483796, - "2024": 73917.65651831201, - "2025": 80268.8052905059, - "2026": 80501.69471991385, - "2027": 80827.70539777188, - "2028": 80972.82365549146, - "2029": 80877.66860973056, - "2030": 80595.49987697648, - "2031": 80233.33615821363, - "2032": 79837.03322302803, - "2033": 79349.5058621621, - "2034": 78926.21368875264, - "2035": 78606.74973659166, - "2036": 78373.24886750933, - "2037": 78134.81558771057, - "2038": 77904.77312732313, - "2039": 77683.75754890914, - "2040": 77442.97552856157, - "2041": 77140.36993984874, - "2042": 76767.6692380209, - "2043": 76337.84036853407, - "2044": 75883.93384264168, - "2045": 75434.50598448816, - "2046": 74985.40976986762, - "2047": 74548.62905510393, - "2048": 74119.04023426873, - "2049": 73704.50499518831, - "2050": 73301.92962656799 + "2020": 80314.06944867, + "2021": 78383.45345119, + "2022": 85066.79993310999, + "2023": 75489.96702439, + "2024": 73907.26626617, + "2025": 80257.49545982, + "2026": 80490.39257342, + "2027": 80816.37552481999, + "2028": 80961.50503019, + "2029": 80866.40661765997, + "2030": 80584.33225183, + "2031": 80222.27609523002, + "2032": 79826.08746077, + "2033": 79338.68923235, + "2034": 78915.53529712, + "2035": 78596.19091652, + "2036": 78362.79102047, + "2037": 78124.456023, + "2038": 77894.50468126999, + "2039": 77673.57126155, + "2040": 77432.87169346999, + "2041": 77130.35638248001, + "2042": 76757.75999946998, + "2043": 76328.04392960001, + "2044": 75874.25497654, + "2045": 75424.93564284999, + "2046": 74975.95044911999, + "2047": 74539.27828648001, + "2048": 74109.79606928001, + "2049": 73695.36268789, + "2050": 73292.89083845999 } }, "ground": { "stock": "NA", "energy": { - "2020": 91221.20477812001, - "2021": 89085.06773925562, - "2022": 96211.70837443348, - "2023": 85030.4179985595, - "2024": 83671.23105588545, - "2025": 90854.2872818646, - "2026": 91079.77325851007, - "2027": 91431.75785389799, - "2028": 91566.76845106955, - "2029": 91417.85949201854, - "2030": 91045.0272629176, - "2031": 90580.19699717363, - "2032": 90076.83337643735, - "2033": 89465.58292842451, - "2034": 88909.17929333619, - "2035": 88471.57512627677, - "2036": 88139.91642450358, - "2037": 87805.64946689528, - "2038": 87487.31046385565, - "2039": 87187.76299463313, - "2040": 86869.40516353831, - "2041": 86480.0248526193, - "2042": 86006.21011281667, - "2043": 85465.28763707001, - "2044": 84897.39392457754, - "2045": 84345.3658588921, - "2046": 83790.60625299673, - "2047": 83249.68416171259, - "2048": 82715.81380263517, - "2049": 82199.89898312766, - "2050": 81695.67456116607 + "2020": 91243.57146085, + "2021": 89106.80528973001, + "2022": 96235.52942880998, + "2023": 85051.38384675, + "2024": 83691.71601383001, + "2025": 90876.69137466, + "2026": 91102.24755106, + "2027": 91454.32304112, + "2028": 91589.37757335, + "2029": 91440.4496232, + "2030": 91067.54920315, + "2031": 90602.62821529, + "2032": 90099.16320565, + "2033": 89487.78878518999, + "2034": 88931.28208426, + "2035": 88493.6071873, + "2036": 88161.89852869, + "2037": 87827.58017120001, + "2038": 87509.19084917, + "2039": 87209.59324129001, + "2040": 86891.17804765, + "2041": 86501.72461628, + "2042": 86027.81897683002, + "2043": 85486.79153539999, + "2044": 84918.78442882001, + "2045": 84366.63940189, + "2046": 83811.76432302, + "2047": 83270.7314796, + "2048": 82736.75409506, + "2049": 82220.73710555001, + "2050": 81716.41314504 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 475636.27026402234, - "2021": 464710.40676464426, - "2022": 502941.6837413091, - "2023": 442988.63357787154, - "2024": 435953.8311338758, - "2025": 474337.9264126918, - "2026": 475450.4474904819, - "2027": 477174.5996758053, - "2028": 477778.8650905051, - "2029": 476943.121542912, - "2030": 474977.35942487774, - "2031": 472524.41291989904, - "2032": 469915.31750020914, - "2033": 466755.8246329426, - "2034": 463900.53809263813, - "2035": 461663.03825990716, - "2036": 459974.4419292265, - "2037": 458259.8443605331, - "2038": 456626.15202642157, - "2039": 455097.4235926567, - "2040": 453470.1755752237, - "2041": 451467.4335801173, - "2042": 449023.53406995896, - "2043": 446240.3909415369, - "2044": 443308.2968413025, - "2045": 440434.660760374, - "2046": 437566.0705367605, - "2047": 434775.0026368861, - "2048": 432022.7057434064, - "2049": 429360.0851504509, - "2050": 426756.29105585656 + "2020": 475629.3677653899, + "2021": 464703.73733859, + "2022": 502934.4236194699, + "2023": 442982.2761542499, + "2024": 435947.39327693, + "2025": 474331.0747496, + "2026": 475443.58535429, + "2027": 477167.6900475001, + "2028": 477771.92257737, + "2029": 476936.15969972004, + "2030": 474970.39612357, + "2031": 472517.45379108994, + "2032": 469908.38168423, + "2033": 466748.91685493005, + "2034": 463893.66026761, + "2035": 461656.1761926, + "2036": 459967.59376106, + "2037": 458253.00799385, + "2038": 456619.32909809, + "2039": 455090.6132616599, + "2040": 453463.38150613004, + "2041": 451460.6557951, + "2042": 449016.77804317995, + "2043": 446233.65683016996, + "2044": 443301.5902367499, + "2045": 440427.98018765997, + "2046": 437559.41881116, + "2047": 434768.37818422995, + "2048": 432016.10073565, + "2049": 429353.49056385993, + "2050": 426749.70999982994 } }, "people gain": { @@ -9269,37 +9269,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -93722.5912498269, - "2021": -92027.37561808141, - "2022": -98853.6401806403, - "2023": -90046.76296434634, - "2024": -87633.57850872862, - "2025": -93558.73535109503, - "2026": -93854.84889050998, - "2027": -94291.16662529667, - "2028": -94500.85096208485, - "2029": -94416.04201467524, - "2030": -94109.47791215719, - "2031": -93713.96833132322, - "2032": -93266.227709561, - "2033": -92707.21865254917, - "2034": -92226.15278449333, - "2035": -91846.44529026037, - "2036": -91566.64430455829, - "2037": -91279.86987547629, - "2038": -90997.9183968716, - "2039": -90725.34197522067, - "2040": -90432.46119631638, - "2041": -90067.83613140928, - "2042": -89620.10485975623, - "2043": -89103.66837531143, - "2044": -88566.47398435052, - "2045": -88049.89126714108, - "2046": -87525.85792235589, - "2047": -87007.38730352378, - "2048": -86496.06483158638, - "2049": -86006.62970603617, - "2050": -85532.9731007146 + "2020": -93724.3384241, + "2021": -92028.89648180001, + "2022": -98855.68118515, + "2023": -90048.79404413002, + "2024": -87635.40837247999, + "2025": -93560.63995093, + "2026": -93856.79127705, + "2027": -94293.15724924, + "2028": -94502.89679431, + "2029": -94418.14938527, + "2030": -94111.64694865001, + "2031": -93716.19988121, + "2032": -93268.50301851, + "2033": -92709.54094328, + "2034": -92228.53079455, + "2035": -91848.88684113, + "2036": -91569.13990880999, + "2037": -91282.42055230001, + "2038": -91000.51750244001, + "2039": -90727.98139203, + "2040": -90435.13547784, + "2041": -90070.54958839, + "2042": -89622.86093685999, + "2043": -89106.47046512, + "2044": -88569.31877167, + "2045": -88052.77190325999, + "2046": -87528.77308551, + "2047": -87010.33793816, + "2048": -86499.05778343999, + "2049": -86009.67091929, + "2050": -85536.06125604 } } }, @@ -9379,217 +9379,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -513666.62043681846, - "2021": -543098.4367606653, - "2022": -531698.8968708895, - "2023": -436273.6048931976, - "2024": -554515.4264385124, - "2025": -528621.136556535, - "2026": -541065.5800804881, - "2027": -552826.1615191061, - "2028": -561189.9236049516, - "2029": -565014.3813192348, - "2030": -567111.0604550154, - "2031": -568471.4292716131, - "2032": -570076.7963563744, - "2033": -574029.3671409097, - "2034": -579513.9073684013, - "2035": -587441.4796929306, - "2036": -597856.5954755576, - "2037": -608703.4985237694, - "2038": -619503.1403273689, - "2039": -630968.4846999401, - "2040": -642118.257124932, - "2041": -653326.8966742757, - "2042": -663564.8821706846, - "2043": -673633.094191062, - "2044": -683960.1248815837, - "2045": -693909.6535547805, - "2046": -703638.0896215155, - "2047": -714294.6240574382, - "2048": -724311.327710836, - "2049": -734634.4947832255, - "2050": -745954.5380692917 + "2020": -513606.90370370005, + "2021": -543045.57671327, + "2022": -531649.57900366, + "2023": -436241.58983643, + "2024": -554451.8428890699, + "2025": -528567.01007855, + "2026": -541010.16234497, + "2027": -552769.58909997, + "2028": -561132.4187554, + "2029": -564956.382001, + "2030": -567052.72010433, + "2031": -568412.80749827, + "2032": -570017.6682445, + "2033": -573969.84362344, + "2034": -579454.0177735599, + "2035": -587380.92424708, + "2036": -597795.1178564001, + "2037": -608640.98756763, + "2038": -619439.63832206, + "2039": -630903.8454886801, + "2040": -642052.4616671599, + "2041": -653260.1379717401, + "2042": -663497.30751471, + "2043": -673564.68662364, + "2044": -683890.7935218001, + "2045": -693839.2329664399, + "2046": -703566.4827132198, + "2047": -714221.9865384201, + "2048": -724237.68907596, + "2049": -734559.99974444, + "2050": -745879.0440383002 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 2535730.279187286, - "2021": 2708535.6769886133, - "2022": 2629965.5566050042, - "2023": 2210108.13857038, - "2024": 2780059.374723925, - "2025": 2646419.6031249356, - "2026": 2705852.157280482, - "2027": 2761308.0684844092, - "2028": 2801676.986351287, - "2029": 2822061.5561119774, - "2030": 2834522.2636101115, - "2031": 2843535.9646367943, - "2032": 2854123.834868566, - "2033": 2876144.7241851883, - "2034": 2906243.2907229066, - "2035": 2948664.173618792, - "2036": 3002600.1393329278, - "2037": 3058550.952359544, - "2038": 3114277.9865730465, - "2039": 3172626.379514677, - "2040": 3229318.165602109, - "2041": 3286377.3490623254, - "2042": 3338378.3325363365, - "2043": 3389772.161370656, - "2044": 3442180.4861874236, - "2045": 3492499.7357299705, - "2046": 3541966.6675911047, - "2047": 3596236.281459191, - "2048": 3647801.1741597564, - "2049": 3700369.827701574, - "2050": 3757788.9922978417 + "2020": 2535662.2520521004, + "2021": 2708475.2637952003, + "2022": 2629906.7164996504, + "2023": 2210065.7141269296, + "2024": 2779985.9289689898, + "2025": 2646356.15306512, + "2026": 2705786.9760543, + "2027": 2761241.21631195, + "2028": 2801608.6667469805, + "2029": 2821992.20587346, + "2030": 2834452.04066176, + "2031": 2843464.9356056596, + "2032": 2854051.8316580597, + "2033": 2876071.8070762996, + "2034": 2906169.5384924896, + "2035": 2948589.2464683796, + "2036": 3002523.7731554694, + "2037": 3058473.04492462, + "2038": 3114198.5995016503, + "2039": 3172545.3780305, + "2040": 3229235.58550295, + "2041": 3286293.31422827, + "2042": 3338293.0267598704, + "2043": 3389685.58332717, + "2044": 3442092.50761112, + "2045": 3492410.2319403403, + "2046": 3541875.5898498707, + "2047": 3596143.74047126, + "2048": 3647707.23244195, + "2049": 3700274.5844377, + "2050": 3757692.2311463905 } }, "wall": { "stock": "NA", "energy": { - "2020": 182647.85903490902, - "2021": 204882.71244310297, - "2022": 194348.85958645763, - "2023": 179886.74671175715, - "2024": 212060.64417494534, - "2025": 202232.08980619814, - "2026": 206191.27980988828, - "2027": 209763.20433088846, - "2028": 212652.75154493807, - "2029": 214706.87212030104, - "2030": 216342.4765734445, - "2031": 217768.3580295216, - "2032": 219322.23983657223, - "2033": 221781.4640243238, - "2034": 225003.47231290926, - "2035": 229149.00845398242, - "2036": 233896.5542317511, - "2037": 238732.1281705523, - "2038": 243542.70088267894, - "2039": 248340.46385046997, - "2040": 252965.3233990841, - "2041": 257699.19196032977, - "2042": 262024.9141382954, - "2043": 266335.82845072745, - "2044": 270643.94698083797, - "2045": 274670.9471113416, - "2046": 278667.9667699036, - "2047": 283137.15481818904, - "2048": 287510.113570026, - "2049": 291896.13136723556, - "2050": 296593.38126089546 + "2020": 182797.9862171, + "2021": 205047.33517248998, + "2022": 194510.13247138995, + "2023": 180035.75389484, + "2024": 212233.19635249997, + "2025": 202396.65330303, + "2026": 206359.22941968997, + "2027": 209934.46235842, + "2028": 212826.73705680002, + "2029": 214882.85448153998, + "2030": 216520.11766204998, + "2031": 217947.47942027, + "2032": 219502.87738712, + "2033": 221964.44702554, + "2034": 225189.39746536996, + "2035": 229338.51494846, + "2036": 234089.95395547, + "2037": 238929.50425049002, + "2038": 243743.94645171, + "2039": 248545.53487052, + "2040": 253174.10627648997, + "2041": 257911.73291128996, + "2042": 262240.93376432, + "2043": 266555.29929565, + "2044": 270866.84286842, + "2045": 274897.04381912, + "2046": 278897.36761499, + "2047": 283370.17683158, + "2048": 287746.71993216994, + "2049": 292136.35753573995, + "2050": 296837.40016707 } }, "roof": { "stock": "NA", "energy": { - "2020": 637345.516382532, - "2021": 689196.8513812311, - "2022": 665966.88726277, - "2023": 569554.0459003135, - "2024": 705257.1887542098, - "2025": 672876.3953143085, - "2026": 687617.2494273451, - "2027": 701269.7574319721, - "2028": 711283.2708661874, - "2029": 716548.5172239719, - "2030": 719885.1948689792, - "2031": 722367.5674261833, - "2032": 725233.0906241981, - "2033": 731094.725598357, - "2034": 739162.6176880861, - "2035": 750344.4574643006, - "2036": 764324.0853739827, - "2037": 778767.9355293685, - "2038": 793167.6614727394, - "2039": 808111.9415580897, - "2040": 822612.972343355, - "2041": 837272.602321941, - "2042": 850654.8991977547, - "2043": 863891.0576599682, - "2044": 877318.9738474052, - "2045": 890113.7415199673, - "2046": 902691.820156304, - "2047": 916596.4484382005, - "2048": 929867.2422511965, - "2049": 943387.647781972, - "2050": 958078.6132517889 + "2020": 637279.42368607, + "2021": 689147.83278953, + "2022": 665906.1576817901, + "2023": 569513.72440795, + "2024": 705193.93696069, + "2025": 672819.6615424199, + "2026": 687558.06466217, + "2027": 701207.79890006, + "2028": 711218.91039303, + "2029": 716482.4487712401, + "2030": 719817.6487279001, + "2031": 722298.6245088099, + "2032": 725162.8298922998, + "2033": 731023.11682556, + "2034": 739090.0605637302, + "2035": 750270.6181350399, + "2036": 764248.5835067302, + "2037": 778690.6702185401, + "2038": 793088.70851301, + "2039": 808031.09070259, + "2040": 822530.3639939401, + "2041": 837188.1534490301, + "2042": 850568.8399138, + "2043": 863803.41478259, + "2044": 877229.49779713, + "2045": 890022.35381599, + "2046": 902598.6623874401, + "2047": 916501.55184229, + "2048": 929770.8087730401, + "2049": 943289.5795432, + "2050": 957978.4683066001 } }, "ground": { "stock": "NA", "energy": { - "2020": -245946.82938799614, - "2021": -266889.20603545185, - "2022": -258113.98402398537, - "2023": -210000.16905338434, - "2024": -263521.76689585287, - "2025": -255087.4727193305, - "2026": -260712.62941352036, - "2027": -265785.5970454946, - "2028": -269009.3742736769, - "2029": -269878.31930735125, - "2030": -269835.7804492452, - "2031": -269425.29460276203, - "2032": -269155.09652425087, - "2033": -270098.3853808996, - "2034": -271929.6236087535, - "2035": -275033.04857112595, - "2036": -279582.1918746717, - "2037": -284336.79483405966, - "2038": -289188.360831059, - "2039": -294413.8216959468, - "2040": -299504.3519369962, - "2041": -304677.67607407045, - "2042": -309366.9487141479, - "2043": -313999.96430542273, - "2044": -318720.1932210985, - "2045": -323219.8728734169, - "2046": -327489.87718254596, - "2047": -332342.98804721906, - "2048": -336846.78100674314, - "2049": -341521.38147808553, - "2050": -346699.0177199655 + "2020": -245885.52753256, + "2021": -266843.80457474, + "2022": -258066.57982755997, + "2023": -209977.00684792, + "2024": -263462.43647206004, + "2025": -255038.09371512002, + "2026": -260661.42257275997, + "2027": -265732.58073146, + "2028": -268954.8709988999, + "2029": -269822.9839646, + "2030": -269779.82616309996, + "2031": -269368.78802776005, + "2032": -269097.87682342, + "2033": -270040.68635011994, + "2034": -271871.76760270004, + "2035": -274974.66683733993, + "2036": -279522.8276805199, + "2037": -284276.31723478, + "2038": -289126.79320524, + "2039": -294350.89668238, + "2040": -299440.11833394, + "2041": -304612.24315912003, + "2042": -309300.53273097996, + "2043": -313932.56007626, + "2044": -318651.57554038, + "2045": -323149.82622279995, + "2046": -327418.46743744, + "2047": -332270.38589122, + "2048": -336773.13825043995, + "2049": -341446.7714163999, + "2050": -346623.08303382003 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -804563.1524181662, - "2021": -850490.9917389129, - "2022": -831896.9558666223, - "2023": -678734.067175146, - "2024": -866101.9554976199, - "2025": -826670.3321793932, - "2026": -845893.5197472933, - "2027": -863940.9483194267, - "2028": -876574.5588654154, - "2029": -882011.7963059176, - "2030": -884700.7819910838, - "2031": -886236.90935262, - "2032": -888211.7475455545, - "2033": -893813.4719881965, - "2034": -901815.7033163178, - "2035": -913716.4868112938, - "2036": -929659.9907454771, - "2037": -946304.2468865962, - "2038": -962935.6529747797, - "2039": -980665.357148007, - "2040": -997925.5102311064, - "2041": -1015266.1075600989, - "2042": -1031051.4555023812, - "2043": -1046609.1101507118, - "2044": -1062569.7584474094, - "2045": -1077979.7733829317, - "2046": -1093002.539193814, - "2047": -1109488.9378709646, - "2048": -1124960.9453250146, - "2049": -1140878.079263399, - "2050": -1158404.1504210124 + "2020": -804478.6196032199, + "2021": -850382.45107454, + "2022": -831798.8247978599, + "2023": -678639.5395692401, + "2024": -866001.93313708, + "2025": -826570.4433728199, + "2026": -845791.96287936, + "2027": -863838.09284836, + "2028": -876470.9460473, + "2029": -881907.97686276, + "2030": -884597.0109833201, + "2031": -886133.3167214, + "2032": -888108.3197505999, + "2033": -893709.49871124, + "2034": -901710.47775334, + "2035": -913609.59947056, + "2036": -929551.0856591399, + "2037": -946193.3308276001, + "2038": -962822.67393952, + "2039": -980550.3547434001, + "2040": -997808.5429987799, + "2041": -1015147.0726740399, + "2042": -1030930.45938836, + "2043": -1046486.19822976, + "2044": -1062445.0344685202, + "2045": -1077853.50939906, + "2046": -1092874.79594808, + "2047": -1109359.31176754, + "2048": -1124829.49070286, + "2049": -1140744.70027326, + "2050": -1158268.8527853598 } }, "people gain": { @@ -9631,37 +9631,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 4696852.377338254, - "2021": 5032033.680822082, - "2022": 4878689.822607264, - "2023": 4115441.507039277, - "2024": 5160908.591478905, - "2025": 4915253.422409816, - "2026": 5024216.708423587, - "2027": 5125597.719636757, - "2028": 5199319.303881632, - "2029": 5236591.802676252, - "2030": 5259314.815642809, - "2031": 5275687.678434496, - "2032": 5295099.4842968425, - "2033": 5335869.165902135, - "2034": 5392049.350469571, - "2035": 5471048.799338276, - "2036": 5571081.095457045, - "2037": 5674822.39958496, - "2038": 5778156.544304742, - "2039": 5886112.664520657, - "2040": 5991083.389148486, - "2041": 6096664.8082638495, - "2042": 6192894.428114827, - "2043": 6288083.509465843, - "2044": 6384927.529234423, - "2045": 6477806.9575498495, - "2046": 6569331.146680563, - "2047": 6669839.94096004, - "2048": 6765559.978861614, - "2049": 6862974.4786739275, - "2050": 6969132.871599744 + "2020": 4696965.58997789, + "2021": 5032170.06836922, + "2022": 4878814.06144263, + "2023": 4115554.0026844, + "2024": 5161038.60238026, + "2025": 4915379.97351853, + "2026": 5024345.8304855395, + "2027": 5125728.981615351, + "2028": 5199451.958577229, + "2029": 5236724.96211616, + "2030": 5259448.11809785, + "2031": 5275820.9476420395, + "2032": 5295232.768863119, + "2033": 5336003.216539119, + "2034": 5392184.889586709, + "2035": 5471186.369222521, + "2036": 5571221.23578723, + "2037": 5674965.13063327, + "2038": 5778301.90942699, + "2039": 5886260.70833233, + "2040": 5991234.0286359405, + "2041": 6096818.12148789, + "2042": 6193050.26207311, + "2043": 6288241.78438559, + "2044": 6385088.20138927, + "2045": 6477969.77264963, + "2046": 6569496.00956612, + "2047": 6670007.25442103, + "2048": 6765729.61844168, + "2049": 6863146.56024734, + "2050": 6969307.46366176 } } }, @@ -10121,7 +10121,7 @@ "2026": 136330.0178157315, "2027": 131763.09107265886, "2028": 126409.5325405785, - "2029": 120143.94742838343, + "2029": 120143.94742838346, "2030": 113635.68943520224, "2031": 106692.2006906548, "2032": 99809.94852264039, @@ -10132,8 +10132,8 @@ "2037": 67093.08145430102, "2038": 60713.799167260026, "2039": 54337.1847349561, - "2040": 48037.9028026738, - "2041": 41555.50708010131, + "2040": 48037.90280267381, + "2041": 41555.507080101306, "2042": 35023.299120453965, "2043": 28483.95004448532, "2044": 21954.757415118125, @@ -10182,7 +10182,7 @@ "energy": { "2020": 181113.69866377232, "2021": 193609.2367681403, - "2022": 206880.5991008369, + "2022": 206880.59910083687, "2023": 217509.00428410646, "2024": 229774.11990293532, "2025": 240965.09078282493, @@ -10249,7 +10249,7 @@ }, "energy": { "2020": 11480.861430796582, - "2021": 11206.323575389104, + "2021": 11206.323575389102, "2022": 10753.860443008656, "2023": 10371.768940377775, "2024": 10125.73440397913, @@ -10259,16 +10259,16 @@ "2028": 9883.362408732213, "2029": 9810.674347941402, "2030": 8709.12888331668, - "2031": 8577.57170214464, + "2031": 8577.571702144638, "2032": 8447.544171018682, - "2033": 8311.95029683377, + "2033": 8311.950296833771, "2034": 8192.054180969475, "2035": 8092.450981852354, "2036": 8009.039291588177, "2037": 7920.643851770971, "2038": 7832.299926416188, "2039": 7746.286404490353, - "2040": 6636.537673454369, + "2040": 6636.53767345437, "2041": 6553.610992990547, "2042": 6462.128469352544, "2043": 6366.232157021672, @@ -13153,217 +13153,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 6941358.777378605, - "2021": 6696320.266693099, - "2022": 7880350.807487613, - "2023": 6181957.426532182, - "2024": 6060061.064647304, - "2025": 7297007.749303828, - "2026": 7408667.804675354, - "2027": 7507549.548475074, - "2028": 7590870.765637922, - "2029": 7641383.181536136, - "2030": 7679302.274116597, - "2031": 7688665.668939887, - "2032": 7663675.226046687, - "2033": 7656457.891061592, - "2034": 7622499.262710854, - "2035": 7599579.907868771, - "2036": 7583842.466747366, - "2037": 7571496.264811553, - "2038": 7558994.79192889, - "2039": 7542145.2536702575, - "2040": 7517110.300720711, - "2041": 7479888.00668889, - "2042": 7436940.582577682, - "2043": 7392128.716291482, - "2044": 7352286.8091260595, - "2045": 7315397.430359849, - "2046": 7280162.988297225, - "2047": 7247325.866011807, - "2048": 7219997.094250392, - "2049": 7196337.352800467, - "2050": 7174904.07436719 + "2020": 6941388.870328319, + "2021": 6696345.815620401, + "2022": 7880354.401831819, + "2023": 6181996.96639085, + "2024": 6060100.278285081, + "2025": 7297036.1168631315, + "2026": 7408696.792613019, + "2027": 7507579.090530559, + "2028": 7590900.479161769, + "2029": 7641413.001026791, + "2030": 7679332.622596401, + "2031": 7688696.836497789, + "2032": 7663707.60753857, + "2033": 7656492.977420211, + "2034": 7622535.883182409, + "2035": 7599617.66058367, + "2036": 7583881.0536910305, + "2037": 7571535.29538746, + "2038": 7559034.118973099, + "2039": 7542184.635687841, + "2040": 7517149.716952091, + "2041": 7479927.5502517, + "2042": 7436980.4628317095, + "2043": 7392168.76186281, + "2044": 7352327.19622626, + "2045": 7315438.1630399, + "2046": 7280203.96521758, + "2047": 7247367.14735452, + "2048": 7220038.63673659, + "2049": 7196378.90902587, + "2050": 7174945.8189701205 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3466333.846902696, - "2021": -3354380.516446088, - "2022": -3932175.57167791, - "2023": -3118772.0154336216, - "2024": -3054382.7930282895, - "2025": -3653790.1737910346, - "2026": -3711372.158661075, - "2027": -3762514.25054363, - "2028": -3806068.4712379803, - "2029": -3833192.30196359, - "2030": -3854152.588793741, - "2031": -3860798.5767240734, - "2032": -3850225.7242717575, - "2033": -3848748.81078277, - "2034": -3833677.9476599335, - "2035": -3823835.545897872, - "2036": -3817474.441249905, - "2037": -3812591.76863182, - "2038": -3807406.9944113176, - "2039": -3799904.1682120822, - "2040": -3788237.7374768453, - "2041": -3770355.6564221946, - "2042": -3749541.131022411, - "2043": -3727740.1415768545, - "2044": -3708466.9631479885, - "2045": -3690701.995960923, - "2046": -3673652.811376372, - "2047": -3657888.1957601896, - "2048": -3644866.618024117, - "2049": -3633661.890995483, - "2050": -3623594.26109665 + "2020": -3467299.38118962, + "2021": -3355319.2140639797, + "2022": -3933258.47337383, + "2023": -3119645.69860214, + "2024": -3055253.2784238197, + "2025": -3654810.2078968203, + "2026": -3712408.2306929803, + "2027": -3763564.0577137996, + "2028": -3807130.02232188, + "2029": -3834261.5517050703, + "2030": -3855228.0209463807, + "2031": -3861876.7544714203, + "2032": -3851302.5481690997, + "2033": -3849826.50804512, + "2034": -3834752.90886599, + "2035": -3824908.7276651505, + "2036": -3818546.43821074, + "2037": -3813662.72615549, + "2038": -3808476.5250741, + "2039": -3800971.73521482, + "2040": -3789302.12330749, + "2041": -3771415.37281957, + "2042": -3750595.3075937093, + "2043": -3728788.64696301, + "2044": -3709510.40172936, + "2045": -3691740.8014702704, + "2046": -3674687.1091522397, + "2047": -3658918.39481185, + "2048": -3645893.3886421, + "2049": -3634685.7673141197, + "2050": -3624615.4852264 } }, "wall": { "stock": "NA", "energy": { - "2020": 8782657.080452796, - "2021": 8504614.020964712, - "2022": 9900433.277397439, - "2023": 7798628.071520544, - "2024": 7705340.538485533, - "2025": 9216448.62911854, - "2026": 9346174.895816257, - "2027": 9460421.608218037, - "2028": 9556940.137848055, - "2029": 9613330.118013216, - "2030": 9654612.29299307, - "2031": 9659885.027439963, - "2032": 9623017.162651863, - "2033": 9606173.875012027, - "2034": 9557138.571138432, - "2035": 9520846.698392764, - "2036": 9492785.201721918, - "2037": 9468393.778977513, - "2038": 9443906.482321473, - "2039": 9414147.543809371, - "2040": 9374450.03254399, - "2041": 9320503.97505495, - "2042": 9259874.842413025, - "2043": 9197097.339000035, - "2044": 9140398.432339879, - "2045": 9087528.050250461, - "2046": 9036692.623417651, - "2047": 8988939.306592016, - "2048": 8947634.309578042, - "2049": 8910752.176405549, - "2050": 8876807.655212548 + "2020": 8783067.0922053, + "2021": 8505002.0184025, + "2022": 9900926.82330865, + "2023": 7798980.589863671, + "2024": 7705668.799856981, + "2025": 9216879.994956091, + "2026": 9346613.63113088, + "2027": 9460867.423434338, + "2028": 9557391.936084691, + "2029": 9613785.44865816, + "2030": 9655069.930207001, + "2031": 9660342.663523491, + "2032": 9623471.860047491, + "2033": 9606626.69840731, + "2034": 9557588.04158998, + "2035": 9521294.220759382, + "2036": 9493231.712799951, + "2037": 9468839.93989351, + "2038": 9444352.626571441, + "2039": 9414593.37487116, + "2040": 9374895.11175446, + "2041": 9320947.17297641, + "2042": 9260315.797124099, + "2043": 9197535.804900302, + "2044": 9140834.79027906, + "2045": 9087962.44366753, + "2046": 9037125.27499864, + "2047": 8989370.30991779, + "2048": 8948064.150063291, + "2049": 8911181.113822829, + "2050": 8877235.8811589 } }, "roof": { "stock": "NA", "energy": { - "2020": 3392290.290841351, - "2021": 3259298.4093922777, - "2022": 3852629.085459141, - "2023": 3004407.3017552723, - "2024": 2941019.291340731, - "2025": 3559090.230875518, - "2026": 3613926.5316030616, - "2027": 3662301.4471157403, - "2028": 3702535.9232087224, - "2029": 3726632.670454995, - "2030": 3744566.7779327836, - "2031": 3748809.6886295197, - "2032": 3736426.9228828866, - "2033": 3733254.938280236, - "2034": 3716677.274445971, - "2035": 3705667.9369317708, - "2036": 3698221.8683324377, - "2037": 3692525.8886750666, - "2038": 3686813.290385486, - "2039": 3679033.0381023716, - "2040": 3667225.5897110677, - "2041": 3649528.0159189673, - "2042": 3629032.2576493677, - "2043": 3607658.7428499935, - "2044": 3588704.965706371, - "2045": 3571158.396246097, - "2046": 3554471.582739139, - "2047": 3538880.920533101, - "2048": 3526023.142848424, - "2049": 3514962.511376952, - "2050": 3504938.5171930613 + "2020": 3391639.2617520196, + "2021": 3258664.51645616, + "2022": 3851914.27057911, + "2023": 3003851.7675104504, + "2024": 2940449.25351994, + "2025": 3558417.5926653403, + "2026": 3613248.30125194, + "2027": 3661618.81953651, + "2028": 3701849.8231083, + "2029": 3725945.61929706, + "2030": 3743879.65715941, + "2031": 3748124.9228272005, + "2032": 3735747.0328688696, + "2033": 3732579.36099337, + "2034": 3716007.76753786, + "2035": 3705003.8558081603, + "2036": 3697562.85119976, + "2037": 3691871.76877181, + "2038": 3686164.01736603, + "2039": 3678388.7890642905, + "2040": 3666586.9992108103, + "2041": 3648895.6251758602, + "2042": 3628406.45404453, + "2043": 3607039.4874486304, + "2044": 3588091.96936449, + "2045": 3570551.3594164904, + "2046": 3553870.3253348097, + "2047": 3538285.27239947, + "2048": 3525432.7880618297, + "2049": 3514377.1042412603, + "2050": 3504357.9251627694 } }, "ground": { "stock": "NA", "energy": { - "2020": 3987659.212836121, - "2021": 3843834.2050327607, - "2022": 4500603.325591182, - "2023": 3512339.6317999684, - "2024": 3466607.594562306, - "2025": 4174559.532006001, - "2026": 4233325.233690498, - "2027": 4284826.30605714, - "2028": 4327645.514828443, - "2029": 4352142.364893705, - "2030": 4369688.260610035, - "2031": 4371169.732207102, - "2032": 4353675.044466042, - "2033": 4345686.495694818, - "2034": 4322857.453695449, - "2035": 4306126.432679764, - "2036": 4293247.494414073, - "2037": 4282233.598816147, - "2038": 4271311.156213698, - "2039": 4258119.278737975, - "2040": 4240402.09127378, - "2041": 4216305.324056464, - "2042": 4189171.5541861653, - "2043": 4161127.6903442848, - "2044": 4135808.995520428, - "2045": 4112179.0407075384, - "2046": 4089569.5220051142, - "2047": 4068248.914211546, - "2048": 4049912.189938036, - "2049": 4033615.153217174, - "2050": 4018574.400404398 + "2020": 3988620.6332981, + "2021": 3844748.50263566, + "2022": 4501702.78172369, + "2023": 3513183.96502601, + "2024": 3467428.35432714, + "2025": 4175566.21907356, + "2026": 4234348.6812377, + "2027": 4285864.40279985, + "2028": 4328695.506123461, + "2029": 4353199.55563292, + "2030": 4370750.82847271, + "2031": 4372233.99447966, + "2032": 4354736.33257855, + "2033": 4346747.790187051, + "2034": 4323914.713987419, + "2035": 4307181.3982965, + "2036": 4294301.250949419, + "2037": 4283286.73785795, + "2038": 4272363.65722159, + "2039": 4259170.60340783, + "2040": 4241451.02932711, + "2041": 4217350.1718875, + "2042": 4190211.4329518103, + "2043": 4162162.3938529296, + "2044": 4136839.19053433, + "2045": 4113205.1013766094, + "2046": 4090591.72165025, + "2047": 4069267.51650103, + "2048": 4050928.0297964294, + "2049": 4034628.7930297595, + "2050": 4019586.05962683 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 20786422.129326507, - "2021": 20045481.3796722, - "2022": 23575544.90302854, - "2023": 18273095.353962913, - "2024": 18014342.912496805, - "2025": 21777146.73512079, - "2026": 22084280.814785607, - "2027": 22354424.628807407, - "2028": 22580309.70516868, - "2029": 22709972.47486414, - "2030": 22801484.33218759, - "2031": 22807167.345840324, - "2032": 22711180.439839825, - "2033": 22660832.9959054, - "2034": 22536192.576429546, - "2035": 22445368.16138556, - "2036": 22376089.21772599, - "2037": 22318108.112988796, - "2038": 22261376.614981785, - "2039": 22193251.84530799, - "2040": 22101598.708469562, - "2041": 21975628.9267991, - "2042": 21833239.064731758, - "2043": 21686249.57015076, - "2044": 21553243.87451816, - "2045": 21429041.077582885, - "2046": 21310557.510070987, - "2047": 21198699.094414614, - "2048": 21102762.626425333, - "2049": 21018139.561584163, - "2050": 20939835.41270522 + "2020": 20786003.287487622, + "2021": 20045078.334184043, + "2022": 23575071.546943106, + "2023": 18272718.91111597, + "2024": 18013958.510042418, + "2025": 21776702.37835655, + "2026": 22083827.83750508, + "2027": 22353964.992804337, + "2028": 22579844.579183463, + "2029": 22709503.2107051, + "2030": 22801011.55624048, + "2031": 22806691.79805309, + "2032": 22710703.204832092, + "2033": 22660353.408508312, + "2034": 22535712.016876496, + "2035": 22444886.4994297, + "2036": 22375606.44473649, + "2037": 22317624.263688933, + "2038": 22260892.212930277, + "2039": 22192766.88316056, + "2040": 22101113.88875266, + "2041": 21975144.69296967, + "2042": 21832756.0570474, + "2043": 21685767.56637226, + "2044": 21552762.80565566, + "2045": 21428560.760466848, + "2046": 21310077.92133774, + "2047": 21198220.07050517, + "2048": 21102283.894282587, + "2049": 21017660.700466108, + "2050": 20939356.564290136 } }, "people gain": { @@ -13405,37 +13405,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -3666957.607332684, - "2021": -3568065.707508964, - "2022": -4155500.207586004, - "2023": -3361872.87213726, - "2024": -3283918.3171043885, - "2025": -3882200.1719336417, - "2026": -3946761.9831097, - "2027": -4004282.3632297614, - "2028": -4054024.9951538392, - "2029": -4086100.5076986006, - "2030": -4111955.6039463365, - "2031": -4122549.353432721, - "2032": -4114773.6368155447, - "2033": -4117059.0661713034, - "2034": -4104438.8382603237, - "2035": -4096831.3348607505, - "2036": -4092765.2353918743, - "2037": -4089869.4425372574, - "2038": -4086226.7607200127, - "2039": -4079878.1343158847, - "2040": -4068931.2882422637, - "2041": -4051230.03029618, - "2042": -4030200.1383355865, - "2043": -4008099.7382596955, - "2044": -3988704.292762907, - "2045": -3970979.3718859097, - "2046": -3953801.898053739, - "2047": -3938096.9565028944, - "2048": -3925281.8250161107, - "2049": -3914431.784088817, - "2050": -3904727.9340857705 + "2020": -3667042.75906796, + "2021": -3568131.59674238, + "2022": -4155605.8009825004, + "2023": -3361963.8461069106, + "2024": -3283998.5117960004, + "2025": -3882296.1801115605, + "2026": -3946865.3091091197, + "2027": -4004391.49948611, + "2028": -4054138.5924242004, + "2029": -4086218.21864503, + "2030": -4112077.33255863, + "2031": -4122675.8152661594, + "2032": -4114905.09227411, + "2033": -4117197.0356342304, + "2034": -4104582.0328839095, + "2035": -4096979.66922619, + "2036": -4092918.58594898, + "2037": -4090027.68233626, + "2038": -4086389.3362745903, + "2039": -4080045.05096403, + "2040": -4069102.1085800803, + "2041": -4051404.52962743, + "2042": -4030377.8891669, + "2043": -4008280.87152002, + "2044": -3988888.8089593905, + "2045": -3971167.26944016, + "2046": -3953993.10642517, + "2047": -3938291.51059494, + "2048": -3925479.9018124104, + "2049": -3914633.56368096, + "2050": -3904933.2176355296 } } }, @@ -13651,217 +13651,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 24493.865225270558, - "2021": 23898.98208438688, - "2022": 25258.58948617882, - "2023": 22856.440820477947, - "2024": 22653.006484514513, - "2025": 24556.61313945074, - "2026": 24833.283796482327, - "2027": 25030.102691971733, - "2028": 25176.837397278203, - "2029": 25274.726474734955, - "2030": 25357.251146637773, - "2031": 25405.7746640795, - "2032": 25396.333933005604, - "2033": 25339.006086434587, - "2034": 25299.52150846584, - "2035": 25280.279207680993, - "2036": 25282.790658156955, - "2037": 25290.589925948396, - "2038": 25295.34159308688, - "2039": 25290.35610476877, - "2040": 25261.54224678692, - "2041": 25201.89588911484, - "2042": 25124.662991997666, - "2043": 25038.71553089039, - "2044": 24961.298868431626, - "2045": 24889.59245924338, - "2046": 24811.579378252416, - "2047": 24732.8273872537, - "2048": 24673.28695030291, - "2049": 24626.900029488796, - "2050": 24582.013436558627 + "2020": 24494.395547559994, + "2021": 23899.50138401, + "2022": 25259.052827460004, + "2023": 22856.9232228, + "2024": 22653.51756763, + "2025": 24557.112230599996, + "2026": 24833.777913489997, + "2027": 25030.589397940003, + "2028": 25177.31502607, + "2029": 25275.198820109992, + "2030": 25357.71917959, + "2031": 25406.239026599997, + "2032": 25396.7958909, + "2033": 25339.465837159998, + "2034": 25299.97739778, + "2035": 25280.730095639996, + "2036": 25283.23563338, + "2037": 25291.0281854, + "2038": 25295.77293404, + "2039": 25290.78030636, + "2040": 25261.959312810002, + "2041": 25202.3064638, + "2042": 25125.06754659, + "2043": 25039.11390184, + "2044": 24961.69122434, + "2045": 24889.978947279997, + "2046": 24811.95983842, + "2047": 24733.20180043, + "2048": 24673.65496204, + "2049": 24627.261213120004, + "2050": 24582.36800977 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -12842.20653259611, - "2021": -12567.191522013098, - "2022": -13206.55032580191, - "2023": -12084.882022169955, - "2024": -11939.234670052392, - "2025": -12853.394796784864, - "2026": -12991.646440718045, - "2027": -13088.273779454259, - "2028": -13158.696812798116, - "2029": -13206.101086698563, - "2030": -13245.909841152205, - "2031": -13267.04690251125, - "2032": -13257.432589720574, - "2033": -13222.754643359127, - "2034": -13196.576789024613, - "2035": -13180.575043151432, - "2036": -13176.310754194988, - "2037": -13174.567158202903, - "2038": -13171.191677993196, - "2039": -13162.373339047876, - "2040": -13141.248456089746, - "2041": -13104.3674355023, - "2042": -13058.390238284217, - "2043": -13007.974742215918, - "2044": -12962.140700144615, - "2045": -12919.535405981733, - "2046": -12873.47754301412, - "2047": -12827.063823741635, - "2048": -12790.474268672355, - "2049": -12760.672702641972, - "2050": -12731.54329015531 + "2020": -12846.472944070001, + "2021": -12571.35066731, + "2022": -13210.92193641, + "2023": -12088.83178851, + "2024": -11943.190338069999, + "2025": -12857.670552889998, + "2026": -12995.96834404, + "2027": -13092.62723881, + "2028": -13163.073567820002, + "2029": -13210.49409576, + "2030": -13250.31709654, + "2031": -13271.46400014, + "2032": -13261.8514842, + "2033": -13227.167888689999, + "2034": -13200.986428709999, + "2035": -13184.98348125, + "2036": -13180.720602079999, + "2037": -13178.9786888, + "2038": -13175.60405492, + "2039": -13166.78508186, + "2040": -13145.65549221, + "2041": -13108.765097329999, + "2042": -13062.7756362, + "2043": -13012.346494599999, + "2044": -12966.500079860001, + "2045": -12923.88336934, + "2046": -12877.812990579998, + "2047": -12831.38664226, + "2048": -12794.78735032, + "2049": -12764.9781012, + "2050": -12735.84125566 } }, "wall": { "stock": "NA", "energy": { - "2020": 31767.881060679483, - "2021": 31045.987716440377, - "2022": 32556.45048266239, - "2023": 29576.715331182397, - "2024": 29452.49676020259, - "2025": 31781.27107433485, - "2026": 32105.366397305726, - "2027": 32325.631115283893, - "2028": 32484.19566446718, - "2029": 32593.439779294706, - "2030": 32685.83236412394, - "2031": 32735.74900863912, - "2032": 32715.74747663928, - "2033": 32636.209621907503, - "2034": 32573.44373979519, - "2035": 32532.618041968664, - "2036": 32516.239211944452, - "2037": 32504.15410201515, - "2038": 32488.213112073132, - "2039": 32459.917672352352, - "2040": 32402.07790496255, - "2041": 32307.970427599274, - "2042": 32192.838125755756, - "2043": 32066.76784116166, - "2044": 31951.29725381226, - "2045": 31843.48723616715, - "2046": 31727.617487605854, - "2047": 31610.74806806521, - "2048": 31516.399174644484, - "2049": 31437.659557629937, - "2050": 31361.169655728772 + "2020": 31767.839940470003, + "2021": 31045.92917578, + "2022": 32556.478643129998, + "2023": 29576.664136350002, + "2024": 29452.411329379996, + "2025": 31781.24820241, + "2026": 32105.35150841, + "2027": 32325.624526429998, + "2028": 32484.19654403, + "2029": 32593.44419133, + "2030": 32685.83895773, + "2031": 32735.75663856, + "2032": 32715.75393444, + "2033": 32636.21399035, + "2034": 32573.44817895, + "2035": 32532.624368430003, + "2036": 32516.24880484, + "2037": 32504.16814762, + "2038": 32488.232013160006, + "2039": 32459.94150558, + "2040": 32402.10650886, + "2041": 32308.002557890002, + "2042": 32192.87343315, + "2043": 32066.806108639998, + "2044": 31951.33867324, + "2045": 31843.53169844, + "2046": 31727.6650814, + "2047": 31610.79884411, + "2048": 31516.45389248, + "2049": 31437.718622760003, + "2050": 31361.23313531 } }, "roof": { "stock": "NA", "energy": { - "2020": 12026.515014192843, - "2021": 11708.008812566415, - "2022": 12432.441287693055, - "2023": 11175.081991399547, - "2024": 11086.690786640316, - "2025": 12075.524421292985, - "2026": 12218.658792392216, - "2027": 12322.545222983832, - "2028": 12401.51209633638, - "2029": 12453.87520278391, - "2030": 12498.430904220173, - "2031": 12526.952568032339, - "2032": 12527.123514255682, - "2033": 12503.608125027313, - "2034": 12489.694459408593, - "2035": 12486.063810425063, - "2036": 12493.05018395139, - "2037": 12502.758358886558, - "2038": 12510.812773425065, - "2039": 12514.174505998633, - "2040": 12505.53246774256, - "2041": 12481.32101764895, - "2042": 12448.2362235733, - "2043": 12410.796113080109, - "2044": 12377.495783380939, - "2045": 12346.838602449348, - "2046": 12313.122716765223, - "2047": 12278.9862652193, - "2048": 12254.58270163737, - "2049": 12236.790780497602, - "2050": 12219.73091767176 + "2020": 12023.505943029999, + "2021": 11705.063881029999, + "2022": 12429.387744660002, + "2023": 11172.31611213, + "2024": 11083.89393608, + "2025": 12072.51542272, + "2026": 12215.62292913, + "2027": 12319.49205121, + "2028": 12398.44614998, + "2029": 12450.799392859999, + "2030": 12495.346139939998, + "2031": 12523.862256309998, + "2032": 12524.033066029999, + "2033": 12500.52280019, + "2034": 12486.61388902, + "2035": 12482.98691542, + "2036": 12489.9756403, + "2037": 12499.686477439998, + "2038": 12507.744078959999, + "2039": 12511.110105079999, + "2040": 12502.47512829, + "2041": 12478.2734803, + "2042": 12445.200349480001, + "2043": 12407.772815449998, + "2044": 12374.48427614, + "2045": 12343.83815557, + "2046": 12310.13406006, + "2047": 12276.00957807, + "2048": 12251.61628998, + "2049": 12233.833331459999, + "2050": 12216.78224485 } }, "ground": { "stock": "NA", "energy": { - "2020": 14250.47559593488, - "2021": 13884.953716328137, - "2022": 14656.0662555426, - "2023": 13182.288979473144, - "2024": 13150.120313440648, - "2025": 14286.130354865856, - "2026": 14442.628981808653, - "2027": 14552.440149700918, - "2028": 14634.219604708363, - "2029": 14689.775859296182, - "2030": 14737.232709825454, - "2031": 14766.57585827898, - "2032": 14764.646620532156, - "2033": 14735.736642868784, - "2034": 14715.708835291798, - "2035": 14706.155177114695, - "2036": 14707.476331344837, - "2037": 14711.014785711988, - "2038": 14712.668733799843, - "2039": 14709.00019657196, - "2040": 14691.64791508151, - "2041": 14657.32411102182, - "2042": 14613.205412972991, - "2043": 14564.051979535847, - "2044": 14519.562971128118, - "2045": 14478.25233997684, - "2046": 14433.418153192204, - "2047": 14388.066135388575, - "2048": 14353.28193504049, - "2049": 14325.753581431592, - "2050": 14299.255047547784 + "2020": 14254.01377785, + "2021": 13888.37955473, + "2022": 14659.762416680001, + "2023": 13185.55706741, + "2024": 13153.3573897, + "2025": 14289.70219134, + "2026": 14446.250913889999, + "2027": 14556.10066759, + "2028": 14637.91106856, + "2029": 14693.487460540002, + "2030": 14740.961729759998, + "2031": 14770.31785645, + "2032": 14768.392865169999, + "2033": 14739.479818429998, + "2034": 14719.452829400001, + "2035": 14709.903561640001, + "2036": 14711.232508320001, + "2037": 14714.77982048, + "2038": 14716.441990360001, + "2039": 14712.780322839999, + "2040": 14695.43102817, + "2041": 14661.105036099998, + "2042": 14616.98116968, + "2043": 14567.821237309998, + "2044": 14523.32693154, + "2045": 14482.01166819, + "2046": 14437.1719529, + "2047": 14391.814247729999, + "2048": 14357.02761552, + "2049": 14329.4990348, + "2050": 14303.000423689999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 70556.82297977923, - "2021": 68712.48145915725, - "2022": 72842.53340981621, - "2023": 65229.57111841066, - "2024": 64981.28473549804, - "2025": 70828.50665694987, - "2026": 71636.4168425179, - "2027": 72214.43270392736, - "2028": 72653.96215427357, - "2029": 72948.38472563236, - "2030": 73197.8184430539, - "2031": 73353.20524942286, - "2032": 73345.64811758362, - "2033": 73200.83107603891, - "2034": 73107.20152738495, - "2035": 73071.34267358898, - "2036": 73093.89829674129, - "2037": 73131.19026389376, - "2038": 73160.22629776126, - "2039": 73163.34851415246, - "2040": 73097.5614299836, - "2041": 72943.29111148878, - "2042": 72738.35693728241, - "2043": 72508.10090613172, - "2044": 72301.18567413303, - "2045": 72109.77374848688, - "2046": 71901.18249033901, - "2047": 71690.1869064454, - "2048": 71534.09984799393, - "2049": 71415.96033389105, - "2050": 71302.7507661609 + "2020": 70553.86090173, + "2021": 68709.621397, + "2022": 72839.44447588999, + "2023": 65226.87737062999, + "2024": 64978.567986019996, + "2025": 70825.50221410999, + "2026": 71633.36780431, + "2027": 72211.34936028998, + "2028": 72650.84990112999, + "2029": 72945.25277625001, + "2030": 73194.66855125, + "2031": 73350.03928592, + "2032": 73342.47128004, + "2033": 73197.64868656998, + "2034": 73104.01105226998, + "2035": 73068.14221331001, + "2036": 73090.68625124, + "2037": 73127.96641471998, + "2038": 73156.99167284, + "2039": 73160.10394734, + "2040": 73094.31035940001, + "2041": 72940.03737645001, + "2042": 72735.10319820998, + "2043": 72504.84806609999, + "2044": 72297.93306515999, + "2045": 72106.52089223999, + "2046": 71897.93014288, + "2047": 71686.93520164999, + "2048": 71530.84639958, + "2049": 71412.70332505999, + "2050": 71299.49020253 } }, "people gain": { @@ -13903,37 +13903,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -15640.689443260875, - "2021": -15400.701266865977, - "2022": -16020.932196091171, - "2023": -14992.63511877375, - "2024": -14697.05151024372, - "2025": -15615.027850109433, - "2026": -15771.636369788775, - "2027": -15879.107404413484, - "2028": -15955.336004265573, - "2029": -16007.818655043548, - "2030": -16051.960226709045, - "2031": -16070.524745941535, - "2032": -16049.501572295783, - "2033": -15997.26860891797, - "2034": -15953.941681321756, - "2035": -15922.383267626974, - "2036": -15906.526327943928, - "2037": -15893.192878252947, - "2038": -15877.661632152976, - "2039": -15854.419654796286, - "2040": -15816.247108467385, - "2041": -15759.407321371371, - "2042": -15691.328753297908, - "2043": -15618.193928583805, - "2044": -15550.903850741353, - "2045": -15488.147880341883, - "2046": -15420.779883140603, - "2047": -15352.945338630543, - "2048": -15296.799140946834, - "2049": -15248.991980297014, - "2050": -15201.541733512538 + "2020": -15642.3324161, + "2021": -15402.25995054, + "2022": -16022.69416363, + "2023": -14994.127522480001, + "2024": -14698.534479029999, + "2025": -15616.717062709999, + "2026": -15773.36230537, + "2027": -15880.8640159, + "2028": -15957.11906932, + "2029": -16009.61884914, + "2030": -16053.7761087, + "2031": -16072.35605629, + "2032": -16051.345209269999, + "2033": -15999.121338740002, + "2034": -15955.80647085, + "2035": -15924.261844749999, + "2036": -15908.420005279999, + "2037": -15895.10212358, + "2038": -15879.58551632, + "2039": -15856.357684499999, + "2040": -15818.196880079999, + "2041": -15761.36587885, + "2042": -15693.294139700001, + "2043": -15620.16557435, + "2044": -15552.882167080003, + "2045": -15490.132978190002, + "2046": -15422.77128016, + "2047": -15354.94294047, + "2048": -15298.80484422, + "2049": -15251.00709526, + "2050": -15203.56614735 } } }, @@ -14013,217 +14013,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -11012.771262877475, - "2021": -10788.94886056476, - "2022": -11107.947958760162, - "2023": -9339.065889822643, - "2024": -12231.30906774017, - "2025": -11212.89206711465, - "2026": -11373.0296690127, - "2027": -11494.03222972825, - "2028": -11580.55318293985, - "2029": -11639.163669250214, - "2030": -11695.170240987005, - "2031": -11717.99736635042, - "2032": -11709.639818417862, - "2033": -11695.76268949296, - "2034": -11684.912466581492, - "2035": -11703.888107824949, - "2036": -11746.107444405807, - "2037": -11812.017423889558, - "2038": -11882.27596362254, - "2039": -11966.300453010506, - "2040": -12038.981107764035, - "2041": -12106.048273808685, - "2042": -12163.113119003792, - "2043": -12214.029640530685, - "2044": -12271.603590866554, - "2045": -12316.017763487784, - "2046": -12356.767912332089, - "2047": -12406.123216425402, - "2048": -12452.07270885016, - "2049": -12500.715624061766, - "2050": -12562.385497037489 + "2020": -11006.6406599, + "2021": -10783.2215514, + "2022": -11102.2806516, + "2023": -9334.24244518, + "2024": -12225.10111846, + "2025": -11207.26985476, + "2026": -11367.3324116, + "2027": -11488.28154782, + "2028": -11574.769158239998, + "2029": -11633.360950319999, + "2030": -11689.35233046, + "2031": -11712.178707680001, + "2032": -11703.832726640001, + "2033": -11689.97074532, + "2034": -11679.135586019998, + "2035": -11698.10829082, + "2036": -11740.316297559999, + "2037": -11806.201455899998, + "2038": -11876.43294674, + "2039": -11960.424754259999, + "2040": -12033.077767820001, + "2041": -12100.118495640001, + "2042": -12157.162135760002, + "2043": -12208.058961900002, + "2044": -12265.60962178, + "2045": -12310.00560712, + "2046": -12350.740447240001, + "2047": -12400.07618388, + "2048": -12446.006222200002, + "2049": -12494.62991566, + "2050": -12556.273344300003 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 62215.42620337009, - "2021": 59936.03971696769, - "2022": 60595.2278440477, - "2023": 51762.82093695763, - "2024": 67009.8395878044, - "2025": 60986.60421113258, - "2026": 61824.72223332841, - "2027": 62442.321584665006, - "2028": 62848.72766460954, - "2029": 63100.553684179344, - "2030": 63329.40436853477, - "2031": 63391.330128005575, - "2032": 63309.29636632139, - "2033": 63194.12252192056, - "2034": 63089.493031182836, - "2035": 63162.7775926627, - "2036": 63345.36569350378, - "2037": 63663.212575525926, - "2038": 64007.98794478943, - "2039": 64423.84666777562, - "2040": 64777.84779442518, - "2041": 65115.84319952248, - "2042": 65392.85571493823, - "2043": 65640.80060468586, - "2044": 65929.75603510329, - "2045": 66153.09028074367, - "2046": 66349.18387471196, - "2047": 66596.37111789649, - "2048": 66831.52634542619, - "2049": 67073.46257126007, - "2050": 67390.67856980658 + "2020": 62208.324817680004, + "2021": 59929.46862577001, + "2022": 60588.73914699, + "2023": 51757.208613070005, + "2024": 67002.70691502, + "2025": 60980.18818247, + "2026": 61818.221883360005, + "2027": 62435.762488399996, + "2028": 62842.13609898, + "2029": 63093.94719333, + "2030": 63322.78650108, + "2031": 63384.71644424001, + "2032": 63302.69872941, + "2033": 63187.54405571001, + "2034": 63082.93409506, + "2035": 63156.217542759994, + "2036": 63338.795666080005, + "2037": 63656.616899279994, + "2038": 64001.36453938, + "2039": 64417.18886876, + "2040": 64771.16225369, + "2041": 65109.13019454, + "2042": 65386.12149925, + "2043": 65634.04750786, + "2044": 65922.97929671001, + "2045": 66146.29630379, + "2046": 66342.3763592, + "2047": 66589.54453327, + "2048": 66824.68121571, + "2049": 67066.59880884, + "2050": 67383.78800538 } }, "wall": { "stock": "NA", "energy": { - "2020": 5702.3179366116, - "2021": 5272.82689230245, - "2022": 5097.028598735425, - "2023": 4565.417570793248, - "2024": 5708.700959202583, - "2025": 5081.154957702682, - "2026": 5143.592931354033, - "2027": 5185.732967894203, - "2028": 5203.378707964027, - "2029": 5206.933079866262, - "2030": 5207.224968059197, - "2031": 5196.718004266607, - "2032": 5180.273370362993, - "2033": 5160.944184627677, - "2034": 5141.396784877896, - "2035": 5139.515962994106, - "2036": 5143.097286933562, - "2037": 5159.348503820335, - "2038": 5178.051098144306, - "2039": 5202.028913582639, - "2040": 5220.26080716276, - "2041": 5240.538164539437, - "2042": 5254.649061225127, - "2043": 5266.684126123222, - "2044": 5283.4320569187985, - "2045": 5295.434061220044, - "2046": 5303.533992164067, - "2047": 5317.066861346574, - "2048": 5330.5906891668055, - "2049": 5343.60853669583, - "2050": 5363.448132517809 + "2020": 5709.04744128, + "2021": 5279.0150544299995, + "2022": 5103.16825425, + "2023": 4570.70275953, + "2024": 5715.41126306, + "2025": 5087.18901309, + "2026": 5149.70732728, + "2027": 5191.90314024, + "2028": 5209.579598539999, + "2029": 5213.147696710001, + "2030": 5213.45039796, + "2031": 5202.9394347200005, + "2032": 5186.47917727, + "2033": 5167.132075609999, + "2034": 5147.5662550199995, + "2035": 5145.68582532, + "2036": 5149.27615872, + "2037": 5165.55121776, + "2038": 5184.2788755, + "2039": 5208.288066519999, + "2040": 5226.54483267, + "2041": 5246.8463137, + "2042": 5260.97608759, + "2043": 5273.027608699999, + "2044": 5289.79636861, + "2045": 5301.81271769, + "2046": 5309.92373416, + "2047": 5323.47270853, + "2048": 5337.0117855299995, + "2049": 5350.045509799999, + "2050": 5369.90833286 } }, "roof": { "stock": "NA", "energy": { - "2020": 14842.846801195328, - "2021": 14261.563642483661, - "2022": 14327.37100433775, - "2023": 12333.244089755912, - "2024": 15897.061025862331, - "2025": 14426.89639726752, - "2026": 14622.10430003543, - "2027": 14764.850141241433, - "2028": 14854.97470424792, - "2029": 14908.188556530304, - "2030": 14955.564692832831, - "2031": 14964.539258028184, - "2032": 14941.698833179513, - "2033": 14910.759529628043, - "2034": 14882.292104165652, - "2035": 14896.823226268074, - "2036": 14936.01741225783, - "2037": 15007.554294668003, - "2038": 15085.755915322707, - "2039": 15180.61663623238, - "2040": 15260.583162587453, - "2041": 15338.159193679956, - "2042": 15400.81776206106, - "2043": 15456.545315278903, - "2044": 15522.530112428112, - "2045": 15573.236783665707, - "2046": 15616.861105976961, - "2047": 15673.133603381373, - "2048": 15726.90320811729, - "2049": 15781.949886347407, - "2050": 15854.928752328437 + "2020": 14836.480746510002, + "2021": 14255.694423840001, + "2022": 14321.399194140002, + "2023": 12328.029233250001, + "2024": 15890.49871537, + "2025": 14421.000548220001, + "2026": 14616.12787994, + "2027": 14758.81759353, + "2028": 14848.911782560002, + "2029": 14902.11180128, + "2030": 14949.475673730003, + "2031": 14958.452237260002, + "2032": 14935.623459200002, + "2033": 14904.696133720001, + "2034": 14876.242252170003, + "2035": 14890.76895819, + "2036": 14929.94987322, + "2037": 15001.459460610002, + "2038": 15079.63258563, + "2039": 15174.457522130002, + "2040": 15254.39589309, + "2041": 15331.943715500001, + "2042": 15394.58079092, + "2043": 15450.290168830003, + "2044": 15516.251787770001, + "2045": 15566.94271312, + "2046": 15610.5545471, + "2047": 15666.808640420002, + "2048": 15720.561832740003, + "2049": 15775.591215309998, + "2050": 15848.545012390001 } }, "ground": { "stock": "NA", "energy": { - "2020": -2.6302187713691865, - "2021": -433.6549390837348, - "2022": -651.9167333041945, - "2023": -442.039537568938, - "2024": -800.6384707700445, - "2025": -857.9399369514337, - "2026": -875.0686185168992, - "2027": -893.1248338178666, - "2028": -915.9552736848076, - "2029": -939.3660072961819, - "2030": -963.3881724094906, - "2031": -982.0879175322011, - "2032": -993.8626658793293, - "2033": -1003.8120024313715, - "2034": -1015.9489709694687, - "2035": -1028.6345846534703, - "2036": -1046.5068363869032, - "2037": -1064.074978055833, - "2038": -1084.0511288972202, - "2039": -1106.0841791303483, - "2040": -1128.069102407992, - "2041": -1147.8959959991848, - "2042": -1165.8418874262147, - "2043": -1182.965226924658, - "2044": -1199.8749470128798, - "2045": -1215.8916951835797, - "2046": -1232.650938018468, - "2047": -1249.8350159000274, - "2048": -1266.31785576234, - "2049": -1282.899773595457, - "2050": -1300.787641655886 + "2020": 3.741660000000195, + "2021": -427.68974147999995, + "2022": -645.9579185400002, + "2023": -436.87520142, + "2024": -794.0577801999999, + "2025": -852.0012713999997, + "2026": -869.0507317399997, + "2027": -887.05083642, + "2028": -909.8484626200001, + "2029": -933.2419875799998, + "2030": -957.2499008399999, + "2031": -975.9500979999998, + "2032": -987.7363083799999, + "2033": -997.6998096399999, + "2034": -1009.8513700799997, + "2035": -1022.5325901599996, + "2036": -1040.3917118999998, + "2037": -1057.9326911999997, + "2038": -1077.8791903799997, + "2039": -1099.8759493399996, + "2040": -1121.8308860399998, + "2041": -1141.6279500199998, + "2042": -1159.5507122599997, + "2043": -1176.65327218, + "2044": -1193.5376847199996, + "2045": -1209.5351817399996, + "2046": -1226.2785262399998, + "2047": -1243.4412825199997, + "2048": -1259.9035666200002, + "2049": -1276.46503006, + "2050": -1294.32447682 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -15513.894472763652, - "2021": -15376.531760751346, - "2022": -15919.183341421776, - "2023": -13321.190454943655, - "2024": -17559.211770703077, - "2025": -16162.60170066818, - "2026": -16395.59973730524, - "2027": -16573.932717757627, - "2028": -16707.06165627209, - "2029": -16801.690140234492, - "2030": -16892.3602909004, - "2031": -16934.05141774431, - "2032": -16928.88578858233, - "2033": -16914.8003348374, - "2034": -16905.490521116506, - "2035": -16939.169197193143, - "2036": -17007.544440902475, - "2037": -17109.204171310364, - "2038": -17218.54355308524, - "2039": -17348.042910963744, - "2040": -17461.96290342228, - "2041": -17567.086769853046, - "2042": -17656.72301284632, - "2043": -17737.922995991266, - "2044": -17828.29039564437, - "2045": -17900.26989987606, - "2046": -17967.350473260936, - "2047": -18046.643008119325, - "2048": -18121.215647527522, - "2049": -18198.90642259612, - "2050": -18296.049156941743 + "2020": -15516.720677840001, + "2021": -15379.047645020002, + "2022": -15921.734747340002, + "2023": -13323.34987662, + "2024": -17561.945693700003, + "2025": -16165.06859624, + "2026": -16398.101020380003, + "2027": -16576.457446980003, + "2028": -16709.60062892, + "2029": -16804.236601, + "2030": -16894.912848540003, + "2031": -16936.60411082, + "2032": -16931.434064520003, + "2033": -16917.34395746, + "2034": -16908.027961880005, + "2035": -16941.70870986, + "2036": -17010.089287680003, + "2037": -17111.76065238, + "2038": -17221.112015860002, + "2039": -17350.62597752, + "2040": -17464.55799054, + "2041": -17569.6933318, + "2042": -17659.3383872, + "2043": -17740.54671568, + "2044": -17830.924130760002, + "2045": -17902.9110922, + "2046": -17969.9978766, + "2047": -18049.298536920003, + "2048": -18123.878927560003, + "2049": -18201.57721128, + "2050": -18298.731096199997 } }, "people gain": { @@ -14265,37 +14265,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 114854.69071323547, - "2021": 110603.51690864601, - "2022": 111704.90218636523, - "2023": 95351.13058482842, - "2024": 123501.69323634396, - "2025": 112424.01913863147, - "2026": 113967.33456011694, - "2027": 115104.47238750308, - "2028": 115855.64403607523, - "2029": 116323.03749620497, - "2030": 116745.9053748701, - "2031": 116861.22591132656, - "2032": 116710.57430301562, - "2033": 116496.74639058542, - "2034": 116302.02953844106, - "2035": 116437.43160774666, - "2036": 116773.19152899999, - "2037": 117358.77589924146, - "2038": 117995.21998734854, - "2039": 118761.68062551394, - "2040": 119415.8512494189, - "2041": 120040.33808191902, - "2042": 120551.99968105188, - "2043": 121012.0201173586, - "2044": 121546.99302907361, - "2045": 121962.97043291798, - "2046": 122328.53535075848, - "2047": 122787.51665782029, - "2048": 123225.9947694297, - "2049": 123675.08872595, - "2050": 124263.84354098229 + "2020": 114853.14708727002, + "2021": 110602.22763036001, + "2022": 111703.56625386003, + "2023": 95350.03489217, + "2024": 123500.31146451, + "2025": 112422.76473308, + "2026": 113966.06173512002, + "2027": 115103.18755159, + "2028": 115854.35063212001, + "2029": 116321.73861986001, + "2030": 116744.60228859, + "2031": 116859.92141420001, + "2032": 116709.27034914, + "2033": 116495.44275176, + "2034": 116300.72833317, + "2035": 116436.12767129, + "2036": 116771.88374702, + "2037": 117357.46073919, + "2038": 117993.89719057002, + "2039": 118760.34897509, + "2040": 119414.51176069, + "2041": 120038.99113034, + "2042": 120550.64726562, + "2043": 121010.66168923001, + "2044": 121545.62788315001, + "2045": 121961.59946214002, + "2046": 122327.15920486, + "2047": 122786.13453980001, + "2048": 123224.60661236, + "2049": 123673.69546155, + "2050": 124262.44254007001 } } }, @@ -14651,217 +14651,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 387011.5363134253, - "2021": 376148.83630033256, - "2022": 399081.92882501415, - "2023": 324830.6457972743, - "2024": 334716.5002861296, - "2025": 383869.97977763804, - "2026": 383563.7951994798, - "2027": 379975.99278638285, - "2028": 374505.1572681186, - "2029": 368320.9626741536, - "2030": 362072.3489270781, - "2031": 356935.5002361415, - "2032": 352660.49879724276, - "2033": 349278.90766356414, - "2034": 344901.7659729466, - "2035": 340395.85341529694, - "2036": 335932.42098493, - "2037": 331421.8156154682, - "2038": 326907.5793678294, - "2039": 322354.1620456084, - "2040": 317557.9321205528, - "2041": 312698.2584758312, - "2042": 307943.6961617833, - "2043": 303149.19645700604, - "2044": 298374.552789034, - "2045": 293796.6794265328, - "2046": 289084.58678439877, - "2047": 284163.21868874755, - "2048": 279543.8594147687, - "2049": 275219.5171284715, - "2050": 270828.74739453255 + "2020": 387026.80062071, + "2021": 376162.52971093997, + "2022": 399094.32424716995, + "2023": 324843.04173394, + "2024": 334729.68543593, + "2025": 383883.96445769, + "2026": 383577.6070277201, + "2027": 379989.54780840996, + "2028": 374518.37903902994, + "2029": 368333.82968644996, + "2030": 362084.86941449007, + "2031": 356947.71959996, + "2032": 352672.45286163, + "2033": 349290.70420270006, + "2034": 344913.30895017995, + "2035": 340407.1415501601, + "2036": 335943.46018374, + "2037": 331432.5995059299, + "2038": 326918.12213639996, + "2039": 322364.4661855, + "2040": 317567.98584070994, + "2041": 312708.07205573, + "2042": 307953.27775158995, + "2043": 303158.53886191, + "2044": 298383.67002781003, + "2045": 293805.58155828, + "2046": 289093.26460677, + "2047": 284171.67606669, + "2048": 279552.10904228996, + "2049": 275227.56213300995, + "2050": 270836.59643521 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -201001.4504066506, - "2021": -195568.08745878463, - "2022": -207205.00516493304, - "2023": -169040.1799701698, - "2024": -174174.13958468995, - "2025": -199366.86414090818, - "2026": -199196.64916635142, - "2027": -197321.6728722125, - "2028": -194468.83603557383, - "2029": -191248.73466259637, - "2030": -187996.8792310107, - "2031": -185325.38992120072, - "2032": -183101.86604880288, - "2033": -181336.36165899888, - "2034": -179061.4428937006, - "2035": -176717.31106258463, - "2036": -174395.44282661975, - "2037": -172049.6585079265, - "2038": -169702.1284700438, - "2039": -167333.8573553981, - "2040": -164839.62442680536, - "2041": -162313.40402084796, - "2042": -159840.58478338984, - "2043": -157348.3231849262, - "2044": -154865.228053226, - "2045": -152484.03165522683, - "2046": -150032.3658337109, - "2047": -147473.9914108179, - "2048": -145071.32481544066, - "2049": -142822.01914216948, - "2050": -140536.72083712564 + "2020": -201086.36317772005, + "2021": -195650.64154799003, + "2022": -207291.34137994, + "2023": -169111.49189493997, + "2024": -174248.15754212003, + "2025": -199450.66566899, + "2026": -199280.30286154, + "2027": -197404.47406834, + "2028": -194550.37754048003, + "2029": -191328.87201176002, + "2030": -188075.60231132, + "2031": -185402.95241225002, + "2032": -183178.45755290997, + "2033": -181412.17170121, + "2034": -179136.26968945, + "2035": -176791.12315280002, + "2036": -174468.25059423, + "2037": -172121.45404479996, + "2038": -169772.91567327, + "2039": -167403.62993602, + "2040": -164908.32694019002, + "2041": -162381.02979575002, + "2042": -159907.15478140002, + "2043": -157413.83297803003, + "2044": -154929.68140062998, + "2045": -152547.47084174998, + "2046": -150094.75900557003, + "2047": -147535.30259448002, + "2048": -145131.61727901, + "2049": -142881.35610355, + "2050": -140595.08594742997 } }, "wall": { "stock": "NA", "energy": { - "2020": 581579.2391214444, - "2021": 565066.5537986135, - "2022": 595891.2704196959, - "2023": 487777.112435273, - "2024": 504065.7659835058, - "2025": 575595.4591863059, - "2026": 574882.4638375529, - "2027": 569276.155234074, - "2028": 560846.9509533364, - "2029": 551386.1693641751, - "2030": 541841.5603778538, - "2031": 533987.3118960669, - "2032": 527430.8318242271, - "2033": 522224.1221097099, - "2034": 515541.0665366662, - "2035": 508660.17240062926, - "2036": 501846.99702052074, - "2037": 494964.6599127975, - "2038": 488095.6032167071, - "2039": 481171.5820360349, - "2040": 473879.1950015412, - "2041": 466511.017950255, - "2042": 459300.43016777927, - "2043": 452034.43815985037, - "2044": 444804.18725468614, - "2045": 437869.1520986099, - "2046": 430726.94660750846, - "2047": 423295.4968964762, - "2048": 416312.05708986823, - "2049": 409765.01996880135, - "2050": 403121.2033069223 + "2020": 581562.74068405, + "2021": 565050.86301523, + "2022": 595876.7716211901, + "2023": 487763.2778427199, + "2024": 504050.83464811, + "2025": 575579.95303246, + "2026": 574867.1150093599, + "2027": 569261.0706535102, + "2028": 560832.20550805, + "2029": 551371.77987661, + "2030": 541827.5204076099, + "2031": 533973.5633550099, + "2032": 527417.33689818, + "2033": 522210.82125101, + "2034": 515528.00725732994, + "2035": 508647.36264279997, + "2036": 501834.43222293, + "2037": 494952.34162151, + "2038": 488083.52135924995, + "2039": 481159.73470778, + "2040": 473867.5957849, + "2041": 466499.65709206, + "2042": 459289.30437436997, + "2043": 452023.54656734, + "2044": 444793.52498438006, + "2045": 437858.71073505, + "2046": 430716.73593348, + "2047": 423285.51099153, + "2048": 416302.28597478, + "2049": 409755.45549986005, + "2050": 403111.84630766 } }, "roof": { "stock": "NA", "energy": { - "2020": 178945.4701354996, - "2021": 173472.37708687675, - "2022": 183930.89114902128, - "2023": 149947.9711251576, - "2024": 154492.8195482377, - "2025": 177264.95626109376, - "2026": 177108.50461375856, - "2027": 175446.52894785977, - "2028": 172913.56142073235, - "2029": 170044.49928162456, - "2030": 167146.93910167503, - "2031": 164760.46348650972, - "2032": 162772.29407694752, - "2033": 161222.6011435399, - "2034": 159188.42546196887, - "2035": 157097.34766652485, - "2036": 155026.668972552, - "2037": 152932.40310802206, - "2038": 150838.46096857596, - "2039": 148727.70471194014, - "2040": 146503.778963538, - "2041": 144252.11708191514, - "2042": 142050.3627003113, - "2043": 139827.80514903704, - "2044": 137617.96246306444, - "2045": 135499.96258448338, - "2046": 133319.58513366152, - "2047": 131042.53320584893, - "2048": 128906.535878055, - "2049": 126905.31047530957, - "2050": 124876.73842429664 + "2020": 178874.73347597, + "2021": 173403.74054611995, + "2022": 183859.44678409, + "2023": 149888.76763129001, + "2024": 154431.23298296, + "2025": 177195.30029056998, + "2026": 177038.99939512, + "2027": 175377.75676063003, + "2028": 172845.86187118004, + "2029": 169977.99075057, + "2030": 167081.62821651998, + "2031": 164696.13933402998, + "2032": 162708.7986126, + "2033": 161159.76701329, + "2034": 159126.42817623, + "2035": 157036.21248641, + "2036": 154966.38670295003, + "2037": 152872.98152903, + "2038": 150779.89396928, + "2039": 148669.99741243, + "2040": 146446.97794572, + "2041": 144196.22601081998, + "2042": 141995.36328487998, + "2043": 139773.70208590003, + "2044": 137564.7505309, + "2045": 135447.60608166998, + "2046": 133268.11077211, + "2047": 130991.96942940002, + "2048": 128856.82972794, + "2049": 126856.41024714, + "2050": 124828.65581255 } }, "ground": { "stock": "NA", "energy": { - "2020": 249246.08560143344, - "2021": 241700.42347265524, - "2022": 254930.3002937942, - "2023": 208695.8556308807, - "2024": 215653.5453165579, - "2025": 246496.72181955582, - "2026": 246185.4415247714, - "2027": 243787.3383717027, - "2028": 240179.46412339475, - "2029": 236122.14128893774, - "2030": 232029.15163538838, - "2031": 228656.85081487583, - "2032": 225840.32560894702, - "2033": 223625.86038786336, - "2034": 220755.3018530874, - "2035": 217803.13934083693, - "2036": 214880.5041290061, - "2037": 211926.57417745146, - "2038": 208979.7358197187, - "2039": 206010.68642036206, - "2040": 202882.8226867969, - "2041": 199723.36419649454, - "2042": 196632.88883976353, - "2043": 193516.3330562467, - "2044": 190418.33506053293, - "2045": 187447.67096638028, - "2046": 184388.29028384332, - "2047": 181204.08684876832, - "2048": 178213.5615320577, - "2049": 175408.76128713175, - "2050": 172565.74061519123 + "2020": 249286.19461921003, + "2021": 241739.12822085994, + "2022": 254971.56182131, + "2023": 208729.39060062997, + "2024": 215687.99854, + "2025": 246536.44711215, + "2026": 246225.1454388, + "2027": 243826.68661375, + "2028": 240218.26180306, + "2029": 236160.30634831003, + "2030": 232066.67723224, + "2031": 228693.84918187003, + "2032": 225876.88556162, + "2033": 223662.08954985003, + "2034": 220791.08096347, + "2035": 217838.45688727, + "2036": 214915.36466085003, + "2037": 211960.97180031004, + "2038": 209013.669766, + "2039": 206044.15344057002, + "2040": 202915.79693987998, + "2041": 199755.83887009998, + "2042": 196664.87527108003, + "2043": 193547.8258071, + "2044": 190449.33754528002, + "2045": 187478.20406105, + "2046": 184418.34021190996, + "2047": 181233.63028896003, + "2048": 178242.63101438, + "2049": 175437.38706966004, + "2050": 172593.91724497 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1219181.136535625, - "2021": 1185775.4699568537, - "2022": 1258692.4500486553, - "2023": 1021793.6493428245, - "2024": 1054162.762859256, - "2025": 1209773.6297648314, - "2026": 1208829.12658768, - "2027": 1197514.8926546706, - "2028": 1180282.254979298, - "2029": 1160826.6148062423, - "2030": 1141156.403366977, - "2031": 1124996.7779175192, - "2032": 1111550.1857164905, - "2033": 1100821.4295422651, - "2034": 1087051.0700608445, - "2035": 1072874.2473869603, - "2036": 1058827.382269858, - "2037": 1044639.7238280586, - "2038": 1030438.1761558647, - "2039": 1016113.0074486071, - "2040": 1001021.2183254757, - "2041": 985727.0141642911, - "2042": 970761.7855742449, - "2043": 955681.2237223637, - "2044": 940651.8185133705, - "2045": 926238.8228379894, - "2046": 911407.0512107968, - "2047": 895916.9216400536, - "2048": 881374.8061039166, - "2049": 867768.3646603203, - "2050": 853942.9246249823 + "2020": 1219126.97702077, + "2021": 1185722.66272699, + "2022": 1258637.45484019, + "2023": 1021748.0887413397, + "2024": 1054115.2246961498, + "2025": 1209720.2267607602, + "2026": 1208775.8262995398, + "2027": 1197462.1399576901, + "2028": 1180230.30275217, + "2029": 1160775.55504541, + "2030": 1141106.24250471, + "2031": 1124947.34850537, + "2032": 1111501.3675713802, + "2033": 1100773.1179728298, + "2034": 1087003.3746386701, + "2035": 1072827.1908121002, + "2036": 1058780.95825703, + "2037": 1044593.9345887898, + "2038": 1030393.0203055498, + "2039": 1016068.4874351, + "2040": 1000977.3715695998, + "2041": 985683.84278074, + "2042": 970719.27932129, + "2043": 955639.3805497201, + "2044": 940610.640022, + "2045": 926198.28321105, + "2046": 911367.17155236, + "2047": 895877.7214491899, + "2048": 881336.24689952, + "2049": 867730.40475674, + "2050": 853905.57881168 } }, "people gain": { @@ -14903,37 +14903,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -224573.8417007771, - "2021": -218970.77975654707, - "2022": -231516.63337124727, - "2023": -189729.01446123997, - "2024": -195327.6609089971, - "2025": -222795.42066851683, - "2026": -222594.89639689142, - "2027": -220489.25492247735, - "2028": -217291.490809306, - "2029": -213684.08695253692, - "2030": -210045.66127796203, - "2031": -207060.6455299123, - "2032": -204576.40227505186, - "2033": -202595.7612879437, - "2034": -200056.26209181282, - "2035": -197434.13184766343, - "2036": -194837.26165024706, - "2037": -192214.21413387137, - "2038": -189588.40805865204, - "2039": -186938.28300715433, - "2040": -184147.3931710993, - "2041": -181322.21974793894, - "2042": -178553.35776049228, - "2043": -175765.51845957784, - "2044": -172984.90572746182, - "2045": -170317.71375876912, - "2046": -167570.19738649775, - "2047": -164706.3185690768, - "2048": -162014.3185032256, - "2049": -159494.68907786516, - "2050": -156931.09892879945 + "2020": -224577.36233775003, + "2021": -218973.79793678998, + "2022": -231519.17783394997, + "2023": -189731.97494592998, + "2024": -195330.89507484, + "2025": -222798.494041, + "2026": -222597.92561456, + "2027": -220492.23316356997, + "2028": -217294.40678109997, + "2029": -213686.92817908997, + "2030": -210048.43037878, + "2031": -207063.35623611996, + "2032": -204579.06192403, + "2033": -202598.39720144, + "2034": -200058.85241414, + "2035": -197436.67500266994, + "2036": -194839.75911154, + "2037": -192216.66618205, + "2038": -189590.81677154996, + "2039": -186940.65142649, + "2040": -184149.71605023, + "2041": -181324.50188691, + "2042": -178555.59834047998, + "2043": -175767.71912117, + "2044": -172987.06757971, + "2045": -170319.83851812, + "2046": -167572.28177916002, + "2047": -164708.36606970002, + "2048": -162016.33123182997, + "2049": -159496.66824278998, + "2050": -156933.04391082 } } }, @@ -15081,217 +15081,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 4316.100741323935, - "2021": 4150.920947167045, - "2022": 4093.95980960908, - "2023": 3726.00136765032, - "2024": 3808.7038361468635, - "2025": 4030.732196443619, - "2026": 4015.9478168666506, - "2027": 3974.258868364082, - "2028": 3917.4853498362827, - "2029": 3856.9219268991587, - "2030": 3796.433551574101, - "2031": 3744.312984994382, - "2032": 3698.3463226040612, - "2033": 3652.2295649896096, - "2034": 3606.375474017388, - "2035": 3560.521383045166, - "2036": 3516.2432919263274, - "2037": 3472.678153122113, - "2038": 3430.576442753183, - "2039": 3389.112637086813, - "2040": 3346.147879179125, - "2041": 3303.258168883504, - "2042": 3261.3816013507712, - "2043": 3219.317414787874, - "2044": 3178.1913233757996, - "2045": 3138.903898459338, - "2046": 3098.6783783920537, - "2047": 3057.4021917558475, - "2048": 3018.7526715419453, - "2049": 2982.3170558839856, - "2050": 2945.768868807927 + "2020": 4316.77178172, + "2021": 4151.56630644, + "2022": 4094.5963129199995, + "2023": 3726.58066308, + "2024": 3809.29598964, + "2025": 4031.3588695199996, + "2026": 4016.57219136, + "2027": 3974.87676132, + "2028": 3918.0944159999995, + "2029": 3857.52157704, + "2030": 3797.023797359999, + "2031": 3744.8951273999996, + "2032": 3698.9213183999996, + "2033": 3652.79739084, + "2034": 3606.9361707599996, + "2035": 3561.07495068, + "2036": 3516.7899754799996, + "2037": 3473.2180634399997, + "2038": 3431.10980736, + "2039": 3389.63955516, + "2040": 3346.66811736, + "2041": 3303.77173884, + "2042": 3261.8886605999996, + "2043": 3219.81793416, + "2044": 3178.68544872, + "2045": 3139.3919156399998, + "2046": 3099.16014156, + "2047": 3057.87753756, + "2048": 3019.2220083599996, + "2049": 2982.7807279199997, + "2050": 2946.22685856 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2241.870700460216, - "2021": -2156.0729485025568, - "2022": -2126.4861726116596, - "2023": -1935.3610577327843, - "2024": -1978.3184056007265, - "2025": -2093.6444615601704, - "2026": -2085.965153456736, - "2027": -2064.3110638554276, - "2028": -2034.8217411130515, - "2029": -2003.3638647705568, - "2030": -1971.9449696874703, - "2031": -1944.8724850284086, - "2032": -1920.9964636408272, - "2033": -1897.0424797344294, - "2034": -1873.2249302359605, - "2035": -1849.4073807374918, - "2036": -1826.4084376865972, - "2037": -1803.779816600081, - "2038": -1781.911330072027, - "2039": -1760.3741842489435, - "2040": -1738.0574132376942, - "2041": -1715.7796234858529, - "2042": -1694.0280807360239, - "2043": -1672.1790848376738, - "2044": -1650.8173546819278, - "2045": -1630.4106653816848, - "2046": -1609.516710338838, - "2047": -1588.0770176642752, - "2048": -1568.001669069003, - "2049": -1549.0762676262752, - "2050": -1530.092394294435 + "2020": -2243.00371104, + "2021": -2157.16259808, + "2022": -2127.56086944, + "2023": -1936.3391625599997, + "2024": -1979.31822048, + "2025": -2094.70256064, + "2026": -2087.01937152, + "2027": -2065.35433824, + "2028": -2035.850112, + "2029": -2004.37633728, + "2030": -1972.94156352, + "2031": -1945.8553968, + "2032": -1921.9673088, + "2033": -1898.00121888, + "2034": -1874.1716323199998, + "2035": -1850.3420457599998, + "2036": -1827.33147936, + "2037": -1804.69142208, + "2038": -1782.81188352, + "2039": -1761.26385312, + "2040": -1738.93580352, + "2041": -1716.6467548800001, + "2042": -1694.8842192, + "2043": -1673.0241811199999, + "2044": -1651.6516550400002, + "2045": -1631.23465248, + "2046": -1610.3301379200002, + "2047": -1588.8796099200001, + "2048": -1568.79411552, + "2049": -1549.85914944, + "2050": -1530.86568192 } }, "wall": { "stock": "NA", "energy": { - "2020": 7052.886756205895, - "2021": 6782.968500719441, - "2022": 6689.889011435381, - "2023": 6088.6126794726, - "2024": 6223.755758775676, - "2025": 6586.569551986341, - "2026": 6562.410580459384, - "2027": 6494.287186128296, - "2028": 6401.514282777318, - "2029": 6302.548343578059, - "2030": 6203.705038752035, - "2031": 6118.53546654152, - "2032": 6043.421912936135, - "2033": 5968.063090584284, - "2034": 5893.133488538748, - "2035": 5818.203886493213, - "2036": 5745.849606285577, - "2037": 5674.660352623656, - "2038": 5605.862469239785, - "2039": 5538.106978028396, - "2040": 5467.898799352343, - "2041": 5397.813255049522, - "2042": 5329.38327478535, - "2043": 5260.646708588097, - "2044": 5193.443072056258, - "2045": 5129.243977668634, - "2046": 5063.511953615595, - "2047": 4996.063048337291, - "2048": 4932.90634612215, - "2049": 4873.367357917392, - "2050": 4813.644418152783 + "2020": 7052.32698336, + "2021": 6782.43015072, + "2022": 6689.35804896, + "2023": 6088.12943904, + "2024": 6223.26179232, + "2025": 6586.046789759999, + "2026": 6561.88973568, + "2027": 6493.771748159999, + "2028": 6401.006208, + "2029": 6302.0481235199995, + "2030": 6203.212663679999, + "2031": 6118.0498512, + "2032": 6042.9422592, + "2033": 5967.5894179199995, + "2034": 5892.665762879999, + "2035": 5817.74210784, + "2036": 5745.3935702399995, + "2037": 5674.20996672, + "2038": 5605.41754368, + "2039": 5537.66743008, + "2040": 5467.464823679999, + "2041": 5397.384841919999, + "2042": 5328.9602928, + "2043": 5260.229182079999, + "2044": 5193.03087936, + "2045": 5128.836880319999, + "2046": 5063.1100732800005, + "2047": 4995.66652128, + "2048": 4932.51483168, + "2049": 4872.98056896, + "2050": 4813.26236928 } }, "roof": { "stock": "NA", "energy": { - "2020": 2092.4650576478125, - "2021": 2012.3851502921907, - "2022": 1984.7701345343914, - "2023": 1806.382226417802, - "2024": 1846.4767552255691, - "2025": 1954.1171032090342, - "2026": 1946.9495694747961, - "2027": 1926.7385796810445, - "2028": 1899.2145224731717, - "2029": 1869.8531025567763, - "2030": 1840.5280660603512, - "2031": 1815.2597808906653, - "2032": 1792.9749361585805, - "2033": 1770.6173245865543, - "2034": 1748.387054984426, - "2035": 1726.1567853822974, - "2036": 1704.6905675995547, - "2037": 1683.569992306534, - "2038": 1663.158893702943, - "2039": 1643.0570541691034, - "2040": 1622.2275462358489, - "2041": 1601.434421722565, - "2042": 1581.1324733788863, - "2043": 1560.7395664852806, - "2044": 1540.8014523413092, - "2045": 1521.7547319866214, - "2046": 1502.2532188822993, - "2047": 1482.2423378983865, - "2048": 1463.50487661345, - "2049": 1445.8407262176509, - "2050": 1428.1220006918952 + "2020": 2091.44940624, + "2021": 2011.4083684799998, + "2022": 1983.80675664, + "2023": 1805.50543536, + "2024": 1845.5805028799998, + "2025": 1953.1686038399998, + "2026": 1946.0045491199999, + "2027": 1925.80336944, + "2028": 1898.2926719999998, + "2029": 1868.94550368, + "2030": 1839.63470112, + "2031": 1814.3786808, + "2032": 1792.1046528, + "2033": 1769.75789328, + "2034": 1747.53841392, + "2035": 1725.31893456, + "2036": 1703.8631361599998, + "2037": 1682.7528124799999, + "2038": 1662.35162112, + "2039": 1642.25953872, + "2040": 1621.44014112, + "2041": 1600.65710928, + "2042": 1580.3650152, + "2043": 1559.9820067199998, + "2044": 1540.0535702399998, + "2045": 1521.0160948799999, + "2046": 1501.5240475199998, + "2047": 1481.5228795199998, + "2048": 1462.79451312, + "2049": 1445.1389366399999, + "2050": 1427.42881152 } }, "ground": { "stock": "NA", "energy": { - "2020": 3101.342008004652, - "2021": 2982.651767624585, - "2022": 2941.722239024644, - "2023": 2677.3250338526896, - "2024": 2736.7510424391658, - "2025": 2896.289923022732, - "2026": 2885.666580289941, - "2027": 2855.710910807375, - "2028": 2814.9161962015046, - "2029": 2771.398238915401, - "2030": 2727.9342072269255, - "2031": 2690.4828796740153, - "2032": 2657.4534511266315, - "2033": 2624.316171383991, - "2034": 2591.3676312330504, - "2035": 2558.419091082109, - "2036": 2526.6029884813643, - "2037": 2495.2991790580886, - "2038": 2465.0469187885665, - "2039": 2435.2530260988865, - "2040": 2404.380621456638, - "2041": 2373.5621424120177, - "2042": 2343.471658935381, - "2043": 2313.2463614646736, - "2044": 2283.6951339643206, - "2045": 2255.4650836058627, - "2046": 2226.5609632770506, - "2047": 2196.9018845814408, - "2048": 2169.1302018028246, - "2049": 2142.9493241542455, - "2050": 2116.6875581092236 + "2020": 3101.8114382400004, + "2021": 2983.1032324800003, + "2022": 2942.16750864, + "2023": 2677.73028336, + "2024": 2737.1652868799997, + "2025": 2896.72831584, + "2026": 2886.10336512, + "2027": 2856.14316144, + "2028": 2815.3422720000003, + "2029": 2771.81772768, + "2030": 2728.34711712, + "2031": 2690.8901207999997, + "2032": 2657.8556928000003, + "2033": 2624.71339728, + "2034": 2591.75986992, + "2035": 2558.80634256, + "2036": 2526.98542416, + "2037": 2495.67687648, + "2038": 2465.42003712, + "2039": 2435.62163472, + "2040": 2404.74455712, + "2041": 2373.92141328, + "2042": 2343.8263752, + "2043": 2313.59650272, + "2044": 2284.0408022399997, + "2045": 2255.8064788799998, + "2046": 2226.8979835200003, + "2047": 2197.2344155200003, + "2048": 2169.45852912, + "2049": 2143.27368864, + "2050": 2117.00794752 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 13418.350979478866, - "2021": 12904.822545933697, - "2022": 12727.73573036769, - "2023": 11583.787566046034, - "2024": 11840.901756762425, - "2025": 12531.167031929795, - "2026": 12485.203787309896, - "2027": 12355.59677012028, - "2028": 12179.093244460619, - "2029": 11990.807262692808, - "2030": 11802.754596887535, - "2031": 11640.716660905198, - "2032": 11497.810633850944, - "2033": 11354.437974871613, - "2034": 11211.881921761165, - "2035": 11069.325868650716, - "2036": 10931.669450753556, - "2037": 10796.2295345005, - "2038": 10665.339279516931, - "2039": 10536.432210214929, - "2040": 10402.858821662176, - "2041": 10269.51874907196, - "2042": 10139.328441976002, - "2043": 10008.5548449737, - "2044": 9880.697697503118, - "2045": 9758.556791114705, - "2046": 9633.499435194572, - "2047": 9505.175655798914, - "2048": 9385.017935092072, - "2049": 9271.743035280087, - "2050": 9158.118161524293 + "2020": 13417.60778496, + "2021": 12904.10779392, + "2022": 12727.030786559999, + "2023": 11583.14598144, + "2024": 11840.24593152, + "2025": 12530.472975359999, + "2026": 12484.51227648, + "2027": 12354.91243776, + "2028": 12178.418688, + "2029": 11990.14313472, + "2030": 11802.10088448, + "2031": 11640.0719232, + "2032": 11497.1738112, + "2033": 11353.80909312, + "2034": 11211.26093568, + "2035": 11068.712778239998, + "2036": 10931.063984639999, + "2037": 10795.631569919999, + "2038": 10664.74856448, + "2039": 10535.84863488, + "2040": 10402.28264448, + "2041": 10268.94995712, + "2042": 10138.766860799999, + "2043": 10008.00050688, + "2044": 9880.150440959998, + "2045": 9758.01629952, + "2046": 9632.96587008, + "2047": 9504.64919808, + "2048": 9384.498132480001, + "2049": 9271.229506560001, + "2050": 9157.61092608 } }, "people gain": { @@ -15333,37 +15333,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -2480.2240422009454, - "2021": -2385.3043632344034, - "2022": -2352.5719523595258, - "2023": -2141.126615706661, - "2024": -2188.6511437489735, - "2025": -2316.238545031352, - "2026": -2307.7427809439328, - "2027": -2283.786451245653, - "2028": -2251.161854635844, - "2029": -2216.359409871646, - "2030": -2181.600090813476, - "2031": -2151.6492879773728, - "2032": -2125.234793035525, - "2033": -2098.734046681622, - "2034": -2072.3842402988157, - "2035": -2046.0344339160092, - "2036": -2020.5902673597805, - "2037": -1995.5557950108127, - "2038": -1971.3622739293814, - "2039": -1947.5353213491842, - "2040": -1922.8458546484367, - "2041": -1898.1995136537166, - "2042": -1874.135369690368, - "2043": -1849.9634114619503, - "2044": -1826.3305245588767, - "2045": -1803.7542174534772, - "2046": -1780.6388390227335, - "2047": -1756.919700707605, - "2048": -1734.709962103439, - "2049": -1713.7724318270846, - "2050": -1692.7702129916888 + "2020": -2480.43878856, + "2021": -2385.51089112, + "2022": -2352.7756461599997, + "2023": -2141.3120018399995, + "2024": -2188.84064472, + "2025": -2316.43909296, + "2026": -2307.9425932799995, + "2027": -2283.98418936, + "2028": -2251.356768, + "2029": -2216.5513099199998, + "2030": -2181.78898128, + "2031": -2151.8355851999995, + "2032": -2125.4188031999997, + "2033": -2098.91576232, + "2034": -2072.56367448, + "2035": -2046.2115866399997, + "2036": -2020.7652170399997, + "2037": -1995.72857712, + "2038": -1971.5329612799997, + "2039": -1947.7039456799996, + "2040": -1923.0123412799999, + "2041": -1898.3638663199997, + "2042": -1874.2976388, + "2043": -1850.1235876799997, + "2044": -1826.48865456, + "2045": -1803.9103927199997, + "2046": -1780.7930128799999, + "2047": -1757.07182088, + "2048": -1734.8601592799998, + "2049": -1713.92081616, + "2050": -1692.9167788799998 } } }, @@ -15583,217 +15583,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 143768.56280082688, - "2021": 140747.80144361535, - "2022": 174752.6169430446, - "2023": 143669.5908710372, - "2024": 134878.40379753866, - "2025": 152143.53639790197, - "2026": 149375.26575483943, - "2027": 147747.59022133233, - "2028": 146660.25209649175, - "2029": 145473.84678946584, - "2030": 144113.29420409582, - "2031": 142173.43555760448, - "2032": 139713.0567240478, - "2033": 137872.51434979268, - "2034": 135436.43734797783, - "2035": 133154.3486065075, - "2036": 130917.55226308102, - "2037": 128842.89649992494, - "2038": 126851.14217087095, - "2039": 124912.73173927458, - "2040": 123027.4005170374, - "2041": 121219.18012409596, - "2042": 119424.7820947859, - "2043": 117702.9514926015, - "2044": 116007.1190155723, - "2045": 114317.05686702579, - "2046": 112767.06082708246, - "2047": 111368.53917385358, - "2048": 109881.68127112677, - "2049": 108373.13455782317, - "2050": 106956.18469022556 + "2020": 143774.46583208998, + "2021": 140754.10416428, + "2022": 174759.98620227998, + "2023": 143676.88261014997, + "2024": 134885.42492114002, + "2025": 152150.34500517, + "2026": 149381.80809975, + "2027": 147754.01290563, + "2028": 146666.62410544002, + "2029": 145480.18984509, + "2030": 144119.61118131, + "2031": 142179.67240786, + "2032": 139719.16990851, + "2033": 137878.54114266997, + "2034": 135442.35193506003, + "2035": 133160.15396419002, + "2036": 130923.24228579999, + "2037": 128848.47072807001, + "2038": 126856.59858152, + "2039": 124918.06646018999, + "2040": 123032.61712708998, + "2041": 121224.28218001, + "2042": 119429.77239499, + "2043": 117707.8363462, + "2044": 116011.9027525, + "2045": 114321.73616048, + "2046": 112771.64180099999, + "2047": 111373.04409365, + "2048": 109886.10243808, + "2049": 108377.46512444, + "2050": 106960.43514662998 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -72704.61706059692, - "2021": -71447.55578112048, - "2022": -88431.31555627832, - "2023": -73840.90973149503, - "2024": -69106.84424228121, - "2025": -77256.36285529402, - "2026": -75835.78019020158, - "2027": -75012.26420756998, - "2028": -74472.76033392378, - "2029": -73884.20431546577, - "2030": -73210.93299691235, - "2031": -72232.76393674867, - "2032": -70981.2587898829, - "2033": -70054.97449876719, - "2034": -68818.76261430774, - "2035": -67659.39234118394, - "2036": -66521.72100359472, - "2037": -65463.60193809385, - "2038": -64446.17592671797, - "2039": -63453.63096696057, - "2040": -62488.21678713992, - "2041": -61560.60879892527, - "2042": -60640.39492296179, - "2043": -59757.47069189732, - "2044": -58889.30241851794, - "2045": -58023.55584669416, - "2046": -57227.33499710582, - "2047": -56512.593624187066, - "2048": -55752.08101722894, - "2049": -54978.96426529354, - "2050": -54253.44350793115 + "2020": -72728.53181478, + "2021": -71471.08788221, + "2022": -88459.82397664, + "2023": -73864.87689207999, + "2024": -69129.89764955, + "2025": -77282.02301742, + "2026": -75861.02180514, + "2027": -75037.2437172, + "2028": -74497.55228893, + "2029": -73908.78152574, + "2030": -73235.25999102, + "2031": -72256.74138118, + "2032": -71004.80120613001, + "2033": -70078.16680564, + "2034": -68841.51884943001, + "2035": -67681.74139012, + "2036": -66543.67799196999, + "2037": -65485.19553282, + "2038": -64467.41675828, + "2039": -63474.53330736001, + "2040": -62508.789931340005, + "2041": -61580.86544974, + "2042": -60660.337853230005, + "2043": -59777.11075177, + "2044": -58908.64633873, + "2045": -58042.60681724, + "2046": -57246.112826879995, + "2047": -56531.11958672001, + "2048": -55770.34426663, + "2049": -54996.96264758, + "2050": -54271.19162931 } }, "wall": { "stock": "NA", "energy": { - "2020": 181660.8325446239, - "2021": 179294.13720808458, - "2022": 220606.7732290997, - "2023": 182748.794312287, - "2024": 173408.20114823003, - "2025": 193706.8714710181, - "2026": 189880.55349028265, - "2027": 187663.4494576817, - "2028": 186203.32888309323, - "2029": 184658.1768738968, - "2030": 182909.3961960849, - "2031": 180378.19520516956, - "2032": 177160.7019024807, - "2033": 174692.80642484737, - "2034": 171519.42053096974, - "2035": 168535.68446800509, - "2036": 165603.17388270717, - "2037": 162862.81191941592, - "2038": 160215.96730033463, - "2039": 157630.60409299107, - "2040": 155115.3025353716, - "2041": 152704.54216041378, - "2042": 150314.35055428214, - "2043": 148022.84548815864, - "2044": 145769.86250874316, - "2045": 143520.97760937206, - "2046": 141448.7078366965, - "2047": 139590.46388609576, - "2048": 137618.46407046609, - "2049": 135613.25035854758, - "2050": 133734.4261589829 + "2020": 181663.74445323, + "2021": 179296.59020263, + "2022": 220610.84157145998, + "2023": 182751.21899795, + "2024": 173409.72327535, + "2025": 193709.31090051, + "2026": 189882.95232417, + "2027": 187665.83319975, + "2028": 186205.71006101003, + "2029": 184660.55879294997, + "2030": 182911.77746061, + "2031": 180380.57636510002, + "2032": 177163.07711862, + "2033": 174695.20820849, + "2034": 171521.81934519, + "2035": 168538.08146033, + "2036": 165605.56376675, + "2037": 162865.19907483002, + "2038": 160218.3578788, + "2039": 157632.99538539, + "2040": 155117.69491561, + "2041": 152706.93585671, + "2042": 150316.74533492004, + "2043": 148025.24272937002, + "2044": 145772.25953579, + "2045": 143523.37274577998, + "2046": 141451.10741544, + "2047": 139592.87093179, + "2048": 137620.87356076998, + "2049": 135615.66120322, + "2050": 133736.83934688 } }, "roof": { "stock": "NA", "energy": { - "2020": 72230.70297123694, - "2021": 70441.7112649514, - "2022": 87660.04722975547, - "2023": 71347.41718262271, - "2024": 67078.21672145164, - "2025": 76206.96384076546, - "2026": 74866.88105297752, - "2027": 74064.82727073976, - "2028": 73517.34506522829, - "2029": 72912.73500061735, - "2030": 72216.07556724719, - "2031": 71239.7299929835, - "2032": 70011.19459930796, - "2033": 69085.73848127664, - "2034": 67865.00929376385, - "2035": 66723.41601189124, - "2036": 65607.67262477815, - "2037": 64576.24936319514, - "2038": 63587.70380925594, - "2039": 62629.06810834017, - "2040": 61696.609953264575, - "2041": 60803.33775772401, - "2042": 59916.31761910531, - "2043": 59064.52263832629, - "2044": 58224.73075082495, - "2045": 57389.07523280976, - "2046": 56623.9095038218, - "2047": 55928.56739965016, - "2048": 55190.676039311875, - "2049": 54443.98405706038, - "2050": 53741.245672082376 + "2020": 72216.19517565, + "2021": 70427.19959558999, + "2022": 87642.80723914, + "2023": 71333.44318983999, + "2024": 67064.1367033, + "2025": 76191.21687869, + "2026": 74851.45637798999, + "2027": 74049.60625114999, + "2028": 73502.27396780999, + "2029": 72897.82477967, + "2030": 72201.34456132, + "2031": 71225.24028924001, + "2032": 69996.99600192, + "2033": 69071.79848904, + "2034": 67851.36052088, + "2035": 66710.04189174, + "2036": 65594.56393409999, + "2037": 64563.39048665999, + "2038": 63575.088988899995, + "2039": 62616.6887564, + "2040": 61684.46027942, + "2041": 60791.406319729984, + "2042": 59904.60315532, + "2043": 59053.01709908, + "2044": 58213.43047647, + "2045": 57377.97807192, + "2046": 56613.00243289999, + "2047": 55917.83691802, + "2048": 55180.12808935001, + "2049": 54433.618988309994, + "2050": 53731.053932710005 } }, "ground": { "stock": "NA", "energy": { - "2020": 84013.15615723348, - "2021": 82470.65529622274, - "2022": 101833.62029761825, - "2023": 83107.2499478231, - "2024": 79009.09298319655, - "2025": 89167.11795333584, - "2026": 87478.00640857365, - "2027": 86477.27757381313, - "2028": 85799.64299923467, - "2029": 85071.53954980579, - "2030": 84241.98967075782, - "2031": 83069.86153651177, - "2032": 81595.8697530092, - "2033": 80455.20970150523, - "2034": 78994.74829015466, - "2035": 77624.67566994947, - "2036": 76282.88895706389, - "2037": 75034.67958579973, - "2038": 73831.96671045644, - "2039": 72662.41556198515, - "2040": 71524.50185337114, - "2041": 70435.58792347631, - "2042": 69355.11824280804, - "2043": 68318.34367252502, - "2044": 67297.43858460896, - "2045": 66280.28515317348, - "2046": 65345.25786855133, - "2047": 64499.16321491865, - "2048": 63603.21317569103, - "2049": 62695.25064609528, - "2050": 61842.39805089213 + "2020": 84035.05486135, + "2021": 82491.69910887, + "2022": 101860.02061650001, + "2023": 83128.16419496, + "2024": 79028.72785688001, + "2025": 89189.96818132998, + "2026": 87500.53170815001, + "2027": 86499.58960055, + "2028": 85821.79492855, + "2029": 85093.50138634999, + "2030": 84263.72739549998, + "2031": 83091.30410748001, + "2032": 81616.9512273, + "2033": 80476.01562975999, + "2034": 79015.18973214, + "2035": 77644.77895698, + "2036": 76302.66645419999, + "2037": 75054.16062174, + "2038": 73851.1660911, + "2039": 72681.3462404, + "2040": 71543.17111682, + "2041": 70454.00731677, + "2042": 69373.28875552, + "2043": 68336.27410780001, + "2044": 67315.13150419001, + "2045": 66297.74362457999, + "2046": 65362.5027219, + "2047": 64516.20752272, + "2048": 63620.04641155, + "2049": 62711.87283675, + "2050": 61858.81949469 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 415017.4847174915, - "2021": 405784.34565843, - "2022": 503380.62743825465, - "2023": 406853.4449028659, - "2024": 385509.9456571392, - "2025": 438389.21410159266, - "2026": 430370.45788166655, - "2027": 425554.77765974315, - "2028": 422243.041432955, - "2029": 418639.4284825255, - "2030": 414516.5715090834, - "2031": 408780.7976633631, - "2032": 401606.14349133417, - "2033": 396078.55023577117, - "2034": 388953.2791381304, - "2035": 382278.5475382538, - "2036": 375750.7884993543, - "2037": 369701.6202613148, - "2038": 363894.2174782173, - "2039": 358257.5678456724, - "2040": 352773.68630808877, - "2041": 347529.021840937, - "2042": 342321.3031526989, - "2043": 337322.6384985644, - "2044": 332391.19761955424, - "2045": 327482.7439781364, - "2046": 322984.3238387961, - "2047": 318893.01380840223, - "2048": 314559.0777268061, - "2049": 310176.74584377557, - "2050": 306052.13956265437 + "2020": 415002.38876575005, + "2021": 405769.97355169, + "2022": 503363.48755728005, + "2023": 406839.81955948996, + "2024": 385496.30715799, + "2025": 438373.21181328996, + "2026": 430354.5192472699, + "2027": 425538.94085953, + "2028": 422227.32352755, + "2029": 418623.88343425, + "2030": 414501.23958389, + "2031": 408765.71444227995, + "2032": 401591.33887967997, + "2033": 396064.00334660994, + "2034": 388939.02817823004, + "2035": 382264.56680393, + "2036": 375737.05195619, + "2037": 369688.10061855, + "2038": 363880.90659031994, + "2039": 358244.44393057, + "2040": 352760.74448405, + "2041": 347516.25428893, + "2042": 342308.70985899994, + "2043": 337310.21742149, + "2044": 332378.94497163, + "2045": 327470.65173214, + "2046": 322972.3835832799, + "2047": 318881.23298192996, + "2048": 314547.45461683, + "2049": 310165.27433014, + "2050": 306040.81765558 } }, "people gain": { @@ -15835,37 +15835,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -79374.89433081573, - "2021": -78490.25239018358, - "2022": -96541.64398149439, - "2023": -82736.6435851409, - "2024": -77021.77086527488, - "2025": -84962.80610932004, - "2026": -83422.62679813814, - "2027": -82537.06077574016, - "2028": -81965.02724307917, - "2029": -81327.75138084551, - "2030": -80602.4600503567, - "2031": -79529.44321888374, - "2032": -78145.19378029702, - "2033": -77132.95459442593, - "2034": -75766.86898668877, - "2035": -74483.71885342324, - "2036": -73226.23102338982, - "2037": -72052.44699155666, - "2038": -70922.72814241737, - "2039": -69818.57728130286, - "2040": -68743.8366799935, - "2041": -67708.88260772185, - "2042": -66681.24744071852, - "2043": -65694.44669827855, - "2044": -64726.004960785634, - "2045": -63761.34739382336, - "2046": -62869.18947784241, - "2047": -62069.0863587333, - "2048": -61219.03736617291, - "2049": -60355.06469800841, - "2050": -59542.5218269062 + "2020": -79385.37680818999, + "2021": -78499.8436137, + "2022": -96553.45279364, + "2023": -82745.92863221999, + "2024": -77030.67133041, + "2025": -84973.63562879, + "2026": -83433.51209977, + "2027": -82547.92440430999, + "2028": -81975.83505974, + "2029": -81338.45318740999, + "2030": -80613.02181088, + "2031": -79539.85100796, + "2032": -78155.43312195, + "2033": -77143.0476698, + "2034": -75776.77697455, + "2035": -74493.46192326, + "2036": -73235.83048371, + "2037": -72061.92544584001, + "2038": -70932.09294998, + "2039": -69827.84653322, + "2040": -68753.01308071999, + "2041": -67717.96931839001, + "2042": -66690.24389533, + "2043": -65703.35206803, + "2044": -64734.821369599995, + "2045": -63770.08164533999, + "2046": -62877.8464597, + "2047": -62077.65453489999, + "2048": -61227.519293679994, + "2049": -60363.466042830005, + "2050": -59550.84133478 } } }, @@ -16021,217 +16021,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 81067.23076209186, - "2021": 81833.13131993981, - "2022": 97340.49077712238, - "2023": 88349.87961614442, - "2024": 83375.70709204159, - "2025": 84835.02717634315, - "2026": 82812.53069863032, - "2027": 82427.67742526846, - "2028": 82877.18061710872, - "2029": 83647.44600867742, - "2030": 84446.0476337304, - "2031": 84630.291153777, - "2032": 84235.22025448627, - "2033": 83808.31918863436, - "2034": 83459.21779620345, - "2035": 83182.2097285013, - "2036": 82850.06932995682, - "2037": 82563.33799942055, - "2038": 82301.47010463967, - "2039": 82006.48124384857, - "2040": 81747.739000225, - "2041": 81543.83498814887, - "2042": 81251.77584442905, - "2043": 80992.27834550534, - "2044": 80692.27801316346, - "2045": 80273.95662315465, - "2046": 79922.90445578529, - "2047": 79777.60151502053, - "2048": 79440.00237481415, - "2049": 78956.76974320126, - "2050": 78509.84198719314 + "2020": 81072.87550543, + "2021": 81838.87293215001, + "2022": 97347.37821817999, + "2023": 88356.28854092001, + "2024": 83381.80932921, + "2025": 84841.05087352, + "2026": 82818.36420199, + "2027": 82433.46123583, + "2028": 82882.9858154, + "2029": 83653.29877532001, + "2030": 84451.95322787, + "2031": 84636.19375799001, + "2032": 84241.07480778999, + "2033": 83814.12614174999, + "2034": 83464.98178751, + "2035": 83187.93569649, + "2036": 82855.75140703999, + "2037": 82568.97821100999, + "2038": 82307.06617903, + "2039": 82012.03182596, + "2040": 81753.24901253999, + "2041": 81549.3100198, + "2042": 81257.21152043, + "2043": 80997.67833123001, + "2044": 80697.64089136, + "2045": 80279.27325723, + "2046": 79928.17925497, + "2047": 79782.85045354, + "2048": 79445.21109295, + "2049": 78961.92515307001, + "2050": 78514.94790918 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -41659.0054504116, - "2021": -42165.32506434617, - "2022": -50057.25781628619, - "2023": -45887.31872655355, - "2024": -43265.48148929538, - "2025": -43819.5826981329, - "2026": -42798.79778571767, - "2027": -42618.925539837976, - "2028": -42871.37025216877, - "2029": -43288.78216102695, - "2030": -43719.595015422325, - "2031": -43826.55043814788, - "2032": -43628.70588128906, - "2033": -43411.314334335686, - "2034": -43236.75527316883, - "2035": -43099.62187952797, - "2036": -42934.53755787933, - "2037": -42790.35970785764, - "2038": -42657.80971758044, - "2039": -42507.42410656606, - "2040": -42374.39957155381, - "2041": -42268.06687937645, - "2042": -42115.59041815031, - "2043": -41979.94101502378, - "2044": -41824.49821672612, - "2045": -41608.87447159369, - "2046": -41426.38477631378, - "2047": -41349.72739144741, - "2048": -41174.37581275859, - "2049": -40924.269155105394, - "2050": -40691.92689971214 + "2020": -41670.84308617, + "2021": -42177.27671213, + "2022": -50071.20284057, + "2023": -45900.23887535, + "2024": -43277.90751333001, + "2025": -43832.05204141, + "2026": -42810.98242585, + "2027": -42631.04836264, + "2028": -42883.545176, + "2029": -43301.047459040004, + "2030": -43731.95246387, + "2031": -43838.901799069994, + "2032": -43640.96830078, + "2033": -43423.48034439, + "2034": -43248.83205668, + "2035": -43111.62159204, + "2036": -42946.4561174, + "2037": -42802.203327639996, + "2038": -42669.57594148, + "2039": -42519.11299316, + "2040": -42386.018454749996, + "2041": -42279.62287096001, + "2042": -42127.07337323, + "2043": -41991.35441169, + "2044": -41835.83929966, + "2045": -41620.12872477, + "2046": -41437.55940559, + "2047": -41360.84679643001, + "2048": -41185.416953859996, + "2049": -40935.21275136, + "2050": -40702.77963468 } }, "wall": { "stock": "NA", "energy": { - "2020": 110918.93918472787, - "2021": 112101.39775517197, - "2022": 132952.54634223774, - "2023": 121018.67988983604, - "2024": 114697.80440757846, - "2025": 116305.90459408738, - "2026": 113483.64087490697, - "2027": 112920.11224150496, - "2028": 113509.86195522871, - "2029": 114536.24883393898, - "2030": 115602.41999983341, - "2031": 115802.77649050303, - "2032": 115208.66965083781, - "2033": 114568.12289767891, - "2034": 114027.47236263429, - "2035": 113584.61918307724, - "2036": 113068.03716859956, - "2037": 112609.6656441677, - "2038": 112171.53908876276, - "2039": 111693.9650362957, - "2040": 111271.14609823226, - "2041": 110924.33603805123, - "2042": 110460.97569880067, - "2043": 110041.75683676533, - "2044": 109571.60184484244, - "2045": 108942.12407962771, - "2046": 108401.53549022904, - "2047": 108136.59026770332, - "2048": 107613.10623721397, - "2049": 106889.51850725069, - "2050": 106219.19942313267 + "2020": 110920.5039962, + "2021": 112102.89770499998, + "2022": 132954.63844044998, + "2023": 121020.08828947, + "2024": 114698.8863669, + "2025": 116307.32244269001, + "2026": 113485.01866034, + "2027": 112921.48696871, + "2028": 113511.24948957999, + "2029": 114537.66124564, + "2030": 115603.85954812, + "2031": 115804.24759300001, + "2032": 115210.16420921, + "2033": 114569.64424380001, + "2034": 114029.02446469001, + "2035": 113586.20242341001, + "2036": 113069.64753255999, + "2037": 112611.30664769, + "2038": 112173.21941483, + "2039": 111695.67990214, + "2040": 111272.89426569, + "2041": 110926.11936188, + "2042": 110462.79017824, + "2043": 110043.60389550001, + "2044": 109573.47696985998, + "2045": 108944.0223906, + "2046": 108403.46146982, + "2047": 108138.55293160999, + "2048": 107615.09745449001, + "2049": 106891.53439136999, + "2050": 106221.23942058001 } }, "roof": { "stock": "NA", "energy": { - "2020": 39211.69112108218, - "2021": 39518.447781539544, - "2022": 47068.79044932769, - "2023": 42523.575167383395, - "2024": 40137.627786762816, - "2025": 40928.93448513988, - "2026": 39940.80473825816, - "2027": 39745.7647775899, - "2028": 39952.994705430436, - "2029": 40315.293385794794, - "2030": 40691.9760324027, - "2031": 40774.823532197166, - "2032": 40580.520163276284, - "2033": 40372.583207658754, - "2034": 40201.25145910855, - "2035": 40064.71458056978, - "2036": 39901.18628331017, - "2037": 39760.7050846053, - "2038": 39632.60769101743, - "2039": 39488.8934735017, - "2040": 39363.32161475075, - "2041": 39265.19073679109, - "2042": 39124.859701463814, - "2043": 39000.32954964686, - "2044": 38855.84232046655, - "2045": 38653.71959304602, - "2046": 38484.78810951569, - "2047": 38415.38620204656, - "2048": 38252.904942226654, - "2049": 38019.87366060901, - "2050": 37804.76215675222 + "2020": 39201.883120570004, + "2021": 39508.52102699, + "2022": 47057.201362240005, + "2023": 42512.95397919999, + "2024": 40127.36298114999, + "2025": 40918.61757978, + "2026": 39930.74260381999, + "2027": 39735.761347440006, + "2028": 39942.94881398, + "2029": 40305.16959976999, + "2030": 40681.77168487001, + "2031": 40764.62088045, + "2032": 40570.387725399996, + "2033": 40362.527064999995, + "2034": 40191.26537405, + "2035": 40054.790086240006, + "2036": 39891.32827961999, + "2037": 39750.90955578, + "2038": 39622.87766461, + "2039": 39479.229909819995, + "2040": 39353.71821271999, + "2041": 39255.6407187, + "2042": 39115.37209395, + "2043": 38990.901207799994, + "2044": 38846.47617211001, + "2045": 38644.42825705, + "2046": 38475.56502399, + "2047": 38406.21058746001, + "2048": 38243.79695527, + "2049": 38010.85003621, + "2050": 37795.81709586999 } }, "ground": { "stock": "NA", "energy": { - "2020": 49034.877105192034, - "2021": 49447.05756578302, - "2022": 58732.27781100086, - "2023": 53089.14463427516, - "2024": 50342.028492017744, - "2025": 51220.1182950422, - "2026": 49959.499823194266, - "2027": 49696.20254188646, - "2028": 49938.877111335285, - "2029": 50373.881846229015, - "2030": 50827.28886490168, - "2031": 50905.022671352664, - "2032": 50637.662435452745, - "2033": 50352.49953667916, - "2034": 50109.33718447178, - "2035": 49909.27161428995, - "2036": 49676.410233102666, - "2037": 49471.37349676342, - "2038": 49276.19864772127, - "2039": 49064.38575241825, - "2040": 48877.75807533767, - "2041": 48726.06452405322, - "2042": 48523.573114601306, - "2043": 48340.479694001704, - "2044": 48134.12047450791, - "2045": 47856.82884195677, - "2046": 47619.969019617456, - "2047": 47504.66121027471, - "2048": 47275.16807848203, - "2049": 46957.34112799067, - "2050": 46663.70313067352 + "2020": 49044.68084113, + "2021": 49456.88878551001, + "2022": 58744.00713564001, + "2023": 53099.63500228, + "2024": 50351.92145483001, + "2025": 51230.27819401999, + "2026": 49969.41870022, + "2027": 49706.07275496, + "2028": 49948.79528032, + "2029": 50383.88529623, + "2030": 50837.380785170004, + "2031": 50915.13342057, + "2032": 50647.72513142, + "2033": 50362.51121682, + "2034": 50119.306596589995, + "2035": 49919.20770532, + "2036": 49686.306687380005, + "2037": 49481.236946439996, + "2038": 49286.03297864999, + "2039": 49074.18735888, + "2040": 48887.53140338, + "2041": 48735.816555319994, + "2042": 48533.293365909994, + "2043": 48350.17185478, + "2044": 48143.77931461, + "2045": 47866.44000515, + "2046": 47629.54104699, + "2047": 47514.218475940004, + "2048": 47284.68772291, + "2049": 46966.80612431, + "2050": 46673.117888609995 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 237713.1206394713, - "2021": 239461.2157873414, - "2022": 284680.80662631, - "2023": 256125.50557012175, - "2024": 242509.15409341786, - "2025": 247652.5890335571, - "2026": 241645.3026892838, - "2027": 240415.7969712324, - "2028": 241604.88347224737, - "2029": 243723.23842561935, - "2030": 245925.59634804615, - "2031": 246360.77174528246, - "2032": 245142.2377920896, - "2033": 243837.5342470834, - "2034": 242738.3587717265, - "2035": 241847.19102184195, - "2036": 240798.69738318046, - "2037": 239892.67434983392, - "2038": 239054.00184220547, - "2039": 238128.70812765858, - "2040": 237318.74807096095, - "2041": 236675.43828891433, - "2042": 235780.03033544766, - "2043": 234976.1239458692, - "2044": 234051.40444518882, - "2045": 232781.85883527983, - "2046": 231713.34178532485, - "2047": 231235.74774173976, - "2048": 230202.04488367878, - "2049": 228745.76469924898, - "2050": 227403.09548192695 + "2020": 237710.64191746005, + "2021": 239458.78210949997, + "2022": 284678.34167711, + "2023": 256123.03320470997, + "2024": 242506.47741360002, + "2025": 247649.99239777, + "2026": 241642.72698973998, + "2027": 240413.23365389, + "2028": 241602.32826346, + "2029": 243720.69789781998, + "2030": 245923.07499478, + "2031": 246358.29287727998, + "2032": 245139.81192377003, + "2033": 243835.16735878002, + "2034": 242736.05511706995, + "2035": 241844.94564754996, + "2036": 240796.50457632003, + "2037": 239890.53215684998, + "2038": 239051.91695456998, + "2039": 238126.67391086, + "2040": 237316.76119627, + "2041": 236673.49891162, + "2042": 235778.13749456004, + "2043": 234974.27946936, + "2044": 234049.60538092, + "2045": 232780.10407536002, + "2046": 231711.63302449996, + "2047": 231234.08884953, + "2048": 230200.43297083, + "2049": 228744.19930131, + "2050": 227401.57387516 } }, "people gain": { @@ -16273,37 +16273,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -46616.25516215363, - "2021": -47485.411545429524, - "2022": -56106.52938971241, - "2023": -52601.86935120721, - "2024": -49473.39698252304, - "2025": -49614.46668603679, - "2026": -48531.155938555814, - "2027": -48384.86491764421, - "2028": -48732.157009181756, - "2029": -49265.407039232574, - "2030": -49810.04106349197, - "2031": -49973.347954964396, - "2032": -49776.88791485361, - "2033": -49548.97244339887, - "2034": -49378.166100975686, - "2035": -49249.476148752205, - "2036": -49090.13984027037, - "2037": -48947.00476693326, - "2038": -48814.57145676616, - "2039": -48658.73772715678, - "2040": -48517.8688879528, - "2041": -48402.80129658221, - "2042": -48232.602476592176, - "2043": -48081.286656764656, - "2044": -47909.829381443014, - "2045": -47672.54230147127, - "2046": -47468.781684158515, - "2047": -47383.70874533747, - "2048": -47188.099103657, - "2049": -46909.61678319523, - "2050": -46647.98837996631 + "2020": -46614.663925960005, + "2021": -47483.717817820005, + "2022": -56104.30526993, + "2023": -52600.015056849996, + "2024": -49471.79463294, + "2025": -49612.77864289, + "2026": -48529.54054797, + "2027": -48383.259664499994, + "2028": -48730.52905188, + "2029": -49263.73842251, + "2030": -49808.327687460005, + "2031": -49971.60072095999, + "2032": -49775.12277768001, + "2033": -49547.18782889, + "2034": -49376.35687451, + "2035": -49247.64352138, + "2036": -49088.28975826, + "2037": -48945.137571679996, + "2038": -48812.68313165, + "2039": -48656.833871, + "2040": -48515.949923930006, + "2041": -48400.86504562, + "2042": -48230.653147820005, + "2043": -48079.32194451, + "2044": -47907.85280263, + "2045": -47670.55896012, + "2046": -47466.7879569, + "2047": -47381.69455703, + "2048": -47186.07380041, + "2049": -46907.586479189995, + "2050": -46645.953028489996 } } }, @@ -16896,217 +16896,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 299431.63845587877, - "2021": 283054.3626572358, - "2022": 350438.9338881712, - "2023": 280205.6384143821, - "2024": 253354.41679021888, - "2025": 294619.62584185065, - "2026": 292540.6995226642, - "2027": 291145.2095435617, - "2028": 288180.81880498555, - "2029": 283405.9311764264, - "2030": 277598.7773426058, - "2031": 271385.1270145299, - "2032": 265322.11440197757, - "2033": 259440.77874547307, - "2034": 254494.12584105448, - "2035": 250489.75186853777, - "2036": 246859.3710533702, - "2037": 243266.6140457028, - "2038": 239723.30215084346, - "2039": 236193.15225756748, - "2040": 232669.97598393654, - "2041": 229159.53213320568, - "2042": 225592.32320441827, - "2043": 222025.3939814709, - "2044": 218345.71896434078, - "2045": 214499.50705658845, - "2046": 210797.44871234713, - "2047": 207363.66548063557, - "2048": 204161.0963783157, - "2049": 201179.04540692898, - "2050": 198294.41239361255 + "2020": 299407.26405134, + "2021": 283032.78713798, + "2022": 350408.92831098, + "2023": 280183.68971612, + "2024": 253334.52010204, + "2025": 294595.20011275, + "2026": 292516.43786217994, + "2027": 291121.0428864, + "2028": 288156.80394263996, + "2029": 283382.11494763003, + "2030": 277575.21423194, + "2031": 271361.84675761, + "2032": 265299.16825321, + "2033": 259418.12608482, + "2034": 254471.65111047, + "2035": 250467.34109508002, + "2036": 246837.0441318, + "2037": 243244.36386206, + "2038": 239701.14732739, + "2039": 236171.11893581005, + "2040": 232648.07878188998, + "2041": 229137.74437342002, + "2042": 225570.62643844, + "2043": 222003.76658536, + "2044": 218324.19207454, + "2045": 214478.14151028998, + "2046": 210776.23130825002, + "2047": 207342.56417015998, + "2048": 204140.06548783, + "2049": 201158.04914368998, + "2050": 198273.44896681 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -230172.35891983172, - "2021": -219059.72272845026, - "2022": -267731.7758857245, - "2023": -221539.82816241804, - "2024": -198313.3750707516, - "2025": -225954.27871640763, - "2026": -224513.47374597943, - "2027": -223643.99809985654, - "2028": -221511.09008201215, - "2029": -217905.59640140348, - "2030": -213480.2450270491, - "2031": -208757.59506402118, - "2032": -204124.57957268824, - "2033": -199623.3919783326, - "2034": -195798.5103562627, - "2035": -192646.92369662478, - "2036": -189794.79290847367, - "2037": -186980.37992650093, - "2038": -184201.32793575962, - "2039": -181429.98889315146, - "2040": -178678.1740288283, - "2041": -175938.14991490386, - "2042": -173156.64113905234, - "2043": -170362.3906150839, - "2044": -167505.6205883698, - "2045": -164560.64657524123, - "2046": -161705.97073152201, - "2047": -159031.1250916692, - "2048": -156518.69920229068, - "2049": -154174.9431890023, - "2050": -151914.6666413791 + "2020": -230141.99558337, + "2021": -219031.97659955, + "2022": -267695.44240886, + "2023": -221510.15129614, + "2024": -198287.26438270998, + "2025": -225924.15586745, + "2026": -224483.49680300997, + "2027": -223614.08432375002, + "2028": -221481.3476304, + "2029": -217876.14657688, + "2030": -213451.17481218997, + "2031": -208728.93682022998, + "2032": -204096.38317594, + "2033": -199595.61845642, + "2034": -195771.04263756, + "2035": -192619.64822335998, + "2036": -189767.71278408, + "2037": -186953.48406713002, + "2038": -184174.63260215, + "2039": -181403.52035035, + "2040": -178651.9410281, + "2041": -175912.12789750998, + "2042": -173130.81308557, + "2043": -170336.74282424, + "2044": -167480.17530024, + "2045": -164535.45164613, + "2046": -161681.01692156997, + "2047": -159006.3845546, + "2048": -156494.13108354, + "2049": -154150.51155003, + "2050": -151890.36284282 } }, "wall": { "stock": "NA", "energy": { - "2020": 383415.66696760047, - "2021": 363397.52774896054, - "2022": 447833.5961158534, - "2023": 360370.0224743795, - "2024": 325476.76505825244, - "2025": 376879.8428218685, - "2026": 374261.3762983769, - "2027": 372543.77670948295, - "2028": 368763.60325993045, - "2029": 362609.19294692326, - "2030": 355116.36212716665, - "2031": 347102.4549247612, - "2032": 339294.15266124974, - "2033": 331712.6122490666, - "2034": 325309.4904724547, - "2035": 320091.03564786934, - "2036": 315367.7441449483, - "2037": 310692.42965622095, - "2038": 306087.22030470544, - "2039": 301508.82052358106, - "2040": 296946.9227560785, - "2041": 292396.39187363535, - "2042": 287765.05530552904, - "2043": 283127.82252022444, - "2044": 278354.96595560573, - "2045": 273392.51744026365, - "2046": 268609.903940941, - "2047": 264162.5918346419, - "2048": 260003.34128364336, - "2049": 256125.49361647115, - "2050": 252372.30384904306 + "2020": 383387.66921117005, + "2021": 363373.11037555, + "2022": 447798.6569007601, + "2023": 360348.21596218, + "2024": 325455.88495729, + "2025": 376851.96056713, + "2026": 374233.70256881, + "2027": 372516.22687557, + "2028": 368736.27284775994, + "2029": 362582.13493192, + "2030": 355089.63532495, + "2031": 347076.11044355, + "2032": 339268.23027258005, + "2033": 331687.04983641993, + "2034": 325284.12315805996, + "2035": 320065.70157348, + "2036": 315342.4731388, + "2037": 310667.21985929, + "2038": 306062.08765727, + "2039": 301483.78998333, + "2040": 296922.01944566, + "2041": 292371.58099695004, + "2042": 287740.32098287, + "2043": 283103.12760644, + "2044": 278330.36650258, + "2045": 273368.10336001, + "2046": 268585.64802473, + "2047": 264138.44072178, + "2048": 259979.22865894, + "2049": 256101.36887447, + "2050": 252348.1790874 } }, "roof": { "stock": "NA", "energy": { - "2020": 160549.01225572792, - "2021": 152358.32053497573, - "2022": 187294.11954826172, - "2023": 151937.79328271822, - "2024": 136882.6426946751, - "2025": 157769.83118214048, - "2026": 156694.6172752688, - "2027": 156001.11994927097, - "2028": 154440.68483409213, - "2029": 151877.02350865415, - "2030": 148749.62254529886, - "2031": 145407.45460553112, - "2032": 142145.98083199663, - "2033": 138977.33226506662, - "2034": 136294.5059999947, - "2035": 134099.2058808172, - "2036": 132112.90750790798, - "2037": 130148.40699794152, - "2038": 128212.26416614062, - "2039": 126286.25129963331, - "2040": 124369.45264560384, - "2041": 122457.47494440991, - "2042": 120512.65929966609, - "2043": 118562.80885822377, - "2044": 116560.76858958618, - "2045": 114485.46476966764, - "2046": 112481.92105275711, - "2047": 110614.20406854137, - "2048": 108864.15984497884, - "2049": 107231.03383426138, - "2050": 105652.43601603583 + "2020": 160550.08003781, + "2021": 152359.79583047, + "2022": 187295.01946366, + "2023": 151938.7968645, + "2024": 136883.73798599, + "2025": 157770.85186922, + "2026": 156695.59433980996, + "2027": 156002.05384447, + "2028": 154441.55762896, + "2029": 151877.80935735, + "2030": 148750.31145711002, + "2031": 145408.0446371, + "2032": 142146.49532050997, + "2033": 138977.75988944, + "2034": 136294.83471005, + "2035": 134099.42583616, + "2036": 132113.03768403997, + "2037": 130148.44525137001, + "2038": 128212.21803708, + "2039": 126286.13221832, + "2040": 124369.26609194999, + "2041": 122457.21049147, + "2042": 120512.30800569, + "2043": 118562.36354243998, + "2044": 116560.23659764002, + "2045": 114484.86183723998, + "2046": 112481.24793631998, + "2047": 110613.45861574, + "2048": 108863.33401092999, + "2049": 107230.12162154, + "2050": 105651.44071632999 } }, "ground": { "stock": "NA", "energy": { - "2020": 640272.8321639993, - "2021": 605566.0369175912, - "2022": 748921.8608093145, - "2023": 601794.0553532797, - "2024": 543213.0117723878, - "2025": 629922.9042236648, - "2026": 625536.0669085943, - "2027": 622623.4634843057, - "2028": 616356.1698794042, - "2029": 606205.7308019267, - "2030": 593842.9110447926, - "2031": 580620.2978150427, - "2032": 567697.4704774335, - "2033": 555160.9998137365, - "2034": 544608.3213334408, - "2035": 536052.9515471102, - "2036": 528295.2045561669, - "2037": 520622.98508733057, - "2038": 513051.00145494705, - "2039": 505500.6095574203, - "2040": 497969.20526378683, - "2041": 490468.53618680645, - "2042": 482852.1486801804, - "2043": 475232.31676876615, - "2044": 467380.69490243733, - "2045": 459182.93558378186, - "2046": 451284.2705896507, - "2047": 443948.5387348448, - "2048": 437102.8220442395, - "2049": 430728.4695713376, - "2050": 424567.7658601077 + "2020": 640323.30992633, + "2021": 605612.5105093301, + "2022": 748982.0785041801, + "2023": 601839.8119008001, + "2024": 543254.57864631, + "2025": 629972.84106435, + "2026": 625585.6632919901, + "2027": 622672.82933087, + "2028": 616405.08726258, + "2029": 606253.9608203, + "2030": 593890.3003889701, + "2031": 580666.7765956301, + "2032": 567743.02634828, + "2033": 555205.68532034, + "2034": 544652.33060982, + "2035": 536096.47886744, + "2036": 528338.27696082, + "2037": 520665.6108972101, + "2038": 513093.17498025, + "2039": 505542.31295877, + "2040": 498010.42652364, + "2041": 490509.29570828995, + "2042": 482892.45280577, + "2043": 475272.18192582007, + "2044": 467420.08269357996, + "2045": 459221.77838329005, + "2046": 451322.59697183, + "2047": 443986.40553434007, + "2048": 437140.28839852, + "2049": 430765.58496569004, + "2050": 424604.54029488005 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 585438.2771536823, - "2021": 550642.9469559453, - "2022": 688290.2715842644, - "2023": 536098.6540330963, - "2024": 488519.620907252, - "2025": 576846.0656302345, - "2026": 572517.5618604394, - "2027": 569457.4285022203, - "2028": 563417.4931964051, - "2029": 553984.2169643963, - "2030": 542581.6720710023, - "2031": 530351.8223413612, - "2032": 518458.4229128786, - "2033": 506944.580649583, - "2034": 497348.318889222, - "2035": 489697.72766213334, - "2036": 482747.78189254773, - "2037": 475854.5832068383, - "2038": 469061.5706729502, - "2039": 462296.79033512773, - "2040": 455516.3494812797, - "2041": 448763.6460697032, - "2042": 441897.2296175646, - "2043": 435061.9126199774, - "2044": 427953.569085619, - "2045": 420438.28622332885, - "2046": 413244.1786942879, - "2047": 406626.9933241937, - "2048": 400497.82384870533, - "2049": 394808.90643039596, - "2050": 389288.40300321375 + "2020": 585433.98370823, + "2021": 550639.04057525, + "2022": 688285.0375829199, + "2023": 536093.1792708, + "2024": 488515.19054501003, + "2025": 576841.92093026, + "2026": 572513.37592415, + "2027": 569453.14471069, + "2028": 563413.1366587, + "2029": 553979.7922288501, + "2030": 542577.18798159, + "2031": 530347.2815445199, + "2032": 518453.87002457, + "2033": 506939.9955102801, + "2034": 497343.67485395004, + "2035": 489693.00494146004, + "2036": 482743.00281130004, + "2037": 475849.74301095, + "2038": 469056.68207526003, + "2039": 462291.8673491, + "2040": 455511.39655617, + "2041": 448758.64417585003, + "2042": 441892.16724693007, + "2043": 435056.7774249, + "2044": 427948.37179834, + "2045": 420433.0434148601, + "2046": 413238.8938853, + "2047": 406621.66438558, + "2048": 400492.43235265004, + "2049": 394803.43320523994, + "2050": 389282.85235045 } }, "people gain": { @@ -17148,37 +17148,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 22359.927922942843, - "2021": 16474.01671374163, - "2022": 31109.318739859275, - "2023": 6521.889304562217, - "2024": 10318.4455479653, - "2025": 23737.226016648572, - "2026": 23202.343680635706, - "2027": 22592.28141101501, - "2028": 22081.422407194787, - "2029": 21706.064803076653, - "2030": 21338.15399618282, - "2031": 20913.474262795095, - "2032": 20515.71328715213, - "2033": 20159.738855406864, - "2034": 19990.262520095934, - "2035": 20030.320390156983, - "2036": 20039.013653532635, - "2037": 20034.856932466762, - "2038": 20023.34388617291, - "2039": 19996.018919821534, - "2040": 19927.17189814293, - "2041": 19868.08710714333, - "2042": 19818.601031693957, - "2043": 19808.05756642126, - "2044": 19725.18889078089, - "2045": 19506.565401610875, - "2046": 19345.597041538218, - "2047": 19269.9085488118, - "2048": 19258.781702407956, - "2049": 19270.379829607213, - "2050": 19272.584319366164 + "2020": 22385.062365479997, + "2021": 16496.154772340004, + "2022": 31140.238722419985, + "2023": 6543.627540169986, + "2024": 10338.351980189997, + "2025": 23762.447983349986, + "2026": 23227.375598799998, + "2027": 22617.162724170004, + "2028": 22106.099061129993, + "2029": 21730.478944289993, + "2030": 21362.24730263, + "2031": 20937.214045720004, + "2032": 20539.06713071, + "2033": 20182.7432842, + "2034": 20013.035472859996, + "2035": 20052.981482729996, + "2036": 20061.552628809997, + "2037": 20057.279653800004, + "2038": 20045.63682316, + "2039": 20018.158657749987, + "2040": 19949.14379316999, + "2041": 19889.91135205999, + "2042": 19840.292753820002, + "2043": 19829.633989989994, + "2044": 19746.620418299994, + "2045": 19527.79112712, + "2046": 19366.633990199996, + "2047": 19290.79224579, + "2048": 19279.55306477999, + "2049": 19291.068272459997, + "2050": 19293.19398581 } } }, @@ -17394,217 +17394,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 58777.80486811292, - "2021": 55946.09487864775, - "2022": 60296.985177028226, - "2023": 51998.770538507044, - "2024": 49471.391713043435, - "2025": 53194.472049056596, - "2026": 52289.36513240639, - "2027": 51416.20837191146, - "2028": 50433.84224814446, - "2029": 49316.96555367249, - "2030": 48119.77192034077, - "2031": 46902.20454820033, - "2032": 45705.778957204835, - "2033": 44513.15389501761, - "2034": 43399.192368035874, - "2035": 42383.63011231654, - "2036": 41435.93740820362, - "2037": 40518.79338460216, - "2038": 39633.23368466147, - "2039": 38773.74532305072, - "2040": 37927.74491338322, - "2041": 37083.806468118346, - "2042": 36237.441894048265, - "2043": 35392.40630994031, - "2044": 34552.30009746418, - "2045": 33719.938501672914, - "2046": 32911.96869884838, - "2047": 32132.0492170419, - "2048": 31375.775506678845, - "2049": 30644.176046768076, - "2050": 29934.292275507585 + "2020": 58777.06181485, + "2021": 55945.482356169996, + "2022": 60296.11929752, + "2023": 51997.93125599, + "2024": 49470.66536112, + "2025": 53193.751048900005, + "2026": 52288.652906760006, + "2027": 51415.499473560005, + "2028": 50433.13365558, + "2029": 49316.25298145, + "2030": 48119.05440245, + "2031": 46901.481899549995, + "2032": 45705.059250909995, + "2033": 44512.43428492, + "2034": 43398.46995109999, + "2035": 42382.90182266, + "2036": 41435.20787965, + "2037": 40518.06184129, + "2038": 39632.50266107001, + "2039": 38773.01751543, + "2040": 37927.02193997001, + "2041": 37083.08594866, + "2042": 36236.72220955, + "2043": 35391.68550472001, + "2044": 34551.579825889996, + "2045": 33719.221569919995, + "2046": 32911.25543881, + "2047": 32131.339375000007, + "2048": 31375.0666241, + "2049": 30643.46613405, + "2050": 29933.582244740002 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -42987.01575200197, - "2021": -40979.97896917662, - "2022": -44031.324512295825, - "2023": -38440.66389924264, - "2024": -36419.45265090458, - "2025": -38876.881023248534, - "2026": -38216.258220263066, - "2027": -37580.97952181793, - "2028": -36865.22807929629, - "2029": -36049.53478992711, - "2030": -35174.97356325247, - "2031": -34286.76979033538, - "2032": -33411.436782874895, - "2033": -32538.82600361266, - "2034": -31722.47074826105, - "2035": -30975.99791363646, - "2036": -30279.029938658357, - "2037": -29605.264153435674, - "2038": -28954.143440371852, - "2039": -28321.601142927637, - "2040": -27699.629205435063, - "2041": -27079.877293121997, - "2042": -26459.337482672563, - "2043": -25839.701434943017, - "2044": -25224.917154978095, - "2045": -24617.085877515834, - "2046": -24026.162627731483, - "2047": -23454.731952419097, - "2048": -22900.40591328195, - "2049": -22364.331576021432, - "2050": -21844.735121748385 + "2020": -42985.39476109, + "2021": -40978.517244530005, + "2022": -44029.567728120004, + "2023": -38438.93811719, + "2024": -36417.95081879001, + "2025": -38875.37505822, + "2026": -38214.774216640006, + "2027": -37579.51465146, + "2028": -36863.78081356, + "2029": -36048.103503779996, + "2030": -35173.557883450005, + "2031": -34285.369521780005, + "2032": -33410.05849601, + "2033": -32537.466873450005, + "2034": -31721.12655682, + "2035": -30974.66496415, + "2036": -30277.711397080002, + "2037": -29603.95876435, + "2038": -28952.853149120005, + "2039": -28320.328353359997, + "2040": -27698.375001460005, + "2041": -27078.63941574, + "2042": -26458.11399717, + "2043": -25838.49062024, + "2044": -25223.71999106, + "2045": -24615.904989659997, + "2046": -24024.99785883, + "2047": -23453.582842189997, + "2048": -22899.2701381, + "2049": -22363.207227370003, + "2050": -21843.622305549998 } }, "wall": { "stock": "NA", "energy": { - "2020": 75267.7598183939, - "2021": 71692.60587275129, - "2022": 77163.00177442214, - "2023": 66630.34105789941, - "2024": 63390.879501998774, - "2025": 68093.06804944224, - "2026": 66933.10758786244, - "2027": 65815.3307159773, - "2028": 64555.53657210438, - "2029": 63121.323578712094, - "2030": 61583.43671603156, - "2031": 60019.54778099128, - "2032": 58483.668607589396, - "2033": 56952.07352181902, - "2034": 55520.33089183035, - "2035": 54213.75842877602, - "2036": 52995.31004480005, - "2037": 51816.11466306088, - "2038": 50677.98103241954, - "2039": 49574.02316686988, - "2040": 48487.91162279241, - "2041": 47404.18666584786, - "2042": 46317.019991769055, - "2043": 45231.26012975833, - "2044": 44152.35084888601, - "2045": 43084.60140160614, - "2046": 42047.939483109214, - "2047": 41046.997647024706, - "2048": 40076.016093943945, - "2049": 39136.59176347787, - "2050": 38225.162200156636 + "2020": 75266.70441240999, + "2021": 71691.73134539, + "2022": 77161.7874415, + "2023": 66629.45629585, + "2024": 63390.01195821, + "2025": 68092.06851832, + "2026": 66932.12221198001, + "2027": 65814.35080464001, + "2028": 64554.56104602, + "2029": 63120.348486400006, + "2030": 61582.461898530004, + "2031": 60018.57405466001, + "2032": 58482.704839870006, + "2033": 56951.11585579, + "2034": 55519.37483032, + "2035": 54212.79837557, + "2036": 52994.3513856, + "2037": 51815.15675377, + "2038": 50677.02637176, + "2039": 49573.07440358, + "2040": 48486.97115088, + "2041": 47403.25164316, + "2042": 46316.089306810005, + "2043": 45230.3310217, + "2044": 44151.42634228, + "2045": 43083.68519106, + "2046": 42047.03145251, + "2047": 41046.09669151, + "2048": 40075.11862510001, + "2049": 39135.69483431, + "2050": 38224.26767515 } }, "roof": { "stock": "NA", "energy": { - "2020": 31447.79185231381, - "2021": 29966.92540879076, - "2022": 32219.822981883797, - "2023": 27908.820907116908, - "2024": 26531.80873021883, - "2025": 28445.29933701683, - "2026": 27961.121803926224, - "2027": 27495.392608211776, - "2028": 26970.20230482205, - "2029": 26371.665648467446, - "2030": 25729.469529365913, - "2031": 25076.676193787513, - "2032": 24434.91658020292, - "2033": 23794.751645852215, - "2034": 23195.7818200604, - "2035": 22648.72023694243, - "2036": 22138.60123964999, - "2037": 21645.120502447426, - "2038": 21168.782729176175, - "2039": 20706.710142541804, - "2040": 20252.276592686445, - "2041": 19798.934603337057, - "2042": 19344.281846496433, - "2043": 18890.105154164867, - "2044": 18439.084418744682, - "2045": 17993.173199948727, - "2046": 17559.971997734105, - "2047": 17141.478032674357, - "2048": 16735.42617212713, - "2049": 16342.588616275876, - "2050": 15961.590520720694 + "2020": 31449.01861668, + "2021": 29968.121168700003, + "2022": 32221.0734385, + "2023": 27909.84855494, + "2024": 26532.80506351, + "2025": 28446.406943380003, + "2026": 27962.2087347, + "2027": 27496.456781160003, + "2028": 26971.24076108, + "2029": 26372.67472597, + "2030": 25730.44770104, + "2031": 25077.622842130004, + "2032": 24435.83551256, + "2033": 23795.64212725, + "2034": 23196.645219419996, + "2035": 22649.557850169997, + "2036": 22139.416116649998, + "2037": 21645.91290912, + "2038": 21169.55411767, + "2039": 20707.46201885, + "2040": 20253.00977441, + "2041": 19799.6482303, + "2042": 19344.97535122, + "2043": 18890.77800734, + "2044": 18439.73721437, + "2045": 17993.80666566, + "2046": 17560.587067340002, + "2047": 17142.07534025, + "2048": 16736.00547444, + "2049": 16343.14975894, + "2050": 15962.134376429998 } }, "ground": { "stock": "NA", "energy": { - "2020": 125025.28323220121, - "2021": 119023.53124558441, - "2022": 128216.45720348343, - "2023": 110811.31780343527, - "2024": 105363.48319003146, - "2025": 113141.84808901316, - "2026": 111218.24960774464, - "2027": 109365.41678468387, - "2028": 107280.4890516654, - "2029": 104908.90038692142, - "2030": 102365.77858699701, - "2031": 99780.07886576376, - "2032": 97236.51926864384, - "2033": 94700.87763056015, - "2034": 92331.41092926485, - "2035": 90170.46891072902, - "2036": 88153.5335253906, - "2037": 86202.26435575649, - "2038": 84317.7843996517, - "2039": 82488.33914904317, - "2040": 80687.83927131181, - "2041": 78892.27446388581, - "2042": 77092.09299349043, - "2043": 75294.6809365737, - "2044": 73508.31425223246, - "2045": 71739.24120847596, - "2046": 70021.23047791138, - "2047": 68362.30398213456, - "2048": 66753.74412220907, - "2049": 65197.95626393418, - "2050": 63688.58749470368 + "2020": 125033.12527391, + "2021": 119030.91757359002, + "2022": 128224.5697724, + "2023": 110818.29131791001, + "2024": 105370.09383479001, + "2025": 113148.97136746002, + "2026": 111225.25440124, + "2027": 109372.31001408001, + "2028": 107287.25870446001, + "2029": 104915.53195862, + "2030": 102372.26236599, + "2031": 99786.41218446, + "2032": 97242.69990027002, + "2033": 94706.90798191, + "2034": 92337.30304320001, + "2035": 90176.23767849001, + "2036": 88159.18450706001, + "2037": 86207.80182893, + "2038": 84323.21086414, + "2039": 82493.65611714, + "2040": 80693.0472303, + "2041": 78897.37517554, + "2042": 77097.08708245, + "2043": 75299.56982088, + "2044": 73513.09726360001, + "2045": 71743.91727662, + "2046": 70025.80259161, + "2047": 68366.77605536999, + "2048": 66758.12073588, + "2049": 65202.24176629001, + "2050": 63692.78390067 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 117741.40415616862, - "2021": 111938.79715808606, - "2022": 120921.93871067937, - "2023": 103401.35573994608, - "2024": 98660.24433994202, - "2025": 106604.14569817655, - "2026": 104788.68828517952, - "2027": 103035.62364554795, - "2028": 101064.59190665837, - "2029": 98827.57530049451, - "2030": 96430.10479648593, - "2031": 93989.36621351505, - "2032": 91594.15685581301, - "2033": 89207.48187334907, - "2034": 86981.3670868214, - "2035": 84956.86379127405, - "2036": 83067.41119725254, - "2037": 81237.58584771003, - "2038": 79471.38984259927, - "2039": 77757.85767196897, - "2040": 76069.59743095114, - "2041": 74384.74464965987, - "2042": 72693.36752091652, - "2043": 71005.37753997772, - "2044": 69324.3710354987, - "2045": 67655.93633096667, - "2046": 66038.04359467757, - "2047": 64478.345855169995, - "2048": 62967.0157760243, - "2049": 61505.31853655082, - "2050": 60085.518302057346 + "2020": 117743.88407634, + "2021": 111941.16949440002, + "2022": 120924.48378945999, + "2023": 103403.31163994, + "2024": 98662.15741207001, + "2025": 106606.38551632, + "2026": 104790.88784514001, + "2027": 103037.77534080001, + "2028": 101066.69049716, + "2029": 98829.61328593, + "2030": 96432.07914230002, + "2031": 93991.27538899, + "2032": 91596.00960416, + "2033": 89209.27683811002, + "2034": 86983.10781918002, + "2035": 84958.55380723, + "2036": 83069.05670722999, + "2037": 81239.18724984, + "2038": 79472.95028353, + "2039": 77759.37990815002, + "2040": 76071.08283430999, + "2041": 74386.19129668, + "2042": 72694.7743015, + "2043": 71006.74320914, + "2044": 69325.69657553, + "2045": 67657.22244006, + "2046": 66039.29253038, + "2047": 64479.559283389994, + "2048": 62968.193020080005, + "2049": 61506.45889984001, + "2050": 60086.62360221 } }, "people gain": { @@ -17646,37 +17646,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 6813.001724811534, - "2021": 6244.081405316387, - "2022": 7268.24636479885, - "2023": 5235.035952337949, - "2024": 5220.0953756700865, - "2025": 6282.785200543176, - "2026": 6176.5563031438705, - "2027": 6065.864695485561, - "2028": 5949.4422959016265, - "2029": 5826.881521659149, - "2030": 5698.7399140312955, - "2031": 5565.72438807743, - "2032": 5438.026013420901, - "2033": 5312.977937014585, - "2034": 5202.498952248181, - "2035": 5109.010933598437, - "2036": 5019.945723361562, - "2037": 4932.22669985872, - "2038": 4847.040151863683, - "2039": 4763.488789453103, - "2040": 4678.644074310067, - "2041": 4593.5276422730585, - "2042": 4507.444435951864, - "2043": 4422.7708645280945, - "2044": 4334.903302152084, - "2045": 4241.760434845438, - "2046": 4153.8345754508255, - "2047": 4071.4978183735757, - "2048": 3993.1964422986484, - "2049": 3917.5255490146073, - "2050": 3842.7515286024695 + "2020": 6815.81187966, + "2021": 6246.65759605, + "2022": 7271.224187089998, + "2023": 5237.572444519999, + "2024": 5222.4685812, + "2025": 6285.370521839999, + "2026": 6179.10094045, + "2027": 6068.371491509999, + "2028": 5951.91003363, + "2029": 5829.308501629999, + "2030": 5701.123974700002, + "2031": 5568.064682829999, + "2032": 5440.318316399999, + "2033": 5315.22451617, + "2034": 5204.705482969999, + "2035": 5111.1839630700015, + "2036": 5022.0845053699995, + "2037": 4934.33281356, + "2038": 4849.11305803, + "2039": 4765.52737394, + "2040": 4680.647493220001, + "2041": 4595.497519019999, + "2042": 4509.381854429999, + "2043": 4424.67718815, + "2044": 4336.777356890001, + "2045": 4243.599904, + "2046": 4155.64044061, + "2047": 4073.271591419999, + "2048": 3994.940691499999, + "2049": 3919.24238693, + "2050": 3844.44117764 } } }, @@ -17756,217 +17756,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -76133.78158808518, - "2021": -77431.92684884954, - "2022": -75157.2185866345, - "2023": -62645.43023207914, - "2024": -76092.4956970331, - "2025": -70325.86150885053, - "2026": -71060.7993858644, - "2027": -71797.75436926288, - "2028": -71985.03497470653, - "2029": -71585.20847302022, - "2030": -70957.32834928813, - "2031": -70286.20580559896, - "2032": -69714.62969380784, - "2033": -69504.94629726945, - "2034": -69557.5757123745, - "2035": -69863.59457695577, - "2036": -70401.95716579696, - "2037": -71021.83586393498, - "2038": -71649.11131621123, - "2039": -72361.65157412742, - "2040": -73088.84359911545, - "2041": -73879.86480490201, - "2042": -74611.25728568039, - "2043": -75311.22594565857, - "2044": -76023.36998985964, - "2045": -76674.28507109034, - "2046": -77294.932909236, - "2047": -77996.95247423973, - "2048": -78630.12860419528, - "2049": -79316.87970342788, - "2050": -80095.49185521304 + "2020": -76178.7369473, + "2021": -77484.25270069, + "2022": -75205.87261211, + "2023": -62690.46924877999, + "2024": -76141.84043265998, + "2025": -70373.61382741999, + "2026": -71109.07944827998, + "2027": -71846.48009171001, + "2028": -72033.88621594, + "2029": -71633.9297668, + "2030": -71005.77876627, + "2031": -70334.36390108001, + "2032": -69762.5775808, + "2033": -69552.93542282999, + "2034": -69605.89555665999, + "2035": -69912.42784713999, + "2036": -70451.44504995999, + "2037": -71072.01048836, + "2038": -71699.99590381, + "2039": -72413.25439972, + "2040": -73141.17898978, + "2041": -73932.99031157, + "2042": -74665.11981553001, + "2043": -75365.81800799, + "2044": -76078.65434929999, + "2045": -76730.17943804999, + "2046": -77351.41589188, + "2047": -78054.13984709, + "2048": -78687.99718282999, + "2049": -79375.4562019, + "2050": -80154.81580801 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 665217.5447881431, - "2021": 711026.1087306645, - "2022": 679028.6697618961, - "2023": 600353.5121775436, - "2024": 690530.72455858, - "2025": 647186.9805315703, - "2026": 653357.4300015561, - "2027": 659062.4914200777, - "2028": 660226.5493400089, - "2029": 657017.9909599755, - "2030": 651912.232201275, - "2031": 646500.4134690968, - "2032": 642048.4473248569, - "2033": 640945.2160434212, - "2034": 642902.477068074, - "2035": 647209.7694489688, - "2036": 653357.6301728085, - "2037": 660196.4431831257, - "2038": 667158.1904563133, - "2039": 674530.2026453839, - "2040": 682037.4350668367, - "2041": 690285.075955236, - "2042": 697980.5326991258, - "2043": 705450.9794370291, - "2044": 712778.4292800722, - "2045": 719260.7193003017, - "2046": 725516.0868486257, - "2047": 732849.1107512846, - "2048": 739734.2931806622, - "2049": 747077.1316872023, - "2050": 755069.1794250119 + "2020": 665234.75587583, + "2021": 711044.25051221, + "2022": 679046.94319422, + "2023": 600370.95883342, + "2024": 690548.40666517, + "2025": 647203.70867589, + "2026": 653374.25008172, + "2027": 659079.41309511, + "2028": 660243.4687552999, + "2029": 657034.81500475, + "2030": 651928.92182185, + "2031": 646516.96496554, + "2032": 642064.86281074, + "2033": 640961.60189144, + "2034": 642918.90852731, + "2035": 647226.3001419799, + "2036": 653374.28466782, + "2037": 660213.2449988499, + "2038": 667175.1382554501, + "2039": 674547.29479891, + "2040": 682054.6674295099, + "2041": 690302.49328417, + "2042": 697998.12711268, + "2043": 705468.74323846, + "2044": 712796.3593736701, + "2045": 719278.77780122, + "2046": 725534.2645634401, + "2047": 732867.4467582101, + "2048": 739752.7770291499, + "2049": 747095.7899399302, + "2050": 755088.0295762699 } }, "wall": { "stock": "NA", "energy": { - "2020": 177484.4883500684, - "2021": 194522.8434009028, - "2022": 184223.5672451667, - "2023": 168392.2011660444, - "2024": 187933.70977496498, - "2025": 177053.13430258926, - "2026": 178575.57096689736, - "2027": 179900.9589591322, - "2028": 180069.7411994949, - "2029": 179195.8285628777, - "2030": 177842.73010079106, - "2031": 176422.9160547033, - "2032": 175269.5040779968, - "2033": 175036.0608212266, - "2034": 175738.24820134303, - "2035": 177077.2154159892, - "2036": 178854.7756349527, - "2037": 180821.4606536914, - "2038": 182822.39960854303, - "2039": 184874.26353568316, - "2040": 186964.0047966637, - "2041": 189278.08549053213, - "2042": 191452.48611166512, - "2043": 193571.3899282007, - "2044": 195613.50744841807, - "2045": 197381.60523923003, - "2046": 199107.55401372214, - "2047": 201169.19615957444, - "2048": 203141.8984057353, - "2049": 205236.1851608013, - "2050": 207465.32186302758 + "2020": 177439.15135121, + "2021": 194474.46462189, + "2022": 184177.24449438998, + "2023": 168349.73038842998, + "2024": 187886.41936764997, + "2025": 177009.13793625, + "2026": 178531.27525978, + "2027": 179856.39911727997, + "2028": 180025.19491055998, + "2029": 179151.55781935996, + "2030": 177798.84472221998, + "2031": 176379.42936079, + "2032": 175226.357107, + "2033": 174993.02382919998, + "2034": 175695.10204187, + "2035": 177033.80879852996, + "2036": 178811.01785680995, + "2037": 180777.29424791998, + "2038": 182777.82381978998, + "2039": 184829.26778761996, + "2040": 186918.58192159998, + "2041": 189232.17512019997, + "2042": 191406.11373692, + "2043": 193524.57255860997, + "2044": 195566.25839859, + "2045": 197333.99201808998, + "2046": 199059.58000354999, + "2047": 201120.78768872996, + "2048": 203093.0752874, + "2049": 205186.91326611995, + "2050": 207415.57220350998 } }, "roof": { "stock": "NA", "energy": { - "2020": 101567.60186107406, - "2021": 107140.16830092421, - "2022": 102772.8405830154, - "2023": 91555.01349890938, - "2024": 104901.85960547026, - "2025": 97561.19535986343, - "2026": 98377.88141840347, - "2027": 99134.19697533803, - "2028": 99231.96609739188, - "2029": 98685.60432356181, - "2030": 97869.26891613468, - "2031": 97012.73472697855, - "2032": 96293.7698112189, - "2033": 96075.67983895628, - "2034": 96304.66599071708, - "2035": 96881.49738689676, - "2036": 97709.18435222724, - "2037": 98654.59765562814, - "2038": 99609.53638032365, - "2039": 100619.6076212147, - "2040": 101645.71416319151, - "2041": 102792.49204402431, - "2042": 103866.21215262524, - "2043": 104902.83785514899, - "2044": 105924.7014019604, - "2045": 106817.67673145476, - "2046": 107684.036842636, - "2047": 108702.7500283945, - "2048": 109658.28571450125, - "2049": 110686.19355833344, - "2050": 111807.13823184668 + "2020": 101553.98278599, + "2021": 107128.72616984998, + "2022": 102760.31786292, + "2023": 91543.56230743999, + "2024": 104889.25000430999, + "2025": 97550.34549085001, + "2026": 98367.05337978, + "2027": 99123.35563382998, + "2028": 99221.16226272, + "2029": 98674.90738787, + "2030": 97858.69571161, + "2031": 97002.28455397999, + "2032": 96283.44932676, + "2033": 96065.43062635999, + "2034": 96294.48766891, + "2035": 96871.35533658, + "2036": 97699.07235339998, + "2037": 98644.48596345, + "2038": 99599.43378383, + "2039": 100609.50678868999, + "2040": 101635.62503730999, + "2041": 102782.37677969, + "2042": 103856.07363332, + "2043": 104892.68339957998, + "2044": 105914.51384820999, + "2045": 106807.47076236, + "2046": 107673.82031513998, + "2047": 108692.51760218998, + "2048": 109648.04921120997, + "2049": 110675.93306128998, + "2050": 111796.82786689 } }, "ground": { "stock": "NA", "energy": { - "2020": -202519.69556822086, - "2021": -214490.8918905639, - "2022": -205328.05447600313, - "2023": -175197.7774414724, - "2024": -207667.46226715785, - "2025": -194954.63628899842, - "2026": -197136.37557709444, - "2027": -199221.41298847256, - "2028": -199813.04435972753, - "2029": -198914.65878575426, - "2030": -197383.0045312331, - "2031": -195733.94897444354, - "2032": -194385.52461679757, - "2033": -194049.15346515138, - "2034": -194576.3465804832, - "2035": -195823.42097300512, - "2036": -197723.32431126043, - "2037": -199810.67154026675, - "2038": -201946.89728679202, - "2039": -204272.9574501452, - "2040": -206649.66082739687, - "2041": -209206.92344390746, - "2042": -211575.9601411567, - "2043": -213875.70823829417, - "2044": -216152.82984617585, - "2045": -218218.79967756165, - "2046": -220194.06765788016, - "2047": -222468.91448978445, - "2048": -224574.63367890948, - "2049": -226813.98399307678, - "2050": -229286.06231315393 + "2020": -202511.53332277, + "2021": -214476.0418629, + "2022": -205315.11700148, + "2023": -175183.93843626996, + "2024": -207655.83564983003, + "2025": -194941.26205627, + "2026": -197122.79756888002, + "2027": -199207.68971201, + "2028": -199799.27681712, + "2029": -198900.87496463998, + "2030": -197369.24778441, + "2031": -195720.22505989, + "2032": -194371.80782942, + "2033": -194035.34383203, + "2034": -194562.27879005, + "2035": -195809.04709185, + "2036": -197708.61047735, + "2037": -199795.62719358003, + "2038": -201931.50587589998, + "2039": -204257.24350440002, + "2040": -206633.60905916, + "2041": -209190.51996535, + "2042": -211559.22205413, + "2043": -213858.6290409, + "2044": -216135.45775812998, + "2045": -218201.1827135, + "2046": -220176.20173951, + "2047": -222450.7271415, + "2048": -224556.11455956998, + "2049": -226795.12775379996, + "2050": -229266.8843723 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -104228.5896728367, - "2021": -106488.03929352202, - "2022": -102998.95605001315, - "2023": -85873.74127949303, - "2024": -104585.39848235059, - "2025": -96794.52509963735, - "2026": -97836.95159919393, - "2027": -98871.32601542307, - "2028": -99152.31636447077, - "2029": -98634.77112772453, - "2030": -97800.94571999705, - "2031": -96906.89814316401, - "2032": -96156.33441654422, - "2033": -95897.21218289046, - "2034": -96003.35292963566, - "2035": -96463.86680165866, - "2036": -97252.77915584347, - "2037": -98149.57766543546, - "2038": -99060.66950445727, - "2039": -100089.7854552414, - "2040": -101139.5377775697, - "2041": -102274.75033326758, - "2042": -103321.85692191671, - "2043": -104327.96672322047, - "2044": -105349.22536539446, - "2045": -106287.2606773775, - "2046": -107179.6042895063, - "2047": -108187.1309177994, - "2048": -109099.13497728342, - "2049": -110080.58950543607, - "2050": -111192.5292083347 + "2020": -104225.67286781, + "2021": -106487.75605144001, + "2022": -102996.97485653001, + "2023": -85871.09359620001, + "2024": -104583.80931853, + "2025": -96793.90193785001, + "2026": -97836.46676142, + "2027": -98870.93481056001, + "2028": -99151.9957255, + "2029": -98634.51611915001, + "2030": -97800.73986236, + "2031": -96906.73479342001, + "2032": -96156.24225604, + "2033": -95897.17733767, + "2034": -96003.41632443, + "2035": -96464.0354506, + "2036": -97253.08513698001, + "2037": -98150.00118491001, + "2038": -99061.22306066, + "2039": -100090.47402197, + "2040": -101140.37499051001, + "2041": -102275.70328284001, + "2042": -103322.91483580999, + "2043": -104329.13539577, + "2044": -105350.48750611, + "2045": -106288.62487953, + "2046": -107181.07406182, + "2047": -108188.71276892, + "2048": -109100.83225004001, + "2049": -110082.38384897, + "2050": -111194.41026383999 } }, "people gain": { @@ -18008,37 +18008,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 1063210.235729857, - "2021": 1139677.0427004439, - "2022": 1085780.6356225724, - "2023": 962040.5416105472, - "2024": 1107197.0394075264, - "2025": 1038129.9260034633, - "2026": 1048141.6457752958, - "2027": 1057321.3890186104, - "2028": 1059286.6296620092, - "2029": 1054358.1479400839, - "2030": 1046389.8907823175, - "2031": 1037933.7041724279, - "2032": 1031059.6141130769, - "2033": 1029499.2982417073, - "2034": 1032876.3986623591, - "2035": 1040062.7753997649, - "2036": 1050235.5445729124, - "2037": 1061495.3583771917, - "2038": 1072977.2739622805, - "2039": 1085106.8740772323, - "2040": 1097449.51657739, - "2041": 1110979.3980922848, - "2042": 1123585.1923853378, - "2043": 1135845.2463867944, - "2044": 1147867.330170979, - "2045": 1158532.1966550427, - "2046": 1168805.1700516387, - "2047": 1180830.6100425702, - "2048": 1192137.9481594895, - "2049": 1204150.4471956037, - "2050": 1217231.3173568156 + "2020": 1063203.83336626, + "2021": 1139674.84360029, + "2022": 1085778.68012261, + "2023": 962041.3026222399, + "2024": 1107192.41941742, + "2025": 1038127.9796107, + "2026": 1048139.7326448801, + "2027": 1057319.50306289, + "2028": 1059284.7703383001, + "2029": 1054356.3724837801, + "2030": 1046388.2013398099, + "2031": 1037932.10209018, + "2032": 1031058.074495, + "2033": 1029497.8633629901, + "2034": 1032875.1314964201, + "2035": 1040061.6615778799, + "2036": 1050234.56632322, + "2037": 1061494.49548278, + "2038": 1072976.53505569, + "2039": 1085106.2272293002, + "2040": 1097448.96350864, + "2041": 1110978.9606355901, + "2042": 1123584.87158913, + "2043": 1135845.0486572098, + "2044": 1147867.2224169401, + "2045": 1158532.1421722302, + "2046": 1168805.16640894, + "2047": 1180830.7076285703, + "2048": 1192138.15856509, + "2049": 1204150.7847997602, + "2050": 1217231.76368489 } } }, @@ -18493,7 +18493,7 @@ "2021": 29571.024740735313, "2022": 28553.299785989675, "2023": 27418.569120075324, - "2024": 26481.356001099874, + "2024": 26481.356001099877, "2025": 25434.08403613354, "2026": 24654.63425884161, "2027": 23932.78311636922, @@ -18503,11 +18503,11 @@ "2031": 20178.637688339586, "2032": 19175.350704079356, "2033": 18188.337553281897, - "2034": 17265.662108962515, + "2034": 17265.66210896252, "2035": 16403.118628457625, "2036": 15579.130166727682, - "2037": 14758.777047986314, - "2038": 13949.833144809056, + "2037": 14758.777047986312, + "2038": 13949.833144809058, "2039": 13152.090931602037, "2040": 12394.924107995437, "2041": 11605.965108081504, @@ -18560,14 +18560,14 @@ "2020": 32123.233854453556, "2021": 33413.92981109041, "2022": 34822.303779267735, - "2023": 35663.15686869001, - "2024": 36863.936981041436, - "2025": 38004.90269537933, + "2023": 35663.156868690014, + "2024": 36863.93698104144, + "2025": 38004.90269537932, "2026": 39791.143130350196, "2027": 41707.12458023993, "2028": 43384.543252491574, "2029": 44797.81124863502, - "2030": 46125.42510827831, + "2030": 46125.42510827832, "2031": 47264.18695430695, "2032": 48410.091371564355, "2033": 49529.188516913964, @@ -18575,12 +18575,12 @@ "2035": 52040.49634883501, "2036": 53427.086171650386, "2037": 54773.36865035646, - "2038": 56105.535424261165, + "2038": 56105.53542426117, "2039": 57423.88323504214, "2040": 58888.55957871112, "2041": 60153.09106406421, "2042": 61349.459829707404, - "2043": 62490.59320108947, + "2043": 62490.59320108946, "2044": 63578.58591122161, "2045": 64620.042481569486, "2046": 65622.68950779931, @@ -18629,15 +18629,15 @@ "2021": 1973.7244481742737, "2022": 1893.0972347425875, "2023": 1831.1551112346729, - "2024": 1783.9085178586813, - "2025": 1754.288968487137, - "2026": 1731.6513108081929, + "2024": 1783.9085178586818, + "2025": 1754.2889684871368, + "2026": 1731.651310808193, "2027": 1736.744103390855, "2028": 1734.6392289472315, "2029": 1722.2803125142666, - "2030": 1531.7930802809117, + "2030": 1531.793080280912, "2031": 1511.6325573534637, - "2032": 1491.7786243562823, + "2032": 1491.778624356282, "2033": 1471.69182980414, "2034": 1455.3927339997022, "2035": 1442.9771227073554, @@ -19171,7 +19171,7 @@ "energy": { "2020": 58633.73471105361, "2021": 2345.4992647922, - "2022": 459.0185933139899, + "2022": 459.01859331398987, "2023": 0.0, "2024": 0.0, "2025": 0.0, @@ -19305,9 +19305,9 @@ "2050": 81.2016 }, "energy": { - "2020": 1303.6106304497466, + "2020": 1303.6106304497468, "2021": 1559.9603741117087, - "2022": 1520.906626364404, + "2022": 1520.9066263644038, "2023": 1478.2227063032187, "2024": 1453.3832703077082, "2025": 1411.1713005913555, @@ -21530,217 +21530,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1187681.3924447314, - "2021": 1104741.3344239236, - "2022": 1316807.9727012583, - "2023": 1029266.2773217733, - "2024": 944044.5921861453, - "2025": 1120172.5188470343, - "2026": 1116983.2070898127, - "2027": 1110782.8399590931, - "2028": 1099280.4900878093, - "2029": 1080794.142591614, - "2030": 1059913.6472304289, - "2031": 1036159.7365685898, - "2032": 1009356.1988022994, - "2033": 981867.4177808723, - "2034": 956250.3866046367, - "2035": 933818.6743258812, - "2036": 914005.6093852341, - "2037": 896450.3673585231, - "2038": 880242.8232987958, - "2039": 864677.298690958, - "2040": 849420.3640167929, - "2041": 833789.9781339518, - "2042": 818438.0414315676, - "2043": 803449.5091252396, - "2044": 789556.8511639538, - "2045": 776431.9618628372, - "2046": 763804.1743843586, - "2047": 751679.6048064855, - "2048": 740462.6150746433, - "2049": 729962.3550501793, - "2050": 720038.4696468229 + "2020": 1187665.8782275901, + "2021": 1104731.2432984498, + "2022": 1316790.78880789, + "2023": 1029249.4888065101, + "2024": 944033.93499207, + "2025": 1120165.2617799998, + "2026": 1116977.99036594, + "2027": 1110780.05170492, + "2028": 1099280.1694953102, + "2029": 1080795.9750508799, + "2030": 1059917.56362123, + "2031": 1036165.4611072, + "2032": 1009363.5186941, + "2033": 981876.14926197, + "2034": 956260.4782467299, + "2035": 933830.0856325302, + "2036": 914018.31885794, + "2037": 896464.3190356301, + "2038": 880258.05863482, + "2039": 864693.72275823, + "2040": 849437.97883791, + "2041": 833808.7241727301, + "2042": 818457.90910586, + "2043": 803470.3895367701, + "2044": 789578.71940971, + "2045": 776454.7851964901, + "2046": 763827.9142383499, + "2047": 751704.2164356001, + "2048": 740488.0855042901, + "2049": 729988.6899885499, + "2050": 720065.7219862501 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -905654.3467577199, - "2021": -844872.1100540236, - "2022": -1000800.1992801871, - "2023": -806496.632443524, - "2024": -731818.9803579422, - "2025": -852965.8801767824, - "2026": -850184.4035062948, - "2027": -844939.6235549775, - "2028": -835515.946449524, - "2029": -820886.165135779, - "2030": -804469.2426786013, - "2031": -785974.7082139425, - "2032": -765255.8285041419, - "2033": -744105.8575259567, - "2034": -724400.5907983404, - "2035": -707078.8305256553, - "2036": -691767.3324642342, - "2037": -678176.4129937795, - "2038": -665565.878448035, - "2039": -653442.5067056353, - "2040": -641575.7845989312, - "2041": -629417.8340201458, - "2042": -617500.5996020065, - "2043": -605868.1530732822, - "2044": -595109.3371853997, - "2045": -584951.7432825642, - "2046": -575147.8390985039, - "2047": -565767.3916772826, - "2048": -557078.3497408207, - "2049": -548906.3166839717, - "2050": -541173.6840552317 + "2020": -905601.28702908, + "2021": -844826.27954055, + "2022": -1000742.19973498, + "2023": -806440.3489977501, + "2024": -731774.7864194401, + "2025": -852922.39953563, + "2026": -850142.75993441, + "2027": -844900.30728725, + "2028": -835479.2587749499, + "2029": -820852.06702175, + "2030": -804437.74789417, + "2031": -785945.63904734, + "2032": -765229.0786934501, + "2033": -744081.26782007, + "2034": -724378.0472831599, + "2035": -707058.19627262, + "2036": -691748.4909379, + "2037": -678159.23677262, + "2038": -665550.36938304, + "2039": -653428.56842042, + "2040": -641563.4016161101, + "2041": -629406.9765343, + "2042": -617491.23746637, + "2043": -605860.18590783, + "2044": -595102.6905109099, + "2045": -584946.3606930501, + "2046": -575143.6801115401, + "2047": -565764.3899221001, + "2048": -557076.4610517699, + "2049": -548905.5350421501, + "2050": -541174.0311734001 } }, "wall": { "stock": "NA", "energy": { - "2020": 1520894.8268225067, - "2021": 1416693.4811593045, - "2022": 1685495.6065372552, - "2023": 1320490.7222825184, - "2024": 1211514.3541591112, - "2025": 1435538.7402718004, - "2026": 1431685.9677873543, - "2027": 1424031.3838258518, - "2028": 1409610.253772299, - "2029": 1386214.3963858585, - "2030": 1359741.8792577807, - "2031": 1329533.4238198476, - "2032": 1295381.6220775072, - "2033": 1260328.762684375, - "2034": 1227670.3780945463, - "2035": 1199075.5507377184, - "2036": 1173836.6721811595, - "2037": 1151479.013799437, - "2038": 1130849.4829640954, - "2039": 1111028.1980052572, - "2040": 1091605.4635368797, - "2041": 1071697.669491549, - "2042": 1052144.0009638425, - "2043": 1033044.3895615959, - "2044": 1015347.0397838559, - "2045": 998634.0421061207, - "2046": 982548.0874672387, - "2047": 967105.5067537364, - "2048": 952822.4739945127, - "2049": 939461.4491494232, - "2050": 926844.8905272332 + "2020": 1520919.0920012, + "2021": 1416722.4073479301, + "2022": 1685520.6440239397, + "2023": 1320524.5857190301, + "2024": 1211544.7058633, + "2025": 1435570.6702145098, + "2026": 1431720.35433539, + "2027": 1424068.45229021, + "2028": 1409649.67535679, + "2029": 1386255.5500996101, + "2030": 1359784.60738623, + "2031": 1329577.3783282202, + "2032": 1295426.50587979, + "2033": 1260374.38633703, + "2034": 1227716.7550798, + "2035": 1199122.7212202398, + "2036": 1173884.7132202203, + "2037": 1151527.94495354, + "2038": 1130899.36689468, + "2039": 1111078.9318640002, + "2040": 1091657.08032285, + "2041": 1071750.0556039, + "2042": 1052197.1838424501, + "2043": 1033098.2341691698, + "2044": 1015401.5906071501, + "2045": 998689.29112057, + "2046": 982603.98044116, + "2047": 967162.0383725001, + "2048": 952879.6628608701, + "2049": 939519.29641619, + "2050": 926903.49512766 } }, "roof": { "stock": "NA", "energy": { - "2020": 640935.0606642142, - "2021": 597441.4061276397, - "2022": 709620.9857858176, - "2023": 560596.2404841066, - "2024": 512870.83444720897, - "2025": 604815.4105381657, - "2026": 603134.7341261378, - "2027": 599819.9623291616, - "2028": 593622.918789729, - "2029": 583664.0992333014, - "2030": 572416.5556267413, - "2031": 559618.6573547806, - "2032": 545180.8384403687, - "2033": 530381.0661976486, - "2034": 516592.8459593221, - "2035": 504508.0133840784, - "2036": 493838.7454224409, - "2037": 484383.4175466647, - "2038": 475647.5664575787, - "2039": 467251.53965509764, - "2040": 459028.3020271234, - "2041": 450598.9166011031, - "2042": 442325.7392495237, - "2043": 434243.8201053945, - "2044": 426760.81069258903, - "2045": 419695.10612450645, - "2046": 412888.60294957523, - "2047": 406360.9453050728, - "2048": 400321.7472039807, - "2049": 394664.2205510835, - "2050": 389321.83960421185 + "2020": 640969.07948819, + "2021": 597474.7348431599, + "2022": 709659.0104475099, + "2023": 560624.6115722, + "2024": 512898.66916217, + "2025": 604850.17584529, + "2026": 603170.15290371, + "2027": 599856.0627446701, + "2028": 593659.54540372, + "2029": 583700.90784411, + "2030": 572453.4371054, + "2031": 559655.4176866601, + "2032": 545217.29895363, + "2033": 530417.13882966, + "2034": 516628.57382681, + "2035": 504543.48574321, + "2036": 493874.03972516, + "2037": 484418.5899258901, + "2038": 475682.6711043, + "2039": 467286.56612355, + "2040": 459063.26054898, + "2041": 450633.76853703003, + "2042": 442360.48691913, + "2043": 434278.43745216, + "2044": 426795.3233572, + "2045": 419729.52755552, + "2046": 412922.93439331, + "2047": 406395.18960118, + "2048": 400355.92898038, + "2049": 394698.36700884, + "2050": 389355.98738071 } }, "ground": { "stock": "NA", "energy": { - "2020": 2540277.5565533685, - "2021": 2363417.631367433, - "2022": 2814652.8556899247, - "2023": 2212698.93018375, - "2024": 2025033.6392843581, - "2025": 2394569.0473243096, - "2026": 2387346.968420825, - "2027": 2373557.5094953543, - "2028": 2348349.4919341514, - "2029": 2308307.4983666176, - "2030": 2263178.231400489, - "2031": 2212005.7695737835, - "2032": 2154399.8773645456, - "2033": 2095399.1842934696, - "2034": 2040411.8562766735, - "2035": 1992213.7789152148, - "2036": 1949618.6635985859, - "2037": 1911855.3454007606, - "2038": 1876944.457383079, - "2039": 1843415.3071058867, - "2040": 1810558.2005765813, - "2041": 1776906.067957137, - "2042": 1743868.9068684631, - "2043": 1711621.6466212103, - "2044": 1681740.8110039798, - "2045": 1653511.4733158825, - "2046": 1626336.195450791, - "2047": 1600262.1506242875, - "2048": 1576129.0235794792, - "2049": 1553508.7165782023, - "2050": 1532117.5178536065 + "2020": 2540423.47366186, + "2021": 2363549.6634981907, + "2022": 2814815.12794022, + "2023": 2212823.29726125, + "2024": 2025145.7525225999, + "2025": 2394701.96408265, + "2026": 2387478.2405058695, + "2027": 2373686.57652621, + "2028": 2348475.73056027, + "2029": 2308430.28596303, + "2030": 2263297.3353859303, + "2031": 2212121.0221113604, + "2032": 2154511.0495869303, + "2033": 2095506.3000064702, + "2034": 2040515.16157274, + "2035": 1992313.6793233203, + "2036": 1949715.4740856802, + "2037": 1911949.36181592, + "2038": 1877035.8216762403, + "2039": 1843504.1527892603, + "2040": 1810644.55756245, + "2041": 1776989.9372451403, + "2042": 1743950.3245630702, + "2043": 1711700.72285065, + "2044": 1681817.68261737, + "2045": 1653586.2464216703, + "2046": 1626408.95884682, + "2047": 1600332.98106148, + "2048": 1576198.03529957, + "2049": 1553575.99177081, + "2050": 1532183.0891562197 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 2298278.193231284, - "2021": 2132455.062511714, - "2022": 2554512.287689258, - "2023": 1948997.063758091, - "2024": 1802688.4407626793, - "2025": 2168129.598590493, - "2026": 2162099.0599995134, - "2027": 2150512.6731096436, - "2028": 2128985.042566748, - "2029": 2093819.6642904973, - "2030": 2053970.8200073757, - "2031": 2008391.5034639144, - "2032": 1956758.2837767007, - "2033": 1903658.5227110232, - "2034": 1854154.0289922873, - "2035": 1810899.8653653348, - "2036": 1772685.2406728351, - "2037": 1738843.9994488643, - "2038": 1707693.456336871, - "2039": 1677811.2736189112, - "2040": 1648480.576234395, - "2041": 1618463.1487868328, - "2042": 1588924.4157125852, - "2043": 1560104.7621081334, - "2044": 1533328.5244657535, - "2045": 1508014.9854744235, - "2046": 1483723.033381284, - "2047": 1460332.7247639527, - "2048": 1438699.2272560692, - "2049": 1418513.917457892, - "2050": 1399425.1451164752 + "2020": 2298336.0520865903, + "2021": 2132510.30982192, + "2022": 2554577.907147011, + "2023": 1949039.94618992, + "2024": 1802732.0076014302, + "2025": 2168190.01770067, + "2026": 2162161.0562459105, + "2027": 2150576.37354969, + "2028": 2129050.12750678, + "2029": 2093885.4198302699, + "2030": 2054037.0380889203, + "2031": 2008457.8018525, + "2032": 1956824.30415309, + "2033": 1903724.0667328201, + "2034": 1854219.1649713702, + "2035": 1810964.77517773, + "2036": 1772750.0633391803, + "2037": 1738908.83432151, + "2038": 1707758.42466552, + "2039": 1677876.33915027, + "2040": 1648545.75313956, + "2041": 1618528.3603614902, + "2042": 1588989.66905307, + "2043": 1560169.9864336804, + "2044": 1533393.76207984, + "2045": 1508080.24870616, + "2046": 1483788.32763715, + "2047": 1460398.0367639202, + "2048": 1438764.60434932, + "2049": 1418579.40617634, + "2050": 1399490.82364945 } }, "people gain": { @@ -21782,37 +21782,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 83350.27094161522, - "2021": 68585.45956400968, - "2022": 100387.51247667336, - "2023": 28438.489013284703, - "2024": 39018.33241843945, - "2025": 77731.53700497908, - "2026": 77505.86688265199, - "2027": 77218.64743587316, - "2028": 76767.07099878721, - "2029": 75710.1442678908, - "2030": 74441.26705578636, - "2031": 72906.27823302623, - "2032": 71068.5495427202, - "2033": 69082.47645856856, - "2034": 67205.31197087496, - "2035": 65667.21579742784, - "2036": 64284.484503978914, - "2037": 63087.31103952973, - "2038": 62056.02510761538, - "2039": 61112.19282952511, - "2040": 60141.43340715932, - "2041": 59172.13064957247, - "2042": 58170.999776024226, - "2043": 57217.076051708704, - "2044": 56272.18047526821, - "2045": 55352.59079879401, - "2046": 54535.63966525682, - "2047": 53688.66772374773, - "2048": 52912.241632135956, - "2049": 52232.56579719148, - "2050": 51571.20240688241 + "2020": 83403.56969494, + "2021": 68630.71030008003, + "2022": 100447.26057390997, + "2023": 28483.778750309997, + "2024": 39056.98190917997, + "2025": 77776.84241983999, + "2026": 77549.7538599, + "2027": 77260.75390708001, + "2028": 76807.14991003998, + "2029": 75748.12118953998, + "2030": 74477.09866074, + "2031": 72940.05045422, + "2032": 71100.29114446999, + "2033": 69112.27807211001, + "2034": 67233.27500236, + "2035": 65693.50055909001, + "2036": 64309.20174156997, + "2037": 63110.58553230998, + "2038": 62077.88798728998, + "2039": 61132.730189210015, + "2040": 60160.652256089976, + "2041": 59190.05701651002, + "2042": 58187.65233898001, + "2043": 57232.53641324, + "2044": 56286.504790729974, + "2045": 55365.82444983002, + "2046": 54547.832129509996, + "2047": 53699.86065040999, + "2048": 52922.47973502999, + "2049": 52241.8695966, + "2050": 51579.560165639996 } } }, @@ -22028,217 +22028,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 16313.802288493778, - "2021": 15516.22892088476, - "2022": 16091.665328174297, - "2023": 14944.764529761786, - "2024": 13903.569334862192, - "2025": 14414.568336260392, - "2026": 14261.722314128809, - "2027": 14041.042034052696, - "2028": 13751.363767310258, - "2029": 13437.13028969142, - "2030": 13114.487376280847, - "2031": 12786.966679797399, - "2032": 12443.36476228707, - "2033": 12096.428761405774, - "2034": 11767.921790400362, - "2035": 11466.01258095058, - "2036": 11191.080645710088, - "2037": 10936.36562669992, - "2038": 10690.92491739889, - "2039": 10451.083960068667, - "2040": 10212.580343261632, - "2041": 9967.185322892028, - "2042": 9725.80826327824, - "2043": 9486.752007538462, - "2044": 9259.502378341456, - "2045": 9040.28541122335, - "2046": 8822.803659778605, - "2047": 8612.271659430719, - "2048": 8415.080312153927, - "2049": 8225.741446534192, - "2050": 8042.356939131733 + "2020": 16313.32883907, + "2021": 15515.77856516, + "2022": 16091.189469710002, + "2023": 14944.26224585, + "2024": 13903.124766820001, + "2025": 14414.14406726, + "2026": 14261.29768014, + "2027": 14040.62052987, + "2028": 13750.949449470001, + "2029": 13436.724301770002, + "2030": 13114.09002282, + "2031": 12786.576674400001, + "2032": 12442.981428900002, + "2033": 12096.051579989999, + "2034": 11767.550492630002, + "2035": 11465.646786289999, + "2036": 11190.71978839, + "2037": 10936.00914854, + "2038": 10690.57299738, + "2039": 10450.736449080001, + "2040": 10212.23727401, + "2041": 9966.847068160001, + "2042": 9725.474822740001, + "2043": 9486.423375889999, + "2044": 9259.17824992, + "2045": 9039.96565185, + "2046": 8822.48842606, + "2047": 8611.96068763, + "2048": 8414.77329898, + "2049": 8225.43829086, + "2050": 8042.057570270001 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -15391.325494400582, - "2021": -14644.519732794353, - "2022": -15165.517591555781, - "2023": -14254.531700635684, - "2024": -13197.932729546617, - "2025": -13591.624170049654, - "2026": -13452.263934405168, - "2027": -13246.397770785765, - "2028": -12971.637401314985, - "2029": -12674.523300985304, - "2030": -12369.915561587883, - "2031": -12062.5859306589, - "2032": -11741.622310279545, - "2033": -11418.436658649318, - "2034": -11112.418685309001, - "2035": -10830.915067843578, - "2036": -10574.841145162289, - "2037": -10337.755796094974, - "2038": -10108.808793083183, - "2039": -9884.902474123155, - "2040": -9662.33154698613, - "2041": -9433.134653504512, - "2042": -9207.76229957751, - "2043": -8984.485998883645, - "2044": -8772.492071410308, - "2045": -8568.03020743027, - "2046": -8364.851363587719, - "2047": -8168.372784601869, - "2048": -7984.419960742404, - "2049": -7807.61486718282, - "2050": -7636.365708464441 + "2020": -15389.385686360001, + "2021": -14642.68151227, + "2022": -15163.60630876, + "2023": -14252.63567821, + "2024": -13196.22028376, + "2025": -13589.912311860002, + "2026": -13450.563479960001, + "2027": -13244.719386640001, + "2028": -12969.9930215, + "2029": -12672.91611237, + "2030": -12368.346404490001, + "2031": -12061.053241970001, + "2032": -11740.126324300003, + "2033": -11416.97684474, + "2034": -11110.99317311, + "2035": -10829.521185320002, + "2036": -10573.475830020001, + "2037": -10336.416674560001, + "2038": -10107.495406900001, + "2039": -9883.61429567, + "2040": -9661.068449890001, + "2041": -9431.897687640001, + "2042": -9206.55102373, + "2043": -8983.300263180001, + "2044": -8771.3304096, + "2045": -8566.89178705, + "2046": -8363.7363152, + "2047": -8167.28018347, + "2048": -7983.34827635, + "2049": -7806.56341496, + "2050": -7635.333878630001 } }, "wall": { "stock": "NA", "energy": { - "2020": 21225.63352764774, - "2021": 20200.59660645123, - "2022": 20934.762675158778, - "2023": 19445.130049490814, - "2024": 18096.920056623676, - "2025": 18755.614290567773, - "2026": 18554.738690087506, - "2027": 18266.238592532733, - "2028": 17888.822727492065, - "2029": 17479.872078037544, - "2030": 17060.017351802446, - "2031": 16633.34971532436, - "2032": 16185.45969124638, - "2033": 15733.104104356495, - "2034": 15304.79426318902, - "2035": 14911.045710558106, - "2036": 14552.419503358211, - "2037": 14220.054072757088, - "2038": 13899.841376336166, - "2039": 13586.923466206836, - "2040": 13275.772044301411, - "2041": 12955.757218143184, - "2042": 12640.947206429706, - "2043": 12329.227693947334, - "2044": 12032.849384655847, - "2045": 11746.979883599997, - "2046": 11463.4183743023, - "2047": 11188.90363594096, - "2048": 10931.71961327808, - "2049": 10684.820699918193, - "2050": 10445.667341294193 + "2020": 21228.30314964, + "2021": 20203.12257271, + "2022": 20937.37587752, + "2023": 19447.61593237, + "2024": 18099.20212596, + "2025": 18757.960511220004, + "2026": 18557.06094744, + "2027": 18268.52454136, + "2028": 17891.059086139998, + "2029": 17482.055796809997, + "2030": 17062.14743833, + "2031": 16635.42584141, + "2032": 16187.4795183, + "2033": 15735.067274600004, + "2034": 15306.70384689, + "2035": 14912.90612686, + "2036": 14554.235349380002, + "2037": 14221.828691600002, + "2038": 13901.57622698, + "2039": 13588.61927057, + "2040": 13277.429156990002, + "2041": 12957.374437100001, + "2042": 12642.52540023, + "2043": 12330.76710454, + "2044": 12034.35214848, + "2045": 11748.44730815, + "2046": 11464.850626280002, + "2047": 11190.30191183, + "2048": 10933.086173750002, + "2049": 10686.15664404, + "2050": 10446.97374537 } }, "roof": { "stock": "NA", "energy": { - "2020": 9518.413839167144, - "2021": 9057.4131997504, - "2022": 9385.00926767349, - "2023": 8750.217087755633, - "2024": 8129.842809029127, - "2025": 8409.051606322048, - "2026": 8320.291035873151, - "2027": 8191.611321960606, - "2028": 8022.133027853751, - "2029": 7838.629846726526, - "2030": 7650.320181000439, - "2031": 7459.4103636779055, - "2032": 7259.339491891024, - "2033": 7057.470595910093, - "2034": 6866.3309490368665, - "2035": 6690.586528743502, - "2036": 6530.5842034263615, - "2037": 6382.35047268828, - "2038": 6239.4327748894875, - "2039": 6099.735430106297, - "2040": 5960.84293303741, - "2041": 5817.92988565739, - "2042": 5677.3646474658635, - "2043": 5538.150500938993, - "2044": 5405.850648816699, - "2045": 5278.243385441169, - "2046": 5151.591472550667, - "2047": 5029.0256410545435, - "2048": 4914.2248053253425, - "2049": 4803.969266734482, - "2050": 4697.178242001585 + "2020": 9518.97653899, + "2021": 9057.95232609, + "2022": 9385.56632239, + "2023": 8750.702557560002, + "2024": 8130.310148380001, + "2025": 8409.55147188, + "2026": 8320.78383046, + "2027": 8192.09535231, + "2028": 8022.606872730001, + "2029": 7839.09293064, + "2030": 7650.77216485, + "2031": 7459.850514870001, + "2032": 7259.766822920001, + "2033": 7057.88475687, + "2034": 6866.73265774, + "2035": 6690.97680563, + "2036": 6530.963987929999, + "2037": 6382.7204666200005, + "2038": 6239.793468639999, + "2039": 6100.08705927, + "2040": 5961.185562460001, + "2041": 5818.263325700002, + "2042": 5677.689036950001, + "2043": 5538.46594387, + "2044": 5406.15753312, + "2045": 5278.5420193, + "2046": 5151.88199994, + "2047": 5029.30829044, + "2048": 4914.50003511, + "2049": 4804.2374053, + "2050": 4697.43952642 } }, "ground": { "stock": "NA", "energy": { - "2020": 36422.424905946464, - "2021": 34638.70425069125, - "2022": 35919.23101950848, - "2023": 33454.69360872439, - "2024": 31084.82444699405, - "2025": 32178.089696594427, - "2026": 31840.80564904855, - "2027": 31350.266370638194, - "2028": 30703.01951542471, - "2029": 30001.221202848457, - "2030": 29280.868101115608, - "2031": 28550.97827537694, - "2032": 27786.249735051082, - "2033": 27014.686939383373, - "2034": 26284.099205627983, - "2035": 25612.572737790273, - "2036": 25001.234391985814, - "2037": 24435.00638325525, - "2038": 23889.08035668495, - "2039": 23355.51799056496, - "2040": 22824.968196755402, - "2041": 22278.89745354173, - "2042": 21741.821029767194, - "2043": 21209.830651764732, - "2044": 20704.288213561773, - "2045": 20216.618473805418, - "2046": 19732.589243422928, - "2047": 19264.160204576878, - "2048": 18825.488238897025, - "2049": 18404.158614089294, - "2050": 17996.086954662962 + "2020": 36423.83793278, + "2021": 34640.04153159, + "2022": 35920.627775639994, + "2023": 33456.01047183, + "2024": 31086.037187820006, + "2025": 32179.337938640005, + "2026": 31842.043160060002, + "2027": 31351.48657066, + "2028": 30704.215455920003, + "2029": 30002.390155949997, + "2030": 29282.00929587, + "2031": 28552.091976350002, + "2032": 27787.335064960003, + "2033": 27015.74386904, + "2034": 26285.12920711, + "2035": 25613.578012840004, + "2036": 25002.21721672, + "2037": 24435.968516220004, + "2038": 23890.02240244, + "2039": 23356.44042599, + "2040": 22825.871083110003, + "2041": 22279.78011088, + "2042": 21742.683773630004, + "2043": 21210.67365164, + "2044": 20705.112480760003, + "2045": 20217.42464797, + "2046": 19733.377389120003, + "2047": 19264.93092485, + "2048": 18826.24268451, + "2049": 18404.897410520003, + "2050": 17996.81056819 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 25546.102053245482, - "2021": 24295.591550980436, - "2022": 25231.299214502164, - "2023": 23102.828696752324, - "2024": 21621.736280705394, - "2025": 22589.111633827026, - "2026": 22339.310460438737, - "2027": 21988.642426072936, - "2028": 21537.988600229444, - "2029": 21047.28624301521, - "2030": 20542.530688133982, - "2031": 20026.240491408244, - "2032": 19481.64368710634, - "2033": 18929.974958442388, - "2034": 18407.604209758218, - "2035": 17927.94316190708, - "2036": 17490.555439664644, - "2037": 17084.954986724908, - "2038": 16695.086322708536, - "2039": 16314.485745179234, - "2040": 15935.821834430859, - "2041": 15546.680828480996, - "2042": 15163.713829298105, - "2043": 14784.631544502294, - "2044": 14423.713919062224, - "2045": 14075.496902370689, - "2046": 13730.717917133697, - "2047": 13396.535072777879, - "2048": 13083.332103165349, - "2049": 12782.998128410922, - "2050": 12492.078116155328 + "2020": 25546.162289410004, + "2021": 24295.633348170002, + "2022": 25231.353868150003, + "2023": 23102.808624960002, + "2024": 21621.73552318, + "2025": 22589.158859940006, + "2026": 22339.354737580004, + "2027": 21988.684325730002, + "2028": 21538.029001770003, + "2029": 21047.32493448, + "2030": 20542.56761971, + "2031": 20026.274747850002, + "2032": 19481.6744003, + "2033": 18930.001632810003, + "2034": 18407.627094880005, + "2035": 17927.962811750003, + "2036": 17490.57212705, + "2037": 17084.9688706, + "2038": 16695.097793740002, + "2039": 16314.494842590002, + "2040": 15935.828594740002, + "2041": 15546.68526962, + "2042": 15163.71609935, + "2043": 14784.63162883, + "2044": 14423.7119106, + "2045": 14075.49285646, + "2046": 13730.711995920003, + "2047": 13396.52723092, + "2048": 13083.32250243, + "2049": 12782.986849660001, + "2050": 12492.065284060001 } }, "people gain": { @@ -22280,37 +22280,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -4739.858320100023, - "2021": -4538.765495963723, - "2022": -4638.313013461435, - "2023": -4621.480471849261, - "2024": -4193.537598667826, - "2025": -4172.252693522007, - "2026": -4132.6004151715915, - "2027": -4069.8867744714007, - "2028": -3981.797936995247, - "2029": -3888.8265593338583, - "2030": -3794.3339367454464, - "2031": -3700.8929949259477, - "2032": -3604.936557302361, - "2033": -3509.4080008488077, - "2034": -3418.9947327034474, - "2035": -3335.2388521059684, - "2036": -3259.38433898283, - "2037": -3189.1788460304797, - "2038": -3120.7526549348463, - "2039": -3053.50511800284, - "2040": -2986.8441048005902, - "2041": -2918.1615552108187, - "2042": -2850.707276661602, - "2043": -2783.8846998081717, - "2044": -2720.744273027693, - "2045": -2659.969149010357, - "2046": -2599.1580036004816, - "2047": -2540.625629179112, - "2048": -2485.8386120773193, - "2049": -2432.982288504265, - "2050": -2381.758584781365 + "2020": -4739.4578505300005, + "2021": -4538.39827213, + "2022": -4637.91461622, + "2023": -4621.07714911, + "2024": -4193.1838136199995, + "2025": -4171.89951641, + "2026": -4132.24671078, + "2027": -4069.535587790001, + "2028": -3981.45287038, + "2029": -3888.4889081100005, + "2030": -3794.0039367199997, + "2031": -3700.56959782, + "2032": -3604.61930019, + "2033": -3509.0965334200005, + "2034": -3418.68879215, + "2035": -3334.9379210500006, + "2036": -3259.08784658, + "2037": -3188.8862684700002, + "2038": -3120.4640743299997, + "2039": -3053.22043084, + "2040": -2986.5633375600005, + "2041": -2917.8850473499997, + "2042": -2850.43494664, + "2043": -2783.61658414, + "2044": -2720.4800667400004, + "2045": -2659.70875444, + "2046": -2598.90153197, + "2047": -2540.3728910900004, + "2048": -2485.5892801100003, + "2049": -2432.73629916, + "2050": -2381.5158416 } } }, @@ -22390,217 +22390,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -805.2185149644714, - "2021": -746.743100171021, - "2022": -771.3325082904855, - "2023": -499.4725900697351, - "2024": -699.431208222591, - "2025": -656.5565884676687, - "2026": -654.3246443566242, - "2027": -649.818930946764, - "2028": -644.7846992550722, - "2029": -638.0470417341675, - "2030": -631.88733226246, - "2031": -623.1496703081489, - "2032": -610.9177040300729, - "2033": -599.218058323626, - "2034": -588.039326319416, - "2035": -577.3815080174431, - "2036": -568.989854434691, - "2037": -561.5867961992499, - "2038": -553.8415318820472, - "2039": -546.9403758998565, - "2040": -539.9137443543531, - "2041": -531.9669586778908, - "2042": -524.9783500303611, - "2043": -517.8528589501266, - "2044": -510.8338319842178, - "2045": -503.11518369559667, - "2046": -495.8756239214417, - "2047": -488.6702847554628, - "2048": -481.14935553630386, - "2049": -474.37367511742565, - "2050": -467.7158656822652 + "2020": -805.08090608, + "2021": -746.61548452, + "2022": -771.2006904, + "2023": -499.38723204, + "2024": -699.3116779999999, + "2025": -656.44438536, + "2026": -654.21282268, + "2027": -649.70787928, + "2028": -644.67450792, + "2029": -637.93800184, + "2030": -631.77934504, + "2031": -623.04317632, + "2032": -610.81330044, + "2033": -599.11565416, + "2034": -587.9388325599999, + "2035": -577.28283564, + "2036": -568.89261616, + "2037": -561.49082308, + "2038": -553.7468824, + "2039": -546.8469058, + "2040": -539.82147508, + "2041": -531.87604748, + "2042": -524.88863316, + "2043": -517.7643598, + "2044": -510.74653236, + "2045": -503.02920315999995, + "2046": -495.7908806, + "2047": -488.5867728, + "2048": -481.06712888000004, + "2049": -474.2926064, + "2050": -467.63593476 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 3065.8383288716127, - "2021": 2843.1954503998763, - "2022": 2936.8186700550377, - "2023": 1901.7225540624065, - "2024": 2663.057253064301, - "2025": 2499.813797856076, - "2026": 2491.3157570430903, - "2027": 2474.16042763357, - "2028": 2454.992785322849, - "2029": 2429.3394151003436, - "2030": 2405.8865597050503, - "2031": 2372.61825001469, - "2032": 2326.0455118624322, - "2033": 2281.4995636826065, - "2034": 2238.936974261519, - "2035": 2198.3577435991697, - "2036": 2166.4068473908906, - "2037": 2138.219989702844, - "2038": 2108.7301956039473, - "2039": 2082.4543113184804, - "2040": 2055.700683682368, - "2041": 2025.4436048081936, - "2042": 1998.834747884398, - "2043": 1971.7047163962627, - "2044": 1944.980042902614, - "2045": 1915.5915883023392, - "2046": 1888.027244677254, - "2047": 1860.5931946932537, - "2048": 1831.9575477970252, - "2049": 1806.159406862203, - "2050": 1780.810055135562 + "2020": 3065.8952464799995, + "2021": 2843.2482346199995, + "2022": 2936.8731923999994, + "2023": 1901.75785974, + "2024": 2663.1066929999997, + "2025": 2499.86020716, + "2026": 2491.36200858, + "2027": 2474.20636068, + "2028": 2455.0383625199997, + "2029": 2429.38451604, + "2030": 2405.93122524, + "2031": 2372.6622979199997, + "2032": 2326.08869514, + "2033": 2281.54191996, + "2034": 2238.97854036, + "2035": 2198.3985563399997, + "2036": 2166.44706696, + "2037": 2138.25968598, + "2038": 2108.7693443999997, + "2039": 2082.4929723, + "2040": 2055.7388479799997, + "2041": 2025.4812073800001, + "2042": 1998.87185646, + "2043": 1971.7413213, + "2044": 1945.0161516599999, + "2045": 1915.62715146, + "2046": 1888.0622961, + "2047": 1860.6277367999999, + "2048": 1831.99155828, + "2049": 1806.1929384, + "2050": 1780.84311606 } }, "wall": { "stock": "NA", "energy": { - "2020": 335.5668191467725, - "2021": 311.19777077560815, - "2022": 321.44516240161244, - "2023": 208.1502414386188, - "2024": 291.48100968045253, - "2025": 273.6134377035198, - "2026": 272.6832971616202, - "2027": 270.80558584620115, - "2028": 268.7076197857667, - "2029": 265.89976792844806, - "2030": 263.33277018078655, - "2031": 259.6914363387334, - "2032": 254.59388587316113, - "2033": 249.7181747191152, - "2034": 245.05954917706285, - "2035": 240.61800924700407, - "2036": 237.12087095744303, - "2037": 234.0357199607165, - "2038": 230.80795797800883, - "2039": 227.9319697607214, - "2040": 225.0036908485742, - "2041": 221.6919468407887, - "2042": 218.7795135937505, - "2043": 215.81003595231985, - "2044": 212.88492617319446, - "2045": 209.66825615606305, - "2046": 206.65124151930536, - "2047": 203.64848798114576, - "2048": 200.5142154225813, - "2049": 197.69051790015362, - "2050": 194.91594193956396 + "2020": 335.37908096, + "2021": 311.02366623999995, + "2022": 321.2653248, + "2023": 208.03378848, + "2024": 291.317936, + "2025": 273.46036031999995, + "2026": 272.53074015999994, + "2027": 270.65407935999997, + "2028": 268.55728704, + "2029": 265.75100607999997, + "2030": 263.18544447999994, + "2031": 259.54614784, + "2032": 254.45144927999996, + "2033": 249.57846591999999, + "2034": 244.92244671999998, + "2035": 240.48339167999998, + "2036": 236.98820991999997, + "2037": 233.90478495999997, + "2038": 230.67882879999996, + "2039": 227.8044496, + "2040": 224.87780895999998, + "2041": 221.56791776, + "2042": 218.65711392, + "2043": 215.6892976, + "2044": 212.76582432, + "2045": 209.55095392, + "2046": 206.5356272, + "2047": 203.53455359999998, + "2048": 200.40203455999998, + "2049": 197.57991679999998, + "2050": 194.80689311999998 } }, "roof": { "stock": "NA", "energy": { - "2020": 461.16179246376953, - "2021": 427.6719675279881, - "2022": 441.7547230946504, - "2023": 286.056108549918, - "2024": 400.575674422069, - "2025": 376.020679560513, - "2026": 374.7424087212318, - "2027": 372.16191307464226, - "2028": 369.2787263775245, - "2029": 365.41995989165383, - "2030": 361.8921936912529, - "2031": 356.8879920069804, - "2032": 349.8825451756905, - "2033": 343.1819670283857, - "2034": 336.77972466469515, - "2035": 330.6758180846187, - "2036": 325.8697810449367, - "2037": 321.6299287040845, - "2038": 317.19408935209884, - "2039": 313.2416846275756, - "2040": 309.21741799897006, - "2041": 304.6661640737614, - "2042": 300.6636737797263, - "2043": 296.5827886812378, - "2044": 292.56287731954643, - "2045": 288.14228140176004, - "2046": 283.9960672995604, - "2047": 279.8694518984741, - "2048": 275.5620929204537, - "2049": 271.6815501000127, - "2050": 267.86851391673986 + "2020": 461.14623631999996, + "2021": 427.65754108000004, + "2022": 441.7398216, + "2023": 286.04645916000004, + "2024": 400.562162, + "2025": 376.00799544, + "2026": 374.72976772000004, + "2027": 372.14935912, + "2028": 369.26626968000005, + "2029": 365.40763336000003, + "2030": 361.87998616, + "2031": 356.87595328000003, + "2032": 349.87074276, + "2033": 343.17039064, + "2034": 336.76836424, + "2035": 330.66466356, + "2036": 325.85878864, + "2037": 321.61907931999997, + "2038": 317.1833896, + "2039": 313.2311182, + "2040": 309.20698732, + "2041": 304.65588692, + "2042": 300.65353164, + "2043": 296.5727842, + "2044": 292.55300844, + "2045": 288.13256164, + "2046": 283.9864874, + "2047": 279.8600112, + "2048": 275.55279752, + "2049": 271.6723856, + "2050": 267.85947804 } }, "ground": { "stock": "NA", "energy": { - "2020": -1515.6272193687296, - "2021": -1405.5615307664984, - "2022": -1451.8450867968404, - "2023": -940.135179171447, - "2024": -1316.508447778166, - "2025": -1235.8074461084375, - "2026": -1231.606356362062, - "2027": -1223.1254511670788, - "2028": -1213.6497393711652, - "2029": -1200.9677444298068, - "2030": -1189.3735955556526, - "2031": -1172.9270806712045, - "2032": -1149.9033912093817, - "2033": -1127.88166523051, - "2034": -1106.8404320885268, - "2035": -1086.7796917834319, - "2036": -1070.9844531629024, - "2037": -1057.0500038678542, - "2038": -1042.4714351909088, - "2039": -1029.4816943226438, - "2040": -1016.2557763476827, - "2041": -1001.29789292362, - "2042": -988.1435437688699, - "2043": -974.7315468613608, - "2044": -961.5199426504421, - "2045": -946.9914721476443, - "2046": -933.3647687795028, - "2047": -919.8024773495509, - "2048": -905.6461647118495, - "2049": -892.8926009502801, - "2050": -880.3609005313641 + "2020": -1515.62255592, + "2021": -1405.55720598, + "2022": -1451.8406195999999, + "2023": -940.1322864599999, + "2024": -1316.504397, + "2025": -1235.80364364, + "2026": -1231.60256682, + "2027": -1223.12168772, + "2028": -1213.64600508, + "2029": -1200.96404916, + "2030": -1189.36993596, + "2031": -1172.92347168, + "2032": -1149.89985306, + "2033": -1127.8781948399999, + "2034": -1106.83702644, + "2035": -1086.77634786, + "2036": -1070.98115784, + "2037": -1057.04675142, + "2038": -1042.4682276, + "2039": -1029.4785267, + "2040": -1016.25264942, + "2041": -1001.29481202, + "2042": -988.14050334, + "2043": -974.7285477, + "2044": -961.51698414, + "2045": -946.98855834, + "2046": -933.3618969, + "2047": -919.7996472, + "2048": -905.64337812, + "2049": -892.8898535999999, + "2050": -880.3581917399999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -980.4649978785767, - "2021": -909.2630863776483, - "2022": -939.2040943545326, - "2023": -608.1770138938467, - "2024": -851.6543091615708, - "2025": -799.448525034874, - "2026": -796.7308241407297, - "2027": -791.2444943970144, - "2028": -785.114620489268, - "2029": -776.9105898514083, - "2030": -769.4102909612656, - "2031": -758.7709780911744, - "2032": -743.8768660358725, - "2033": -729.630927958731, - "2034": -716.0192744173612, - "2035": -703.0419054117624, - "2036": -692.8239056274755, - "2037": -683.809657516915, - "2038": -674.3787261346802, - "2039": -665.9756134892425, - "2040": -657.4197169775242, - "2041": -647.7434054464142, - "2042": -639.233807075993, - "2043": -630.5575353969022, - "2044": -622.0108985134432, - "2045": -612.6123758301163, - "2046": -603.7972097271338, - "2047": -595.0237119513188, - "2048": -585.8659396027372, - "2049": -577.6156108235801, - "2050": -569.5088062824445 + "2020": -980.4704764799999, + "2021": -909.2681671199999, + "2022": -939.2093423999999, + "2023": -608.1804122399999, + "2024": -851.6590679999999, + "2025": -799.4529921599999, + "2026": -796.73527608, + "2027": -791.2489156799999, + "2028": -785.11900752, + "2029": -776.9149310399999, + "2030": -769.4145902399999, + "2031": -758.7752179199999, + "2032": -743.88102264, + "2033": -729.63500496, + "2034": -716.02327536, + "2035": -703.0458338399999, + "2036": -692.8277769599999, + "2037": -683.81347848, + "2038": -674.3824943999999, + "2039": -665.9793348, + "2040": -657.4233904799999, + "2041": -647.7470248799999, + "2042": -639.23737896, + "2043": -630.5610588, + "2044": -622.01437416, + "2045": -612.6157989599999, + "2046": -603.8005836, + "2047": -595.0270368, + "2048": -585.8692132799999, + "2049": -577.6188384, + "2050": -569.51198856 } }, "people gain": { @@ -22642,37 +22642,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 3716.538191729622, - "2021": 3446.6411286116945, - "2022": 3560.135133890558, - "2023": 2305.3480790840854, - "2024": 3228.2700279955043, - "2025": 3030.3794444908713, - "2026": 3020.077761933473, - "2027": 2999.2813499564436, - "2028": 2976.045527629365, - "2029": 2944.947433094937, - "2030": 2916.5168952022887, - "2031": 2876.1876507101238, - "2032": 2819.7302183640427, - "2033": 2765.729746082759, - "2034": 2714.133584722026, - "2035": 2664.941734281845, - "2036": 2626.209513831798, - "2037": 2592.040219216374, - "2038": 2556.2914502735807, - "2039": 2524.4387180049653, - "2040": 2492.0068451496477, - "2041": 2455.327941325181, - "2042": 2423.071565617349, - "2043": 2390.183400178569, - "2044": 2357.7866267527484, - "2045": 2322.1607058131945, - "2046": 2288.7460489319583, - "2047": 2255.489339483459, - "2048": 2220.77600371083, - "2049": 2189.5024120289163, - "2050": 2158.772861504208 + "2020": 3716.54777472, + "2021": 3446.65001568, + "2022": 3560.1443136000003, + "2023": 2305.3540233599997, + "2024": 3228.2783520000003, + "2025": 3030.38725824, + "2026": 3020.08554912, + "2027": 2999.28908352, + "2028": 2976.05320128, + "2029": 2944.9550265599996, + "2030": 2916.52441536, + "2031": 2876.1950668799996, + "2032": 2819.73748896, + "2033": 2765.7368774399997, + "2034": 2714.14058304, + "2035": 2664.9486057599997, + "2036": 2626.21628544, + "2037": 2592.04690272, + "2038": 2556.2980416, + "2039": 2524.4452272, + "2040": 2492.01327072, + "2041": 2455.33427232, + "2042": 2423.0778134399998, + "2043": 2390.1895632, + "2044": 2357.79270624, + "2045": 2322.16669344, + "2046": 2288.7519503999997, + "2047": 2255.4951552, + "2048": 2220.78172992, + "2049": 2189.5080576, + "2050": 2158.77842784 } } }, @@ -23028,217 +23028,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 152292.70707665436, - "2021": 147457.087100978, - "2022": 152590.25831493494, - "2023": 124196.65028637243, - "2024": 126623.44971818011, - "2025": 141386.6148537688, - "2026": 139482.07139677255, - "2027": 136514.59364213407, - "2028": 132872.73555734224, - "2029": 129101.5074204216, - "2030": 125367.57469758466, - "2031": 122137.65035555708, - "2032": 119309.43968646308, - "2033": 116570.91328473468, - "2034": 113865.04807322263, - "2035": 111181.46292271622, - "2036": 108595.61169861267, - "2037": 106071.31110426638, - "2038": 103622.74808166144, - "2039": 101236.15194623121, - "2040": 98857.13568982373, - "2041": 96546.31824311819, - "2042": 94323.27798461505, - "2043": 92147.43961959379, - "2044": 90027.9834839404, - "2045": 88017.18220485614, - "2046": 85999.55578625732, - "2047": 83977.752940829, - "2048": 82076.44470248351, - "2049": 80306.99518942506, - "2050": 78560.60977054975 + "2020": 152274.25268278, + "2021": 147439.28324679998, + "2022": 152571.63841876, + "2023": 124181.79677443998, + "2024": 126608.2609413, + "2025": 141369.48886756, + "2026": 139465.17266014, + "2027": 136498.05159766, + "2028": 132856.63132639998, + "2029": 129085.85892672, + "2030": 125352.37770776001, + "2031": 122122.84457437998, + "2032": 119294.97702007998, + "2033": 116556.78308303999, + "2034": 113851.24663597999, + "2035": 111167.98694029998, + "2036": 108582.44967737999, + "2037": 106058.45510054, + "2038": 103610.18956487998, + "2039": 101223.88306165999, + "2040": 98845.15566844, + "2041": 96534.61933592001, + "2042": 94311.84945409998, + "2043": 92136.2753944, + "2044": 90017.07704768001, + "2045": 88006.52053280002, + "2046": 85989.13924835999, + "2047": 83967.58242967998, + "2048": 82066.50553587999, + "2049": 80297.27132831998, + "2050": 78551.098634 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -107249.96346637592, - "2021": -103932.19363056656, - "2022": -107483.24960473785, - "2023": -87698.67350966863, - "2024": -89261.10153346066, - "2025": -99540.32727836813, - "2026": -98189.65017923254, - "2027": -96091.23701548568, - "2028": -93518.20412784886, - "2029": -90855.27472729371, - "2030": -88219.0728426382, - "2031": -85937.84072311451, - "2032": -83939.6146016509, - "2033": -82004.32194794451, - "2034": -80092.48451438789, - "2035": -78196.11474179706, - "2036": -76369.07921590476, - "2037": -74585.33918220406, - "2038": -72855.09022791366, - "2039": -71168.3375164073, - "2040": -69487.4402972979, - "2041": -67854.71178971317, - "2042": -66283.6902891376, - "2043": -64746.159241754685, - "2044": -63248.48820390691, - "2045": -61827.65137498349, - "2046": -60402.31401194189, - "2047": -58974.1536763468, - "2048": -57630.95424997608, - "2049": -56380.8031217867, - "2050": -55146.85878871851 + "2020": -107258.42417616, + "2021": -103940.47667925, + "2022": -107491.50552096, + "2023": -87705.61527047999, + "2024": -89268.32361107998, + "2025": -99548.22213372, + "2026": -98197.43770998, + "2027": -96098.85723437998, + "2028": -93525.61722033001, + "2029": -90862.47869348997, + "2030": -88226.07044924998, + "2031": -85944.66201804, + "2032": -83946.28301669999, + "2033": -82010.84376966, + "2034": -80098.86182871001, + "2035": -78202.34792001, + "2036": -76375.17379176, + "2037": -74591.29830062999, + "2038": -72860.91934152, + "2039": -71174.03958920999, + "2040": -69493.01580558, + "2041": -67860.16530366, + "2042": -66289.02681159, + "2043": -64751.38078895999, + "2044": -63253.59815177999, + "2045": -61832.6555637, + "2046": -60407.21111577, + "2047": -58978.9443141, + "2048": -57635.64462797999, + "2049": -56385.40021581, + "2050": -55151.364104429995 } }, "wall": { "stock": "NA", "energy": { - "2020": 204775.2058470427, - "2021": 198431.16140210492, - "2022": 205358.0523406594, - "2023": 167055.93165716322, - "2024": 170255.33955635983, - "2025": 190063.67162628594, - "2026": 187486.19155581485, - "2027": 183478.29445709792, - "2028": 178563.110931338, - "2029": 173477.22946615066, - "2030": 168442.81818706245, - "2031": 164086.5003789448, - "2032": 160270.26101858867, - "2033": 156575.1147197114, - "2034": 152924.6759558692, - "2035": 149304.375804649, - "2036": 145815.88271326065, - "2037": 142411.23717782952, - "2038": 139108.47159168762, - "2039": 135889.10152654495, - "2040": 132680.94339839043, - "2041": 129564.27205526615, - "2042": 126565.8405361246, - "2043": 123631.88062938354, - "2044": 120773.45424480444, - "2045": 118061.2534285609, - "2046": 115340.9041249191, - "2047": 112615.18974236636, - "2048": 110051.36083684524, - "2049": 107665.06148125346, - "2050": 105309.28107337121 + "2020": 204729.23145792002, + "2021": 198386.73309171, + "2022": 205312.01516336, + "2023": 167018.68101863997, + "2024": 170217.20156651997, + "2025": 190020.959079, + "2026": 187444.04446593998, + "2027": 183437.0345985, + "2028": 178522.94226647, + "2029": 173438.19212938996, + "2030": 168404.90136219, + "2031": 164049.55188955998, + "2032": 160234.15967794, + "2033": 156539.83318018, + "2034": 152890.20480992997, + "2035": 149270.70811294997, + "2036": 145782.98948895998, + "2037": 142379.09977640997, + "2038": 139077.06727863997, + "2039": 135858.41145695, + "2040": 132650.96580369998, + "2041": 129534.98647826, + "2042": 126537.22035896998, + "2043": 123603.91185991999, + "2044": 120746.12002045997, + "2045": 118034.52127885999, + "2046": 115314.77643422999, + "2047": 112589.66786974, + "2048": 110026.40852937999, + "2049": 107640.63913386999, + "2050": 105285.38168884999 } }, "roof": { "stock": "NA", "energy": { - "2020": 90020.56549120368, - "2021": 87194.86115901975, - "2022": 90066.42294823055, - "2023": 73488.97476339602, - "2024": 74957.75933928676, - "2025": 83593.03414440413, - "2026": 82467.3200847149, - "2027": 80713.38598539117, - "2028": 78559.98221985591, - "2029": 76332.0694019224, - "2030": 74126.36484341363, - "2031": 72219.41141894757, - "2032": 70550.45207708461, - "2033": 68934.90805581484, - "2034": 67338.75665258367, - "2035": 65755.28623200962, - "2036": 64229.69986367525, - "2037": 62740.12722339082, - "2038": 61295.91150346941, - "2039": 59888.05411917908, - "2040": 58484.637876103065, - "2041": 57121.96797816606, - "2042": 55811.16121135629, - "2043": 54527.84692889588, - "2044": 53278.073706442934, - "2045": 52092.50685730635, - "2046": 50902.35770951732, - "2047": 49710.09829652045, - "2048": 48588.90719987891, - "2049": 47545.510291984545, - "2050": 46515.94086100664 + "2020": 90009.79936230001, + "2021": 87184.64676729, + "2022": 90056.31264139999, + "2023": 73480.09981356, + "2024": 74948.51191638, + "2025": 83582.90282376001, + "2026": 82457.29239819999, + "2027": 80703.53460131999, + "2028": 78550.35600725, + "2029": 76322.67855233, + "2030": 74117.20877265, + "2031": 72210.45311114, + "2032": 70541.66160694, + "2033": 68926.27900797999, + "2034": 67330.28796489, + "2035": 65746.97793419001, + "2036": 64221.54547114001, + "2037": 62732.125380330006, + "2038": 61288.055418640004, + "2039": 59880.340251710004, + "2040": 58477.06768858, + "2041": 57114.5351255, + "2042": 55803.859952369996, + "2043": 54520.67685392, + "2044": 53271.02974898, + "2045": 52085.58160994, + "2046": 50895.55498449, + "2047": 49703.4179365, + "2048": 48582.340830819994, + "2049": 47539.04939617, + "2050": 46509.58238135 } }, "ground": { "stock": "NA", "energy": { - "2020": 337834.38652030233, - "2021": 326995.62372246326, - "2022": 337916.21979336045, - "2023": 275630.17523566156, - "2024": 281191.1030535185, - "2025": 313752.15811378794, - "2026": 309548.43891111907, - "2027": 302988.44126431184, - "2028": 294930.794892692, - "2029": 286587.35968802165, - "2030": 278325.43614938215, - "2031": 271183.311596134, - "2032": 264933.85863061075, - "2033": 258883.82532295914, - "2034": 252905.47787097993, - "2035": 246975.02266135937, - "2036": 241261.1702098239, - "2037": 235681.51692230636, - "2038": 230271.40072755836, - "2039": 224997.93254078904, - "2040": 219739.88556418463, - "2041": 214634.55513959442, - "2042": 209723.62286582257, - "2043": 204915.04277462434, - "2044": 200232.45169694402, - "2045": 195790.66895467322, - "2046": 191330.97969544097, - "2047": 186862.6756252746, - "2048": 182661.40774740925, - "2049": 178751.9533032439, - "2050": 174894.7998920856 + "2020": 337863.36502726004, + "2021": 327023.45100060996, + "2022": 337944.79885834, + "2023": 275653.79389676, + "2024": 281215.32930102, + "2025": 313779.16248358, + "2026": 309575.10908296, + "2027": 303014.57707978, + "2028": 294956.26794167, + "2029": 286612.14203685, + "2030": 278349.53283557, + "2031": 271206.8187839, + "2032": 264956.85348818, + "2033": 258906.32451389998, + "2034": 252927.48636736997, + "2035": 246996.54384635, + "2036": 241282.2221442, + "2037": 235702.10906062997, + "2038": 230291.54807118, + "2039": 225017.64645113001, + "2040": 219759.16571091997, + "2041": 214653.41535152, + "2042": 209742.07945787004, + "2043": 204933.10256812, + "2044": 200250.1261343, + "2045": 195807.97847576, + "2046": 191347.92064191, + "2047": 186879.24717998, + "2048": 182677.63289001997, + "2049": 178767.85656843, + "2050": 174910.38672394998 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 322769.7930784301, - "2021": 312404.02571406827, - "2022": 323467.5596463149, - "2023": 262782.6982504682, - "2024": 268162.404980314, - "2025": 299685.8223436228, - "2026": 295660.81102020835, - "2027": 289381.0450116036, - "2028": 281671.5503009853, - "2029": 273686.1021344423, - "2030": 265779.2572595519, - "2031": 258940.40525919528, - "2032": 252952.53705045348, - "2033": 247155.20067236983, - "2034": 241426.4988860377, - "2035": 235745.66600931648, - "2036": 230271.1343350484, - "2037": 224927.66472461476, - "2038": 219744.23689576137, - "2039": 214692.52805837317, - "2040": 209656.3052136441, - "2041": 204764.13376602635, - "2042": 200058.28291243367, - "2043": 195452.51326579976, - "2044": 190965.781463728, - "2045": 186708.8016859522, - "2046": 182437.35109728237, - "2047": 178156.79376957653, - "2048": 174131.42758955088, - "2049": 170385.30862252793, - "2050": 166687.89330825905 + "2020": 322726.42847298, + "2021": 312362.02792514995, + "2022": 323424.43090598006, + "2023": 262747.36633188, + "2024": 268126.1665677, + "2025": 299645.49369498005, + "2026": 295621.01708752004, + "2027": 289342.0891361401, + "2028": 281633.62687337, + "2029": 273649.24410730996, + "2030": 265743.45394011, + "2031": 258905.51111906001, + "2032": 252918.43650334, + "2033": 247121.86695154003, + "2034": 241393.92284103, + "2035": 235713.84225149, + "2036": 230240.03520436003, + "2037": 224897.27344377, + "2038": 219714.53061874, + "2039": 214663.48965263, + "2040": 209627.93301436, + "2041": 204736.4074568, + "2042": 200031.17743149, + "2043": 195426.01630724, + "2044": 190939.8766265, + "2045": 186683.4583652, + "2046": 182412.57275889002, + "2047": 178132.5808261, + "2048": 174107.74621846, + "2049": 170362.12179253, + "2050": 166665.19399205002 } }, "people gain": { @@ -23280,37 +23280,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -17414.064347257266, - "2021": -17105.173568067607, - "2022": -16783.222538762355, - "2023": -14901.86348339281, - "2024": -15156.855314198634, - "2025": -16233.279303501502, - "2026": -16006.944189397318, - "2027": -15660.995245053047, - "2028": -15234.32177436449, - "2029": -14803.444283664958, - "2030": -14377.934394356633, - "2031": -14014.120685664193, - "2032": -13699.102261549806, - "2033": -13395.876707645391, - "2034": -13097.246824305254, - "2035": -12798.358988253663, - "2036": -12511.829504516209, - "2037": -12230.120570203755, - "2038": -11960.210472224584, - "2039": -11695.812674710185, - "2040": -11432.542544848078, - "2041": -11179.49409245799, - "2042": -10936.155021214649, - "2043": -10696.253776542633, - "2044": -10464.162391952921, - "2045": -10244.815856365381, - "2046": -10022.110601475244, - "2047": -9800.81149822018, - "2048": -9592.700426191775, - "2049": -9399.137766648219, - "2050": -9209.267616553776 + "2020": -17409.14687674, + "2021": -17100.66950947, + "2022": -16778.633469769997, + "2023": -14897.92684892, + "2024": -15152.730761699999, + "2025": -16228.63116217, + "2026": -16002.329750459998, + "2027": -15656.44677685, + "2028": -15229.86037092, + "2029": -14799.079161669997, + "2030": -14373.666538189998, + "2031": -14009.934307559999, + "2032": -13694.98414372, + "2033": -13391.82472682, + "2034": -13093.26122981, + "2035": -12794.43948471, + "2036": -12507.97355585, + "2037": -12226.328115499999, + "2038": -11956.47900041, + "2039": -11692.1403762, + "2040": -11428.93089297, + "2041": -11175.940419089999, + "2042": -10932.65686346, + "2043": -10692.811393099999, + "2044": -10460.77343508, + "2045": -10241.47702347, + "2046": -10018.82396754, + "2047": -9797.577539079999, + "2048": -9589.51505478, + "2049": -9395.997140839998, + "2050": -9206.17011261 } } }, @@ -23458,217 +23458,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2752.076976179341, - "2021": 2634.234674740144, - "2022": 2626.017124589852, - "2023": 2292.7568074748565, - "2024": 2288.77235933526, - "2025": 2451.536539463482, - "2026": 2414.7599708169714, - "2027": 2362.5088853670386, - "2028": 2301.6274745054825, - "2029": 2238.8853605870427, - "2030": 2176.7166431156465, - "2031": 2119.365027188311, - "2032": 2065.848248645096, - "2033": 2012.7097669772706, - "2034": 1960.889706201925, - "2035": 1910.808398096019, - "2036": 1863.0669702384057, - "2037": 1816.765913660717, - "2038": 1772.1051309382874, - "2039": 1728.6594872904775, - "2040": 1685.5887573672253, - "2041": 1643.0675141138966, - "2042": 1601.9727765745872, - "2043": 1561.5207633118453, - "2044": 1522.4990771178109, - "2045": 1485.2472578758566, - "2046": 1448.4081277014857, - "2047": 1411.5752203836425, - "2048": 1377.0166868392578, - "2049": 1344.3877459774226, - "2050": 1312.620538740931 + "2020": 2752.1545134599996, + "2021": 2634.3050003999997, + "2022": 2626.10121636, + "2023": 2292.81479748, + "2024": 2288.8242530999996, + "2025": 2451.60630162, + "2026": 2414.82866292, + "2027": 2362.5759985199998, + "2028": 2301.69274272, + "2029": 2238.9485626799997, + "2030": 2176.7776875, + "2031": 2119.42373886, + "2032": 2065.9045005, + "2033": 2012.76339066, + "2034": 1960.9408313999998, + "2035": 1910.8572777, + "2036": 1863.11379834, + "2037": 1816.81078824, + "2038": 1772.1481004999998, + "2039": 1728.7006033799998, + "2040": 1685.6280674999998, + "2041": 1643.1049204199999, + "2042": 1602.00836064, + "2043": 1561.55451552, + "2044": 1522.53110556, + "2045": 1485.2776323599999, + "2046": 1448.43691842, + "2047": 1411.60239072, + "2048": 1377.04237542, + "2049": 1344.41201358, + "2050": 1312.6434588 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1870.5284855349714, - "2021": -1790.8439704623324, - "2022": -1783.7824712929503, - "2023": -1559.0349979992905, - "2024": -1556.9579296198613, - "2025": -1666.1844963590127, - "2026": -1641.1918167157758, - "2027": -1605.6891252487776, - "2028": -1564.3229926085241, - "2029": -1521.709977017334, - "2030": -1479.4980494331887, - "2031": -1440.5929728390897, - "2032": -1404.3191529252701, - "2033": -1368.3213323408172, - "2034": -1333.2098549458642, - "2035": -1299.25866715814, - "2036": -1266.8843297696108, - "2037": -1235.482928914289, - "2038": -1205.1961458247574, - "2039": -1175.7334415283824, - "2040": -1146.5216611006867, - "2041": -1117.6953092667854, - "2042": -1089.8341575736313, - "2043": -1062.4127758498234, - "2044": -1035.9564076384322, - "2045": -1010.700877279878, - "2046": -985.7196665957146, - "2047": -960.7465655606726, - "2048": -937.3114463341938, - "2049": -915.1871541099711, - "2050": -893.6433799460242 + "2020": -1870.8723878399996, + "2021": -1791.1718157599998, + "2022": -1784.1140784, + "2023": -1559.31924312, + "2024": -1557.23962968, + "2025": -1666.49107968, + "2026": -1641.4937928, + "2027": -1605.98453544, + "2028": -1564.6107506399999, + "2029": -1521.98979264, + "2030": -1479.7699574399999, + "2031": -1440.85746888, + "2032": -1404.5766357599998, + "2033": -1368.571788, + "2034": -1333.45347984, + "2035": -1299.4957483199998, + "2036": -1267.11520344, + "2037": -1235.70779472, + "2038": -1205.41520952, + "2039": -1175.9468608799998, + "2040": -1146.7294956, + "2041": -1117.8975888, + "2042": -1090.03107456, + "2043": -1062.60440112, + "2044": -1036.14294312, + "2045": -1010.8825509599999, + "2046": -985.89655008, + "2047": -960.91864704, + "2048": -937.47903552, + "2049": -915.3504943199999, + "2050": -893.80259568 } }, "wall": { "stock": "NA", "energy": { - "2020": 3610.456130204241, - "2021": 3456.0738027085968, - "2022": 3444.518900681389, - "2023": 3008.238371856241, - "2024": 3003.342169132203, - "2025": 3216.13814206786, - "2026": 3167.8927524300625, - "2027": 3099.3503418717323, - "2028": 3019.487050723358, - "2029": 2937.192033875889, - "2030": 2855.655216896465, - "2031": 2780.4551541011206, - "2032": 2710.2990304788814, - "2033": 2640.649097534876, - "2034": 2572.7236850274335, - "2035": 2507.0680672737426, - "2036": 2444.4750542164, - "2037": 2383.7684925409635, - "2038": 2325.2136831632743, - "2039": 2268.2520600401112, - "2040": 2211.7802430642223, - "2041": 2156.0355689399134, - "2042": 2102.160041160233, - "2043": 2049.1292384349786, - "2044": 1997.9711351124402, - "2045": 1949.133821149166, - "2046": 1900.8346753869077, - "2047": 1852.545728545752, - "2048": 1807.236414272651, - "2049": 1764.458182357899, - "2050": 1722.8077417038492 + "2020": 3610.2411321, + "2021": 3455.8615507199997, + "2022": 3444.3305269199996, + "2023": 3008.0482902, + "2024": 3003.14246526, + "2025": 3215.9477721, + "2026": 3167.70519924, + "2027": 3099.16669332, + "2028": 3019.3079431200003, + "2029": 2937.0173324400002, + "2030": 2855.4846979799995, + "2031": 2780.28792558, + "2032": 2710.13440242, + "2033": 2640.48674322, + "2034": 2572.56365508, + "2035": 2506.91056434, + "2036": 2444.32010826, + "2037": 2383.6160863200002, + "2038": 2325.0636923399998, + "2039": 2268.1044184199995, + "2040": 2211.6349827, + "2041": 2155.8924587399997, + "2042": 2102.0190383999998, + "2043": 2048.9902468799996, + "2044": 1997.83415556, + "2045": 1948.9987484399999, + "2046": 1900.7015744999999, + "2047": 1852.41453792, + "2048": 1807.10707998, + "2049": 1764.3305642999999, + "2050": 1722.68185416 } }, "roof": { "stock": "NA", "energy": { - "2020": 1584.2280444453663, - "2021": 1517.145584256176, - "2022": 1509.7057814561133, - "2023": 1321.0999607745202, - "2024": 1319.964581612869, - "2025": 1411.088487630188, - "2026": 1389.9246866301162, - "2027": 1359.8671221726265, - "2028": 1324.845947070454, - "2029": 1288.7863268080205, - "2030": 1253.0776357171865, - "2031": 1220.2020435998702, - "2032": 1189.5794837121634, - "2033": 1159.2093396335738, - "2034": 1129.5802296225545, - "2035": 1100.9125619126119, - "2036": 1073.5670337885042, - "2037": 1047.0395425911515, - "2038": 1021.4558284738014, - "2039": 996.5682564121819, - "2040": 971.8893501939306, - "2041": 947.5486952545183, - "2042": 924.0211931852812, - "2043": 900.8690405705419, - "2044": 878.527131046377, - "2045": 857.200181902197, - "2046": 836.0994605507251, - "2047": 815.0094428150352, - "2048": 795.2142346026808, - "2049": 776.5285515788363, - "2050": 758.329409264732 + "2020": 1584.09307872, + "2021": 1517.01367824, + "2022": 1509.5840601600003, + "2023": 1320.98290416, + "2024": 1319.8435387200002, + "2025": 1410.96874464, + "2026": 1389.80672352, + "2027": 1359.75164688, + "2028": 1324.73336688, + "2029": 1288.6766150400001, + "2030": 1252.9706889600002, + "2031": 1220.0974084800002, + "2032": 1189.4768078400002, + "2033": 1159.10847936, + "2034": 1129.48118496, + "2035": 1100.81539008, + "2036": 1073.4717096, + "2037": 1046.94603552, + "2038": 1021.3640596800001, + "2039": 996.4781784, + "2040": 971.8009704000001, + "2041": 947.4619075200001, + "2042": 923.93595648, + "2043": 900.785304, + "2044": 878.44487184, + "2045": 857.1193272, + "2046": 836.02003104, + "2047": 814.9314124800001, + "2048": 795.1375439999999, + "2049": 776.4531105600001, + "2050": 758.25520992 } }, "ground": { "stock": "NA", "energy": { - "2020": 6050.482311576346, - "2021": 5793.696230289725, - "2022": 5767.385679127342, - "2023": 5044.550984215045, - "2024": 5039.315483952533, - "2025": 5389.331915249625, - "2026": 5308.498050185091, - "2027": 5193.686174101138, - "2028": 5059.913848877501, - "2029": 4922.150133991212, - "2030": 4785.710496225365, - "2031": 4660.044332863027, - "2032": 4542.947610686878, - "2033": 4426.78801293052, - "2034": 4313.47247887567, - "2035": 4203.859526498115, - "2036": 4099.315349220558, - "2037": 3997.9040436298665, - "2038": 3900.0975549711375, - "2039": 3804.9523727241376, - "2040": 3710.6096800398946, - "2041": 3617.541802133466, - "2042": 3527.5857377627717, - "2043": 3439.059041268176, - "2044": 3353.63701226895, - "2045": 3272.094316106316, - "2046": 3191.4244300001974, - "2047": 3110.7898941259377, - "2048": 3035.111696555656, - "2049": 2963.6719603010824, - "2050": 2894.097806965884 + "2020": 6050.88147468, + "2021": 5794.081083839999, + "2022": 5767.759332719999, + "2023": 5044.88825064, + "2024": 5039.65645092, + "2025": 5389.68699276, + "2026": 5308.84781784, + "2027": 5194.0284396, + "2028": 5060.2473768, + "2029": 4922.474775119999, + "2030": 4786.02641076, + "2031": 4660.35244164, + "2032": 4543.24863804, + "2033": 4427.08214172, + "2034": 4313.75983416, + "2035": 4204.14021468, + "2036": 4099.5896180400005, + "2037": 3998.1720609599997, + "2038": 3900.35955708, + "2039": 3805.2085234799997, + "2040": 3710.8600073999996, + "2041": 3617.78646684, + "2042": 3527.8249171200005, + "2043": 3439.2928483200003, + "2044": 3353.8656060000003, + "2045": 3272.31793896, + "2046": 3191.64309996, + "2047": 3111.0036384, + "2048": 3035.3207917199998, + "2049": 2963.87668164, + "2050": 2894.29824432 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 5796.585340278141, - "2021": 5548.876434892197, - "2022": 5529.778895260593, - "2023": 4829.982821157773, - "2024": 4822.355449591847, - "2025": 5163.481013288303, - "2026": 5086.02438959834, - "2027": 4975.983754925845, - "2028": 4847.768343694611, - "2029": 4715.655382735765, - "2030": 4584.763915057916, - "2031": 4464.058226289462, - "2032": 4351.459753926236, - "2033": 4239.680955057525, - "2034": 4130.667262052442, - "2035": 4025.289767532401, - "2036": 3924.82428240953, - "2037": 3827.385254392857, - "2038": 3733.400774103502, - "2039": 3641.9734780854124, - "2040": 3551.331123775958, - "2041": 3461.860619582451, - "2042": 3375.3894136795752, - "2043": 3290.2754951355255, - "2044": 3208.1655493481885, - "2045": 3129.780851462906, - "2046": 3052.2578972668744, - "2047": 2974.752752954245, - "2048": 2902.0284984270393, - "2049": 2833.367645025073, - "2050": 2766.515541933464 + "2020": 5796.34289154, + "2021": 5548.637956320001, + "2022": 5529.56420196, + "2023": 4829.76995292, + "2024": 4822.13307366, + "2025": 5163.26618178, + "2026": 5085.812742120001, + "2027": 4975.7765346, + "2028": 4847.5662732, + "2029": 4715.4583479600005, + "2030": 4584.57168798, + "2031": 4463.86987062, + "2032": 4351.274544420001, + "2033": 4239.49856346, + "2034": 4130.487724680001, + "2035": 4025.11326714, + "2036": 3924.6508240200005, + "2037": 3827.21480568, + "2038": 3733.2331943400004, + "2039": 3641.8086887399995, + "2040": 3551.1691527000003, + "2041": 3461.7012316200003, + "2042": 3375.2325513600003, + "2043": 3290.12105616, + "2044": 3208.0135194000004, + "2045": 3129.63110748, + "2046": 3052.1104993800004, + "2047": 2974.60764, + "2048": 2901.88559286, + "2049": 2833.22678742, + "2050": 2766.3767373600003 } }, "people gain": { @@ -23710,37 +23710,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -91.1317171484614, - "2021": -90.90715642450564, - "2022": -77.40670982233718, - "2023": -82.16514747914442, - "2024": -87.68831400484927, - "2025": -80.52540134044406, - "2026": -79.33963294480569, - "2027": -77.71035318960122, - "2028": -75.81687226288108, - "2029": -74.02126098059429, - "2030": -72.3464575793898, - "2031": -71.12481120270061, - "2032": -70.25237452398417, - "2033": -69.561639792949, - "2034": -68.82710683416124, - "2035": -67.95745415474826, - "2036": -67.04416010378708, - "2037": -66.1243179012653, - "2038": -65.25662582524468, - "2039": -64.41281302393739, - "2040": -63.54649334054292, - "2041": -62.80549075745846, - "2042": -62.07260478881609, - "2043": -61.38720287124289, - "2044": -60.685097255334156, - "2045": -60.02275121656328, - "2046": -59.31872431047488, - "2047": -58.64967326393915, - "2048": -57.98548436309076, - "2049": -57.379131130341904, - "2050": -56.7548586628357 + "2020": -91.11281891999997, + "2021": -90.88713636, + "2022": -77.39369207999997, + "2023": -82.14612516, + "2024": -87.66634967999994, + "2025": -80.50891044, + "2026": -79.32337775999997, + "2027": -77.69440379999998, + "2028": -75.80127659999997, + "2029": -74.00594808000002, + "2030": -72.33137003999997, + "2031": -71.10976176, + "2032": -70.23722015999999, + "2033": -69.54628908000001, + "2034": -68.81159663999998, + "2035": -67.94187371999996, + "2036": -67.02855695999997, + "2037": -66.10871063999997, + "2038": -65.24100431999999, + "2039": -64.39717751999997, + "2040": -63.530859599999985, + "2041": -62.78979876, + "2042": -62.05686527999998, + "2043": -61.37139768, + "2044": -60.66925019999998, + "2045": -60.00686003999998, + "2046": -59.30281524, + "2047": -58.63372799999999, + "2048": -57.96952428, + "2049": -57.363146159999985, + "2050": -56.73886728000001 } } }, @@ -23960,217 +23960,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 667881.1219545063, - "2021": 639241.547906043, - "2022": 779774.8410791592, - "2023": 614418.4497098754, - "2024": 568600.6972145011, - "2025": 653822.5563023445, - "2026": 646635.9612273414, - "2027": 643446.0974274488, - "2028": 640914.5516675442, - "2029": 635889.2376841038, - "2030": 630027.6332605503, - "2031": 622627.9422064385, - "2032": 613967.1055045432, - "2033": 605352.0256101005, - "2034": 596763.2493304494, - "2035": 588830.8363434372, - "2036": 581388.0160018271, - "2037": 574796.8167982143, - "2038": 568710.9398960354, - "2039": 562986.6050683713, - "2040": 557756.6852870386, - "2041": 552910.8416638353, - "2042": 548194.5199786442, - "2043": 543575.1339913707, - "2044": 539058.4493614314, - "2045": 534699.3714213852, - "2046": 530717.6158042273, - "2047": 527021.1484005486, - "2048": 523165.97879075585, - "2049": 519630.72753986996, - "2050": 516615.5581302279 + "2020": 667887.0737046301, + "2021": 639248.04025683, + "2022": 779784.1662068199, + "2023": 614420.55523048, + "2024": 568600.1763944001, + "2025": 653821.81512984, + "2026": 646631.97262964, + "2027": 643439.4935894499, + "2028": 640905.7940475, + "2029": 635878.8788326699, + "2030": 630015.7666483099, + "2031": 622614.5446929999, + "2032": 613952.15334145, + "2033": 605335.6077616301, + "2034": 596745.46183033, + "2035": 588811.7155351801, + "2036": 581367.5312486701, + "2037": 574774.97151373, + "2038": 568687.80573333, + "2039": 562962.16300331, + "2040": 557730.9591180999, + "2041": 552883.87086546, + "2042": 548166.36508489, + "2043": 543545.8606857001, + "2044": 539028.10078766, + "2045": 534667.9611737101, + "2046": 530685.21690416, + "2047": 526987.85675524, + "2048": 523131.79855093, + "2049": 519595.62356561003, + "2050": 516579.55424648995 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -494081.0827582418, - "2021": -474153.61038022494, - "2022": -577579.2258589774, - "2023": -467152.36037313583, - "2024": -428601.6538828114, - "2025": -486495.649256669, - "2026": -481695.3422780987, - "2027": -479922.4774536999, - "2028": -478634.2761903305, - "2029": -475406.66646203294, - "2030": -471546.47818991385, - "2031": -466459.5170683793, - "2032": -460358.4182428491, - "2033": -454277.27679262555, - "2034": -448207.15204563877, - "2035": -442601.1579450968, - "2036": -437347.9722334194, - "2037": -432712.8472686358, - "2038": -428431.6095327669, - "2039": -424403.39471067593, - "2040": -420751.1324130479, - "2041": -417355.78112176346, - "2042": -414061.9347843581, - "2043": -410820.6440203916, - "2044": -407669.80113876006, - "2045": -404629.05564316583, - "2046": -401836.8896714438, - "2047": -399281.59229684423, - "2048": -396599.3456762993, - "2049": -394135.2465886485, - "2050": -392075.37093385664 + "2020": -494089.23553900997, + "2021": -474163.16713599, + "2022": -577590.06411441, + "2023": -467153.82555517997, + "2024": -428603.92036295997, + "2025": -486498.22696654993, + "2026": -481694.47765977005, + "2027": -479918.71885460004, + "2028": -478628.06741072, + "2029": -475398.56101927004, + "2030": -471536.56685647, + "2031": -466447.78537395, + "2032": -460344.8607316, + "2033": -454261.98001634, + "2034": -448190.22043653997, + "2035": -442582.64653113, + "2036": -437327.87647566, + "2037": -432691.1837645, + "2038": -428408.44649376, + "2039": -424378.73451177997, + "2040": -420724.99849404, + "2041": -417328.22577407997, + "2042": -414033.0168739, + "2043": -410790.44300591, + "2044": -407638.35952125996, + "2045": -404596.3963947, + "2046": -401803.0930257599, + "2047": -399246.74439024, + "2048": -396563.46318586, + "2049": -394098.30952658, + "2050": -392037.39418784005 } }, "wall": { "stock": "NA", "energy": { - "2020": 866746.913106531, - "2021": 831050.1257936837, - "2022": 1012340.1040044966, - "2023": 799300.6081298364, - "2024": 739666.6886034975, - "2025": 848374.9954350195, - "2026": 838303.9711685985, - "2027": 833523.0923051684, - "2028": 829695.9420707141, - "2029": 822752.5484969626, - "2030": 814744.1297055027, - "2031": 804720.1788193224, - "2032": 793045.1801460662, - "2033": 781445.3094546801, - "2034": 769907.0499666213, - "2035": 759230.5084018455, - "2036": 749193.3726501646, - "2037": 740262.7899883469, - "2038": 731997.2233351558, - "2039": 724201.7825866243, - "2040": 717054.8146599146, - "2041": 710413.4868446933, - "2042": 703955.1635148323, - "2043": 697642.2143638679, - "2044": 691475.9478226041, - "2045": 685521.4428090454, - "2046": 680068.2594109194, - "2047": 675009.2176246686, - "2048": 669750.8349573847, - "2049": 664902.5073401545, - "2050": 660731.4009174592 + "2020": 866750.73521573, + "2021": 831054.23444363, + "2022": 1012348.9724950499, + "2023": 799308.2317990599, + "2024": 739666.59389766, + "2025": 848372.01807035, + "2026": 838297.7922919699, + "2027": 833514.53009986, + "2028": 829685.52779394, + "2029": 822740.8602959301, + "2030": 814731.26790821, + "2031": 804706.0658086501, + "2032": 793029.7325716199, + "2033": 781428.62173612, + "2034": 769889.21528802, + "2035": 759211.53867953, + "2036": 749173.2014016401, + "2037": 740241.4043642, + "2038": 731974.69153954, + "2039": 724178.0553910601, + "2040": 717029.9259357799, + "2041": 710387.45007676, + "2042": 703928.0551988999, + "2043": 697614.08307149, + "2044": 691446.8514499599, + "2045": 685491.3819592, + "2046": 680037.2927749001, + "2047": 674977.4784430001, + "2048": 669718.31072484, + "2049": 664869.1296594201, + "2050": 660697.2182661999 } }, "roof": { "stock": "NA", "energy": { - "2020": 367020.9751882365, - "2021": 352292.004928311, - "2022": 428657.5753174192, - "2023": 341054.9667896932, - "2024": 315178.61006161023, - "2025": 359836.1921376961, - "2026": 355485.42736047815, - "2027": 353421.4202873037, - "2028": 351787.5254095719, - "2029": 348845.6354251151, - "2030": 345455.9078225559, - "2031": 341188.2412451528, - "2032": 336201.7730856113, - "2033": 331248.855860306, - "2034": 326326.76829854434, - "2035": 321769.2475918729, - "2036": 317481.68561148236, - "2037": 313660.842907288, - "2038": 310118.62780970277, - "2039": 306774.5845142598, - "2040": 303708.6416300625, - "2041": 300854.2694324511, - "2042": 298082.31122141046, - "2043": 295372.5681895559, - "2044": 292732.0928805353, - "2045": 290181.5070470493, - "2046": 287840.18476863083, - "2047": 285677.3459119977, - "2048": 283430.0340373064, - "2049": 281350.666145893, - "2050": 279563.893401356 + "2020": 367036.78726169997, + "2021": 352307.26387039997, + "2022": 428677.5182157301, + "2023": 341067.73562989995, + "2024": 315189.36290346, + "2025": 359849.67450824997, + "2026": 355498.09341275005, + "2027": 353433.47427635, + "2028": 351799.06958428, + "2029": 348856.73518738005, + "2030": 345466.56213226, + "2031": 341198.42804679, + "2032": 336211.46800643, + "2033": 331258.07807483, + "2034": 326335.53533675004, + "2035": 321777.57665441005, + "2036": 317489.57505979, + "2037": 313668.31272836996, + "2038": 310125.70760887, + "2039": 306781.27140764997, + "2040": 303714.95181799994, + "2041": 300860.21482174, + "2042": 298087.90836587, + "2043": 295377.83083521004, + "2044": 292737.02805162, + "2045": 290186.11869271006, + "2046": 287844.49796182, + "2047": 285681.38479096006, + "2048": 283433.79309941, + "2049": 281354.14369287, + "2050": 279567.10418273 } }, "ground": { "stock": "NA", "energy": { - "2020": 1431565.0118897997, - "2021": 1371090.1073763126, - "2022": 1671032.6096032031, - "2023": 1324253.0701613072, - "2024": 1224662.3365621346, - "2025": 1403777.364573566, - "2026": 1388514.4833595238, - "2027": 1381874.0229848276, - "2028": 1376661.7681524905, - "2029": 1366067.9821203419, - "2030": 1353678.4351840552, - "2031": 1337927.781599381, - "2032": 1319423.0459967654, - "2033": 1301010.802593547, - "2034": 1282656.4501038808, - "2035": 1265704.7770225233, - "2036": 1249804.617164899, - "2037": 1235725.3465581732, - "2038": 1222713.4803671048, - "2039": 1210477.0315976255, - "2040": 1199307.2761029038, - "2041": 1188950.170154897, - "2042": 1178876.6906323659, - "2043": 1169005.24326645, - "2044": 1159368.1238877624, - "2045": 1150068.0627181798, - "2046": 1141560.666989144, - "2047": 1133684.6337115627, - "2048": 1125467.6915728126, - "2049": 1117925.8757259017, - "2050": 1111512.1168048894 + "2020": 1431639.4925678303, + "2021": 1371160.20587121, + "2022": 1671117.4789832502, + "2023": 1324321.4158063796, + "2024": 1224727.43810522, + "2025": 1403853.37494509, + "2026": 1388591.49326897, + "2027": 1381952.1422890802, + "2028": 1376740.8101480603, + "2029": 1366147.34556603, + "2030": 1353757.97233017, + "2031": 1338007.33762393, + "2032": 1319502.49960616, + "2033": 1301090.1112617601, + "2034": 1282735.56132578, + "2035": 1265783.75025339, + "2036": 1249883.52713106, + "2037": 1235804.2901149797, + "2038": 1222792.47917034, + "2039": 1210556.1421112402, + "2040": 1199386.53866344, + "2041": 1189029.61453818, + "2042": 1178956.2932072, + "2043": 1169084.97890405, + "2044": 1159447.97743872, + "2045": 1150148.04531606, + "2046": 1141640.78522264, + "2047": 1133764.85997544, + "2048": 1125548.00553206, + "2049": 1118006.33829904, + "2050": 1111592.7728874201 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1324598.0994367064, - "2021": 1265752.5280279352, - "2022": 1544286.8087568614, - "2023": 1194553.9091433368, - "2024": 1113840.2421581787, - "2025": 1292780.3629564645, - "2026": 1278090.7202415376, - "2027": 1271038.786023131, - "2028": 1265201.6326860953, - "2029": 1254491.8191447668, - "2030": 1242130.764859911, - "2031": 1226898.871567201, - "2032": 1209332.7032368968, - "2033": 1191866.0589750712, - "2034": 1174453.5320121099, - "2035": 1158383.0333350867, - "2036": 1143317.7949126468, - "2037": 1129967.8096052895, - "2038": 1117646.512552046, - "2039": 1106080.456086773, - "2040": 1095470.0510058778, - "2041": 1085672.2429643397, - "2042": 1076106.3610432572, - "2043": 1066763.1220977416, - "2044": 1057585.902514105, - "2045": 1048735.673629114, - "2046": 1040681.5820625615, - "2047": 1033119.9017893688, - "2048": 1025265.5669623249, - "2049": 1018096.1786008871, - "2050": 1011910.7484860461 + "2020": 1324612.1996596202, + "2021": 1265763.9682136602, + "2022": 1544305.7849061901, + "2023": 1194559.5504335598, + "2024": 1113842.0693973, + "2025": 1292787.40419519, + "2026": 1278096.1061885904, + "2027": 1271042.94794237, + "2028": 1265204.81074798, + "2029": 1254494.2686506202, + "2030": 1242132.5210624798, + "2031": 1226899.94766693, + "2032": 1209333.09567827, + "2033": 1191865.82089571, + "2034": 1174452.6977774901, + "2035": 1158381.6196318099, + "2036": 1143315.76469755, + "2037": 1129965.17330295, + "2038": 1117643.3321039502, + "2039": 1106076.70763163, + "2040": 1095465.74970806, + "2041": 1085667.4124691403, + "2042": 1076101.0304195902, + "2043": 1066757.31422013, + "2044": 1057579.62787554, + "2045": 1048728.93101137, + "2046": 1040674.42351762, + "2047": 1033112.3713732, + "2048": 1025257.6501302499, + "2049": 1018087.8563229301, + "2050": 1011902.04230501 } }, "people gain": { @@ -24212,37 +24212,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 27329.862182462006, - "2021": 19958.40824793939, - "2022": 30536.15829783836, - "2023": -2516.3170609128574, - "2024": 3514.6041828893503, - "2025": 22426.986251578568, - "2026": 23952.840020619486, - "2027": 25083.78312582041, - "2028": 25866.00500391507, - "2029": 26269.538890743024, - "2030": 26583.41615733851, - "2031": 27071.5253308838, - "2032": 27704.78887296585, - "2033": 28302.161498920606, - "2034": 28817.44073403327, - "2035": 29355.993150331327, - "2036": 29919.978692399956, - "2037": 30536.774111323502, - "2038": 31178.424572722244, - "2039": 31851.45325702246, - "2040": 32503.82672725076, - "2041": 33187.15166154683, - "2042": 33812.265293847864, - "2043": 34406.582911405625, - "2044": 34926.64157232188, - "2045": 35440.28571839223, - "2046": 35979.359735960636, - "2047": 36394.71545869776, - "2048": 36797.265955714916, - "2049": 37268.365635942544, - "2050": 37710.98509387811 + "2020": 27340.757280109996, + "2021": 19966.834699040002, + "2022": 30547.06802228, + "2023": -2506.472100510011, + "2024": 3524.8206960699936, + "2025": 22440.841506079996, + "2026": 23968.86247641001, + "2027": 25101.656427179994, + "2028": 25885.42374372, + "2029": 26290.06426272, + "2030": 26604.966654089993, + "2031": 27094.098018649995, + "2032": 27728.382799130002, + "2033": 28326.71975666999, + "2034": 28842.89034011, + "2035": 29382.320625289984, + "2036": 29947.204779009997, + "2037": 30564.912189339986, + "2038": 31207.442129710005, + "2039": 31881.366577189998, + "2040": 32534.626829560002, + "2041": 33218.82219831998, + "2042": 33844.763547139984, + "2043": 34439.859692779995, + "2044": 34960.66500124999, + "2045": 35475.04553806, + "2046": 36014.81700706999, + "2047": 36430.80547253999, + "2048": 36833.976756529984, + "2049": 37305.726486209984, + "2050": 37748.99299576 } } }, @@ -24398,217 +24398,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 77894.07658077125, - "2021": 77421.71983553587, - "2022": 91518.95200441207, - "2023": 82673.3719422875, - "2024": 75326.39440345585, - "2025": 74568.03357581385, - "2026": 71352.76662519695, - "2027": 69660.21755406704, - "2028": 68691.18345985096, - "2029": 67971.6435056809, - "2030": 67285.62301322538, - "2031": 66103.55421132271, - "2032": 64479.3352566846, - "2033": 62899.42530944056, - "2034": 61400.45247931818, - "2035": 60002.91999298766, - "2036": 58601.99541878284, - "2037": 57281.83969399837, - "2038": 56024.43452635903, - "2039": 54780.51735202492, - "2040": 53595.886694163215, - "2041": 52480.54029614826, - "2042": 51337.66211928316, - "2043": 50247.43600022259, - "2044": 49159.58759029574, - "2045": 48021.626352436055, - "2046": 46946.71016888121, - "2047": 46024.758663746215, - "2048": 45007.32605425849, - "2049": 43926.48413669297, - "2050": 42886.45597971556 + "2020": 77893.47696687, + "2021": 77421.14281696, + "2022": 91518.23811534, + "2023": 82672.48113545, + "2024": 75325.46225695999, + "2025": 74567.19115282, + "2026": 71351.9034376, + "2027": 69659.33246676, + "2028": 68690.27724275, + "2029": 67970.72046041001, + "2030": 67284.6847382, + "2031": 66102.61079868999, + "2032": 64478.39246127, + "2033": 62898.48473971999, + "2034": 61399.514607679994, + "2035": 60001.983360779996, + "2036": 58601.05974488999, + "2037": 57280.905526179995, + "2038": 56023.5060748, + "2039": 54779.59262596, + "2040": 53594.96458198, + "2041": 52479.62119920999, + "2042": 51336.746816679995, + "2043": 50246.52493082, + "2044": 49158.67921626, + "2045": 48020.7212313, + "2046": 46945.80901019, + "2047": 46023.860922679996, + "2048": 45006.4324391, + "2049": 43925.59593241, + "2050": 42885.57271717 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -60912.62974146619, - "2021": -60673.13536667223, - "2022": -71593.8797884182, - "2023": -65728.53343802152, - "2024": -59625.30172623834, - "2025": -58640.464293538935, - "2026": -56162.95929360316, - "2027": -54857.751580131386, - "2028": -54111.04847108753, - "2029": -53554.07413299616, - "2030": -53021.09786665115, - "2031": -52089.89960090114, - "2032": -50801.963843938385, - "2033": -49547.10518776178, - "2034": -48359.691631286165, - "2035": -47255.98511252549, - "2036": -46152.355684068214, - "2037": -45112.26454162416, - "2038": -44123.6610537658, - "2039": -43145.80794123111, - "2040": -42212.954462878864, - "2041": -41331.831340585246, - "2042": -40430.51859256796, - "2043": -39571.037884319274, - "2044": -38715.40941447612, - "2045": -37821.85001911184, - "2046": -36975.863649105, - "2047": -36250.44412431022, - "2048": -35451.457308669866, - "2049": -34603.41766627272, - "2050": -33786.55880408143 + "2020": -60912.891046239994, + "2021": -60673.455586259995, + "2022": -71594.08580004, + "2023": -65728.23741029, + "2024": -59625.24059649, + "2025": -58640.54229441, + "2026": -56162.98487184, + "2027": -54857.74117401001, + "2028": -54111.01303647, + "2029": -53554.02009980001, + "2030": -53021.02641409999, + "2031": -52089.81168842, + "2032": -50801.86334466, + "2033": -49546.99142008, + "2034": -48359.56351495, + "2035": -47255.84077964, + "2036": -46152.19500795999, + "2037": -45112.08735914, + "2038": -44123.46698591999, + "2039": -43145.59680926, + "2040": -42212.72746511, + "2041": -41331.590052110005, + "2042": -40430.26356954, + "2043": -39570.76942657, + "2044": -38715.12646705999, + "2045": -37821.55298627, + "2046": -36975.55386957, + "2047": -36250.12079493, + "2048": -35451.12106583, + "2049": -34603.069192049996, + "2050": -33786.19942941 } }, "wall": { "stock": "NA", "energy": { - "2020": 102017.49800838689, - "2021": 101501.02151800088, - "2022": 119824.74615407399, - "2023": 108469.18892233963, - "2024": 98856.3748110023, - "2025": 97750.74902400504, - "2026": 93539.82171723763, - "2027": 91319.25131388425, - "2028": 90047.26184109603, - "2029": 89101.24442816712, - "2030": 88198.43333384671, - "2031": 86641.96231185926, - "2032": 84504.45892827102, - "2033": 82423.33364497089, - "2034": 80449.07420462865, - "2035": 78608.31412576968, - "2036": 76764.52684179464, - "2037": 75026.17262739092, - "2038": 73369.8198123835, - "2039": 71731.50181419958, - "2040": 70170.93451600875, - "2041": 68700.79453714765, - "2042": 67195.16948192834, - "2043": 65758.76509607148, - "2044": 64326.0225657996, - "2045": 62828.65517415504, - "2046": 61413.57065168778, - "2047": 60198.122876267415, - "2048": 58858.788660161066, - "2049": 57437.33439674866, - "2050": 56069.53417097524 + "2020": 102016.53111036001, + "2021": 101500.0179314, + "2022": 119823.70525872002, + "2023": 108468.43171554999, + "2024": 98855.20206437001, + "2025": 97749.58151173001, + "2026": 93538.67092411999, + "2027": 91318.09938089, + "2028": 90046.09816189001, + "2029": 89100.070979, + "2030": 88197.25088264, + "2031": 86640.7843401, + "2032": 84503.28731986, + "2033": 82422.17193632001, + "2034": 80447.92549339, + "2035": 78607.17968236002, + "2036": 76763.40661294, + "2037": 75025.06886495999, + "2038": 73368.74171958, + "2039": 71730.44596688, + "2040": 70169.89761439, + "2041": 68699.77468169, + "2042": 67194.16820884, + "2043": 65757.78298287, + "2044": 64325.0580516, + "2045": 62827.708403130004, + "2046": 61412.641462730004, + "2047": 60197.212550590004, + "2048": 58857.897220349994, + "2049": 57436.462590150004, + "2050": 56068.68022701 } }, "roof": { "stock": "NA", "energy": { - "2020": 44335.23178242198, - "2021": 44140.91060411079, - "2022": 52055.449989698194, - "2023": 47311.66715847986, - "2024": 43131.23456882368, - "2025": 42576.58059229169, - "2026": 40755.09301688549, - "2027": 39795.25221659766, - "2028": 39246.440549670544, - "2029": 38838.26439260609, - "2030": 38448.27013389126, - "2031": 37771.00892284437, - "2032": 36839.35087489776, - "2033": 35931.36092946482, - "2034": 35070.187391814965, - "2035": 34267.697598097126, - "2036": 33464.37655278065, - "2037": 32706.598032331876, - "2038": 31983.848780307864, - "2039": 31269.301502793456, - "2040": 30588.599254532255, - "2041": 29946.713599891507, - "2042": 29289.8539974893, - "2043": 28663.050294112745, - "2044": 28038.390037059467, - "2045": 27385.924382083103, - "2046": 26768.798873352393, - "2047": 26238.357781655013, - "2048": 25654.456679431285, - "2049": 25034.82823822866, - "2050": 24438.737142972608 + "2020": 44334.79409303, + "2021": 44140.435444040006, + "2022": 52054.99468326, + "2023": 47311.07829374001, + "2024": 43130.55091151, + "2025": 42575.99539057, + "2026": 40754.51544908, + "2027": 39794.67505583, + "2028": 39245.85963118, + "2029": 38837.680169369996, + "2030": 38447.68299468, + "2031": 37770.42743959001, + "2032": 36838.77860281, + "2033": 35930.79936964001, + "2034": 35069.63684865001, + "2035": 34267.157666900006, + "2036": 33463.84701951, + "2037": 32706.079850020007, + "2038": 31983.345084420005, + "2039": 31268.8110102, + "2040": 30588.12083027, + "2041": 29946.24684216, + "2042": 29289.39877888, + "2043": 28662.60662135, + "2044": 28037.956814740002, + "2045": 27385.50150661, + "2046": 26768.38660946, + "2047": 26237.956089730003, + "2048": 25654.06542319, + "2049": 25034.44797594, + "2050": 24438.36695976 } }, "ground": { "stock": "NA", "energy": { - "2020": 170221.79712434288, - "2021": 169271.72083906262, - "2022": 199944.27708075495, - "2023": 181160.6266851203, - "2024": 165114.18290326826, - "2025": 163244.07798282334, - "2026": 156245.35255591825, - "2027": 152564.22087962506, - "2028": 150460.39032247922, - "2029": 148898.31909397716, - "2030": 147407.70044892363, - "2031": 144823.58326585355, - "2032": 141267.8943737477, - "2033": 137806.51423438493, - "2034": 134522.86836159186, - "2035": 131462.73592759616, - "2036": 128396.54251982858, - "2037": 125505.91673494354, - "2038": 122750.15603372114, - "2039": 120025.0939524234, - "2040": 117429.84637663743, - "2041": 114984.63736048341, - "2042": 112480.41368315968, - "2043": 110091.08876730732, - "2044": 107708.6452998267, - "2045": 105217.4553685983, - "2046": 102862.76988977507, - "2047": 100842.0411713821, - "2048": 98613.72274081572, - "2049": 96246.66182575081, - "2050": 93969.42528606213 + "2020": 170231.64250113998, + "2021": 169281.47940166, + "2022": 199955.82629766, + "2023": 181171.07312071003, + "2024": 165123.82865717, + "2025": 163253.61151885003, + "2026": 156254.4936019, + "2027": 152573.16197654998, + "2028": 150469.22200409, + "2029": 148907.0706565, + "2030": 147416.37590134004, + "2031": 144832.11711084002, + "2032": 141276.23116332002, + "2033": 137814.65884374, + "2034": 134530.82959491, + "2035": 131470.52593454, + "2036": 128404.16030686002, + "2037": 125513.37132924, + "2038": 122757.45179674002, + "2039": 120032.23367688, + "2040": 117436.83828711, + "2041": 114991.49049435, + "2042": 112487.12407354, + "2043": 110097.66256167, + "2044": 107715.08353676001, + "2045": 105223.75145897, + "2046": 102868.93136789, + "2047": 100848.08683319001, + "2048": 98619.64040484998, + "2049": 96252.44284315001, + "2050": 93975.07513303 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 148880.035033246, - "2021": 147785.81547362654, - "2022": 174846.11852687836, - "2023": 156039.90170250242, - "2024": 142744.35234075636, - "2025": 141974.6869240361, - "2026": 135762.36648431304, - "2027": 132493.8875092969, - "2028": 130623.09650876334, - "2029": 129237.90483581409, - "2030": 127920.62991356962, - "2031": 125671.96270993553, - "2032": 122598.68868140363, - "2033": 119611.83794447932, - "2034": 116771.60852898745, - "2035": 114116.75742342167, - "2036": 111450.89633116654, - "2037": 108937.9546248493, - "2038": 106538.74992581528, - "2039": 104165.60631571291, - "2040": 101908.76402114131, - "2041": 99789.18195872907, - "2042": 97614.30071884935, - "2043": 95538.7942596296, - "2044": 93464.58595666202, - "2045": 91292.77766711438, - "2046": 89244.51809503272, - "2047": 87485.9804117162, - "2048": 85543.5545650311, - "2049": 83479.45272172963, - "2050": 81494.86724917103 + "2020": 148876.86028199003, + "2021": 147782.47270040002, + "2022": 174842.52321852001, + "2023": 156036.00754952003, + "2024": 142740.43799111, + "2025": 141971.10685507001, + "2026": 135758.86824644002, + "2027": 132490.42546973002, + "2028": 130619.64469821999, + "2029": 129234.46088775, + "2030": 127917.19597842, + "2031": 125668.57673833001, + "2032": 122595.37401870999, + "2033": 119608.59938278, + "2034": 116768.44362549, + "2035": 114113.66083724002, + "2036": 111447.86548113, + "2037": 108934.98929356001, + "2038": 106535.85613638001, + "2039": 104162.77989096, + "2040": 101906.00068061, + "2041": 99786.48026736, + "2042": 97611.66080206, + "2043": 95536.21477733001, + "2044": 93462.06365380001, + "2045": 91290.31275810998, + "2046": 89242.11003824, + "2047": 87483.62572651, + "2048": 85541.25443989, + "2049": 83477.20926732001, + "2050": 81492.67719354 } }, "people gain": { @@ -24650,37 +24650,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -7506.259687702776, - "2021": -7981.196003664468, - "2022": -8666.841667399385, - "2023": -10251.434372708183, - "2024": -9184.75020106811, - "2025": -8111.029005431092, - "2026": -7864.6619059482, - "2027": -7725.837893339531, - "2028": -7648.67871077254, - "2029": -7584.70612324921, - "2030": -7518.067176805445, - "2031": -7370.190620914272, - "2032": -7156.167871066298, - "2033": -6937.559174978726, - "2034": -6734.741835054903, - "2035": -6550.176055346836, - "2036": -6373.422080285021, - "2037": -6202.643171889821, - "2038": -6037.637324821033, - "2039": -5876.384695923163, - "2040": -5719.94799960412, - "2041": -5565.362511814645, - "2042": -5412.761408141859, - "2043": -5266.626833024426, - "2044": -5126.355235167402, - "2045": -4986.296225275055, - "2046": -4848.2349296241755, - "2047": -4723.825280456709, - "2048": -4595.858391027765, - "2049": -4464.602052877987, - "2050": -4337.911924815129 + "2020": -7504.767473820001, + "2021": -7979.8100165900005, + "2022": -8665.056904770001, + "2023": -10249.87641199, + "2024": -9183.29887251, + "2025": -8109.5516066400005, + "2026": -7863.22791578, + "2027": -7724.418084999999, + "2028": -7647.26233084, + "2029": -7583.29047663, + "2030": -7516.6516077, + "2031": -7368.784388950001, + "2032": -7154.778887450001, + "2033": -6936.18590097, + "2034": -6733.3840015900005, + "2035": -6548.83212845, + "2036": -6372.0933756800005, + "2037": -6201.328585720001, + "2038": -6036.33783487, + "2039": -5875.09949447, + "2040": -5718.67571028, + "2041": -5564.10173888, + "2042": -5411.513479560001, + "2043": -5265.39130277, + "2044": -5125.13173284, + "2045": -4985.086658670001, + "2046": -4847.038413300001, + "2047": -4722.638545690001, + "2048": -4594.6842824, + "2049": -4463.44299865, + "2050": -4336.76726242 } } }, @@ -25239,433 +25239,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 2108204.15757676, - "2021": 2037992.79662774, - "2022": 2187393.2011585697, - "2023": 1919287.1882956, - "2024": 1809520.87418943, - "2025": 1952120.87499082, - "2026": 1929498.23315341, - "2027": 1913696.53922089, - "2028": 1889827.32314474, - "2029": 1858979.9110971298, - "2030": 1823628.9038507699, - "2031": 1789197.1351406497, - "2032": 1755550.1375740299, - "2033": 1718826.4029177201, - "2034": 1687939.84057091, - "2035": 1663863.86793144, - "2036": 1641245.4171852397, - "2037": 1616781.2741881, - "2038": 1591387.90774016, - "2039": 1565346.0890034202, - "2040": 1538585.3930016803, - "2041": 1511955.9311419, - "2042": 1483960.03420822, - "2043": 1455411.7528700798, - "2044": 1426233.61486849, - "2045": 1396387.4975069799, - "2046": 1366665.05286019, - "2047": 1338316.61920979, - "2048": 1311038.3135388698, - "2049": 1284597.43902634, - "2050": 1258551.81620193 + "2020": 967264.33773482, + "2021": 934383.7662573401, + "2022": 1003263.60092055, + "2023": 882760.36520354, + "2024": 831845.73259506, + "2025": 895836.1619464, + "2026": 885434.6312742699, + "2027": 878233.26291323, + "2028": 867399.1361253, + "2029": 853710.6887076799, + "2030": 837909.5639087501, + "2031": 822583.5332052099, + "2032": 807448.1487615999, + "2033": 790961.67146139, + "2034": 777131.4502359099, + "2035": 766333.6895962601, + "2036": 756157.4658459099, + "2037": 745169.6195861801, + "2038": 733741.3773866, + "2039": 721972.6896935201, + "2040": 709860.3257115299, + "2041": 697837.0122062399, + "2042": 685206.87849433, + "2043": 672333.32328819, + "2044": 659165.84448365, + "2045": 645706.7886622001, + "2046": 632260.0092035499, + "2047": 619421.8000409999, + "2048": 607082.7525553, + "2049": 595147.0937383599, + "2050": 583388.6731853898 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1089604.28536169, - "2021": -1055122.03427645, - "2022": -1129395.40401853, - "2023": -996984.26974254, - "2024": -937622.0469559199, - "2025": -1006972.3261429201, - "2026": -995113.59211747, - "2027": -986716.985052, - "2028": -974059.31653095, - "2029": -957606.7388835499, - "2030": -939218.1425086301, - "2031": -921330.2347893099, - "2032": -903785.7497832198, - "2033": -884683.63842454, - "2034": -868586.9690983101, - "2035": -855965.01096404, - "2036": -844074.73442779, - "2037": -831269.64635863, - "2038": -817990.5977014899, - "2039": -804372.49659369, - "2040": -790390.9080167401, - "2041": -776489.14666217, - "2042": -761898.8344972699, - "2043": -747029.7888217699, - "2044": -731854.36731581, - "2045": -716367.83924449, - "2046": -700945.5026392399, - "2047": -686154.4228032201, - "2048": -671922.20655762, - "2049": -658143.2302685301, - "2050": -644574.11430517 + "2020": -308482.65882501, + "2021": -298328.86796749, + "2022": -320194.29259122, + "2023": -282689.02282492, + "2024": -266185.44842296996, + "2025": -285974.1182127, + "2026": -282627.29269113997, + "2027": -280326.94141778996, + "2028": -276880.19247283, + "2029": -272568.17251602, + "2030": -267570.88894662005, + "2031": -262739.32079614, + "2032": -257941.49317285002, + "2033": -252700.0361092, + "2034": -248310.06557572, + "2035": -244885.66237902, + "2036": -241657.05060113, + "2037": -238176.84693657, + "2038": -234555.89275116997, + "2039": -230823.20002758998, + "2040": -226982.94421621997, + "2041": -223173.54205473, + "2042": -219169.73465584998, + "2043": -215085.96567799, + "2044": -210911.4812619, + "2045": -206655.66961231, + "2046": -202393.24071851, + "2047": -198315.92127591002, + "2048": -194395.17438197, + "2049": -190604.78707000994, + "2050": -186873.15124958 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2189230.5219822703, - "2021": 2115691.96163136, - "2022": 2271895.20227385, - "2023": 1991267.10102881, - "2024": 1878238.5066985302, - "2025": 2027905.8534483402, - "2026": 2004477.33595692, - "2027": 1988157.0064712097, - "2028": 1963495.8910166398, - "2029": 1931661.1945602999, - "2030": 1894997.21957954, - "2031": 1859279.5777023595, - "2032": 1824399.7829503198, - "2033": 1786312.9609582098, - "2034": 1754287.8712497598, - "2035": 1729348.0728621702, - "2036": 1705932.0001718798, - "2037": 1680585.18137153, - "2038": 1654271.64331607, - "2039": 1627286.8198947697, - "2040": 1599553.86848794, - "2041": 1571952.80466636, - "2042": 1542925.8164043701, - "2043": 1513321.9032410202, - "2044": 1483057.89720273, - "2045": 1452089.38789123, - "2046": 1421249.0709642398, - "2047": 1391864.92371977, - "2048": 1363588.71226884, - "2049": 1336173.8889053399, - "2050": 1309168.15556375 + "2020": 889312.8262115599, + "2021": 860903.0381338298, + "2022": 923365.8856874099, + "2023": 811646.80329443, + "2024": 764977.2749031801, + "2025": 824269.5178289199, + "2026": 814690.2111698601, + "2027": 808063.9654205001, + "2028": 798074.4824644099, + "2029": 785200.5312794801, + "2030": 770313.9162664, + "2031": 755839.56982934, + "2032": 741694.5336741101, + "2033": 726205.7059940299, + "2034": 713143.54959166, + "2035": 702930.6499565699, + "2036": 693371.91317877, + "2037": 683040.9680724001, + "2038": 672328.7870950601, + "2039": 661359.26053506, + "2040": 650110.19338022, + "2041": 638911.20987347, + "2042": 627118.90035186, + "2043": 615074.6359707899, + "2044": 602782.1107840899, + "2045": 590248.68213052, + "2046": 577754.6822108701, + "2047": 565833.5691425401, + "2048": 554340.7206044099, + "2049": 543189.70687923, + "2050": 532216.92956353 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1396732.1417543096, - "2021": 1349769.39588085, - "2022": 1449317.8250134499, - "2023": 1270677.7568779597, - "2024": 1198378.7469329, - "2025": 1293645.6533519602, - "2026": 1278703.8938228898, - "2027": 1268274.4962702796, - "2028": 1252518.97632523, - "2029": 1232168.51865635, - "2030": 1208766.74517509, - "2031": 1185970.2495835698, - "2032": 1163699.04767594, - "2033": 1139395.4738937, - "2034": 1118958.26266417, - "2035": 1103034.54643682, - "2036": 1088075.3452733697, - "2037": 1071887.51414957, - "2038": 1055081.4999259498, - "2039": 1037842.9291272699, - "2040": 1020125.28819924, - "2041": 1002495.2945876499, - "2042": 983961.1816535899, - "2043": 965062.4655404299, - "2044": 945743.1217053699, - "2045": 925971.48526611, - "2046": 906283.92464378, - "2047": 887521.4307286398, - "2048": 869469.14656126, - "2049": 851969.3982562099, - "2050": 834730.97607697 + "2020": 567932.71513556, + "2021": 548536.70431127, + "2022": 589044.7932928399, + "2023": 515326.24702281, + "2024": 486172.75322664, + "2025": 525927.0782924, + "2026": 519958.17051236995, + "2027": 515744.38851481, + "2028": 509370.07586184994, + "2029": 501014.14053746, + "2030": 491370.7144524299, + "2031": 481956.96898707, + "2032": 472811.09149395, + "2033": 462870.98521787993, + "2034": 454462.81081247, + "2035": 447864.70824547, + "2036": 441676.86309154, + "2037": 434978.11628866, + "2038": 428031.8020337, + "2039": 420918.12840165995, + "2040": 413617.59666738997, + "2041": 406351.34184645, + "2042": 398721.86741351, + "2043": 390944.80628037994, + "2044": 383002.78208882, + "2045": 374863.55828164, + "2046": 366785.51850902004, + "2047": 359104.55507188005, + "2048": 351709.88771856995, + "2049": 344531.21264307, + "2050": 337464.2460653 }, "stock": "NA" }, "ground": { "energy": { - "2020": 183028.75855404997, - "2021": 177225.50392643997, - "2022": 189891.21443047997, - "2023": 166786.05483244997, - "2024": 157197.27188786, - "2025": 169348.43754719998, - "2026": 167353.30844803, - "2027": 165979.32443255998, - "2028": 163898.103198, - "2029": 161216.03502187, - "2030": 158153.73600812996, - "2031": 155171.18751282996, - "2032": 152265.11026852997, - "2033": 149079.08410018997, - "2034": 146393.34190502999, - "2035": 144296.44243616998, - "2036": 142337.54132721998, - "2037": 140218.71952642998, - "2038": 138023.08555494997, - "2039": 135778.49807339, - "2040": 133476.07288834, - "2041": 131180.87294144, - "2042": 128760.12825474999, - "2043": 126286.53325909998, - "2044": 123760.17115575999, - "2045": 121185.56911076998, - "2046": 118618.77503089001, - "2047": 116166.79126539998, - "2048": 113802.61448642999, - "2049": 111508.87364928, - "2050": 109249.2212552 + "2020": -29470.673727679998, + "2021": -28191.59890328, + "2022": -29744.147496210004, + "2023": -28997.897484659996, + "2024": -26283.85481766, + "2025": -26583.333872320003, + "2026": -26283.168683370008, + "2027": -25991.716654910004, + "2028": -25587.335224160004, + "2029": -25103.208663100002, + "2030": -24687.08491473, + "2031": -24310.448925510005, + "2032": -23844.924051720005, + "2033": -23420.19695123, + "2034": -23062.185082490003, + "2035": -22733.752982140006, + "2036": -22375.85292289, + "2037": -22020.1530756, + "2038": -21641.01811694, + "2039": -21219.41215498, + "2040": -20776.79768305, + "2041": -20362.236331539996, + "2042": -19961.83350075, + "2043": -19572.71931773, + "2044": -19177.670012830007, + "2045": -18767.7584367, + "2046": -18356.250596309997, + "2047": -17935.51288512, + "2048": -17547.1504605, + "2049": -17190.63567778, + "2050": -16841.14574485 }, "stock": "NA" }, "floor": { "energy": { - "2020": 339483.28832105, - "2021": 328524.23158469, - "2022": 352025.67734908994, - "2023": 310456.1276055, - "2024": 292098.85500707995, - "2025": 314003.37031384, - "2026": 310333.46973958996, - "2027": 307727.33785716, - "2028": 303803.72278219, - "2029": 298702.53507459, - "2030": 292969.66781342996, - "2031": 287393.0722324699, - "2032": 281919.20428218006, - "2033": 275962.32179737993, - "2034": 270950.7151761499, - "2035": 267030.22613212, - "2036": 263330.45864230994, - "2037": 259343.92386707, - "2038": 255206.68321521, - "2039": 250958.88560289, - "2040": 246594.5653591, - "2041": 242257.27595137, - "2042": 237708.97339214996, - "2043": 233076.45311676996, - "2044": 228346.69088009, - "2045": 223512.81677944996, - "2046": 218699.95496988003, - "2047": 214089.71454797994, - "2048": 209656.53355161997, - "2049": 205365.17925909, - "2050": 201139.65639857002 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2036703.7926295, - "2021": 1969420.69191398, - "2022": 2113182.5456353296, - "2023": 1853386.0294894602, - "2024": 1747634.69322094, - "2025": 1885289.22428796, - "2026": 1863304.95759501, - "2027": 1848020.12170447, - "2028": 1824892.2674616203, - "2029": 1795032.1638986, - "2030": 1760898.17857061, - "2031": 1727634.80214327, - "2032": 1695174.59088344, - "2033": 1659683.93645561, - "2034": 1629851.0483873896, - "2035": 1606635.7769932197, - "2036": 1584855.5343263499, - "2037": 1561284.1968486002, - "2038": 1536824.4535731, - "2039": 1511762.5225178597, - "2040": 1486009.25990965, - "2041": 1460363.1392205597, - "2042": 1433370.4277209102, - "2043": 1405831.60480177, - "2044": 1377678.13657903, - "2045": 1348895.80421726, - "2046": 1320222.4784327901, - "2047": 1292866.82919886, - "2048": 1266535.9329221598, - "2049": 1241009.1522172599, - "2050": 1215854.7823644697 + "2020": 1684747.3256145397, + "2021": 1626222.9712659, + "2022": 1748478.97291121, + "2023": 1526028.97287386, + "2024": 1441746.17195854, + "2025": 1560897.03939244, + "2026": 1542917.15056009, + "2027": 1530555.4155687098, + "2028": 1511802.81380498, + "2029": 1487769.2928266798, + "2030": 1459793.68641577, + "2031": 1432502.80084939, + "2032": 1405928.94803776, + "2033": 1376862.0958229299, + "2034": 1352461.5450830702, + "2035": 1333539.12616914, + "2036": 1315819.0402244302, + "2037": 1296575.6829156799, + "2038": 1276587.5700349, + "2039": 1256097.9937835801, + "2040": 1235019.0834670102, + "2041": 1214020.3407696001, + "2042": 1191893.7369524701, + "2043": 1169314.26050797, + "2044": 1146196.2954089902, + "2045": 1122509.58348538, + "2046": 1098911.20560663, + "2047": 1076494.34167202, + "2048": 1054924.94699796, + "2049": 1034002.5218885001, + "2050": 1013373.2745791901 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1099281.2884820302, - "2021": 1062139.65504006, - "2022": 1141117.766025, - "2023": 998367.8253940899, - "2024": 942406.5137567001, - "2025": 1018682.7100396, - "2026": 1006926.72592071, - "2027": 998800.3740967399, - "2028": 986502.66364662, - "2029": 970668.09327329, - "2030": 952304.32501913, - "2031": 934405.81187235, - "2032": 916960.90458389, - "2033": 897877.26190977, - "2034": 881834.98726047, - "2035": 869364.67597929, - "2036": 857681.1170890201, - "2037": 845015.3283117699, - "2038": 831867.1499689299, - "2039": 818393.2309685699, - "2040": 804546.30415036, - "2041": 790755.6045299801, - "2042": 776233.60609435, - "2043": 761413.47560146, - "2044": 746257.3257255199, - "2045": 730748.45996483, - "2046": 715300.0018277501, - "2047": 700602.0095754, - "2048": 686452.27144891, - "2049": 672725.7440929799, - "2050": 659201.7157817599 + "2020": 1829449.98486311, + "2021": 1766635.954985, + "2022": 1897113.37391802, + "2023": 1657064.6531064298, + "2024": 1564397.3223418202, + "2025": 1692529.55242124, + "2026": 1672966.12104607, + "2027": 1659375.1171480198, + "2028": 1638723.713393, + "2029": 1611981.68943165, + "2030": 1581294.6879046499, + "2031": 1551316.98697363, + "2032": 1522198.29313791, + "2033": 1490419.66947843, + "2034": 1463674.2650147902, + "2035": 1442854.3900752703, + "2036": 1423353.9370213198, + "2037": 1402199.8701406103, + "2038": 1380249.67450981, + "2039": 1357777.27170029, + "2040": 1334673.9688454801, + "2041": 1311650.7962535599, + "2042": 1287410.23468007, + "2043": 1262683.6130996, + "2044": 1237382.5304933798, + "2045": 1211459.67318995, + "2046": 1185674.9004414498, + "2047": 1161143.71021672, + "2048": 1137537.85117509, + "2049": 1114637.5509393997, + "2050": 1092055.54078438 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -349099.32574913, - "2021": -337659.98587735003, - "2022": -362300.23111822, - "2023": -318034.18207574, - "2024": -299816.84923446004, - "2025": -323274.76110748, - "2026": -319508.08973454, - "2027": -316885.24726921, - "2028": -312922.53092485, - "2029": -307803.06464597, - "2030": -301944.7267019, - "2031": -296239.25394096, - "2032": -290666.26858823997, - "2033": -284571.75488781, - "2034": -279448.60026081995, - "2035": -275460.86759228003, - "2036": -271717.74845808005, - "2037": -267669.12771007, - "2038": -263467.90148978995, - "2039": -259162.18809883003, - "2040": -254738.82440429003, - "2041": -250335.00994304998, - "2042": -245701.54017632, - "2043": -240974.43581621998, - "2044": -236143.61731608002, - "2045": -231206.58450259, - "2046": -226287.69153815001, - "2047": -221593.31107926, - "2048": -217074.30815662, - "2049": -212693.39046076997, - "2050": -208377.95641070002 + "2020": -298379.1020568, + "2021": -288667.06432465, + "2022": -309832.66465643, + "2023": -271447.13241889, + "2024": -256106.61741503, + "2025": -276579.98675870005, + "2026": -273382.65235492005, + "2027": -271174.31773914, + "2028": -267834.96064934996, + "2029": -263511.29078191, + "2030": -258492.69680906003, + "2031": -253602.72538474, + "2032": -248846.52842954, + "2033": -243635.3939871, + "2034": -239239.9391035, + "2035": -235810.59756323, + "2036": -232606.57988038, + "2037": -229136.24230449996, + "2038": -225538.71630568, + "2039": -221859.29753154, + "2040": -218085.65469999, + "2041": -214324.86831007, + "2042": -210361.79454251, + "2043": -206313.36357279998, + "2044": -202179.22488365002, + "2045": -197958.1102874, + "2046": -193755.15589793, + "2047": -189753.66584573002, + "2048": -185895.45641882002, + "2049": -182148.74745787002, + "2050": -178460.49898103002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -483274.00092607003, - "2021": -467192.77064115996, - "2022": -501553.95570792997, - "2023": -440251.99888161, - "2024": -415040.1880311099, - "2025": -447677.91621822, - "2026": -442498.8987428399, - "2027": -438873.41268643, - "2028": -433403.88493896, - "2029": -426330.69062872, - "2030": -418216.41023341997, - "2031": -410315.937174, - "2032": -402588.72691162, - "2033": -394154.71025259, - "2034": -387065.61287818, - "2035": -381543.79823993007, - "2036": -376351.15667463996, - "2037": -370736.32016387, - "2038": -364906.92421788996, - "2039": -358925.74436547, - "2040": -352778.84103525995, - "2041": -346663.84427696, - "2042": -340238.11654487, - "2043": -333687.01986564, - "2044": -326992.06629968993, - "2045": -320142.49004857, - "2046": -313321.06566962, - "2047": -306814.62973201, - "2048": -300554.84818076, - "2049": -294487.95994851994, - "2050": -288513.05384017 + "2020": -193290.08812097998, + "2021": -186541.11977492998, + "2022": -199914.69185263998, + "2023": -174805.36108449, + "2024": -164852.68559265998, + "2025": -178375.93107515998, + "2026": -176348.96395065, + "2027": -174926.13558462996, + "2028": -172760.76175371, + "2029": -169937.59064817996, + "2030": -166700.86530070996, + "2031": -163538.45533286995, + "2032": -160472.18077357, + "2033": -157162.78239423997, + "2034": -154338.86345931003, + "2035": -152088.69021591, + "2036": -149988.20254831997, + "2037": -147715.60007932, + "2038": -145362.18452099996, + "2039": -142955.75834787998, + "2040": -140488.96657031, + "2041": -138033.95230938998, + "2042": -135454.60471209002, + "2043": -132824.09221404, + "2044": -130138.2980571, + "2045": -127389.01136417998, + "2046": -124663.17620723999, + "2047": -122071.27936878, + "2048": -119574.25883959, + "2049": -117149.77224860998, + "2050": -114761.04662289999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2432014.15904709, - "2021": -2351267.92489776, - "2022": -2523748.9472394, - "2023": -2216134.97417313, - "2024": -2088856.25276852, - "2025": -2252438.21038436, - "2026": -2226345.0227267905, - "2027": -2208052.57362068, - "2028": -2180457.14017076, - "2029": -2144750.92660033, - "2030": -2103892.33137641, - "2031": -2064110.6007749897, - "2032": -2025190.63546891, - "2033": -1982721.92703577, - "2034": -1947027.54840651, - "2035": -1919219.7142782102, - "2036": -1893059.21076552, - "2037": -1864779.84002083, - "2038": -1835420.41094839, - "2039": -1805294.7020584696, - "2040": -1774332.9302188798, - "2041": -1743533.9029720803, - "2042": -1711175.70037421, - "2043": -1678190.0471221597, - "2044": -1644481.03960344, - "2045": -1609994.7531544098, - "2046": -1575651.0884888903, - "2047": -1542879.04789142, - "2048": -1511352.38584537, - "2049": -1480801.6340625198, - "2050": -1450712.86470376 + "2020": -384241.16117554996, + "2021": -371212.32930056995, + "2022": -398763.24455104995, + "2023": -349319.88491092005, + "2024": -329552.48030966, + "2025": -356086.70476239995, + "2026": -352011.25220601, + "2027": -349165.85224157997, + "2028": -344869.93433566997, + "2029": -339312.21499526995, + "2030": -332868.53677868994, + "2031": -326591.59711389, + "2032": -320465.0633557, + "2033": -313785.79152306, + "2034": -308157.91830879, + "2035": -303761.90309361997, + "2036": -299636.09864911, + "2037": -295170.07700555003, + "2038": -290534.27636557, + "2039": -285779.84852113, + "2040": -280896.17034918, + "2041": -276037.41895669, + "2042": -270930.81242207, + "2043": -265723.19395943003, + "2044": -260401.79855081002, + "2045": -254954.32688781, + "2046": -249533.62740752002, + "2047": -244375.23427937998, + "2048": -239410.29762372, + "2049": -234594.47099291, + "2050": -229852.82331523002 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -4771.17617031, - "2021": -4607.81067379, - "2022": -4964.72374269, - "2023": -4307.2658683, - "2024": -4080.7960321600003, - "2025": -4429.391278, - "2026": -4377.171809269999, - "2027": -4342.3449802000005, - "2028": -4289.192533529999, - "2029": -4221.72921425, - "2030": -4142.60681291, - "2031": -4065.21557987, - "2032": -3990.3474385400004, - "2033": -3907.13113036, - "2034": -3838.1777580099993, - "2035": -3786.1773762400003, - "2036": -3737.6846183699995, - "2037": -3684.65012699, - "2038": -3629.5091944499995, - "2039": -3573.1294595299996, - "2040": -3514.9799468600004, - "2041": -3456.7979290300004, - "2042": -3395.07886703, - "2043": -3331.95086765, - "2044": -3267.10807497, - "2045": -3200.6536070499997, - "2046": -3134.2230947599996, - "2047": -3071.24969632, - "2048": -3010.6359705600003, - "2049": -2951.78871097, - "2050": -2893.6518639900005 + "2020": 268032.98359008, + "2021": 260186.93331631998, + "2022": 278987.37546975, + "2023": 248016.64039286, + "2024": 233025.66253273, + "2025": 249399.98855205998, + "2026": 246508.17226305002, + "2027": 244470.64322533, + "2028": 241453.86607496004, + "2029": 237568.96587167, + "2030": 233055.65255445, + "2031": 228702.37485177, + "2032": 224380.75964710998, + "2033": 219643.09063151997, + "2034": 215659.34254235, + "2035": 212542.68222906, + "2036": 209599.08073860002, + "2037": 206440.68477338, + "2038": 203161.70809612, + "2039": 199787.32802358, + "2040": 196331.06664705998, + "2041": 192903.77218028, + "2042": 189311.63291796, + "2043": 185646.78698108, + "2044": 181918.63474899, + "2045": 178130.37842325997, + "2046": 174343.93495713, + "2047": 170711.73392137, + "2048": 167210.57905002998, + "2049": 163819.66460368, + "2050": 160494.53805199004 }, "stock": "NA" } @@ -26085,439 +26085,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1163582.19551007, - "2021": -1232882.18647969, - "2022": -1199701.30907436, - "2023": -1086501.3377829401, - "2024": -1291094.74454222, - "2025": -1263989.3940402102, - "2026": -1300654.9331870903, - "2027": -1351501.62426514, - "2028": -1399449.0658042, - "2029": -1439967.2442754202, - "2030": -1473483.4931674202, - "2031": -1507987.2651369, - "2032": -1544405.68638267, - "2033": -1580686.6467262302, - "2034": -1622149.7549044301, - "2035": -1668022.1186057401, - "2036": -1717273.5496341, - "2037": -1765539.3784649302, - "2038": -1813507.12187831, - "2039": -1862678.61729486, - "2040": -1911855.4025179602, - "2041": -1963205.19391804, - "2042": -2012784.26016001, - "2043": -2062940.60297591, - "2044": -2114273.45329356, - "2045": -2165356.30880158, - "2046": -2217454.2541345805, - "2047": -2273145.8382858806, - "2048": -2329181.5270188604, - "2049": -2387002.3020233503, - "2050": -2447793.10925666 + "2020": 616806.99846532, + "2021": 645246.47519551, + "2022": 633578.9377347899, + "2023": 579130.74782441, + "2024": 683308.24793437, + "2025": 665702.9367657499, + "2026": 685261.72868886, + "2027": 711883.76098086, + "2028": 737122.28117593, + "2029": 758577.2679682301, + "2030": 776443.00996742, + "2031": 794988.85222899, + "2032": 814320.6358614999, + "2033": 833771.8850818999, + "2034": 855824.9303479001, + "2035": 880190.2230749199, + "2036": 906062.98732609, + "2037": 931646.40919932, + "2038": 957029.52035463, + "2039": 982933.95340225, + "2040": 1008775.7045726901, + "2041": 1035968.0699135701, + "2042": 1062317.294247, + "2043": 1088952.05222644, + "2044": 1116336.43782963, + "2045": 1143567.06488988, + "2046": 1171400.21386718, + "2047": 1201017.1353114499, + "2048": 1230853.78481885, + "2049": 1261788.11533007, + "2050": 1294386.31849954 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5579048.283647151, - "2021": 5907058.978136309, - "2022": 5748980.023599779, - "2023": 5204117.61675047, - "2024": 6188636.270112241, - "2025": 6056985.761409869, - "2026": 6232509.30241716, - "2027": 6476126.542038379, - "2028": 6705900.17907815, - "2029": 6900094.25360702, - "2030": 7060698.67459055, - "2031": 7226046.64001795, - "2032": 7400583.58039091, - "2033": 7574372.15820884, - "2034": 7772851.06711145, - "2035": 7992452.37477336, - "2036": 8228272.31169426, - "2037": 8459378.92819469, - "2038": 8689058.562841998, - "2039": 8924546.451130072, - "2040": 9160059.31555604, - "2041": 9405962.79185602, - "2042": 9643300.81179913, - "2043": 9883413.57919424, - "2044": 10129193.687917752, - "2045": 10373860.82167299, - "2046": 10623372.874505669, - "2047": 10890009.433578579, - "2048": 11158252.998054119, - "2049": 11434968.37065764, - "2050": 11726010.400333611 + "2020": 1830362.1217646103, + "2021": 1922203.97603493, + "2022": 1883894.7527783797, + "2023": 1704298.2998646197, + "2024": 2021535.3576783796, + "2025": 1976109.2592475, + "2026": 2033402.3630683701, + "2027": 2113258.13683907, + "2028": 2188573.38782285, + "2029": 2252161.57910293, + "2030": 2304856.03584736, + "2031": 2359252.6513090003, + "2032": 2416202.19673432, + "2033": 2473082.2943992103, + "2034": 2537519.65983278, + "2035": 2608819.78041599, + "2036": 2685235.4441535803, + "2037": 2760341.76448261, + "2038": 2834971.82834263, + "2039": 2911493.8515580096, + "2040": 2987895.45550856, + "2041": 3067968.02576058, + "2042": 3145221.62049058, + "2043": 3223412.20509277, + "2044": 3303635.7950592902, + "2045": 3383551.62048948, + "2046": 3464849.60388268, + "2047": 3551562.96502547, + "2048": 3638671.80297025, + "2049": 3728749.8771052402, + "2050": 3823848.2740308195 }, "stock": "NA" }, "wall": { "energy": { - "2020": -186946.62096844002, - "2021": -199252.10371672, - "2022": -193021.81574672, - "2023": -177034.92270899002, - "2024": -209386.13565955998, - "2025": -204675.99157774003, - "2026": -210681.01938935003, - "2027": -218901.00367366, - "2028": -226718.70551267, - "2029": -233386.70891007996, - "2030": -238935.69028537004, - "2031": -244650.75982411, - "2032": -250677.04772998, - "2033": -256678.99598721002, - "2034": -263549.87709488004, - "2035": -271159.79519584, - "2036": -279306.57682986005, - "2037": -287292.10792052, - "2038": -295221.46526907, - "2039": -303311.92173093004, - "2040": -311391.29045753996, - "2041": -319862.36856428, - "2042": -328070.7150437, - "2043": -336372.66886617, - "2044": -344878.63940063, - "2045": -353312.41001769, - "2046": -361896.93784868997, - "2047": -371090.64885002, - "2048": -380353.07788481994, - "2049": -389924.58208909, - "2050": -399967.91397531005 + "2020": 1350108.0069387602, + "2021": 1405449.13342046, + "2022": 1380069.4877328603, + "2023": 1250349.48432537, + "2024": 1489411.3860975602, + "2025": 1448024.46317739, + "2026": 1490299.59300319, + "2027": 1548558.0938047701, + "2028": 1603735.70699384, + "2029": 1650429.5804963298, + "2030": 1689207.86178013, + "2031": 1729403.75145987, + "2032": 1771404.8654042298, + "2033": 1813443.7311680298, + "2034": 1860851.5199317902, + "2035": 1913252.11580503, + "2036": 1969162.37473678, + "2037": 2024356.0208041798, + "2038": 2079127.88655907, + "2039": 2135239.6774174, + "2040": 2191258.2779789795, + "2041": 2250064.45573214, + "2042": 2306874.5564917503, + "2043": 2364292.3526801504, + "2044": 2423391.46816596, + "2045": 2482378.86753457, + "2046": 2542576.25029357, + "2047": 2606471.9523633504, + "2048": 2670685.41339791, + "2049": 2737132.88134376, + "2050": 2807327.91359509 }, "stock": "NA" }, "roof": { "energy": { - "2020": 178303.45509347, - "2021": 188348.7215848, - "2022": 184047.06979619, - "2023": 163178.68037993, - "2024": 195185.07845027, - "2025": 192063.95485461998, - "2026": 197532.42584589001, - "2027": 205295.81942066, - "2028": 212498.52490437002, - "2029": 218478.97011566997, - "2030": 223369.56237146, - "2031": 228386.52192390995, - "2032": 233708.17646030997, - "2033": 239007.90577879, - "2034": 245077.57382355002, - "2035": 251780.84069136, - "2036": 259031.63905375, - "2037": 266115.48767973005, - "2038": 273169.5764204, - "2039": 280461.81014735, - "2040": 287778.04445557, - "2041": 295350.39008757, - "2042": 302619.58082455, - "2043": 309977.16516637005, - "2044": 317478.41341239, - "2045": 324980.72225052, - "2046": 332654.42371202, - "2047": 340853.90478410997, - "2048": 349088.09292521, - "2049": 357560.50071366, - "2050": 366478.80809282 + "2020": 1409609.3531714699, + "2021": 1480875.6154641702, + "2022": 1446634.61205952, + "2023": 1315594.38202768, + "2024": 1562911.74040518, + "2025": 1523509.04867787, + "2026": 1567987.60352215, + "2027": 1629026.35483456, + "2028": 1686842.5205955203, + "2029": 1735891.9988367597, + "2030": 1776602.89180112, + "2031": 1818709.7356165599, + "2032": 1862919.5162820902, + "2033": 1907118.7793885702, + "2034": 1957352.0784392902, + "2035": 2012890.46781808, + "2036": 2072190.3603059002, + "2037": 2130587.8871776504, + "2038": 2188558.63818929, + "2039": 2247865.57153474, + "2040": 2307114.72711696, + "2041": 2369206.95325784, + "2042": 2429246.6933287103, + "2043": 2489940.9365911298, + "2044": 2552254.27888976, + "2045": 2614306.7297824793, + "2046": 2677695.5576789198, + "2047": 2745200.51008086, + "2048": 2813152.4388731197, + "2049": 2883388.01406743, + "2050": 2957346.8503344404 }, "stock": "NA" }, "ground": { "energy": { - "2020": -518583.54650539, - "2021": -548339.03386759, - "2022": -533840.79506394, - "2023": -484297.67732320004, - "2024": -575876.26828494, - "2025": -563113.37364447, - "2026": -579399.2954911699, - "2027": -601989.1338622599, - "2028": -623349.5725743, - "2029": -641463.51307826, - "2030": -656455.1845864201, - "2031": -671902.3548222999, - "2032": -688195.9147382299, - "2033": -704401.22389127, - "2034": -722876.00768709, - "2035": -743326.7935919801, - "2036": -765268.5045565801, - "2037": -786784.88152029, - "2038": -808165.4840443899, - "2039": -830067.34131008, - "2040": -851959.5667687999, - "2041": -874843.3089176, - "2042": -896918.72980263, - "2043": -919259.9540493501, - "2044": -942141.0024250201, - "2045": -964919.10485504, - "2046": -988138.41572484, - "2047": -1012938.3559919599, - "2048": -1037889.7518441001, - "2049": -1063615.79274981, - "2050": -1090704.4516629002 + "2020": -189244.92408671998, + "2021": -211839.04439272996, + "2022": -197716.56771408996, + "2023": -174688.76758848, + "2024": -213748.08714892995, + "2025": -212756.90562159996, + "2026": -218601.70751854996, + "2027": -227262.71221501, + "2028": -235361.34491940998, + "2029": -242153.84063221994, + "2030": -247644.63607457004, + "2031": -253106.80973707998, + "2032": -259197.25666211004, + "2033": -264979.4844294699, + "2034": -271809.89233994996, + "2035": -279426.06887377, + "2036": -287948.36952551006, + "2037": -296008.76297121996, + "2038": -304067.2759347999, + "2039": -312433.74435161, + "2040": -320872.25027511, + "2041": -329446.0756560299, + "2042": -337604.77329420997, + "2043": -345892.19697077, + "2044": -354223.18668691, + "2045": -362522.57457942993, + "2046": -370897.21067469, + "2047": -380026.55397649994, + "2048": -389180.14548189996, + "2049": -398411.86833819, + "2050": -408028.42292404996 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -568289.25248573, - "2021": -601905.49025113, - "2022": -585976.58870722, - "2023": -531463.80335243, - "2024": -630951.32873002, - "2025": -617718.7379814499, - "2026": -635594.1977929, - "2027": -660383.33964502, - "2028": -683783.8631881501, - "2029": -703602.2021556001, - "2030": -719997.98544939, - "2031": -736884.99381405, - "2032": -754699.62349089, - "2033": -772438.7541702201, - "2034": -792699.9685164499, - "2035": -815122.4899932401, - "2036": -839180.59955436, - "2037": -862765.39102927, - "2038": -886205.40904248, - "2039": -910218.24711099, - "2040": -934225.2252743798, - "2041": -959308.4580389202, - "2042": -983514.9035306501, - "2043": -1008012.9925207, - "2044": -1033084.9976065102, - "2045": -1058030.2792543299, - "2046": -1083467.87644481, - "2047": -1110660.7461100002, - "2048": -1138027.45194306, - "2049": -1166254.22842122, - "2050": -1195952.42206641 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -1258900.4739616802, - "2021": -1334326.5599193, - "2022": -1297979.2984591, - "2023": -1178542.4601573502, - "2024": -1399189.85464678, - "2025": -1369367.04457406, - "2026": -1409069.56959477, - "2027": -1464049.9102383999, - "2028": -1516002.13205709, - "2029": -1560031.94686588, - "2030": -1596484.41467015, - "2031": -1634024.9872610702, - "2032": -1673633.5549742798, - "2033": -1713066.15711035, - "2034": -1758112.7237264202, - "2035": -1807970.0964002204, - "2036": -1861460.85257372, - "2037": -1913892.82531136, - "2038": -1965996.02347683, - "2039": -2019352.55047251, - "2040": -2072691.1904033998, - "2041": -2128439.70479758, - "2042": -2182266.5893562404, - "2043": -2236734.33602871, - "2044": -2292490.23162201, - "2045": -2347946.84760155, - "2046": -2404481.18551967, - "2047": -2464924.9601806602, - "2048": -2525757.77189098, - "2049": -2588514.71702911, - "2050": -2654519.2094705706 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -478961.39999154, - "2021": -507561.13010206, - "2022": -493580.93954283994, - "2023": -445931.71776056, - "2024": -530893.54336256, - "2025": -519596.75432011, - "2026": -534723.87237058, - "2027": -555705.9021953299, - "2028": -575463.7561953701, - "2029": -592104.6155427499, - "2030": -605867.36110188, - "2031": -620026.0785469599, - "2032": -634982.1220963699, - "2033": -649889.2969572, - "2034": -666933.38480785, - "2035": -685781.8384366501, - "2036": -706040.5761574401, - "2037": -725884.51184928, - "2038": -745604.1096754599, - "2039": -765839.9476746299, - "2040": -786088.52324292, - "2041": -807212.76997842, - "2042": -827622.09022655, - "2043": -848255.94264596, - "2044": -869378.15247229, - "2045": -890407.0280661801, - "2046": -911856.64846558, - "2047": -934780.0693714703, - "2048": -957835.37688955, - "2049": -981639.0818062898, - "2050": -1006641.88318882 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 1183411.95026419, - "2021": 1252682.90412598, - "2022": 1219026.41329181, - "2023": 1102490.89852477, - "2024": 1312177.5464629899, - "2025": 1284091.0368513798, - "2026": 1321301.38323127, - "2027": 1372986.6391682802, - "2028": 1421720.13210863, - "2029": 1462877.1930418098, - "2030": 1496906.6046452003, - "2031": 1531934.45847209, - "2032": 1568921.50994021, - "2033": 1605740.32405425, - "2034": 1647782.94114847, - "2035": 1694297.70626094, - "2036": 1744269.8759443501, - "2037": 1793234.6165814102, - "2038": 1841897.41115858, - "2039": 1891810.20396057, - "2040": 1941735.41659853, - "2041": 1993846.08058845, - "2042": 2044135.54976175, - "2043": 2095008.3256597496, - "2044": 2147084.5355960103, - "2045": 2198940.5133737596, - "2046": 2251822.9131975803, - "2047": 2308324.61753881, - "2048": 2365156.6112037897, - "2049": 2423778.5717908805, - "2050": 2485435.52974868 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 1791956.8931496101, - "2021": 1897598.06986891, - "2022": 1847070.21037432, - "2023": 1674975.8969257402, - "2024": 1989500.60601066, - "2025": 1947152.70031539, - "2026": 2003563.6807704698, - "2027": 2081760.25691906, - "2028": 2155587.24153144, - "2029": 2218092.04147534, - "2030": 2269813.32557646, - "2031": 2323083.8690874204, - "2032": 2379282.41826157, - "2033": 2435245.28505577, - "2034": 2499153.13748649, - "2035": 2569874.2420645, - "2036": 2645759.36364794, - "2037": 2720153.2775271097, - "2038": 2794084.50423789, - "2039": 2869829.24949362, - "2040": 2945558.6161093605, - "2041": 3024683.78579896, - "2042": 3101059.8145187497, - "2043": 3178343.31622049, - "2044": 3257454.31584652, - "2045": 3336172.9780464596, - "2046": 3416442.93077878, - "2047": 3502235.8754370804, - "2048": 3588569.27635354, - "2049": 3677630.23190133, - "2050": 3771320.84031674 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 7301557.84972334, - "2021": 7729983.744960592, - "2022": 7526782.055653931, - "2023": 6824876.675843091, - "2024": 8104036.449405409, - "2025": 7932075.49442857, - "2026": 8161917.42411986, - "2027": 8480443.51337628, - "2028": 8781080.19249735, - "2029": 9035545.82635477, - "2030": 9246106.1872042, - "2031": 9463009.347284649, - "2032": 9691765.88067622, - "2033": 9919666.90810038, - "2034": 10179923.4535472, - "2035": 10467895.980965741, - "2036": 10776825.308913171, - "2037": 11079745.30724754, - "2038": 11380780.67547411, - "2039": 11689201.20395179, - "2040": 11997558.33381569, - "2041": 12319757.225968331, - "2042": 12630783.27475406, - "2043": 12945498.61151524, - "2044": 13267656.35371217, - "2045": 13588214.37283708, - "2046": 13915144.49163918, - "2047": 14264549.457773792, - "2048": 14616170.660337431, - "2049": 14978955.474769428, - "2050": 15360596.92756732 - }, - "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 179466.27257872, - "2021": 190414.83166695, - "2022": 184759.09306815, - "2023": 166662.96349718, - "2024": 199139.26811548998, - "2025": 194890.33559035, - "2026": 200523.90223130997, - "2027": 208388.72961873998, - "2028": 215804.75847459998, - "2029": 222060.99596673, - "2030": 227227.24777361, - "2031": 232533.35175819995, - "2032": 238156.48438625995, - "2033": 243732.58120825002, - "2034": 250104.09661692, - "2035": 257157.31271242, - "2036": 264760.07761399, - "2037": 272191.60695144, - "2038": 279579.09918172, - "2039": 287166.4413653, - "2040": 294760.28280795, - "2041": 302672.08517261, - "2042": 310299.69398532, - "2043": 318015.88399447, - "2044": 325910.71645477996, - "2045": 333777.75051899, - "2046": 341791.74011869, - "2047": 350358.56311221, - "2048": 358969.23735208996, - "2049": 367838.2821106, - "2050": 377163.93099078996 - }, - "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { "energy": { "2020": 0.0, "2021": 0.0, @@ -26551,177 +26297,431 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "infiltration": { "energy": { - "2020": 20539.172422760552, - "2021": 26770.060105483706, - "2022": 34604.44350071802, - "2023": 29771.426881862702, - "2024": 36121.86088393663, - "2025": 29983.173802874662, - "2026": 28754.125458934468, - "2027": 28064.385509853415, - "2028": 27108.888377071875, - "2029": 25722.542609361917, - "2030": 24484.6941696359, - "2031": 23362.244952213798, - "2032": 21826.35460795173, - "2033": 19685.402962665983, - "2034": 19216.495618502096, - "2035": 18352.483381420996, - "2036": 17711.71682424424, - "2037": 16785.377966598193, - "2038": 15923.33841797114, - "2039": 15234.439596523718, - "2040": 14587.400366777643, - "2041": 14077.094289905766, - "2042": 13481.79702445186, - "2043": 12789.753681380766, - "2044": 11996.81182680148, - "2045": 11558.676769306932, - "2046": 10818.435216448917, - "2047": 10502.149948439095, - "2048": 9969.484023046622, - "2049": 9420.151996429931, - "2050": 9161.607190944467 + "2020": -172617.98772109998, + "2021": -190416.78479878997, + "2022": -180310.56828752998, + "2023": -158843.41110243, + "2024": -192914.26752117, + "2025": -191965.71531083997, + "2026": -197241.30875676, + "2027": -205113.00973199002, + "2028": -212442.86770632002, + "2029": -218559.18419801997, + "2030": -223513.70610414, + "2031": -228469.28519151002, + "2032": -233908.27819022996, + "2033": -239118.21979426, + "2034": -245197.29163137, + "2035": -251970.75155864994, + "2036": -259522.08387641, + "2037": -266701.70767392, + "2038": -273880.19715109, + "2039": -281338.9421426999, + "2040": -288844.02507085004, + "2041": -296510.62482419, + "2042": -303801.59979729, + "2043": -311213.50290988, + "2044": -318686.99077006, + "2045": -326140.13961256, + "2046": -333640.49485653994, + "2047": -341793.58258088, + "2048": -349950.96193647996, + "2049": -358219.12517497997, + "2050": -366885.70253948 }, - "stock": { - "2020": 0.10843550000000002, - "2021": 0.13063599999999997, - "2022": 0.1625594, - "2023": 0.156945, - "2024": 0.17027940000000003, - "2025": 0.1460103, - "2026": 0.13903620000000003, - "2027": 0.1341455, - "2028": 0.1283289, - "2029": 0.12111930000000001, - "2030": 0.1149768, - "2031": 0.1097056, - "2032": 0.1025323, - "2033": 0.1009355, - "2034": 0.09944969999999999, - "2035": 0.09420559999999999, - "2036": 0.08980309999999998, - "2037": 0.08428479999999999, - "2038": 0.0789583, - "2039": 0.07476010000000001, - "2040": 0.0708633, - "2041": 0.067577, - "2042": 0.0643195, - "2043": 0.0605494, - "2044": 0.056479299999999996, - "2045": 0.0539455, - "2046": 0.0502111, - "2047": 0.048329699999999996, - "2048": 0.04579500000000001, - "2049": 0.042994399999999995, - "2050": 0.0414353 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2295098.5839179894, + "2021": 2485489.23066859, + "2022": 2391346.18854066, + "2023": 2171352.64934113, + "2024": 2571062.06750828, + "2025": 2539143.32879479, + "2026": 2611463.19299926, + "2027": 2712788.18837494, + "2028": 2808134.66102201, + "2029": 2889111.9791735793, + "2030": 2955716.75196113, + "2031": 3023724.70553553, + "2032": 3096482.38882579, + "2033": 3168272.0363052594, + "2034": 3251593.1558667305, + "2035": 3343987.2986914394, + "2036": 3443892.3260666197, + "2037": 3540921.8077687696, + "2038": 3637552.4179254198, + "2039": 3736554.50622497, + "2040": 3835718.42527648, + "2041": 3938653.90447042, + "2042": 4037736.5384204495, + "2043": 4138220.09434178, + "2044": 4240284.57682501, + "2045": 4341471.22704661, + "2046": 4444545.0399659695, + "2047": 4555725.3248897, + "2048": 4667813.27139908, + "2049": 4782775.15066918, + "2050": 4903183.949927911 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_HP-cool": { + "people gain": { + "energy": { + "2020": 1591078.74164446, + "2021": 1692705.00747059, + "2022": 1639138.1001662498, + "2023": 1472348.9820807897, + "2024": 1763750.27918137, + "2025": 1728529.81124939, + "2026": 1778350.6841076403, + "2027": 1848164.25083454, + "2028": 1913787.75176791, + "2029": 1968952.3790687497, + "2030": 2014382.56342906, + "2031": 2060947.7572246299, + "2032": 2110493.8604323603, + "2033": 2159553.55469792, + "2034": 2215790.5259151, + "2035": 2278027.0902792397, + "2036": 2345291.02508605, + "2037": 2410909.82864078, + "2038": 2476168.17391017, + "2039": 2543310.8169047497, + "2040": 2610591.95504785, + "2041": 2680477.90033681, + "2042": 2747798.19379212, + "2043": 2815891.3193260604, + "2044": 2885458.1627067304, + "2045": 2954827.47339306, + "2046": 3025558.134859, + "2047": 3101224.4413861306, + "2048": 3177271.55808209, + "2049": 3255502.97407031, + "2050": 3337660.1317337 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 1738738.26932396, + "2021": 1839790.2302475702, + "2022": 1789798.17733965, + "2023": 1605874.1113893301, + "2024": 1919967.5512802103, + "2025": 1879906.80045126, + "2026": 1934408.9455072, + "2027": 2010537.2487918301, + "2028": 2081953.6178071802, + "2029": 2141784.85522826, + "2030": 2191118.52983608, + "2031": 2241808.61437809, + "2032": 2295470.02023617, + "2033": 2348889.81317454, + "2034": 2409948.63615055, + "2035": 2477443.5605495702, + "2036": 2550194.83297405, + "2037": 2621374.4177381, + "2038": 2692135.7877747305, + "2039": 2764953.82980972, + "2040": 2837894.0314563704, + "2041": 2913780.90849303, + "2042": 2986980.91855327, + "2043": 3060974.4131958405, + "2044": 3136679.59031852, + "2045": 3212200.73127362, + "2046": 3289273.07386512, + "2047": 3371579.17734336, + "2048": 3454280.6619258802, + "2049": 3539582.30118962, + "2050": 3629212.28388858 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 1638233.6376184898, + "2021": 1746596.3232744401, + "2022": 1692296.16894433, + "2023": 1532677.83254072, + "2024": 1823643.89658849, + "2025": 1788910.2471399002, + "2026": 1840377.7028154398, + "2027": 1912160.08776678, + "2028": 1979886.5098847002, + "2029": 2037257.29424755, + "2030": 2084612.4702425702, + "2031": 2133220.0971107, + "2032": 2184797.48678377, + "2033": 2235905.2420728398, + "2034": 2294520.22464879, + "2035": 2359443.86860178, + "2036": 2429382.1461731503, + "2037": 2497686.98528279, + "2038": 2565615.36215009, + "2039": 2635265.65138338, + "2040": 2704958.9916425296, + "2041": 2777573.41933535, + "2042": 2847552.03340797, + "2043": 2918409.9936963, + "2044": 2990777.2960100397, + "2045": 3062759.8025517897, + "2046": 3136099.5183448503, + "2047": 3214681.7241010503, + "2048": 3293763.40848683, + "2049": 3375130.84998671, + "2050": 3460641.10594571 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -68901.59688075, + "2021": -73576.74605134001, + "2022": -71362.90723597001, + "2023": -64768.94766135, + "2024": -76812.33090487, + "2025": -75529.00911253999, + "2026": -77671.57217329, + "2027": -80687.96409015999, + "2028": -83537.49917921002, + "2029": -85964.41684825, + "2030": -87965.0442475, + "2031": -90017.18396503, + "2032": -92193.43927368999, + "2033": -94341.39250815, + "2034": -96801.72473715001, + "2035": -99531.54379829999, + "2036": -102475.23661195, + "2037": -105346.38826885, + "2038": -108204.19655624, + "2039": -111131.95775967, + "2040": -114058.39964893, + "2041": -117110.10461177002, + "2042": -120041.47495279, + "2043": -123016.12556221001, + "2044": -126049.72728107002, + "2045": -129065.0921809, + "2046": -132129.387, + "2047": -135419.14752257, + "2048": -138729.46739819, + "2049": -142127.63527094, + "2050": -145709.74839310002 + }, + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 20539.172422760552, + "2021": 26770.060105483706, + "2022": 34604.44350071802, + "2023": 29771.426881862702, + "2024": 36121.86088393663, + "2025": 29983.173802874662, + "2026": 28754.125458934468, + "2027": 28064.385509853415, + "2028": 27108.888377071875, + "2029": 25722.542609361917, + "2030": 24484.6941696359, + "2031": 23362.244952213798, + "2032": 21826.35460795173, + "2033": 19685.402962665983, + "2034": 19216.495618502096, + "2035": 18352.483381420996, + "2036": 17711.71682424424, + "2037": 16785.377966598193, + "2038": 15923.33841797114, + "2039": 15234.439596523718, + "2040": 14587.400366777643, + "2041": 14077.094289905766, + "2042": 13481.79702445186, + "2043": 12789.753681380766, + "2044": 11996.81182680148, + "2045": 11558.676769306932, + "2046": 10818.435216448917, + "2047": 10502.149948439095, + "2048": 9969.484023046622, + "2049": 9420.151996429931, + "2050": 9161.607190944467 + }, + "stock": { + "2020": 0.10843550000000002, + "2021": 0.13063599999999997, + "2022": 0.1625594, + "2023": 0.156945, + "2024": 0.17027940000000003, + "2025": 0.1460103, + "2026": 0.13903620000000003, + "2027": 0.1341455, + "2028": 0.1283289, + "2029": 0.12111930000000001, + "2030": 0.1149768, + "2031": 0.1097056, + "2032": 0.1025323, + "2033": 0.1009355, + "2034": 0.09944969999999999, + "2035": 0.09420559999999999, + "2036": 0.08980309999999998, + "2037": 0.08428479999999999, + "2038": 0.0789583, + "2039": 0.07476010000000001, + "2040": 0.0708633, + "2041": 0.067577, + "2042": 0.0643195, + "2043": 0.0605494, + "2044": 0.056479299999999996, + "2045": 0.0539455, + "2046": 0.0502111, + "2047": 0.048329699999999996, + "2048": 0.04579500000000001, + "2049": 0.042994399999999995, + "2050": 0.0414353 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_HP-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -30370,433 +30370,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 27651941.79978345, - "2021": 26312903.227944076, - "2022": 27596864.121784735, - "2023": 24359217.62530901, - "2024": 23588828.18502539, - "2025": 26188049.7824439, - "2026": 26261379.404059168, - "2027": 26068748.93306768, - "2028": 25721694.810347192, - "2029": 25295385.89562307, - "2030": 24830368.57964761, - "2031": 24448646.72970972, - "2032": 24029410.301823977, - "2033": 23599169.012123063, - "2034": 23205982.621108036, - "2035": 22889616.49836395, - "2036": 22635263.8794505, - "2037": 22424304.759478215, - "2038": 22235450.43541417, - "2039": 22045091.41937492, - "2040": 21836537.46459501, - "2041": 21598920.578353453, - "2042": 21346041.64796663, - "2043": 21088274.24156423, - "2044": 20852416.509215143, - "2045": 20618959.301388595, - "2046": 20382236.09200822, - "2047": 20164549.26055599, - "2048": 19973327.01527134, - "2049": 19795406.263757277, - "2050": 19626999.00386211 + "2020": 12273513.049291998, + "2021": 11675211.44797992, + "2022": 12239724.351671, + "2023": 10837917.558984408, + "2024": 10478002.785674961, + "2025": 11603370.028937308, + "2026": 11637389.594598081, + "2027": 11551014.420649398, + "2028": 11395069.32993159, + "2029": 11201814.087897921, + "2030": 10991985.747259589, + "2031": 10820143.068702, + "2032": 10632926.764073038, + "2033": 10441658.6563228, + "2034": 10266591.6593203, + "2035": 10125090.637099307, + "2036": 10010832.00324197, + "2037": 9915796.8317966, + "2038": 9830262.883111, + "2039": 9744317.334431661, + "2040": 9650487.3824022, + "2041": 9544166.000916049, + "2042": 9431322.30432621, + "2043": 9316524.61323339, + "2044": 9211513.628708651, + "2045": 9107719.30784068, + "2046": 9002486.33252744, + "2047": 8905796.902738359, + "2048": 8820852.05733949, + "2049": 8741760.44838672, + "2050": 8666841.13249274 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -14556169.587604208, - "2021": -13882848.21693924, - "2022": -14501232.92906964, - "2023": -12921822.286487488, - "2024": -12466294.32522324, - "2025": -13745770.370349662, - "2026": -13784966.36314543, - "2027": -13689190.213759799, - "2028": -13514337.8336905, - "2029": -13299144.506251339, - "2030": -13063345.68411887, - "2031": -12866047.5803988, - "2032": -12645496.38350689, - "2033": -12417963.03724755, - "2034": -12210203.5047665, - "2035": -12042686.55757452, - "2036": -11908370.12997316, - "2037": -11796736.54976664, - "2038": -11696287.08303124, - "2039": -11594754.94511037, - "2040": -11483514.60598046, - "2041": -11357147.95588371, - "2042": -11222712.04709222, - "2043": -11085991.039895039, - "2044": -10960953.4701238, - "2045": -10837518.720432851, - "2046": -10712222.61372659, - "2047": -10596951.72863273, - "2048": -10495584.99641435, - "2049": -10401306.032356959, - "2050": -10311818.07908619 + "2020": -3946266.28220002, + "2021": -3755156.0408803797, + "2022": -3932745.9236447997, + "2023": -3493976.95506198, + "2024": -3372686.58679757, + "2025": -3724234.044577141, + "2026": -3734866.2302043196, + "2027": -3706882.782345699, + "2028": -3656553.87339903, + "2029": -3594062.33129037, + "2030": -3526269.79265204, + "2031": -3470537.03686092, + "2032": -3409816.80026651, + "2033": -3347774.12254329, + "2034": -3290931.6495704004, + "2035": -3244873.4076928697, + "2036": -3207566.87065552, + "2037": -3176460.68584786, + "2038": -3148376.5572109898, + "2039": -3120221.83054325, + "2040": -3089575.38703183, + "2041": -3054956.9348071, + "2042": -3018267.97346733, + "2043": -2980973.9792667897, + "2044": -2946866.45470372, + "2045": -2913202.81324965, + "2046": -2879083.43420169, + "2047": -2847751.1768025598, + "2048": -2820183.96020717, + "2049": -2794502.0429326603, + "2050": -2770180.50438274 }, "stock": "NA" }, "wall": { "energy": { - "2020": 28631394.510218326, - "2021": 27232630.735014427, - "2022": 28584046.17875851, - "2023": 25185213.47305955, - "2024": 24405712.18602639, - "2025": 27130157.444805853, - "2026": 27205751.87728977, - "2027": 27003965.746822387, - "2028": 26641372.578567646, - "2029": 26196198.753375422, - "2030": 25711066.06161209, - "2031": 25314300.481263526, - "2032": 24880096.512306467, - "2033": 24435001.190100253, - "2034": 24028170.27938005, - "2035": 23700934.212435443, - "2036": 23437691.749812193, - "2037": 23219441.640988816, - "2038": 23024247.40369211, - "2039": 22827604.858435314, - "2040": 22612181.99697644, - "2041": 22366610.20415534, - "2042": 22105267.14099476, - "2043": 21838754.59386508, - "2044": 21594875.467160508, - "2045": 21353354.626034413, - "2046": 21108508.08757515, - "2047": 20883374.06880257, - "2048": 20685654.419541247, - "2049": 20501665.79976919, - "2050": 20327611.98347979 + "2020": 11996994.228905128, + "2021": 11411021.99141985, + "2022": 11972662.013169412, + "2023": 10570670.70002059, + "2024": 10231121.40734642, + "2025": 11356099.56172555, + "2026": 11385627.53278879, + "2027": 11298676.07344497, + "2028": 11143827.011133479, + "2029": 10954448.86713961, + "2030": 10748631.13579923, + "2031": 10580382.994792001, + "2032": 10396943.97786178, + "2033": 10209316.066575099, + "2034": 10037748.71731613, + "2035": 9899383.31294033, + "2036": 9787808.89922311, + "2037": 9695128.950607318, + "2038": 9612094.98218578, + "2039": 9528490.67642018, + "2040": 9437164.886402112, + "2041": 9333307.70356652, + "2042": 9223043.716541411, + "2043": 9110622.83767049, + "2044": 9007787.86531453, + "2045": 8906015.435975721, + "2046": 8802889.113865642, + "2047": 8708101.16767461, + "2048": 8624797.70504784, + "2049": 8547159.20924949, + "2050": 8473754.55181879 }, "stock": "NA" }, "roof": { "energy": { - "2020": 18240996.16097295, - "2021": 17351545.527339462, - "2022": 18209065.56377838, - "2023": 16052675.311436448, - "2024": 15551745.9003365, - "2025": 17281138.188997097, - "2026": 17329567.14484237, - "2027": 17201515.76222774, - "2028": 16971127.803209297, - "2029": 16688276.372923298, - "2030": 16379956.230125828, - "2031": 16127575.082666958, - "2032": 15851107.430316629, - "2033": 15567633.66690757, - "2034": 15308548.43409368, - "2035": 15100149.788441299, - "2036": 14932562.87577472, - "2037": 14793628.986251239, - "2038": 14669334.8981967, - "2039": 14544096.18700307, - "2040": 14406874.66444334, - "2041": 14250456.743582051, - "2042": 14083984.265357438, - "2043": 13914245.71182662, - "2044": 13758934.08887784, - "2045": 13605145.748372711, - "2046": 13449221.42294337, - "2047": 13305855.878743788, - "2048": 13179960.642622309, - "2049": 13062821.22138046, - "2050": 12951983.751347248 + "2020": 7497970.667500708, + "2021": 7124362.98044703, + "2022": 7490868.414795729, + "2023": 6581133.9645678, + "2024": 6379981.334102239, + "2025": 7111352.675116261, + "2026": 7130765.5804618895, + "2027": 7076395.88776315, + "2028": 6979122.784530049, + "2029": 6861039.08144789, + "2030": 6732682.323748059, + "2031": 6628703.18329428, + "2032": 6515669.282738519, + "2033": 6400252.81383616, + "2034": 6294867.13254633, + "2035": 6210235.35628854, + "2036": 6142356.48156484, + "2037": 6086269.01022816, + "2038": 6036267.22763718, + "2039": 5985766.13161668, + "2040": 5930330.3262780495, + "2041": 5866929.56554005, + "2042": 5799477.42015458, + "2043": 5730615.056423061, + "2044": 5667647.81442336, + "2045": 5605188.12813224, + "2046": 5541853.57901526, + "2047": 5483649.05793345, + "2048": 5432680.79756579, + "2049": 5385227.068492389, + "2050": 5340360.513054229 }, "stock": "NA" }, "ground": { "energy": { - "2020": 2478406.2589271395, - "2021": 2359731.55676505, - "2022": 2472737.1619613697, - "2023": 2184911.93287162, - "2024": 2116142.9180218596, - "2025": 2347990.45016799, - "2026": 2354254.3432237795, - "2027": 2336874.20110849, - "2028": 2305702.37647064, - "2029": 2267326.78431343, - "2030": 2225512.7783637596, - "2031": 2191110.1126416, - "2032": 2153330.6896119895, - "2033": 2114581.49290597, - "2034": 2079170.1697011897, - "2035": 2050610.6877630297, - "2036": 2027609.40819773, - "2037": 2008481.7835909997, - "2038": 1991345.4129822997, - "2039": 1974053.42074971, - "2040": 1955143.76520013, - "2041": 1933650.0739213699, - "2042": 1910813.6019234897, - "2043": 1887540.1524352296, - "2044": 1866233.7206100703, - "2045": 1845150.0943046499, - "2046": 1823782.0977926697, - "2047": 1804112.2717883794, - "2048": 1786806.15701689, - "2049": 1770680.4419284898, - "2050": 1755414.2245904997 + "2020": -162313.85913758006, + "2021": -161864.40051024006, + "2022": -149777.53888424, + "2023": -189166.54894958995, + "2024": -156136.96079032007, + "2025": -129031.39944991007, + "2026": -131068.79202546002, + "2027": -132013.05901100003, + "2028": -132264.86532543003, + "2029": -132154.76564716012, + "2030": -131974.12744752996, + "2031": -130819.72322464007, + "2032": -128691.76145910006, + "2033": -126445.42947306001, + "2034": -124396.16051369996, + "2035": -122506.14603299004, + "2036": -121101.69095749006, + "2037": -119886.73989604, + "2038": -118457.32001191998, + "2039": -116991.14721224003, + "2040": -115399.93864132001, + "2041": -113830.01951811003, + "2042": -112231.48871621015, + "2043": -110809.66237891003, + "2044": -109581.68432741004, + "2045": -108526.73009981998, + "2046": -107372.73479442007, + "2047": -106366.87057782004, + "2048": -105538.91829171004, + "2049": -104805.38544616007, + "2050": -103980.16951756013 }, "stock": "NA" }, "floor": { "energy": { - "2020": 4481281.17537761, - "2021": 4272067.1717206, - "2022": 4465804.95496144, - "2023": 3973646.2850968097, - "2024": 3834882.3332546, - "2025": 4232141.386149901, - "2026": 4244309.78100359, - "2027": 4214680.1923431195, - "2028": 4160630.7853189, - "2029": 4094205.6914521405, - "2030": 4021398.8940599496, - "2031": 3960629.95403496, - "2032": 3892795.8901126096, - "2033": 3822803.30991639, - "2034": 3758879.8735104194, - "2035": 3707404.4118734, - "2036": 3666133.9629256, - "2037": 3631872.8143887203, - "2038": 3601071.6698672, - "2039": 3569974.9553002105, - "2040": 3535887.6220415, - "2041": 3497113.84784043, - "2042": 3455830.8093300597, - "2043": 3413827.85332072, - "2044": 3375419.6875421596, - "2045": 3337491.86699889, - "2046": 3298992.13307951, - "2047": 3263591.53316317, - "2048": 3232475.43604167, - "2049": 3203552.00676808, - "2050": 3176115.0775354295 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 26845330.050963517, - "2021": 25553511.08420422, - "2022": 26791440.659053996, - "2023": 23644361.327664066, - "2024": 22907878.2320877, - "2025": 25435238.224645108, - "2026": 25506288.37347956, - "2027": 25320797.67936194, - "2028": 24986336.76310245, - "2029": 24574435.57067788, - "2030": 24124719.352096286, - "2031": 23754786.92086644, - "2032": 23347653.21214048, - "2033": 22929366.3156558, - "2034": 22547131.1168832, - "2035": 22239573.15331181, - "2036": 21992264.05658489, - "2037": 21787009.48227708, - "2038": 21603309.15891984, - "2039": 21418075.08134624, - "2040": 21215128.36570018, - "2041": 20983947.94866595, - "2042": 20737858.059572488, - "2043": 20487000.711654168, - "2044": 20257372.14733887, - "2045": 20030079.107620258, - "2046": 19799631.685183562, - "2047": 19587592.83222262, - "2048": 19401189.582532488, - "2049": 19227747.53107506, - "2050": 19063554.50384838 + "2020": 21687233.20068224, + "2021": 20606053.264617138, + "2022": 21672784.84897488, + "2023": 18985577.07584707, + "2024": 18450491.823143978, + "2025": 20598422.15874119, + "2026": 20656467.915405, + "2027": 20500634.65248166, + "2028": 20221581.28245921, + "2029": 19877591.98120364, + "2030": 19503560.93094793, + "2031": 19200558.29508284, + "2032": 18872013.1507428, + "2033": 18536209.79259756, + "2034": 18229150.99723348, + "2035": 17982351.031956572, + "2036": 17783489.82370633, + "2037": 17618687.37019868, + "2038": 17471720.908895843, + "2039": 17323792.094638675, + "2040": 17161696.77021262, + "2041": 16976730.64280255, + "2042": 16779838.02066393, + "2043": 16578838.505250849, + "2044": 16394758.70981099, + "2045": 16212155.0377735, + "2046": 16027154.96541636, + "2047": 15856958.64747442, + "2048": 15707515.26551481, + "2049": 15568409.779136859, + "2050": 15436944.791576458 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 14387292.21792312, - "2021": 13676600.463805048, - "2022": 14370866.07627197, - "2023": 12625682.11379634, - "2024": 12251099.8178175, - "2025": 13647414.381604409, - "2026": 13684881.567201482, - "2027": 13581722.492584169, - "2028": 13397190.079497779, - "2029": 13170571.28346167, - "2030": 12923961.9189668, - "2031": 12723297.24023784, - "2032": 12504847.81135849, - "2033": 12281283.547070991, - "2034": 12076887.244277429, - "2035": 11912517.28743281, - "2036": 11780132.13547607, - "2037": 11670381.154926758, - "2038": 11572376.475050218, - "2039": 11473704.46087205, - "2040": 11365645.755927209, - "2041": 11242404.807192009, - "2042": 11111270.22819371, - "2043": 10977447.11778181, - "2044": 10854948.84366261, - "2045": 10733536.41817671, - "2046": 10610507.817700332, - "2047": 10497367.01660464, - "2048": 10397996.990855169, - "2049": 10305490.29671201, - "2050": 10218051.41414336 + "2020": 23824945.2446427, + "2021": 22657831.37436323, + "2022": 23799090.17694095, + "2023": 20899761.242531203, + "2024": 20293486.61942158, + "2025": 22622802.70933579, + "2026": 22687201.05752138, + "2027": 22520532.29549311, + "2028": 22220147.9537623, + "2029": 21850475.85321445, + "2030": 21447515.67627478, + "2031": 21119017.46640064, + "2032": 20759852.23444765, + "2033": 20391845.36796415, + "2034": 20055710.343083054, + "2035": 19785690.891645387, + "2036": 19568833.38438397, + "2037": 19389210.999791, + "2038": 19229008.23514902, + "2039": 19067255.46125625, + "2040": 18889692.157201987, + "2041": 18686936.55017025, + "2042": 18470975.95465585, + "2043": 18250604.98976303, + "2044": 18048809.267919872, + "2045": 17848697.72397539, + "2046": 17645830.54707697, + "2047": 17459085.12326666, + "2048": 17295156.83617517, + "2049": 17142618.23675803, + "2050": 16998267.056238018 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4618303.631257489, - "2021": -4396132.6912565, - "2022": -4608539.80064754, - "2023": -4070171.7435861602, - "2024": -3941384.40091336, - "2025": -4373436.02740385, - "2026": -4385520.21624239, - "2027": -4353500.19527678, - "2028": -4295845.72360355, - "2029": -4224958.577381761, - "2030": -4147560.9945248803, - "2031": -4083849.2092042402, - "2032": -4013705.94577703, - "2033": -3941626.2583222096, - "2034": -3875751.45347782, - "2035": -3822740.01157879, - "2036": -3780103.00558097, - "2037": -3744714.7534146802, - "2038": -3713028.6022060006, - "2039": -3681093.14075089, - "2040": -3646118.3992954004, - "2041": -3606283.25634728, - "2042": -3563885.2976786303, - "2043": -3520667.6706204303, - "2044": -3481116.09093373, - "2045": -3441977.66505295, - "2046": -3402296.1032744898, - "2047": -3365796.42329273, - "2048": -3333707.7316551204, - "2049": -3303850.02824286, - "2050": -3275589.9648083295 + "2020": -4021559.94304704, + "2021": -3822977.7145723705, + "2022": -4016592.9579723496, + "2023": -3531743.68708471, + "2024": -3424766.63274945, + "2025": -3813220.59271444, + "2026": -3823090.9758574194, + "2027": -3793707.0251053697, + "2028": -3741486.8136459, + "2029": -3677724.3999005603, + "2030": -3608418.2631075704, + "2031": -3552048.84762124, + "2032": -3490760.77401062, + "2033": -3428099.30869618, + "2034": -3370820.2222071104, + "2035": -3324719.0829314296, + "2036": -3287575.8704127404, + "2037": -3256770.6929770205, + "2038": -3229262.35127079, + "2039": -3201549.3003176604, + "2040": -3171232.34606004, + "2041": -3136666.96994116, + "2042": -3099931.3824251303, + "2043": -3062432.5222537103, + "2044": -3028118.5727484007, + "2045": -2994112.1152958204, + "2046": -2959660.4101835606, + "2047": -2927983.13761818, + "2048": -2900158.54341857, + "2049": -2874230.35688089, + "2050": -2849734.74443358 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6332027.75755051, - "2021": -6025374.78492169, - "2022": -6319230.95713103, - "2023": -5579626.68817407, - "2024": -5401642.11759787, - "2025": -5994655.033423569, - "2026": -6011406.22552187, - "2027": -5967315.0629166495, - "2028": -5887900.35041985, - "2029": -5790448.834460041, - "2030": -5684093.18668453, - "2031": -5596721.14324948, - "2032": -5500676.230291829, - "2033": -5402046.573925891, - "2034": -5311902.7185431905, - "2035": -5239396.23143184, - "2036": -5181103.3075442705, - "2037": -5132766.96223542, - "2038": -5089490.10016961, - "2039": -5045892.71456181, - "2040": -4998129.130271921, - "2041": -4943693.927841661, - "2042": -4885746.63736438, - "2043": -4826676.84014896, - "2044": -4772636.05958309, - "2045": -4719154.591183629, - "2046": -4664922.69086487, - "2047": -4615066.7548786495, - "2048": -4571271.208899649, - "2049": -4530532.562224491, - "2050": -4491979.556689571 + "2020": -2543567.0323982295, + "2021": -2415473.08529647, + "2022": -2540627.9096246897, + "2023": -2232510.2969020796, + "2024": -2164212.24617278, + "2025": -2415225.6187447794, + "2026": -2422046.14339489, + "2027": -2403185.89809203, + "2028": -2369358.43099927, + "2029": -2328168.4582890295, + "2030": -2283749.8820425402, + "2031": -2248144.02557892, + "2032": -2209961.8159251, + "2033": -2171372.5431851, + "2034": -2136162.88766861, + "2035": -2107745.3029511203, + "2036": -2084956.84912828, + "2037": -2066103.60241412, + "2038": -2049266.04809748, + "2039": -2032180.19804734, + "2040": -2013438.17845495, + "2041": -1992088.9524389703, + "2042": -1969476.1543422, + "2043": -1946422.88384188, + "2044": -1925344.00322532, + "2045": -1904415.9278700198, + "2046": -1883191.5950105998, + "2047": -1863666.3713650496, + "2048": -1846612.1005716897, + "2049": -1830689.6977707897, + "2050": -1815602.5080931897 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -31869100.43424936, - "2021": -30332449.06632469, - "2022": -31800118.11564357, - "2023": -28099472.18952082, - "2024": -27195951.777391795, - "2025": -30165023.951881893, - "2026": -30249746.39097976, - "2027": -30029399.94744365, - "2028": -29631853.8437366, - "2029": -29143781.039365888, - "2030": -28610778.409827564, - "2031": -28172090.666735042, - "2032": -27688916.170077592, - "2033": -27192395.399375167, - "2034": -26738637.044646554, - "2035": -26373649.30700211, - "2036": -26080317.30223103, - "2037": -25837060.00270928, - "2038": -25619184.7774124, - "2039": -25399636.98972999, - "2040": -25159071.027475785, - "2041": -24884941.35178593, - "2042": -24593088.47197073, - "2043": -24295639.866586152, - "2044": -24023517.94073645, - "2045": -23754270.821330566, - "2046": -23481213.40316883, - "2047": -23230170.08403724, - "2048": -23009619.93875783, - "2049": -22804491.337497327, - "2050": -22610312.835600395 + "2020": -5027357.76097659, + "2021": -4777843.191696639, + "2022": -5020860.230749421, + "2023": -4416741.798751851, + "2024": -4280548.06197532, + "2025": -4764669.581586, + "2026": -4777744.01070301, + "2027": -4741389.584502599, + "2028": -4676374.79872858, + "2029": -4596935.4687119005, + "2030": -4510591.59344415, + "2031": -4440450.7013022, + "2032": -4364209.571657711, + "2033": -4286305.553954369, + "2034": -4215096.16410262, + "2035": -4157818.20223978, + "2036": -4111732.93324814, + "2037": -4073565.7129434003, + "2038": -4039460.39200638, + "2039": -4005107.99552137, + "2040": -3967481.85985512, + "2041": -3924560.8205924495, + "2042": -3878918.57618298, + "2043": -3832351.9602723396, + "2044": -3789758.0790150003, + "2045": -3747548.27133885, + "2046": -3704762.62471913, + "2047": -3665446.1896666894, + "2048": -3630961.07507885, + "2049": -3598854.08767856, + "2050": -3568501.7691709697 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -61567.348727669996, - "2021": -58545.892256420004, - "2022": -61597.642364279985, - "2023": -53576.67021621, - "2024": -52346.55604118, - "2025": -58670.169289260004, - "2026": -58831.82676769, - "2027": -58406.16463882, - "2028": -57645.60639136001, - "2029": -56693.969824859996, - "2030": -55649.457470350004, - "2031": -54795.56655324001, - "2032": -53858.59960203, - "2033": -52890.053642130006, - "2034": -52003.58307344, - "2035": -51294.73389766, - "2036": -50721.90049944, - "2037": -50246.41837664, - "2038": -49824.713155159996, - "2039": -49401.925001409996, - "2040": -48938.23385652, - "2041": -48407.268082509996, - "2042": -47838.99093426, - "2043": -47257.449218940004, - "2044": -46723.40403878, - "2045": -46193.19825057, - "2046": -45656.727239089996, - "2047": -45162.120901610004, - "2048": -44725.40806001, - "2049": -44319.774401380004, - "2050": -43937.28354733 + "2020": 3687377.89341357, + "2021": 3510661.23690518, + "2022": 3673108.00208388, + "2023": 3279084.8204622697, + "2024": 3153323.5273255296, + "2025": 3467096.7665750994, + "2026": 3475478.31760725, + "2027": 3448679.9570514997, + "2028": 3401217.37723123, + "2029": 3343738.47355107, + "2030": 3281118.8327209903, + "2031": 3229161.1484490004, + "2032": 3171936.84773822, + "2033": 3113128.12995058, + "2034": 3059274.3664928596, + "2035": 3015753.18574301, + "2036": 2980571.1812953404, + "2037": 2951298.29824194, + "2038": 2924881.02659571, + "2039": 2898427.2343060407, + "2040": 2869654.81327829, + "2041": 2837037.75213773, + "2042": 2802444.33672221, + "2043": 2767233.61005841, + "2044": 2735095.46550498, + "2045": 2703421.4342054, + "2046": 2671313.10158482, + "2047": 2641899.08649023, + "2048": 2616012.29096424, + "2049": 2591904.36764966, + "2050": 2569128.1931203497 }, "stock": "NA" } @@ -31080,433 +31080,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -25665.16871382, - "2021": -26553.19189327, - "2022": -24400.695260810004, - "2023": -20256.0101098, - "2024": -28855.05414498, - "2025": -34556.609594409994, - "2026": -38243.17610945, - "2027": -41652.45929959999, - "2028": -43504.38472825001, - "2029": -45234.572086730004, - "2030": -46803.424611229995, - "2031": -48510.15509963001, - "2032": -50135.332283519994, - "2033": -51875.9201693, - "2034": -53732.66767277999, - "2035": -55824.718762849996, - "2036": -57887.77472351999, - "2037": -60089.30234579, - "2038": -62413.00956361999, - "2039": -64820.6860738, - "2040": -67189.03408235, - "2041": -69529.11830738999, - "2042": -71774.11801724, - "2043": -74052.91152851, - "2044": -76464.98070954, - "2045": -78916.08769189999, - "2046": -81401.45424421, - "2047": -84029.61733997999, - "2048": -86773.50014814001, - "2049": -89605.25664564, - "2050": -92635.75644080999 + "2020": 12685.891806319998, + "2021": 12883.762919549998, + "2022": 11832.46949651, + "2023": 9795.35036927, + "2024": 13782.985731829998, + "2025": 15958.01007087, + "2026": 17540.22730137, + "2027": 18938.216255749998, + "2028": 19684.18006618, + "2029": 20368.127873470003, + "2030": 20987.49886167, + "2031": 21670.01439707, + "2032": 22318.7579614, + "2033": 23017.3303303, + "2034": 23766.35346157, + "2035": 24618.452369550003, + "2036": 25465.89824074, + "2037": 26375.45598182, + "2038": 27336.7294299, + "2039": 28334.6780308, + "2040": 29314.76242566, + "2041": 30283.80588512, + "2042": 31212.65946329, + "2043": 32156.432650549996, + "2044": 33158.442387459996, + "2045": 34176.46391762, + "2046": 35209.34032654, + "2047": 36304.237602329995, + "2048": 37448.23149587, + "2049": 38630.40997677999, + "2050": 39896.06212561 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 123521.80292164, - "2021": 127700.00829448998, - "2022": 117364.96141385, - "2023": 97408.31968252998, - "2024": 138885.88506325, - "2025": 166308.29015292, - "2026": 184113.07504978002, - "2027": 200605.27392672998, - "2028": 209678.49152332, - "2029": 218177.49111638003, - "2030": 225901.20162079995, - "2031": 234283.65850403998, - "2032": 242267.05612509997, - "2033": 250800.18522463998, - "2034": 259893.12160937002, - "2035": 270133.29487494, - "2036": 280247.00732692, - "2037": 291034.17816323, - "2038": 302419.6359617701, - "2039": 314216.14084800996, - "2040": 325826.83422227, - "2041": 337299.36064333, - "2042": 348305.14306578, - "2043": 359477.32979134, - "2044": 371299.3183683699, - "2045": 383315.49499667, - "2046": 395500.19029192, - "2047": 408381.50407874986, - "2048": 421828.97121134, - "2049": 435704.8335341, - "2050": 450558.14912290004 + "2020": 41199.44482435, + "2021": 41922.317050540005, + "2022": 38918.02181252, + "2023": 31942.052612940002, + "2024": 45432.49602218, + "2025": 53538.155080889985, + "2026": 59297.1609592, + "2027": 64414.9106471, + "2028": 67463.16750157, + "2029": 70299.31636504999, + "2030": 72817.13592638, + "2031": 75533.80948879, + "2032": 78123.04526448999, + "2033": 80981.61702742, + "2034": 84010.66099219001, + "2035": 87411.64551500998, + "2036": 90823.16772648999, + "2037": 94448.54360630001, + "2038": 98269.46539959, + "2039": 102234.85237007999, + "2040": 106144.63082709, + "2041": 110022.99730732, + "2042": 113746.14783625, + "2043": 117528.42172168, + "2044": 121532.4783262, + "2045": 125599.98382673001, + "2046": 129728.80208119999, + "2047": 134093.88381118, + "2048": 138638.13809773998, + "2049": 143325.39151486, + "2050": 148347.65550184 }, "stock": "NA" }, "wall": { "energy": { - "2020": -3500.788393, - "2021": -3702.3338186199994, - "2022": -3312.84912868, - "2023": -2848.2097385099996, - "2024": -4031.9885939299993, - "2025": -4947.26997821, - "2026": -5480.39771249, - "2027": -5947.002946429999, - "2028": -6117.18169115, - "2029": -6261.66272223, - "2030": -6378.4287575299995, - "2031": -6522.03128867, - "2032": -6661.73915628, - "2033": -6825.51657402, - "2034": -7006.09589155, - "2035": -7213.335383389998, - "2036": -7403.3326418999995, - "2037": -7609.3367253, - "2038": -7828.28812969, - "2039": -8055.60748501, - "2040": -8274.659331399998, - "2041": -8492.14168852, - "2042": -8700.50829342, - "2043": -8911.54224195, - "2044": -9137.449696349999, - "2045": -9365.66043515, - "2046": -9596.315551329999, - "2047": -9842.746714949999, - "2048": -10101.006311740002, - "2049": -10368.44457718, - "2050": -10652.98088273 + "2020": 29235.48613611, + "2021": 29549.785150649997, + "2022": 27253.25514239, + "2023": 22363.79668631, + "2024": 31907.01966835, + "2025": 37207.700228450005, + "2026": 41066.4493079, + "2027": 44506.92918683, + "2028": 46502.001720509994, + "2029": 48362.398204909994, + "2030": 50049.009966620004, + "2031": 51875.30076431, + "2032": 53613.36524987, + "2033": 55487.92293197999, + "2034": 57481.36462112, + "2035": 59733.85227695, + "2036": 61986.71971345, + "2037": 64391.55626281, + "2038": 66930.05294657999, + "2039": 69564.98506779, + "2040": 72161.24162695999, + "2041": 74731.05016529001, + "2042": 77196.36764013, + "2043": 79701.75606609999, + "2044": 82356.04018602999, + "2045": 85054.7176953, + "2046": 87794.1212815, + "2047": 90691.86627401, + "2048": 93715.17642585997, + "2049": 96835.56416239998, + "2050": 100180.07576882 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4900.7410199999995, - "2021": 4978.71276616, - "2022": 4710.5176161, - "2023": 3765.9842240900007, - "2024": 5400.20896911, - "2025": 6332.2057921, - "2026": 7001.861965059999, - "2027": 7663.2772120499985, - "2028": 8137.26176553, - "2029": 8600.56590014, - "2030": 9040.28744218, - "2031": 9495.058622039998, - "2032": 9923.501065819999, - "2033": 10362.690870879998, - "2034": 10823.055357869998, - "2035": 11335.925400819999, - "2036": 11861.271261679998, - "2037": 12417.10719859, - "2038": 13001.416358719998, - "2039": 13606.036386659998, - "2040": 14207.04226065, - "2041": 14799.20727657, - "2042": 15367.868540990003, - "2043": 15945.6421441, - "2044": 16553.530626260002, - "2045": 17172.991041679998, - "2046": 17802.12886019, - "2047": 18463.762605249998, - "2048": 19153.06349349, - "2049": 19863.195643259995, - "2050": 20625.249127499996 + "2020": 29715.522897519997, + "2021": 30481.27553377, + "2022": 27888.30856079, + "2023": 23179.9867833, + "2024": 32952.54400416, + "2025": 38931.304583829995, + "2026": 42959.49257117, + "2027": 46633.37678453999, + "2028": 48589.03747867, + "2029": 50407.43314675001, + "2030": 52068.31413446999, + "2031": 53887.12513541, + "2032": 55619.470395300006, + "2033": 57461.479656460004, + "2034": 59432.362857299995, + "2035": 61665.604655589996, + "2036": 63867.698991419995, + "2037": 66226.07905701, + "2038": 68718.72997106, + "2039": 71303.23120994, + "2040": 73843.41828943, + "2041": 76352.22819445, + "2042": 78757.35520354, + "2043": 81199.75931158998, + "2044": 83788.33311384001, + "2045": 86419.87143669999, + "2046": 89088.41612873, + "2047": 91913.24312736, + "2048": 94866.10884242, + "2049": 97915.23238788, + "2050": 101179.51245612999 }, "stock": "NA" }, "ground": { "energy": { - "2020": -11300.876273599999, - "2021": -11686.13165853, - "2022": -10704.609586249999, - "2023": -8936.16614922, - "2024": -12739.49761312, - "2025": -15269.177866270002, - "2026": -16922.482509409998, - "2027": -18451.4608109, - "2028": -19299.88312747, - "2029": -20096.290329209998, - "2030": -20821.06903639, - "2031": -21607.676191410003, - "2032": -22358.7344703, - "2033": -23160.23757116, - "2034": -24013.38715052, - "2035": -24974.20264809, - "2036": -25923.6421599, - "2037": -26935.913201589996, - "2038": -28004.947835299998, - "2039": -29112.595195219998, - "2040": -30203.490743469996, - "2041": -31281.96437225, - "2042": -32316.003044979996, - "2043": -33365.75202923, - "2044": -34476.323096759996, - "2045": -35605.69760310001, - "2046": -36750.72887628999, - "2047": -37961.1290281, - "2048": -39224.83249954, - "2049": -40528.360816099994, - "2050": -41924.359500349994 + "2020": -4757.087603169998, + "2021": -5320.9068474199985, + "2022": -4780.79765436, + "2023": -4143.519171279999, + "2024": -6117.541637559999, + "2025": -8173.274393699998, + "2026": -9226.34799315, + "2027": -10279.822900039999, + "2028": -10818.97910027, + "2029": -11334.801042359999, + "2030": -11800.495458809997, + "2031": -12305.894224040001, + "2032": -12792.582474329998, + "2033": -13309.800852999999, + "2034": -13859.621218969996, + "2035": -14471.27222856, + "2036": -15054.68626841, + "2037": -15672.56136849, + "2038": -16325.07232688, + "2039": -16998.54732585, + "2040": -17661.00538702, + "2041": -18315.10544151, + "2042": -18942.68448488, + "2043": -19578.169082129996, + "2044": -20247.877447069997, + "2045": -20928.79225764, + "2046": -21617.527108839997, + "2047": -22343.617942999997, + "2048": -23101.952543569994, + "2049": -23882.622163459993, + "2050": -24717.047395869995 }, "stock": "NA" }, "floor": { "energy": { - "2020": -12512.8776257, - "2021": -12941.88242559, - "2022": -11884.88327109, - "2023": -9894.68710429, - "2024": -14078.13361401, - "2025": -16843.1272621, - "2026": -18651.298013099997, - "2027": -20328.618727809997, - "2028": -21263.454222200002, - "2029": -22141.270212099997, - "2030": -22941.396593719997, - "2031": -23808.245190860005, - "2032": -24634.47995708, - "2033": -25514.853496499996, - "2034": -26452.001300729993, - "2035": -27507.02495686, - "2036": -28551.28573846, - "2037": -29664.60382297, - "2038": -30839.84598361, - "2039": -32057.38538711, - "2040": -33256.62522861, - "2041": -34441.70482393, - "2042": -35578.173517899995, - "2043": -36731.875228460005, - "2044": -37952.25582966999, - "2045": -39193.12847290999, - "2046": -40451.307697899996, - "2047": -41781.151146009994, - "2048": -43169.40337207999, - "2049": -44601.57086628, - "2050": -46135.07158131999 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -27178.72932118, - "2021": -28185.736903380002, - "2022": -25801.96502872, - "2023": -21557.52522683, - "2024": -30674.964336529996, - "2025": -36833.991391849995, - "2026": -40794.188938269996, - "2027": -44441.86079683001, - "2028": -46388.73064437, - "2029": -48202.47561143, - "2030": -49841.13449607, - "2031": -51632.57287955001, - "2032": -53342.74371798, - "2033": -55179.61654522, - "2034": -57140.84251165, - "2035": -59352.378893869994, - "2036": -61526.3448064, - "2037": -63847.26452063999, - "2038": -66298.64807573, - "2039": -68838.74266915, - "2040": -71335.97408692, - "2041": -73804.6936895, - "2042": -76172.08522026, - "2043": -78574.90373112999, - "2044": -81119.13853788999, - "2045": -83704.63578863, - "2046": -86325.52769973, - "2047": -89098.16010943, - "2048": -91993.51363376, - "2049": -94981.4111833, - "2050": -98178.96395766998 + "2020": -4627.53015625, + "2021": -5008.67495878, + "2022": -4605.378718379999, + "2023": -3884.07377867, + "2024": -5691.20486733, + "2025": -7366.161458729999, + "2026": -8304.793036539999, + "2027": -9216.67868519, + "2028": -9743.81431956, + "2029": -10247.749946330001, + "2030": -10697.92823464, + "2031": -11179.081708849999, + "2032": -11640.89806713, + "2033": -12141.971974779999, + "2034": -12670.574433599999, + "2035": -13256.58913153, + "2036": -13830.35005083, + "2037": -14435.557429969998, + "2038": -15073.177187969999, + "2039": -15732.406051059997, + "2040": -16383.22793788, + "2041": -17027.79500401, + "2042": -17646.75602502, + "2043": -18274.255558700002, + "2044": -18935.431987019998, + "2045": -19607.567782749997, + "2046": -20288.530536629998, + "2047": -21005.99404555, + "2048": -21752.955285190004, + "2049": -22521.68682444, + "2050": -23344.58336702 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -10585.78619275, - "2021": -10954.01752077, - "2022": -10073.966688510001, - "2023": -8326.28688086, - "2024": -11889.31424296, - "2025": -14262.61176868, - "2026": -15771.71488081, - "2027": -17159.649253819996, - "2028": -17883.16620036, - "2029": -18553.385336979998, - "2030": -19155.473540209998, - "2031": -19815.202657719998, - "2032": -20442.51904259, - "2033": -21120.594813259995, - "2034": -21846.41611073, - "2035": -22665.38149854, - "2036": -23467.89657479, - "2037": -24325.57851875, - "2038": -25230.722141629998, - "2039": -26168.833349880002, - "2040": -27089.574263939998, - "2041": -27999.21935491, - "2042": -28872.49109915, - "2043": -29758.759949350002, - "2044": -30697.910486899997, - "2045": -31651.319185569995, - "2046": -32618.10930097, - "2047": -33641.260784059996, - "2048": -34709.64035864, - "2049": -35812.913826560005, - "2050": -36992.61027714999 + "2020": 51930.93316528, + "2021": 55327.393585729995, + "2022": 50454.36024717, + "2023": 42881.871766749995, + "2024": 60938.55530003, + "2025": 75285.6582479, + "2026": 83782.23860428, + "2027": 92057.23431839, + "2028": 96610.17489945999, + "2029": 100949.01503228, + "2030": 104957.83116754, + "2031": 109280.31819242, + "2032": 113410.25043130001, + "2033": 117719.89171116, + "2034": 122301.41798563, + "2035": 127434.66021531998, + "2036": 132473.75783947998, + "2037": 137833.78502103, + "2038": 143493.23116775, + "2039": 149342.85780203, + "2040": 155111.03090959, + "2041": 160799.98062581, + "2042": 166251.48504674, + "2043": 171779.88259812, + "2044": 177612.94588906993, + "2045": 183549.03122541003, + "2046": 189560.42488433997, + "2047": 195904.26641920998, + "2048": 202531.46985822002, + "2049": 209361.80346742, + "2050": 216672.09554975998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 26312.825201199998, - "2021": 27194.566099319996, - "2022": 25004.014570360003, - "2023": 20727.87838781, - "2024": 29585.809570510002, - "2025": 35441.59658057999, - "2026": 39238.48988166, - "2027": 42757.54568197, - "2028": 44695.63106509, - "2029": 46511.70685224001, - "2030": 48162.082755740004, - "2031": 49952.31408176, - "2032": 51656.8975517, - "2033": 53479.08416342, - "2034": 55420.618127450005, - "2035": 57606.77822776, - "2036": 59765.719280319994, - "2037": 62068.21655301, - "2038": 64498.20740468, - "2039": 67015.94337254, - "2040": 69494.03523661, - "2041": 71942.53951437002, - "2042": 74291.68126491, - "2043": 76676.35234114, - "2044": 79199.64619449999, - "2045": 81764.31561595997, - "2046": 84365.06439811001, - "2047": 87114.33909307, - "2048": 89984.36871612999, - "2049": 92945.83973684, - "2050": 96115.8941216 + "2020": 36805.570249979995, + "2021": 38322.83263623, + "2022": 35236.711616889996, + "2023": 29166.17372085, + "2024": 41969.67167921, + "2025": 50973.411567309995, + "2026": 56550.93760422999, + "2027": 61842.80056944999, + "2028": 64763.025906940005, + "2029": 67523.66907393, + "2030": 70050.73080593, + "2031": 72777.24402458999, + "2032": 75371.28630754, + "2033": 78117.69124583999, + "2034": 81040.84883587001, + "2035": 84324.21471597, + "2036": 87553.71096119999, + "2037": 90993.80243580001, + "2038": 94623.00682521999, + "2039": 98380.08390126, + "2040": 102079.85832036, + "2041": 105731.00351371999, + "2042": 109235.35025479, + "2043": 112791.51280084999, + "2044": 116549.97482424, + "2045": 120371.00601013997, + "2046": 124245.10874304001, + "2047": 128336.30402709, + "2048": 132608.32085891, + "2049": 137015.05864624, + "2050": 141731.32770289 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 39261.78205038, - "2021": 40619.14609769, - "2022": 37275.95606043, - "2023": 31033.97283892, - "2024": 44181.712569380004, - "2025": 52902.56986843, - "2026": 58575.10608042999, - "2027": 63821.64221576, - "2028": 66700.13016183, - "2029": 69394.98062195, - "2030": 71843.51743200999, - "2031": 74504.35631297, - "2032": 77041.00350139999, - "2033": 79752.15599222, - "2034": 82641.5122003, - "2035": 85896.46869534999, - "2036": 89110.44201428001, - "2037": 92538.89949097, - "2038": 96158.52570446, - "2039": 99908.83504888, - "2040": 103600.07170588999, - "2041": 107248.04276432999, - "2042": 110746.67097508001, - "2043": 114298.17239929, - "2044": 118056.46105465999, - "2045": 121876.89544202, - "2046": 125750.46999739, - "2047": 129846.00467729999, - "2048": 134121.90091554, - "2049": 138533.77513755998, - "2050": 143256.77205471 + "2020": 40756.077875409996, + "2021": 41967.95904804, + "2022": 38881.19223284, + "2023": 31780.003549369998, + "2024": 45602.15955715, + "2025": 54531.42373733, + "2026": 60316.200897860006, + "2027": 65734.68338732999, + "2028": 68804.2811444, + "2029": 71696.50480432999, + "2030": 74339.22475544001, + "2031": 77180.57153793, + "2032": 79872.96801161, + "2033": 82738.44309158, + "2034": 85786.90055594, + "2035": 89212.96564505, + "2036": 92609.84143071, + "2037": 96229.03567975, + "2038": 100043.39261807, + "2039": 103994.88445743998, + "2040": 107887.16113274, + "2041": 111728.84888063, + "2042": 115418.49046798002, + "2043": 119164.26981322, + "2044": 123125.09091444, + "2045": 127150.09474761001, + "2046": 131233.91104759, + "2047": 135547.22809941, + "2048": 140048.16933675, + "2049": 144693.06628951998, + "2050": 149664.58604321998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 160487.64840512, - "2021": 165886.24875433, - "2022": 152367.24575615, - "2023": 126701.74194807, - "2024": 180299.56308130996, - "2025": 215541.91365680998, - "2026": 238579.01439187, - "2027": 259899.28384731, - "2028": 271675.41354683996, - "2029": 282709.91186507, - "2030": 292751.37501748995, - "2031": 303648.36999701, - "2032": 314030.834947, - "2033": 325112.77111572, - "2034": 336919.22433427, - "2035": 350218.21632207, - "2036": 363368.23649622, - "2037": 377394.6070457, - "2038": 392201.16505681997, - "2039": 407542.22691483994, - "2040": 422645.44480308006, - "2041": 437569.8313688199, - "2042": 451883.65264673, - "2043": 466414.46630520996, - "2044": 481789.73495477997, - "2045": 497420.09111606, - "2046": 513268.94684647996, - "2047": 530024.2298643499, - "2048": 547516.58475739, - "2049": 565565.24486392, - "2050": 584887.85708813 + "2020": 36385.4761503, + "2021": 38041.70907576, + "2022": 34796.85191136, + "2023": 29187.982996079998, + "2024": 41676.83123612, + "2025": 50642.08745089, + "2026": 56232.98938367001, + "2027": 61503.246974999995, + "2028": 64393.642446399994, + "2029": 67119.43180783, + "2030": 69607.20375214999, + "2031": 72303.27122289, + "2032": 74878.17871592, + "2033": 77610.68251858, + "2034": 80519.05367992, + "2035": 83787.46781254999, + "2036": 87002.18869764, + "2037": 90426.51956600999, + "2038": 94042.29140709, + "2039": 97785.37152085, + "2040": 101471.87145195, + "2041": 105113.43881641, + "2042": 108605.11067685, + "2043": 112148.17139649001, + "2044": 115893.27999867, + "2045": 119701.95604119, + "2046": 123561.80477110001, + "2047": 127639.67089512, + "2048": 131897.90182276999, + "2049": 136289.18157028, + "2050": 140990.04259507 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 4002.041343619999, - "2021": 4159.07007659, - "2022": 3812.8663702099993, - "2023": 3170.83466836, - "2024": 4550.53251486, - "2025": 5514.206808540001, - "2026": 6118.46780658, - "2027": 6679.8293396399995, - "2028": 6981.173299949999, - "2029": 7263.07083164, - "2030": 7517.420013679999, - "2031": 7794.44520388, - "2032": 8058.786473020001, - "2033": 8343.08528352, - "2034": 8646.248932319999, - "2035": 8987.3575696, - "2036": 9321.8231745, - "2037": 9678.40613398, - "2038": 10054.830899749999, - "2039": 10444.79459367, - "2040": 10828.242980899999, - "2041": 11207.272236699999, - "2042": 11570.986299050002, - "2043": 11940.09420842, - "2044": 12330.711891749997, - "2045": 12727.614218849998, - "2046": 13129.99153339, - "2047": 13555.400128819998, - "2048": 13999.515765769998, - "2049": 14457.728046479999, - "2050": 14948.04703882 + "2020": -1574.677045, + "2021": -1645.42055448, + "2022": -1509.4561136799998, + "2023": -1274.40580815, + "2024": -1814.62455881, + "2025": -2206.72778752, + "2026": -2460.79746664, + "2027": -2701.58994623, + "2028": -2848.61110587, + "2029": -2989.2130685399998, + "2030": -3118.1795537599996, + "2031": -3255.78870058, + "2032": -3387.5733938199996, + "2033": -3527.09909966, + "2034": -3674.3222603500008, + "2035": -3838.8689894999998, + "2036": -4003.1238005599994, + "2037": -4177.20224745, + "2038": -4360.89547218, + "2039": -4551.02259184, + "2040": -4739.1297650100005, + "2041": -4925.250432409999, + "2042": -5103.602360390001, + "2043": -5284.644407840001, + "2044": -5475.590411599999, + "2045": -5670.03892646, + "2046": -5867.140603530001, + "2047": -6075.01489945, + "2048": -6291.737397490001, + "2049": -6514.9190422, + "2050": -6754.2297507799985 }, "stock": "NA" } @@ -32036,433 +32036,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 914940.7019538298, - "2021": 896965.50351399, - "2022": 872970.4036566, - "2023": 764361.44404611, - "2024": 768229.6249430401, - "2025": 822888.55530785, - "2026": 817806.70897027, - "2027": 808725.63302544, - "2028": 796855.09536778, - "2029": 780982.02492584, - "2030": 764753.3210819401, - "2031": 748689.1094256699, - "2032": 732448.09589369, - "2033": 715485.83731602, - "2034": 698607.7432352101, - "2035": 681893.5745413201, - "2036": 665809.97191573, - "2037": 650036.6156151801, - "2038": 634632.64542471, - "2039": 619545.31524234, - "2040": 604386.1229780299, - "2041": 589765.25140036, - "2042": 575743.00971722, - "2043": 561945.4048648501, - "2044": 548414.45438943, - "2045": 535637.87113862, - "2046": 522896.0645830701, - "2047": 509958.23823629, - "2048": 497876.33417281, - "2049": 486711.70320116, - "2050": 475774.69327076 + "2020": 462617.49660445994, + "2021": 453312.57437115005, + "2022": 440175.80549917, + "2023": 387172.42131693, + "2024": 389626.69002816995, + "2025": 416927.34156796994, + "2026": 414637.69903526007, + "2027": 410365.98145066004, + "2028": 404681.3804552399, + "2029": 396793.1574278, + "2030": 388726.6083162901, + "2031": 380723.30276613, + "2032": 372632.2225612799, + "2033": 364180.65893347, + "2034": 355772.58855451, + "2035": 347446.1822749099, + "2036": 339436.18739313, + "2037": 331575.78333587, + "2038": 323902.78880671, + "2039": 316388.2989826, + "2040": 308830.17994724, + "2041": 301537.55558337993, + "2042": 294544.86042395997, + "2043": 287659.94238203997, + "2044": 280910.6597784999, + "2045": 274541.35294360004, + "2046": 268182.53136141, + "2047": 261725.11651875995, + "2048": 255699.70897495, + "2049": 250134.83992303, + "2050": 244685.69305851997 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -459396.4053239801, - "2021": -450557.30902327, - "2022": -438861.03252293, - "2023": -383555.06735848996, - "2024": -385313.90909981, - "2025": -412779.61674048996, - "2026": -410099.60998492, - "2027": -405395.53430632, - "2028": -399293.1974667, - "2029": -391264.01218018006, - "2030": -383056.05121800996, - "2031": -374940.20448054996, - "2032": -366734.94188740005, - "2033": -358166.40820163005, - "2034": -349639.59876948997, - "2035": -341195.04246771004, - "2036": -333068.13355293, - "2037": -325100.40197602997, - "2038": -317316.90327706997, - "2039": -309693.0122281801, - "2040": -302036.41918066004, - "2041": -294652.83668526, - "2042": -287570.47071320005, - "2043": -280604.08302572, - "2044": -273770.50978789997, - "2045": -267316.0764202, - "2046": -260882.02518733003, - "2047": -254349.68398754005, - "2048": -248247.10522903, - "2049": -242606.52595203003, - "2050": -237079.31795268002 + "2020": -159158.45820571, + "2021": -155969.57090734, + "2022": -151386.99962088998, + "2023": -133235.62971653996, + "2024": -134111.79958015, + "2025": -143464.26498505997, + "2026": -142685.20483070996, + "2027": -141226.19326452, + "2028": -139281.23963844, + "2029": -136571.76913437995, + "2030": -133801.13010683, + "2031": -131051.71602215998, + "2032": -128272.19796160999, + "2033": -125369.07078362997, + "2034": -122480.95215115997, + "2035": -119620.81779089, + "2036": -116869.4454535, + "2037": -114169.32847838999, + "2038": -111533.53304272001, + "2039": -108952.20528093998, + "2040": -106355.66721159, + "2041": -103850.18351253998, + "2042": -101447.69247841998, + "2043": -99082.20985205, + "2044": -96763.30547769, + "2045": -94574.99396571999, + "2046": -92390.00141216, + "2047": -90171.24406698998, + "2048": -88100.99867809999, + "2049": -86189.03166904999, + "2050": -84316.80269449999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 955026.0262727499, - "2021": 936185.31297031, - "2022": 910988.7663223498, - "2023": 797950.62846172, - "2024": 802066.08417392, - "2025": 859109.92215185, - "2026": 853860.00583544, - "2027": 844442.46447452, - "2028": 832112.2594732201, - "2029": 815569.05334756, - "2030": 798654.72132199, - "2031": 781908.0419949201, - "2032": 764977.09226054, - "2033": 747293.7741179799, - "2034": 729698.5317911799, - "2035": 712274.4067667798, - "2036": 695508.0320325299, - "2037": 679064.0468867401, - "2038": 663006.1525195999, - "2039": 647278.49890893, - "2040": 631474.39858239, - "2041": 616231.04373522, - "2042": 601612.27025874, - "2043": 587226.61832384, - "2044": 573119.7544018001, - "2045": 559800.1526083299, - "2046": 546515.60575551, - "2047": 533026.38990278, - "2048": 520430.5962180599, - "2049": 508791.65805013996, - "2050": 497390.69794106996 + "2020": 400553.65728051995, + "2021": 392617.0498112101, + "2022": 381883.5397290599, + "2023": 334775.3183459, + "2024": 336583.31849093, + "2025": 360467.62028447, + "2026": 358310.98774799, + "2027": 354412.83601937996, + "2028": 349292.4213918, + "2029": 342375.6664117599, + "2030": 335303.45331096003, + "2031": 328298.28064102004, + "2032": 321216.16682029003, + "2033": 313819.15894531005, + "2034": 306459.28711052, + "2035": 299171.03496533, + "2036": 292158.24886046996, + "2037": 285279.44320618996, + "2038": 278562.84795199987, + "2039": 271984.43111873, + "2040": 265372.80977622006, + "2041": 258995.28484543998, + "2042": 252879.40330732003, + "2043": 246860.21125622996, + "2044": 240958.21809091003, + "2045": 235386.21035920997, + "2046": 229827.77658610998, + "2047": 224183.55424241003, + "2048": 218913.96589672, + "2049": 214045.13982505, + "2050": 209276.34836969 }, "stock": "NA" }, "roof": { "energy": { - "2020": 604905.8575573999, - "2021": 592984.69567087, - "2022": 577061.6871835301, - "2023": 505393.57689743, - "2024": 507981.73155503, - "2025": 544118.47866097, - "2026": 540782.07413752, - "2027": 534804.42436044, - "2028": 526982.1065453, - "2029": 516498.59150886006, - "2030": 505779.97335956997, - "2031": 495168.36316917004, - "2032": 484439.9640522, - "2033": 473234.88282145, - "2034": 462085.53686231, - "2035": 451044.58525188995, - "2036": 440420.34295152995, - "2037": 430000.60038568993, - "2038": 419825.31027941004, - "2039": 409859.26014064, - "2040": 399845.07452012, - "2041": 390186.31273026, - "2042": 380923.21768784, - "2043": 371808.05560316, - "2044": 362869.38919990003, - "2045": 354429.41066602, - "2046": 346011.90047069005, - "2047": 337464.75016146, - "2048": 329483.4964534101, - "2049": 322108.44279676996, - "2050": 314884.04920066 + "2020": 212803.70910116, + "2021": 208560.29159950002, + "2022": 203122.81247588998, + "2023": 177704.70994154998, + "2024": 178533.57111678, + "2025": 191370.18835641997, + "2026": 190178.53160067, + "2027": 188052.8684129, + "2028": 185277.57627206, + "2029": 181579.63093649998, + "2030": 177798.43713695003, + "2031": 174055.87041664997, + "2032": 170272.00699701, + "2033": 166319.31148909996, + "2034": 162386.14943641, + "2035": 158491.49967888, + "2036": 154743.66394589999, + "2037": 151068.16906333997, + "2038": 147479.28503487, + "2039": 143964.14816552997, + "2040": 140432.48243834, + "2041": 137026.54224962, + "2042": 133760.39301456, + "2043": 130546.24918594999, + "2044": 127394.58344584999, + "2045": 124418.73508339, + "2046": 121451.48326110003, + "2047": 118438.15888855, + "2048": 115624.27183190998, + "2049": 113024.02159172, + "2050": 110477.11226759 }, "stock": "NA" }, "ground": { "energy": { - "2020": 83427.37700962002, - "2021": 81775.05069537999, - "2022": 79540.67069957, - "2023": 69728.95575784998, - "2024": 70103.91682484, - "2025": 75079.28665014, - "2026": 74630.21795963, - "2027": 73818.38137234, - "2028": 72751.96408821999, - "2029": 71311.62672317999, - "2030": 69838.89734478998, - "2031": 68380.11889955, - "2032": 66905.31984104999, - "2033": 65364.901409, - "2034": 63832.20875731, - "2035": 62314.411496939996, - "2036": 60853.98669298, - "2037": 59421.456394839995, - "2038": 58022.71520081, - "2039": 56652.73904811, - "2040": 55275.842838, - "2041": 53947.69815898, - "2042": 52674.04984084, - "2043": 51420.52455419, - "2044": 50191.40685005, - "2045": 49031.02804184999, - "2046": 47873.471499659994, - "2047": 46698.024865269996, - "2048": 45600.61469717, - "2049": 44586.687609140004, - "2050": 43593.59112593 + "2020": -4980.620307859999, + "2021": -4878.179926090002, + "2022": -4611.409048789999, + "2023": -4268.62101487, + "2024": -4354.479374349999, + "2025": -4573.59034807, + "2026": -4578.10094426, + "2027": -4565.93309854, + "2028": -4538.75491148, + "2029": -4469.677001399999, + "2030": -4398.961523830001, + "2031": -4326.973122310001, + "2032": -4254.172361759999, + "2033": -4178.087023290001, + "2034": -4102.500884010001, + "2035": -4027.46951009, + "2036": -3955.58612747, + "2037": -3884.60549993, + "2038": -3815.36456293, + "2039": -3747.67920572, + "2040": -3678.7414763600013, + "2041": -3611.88592462, + "2042": -3547.7348950000005, + "2043": -3484.3575393200003, + "2044": -3422.2548449399997, + "2045": -3364.0115183200005, + "2046": -3305.0480815899996, + "2047": -3245.1632279600003, + "2048": -3189.74447245, + "2049": -3138.96789509, + "2050": -3089.2628977200006 }, "stock": "NA" }, "floor": { "energy": { - "2020": 142431.95387042, - "2021": 139704.90446983, - "2022": 136115.42885005, - "2023": 118889.28354665001, - "2024": 119417.52359136999, - "2025": 127938.30547065, - "2026": 127094.688247, - "2027": 125621.94483768, - "2028": 123715.89072517997, - "2029": 121220.13699606, - "2030": 118668.94076425, - "2031": 116147.24037470999, - "2032": 113597.73739615998, - "2033": 110935.52001115, - "2034": 108286.20302408999, - "2035": 105662.44030110998, - "2036": 103137.26910473, - "2037": 100661.80056619, - "2038": 98243.35125547, - "2039": 95874.48139477998, - "2040": 93495.80515397999, - "2041": 91202.06315554, - "2042": 89001.7877394, - "2043": 86837.79544315998, - "2044": 84714.89995594, - "2045": 82709.58357952001, - "2046": 80710.89156665, - "2047": 78681.76258214, - "2048": 76785.87634630999, - "2049": 75033.35271855, - "2050": 73315.91450267998 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 902762.08510088, - "2021": 885046.06478895, - "2022": 861355.1986079698, - "2023": 754191.9951693101, - "2024": 758013.9231991499, - "2025": 811930.27041321, - "2026": 806913.7397324801, - "2027": 797951.31454944, - "2028": 786236.6626613399, - "2029": 770574.2526565399, - "2030": 754560.9941551301, - "2031": 738710.24567717, - "2032": 722685.10993444, - "2033": 705948.43287233, - "2034": 689294.79636155, - "2035": 672802.8136442502, - "2036": 656932.9999040498, - "2037": 641369.33631609, - "2038": 626170.0593922499, - "2039": 611283.14808572, - "2040": 596325.42305356, - "2041": 581898.83223614, - "2042": 568062.8843141999, - "2043": 554448.63876264, - "2044": 541097.4386852599, - "2045": 528490.5387790601, - "2046": 515917.95597144996, - "2047": 503152.00608965993, - "2048": 491230.55038552993, - "2049": 480214.15646744997, - "2050": 469422.29774982 + "2020": 760980.9986193201, + "2021": 745700.27291575, + "2022": 724978.70972965, + "2023": 636278.2631755099, + "2024": 639880.3124179102, + "2025": 685233.94733809, + "2026": 681270.28651588, + "2027": 674013.9516642, + "2028": 664433.36381378, + "2029": 651356.57101866, + "2030": 637984.5633975299, + "2031": 624730.0327060501, + "2032": 611329.8395828401, + "2033": 597332.22385045, + "2034": 583405.57192475, + "2035": 569614.8805299699, + "2036": 556346.4826083699, + "2037": 543329.13507293, + "2038": 530621.06310941, + "2039": 518174.91850156, + "2040": 505662.0807688401, + "2041": 493591.2028803, + "2042": 482016.5834882001, + "2043": 470622.46243352, + "2044": 459451.91567013995, + "2045": 448907.96228877996, + "2046": 438386.75639369007, + "2047": 427702.2660889801, + "2048": 417729.54324173, + "2049": 408516.88662029005, + "2050": 399495.04671130003 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 489479.00869317993, - "2021": 479750.20843550004, - "2022": 466672.99007957, - "2023": 409083.25980468997, - "2024": 411275.19939739996, - "2025": 440494.8959428199, - "2026": 437860.45961423, - "2027": 433097.1574866599, - "2028": 426840.0412403801, - "2029": 418387.65906126, - "2030": 409745.17099223, - "2031": 401184.45046167006, - "2032": 392529.60476628994, - "2033": 383489.66810444, - "2034": 374495.09745734994, - "2035": 365588.1812591, - "2036": 357017.91531262, - "2037": 348611.37195188, - "2038": 340403.21746540995, - "2039": 332364.00057474995, - "2040": 324284.13207828003, - "2041": 316490.43137282, - "2042": 309016.54537668, - "2043": 301660.7360283099, - "2044": 294448.2527152099, - "2045": 287639.09617241, - "2046": 280846.59675777995, - "2047": 273949.13771203, - "2048": 267509.57279113, - "2049": 261559.79987994, - "2050": 255732.36770769002 + "2020": 770658.1841250199, + "2021": 755293.68065008, + "2022": 734945.2399954901, + "2023": 643972.3429700899, + "2024": 647295.6454579801, + "2025": 693454.40219552, + "2026": 689277.1796384499, + "2027": 681740.7811086599, + "2028": 671851.85501954, + "2029": 658530.56723406, + "2030": 644909.2018841901, + "2031": 631418.3295786302, + "2032": 617778.9291315099, + "2033": 603531.4725906999, + "2034": 589355.21532607, + "2035": 575317.2437250399, + "2036": 561809.6448117599, + "2037": 548560.48548534, + "2038": 535624.2818843699, + "2039": 522954.2147315699, + "2040": 510220.79580748, + "2041": 497938.9262255, + "2042": 486161.29449544, + "2043": 474569.7027767299, + "2044": 463204.07264142996, + "2045": 452474.01385471, + "2046": 441771.17985524, + "2047": 430902.3645278499, + "2048": 420754.95806032995, + "2049": 411379.38444412005, + "2050": 402196.67947331 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -155013.55963636, - "2021": -151984.31177315998, - "2022": -147939.3271821, - "2023": -129483.68914958, - "2024": -130128.90911896, - "2025": -139388.02605756, - "2026": -138517.46153939998, - "2027": -136968.26694534003, - "2028": -134946.64810378, - "2029": -132252.76161606002, - "2030": -129498.62837625999, - "2031": -126773.08200884002, - "2032": -124017.54717481999, - "2033": -121139.7893002, - "2034": -118276.26415259998, - "2035": -115440.51557959999, - "2036": -112711.67349091999, - "2037": -110035.64811396001, - "2038": -107422.10822086, - "2039": -104862.25852356, - "2040": -102290.49476898, - "2041": -99810.12837952, - "2042": -97431.23154148, - "2043": -95090.63629601999, - "2044": -92795.14205698001, - "2045": -90627.46896106, - "2046": -88465.89954040002, - "2047": -86271.15817476, - "2048": -84221.4187889, - "2049": -82327.17408076, - "2050": -80471.42981189999 + "2020": -130569.29370065, + "2021": -127977.19123920999, + "2022": -124526.03710773, + "2023": -109096.75185444, + "2024": -109662.84469604002, + "2025": -117477.20377167, + "2026": -116765.63349444, + "2027": -115484.77334744, + "2028": -113805.40720345998, + "2029": -111546.21242651998, + "2030": -109236.22185417, + "2031": -106948.64170375999, + "2032": -104635.91431933998, + "2033": -102220.27156706, + "2034": -99816.70897633999, + "2035": -97436.59467534, + "2036": -95146.35937734999, + "2037": -92900.00952646, + "2038": -90706.63907288, + "2039": -88558.36880395001, + "2040": -86399.48935905, + "2041": -84317.17114098, + "2042": -82320.30540826, + "2043": -80355.06163304001, + "2044": -78428.08256888, + "2045": -76608.76220371001, + "2046": -74794.12795413, + "2047": -72951.44435585999, + "2048": -71230.9577817, + "2049": -69641.2310367, + "2050": -68084.16868069 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -209856.68397867001, - "2021": -205757.18728169, - "2022": -200301.68340006995, - "2023": -175281.33482255996, - "2024": -176145.35617769996, - "2025": -188686.26535879, - "2026": -187502.6190166, - "2027": -185399.50030922, - "2028": -182656.88563247994, - "2029": -179007.3254133, - "2030": -175276.18079915, - "2031": -171584.10259889998, - "2032": -167851.37587308, - "2033": -163953.1098974, - "2034": -160074.09299931995, - "2035": -156232.71622675998, - "2036": -152536.11766910995, - "2037": -148911.16825175998, - "2038": -145370.78430192, - "2039": -141903.13850740998, - "2040": -138419.48798285003, - "2041": -135059.70323522, - "2042": -131837.32440746, - "2043": -128666.92735114001, - "2044": -125557.56223693998, - "2045": -122621.26320619, - "2046": -119693.36073157, - "2047": -116720.54914794, - "2048": -113944.05025577999, - "2049": -111378.11992984, - "2050": -108864.29205125001 + "2020": -66826.16846870001, + "2021": -65389.981924859996, + "2022": -63474.751856269984, + "2023": -55967.497950950004, + "2024": -56328.39550699999, + "2025": -60341.28977618, + "2026": -60045.57340349, + "2027": -59466.040697899996, + "2028": -58681.17631898, + "2029": -57558.2162289, + "2030": -56409.18038321, + "2031": -55266.46103372999, + "2032": -54111.17225079, + "2033": -52903.34591219999, + "2034": -51701.891019569994, + "2035": -50512.358792819985, + "2036": -49368.292466859995, + "2037": -48244.828450519984, + "2038": -47149.23549886999, + "2039": -46076.336515409996, + "2040": -44996.15951728, + "2041": -43953.76171886, + "2042": -42954.809489319996, + "2043": -41970.222131489994, + "2044": -41005.80343827, + "2045": -40096.41963095, + "2046": -39187.91049474, + "2047": -38264.71801904999, + "2048": -37404.18007067, + "2049": -36609.962806380005, + "2050": -35832.946136549996 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1053082.1762769602, - "2021": -1032560.15492166, - "2022": -1005287.6853861499, - "2023": -879509.6109678099, - "2024": -883792.21416674, - "2025": -946732.84929986, - "2026": -940756.50964801, - "2027": -930161.5346450601, - "2028": -916358.1556100599, - "2029": -898027.15210618, - "2030": -879286.6842104499, - "2031": -860744.96953675, - "2032": -841999.07955395, - "2033": -822422.1659919401, - "2034": -802941.6981333101, - "2035": -783650.12553008, - "2036": -765085.36520502, - "2037": -746881.1266044199, - "2038": -729100.90832393, - "2039": -711685.89301735, - "2040": -694191.5261379, - "2041": -677319.52159686, - "2042": -661137.2263386401, - "2043": -645216.69315549, - "2044": -629602.1315223101, - "2045": -614856.14077393, - "2046": -600153.1305023001, - "2047": -585224.80126509, - "2048": -571281.5933542501, - "2049": -558395.4468142799, - "2050": -545770.50732405 + "2020": -161801.81148113997, + "2021": -158580.14008456998, + "2022": -154287.20228842998, + "2023": -135210.46315247, + "2024": -135920.21514347, + "2025": -145596.89824054998, + "2026": -144721.79744362002, + "2027": -143142.05304521997, + "2028": -141068.46518407998, + "2029": -138272.27465476, + "2030": -135413.16268659, + "2031": -132581.34848930998, + "2032": -129718.369876, + "2033": -126727.91095620998, + "2034": -123752.42612584999, + "2035": -120805.97104424998, + "2036": -117970.84627647, + "2037": -115189.95024468999, + "2038": -112474.69375180997, + "2039": -109815.31952652, + "2040": -107142.60490848, + "2041": -104564.62527122, + "2042": -102092.44806967999, + "2043": -99659.35166007999, + "2044": -97273.66465269998, + "2045": -95021.36015395999, + "2046": -92774.70101347002, + "2047": -90493.28118384, + "2048": -88363.27232197, + "2049": -86395.24656532999, + "2050": -84467.69006276001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -2588.4958080400006, - "2021": -2538.3685772500003, - "2022": -2470.6101827499997, - "2023": -2161.9524606899995, - "2024": -2172.8928954099997, - "2025": -2327.08271979, - "2026": -2312.40091514, - "2027": -2286.3837229800006, - "2028": -2252.48303384, - "2029": -2207.4174794, - "2030": -2161.34842163, - "2031": -2115.76874813, - "2032": -2069.6884087199996, - "2033": -2021.5723044299998, - "2034": -1973.6943062300002, - "2035": -1926.2804864299999, - "2036": -1880.6526647100004, - "2037": -1835.91109843, - "2038": -1792.20946759, - "2039": -1749.4053956199998, - "2040": -1706.4068434600001, - "2041": -1664.9365119000004, - "2042": -1625.16007536, - "2043": -1586.0286027200002, - "2044": -1547.6481874199999, - "2045": -1511.4007506199998, - "2046": -1475.25768711, - "2047": -1438.5642441199998, - "2048": -1404.29040811, - "2049": -1372.6127238299998, - "2050": -1341.57633102 + "2020": 128436.39683429002, + "2021": 126012.41017073, + "2022": 122725.03378797999, + "2023": 107211.17251734999, + "2024": 107717.02756468, + "2025": 115351.18316039, + "2026": 114586.59464578998, + "2027": 113255.66165408, + "2028": 111534.40060349998, + "2029": 109281.30405536, + "2030": 106978.4789942, + "2031": 104702.68180091, + "2032": 102401.87589533, + "2033": 100000.00268650001, + "2034": 97609.82067280998, + "2035": 95242.64796012001, + "2036": 92964.37341603001, + "2037": 90731.06128221999, + "2038": 88548.86511451, + "2039": 86411.40459323999, + "2040": 84265.26167561, + "2041": 82195.66594608, + "2042": 80210.21182221998, + "2043": 78257.76624541, + "2044": 76342.20773959, + "2045": 74532.50505440001, + "2046": 72728.76010805, + "2047": 70897.88519089, + "2048": 69186.98603393, + "2049": 67605.23694684, + "2050": 66054.98854866001 }, "stock": "NA" } @@ -32786,181 +32786,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1007121.3781457901, - "2021": 1007560.22982712, - "2022": 1094965.76012486, - "2023": 983529.0966880799, - "2024": 935989.2816707899, - "2025": 1008844.18119017, - "2026": 1007814.0936538699, - "2027": 1010380.4389302898, - "2028": 1008457.7185511101, - "2029": 1006008.8267512001, - "2030": 1003625.2196546599, - "2031": 998776.54575897, - "2032": 993725.46389642, - "2033": 982047.84190952, - "2034": 974249.96575297, - "2035": 974976.22001514, - "2036": 975851.4574911, - "2037": 975225.2836476798, - "2038": 973533.30187889, - "2039": 970922.0715048299, - "2040": 967328.2338096601, - "2041": 962942.2511480399, - "2042": 957275.07201405, - "2043": 950865.73514466, - "2044": 943577.3040094799, - "2045": 935394.11021217, - "2046": 926939.1556596201, - "2047": 918977.72497271, - "2048": 911418.11368652, - "2049": 904161.61741562, - "2050": 896788.6937132399 + "2020": 738360.1203983298, + "2021": 739247.77493918, + "2022": 806882.7683834999, + "2023": 723039.3028409601, + "2024": 689390.3930466701, + "2025": 745557.77097353, + "2026": 745225.39494389, + "2027": 747493.5443348499, + "2028": 746623.1112507699, + "2029": 746097.89641826, + "2030": 745041.34068052, + "2031": 742233.85398699, + "2032": 739210.630059, + "2033": 731193.4973266001, + "2034": 725990.4246870101, + "2035": 727225.43502976, + "2036": 728541.6830323, + "2037": 728710.2642884001, + "2038": 728044.6063049501, + "2039": 726653.17905675, + "2040": 724518.6160124601, + "2041": 721789.54679382, + "2042": 718094.26962169, + "2043": 713823.2170294, + "2044": 708888.20578542, + "2045": 703302.29407471, + "2046": 697470.4384888201, + "2047": 691981.7398868302, + "2048": 686770.6329884, + "2049": 681763.17080128, + "2050": 676670.78623534 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -747735.11909899, - "2021": -748542.28527891, - "2022": -806570.84650056, - "2023": -732185.48175436, - "2024": -693007.9543840799, - "2025": -739922.94472437, - "2026": -738491.7715663901, - "2027": -739768.9484761099, - "2028": -737533.17681244, - "2029": -734297.22522389, - "2030": -731966.1532713299, - "2031": -727806.7578648799, - "2032": -723495.0070501401, - "2033": -714641.47207168, - "2034": -708552.92630576, - "2035": -708168.21939856, - "2036": -707952.42423688, - "2037": -706719.0419220501, - "2038": -704774.42522155, - "2039": -702213.7466892599, - "2040": -698985.0514234902, - "2041": -695195.70552008, - "2042": -690485.25688635, - "2043": -685242.09189817, - "2044": -679406.8779339499, - "2045": -672979.5207481399, - "2046": -666378.7926636001, - "2047": -660112.11062733, - "2048": -654134.00808612, - "2049": -648405.83279726, - "2050": -642610.71316901 + "2020": -220975.33676267997, + "2021": -221458.50186393, + "2022": -242079.07975118, + "2023": -217051.89084692003, + "2024": -207022.91301443, + "2025": -223772.4472686, + "2026": -223659.25117191998, + "2027": -224346.51396111998, + "2028": -224103.95920665, + "2029": -224098.23152497003, + "2030": -223880.73459333, + "2031": -223127.60825791, + "2032": -222301.26182684003, + "2033": -219971.57546721998, + "2034": -218508.29739028998, + "2035": -218989.04808564, + "2036": -219490.64447322002, + "2037": -219644.52677978997, + "2038": -219543.21062042002, + "2039": -219222.05903227002, + "2040": -218676.22053251002, + "2041": -217946.7837773, + "2042": -216918.2292121, + "2043": -215710.16799905, + "2044": -214300.80150454995, + "2045": -212706.24685978997, + "2046": -211028.16670888, + "2047": -209444.28910450003, + "2048": -207939.11537010001, + "2049": -206493.64813886, + "2050": -205022.20176634996 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1328933.2301136, - "2021": 1329057.03475739, - "2022": 1450853.53101692, - "2023": 1296302.54336373, - "2024": 1237123.1038035098, - "2025": 1339888.22378981, - "2026": 1339177.5987638799, - "2027": 1343166.0719920897, - "2028": 1341413.84052987, - "2029": 1339517.68072674, - "2030": 1336877.07765716, - "2031": 1330991.7318860602, - "2032": 1324832.7943320998, - "2033": 1309586.02962748, - "2034": 1299563.23919029, - "2035": 1301365.28248558, - "2036": 1303307.5957022798, - "2037": 1303180.1047838402, - "2038": 1301569.9097029998, - "2039": 1298681.13547008, - "2040": 1294440.04276496, - "2041": 1289131.01098245, - "2042": 1282106.78299109, - "2043": 1274086.34832967, - "2044": 1264852.8420093402, - "2045": 1254373.7954436801, - "2046": 1243510.01349619, - "2047": 1233324.3863847503, - "2048": 1223677.23254014, - "2049": 1214406.28938271, - "2050": 1204967.1242950098 + "2020": 483868.36578009, + "2021": 484270.9106438299, + "2022": 528909.8292878, + "2023": 473194.10601266, + "2024": 451458.92699085997, + "2025": 488797.43837659, + "2026": 488605.88104241004, + "2027": 490115.86447028996, + "2028": 489568.32259588, + "2029": 489211.85213683004, + "2030": 488489.49824943003, + "2031": 486613.2232459, + "2032": 484605.984282, + "2033": 479298.22154920007, + "2034": 475848.8424784999, + "2035": 476667.8714660999, + "2036": 477536.99530152004, + "2037": 477648.77151032997, + "2038": 477211.80244773004, + "2039": 476298.3002415, + "2040": 474893.22985233, + "2041": 473097.65336532, + "2042": 470669.98096457, + "2043": 467868.01587297, + "2044": 464625.97776460997, + "2045": 460946.0861306, + "2046": 457108.85471178003, + "2047": 453504.41714731, + "2048": 450086.15944951994, + "2049": 446801.12654086004, + "2050": 443457.6351376099 }, "stock": "NA" }, "roof": { "energy": { - "2020": 563504.5811604499, - "2021": 563559.86121359, - "2022": 614136.56610914, - "2023": 549714.2872173701, - "2024": 524073.31563482, - "2025": 566626.92323496, - "2026": 566219.60771201, - "2027": 567811.05516837, - "2028": 566934.52781951, - "2029": 565906.94042077, - "2030": 564710.38644476, - "2031": 562136.17637292, - "2032": 559448.46331062, - "2033": 552960.37952479, - "2034": 548668.04186934, - "2035": 549298.11230097, - "2036": 549996.37003056, - "2037": 549831.0859439999, - "2038": 549049.84964335, - "2039": 547737.2548961, - "2040": 545859.28269513, - "2041": 543532.24997424, - "2042": 540482.49902732, - "2043": 537014.14096459, - "2044": 533038.77155161, - "2045": 528543.09450909, - "2046": 523889.03682710003, - "2047": 519520.13214644, - "2048": 515379.44240213005, - "2049": 511402.73410246003, - "2050": 507355.84895217 + "2020": 375541.06452168, + "2021": 375041.09337161, + "2022": 408018.95712554, + "2023": 365540.255132, + "2024": 348173.92804015003, + "2025": 376497.32411339995, + "2026": 376305.28215132, + "2027": 377377.32767062, + "2028": 376806.51175687, + "2029": 375947.56719535, + "2030": 375046.50284577004, + "2031": 373275.47449073, + "2032": 371420.93183652, + "2033": 367069.3322387601, + "2034": 364100.35033385, + "2035": 364344.07910949993, + "2036": 364635.12078326003, + "2037": 364362.09494647005, + "2038": 363685.46634746005, + "2039": 362650.5060268099, + "2040": 361243.76650444994, + "2041": 359553.84703832, + "2042": 357406.54408813996, + "2043": 354993.5003338899, + "2044": 352250.84028432996, + "2045": 349146.41727050993, + "2046": 345950.30843326, + "2047": 342954.48146106006, + "2048": 340117.69017244, + "2049": 337393.12664092, + "2050": 334626.10259538994 }, "stock": "NA" }, "ground": { "energy": { - "2020": 425201.60251090996, - "2021": 425476.56431576, - "2022": 461801.41545780003, - "2023": 416015.51999977, - "2024": 395407.16579905007, - "2025": 425546.959655, - "2026": 425146.97660639003, - "2027": 426232.17258524, - "2028": 425437.70045801, - "2029": 424429.41214047006, - "2030": 423461.39383091, - "2031": 421492.02341367997, - "2032": 419412.63833378, - "2033": 414586.39479594, - "2034": 411333.03046619, - "2035": 411582.70398806, - "2036": 411899.69310508, - "2037": 411592.96740277007, - "2038": 410838.88027863007, - "2039": 409692.22818802, - "2040": 408139.19192934997, - "2041": 406260.20013757003, - "2042": 403848.74317305995, - "2043": 401123.18353886, - "2044": 398037.46338965, - "2045": 394584.92573609995, - "2046": 391015.51845601003, - "2047": 387645.74675138004, - "2048": 384440.72097592, - "2049": 381363.58010893007, - "2050": 378244.41548335995 + "2020": -76295.32617782, + "2021": -75947.531778, + "2022": -80921.23232748, + "2023": -75063.9863541, + "2024": -70355.07551164001, + "2025": -74118.95940904, + "2026": -73970.45866582, + "2027": -74054.34435710999, + "2028": -73780.67052830999, + "2029": -73326.04326095001, + "2030": -73055.33198812, + "2031": -72635.56413988999, + "2032": -72169.48281886, + "2033": -71314.39742524999, + "2034": -70682.7284172, + "2035": -70515.82980194999, + "2036": -70363.46743693999, + "2037": -70126.92049514, + "2038": -69824.57213290001, + "2039": -69454.36396371, + "2040": -69023.43170499001, + "2041": -68550.26854987, + "2042": -68002.19155548, + "2043": -67408.11388065999, + "2044": -66765.90419951, + "2045": -66067.68160638, + "2046": -65355.27049589, + "2047": -64670.37898872, + "2048": -64017.27994521, + "2049": -63395.92564041, + "2050": -62774.604371479996 }, "stock": "NA" }, @@ -33002,217 +33002,217 @@ }, "infiltration": { "energy": { - "2020": 1712809.68914069, - "2021": 1713821.7456112597, - "2022": 1863127.3764808397, - "2023": 1672505.6432550298, - "2024": 1592025.8584417899, - "2025": 1716935.4953358998, - "2026": 1715297.00575533, - "2027": 1719763.5488443498, - "2028": 1716613.5060305798, - "2029": 1712827.3564832602, - "2030": 1709055.92899653, - "2031": 1701113.9914518697, - "2032": 1692822.22372566, - "2033": 1673212.49779317, - "2034": 1660145.56167301, - "2035": 1661603.7189558097, - "2036": 1663317.4202305796, - "2037": 1662460.5999767901, - "2038": 1659780.75156289, - "2039": 1655528.7817802902, - "2040": 1649598.94273728, - "2041": 1642314.9026579598, - "2042": 1632840.33222612, - "2043": 1622093.5222305, - "2044": 1609841.6432346, - "2045": 1596063.84885452, - "2046": 1581809.7907209196, - "2047": 1568398.31062124, - "2048": 1555664.8102897499, - "2049": 1543440.7540819799, - "2050": 1531012.56548398 + "2020": 1246131.5996990798, + "2021": 1245149.26922742, + "2022": 1363487.0169114603, + "2023": 1212738.78398689, + "2024": 1159797.2142457, + "2025": 1261005.4768511502, + "2026": 1260771.3511970402, + "2027": 1264896.2769959602, + "2028": 1263719.2849676698, + "2029": 1262927.72115952, + "2030": 1261008.2295857298, + "2031": 1256055.2712174403, + "2032": 1250838.0161563002, + "2033": 1236847.9337664903, + "2034": 1227777.01005878, + "2035": 1230173.32483065, + "2036": 1232655.17564524, + "2037": 1233133.77191987, + "2038": 1232171.4440567002, + "2039": 1229962.3191291399, + "2040": 1226434.7735173001, + "2041": 1221890.82405036, + "2042": 1215724.7177274902, + "2043": 1208620.77467692, + "2044": 1200328.22919062, + "2045": 1190800.57145949, + "2046": 1180889.6088070802, + "2047": 1171647.6160553102, + "2048": 1162926.91406723, + "2049": 1154550.78534316, + "2050": 1145992.2231253 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1015814.1336289099, - "2021": 1015812.4941392799, - "2022": 1109950.6769734402, - "2023": 990333.45385281, - "2024": 945748.49227275, - "2025": 1025474.74943478, - "2026": 1025023.0650285102, - "2027": 1028161.9256815499, - "2028": 1026932.34424526, - "2029": 1025697.31557054, - "2030": 1023778.58413573, - "2031": 1019374.6860496098, - "2032": 1014766.50498202, - "2033": 1003147.39420957, - "2034": 995539.7272102899, - "2035": 997071.85923305, - "2036": 998702.9107481398, - "2037": 998735.5730421499, - "2038": 997623.25998771, - "2039": 995524.99861639, - "2040": 992382.28245972, - "2041": 988417.57093738, - "2042": 983135.60363796, - "2043": 977089.5608819999, - "2044": 970104.6629756398, - "2045": 962154.2719266999, - "2046": 953905.3288763002, - "2047": 946182.09274148, - "2048": 938872.7901184299, - "2049": 931847.6205497199, - "2050": 924688.6519677199 + "2020": 1661220.5821033402, + "2021": 1662895.38237442, + "2022": 1811571.9137188601, + "2023": 1622241.2685249299, + "2024": 1546327.6891584, + "2025": 1670931.07021917, + "2026": 1669575.76308434, + "2027": 1674194.91993466, + "2028": 1671518.6567518502, + "2029": 1668479.1898847602, + "2030": 1664950.30436201, + "2031": 1657322.7926995398, + "2032": 1649387.8156437, + "2033": 1630264.4872106102, + "2034": 1617646.2252944, + "2035": 1619494.22863609, + "2036": 1621571.27497544, + "2037": 1621099.43810659, + "2038": 1618819.89682596, + "2039": 1614997.10575, + "2040": 1609521.5268441797, + "2041": 1602704.5922867602, + "2042": 1593727.57043095, + "2043": 1583495.67239612, + "2044": 1571775.78225146, + "2045": 1558560.1580390702, + "2046": 1544868.5887533599, + "2047": 1532001.4350124102, + "2048": 1519787.08892559, + "2049": 1508047.4579659998, + "2050": 1496103.47808046 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -314209.68608651, - "2021": -314409.85288832994, - "2022": -342348.24222976004, - "2023": -306758.02152582, - "2024": -292316.78086483997, - "2025": -315648.65486631, - "2026": -315360.11361943, - "2027": -316204.82887816, - "2028": -315661.19129611, - "2029": -314999.25894638, - "2030": -314280.02538599, - "2031": -312779.31434949, - "2032": -311221.81242304, - "2033": -307558.61247829004, - "2034": -305137.07487008, - "2035": -305443.93030138995, - "2036": -305793.04971165996, - "2037": -305664.06838492997, - "2038": -305195.89216275, - "2039": -304437.99227489, - "2040": -303368.15906642, - "2041": -302046.07198726997, - "2042": -300318.03978472995, - "2043": -298355.5279518099, - "2044": -296112.76463596, - "2045": -293586.73467268, - "2046": -290973.55385697, - "2047": -288516.42578742997, - "2048": -286184.81165628997, - "2049": -283945.12373515003, - "2050": -281667.03619275 + "2020": -295392.13170748996, + "2021": -296008.28808801, + "2022": -323053.37007699994, + "2023": -289472.60856096, + "2024": -276032.5634006399, + "2025": -298439.12801223, + "2026": -298278.66027649, + "2027": -299174.16527080996, + "2028": -298812.50668368, + "2029": -298526.74685275, + "2030": -298020.44192263, + "2031": -296801.7887724, + "2032": -295508.94657605997, + "2033": -292216.6523668, + "2034": -290073.01483135996, + "2035": -290516.05328972, + "2036": -290996.72517, + "2037": -291017.79524307, + "2038": -290707.30762113, + "2039": -290112.2174921, + "2040": -289223.01995335, + "2041": -288093.4758566, + "2042": -286574.12090741, + "2043": -284822.63989330997, + "2044": -282807.85310192994, + "2045": -280537.23872814, + "2046": -278171.49609927996, + "2047": -275942.21662430995, + "2048": -273821.75351324, + "2049": -271780.71555090003, + "2050": -269707.54625479004 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -170662.38817701, - "2021": -170842.09156275998, - "2022": -185788.52382498, - "2023": -166708.10059436, - "2024": -158734.36258100998, - "2025": -171186.03980414997, - "2026": -171008.18258244998, - "2027": -171448.44379167, - "2028": -171128.16965796996, - "2029": -170744.73097556, - "2030": -170357.28588614, - "2031": -169546.25828390996, - "2032": -168704.38392506, - "2033": -166730.03253772, - "2034": -165421.58002483, - "2035": -165571.5307263, - "2036": -165747.48080834, - "2037": -165666.09619596, - "2038": -165402.96727871, - "2039": -164984.89737537, - "2040": -164399.49336762, - "2041": -163677.1436368, - "2042": -162733.80721475, - "2043": -161662.5445573, - "2044": -160440.66324544, - "2045": -159068.22923243, - "2046": -157648.1077731, - "2047": -156311.39594657, - "2048": -155041.62262656, - "2049": -153822.13201058, - "2050": -152581.98832599996 + "2020": -11348.528731250004, + "2021": -11801.353351319996, + "2022": -13311.453569940004, + "2023": -10692.815792860001, + "2024": -10640.95198153, + "2025": -12093.278044270002, + "2026": -12036.02137777, + "2027": -12070.73664947, + "2028": -12033.34695083, + "2029": -12152.10665734, + "2030": -12252.525249959997, + "2031": -12287.775412269997, + "2032": -12347.35227884, + "2033": -12274.418460239998, + "2034": -12279.553498549998, + "2035": -12450.077513, + "2036": -12628.27124366, + "2037": -12772.923663239995, + "2038": -12902.45472071, + "2039": -13029.75424055, + "2040": -13139.089514740002, + "2041": -13223.1195996, + "2042": -13270.338463109998, + "2043": -13299.29918538, + "2044": -13304.903887259998, + "2045": -13300.171076590002, + "2046": -13283.68346452, + "2047": -13277.449706490004, + "2048": -13272.072024880004, + "2049": -13266.166332179999, + "2050": -13248.706023520002 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -936094.0291092099, - "2021": -936661.1140607898, - "2022": -1019547.87164418, - "2023": -913841.54113741, - "2024": -870649.65305914, - "2025": -939861.92178034, - "2026": -938972.1680435301, - "2027": -941458.5078939899, - "2028": -939797.2665221699, - "2029": -937758.83945373, - "2030": -935599.3461882399, - "2031": -931112.5338344601, - "2032": -926456.93327272, - "2033": -915544.31434327, - "2034": -908321.04092294, - "2035": -909196.1518644701, - "2036": -910199.72687792, - "2037": -909783.3247135, - "2038": -908360.4123889098, - "2039": -906077.4129468199, - "2040": -902867.28913179, - "2041": -898907.1034615801, - "2042": -893739.4128189399, - "2043": -887874.7196425899, - "2044": -881177.0440454099, - "2045": -873636.90950787, - "2046": -865838.5993315, - "2047": -858505.0973288199, - "2048": -851545.8668161301, - "2049": -844862.1017529201, - "2050": -838063.91587753 + "2020": -136558.13539274997, + "2021": -136638.49171971998, + "2022": -148641.70084719997, + "2023": -133689.58975095, + "2024": -127212.01507713, + "2025": -137167.24674068, + "2026": -137075.37387211, + "2027": -137456.67796286, + "2028": -137247.63580673, + "2029": -137002.72178831, + "2030": -136720.07482041, + "2031": -136118.45357706, + "2032": -135477.72130011997, + "2033": -133941.27458404, + "2034": -132914.84349899, + "2035": -133038.47795529998, + "2036": -133180.29409628, + "2037": -133118.03173725, + "2038": -132907.68430715002, + "2039": -132566.91332241998, + "2040": -132093.36052873, + "2041": -131514.53449807, + "2042": -130763.8174231, + "2043": -129910.91065621999, + "2044": -128940.69687964999, + "2045": -127851.21592249998, + "2046": -126722.17853272999, + "2047": -125656.81360846, + "2048": -124644.13101429999, + "2049": -123671.21821711, + "2050": -122685.10095131998 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -10672.54606649, - "2021": -10673.56206099, - "2022": -11737.52534938, - "2023": -10368.22734603, - "2024": -9951.2826816, - "2025": -10859.48985156, - "2026": -10855.912670409998, - "2027": -10892.220634340001, - "2028": -10883.02118172, - "2029": -10876.18772842, - "2030": -10855.522519959999, - "2031": -10806.207055349998, - "2032": -10756.226516699999, - "2033": -10627.654095220001, - "2034": -10546.39135964, - "2035": -10570.381871599999, - "2036": -10594.898391420002, - "2037": -10601.492176560001, - "2038": -10595.441119950001, - "2039": -10578.98339777, - "2040": -10550.81724064, - "2041": -10513.30426619, - "2042": -10461.17107844, - "2043": -10400.834748649999, - "2044": -10329.76585818, - "2045": -10247.80183203, - "2046": -10162.647249250002, - "2047": -10083.517842, - "2048": -10008.95305748, - "2049": -9937.17219543, - "2050": -9863.57225257 + "2020": 108453.93173212997, + "2021": 108433.75481094001, + "2022": 116905.09187530002, + "2023": 106807.23099657998, + "2024": 100914.01231783, + "2025": 107636.63593375, + "2026": 107520.25042568998, + "2027": 107755.90238569, + "2028": 107517.17181043, + "2029": 107140.57003514, + "2030": 106831.51059386002, + "2031": 106294.38030907, + "2032": 105707.49246947998, + "2033": 104485.34583034001, + "2034": 103625.27601168999, + "2035": 103559.21702705999, + "2036": 103512.28275774, + "2037": 103322.48151646, + "2038": 103024.93435486998, + "2039": 102626.01641867, + "2040": 102132.91406006, + "2041": 101567.39220686001, + "2042": 100878.73846403, + "2043": 100113.83267343999, + "2044": 99270.16401754, + "2045": 98343.37709573001, + "2046": 97389.85388238, + "2047": 96478.43015096999, + "2048": 95607.4843613, + "2049": 94772.20819136, + "2050": 93934.3430495 }, "stock": "NA" } @@ -33632,181 +33632,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1112961.6706063, - "2021": -1161142.7081706398, - "2022": -1107673.9424627998, - "2023": -993593.7435811801, - "2024": -1138053.11093766, - "2025": -1078796.84631042, - "2026": -1084771.84145114, - "2027": -1097465.44549866, - "2028": -1106518.9484049398, - "2029": -1109633.96748624, - "2030": -1109151.46492714, - "2031": -1107803.46646058, - "2032": -1107475.03951606, - "2033": -1106390.64917714, - "2034": -1108906.9525501002, - "2035": -1114021.56498158, - "2036": -1121169.0050153, - "2037": -1127159.60230746, - "2038": -1132498.4102565, - "2039": -1137959.8681854, - "2040": -1142907.8524067802, - "2041": -1148155.8898236197, - "2042": -1151832.15288364, - "2043": -1155496.68176414, - "2044": -1159222.9090474797, - "2045": -1162258.7287660602, - "2046": -1165428.63246422, - "2047": -1170105.757261, - "2048": -1174499.4293365001, - "2049": -1179202.0062467998, - "2050": -1184919.9872686802 + "2020": 663596.0139258701, + "2021": 685436.67081132, + "2022": 657788.2464619101, + "2023": 593921.50458526, + "2024": 677674.08147954, + "2025": 639787.45025977, + "2026": 643356.14993521, + "2027": 650691.46029401, + "2028": 656031.9487164399, + "2029": 657936.71153284, + "2030": 657800.29497513, + "2031": 657232.00316018, + "2032": 657138.2150576301, + "2033": 656699.21851349, + "2034": 658290.73003206, + "2035": 661418.43549447, + "2036": 665575.03559004, + "2037": 669156.1739874999, + "2038": 672324.8565705701, + "2039": 675508.8845757899, + "2040": 678354.6715135201, + "2041": 681479.10082987, + "2042": 683705.59845715, + "2043": 685910.4979323399, + "2044": 688210.6629223, + "2045": 690087.13316024, + "2046": 692054.8825245299, + "2047": 694864.6091200301, + "2048": 697516.6576258299, + "2049": 700403.9881018201, + "2050": 703923.67194294 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5139967.79554958, - "2021": 5356445.5060553895, - "2022": 5112871.815278459, - "2023": 4587521.92509289, - "2024": 5254212.89953743, - "2025": 4978684.40891101, - "2026": 5006245.5815132605, - "2027": 5064746.43145669, - "2028": 5106549.5003538, - "2029": 5120985.427887301, - "2030": 5118863.93821953, - "2031": 5112804.0278383, - "2032": 5111366.845426161, - "2033": 5106482.974040319, - "2034": 5118128.49309768, - "2035": 5141757.634972129, - "2036": 5174665.51459294, - "2037": 5202313.77745427, - "2038": 5226940.24779269, - "2039": 5252111.712165749, - "2040": 5274896.55381159, - "2041": 5299121.83971659, - "2042": 5316102.309670561, - "2043": 5333020.425488169, - "2044": 5350266.49539342, - "2045": 5364337.89313933, - "2046": 5379040.246944809, - "2047": 5400647.49617131, - "2048": 5420948.567329659, - "2049": 5442699.39058268, - "2050": 5469170.85695186 + "2020": 1824091.29101252, + "2021": 1897518.6123306598, + "2022": 1811677.54216855, + "2023": 1627043.4009294498, + "2024": 1865881.7334093899, + "2025": 1766288.4681907499, + "2026": 1776017.68682178, + "2027": 1796865.4609818498, + "2028": 1811966.85569983, + "2029": 1817477.5369254702, + "2030": 1817127.96128034, + "2031": 1815381.19976769, + "2032": 1815247.45254144, + "2033": 1813773.00917906, + "2034": 1818044.75733721, + "2035": 1826601.0622373002, + "2036": 1838476.7651918398, + "2037": 1848480.59021995, + "2038": 1857404.3281180202, + "2039": 1866509.87820596, + "2040": 1874738.90039154, + "2041": 1883522.03059086, + "2042": 1889680.3703576303, + "2043": 1895840.7632572001, + "2044": 1902150.1654240298, + "2045": 1907349.53310642, + "2046": 1912709.7405807, + "2047": 1920491.77612235, + "2048": 1927774.06882163, + "2049": 1935542.5754039597, + "2050": 1945074.001802 }, "stock": "NA" }, "wall": { "energy": { - "2020": -59022.85130678, - "2021": -63112.443011619995, - "2022": -58630.15019351, - "2023": -53337.151918289994, - "2024": -61748.13112912999, - "2025": -58117.17960533, - "2026": -58497.259665180005, - "2027": -59180.67830435, - "2028": -59683.67931508999, - "2029": -59867.47254611, - "2030": -59869.02595102, - "2031": -59808.28720111, - "2032": -59822.373653899995, - "2033": -59797.28092594, - "2034": -59970.823852350004, - "2035": -60291.52426030001, - "2036": -60741.24009964, - "2037": -61103.52674801, - "2038": -61421.79032868, - "2039": -61737.81870619999, - "2040": -62021.66409328, - "2041": -62320.68693914, - "2042": -62542.66494721, - "2043": -62756.361111180006, - "2044": -62974.50120955, - "2045": -63141.17607668001, - "2046": -63300.62453137999, - "2047": -63549.867438609996, - "2048": -63777.50355547, - "2049": -64023.35102042, - "2050": -64306.46960211999 + "2020": 878444.79325803, + "2021": 906194.35416885, + "2022": 868314.8759669198, + "2023": 779280.42605612, + "2024": 895695.9667434199, + "2025": 845193.3801270899, + "2026": 849851.97568069, + "2027": 859799.71570591, + "2028": 867076.6458671701, + "2029": 869747.67698399, + "2030": 869647.95594896, + "2031": 868935.8117765901, + "2032": 868922.1931313298, + "2033": 868307.0104232698, + "2034": 870332.08940181, + "2035": 874389.4355788198, + "2036": 879946.7801165999, + "2037": 884692.7096618599, + "2038": 888905.0080419399, + "2039": 893203.57086068, + "2040": 897073.58397285, + "2041": 901248.5175497198, + "2042": 904176.2462656, + "2043": 907085.8021141499, + "2044": 910120.85025197, + "2045": 912656.83897639, + "2046": 915290.2720909199, + "2047": 919008.1024438301, + "2048": 922481.14064006, + "2049": 926209.9202447198, + "2050": 930813.7743895599 }, "stock": "NA" }, "roof": { "energy": { - "2020": 456281.98985243, - "2021": 474559.30153434, - "2022": 454483.9683804, - "2023": 406208.59399397, - "2024": 464472.71354880993, - "2025": 440831.81208654994, - "2026": 443240.70955077006, - "2027": 448440.27534107, - "2028": 452095.21225639, - "2029": 453278.41233324, - "2030": 452973.96119235, - "2031": 452332.63666973, - "2032": 452084.56411391, - "2033": 451557.86098297004, - "2034": 452505.2718533301, - "2035": 454499.18438369, - "2036": 457299.44248341006, - "2037": 459656.48936023004, - "2038": 461756.88231407007, - "2039": 463923.91662832006, - "2040": 465890.70485885005, - "2041": 467976.00581907, - "2042": 469424.78793017997, - "2043": 470870.85457972996, - "2044": 472341.12471042, - "2045": 473543.42715529003, - "2046": 474822.49548553, - "2047": 476709.36207476, - "2048": 478487.36357293, - "2049": 480402.59667636006, - "2050": 482737.2303018601 + "2020": 1262749.73794792, + "2021": 1308889.00535898, + "2022": 1252389.54084255, + "2023": 1127799.13528507, + "2024": 1289997.72959577, + "2025": 1218537.3018123999, + "2026": 1225414.47803646, + "2027": 1239481.63080544, + "2028": 1249613.5276134901, + "2029": 1253076.96013294, + "2030": 1252608.89243564, + "2031": 1251264.3643670098, + "2032": 1250924.11444936, + "2033": 1249917.0221229, + "2034": 1252853.25784181, + "2035": 1258704.92831568, + "2036": 1266621.38785351, + "2037": 1273370.36096791, + "2038": 1279335.77581414, + "2039": 1285368.1668395298, + "2040": 1290784.16913477, + "2041": 1296654.0876464199, + "2042": 1300824.2210231102, + "2043": 1304933.2518303902, + "2044": 1309196.11957046, + "2045": 1312655.82411549, + "2046": 1316298.51261306, + "2047": 1321566.2347355701, + "2048": 1326528.7545868598, + "2049": 1331924.2753759602, + "2050": 1338457.8719066 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1361630.91044299, - "2021": -1417122.95232187, - "2022": -1353657.76759414, - "2023": -1218907.0819690803, - "2024": -1393721.10837112, - "2025": -1319468.0604479597, - "2026": -1326761.82678259, - "2027": -1342102.8590048, - "2028": -1353173.7328741301, - "2029": -1357129.42316794, - "2030": -1356765.49499114, - "2031": -1355392.1624381298, - "2032": -1355188.87503393, - "2033": -1354086.7754245303, - "2034": -1357325.33530111, - "2035": -1363755.4666890397, - "2036": -1372557.14200303, - "2037": -1380003.3084462201, - "2038": -1386632.44936788, - "2039": -1393349.6094823699, - "2040": -1399405.65147816, - "2041": -1405907.39963892, - "2042": -1410493.63607556, - "2043": -1415064.6385167001, - "2044": -1419743.8638399602, - "2045": -1423556.10958662, - "2046": -1427526.78087648, - "2047": -1433318.10854123, - "2048": -1438773.8564390698, - "2049": -1444623.53663978, - "2050": -1451745.86064424 + "2020": -274.0571389199936, + "2021": -7827.547855219991, + "2022": -3981.459249369996, + "2023": -2231.232000549997, + "2024": -2322.4218458500077, + "2025": -4835.272016229998, + "2026": -4876.30047466, + "2027": -5052.378705969992, + "2028": -5088.849864969992, + "2029": -5055.949462629998, + "2030": -4947.952071619993, + "2031": -4766.3820517499935, + "2032": -4680.523439200011, + "2033": -4538.7508828599985, + "2034": -4514.732817829996, + "2035": -4515.737697259998, + "2036": -4653.630889899999, + "2037": -4687.309378490007, + "2038": -4737.6633196999865, + "2039": -4813.952933219996, + "2040": -4905.268025319998, + "2041": -4937.26249534, + "2042": -4948.890535570006, + "2043": -4977.567425020007, + "2044": -4953.25465927, + "2045": -4908.4412179199935, + "2046": -4839.0548040199965, + "2047": -4845.241967249993, + "2048": -4843.420560950002, + "2049": -4816.879053439998, + "2050": -4762.85334212001 }, "stock": "NA" }, @@ -33848,217 +33848,217 @@ }, "infiltration": { "energy": { - "2020": -1636635.49475557, - "2021": -1709833.2417924702, - "2022": -1629807.98113463, - "2023": -1467230.4723569301, - "2024": -1677788.4647166498, - "2025": -1590435.0572946898, - "2026": -1599212.0491519698, - "2027": -1617767.3116965904, - "2028": -1631112.68540844, - "2029": -1635892.4737441097, - "2030": -1635425.49442586, - "2031": -1633682.0465239398, - "2032": -1633438.6326827903, - "2033": -1632035.8994388299, - "2034": -1635954.25271676, - "2035": -1643736.83232404, - "2036": -1654488.76033959, - "2037": -1663518.6165121098, - "2038": -1671577.86874798, - "2039": -1679754.9951022298, - "2040": -1687147.2621530201, - "2041": -1695024.82836504, - "2042": -1700570.6852797898, - "2043": -1706113.6791908199, - "2044": -1711739.7255230101, - "2045": -1716306.1372655998, - "2046": -1721042.9872778, - "2047": -1728030.580879, - "2048": -1734612.5592337197, - "2049": -1741631.1687468798, - "2050": -1750160.32105764 + "2020": -75458.18697091, + "2021": -82868.63672779998, + "2022": -75725.62549139999, + "2023": -64041.58651674999, + "2024": -77773.49271766999, + "2025": -75076.32623495, + "2026": -75457.74489824999, + "2027": -76582.78726422999, + "2028": -77360.77459203001, + "2029": -77663.56666737999, + "2030": -77630.09696709, + "2031": -77462.32588060999, + "2032": -77477.44063315, + "2033": -77299.22584221, + "2034": -77410.23023953, + "2035": -77714.03207286999, + "2036": -78338.73021802999, + "2037": -78782.48261629, + "2038": -79200.36527025, + "2039": -79685.55982827998, + "2040": -80158.18465997, + "2041": -80568.74267976997, + "2042": -80817.21256689998, + "2043": -81082.73565809001, + "2044": -81317.14049048001, + "2045": -81533.40024640999, + "2046": -81727.55534526998, + "2047": -82051.60895914, + "2048": -82328.11381814997, + "2049": -82567.53858559998, + "2050": -82883.8075125 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -604731.3865744601, - "2021": -630427.6175888899, - "2022": -601201.61897165, - "2023": -536629.82338588, - "2024": -616680.3303326999, - "2025": -584266.92172616, - "2026": -587562.38052338, - "2027": -594529.41697518, - "2028": -599441.20324243, - "2029": -601022.29501849, - "2030": -600629.54529561, - "2031": -599759.30391683, - "2032": -599454.04443856, - "2033": -598770.99037552, - "2034": -600032.61471001, - "2035": -602685.46374161, - "2036": -606465.6189820401, - "2037": -609614.5340190199, - "2038": -612410.05407427, - "2039": -615303.4479583899, - "2040": -617932.28070169, - "2041": -620698.44075663, - "2042": -622628.50322645, - "2043": -624537.94835281, - "2044": -626487.09854441, - "2045": -628077.6306621099, - "2046": -629748.26150441, - "2047": -632223.0436708, - "2048": -634533.0405476299, - "2049": -637024.25827006, - "2050": -640045.3101050601 + "2020": 1786242.68395317, + "2021": 1901944.1726626698, + "2022": 1802260.0552388597, + "2023": 1628046.12015052, + "2024": 1844096.90477556, + "2025": 1764351.4267554698, + "2026": 1773729.78729329, + "2027": 1794055.50992633, + "2028": 1808250.56033865, + "2029": 1813240.0104661298, + "2030": 1812271.2540836602, + "2031": 1809691.6138440298, + "2032": 1809094.5970519898, + "2033": 1807000.2800629498, + "2034": 1811464.1631163699, + "2035": 1820283.7942937196, + "2036": 1832670.6250700797, + "2037": 1842841.590097, + "2038": 1852050.0751272999, + "2039": 1861348.9297169398, + "2040": 1869837.0148878498, + "2041": 1878676.0738980195, + "2042": 1884859.6216897198, + "2043": 1891160.3603209099, + "2044": 1897236.73578331, + "2045": 1901989.16596471, + "2046": 1906946.1035026596, + "2047": 1914770.46454089, + "2048": 1922271.1684607996, + "2049": 1930100.1957100194, + "2050": 1939466.13935328 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1276716.88533309, - "2021": 1329042.7779921903, - "2022": 1269018.62661079, - "2023": 1136231.5167256899, - "2024": 1303226.9338335502, - "2025": 1234474.4709322602, - "2026": 1241337.9247282702, - "2027": 1255922.34452978, - "2028": 1266307.1799469802, - "2029": 1269816.76388778, - "2030": 1269199.1351336201, - "2031": 1267604.88421434, - "2032": 1267158.60534375, - "2033": 1265877.28207913, - "2034": 1268676.82410664, - "2035": 1274433.0027126002, - "2036": 1282504.0620726, - "2037": 1289277.99536119, - "2038": 1295303.21943958, - "2039": 1301491.8160464, - "2040": 1307099.5093585702, - "2041": 1313046.7937215401, - "2042": 1317205.10044761, - "2043": 1321337.8424462501, - "2044": 1325561.45126064, - "2045": 1329018.0794087101, - "2046": 1332640.1100877, - "2047": 1337955.20671112, - "2048": 1342936.90604577, - "2049": 1348287.5846698198, - "2050": 1354802.68663056 + "2020": 1506525.42523052, + "2021": 1563390.52620598, + "2022": 1492765.5746902302, + "2023": 1318873.82552227, + "2024": 1527230.81993535, + "2025": 1446004.0123798498, + "2026": 1454134.4496134399, + "2027": 1471920.99445619, + "2028": 1484360.0715355899, + "2029": 1488189.21796253, + "2030": 1486966.19609168, + "2031": 1484531.82375505, + "2032": 1483549.5101368397, + "2033": 1481546.4938034802, + "2034": 1484253.42959605, + "2035": 1490352.3665778001, + "2036": 1499416.708972, + "2037": 1506912.08012303, + "2038": 1513559.6589436198, + "2039": 1520621.6432071403, + "2040": 1527087.7070501202, + "2041": 1533773.7440146399, + "2042": 1538343.01853877, + "2043": 1542852.8277401002, + "2044": 1547486.97559729, + "2045": 1551374.76324672, + "2046": 1555475.8502404403, + "2047": 1561475.11151481, + "2048": 1567002.3647342299, + "2049": 1572953.70419346, + "2050": 1580260.5756550399 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1445104.25626897, - "2021": 1506544.25209435, - "2022": 1437677.39679918, - "2023": 1291342.6344283402, - "2024": 1478231.2330153799, - "2025": 1400535.6951579, - "2026": 1408307.57401097, - "2027": 1424718.2371561802, - "2028": 1436464.38077255, - "2029": 1440543.8549813, - "2030": 1439985.1569064802, - "2031": 1438320.1709352701, - "2032": 1437950.11387311, - "2033": 1436620.8638036698, - "2034": 1439943.42705865, - "2035": 1446643.02761598, - "2036": 1455937.5445219702, - "2037": 1463751.1700990398, - "2038": 1470709.16803334, - "2039": 1477802.8383766098, - "2040": 1484217.5536287, - "2041": 1491051.5004671, - "2042": 1495853.9590308, - "2043": 1500637.27454644, - "2044": 1505514.46856912, - "2045": 1509483.84798184, - "2046": 1513624.9504377001, - "2047": 1519714.97103623, - "2048": 1525440.23507261, - "2049": 1531577.9887848601, - "2050": 1539038.5987238397 + "2020": 494057.13848170004, + "2021": 510843.73767111, + "2022": 488284.55783225, + "2023": 423492.88792994, + "2024": 495514.66698305996, + "2025": 469161.96710033, + "2026": 471877.03851824, + "2027": 477927.73980116996, + "2028": 482006.01925073, + "2029": 483001.04409598, + "2030": 482264.85068910994, + "2031": 481114.91359583, + "2032": 480467.3688428, + "2033": 479533.96132165997, + "2034": 480116.33313853, + "2035": 481756.60830259, + "2036": 484440.57993098994, + "2037": 486608.65623347997, + "2038": 488514.35191905, + "2039": 490651.9154012399, + "2040": 492637.41904912, + "2041": 494619.07308947, + "2042": 495931.23772810993, + "2043": 497202.6569099199, + "2044": 498521.51829657995, + "2045": 499655.59595374, + "2046": 500882.61179345, + "2047": 502693.44976433995, + "2048": 504323.24251709995, + "2049": 506111.40947336, + "2050": 508312.58240293997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 4776771.52007412, - "2021": 4975994.42574046, - "2022": 4750116.52078889, - "2023": 4258683.1595489895, - "2024": 4880389.822961509, - "2025": 4623737.08272204, - "2026": 4649390.9896014, - "2027": 4703833.61123676, - "2028": 4742684.25819043, - "2029": 4755985.21129726, - "2030": 4753880.9035531, - "2031": 4748117.63779751, - "2032": 4746651.045132159, - "2033": 4742017.784451241, - "2034": 4752709.24665971, - "2035": 4774508.83464414, - "2036": 4804946.015530789, - "2037": 4830506.73774597, - "2038": 4853259.692874739, - "2039": 4876558.01091959, - "2040": 4897654.752388789, - "2041": 4920064.7920572, - "2042": 4935760.89927011, - "2043": 4951381.86540421, - "2044": 4967322.825891701, - "2045": 4980341.98603979, - "2046": 4993958.605400439, - "2047": 5013960.55033569, - "2048": 5032734.62025676, - "2049": 5052871.59753258, - "2050": 5077379.5886406 + "2020": 478499.25936789, + "2021": 497301.4017902, + "2022": 474862.33070098003, + "2023": 421710.46835036995, + "2024": 486204.86642919, + "2025": 460411.53602843, + "2026": 463010.82681937004, + "2027": 468571.82711599, + "2028": 472466.79358831, + "2029": 473670.51922568004, + "2030": 473296.45162456995, + "2031": 472547.76836781, + "2032": 472244.6905606499, + "2033": 471647.95584913006, + "2034": 472566.64378309, + "2035": 474569.64396427, + "2036": 477474.24352431, + "2037": 479889.9826631701, + "2038": 482030.36928643, + "2039": 484273.8766555999, + "2040": 486318.68637547, + "2041": 488455.9754409299, + "2042": 489933.76112862, + "2043": 491390.61442027, + "2044": 492885.56376741995, + "2045": 494119.69988459, + "2046": 495425.56724890997, + "2047": 497347.24094653997, + "2048": 499131.69064116996, + "2049": 501061.7060234201, + "2050": 503412.10931238 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 465077.6730947301, - "2021": 485294.34852485993, - "2022": 462299.58075379994, - "2023": 414533.35644545, - "2024": 475903.98800492997, - "2025": 450741.63251493993, - "2026": 453253.92497307, - "2027": 458581.29494851996, - "2028": 462398.88382846996, - "2029": 463731.83511446987, - "2030": 463561.12368011003, - "2031": 463020.88371339, - "2032": 462919.02247609, - "2033": 462485.62695438997, - "2034": 463547.59411027, - "2035": 465698.17275373, - "2036": 468716.63080138003, - "2037": 471240.17807721, - "2038": 473487.84114348993, - "2039": 475789.2729748499, - "2040": 477875.3162073, - "2041": 480082.13376457, - "2042": 481628.15570134, - "2043": 483166.53959222, - "2044": 484734.0807276099, - "2045": 486015.51297882, - "2046": 487345.18925319, - "2047": 489300.94148649997, - "2048": 491131.53159806, - "2049": 493085.9452743199, - "2050": 495464.35376958 + "2020": -31867.371117420003, + "2021": -32911.64533755, + "2022": -31520.64551393, + "2023": -27641.73592434, + "2024": -32078.1753162, + "2025": -30331.234833739996, + "2026": -30507.99159246, + "2027": -30885.07674972, + "2028": -31141.987053110002, + "2029": -31206.990185770002, + "2030": -31164.972036310002, + "2031": -31098.68664531, + "2032": -31061.035797559998, + "2033": -31009.367355039998, + "2034": -31055.415612930003, + "2035": -31170.37436719, + "2036": -31345.510467080003, + "2037": -31490.15647996, + "2038": -31616.80020821, + "2039": -31754.31743597, + "2040": -31880.404254990004, + "2041": -32010.36776249, + "2042": -32098.92180961, + "2043": -32184.458702869997, + "2044": -32273.913031770004, + "2045": -32348.748965130002, + "2046": -32430.027996869998, + "2047": -32549.35515334, + "2048": -32658.482406990002, + "2049": -32779.616171220005, + "2050": -32926.98220142 }, "stock": "NA" } @@ -37917,181 +37917,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 14988697.60956646, - "2021": 14343212.261074241, - "2022": 15232692.05236383, - "2023": 13492084.311484799, - "2024": 13315480.13871758, - "2025": 14930316.70634699, - "2026": 15122277.631853187, - "2027": 15171203.887367658, - "2028": 15136329.667304112, - "2029": 15046850.421574669, - "2030": 14928133.10299972, - "2031": 14837718.427286549, - "2032": 14717421.662134608, - "2033": 14579179.849092571, - "2034": 14459952.797155749, - "2035": 14390931.332873128, - "2036": 14357794.18178207, - "2037": 14349811.37363022, - "2038": 14354516.08893996, - "2039": 14357126.73667156, - "2040": 14345360.877097609, - "2041": 14308251.94654015, - "2042": 14256967.98119872, - "2043": 14199468.10702589, - "2044": 14153935.89771501, - "2045": 14107704.415425329, - "2046": 14056881.66234668, - "2047": 14016847.438007, - "2048": 13992543.447676871, - "2049": 13976618.095270928, - "2050": 13965964.336774848 + "2020": 11548242.60713496, + "2021": 11042550.26910778, + "2022": 11734970.89573359, + "2023": 10394693.49371762, + "2024": 10254061.12020356, + "2025": 11498127.47101973, + "2026": 11644292.171918431, + "2027": 11677722.663567482, + "2028": 11644931.054318711, + "2029": 11568529.36628363, + "2030": 11470193.97198394, + "2031": 11396056.02616879, + "2032": 11300954.37519061, + "2033": 11193474.81429551, + "2034": 11100514.60403559, + "2035": 11045535.44588341, + "2036": 11017886.69503235, + "2037": 11009605.67428584, + "2038": 11011034.243265338, + "2039": 11010945.78358252, + "2040": 11000024.78335019, + "2041": 10969849.94824473, + "2042": 10929160.36009588, + "2043": 10883723.766174467, + "2044": 10847555.377951352, + "2045": 10810852.055502672, + "2046": 10770694.341631362, + "2047": 10738908.511223862, + "2048": 10719253.22390219, + "2049": 10705832.54150267, + "2050": 10696529.84371349 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -10545462.25310522, - "2021": -10109916.89910468, - "2022": -10708838.94497003, - "2023": -9550961.794957539, - "2024": -9401380.18664587, - "2025": -10493946.982123628, - "2026": -10631705.39296796, - "2027": -10671685.10631874, - "2028": -10653934.396082472, - "2029": -10598926.68030436, - "2030": -10523183.23065804, - "2031": -10464266.81663549, - "2032": -10382164.623406889, - "2033": -10286496.80953722, - "2034": -10204353.103125902, - "2035": -10157625.726746619, - "2036": -10136544.284921149, - "2037": -10133127.933535269, - "2038": -10138390.651724149, - "2039": -10141965.97882077, - "2040": -10135262.76378301, - "2041": -10110595.3142666, - "2042": -10075815.82529427, - "2043": -10036735.445966842, - "2044": -10006198.75169777, - "2045": -9975350.97545228, - "2046": -9941116.057990579, - "2047": -9914507.66539457, - "2048": -9898986.599436851, - "2049": -9889422.040570697, - "2050": -9883442.345434759 + "2020": -3488700.82422556, + "2021": -3338340.1485760203, + "2022": -3543926.0759031405, + "2023": -3144839.19278494, + "2024": -3101963.7094377903, + "2025": -3473078.23725702, + "2026": -3517656.9394466896, + "2027": -3528598.83274604, + "2028": -3519798.9299750803, + "2029": -3497484.43486631, + "2030": -3468457.2925593997, + "2031": -3446354.9865933596, + "2032": -3417670.62698026, + "2033": -3384970.1453543296, + "2034": -3356652.32867055, + "2035": -3339968.73391255, + "2036": -3331546.7376739196, + "2037": -3329001.23701641, + "2038": -3329405.2334731496, + "2039": -3329416.92895471, + "2040": -3326168.77054592, + "2041": -3317071.67460127, + "2042": -3304749.0110212294, + "2043": -3290976.350540569, + "2044": -3280033.28309984, + "2045": -3268967.6349389497, + "2046": -3256860.0468027596, + "2047": -3247317.5131133897, + "2048": -3241419.5475950395, + "2049": -3237441.86416755, + "2050": -3234751.7742660097 }, "stock": "NA" }, "wall": { "energy": { - "2020": 20334777.26618656, - "2021": 19441527.26194027, - "2022": 20672916.73304986, - "2023": 18254437.97881064, - "2024": 18034746.71733389, - "2025": 20262474.28748518, - "2026": 20520408.876630604, - "2027": 20581524.66026858, - "2028": 20527684.50121468, - "2029": 20398838.42748986, - "2030": 20230508.47878598, - "2031": 20103488.66097216, - "2032": 19937981.116615284, - "2033": 19749056.161442693, - "2034": 19585789.488206953, - "2035": 19490528.33157194, - "2036": 19443591.661008127, - "2037": 19430830.52924785, - "2038": 19435488.319025, - "2039": 19437511.197266005, - "2040": 19420192.55774066, - "2041": 19368607.77125788, - "2042": 19297941.67441737, - "2043": 19218776.76301007, - "2044": 19155757.06950628, - "2045": 19091632.28553266, - "2046": 19021416.37890114, - "2047": 18965828.634876348, - "2048": 18931576.14391876, - "2049": 18908620.607097853, - "2050": 18892934.4804165 + "2020": 7555454.90588308, + "2021": 7223083.59365036, + "2022": 7679007.10417955, + "2023": 6792680.36023752, + "2024": 6704734.86282043, + "2025": 7524952.216898209, + "2026": 7620446.00341524, + "2027": 7642101.5029172, + "2028": 7620466.73730995, + "2029": 7570375.54363684, + "2030": 7505889.19791374, + "2031": 7457354.25315013, + "2032": 7395136.78164705, + "2033": 7324787.086439939, + "2034": 7263935.222083362, + "2035": 7227986.9166181395, + "2036": 7209908.88181421, + "2037": 7204501.59739571, + "2038": 7205483.249250891, + "2039": 7205476.537969829, + "2040": 7198368.093505029, + "2041": 7178651.770505019, + "2042": 7152026.071375171, + "2043": 7122284.207064159, + "2044": 7098577.919312389, + "2045": 7074492.82034834, + "2046": 7048156.2599795, + "2047": 7027277.13256845, + "2048": 7014332.47635285, + "2049": 7005484.016847539, + "2050": 6999329.794303679 }, "stock": "NA" }, "roof": { "energy": { - "2020": 8513927.77061496, - "2021": 8142374.727353701, - "2022": 8654666.319638837, - "2023": 7649095.894020219, - "2024": 7555021.898920449, - "2025": 8483401.08582978, - "2026": 8591819.1802878, - "2027": 8618211.78036042, - "2028": 8596666.88068581, - "2029": 8543818.610612031, - "2030": 8474415.61246622, - "2031": 8421894.98923014, - "2032": 8352968.39689192, - "2033": 8274117.13063133, - "2034": 8206027.4084518105, - "2035": 8166409.014297269, - "2036": 8147072.313739601, - "2037": 8142028.022316921, - "2038": 8144244.513560509, - "2039": 8145319.878808688, - "2040": 8138267.425506771, - "2041": 8116861.11268737, - "2042": 8087442.4810699, - "2043": 8054480.98472748, - "2044": 8028282.869640068, - "2045": 8001639.8516069185, - "2046": 7972426.328554249, - "2047": 7949328.16993157, - "2048": 7935163.305033979, - "2049": 7925739.901160159, - "2050": 7919333.68900493 + "2020": 5607348.245042319, + "2021": 5357045.93188992, + "2022": 5701074.89641116, + "2023": 5037093.44708718, + "2024": 4969920.80928351, + "2025": 5584512.21042268, + "2026": 5655312.858434509, + "2027": 5670715.018369399, + "2028": 5653631.2249288, + "2029": 5616423.33240151, + "2030": 5568649.132463159, + "2031": 5533078.3056211, + "2032": 5487528.54447728, + "2033": 5436339.34346751, + "2034": 5392216.083368169, + "2035": 5366300.167330789, + "2036": 5353702.601047719, + "2037": 5350459.471096109, + "2038": 5351882.08818649, + "2039": 5352416.00208183, + "2040": 5347605.240537359, + "2041": 5333476.484589869, + "2042": 5314265.07743065, + "2043": 5292792.872172049, + "2044": 5275741.588808959, + "2045": 5258341.44032261, + "2046": 5239235.440283259, + "2047": 5224106.69644399, + "2048": 5214923.519667059, + "2049": 5208737.72096963, + "2050": 5204425.61082677 }, "stock": "NA" }, "ground": { "energy": { - "2020": 6372452.5443384005, - "2021": 6096822.13800271, - "2022": 6474467.401400249, - "2023": 5748352.98183168, - "2024": 5663699.646194421, - "2025": 6342041.73969295, - "2026": 6423318.449890239, - "2027": 6443011.11570162, - "2028": 6426408.800256691, - "2029": 6386652.2520470815, - "2030": 6334755.85315468, - "2031": 6295463.79248117, - "2032": 6244007.727212131, - "2033": 6185553.58580061, - "2034": 6135167.23692345, - "2035": 6105708.8701351, - "2036": 6091480.270144539, - "2037": 6087918.49853964, - "2038": 6089632.735421629, - "2039": 6090385.5900703, - "2040": 6085074.491351631, - "2041": 6069092.16770848, - "2042": 6047264.92792878, - "2043": 6022847.99162211, - "2044": 6003551.8901625695, - "2045": 5983974.20489728, - "2046": 5962431.89435218, - "2047": 5945488.010501619, - "2048": 5935267.913980569, - "2049": 5928498.409465189, - "2050": 5923919.48220468 + "2020": -909800.15412314, + "2021": -872658.1527295101, + "2022": -921629.0036173299, + "2023": -841775.9513937001, + "2024": -817275.8837297, + "2025": -898805.5123312301, + "2026": -911624.42882533, + "2027": -915574.27585414, + "2028": -914177.6258008599, + "2029": -909739.1446574, + "2030": -903689.2795392401, + "2031": -899094.5022192101, + "2032": -892606.07072929, + "2033": -885273.8877972099, + "2034": -879088.7399859701, + "2035": -875681.43862054, + "2036": -874524.0110187801, + "2037": -874879.1647469498, + "2038": -875824.37914687, + "2039": -876575.1784228, + "2040": -876435.2289829799, + "2041": -874811.70876492, + "2042": -872403.23645343, + "2043": -869696.7359804, + "2044": -867766.23258658, + "2045": -865848.79957589, + "2046": -863592.7362341301, + "2047": -862020.2244405, + "2048": -861452.03197797, + "2049": -861349.02210782, + "2050": -861478.19140344 }, "stock": "NA" }, @@ -38133,217 +38133,217 @@ }, "infiltration": { "energy": { - "2020": 25716139.877866082, - "2021": 24603543.337133538, - "2022": 26136091.25459118, - "2023": 23136877.31512876, - "2024": 22838694.33231818, - "2025": 25619986.553331878, - "2026": 25947823.668283965, - "2027": 26028853.23997578, - "2028": 25965237.18327777, - "2029": 25807145.26223178, - "2030": 25599268.604992017, - "2031": 25441435.29176198, - "2032": 25233550.52836226, - "2033": 24995866.27880608, - "2034": 24790759.81349586, - "2035": 24671219.38488706, - "2036": 24613056.803640015, - "2037": 24597953.760867428, - "2038": 24604601.71172258, - "2039": 24607582.33068042, - "2040": 24585987.79456513, - "2041": 24521125.312687, - "2042": 24432189.672095627, - "2043": 24332634.760291345, - "2044": 24253554.521473907, - "2045": 24173215.740915827, - "2046": 24085055.816977087, - "2047": 24015330.80275806, - "2048": 23972589.35060386, - "2049": 23944077.22542129, - "2050": 23924573.59383314 + "2020": 19225894.90264908, + "2021": 18366882.02356682, + "2022": 19552190.14408295, + "2023": 17213379.84833274, + "2024": 17028290.78346352, + "2025": 19170773.24722139, + "2026": 19413770.47783398, + "2027": 19467997.770871382, + "2028": 19412491.820263818, + "2029": 19284407.48298507, + "2030": 19119280.39950544, + "2031": 18995736.803830467, + "2032": 18837696.86813133, + "2033": 18658607.38889099, + "2034": 18503623.07397769, + "2035": 18412500.94901517, + "2036": 18366702.03448373, + "2037": 18353125.834913727, + "2038": 18356100.272839323, + "2039": 18356667.70073596, + "2040": 18339037.352205742, + "2041": 18289287.341183152, + "2042": 18221658.39183197, + "2043": 18146044.780024298, + "2044": 18085525.8962106, + "2045": 18023809.436157603, + "2046": 17956441.11851673, + "2047": 17902784.40123682, + "2048": 17869289.38822195, + "2049": 17846409.475981202, + "2050": 17830376.93703557 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 15623050.056834798, - "2021": 14933887.68194724, - "2022": 15884506.261133399, - "2023": 14012965.906328961, - "2024": 13850216.06917844, - "2025": 15570768.68590806, - "2026": 15768515.10408943, - "2027": 15814634.087229101, - "2028": 15772296.260654991, - "2029": 15672060.003229123, - "2030": 15541504.22030306, - "2031": 15443165.025346238, - "2032": 15315586.48726256, - "2033": 15170150.651814204, - "2034": 15044405.414183779, - "2035": 14970893.217500838, - "2036": 14934437.34444254, - "2037": 14924230.41227993, - "2038": 14927455.67564662, - "2039": 14928683.53327892, - "2040": 14915070.630157351, - "2041": 14875161.137477621, - "2042": 14820604.90282605, - "2043": 14759509.397600228, - "2044": 14710783.40044897, - "2045": 14661172.06901461, - "2046": 14606909.816021848, - "2047": 14563864.334236242, - "2048": 14537201.027889881, - "2049": 14519213.020484209, - "2050": 14506824.885738438 + "2020": 25413511.075576004, + "2021": 24310495.03809522, + "2022": 25832170.335940607, + "2023": 22835280.389286816, + "2024": 22556310.14756224, + "2025": 25323732.379180573, + "2026": 25645947.883270517, + "2027": 25724645.689468943, + "2028": 25660792.90411792, + "2029": 25503509.260926932, + "2030": 25296671.03246792, + "2031": 25139562.388881966, + "2032": 24932979.551798552, + "2033": 24696312.796833534, + "2034": 24491846.553782187, + "2035": 24372616.67915795, + "2036": 24313968.31156355, + "2037": 24297997.89408521, + "2038": 24303824.42206344, + "2039": 24306241.21123072, + "2040": 24284429.839461323, + "2041": 24219666.32538333, + "2042": 24130949.47576205, + "2043": 24031566.42565424, + "2044": 23952414.56765514, + "2045": 23871968.479573864, + "2046": 23783879.720370453, + "2047": 23714063.678949904, + "2048": 23670849.867523372, + "2049": 23641794.63314234, + "2050": 23621854.22332075 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4733409.126493, - "2021": -4529161.400262631, - "2022": -4811182.50123118, - "2023": -4255066.5119764805, - "2024": -4202805.31437835, - "2025": -4716470.6675357595, - "2026": -4776933.60406937, - "2027": -4792355.74352396, - "2028": -4781449.10327275, - "2029": -4753241.002279641, - "2030": -4715714.3976816395, - "2031": -4687102.245691399, - "2032": -4648995.018225039, - "2033": -4605055.667811871, - "2034": -4567121.032819631, - "2035": -4545187.459984319, - "2036": -4534575.22308159, - "2037": -4531927.587794481, - "2038": -4533342.4657500405, - "2039": -4534139.28689955, - "2040": -4530399.15776433, - "2041": -4518618.96258428, - "2042": -4502316.4914998, - "2043": -4484021.92812824, - "2044": -4469501.856411809, - "2045": -4454752.65477589, - "2046": -4438567.64078395, - "2047": -4425796.43914253, - "2048": -4417979.12875628, - "2049": -4412836.47433468, - "2050": -4409394.73939364 + "2020": -4676184.932599341, + "2021": -4472543.06645832, + "2022": -4751932.789568449, + "2023": -4208176.406072901, + "2024": -4151862.56189673, + "2025": -4655758.1620037295, + "2026": -4714626.48805328, + "2027": -4728288.27235378, + "2028": -4715354.85156529, + "2029": -4685065.00464268, + "2030": -4645789.05524076, + "2031": -4616036.73939879, + "2032": -4577533.17508419, + "2033": -4533767.5166471, + "2034": -4495909.39848566, + "2035": -4473600.88610702, + "2036": -4462399.74307217, + "2037": -4459067.89116977, + "2038": -4459717.086320651, + "2039": -4459761.0679123895, + "2040": -4455408.60156399, + "2041": -4443186.799254159, + "2042": -4426654.500408409, + "2043": -4408161.5148818, + "2044": -4393433.518776909, + "2045": -4378490.050374321, + "2046": -4362149.28423934, + "2047": -4349211.51464003, + "2048": -4341176.01046715, + "2049": -4335689.604528819, + "2050": -4331904.538607439 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2571653.06768798, - "2021": -2461145.72357196, - "2022": -2613658.8537226496, - "2023": -2313160.0440246, - "2024": -2284276.7259057397, - "2025": -2562464.598112569, - "2026": -2595277.0743140494, - "2027": -2603646.3022550205, - "2028": -2597703.04008905, - "2029": -2582330.0104093296, - "2030": -2561915.6286296, - "2031": -2546328.13195985, - "2032": -2525585.09461259, - "2033": -2501706.75936595, - "2034": -2481094.1033460097, - "2035": -2469136.6518831896, - "2036": -2463330.52949201, - "2037": -2461841.93912778, - "2038": -2462551.9371564, - "2039": -2462911.75083612, - "2040": -2460808.18585703, - "2041": -2454347.3049520496, - "2042": -2445443.08391876, - "2043": -2435461.62617419, - "2044": -2427531.3486173097, - "2045": -2419479.7166274698, - "2046": -2410647.18694856, - "2047": -2403664.53519808, - "2048": -2399372.01004745, - "2049": -2396523.6187235494, - "2050": -2394593.5720996303 + "2020": -293633.76823616005, + "2021": -281794.36848032, + "2022": -300096.83284650993, + "2023": -248894.63521669997, + "2024": -257659.58483677998, + "2025": -300825.30501544994, + "2026": -303935.78831162996, + "2027": -304672.55503732, + "2028": -304147.34476307005, + "2029": -301961.3349870301, + "2030": -299090.32159822003, + "2031": -296736.43987322995, + "2032": -293736.73913585, + "2033": -290165.50602429, + "2034": -286978.30180908996, + "2035": -284920.4974009299, + "2036": -283503.45591117005, + "2037": -282546.2790133, + "2038": -281962.85776758, + "2039": -281359.47699501994, + "2040": -280479.76150454994, + "2041": -279101.72509277, + "2042": -277390.3735021, + "2043": -275516.25415404997, + "2044": -273822.83829711, + "2045": -272085.2365211899, + "2046": -270304.31274272, + "2047": -268682.29659024, + "2048": -267311.17461595003, + "2049": -266138.61790469, + "2050": -265118.60950133 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -14063128.136745939, - "2021": -13456834.386103518, - "2022": -14294012.9369537, - "2023": -12643457.40941128, - "2024": -12487718.27366589, - "2025": -14012941.895849342, - "2026": -14192706.83747484, - "2027": -14238709.1042396, - "2028": -14206515.54828899, - "2029": -14122923.329401873, - "2030": -14011653.603163518, - "2031": -13926791.39505536, - "2032": -13813670.506191779, - "2033": -13683225.734536909, - "2034": -13570624.527908009, - "2035": -13505535.37312047, - "2036": -13474091.514764419, - "2037": -13466299.990744438, - "2038": -13470564.000725111, - "2039": -13472974.70240623, - "2040": -13461897.191944892, - "2041": -13426940.632418789, - "2042": -13378549.2136526, - "2043": -13324248.659449179, - "2044": -13281159.170320028, - "2045": -13237391.550928101, - "2046": -13189352.42489845, - "2047": -13151448.05399121, - "2048": -13128263.036809001, - "2049": -13113023.52239978, - "2050": -13102823.64193829 + "2020": -2077658.2136091, + "2021": -1987115.44255813, + "2022": -2110966.64403005, + "2023": -1873612.2379256997, + "2024": -1845822.22916938, + "2025": -2067225.4725642898, + "2026": -2093657.77828744, + "2027": -2099879.91790584, + "2028": -2094192.9010669498, + "2029": -2080922.7540290998, + "2030": -2063706.86618898, + "2031": -2050718.50397917, + "2032": -2033854.5019248095, + "2033": -2014749.71110449, + "2034": -1998267.4416048299, + "2035": -1988606.41020132, + "2036": -1983897.5951141003, + "2037": -1982675.44334494, + "2038": -1983176.0699102299, + "2039": -1983379.4397045998, + "2040": -1981617.38578247, + "2041": -1976378.2611371598, + "2042": -1969243.4933462597, + "2043": -1961261.47534257, + "2044": -1954953.9265563297, + "2045": -1948554.1235787799, + "2046": -1941517.8031863999, + "2047": -1935990.06362202, + "2048": -1932656.51437637, + "2049": -1930443.42986505, + "2050": -1928953.24170954 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -166655.03661020004, - "2021": -159327.43345353, - "2022": -169565.19639347, - "2023": -148584.55187821997, - "2024": -147477.46634067, - "2025": -166414.78205345, - "2026": -168526.87447168998, - "2027": -169064.91743158, - "2028": -168697.65965179, - "2029": -167709.38695225, - "2030": -166378.75534475996, - "2031": -165364.49387540997, - "2032": -164009.88428931002, - "2033": -162424.93228375996, - "2034": -161050.80883502, - "2035": -160263.07321486995, - "2036": -159871.3433321, - "2037": -159762.66695405, - "2038": -159806.34121948, - "2039": -159835.03490107, - "2040": -159703.58409825, - "2041": -159284.05021237, - "2042": -158697.03957353, - "2043": -158035.73801228, - "2044": -157504.92477018997, - "2045": -156963.51582394997, - "2046": -156373.95138184002, - "2047": -155904.36661355, - "2048": -155607.11282597, - "2049": -155409.30674241998, - "2050": -155276.18063202998 + "2020": 1554345.69290052, + "2021": 1488046.3624091, + "2022": 1577113.0065148098, + "2023": 1417887.6417395398, + "2024": 1386782.67601464, + "2025": 1540504.34816347, + "2026": 1560757.15193171, + "2027": 1565808.13105764, + "2028": 1561743.2761188298, + "2029": 1552327.2028941698, + "2030": 1540070.18559502, + "2031": 1530819.4223600102, + "2032": 1518620.38011619, + "2033": 1504908.8099104501, + "2034": 1493163.5231505302, + "2035": 1486355.88544015, + "2036": 1483309.18665885, + "2037": 1482873.1394869, + "2038": 1483615.70816326, + "2039": 1484089.70352236, + "2040": 1483090.71491011, + "2041": 1479508.70742555, + "2042": 1474568.5644821, + "2043": 1469034.0024558296, + "2044": 1464798.03462211, + "2045": 1460532.0039799502, + "2046": 1455751.8581763797, + "2047": 1452130.6877199402, + "2048": 1450184.6133477301, + "2049": 1449038.25805127, + "2050": 1448388.2946654297 }, "stock": "NA" } @@ -38627,181 +38627,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -69635.05723163999, - "2021": -70880.1120602, - "2022": -62305.31727802, - "2023": -50873.034994, - "2024": -67821.05391786, - "2025": -63887.67179006, - "2026": -64188.554029319996, - "2027": -64114.051746360004, - "2028": -63855.3063996, - "2029": -63452.16703591999, - "2030": -62941.5211864, - "2031": -62459.33213584, - "2032": -61774.74350055999, - "2033": -60971.04506086, - "2034": -60277.53582031999, - "2035": -59847.38735094, - "2036": -59603.81531546, - "2037": -59486.80129684, - "2038": -59466.62641348001, - "2039": -59479.06779206, - "2040": -59444.09410874, - "2041": -59302.214585279995, - "2042": -59051.296080219996, - "2043": -58802.82017132, - "2044": -58629.54432912, - "2045": -58461.39144852, - "2046": -58286.27957645999, - "2047": -58179.25623758, - "2048": -58132.189656639996, - "2049": -58109.695181099996, - "2050": -58171.77060378 + "2020": 36590.46903952, + "2021": 36997.85879813, + "2022": 32604.60850869, + "2023": 26649.68040029, + "2024": 35451.416881239995, + "2025": 33280.3602564, + "2026": 33418.90380122999, + "2027": 33361.272233979995, + "2028": 33206.877136079995, + "2029": 32978.84849956999, + "2030": 32697.305727609997, + "2031": 32430.86573164, + "2032": 32061.63748508, + "2033": 31632.836458199996, + "2034": 31260.50413506, + "2035": 31026.14298849, + "2036": 30888.51139901, + "2037": 30817.802707200004, + "2038": 30797.03879084, + "2039": 30794.210893339998, + "2040": 30766.588494939995, + "2041": 30685.06311017, + "2042": 30547.025029509998, + "2043": 30410.929275519993, + "2044": 30314.819016030004, + "2045": 30221.542406909997, + "2046": 30125.144083129995, + "2047": 30064.857523399998, + "2048": 30035.530921489993, + "2049": 30019.325077970003, + "2050": 30047.40144670999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 319203.36082754994, - "2021": 324646.82194658, - "2022": 285540.86376409, - "2023": 233109.21931752, - "2024": 310719.92616290995, - "2025": 292679.78557420004, - "2026": 294058.02508506994, - "2027": 293724.97497559, - "2028": 292554.05762008997, - "2029": 290723.43675725, - "2030": 288399.1250649401, - "2031": 286197.61033167003, - "2032": 283064.23066998, - "2033": 279383.81964249996, - "2034": 276205.78387079993, - "2035": 274237.59148852, - "2036": 273124.49204312, - "2037": 272592.4114912, - "2038": 272504.68587497005, - "2039": 272567.54203121003, - "2040": 272412.8615162, - "2041": 271767.9513654399, - "2042": 270621.30938179995, - "2043": 269486.47718154994, - "2044": 268697.1475411, - "2045": 267931.75141577, - "2046": 267134.82859459997, - "2047": 266650.56044, - "2048": 266440.84621432994, - "2049": 266343.77703167, - "2050": 266636.33683762996 + "2020": 114886.61688623998, + "2021": 116750.35518730998, + "2022": 102724.38248515001, + "2023": 83907.73315566001, + "2024": 111788.67514601999, + "2025": 105254.89900472999, + "2026": 105738.99903083, + "2027": 105606.21254386999, + "2028": 105170.71421680998, + "2029": 104497.43497542001, + "2030": 103647.79007203, + "2031": 102844.41311501998, + "2032": 101710.28915366, + "2033": 100380.92408725001, + "2034": 99230.66520662997, + "2035": 98516.13137997, + "2036": 98108.44290636, + "2037": 97908.84010948997, + "2038": 97870.07070277998, + "2039": 97886.30078354999, + "2040": 97824.06565431, + "2041": 97587.6314956, + "2042": 97169.60354234999, + "2043": 96755.99644022, + "2044": 96467.38181430998, + "2045": 96187.5171276, + "2046": 95896.12019440997, + "2047": 95717.74551807999, + "2048": 95637.87484280998, + "2049": 95598.18776030999, + "2050": 95699.42518465998 }, "stock": "NA" }, "wall": { "energy": { - "2020": -3595.1808717599993, - "2021": -3892.39992999, - "2022": -3167.34477643, - "2023": -2707.2811611, - "2024": -3632.8367835999998, - "2025": -3310.94393793, - "2026": -3304.1802232099994, - "2027": -3259.0473689299993, - "2028": -3189.54265439, - "2029": -3110.7493468199996, - "2030": -3032.007354749999, - "2031": -2971.731117759999, - "2032": -2914.66485322, - "2033": -2857.35131103, - "2034": -2809.71300083, - "2035": -2769.77299011, - "2036": -2737.9693047799997, - "2037": -2711.4419519499993, - "2038": -2687.7903765399997, - "2039": -2664.4747130699993, - "2040": -2639.2093085899996, - "2041": -2611.67703686, - "2042": -2583.5474336700004, - "2043": -2555.0215871199994, - "2044": -2529.2862625099997, - "2045": -2503.0389998799997, - "2046": -2476.22636199, - "2047": -2452.15399626, - "2048": -2431.2045987699994, - "2049": -2411.7233835100005, - "2050": -2392.16157202 + "2020": 53324.23711335, + "2021": 53926.958357819996, + "2022": 47605.06745946999, + "2023": 38835.29876733, + "2024": 51722.465583369994, + "2025": 48671.64023729, + "2026": 48895.52272547001, + "2027": 48841.30176616, + "2028": 48652.066476739994, + "2029": 48354.52982845999, + "2030": 47974.61750813999, + "2031": 47609.575153750004, + "2032": 47087.512745039996, + "2033": 46474.08585441, + "2034": 45941.49169735, + "2035": 45613.233111459995, + "2036": 45427.12833463, + "2037": 45338.55480424999, + "2038": 45324.659287070004, + "2039": 45337.13940341999, + "2040": 45313.02201637, + "2041": 45207.82566885, + "2042": 45017.077041239994, + "2043": 44828.91697730999, + "2044": 44699.38219267999, + "2045": 44574.22983949999, + "2046": 44444.110256219996, + "2047": 44366.80371559999, + "2048": 44334.98556690999, + "2049": 44321.890101850004, + "2050": 44375.65382271999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 28086.383896879997, - "2021": 28358.37836682, - "2022": 25171.414140509994, - "2023": 20407.28858856, - "2024": 27204.22661935, - "2025": 25725.230372830003, - "2026": 25866.481320599996, - "2027": 25873.35831168, - "2028": 25819.49348318, - "2029": 25708.929944259995, - "2030": 25550.438130719995, - "2031": 25387.7798277, - "2032": 25130.95681032, - "2033": 24821.250518229997, - "2034": 24552.41882532, - "2035": 24394.51801447, - "2036": 24313.292151409998, - "2037": 24284.14915682, - "2038": 24295.520352680003, - "2039": 24321.276122730003, - "2040": 24327.473495129998, - "2041": 24287.641829039996, - "2042": 24199.799371790003, - "2043": 24113.44224596, - "2044": 24058.31723472, - "2045": 24005.80946192, - "2046": 23950.841202109998, - "2047": 23923.929995109997, - "2048": 23921.02417218, - "2049": 23927.95864453, - "2050": 23972.74538899 + "2020": 71623.509939, + "2021": 72840.92023291001, + "2022": 63846.114630380005, + "2023": 52281.28281727001, + "2024": 69659.15709639, + "2025": 65343.31117722999, + "2026": 65605.52724161, + "2027": 65462.09028069999, + "2028": 65112.57357038001, + "2029": 64615.86663709, + "2030": 64018.59945101, + "2031": 63469.27381828, + "2032": 62730.313026920005, + "2033": 61879.03581221001, + "2034": 61144.37173324, + "2035": 60673.22079028001, + "2036": 60390.7234282, + "2037": 60238.15942726, + "2038": 60180.91988728, + "2039": 60156.404891750004, + "2040": 60083.90365831, + "2041": 59907.27808396999, + "2042": 59625.90407619999, + "2043": 59347.29011694, + "2044": 59145.13223119, + "2045": 58947.47925900999, + "2046": 58743.2680532, + "2047": 58608.397494590004, + "2048": 58534.64857242999, + "2049": 58486.86623172, + "2050": 58520.3828297 }, "stock": "NA" }, "ground": { "energy": { - "2020": -82517.04328212999, - "2021": -83894.62929668, - "2022": -73749.0840467, - "2023": -60315.394320160005, - "2024": -80317.35208997998, - "2025": -75579.78639419, - "2026": -75922.39001887, - "2027": -75819.71315527002, - "2028": -75497.48043219, - "2029": -75005.79544365001, - "2030": -74388.12266098, - "2031": -73805.97663665001, - "2032": -72987.47115342, - "2033": -72029.28046347, - "2034": -71201.07954916, - "2035": -70685.38901037, - "2036": -70389.74506783, - "2037": -70244.51691044, - "2038": -70214.09527143, - "2039": -70222.69442248, - "2040": -70175.22668829001, - "2041": -70002.67466653998, - "2042": -69700.89219751001, - "2043": -69402.35601794999, - "2044": -69193.29139286, - "2045": -68990.62847838999, - "2046": -68779.77915240999, - "2047": -68649.97093084999, - "2048": -68591.14694868999, - "2049": -68561.4166979, - "2050": -68631.95395944 + "2020": -2856.82247312, + "2021": -3191.95235409, + "2022": -2632.1422719899997, + "2023": -2171.29684436, + "2024": -2948.4501567999996, + "2025": -2801.817397669999, + "2026": -2813.73763085, + "2027": -2799.4184727499996, + "2028": -2770.2184117300003, + "2029": -2732.2121987599994, + "2030": -2691.21372453, + "2031": -2659.95792578, + "2032": -2625.48977014, + "2033": -2587.83977239, + "2034": -2557.40909491, + "2035": -2534.47010509, + "2036": -2519.38852536, + "2037": -2508.04783773, + "2038": -2500.1948951399995, + "2039": -2492.68442509, + "2040": -2483.40733597, + "2041": -2470.3564265799996, + "2042": -2454.940738030001, + "2043": -2438.96360906, + "2044": -2425.2706839699995, + "2045": -2411.1953218999997, + "2046": -2396.46677065, + "2047": -2383.97891118, + "2048": -2374.0701038299994, + "2049": -2365.1349544300006, + "2050": -2357.540479139999 }, "stock": "NA" }, @@ -38843,217 +38843,217 @@ }, "infiltration": { "energy": { - "2020": -102209.65490086998, - "2021": -104192.38712952999, - "2022": -91429.57105176998, - "2023": -74837.65037106, - "2024": -99682.69748148, - "2025": -93842.20944770002, - "2026": -94271.0381014, - "2027": -94140.84870868, - "2028": -93733.40460886, - "2029": -93114.06551132999, - "2030": -92338.32931954999, - "2031": -91612.79917211, - "2032": -90597.18176247997, - "2033": -89408.33179668, - "2034": -88382.86727652997, - "2035": -87743.12495677998, - "2036": -87376.27088057, - "2037": -87195.04386096998, - "2038": -87156.31894690999, - "2039": -87164.94404879001, - "2040": -87104.24411969999, - "2041": -86888.31419603998, - "2042": -86513.1335188, - "2043": -86141.35357872999, - "2044": -85879.78203735, - "2045": -85625.91817604999, - "2046": -85361.37414822, - "2047": -85196.84698638998, - "2048": -85120.7044519, - "2049": -85080.44979004998, - "2050": -85163.17305076002 + "2020": -10037.822133339998, + "2021": -10398.919187859998, + "2022": -9081.766437949998, + "2023": -7396.238917939998, + "2024": -9924.664603549996, + "2025": -9435.806311749999, + "2026": -9492.906895299999, + "2027": -9494.359705319997, + "2028": -9468.534812859998, + "2029": -9419.66567766, + "2030": -9353.198145319999, + "2031": -9291.599922799998, + "2032": -9199.35864672, + "2033": -9087.89825875, + "2034": -8993.06196726, + "2035": -8936.50546421, + "2036": -8907.670805809998, + "2037": -8896.3223054, + "2038": -8899.960310379998, + "2039": -8907.81798959, + "2040": -8908.656801849998, + "2041": -8892.808697139997, + "2042": -8860.356476769997, + "2043": -8827.698309860001, + "2044": -8805.636813119998, + "2045": -8784.178258799999, + "2046": -8761.17841873, + "2047": -8747.803375209998, + "2048": -8743.45283196, + "2049": -8742.344755290002, + "2050": -8753.67775529 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -37772.293118270005, - "2021": -38504.918524450004, - "2022": -33774.260566979996, - "2023": -27545.410108739998, - "2024": -36789.70606241, - "2025": -34615.67165350999, - "2026": -34771.39483427999, - "2027": -34715.67243856, - "2028": -34554.215149519994, - "2029": -34313.21206223, - "2030": -34016.86177024999, - "2031": -33742.19373835, - "2032": -33362.68353, - "2033": -32921.615346989995, - "2034": -32541.964721189997, - "2035": -32301.69531621, - "2036": -32162.19937916, - "2037": -32090.595227069996, - "2038": -32069.843861429996, - "2039": -32066.21314242, - "2040": -32037.035933969997, - "2041": -31951.0609365, - "2042": -31808.859617929997, - "2043": -31667.757628429998, - "2044": -31566.82220353, - "2045": -31468.028235049995, - "2046": -31365.619879049995, - "2047": -31299.580676799997, - "2048": -31265.83611154, - "2049": -31245.670726879995, - "2050": -31269.087846389997 + "2020": 121470.04489020997, + "2021": 124305.16876728, + "2022": 109317.56901394998, + "2023": 89413.19245896999, + "2024": 118965.79505628998, + "2025": 112699.48371835, + "2026": 113333.71730792998, + "2027": 113354.43013965999, + "2028": 113088.36286919999, + "2029": 112571.46604931999, + "2030": 111839.48447675999, + "2031": 111119.66002095, + "2032": 110003.22824548, + "2033": 108650.85693760999, + "2034": 107487.98360256999, + "2035": 106805.42001594, + "2036": 106456.03057352998, + "2037": 106331.49148384998, + "2038": 106388.06065956998, + "2039": 106501.62939449999, + "2040": 106531.62457126999, + "2041": 106359.49977634999, + "2042": 105978.68212373999, + "2043": 105601.37035126999, + "2044": 105356.80375086, + "2045": 105124.57513007997, + "2046": 104877.84311581998, + "2047": 104751.96175182001, + "2048": 104733.90207511, + "2049": 104757.01155353, + "2050": 104940.80753138 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 79310.96966362998, - "2021": 80631.86689968998, - "2022": 70937.2135405, - "2023": 57854.69227671001, - "2024": 77162.80484829, - "2025": 72677.92871965999, - "2026": 73020.20713375998, - "2027": 72936.53429324999, - "2028": 72644.24132929, - "2029": 72187.65727928001, - "2030": 71609.22967541, - "2031": 71061.49369895001, - "2032": 70282.44704193999, - "2033": 69368.27748024, - "2034": 68579.02872362001, - "2035": 68089.36218321, - "2036": 67812.16644841, - "2037": 67679.11187128, - "2038": 67655.74567884998, - "2039": 67669.74837009, - "2040": 67629.68756852, - "2041": 67467.92082899, - "2042": 67182.35457179, - "2043": 66899.70651963, - "2044": 66702.74496435, - "2045": 66511.45829154, - "2046": 66312.52026609, - "2047": 66191.05279953999, - "2048": 66137.61563144, - "2049": 66112.29975684, - "2050": 66183.25648078 + "2020": 99293.26889415999, + "2021": 100800.50305794999, + "2022": 88887.58219171001, + "2023": 72080.5393478, + "2024": 96438.55349307998, + "2025": 90962.43637267, + "2026": 91416.66941549, + "2027": 91343.66795911001, + "2028": 91015.64351057, + "2029": 90478.56313560001, + "2030": 89788.06474870999, + "2031": 89127.23553136, + "2032": 88168.4776307, + "2033": 87039.45823932998, + "2034": 86065.39286809, + "2035": 85464.64584322998, + "2036": 85131.68431391999, + "2037": 84977.74725637, + "2038": 84959.60328978, + "2039": 84988.47094877002, + "2040": 84949.05965837, + "2041": 84754.77549691999, + "2042": 84406.14292890999, + "2043": 84060.8557108, + "2044": 83822.47326642998, + "2045": 83590.02083521998, + "2046": 83348.58391902999, + "2047": 83203.30062682, + "2048": 83142.43554053, + "2049": 83117.05050311002, + "2050": 83212.34172904 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 89116.64084077, - "2021": 90714.8267678, - "2022": 79690.34909843997, - "2023": 65121.29458556, - "2024": 86791.9701424, - "2025": 81700.29052516998, - "2026": 82074.54779946999, - "2027": 81963.88101299, - "2028": 81613.62455799001, - "2029": 81078.78386097, - "2030": 80408.38914454001, - "2031": 79778.87559097, - "2032": 78894.77516805999, - "2033": 77860.35964509, - "2034": 76967.62895759998, - "2035": 76410.54198418999, - "2036": 76091.49172461, - "2037": 75934.25952003998, - "2038": 75900.32467282999, - "2039": 75907.98406722, - "2040": 75855.12881747, - "2041": 75666.85883474, - "2042": 75340.36741180999, - "2043": 75017.03740547, - "2044": 74789.81448786, - "2045": 74569.04807623, - "2046": 74339.41434407, - "2047": 74196.84772662999, - "2048": 74130.93206445, - "2049": 74096.53901531998, - "2050": 74169.28928738 + "2020": 33572.93666101, + "2021": 34015.12862468999, + "2022": 30070.464091669994, + "2023": 24181.658186489996, + "2024": 32501.688486099996, + "2025": 30687.717762269993, + "2026": 30847.90597822, + "2027": 30829.93975397, + "2028": 30726.77393099, + "2029": 30551.36478222, + "2030": 30325.228189349997, + "2031": 30107.086192129995, + "2032": 29786.158846979994, + "2033": 29408.743808389994, + "2034": 29083.678449739993, + "2035": 28882.49260378, + "2036": 28772.46906792, + "2037": 28722.19548164, + "2038": 28716.195231229998, + "2039": 28726.049558939998, + "2040": 28712.687152909995, + "2041": 28646.408295869995, + "2042": 28529.643596979997, + "2043": 28413.90397507, + "2044": 28333.90527324999, + "2045": 28255.13813845999, + "2046": 28173.829059339994, + "2047": 28124.453379209994, + "2048": 28103.078553499996, + "2049": 28094.02951183, + "2050": 28124.875220589995 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 296507.41837543994, - "2021": 301558.02910501003, - "2022": 265210.94746636, - "2023": 216450.86770484998, - "2024": 288588.16466864996, - "2025": 271800.80009863, - "2026": 273075.88720016996, - "2027": 272756.41974412004, - "2028": 271655.01763371995, - "2029": 269939.93355699, - "2030": 267768.70170370996, - "2031": 265715.21887886, - "2032": 262799.27116416, - "2033": 259377.64914951, - "2034": 256423.61399132, - "2035": 254590.6437452, - "2036": 253551.65947868003, - "2037": 253051.80841807995, - "2038": 252963.17001771997, - "2039": 253014.08102875, - "2040": 252863.00888643, - "2041": 252257.40978868998, - "2042": 251188.10459598, - "2043": 250129.65572343997, - "2044": 249391.68919004998, - "2045": 248675.38834902996, - "2046": 247930.05307883993, - "2047": 247474.66814060998, - "2048": 247274.02465593, - "2049": 247178.26758681994, - "2050": 247442.71738035994 + "2020": 30227.669275779997, + "2021": 30729.971950760002, + "2022": 27037.936713569998, + "2023": 21977.696833099995, + "2024": 29381.977714089997, + "2025": 27676.68771369, + "2026": 27808.0989361, + "2027": 27775.17745176, + "2028": 27661.532869139995, + "2029": 27484.418973699998, + "2030": 27261.882615939998, + "2031": 27052.005972820003, + "2032": 26754.4542572, + "2033": 26406.40242375, + "2034": 26106.436875279996, + "2035": 25919.04616861, + "2036": 25812.74760463, + "2037": 25760.96730852, + "2038": 25750.048741420003, + "2039": 25753.167830490005, + "2040": 25735.67798163, + "2041": 25671.828398079997, + "2042": 25562.083121030002, + "2043": 25453.333033799998, + "2044": 25376.926555860002, + "2045": 25302.268300559997, + "2046": 25224.872520649995, + "2047": 25176.65067083, + "2048": 25154.160189659997, + "2049": 25142.55272955, + "2050": 25166.745088729996 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 29521.49749991999, - "2021": 30129.462646459997, - "2022": 26398.04953156, - "2023": 21597.10664305, - "2024": 28804.199392019997, - "2025": 27098.137819029995, - "2026": 27218.77332174, - "2027": 27173.885719070004, - "2028": 27045.79226643, - "2029": 26855.800155729994, - "2030": 26621.98354018, - "2031": 26406.02311468, - "2032": 26108.876389499997, - "2033": 25763.07604873, - "2034": 25465.312497249997, - "2035": 25277.337471039995, - "2036": 25167.942932709993, - "2037": 25111.772726269995, - "2038": 25096.03173878, - "2039": 25093.647331310003, - "2040": 25071.305413989998, - "2041": 25004.69238637, - "2042": 24893.442991660002, - "2043": 24783.026300079997, - "2044": 24704.13090912, - "2045": 24627.156241329998, - "2046": 24547.114724999992, - "2047": 24495.677482599996, - "2048": 24469.709530359996, - "2049": 24454.19415744, - "2050": 24473.07997077 + "2020": -1955.1069362099997, + "2021": -1981.0450620899996, + "2022": -1746.7242029999998, + "2023": -1409.54418686, + "2024": -1891.7534635499997, + "2025": -1780.62017927, + "2026": -1788.9508413799997, + "2027": -1786.52215962, + "2028": -1778.8107347000002, + "2029": -1766.9367601699998, + "2030": -1752.2954735700002, + "2031": -1738.4956187300002, + "2032": -1719.0781578800002, + "2033": -1696.56340107, + "2034": -1677.1683109100002, + "2035": -1664.8583856499997, + "2036": -1657.7932808, + "2037": -1654.21153107, + "2038": -1653.1365580500003, + "2039": -1652.96887144, + "2040": -1651.4683704500003, + "2041": -1647.00338562, + "2042": -1639.7318304499995, + "2043": -1632.5271177700001, + "2044": -1627.38868765, + "2045": -1622.31450851, + "2046": -1617.1021187299998, + "2047": -1613.7417014400003, + "2048": -1612.00436024, + "2049": -1610.9975748600002, + "2050": -1612.20966065 }, "stock": "NA" } @@ -39583,181 +39583,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1168984.7003088198, - "2021": 1149569.9944976498, - "2022": 1135990.6198825298, - "2023": 1001134.77199119, - "2024": 1006200.7539657698, - "2025": 1085435.2356422697, - "2026": 1085700.7780835398, - "2027": 1080676.4311120398, - "2028": 1071984.64288443, - "2029": 1058276.2801503998, - "2030": 1043883.7909081598, - "2031": 1028442.5456089899, - "2032": 1012627.10531769, - "2033": 995543.9632817798, - "2034": 978376.68871101, - "2035": 961225.95898416, - "2036": 944775.06785456, - "2037": 928563.6805267899, - "2038": 912671.41508937, - "2039": 897020.8321147901, - "2040": 881018.23712881, - "2041": 865361.54502469, - "2042": 850395.4259415499, - "2043": 835589.6150591001, - "2044": 820990.9550430399, - "2045": 807382.2972959599, - "2046": 793672.3671106899, - "2047": 779425.2034088199, - "2048": 766339.8418354997, - "2049": 754556.21770875, - "2050": 742948.4772735198 + "2020": 907998.0547817401, + "2021": 892306.11040785, + "2022": 881148.1816739099, + "2023": 776517.65608663, + "2024": 782392.9948060099, + "2025": 844360.1965405501, + "2026": 844890.9382749199, + "2027": 841362.7030256399, + "2028": 834981.58687821, + "2029": 824429.4717672401, + "2030": 813350.8672250399, + "2031": 801450.8688929898, + "2032": 789254.88138319, + "2033": 776092.9277352, + "2034": 762871.4516222699, + "2035": 749676.14592656, + "2036": 737023.7040277, + "2037": 724556.52407107, + "2038": 712339.53767847, + "2039": 700313.7017630698, + "2040": 688011.70882911, + "2041": 675975.10417061, + "2042": 664479.36279351, + "2043": 653106.5667690999, + "2044": 641899.96785586, + "2045": 631460.58026182, + "2046": 620938.91030991, + "2047": 610007.46138934, + "2048": 599980.3939219599, + "2049": 590960.36099223, + "2050": 582084.8997004 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -819421.61289536, - "2021": -806805.2842009, - "2022": -796301.3011118601, - "2023": -704203.53382411, - "2024": -705847.27633089, - "2025": -759711.72064561, - "2026": -759615.60340521, - "2027": -755805.0507290099, - "2028": -749431.5491751499, - "2029": -739703.6255893, - "2030": -729498.4248490998, - "2031": -718573.6374415299, - "2032": -707403.7893367499, - "2033": -695336.9378102601, - "2034": -683212.12055623, - "2035": -671084.53782091, - "2036": -659451.4631434899, - "2037": -647984.71357845, - "2038": -636746.85596643, - "2039": -625674.6633553299, - "2040": -614362.3684857499, - "2041": -603300.23936075, - "2042": -592718.4476734501, - "2043": -582249.37359009, - "2044": -571926.05370789, - "2045": -562300.05683104, - "2046": -552604.88030496, - "2047": -542534.28652727, - "2048": -533275.73897339, - "2049": -524931.23110676, - "2050": -516706.14372367994 + "2020": -293669.88749591995, + "2021": -288703.65968347, + "2022": -284833.11695066997, + "2023": -251017.81917028004, + "2024": -253151.72143776, + "2025": -273086.31152764, + "2026": -273261.46837821, + "2027": -272130.02346623, + "2028": -270076.60542454, + "2029": -266657.96695379994, + "2030": -263070.26266465994, + "2031": -259218.29167359995, + "2032": -255271.34568611992, + "2033": -251015.66012509997, + "2034": -246741.61944287998, + "2035": -242476.94181316998, + "2036": -238387.74023056997, + "2037": -234358.82357814, + "2038": -230410.42192473996, + "2039": -226523.7823349, + "2040": -222548.53550351996, + "2041": -218658.66286608, + "2042": -214944.02825167993, + "2043": -211269.78181805, + "2044": -207649.40804505002, + "2045": -204276.47526175997, + "2046": -200876.77506851, + "2047": -197346.40732149, + "2048": -194108.00576709, + "2049": -191194.42802877, + "2050": -188328.0203281 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1583250.9932612402, - "2021": 1556022.72423937, - "2022": 1538607.1815822897, - "2023": 1353540.1114213802, - "2024": 1362215.7979010202, - "2025": 1471154.4678002202, - "2026": 1471775.6077792097, - "2027": 1465236.49937071, - "2028": 1453722.8659131601, - "2029": 1435267.8925185998, - "2030": 1415883.97760578, - "2031": 1395064.8006404599, - "2032": 1373722.1259745, - "2033": 1350670.2635543, - "2034": 1327503.23738442, - "2035": 1304372.2301487701, - "2036": 1282185.17949989, - "2037": 1260324.157519, - "2038": 1238889.98834936, - "2039": 1217786.6536577202, - "2040": 1196200.22869334, - "2041": 1175074.7635217, - "2042": 1154888.0909697402, - "2043": 1134918.37542569, - "2044": 1115228.3816410901, - "2045": 1096875.8877130798, - "2046": 1078384.6300595298, - "2047": 1059164.4239622504, - "2048": 1041519.8690154101, - "2049": 1025636.92043371, - "2050": 1009995.61950406 + "2020": 591722.1828683198, + "2021": 581436.5220933999, + "2022": 574391.24151398, + "2023": 505921.6310515899, + "2024": 509696.4608837699, + "2025": 550233.94660937, + "2026": 550573.38984309, + "2027": 548261.59424979, + "2028": 544090.1535135298, + "2029": 537216.9172192999, + "2030": 529999.55529706, + "2031": 522245.72063968994, + "2032": 514297.56497709, + "2033": 505718.03250587994, + "2034": 497098.77062901, + "2035": 488496.46027860994, + "2036": 480247.59323120996, + "2037": 472119.65533648996, + "2038": 464153.98704637005, + "2039": 456312.93039228994, + "2040": 448291.35274641, + "2041": 440442.33757378993, + "2042": 432945.62376164994, + "2043": 425529.07121474994, + "2044": 418220.1287672899, + "2045": 411411.11831005994, + "2046": 404548.7239856399, + "2047": 397417.96287216997, + "2048": 390876.69722875, + "2049": 384992.15075689997, + "2050": 379201.25072932 }, "stock": "NA" }, "roof": { "energy": { - "2020": 663943.2486233499, - "2021": 652652.1580863199, - "2022": 645205.3626493799, - "2023": 568037.95775851, - "2024": 571363.13394145, - "2025": 616784.7311297801, - "2026": 617007.96614311, - "2027": 614228.17227223, - "2028": 609363.4148322399, - "2029": 601608.63437497, - "2030": 593464.6610858599, - "2031": 584721.0106763599, - "2032": 575760.5190461599, - "2033": 566081.74377807, - "2034": 556354.90065166, - "2035": 546640.9422443301, - "2036": 537323.54756464, - "2037": 528142.49216991, - "2038": 519141.5304100299, - "2039": 510278.82063673, - "2040": 501214.4252292799, - "2041": 492344.69376550004, - "2042": 483868.0651782399, - "2043": 475482.30811850994, - "2044": 467214.12309912, - "2045": 459507.5106394399, - "2046": 451742.9002429899, - "2047": 443672.71941510006, - "2048": 436263.07591932, - "2049": 429592.48574409005, - "2050": 423022.75344245 + "2020": 397160.31339853996, + "2021": 390104.95423987, + "2022": 386052.59983227, + "2023": 340133.09667064005, + "2024": 341783.72923536, + "2025": 369121.24038278, + "2026": 369290.98708180996, + "2027": 367660.04026863, + "2028": 364780.28197619994, + "2029": 360166.10895314004, + "2030": 355317.57362258004, + "2031": 350107.08943946, + "2032": 344765.62040518003, + "2033": 338988.84268811997, + "2034": 333182.52598682, + "2035": 327383.17455972993, + "2036": 321821.58371510997, + "2037": 316340.3741856599, + "2038": 310968.80609842, + "2039": 305680.5801405, + "2040": 300269.98797625996, + "2041": 294977.0836313, + "2042": 289919.03690129996, + "2043": 284913.65480725, + "2044": 279979.43379614997, + "2045": 275382.79446292, + "2046": 270751.16875157, + "2047": 265934.03249759, + "2048": 261513.50747343, + "2049": 257536.51503143003, + "2050": 253620.09769999998 }, "stock": "NA" }, "ground": { "energy": { - "2020": 478783.41504978, - "2021": 470731.3600926899, - "2022": 464981.14686090994, - "2023": 410293.5534932299, - "2024": 412426.7885931699, - "2025": 444761.59593151, - "2026": 444920.63447044, - "2027": 442923.66605659993, - "2028": 439424.19994484994, - "2029": 433823.1819943999, - "2030": 427943.08532407996, - "2031": 421633.1602141099, - "2032": 415171.12096463004, - "2033": 408191.29832284, - "2034": 401178.46673755, - "2035": 394173.17728232, - "2036": 387455.21341789997, - "2037": 380834.41317919, - "2038": 374346.59542066994, - "2039": 367958.23427335004, - "2040": 361425.51456334995, - "2041": 355035.3945502099, - "2042": 348928.57628375, - "2043": 342886.39402366, - "2044": 336930.9053375799, - "2045": 331381.62975957996, - "2046": 325790.12682167, - "2047": 319979.78905898, - "2048": 314645.96140496, - "2049": 309844.99693614995, - "2050": 305117.63744699996 + "2020": -61049.48967067001, + "2021": -60094.60676026001, + "2022": -59212.03666408, + "2023": -52970.885528779996, + "2024": -52831.02370694, + "2025": -56620.757489710006, + "2026": -56618.62882396, + "2027": -56343.618043999995, + "2028": -55878.38462719, + "2029": -55155.44396359, + "2030": -54397.5023808, + "2031": -53586.845070569994, + "2032": -52759.99619507, + "2033": -51864.832206169995, + "2034": -50965.966754329995, + "2035": -50065.49064855999, + "2036": -49202.82978849, + "2037": -48351.75837692, + "2038": -47519.62846426001, + "2039": -46700.011770820005, + "2040": -45862.61376574999, + "2041": -45045.51885725, + "2042": -44263.71802517, + "2043": -43489.70790928, + "2044": -42727.51227905, + "2045": -42018.386669479994, + "2046": -41303.785638789996, + "2047": -40561.335779810004, + "2048": -39879.78773187, + "2049": -39266.78841237, + "2050": -38662.871796449996 }, "stock": "NA" }, @@ -39799,217 +39799,217 @@ }, "infiltration": { "energy": { - "2020": 1999143.95796227, - "2021": 1965604.5191342898, - "2022": 1942042.7304632699, - "2023": 1712192.0300749098, - "2024": 1721374.82282409, - "2025": 1856868.8465867396, - "2026": 1857477.10277478, - "2027": 1849064.6412539198, - "2028": 1834378.2095712598, - "2029": 1810980.2772564096, - "2030": 1786414.8014824796, - "2031": 1760053.0987690797, - "2032": 1733051.4174126, - "2033": 1703887.4874586097, - "2034": 1674582.9500784199, - "2035": 1645311.0191001997, - "2036": 1617236.6998017898, - "2037": 1589570.31615173, - "2038": 1562453.6788257298, - "2039": 1535751.8798707898, - "2040": 1508446.90537528, - "2041": 1481734.02724446, - "2042": 1456203.9352542397, - "2043": 1430945.8698640598, - "2044": 1406046.0690728298, - "2045": 1382840.1132955998, - "2046": 1359459.0391031196, - "2047": 1335162.24411677, - "2048": 1312853.9453715496, - "2049": 1292770.5963361198, - "2050": 1272992.2589320298 + "2020": 1516089.8788392504, + "2021": 1489145.7487509004, + "2022": 1472827.4913770999, + "2023": 1295321.92912916, + "2024": 1304762.65512892, + "2025": 1409861.31002335, + "2026": 1410733.11817548, + "2027": 1404771.4680283, + "2028": 1394041.26771329, + "2029": 1376476.48613917, + "2030": 1358022.6954269998, + "2031": 1338184.00231553, + "2032": 1317835.4413842899, + "2033": 1295856.28024393, + "2034": 1273768.6950037098, + "2035": 1251725.25248298, + "2036": 1230584.98559967, + "2037": 1209755.9337769398, + "2038": 1189336.93604106, + "2039": 1169238.39307084, + "2040": 1148672.2361056102, + "2041": 1128545.1757935302, + "2042": 1109319.62812105, + "2043": 1090299.68075542, + "2044": 1071550.5992443098, + "2045": 1054082.15883538, + "2046": 1036478.12668779, + "2047": 1018176.9086962901, + "2048": 1001387.5442614099, + "2049": 986284.1654144299, + "2050": 971417.08482843 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1219635.16134935, - "2021": 1198505.22791589, - "2022": 1185212.5860524299, - "2023": 1042381.82504329, - "2024": 1049327.55291203, - "2025": 1133467.6152424798, - "2026": 1133991.66991368, - "2027": 1129001.94118662, - "2028": 1120179.01290996, - "2029": 1105981.03399393, - "2030": 1091067.2436618798, - "2031": 1075045.5740503396, - "2032": 1058618.35771314, - "2033": 1040875.6947795299, - "2034": 1023044.3262568, - "2035": 1005242.7567884601, - "2036": 988167.9002460099, - "2037": 971344.2825493502, - "2038": 954849.06053127, - "2039": 938609.28375337, - "2040": 921996.38572054, - "2041": 905737.6546308801, - "2042": 890202.6623774999, - "2043": 874834.6080505198, - "2044": 859682.1799210501, - "2045": 845559.7315914799, - "2046": 831330.0440637999, - "2047": 816538.74119643, - "2048": 802961.6495693299, - "2049": 790741.3713860399, - "2050": 778707.9537210298 + "2020": 1988456.0394117297, + "2021": 1955018.242227, + "2022": 1932143.4781236, + "2023": 1701125.8691778204, + "2024": 1711263.32990314, + "2025": 1846978.53902805, + "2026": 1847592.1160597997, + "2027": 1839217.9662039399, + "2028": 1824600.7515231099, + "2029": 1801338.08295633, + "2030": 1776911.6594995596, + "2031": 1750693.72778287, + "2032": 1723829.87934975, + "2033": 1694820.00868113, + "2034": 1665667.5553566902, + "2035": 1636553.3475605398, + "2036": 1608626.6944639902, + "2037": 1581108.88494816, + "2038": 1554130.2803559199, + "2039": 1527564.40583158, + "2040": 1500397.11287635, + "2041": 1473812.4323433898, + "2042": 1448405.68502407, + "2043": 1423271.9408608596, + "2044": 1398490.5680161498, + "2045": 1375389.94367298, + "2046": 1352116.05308553, + "2047": 1327930.12837697, + "2048": 1305720.9791559302, + "2049": 1285723.65448205, + "2050": 1266028.7412478297 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -374579.58239170996, - "2021": -368351.90304263995, - "2022": -364093.43502966, - "2023": -320486.9634388699, - "2024": -322267.37442948995, - "2025": -347805.63685858, - "2026": -347890.19743103, - "2027": -346276.99420091, - "2028": -343488.29067924, - "2029": -339096.86117765005, - "2030": -334485.81366898, - "2031": -329537.99067595997, - "2032": -324468.75450628, - "2033": -318994.02937711, - "2034": -313491.86686106, - "2035": -307995.88883885, - "2036": -302723.56683044, - "2037": -297528.52778570994, - "2038": -292434.42779747007, - "2039": -287417.78677108994, - "2040": -282288.1258038, - "2041": -277268.27752262, - "2042": -272469.89918144, - "2043": -267723.34772991, - "2044": -263042.45226156, - "2045": -258678.11199812, - "2046": -254281.48585059, - "2047": -249712.50232558002, - "2048": -245515.58806487996, - "2049": -241735.60872756998, - "2050": -238011.75140081 + "2020": -363684.36175632, + "2021": -357503.62641398, + "2022": -353136.71842513996, + "2023": -310850.2681257299, + "2024": -313134.45337450993, + "2025": -338017.2115521099, + "2026": -338184.40329715, + "2027": -336717.82984670997, + "2028": -334108.76239388995, + "2029": -329867.5873427, + "2030": -325414.71844217996, + "2031": -320633.40117182996, + "2032": -315733.13407049, + "2033": -310444.87410233996, + "2034": -305131.7713681699, + "2035": -299828.34967872995, + "2036": -294741.86840298993, + "2037": -289730.20141994994, + "2038": -284817.30612161, + "2039": -279980.39391678997, + "2040": -275033.2783771699, + "2041": -270191.84662436997, + "2042": -265566.81830582995, + "2043": -260991.65481490997, + "2044": -256481.84230899, + "2045": -252278.80689459998, + "2046": -248043.46571551997, + "2047": -243643.18727077, + "2048": -239604.58042925, + "2049": -235969.46900679998, + "2050": -232391.18881323998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -203386.0783017, - "2021": -200024.06770207, - "2022": -197627.35206946995, - "2023": -174122.12665173004, - "2024": -175061.69399347, - "2025": -188850.60008756997, - "2026": -188897.52921921996, - "2027": -188024.83264499993, - "2028": -186514.04624017, - "2029": -184127.98635956, - "2030": -181623.03794207997, - "2031": -178935.73572828996, - "2032": -176183.29367867, - "2033": -173210.97984334, - "2034": -170224.13617414996, - "2035": -167240.44084232, - "2036": -164378.41445415997, - "2037": -161558.15337549, - "2038": -158793.26106023, - "2039": -156070.38279277, - "2040": -153286.36440066996, - "2041": -150562.32765315, - "2042": -147958.56105693, - "2043": -145382.78508122, - "2044": -142843.04149992, - "2045": -140475.35957647997, - "2046": -138090.05698214998, - "2047": -135611.56592378, - "2048": -133335.11252258, - "2049": -131284.96076885, - "2050": -129265.50585379999 + "2020": -43196.217664179996, + "2021": -42521.31973530999, + "2022": -41753.95819148999, + "2023": -36925.89017767, + "2024": -37344.268143810004, + "2025": -40183.77184863, + "2026": -40215.04304750001, + "2027": -40059.187091219996, + "2028": -39767.78912581, + "2029": -39260.87911823999, + "2030": -38729.91589852, + "2031": -38160.94289055, + "2032": -37578.99319374999, + "2033": -36953.67508036, + "2034": -36326.46389358999, + "2035": -35701.045020100006, + "2036": -35101.53925172, + "2037": -34510.79293823, + "2038": -33932.43676895, + "2039": -33363.01498851, + "2040": -32781.102360870005, + "2041": -32211.774291769998, + "2042": -31668.60545283, + "2043": -31131.299493279992, + "2044": -30602.539634599998, + "2045": -30110.02471346, + "2046": -29613.428407249998, + "2047": -29098.828370200008, + "2048": -28627.010188700002, + "2049": -28202.411834450002, + "2050": -27785.399852679995 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1112923.6558953498, - "2021": -1094444.2549142002, - "2022": -1081742.38844288, - "2023": -952371.2063435701, - "2024": -957559.17154631, - "2025": -1033348.4821337599, - "2026": -1033593.17741383, - "2027": -1028794.2484361699, - "2028": -1020503.0566874798, - "2029": -1007452.5134246099, - "2030": -993749.6265826998, - "2031": -979046.7249803799, - "2032": -963983.9851143201, - "2033": -947715.9819938501, - "2034": -931366.6250032597, - "2035": -915034.9903435899, - "2036": -899368.1612768399, - "2037": -883930.73045825, - "2038": -868793.76320967, - "2039": -853886.8484826699, - "2040": -838644.35371728, - "2041": -823728.6605086799, - "2042": -809470.8184920598, - "2043": -795366.8131241298, - "2044": -781458.12409532, - "2045": -768490.27654622, - "2046": -755426.49237353, - "2047": -741850.67807028, - "2048": -729380.3512664799, - "2049": -718148.90726005, - "2050": -707084.1812669699 + "2020": -156118.40480868, + "2021": -153453.79927848998, + "2022": -151612.40269357, + "2023": -133640.92511821, + "2024": -134454.21767666997, + "2025": -145078.38883043, + "2026": -145143.76755892, + "2027": -144506.70270534, + "2028": -143379.38903246998, + "2029": -141558.3311663, + "2030": -139646.23100268, + "2031": -137593.30033559, + "2032": -135489.90796493, + "2033": -133218.39743796, + "2034": -130936.10794381, + "2035": -128657.07889581997, + "2036": -126471.50663255999, + "2037": -124317.75780924998, + "2038": -122206.99756735, + "2039": -120128.84496064998, + "2040": -118003.34249845, + "2041": -115923.87252508999, + "2042": -113936.98431926999, + "2043": -111971.2413068, + "2044": -110033.69323336, + "2045": -108228.34372044, + "2046": -106409.13828378999, + "2047": -104518.64587349999, + "2048": -102783.58555286, + "2049": -101222.12888357, + "2050": -99684.86195166 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -14105.882032559997, - "2021": -13866.464492959998, - "2022": -13728.316983979996, - "2023": -12022.438789889999, - "2024": -12109.91620091, - "2025": -13098.72865651, - "2026": -13102.101804909998, - "2027": -13040.97793317, - "2028": -12935.519753069999, - "2029": -12770.657405179998, - "2030": -12597.432121979999, - "2031": -12411.363420029998, - "2032": -12220.448812069999, - "2033": -12014.29371636, - "2034": -11807.006735749997, - "2035": -11600.08125763, - "2036": -11401.486046709997, - "2037": -11205.879724349998, - "2038": -11013.86832887, - "2039": -10824.786734710004, - "2040": -10631.386269949999, - "2041": -10441.96712697, - "2042": -10260.907457429998, - "2043": -10081.861003009999, - "2044": -9905.16602295, - "2045": -9740.30127562, - "2046": -9574.246382479998, - "2047": -9401.62076527, - "2048": -9242.989461410001, - "2049": -9100.05324082, - "2050": -8959.181851239999 + "2020": 105101.27850372001, + "2021": 103363.03397316998, + "2022": 102032.69703839, + "2023": 90314.34705303, + "2024": 90632.80845553, + "2025": 97600.52693625001, + "2026": 97627.49303791998, + "2027": 97182.25949767999, + "2028": 96407.69234079, + "2029": 95174.64112905998, + "2030": 93880.59090079999, + "2031": 92493.01200624999, + "2032": 91073.31486264999, + "2033": 89539.19907753998, + "2034": 87998.08145368999, + "2035": 86457.67590492, + "2036": 84980.79515048, + "2037": 83524.92347975, + "2038": 82099.05152415001, + "2039": 80694.93418899, + "2040": 79259.39622129001, + "2041": 77855.96708466999, + "2042": 76514.44941148999, + "2043": 75186.92509746, + "2044": 73878.77485736001, + "2045": 72660.2750083, + "2046": 71432.46245636999, + "2047": 70156.70017004, + "2048": 68985.5918839, + "2049": 67931.64993849, + "2050": 66893.80693266 }, "stock": "NA" } @@ -40333,181 +40333,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 263940.40254941, - "2021": 254551.1799772, - "2022": 270820.64802584, - "2023": 236355.97836789, - "2024": 222344.77430914, - "2025": 239652.18293379998, - "2026": 236697.69923055999, - "2027": 235371.8101219, - "2028": 233190.92369711996, - "2029": 229758.53099144998, - "2030": 226164.72072571996, - "2031": 222629.65948481, - "2032": 219467.91865930997, - "2033": 214748.33895312, - "2034": 210717.71274463003, - "2035": 209201.66946886998, - "2036": 208098.73415133997, - "2037": 206714.89177863003, - "2038": 205243.51903069002, - "2039": 203781.56269803, - "2040": 202302.29511984, - "2041": 200818.66378605, - "2042": 199021.98850575997, - "2043": 197074.18124834, - "2044": 195052.81716699, - "2045": 192703.83754938, - "2046": 190368.02923534, - "2047": 188194.26635634998, - "2048": 186048.80075827998, - "2049": 183926.8492336, - "2050": 181854.40822864 + "2020": 47717.319790459995, + "2021": 46042.38171549999, + "2022": 48906.890978699994, + "2023": 42801.579601469995, + "2024": 40249.71977111, + "2025": 43256.58394623, + "2026": 42713.22151993, + "2027": 42479.78578845, + "2028": 42091.89912443, + "2029": 41481.684676959994, + "2030": 40845.18391416, + "2031": 40224.011344989995, + "2032": 39664.15107475, + "2033": 38827.96071425999, + "2034": 38110.86387428, + "2035": 37837.978075549996, + "2036": 37640.55683995999, + "2037": 37395.5967779, + "2038": 37136.33345758999, + "2039": 36879.63033154001, + "2040": 36620.886099569994, + "2041": 36362.73227059, + "2042": 36048.34936928, + "2043": 35707.169065919996, + "2044": 35353.46160415, + "2045": 34947.61819959, + "2046": 34541.20022339, + "2047": 34162.38991708999, + "2048": 33788.930336, + "2049": 33421.20301146, + "2050": 33062.04920481 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -140729.28652377, - "2021": -135714.50035898, - "2022": -144358.03387873998, - "2023": -125789.51259352, - "2024": -118396.26524081, - "2025": -127689.57251873001, - "2026": -126100.52716563, - "2027": -125387.88565170998, - "2028": -124216.33588230998, - "2029": -122376.52693309, - "2030": -120447.07024226, - "2031": -118545.92936593998, - "2032": -116850.17463706, - "2033": -114329.09771366, - "2034": -112175.32726249, - "2035": -111361.49387658, - "2036": -110771.43849726, - "2037": -110030.41632911, - "2038": -109243.91527927999, - "2039": -108465.27511767, - "2040": -107677.76403739, - "2041": -106886.03141598002, - "2042": -105925.28520434, - "2043": -104883.13364533999, - "2044": -103801.21835881998, - "2045": -102542.30494078998, - "2046": -101290.63695495, - "2047": -100126.88867605999, - "2048": -98977.63795454, - "2049": -97840.25064359998, - "2050": -96728.57054316999 + "2020": -7562.669950449999, + "2021": -7294.4783396699995, + "2022": -7761.92773994, + "2023": -6800.904609000001, + "2024": -6390.87406331, + "2025": -6871.35259353, + "2026": -6787.29555063, + "2027": -6750.55164668, + "2028": -6689.567479180001, + "2029": -6593.176007590001, + "2030": -6493.34563857, + "2031": -6395.6560635999995, + "2032": -6307.1908267300005, + "2033": -6174.78873487, + "2034": -6061.93908269, + "2035": -6020.0677343, + "2036": -5989.4461387, + "2037": -5951.232557160001, + "2038": -5910.46455059, + "2039": -5869.62555276, + "2040": -5828.1900856600005, + "2041": -5787.05945128, + "2042": -5737.31075374, + "2043": -5683.45967863, + "2044": -5627.52151964, + "2045": -5563.20876155, + "2046": -5498.94219863, + "2047": -5439.043668849999, + "2048": -5380.19925162, + "2049": -5322.3404875900005, + "2050": -5265.80619008 }, "stock": "NA" }, "wall": { "energy": { - "2020": 424826.87424749, - "2021": 409635.88165567996, - "2022": 435691.80958511, - "2023": 380157.73565688997, - "2024": 357630.63393536006, - "2025": 385524.3517778799, - "2026": 380770.29872508, - "2027": 378637.55980612995, - "2028": 375127.40495054994, - "2029": 369601.01573582005, - "2030": 363811.26127905, - "2031": 358114.93883371, - "2032": 353024.64942887, - "2033": 345439.72658559, - "2034": 338951.18979446, - "2035": 336500.26102173, - "2036": 334719.2434745099, - "2037": 332485.3035306299, - "2038": 330111.85317747993, - "2039": 327755.59416914993, - "2040": 325373.09209231, - "2041": 322982.34030491, - "2042": 320086.71505751996, - "2043": 316946.99728644, - "2044": 313689.5570472999, - "2045": 309900.37841505, - "2046": 306132.68227315, - "2047": 302627.11423398, - "2048": 299165.51738353, - "2049": 295740.57507091993, - "2050": 292395.61372751 + "2020": 32547.324546429998, + "2021": 31344.552308260005, + "2022": 33404.51117707999, + "2023": 29057.55541246, + "2024": 27343.82745459, + "2025": 29566.57753685, + "2026": 29209.953566149994, + "2027": 29044.47883967, + "2028": 28772.90837035, + "2029": 28344.149516949998, + "2030": 27897.5923687, + "2031": 27453.53744518, + "2032": 27057.7222242, + "2033": 26474.799208919998, + "2034": 25979.45667949, + "2035": 25796.43461628, + "2036": 25662.420733319996, + "2037": 25492.108165169997, + "2038": 25309.831670480005, + "2039": 25127.413676449996, + "2040": 24941.339114609997, + "2041": 24754.665382900002, + "2042": 24529.943391119996, + "2043": 24286.881206860002, + "2044": 24033.726905779997, + "2045": 23736.23075485, + "2046": 23441.871872810003, + "2047": 23168.86715012, + "2048": 22900.11487858, + "2049": 22634.00037406, + "2050": 22373.26393497 }, "stock": "NA" }, "roof": { "energy": { - "2020": 298180.07170851994, - "2021": 287551.15804156, - "2022": 305870.3246087299, - "2023": 267114.9890580499, - "2024": 251218.62658103, - "2025": 270707.58907454996, - "2026": 267382.7751575699, - "2027": 265891.30083271995, - "2028": 263436.16904330003, - "2029": 259567.33190601002, - "2030": 255516.45771972998, - "2031": 251535.51078353, - "2032": 247973.16036635, - "2033": 242650.62453298998, - "2034": 238098.82802097, - "2035": 236383.19723318997, - "2036": 235134.38058144998, - "2037": 233569.12996381999, - "2038": 231904.89230478, - "2039": 230250.09311873995, - "2040": 228576.78381318002, - "2041": 226899.51706029, - "2042": 224869.80250821996, - "2043": 222669.46554636, - "2044": 220387.26014372, - "2045": 217735.20869618, - "2046": 215097.8460918, - "2047": 212642.50744386, - "2048": 210218.44632702996, - "2049": 207820.80954181997, - "2050": 205480.12002539996 + "2020": 36190.22209121, + "2021": 34889.57612114, + "2022": 37055.55293804, + "2023": 31969.196034250002, + "2024": 30191.2326464, + "2025": 32694.136918359996, + "2026": 32264.504215440003, + "2027": 32071.076142899998, + "2028": 31754.856033559998, + "2029": 31264.675295549998, + "2030": 30743.753196080004, + "2031": 30225.478876389992, + "2032": 29771.766158929997, + "2033": 29111.673441939998, + "2034": 28545.69909139, + "2035": 28324.75131239, + "2036": 28167.784837099993, + "2037": 27969.56267445, + "2038": 27761.564476350002, + "2039": 27560.42884833, + "2040": 27357.92651046, + "2041": 27150.799507149997, + "2042": 26896.482786419994, + "2043": 26619.56250596, + "2044": 26331.748838270003, + "2045": 25993.41952826, + "2046": 25657.79835134, + "2047": 25347.351130309995, + "2048": 25039.184315060003, + "2049": 24732.48820224, + "2050": 24431.67127636 }, "stock": "NA" }, "ground": { "energy": { - "2020": 116153.44333545999, - "2021": 111969.93658715999, - "2022": 119063.05149026001, - "2023": 103650.33428495999, - "2024": 97578.86699504, - "2025": 105294.79112113999, - "2026": 103982.04151206001, - "2027": 103393.12124938, - "2028": 102424.33367014, - "2029": 100902.84880586, - "2030": 99306.31506552, - "2031": 97730.98986278, - "2032": 96328.3440846, - "2033": 94252.5435375, - "2034": 92475.59189699999, - "2035": 91800.58600652, - "2036": 91312.26511594, - "2037": 90698.62412142, - "2038": 90047.96539742, - "2039": 89404.7815055, - "2040": 88754.54213840001, - "2041": 88100.12508229999, - "2042": 87305.63543637999, - "2043": 86443.65922199999, - "2044": 85548.72471693999, - "2045": 84505.0904032, - "2046": 83467.70645420002, - "2047": 82503.96391632, - "2048": 81551.79845624001, - "2049": 80608.94133546, - "2050": 79687.11575689999 + "2020": -22233.1279076, + "2021": -21494.30262582, + "2022": -22829.36075903, + "2023": -20366.20410801, + "2024": -19031.52170705, + "2025": -20282.86394031, + "2026": -20051.39060733, + "2027": -19952.221129819998, + "2028": -19785.66778968, + "2029": -19516.80100521, + "2030": -19238.69489559, + "2031": -18975.307904309997, + "2032": -18731.125260530003, + "2033": -18344.818979229996, + "2034": -18012.21007971, + "2035": -17887.768450829997, + "2036": -17794.583172109997, + "2037": -17681.3861978, + "2038": -17560.19252098, + "2039": -17436.499193839994, + "2040": -17312.410826460004, + "2041": -17191.14366979, + "2042": -17046.468274679995, + "2043": -16890.06104082, + "2044": -16729.47464638, + "2045": -16548.77418004, + "2046": -16367.4582345, + "2047": -16195.985374200001, + "2048": -16026.95912135, + "2049": -15861.23703258, + "2050": -15700.8336539 }, "stock": "NA" }, @@ -40549,217 +40549,217 @@ }, "infiltration": { "energy": { - "2020": 127219.59532851998, - "2021": 122702.60943193999, - "2022": 130566.01961245, - "2023": 114003.46089062998, - "2024": 107229.78064558998, - "2025": 115554.58519373, - "2026": 114133.74598606999, - "2027": 113495.87022062, - "2028": 112446.72669899999, - "2029": 110794.74704402998, - "2030": 109066.24312273, - "2031": 107366.78216904998, - "2032": 105845.25369067, - "2033": 103570.50550340998, - "2034": 101629.11097408998, - "2035": 100900.89418548999, - "2036": 100370.42133700999, - "2037": 99704.89271759999, - "2038": 98996.7355331, - "2039": 98292.21344195999, - "2040": 97579.06735458, - "2041": 96864.39899997, - "2042": 95999.46007868, - "2043": 95061.96785326001, - "2044": 94089.06016589998, - "2045": 92959.17929556, - "2046": 91835.5789475, - "2047": 90789.62053615999, - "2048": 89757.62279053, - "2049": 88737.24292981999, - "2050": 87740.85035258 + "2020": 73531.06076131, + "2021": 70834.39282342, + "2022": 75364.17996336002, + "2023": 65138.494096459995, + "2024": 61445.020847249994, + "2025": 66577.59505845001, + "2026": 65734.37750079, + "2027": 65345.814924769984, + "2028": 64710.982414449994, + "2029": 63719.88018993, + "2030": 62674.22685416, + "2031": 61630.839635879995, + "2032": 60713.37442568, + "2033": 59376.38997671999, + "2034": 58235.07008613, + "2035": 57799.78622663999, + "2036": 57486.77545723999, + "2037": 57089.02957441, + "2038": 56668.017473679996, + "2039": 56255.14607440999, + "2040": 55836.68561297001, + "2041": 55411.279418879996, + "2042": 54893.644626739995, + "2043": 54331.64707777999, + "2044": 53746.684630899996, + "2045": 53056.31941077, + "2046": 52373.427576489994, + "2047": 51741.692652499994, + "2048": 51116.564736559994, + "2049": 50494.946015240006, + "2050": 49885.19814131 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1000403.12888471, - "2021": 964794.49533911, - "2022": 1026512.92836873, - "2023": 895668.03202718, - "2024": 842636.12861861, - "2025": 908332.71094589, - "2026": 897125.44788439, - "2027": 892094.4903943901, - "2028": 883820.6228091699, - "2029": 870802.2517929, - "2030": 857172.87115898, - "2031": 843760.77603504, - "2032": 831767.37495823, - "2033": 813876.0520648999, - "2034": 798600.85934798, - "2035": 792858.3840748599, - "2036": 788681.5151143499, - "2037": 783438.6389185, - "2038": 777863.9281754799, - "2039": 772325.72197002, - "2040": 766720.5624926501, - "2041": 761098.0347635599, - "2042": 754288.15143446, - "2043": 746905.49884445, - "2044": 739242.6004680499, - "2045": 730335.9217386601, - "2046": 721479.6193653201, - "2047": 713239.1919860201, - "2048": 705106.8826558299, - "2049": 697063.75418675, - "2050": 689207.1771929901 + "2020": 181864.77344326998, + "2021": 175423.5521378, + "2022": 186133.70832849998, + "2023": 161285.03427278, + "2024": 152101.13380898998, + "2025": 164311.36249409, + "2026": 162174.96606811, + "2027": 161223.33812710998, + "2028": 159656.83464262998, + "2029": 157217.39823445003, + "2030": 154630.38422306, + "2031": 152072.54525914, + "2032": 149822.91063274, + "2033": 146526.91555059995, + "2034": 143693.70841686998, + "2035": 142580.2437, + "2036": 141785.39314206, + "2037": 140789.27108618995, + "2038": 139744.52255236, + "2039": 138731.21153410999, + "2040": 137713.50088156998, + "2041": 136676.76136677997, + "2042": 135406.39808123995, + "2043": 134023.41725939998, + "2044": 132589.0246298, + "2045": 130913.22173967, + "2046": 129248.21900263, + "2047": 127704.01478179995, + "2048": 126170.6955048, + "2049": 124646.77421231999, + "2050": 123151.32126933 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -198049.85156205998, - "2021": -190986.2024214, - "2022": -203191.9310291, - "2023": -177020.73954517, - "2024": -166625.71402272998, - "2025": -179729.99381725, - "2026": -177494.09607474998, - "2027": -176490.40862517, - "2028": -174840.87242946998, - "2029": -172250.77914795998, - "2030": -169536.3355685, - "2031": -166860.06811216997, - "2032": -164472.33407451, - "2033": -160924.39588252, - "2034": -157896.13337772002, - "2035": -156754.99841844998, - "2036": -155927.29809712, - "2037": -154886.92040407998, - "2038": -153782.03489963, - "2039": -152687.54553603998, - "2040": -151579.71039585, - "2041": -150466.22708920998, - "2042": -149115.25073, - "2043": -147650.0640161, - "2044": -146128.35259761, - "2045": -144357.43159049, - "2046": -142596.85652893, - "2047": -140960.30025901, - "2048": -139344.8449306, - "2049": -137746.38618563997, - "2050": -136183.77998149 + "2020": -27445.66101652, + "2021": -26482.19117147, + "2022": -28099.50315172, + "2023": -24596.869071700003, + "2024": -23111.052326980003, + "2025": -24854.97061842, + "2026": -24548.274576419997, + "2027": -24412.93388231, + "2028": -24186.47251537, + "2029": -23828.17987688, + "2030": -23453.98376071, + "2031": -23087.623083979997, + "2032": -22759.85784435, + "2033": -22273.36709579, + "2034": -21855.726799480002, + "2035": -21693.94850782, + "2036": -21576.037243799998, + "2037": -21429.65432399, + "2038": -21274.89461991, + "2039": -21121.75329439, + "2040": -20967.40400787, + "2041": -20812.67711114, + "2042": -20625.264641099995, + "2043": -20421.97299411, + "2044": -20211.4279944, + "2045": -19968.289675059998, + "2046": -19726.218682140003, + "2047": -19500.58743813, + "2048": -19277.545472379996, + "2049": -19057.120363230002, + "2050": -18840.33349217 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -129049.06545513, - "2021": -124402.96877622999, - "2022": -132277.26049443, - "2023": -115011.74295551001, - "2024": -108322.65298512, - "2025": -116942.40900337999, - "2026": -115473.38413001997, - "2027": -114814.54827865999, - "2028": -113731.50733713999, - "2029": -112033.85969964, - "2030": -110250.6122335, - "2031": -108488.66344666999, - "2032": -106922.77930794001, - "2033": -104611.64552393998, - "2034": -102634.09429022, - "2035": -101881.42475587, - "2036": -101338.18212794999, - "2037": -100654.86949154, - "2038": -99931.14454507, - "2039": -99217.60800421999, - "2040": -98496.27003414, - "2041": -97769.00480487, - "2042": -96884.6550684, - "2043": -95924.81453371, - "2044": -94927.83368257998, - "2045": -93764.35613219, - "2046": -92607.97712761001, - "2047": -91534.44209689, - "2048": -90473.53866417002, - "2049": -89422.61326821, - "2050": -88394.47907578001 + "2020": 205534.74041604, + "2021": 198271.61945736, + "2022": 210992.90802387998, + "2023": 186129.78061175, + "2024": 174431.26109915, + "2025": 187161.05611928998, + "2026": 184990.88253383, + "2027": 184022.71372817, + "2028": 182409.16626399, + "2029": 179824.7490547, + "2030": 177157.06472454, + "2031": 174564.91894325, + "2032": 172201.46367845, + "2033": 168603.60870694, + "2034": 165530.20620043998, + "2035": 164395.42043554998, + "2036": 163550.89746806, + "2037": 162501.70142742002, + "2038": 161375.49548675, + "2039": 160231.3660649, + "2040": 159071.03375091005, + "2041": 157926.41746564998, + "2042": 156558.31852985997, + "2043": 155080.72588421998, + "2044": 153551.22947520998, + "2045": 151793.29446362998, + "2046": 150041.70866491, + "2047": 148401.71929747, + "2048": 146789.62028327998, + "2049": 145203.74611426, + "2050": 143656.76005861 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -975689.6723049801, - "2021": -940883.7198111899, - "2022": -1001387.3639679499, - "2023": -872866.01911462, - "2024": -821518.4976911201, - "2025": -886022.6205816, - "2026": -875045.28127144, - "2027": -870110.8286293, - "2028": -862021.87563832, - "2029": -849318.1544841301, - "2030": -835999.5664570201, - "2031": -822879.96722198, - "2032": -811159.73128995, - "2033": -793675.7381863401, - "2034": -778753.76437845, - "2035": -773158.6228854001, - "2036": -769097.25926649, - "2037": -763990.30283737, - "2038": -758559.77243078, - "2039": -753169.90518065, - "2040": -747714.2871713201, - "2041": -742236.2593067802, - "2042": -735594.9007383999, - "2043": -728393.3281922501, - "2044": -720916.09021731, - "2045": -712213.89478723, - "2046": -703561.4366888499, - "2047": -695514.7121516999, - "2048": -687572.7680515301, - "2049": -679714.90906581, - "2050": -672048.79690808 + "2020": -47281.21291387, + "2021": -45595.2079386, + "2022": -48460.02721962999, + "2023": -42381.60119258, + "2024": -39837.90320410999, + "2025": -42890.29207877, + "2026": -42365.101918429995, + "2027": -42131.251557619995, + "2028": -41744.18607766, + "2029": -41132.646029300005, + "2030": -40493.27418599, + "2031": -39866.34777985999, + "2032": -39304.50086894, + "2033": -38465.82760452999, + "2034": -37746.7049418, + "2035": -37473.429299899995, + "2036": -37274.35855768999, + "2037": -37025.803221589995, + "2038": -36761.854235369996, + "2039": -36499.368014069994, + "2040": -36234.30290654, + "2041": -35969.004781940006, + "2042": -35648.10853273999, + "2043": -35300.235494099994, + "2044": -34939.72123545, + "2045": -34521.707262719996, + "2046": -34105.636905780004, + "2047": -33718.01075970999, + "2048": -33335.233228009994, + "2049": -32956.86894186, + "2050": -32587.056431519995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 314300.47695772, + "2021": 303236.79545672, + "2022": 322560.15218173, + "2023": 283990.30283793004, + "2024": 266350.26114047, + "2025": 285976.18736394995, + "2026": 282605.92978457, + "2027": 281103.56171536, + "2028": 278608.61211954005, + "2029": 274630.10015928996, + "2030": 270500.55544417, + "2031": 266483.55206573, + "2032": 262839.49616211, + "2033": 257301.76876199, + "2034": 252563.71848873002, + "2035": 250797.57829867, + "2036": 249491.74216936994, + "2037": 247868.83447266, + "2038": 246133.01084606, + "2039": 244381.27214221997, + "2040": 242609.07022666, + "2041": 240852.86998416999, + "2042": 238746.09970862, + "2043": 236467.55782031998, + "2044": 234109.98504788, + "2045": 231395.15257274001, + "2046": 228690.68757716002, + "2047": 226160.43458109998, + "2048": 223668.05708235, + "2049": 221211.8112241, + "2050": 218817.24593696 }, "stock": "NA" } @@ -41179,181 +41179,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -20098.188796, - "2021": -20819.55288377, - "2022": -19517.19362092, - "2023": -16903.21370799, - "2024": -20075.430563769998, - "2025": -19109.293255829998, - "2026": -19277.07562664, - "2027": -19597.23051809, - "2028": -19842.18547433, - "2029": -19948.160647919998, - "2030": -19984.91789549, - "2031": -20032.53891939, - "2032": -20100.251226890003, - "2033": -20143.8087587, - "2034": -20244.13314394, - "2035": -20397.523658979997, - "2036": -20587.66422575, - "2037": -20746.67973008, - "2038": -20888.74073932, - "2039": -21042.89137088, - "2040": -21185.49636386, - "2041": -21338.457296149998, - "2042": -21459.479697119998, - "2043": -21572.228943559996, - "2044": -21685.428064119995, - "2045": -21786.7234189, - "2046": -21884.76543885, - "2047": -22005.092314159996, - "2048": -22114.162247849996, - "2049": -22227.77556336, - "2050": -22353.695535839997 + "2020": 9114.33371846, + "2021": 9250.931439389999, + "2022": 8940.690899259998, + "2023": 7972.276117269999, + "2024": 9007.57430163, + "2025": 8600.593101890001, + "2026": 8688.55246752, + "2027": 8830.764793270002, + "2028": 8940.06478949, + "2029": 8989.915132580001, + "2030": 9011.113184189999, + "2031": 9042.04460177, + "2032": 9073.21481379, + "2033": 9104.90354476, + "2034": 9162.39947932, + "2035": 9242.869852639998, + "2036": 9329.76092301, + "2037": 9409.75063166, + "2038": 9481.15811556, + "2039": 9552.5856968, + "2040": 9617.768171099999, + "2041": 9692.888146450001, + "2042": 9758.37442036, + "2043": 9819.283176699999, + "2044": 9881.782136619999, + "2045": 9936.15769514, + "2046": 9992.39923635, + "2047": 10058.4151703, + "2048": 10121.55042611, + "2049": 10192.52634538, + "2050": 10267.87767922 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 120484.71618993, - "2021": 124946.51638932, - "2022": 117085.08902279, - "2023": 101928.70959396, - "2024": 120682.05561183002, - "2025": 114894.21149495, - "2026": 115879.61580608999, - "2027": 117770.10749152, - "2028": 119225.32508909002, - "2029": 119869.13896986001, - "2030": 120100.54328243001, - "2031": 120398.77715196999, - "2032": 120816.30505687998, - "2033": 121080.36017014002, - "2034": 121686.80076415, - "2035": 122618.18057612, - "2036": 123766.46674067002, - "2037": 124727.71946556, - "2038": 125586.94814080001, - "2039": 126511.06250775, - "2040": 127362.60357826999, - "2041": 128282.28913254, - "2042": 129007.32154248, - "2043": 129685.99634256001, - "2044": 130366.33327397, - "2045": 130971.2792106, - "2046": 131553.9986654, - "2047": 132273.74809659, - "2048": 132928.51082242, - "2049": 133606.88541559, - "2050": 134363.37792400003 + "2020": 79700.2725102, + "2021": 82036.20957492999, + "2022": 77630.6934382, + "2023": 67296.24440993, + "2024": 79142.66058536999, + "2025": 75516.70993277001, + "2026": 76204.70204588001, + "2027": 77496.60381041, + "2028": 78484.26189203, + "2029": 78916.78020542, + "2030": 79077.79459986999, + "2031": 79289.87111317, + "2032": 79563.34597914999, + "2033": 79760.61204258, + "2034": 80179.45447304, + "2035": 80804.05813424, + "2036": 81562.21287643, + "2037": 82210.28837478, + "2038": 82792.17298732, + "2039": 83416.54107903999, + "2040": 83994.54450896, + "2041": 84621.29688185, + "2042": 85126.95913537999, + "2043": 85600.57152691999, + "2044": 86078.14452673998, + "2045": 86507.71985913998, + "2046": 86929.05169229, + "2047": 87437.77242305999, + "2048": 87904.02852091, + "2049": 88398.43539795998, + "2050": 88944.47336801999 }, "stock": "NA" }, "wall": { "energy": { - "2020": -36570.52459913, - "2021": -38014.44034734, - "2022": -35560.492685619996, - "2023": -30995.916987930003, - "2024": -36698.259917150004, - "2025": -34945.20657025, - "2026": -35241.72318615, - "2027": -35812.87968141, - "2028": -36252.68387827001, - "2029": -36447.17382266, - "2030": -36516.595230670006, - "2031": -36605.57935075, - "2032": -36732.02351648, - "2033": -36810.57508567999, - "2034": -36993.952254350006, - "2035": -37276.65343389, - "2036": -37626.072594150006, - "2037": -37917.296797510004, - "2038": -38177.50700801999, - "2039": -38457.25803205, - "2040": -38714.73387701999, - "2041": -38992.805259370005, - "2042": -39211.30142743999, - "2043": -39415.94403958, - "2044": -39620.60493527, - "2045": -39801.75555768, - "2046": -39975.34666496, - "2047": -40191.43462602999, - "2048": -40387.789052420005, - "2049": -40590.566864919994, - "2050": -40816.89779711 + "2020": 40196.957631900004, + "2021": 40580.90836531, + "2022": 38874.84829876, + "2023": 34203.47924958, + "2024": 39742.33602765, + "2025": 37677.1038281, + "2026": 38038.4549683, + "2027": 38659.627152010005, + "2028": 39143.069729940005, + "2029": 39368.87044009, + "2030": 39461.79155586, + "2031": 39592.910568499996, + "2032": 39739.61993774, + "2033": 39860.05354262001, + "2034": 40087.717389389996, + "2035": 40420.05283247, + "2036": 40795.24296613001, + "2037": 41133.30953403, + "2038": 41434.5151514, + "2039": 41745.25818126, + "2040": 42030.813073209996, + "2041": 42350.93561544, + "2042": 42618.42365868999, + "2043": 42866.81650158, + "2044": 43123.056857610005, + "2045": 43353.27043676, + "2046": 43589.52359311, + "2047": 43862.07856419, + "2048": 44118.47372698001, + "2049": 44396.561876060005, + "2050": 44699.72158603 }, "stock": "NA" }, "roof": { "energy": { - "2020": -8860.71896353, - "2021": -9229.6747869, - "2022": -8612.958406749998, - "2023": -7484.15258723, - "2024": -8893.71154897, - "2025": -8466.500430220001, - "2026": -8538.63917117, - "2027": -8677.93922786, - "2028": -8784.757186179999, - "2029": -8831.01333153, - "2030": -8846.854890080001, - "2031": -8867.04540784, - "2032": -8896.872695589998, - "2033": -8915.053159219999, - "2034": -8958.66752124, - "2035": -9026.184771929999, - "2036": -9110.47017771, - "2037": -9180.149247390002, - "2038": -9242.313778279999, - "2039": -9309.712249950002, - "2040": -9371.841551360001, - "2041": -9438.51573815, - "2042": -9490.747294429999, - "2043": -9539.47795054, - "2044": -9588.15353758, - "2045": -9631.23156622, - "2046": -9672.30952522, - "2047": -9723.711998859999, - "2048": -9770.12588265, - "2049": -9818.023054809999, - "2050": -9871.32955355 + "2020": 37549.531536049995, + "2021": 37692.472689179995, + "2022": 36005.67726483, + "2023": 31762.432877549993, + "2024": 37212.786395510004, + "2025": 35062.426475939996, + "2026": 35389.99759042999, + "2027": 35951.76391966, + "2028": 36395.75192024, + "2029": 36609.06485641, + "2030": 36698.548334039995, + "2031": 36824.7366816, + "2032": 36967.552310809995, + "2033": 37076.80002088, + "2034": 37281.75371673999, + "2035": 37587.92992957, + "2036": 37932.70741789001, + "2037": 38243.73181143, + "2038": 38519.053533319995, + "2039": 38802.50928421, + "2040": 39061.80678348, + "2041": 39353.87195157001, + "2042": 39595.17925576999, + "2043": 39818.123683720005, + "2044": 40050.57213404, + "2045": 40260.46349446, + "2046": 40476.001640259994, + "2047": 40721.473783760004, + "2048": 40951.88524727, + "2049": 41199.26246445, + "2050": 41471.683107230005 }, "stock": "NA" }, "ground": { "energy": { - "2020": -83583.71991915, - "2021": -86769.43492072001, - "2022": -81199.93577467, - "2023": -71001.58936746999, - "2024": -83968.12864175001, - "2025": -79885.59623170001, - "2026": -80555.75034853, - "2027": -81847.18670182, - "2028": -82847.50993008, - "2029": -83296.94235889, - "2030": -83462.5590476, - "2031": -83674.82363104, - "2032": -83970.35763631, - "2033": -84152.88386408001, - "2034": -84572.46500836, - "2035": -85222.32121894999, - "2036": -86021.27836401001, - "2037": -86689.05368196999, - "2038": -87285.28797488, - "2039": -87922.59781551, - "2040": -88507.29735359999, - "2041": -89142.73452625, - "2042": -89641.25319273, - "2043": -90108.92997524001, - "2044": -90577.78640049999, - "2045": -90991.95374142, - "2046": -91387.88045668, - "2047": -91880.32681038001, - "2048": -92328.57264081, - "2049": -92790.65196617, - "2050": -93309.02116004999 + "2020": -19009.39396096, + "2021": -21052.504341829997, + "2022": -18888.367127690002, + "2023": -16695.85742858, + "2024": -19797.52913691, + "2025": -19091.42133369, + "2026": -19223.416757959996, + "2027": -19495.210433999997, + "2028": -19696.232105209998, + "2029": -19780.30284912, + "2030": -19793.36344513, + "2031": -19806.927568689993, + "2032": -19861.314691429998, + "2033": -19878.15573602, + "2034": -19972.6633468, + "2035": -20121.782873849996, + "2036": -20317.73741565, + "2037": -20465.97382717, + "2038": -20598.51186594, + "2039": -20742.320885920002, + "2040": -20875.428899069993, + "2041": -21010.71012866, + "2042": -21110.178718779996, + "2043": -21204.051904519998, + "2044": -21288.381860279995, + "2045": -21354.38935094, + "2046": -21414.546575009997, + "2047": -21508.3982767, + "2048": -21593.45271467, + "2049": -21671.877694310002, + "2050": -21755.362122450002 }, "stock": "NA" }, @@ -41395,217 +41395,217 @@ }, "infiltration": { "energy": { - "2020": -12205.44234668, - "2021": -12664.8318433, - "2022": -11863.975925780001, - "2023": -10327.45771988, - "2024": -12228.21792828, - "2025": -11643.48625702, - "2026": -11743.27085886, - "2027": -11934.85397212, - "2028": -12082.249171680001, - "2029": -12147.342620960002, - "2030": -12170.644466300002, - "2031": -12200.642283860001, - "2032": -12242.823525360001, - "2033": -12269.4438941, - "2034": -12330.833986460002, - "2035": -12425.13656134, - "2036": -12541.517592520002, - "2037": -12638.83493198, - "2038": -12725.825020200002, - "2039": -12819.428964820001, - "2040": -12905.68661946, - "2041": -12998.797672340002, - "2042": -13072.172436820001, - "2043": -13140.854909180001, - "2044": -13209.659519179999, - "2045": -13270.7961794, - "2046": -13329.633835859999, - "2047": -13402.425511340001, - "2048": -13468.61774652, - "2049": -13537.177020340001, - "2050": -13613.60780658 + "2020": -24205.680712240002, + "2021": -25614.86299934, + "2022": -23602.163233300005, + "2023": -20358.60924421, + "2024": -24480.77245148, + "2025": -23384.13004531, + "2026": -23566.508826739995, + "2027": -23950.318712520002, + "2028": -24242.957563230004, + "2029": -24367.38003231, + "2030": -24405.968409729998, + "2031": -24450.579414909997, + "2032": -24531.16947537, + "2033": -24568.553189740003, + "2034": -24678.78730959, + "2035": -24855.82855287, + "2036": -25090.421274140004, + "2037": -25275.72429021, + "2038": -25441.94336368, + "2039": -25627.092780059997, + "2040": -25798.445505349995, + "2041": -25977.28884689, + "2042": -26111.04225665, + "2043": -26237.196416, + "2044": -26360.049827429997, + "2045": -26468.56648122, + "2046": -26567.07231526, + "2047": -26697.270437850002, + "2048": -26811.99303405, + "2049": -26924.50729848, + "2050": -27053.089972610003 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -77942.32875077, - "2021": -80789.85405752, - "2022": -75705.8941971, - "2023": -65632.41901654999, - "2024": -77913.60600489001, - "2025": -74167.67962442999, - "2026": -74815.50566123, - "2027": -76053.35109479, - "2028": -77001.32044897, - "2029": -77412.6162241, - "2030": -77555.82934601001, - "2031": -77741.02996581, - "2032": -78004.50397762, - "2033": -78173.06625084, - "2034": -78562.27376275, - "2035": -79158.19994040999, - "2036": -79896.65710088999, - "2037": -80513.77592679, - "2038": -81065.0693545, - "2039": -81662.46750649, - "2040": -82214.65551294, - "2041": -82807.57634631, - "2042": -83276.18776592, - "2043": -83713.07979613998, - "2044": -84151.44776395, - "2045": -84542.98185252, - "2046": -84921.26397418, - "2047": -85386.66666655, - "2048": -85808.62686164, - "2049": -86247.62555504, - "2050": -86734.65652919 + "2020": 249706.96294404, + "2021": 261752.79185017003, + "2022": 242582.96539881997, + "2023": 211189.29789438998, + "2024": 252112.89065376998, + "2025": 239979.14453985004, + "2026": 241916.89361488, + "2027": 245751.58797442995, + "2028": 248699.83989799, + "2029": 249999.53047834, + "2030": 250425.21735911, + "2031": 250957.12875548995, + "2032": 251810.96454962998, + "2033": 252266.32220674, + "2034": 253468.88618275998, + "2035": 255362.39545222002, + "2036": 257758.39423099006, + "2037": 259710.63069219998, + "2038": 261452.2907888, + "2039": 263344.94589232, + "2040": 265090.20428373996, + "2041": 266945.19721839, + "2042": 268368.43321482, + "2043": 269700.65872740006, + "2044": 271017.08782346, + "2045": 272176.12834965996, + "2046": 273274.09781849, + "2047": 274673.07600670005, + "2048": 275933.73303979, + "2049": 277198.22887982, + "2050": 278617.54517412 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 115293.47073661999, - "2021": 119612.91669762999, - "2022": 112053.24736966999, - "2023": 97574.96565020998, - "2024": 115529.00790099, - "2025": 109999.14087429999, - "2026": 110938.39056759998, - "2027": 112745.29379340002, - "2028": 114136.86923706002, - "2029": 114753.79688217, - "2030": 114975.93125392, - "2031": 115261.5495001, - "2032": 115662.29012071999, - "2033": 115913.90212999999, - "2034": 116493.64819494999, - "2035": 117385.12588812, - "2036": 118485.23031015001, - "2037": 119405.33011653999, - "2038": 120227.96744509997, - "2039": 121112.55993192, - "2040": 121927.49012304, - "2041": 122807.59787992998, - "2042": 123500.41586024998, - "2043": 124149.44160167998, - "2044": 124799.61876798997, - "2045": 125377.50685035999, - "2046": 125933.40525065, - "2047": 126621.06157887, - "2048": 127246.54984651999, - "2049": 127893.51572787, - "2050": 128615.91135473999 + "2020": 112970.48089781002, + "2021": 116732.77865565, + "2022": 109365.39702983, + "2023": 93831.4381923, + "2024": 112421.28234690001, + "2025": 106886.86445229, + "2026": 107839.65249055, + "2027": 109675.70904373, + "2028": 111073.72941760998, + "2029": 111664.93119422998, + "2030": 111861.39308165002, + "2031": 112114.31578671001, + "2032": 112487.51082221999, + "2033": 112720.57952878, + "2034": 113265.32866141999, + "2035": 114102.10987581, + "2036": 115158.15586678001, + "2037": 116036.12923421, + "2038": 116820.3184144, + "2039": 117686.51874033, + "2040": 118492.64132683999, + "2041": 119345.89238832002, + "2042": 120017.41234595, + "2043": 120639.99187584, + "2044": 121266.77595118, + "2045": 121836.57820432002, + "2046": 122388.63751637, + "2047": 123059.04309769999, + "2048": 123660.97732372, + "2049": 124286.40008944998, + "2050": 124980.48969209 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 246834.22891174, - "2021": 256448.86506217, - "2022": 239957.55881030002, - "2023": 209410.24022551998, - "2024": 247803.23870193004, - "2025": 235927.58752190002, - "2026": 237914.90286176, - "2027": 241753.92516685, - "2028": 244717.85051019996, - "2029": 246040.45264514998, - "2030": 246520.19480954, - "2031": 247134.14351418003, - "2032": 247998.81016464002, - "2033": 248532.46601272005, - "2034": 249771.43873091, - "2035": 251685.18589407, - "2036": 254046.97798309004, - "2037": 256017.71541215, - "2038": 257779.11565256, - "2039": 259668.24736612, - "2040": 261405.09428489, - "2041": 263284.95186324, - "2042": 264759.78329505, - "2043": 266143.41954823997, - "2044": 267527.75296185, - "2045": 268753.00262036, - "2046": 269925.90024717, - "2047": 271385.43683463, - "2048": 272713.01535304, - "2049": 274081.16266419995, - "2050": 275613.22834403 + "2020": 330483.96756255993, + "2021": 343813.4608853101, + "2022": 321011.87122349994, + "2023": 279624.32684801996, + "2024": 332269.26177303, + "2025": 316273.53985748, + "2026": 318854.36001219996, + "2027": 324015.06511052995, + "2028": 328018.88143436, + "2029": 329811.86064845, + "2030": 330479.04338328, + "2031": 331307.07493771997, + "2032": 332490.81701597996, + "2033": 333172.53931041993, + "2034": 334774.08987597, + "2035": 337295.20828963, + "2036": 340463.26925199, + "2037": 343076.48048211, + "2038": 345415.28349580005, + "2039": 347941.63010772, + "2040": 350259.47260182997, + "2041": 352764.47118199995, + "2042": 354698.06054533, + "2043": 356521.57888205996, + "2044": 358344.45699959, + "2045": 359963.2570607999, + "2046": 361477.17652611, + "2047": 363380.71592789, + "2048": 365094.82288574, + "2049": 366838.95336144, + "2050": 368827.84390303004 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 520679.6466489, - "2021": 540245.87578858, - "2022": 506063.6630337599, - "2023": 440763.22547393997, - "2024": 521822.07437154, - "2025": 496849.13919202005, - "2026": 501086.49725664, - "2027": 509241.33117272, - "2028": 515523.12223432004, - "2029": 518310.13933194, - "2030": 519314.54241302, - "2031": 520605.5096461, - "2032": 522416.95324262, - "2033": 523552.7565769, - "2034": 526171.13431502, - "2035": 530198.65319676, - "2036": 535168.44153326, - "2037": 539324.5186666399, - "2038": 543040.38893284, - "2039": 547034.99951136, - "2040": 550714.44395218, - "2041": 554688.9566858, - "2042": 557816.8403285199, - "2043": 560747.5425346199, - "2044": 563683.06440402, - "2045": 566291.3636824801, - "2046": 568799.5830352199, - "2047": 571903.68667162, - "2048": 574727.35615822, - "2049": 577647.01214092, - "2050": 580907.94072196 + "2020": 138706.34349191, + "2021": 143665.61718277, + "2022": 134467.85015511, + "2023": 116500.94975972999, + "2024": 138819.38517792, + "2025": 132005.04187604, + "2026": 133123.59177488997, + "2027": 135324.73368359, + "2028": 137023.72133646, + "2029": 137770.06131134002, + "2030": 138042.07916306, + "2031": 138384.43607758, + "2032": 138870.07636015, + "2033": 139161.90782821996, + "2034": 139832.19005473, + "2035": 140878.69978596, + "2036": 142192.65431934, + "2037": 143282.54869998, + "2038": 144256.8646952, + "2039": 145316.91291759, + "2040": 146293.59030629, + "2041": 147344.38285177, + "2042": 148162.66771434, + "2043": 148929.32070065997, + "2044": 149700.22552401, + "2045": 150391.81281613998, + "2046": 151046.70973641, + "2047": 151856.15929039, + "2048": 152584.00327232998, + "2049": 153332.86639563, + "2050": 154179.55714365997 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -191274.13504663, + "2021": -195984.67754555002, + "2022": -183778.53484375004, + "2023": -158071.43532756, + "2024": -190482.34707916, + "2025": -180159.96734703, + "2026": -181706.01010530998, + "2027": -184761.66143368997, + "2028": -187137.31165597003, + "2029": -188183.20112153003, + "2030": -188574.19823471, + "2031": -189067.33480165, + "2032": -189754.07528112, + "2033": -190153.57835663998, + "2034": -191031.36718928, + "2035": -192427.00820456998, + "2036": -194194.054963, + "2037": -195665.68847737, + "2038": -196976.18927348, + "2039": -198420.31890089004, + "2040": -199753.00680834, + "2041": -201182.68450288, + "2042": -202288.28615606995, + "2043": -203316.94894213998, + "2044": -204368.25543403998, + "2045": -205333.47229676, + "2046": -206249.50452758998, + "2047": -207348.55534152, + "2048": -208326.76381550002, + "2049": -209330.90684149, + "2050": -210480.90723413002 }, "stock": "NA" } @@ -45464,181 +45464,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1814483.0560794098, - "2021": 1731176.2910154597, - "2022": 1827654.7259657301, - "2023": 1625616.42823268, - "2024": 1580314.0896944099, - "2025": 1778899.32574332, - "2026": 1798534.25520087, - "2027": 1801771.9223718497, - "2028": 1793868.1377969598, - "2029": 1779867.30605547, - "2030": 1762229.2966456597, - "2031": 1752575.97314471, - "2032": 1739733.05961047, - "2033": 1725763.21453053, - "2034": 1713872.90015696, - "2035": 1706884.6280796097, - "2036": 1704066.4619302996, - "2037": 1704100.23625209, - "2038": 1705419.6763010703, - "2039": 1706100.66068179, - "2040": 1704885.2273109602, - "2041": 1701870.6965094802, - "2042": 1697215.6505684198, - "2043": 1691482.19021676, - "2044": 1687169.7681998198, - "2045": 1682621.3472465398, - "2046": 1677367.0509099897, - "2047": 1673372.8168008598, - "2048": 1671223.9818546197, - "2049": 1669756.3331249205, - "2050": 1668841.3247512998 + "2020": 321501.94580245, + "2021": 306821.27708965004, + "2022": 323669.82012597, + "2023": 288840.73399377003, + "2024": 280418.97506144, + "2025": 315175.16563194996, + "2026": 318782.23782097996, + "2027": 319477.08968718996, + "2028": 318187.57376338006, + "2029": 315745.25798711, + "2030": 312662.69527728995, + "2031": 310990.18828411, + "2032": 308748.99830328, + "2033": 306309.88911900995, + "2034": 304239.67721133, + "2035": 303035.02125196997, + "2036": 302571.64763172, + "2037": 302613.17739403, + "2038": 302876.55636978, + "2039": 303024.41889335, + "2040": 302834.83395998, + "2041": 302330.16233781003, + "2042": 301536.97939526, + "2043": 300554.63982712995, + "2044": 299826.28926709, + "2045": 299058.11324168, + "2046": 298162.65203616995, + "2047": 297491.88519896, + "2048": 297150.04632842995, + "2049": 296927.54611454, + "2050": 296800.51595944003 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -960925.74402316, - "2021": -916781.44468061, - "2022": -968121.2624379, - "2023": -859783.7517936099, - "2024": -836586.2540640499, - "2025": -942630.8823621899, - "2026": -952943.34303691, - "2027": -954583.7787890399, - "2028": -950339.6378049599, - "2029": -942837.6588187199, - "2030": -933404.8865487701, - "2031": -928207.31255112, - "2032": -921323.15200591, - "2033": -913839.2573659, - "2034": -907457.34860053, - "2035": -903674.4167459599, - "2036": -902096.62010542, - "2037": -902026.6540003, - "2038": -902646.3426434102, - "2039": -902927.1147664799, - "2040": -902204.9436991401, - "2041": -900528.6521507502, - "2042": -897981.72331272, - "2043": -894861.83934613, - "2044": -892489.8546649901, - "2045": -889989.48764028, - "2046": -887118.86165128, - "2047": -884910.5550649199, - "2048": -883675.76413405, - "2049": -882802.69040692, - "2050": -882224.3527387399 + "2020": -52208.38836316, + "2021": -49837.30273706, + "2022": -52536.595300520006, + "2023": -46928.220555739994, + "2024": -45525.922285630004, + "2025": -51110.11989192, + "2026": -51698.722977900004, + "2027": -51820.564736739994, + "2028": -51624.701250289996, + "2029": -51249.23828925, + "2030": -50768.32430901, + "2031": -50510.48664902, + "2032": -50155.59536434, + "2033": -49766.70434233, + "2034": -49437.8710543, + "2035": -49249.75298708, + "2036": -49182.593386119996, + "2037": -49197.74126236001, + "2038": -49248.61273637, + "2039": -49281.40659682, + "2040": -49259.044894, + "2041": -49185.501462500004, + "2042": -49064.03964457, + "2043": -48912.16333202, + "2044": -48801.7312209, + "2045": -48685.29222774, + "2046": -48547.9986211, + "2047": -48447.58613091999, + "2048": -48400.7168007, + "2049": -48374.14521092, + "2050": -48363.07721998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2893833.5112498, - "2021": 2759981.3238363997, - "2022": 2914909.90442333, - "2023": 2592518.06863851, - "2024": 2519745.39264448, - "2025": 2837323.40501855, - "2026": 2868614.58998078, - "2027": 2873453.75384195, - "2028": 2860326.9334563194, - "2029": 2837421.7078543794, - "2030": 2808789.89436716, - "2031": 2793133.06460726, - "2032": 2772581.3234371794, - "2033": 2750322.33514076, - "2034": 2731366.92411266, - "2035": 2720208.8411558, - "2036": 2715680.01181689, - "2037": 2715682.2033594, - "2038": 2717713.0276116296, - "2039": 2718697.8524063, - "2040": 2716663.10982391, - "2041": 2711786.46960392, - "2042": 2704337.34328162, - "2043": 2695175.3373720795, - "2044": 2688271.98428788, - "2045": 2680978.6265818398, - "2046": 2672557.4029685794, - "2047": 2666133.77815675, - "2048": 2662659.46267857, - "2049": 2660239.30146327, - "2050": 2658681.41351096 + "2020": 223822.51908262, + "2021": 213426.46915149002, + "2022": 225412.55882551998, + "2023": 199972.33691813, + "2024": 194512.16353723, + "2025": 219298.40054190997, + "2026": 221674.75533611, + "2027": 222019.38847173998, + "2028": 220991.9172751, + "2029": 219242.9493249, + "2030": 217047.99726265, + "2031": 215849.5167147, + "2032": 214265.14513897, + "2033": 212545.51687069997, + "2034": 211081.27374446997, + "2035": 210219.67942025998, + "2036": 209870.032832, + "2037": 209868.42127308002, + "2038": 210023.61876329, + "2039": 210097.68803746003, + "2040": 209936.921605, + "2041": 209560.02507362998, + "2042": 208981.47267576001, + "2043": 208272.79185511, + "2044": 207735.92878561, + "2045": 207168.16518798, + "2046": 206513.69631316, + "2047": 206011.24705747998, + "2048": 205736.18219945, + "2049": 205545.35070352, + "2050": 205419.34990574 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2042339.57207056, - "2021": 1948100.3655698097, - "2022": 2056987.9652114303, - "2023": 1831010.7529147202, - "2024": 1778885.1956453098, - "2025": 2001911.4260991402, - "2026": 2024085.28186353, - "2027": 2027627.9969253899, - "2028": 2018503.4924833395, - "2029": 2002512.744323, - "2030": 1982474.4554185898, - "2031": 1971548.1821914602, - "2032": 1957134.6857236498, - "2033": 1941505.27494976, - "2034": 1928209.0271729496, - "2035": 1920415.7736617601, - "2036": 1917308.18470603, - "2037": 1917403.7042452202, - "2038": 1918925.52901854, - "2039": 1919713.42671082, - "2040": 1918368.3491390098, - "2041": 1915013.92072611, - "2042": 1909839.8759067198, - "2043": 1903457.02981869, - "2044": 1898674.7647038298, - "2045": 1893622.98394, - "2046": 1887771.77822582, - "2047": 1883337.4942830699, - "2048": 1880987.44831538, - "2049": 1879384.40213383, - "2050": 1878391.1321047 + "2020": 236966.0845684301, + "2021": 225985.07624016, + "2022": 239146.83341352997, + "2023": 210226.27470412, + "2024": 205773.68494019, + "2025": 233388.14937124, + "2026": 235767.62277964997, + "2027": 236008.55336581, + "2028": 234809.18166964003, + "2029": 232769.98260454996, + "2030": 230251.91077493998, + "2031": 228805.80818337004, + "2032": 226962.13027227003, + "2033": 224971.72815595, + "2034": 223253.41269712, + "2035": 222180.10071059002, + "2036": 221643.73240018002, + "2037": 221474.79608655002, + "2038": 221490.04769440996, + "2039": 221419.08240304998, + "2040": 221104.02095144003, + "2041": 220551.16449718006, + "2042": 219783.78152135998, + "2043": 218871.34012456, + "2044": 218135.78222018, + "2045": 217362.06120903997, + "2046": 216502.92934043, + "2047": 215798.73924931997, + "2048": 215328.62424873997, + "2049": 214946.61282254, + "2050": 214640.53837566002 }, "stock": "NA" }, "ground": { "energy": { - "2020": 780531.8160434001, - "2021": 744234.71118794, - "2022": 786452.7180389599, - "2023": 697900.65136306, - "2024": 679088.6562456599, - "2025": 765861.6367151, - "2026": 774208.0050351601, - "2027": 775391.9990365601, - "2028": 771724.1955209, - "2029": 765383.80896336, - "2030": 757502.4649174201, - "2031": 753158.96121444, - "2032": 747522.18981042, - "2033": 741433.1225485799, - "2034": 736233.919023, - "2035": 733138.57575056, - "2036": 731824.77447118, - "2037": 731728.17356724, - "2038": 732185.25418244, - "2039": 732356.60312256, - "2040": 731715.35578674, - "2041": 730310.2829740201, - "2042": 728214.12297444, - "2043": 725655.50799572, - "2044": 723699.64135048, - "2045": 721633.1038901, - "2046": 719266.0076155801, - "2047": 717430.73010004, - "2048": 716387.8134319, - "2049": 715627.0970305998, - "2050": 715098.4434647601 + "2020": -163211.30737147998, + "2021": -155938.30453363, + "2022": -163898.33402287003, + "2023": -149091.9706339, + "2024": -143251.41189327, + "2025": -159099.37703020003, + "2026": -161068.02138329, + "2027": -161544.93967599, + "2028": -160979.85460582, + "2029": -159883.49785486, + "2030": -158475.31101751002, + "2031": -157770.4992327, + "2032": -156773.65070275, + "2033": -155683.15463064, + "2034": -154779.47196758998, + "2035": -154307.38531855997, + "2036": -154217.97048060998, + "2037": -154387.37625382002, + "2038": -154652.26346771998, + "2039": -154855.18459341998, + "2040": -154884.51549351, + "2041": -154757.15359953, + "2042": -154490.32070297998, + "2043": -154130.06097689, + "2044": -153907.67399175002, + "2045": -153671.15472453999, + "2046": -153362.99302652004, + "2047": -153176.75050859, + "2048": -153163.82298496, + "2049": -153206.13955903, + "2050": -153292.31458966 }, "stock": "NA" }, @@ -45680,217 +45680,217 @@ }, "infiltration": { "energy": { - "2020": 878655.1737984801, - "2021": 838412.4096498901, - "2022": 884974.98079621, - "2023": 787455.6509849799, - "2024": 765386.3844513299, - "2025": 861268.4372882401, - "2026": 870798.9090383098, - "2027": 872415.19632349, - "2028": 868651.7998715398, - "2029": 861948.2469641397, - "2030": 853477.2415138099, - "2031": 848848.0752677799, - "2032": 842655.22573057, - "2033": 835908.64641276, - "2034": 830170.13551981, - "2035": 826806.7592248399, - "2036": 825465.55342723, - "2037": 825507.65727702, - "2038": 826172.3919392399, - "2039": 826530.8938688599, - "2040": 825970.24819101, - "2041": 824536.11397087, - "2042": 822303.68883218, - "2043": 819548.84617623, - "2044": 817483.92430169, - "2045": 815306.8187883799, - "2046": 812787.2783445601, - "2047": 810880.2343164899, - "2048": 809867.1136416399, - "2049": 809186.8186642099, - "2050": 808775.4793993 + "2020": 490809.95506919996, + "2021": 467931.83148277, + "2022": 494984.1749238, + "2023": 436113.94148806995, + "2024": 426016.0786847699, + "2025": 482433.64667217, + "2026": 487413.23630026996, + "2027": 487939.35497690004, + "2028": 485468.4060289199, + "2029": 481345.69288875995, + "2030": 476238.96718488995, + "2031": 473355.31267688, + "2032": 469651.6478363899, + "2033": 465651.4110327, + "2034": 462212.29823456996, + "2035": 460103.15269872, + "2036": 459107.51955152, + "2037": 458871.83132138, + "2038": 459003.89474282996, + "2039": 458956.49069639994, + "2040": 458400.3198072, + "2041": 457360.66654467, + "2042": 455878.81311544, + "2043": 454102.92598780995, + "2044": 452695.02194267005, + "2045": 451210.45598964, + "2046": 449544.79202919995, + "2047": 448202.5502865, + "2048": 447349.87511255, + "2049": 446679.7559525, + "2050": 446160.04410001996 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 6876320.546707692, - "2021": 6560711.392109879, - "2022": 6926410.44584206, - "2023": 6159104.255300811, - "2024": 5988405.99324632, - "2025": 6741811.0192340305, - "2026": 6816147.16990979, - "2027": 6828420.05040622, - "2028": 6798538.44361733, - "2029": 6745544.06748818, - "2030": 6678741.44000059, - "2031": 6642149.053050029, - "2032": 6593425.58791459, - "2033": 6540406.85867014, - "2034": 6495271.863664679, - "2035": 6468722.50021013, - "2036": 6457977.69728735, - "2037": 6458042.50981901, - "2038": 6462992.93848439, - "2039": 6465531.80261455, - "2040": 6460883.298205671, - "2041": 6449410.807382461, - "2042": 6431706.751204169, - "2043": 6409914.136868139, - "2044": 6393502.74988564, - "2045": 6376196.64336504, - "2046": 6356219.727146191, - "2047": 6341015.765587569, - "2048": 6332800.52625197, - "2049": 6327177.94778687, - "2050": 6323655.408865121 + "2020": 1209957.2151976, + "2021": 1154806.9342959898, + "2022": 1219803.81812836, + "2023": 1079261.36967221, + "2024": 1053125.9505662099, + "2025": 1190024.71764159, + "2026": 1202532.9020332298, + "2027": 1204183.5563518999, + "2028": 1198450.5433405999, + "2029": 1188443.14411878, + "2030": 1176023.28900257, + "2031": 1168997.93986004, + "2032": 1159891.27084821, + "2033": 1150037.6950512198, + "2034": 1141577.44245253, + "2035": 1136381.8056176398, + "2036": 1133945.1480598599, + "2037": 1133374.0849753001, + "2038": 1133697.73862137, + "2039": 1133554.5304060797, + "2040": 1132153.64779974, + "2041": 1129565.78089661, + "2042": 1125899.6226749797, + "2043": 1121506.35712289, + "2044": 1118029.54715107, + "2045": 1114371.50455042, + "2046": 1110260.15167878, + "2047": 1106945.1820573001, + "2048": 1104835.93939761, + "2049": 1103163.4712976199, + "2050": 1101857.6263518597 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1354703.8471768699, - "2021": -1292548.82275321, - "2022": -1364855.15161879, - "2023": -1211767.80236137, - "2024": -1179290.61408268, - "2025": -1328880.43988255, - "2026": -1343412.70266004, - "2027": -1345760.77739285, - "2028": -1339846.1744784801, - "2029": -1329346.95963223, - "2030": -1316113.2728949098, - "2031": -1308817.66145173, - "2032": -1299117.0337529401, - "2033": -1288557.4988585303, - "2034": -1279553.0654152902, - "2035": -1274216.3441551896, - "2036": -1271990.64578524, - "2037": -1271892.80713093, - "2038": -1272771.3342655401, - "2039": -1273177.04631049, - "2040": -1272167.9319922598, - "2041": -1269810.57265405, - "2042": -1266218.08042652, - "2043": -1261817.50359045, - "2044": -1258471.07652957, - "2045": -1254944.9964522, - "2046": -1250897.8485683098, - "2047": -1247785.33160332, - "2048": -1246044.07984639, - "2049": -1244818.84880974, - "2050": -1244011.7020719997 + "2020": -191572.56446672, + "2021": -183119.22286689002, + "2022": -192605.56260016, + "2023": -172764.34644455003, + "2024": -167385.00712508, + "2025": -187574.01909459, + "2026": -189694.82137297, + "2027": -190127.53546103998, + "2028": -189394.07803500997, + "2029": -188009.98773815, + "2030": -186250.55919278003, + "2031": -185305.07944334002, + "2032": -184001.18526746996, + "2033": -182575.52913227, + "2034": -181371.70563623, + "2035": -180675.48119908, + "2036": -180423.15802806, + "2037": -180463.47166914, + "2038": -180628.26130282, + "2039": -180712.92082189998, + "2040": -180593.2219199, + "2041": -180296.13379711, + "2042": -179830.43555299, + "2043": -179256.16566886997, + "2044": -178831.48824889, + "2045": -178383.9020538, + "2046": -177858.1564846, + "2047": -177461.34694658, + "2048": -177259.82977963, + "2049": -177126.6078329, + "2050": -177043.54036152 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -865389.6565631801, - "2021": -825241.15457773, - "2022": -872114.54749341, - "2023": -772911.3605634001, - "2024": -752730.35789962, - "2025": -849513.988539, - "2026": -858704.3187821101, - "2027": -859998.46162475, - "2028": -855949.24392219, - "2029": -848921.6433619098, - "2030": -840173.0719650999, - "2031": -835323.32460414, - "2032": -829018.7096545899, - "2033": -822199.59208535, - "2034": -816369.14238959, - "2035": -812876.02651614, - "2036": -811358.1428241901, - "2037": -811189.9327339601, - "2038": -811644.95790775, - "2039": -811785.96049226, - "2040": -811026.46806181, - "2041": -809415.8536359501, - "2042": -807032.2767990901, - "2043": -804133.7637230499, - "2044": -801900.81589963, - "2045": -799544.1674128199, - "2046": -796857.28621002, - "2047": -794757.6268938299, - "2048": -793532.8339105799, - "2049": -792625.6050592699, - "2050": -791979.51704044 + "2020": 1468241.1743064502, + "2021": 1401747.49001673, + "2022": 1475598.38672625, + "2023": 1328940.90743457, + "2024": 1282920.02074386, + "2025": 1433471.3412262702, + "2026": 1450363.2973626403, + "2027": 1453921.94627651, + "2028": 1448304.41097542, + "2029": 1437952.6826987301, + "2030": 1424748.07398175, + "2031": 1417919.0558935502, + "2032": 1408467.43717012, + "2033": 1398148.09309665, + "2034": 1389507.69036667, + "2035": 1384767.61222097, + "2036": 1383437.30099862, + "2037": 1384403.4877309501, + "2038": 1386282.51534298, + "2039": 1387604.00628303, + "2040": 1387364.00089056, + "2041": 1385736.24052117, + "2042": 1382822.81472156, + "2043": 1379077.6693309098, + "2044": 1376519.22676887, + "2045": 1373803.6881088598, + "2046": 1370471.3422725901, + "2047": 1368186.47782924, + "2048": 1367434.13603955, + "2049": 1367206.7422770597, + "2050": 1367371.7298606797 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -6660368.8143974105, - "2021": -6352045.417869491, - "2022": -6711942.776222681, - "2023": -5955935.2449069405, - "2024": -5796223.366965789, - "2025": -6533346.957021181, - "2026": -6604868.506837741, - "2027": -6615904.763823618, - "2028": -6585999.750539151, - "2029": -6533621.472050039, - "2030": -6467823.020388581, - "2031": -6431578.37086463, - "2032": -6383802.081245179, - "2033": -6331907.04058618, - "2034": -6287630.766902249, - "2035": -6261426.553136169, - "2036": -6250492.860652169, - "2037": -6250079.76045843, - "2038": -6254491.27748146, - "2039": -6256644.80120427, - "2040": -6251871.49534381, - "2041": -6240401.780093411, - "2042": -6222876.24075307, - "2043": -6201348.584194031, - "2044": -6185026.743087511, - "2045": -6167813.52081604, - "2046": -6148045.551218751, - "2047": -6132916.77724249, - "2048": -6124547.7282779, - "2049": -6118704.36524971, - "2050": -6114953.45953198 + "2020": -322828.38629387005, + "2021": -307972.80688021006, + "2022": -324961.77006172, + "2023": -290086.33681904, + "2024": -281405.14181503997, + "2025": -316268.41642426, + "2026": -319815.79243344, + "2027": -320402.71703844, + "2028": -318968.96143097995, + "2029": -316440.56940136995, + "2030": -313283.82665415003, + "2031": -311578.01304626995, + "2032": -309330.43394327996, + "2033": -306898.88429739006, + "2034": -304835.63323393, + "2035": -303635.74526615004, + "2036": -303176.56659703003, + "2037": -303219.21858749003, + "2038": -303478.92570630996, + "2039": -303615.17963579, + "2040": -303412.79310863005, + "2041": -302900.81571341003, + "2042": -302107.5584793, + "2043": -301126.47204547003, + "2044": -300398.41080143, + "2045": -299627.9460351, + "2046": -298728.75063787, + "2047": -298051.79008803, + "2048": -297705.88363368, + "2049": -297473.43001512997, + "2050": -297331.82248095993 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2223031.94919432, + "2021": 2121893.43009009, + "2022": 2235473.85717943, + "2023": 2008492.0683714, + "2024": 1941564.17103347, + "2025": 2172696.7743122596, + "2026": 2197933.9996352103, + "2027": 2202910.4460337902, + "2028": 2193966.6863444997, + "2029": 2177769.2986305603, + "2030": 2157244.4419202297, + "2031": 2146473.9045791, + "2032": 2131809.10152489, + "2033": 2115842.7890697196, + "2034": 2102416.80884175, + "2035": 2094916.1382077602, + "2036": 2092562.0620559503, + "2037": 2093691.0047380999, + "2038": 2096242.8903909002, + "2039": 2097959.8132549, + "2040": 2097326.5881875297, + "2041": 2094564.31299551, + "2042": 2089856.87073448, + "2043": 2083871.15921745, + "2044": 2079674.10678243, + "2045": 2075225.5621704399, + "2046": 2069857.6532775797, + "2047": 2066069.1089766303, + "2048": 2064589.9220657, + "2049": 2063901.00442355, + "2050": 2063826.0028292602 }, "stock": "NA" } @@ -46174,181 +46174,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -494.59508751, - "2021": -484.4822333100001, - "2022": -380.86198329, - "2023": -300.00838625, - "2024": -459.32798176999995, - "2025": -377.64855461999997, - "2026": -372.77193184, - "2027": -364.77146245, - "2028": -355.17134054, - "2029": -344.75945528, - "2030": -334.38399200000003, - "2031": -325.39162896, - "2032": -316.34269040999993, - "2033": -307.17922034000003, - "2034": -298.79287325, - "2035": -291.56999757, - "2036": -285.31377151, - "2037": -279.82998999, - "2038": -274.50901928999997, - "2039": -269.48444057, - "2040": -264.17501075, - "2041": -258.84495324, - "2042": -253.31194810000002, - "2043": -247.95825076999998, - "2044": -243.02372773, - "2045": -238.09365329999997, - "2046": -233.28629778999996, - "2047": -228.8763689, - "2048": -224.69531698999998, - "2049": -220.74166058, - "2050": -217.05133974999998 + "2020": 222.20400566999996, + "2021": 199.04598156999998, + "2022": 170.77233443, + "2023": 131.17671627, + "2024": 192.15659654999996, + "2025": 161.21771166, + "2026": 159.87553961999998, + "2027": 157.10479553000002, + "2028": 153.44654196, + "2029": 149.39505533999997, + "2030": 145.51703658, + "2031": 142.20640558, + "2032": 139.08007141, + "2033": 136.0620602, + "2034": 133.27826721, + "2035": 130.88633385, + "2036": 128.89493781, + "2037": 127.26454984999998, + "2038": 125.53709366999999, + "2039": 123.98181901, + "2040": 122.20943947, + "2041": 120.46799623999999, + "2042": 118.71869408, + "2043": 117.01889899, + "2044": 115.51317461, + "2045": 113.92691074000001, + "2046": 112.43163923, + "2047": 111.11333403999998, + "2048": 109.84223139, + "2049": 108.72052822, + "2050": 107.66110284999999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2972.81827232, - "2021": 2910.8590671800002, - "2022": 2277.05500595, - "2023": 1810.68939529, - "2024": 2759.98496103, - "2025": 2260.40717791, - "2026": 2228.96406933, - "2027": 2178.68146657, - "2028": 2118.71876419, - "2029": 2054.0895485500005, - "2030": 1989.6212274400002, - "2031": 1933.6592747099999, - "2032": 1877.91397096, - "2033": 1821.45423197, - "2034": 1769.61848985, - "2035": 1724.97741139, - "2036": 1685.98220382, - "2037": 1651.66558852, - "2038": 1618.5308396100002, - "2039": 1587.18355181, - "2040": 1554.19468884, - "2041": 1521.2375238, - "2042": 1486.88846199, - "2043": 1453.66384704, - "2044": 1422.98926532, - "2045": 1392.47425624, - "2046": 1362.6274952200004, - "2047": 1335.22564305, - "2048": 1309.26039351, - "2049": 1284.5786132199999, - "2050": 1261.5728665399997 + "2020": 1997.78577219, + "2021": 1914.41819485, + "2022": 1547.61325451, + "2023": 1195.81871831, + "2024": 1823.80660963, + "2025": 1517.26495622, + "2026": 1500.53916076, + "2027": 1471.84057779, + "2028": 1437.17839368, + "2029": 1399.0826319, + "2030": 1360.99678264, + "2031": 1327.64038278, + "2032": 1293.41799289, + "2033": 1258.78810544, + "2034": 1226.89637327, + "2035": 1199.65264537, + "2036": 1176.38151563, + "2037": 1156.22784321, + "2038": 1136.51130865, + "2039": 1118.04748303, + "2040": 1098.26217813, + "2041": 1078.25602188, + "2042": 1057.39196348, + "2043": 1037.24201347, + "2044": 1018.7957081499999, + "2045": 1000.2228619800001, + "2046": 982.2154444700001, + "2047": 965.78455388, + "2048": 950.1625499099999, + "2049": 935.4677056999999, + "2050": 921.8942244899999 }, "stock": "NA" }, "wall": { "energy": { - "2020": -886.83219773, - "2021": -873.33232678, - "2022": -678.34824464, - "2023": -542.4457382100001, - "2024": -826.91751677, - "2025": -675.2998416300001, - "2026": -665.5673346599999, - "2027": -650.1348928, - "2028": -631.75395149, - "2029": -612.00020735, - "2030": -592.3089477699999, - "2031": -575.25803304, - "2032": -558.35128828, - "2033": -541.2265112399999, - "2034": -525.5284122, - "2035": -511.98032579, - "2036": -500.10848332999996, - "2037": -489.63448522, - "2038": -479.53590118000005, - "2039": -469.96729868, - "2040": -459.92707162, - "2041": -449.91536779999996, - "2042": -439.49228919999996, - "2043": -429.40587139, - "2044": -420.0777509, - "2045": -410.81594693, - "2046": -401.74512474999995, - "2047": -393.40799267, - "2048": -385.51359902, - "2049": -377.99863619, - "2050": -370.97840451999997 + "2020": 1155.5145204100002, + "2021": 1055.1475933400002, + "2022": 881.03573752, + "2023": 683.3200865800001, + "2024": 1016.6829074, + "2025": 845.42278188, + "2026": 836.1069405800001, + "2027": 819.8331859600002, + "2028": 799.67061971, + "2029": 777.63198203, + "2030": 755.96122854, + "2031": 736.9914059099999, + "2032": 718.50848897, + "2033": 700.16294227, + "2034": 683.0277954400001, + "2035": 668.4642529299999, + "2036": 655.9546776899999, + "2037": 645.2960729600001, + "2038": 634.6712287100002, + "2039": 624.8405576600001, + "2040": 614.0969781, + "2041": 603.4365371200001, + "2042": 592.33312411, + "2043": 581.60681778, + "2044": 571.92623424, + "2045": 562.0567822, + "2046": 552.54637201, + "2047": 543.98465591, + "2048": 535.79081291, + "2049": 528.2053616600001, + "2050": 521.19906976 }, "stock": "NA" }, "roof": { "energy": { - "2020": -209.49387584, - "2021": -208.22687631, - "2022": -160.56260724, - "2023": -128.5316667, - "2024": -196.74049746, - "2025": -160.41498767, - "2026": -158.10783287, - "2027": -154.42603814, - "2028": -150.02589988000003, - "2029": -145.2956575, - "2030": -140.59112371999998, - "2031": -136.53962416, - "2032": -132.52259332000003, - "2033": -128.45478056, - "2034": -124.74483758000001, - "2035": -121.53163717000001, - "2036": -118.72058741999999, - "2037": -116.23831587, - "2038": -113.84090775, - "2039": -111.56684768, - "2040": -109.18404865, - "2041": -106.80646040000002, - "2042": -104.3441991, - "2043": -101.95899781, - "2044": -99.75028509, - "2045": -97.5560214, - "2046": -95.4079389, - "2047": -93.43142998, - "2048": -91.56104514999998, - "2049": -89.78463272, - "2050": -88.11669769 + "2020": 1155.4051982199999, + "2021": 1054.2510578099998, + "2022": 870.0470076800001, + "2023": 686.73397194, + "2024": 1016.83658186, + "2025": 836.8747668499999, + "2026": 826.0171969499999, + "2027": 808.04622176, + "2028": 785.98037294, + "2029": 762.17275544, + "2030": 738.80972866, + "2031": 718.4057356999999, + "2032": 699.0439934999999, + "2033": 679.8561741000001, + "2034": 661.8745308800001, + "2035": 646.55965333, + "2036": 633.16292606, + "2037": 621.63361305, + "2038": 610.25448857, + "2039": 599.65704454, + "2040": 588.19907321, + "2041": 576.9524214, + "2042": 565.20254848, + "2043": 553.8486069899999, + "2044": 543.56674529, + "2045": 533.16123676, + "2046": 523.07413836, + "2047": 513.96978056, + "2048": 505.26529970999997, + "2049": 497.15341500000005, + "2050": 489.63115702999994 }, "stock": "NA" }, "ground": { "energy": { - "2020": -2054.32106786, - "2021": -2015.85637591, - "2022": -1563.0566463, - "2023": -1258.84901506, - "2024": -1910.5645801800001, - "2025": -1555.1842794299998, - "2026": -1531.6402827099996, - "2027": -1494.81848162, - "2028": -1451.0259181599997, - "2029": -1404.1583249799999, - "2030": -1357.49050768, - "2031": -1317.0689251000001, - "2032": -1277.4334756399999, - "2033": -1237.3465965399998, - "2034": -1200.5038410999998, - "2035": -1168.70840833, - "2036": -1140.6787393, - "2037": -1115.90872431, - "2038": -1092.06823587, - "2039": -1069.4638142000001, - "2040": -1045.7818269099998, - "2041": -1022.2771003600001, - "2042": -997.7612320000002, - "2043": -974.0397929100002, - "2044": -952.0969783099999, - "2045": -930.35045618, - "2046": -909.0193468399999, - "2047": -889.4184252599999, - "2048": -870.8567084099999, - "2049": -853.1550540600001, - "2050": -836.61874553 + "2020": -313.99240224, + "2021": -369.56144053, + "2022": -244.63246995999998, + "2023": -210.43768416999998, + "2024": -335.25588762999996, + "2025": -264.26652043999997, + "2026": -258.68126802999996, + "2027": -250.65795667999993, + "2028": -241.53161777999998, + "2029": -232.02144701999998, + "2030": -222.37811872999998, + "2031": -214.25437552999998, + "2032": -205.97567915000002, + "2033": -197.36030317, + "2034": -189.74753167999998, + "2035": -182.97295789, + "2036": -176.90945111999997, + "2037": -171.32849155, + "2038": -166.13158689999997, + "2039": -161.07021820000003, + "2040": -156.02676760999998, + "2041": -150.95738496, + "2042": -145.74062883000002, + "2043": -140.66204768, + "2044": -135.80772454999996, + "2045": -131.14406745, + "2046": -126.48351740000001, + "2047": -122.08537806000001, + "2048": -117.98556616000003, + "2049": -113.95096289, + "2050": -110.11028674999999 }, "stock": "NA" }, @@ -46390,217 +46390,217 @@ }, "infiltration": { "energy": { - "2020": -299.56925174, - "2021": -293.75129368, - "2022": -229.52455076, - "2023": -182.57855238000002, - "2024": -278.42433654, - "2025": -227.97952293999998, - "2026": -224.80388477999998, - "2027": -219.72546442, - "2028": -213.66939430000002, - "2029": -207.14262886, - "2030": -200.63243072, - "2031": -194.9843146, - "2032": -189.35669656000002, - "2033": -183.65614580000002, - "2034": -178.42556298000002, - "2035": -173.91900298, - "2036": -169.98261399999998, - "2037": -166.51751363999998, - "2038": -163.17187590000003, - "2039": -160.00606774, - "2040": -156.67570666, - "2041": -153.34817332, - "2042": -149.88166447999998, - "2043": -146.52828678, - "2044": -143.4313573, - "2045": -140.35101018, - "2046": -137.33790602, - "2047": -134.57098806000002, - "2048": -131.9495092, - "2049": -129.4574907, - "2050": -127.13362284 + "2020": -534.32116732, + "2021": -557.6893863899999, + "2022": -411.96390999, + "2023": -333.90120964999994, + "2024": -521.4630943499999, + "2025": -422.24178618, + "2026": -415.35839428, + "2027": -404.9960165300001, + "2028": -393.04076835000006, + "2029": -380.27397549, + "2030": -367.34676304000004, + "2031": -356.14896781000004, + "2032": -344.69744334000006, + "2033": -332.89751275, + "2034": -322.17963269, + "2035": -312.88362717999996, + "2036": -304.67943241999996, + "2037": -297.29822521, + "2038": -290.34165746, + "2039": -283.65765535, + "2040": -276.80715713000006, + "2041": -269.90704031999996, + "2042": -262.68822275, + "2043": -255.70443797, + "2044": -249.15551929, + "2045": -242.75344345999997, + "2046": -236.4246788, + "2047": -230.53402903, + "2048": -224.98951290000002, + "2049": -219.6155116, + "2050": -214.59528517 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -1911.02975835, - "2021": -1874.0375660399998, - "2022": -1470.03384134, - "2023": -1160.90807627, - "2024": -1776.2547598699998, - "2025": -1458.6772809899999, - "2026": -1439.48808422, - "2027": -1408.1804735, - "2028": -1370.6498322099999, - "2029": -1330.00961611, - "2030": -1289.51724249, - "2031": -1254.4387034000001, - "2032": -1219.23648974, - "2033": -1183.59094196, - "2034": -1150.9663565, - "2035": -1122.85317601, - "2036": -1098.45584539, - "2037": -1077.04745848, - "2038": -1056.2934598, - "2039": -1036.68412866, - "2040": -1015.98771792, - "2041": -995.2358674000001, - "2042": -973.68949896, - "2043": -952.8398230900001, - "2044": -933.6112369200001, - "2045": -914.41887609, - "2046": -895.69127081, - "2047": -878.5061929100001, - "2048": -862.21669544, - "2049": -846.79837727, - "2050": -832.4010103400001 + "2020": 6016.65982445, + "2021": 6058.89625049, + "2022": 4593.916756809999, + "2023": 3718.5305985100003, + "2024": 5708.63242323, + "2025": 4628.51589714, + "2026": 4554.88930598, + "2027": 4442.04459617, + "2028": 4309.51446684, + "2029": 4168.12415382, + "2030": 4026.48044558, + "2031": 3903.91119256, + "2032": 3782.02611449, + "2033": 3657.82194306, + "2034": 3544.2538180900006, + "2035": 3445.9784803700004, + "2036": 3359.15065609, + "2037": 3281.7673271700005, + "2038": 3208.0020603099997, + "2039": 3137.61869401, + "2040": 3064.63794069, + "2041": 2991.82512004, + "2042": 2915.81948006, + "2043": 2842.2561438899997, + "2044": 2773.8107387100004, + "2045": 2706.3925800000006, + "2046": 2640.00952721, + "2047": 2578.6615585600002, + "2048": 2520.7248413700004, + "2049": 2465.07975172, + "2050": 2413.04834077 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 2844.3260031599993, - "2021": 2787.3867357199997, - "2022": 2177.85632891, - "2023": 1733.51969332, - "2024": 2642.45312944, - "2025": 2163.23565912, - "2026": 2132.86350079, - "2027": 2084.4831338900003, - "2028": 2026.8827345299999, - "2029": 1964.84067551, - "2030": 1902.91080891, - "2031": 1849.12410108, - "2032": 1795.53849687, - "2033": 1741.2369602599997, - "2034": 1691.3661442899997, - "2035": 1648.42223387, - "2036": 1610.87318978, - "2037": 1577.8017258, - "2038": 1545.90713894, - "2039": 1515.71827007, - "2040": 1483.9776461, - "2041": 1452.2709460799997, - "2042": 1419.19804108, - "2043": 1387.2112409499998, - "2044": 1357.66616716, - "2045": 1328.29917773, - "2046": 1299.5597201599999, - "2047": 1273.16469489, - "2048": 1248.15794092, - "2049": 1224.36114747, - "2050": 1202.19041028 + "2020": 2851.62436839, + "2021": 2797.1002327600004, + "2022": 2207.33590069, + "2023": 1719.70561743, + "2024": 2652.34253747, + "2025": 2189.6709853899997, + "2026": 2163.27935915, + "2027": 2119.25342901, + "2028": 2066.47513494, + "2029": 2008.8299819400004, + "2030": 1951.1992505400003, + "2031": 1901.0919056799999, + "2032": 1849.7481557300002, + "2033": 1797.5905606600002, + "2034": 1749.9003586899998, + "2035": 1708.93090928, + "2036": 1673.71015235, + "2037": 1642.89153512, + "2038": 1612.9982341999998, + "2039": 1584.76995979, + "2040": 1554.8937154, + "2041": 1524.6747856000002, + "2042": 1493.2865472, + "2043": 1462.93428944, + "2044": 1434.98251426, + "2045": 1406.9937089, + "2046": 1379.74738025, + "2047": 1354.739581, + "2048": 1331.02222276, + "2049": 1308.63289518, + "2050": 1287.7828454199998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 6044.24522259, - "2021": 5941.24448532, - "2022": 4614.67678986, - "2023": 3697.8051361800003, - "2024": 5628.38362712, - "2025": 4592.90548854, - "2026": 4525.436118199999, - "2027": 4419.289317719999, - "2028": 4293.19058179, - "2029": 4157.875379589999, - "2030": 4022.86442042, - "2031": 3905.7513236100003, - "2032": 3789.8630217700006, - "2033": 3672.4447409699997, - "2034": 3564.60047768, - "2035": 3471.61221655, - "2036": 3389.92740981, - "2037": 3317.7910551, - "2038": 3248.37342625, - "2039": 3182.57030166, - "2040": 3113.5878073000003, - "2041": 3044.8783361200003, - "2042": 2973.1815773299995, - "2043": 2903.82534042, - "2044": 2839.67119064, - "2045": 2776.0536904200003, - "2046": 2713.69066823, - "2047": 2656.36638439, - "2048": 2602.08650971, - "2049": 2550.3198794, - "2050": 2502.03348222 + "2020": 8022.397484089999, + "2021": 7959.279283899999, + "2022": 6103.941486500001, + "2023": 4936.48705788, + "2024": 7528.674154659999, + "2025": 6114.325972659999, + "2026": 6017.5516684, + "2027": 5869.34956474, + "2028": 5695.14133881, + "2029": 5509.065197850001, + "2030": 5322.71762538, + "2031": 5160.762788409999, + "2032": 5000.69664573, + "2033": 4837.93983293, + "2034": 4688.290542819999, + "2035": 4559.22964767, + "2036": 4445.000837769999, + "2037": 4343.4474739199995, + "2038": 4246.53367781, + "2039": 4154.26474192, + "2040": 4058.26304514, + "2041": 3962.77245816, + "2042": 3862.6905074100005, + "2043": 3765.9332492999997, + "2044": 3676.0918892000004, + "2045": 3587.5398729599997, + "2046": 3500.38757325, + "2047": 3420.02634809, + "2048": 3344.0346370499997, + "2049": 3271.05791206, + "2050": 3203.06287044 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 12841.454085059999, - "2021": 12586.5271483, - "2022": 9830.326358559998, - "2023": 7828.478705379999, - "2024": 11931.603594499999, - "2025": 9765.64637876, - "2026": 9628.04726132, - "2027": 9409.108737980001, - "2028": 9148.5181667, - "2029": 8867.91499154, - "2030": 8587.8095292, - "2031": 8344.53550712, - "2032": 8102.275691679999, - "2033": 7856.772867999999, - "2034": 7631.286559259999, - "2035": 7437.1098654, - "2036": 7267.26283068, - "2037": 7117.6367869, - "2038": 6973.368534360001, - "2039": 6836.79973918, - "2040": 6693.24505144, - "2041": 6549.872688439999, - "2042": 6400.304615919999, - "2043": 6255.648573799999, - "2044": 6122.0200471200005, - "2045": 5989.224950219999, - "2046": 5859.24834354, - "2047": 5739.866449699999, - "2048": 5626.76828778, - "2049": 5519.117364419999, - "2050": 5418.82192238 + "2020": 3432.20615803, + "2021": 3379.3975350299997, + "2022": 2624.6024142399997, + "2023": 2094.70507808, + "2024": 3202.33809778, + "2025": 2615.75751357, + "2026": 2577.9997286499997, + "2027": 2518.46831668, + "2028": 2447.86718745, + "2029": 2371.89869931, + "2030": 2295.986503, + "2031": 2230.04149013, + "2032": 2164.3447482300003, + "2033": 2097.6672435699998, + "2034": 2036.44143012, + "2035": 1983.71023022, + "2036": 1937.4757043899997, + "2037": 1896.62795649, + "2038": 1857.3768113999997, + "2039": 1820.1339398399998, + "2040": 1781.1153336300004, + "2041": 1742.1431273199998, + "2042": 1701.4453519899998, + "2043": 1662.0942074099996, + "2044": 1625.6856231299998, + "2045": 1589.5769385199999, + "2046": 1554.1864667300001, + "2047": 1521.6304772699998, + "2048": 1490.8012247, + "2049": 1461.4044250999998, + "2050": 1434.00107175 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -5160.8989899299995, + "2021": -5016.2379798599995, + "2022": -3926.9480904099996, + "2023": -3126.44034229, + "2024": -4772.73973409, + "2025": -3897.3186111099994, + "2026": -3841.02633727, + "2027": -3752.47535023, + "2028": -3647.32822684, + "2029": -3534.13331548, + "2030": -3421.1888294200003, + "2031": -3322.7376828799997, + "2032": -3225.27933037, + "2033": -3126.5665253399993, + "2034": -3035.47546003, + "2035": -2957.31040012, + "2036": -2888.6395429899994, + "2037": -2828.0661354999997, + "2038": -2769.8793598, + "2039": -2714.69002169, + "2040": -2656.7460203999995, + "2041": -2598.98243644, + "2042": -2538.49050592, + "2043": -2480.04663172, + "2044": -2426.12696822, + "2045": -2372.5562257600004, + "2046": -2320.07755619, + "2047": -2271.88337174, + "2048": -2226.1724907, + "2049": -2182.67936744, + "2050": -2142.2032991999995 }, "stock": "NA" } @@ -47130,181 +47130,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 110267.53797436, - "2021": 107491.62193264003, - "2022": 103720.039245, - "2023": 91704.13418404, - "2024": 92282.40550015999, - "2025": 99238.24008504, - "2026": 98887.21805871998, - "2027": 98210.20967492001, - "2028": 97187.54138000001, - "2029": 95433.19895459998, - "2030": 93607.4554116, - "2031": 91890.46918868003, - "2032": 90138.93603964002, - "2033": 88285.49163436, - "2034": 86428.04524132, - "2035": 84572.68311143998, - "2036": 82774.16895020002, - "2037": 80990.69638960001, - "2038": 79238.48324936001, - "2039": 77505.67236992, - "2040": 75742.55602264001, - "2041": 74077.79349148, - "2042": 72474.89157024, - "2043": 70884.10402796, - "2044": 69317.77727084, - "2045": 67834.9188634, - "2046": 66345.23803012, - "2047": 64821.37637008, - "2048": 63395.297335639996, - "2049": 62073.79536384, - "2050": 60774.57671919999 + "2020": 24038.488920319996, + "2021": 23416.549011659998, + "2022": 22540.014039759997, + "2023": 19988.27549774, + "2024": 20125.71806722, + "2025": 21602.471281929997, + "2026": 21522.442194669995, + "2027": 21373.68628066, + "2028": 21149.765676159997, + "2029": 20758.44340161, + "2030": 20352.030808099997, + "2031": 19969.82197169, + "2032": 19580.489561579998, + "2033": 19169.674491899998, + "2034": 18758.418204049998, + "2035": 18347.963020429997, + "2036": 17950.138603209998, + "2037": 17555.774684749995, + "2038": 17168.561561209997, + "2039": 16785.90643548, + "2040": 16397.09493865, + "2041": 16030.06855741, + "2042": 15676.605750159997, + "2043": 15326.0161997, + "2044": 14981.09592541, + "2045": 14654.376060419998, + "2046": 14326.3253971, + "2047": 13991.504011489997, + "2048": 13677.920364069996, + "2049": 13386.888461269997, + "2050": 13100.981000859998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -59791.1294133, - "2021": -58282.72330022, - "2022": -56232.678669379995, - "2023": -49724.737009799996, - "2024": -50039.067977340004, - "2025": -53808.13509323, - "2026": -53617.60614576999, - "2027": -53250.56483339999, - "2028": -52696.0859082, - "2029": -51743.826060089996, - "2030": -50752.8978769, - "2031": -49820.98367392999, - "2032": -48870.37861856, - "2033": -47864.57599076, - "2034": -46856.64931256999, - "2035": -45849.89384377, - "2036": -44873.98699929, - "2037": -43906.24470848999, - "2038": -42955.50799151, - "2039": -42015.32344924, - "2040": -41058.74818747, - "2041": -40155.545429649996, - "2042": -39285.902351959994, - "2043": -38422.83452564, - "2044": -37573.08107420999, - "2045": -36768.59220128, - "2046": -35960.42169748, - "2047": -35133.78249434999, - "2048": -34360.16200551, - "2049": -33643.217257209995, - "2050": -32938.39900018 + "2020": -3519.3723619599996, + "2021": -3430.39892448, + "2022": -3305.99711636, + "2023": -2926.8089276399996, + "2024": -2946.24708264, + "2025": -3164.8135106, + "2026": -3153.28387516, + "2027": -3131.5043157200002, + "2028": -3098.7196684, + "2029": -3042.16375808, + "2030": -2983.3617584, + "2031": -2928.06930864, + "2032": -2871.70206196, + "2033": -2812.1388690799995, + "2034": -2752.4764413599996, + "2035": -2692.9013298799996, + "2036": -2635.1572660799998, + "2037": -2577.91092988, + "2038": -2521.67426108, + "2039": -2466.0803312, + "2040": -2409.55201348, + "2041": -2356.18306128, + "2042": -2304.7893413599995, + "2043": -2253.80717204, + "2044": -2203.6202089599997, + "2045": -2156.09520956, + "2046": -2108.36225468, + "2047": -2059.58707228, + "2048": -2013.92455536, + "2049": -1971.58536596, + "2050": -1929.96709816 }, "stock": "NA" }, "wall": { "energy": { - "2020": 175434.71324401998, - "2021": 170964.084656, - "2022": 164892.99446201997, - "2023": 145889.87338973998, - "2024": 146819.50838099996, - "2025": 157853.52060954, - "2026": 157292.97128765998, - "2027": 156217.51875466, - "2028": 154591.87960555998, - "2029": 151785.69779103997, - "2030": 148866.62461039997, - "2031": 146121.16072759998, - "2032": 143321.3512801, - "2033": 140360.26858302, - "2034": 137393.50758563998, - "2035": 134430.69548462, - "2036": 131558.67307704, - "2037": 128710.66040797997, - "2038": 125913.30018558, - "2039": 123147.26641616, - "2040": 120333.62029074, - "2041": 117677.09599576001, - "2042": 115119.27601547999, - "2043": 112580.74498458001, - "2044": 110081.95797248, - "2045": 107716.06247597998, - "2046": 105339.58298126001, - "2047": 102909.67058174, - "2048": 100635.31543223998, - "2049": 98526.87938233999, - "2050": 96454.61666171999 + "2020": 11207.681305439999, + "2021": 10929.65121422, + "2022": 10566.25769828, + "2023": 9321.72146422, + "2024": 9375.991271899999, + "2025": 10098.73313183, + "2026": 10064.499323689999, + "2027": 9996.3174243, + "2028": 9892.90162636, + "2029": 9717.62524387, + "2030": 9534.922749899999, + "2031": 9363.088712669998, + "2032": 9187.599177099999, + "2033": 9001.476172259998, + "2034": 8814.79617667, + "2035": 8628.212235089999, + "2036": 8447.32131047, + "2037": 8267.882667209999, + "2038": 8091.52831147, + "2039": 7917.027429079999, + "2040": 7739.28208031, + "2041": 7571.41956507, + "2042": 7409.827626679999, + "2043": 7249.36354138, + "2044": 7091.28664363, + "2045": 6941.697610739999, + "2046": 6791.361913659999, + "2047": 6637.306102349999, + "2048": 6493.223623489998, + "2049": 6359.851858889999, + "2050": 6228.670758979999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 122665.19031851999, - "2021": 119549.48263366001, - "2022": 115317.91330755998, - "2023": 102009.22764954, - "2024": 102657.39794082, - "2025": 110378.70400752999, - "2026": 109987.16456026999, - "2027": 109234.89393606, - "2028": 108097.97401416, - "2029": 106138.71487701, - "2030": 104100.3873941, - "2031": 102183.33906709, - "2032": 100228.17489297998, - "2033": 98160.0826837, - "2034": 96087.88985265, - "2035": 94018.33856843, - "2036": 92012.20272261, - "2037": 90022.83930314999, - "2038": 88068.71942400999, - "2039": 86136.41650027999, - "2040": 84170.70827465, - "2041": 82314.73954000999, - "2042": 80527.73207055999, - "2043": 78754.20793029999, - "2044": 77008.31725281, - "2045": 75355.32765621999, - "2046": 73694.8865393, - "2047": 71996.90501109, - "2048": 70407.69312146999, - "2049": 68934.58030967, - "2050": 67486.62444566 + "2020": 16191.688854460002, + "2021": 15777.471359240002, + "2022": 15219.57122866, + "2023": 13464.553403580003, + "2024": 13549.46968932, + "2025": 14570.98804126, + "2026": 14519.58900542, + "2027": 14420.6135747, + "2028": 14270.81469064, + "2029": 14011.960199, + "2030": 13742.671738800002, + "2031": 13489.379675720002, + "2032": 13231.060039380001, + "2033": 12957.816626020001, + "2034": 12684.03922404, + "2035": 12410.62405482, + "2036": 12145.580292000002, + "2037": 11882.732988459999, + "2038": 11624.58066646, + "2039": 11369.30721144, + "2040": 11109.6206195, + "2041": 10864.43435488, + "2042": 10628.367827199998, + "2043": 10394.05035394, + "2044": 10163.414314000001, + "2045": 9945.049708300001, + "2046": 9725.70614358, + "2047": 9501.4052629, + "2048": 9291.47145444, + "2049": 9096.85175214, + "2050": 8905.58595236 }, "stock": "NA" }, "ground": { "energy": { - "2020": 48575.91786854, - "2021": 47329.211325640004, - "2022": 45636.43233746, - "2023": 40393.546895420004, - "2024": 40652.585884839995, - "2025": 43702.22220686001, - "2026": 43546.65131406, - "2027": 43249.1286307, - "2028": 42799.227543760004, - "2029": 42019.74048396, - "2030": 41209.1124508, - "2031": 40446.651556200006, - "2032": 39669.24555106, - "2033": 38847.329819620005, - "2034": 38023.95592244, - "2035": 37201.77986746, - "2036": 36404.79978976001, - "2037": 35614.4817995, - "2038": 34838.33926278, - "2039": 34070.94679352, - "2040": 33290.471496779996, - "2041": 32553.60732912, - "2042": 31844.119648639997, - "2043": 31139.977091219997, - "2044": 30446.974801840002, - "2045": 29790.783851019998, - "2046": 29131.707000540002, - "2047": 28457.9929517, - "2048": 27827.3480962, - "2049": 27242.5681843, - "2050": 26667.92220996 + "2020": -9390.20876398, + "2021": -9148.20447694, + "2022": -8807.92742862, + "2023": -7808.252211679999, + "2024": -7861.542490059999, + "2025": -8439.79309383, + "2026": -8408.64626573, + "2027": -8350.554751280002, + "2028": -8263.09843956, + "2029": -8110.61391169, + "2030": -7952.2152185, + "2031": -7803.25251993, + "2032": -7651.490376840001, + "2033": -7491.30845768, + "2034": -7330.936160809999, + "2035": -7170.86160461, + "2036": -7015.711403290001, + "2037": -6861.90728413, + "2038": -6710.87903899, + "2039": -6561.61816908, + "2040": -6409.9346354300005, + "2041": -6266.745874290001, + "2042": -6128.85079932, + "2043": -5992.07157544, + "2044": -5857.49029917, + "2045": -5730.017735479999, + "2046": -5602.0185956800005, + "2047": -5471.347378869999, + "2048": -5348.9746102300005, + "2049": -5235.42218453, + "2050": -5123.85775802 }, "stock": "NA" }, @@ -47346,217 +47346,217 @@ }, "infiltration": { "energy": { - "2020": 53092.93254554, - "2021": 51762.434501899996, - "2022": 49954.6293231, - "2023": 44155.99642652, - "2024": 44433.28275706, - "2025": 47786.36586465, - "2026": 47617.607723270004, - "2027": 47291.46049119999, - "2028": 46798.90613416, - "2029": 45955.92693363, - "2030": 45078.487195500005, - "2031": 44253.34586539001, - "2032": 43411.49929903999, - "2033": 42520.4822168, - "2034": 41627.459106949995, - "2035": 40735.36727547, - "2036": 39870.607483030006, - "2037": 39013.08000407, - "2038": 38170.50007201, - "2039": 37337.209285239995, - "2040": 36489.256786490005, - "2041": 35688.58762787, - "2042": 34917.67197672, - "2043": 34152.58578124, - "2044": 33399.18372667, - "2045": 32685.96064616, - "2046": 31969.421670680003, - "2047": 31236.31528145, - "2048": 30550.292619729997, - "2049": 29914.67569443, - "2050": 29289.706725499997 + "2020": 28057.81770894, + "2021": 27350.332495100003, + "2022": 26421.33207974, + "2023": 23334.16494488, + "2024": 23473.184421099995, + "2025": 25271.66804183, + "2026": 25185.14286837, + "2027": 25014.57906072, + "2028": 24755.792988920002, + "2029": 24313.254110330003, + "2030": 23852.308211300002, + "2031": 23418.73526545, + "2032": 22976.1706686, + "2033": 22507.231410639997, + "2034": 22037.072578729996, + "2035": 21567.30819869, + "2036": 21111.886474330004, + "2037": 20660.138143409997, + "2038": 20216.31233331, + "2039": 19777.248338519996, + "2040": 19330.22486103, + "2041": 18908.09762597, + "2042": 18501.727222759997, + "2043": 18098.21404416, + "2044": 17700.862711010002, + "2045": 17324.776825959998, + "2046": 16946.88862552, + "2047": 16559.93970783, + "2048": 16197.945497829998, + "2049": 15862.65346853, + "2050": 15533.003827139997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 418793.11442106, - "2021": 408263.12945012003, - "2022": 393956.58431102004, - "2023": 348292.33690114005, - "2024": 350486.03650531993, - "2025": 376912.83633206, - "2026": 375580.2515339, - "2027": 373008.6525268201, - "2028": 369124.2959572, - "2029": 362465.06201416, - "2030": 355534.4721432, - "2031": 349016.79209520004, - "2032": 342367.74977158, - "2033": 335331.4300683, - "2034": 328279.74012639996, - "2035": 321235.81086642, - "2036": 314407.70237156004, - "2037": 307636.69761485996, - "2038": 300984.1952827, - "2039": 294405.26736728, - "2040": 287711.08811222005, - "2041": 281390.29675908, - "2042": 275304.38304847997, - "2043": 269264.46835702, - "2044": 263317.25592508, - "2045": 257687.03248842, - "2046": 252030.83103154, - "2047": 246244.57368017995, - "2048": 240829.69788248, - "2049": 235812.11609598, - "2050": 230878.99313491996 + "2020": 81715.60947332, + "2021": 79605.92648538, + "2022": 76744.45774864, + "2023": 67948.58810813999, + "2024": 68385.94483386, + "2025": 73510.76774041, + "2026": 73248.79432679, + "2027": 72748.79871406, + "2028": 71992.39283516, + "2029": 70677.97349184999, + "2030": 69311.3118025, + "2031": 68025.78766257, + "2032": 66715.24875134, + "2033": 65329.99960666, + "2034": 63942.43984137, + "2035": 62557.029495549985, + "2036": 61214.074159649994, + "2037": 59882.33257558999, + "2038": 58574.64462276999, + "2039": 57281.76776691999, + "2040": 55967.00205256999, + "2041": 54725.73689241, + "2042": 53530.591261719994, + "2043": 52344.42419553999, + "2044": 51177.181678969995, + "2045": 50071.8875365, + "2046": 48961.795475980005, + "2047": 47827.27001909, + "2048": 46765.19883423, + "2049": 45780.18415662999, + "2050": 44812.379432539994 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -84255.90180204001, - "2021": -82139.23093142, - "2022": -79262.85419179998, - "2023": -70072.3907513, - "2024": -70513.53050602, - "2025": -75830.95292717, - "2026": -75562.88301878999, - "2027": -75045.42959646, - "2028": -74263.87792304, - "2029": -72924.57181097001, - "2030": -71530.6520633, - "2031": -70219.78956744999, - "2032": -68882.48082978, - "2033": -67467.23411578001, - "2034": -66048.87493901, - "2035": -64632.057884149996, - "2036": -63258.651459370005, - "2037": -61896.733165829995, - "2038": -60558.62576277001, - "2039": -59235.30780492, - "2040": -57888.78609813, - "2041": -56617.36572557, - "2042": -55393.190017999994, - "2043": -54178.271465339996, - "2044": -52981.97665085, - "2045": -51849.452498139995, - "2046": -50711.693796579995, - "2047": -49547.74295889, - "2048": -48458.50882639, - "2049": -47449.21938778999, - "2050": -46456.8982755 + "2020": -11488.479934280002, + "2021": -11191.409736579999, + "2022": -10785.29286104, + "2023": -9552.86169502, + "2024": -9615.2639261, + "2025": -10332.56752661, + "2026": -10295.435399869999, + "2027": -10224.988501660002, + "2028": -10118.5167714, + "2029": -9933.17470517, + "2030": -9740.5192685, + "2031": -9559.307239729998, + "2032": -9374.6050715, + "2033": -9179.45284626, + "2034": -8984.003253969999, + "2035": -8788.87621223, + "2036": -8599.733888570001, + "2037": -8412.18432707, + "2038": -8228.02951081, + "2039": -8045.979395079999, + "2040": -7860.88315253, + "2041": -7686.140306289999, + "2042": -7517.8828874, + "2043": -7350.9104173, + "2044": -7186.6136704499995, + "2045": -7031.024650740001, + "2046": -6874.7706123, + "2047": -6715.127906090001, + "2048": -6565.66411355, + "2049": -6427.01959475, + "2050": -6290.80514654 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -54949.730397, - "2021": -53544.13521722, - "2022": -51634.90887715999, - "2023": -45694.642398619995, - "2024": -45986.95323382, - "2025": -49439.168248190006, - "2026": -49263.32497977, - "2027": -48926.59610274, - "2028": -48417.51959072, - "2029": -47536.99904999, - "2030": -46621.1936375, - "2031": -45759.82983174999, - "2032": -44881.509288780006, - "2033": -43952.77001734, - "2034": -43022.32453043, - "2035": -42093.18126880999, - "2036": -41192.51192239, - "2037": -40299.37415817, - "2038": -39422.192898509995, - "2039": -38554.8727266, - "2040": -37672.70439915, - "2041": -36839.81592754999, - "2042": -36037.871290639996, - "2043": -35241.97495338, - "2044": -34458.61004099, - "2045": -33716.87810938, - "2046": -32971.85916646, - "2047": -32210.205524309997, - "2048": -31497.272524809996, - "2049": -30836.261209009994, - "2050": -30186.651653459994 + "2020": 77313.10831126, + "2021": 75350.34119818, + "2022": 72668.14460982001, + "2023": 64294.27845988, + "2024": 64706.87970769999, + "2025": 69559.11413577, + "2026": 69310.92546931, + "2027": 68835.9046802, + "2028": 68118.58691444, + "2029": 66881.85410283, + "2030": 65595.40289309999, + "2031": 64385.540297629996, + "2032": 63151.7521468, + "2033": 61847.00766844, + "2034": 60539.77621122999, + "2035": 59234.274266910004, + "2036": 57968.80154723001, + "2037": 56713.978116189995, + "2038": 55481.377062529995, + "2039": 54262.612698920006, + "2040": 53022.915875290004, + "2041": 51852.44696503001, + "2042": 50725.432344119996, + "2043": 49607.030858119986, + "2044": 48506.071675670006, + "2045": 47463.651594159994, + "2046": 46416.56681284, + "2047": 45345.99948265, + "2048": 44343.949690609996, + "2049": 43415.030887709996, + "2050": 42501.976634620005 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -413238.05732672004, - "2021": -402866.89755922003, - "2022": -388772.88989036, - "2023": -343676.18395578, - "2024": -345837.94852170005, - "2025": -371923.78888049006, - "2026": -370609.42305343004, - "2027": -368071.2350139401, - "2028": -364237.8066194, - "2029": -357671.93891293, - "2030": -350838.08173649997, - "2031": -344411.47432477, - "2032": -337855.04291970003, - "2033": -330916.19582534, - "2034": -323961.95338172995, - "2035": -317015.15499867004, - "2036": -310281.20138553, - "2037": -303603.57672623, - "2038": -297042.56116708997, - "2039": -290553.99476292, - "2040": -283951.51002096996, - "2041": -277717.24319621, - "2042": -271714.6371842, - "2043": -265757.4299039, - "2044": -259891.40819765002, - "2045": -254338.13587646003, - "2046": -248759.1393681, - "2047": -243051.50257781, - "2048": -237710.32116435, - "2049": -232761.32037615, - "2050": -227895.40619686004 + "2020": -19448.523322959998, + "2021": -18945.51228222, + "2022": -18258.941856679998, + "2023": -16171.75080158, + "2024": -16277.130847180004, + "2025": -17492.345600030003, + "2026": -17429.57631525, + "2027": -17310.377833100003, + "2028": -17130.184640040003, + "2029": -16816.53353191, + "2030": -16490.494767900003, + "2031": -16183.818934789999, + "2032": -15871.22883062, + "2033": -15540.93444346, + "2034": -15210.130826870001, + "2035": -14879.86953345, + "2036": -14559.73595971, + "2037": -14242.293684369997, + "2038": -13930.598427750001, + "2039": -13622.4609046, + "2040": -13309.15917363, + "2041": -13013.380906630002, + "2042": -12728.582552839998, + "2043": -12445.9519413, + "2044": -12167.849988390002, + "2045": -11904.49011802, + "2046": -11640.002593100002, + "2047": -11369.76758575, + "2048": -11116.766619130003, + "2049": -10882.083776129999, + "2050": -10651.514750580001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 121885.12220747999, + "2021": 118781.38273986001, + "2022": 114543.88976567998, + "2023": 101358.92904670001, + "2024": 102010.22142338, + "2025": 109657.13827676998, + "2026": 109265.79401394998, + "2027": 108517.37623182, + "2028": 107386.90478668, + "2029": 105434.99225533, + "2030": 103404.7950245, + "2031": 101495.40916813, + "2032": 99548.38995662, + "2033": 97489.61072122, + "2034": 95427.00841189, + "2035": 93367.22743967, + "2036": 91370.59979033002, + "2037": 89390.75869155, + "2038": 87446.10592985002, + "2039": 85523.32756228, + "2040": 83567.62713612999, + "2041": 81721.16227109001, + "2042": 79943.25415116, + "2043": 78178.90437601999, + "2044": 76442.18819460999, + "2045": 74797.77853665999, + "2046": 73146.05455854001, + "2047": 71457.43575512999, + "2048": 69876.84083939, + "2049": 68411.46799738999, + "2050": 66971.22667438 }, "stock": "NA" } @@ -47880,181 +47880,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 644465.2341779901, - "2021": 620993.67273165, - "2022": 659041.65878095, - "2023": 599973.53612532, - "2024": 563082.72069825, - "2025": 602143.88073016, - "2026": 599730.5842693, - "2027": 600806.99206735, - "2028": 599741.1636060901, - "2029": 595375.8015433501, - "2030": 591452.81534698, - "2031": 587833.37368157, - "2032": 584171.54890273, - "2033": 575378.4399410101, - "2034": 568000.1490218601, - "2035": 567597.35918585, - "2036": 567843.3969072, - "2037": 567337.2293086001, - "2038": 566384.68327462, - "2039": 565077.76554248, - "2040": 563486.61019583, - "2041": 562060.7928577199, - "2042": 559838.9051630601, - "2043": 557077.2608659099, - "2044": 553557.23130838, - "2045": 549826.5249301199, - "2046": 545996.56415142, - "2047": 542229.9192096, - "2048": 538457.4307954201, - "2049": 534531.0212074401, - "2050": 529967.71019518 + "2020": 138973.93005982, + "2021": 133857.90294841002, + "2022": 142169.75106842, + "2023": 129171.69152137001, + "2024": 121306.61925075998, + "2025": 129908.31212605, + "2026": 129388.62172510002, + "2027": 129621.26026807001, + "2028": 129396.45901490001, + "2029": 128461.16439097002, + "2030": 127602.25734619002, + "2031": 126802.40251219002, + "2032": 126002.38680871, + "2033": 124101.73191206, + "2034": 122504.1335352, + "2035": 122415.31754929002, + "2036": 122469.21277103001, + "2037": 122358.22538814002, + "2038": 122151.05416255, + "2039": 121868.45166447002, + "2040": 121525.33087015002, + "2041": 121216.36170373001, + "2042": 120734.54944788, + "2043": 120135.1752141, + "2044": 119366.33612188, + "2045": 118550.80760874001, + "2046": 117714.87338634003, + "2047": 116898.59612338, + "2048": 116079.98050926001, + "2049": 115226.15352613002, + "2050": 114236.09150241001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -470878.49149015005, - "2021": -454134.1806839, - "2022": -481087.69127287006, - "2023": -439615.53751899, - "2024": -412002.7035799901, - "2025": -439490.31556903, - "2026": -437757.55184384, - "2027": -438567.38611622003, - "2028": -437772.51703149005, - "2029": -434531.28708368, - "2030": -431734.60121727, - "2031": -429179.20019956003, - "2032": -426575.70478732, - "2033": -420222.83576313, - "2034": -414894.49567098, - "2035": -414576.12843830005, - "2036": -414727.52269229, - "2037": -414341.15961134, - "2038": -413632.2518416701, - "2039": -412663.17052465, - "2040": -411486.86214238004, - "2041": -410436.6967899501, - "2042": -408806.77179057995, - "2043": -406781.08819827, - "2044": -404220.76367602, - "2045": -401521.1986249, - "2046": -398745.73232568003, - "2047": -395977.5073083, - "2048": -393202.94089708, - "2049": -390315.14928847, - "2050": -386957.61615745 + "2020": -23662.936656010002, + "2021": -22794.53350864, + "2022": -24208.63432513, + "2023": -22073.25434397, + "2024": -20707.08501451, + "2025": -22137.040705229996, + "2026": -22053.0077284, + "2027": -22095.818334540003, + "2028": -22061.50832273, + "2029": -21906.6381653, + "2030": -21767.77237161, + "2031": -21640.90160808, + "2032": -21510.6561062, + "2033": -21190.91139253, + "2034": -20922.303218520003, + "2035": -20910.6231743, + "2036": -20922.44828935, + "2037": -20906.927753379998, + "2038": -20874.68625155, + "2039": -20828.583126690002, + "2040": -20771.98470832, + "2041": -20721.976105510003, + "2042": -20643.30230594, + "2043": -20544.913155590002, + "2044": -20419.19140154, + "2045": -20285.55909428, + "2046": -20147.942577640002, + "2047": -20012.832345079998, + "2048": -19877.3994713, + "2049": -19736.72438633, + "2050": -19571.67743381 }, "stock": "NA" }, "wall": { "energy": { - "2020": 434147.49566953006, - "2021": 417895.75810668006, - "2022": 444415.48455194006, - "2023": 402625.7610325301, - "2024": 378546.29535851, - "2025": 406068.84231116, - "2026": 404397.72884186, - "2027": 405093.9247294, - "2028": 404388.19846748, - "2029": 401493.69420095003, - "2030": 398756.44210238004, - "2031": 396196.6654917, - "2032": 393639.4070125, - "2033": 387637.49446724996, - "2034": 382595.00622195, - "2035": 382335.80784650997, - "2036": 382523.09639068, - "2037": 382189.5444062, - "2038": 381553.3845483, - "2039": 380683.42849665, - "2040": 379623.39809351997, - "2041": 378667.03469390003, - "2042": 377169.99844894005, - "2043": 375309.07776233007, - "2044": 372910.98664617003, - "2045": 370357.52572465996, - "2046": 367741.42393184, - "2047": 365212.5545072, - "2048": 362680.35549088, - "2049": 360042.49678801995, - "2050": 356982.99089653004 + "2020": 158415.61722069, + "2021": 152605.66300612, + "2022": 162032.09134801998, + "2023": 147021.81253733003, + "2024": 138131.69256648, + "2025": 148005.69642237, + "2026": 147395.46682715, + "2027": 147649.35091959996, + "2028": 147381.01819448, + "2029": 146299.16275099, + "2030": 145285.47950627003, + "2031": 144331.06320932, + "2032": 143397.83120135998, + "2033": 141214.39445686998, + "2034": 139374.92316282, + "2035": 139252.00972940002, + "2036": 139297.85944288, + "2037": 139153.08755597, + "2038": 138900.79534707, + "2039": 138567.71148966003, + "2040": 138168.39736372998, + "2041": 137804.25802431002, + "2042": 137238.99554571, + "2043": 136536.01156158, + "2044": 135633.21278714, + "2045": 134681.16013957, + "2046": 133707.7491226, + "2047": 132759.38994589, + "2048": 131804.67760762997, + "2049": 130805.3052663, + "2050": 129653.02832393 }, "stock": "NA" }, "roof": { "energy": { - "2020": 408490.36504797003, - "2021": 393459.37765016, - "2022": 417881.91505629005, - "2023": 379741.42461401003, - "2024": 356624.53571347, - "2025": 381807.82803251, - "2026": 380263.3808526, - "2027": 380935.95223214, - "2028": 380263.67753893003, - "2029": 377511.20250826003, - "2030": 374993.37192009, - "2031": 372658.38823088, - "2032": 370306.19305964, - "2033": 364707.43357384996, - "2034": 360007.89665991993, - "2035": 359757.44615666004, - "2036": 359921.07406739, - "2037": 359602.98443558003, - "2038": 359001.26506171003, - "2039": 358176.50270933, - "2040": 357171.72167004005, - "2041": 356269.16377871006, - "2042": 354860.61648966005, - "2043": 353110.22212879, - "2044": 350869.97383814, - "2045": 348490.88897048, - "2046": 346050.4330374, - "2047": 343665.23856536, - "2048": 341277.12303406, - "2049": 338790.79493229004, - "2050": 335903.91483969 + "2020": 112436.98532251001, + "2021": 108300.69507848, + "2022": 115048.20495722, + "2023": 104660.43627569001, + "2024": 98252.80513666998, + "2025": 105178.43346575998, + "2026": 104771.06729938, + "2027": 104965.12165806, + "2028": 104792.41756358, + "2029": 104046.46108205, + "2030": 103361.08564116, + "2031": 102725.24898707999, + "2032": 102087.41053283999, + "2033": 100551.00951857, + "2034": 99259.26345910998, + "2035": 99192.95517958999, + "2036": 99241.11537398, + "2037": 99156.00697696001, + "2038": 98991.98095034, + "2039": 98764.95644743, + "2040": 98488.87919952002, + "2041": 98241.10406397999, + "2042": 97854.34983153999, + "2043": 97371.91632593001, + "2044": 96753.69947194999, + "2045": 96097.61937936, + "2046": 95424.92259532, + "2047": 94767.61893622001, + "2048": 94107.31175302, + "2049": 93418.79560768, + "2050": 92617.08543587 }, "stock": "NA" }, "ground": { "energy": { - "2020": 326107.4771113, - "2021": 314013.34354284004, - "2022": 333745.81117329, - "2023": 303205.71985627996, - "2024": 284791.97285314, - "2025": 305069.10101718997, - "2026": 303862.27350312, - "2027": 304414.67132016, - "2028": 303909.85989193, - "2029": 301752.07055343, - "2030": 299752.27480697, - "2031": 297896.64113152, - "2032": 296028.59146732, - "2033": 291560.28424372, - "2034": 287805.37327713, - "2035": 287621.44965447, - "2036": 287768.96327351, - "2037": 287529.9565738, - "2038": 287062.09917249, - "2039": 286412.29531243996, - "2040": 285619.36282666, - "2041": 284908.79619705, - "2042": 283795.90004126, - "2043": 282408.76067171997, - "2044": 280627.41201703, - "2045": 278732.91844394, - "2046": 276789.14194008, - "2047": 274897.74822476, - "2048": 273001.36683578003, - "2049": 271026.6914861499, - "2050": 268726.63785313995 + "2020": -57559.20554707, + "2021": -55585.889722780004, + "2022": -58846.38853979001, + "2023": -54970.717521670005, + "2024": -51171.29177673001, + "2025": -54040.38568577, + "2026": -53908.04608054, + "2027": -54053.84461766, + "2028": -54015.04659633001, + "2029": -53680.75820232, + "2030": -53435.19390297, + "2031": -53241.832874, + "2032": -53008.335818240004, + "2033": -52276.733026329995, + "2034": -51663.47709684, + "2035": -51666.12377164, + "2036": -51716.51382193, + "2037": -51708.6855486, + "2038": -51655.82506905, + "2039": -51556.91288403001, + "2040": -51430.93833420001, + "2041": -51329.24982573, + "2042": -51165.63774352, + "2043": -50954.21057421001, + "2044": -50695.474184319995, + "2045": -50421.341500040005, + "2046": -50133.11800888, + "2047": -49833.21759972, + "2048": -49529.590742780005, + "2049": -49218.78498955001, + "2050": -48831.82640885001 }, "stock": "NA" }, @@ -48096,217 +48096,217 @@ }, "infiltration": { "energy": { - "2020": 58723.244136910005, - "2021": 56587.69755229, - "2022": 60041.75181696001, - "2023": 54628.21268278, - "2024": 51278.37641493, - "2025": 54844.41476707, - "2026": 54620.664679780006, - "2027": 54717.17119523001, - "2028": 54617.881672220006, - "2029": 54217.015799960005, - "2030": 53854.91586819001, - "2031": 53519.45195621, - "2032": 53182.724317650005, - "2033": 52380.57760099, - "2034": 51706.85974657, - "2035": 51666.74834337999, - "2036": 51686.715388230004, - "2037": 51637.96411076, - "2038": 51549.01749327001, - "2039": 51428.66230006, - "2040": 51282.81428217, - "2041": 51151.59375477, - "2042": 50947.28776056, - "2043": 50693.44432353, - "2044": 50369.63170631, - "2045": 50027.29646214001, - "2046": 49676.029116859994, - "2047": 49330.7858, - "2048": 48984.69357748, - "2049": 48624.04761347, - "2050": 48205.989441180005 + "2020": 178669.71363607, + "2021": 171877.02368807, + "2022": 182840.36771771, + "2023": 164242.82798796002, + "2024": 154795.77693534, + "2025": 166760.93785861, + "2026": 166001.37581717002, + "2027": 166248.97277403, + "2028": 165902.79716487, + "2029": 164643.61652433002, + "2030": 163417.26971489, + "2031": 162232.49783675, + "2032": 161091.08468199, + "2033": 158594.74195973, + "2034": 156494.04374869, + "2035": 156339.08304668, + "2036": 156380.80079304, + "2037": 156198.38925847, + "2038": 155898.32830255, + "2039": 155517.77938997, + "2040": 155061.11117495998, + "2041": 154637.19047713, + "2042": 153980.58106884995, + "2043": 153173.08515612, + "2044": 152118.97570901003, + "2045": 150997.74880747002, + "2046": 149856.49057189998, + "2047": 148766.00867520997, + "2048": 147677.40583589, + "2049": 146535.13952612, + "2050": 145242.28464231998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1831618.1736280401, - "2021": 1763794.3483697502, - "2022": 1874154.2028551402, - "2023": 1700766.08440587, - "2024": 1598071.16417491, - "2025": 1712236.8294311, - "2026": 1705203.7967972101, - "2027": 1708151.4424556303, - "2028": 1705110.4967856803, - "2029": 1692785.40140909, - "2030": 1681348.9213115, - "2031": 1670705.35257001, - "2032": 1660024.81633993, - "2033": 1634791.4350924, - "2034": 1613607.8727380503, - "2035": 1612479.2689011, - "2036": 1613218.6803912702, - "2037": 1611783.6616698902, - "2038": 1609077.10786192, - "2039": 1605382.34539978, - "2040": 1600882.8939567201, - "2041": 1596830.50720138, - "2042": 1590501.2958645897, - "2043": 1582639.3206597301, - "2044": 1572555.3497163702, - "2045": 1561838.3261593701, - "2046": 1550851.2759422201, - "2047": 1540159.9494621498, - "2048": 1529457.0562351702, - "2049": 1518313.08825141, - "2050": 1505385.40746505 + "2020": 1141428.50998671, + "2021": 1098362.74590541, + "2022": 1168513.2214334703, + "2023": 1056341.5015667202, + "2024": 993895.3125773101, + "2025": 1067176.1200353, + "2026": 1062621.62567936, + "2027": 1064364.02933763, + "2028": 1062408.6869244901, + "2029": 1054725.74569443, + "2030": 1047430.7352973601, + "2031": 1040592.5471418102, + "2032": 1033737.0920981701, + "2033": 1017885.62156173, + "2034": 1004590.23237524, + "2035": 1003914.30110487, + "2036": 1004406.2890079198, + "2037": 1003525.2836813801, + "2038": 1001852.51697232, + "2039": 999577.6072417401, + "2040": 996794.5299242901, + "2041": 994279.9716000601, + "2042": 990341.68493712, + "2043": 985465.46890481, + "2044": 979169.93280392, + "2045": 972444.3849804199, + "2046": 965554.9979361399, + "2047": 958919.9455629, + "2048": 952302.76956572, + "2049": 945419.0615760001, + "2050": 937460.9569793402 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -312161.21018237, - "2021": -300675.89991817006, - "2022": -319332.13958688005, - "2023": -290041.37384548003, - "2024": -272444.51548736, - "2025": -291712.927545, - "2026": -290511.29889991, - "2027": -291011.86977191, - "2028": -290484.76489722007, - "2029": -288371.13573666, - "2030": -286428.80874832004, - "2031": -284625.90158883, - "2032": -282813.04900303, - "2033": -278517.32113471, - "2034": -274912.70121426, - "2035": -274715.3451444901, - "2036": -274835.10139175004, - "2037": -274586.48727885005, - "2038": -274121.85526008, - "2039": -273489.18327365, - "2040": -272719.26156794, - "2041": -272026.19059066003, - "2042": -270945.18606921, - "2043": -269603.11836112, - "2044": -267886.68366609997, - "2045": -266064.91797729, - "2046": -264196.62649298, - "2047": -262371.95840105, - "2048": -260545.49733819, - "2049": -258644.36275183002, - "2050": -256439.03304563998 + "2020": -72973.3812336, + "2021": -70257.09747812, + "2022": -74644.78177681999, + "2023": -67361.99460088, + "2024": -63400.9967253, + "2025": -68107.89483739999, + "2026": -67803.75806430003, + "2027": -67907.96470544, + "2028": -67769.91535658001, + "2029": -67258.29786154, + "2030": -66767.68121428, + "2031": -66299.23400168, + "2032": -65846.19118275998, + "2033": -64828.30744835999, + "2034": -63971.45839012, + "2035": -63907.83479724, + "2036": -63923.760564059994, + "2037": -63850.13227758, + "2038": -63728.20254064, + "2039": -63572.347913900005, + "2040": -63385.991188700005, + "2041": -63213.94782976, + "2042": -62947.481361419996, + "2043": -62618.37765774, + "2044": -62193.028611839996, + "2045": -61743.49171158, + "2046": -61285.00843267999, + "2047": -60842.54480149999, + "2048": -60398.95946594, + "2049": -59934.11759901999, + "2050": -59404.00643008 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -178415.68238909, - "2021": -171651.17135299998, - "2022": -182696.54222795, - "2023": -165002.13781429, - "2024": -155298.61779817002, - "2025": -166895.26086411, - "2026": -166190.50363338, - "2027": -166467.83862986002, - "2028": -166174.44217135, - "2029": -164984.47758071998, - "2030": -163828.40258229003, - "2031": -162735.7878406, - "2032": -161657.92040004, - "2033": -159176.68122753, - "2034": -157088.96240323997, - "2035": -156975.24312718003, - "2036": -157049.70229825002, - "2037": -156906.4703786, - "2038": -156639.93577495, - "2039": -156280.80454603, - "2040": -155844.81136098, - "2041": -155448.61007283, - "2042": -154827.76526148, - "2043": -154056.49864913, - "2044": -153055.80445330002, - "2045": -151989.80566938, - "2046": -150899.36633864001, - "2047": -149854.64956202, - "2048": -148808.1843042, - "2049": -147716.04009443, - "2050": -146454.64599577 + "2020": 40655.2750986, + "2021": 39253.9309244, + "2022": 41735.444886130004, + "2023": 39740.42003294001, + "2024": 36823.05808309, + "2025": 38645.9518372, + "2026": 38621.701179970005, + "2027": 38759.94910508, + "2028": 38794.53224821001, + "2029": 38633.85940221, + "2030": 38516.88081678001, + "2031": 38450.17456546, + "2032": 38342.22933486, + "2033": 37832.36137656, + "2034": 37400.930456300004, + "2035": 37438.47075054, + "2036": 37505.143621070005, + "2037": 37532.911323730004, + "2038": 37522.64903442001, + "2039": 37468.16300939, + "2040": 37395.11409347, + "2041": 37344.02320846001, + "2042": 37254.98217955, + "2043": 37128.95070931001, + "2044": 36978.84982958, + "2045": 36819.33245673, + "2046": 36647.55993176, + "2047": 36467.145416010004, + "2048": 36276.76111849001, + "2049": 36084.81169183, + "2050": 35819.36624204 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -902668.30636968, - "2021": -869784.68888027, - "2022": -923065.12364803, - "2023": -839857.16768095, - "2024": -788391.51152661, - "2025": -843213.5155775698, - "2026": -839775.00098797, - "2027": -841245.9376762098, - "2028": -839713.66235755, - "2029": -833566.9510466601, - "2030": -828022.02781813, - "2031": -822899.63288671, - "2032": -817725.9811964699, - "2033": -805366.1327086, - "2034": -794999.0049258599, - "2035": -794418.62011777, - "2036": -794748.53597624, - "2037": -794023.63571881, - "2038": -792675.6296434499, - "2039": -790838.0474797199, - "2040": -788602.5976359401, - "2041": -786595.1235527099, - "2042": -783469.09545669, - "2043": -779588.23637481, - "2044": -774643.76543314, - "2045": -769404.7074065299, - "2046": -764028.0093810199, - "2047": -758744.0876143699, - "2048": -753454.45492189, - "2049": -747949.93436826, - "2050": -741560.5065057699 + "2020": -47242.458854900004, + "2021": -45491.21664084, + "2022": -48367.29226613, + "2023": -44055.68255984, + "2024": -41341.57227347001, + "2025": -44256.7306334, + "2026": -44096.592140290006, + "2027": -44183.561697280005, + "2028": -44118.62502713001, + "2029": -43814.33671807, + "2030": -43536.23935742, + "2031": -43280.13722954, + "2032": -43019.30372222, + "2033": -42377.462962059995, + "2034": -41838.233673040006, + "2035": -41817.435204839996, + "2036": -41843.33382515, + "2037": -41813.27085441, + "2038": -41749.03387042001, + "2039": -41656.39582801001, + "2040": -41542.54678723, + "2041": -41441.414092700004, + "2042": -41282.956413149994, + "2043": -41084.64892741001, + "2044": -40830.13506652001, + "2045": -40558.34822433001, + "2046": -40279.40602984, + "2047": -40007.12940589001, + "2048": -39733.760017730005, + "2049": -39449.180205950004, + "2050": -39115.46138950001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -35358.08038998, - "2021": -34024.59365727, - "2022": -36193.75306376, - "2023": -32680.04586083, - "2024": -30758.7374393, - "2025": -33048.75335775, - "2026": -32905.9636228, - "2027": -32959.18357749, - "2028": -32897.80484708, - "2029": -32657.95448637, - "2030": -32426.710729450002, - "2031": -32207.842042369997, - "2032": -31992.402233449997, - "2033": -31500.210140659998, - "2034": -31086.325932720003, - "2035": -31061.75930159, - "2036": -31074.621600349998, - "2037": -31044.405779199995, - "2038": -30990.05370641, - "2039": -30917.88313991, - "2040": -30830.49625579, - "2041": -30750.808899789998, - "2042": -30626.33346758, - "2043": -30472.10720072, - "2044": -30272.379827039997, - "2045": -30059.949631120002, - "2046": -29842.75401534, - "2047": -29634.1067996, - "2048": -29425.314465800002, - "2049": -29207.329371009997, - "2050": -28956.493145869998 + "2020": 235033.73912508, + "2021": 226446.24826461, + "2022": 240743.22768367, + "2023": 221140.98970147004, + "2024": 207017.43771368003, + "2025": 220781.01309067997, + "2026": 220104.6325133, + "2027": 220606.17675761, + "2028": 220383.62878425, + "2029": 218980.01462752002, + "2030": 217718.68423710004, + "2031": 216598.07409705003, + "2032": 215423.54601201002, + "2033": 212273.9224454, + "2034": 209620.73454615, + "2035": 209568.68926138, + "2036": 209740.52803015997, + "2037": 209643.3350627, + "2038": 209367.70928131999, + "2039": 208931.06761591, + "2040": 208390.48606077, + "2041": 207923.93861718, + "2042": 207183.08599914, + "2043": 206238.73373716, + "2044": 205038.45519183, + "2045": 203761.2350493, + "2046": 202442.03172902, + "2047": 201141.69482263998, + "2048": 199823.24844122, + "2049": 198455.7999239, + "2050": 196809.22246991002 }, "stock": "NA" } @@ -48726,181 +48726,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -72670.60421727001, - "2021": -72450.28499148, - "2022": -69757.62888106999, - "2023": -61848.67452919001, - "2024": -72861.9458843, - "2025": -68693.39065068, - "2026": -69639.46821450001, - "2027": -71118.92029092001, - "2028": -72404.66334556999, - "2029": -73248.98853879, - "2030": -73831.7939579, - "2031": -74482.01134233999, - "2032": -75156.95505607, - "2033": -75787.07005019, - "2034": -76593.44438143, - "2035": -77583.89267659, - "2036": -78649.36438091, - "2037": -79655.76540966, - "2038": -80588.12596006, - "2039": -81565.15152001, - "2040": -82484.39768825998, - "2041": -83504.4633601, - "2042": -84407.69035223, - "2043": -85274.44519325, - "2044": -86166.66635117, - "2045": -87013.56783744002, - "2046": -87867.11149023999, - "2047": -88776.80232229001, - "2048": -89644.75568396, - "2049": -90546.31397565, - "2050": -91505.17725492 + "2020": -2941.2033585499985, + "2021": -3940.445350199998, + "2022": -3285.60069526, + "2023": -2092.802109709999, + "2024": -2898.9011388399995, + "2025": -3189.646068839999, + "2026": -3205.967430319997, + "2027": -3300.0450231600003, + "2028": -3356.1751732900007, + "2029": -3366.7833763800004, + "2030": -3345.772000469999, + "2031": -3314.19210739, + "2032": -3304.4204397000003, + "2033": -3279.691229969998, + "2034": -3278.7378644399987, + "2035": -3286.077520240001, + "2036": -3322.8202237299993, + "2037": -3338.448881109998, + "2038": -3357.659732119999, + "2039": -3402.646241329999, + "2040": -3452.116320849999, + "2041": -3485.920533309996, + "2042": -3506.6001332600026, + "2043": -3528.566414099997, + "2044": -3539.962226820001, + "2045": -3553.7631237799974, + "2046": -3565.8873770300033, + "2047": -3590.1849764099998, + "2048": -3610.8323171699994, + "2049": -3623.0596309899993, + "2050": -3630.1988242 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 702131.5031293898, - "2021": 699385.43661408, - "2022": 673904.6299221, - "2023": 597840.33710851, - "2024": 703913.89975024, - "2025": 663678.8490364801, - "2026": 672791.2228118799, - "2027": 687057.9428352801, - "2028": 699475.49510333, - "2029": 707659.2581083, - "2030": 713329.66767907, - "2031": 719659.07979099, - "2032": 726219.0616231401, - "2033": 732333.9993846499, - "2034": 740140.81312868, - "2035": 749733.18261852, - "2036": 760041.5479588901, - "2037": 769788.68748639, - "2038": 778823.00659356, - "2039": 788270.11271425, - "2040": 797156.88285525, - "2041": 807027.7388929101, - "2042": 815762.0884219802, - "2043": 824152.7917612601, - "2044": 832791.5962251, - "2045": 840996.2820037, - "2046": 849266.0713968701, - "2047": 858076.26256501, - "2048": 866486.5179594499, - "2049": 875214.9655183901, - "2050": 884518.8646571601 + "2020": 158419.31344347, + "2021": 156231.70177910003, + "2022": 151457.42650037, + "2023": 134798.09469644, + "2024": 158447.29988209, + "2025": 148942.39151015002, + "2026": 151015.00721734, + "2027": 154220.07090987999, + "2028": 157036.02532358002, + "2029": 158913.64962311997, + "2030": 160252.62629279002, + "2031": 161755.20871599, + "2032": 163281.3082001, + "2033": 164717.59257756997, + "2034": 166505.1905027, + "2035": 168693.99888157, + "2036": 171020.65024879, + "2037": 173243.93011820997, + "2038": 175302.71495371, + "2039": 177430.00091260002, + "2040": 179425.47878294002, + "2041": 181663.63666260004, + "2042": 183649.87232158997, + "2043": 185559.07548349, + "2044": 187538.99210578002, + "2045": 189424.31852988, + "2046": 191324.87435204998, + "2047": 193333.12199647, + "2048": 195250.8525538, + "2049": 197250.05184829, + "2050": 199398.37068668002 }, "stock": "NA" }, "wall": { "energy": { - "2020": -67946.74061666, - "2021": -68184.12813019998, - "2022": -65335.9463968, - "2023": -58175.012550620006, - "2024": -68495.90649503999, - "2025": -64646.07069146001, - "2026": -65503.1804924, - "2027": -66866.61584896, - "2028": -68057.43297804, - "2029": -68848.28423281999, - "2030": -69390.30220276, - "2031": -69992.43399306, - "2032": -70625.3763997, - "2033": -71203.07072306, - "2034": -71951.18236468, - "2035": -72878.05432312, - "2036": -73880.55578064, - "2037": -74820.54046641999, - "2038": -75692.22829813999, - "2039": -76607.54520919999, - "2040": -77467.23010713999, - "2041": -78420.79336372, - "2042": -79260.07797646, - "2043": -80068.39666416, - "2044": -80896.7081239, - "2045": -81679.93497592, - "2046": -82464.93020472002, - "2047": -83307.74243936001, - "2048": -84112.4701179, - "2049": -84940.89086457998, - "2050": -85823.72990136 + "2020": 60532.48214074001, + "2021": 56659.60117664, + "2022": 56683.10359273, + "2023": 51998.86995039001, + "2024": 60133.28684053, + "2025": 55484.49749815001, + "2026": 56336.70087004001, + "2027": 57502.11944054, + "2028": 58584.313430610004, + "2029": 59364.299268480005, + "2030": 59995.89796964, + "2031": 60725.09726082, + "2032": 61405.05840074002, + "2033": 62086.06784906001, + "2034": 62850.75045896001, + "2035": 63763.16843335, + "2036": 64663.499454, + "2037": 65576.97721364, + "2038": 66414.45296581001, + "2039": 67216.95827119, + "2040": 67955.47810997, + "2041": 68834.11158089002, + "2042": 69635.06408997, + "2043": 70402.17501601, + "2044": 71226.96286295999, + "2045": 72013.06781394003, + "2046": 72813.14747416, + "2047": 73625.57318032, + "2048": 74407.25153725, + "2049": 75245.91258064001, + "2050": 76169.42557528001 }, "stock": "NA" }, "roof": { "energy": { - "2020": 30181.06514244, - "2021": 29838.4792756, - "2022": 28950.724365219998, - "2023": 25492.105131550004, - "2024": 30018.59396855, - "2025": 28318.77269018, - "2026": 28723.323710360008, - "2027": 29349.4450266, - "2028": 29889.76078842, - "2029": 30240.82109376, - "2030": 30485.77198826, - "2031": 30760.378520590002, - "2032": 31041.313157260003, - "2033": 31309.361631680003, - "2034": 31647.731672230002, - "2035": 32059.444998, - "2036": 32499.94271055, - "2037": 32920.03030405, - "2038": 33309.789196260004, - "2039": 33716.26262170001, - "2040": 34100.142963440005, - "2041": 34525.63959131, - "2042": 34903.99173205, - "2043": 35266.75831464, - "2044": 35641.461158980004, - "2045": 35999.758436100004, - "2046": 36363.7861896, - "2047": 36748.72482021, - "2048": 37116.20342902, - "2049": 37500.711779720004, - "2050": 37910.68611544 + "2020": 105147.44324166003, + "2021": 101881.64790146, + "2022": 99755.20523464002, + "2023": 89836.56361269, + "2024": 105017.59758845001, + "2025": 98034.85050263003, + "2026": 99444.55264160002, + "2027": 101526.22126952001, + "2028": 103393.29095715002, + "2029": 104677.99684035001, + "2030": 105638.78617209001, + "2031": 106729.88860751002, + "2032": 107803.18798689003, + "2033": 108836.97098924001, + "2034": 110074.47155271, + "2035": 111575.56360092001, + "2036": 113127.39029540001, + "2037": 114642.49150061002, + "2038": 116039.63233421001, + "2039": 117444.54671533001, + "2040": 118753.17224423999, + "2041": 120251.99755700004, + "2042": 121595.06892988001, + "2043": 122883.88096550001, + "2044": 124238.26408174999, + "2045": 125527.42191424001, + "2046": 126832.13319877001, + "2047": 128190.50997922002, + "2048": 129491.67287356002, + "2049": 130861.55555886003, + "2050": 132346.1598728 }, "stock": "NA" }, "ground": { "energy": { - "2020": -314348.81977360003, - "2021": -313086.85970098, - "2022": -301451.02310845, - "2023": -268831.88466599997, - "2024": -316076.60859182, - "2025": -297666.59661302005, - "2026": -301698.91745444003, - "2027": -308005.42635198, - "2028": -313537.07531648, - "2029": -317229.79840919, - "2030": -319809.77194177004, - "2031": -322691.08638689, - "2032": -325671.61597335, - "2033": -328432.38621294, - "2034": -331943.64272511005, - "2035": -336270.02849214996, - "2036": -340904.71895736, - "2037": -345289.35750249, - "2038": -349350.48354114, - "2039": -353577.63952756, - "2040": -357542.58064001, - "2041": -361968.11823181005, - "2042": -365880.53508449, - "2043": -369644.10596626997, - "2044": -373522.42392187, - "2045": -377196.27486258, - "2046": -380888.35969409003, - "2047": -384824.3583307, - "2048": -388584.54538653, - "2049": -392478.2879655, - "2050": -396640.82201352 + "2020": -129191.45416763, + "2021": -131784.39984894, + "2022": -124743.88787933999, + "2023": -110443.63683267, + "2024": -130967.53477486, + "2025": -124046.57510183, + "2026": -125607.94540155999, + "2027": -128202.94354132, + "2028": -130446.82307485999, + "2029": -131913.66673353, + "2030": -132865.53474692002, + "2031": -133907.91041138998, + "2032": -135055.15852116997, + "2033": -136059.33563319, + "2034": -137419.89188002, + "2035": -139130.14294566002, + "2036": -141028.18588937997, + "2037": -142768.16636131, + "2038": -144384.90343540997, + "2039": -146127.46632812, + "2040": -147769.89925684998, + "2041": -149561.56421594, + "2042": -151120.37430204998, + "2043": -152623.40942438, + "2044": -154144.86452959, + "2045": -155580.108598, + "2046": -157008.47524254, + "2047": -158565.04807522, + "2048": -160046.47727015, + "2049": -161548.14686327, + "2050": -163134.26760436 }, "stock": "NA" }, @@ -48942,217 +48942,217 @@ }, "infiltration": { "energy": { - "2020": -13487.600220630002, - "2021": -13475.98627272, - "2022": -12949.6046393, - "2023": -11519.07384632, - "2024": -13564.203231530002, - "2025": -12789.11099304, - "2026": -12961.231489120002, - "2027": -13232.858987759997, - "2028": -13470.15411141, - "2029": -13627.593175299999, - "2030": -13736.353520290002, - "2031": -13857.506844099998, - "2032": -13983.852889360001, - "2033": -14100.22200785, - "2034": -14249.513966710001, - "2035": -14433.81552862, - "2036": -14632.36643924, - "2037": -14819.409967799998, - "2038": -14992.78578184, - "2039": -15174.29552077, - "2040": -15344.806561909998, - "2041": -15534.278542799999, - "2042": -15701.43592329, - "2043": -15862.259228919998, - "2044": -16027.55305692, - "2045": -16184.198538879999, - "2046": -16341.55616567, - "2047": -16509.7480607, - "2048": -16670.32015273, - "2049": -16836.21213847, - "2050": -17013.21592524 + "2020": -53964.90643718, + "2021": -55295.11196092, + "2022": -52329.87906223, + "2023": -46098.705587590004, + "2024": -54619.963154829995, + "2025": -51930.16631936, + "2026": -52581.30333638, + "2027": -53681.77952092, + "2028": -54624.84357038, + "2029": -55232.398507829996, + "2030": -55622.24826477, + "2031": -56046.76718026, + "2032": -56517.00316708999, + "2033": -56926.93703448, + "2034": -57489.72745808, + "2035": -58198.45997883, + "2036": -58991.96768926999, + "2037": -59715.52234336, + "2038": -60389.91700842, + "2039": -61120.90141326, + "2040": -61811.86329222999, + "2041": -62561.240114839995, + "2042": -63211.6103363, + "2043": -63840.14443854999, + "2044": -64473.20317199, + "2045": -65071.018333919994, + "2046": -65665.24347813, + "2047": -66316.75852743, + "2048": -66936.53949366999, + "2049": -67564.10861636, + "2050": -68226.60077408 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -324333.0743827901, - "2021": -324121.7375798, - "2022": -311623.08244843, - "2023": -276028.91005085, - "2024": -325387.06817482, - "2025": -307039.34866625, - "2026": -311234.2194644401, - "2027": -317840.42997174006, - "2028": -323572.17382522003, - "2029": -327329.23527068, - "2030": -329905.16342833, - "2031": -332773.70625814004, - "2032": -335768.59228556004, - "2033": -338548.68643889006, - "2034": -342127.90858367004, - "2035": -346532.92738637, - "2036": -351288.85105828004, - "2037": -355767.59749338, - "2038": -359919.70206923, - "2039": -364284.17037264, - "2040": -368393.46681202, - "2041": -372942.1052657301, - "2042": -376962.0413192, - "2043": -380822.36414733, - "2044": -384788.0448349, - "2045": -388552.11521714006, - "2046": -392343.08111379, - "2047": -396392.5587103001, - "2048": -400255.62920776004, - "2049": -404258.7695464501, - "2050": -408514.11770476005 + "2020": 659915.1514685198, + "2021": 671937.3157690801, + "2022": 638893.42181609, + "2023": 570116.09616279, + "2024": 669594.5870261899, + "2025": 635037.0349183101, + "2026": 643114.8639110401, + "2027": 656243.4870076999, + "2028": 667653.51810815, + "2029": 675248.57427728, + "2030": 680307.6199075801, + "2031": 685881.9239239, + "2032": 691902.13516518, + "2033": 697264.0903003201, + "2034": 704461.3873278601, + "2035": 713457.04792435, + "2036": 723293.3957284, + "2037": 732391.6539972401, + "2038": 740850.47332149, + "2039": 749795.71134557, + "2040": 758206.10898575, + "2041": 767464.3858822901, + "2042": 775560.95606331, + "2043": 783389.1567002101, + "2044": 791317.9451074802, + "2045": 798761.1910659, + "2046": 806196.53419554, + "2047": 814305.6884971601, + "2048": 822066.79983791, + "2049": 829970.72022022, + "2050": 838349.4973784001 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 495641.12527642, - "2021": 494339.02587324, - "2022": 475907.94734686, - "2023": 422183.18449288, - "2024": 497224.55336544005, - "2025": 468986.0037424501, - "2026": 475380.79496530007, - "2027": 485439.00779278, - "2028": 494193.72400727, - "2029": 499967.43237826996, - "2030": 503956.87815227004, - "2031": 508405.44722008, - "2032": 513030.71244043007, - "2033": 517322.66692672006, - "2034": 522817.67997958, - "2035": 529580.4062332, - "2036": 536861.30003163, - "2037": 543734.31025192, - "2038": 550107.28200509, - "2039": 556779.71382817, - "2040": 563057.1638305599, - "2041": 570023.2432671499, - "2042": 576178.4780770701, - "2043": 582095.7519677001, - "2044": 588181.37228019, - "2045": 593960.3916956201, - "2046": 599780.9178066702, - "2047": 605990.0052655101, - "2048": 611917.25427196, - "2049": 618057.3164124602, - "2050": 624604.4233798401 + "2020": 546919.59695769, + "2021": 546349.49860112, + "2022": 524735.91701357, + "2023": 466524.02404983, + "2024": 550181.4602074, + "2025": 518624.65740702004, + "2026": 525526.94791214, + "2027": 536521.90380812, + "2028": 546144.7646077699, + "2029": 552540.3716430699, + "2030": 556957.64248316, + "2031": 561872.5901056001, + "2032": 567009.9519998301, + "2033": 571703.16065113, + "2034": 577716.82787075, + "2035": 585162.1810297699, + "2036": 593204.90711165, + "2037": 600770.8249175199, + "2038": 607787.72673572, + "2039": 615146.93880693, + "2040": 622059.6254266999, + "2041": 629737.4304359801, + "2042": 636492.24137781, + "2043": 642999.29071543, + "2044": 649686.80757457, + "2045": 656033.7031070801, + "2046": 662397.31688026, + "2047": 669198.77335311, + "2048": 675687.3035670801, + "2049": 682370.94966263, + "2050": 689522.5031174001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 575666.8286201701, - "2021": 574480.87716396, - "2022": 552857.71668532, - "2023": 490664.02402623, - "2024": 577781.65795888, - "2025": 545034.41810449, - "2026": 552442.8046790201, - "2027": 564109.9657867, - "2028": 574269.6480895601, - "2029": 580977.32658193, - "2030": 585610.33825594, - "2031": 590774.84648907, - "2032": 596149.36201157, - "2033": 601127.81103109, - "2034": 607508.04657338, - "2035": 615365.64237588, - "2036": 623828.14498292, - "2037": 631812.0710631099, - "2038": 639215.86741521, - "2039": 646967.46970366, - "2040": 654258.95574225, - "2041": 662350.6899873, - "2042": 669497.25615929, - "2043": 676369.91060332, - "2044": 683435.2345328501, - "2045": 690141.97081792, - "2046": 696893.8713096599, - "2047": 704101.3426126001, - "2048": 710982.4927844901, - "2049": 718105.6043835699, - "2050": 725702.39611044 + "2020": 941175.82094911, + "2021": 935652.9511226, + "2022": 903195.20454171, + "2023": 791777.2627751501, + "2024": 937256.47289454, + "2025": 884678.29426462, + "2026": 897134.81380726, + "2027": 916760.0285758399, + "2028": 933613.33818119, + "2029": 944426.16778041, + "2030": 951803.0668893999, + "2031": 960027.41810386, + "2032": 968577.9314132101, + "2033": 976629.1063003899, + "2034": 986930.9957766299, + "2035": 999529.83789431, + "2036": 1013176.2068268498, + "2037": 1026069.70164782, + "2038": 1038033.7562602399, + "2039": 1050687.82261031, + "2040": 1062658.61607506, + "2041": 1075828.0451020799, + "2042": 1087489.64087969, + "2043": 1098658.7078140501, + "2044": 1110158.81788223, + "2045": 1121163.2575441198, + "2046": 1132306.0681515802, + "2047": 1144131.59897687, + "2048": 1155386.30679492, + "2049": 1167113.5122243701, + "2050": 1179565.92737668 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1226817.98906402, - "2021": 1223503.8916111602, - "2022": 1177903.5774179602, - "2023": 1045230.5682838301, - "2024": 1230890.4725668898, - "2025": 1160902.7306169001, - "2026": 1176724.1876290003, - "2027": 1201604.33575608, - "2028": 1223269.4256692, - "2029": 1237567.8038264199, - "2030": 1247453.8402764602, - "2031": 1258478.4770435302, - "2032": 1269937.9248177998, - "2033": 1280569.62513678, - "2034": 1294176.49543843, - "2035": 1310923.99922998, - "2036": 1328950.0055214302, - "2037": 1345968.1766770298, - "2038": 1361747.58130122, - "2039": 1378262.81143704, - "2040": 1393797.94580636, - "2041": 1411042.64215161, - "2042": 1426279.97279221, - "2043": 1440929.25094738, - "2044": 1455996.6729116, - "2045": 1470303.29081606, - "2046": 1484710.9097316, - "2047": 1500079.9916210102, - "2048": 1514752.2257325402, - "2049": 1529950.3200623002, - "2050": 1546159.0303539198 + "2020": 186371.44314388998, + "2021": 186315.03498428, + "2022": 178983.9583549, + "2023": 159128.08612273002, + "2024": 187428.6654348, + "2025": 176776.48148958, + "2026": 179150.31393508, + "2027": 182904.35750959997, + "2028": 186181.45522884998, + "2029": 188354.97730036, + "2030": 189852.91386027, + "2031": 191520.92586756998, + "2032": 193264.02039472, + "2033": 194866.71410723, + "2034": 196926.78532384, + "2035": 199470.99125515998, + "2036": 202214.60117173, + "2037": 204797.42910016997, + "2038": 207192.30331542, + "2039": 209701.60090909, + "2040": 212059.91808183, + "2041": 214677.70046971002, + "2042": 216985.63689455998, + "2043": 219206.74569326, + "2044": 221488.0088828, + "2045": 223650.60996017998, + "2046": 225823.73882339, + "2047": 228147.54737369, + "2048": 230366.29649918998, + "2049": 232656.51622401, + "2050": 235100.03384556 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 100581.51121294001, - "2021": 100354.29520104, - "2022": 96591.59994819999, - "2023": 85724.59103515, - "2024": 100939.98871937, - "2025": 95215.58314690001, - "2026": 96510.90196352001, - "2027": 98549.72119476, - "2028": 100325.11140096001, - "2029": 101497.26383834, - "2030": 102307.22404178, - "2031": 103210.24270761, - "2032": 104149.57144515999, - "2033": 105020.16836778, - "2034": 106135.43463103, - "2035": 107508.64401666, - "2036": 108987.17612306999, - "2037": 110382.45566550999, - "2038": 111676.32019554001, - "2039": 113030.662379, - "2040": 114304.61861676, - "2041": 115718.55564125002, - "2042": 116967.53411537, - "2043": 118168.57875362001, - "2044": 119403.4577212, - "2045": 120575.73700826001, - "2046": 121756.07853664, - "2047": 123015.81777113001, - "2048": 124218.55224538, - "2049": 125463.84009325998, - "2050": 126791.97385376 + "2020": -134259.30928801, + "2021": -133504.59212604, + "2022": -128440.41190881, + "2023": -114906.34749748002, + "2024": -135291.94276463002, + "2025": -127198.42917155001, + "2026": -128882.15636832002, + "2027": -131539.56943362, + "2028": -133891.64447734, + "2029": -135483.45039759998, + "2030": -136602.89950021, + "2031": -137853.06170785002, + "2032": -139147.91715314, + "2033": -140330.09559195003, + "2034": -141823.95095432003, + "2035": -143673.98639017, + "2036": -145655.55543487, + "2037": -147529.99109355, + "2038": -149266.08180077, + "2039": -151069.74985331998, + "2040": -152757.90891784002, + "2041": -154648.20608060004, + "2042": -156312.44928435, + "2043": -157917.18350077, + "2044": -159573.07246844002, + "2045": -161142.95843388003, + "2046": -162715.21340881, + "2047": -164389.29914947, + "2048": -165988.28478368002, + "2049": -167634.84312454998, + "2050": -169406.20023932 }, "stock": "NA" } @@ -53011,181 +53011,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 2513150.73853867, - "2021": 2409591.5743619003, - "2022": 2532548.1404339503, - "2023": 2340874.55538738, - "2024": 2246933.65636785, - "2025": 2491351.10782639, - "2026": 2535436.8311324003, - "2027": 2557205.19156818, - "2028": 2562899.83369559, - "2029": 2560295.00740169, - "2030": 2552723.7752072597, - "2031": 2553568.0631996, - "2032": 2548741.8046909, - "2033": 2541840.5993748195, - "2034": 2537822.73699474, - "2035": 2540684.40941091, - "2036": 2549609.47704933, - "2037": 2562425.2688878, - "2038": 2576330.88400559, - "2039": 2588873.23050569, - "2040": 2598357.44346156, - "2041": 2605602.54776027, - "2042": 2610405.90260901, - "2043": 2613844.75390228, - "2044": 2619385.53755011, - "2045": 2624693.34099231, - "2046": 2628557.8979301895, - "2047": 2634219.65369238, - "2048": 2642689.10959247, - "2049": 2652031.1475787098, - "2050": 2661724.5098498696 + "2020": 534056.02630285, + "2021": 511322.38384728006, + "2022": 538415.0178393, + "2023": 495696.07233518, + "2024": 476308.15321297006, + "2025": 529416.50031317, + "2026": 538623.16471452, + "2027": 542983.27846823, + "2028": 543866.8924521601, + "2029": 542968.21996597, + "2030": 541013.30973908, + "2031": 540980.08563717, + "2032": 539817.98770189, + "2033": 538247.53006476, + "2034": 537283.82671144, + "2035": 537780.45046988, + "2036": 539549.93596717, + "2037": 542148.27107804, + "2038": 544985.22013132, + "2039": 547539.9629273, + "2040": 549451.31426067, + "2041": 550898.19794078, + "2042": 551832.1164371601, + "2043": 552470.18039204, + "2044": 553551.9040039701, + "2045": 554576.50289846, + "2046": 555299.42217553, + "2047": 556404.98596331, + "2048": 558105.78873865, + "2049": 559986.7655229102, + "2050": 561948.5760145901 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1901036.7607410399, - "2021": -1828045.24079546, - "2022": -1913971.4427234703, - "2023": -1783263.3585276802, - "2024": -1708224.09716574, - "2025": -1884864.72728176, - "2026": -1919070.7230044398, - "2027": -1937122.6141663902, - "2028": -1943407.0219074902, - "2029": -1943555.9884060202, - "2030": -1939984.9387949, - "2031": -1941887.2925363902, - "2032": -1939003.90986989, - "2033": -1934391.2381422601, - "2034": -1932011.86477758, - "2035": -1934791.49893309, - "2036": -1942263.02158134, - "2037": -1952647.2778168803, - "2038": -1963802.74485097, - "2039": -1973849.08519193, - "2040": -1981541.0988086502, - "2041": -1987470.3277639505, - "2042": -1991536.0895558703, - "2043": -1994616.0627461202, - "2044": -1999302.3068148, - "2045": -2003858.3069505498, - "2046": -2007290.0596910801, - "2047": -2012062.63356935, - "2048": -2018967.2661051203, - "2049": -2026548.3803177804, - "2050": -2034343.9540271 + "2020": -91423.03318838001, + "2021": -87541.43324816, + "2022": -92129.18000603, + "2023": -85066.05074234, + "2024": -81615.05392218001, + "2025": -90551.1903752, + "2026": -92144.97396887999, + "2027": -92906.92336955002, + "2028": -93071.17463221001, + "2029": -92927.61893712, + "2030": -92604.69968492, + "2031": -92608.41612017, + "2032": -92418.93176085, + "2033": -92161.46579472, + "2034": -92007.73531689998, + "2035": -92102.31013387, + "2036": -92415.26903371999, + "2037": -92870.43935246002, + "2038": -93364.88858933, + "2039": -93811.08456976998, + "2040": -94147.18628053, + "2041": -94404.29604745001, + "2042": -94574.26836301, + "2043": -94694.3470474, + "2044": -94891.20251618, + "2045": -95079.09675355, + "2046": -95214.81969799999, + "2047": -95416.80952264999, + "2048": -95721.33006734001, + "2049": -96056.48255922, + "2050": -96404.93088634 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1620434.13046021, - "2021": 1547805.5540152201, - "2022": 1634898.24574446, - "2023": 1495284.43851316, - "2024": 1439345.23543527, - "2025": 1606264.95254636, - "2026": 1633696.4605119198, - "2027": 1645939.9123900102, - "2028": 1647386.4120685502, - "2029": 1643301.1139438702, - "2030": 1635975.15813665, - "2031": 1635069.28614456, - "2032": 1631060.1088685198, - "2033": 1625895.4552679197, - "2034": 1622533.96002722, - "2035": 1623652.70634351, - "2036": 1628563.15271859, - "2037": 1636013.02819894, - "2038": 1644226.4533474299, - "2039": 1651643.5120384302, - "2040": 1657134.99515327, - "2041": 1661259.8813129899, - "2042": 1663831.20777959, - "2043": 1665471.0721572698, - "2044": 1668446.56586887, - "2045": 1671219.02363605, - "2046": 1673098.19906443, - "2047": 1676153.86628027, - "2048": 1681009.44753319, - "2049": 1686406.9235867402, - "2050": 1692087.77876582 + "2020": 605620.8006495399, + "2021": 579795.0998459699, + "2022": 610712.2394653, + "2023": 561556.07344448, + "2024": 539972.25410694, + "2025": 600622.76983033, + "2026": 610945.47555544, + "2027": 615776.9004476999, + "2028": 616660.91492559, + "2029": 615535.62880412, + "2030": 613207.83034966, + "2031": 613087.25507841, + "2032": 611696.6969413501, + "2033": 609841.2399431501, + "2034": 608674.6644830899, + "2035": 609169.5069966401, + "2036": 611104.14200149, + "2037": 613978.81159681, + "2038": 617131.66580052, + "2039": 619964.33801217, + "2040": 622070.0154406801, + "2041": 623646.9547761701, + "2042": 624643.01529795, + "2043": 625298.41388438, + "2044": 626456.06121579, + "2045": 627544.67018096, + "2046": 628293.86735606, + "2047": 629476.1040104099, + "2048": 631331.37301404, + "2049": 633388.2218058399, + "2050": 635542.2236944701 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1569189.40645218, - "2021": 1502582.88998252, - "2022": 1581956.95458543, - "2023": 1456862.95518706, - "2024": 1399789.4810155, - "2025": 1555562.0988483601, - "2026": 1582761.8260329599, - "2027": 1595761.94360155, - "2028": 1598584.5867985704, - "2029": 1596165.10354276, - "2030": 1590632.08716456, - "2031": 1590681.43134617, - "2032": 1587372.6783750101, - "2033": 1582828.939253, - "2034": 1580067.03403742, - "2035": 1581614.80402091, - "2036": 1586909.50918516, - "2037": 1594643.1439312198, - "2038": 1603077.2632146105, - "2039": 1610687.1937751698, - "2040": 1616402.5042739697, - "2041": 1620745.58434005, - "2042": 1623570.6258247301, - "2043": 1625527.00925872, - "2044": 1628788.56307274, - "2045": 1631887.07846547, - "2046": 1634096.82411236, - "2047": 1637433.8088157298, - "2048": 1642520.2116199401, - "2049": 1648144.9825729001, - "2050": 1654007.18649694 + "2020": 431858.74185667, + "2021": 413338.60351452, + "2022": 435373.46082832, + "2023": 400922.78784126, + "2024": 385063.70865303, + "2025": 427894.47519489995, + "2026": 435311.68066896, + "2027": 438786.62004187, + "2028": 439431.08546255, + "2029": 438651.72421321, + "2030": 437019.27683076996, + "2031": 436966.8059541, + "2032": 436017.30095552, + "2033": 434745.90097610006, + "2034": 433963.66466222005, + "2035": 434361.33464901, + "2036": 435786.04084945004, + "2037": 437883.14950267994, + "2038": 440172.69266418996, + "2039": 442236.19886643003, + "2040": 443781.3663821301, + "2041": 444952.86858249, + "2042": 445711.91740689, + "2043": 446230.59524609, + "2044": 447109.87594140996, + "2045": 447942.52066641, + "2046": 448531.27088599, + "2047": 449432.11900507, + "2048": 450815.44892049, + "2049": 452342.52564848005, + "2050": 453936.71739551995 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1236965.8272519102, - "2021": 1182837.7792117, - "2022": 1247373.4244279298, - "2023": 1145659.1531468, - "2024": 1101181.56497567, - "2025": 1225690.4949852, - "2026": 1246854.94207776, - "2027": 1256580.99072882, - "2028": 1258132.1168451, - "2029": 1255518.7459193899, - "2030": 1250452.23660707, - "2031": 1250077.10082103, - "2032": 1247225.21662329, - "2033": 1243475.47557056, - "2034": 1241115.0403719798, - "2035": 1242147.53088096, - "2036": 1246101.11690045, - "2037": 1251986.76246364, - "2038": 1258433.71118704, - "2039": 1264251.49539962, - "2040": 1268591.24079602, - "2041": 1271875.2297202, - "2042": 1273977.3945710799, - "2043": 1275383.2509150298, - "2044": 1277817.4675111899, - "2045": 1280110.54001972, - "2046": 1281711.3659558499, - "2047": 1284209.4794862198, - "2048": 1288087.3696914897, - "2049": 1292377.7032777, - "2050": 1296869.2429174797 + "2020": -243082.05314614, + "2021": -233979.84531212001, + "2022": -244196.33559823, + "2023": -231271.51603648002, + "2024": -219654.57199336, + "2025": -239789.86172662003, + "2026": -244311.37612788, + "2027": -246755.22928385, + "2028": -247656.07553713, + "2029": -247815.40268984, + "2030": -247518.62665144005, + "2031": -247888.59346672997, + "2032": -247643.65881963, + "2033": -247203.39819772, + "2034": -247048.82532616, + "2035": -247531.07747255, + "2036": -248621.34611929997, + "2037": -250089.50040098, + "2038": -251636.18259179004, + "2039": -253039.27096761, + "2040": -254143.19292011, + "2041": -255024.94827915, + "2042": -255679.77761455002, + "2043": -256216.42302942002, + "2044": -256972.13140224002, + "2045": -257721.17364885, + "2046": -258318.99800814, + "2047": -259100.08335455004, + "2048": -260163.17258174001, + "2049": -261306.56663885998, + "2050": -262472.44593316 }, "stock": "NA" }, @@ -53227,217 +53227,217 @@ }, "infiltration": { "energy": { - "2020": 228724.05485296, - "2021": 219322.4251488, - "2022": 230499.08091116, - "2023": 213010.23640561997, - "2024": 204516.40003922, - "2025": 226800.77233959, - "2026": 230806.48030663998, - "2027": 232785.12468334, - "2028": 233302.72261594998, - "2029": 233060.6218007, - "2030": 232366.38688330998, - "2031": 232436.85257859, - "2032": 231990.13826671, - "2033": 231353.97440606, - "2034": 230980.64140807997, - "2035": 231233.34594189, - "2036": 232037.86840856, - "2037": 233196.03609768, - "2038": 234454.03540817002, - "2039": 235587.37142161, - "2040": 236442.43443796, - "2041": 237093.39344653, - "2042": 237522.20605439, - "2043": 237826.62955952997, - "2044": 238322.0579072, - "2045": 238795.96814161004, - "2046": 239138.77224942003, - "2047": 239644.60398414, - "2048": 240405.63364646002, - "2049": 241245.85936777, - "2050": 242118.24233243 + "2020": 659437.41981508, + "2021": 629638.00432553, + "2022": 665872.9892283301, + "2023": 604795.5702384801, + "2024": 584323.17170554, + "2025": 655094.19133178, + "2026": 666054.3889189999, + "2027": 670832.0183583901, + "2028": 671248.5557266101, + "2029": 669348.57067714, + "2030": 666120.6633771501, + "2031": 665554.1609249901, + "2032": 663742.5733404501, + "2033": 661459.2645906899, + "2034": 659912.05064059, + "2035": 660190.98141266, + "2036": 662002.46175265, + "2037": 664834.64676739, + "2038": 667995.61450952, + "2039": 670826.31187657, + "2040": 672871.13530577, + "2041": 674362.8555679701, + "2042": 675217.3532978101, + "2043": 675688.6182301699, + "2044": 676684.74643557, + "2045": 677585.74018894, + "2046": 678131.87060436, + "2047": 679137.65124912, + "2048": 680864.97735576, + "2049": 682814.8351236101, + "2050": 684879.1734654601 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 6952403.30215288, - "2021": 6651204.87174399, - "2022": 7011264.5288992, - "2023": 6439155.906024559, - "2024": 6191831.82133812, - "2025": 6892388.6921872, - "2026": 7011883.098180041, - "2027": 7067675.79687138, - "2028": 7077962.75986268, - "2029": 7064828.3696196405, - "2030": 7037833.99671363, - "2031": 7036587.42263412, - "2032": 7021009.632903559, - "2033": 7000097.55919819, - "2034": 6987019.32014833, - "2035": 6993122.24354581, - "2036": 7015704.091802031, - "2037": 7049130.428813351, - "2038": 7085737.35027351, - "2039": 7118789.62860516, - "2040": 7143494.83309918, - "2041": 7162188.637407981, - "2042": 7174162.768746702, - "2043": 7182225.49665903, - "2044": 7196050.16653081, - "2045": 7209096.293575271, - "2046": 7218245.63405372, - "2047": 7232411.05369463, - "2048": 7254313.37710344, - "2049": 7278589.03316881, - "2050": 7303986.32461546 + "2020": 4225930.12223405, + "2021": 4034758.66076548, + "2022": 4264772.29943123, + "2023": 3891046.50102094, + "2024": 3749332.33112779, + "2025": 4190758.30798169, + "2026": 4262388.06495536, + "2027": 4294242.451620161, + "2028": 4297970.14099227, + "2029": 4287020.66695963, + "2030": 4267567.96378044, + "2031": 4265022.475045419, + "2032": 4254453.99101848, + "2033": 4240821.845994, + "2034": 4231870.3543102, + "2035": 4234675.44271193, + "2036": 4247339.96979653, + "2037": 4266629.5828101, + "2038": 4287943.239314411, + "2039": 4307217.87963449, + "2040": 4321464.79723466, + "2041": 4332160.46143967, + "2042": 4338766.275059169, + "2043": 4342930.8425365, + "2044": 4350548.94915511, + "2045": 4357623.986221651, + "2046": 4362383.38420365, + "2047": 4370198.69685302, + "2048": 4382692.298414171, + "2049": 4396630.87524647, + "2050": 4411316.169585969 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1195232.98164091, - "2021": -1144430.02344851, - "2022": -1205070.25461252, - "2023": -1109165.97889234, - "2024": -1066008.1029003102, - "2025": -1185022.94749124, - "2026": -1205735.1028636799, - "2027": -1215636.12816545, - "2028": -1217792.95322345, - "2029": -1215951.70709281, - "2030": -1211729.9989994199, - "2031": -1211765.17641032, - "2032": -1209239.3749865, - "2033": -1205757.46922669, - "2034": -1203631.3112271898, - "2035": -1204801.8033719999, - "2036": -1208825.06987012, - "2037": -1214708.4547884301, - "2038": -1221130.73673412, - "2039": -1226929.7876694102, - "2040": -1231285.8479825498, - "2041": -1234593.66533197, - "2042": -1236740.15152813, - "2043": -1238221.4424900599, - "2044": -1240696.34297838, - "2045": -1243045.9732652602, - "2046": -1244719.8333948702, - "2047": -1247253.4067615801, - "2048": -1251118.22731221, - "2049": -1255396.1839200302, - "2050": -1259859.0270887201 + "2020": -273660.89910087996, + "2021": -261719.2156905, + "2022": -276156.21372438, + "2023": -252418.65262692, + "2024": -243340.97526576, + "2025": -271709.16116714, + "2026": -276327.0406998, + "2027": -278436.81385810004, + "2028": -278759.4400822, + "2029": -278146.18408887996, + "2030": -276983.16853568, + "2031": -276857.16823812, + "2032": -276175.97574883996, + "2033": -275283.50741394, + "2034": -274699.92049718, + "2035": -274874.81368318, + "2036": -275694.38959578, + "2037": -276938.4474843, + "2038": -278314.7169495, + "2039": -279550.26431691996, + "2040": -280457.93006574, + "2041": -281128.9822026, + "2042": -281534.61108284, + "2043": -281783.19180267997, + "2044": -282254.32335042, + "2045": -282690.47831718, + "2046": -282976.23072044, + "2047": -283455.26648091996, + "2048": -284235.73414564, + "2049": -285109.14390103996, + "2050": -286028.97209614 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -651616.42039918, - "2021": -621281.7769033, - "2022": -657859.6436551702, - "2023": -598234.6612712201, - "2024": -576888.5812701401, - "2025": -646096.28911626, - "2026": -656902.2472103599, - "2027": -661447.49935269, - "2028": -661568.46416953, - "2029": -659412.9487815199, - "2030": -655947.71080704, - "2031": -655263.8378751699, - "2032": -653442.9936666101, - "2033": -651196.3883889001, - "2034": -649664.9910552399, - "2035": -649940.9050744901, - "2036": -651717.3034218601, - "2037": -654518.57898084, - "2038": -657640.5665859102, - "2039": -660456.20968453, - "2040": -662506.7542413899, - "2041": -664023.5902448101, - "2042": -664920.86964741, - "2043": -665433.3262624, - "2044": -666477.03790112, - "2045": -667427.1887520499, - "2046": -668026.51743736, - "2047": -669099.69172413, - "2048": -670893.3263793001, - "2049": -672899.70424182, - "2050": -675030.84296744 + "2020": 160854.3563929, + "2021": 153453.25661365, + "2022": 161615.89452253, + "2023": 152770.86583144002, + "2024": 144131.13278028002, + "2025": 157261.55311633, + "2026": 160044.01916460003, + "2027": 161226.16624069, + "2028": 161216.90371884, + "2029": 160763.70919894002, + "2030": 160014.06377822, + "2031": 159961.93416832, + "2032": 159656.78335635999, + "2033": 159295.04110827, + "2034": 159107.20366773, + "2035": 159336.71576087005, + "2036": 159943.49475561, + "2037": 160818.20659663, + "2038": 161744.98233571005, + "2039": 162599.46610138, + "2040": 163273.67728465, + "2041": 163821.57786567998, + "2042": 164237.88532978, + "2043": 164564.89862128, + "2044": 165049.24044765, + "2045": 165523.31840709003, + "2046": 165900.5174797, + "2047": 166420.08881198004, + "2048": 167133.72647908, + "2049": 167885.52715476, + "2050": 168669.09288297003 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -3511342.86147473, - "2021": -3366577.60167003, - "2022": -3538734.95338535, - "2023": -3269266.1955542197, - "2024": -3138927.6469773897, - "2025": -3481436.72375366, - "2026": -3543038.2752128, - "2027": -3573487.2281619, - "2028": -3581514.46649286, - "2029": -3577932.1675704094, - "2030": -3567388.0466516595, - "2031": -3568591.51611513, - "2032": -3561850.81260789, - "2033": -3552166.23274505, - "2034": -3546507.7700770292, - "2035": -3550496.5118549895, - "2036": -3562956.04564814, - "2037": -3580855.69722521, - "2038": -3600291.23621763, - "2039": -3617831.32904502, - "2040": -3631096.88247954, - "2041": -3641224.9413277996, - "2042": -3647926.6478485204, - "2043": -3652714.3616815596, - "2044": -3660435.7125619804, - "2045": -3667829.24720755, - "2046": -3673209.01274497, - "2047": -3681100.0687624495, - "2048": -3692910.0155959497, - "2049": -3705948.63975257, - "2050": -3719485.99802116 + "2020": -181120.45703372, + "2021": -173190.75769708998, + "2022": -182596.15471509003, + "2023": -168021.25485496, + "2024": -161294.17796674, + "2025": -179302.21476576998, + "2026": -182397.81509987998, + "2027": -183812.83139523002, + "2028": -184024.22047974, + "2029": -183644.09663947998, + "2030": -182907.72768612, + "2031": -182859.84044852, + "2032": -182452.23514888, + "2033": -181919.12228327, + "2034": -181589.49815213002, + "2035": -181752.46716301, + "2036": -182343.59731426998, + "2037": -183217.79987991, + "2038": -184171.84835953, + "2039": -185032.98703988, + "2040": -185677.93597531, + "2041": -186169.24167466, + "2042": -186489.41252052, + "2043": -186708.56877994, + "2044": -187079.35051599, + "2045": -187430.05085231003, + "2046": -187678.66779623998, + "2047": -188059.45828916001, + "2048": -188643.29358874002, + "2049": -189286.27361756, + "2050": -189957.73815557003 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -130284.23671486999, - "2021": -124353.25599770002, - "2022": -131509.12943675998, - "2023": -119809.13070262, - "2024": -115520.63458875, - "2025": -129240.54204325, - "2026": -131421.69070972, - "2027": -132371.62502107, - "2028": -132449.8714256, - "2029": -132074.67519518998, - "2030": -131437.43071308, - "2031": -131332.62711251, - "2032": -130986.51543519, - "2033": -130548.98026449999, - "2034": -130255.75798494, - "2035": -130324.26750946, - "2036": -130695.38176345, - "2037": -131270.50051602, - "2038": -131909.19039254, - "2039": -132484.8433489, - "2040": -132906.24683038998, - "2041": -133218.79278798, - "2042": -133406.2219494, - "2043": -133517.60318051997, - "2044": -133735.08910329, - "2045": -133934.78554424, - "2046": -134063.73866591, - "2047": -134286.53552672997, - "2048": -134653.21083919, - "2049": -135063.39154312998, - "2050": -135497.38577839 + "2020": 903351.72416944, + "2021": 863226.7107023599, + "2022": 910178.3232377301, + "2023": 841558.7260681201, + "2024": 805224.7199045401, + "2025": 892147.6367832301, + "2026": 907541.86114748, + "2027": 914408.45775833, + "2028": 915112.7589103201, + "2029": 912946.4438748801, + "2030": 909025.5502034499, + "2031": 908680.8412575802, + "2032": 906641.65974118, + "2033": 904049.0168941, + "2034": 902462.7818563799, + "2035": 903309.82750352, + "2036": 906283.61147386, + "2037": 910688.3240371799, + "2038": 915474.0683205, + "2039": 919809.1010563, + "2040": 923082.37006493, + "2041": 925603.3599584601, + "2042": 927297.1824135999, + "2043": 928484.44435139, + "2044": 930453.1910774, + "2045": 932326.9893550801, + "2046": 933686.8563683599, + "2047": 935734.3326584699, + "2048": 938809.1850085, + "2049": 942159.27733871, + "2050": 945662.5246642099 }, "stock": "NA" } @@ -53721,181 +53721,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -652.39635516, - "2021": -615.98973606, - "2022": -487.23691281000004, - "2023": -389.00018552, - "2024": -566.6238566799999, - "2025": -458.77674514000006, - "2026": -449.30733458000003, - "2027": -435.89805151999997, - "2028": -420.24463288, - "2029": -403.85872981999995, - "2030": -387.96220355, - "2031": -374.05173661000003, - "2032": -360.21079066, - "2033": -346.595369, - "2034": -333.90992624, - "2035": -322.77532341, - "2036": -312.7280453700001, - "2037": -303.70054551, - "2038": -294.9255929, - "2039": -286.66275436999996, - "2040": -278.12065379, - "2041": -269.92737275999997, - "2042": -261.54453332, - "2043": -253.47503089, - "2044": -245.99594782, - "2045": -238.56094419, - "2046": -231.35194776999998, - "2047": -224.68920675, - "2048": -218.27955945999997, - "2049": -212.19252756, - "2050": -206.45213928000004 + "2020": -9.136920390000009, + "2021": -25.92375286000001, + "2022": -14.995894240000004, + "2023": -10.08803733, + "2024": -21.971515410000002, + "2025": -20.38950916000001, + "2026": -20.527476679999992, + "2027": -20.56841994, + "2028": -20.68733749999999, + "2029": -20.72408172, + "2030": -20.663285460000004, + "2031": -20.618460770000006, + "2032": -20.38469333, + "2033": -20.055863030000005, + "2034": -19.835094670000004, + "2035": -19.62180090999999, + "2036": -19.52819764, + "2037": -19.4081355, + "2038": -19.324106839999992, + "2039": -19.233255780000007, + "2040": -19.15651167, + "2041": -19.015137839999994, + "2042": -18.854722799999998, + "2043": -18.69651832, + "2044": -18.535166329999996, + "2045": -18.37566434, + "2046": -18.21245297999999, + "2047": -18.04603367, + "2048": -17.891168150000006, + "2049": -17.735306239999996, + "2050": -17.598235459999998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 6285.4788217899995, - "2021": 5921.5231523, - "2022": 4691.09789256, - "2023": 3746.24246117, - "2024": 5449.305080810001, - "2025": 4413.1295384, - "2026": 4321.84438204, - "2027": 4192.76478998, - "2028": 4042.1828343800003, - "2029": 3884.5868457600004, - "2030": 3731.63523202, - "2031": 3597.65554173, - "2032": 3464.32119917, - "2033": 3333.15385475, - "2034": 3210.81868627, - "2035": 3103.50763975, - "2036": 3006.6180556000004, - "2037": 2919.5705701800002, - "2038": 2834.9872227600003, - "2039": 2755.3499267800003, - "2040": 2673.0065538300005, - "2041": 2594.0447306, - "2042": 2513.17347632, - "2043": 2435.34360256, - "2044": 2363.2119791299997, - "2045": 2291.52988598, - "2046": 2222.01740666, - "2047": 2157.77798779, - "2048": 2095.9720983499997, - "2049": 2037.2456183200002, - "2050": 1981.9096873400001 + "2020": 1429.28501866, + "2021": 1320.18097658, + "2022": 1059.09765451, + "2023": 843.24822088, + "2024": 1218.67315198, + "2025": 986.65223327, + "2026": 965.9901583599999, + "2027": 936.9050448399998, + "2028": 902.9224910300001, + "2029": 867.38237475, + "2030": 832.96843801, + "2031": 802.71393062, + "2032": 772.71157365, + "2033": 743.30904611, + "2034": 715.71896734, + "2035": 691.56857945, + "2036": 669.6846857400001, + "2037": 650.0573718, + "2038": 630.94411792, + "2039": 612.98624778, + "2040": 594.3724340699999, + "2041": 576.5886977099999, + "2042": 558.35098228, + "2043": 540.81246582, + "2044": 524.58838896, + "2045": 508.44923136, + "2046": 492.81209164000006, + "2047": 478.38202469, + "2048": 464.48028572000004, + "2049": 451.26679, + "2050": 438.84206994000004 }, "stock": "NA" }, "wall": { "energy": { - "2020": -612.57052172, - "2021": -585.85521438, - "2022": -457.51073986, - "2023": -369.52743422, - "2024": -538.43552026, - "2025": -434.24027454000003, - "2026": -424.87894936, - "2027": -411.73759521999995, - "2028": -396.4550243, - "2029": -380.51102113999997, - "2030": -365.01254352, - "2031": -351.4818280399999, - "2032": -338.09203044, - "2033": -324.89106776000006, - "2034": -312.6125172, - "2035": -301.81976338, - "2036": -292.04890512, - "2037": -283.23431523999994, - "2038": -274.70733124, - "2039": -266.65845781999997, - "2040": -258.36862229999997, - "2041": -250.42434923999997, - "2042": -242.28141398, - "2043": -234.44064776, - "2044": -227.15797403999997, - "2045": -219.94477334, - "2046": -212.93222305999998, - "2047": -206.44254148, - "2048": -200.20808681999998, - "2049": -194.26825305999998, - "2050": -188.66543858 + "2020": 572.4172180500001, + "2021": 476.5125359600001, + "2022": 405.50978911000004, + "2023": 321.81767095000004, + "2024": 446.04593767, + "2025": 358.2474066700001, + "2026": 349.9258336800001, + "2027": 338.5012437200001, + "2028": 324.98992346999995, + "2029": 310.99006039000005, + "2030": 297.64095711000004, + "2031": 285.77065123000006, + "2032": 274.30330602000004, + "2033": 263.30981820000005, + "2034": 252.70967635000002, + "2035": 243.52477248000002, + "2036": 235.00143446000004, + "2037": 227.46970334000002, + "2038": 220.03434524000005, + "2039": 213.104647, + "2040": 205.84033256000004, + "2041": 199.04671783, + "2042": 192.08205324000002, + "2043": 185.40511432000002, + "2044": 179.28201103, + "2045": 173.16830370000002, + "2046": 167.27873032, + "2047": 161.88968096000002, + "2048": 156.67119323000003, + "2049": 151.73101216000003, + "2050": 147.09603125999996 }, "stock": "NA" }, "roof": { "energy": { - "2020": 264.09672731, - "2021": 244.56550514999998, - "2022": 197.66082475000002, - "2023": 155.1453711, - "2024": 225.33255522000002, - "2025": 183.98711358000003, - "2026": 180.47528838, - "2027": 175.43814529000002, - "2028": 169.54271462000003, - "2029": 163.33360124, - "2030": 157.31003434000002, - "2031": 152.0007521, - "2032": 146.6471669, - "2033": 141.3880753, - "2034": 136.46654633, - "2035": 132.16435868, - "2036": 128.30467843, - "2037": 124.85768759, - "2038": 121.48853388000002, - "2039": 118.32824586, - "2040": 115.0411097, - "2041": 111.87925093, - "2042": 108.64038865, - "2043": 105.52630826999999, - "2044": 102.64870765, - "2045": 99.77509742000001, - "2046": 96.99870849999999, - "2047": 94.43745221, - "2048": 91.96747288, - "2049": 89.62924914999999, - "2050": 87.43208494999999 + "2020": 968.4280341200001, + "2021": 863.8329891799999, + "2022": 705.2758523800002, + "2023": 562.0946846, + "2024": 801.1041045400002, + "2025": 645.9113638900002, + "2026": 631.7484349, + "2027": 612.0267060600002, + "2028": 588.89025203, + "2029": 564.79719689, + "2030": 541.5932608400001, + "2031": 521.12946595, + "2032": 501.0473253900001, + "2033": 481.50931098999996, + "2034": 463.0150872800001, + "2035": 446.88225266000006, + "2036": 432.1268248100001, + "2037": 418.96405853000005, + "2038": 406.0905276200001, + "2039": 394.02192775, + "2040": 381.47079850000006, + "2041": 369.57068664999997, + "2042": 357.37310978000005, + "2043": 345.65448209000004, + "2044": 334.84252680000003, + "2045": 324.0809221100001, + "2046": 313.67112405, + "2047": 304.09113422, + "2048": 294.85079518, + "2049": 286.0794047400001, + "2050": 277.83204656000004 }, "stock": "NA" }, "ground": { "energy": { - "2020": -2842.70167353, - "2021": -2678.0269395799996, - "2022": -2113.08596429, - "2023": -1699.51299367, - "2024": -2465.6083505700003, - "2025": -1989.70001552, - "2026": -1946.9516100200003, - "2027": -1886.95137718, - "2028": -1817.0204466999999, - "2029": -1744.0506383200002, - "2030": -1673.2645455900001, - "2031": -1611.3266308600003, - "2032": -1550.08236817, - "2033": -1489.87286835, - "2034": -1433.6712716300003, - "2035": -1384.3495730600002, - "2036": -1339.63490831, - "2037": -1299.40241667, - "2038": -1260.37513502, - "2039": -1223.59756151, - "2040": -1185.6286447399998, - "2041": -1149.3119527600002, - "2042": -1112.0962432999997, - "2043": -1076.27809713, - "2044": -1043.06152647, - "2045": -1010.1131916899999, - "2046": -978.1242078499998, - "2047": -948.55700634, - "2048": -920.1243190900001, - "2049": -893.06657934, - "2050": -867.56031762 + "2020": -1172.7858958999998, + "2021": -1162.09171631, + "2022": -884.31676931, + "2023": -720.19656443, + "2024": -1064.5453466499998, + "2025": -855.99956585, + "2026": -837.3398377999998, + "2027": -811.16453841, + "2028": -780.86597685, + "2029": -749.27086359, + "2030": -718.4271575800001, + "2031": -691.6537122999999, + "2032": -665.1261501199999, + "2033": -638.7998087799999, + "2034": -614.52465016, + "2035": -593.10705435, + "2036": -573.7761018399999, + "2037": -556.23653654, + "2038": -539.37157858, + "2039": -523.38919143, + "2040": -507.02064013, + "2041": -491.26160608000004, + "2042": -475.11398935000005, + "2043": -459.54611356, + "2044": -445.03617785999995, + "2045": -430.71056263, + "2046": -416.73830820999996, + "2047": -403.76874988, + "2048": -391.34499005000004, + "2049": -379.47574441000006, + "2050": -368.26010905 }, "stock": "NA" }, @@ -53937,217 +53937,217 @@ }, "infiltration": { "energy": { - "2020": -121.58467232, - "2021": -115.31080041, - "2022": -90.66090589000001, - "2023": -72.88820441, - "2024": -106.08333873, - "2025": -85.66157244, - "2026": -83.83750442, - "2027": -81.27260007, - "2028": -78.28580426, - "2029": -75.16678305999999, - "2030": -72.13761862, - "2031": -69.48868865, - "2032": -66.86348219, - "2033": -64.27856741, - "2034": -61.87002458, - "2035": -59.755235269999986, - "2036": -57.841369150000006, - "2037": -56.11797520999999, - "2038": -54.4476344, - "2039": -52.8727726, - "2040": -51.247971809999996, - "2041": -49.69129022999999, - "2042": -48.095981450000004, - "2043": -46.56030359, - "2044": -45.13541396, - "2045": -43.7222922, - "2046": -42.349843039999996, - "2047": -41.08058964, - "2048": -39.86050033, - "2049": -38.69912435, - "2050": -37.60431825 + "2020": -478.49495681999997, + "2021": -477.57095071, + "2022": -364.04372287999996, + "2023": -295.29231187, + "2024": -436.8395775899999, + "2025": -352.99532238000006, + "2026": -345.57173456, + "2027": -335.07937011, + "2028": -322.94969553999994, + "2029": -310.25922244, + "2030": -297.84468263, + "2031": -287.0558889, + "2032": -276.2966329899999, + "2033": -265.60102030999997, + "2034": -255.74824648, + "2035": -247.05025764, + "2036": -239.23768198000002, + "2037": -232.13595129999996, + "2038": -225.31153446000002, + "2039": -218.84767831, + "2040": -212.22543131999996, + "2041": -205.83244594999996, + "2042": -199.27173869, + "2043": -192.94710558, + "2044": -187.05152364, + "2045": -181.22506365, + "2046": -175.54401854999998, + "2047": -170.26885303, + "2048": -165.21076037, + "2049": -160.37777759000002, + "2050": -155.81820369 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -2903.98338121, - "2021": -2755.12392727, - "2022": -2172.7590636200002, - "2023": -1736.34931802, - "2024": -2533.0928770200003, - "2025": -2051.19373885, - "2026": -2008.90249618, - "2027": -1949.01113457, - "2028": -1879.1706444299998, - "2029": -1806.0527977899999, - "2030": -1735.0472586900003, - "2031": -1672.93540228, - "2032": -1611.07453477, - "2033": -1550.14896645, - "2034": -1493.4435277300001, - "2035": -1443.65501069, - "2036": -1398.75841709, - "2037": -1358.3843683099997, - "2038": -1319.1815625600002, - "2039": -1282.2473264599998, - "2040": -1244.09239263, - "2041": -1207.46276414, - "2042": -1169.9688448699999, - "2043": -1133.87343579, - "2044": -1100.40137215, - "2045": -1067.14472492, - "2046": -1034.88333962, - "2047": -1005.05330424, - "2048": -976.3658028199999, - "2049": -949.10692441, - "2050": -923.40408509 + "2020": 5838.37351885, + "2021": 5730.4296514200005, + "2022": 4394.406884330001, + "2023": 3594.9206263700003, + "2024": 5245.83473001, + "2025": 4226.33390923, + "2026": 4133.71660044, + "2027": 4003.9016609400005, + "2028": 3853.60710059, + "2029": 3697.08921455, + "2030": 3544.3527674300008, + "2031": 3411.5177003300005, + "2032": 3280.0391580399996, + "2033": 3149.78578438, + "2034": 3029.3204833100003, + "2035": 2923.18239206, + "2036": 2827.1700991199996, + "2037": 2740.20771044, + "2038": 2656.5393291600003, + "2039": 2577.2915411199992, + "2040": 2496.0341659799997, + "2041": 2417.97395609, + "2042": 2337.8672695, + "2043": 2260.68901114, + "2044": 2188.7749387100002, + "2045": 2117.8115877800005, + "2046": 2048.65810032, + "2047": 1984.5401358000004, + "2048": 1923.04142389, + "2049": 1864.34478558, + "2050": 1808.89527752 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 4434.16888301, - "2021": 4188.47130749, - "2022": 3311.24026303, - "2023": 2647.8300873400003, - "2024": 3853.83916546, - "2025": 3120.0752824700003, - "2026": 3055.2904778800003, - "2027": 2963.77708213, - "2028": 2857.1109987900004, - "2029": 2745.5070824100003, - "2030": 2637.1235476399997, - "2031": 2542.2019433299997, - "2032": 2447.7450488699997, - "2033": 2354.7596589300006, - "2034": 2268.0703371300006, - "2035": 2192.0164013400004, - "2036": 2123.34006234, - "2037": 2061.5979333, - "2038": 2001.6573566600002, - "2039": 1945.19912639, - "2040": 1886.8569861, - "2041": 1830.89668882, - "2042": 1773.55546747, - "2043": 1718.3693643600002, - "2044": 1667.20408233, - "2045": 1616.3874528299998, - "2046": 1567.08626971, - "2047": 1521.51187879, - "2048": 1477.6752236400002, - "2049": 1435.99717597, - "2050": 1396.73232897 + "2020": 4950.20767404, + "2021": 4698.66087382, + "2022": 3689.30961523, + "2023": 2968.24508048, + "2024": 4325.61888472, + "2025": 3490.23748668, + "2026": 3415.30561034, + "2027": 3310.234713879999, + "2028": 3188.0372196999997, + "2029": 3060.4757997999995, + "2030": 2936.50183505, + "2031": 2828.03303857, + "2032": 2720.60471628, + "2033": 2614.76650082, + "2034": 2516.0955335200006, + "2035": 2429.47348799, + "2036": 2351.0247100099996, + "2037": 2280.3076492299997, + "2038": 2211.84706298, + "2039": 2147.28749801, + "2040": 2080.71594177, + "2041": 2016.9426616599999, + "2042": 1951.51071096, + "2043": 1888.5300826899997, + "2044": 1830.08075414, + "2045": 1772.15398847, + "2046": 1715.85331609, + "2047": 1663.76979693, + "2048": 1613.71714082, + "2049": 1566.0054960800003, + "2050": 1521.0742919600002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 5150.12281028, - "2021": 4869.7854046699995, - "2022": 3845.9458644300003, - "2023": 3078.6314342299997, - "2024": 4480.30505783, - "2025": 3626.16235587, - "2026": 3550.5847728800004, - "2027": 3443.90507875, - "2028": 3319.60218553, - "2029": 3189.58433345, - "2030": 3063.2968952600004, - "2031": 2952.7159861000005, - "2032": 2842.7295946400004, - "2033": 2734.437829480001, - "2034": 2633.4907285599998, - "2035": 2544.9177868500005, - "2036": 2464.91301302, - "2037": 2392.96157512, - "2038": 2323.1383935800004, - "2039": 2257.35819441, - "2040": 2189.40444553, - "2041": 2124.23142358, - "2042": 2057.43851211, - "2043": 1993.1547675600002, - "2044": 1933.5436517800001, - "2045": 1874.3577964100002, - "2046": 1816.9243415300002, - "2047": 1763.82700318, - "2048": 1712.75946539, - "2049": 1664.19363061, - "2050": 1618.43887763 + "2020": 8336.2438107, + "2021": 7837.42118432, + "2022": 6263.39665747, + "2023": 4921.56769428, + "2024": 7213.6163880799995, + "2025": 5879.29360928, + "2026": 5766.6784253, + "2027": 5605.05688978, + "2028": 5416.128981579999, + "2029": 5217.081794400001, + "2030": 5023.76096375, + "2031": 4853.93151683, + "2032": 4682.7106849599995, + "2033": 4514.09386862, + "2034": 4356.97618842, + "2035": 4219.31060349, + "2036": 4096.04166833, + "2037": 3985.6091080699994, + "2038": 3877.90078198, + "2039": 3776.7175453500004, + "2040": 3671.73381979, + "2041": 3570.54518536, + "2042": 3467.0129966599998, + "2043": 3367.3882536500005, + "2044": 3275.2128379999995, + "2045": 3183.22723653, + "2046": 3094.23080795, + "2047": 3012.01024709, + "2048": 2932.8271895400003, + "2049": 2857.78045222, + "2050": 2787.1804535399997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 10980.612425129999, - "2021": 10370.53066593, - "2022": 8197.832330750001, - "2023": 6557.512295539999, - "2024": 9542.36914306, - "2025": 7724.2528753000015, - "2026": 7563.564823820001, - "2027": 7336.66829611, - "2028": 7072.21035898, - "2029": 6795.55199412, - "2030": 6526.88763528, - "2031": 6291.59901332, - "2032": 6057.53978426, - "2033": 5827.14099858, - "2034": 5612.32432063, - "2035": 5423.86160646, - "2036": 5253.642506870001, - "2037": 5100.602675589999, - "2038": 4952.0374991200015, - "2039": 4812.09969072, - "2040": 4667.50001328, - "2041": 4528.8246199899995, - "2042": 4386.72212743, - "2043": 4249.96095691, - "2044": 4123.16203887, - "2045": 3997.2374752000005, - "2046": 3875.0625099599997, - "2047": 3762.12364985, - "2048": 3653.4924848, - "2049": 3550.2034166900003, - "2050": 3452.89403197 + "2020": 1676.4415637099999, + "2021": 1591.6479351199998, + "2022": 1250.75522774, + "2023": 1005.4950998699999, + "2024": 1464.13633803, + "2025": 1182.58112298, + "2026": 1157.4600141199999, + "2027": 1122.13236212, + "2028": 1081.01244344, + "2029": 1038.0664328600003, + "2030": 996.3370257, + "2031": 959.8401067699999, + "2032": 923.63739349, + "2033": 887.97130439, + "2034": 854.74733871, + "2035": 825.5796992099998, + "2036": 799.19192928, + "2037": 775.4308341399999, + "2038": 752.4082217600001, + "2039": 730.6984084799999, + "2040": 708.3025266099999, + "2041": 686.8349056, + "2042": 664.8284021799999, + "2043": 643.6451356, + "2044": 623.9872032899999, + "2045": 604.49520256, + "2046": 585.56217264, + "2047": 568.05057731, + "2048": 551.21941677, + "2049": 535.19593774, + "2050": 520.0938007599999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 899.68745025, - "2021": 850.34632405, - "2022": 671.80957923, - "2023": 537.6625916200001, - "2024": 782.3631299799999, - "2025": 633.2602805, - "2026": 620.07103134, - "2027": 601.45179507, - "2028": 579.7549527, - "2029": 557.059502, - "2030": 535.0163529600001, - "2031": 515.7131831199999, - "2032": 496.51220362, - "2033": 477.6084231, - "2034": 459.98522987, - "2035": 444.52316254000004, - "2036": 430.55713419000006, - "2037": 417.99832891, - "2038": 405.80967128000003, - "2039": 394.32745983999996, - "2040": 382.46472675999996, - "2041": 371.08760079, - "2042": 359.42790611000004, - "2043": 348.20639287, - "2044": 337.80109670999997, - "2045": 327.46931764000004, - "2046": 317.44405936, - "2047": 308.17606817, - "2048": 299.26203412, - "2049": 290.78525465, - "2050": 282.79926553 + "2020": -1231.1654855999998, + "2021": -1158.73704672, + "2022": -910.7523109900001, + "2023": -736.5730385, + "2024": -1068.57200762, + "2025": -859.0367305100001, + "2026": -839.8791117200001, + "2027": -813.24107892, + "2028": -782.2662053299999, + "2029": -750.03223003, + "2030": -718.7424377100001, + "2031": -691.3555518399999, + "2032": -664.40765125, + "2033": -637.90559369, + "2034": -613.1293086200001, + "2035": -591.3961050300001, + "2036": -571.61179402, + "2037": -553.7819121199999, + "2038": -536.5293510000001, + "2039": -520.25724656, + "2040": -503.48366723, + "2041": -487.4689427699999, + "2042": -471.02580070000005, + "2043": -455.20282008000004, + "2044": -440.5199444, + "2045": -425.98883362000004, + "2046": -411.85648124000005, + "2047": -398.78816937, + "2048": -386.23248364, + "2049": -374.24993334000004, + "2050": -362.96731234000003 }, "stock": "NA" } @@ -54677,181 +54677,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 56520.819422600005, - "2021": 55138.25468068, - "2022": 52853.97262154001, - "2023": 47489.31500361001, - "2024": 48012.503380769995, - "2025": 51388.96355833, - "2026": 51332.72967172001, - "2027": 51096.96816758, - "2028": 50695.65277466, - "2029": 49787.3668098, - "2030": 48841.8620886, - "2031": 47941.52785899, - "2032": 47023.19912436, - "2033": 46052.98839934, - "2034": 45079.21699312001, - "2035": 44104.79932928, - "2036": 43158.157178630005, - "2037": 42216.76932651, - "2038": 41290.655513280006, - "2039": 40373.758927020004, - "2040": 39441.02343228, - "2041": 38569.50329691001, - "2042": 37728.10545188, - "2043": 36891.718333669996, - "2044": 36067.84307528, - "2045": 35285.52201299, - "2046": 34496.842987050004, - "2047": 33693.209693039986, - "2048": 32938.38494091, - "2049": 32234.87937226, - "2050": 31543.05887085 + "2020": 12313.199088669999, + "2021": 12010.77589057, + "2022": 11512.29551526, + "2023": 10342.73081614, + "2024": 10457.14905323, + "2025": 11192.182115060003, + "2026": 11179.29396816, + "2027": 11127.31974048, + "2028": 11039.285260129998, + "2029": 10840.611274149998, + "2030": 10633.843151879999, + "2031": 10437.000782340001, + "2032": 10236.24554835, + "2033": 10024.21881517, + "2034": 9811.431595619999, + "2035": 9598.53025371, + "2036": 9391.69038781, + "2037": 9186.010800929997, + "2038": 8983.67271741, + "2039": 8783.36135271, + "2040": 8579.61997897, + "2041": 8389.263410520001, + "2042": 8205.47887522, + "2043": 8022.8000345, + "2044": 7842.86593076, + "2045": 7671.977515279999, + "2046": 7499.726370800001, + "2047": 7324.2474467699985, + "2048": 7159.397783279998, + "2049": 7005.7057837699995, + "2050": 6854.57688829 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -39663.56256769, - "2021": -38699.40524323, - "2022": -37097.73000288, - "2023": -33343.83698761, - "2024": -33706.26478639999, - "2025": -36075.143744689994, - "2026": -36038.478923639996, - "2027": -35875.77241674, - "2028": -35596.87029376999, - "2029": -34963.01937469, - "2030": -34302.999976800005, - "2031": -33674.34867627, - "2032": -33033.072126089995, - "2033": -32355.24339133, - "2034": -31674.85795638, - "2035": -30993.875976449996, - "2036": -30332.3490466, - "2037": -29674.427238719996, - "2038": -29027.192598989997, - "2039": -28386.333350909998, - "2040": -27734.27336515, - "2041": -27124.98943785, - "2042": -26536.792212099997, - "2043": -25952.047053109996, - "2044": -25375.99971236, - "2045": -24829.17225701, - "2046": -24277.76945687, - "2047": -23715.750921869996, - "2048": -23188.00011404999, - "2049": -22696.37379653, - "2050": -22212.869204619998 + "2020": -2256.8151232499995, + "2021": -2201.2142407500005, + "2022": -2109.6317292, + "2023": -1895.3805622500001, + "2024": -1916.3224719, + "2025": -2050.85336115, + "2026": -2048.3897807999997, + "2027": -2038.7679837, + "2028": -2022.5381851499997, + "2029": -1985.9976589499997, + "2030": -1947.9762521999999, + "2031": -1911.7891948499998, + "2032": -1874.88735255, + "2033": -1835.9243098499999, + "2034": -1796.8246149000001, + "2035": -1757.7073189499997, + "2036": -1719.7030121999999, + "2037": -1681.9133679, + "2038": -1644.73946865, + "2039": -1607.93963415, + "2040": -1570.51455435, + "2041": -1535.55163515, + "2042": -1501.7945226, + "2043": -1468.2422242500002, + "2044": -1435.1960490000004, + "2045": -1403.80770615, + "2046": -1372.1726038499999, + "2047": -1339.95104505, + "2048": -1309.6770430499998, + "2049": -1281.4449775499997, + "2050": -1253.6854136999998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 40496.752673890005, - "2021": 39498.58425043001, - "2022": 37859.36513310001, - "2023": 34004.23189996, - "2024": 34384.18793069, - "2025": 36803.082293780004, - "2026": 36759.186346919996, - "2027": 36586.752317160004, - "2028": 36295.72634201, - "2029": 35640.39217651, - "2030": 34958.45977632001, - "2031": 34309.33290378001, - "2032": 33647.32215867, - "2033": 32948.32120759, - "2034": 32246.84689122, - "2035": 31545.08463927, - "2036": 30863.273742370005, - "2037": 30185.328493110002, - "2038": 29518.378116330005, - "2039": 28858.147642050004, - "2040": 28186.68076411, - "2041": 27559.320207840003, - "2042": 26953.60558276, - "2043": 26351.563022660004, - "2044": 25758.59164076, - "2045": 25195.3273706, - "2046": 24627.648619280004, - "2047": 24049.415529449998, - "2048": 23506.13229618, - "2049": 22999.48025561, - "2050": 22501.300808289998 + "2020": 13415.998760679999, + "2021": 13086.9429354, + "2022": 12544.549950920002, + "2023": 11269.5881955, + "2024": 11394.469122139999, + "2025": 12196.006931700002, + "2026": 12182.251248800001, + "2027": 12125.890525959998, + "2028": 12030.235891400001, + "2029": 11814.12554552, + "2030": 11589.188097440001, + "2031": 11375.020541980002, + "2032": 11156.58130512, + "2033": 10925.8481588, + "2034": 10694.2782672, + "2035": 10462.57589168, + "2036": 10237.471709180003, + "2037": 10013.6267069, + "2038": 9793.4117144, + "2039": 9575.398113759999, + "2040": 9353.63742036, + "2041": 9146.433477260001, + "2042": 8946.387027960001, + "2043": 8747.53931118, + "2044": 8551.67346656, + "2045": 8365.662390219999, + "2046": 8178.158766260001, + "2047": 7987.123234719999, + "2048": 7807.670715939999, + "2049": 7640.3832758, + "2050": 7475.88086418 }, "stock": "NA" }, "roof": { "energy": { - "2020": 36604.28206125, - "2021": 35706.39305955, - "2022": 34226.146085759996, - "2023": 30748.19500045, - "2024": 31088.66990842, - "2025": 33275.19297727, - "2026": 33237.575758240004, - "2027": 33083.723522659995, - "2028": 32822.663356670004, - "2029": 32232.920866709996, - "2030": 31619.097649160005, - "2031": 31034.675454729997, - "2032": 30438.603193589995, - "2033": 29808.991550329996, - "2034": 29177.09996162, - "2035": 28544.84761071, - "2036": 27930.60030256, - "2037": 27319.78914962, - "2038": 26718.887379770003, - "2039": 26123.993244069996, - "2040": 25518.878780829997, - "2041": 24953.49127247, - "2042": 24407.63268068, - "2043": 23865.04635885, - "2044": 23330.598468199998, - "2045": 22823.040604269994, - "2046": 22311.411765729998, - "2047": 21790.15165729, - "2048": 21300.494143090003, - "2049": 20844.026334989998, - "2050": 20395.15940206 + "2020": 9437.01814607, + "2021": 9205.39930581, + "2022": 8823.65652118, + "2023": 7926.967581620001, + "2024": 8014.769706990001, + "2025": 8578.393405100001, + "2026": 8568.623260320002, + "2027": 8528.88957192, + "2028": 8461.517173610002, + "2029": 8309.38424875, + "2030": 8151.044722279999, + "2031": 8000.295163660002, + "2032": 7846.5432234300015, + "2033": 7684.14787769, + "2034": 7521.166535380001, + "2035": 7358.094952150001, + "2036": 7199.66656005, + "2037": 7042.125686209999, + "2038": 6887.14143305, + "2039": 6733.708033870001, + "2040": 6577.6420726100005, + "2041": 6431.8240172000005, + "2042": 6291.04177666, + "2043": 6151.104735660001, + "2044": 6013.268033, + "2045": 5882.3633746, + "2046": 5750.4115518, + "2047": 5615.98016209, + "2048": 5489.69586316, + "2049": 5371.965863650001, + "2050": 5256.19741949 }, "stock": "NA" }, "ground": { "energy": { - "2020": 29617.142571279994, - "2021": 28887.946666120002, - "2022": 27688.5205053, - "2023": 24872.28175489, - "2024": 25148.842171909997, - "2025": 26916.951486110003, - "2026": 26885.128762559998, - "2027": 26759.309381099996, - "2028": 26546.759076079998, - "2029": 26067.844511139996, - "2030": 25569.475902960003, - "2031": 25095.07964865, - "2032": 24611.271496139998, - "2033": 24100.394039619998, - "2034": 23587.704550920003, - "2035": 23074.78225302, - "2036": 22576.450582870006, - "2037": 22080.933698129997, - "2038": 21593.463853859997, - "2039": 21110.896051379998, - "2040": 20620.10327404, - "2041": 20161.559151689995, - "2042": 19718.83791874, - "2043": 19278.79508261, - "2044": 18845.37845288, - "2045": 18433.702573369996, - "2046": 18018.782095669998, - "2047": 17596.13368026, - "2048": 17199.04721271, - "2049": 16828.76595092, - "2050": 16464.67276585 + "2020": -4451.191129669999, + "2021": -4342.71413901, + "2022": -4162.07746852, + "2023": -3742.21672017, + "2024": -3782.3597150199994, + "2025": -4047.2919687300005, + "2026": -4042.9483358800003, + "2027": -4024.4808086600005, + "2028": -3992.9777035899997, + "2029": -3921.5621023900003, + "2030": -3847.2176771200006, + "2031": -3776.43491663, + "2032": -3704.2464057899997, + "2033": -3627.96523471, + "2034": -3551.4047766599997, + "2035": -3474.7805299900006, + "2036": -3400.3457655400002, + "2037": -3326.3178447399996, + "2038": -3253.50174193, + "2039": -3181.4052066500003, + "2040": -3108.06013533, + "2041": -3039.54116833, + "2042": -2973.3900397800003, + "2043": -2907.63079491, + "2044": -2842.8547149999995, + "2045": -2781.36231413, + "2046": -2719.3606668699995, + "2047": -2656.18101425, + "2048": -2596.8455461699996, + "2049": -2541.55931371, + "2050": -2487.19042548 }, "stock": "NA" }, @@ -54893,217 +54893,217 @@ }, "infiltration": { "energy": { - "2020": 5269.743300459999, - "2021": 5140.73441638, - "2022": 4927.63604784, - "2023": 4427.501637259999, - "2024": 4476.27385242, - "2025": 4790.976995399999, - "2026": 4785.673421560001, - "2027": 4763.634709159999, - "2028": 4726.161237879999, - "2029": 4641.4010002, - "2030": 4553.17219604, - "2031": 4469.16375868, - "2032": 4383.478896240001, - "2033": 4292.95962102, - "2034": 4202.10996584, - "2035": 4111.2021306, - "2036": 4022.8851278, - "2037": 3935.05925618, - "2038": 3848.659331, - "2039": 3763.12036906, - "2040": 3676.1066883799995, - "2041": 3594.8056724, - "2042": 3516.31390278, - "2043": 3438.29060828, - "2044": 3361.4356852, - "2045": 3288.4549247999994, - "2046": 3214.883229, - "2047": 3139.9203029199994, - "2048": 3069.507694179999, - "2049": 3003.877960399999, - "2050": 2939.339322919999 + "2020": 17518.963806069998, + "2021": 17086.18876213, + "2022": 16375.698946679999, + "2023": 14708.883693410002, + "2024": 14872.974405299996, + "2025": 15918.182992049999, + "2026": 15898.606907559999, + "2027": 15823.459646180001, + "2028": 15697.01702263, + "2029": 15412.78602439, + "2030": 15117.064356320001, + "2031": 14835.623604189997, + "2032": 14548.624405229997, + "2033": 14245.650011669999, + "2034": 13941.621796339998, + "2035": 13637.487176310002, + "2036": 13341.99559526, + "2037": 13048.18734518, + "2038": 12759.15578105, + "2039": 12473.04587593, + "2040": 12182.09505125, + "2041": 11910.277696370002, + "2042": 11647.8313401, + "2043": 11386.985917189999, + "2044": 11130.082422519998, + "2045": 10886.030824889998, + "2046": 10640.08630347, + "2047": 10389.60613081, + "2048": 10154.241727809998, + "2049": 9934.706696749998, + "2050": 9718.85262968 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 166713.58174552, - "2021": 162618.58804832003, - "2022": 155877.65959732002, - "2023": 140022.79415874, - "2024": 141579.65960309998, - "2025": 151540.96520438, - "2026": 151367.3159024, - "2027": 150664.28427484, - "2028": 149472.98381079998, - "2029": 146784.05497356004, - "2030": 143985.48316464, - "2031": 141321.05661042003, - "2032": 138603.54015444, - "2033": 135733.394603, - "2034": 132852.90609464, - "2035": 129970.91432452001, - "2036": 127170.94863622001, - "2037": 124386.71199329999, - "2038": 121647.60914747999, - "2039": 118935.95364588, - "2040": 116177.8175016, - "2041": 113600.74165794002, - "2042": 111112.6597642, - "2043": 108639.53659450001, - "2044": 106203.54738736001, - "2045": 103889.9561509, - "2046": 101557.93060638, - "2047": 99182.13218075999, - "2048": 96950.25406302001, - "2049": 94869.43496335998, - "2050": 92823.30017850001 + "2020": 112642.90025253998, + "2021": 109864.72542682, + "2022": 105305.06469246, + "2023": 94578.22321988997, + "2024": 95636.66633503001, + "2025": 102365.33931445, + "2026": 102242.46929203998, + "2027": 101762.07784773999, + "2028": 100951.82352192, + "2029": 99128.0130295, + "2030": 97230.23145316, + "2031": 95423.78618327, + "2032": 93581.49990845998, + "2033": 91636.36476667998, + "2034": 89684.36500635999, + "2035": 87731.60645130002, + "2036": 85834.35225885, + "2037": 83947.87450536998, + "2038": 82091.9849431, + "2039": 80254.81367864, + "2040": 78386.41126241999, + "2041": 76640.73878515001, + "2042": 74955.29022152, + "2043": 73280.07357827, + "2044": 71630.11132799998, + "2045": 70062.76106995, + "2046": 68483.16473184999, + "2047": 66874.24370798, + "2048": 65362.532282269996, + "2049": 63952.67957479999, + "2050": 62566.41540003 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -28038.13227878999, - "2021": -27350.950762530003, - "2022": -26218.1978301, - "2023": -23552.995616160002, - "2024": -23814.197834489998, - "2025": -25490.058271080004, - "2026": -25461.63082872, - "2027": -25344.14300316, - "2028": -25144.530319409998, - "2029": -24693.28046571, - "2030": -24223.573956120003, - "2031": -23776.32577728, - "2032": -23320.141176869995, - "2033": -22838.24899869, - "2034": -22354.59908082, - "2035": -21870.66292887, - "2036": -21400.509562470004, - "2037": -20932.982019510004, - "2038": -20473.02910113, - "2039": -20017.669120950002, - "2040": -19554.46707381, - "2041": -19121.65754154, - "2042": -18703.80287346, - "2043": -18288.446718960004, - "2044": -17879.312681159998, - "2045": -17490.773228700004, - "2046": -17099.105659380002, - "2047": -16700.040032249995, - "2048": -16325.18374998, - "2049": -15975.76049121, - "2050": -15632.149121789998 + "2020": -6733.8717062999995, + "2021": -6568.327663300001, + "2022": -6295.979655040001, + "2023": -5655.413301500001, + "2024": -5718.37189948, + "2025": -6120.6965041799995, + "2026": -6113.61326336, + "2027": -6085.1494788400005, + "2028": -6036.964185379999, + "2029": -5928.266087539999, + "2030": -5815.14072504, + "2031": -5707.442587019999, + "2032": -5597.60051826, + "2033": -5481.59692462, + "2034": -5365.17712988, + "2035": -5248.699754740001, + "2036": -5135.53661664, + "2037": -5023.010626680001, + "2038": -4912.30891518, + "2039": -4802.71798578, + "2040": -4691.251806020001, + "2041": -4587.10399218, + "2042": -4486.55195592, + "2043": -4386.6056831000005, + "2044": -4288.161374, + "2045": -4194.659920579999, + "2046": -4100.41644502, + "2047": -4004.40806766, + "2048": -3914.2124904600005, + "2049": -3830.1159186599994, + "2050": -3747.4222240399995 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -17505.522572829996, - "2021": -17072.227253330002, - "2022": -16362.507466719999, - "2023": -14694.514697710001, - "2024": -14859.512002179996, - "2025": -15904.460791649999, - "2026": -15884.556561360001, - "2027": -15809.1228687, - "2028": -15682.433959529999, - "2029": -15397.98318693, - "2030": -15102.0548378, - "2031": -14820.42985795, - "2032": -14533.244807969997, - "2033": -14230.11567367, - "2034": -13925.939210139997, - "2035": -13621.678200370001, - "2036": -13326.05649632, - "2037": -13032.129106580001, - "2038": -12742.97369555, - "2039": -12456.75081865, - "2040": -12165.70054837, - "2041": -11893.786074290001, - "2042": -11631.24313992, - "2043": -11370.30817255, - "2044": -11113.322058839998, - "2045": -10869.166091929997, - "2046": -10623.13510999, - "2047": -10372.58519515, - "2048": -10137.137523789997, - "2049": -9917.491306249998, - "2050": -9701.533086339998 + "2020": 1785.1531970099995, + "2021": 1740.89102743, + "2022": 1668.632887, + "2023": 1498.09570971, + "2024": 1515.10044314, + "2025": 1621.81816507, + "2026": 1619.7695406, + "2027": 1612.0559986199999, + "2028": 1599.11528845, + "2029": 1570.0829458099997, + "2030": 1539.8798888, + "2031": 1511.13535981, + "2032": 1481.82200433, + "2033": 1450.88408445, + "2034": 1419.83928886, + "2035": 1388.7882078100001, + "2036": 1358.61786886, + "2037": 1328.6215787, + "2038": 1299.11054267, + "2039": 1269.89974363, + "2040": 1240.19701191, + "2041": 1212.44518787, + "2042": 1185.64984166, + "2043": 1159.0190279299998, + "2044": 1132.7914089999997, + "2045": 1107.8702636699998, + "2046": 1082.7594929299999, + "2047": 1057.1881737099998, + "2048": 1033.1568414699998, + "2049": 1010.7354456899999, + "2050": 988.69074948 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -79307.69662526, - "2021": -77369.36317938, - "2022": -74166.91271445999, - "2023": -66636.81410121, - "2024": -67371.82210291001, - "2025": -72112.09851248999, - "2026": -72034.23804243999, - "2027": -71704.40314717998, - "2028": -71142.25485592001, - "2029": -69869.08618102, - "2030": -68543.66395396001, - "2031": -67281.45809099, - "2032": -65993.97125022, - "2033": -64633.638991479995, - "2034": -63268.280509079996, - "2035": -61901.98657642001, - "2036": -60574.64327857, - "2037": -59254.654848369995, - "2038": -57956.057937339996, - "2039": -56670.36973879999, - "2040": -55362.42085913999, - "2041": -54140.267860390006, - "2042": -52960.370094239996, - "2043": -51787.48144263, - "2044": -50632.1172256, - "2045": -49535.055140389995, - "2046": -48429.04411741, - "2047": -47301.9946907, - "2048": -46243.43787310999, - "2049": -45256.919056479994, - "2050": -44286.76850079 + "2020": -3768.20836179, + "2021": -3675.58341337, + "2022": -3523.0579506399995, + "2023": -3164.91056279, + "2024": -3200.020434039999, + "2025": -3425.01539931, + "2026": -3421.0418891599998, + "2027": -3405.1066778199997, + "2028": -3378.13599563, + "2029": -3317.2982978299997, + "2030": -3253.98389184, + "2031": -3193.7098250100003, + "2032": -3132.2377248299995, + "2033": -3067.3178364699997, + "2034": -3002.16568322, + "2035": -2936.9805250300005, + "2036": -2873.65058688, + "2037": -2810.67680868, + "2038": -2748.7254752100002, + "2039": -2687.39552385, + "2040": -2625.01671641, + "2041": -2566.7354435100006, + "2042": -2510.46609006, + "2043": -2454.53582417, + "2044": -2399.446379, + "2045": -2347.12410611, + "2046": -2294.3862388899997, + "2047": -2240.6616838499995, + "2048": -2190.18983739, + "2049": -2143.1311928699997, + "2050": -2096.8577816599995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -3458.7595075899994, - "2021": -3373.34316469, - "2022": -3233.2322010599996, - "2023": -2903.84501428, - "2024": -2936.3598716899996, - "2025": -3142.8872881999996, - "2026": -3139.05345648, - "2027": -3124.2445673999996, - "2028": -3099.3077312899995, - "2029": -3043.23011959, - "2030": -2984.8826466, - "2031": -2929.348296, - "2032": -2872.7144633099997, - "2033": -2812.9255098099998, - "2034": -2752.9273180200003, - "2035": -2692.9081253100003, - "2036": -2634.5943249100005, - "2037": -2576.6127831900003, - "2038": -2519.5721056499997, - "2039": -2463.1078717500004, - "2040": -2405.6866782099996, - "2041": -2352.0389740200003, - "2042": -2300.24133286, - "2043": -2248.7591948, - "2044": -2198.05433492, - "2045": -2149.8857293399997, - "2046": -2101.34309162, - "2047": -2051.90300205, - "2048": -2005.4474164199996, - "2049": -1962.1174452499997, - "2050": -1919.51343127 + "2020": 17345.47337899, + "2021": 16918.09873137, + "2022": 16215.54054428, + "2023": 14565.71574369, + "2024": 14727.89806382, + "2025": 15763.389749490003, + "2026": 15744.60196892, + "2027": 15670.768279060001, + "2028": 15546.14115071, + "2029": 15265.47145487, + "2030": 14973.41124248, + "2031": 14695.40902723, + "2032": 14411.89505019, + "2033": 14112.53539739, + "2034": 13812.1177677, + "2035": 13511.57110727, + "2036": 13219.571649020003, + "2037": 12929.22490706, + "2038": 12643.59310289, + "2039": 12360.83705053, + "2040": 12073.268669129997, + "2041": 11804.597198690002, + "2042": 11545.195161180003, + "2043": 11287.36516647, + "2044": 11033.420302999999, + "2045": 10792.20528769, + "2046": 10549.095940910001, + "2047": 10301.467372809999, + "2048": 10068.808445050001, + "2049": 9851.842370029999, + "2050": 9638.504574 }, "stock": "NA" } @@ -55427,181 +55427,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 551836.08146076, - "2021": 584730.41762966, - "2022": 641612.5956125, - "2023": 588125.67922636, - "2024": 550199.23297598, - "2025": 577941.2413678599, - "2026": 573814.7027165199, - "2027": 572733.83730596, - "2028": 569901.87671134, - "2029": 567915.34614442, - "2030": 566844.05257088, - "2031": 565465.48947972, - "2032": 563519.4991675401, - "2033": 555070.4376276, - "2034": 548860.9197899001, - "2035": 549770.8704399, - "2036": 551557.0210863401, - "2037": 552789.0044691601, - "2038": 553709.79545432, - "2039": 554442.038858, - "2040": 555156.9988111601, - "2041": 555692.05526636, - "2042": 555680.3868040601, - "2043": 555276.0263278801, - "2044": 554717.8230658999, - "2045": 554335.726618, - "2046": 553771.63096952, - "2047": 553220.4081264801, - "2048": 552721.19864946, - "2049": 552317.26352316, - "2050": 552090.33790218 + "2020": 90957.50573754, + "2021": 96186.15871921998, + "2022": 105186.18868884, + "2023": 96783.21587624, + "2024": 90318.78026085999, + "2025": 94691.2104382, + "2026": 94035.98473976001, + "2027": 93881.51509922, + "2028": 93438.25178756, + "2029": 93415.46949971998, + "2030": 93559.18369686, + "2031": 93648.642258, + "2032": 93620.1664684, + "2033": 92627.91442884, + "2034": 91912.83853666001, + "2035": 92315.97798802, + "2036": 92861.87314342, + "2037": 93314.80542968, + "2038": 93712.41360434, + "2039": 94071.42400732002, + "2040": 94424.88072614, + "2041": 94748.10749820001, + "2042": 94975.29709846001, + "2043": 95131.41709566, + "2044": 95256.85971733999, + "2045": 95420.65184048002, + "2046": 95534.73217447998, + "2047": 95640.02921595999, + "2048": 95750.1413969, + "2049": 95876.59738362, + "2050": 96027.491701 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -224580.33339533, - "2021": -238387.56388966998, - "2022": -262206.46077819995, - "2023": -238961.60395404, - "2024": -223994.41941369002, - "2025": -236029.04779496, - "2026": -234284.18293092, - "2027": -233793.48488825, - "2028": -232616.73142272, - "2029": -231927.9919348, - "2030": -231595.33954815002, - "2031": -231128.20290180002, - "2032": -230452.18063766, - "2033": -227060.95845822, - "2034": -224593.99287999005, - "2035": -225081.03772259003, - "2036": -225929.56451221002, - "2037": -226539.93699964002, - "2038": -227019.71844229003, - "2039": -227426.73938518, - "2040": -227825.12326127, - "2041": -228142.27569886003, - "2042": -228217.37002521, - "2043": -228126.39427215004, - "2044": -227967.39335544998, - "2045": -227880.36874896, - "2046": -227713.63066936, - "2047": -227581.42064338, - "2048": -227466.41861110998, - "2049": -227396.26937305002, - "2050": -227393.12323844 + "2020": -17210.193629460002, + "2021": -18189.954690849998, + "2022": -19901.95792609, + "2023": -18346.62205592, + "2024": -17116.4668818, + "2025": -17935.431181099997, + "2026": -17816.04934149, + "2027": -17790.2906717, + "2028": -17711.74246929, + "2029": -17721.35011221, + "2030": -17761.95029652, + "2031": -17792.631671329997, + "2032": -17797.82755177, + "2033": -17618.953577569995, + "2034": -17491.217836, + "2035": -17576.884433779996, + "2036": -17689.457801049997, + "2037": -17784.48757326, + "2038": -17868.64068221, + "2039": -17944.85165446, + "2040": -18019.689642740002, + "2041": -18088.784636540004, + "2042": -18139.95637932, + "2043": -18177.14879901, + "2044": -18208.605038499998, + "2045": -18247.67270031, + "2046": -18276.63994474, + "2047": -18304.190766189997, + "2048": -18332.43286133, + "2049": -18364.18589673, + "2050": -18400.663725419996 }, "stock": "NA" }, "wall": { "energy": { - "2020": 373597.69120556006, - "2021": 396220.12163754005, - "2022": 435907.06539962, - "2023": 399085.4427932, - "2024": 373652.6970789, - "2025": 393191.8649509, - "2026": 390506.77209738, - "2027": 389829.35205328, - "2028": 388030.78546062007, - "2029": 386850.67413664004, - "2030": 386259.30843312, - "2031": 385461.84872852, - "2032": 384232.87093290006, - "2033": 378510.97239019995, - "2034": 374305.33642558, - "2035": 375032.91036742, - "2036": 376347.99526376004, - "2037": 377279.26291600004, - "2038": 377985.76733856, - "2039": 378547.20368012006, - "2040": 379091.26384606, - "2041": 379512.83589204, - "2042": 379569.36462252005, - "2043": 379359.6825531, - "2044": 379046.10031159996, - "2045": 378838.98695316, - "2046": 378506.21223878005, - "2047": 378222.86990432005, - "2048": 377973.8043780399, - "2049": 377804.46757762006, - "2050": 377756.9520671 + "2020": 48729.739713049996, + "2021": 51453.90361447999, + "2022": 56215.11554539, + "2023": 51848.40378269999, + "2024": 48344.05215989, + "2025": 50710.85980475999, + "2026": 50389.71364472, + "2027": 50315.048480749996, + "2028": 50088.73578512999, + "2029": 49952.60638075999, + "2030": 49913.005519369995, + "2031": 49847.102257230006, + "2032": 49716.35764877, + "2033": 49070.60840311, + "2034": 48576.55197571, + "2035": 48691.82957087, + "2036": 48882.05451906999, + "2037": 49024.20802536, + "2038": 49136.82255283999, + "2039": 49226.44739836001, + "2040": 49313.79734174, + "2041": 49388.37518192, + "2042": 49420.05585456, + "2043": 49417.46895625, + "2044": 49401.715209559996, + "2045": 49399.15006007, + "2046": 49378.37796135, + "2047": 49355.65008375, + "2048": 49337.172144849996, + "2049": 49326.708107369996, + "2050": 49332.2278436 }, "stock": "NA" }, "roof": { "energy": { - "2020": 59573.5583239, - "2021": 63266.17468763999, - "2022": 69602.91425321999, - "2023": 63336.19705794, - "2024": 59388.24794639, - "2025": 62626.66824903, - "2026": 62157.68414658, - "2027": 62022.62210844, - "2028": 61704.8581613, - "2029": 61523.969782709995, - "2030": 61437.73224302001, - "2031": 61314.77157771001, - "2032": 61139.984074980006, - "2033": 60248.805235750006, - "2034": 59600.74944167001, - "2035": 59734.937960049996, - "2036": 59965.126611370004, - "2037": 60131.34580288, - "2038": 60262.92068507001, - "2039": 60375.59664622, - "2040": 60486.18258377001, - "2041": 60574.913330300005, - "2042": 60598.1189604, - "2043": 60577.60063138, - "2044": 60538.44039848, - "2045": 60518.03571619001, - "2046": 60476.29285474999, - "2047": 60444.64910755, - "2048": 60417.58571485001, - "2049": 60402.3424337, - "2050": 60404.315095950005 + "2020": 64610.69001431001, + "2021": 68552.85402328, + "2022": 75246.75471979, + "2023": 68615.40671264, + "2024": 64166.83401007001, + "2025": 67786.83422002, + "2026": 67337.64088735, + "2027": 67211.50582875, + "2028": 66883.50640461, + "2029": 66653.83159709001, + "2030": 66546.78496307001, + "2031": 66398.09514073, + "2032": 66188.45047697001, + "2033": 65309.98133195001, + "2034": 64630.210283190005, + "2035": 64766.73735718999, + "2036": 65001.076644939996, + "2037": 65165.6163103, + "2038": 65289.711896880006, + "2039": 65383.83101422, + "2040": 65476.86985919, + "2041": 65552.19424028, + "2042": 65565.58878029001, + "2043": 65540.75468344, + "2044": 65495.07815611001, + "2045": 65457.915849230005, + "2046": 65400.35629156001, + "2047": 65353.15074613, + "2048": 65313.84738538001, + "2049": 65286.07546426, + "2050": 65276.76425628 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -10505.374433800001, + "2021": -11111.55045031, + "2022": -12107.34203357, + "2023": -11175.52138704, + "2024": -10399.222058850002, + "2025": -10887.368335070001, + "2026": -10813.4418172, + "2027": -10795.589265960001, + "2028": -10739.05575299, + "2029": -10708.10486561, + "2030": -10698.565032540002, + "2031": -10682.48976226, + "2032": -10656.10200817, + "2033": -10534.602461359998, + "2034": -10441.520779210001, + "2035": -10468.27150499, + "2036": -10510.61340999, + "2037": -10542.8133964, + "2038": -10569.17483672, + "2039": -10590.95237336, + "2040": -10612.83909772, + "2041": -10632.20118188, + "2042": -10641.90606383, + "2043": -10645.777837720001, + "2044": -10646.06152527, + "2045": -10649.132550940001, + "2046": -10647.931332999999, + "2047": -10643.45095564, + "2048": -10640.54183407, + "2049": -10638.51139786, + "2050": -10639.307265189998 }, "stock": "NA" }, @@ -55643,217 +55643,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 122279.11861912, + "2021": 129599.15991591002, + "2022": 141832.29389034997, + "2023": 128805.88213252, + "2024": 120563.98717649002, + "2025": 127289.43821913, + "2026": 126315.41068128002, + "2027": 126015.40562888, + "2028": 125334.94461323, + "2029": 125212.87587973001, + "2030": 125331.84592210002, + "2031": 125364.10778812002, + "2032": 125296.12412363003, + "2033": 123946.59125438, + "2034": 122950.36919611, + "2035": 123475.12691007, + "2036": 124197.55699607, + "2037": 124781.71544976, + "2038": 125291.86359268, + "2039": 125757.89025365999, + "2040": 126218.75569026, + "2041": 126634.82433344, + "2042": 126904.26355288998, + "2043": 127078.17981874, + "2044": 127206.18388084999, + "2045": 127376.80316848002, + "2046": 127485.87128990001, + "2047": 127609.83498894, + "2048": 127738.01738221, + "2049": 127886.95378184, + "2050": 128063.25055291 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 758986.2044858299, - "2021": 804201.66701601, - "2022": 883095.30478636, - "2023": 810285.3249374799, - "2024": 757927.7874996001, - "2025": 796242.0130231499, - "2026": 790761.7538477699, - "2027": 789388.9440405901, - "2028": 785656.50515814, - "2029": 783002.4020466399, - "2030": 781591.08793137, - "2031": 779768.27156847, - "2032": 777087.8555049001, - "2033": 765439.76013635, - "2034": 756849.16675442, - "2035": 758121.9961893801, - "2036": 760588.1787823901, - "2037": 762294.2823787399, - "2038": 763559.56455874, - "2039": 764540.4443338399, - "2040": 765492.53617609, - "2041": 766204.7637712001, - "2042": 766190.5894867, - "2043": 765642.3072238402, - "2044": 764887.88732836, - "2045": 764359.78681801, - "2046": 763583.79706478, - "2047": 762843.99862969, - "2048": 762178.47233281, - "2049": 761655.47995776, - "2050": 761383.00872391 + "2020": 535824.98605086, + "2021": 566402.69693366, + "2022": 619979.39573282, + "2023": 572404.2110046999, + "2024": 534422.36297655, + "2025": 559197.7988818099, + "2026": 555394.46856146, + "2027": 554498.08547136, + "2028": 551862.50562796, + "2029": 549421.40955343, + "2030": 547900.69223786, + "2031": 546120.7563770299, + "2032": 543707.3683065401, + "2033": 534978.12952203, + "2034": 528489.61156609, + "2035": 528860.65573257, + "2036": 530074.85570557, + "2037": 530790.6392422, + "2038": 531216.36835429, + "2039": 531451.80425284, + "2040": 531671.99915393, + "2041": 531739.0171193001, + "2042": 531339.470452, + "2043": 530566.04436568, + "2044": 529669.1025629999, + "2045": 528943.22092419, + "2046": 528070.07509947, + "2047": 527142.82108675, + "2048": 526274.3780982699, + "2049": 525485.44755864, + "2050": 524891.5489111501 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -168094.84544946998, - "2021": -178556.1501068, - "2022": -196692.83153641, - "2023": -179474.57587812, - "2024": -168247.96074987002, - "2025": -177208.09620624004, - "2026": -175924.91856648997, - "2027": -175579.87173875, - "2028": -174719.36367892998, - "2029": -174161.78081539003, - "2030": -173852.96146686998, - "2031": -173446.78911471, - "2032": -172876.09462058998, - "2033": -170240.26968656998, - "2034": -168328.99752277, - "2035": -168643.33265043, - "2036": -169225.19507936, - "2037": -169631.4747171, - "2038": -169939.6847466, - "2039": -170191.89380128, - "2040": -170438.03946467, - "2041": -170624.447147, - "2042": -170635.46818633002, - "2043": -170527.24743671998, - "2044": -170369.37051662998, - "2045": -170262.72794585, - "2046": -170100.00666056003, - "2047": -169962.02173907, - "2048": -169839.93842574, - "2049": -169753.04247474, - "2050": -169718.26687820003 + "2020": -18716.699144289996, + "2021": -19804.768017460003, + "2022": -21675.96279975, + "2023": -19877.497030239996, + "2024": -18563.179152119996, + "2025": -19523.91278195, + "2026": -19392.515392079997, + "2027": -19358.75257373, + "2028": -19266.752238989997, + "2029": -19229.412606230002, + "2030": -19227.949749450003, + "2031": -19215.186769219996, + "2032": -19180.594422489994, + "2033": -18948.66936534, + "2034": -18773.89398116, + "2035": -18833.130546599998, + "2036": -18921.4257135, + "2037": -18990.221477199997, + "2038": -19047.51651595, + "2039": -19096.49575064, + "2040": -19144.639553830002, + "2041": -19187.17540918, + "2042": -19211.14256114, + "2043": -19221.781250530003, + "2044": -19226.52183006, + "2045": -19236.6441827, + "2046": -19238.80184252, + "2047": -19241.478148980004, + "2048": -19245.59646334, + "2049": -19253.012305530003, + "2050": -19265.81263913 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -166319.14403226, - "2021": -176523.03340006, - "2022": -194456.03498248, - "2023": -178101.55616089996, - "2024": -166789.08550445997, - "2025": -175485.88915484, - "2026": -174298.86724092998, - "2027": -174008.61855044, - "2028": -173216.53891178, - "2029": -172657.95004099002, - "2030": -172346.75521154, - "2031": -171945.46595342003, - "2032": -171349.92717672, - "2033": -168727.43825, - "2034": -166807.37379602002, - "2035": -167094.4173834, - "2036": -167641.02539597, - "2037": -168018.1960199, - "2038": -168295.31310866002, - "2039": -168507.62949167998, - "2040": -168712.74858819, - "2041": -168863.62181639997, - "2042": -168854.85950303002, - "2043": -168731.60439183, - "2044": -168562.54200025002, - "2045": -168439.00923716, - "2046": -168262.19934063003, - "2047": -168107.1785329, - "2048": -167969.75144801, - "2049": -167868.95043277, - "2050": -167823.40251636002 + "2020": -61458.405584910004, + "2021": -64966.54256841, + "2022": -70982.75368996001, + "2023": -65167.804458399994, + "2024": -60823.267409930006, + "2025": -63906.8057999, + "2026": -63471.51125102, + "2027": -63358.41503575001, + "2028": -63051.48490608, + "2029": -62922.21346132001, + "2030": -62915.161533290004, + "2031": -62871.29850338, + "2032": -62756.66865330001, + "2033": -62001.034803639996, + "2034": -61429.736173829995, + "2035": -61619.668399550006, + "2036": -61905.66714919, + "2037": -62128.38447364, + "2038": -62314.16431449, + "2039": -62473.4516385, + "2040": -62630.09911101, + "2041": -62768.53141506, + "2042": -62846.07458069, + "2043": -62878.91898455, + "2044": -62892.739827770005, + "2045": -62925.45097342, + "2046": -62931.9266552, + "2047": -62937.32783172, + "2048": -62947.07856761, + "2049": -62966.61998829, + "2050": -63003.942817660005 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -458809.35757203004, - "2021": -486814.86709026, - "2022": -535918.04491729, - "2023": -490546.17558465997, - "2024": -459367.04388271004, - "2025": -483455.7789438601, - "2026": -480157.65550064004, - "2027": -479330.50499965, - "2028": -477121.89309689, - "2029": -475635.66893640003, - "2030": -474854.92467567, - "2031": -473821.01921573, - "2032": -472261.36558475, - "2033": -465160.03004825, - "2034": -459949.48437671, - "2035": -460807.98668421, - "2036": -462385.66155329, - "2037": -463492.12943120004, - "2038": -464322.47790550004, - "2039": -464974.99132718, - "2040": -465607.2220051, - "2041": -466088.8519688, - "2042": -466123.26158224, - "2043": -465836.47410993, - "2044": -465421.4430804, - "2045": -465133.98912257, - "2046": -464695.1250898499, - "2047": -464318.67890237, - "2048": -463987.27185325, - "2049": -463755.05448405, - "2050": -463672.59586948005 + "2020": -29492.11128282, + "2021": -31224.298586899997, + "2022": -34211.09205706, + "2023": -31406.684983799998, + "2024": -29327.54974329, + "2025": -30835.45838023, + "2026": -30632.592681670005, + "2027": -30582.92399786, + "2028": -30440.84886974, + "2029": -30377.062977240003, + "2030": -30367.72424082, + "2031": -30340.93902615, + "2032": -30278.59760642, + "2033": -29903.98874841, + "2034": -29622.20301019, + "2035": -29709.798554729998, + "2036": -29842.593886940005, + "2037": -29945.02369842, + "2038": -30029.23216415, + "2039": -30099.922922840004, + "2040": -30169.39341808, + "2041": -30230.290378820002, + "2042": -30262.848700290004, + "2043": -30275.348120490005, + "2044": -30278.64483851, + "2045": -30289.86602969, + "2046": -30288.970908639996, + "2047": -30288.552517230004, + "2048": -30290.90592148, + "2049": -30298.62938011, + "2050": -30315.049013329997 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1126.2599369599998, + "2021": 1194.2186436299999, + "2022": 1319.59636353, + "2023": 1226.56890414, + "2024": 1147.0696819000002, + "2025": 1197.8336620599998, + "2026": 1190.83895358, + "2027": 1189.7675477, + "2028": 1185.1681686700001, + "2029": 1176.0755518400001, + "2030": 1168.21537754, + "2031": 1160.01651571, + "2032": 1150.1569137699998, + "2033": 1124.5823835699998, + "2034": 1105.6720187800001, + "2035": 1102.44256142, + "2036": 1100.90512034, + "2037": 1098.4500164, + "2038": 1095.3913716700001, + "2039": 1091.9070507000001, + "2040": 1088.40193449, + "2041": 1084.6284448199997, + "2042": 1080.19135515, + "2043": 1075.13619984, + "2044": 1069.95334379, + "2045": 1064.97253303, + "2046": 1059.9823384899998, + "2047": 1054.9651201299998, + "2048": 1050.1844911399999, + "2049": 1045.6422339800001, + "2050": 1041.6548415000002 }, "stock": "NA" } @@ -56273,181 +56273,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -113109.76933829, - "2021": -118440.78540296, - "2022": -112548.62052211, - "2023": -99144.55874351999, - "2024": -118470.99526612, - "2025": -112311.71770883, - "2026": -113897.44304685, - "2027": -116343.60154356001, - "2028": -118430.20479472999, - "2029": -119860.88714528999, - "2030": -120890.81189782999, - "2031": -121773.96728456, - "2032": -122811.25010215, - "2033": -123722.40574519998, - "2034": -125021.44957196999, - "2035": -126623.58100146998, - "2036": -128524.59703626, - "2037": -130291.71954611002, - "2038": -131995.56616723, - "2039": -133786.78553218, - "2040": -135544.39677047997, - "2041": -137331.74073366, - "2042": -138934.40946265002, - "2043": -140528.75617165002, - "2044": -142129.45633682, - "2045": -143690.21368994, - "2046": -145279.39682464, - "2047": -147041.82609683, - "2048": -148765.53896752998, - "2049": -150497.01834906003, - "2050": -152393.78029341 + "2020": 10662.293502240002, + "2021": 9325.33275247, + "2022": 10003.584666900004, + "2023": 9199.364485470003, + "2024": 10499.09503936, + "2025": 9358.80405856, + "2026": 9541.34444907, + "2027": 9731.884517640003, + "2028": 9904.93419407, + "2029": 10014.234234000001, + "2030": 10103.69402678, + "2031": 10207.957332930002, + "2032": 10290.430062439998, + "2033": 10398.85794843, + "2034": 10513.742255080002, + "2035": 10654.87314997, + "2036": 10772.300809469998, + "2037": 10912.031124220004, + "2038": 11038.789315979997, + "2039": 11158.649734240002, + "2040": 11269.02641699, + "2041": 11402.94740738, + "2042": 11536.35042651, + "2043": 11660.524315209996, + "2044": 11807.287960770002, + "2045": 11949.337712750003, + "2046": 12103.34886277, + "2047": 12251.373997260001, + "2048": 12395.900816160001, + "2049": 12569.038923470001, + "2050": 12752.631787700002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 322358.2061414, - "2021": 336497.77028486, - "2022": 320601.59757496003, - "2023": 282308.88387823, - "2024": 336934.59538576996, - "2025": 319297.51031435997, - "2026": 323824.68498549, - "2027": 330784.61768084, - "2028": 336716.57297976, - "2029": 340770.66736642, - "2030": 343687.40608265996, - "2031": 346202.03845712, - "2032": 349133.89083804004, - "2033": 351728.49022617, - "2034": 355412.21891507995, - "2035": 359950.8392452, - "2036": 365316.6912339999, - "2037": 370320.78597957, - "2038": 375143.68273865, - "2039": 380215.06979608996, - "2040": 385189.1450362399, - "2041": 390255.44384164, - "2042": 394802.71426808997, - "2043": 399323.48066608, - "2044": 403867.64102704, - "2045": 408300.23612515006, - "2046": 412820.77121673, - "2047": 417823.56477888994, - "2048": 422715.95080280997, - "2049": 427641.09720427997, - "2050": 433040.9151468 + "2020": 169703.92558995, + "2021": 175966.10372887002, + "2022": 168424.01541795, + "2023": 149062.08276489, + "2024": 177254.7724387, + "2025": 167431.12165381, + "2026": 169838.37181152, + "2027": 173479.06939331998, + "2028": 176603.00518333996, + "2029": 178744.89052659, + "2030": 180305.74415267, + "2031": 181673.22794721, + "2032": 183222.57911465, + "2033": 184621.52825444998, + "2034": 186560.77329691, + "2035": 188963.89826986002, + "2036": 191763.70098777, + "2037": 194393.51594557002, + "2038": 196920.78778328997, + "2039": 199556.12617755999, + "2040": 202128.68638931, + "2041": 204778.53779384002, + "2042": 207168.87353292, + "2043": 209540.31069052, + "2044": 211952.77629483002, + "2045": 214298.34608267003, + "2046": 216679.90067623003, + "2047": 219304.71344768998, + "2048": 221866.79768265, + "2049": 224481.01449400999, + "2050": 227337.41180873 }, "stock": "NA" }, "wall": { "energy": { - "2020": -89097.33746658001, - "2021": -93550.10015694001, - "2022": -88697.45918584999, - "2023": -78580.43127417, - "2024": -93745.38408503999, - "2025": -88834.28181118, - "2026": -90078.95492707, - "2027": -91991.17613301001, - "2028": -93633.39397394001, - "2029": -94774.15103179, - "2030": -95602.79267407999, - "2031": -96315.10842716, - "2032": -97151.20290661001, - "2033": -97881.99772883, - "2034": -98921.54083566, - "2035": -100206.96363997001, - "2036": -101727.18321362001, - "2037": -103139.14309213999, - "2038": -104499.89146834, - "2039": -105922.60675399001, - "2040": -107316.27073582998, - "2041": -108737.80635304, - "2042": -110012.37997916, - "2043": -111281.84496862002, - "2044": -112557.55154014, - "2045": -113797.68044429002, - "2046": -115056.87980895, - "2047": -116456.0179072, - "2048": -117826.15148770998, - "2049": -119201.40185969, - "2050": -120706.61135926002 + "2020": 87125.33259630001, + "2021": 88150.63570751, + "2022": 85555.94973923003, + "2023": 76166.50190470001, + "2024": 90434.3076705, + "2025": 84675.417754, + "2026": 85928.79726886, + "2027": 87756.46672067001, + "2028": 89352.46829983001, + "2029": 90459.21429533002, + "2030": 91285.79465284, + "2031": 92044.85890703, + "2032": 92863.75330657001, + "2033": 93626.20610970001, + "2034": 94627.09413452, + "2035": 95864.65324092, + "2036": 97259.63042859001, + "2037": 98603.76878534, + "2038": 99888.90198548, + "2039": 101218.45196400999, + "2040": 102508.62742082, + "2041": 103861.14900468, + "2042": 105089.37325957, + "2043": 106303.03272321, + "2044": 107557.96600671, + "2045": 108783.18122966001, + "2046": 110034.66424665999, + "2047": 111384.54881724001, + "2048": 112702.27159178999, + "2049": 114061.92693692, + "2050": 115557.00330848001 }, "stock": "NA" }, "roof": { "energy": { - "2020": -24029.51883212, - "2021": -25220.530688510004, - "2022": -23924.961746560002, - "2023": -21291.93526009, - "2024": -25330.17535218, - "2025": -23986.8464993, - "2026": -24322.65833391, - "2027": -24834.1459754, - "2028": -25275.29989123, - "2029": -25583.69971792, - "2030": -25809.141881559997, - "2031": -26004.137181970003, - "2032": -26231.4033859, - "2033": -26430.953793910005, - "2034": -26713.52237878, - "2035": -27063.46210675, - "2036": -27474.60074347, - "2037": -27857.302629799997, - "2038": -28225.761525899998, - "2039": -28609.131025399998, - "2040": -28983.963509949997, - "2041": -29367.872923520004, - "2042": -29712.570514749994, - "2043": -30055.89674581, - "2044": -30401.71928319, - "2045": -30737.00074621, - "2046": -31077.18216799, - "2047": -31455.14947164, - "2048": -31825.62685126, - "2049": -32198.427804950003, - "2050": -32605.98362094001 + "2020": 101874.15439836001, + "2021": 104487.47200958001, + "2022": 101010.60445781001, + "2023": 91124.17829906, + "2024": 106648.96268281002, + "2025": 100307.32135469999, + "2026": 101767.27119706, + "2027": 103856.34193921002, + "2028": 105677.89468538002, + "2029": 106947.60065067, + "2030": 107896.85315945999, + "2031": 108763.06176042001, + "2032": 109698.67837653, + "2033": 110580.56728100003, + "2034": 111770.33767986002, + "2035": 113249.18116851001, + "2036": 114900.27519192001, + "2037": 116483.30805593, + "2038": 117995.21685991003, + "2039": 119536.5136673, + "2040": 121026.21421201, + "2041": 122597.32931678, + "2042": 124029.16912363001, + "2043": 125445.89292706, + "2044": 126907.22595238002, + "2045": 128312.19765682002, + "2046": 129743.93801726, + "2047": 131311.09928407002, + "2048": 132848.03073682, + "2049": 134444.62870126998, + "2050": 136180.94002520002 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 13340.69185486, + "2021": 12724.400180520002, + "2022": 13177.801419580002, + "2023": 12149.89667082, + "2024": 13492.49165888, + "2025": 12593.088490280003, + "2026": 12783.75994498, + "2027": 13031.929298580004, + "2028": 13251.424825819999, + "2029": 13403.153525920003, + "2030": 13520.566536640003, + "2031": 13645.41594352, + "2032": 13754.61187058, + "2033": 13876.71685788, + "2034": 14023.190398640003, + "2035": 14202.531426860003, + "2036": 14376.487362959999, + "2037": 14561.715502580002, + "2038": 14736.309030960003, + "2039": 14909.221247600002, + "2040": 15071.14681622, + "2041": 15256.564070780003, + "2042": 15429.765599920003, + "2043": 15600.293507260001, + "2044": 15781.792882700001, + "2045": 15954.727577380003, + "2046": 16135.498522620004, + "2047": 16325.145941420002, + "2048": 16512.18884056, + "2049": 16716.9707009, + "2050": 16946.798202380003 }, "stock": "NA" }, @@ -56489,217 +56489,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -44265.160689389995, + "2021": -48032.97161301, + "2022": -44601.59551100998, + "2023": -39093.56405101, + "2024": -46921.40047169999, + "2025": -44870.22257585, + "2026": -45499.51555992, + "2027": -46479.135123860004, + "2028": -47293.76562959999, + "2029": -47835.27847369001, + "2030": -48210.81321543, + "2031": -48504.56602974999, + "2032": -48885.32767759, + "2033": -49210.026339929995, + "2034": -49719.30241199, + "2035": -50351.955299099995, + "2036": -51128.144611029995, + "2037": -51825.88383580999, + "2038": -52500.363662129996, + "2039": -53210.166491259995, + "2040": -53912.14490031, + "2041": -54609.243843599994, + "2042": -55233.99739618, + "2043": -55854.35063202001, + "2044": -56469.08173953, + "2045": -57061.64388335, + "2046": -57662.251884670004, + "2047": -58348.58611844999, + "2048": -59020.214962829996, + "2049": -59693.36836192999, + "2050": -60408.55046157 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -327171.92118271004, - "2021": -342935.55261956004, - "2022": -325607.27269268, - "2023": -287568.05783070996, - "2024": -343344.83657894, - "2025": -325430.56400531, - "2026": -330008.33875476, - "2027": -337058.7141865101, - "2028": -343091.70602849, - "2029": -347253.5554525, - "2030": -350262.24611476995, - "2031": -352846.45149534, - "2032": -355879.12350532, - "2033": -358537.19439327, - "2034": -362321.16623788996, - "2035": -366992.96874678007, - "2036": -372527.30076574, - "2037": -377670.95925959, - "2038": -382629.46992145, - "2039": -387829.75992871, - "2040": -392928.39999915, - "2041": -398121.00253108004, - "2042": -402776.65647047, - "2043": -407410.94028741, - "2044": -412065.3907528399, - "2045": -416597.93798993004, - "2046": -421207.47676665, - "2047": -426323.18875037, - "2048": -431329.46078976, - "2049": -436355.96774575, - "2050": -441861.95639015 + "2020": 589103.23394014, + "2021": 620736.9503262701, + "2022": 588100.6146142699, + "2023": 515079.50660584995, + "2024": 617675.54248693, + "2025": 589164.40430172, + "2026": 597005.34003795, + "2027": 609854.51204803, + "2028": 620823.79633629, + "2029": 628525.8711797899, + "2030": 634030.3745306999, + "2031": 638717.2478986899, + "2032": 644372.64746193, + "2033": 649080.73018215, + "2034": 655898.96683272, + "2035": 664210.8002722999, + "2036": 674339.8958035699, + "2037": 683678.25375189, + "2038": 692751.66924307, + "2039": 702451.40414068, + "2040": 712017.4001099201, + "2041": 721627.0488276798, + "2042": 730109.66494962, + "2043": 738640.2620801899, + "2044": 746990.6657972899, + "2045": 755211.23461829, + "2046": 763594.7583572699, + "2047": 772937.48392007, + "2048": 782105.05243542, + "2049": 790994.1901108598, + "2050": 800999.1474191999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 199616.2140088, - "2021": 208596.08083350002, - "2022": 198582.01981370003, - "2023": 175075.53156556, - "2024": 208920.71092018002, - "2025": 198024.75168349998, - "2026": 200816.80717061998, - "2027": 205121.12213084, - "2028": 208797.3360689, - "2029": 211323.16997656002, - "2030": 213144.65709589998, - "2031": 214715.46637525997, - "2032": 216549.1612477, - "2033": 218163.98080522, - "2034": 220456.15256542, - "2035": 223280.83830603998, - "2036": 226623.10213521996, - "2037": 229737.51669326, - "2038": 232740.18178640003, - "2039": 235895.95252087998, - "2040": 238990.53898749998, - "2041": 242143.06607553997, - "2042": 244969.76173926, - "2043": 247782.86491606, - "2044": 250607.38019008003, - "2045": 253361.94461608, - "2046": 256168.50788132, - "2047": 259276.97478526, - "2048": 262318.19915206, - "2049": 265372.87666241993, - "2050": 268726.76804596005 + "2020": 230957.06891657, + "2021": 243044.16136434, + "2022": 229962.08134591999, + "2023": 202591.79399801, + "2024": 242468.51098052, + "2025": 229729.08921381002, + "2026": 233020.383176, + "2027": 238041.75060085, + "2028": 242310.49902293, + "2029": 245207.77877061997, + "2030": 247288.34839907, + "2031": 249047.06949367997, + "2032": 251131.29744075998, + "2033": 252973.55544477, + "2034": 255623.69704102998, + "2035": 258911.01553720003, + "2036": 262815.50665752, + "2037": 266426.50528727, + "2038": 269902.77814041, + "2039": 273541.86799803, + "2040": 277112.63562015, + "2041": 280740.26306404, + "2042": 284005.63322785, + "2043": 287243.57489389, + "2044": 290513.40116229997, + "2045": 293689.22516283003, + "2046": 296912.20074535004, + "2047": 300499.94714557007, + "2048": 304002.90180126, + "2049": 307553.91990355, + "2050": 311394.9238816901 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1315144.07829404, - "2021": 1375148.4989931597, - "2022": 1308491.08477456, - "2023": 1155428.36188532, - "2024": 1378019.14998532, - "2025": 1305949.50264468, - "2026": 1324337.0604156, - "2027": 1352631.76164916, - "2028": 1376838.61146228, - "2029": 1393521.6683392401, - "2030": 1405581.1723298798, - "2031": 1415989.47777876, - "2032": 1428133.0366648, - "2033": 1438821.5078738, - "2034": 1453983.3931431198, - "2035": 1472681.8472049197, - "2036": 1494778.37586496, - "2037": 1515367.25692936, - "2038": 1535213.09894788, - "2039": 1556036.63644048, - "2040": 1576446.03655368, - "2041": 1597257.5484839599, - "2042": 1615921.3846463996, - "2043": 1634499.0184302002, - "2044": 1653160.93634672, - "2045": 1671343.73046224, - "2046": 1689857.49493364, - "2047": 1710372.03728348, - "2048": 1730449.46740528, - "2049": 1750619.7741709596, - "2050": 1772754.5774633598 + "2020": 982219.1382609201, + "2021": 1028340.6153133499, + "2022": 976701.09953545, + "2023": 859973.1635718899, + "2024": 1028599.7720928302, + "2025": 974364.8092345999, + "2026": 988241.80732215, + "2027": 1009511.8486733699, + "2028": 1027636.36650695, + "2029": 1040003.0326843497, + "2030": 1048899.92716886, + "2031": 1056512.48869849, + "2032": 1065458.7174585098, + "2033": 1073355.93356613, + "2034": 1084616.77631804, + "2035": 1098523.27896608, + "2036": 1115003.2708870498, + "2037": 1130321.38984541, + "2038": 1145078.4525818902, + "2039": 1160574.3764585, + "2040": 1175779.7919695799, + "2041": 1191242.8961037, + "2042": 1205133.84816368, + "2043": 1218929.32890629, + "2044": 1232820.11740423, + "2045": 1246356.8394684098, + "2046": 1260140.13248067, + "2047": 1275417.4185011499, + "2048": 1290349.0815611996, + "2049": 1305406.0369877599, + "2050": 1321832.3041453399 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1114365.1116564102, - "2021": 1164927.7210451097, - "2022": 1108647.4245999102, - "2023": 977960.7127559598, - "2024": 1166907.46106979, - "2025": 1106004.5636265096, - "2026": 1121586.6797043097, - "2027": 1145599.9007185001, - "2028": 1166122.87225842, - "2029": 1180242.35461485, - "2030": 1190433.6670752699, - "2031": 1199222.52314683, - "2032": 1209484.58643461, - "2033": 1218515.38761882, - "2034": 1231333.32718785, - "2035": 1247133.99938708, - "2036": 1265826.09042987, - "2037": 1283240.37031032, - "2038": 1300029.0695870402, - "2039": 1317663.99654823, - "2040": 1334954.4724884701, - "2041": 1352572.8092231601, - "2042": 1368369.91159845, - "2043": 1384092.86496108, - "2044": 1399880.99709557, - "2045": 1415273.32517258, - "2046": 1430951.0808619598, - "2047": 1448319.6257902398, - "2048": 1465314.44886734, - "2049": 1482382.6435072098, - "2050": 1501119.50985851 + "2020": 274903.94663981, + "2021": 288507.58923335996, + "2022": 274635.03938968, + "2023": 243275.43267871, + "2024": 288056.21320212004, + "2025": 273329.13072456996, + "2026": 277240.65798258, + "2027": 283111.84628836997, + "2028": 288087.89713978994, + "2029": 291449.74676566, + "2030": 293858.69998259, + "2031": 295922.74565426004, + "2032": 298325.5463264, + "2033": 300501.85925403, + "2034": 303643.53724063, + "2035": 307530.76157894, + "2036": 312078.92103106005, + "2037": 316317.86298151, + "2038": 320393.61986693, + "2039": 324638.42302923003, + "2040": 328792.85141965, + "2041": 333040.37526203995, + "2042": 336876.42279543, + "2043": 340678.99392022996, + "2044": 344516.2848658, + "2045": 348222.59537973005, + "2046": 352004.41675465, + "2047": 356217.89606257, + "2048": 360344.33933021995, + "2049": 364551.47088889, + "2050": 369101.39393333 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -17496.753434349997, + "2021": -18145.723900260004, + "2022": -17367.76353021, + "2023": -15272.93292672, + "2024": -18241.489606979998, + "2025": -17298.99083529, + "2026": -17537.89640123, + "2027": -17913.727141800002, + "2028": -18236.246050730002, + "2029": -18460.965289429998, + "2030": -18623.36311493, + "2031": -18765.864985379998, + "2032": -18931.140861009997, + "2033": -19074.61186936, + "2034": -19275.71879179, + "2035": -19521.15229899, + "2036": -19812.237603039997, + "2037": -20085.26643359, + "2038": -20349.21414063, + "2039": -20629.087715039997, + "2040": -20903.89693902, + "2041": -21183.48100214, + "2042": -21432.516951229998, + "2043": -21681.489060570002, + "2044": -21929.102228559997, + "2045": -22172.562033060003, + "2046": -22422.014298960003, + "2047": -22696.43703451, + "2048": -22965.499289769996, + "2049": -23231.39183324, + "2050": -23529.06984099 }, "stock": "NA" } @@ -60558,181 +60558,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 20731685.69190298, - "2021": 20078034.00546316, - "2022": 21470433.00085704, - "2023": 19193331.30495036, - "2024": 19031957.642803278, - "2025": 21557785.75681246, - "2026": 22030004.940675057, - "2027": 22301725.145262334, - "2028": 22449515.209147178, - "2029": 22529218.180111896, - "2030": 22566238.16462656, - "2031": 22648137.158606, - "2032": 22687118.018554736, - "2033": 22710447.90339634, - "2034": 22762913.65346262, - "2035": 22882944.03374392, - "2036": 23061129.727622684, - "2037": 23281585.867205918, - "2038": 23524680.31410772, - "2039": 23765133.594076216, - "2040": 23983775.46126384, - "2041": 24160682.719753537, - "2042": 24315043.84831074, - "2043": 24458071.126411002, - "2044": 24623185.077492896, - "2045": 24787476.4053969, - "2046": 24944232.31807938, - "2047": 25121586.088402443, - "2048": 25329211.62882176, - "2049": 25552078.105512537, - "2050": 25786954.429444864 + "2020": 3342474.53294918, + "2021": 3231838.2070795, + "2022": 3456873.4201887, + "2023": 3098205.12028578, + "2024": 3067383.0869965795, + "2025": 3472385.1698539406, + "2026": 3548573.75287116, + "2027": 3590193.430282, + "2028": 3610443.1566130603, + "2029": 3618441.7156642396, + "2030": 3620156.863159, + "2031": 3630744.09811944, + "2032": 3635986.8615173395, + "2033": 3639471.61138048, + "2034": 3647530.87602302, + "2035": 3666135.8031434002, + "2036": 3693831.9713245397, + "2037": 3728101.1551368, + "2038": 3765707.1440618597, + "2039": 3802678.9953554403, + "2040": 3836192.18007722, + "2041": 3863415.4434808996, + "2042": 3887411.8133701, + "2043": 3909762.18353136, + "2044": 3935580.00112578, + "2045": 3961219.7644269397, + "2046": 3985630.2108023, + "2047": 4013217.8588686804, + "2048": 4045693.2740912, + "2049": 4080328.3121871003, + "2050": 4116654.0327895195 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -8650719.535672689, - "2021": -8372725.83433071, - "2022": -8966001.156914549, - "2023": -7982694.51021001, - "2024": -7930986.844295611, - "2025": -9007533.684337031, - "2026": -9203536.1438452, - "2027": -9315171.563817061, - "2028": -9374756.37446203, - "2029": -9405462.34662386, - "2030": -9418253.639229579, - "2031": -9450838.54324368, - "2032": -9466232.36959977, - "2033": -9475295.03581498, - "2034": -9496476.08503141, - "2035": -9545951.02241478, - "2036": -9619537.48182511, - "2037": -9710801.534064239, - "2038": -9811736.49391909, - "2039": -9911674.555488221, - "2040": -10002584.06624121, - "2041": -10075982.898864271, - "2042": -10139994.14723235, - "2043": -10199159.35252448, - "2044": -10267487.80809455, - "2045": -10335363.56317269, - "2046": -10400182.29435509, - "2047": -10473579.69294486, - "2048": -10559577.55039856, - "2049": -10651931.32826117, - "2050": -10749436.267978061 + "2020": -620664.61246693, + "2021": -600149.5315762799, + "2022": -641900.88575555, + "2023": -576173.21273852, + "2024": -570169.76367516, + "2025": -644977.30662428, + "2026": -659203.85152417, + "2027": -666977.8079089499, + "2028": -670749.04641661, + "2029": -672210.09684244, + "2030": -672511.50922054, + "2031": -674490.88584799, + "2032": -675506.2399168, + "2033": -676208.2781130599, + "2034": -677757.2423866199, + "2035": -681260.6867744799, + "2036": -686448.9510035, + "2037": -692860.7180678799, + "2038": -699889.3155768799, + "2039": -706802.7496678899, + "2040": -713078.7623384199, + "2041": -718188.2253544299, + "2042": -722704.20855101, + "2043": -726913.8416669001, + "2044": -731773.29443268, + "2045": -736602.4548424, + "2046": -741202.6750904201, + "2047": -746398.97558045, + "2048": -752505.62130399, + "2049": -759008.5319630399, + "2050": -765828.8715805399 }, "stock": "NA" }, "wall": { "energy": { - "2020": 14066333.058202159, - "2021": 13610839.99273716, - "2022": 14574208.878201317, - "2023": 13006946.047668058, - "2024": 12900788.50485126, - "2025": 14631801.33717552, - "2026": 14953116.404425157, - "2027": 15136054.666106699, - "2028": 15233512.2156941, - "2029": 15284688.525559137, - "2030": 15306968.053617857, - "2031": 15361713.372653138, - "2032": 15388735.822009958, - "2033": 15405635.602150418, - "2034": 15442193.366490457, - "2035": 15524746.230355779, - "2036": 15646609.479812758, - "2037": 15797308.302884199, - "2038": 15963431.506225377, - "2039": 16127934.20953652, - "2040": 16277728.673036978, - "2041": 16399150.45455208, - "2042": 16505373.820687281, - "2043": 16603835.161606358, - "2044": 16717329.302225301, - "2045": 16830180.21847792, - "2046": 16937949.438809462, - "2047": 17059821.84234506, - "2048": 17202351.46487306, - "2049": 17355167.815303996, - "2050": 17516233.40513622 + "2020": 1767969.0729693698, + "2021": 1708156.26202313, + "2022": 1829218.02477426, + "2023": 1640208.4629328, + "2024": 1621124.7289995798, + "2025": 1835609.7147957399, + "2026": 1876123.2002345799, + "2027": 1898164.8210370499, + "2028": 1908719.1343763198, + "2029": 1913260.35640722, + "2030": 1914487.83815313, + "2031": 1920539.70848288, + "2032": 1923797.2173763798, + "2033": 1926142.90324052, + "2034": 1930925.9480273898, + "2035": 1941341.3560776499, + "2036": 1956617.90198565, + "2037": 1975406.9155132198, + "2038": 1995953.1655760396, + "2039": 2016141.38758936, + "2040": 2034487.00034078, + "2041": 2049470.58292957, + "2042": 2062754.38846691, + "2043": 2075164.8559430002, + "2044": 2089429.2252105298, + "2045": 2103587.6444979403, + "2046": 2117081.41192237, + "2047": 2132278.09431688, + "2048": 2150105.4709879197, + "2049": 2169067.18697246, + "2050": 2188912.61029086 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2318628.07616267, - "2021": 2243333.86278468, - "2022": 2403229.3862257903, - "2023": 2137166.8005035496, - "2024": 2124071.8853443097, - "2025": 2414228.24351932, - "2026": 2466623.5652800696, - "2027": 2496258.82297104, - "2028": 2511880.8354491997, - "2029": 2519727.62447097, - "2030": 2522792.99652021, - "2031": 2531283.6905274396, - "2032": 2535262.86523282, - "2033": 2537584.05572057, - "2034": 2543146.3086438496, - "2035": 2556284.7428759504, - "2036": 2575866.3054373804, - "2037": 2600171.85285902, - "2038": 2627064.4248275897, - "2039": 2653681.55322943, - "2040": 2677878.42230267, - "2041": 2697400.8080093497, - "2042": 2714423.28616255, - "2043": 2730153.3160462794, - "2044": 2748323.42243381, - "2045": 2766359.9421418407, - "2046": 2783580.8441727296, - "2047": 2803085.1623427, - "2048": 2825963.9874917394, - "2049": 2850536.3819243996, - "2050": 2876476.27337843 + "2020": 2557620.17893624, + "2021": 2463114.64721651, + "2022": 2648047.64543828, + "2023": 2349505.77536653, + "2024": 2328036.81208493, + "2025": 2653529.80538045, + "2026": 2711157.06560073, + "2027": 2740853.81124047, + "2028": 2753501.6742708, + "2029": 2757524.7370743398, + "2030": 2756825.135343, + "2031": 2764014.69692253, + "2032": 2767807.47798789, + "2033": 2770511.21619426, + "2034": 2776684.67073479, + "2035": 2791035.85647448, + "2036": 2812303.37511487, + "2037": 2838598.8780884803, + "2038": 2867427.4082163903, + "2039": 2895733.51096073, + "2040": 2921352.7292884705, + "2041": 2942194.41741256, + "2042": 2960635.3092944203, + "2043": 2977844.2282000394, + "2044": 2997617.92577217, + "2045": 3017137.0712120705, + "2046": 3035722.1528073708, + "2047": 3056679.46414603, + "2048": 3081441.59506481, + "2049": 3107824.30972909, + "2050": 3135404.63879648 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -401580.08541267, + "2021": -387380.25660747994, + "2022": -414529.20153459994, + "2023": -371216.08064526, + "2024": -366437.81880612, + "2025": -414897.6309237501, + "2026": -423964.03967419005, + "2027": -428706.27286475, + "2028": -430826.66116695, + "2029": -431544.86357528996, + "2030": -431550.90175166, + "2031": -432671.84715925995, + "2032": -433199.05540931, + "2033": -433545.05622323, + "2034": -434434.27614969003, + "2035": -436573.38145212, + "2036": -439799.34753034, + "2037": -443789.83566844, + "2038": -448139.66139826, + "2039": -452387.81764031, + "2040": -456204.62629972, + "2041": -459307.88468513003, + "2042": -462041.09752239, + "2043": -464605.11469444004, + "2044": -467564.70724397, + "2045": -470496.09298737, + "2046": -473272.32711767, + "2047": -476406.80270282, + "2048": -480131.56838484004, + "2049": -484105.64572525, + "2050": -488237.62143383 }, "stock": "NA" }, @@ -60774,217 +60774,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 4805562.8937432105, + "2021": 4636910.523845721, + "2022": 4977376.3006976005, + "2023": 4418694.57971966, + "2024": 4390105.58233096, + "2025": 5002876.33080107, + "2026": 5110364.465239391, + "2027": 5166582.663982489, + "2028": 5191196.33147155, + "2029": 5198198.1967583895, + "2030": 5196271.857401139, + "2031": 5208901.00996646, + "2032": 5215103.83993833, + "2033": 5219242.867932189, + "2034": 5229935.00425603, + "2035": 5255853.30788922, + "2036": 5294656.38793228, + "2037": 5342837.9059868, + "2038": 5395967.440428599, + "2039": 5448095.270459809, + "2040": 5495287.09634688, + "2041": 5533457.33127819, + "2042": 5567170.81910985, + "2043": 5598466.542792739, + "2044": 5634594.85171829, + "2045": 5670258.535273131, + "2046": 5704239.72752467, + "2047": 5742639.556065041, + "2048": 5788061.24822932, + "2049": 5836463.44416627, + "2050": 5887283.22740757 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 28340517.394338347, - "2021": 27436970.185133304, - "2022": 29350984.414864298, - "2023": 26244408.548521828, - "2024": 26011736.75843961, - "2025": 29463236.460430477, - "2026": 30110817.902218893, - "2027": 30481942.68215146, - "2028": 30682147.74372429, - "2029": 30789589.70990373, - "2030": 30838934.238965295, - "2031": 30951187.73178809, - "2032": 31005912.7583371, - "2033": 31039728.06478341, - "2034": 31113270.87722006, - "2035": 31279225.80165874, - "2036": 31524632.03472491, - "2037": 31827939.018961437, - "2038": 32162012.291052546, - "2039": 32492538.559459157, - "2040": 32793285.609776948, - "2041": 33037057.024329927, - "2042": 33250156.12115397, - "2043": 33447813.302020334, - "2044": 33675755.719598144, - "2045": 33902567.52804144, - "2046": 34119026.59671552, - "2047": 34363788.03964716, - "2048": 34650107.76150978, - "2049": 34957163.8871044, - "2050": 35280583.23440301 + "2020": 19314869.880721647, + "2021": 18735419.18128684, + "2022": 19991701.38090501, + "2023": 17976514.00978789, + "2024": 17785611.85485617, + "2025": 20067359.599871222, + "2026": 20511654.53218459, + "2027": 20774888.49862636, + "2028": 20925331.43855478, + "2029": 21014792.585010227, + "2030": 21063942.90518607, + "2031": 21149586.382041197, + "2032": 21191068.214181982, + "2033": 21216383.967144493, + "2034": 21269161.893913187, + "2035": 21385049.425789032, + "2036": 21555980.513003245, + "2037": 21766626.2645799, + "2038": 21998259.699985273, + "2039": 22227459.31815369, + "2040": 22436178.24577061, + "2041": 22605539.922025327, + "2042": 22753328.478273008, + "2043": 22890526.827280656, + "2044": 23048767.52917249, + "2045": 23206695.673941582, + "2046": 23357380.47357353, + "2047": 23527661.2577876, + "2048": 23726252.995098103, + "2049": 23939391.874446437, + "2050": 24163867.248972293 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -6472834.729160479, - "2021": -6266063.793472671, - "2022": -6707867.99119588, - "2023": -5974947.58817863, - "2024": -5934110.739104949, - "2025": -6735103.569560711, - "2026": -6882174.34529795, - "2027": -6966752.446585331, - "2028": -7012917.59570284, - "2029": -7037827.5355979595, - "2030": -7049153.194328659, - "2031": -7074550.705348831, - "2032": -7086456.54433621, - "2033": -7093334.74564082, - "2034": -7109289.591102291, - "2035": -7146501.5159486, - "2036": -7201847.76905581, - "2037": -7270497.095060321, - "2038": -7346400.637640788, - "2039": -7421666.398098891, - "2040": -7490136.33045733, - "2041": -7545416.980469521, - "2042": -7593506.8981783, - "2043": -7637957.35806518, - "2044": -7689297.44377249, - "2045": -7740350.998820491, - "2046": -7789099.593263931, - "2047": -7844330.370178791, - "2048": -7908989.40708859, - "2049": -7978534.68265053, - "2050": -8051971.48374138 + "2020": -703976.9042908399, + "2021": -679579.94953863, + "2022": -728584.5840168098, + "2023": -650435.69084405, + "2024": -644101.95169719, + "2025": -731277.1405246599, + "2026": -747265.02404145, + "2027": -755803.3475379499, + "2028": -759742.25146834, + "2029": -761214.5173546299, + "2030": -761372.74372526, + "2031": -763542.24618038, + "2032": -764672.2482949799, + "2033": -765464.46623763, + "2034": -767219.74801846, + "2035": -771213.26999982, + "2036": -777121.25014479, + "2037": -784417.78431268, + "2038": -792419.25479815, + "2039": -800280.2718000498, + "2040": -807409.8946549499, + "2041": -813211.8078496001, + "2042": -818344.3432913, + "2043": -823129.6310158201, + "2044": -828639.04465934, + "2045": -834096.1778680601, + "2046": -839295.10862326, + "2047": -845159.7257051801, + "2048": -852064.77140876, + "2049": -859418.1825791599, + "2050": -867120.6717906499 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6283011.80860027, - "2021": -6080382.996978541, - "2022": -6509358.843387719, - "2023": -5809350.51185269, - "2024": -5761325.07259859, - "2025": -6532184.2298873495, - "2026": -6675890.75835241, - "2027": -6758302.62899438, - "2028": -6802986.38948122, - "2029": -6827252.55120506, - "2030": -6838460.24356079, - "2031": -6863591.067217431, - "2032": -6875844.360977929, - "2033": -6883342.7146393, - "2034": -6899628.117179019, - "2035": -6936527.92337517, - "2036": -6991052.0450458005, - "2037": -7058510.17710298, - "2038": -7132882.51507857, - "2039": -7206618.21775481, - "2040": -7273751.253282811, - "2041": -7328142.38623075, - "2042": -7375609.52055743, - "2043": -7419596.568807379, - "2044": -7470314.07540912, - "2045": -7520779.110440729, - "2046": -7568965.510423561, - "2047": -7623491.509963511, - "2048": -7687236.74934767, - "2049": -7755683.83587785, - "2050": -7827845.971061399 + "2020": -2290440.82713075, + "2021": -2212081.1874881303, + "2022": -2370176.37252739, + "2023": -2118796.1194677902, + "2024": -2097592.49339351, + "2025": -2379660.4370612297, + "2026": -2431682.1130639603, + "2027": -2459594.0853984198, + "2028": -2472571.56632501, + "2029": -2477508.7557367603, + "2030": -2478183.01187942, + "2031": -2485321.74131578, + "2032": -2489032.11222441, + "2033": -2491635.10891784, + "2034": -2497381.4446492502, + "2035": -2510393.53861886, + "2036": -2529643.60987029, + "2037": -2553401.8569267998, + "2038": -2579448.6806754703, + "2039": -2605016.93202006, + "2040": -2628206.8107291497, + "2041": -2647080.3912133696, + "2042": -2663786.11357189, + "2043": -2679364.3116002, + "2044": -2697303.39059159, + "2045": -2715078.210383211, + "2046": -2732010.30413765, + "2047": -2751103.84947584, + "2048": -2773579.6667093, + "2049": -2797503.0755695296, + "2050": -2822559.1844836404 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -17348383.351279408, - "2021": -16785876.32453755, - "2022": -17974320.36077216, - "2023": -16036206.87287054, - "2024": -15906022.94575224, - "2025": -18041445.5002498, - "2026": -18437676.863082815, - "2027": -18663539.08248619, - "2028": -18784385.13485054, - "2029": -18848391.63911508, - "2030": -18876620.71976249, - "2031": -18944450.76255208, - "2032": -18977698.729345538, - "2033": -18998264.09775952, - "2034": -19043066.352071147, - "2035": -19144664.615305107, - "2036": -19294783.83246769, - "2037": -19480502.722861182, - "2038": -19685261.4934114, - "2039": -19888110.019994263, - "2040": -20072777.374769516, - "2041": -20222410.070400808, - "2042": -20353169.16723279, - "2043": -20474354.185013056, - "2044": -20614065.20720535, - "2045": -20752999.409276962, - "2046": -20885662.76977479, - "2047": -21035735.574758176, - "2048": -21211271.51896904, - "2049": -21399602.655722342, - "2050": -21598115.17186808 + "2020": -1110834.1152225598, + "2021": -1072229.82979612, + "2022": -1149416.36778517, + "2023": -1026388.2774851, + "2024": -1015926.4878168001, + "2025": -1152943.2999250698, + "2026": -1178218.8161196602, + "2027": -1191757.39575714, + "2028": -1198076.53899622, + "2029": -1200543.94154551, + "2030": -1200927.63964748, + "2031": -1204426.00737803, + "2032": -1206235.1378407301, + "2033": -1207489.2152272102, + "2034": -1210261.00380893, + "2035": -1216570.3502831, + "2036": -1225907.7005531, + "2037": -1237440.5390317999, + "2038": -1250078.7783322001, + "2039": -1262504.76114752, + "2040": -1273770.24475626, + "2041": -1282940.2178410802, + "2042": -1291039.79577008, + "2043": -1298595.53451764, + "2044": -1307294.33030469, + "2045": -1315915.48524109, + "2046": -1324125.8631736499, + "2047": -1333390.6436528303, + "2048": -1344298.3197456102, + "2049": -1355925.5485765098, + "2050": -1368099.6612153098 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 39534.21918691999, + "2021": 38475.81202126, + "2022": 40947.74769407001, + "2023": 36974.239488010004, + "2024": 36520.52587823, + "2025": 40995.065008829995, + "2026": 41927.47778358, + "2027": 42536.38835361, + "2028": 42945.08991847, + "2029": 43253.694903460004, + "2030": 43467.50880281, + "2031": 43713.929354579996, + "2032": 43832.24005556999, + "2033": 43899.83403576, + "2034": 44025.4837576, + "2035": 44286.93729045, + "2036": 44667.66975306, + "2037": 45135.529461980004, + "2038": 45650.499934969994, + "2039": 46166.4051871, + "2040": 46638.93483267, + "2041": 47022.58338093999, + "2042": 47352.44190896, + "2043": 47657.799884399996, + "2044": 48009.40343372, + "2045": 48363.03563225, + "2046": 48701.28131666, + "2047": 49084.246902599996, + "2048": 49525.50874733999, + "2049": 50003.69353549, + "2050": 50509.77323202 }, "stock": "NA" } @@ -61268,181 +61268,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -12287.522410579999, - "2021": -12646.11912767, - "2022": -11894.172556099998, - "2023": -9994.37564221, - "2024": -12498.90302479, - "2025": -12491.784640359998, - "2026": -12767.552564020001, - "2027": -12942.961053649999, - "2028": -13069.585876799998, - "2029": -13159.02368582, - "2030": -13230.21199663, - "2031": -13313.52130432, - "2032": -13362.21035888, - "2033": -13396.239891989999, - "2034": -13443.43008015, - "2035": -13528.26879214, - "2036": -13648.422375, - "2037": -13785.587556010001, - "2038": -13938.91849276, - "2039": -14099.29673915, - "2040": -14244.22169999, - "2041": -14374.086416450002, - "2042": -14476.48511735, - "2043": -14575.41535929, - "2044": -14690.81644238, - "2045": -14801.491766379999, - "2046": -14907.686806740001, - "2047": -15030.63264351, - "2048": -15163.18950868, - "2049": -15299.999310489999, - "2050": -15455.045653730002 + "2020": -1576.43070839, + "2021": -1571.6572517700001, + "2022": -1519.68820839, + "2023": -1237.64056549, + "2024": -1573.12468849, + "2025": -1571.0802423699997, + "2026": -1606.0592718799996, + "2027": -1629.0142928999999, + "2028": -1646.4435689799998, + "2029": -1658.74552527, + "2030": -1669.30320694, + "2031": -1680.55516465, + "2032": -1687.9966070700002, + "2033": -1694.32955053, + "2034": -1701.2279942900002, + "2035": -1712.3931389299999, + "2036": -1727.82174327, + "2037": -1744.56626168, + "2038": -1763.1559378899997, + "2039": -1783.0996226199998, + "2040": -1800.75236883, + "2041": -1817.1620989999997, + "2042": -1829.8903230300002, + "2043": -1842.1671477400002, + "2044": -1856.7980144299997, + "2045": -1870.47868192, + "2046": -1883.6769250399998, + "2047": -1898.9653924299998, + "2048": -1914.8631238399998, + "2049": -1931.1194277299999, + "2050": -1950.0782274900002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 33928.56954692, - "2021": 34916.15681227, - "2022": 32854.12738630999, - "2023": 27613.64759714, - "2024": 34505.83761116, - "2025": 34502.23896762999, - "2026": 35265.740961920004, - "2027": 35755.343130060006, - "2028": 36113.01439411999, - "2029": 36368.90804286, - "2030": 36573.37393342001, - "2031": 36808.53984545, - "2032": 36944.6372797, - "2033": 37038.78666223, - "2034": 37169.18384873, - "2035": 37404.84484424, - "2036": 37738.48775846, - "2037": 38119.95505222, - "2038": 38546.74630453, - "2039": 38993.09143366, - "2040": 39396.94633983, - "2041": 39758.276656170005, - "2042": 40042.68636271999, - "2043": 40317.70393534, - "2044": 40638.30119441, - "2045": 40946.336371239995, - "2046": 41242.026434119995, - "2047": 41584.22701689, - "2048": 41953.59842454999, - "2049": 42334.78325731, - "2050": 42767.226561660005 + "2020": 17278.73974927, + "2021": 17664.537267299995, + "2022": 16759.389951569996, + "2023": 14032.27965554, + "2024": 17459.39328068, + "2025": 17458.432035889997, + "2026": 17840.12230402, + "2027": 18070.162995929997, + "2028": 18225.03730682, + "2029": 18324.022829429996, + "2030": 18402.236809430004, + "2031": 18503.035896769998, + "2032": 18566.95389885, + "2033": 18618.260952139997, + "2034": 18684.35815126, + "2035": 18796.72054033, + "2036": 18956.45533461, + "2037": 19134.688554790002, + "2038": 19332.475227169998, + "2039": 19541.287040149997, + "2040": 19726.735675679996, + "2041": 19897.062144009997, + "2042": 20030.60198706, + "2043": 20158.810528129998, + "2044": 20310.553794489995, + "2045": 20453.124752299995, + "2046": 20589.501554619994, + "2047": 20749.331935759998, + "2048": 20917.85513926, + "2049": 21091.6009896, + "2050": 21289.2733113 }, "stock": "NA" }, "wall": { "energy": { - "2020": -9766.136548810002, - "2021": -10063.842185520001, - "2022": -9455.336906280001, - "2023": -7955.695970509999, - "2024": -9939.871456809999, - "2025": -9930.85363886, - "2026": -10149.137731560002, - "2027": -10285.556191419999, - "2028": -10381.587879379998, - "2029": -10447.67410511, - "2030": -10499.676528580001, - "2031": -10562.911408679998, - "2032": -10600.29779551, - "2033": -10626.754133120001, - "2034": -10663.86633578, - "2035": -10730.25170067, - "2036": -10824.49833483, - "2037": -10931.95436424, - "2038": -11051.925921599997, - "2039": -11177.374019059998, - "2040": -11290.490082260001, - "2041": -11392.09638035, - "2042": -11472.37418727, - "2043": -11549.80689802, - "2044": -11640.23626922, - "2045": -11726.718791719999, - "2046": -11809.59833856, - "2047": -11905.739175039998, - "2048": -12009.222715670001, - "2049": -12116.08264156, - "2050": -12236.904649229999 + "2020": 6403.81843836, + "2021": 6543.85588181, + "2022": 6203.93769627, + "2023": 5185.58631862, + "2024": 6476.978723939999, + "2025": 6477.987412709999, + "2026": 6620.99704122, + "2027": 6711.212840599999, + "2028": 6775.99058132, + "2029": 6820.82856756, + "2030": 6857.028411380001, + "2031": 6899.311624309999, + "2032": 6924.959254619999, + "2033": 6944.33002141, + "2034": 6969.34486923, + "2035": 7012.897325099999, + "2036": 7074.4584728, + "2037": 7143.752490919999, + "2038": 7220.980909569999, + "2039": 7302.32218598, + "2040": 7375.22276841, + "2041": 7441.3957435699995, + "2042": 7493.2263310200005, + "2043": 7543.219075920001, + "2044": 7602.002896449999, + "2045": 7657.84438302, + "2046": 7711.427648079999, + "2047": 7773.750799969999, + "2048": 7840.116534909999, + "2049": 7908.495560229999, + "2050": 7986.49681552 }, "stock": "NA" }, "roof": { "energy": { - "2020": -2562.55192683, - "2021": -2644.7025109500005, - "2022": -2482.6351291299998, - "2023": -2093.05445415, - "2024": -2609.44753745, - "2025": -2607.2683892299997, - "2026": -2664.40260222, - "2027": -2699.5958014600005, - "2028": -2723.8645473799997, - "2029": -2740.21467753, - "2030": -2752.93198212, - "2031": -2768.9171369700002, - "2032": -2778.4104129899997, - "2033": -2785.1672358299998, - "2034": -2794.77722727, - "2035": -2811.94808883, - "2036": -2836.39628241, - "2037": -2864.2707552800002, - "2038": -2895.36827283, - "2039": -2927.8686087200003, - "2040": -2957.12966009, - "2041": -2983.4544959199998, - "2042": -3004.26774479, - "2043": -3024.3194464199996, - "2044": -3047.75717993, - "2045": -3070.1321725, - "2046": -3091.5499911999996, - "2047": -3116.45050379, - "2048": -3143.2248428599996, - "2049": -3170.8892406900004, - "2050": -3202.1075728100004 + "2020": 7527.40723621, + "2021": 7795.71833153, + "2022": 7345.205446190002, + "2023": 6255.41476961, + "2024": 7640.79423291, + "2025": 7657.477227049999, + "2026": 7822.854777819999, + "2027": 7915.442005779999, + "2028": 7970.83031254, + "2029": 8001.58461483, + "2030": 8023.38272052, + "2031": 8059.405583829999, + "2032": 8081.88695893, + "2033": 8099.868189609999, + "2034": 8125.860229929999, + "2035": 8171.003473929999, + "2036": 8236.646620349999, + "2037": 8310.67769404, + "2038": 8392.710249609998, + "2039": 8478.74615664, + "2040": 8554.82866623, + "2041": 8624.86123284, + "2042": 8679.714109009998, + "2043": 8732.105767699999, + "2044": 8794.247993550001, + "2045": 8852.42535434, + "2046": 8907.652916879999, + "2047": 8973.39278273, + "2048": 9042.703550299999, + "2049": 9114.514940789999, + "2050": 9195.183108349998 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 61.596565959999964, + "2021": 59.888423839999994, + "2022": 88.22584954000003, + "2023": 95.17354212000012, + "2024": 42.332635700000075, + "2025": 67.24242850000005, + "2026": 70.00783465999987, + "2027": 73.2702401, + "2028": 77.82231816000002, + "2029": 82.6742395, + "2030": 86.95222231999998, + "2031": 89.58922032000001, + "2032": 90.14270780000004, + "2033": 90.28941659999995, + "2034": 90.06774852000008, + "2035": 90.38934986, + "2036": 91.06831897999993, + "2037": 92.0636809799999, + "2038": 93.39122737999992, + "2039": 94.90576572, + "2040": 96.34240944000003, + "2041": 97.63246650000006, + "2042": 97.88095370000005, + "2043": 98.24022126000006, + "2044": 98.77741086000003, + "2045": 99.49221498000001, + "2046": 100.18256235999996, + "2047": 101.32412254000008, + "2048": 102.47106486, + "2049": 103.64323122000002, + "2050": 105.46491521999997 }, "stock": "NA" }, @@ -61484,217 +61484,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -5696.89541471, + "2021": -5928.923488799998, + "2022": -5517.105861309999, + "2023": -4683.748754099999, + "2024": -5831.17610068, + "2025": -5810.5726577899995, + "2026": -5935.103218619999, + "2027": -6005.116956209999, + "2028": -6046.167859459999, + "2029": -6068.626951749999, + "2030": -6084.00789391, + "2031": -6111.36076155, + "2032": -6128.714158889999, + "2033": -6141.59726516, + "2034": -6161.839686879999, + "2035": -6197.35588821, + "2036": -6248.59027285, + "2037": -6306.914161309999, + "2038": -6371.55048175, + "2039": -6438.793060149998, + "2040": -6498.8161403, + "2041": -6553.213753109999, + "2042": -6596.960666099999, + "2043": -6638.766187130001, + "2044": -6687.743938349999, + "2045": -6733.940467859999, + "2046": -6777.885089579998, + "2047": -6829.338545739999, + "2048": -6884.45495684, + "2049": -6941.6089309, + "2050": -7005.036101179999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -35675.08188261, - "2021": -36732.89253401, - "2022": -34536.53690532, - "2023": -29035.08218496, - "2024": -36295.69296782, - "2025": -36271.53233167999, - "2026": -37071.04917236, - "2027": -37576.44181599, - "2028": -37938.11806462, - "2029": -38191.33019477, - "2030": -38392.09474863, - "2031": -38630.10833219999, - "2032": -38769.74850761, - "2033": -38867.769606530004, - "2034": -39004.24108050999, - "2035": -39249.174752210005, - "2036": -39596.37112766999, - "2037": -39992.55259009001, - "2038": -40435.241623019996, - "2039": -40898.23302015, - "2040": -41316.29212903001, - "2041": -41691.2346415, - "2042": -41987.05913392, - "2043": -42272.70051227001, - "2044": -42606.04277942, - "2045": -42925.41982312, - "2046": -43231.73206969999, - "2047": -43586.62383966999, - "2048": -43969.02603943, - "2049": -44363.770316769995, - "2050": -44810.780865579996 + "2020": 76424.36978758, + "2021": 78407.43992384001, + "2022": 73859.37227913999, + "2023": 61777.66293742, + "2024": 77774.85675531998, + "2025": 77910.75692606, + "2026": 79685.69987566001, + "2027": 80961.44029998, + "2028": 82027.2397978, + "2029": 82890.18376967998, + "2030": 83605.90734464, + "2031": 84307.22109651999, + "2032": 84682.6166789, + "2033": 84911.67186596, + "2034": 85222.80665248, + "2035": 85816.80808564, + "2036": 86646.18629715999, + "2037": 87610.52655002, + "2038": 88700.29855585999, + "2039": 89836.84644979998, + "2040": 90884.03599763999, + "2041": 91800.3385806, + "2042": 92515.69147768, + "2043": 93214.83832393998, + "2044": 94020.05452762001, + "2045": 94811.91455078001, + "2046": 95577.31061259999, + "2047": 96450.48708569999, + "2048": 97409.96849252, + "2049": 98398.06458637999, + "2050": 99529.80943223998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 21389.92253756, - "2021": 22006.536857020004, - "2022": 20711.1274223, - "2023": 17402.3172159, - "2024": 21751.698241, - "2025": 21750.56374082, - "2026": 22232.27798026, - "2027": 22542.24073036, - "2028": 22769.72868696, - "2029": 22933.2166253, - "2030": 23064.09849466, - "2031": 23213.65638636, - "2032": 23300.064200319997, - "2033": 23359.7135529, - "2034": 23442.116959619994, - "2035": 23591.173569820003, - "2036": 23802.08379154, - "2037": 24043.267042440002, - "2038": 24313.18341418, - "2039": 24595.487153339996, - "2040": 24851.023674059994, - "2041": 25079.557840679998, - "2042": 25259.37083452, - "2043": 25433.297327760007, - "2044": 25636.00719354, - "2045": 25830.878943779997, - "2046": 26017.98304352, - "2047": 26234.43092, - "2048": 26468.137660739998, - "2049": 26709.28956912, - "2050": 26983.00008192 + "2020": 25317.003434009996, + "2021": 26074.80447047, + "2022": 24512.179021000004, + "2023": 20618.293152939998, + "2024": 25737.869918799996, + "2025": 25677.77089796, + "2026": 26233.97858732, + "2027": 26560.155387010003, + "2028": 26768.13086266, + "2029": 26893.77025997, + "2030": 26988.642006489998, + "2031": 27125.495331839997, + "2032": 27212.83486885, + "2033": 27280.830862270002, + "2034": 27375.461436609996, + "2035": 27538.113823130003, + "2036": 27770.365755829993, + "2037": 28031.643392309998, + "2038": 28321.35278054, + "2039": 28625.220117249995, + "2040": 28895.815467009998, + "2041": 29142.734844639996, + "2042": 29338.9901507, + "2043": 29527.037874769994, + "2044": 29748.44017462, + "2045": 29956.833959319996, + "2046": 30155.788141659992, + "2047": 30388.38742389, + "2048": 30635.51521879, + "2049": 30890.895141589997, + "2050": 31178.17473552 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 140787.29843367997, - "2021": 144914.03001172, - "2022": 136332.9761794, - "2023": 114611.95951315999, - "2024": 143197.44921663997, - "2025": 143176.44123956002, - "2026": 146342.81217711998, - "2027": 148368.30445759997, - "2028": 149843.0329458, - "2029": 150894.67659192, - "2030": 151733.68843108, - "2031": 152703.45086471998, - "2032": 153265.54553587997, - "2033": 153654.98650884, - "2034": 154195.24314039998, - "2035": 155171.06607964, - "2036": 156553.03184820001, - "2037": 158132.83004056, - "2038": 159900.13019975997, - "2039": 161748.31019199998, - "2040": 163420.09474283998, - "2041": 164916.3537992, - "2042": 166094.3502286, - "2043": 167233.18131764, - "2044": 168560.97363548, - "2045": 169836.28576268, - "2046": 171060.25629823995, - "2047": 172477.15331695997, - "2048": 174006.23321088, - "2049": 175584.32077703997, - "2050": 177374.07612267998 + "2020": 104405.28461157999, + "2021": 107545.37179713999, + "2022": 101044.20326614, + "2023": 84956.03892573998, + "2024": 106251.61936961998, + "2025": 106117.36109098, + "2026": 108447.26462484, + "2027": 109898.41780668, + "2028": 110914.2594242, + "2029": 111608.22950354, + "2030": 112153.84308488, + "2031": 112822.91766406, + "2032": 113221.38922654, + "2033": 113505.68958802, + "2034": 113903.37938089999, + "2035": 114611.59208382, + "2036": 115616.81134978, + "2037": 116761.36696007998, + "2038": 118038.32398753999, + "2039": 119373.99500767999, + "2040": 120577.32685653999, + "2041": 121659.31408467998, + "2042": 122515.24412461999, + "2043": 123340.48433932, + "2044": 124304.63594525999, + "2045": 125225.53816139999, + "2046": 126108.03870671998, + "2047": 127131.63404122, + "2048": 128232.42794832, + "2049": 129369.09318774, + "2050": 130653.77533594 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 119611.51085782998, - "2021": 123077.04678260999, - "2022": 115815.78768269999, - "2023": 97325.68596933999, - "2024": 121643.5722893, - "2025": 121629.7235875, - "2026": 124321.90476113999, - "2027": 126050.33283952999, - "2028": 127314.94707057999, - "2029": 128221.00534776998, - "2030": 128945.46665531, - "2031": 129776.96292336, - "2032": 130258.13155199001, - "2033": 130590.86731836999, - "2034": 131051.12955294998, - "2035": 131883.03291357, - "2036": 133060.46667231, - "2037": 134406.63400838998, - "2038": 135912.9160536, - "2039": 137488.28254903, - "2040": 138913.87357903, - "2041": 140189.22976449996, - "2042": 141192.99900384, - "2043": 142163.70218368998, - "2044": 143295.21600519997, - "2045": 144382.56441477998, - "2046": 145426.41699869998, - "2047": 146634.24045508998, - "2048": 147938.08157287, - "2049": 149283.54016223, - "2050": 150810.19961286001 + "2020": 27112.619664269994, + "2021": 28122.189152409996, + "2022": 26340.250523779996, + "2023": 22363.202864799998, + "2024": 27644.06019886, + "2025": 27644.336171820003, + "2026": 28245.623906999997, + "2027": 28601.04375993, + "2028": 28831.646310579996, + "2029": 28977.05434647, + "2030": 29085.443081609996, + "2031": 29237.2762951, + "2032": 29327.65975795, + "2033": 29392.616238209997, + "2034": 29489.691158909995, + "2035": 29663.463650429996, + "2036": 29913.476902370003, + "2037": 30199.04862887, + "2038": 30517.004295960003, + "2039": 30848.66984313, + "2040": 31146.068607870002, + "2041": 31414.626866559996, + "2042": 31627.012886840002, + "2043": 31830.99073509, + "2044": 32069.99019708, + "2045": 32297.16824424, + "2046": 32513.850505979997, + "2047": 32767.72157327, + "2048": 33039.99291670999, + "2049": 33321.89895613, + "2050": 33638.21950578 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -1850.33892916, + "2021": -1902.4062168499997, + "2022": -1788.84511658, + "2023": -1499.4094043699997, + "2024": -1885.61631719, + "2025": -1889.5528506, + "2026": -1932.6824958599998, + "2027": -1963.8838159099998, + "2028": -1990.1188426399995, + "2029": -2011.52971184, + "2030": -2029.2583605299997, + "2031": -2046.5372826799996, + "2032": -2055.6519667, + "2033": -2061.05248653, + "2034": -2068.53746861, + "2035": -2083.01156748, + "2036": -2103.23853926, + "2037": -2126.8653241499997, + "2038": -2153.5955527599995, + "2039": -2181.42463349, + "2040": -2207.1298695299997, + "2041": -2229.5367240899996, + "2042": -2247.03100039, + "2043": -2264.14443055, + "2044": -2283.81151954, + "2045": -2303.2164663399994, + "2046": -2321.9751833399996, + "2047": -2343.35816317, + "2048": -2366.93365774, + "2049": -2391.2227196299996, + "2050": -2419.01609081 }, "stock": "NA" } @@ -62224,181 +62224,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1230925.6440755199, - "2021": 1205348.20942674, - "2022": 1217929.9624606203, - "2023": 1122503.83215744, - "2024": 1093163.5243976002, - "2025": 1177288.04796158, - "2026": 1186035.7914218, - "2027": 1189582.92682274, - "2028": 1189287.31597476, - "2029": 1186222.3960093001, - "2030": 1182189.0008274599, - "2031": 1176969.06890834, - "2032": 1171615.7072908801, - "2033": 1164400.42415198, - "2034": 1156624.51358276, - "2035": 1148245.45504528, - "2036": 1140263.77530672, - "2037": 1132208.13111518, - "2038": 1124184.75987698, - "2039": 1116103.08952576, - "2040": 1107372.25942692, - "2041": 1098712.39556302, - "2042": 1090756.3424427602, - "2043": 1082291.4867803399, - "2044": 1073950.9521763402, - "2045": 1066612.2644480001, - "2046": 1058793.37487712, - "2047": 1049912.06362448, - "2048": 1042297.38184002, - "2049": 1036016.6049094602, - "2050": 1029832.2163830801 + "2020": 225222.10041243996, + "2021": 220650.15453294, + "2022": 222089.1643162, + "2023": 204856.96451014004, + "2024": 200434.17646966, + "2025": 215663.36410834, + "2026": 217337.88782548002, + "2027": 218080.1983725, + "2028": 218120.47655108, + "2029": 217592.64218438003, + "2030": 216888.30303491998, + "2031": 215958.75311736, + "2032": 214997.11386200003, + "2033": 213700.98628726002, + "2034": 212306.77276038, + "2035": 210807.23723191998, + "2036": 209380.91912531998, + "2037": 207937.95307312, + "2038": 206503.05183834003, + "2039": 205057.20605533998, + "2040": 203489.12878652, + "2041": 201935.52107388002, + "2042": 200507.79799246, + "2043": 198990.4928718, + "2044": 197495.82447882, + "2045": 196183.31323712, + "2046": 194781.00146738, + "2047": 193189.05624121998, + "2048": 191827.95513106, + "2049": 190709.8133579, + "2050": 189610.29494148 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -514343.6240527801, - "2021": -503749.37933081, - "2022": -508770.38017932, - "2023": -467962.93089659006, - "2024": -456552.73645155004, - "2025": -492155.57922939, - "2026": -495852.57509890007, - "2027": -497381.35541263, - "2028": -497302.19493554, - "2029": -496034.5684257301, - "2030": -494361.94626156, - "2031": -492183.60977618, - "2032": -489938.60311656, - "2033": -486917.93253821007, - "2034": -483666.09485551, - "2035": -480168.86334484007, - "2036": -476838.44012790004, - "2037": -473475.8581934599, - "2038": -470128.49753699003, - "2039": -466756.79665575, - "2040": -463111.18484494, - "2041": -459494.33182819997, - "2042": -456170.47987815004, - "2043": -452636.53207364, - "2044": -449153.24136667, - "2045": -446088.37077328, - "2046": -442823.60617361, - "2047": -439114.83361765003, - "2048": -435935.98095823, - "2049": -433316.50161153, - "2050": -430737.0384433 + "2020": -43683.191846780006, + "2021": -42802.06075558, + "2022": -43049.65747668, + "2023": -39786.692330410006, + "2024": -38918.832111569995, + "2025": -41828.03179884, + "2026": -42153.48271002, + "2027": -42299.08629128, + "2028": -42308.77225393, + "2029": -42208.02217224, + "2030": -42072.987951899995, + "2031": -41894.74973364, + "2032": -41710.92215775999, + "2033": -41462.376020339994, + "2034": -41194.770194000004, + "2035": -40906.4508967, + "2036": -40632.23269028, + "2037": -40354.899347620005, + "2038": -40079.01843865, + "2039": -39800.9175002, + "2040": -39499.249659379995, + "2041": -39200.25185812, + "2042": -38925.72829287, + "2043": -38633.68224131, + "2044": -38346.13548112, + "2045": -38093.81372297, + "2046": -37823.89360653, + "2047": -37517.55581925, + "2048": -37255.87109439, + "2049": -37041.02051776, + "2050": -36830.07763792999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 851859.4393999999, - "2021": 833935.6833995999, - "2022": 842999.72355288, - "2023": 777529.55679816, - "2024": 756632.1762974999, - "2025": 814632.5882258399, - "2026": 820667.30728324, - "2027": 823100.43273888, - "2028": 822875.5752551401, - "2029": 820752.86586882, - "2030": 817959.8427676201, - "2031": 814353.2960827401, - "2032": 810663.28926826, - "2033": 805683.5081187801, - "2034": 800312.5416813, - "2035": 794519.7874023201, - "2036": 789000.3798332, - "2037": 783431.45650038, - "2038": 777882.6656124, - "2039": 772293.83620298, - "2040": 766257.7082594999, - "2041": 760270.34680668, - "2042": 754772.29922844, - "2043": 748918.4039752, - "2044": 743152.33430162, - "2045": 738078.95986812, - "2046": 732672.4127523801, - "2047": 726531.0806636801, - "2048": 721265.84145052, - "2049": 716920.68293404, - "2050": 712644.16832238 + "2020": 110310.69069546, + "2021": 107920.69025618, + "2022": 109060.99620199, + "2023": 100877.25335148002, + "2024": 98053.82000047, + "2025": 105455.5908434, + "2026": 106233.19923766001, + "2027": 106546.73656428, + "2028": 106516.37424425999, + "2029": 106236.53305807, + "2030": 105870.17256886001, + "2031": 105399.70280606, + "2032": 104920.19586266999, + "2033": 104273.47432035001, + "2034": 103575.94264866001, + "2035": 102822.95453258, + "2036": 102105.13656949998, + "2037": 101380.34762814, + "2038": 100658.77744691001, + "2039": 99931.96182216, + "2040": 99147.22554435, + "2041": 98370.38100375001, + "2042": 97657.04562596, + "2043": 96896.29196532001, + "2044": 96147.91748591, + "2045": 95489.18906557001, + "2046": 94786.91093937, + "2047": 93990.14224230002, + "2048": 93306.55750571, + "2049": 92740.99013924, + "2050": 92185.09408462 }, "stock": "NA" }, "roof": { "energy": { - "2020": 136822.40504932, - "2021": 133998.6745216, - "2022": 135345.8886752, - "2023": 124348.68555135, - "2024": 121391.73339844, - "2025": 130939.84714376, - "2026": 131926.81153664, - "2027": 132336.3979475, - "2028": 132317.85084533997, - "2029": 131980.01237127002, - "2030": 131534.54515557, - "2031": 130953.19402245, - "2032": 130352.49632223003, - "2033": 129545.55544123001, - "2034": 128677.42763033001, - "2035": 127744.8695861, - "2036": 126856.86740158, - "2037": 125959.96942807, - "2038": 125067.40739945, - "2039": 124168.53199836999, - "2040": 123196.34397691001, - "2041": 122232.0528761, - "2042": 121345.47492147, - "2043": 120403.45004735001, - "2044": 119474.69676210999, - "2045": 118657.34895749, - "2046": 117787.04324972, - "2047": 116798.24971915002, - "2048": 115950.59274265, - "2049": 115252.17722238, - "2050": 114563.97731477999 + "2020": 145589.10258502004, + "2021": 142267.21121863, + "2022": 144264.49302916005, + "2023": 132313.20345548, + "2024": 128795.81338944002, + "2025": 139238.38783494997, + "2026": 140267.90330658, + "2027": 140671.48606012997, + "2028": 140617.72436101, + "2029": 140229.84688951002, + "2030": 139728.86469288002, + "2031": 139082.74152076003, + "2032": 138414.69319086, + "2033": 137524.52906623002, + "2034": 136567.78169009, + "2035": 135542.62445314002, + "2036": 134565.10598498, + "2037": 133576.24320372002, + "2038": 132593.04491774002, + "2039": 131604.84297813, + "2040": 130537.47017906, + "2041": 129482.97808753999, + "2042": 128511.34893739999, + "2043": 127479.53648953, + "2044": 126462.65844395001, + "2045": 125565.35878557002, + "2046": 124612.91906686, + "2047": 123530.70155830003, + "2048": 122599.59974408, + "2049": 121827.94853606998, + "2050": 121064.62052258999 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -23770.304904, + "2021": -23244.91910985, + "2022": -23512.20728341, + "2023": -21563.09340574, + "2024": -21055.880173399997, + "2025": -22750.04884185, + "2026": -22923.503807880003, + "2027": -22995.41300859, + "2028": -22992.765636040003, + "2029": -22931.78650287, + "2030": -22852.47408739, + "2031": -22748.74342961, + "2032": -22640.604532880003, + "2033": -22496.668066349997, + "2034": -22342.21686276, + "2035": -22176.97564264, + "2036": -22019.66917746, + "2037": -21860.20853471, + "2038": -21701.77174489, + "2039": -21542.58105042, + "2040": -21370.150410499995, + "2041": -21199.95818967, + "2042": -21042.89152658, + "2043": -20876.68116129, + "2044": -20712.69883125, + "2045": -20568.23826862, + "2046": -20414.688580039998, + "2047": -20240.11078238, + "2048": -20090.17784193, + "2049": -19966.45824657, + "2050": -19843.75707184 }, "stock": "NA" }, @@ -62440,217 +62440,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 297405.49787590007, + "2021": 291251.45316579, + "2022": 293498.02870503, + "2023": 269155.3424748, + "2024": 263866.3736791, + "2025": 284901.91969462996, + "2026": 287117.10043262, + "2027": 288093.90263603, + "2028": 288138.1178754401, + "2029": 287415.36324231, + "2030": 286459.70526483, + "2031": 285194.99516896997, + "2032": 283874.26651402004, + "2033": 282109.84524036996, + "2034": 280217.93982386, + "2035": 278194.63773652003, + "2036": 276269.29868918005, + "2037": 274319.65746465, + "2038": 272384.43177519, + "2039": 270435.62985116005, + "2040": 268322.22900999995, + "2041": 266230.45390475, + "2042": 264304.74281734007, + "2043": 262260.80794731, + "2044": 260246.13558695003, + "2045": 258473.22564988, + "2046": 256584.74520646, + "2047": 254441.18318396, + "2048": 252604.45707131003, + "2049": 251092.34865629, + "2050": 249602.95669721998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1701462.72999584, - "2021": 1665732.8192300599, - "2022": 1683788.3892469502, - "2023": 1553460.20229554, - "2024": 1511372.1184966003, - "2025": 1626973.7304403798, - "2026": 1639001.64572028, - "2027": 1643833.1884887198, - "2028": 1643356.70843687, - "2029": 1639103.44786502, - "2030": 1633511.8096713102, - "2031": 1626298.48374201, - "2032": 1618921.6036185601, - "2033": 1608967.2042003197, - "2034": 1598231.11257143, - "2035": 1586649.8176825799, - "2036": 1575615.12501744, - "2037": 1564481.14879301, - "2038": 1553387.7466552702, - "2039": 1542214.1654501301, - "2040": 1530148.01274662, - "2041": 1518180.87874961, - "2042": 1507190.2895193202, - "2043": 1495489.36409206, - "2044": 1483963.80255306, - "2045": 1473822.56254491, - "2046": 1463015.8605488199, - "2047": 1450741.1240497602, - "2048": 1440216.03806665, - "2049": 1431529.17587148, - "2050": 1422978.0728295099 + "2020": 1142181.2634671803, + "2021": 1118315.67430804, + "2022": 1130766.682563, + "2023": 1046572.09843651, + "2024": 1015572.4809558201, + "2025": 1091412.73895916, + "2026": 1099324.32256066, + "2027": 1102401.67433696, + "2028": 1101924.0668321, + "2029": 1099039.25481167, + "2030": 1095253.49014629, + "2031": 1090417.4654563698, + "2032": 1085515.2327395102, + "2033": 1078874.1238563699, + "2034": 1071698.1161243299, + "2035": 1063930.0595157, + "2036": 1056525.29052294, + "2037": 1049063.1550039698, + "2038": 1041621.4480665501, + "2039": 1034122.13249933, + "2040": 1026036.8615995499, + "2041": 1018013.5479204798, + "2042": 1010652.33989641, + "2043": 1002801.7162976101, + "2044": 995073.5487185701, + "2045": 988274.24956213, + "2046": 981025.2040551001, + "2047": 972794.7774498701, + "2048": 965735.7097913101, + "2049": 959902.44789876, + "2050": 954168.0651752399 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -383353.75131692, - "2021": -375408.95364907, - "2022": -379425.0482766, - "2023": -349033.30015809997, - "2024": -340231.52970996, - "2025": -366751.86758583, - "2026": -369494.55558296, - "2027": -370613.41068186995, - "2028": -370534.28391963005, - "2029": -369586.28968931007, - "2030": -368336.78204408, - "2031": -366712.86269248003, - "2032": -365041.29462262, - "2033": -362790.67172384996, - "2034": -360366.24860449, - "2035": -357757.17144958, - "2036": -355272.41719418, - "2037": -352764.27124722, - "2038": -350265.97426578, - "2039": -347750.24666413, - "2040": -345030.99458046, - "2041": -342332.81536524, - "2042": -339853.0953936, - "2043": -337217.61597324995, - "2044": -334619.28985957004, - "2045": -332333.14884271, - "2046": -329898.30572641996, - "2047": -327130.97172448004, - "2048": -324758.82059636, - "2049": -322804.18962864997, - "2050": -320877.54351859004 + "2020": -43911.26406516, + "2021": -42971.457383, + "2022": -43391.64557391, + "2023": -39981.17710361, + "2024": -38993.95594805, + "2025": -42014.32386678, + "2026": -42331.34567796, + "2027": -42463.89140705999, + "2028": -42459.20147246001, + "2029": -42349.650098620004, + "2030": -42205.73891045, + "2031": -42018.58789196999, + "2032": -41825.77627384, + "2033": -41566.83578584, + "2034": -41288.209257029994, + "2035": -40988.63942884, + "2036": -40703.2872698, + "2037": -40414.77699113, + "2038": -40127.84566544001, + "2039": -39838.947112170004, + "2040": -39526.42063355999, + "2041": -39217.108602830005, + "2042": -38932.709966229995, + "2043": -38630.17102081, + "2044": -38332.24496656001, + "2045": -38070.03649886, + "2046": -37790.635136510005, + "2047": -37473.467392310005, + "2048": -37201.48989296, + "2049": -36976.968418899996, + "2050": -36755.89388176001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -378182.27310553996, - "2021": -370195.41717066994, - "2022": -374427.38722355, - "2023": -345242.17703508004, - "2024": -335821.95236601005, - "2025": -361627.29791133, - "2026": -364300.42508682003, - "2027": -365368.18787897, - "2028": -365255.96587429, - "2029": -364311.47038712003, - "2030": -363069.7065227, - "2031": -361467.41825866, - "2032": -359828.10540681, - "2033": -357615.6425306601, - "2034": -355228.68569885, - "2035": -352653.93258887995, - "2036": -350200.71494788, - "2037": -347725.71304236003, - "2038": -345258.70259130996, - "2039": -342774.57578175, - "2040": -340091.97065413, - "2041": -337430.77929803, - "2042": -334986.6358253, - "2043": -332385.69309677003, - "2044": -329823.00162166, - "2045": -327568.1599692, - "2046": -325165.81702157, - "2047": -322435.76941528, - "2048": -320094.9790032501, - "2049": -318163.59033299, - "2050": -316260.85427129 + "2020": -142893.00886602, + "2021": -139854.67284805002, + "2022": -141160.56636682, + "2023": -130147.23097895003, + "2024": -126936.32350767001, + "2025": -136716.46915571, + "2026": -137747.44730241998, + "2027": -138179.78413311, + "2028": -138165.70801328, + "2029": -137809.80980249002, + "2030": -137341.97204502, + "2031": -136733.83080428, + "2032": -136107.89092828, + "2033": -135266.82471013, + "2034": -134361.80219577, + "2035": -133388.3822676, + "2036": -132461.15926474, + "2037": -131523.7659776, + "2038": -130591.62396037001, + "2039": -129652.83159669001, + "2040": -128637.33931446, + "2041": -127632.22035566, + "2042": -126708.25796054999, + "2043": -125724.90978855999, + "2044": -124756.76346519, + "2045": -123904.76087034, + "2046": -122996.64798929001, + "2047": -121966.11887357, + "2048": -121082.50328917001, + "2049": -120353.01204645, + "2050": -119635.26751532001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1045669.5721026, - "2021": -1023615.5785726599, - "2022": -1035028.87906585, - "2023": -954231.4568976801, - "2024": -928554.01849963, - "2025": -999976.54029916, - "2026": -1007383.6234766799, - "2027": -1010360.4198714201, - "2028": -1010073.7195917001, - "2029": -1007463.8386320501, - "2030": -1004031.75858414, - "2031": -999599.15473458, - "2032": -995060.9237642102, - "2033": -988938.9462357102, - "2034": -982336.3502916201, - "2035": -975217.0184499001, - "2036": -968433.81218822, - "2037": -961589.36511044, - "2038": -954769.0467357101, - "2039": -947900.73773116, - "2040": -940482.5780953299, - "2041": -933124.5417841901, - "2042": -926366.46942154, - "2043": -919173.8982836601, - "2044": -912087.8337095501, - "2045": -905852.6771577101, - "2046": -899209.4956583299, - "2047": -891661.7178508999, - "2048": -885190.0969123901, - "2049": -879849.9139181399, - "2050": -874590.8645884399 + "2020": -69045.019795, + "2021": -67554.31238996999, + "2022": -68261.25268399, + "2023": -62887.412230990005, + "2024": -61297.01713197, + "2025": -66054.38157795001, + "2026": -66551.40872928001, + "2027": -66757.05666198999, + "2028": -66746.92907923, + "2029": -66573.82830755001, + "2030": -66346.79787485002, + "2031": -66051.96340949, + "2032": -65748.30661038, + "2033": -65340.535463629996, + "2034": -64901.6181661, + "2035": -64429.61968622, + "2036": -63980.00368634, + "2037": -63525.413904589994, + "2038": -63073.14448906, + "2039": -62617.93601943999, + "2040": -62125.57958658, + "2041": -61638.34899615, + "2042": -61190.25808087, + "2043": -60713.821149359996, + "2044": -60244.540715350005, + "2045": -59831.49291243001, + "2046": -59391.48149805, + "2047": -58891.78221915001, + "2048": -58463.198080960006, + "2049": -58109.37037537, + "2050": -57760.59639121 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2142.04820096, + "2021": 2094.98523049, + "2022": 2133.9851553900003, + "2023": 1987.3837281700003, + "2024": 1904.1056870200002, + "2025": 2040.66955309, + "2026": 2054.08550288, + "2027": 2058.0788928499996, + "2028": 2055.4426425, + "2029": 2049.6616701999997, + "2030": 2042.1839744000001, + "2031": 2033.0133638999998, + "2032": 2024.00221785, + "2033": 2011.6322313199998, + "2034": 1998.14219969, + "2035": 1983.36490078, + "2036": 1969.24540116, + "2037": 1955.0968022199997, + "2038": 1940.89713028, + "2039": 1926.5979204700002, + "2040": 1911.2928061499997, + "2041": 1896.05811767, + "2042": 1882.11976401, + "2043": 1867.2059851199997, + "2044": 1852.52744022, + "2045": 1839.60173213, + "2046": 1825.84002186, + "2047": 1810.18071385, + "2048": 1796.71799428, + "2049": 1785.53888555, + "2050": 1774.5260710999999 }, "stock": "NA" } @@ -62974,433 +62974,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 2956657.38984895, - "2021": 3018368.10219093, - "2022": 3386662.8209588197, - "2023": 3068964.0922698607, - "2024": 3031406.7435492994, - "2025": 3405737.0686935703, - "2026": 3490139.3613238703, - "2027": 3591972.1590258908, - "2028": 3674693.65935205, - "2029": 3730651.1265522703, - "2030": 3765621.9509325894, - "2031": 3793924.8288402194, - "2032": 3821794.5954045, - "2033": 3841988.53197527, - "2034": 3864206.3046777695, - "2035": 3890748.6067642104, - "2036": 3920964.71230833, - "2037": 3943274.4621135006, - "2038": 3961496.51193008, - "2039": 3980163.54157247, - "2040": 3995381.8381551895, - "2041": 4005148.02949885, - "2042": 4005938.3268704494, - "2043": 4000212.99981451, - "2044": 3989550.5352106504, - "2045": 3976750.13422174, - "2046": 3962414.7074662102, - "2047": 3950005.3669706406, - "2048": 3936842.60981203, - "2049": 3922607.9721664796, - "2050": 3907201.19519418 + "2020": 1019004.6001005, + "2021": 1038783.60465254, + "2022": 1168268.3778235603, + "2023": 1049854.31459829, + "2024": 1039931.5425985799, + "2025": 1174835.11486708, + "2026": 1203645.1426351601, + "2027": 1238396.9955888002, + "2028": 1266704.97036662, + "2029": 1285895.4057541902, + "2030": 1297866.27730782, + "2031": 1307466.2241413, + "2032": 1317211.4244990598, + "2033": 1324258.8679537198, + "2034": 1332119.3552033098, + "2035": 1341476.95542013, + "2036": 1352269.3703745601, + "2037": 1360132.33645384, + "2038": 1366605.9414218601, + "2039": 1373442.7149725098, + "2040": 1379152.89268177, + "2041": 1382925.6614945098, + "2042": 1383526.90193443, + "2043": 1381913.8171175597, + "2044": 1378593.25565768, + "2045": 1374502.41905322, + "2046": 1369922.5720833298, + "2047": 1366100.3598468802, + "2048": 1361958.79281513, + "2049": 1357346.462415, + "2050": 1352336.71018713 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1656381.97015764, - "2021": -1691848.05500143, - "2022": -1896719.6669330196, - "2023": -1722693.04387893, - "2024": -1700255.94443865, - "2025": -1907524.2457120202, - "2026": -1955000.0334338802, - "2027": -2012273.90846826, - "2028": -2058747.9996656904, - "2029": -2090136.8848447101, - "2030": -2109751.69242801, - "2031": -2125656.4239493897, - "2032": -2141260.68837603, - "2033": -2152575.2288024398, - "2034": -2164963.2460160297, - "2035": -2179738.48515154, - "2036": -2196541.10181373, - "2037": -2208995.81344635, - "2038": -2219159.4482090203, - "2039": -2229526.5924735, - "2040": -2237954.13543142, - "2041": -2243338.09089573, - "2042": -2243706.1455480503, - "2043": -2240390.3367828997, - "2044": -2234324.4057239997, - "2045": -2227090.2027385104, - "2046": -2218992.20274073, - "2047": -2211937.4657222596, - "2048": -2204465.00288795, - "2049": -2196418.27050117, - "2050": -2187717.5516201905 + "2020": -226231.34644393, + "2021": -230585.6848839, + "2022": -259294.45122719998, + "2023": -233421.70669696, + "2024": -231133.79030668997, + "2025": -260713.88195573, + "2026": -267058.78504841, + "2027": -274741.65894839005, + "2028": -281025.93200898, + "2029": -285299.48482947005, + "2030": -287966.06847124, + "2031": -290116.90054557, + "2032": -292249.37856555, + "2033": -293784.54767621, + "2034": -295491.77768409, + "2035": -297534.10050652, + "2036": -299882.62995052, + "2037": -301588.53288603, + "2038": -302987.82564316, + "2039": -304450.53829584003, + "2040": -305661.22654694, + "2041": -306450.74844334996, + "2042": -306545.89697645, + "2043": -306155.17762360995, + "2044": -305391.70088359, + "2045": -304466.89700365, + "2046": -303421.41726151004, + "2047": -302535.95531752, + "2048": -301585.14032383, + "2049": -300537.86097095, + "2050": -299403.41876762 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2148586.80040363, - "2021": 2192224.69948263, - "2022": 2462900.4835961396, - "2023": 2229283.11394155, - "2024": 2203004.67078134, - "2025": 2477306.9751450303, - "2026": 2538558.3653910495, - "2027": 2612229.23592979, - "2028": 2672166.10254283, - "2029": 2712856.0534757604, - "2030": 2738363.96570597, - "2031": 2759036.36567026, - "2032": 2779354.4190257397, - "2033": 2794117.41451469, - "2034": 2810473.69307342, - "2035": 2830040.1638556994, - "2036": 2852202.31049213, - "2037": 2868533.12555784, - "2038": 2881847.00560898, - "2039": 2895410.96692154, - "2040": 2906436.89552468, - "2041": 2913526.8039429802, - "2042": 2914138.0195278996, - "2043": 2910099.75959289, - "2044": 2902460.92052663, - "2045": 2893174.0475065806, - "2046": 2882775.76753124, - "2047": 2873789.99668216, - "2048": 2864285.0889120996, - "2049": 2853997.7054434596, - "2050": 2842870.5902349898 + "2020": 465455.26069528, + "2021": 474066.98655569006, + "2022": 533530.2170003799, + "2023": 481654.02990305, + "2024": 476003.39439162996, + "2025": 536339.9823281401, + "2026": 549468.9968607799, + "2027": 565253.89850832, + "2028": 578167.7086145701, + "2029": 586932.1926581099, + "2030": 592422.9486549901, + "2031": 596866.5294916499, + "2032": 601176.5633072898, + "2033": 604307.0592076199, + "2034": 607811.8571802299, + "2035": 612081.49295674, + "2036": 616915.64050977, + "2037": 620464.8940922301, + "2038": 623364.8277655601, + "2039": 626308.2180304001, + "2040": 628699.65738898, + "2041": 630259.4098640499, + "2042": 630445.92583931, + "2043": 629641.78054656, + "2044": 628096.99885374, + "2045": 626168.17102869, + "2046": 623972.2914944101, + "2047": 622101.7340581799, + "2048": 620118.9942757899, + "2049": 617959.60711627, + "2050": 615606.47301837 }, "stock": "NA" }, "roof": { "energy": { - "2020": 625334.8669346899, - "2021": 638985.7794727199, - "2022": 715963.7450849599, - "2023": 651850.7741239599, - "2024": 642743.23755259, - "2025": 720090.09649791, - "2026": 738114.6712292699, - "2027": 759819.6929075101, - "2028": 777403.0384457001, - "2029": 789261.7019252899, - "2030": 796679.98564464, - "2031": 802706.96084125, - "2032": 808589.00883357, - "2033": 812866.06190107, - "2034": 817536.17855983, - "2035": 823111.7358223001, - "2036": 829422.2920084, - "2037": 834127.31921131, - "2038": 837959.62132608, - "2039": 841830.8296587799, - "2040": 844956.32771664, - "2041": 846942.2051161301, - "2042": 847049.47993389, - "2043": 845757.8049546499, - "2044": 843430.32445205, - "2045": 840654.99580029, - "2046": 837552.4980571901, - "2047": 834830.9541156599, - "2048": 831960.7498362701, - "2049": 828888.83745051, - "2050": 825567.60400906 + "2020": 310671.26024727995, + "2021": 316581.14690055995, + "2022": 356315.25653836003, + "2023": 321371.36436259997, + "2024": 317443.63884726, + "2025": 358469.41754417, + "2026": 367405.11001168, + "2027": 378038.82545569, + "2028": 386699.12763858004, + "2029": 392531.24921923, + "2030": 396183.71351507003, + "2031": 399122.19156400993, + "2032": 402102.28472406, + "2033": 404290.50433214, + "2034": 406744.47256306995, + "2035": 409684.1815742899, + "2036": 413052.14542742004, + "2037": 415540.15116427996, + "2038": 417592.75071823, + "2039": 419729.5278813399, + "2040": 421517.08084994997, + "2041": 422730.61403373, + "2042": 423005.30977325, + "2043": 422596.1019024099, + "2044": 421712.64970398, + "2045": 420559.04223109, + "2046": 419256.5387466, + "2047": 418187.98483773, + "2048": 417014.71950478, + "2049": 415692.42053461, + "2050": 414246.62719483 }, "stock": "NA" }, "ground": { "energy": { - "2020": 360622.91803182004, - "2021": 367279.5726638, - "2022": 414329.5078449601, - "2023": 373641.80539944005, - "2024": 369733.7011352, - "2025": 417029.41556247, - "2026": 427266.09237331996, - "2027": 439453.57070541, - "2028": 449421.72429824003, - "2029": 456261.58451405, - "2030": 460589.52642207, - "2031": 464111.16148171003, - "2032": 467554.50851023995, - "2033": 470078.48113774, - "2034": 472935.21584004996, - "2035": 476367.94422863, - "2036": 480201.73585432, - "2037": 483009.88495236, - "2038": 485288.18993557, - "2039": 487573.11787638, - "2040": 489417.22229148995, - "2041": 490614.88188983, - "2042": 490748.95521653, - "2043": 490146.43977953, - "2044": 488938.45201754, - "2045": 487403.73168327, - "2046": 485683.89513694, - "2047": 484209.46811157005, - "2048": 482660.39425736, - "2049": 480975.77230567, - "2050": 479156.42337373 + "2020": -63013.47923499, + "2021": -64393.32003066, + "2022": -72162.83538255999, + "2023": -66080.01250383, + "2024": -64955.41061183, + "2025": -72645.95596976, + "2026": -74485.21240695, + "2027": -76677.25707136001, + "2028": -78463.37962442, + "2029": -79662.66507177001, + "2030": -80414.96573657001, + "2031": -81032.62071528, + "2032": -81630.62696857, + "2033": -82070.07573425, + "2034": -82548.71197375, + "2035": -83116.62596785999, + "2036": -83761.7417889, + "2037": -84246.39693579, + "2038": -84642.65186653001, + "2039": -85041.22216029, + "2040": -85367.83260390001, + "2041": -85583.39944055, + "2042": -85614.35059307, + "2043": -85501.92379838, + "2044": -85300.69133151001, + "2045": -85054.6451322, + "2046": -84774.08854425998, + "2047": -84530.09483903, + "2048": -84266.57158147999, + "2049": -83980.02954768001, + "2050": -83670.79986360001 }, "stock": "NA" }, "floor": { "energy": { - "2020": 18313.765542519996, - "2021": 18634.932021009994, - "2022": 20996.3263955, - "2023": 18851.83688144, - "2024": 18651.367647529998, - "2025": 21108.48554182, - "2026": 21623.845020399996, - "2027": 22242.353013680004, - "2028": 22749.957667969997, - "2029": 23092.840436079994, - "2030": 23306.661838570002, - "2031": 23478.318526609997, - "2032": 23650.566292989995, - "2033": 23775.677098239998, - "2034": 23916.618158759993, - "2035": 24087.12730129, - "2036": 24284.29641059, - "2037": 24427.963117189996, - "2038": 24546.841666040003, - "2039": 24672.084241869994, - "2040": 24777.47306397, - "2041": 24849.19480754, - "2042": 24865.534829199998, - "2043": 24842.28074448, - "2044": 24791.839507080003, - "2045": 24726.37133917, - "2046": 24651.000343419997, - "2047": 24590.035717039995, - "2048": 24522.632454, - "2049": 24445.95975637, - "2050": 24361.87664002 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 1657075.5579629499, - "2021": 1690376.3518097396, - "2022": 1899989.0087634795, - "2023": 1719142.48087981, - "2024": 1699069.59611479, - "2025": 1911234.9649797196, - "2026": 1958465.8744290897, - "2027": 2015197.4461642597, - "2028": 2061373.7816219602, - "2029": 2092757.2858211896, - "2030": 2112454.0887384503, - "2031": 2128423.89821656, - "2032": 2144107.25710617, - "2033": 2155517.2340012295, - "2034": 2168192.0361904497, - "2035": 2183368.3561244993, - "2036": 2200521.71214928, - "2037": 2213157.50008133, - "2038": 2223452.0149995103, - "2039": 2233913.40296775, - "2040": 2242405.5460169804, - "2041": 2247871.2021805295, - "2042": 2248356.1628261902, - "2043": 2245278.2538331198, - "2044": 2239421.2504354496, - "2045": 2232261.2333977204, - "2046": 2224244.92050636, - "2047": 2217322.31152631, - "2048": 2210008.5933120195, - "2049": 2202091.66573264, - "2050": 2193528.52017264 + "2020": 1723505.36049936, + "2021": 1755294.65711082, + "2022": 1976924.06690776, + "2023": 1777235.5714084199, + "2024": 1758394.6742255401, + "2025": 1987937.1396832399, + "2026": 2036985.3366614196, + "2027": 2095635.6283329, + "2028": 2143399.29250796, + "2029": 2175707.0085550197, + "2030": 2195934.8957128194, + "2031": 2212154.5355613, + "2032": 2228531.2494190196, + "2033": 2240492.69980266, + "2034": 2253971.005544619, + "2035": 2270228.2954086997, + "2036": 2288784.2834447604, + "2037": 2302410.4997673193, + "2038": 2313621.56298558, + "2039": 2325268.04203248, + "2040": 2334926.60155834, + "2041": 2341387.1954015396, + "2042": 2342624.6390538, + "2043": 2340146.8479008996, + "2044": 2334870.5227354597, + "2045": 2328072.2226951406, + "2046": 2320430.1082319003, + "2047": 2314109.1665792, + "2048": 2307282.1359652597, + "2049": 2299669.87851594, + "2050": 2291342.4830700406 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 919426.03562961, - "2021": 939291.0972249398, - "2022": 1051197.8550459598, - "2023": 953849.3775644898, - "2024": 941151.3683227298, - "2025": 1056440.94447772, - "2026": 1082716.95199339, - "2027": 1114631.50267934, - "2028": 1140516.82233584, - "2029": 1157841.4570811098, - "2030": 1168571.19936667, - "2031": 1177209.1206995999, - "2032": 1185792.2935698698, - "2033": 1191971.2455408499, - "2034": 1198674.32453797, - "2035": 1206678.71913604, - "2036": 1215961.3187771998, - "2037": 1222835.2517646302, - "2038": 1228498.88670441, - "2039": 1234427.56414463, - "2040": 1239340.94388044, - "2041": 1242533.52110713, - "2042": 1242891.08998647, - "2043": 1241128.17251552, - "2044": 1237899.6504935902, - "2045": 1234094.3535957201, - "2046": 1229799.96854862, - "2047": 1226118.49746729, - "2048": 1222144.7934634, - "2049": 1217808.71476444, - "2050": 1213092.57774786 + "2020": 1226066.21784581, + "2021": 1252377.42374475, + "2022": 1404393.41425094, + "2023": 1267102.54644664, + "2024": 1256351.64054154, + "2025": 1412179.4782380501, + "2026": 1446402.98631153, + "2027": 1488371.76158869, + "2028": 1522544.2484065501, + "2029": 1545929.4534841299, + "2030": 1560497.99752619, + "2031": 1572283.45024208, + "2032": 1583901.7415099002, + "2033": 1592157.7270141703, + "2034": 1601173.3906801098, + "2035": 1611771.17410143, + "2036": 1623950.20915799, + "2037": 1632745.3892596602, + "2038": 1639897.98782498, + "2039": 1647380.01506291, + "2040": 1653481.90377625, + "2041": 1657238.87157127, + "2042": 1657124.14469851, + "2043": 1654372.21830103, + "2044": 1649358.3767231102, + "2045": 1643661.0291976002, + "2046": 1637333.37524613, + "2047": 1631771.8742251801, + "2048": 1625921.50629431, + "2049": 1619641.03054226, + "2050": 1612917.37620238 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -856671.70982724, - "2021": -875427.23022382, - "2022": -981147.4788429999, - "2023": -892951.0457411499, - "2024": -880952.2304764999, - "2025": -986981.04259581, - "2026": -1011622.9916802, - "2027": -1041314.10757615, - "2028": -1065382.56900966, - "2029": -1081666.76679268, - "2030": -1091865.84716855, - "2031": -1100164.2799120701, - "2032": -1108255.3898615, - "2033": -1114132.33519354, - "2034": -1120552.8931527198, - "2035": -1128190.53103512, - "2036": -1136822.70119388, - "2037": -1143239.8572720399, - "2038": -1148456.5887414499, - "2039": -1153721.97765355, - "2040": -1157964.9971435, - "2041": -1160643.0642585799, - "2042": -1160739.7745870799, - "2043": -1158937.5203934298, - "2044": -1155692.5745017799, - "2045": -1151843.99433667, - "2046": -1147551.15383841, - "2047": -1143771.4931427499, - "2048": -1139795.60367743, - "2049": -1135547.61065129, - "2050": -1130968.02478194 + "2020": -227672.76018402, + "2021": -232129.70227025004, + "2022": -260954.42059966, + "2023": -235123.27565143, + "2024": -232633.37181401, + "2025": -262438.7858831, + "2026": -268889.88489576, + "2027": -276664.14789528004, + "2028": -283005.43209208996, + "2029": -287298.67117716995, + "2030": -289977.71964788996, + "2031": -292134.62491000997, + "2032": -294301.15040354995, + "2033": -295869.83478096, + "2034": -297613.77230356995, + "2035": -299692.94639422, + "2036": -302087.86618825, + "2037": -303838.33492373, + "2038": -305278.46008090005, + "2039": -306789.09427438007, + "2040": -308047.82807134, + "2041": -308880.00888755, + "2042": -309011.44749113, + "2043": -308645.55442364, + "2044": -307911.04465816, + "2045": -307007.44862089003, + "2046": -305989.34307585, + "2047": -305135.31469052, + "2048": -304209.60181222996, + "2049": -303181.65291327, + "2050": -302065.67851225 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -815908.13089133, - "2021": -833630.41594152, - "2022": -933612.7166661199, - "2023": -848288.27437267, - "2024": -836956.30820605, - "2025": -938670.93301447, - "2026": -962062.7501556299, - "2027": -990364.12259033, - "2028": -1013307.7110134801, - "2029": -1028741.77148658, - "2030": -1038352.36486834, - "2031": -1046126.7328540499, - "2032": -1053782.7168307898, - "2033": -1059318.59875791, - "2034": -1065346.4631836398, - "2035": -1072535.7087965899, - "2036": -1080767.38677048, - "2037": -1086875.80692697, - "2038": -1091876.38239346, - "2039": -1097020.00279649, - "2040": -1101225.67318301, - "2041": -1103921.6669731, - "2042": -1104129.8519132, - "2043": -1102491.50629563, - "2044": -1099514.44056241, - "2045": -1095991.8597931701, - "2046": -1092040.8715187598, - "2047": -1088608.73973864, - "2048": -1084953.5279887198, - "2049": -1081007.49725017, - "2050": -1076732.75760373 + "2020": -225345.04948997, + "2021": -229945.90285023997, + "2022": -257532.23337152, + "2023": -227330.91651622, + "2024": -226682.88718602998, + "2025": -258515.43214724996, + "2026": -264761.78635238996, + "2027": -272525.04664285, + "2028": -278792.61007614003, + "2029": -282960.63730844995, + "2030": -285477.57367166, + "2031": -287404.50157670997, + "2032": -289618.40294897, + "2033": -291167.81623343, + "2034": -292864.89754479, + "2035": -294822.28826058, + "2036": -297268.669822, + "2037": -299002.57924067, + "2038": -300481.26445938, + "2039": -302250.47737208, + "2040": -303835.9311088, + "2041": -304919.69281717, + "2042": -305195.8457991301, + "2043": -304932.26893391006, + "2044": -304262.50843552995, + "2045": -303488.06678159005, + "2046": -302638.51051229006, + "2047": -302006.18391947995, + "2048": -301245.76971969, + "2049": -300321.4262113699, + "2050": -299304.06249554 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1344901.16418926, - "2021": -1374599.60147384, - "2022": -1539057.3248856398, - "2023": -1400829.7720911799, - "2024": -1381488.6266286399, - "2025": -1547685.00856021, - "2026": -1586363.5253653398, - "2027": -1633106.05317857, - "2028": -1670976.2644642198, - "2029": -1696472.1983828098, - "2030": -1712373.37589965, - "2031": -1725271.70964165, - "2032": -1737911.84767376, - "2033": -1747066.12551944, - "2034": -1757014.92020737, - "2035": -1768858.80859253, - "2036": -1782363.18182442, - "2037": -1792410.82831306, - "2038": -1800615.71532729, - "2039": -1808991.46165236, - "2040": -1815801.5704303503, - "2041": -1820136.5465287901, - "2042": -1820389.13006559, - "2043": -1817600.3882150897, - "2044": -1812594.82093292, - "2045": -1806691.4799881699, - "2046": -1800082.7980809999, - "2047": -1794298.5579973902, - "2048": -1788165.35317542, - "2049": -1781579.52368769, - "2050": -1774459.56568375 + "2020": -210302.91330712, + "2021": -214322.30583621998, + "2022": -241223.27643271998, + "2023": -217469.68333255997, + "2024": -215114.82855132, + "2025": -242639.80373537, + "2026": -248609.67381523998, + "2027": -255768.75214377, + "2028": -261610.28852691996, + "2029": -265579.17362075, + "2030": -268067.94888933003, + "2031": -270078.10994659, + "2032": -272075.48523423995, + "2033": -273529.51180018, + "2034": -275157.25145195, + "2035": -277109.34392695, + "2036": -279330.10003044, + "2037": -280957.76909506007, + "2038": -282290.35223255, + "2039": -283662.85674364, + "2040": -284792.04815901, + "2041": -285534.56246841, + "2042": -285641.85282744997, + "2043": -285299.33727544994, + "2044": -284612.80844154005, + "2045": -283754.54909095, + "2046": -282789.03027011995, + "2047": -281972.77330313, + "2048": -281099.34053842, + "2049": -280137.99122038996, + "2050": -279094.49455211 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -21324.46936531, - "2021": -21693.780005180004, - "2022": -24470.25613236, - "2023": -22016.33882551, - "2024": -21765.504226350004, - "2025": -24612.439081020002, - "2026": -25215.95242605, - "2027": -25935.041295439998, - "2028": -26525.514658599997, - "2029": -26925.850703189997, - "2030": -27177.084558190003, - "2031": -27379.98313806, - "2032": -27581.079386409998, - "2033": -27728.296750390004, - "2034": -27895.07491713, - "2035": -28097.32865498, - "2036": -28328.038312999997, - "2037": -28496.93933893, - "2038": -28635.92877901, - "2039": -28779.32722809, - "2040": -28898.5457575, - "2041": -28979.477265209996, - "2042": -28997.362738310003, - "2043": -28970.04791758, - "2044": -28911.17819965, - "2045": -28833.25128842, - "2046": -28743.721020860008, - "2047": -28670.416917730003, - "2048": -28590.44956668, - "2049": -28500.38579218, - "2050": -28401.836596520003 + "2020": 198673.86144885002, + "2021": 202214.54465363995, + "2022": 228743.28314384, + "2023": 210984.41914548003, + "2024": 206711.56590176997, + "2025": 230639.26625947998, + "2026": 236488.52654993001, + "2027": 243202.46656334, + "2028": 248736.63854802, + "2029": 252552.66528916, + "2030": 255033.69808183, + "2031": 257133.03601406, + "2032": 258969.74659651, + "2033": 260375.38237222997, + "2034": 261983.70933562, + "2035": 263979.86255097, + "2036": 266059.54679459997, + "2037": 267650.24622481, + "2038": 268905.69921505, + "2039": 269980.73275716, + "2040": 270760.73416765, + "2041": 271256.09424162004, + "2042": 271269.97397648, + "2043": 270901.36660312, + "2044": 270264.18443113, + "2045": 269384.35469434, + "2046": 268370.86365563, + "2047": 267450.34375050996, + "2048": 266526.23223132995, + "2049": 265573.80365524, + "2050": 264548.54522399 }, "stock": "NA" } @@ -63820,433 +63820,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -644365.0280789702, - "2021": -666554.1614925499, - "2022": -639970.0932852, - "2023": -567644.06686356, - "2024": -669773.66112201, - "2025": -642691.94031013, - "2026": -653421.02475442, - "2027": -670388.7682889301, - "2028": -685363.7723496201, - "2029": -696468.1689982801, - "2030": -704127.01025814, - "2031": -712021.0084277, - "2032": -720646.4445401201, - "2033": -729060.3190786499, - "2034": -739493.7188143199, - "2035": -751717.8887422599, - "2036": -765218.1928041601, - "2037": -778074.45566865, - "2038": -790563.67932595, - "2039": -803521.7111738902, - "2040": -816191.7729062099, - "2041": -829213.70573317, - "2042": -841144.67729463, - "2043": -853004.41493323, - "2044": -865092.8743485201, - "2045": -876918.2204356401, - "2046": -888857.80793146, - "2047": -901903.85494638, - "2048": -914742.4550986801, - "2049": -927831.45536629, - "2050": -941826.4665143598 + "2020": 134364.12223318, + "2021": 133725.57627676, + "2022": 131187.12226584, + "2023": 114205.21236309, + "2024": 135849.81201328, + "2025": 128235.28089321, + "2026": 130504.6609301, + "2027": 133824.07965472998, + "2028": 136678.85942121, + "2029": 138603.27459584997, + "2030": 139904.78320427, + "2031": 141299.28033733, + "2032": 142762.24178446, + "2033": 144297.0258401, + "2034": 146191.80484844002, + "2035": 148378.81107155, + "2036": 150732.80451888999, + "2037": 153038.70777246, + "2038": 155243.11937544998, + "2039": 157541.22540218, + "2040": 159788.16352848, + "2041": 162104.08685348998, + "2042": 164255.41673577, + "2043": 166344.95475082, + "2044": 168516.98459795996, + "2045": 170654.39341432, + "2046": 172872.83871512, + "2047": 175218.05955453002, + "2048": 177505.99865423, + "2049": 179915.64073038, + "2050": 182464.99114161 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2938042.6787203, - "2021": 3037641.72476002, - "2022": 2916422.37903357, - "2023": 2589373.6708455, - "2024": 3055588.7862994303, - "2025": 2930974.4514204897, - "2026": 2979800.66351627, - "2027": 3057063.3182766302, - "2028": 3125378.0077766, - "2029": 3176181.5571275298, - "2030": 3211262.45536475, - "2031": 3247432.90345379, - "2032": 3286931.79900098, - "2033": 3325406.0701227803, - "2034": 3373029.99724387, - "2035": 3428847.2520142803, - "2036": 3490465.98238724, - "2037": 3549159.69450378, - "2038": 3606175.1083871797, - "2039": 3665296.6811967404, - "2040": 3723083.52383387, - "2041": 3782518.13525706, - "2042": 3836944.0077609597, - "2043": 3891062.20315561, - "2044": 3946243.18212903, - "2045": 4000227.9224058893, - "2046": 4054709.6725719804, - "2047": 4114224.12721603, - "2048": 4172795.8587644906, - "2049": 4232473.85733001, - "2050": 4296342.0960328495 + "2020": 651125.75577612, + "2021": 669618.87875698, + "2022": 644752.29332849, + "2023": 574209.76453353, + "2024": 676825.6219346499, + "2025": 647680.2378035199, + "2026": 658423.8880470099, + "2027": 675365.89348878, + "2028": 690415.61180521, + "2029": 701648.32289378, + "2030": 709425.7149870199, + "2031": 717480.28272094, + "2032": 726196.8826587001, + "2033": 734701.5261383598, + "2034": 745142.40489675, + "2035": 757393.3631431699, + "2036": 770866.93876031, + "2037": 783740.5425303999, + "2038": 796227.6117240099, + "2039": 809140.61610136, + "2040": 821730.87444231, + "2041": 834744.96308561, + "2042": 846652.1670759697, + "2043": 858491.33896269, + "2044": 870600.48607431, + "2045": 882440.90076483, + "2046": 894372.7676070401, + "2047": 907372.8762034, + "2048": 920155.5540366599, + "2049": 933204.5490375101, + "2050": 947220.28785084 }, "stock": "NA" }, "wall": { "energy": { - "2020": -100647.1476742, - "2021": -104441.14262694, - "2022": -100124.77601559, - "2023": -89274.78259131001, - "2024": -104950.25533491, - "2025": -100738.02975232, - "2026": -102416.50338907, - "2027": -105052.21632374, - "2028": -107383.40207075, - "2029": -109119.31297634, - "2030": -110317.98046242, - "2031": -111553.43702829999, - "2032": -112902.39453642, - "2033": -114217.096877, - "2034": -115856.32885725002, - "2035": -117779.62550935001, - "2036": -119898.56957828999, - "2037": -121915.10194899999, - "2038": -123872.64645915, - "2039": -125895.6603568, - "2040": -127870.77016993001, - "2041": -129906.00804886999, - "2042": -131773.46760507, - "2043": -133630.58399987002, - "2044": -135522.35360681, - "2045": -137365.52199317, - "2046": -139223.80663448, - "2047": -141260.52927976, - "2048": -143266.8228313, - "2049": -145313.69516081, - "2050": -147498.73259543997 + "2020": 427524.27968124, + "2021": 435224.30314984, + "2022": 421087.61807245, + "2023": 376673.38762686006, + "2024": 443538.09775205003, + "2025": 422217.33336111, + "2026": 429220.04625279, + "2027": 440052.83655081, + "2028": 449726.95628027996, + "2029": 456932.79431577, + "2030": 461936.3181365501, + "2031": 467171.04793787, + "2032": 472758.50404334004, + "2033": 478252.4318946401, + "2034": 484944.45688811, + "2035": 492796.29360960005, + "2036": 501348.27634291997, + "2037": 509579.14697900007, + "2038": 517530.20404368, + "2039": 525710.20288296, + "2040": 533657.7812600901, + "2041": 541932.86224028, + "2042": 549509.52831758, + "2043": 557023.05518563, + "2044": 564752.2777109899, + "2045": 572300.5917556899, + "2046": 579924.19486422, + "2047": 588175.92752391, + "2048": 596281.57566093, + "2049": 604596.8681524299, + "2050": 613550.6269064901 }, "stock": "NA" }, "roof": { "energy": { - "2020": 29012.444878949995, - "2021": 30058.645382369996, - "2022": 28833.53171767, - "2023": 25711.85202006, - "2024": 30289.858980359993, - "2025": 29109.045438799996, - "2026": 29584.046390989995, - "2027": 30347.775351779997, - "2028": 31028.18112052, - "2029": 31544.118127049995, - "2030": 31901.96706785, - "2031": 32270.49550315, - "2032": 32673.73821516, - "2033": 33062.41627191, - "2034": 33540.767489130005, - "2035": 34102.5985721, - "2036": 34723.18411792, - "2037": 35313.837789150006, - "2038": 35888.98887272999, - "2039": 36484.521024990005, - "2040": 37066.29877382, - "2041": 37665.15598462999, - "2042": 38210.85743185, - "2043": 38755.61690492, - "2044": 39309.89378285, - "2045": 39852.74417837, - "2046": 40399.76597118, - "2047": 40998.35530709, - "2048": 41588.63502375, - "2049": 42186.22942324, - "2050": 42829.42993570999 + "2020": 243524.49660860002, + "2021": 249721.11381806, + "2022": 240977.33884472, + "2023": 215489.50043247003, + "2024": 252723.50191222003, + "2025": 241036.95281689, + "2026": 245102.43861930002, + "2027": 251272.56523281, + "2028": 256725.38253403004, + "2029": 260715.14231994998, + "2030": 263466.93979809, + "2031": 266341.41992463, + "2032": 269422.11280654004, + "2033": 272482.05473356, + "2034": 276291.98545276, + "2035": 280756.14907069004, + "2036": 285613.12734955, + "2037": 290276.97317188, + "2038": 294775.55755185, + "2039": 299397.56789304, + "2040": 303892.5589777, + "2041": 308562.00778457004, + "2042": 312867.56445641007, + "2043": 317124.83040492004, + "2044": 321492.53376160003, + "2045": 325732.13180548005, + "2046": 330024.98678616, + "2047": 334695.28147371, + "2048": 339286.75102257, + "2049": 344023.69141384, + "2050": 349070.18537327 }, "stock": "NA" }, "ground": { "energy": { - "2020": -293651.0552988, - "2021": -303796.8672773, - "2022": -292218.41673312, - "2023": -261043.04747321998, - "2024": -306090.52901492, - "2025": -294075.70881928, - "2026": -298885.00624292, - "2027": -306518.29597211996, - "2028": -313295.2594763, - "2029": -318393.35567851993, - "2030": -321919.8628951, - "2031": -325568.03533332, - "2032": -329534.62624400004, - "2033": -333393.62932122004, - "2034": -338168.84297476, - "2035": -343775.98126478, - "2036": -349938.51888085995, - "2037": -355819.751665, - "2038": -361537.02757406, - "2039": -367440.75005455996, - "2040": -373200.46292356, - "2041": -379144.01150978, - "2042": -384571.99157604, - "2043": -389982.31234534, - "2044": -395489.39174641995, - "2045": -400865.81224768, - "2046": -406297.32459348004, - "2047": -412240.00848388, - "2048": -418102.05585728004, - "2049": -424065.2094471799, - "2050": -430470.99626567995 + "2020": 70994.22974539001, + "2021": 73153.47507269999, + "2022": 69536.4595047, + "2023": 64241.56707879, + "2024": 75586.83637335, + "2025": 71597.28808579, + "2026": 72754.71566445999, + "2027": 74493.11319629, + "2028": 76108.68829751, + "2029": 77387.95823953999, + "2030": 78296.54432624999, + "2031": 79243.77575523999, + "2032": 80272.38492276, + "2033": 81245.8641158, + "2034": 82443.61075284, + "2035": 83857.76138922999, + "2036": 85382.33445428999, + "2037": 86843.70451885, + "2038": 88251.79317234, + "2039": 89671.69556035, + "2040": 91044.24276655, + "2041": 92486.47235341999, + "2042": 93806.34289544998, + "2043": 95121.05442506, + "2044": 96472.44858047, + "2045": 97778.43053426, + "2046": 99089.51744155999, + "2047": 100520.07326704, + "2048": 101936.15283807999, + "2049": 103365.09498596002, + "2050": 104901.14289599999 }, "stock": "NA" }, "floor": { "energy": { - "2020": -188189.14131668, - "2021": -194610.70154929, - "2022": -186319.77702303, - "2023": -165249.43395237002, - "2024": -195914.20226759, - "2025": -187582.61039390997, - "2026": -190737.76772379, - "2027": -195719.91601279, - "2028": -200133.48443763, - "2029": -203414.67168672997, - "2030": -205684.64634584, - "2031": -208018.22198373, - "2032": -210575.05449332, - "2033": -213055.60687085002, - "2034": -216120.83870147003, - "2035": -219712.88070597005, - "2036": -223688.89730977002, - "2037": -227468.94675154, - "2038": -231138.33581588996, - "2039": -234947.11052984, - "2040": -238671.33080633002, - "2041": -242499.54525619, - "2042": -246010.07366992, - "2043": -249497.79722394, - "2044": -253060.08358066002, - "2045": -256547.35548009002, - "2046": -260056.6783885, - "2047": -263888.71163955, - "2048": -267654.86897261, - "2049": -271490.43389608, - "2050": -275588.61934664997 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -240913.1495, - "2021": -249226.05383870998, - "2022": -239487.55702795, - "2023": -211860.02099502, - "2024": -249986.63735482996, - "2025": -240102.0608911, - "2026": -244114.41759749, - "2027": -250476.14013181996, - "2028": -256071.71728850002, - "2029": -260202.54290832, - "2030": -263045.25580160995, - "2031": -265974.68506761995, - "2032": -269178.15609652, - "2033": -272310.83711064997, - "2034": -276200.09555371, - "2035": -280753.25787572004, - "2036": -285786.84108642, - "2037": -290580.38786286005, - "2038": -295239.77761707996, - "2039": -300082.89723380003, - "2040": -304822.77031295, - "2041": -309685.56175714, - "2042": -314140.40657161, - "2043": -318567.66543096007, - "2044": -323076.59340377996, - "2045": -327491.78412695, - "2046": -331956.30596256, - "2047": -336833.3761955, - "2048": -341632.81272424007, - "2049": -346527.69805236004, - "2050": -351759.36871878 + "2020": -95662.13529999, + "2021": -101498.39328156, + "2022": -96196.60042509002, + "2023": -84555.34557762, + "2024": -100141.39972865999, + "2025": -97299.48760279, + "2026": -98918.75609536999, + "2027": -101622.63170786998, + "2028": -103993.95587182, + "2029": -105778.44976888, + "2030": -107006.11680059, + "2031": -108238.32100585998, + "2032": -109625.87949986, + "2033": -110946.13606904, + "2034": -112598.96906689, + "2035": -114540.06456258, + "2036": -116736.66972626, + "2037": -118791.18458092998, + "2038": -120806.41983405, + "2039": -122919.79633874999, + "2040": -124998.88081008, + "2041": -127108.16442393, + "2042": -129034.83684955999, + "2043": -130964.83112912999, + "2044": -132909.9779392, + "2045": -134818.23112347, + "2046": -136723.24685055998, + "2047": -138837.71691628, + "2048": -140920.51178234, + "2049": -143017.99098732998, + "2050": -145256.01961927998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -412043.08902030997, - "2021": -426874.75516274996, - "2022": -408392.08596662997, - "2023": -362222.49635055, - "2024": -429191.12349667994, - "2025": -411271.82300203, - "2026": -418189.47167368996, - "2027": -429122.71769077005, - "2028": -438800.22172159003, - "2029": -445995.4475122799, - "2030": -450970.6188248199, - "2031": -456079.2910108799, - "2032": -461685.88607095997, - "2033": -467122.37939603, - "2034": -473856.04473837, - "2035": -481747.78086992993, - "2036": -490489.24439336994, - "2037": -498792.4560166699, - "2038": -506855.65983243997, - "2039": -515225.95870611, - "2040": -523412.66101875994, - "2041": -531822.62392362, - "2042": -539536.52055486, - "2043": -547202.46957698, - "2044": -555025.27569773, - "2045": -562679.6104682699, - "2046": -570381.0989363199, - "2047": -578801.29334772, - "2048": -587079.3518243401, - "2049": -595507.39466212, - "2050": -604505.6909111199 + "2020": 431534.46806819004, + "2021": 455181.38948156004, + "2022": 435443.97679957, + "2023": 384637.50637167, + "2024": 450961.09132794, + "2025": 439937.74313132, + "2026": 446904.34410143003, + "2027": 458808.32458676, + "2028": 469294.48250597, + "2029": 477339.58826045, + "2030": 482879.29090628, + "2031": 488501.4576022899, + "2032": 494775.98271246, + "2033": 500752.2984005799, + "2034": 508162.92970513005, + "2035": 516872.86663813004, + "2036": 526647.9232663501, + "2037": 535861.78359365, + "2038": 544931.32586152, + "2039": 554419.22353703, + "2040": 563744.72923754, + "2041": 573221.00560216, + "2042": 581786.99647507, + "2043": 590409.8693917299, + "2044": 599063.56945514, + "2045": 607584.06746133, + "2046": 616172.8325455401, + "2047": 625673.9120159701, + "2048": 635079.68923259, + "2049": 644493.76121639, + "2050": 654665.02706911 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 697673.6974400501, - "2021": 721729.0735456899, - "2022": 693024.7040592299, - "2023": 615750.29999253, - "2024": 725985.4592993599, - "2025": 696893.78997131, - "2026": 708443.92259981, - "2027": 726791.85807961, - "2028": 743029.9953827901, - "2029": 755149.7317525201, - "2030": 763522.5504571401, - "2031": 772154.81072602, - "2032": 781584.08624926, - "2033": 790754.23146141, - "2034": 802096.78806057, - "2035": 815395.84425019, - "2036": 830077.57564995, - "2037": 844061.68354749, - "2038": 857655.06270696, - "2039": 871747.8071786901, - "2040": 885521.9517359, - "2041": 899688.74513486, - "2042": 912646.54438888, - "2043": 925542.8594015802, - "2044": 938682.2264603301, - "2045": 951539.7168793699, - "2046": 964516.9407745402, - "2047": 978699.7331261201, - "2048": 992665.84740076, - "2049": 1006877.72115706, - "2050": 1022106.61763958 + "2020": 623210.4598082901, + "2021": 644991.29243995, + "2022": 617093.9903988598, + "2023": 545424.2388552, + "2024": 648449.65878387, + "2025": 621651.02549271, + "2026": 632076.7669475599, + "2027": 648742.56615599, + "2028": 663499.9663435, + "2029": 674500.36470342, + "2030": 682110.26727016, + "2031": 689911.99128076, + "2032": 698499.06123204, + "2033": 706794.9100433299, + "2034": 717012.81682706, + "2035": 728981.3778905799, + "2036": 742281.7249156, + "2037": 754908.13274193, + "2038": 767188.0451675899, + "2039": 779977.1408868899, + "2040": 792502.94953007, + "2041": 805338.0455613298, + "2042": 817081.9263101501, + "2043": 828763.0746047699, + "2044": 840678.9943387, + "2045": 852381.61726766, + "2046": 864158.67368402, + "2047": 877015.7410135599, + "2048": 889652.31269202, + "2049": 902479.62723971, + "2050": 916208.78197322 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 667177.5298977701, - "2021": 689677.7867651001, - "2022": 662039.97703546, - "2023": 587203.2965229901, - "2024": 693681.8571486301, - "2025": 665390.52740203, - "2026": 676480.12433038, - "2027": 694067.88076969, - "2028": 709617.9185242101, - "2029": 721182.70129262, - "2030": 729168.99520019, - "2031": 737398.20621166, - "2032": 746393.2216874202, - "2033": 755147.1737657599, - "2034": 765970.37001996, - "2035": 778653.2111791901, - "2036": 792668.1377956901, - "2037": 806013.8105607099, - "2038": 818981.4848216801, - "2039": 832440.28509597, - "2040": 845600.32529061, - "2041": 859126.12063988, - "2042": 871507.6942144302, - "2043": 883820.15348384, - "2044": 896374.7146684501, - "2045": 908667.83602452, - "2046": 921072.61230426, - "2047": 934618.6525158, - "2048": 947947.5198856601, - "2049": 961520.30007232, - "2050": 976050.3246346598 + "2020": 1771293.01174925, + "2021": 1839076.53965361, + "2022": 1758526.73646545, + "2023": 1555993.7453414402, + "2024": 1844103.4273349, + "2025": 1770180.33396432, + "2026": 1799941.74802105, + "2027": 1847246.26129066, + "2028": 1888998.3750812798, + "2029": 1919993.8083650498, + "2030": 1941387.64158047, + "2031": 1963310.7104668901, + "2032": 1987460.6002573802, + "2033": 2010867.08079715, + "2034": 2039928.5284373902, + "2035": 2073969.81285612, + "2036": 2111763.24689718, + "2037": 2147616.19691829, + "2038": 2182476.7334732497, + "2039": 2218738.95373221, + "2040": 2254252.8031523004, + "2041": 2290638.0131793898, + "2042": 2323995.56086337, + "2043": 2357161.7065440803, + "2044": 2390944.8786281296, + "2045": 2424033.72714281, + "2046": 2457357.13790916, + "2047": 2493828.27058953, + "2048": 2529699.2255697697, + "2049": 2566177.1979220198, + "2050": 2605101.0579588497 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 2093540.9139897, - "2021": 2164613.92146851, - "2022": 2075432.8271758298, - "2023": 1842172.63750047, - "2024": 2178674.41678679, - "2025": 2087984.72994575, - "2026": 2122899.84877499, - "2027": 2178121.6421750295, - "2028": 2227014.63496107, - "2029": 2263401.4552367297, - "2030": 2288556.81130408, - "2031": 2314457.69969299, - "2032": 2342785.8810625398, - "2033": 2370313.67797483, - "2034": 2404344.8872979498, - "2035": 2444231.8263091496, - "2036": 2488319.02135623, - "2037": 2530276.3048829595, - "2038": 2571022.4850598094, - "2039": 2613289.91593626, - "2040": 2654608.2160452697, - "2041": 2697098.0094055897, - "2042": 2736024.8888114598, - "2043": 2774721.50335122, - "2044": 2814210.44275134, - "2045": 2852857.55534335, - "2046": 2891803.62898292, - "2047": 2934338.6299535497, - "2048": 2976174.64362483, - "2049": 3018781.02745366, - "2050": 3064356.9556872295 + "2020": 358780.74507972, + "2021": 372734.42483626, + "2022": 357358.52627899003, + "2023": 318789.71972307, + "2024": 374236.17880135, + "2025": 359531.30580128, + "2026": 365507.63583095, + "2027": 374905.43137742, + "2028": 383212.70914075, + "2029": 389403.63520026003, + "2030": 393676.44762342, + "2031": 398079.41794813995, + "2032": 402887.45234378, + "2033": 407574.11512016004, + "2034": 413426.22028561006, + "2035": 420294.24094391, + "2036": 427860.61478109, + "2037": 435059.38921995996, + "2038": 442050.39256579, + "2039": 449273.14723448, + "2040": 456324.59471165005, + "2041": 463590.43812446995, + "2042": 470255.93338623, + "2043": 476887.72583059, + "2044": 483637.4349232899, + "2045": 490210.15165193, + "2046": 496837.50307144, + "2047": 504108.57131752005, + "2048": 511274.16469362, + "2049": 518583.6350972899, + "2050": 526386.9407898401 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 37590.488532159994, - "2021": 38882.86883112, - "2022": 37282.28618927, - "2023": 33101.61941241001, - "2024": 39123.015329530004, - "2025": 37504.428496199995, - "2026": 38131.26142671, - "2027": 39122.091092539995, - "2028": 39999.034515190004, - "2029": 40651.53184104001, - "2030": 41102.4860921, - "2031": 41566.8666419, - "2032": 42074.78404112, - "2033": 42568.577837380006, - "2034": 43179.71683073001, - "2035": 43896.023474450005, - "2036": 44687.504537550005, - "2037": 45440.77206668, - "2038": 46172.31471929, - "2039": 46930.97485464, - "2040": 47672.58533637, - "2041": 48435.21724529, - "2042": 49133.978770810005, - "2043": 49828.62616995, - "2044": 50537.27144671, - "2045": 51230.559859229994, - "2046": 51929.43525562, - "2047": 52692.96824514001, - "2048": 53444.12441206, - "2049": 54209.20602995, - "2050": 55027.398388999994 + "2020": -33610.044369530005, + "2021": -34968.365737709995, + "2022": -33387.20237749, + "2023": -29220.547131119998, + "2024": -34845.903769239994, + "2025": -33509.05705738, + "2026": -34080.229755809996, + "2027": -34993.45657976, + "2028": -35791.4500245, + "2029": -36374.85327573, + "2030": -36775.13602188999, + "2031": -37183.34052379, + "2032": -37638.11133424, + "2033": -38079.99705541, + "2034": -38631.82950963, + "2035": -39275.85110408, + "2036": -39995.58843381999, + "2037": -40676.708988369995, + "2038": -41340.06962969, + "2039": -42035.524866449996, + "2040": -42719.7828253, + "2041": -43414.66837114999, + "2042": -44052.37051885, + "2043": -44685.288564120005, + "2044": -45328.550924669995, + "2045": -45961.52633879, + "2046": -46601.608032979995, + "2047": -47301.420651290005, + "2048": -47989.32698715, + "2049": -48688.2108174, + "2050": -49430.69986003 }, "stock": "NA" } @@ -68105,433 +68105,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 14573149.778885989, - "2021": 14250262.41856181, - "2022": 15251109.43767741, - "2023": 13587390.123835592, - "2024": 13450259.08829168, - "2025": 15277334.102031989, - "2026": 15614410.743053561, - "2027": 15798682.775520802, - "2028": 15891796.082240412, - "2029": 15944779.4329404, - "2030": 15964920.88582164, - "2031": 16032531.951865701, - "2032": 16070265.881809969, - "2033": 16097162.441137053, - "2034": 16141571.786234671, - "2035": 16227740.74074897, - "2036": 16351182.71965258, - "2037": 16501522.152717, - "2038": 16664695.74009905, - "2039": 16822508.02043093, - "2040": 16963118.20972528, - "2041": 17076258.521215368, - "2042": 17171772.78319916, - "2043": 17258858.41847315, - "2044": 17358339.0339562, - "2045": 17455721.737141803, - "2046": 17546153.3310869, - "2047": 17648674.032540523, - "2048": 17769874.792429112, - "2049": 17900710.049966022, - "2050": 18037467.97668889 + "2020": 4895735.85060998, + "2021": 4785125.34745508, + "2022": 5127386.56918977, + "2023": 4547527.414602419, + "2024": 4512480.76375524, + "2025": 5144165.86851167, + "2026": 5257285.624858139, + "2027": 5318959.77090865, + "2028": 5349832.35765874, + "2029": 5367082.971019309, + "2030": 5373209.513549921, + "2031": 5396080.159331839, + "2032": 5409364.065328839, + "2033": 5419101.30999519, + "2034": 5434773.36437396, + "2035": 5464645.045485251, + "2036": 5506996.509519421, + "2037": 5558469.203431689, + "2038": 5614505.18694604, + "2039": 5668648.58259459, + "2040": 5717091.11058716, + "2041": 5756265.3121031, + "2042": 5789556.342882749, + "2043": 5819921.667403251, + "2044": 5854489.0133246295, + "2045": 5888298.24607932, + "2046": 5919865.7861445295, + "2047": 5955532.43007026, + "2048": 5997519.06625895, + "2049": 6042762.3005807195, + "2050": 6090172.29440598 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -8172695.120938401, - "2021": -7993706.08984893, - "2022": -8551274.31991658, - "2023": -7630242.09150404, - "2024": -7547696.18359616, - "2025": -8563792.69419568, - "2026": -8752861.231691921, - "2027": -8856547.92448597, - "2028": -8909207.64854937, - "2029": -8939422.7737725, - "2030": -8951258.84030444, - "2031": -8989325.09046892, - "2032": -9010374.58188207, - "2033": -9025283.16782985, - "2034": -9050040.59260704, - "2035": -9098201.049706092, - "2036": -9167336.464881988, - "2037": -9251553.92456441, - "2038": -9342909.51497282, - "2039": -9431252.11386411, - "2040": -9509933.605515992, - "2041": -9573207.28463988, - "2042": -9626605.55837008, - "2043": -9675305.52429947, - "2044": -9730980.90933728, - "2045": -9785520.52313565, - "2046": -9836139.1681923, - "2047": -9893552.57737181, - "2048": -9961453.15517958, - "2049": -10034755.36030996, - "2050": -10111348.35549482 + "2020": -1116193.3072437102, + "2021": -1091043.62394312, + "2022": -1168119.8192122602, + "2023": -1038499.8351281099, + "2024": -1029539.96650428, + "2025": -1171144.26416078, + "2026": -1196724.8324565198, + "2027": -1210505.49302868, + "2028": -1217233.6783541, + "2029": -1220895.64614675, + "2030": -1222053.7025695, + "2031": -1227033.73535252, + "2032": -1229891.1087984599, + "2033": -1231977.9639471502, + "2034": -1235396.04437795, + "2035": -1242005.19969327, + "2036": -1251425.6854721499, + "2037": -1262903.4198591402, + "2038": -1275387.70960863, + "2039": -1287460.96176671, + "2040": -1298243.2644359297, + "2041": -1306941.35737469, + "2042": -1314316.38532661, + "2043": -1321034.9827162903, + "2044": -1328704.5554103497, + "2045": -1336210.28012307, + "2046": -1343201.5418009898, + "2047": -1351122.27132213, + "2048": -1360467.2014028002, + "2049": -1370536.4904001998, + "2050": -1381087.55167177 }, "stock": "NA" }, "wall": { "energy": { - "2020": 10727219.79205207, - "2021": 10483962.96775741, - "2022": 11226088.691461463, - "2023": 9994574.592766952, - "2024": 9890966.37877268, - "2025": 11238104.420553701, - "2026": 11485665.95626462, - "2027": 11619875.43078733, - "2028": 11686562.125607472, - "2029": 11723712.99634097, - "2030": 11736734.428401478, - "2031": 11785208.7822403, - "2032": 11812059.540410532, - "2033": 11831099.18035682, - "2034": 11862973.144092731, - "2035": 11925583.3913094, - "2036": 12015583.79885678, - "2037": 12125409.297358727, - "2038": 12244632.070079472, - "2039": 12360003.243912818, - "2040": 12462721.692227582, - "2041": 12545201.551144889, - "2042": 12614719.05380237, - "2043": 12678042.531898981, - "2044": 12750457.443688009, - "2045": 12821288.269248262, - "2046": 12886989.60665777, - "2047": 12961598.36820324, - "2048": 13049964.020322738, - "2049": 13145395.15715526, - "2050": 13245143.138671689 + "2020": 2352667.86750294, + "2021": 2296009.88398739, + "2022": 2459536.3046738002, + "2023": 2186211.8702359, + "2024": 2164383.3692073603, + "2025": 2461611.32199404, + "2026": 2515076.03812112, + "2027": 2542735.3433567504, + "2028": 2555080.92941275, + "2029": 2560899.11030578, + "2030": 2561597.76974992, + "2031": 2570843.36060354, + "2032": 2576054.4548854297, + "2033": 2579871.9076833096, + "2034": 2586409.15908926, + "2035": 2599514.33281615, + "2036": 2618434.7583204703, + "2037": 2641580.73816489, + "2038": 2666670.96839636, + "2039": 2690846.7549310895, + "2040": 2712276.3524576905, + "2041": 2729469.9377693, + "2042": 2743970.19412672, + "2043": 2757167.13320625, + "2044": 2772286.7712881397, + "2045": 2787017.76338479, + "2046": 2800626.75965968, + "2047": 2816105.75786961, + "2048": 2834560.67543094, + "2049": 2854432.28758138, + "2050": 2875153.60237206 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3098541.3188271304, - "2021": 3030569.87943528, - "2022": 3241484.6361367395, - "2023": 2895124.92497381, - "2024": 2861606.3237342797, - "2025": 3244494.96963312, - "2026": 3316237.94948674, - "2027": 3355561.01775462, - "2028": 3375520.0647560204, - "2029": 3386966.85718231, - "2030": 3391466.8723781207, - "2031": 3405826.8295122595, - "2032": 3413670.4955820194, - "2033": 3419177.954751849, - "2034": 3428416.2343331906, - "2035": 3446508.64566431, - "2036": 3472573.23130497, - "2037": 3504343.9921091404, - "2038": 3538773.9327821503, - "2039": 3572058.3769040704, - "2040": 3601659.85887697, - "2041": 3625427.5136680296, - "2042": 3645449.79747617, - "2043": 3663712.00119623, - "2044": 3684609.97492841, - "2045": 3705078.47316467, - "2046": 3724041.40544911, - "2047": 3745569.7287325305, - "2048": 3771076.37407134, - "2049": 3798623.40056266, - "2050": 3827374.60756309 + "2020": 1502490.9333195398, + "2021": 1466160.85204391, + "2022": 1570907.1052001298, + "2023": 1397389.50161922, + "2024": 1381771.3345164398, + "2025": 1572696.97853303, + "2026": 1606785.2905697701, + "2027": 1624471.41623616, + "2028": 1632235.7188514897, + "2029": 1635774.5525912798, + "2030": 1636066.0707531099, + "2031": 1641969.7712717399, + "2032": 1645323.0558023995, + "2033": 1647809.69216236, + "2034": 1652100.16467251, + "2035": 1660675.7498774899, + "2036": 1673043.1251016902, + "2037": 1688157.7166206, + "2038": 1704567.67651131, + "2039": 1720300.13771699, + "2040": 1734297.35612725, + "2041": 1745573.9521438198, + "2042": 1755185.9907082398, + "2043": 1763960.49438256, + "2044": 1774006.29029524, + "2045": 1783804.6475465698, + "2046": 1792906.0299982696, + "2047": 1803232.5653656798, + "2048": 1815518.08676711, + "2049": 1828700.18021942, + "2050": 1842456.6209755598 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1870673.31632406, - "2021": 1825211.3148713897, - "2022": 1957312.64362873, - "2023": 1739331.2675527802, - "2024": 1719678.7333824402, - "2025": 1955615.48837417, - "2026": 1998413.2615367698, - "2027": 2020939.72323682, - "2028": 2031427.8076250902, - "2029": 2036764.5768395602, - "2030": 2037933.9733046298, - "2031": 2045609.65474388, - "2032": 2049758.42217834, - "2033": 2052657.3478385601, - "2034": 2057762.99476759, - "2035": 2068218.6484320902, - "2036": 2083417.6400844099, - "2037": 2102081.0730392397, - "2038": 2122351.46152467, - "2039": 2141988.09777679, - "2040": 2159428.38929283, - "2041": 2173345.3785760202, - "2042": 2185025.50223784, - "2043": 2195634.8991872, - "2044": 2207812.1577080595, - "2045": 2219691.8494159505, - "2046": 2230672.3617844097, - "2047": 2243207.8975721197, - "2048": 2258146.41682617, - "2049": 2274291.9984654803, - "2050": 2291164.4903222197 + "2020": -318690.02728929, + "2021": -311492.92473879, + "2022": -332476.61762942, + "2023": -299688.10934737005, + "2024": -294490.2563502, + "2025": -331940.21513812005, + "2026": -339072.40591553, + "2027": -342781.0294862101, + "2028": -344389.25255881005, + "2029": -345134.06832924, + "2030": -345212.14376039, + "2031": -346395.47763067996, + "2032": -347002.54568546, + "2033": -347427.1572723, + "2034": -348236.03099790006, + "2035": -349938.57974098995, + "2036": -352453.39110348007, + "2037": -355547.19181377, + "2038": -358893.63258773996, + "2039": -362103.29531779, + "2040": -364948.37949494, + "2041": -367222.91890687, + "2042": -369156.0970283, + "2043": -370920.5942625, + "2044": -372961.96522649995, + "2045": -374965.60244419996, + "2046": -376816.69288164994, + "2047": -378934.23081743, + "2048": -381466.52962418005, + "2049": -384182.48291108, + "2050": -387014.0388062701 }, "stock": "NA" }, "floor": { "energy": { - "2020": 89222.00879326001, - "2021": 87043.55913622999, - "2022": 93238.28981479, - "2023": 82833.7984891, - "2024": 82045.27279851999, - "2025": 93443.10252513, - "2026": 95443.34252155999, - "2027": 96456.39549570001, - "2028": 96874.08095901001, - "2029": 97042.05256386999, - "2030": 97019.95415934, - "2031": 97346.90793446, - "2032": 97539.76601212999, - "2033": 97688.00427549999, - "2034": 97940.77071038, - "2035": 98443.50089541999, - "2036": 99165.00794178998, - "2037": 100046.76756819998, - "2038": 101004.71904108, - "2039": 101922.31971678, - "2040": 102738.80490722999, - "2041": 103398.3338485, - "2042": 103962.12210277, - "2043": 104476.30009965999, - "2044": 105064.78991250998, - "2045": 105638.32141181, - "2046": 106171.47532545, - "2047": 106776.03910354999, - "2048": 107494.93023126999, - "2049": 108264.55410309999, - "2050": 109068.66943738 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 8311128.51037531, - "2021": 8120807.21189231, - "2022": 8697482.76134244, - "2023": 7741026.61708687, - "2024": 7659970.32204364, - "2025": 8704584.50882596, - "2026": 8896231.87482781, - "2027": 8999742.50647289, - "2028": 9050789.03659285, - "2029": 9078940.190455042, - "2030": 9088418.67287527, - "2031": 9125547.708433501, - "2032": 9146055.01965888, - "2033": 9160571.0744547, - "2034": 9185009.68711484, - "2035": 9233251.46934811, - "2036": 9302695.17916614, - "2037": 9387497.25794075, - "2038": 9479553.98275324, - "2039": 9568644.35216883, - "2040": 9647929.948184859, - "2041": 9711542.02761761, - "2042": 9765120.23194294, - "2043": 9813908.58683906, - "2044": 9869724.24406404, - "2045": 9924295.9904752, - "2046": 9974886.708978591, - "2047": 10032372.045650128, - "2048": 10100516.785980338, - "2049": 10174120.637569899, - "2050": 10251042.50837843 + "2020": 8367094.75406894, + "2021": 8164234.324329219, + "2022": 8756714.120322999, + "2023": 7755172.66901122, + "2024": 7688832.3651440805, + "2025": 8773908.323510218, + "2026": 8965811.144352918, + "2027": 9066634.591912242, + "2028": 9113145.876760341, + "2029": 9136033.749363702, + "2030": 9140393.269150201, + "2031": 9175436.194341779, + "2032": 9195711.76716128, + "2033": 9210722.906589359, + "2034": 9235662.97832962, + "2035": 9284503.449125439, + "2036": 9354367.54157892, + "2037": 9439534.664904539, + "2038": 9532053.42521862, + "2039": 9621077.33299584, + "2040": 9700301.90869942, + "2041": 9764156.58184126, + "2042": 9818304.13473434, + "2043": 9867675.9816368, + "2044": 9923997.491753718, + "2045": 9978845.40517398, + "2046": 10029780.929738518, + "2047": 10087460.63423744, + "2048": 10155924.193936659, + "2049": 10229602.51206658, + "2050": 10306513.66611616 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 4361555.75047173, - "2021": 4268754.83667773, - "2022": 4562227.8525339, - "2023": 4071731.38120461, - "2024": 4033150.1565758805, - "2025": 4578544.0965492595, - "2026": 4679116.70845259, - "2027": 4734247.71662841, - "2028": 4762037.775488671, - "2029": 4777766.79660006, - "2030": 4783790.752692451, - "2031": 4804225.87961226, - "2032": 4815972.26948596, - "2033": 4824598.38815044, - "2034": 4838496.215040639, - "2035": 4864804.263427829, - "2036": 4902195.1106247, - "2037": 4947538.15558015, - "2038": 4996728.02423284, - "2039": 5044089.56698879, - "2040": 5086351.38647422, - "2041": 5120582.236579389, - "2042": 5149710.116816521, - "2043": 5176341.087437039, - "2044": 5206700.31637582, - "2045": 5236454.9076365605, - "2046": 5264170.89018799, - "2047": 5295458.70968411, - "2048": 5332331.47612284, - "2049": 5371992.5915765, - "2050": 5413440.122926369 + "2020": 6055496.02517761, + "2021": 5934660.06090805, + "2022": 6349393.140559631, + "2023": 5647790.91314437, + "2024": 5608506.161341362, + "2025": 6373571.618641091, + "2026": 6516175.46086466, + "2027": 6598752.79788094, + "2028": 6645794.44600185, + "2029": 6676552.772931141, + "2030": 6692852.8198013, + "2031": 6726290.71415618, + "2032": 6745234.022383391, + "2033": 6758551.925248491, + "2034": 6779294.28860311, + "2035": 6817834.18066023, + "2036": 6872139.35086208, + "2037": 6937977.783534819, + "2038": 7009726.308401331, + "2039": 7079802.61585215, + "2040": 7142727.18745362, + "2041": 7193532.96673187, + "2042": 7236343.08400626, + "2043": 7275323.013436151, + "2044": 7319637.001525059, + "2045": 7363222.750682259, + "2046": 7403989.186652941, + "2047": 7450055.702980201, + "2048": 7503826.22817809, + "2049": 7562137.664955541, + "2050": 7623471.058735871 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4274428.2777134, - "2021": -4181577.6626229296, - "2022": -4472721.1299489, - "2023": -3995285.68017324, - "2024": -3948988.56760064, - "2025": -4476312.9458042, - "2026": -4575468.18017617, - "2027": -4630228.679354771, - "2028": -4658484.24706597, - "2029": -4675059.15513521, - "2030": -4681970.88519157, - "2031": -4702190.934691279, - "2032": -4713179.5694685, - "2033": -4720828.24457213, - "2034": -4733644.00055533, - "2035": -4758736.883646579, - "2036": -4794879.38899197, - "2037": -4838951.00616303, - "2038": -4886744.349926131, - "2039": -4933039.570405699, - "2040": -4974255.38706613, - "2041": -5007326.234032121, - "2042": -5035156.6738248905, - "2043": -5060526.00957275, - "2044": -5089559.184563469, - "2045": -5118020.08028977, - "2046": -5144406.611403018, - "2047": -5174377.999278421, - "2048": -5209841.31692768, - "2049": -5248180.52924912, - "2050": -5288239.480333361 + "2020": -1105761.62336884, + "2021": -1080686.05096321, + "2022": -1157119.35126776, + "2023": -1029116.1743697202, + "2024": -1019583.85698456, + "2025": -1160026.5914858, + "2026": -1185369.0186659, + "2027": -1199003.36393805, + "2028": -1205599.32316245, + "2029": -1209134.9392357802, + "2030": -1210203.11457266, + "2031": -1215104.8733593, + "2032": -1217915.82058247, + "2033": -1219974.88001419, + "2034": -1223366.7154695399, + "2035": -1229934.73287957, + "2036": -1239306.4975449098, + "2037": -1250721.48857299, + "2038": -1263135.08387872, + "2039": -1275110.98302347, + "2040": -1285807.4415952899, + "2041": -1294443.5827478, + "2042": -1301786.01733012, + "2043": -1308482.90917641, + "2044": -1316127.64344074, + "2045": -1323607.45043843, + "2046": -1330578.53005998, + "2047": -1338471.2787243098, + "2048": -1347789.29634482, + "2049": -1357817.7027808202, + "2050": -1368318.02874776 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3963995.78080223, - "2021": -3878644.8857302396, - "2022": -4147296.71497401, - "2023": -3701958.606402511, - "2024": -3663482.43800464, - "2025": -4156612.80793319, - "2026": -4248345.720928379, - "2027": -4298820.37255715, - "2028": -4324584.3426176, - "2029": -4339438.979677499, - "2030": -4345397.5759201795, - "2031": -4364088.901926999, - "2032": -4374554.278252499, - "2033": -4382050.44189078, - "2034": -4394335.04307537, - "2035": -4417950.23071012, - "2036": -4451721.60182983, - "2037": -4492779.353611009, - "2038": -4537310.417064689, - "2039": -4580312.71644078, - "2040": -4618637.333577591, - "2041": -4649537.6338010095, - "2042": -4675683.989703881, - "2043": -4699554.8326851, - "2044": -4726813.069846739, - "2045": -4753525.91713773, - "2046": -4778349.127404441, - "2047": -4806451.30187621, - "2048": -4839636.14942797, - "2049": -4875422.325484519, - "2050": -4912812.2432611305 + "2020": -866322.14416453, + "2021": -851219.65710138, + "2022": -912397.9236353, + "2023": -797178.5217223701, + "2024": -803589.2871983601, + "2025": -928699.75274372, + "2026": -949697.52133288, + "2027": -962666.02919452, + "2028": -970726.95810772, + "2029": -976275.28956613, + "2030": -979627.4257805799, + "2031": -985721.46600894, + "2032": -989786.47741946, + "2033": -992971.1903519899, + "2034": -997317.50961213, + "2035": -1004378.7170414699, + "2036": -1013722.9862483899, + "2037": -1024770.2971883999, + "2038": -1036917.08218009, + "2039": -1048637.08602351, + "2040": -1059369.1831855099, + "2041": -1068341.82343867, + "2042": -1076180.24655611, + "2043": -1083387.7304790101, + "2044": -1091407.1217189098, + "2045": -1099291.3067842901, + "2046": -1106853.9990667498, + "2047": -1115185.12309737, + "2048": -1124663.8241867803, + "2049": -1134835.03095294, + "2050": -1145598.8826226098 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -6587886.546532159, - "2021": -6446735.569634129, - "2022": -6892113.657683889, - "2023": -6158798.77395212, - "2024": -6090172.59636732, - "2025": -6903789.23024851, - "2026": -7056374.900527669, - "2027": -7140602.08269062, - "2028": -7183881.783116469, - "2029": -7209098.9613438, - "2030": -7219513.7899492895, - "2031": -7250705.718207619, - "2032": -7267932.86506488, - "2033": -7280128.338940759, - "2034": -7300297.72618715, - "2035": -7339319.974262271, - "2036": -7395300.239212929, - "2037": -7463423.721523659, - "2038": -7537285.65932879, - "2039": -7608673.916781491, - "2040": -7672266.541844208, - "2041": -7723452.96872164, - "2042": -7766688.983400919, - "2043": -7806151.04322036, - "2044": -7851260.74141604, - "2045": -7895491.25041337, - "2046": -7936555.18575813, - "2047": -7983099.74605246, - "2048": -8038101.622874509, - "2049": -8097460.682784579, - "2050": -8159470.7962303385 + "2020": -1044862.5889473802, + "2021": -1020331.5101496499, + "2022": -1093267.33509079, + "2023": -971605.39556834, + "2024": -961961.9585181201, + "2025": -1094608.3840968104, + "2026": -1118541.53659477, + "2027": -1131260.65307316, + "2028": -1137280.04026559, + "2029": -1140402.83845282, + "2030": -1141202.36072031, + "2031": -1145660.68869526, + "2032": -1148169.93402042, + "2033": -1149984.4529601599, + "2034": -1153043.34188023, + "2035": -1159089.5469674899, + "2036": -1167778.00592171, + "2037": -1178390.6076708, + "2038": -1189920.4826938699, + "2039": -1201052.10292139, + "2040": -1210964.7005455499, + "2041": -1218933.07957518, + "2042": -1225673.10435006, + "2043": -1231812.19962028, + "2044": -1238833.0415470598, + "2045": -1245689.70705859, + "2046": -1252055.3748005698, + "2047": -1259283.11611134, + "2048": -1267854.11963053, + "2049": -1277091.3763859803, + "2050": -1286748.5857294402 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -106872.23069887, - "2021": -104186.33366793001, - "2022": -111642.64113652, - "2023": -99285.18081295, - "2024": -98162.33821284001, - "2025": -111679.87967212, - "2026": -114068.71909411, - "2027": -115261.75311251, - "2028": -115735.13860135, - "2029": -115910.1640287, - "2030": -115859.37470533, - "2031": -116228.04557710001, - "2032": -116437.34012452001, - "2033": -116595.02627388001, - "2034": -116877.01596209999, - "2035": -117457.41800055001, - "2036": -118300.39096092, - "2037": -119335.26791721, - "2038": -120458.24806406001, - "2039": -121534.54657506998, - "2040": -122489.037112, - "2041": -123255.44761777001, - "2042": -123907.32721840001, - "2043": -124500.97718768, - "2044": -125182.97759178, - "2045": -125846.86118934001, - "2046": -126461.24366642999, - "2047": -127161.07412249001, - "2048": -127998.05317341999, - "2049": -128895.10750662, - "2050": -129830.91476575 + "2020": 1203685.0372840501, + "2021": 1170083.6924740302, + "2022": 1253059.8706981498, + "2023": 1128158.1070581302, + "2024": 1102119.13723784, + "2025": 1240141.01822969, + "2026": 1266410.65556475, + "2027": 1278443.33052244, + "2028": 1281990.3139441102, + "2029": 1282280.31896989, + "2030": 1280203.8362000298, + "2031": 1282795.30679254, + "2032": 1283663.0791916, + "2033": 1284090.51086747, + "2034": 1285840.69286196, + "2035": 1290803.7248414203, + "2036": 1298723.4122908, + "2037": 1308750.0046326201, + "2038": 1319501.8448716402, + "2039": 1329827.88261336, + "2040": 1338741.5545917002, + "2041": 1345595.1889321897, + "2042": 1351203.5933042702, + "2043": 1356259.3046044102, + "2044": 1362261.48365621, + "2045": 1368071.9537662, + "2046": 1373242.41288274, + "2047": 1379352.13594127, + "2048": 1386994.27892943, + "2049": 1395237.4042023001, + "2050": 1403722.17467621 }, "stock": "NA" } @@ -68815,433 +68815,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -8949.6844659, - "2021": -8890.289774100002, - "2022": -8759.8975059, - "2023": -7178.5623618, - "2024": -9315.0027972, - "2025": -9609.4313856, - "2026": -9999.2710548, - "2027": -10398.0393378, - "2028": -10829.847805200001, - "2029": -11256.264597599999, - "2030": -11650.6548405, - "2031": -11989.5323976, - "2032": -12244.6664586, - "2033": -12461.9078277, - "2034": -12687.279842700002, - "2035": -12973.707185400002, - "2036": -13304.044329299999, - "2037": -13667.8098582, - "2038": -14066.858508299998, - "2039": -14483.570285700001, - "2040": -14894.6962878, - "2041": -15266.851263, - "2042": -15595.808138100001, - "2043": -15927.870617999999, - "2044": -16284.9504699, - "2045": -16651.541236499997, - "2046": -17020.655307, - "2047": -17414.4848157, - "2048": -17829.622224000002, - "2049": -18257.182051499996, - "2050": -18735.6608577 + "2020": 911.00730764, + "2021": 904.96139636, + "2022": 891.68849164, + "2023": 730.72104328, + "2024": 948.19383312, + "2025": 978.1643417600001, + "2026": 1017.84694608, + "2027": 1058.43841288, + "2028": 1102.3931099200001, + "2029": 1145.79897696, + "2030": 1185.9447938, + "2031": 1220.4398569599998, + "2032": 1246.41049256, + "2033": 1268.52395092, + "2034": 1291.4650449200003, + "2035": 1320.62108984, + "2036": 1354.2468062799999, + "2037": 1391.2752687200002, + "2038": 1431.89527468, + "2039": 1474.3132477200002, + "2040": 1516.1626328799998, + "2041": 1554.0450747999998, + "2042": 1587.5302907599998, + "2043": 1621.3316328, + "2044": 1657.6795460399999, + "2045": 1694.9955953999997, + "2046": 1732.5684972, + "2047": 1772.6572357200002, + "2048": 1814.9149504, + "2049": 1858.4371694000001, + "2050": 1907.1425389199999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 41258.366165019994, - "2021": 40984.55450697999, - "2022": 40383.441477019995, - "2023": 33093.429784039996, - "2024": 42942.49676616, - "2025": 44299.823111679994, - "2026": 46096.99795943999, - "2027": 47935.33403684, - "2028": 49925.986548559995, - "2029": 51891.78324527999, - "2030": 53709.9364009, - "2031": 55272.17408528, - "2032": 56448.35125107999, - "2033": 57449.841749060004, - "2034": 58488.81481606, - "2035": 59809.25513211999, - "2036": 61332.12120553999, - "2037": 63009.09333195999, - "2038": 64848.72191173999, - "2039": 66769.77814146, - "2040": 68665.08374684, - "2041": 70380.7315214, - "2042": 71897.23450617999, - "2043": 73428.0544404, - "2044": 75074.20535622, - "2045": 76764.2019297, - "2046": 78465.83102459999, - "2047": 80281.39917545998, - "2048": 82195.19750719999, - "2049": 84166.2636367, - "2050": 86372.06808306 + "2020": 8763.633677719998, + "2021": 8705.47371428, + "2022": 8577.79210972, + "2023": 7029.330599439999, + "2024": 9121.35757776, + "2025": 9409.665428479999, + "2026": 9791.40090384, + "2027": 10181.87938024, + "2028": 10604.71118416, + "2029": 11022.263398079998, + "2030": 11408.454847399998, + "2031": 11740.287638079997, + "2032": 11990.117836879997, + "2033": 12202.843077159998, + "2034": 12423.52993916, + "2035": 12704.00287832, + "2036": 13027.472798439998, + "2037": 13383.67617656, + "2038": 13774.429191639998, + "2039": 14182.478143559998, + "2040": 14585.057440239998, + "2041": 14949.4758604, + "2042": 15271.594205479998, + "2043": 15596.7535944, + "2044": 15946.410280919998, + "2045": 16305.380164199998, + "2046": 16666.820895599998, + "2047": 17052.46326756, + "2048": 17458.9705792, + "2049": 17877.6420662, + "2050": 18346.17400116 }, "stock": "NA" }, "wall": { "energy": { - "2020": -1231.78452864, - "2021": -1223.6097753599997, - "2022": -1205.66331264, - "2023": -988.0171852799998, - "2024": -1282.06490112, - "2025": -1322.5884057599997, - "2026": -1376.2437580799997, - "2027": -1431.1279948799997, - "2028": -1490.5596979199997, - "2029": -1549.2493209599995, - "2030": -1603.5309887999997, - "2031": -1650.1722009599996, - "2032": -1685.2874265599996, - "2033": -1715.18731392, - "2034": -1746.2062579199999, - "2035": -1785.6285158399999, - "2036": -1831.0942732799997, - "2037": -1881.1609267199997, - "2038": -1936.0837516799995, - "2039": -1993.4376307199998, - "2040": -2050.0227148799995, - "2041": -2101.2440447999998, - "2042": -2146.5198297599995, - "2043": -2192.2230527999996, - "2044": -2241.3695270399994, - "2045": -2291.8250303999994, - "2046": -2342.6278271999995, - "2047": -2396.83231872, - "2048": -2453.9695103999998, - "2049": -2512.816454399999, - "2050": -2578.6716019199994 + "2020": 4984.878014339999, + "2021": 4951.7958096600005, + "2022": 4879.16871834, + "2023": 3998.3820466800003, + "2024": 5188.356396720001, + "2025": 5352.349954560001, + "2026": 5569.48645848, + "2027": 5791.59610428, + "2028": 6032.108777520001, + "2029": 6269.618345759999, + "2030": 6489.2894703, + "2031": 6678.04062576, + "2032": 6820.14755436, + "2033": 6941.148661019999, + "2034": 7066.678450020001, + "2035": 7226.21540004, + "2036": 7410.209637179999, + "2037": 7612.823125320001, + "2038": 7835.08893258, + "2039": 8067.1929118200005, + "2040": 8296.18567428, + "2041": 8503.4719938, + "2042": 8686.69743606, + "2043": 8871.6526668, + "2044": 9070.54230474, + "2045": 9274.729419899999, + "2046": 9480.3219882, + "2047": 9699.68078982, + "2048": 9930.907862400001, + "2049": 10169.0540889, + "2050": 10435.56163902 }, "stock": "NA" }, "roof": { "energy": { - "2020": 519.6590980199999, - "2021": 516.21037398, - "2022": 508.63921001999995, - "2023": 416.8197500399999, - "2024": 540.87113016, - "2025": 557.9669836799999, - "2026": 580.6028354399999, - "2027": 603.75712284, - "2028": 628.82987256, - "2029": 653.5895572799999, - "2030": 676.4896358999998, - "2031": 696.1663972799998, - "2032": 710.9806330799998, - "2033": 723.5946480599997, - "2034": 736.68076506, - "2035": 753.3120301199999, - "2036": 772.4928965399998, - "2037": 793.6147659599999, - "2038": 816.7853327399998, - "2039": 840.9815004599999, - "2040": 864.8533328399998, - "2041": 886.4623313999999, - "2042": 905.56305318, - "2043": 924.8441003999999, - "2044": 945.5777692199998, - "2045": 966.8636846999998, - "2046": 988.2961145999999, - "2047": 1011.1636344599999, - "2048": 1035.2683871999998, - "2049": 1060.0944416999998, - "2050": 1087.8770820599998 + "2020": 1860.5078817999997, + "2021": 1848.1605982000003, + "2022": 1821.0539617999998, + "2023": 1492.3176236, + "2024": 1936.4521943999998, + "2025": 1997.6595712, + "2026": 2078.7015095999996, + "2027": 2161.5995755999998, + "2028": 2251.3662104, + "2029": 2340.0119952, + "2030": 2421.999931, + "2031": 2492.4475951999993, + "2032": 2545.4862172, + "2033": 2590.6475054000002, + "2034": 2637.4990354000006, + "2035": 2697.0430708000004, + "2036": 2765.7153086, + "2037": 2841.3368164, + "2038": 2924.2931665999995, + "2039": 3010.9214214000003, + "2040": 3096.3884755999993, + "2041": 3173.754026, + "2042": 3242.1393261999992, + "2043": 3311.170236, + "2044": 3385.4018898, + "2045": 3461.610723, + "2046": 3538.3441139999995, + "2047": 3620.2154814, + "2048": 3706.516448, + "2049": 3795.399853, + "2050": 3894.8685654000005 }, "stock": "NA" }, "ground": { "energy": { - "2020": -4862.982670359999, - "2021": -4830.7094256400005, - "2022": -4759.85828636, - "2023": -3900.6095127199997, - "2024": -5061.4853908800005, - "2025": -5221.46881024, - "2026": -5433.295669919999, - "2027": -5649.974063119999, - "2028": -5884.605474080001, - "2029": -6116.307215039999, - "2030": -6330.606716199999, - "2031": -6514.7423350399995, - "2032": -6653.374319439999, - "2033": -6771.416583079999, - "2034": -6893.876789080001, - "2035": -7049.51257816, - "2036": -7229.00759972, - "2037": -7426.66657528, - "2038": -7643.49731132, - "2039": -7869.92564628, - "2040": -8093.31884312, - "2041": -8295.536385200001, - "2042": -8474.281411240001, - "2043": -8654.7139272, - "2044": -8848.74011196, - "2045": -9047.9342346, - "2046": -9248.499442799999, - "2047": -9462.494258280001, - "2048": -9688.0671296, - "2049": -9920.3899606, - "2050": -10180.38059508 + "2020": 538.9057312799998, + "2021": 535.3292767199999, + "2022": 527.4776992799999, + "2023": 432.2575185599999, + "2024": 560.9033942399999, + "2025": 578.6324275199999, + "2026": 602.1066441599999, + "2027": 626.1184977599999, + "2028": 652.1198678399999, + "2029": 677.7965779199998, + "2030": 701.5448076, + "2031": 721.9503379199999, + "2032": 737.3132491199999, + "2033": 750.3944498399999, + "2034": 763.96523784, + "2035": 781.2124756799999, + "2036": 801.1037445599998, + "2037": 823.00790544, + "2038": 847.0366413599997, + "2039": 872.1289634399999, + "2040": 896.88493776, + "2041": 919.2942695999999, + "2042": 939.1024255199998, + "2043": 959.0975855999999, + "2044": 980.5991680799999, + "2045": 1002.6734508, + "2046": 1024.8996743999999, + "2047": 1048.61413944, + "2048": 1073.6116607999998, + "2049": 1099.3571987999999, + "2050": 1128.1688258399997 }, "stock": "NA" }, "floor": { "energy": { - "2020": -2213.3628249, - "2021": -2198.6738151, - "2022": -2166.4262649, - "2023": -1775.3433798, - "2024": -2303.7103692, - "2025": -2376.5260416, - "2026": -2472.9380028, - "2027": -2571.5581157999995, - "2028": -2678.3494572, - "2029": -2783.8073735999997, - "2030": -2881.3447455, - "2031": -2965.1531735999997, - "2032": -3028.2508446, - "2033": -3081.9772047, - "2034": -3137.7143697, - "2035": -3208.5512394, - "2036": -3290.2475223, - "2037": -3380.2110402, - "2038": -3478.9004912999994, - "2039": -3581.9582427000005, - "2040": -3683.6345658, - "2041": -3775.672893, - "2042": -3857.0278191, - "2043": -3939.1507979999997, - "2044": -4027.4608689, - "2045": -4118.123101499999, - "2046": -4209.409377, - "2047": -4306.808072700001, - "2048": -4409.476464, - "2049": -4515.2170665, - "2050": -4633.5505347 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -3554.2116086799997, - "2021": -3530.62403932, - "2022": -3478.8410166799995, - "2023": -2850.84125336, - "2024": -3699.2914334399993, - "2025": -3816.2186291199996, - "2026": -3971.0366769599996, - "2027": -4129.40056856, - "2028": -4300.88579504, - "2029": -4470.229811519998, - "2030": -4626.8550405999995, - "2031": -4761.434371519999, - "2032": -4862.756428719999, - "2033": -4949.030062039999, - "2034": -5038.53264004, - "2035": -5152.2822800799995, - "2036": -5283.46993436, - "2037": -5427.93309064, - "2038": -5586.408325159999, - "2039": -5751.898163639999, - "2040": -5915.169708559998, - "2041": -6062.9645875999995, - "2042": -6193.604092119999, - "2043": -6325.476933599999, - "2044": -6467.284989479999, - "2045": -6612.8701397999985, - "2046": -6759.457376399999, - "2047": -6915.859919639999, - "2048": -7080.7245248, - "2049": -7250.522477799998, - "2050": -7440.54201804 + "2020": -1693.7037268799997, + "2021": -1682.46344112, + "2022": -1657.78705488, + "2023": -1358.5236297599997, + "2024": -1762.8392390399997, + "2025": -1818.55905792, + "2026": -1892.3351673599998, + "2027": -1967.80099296, + "2028": -2049.5195846399997, + "2029": -2130.2178163199997, + "2030": -2204.8551095999997, + "2031": -2268.98677632, + "2032": -2317.2702115199995, + "2033": -2358.3825566399996, + "2034": -2401.03360464, + "2035": -2455.23920928, + "2036": -2517.7546257599997, + "2037": -2586.5962742399997, + "2038": -2662.1151585599996, + "2039": -2740.9767422399996, + "2040": -2818.7812329599997, + "2041": -2889.2105615999994, + "2042": -2951.4647659199995, + "2043": -3014.3066975999996, + "2044": -3081.8830996799998, + "2045": -3151.2594168, + "2046": -3221.1132623999997, + "2047": -3295.64443824, + "2048": -3374.2080767999996, + "2049": -3455.1226248, + "2050": -3545.6734526399996 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -4850.15158152, - "2021": -4817.96349048, - "2022": -4747.29929352, - "2023": -3890.317667039999, - "2024": -5048.130548159999, - "2025": -5207.691847679999, - "2026": -5418.959797439999, - "2027": -5635.066479839999, - "2028": -5869.0788105599995, - "2029": -6100.169201279999, - "2030": -6313.903268399999, - "2031": -6497.55304128, - "2032": -6635.819242079999, - "2033": -6753.550048559999, - "2034": -6875.68714056, - "2035": -7030.9122811199995, - "2036": -7209.933701039999, - "2037": -7407.071148960001, - "2038": -7623.329772239999, - "2039": -7849.160670959999, - "2040": -8071.964439839999, - "2041": -8273.6484264, - "2042": -8451.921829679999, - "2043": -8631.878270399999, - "2044": -8825.39251272, - "2045": -9024.061057199999, - "2046": -9224.097069599999, - "2047": -9437.52725496, - "2048": -9662.5049472, - "2049": -9894.2147892, - "2050": -10153.519432559999 + "2020": 12927.322006299999, + "2021": 12841.529673699999, + "2022": 12653.185286300002, + "2023": 10369.0345226, + "2024": 13455.0040404, + "2025": 13880.289779200002, + "2026": 14443.3915236, + "2027": 15019.390154600002, + "2028": 15643.113496400003, + "2029": 16259.048863199998, + "2030": 16828.7236585, + "2031": 17318.213463199998, + "2032": 17686.7404402, + "2033": 18000.5335289, + "2034": 18326.070883900004, + "2035": 18739.7992678, + "2036": 19216.952920099997, + "2037": 19742.3920174, + "2038": 20318.7956231, + "2039": 20920.712634900003, + "2040": 21514.561304599996, + "2041": 22052.118491, + "2042": 22527.2784217, + "2043": 23006.924226, + "2044": 23522.7062343, + "2045": 24052.2262305, + "2046": 24585.390999, + "2047": 25154.2558449, + "2048": 25753.898768, + "2049": 26371.485185499998, + "2050": 27062.621238899996 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 10579.232748579998, - "2021": 10509.023539419999, - "2022": 10354.889596579998, - "2023": 8485.626763159999, - "2024": 11011.067822639998, - "2025": 11359.105630719998, - "2026": 11819.926859759997, - "2027": 12291.302414359998, - "2028": 12801.734072239999, - "2029": 13305.792345119997, - "2030": 13771.992711099998, - "2031": 14172.57270512, - "2032": 14474.16128332, - "2033": 14730.957711739997, - "2034": 14997.36520474, - "2035": 15335.94490948, - "2036": 15726.429461659996, - "2037": 16156.429000839998, - "2038": 16628.135971459997, - "2039": 17120.72215134, - "2040": 17606.705504359998, - "2041": 18046.6220306, - "2042": 18435.474996219997, - "2043": 18827.999031599997, - "2044": 19250.095573379996, - "2045": 19683.434766299993, - "2046": 20119.756703399995, - "2047": 20585.294237339996, - "2048": 21076.0193888, - "2049": 21581.428819299996, - "2050": 22147.02849774 + "2020": 8757.218133299999, + "2021": 8699.1007467, + "2022": 8571.5126133, + "2023": 7024.1846766, + "2024": 9114.6801564, + "2025": 9402.7769472, + "2026": 9784.232967599999, + "2027": 10174.425588600001, + "2028": 10596.9478524, + "2029": 11014.194391199997, + "2030": 11400.1031235, + "2031": 11731.6929912, + "2032": 11981.340298199999, + "2033": 12193.9098099, + "2034": 12414.435114900003, + "2035": 12694.702729800001, + "2036": 13017.935849099998, + "2037": 13373.8784634, + "2038": 13764.3454221, + "2039": 14172.095655899999, + "2040": 14574.380238599999, + "2041": 14938.531881, + "2042": 15260.4144147, + "2043": 15585.335765999998, + "2044": 15934.7364813, + "2045": 16293.443575499998, + "2046": 16654.619709, + "2047": 17039.9797659, + "2048": 17446.189488, + "2049": 17864.5544805, + "2050": 18332.7434199 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 9565.57673022, - "2021": 9502.09466178, - "2022": 9362.72916222, - "2023": 7672.57095444, - "2024": 9956.03524776, - "2025": 10270.72558848, - "2026": 10687.39293384, - "2027": 11113.603335239997, - "2028": 11575.127654160002, - "2029": 12030.889258079998, - "2030": 12452.4203349, - "2031": 12814.61849808, - "2032": 13087.310171879999, - "2033": 13319.501484659999, - "2034": 13560.382971660001, - "2035": 13866.52144332, - "2036": 14219.591465939999, - "2037": 14608.390321560002, - "2038": 15034.90038414, - "2039": 15480.28910106, - "2040": 15919.707645239998, - "2041": 16317.473285400001, - "2042": 16669.068052979997, - "2043": 17023.9821444, - "2044": 17405.635233420002, - "2045": 17797.4537517, - "2046": 18191.969220599996, - "2047": 18612.90097506, - "2048": 19056.606979199998, - "2049": 19513.590278699998, - "2050": 20024.99665866 + "2020": 23044.635556639998, + "2021": 22891.69954736, + "2022": 22555.95114064, + "2023": 18484.154841279997, + "2024": 23985.29752512, + "2025": 24743.424757759996, + "2026": 25747.22697408, + "2027": 26774.019570880002, + "2028": 27885.887681919998, + "2029": 28983.872712959994, + "2030": 29999.3922488, + "2031": 30871.971592960002, + "2032": 31528.91893856, + "2033": 32088.29599792, + "2034": 32668.608741920005, + "2035": 33406.13348384, + "2036": 34256.72202928, + "2037": 35193.38567072, + "2038": 36220.900187679996, + "2039": 37293.89567472, + "2040": 38352.508290879996, + "2041": 39310.7740048, + "2042": 40157.808481759996, + "2043": 41012.8396128, + "2044": 41932.28823504, + "2045": 42876.2266104, + "2046": 43826.6622672, + "2047": 44840.73796272, + "2048": 45909.6795904, + "2049": 47010.60783439999, + "2050": 48242.64788592001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 27394.374673399994, - "2021": 27212.571566599996, - "2022": 26813.449713399998, - "2023": 21973.0905268, - "2024": 28512.589207199995, - "2025": 29413.815065599996, - "2026": 30607.087744799996, - "2027": 31827.690302799998, - "2028": 33149.4266152, - "2029": 34454.65937759999, - "2030": 35661.86105299999, - "2031": 36699.1421776, - "2032": 37480.0901636, - "2033": 38145.051200199996, - "2034": 38834.8995902, - "2035": 39711.6341804, - "2036": 40722.7736818, - "2037": 41836.23519319999, - "2038": 43057.6959358, - "2039": 44333.22230819999, - "2040": 45591.6510028, - "2041": 46730.79203799999, - "2042": 47737.70663059999, - "2043": 48754.127268, - "2044": 49847.124377399996, - "2045": 50969.233749, - "2046": 52099.066781999994, - "2047": 53304.5520882, - "2048": 54575.259423999996, - "2049": 55883.990939, - "2050": 57348.5819802 + "2020": 4542.205449359999, + "2021": 4512.061046639999, + "2022": 4445.88346536, + "2023": 3643.31337072, + "2024": 4727.61432288, + "2025": 4877.04474624, + "2026": 5074.8988579199995, + "2027": 5277.28448112, + "2028": 5496.43888608, + "2029": 5712.8568710399995, + "2030": 5913.0205212, + "2031": 6085.0099910399995, + "2032": 6214.49738544, + "2033": 6324.75322008, + "2034": 6439.135576080002, + "2035": 6584.505152160001, + "2036": 6752.160132719999, + "2037": 6936.78091728, + "2038": 7139.308834319999, + "2039": 7350.80126328, + "2040": 7559.458761119999, + "2041": 7748.3374152, + "2042": 7915.29187224, + "2043": 8083.8225072000005, + "2044": 8265.05013096, + "2045": 8451.1047996, + "2046": 8638.440112799999, + "2047": 8838.31917528, + "2048": 9049.0125696, + "2049": 9266.010675599999, + "2050": 9508.85153208 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 493.9969203399999, - "2021": 490.71850366, - "2022": 483.52122434, - "2023": 396.23605868, - "2024": 514.1614447200001, - "2025": 530.41305856, - "2026": 551.93109048, - "2027": 573.94195628, - "2028": 597.77654552, - "2029": 621.3135297599998, - "2030": 643.0827403000001, - "2031": 661.78780976, - "2032": 675.87047836, - "2033": 687.8615790199998, - "2034": 700.30146802, - "2035": 716.1114360400001, - "2036": 734.3450991799999, - "2037": 754.42391332, - "2038": 776.4502545799999, - "2039": 799.4515498200001, - "2040": 822.1445262799999, - "2041": 842.6864137999999, - "2042": 860.8438900599998, - "2043": 879.1727867999999, - "2044": 898.8825707399999, - "2045": 919.1173298999998, - "2046": 939.4913682, - "2047": 961.2296278200001, - "2048": 984.1440224, - "2049": 1007.7440988999999, - "2050": 1034.15475702 + "2020": -481.16583149999997, + "2021": -477.97256849999997, + "2022": -470.9622314999999, + "2023": -385.94421299999993, + "2024": -500.80660199999994, + "2025": -516.636096, + "2026": -537.5952179999999, + "2027": -559.0343729999998, + "2028": -582.249882, + "2029": -605.1755159999999, + "2030": -626.3792925, + "2031": -644.5985159999999, + "2032": -658.3154009999998, + "2033": -669.9950444999998, + "2034": -682.1118194999999, + "2035": -697.511139, + "2036": -715.2712004999998, + "2037": -734.8284869999999, + "2038": -756.2827155, + "2039": -778.6865745, + "2040": -800.7901229999998, + "2041": -820.798455, + "2042": -838.4843084999998, + "2043": -856.3371299999998, + "2044": -875.5349714999999, + "2045": -895.2441524999999, + "2046": -915.0889949999997, + "2047": -936.2626245, + "2048": -958.5818399999998, + "2049": -981.5689274999999, + "2050": -1007.2935944999999 }, "stock": "NA" } @@ -69771,433 +69771,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 675147.0489386701, - "2021": 670001.4860126501, - "2022": 652409.77150462, - "2023": 592668.94902322, - "2024": 596491.49665745, - "2025": 640064.56680759, - "2026": 643916.02372862, - "2027": 645201.49023259, - "2028": 644471.67395046, - "2029": 642666.3497634201, - "2030": 640302.9083812301, - "2031": 637744.1835630802, - "2032": 634884.1453059299, - "2033": 631098.1626499, - "2034": 627108.2294319001, - "2035": 622903.57791058, - "2036": 618970.2778546601, - "2037": 614944.97384961, - "2038": 610963.7138177401, - "2039": 606926.1191865599, - "2040": 602468.4336404501, - "2041": 598143.9116607299, - "2042": 594083.42227185, - "2043": 589918.4165854801, - "2044": 585741.5413788601, - "2045": 582083.4978271101, - "2046": 578148.1961509301, - "2047": 573693.3874802201, - "2048": 569890.18563499, - "2049": 566847.3139498301, - "2050": 563799.0956042501 + "2020": 215420.79326263996, + "2021": 213310.85266287, + "2022": 208169.87797222, + "2023": 187284.42314840996, + "2024": 189601.36769764998, + "2025": 204466.05670547998, + "2026": 205773.16315215998, + "2027": 206261.17570267996, + "2028": 206105.18898252, + "2029": 205607.18062976998, + "2030": 204929.15996856, + "2031": 204173.61007871001, + "2032": 203310.17106430998, + "2033": 202156.06353224002, + "2034": 200934.46643562996, + "2035": 199652.40082724998, + "2036": 198453.50834387002, + "2037": 197226.82251914995, + "2038": 196008.01048273, + "2039": 194772.57534108002, + "2040": 193399.32928841995, + "2041": 192060.59213742998, + "2042": 190807.62384445994, + "2043": 189521.99313514, + "2044": 188230.07653421006, + "2045": 187099.07207953, + "2046": 185878.63867367, + "2047": 184491.77320945, + "2048": 183312.27899012, + "2049": 182372.54571715, + "2050": 181432.29776329998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -379944.56993317994, - "2021": -377320.63292964996, - "2022": -367169.03483295994, - "2023": -334497.96068035, - "2024": -336072.20139511995, - "2025": -360085.82712659996, - "2026": -362212.55526234, - "2027": -362895.39507046, - "2028": -362444.74617170996, - "2029": -361388.39897657, - "2030": -360019.07732815004, - "2031": -358547.97627644, - "2032": -356913.66063778003, - "2033": -354755.9057206299, - "2034": -352484.74604737, - "2035": -350088.51710766, - "2036": -347846.86979946, - "2037": -345552.77280702, - "2038": -343286.71063353, - "2039": -340988.23198706, - "2040": -338455.51721316995, - "2041": -336001.86786404, - "2042": -333696.10414631997, - "2043": -331331.30429459, - "2044": -328961.09465089004, - "2045": -326885.40467347007, - "2046": -324654.27609733003, - "2047": -322131.03671813, - "2048": -319974.88396866, - "2049": -318248.3332152, - "2050": -316518.09888145 + "2020": -53295.22570465, + "2021": -52732.01133932999, + "2022": -51428.41690798001, + "2023": -46232.88826288, + "2024": -46874.174275280006, + "2025": -50562.12672490999, + "2026": -50884.69668524001, + "2027": -51006.149940250005, + "2028": -50968.40976931, + "2029": -50846.61259982001, + "2030": -50680.36481326001, + "2031": -50494.25955983001, + "2032": -50281.08727095999, + "2033": -49996.62943104999, + "2034": -49695.50138148, + "2035": -49379.90457463, + "2036": -49084.72172441, + "2037": -48782.55906292, + "2038": -48482.243541280004, + "2039": -48177.88431849999, + "2040": -47839.237410660004, + "2041": -47508.92263315999, + "2042": -47199.87013871001, + "2043": -46882.642158170005, + "2044": -46564.00092898001, + "2045": -46284.78753817, + "2046": -45983.30682031001, + "2047": -45641.2168508, + "2048": -45350.207187989996, + "2049": -45117.91400674001, + "2050": -44885.82078024001 }, "stock": "NA" }, "wall": { "energy": { - "2020": 478384.71732513007, - "2021": 474409.37734934, - "2022": 462454.22327124, - "2023": 418753.55510567, - "2024": 422132.48755806, - "2025": 453769.29833540996, - "2026": 456564.1896385, - "2027": 457535.51967709, - "2028": 457077.25230624, - "2029": 455855.4318424301, - "2030": 454235.94947123004, - "2031": 452467.49034477, - "2032": 450476.5543703201, - "2033": 447830.79972184007, - "2034": 445038.11293257, - "2035": 442098.24106317014, - "2036": 439348.11065819, - "2037": 436533.9405684001, - "2038": 433746.22934143007, - "2039": 430919.48786895996, - "2040": 427792.00511363003, - "2041": 424753.23503864004, - "2042": 421902.3199976901, - "2043": 418977.76792832, - "2044": 416042.40211519005, - "2045": 413471.7967187399, - "2046": 410704.15003306, - "2047": 407566.25766251, - "2048": 404890.03772405, - "2049": 402751.52905414, - "2050": 400609.24499503005 + "2020": 114006.64441042003, + "2021": 112801.58914429, + "2022": 109859.21505442, + "2023": 99245.49266281, + "2024": 100391.56641356001, + "2025": 108036.25661528, + "2026": 108702.39288662001, + "2027": 108940.22431206, + "2028": 108837.57432034999, + "2029": 108554.89936178998, + "2030": 108177.48096701001, + "2031": 107760.6654553, + "2032": 107288.21413402002, + "2033": 106662.16057133, + "2034": 106000.84646299, + "2035": 105306.97436602002, + "2036": 104657.2445919, + "2037": 103991.57361221997, + "2038": 103331.47155589, + "2039": 102662.44162002002, + "2040": 101920.28925097, + "2041": 101198.15864066001, + "2042": 100520.84701308, + "2043": 99825.29322904999, + "2044": 99127.72228475001, + "2045": 98515.01994397001, + "2046": 97854.53732351001, + "2047": 97108.34119216999, + "2048": 96470.99112248, + "2049": 95958.62073894001, + "2050": 95446.90874463001 }, "stock": "NA" }, "roof": { "energy": { - "2020": 142903.86750797002, - "2021": 142035.73363125, - "2022": 138129.25294116, - "2023": 126273.14119354001, - "2024": 126579.67699404001, - "2025": 135389.16257039, - "2026": 136171.61839935998, - "2027": 136410.26376401, - "2028": 136222.69152139, - "2029": 135806.68047812002, - "2030": 135273.31291576, - "2031": 134705.43891273, - "2032": 134078.9780828, - "2033": 133254.16212611, - "2034": 132387.19065721997, - "2035": 131471.09640187002, - "2036": 130613.97069308998, - "2037": 129736.76619363998, - "2038": 128871.56412732002, - "2039": 127993.82806714, - "2040": 127028.88133686, - "2041": 126095.61871509999, - "2042": 125217.57599666998, - "2043": 124317.17147011, - "2044": 123415.23958616001, - "2045": 122625.30154359002, - "2046": 121777.16673149, - "2047": 120819.04712451999, - "2048": 119999.20159801003, - "2049": 119341.821399, - "2050": 118682.63037586 + "2020": 60676.43081856, + "2021": 60099.81350108, + "2022": 58519.62227844001, + "2023": 53043.68063944, + "2024": 53511.605131259996, + "2025": 57494.37020307999, + "2026": 57842.92461724, + "2027": 57962.39703655999, + "2028": 57900.62066894, + "2029": 57742.4732978, + "2030": 57533.987316580016, + "2031": 57306.28799381999, + "2032": 57050.20399709999, + "2033": 56711.47226077999, + "2034": 56354.145115759995, + "2035": 55978.46966158, + "2036": 55626.67261713999, + "2037": 55266.3170051, + "2038": 54909.522738759995, + "2039": 54547.81665548, + "2040": 54147.62045138, + "2041": 53758.91101554, + "2042": 53393.88866311999, + "2043": 53019.14463857999, + "2044": 52643.44144572, + "2045": 52313.56662404001, + "2046": 51958.440371959994, + "2047": 51557.340886039994, + "2048": 51214.37264544001, + "2049": 50938.5649689, + "2050": 50662.785116579995 }, "stock": "NA" }, "ground": { "energy": { - "2020": 73998.24982865999, - "2021": 73193.86331494, - "2022": 71604.55984822, - "2023": 64114.47910022001, - "2024": 65011.02002084001, - "2025": 70310.54196358, - "2026": 70777.31656896, - "2027": 70959.6273215, - "2028": 70919.96180022, - "2029": 70761.54537650001, - "2030": 70540.4707653, - "2031": 70290.54252052, - "2032": 70001.33157312001, - "2033": 69611.666941, - "2034": 69197.99463486, - "2035": 68764.31977802, - "2036": 68358.60047202, - "2037": 67943.53289092, - "2038": 67530.02543212, - "2039": 67110.96974884, - "2040": 66643.68800895999, - "2041": 66187.10134794001, - "2042": 65759.9814759, - "2043": 65321.64510156, - "2044": 64880.417762020006, - "2045": 64493.97591472001, - "2046": 64076.69376868, - "2047": 63601.19257296, - "2048": 63197.00868312001, - "2049": 62875.247035500004, - "2050": 62553.01516366 + "2020": -13938.83270461, + "2021": -13845.514818859998, + "2022": -13429.5810867, + "2023": -12326.540036890001, + "2024": -12353.171882849998, + "2025": -13182.815970230002, + "2026": -13255.677802760001, + "2027": -13276.360508130001, + "2028": -13255.567396169996, + "2029": -13212.73697887, + "2030": -13158.57082146, + "2031": -13101.222486519999, + "2032": -13038.37218807, + "2033": -12956.32424665, + "2034": -12870.26207135, + "2035": -12779.38666668, + "2036": -12694.288160920001, + "2037": -12607.09823855, + "2038": -12521.259443789999, + "2039": -12434.187260499997, + "2040": -12338.621332819997, + "2041": -12246.341073090003, + "2042": -12159.405887330002, + "2043": -12070.193036430002, + "2044": -11981.012387030001, + "2045": -11902.707235460004, + "2046": -11818.67475466, + "2047": -11724.26701043, + "2048": -11643.23250937, + "2049": -11577.78838023, + "2050": -11512.31701474 }, "stock": "NA" }, "floor": { "energy": { - "2020": 4187.93306188, - "2021": 4136.21015584, - "2022": 4027.4961399599993, - "2023": 3623.2847133200003, - "2024": 3679.6049852099995, - "2025": 3967.511110379999, - "2026": 3992.3631749399997, - "2027": 4001.6479931599993, - "2028": 3998.4343135099994, - "2029": 3988.6754747400005, - "2030": 3975.43440139, - "2031": 3960.5790130299993, - "2032": 3943.5670398899997, - "2033": 3921.0107978099995, - "2034": 3897.1482476799993, - "2035": 3872.19407329, - "2036": 3848.8222753100004, - "2037": 3824.8630682499997, - "2038": 3801.06045532, - "2039": 3776.94595038, - "2040": 3750.1012232499993, - "2041": 3723.9209951699995, - "2042": 3699.40187716, - "2043": 3674.20610523, - "2044": 3648.93730766, - "2045": 3626.7161126200003, - "2046": 3602.71849878, - "2047": 3575.6308229200004, - "2048": 3552.5139613, - "2049": 3533.90398281, - "2050": 3515.36276983 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 365415.55533069, - "2021": 362294.75987992, - "2022": 353291.1200742, - "2023": 319590.77847808995, - "2024": 322322.11206104996, - "2025": 346670.02371875005, - "2026": 348820.60453748, - "2027": 349576.75026745006, - "2028": 349240.43091990997, - "2029": 348320.3581267901, - "2030": 347095.95049418, - "2031": 345755.25902622, - "2032": 344242.45813251, - "2033": 342229.61395489, - "2034": 340103.90961991006, - "2035": 337866.89694356, - "2036": 335774.19918836, - "2037": 333632.81038747, - "2038": 331510.51340297, - "2039": 329358.60701062, - "2040": 326976.18620464, - "2041": 324660.24077150994, - "2042": 322487.92502569, - "2043": 320259.41221203003, - "2044": 318022.06421031005, - "2045": 316062.6649915, - "2046": 313952.60018626, - "2047": 311559.17228545, - "2048": 309518.37416679005, - "2049": 307888.04920041, - "2050": 306254.81981886 + "2020": 355688.60704628006, + "2021": 352081.72571281996, + "2022": 343347.07808986, + "2023": 309823.62138727994, + "2024": 313218.17024929996, + "2025": 337332.26396819996, + "2026": 339445.3131359599, + "2027": 340208.99904359994, + "2028": 339908.81616839994, + "2029": 339042.44905804, + "2030": 337878.9767909, + "2031": 336592.70743604, + "2032": 335131.60438073997, + "2033": 333187.51487586, + "2034": 331132.21382631996, + "2035": 328974.09483474004, + "2036": 326953.7509051, + "2037": 324884.96569194004, + "2038": 322832.18176634, + "2039": 320751.45452776, + "2040": 318442.66696735995, + "2041": 316195.2756353999, + "2042": 314087.80387936, + "2043": 311924.3189175, + "2044": 309752.48093940003, + "2045": 307846.88564020005, + "2046": 305792.99999784003, + "2047": 303466.7485676999, + "2048": 301481.68441642, + "2049": 299890.37593603996, + "2050": 298298.8352652601 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 224545.88007682998, - "2021": 222978.57039190002, - "2022": 216488.34131632, - "2023": 197913.54943409, - "2024": 198768.38230085, - "2025": 212528.73789453, - "2026": 213738.74680088, - "2027": 214106.83844863, - "2028": 213806.73757625, - "2029": 213152.43476511003, - "2030": 212314.9941421, - "2031": 211420.65102528004, - "2032": 210433.58598374997, - "2033": 209139.53893522997, - "2034": 207780.14410275, - "2035": 206346.25265622002, - "2036": 205004.4402099, - "2037": 203630.28896443002, - "2038": 202275.26068745003, - "2039": 200900.87349889998, - "2040": 199388.94613192003, - "2041": 197926.34268015, - "2042": 196550.84866778998, - "2043": 195139.62829389, - "2044": 193727.53517927, - "2045": 192489.3219382, - "2046": 191158.85519828, - "2047": 189660.12529676998, - "2048": 188377.16782144998, - "2049": 187345.51898037005, - "2050": 186313.45372002 + "2020": 297274.3112596901, + "2021": 294760.94801997003, + "2022": 287953.18436949997, + "2023": 258658.97172932, + "2024": 261777.76446881, + "2025": 282478.76901789, + "2026": 284315.91277782, + "2027": 285013.25430857, + "2028": 284822.07314302, + "2029": 284157.83945636003, + "2030": 283245.07809177, + "2031": 282226.01915674, + "2032": 281058.72074293, + "2033": 279489.76904242, + "2034": 277827.79419336, + "2035": 276081.58311416005, + "2036": 274451.11187391996, + "2037": 272784.97722809005, + "2038": 271128.31612592004, + "2039": 269448.63429008, + "2040": 267580.87873347, + "2041": 265758.76339505, + "2042": 264056.18258111004, + "2043": 262310.91185072, + "2044": 260554.78962020006, + "2045": 259022.69926803, + "2046": 257368.61570449002, + "2047": 255480.13060012003, + "2048": 253880.06584217004, + "2049": 252616.16749083, + "2050": 251349.22863135 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -193794.44467878, - "2021": -192591.11029127, - "2022": -187465.81343736002, - "2023": -170957.04995281002, - "2024": -171540.34827411, - "2025": -183714.14129814, - "2026": -184797.3102026, - "2027": -185140.29852741997, - "2028": -184904.91150466, - "2029": -184359.24595161, - "2030": -183653.86383073998, - "2031": -182899.00163921004, - "2032": -182062.44913061, - "2033": -180957.22056744, - "2034": -179794.23103266998, - "2035": -178565.83623849, - "2036": -177416.89389431005, - "2037": -176241.43550801, - "2038": -175080.80896199006, - "2039": -173903.40887031995, - "2040": -172607.26626734, - "2041": -171352.30674619004, - "2042": -170172.62788268, - "2043": -168963.09899254004, - "2044": -167750.55745989, - "2045": -166689.43178222998, - "2046": -165549.44597277005, - "2047": -164259.07389847, - "2048": -163156.54539, - "2049": -162274.84554571, - "2050": -161390.36961020002 + "2020": -49822.137571119994, + "2021": -49336.73401140999, + "2022": -48090.25856198, + "2023": -43378.10198122999, + "2024": -43879.47409786, + "2025": -47252.92823905999, + "2026": -47548.6940491, + "2027": -47656.129834039995, + "2028": -47614.77564013, + "2029": -47494.603666810006, + "2030": -47332.99449125, + "2031": -47154.10988313999, + "2032": -46950.870947799995, + "2033": -46680.468836149994, + "2034": -46394.64934641, + "2035": -46094.59267394, + "2036": -45813.900678779995, + "2037": -45526.5713728, + "2038": -45241.46153275, + "2039": -44952.45553365999, + "2040": -44631.70089337, + "2041": -44319.3938972, + "2042": -44026.82979962, + "2043": -43726.57342727, + "2044": -43425.16049377, + "2045": -43161.030817650004, + "2046": -42876.18119375, + "2047": -42553.30397967, + "2048": -42278.25852982, + "2049": -42058.42258136, + "2050": -41838.62133103001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -192202.93067199, - "2021": -190935.38337492, - "2022": -185596.94040691998, - "2023": -169501.97010327002, - "2024": -170144.49052423, - "2025": -182048.56096320998, - "2026": -183101.30080172, - "2027": -183427.02868355002, - "2028": -183180.01487148998, - "2029": -182627.62594504998, - "2030": -181917.71666630002, - "2031": -181159.14403310005, - "2032": -180320.57866605, - "2033": -179217.40178210998, - "2034": -178057.67475409003, - "2035": -176833.53998352005, - "2036": -175688.25436424004, - "2037": -174515.90104869002, - "2038": -173359.22561095003, - "2039": -172185.9289509, - "2040": -170894.91889992, - "2041": -169645.60719129, - "2042": -168470.87086987, - "2043": -167265.98791761, - "2044": -166059.34067801, - "2045": -165002.21948982, - "2046": -163866.49423530002, - "2047": -162584.33818735002, - "2048": -161487.63256149006, - "2049": -160607.90150583, - "2050": -159726.66829226 + "2020": -44210.61589236999, + "2021": -43807.88374895, + "2022": -42739.253845839994, + "2023": -38276.9394652, + "2024": -38882.51281597999, + "2025": -41993.76568455, + "2026": -42267.70606636, + "2027": -42374.77805649, + "2028": -42350.17125258999, + "2029": -42256.55114598, + "2030": -42126.293240599996, + "2031": -41978.99212891, + "2032": -41809.135140620005, + "2033": -41581.07663687, + "2034": -41339.409680879995, + "2035": -41086.238579690005, + "2036": -40850.10124658999, + "2037": -40608.813432380004, + "2038": -40368.65412762, + "2039": -40125.214935539996, + "2040": -39853.795266379995, + "2041": -39588.512709760005, + "2042": -39341.33004103, + "2043": -39087.93569371, + "2044": -38833.05396786, + "2045": -38610.95319093, + "2046": -38370.617729269994, + "2047": -38096.20392942, + "2048": -37864.50160009001, + "2049": -37682.1364351, + "2050": -37499.84042289999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -314091.79056246, - "2021": -312176.7350334, - "2022": -303457.95139708, - "2023": -277446.41754342, - "2024": -278212.75632092, - "2025": -297519.42002702004, - "2026": -299231.69514327997, - "2027": -299752.7345747799, - "2028": -299337.7033317199, - "2029": -298422.38233666, - "2030": -297249.74186397996, - "2031": -296000.98134213994, - "2032": -294623.84953320003, - "2033": -292812.42680628, - "2034": -290908.86928046, - "2035": -288897.97936025995, - "2036": -287016.75616881996, - "2037": -285091.36884732, - "2038": -283192.59186865995, - "2039": -281266.33110792, - "2040": -279148.66003817995, - "2041": -277100.55388679996, - "2042": -275174.05655726, - "2043": -273198.46009668, - "2044": -271219.97694538, - "2045": -269487.27122232, - "2046": -267626.56068312, - "2047": -265525.41359365993, - "2048": -263727.89391738, - "2049": -262286.660445, - "2050": -260842.09754517995 + "2020": -45300.25357968, + "2021": -44848.505996559994, + "2022": -43751.71033032, + "2023": -39425.83305104, + "2024": -39882.28585788001, + "2025": -42978.789846960004, + "2026": -43250.62935688, + "2027": -43350.396372799994, + "2028": -43314.69468044, + "2029": -43206.954897840005, + "2030": -43061.362268200006, + "2031": -42899.829493720004, + "2032": -42715.83469132, + "2033": -42470.4896454, + "2034": -42210.96154592, + "2035": -41938.50241740001, + "2036": -41683.56554884, + "2037": -41422.60917628, + "2038": -41163.51141832, + "2039": -40900.88242231999, + "2040": -40609.23642388, + "2041": -40325.15176772, + "2042": -40058.98257183999, + "2043": -39785.80241348, + "2044": -39511.43357832001, + "2045": -39270.94447416, + "2046": -39011.60668776, + "2047": -38717.42433704, + "2048": -38466.76860816, + "2049": -38266.396469960004, + "2050": -38065.94855524001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -4694.61436705, - "2021": -4636.129727740001, - "2022": -4517.485958999999, - "2023": -4062.2707785099997, - "2024": -4124.1352249500005, - "2025": -4448.74954135, - "2026": -4476.816347760001, - "2027": -4487.34604845, - "2028": -4483.847349430001, - "2029": -4472.971380850001, - "2030": -4458.175975740001, - "2031": -4441.5653409999995, - "2032": -4422.51851477, - "2033": -4397.221525450001, - "2034": -4370.44608849, - "2035": -4342.43874434, - "2036": -4316.200548580001, - "2037": -4289.303665290001, - "2038": -4262.573332150001, - "2039": -4235.4929251, - "2040": -4205.341094439999, - "2041": -4175.931412090001, - "2042": -4148.37838081, - "2043": -4120.06429663, - "2044": -4091.6571740500003, - "2045": -4066.670045880001, - "2046": -4039.6918582000003, - "2047": -4009.22263483, - "2048": -3983.209135910001, - "2049": -3962.2601333900006, - "2050": -3941.37569934 + "2020": 43419.729857809994, + "2021": 42969.39793909, + "2022": 41849.302603180004, + "2023": 38111.87337276, + "2024": 38318.73704876, + "2025": 41106.75278471, + "2026": 41350.129895720005, + "2027": 41428.46802668999, + "2028": 41376.60437151, + "2029": 41254.60354250001, + "2030": 41096.26544894, + "2031": 40925.275839509995, + "2032": 40734.35373604, + "2033": 40482.837070689995, + "2034": 40217.75765967999, + "2035": 39938.65855631, + "2036": 39676.66105321, + "2037": 39407.941130479994, + "2038": 39142.266363320006, + "2039": 38872.94716258, + "2040": 38575.736326419996, + "2041": 38287.71199832, + "2042": 38016.117431549996, + "2043": 37737.034455170004, + "2044": 37457.489345580005, + "2045": 37210.94227337, + "2046": 36946.180181109994, + "2047": 36648.509006039996, + "2048": 36392.24481595, + "2049": 36183.82235038, + "2050": 35975.276637999996 }, "stock": "NA" } @@ -70521,149 +70521,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 5655758.71961279, - "2021": 5448050.802910701, - "2022": 5872972.34353237, - "2023": 5133898.66214072, - "2024": 4847643.0560287, - "2025": 5183310.38078766, - "2026": 5105140.09102696, - "2027": 5053311.93864125, - "2028": 4982914.58618365, - "2029": 4888776.885269791, - "2030": 4779054.00921076, - "2031": 4665592.789644429, - "2032": 4560193.7937196, - "2033": 4454844.99521454, - "2034": 4360913.50790212, - "2035": 4277754.598437, - "2036": 4203381.347042341, - "2037": 4125935.8473948003, - "2038": 4048784.3433274897, - "2039": 3973681.2486218303, - "2040": 3899362.1595838605, - "2041": 3823655.77423623, - "2042": 3744435.97066214, - "2043": 3664237.51595659, - "2044": 3584199.8086676206, - "2045": 3504993.6252193497, - "2046": 3428006.18086543, - "2047": 3355612.7893272005, - "2048": 3285833.4677221896, - "2049": 3218193.7321626595, - "2050": 3152567.5112641505 + "2020": 737160.3092630799, + "2021": 709136.44057659, + "2022": 766464.6526892502, + "2023": 667767.1170239301, + "2024": 630717.01020143, + "2025": 676504.7953853201, + "2026": 666418.44278429, + "2027": 659660.3324476399, + "2028": 650524.0291953499, + "2029": 638309.3334739299, + "2030": 624081.87287791, + "2031": 609347.127762, + "2032": 595671.33971393, + "2033": 582017.6590250301, + "2034": 569886.3682040201, + "2035": 559206.04478345, + "2036": 549650.64502995, + "2037": 539670.53480022, + "2038": 529710.16480346, + "2039": 519987.44357402, + "2040": 510351.9474382201, + "2041": 500539.77738381, + "2042": 490281.78784219996, + "2043": 479897.38668183, + "2044": 469521.45256659004, + "2045": 459209.50264237996, + "2046": 449186.49208428, + "2047": 439782.63699186005, + "2048": 430722.3290895999, + "2049": 421934.13854381, + "2050": 413401.4031618399 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2423793.45984798, - "2021": -2335385.31546376, - "2022": -2516089.8880347805, - "2023": -2201650.12471032, - "2024": -2078273.1458552603, - "2025": -2220745.8672611197, - "2026": -2187292.0024398, - "2027": -2165160.42700078, - "2028": -2135037.98475972, - "2029": -2094665.7730685999, - "2030": -2047588.59868252, - "2031": -1998916.2546705198, - "2032": -1953706.26074242, - "2033": -1908501.5327054402, - "2034": -1868156.3428764401, - "2035": -1832400.53546234, - "2036": -1800440.53704764, - "2037": -1767171.3553200797, - "2038": -1734040.5033085202, - "2039": -1701802.6339739002, - "2040": -1669918.79547112, - "2041": -1637435.2570447603, - "2042": -1603435.1940152396, - "2043": -1569002.5096462204, - "2044": -1534653.1388482, - "2045": -1500692.90385232, - "2046": -1467678.7242626804, - "2047": -1436620.86501366, - "2048": -1406666.34025088, - "2049": -1377622.66202454, - "2050": -1349447.7720577598 + "2020": -163356.71907824, + "2021": -157253.25634649, + "2022": -169756.20268759, + "2023": -147992.35497433, + "2024": -139850.56759373, + "2025": -149834.22066586002, + "2026": -147577.72961913, + "2027": -146086.27185145998, + "2028": -144066.94020565, + "2029": -141365.37293525, + "2030": -138212.02735157002, + "2031": -134947.20723436, + "2032": -131917.02603001, + "2033": -128886.69092729, + "2034": -126186.29722076, + "2035": -123801.78668363001, + "2036": -121671.67435263001, + "2037": -119449.27252046, + "2038": -117233.69764282, + "2039": -115075.99517374, + "2040": -112940.04702571999, + "2041": -110763.13988941, + "2042": -108483.83900405999, + "2043": -106175.25958481, + "2044": -103869.93487235, + "2045": -101585.61078702, + "2046": -99364.1688136, + "2047": -97277.53820604, + "2048": -95265.7537457, + "2049": -93314.26914059, + "2050": -91420.17684380001 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2532738.25687554, - "2021": 2439683.5051641897, - "2022": 2629915.2573131607, - "2023": 2297093.41301849, - "2024": 2169672.61978358, - "2025": 2320882.0852219197, - "2026": 2285885.39306783, - "2027": 2262729.3415306304, - "2028": 2231208.10978043, - "2029": 2189042.89735734, - "2030": 2139893.80065843, - "2031": 2089047.5954855199, - "2032": 2041849.7784062, - "2033": 1994674.56186063, - "2034": 1952624.51834546, - "2035": 1915413.230024, - "2036": 1882141.58862507, - "2037": 1847485.32627641, - "2038": 1812964.7959393, - "2039": 1779374.6242692203, - "2040": 1746127.85313827, - "2041": 1712249.54205835, - "2042": 1676787.2239608697, - "2043": 1640888.83419593, - "2044": 1605050.14822685, - "2045": 1569575.2056493498, - "2046": 1535097.5521281902, - "2047": 1502690.016757, - "2048": 1471458.72156946, - "2049": 1441186.84836457, - "2050": 1411806.48786463 + "2020": 105010.7026973, + "2021": 100865.66860727, + "2022": 109340.58842279002, + "2023": 94742.4961741, + "2024": 89454.66247052001, + "2025": 96527.87370221, + "2026": 95147.28902146, + "2027": 94197.36099060999, + "2028": 92905.16423351999, + "2029": 91155.49240576998, + "2030": 89124.09123129, + "2031": 87010.30637538999, + "2032": 85073.35003434998, + "2033": 83140.53475101, + "2034": 81433.03203239001, + "2035": 79938.93578311999, + "2036": 78610.68109764, + "2037": 77210.47932761999, + "2038": 75810.57254841001, + "2039": 74442.25026236, + "2040": 73086.10747259001, + "2041": 71700.62713901, + "2042": 70249.12107553, + "2043": 68774.28882833, + "2044": 67298.87115014001, + "2045": 65822.83712032999, + "2046": 64391.15210113, + "2047": 63054.32455499999, + "2048": 61761.26672942, + "2049": 60500.10288298, + "2050": 59273.55788729 }, "stock": "NA" }, "roof": { "energy": { - "2020": 550252.7299655599, - "2021": 529682.63087238, - "2022": 571931.9929681199, - "2023": 499823.31255101005, - "2024": 471814.80279176997, - "2025": 504925.52800662996, - "2026": 497330.3774457699, - "2027": 492248.92264335, - "2028": 485418.53024184995, - "2029": 476301.6433767599, - "2030": 465676.12666699995, - "2031": 454690.5852798899, - "2032": 444476.66573684, - "2033": 434267.77205148, - "2034": 425171.49968050997, - "2035": 417130.04365511, - "2036": 409937.55995141, - "2037": 402438.73850378, - "2038": 394958.78977789, - "2039": 387662.55658791994, - "2040": 380442.79123661, - "2041": 373092.59627529996, - "2042": 365407.12814752996, - "2043": 357622.97952202, - "2044": 349856.9138359099, - "2045": 342161.25139026996, - "2046": 334678.99918157, - "2047": 327644.09862432, - "2048": 320859.12721026, - "2049": 314276.42057643, - "2050": 307893.51520836994 + "2020": 160972.08625800998, + "2021": 154663.18609199, + "2022": 167586.30692457, + "2023": 145263.5309571, + "2024": 137216.46336757, + "2025": 147929.22109628998, + "2026": 145786.90707792, + "2027": 144318.73099419, + "2028": 142327.43983376998, + "2029": 139646.11767409, + "2030": 136533.25721823, + "2031": 133297.14393744, + "2032": 130325.64502412001, + "2033": 127360.52930945001, + "2034": 124739.67488401002, + "2035": 122443.31321983, + "2036": 120398.61382161999, + "2037": 118247.04423611, + "2038": 116096.62139104, + "2039": 113995.98024457, + "2040": 111913.48024434001, + "2041": 109786.96543576001, + "2042": 107559.77042434, + "2043": 105299.08240102, + "2044": 103037.43054245999, + "2045": 100777.05047736998, + "2046": 98584.60299839, + "2047": 96535.79288756, + "2048": 94556.57086338998, + "2049": 92628.70052662, + "2050": 90754.30834919 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -58377.940153330004, + "2021": -56079.30440940001, + "2022": -60754.57571307, + "2023": -53237.57360019, + "2024": -50090.197450290005, + "2025": -53633.19592243, + "2026": -52851.98209055, + "2027": -52302.36795252, + "2028": -51568.163328300005, + "2029": -50593.294072690005, + "2030": -49465.79786564001, + "2031": -48302.37524323999, + "2032": -47211.37599651999, + "2033": -46129.346254619995, + "2034": -45174.47319705001, + "2035": -44338.62936909, + "2036": -43582.74913097, + "2037": -42795.493526900005, + "2038": -42007.13245822, + "2039": -41229.76038101, + "2040": -40456.98712669, + "2041": -39675.17800063, + "2042": -38865.11985801, + "2043": -38048.17575279, + "2044": -37232.02641007, + "2045": -36415.700169979995, + "2046": -35622.59824292, + "2047": -34878.41164808001, + "2048": -34164.05852411, + "2049": -33473.32639283, + "2050": -32803.2562396 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -70699,219 +70735,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 112943.6910886, - "2021": 108736.99937586, - "2022": 117378.63106768999, - "2023": 101729.41013351, - "2024": 96384.84150745999, - "2025": 103566.32441608999, - "2026": 101993.81838477, - "2027": 100971.59955478, - "2028": 99577.79123869001, - "2029": 97712.81495467, - "2030": 95532.90996308, - "2031": 93269.27545197, - "2032": 91183.20595438998, - "2033": 89092.89822444001, - "2034": 87230.35213933, - "2035": 85586.08997167999, - "2036": 84123.62301051, - "2037": 82593.34469389, - "2038": 81069.32311633, - "2039": 79591.76310762, - "2040": 78129.04518, - "2041": 76633.03760001999, - "2042": 75060.18846161998, - "2043": 73465.4271579, - "2044": 71870.50769139, - "2045": 70290.23636139999, - "2046": 68754.67977071999, - "2047": 67315.02550241999, - "2048": 65926.46276769998, - "2049": 64577.97726240999, - "2050": 63267.36342928 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 766508.3764620799, - "2021": 738125.4660414599, - "2022": 796405.0390019999, - "2023": 693304.66067644, - "2024": 655666.31285816, - "2025": 702963.67413326, - "2026": 692356.38574276, - "2027": 685407.40430196, - "2028": 675969.1706203399, - "2029": 663300.1632841799, - "2030": 648492.58510614, - "2031": 633143.21847268, - "2032": 618957.1976323, - "2033": 604743.81376438, - "2034": 592058.03193322, - "2035": 580836.7853610399, - "2036": 570849.57798848, - "2037": 560413.4932322599, - "2038": 550017.83209252, - "2039": 539920.8179917599, - "2040": 529937.45697748, - "2041": 519740.89437564, - "2042": 509036.26632255997, - "2043": 498176.61936054, - "2044": 487334.02002879995, - "2045": 476605.39617221995, - "2046": 466174.1877203, - "2047": 456377.93067826, - "2048": 446916.3073465, - "2049": 437723.13874637993, - "2050": 428798.95563794003 + "2020": 551113.4695052099, + "2021": 529901.4222915102, + "2022": 573275.21538927, + "2023": 496499.93046488, + "2024": 469731.50202379, + "2025": 505938.76160583005, + "2026": 498480.09635938, + "2027": 493525.94040831, + "2028": 486765.07270412997, + "2029": 477652.58206592995, + "2030": 467023.13360834995, + "2031": 455970.4343457599, + "2032": 445802.39712384, + "2033": 435634.32396532997, + "2034": 426610.11022035, + "2035": 418687.96691761, + "2036": 411641.8751286799, + "2037": 404243.11800813, + "2038": 396860.28538004006, + "2039": 389672.22949797, + "2040": 382549.82028378, + "2041": 375270.74043934006, + "2042": 367631.89037369995, + "2043": 359880.73093466, + "2044": 352125.17985, + "2045": 344403.71755979, + "2046": 336902.66045989, + "2047": 329885.87448993995, + "2048": 323111.33877309004, + "2049": 316521.13449793996, + "2050": 310111.83488777 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 567343.63436862, - "2021": 546137.7910776901, - "2022": 589729.37485142, - "2023": 514986.77920213004, - "2024": 486346.13384748006, - "2025": 520570.33594362, - "2026": 512703.3609976699, - "2027": 507444.01947084995, - "2028": 500378.52155037, - "2029": 490975.5523292599, - "2030": 480021.03234445, - "2031": 468695.39927031996, - "2032": 458164.0757166, - "2033": 447640.02628288994, - "2034": 438267.77276104, - "2035": 429983.37912454, - "2036": 422568.91985219, - "2037": 414840.77917729, - "2038": 407132.42909617996, - "2039": 399615.90513050003, - "2040": 392174.80639388994, - "2041": 384599.24484830996, - "2042": 376678.13537648995, - "2043": 368659.66094951, - "2044": 360656.70327873, - "2045": 352724.42616307, - "2046": 345014.03521619, - "2047": 337765.69384593994, - "2048": 330780.5687356, - "2049": 324007.67221079, - "2050": 317439.43052467 + "2020": 3481036.1192835695, + "2021": 3353147.3928335193, + "2022": 3615199.1754608895, + "2023": 3158768.6210567798, + "2024": 2983849.39458524, + "2025": 3190523.3268807796, + "2026": 3142124.15721486, + "2027": 3110093.8013139092, + "2028": 3066700.07169285, + "2029": 3008844.80162283, + "2030": 2941399.7833199, + "2031": 2871670.93020833, + "2032": 2806847.35690974, + "2033": 2742048.51169848, + "2034": 2684269.5841414803, + "2035": 2633112.9014594997, + "2036": 2587337.2807128797, + "2037": 2539689.0713166, + "2038": 2492219.8826072696, + "2039": 2446019.2317468496, + "2040": 2400290.6533230203, + "2041": 2353714.05863959, + "2042": 2304976.7981671398, + "2043": 2255656.9203361897, + "2044": 2206428.44874752, + "2045": 2157718.2255439297, + "2046": 2110369.97973277, + "2047": 2065840.62371796, + "2048": 2022944.3337993699, + "2049": 1981383.47029652, + "2050": 1941063.49211881 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -112943.6910886, - "2021": -108736.99937586, - "2022": -117378.63106768999, - "2023": -101729.41013351, - "2024": -96384.84150745999, - "2025": -103566.32441608999, - "2026": -101993.81838477, - "2027": -100971.59955478, - "2028": -99577.79123869001, - "2029": -97712.81495467, - "2030": -95532.90996308, - "2031": -93269.27545197, - "2032": -91183.20595438998, - "2033": -89092.89822444001, - "2034": -87230.35213933, - "2035": -85586.08997167999, - "2036": -84123.62301051, - "2037": -82593.34469389, - "2038": -81069.32311633, - "2039": -79591.76310762, - "2040": -78129.04518, - "2041": -76633.03760001999, - "2042": -75060.18846161998, - "2043": -73465.4271579, - "2044": -71870.50769139, - "2045": -70290.23636139999, - "2046": -68754.67977071999, - "2047": -67315.02550241999, - "2048": -65926.46276769998, - "2049": -64577.97726240999, - "2050": -63267.36342928 + "2020": -78901.48427761, + "2021": -75911.50081163, + "2022": -82037.10537435999, + "2023": -71446.72683510999, + "2024": -67477.52040759001, + "2025": -72421.30464706001, + "2026": -71348.20864051, + "2027": -70629.54737381001, + "2028": -69656.0968075, + "2029": -68347.82409344, + "2030": -66823.16526321, + "2031": -65242.61902563, + "2032": -63781.48380955001, + "2033": -62320.83109255, + "2034": -61021.82542454001, + "2035": -59876.89353623, + "2036": -58856.03739083, + "2037": -57787.71293068, + "2038": -56721.81858851, + "2039": -55682.64696287001, + "2040": -54654.10294682, + "2041": -53605.03562766, + "2042": -52506.327373919994, + "2043": -51391.982640099995, + "2044": -50279.100341749996, + "2045": -49173.73102330999, + "2046": -48099.600917250005, + "2047": -47092.07899496, + "2048": -46119.12640435, + "2049": -45173.36723531, + "2050": -44255.14307957001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -876022.5648582899, - "2021": -843509.6401733101, - "2022": -910378.2784020801, - "2023": -795302.48535747, - "2024": -751124.47707963, - "2025": -803634.00516662, - "2026": -791461.16076215, - "2027": -783354.9800275301, - "2028": -772454.8324882601, - "2029": -757936.1942528399, - "2030": -741011.7240638899, - "2031": -723515.1640379099, - "2032": -707252.2231091099, - "2033": -690990.37433255, - "2034": -676492.8779049, - "2035": -663662.26473543, - "2036": -652187.9902566299, - "2037": -640231.1456258, - "2038": -628309.96864195, - "2039": -616695.63027479, - "2040": -605203.91603118, - "2041": -593499.89548202, - "2042": -581254.30599128, - "2043": -568853.81307738, - "2044": -556480.96811259, - "2045": -544230.6334512699, - "2046": -532321.86429537, - "2047": -521122.13007072004, - "2048": -510323.90640543005, - "2049": -499851.34140175, - "2050": -489696.68849900994 + "2020": -257391.63267045, + "2021": -247473.86423503002, + "2022": -267763.75902798, + "2023": -233095.92454274002, + "2024": -220060.65008048, + "2025": -236361.82090309, + "2026": -232880.44443814, + "2027": -230519.96934468002, + "2028": -227331.43958402998, + "2029": -223058.82626500004, + "2030": -218089.53214515, + "2031": -212938.89600213998, + "2032": -208169.54542891, + "2033": -203410.97714929003, + "2034": -199191.42738153, + "2035": -195483.73691674, + "2036": -192168.95869770003, + "2037": -188699.36591446004, + "2038": -185233.75896214, + "2039": -181846.34243379, + "2040": -178488.64424203, + "2041": -175068.63074380005, + "2042": -171494.15681037, + "2043": -167873.08411006004, + "2044": -164254.25391472, + "2045": -160649.68748279999, + "2046": -157148.13245372, + "2047": -153866.61004346, + "2048": -150702.41435191, + "2049": -147629.3510275, + "2050": -144644.92726127998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2397964.3959458503, - "2021": -2310296.47133325, - "2022": -2489492.69854601, - "2023": -2177528.9924808703, - "2024": -2055759.35792354, - "2025": -2197155.8229306396, - "2026": -2164037.51435253, - "2027": -2142106.64224222, - "2028": -2112267.2772673396, - "2029": -2072319.8319750503, - "2030": -2025752.7716475902, - "2031": -1977605.71213529, - "2032": -1932877.6751222, - "2033": -1888166.9620382101, - "2034": -1848283.4101912803, - "2035": -1812953.1579460602, - "2036": -1781359.61713915, - "2037": -1748471.80642253, - "2038": -1715716.97154813, - "2039": -1683839.6817948902, - "2040": -1652302.2648441899, - "2041": -1620175.3954563001, - "2042": -1586555.2043389098, - "2043": -1552516.9854709601, - "2044": -1518553.2266712904, - "2045": -1484959.5458295997, - "2046": -1452305.3242808802, - "2047": -1421592.21946412, - "2048": -1391982.60819729, - "2049": -1363280.92854933, - "2050": -1335434.74024836 + "2020": -102706.56936087, + "2021": -98764.8652502, + "2022": -106831.07461226, + "2023": -92893.29994782, + "2024": -87736.71080481, + "2025": -94296.58827981999, + "2026": -92909.21719052002, + "2027": -91971.63484168, + "2028": -90700.29184725, + "2029": -88993.0966739, + "2030": -87007.21078842001, + "2031": -84946.98202664999, + "2032": -83044.92830327, + "2033": -81145.90643684, + "2034": -79461.69308256, + "2035": -77981.03910534999, + "2036": -76659.82876183999, + "2037": -75275.41060141, + "2038": -73893.22317499, + "2039": -72544.22489817001, + "2040": -71207.55287833001, + "2041": -69844.35059460999, + "2042": -68417.56000955, + "2043": -66971.08595169001, + "2044": -65525.240258379985, + "2045": -64085.443399480006, + "2046": -62687.337185699995, + "2047": -61377.72504553999, + "2048": -60113.99202935, + "2049": -58885.640045360014, + "2050": -57692.29405682 }, "stock": "NA" }, @@ -71367,149 +71367,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -712679.9932073101, - "2021": -730030.66051862, - "2022": -708186.2436933101, - "2023": -622090.4200702, - "2024": -734497.3296919301, - "2025": -698828.91918866, - "2026": -708508.0955236, - "2027": -723104.36584679, - "2028": -735386.3129512101, - "2029": -743548.49170446, - "2030": -749136.01130914, - "2031": -753718.38674151, - "2032": -758789.63596157, - "2033": -763561.51987258, - "2034": -770098.5409475401, - "2035": -778230.08775018, - "2036": -787486.8813776099, - "2037": -795971.62507544, - "2038": -803927.61971092, - "2039": -812127.40754674, - "2040": -819922.2572377, - "2041": -827646.3840963801, - "2042": -833994.1930860501, - "2043": -840195.1375764, - "2044": -846449.4727807599, - "2045": -852379.1888212, - "2046": -858365.1102781, - "2047": -865107.82432829, - "2048": -871483.27669288, - "2049": -877935.56601589, - "2050": -885223.78084008 + "2020": 218869.54571244997, + "2021": 218463.72955507995, + "2022": 214736.05450847, + "2023": 187306.66042088, + "2024": 223075.51960677, + "2025": 210345.30982653997, + "2026": 213366.17616489998, + "2027": 217848.81992875, + "2028": 221648.74999583, + "2029": 224158.39626346002, + "2030": 225907.56857185997, + "2031": 227399.85259491, + "2032": 228982.73816657002, + "2033": 230520.07215174002, + "2034": 232498.70426675997, + "2035": 234931.87736094, + "2036": 237651.58020429, + "2037": 240212.13305363996, + "2038": 242603.58093958, + "2039": 245081.09989504, + "2040": 247436.90667542, + "2041": 249788.4524568, + "2042": 251730.58472843, + "2043": 253615.0005163, + "2044": 255556.92601481997, + "2045": 257439.89924064, + "2046": 259371.82518823998, + "2047": 261463.10654640998, + "2048": 263435.41084544, + "2049": 265450.18439699, + "2050": 267748.57514518 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2418376.5467233304, - "2021": 2476505.69192077, - "2022": 2402532.3121191, - "2023": 2110934.1503036497, - "2024": 2493136.8390570898, - "2025": 2372155.54229754, - "2026": 2404936.1942792204, - "2027": 2454481.88994672, - "2028": 2496247.39821028, - "2029": 2524131.5407256703, - "2030": 2543261.43861615, - "2031": 2558981.4429889503, - "2032": 2576378.82086865, - "2033": 2592708.02206212, - "2034": 2614979.07406787, - "2035": 2642679.58309321, - "2036": 2674215.23329864, - "2037": 2703124.98965225, - "2038": 2730250.7340870104, - "2039": 2758203.6743725794, - "2040": 2784778.43748096, - "2041": 2811113.0486237896, - "2042": 2832724.9106314704, - "2043": 2853864.78679408, - "2044": 2875180.98476579, - "2045": 2895415.8273148197, - "2046": 2915831.39911317, - "2047": 2938811.66805823, - "2048": 2960546.0564038698, - "2049": 2982492.2828414696, - "2050": 3007330.55047318 + "2020": 848669.95383477, + "2021": 864027.66183926, + "2022": 840586.05752299, + "2023": 742308.29574486, + "2024": 875859.9886556101, + "2025": 830721.93372708, + "2026": 842293.28249986, + "2027": 859591.0865652299, + "2028": 874334.3678952499, + "2029": 884330.4812414601, + "2030": 891326.3646944801, + "2031": 897188.9996880902, + "2032": 903544.5050069501, + "2033": 909533.14553922, + "2034": 917508.0865094401, + "2035": 927398.7849108799, + "2036": 938536.8807192901, + "2037": 948831.37763296, + "2038": 958474.23953578, + "2039": 968348.9117473001, + "2040": 977701.91894128, + "2041": 987061.85616458, + "2042": 994774.39077681, + "2043": 1002315.9886034799, + "2044": 1009974.8048208801, + "2045": 1017245.4785148199, + "2046": 1024567.59963072, + "2047": 1032738.3929357901, + "2048": 1040470.6692045399, + "2049": 1048302.63627613, + "2050": 1057199.40554566 }, "stock": "NA" }, "wall": { "energy": { - "2020": -114334.95072282001, - "2021": -117347.51920445998, - "2022": -113656.81669629, - "2023": -100285.00986944999, - "2024": -118193.25014556001, - "2025": -112377.13578068001, - "2026": -113934.89621932001, - "2027": -116265.41866606, - "2028": -118234.39457349999, - "2029": -119551.03520782999, - "2030": -120459.21082738001, - "2031": -121205.71626087, - "2032": -122029.79016613001, - "2033": -122802.55755649002, - "2034": -123864.28759649, - "2035": -125185.53119186002, - "2036": -126684.32132744002, - "2037": -128057.49121621001, - "2038": -129343.30282602001, - "2039": -130661.86789046, - "2040": -131912.42519765996, - "2041": -133156.72414801, - "2042": -134182.44498619, - "2043": -135183.46524004, - "2044": -136193.82416404, - "2045": -137146.2095277, - "2046": -138104.51877042002, - "2047": -139187.08186392, - "2048": -140211.33406207003, - "2049": -141249.80304344, - "2050": -142419.85568357998 + "2020": 379058.50560185, + "2021": 385361.49892708, + "2022": 374951.9519503901, + "2023": 331734.6605026701, + "2024": 391504.48578006, + "2025": 370761.75882876, + "2026": 375951.58112505, + "2027": 383655.84813201, + "2028": 390243.71583454, + "2029": 394721.3699225301, + "2030": 397874.03246695007, + "2031": 400528.09230312, + "2032": 403391.7763631801, + "2033": 406091.4452272801, + "2034": 409672.48105048004, + "2035": 414110.25415921, + "2036": 419089.78867331, + "2037": 423701.8479821901, + "2038": 428015.79506052006, + "2039": 432423.08718763, + "2040": 436592.03466706007, + "2041": 440776.48419666005, + "2042": 444232.75510153006, + "2043": 447606.8101725901, + "2044": 451042.90690812, + "2045": 454301.37768386, + "2046": 457582.09328220005, + "2047": 461233.56669148, + "2048": 464688.63038284995, + "2049": 468195.55764799, + "2050": 472176.0422940901 }, "stock": "NA" }, "roof": { "energy": { - "2020": -15543.014202130002, - "2021": -15946.772241769999, - "2022": -15492.77163794, - "2023": -13734.81245949, - "2024": -16066.46536541, - "2025": -15287.62466446, - "2026": -15500.148134579998, - "2027": -15813.741638239999, - "2028": -16078.265470280001, - "2029": -16254.61886899, - "2030": -16376.64886127, - "2031": -16477.65032047, - "2032": -16587.37058597, - "2033": -16692.2815, - "2034": -16837.452044429996, - "2035": -17017.64655381, - "2036": -17219.78645704, - "2037": -17406.15323497, - "2038": -17580.41953321, - "2039": -17757.95806814, - "2040": -17925.88323812, - "2041": -18094.137917670003, - "2042": -18233.82723171, - "2043": -18370.01244612, - "2044": -18507.49898479, - "2045": -18636.08001314, - "2046": -18766.06347625, - "2047": -18913.201404310003, - "2048": -19052.96710559, - "2049": -19195.89737235, - "2050": -19356.20196274 + "2020": 183305.7081233, + "2021": 184637.04136267997, + "2022": 180502.02397413002, + "2023": 161916.90683034997, + "2024": 189730.81395475997, + "2025": 178147.01919558, + "2026": 180746.72694455998, + "2027": 184370.55187126002, + "2028": 187500.81121428002, + "2029": 189611.87656790996, + "2030": 191144.61465591998, + "2031": 192471.21431441, + "2032": 193838.83199687, + "2033": 195172.27513993002, + "2034": 196936.01043881, + "2035": 199105.80803860002, + "2036": 201460.65223275998, + "2037": 203685.65931585003, + "2038": 205741.22352814, + "2039": 207800.97269288, + "2040": 209727.96078564, + "2041": 211711.54509587, + "2042": 213394.50522849, + "2043": 215011.24003729995, + "2044": 216688.69123974, + "2045": 218252.753302, + "2046": 219837.71929913998, + "2047": 221579.1487557, + "2048": 223230.24308641, + "2049": 224957.58641853998, + "2050": 226887.06242609996 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 107124.20942592, + "2021": 108145.61174407999, + "2022": 105844.84958749001, + "2023": 95235.01018213002, + "2024": 110966.2304236, + "2025": 104404.73042667999, + "2026": 105920.31400466, + "2027": 108031.39038797999, + "2028": 109853.36367168001, + "2029": 111085.78747343001, + "2030": 111981.04858322, + "2031": 112756.73989431, + "2032": 113551.33981221002, + "2033": 114331.41257693002, + "2034": 115368.51230027, + "2035": 116644.52204966002, + "2036": 118024.90720976001, + "2037": 119330.11175253002, + "2038": 120537.00250780002, + "2039": 121741.96247556, + "2040": 122867.42525374002, + "2041": 124030.21194087001, + "2042": 125018.51489841, + "2043": 125970.17072866, + "2044": 126954.80071766001, + "2045": 127867.93563574, + "2046": 128792.22980079999, + "2047": 129813.62013152, + "2048": 130784.35775687001, + "2049": 131802.16710006, + "2050": 132938.39048712002 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -71545,219 +71581,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -62545.100788870004, - "2021": -63954.522156139996, - "2022": -62128.820487319994, - "2023": -54542.63978434, - "2024": -64399.017650279995, - "2025": -61279.34671291999, - "2026": -62126.856582069995, - "2027": -63408.43724251, - "2028": -64487.75655497999, - "2029": -65207.15063730001, - "2030": -65700.22063623, - "2031": -66106.17029601, - "2032": -66554.07469113, - "2033": -66976.36554253, - "2034": -67550.80197481, - "2035": -68264.68919233, - "2036": -69076.57349607, - "2037": -69822.23565194, - "2038": -70522.0549929, - "2039": -71243.73923010999, - "2040": -71930.05591424, - "2041": -72610.19905158998, - "2042": -73168.37101884, - "2043": -73714.47683604999, - "2044": -74265.36468232, - "2045": -74789.09325964, - "2046": -75318.51950334, - "2047": -75913.3510751, - "2048": -76476.11634457999, - "2049": -77044.74207703001, - "2050": -77688.81178845 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -288712.95041096, - "2021": -296569.23046485, - "2022": -287122.14609721996, - "2023": -254522.39044854, - "2024": -299426.98781614, - "2025": -284829.53743488004, - "2026": -288736.0200288, - "2027": -294599.06425051, - "2028": -299597.19335027, - "2029": -303013.55766312004, - "2030": -305398.77992845, - "2031": -307376.81346711, - "2032": -309555.00917333, - "2033": -311579.75279324997, - "2034": -314328.19458116, - "2035": -317747.06139467, - "2036": -321612.73376247, - "2037": -325156.98550146, - "2038": -328482.25169023, - "2039": -331876.17362844, - "2040": -335090.84856296, - "2041": -338299.82159668, - "2042": -340936.97852567, - "2043": -343524.12148154, - "2044": -346130.51557130995, - "2045": -348586.38795083994, - "2046": -351049.57056396996, - "2047": -353834.20487004, - "2048": -356475.74262662, - "2049": -359134.4757123, - "2050": -362146.62120594 + "2020": -65491.90433528, + "2021": -68553.12617039999, + "2022": -65549.59099556001, + "2023": -57798.23660521, + "2024": -68196.21514677, + "2025": -65202.20601775999, + "2026": -66084.17443431, + "2027": -67425.93025728, + "2028": -68548.59313635, + "2029": -69294.38296715, + "2030": -69796.44191560999, + "2031": -70190.94384504999, + "2032": -70651.32012381, + "2033": -71066.9905952, + "2034": -71671.56979431999, + "2035": -72431.31988543, + "2036": -73312.52439300001, + "2037": -74100.38370623, + "2038": -74839.92198495999, + "2039": -75600.78945873, + "2040": -76324.94370362, + "2041": -77034.85522088, + "2042": -77615.52252634, + "2043": -78183.31801138999, + "2044": -78746.87139146001, + "2045": -79271.88116455999, + "2046": -79794.52042757999, + "2047": -80402.70918620999, + "2048": -80977.48072899, + "2049": -81553.2211533, + "2050": -82195.52036727 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -230063.21556737003, - "2021": -236580.49056215, - "2022": -228932.37152099996, - "2023": -202991.49809046002, - "2024": -238682.45128165995, - "2025": -227124.51068684002, - "2026": -230237.31622096998, - "2027": -234907.46895204, - "2028": -238885.14970868998, - "2029": -241600.77315948, - "2030": -243494.33742358, - "2031": -245061.53332723997, - "2032": -246790.00134997998, - "2033": -248396.27698678005, - "2034": -250585.23354301, - "2035": -253309.17200178, - "2036": -256390.46873504, - "2037": -259212.9758401, - "2038": -261860.91476612998, - "2039": -264562.84073565004, - "2040": -267121.9753146, - "2041": -269675.88800567, - "2042": -271775.35541409, - "2043": -273834.66787237, - "2044": -275907.67876815, - "2045": -277858.341659, - "2046": -279814.30280910997, - "2047": -282029.48808154, - "2048": -284131.13306585996, - "2049": -286247.21614795, - "2050": -288641.96132753004 + "2020": 1138016.49591592, + "2021": 1180122.98553763, + "2022": 1137774.14080596, + "2023": 983578.7324891499, + "2024": 1171710.5932913898, + "2025": 1128579.1095242198, + "2026": 1143137.85286983, + "2027": 1167170.56394667, + "2028": 1187265.2605740798, + "2029": 1201002.5236074098, + "2030": 1210099.9968701198, + "2031": 1217314.33494972, + "2032": 1225859.71415382, + "2033": 1233476.64463599, + "2034": 1243860.3922917799, + "2035": 1256889.8830360798, + "2036": 1272344.68610507, + "2037": 1286170.3703098297, + "2038": 1299380.58286955, + "2039": 1313292.11125507, + "2040": 1326699.71631, + "2041": 1339577.9412276, + "2042": 1349740.7541459699, + "2043": 1359941.32049443, + "2044": 1369938.1053275496, + "2045": 1379663.17587678, + "2046": 1389419.5363324299, + "2047": 1400583.8930957098, + "2048": 1411152.2215930899, + "2049": 1421316.2290356196, + "2050": 1433117.79973185 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 164092.60683744997, - "2021": 168245.64235296, - "2022": 163073.95916824, - "2023": 143556.63739127, - "2024": 169478.01082211, - "2025": 161323.63528689998, - "2026": 163538.92795050002, - "2027": 166897.69519528997, - "2028": 169740.22602041002, - "2029": 171657.96951263, - "2030": 172979.98172478, - "2031": 174068.77790364, - "2032": 175275.80855276, - "2033": 176401.01901439, - "2034": 177929.51511418997, - "2035": 179831.35191638002, - "2036": 181996.42726557, - "2037": 183979.17235259, - "2038": 185841.65371762, - "2039": 187757.46826253997, - "2040": 189578.17545328, - "2041": 191383.53595922998, - "2042": 192861.90444463998, - "2043": 194311.86478413997, - "2044": 195771.59406304, - "2045": 197156.90949802, - "2046": 198551.38501044002, - "2047": 200123.33345419, - "2048": 201611.51225928997, - "2049": 203107.51629845, - "2050": 204804.96708583998 + "2020": 277217.82464718, + "2021": 284129.53983604, + "2022": 275409.93801428, + "2023": 242635.91258738004, + "2024": 286053.50353138, + "2025": 271693.31632703997, + "2026": 275498.74742604, + "2027": 281150.26481798, + "2028": 285903.52814446, + "2029": 289037.05591006, + "2030": 291188.3979959601, + "2031": 292952.00133632, + "2032": 294891.57575756003, + "2033": 296727.32679182, + "2034": 299266.76877737994, + "2035": 302425.76164864, + "2036": 306005.68175438, + "2037": 309290.09884114, + "2038": 312358.35491696, + "2039": 315508.48414984, + "2040": 318495.25783316005, + "2041": 321468.68458318006, + "2042": 323930.88279824005, + "2043": 326322.54436056, + "2044": 328743.89942652005, + "2045": 331022.991971, + "2046": 333321.19807683997, + "2047": 335913.37525738, + "2048": 338362.07945762, + "2049": 340863.89832742, + "2050": 343669.37198660005 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 974059.1676053798, - "2021": 998602.8376197299, - "2022": 968126.91615616, - "2023": 852404.09181347, - "2024": 1005922.5084514499, - "2025": 957526.75314472, - "2026": 970682.94480879, - "2027": 990610.23045565, - "2028": 1007470.0844994001, - "2029": 1018836.6442079901, - "2030": 1026672.0165133, - "2031": 1033127.1425926199, - "2032": 1040275.9106358401, - "2033": 1046949.6875597701, - "2034": 1056020.41006284, - "2035": 1067304.77631202, - "2036": 1080142.74929745, - "2037": 1091904.59954117, - "2038": 1102951.36529763, - "2039": 1114311.33816741, - "2040": 1125105.85520146, - "2041": 1135813.41837088, - "2042": 1144586.28723251, - "2043": 1153188.69145425, - "2044": 1161850.20438745, - "2045": 1170066.71586124, - "2046": 1178340.63251315, - "2047": 1187667.56432351, - "2048": 1196498.86124521, - "2049": 1205383.2927211002, - "2050": 1215460.0457906101 + "2020": 1072738.99202384, + "2021": 1103443.85860641, + "2022": 1068042.97413986, + "2023": 943923.4474698, + "2024": 1109406.92338762, + "2025": 1054847.01979926, + "2026": 1069560.88087332, + "2027": 1091320.07311433, + "2028": 1109616.3338608702, + "2029": 1121698.38691348, + "2030": 1129996.16462221, + "2031": 1136778.80928679, + "2032": 1144257.6523158902, + "2033": 1151331.3028349902, + "2034": 1161228.148113, + "2035": 1173545.85152167, + "2036": 1187479.25900889, + "2037": 1200241.85364274, + "2038": 1212162.03089573, + "2039": 1224356.1193086603, + "2040": 1235906.98320074, + "2041": 1247419.1307253, + "2042": 1256967.04113011, + "2043": 1266244.1350568798, + "2044": 1275609.84418383, + "2045": 1284372.4468050601, + "2046": 1293205.6180164302, + "2047": 1303228.2756524603, + "2048": 1312715.0251329602, + "2049": 1322411.9540404002, + "2050": 1333249.33246206 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 2447594.54707995, - "2021": 2510016.80391545, - "2022": 2433283.98091666, - "2023": 2142485.525287, - "2024": 2527883.3967113798, - "2025": 2406904.7379140803, - "2026": 2439929.73574055, - "2027": 2490003.80311336, - "2028": 2532368.98093335, - "2029": 2560953.3200931, - "2030": 2580652.1167023797, - "2031": 2596876.48168186, - "2032": 2614856.7276973603, - "2033": 2631633.9639570406, - "2034": 2654441.89851789, - "2035": 2682817.91468398, - "2036": 2715109.0980992, - "2037": 2744686.05290128, - "2038": 2772473.3202221896, - "2039": 2801048.9957827497, - "2040": 2828205.6860465202, - "2041": 2855136.29797575, - "2042": 2877190.12411629, - "2043": 2898826.64219127, - "2044": 2920599.1721602106, - "2045": 2941254.18133216, - "2046": 2962053.24946137, - "2047": 2985510.6943543, - "2048": 3007726.78165776, - "2049": 3030060.62603653, - "2050": 3055399.9879007097 + "2020": 421420.92682671995, + "2021": 433836.9544132099, + "2022": 419863.96173503005, + "2023": 370934.65767653, + "2024": 435733.4738586, + "2025": 414533.25504192, + "2026": 420310.14424099994, + "2027": 428854.19550313, + "2028": 436024.20650805, + "2029": 440744.53886945, + "2030": 443976.28278620995, + "2031": 446610.81791671994, + "2032": 449521.97458688007, + "2033": 452279.50543682004, + "2034": 456156.87384186994, + "2035": 460983.20018487, + "2036": 466445.30693063, + "2037": 471445.53132669, + "2038": 476116.17506631004, + "2039": 480895.9166601, + "2040": 485425.37609582004, + "2041": 489934.97007643, + "2042": 493675.3534903199, + "2043": 497309.1738455399, + "2044": 500973.44750281004, + "2045": 504399.18203321996, + "2046": 507856.53681141004, + "2047": 511785.24463057995, + "2048": 515505.37362671, + "2049": 519309.0110313601, + "2050": 523554.96584776 }, "stock": "NA" }, @@ -75652,149 +75652,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 42562994.27903789, - "2021": 41275695.88189419, - "2022": 43362575.611627765, - "2023": 38575120.10241676, - "2024": 37637476.33918768, - "2025": 41515987.460452706, - "2026": 41768178.3502514, - "2027": 41680938.47114312, - "2028": 41401398.38141635, - "2029": 41034109.80118097, - "2030": 40585106.69868874, - "2031": 40157439.59478596, - "2032": 39618120.834532246, - "2033": 39045526.643905744, - "2034": 38535309.26463537, - "2035": 38146843.77840576, - "2036": 37864654.389912866, - "2037": 37656832.74438147, - "2038": 37490345.526996695, - "2039": 37325743.801953666, - "2040": 37127724.578283176, - "2041": 36857216.95179511, - "2042": 36548642.550149046, - "2043": 36226692.126934975, - "2044": 35942076.89465263, - "2045": 35662559.63126694, - "2046": 35376030.0861018, - "2047": 35123128.229264356, - "2048": 34911967.494838856, - "2049": 34729738.19175816, - "2050": 34567885.62011809 + "2020": 5206070.705060211, + "2021": 5031251.366420519, + "2022": 5307702.93229688, + "2023": 4689733.926192509, + "2024": 4579915.842368551, + "2025": 5079497.6092649605, + "2026": 5110130.8474525595, + "2027": 5095444.23602568, + "2028": 5055246.267249, + "2029": 5004173.4829021, + "2030": 4943655.96815441, + "2031": 4888805.31179855, + "2032": 4822548.312436391, + "2033": 4753123.944458299, + "2034": 4691110.63208833, + "2035": 4643857.57343253, + "2036": 4609272.24558351, + "2037": 4583677.963901849, + "2038": 4562993.85852792, + "2039": 4542462.862028079, + "2040": 4517890.587586, + "2041": 4484690.67243124, + "2042": 4447111.128535989, + "2043": 4407938.62273807, + "2044": 4373210.40365232, + "2045": 4338942.87448876, + "2046": 4303819.1055026, + "2047": 4272716.53265065, + "2048": 4246762.580881731, + "2049": 4224126.87331504, + "2050": 4203848.30985098 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -18344220.15459568, - "2021": -17794366.47632316, - "2022": -18677933.515205, - "2023": -16648037.374051778, - "2024": -16230088.25991288, - "2025": -17879255.07338544, - "2026": -17986181.50738338, - "2027": -17947420.971014097, - "2028": -17825736.79606124, - "2029": -17666304.52544716, - "2030": -17471941.793535423, - "2031": -17286335.82995918, - "2032": -17052527.45511468, - "2033": -16804489.21406392, - "2034": -16583404.678379498, - "2035": -16414611.162507799, - "2036": -16291661.22870024, - "2037": -16200651.738813322, - "2038": -16127318.766315982, - "2039": -16054652.090270221, - "2040": -15967650.9398202, - "2041": -15849652.99704584, - "2042": -15715476.510058401, - "2043": -15575660.60222288, - "2044": -15451968.67493236, - "2045": -15330557.394839803, - "2046": -15206136.895551601, - "2047": -15096175.565980898, - "2048": -15004197.244498938, - "2049": -14924590.206837581, - "2050": -14853695.0787197 + "2020": -1173628.94511439, + "2021": -1135686.7238101203, + "2022": -1197500.5831382, + "2023": -1058069.52215047, + "2024": -1034732.50453727, + "2025": -1147121.18372238, + "2026": -1154157.29391478, + "2027": -1151324.6910246601, + "2028": -1142942.3833977198, + "2029": -1132126.0731419, + "2030": -1119088.69238571, + "2031": -1107085.6156447097, + "2032": -1092308.39572599, + "2033": -1076715.32683342, + "2034": -1062804.21948387, + "2035": -1052248.60406337, + "2036": -1044567.87323085, + "2037": -1038936.39861409, + "2038": -1034448.5469218001, + "2039": -1030021.3819840399, + "2040": -1024675.6798434401, + "2041": -1017329.27904058, + "2042": -1008943.71869169, + "2043": -1000170.7019496099, + "2044": -992410.75335652, + "2045": -984762.1227202, + "2046": -976920.4597138199, + "2047": -969999.99739301, + "2048": -964230.3782488101, + "2049": -959236.7374622799, + "2050": -954805.08175914 }, "stock": "NA" }, "wall": { "energy": { - "2020": 19120514.50401673, - "2021": 18547252.75632868, - "2022": 19479211.168273598, - "2023": 17327047.122422207, - "2024": 16910975.73544353, - "2025": 18654641.881704427, - "2026": 18768634.56565889, - "2027": 18731324.36539002, - "2028": 18608446.72969719, - "2029": 18446046.30356002, - "2030": 18246731.464744844, - "2031": 18055977.35642264, - "2032": 17814310.495380417, - "2033": 17557360.84500698, - "2034": 17328496.73848492, - "2035": 17154373.4224949, - "2036": 17028083.0167866, - "2037": 16935183.73548228, - "2038": 16860905.21977196, - "2039": 16787458.12256041, - "2040": 16698938.63867877, - "2041": 16577800.77591279, - "2042": 16439437.36797582, - "2043": 16295071.4677005, - "2044": 16167456.285203569, - "2045": 16042146.54876528, - "2046": 15913681.663637208, - "2047": 15800293.219502559, - "2048": 15705641.87561697, - "2049": 15624076.241628079, - "2050": 15551662.563310059 + "2020": 669134.67618942, + "2021": 642760.85376263, + "2022": 680740.63093953, + "2023": 598878.47827349, + "2024": 583070.5341826001, + "2025": 650356.57877666, + "2026": 653803.3738026001, + "2027": 650530.7041334801, + "2028": 643410.95816033, + "2029": 634835.0368724901, + "2030": 625269.2330756199, + "2031": 617186.45813853, + "2032": 608229.3673521901, + "2033": 599136.6829349799, + "2034": 590967.5210665099, + "2035": 584635.05720604, + "2036": 579866.24417554, + "2037": 576198.33901524, + "2038": 573095.93919994, + "2039": 569939.2005407, + "2040": 566286.30895234, + "2041": 561642.6530204, + "2042": 556570.13484433, + "2043": 551335.65848986, + "2044": 546642.89994397, + "2045": 541976.26071819, + "2046": 537203.6419470201, + "2047": 532908.3342809901, + "2048": 529292.47784381, + "2049": 526017.2993962701, + "2050": 522984.9547765601 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3935516.6700867303, - "2021": 3805482.50759685, - "2022": 4015117.27305095, - "2023": 3550973.53288634, - "2024": 3467744.21433817, - "2025": 3842066.492447399, - "2026": 3865201.21145264, - "2027": 3854627.67252278, - "2028": 3824979.9469881305, - "2029": 3787225.62539781, - "2030": 3742155.28507105, - "2031": 3701064.302659, - "2032": 3651042.76421936, - "2033": 3598468.7624111194, - "2034": 3551516.9431003593, - "2035": 3515802.29342705, - "2036": 3489707.4277152894, - "2037": 3470500.83307953, - "2038": 3455090.86975772, - "2039": 3439883.62755622, - "2040": 3421630.80763944, - "2041": 3396704.69188818, - "2042": 3368375.27158322, - "2043": 3338757.26805445, - "2044": 3312556.50323369, - "2045": 3286727.58599481, - "2046": 3260253.7052771198, - "2047": 3236890.607324519, - "2048": 3217405.7269352, - "2049": 3200474.97907447, - "2050": 3185421.65790312 + "2020": 1056221.3897784299, + "2021": 1016456.87055536, + "2022": 1075923.1175585599, + "2023": 946111.9634405099, + "2024": 922806.6760927801, + "2025": 1028759.52625906, + "2026": 1034541.0436537699, + "2027": 1030193.61109404, + "2028": 1020087.55212259, + "2029": 1007702.6730871999, + "2030": 993617.11185151, + "2031": 981479.41257628, + "2032": 967632.88513603, + "2033": 953414.2764507199, + "2034": 940671.21250469, + "2035": 930876.53331203, + "2036": 923589.7915601999, + "2037": 918077.9641657299, + "2038": 913505.40540845, + "2039": 908890.2667983001, + "2040": 903474.65912443, + "2041": 896414.0907932001, + "2042": 888592.20717128, + "2043": 880483.7534760799, + "2044": 873245.16603429, + "2045": 866059.9752617399, + "2046": 858704.9764240201, + "2047": 852126.1396318399, + "2048": 846612.3796734299, + "2049": 841687.93944427, + "2050": 837183.2326184299 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -409938.0051900201, + "2021": -395209.93797776004, + "2022": -416152.14318004, + "2023": -371072.5860563401, + "2024": -359340.07268771, + "2025": -396235.75918545, + "2026": -398448.60632380005, + "2027": -396817.74669605994, + "2028": -393000.9165874, + "2029": -388331.59064902004, + "2030": -383020.63799481, + "2031": -378309.69663384004, + "2032": -372855.77536631, + "2033": -367248.47060865996, + "2034": -362218.44663526997, + "2035": -358312.06870371, + "2036": -355393.97713511996, + "2037": -353161.09640354995, + "2038": -351265.36740875, + "2039": -349356.55237347, + "2040": -347141.68170798, + "2041": -344316.03971087, + "2042": -341205.30249226, + "2043": -338008.99157282, + "2044": -335159.06548728, + "2045": -332350.39559686, + "2046": -329473.95674974995, + "2047": -326904.38947540004, + "2048": -324750.94476313994, + "2049": -322832.37826709, + "2050": -321066.03339287 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -75830,219 +75866,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 813275.93096605, - "2021": 787902.33633653, - "2022": 831771.4580720699, - "2023": 730218.93300844, - "2024": 717664.9882788501, - "2025": 798973.9354664499, - "2026": 804173.7699844501, - "2027": 802836.00180268, - "2028": 797873.4568705199, - "2029": 791201.9032941699, - "2030": 782875.5874836599, - "2031": 775067.4326750098, - "2032": 765140.16387313, - "2033": 754531.7512699999, - "2034": 745099.26925989, - "2035": 738041.1106003601, - "2036": 732993.5828066199, - "2037": 729389.5315216999, - "2038": 726630.3506571801, - "2039": 723937.0362026499, - "2040": 720586.9806255699, - "2041": 715776.45717071, - "2042": 710174.4505930099, - "2043": 704267.1661534, - "2044": 699060.7954473, - "2045": 693923.72800953, - "2046": 688651.9286969498, - "2047": 684024.7768578699, - "2048": 680187.5874407599, - "2049": 676923.3622679301, - "2050": 674077.2722468999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 5474208.586788421, - "2021": 5298067.236485879, - "2022": 5590248.475927479, - "2023": 4928997.74802584, - "2024": 4827833.81788308, - "2025": 5360472.834677639, - "2026": 5393405.15195676, - "2027": 5380689.19130286, - "2028": 5342260.23909774, - "2029": 5292442.23962884, - "2030": 5232084.03348228, - "2031": 5176543.900317939, - "2032": 5107936.197225019, - "2033": 5035389.834306, - "2034": 4970702.87702248, - "2035": 4921762.19715926, - "2036": 4886232.124914879, - "2037": 4860309.64726802, - "2038": 4839847.3158048, - "2039": 4819697.565915739, - "2040": 4795247.964180781, - "2041": 4761309.519836079, - "2042": 4722428.7368702395, - "2043": 4681630.529267199, - "2044": 4645563.28684954, - "2045": 4609982.04643592, - "2046": 4573506.689003481, - "2047": 4541343.90641638, - "2048": 4514527.210874119, - "2049": 4491352.285738359, - "2050": 4470879.01328888 + "2020": 3710375.73461907, + "2021": 3579246.06648512, + "2022": 3785214.1660990394, + "2023": 3323377.36172897, + "2024": 3253411.50771556, + "2025": 3627554.29643642, + "2026": 3649171.24468185, + "2027": 3637136.1078112996, + "2028": 3606189.62926313, + "2029": 3567305.6790553997, + "2030": 3521894.09932437, + "2031": 3481830.400698, + "2032": 3434574.1441793097, + "2033": 3385399.28436468, + "2034": 3341438.1095923497, + "2035": 3307957.31480811, + "2036": 3283355.607593539, + "2037": 3265079.08903809, + "2038": 3250292.16719837, + "2039": 3235515.64602016, + "2040": 3217860.2497010096, + "2041": 3194141.63038468, + "2042": 3167415.8069509, + "2043": 3139543.48451126, + "2044": 3114753.9334775098, + "2045": 3090187.81875722, + "2046": 3065019.0217206604, + "2047": 3042630.80807228, + "2048": 3023915.8498999705, + "2049": 3007453.80547019, + "2050": 2992614.48447935 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 4103218.8548007496, - "2021": 3970352.0934777204, - "2022": 4188748.1212947196, - "2023": 3701183.29964541, - "2024": 3618207.15203569, - "2025": 4010186.4029122894, - "2026": 4034987.8035903103, - "2027": 4025395.9737574803, - "2028": 3996446.8940097494, - "2029": 3959044.2067461796, - "2030": 3913783.1101336596, - "2031": 3872040.2756958394, - "2032": 3820446.6802913, - "2033": 3765927.0248845, - "2034": 3717300.5879431, - "2035": 3680480.52749994, - "2036": 3653758.643377099, - "2037": 3634274.5430602, - "2038": 3618828.4594208403, - "2039": 3603655.50978353, - "2040": 3585269.4421888497, - "2041": 3559791.94444269, - "2042": 3530621.4693139996, - "2043": 3500060.0000205603, - "2044": 3473075.2346689296, - "2045": 3446488.9921700396, - "2046": 3419225.24027623, - "2047": 3395232.4173487998, - "2048": 3375274.59676097, - "2049": 3358067.8402637597, - "2050": 3342869.2751678997 + "2020": 26254974.10497261, + "2021": 25465912.83179773, + "2022": 26773496.01739907, + "2023": 23770798.39171314, + "2024": 23223405.34137398, + "2025": 25645078.409453005, + "2026": 25804693.0595188, + "2027": 25757007.029108517, + "2028": 25592544.615618926, + "2029": 25374060.94659263, + "2030": 25103903.237164915, + "2031": 24845361.16966254, + "2032": 24516224.119270608, + "2033": 24165480.426131975, + "2034": 23853198.796449807, + "2035": 23616558.96062734, + "2036": 23445601.85316107, + "2037": 23320917.88666278, + "2038": 23222251.82365019, + "2039": 23125247.24940977, + "2040": 23007460.92370322, + "2041": 22844078.254820086, + "2042": 22656387.264833417, + "2043": 22460011.770474892, + "2044": 22286733.263410687, + "2045": 22116554.995356232, + "2046": 21942026.428364865, + "2047": 21788451.64952342, + "2048": 21660558.68872812, + "2049": 21550931.950890798, + "2050": 21454257.861283664 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -813275.93096605, - "2021": -787902.33633653, - "2022": -831771.4580720699, - "2023": -730218.93300844, - "2024": -717664.9882788501, - "2025": -798973.9354664499, - "2026": -804173.7699844501, - "2027": -802836.00180268, - "2028": -797873.4568705199, - "2029": -791201.9032941699, - "2030": -782875.5874836599, - "2031": -775067.4326750098, - "2032": -765140.16387313, - "2033": -754531.7512699999, - "2034": -745099.26925989, - "2035": -738041.1106003601, - "2036": -732993.5828066199, - "2037": -729389.5315216999, - "2038": -726630.3506571801, - "2039": -723937.0362026499, - "2040": -720586.9806255699, - "2041": -715776.45717071, - "2042": -710174.4505930099, - "2043": -704267.1661534, - "2044": -699060.7954473, - "2045": -693923.72800953, - "2046": -688651.9286969498, - "2047": -684024.7768578699, - "2048": -680187.5874407599, - "2049": -676923.3622679301, - "2050": -674077.2722468999 + "2020": -545861.533525, + "2021": -527013.34350039, + "2022": -556433.86126385, + "2023": -491323.55774175, + "2024": -479650.26446797, + "2025": -532487.46126789, + "2026": -535587.3781804399, + "2027": -533817.20423734, + "2028": -529282.4649491301, + "2029": -523602.51312295, + "2030": -516961.95769889, + "2031": -511037.3962628099, + "2032": -504008.28820124, + "2033": -496686.72989375994, + "2034": -490138.49584899994, + "2035": -485130.91569077, + "2036": -481440.93264457997, + "2037": -478688.05502225, + "2038": -476445.09813903, + "2039": -474208.30040471005, + "2040": -471553.0596592, + "2041": -468005.09601513005, + "2042": -464017.57122090994, + "2043": -459863.79418063996, + "2044": -456173.82990325, + "2045": -452526.91836040997, + "2046": -448791.55394331, + "2047": -445474.00819470995, + "2048": -442697.46630151, + "2049": -440254.43714198, + "2050": -438054.58123549004 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6375020.169054519, - "2021": -6171262.04217271, - "2022": -6508435.91722205, - "2023": -5753708.328797029, - "2024": -5625651.49603885, - "2025": -6232430.59178209, - "2026": -6270964.545440319, - "2027": -6256665.552041059, - "2028": -6212588.76184257, - "2029": -6155405.7727238685, - "2030": -6085898.92339925, - "2031": -6021453.11307053, - "2032": -5941382.18215764, - "2033": -5856618.254075519, - "2034": -5781039.04991512, - "2035": -5723835.82373633, - "2036": -5682360.11566598, - "2037": -5652156.154771689, - "2038": -5628273.85464487, - "2039": -5604838.68883095, - "2040": -5576406.381162721, - "2041": -5536888.45808801, - "2042": -5491576.03833659, - "2043": -5444067.843779881, - "2044": -5402138.23635537, - "2045": -5360845.34324509, - "2046": -5318501.62645711, - "2047": -5281259.78234247, - "2048": -5250272.809648709, - "2049": -5223592.309648941, - "2050": -5200073.88440369 + "2020": -1764256.42368617, + "2021": -1701775.7166265, + "2022": -1797488.6943885002, + "2023": -1586883.69191485, + "2024": -1547654.84807, + "2025": -1718667.4453641502, + "2026": -1728665.4096979399, + "2027": -1722558.38696022, + "2028": -1707335.4744633602, + "2029": -1688394.4218785, + "2030": -1666434.87931766, + "2031": -1647003.7661352102, + "2032": -1624185.3260863598, + "2033": -1600516.21862424, + "2034": -1579332.74610006, + "2035": -1563102.0015599602, + "2036": -1551113.3527540301, + "2037": -1542132.6898456, + "2038": -1534758.7418337502, + "2039": -1527384.82335241, + "2040": -1518662.198415, + "2041": -1507110.82488425, + "2042": -1494182.8402591501, + "2043": -1480751.49117881, + "2044": -1468806.4862762399, + "2045": -1456994.6564002, + "2046": -1444895.25690029, + "2047": -1434132.3734445502, + "2048": -1425130.03899447, + "2049": -1417185.2338772302, + "2050": -1409991.80904569 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -18177956.2855542, - "2021": -17634453.13576069, - "2022": -18511134.17597643, - "2023": -16492981.89120213, - "2024": -16082879.471713431, - "2025": -17720957.37852514, - "2026": -17827796.98683117, - "2027": -17790750.535327498, - "2028": -17671981.792324, - "2029": -17515774.510586333, - "2030": -17324758.6854322, - "2031": -17141919.3276826, - "2032": -16910874.90826115, - "2033": -16665509.86195288, - "2034": -16446872.871466052, - "2035": -16280136.93113328, - "2036": -16158887.361738248, - "2037": -16069332.2763095, - "2038": -15997350.39682089, - "2039": -15926082.9930338, - "2040": -15840565.02637795, - "2041": -15724225.46254618, - "2042": -15591718.858588101, - "2043": -15453598.977357373, - "2044": -15331453.85149298, - "2045": -15211568.986612031, - "2046": -15088693.87259206, - "2047": -14980161.13944812, - "2048": -14889450.00147903, - "2049": -14811084.39122162, - "2050": -14741375.560083348 + "2020": -706264.1953660899, + "2021": -681550.14357265, + "2022": -719573.80439787, + "2023": -635241.5770043599, + "2024": -619813.44045256, + "2025": -688380.0583595, + "2026": -692382.80504583, + "2027": -690014.67046118, + "2028": -684035.75252074, + "2029": -676561.5713874301, + "2030": -667867.94210157, + "2031": -660138.00602169, + "2032": -651012.79116078, + "2033": -641529.1130620199, + "2034": -633046.3617531399, + "2035": -626551.29157357, + "2036": -621760.8524488601, + "2037": -618174.8108340299, + "2038": -615237.8992741101, + "2039": -612298.01234136, + "2040": -608815.94851289, + "2041": -604195.62329878, + "2042": -599019.16672943, + "2043": -593638.7904215001, + "2044": -588853.53469948, + "2045": -584121.7452477899, + "2046": -579275.17163454, + "2047": -574962.5223323099, + "2048": -571353.82483524, + "2049": -568171.36095632, + "2050": -565291.68008723 }, "stock": "NA" }, @@ -76362,149 +76362,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -51242.92314416, - "2021": -50360.50093728999, - "2022": -49442.42825493, - "2023": -40335.14233522, - "2024": -52036.237691999995, - "2025": -52937.144457849994, - "2026": -54626.768813459996, - "2027": -56320.16660482999, - "2028": -58150.3681332, - "2029": -59917.40308683, - "2030": -61487.606429249994, - "2031": -62745.534289940006, - "2032": -63555.50353967, - "2033": -64160.23818292001, - "2034": -64789.35399750999, - "2035": -65707.1102537, - "2036": -66824.05109016, - "2037": -68079.27590662, - "2038": -69479.94792057, - "2039": -70940.15451135, - "2040": -72341.76184122, - "2041": -73534.07963989, - "2042": -74496.42874528997, - "2043": -75451.82998696, - "2044": -76503.95179752, - "2045": -77574.44576860001, - "2046": -78632.89236787, - "2047": -79781.39315124, - "2048": -80997.8131167, - "2049": -82242.62108718, - "2050": -83686.56802128 + "2020": 16794.531266839997, + "2021": 16519.709006589994, + "2022": 16197.384285749997, + "2023": 13225.53813634, + "2024": 17074.201029959997, + "2025": 17372.14772383, + "2026": 17928.949624979996, + "2027": 18489.99410777, + "2028": 19098.051386759995, + "2029": 19685.41154193, + "2030": 20206.876285229995, + "2031": 20623.91091734, + "2032": 20891.132263009993, + "2033": 21089.223553119995, + "2034": 21295.941924129995, + "2035": 21598.80507386, + "2036": 21967.489531679996, + "2037": 22382.737103259995, + "2038": 22846.47537759, + "2039": 23329.53832365, + "2040": 23793.774188339994, + "2041": 24187.711865589998, + "2042": 24505.636887949997, + "2043": 24821.352287439993, + "2044": 25168.703773679994, + "2045": 25522.71026368, + "2046": 25872.75437580999, + "2047": 26252.3357616, + "2048": 26655.085467659992, + "2049": 27067.344682019993, + "2050": 27545.43525767999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 179366.88814725998, - "2021": 176286.42279985995, - "2022": 173060.5055501, - "2023": 141189.54814345998, - "2024": 182155.09238914, - "2025": 185310.10526371998, - "2026": 191226.09273202, - "2027": 197157.02254277997, - "2028": 203568.06539933998, - "2029": 209758.00777222, - "2030": 215258.17642931995, - "2031": 219664.07719835997, - "2032": 222500.24777773998, - "2033": 224616.95415697998, - "2034": 226819.36965161996, - "2035": 230033.01170073997, - "2036": 233944.17598131998, - "2037": 238340.09533773997, - "2038": 243245.60099796, - "2039": 248359.3889211, - "2040": 253268.27870646, - "2041": 257443.60352786, - "2042": 260813.59283909996, - "2043": 264159.30130616, - "2044": 267843.52660352, - "2045": 271592.42598862003, - "2046": 275299.14761944, - "2047": 279321.1012097, - "2048": 283581.31798994, - "2049": 287941.02058427996, - "2050": 292998.10016171995 + "2020": 60433.78626686, + "2021": 59393.99149464999, + "2022": 58309.91735669, + "2023": 47569.972135840006, + "2024": 61370.61561802, + "2025": 62433.27506251, + "2026": 64426.13779144, + "2027": 66423.63828762999, + "2028": 68582.61523422, + "2029": 70667.09646355001, + "2030": 72519.35620551, + "2031": 74003.2011361, + "2032": 74958.55516023, + "2033": 75671.7475663, + "2034": 76413.73381739, + "2035": 77496.22705592001, + "2036": 78813.66404044, + "2037": 80294.26489008, + "2038": 81946.45139739, + "2039": 83668.83883335002, + "2040": 85322.14033283998, + "2041": 86728.50803845, + "2042": 87863.62011997, + "2043": 88990.54238896, + "2044": 90231.52894232, + "2045": 91494.22239545999, + "2046": 92742.70680693001, + "2047": 94097.39881262001, + "2048": 95532.24856052, + "2049": 97000.59077118, + "2050": 98703.82448940001 }, "stock": "NA" }, "wall": { "energy": { - "2020": -7536.061340479999, - "2021": -7404.76802539, - "2022": -7272.01514151, - "2023": -5931.274543899999, - "2024": -7650.653187839999, - "2025": -7782.862282269999, - "2026": -8031.026614139999, - "2027": -8279.428386889998, - "2028": -8547.71938344, - "2029": -8806.72020153, - "2030": -9036.92020767, - "2031": -9221.41540694, - "2032": -9340.348039729999, - "2033": -9429.294836919998, - "2034": -9521.760049089999, - "2035": -9656.51111534, - "2036": -9820.49831784, - "2037": -10004.691179379999, - "2038": -10210.18753635, - "2039": -10424.45916405, - "2040": -10630.072893899998, - "2041": -10805.087459589999, - "2042": -10946.349390829999, - "2043": -11086.582402479999, - "2044": -11241.04636536, - "2045": -11398.14530692, - "2046": -11553.473968329998, - "2047": -11722.044097080003, - "2048": -11900.506851540002, - "2049": -12083.12279034, - "2050": -12294.96551568 + "2020": 25576.151385580004, + "2021": 25135.348043959995, + "2022": 24677.67844068, + "2023": 20131.751562139998, + "2024": 25971.597970979994, + "2025": 26421.18534614, + "2026": 27264.424838700004, + "2027": 28109.469880840003, + "2028": 29022.739475579998, + "2029": 29904.481498920006, + "2030": 30688.017625739998, + "2031": 31315.746091359997, + "2032": 31719.968969799997, + "2033": 32021.80432898, + "2034": 32335.7922392, + "2035": 32793.80514838, + "2036": 33351.220245000004, + "2037": 33977.622912499995, + "2038": 34676.59930374001, + "2039": 35405.295193800004, + "2040": 36104.73346914, + "2041": 36699.756183560006, + "2042": 37180.014516639996, + "2043": 37656.80331368, + "2044": 38181.86851536, + "2045": 38716.08714494, + "2046": 39244.293101899995, + "2047": 39817.445937540004, + "2048": 40424.47479078, + "2049": 41045.66722344, + "2050": 41766.23842812 }, "stock": "NA" }, "roof": { "energy": { - "2020": -960.6670880999998, - "2021": -944.0995045799999, - "2022": -926.92466778, - "2023": -756.16534686, - "2024": -975.5060580599999, - "2025": -992.3910664799998, - "2026": -1024.06179894, - "2027": -1055.7981459, - "2028": -1090.0954830599999, - "2029": -1123.20860766, - "2030": -1152.63403128, - "2031": -1176.2086834799998, - "2032": -1191.3904291800002, - "2033": -1202.72776014, - "2034": -1214.52108714, - "2035": -1231.7230116599999, - "2036": -1252.6581908399999, - "2037": -1276.18370538, - "2038": -1302.4345629599998, - "2039": -1329.8018535, - "2040": -1356.0699198599998, - "2041": -1378.41727818, - "2042": -1396.45443654, - "2043": -1414.3612260000002, - "2044": -1434.0813743999997, - "2045": -1454.14487058, - "2046": -1473.98253468, - "2047": -1495.5084341400002, - "2048": -1518.30608646, - "2049": -1541.635587, - "2050": -1568.69744436 + "2020": 6156.63785862, + "2021": 6048.753516929998, + "2022": 5941.228812409999, + "2023": 4845.3378278400005, + "2024": 6249.402313299998, + "2025": 6357.295309349998, + "2026": 6559.9032239200005, + "2027": 6762.574870309999, + "2028": 6981.400856699999, + "2029": 7192.63693711, + "2030": 7380.40401315, + "2031": 7530.922524979999, + "2032": 7628.00913859, + "2033": 7700.679460139999, + "2034": 7776.19660327, + "2035": 7886.192533199999, + "2036": 8020.049735319999, + "2037": 8170.360298239998, + "2038": 8338.03931079, + "2039": 8512.895461950002, + "2040": 8680.662084839998, + "2041": 8823.504383129999, + "2042": 8938.800046729999, + "2043": 9053.252202719998, + "2044": 9179.333182639999, + "2045": 9307.5393701, + "2046": 9434.299918489998, + "2047": 9571.877196379999, + "2048": 9717.4969682, + "2049": 9866.500807259998, + "2050": 10039.35719676 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 3629.4622247199995, + "2021": 3565.2066320899994, + "2022": 3502.79537757, + "2023": 2856.1527746599995, + "2024": 3683.2525087199992, + "2025": 3746.7354532099994, + "2026": 3866.0384288999994, + "2027": 3985.241991309999, + "2028": 4113.869685119999, + "2029": 4238.02273443, + "2030": 4348.403456609999, + "2031": 4436.92036594, + "2032": 4494.074710149999, + "2033": 4536.920184919999, + "2034": 4581.4149201499995, + "2035": 4646.165196819999, + "2036": 4724.9575716, + "2037": 4813.392958699999, + "2038": 4912.02996681, + "2039": 5014.90658295, + "2040": 5113.586532659999, + "2041": 5197.650787489999, + "2042": 5265.50499961, + "2043": 5332.85887112, + "2044": 5407.0710602399995, + "2045": 5482.5072251599995, + "2046": 5557.09179155, + "2047": 5638.052007959999, + "2048": 5723.712045419999, + "2049": 5811.357692459998, + "2050": 5913.039156479999 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -76540,219 +76576,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -4750.266970659999, - "2021": -4669.154983009999, - "2022": -4583.02172985, - "2023": -3739.39109636, - "2024": -4824.750385739999, - "2025": -4908.39373427, - "2026": -5065.169107319999, - "2027": -5222.438324229998, - "2028": -5392.493663939999, - "2029": -5556.69365727, - "2030": -5702.580798869999, - "2031": -5819.419850259999, - "2032": -5894.589062589999, - "2033": -5950.64342618, - "2034": -6008.988439669998, - "2035": -6094.16471884, - "2036": -6197.83146612, - "2037": -6314.376758840001, - "2038": -6444.44450211, - "2039": -6580.022176349999, - "2040": -6710.18577936, - "2041": -6820.86634601, - "2042": -6910.19783785, - "2043": -6998.88849056, - "2044": -7096.5421903199995, - "2045": -7195.92937142, - "2046": -7294.19908229, - "2047": -7400.817983700001, - "2048": -7513.77658104, - "2049": -7629.376621979998, - "2050": -7763.46410052 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -20684.833458099994, - "2021": -20327.515778239995, - "2022": -19958.58886104, - "2023": -16281.31129778, - "2024": -21003.537390779995, - "2025": -21366.99128774, - "2026": -22048.792882019996, - "2027": -22731.8842456, - "2028": -23470.029111779993, - "2029": -24182.675604479995, - "2030": -24815.976172139992, - "2031": -25323.384743439994, - "2032": -25650.202133439998, - "2033": -25894.318949419994, - "2034": -26148.22811012, - "2035": -26518.530558579998, - "2036": -26969.19437772, - "2037": -27475.581812539993, - "2038": -28040.61700758, - "2039": -28629.698616, - "2040": -29195.09652678, - "2041": -29676.144553039998, - "2042": -30064.41274972, - "2043": -30449.871114799993, - "2044": -30874.376848799995, - "2045": -31306.249523540002, - "2046": -31733.260210939992, - "2047": -32196.62061702, - "2048": -32687.326900979995, - "2049": -33189.47639039999, - "2050": -33771.96689507999 + "2020": -4092.1833854799997, + "2021": -4018.2900784699996, + "2022": -3950.07591939, + "2023": -3219.6854918599997, + "2024": -4150.854994199998, + "2025": -4222.16201915, + "2026": -4356.3695881799995, + "2027": -4490.162985489999, + "2028": -4634.3632878, + "2029": -4773.51793869, + "2030": -4897.2836293499995, + "2031": -4996.607509419999, + "2032": -5060.871675609999, + "2033": -5109.190236559999, + "2034": -5159.304374329999, + "2035": -5232.101191299998, + "2036": -5320.676081279999, + "2037": -5419.99861046, + "2038": -5530.74082491, + "2039": -5646.281989049999, + "2040": -5757.053419859999, + "2041": -5851.51713827, + "2042": -5927.768703669998, + "2043": -6003.449356879999, + "2044": -6086.869072559998, + "2045": -6171.6051284, + "2046": -6255.38241521, + "2047": -6346.345913519999, + "2048": -6442.5171363, + "2049": -6540.90645954, + "2050": -6655.064261039998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -16282.357755119998, - "2021": -16000.525473329995, - "2022": -15710.960678809997, - "2023": -12815.829373139999, - "2024": -16532.4581476, - "2025": -16818.450791249998, - "2026": -17355.021245619995, - "2027": -17892.488980309998, - "2028": -18473.207435999997, - "2029": -19033.85427991, - "2030": -19532.097229049996, - "2031": -19931.32431338, - "2032": -20188.514170989994, - "2033": -20380.67833884, - "2034": -20580.525713469993, - "2035": -20871.933070499996, - "2036": -21226.576821519997, - "2037": -21625.035474139997, - "2038": -22069.627299089996, - "2039": -22533.154951949997, - "2040": -22978.024795139994, - "2041": -23356.564357529995, - "2042": -23662.096166929994, - "2043": -23965.413528719993, - "2044": -24299.470066639995, - "2045": -24639.300724999997, - "2046": -24975.304748389994, - "2047": -25339.92107708, - "2048": -25726.027449499998, - "2049": -26121.133435259995, - "2050": -26579.458810559994 + "2020": 145047.03921695997, + "2021": 142608.88303274996, + "2022": 139921.40207718997, + "2023": 114196.42256693999, + "2024": 147374.06398591996, + "2025": 149935.25631171, + "2026": 154730.45871014, + "2027": 159548.79693793, + "2028": 164763.38607911998, + "2029": 169799.19935224997, + "2030": 174272.12623070995, + "2031": 177852.4987567, + "2032": 180152.46854212997, + "2033": 181863.7751646, + "2034": 183646.73113708996, + "2035": 186253.10687982, + "2036": 189425.52687464, + "2037": 192994.51427698, + "2038": 196978.60440098998, + "2039": 201130.43525685, + "2040": 205117.96446893996, + "2041": 208506.01919654995, + "2042": 211240.46999946996, + "2043": 213955.53400055997, + "2044": 216944.11013751998, + "2045": 219987.31562115997, + "2046": 222996.36236832998, + "2047": 226260.40808812, + "2048": 229720.46764641997, + "2049": 233261.73323897994, + "2050": 237369.01756559996 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 12640.58539564, - "2021": 12423.791677339997, - "2022": 12196.008014699999, - "2023": 9950.22342104, - "2024": 12837.485491559997, - "2025": 13059.88515338, - "2026": 13476.867337679998, - "2027": 13894.96461442, - "2028": 14346.941994359999, - "2029": 14783.337792180002, - "2030": 15171.094329779999, - "2031": 15481.691122839999, - "2032": 15681.601882659998, - "2033": 15830.771072119998, - "2034": 15985.99360658, - "2035": 16212.512554959998, - "2036": 16488.19937688, - "2037": 16798.07414216, - "2038": 17143.87811754, - "2039": 17504.356572899997, - "2040": 17850.40298304, - "2041": 18144.717415339994, - "2042": 18382.263904299998, - "2043": 18618.100634239996, - "2044": 18877.79246928, - "2045": 19142.055185479996, - "2046": 19403.34520646, - "2047": 19686.8511462, - "2048": 19987.167041759996, - "2049": 20294.498278919997, - "2050": 20650.987669679995 + "2020": 16421.597168279997, + "2021": 16132.558160519997, + "2022": 15847.663293639998, + "2023": 12923.43725316, + "2024": 16667.279083399997, + "2025": 16954.823682000002, + "2026": 17494.969486279995, + "2027": 18035.01800764, + "2028": 18617.961483, + "2029": 19180.65993404, + "2030": 19680.8826852, + "2031": 20081.93765272, + "2032": 20340.74030156, + "2033": 20534.58328596, + "2034": 20735.963016679998, + "2035": 21029.170640999997, + "2036": 21385.97542088, + "2037": 21786.55585516, + "2038": 22233.390114959995, + "2039": 22699.384615799998, + "2040": 23146.435571159996, + "2041": 23527.15748532, + "2042": 23834.461352919996, + "2043": 24139.50933168, + "2044": 24475.580508159997, + "2045": 24817.263907, + "2046": 25155.092592159996, + "2047": 25521.77072452, + "2048": 25909.819836999995, + "2049": 26306.876995439994, + "2050": 26767.50582264 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 74625.67439105999, - "2021": 73346.29073072999, - "2022": 72000.80124637, - "2023": 58742.9052186, - "2024": 75788.77749878, - "2025": 77101.84038159, - "2026": 79563.66389227999, - "2027": 82032.17332482999, - "2028": 84700.77367697998, - "2029": 87277.38590170999, - "2030": 89566.80126939, - "2031": 91400.62074057998, - "2032": 92580.88536670999, - "2033": 93461.52538193998, - "2034": 94377.92402842997, - "2035": 95715.28504427998, - "2036": 97342.93476067997, - "2037": 99172.46080875998, - "2038": 101214.12866174999, - "2039": 103342.42319535, - "2040": 105385.52883359998, - "2041": 107123.16833612998, - "2042": 108525.64744621, - "2043": 109918.03503455999, - "2044": 111451.25279991998, - "2045": 113011.47714814, - "2046": 114554.15124841, - "2047": 116227.98127545998, - "2048": 118001.08256967999, - "2049": 119815.60705998, - "2050": 121920.36372276 + "2020": 60896.55341216, + "2021": 59824.02606081999, + "2022": 58768.55445226, + "2023": 47923.97270308, + "2024": 61806.69404576, + "2025": 62872.875400180004, + "2026": 64875.7662266, + "2027": 66878.15464518, + "2028": 69039.50876496, + "2029": 71125.78758614, + "2030": 72980.45173338, + "2031": 74467.46811012001, + "2032": 75427.1084995, + "2033": 76145.94552616, + "2034": 76892.70124109999, + "2035": 77979.91146356001, + "2036": 79302.93491119999, + "2037": 80788.2340334, + "2038": 82445.01848177999, + "2039": 84172.86408510001, + "2040": 85830.44310708, + "2041": 87242.13309801999, + "2042": 88381.59565698, + "2043": 89512.68947536, + "2044": 90758.83025871999, + "2045": 92025.75310327999, + "2046": 93278.3820887, + "2047": 94637.99301928001, + "2048": 96076.81160236, + "2049": 97549.02522587999, + "2050": 99256.95638304 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 189613.23036427997, - "2021": 186365.98986216995, - "2022": 182942.09058828995, - "2023": 149258.81828446, - "2024": 192573.28309219994, - "2025": 195910.23977364996, - "2026": 202166.12084798, - "2027": 208439.71943738998, - "2028": 215222.2488018, - "2029": 221771.05069859, - "2030": 227589.79002584997, - "2031": 232250.41917761997, - "2032": 235249.73079271, - "2033": 237487.28603415997, - "2034": 239815.85331062996, - "2035": 243214.4010503, - "2036": 247350.66214208002, - "2037": 252000.16360106, - "2038": 257188.88657301, - "2039": 262597.67014455004, - "2040": 267790.09269246, - "2041": 272205.95541997, - "2042": 275770.06743536994, - "2043": 279308.5547096799, - "2044": 283204.85604616, - "2045": 287169.9310604, - "2046": 291090.41000831, - "2047": 295344.14300872, - "2048": 299850.33062529995, - "2049": 304461.81857694, - "2050": 309810.88231944 + "2020": 23995.77895782, + "2021": 23574.671455349995, + "2022": 23156.517624829998, + "2023": 18884.66857668, + "2024": 24356.480568339997, + "2025": 24776.88233817, + "2026": 25566.42433468, + "2027": 26356.08448781, + "2028": 27208.612627739996, + "2029": 28031.558530450002, + "2030": 28763.09292717, + "2031": 29349.539625499998, + "2032": 29727.86293681, + "2033": 30011.1034695, + "2034": 30305.412049329996, + "2035": 30734.03635164, + "2036": 31255.63766668, + "2037": 31841.312920759996, + "2038": 32494.64691753, + "2039": 33175.962261450004, + "2040": 33829.62944568, + "2041": 34386.22680195, + "2042": 34835.48769779, + "2043": 35281.458059519995, + "2044": 35772.75504584, + "2045": 36272.307670819995, + "2046": 36766.22645471, + "2047": 37302.30295934, + "2048": 37869.68609984, + "2049": 38450.249892659995, + "2050": 39123.7556214 }, "stock": "NA" }, @@ -77318,149 +77318,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 834731.4535981899, - "2021": 830266.3193114498, - "2022": 826228.7428640799, - "2023": 716682.76178114, - "2024": 725099.6653673298, - "2025": 789686.2631449699, - "2026": 792572.6102800597, - "2027": 791584.77352899, - "2028": 788023.59418715, - "2029": 782908.71130866, - "2030": 777142.5719490299, - "2031": 770194.49254181, - "2032": 762847.7073140101, - "2033": 754479.0611205199, - "2034": 745931.87457097, - "2035": 737272.2497351698, - "2036": 729004.4039900601, - "2037": 720808.1494935399, - "2038": 712673.98106824, - "2039": 704583.40072236, - "2040": 696135.19663809, - "2041": 687642.4354211, - "2042": 679579.38828172, - "2043": 671533.5349629897, - "2044": 663486.89254005, - "2045": 656103.4651436099, - "2046": 648531.6224297, - "2047": 640374.8194360799, - "2048": 633048.80616047, - "2049": 626709.3863506699, - "2050": 620383.3405525199 + "2020": 93484.66489882997, + "2021": 92942.27183308, + "2022": 92493.98076031997, + "2023": 80396.10966252998, + "2024": 81392.97453216999, + "2025": 88708.34805790999, + "2026": 89095.25231419998, + "2027": 89051.17073763997, + "2028": 88716.93925354, + "2029": 88207.21507488, + "2030": 87622.70109844996, + "2031": 86901.96417745999, + "2032": 86134.77773038, + "2033": 85250.61973935997, + "2034": 84344.69795694998, + "2035": 83424.50851027, + "2036": 82546.47416595, + "2037": 81673.66327434998, + "2038": 80807.22729435001, + "2039": 79944.36163182, + "2040": 79038.6442078, + "2041": 78126.12737592, + "2042": 77260.87123723999, + "2043": 76394.80478665997, + "2044": 75528.20796143998, + "2045": 74735.45621267999, + "2046": 73919.35937388, + "2047": 73035.89509736, + "2048": 72245.55485043999, + "2049": 71565.34005247998, + "2050": 70886.52525096 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -355259.74120758, - "2021": -353349.7736126799, - "2022": -351625.90106814, - "2023": -305084.85543098, - "2024": -308685.57731073996, - "2025": -336192.7560150199, - "2026": -337445.64786397986, - "2027": -337051.08703379997, - "2028": -335560.74924979993, - "2029": -333408.69054149993, - "2030": -330978.79473054, - "2031": -328044.50519215997, - "2032": -324939.9358788199, - "2033": -321399.55666428, - "2034": -317782.52012396, - "2035": -314116.91408563993, - "2036": -310617.38558021997, - "2037": -307147.27023064, - "2038": -303703.30263588, - "2039": -300276.95673117996, - "2040": -296697.2782960999, - "2041": -293097.9677335199, - "2042": -289681.15574778, - "2043": -286270.6537847999, - "2044": -282859.61946039996, - "2045": -279730.70193013997, - "2046": -276520.72147522, - "2047": -273061.0654343399, - "2048": -269955.02724901994, - "2049": -267268.79782325996, - "2050": -264588.16200864 + "2020": -23160.02307851, + "2021": -23032.534927879995, + "2022": -22916.298507699998, + "2023": -19912.892464469995, + "2024": -20160.69241503, + "2025": -21962.436347449995, + "2026": -22054.996049719997, + "2027": -22040.78088058, + "2028": -21954.887901919996, + "2029": -21825.645755139998, + "2030": -21678.00538993, + "2031": -21496.87135548, + "2032": -21304.325439540004, + "2033": -21083.00462816, + "2034": -20856.39023719, + "2035": -20626.312504289996, + "2036": -20406.767590869997, + "2037": -20188.68808587, + "2038": -19972.14740705, + "2039": -19756.49501652, + "2040": -19530.371158119997, + "2041": -19302.63132428, + "2042": -19086.615666099995, + "2043": -18870.595166379993, + "2044": -18654.41249168, + "2045": -18456.530432299995, + "2046": -18252.9696191, + "2047": -18032.833485879997, + "2048": -17835.747348700006, + "2049": -17665.971492679993, + "2050": -17496.50229778 }, "stock": "NA" }, "wall": { "energy": { - "2020": 377590.5785607399, - "2021": 375579.4424385999, - "2022": 373752.88439897, - "2023": 324165.5129602899, - "2024": 327963.68693130993, - "2025": 357167.52858206996, - "2026": 358462.0285489899, - "2027": 358003.42884646996, - "2028": 356381.0835249599, - "2029": 354056.1347038499, - "2030": 351436.92379977996, - "2031": 348283.69094842, - "2032": 344950.41581245, - "2033": 341155.30745310994, - "2034": 337279.75918373, - "2035": 333353.64224022, - "2036": 329605.07572211, - "2037": 325889.3825268999, - "2038": 322201.87717245, - "2039": 318534.46923308, - "2040": 314705.80665720993, - "2041": 310857.3003387601, - "2042": 307203.33128394996, - "2043": 303557.62876965996, - "2044": 299911.63042145, - "2045": 296565.7244902199, - "2046": 293134.99012262997, - "2047": 289439.96808237996, - "2048": 286120.7341512, - "2049": 283247.85976414994, - "2050": 280381.05464293 + "2020": 7172.44260976, + "2021": 7105.98956893, + "2022": 7091.43352482, + "2023": 6177.1738489399995, + "2024": 6248.722734750001, + "2025": 6846.769689469999, + "2026": 6885.58551801, + "2027": 6891.2323646, + "2028": 6873.96049686, + "2029": 6842.838793700001, + "2030": 6805.5774114000005, + "2031": 6757.10304314, + "2032": 6704.782355539999, + "2033": 6642.860705860001, + "2034": 6578.99864287, + "2035": 6513.86672504, + "2036": 6451.70760741, + "2037": 6389.44313934, + "2038": 6327.84802811, + "2039": 6266.38730992, + "2040": 6201.201241019999, + "2041": 6135.324032959999, + "2042": 6073.075999299999, + "2043": 6010.156970009999, + "2044": 5947.34428033, + "2045": 5890.198558030001, + "2046": 5830.9862659, + "2047": 5766.266060609999, + "2048": 5708.769310929999, + "2049": 5659.63019784, + "2050": 5610.77220091 }, "stock": "NA" }, "roof": { "energy": { - "2020": 74530.70146933, - "2021": 74110.88167703, - "2022": 73752.94687534001, - "2023": 64047.00931099, - "2024": 64823.872032659994, - "2025": 70627.76024955999, - "2026": 70913.68396095, - "2027": 70855.03218065998, - "2028": 70565.75387716001, - "2029": 70137.11728518, - "2030": 69649.49413442999, - "2031": 69054.64447983999, - "2032": 68423.37094915999, - "2033": 67699.7652266, - "2034": 66959.42787102, - "2035": 66208.32726862999, - "2036": 65491.417119139995, - "2037": 64779.65775328999, - "2038": 64073.18613034, - "2039": 63369.90412335999, - "2040": 62633.42371957999, - "2041": 61892.155125920006, - "2042": 61188.885559539995, - "2043": 60485.92228112999, - "2044": 59782.70795712999, - "2045": 59138.50515394999, - "2046": 58476.48176214001, - "2047": 57761.41227477, - "2048": 57120.56057629, - "2049": 56567.61373591999, - "2050": 56015.83278530999 + "2020": 13824.094023099999, + "2021": 13716.032507839998, + "2022": 13676.777634629998, + "2023": 11878.36178722, + "2024": 12011.063183059998, + "2025": 13131.31636356, + "2026": 13191.034839559998, + "2027": 13186.40417336, + "2028": 13138.259558029997, + "2029": 13063.86146181, + "2030": 12978.141454599998, + "2031": 12871.83009743, + "2032": 12758.533241379999, + "2033": 12627.47676051, + "2034": 12493.108383599998, + "2035": 12356.661235219997, + "2036": 12226.35987595, + "2037": 12096.57661613, + "2038": 11968.07500527, + "2039": 11840.161604280001, + "2040": 11705.758111479998, + "2041": 11570.396154179998, + "2042": 11442.167569929998, + "2043": 11313.413730819997, + "2044": 11184.85172835, + "2045": 11067.275265099997, + "2046": 10946.222322709998, + "2047": 10815.03634927, + "2048": 10697.71444808, + "2049": 10596.60297918, + "2050": 10495.955854040001 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -5156.36341412, + "2021": -5122.641425679999, + "2022": -5099.59366782, + "2023": -4442.896799789999, + "2024": -4499.095345730001, + "2025": -4908.82654631, + "2026": -4933.949364189999, + "2027": -4935.420203590001, + "2028": -4920.73690209, + "2029": -4896.26700352, + "2030": -4867.55160526, + "2031": -4831.081054310001, + "2032": -4791.95147379, + "2033": -4746.19185984, + "2034": -4699.12053777, + "2035": -4651.16245612, + "2036": -4605.4298888, + "2037": -4559.8107901700005, + "2038": -4514.535723740001, + "2039": -4469.438812399999, + "2040": -4421.819901010001, + "2041": -4373.7322037, + "2042": -4328.202246219999, + "2043": -4282.448205519999, + "2044": -4236.6576499, + "2045": -4194.920739640001, + "2046": -4151.764903560001, + "2047": -4104.776836149999, + "2048": -4062.93580724, + "2049": -4027.1483028099997, + "2050": -3991.4413612499998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -77496,219 +77532,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 17989.068288280003, - "2021": 17892.523899509997, - "2022": 17805.53501215, - "2023": 15443.258878769999, - "2024": 15626.890557459998, - "2025": 17020.354226299994, - "2026": 17083.021890239997, - "2027": 17062.22072567, - "2028": 16985.949057559996, - "2029": 16876.183169949996, - "2030": 16752.369573160002, - "2031": 16603.04638558, - "2032": 16445.09643717, - "2033": 16265.11629399, - "2034": 16081.2817081, - "2035": 15895.021711139996, - "2036": 15717.190337659998, - "2037": 15540.884163459998, - "2038": 15365.89977948, - "2039": 15191.828245419998, - "2040": 15010.024711769998, - "2041": 14827.234081919998, - "2042": 14653.70669633, - "2043": 14480.534605809997, - "2044": 14307.33286106, - "2045": 14148.415962529998, - "2046": 13985.423743009997, - "2047": 13809.814972809998, - "2048": 13652.10706321, - "2049": 13515.65053965, - "2050": 13379.486221979998 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 111494.46296566002, - "2021": 110870.95087315998, - "2022": 110330.66593963999, - "2023": 95813.03988849999, - "2024": 96982.90029993997, - "2025": 105663.71824281999, - "2026": 106093.08686593999, - "2027": 106007.20866899999, - "2028": 105576.39050053999, - "2029": 104937.10959087998, - "2030": 104209.58448761998, - "2031": 103321.57503321998, - "2032": 102379.01177330001, - "2033": 101298.3289619, - "2034": 100192.60905355998, - "2035": 99070.73429607999, - "2036": 97999.96977275999, - "2037": 96936.86473494, - "2038": 95881.56517413999, - "2039": 94830.73130865996, - "2040": 93730.12428038, - "2041": 92622.26596772, - "2042": 91571.22866732001, - "2043": 90520.63887515997, - "2044": 89469.59216833998, - "2045": 88506.81166822, - "2046": 87517.31665303999, - "2047": 86448.42841415996, - "2048": 85490.55164961999, - "2049": 84664.18130725998, - "2050": 83839.52698839999 + "2020": 62975.77132369999, + "2021": 62569.45577568, + "2022": 62292.08548790999, + "2023": 54203.56944322, + "2024": 54886.6210499, + "2025": 59883.09893803999, + "2026": 60172.48248518, + "2027": 60172.240130080005, + "2028": 59975.22322621, + "2029": 59659.114635289996, + "2030": 59291.6319836, + "2031": 58830.375337089994, + "2032": 58336.9687726, + "2033": 57763.31360596999, + "2034": 57174.19972353999, + "2035": 56574.8003604, + "2036": 56003.00496453, + "2037": 55433.341366010005, + "2038": 54868.00793403, + "2039": 54304.37847698, + "2040": 53710.54448782, + "2041": 53111.40677118, + "2042": 52543.88671393, + "2043": 51974.33149621999, + "2044": 51404.45850348999, + "2045": 50884.21963224, + "2046": 50347.30463195, + "2047": 49764.07768523, + "2048": 49243.69946846, + "2049": 48797.29651768, + "2050": 48352.0296106 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 81265.49031693999, - "2021": 80822.14131676, - "2022": 80432.12830071001, - "2023": 69780.48633494998, - "2024": 70608.34182228999, - "2025": 76909.53996549001, - "2026": 77197.59588606999, - "2027": 77108.77208929, - "2028": 76769.15682057998, - "2029": 76278.10994899, - "2030": 75723.42650477999, - "2031": 75053.2249798, - "2032": 74343.94843469, - "2033": 73534.91934034998, - "2034": 72708.30446865, - "2035": 71870.59747755998, - "2036": 71070.81673635001, - "2037": 70277.68992805999, - "2038": 69490.55460027001, - "2039": 68707.54190114, - "2040": 67889.39555592998, - "2041": 67066.69152943998, - "2042": 66285.75557221001, - "2043": 65506.166000939986, - "2044": 64726.46791865, - "2045": 64011.26842924, - "2046": 63277.476987730006, - "2047": 62486.53949838, - "2048": 61776.49234278, - "2049": 61162.415067949994, - "2050": 60549.65906690999 + "2020": 540296.17747243, + "2021": 537484.6839763899, + "2022": 534828.02465448, + "2023": 463756.76676236, + "2024": 469191.11946981004, + "2025": 510869.80308852997, + "2026": 512675.58990153996, + "2027": 511971.92132568994, + "2028": 509605.26309269, + "2029": 506234.73502578, + "2030": 502444.7575159899, + "2031": 497893.90442991006, + "2032": 493086.62202163, + "2033": 487621.0344908, + "2034": 482041.65742808994, + "2035": 476391.1040043699, + "2036": 470995.83519504004, + "2037": 465649.89255616, + "2038": 460344.08237878, + "2039": 455067.9984910801, + "2040": 449563.30079339, + "2041": 444031.24581834, + "2042": 438777.9557582, + "2043": 433538.96504100994, + "2044": 428299.39537626994, + "2045": 423489.3237652699, + "2046": 418559.39549678, + "2047": 413252.86133968, + "2048": 408483.81422776997, + "2049": 404353.71276241, + "2050": 400231.98744232 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -17989.068288280003, - "2021": -17892.523899509997, - "2022": -17805.53501215, - "2023": -15443.258878769999, - "2024": -15626.890557459998, - "2025": -17020.354226299994, - "2026": -17083.021890239997, - "2027": -17062.22072567, - "2028": -16985.949057559996, - "2029": -16876.183169949996, - "2030": -16752.369573160002, - "2031": -16603.04638558, - "2032": -16445.09643717, - "2033": -16265.11629399, - "2034": -16081.2817081, - "2035": -15895.021711139996, - "2036": -15717.190337659998, - "2037": -15540.884163459998, - "2038": -15365.89977948, - "2039": -15191.828245419998, - "2040": -15010.024711769998, - "2041": -14827.234081919998, - "2042": -14653.70669633, - "2043": -14480.534605809997, - "2044": -14307.33286106, - "2045": -14148.415962529998, - "2046": -13985.423743009997, - "2047": -13809.814972809998, - "2048": -13652.10706321, - "2049": -13515.65053965, - "2050": -13379.486221979998 + "2020": -9236.555670599999, + "2021": -9178.733756769998, + "2022": -9137.90993812, + "2023": -7944.1496340700005, + "2024": -8041.549003820001, + "2025": -8770.298358119999, + "2026": -8809.754473859999, + "2027": -8806.60146289, + "2028": -8774.679977329999, + "2029": -8725.36418478, + "2030": -8668.598660980002, + "2031": -8598.26463511, + "2032": -8523.301114670001, + "2033": -8436.6879577, + "2034": -8347.887876859999, + "2035": -8257.657707719998, + "2036": -8171.55452633, + "2037": -8085.894666009998, + "2038": -8000.8991555699995, + "2039": -7916.2133884, + "2040": -7827.228593369999, + "2041": -7737.5526494199985, + "2042": -7652.55333388, + "2043": -7567.381886049998, + "2044": -7482.187645429999, + "2045": -7404.29221211, + "2046": -7324.0551472199995, + "2047": -7237.11312094, + "2048": -7159.38602549, + "2049": -7092.52499983, + "2050": -7025.83481874 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -128701.65930099998, - "2021": -128005.25325493, - "2022": -127385.36854827999, - "2023": -110500.36619443, - "2024": -111807.54423678, - "2025": -121776.3313494, - "2026": -122226.15916442, - "2027": -122078.90331461, - "2028": -121534.70753777, - "2029": -120750.86464537999, - "2030": -119866.43649885997, - "2031": -118799.47006471001, - "2032": -117670.79936611, - "2033": -116384.43430677998, - "2034": -115070.40072402002, - "2035": -113738.96251479999, - "2036": -112467.75594864998, - "2037": -111207.37560741, - "2038": -109956.51465765, - "2039": -108712.20598196, - "2040": -107412.52063525, - "2041": -106105.78922406, - "2042": -104865.28718819999, - "2043": -103627.20780889, - "2044": -102388.98430879, - "2045": -101252.94727986997, - "2046": -100087.68730281999, - "2047": -98832.11484621999, - "2048": -97704.63805197002, - "2049": -96729.19018163001, - "2050": -95755.83248478 + "2020": -27798.39494903, + "2021": -27619.310438220004, + "2022": -27499.8634218, + "2023": -23914.225914619998, + "2024": -24207.59782998, + "2025": -26409.1616447, + "2026": -26531.221308549997, + "2027": -26525.08186541, + "2028": -26432.18496234999, + "2029": -26286.820144339996, + "2030": -26118.91660767, + "2031": -25909.93862497, + "2032": -25686.93459615, + "2033": -25428.68618158, + "2034": -25163.757247999998, + "2035": -24894.44638459, + "2036": -24637.47048375, + "2037": -24381.666859879995, + "2038": -24127.87979517, + "2039": -23875.060825699995, + "2040": -23609.169159549998, + "2041": -23341.12011466, + "2042": -23087.11580276, + "2043": -22832.41824636, + "2044": -22577.661882499997, + "2045": -22344.85921018, + "2046": -22104.898905539998, + "2047": -21844.651889489996, + "2048": -21612.151583780003, + "2049": -21412.329862749997, + "2050": -21213.042965369998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -354370.5414258699, - "2021": -352477.9523703899, - "2022": -350760.64130429, - "2023": -304266.22600752994, - "2024": -307838.06837484, - "2025": -335252.7000128, - "2026": -336479.22122779, - "2027": -336061.17432174, - "2028": -334550.69902107, - "2029": -332380.63208446995, - "2030": -329934.0783178699, - "2031": -326985.73135447, - "2032": -323868.15142574004, - "2033": -320316.72294539, - "2034": -316689.46920082, - "2035": -313014.40807244997, - "2036": -309505.6496318099, - "2037": -306027.2400832999, - "2038": -302575.16019849, - "2039": -299141.43599008, - "2040": -295555.8276358199, - "2041": -291951.29113186, - "2042": -288529.13320219005, - "2043": -285114.2471553499, - "2044": -281699.00507524, - "2045": -278565.32766329, - "2046": -275351.61624749, - "2047": -271889.53019324003, - "2048": -268780.14533580997, - "2049": -266089.63201482, - "2050": -263404.76054859004 + "2020": -11173.538533599998, + "2021": -11100.601007070001, + "2022": -11055.21465507, + "2023": -9605.04747084, + "2024": -9719.16450363, + "2025": -10604.489301729998, + "2026": -10650.946391269996, + "2027": -10645.679306739998, + "2028": -10605.565214069999, + "2029": -10544.397092409998, + "2030": -10474.226081299998, + "2031": -10387.67087939, + "2032": -10295.54504924, + "2033": -10189.319091849999, + "2034": -10080.478807510002, + "2035": -9969.956462819997, + "2036": -9864.460668759999, + "2037": -9759.535625890001, + "2038": -9655.48117928, + "2039": -9551.876857379999, + "2040": -9443.127243379997, + "2041": -9333.595615660002, + "2042": -9229.764182809999, + "2043": -9125.735671609997, + "2044": -9021.730443219998, + "2045": -8926.575727209998, + "2046": -8828.64282919, + "2047": -8722.62148154, + "2048": -8627.758661209999, + "2049": -8546.03948158, + "2050": -8464.56695507 }, "stock": "NA" }, @@ -78068,149 +78068,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 2245486.5304921297, - "2021": 2211243.30431104, - "2022": 2388145.3790273103, - "2023": 2214177.7270392105, - "2024": 2147015.38454185, - "2025": 2356718.50210425, - "2026": 2406406.7212616, - "2027": 2463164.1495854696, - "2028": 2506866.88143477, - "2029": 2536645.53436899, - "2030": 2564021.7911154805, - "2031": 2584840.1892607794, - "2032": 2602065.53223872, - "2033": 2586737.7935186597, - "2034": 2577328.39023694, - "2035": 2601049.28360414, - "2036": 2623723.16737107, - "2037": 2640248.9352151603, - "2038": 2651640.2862643, - "2039": 2658969.1275729802, - "2040": 2662570.06936324, - "2041": 2663352.84420353, - "2042": 2658853.57666742, - "2043": 2650444.0445869, - "2044": 2639015.3852854404, - "2045": 2624722.55097866, - "2046": 2608895.55097654, - "2047": 2592996.5152061996, - "2048": 2576673.4089233405, - "2049": 2559862.81866664, - "2050": 2542328.91004448 + "2020": 969195.15918469, + "2021": 954902.4066605499, + "2022": 1029982.78618954, + "2023": 963321.45403401, + "2024": 932213.2068506699, + "2025": 1019637.3991164501, + "2026": 1042212.62031043, + "2027": 1067708.5603403, + "2028": 1087599.73199193, + "2029": 1101360.08303644, + "2030": 1114076.0593924099, + "2031": 1124001.9464844798, + "2032": 1132148.3232789699, + "2033": 1126110.0265738901, + "2034": 1122450.50553611, + "2035": 1132898.74552546, + "2036": 1142860.40818415, + "2037": 1150191.0841556299, + "2038": 1155265.64535991, + "2039": 1158497.41139767, + "2040": 1160128.3250648, + "2041": 1160568.1330445698, + "2042": 1158738.9734069498, + "2043": 1155183.2790505, + "2044": 1150372.46659565, + "2045": 1144381.78066218, + "2046": 1137689.2211139798, + "2047": 1130864.2460715298, + "2048": 1123812.37125426, + "2049": 1116543.49586649, + "2050": 1109010.8254366098 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1330275.71155256, - "2021": -1310706.65725593, - "2022": -1413895.8033291902, - "2023": -1312892.466897, - "2024": -1271913.6459601999, - "2025": -1393491.6981527598, - "2026": -1422286.86409055, - "2027": -1455338.6833116498, - "2028": -1480644.15706984, - "2029": -1497633.6894268899, - "2030": -1513707.80326913, - "2031": -1525931.18436372, - "2032": -1535993.2497243101, - "2033": -1526827.12303185, - "2034": -1521206.6952590097, - "2035": -1535242.06740186, - "2036": -1548630.33834552, - "2037": -1558403.66570195, - "2038": -1565076.32762565, - "2039": -1569350.1420423898, - "2040": -1571418.51432472, - "2041": -1571820.0084137798, - "2042": -1569098.7926519099, - "2043": -1564069.6714638402, - "2044": -1557261.10810503, - "2045": -1548779.4572615197, - "2046": -1539388.26564928, - "2047": -1529926.6469803702, - "2048": -1520219.04962838, - "2049": -1510242.01107243, - "2050": -1499790.34603643 + "2020": -355064.68273979, + "2021": -350016.26304632, + "2022": -377262.2279624601, + "2023": -355093.4579873, + "2024": -343155.15209866, + "2025": -374124.34728547, + "2026": -382558.42213062, + "2027": -392052.6998389, + "2028": -399512.48803868, + "2029": -404739.24019133, + "2030": -409551.05403343, + "2031": -413368.53957265, + "2032": -416464.20633076003, + "2033": -414302.70879364, + "2034": -413002.37291272, + "2035": -416911.78776294, + "2036": -420621.10747137, + "2037": -423378.76319874, + "2038": -425300.23922522, + "2039": -426520.64411311003, + "2040": -427153.35574084, + "2041": -427358.3664818501, + "2042": -426737.93233642, + "2043": -425479.78051239, + "2044": -423773.6076632601, + "2045": -421653.89933949005, + "2046": -419263.73043945, + "2047": -416792.47492791, + "2048": -414232.20094985, + "2049": -411596.750437, + "2050": -408879.80469057 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2497690.1943091103, - "2021": 2459579.40341987, - "2022": 2656382.4557067505, - "2023": 2462671.24371227, - "2024": 2388069.4100123905, - "2025": 2621692.29550232, - "2026": 2677124.8399179396, - "2027": 2740412.9136196896, - "2028": 2789171.7760145497, - "2029": 2822462.5508578103, - "2030": 2853042.9182226798, - "2031": 2876310.05612158, - "2032": 2895595.0386094605, - "2033": 2878681.62184078, - "2034": 2868308.75796522, - "2035": 2894699.9120258605, - "2036": 2919946.892821, - "2037": 2938345.5983094, - "2038": 2951040.42285729, - "2039": 2959222.01280307, - "2040": 2963262.21882322, - "2041": 2964161.8078409196, - "2042": 2959175.34970494, - "2043": 2949828.71444291, - "2044": 2937124.00381772, - "2045": 2921236.5406675604, - "2046": 2903640.2385387802, - "2047": 2885968.1128410795, - "2048": 2867813.57313423, - "2049": 2849107.0031813607, - "2050": 2829598.50243679 + "2020": 851097.54531592, + "2021": 838701.5652692998, + "2022": 904577.31686169, + "2023": 845829.9797011401, + "2024": 818660.8221804199, + "2025": 895120.5334875699, + "2026": 914748.41786927, + "2027": 936993.74007541, + "2028": 954329.64021442, + "2029": 966262.93451315, + "2030": 977202.53953045, + "2031": 985712.2295054999, + "2032": 992676.52782355, + "2033": 987113.78013119, + "2034": 983700.89262471, + "2035": 992852.1016065399, + "2036": 1001574.08836379, + "2037": 1007987.9954122499, + "2038": 1012430.0187716999, + "2039": 1015263.87280412, + "2040": 1016694.3886464199, + "2041": 1017072.70509459, + "2042": 1015451.0663748499, + "2043": 1012312.01661615, + "2044": 1008072.3405264099, + "2045": 1002809.7458157201, + "2046": 996932.45535706, + "2047": 990931.4179159299, + "2048": 984729.94776353, + "2049": 978337.2134444499, + "2050": 971720.6494173 }, "stock": "NA" }, "roof": { "energy": { - "2020": 910448.8595517299, - "2021": 897073.5299478999, - "2022": 967578.7218669701, - "2023": 898377.85470056, - "2024": 870231.0520898001, - "2025": 953267.0021561999, - "2026": 972847.28373531, - "2027": 995342.43799205, - "2028": 1012532.09766366, - "2029": 1024021.1671820801, - "2030": 1034975.73423176, - "2031": 1043297.04114461, - "2032": 1050138.34439913, - "2033": 1043848.32098289, - "2034": 1039995.84721497, - "2035": 1049589.95474796, - "2036": 1058733.9807698, - "2037": 1065408.22393133, - "2038": 1069950.83412204, - "2039": 1072852.68024109, - "2040": 1074242.79216094, - "2041": 1074494.67549476, - "2042": 1072615.14152761, - "2043": 1069162.8371115, - "2044": 1064490.9166090498, - "2045": 1058668.8708373099, - "2046": 1052227.06501633, - "2047": 1045739.9102576398, - "2048": 1039090.9756994199, - "2049": 1032263.35473959, - "2050": 1025100.2973629299 + "2020": 571412.0069289501, + "2021": 562262.03080884, + "2022": 607264.08900326, + "2023": 566186.48387751, + "2024": 548343.09864153, + "2025": 601731.85631438, + "2026": 615297.6868136099, + "2027": 630468.60820248, + "2028": 642316.5469654299, + "2029": 650376.50178918, + "2030": 657825.67341301, + "2031": 663590.88612652, + "2032": 668338.8478056701, + "2033": 664812.6219731701, + "2034": 662665.5915035099, + "2035": 668694.18226494, + "2036": 674436.75010634, + "2037": 678616.75838307, + "2038": 681472.78743812, + "2039": 683236.4044383001, + "2040": 684047.0414669401, + "2041": 684166.03790146, + "2042": 682971.5606568699, + "2043": 680778.2630498101, + "2044": 677834.2979491301, + "2045": 674139.6536821999, + "2046": 670055.8946507401, + "2047": 665937.5983586101, + "2048": 661704.74017993, + "2049": 657344.50030849, + "2050": 652824.6833842201 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 13103.641382979997, + "2021": 12620.489360239997, + "2022": 14721.637905459997, + "2023": 10602.144374739999, + "2024": 11487.721130819999, + "2025": 14518.982467299997, + "2026": 14765.297676560003, + "2027": 15105.991410659995, + "2028": 15382.481483779997, + "2029": 15651.297080459995, + "2030": 15524.165992239996, + "2031": 15347.791349839998, + "2032": 15238.755958999998, + "2033": 14858.796466919994, + "2034": 14576.576130839996, + "2035": 14672.456752319995, + "2036": 14791.298544659994, + "2037": 14853.496799519999, + "2038": 14939.760209839997, + "2039": 15030.499802239998, + "2040": 15101.61181692, + "2041": 15139.292361779995, + "2042": 15125.351421599997, + "2043": 15084.32561152, + "2044": 15012.84896116, + "2045": 14919.828847959998, + "2046": 14824.778157239994, + "2047": 14756.395291759996, + "2048": 14684.372796719996, + "2049": 14595.162841639998, + "2050": 14526.953087639995 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -78246,219 +78282,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 317291.84599143, - "2021": 313178.82624225994, - "2022": 336291.80978148006, - "2023": 314852.80726857996, - "2024": 303779.97951102, - "2025": 330506.49183202995, - "2026": 337107.8819914, - "2027": 344732.66114928003, - "2028": 350490.26641068, - "2029": 354191.56084011006, - "2030": 358157.42032197, - "2031": 361218.60232065, - "2032": 363710.2337235801, - "2033": 361700.4923501, - "2034": 360502.17294394004, - "2035": 363859.0655135, - "2036": 367043.49063809006, - "2037": 369386.60792144004, - "2038": 370931.28517792, - "2039": 371898.11868657003, - "2040": 372342.88371684, - "2041": 372396.67956057, - "2042": 371713.88968316, - "2043": 370481.81020903, - "2044": 368837.26343552, - "2045": 366811.28656721005, - "2046": 364563.84322389006, - "2047": 362272.76663165, - "2048": 359920.54698969, - "2049": 357516.98940990004, - "2050": 354960.51159763 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1269176.13033735, - "2021": 1250409.26939386, - "2022": 1348958.24764334, - "2023": 1252611.9854053298, - "2024": 1213579.03075285, - "2025": 1330077.83887256, - "2026": 1357842.5095355902, - "2027": 1389636.56646306, - "2028": 1414030.4362665701, - "2029": 1430505.65021436, - "2030": 1446059.6233188899, - "2031": 1457915.29330612, - "2032": 1467713.1562326304, - "2033": 1459186.3459013298, - "2034": 1453977.3531600102, - "2035": 1467383.5138021999, - "2036": 1480192.99701848, - "2037": 1489542.6331530102, - "2038": 1495940.8180082403, - "2039": 1500049.48209902, - "2040": 1502058.53708794, - "2041": 1502473.9651759802, - "2042": 1499901.9803457898, - "2043": 1495116.3450410499, - "2044": 1488633.95203077, - "2045": 1480554.7621596998, - "2046": 1471604.44707412, - "2047": 1462591.61028261, - "2048": 1453332.3061248697, - "2049": 1443805.0955600902, - "2050": 1433830.23381614 + "2020": 2044829.5653641701, + "2021": 2012171.14886492, + "2022": 2176198.90115823, + "2023": 2012722.59723903, + "2024": 1953617.60981023, + "2025": 2149393.34680047, + "2026": 2195254.02159258, + "2027": 2247417.49062303, + "2028": 2287701.1279271906, + "2029": 2315432.4570122096, + "2030": 2340389.68379972, + "2031": 2359317.4442958, + "2032": 2375036.4103574604, + "2033": 2361153.03437732, + "2034": 2352646.6946287206, + "2035": 2374234.21610062, + "2036": 2394879.7615728094, + "2037": 2409893.98401674, + "2038": 2420306.5959199006, + "2039": 2427006.9494252796, + "2040": 2430290.01404556, + "2041": 2431017.5584879103, + "2042": 2426956.84078548, + "2043": 2419359.1215759804, + "2044": 2408980.10115306, + "2045": 2395910.38917312, + "2046": 2381459.5617632, + "2047": 2367020.57813804, + "2048": 2352225.9384762603, + "2049": 2336981.4976763804, + "2050": 2321117.31429122 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 436768.46235507994, - "2021": 429874.34330482, - "2022": 464902.81088997, - "2023": 430299.70482087997, - "2024": 417700.64316854003, - "2025": 459310.71046116995, - "2026": 469118.54876757006, - "2027": 480291.01605159004, - "2028": 488935.99231267994, - "2029": 494893.69437081, - "2030": 500175.64636808995, - "2031": 504181.31673798, - "2032": 507498.2462433501, - "2033": 504438.26517611, - "2034": 502545.07694829, - "2035": 507162.54663112, - "2036": 511578.1709434301, - "2037": 514791.63211399, - "2038": 517029.336467, - "2039": 518473.57905986, - "2040": 519189.93676197995, - "2041": 519357.97579373, - "2042": 518498.32502880995, - "2043": 516878.44320621, - "2044": 514668.01285805, - "2045": 511893.6092946599, - "2046": 508821.72903408, - "2047": 505742.74654673, - "2048": 502583.03999664995, - "2049": 499324.66062125005, - "2050": 495945.0671389201 + "2020": 754378.09543804, + "2021": 743694.0968785799, + "2022": 800980.33472207, + "2023": 749777.1612106101, + "2024": 724649.24778439, + "2025": 791366.2905893599, + "2026": 808530.5602897, + "2027": 827993.4313888899, + "2028": 843054.0259747901, + "2029": 853465.8141332, + "2030": 863614.99356317, + "2031": 871574.3160711101, + "2032": 878133.7796815399, + "2033": 873852.2258465601, + "2034": 871353.38026166, + "2035": 879543.2513806201, + "2036": 887355.75821772, + "2037": 893132.01923162, + "2038": 897095.8594135201, + "2039": 899637.55809265, + "2040": 900934.9075213199, + "2041": 901306.6260571199, + "2042": 899914.05961238, + "2043": 897182.70571631, + "2044": 893470.9205075599, + "2045": 888844.2971286501, + "2046": 883663.5609336101, + "2047": 878381.22284761, + "2048": 872925.8568555099, + "2049": 867315.3225859001, + "2050": 861436.39965701 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -100561.59371148002, - "2021": -98951.0756379, - "2022": -107122.40625563, - "2023": -99100.73525489002, - "2024": -96270.76529647001, - "2025": -105894.70513880001, - "2026": -108147.04429810001, - "2027": -110716.84668280999, - "2028": -112710.17499755001, - "2029": -114085.23870016, - "2030": -115259.87487441002, - "2031": -116146.16914855, - "2032": -116872.54398166, - "2033": -116111.33197052003, - "2034": -115633.13461221999, - "2035": -116697.36401714, - "2036": -117711.43571276001, - "2037": -118449.5496725, - "2038": -118967.04725008001, - "2039": -119300.22414033001, - "2040": -119464.64107571999, - "2041": -119503.45269243998, - "2042": -119306.74810642001, - "2043": -118936.34499603, - "2044": -118429.87925167999, - "2045": -117793.61403221003, - "2046": -117088.99606821, - "2047": -116381.56348804999, - "2048": -115657.14814559, - "2049": -114910.78940658, - "2050": -114141.38423021 + "2020": -192274.88898691, + "2021": -189514.30257774997, + "2022": -204319.90527199, + "2023": -191574.87506972003, + "2024": -185318.71999456, + "2025": -202430.81804920995, + "2026": -206960.71796417, + "2027": -212075.15818417, + "2028": -216081.83435022, + "2029": -218869.83686641997, + "2030": -221420.98667897997, + "2031": -223423.63945030997, + "2032": -225064.29955735002, + "2033": -223865.01145881, + "2034": -223134.11980733, + "2035": -225220.03187731997, + "2036": -227210.11196351002, + "2037": -228678.77075837, + "2038": -229701.02390545, + "2039": -230355.22129921996, + "2040": -230693.88653895998, + "2041": -230795.23087573, + "2042": -230443.06920561, + "2043": -229743.41602707, + "2044": -228798.34101105, + "2045": -227627.49596191, + "2046": -226314.17676159, + "2047": -224966.23192494002, + "2048": -223568.04537827, + "2049": -222124.55113463002, + "2050": -220634.57868844003 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -498447.7273689001, - "2021": -491226.6250467, - "2022": -529682.67790857, - "2023": -491993.02509128, - "2024": -476526.9756812, - "2025": -521761.83660853, - "2026": -532455.3200989701, - "2027": -544759.89854309, - "2028": -554160.3156723201, - "2029": -560441.4208734699, - "2030": -566433.2997598699, - "2031": -570986.25223674, - "2032": -574730.7177238499, - "2033": -571272.9167990901, - "2034": -569150.9116171699, - "2035": -574406.15810058, - "2036": -579418.45979311, - "2037": -583078.6406951101, - "2038": -585571.5456847, - "2039": -587169.43145284, - "2040": -587942.35003442, - "2041": -588089.19469519, - "2042": -587064.1234161101, - "2043": -585173.9341190499, - "2044": -582617.9899693899, - "2045": -579440.16717512, - "2046": -575921.3095005001, - "2047": -572372.76501119, - "2048": -568731.3221629501, - "2049": -564990.09133023, - "2050": -561065.62342554 + "2020": -713340.85919195, + "2021": -702326.85064189, + "2022": -758141.0468625199, + "2023": -711000.6031143701, + "2024": -687762.02020967, + "2025": -752300.62031187, + "2026": -769441.4460610499, + "2027": -788593.14857684, + "2028": -803640.5226437701, + "2029": -814064.9087110001, + "2030": -823626.65683837, + "2031": -831150.04615438, + "2032": -837264.7641511901, + "2033": -832921.5586520301, + "2034": -830302.62184769, + "2035": -838026.0951027, + "2036": -845343.9389564501, + "2037": -850737.91186401, + "2038": -854463.56139965, + "2039": -856775.55192347, + "2040": -857892.85858796, + "2041": -858163.68536023, + "2042": -856805.63432209, + "2043": -854193.50621388, + "2044": -850664.4603299102, + "2045": -846238.06786084, + "2046": -841295.51920512, + "2047": -836244.46901517, + "2048": -831042.8808850801, + "2049": -825694.74616399, + "2050": -820177.6009180499 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2099809.91538002, - "2021": -2069118.75314629, - "2022": -2231722.6361400997, - "2023": -2071940.8742273399, - "2024": -2007235.9727724202, - "2025": -2198698.40172127, - "2026": -2243842.76851752, - "2027": -2295756.88956212, - "2028": -2335442.52264734, - "2029": -2362006.36191748, - "2030": -2387204.1917243, - "2031": -2406334.33384508, - "2032": -2422072.80791464, - "2033": -2407457.4822295, - "2034": -2398481.38418398, - "2035": -2420613.51412392, - "2036": -2441723.0738402503, - "2037": -2457130.6980426996, - "2038": -2467638.71835701, - "2039": -2474374.5776966703, - "2040": -2477630.88850302, - "2041": -2478250.98409367, - "2042": -2473937.34469422, - "2043": -2465983.67631837, - "2044": -2455219.69331162, - "2045": -2441822.3912882204, - "2046": -2426991.79335548, - "2047": -2412049.14442374, - "2048": -2396720.97226393, - "2049": -2380971.0537663805, - "2050": -2364460.61055289 + "2020": -295821.15361621993, + "2021": -291387.93776475, + "2022": -314432.74603851995, + "2023": -293939.03324757004, + "2024": -284536.26340301003, + "2025": -311445.8639049, + "2026": -318397.51385783, + "2027": -326231.51920034, + "2028": -332355.66167903, + "2029": -336601.62053905, + "2030": -340489.0806993, + "2031": -343521.97109927, + "2032": -346014.2454460501, + "2033": -344171.88229184994, + "2034": -343052.57197780994, + "2035": -346236.99506101996, + "2036": -349274.65331890003, + "2037": -351507.05046315, + "2038": -353055.3855164301, + "2039": -354040.10290617996, + "2040": -354535.88985479996, + "2041": -354668.27530305996, + "2042": -354108.37076556997, + "2043": -353021.12285577, + "2044": -351550.29568943, + "2045": -349716.46248051006, + "2046": -347669.31901811005, + "2047": -345584.29112142, + "2048": -343429.81919048994, + "2049": -341207.50029041, + "2050": -338908.70342474 }, "stock": "NA" }, @@ -78914,149 +78914,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -541049.9627071101, - "2021": -552075.6914094699, - "2022": -536551.4969874499, - "2023": -482236.70867719996, - "2024": -560681.5440421699, - "2025": -531159.06955793, - "2026": -539603.49032241, - "2027": -551373.44550153, - "2028": -561588.17239418, - "2029": -568642.65746941, - "2030": -573855.6050868699, - "2031": -578677.53310961, - "2032": -583686.6238037299, - "2033": -588286.38643624, - "2034": -594536.93655502, - "2035": -602290.00539945, - "2036": -610624.48225131, - "2037": -618470.73999372, - "2038": -625799.7071750099, - "2039": -633107.29937188, - "2040": -640008.2050570399, - "2041": -647324.05873504, - "2042": -653770.77645582, - "2043": -660021.3814924499, - "2044": -666387.4219289001, - "2045": -672338.21896337, - "2046": -678359.7019919899, - "2047": -684985.6247884299, - "2048": -691368.3528629999, - "2049": -698025.40372532, - "2050": -705225.83606586 + "2020": 356462.34032033, + "2021": 361887.06531179, + "2022": 352631.71912273, + "2023": 316027.71135039, + "2024": 367927.05709294, + "2025": 347614.10651474004, + "2026": 353256.68272360007, + "2027": 360999.2105753301, + "2028": 367681.05052891, + "2029": 372210.20637668006, + "2030": 375547.37828783, + "2031": 378647.32700617006, + "2032": 381840.21801302, + "2033": 384864.78911947, + "2034": 388940.85109734, + "2035": 393955.90653491, + "2036": 399316.933613, + "2037": 404394.10874258005, + "2038": 409119.94286941004, + "2039": 413838.62811478, + "2040": 418296.16833258996, + "2041": 423027.25516104006, + "2042": 427227.9069912401, + "2043": 431273.04906293005, + "2044": 435414.17748399003, + "2045": 439286.7132082801, + "2046": 443233.5633094, + "2047": 447547.09926850995, + "2048": 451698.1863776, + "2049": 456070.45956773, + "2050": 460768.61715724 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 3021509.0362209706, - "2021": 3078894.0385494106, - "2022": 2993496.2617313503, - "2023": 2695385.71347944, - "2024": 3133802.4015706303, - "2025": 2965727.4999421304, - "2026": 3012895.6169014503, - "2027": 3078446.36215419, - "2028": 3135541.82720064, - "2029": 3175177.96864131, - "2030": 3204606.5906455107, - "2031": 3231909.2824579407, - "2032": 3260191.14939938, - "2033": 3286166.73873394, - "2034": 3321245.88894972, - "2035": 3364748.6622157004, - "2036": 3411412.4495804305, - "2037": 3455413.7363318102, - "2038": 3496500.78776557, - "2039": 3537399.33511576, - "2040": 3575984.6702665207, - "2041": 3616986.95920401, - "2042": 3653127.8080710303, - "2043": 3688178.09779936, - "2044": 3723930.65167242, - "2045": 3757354.9015181805, - "2046": 3791152.1393370205, - "2047": 3828279.728886581, - "2048": 3864051.6168371104, - "2049": 3901356.1686695903, - "2050": 3941760.97466167 + "2020": 965542.2565642099, + "2021": 982659.5801870901, + "2022": 954930.25557651, + "2023": 857536.35111904, + "2024": 1000587.4763060099, + "2025": 946352.75070877, + "2026": 961383.68638309, + "2027": 982414.16983195, + "2028": 1000741.25616974, + "2029": 1013463.4221426302, + "2030": 1022893.8676209501, + "2031": 1031629.5032147801, + "2032": 1040712.63810252, + "2033": 1048970.29204942, + "2034": 1060106.49844046, + "2035": 1073948.67444546, + "2036": 1088854.66315711, + "2037": 1102889.15206187, + "2038": 1116000.46961119, + "2039": 1129090.3837016602, + "2040": 1141452.0197376602, + "2041": 1154555.90129583, + "2042": 1166072.50740937, + "2043": 1177246.06172068, + "2044": 1188651.03832792, + "2045": 1199353.95396348, + "2046": 1210160.9616492798, + "2047": 1222008.60267612, + "2048": 1233403.93417907, + "2049": 1245255.33296537, + "2050": 1258125.5070749503 }, "stock": "NA" }, "wall": { "energy": { - "2020": -9475.755352080001, - "2021": -10836.606637430003, - "2022": -9854.20035257, - "2023": -9874.25652659, - "2024": -10926.496437770002, - "2025": -10582.59376864, - "2026": -10720.13557781, - "2027": -10907.139335089998, - "2028": -11088.45792884, - "2029": -11247.28149502, - "2030": -11375.540989090001, - "2031": -11489.601769510002, - "2032": -11617.979778359999, - "2033": -11721.796748050001, - "2034": -11870.70086008, - "2035": -12059.72838719, - "2036": -12264.291897490002, - "2037": -12445.300305790002, - "2038": -12616.125723779998, - "2039": -12773.06519161, - "2040": -12917.237044739999, - "2041": -13074.70603213, - "2042": -13210.411533970004, - "2043": -13347.883141889997, - "2044": -13480.45167399, - "2045": -13592.69514016, - "2046": -13696.68803909, - "2047": -13827.58452768, - "2048": -13957.919986779998, - "2049": -14084.193061959999, - "2050": -14220.42546106 + "2020": 743528.02901913, + "2021": 750459.49179445, + "2022": 732109.7287943101, + "2023": 657564.62775583, + "2024": 768750.4446199201, + "2025": 724295.84895956, + "2026": 735927.01653764, + "2027": 752041.3946869499, + "2028": 766147.13951347, + "2029": 775949.0367463001, + "2030": 783267.76486337, + "2031": 790115.0922001101, + "2032": 797151.49580534, + "2033": 803619.31971743, + "2034": 812185.7499229601, + "2035": 822802.77927909, + "2036": 834154.5108447201, + "2037": 844929.5300177799, + "2038": 854977.25598807, + "2039": 865002.0354858601, + "2040": 874458.31093571, + "2041": 884530.2241518801, + "2042": 893407.5763729999, + "2043": 902000.76890635, + "2044": 910830.9519751699, + "2045": 919150.2198634401, + "2046": 927576.57393042, + "2047": 936722.5404919701, + "2048": 945513.90508648, + "2049": 954692.8652946099, + "2050": 964682.4170653201 }, "stock": "NA" }, "roof": { "energy": { - "2020": 45601.308280260004, - "2021": 46090.76234926, - "2022": 45247.87561034, - "2023": 39875.93266721, - "2024": 46446.37157153, - "2025": 44174.180258470005, - "2026": 44881.18386455, - "2027": 45889.46861286, - "2028": 46743.19435645, - "2029": 47309.323482470005, - "2030": 47713.82939720001, - "2031": 48087.56696379, - "2032": 48473.264015160006, - "2033": 48828.46470207, - "2034": 49325.270762399996, - "2035": 49943.402004970005, - "2036": 50610.677655850006, - "2037": 51243.21915185001, - "2038": 51835.87456884, - "2039": 52437.52043062, - "2040": 53010.25881081, - "2041": 53609.66283059, - "2042": 54136.91038725, - "2043": 54647.35332997, - "2044": 55166.241072929995, - "2045": 55658.32263386001, - "2046": 56164.07039416, - "2047": 56715.58108753, - "2048": 57245.95164217, - "2049": 57802.062197800005, - "2050": 58404.06072797 + "2020": 795097.54924501, + "2021": 809522.75522767, + "2022": 786472.59124241, + "2023": 710844.4707641501, + "2024": 826677.0740486002, + "2025": 780911.4663576998, + "2026": 793334.9570626399, + "2027": 810449.95080617, + "2028": 825444.8918812501, + "2029": 835942.8756960399, + "2030": 843795.4892087101, + "2031": 851107.61868135, + "2032": 858674.70467318, + "2033": 865627.4840454699, + "2034": 874955.3246216, + "2035": 886510.6108137302, + "2036": 898857.3607477199, + "2037": 910521.11045762, + "2038": 921401.1544849499, + "2039": 932191.77077524, + "2040": 942358.79681429, + "2041": 953194.2240170401, + "2042": 962754.1694852001, + "2043": 972021.9389305499, + "2044": 981492.33126305, + "2045": 990336.41053844, + "2046": 999282.94935964, + "2047": 1009091.90758123, + "2048": 1018552.26139114, + "2049": 1028409.61249373, + "2050": 1039086.9205500601 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -132541.51025045, + "2021": -145686.18882612, + "2022": -136491.66968596, + "2023": -121731.20767733999, + "2024": -139833.90674310998, + "2025": -136963.43746904, + "2026": -138944.02285945, + "2027": -141918.96219692, + "2028": -144365.44293576997, + "2029": -145999.12583812, + "2030": -147097.38283510003, + "2031": -147994.62342558, + "2032": -149088.10971176, + "2033": -149980.63093091996, + "2034": -151499.75354722, + "2035": -153426.47589924, + "2036": -155628.76004572998, + "2037": -157559.38424603004, + "2038": -159388.30064947, + "2039": -161230.08549505004, + "2040": -162997.53594315, + "2041": -164769.32056535, + "2042": -166293.54295803, + "2043": -167791.93765699997, + "2044": -169216.17365502001, + "2045": -170495.74266445998, + "2046": -171777.57784589, + "2047": -173333.27273830998, + "2048": -174845.27153834, + "2049": -176362.27364999, + "2050": -177943.21115198 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -79092,219 +79128,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -229564.33986481, - "2021": -233830.44109323, - "2022": -227603.66462129, - "2023": -204374.15586418, - "2024": -237569.41929454997, - "2025": -225100.76437399, - "2026": -228674.17361837, - "2027": -233667.05490173, - "2028": -237998.93222052002, - "2029": -240992.17514914996, - "2030": -243202.68669931, - "2031": -245251.23613735003, - "2032": -247374.56659427, - "2033": -249318.92083154, - "2034": -251963.32696804, - "2035": -255247.17985043005, - "2036": -258774.20718615002, - "2037": -262100.40405817996, - "2038": -265209.16696425, - "2039": -268311.55205392, - "2040": -271242.41223390005, - "2041": -274349.13886462, - "2042": -277084.63805904, - "2043": -279739.05033579, - "2044": -282442.89097958, - "2045": -284975.12648727006, - "2046": -287540.79004394996, - "2047": -290359.16923525, - "2048": -293074.8973291, - "2049": -295906.050926, - "2050": -298973.62844264007 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -326807.13325228007, - "2021": -333358.93551367, - "2022": -324100.75774533, - "2023": -291528.3751422401, - "2024": -338751.9616557, - "2025": -320900.50781411, - "2026": -325997.31340508, - "2027": -333097.34163741005, - "2028": -339266.04838993005, - "2029": -343536.36039555003, - "2030": -346696.74222760997, - "2031": -349623.65843145, - "2032": -352660.10824277, - "2033": -355447.0261325, - "2034": -359230.6023561201, - "2035": -363924.71426827, - "2036": -368965.45870854, - "2037": -373714.41568565, - "2038": -378150.79974855995, - "2039": -382570.89099773, - "2040": -386743.63049593003, - "2041": -391171.21928409, - "2042": -395072.7239115101, - "2043": -398857.33210463, - "2044": -402712.32123558, - "2045": -406315.38599347003, - "2046": -409961.15789683996, - "2047": -413971.99140716007, - "2048": -417837.17333103996, - "2049": -421867.62513830996, - "2050": -426229.87583978 + "2020": -29196.481599379993, + "2021": -32987.8656395, + "2022": -30598.68512598, + "2023": -25912.70148238, + "2024": -30329.88640602, + "2025": -30566.10137148, + "2026": -30965.12004959999, + "2027": -31704.78414585999, + "2028": -32290.996767279998, + "2029": -32669.91225404, + "2030": -32898.59054238, + "2031": -33061.63033246, + "2032": -33290.52000525999, + "2033": -33426.5971773, + "2034": -33717.23121485999, + "2035": -34111.99567973999, + "2036": -34612.65632488, + "2037": -35024.452815180004, + "2038": -35426.05968168001, + "2039": -35854.193906700006, + "2040": -36272.887362199996, + "2041": -36669.89648249999, + "2042": -36990.02665886, + "2043": -37315.81748158001, + "2044": -37611.15310155999, + "2045": -37886.49065482, + "2046": -38146.63447957999, + "2047": -38480.89841148, + "2048": -38798.20602395999, + "2049": -39098.366238079994, + "2050": -39424.23014511999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -44535.14096163, - "2021": -45687.77986888999, - "2022": -44202.17183282999, - "2023": -39659.09132051, - "2024": -46239.974105940004, - "2025": -43852.92008826, - "2026": -44547.364777079994, - "2027": -45521.65904110999, - "2028": -46365.21168131, - "2029": -46945.95348826001, - "2030": -47372.712788029996, - "2031": -47763.72487572001, - "2032": -48175.459674829995, - "2033": -48549.71884109, - "2034": -49062.723567420006, - "2035": -49700.03484834, - "2036": -50390.705793400004, - "2037": -51035.989137950004, - "2038": -51638.938767110005, - "2039": -52241.42427928, - "2040": -52811.12346733, - "2041": -53411.95267333001, - "2042": -53939.98653697, - "2043": -54451.87932166, - "2044": -54971.59321177, - "2045": -55456.89655997, - "2046": -55946.31804759, - "2047": -56487.73585782001, - "2048": -57008.492599649995, - "2049": -57549.68260052, - "2050": -58133.83274611 + "2020": 372779.28059723997, + "2021": 389252.89167853, + "2022": 375173.66689811, + "2023": 337402.0271202, + "2024": 388442.93264948, + "2025": 372678.16894743, + "2026": 378385.24727901997, + "2027": 386573.54926195, + "2028": 393580.17744835, + "2029": 398418.66865801, + "2030": 401915.26157621, + "2031": 405062.66482324, + "2032": 408435.56737538, + "2033": 411429.12362932, + "2034": 415758.61180608004, + "2035": 421180.19951909996, + "2036": 427100.94876192, + "2037": 432566.81703388004, + "2038": 437705.68151951995, + "2039": 442831.95240529, + "2040": 447688.92329093, + "2041": 452774.13719432004, + "2042": 457219.18351306004, + "2043": 461566.76853923994, + "2044": 465900.10346852004, + "2045": 469900.22679632006, + "2046": 473925.3669042899, + "2047": 478491.34794024995, + "2048": 482910.01165649, + "2049": 487466.61285104003, + "2050": 492367.85007189 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 150558.630883, - "2021": 153484.97464887, - "2022": 149195.36720361, - "2023": 134364.71939975, - "2024": 156202.01618505002, - "2025": 147866.34400026, - "2026": 150212.79397695002, - "2027": 153478.53152736998, - "2028": 156324.22614174, - "2029": 158303.13538082, - "2030": 159772.50993067, - "2031": 161135.2703879, - "2032": 162548.27837218996, - "2033": 163841.81606307, - "2034": 165591.10764698, - "2035": 167762.27528869998, - "2036": 170092.19903435, - "2037": 172288.17268627998, - "2038": 174339.43729680002, - "2039": 176381.12710305, - "2040": 178307.47402134002, - "2041": 180353.90661934, - "2042": 182156.32032586, - "2043": 183905.48662006, - "2044": 185688.67915199, - "2045": 187355.86508571001, - "2046": 189041.09563757997, - "2047": 190893.38592916998, - "2048": 192678.39420165, - "2049": 194537.89726722997, - "2050": 196553.12758271 + "2020": 305469.23413165007, + "2021": 312497.47270408, + "2022": 303194.75611044, + "2023": 271500.61605526, + "2024": 316360.44444483, + "2025": 300248.59738532, + "2026": 304986.74356061, + "2027": 311683.17769484, + "2028": 317477.03783585, + "2029": 321469.95231684, + "2030": 324399.78271022, + "2031": 327091.43514134, + "2032": 329913.26459804, + "2033": 332462.17337752, + "2034": 335960.2152887, + "2035": 340317.67930828, + "2036": 345038.24624229, + "2037": 349459.05083911004, + "2038": 353595.89216491, + "2039": 357737.80799765, + "2040": 361656.58027007, + "2041": 365788.97438967, + "2042": 369413.53183791, + "2043": 372934.54721572, + "2044": 376509.33634925995, + "2045": 379859.02707202005, + "2046": 383239.88888453, + "2047": 386971.46469307, + "2048": 390561.07382842, + "2049": 394288.14917523006, + "2050": 398327.25298014004 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 572688.5998635101, - "2021": 583725.29433567, - "2022": 567572.6780191701, - "2023": 510786.44963324, - "2024": 593812.47500045, - "2025": 562257.15998465, - "2026": 571178.57727933, - "2027": 583609.24109901, - "2028": 594430.26251138, - "2029": 601944.78905517, - "2030": 607517.18963339, - "2031": 612683.96476265, - "2032": 618041.62975001, - "2033": 622944.76808492, - "2034": 629585.00983766, - "2035": 637828.42108129, - "2036": 646677.2918733499, - "2037": 655017.94616756, - "2038": 662810.25798533, - "2039": 670571.25770816, - "2040": 677896.15833664, - "2041": 685673.15559568, - "2042": 692521.70081774, - "2043": 699168.10200965, - "2044": 705942.19455838, - "2045": 712278.39897781, - "2046": 718686.39469655, - "2047": 725728.91413783, - "2048": 732515.38978608, - "2049": 739585.4937331199, - "2050": 747247.7946759001 + "2020": 1081544.16737146, + "2021": 1109718.8813501701, + "2022": 1076947.0053053899, + "2023": 971041.5391223801, + "2024": 1123755.7486584797, + "2025": 1067717.19559607, + "2026": 1084522.5891552, + "2027": 1108012.73345639, + "2028": 1128389.3346625299, + "2029": 1142542.5579858301, + "2030": 1152996.11262291, + "2031": 1162634.1666016898, + "2032": 1172677.25615989, + "2033": 1181855.1845190001, + "2034": 1194467.7150879, + "2035": 1210139.03696483, + "2036": 1226992.9840589399, + "2037": 1242811.43202685, + "2038": 1257608.7690082, + "2039": 1272320.8121979898, + "2040": 1286206.95509689, + "2041": 1300930.1762469702, + "2042": 1313893.17574991, + "2043": 1326497.5176199498, + "2044": 1339273.1211140598, + "2045": 1351156.8879033502, + "2046": 1363160.8654521601, + "2047": 1376470.70820178, + "2048": 1389321.76468206, + "2049": 1402696.53142877, + "2050": 1417150.4342650399 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 2338914.2732276805, - "2021": 2384074.6882621297, - "2022": 2318008.67141259, - "2023": 2087482.77889339, - "2024": 2426150.3592548696, - "2025": 2296959.1763478, - "2026": 2333397.77915355, - "2027": 2384124.81112959, - "2028": 2428319.4075563, - "2029": 2459052.6943738, - "2030": 2481868.8831009697, - "2031": 2503034.67026496, - "2032": 2524971.76156987, - "2033": 2545052.73991251, - "2034": 2572221.91633192, - "2035": 2605947.36199168, - "2036": 2642130.4571331902, - "2037": 2676242.08771636, - "2038": 2708109.18033434, - "2039": 2739828.4664068897, - "2040": 2769756.94903502, - "2041": 2801551.9707441004, - "2042": 2829555.1343313004, - "2043": 2856734.90341484, - "2044": 2884440.5265244506, - "2045": 2910345.7558103106, - "2046": 2936537.95901588, - "2047": 2965325.39059115, - "2048": 2993070.94585809, - "2049": 3021975.1913379896, - "2050": 3053304.0370330703 + "2020": 518606.99529345, + "2021": 532635.47879682, + "2022": 516315.84812005993, + "2023": 465479.73196472996, + "2024": 539349.46731758, + "2025": 512587.77355605, + "2026": 520614.82113412, + "2027": 531898.7381975, + "2028": 541704.39176808, + "2029": 548544.96587225, + "2030": 553599.24672138, + "2031": 558250.7681499901, + "2032": 563116.52996162, + "2033": 567515.86824477, + "2034": 573567.0019512799, + "2035": 581104.45023095, + "2036": 589234.21249098, + "2037": 596847.57224666, + "2038": 603975.3159893099, + "2039": 611066.4027493901, + "2040": 617760.80755178, + "2041": 624850.63358784, + "2042": 631075.9095481801, + "2043": 637138.1518663899, + "2044": 643277.61783719, + "2045": 648994.7556555001, + "2046": 654755.28776081, + "2047": 661148.69368658, + "2048": 667318.4850852501, + "2049": 673718.57690519, + "2050": 680650.58971249 }, "stock": "NA" }, @@ -83199,149 +83199,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 17753869.725732878, - "2021": 16879235.13729994, - "2022": 17947370.359883912, - "2023": 15725974.15719924, - "2024": 15390188.82924754, - "2025": 17295855.57920999, - "2026": 17449464.802858777, - "2027": 17422235.4092822, - "2028": 17289137.30908601, - "2029": 17099271.81865038, - "2030": 16876517.687888693, - "2031": 16697975.470509602, - "2032": 16490212.78812255, - "2033": 16267538.57385292, - "2034": 16065921.661877802, - "2035": 15917468.391887842, - "2036": 15808793.975291267, - "2037": 15727558.746344201, - "2038": 15658745.954172999, - "2039": 15586760.679156188, - "2040": 15498306.55844665, - "2041": 15389220.962419169, - "2042": 15265391.03187854, - "2043": 15135756.56433496, - "2044": 15018929.2854822, - "2045": 14901103.37355794, - "2046": 14778484.49664995, - "2047": 14667488.506138569, - "2048": 14573883.89353685, - "2049": 14488894.37390634, - "2050": 14408561.45726106 + "2020": 7397389.326300549, + "2021": 7038127.813388339, + "2022": 7476757.355476631, + "2023": 6589658.1967788795, + "2024": 6435678.568402549, + "2025": 7208265.983691629, + "2026": 7273957.69232215, + "2027": 7264336.97616084, + "2028": 7210038.30623385, + "2029": 7132036.462445809, + "2030": 7040381.004553259, + "2031": 6966997.49712645, + "2032": 6881374.77143305, + "2033": 6789724.316262629, + "2034": 6706833.02560344, + "2035": 6645855.32796293, + "2036": 6601492.80820025, + "2037": 6568569.37018857, + "2038": 6540682.345771961, + "2039": 6511359.089369581, + "2040": 6475168.11558638, + "2041": 6430329.384611299, + "2042": 6379436.86177636, + "2043": 6326073.633077561, + "2044": 6278146.387000079, + "2045": 6229841.526675379, + "2046": 6179460.44696985, + "2047": 6133987.28406999, + "2048": 6095784.49381433, + "2049": 6061047.695620909, + "2050": 6028243.220199559 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -10442386.25191743, - "2021": -9935623.35844248, - "2022": -10551575.5485336, - "2023": -9269154.037521798, - "2024": -9063989.42785791, - "2025": -10167334.24483454, - "2026": -10258541.917742528, - "2027": -10244842.99293326, - "2028": -10169639.363714319, - "2029": -10061426.30841603, - "2030": -9933649.57274117, - "2031": -9830360.25356397, - "2032": -9708810.18460386, - "2033": -9577869.48746589, - "2034": -9459363.43890328, - "2035": -9372311.47567045, - "2036": -9308806.268639201, - "2037": -9261439.22468961, - "2038": -9221324.67919924, - "2039": -9179327.784214329, - "2040": -9127584.342939489, - "2041": -9063662.039101768, - "2042": -8990957.251049839, - "2043": -8914863.418870758, - "2044": -8846343.74448764, - "2045": -8777314.76678904, - "2046": -8705428.27668358, - "2047": -8640399.79237682, - "2048": -8585588.474275319, - "2049": -8535919.56077957, - "2050": -8488975.656429319 + "2020": -2615318.3206742704, + "2021": -2490292.30592058, + "2022": -2642821.45681883, + "2023": -2340710.5123203304, + "2024": -2282469.1059417105, + "2025": -2548403.98312147, + "2026": -2572539.4026983604, + "2027": -2570219.5454898207, + "2028": -2552104.4756637304, + "2029": -2525532.18262286, + "2030": -2494069.79845966, + "2031": -2468791.61909707, + "2032": -2438989.29013141, + "2033": -2406928.3071522005, + "2034": -2377951.32835162, + "2035": -2356760.8246368803, + "2036": -2341472.1025051097, + "2037": -2330248.49015404, + "2038": -2320771.49708735, + "2039": -2310793.7108415, + "2040": -2298374.9789345902, + "2041": -2282858.5958695402, + "2042": -2265177.7772406903, + "2043": -2246606.69906108, + "2044": -2229993.02864122, + "2045": -2213269.5180087406, + "2046": -2195785.8006666196, + "2047": -2180071.5125168604, + "2048": -2166932.65114109, + "2049": -2155019.41400127, + "2050": -2143797.7467695503 }, "stock": "NA" }, "wall": { "energy": { - "2020": 19779096.16183987, - "2021": 18804116.11585676, - "2022": 19995107.16214989, - "2023": 17518101.94776982, - "2024": 17145433.83762996, - "2025": 19271002.39042497, - "2026": 19441637.37762766, - "2027": 19410599.86165102, - "2028": 19261422.38651661, - "2029": 19048797.41556331, - "2030": 18799624.18371139, - "2031": 18600052.60526745, - "2032": 18368197.75420763, - "2033": 18119944.715266526, - "2034": 17895155.81311518, - "2035": 17729479.66724585, - "2036": 17608081.81798403, - "2037": 17517232.50465279, - "2038": 17440234.24180357, - "2039": 17359670.22787154, - "2040": 17260784.12339364, - "2041": 17138945.367940128, - "2042": 17000742.05465418, - "2043": 16856066.248272832, - "2044": 16725650.97422118, - "2045": 16594108.41079409, - "2046": 16457239.30278979, - "2047": 16333302.571437342, - "2048": 16228736.471251281, - "2049": 16133726.07437115, - "2050": 16043906.19946229 + "2020": 6462805.91383642, + "2021": 6150507.02008218, + "2022": 6532670.03097312, + "2023": 5757920.10993948, + "2024": 5624554.70693049, + "2025": 6298792.32621722, + "2026": 6356522.462847349, + "2027": 6348942.79547364, + "2028": 6302612.53441922, + "2029": 6235754.8640605, + "2030": 6156799.449088729, + "2031": 6093405.86896654, + "2032": 6018965.191057641, + "2033": 5938903.925521319, + "2034": 5866502.915812139, + "2035": 5813468.5810236, + "2036": 5774993.56033566, + "2037": 5746553.1215953, + "2038": 5722559.59649375, + "2039": 5697351.4713053, + "2040": 5666120.75370432, + "2041": 5627241.834059829, + "2042": 5582984.38642298, + "2043": 5536525.5736612305, + "2044": 5494834.208548341, + "2045": 5452820.95504443, + "2046": 5408988.000239019, + "2047": 5369469.073982789, + "2048": 5336293.09111645, + "2049": 5306190.194916541, + "2050": 5277814.75803253 }, "stock": "NA" }, "roof": { "energy": { - "2020": 7150662.612404471, - "2021": 6804002.207458479, - "2022": 7224721.27873121, - "2023": 6347967.714646111, - "2024": 6206501.12713112, - "2025": 6960546.150943711, - "2026": 7023074.43735169, - "2027": 7013865.26586866, - "2028": 6962639.500984609, - "2029": 6888894.94346836, - "2030": 6801741.2496926505, - "2031": 6731188.095777029, - "2032": 6648018.26902695, - "2033": 6558364.26624552, - "2034": 6477228.456186959, - "2035": 6417642.717129719, - "2036": 6374197.854933429, - "2037": 6341799.62559786, - "2038": 6314352.44873282, - "2039": 6285618.337553, - "2040": 6250200.744844168, - "2041": 6206454.04002567, - "2042": 6156680.185745849, - "2043": 6104603.725330769, - "2044": 6057711.07032956, - "2045": 6010478.552855951, - "2046": 5961285.815622161, - "2047": 5916786.62224103, - "2048": 5879285.49021914, - "2049": 5845321.57897299, - "2050": 5813210.878269879 + "2020": 4452705.59197608, + "2021": 4230174.82540244, + "2022": 4502317.63798609, + "2023": 3952338.41552398, + "2024": 3860464.98271905, + "2025": 4335720.31891773, + "2026": 4374293.13458387, + "2027": 4366507.593063819, + "2028": 4331389.55382717, + "2029": 4282636.21999572, + "2030": 4225857.0647798, + "2031": 4180906.1880412395, + "2032": 4129173.6256071297, + "2033": 4074290.39110966, + "2034": 4024667.0739412596, + "2035": 3988034.0534506394, + "2036": 3961354.08242357, + "2037": 3941532.9107143795, + "2038": 3924713.2951268298, + "2039": 3906992.9038007096, + "2040": 3885143.10338667, + "2041": 3858164.0596187, + "2042": 3827617.147558, + "2043": 3795630.53992157, + "2044": 3766861.12955446, + "2045": 3737809.5544805904, + "2046": 3707517.8638640097, + "2047": 3680135.74729962, + "2048": 3657159.7537449403, + "2049": 3636233.71838234, + "2050": 3616407.64370957 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 172928.38194932, + "2021": 160961.75962888, + "2022": 178229.12955386, + "2023": 135414.11877636, + "2024": 141332.39978152, + "2025": 173786.0168393, + "2026": 174667.91024456, + "2027": 173478.91253224004, + "2028": 171208.75551470002, + "2029": 168208.51779212, + "2030": 164845.1223963, + "2031": 162447.74516191997, + "2032": 160074.9558051, + "2033": 157540.67094807996, + "2034": 155197.87513567996, + "2035": 153522.52639439996, + "2036": 152174.07193046, + "2037": 151128.07096044003, + "2038": 150320.89642383993, + "2039": 149550.14233141998, + "2040": 148641.34604673996, + "2041": 147478.00555405993, + "2042": 146139.01777931998, + "2043": 144689.59432023996, + "2044": 143340.78783999998, + "2045": 141937.59759232, + "2046": 140525.72695781998, + "2047": 139225.20765054002, + "2048": 138081.20216929997, + "2049": 137038.77611116, + "2050": 136099.68359916 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -83377,219 +83413,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 2431326.66821041, - "2021": 2319350.64290794, - "2022": 2452479.20851175, - "2023": 2177797.16772045, - "2024": 2121540.4063402503, - "2025": 2362369.33140039, - "2026": 2384106.89605014, - "2027": 2382334.6809223, - "2028": 2366612.8810252897, - "2029": 2343428.2152357595, - "2030": 2315634.65468264, - "2031": 2292562.76193901, - "2032": 2264595.30566533, - "2033": 2234207.30766526, - "2034": 2206755.24111218, - "2035": 2186590.4317655, - "2036": 2172007.44814887, - "2037": 2161150.22128994, - "2038": 2151895.64832463, - "2039": 2142137.69154464, - "2040": 2130077.50139789, - "2041": 2115202.4410433997, - "2042": 2098270.0415006103, - "2043": 2080588.3156034402, - "2044": 2064701.86857474, - "2045": 2048757.16227302, - "2046": 2032112.49363498, - "2047": 2017067.6366117399, - "2048": 2004398.46732517, - "2049": 1992937.33764809, - "2050": 1982073.16595271 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 9996912.96659806, - "2021": 9510446.267318761, - "2022": 10102035.78564433, - "2023": 8871815.3027386, - "2024": 8676417.28490923, - "2025": 9735760.35209411, - "2026": 9822502.06232133, - "2027": 9808392.60856656, - "2028": 9735068.46583001, - "2029": 9629904.047615878, - "2030": 9506158.1874826, - "2031": 9406388.916798381, - "2032": 9289556.97435081, - "2033": 9164080.59946232, - "2034": 9050507.8643597, - "2035": 8966859.22286992, - "2036": 8905697.782150509, - "2037": 8859956.352383621, - "2038": 8821155.70222323, - "2039": 8780508.05705611, - "2040": 8730562.707529869, - "2041": 8669012.358500179, - "2042": 8599146.684760679, - "2043": 8526037.760506589, - "2044": 8460168.5359363, - "2045": 8393790.78428317, - "2046": 8324690.74985159, - "2047": 8262134.4071911005, - "2048": 8209359.39543588, - "2049": 8161445.484045079, - "2050": 8116132.98493571 + "2020": 16352903.889632221, + "2021": 15532446.94844082, + "2022": 16536968.566976668, + "2023": 14445797.0786853, + "2024": 14147805.24081538, + "2025": 15932712.13043415, + "2026": 16072882.254582759, + "2027": 16043859.20659816, + "2028": 15916267.603183612, + "2029": 15735970.12224834, + "2030": 15525777.285034534, + "2031": 15358614.780537622, + "2032": 15166214.74671899, + "2033": 14961094.02139844, + "2034": 14775273.795600517, + "2035": 14638102.12795488, + "2036": 14537337.82203923, + "2037": 14461827.001558842, + "2038": 14397785.389489202, + "2039": 14330885.518997809, + "2040": 14248892.59730645, + "2041": 14148058.511548249, + "2042": 14033797.84421456, + "2043": 13914248.13182262, + "2044": 13806387.594324358, + "2045": 13697492.514522841, + "2046": 13584247.28622605, + "2047": 13481647.804427091, + "2048": 13395103.17163447, + "2049": 13316433.127348877, + "2050": 13242007.657955902 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3461802.4226388196, - "2021": 3288839.6938288203, - "2022": 3501300.41423872, - "2023": 3059581.39747822, - "2024": 2996907.1819260297, - "2025": 3374222.98222216, - "2026": 3404130.6856532097, - "2027": 3398395.2078819396, - "2028": 3371858.76014138, - "2029": 3334201.94598536, - "2030": 3290142.27951977, - "2031": 3255071.6112007396, - "2032": 3214538.8747397196, - "2033": 3171173.7766613197, - "2034": 3131894.18279094, - "2035": 3103006.8600042197, - "2036": 3081840.89023316, - "2037": 3066043.66354308, - "2038": 3052696.78766565, - "2039": 3038761.4274202795, - "2040": 3021623.85336266, - "2041": 3000446.49732351, - "2042": 2976391.98043034, - "2043": 2951187.9323455896, - "2044": 2928472.4843396596, - "2045": 2905539.76540935, - "2046": 2881681.39070728, - "2047": 2860093.98542229, - "2048": 2841901.8490040903, - "2049": 2825387.5529440194, - "2050": 2809795.71542173 + "2020": 5811408.86691977, + "2021": 5533164.80416348, + "2022": 5868552.978470339, + "2023": 5186809.93255475, + "2024": 5061232.17617013, + "2025": 5657819.21067096, + "2026": 5709155.92189366, + "2027": 5701776.76195408, + "2028": 5659539.6721599, + "2029": 5598151.865147879, + "2030": 5526181.001112251, + "2031": 5468067.513252971, + "2032": 5400147.62533784, + "2033": 5327617.612916259, + "2034": 5262001.78946462, + "2035": 5213355.02395508, + "2036": 5177775.4761916, + "2037": 5151091.9602764, + "2038": 5128274.40299985, + "2039": 5104259.904370169, + "2040": 5074865.6630118, + "2041": 5038844.55985917, + "2042": 4998150.42249755, + "2043": 4955619.101342919, + "2044": 4917347.229561379, + "2045": 4878832.73515092, + "2046": 4838692.66003523, + "2047": 4802363.97324513, + "2048": 4771733.827388819, + "2049": 4743815.50133919, + "2050": 4717351.11097561 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -787520.54949981, - "2021": -747971.34076164, - "2022": -796829.98879706, - "2023": -695347.69591879, - "2024": -681423.3298211701, - "2025": -767737.7803166001, - "2026": -774670.06128342, - "2027": -773494.7799184399, - "2028": -767608.9659888598, - "2029": -759224.99941988, - "2030": -749355.6489850101, - "2031": -741510.1513505299, - "2032": -732392.1568939999, - "2033": -722577.5257087, - "2034": -713687.5408258999, - "2035": -707205.1842598, - "2036": -702482.5515551601, - "2037": -698992.4732472, - "2038": -696066.7880761299, - "2039": -693022.0075503299, - "2040": -689244.42296372, - "2041": -684529.95127881, - "2042": -679142.54595779, - "2043": -673486.49906484, - "2044": -668398.83115106, - "2045": -663260.88313948, - "2046": -657910.7991614301, - "2047": -653084.2977714101, - "2048": -649031.10743146, - "2049": -645369.47583275, - "2050": -641924.06137497 + "2020": -1446287.4154262599, + "2021": -1376738.0153623798, + "2022": -1461905.42691671, + "2023": -1290854.55882411, + "2024": -1260386.47106256, + "2025": -1410176.38302977, + "2026": -1423149.5647270503, + "2027": -1421491.2337568, + "2028": -1411099.3857701297, + "2029": -1396055.0790371099, + "2030": -1378317.4647522902, + "2031": -1364098.30737588, + "2032": -1347439.07882147, + "2033": -1329559.41448155, + "2034": -1313393.4813855402, + "2035": -1301532.63628099, + "2036": -1292926.40655891, + "2037": -1286563.86385575, + "2038": -1281190.70658059, + "2039": -1275535.08602835, + "2040": -1268535.74650638, + "2041": -1259824.79315889, + "2042": -1249924.2743519098, + "2043": -1239525.28464262, + "2044": -1230199.5760066202, + "2045": -1220802.83762144, + "2046": -1210995.94898666, + "2047": -1202157.29212124, + "2048": -1194738.21040279, + "2049": -1187992.8168526, + "2050": -1181635.9203390698 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3905599.6372577, - "2021": -3717176.74759574, - "2022": -3945925.2860148204, - "2023": -3468974.10103376, - "2024": -3391692.9938538303, - "2025": -3802428.9692699206, - "2026": -3836613.12120769, - "2027": -3831784.67383636, - "2028": -3804065.83655324, - "2029": -3764028.8468296197, - "2030": -3716639.4284061305, - "2031": -3678208.97677514, - "2032": -3632804.00973026, - "2033": -3583792.54193868, - "2034": -3539439.9948246595, - "2035": -3506886.4517095997, - "2036": -3483158.33879152, - "2037": -3465467.2627089797, - "2038": -3450489.6910743304, - "2039": -3434807.2896198803, - "2040": -3415473.13024898, - "2041": -3391573.42691839, - "2042": -3364372.48508738, - "2043": -3335902.36795605, - "2044": -3310270.8589019002, - "2045": -3284458.2500240495, - "2046": -3257573.93110384, - "2047": -3233257.5685198302, - "2048": -3212758.7570995707, - "2049": -3194193.5130860596, - "2050": -3176650.7779835095 + "2020": -5369303.28304827, + "2021": -5104767.74161882, + "2022": -5427891.942618569, + "2023": -4785838.28920286, + "2024": -4668603.326465631, + "2025": -5228022.15874625, + "2026": -5276529.03639137, + "2027": -5269478.15573844, + "2028": -5229547.00302879, + "2029": -5172824.13451483, + "2030": -5106276.741982199, + "2031": -5053394.86556985, + "2032": -4991915.80272383, + "2033": -4926321.6467770105, + "2034": -4867035.06226564, + "2035": -4823534.2984445905, + "2036": -4792083.06051791, + "2037": -4768949.79520355, + "2038": -4749375.16813586, + "2039": -4728759.35546448, + "2040": -4703140.169101539, + "2041": -4671259.9743428, + "2042": -4635010.090020861, + "2043": -4596997.56772964, + "2044": -4562932.940169879, + "2045": -4528581.33881058, + "2046": -4492687.52748577, + "2047": -4460374.644999069, + "2048": -4433381.839330111, + "2049": -4408882.46435551, + "2050": -4385731.94974818 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -16479093.616369728, - "2021": -15681335.186384179, - "2022": -16650644.298681421, - "2023": -14629066.68007758, - "2024": -14305520.980868602, - "2025": -16044463.898245659, - "2026": -16188538.964895941, - "2027": -16167568.100610059, - "2028": -16049854.91363884, - "2029": -15880132.581557231, - "2030": -15679427.535325319, - "2031": -15516910.78947607, - "2032": -15325230.513960643, - "2033": -15118457.25782091, - "2034": -14931322.563625298, - "2035": -14793961.191633709, - "2036": -14693799.85018828, - "2037": -14619118.186574293, - "2038": -14555902.009600772, - "2039": -14489735.56217749, - "2040": -14408170.876543969, - "2041": -14307350.85067118, - "2042": -14192611.166108638, - "2043": -14072516.37342395, - "2044": -13964381.888226978, - "2045": -13855461.095100868, - "2046": -13742029.31863936, - "2047": -13639428.08522445, - "2048": -13552940.43465195, - "2049": -13474608.968424868, - "2050": -13400592.59168439 + "2020": -2263030.33676224, + "2021": -2152428.61243704, + "2022": -2287746.84309692, + "2023": -2014323.36834473, + "2024": -1967714.6186024202, + "2025": -2205534.5058263, + "2026": -2225553.3498999295, + "2027": -2222408.0541467597, + "2028": -2205527.61062388, + "2029": -2181410.35134401, + "2030": -2153132.66174004, + "2031": -2130570.1340677, + "2032": -2104348.5057282797, + "2033": -2076333.5631897498, + "2034": -2050994.71995078, + "2035": -2032345.8370327102, + "2036": -2018769.7768080002, + "2037": -2008694.1042569098, + "2038": -2000162.87547907, + "2039": -1991192.01507022, + "2040": -1980123.4529820897, + "2041": -1966410.3655090001, + "2042": -1950853.3028116701, + "2043": -1934537.6872965198, + "2044": -1919881.59838602, + "2045": -1905102.50654636, + "2046": -1889690.31289285, + "2047": -1875777.8624641502, + "2048": -1864091.5708208801, + "2049": -1853459.16557108, + "2050": -1843418.0226374501 }, "stock": "NA" }, @@ -83909,149 +83909,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -9454.58552466, - "2021": -9317.27037957, - "2022": -7535.72512084, - "2023": -5771.10940648, - "2024": -8477.469158869999, - "2025": -7101.74294901, - "2026": -6990.514976400001, - "2027": -6820.378488729999, - "2028": -6628.448049619999, - "2029": -6423.085635820001, - "2030": -6221.04079416, - "2031": -6029.867809359999, - "2032": -5827.6109275, - "2033": -5627.45986102, - "2034": -5442.414490789999, - "2035": -5279.172182869999, - "2036": -5137.42853874, - "2037": -5008.9984911599995, - "2038": -4886.28032068, - "2039": -4770.81418177, - "2040": -4652.5106886, - "2041": -4533.342485069999, - "2042": -4411.10183462, - "2043": -4293.522816219999, - "2044": -4185.306417319999, - "2045": -4077.5452586200004, - "2046": -3973.6271747600003, - "2047": -3877.90714889, - "2048": -3785.84585092, - "2049": -3698.22130414, - "2050": -3617.2036446499997 + "2020": 6047.11040937, + "2021": 5910.20166857, + "2022": 4828.66405977, + "2023": 3634.1579467499996, + "2024": 5368.57590521, + "2025": 4516.21256211, + "2026": 4453.12702276, + "2027": 4352.55392943, + "2028": 4237.76633773, + "2029": 4114.1004697299995, + "2030": 3993.1798418799995, + "2031": 3878.3329225799994, + "2032": 3755.1132393300004, + "2033": 3633.47316849, + "2034": 3521.75617059, + "2035": 3423.0989821499998, + "2036": 3338.4194094100003, + "2037": 3262.54962283, + "2038": 3189.18435527, + "2039": 3120.35359856, + "2040": 3049.53757951, + "2041": 2977.4629373299995, + "2042": 2904.4567289799998, + "2043": 2834.21062175, + "2044": 2769.67581691, + "2045": 2705.00817801, + "2046": 2643.03675866, + "2047": 2586.0145278200002, + "2048": 2531.17201599, + "2049": 2479.55382263, + "2050": 2431.54240955 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 51923.03625237, - "2021": 51175.232435980004, - "2022": 41279.96473333, - "2023": 31759.58915103, - "2024": 46575.39494217999, - "2025": 38932.57036784, - "2026": 38304.54696358999, - "2027": 37351.458826250004, - "2028": 36276.32680352, - "2029": 35128.953342759996, - "2030": 34000.65892394, - "2031": 32935.95135854, - "2032": 31815.191451160004, - "2033": 30706.60134281, - "2034": 29681.120298039998, - "2035": 28776.344809000002, - "2036": 27988.430231080005, - "2037": 27273.90695624, - "2038": 26591.80500905, - "2039": 25949.68588523, - "2040": 25292.315598119996, - "2041": 24631.89761031, - "2042": 23954.07573012, - "2043": 23302.141079510002, - "2044": 22701.89984323, - "2045": 22104.84152733, - "2046": 21528.64383229, - "2047": 20997.82319607, - "2048": 20487.459514770002, - "2049": 20001.268644450003, - "2050": 19551.57882928 + "2020": 17020.33017813, + "2021": 16759.81257082, + "2022": 13514.03041407, + "2023": 10371.81599255, + "2024": 15282.57840204, + "2025": 12762.807954180002, + "2026": 12555.541782630002, + "2027": 12242.567274210001, + "2028": 11890.28798962, + "2029": 11514.09352256, + "2030": 11143.639353260001, + "2031": 10793.60686292, + "2032": 10425.155929319999, + "2033": 10060.312043929998, + "2034": 9722.247177579999, + "2035": 9424.262573679998, + "2036": 9164.52308992, + "2037": 8928.51986608, + "2038": 8703.61813853, + "2039": 8491.91165595, + "2040": 8275.15869494, + "2041": 8057.500981490001, + "2042": 7833.594156959999, + "2043": 7618.2492571699995, + "2044": 7419.9947430699995, + "2045": 7222.85252281, + "2046": 7032.44492119, + "2047": 6856.9207773299995, + "2048": 6688.17089951, + "2049": 6527.10040933, + "2050": 6378.3701354999985 }, "stock": "NA" }, "wall": { "energy": { - "2020": -136.32761906, - "2021": -184.44488567000002, - "2022": -100.28844189, - "2023": -122.9182118, - "2024": -162.05431661, - "2025": -116.22883061000003, - "2026": -109.93243627, - "2027": -101.92821561000001, - "2028": -92.94117068, - "2029": -84.03020889000004, - "2030": -75.33066591000002, - "2031": -68.08028782000002, - "2032": -61.85108746, - "2033": -55.73395306000002, - "2034": -50.167456180000016, - "2035": -45.05952781000002, - "2036": -40.13629265, - "2037": -35.38746029999999, - "2038": -31.087208380000007, - "2039": -26.900718290000015, - "2040": -22.81768961000003, - "2041": -19.112636469999998, - "2042": -15.242787750000005, - "2043": -11.488357960000016, - "2044": -7.931888320000013, - "2045": -4.57566485000001, - "2046": -1.188623039999996, - "2047": 1.9564178299999924, - "2048": 4.939429379999979, - "2049": 7.9073470999999955, - "2050": 10.733693430000002 + "2020": 12535.17177651, + "2021": 12201.287329150002, + "2022": 9909.120825990001, + "2023": 7555.548953290001, + "2024": 11146.772105769998, + "2025": 9313.64538491, + "2026": 9165.55112742, + "2027": 8941.22059621, + "2028": 8688.351871490002, + "2029": 8418.14548665, + "2030": 8152.2743488999995, + "2031": 7899.98264112, + "2032": 7633.262239349999, + "2033": 7369.24613019, + "2034": 7124.352699929999, + "2035": 6909.04071069, + "2036": 6721.553860530001, + "2037": 6552.01180417, + "2038": 6389.9573214500015, + "2039": 6237.59117952, + "2040": 6081.318729809999, + "2041": 5924.0187258099995, + "2042": 5762.456689639999, + "2043": 5607.19968791, + "2044": 5464.390826649999, + "2045": 5322.23266149, + "2046": 5185.1843189599995, + "2047": 5058.856814639999, + "2048": 4937.46624727, + "2049": 4821.86274041, + "2050": 4715.1457186299995 }, "stock": "NA" }, "roof": { "energy": { - "2020": 849.929345, - "2021": 801.4054480699999, - "2022": 689.2620772800001, - "2023": 492.95671819999995, - "2024": 733.3348877699999, - "2025": 634.47496225, - "2026": 628.34656815, - "2027": 617.79339738, - "2028": 606.10221475, - "2029": 592.9985239499999, - "2030": 579.8415457599999, - "2031": 566.38946214, - "2032": 550.73047665, - "2033": 535.07537528, - "2034": 520.47094067, - "2035": 507.82455878999997, - "2036": 497.2489789499999, - "2037": 487.89390899, - "2038": 478.84519961999996, - "2039": 470.42209449, - "2040": 461.64300067, - "2041": 452.41296120000004, - "2042": 442.88606651999993, - "2043": 433.76482265999994, - "2044": 425.43770736, - "2045": 417.03405413999997, - "2046": 409.02944190999995, - "2047": 401.67360272999997, - "2048": 394.57200379999995, - "2049": 387.86581077999995, - "2050": 381.78973741 + "2020": 13171.88304475, + "2021": 13064.377784789998, + "2022": 10405.923501289999, + "2023": 8114.6161651699995, + "2024": 11885.36001245, + "2025": 9870.62687287, + "2026": 9700.72396222, + "2027": 9447.058486269998, + "2028": 9160.72420019, + "2029": 8857.35232229, + "2030": 8559.1675412, + "2031": 8280.09254112, + "2032": 7989.21330717, + "2033": 7701.27874019, + "2034": 7435.59426631, + "2035": 7201.12681901, + "2036": 6995.74982093, + "2037": 6809.63562703, + "2038": 6632.25243745, + "2039": 6464.82470488, + "2040": 6293.96270325, + "2041": 6122.83220871, + "2042": 5947.458086299999, + "2043": 5778.78925903, + "2044": 5623.1495350899995, + "2045": 5468.8878198699995, + "2046": 5319.767741940001, + "2047": 5182.232366720001, + "2048": 5050.36347699, + "2049": 4924.64201873, + "2050": 4807.98681907 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -3197.57433545, + "2021": -3410.96643694, + "2022": -2609.71988706, + "2023": -2072.40750953, + "2024": -3068.2912011199996, + "2025": -2559.13937226, + "2026": -2516.53021305, + "2027": -2452.11045338, + "2028": -2380.16510215, + "2029": -2303.62851954, + "2030": -2227.4535226899998, + "2031": -2156.8051300399998, + "2032": -2082.30727501, + "2033": -2007.66276713, + "2034": -1939.85461245, + "2035": -1879.55342982, + "2036": -1827.2322982200003, + "2037": -1779.2988847500003, + "2038": -1734.15293479, + "2039": -1691.1780320099997, + "2040": -1647.72065876, + "2041": -1603.7039445799999, + "2042": -1558.5178028699997, + "2043": -1514.90692717, + "2044": -1474.38164509, + "2045": -1434.41494354, + "2046": -1395.53512306, + "2047": -1359.57474371, + "2048": -1325.1972528299998, + "2049": -1292.2071004700001, + "2050": -1261.5128559 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -84087,219 +84123,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -4001.1666090800004, - "2021": -3920.54003011, - "2022": -3191.05526666, - "2023": -2431.9174698599995, - "2024": -3571.3362745100003, - "2025": -3000.84919021, - "2026": -2955.1102667600003, - "2027": -2885.0222483299995, - "2028": -2806.24051832, - "2029": -2721.75659412, - "2030": -2638.3854655399996, - "2031": -2558.92578826, - "2032": -2474.19227738, - "2033": -2390.20268352, - "2034": -2312.3820091300004, - "2035": -2243.92842341, - "2036": -2184.5903358, - "2037": -2130.92540564, - "2038": -2079.66846566, - "2039": -2031.46609317, - "2040": -1982.0268572, - "2041": -1932.0696131700001, - "2042": -1880.6910007199997, - "2043": -1831.31213546, - "2044": -1785.88765174, - "2045": -1740.6492076199997, - "2046": -1697.04519568, - "2047": -1656.88273751, - "2048": -1618.2546696, - "2049": -1581.4618982000002, - "2050": -1547.54842941 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -5668.85192091, - "2021": -5583.22008901, - "2022": -4516.15081498, - "2023": -3463.42778361, - "2024": -5080.56088537, - "2025": -4255.9168054500005, - "2026": -4188.833202870001, - "2027": -4086.50579787, - "2028": -3971.17469547, - "2029": -3847.8557091800003, - "2030": -3726.4620743699998, - "2031": -3611.55889356, - "2032": -3490.0342158899994, - "2033": -3369.7514872699994, - "2034": -3258.48103074, - "2035": -3160.36741423, - "2036": -3075.10728206, - "2037": -2997.8552806099997, - "2038": -2924.08198839, - "2039": -2854.65580336, - "2040": -2783.5382970600003, - "2041": -2711.9301323699997, - "2042": -2638.4130294099996, - "2043": -2567.71310283, - "2044": -2502.63609457, - "2045": -2437.8660448399996, - "2046": -2375.39014872, - "2047": -2317.8430215, - "2048": -2262.50152451, - "2049": -2209.79789329, - "2050": -2161.09333753 + "2020": -1094.8711542199999, + "2021": -1123.87529094, + "2022": -907.9724719600001, + "2023": -684.2205840999998, + "2024": -1024.4966546800001, + "2025": -871.48974, + "2026": -858.65201556, + "2027": -839.03141394, + "2028": -817.6398552799999, + "2029": -794.1624327799999, + "2030": -770.53893128, + "2031": -747.75452962, + "2032": -723.2405075, + "2033": -698.7310343799999, + "2034": -675.754075, + "2035": -655.4190624999999, + "2036": -637.8854627, + "2037": -621.40005506, + "2038": -606.0339878999998, + "2039": -591.5849287599999, + "2040": -576.7848525599999, + "2041": -561.91185912, + "2042": -546.1676094799999, + "2043": -530.98051272, + "2044": -517.02203474, + "2045": -503.11434213999996, + "2046": -489.56482046, + "2047": -477.0742106199999, + "2048": -464.9506662799999, + "2049": -453.14410538, + "2050": -442.45437331999995 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -814.7198189399999, - "2021": -812.67956636, - "2022": -649.3330513000001, - "2023": -500.42083964000005, - "2024": -738.8728475599999, - "2025": -616.00945574, - "2026": -605.9601628099999, - "2027": -590.6851058699999, - "2028": -573.42053889, - "2029": -554.9909629900001, - "2030": -536.88959526, - "2031": -519.91644718, - "2032": -502.13070418999996, - "2033": -484.53404774, - "2034": -468.30999991999994, - "2035": -453.94879821999996, - "2036": -441.44719770999995, - "2037": -430.06795103, - "2038": -419.2146745, - "2039": -408.98836237999996, - "2040": -398.53297416999993, - "2041": -388.03911990999995, - "2042": -377.29029676, - "2043": -366.938512, - "2044": -357.39925755999997, - "2045": -347.90957241999996, - "2046": -338.7416211499999, - "2047": -330.2894769799999, - "2048": -322.16461824, - "2049": -314.42214091999995, - "2050": -307.24211077999996 + "2020": 7182.723470419999, + "2021": 7236.232533599999, + "2022": 5799.09806727, + "2023": 4498.016905799999, + "2024": 6557.239573759999, + "2025": 5514.857253560001, + "2026": 5427.13642082, + "2027": 5293.86686491, + "2028": 5144.9778912500005, + "2029": 4985.624581919999, + "2030": 4827.6965425299995, + "2031": 4678.256224639999, + "2032": 4519.87813085, + "2033": 4362.5496699, + "2034": 4217.102813969999, + "2035": 4088.58643766, + "2036": 3976.96186372, + "2037": 3875.0453197099996, + "2038": 3778.4660069199995, + "2039": 3687.3340521999994, + "2040": 3594.2876808, + "2041": 3500.6180915099994, + "2042": 3403.78877285, + "2043": 3310.6023040600003, + "2044": 3224.6647265999995, + "2045": 3139.37744593, + "2046": 3056.8103686899994, + "2047": 2980.7584417999997, + "2048": 2907.5617664599995, + "2049": 2837.4376903199995, + "2050": 2772.83792292 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 2592.43738701, - "2021": 2556.8415339799994, - "2022": 2060.53856558, - "2023": 1587.66465559, - "2024": 2327.51850562, - "2025": 1945.09591006, - "2026": 1913.47865106, - "2027": 1865.6614971499998, - "2028": 1811.7951855800002, - "2029": 1754.34326775, - "2030": 1697.7924904499998, - "2031": 1644.41665964, - "2032": 1588.2466030799999, - "2033": 1532.6531082899999, - "2034": 1481.2022305299997, - "2035": 1435.82843532, - "2036": 1396.28227187, - "2037": 1360.40215954, - "2038": 1326.1866632699998, - "2039": 1293.9650190500001, - "2040": 1260.9914352499998, - "2041": 1227.8748108099999, - "2042": 1193.84584941, - "2043": 1161.12063381, - "2044": 1130.98248731, - "2045": 1101.0248415199999, - "2046": 1072.09906445, - "2047": 1045.44642609, - "2048": 1019.8267397899999, - "2049": 995.39689801, - "2050": 972.81554374 + "2020": 5616.27046285, + "2021": 5542.5245535799995, + "2022": 4485.85980442, + "2023": 3424.67878381, + "2024": 5049.828703079999, + "2025": 4234.6569283, + "2026": 4168.593014210001, + "2027": 4067.8236890200005, + "2028": 3954.6071417499998, + "2029": 3833.1819209399996, + "2030": 3713.389719529999, + "2031": 3599.69133656, + "2032": 3479.13339273, + "2033": 3359.6463557299994, + "2034": 3248.92058009, + "2035": 3151.31174582, + "2036": 3066.57194438, + "2037": 2989.51688299, + "2038": 2916.1016133499998, + "2039": 2847.0358411699995, + "2040": 2776.2602879999995, + "2041": 2704.9716208599993, + "2042": 2631.5498066299997, + "2043": 2560.92352277, + "2044": 2495.93575433, + "2045": 2431.22965686, + "2046": 2368.7585700600002, + "2047": 2311.19302819, + "2048": 2255.78990343, + "2049": 2202.89931055, + "2050": 2154.1439669 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 9895.378068220001, - "2021": 9745.13814589, - "2022": 7871.2578099600005, - "2023": 6049.652743080001, - "2024": 8872.82720903, - "2025": 7424.264149250001, - "2026": 7305.285431439999, - "2027": 7124.86368069, - "2028": 6921.742534180001, - "2029": 6704.8393437, - "2030": 6491.1969026, - "2031": 6289.095860719999, - "2032": 6075.76995054, - "2033": 5864.548674659999, - "2034": 5669.00507363, - "2035": 5496.66644383, - "2036": 5346.6414661399995, - "2037": 5210.615569799999, - "2038": 5080.86537856, - "2039": 4958.71254389, - "2040": 4833.647322319999, - "2041": 4707.8658113500005, - "2042": 4578.579162579999, - "2043": 4454.2648570599995, - "2044": 4339.80571856, - "2045": 4225.98750814, - "2046": 4116.128967919999, - "2047": 4014.91023533, - "2048": 3917.60286912, - "2049": 3824.83031522, - "2050": 3739.1382458499997 + "2020": 18912.44228763, + "2021": 18756.30698021, + "2022": 15110.337978880001, + "2023": 11676.072351729998, + "2024": 17036.52238219, + "2025": 14273.76747799, + "2026": 14043.906392930001, + "2027": 13694.913004850001, + "2028": 13302.24985399, + "2029": 12883.09369068, + "2030": 12470.09112569, + "2031": 12080.15021018, + "2032": 11669.10823743, + "2033": 11262.23641615, + "2034": 10885.91597212, + "2035": 10553.670164989999, + "2036": 10264.485079040001, + "2037": 10001.79396139, + "2038": 9751.51960519, + "2039": 9515.74837076, + "2040": 9274.58933914, + "2041": 9032.29421153, + "2042": 8783.09766409, + "2043": 8543.39524345, + "2044": 8322.597511649998, + "2045": 8103.14602176, + "2046": 7891.184591879999, + "2047": 7695.99728812, + "2048": 7508.23463817, + "2049": 7329.107886250001, + "2050": 7163.60759515 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 40235.24208823, - "2021": 39649.53514712, - "2022": 31988.80108464, - "2023": 24629.717792289997, - "2024": 36096.20893902, - "2025": 30183.738428820005, - "2026": 29695.56720984, - "2027": 28956.82663629, - "2028": 28125.04411862, - "2029": 27237.56896199, - "2030": 26363.63468715, - "2031": 25537.834125579993, - "2032": 24667.6510669, - "2033": 23806.214961029997, - "2034": 23008.74239223, - "2035": 22305.7456189, - "2036": 21693.258454149996, - "2037": 21137.742171159996, - "2038": 20607.999729770003, - "2039": 20109.17247681, - "2040": 19598.615530189996, - "2041": 19085.56903481, - "2042": 18558.20676935, - "2043": 18051.11211617, - "2044": 17584.14530817, - "2045": 17119.9522742, - "2046": 16671.79878563, - "2047": 16258.88365319, - "2048": 15861.957887749997, - "2049": 15483.45166731, - "2050": 15133.742230459997 + "2020": 9219.65636375, + "2021": 9167.92180299, + "2022": 7356.40446384, + "2023": 5707.5763271099995, + "2024": 8335.105547969999, + "2025": 6968.56110907, + "2026": 6852.655534359999, + "2027": 6678.506718759999, + "2028": 6483.0289943200005, + "2029": 6274.71599427, + "2030": 6069.22851887, + "2031": 5875.5696922, + "2032": 5672.373427539999, + "2033": 5471.114290989999, + "2034": 5284.68396106, + "2035": 5120.097336909999, + "2036": 4976.389079750001, + "2037": 4845.42237574, + "2038": 4721.010330509999, + "2039": 4603.72659302, + "2040": 4483.88754779, + "2041": 4363.83425564, + "2042": 4240.0127606900005, + "2043": 4120.90056459, + "2044": 4011.1310707099997, + "2045": 3902.1888875600002, + "2046": 3796.7889014899993, + "2047": 3699.67942282, + "2048": 3606.27521443, + "2049": 3516.91794315, + "2050": 3434.44950631 }, "stock": "NA" }, @@ -84865,149 +84865,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 679638.2114152, - "2021": 667584.4349089299, - "2022": 648374.6747189799, - "2023": 571073.74827698, - "2024": 576131.80187395, - "2025": 616002.33067577, - "2026": 613538.7785597399, - "2027": 608283.0655987599, - "2028": 600945.8781791199, - "2029": 589301.92310165, - "2030": 577298.3119476901, - "2031": 565002.0367353, - "2032": 552560.1266942798, - "2033": 539562.66142378, - "2034": 526604.64022003, - "2035": 513763.9951086199, - "2036": 501362.16873777995, - "2037": 489158.53649181995, - "2038": 477199.28608249995, - "2039": 465435.25626369, - "2040": 453593.35647666006, - "2041": 442220.15618565993, - "2042": 431284.09020844003, - "2043": 420509.53559337993, - "2044": 409923.54819107003, - "2045": 399894.35480757, - "2046": 389887.01437247, - "2047": 379728.3959402799, - "2048": 370205.19547331, - "2049": 361366.03678105, - "2050": 352689.78855313995 + "2020": 282435.04227673996, + "2021": 277348.25749721, + "2022": 269216.2874053399, + "2023": 237326.94769335998, + "2024": 239458.05819958998, + "2025": 255934.36334730993, + "2026": 254910.57706273996, + "2027": 252730.63096659997, + "2028": 249686.04597048, + "2029": 244815.72855199, + "2030": 239797.28386202996, + "2031": 234658.94875277992, + "2032": 229461.40691078, + "2033": 224034.94534305995, + "2034": 218626.24509229, + "2035": 213267.06910825998, + "2036": 208091.06531165997, + "2037": 202997.81468094, + "2038": 198007.78759855998, + "2039": 193099.91705736995, + "2040": 188160.51226859997, + "2041": 183417.48482349998, + "2042": 178856.72203189996, + "2043": 174363.50189541996, + "2044": 169950.18928243002, + "2045": 165768.53561408995, + "2046": 161596.57791408998, + "2047": 157363.81101213995, + "2048": 153395.11633037, + "2049": 149709.97296625, + "2050": 146093.80785612 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -395772.56078276, - "2021": -388925.17828122, - "2022": -378004.21587387996, - "2023": -332574.23776583996, - "2024": -335450.42765349994, - "2025": -358811.1891818199, - "2026": -357374.13200299995, - "2027": -354303.3756484399, - "2028": -350020.15719656, - "2029": -343301.30244026, - "2030": -336370.5188158999, - "2031": -329266.21548808, - "2032": -322074.75359528, - "2033": -314556.0698528, - "2034": -307057.71426269994, - "2035": -299626.10674136, - "2036": -292448.50612268003, - "2037": -285385.5837294, - "2038": -278461.61637611996, - "2039": -271649.30317226, - "2040": -264790.1188895999, - "2041": -258200.77562588, - "2042": -251864.66016240002, - "2043": -245621.90063243994, - "2044": -239485.81223325996, - "2045": -233673.41579337997, - "2046": -227872.50156502, - "2047": -221979.56341256003, - "2048": -216456.55652722, - "2049": -211333.31294114, - "2050": -206302.27672136 + "2020": -106361.22345995999, + "2021": -104447.85714331, + "2022": -101362.93240339999, + "2023": -89374.41180085999, + "2024": -90185.11039942999, + "2025": -96368.72311683, + "2026": -95981.89236272, + "2027": -95160.21499319999, + "2028": -94013.15383565999, + "2029": -92176.35331704999, + "2030": -90283.96042283, + "2031": -88346.70070839999, + "2032": -86387.27222148, + "2033": -84341.96388246001, + "2034": -82303.47598753, + "2035": -80283.73503052, + "2036": -78333.06113016, + "2037": -76413.65230474001, + "2038": -74533.12746805999, + "2039": -72683.65212310999, + "2040": -70822.42211958, + "2041": -69035.24925144, + "2042": -67316.69676664, + "2043": -65623.74817132, + "2044": -63960.92122161, + "2045": -62385.31399681, + "2046": -60813.396620429994, + "2047": -59218.8297267, + "2048": -57723.65968959, + "2049": -56335.207725030006, + "2050": -54972.749916040004 }, "stock": "NA" }, "wall": { "energy": { - "2020": 760179.6253923301, - "2021": 746612.1741549, - "2022": 724985.37144717, - "2023": 638750.8052657701, - "2024": 644437.3010469901, - "2025": 688952.40793641, - "2026": 686197.8887957701, - "2027": 680324.3454177, - "2028": 672122.8701215101, - "2029": 659067.4456750201, - "2030": 645611.0273106901, - "2031": 631828.8881377501, - "2032": 617885.12717271, - "2033": 603321.8416660799, - "2034": 588804.0348515701, - "2035": 574418.27435079, - "2036": 560524.13272251, - "2037": 546852.0299329199, - "2038": 533455.01370537, - "2039": 520277.37817884004, - "2040": 507013.4351475901, - "2041": 494275.3485126299, - "2042": 482026.8624579301, - "2043": 469959.37294737005, - "2044": 458104.41060966, - "2045": 446872.52056197, - "2046": 435665.70282168, - "2047": 424291.69363859994, - "2048": 413628.4500462001, - "2049": 403729.59147912, - "2050": 394014.29845962 + "2020": 247424.46427616995, + "2021": 243076.46525216996, + "2022": 236145.55189250995, + "2023": 207898.22363078996, + "2024": 209728.97086932, + "2025": 224278.74819948003, + "2026": 223381.19692739, + "2027": 221465.35539133998, + "2028": 218791.69144134998, + "2029": 214567.00673108996, + "2030": 210210.8211876, + "2031": 205747.37503388996, + "2032": 201230.32321563002, + "2033": 196510.21469509997, + "2034": 191803.85012222, + "2035": 187139.89052448998, + "2036": 182635.32352872996, + "2037": 178202.7667567, + "2038": 173858.35095727, + "2039": 169584.54800023, + "2040": 165282.04696509, + "2041": 161149.43214905, + "2042": 157175.64349676998, + "2043": 153260.52950518997, + "2044": 149413.30629255, + "2045": 145768.63896084, + "2046": 142131.63944589, + "2047": 138438.66908264, + "2048": 134976.99187333, + "2049": 131764.66665563002, + "2050": 128611.01827591998 }, "stock": "NA" }, "roof": { "energy": { - "2020": 268579.71433294995, - "2021": 263960.68940915994, - "2022": 256592.97561493, - "2023": 225696.16494934997, - "2024": 227636.14849936997, - "2025": 243512.82604173, - "2026": 242537.25131793, - "2027": 240451.74511629998, - "2028": 237543.36980615003, - "2029": 232993.88036238, - "2030": 228300.16233321, - "2031": 223488.18186562997, - "2032": 218616.67303624997, - "2033": 213522.49148632, - "2034": 208441.67418633, - "2035": 203405.88771858998, - "2036": 198542.22629522998, - "2037": 193756.26399968, - "2038": 189064.05971434998, - "2039": 184447.29398729999, - "2040": 179798.47011032997, - "2041": 175332.26423170997, - "2042": 171037.68999411, - "2043": 166806.34898761, - "2044": 162646.89087640002, - "2045": 158707.01091902997, - "2046": 154774.7206242, - "2047": 150779.33687054, - "2048": 147034.98388692, - "2049": 143562.15198094, - "2050": 140151.46380396 + "2020": 135853.47383829003, + "2021": 133458.23714472004, + "2022": 129715.25463974998, + "2023": 114151.19689989, + "2024": 115132.55457639002, + "2025": 123180.81449259001, + "2026": 122691.73637307002, + "2027": 121642.03070418, + "2028": 120175.57037637001, + "2029": 117863.21355846002, + "2030": 115478.12362335001, + "2031": 113033.35197272999, + "2032": 110558.80550139002, + "2033": 107971.8419892, + "2034": 105392.06714031003, + "2035": 102835.30183785001, + "2036": 100365.81745473, + "2037": 97935.581154, + "2038": 95553.74259705, + "2039": 93210.37148969999, + "2040": 90850.90707963, + "2041": 88584.45189969, + "2042": 86405.26680873001, + "2043": 84257.81320227, + "2044": 82147.58134572, + "2045": 80148.63205929, + "2046": 78153.79193184001, + "2047": 76127.52798858, + "2048": 74228.40452328001, + "2049": 72466.36553478, + "2050": 70736.51624484001 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 14899.582238039999, + "2021": 14622.92567586, + "2022": 14201.091419399998, + "2023": 12496.65917488, + "2024": 12621.029325499998, + "2025": 13503.747783580002, + "2026": 13450.47005444, + "2027": 13336.146886839997, + "2028": 13176.138716160001, + "2029": 12918.479660179999, + "2030": 12653.007460219998, + "2031": 12381.147192319999, + "2032": 12106.060823999998, + "2033": 11818.97221024, + "2034": 11532.8327547, + "2035": 11249.43164176, + "2036": 10975.68159572, + "2037": 10706.33155516, + "2038": 10442.43394276, + "2039": 10182.914271379997, + "2040": 9921.722773680001, + "2041": 9670.87759332, + "2042": 9429.70331544, + "2043": 9192.10295012, + "2044": 8958.753045660002, + "2045": 8737.607002660001, + "2046": 8517.001088620002, + "2047": 8293.21706088, + "2048": 8083.371606820001, + "2049": 7888.45007482, + "2050": 7697.23331576 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -85043,219 +85079,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 86207.68038811999, - "2021": 84782.61379794999, - "2022": 82495.25880479999, - "2023": 72467.70227134, - "2024": 73059.04427203, - "2025": 78190.77678507, - "2026": 77876.54395947998, - "2027": 77203.68482064, - "2028": 76266.6153921, - "2029": 74825.82219252999, - "2030": 73337.95790003001, - "2031": 71811.21215148001, - "2032": 70264.71489548, - "2033": 68645.52495365999, - "2034": 67029.80343080999, - "2035": 65427.94237776, - "2036": 63880.86688732, - "2037": 62358.46751914, - "2038": 60865.15095662001, - "2039": 59395.38938463, - "2040": 57914.86837998, - "2041": 56492.030540679996, - "2042": 55123.84459479999, - "2043": 53775.710839119994, - "2044": 52449.67910305, - "2045": 51193.98018373, - "2046": 49940.31678879, - "2047": 48665.161957059994, - "2048": 47470.55689459001, - "2049": 46363.56764175, - "2050": 45275.6749212 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 380621.45695861, - "2021": 373918.22382663994, - "2022": 363221.23676232994, - "2023": 319844.56396337005, - "2024": 322650.40997773, - "2025": 345006.04614491004, - "2026": 343625.38816340995, - "2027": 340679.1319542999, - "2028": 336567.11497063, - "2029": 330061.81867148, - "2030": 323354.47866783, - "2031": 316482.5057461499, - "2032": 309528.4699491099, - "2033": 302262.31429815997, - "2034": 295017.58835575, - "2035": 287838.1034087899, - "2036": 280904.00325462996, - "2037": 274080.68256064004, - "2038": 267393.41244797, - "2039": 260814.93799649997, - "2040": 254192.47813503, - "2041": 247831.76034282995, - "2042": 241715.49432192996, - "2043": 235689.48285180997, - "2044": 229768.29234728002, - "2045": 224158.81115907, - "2046": 218561.24307673998, - "2047": 212877.95516019998, - "2048": 207550.50262346, - "2049": 202606.5147607, - "2050": 197753.07146833997 + "2020": 624602.5247233401, + "2021": 613293.3084494701, + "2022": 595269.4364556399, + "2023": 524805.71831452, + "2024": 529547.67950043, + "2025": 565985.4673897701, + "2026": 563724.23004672, + "2027": 558907.65256124, + "2028": 552178.72509594, + "2029": 541392.9676620701, + "2030": 530280.12438961, + "2031": 518902.6245320399, + "2032": 507394.54877881997, + "2033": 495381.02620441996, + "2034": 483407.38596875, + "2035": 471543.795862, + "2036": 460085.60129432, + "2037": 448810.57271137997, + "2038": 437764.7114276, + "2039": 426901.04518859007, + "2040": 415967.928144, + "2041": 405469.80767212, + "2042": 395375.21408934, + "2043": 385430.04491571995, + "2044": 375662.44790749, + "2045": 366407.29880717, + "2046": 357173.93078561005, + "2047": 347806.95182704006, + "2048": 339024.04434873, + "2049": 330867.83395811, + "2050": 322864.9554705 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 134086.47716935, - "2021": 131694.62031555, - "2022": 127889.66089715, - "2023": 112656.35771492997, - "2024": 113664.3584525, - "2025": 121525.67538536, - "2026": 121039.98285475, - "2027": 120003.91810594001, - "2028": 118557.20926735002, - "2029": 116255.66494693, - "2030": 113883.33244876, - "2031": 111453.44581625, - "2032": 108994.93641445, - "2033": 106427.10744382, - "2034": 103867.23751913999, - "2035": 101330.68491445, - "2036": 98880.80261209, - "2037": 96470.09095817998, - "2038": 94107.80041401001, - "2039": 91784.17685604999, - "2040": 89445.29007639001, - "2041": 87199.06443733, - "2042": 85039.18400775001, - "2043": 82911.23070711, - "2044": 80820.68737385, - "2045": 78840.01817653999, - "2046": 76863.75140969001, - "2047": 74857.91248642, - "2048": 72977.44000060999, - "2049": 71231.81579136998, - "2050": 69518.52311626 + "2020": 236737.30817017998, + "2021": 232314.63112526, + "2022": 225150.72357649996, + "2023": 198967.91890862, + "2024": 200811.57043816, + "2025": 214391.81429444, + "2026": 213531.97664090001, + "2027": 211712.56448879998, + "2028": 209169.41518106003, + "2029": 205017.41193990002, + "2030": 200744.28647659998, + "2031": 196374.70219778002, + "2032": 191958.54503065997, + "2033": 187354.91360279996, + "2034": 182769.2324078, + "2035": 178226.63085938, + "2036": 173839.40940934, + "2037": 169522.43962020002, + "2038": 165295.61845082, + "2039": 161139.93618554, + "2040": 156959.71422281998, + "2041": 152947.66824733999, + "2042": 149089.64639294, + "2043": 145289.27205178, + "2044": 141559.22396745998, + "2045": 138023.9510356, + "2046": 134498.14141838, + "2047": 130925.98734223998, + "2048": 127575.16517402, + "2049": 124460.45206986, + "2050": 121406.28373067999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -30729.950084539993, - "2021": -30200.90555674, - "2022": -29362.11572346, - "2023": -25815.26472442, - "2024": -26041.31362468, - "2025": -27862.871129159994, - "2026": -27751.373635379994, - "2027": -27512.80617392, - "2028": -27180.07720402, - "2029": -26659.863611499994, - "2030": -26123.131415479995, - "2031": -25572.82801194, - "2032": -25015.656205339994, - "2033": -24433.01237456, - "2034": -23851.878274759998, - "2035": -23275.928832579997, - "2036": -22719.65612318, - "2037": -22172.28468764, - "2038": -21635.600040059995, - "2039": -21107.545173099996, - "2040": -20575.809341580003, - "2041": -20064.93114174, - "2042": -19573.6915801, - "2043": -19089.695697299998, - "2044": -18613.89824662, - "2045": -18163.20916204, - "2046": -17713.38565038, - "2047": -17256.323150279997, - "2048": -16827.980200579997, - "2049": -16430.704731979997, - "2050": -16040.529824719999 + "2020": -56894.28446366, + "2021": -55872.26839511, + "2022": -54238.02329569999, + "2023": -47806.00554536, + "2024": -48235.67908273, + "2025": -51556.940213329995, + "2026": -51350.62496541999, + "2027": -50911.3026236, + "2028": -50297.81020536, + "2029": -49317.61122765, + "2030": -48307.54119413, + "2031": -47273.2783187, + "2032": -46227.045367579994, + "2033": -45134.660603059994, + "2034": -44045.815319830006, + "2035": -42966.93469482, + "2036": -41924.92955306, + "2037": -40899.59141313999, + "2038": -39894.98523036, + "2039": -38906.90309030999, + "2040": -37912.44856788, + "2041": -36957.50135914, + "2042": -36039.248438539995, + "2043": -35134.602318419995, + "2044": -34245.99930781, + "2045": -33404.04885271, + "2046": -32564.033686429997, + "2047": -31711.717090299997, + "2048": -30912.59090019, + "2049": -30170.602728230002, + "2050": -29442.466828039996 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -148573.12409787, - "2021": -146022.86575024997, - "2022": -141954.29974201, - "2023": -124850.56913417, - "2024": -125922.49102074001, - "2025": -134708.94087946, - "2026": -134169.16678233, - "2027": -133015.19319045998, - "2028": -131406.02132433, - "2029": -128891.01339133001, - "2030": -126296.15580893999, - "2031": -123635.79649746999, - "2032": -120942.43949325, - "2033": -118125.81200338001, - "2034": -115316.505446, - "2035": -112532.07057710999, - "2036": -109842.81009731001, - "2037": -107196.51535782001, - "2038": -104601.98691869, - "2039": -102049.13611419, - "2040": -99478.51131098998, - "2041": -97008.81963890998, - "2042": -94634.03310419002, - "2043": -92294.21340469, - "2044": -89994.06747183001, - "2045": -87815.37022158, - "2046": -85640.83734145001, - "2047": -83431.29828384002, - "2048": -81360.61995421, - "2049": -79440.18000511001, - "2050": -77554.04106855999 + "2020": -186020.03947013998, + "2021": -182711.32782851, + "2022": -177445.64864757998, + "2023": -156305.09574304, + "2024": -157690.37041033, + "2025": -168601.13147528996, + "2026": -167927.32662993998, + "2027": -166489.55100575997, + "2028": -164482.0218714, + "2029": -161292.53402165, + "2030": -158004.68421769, + "2031": -154636.81625593998, + "2032": -151229.17977125998, + "2033": -147669.58473258, + "2034": -144120.88802123, + "2035": -140604.37033765996, + "2036": -137208.01620630003, + "2037": -133865.91708602, + "2038": -130590.88235235999, + "2039": -127369.35491011, + "2040": -124126.56070572, + "2041": -121012.18739598, + "2042": -118017.53392886001, + "2043": -115067.07446342, + "2044": -112168.38458505001, + "2045": -109422.12738527, + "2046": -106681.90561851002, + "2047": -103900.4142777, + "2048": -101292.85864827, + "2049": -98872.47191523, + "2050": -96496.80911527998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -626522.3661093699, - "2021": -615748.5059416902, - "2022": -598566.09958123, - "2023": -526478.2288523101, - "2024": -531008.41788372, - "2025": -568048.77784716, - "2026": -565773.0128343501, - "2027": -560907.99442478, - "2028": -554123.45735503, - "2029": -543511.3355002902, - "2030": -532562.7493853599, - "2031": -521338.24970069004, - "2032": -509974.81789315003, - "2033": -498091.9615602201, - "2034": -486240.25106734, - "2035": -474493.6173413699, - "2036": -463148.48143905, - "2037": -451984.61290598003, - "2038": -441039.38491767005, - "2039": -430270.12723199005, - "2040": -419426.07250292995, - "2041": -409007.9601028899, - "2042": -398990.2053709301, - "2043": -389119.97766591, - "2044": -379417.38147503004, - "2045": -370226.97755092, - "2046": -361054.26887877006, - "2047": -351734.35225576005, - "2048": -343000.01253596996, - "2049": -334899.06282083003, - "2050": -326943.04654888 + "2020": -84969.83828076, + "2021": -83434.9957508, + "2022": -80987.43567345999, + "2023": -71396.93789064, + "2024": -72039.0197471, + "2025": -76997.52903908, + "2026": -76689.84641794, + "2027": -76034.39779336, + "2028": -75118.78861378, + "2029": -73652.70956718, + "2030": -72142.08563828, + "2031": -70595.40377417998, + "2032": -69030.92836476, + "2033": -67397.60898316, + "2034": -65769.66556624, + "2035": -64156.64725178, + "2036": -62598.75143222, + "2037": -61065.75225463999, + "2038": -59563.874423559995, + "2039": -58086.73919639998, + "2040": -56600.12712071999, + "2041": -55172.63912546, + "2042": -53800.01918264, + "2043": -52447.70604985999, + "2044": -51119.49433067999, + "2045": -49860.98971785999, + "2046": -48605.423094499994, + "2047": -47331.60235562, + "2048": -46137.23771142, + "2049": -45028.15778152, + "2050": -43939.88581633999 }, "stock": "NA" }, @@ -85615,149 +85615,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 4268996.68876766, - "2021": 4162216.3445685795, - "2022": 4449739.003214261, - "2023": 4007017.3374018595, - "2024": 3784538.53057044, - "2025": 4048966.2723488403, - "2026": 4027321.8672636403, - "2027": 4034354.01047842, - "2028": 4025960.40254498, - "2029": 4000528.68935394, - "2030": 3971292.7883788003, - "2031": 3942236.9789035, - "2032": 3915338.0527880597, - "2033": 3862971.8347042203, - "2034": 3823990.53252238, - "2035": 3817940.27088988, - "2036": 3816210.1968427803, - "2037": 3810012.6558763403, - "2038": 3801642.2011220204, - "2039": 3793071.2990860003, - "2040": 3782857.5479661995, - "2041": 3770550.2550626, - "2042": 3751522.75886962, - "2043": 3729373.0065064398, - "2044": 3705496.7733716797, - "2045": 3680731.0356234405, - "2046": 3655521.77435314, - "2047": 3631782.17529926, - "2048": 3608897.4183481, - "2049": 3585410.0040508807, - "2050": 3562538.7865422396 + "2020": 1409582.9141062002, + "2021": 1372863.95392032, + "2022": 1470833.0158496, + "2023": 1327031.9477686398, + "2024": 1253179.47127004, + "2025": 1340066.21646, + "2026": 1333294.91992556, + "2027": 1336080.01080128, + "2028": 1333946.4473943198, + "2029": 1326972.4661408402, + "2030": 1318608.8565377598, + "2031": 1310327.8885063601, + "2032": 1302372.54530832, + "2033": 1286210.8509766802, + "2034": 1274228.00242976, + "2035": 1273233.54068572, + "2036": 1273508.89463824, + "2037": 1272377.74839576, + "2038": 1270470.0829075598, + "2039": 1268280.3883590798, + "2040": 1265488.03165196, + "2041": 1262098.74846176, + "2042": 1256698.43439792, + "2043": 1250327.36068548, + "2044": 1243362.25623312, + "2045": 1236068.6742577998, + "2046": 1228522.16878164, + "2047": 1221441.45981864, + "2048": 1214715.8796596, + "2049": 1207847.91543104, + "2050": 1201179.22640792 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1921162.9444744298, - "2021": -1878019.8557768597, - "2022": -1995825.70597285, - "2023": -1820545.39847339, - "2024": -1711306.58728053, - "2025": -1815195.3732520698, - "2026": -1805779.8727756299, - "2027": -1809105.34995542, - "2028": -1804950.1015713697, - "2029": -1792325.35839212, - "2030": -1779318.6864032699, - "2031": -1766531.798336, - "2032": -1754447.90934053, - "2033": -1731326.76332123, - "2034": -1713907.3657042799, - "2035": -1710771.30558853, - "2036": -1709500.6884313498, - "2037": -1706383.71127079, - "2038": -1702344.36888473, - "2039": -1698092.65673543, - "2040": -1693113.2844536598, - "2041": -1687234.6888256697, - "2042": -1678230.62860928, - "2043": -1667839.80399376, - "2044": -1656738.66915514, - "2045": -1645406.35164631, - "2046": -1633872.9844155898, - "2047": -1622749.4971494, - "2048": -1612012.8197415697, - "2049": -1601062.94573825, - "2050": -1590403.2150039799 + "2020": -418833.61461917, + "2021": -407982.46287617, + "2022": -437169.28604763997, + "2023": -394817.23746266, + "2024": -372881.20387302, + "2025": -398303.89419903, + "2026": -396224.35549106, + "2027": -397059.57112381, + "2028": -396459.6973487799, + "2029": -394517.15332506003, + "2030": -392107.04043379, + "2031": -389738.69293662, + "2032": -387434.59372795996, + "2033": -382686.76515437, + "2034": -379160.32662207005, + "2035": -378940.07779694, + "2036": -379091.5613367, + "2037": -378834.14279852, + "2038": -378345.20774973, + "2039": -377760.21850794007, + "2040": -376996.53421272995, + "2041": -376060.51401189, + "2042": -374543.06960055005, + "2043": -372738.03448812995, + "2044": -370758.4206816, + "2045": -368693.99563762004, + "2046": -366541.26911983, + "2047": -364518.56274346996, + "2048": -362602.69584322005, + "2049": -360643.53216064995, + "2050": -358746.44936568 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3813214.1965992595, - "2021": 3716617.9392665797, - "2022": 3976109.7726650806, - "2023": 3578079.40697746, - "2024": 3380231.9168086904, - "2025": 3618987.46255917, - "2026": 3599859.0522183604, - "2027": 3606263.5258587794, - "2028": 3599037.332469079, - "2029": 3576727.8229948008, - "2030": 3550772.54110432, - "2031": 3524973.85686524, - "2032": 3501079.4834653502, - "2033": 3454364.07128137, - "2034": 3419625.7765608695, - "2035": 3414381.2061351496, - "2036": 3412974.8414053097, - "2037": 3407557.10574158, - "2038": 3400168.6114670294, - "2039": 3392574.45729596, - "2040": 3383504.0365892397, - "2041": 3372579.3242070996, - "2042": 3355716.0092630796, - "2043": 3336068.00835146, - "2044": 3314874.9801892103, - "2045": 3292835.3279873803, - "2046": 3270398.35931753, - "2047": 3249313.16423028, - "2048": 3228996.56698706, - "2049": 3208115.41786486, - "2050": 3187794.6698285197 + "2020": 1418300.3249759304, + "2021": 1382070.91004912, + "2022": 1479376.0492936198, + "2023": 1330060.9766174199, + "2024": 1256855.87749571, + "2025": 1346694.4089316, + "2026": 1339567.5027785301, + "2027": 1341972.7060568598, + "2028": 1339407.0069752198, + "2029": 1331356.47788307, + "2030": 1321796.89887864, + "2031": 1312325.56008953, + "2032": 1303581.07347436, + "2033": 1286272.1818563298, + "2034": 1273413.97796382, + "2035": 1271439.0894851102, + "2036": 1270932.5329198597, + "2037": 1268920.5179260198, + "2038": 1266173.2366840502, + "2039": 1263384.54848133, + "2040": 1260069.12482179, + "2041": 1256060.3243449798, + "2042": 1249840.1056397601, + "2043": 1242564.00957543, + "2044": 1234728.5606816802, + "2045": 1226594.62399681, + "2046": 1218301.20769593, + "2047": 1210526.26062074, + "2048": 1203011.0975139202, + "2049": 1195244.6444776, + "2050": 1187698.91754202 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3337956.0468311696, - "2021": 3252883.0423, - "2022": 3481199.0822896403, - "2023": 3129249.3666628003, - "2024": 2957392.99247243, - "2025": 3168347.5029076594, - "2026": 3151506.6993144904, - "2027": 3157049.9640647, - "2028": 3150695.71528844, - "2029": 3131227.88991665, - "2030": 3108444.8584386604, - "2031": 3085766.8848197497, - "2032": 3064812.98632278, - "2033": 3023847.3339110096, - "2034": 2993414.7107685404, - "2035": 2988847.6122163506, - "2036": 2987659.9939956395, - "2037": 2982937.68534692, - "2038": 2976490.09914001, - "2039": 2969893.16226633, - "2040": 2962002.63108633, - "2041": 2952476.2046002797, - "2042": 2937744.7171846004, - "2043": 2920572.6632047305, - "2044": 2902034.60928084, - "2045": 2882738.16374081, - "2046": 2863095.25105461, - "2047": 2844670.06615898, - "2048": 2826917.80091862, - "2049": 2808674.94470842, - "2050": 2790914.0928258197 + "2020": 823830.3045737499, + "2021": 801918.6576040998, + "2022": 859684.9099394701, + "2023": 766850.5415340898, + "2024": 726237.09093667, + "2025": 782188.5313285899, + "2026": 778107.00547639, + "2027": 779377.2086697, + "2028": 777686.16048091, + "2029": 772627.84843554, + "2030": 766742.16759053, + "2031": 760789.5269633799, + "2032": 755431.0417951699, + "2033": 745105.7413538899, + "2034": 737498.1314988999, + "2035": 736197.31704919, + "2036": 735776.17357931, + "2037": 734424.7844382499, + "2038": 732649.3701821099, + "2039": 730916.0037984699, + "2040": 728861.6514276799, + "2041": 726372.4433500099, + "2042": 722542.4408006, + "2043": 718102.7053790999, + "2044": 713302.2658813199, + "2045": 708255.70017683, + "2046": 703160.1396340899, + "2047": 698437.65330404, + "2048": 693876.3207711498, + "2049": 689200.79661975, + "2050": 684624.03054974 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -91080.05367852001, + "2021": -89399.24599574, + "2022": -93930.70560828001, + "2023": -93809.6348711, + "2024": -85686.80441377, + "2025": -86620.38801419, + "2026": -86597.66286102001, + "2027": -87081.46237088, + "2028": -87192.81512602, + "2029": -86955.60147816001, + "2030": -86931.13976869998, + "2031": -86977.06298608, + "2032": -86789.01504865, + "2033": -86239.82364952998, + "2034": -85780.35737556999, + "2035": -85973.90305559002, + "2036": -86137.77869531, + "2037": -86286.4241184, + "2038": -86363.64696643, + "2039": -86269.87435432001, + "2040": -86111.86977077999, + "2041": -85976.99389858, + "2042": -85796.18275032, + "2043": -85586.22788206, + "2044": -85356.04342941001, + "2045": -85116.47229522001, + "2046": -84833.41895013, + "2047": -84495.03277687999, + "2048": -84211.85996482, + "2049": -83940.6214604, + "2050": -83697.04289772 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -85793,255 +85829,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 998068.4222131701, - "2021": 974400.62048947, - "2022": 1038763.08313697, - "2023": 940281.4997348699, - "2024": 886498.6462491901, - "2025": 944684.82041147, - "2026": 939568.0852673801, - "2027": 941177.14776915, - "2028": 939028.54606197, - "2029": 932696.51825817, - "2030": 925770.4630081999, - "2031": 918907.18141519, - "2032": 912504.2252658199, - "2033": 900243.25828088, - "2034": 891061.3944628598, - "2035": 889545.64174301, - "2036": 889018.5801540598, - "2037": 887485.14211203, - "2038": 885462.4640019599, - "2039": 883367.5825593999, - "2040": 880886.1579324999, - "2041": 877918.0765103999, - "2042": 873350.0679478501, - "2043": 868060.0363435999, - "2044": 862373.7474362502, - "2045": 856519.94873494, - "2046": 850566.2906323798, - "2047": 844896.5458381899, - "2048": 839434.0701029099, - "2049": 833858.71953426, - "2050": 828424.7426947199 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 3634292.4510085303, - "2021": 3543993.26939033, - "2022": 3787415.55930091, - "2023": 3409889.7621607897, - "2024": 3220873.81085942, - "2025": 3445268.2680538595, - "2026": 3426599.08372004, - "2027": 3432418.44073735, - "2028": 3424966.85133561, - "2029": 3402918.47832407, - "2030": 3377788.699178, - "2031": 3352766.49936837, - "2032": 3329637.74479711, - "2033": 3284895.8329767897, - "2034": 3251582.47970097, - "2035": 3246356.59225322, - "2036": 3244815.24803173, - "2037": 3239473.06455129, - "2038": 3232304.23449153, - "2039": 3224989.67215316, - "2040": 3216267.0305737397, - "2041": 3205740.99382648, - "2042": 3189443.61121281, - "2043": 3170495.5432663998, - "2044": 3150056.9576193197, - "2045": 3128872.78605232, - "2046": 3107320.39880105, - "2047": 3087012.47414487, - "2048": 3067445.9810017096, - "2049": 3047415.9553958797, - "2050": 3027887.31546328 + "2020": 1997040.5964445802, + "2021": 1942713.89635655, + "2022": 2086009.5535074198, + "2023": 1852329.7558948598, + "2024": 1757840.31402234, + "2025": 1897074.7543438198, + "2026": 1886604.6081204899, + "2027": 1889548.2922478698, + "2028": 1885446.21977578, + "2029": 1873973.25714441, + "2030": 1860066.54917773, + "2031": 1845939.89771151, + "2032": 1833238.53023817, + "2033": 1808505.10624407, + "2034": 1790364.0723154598, + "2035": 1787765.4007835998, + "2036": 1787313.1429955098, + "2037": 1784591.9366928998, + "2038": 1780844.0255690499, + "2039": 1777215.6652359099, + "2040": 1772789.5590323398, + "2041": 1767299.95746613, + "2042": 1758603.9649183098, + "2043": 1748441.54611374, + "2044": 1737353.17826953, + "2045": 1725674.41854945, + "2046": 1713802.70171333, + "2047": 1702895.58635333, + "2048": 1692407.59336064, + "2049": 1681700.56904185, + "2050": 1671198.0986880998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1912047.35463972, - "2021": 1862238.8932067899, - "2022": 1995374.76788833, - "2023": 1791922.6755674498, - "2024": 1694018.2497782898, - "2025": 1817070.92393628, - "2026": 1807645.15584745, - "2027": 1810962.89164745, - "2028": 1807627.27302417, - "2029": 1796926.54158076, - "2030": 1784089.20709492, - "2031": 1771328.8187550798, - "2032": 1759530.0259399898, - "2033": 1736185.16788638, - "2034": 1718874.69108609, - "2035": 1716377.11133797, - "2036": 1715811.38543257, - "2037": 1713202.4070219297, - "2038": 1709577.9352483999, - "2039": 1705853.3164701099, - "2040": 1701390.7345530298, - "2041": 1696006.8843432397, - "2042": 1687695.9727612701, - "2043": 1677982.23020987, - "2044": 1667494.2439108198, - "2045": 1656537.52756687, - "2046": 1645375.7521491998, - "2047": 1634944.2609861102, - "2048": 1624890.29172539, - "2049": 1614512.8096676802, - "2050": 1604427.5633310599 + "2020": 3684144.32160027, + "2021": 3588170.97466895, + "2022": 3842815.37995755, + "2023": 3433197.50186061, + "2024": 3250508.10411003, + "2025": 3494690.63201895, + "2026": 3475799.61387364, + "2027": 3481349.4513129503, + "2028": 3473488.6008857097, + "2029": 3450938.77757761, + "2030": 3424921.2712179795, + "2031": 3398648.25433131, + "2032": 3374852.8571647396, + "2033": 3329056.6598180397, + "2034": 3295248.7752179205, + "2035": 3289773.26885177, + "2036": 3288192.3813037793, + "2037": 3282542.7868354097, + "2038": 3275036.6329522, + "2039": 3267656.5350549803, + "2040": 3258827.0816594996, + "2041": 3248064.3730175802, + "2042": 3231304.33252101, + "2043": 3211841.3030342404, + "2044": 3190751.70193875, + "2045": 3168685.80930652, + "2046": 3146322.1889865794, + "2047": 3125524.79394631, + "2048": 3105481.9832508103, + "2049": 3085023.2347161598, + "2050": 3064982.1493444 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -681187.5541701099, - "2021": -664515.52629877, - "2022": -709562.70622175, - "2023": -641675.42974513, - "2024": -605121.65040237, - "2025": -645848.6605217301, - "2026": -642482.82491838, - "2027": -643663.3544007898, - "2028": -642364.5563489699, - "2029": -638285.24842525, - "2030": -633685.7848419, - "2031": -629142.9991514299, - "2032": -624897.48416466, - "2033": -616611.1266810799, - "2034": -610420.1908682201, - "2035": -609438.97846955, - "2036": -609132.8522693999, - "2037": -608131.59867347, - "2038": -606782.63530416, - "2039": -605377.74481622, - "2040": -603712.91606966, - "2041": -601724.87384032, - "2042": -598671.6328572299, - "2043": -595121.51161222, - "2044": -591307.92535761, - "2045": -587365.9964454001, - "2046": -583351.31547002, - "2047": -579545.0018968502, - "2048": -575873.51904253, - "2049": -572099.61590368, - "2050": -568432.08101844 + "2020": -559242.8154867, + "2021": -544664.2162238199, + "2022": -583670.23769938, + "2023": -522360.50228968007, + "2024": -494366.87305429, + "2025": -531163.26529159, + "2026": -528297.1346756801, + "2027": -529181.22277924, + "2028": -528111.0452192801, + "2029": -524858.1192717601, + "2030": -520947.0015094801, + "2031": -517042.75506035995, + "2032": -513486.91326457, + "2033": -506521.61830377, + "2034": -501364.20014091005, + "2035": -500537.33638339, + "2036": -500305.02313583, + "2037": -499458.72189250006, + "2038": -498324.02404463, + "2039": -497200.65252834, + "2040": -495868.83284826, + "2041": -494250.56372136, + "2042": -491746.50688480004, + "2043": -488823.30330618005, + "2044": -485670.29055827, + "2045": -482382.14080980007, + "2046": -479043.10692893, + "2047": -475933.44502936, + "2048": -472925.27797716006, + "2049": -469819.5196129, + "2050": -466794.88464916 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1080674.27894881, - "2021": -1053333.8562447398, - "2022": -1126990.11101614, - "2023": -1014223.21967722, - "2024": -958243.01132533, - "2025": -1025778.1520280599, - "2026": -1020304.4744940301, - "2027": -1022103.7398096201, - "2028": -1020054.56280216, - "2029": -1013738.11201035, - "2030": -1006336.1050093201, - "2031": -998985.7792472898, - "2032": -992169.97861232, - "2033": -978865.05506429, - "2034": -968963.3073594801, - "2035": -967490.5761928901, - "2036": -967099.4590798399, - "2037": -965573.2833314401, - "2038": -963487.6272779698, - "2039": -961336.67074517, - "2040": -958765.9051993098, - "2041": -955670.06921744, - "2042": -950901.8049508999, - "2043": -945345.5379733299, - "2044": -939351.6325416999, - "2045": -933118.4760348499, - "2046": -926773.5231789299, - "2047": -920808.4698681999, - "2048": -915063.2487864399, - "2049": -909156.0499229201, - "2050": -903410.4149867 + "2020": 274701.4190263, + "2021": 268782.92746625, + "2022": 286714.26957019, + "2023": 269475.96691121004, + "2024": 251618.0652118, + "2025": 262770.18760885, + "2026": 261496.97171788997, + "2027": 262254.04781657003, + "2028": 262251.65485413, + "2029": 261264.25322332, + "2030": 259731.6354396, + "2031": 258438.67717347998, + "2032": 256966.94778778, + "2033": 253713.53505137, + "2034": 251159.57740353997, + "2035": 251014.22228010005, + "2036": 251044.55675389996, + "2037": 250874.02391055002, + "2038": 250527.67995081, + "2039": 249994.05062957, + "2040": 249366.64504420996, + "2041": 248677.22141839997, + "2042": 247729.60714359, + "2043": 246584.88510633, + "2044": 245400.39245843003, + "2045": 244223.68774323002, + "2046": 242981.24829799, + "2047": 241713.96860563, + "2048": 240493.83958218998, + "2049": 239141.50300274004, + "2050": 237905.76794762 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -5640162.248500821, - "2021": -5499701.62806021, - "2022": -5878817.632033791, - "2023": -5300245.213211531, - "2024": -5004289.07331104, - "2025": -5350212.58037613, - "2026": -5321734.061694931, - "2027": -5331152.56297793, - "2028": -5320216.45278473, - "2029": -5286640.38624272, - "2030": -5248018.99389784, - "2031": -5209711.990627681, - "2032": -5174098.94050142, - "2033": -5104821.260198969, - "2034": -5053175.730657619, - "2035": -5045287.488785981, - "2036": -5043014.93611222, - "2037": -5034887.80660123, - "2038": -5023870.68715777, - "2039": -5012470.17639505, - "2040": -4998881.70684169, - "2041": -4982565.11876188, - "2042": -4957460.2418880295, - "2043": -4928251.845955931, - "2044": -4896782.22833659, - "2045": -4864138.47773991, - "2046": -4830913.203801431, - "2047": -4799563.36607575, - "2048": -4769364.500401629, - "2049": -4738358.109914981, - "2050": -4708193.561984421 + "2020": -651797.5890629701, + "2021": -634466.15326717, + "2022": -680490.8786944301, + "2023": -609290.75817367, + "2024": -576551.2619054801, + "2025": -619669.65248072, + "2026": -616476.11914832, + "2027": -617584.34643063, + "2028": -616418.6521032901, + "2029": -612723.34645979, + "2030": -608281.2422234, + "2031": -603832.2174265301, + "2032": -599745.33315509, + "2033": -591722.59127621, + "2034": -585792.69164147, + "2035": -584945.69412888, + "2036": -584755.24855115, + "2037": -583853.9701208101, + "2038": -582603.60579479, + "2039": -581326.3786571199, + "2040": -579789.26539578, + "2041": -577932.81254372, + "2042": -575076.32766721, + "2043": -571746.11219176, + "2044": -568139.72820746, + "2045": -564347.74590428, + "2046": -560495.60052671, + "2047": -556913.6887569501, + "2048": -553467.97512655, + "2049": -549922.86131152, + "2050": -546469.44937348 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 754840.7990106699, + "2021": 736854.6471119102, + "2022": 787340.1153187802, + "2023": 721149.82461976, + "2024": 677911.5366768, + "2025": 718664.57431221, + "2026": 715027.7919465802, + "2027": 716631.42438867, + "2028": 715792.3926718399, + "2029": 712063.5834684802, + "2030": 707304.62397587, + "2031": 702835.14158128, + "2032": 698407.6580566401, + "2033": 689297.25812801, + "2034": 682376.41074659, + "2035": 681544.27949164, + "2036": 681375.51691986, + "2037": 680505.3678646601, + "2038": 679208.64596993, + "2039": 677695.4964187001, + "2040": 675911.97905057, + "2041": 673838.0337974101, + "2042": 670765.2971456902, + "2043": 667138.19230545, + "2044": 663290.36550834, + "2045": 659355.2733358601, + "2046": 655301.94646687, + "2047": 651384.3205216902, + "2048": 647600.0741986401, + "2049": 643590.44933413, + "2050": 639779.2272399201 }, "stock": "NA" } @@ -86461,149 +86461,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -732660.9208496499, - "2021": -737854.80763161, - "2022": -715939.56626181, - "2023": -640428.5363799001, - "2024": -742599.88099853, - "2025": -702351.52978002, - "2026": -708238.53481182, - "2027": -720255.83275483, - "2028": -730049.89977845, - "2029": -735534.7252806501, - "2030": -738665.08001769, - "2031": -742316.72669596, - "2032": -746298.7021955701, - "2033": -750059.8007718199, - "2034": -755734.18220209, - "2035": -763191.57688242, - "2036": -771491.86626666, - "2037": -779474.03988849, - "2038": -786939.7375007201, - "2039": -794519.75359512, - "2040": -801704.79704299, - "2041": -809459.41209747, - "2042": -816218.5686424101, - "2043": -822870.79217921, - "2044": -829847.2666260899, - "2045": -836453.1329885101, - "2046": -843029.0169879901, - "2047": -850624.8548890499, - "2048": -858007.12599785, - "2049": -865849.00968803, - "2050": -874580.9961261799 + "2020": 484543.9821416, + "2021": 478959.32677915995, + "2022": 469686.02939310006, + "2023": 425510.78727238, + "2024": 490375.8606102499, + "2025": 460348.08436029, + "2026": 464199.83826098, + "2027": 471801.11270928005, + "2028": 478173.19993328, + "2029": 481896.1983458301, + "2030": 484182.18234826, + "2031": 486921.90999594, + "2032": 489713.98097183, + "2033": 492449.6154245099, + "2034": 496290.72217366996, + "2035": 501299.25034379005, + "2036": 506680.5093557801, + "2037": 511986.89577733, + "2038": 516919.0803357201, + "2039": 521841.1464281601, + "2040": 526452.1607421401, + "2041": 531578.51414264, + "2042": 536080.0600134301, + "2043": 540503.03928494, + "2044": 545221.27777446, + "2045": 549683.15140816, + "2046": 554150.66474986, + "2047": 559190.77412734, + "2048": 564100.39486378, + "2049": 569368.3186457, + "2050": 575289.53193572 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 3305553.55254371, - "2021": 3330689.68230466, - "2022": 3229836.75688064, - "2023": 2883342.99593365, - "2024": 3349318.86861532, - "2025": 3169084.38034719, - "2026": 3195572.1112438706, - "2027": 3250077.3390748105, - "2028": 3294461.08585212, - "2029": 3319318.37072605, - "2030": 3333474.90000852, - "2031": 3349917.39780026, - "2032": 3367968.6706497003, - "2033": 3384840.41318672, - "2034": 3410359.7913401504, - "2035": 3443951.48816606, - "2036": 3481503.91074204, - "2037": 3517521.5384755903, - "2038": 3551248.5000679903, - "2039": 3585588.5566921304, - "2040": 3618185.578788261, - "2041": 3653250.2720325897, - "2042": 3683732.85601084, - "2043": 3713765.45765199, - "2044": 3745227.3258590605, - "2045": 3775094.2292914507, - "2046": 3804820.60109895, - "2047": 3839140.8822899004, - "2048": 3872472.8699025204, - "2049": 3907784.86298909, - "2050": 3947161.3884815997 + "2020": 1353132.76084921, + "2021": 1349935.6901065002, + "2022": 1319843.00648291, + "2023": 1180518.5067681598, + "2024": 1365686.91825752, + "2025": 1289909.49002029, + "2026": 1300781.2346263097, + "2027": 1323188.53172496, + "2028": 1341614.4718294402, + "2029": 1352001.80609164, + "2030": 1358186.0977517602, + "2031": 1365427.14174201, + "2032": 1372996.71747277, + "2033": 1380255.2218044, + "2034": 1390702.52258903, + "2035": 1404438.53643518, + "2036": 1419645.13243643, + "2037": 1434399.05837754, + "2038": 1448210.6641923499, + "2039": 1462241.24534461, + "2040": 1475487.1312601601, + "2041": 1489948.2985668601, + "2042": 1502558.69287632, + "2043": 1515004.57312341, + "2044": 1528153.25790967, + "2045": 1540661.0385300699, + "2046": 1553038.2229425, + "2047": 1567200.73905298, + "2048": 1580925.6193539898, + "2049": 1595588.5262221599, + "2050": 1612078.60677387 }, "stock": "NA" }, "wall": { "energy": { - "2020": -248527.50477988998, - "2021": -249443.53357408, - "2022": -242478.55282312998, - "2023": -218648.95387566002, - "2024": -252314.85755107, - "2025": -237966.65402944002, - "2026": -239975.24802491, - "2027": -243958.16275582, - "2028": -247230.11372386, - "2029": -249073.20682497, - "2030": -250147.59716756002, - "2031": -251418.00091489, - "2032": -252767.85593584, - "2033": -254083.17954863, - "2034": -256030.69261854, - "2035": -258577.79554601002, - "2036": -261367.78022951, - "2037": -264074.29962656996, - "2038": -266593.11116445, - "2039": -269122.30293847, - "2040": -271504.64395428, - "2041": -274112.01768528, - "2042": -276403.30599989, - "2043": -278649.46948175, - "2044": -281019.75055861, - "2045": -283245.80850295, - "2046": -285462.4316763, - "2047": -288017.73565018, - "2048": -290505.20841341006, - "2049": -293170.84494204004, - "2050": -296130.66828749 + "2020": 1058977.975681, + "2021": 1044585.78257675, + "2022": 1023585.4345695, + "2023": 918280.7764643802, + "2024": 1067500.08315454, + "2025": 1001342.4885805001, + "2026": 1009836.30395361, + "2027": 1026820.3716633699, + "2028": 1040958.1843204901, + "2029": 1049040.74914762, + "2030": 1053947.59831823, + "2031": 1059790.51648983, + "2032": 1065823.0656822901, + "2033": 1071655.37785065, + "2034": 1079824.93997853, + "2035": 1090510.8053721501, + "2036": 1102155.34902775, + "2037": 1113550.47245522, + "2038": 1124150.77816669, + "2039": 1134864.16559275, + "2040": 1144948.20479405, + "2041": 1156048.75669167, + "2042": 1165751.0889903202, + "2043": 1175268.6491095, + "2044": 1185443.17136122, + "2045": 1195161.65313644, + "2046": 1204924.94647089, + "2047": 1215839.4612960503, + "2048": 1226416.63784666, + "2049": 1237744.40806207, + "2050": 1250508.0576474902 }, "stock": "NA" }, "roof": { "energy": { - "2020": -31348.86190722, - "2021": -30070.770828950008, - "2022": -29759.293400870003, - "2023": -29191.549523290003, - "2024": -32390.517248129996, - "2025": -29391.073047830003, - "2026": -29662.96228611, - "2027": -30033.900817560007, - "2028": -30380.170044690007, - "2029": -30587.323385580006, - "2030": -30744.98408573, - "2031": -30953.524850740003, - "2032": -31126.865208430005, - "2033": -31350.218574400013, - "2034": -31621.04088812001, - "2035": -31959.34419450001, - "2036": -32270.334763340004, - "2037": -32601.65382315999, - "2038": -32890.42006283001, - "2039": -33142.047660710006, - "2040": -33356.77497843001, - "2041": -33644.786887800015, - "2042": -33923.42059615002, - "2043": -34182.14990696, - "2044": -34479.82105025, - "2045": -34735.51670128001, - "2046": -34991.13635896, - "2047": -35272.13839867, - "2048": -35548.48517117001, - "2049": -35878.55182960001, - "2050": -36235.14579910001 + "2020": 1037655.1286569401, + "2021": 1031818.5108358699, + "2022": 1006844.7643479501, + "2023": 904599.4009582301, + "2024": 1049399.3471305699, + "2025": 986937.26912959, + "2026": 995251.2976018699, + "2027": 1011855.3527255999, + "2028": 1025587.38329961, + "2029": 1033420.36284198, + "2030": 1038061.75706117, + "2031": 1043571.8850688, + "2032": 1049376.58622141, + "2033": 1054960.33917346, + "2034": 1063029.27519654, + "2035": 1073584.0278026399, + "2036": 1085121.04409472, + "2037": 1096359.35326476, + "2038": 1106822.7864715701, + "2039": 1117377.98353251, + "2040": 1127331.95904537, + "2041": 1138225.20111474, + "2042": 1147751.37426693, + "2043": 1157098.59476378, + "2044": 1167020.0072603298, + "2045": 1176443.56117302, + "2046": 1185903.01409898, + "2047": 1196609.57310415, + "2048": 1207014.49111475, + "2049": 1218125.181002, + "2050": 1230564.67303464 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -32601.03563972999, + "2021": -38782.83146587999, + "2022": -33225.09536217, + "2023": -26920.275758379983, + "2024": -34969.89145903, + "2025": -34781.605326759985, + "2026": -34982.64441098998, + "2027": -35721.15794885999, + "2028": -36288.52864538001, + "2029": -36599.413331449985, + "2030": -36747.126200039995, + "2031": -36833.31286440999, + "2032": -37071.067118959996, + "2033": -37136.427304070006, + "2034": -37358.06545493999, + "2035": -37703.60470720999, + "2036": -38246.86976050998, + "2037": -38647.28122216999, + "2038": -39049.823060889976, + "2039": -39510.559586229996, + "2040": -39976.62312591997, + "2041": -40384.23058803998, + "2042": -40678.769331049996, + "2043": -40993.21444330998, + "2044": -41273.06350829, + "2045": -41556.209143189975, + "2046": -41793.954487539995, + "2047": -42133.74446622, + "2048": -42447.84093604999, + "2049": -42701.730898319984, + "2050": -42998.78419924998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -86639,255 +86675,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -709681.5357131299, - "2021": -715111.21354191, - "2022": -693512.16842899, - "2023": -619716.83896824, - "2024": -719421.0881189001, - "2025": -680753.27130047, - "2026": -686421.2989686601, - "2027": -698097.6700792102, - "2028": -707620.6558025101, - "2029": -712980.5302962, - "2030": -716044.43027149, - "2031": -719602.4492990001, - "2032": -723503.8601798201, - "2033": -727143.11441039, - "2034": -732641.43573642, - "2035": -739879.5774074299, - "2036": -747962.0835933, - "2037": -755718.57888826, - "2038": -762983.45398894, - "2039": -770371.89164654, - "2040": -777382.46858679, - "2041": -784929.9060502901, - "2042": -791488.3757276001, - "2043": -797954.81321503, - "2044": -804726.99578319, - "2045": -811153.3292892701, - "2046": -817546.1045084699, - "2047": -824930.2535215699, - "2048": -832105.4098547503, - "2049": -839700.91317831, - "2050": -848176.49349584 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -759782.70328938, - "2021": -762965.18033188, - "2022": -741453.4954484, - "2023": -664303.6672603602, - "2024": -769591.62233059, - "2025": -726826.6631445701, - "2026": -732962.9099481599, - "2027": -745340.75970596, - "2028": -755447.68126044, - "2029": -761098.6571448101, - "2030": -764341.7450620601, - "2031": -768153.0712161401, - "2032": -772260.5997015702, - "2033": -776198.1960624299, - "2034": -782082.6265296099, - "2035": -789798.0084171501, - "2036": -798333.4054433401, - "2037": -806576.3550652701, - "2038": -814269.9623925202, - "2039": -822061.9013987402, - "2040": -829434.47288708, - "2041": -837429.18302446, - "2042": -844420.9865994701, - "2043": -851287.1133267, - "2044": -858513.1945062, - "2045": -865346.9565449201, - "2046": -872164.37725544, - "2047": -880009.0212669, - "2048": -887633.73237274, - "2049": -895766.71978478, - "2050": -904815.2116041201 + "2020": -110845.61527713, + "2021": -119028.29174626998, + "2022": -111214.90016508, + "2023": -96716.31847663, + "2024": -114282.65481211997, + "2025": -110821.92135517, + "2026": -111666.53877707999, + "2027": -113724.01763568, + "2028": -115329.57306779, + "2029": -116201.48207452998, + "2030": -116636.54947528998, + "2031": -117061.70400365, + "2032": -117673.41460124998, + "2033": -118112.74304364997, + "2034": -118951.7561471, + "2035": -120103.83289960999, + "2036": -121543.50100026999, + "2037": -122812.76021422997, + "2038": -124033.86177419999, + "2039": -125324.60755731999, + "2040": -126581.54133133001, + "2041": -127834.93409531999, + "2042": -128875.93560545996, + "2043": -129928.22346442998, + "2044": -130964.54959546, + "2045": -131951.62104455, + "2046": -132884.43790914, + "2047": -134064.29016113, + "2048": -135203.0725008, + "2049": -136339.02288458, + "2050": -137599.89822324997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -340515.62258197996, - "2021": -343003.71502184996, - "2022": -332692.67641545006, - "2023": -298630.14603795, - "2024": -345712.88287192, - "2025": -326764.40256882005, - "2026": -329492.89433439006, - "2027": -335032.53784982, - "2028": -339566.46786943, - "2029": -342123.29759443, - "2030": -343598.92510641, - "2031": -345321.46521950007, - "2032": -347190.07728317997, - "2033": -348960.00681043003, - "2034": -351616.29063071, - "2035": -355105.68763137003, - "2036": -358974.49623402004, - "2037": -362698.98674139, - "2038": -366178.65317369, - "2039": -369696.31811673, - "2040": -373023.22563803004, - "2041": -376629.07723326, - "2042": -379775.79229948, - "2043": -382872.2135191, - "2044": -386122.62281211006, - "2045": -389190.33161448006, - "2046": -392238.20818019996, - "2047": -395763.56749239005, - "2048": -399192.04943094996, - "2049": -402837.44603524, - "2050": -406896.24102868 + "2020": 2043222.72537791, + "2021": 2113130.9906855705, + "2022": 2023485.2057588801, + "2023": 1811988.30973205, + "2024": 2093324.5559442402, + "2025": 2001117.4057311902, + "2026": 2017004.91331896, + "2027": 2051075.6831041602, + "2028": 2078495.24023273, + "2029": 2094126.0057201504, + "2030": 2102611.2667525904, + "2031": 2112105.06217587, + "2032": 2123338.7084284304, + "2033": 2133186.6514410297, + "2034": 2149460.0637519006, + "2035": 2171057.49125795, + "2036": 2195686.22612073, + "2037": 2218855.0938868504, + "2038": 2240739.67313716, + "2039": 2262980.29806752, + "2040": 2284214.7300049905, + "2041": 2306619.94428536, + "2042": 2325908.2682018597, + "2043": 2345112.8026930504, + "2044": 2364713.54409714, + "2045": 2383102.89977153, + "2046": 2401113.4234944996, + "2047": 2422825.9587921496, + "2048": 2444052.9898232403, + "2049": 2466105.7902797004, + "2050": 2490516.7250609905 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 953173.9641319101, - "2021": 960114.9951562101, - "2022": 931067.49702744, - "2023": 832156.37086549, - "2024": 966299.94451997, - "2025": 914017.8113272, - "2026": 921635.20353498, - "2027": 937302.3084933801, - "2028": 950088.49245261, - "2029": 957282.64423632, - "2030": 961403.6080284901, - "2031": 966190.34345415, - "2032": 971434.0310117601, - "2033": 976329.68870526, - "2034": 983710.47590861, - "2035": 993426.1016738601, - "2036": 1004271.65082221, - "2037": 1014679.3267173199, - "2038": 1024423.2042289199, - "2039": 1034330.1319079201, - "2040": 1043727.3007902901, - "2041": 1053850.5412627, - "2042": 1062649.3595050501, - "2043": 1071321.00681123, - "2044": 1080409.28084894, - "2045": 1089032.50119773, - "2046": 1097611.16299642, - "2047": 1107512.30184705, - "2048": 1117130.6854141199, - "2049": 1127317.21642342, - "2050": 1138684.41472521 + "2020": 1499634.7001726201, + "2021": 1518004.4269758302, + "2022": 1466221.89951727, + "2023": 1300157.1356328903, + "2024": 1519104.2054410602, + "2025": 1439684.3788002802, + "2026": 1451698.5014660102, + "2027": 1476826.36995634, + "2028": 1497128.2571517702, + "2029": 1508362.4979412304, + "2030": 1514603.7403749903, + "2031": 1521755.25708002, + "2032": 1529865.9933618803, + "2033": 1537242.2448063502, + "2034": 1548663.93739603, + "2035": 1563760.6510320501, + "2036": 1580898.4320275001, + "2037": 1597160.53250935, + "2038": 1612426.08616979, + "2039": 1628108.3303825902, + "2040": 1643072.40097001, + "2041": 1658964.24018546, + "2042": 1672698.43055074, + "2043": 1686240.2473965802, + "2044": 1700357.9100146901, + "2045": 1713828.48196228, + "2046": 1727245.1660715204, + "2047": 1742772.2855538102, + "2048": 1757822.11456569, + "2049": 1773659.3332979998, + "2050": 1791306.72532376 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1500691.41066495, - "2021": 1510661.08581846, - "2022": 1465921.0129365702, - "2023": 1311982.5185110997, - "2024": 1521579.9861041298, - "2025": 1438978.2420954802, - "2026": 1450967.96569031, - "2027": 1475541.76544706, - "2028": 1495620.4567923201, - "2029": 1506948.2693535301, - "2030": 1513454.54533086, - "2031": 1521033.2823902103, - "2032": 1529295.2967600601, - "2033": 1537046.49636885, - "2034": 1548704.7292548202, - "2035": 1564036.4439946702, - "2036": 1581097.09751379, - "2037": 1597504.3445939298, - "2038": 1612858.7131095498, - "2039": 1628441.13713667, - "2040": 1643209.36483896, - "2041": 1659152.3688704201, - "2042": 1673025.62178285, - "2043": 1686696.59774107, - "2044": 1701032.09473229, - "2045": 1714618.8196446702, - "2046": 1728139.4348939601, - "2047": 1743742.8182622402, - "2048": 1758910.95072179, - "2049": 1774991.38906884, - "2050": 1792931.80956865 + "2020": 1036491.8121354899, + "2021": 1044462.15962599, + "2022": 1011602.8648445001, + "2023": 887808.5035932701, + "2024": 1042687.4875248, + "2025": 987615.93971373, + "2026": 996148.93441532, + "2027": 1013857.73098086, + "2028": 1027970.3528996301, + "2029": 1035470.2957019099, + "2030": 1039477.3583889301, + "2031": 1044110.4405026099, + "2032": 1049384.12784501, + "2033": 1054288.49422147, + "2034": 1061926.27352936, + "2035": 1071997.6191939502, + "2036": 1083506.31157011, + "2037": 1094433.1364496099, + "2038": 1104680.3465879, + "2039": 1115337.5915548, + "2040": 1125554.4103819502, + "2041": 1136325.35909484, + "2042": 1145666.08029732, + "2043": 1154823.8173853299, + "2044": 1164405.3145568, + "2045": 1173620.22510345, + "2046": 1182885.72401094, + "2047": 1193501.6738664499, + "2048": 1203753.8565420401, + "2049": 1214615.79974944, + "2050": 1226672.1727084098 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 6740398.88778248, - "2021": 6786063.36327769, - "2022": 6585911.93478885, - "2023": 5893346.96701679, - "2024": 6833383.563411361, - "2025": 6463857.11644756, - "2026": 6517714.74988289, - "2027": 6628158.063092881, - "2028": 6718345.253095269, - "2029": 6769211.88097957, - "2030": 6798376.25555173, - "2031": 6832356.525531279, - "2032": 6869409.08333932, - "2033": 6904181.61442709, - "2034": 6956550.844569589, - "2035": 7025415.327295151, - "2036": 7102047.04163304, - "2037": 7175760.29309865, - "2038": 7244757.8531471705, - "2039": 7314793.790466511, - "2040": 7381184.435980011, - "2041": 7452831.644053499, - "2042": 7515179.61914522, - "2043": 7576628.1793075, - "2044": 7641039.50112983, - "2045": 7702090.156686599, - "2046": 7762852.1888264, - "2047": 7833001.376018231, - "2048": 7901205.74047617, - "2049": 7973507.03643398, - "2050": 8054159.81746414 + "2020": 1384113.3369125398, + "2021": 1404111.60406935, + "2022": 1355616.8550433898, + "2023": 1212358.8525785701, + "2024": 1408166.1186396398, + "2025": 1335019.5486984598, + "2026": 1345945.5638882502, + "2027": 1368737.3577623002, + "2028": 1387317.16906605, + "2029": 1397863.7103266101, + "2030": 1403855.5029816302, + "2031": 1410727.21737102, + "2032": 1418438.3349957399, + "2033": 1425450.6308996498, + "2034": 1436256.6968454097, + "2035": 1450529.69527703, + "2036": 1466580.9698301402, + "2037": 1481868.4112165303, + "2038": 1496216.18238207, + "2039": 1510803.4010249497, + "2040": 1524665.46726873, + "2041": 1539503.1948900602, + "2042": 1552338.5303621204, + "2043": 1565029.4829006998, + "2044": 1578238.8664681702, + "2045": 1590748.86230504, + "2046": 1603142.30682744, + "2047": 1617590.1149436098, + "2048": 1631643.4423849701, + "2049": 1646413.6131367602, + "2050": 1662885.73307552 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -76647.59845929, + "2021": -77794.86539846001, + "2022": -75213.11761184, + "2023": -67392.22200641, + "2024": -78076.01392502, + "2025": -74164.85145335, + "2026": -74756.25769164998, + "2027": -76025.70025527, + "2028": -77069.04331475998, + "2029": -77676.73843613, + "2030": -78031.685667, + "2031": -78434.95307752, + "2032": -78883.4128241, + "2033": -79282.39043876, + "2034": -79889.22368749, + "2035": -80694.08452482, + "2036": -81600.99394921999, + "2037": -82464.76810335001, + "2038": -83279.03138387, + "2039": -84106.00262490999, + "2040": -84891.02665312, + "2041": -85733.02824579, + "2042": -86456.79046784001, + "2043": -87177.94153098999, + "2044": -87926.29912002, + "2045": -88636.45591753, + "2046": -89333.77161503001, + "2047": -90149.8130219, + "2048": -90944.06075322001, + "2049": -91773.32446875, + "2050": -92706.37436241999 }, "stock": "NA" } @@ -90746,149 +90746,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 32876053.57585642, - "2021": 31376903.86445998, - "2022": 33137541.097747423, - "2023": 29535725.42017136, - "2024": 28614968.95926338, - "2025": 31897047.72924308, - "2026": 32176354.32335204, - "2027": 32145765.14461458, - "2028": 31915904.050507117, - "2029": 31583081.233042456, - "2030": 31194902.77951614, - "2031": 30923213.816309802, - "2032": 30601563.895630937, - "2033": 30260669.97061982, - "2034": 29960161.636632305, - "2035": 29754302.084489882, - "2036": 29624336.78847124, - "2037": 29547512.640523437, - "2038": 29494055.512364764, - "2039": 29435482.248654064, - "2040": 29348292.923766978, - "2041": 29217390.621311158, - "2042": 29061478.613081057, - "2043": 28895074.477225143, - "2044": 28755250.910272263, - "2045": 28615228.575494558, - "2046": 28465835.247364, - "2047": 28340415.44509268, - "2048": 28249300.42717538, - "2049": 28173704.879299156, - "2050": 28107836.49444216 + "2020": 10809133.27310612, + "2021": 10307625.793222161, + "2022": 10891431.038158001, + "2023": 9721266.45190648, + "2024": 9409380.96503016, + "2025": 10479780.48294104, + "2026": 10577648.16214128, + "2027": 10570234.00213932, + "2028": 10496149.186453199, + "2029": 10384945.3341186, + "2030": 10256030.779398201, + "2031": 10166560.048491718, + "2032": 10062037.13963484, + "2033": 9952136.701394798, + "2034": 9855221.91031744, + "2035": 9788890.390961962, + "2036": 9747257.922101721, + "2037": 9723067.324735722, + "2038": 9706177.43353568, + "2039": 9687854.513198959, + "2040": 9660183.875482082, + "2041": 9618484.28410856, + "2042": 9568705.533964839, + "2043": 9515757.08931752, + "2044": 9471534.67106764, + "2045": 9427318.49421804, + "2046": 9379973.13962368, + "2047": 9340573.57112756, + "2048": 9312559.0105372, + "2049": 9289658.946099559, + "2050": 9269783.86315028 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -14393060.348408261, - "2021": -13767914.73684357, - "2022": -14484505.179962581, - "2023": -13047472.990678899, - "2024": -12586815.73066794, - "2025": -13932738.17161027, - "2026": -14059230.138440501, - "2027": -14054834.36068644, - "2028": -13965005.503636809, - "2029": -13832073.825634629, - "2030": -13674713.06240744, - "2031": -13563202.046893468, - "2032": -13426290.121334009, - "2033": -13279763.12761256, - "2034": -13151187.117057212, - "2035": -13063868.83020449, - "2036": -13010452.89073997, - "2037": -12980227.850832049, - "2038": -12959699.66084939, - "2039": -12936581.41629756, - "2040": -12900724.050160408, - "2041": -12845760.2798345, - "2042": -12779752.73886765, - "2043": -12709374.848188998, - "2044": -12650880.958302401, - "2045": -12592673.493746817, - "2046": -12530102.66126458, - "2047": -12478112.36770319, - "2048": -12441193.61391032, - "2049": -12411133.33174799, - "2050": -12385084.998335028 + "2020": -3199630.6325622797, + "2021": -3051875.06086306, + "2022": -3223247.70531101, + "2023": -2881354.6461182, + "2024": -2787931.6301932298, + "2025": -3101496.14636837, + "2026": -3130942.62496622, + "2027": -3129236.5814054003, + "2028": -3107825.2109378898, + "2029": -3075072.9866296705, + "2030": -3037064.374309, + "2031": -3010642.71188896, + "2032": -2979736.4045736496, + "2033": -2947190.5166596896, + "2034": -2918472.4542009397, + "2035": -2898829.82897928, + "2036": -2886487.60053772, + "2037": -2879323.72469, + "2038": -2874311.27787079, + "2039": -2868918.9631624697, + "2040": -2860773.21321784, + "2041": -2848476.4528896604, + "2042": -2833779.02457917, + "2043": -2818146.66753655, + "2044": -2805116.70192602, + "2045": -2792112.10979599, + "2046": -2778180.0837574396, + "2047": -2766626.45941218, + "2048": -2758440.41881359, + "2049": -2751781.8997225002, + "2050": -2746035.97868158 }, "stock": "NA" }, "wall": { "energy": { - "2020": 29475410.747706782, - "2021": 28123139.020240236, - "2022": 29712611.815829717, - "2023": 26468158.26914816, - "2024": 25644282.6614566, - "2025": 28597102.105351508, - "2026": 28847104.12262105, - "2027": 28817624.17577418, - "2028": 28608623.74898003, - "2029": 28307230.99591446, - "2030": 27956419.21737039, - "2031": 27711400.453500178, - "2032": 27422591.89720737, - "2033": 27117094.746066727, - "2034": 26847728.57556586, - "2035": 26663074.68124563, - "2036": 26546340.48503836, - "2037": 26477272.673346117, - "2038": 26429144.98651019, - "2039": 26376473.733551256, - "2040": 26298201.785552643, - "2041": 26180776.9972805, - "2042": 26041039.56841653, - "2043": 25891891.87467801, - "2044": 25766556.195681646, - "2045": 25640980.751003336, - "2046": 25507024.08619751, - "2047": 25394571.89807809, - "2048": 25312909.758018132, - "2049": 25245090.303298127, - "2050": 25185990.03946636 + "2020": 11058482.47698163, + "2021": 10548096.082410298, + "2022": 11146866.686045041, + "2023": 9925989.38465826, + "2024": 9618211.36233922, + "2025": 10729218.07337992, + "2026": 10821006.334546681, + "2027": 10807220.043910488, + "2028": 10725432.82015788, + "2029": 10608463.71191487, + "2030": 10473207.439252708, + "2031": 10378726.47857845, + "2032": 10268656.43855739, + "2033": 10152850.17409882, + "2034": 10050577.037253661, + "2035": 9979854.538215728, + "2036": 9934482.107530452, + "2037": 9906961.696213549, + "2038": 9887327.18000848, + "2039": 9865958.91934486, + "2040": 9835093.20572244, + "2041": 9789633.105935998, + "2042": 9735991.74810027, + "2043": 9678787.714735981, + "2044": 9630522.96691169, + "2045": 9582143.52748695, + "2046": 9530669.1984842, + "2047": 9487254.496593751, + "2048": 9455366.300331341, + "2049": 9428542.93640007, + "2050": 9405034.59241437 }, "stock": "NA" }, "roof": { "energy": { - "2020": 25835792.33192313, - "2021": 24647264.175248485, - "2022": 26047029.131852925, - "2023": 23181549.049145058, - "2024": 22469817.46628986, - "2025": 25072210.699650902, - "2026": 25290760.408911962, - "2027": 25263937.03844191, - "2028": 25079701.0070953, - "2029": 24814119.14598487, - "2030": 24505207.01202337, - "2031": 24289546.234171692, - "2032": 24035846.731086712, - "2033": 23767590.221291374, - "2034": 23530977.22994156, - "2035": 23368664.79676001, - "2036": 23265798.779480774, - "2037": 23204705.76411175, - "2038": 23162057.127261903, - "2039": 23115462.62361798, - "2040": 23046443.242327742, - "2041": 22943105.248885363, - "2042": 22820197.44429127, - "2043": 22689014.387280818, - "2044": 22578652.76065327, - "2045": 22468027.93055869, - "2046": 22350096.8248548, - "2047": 22250982.26577559, - "2048": 22178837.160848662, - "2049": 22118834.950757347, - "2050": 22066504.59945209 + "2020": 6464684.50947848, + "2021": 6160421.1431988105, + "2022": 6523998.504235259, + "2023": 5764178.5908629, + "2024": 5603673.173618459, + "2025": 6284107.03672423, + "2026": 6336523.29674836, + "2027": 6326809.9661841, + "2028": 6277452.435861209, + "2029": 6208108.99997447, + "2030": 6127991.89612988, + "2031": 6072316.04304079, + "2032": 6007799.55399091, + "2033": 5939965.9995663, + "2034": 5880053.28994083, + "2035": 5838680.857439669, + "2036": 5812074.78721077, + "2037": 5795854.347301049, + "2038": 5784391.11744435, + "2039": 5771856.872360079, + "2040": 5753703.436731029, + "2041": 5726984.873886059, + "2042": 5695406.96556539, + "2043": 5661719.82904826, + "2044": 5633113.48109272, + "2045": 5604298.694935519, + "2046": 5573718.4496393595, + "2047": 5547719.31613501, + "2048": 5528448.9693263, + "2049": 5512175.331606209, + "2050": 5497806.40670055 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -588225.5362451401, + "2021": -565565.11496077, + "2022": -584411.4199111, + "2023": -574624.1251605201, + "2024": -529883.37229736, + "2025": -552908.9283147102, + "2026": -562059.1545384501, + "2027": -565361.7474587001, + "2028": -564902.7644959099, + "2029": -562549.6846471201, + "2030": -559371.3053285701, + "2031": -557296.3505556999, + "2032": -553876.11166421, + "2033": -550216.77805285, + "2034": -547235.50861346, + "2035": -545676.5964020301, + "2036": -545621.42646022, + "2037": -546529.9179455801, + "2038": -547486.07340965, + "2039": -548353.2503325001, + "2040": -548659.4760350201, + "2041": -548287.6743462401, + "2042": -547504.89652655, + "2043": -546716.48916465, + "2044": -546505.69008173, + "2045": -546436.1502029201, + "2046": -546069.96367163, + "2047": -546227.13822051, + "2048": -547098.03965169, + "2049": -548258.1674674699, + "2050": -549431.33273044 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -90924,255 +90960,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 7551942.580421509, - "2021": 7216655.29591118, - "2022": 7607835.9989689095, - "2023": 6809823.02121376, - "2024": 6587882.92758373, - "2025": 7321927.27450429, - "2026": 7387698.83670135, - "2027": 7383954.530781271, - "2028": 7335296.292178508, - "2029": 7263563.26653273, - "2030": 7178875.43139342, - "2031": 7119206.523906319, - "2032": 7046786.731144319, - "2033": 6969293.588503159, - "2034": 6901155.407929129, - "2035": 6854927.35665145, - "2036": 6826338.8425231, - "2037": 6809972.248475439, - "2038": 6798897.11520221, - "2039": 6786612.323302889, - "2040": 6767664.86858321, - "2041": 6738601.7742488, - "2042": 6703649.700307779, - "2043": 6666319.48720266, - "2044": 6635152.41818638, - "2045": 6604035.01094958, - "2046": 6570698.15370999, - "2047": 6542900.6767572295, - "2048": 6522988.4722003, - "2049": 6506735.13964675, - "2050": 6492683.114663879 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 27876463.94110619, - "2021": 26610330.05058883, - "2022": 28099726.246864054, - "2023": 25038854.652553562, - "2024": 24265903.905104812, - "2025": 27052532.27564356, - "2026": 27290470.49862766, - "2027": 27266957.80013887, - "2028": 27075493.6578855, - "2029": 26796777.92090057, - "2030": 26470781.792262193, - "2031": 26242328.01244566, - "2032": 25970531.68958571, - "2033": 25681708.28999975, - "2034": 25427175.43911689, - "2035": 25253214.345340822, - "2036": 25143703.208585158, - "2037": 25079252.508639216, - "2038": 25034690.439569462, - "2039": 24985817.249071468, - "2040": 24912582.331704974, - "2041": 24802186.344575915, - "2042": 24670361.70354443, - "2043": 24529636.710718688, - "2044": 24411414.848972354, - "2045": 24293037.230210997, - "2046": 24166703.82725852, - "2047": 24060668.0892572, - "2048": 23983694.125503693, - "2049": 23920028.79203552, - "2050": 23864614.89227888 + "2020": 15644704.47012521, + "2021": 14902319.13602721, + "2022": 15794402.63715923, + "2023": 13907427.8986293, + "2024": 13549377.362360328, + "2025": 15226710.2649936, + "2026": 15355476.660807991, + "2027": 15332549.55842651, + "2028": 15213852.14438508, + "2029": 15043200.26581486, + "2030": 14846404.644639079, + "2031": 14709693.080764629, + "2032": 14552440.56085629, + "2033": 14387179.41226132, + "2034": 14240898.630276943, + "2035": 14139629.488531679, + "2036": 14073752.138816351, + "2037": 14032985.45697037, + "2038": 14003890.5759572, + "2039": 13972517.714600869, + "2040": 13927614.114480538, + "2041": 13862097.1965067, + "2042": 13784714.68902747, + "2043": 13702255.344594859, + "2044": 13631969.30812028, + "2045": 13561131.84737058, + "2046": 13486130.06159819, + "2047": 13422179.30517564, + "2048": 13374447.452462139, + "2049": 13334105.821484199, + "2050": 13298459.094295828 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 14932464.33381832, - "2021": 14237652.289467812, - "2022": 15055668.25946353, - "2023": 13390331.562899899, - "2024": 12978098.78069209, - "2025": 14488981.745809559, - "2026": 14614099.590179522, - "2027": 14595682.198256062, - "2028": 14485208.945204297, - "2029": 14327494.682233058, - "2030": 14145065.722954521, - "2031": 14018127.928301448, - "2032": 13870422.148346199, - "2033": 13715065.380410008, - "2034": 13577926.34061247, - "2035": 13483452.851678347, - "2036": 13423187.05076917, - "2037": 13387063.31991685, - "2038": 13361573.58412756, - "2039": 13333806.943922948, - "2040": 13293174.821609668, - "2041": 13232798.63044794, - "2042": 13161312.608501699, - "2043": 13085038.79492111, - "2044": 13020794.656668719, - "2045": 12956344.947174052, - "2046": 12887702.80929226, - "2047": 12829943.82089269, - "2048": 12787796.10549287, - "2049": 12752533.707937049, - "2050": 12721708.445600191 + "2020": 28594288.525202192, + "2021": 27264003.321793977, + "2022": 28850097.645529393, + "2023": 25525741.996576037, + "2024": 24813459.61430977, + "2025": 27797082.38535365, + "2026": 28034222.168477893, + "2027": 27998889.81050167, + "2028": 27790010.80183159, + "2029": 27490413.664217908, + "2030": 27142688.05955912, + "2031": 26900185.603148658, + "2032": 26616701.404074322, + "2033": 26317288.91784022, + "2034": 26052900.271483153, + "2035": 25870896.85445513, + "2036": 25754333.21420924, + "2037": 25683721.721381497, + "2038": 25634070.08108749, + "2039": 25579894.576449126, + "2040": 25500777.58133347, + "2041": 25383764.685857125, + "2042": 25244929.298613656, + "2043": 25096871.49403904, + "2044": 24971350.013080478, + "2045": 24845115.365365177, + "2046": 24711016.97543941, + "2047": 24597259.13101179, + "2048": 24513217.66802148, + "2049": 24442713.32134587, + "2050": 24380648.14408666 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -5227508.4672158295, - "2021": -4991329.6384297805, - "2022": -5266371.06749055, - "2023": -4710814.03939424, - "2024": -4555947.67832643, - "2025": -5066658.39870185, - "2026": -5111406.24134619, - "2027": -5107103.90721531, - "2028": -5071091.81000871, - "2029": -5018965.04411415, - "2030": -4958073.601853561, - "2031": -4915392.37834938, - "2032": -4864574.5595314, - "2033": -4810695.62384634, - "2034": -4763255.573226671, - "2035": -4730801.636281109, - "2036": -4710473.6364173, - "2037": -4698599.11007052, - "2038": -4690366.316974671, - "2039": -4681288.10838075, - "2040": -4667656.47407129, - "2041": -4647083.87430626, - "2042": -4622562.0707808, - "2043": -4596393.03894592, - "2044": -4574491.1301193, - "2045": -4552597.64666474, - "2046": -4529184.94986655, - "2047": -4509609.97271831, - "2048": -4495504.600619919, - "2049": -4483847.67032299, - "2050": -4473714.849884979 + "2020": -4382761.2994271, + "2021": -4178704.9923131303, + "2022": -4420558.680757981, + "2023": -3921024.1295716004, + "2024": -3806095.5609420002, + "2025": -4256574.830886511, + "2026": -4292371.385950951, + "2027": -4286277.251839661, + "2028": -4253291.66705415, + "2029": -4206504.93699418, + "2030": -4152408.1590412306, + "2031": -4114682.0746172, + "2032": -4070857.80707385, + "2033": -4024711.86894807, + "2034": -3983932.79123504, + "2035": -3955748.1120197102, + "2036": -3937586.2075546007, + "2037": -3926503.6042512404, + "2038": -3918625.1625178102, + "2039": -3910068.13005134, + "2040": -3897738.7161866403, + "2041": -3879587.0140952403, + "2042": -3858156.62103019, + "2043": -3835280.7891706303, + "2044": -3815913.78758459, + "2045": -3796458.7671049205, + "2046": -3775799.36922749, + "2047": -3758309.9305312703, + "2048": -3745377.4330364703, + "2049": -3734468.7098473506, + "2050": -3724896.0926067797 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -8343868.082741629, - "2021": -7961765.516406859, - "2022": -8411317.19949048, - "2023": -7494377.403087099, - "2024": -7260552.2042448, - "2025": -8094887.29944084, - "2026": -8165981.0078883795, - "2027": -8158167.068856491, - "2028": -8099668.673277799, - "2029": -8015148.06833607, - "2030": -7916551.19937403, - "2031": -7847683.014988969, - "2032": -7766229.530572429, - "2033": -7679885.35297798, - "2034": -7603773.29593102, - "2035": -7551749.5752078695, - "2036": -7518979.97651895, - "2037": -7499736.958311409, - "2038": -7486438.18220446, - "2039": -7471888.404192679, - "2040": -7450081.621300419, - "2041": -7417139.08448114, - "2042": -7377829.396589528, - "2043": -7335838.4728147, - "2044": -7300605.772682429, - "2045": -7265316.32606491, - "2046": -7227647.56260858, - "2047": -7196092.762536431, - "2048": -7173255.805618259, - "2049": -7154368.361746949, - "2050": -7137971.43673049 + "2020": 2097395.1878885403, + "2021": 2009518.10480884, + "2022": 2103249.93084047, + "2023": 1958859.9825287804, + "2024": 1856104.3877122097, + "2025": 2006585.82399189, + "2026": 2027092.14639833, + "2027": 2028474.9087023598, + "2028": 2016801.12960907, + "2029": 1999550.34975208, + "2030": 1978724.7643000102, + "2031": 1964113.30468517, + "2032": 1945523.3748133502, + "2033": 1925384.49251286, + "2034": 1907829.1605692701, + "2035": 1896440.26881836, + "2036": 1890135.5214987702, + "2037": 1887465.4548402901, + "2038": 1886032.68465623, + "2039": 1884427.9731296103, + "2040": 1881063.0900279102, + "2041": 1874731.3300491401, + "2042": 1866823.7541802702, + "2043": 1858219.83849728, + "2044": 1851639.0929013304, + "2045": 1845284.0407263301, + "2046": 1838198.6915222504, + "2047": 1832978.8503386204, + "2048": 1830032.6157772006, + "2049": 1828053.4160767398, + "2050": 1826785.74653041 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -43351189.400428824, - "2021": -41380247.90102009, - "2022": -43692216.49708815, - "2023": -38985120.90753294, - "2024": -37748097.97243537, - "2025": -42045871.859544255, - "2026": -42417208.04088945, - "2027": -42380886.45910081, - "2028": -42082221.59582982, - "2029": -41649181.77915467, - "2030": -41142859.44891793, - "2031": -40788557.37463481, - "2032": -40367171.419848956, - "2033": -39919732.64245314, - "2034": -39525581.51962055, - "2035": -39256560.977472246, - "2036": -39087881.018932216, - "2037": -38989439.45947013, - "2038": -38921671.87632983, - "2039": -38847253.172416374, - "2040": -38735018.214867875, - "2041": -38564928.1620119, - "2042": -38361673.27289927, - "2043": -38144585.15856964, - "2044": -37962700.612355776, - "2045": -37780679.11811149, - "2046": -37586184.71915673, - "2047": -37423476.76892599, - "2048": -37306078.13222692, - "2049": -37209256.55336594, - "2050": -37125265.529067494 + "2020": -5099915.019281831, + "2021": -4860483.411694691, + "2022": -5144438.7596037695, + "2023": -4562146.93121292, + "2024": -4426752.70003589, + "2025": -4951643.863460421, + "2026": -4994381.406952241, + "2027": -4987870.84159379, + "2028": -4949940.6728278, + "2029": -4895986.933437889, + "2030": -4833554.3991962895, + "2031": -4790248.8382094195, + "2032": -4739935.16861193, + "2033": -4687001.82620237, + "2034": -4640280.981918811, + "2035": -4608182.67489132, + "2036": -4587749.8542076, + "2037": -4575560.59815206, + "2038": -4567039.233233959, + "2039": -4557748.849475909, + "2040": -4544042.47011957, + "2041": -4523574.51928816, + "2042": -4499274.519393289, + "2043": -4473335.50718495, + "2044": -4451466.266697049, + "2045": -4429488.7592185205, + "2046": -4406088.11736398, + "2047": -4386378.213144179, + "2048": -4372003.82150627, + "2049": -4360004.5265209, + "2050": -4349511.89650596 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 5835142.14895102, + "2021": 5576016.8446895005, + "2022": 5869460.92061835, + "2023": 5322815.68990292, + "2024": 5110540.99044885, + "2025": 5629608.68187959, + "2026": 5681291.196719881, + "2027": 5678338.096098861, + "2028": 5639332.693933549, + "2029": 5583147.19416357, + "2030": 5517207.282461882, + "2031": 5471061.118804761, + "2032": 5415522.073034092, + "2033": 5356461.70729537, + "2034": 5304573.10601648, + "2035": 5269508.761879661, + "2036": 5248141.228073481, + "2037": 5236457.79154668, + "2038": 5228641.480916171, + "2039": 5220054.363540171, + "2040": 5206494.16182194, + "2041": 5185018.549449901, + "2042": 5159208.810042851, + "2043": 5131500.14744859, + "2044": 5108867.575056741, + "2045": 5086445.64242479, + "2046": 5062228.378193581, + "2047": 5042625.6087206, + "2048": 5029203.049362671, + "2049": 5018450.765577801, + "2050": 5009526.377781301 }, "stock": "NA" } @@ -91456,149 +91456,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -16457.46781647, - "2021": -15927.948857509999, - "2022": -13086.39288433, - "2023": -10291.13357081, - "2024": -15147.299540799999, - "2025": -12795.19086364, - "2026": -12752.7979268, - "2027": -12610.17972939, - "2028": -12412.86558039, - "2029": -12182.00836757, - "2030": -11951.08722478, - "2031": -11753.58745289, - "2032": -11538.756715280002, - "2033": -11322.026340490002, - "2034": -11124.839687850003, - "2035": -10968.52711823, - "2036": -10846.35732627, - "2037": -10747.36094597, - "2038": -10655.726080520002, - "2039": -10575.421323199998, - "2040": -10482.27609585, - "2041": -10384.20544731, - "2042": -10272.36032113, - "2043": -10165.40347462, - "2044": -10077.127255149999, - "2045": -9985.64787923, - "2046": -9897.367518000001, - "2047": -9826.11964042, - "2048": -9761.24224209, - "2049": -9703.9014469, - "2050": -9659.863073440001 + "2020": 9910.170323540002, + "2021": 9253.97639857, + "2022": 7724.20393311, + "2023": 6155.68328853, + "2024": 8852.38074008, + "2025": 7430.992450549999, + "2026": 7393.87180847, + "2027": 7296.66804087, + "2028": 7163.830866179999, + "2029": 7012.402577330001, + "2030": 6862.59364875, + "2031": 6733.49877914, + "2032": 6598.740631670001, + "2033": 6464.794234100001, + "2034": 6340.19684013, + "2035": 6240.984096929999, + "2036": 6159.82751103, + "2037": 6093.48558683, + "2038": 6031.08260582, + "2039": 5975.82776423, + "2040": 5912.38266981, + "2041": 5848.213267919999, + "2042": 5775.37665169, + "2043": 5705.650240179999, + "2044": 5647.57062746, + "2045": 5587.71785811, + "2046": 5529.695507049999, + "2047": 5482.27058581, + "2048": 5438.44750365, + "2049": 5399.04293801, + "2050": 5367.563695440001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 75265.08013912, - "2021": 72943.84035310001, - "2022": 59909.26841148, - "2023": 47030.445315590005, - "2024": 69397.46723940999, - "2025": 58657.45399076, - "2026": 58467.941709419996, - "2027": 57823.80966057, - "2028": 56935.021425629995, - "2029": 55892.20645764001, - "2030": 54845.70011819, - "2031": 53948.35870456, - "2032": 52966.99996745, - "2033": 51974.1214255, - "2034": 51070.05082255999, - "2035": 50354.88967889, - "2036": 49796.988373019994, - "2037": 49344.30212472, - "2038": 48927.145848269996, - "2039": 48561.74478832, - "2040": 48137.84147284, - "2041": 47689.87231141, - "2042": 47176.7121162, - "2043": 46686.19850719, - "2044": 46281.158303699995, - "2045": 45861.92987412, - "2046": 45456.98060508999, - "2047": 45129.78024595999, - "2048": 44832.054717959996, - "2049": 44567.83071638, - "2050": 44366.227083210004 + "2020": 30309.925830879998, + "2021": 28622.99083659, + "2022": 24144.66297713, + "2023": 18752.19279103, + "2024": 27317.725221, + "2025": 23223.056668819998, + "2026": 23156.032725570003, + "2027": 22908.06546421, + "2028": 22562.046571119998, + "2029": 22151.22602581, + "2030": 21743.14153599, + "2031": 21389.29557209, + "2032": 21005.82638147, + "2033": 20624.21250093, + "2034": 20269.62134758, + "2035": 19989.09061723, + "2036": 19770.21406254, + "2037": 19590.60945767, + "2038": 19423.74378039, + "2039": 19280.27706622, + "2040": 19110.830260579998, + "2041": 18936.23982333, + "2042": 18733.517652799997, + "2043": 18540.14572399, + "2044": 18383.04036133, + "2045": 18218.18085607, + "2046": 18059.5700448, + "2047": 17933.33941277, + "2048": 17815.92666197, + "2049": 17711.74062139, + "2050": 17634.41637861 }, "stock": "NA" }, "wall": { "energy": { - "2020": -5331.835217680001, - "2021": -5137.04966372, - "2022": -4208.90445504, - "2023": -3347.3138355600004, - "2024": -4879.71937936, - "2025": -4098.53637333, - "2026": -4080.9227737400006, - "2027": -4029.43997524, - "2028": -3958.2902719599997, - "2029": -3876.5082254999998, - "2030": -3795.7191508, - "2031": -3727.31763619, - "2032": -3655.3499688399997, - "2033": -3583.59931963, - "2034": -3518.34575857, - "2035": -3465.86580192, - "2036": -3423.9304136700002, - "2037": -3389.6610587799996, - "2038": -3357.4023077900006, - "2039": -3328.82795337, - "2040": -3296.05273817, - "2041": -3262.36809357, - "2042": -3224.73344751, - "2043": -3188.6039773100006, - "2044": -3158.52550439, - "2045": -3127.3588803, - "2046": -3097.23774933, - "2047": -3072.695739, - "2048": -3050.15833598, - "2049": -3030.2474130200003, - "2050": -3014.1511270300007 + "2020": 22984.43629901, + "2021": 21514.42791111, + "2022": 18013.89659597, + "2023": 14133.15689663, + "2024": 20599.78246198, + "2025": 17353.52761465, + "2026": 17285.282888640002, + "2027": 17080.736035290003, + "2028": 16797.67623607, + "2029": 16469.54319639, + "2030": 16144.285876020002, + "2031": 15863.279115360001, + "2032": 15563.751063680002, + "2033": 15264.9231318, + "2034": 14987.825671839999, + "2035": 14768.994413609998, + "2036": 14594.109909120001, + "2037": 14452.51613127, + "2038": 14319.775961590001, + "2039": 14203.858058010002, + "2040": 14068.743439040001, + "2041": 13929.88101094, + "2042": 13771.2557143, + "2043": 13619.786420010001, + "2044": 13495.266917819998, + "2045": 13365.94603393, + "2046": 13241.26215247, + "2047": 13140.64892684, + "2048": 13048.198547510001, + "2049": 12966.16426734, + "2050": 12902.949274430002 }, "stock": "NA" }, "roof": { "energy": { - "2020": -363.98288799000005, - "2021": -322.07046318999994, - "2022": -237.33894249000008, - "2023": -247.11649146000002, - "2024": -297.68895811000016, - "2025": -208.54967448000005, - "2026": -200.63879264000008, - "2027": -188.05277320000016, - "2028": -170.93079834000008, - "2029": -153.38112141000005, - "2030": -137.54504487000005, - "2031": -125.21011927000006, - "2032": -116.05793999000016, - "2033": -108.24478933000006, - "2034": -101.18237858999998, - "2035": -94.21182578000007, - "2036": -87.13986515000005, - "2037": -80.75757871, - "2038": -73.96008535000014, - "2039": -67.4444182400001, - "2040": -60.580282150000116, - "2041": -54.793558640000185, - "2042": -49.55131733000006, - "2043": -44.27821035000001, - "2044": -39.415325110000055, - "2045": -34.39674333000012, - "2046": -29.440586750000037, - "2047": -24.951932380000116, - "2048": -20.508503510000082, - "2049": -16.517362400000067, - "2050": -11.994087630000095 + "2020": 22400.990680069997, + "2021": 21275.47504631, + "2022": 17593.140684230002, + "2023": 13899.304895379999, + "2024": 20311.145885769998, + "2025": 17084.8356718, + "2026": 17015.955341279998, + "2027": 16812.28258334, + "2028": 16531.45110802, + "2029": 16207.363079269999, + "2030": 15884.86823983, + "2031": 15608.051496389999, + "2032": 15311.97509199, + "2033": 15014.807584489998, + "2034": 14742.044147449998, + "2035": 14526.1946199, + "2036": 14353.989529289998, + "2037": 14215.064941030001, + "2038": 14085.24948773, + "2039": 13970.98446388, + "2040": 13838.846847609999, + "2041": 13701.711482499999, + "2042": 13546.02302433, + "2043": 13397.173951750001, + "2044": 13273.985864389997, + "2045": 13146.710890689998, + "2046": 13023.812480409997, + "2047": 12924.17260416, + "2048": 12833.333385830001, + "2049": 12752.828310899999, + "2050": 12690.00771175 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -1629.34595632, + "2021": -1871.62078964, + "2022": -1347.8347685200001, + "2023": -1099.3438842399999, + "2024": -1756.5451904799995, + "2025": -1451.56308425, + "2026": -1438.90304746, + "2027": -1414.4570325999998, + "2028": -1385.1813648, + "2029": -1351.6982391799997, + "2030": -1316.53663688, + "2031": -1286.7803877499998, + "2032": -1255.5970238, + "2033": -1222.6092369899998, + "2034": -1192.9292872899996, + "2035": -1167.7925387999999, + "2036": -1146.6979356699999, + "2037": -1126.6632360599997, + "2038": -1109.2461399899998, + "2039": -1092.7262110099996, + "2040": -1075.43132533, + "2041": -1057.5850456899998, + "2042": -1037.14743039, + "2043": -1017.1917421899997, + "2044": -998.9554599899996, + "2045": -980.9391631399998, + "2046": -962.6065208099999, + "2047": -945.9638728799999, + "2048": -930.3205395399995, + "2049": -914.64540102, + "2050": -900.9601499099999 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -91634,255 +91670,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -16088.207767990001, - "2021": -15590.20965854, - "2022": -12795.918642180002, - "2023": -10064.849703560001, - "2024": -14834.625461960002, - "2025": -12532.86709225, - "2026": -12490.191861870002, - "2027": -12350.34596628, - "2028": -12158.20125195, - "2029": -11933.324255040001, - "2030": -11707.446338410002, - "2031": -11513.578934150002, - "2032": -11302.06334851, - "2033": -11087.969959990001, - "2034": -10892.74077454, - "2035": -10738.1939747, - "2036": -10617.06540002, - "2037": -10518.47218854, - "2038": -10427.71175064, - "2039": -10347.98854885, - "2040": -10255.798120380001, - "2041": -10158.61965395, - "2042": -10047.214554780001, - "2043": -9940.691026499999, - "2044": -9852.45983005, - "2045": -9761.334491280002, - "2046": -9673.16570251, - "2047": -9601.667624349999, - "2048": -9536.52572924, - "2049": -9478.40928387, - "2050": -9433.81621694 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -16815.47351206, - "2021": -16197.83024497, - "2022": -13340.727257289998, - "2023": -10493.36559269, - "2024": -15406.766912179999, - "2025": -13005.12038049, - "2026": -12961.891112150002, - "2027": -12815.764565849999, - "2028": -12612.338304460001, - "2029": -12374.86478159, - "2030": -12138.460230310002, - "2031": -11936.76112092, - "2032": -11718.532996830001, - "2033": -11499.27483016, - "2034": -11299.877089049998, - "2035": -11141.69488977, - "2036": -11018.00581215, - "2037": -10918.314904310002, - "2038": -10825.393420859999, - "2039": -10744.11917217, - "2040": -10649.574466290002, - "2041": -10550.37851636, - "2042": -10437.864581150001, - "2043": -10330.2716846, - "2044": -10241.77597908, - "2045": -10149.79354535, - "2046": -10061.25848593, - "2047": -9990.11600807, - "2048": -9925.35601817, - "2049": -9868.640280709998, - "2050": -9824.97473434 + "2020": -3287.15457695, + "2021": -3474.0444604299996, + "2022": -2704.8745661499997, + "2023": -2138.48152836, + "2024": -3271.3965989099993, + "2025": -2764.8339269699995, + "2026": -2753.7462997000002, + "2027": -2721.42986664, + "2028": -2679.7483203999996, + "2029": -2630.2740285699997, + "2030": -2578.92050945, + "2031": -2535.16812166, + "2032": -2486.6511142500003, + "2033": -2436.07461416, + "2034": -2390.72455678, + "2035": -2353.8236292399997, + "2036": -2324.8990065599996, + "2037": -2299.39949737, + "2038": -2277.0089189, + "2039": -2256.6818415699995, + "2040": -2234.23859474, + "2041": -2210.2343382100003, + "2042": -2182.3699398, + "2043": -2155.4774230400003, + "2044": -2132.1839193799997, + "2045": -2108.6141842700004, + "2046": -2085.22848232, + "2047": -2065.24326988, + "2048": -2046.78072149, + "2049": -2029.1991204799997, + "2050": -2015.0027944 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -7558.54010775, - "2021": -7328.08677856, - "2022": -5993.029179560001, - "2023": -4747.23277495, - "2024": -6964.5985892300005, - "2025": -5863.76244755, - "2026": -5840.190852610001, - "2027": -5769.57604083, - "2028": -5672.74419486, - "2029": -5560.630029100001, - "2030": -5448.8393642, - "2031": -5353.574275690001, - "2032": -5251.75117396, - "2033": -5149.358393029999, - "2034": -5056.0943274599995, - "2035": -4981.501774750001, - "2036": -4922.2570307999995, - "2037": -4873.631079579999, - "2038": -4828.457289910001, - "2039": -4788.470663709999, - "2040": -4742.620911659999, - "2041": -4694.997435, - "2042": -4641.089242399999, - "2043": -4589.39827775, - "2044": -4546.28983973, - "2045": -4501.7892664, - "2046": -4458.65774316, - "2047": -4423.412699209999, - "2048": -4391.10906348, - "2049": -4362.23551379, - "2050": -4339.31400965 + "2020": 47487.246729809995, + "2021": 47909.17501429, + "2022": 38153.50093269, + "2023": 30562.95748252, + "2024": 45309.950207129994, + "2025": 38201.12902639, + "2026": 38039.11159934, + "2027": 37580.86088804, + "2028": 36973.3189146, + "2029": 36269.17800367001, + "2030": 35548.99023951, + "2031": 34933.78421754001, + "2032": 34260.48072647001, + "2033": 33567.3648866, + "2034": 32941.819188659996, + "2035": 32441.183267120003, + "2036": 32043.77854536, + "2037": 31711.31929215, + "2038": 31412.065893900002, + "2039": 31142.09878555, + "2040": 30839.664066900008, + "2041": 30518.320922229996, + "2042": 30149.046400440002, + "2043": 29794.325750519998, + "2044": 29491.8195877, + "2045": 29185.25919105, + "2046": 28884.371915720007, + "2047": 28632.989905239996, + "2048": 28403.982621750005, + "2049": 28192.373680360004, + "2050": 28023.488474840004 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 21615.981272830002, - "2021": 20949.867495239996, - "2022": 17182.04504718, - "2023": 13524.340399250003, - "2024": 19933.375976910003, - "2025": 16828.87086082, - "2026": 16769.802694910002, - "2027": 16579.600727230005, - "2028": 16318.431921239999, - "2029": 16013.276431500002, - "2030": 15707.11910938, - "2031": 15444.64002978, - "2032": 15159.23991738, - "2033": 14870.621344399997, - "2034": 14607.463369149998, - "2035": 14398.78340221, - "2036": 14234.853513669997, - "2037": 14101.163631880001, - "2038": 13977.926547519999, - "2039": 13869.52847238, - "2040": 13744.37374675, - "2041": 13612.766274550002, - "2042": 13462.209388969997, - "2043": 13318.176789419998, - "2044": 13198.71633878, - "2045": 13075.351116299998, - "2046": 12955.93733367, - "2047": 12858.926173429998, - "2048": 12770.444337699999, - "2049": 12691.43929523, - "2050": 12630.44146388 + "2020": 35662.155712850006, + "2021": 34928.83971734, + "2022": 28503.540657980004, + "2023": 22279.65183383, + "2024": 33211.797337170006, + "2025": 28094.221964589997, + "2026": 28013.83521877, + "2027": 27720.034979750006, + "2028": 27315.08092846, + "2029": 26836.110602160003, + "2030": 26351.956343820002, + "2031": 25936.749938629997, + "2032": 25475.23987014, + "2033": 25004.40667217, + "2034": 24578.21943976, + "2035": 24242.404777870004, + "2036": 23983.60779598, + "2037": 23774.17007972, + "2038": 23582.982830250003, + "2039": 23415.70863931, + "2040": 23221.45582324, + "2041": 23012.66100248, + "2042": 22772.52340562, + "2043": 22543.118254170004, + "2044": 22353.67212563, + "2045": 22157.890490979997, + "2046": 21968.721643340003, + "2047": 21815.80659805, + "2048": 21677.69645802, + "2049": 21555.109595470003, + "2050": 21462.890510630004 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 33684.63287142, - "2021": 32588.305666999997, - "2022": 26750.90763334, - "2023": 21080.65661762, - "2024": 31009.863771400003, - "2025": 26176.65862673, - "2026": 26083.3885342, - "2027": 25785.750303679997, - "2028": 25376.932622479995, - "2029": 24900.01524816, - "2030": 24421.8728796, - "2031": 24011.91043067, - "2032": 23566.89371348, - "2033": 23117.243210589997, - "2034": 22706.99763653, - "2035": 22381.7197493, - "2036": 22125.76134267, - "2037": 21917.289512299998, - "2038": 21724.87206373, - "2039": 21555.57894765, - "2040": 21360.12279769, - "2041": 21154.90114881, - "2042": 20920.251709770004, - "2043": 20695.787445309998, - "2044": 20509.64793183, - "2045": 20317.45091066, - "2046": 20131.45040789, - "2047": 19980.42998616, - "2048": 19842.67972906, - "2049": 19719.778076100003, - "2050": 19624.80182883 + "2020": 25268.43431467, + "2021": 24512.81277201, + "2022": 20330.24307931, + "2023": 15522.020198199998, + "2024": 23329.60062275, + "2025": 19899.908501489997, + "2026": 19886.670223160003, + "2027": 19728.620825100003, + "2028": 19497.18683034, + "2029": 19211.58204917, + "2030": 18923.23831545, + "2031": 18675.336231119996, + "2032": 18384.756118209996, + "2033": 18087.92160998, + "2034": 17821.98009416, + "2035": 17617.85422192, + "2036": 17471.197086539996, + "2037": 17359.939625389998, + "2038": 17258.19060656, + "2039": 17173.84578825, + "2040": 17069.57566732, + "2041": 16951.28297539, + "2042": 16813.65054724, + "2043": 16683.439170679998, + "2044": 16581.44008324, + "2045": 16473.07691177, + "2046": 16371.06576124, + "2047": 16293.97217688, + "2048": 16226.60255271, + "2049": 16171.93804056, + "2050": 16138.10815732 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 151182.05639571004, - "2021": 146206.05866592, - "2022": 120116.5206655, - "2023": 94583.52125869, - "2024": 139130.83467447, - "2025": 117514.63325574998, - "2026": 117108.21624812999, - "2027": 115787.72897755, - "2028": 113971.65943331999, - "2029": 111849.95563504001, - "2030": 109721.4892853, - "2031": 107895.24121261001, - "2032": 105907.30278502, - "2033": 103897.67346599, - "2034": 102064.28306716, - "2035": 100612.78215116999, - "2036": 99473.25776014, - "2037": 98547.22886809998, - "2038": 97693.07519446999, - "2039": 96942.70427839001, - "2040": 96074.83665952, - "2041": 95161.71077296, - "2042": 94116.18593476, - "2043": 93116.50446604998, - "2044": 92288.84319736998, - "2045": 91433.86258423999, - "2046": 90606.99455055999, - "2047": 89937.04362835, - "2048": 89326.60930204, - "2049": 88782.89592701, - "2050": 88365.07209879 + "2020": 31801.88943789, + "2021": 31249.4780532, + "2022": 25300.07197684, + "2023": 20086.194238770004, + "2024": 29689.86775009, + "2025": 24996.65605669, + "2026": 24892.28259323, + "2027": 24592.397866810003, + "2028": 24188.280226979998, + "2029": 23719.9680675, + "2030": 23247.08968632, + "2031": 22842.249832069996, + "2032": 22404.354780880003, + "2033": 21958.700353250002, + "2034": 21553.178741539996, + "2035": 21229.629822050003, + "2036": 20972.157232439997, + "2037": 20758.89975586, + "2038": 20563.893689290002, + "2039": 20389.88200213, + "2040": 20192.32100578, + "2041": 19984.956539040002, + "2042": 19747.91871272, + "2043": 19520.569485689997, + "2044": 19328.96525567, + "2045": 19133.02861724, + "2046": 18941.8908276, + "2047": 18783.78094299, + "2048": 18639.32094696, + "2049": 18507.69920989, + "2050": 18403.303266830004 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -1765.9236688000003, + "2021": -1727.9071760399997, + "2022": -1406.3539640400002, + "2023": -1119.4804489100002, + "2024": -1644.68299413, + "2025": -1387.1153753400001, + "2026": -1380.5247754800002, + "2027": -1363.2198823100002, + "2028": -1340.39135365, + "2029": -1313.96197316, + "2030": -1287.0941827099998, + "2031": -1263.80914308, + "2032": -1238.74691721, + "2033": -1213.2166325, + "2034": -1189.6367731999999, + "2035": -1170.78961045, + "2036": -1155.5455096599999, + "2037": -1142.62529398, + "2038": -1130.92570439, + "2039": -1120.4396889799998, + "2040": -1108.62326112, + "2041": -1096.39656289, + "2042": -1082.1951492599999, + "2043": -1068.56995869, + "2044": -1056.9899464199998, + "2045": -1045.21522386, + "2046": -1033.64225479, + "2047": -1023.9587332799999, + "2048": -1014.99627438, + "2049": -1006.61194878, + "2050": -999.94866903 }, "stock": "NA" } @@ -92412,149 +92412,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 1389136.3828788004, - "2021": 1364959.59003822, - "2022": 1331925.81729848, - "2023": 1203649.8349591, - "2024": 1194966.0355461598, - "2025": 1274415.6692122, - "2026": 1272653.49417282, - "2027": 1265802.1718573198, - "2028": 1254594.5068021398, - "2029": 1235305.38036948, - "2030": 1215103.2347685797, - "2031": 1195620.72816182, - "2032": 1175934.88481604, - "2033": 1154813.02646264, - "2034": 1133539.6012846602, - "2035": 1112106.1842511399, - "2036": 1091486.21254018, - "2037": 1071080.5178931002, - "2038": 1051030.02181478, - "2039": 1031201.6104778402, - "2040": 1011045.44951614, - "2041": 991544.3101783401, - "2042": 972859.8504699201, - "2043": 954245.54704812, - "2044": 935937.63657078, - "2045": 918756.9922189399, - "2046": 901423.25884276, - "2047": 883477.08285486, - "2048": 866910.9854504599, - "2049": 851745.5980700599, - "2050": 836759.7466189801 + "2020": 547696.22639728, + "2021": 537216.4222884001, + "2022": 522562.47882595996, + "2023": 471810.87843543995, + "2024": 470252.72740747995, + "2025": 501386.35400648, + "2026": 500614.38467008, + "2027": 497865.7061148, + "2028": 493402.00910520006, + "2029": 485326.7344522, + "2030": 476909.43830003997, + "2031": 468784.14379503997, + "2032": 460577.9410218, + "2033": 451840.68634352, + "2034": 443063.12329628004, + "2035": 434251.7231846, + "2036": 425776.68281940004, + "2037": 417395.80178876, + "2038": 409168.77133196, + "2039": 401045.4577526001, + "2040": 392802.85079535993, + "2041": 384834.50068556, + "2042": 377194.8447225199, + "2043": 369598.06120664, + "2044": 362136.06458759995, + "2045": 355116.63832848, + "2046": 348048.6191227199, + "2047": 340775.0685534, + "2048": 334035.99323956, + "2049": 327839.18874828, + "2050": 321734.69988840003 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -609491.6822126701, - "2021": -600635.18673633, - "2022": -585513.9119491399, - "2023": -535023.3767813899, - "2024": -527427.11292356, - "2025": -559848.1129332, - "2026": -559097.41936726, - "2027": -556121.73794345, - "2028": -551237.63064803, - "2029": -543179.67636405, - "2030": -534710.79554148, - "2031": -526566.91879406, - "2032": -518360.60142002, - "2033": -509483.92773774994, - "2034": -500528.32818010997, - "2035": -491456.26791071997, - "2036": -482734.25138798, - "2037": -474088.2794127, - "2038": -465599.51632854994, - "2039": -457188.6426948499, - "2040": -448627.78675363003, - "2041": -440354.61487995, - "2042": -432426.00382758, - "2043": -424510.01921388006, - "2044": -416721.09167026, - "2045": -409436.23332421994, - "2046": -402069.3615297299, - "2047": -394410.56845211994, - "2048": -387359.89557898, - "2049": -380935.6096276, - "2050": -374573.75798575 + "2020": -175932.40770423002, + "2021": -172502.28272796, + "2022": -167719.88456623, + "2023": -151221.47796871996, + "2024": -150934.78987990998, + "2025": -160986.93018616, + "2026": -160733.31811425, + "2027": -159846.00042572996, + "2028": -158407.94090524, + "2029": -155782.35242652, + "2030": -153047.98073848002, + "2031": -150407.51084837, + "2032": -147740.01324213, + "2033": -144904.79428765, + "2034": -142057.87649241003, + "2035": -139202.70721288, + "2036": -136456.4549156, + "2037": -133741.41360011997, + "2038": -131076.17419379, + "2039": -128445.46659675999, + "2040": -125777.05497335999, + "2041": -123197.36956092999, + "2042": -120723.81586134997, + "2043": -118265.45683264002, + "2044": -115850.97300502998, + "2045": -113578.24348308999, + "2046": -111290.81674311, + "2047": -108939.41878565999, + "2048": -106759.34044394002, + "2049": -104752.76199190001, + "2050": -102776.79894961999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1234074.93011572, - "2021": 1212143.72643482, - "2022": 1183045.7065841102, - "2023": 1068334.70910831, - "2024": 1061072.83590027, - "2025": 1132021.1011613803, - "2026": 1130456.7820230399, - "2027": 1124370.8282794, - "2028": 1114414.90933469, - "2029": 1097214.31718053, - "2030": 1079204.7449450698, - "2031": 1061834.76619769, - "2032": 1044282.5938786899, - "2033": 1025461.4177044102, - "2034": 1006506.8490062498, - "2035": 987417.02827638, - "2036": 969050.5233753999, - "2037": 950877.99259438, - "2038": 933020.4737648699, - "2039": 915363.92250565, - "2040": 897417.8034845999, - "2041": 880053.0829281498, - "2042": 863417.16451734, - "2043": 846845.08957976, - "2044": 830547.6076536699, - "2045": 815249.8158194899, - "2046": 799818.28016998, - "2047": 783847.68523358, - "2048": 769102.07430564, - "2049": 755597.6888451199, - "2050": 742257.60278761 + "2020": 468139.65691922005, + "2021": 459391.347635, + "2022": 448244.83420378994, + "2023": 404355.63805947994, + "2024": 402094.3474199699, + "2025": 429181.35673391994, + "2026": 428576.90209935996, + "2027": 426261.5766995, + "2028": 422478.30000707996, + "2029": 415841.58686213003, + "2030": 408901.9836114699, + "2031": 402206.61585112, + "2032": 395441.87913781, + "2033": 388204.72518795996, + "2034": 380920.69708238996, + "2035": 373593.56779537, + "2036": 366543.63454085, + "2037": 359570.65603472997, + "2038": 352719.5324090299, + "2039": 345949.13491069, + "2040": 339071.45613535994, + "2041": 332416.65253155003, + "2042": 326041.52422516997, + "2043": 319693.2513085199, + "2044": 313453.21829443995, + "2045": 307591.2644410199, + "2046": 301681.70119338, + "2047": 295576.4519962699, + "2048": 289933.54757845006, + "2049": 284757.94809276995, + "2050": 279651.59950402 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1084693.2305630401, - "2021": 1065267.20877086, - "2022": 1039657.8630058101, - "2023": 938158.8177362999, - "2024": 932278.22609379, - "2025": 994904.2329928799, - "2026": 993523.55216816, - "2027": 988168.1644763201, - "2028": 979410.68095266, - "2029": 964236.0146864101, - "2030": 948351.67071849, - "2031": 933027.9751933601, - "2032": 917540.25645011, - "2033": 900942.12471446, - "2034": 884228.89839587, - "2035": 867402.6780987099, - "2036": 851213.57267303, - "2037": 835196.76455195, - "2038": 819457.3459097899, - "2039": 803896.8533078901, - "2040": 788082.50117514, - "2041": 772779.83548011, - "2042": 758118.9890187099, - "2043": 743517.05213396, - "2044": 729157.2469199201, - "2045": 715675.2148780201, - "2046": 702077.5836878401, - "2047": 688009.12221629, - "2048": 675017.01704763, - "2049": 663114.86874259, - "2050": 651358.7541176801 + "2020": 238601.40519489, + "2021": 234304.47199695001, + "2022": 228875.92574978, + "2023": 206195.87420074997, + "2024": 204941.22221916, + "2025": 218945.46522055997, + "2026": 218651.80911709997, + "2027": 217479.13340087002, + "2028": 215556.69633895002, + "2029": 212238.46445846997, + "2030": 208762.6486862, + "2031": 205407.64471268002, + "2032": 202014.35364254, + "2033": 198374.85623491, + "2034": 194709.11182976997, + "2035": 191018.67586125998, + "2036": 187467.51603328, + "2037": 183953.81614391998, + "2038": 180500.64723113, + "2039": 177086.27355611, + "2040": 173615.06703036997, + "2041": 170255.30662236997, + "2042": 167036.86989587997, + "2043": 163830.77684719997, + "2044": 160677.30610808, + "2045": 157716.89492716, + "2046": 154730.97906035, + "2047": 151639.29504282, + "2048": 148785.02067788, + "2049": 146171.15221586, + "2050": 143588.84037914997 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -42975.28907488, + "2021": -42359.83268402, + "2022": -40911.540475350004, + "2023": -38631.18531151, + "2024": -37632.34343371, + "2025": -39338.04224911999, + "2026": -39275.06989364, + "2027": -39064.571687339994, + "2028": -38721.55449953, + "2029": -38130.51137437, + "2030": -37512.96487843, + "2031": -36923.85295461, + "2032": -36337.90239927, + "2033": -35704.97902087, + "2034": -35067.72244737, + "2035": -34419.00038038001, + "2036": -33796.72104494, + "2037": -33179.13986674, + "2038": -32575.420053389997, + "2039": -31977.40223083, + "2040": -31370.375804379997, + "2041": -30786.829982909996, + "2042": -30227.083596340002, + "2043": -29667.063589260004, + "2044": -29118.46323397, + "2045": -28606.60609931, + "2046": -28088.452216899997, + "2047": -27554.1687968, + "2048": -27060.67740594, + "2049": -26610.442573600005, + "2050": -26167.59514615 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -92590,255 +92626,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 322021.9315305199, - "2021": 316989.75189337, - "2022": 309287.83129607, - "2023": 280647.46668742, - "2024": 277760.6683108299, - "2025": 295693.45629344, - "2026": 295294.19700020994, - "2027": 293713.55992134, - "2028": 291123.44562103995, - "2029": 286786.78862975, - "2030": 282234.25692639995, - "2031": 277848.79420607997, - "2032": 273420.14040683, - "2033": 268646.70337845, - "2034": 263833.86417778, - "2035": 258971.58950390999, - "2036": 254294.99843884996, - "2037": 249663.11815912998, - "2038": 245112.16146665998, - "2039": 240606.70303769, - "2040": 236022.63225499, - "2041": 231588.88454391996, - "2042": 227340.16246898, - "2043": 223103.40316505998, - "2044": 218933.69378093997, - "2045": 215027.46100904, - "2046": 211081.43706416, - "2047": 206983.96767733, - "2048": 203208.46556259, - "2049": 199761.87912354997, - "2050": 196349.54749869998 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1186280.99334282, - "2021": 1166106.36282149, - "2022": 1137761.77921458, - "2023": 1028346.02904809, - "2024": 1020764.3267599798, - "2025": 1088492.5769852, - "2026": 1086988.75462757, - "2027": 1081135.94622546, - "2028": 1071562.26122989, - "2029": 1055157.75398958, - "2030": 1037970.6514567899, - "2031": 1021395.30875867, - "2032": 1004643.77977802, - "2033": 986659.9068138001, - "2034": 968545.24530121, - "2035": 950289.1983194301, - "2036": 932726.7149260901, - "2037": 915344.1150745699, - "2038": 898264.06585263, - "2039": 881370.2130548601, - "2040": 864194.22332387, - "2041": 847576.9896578499, - "2042": 831653.84808494, - "2043": 815790.4810677199, - "2044": 800184.9957858098, - "2045": 785543.2873725701, - "2046": 770769.0056269999, - "2047": 755464.9949107101, - "2048": 741341.56119631, - "2049": 728417.9501243299, - "2050": 715641.0335994101 + "2020": 674140.08433737, + "2021": 661285.0999961799, + "2022": 644494.19652853, + "2023": 578274.42925011, + "2024": 577558.59680279, + "2025": 617669.50410196, + "2026": 616761.0362620499, + "2027": 613387.98966893, + "2028": 607896.61093045, + "2029": 598059.70499862, + "2030": 587792.71585054, + "2031": 577866.6407727799, + "2032": 567817.71896881, + "2033": 557110.1033212, + "2034": 546348.1048931702, + "2035": 535551.98770927, + "2036": 525163.95984647, + "2037": 514892.15959255, + "2038": 504801.78833433, + "2039": 494837.00860204, + "2040": 484719.35372933996, + "2041": 474929.48072291, + "2042": 465544.79538265994, + "2043": 456215.04092030006, + "2044": 447043.07519500004, + "2045": 438413.05257718003, + "2046": 429724.01854831004, + "2047": 420765.91352077003, + "2048": 412472.38285793003, + "2049": 404850.51517219003, + "2050": 397332.28337007004 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 617932.3570540199, - "2021": 606303.63567305, - "2022": 591860.31544171, - "2023": 533457.03783971, - "2024": 530579.30909565, - "2025": 566559.0779991399, - "2026": 565769.28512847, - "2027": 562717.3896408799, - "2028": 557727.6808268301, - "2029": 548985.3311210701, - "2030": 539842.2367421399, - "2031": 531020.18885183, - "2032": 522104.64990199, - "2033": 512565.34599929996, - "2034": 502962.92866733996, - "2035": 493304.3880829, - "2036": 484010.53933798004, - "2037": 474819.04265648004, - "2038": 465786.40805264004, - "2039": 456860.46958005, - "2040": 447792.43595852994, - "2041": 439016.67817494, - "2042": 430610.60864526994, - "2043": 422239.87354102003, - "2044": 414011.1302733899, - "2045": 406280.72032649, - "2046": 398487.413321, - "2047": 390434.02231261996, - "2048": 382991.70843168, - "2049": 376166.13138847996, - "2050": 369431.11153239 + "2020": 1162215.07176146, + "2021": 1141730.86577907, + "2022": 1113707.85615109, + "2023": 1003855.8030876601, + "2024": 998505.55946913, + "2025": 1066058.8284788001, + "2026": 1064568.1143422897, + "2027": 1058813.9930302799, + "2028": 1049409.4491791201, + "2029": 1033069.4038661902, + "2030": 1015968.6676766601, + "2031": 999458.8142399801, + "2032": 982759.5798460101, + "2033": 964872.6968934899, + "2034": 946868.50355154, + "2035": 928751.98802167, + "2036": 911322.42827729, + "2037": 894075.2328450101, + "2038": 877130.7546940598, + "2039": 860378.5890120501, + "2040": 843352.36992997, + "2041": 826879.1245311999, + "2042": 811091.3646815, + "2043": 795373.5153208602, + "2044": 779913.74719912, + "2045": 765395.64482434, + "2046": 750756.89703794, + "2047": 735614.0468331301, + "2048": 721625.0120523499, + "2049": 708807.58709359, + "2050": 696144.2709665401 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -218435.80226799997, - "2021": -214715.77256543003, - "2022": -209542.72383308999, - "2023": -189891.9637352, - "2024": -188156.22694041, - "2025": -200447.31881849997, - "2026": -200174.07818423, - "2027": -199101.30135323998, - "2028": -197344.00002942, - "2029": -194347.13100804997, - "2030": -191205.91976904002, - "2031": -188179.27757138002, - "2032": -185123.85348887002, - "2033": -181839.32919147, - "2034": -178529.52182294003, - "2035": -175190.45069479, - "2036": -171978.41877654998, - "2037": -168798.91280929, - "2038": -165675.04074774, - "2039": -162584.62325177, - "2040": -159442.36105707, - "2041": -156402.74735447997, - "2042": -153490.83818336, - "2043": -150587.88266652002, - "2044": -147732.84296498, - "2045": -145055.69883768, - "2046": -142353.15320688003, - "2047": -139552.65227591, - "2048": -136969.23270957, - "2049": -134606.57697023003, - "2050": -132271.46362342 + "2020": -176922.34568214, + "2021": -173614.31718552002, + "2022": -169564.47787637, + "2023": -152565.36712367, + "2024": -151829.06404753, + "2025": -162256.58964035998, + "2026": -162033.11421176, + "2027": -161159.61402112004, + "2028": -159730.76600545, + "2029": -157237.43815737, + "2030": -154628.61929945, + "2031": -152110.31630851, + "2032": -149563.45461617003, + "2033": -146837.51284710996, + "2034": -144093.09963125, + "2035": -141333.02477206, + "2036": -138676.8727195, + "2037": -136049.98407198, + "2038": -133467.90914731, + "2039": -130916.11779906998, + "2040": -128323.15262256001, + "2041": -125813.08454503, + "2042": -123408.80978057999, + "2043": -121014.82929310002, + "2044": -118660.75677843002, + "2045": -116449.16349841001, + "2046": -114219.55652068001, + "2047": -111914.07030575999, + "2048": -109784.12437894002, + "2049": -107831.16165404, + "2050": -105903.12378835001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -349412.81269771996, - "2021": -343234.91018608, - "2022": -335142.8834835899, - "2023": -302435.46248314, - "2024": -300391.63367392996, - "2025": -320573.99591801997, - "2026": -320135.23566445993, - "2027": -318413.74627082, - "2028": -315596.50347805995, - "2029": -310750.94615855, - "2030": -305675.30012176995, - "2031": -300779.86685388, - "2032": -295831.73053327, - "2033": -290523.20499618, - "2034": -285175.75662150997, - "2035": -279789.36560325, - "2036": -274606.69653511, - "2037": -269478.97537073, - "2038": -264438.90028419, - "2039": -259455.15940785, - "2040": -254388.88125493997, - "2041": -249485.75520294992, - "2042": -244788.81723798995, - "2043": -240109.66165642004, - "2044": -235507.09794558, - "2045": -231187.26841124, - "2046": -226829.11324492, - "2047": -222316.08358741, - "2048": -218150.73062019, - "2049": -214337.22227057003, - "2050": -210568.58665982 + "2020": 96935.61292388002, + "2021": 95031.61607176998, + "2022": 93641.06295686, + "2023": 84576.09934603999, + "2024": 83428.84917952, + "2025": 89072.01505422001, + "2026": 88972.78750615, + "2027": 88512.72488711998, + "2028": 87751.44032518, + "2029": 86525.55900038002, + "2030": 85233.01983753, + "2031": 83993.9167096, + "2032": 82745.77456493999, + "2033": 81393.04987286999, + "2034": 80022.35169345, + "2035": 78633.814612, + "2036": 77295.96168508, + "2037": 75974.90903142, + "2038": 74670.59841261, + "2039": 73380.10112441999, + "2040": 72066.43034369, + "2041": 70790.83539291, + "2042": 69573.83923268999, + "2043": 68356.19098672, + "2044": 67157.88649496, + "2045": 66036.39955852, + "2046": 64901.10968892, + "2047": 63716.58615194, + "2048": 62630.34139442, + "2049": 61640.226229520005, + "2050": 60660.39348228001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1817718.0463016, - "2021": -1786436.21604449, - "2022": -1744005.29497366, - "2023": -1576402.3364156398, - "2024": -1564114.42289976, - "2025": -1668019.4198552198, - "2026": -1665745.8161170697, - "2027": -1656802.33917936, - "2028": -1642159.5921781398, - "2029": -1617135.89471474, - "2030": -1590910.3286101301, - "2031": -1565625.6825462806, - "2032": -1540077.85624914, - "2033": -1512636.77738831, - "2034": -1484987.8532541697, - "2035": -1457115.60977452, - "2036": -1430300.2246617998, - "2037": -1403762.2450588201, - "2038": -1377680.97061685, - "2039": -1351883.69334338, - "2040": -1325653.96224989, - "2041": -1300273.2920721902, - "2042": -1275958.59662213, - "2043": -1251728.7141928398, - "2044": -1227893.45748904, - "2045": -1205533.4355088398, - "2046": -1182967.3630164799, - "2047": -1159584.5408553802, - "2048": -1138011.8321461, - "2049": -1118275.3568740399, - "2050": -1098764.07920088 + "2020": -203317.69006262, + "2021": -199509.81226644997, + "2022": -194846.32520859997, + "2023": -175410.38674603, + "2024": -174515.91560852, + "2025": -186458.21593387998, + "2026": -186201.86945900996, + "2027": -185199.04719453998, + "2028": -183558.23524503, + "2029": -180693.723623, + "2030": -177696.61963669, + "2031": -174803.94246992999, + "2032": -171879.046764, + "2033": -168748.20431573997, + "2034": -165596.10175563002, + "2035": -162425.63744003, + "2036": -159374.66589337002, + "2037": -156357.27933413, + "2038": -153391.48737628997, + "2039": -150460.5078352, + "2040": -147482.26798731, + "2041": -144599.46571107, + "2042": -141838.17135413998, + "2043": -139088.55446771998, + "2044": -136384.92977315, + "2045": -133845.13484055, + "2046": -131284.5437548, + "2047": -128636.96328786999, + "2048": -126190.97840386999, + "2049": -123948.34791185, + "2050": -121734.53403427 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 250417.43406319, + "2021": 245692.52303606, + "2022": 240767.52620377002, + "2023": 217528.3412826, + "2024": 215391.45518073, + "2025": 229846.10669527997, + "2026": 229554.49286971, + "2027": 228340.07606584998, + "2028": 226343.43083572, + "2029": 222979.00071118, + "2030": 219447.53032283997, + "2031": 216050.06654581003, + "2032": 212622.48970335003, + "2033": 208932.66306814997, + "2034": 205207.81783681, + "2035": 201447.96702778002, + "2036": 197828.45256566003, + "2037": 194250.28177426005, + "2038": 190727.80580763004, + "2039": 187244.39072650002, + "2040": 183702.15823806004, + "2041": 180269.96100633, + "2042": 176987.65637495, + "2043": 173711.79548884003, + "2044": 170490.11104347, + "2045": 167469.41984989, + "2046": 164418.20567359, + "2047": 161251.38923612, + "2048": 158334.87689292003, + "2049": 155668.13066656003, + "2050": 153033.31202822 }, "stock": "NA" } @@ -93162,397 +93162,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 419064.22342992, - "2021": 410375.27530822, - "2022": 447638.41773424, - "2023": 406684.33082445, - "2024": 392449.84473450005, - "2025": 408790.33988866006, - "2026": 408724.65250024997, - "2027": 409609.0700750799, - "2028": 408824.39768893993, - "2029": 405955.09984963003, - "2030": 401615.30322912004, - "2031": 397242.36707129993, - "2032": 393177.37720801006, - "2033": 389041.39425469, - "2034": 385766.07056297, - "2035": 383328.29169193003, - "2036": 381424.23901064997, - "2037": 379229.56983706, - "2038": 376955.24165576, - "2039": 374719.42180202, - "2040": 372413.02216560004, - "2041": 370177.12038095004, - "2042": 367550.08191952994, - "2043": 364767.12383651, - "2044": 361862.60231676, - "2045": 358931.46399094, - "2046": 356056.47920558, - "2047": 353475.42063982, - "2048": 351112.57220133994, - "2049": 348938.19060789, - "2050": 346850.13295719 + "2020": 789024.1872688602, + "2021": 772609.4117928399, + "2022": 843138.0596712299, + "2023": 773507.3382543301, + "2024": 743423.92598385, + "2025": 770620.74156218, + "2026": 770729.2788362101, + "2027": 772263.4413157899, + "2028": 770787.22323509, + "2029": 765447.3055126701, + "2030": 757402.00675068, + "2031": 749400.92246249, + "2032": 741801.1336284201, + "2033": 734122.02802882, + "2034": 728079.1756116799, + "2035": 723587.91926897, + "2036": 720023.45913716, + "2037": 715963.0864039301, + "2038": 711724.10431618, + "2039": 707462.9223147101, + "2040": 703068.8987000699, + "2041": 698873.30436412, + "2042": 694022.8008707999, + "2043": 688896.78745019, + "2044": 683581.08369764, + "2045": 678209.94907318, + "2046": 672937.04230027, + "2047": 668161.75925986, + "2048": 663801.9386786, + "2049": 659814.8793789601, + "2050": 656029.0234816999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -430682.20879992004, - "2021": -422422.92585913994, - "2022": -459123.02376564, - "2023": -419948.89544492, - "2024": -404184.0374516, - "2025": -419319.19994419, - "2026": -419337.1808190199, - "2027": -420323.86122014996, - "2028": -419518.24886591994, - "2029": -416491.5896303, - "2030": -411946.60208173, - "2031": -407381.40256386995, - "2032": -403119.05897744, - "2033": -398792.31537773006, - "2034": -395342.05133062, - "2035": -392727.18974046, - "2036": -390659.76718642, - "2037": -388312.9906869, - "2038": -385894.56788875995, - "2039": -383517.59771356, - "2040": -381073.26361707, - "2041": -378704.42363885, - "2042": -375936.59505917993, - "2043": -373007.45483688, - "2044": -369961.86939673, - "2045": -366912.83128355996, - "2046": -363921.8525437199, - "2047": -361215.47477738, - "2048": -358728.98991801, - "2049": -356443.82046573, - "2050": -354247.61604329996 + "2020": -239404.0757491, + "2021": -234425.19425837998, + "2022": -255804.87768073002, + "2023": -234239.00266511997, + "2024": -225488.97675727002, + "2025": -233763.67573431, + "2026": -233757.47905769997, + "2027": -234233.10639756, + "2028": -233795.30032577, + "2029": -232195.77724076004, + "2030": -229764.65829827002, + "2031": -227344.46657790002, + "2032": -225037.24433339003, + "2033": -222699.95398462002, + "2034": -220850.93812673, + "2035": -219475.40873223997, + "2036": -218381.02150177, + "2037": -217138.26687767, + "2038": -215843.14675601997, + "2039": -214547.32039271, + "2040": -213209.86895302002, + "2041": -211931.06356063997, + "2042": -210449.74232539, + "2043": -208887.38660022002, + "2044": -207264.70177503, + "2045": -205630.53580048, + "2046": -204021.49583811, + "2047": -202563.75500135997, + "2048": -201236.03574045002, + "2049": -200025.24566082, + "2050": -198873.62487715 }, "stock": "NA" }, "wall": { "energy": { - "2020": 623187.1806761, - "2021": 610152.0446491599, - "2022": 665968.92615568, - "2023": 604350.88019732, - "2024": 583513.7020836801, - "2025": 608138.9332252999, - "2026": 608021.3730888, - "2027": 609298.5717285, - "2028": 608105.7957415599, - "2029": 603843.6999671999, - "2030": 597403.8301777, - "2031": 590911.92615254, - "2032": 584882.0388749, - "2033": 578748.8905852999, - "2034": 573905.25072678, - "2035": 570311.13799104, - "2036": 567502.6723885001, - "2037": 564259.04597814, - "2038": 560893.88457576, - "2039": 557585.09792722, - "2040": 554166.4800987199, - "2041": 550852.3680650599, - "2042": 546957.46629552, - "2043": 542834.88339962, - "2044": 538526.9115136, - "2045": 534169.51014892, - "2046": 529899.5291905799, - "2047": 526071.0444125, - "2048": 522573.44710092, - "2049": 519357.86449708, - "2050": 516269.8014433599 + "2020": 1001547.84374566, + "2021": 980663.15229148, + "2022": 1070039.3288091202, + "2023": 977365.9303801601, + "2024": 941091.4562772, + "2025": 977619.47220644, + "2026": 977629.0609311201, + "2027": 979658.42795748, + "2028": 977791.43410788, + "2029": 970989.2048275999, + "2030": 960714.9181858001, + "2031": 950437.1440760802, + "2032": 940755.8654609801, + "2033": 930945.77816664, + "2034": 923204.7697555401, + "2035": 917454.94052076, + "2036": 912919.0979488599, + "2037": 907727.43901026, + "2038": 902324.0474531599, + "2039": 896942.1002594202, + "2040": 891388.0044965, + "2041": 886051.92485812, + "2042": 879842.5198959198, + "2043": 873277.3953317001, + "2044": 866447.26537038, + "2045": 859547.0961034801, + "2046": 852772.70925254, + "2047": 846662.3477563399, + "2048": 841081.40511414, + "2049": 835967.77837982, + "2050": 831086.14764076 }, "stock": "NA" }, "roof": { "energy": { - "2020": 848694.1086044799, - "2021": 831405.83481102, - "2022": 906077.24050073, - "2023": 824131.41694513, - "2024": 794902.8005782501, - "2025": 827398.5908774799, - "2026": 827310.84789241, - "2027": 829146.60636387, - "2028": 827546.7472387899, - "2029": 821682.50937529, - "2030": 812837.68836868, - "2031": 803925.36744295, - "2032": 795638.69733518, - "2033": 787215.0103229999, - "2034": 780537.2945159802, - "2035": 775548.75238831, - "2036": 771638.01469014, - "2037": 767146.17087237, - "2038": 762498.70763378, - "2039": 757932.3325860301, - "2040": 753221.6191002701, - "2041": 748653.04541232, - "2042": 743292.57923622, - "2043": 737618.38826323, - "2044": 731697.2231437401, - "2045": 725728.23012166, - "2046": 719875.3675372299, - "2047": 714614.3617600999, - "2048": 709797.21342046, - "2049": 705367.6082129399, - "2050": 701108.6863368399 + "2020": 676040.41198022, + "2021": 661607.3370304101, + "2022": 723070.61219302, + "2023": 656709.9024395299, + "2024": 633521.1370907901, + "2025": 660512.53735246, + "2026": 660411.01756861, + "2027": 661715.0461944999, + "2028": 660425.898707, + "2029": 655837.44244322, + "2030": 648910.7312404099, + "2031": 641943.75871215, + "2032": 635483.4488393699, + "2033": 628912.11100254, + "2034": 623743.2675778, + "2035": 619922.5283874, + "2036": 616962.13697724, + "2037": 613519.88300256, + "2038": 609934.95253814, + "2039": 606392.7685422001, + "2040": 602741.98051571, + "2041": 599211.09439667, + "2042": 595058.95058985, + "2043": 590647.9414588199, + "2044": 586050.00682147, + "2045": 581389.5182359199, + "2046": 576828.3169203, + "2047": 572741.2694075501, + "2048": 568996.2666692899, + "2049": 565539.2095201501, + "2050": 562235.45896013 }, "stock": "NA" }, "ground": { "energy": { - "2020": 2513016.40236684, - "2021": 2460043.85866661, - "2022": 2685679.92625672, - "2023": 2442856.85931162, - "2024": 2355875.8199355695, - "2025": 2453072.2229929795, - "2026": 2452815.00401118, - "2027": 2457920.0528314603, - "2028": 2453197.5252719196, - "2029": 2436099.3059551097, - "2030": 2410254.1872075703, - "2031": 2384277.16245387, - "2032": 2360032.3971015397, - "2033": 2335405.23251489, - "2034": 2315976.23718039, - "2035": 2301582.36408595, - "2036": 2290324.1429435494, - "2037": 2277338.5241664997, - "2038": 2263838.46100242, - "2039": 2250484.64749362, - "2040": 2236699.15209179, - "2041": 2223386.7072143, - "2042": 2207795.3139244798, - "2043": 2191284.76167085, - "2044": 2174065.63412681, - "2045": 2156643.5124087, - "2046": 2139557.8096436397, - "2047": 2124214.22645997, - "2048": 2110187.69458453, - "2049": 2097295.18410138, - "2050": 2084949.44451226 + "2020": -266377.30015867995, + "2021": -261984.52273172996, + "2022": -282732.20841332, + "2023": -265732.04087035, + "2024": -252604.32998180998, + "2025": -258549.93940934, + "2026": -258847.00805991, + "2027": -259531.33680244, + "2028": -259044.18844378, + "2029": -257067.746597, + "2030": -254177.05242685002, + "2031": -251332.22359437, + "2032": -248593.20019571, + "2033": -245858.95900378, + "2034": -243676.22682013997, + "2035": -241977.35305545997, + "2036": -240584.24864386, + "2037": -239060.17288660002, + "2038": -237491.0211621, + "2039": -235899.65420868003, + "2040": -234272.25694719, + "2041": -232725.78077078998, + "2042": -230977.51455456996, + "2043": -229133.40608378, + "2044": -227244.98573109, + "2045": -225370.99564103995, + "2046": -223532.8017631, + "2047": -221830.22824929, + "2048": -220255.60749030998, + "2049": -218818.90143109002, + "2050": -217451.09310033 }, "stock": "NA" }, "floor": { "energy": { - "2020": 175729.15428345997, - "2021": 172519.61845988, - "2022": 187115.0811937, - "2023": 171684.2918604, - "2024": 165053.58047364, - "2025": 170896.61072553002, - "2026": 170916.24877453997, - "2027": 171339.53120290997, - "2028": 171013.43442777998, - "2029": 169762.19230979998, - "2030": 167887.65895137, - "2031": 166006.59726808997, - "2032": 164248.63303968, - "2033": 162464.35949831, - "2034": 161033.93729212, - "2035": 159938.27511671997, - "2036": 159068.20256036, - "2037": 158087.75476418, - "2038": 157081.10608343995, - "2039": 156093.98428992002, - "2040": 155081.25417987, - "2041": 154098.70888929, - "2042": 152952.10552904, - "2043": 151738.57787152, - "2044": 150479.32914695, - "2045": 149225.53881931998, - "2046": 147995.14500468, - "2047": 146877.31895630003, - "2048": 145847.44752674998, - "2049": 144900.75691335, - "2050": 143990.14772468 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 270714.72837108, - "2021": 265242.38549498, - "2022": 289001.37830595, - "2023": 262920.61079579004, - "2024": 253600.37823317, - "2025": 263902.73090667, - "2026": 263872.82412749, - "2027": 264457.54401032004, - "2028": 263943.14061457, - "2029": 262068.46091731003, - "2030": 259243.16281935002, - "2031": 256396.57816350003, - "2032": 253750.39880166002, - "2033": 251060.39913330998, - "2034": 248927.17675450002, - "2035": 247330.68058973, - "2036": 246077.68074942002, - "2037": 244640.03627061003, - "2038": 243153.36211470002, - "2039": 241693.79453265003, - "2040": 240188.22696406, - "2041": 238727.49416445, - "2042": 237013.46927732002, - "2043": 235199.54948907, - "2044": 233306.79333725, - "2045": 231399.95812098, - "2046": 229530.78840661, - "2047": 227849.72230770002, - "2048": 226310.59771797, - "2049": 224895.62160506996, - "2050": 223535.06008286003 + "2020": 1286179.23975496, + "2021": 1257741.1323964898, + "2022": 1375406.70384192, + "2023": 1242920.2337520502, + "2024": 1201515.4752705498, + "2025": 1255723.1086337098, + "2026": 1255458.48734751, + "2027": 1258084.59392073, + "2028": 1255668.9903658999, + "2029": 1246974.09468286, + "2030": 1233787.03417746, + "2031": 1220449.2907172, + "2032": 1208074.7421747702, + "2033": 1195494.51529697, + "2034": 1185611.64503464, + "2035": 1178398.92452844, + "2036": 1172796.0625524, + "2037": 1166261.5151316999, + "2038": 1159457.5977198998, + "2039": 1152749.12152724, + "2040": 1145789.13657638, + "2041": 1139047.7360752397, + "2042": 1131118.38818173, + "2043": 1122732.27113898, + "2044": 1113935.5543130601, + "2045": 1104970.4554962, + "2046": 1096177.41243522, + "2047": 1088344.00888069, + "2048": 1081212.40406908, + "2049": 1074660.6608375, + "2050": 1068353.72232685 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 184064.2412461, - "2021": 180179.82058231, - "2022": 196775.29964888003, - "2023": 178432.89934042, - "2024": 172338.84641849002, - "2025": 179681.73642297, - "2026": 179644.85680327998, - "2027": 180011.79531065, - "2028": 179652.55577728, - "2029": 178394.67023473, - "2030": 176496.53061073998, - "2031": 174582.81099690002, - "2032": 172805.5394842, - "2033": 170999.07367378, - "2034": 169576.58173727003, - "2035": 168524.46366877, - "2036": 167701.52188803002, - "2037": 166749.54516486, - "2038": 165760.61616782, - "2039": 164787.23889408002, - "2040": 163779.94210592002, - "2041": 162803.94013023, - "2042": 161657.36528126002, - "2043": 160444.89143203, - "2044": 159176.55388212003, - "2045": 157890.56366982, - "2046": 156631.44029154, - "2047": 155503.72527745002, - "2048": 154475.59357412, - "2049": 153531.41914273, - "2050": 152624.77653524 + "2020": 190723.96186478002, + "2021": 186635.32431586998, + "2022": 204039.72388342003, + "2023": 184168.58047427, + "2024": 178180.03308167, + "2025": 186359.76822631, + "2026": 186263.13770005, + "2027": 186647.32860727, + "2028": 186310.4642138, + "2029": 185040.54984998, + "2030": 183093.19584620002, + "2031": 181122.193473, + "2032": 179319.06480555, + "2033": 177465.51832874998, + "2034": 175989.7487092, + "2035": 174892.76373372003, + "2036": 174063.02957556, + "2037": 173087.57812733998, + "2038": 172076.46803834, + "2039": 171095.09347440003, + "2040": 170090.72385668, + "2041": 169108.79719051998, + "2042": 167934.57626277002, + "2043": 166677.75257316002, + "2044": 165368.2358065, + "2045": 164051.97629688, + "2046": 162760.09008162, + "2047": 161606.47572636997, + "2048": 160540.05244532, + "2049": 159545.58446339998, + "2050": 158593.56773849 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -77859.22977729999, - "2021": -76475.30205962999, - "2022": -82849.66162954, - "2023": -75960.7254212, - "2024": -73057.35537564999, - "2025": -75647.24623041999, - "2026": -75655.71510396, - "2027": -75849.35796232, - "2028": -75701.63049689999, - "2029": -75139.34318379, - "2030": -74299.79673719, - "2031": -73455.16247723001, - "2032": -72668.68543308, - "2033": -71870.52377231, - "2034": -71229.72709015, - "2035": -70736.95385135, - "2036": -70344.55043166998, - "2037": -69903.22898762, - "2038": -69451.4636255, - "2039": -69010.6164413, - "2040": -68557.87647605, - "2041": -68117.15830469999, - "2042": -67602.25750068, - "2043": -67058.00696459, - "2044": -66492.31410041, - "2045": -65929.48658417999, - "2046": -65377.688533199995, - "2047": -64876.565542649994, - "2048": -64415.12906468999, - "2049": -63991.25793984, - "2050": -63582.009635940005 + "2020": -7179.9750561, + "2021": -7116.96284835, + "2022": -7529.32877776, + "2023": -7167.53982615, + "2024": -6786.908042669999, + "2025": -6876.66738998, + "2026": -6886.36253203, + "2027": -6915.73096992, + "2028": -6904.744389699999, + "2029": -6845.2389900200005, + "2030": -6758.4165694700005, + "2031": -6671.8884717500005, + "2032": -6589.948493250001, + "2033": -6507.3856404, + "2034": -6437.92375522, + "2035": -6380.084221, + "2036": -6332.357868339999, + "2037": -6281.788661500001, + "2038": -6231.525568259999, + "2039": -6182.81930394, + "2040": -6133.74973587, + "2041": -6085.829031949999, + "2042": -6030.986858689999, + "2043": -5972.99323966, + "2044": -5913.85219605, + "2045": -5857.694745919999, + "2046": -5802.2267369599995, + "2047": -5749.96551965, + "2048": -5700.51327959, + "2049": -5655.032945949999, + "2050": -5610.66951485 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -502841.97749525995, - "2021": -493312.6663539, - "2022": -535986.90357917, - "2023": -490253.14481436997, - "2024": -471917.67370273, - "2025": -489489.44215142, - "2026": -489503.98110017, - "2027": -490656.67613816995, - "2028": -489702.49850990996, - "2029": -486153.40530780994, - "2030": -480831.47370162, - "2031": -475484.10621381, - "2032": -470495.95527776005, - "2033": -465432.4055911, - "2034": -461393.11076616, - "2035": -458324.88054555, - "2036": -455895.05543075997, - "2037": -453140.23079027, - "2038": -450303.87708946, - "2039": -447520.66761829, - "2040": -444658.02555983, - "2041": -441881.1099405399, - "2042": -438635.46871322, - "2043": -435202.42781701003, - "2044": -431631.82261702005, - "2045": -428059.30087298003, - "2046": -424556.79225069, - "2047": -421386.27952196, - "2048": -418474.4026061, - "2049": -415799.42325353995, - "2050": -413226.91640824 + "2020": -263082.60610622, + "2021": -257507.46986909996, + "2022": -281281.36259343, + "2023": -255967.68124313, + "2024": -246873.50547495, + "2025": -256970.21197956, + "2026": -256926.72374688997, + "2027": -257445.70622768998, + "2028": -256958.92315057, + "2029": -255191.22529736997, + "2030": -252507.29622924, + "2031": -249815.19194049, + "2032": -247295.94160774, + "2033": -244733.28095346, + "2034": -242708.89648522, + "2035": -241208.47609267, + "2036": -240037.43226949996, + "2037": -238686.46251065002, + "2038": -237280.2088081, + "2039": -235887.76945047002, + "2040": -234452.72795387002, + "2041": -233068.87622481998, + "2042": -231447.10999491994, + "2043": -229727.75961577, + "2044": -227937.50373364, + "2045": -226129.52681418, + "2046": -224354.59163558998, + "2047": -222758.53262384, + "2048": -221298.25977575994, + "2049": -219955.14984193997, + "2050": -218673.06675294 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1061563.2832228, - "2021": -1041025.1876155299, - "2022": -1132250.49732791, - "2023": -1033712.47189308, - "2024": -995846.8718356, - "2025": -1034006.22097247, - "2026": -1033966.02255134, - "2027": -1036330.1161331001, - "2028": -1034304.7664319897, - "2029": -1026866.86139935, - "2030": -1015693.54761864, - "2031": -1004459.16646363, - "2032": -993991.9440621501, - "2033": -983358.95553795, - "2034": -974893.73109796, - "2035": -968491.77033699, - "2036": -963436.43984636, - "2037": -957682.6467378899, - "2038": -951749.51733148, - "2039": -945928.45731341, - "2040": -939936.22299633, - "2041": -934122.6326879999, - "2042": -927316.8388977102, - "2043": -920116.74807773, - "2044": -912620.70191942, - "2045": -905105.30386394, - "2046": -897738.7971084699, - "2047": -891083.52258933, - "2048": -884978.3097343598, - "2049": -879368.5594396798, - "2050": -873976.27028573 + "2020": -205953.7063396, + "2021": -201542.27804558, + "2022": -220307.71986828005, + "2023": -200400.37600935996, + "2024": -193260.56388171998, + "2025": -201264.10669138998, + "2026": -201239.49214569997, + "2027": -201628.50095662999, + "2028": -201233.11045359998, + "2029": -199842.59753230002, + "2030": -197742.48553305003, + "2031": -195635.96019551, + "2032": -193667.99177876004, + "2033": -191670.04040085003, + "2034": -190101.02479486, + "2035": -188943.50042117998, + "2036": -188039.37777865998, + "2037": -186993.01773346, + "2038": -185901.4080118, + "2039": -184817.38447107997, + "2040": -183697.94883095, + "2041": -182619.53343960998, + "2042": -181357.35586761998, + "2043": -180020.20626632, + "2044": -178626.42052101, + "2045": -177212.39482852002, + "2046": -175827.39303972002, + "2047": -174584.08000918, + "2048": -173448.91017365002, + "2049": -172405.51961913, + "2050": -171409.94525837997 }, "stock": "NA" }, @@ -94008,401 +94008,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 5116.9558420400035, - "2021": 4870.316195959999, - "2022": 4982.771305320001, - "2023": 5774.943932640001, - "2024": 6626.222165039998, - "2025": 5464.853216319999, - "2026": 5765.63438456, - "2027": 5905.58130536, - "2028": 6074.786071240002, - "2029": 6254.224202320001, - "2030": 6431.101453680002, - "2031": 6619.6386214, - "2032": 6805.396272679998, - "2033": 6984.229706600001, - "2034": 7170.096665160002, - "2035": 7382.224347039999, - "2036": 7590.07613432, - "2037": 7805.45681348, - "2038": 8015.52453776, - "2039": 8214.138472640003, - "2040": 8403.47940964, - "2041": 8624.454540480001, - "2042": 8835.66686048, - "2043": 9052.809049160003, - "2044": 9285.045289640002, - "2045": 9512.761391120002, - "2046": 9740.763413159999, - "2047": 9977.517778640002, - "2048": 10218.745063880004, - "2049": 10466.04726572, - "2050": 10742.073668080004 + "2020": 311342.03172188, + "2021": 334068.90986088995, + "2022": 327230.64224227, + "2023": 308756.09242333996, + "2024": 355454.89306477003, + "2025": 327006.20679250994, + "2026": 340593.71777173004, + "2027": 350100.17120373, + "2028": 358674.77045768, + "2029": 365551.59798388, + "2030": 371465.33530854, + "2031": 377451.37873411, + "2032": 383892.33435523004, + "2033": 390503.59731666994, + "2034": 398530.32488195, + "2035": 407645.8374514299, + "2036": 417400.08792841993, + "2037": 426949.94768169994, + "2038": 436450.17796923, + "2039": 446101.98351651, + "2040": 455721.31311031, + "2041": 466010.41613638, + "2042": 475919.2415380399, + "2043": 486039.90231405996, + "2044": 496361.78784273, + "2045": 506500.91677104, + "2046": 516932.0596935599, + "2047": 528343.53003625, + "2048": 539949.04533714, + "2049": 551992.2123951899, + "2050": 564729.85668757 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 1996249.09414683, - "2021": 2122512.76495889, - "2022": 2083853.54977459, - "2023": 1937753.94453032, - "2024": 2252389.0500633204, - "2025": 2068909.3089732397, - "2026": 2153566.8332051802, - "2027": 2214304.96085846, - "2028": 2268616.52695303, - "2029": 2311248.65336498, - "2030": 2347623.57543132, - "2031": 2384483.31387537, - "2032": 2424221.32029787, - "2033": 2465209.6613798896, - "2034": 2514823.5417660098, - "2035": 2571115.42901308, - "2036": 2631599.7692981, - "2037": 2690904.0590253696, - "2038": 2749885.5997111797, - "2039": 2810210.6447382006, - "2040": 2870469.65451235, - "2041": 2934720.40542608, - "2042": 2996614.0122734, - "2043": 3059685.47327825, - "2044": 3124192.0954164304, - "2045": 3187887.73960936, - "2046": 3253553.12269309, - "2047": 3325043.2552822405, - "2048": 3397572.44242041, - "2049": 3472976.84199207, - "2050": 3552729.7801603195 + "2020": 1130695.1289371098, + "2021": 1202930.8878600497, + "2022": 1181596.72155666, + "2023": 1088123.7547418498, + "2024": 1267051.48053541, + "2025": 1167692.1829569598, + "2026": 1214942.8982611299, + "2027": 1249474.0112726798, + "2028": 1280023.3353540301, + "2029": 1303635.0845087199, + "2030": 1323591.94665926, + "2031": 1343767.4160674599, + "2032": 1365613.7400953297, + "2033": 1388263.73874038, + "2034": 1415809.0386721, + "2035": 1447045.4446345298, + "2036": 1480763.95533015, + "2037": 1513773.4090508102, + "2038": 1546641.4198693498, + "2039": 1580415.5147602498, + "2040": 1614224.7523299, + "2041": 1650134.30319414, + "2042": 1684718.6316028698, + "2043": 1719952.78678825, + "2044": 1755939.9966947897, + "2045": 1791536.94421901, + "2046": 1828286.4603699597, + "2047": 1868327.38291697, + "2048": 1908924.50196758, + "2049": 1951157.78392452, + "2050": 1995776.8285451997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 462871.1933276001, - "2021": 491657.94186560996, - "2022": 483194.11939408, - "2023": 450124.17451665, - "2024": 523016.21808096, - "2025": 480106.50290608994, - "2026": 499846.81065376, - "2027": 513936.20289292996, - "2028": 526572.53796314, - "2029": 536547.96465262, - "2030": 545074.52635022, - "2031": 553722.52050738, - "2032": 563032.75945589, - "2033": 572623.3132675199, - "2034": 584193.95935832, - "2035": 597321.71220828, - "2036": 611413.9780054899, - "2037": 625241.9033048999, - "2038": 638998.47156818, - "2039": 653059.53947564, - "2040": 667100.63546048, - "2041": 682081.2963993199, - "2042": 696497.86583649, - "2043": 711200.84250458, - "2044": 726239.44202161, - "2045": 741095.81265569, - "2046": 756409.05433945, - "2047": 773072.15211612, - "2048": 789981.65693677, - "2049": 807543.7580157199, - "2050": 826146.78273817 + "2020": 1190877.74072211, + "2021": 1261129.7255488199, + "2022": 1242578.91146565, + "2023": 1158003.29983245, + "2024": 1342164.4328733198, + "2025": 1231214.16376558, + "2026": 1281932.29124378, + "2027": 1318004.8104130898, + "2028": 1350317.85637067, + "2029": 1375721.9435268901, + "2030": 1397457.87669359, + "2031": 1419564.5739602398, + "2032": 1443245.60174237, + "2033": 1467782.9950752, + "2034": 1497377.7134700401, + "2035": 1530934.20644723, + "2036": 1566855.14040195, + "2037": 1602190.67062739, + "2038": 1637320.9377482398, + "2039": 1673203.56333796, + "2040": 1709012.5371706001, + "2041": 1747294.64973087, + "2042": 1784205.3818385398, + "2043": 1821815.3861651302, + "2044": 1860326.7745289, + "2045": 1898341.20317804, + "2046": 1937547.85997234, + "2047": 1980173.60622861, + "2048": 2023427.8843586398, + "2049": 2068466.74658437, + "2050": 2116148.1386280805 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1495650.5392613201, - "2021": 1588599.2690664202, - "2022": 1561232.28425826, - "2023": 1452598.43489822, - "2024": 1686863.1272494802, - "2025": 1549032.6503584096, - "2026": 1612523.09249306, - "2027": 1657954.3596226198, - "2028": 1698588.42505988, - "2029": 1730488.73078469, - "2030": 1757725.2991111502, - "2031": 1785354.7838202498, - "2032": 1815092.15347807, - "2033": 1845812.62343653, - "2034": 1882974.55549597, - "2035": 1925128.3479642898, - "2036": 1970369.7374932598, - "2037": 2014771.2239161194, - "2038": 2058926.7601904797, - "2039": 2104070.69614994, - "2040": 2149155.52225169, - "2041": 2197258.35945231, - "2042": 2243610.44860943, - "2043": 2290842.5319969403, - "2044": 2339161.03809436, - "2045": 2386865.45646803, - "2046": 2436060.84484078, - "2047": 2489601.39904501, - "2048": 2543927.40527832, - "2049": 2600431.9879263598, - "2050": 2660203.83967465 + "2020": 1162297.7302934201, + "2021": 1231298.6984646302, + "2022": 1209961.0627643203, + "2023": 1125020.20611857, + "2024": 1310403.03690748, + "2025": 1201107.6810987198, + "2026": 1250281.3940168, + "2027": 1285487.09078059, + "2028": 1317037.40487382, + "2029": 1341808.00496829, + "2030": 1362982.71524081, + "2031": 1384482.4842391498, + "2032": 1407627.2436623, + "2033": 1431497.68519531, + "2034": 1460302.19462411, + "2035": 1492974.5278588897, + "2036": 1528031.81658637, + "2037": 1562464.22973224, + "2038": 1596688.42555358, + "2039": 1631689.68471528, + "2040": 1666646.9154538899, + "2041": 1703946.29804005, + "2042": 1739883.5654925602, + "2043": 1776481.78723146, + "2044": 1813968.55839337, + "2045": 1851021.2124084602, + "2046": 1889244.41447607, + "2047": 1930766.2538913102, + "2048": 1972879.55404861, + "2049": 2016670.8828062, + "2050": 2063012.6115957403 }, "stock": "NA" }, "ground": { "energy": { - "2020": -3924806.5037720297, - "2021": -4177288.8063936, - "2022": -4101950.6662060907, - "2023": -3846875.8636549497, - "2024": -4453333.96328996, - "2025": -4085074.84592796, - "2026": -4253999.0864574, - "2027": -4373218.932796089, - "2028": -4480598.65725001, - "2029": -4565934.242569271, - "2030": -4639228.690986711, - "2031": -4713619.30888882, - "2032": -4793488.99961941, - "2033": -4875698.5829356, - "2034": -4974994.865964599, - "2035": -5087691.57615187, - "2036": -5208305.160765691, - "2037": -5326695.877243189, - "2038": -5444380.546808559, - "2039": -5564260.16642566, - "2040": -5683795.32324478, - "2041": -5811660.81512985, - "2042": -5934873.05968374, - "2043": -6060513.32932269, - "2044": -6189036.024149401, - "2045": -6315662.331873581, - "2046": -6446057.066618039, - "2047": -6588102.544367109, - "2048": -6732343.850715379, - "2049": -6882267.249892229, - "2050": -7040951.14595428 + "2020": 57004.28282169001, + "2021": 50514.84937934001, + "2022": 54383.49574679002, + "2023": 52095.270538050005, + "2024": 60303.90928226, + "2025": 50768.699202510026, + "2026": 53040.75068742003, + "2027": 54344.617932110006, + "2028": 55596.75038676999, + "2029": 56521.45982009998, + "2030": 57406.00822618003, + "2031": 58431.50754761, + "2032": 59362.65239594001, + "2033": 60459.79647801001, + "2034": 61650.58093829, + "2035": 62966.233703779995, + "2036": 64186.731790590005, + "2037": 65564.46946753003, + "2038": 66880.68170066, + "2039": 68179.21628576002, + "2040": 69440.22641281, + "2041": 70909.98836749999, + "2042": 72404.75186014999, + "2043": 73865.25400033001, + "2044": 75478.37937336, + "2045": 77084.85938969001, + "2046": 78805.00964992, + "2047": 80511.26410176, + "2048": 82232.96563076002, + "2049": 84143.65807369004, + "2050": 86175.75945621001 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -448520.52824605, - "2021": -477863.30428161996, - "2022": -469094.74230611004, - "2023": -436863.58657811, - "2024": -507170.47209600004, - "2025": -466315.2446241999, - "2026": -485459.61068658, - "2027": -499152.04574691, - "2028": -511411.07665249007, - "2029": -521086.52692965, - "2030": -529342.97102503, - "2031": -537702.34176162, - "2032": -546722.6738790099, - "2033": -556008.62439342, - "2034": -567243.25222418, - "2035": -579992.23468507, - "2036": -593696.00906573, - "2037": -607122.2930102899, - "2038": -620485.81810756, - "2039": -634148.3752654401, - "2040": -647796.4932930999, - "2041": -662342.25654955, - "2042": -676335.30413848, - "2043": -690612.94233355, - "2044": -705197.76034286, - "2045": -719598.46001126, - "2046": -734440.23392838, - "2047": -750615.85989885, - "2048": -767035.4890697199, - "2049": -784078.6506240299, - "2050": -802122.5132023001 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": 4249.898706390001, - "2021": 4085.113203030001, - "2022": 4175.370137730001, - "2023": 3929.6707947600007, - "2024": 4695.08144382, - "2025": 4085.5892096400003, - "2026": 4262.294089500001, - "2027": 4379.84760162, - "2028": 4491.67084089, - "2029": 4580.687455980001, - "2030": 4660.881533700001, - "2031": 4746.56859063, - "2032": 4832.62770057, - "2033": 4923.00896265, - "2034": 5022.68332293, - "2035": 5135.045884320001, - "2036": 5250.2681019, - "2037": 5369.391667410001, - "2038": 5485.963339320001, - "2039": 5604.120991440001, - "2040": 5720.6220303300015, - "2041": 5849.57881284, - "2042": 5975.15253636, - "2043": 6101.277340650001, - "2044": 6235.837725090002, - "2045": 6370.9447908600005, - "2046": 6510.716769570002, - "2047": 6655.235838300001, - "2048": 6800.475759930001, - "2049": 6954.312215190001, - "2050": 7120.096108740001 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": 5940.375351160001, - "2021": 5709.9533433999995, - "2022": 5836.1187207600005, - "2023": 5494.71772092, - "2024": 6564.4536234, - "2025": 5711.726832140001, - "2026": 5958.883606960001, - "2027": 6123.193259920001, - "2028": 6279.560774359999, - "2029": 6404.120226260001, - "2030": 6516.36285198, - "2031": 6636.29280674, - "2032": 6756.736784139999, - "2033": 6883.1995033, - "2034": 7022.6440713, - "2035": 7179.8443019, - "2036": 7341.02726932, - "2037": 7507.66870156, - "2038": 7670.73899692, - "2039": 7836.0011941600005, - "2040": 7998.93425018, - "2041": 8179.3085943, - "2042": 8354.94358966, - "2043": 8531.35869376, - "2044": 8719.573999360002, - "2045": 8908.5437779, - "2046": 9104.02408032, - "2047": 9306.14538214, - "2048": 9509.280995320001, - "2049": 9724.424597440002, - "2050": 9956.294707099998 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 318069.36907882, - "2021": 338070.47511799994, - "2022": 332419.93385116005, - "2023": 311327.69831616, - "2024": 359874.9400097, - "2025": 330210.64742482, - "2026": 343841.91962252, - "2027": 353467.88671295997, - "2028": 362110.69781072, - "2029": 368937.57925886, - "2030": 374795.48112932, - "2031": 380749.00146770006, - "2032": 387128.81187834, - "2033": 393727.88273496, - "2034": 401713.98227304, - "2035": 410772.77622866, - "2036": 420456.05654407997, - "2037": 429973.04581857997, - "2038": 439430.09404661995, - "2039": 449065.20088692, - "2040": 458673.05475218006, - "2041": 468955.14679062, - "2042": 478877.6461553, - "2043": 488987.37471506, - "2044": 499332.32396192, - "2045": 509519.57565624, - "2046": 520020.78078498, - "2047": 531457.27995132, - "2048": 543070.86530518, - "2049": 555164.23192574, - "2050": 567950.2324644801 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 1250365.64125284, - "2021": 1331750.43038945, - "2022": 1307856.5902434797, - "2023": 1219192.92501537, - "2024": 1413880.02859236, - "2025": 1299733.9773033697, - "2026": 1353151.5893454598, - "2027": 1391263.45271639, - "2028": 1425393.3009792, - "2029": 1452329.9748129998, - "2030": 1475335.1727522598, - "2031": 1498643.6033996, - "2032": 1523762.24553971, - "2033": 1549651.6316904, - "2034": 1580982.63346384, - "2035": 1616532.64254876, - "2036": 1654704.86159557, - "2037": 1692126.32675842, - "2038": 1729364.0812334998, - "2039": 1767411.4311851799, - "2040": 1805407.4452483, - "2041": 1845931.08981202, - "2042": 1884937.2841230698, - "2043": 1924728.53978538, - "2044": 1965383.5499031302, - "2045": 2005503.77877469, - "2046": 2046857.88086369, - "2047": 2091927.5930187, - "2048": 2137683.26902653, - "2049": 2185205.07421686, - "2050": 2235503.36726723 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 4009813.2366856, - "2021": 4268545.13452917, - "2022": 4192574.2816395704, - "2023": 3915402.42948536, - "2024": 4536466.19368467, - "2025": 4167165.41235867, - "2026": 4338671.24976337, - "2027": 4460614.82252079, - "2028": 4569949.2755247, - "2029": 4656293.38696482, - "2030": 4730168.82214838, - "2031": 4805085.6920221895, - "2032": 4885680.06542485, - "2033": 4968807.56406413, - "2034": 5069409.34446837, - "2035": 5183555.67232277, - "2036": 5305943.880571679, - "2037": 5426009.90261542, - "2038": 5545422.05503909, - "2039": 5667300.97534475, - "2040": 5788948.513258951, - "2041": 5918843.69840852, - "2042": 6043986.114335279, - "2043": 6171588.01669306, - "2044": 6302034.129134251, - "2045": 6430663.42864826, - "2046": 6563231.46409238, - "2047": 6707679.478210971, - "2048": 6854333.704300399, - "2049": 7006778.025347309, - "2050": 7168060.81210819 - }, - "stock": "NA" - }, - "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -94437,146 +94221,188 @@ "2050": 0.0 }, "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { + }, + "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -46728.326784139994, + "2021": -51434.29813982999, + "2022": -48929.219890889995, + "2023": -41009.626014799986, + "2024": -50795.394899709994, + "2025": -48157.499310839994, + "2026": -49841.94243523, + "2027": -51388.08632155, + "2028": -52665.71137543999, + "2029": -53557.68671129, + "2030": -54238.91438470999, + "2031": -54881.41377823999, + "2032": -55665.76051817999, + "2033": -56447.35665497999, + "2034": -57445.98148577999, + "2035": -58584.97125655999, + "2036": -59920.04883519998, + "2037": -61166.010175999996, + "2038": -62423.55611484998, + "2039": -63783.63794408999, + "2040": -65178.44722023999, + "2041": -66580.75854865, + "2042": -67904.89040610999, + "2043": -69256.43229241998, + "2044": -70612.02563888999, + "2045": -71988.26235673, + "2046": -73408.68180464, + "2047": -74976.72302195997, + "2048": -76550.38086487999, + "2049": -78155.01228933, + "2050": -79836.61718552001 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 225637.37017764, + "2021": 246783.94112268998, + "2022": 239692.09249555, + "2023": 225099.49184171998, + "2024": 258959.67664987, + "2025": 240623.90656116, + "2026": 250502.01293409, + "2027": 257544.15863773003, + "2028": 263833.33701476, + "2029": 268882.07665191, + "2030": 273172.03609595005, + "2031": 277459.90865596, + "2032": 282162.56221534003, + "2033": 286944.87863243994, + "2034": 292838.54879428004, + "2035": 299541.36420219997, + "2036": 306793.35017016006, + "2037": 313817.96175685996, + "2038": 320832.33592681, + "2039": 327983.12097883003, + "2040": 335133.49125704, + "2041": 342712.3997344301, + "2042": 349977.00101029, + "2043": 357424.3116716, + "2044": 364956.51023307, + "2045": 372349.87771992997, + "2046": 379951.68249338, + "2047": 388343.5299711, + "2048": 396890.92464777996, + "2049": 405702.84357689007, + "2050": 415006.4908707 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "people gain": { + "energy": { + "2020": 19761.751419990003, + "2021": 21068.777196699997, + "2022": 20611.85698282, + "2023": 18765.34096734, + "2024": 22101.68402065, + "2025": 20402.529795270002, + "2026": 21216.73561149, + "2027": 21828.64546725, + "2028": 22367.92005425, + "2029": 22782.819539399996, + "2030": 23130.260372740002, + "2031": 23479.0285287, + "2032": 23861.59348936, + "2033": 24254.129217079997, + "2034": 24730.637364399998, + "2035": 25271.600334709998, + "2036": 25861.90606552, + "2037": 26436.48203891, + "2038": 27009.711254209993, + "2039": 27602.731132409997, + "2040": 28198.11843136, + "2041": 28826.1559398, + "2042": 29428.162165219997, + "2043": 30042.21453207, + "2044": 30668.616849479997, + "2045": 31291.52907844, + "2046": 31933.857216409993, + "2047": 32633.588130230004, + "2048": 33341.78178411, + "2049": 34075.04843792, + "2050": 34851.20290859 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 565176.7921758001, + "2021": 603380.90269815, + "2022": 590551.83609545, + "2023": 541027.00692494, + "2024": 634379.82201203, + "2025": 585447.53386557, + "2026": 608993.37895321, + "2027": 626466.56222461, + "2028": 641923.91053774, + "2029": 653908.6166165799, + "2030": 663990.38836534, + "2031": 674125.0692043101, + "2032": 685201.4250944299, + "2033": 696569.29448565, + "2034": 710368.09762749, + "2035": 726034.27614825, + "2036": 743071.16053374, + "2037": 759670.2102199799, + "2038": 776225.0311777699, + "2039": 793297.2110117101, + "2040": 810415.6601052699, + "2041": 828516.33858608, + "2042": 845877.80870778, + "2043": 863595.28541626, + "2044": 881664.12581931, + "2045": 899593.05035436, + "2046": 918071.9326906401, + "2047": 938222.1194428501, + "2048": 958634.85825898, + "2049": 979776.0172523101, + "2050": 1002155.06562221 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 558933.68945156, + "2021": 600936.33125736, + "2022": 587424.31391542, + "2023": 542043.64624518, + "2024": 629874.4436212201, + "2025": 582956.72307772, + "2026": 606502.56606144, + "2027": 623751.1245285, + "2028": 638991.12219978, + "2029": 650844.76201298, + "2030": 660836.8757742001, + "2031": 670875.65000628, + "2032": 681835.4877953798, + "2033": 693124.4562436199, + "2034": 706953.36943586, + "2035": 722652.75113154, + "2036": 739667.46883454, + "2037": 756234.1620819201, + "2038": 772753.9888372199, + "2039": 789721.8353234, + "2040": 806719.003674, + "2041": 824719.0619832999, + "2042": 842021.15727876, + "2043": 859682.9450500801, + "2044": 877649.29269144, + "2045": 895389.0995165401, + "2046": 913680.2353416999, + "2047": 933711.54433488, + "2048": 954043.0650951798, + "2049": 975125.9983286, + "2050": 997378.9029228201 + }, + "stock": "NA" + }, + "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -94610,7 +94436,181 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { "2020": 0.0, "2021": 0.0, "2022": 0.0, @@ -98293,397 +98293,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 5478978.69160519, - "2021": 5326731.316659711, - "2022": 5746419.69051874, - "2023": 5117819.17631646, - "2024": 5122520.70377198, - "2025": 5622227.620217239, - "2026": 5713133.3700927105, - "2027": 5730737.557927409, - "2028": 5714934.68342652, - "2029": 5684576.76928853, - "2030": 5643540.109953361, - "2031": 5620598.377347039, - "2032": 5588803.020460741, - "2033": 5554767.34260188, - "2034": 5528714.25296032, - "2035": 5519658.77787726, - "2036": 5525115.1721662395, - "2037": 5541079.29461998, - "2038": 5562818.26987391, - "2039": 5584300.06673149, - "2040": 5600858.545619699, - "2041": 5611782.90584571, - "2042": 5617954.03677735, - "2043": 5622155.319707708, - "2044": 5631612.2471517, - "2045": 5641064.102078591, - "2046": 5649196.886063511, - "2047": 5662131.87296942, - "2048": 5682124.49900553, - "2049": 5705865.74999489, - "2050": 5732213.16164329 + "2020": 9952494.70033263, + "2021": 9678161.1317313, + "2022": 10427663.63673452, + "2023": 9382088.807211589, + "2024": 9338873.21004918, + "2025": 10175822.59707533, + "2026": 10345171.9673992, + "2027": 10378745.90344522, + "2028": 10350210.75032584, + "2029": 10295856.674365971, + "2030": 10222613.87946636, + "2031": 10182091.68006746, + "2032": 10125721.832571229, + "2033": 10065778.643746182, + "2034": 10020241.51666749, + "2035": 10005282.10814319, + "2036": 10016855.65104992, + "2037": 10047640.07667663, + "2038": 10088320.962639337, + "2039": 10128569.03748359, + "2040": 10159934.43082695, + "2041": 10181215.94658102, + "2042": 10194145.89776881, + "2043": 10203723.26175158, + "2044": 10223129.74153982, + "2045": 10242771.96349953, + "2046": 10259834.560092041, + "2047": 10285898.76341515, + "2048": 10324967.375947151, + "2049": 10370693.340650529, + "2050": 10420966.795145148 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -5404300.877582959, - "2021": -5258051.221543979, - "2022": -5666279.456831439, - "2023": -5064259.78045862, - "2024": -5061681.44208304, - "2025": -5540630.909412811, - "2026": -5630817.7137919795, - "2027": -5649162.52073755, - "2028": -5634820.38727274, - "2029": -5606226.639556279, - "2030": -5567051.36896762, - "2031": -5545042.49667827, - "2032": -5513835.064744019, - "2033": -5480276.01694932, - "2034": -5454616.34097416, - "2035": -5445698.0310064, - "2036": -5451178.057297269, - "2037": -5467044.097545641, - "2038": -5488546.56234774, - "2039": -5509810.233167269, - "2040": -5526205.40931036, - "2041": -5537032.18899071, - "2042": -5543137.111334319, - "2043": -5547325.764801629, - "2044": -5556747.67127753, - "2045": -5566230.187568668, - "2046": -5574384.417339089, - "2047": -5587318.48125098, - "2048": -5607219.31832574, - "2049": -5630851.17751935, - "2050": -5657046.35773052 + "2020": -2923923.08969884, + "2021": -2844444.81964351, + "2022": -3064864.9808464, + "2023": -2757069.41742785, + "2024": -2746609.9078672198, + "2025": -2990898.7275732597, + "2026": -3041387.83949039, + "2027": -3052027.0561888004, + "2028": -3044686.6685515996, + "2029": -3029790.6253323797, + "2030": -3009235.9021885, + "2031": -2997980.6046324694, + "2032": -2981826.80092499, + "2033": -2964504.5965684196, + "2034": -2951404.8828432495, + "2035": -2947306.86258625, + "2036": -2951016.52520437, + "2037": -2960390.1680342294, + "2038": -2972683.3982278705, + "2039": -2984907.6531609697, + "2040": -2994500.9005249897, + "2041": -3001103.33883526, + "2042": -3005167.6757538607, + "2043": -3008244.67470526, + "2044": -3014209.02636881, + "2045": -3020257.91911519, + "2046": -3025543.34152586, + "2047": -3033488.48520191, + "2048": -3045246.1636283402, + "2049": -3059022.1769417906, + "2050": -3074149.21599366 }, "stock": "NA" }, "wall": { "energy": { - "2020": 8097071.37358572, - "2021": 7872527.511750101, - "2022": 8494100.863790918, - "2023": 7562423.8247178, - "2024": 7571526.02831324, - "2025": 8309723.5361993, - "2026": 8444809.77781276, - "2027": 8471572.321689898, - "2028": 8449220.70031, - "2029": 8405372.6086277, - "2030": 8345623.48079864, - "2031": 8312326.215534541, - "2032": 8265685.850886059, - "2033": 8215607.0008987, - "2034": 8177324.76696852, - "2035": 8164212.199293319, - "2036": 8172579.5458369395, - "2037": 8196513.591388539, - "2038": 8229006.38292124, - "2039": 8261184.240924981, - "2040": 8286060.989836519, - "2041": 8302563.45883254, - "2042": 8311946.783075859, - "2043": 8318416.16617396, - "2044": 8332654.374961041, - "2045": 8346895.033460699, - "2046": 8359182.014080681, - "2047": 8378587.4436564185, - "2048": 8408427.517301261, - "2049": 8443882.257318601, - "2050": 8483204.94235406 + "2020": 12759125.725346038, + "2021": 12405547.366890943, + "2022": 13374371.471736118, + "2023": 11978500.6610256, + "2024": 11952986.378064279, + "2025": 13065667.53975, + "2026": 13280925.913261162, + "2027": 13323338.46836288, + "2028": 13286957.83576616, + "2029": 13217128.505368542, + "2030": 13122785.094694922, + "2031": 13070453.28715032, + "2032": 12997670.56697738, + "2033": 12920024.95675534, + "2034": 12860878.620876921, + "2035": 12841091.1658918, + "2036": 12855209.44111496, + "2037": 12893881.62912854, + "2038": 12945552.43215508, + "2039": 12996670.034868961, + "2040": 13036352.0246238, + "2041": 13063038.212782199, + "2042": 13078834.38568058, + "2043": 13090225.19066006, + "2044": 13114044.300593462, + "2045": 13138027.6709306, + "2046": 13158800.612387542, + "2047": 13190952.896724261, + "2048": 13239675.8967713, + "2049": 13297040.72745198, + "2050": 13360321.40959698 }, "stock": "NA" }, "roof": { "energy": { - "2020": 10938895.32121239, - "2021": 10636417.720144859, - "2022": 11472768.400032097, - "2023": 10220140.50741033, - "2024": 10229310.571938, - "2025": 11223781.427242547, - "2026": 11405752.303624561, - "2027": 11441624.930314519, - "2028": 11411092.273522818, - "2029": 11351514.51066613, - "2030": 11270532.75622528, - "2031": 11225247.36586034, - "2032": 11161960.874920929, - "2033": 11094067.794912042, - "2034": 11042120.958749209, - "2035": 11024123.55604763, - "2036": 11035140.223421881, - "2037": 11067145.19998063, - "2038": 11110671.855734317, - "2039": 11153713.451640012, - "2040": 11186899.549055688, - "2041": 11208823.134244958, - "2042": 11221189.10726871, - "2043": 11229639.1911781, - "2044": 11248582.52239022, - "2045": 11267537.09865913, - "2046": 11283849.15867304, - "2047": 11309755.89903661, - "2048": 11349751.73912515, - "2049": 11397288.70822817, - "2050": 11450022.55620217 + "2020": 9229647.11557107, + "2021": 8970619.71036477, + "2022": 9678083.06755547, + "2023": 8626512.184681019, + "2024": 8626424.442574989, + "2025": 9467853.535227552, + "2026": 9619454.02173582, + "2027": 9647196.09213848, + "2028": 9617814.430892508, + "2029": 9563920.1926506, + "2030": 9492317.658890622, + "2031": 9452118.643428888, + "2032": 9397707.00553239, + "2033": 9339869.514316319, + "2034": 9295497.51221103, + "2035": 9279721.61403485, + "2036": 9288366.581301529, + "2037": 9314708.843373839, + "2038": 9350751.61769387, + "2039": 9386249.86569685, + "2040": 9413531.362039618, + "2041": 9431353.048439281, + "2042": 9441393.37054445, + "2043": 9448093.736172179, + "2044": 9463693.56696422, + "2045": 9479262.58744458, + "2046": 9492617.11173896, + "2047": 9514074.003429329, + "2048": 9547452.44141788, + "2049": 9586973.41016775, + "2050": 9630883.387784371 }, "stock": "NA" }, "ground": { "energy": { - "2020": 32884443.54529642, - "2021": 31966000.00309608, - "2022": 34482038.257472664, - "2023": 30762191.023644414, - "2024": 30756669.962076347, - "2025": 33719104.16303253, - "2026": 34266988.888495564, - "2027": 34372128.996063545, - "2028": 34275095.76706917, - "2029": 34091023.14469277, - "2030": 33843414.17001586, - "2031": 33705389.57658817, - "2032": 33515186.42911759, - "2033": 33312203.709819894, - "2034": 33157026.579826307, - "2035": 33103645.802483547, - "2036": 33137385.42652597, - "2037": 33234239.65536442, - "2038": 33365333.130273238, - "2039": 33494845.050637275, - "2040": 33594877.71630034, - "2041": 33661265.02427277, - "2042": 33699450.30687522, - "2043": 33725977.994714044, - "2044": 33784199.85022012, - "2045": 33842487.52643945, - "2046": 33892748.240105435, - "2047": 33971977.195556045, - "2048": 34093716.76124541, - "2049": 34237753.10519276, - "2050": 34397260.74536408 + "2020": -3050229.8148017703, + "2021": -2969294.68280483, + "2022": -3187806.57972187, + "2023": -2906159.8683983604, + "2024": -2871867.44470679, + "2025": -3102765.7637950503, + "2026": -3154693.87604318, + "2027": -3165103.55723196, + "2028": -3156154.09122363, + "2029": -3139438.9836475197, + "2030": -3117183.3660376994, + "2031": -3104579.55763953, + "2032": -3087011.10129131, + "2033": -3068469.5951414597, + "2034": -3054363.0862664897, + "2035": -3049470.8755449904, + "2036": -3052796.15543925, + "2037": -3061972.43020212, + "2038": -3073950.3623105898, + "2039": -3085687.61255635, + "2040": -3094721.5467408397, + "2041": -3100784.46113252, + "2042": -3104452.7039803704, + "2043": -3107201.64722612, + "2044": -3113039.4828468002, + "2045": -3119040.31425012, + "2046": -3124193.5706660203, + "2047": -3132140.8847948504, + "2048": -3144113.98513324, + "2049": -3158028.6511275503, + "2050": -3173229.02313781 }, "stock": "NA" }, "floor": { "energy": { - "2020": 2167558.86066688, - "2021": 2109881.6385476603, - "2022": 2272354.8825080995, - "2023": 2033860.9214770398, - "2024": 2031895.32679022, - "2025": 2221796.08557667, - "2026": 2257962.13663718, - "2027": 2265486.57313477, - "2028": 2259977.4186847596, - "2029": 2248768.6925233603, - "2030": 2233299.72183846, - "2031": 2224567.50672171, - "2032": 2212041.11003852, - "2033": 2198533.9776885, - "2034": 2188203.9467776003, - "2035": 2184585.9812541604, - "2036": 2186758.7299057897, - "2037": 2193099.55468528, - "2038": 2201698.33960788, - "2039": 2210201.52794841, - "2040": 2216750.6600307003, - "2041": 2221061.0039723697, - "2042": 2223469.60939594, - "2043": 2225109.5491233896, - "2044": 2228857.1198659698, - "2045": 2232640.62633583, - "2046": 2235888.6848205305, - "2047": 2241059.7497615996, - "2048": 2249022.1061399803, - "2049": 2258486.89418547, - "2050": 2268983.5666749 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 3467868.84676337, - "2021": 3372549.39482, - "2022": 3637436.4439707194, - "2023": 3241044.63273305, - "2024": 3244049.84786202, - "2025": 3558327.0932098404, - "2026": 3616151.7610824, - "2027": 3627748.05439373, - "2028": 3618380.48620558, - "2029": 3599816.08912813, - "2030": 3574432.3406879804, - "2031": 3560240.2014792697, - "2032": 3540240.3736746707, - "2033": 3518735.8885962404, - "2034": 3502291.33583225, - "2035": 3496620.07581855, - "2036": 3500161.15294065, - "2037": 3510366.1584386104, - "2038": 3524230.2100502597, - "2039": 3537954.6834981805, - "2040": 3548549.69285055, - "2041": 3555559.61131177, - "2042": 3559516.13589701, - "2043": 3562228.50244007, - "2044": 3568272.6866663103, - "2045": 3574327.67113684, - "2046": 3579543.3206747905, - "2047": 3587808.70533143, - "2048": 3600539.85598057, - "2049": 3615679.6338623804, - "2050": 3632474.38919331 + "2020": 17012752.299008388, + "2021": 16524534.45445431, + "2022": 17845524.213610888, + "2023": 15834764.310344858, + "2024": 15871042.057252211, + "2025": 17464790.26878542, + "2026": 17747283.633050762, + "2027": 17799848.11001241, + "2028": 17747994.43942019, + "2029": 17650547.701931637, + "2030": 17520126.65167884, + "2031": 17447785.67826388, + "2032": 17349317.64577183, + "2033": 17244329.80305074, + "2034": 17163972.54198275, + "2035": 17136397.85427617, + "2036": 17153599.44699964, + "2037": 17203288.657552004, + "2038": 17270929.82619747, + "2039": 17337740.76206646, + "2040": 17389221.305171438, + "2041": 17423384.63351145, + "2042": 17442831.05706131, + "2043": 17456229.91653545, + "2044": 17485706.16346455, + "2045": 17514960.298733328, + "2046": 17540166.66339313, + "2047": 17580087.34897273, + "2048": 17641931.79215274, + "2049": 17715391.68003066, + "2050": 17796804.480474427 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2375234.2269459, - "2021": 2309408.9199594003, - "2022": 2492071.36402423, - "2023": 2218468.1952498, - "2024": 2221406.55731791, - "2025": 2437583.1786878603, - "2026": 2477432.32433911, - "2027": 2485475.63188274, - "2028": 2479163.9460623497, - "2029": 2466551.7012596703, - "2030": 2449249.3872085596, - "2031": 2439639.66024444, - "2032": 2426057.3418710697, - "2033": 2411439.36245956, - "2034": 2400280.3045443096, - "2035": 2396515.1043622703, - "2036": 2399059.5552717997, - "2037": 2406179.95242164, - "2038": 2415812.5129775, - "2039": 2425369.09945147, - "2040": 2432777.4165843, - "2041": 2437719.45241648, - "2042": 2440551.1871144, - "2043": 2442530.0140758194, - "2044": 2446788.72832159, - "2045": 2451051.38930412, - "2046": 2454738.67506622, - "2047": 2460520.29129949, - "2048": 2469365.54653801, - "2049": 2479875.91340837, - "2050": 2491522.3744090996 + "2020": 2810637.058015649, + "2021": 2731516.30439757, + "2022": 2948048.11376831, + "2023": 2615815.4804582405, + "2024": 2622182.17726615, + "2025": 2889711.49520878, + "2026": 2934331.52938062, + "2027": 2941730.6799127096, + "2028": 2931691.1824633693, + "2029": 2914098.3868889394, + "2030": 2891131.8205001205, + "2031": 2878068.0657166997, + "2032": 2860900.04383029, + "2033": 2842731.3665391603, + "2034": 2828687.1516516297, + "2035": 2823365.21010869, + "2036": 2825423.2085088203, + "2037": 2832833.49840852, + "2038": 2843296.89964499, + "2039": 2853535.39886068, + "2040": 2861299.876992539, + "2041": 2866175.9098347896, + "2042": 2868731.04680207, + "2043": 2870208.0090933293, + "2044": 2874366.83231153, + "2045": 2878470.34082121, + "2046": 2881937.47022489, + "2047": 2887824.20805531, + "2048": 2897304.3620469994, + "2049": 2908599.10070214, + "2050": 2921275.8269552696 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -938677.2191644799, - "2021": -913974.8674624199, - "2022": -984399.2871630897, - "2023": -879640.31825512, - "2024": -879860.6522920099, - "2025": -962759.89225361, - "2026": -978485.4800623099, - "2027": -981899.2030454898, - "2028": -979764.3456383898, - "2029": -975154.6766830699, - "2030": -968666.7439556998, - "2031": -965002.5571386698, - "2032": -959615.37868757, - "2033": -953761.60507368, - "2034": -949286.83449599, - "2035": -947730.23135703, - "2036": -948687.6196681099, - "2037": -951452.7132742599, - "2038": -955207.32825256, - "2039": -958930.28234698, - "2040": -961799.8566263597, - "2041": -963690.53552479, - "2042": -964733.5512943799, - "2043": -965441.6292826099, - "2044": -967058.0163483399, - "2045": -968690.21570461, - "2046": -970092.01139755, - "2047": -972324.91638783, - "2048": -975763.1191673899, - "2049": -979870.0825493198, - "2050": -984428.2751618 + "2020": -72417.61615681, + "2021": -70745.10810693001, + "2022": -75650.47025372999, + "2023": -68757.35532419999, + "2024": -68246.63417361, + "2025": -73910.78915127, + "2026": -75084.6505448, + "2027": -75352.05207718001, + "2028": -75195.88066013, + "2029": -74852.06051872, + "2030": -74368.89351682, + "2031": -74076.40243811, + "2032": -73637.30022591, + "2033": -73160.80501908001, + "2034": -72792.68008111, + "2035": -72643.74160497, + "2036": -72691.10147111, + "2037": -72874.6540829, + "2038": -73129.12890259, + "2039": -73375.83091595, + "2040": -73557.24841016, + "2041": -73667.3583819, + "2042": -73716.79578491, + "2043": -73742.84135311999, + "2044": -73840.55385042, + "2045": -73942.47384250001, + "2046": -74025.53291934, + "2047": -74172.07268197, + "2048": -74410.8033408, + "2049": -74697.83239360999, + "2050": -75017.14887158999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6242025.22021827, - "2021": -6074616.66783344, - "2022": -6545740.84578786, - "2023": -5850350.341635849, - "2024": -5848742.658354401, - "2025": -6400430.57872433, - "2026": -6504996.2403554, - "2027": -6526857.97810042, - "2028": -6511260.988816939, - "2029": -6479221.72034055, - "2030": -6434848.95494456, - "2031": -6409929.94704196, - "2032": -6374078.717408869, - "2033": -6335368.8843159005, - "2034": -6305795.75040261, - "2035": -6295595.97078519, - "2036": -6302064.99963574, - "2037": -6320556.936470689, - "2038": -6345585.60614864, - "2039": -6370382.40380619, - "2040": -6389536.886527529, - "2041": -6402216.3149814205, - "2042": -6409362.888272531, - "2043": -6414287.987612099, - "2044": -6425264.76012114, - "2045": -6436327.85144251, - "2046": -6445854.491129841, - "2047": -6460918.97311355, - "2048": -6484025.491605291, - "2049": -6511501.703324251, - "2050": -6541959.911913709 + "2020": -3474730.02659891, + "2021": -3378202.27293774, + "2022": -3643370.2566052997, + "2023": -3255145.1892749104, + "2024": -3252419.7127796398, + "2025": -3562290.07947781, + "2026": -3620178.2712652604, + "2027": -3631254.9373662597, + "2028": -3620887.5196053796, + "2029": -3601361.1625409503, + "2030": -3575142.8886718, + "2031": -3560527.0154601797, + "2032": -3540427.41188477, + "2033": -3519004.29444674, + "2034": -3502633.9480784703, + "2035": -3497008.55465089, + "2036": -3500593.57100344, + "2037": -3510857.6666258704, + "2038": -3524728.8333788197, + "2039": -3538432.04290233, + "2040": -3549032.67364607, + "2041": -3556073.3631995004, + "2042": -3560155.503597849, + "2043": -3562999.4016458998, + "2044": -3569213.64405304, + "2045": -3575446.41024469, + "2046": -3580826.6185787604, + "2047": -3589285.6829242897, + "2048": -3602239.82814893, + "2049": -3617531.9689471098, + "2050": -3634467.8188407496 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -13300300.840375401, - "2021": -12942046.14798205, - "2022": -13949534.856159968, - "2023": -12457703.36076857, - "2024": -12459041.60235003, - "2025": -13641454.47936045, - "2026": -13864254.36599874, - "2027": -13910641.089562232, - "2028": -13877185.607510788, - "2029": -13808657.13336113, - "2030": -13713813.05405296, - "2031": -13660649.865480717, - "2032": -13584316.282980759, - "2033": -13501904.942223098, - "2034": -13438952.377235997, - "2035": -13417320.760145, - "2036": -13431179.964643419, - "2037": -13470670.78555129, - "2038": -13524143.170296468, - "2039": -13577146.517809011, - "2040": -13618127.81939563, - "2041": -13645284.179171149, - "2042": -13660626.748874359, - "2043": -13671209.42300001, - "2044": -13694669.899534209, - "2045": -13718286.4184443, - "2046": -13738643.080679748, - "2047": -13770794.0660323, - "2048": -13820078.412964368, - "2049": -13878686.79199881, - "2050": -13943673.29384418 + "2020": -2719145.46193684, + "2021": -2643350.8326325, + "2022": -2851281.1680437997, + "2023": -2547157.13306526, + "2024": -2544797.4579233998, + "2025": -2787167.6637503705, + "2026": -2832609.8257734994, + "2027": -2841363.95597531, + "2028": -2833346.0797003796, + "2029": -2818159.78996348, + "2030": -2797727.75188658, + "2031": -2786355.15226759, + "2032": -2770665.66802102, + "2033": -2753930.8396798805, + "2034": -2741150.4749417193, + "2035": -2736789.61276428, + "2036": -2739646.6982144304, + "2037": -2747739.1738741198, + "2038": -2758652.53169354, + "2039": -2769443.26097643, + "2040": -2777801.33201508, + "2041": -2783367.11986823, + "2042": -2786606.93321612, + "2043": -2788882.3414610694, + "2044": -2793796.17713009, + "2045": -2798725.20460259, + "2046": -2802984.96410789, + "2047": -2809658.8404779, + "2048": -2819856.9498917405, + "2049": -2831895.7985265898, + "2050": -2845217.90480744 }, "stock": "NA" }, @@ -99146,78 +99146,78 @@ "stock": "NA" }, "ground": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "floor": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "infiltration": { "energy": { "2020": 0.0, "2021": 0.0, @@ -99959,397 +99959,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 60771.37390530999, - "2021": 60904.025797379996, - "2022": 61090.282755899985, - "2023": 54258.18375772, - "2024": 56024.85961502, - "2025": 58993.71624382999, - "2026": 59508.04044312, - "2027": 59508.86180739999, - "2028": 59302.180948149995, - "2029": 58966.19718594998, - "2030": 58576.268516059994, - "2031": 58159.11145437999, - "2032": 57711.216029070005, - "2033": 57184.21363367, - "2034": 56639.52916431999, - "2035": 56081.88715526999, - "2036": 55550.21469455, - "2037": 55021.19260289, - "2038": 54493.69838709999, - "2039": 53966.653516939994, - "2040": 53408.70269319999, - "2041": 52891.66399702999, - "2042": 52404.23485843999, - "2043": 51916.78240821, - "2044": 51426.04261095, - "2045": 50983.68496962999, - "2046": 50523.48724868, - "2047": 50015.17273694999, - "2048": 49567.89712982, - "2049": 49194.24362391, - "2050": 48817.553993 + "2020": 102677.97328707999, + "2021": 102890.98682272999, + "2022": 103231.49696912999, + "2023": 91673.45455607999, + "2024": 94647.16402653, + "2025": 99680.12504076998, + "2026": 100551.25094235998, + "2027": 100554.18525039998, + "2028": 100206.52186077, + "2029": 99640.22961626998, + "2030": 98982.70794595, + "2031": 98279.01869483, + "2032": 97523.29301271, + "2033": 96633.67464490999, + "2034": 95714.13601405999, + "2035": 94772.71700792998, + "2036": 93875.19903563, + "2037": 92982.18032492998, + "2038": 92091.73194959, + "2039": 91202.12176344999, + "2040": 90260.19761465, + "2041": 89387.41072958999, + "2042": 88564.64656061999, + "2043": 87741.84039131999, + "2044": 86913.45614024998, + "2045": 86166.89547940998, + "2046": 85390.21580373, + "2047": 84532.05832392999, + "2048": 83777.13388978, + "2049": 83146.72428265, + "2050": 82511.15108298 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -60704.34542017, - "2021": -60870.07532564999, - "2022": -61101.352671930006, - "2023": -54217.28557205999, - "2024": -55977.32916471, - "2025": -58965.18519643999, - "2026": -59480.05662684, - "2027": -59480.963438199986, - "2028": -59274.48545651999, - "2029": -58938.54219421999, - "2030": -58548.469454089995, - "2031": -58131.06874444999, - "2032": -57682.93148304, - "2033": -57155.603507039996, - "2034": -56610.571485939996, - "2035": -56052.57345185999, - "2036": -55520.611211179996, - "2037": -54991.52950753999, - "2038": -54463.81003369, - "2039": -53936.54652831, - "2040": -53378.565100449996, - "2041": -52861.24936946, - "2042": -52373.60098428, - "2043": -51886.135653109995, - "2044": -51395.1947512, - "2045": -50952.69973957999, - "2046": -50492.525901049994, - "2047": -49984.01697627999, - "2048": -49536.61670736, - "2049": -49163.10646813999, - "2050": -48786.37603687999 + "2020": -34577.31283764, + "2021": -34638.6069094, + "2022": -34722.860600759996, + "2023": -30863.01634902, + "2024": -31870.963070819995, + "2025": -33549.22234888, + "2026": -33841.235482879994, + "2027": -33841.57292879999, + "2028": -33723.89721984, + "2029": -33532.79730524, + "2030": -33311.11819258, + "2031": -33074.014353900006, + "2032": -32819.441524379996, + "2033": -32519.94916918, + "2034": -32210.417359279996, + "2035": -31893.52248462, + "2036": -31591.359838559998, + "2037": -31290.599832079995, + "2038": -30990.783026780002, + "2039": -30691.21404422, + "2040": -30373.997303899996, + "2041": -30080.14761872, + "2042": -29803.10489226, + "2043": -29525.956907719996, + "2044": -29247.0255952, + "2045": -28995.56554626, + "2046": -28733.890366099997, + "2047": -28444.96985916, + "2048": -28190.711581519998, + "2049": -27978.17907058, + "2050": -27764.00477906 }, "stock": "NA" }, "wall": { "energy": { - "2020": 91891.3616221, - "2021": 92123.11184946, - "2022": 92456.24804441999, - "2023": 82062.0615801, - "2024": 84726.1933614, - "2025": 89241.63078464, - "2026": 90020.93291975999, - "2027": 90022.60497783999, - "2028": 89710.4022036, - "2029": 89202.3381848, - "2030": 88612.43902567998, - "2031": 87981.2009426, - "2032": 87303.42891222, - "2033": 86505.81534870001, - "2034": 85681.41306388, - "2035": 84837.3976065, - "2036": 84032.7515114, - "2037": 83232.35365364, - "2038": 82434.09763348, - "2039": 81636.54576792, - "2040": 80792.396107, - "2041": 80009.90809243999, - "2042": 79272.28264769999, - "2043": 78534.83024486, - "2044": 77792.20761328, - "2045": 77122.87867093999, - "2046": 76426.7224976, - "2047": 75657.49500244, - "2048": 74980.72498823999, - "2049": 74415.65871062, - "2050": 73845.80435186 + "2020": 137559.21955948, + "2021": 137830.38496871997, + "2022": 138242.07652535997, + "2023": 122804.28917009999, + "2024": 126798.07471409999, + "2025": 133516.355447, + "2026": 134681.39860656, + "2027": 134684.3250424, + "2028": 134217.62505444, + "2029": 133458.31705903998, + "2030": 132576.99458042003, + "2031": 131634.00295621998, + "2032": 130621.38005885998, + "2033": 129429.63193805999, + "2034": 128197.85310976, + "2035": 126936.7676139, + "2036": 125734.42249675999, + "2037": 124537.94445404, + "2038": 123345.02058718, + "2039": 122153.16662838, + "2040": 120891.1883287, + "2041": 119721.95371963999, + "2042": 118619.68105541999, + "2043": 117517.22307115998, + "2044": 116407.428181, + "2045": 115407.13141658, + "2046": 114366.37986362, + "2047": 113216.75413096, + "2048": 112205.28115200001, + "2049": 111360.32497081999, + "2050": 110508.59049806 }, "stock": "NA" }, "roof": { "energy": { - "2020": 122603.99635563999, - "2021": 122896.22546711, - "2022": 123314.10120902998, - "2023": 109479.24767414, - "2024": 113037.29077009, - "2025": 119048.45727258999, - "2026": 120087.44027379999, - "2027": 120089.49266608, - "2028": 119672.82525730999, - "2029": 118995.01269720998, - "2030": 118208.15239411, - "2031": 117366.22039839, - "2032": 116462.22750206997, - "2033": 115398.45105003, - "2034": 114298.95856273998, - "2035": 113173.30886349, - "2036": 112100.13365789, - "2037": 111032.49898947, - "2038": 109967.81143523, - "2039": 108904.05280528999, - "2040": 107778.04723145, - "2041": 106734.41983545, - "2042": 105750.60094155998, - "2043": 104766.90181628, - "2044": 103776.40997671, - "2045": 102883.63875621, - "2046": 101954.99553608999, - "2047": 100929.02037106999, - "2048": 100026.32178422, - "2049": 99272.46241329, - "2050": 98512.31865815999 + "2020": 92507.62253484999, + "2021": 92732.24604320999, + "2022": 93065.23209717, + "2023": 82608.91823705999, + "2024": 85289.19298790999, + "2025": 89834.69061019999, + "2026": 90619.50564684, + "2027": 90621.52932316, + "2028": 90307.59222275998, + "2029": 89796.49932686, + "2030": 89203.04778232999, + "2031": 88567.96638077, + "2032": 87886.02146748, + "2033": 87083.40860699999, + "2034": 86253.82463722001, + "2035": 85404.50301125998, + "2036": 84594.80269814, + "2037": 83789.34106873999, + "2038": 82986.06328249, + "2039": 82183.51125926999, + "2040": 81333.99847164999, + "2041": 80546.60094746, + "2042": 79804.34905919999, + "2043": 79062.23275811, + "2044": 78314.94140272, + "2045": 77641.43171041999, + "2046": 76940.89413377001, + "2047": 76166.80354179999, + "2048": 75485.78897951999, + "2049": 74917.19166073999, + "2050": 74343.80088428 }, "stock": "NA" }, "ground": { "energy": { - "2020": 353447.75142512, - "2021": 354182.47562157, - "2022": 355272.62051276996, - "2023": 315554.75367376, - "2024": 325817.17464400997, - "2025": 343093.24613196997, - "2026": 346086.82182635996, - "2027": 346093.6943628799, - "2028": 344893.79151996993, - "2029": 342941.83107506996, - "2030": 340676.16381294996, - "2031": 338251.99195814994, - "2032": 335648.92439223, - "2033": 332585.55134219, - "2034": 329419.30294069997, - "2035": 326177.72503761, - "2036": 323087.15835523, - "2037": 320011.88621557, - "2038": 316945.59001114994, - "2039": 313882.01249164995, - "2040": 310638.45295445, - "2041": 307632.98667559, - "2042": 304799.66535518, - "2043": 301966.07236208, - "2044": 299113.45006201, - "2045": 296542.25307021, - "2046": 293867.23912225, - "2047": 290912.29961641, - "2048": 288312.41916433995, - "2049": 286140.67569713, - "2050": 283951.3473241 + "2020": -24037.016502169998, + "2021": -24107.448074550004, + "2022": -24247.95774723, + "2023": -21477.67115752, + "2024": -22160.66998547, + "2025": -23372.1445651, + "2026": -23578.775185320002, + "2027": -23580.777824119996, + "2028": -23500.60113118, + "2029": -23368.843277279997, + "2030": -23215.443703689998, + "2031": -23050.99062537, + "2032": -22874.2459236, + "2033": -22665.816623839997, + "2034": -22450.31010398, + "2035": -22229.671108619998, + "2036": -22019.412344919998, + "2037": -21810.430633239997, + "2038": -21601.89629765, + "2039": -21393.62778071, + "2040": -21173.17217885, + "2041": -20968.733576079998, + "2042": -20776.081604779996, + "2043": -20583.60071951, + "2044": -20389.624728339997, + "2045": -20214.970209659998, + "2046": -20033.40894997, + "2047": -19832.38815874, + "2048": -19655.73847724, + "2049": -19508.64729206, + "2050": -19360.1539777 }, "stock": "NA" }, "floor": { "energy": { - "2020": 24681.14139545, - "2021": 24754.478757709996, - "2022": 24853.57410207, - "2023": 22046.559025959996, - "2024": 22762.26817931, - "2025": 23979.2553585, - "2026": 24188.604856839997, - "2027": 24188.871914359996, - "2028": 24104.803851459998, - "2029": 23968.06278556, - "2030": 23809.28244753, - "2031": 23639.383232969998, - "2032": 23456.98976328, - "2033": 23242.390067199998, - "2034": 23020.589213819996, - "2035": 22793.512209659995, - "2036": 22577.033729439998, - "2037": 22361.760819439998, - "2038": 22147.017280289998, - "2039": 21932.454356069997, - "2040": 21705.433051649994, - "2041": 21494.913539959998, - "2042": 21296.4704921, - "2043": 21098.13391791, - "2044": 20898.35640462, - "2045": 20718.288262619997, - "2046": 20531.052403969996, - "2047": 20324.136034299998, - "2048": 20142.07869012, - "2049": 19990.10815414, - "2050": 19836.801936379998 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 39501.70849393, - "2021": 39605.27075788, - "2022": 39752.30026608, - "2023": 35278.35494044, - "2024": 36423.521547439996, - "2025": 38366.31823922999, - "2026": 38701.35784784, - "2027": 38702.02764651999, - "2028": 38567.75924563, - "2029": 38349.26893203, - "2030": 38095.577157, - "2031": 37824.107246199994, - "2032": 37532.63401707, - "2033": 37189.63474790999, - "2034": 36835.11700019999, - "2035": 36472.16518059, - "2036": 36126.14640167, - "2037": 35781.977734329994, - "2038": 35438.71282859999, - "2039": 35095.7484064, - "2040": 34732.7727243, - "2041": 34396.28195671, - "2042": 34079.08621352, - "2043": 33761.986823269996, - "2044": 33442.64544979, - "2045": 33154.82060119, - "2046": 32855.4775561, - "2047": 32524.701081389998, - "2048": 32233.680329259998, - "2049": 31990.71043147, - "2050": 31745.663670399997 + "2020": 186300.0890795, + "2021": 186564.87466155997, + "2022": 187000.81885571996, + "2023": 166261.44075229997, + "2024": 171679.1956621, + "2025": 180719.84418734, + "2026": 182295.34942015997, + "2027": 182299.73342023997, + "2028": 181668.4145015, + "2029": 180641.63448369998, + "2030": 179450.28692378002, + "2031": 178175.7288971, + "2032": 176806.91739372, + "2033": 175195.911665, + "2034": 173530.79351247998, + "2035": 171826.05685619995, + "2036": 170200.60528750002, + "2037": 168582.42408233997, + "2038": 166969.53326757997, + "2039": 165358.10498382, + "2040": 163651.2113185, + "2041": 162070.52002254, + "2042": 160580.2491673, + "2043": 159089.11994666, + "2044": 157588.60742758, + "2045": 156236.08115743997, + "2046": 154828.3600491, + "2047": 153273.90624594, + "2048": 151906.19857284, + "2049": 150763.03753911998, + "2050": 149611.23237905998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 27376.82155437, - "2021": 27453.27601958, - "2022": 27565.97526714, - "2023": 24453.16603208, - "2024": 25244.78465398, - "2025": 26597.013932330003, - "2026": 26829.64280968, - "2027": 26830.289612759996, - "2028": 26737.39650689, - "2029": 26586.06158549, - "2030": 26410.27770638, - "2031": 26222.132026540003, - "2032": 26020.10629497, - "2033": 25782.31450029, - "2034": 25536.527563359996, - "2035": 25284.89266893, - "2036": 25045.012625609997, - "2037": 24806.45837791, - "2038": 24568.5002527, - "2039": 24330.76018382, - "2040": 24079.168105, - "2041": 23845.897274169994, - "2042": 23626.014418479997, - "2043": 23406.23459019, - "2044": 23184.86439897, - "2045": 22985.366053209997, - "2046": 22777.91254864, - "2047": 22548.606378969995, - "2048": 22346.88849434, - "2049": 22178.54773909, - "2050": 22008.7307644 + "2020": 28091.68935898, + "2021": 28134.01731972, + "2022": 28171.420290359998, + "2023": 25066.5754938, + "2024": 25893.0406788, + "2025": 27239.1123497, + "2026": 27474.82337616, + "2027": 27474.274634799996, + "2028": 27377.89570314, + "2029": 27222.067620739996, + "2030": 27041.536047919995, + "2031": 26848.607369120004, + "2032": 26641.550826060004, + "2033": 26398.187868060002, + "2034": 26146.707902559996, + "2035": 25889.248631099996, + "2036": 25643.70880106, + "2037": 25399.205516539994, + "2038": 25155.53902288, + "2039": 24912.03077088, + "2040": 24654.1729942, + "2041": 24415.372289539995, + "2042": 24190.192840919997, + "2043": 23964.84762566, + "2044": 23738.141599299997, + "2045": 23533.66792118, + "2046": 23320.827346520004, + "2047": 23086.05128866, + "2048": 22879.329150600002, + "2049": 22706.30476622, + "2050": 22532.037899959996 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -11278.68394892, - "2021": -11317.894450169999, - "2022": -11371.69473417, - "2023": -10078.110672859999, - "2024": -10404.131468110001, - "2025": -10964.53618717, - "2026": -11060.441567159998, - "2027": -11060.60769968, - "2028": -11022.21480197, - "2029": -10959.694420069998, - "2030": -10887.05766985, - "2031": -10809.313800049998, - "2032": -10725.852767729999, - "2033": -10627.639511289999, - "2034": -10526.1272939, - "2035": -10422.200188709998, - "2036": -10323.13364923, - "2037": -10224.65983957, - "2038": -10126.39859825, - "2039": -10028.22262675, - "2040": -9924.379047949998, - "2041": -9828.04086079, - "2042": -9737.23730488, - "2043": -9646.51902108, - "2044": -9555.10772961, - "2045": -9472.725403909999, - "2046": -9387.09319315, - "2047": -9292.415886210001, - "2048": -9209.12482474, - "2049": -9139.64705883, - "2050": -9069.524987800001 + "2020": -766.5468535299999, + "2021": -768.6598569299999, + "2022": -770.89281633, + "2023": -684.5316646599999, + "2024": -706.97729051, + "2025": -744.295799, + "2026": -750.7542389999998, + "2027": -750.7382263599999, + "2028": -748.1041498, + "2029": -743.8396614999999, + "2030": -738.89441765, + "2031": -733.60761529, + "2032": -727.93462764, + "2033": -721.26665996, + "2034": -714.37613698, + "2035": -707.3217876599999, + "2036": -700.5953002999998, + "2037": -693.9035961799999, + "2038": -687.2301459700001, + "2039": -680.5610367500001, + "2040": -673.5049058499999, + "2041": -666.9631084999999, + "2042": -660.7955499199999, + "2043": -654.6292688699999, + "2044": -648.42052032, + "2045": -642.8215465000001, + "2046": -636.99818669, + "2047": -630.5690499599999, + "2048": -624.90904832, + "2049": -620.17809426, + "2050": -615.40804844 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -72163.67988561999, - "2021": -72387.88668328998, - "2022": -72700.26130640999, - "2023": -64467.61124811999, - "2024": -66555.93745576999, - "2025": -70126.30112791, - "2026": -70739.30446876, - "2027": -70740.46946967999, - "2028": -70495.00939543, - "2029": -70095.39215933, - "2030": -69631.22578471, - "2031": -69134.46444487, - "2032": -68601.13689693, - "2033": -67973.52659449, - "2034": -67324.83564949999, - "2035": -66660.71247807001, - "2036": -66027.61818317, - "2037": -65398.139988749994, - "2038": -64770.14630267, - "2039": -64142.70132909, - "2040": -63478.865251849995, - "2041": -62863.206135689994, - "2042": -62282.88904177999, - "2043": -61702.95911949999, - "2044": -61118.73960610999, - "2045": -60592.20830586999, - "2046": -60044.77749597, - "2047": -59439.66233834999, - "2048": -58907.3052231, - "2049": -58463.07481079, - "2050": -58014.86193534 + "2020": -37481.847402219995, + "2021": -37554.48607032999, + "2022": -37653.78666129, + "2023": -33459.00675756, + "2024": -34550.89387161, + "2025": -36374.00701851, + "2026": -36690.72898652, + "2027": -36691.09301031999, + "2028": -36563.510352269994, + "2029": -36356.281882569994, + "2030": -36115.86190503, + "2031": -35858.69967815, + "2032": -35582.596334249996, + "2033": -35257.77160189, + "2034": -34922.05702278, + "2035": -34578.35657331, + "2036": -34250.642945930005, + "2037": -33924.49212390999, + "2038": -33599.33390523, + "2039": -33274.44473117, + "2040": -32930.45457945, + "2041": -32611.757418129997, + "2042": -32311.295599379995, + "2043": -32010.75740674, + "2044": -31708.251305989997, + "2045": -31435.54459295, + "2046": -31151.79026725, + "2047": -30838.45444975, + "2048": -30562.716402379996, + "2049": -30332.27150475, + "2050": -30100.013059659996 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -154609.30575226, - "2021": -155086.85724915, - "2022": -155750.75369019, - "2023": -138118.78573799998, - "2024": -142593.86138055, - "2025": -150240.50208089, - "2026": -151553.66159508, - "2027": -151556.09107383998, - "2028": -151030.14210153, - "2029": -150173.95003043, - "2030": -149179.48956016998, - "2031": -148115.21371048997, - "2032": -146972.60239118998, - "2033": -145628.01751347, - "2034": -144238.27347969997, - "2035": -142815.46793924997, - "2036": -141459.13108187, - "2037": -140110.51822636995, - "2038": -138765.10223509, - "2039": -137420.85819002998, - "2040": -135998.63556415, - "2041": -134679.65020726997, - "2042": -133436.37586433996, - "2043": -132193.91109877996, - "2044": -130942.27548493001, - "2045": -129814.22146145, - "2046": -128641.37602379001, - "2047": -127344.97610700999, - "2048": -126204.44172714, - "2049": -125252.67855460999, - "2050": -124292.40249397999 + "2020": -28687.759038930002, + "2021": -28758.717939609996, + "2022": -28865.73138909, + "2023": -25619.097486619998, + "2024": -26449.481742670003, + "2025": -27861.14378428, + "2026": -28104.68956556, + "2027": -28105.396714199996, + "2028": -28008.114034759998, + "2029": -27849.666218460003, + "2030": -27665.660338690002, + "2031": -27468.72946681, + "2032": -27257.25895176, + "2033": -27008.34697256, + "2034": -26751.066446659996, + "2035": -26487.66436962, + "2036": -26236.555735740003, + "2037": -25986.7754921, + "2038": -25737.662877169998, + "2039": -25488.779544510002, + "2040": -25225.33697225, + "2041": -24981.14660714, + "2042": -24750.961226919997, + "2043": -24520.829181549998, + "2044": -24289.080521600004, + "2045": -24080.2227271, + "2046": -23862.99220421, + "2047": -23622.928227640004, + "2048": -23411.74084752, + "2049": -23235.44078334, + "2050": -23057.64220544 }, "stock": "NA" }, @@ -100709,433 +100709,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 1002215.2572532201, - "2021": 971208.6526484397, - "2022": 1059883.01050312, - "2023": 931133.79184634, - "2024": 890985.8285475201, - "2025": 954456.6386114401, - "2026": 944688.4471922399, - "2027": 940839.2638456401, - "2028": 933622.77079992, - "2029": 922469.2587542799, - "2030": 908193.9349958601, - "2031": 892923.4778214201, - "2032": 878329.63224464, - "2033": 863629.65979618, - "2034": 850988.63119618, - "2035": 840411.9822474001, - "2036": 830955.7456295199, - "2037": 820875.91438184, - "2038": 810645.95256334, - "2039": 800585.04971578, - "2040": 790352.14749462, - "2041": 779768.30000718, - "2042": 768430.38007728, - "2043": 756910.19248444, - "2044": 745142.68191598, - "2045": 733298.9274867799, - "2046": 721656.2143897599, - "2047": 710769.4211361001, - "2048": 700580.586318, - "2049": 690879.54911246, - "2050": 681404.8606777401 + "2020": 324950.08972447, + "2021": 314445.24368297, + "2022": 343935.31295173, + "2023": 303179.6561584101, + "2024": 289332.46132375003, + "2025": 309839.27655167994, + "2026": 306768.44566926995, + "2027": 305502.01104376, + "2028": 303182.77648343, + "2029": 299599.17144432006, + "2030": 295021.55695065, + "2031": 290137.7943989799, + "2032": 285417.89010164, + "2033": 280686.71419246, + "2034": 276640.98236932, + "2035": 273287.2571835399, + "2036": 270267.1349861, + "2037": 267050.80132874, + "2038": 263770.21729135, + "2039": 260507.25882877, + "2040": 257180.01248297, + "2041": 253759.92770695, + "2042": 250124.43236646996, + "2043": 246438.80621741, + "2044": 242675.07382222996, + "2045": 238864.63288001003, + "2046": 235113.59425123, + "2047": 231605.65699348997, + "2048": 228325.05757494998, + "2049": 225208.01517702, + "2050": 222167.59587114997 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -510714.31206414, - "2021": -494948.24181880994, - "2022": -540003.72106037, - "2023": -475122.07564302, - "2024": -454322.80577700003, - "2025": -486357.07178346, - "2026": -481423.67969027, - "2027": -479481.45180239994, - "2028": -475825.78725076, - "2029": -470154.43774367997, - "2030": -462892.70216448995, - "2031": -455130.00459578994, - "2032": -447700.68145676, - "2033": -440219.47845759994, - "2034": -433785.3825296, - "2035": -428400.01839474996, - "2036": -423583.77513245004, - "2037": -418452.98331188003, - "2038": -413244.39411582, - "2039": -408116.28966862, - "2040": -402901.92523287, - "2041": -397511.9584072999, - "2042": -391741.50464182, - "2043": -385877.11791663, - "2044": -379889.9621860099, - "2045": -373866.09185419, - "2046": -367942.9622471599, - "2047": -362400.52176334, - "2048": -357210.58246512996, - "2049": -352269.27547666, - "2050": -347445.37374262 + "2020": -93758.62720791, + "2021": -90779.4751457, + "2022": -99169.44008232, + "2023": -87522.53630302999, + "2024": -83548.82190173001, + "2025": -89341.90382584, + "2026": -88445.40080693999, + "2027": -88086.81143055999, + "2028": -87424.22865076998, + "2029": -86396.65681544, + "2030": -85078.04626808, + "2031": -83672.35752482999, + "2032": -82310.26380444, + "2033": -80942.30040559999, + "2034": -79767.08495564, + "2035": -78788.99677905, + "2036": -77908.81786177, + "2037": -76973.97427337998, + "2038": -76021.99519162999, + "2039": -75077.77751403, + "2040": -74116.24303950001, + "2041": -73127.63866717, + "2042": -72075.50680884998, + "2043": -71008.6256284, + "2044": -69920.1111397, + "2045": -68822.6654406, + "2046": -67740.75814977, + "2047": -66727.09406303, + "2048": -65779.00798696, + "2049": -64878.74373542, + "2050": -64001.06446893 }, "stock": "NA" }, "wall": { "energy": { - "2020": 611392.5959606799, - "2021": 592209.0777217599, - "2022": 646862.2661292201, - "2023": 568154.5174803099, - "2024": 543493.5985189901, - "2025": 582520.57097711, - "2026": 576587.74272566, - "2027": 574201.66564939, - "2028": 569773.43481403, - "2029": 562958.0857485699, - "2030": 554255.29842533, - "2031": 544947.47476613, - "2032": 536042.0774161001, - "2033": 527086.20658724, - "2034": 519405.77905913, - "2035": 512998.81066595996, - "2036": 507258.52118902, - "2037": 501136.28871121997, - "2038": 494914.71479095996, - "2039": 488779.49998869, - "2040": 482531.97200164, - "2041": 476077.80940008996, - "2042": 469176.31738996005, - "2043": 462169.81346211, - "2044": 455009.28847717, - "2045": 447783.69444806996, - "2046": 440683.40799036995, - "2047": 434048.92357905995, - "2048": 427844.89394972, - "2049": 421940.8834152801, - "2050": 416174.1117638401 + "2020": 275366.27275213005, + "2021": 266442.88130014995, + "2022": 291565.91964849003, + "2023": 256872.13108054, + "2024": 245087.13666047002, + "2025": 262664.52179087, + "2026": 260083.44836014998, + "2027": 258990.85347119003, + "2028": 257004.98789532998, + "2029": 253946.88697647, + "2030": 250057.14545223, + "2031": 245905.45006141, + "2032": 241911.16643830005, + "2033": 237910.13814551, + "2034": 234499.13561982, + "2035": 231671.98712197, + "2036": 229128.59306483, + "2037": 226413.50639424, + "2038": 223642.60508275003, + "2039": 220884.4746585, + "2040": 218071.69160158004, + "2041": 215177.75792735998, + "2042": 212100.29045456, + "2043": 208978.1701169, + "2044": 205789.28809679, + "2045": 202554.23531987, + "2046": 199375.62048271002, + "2047": 196405.69240731004, + "2048": 193626.55489105, + "2049": 190982.28328693, + "2050": 188403.08386182997 }, "stock": "NA" }, "roof": { "energy": { - "2020": 337956.68507079, - "2021": 327153.51740937, - "2022": 357717.54757167003, - "2023": 314299.51042387, - "2024": 300443.80036650004, - "2025": 322159.00683314004, - "2026": 318911.52750126994, - "2027": 317582.29612103995, - "2028": 315138.4088161999, - "2029": 311378.95685326, - "2030": 306583.32752774004, - "2031": 301456.18113284, - "2032": 296538.29331592, - "2033": 291600.30878285004, - "2034": 287375.4010566901, - "2035": 283864.61960235, - "2036": 280713.66856644995, - "2037": 277351.00650918, - "2038": 273927.58938277, - "2039": 270539.39341101, - "2040": 267085.90165826, - "2041": 263524.38627827, - "2042": 259724.81889268002, - "2043": 255869.68208677, - "2044": 251929.25079333995, - "2045": 247942.79343182, - "2046": 244024.37047107998, - "2047": 240365.00321749, - "2048": 236943.18989751, - "2049": 233687.77722435, - "2050": 230508.72645851003 + "2020": 196900.67527542004, + "2021": 190366.72817517, + "2022": 208705.14037118998, + "2023": 183261.61968776997, + "2024": 174919.14428134004, + "2025": 187978.81401945, + "2026": 186146.23773484997, + "2027": 185340.54382470998, + "2028": 183895.25285595996, + "2029": 181685.64256390996, + "2030": 178892.39654068998, + "2031": 175905.09684170003, + "2032": 173047.72564118, + "2033": 170191.11750949, + "2034": 167770.66433562004, + "2035": 165775.67362322, + "2036": 163981.34182794002, + "2037": 162056.75879933996, + "2038": 160089.12085723996, + "2039": 158126.25022272998, + "2040": 156120.81845466004, + "2041": 154056.12786660998, + "2042": 151861.58307833, + "2043": 149635.53789169996, + "2044": 147358.04860683, + "2045": 145034.40623691003, + "2046": 142756.37979553998, + "2047": 140634.92202114002, + "2048": 138650.32598348998, + "2049": 136759.65629301002, + "2050": 134913.33953204 }, "stock": "NA" }, "ground": { "energy": { - "2020": 743636.47433504, - "2021": 719513.2901192099, - "2022": 787478.36711521, - "2023": 692046.54379676, - "2024": 661187.02575022, - "2025": 709235.20233822, - "2026": 702133.35577147, - "2027": 699160.71995916, - "2028": 693760.6323319, - "2029": 685485.2730558, - "2030": 674951.5822762501, - "2031": 663695.2759910099, - "2032": 652878.6301721199, - "2033": 642035.6830348, - "2034": 632783.543205, - "2035": 625118.76827973, - "2036": 618224.1218841501, - "2037": 610863.04722992, - "2038": 603357.1747445599, - "2039": 595904.40419988, - "2040": 588300.02871759, - "2041": 580469.47190284, - "2042": 572133.28194428, - "2043": 563681.73683055, - "2044": 555040.97703125, - "2045": 546276.9083689899, - "2046": 537664.39253934, - "2047": 529625.08504888, - "2048": 522112.1311554901, - "2049": 514967.72302494, - "2050": 507992.34714204 + "2020": -47848.90195996001, + "2021": -46275.18482939, + "2022": -50665.78345559001, + "2023": -45290.08943634001, + "2024": -42888.74406997, + "2025": -45706.38175236, + "2026": -45300.87334045, + "2027": -45109.2916187, + "2028": -44766.601914629995, + "2029": -44237.05248856, + "2030": -43570.97789898001, + "2031": -42866.542111790004, + "2032": -42176.45214048, + "2033": -41492.543770389995, + "2034": -40916.85031329, + "2035": -40441.959646480005, + "2036": -40007.63812186001, + "2037": -39546.81242036001, + "2038": -39073.06044170001, + "2039": -38591.318666600004, + "2040": -38098.5626925, + "2041": -37596.882468640004, + "2042": -37070.78161733, + "2043": -36538.71467191, + "2044": -35996.790547360004, + "2045": -35442.961729819996, + "2046": -34899.54015207, + "2047": -34389.19861206, + "2048": -33912.288418749995, + "2049": -33460.42082775, + "2050": -33021.55356906 }, "stock": "NA" }, "floor": { "energy": { - "2020": 63483.01761856, - "2021": 61497.00284452, - "2022": 67164.83000506001, - "2023": 58946.779645660004, - "2024": 56415.39412131, - "2025": 60479.43375094, - "2026": 59859.141152439995, - "2027": 59610.806745919996, - "2028": 59150.05965252999, - "2029": 58441.866408379996, - "2030": 57537.19575557001, - "2031": 56569.2623659, - "2032": 55644.21526364, - "2033": 54713.32076306999, - "2034": 53914.40027889, - "2035": 53247.433628889994, - "2036": 52650.31845543, - "2037": 52013.37451604, - "2038": 51366.43722774, - "2039": 50729.37549196, - "2040": 50080.79522441001, - "2041": 49410.30869047999, - "2042": 48692.722472810005, - "2043": 47964.11709876, - "2044": 47219.40708519, - "2045": 46468.37375753, - "2046": 45730.407227289994, - "2047": 45040.952808760005, - "2048": 44396.284035799996, - "2049": 43782.68045009001, - "2050": 43183.23988324 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 244969.11832228999, - "2021": 237194.98214726, - "2022": 259209.9886274, - "2023": 227983.92800671997, - "2024": 217876.27746906, - "2025": 233464.53446814997, - "2026": 231113.86584964, - "2027": 230162.84927548998, - "2028": 228406.33918353997, - "2029": 225691.74810111, - "2030": 222221.52034703, - "2031": 218512.92557127998, - "2032": 214953.50674933998, - "2033": 211375.98155939998, - "2034": 208308.71402185, - "2035": 205754.93677814997, - "2036": 203466.05848379, - "2037": 201024.9136244, - "2038": 198540.82397357, - "2039": 196084.32163173996, - "2040": 193583.16613858, - "2041": 191003.22125479998, - "2042": 188248.98574279, - "2043": 185452.32922341, - "2044": 182596.10829556998, - "2045": 179711.98292851, - "2046": 176875.33156748003, - "2047": 174223.71281772997, - "2048": 171741.5071456, - "2049": 169378.89838993998, - "2050": 167072.99753549 + "2020": 509018.7789171801, + "2021": 492133.0410348801, + "2022": 539317.11303862, + "2023": 472455.69922079, + "2024": 451698.21889176004, + "2025": 485607.57930845005, + "2026": 480760.01775106, + "2027": 478733.55463925, + "2028": 475035.03454593994, + "2029": 469358.43971789005, + "2030": 462136.2942326001, + "2031": 454400.82847050996, + "2032": 446980.54177926003, + "2033": 439549.13573087, + "2034": 433223.30864358, + "2035": 428015.3245404699, + "2036": 423332.56872009, + "2037": 418319.05321529997, + "2038": 413201.90527648, + "2039": 408116.75155655004, + "2040": 402919.56066749, + "2041": 397567.28662355, + "2042": 391871.89187755, + "2043": 386100.93567785, + "2044": 380190.82299186004, + "2045": 374175.52189344005, + "2046": 368263.43439555995, + "2047": 362760.4070481, + "2048": 357619.1947498001, + "2049": 352729.74401565007, + "2050": 347947.77167636005 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 160722.10294515002, - "2021": 155642.17307088, - "2022": 170063.63005098, - "2023": 149524.68579246002, - "2024": 142934.90115130998, - "2025": 153165.61052707, - "2026": 151618.14514549996, - "2027": 150991.15131913, - "2028": 149832.63674733, - "2029": 148046.59355225, - "2030": 145765.55496828, - "2031": 143327.51084954, - "2032": 140989.97174574, - "2033": 138640.62495209, - "2034": 136626.99747566, - "2035": 134949.33143958, - "2036": 133445.24802082, - "2037": 131841.22832072002, - "2038": 130209.61792037, - "2039": 128597.24600561999, - "2040": 126955.27812603, - "2041": 125260.8799954, - "2042": 123451.35092116, - "2043": 121614.30517482999, - "2044": 119737.63651359998, - "2045": 117842.65204458, - "2046": 115979.77821306999, - "2047": 114238.60381920998, - "2048": 112609.6067337, - "2049": 111059.37827165, - "2050": 109545.99829152999 + "2020": 639498.4607058499, + "2021": 619772.4476688398, + "2022": 676323.94121226, + "2023": 593310.86617104, + "2024": 568347.72781941, + "2025": 608946.11991959, + "2026": 602583.18118238, + "2027": 600092.6734639299, + "2028": 595457.71014227, + "2029": 588341.1239814099, + "2030": 579222.11170372, + "2031": 569465.59589548, + "2032": 560138.08253462, + "2033": 550733.5469274499, + "2034": 542632.66528306, + "2035": 535847.79074968, + "2036": 529779.2672761601, + "2037": 523316.1631091201, + "2038": 516762.36095979, + "2039": 510331.0702756, + "2040": 503789.70150067, + "2041": 497021.11006622, + "2042": 489764.49609378004, + "2043": 482395.76513475, + "2044": 474866.3081512, + "2045": 467296.9368741, + "2046": 459853.44376249, + "2047": 452892.99016155, + "2048": 446387.08292906, + "2049": 440196.85157180997, + "2050": 434149.89083831 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -69864.1799616, - "2021": -67662.31539187, - "2022": -73908.94374894998, - "2023": -65323.42737782999, - "2024": -62288.50470747, - "2025": -66597.66506105, - "2026": -65945.04252375, - "2027": -65673.49865053, - "2028": -65172.75931531, - "2029": -64398.11085719, - "2030": -63411.32692680001, - "2031": -62359.83738482, - "2032": -61346.555070860006, - "2033": -60330.754254499996, - "2034": -59462.36409239, - "2035": -58738.46186732999, - "2036": -58086.98091387, - "2037": -57393.6986747, - "2038": -56687.28141176, - "2039": -55985.20713961, - "2040": -55270.15070474999, - "2041": -54534.33675989, - "2042": -53751.296252420005, - "2043": -52956.599455259995, - "2044": -52145.89493364, - "2045": -51326.56064498, - "2046": -50521.38979128999, - "2047": -49767.146162319994, - "2048": -49061.273503669996, - "2049": -48390.07957968, - "2050": -47735.93795018 + "2020": -60715.38604835999, + "2021": -58758.79202715, + "2022": -64249.42244848999, + "2023": -56529.917434459996, + "2024": -53993.21286812, + "2025": -57870.653777839994, + "2026": -57294.36753381, + "2027": -57062.96696071999, + "2028": -56633.16408647999, + "2029": -55964.374072039995, + "2030": -55107.60776627, + "2031": -54191.864449069995, + "2032": -53309.905658799995, + "2033": -52424.16280015999, + "2034": -51664.95140594, + "2035": -51035.31228383, + "2036": -50470.61654606999, + "2037": -49868.30278, + "2038": -49254.656622919996, + "2039": -48646.341580500004, + "2040": -48026.59681469, + "2041": -47388.31677690001, + "2042": -46708.09132932001, + "2043": -46017.63608225, + "2044": -45312.40586138999, + "2045": -44599.421190509995, + "2046": -43897.19159552, + "2047": -43241.05178926, + "2048": -42626.52319659, + "2049": -42041.862382060004, + "2050": -41471.12300390001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -286189.75702753, - "2021": -277226.34303779, - "2022": -302784.66485861, - "2023": -266197.45095426, - "2024": -254549.91639305998, - "2025": -272693.08366718993, - "2026": -269918.12537938997, - "2027": -268796.34421927, - "2028": -266725.85794382, - "2029": -263541.03515489, - "2030": -259473.7435903, - "2031": -255127.01893851, - "2032": -250964.20133782, - "2033": -246777.33865476, - "2034": -243185.38470915, - "2035": -240185.98182619995, - "2036": -237498.3051853, - "2037": -234633.19326704, - "2038": -231721.06671872997, - "2039": -228847.83048640002, - "2040": -225923.31192272995, - "2041": -222903.1568073, - "2042": -219674.57550603, - "2043": -216396.17764406, - "2044": -213047.6602534, - "2045": -209670.53089232, - "2046": -206351.7108562, - "2047": -203248.35514929, - "2048": -200345.37677496998, - "2049": -197582.38504812002, - "2050": -194885.47841401002 + "2020": -75549.57595872, + "2021": -73064.06230180999, + "2022": -80030.66283263, + "2023": -70111.9704802, + "2024": -67037.44643477, + "2025": -72061.23467261999, + "2026": -71342.24517155, + "2027": -71043.45474622, + "2028": -70495.27887195, + "2029": -69651.90707628, + "2030": -68578.62792966, + "2031": -67428.75263581, + "2032": -66328.17940739999, + "2033": -65225.021723930004, + "2034": -64285.13220769, + "2035": -63509.76529408, + "2036": -62813.90643699999, + "2037": -62068.58731432001, + "2038": -61308.40809953999, + "2039": -60554.15312554, + "2040": -59783.8905497, + "2041": -58989.76905374, + "2042": -58143.578100390005, + "2043": -57285.42130421, + "2044": -56406.84181407999, + "2045": -55513.622622359995, + "2046": -54636.02082955, + "2047": -53818.9744386, + "2048": -53054.99726713, + "2049": -52327.824574169994, + "2050": -51616.682396439996 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -671000.05065583, - "2021": -650155.92955634, - "2022": -709719.0924630399, - "2023": -623828.45956009, - "2024": -596706.0759157599, - "2025": -639158.4187420999, - "2026": -632647.4584628199, - "2027": -630049.31760342, - "2028": -625201.79065042, - "2029": -617725.71437736, - "2030": -608172.04961775, - "2031": -597957.1563330299, - "2032": -588186.64931304, - "2033": -578354.68196771, - "2034": -569912.61355029, - "2035": -562855.38086034, - "2036": -556536.68435954, - "2037": -549801.9428291799, - "2038": -542962.4760811299, - "2039": -536225.01773759, - "2040": -529368.75074943, - "2041": -522282.56325421, - "2042": -514699.7825355, - "2043": -506998.44223797997, - "2044": -499131.18119147, - "2045": -491203.98120573006, - "2046": -483414.0249315, - "2047": -476129.86367069004, - "2048": -469315.80953428004, - "2049": -462830.29439710994, - "2050": -456497.04488987 + "2020": -86335.20839381, + "2021": -83492.12333433001, + "2022": -91465.64926439, + "2023": -80438.52274310999, + "2024": -76775.67364827, + "2025": -82387.65576224, + "2026": -81576.64017511, + "2027": -81228.19826506, + "2028": -80600.40598995, + "2029": -79638.7490311, + "2030": -78418.08741905, + "2031": -77114.22225106001, + "2032": -75860.24232988001, + "2033": -74605.65362868, + "2034": -73538.8867839, + "2035": -72658.12046389999, + "2036": -71864.64350232, + "2037": -71016.45134322, + "2038": -70149.91821561, + "2039": -69286.07083127, + "2040": -68403.86498851, + "2041": -67496.66656188999, + "2042": -66532.97994943, + "2043": -65556.19788579001, + "2044": -64557.46619643, + "2045": -63541.35554551, + "2046": -62543.36510402999, + "2047": -61612.354057690005, + "2048": -60742.07089647001, + "2049": -59914.32541384, + "2050": -59106.38995323 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -902.60478944, - "2021": -871.0981338699999, - "2022": -957.1990943899999, - "2023": -842.91651335, - "2024": -802.6514999699999, - "2025": -862.37843521, - "2026": -854.2272160299999, - "2027": -850.6234612899998, - "2028": -844.19559237, - "2029": -834.26594315, - "2030": -821.6564112199999, - "2031": -808.19588102, - "2032": -795.10646198, - "2033": -782.07575276, - "2034": -771.0617984099998, - "2035": -762.1045966699999, - "2036": -753.9876531699999, - "2037": -745.3005861799999, - "2038": -736.37328772, - "2039": -727.36731089, - "2040": -718.1395821299999, - "2041": -708.7095126899999, - "2042": -698.7719869999999, - "2043": -688.7218114599999, - "2044": -678.4386210999999, - "2045": -667.8948501599999, - "2046": -657.51201395, - "2047": -647.8442864799999, - "2048": -638.8058155099999, - "2049": -630.2241197799999, - "2050": -621.8474711399999 + "2020": 44367.39845943, + "2021": 42948.33395003, + "2022": 46940.07859273, + "2023": 41757.87630237, + "2024": 39691.156374239996, + "2025": 42323.87446856, + "2026": 41919.75877617, + "2027": 41745.776694860004, + "2028": 41433.53432186, + "2029": 40949.17105536, + "2030": 40331.37359994, + "2031": 39676.299741999996, + "2032": 39037.40319596, + "2033": 38398.23770013, + "2034": 37852.05024387, + "2035": 37397.16508212999, + "2036": 36985.95758154999, + "2037": 36549.80020514, + "2038": 36103.86387069, + "2039": 35656.90367715, + "2040": 35201.99085832001, + "2041": 34736.320881609994, + "2042": 34243.540448679996, + "2043": 33743.566872170006, + "2044": 33234.98544562, + "2045": 32720.899445820003, + "2046": 32214.735113259998, + "2047": 31738.88880757, + "2048": 31292.93845153, + "2049": 30869.236527909998, + "2050": 30457.792731910005 }, "stock": "NA" } @@ -101555,433 +101555,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -544124.30662393, - "2021": -583412.0375435, - "2022": -544445.41635521, - "2023": -470106.44486304, - "2024": -587025.4530786598, - "2025": -558067.6806635499, - "2026": -568815.8601901799, - "2027": -584257.074453, - "2028": -597847.8493514799, - "2029": -607920.6017569101, - "2030": -614905.63861796, - "2031": -620797.34796141, - "2032": -628028.62862227, - "2033": -634557.1946948699, - "2034": -643093.46547002, - "2035": -653268.3603298699, - "2036": -665306.4073373, - "2037": -676323.7303370499, - "2038": -687110.9659835699, - "2039": -698581.4836113199, - "2040": -710028.29886799, - "2041": -721203.5547495399, - "2042": -731335.21397428, - "2043": -741470.8197236898, - "2044": -751767.63867086, - "2045": -762058.2397821498, - "2046": -772454.4695073798, - "2047": -783901.2121465199, - "2048": -795128.5075356999, - "2049": -806413.64188393, - "2050": -818408.2234732399 + "2020": 234493.08453865, + "2021": 249960.94368581995, + "2022": 234255.60128579, + "2023": 203969.19384150996, + "2024": 253008.08209821998, + "2025": 240102.04646808, + "2026": 244732.0752344, + "2027": 251288.62025875002, + "2028": 257098.84364248998, + "2029": 261439.92726527998, + "2030": 264481.25029359997, + "2031": 267082.94555579, + "2032": 270220.1512437, + "2033": 273083.44979230996, + "2034": 276801.51739784, + "2035": 281222.84493503, + "2036": 286385.10064699, + "2037": 291148.36156247003, + "2038": 295802.0353174, + "2039": 300716.04788236, + "2040": 305607.04590816994, + "2041": 310415.82297226996, + "2042": 314789.69704321, + "2043": 319160.99372255, + "2044": 323614.69628190994, + "2045": 328051.26884159003, + "2046": 332547.44672463, + "2047": 337480.04322893, + "2048": 342328.74553864, + "2049": 347218.73493676, + "2050": 352419.07383476995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2496481.60956649, - "2021": 2672756.5368814, - "2022": 2497645.7513560303, - "2023": 2162768.58470347, - "2024": 2694309.1479936396, - "2025": 2560540.7192394, - "2026": 2609835.7728684, - "2027": 2680430.00040147, - "2028": 2742718.74865221, - "2029": 2789061.17733016, - "2030": 2821300.61716864, - "2031": 2848614.91395777, - "2032": 2881936.4538956396, - "2033": 2912103.65210317, - "2034": 2951427.0828224597, - "2035": 2998281.48391617, - "2036": 3053511.64747519, - "2037": 3104170.34139749, - "2038": 3153749.6380191403, - "2039": 3206352.0978499805, - "2040": 3258793.83472721, - "2041": 3310118.43844341, - "2042": 3356674.95653903, - "2043": 3403258.61149639, - "2044": 3450618.42430547, - "2045": 3497898.60278657, - "2046": 3545670.53097681, - "2047": 3598235.02943917, - "2048": 3649821.9474884, - "2049": 3701712.9481953206, - "2050": 3756914.0943751503 + "2020": 871198.35188589, + "2021": 930846.9234174597, + "2022": 871602.6704333499, + "2023": 754029.07484482, + "2024": 939012.0414104199, + "2025": 892404.73137203, + "2026": 909628.4657773, + "2027": 934405.17898472, + "2028": 956282.73156726, + "2029": 972584.38627527, + "2030": 983940.6877229, + "2031": 993586.7537069498, + "2032": 1005275.62680017, + "2033": 1015880.5868177698, + "2034": 1029598.4820081, + "2035": 1045948.22183519, + "2036": 1065235.3321290202, + "2037": 1082938.52172703, + "2038": 1100274.16658749, + "2039": 1118681.0074914, + "2040": 1137020.24756069, + "2041": 1155003.15532494, + "2042": 1171309.64449982, + "2043": 1187640.0788935898, + "2044": 1204262.8877491602, + "2045": 1220871.36256947, + "2046": 1237605.5380100799, + "2047": 1256007.9598894198, + "2048": 1274047.8764614398, + "2049": 1292215.6349759898, + "2050": 1311594.53793778 }, "stock": "NA" }, "wall": { "energy": { - "2020": 29432.673805429997, - "2021": 30591.486717039996, - "2022": 29408.960440269995, - "2023": 26232.54496994, - "2024": 31648.20520248, - "2025": 30009.750744469995, - "2026": 30584.278904979998, - "2027": 31382.203185949995, - "2028": 32107.39765817, - "2029": 32673.966644020005, - "2030": 33083.44583789, - "2031": 33452.063938429994, - "2032": 33865.895017029994, - "2033": 34259.28782623, - "2034": 34744.85689507001, - "2035": 35318.258577609995, - "2036": 35961.14421262, - "2037": 36572.42470201, - "2038": 37169.41175454, - "2039": 37787.501036199996, - "2040": 38397.147034, - "2041": 39012.793140689995, - "2042": 39572.903424560005, - "2043": 40136.82176035, - "2044": 40715.29812451, - "2045": 41289.16441024999, - "2046": 41873.26934685, - "2047": 42506.930529, - "2048": 43134.119433739994, - "2049": 43770.179500679995, - "2050": 44459.203226 + "2020": 602295.80576179, + "2021": 641258.1539818699, + "2022": 601555.56555868, + "2023": 522566.09784376, + "2024": 649064.34869561, + "2025": 616009.63690466, + "2026": 627907.74568404, + "2027": 644860.73079644, + "2028": 659881.6968510699, + "2029": 671108.2268401501, + "2030": 678970.7330566201, + "2031": 685698.2377051901, + "2032": 693790.78627774, + "2033": 701173.79961157, + "2034": 710703.9259886, + "2035": 722042.3303632999, + "2036": 735315.9197240701, + "2037": 747557.39727925, + "2038": 759526.8232364199, + "2039": 772189.4364340099, + "2040": 784792.9925072901, + "2041": 797187.7592546701, + "2042": 808449.1653876901, + "2043": 819714.0308098799, + "2044": 831198.84047603, + "2045": 842658.3173727, + "2046": 854243.21271244, + "2047": 866947.4023128201, + "2048": 879419.9538244702, + "2049": 891999.0658090999, + "2050": 905408.28924809 }, "stock": "NA" }, "roof": { "energy": { - "2020": 389517.9507858599, - "2021": 415571.54038474994, - "2022": 389757.27594791, - "2023": 339966.57108163, - "2024": 420679.95756013, - "2025": 399536.31976945995, - "2026": 407227.27775628, - "2027": 418138.22416501, - "2028": 427817.27654804004, - "2029": 435076.25495815004, - "2030": 440165.05655711994, - "2031": 444522.18587303994, - "2032": 449757.81989935995, - "2033": 454538.40563194, - "2034": 460733.77570158, - "2035": 468106.63236064994, - "2036": 476713.209359, - "2037": 484652.78469086, - "2038": 492413.62693052, - "2039": 500600.45642586995, - "2040": 508742.07018749986, - "2041": 516760.58311042, - "2042": 524049.6929044801, - "2043": 531343.93177227, - "2044": 538772.6394825799, - "2045": 546164.73133221, - "2046": 553639.58418693, - "2047": 561853.1507621901, - "2048": 569927.07679321, - "2049": 578070.5810772801, - "2050": 586744.8102920799 + "2020": 639059.99692475, + "2021": 684624.1660032499, + "2022": 638297.33456288, + "2023": 555342.00856723, + "2024": 691274.0231218301, + "2025": 655860.82720465, + "2026": 668484.4675173401, + "2027": 686327.79272796, + "2028": 702111.4287963702, + "2029": 713856.0698325101, + "2030": 722052.60661171, + "2031": 729006.4321733101, + "2032": 737508.86814869, + "2033": 745200.35355333, + "2034": 755307.5053972501, + "2035": 767342.05579026, + "2036": 781451.31893768, + "2037": 794411.2582465499, + "2038": 807064.98036518, + "2039": 820438.02502105, + "2040": 833761.1164438601, + "2041": 846810.7312358503, + "2042": 858681.9098878402, + "2043": 870528.42662772, + "2044": 882580.12431913, + "2045": 894575.1605179801, + "2046": 906736.5599192802, + "2047": 920108.5064673701, + "2048": 933251.7074485901, + "2049": 946482.6063507001, + "2050": 960495.5653693199 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1118841.0255754099, - "2021": -1194249.03102922, - "2022": -1119567.08574559, - "2023": -978685.7375103899, - "2024": -1209748.9993423799, - "2025": -1148582.2168155198, - "2026": -1170684.5230142397, - "2027": -1201951.22444234, - "2028": -1229730.56146898, - "2029": -1250604.28590545, - "2030": -1265259.99903543, - "2031": -1277819.7721434897, - "2032": -1292891.31315488, - "2033": -1306646.87040039, - "2034": -1324488.0954074499, - "2035": -1345726.8888220498, - "2036": -1370483.4644332898, - "2037": -1393326.03774511, - "2038": -1415642.0731478902, - "2039": -1439145.76277482, - "2040": -1462502.4861863398, - "2041": -1485535.5541414798, - "2042": -1506487.3960815303, - "2043": -1527448.16351043, - "2044": -1548801.7804638802, - "2045": -1570020.31018633, - "2046": -1591464.7782144803, - "2047": -1615039.34435999, - "2048": -1638218.0002262, - "2049": -1661607.0862927302, - "2050": -1686509.2728954102 + "2020": -43417.271963479994, + "2021": -50251.26155953999, + "2022": -44158.71921093999, + "2023": -36583.25167013999, + "2024": -48273.258951899996, + "2025": -46462.454680279996, + "2026": -47316.77271215999, + "2027": -48656.37412287999, + "2028": -49795.22898225999, + "2029": -50611.34314959999, + "2030": -51130.46336353999, + "2031": -51501.73202864, + "2032": -52070.24560031999, + "2033": -52505.84911319998, + "2034": -53150.5943637, + "2035": -53945.74482693999, + "2036": -54993.61486656, + "2037": -55875.940489159984, + "2038": -56750.61293122, + "2039": -57717.22403769999, + "2040": -58696.74392329999, + "2041": -59600.08723929997, + "2042": -60395.21430503998, + "2043": -61196.19548101999, + "2044": -61983.445355099975, + "2045": -62776.89024557999, + "2046": -63550.36124267999, + "2047": -64447.22620713999, + "2048": -65314.423818380004, + "2049": -66147.72592089999, + "2050": -67016.87019571998 }, "stock": "NA" }, "floor": { "energy": { - "2020": -182380.38103602998, - "2021": -194854.49950068997, - "2022": -182515.24667712, - "2023": -158642.74252973, - "2024": -196887.20771135003, - "2025": -187091.89248394995, - "2026": -190689.84431105998, - "2027": -195822.21827156, - "2028": -200364.25013328998, - "2029": -203761.22765915, - "2030": -206133.81280169002, - "2031": -208156.25190166998, - "2032": -210602.75181603, - "2033": -212828.16475505, - "2034": -215716.88556031, - "2035": -219156.4131167, - "2036": -223189.70566406002, - "2037": -226901.17644679, - "2038": -230532.31512657995, - "2039": -234373.45395108996, - "2040": -238198.14785335996, - "2041": -241953.64436984996, - "2042": -245362.0276227, - "2043": -248774.34000476, - "2044": -252245.82872445, - "2045": -255706.76352202, - "2046": -259205.66329892003, - "2047": -263052.56753275, - "2048": -266831.76857043, - "2049": -270636.66732269997, - "2050": -274690.02051337995 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -217600.06113456003, - "2021": -233694.44517480998, - "2022": -217775.63880970998, - "2023": -188450.94769973998, - "2024": -235280.71626090998, - "2025": -223653.96616829, - "2026": -227947.26692109997, - "2027": -234113.10078591004, - "2028": -239552.34164502, - "2029": -243601.29253143002, - "2030": -246411.17486755006, - "2031": -248780.43956579998, - "2032": -251692.16485005, - "2033": -254309.93549978, - "2034": -257735.39672263002, - "2035": -261822.98192487, - "2036": -266659.59973755, - "2037": -271081.18946996, - "2038": -275409.98259787995, - "2039": -280006.81323007, - "2040": -284591.31878767, - "2041": -289069.47101798, - "2042": -293125.89639799006, - "2043": -297186.15881523, - "2044": -301309.3126892, - "2045": -305425.87521515, - "2046": -309579.19006925006, - "2047": -314157.72398534, - "2048": -318649.30114254996, - "2049": -323157.5595857, - "2050": -327951.42213583 + "2020": -99378.93932513997, + "2021": -108471.24151408, + "2022": -99742.37094438, + "2023": -85138.92411353, + "2024": -107901.45580639999, + "2025": -102842.67641479, + "2026": -104806.08669393999, + "2027": -107694.13654551, + "2028": -110213.79758571, + "2029": -112063.64747271, + "2030": -113321.02384873999, + "2031": -114345.15884222, + "2032": -115662.61859582999, + "2033": -116809.07563299996, + "2034": -118344.91570941999, + "2035": -120190.42694222, + "2036": -122435.65679812999, + "2037": -124448.09818269998, + "2038": -126424.44070364999, + "2039": -128548.38081675998, + "2040": -130676.1804997, + "2041": -132724.61124996998, + "2042": -134568.83016579, + "2043": -136416.33026865998, + "2044": -138280.47427623, + "2045": -140148.8910169, + "2046": -142018.93074558998, + "2047": -144101.04064715, + "2048": -146134.52168507996, + "2049": -148158.62877842996, + "2050": -150302.09081934998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -206473.02324761997, - "2021": -221769.58645742998, - "2022": -206644.96277612998, - "2023": -179072.39302261997, - "2024": -223336.36919945, - "2025": -212241.52753867, - "2026": -216320.29285954, - "2027": -222160.15304291, - "2028": -227314.12151686, - "2029": -231149.92592577002, - "2030": -233814.90711547004, - "2031": -236063.54904887997, - "2032": -238822.85647924998, - "2033": -241306.34070801994, - "2034": -244560.37523597, - "2035": -248443.05445787002, - "2036": -253030.50297566998, - "2037": -257226.30313791998, - "2038": -261331.61601332, - "2039": -265686.35583589, - "2040": -270027.31613964995, - "2041": -274271.77514563996, - "2042": -278121.14771525, - "2043": -281971.69330173, - "2044": -285883.52489571995, - "2045": -289784.33472695, - "2046": -293719.83172811, - "2047": -298058.9890993, - "2048": -302316.30987123, - "2049": -306594.38988448004, - "2050": -311139.07123533 + "2020": 872693.9457673401, + "2021": 939886.3567964699, + "2022": 876048.48943563, + "2023": 755630.8666983099, + "2024": 944396.45287193, + "2025": 900563.4140596199, + "2026": 917625.6972673199, + "2027": 942485.21972167, + "2028": 964381.8806829, + "2029": 980788.1308146501, + "2030": 992099.7277924599, + "2031": 1001598.2749214, + "2032": 1013376.8637599202, + "2033": 1023901.0098648999, + "2034": 1037642.6138877199, + "2035": 1054058.03484469, + "2036": 1073592.03755676, + "2037": 1091396.0692582997, + "2038": 1108889.96228202, + "2039": 1127523.38025691, + "2040": 1146143.52273948, + "2041": 1164249.37148996, + "2042": 1180529.4342422397, + "2043": 1196907.63168271, + "2044": 1213460.63206736, + "2045": 1230051.6139203298, + "2046": 1246799.2907055102, + "2047": 1265305.1204449898, + "2048": 1283478.75381969, + "2049": 1301579.3608611398, + "2050": 1320929.0254007997 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 289637.38069252006, - "2021": 309406.92100763996, - "2022": 289763.95658968, - "2023": 252124.45137142, - "2024": 312691.83505855995, - "2025": 296982.07599194, - "2026": 302707.69697676, - "2027": 310845.21861613, - "2028": 318047.43025226996, - "2029": 323425.4636151499, - "2030": 327186.23131103, - "2031": 330393.6228626999, - "2032": 334267.58995724004, - "2033": 337796.7733348, - "2034": 342385.3992625299, - "2035": 347847.77042525995, - "2036": 354244.14627056, - "2037": 360133.3042319599, - "2038": 365890.2928947899, - "2039": 371974.79731645994, - "2040": 378030.51311173, - "2041": 383982.44515771, - "2042": 389393.7557142599, - "2043": 394805.24492455996, - "2044": 400314.84930207, - "2045": 405801.00879841996, - "2046": 411347.4753495499, - "2047": 417444.87291556, - "2048": 423434.56243448, - "2049": 429475.53611363, - "2050": 435901.39953593997 + "2020": 488953.7346194, + "2021": 524659.4409396999, + "2022": 489251.57693895994, + "2023": 422449.22580469993, + "2024": 527773.5566903399, + "2025": 501633.31571989995, + "2026": 511307.58930123993, + "2027": 525220.3105840799, + "2028": 537469.53941636, + "2029": 546547.59441396, + "2030": 552843.9252736199, + "2031": 558148.95679766, + "2032": 564658.6765660001, + "2033": 570525.22858726, + "2034": 578194.06186288, + "2035": 587342.6412326599, + "2036": 598182.1851478601, + "2037": 608091.1743788599, + "2038": 617791.8154384601, + "2039": 628108.7365943799, + "2040": 638399.93130054, + "2041": 648452.52751022, + "2042": 657569.3588085999, + "2043": 666688.1453815999, + "2044": 675956.4164264399, + "2045": 685214.41142138, + "2046": 694547.1177314601, + "2047": 704830.5555733, + "2048": 714908.79212216, + "2049": 725045.3535829599, + "2050": 735818.752508 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1046345.1288274798, - "2021": 1120433.9914168299, - "2022": 1047121.6288164296, - "2023": 907131.4971235199, - "2024": 1129878.20574837, - "2025": 1074073.9060832697, - "2026": 1094701.09980114, - "2027": 1124286.23916781, - "2028": 1150414.37770124, - "2029": 1169906.73856101, - "2030": 1183467.46778359, - "2031": 1194962.09151206, - "2032": 1208985.1042047697, - "2033": 1221665.1719560798, - "2034": 1238171.05074629, - "2035": 1257843.89419485, - "2036": 1281036.23697941, - "2037": 1302306.22015074, - "2038": 1323131.5813051597, - "2039": 1345221.9817932898, - "2040": 1367243.66303307, - "2041": 1388796.6493714997, - "2042": 1408324.2795142299, - "2043": 1427880.5305218701, - "2044": 1447753.2889856598, - "2045": 1467598.3778027298, - "2046": 1487644.9504199296, - "2047": 1509708.2156449598, - "2048": 1531366.1803969499, - "2049": 1553124.42293972, - "2050": 1576298.36334091 + "2020": 871491.8047559998, + "2021": 933748.99470434, + "2022": 872261.71940512, + "2023": 752926.37634586, + "2024": 939709.0120569398, + "2025": 893575.2055462999, + "2026": 910789.10296252, + "2027": 935567.7988147102, + "2028": 957379.7052093699, + "2029": 973560.14154653, + "2030": 984783.90147317, + "2031": 994261.4152299201, + "2032": 1005863.9449379799, + "2033": 1016352.02817606, + "2034": 1030025.6737458099, + "2035": 1046324.1093934799, + "2036": 1065609.0454260001, + "2037": 1083266.0010308598, + "2038": 1100560.9310524298, + "2039": 1118956.17406128, + "2040": 1137310.74019075, + "2041": 1155240.77732067, + "2042": 1171490.03769156, + "2043": 1187755.4297670398, + "2044": 1204282.20488125, + "2045": 1220805.3652108002, + "2046": 1237485.8125345903, + "2047": 1255849.55751528, + "2048": 1273857.46222088, + "2049": 1291961.5484877701, + "2050": 1311227.5603708802 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 2938685.3373565096, - "2021": 3145821.6629071296, - "2022": 2940937.41930106, - "2023": 2550909.1990524894, - "2024": 3173946.34774799, - "2025": 3016685.0577226495, - "2026": 3074644.18419462, - "2027": 3157602.6255441, - "2028": 3230917.1545734894, - "2029": 3285649.24220305, - "2030": 3323770.74350467, - "2031": 3356125.96407109, - "2032": 3395516.8640193497, - "2033": 3431180.56877667, - "2034": 3477601.01439879, - "2035": 3532919.5198604995, - "2036": 3598037.0054778396, - "2037": 3657801.2156835697, - "2038": 3716296.0815678798, - "2039": 3778284.3071346493, - "2040": 3840053.6411547395, - "2041": 3900567.9012864297, - "2042": 3955432.10682154, - "2043": 4010363.9713161397, - "2044": 4066203.368886289, - "2045": 4121921.847902539, - "2046": 4178209.57514296, - "2047": 4240155.437352669, - "2048": 4300975.89594509, - "2049": 4362121.21827014, - "2050": 4427229.327481979 + "2020": 524179.35257483996, + "2021": 563980.37370854, + "2022": 525085.70158706, + "2023": 454325.45761781, + "2024": 566931.6417420999, + "2025": 539186.6671347499, + "2026": 549537.1582085, + "2027": 564372.03277137, + "2028": 577430.5239820699, + "2029": 587118.3958119899, + "2030": 593828.5657991999, + "2031": 599469.69643396, + "2032": 606430.71376167, + "2033": 612690.7409490601, + "2034": 620932.38717336, + "2035": 630765.16819086, + "2036": 642403.55507423, + "2037": 653033.9560045599, + "2038": 663439.46077119, + "2039": 674490.46266694, + "2040": 685517.05898262, + "2041": 696274.33245377, + "2042": 706026.9880690101, + "2043": 715782.4695717398, + "2044": 725679.4614023499, + "2045": 735552.02505458, + "2046": 745524.7147078499, + "2047": 756531.0622287899, + "2048": 767333.0143195, + "2049": 778179.3098975299, + "2050": 789687.1296086101 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 5203.93760978, - "2021": 5541.87432128, - "2022": 5202.78275938, - "2023": 4545.650688780001, - "2024": 5611.057143119999, - "2025": 5321.611713079999, - "2026": 5425.12999752, - "2027": 5570.4796863, - "2028": 5699.249875419999, - "2029": 5795.082926, - "2030": 5862.50031544, - "2031": 5920.36176302, - "2032": 5989.38297576, - "2033": 6052.942880219999, - "2034": 6135.58405488, - "2035": 6233.791311059999, - "2036": 6347.91881874, - "2037": 6453.48308062, - "2038": 6556.43131284, - "2039": 6664.833295479999, - "2040": 6772.51384818, - "2041": 6878.90036186, - "2042": 6976.198327900001, - "2043": 7073.212625859999, - "2044": 7172.2939848999995, - "2045": 7270.582282259999, - "2046": 7370.017727019999, - "2047": 7479.15448818, - "2048": 7586.38514444, - "2049": 7695.273934679998, - "2050": 7810.745863339999 + "2020": -35834.872924899995, + "2021": -38293.35436151, + "2022": -35725.051615569995, + "2023": -30939.28855892, + "2024": -38688.854140569994, + "2025": -36690.884229929994, + "2026": -37397.362129580004, + "2027": -38405.34285573, + "2028": -39297.29515256, + "2029": -39961.634478629996, + "2030": -40424.82008170999, + "2031": -40817.8865388, + "2032": -41298.62593378999, + "2033": -41732.0765127, + "2034": -42296.54611273, + "2035": -42968.92479559, + "2036": -43760.60267912999, + "2037": -44487.30105771999, + "2038": -45197.6946609, + "2039": -45951.06179241, + "2040": -46702.24132528999, + "2041": -47436.93687474, + "2042": -48103.35025594999, + "2043": -48769.21622853, + "2044": -49447.14981798, + "2045": -50124.70318371, + "2046": -50810.55645377, + "2047": -51563.083155479995, + "2048": -52301.627921030005, + "2049": -53043.491849499995, + "2050": -53832.114007109994 }, "stock": "NA" } @@ -105840,433 +105840,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 12224623.869714418, - "2021": 12009726.690104399, - "2022": 12740590.419526918, - "2023": 11493239.341916962, - "2024": 11390503.2633681, - "2025": 12636685.260130258, - "2026": 12827135.88475336, - "2027": 12921823.278291358, - "2028": 12957609.105029918, - "2029": 12964924.8989134, - "2030": 12945358.48584722, - "2031": 12930182.932566117, - "2032": 12879391.210688159, - "2033": 12815758.31456212, - "2034": 12769674.391297938, - "2035": 12759753.04767964, - "2036": 12782266.528560959, - "2037": 12826722.419503499, - "2038": 12883529.26037112, - "2039": 12938545.904401518, - "2040": 12980960.92169826, - "2041": 12997906.213701978, - "2042": 13001044.890745359, - "2043": 12997791.79390548, - "2044": 13005659.42649008, - "2045": 13013645.833283419, - "2046": 13017437.553578077, - "2047": 13031003.08006344, - "2048": 13058143.773655418, - "2049": 13093421.578244481, - "2050": 13134748.520492736 + "2020": 3760484.55134071, + "2021": 3684717.3118981696, + "2022": 3917199.71911062, + "2023": 3532376.2326747198, + "2024": 3492702.74443215, + "2025": 3877280.12468994, + "2026": 3935354.98053512, + "2027": 3961380.0399147402, + "2028": 3967824.53671147, + "2029": 3965548.21877807, + "2030": 3955402.451146269, + "2031": 3948485.70274921, + "2032": 3932130.95761596, + "2033": 3912543.39750807, + "2034": 3898174.6213784297, + "2035": 3894756.4620491997, + "2036": 3901069.8848585803, + "2037": 3914086.4273826303, + "2038": 3930709.9757641805, + "2039": 3946784.05114597, + "2040": 3959074.0689862296, + "2041": 3963758.3923161495, + "2042": 3964459.5444543096, + "2043": 3963255.81800117, + "2044": 3965454.6022335393, + "2045": 3967636.6655363995, + "2046": 3968522.97735403, + "2047": 3972423.9486907204, + "2048": 3980536.21033026, + "2049": 3990970.8308850396, + "2050": 4003180.85103515 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -6343938.129167009, - "2021": -6234013.4102730695, - "2022": -6605633.843773238, - "2023": -5978493.465135769, - "2024": -5914897.44034021, - "2025": -6549602.74128374, - "2026": -6648871.831644599, - "2027": -6698494.83017121, - "2028": -6717458.523657898, - "2029": -6721686.214036729, - "2030": -6712162.16275833, - "2031": -6704633.600522179, - "2032": -6678512.701970739, - "2033": -6645783.234756449, - "2034": -6622178.776637038, - "2035": -6617234.56899187, - "2036": -6629182.909271569, - "2037": -6652462.054954949, - "2038": -6682004.16647178, - "2039": -6710497.906903249, - "2040": -6732440.141685041, - "2041": -6741270.48797815, - "2042": -6743037.556295119, - "2043": -6741573.1856672, - "2044": -6745898.977428298, - "2045": -6750330.72279001, - "2046": -6752546.37411043, - "2047": -6759814.89853427, - "2048": -6774154.92221775, - "2049": -6792661.614374069, - "2050": -6814204.329943949 + "2020": -1067938.1314307798, + "2021": -1046982.9920565599, + "2022": -1112317.47341858, + "2023": -1003996.38926547, + "2024": -992929.36447604, + "2025": -1100642.0808082798, + "2026": -1117030.28604902, + "2027": -1124431.19951343, + "2028": -1126358.22456961, + "2029": -1125848.38277802, + "2030": -1123074.50055186, + "2031": -1121117.93892551, + "2032": -1116422.1199973798, + "2033": -1110779.0385148998, + "2034": -1106611.6202189098, + "2035": -1105543.3046277298, + "2036": -1107227.8488411698, + "2037": -1110817.71452352, + "2038": -1115434.0369877801, + "2039": -1119920.26402782, + "2040": -1123336.39548753, + "2041": -1124594.56860824, + "2042": -1124703.96394951, + "2043": -1124268.44042347, + "2044": -1124803.2625522001, + "2045": -1125345.4266571698, + "2046": -1125521.2188832199, + "2047": -1126561.03651561, + "2048": -1128782.7543722298, + "2049": -1131674.99434075, + "2050": -1135084.7747140198 }, "stock": "NA" }, "wall": { "energy": { - "2020": 7326254.20931955, - "2021": 7194503.878119109, - "2022": 7636039.84762376, - "2023": 6884504.08345417, - "2024": 6821909.792613931, - "2025": 7571273.954412989, - "2026": 7685310.41603142, - "2027": 7741321.82853234, - "2028": 7761713.53527914, - "2029": 7765024.92705859, - "2030": 7752287.41230623, - "2031": 7742626.30202123, - "2032": 7711938.05486035, - "2033": 7673695.7652392, - "2034": 7645936.576471521, - "2035": 7639847.071448401, - "2036": 7653157.0857235715, - "2037": 7679623.41778536, - "2038": 7713463.28523386, - "2039": 7746243.884764721, - "2040": 7771483.97711527, - "2041": 7781492.75848927, - "2042": 7783264.047865389, - "2043": 7781217.90157982, - "2044": 7785827.239165669, - "2045": 7790486.77069141, - "2046": 7792633.215002979, - "2047": 7800641.53668023, - "2048": 7816802.3393268, - "2049": 7837817.99187555, - "2050": 7862439.999719921 + "2020": 3290920.9479808896, + "2021": 3224108.5969582996, + "2022": 3428719.3966227, + "2023": 3090674.7617430394, + "2024": 3054769.6801893306, + "2025": 3394322.1336259, + "2026": 3445446.8786365995, + "2027": 3468562.42360339, + "2028": 3474466.55100356, + "2029": 3472640.95617532, + "2030": 3463941.6201840104, + "2031": 3458083.65057397, + "2032": 3443891.48687789, + "2033": 3426844.97470445, + "2034": 3414421.2901865295, + "2035": 3411662.42136909, + "2036": 3417510.3641834804, + "2037": 3429254.99548082, + "2038": 3444186.9123464203, + "2039": 3458579.2145007104, + "2040": 3469640.50522834, + "2041": 3473980.17550913, + "2042": 3474843.8323039506, + "2043": 3474033.0189755196, + "2044": 3476210.66178681, + "2045": 3478352.4787996896, + "2046": 3479356.4827077296, + "2047": 3482998.53347276, + "2048": 3490371.17798752, + "2049": 3499774.5832200795, + "2050": 3510721.5845736004 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3976658.25904734, - "2021": 3899553.9877157705, - "2022": 4146824.4455307, - "2023": 3728150.27405851, - "2024": 3695307.2337385803, - "2025": 4110143.4103722703, - "2026": 4171736.95680952, - "2027": 4200510.5519948695, - "2028": 4209210.640615819, - "2029": 4208587.91749317, - "2030": 4199384.7732611, - "2031": 4192978.1259250194, - "2032": 4175992.11110906, - "2033": 4155249.3791670892, - "2034": 4140115.0769018894, - "2035": 4136721.6665841695, - "2036": 4143726.23382375, - "2037": 4157871.0030363803, - "2038": 4176000.8832972995, - "2039": 4193572.839175849, - "2040": 4207097.169620609, - "2041": 4212404.40282158, - "2042": 4213342.337489279, - "2043": 4212195.41151044, - "2044": 4214639.919342099, - "2045": 4217050.4335221, - "2046": 4218111.92823021, - "2047": 4222356.28744049, - "2048": 4231044.84010988, - "2049": 4242291.32995803, - "2050": 4255492.53006866 + "2020": 2374730.36693065, + "2021": 2323768.6803374197, + "2022": 2477409.31266632, + "2023": 2220785.75903609, + "2024": 2199069.15029533, + "2025": 2454813.2966112597, + "2026": 2491820.0858712797, + "2027": 2508154.89061102, + "2028": 2511785.56719825, + "2029": 2509691.3431292, + "2030": 2502650.30315609, + "2031": 2498181.86313316, + "2032": 2487996.8211214696, + "2033": 2475844.2217948497, + "2034": 2467034.67359964, + "2035": 2465277.81630424, + "2036": 2469727.92793387, + "2037": 2478451.43080004, + "2038": 2489535.3587430203, + "2039": 2500199.7051264504, + "2040": 2508455.7455017297, + "2041": 2511809.63803811, + "2042": 2512674.74777926, + "2043": 2512302.11742337, + "2044": 2514063.66895153, + "2045": 2515736.5810460197, + "2046": 2516602.58011479, + "2047": 2519355.22306175, + "2048": 2524832.7180225695, + "2049": 2531757.9618023895, + "2050": 2539803.21813098 }, "stock": "NA" }, "ground": { "energy": { - "2020": 8559676.89537281, - "2021": 8386160.43596595, - "2022": 8928631.21233816, - "2023": 8014498.00819699, - "2024": 7943293.984027331, - "2025": 8844610.569063459, - "2026": 8976694.066716159, - "2027": 9036487.806437349, - "2028": 9052189.726324119, - "2029": 9047799.40700557, - "2030": 9025061.510764532, - "2031": 9009658.9074624, - "2032": 8972424.523243781, - "2033": 8927494.194874208, - "2034": 8894540.32765858, - "2035": 8886863.88405773, - "2036": 8901433.11423563, - "2037": 8931406.00542363, - "2038": 8969935.17974814, - "2039": 9007328.86667805, - "2040": 9036066.20730754, - "2041": 9047160.31068991, - "2042": 9048945.92679166, - "2043": 9046230.3541437, - "2044": 9051234.79768114, - "2045": 9056103.23899799, - "2046": 9058084.96150171, - "2047": 9066947.64838897, - "2048": 9085406.75077853, - "2049": 9109303.64211545, - "2050": 9137414.758714829 + "2020": -627710.74204876, + "2021": -617847.59803783, + "2022": -647131.9493623599, + "2023": -606768.44649396, + "2024": -587994.2021524201, + "2025": -637081.5246345099, + "2026": -647320.0311297, + "2027": -652628.2661940199, + "2028": -654792.7087967099, + "2029": -655557.65335529, + "2030": -655162.96667168, + "2031": -654646.83418199, + "2032": -652141.6311252599, + "2033": -649034.42818191, + "2034": -646850.10159406, + "2035": -646415.1731137799, + "2036": -647732.7686781, + "2037": -650130.5004868801, + "2038": -652981.84259592, + "2039": -655624.58816059, + "2040": -657604.54340238, + "2041": -658397.5615351399, + "2042": -658587.52903109, + "2043": -658557.55266323, + "2044": -659127.5153051199, + "2045": -659761.4919666699, + "2046": -660131.5177150299, + "2047": -660995.6714546799, + "2048": -662595.6053711299, + "2049": -664562.39731824, + "2050": -666716.43335914 }, "stock": "NA" }, "floor": { "energy": { - "2020": 754808.3522015901, - "2021": 741152.96107268, - "2022": 787218.49297664, - "2023": 708225.45209879, - "2024": 702614.02065239, - "2025": 780729.5054698499, - "2026": 792439.9557571601, - "2027": 798179.49352141, - "2028": 800261.84925599, - "2029": 800582.7321107001, - "2030": 799231.9778505099, - "2031": 798214.0724002498, - "2032": 795033.1919414201, - "2033": 791066.9196071001, - "2034": 788179.85922926, - "2035": 787534.57955733, - "2036": 788883.75694913, - "2037": 791593.64051823, - "2038": 795076.1992478799, - "2039": 798460.06084432, - "2040": 801068.2074047799, - "2041": 802097.15088631, - "2042": 802268.2173002899, - "2043": 802038.19817511, - "2044": 802493.01690416, - "2045": 802949.9411813, - "2046": 803151.2686581399, - "2047": 803958.7562758899, - "2048": 805603.6516515799, - "2049": 807753.81451259, - "2050": 810285.1510659499 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2912057.6373690297, - "2021": 2854434.7005701303, - "2022": 3037178.83213626, - "2023": 2728548.3208728195, - "2024": 2704714.46894757, - "2025": 3010078.869784669, - "2026": 3055051.8884688998, - "2027": 3075696.44279687, - "2028": 3081454.0709785293, - "2029": 3080386.1414540494, - "2030": 3073059.9539538696, - "2031": 3068066.044696979, - "2032": 3055537.7845085897, - "2033": 3040343.9492647196, - "2034": 3029237.7482931893, - "2035": 3026724.61232417, - "2036": 3031789.87971344, - "2037": 3042089.2834804794, - "2038": 3055311.9396604593, - "2039": 3068136.47615994, - "2040": 3078015.2477912395, - "2041": 3081879.0454307697, - "2042": 3082570.1692482596, - "2043": 3081720.7837650096, - "2044": 3083503.56122765, - "2045": 3085248.5807530396, - "2046": 3086011.70868892, - "2047": 3089113.2288575396, - "2048": 3095470.9887244496, - "2049": 3103679.34160094, - "2050": 3113332.09181432 + "2020": 5848640.350568479, + "2021": 5724969.890700011, + "2022": 6105718.4529604, + "2023": 5455117.22157462, + "2024": 5419459.6630291995, + "2025": 6057649.6143964, + "2026": 6148128.998348399, + "2027": 6187910.17135093, + "2028": 6196880.081100429, + "2029": 6191826.706659851, + "2030": 6174397.9071562, + "2031": 6163345.421512759, + "2032": 6138390.54779119, + "2033": 6108538.77953132, + "2034": 6086786.61578282, + "2035": 6082277.667222649, + "2036": 6092780.52838492, + "2037": 6113711.882771511, + "2038": 6140527.64339272, + "2039": 6166463.5403667595, + "2040": 6186488.88791417, + "2041": 6194524.752687721, + "2042": 6196315.74114448, + "2043": 6195012.62657113, + "2044": 6198872.41284409, + "2045": 6202500.51192845, + "2046": 6204185.16664656, + "2047": 6210457.7464496605, + "2048": 6223297.15658468, + "2049": 6239749.876734939, + "2050": 6259037.37511401 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1916186.0544251401, - "2021": 1879886.08418059, - "2022": 1997621.2337846598, - "2023": 1798595.33049405, - "2024": 1781917.3666975799, - "2025": 1979845.6665853602, - "2026": 2009557.9451417597, - "2027": 2023644.4175927, - "2028": 2028151.6093814396, - "2029": 2028183.58963327, - "2030": 2024068.24489598, - "2031": 2021133.4489391898, - "2032": 2012980.65199621, - "2033": 2002972.7143318602, - "2034": 1995679.72022845, - "2035": 1994044.1865993002, - "2036": 1997440.46331169, - "2037": 2004279.41477299, - "2038": 2013036.7529406801, - "2039": 2021522.5467497997, - "2040": 2028053.9918276803, - "2041": 2030619.5543499603, - "2042": 2031069.89031555, - "2043": 2030517.9330903399, - "2044": 2031704.28956497, - "2045": 2032886.4690479198, - "2046": 2033415.30682216, - "2047": 2035481.64328179, - "2048": 2039687.77318107, - "2049": 2045134.5740822703, - "2050": 2051524.18603065 + "2020": 7385828.4747423, + "2021": 7253852.54819287, + "2022": 7709982.27621654, + "2023": 6917780.30729183, + "2024": 6876550.39710214, + "2025": 7647052.92620396, + "2026": 7760539.347992839, + "2027": 7816353.746858918, + "2028": 7837068.72544242, + "2029": 7840722.78261903, + "2030": 7827576.280113938, + "2031": 7817347.77719053, + "2032": 7785637.58163157, + "2033": 7745955.5429523, + "2034": 7716794.91721859, + "2035": 7709669.18097896, + "2036": 7721955.47046551, + "2037": 7747652.078461271, + "2038": 7781120.565608161, + "2039": 7813921.127816759, + "2040": 7839165.84740198, + "2041": 7848808.945895961, + "2042": 7849812.406736289, + "2043": 7846755.682406199, + "2044": 7850408.113570689, + "2045": 7854098.74429406, + "2046": 7855346.05490876, + "2047": 7862601.34252481, + "2048": 7877942.90790185, + "2049": 7898375.360465849, + "2050": 7922750.80015885 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -869681.87971394, - "2021": -854502.09804966, - "2022": -903457.8746942799, - "2023": -824432.8527532399, - "2024": -811176.74709622, - "2025": -893728.5734846699, - "2026": -907437.29660756, - "2027": -914236.43138673, - "2028": -916739.57964372, - "2029": -917246.0741289399, - "2030": -915942.3186935, - "2031": -914878.6211497899, - "2032": -911268.2204234301, - "2033": -906792.63093113, - "2034": -903569.52112484, - "2035": -902872.55844451, - "2036": -904512.40463288, - "2037": -907696.1695903499, - "2038": -911680.2629766199, - "2039": -915491.20464731, - "2040": -918403.55811867, - "2041": -919557.31394172, - "2042": -919781.18958753, - "2043": -919594.68652424, - "2044": -920212.8925011099, - "2045": -920861.6185850999, - "2046": -921192.1681353099, - "2047": -922217.98000856, - "2048": -924227.6946644299, - "2049": -926789.2793950601, - "2050": -929730.4975899701 + "2020": -719319.45340447, + "2021": -704339.88716461, + "2022": -750175.4287821199, + "2023": -673065.78674539, + "2024": -667291.65317941, + "2025": -743668.96989664, + "2026": -754764.58167998, + "2027": -759623.9349283301, + "2028": -760676.87505064, + "2029": -760032.78276745, + "2030": -757883.36472527, + "2031": -756497.3108796399, + "2032": -753405.3032476599, + "2033": -749723.4451888099, + "2034": -747033.89528604, + "2035": -746446.7344760499, + "2036": -747702.3934997501, + "2037": -750238.0551932501, + "2038": -753481.76499444, + "2039": -756617.6513955499, + "2040": -759032.6782151798, + "2041": -759985.3129582101, + "2042": -760181.39861874, + "2043": -760001.3159094, + "2044": -760463.73004614, + "2045": -760907.1786190697, + "2046": -761108.7001391301, + "2047": -761880.09398593, + "2048": -763456.91892527, + "2049": -765470.5132086299, + "2050": -767831.08748211 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3403249.6981362593, - "2021": -3340139.5139124594, - "2022": -3548477.8865997796, - "2023": -3195175.18388995, - "2024": -3166264.4916399196, - "2025": -3516523.66679743, - "2026": -3569221.88921806, - "2027": -3594601.1596853803, - "2028": -3603230.517570089, - "2029": -3603946.816183199, - "2030": -3597195.4823003397, - "2031": -3592204.93536028, - "2032": -3577665.54681751, - "2033": -3559696.2098964895, - "2034": -3546574.8202011697, - "2035": -3543542.9607400997, - "2036": -3549488.7717253705, - "2037": -3561579.43733755, - "2038": -3577116.95460736, - "2039": -3592212.39784631, - "2040": -3603829.31555348, - "2041": -3608351.1604370996, - "2042": -3609052.7709834995, - "2043": -3607955.73355267, - "2044": -3609961.1066976893, - "2045": -3611977.2479231693, - "2046": -3612836.462946549, - "2047": -3616447.0498363697, - "2048": -3623848.0918153003, - "2049": -3633497.4010194098, - "2050": -3644855.3843433494 + "2020": -891585.56593848, + "2021": -873024.74996705, + "2022": -930644.28866784, + "2023": -832187.8617985799, + "2024": -826528.6595981199, + "2025": -923574.9922523499, + "2026": -937416.6599636402, + "2027": -943599.6996362599, + "2028": -945110.3583516498, + "2029": -944476.76180109, + "2030": -941955.8198377598, + "2031": -940355.5720930898, + "2032": -936593.45782654, + "2033": -932068.9268653898, + "2034": -928788.1267528798, + "2035": -928141.3515608, + "2036": -929796.7111423198, + "2037": -933042.63716616, + "2038": -937187.97061722, + "2039": -941189.6983431699, + "2040": -944286.9860977399, + "2041": -945549.6734556599, + "2042": -945859.56050975, + "2043": -945697.8238888702, + "2044": -946325.32955108, + "2045": -946918.68937559, + "2046": -947214.4445622499, + "2047": -948208.5496518998, + "2048": -950206.7307770299, + "2049": -952756.74284532, + "2050": -955737.39948896 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -8169796.37341751, - "2021": -8028032.495339859, - "2022": -8510232.09565078, - "2023": -7692497.571436618, - "2024": -7615404.942988511, - "2025": -8437369.57242717, - "2026": -8564963.63254268, - "2027": -8628898.653636519, - "2028": -8653619.88334316, - "2029": -8659371.88109348, - "2030": -8647231.91193459, - "2031": -8637494.6539069, - "2032": -8603600.966463579, - "2033": -8561049.659466458, - "2034": -8530262.49757699, - "2035": -8523601.11661548, - "2036": -8538711.762225421, - "2037": -8568472.25912755, - "2038": -8606388.28804764, - "2039": -8643053.09849266, - "2040": -8671272.238222651, - "2041": -8682519.91805741, - "2042": -8684559.06966326, - "2043": -8682394.8657434, - "2044": -8687687.26327754, - "2045": -8693111.68809239, - "2046": -8695700.37237488, - "2047": -8704824.09205698, - "2048": -8723039.91993485, - "2049": -8746698.601314122, - "2050": -8774331.04812995 + "2020": -1003777.24292727, + "2021": -982637.7463144701, + "2022": -1046718.5086713401, + "2023": -939975.5800216, + "2024": -930454.6048741699, + "2025": -1036447.9067436401, + "2026": -1051985.10548342, + "2027": -1058838.7024861001, + "2028": -1060382.40850503, + "2029": -1059552.08999555, + "2030": -1056617.96453791, + "2031": -1054693.57110687, + "2032": -1050321.15795386, + "2033": -1045105.4175702899, + "2034": -1041289.8473522299, + "2035": -1040432.0250474601, + "2036": -1042180.1880350201, + "2037": -1045730.5708810901, + "2038": -1050266.68926036, + "2039": -1054649.65948937, + "2040": -1058020.15863831, + "2041": -1059335.71564047, + "2042": -1059589.60580841, + "2043": -1059324.15948135, + "2044": -1059963.22079488, + "2045": -1060578.7729995, + "2046": -1060852.79804955, + "2047": -1061930.44193152, + "2048": -1064145.5630963598, + "2049": -1066979.1288715801, + "2050": -1070291.1101478701 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -10054.677252079999, - "2021": -9801.25111734, - "2022": -10487.094805719998, - "2023": -9366.08520482, - "2024": -9269.4113616, - "2025": -10378.741131329998, - "2026": -10533.098948879999, - "2027": -10589.166962549998, - "2028": -10585.657450539999, - "2029": -10557.914576699999, - "2030": -10510.81831316, - "2031": -10482.99794589, - "2032": -10437.927891309999, - "2033": -10387.609144249998, - "2034": -10350.539543239998, - "2035": -10342.413995769999, - "2036": -10359.15682882, - "2037": -10393.580133129999, - "2038": -10437.30956954, - "2039": -10479.264639429999, - "2040": -10511.41892167, - "2041": -10523.89738842, - "2042": -10526.912907349997, - "2043": -10524.875203459998, - "2044": -10531.622169349997, - "2045": -10537.675688779998, - "2046": -10540.350761830001, - "2047": -10550.87017154, - "2048": -10572.91347119, - "2049": -10600.29208856, - "2050": -10632.10123707 + "2020": 526211.0520739801, + "2021": 515232.29012813, + "2022": 546877.23966966, + "2023": 497727.52177967, + "2024": 488617.2799993, + "2025": 539184.68067665, + "2026": 547295.32003176, + "2027": 550798.22447537, + "2028": 551456.7869221801, + "2029": 550926.8955920901, + "2030": 549340.00224238, + "2031": 548234.19589612, + "2032": 545840.4124887601, + "2033": 543034.13489499, + "2034": 540957.29467749, + "2035": 540398.6912918299, + "2036": 541213.77792459, + "2037": 542973.56863412, + "2038": 545204.89243198, + "2039": 547354.35460651, + "2040": 548981.94191639, + "2041": 549561.51470274, + "2042": 549610.6416358601, + "2043": 549406.79223352, + "2044": 549695.0428702, + "2045": 549992.8467375, + "2046": 550101.6966783099, + "2047": 550646.65751445, + "2048": 551791.9125240601, + "2049": 553247.93078803, + "2050": 554940.207603 }, "stock": "NA" } @@ -106550,433 +106550,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -4888.4464344, - "2021": -4848.5185108, - "2022": -4806.10220744, - "2023": -3973.2919199199996, - "2024": -5184.1245, - "2025": -5240.33260752, - "2026": -5430.848166399999, - "2027": -5624.69782888, - "2028": -5834.82767528, - "2029": -6040.371096239999, - "2030": -6227.162217439999, - "2031": -6382.8892514399995, - "2032": -6492.99598984, - "2033": -6582.21985496, - "2034": -6675.021782479998, - "2035": -6799.099228159999, - "2036": -6945.11670192, - "2037": -7107.381831759999, - "2038": -7286.65902192, - "2039": -7473.66157408, - "2040": -7656.37045136, - "2041": -7817.708537759999, - "2042": -7955.7729546400005, - "2043": -8094.390344799999, - "2044": -8244.603909919999, - "2045": -8398.49312096, - "2046": -8552.496179439999, - "2047": -8717.72134272, - "2048": -8892.34705176, - "2049": -9071.835672879999, - "2050": -9275.232256399999 + "2020": 1947.0143117999999, + "2021": 1931.1114601, + "2022": 1914.21751418, + "2023": 1582.5183597399998, + "2024": 2064.7796249999997, + "2025": 2087.16669444, + "2026": 2163.0469408, + "2027": 2240.25512386, + "2028": 2323.9475246599995, + "2029": 2405.8132027799998, + "2030": 2480.21004668, + "2031": 2542.23440718, + "2032": 2586.0887069799996, + "2033": 2621.6255886199997, + "2034": 2658.5875730599996, + "2035": 2708.0062515199993, + "2036": 2766.16340124, + "2037": 2830.7918132199993, + "2038": 2902.1959412399992, + "2039": 2976.6769957599995, + "2040": 3049.4479269199996, + "2041": 3113.70710772, + "2042": 3168.69664258, + "2043": 3223.9064206, + "2044": 3283.73482724, + "2045": 3345.0272031199993, + "2046": 3406.36492318, + "2047": 3472.1722838400005, + "2048": 3541.7237782200004, + "2049": 3613.2121168599992, + "2050": 3694.2227332999996 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 22248.936813599998, - "2021": 22067.211625199998, - "2022": 21874.160997360003, - "2023": 18083.76588648, - "2024": 23594.6655, - "2025": 23850.487190879998, - "2026": 24717.5865216, - "2027": 25599.860460720003, - "2028": 26556.230902319996, - "2029": 27491.727004559994, - "2030": 28341.87518736, - "2031": 29050.640433359997, - "2032": 29551.77262296, - "2033": 29957.859948240002, - "2034": 30380.232219119993, - "2035": 30944.949719039992, - "2036": 31609.523544480002, - "2037": 32348.045827439993, - "2038": 33163.99562447999, - "2039": 34015.106099519995, - "2040": 34846.67463984, - "2041": 35580.97764144, - "2042": 36209.35447416, - "2043": 36840.248071199996, - "2044": 37523.91969647999, - "2045": 38224.320402239995, - "2046": 38925.239265359996, - "2047": 39677.23363968, - "2048": 40472.01300744, - "2049": 41288.92509672, - "2050": 42214.6502316 + "2020": 7857.7594302, + "2021": 7793.5787089000005, + "2022": 7725.39813002, + "2023": 6386.726840859999, + "2024": 8333.036624999999, + "2025": 8423.386349159999, + "2026": 8729.6238112, + "2027": 9041.22055954, + "2028": 9378.98631074, + "2029": 9709.379775419999, + "2030": 10009.63052252, + "2031": 10259.94840702, + "2032": 10436.93556922, + "2033": 10580.355299179999, + "2034": 10729.526458339998, + "2035": 10928.970337279998, + "2036": 11163.68093436, + "2037": 11424.508248579998, + "2038": 11712.680994359998, + "2039": 12013.271598639998, + "2040": 12306.960487879998, + "2041": 12566.297659079999, + "2042": 12788.224397619999, + "2043": 13011.0399934, + "2044": 13252.49544836, + "2045": 13499.859189679997, + "2046": 13747.405931020001, + "2047": 14012.99124576, + "2048": 14293.687133579999, + "2049": 14582.19973654, + "2050": 14909.1423437 }, "stock": "NA" }, "wall": { "energy": { - "2020": 399.62584919999995, - "2021": 396.3617794, - "2022": 392.89428691999996, - "2023": 324.81283756, - "2024": 423.7972499999999, - "2025": 428.3922093599999, - "2026": 443.96667519999994, - "2027": 459.81370083999997, - "2028": 476.9916160399999, - "2029": 493.79459532, - "2030": 509.06459191999994, - "2031": 521.7951289199999, - "2032": 530.79625012, - "2033": 538.0902162799999, - "2034": 545.67668564, - "2035": 555.8198988799999, - "2036": 567.7566885599999, - "2037": 581.02170868, - "2038": 595.6774485599999, - "2039": 610.9647294399999, - "2040": 625.90100648, - "2041": 639.0902416799998, - "2042": 650.37687652, - "2043": 661.7087164000001, - "2044": 673.9885325599998, - "2045": 686.5688292799998, - "2046": 699.15843292, - "2047": 712.66543296, - "2048": 726.94091868, - "2049": 741.6139428399998, - "2050": 758.2414201999999 + "2020": 5227.663724999999, + "2021": 5184.965137499999, + "2022": 5139.605497500001, + "2023": 4249.005142499999, + "2024": 5543.859375, + "2025": 5603.967855, + "2026": 5807.7036, + "2027": 6015.0048075, + "2028": 6239.715907499999, + "2029": 6459.522322499999, + "2030": 6659.2751849999995, + "2031": 6825.808372499999, + "2032": 6943.555597500001, + "2033": 7038.9708525, + "2034": 7138.2124575, + "2035": 7270.89984, + "2036": 7427.049704999999, + "2037": 7600.5746775, + "2038": 7792.292205, + "2039": 7992.271169999999, + "2040": 8187.658514999999, + "2041": 8360.192115, + "2042": 8507.837047500001, + "2043": 8656.073325, + "2044": 8816.710455, + "2045": 8981.278289999998, + "2046": 9145.9678725, + "2047": 9322.658280000001, + "2048": 9509.401552500001, + "2049": 9701.3451825, + "2050": 9918.8557875 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3299.2366619999993, - "2021": 3272.289109, - "2022": 3243.6621362, - "2023": 2681.5943565999996, - "2024": 3498.7912499999993, - "2025": 3536.7263795999993, - "2026": 3665.306272, - "2027": 3796.1363673999995, - "2028": 3937.9540393999996, - "2029": 4076.6763101999986, - "2030": 4202.7425612, - "2031": 4307.843506199999, - "2032": 4382.155088199999, - "2033": 4442.372715799999, - "2034": 4505.005195399999, - "2035": 4588.745676799999, - "2036": 4687.2935916, - "2037": 4796.807129799999, - "2038": 4917.802191599999, - "2039": 5044.011138399999, - "2040": 5167.322262799999, - "2041": 5276.210134799999, - "2042": 5369.390492199999, - "2043": 5462.944054, - "2044": 5564.323931599999, - "2045": 5668.184520799999, - "2046": 5772.1219462, - "2047": 5883.6332256, - "2048": 6001.488979799999, - "2049": 6122.626737399998, - "2050": 6259.900096999998 + "2020": 4614.284514599999, + "2021": 4576.5958947, + "2022": 4536.55845246, + "2023": 3750.4552057799997, + "2024": 4893.379874999999, + "2025": 4946.43562668, + "2026": 5126.266377599999, + "2027": 5309.24424342, + "2028": 5507.589241019999, + "2029": 5701.605036659999, + "2030": 5877.920229959999, + "2031": 6024.913523459999, + "2032": 6128.845074059999, + "2033": 6213.064939139999, + "2034": 6300.662195819999, + "2035": 6417.780925439999, + "2036": 6555.609206280001, + "2037": 6708.773915339999, + "2038": 6877.99658628, + "2039": 7054.511352719998, + "2040": 7226.973249239999, + "2041": 7379.262906839998, + "2042": 7509.584167259999, + "2043": 7640.427388199999, + "2044": 7782.2164282799995, + "2045": 7927.474970639999, + "2046": 8072.84097546, + "2047": 8228.799708479999, + "2048": 8393.63177034, + "2049": 8563.054014419999, + "2050": 8755.0433751 }, "stock": "NA" }, "ground": { "energy": { - "2020": -8782.475058, - "2021": -8710.741431, - "2022": -8634.5372358, - "2023": -7138.3286394, - "2024": -9313.68375, - "2025": -9414.6659964, - "2026": -9756.942047999999, - "2027": -10105.208076599998, - "2028": -10482.722724599998, - "2029": -10851.997501799999, - "2030": -11187.5823108, - "2031": -11467.358065800001, - "2032": -11665.1734038, - "2033": -11825.4710322, - "2034": -11992.196928599999, - "2035": -12215.111731199999, - "2036": -12477.4435044, - "2037": -12768.965458199998, - "2038": -13091.050904399997, - "2039": -13427.015565599997, - "2040": -13755.266305199999, - "2041": -14045.122753199998, - "2042": -14293.166239799997, - "2043": -14542.203185999999, - "2044": -14812.073564399998, - "2045": -15088.547527199999, - "2046": -15365.226025799999, - "2047": -15662.065910399999, - "2048": -15975.7946082, - "2049": -16298.259906599998, - "2050": -16663.677722999997 + "2020": -353.15772719999995, + "2021": -350.27320039999995, + "2022": -347.20890471999996, + "2023": -287.04390295999997, + "2024": -374.5184999999999, + "2025": -378.57916176, + "2026": -392.34264319999994, + "2027": -406.34699144, + "2028": -421.52747464, + "2029": -436.37661912, + "2030": -449.87103472, + "2031": -461.12127671999997, + "2032": -469.07575591999995, + "2033": -475.52158647999994, + "2034": -482.2259082399999, + "2035": -491.18967807999996, + "2036": -501.73846896, + "2037": -513.4610448799999, + "2038": -526.4126289599999, + "2039": -539.9223190399999, + "2040": -553.1218196799999, + "2041": -564.7774228799999, + "2042": -574.75165832, + "2043": -584.7658424, + "2044": -595.6177729599999, + "2045": -606.7352444799998, + "2046": -617.86094072, + "2047": -629.79735936, + "2048": -642.41290488, + "2049": -655.3797634399999, + "2050": -670.0738132 }, "stock": "NA" }, "floor": { "energy": { - "2020": -1668.2055798, - "2021": -1654.5799860999998, - "2022": -1640.10522098, - "2023": -1355.9047521399998, - "2024": -1769.1071249999998, - "2025": -1788.2884088399999, - "2026": -1853.3027487999998, - "2027": -1919.4548674599998, - "2028": -1991.1626762599997, - "2029": -2061.30534558, - "2030": -2125.04870348, - "2031": -2178.19129398, - "2032": -2215.76574178, - "2033": -2246.21380982, - "2034": -2277.88290866, - "2035": -2320.22492672, - "2036": -2370.05408364, - "2037": -2425.4278304199997, - "2038": -2486.6070236399996, - "2039": -2550.4225333599998, - "2040": -2612.77280612, - "2041": -2667.83019492, - "2042": -2714.9453333800006, - "2043": -2762.2491766, - "2044": -2813.5102696399995, - "2045": -2866.0256943199997, - "2046": -2918.5799699800004, - "2047": -2974.9638422400003, - "2048": -3034.5556954200006, - "2049": -3095.8070404599994, - "2050": -3165.2170912999995 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -1928.4270629999999, - "2021": -1912.6760285, - "2022": -1895.9433613, - "2023": -1567.4107858999998, - "2024": -2045.0681249999998, - "2025": -2067.2414753999997, - "2026": -2142.397328, - "2027": -2218.8684401, - "2028": -2301.7618681, - "2029": -2382.8460123, - "2030": -2456.5326238000002, - "2031": -2517.9648663, - "2032": -2561.4005092999996, - "2033": -2596.5981366999995, - "2034": -2633.2072620999993, - "2035": -2682.1541632000003, - "2036": -2739.7561134000002, - "2037": -2803.7675476999993, - "2038": -2874.4900133999995, - "2039": -2948.2600316, - "2040": -3020.3362521999993, - "2041": -3083.9819802, - "2042": -3138.4465553, - "2043": -3193.1292710000002, - "2044": -3252.3865233999995, - "2045": -3313.0937691999998, - "2046": -3373.8459263, - "2047": -3439.0250544000005, - "2048": -3507.9125727, - "2049": -3578.7184450999994, - "2050": -3658.9556905 + "2020": -845.7198203999999, + "2021": -838.8121378, + "2022": -831.4739560400001, + "2023": -687.39460972, + "2024": -896.8732499999999, + "2025": -906.5974663199999, + "2026": -939.5573823999999, + "2027": -973.09411108, + "2028": -1009.4473734799998, + "2029": -1045.0071668399999, + "2030": -1077.32274104, + "2031": -1104.2641100399999, + "2032": -1123.3129944399998, + "2033": -1138.74906236, + "2034": -1154.8041486799998, + "2035": -1176.27001856, + "2036": -1201.53159672, + "2037": -1229.6040811599999, + "2038": -1260.61971672, + "2039": -1292.97186928, + "2040": -1324.5811997600001, + "2041": -1352.4933021599998, + "2042": -1376.37897124, + "2043": -1400.3603068, + "2044": -1426.3478247199998, + "2045": -1452.9712433599998, + "2046": -1479.61435804, + "2047": -1508.1989395199998, + "2048": -1538.4098511600002, + "2049": -1569.4620650799998, + "2050": -1604.6504473999998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -1682.1460164000002, - "2021": -1668.4065598, - "2022": -1653.81083564, - "2023": -1367.23543252, - "2024": -1783.8907499999998, - "2025": -1803.2323231199998, - "2026": -1868.7899584, - "2027": -1935.49488028, - "2028": -2007.80191868, - "2029": -2078.53073844, - "2030": -2142.80677064, - "2031": -2196.39344964, - "2032": -2234.28189004, - "2033": -2264.9843987599997, - "2034": -2296.91814188, - "2035": -2339.6139929599995, - "2036": -2389.8595495199997, - "2037": -2445.69602956, - "2038": -2507.38646952, - "2039": -2571.73525648, - "2040": -2634.60656216, - "2041": -2690.12404056, - "2042": -2737.63289884, - "2043": -2785.3320388000006, - "2044": -2837.0214975199997, - "2045": -2889.9757697600003, - "2046": -2942.96921764, - "2047": -2999.82426432, - "2048": -3059.91409956, - "2049": -3121.67729428, - "2050": -3191.6673734000005 + "2020": 11719.260368399999, + "2021": 11623.5396238, + "2022": 11521.85339084, + "2023": 9525.325306119998, + "2024": 12428.100749999996, + "2025": 12562.850604719999, + "2026": 13019.580870399996, + "2027": 13484.304110679997, + "2028": 13988.056461079997, + "2029": 14480.813597639997, + "2030": 14928.615125839997, + "2031": 15301.945524839997, + "2032": 15565.908637239998, + "2033": 15779.808435559997, + "2034": 16002.286060279997, + "2035": 16299.741685759996, + "2036": 16649.79498312, + "2037": 17038.799410359996, + "2038": 17468.587503119998, + "2039": 17916.895902879995, + "2040": 18354.910910959996, + "2041": 18741.692901359995, + "2042": 19072.68003004, + "2043": 19404.992822799995, + "2044": 19765.105571119995, + "2045": 20134.030086559997, + "2046": 20503.22753284, + "2047": 20899.32816192, + "2048": 21317.965080359998, + "2049": 21748.260044679995, + "2050": 22235.8704854 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 2346.6401610000003, - "2021": 2327.4732395, - "2022": 2307.1118011, - "2023": 1907.3311973, - "2024": 2488.5768749999997, - "2025": 2515.5589038, - "2026": 2607.0136159999997, - "2027": 2700.0688247, - "2028": 2800.9391407, - "2029": 2899.6077981, - "2030": 2989.2746386, - "2031": 3064.0295361, - "2032": 3116.8849571, - "2033": 3159.7158049000004, - "2034": 3204.2642587, - "2035": 3263.8261503999997, - "2036": 3333.9200898, - "2037": 3411.8135218999996, - "2038": 3497.8733898, - "2039": 3587.6417251999997, - "2040": 3675.3489334, - "2041": 3752.7973493999993, - "2042": 3819.0735191000003, - "2043": 3885.615137, - "2044": 3957.7233598000003, - "2045": 4031.5960323999993, - "2046": 4105.5233561, - "2047": 4184.837716800001, - "2048": 4268.6646969, - "2049": 4354.8260597, - "2050": 4452.4641535 + "2020": 4028.7861774, + "2021": 3995.8797993, + "2022": 3960.9226367399997, + "2023": 3274.56662982, + "2024": 4272.467624999999, + "2025": 4318.79122692, + "2026": 4475.8035744, + "2027": 4635.563704979999, + "2028": 4808.74105938, + "2029": 4978.138536539999, + "2030": 5132.08140924, + "2031": 5260.42298574, + "2032": 5351.16684714, + "2033": 5424.700203659999, + "2034": 5501.182400579999, + "2035": 5603.44014336, + "2036": 5723.779639319999, + "2037": 5857.50955146, + "2038": 6005.25985932, + "2039": 6159.37698168, + "2040": 6309.95549556, + "2041": 6442.921389959999, + "2042": 6556.70641794, + "2043": 6670.947175799999, + "2044": 6794.744857319999, + "2045": 6921.571802159998, + "2046": 7048.492573739999, + "2047": 7184.66198112, + "2048": 7328.57879646, + "2049": 7476.503353979999, + "2050": 7644.131526899999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 9981.3526056, - "2021": 9899.826769199999, - "2022": 9813.22009656, - "2023": 8112.7671520799995, - "2024": 10585.075499999997, - "2025": 10699.84262448, - "2026": 11088.842073599997, - "2027": 11484.649179119999, - "2028": 11913.697572719999, - "2029": 12333.381287759998, - "2030": 12714.776086559996, - "2031": 13032.743452559998, - "2032": 13257.56215416, - "2033": 13439.741681039997, - "2034": 13629.226985519996, - "2035": 13882.57142784, - "2036": 14180.713570079999, - "2037": 14512.030584239998, - "2038": 14878.083250079997, - "2039": 15259.90975392, - "2040": 15632.96932464, - "2041": 15962.393478239997, - "2042": 16244.296869359998, - "2043": 16527.3293352, - "2044": 16834.039162079996, - "2045": 17148.25401504, - "2046": 17462.70132456, - "2047": 17800.062209279997, - "2048": 18156.61736424, - "2049": 18523.10173512, - "2050": 18938.401983599997 + "2020": 8113.334101199999, + "2021": 8047.0658934, + "2022": 7976.66773212, + "2023": 6594.45598116, + "2024": 8604.069749999999, + "2025": 8697.35811096, + "2026": 9013.5559872, + "2027": 9335.287461240001, + "2028": 9684.039088439999, + "2029": 10025.178644519998, + "2030": 10335.19508712, + "2031": 10593.65459412, + "2032": 10776.398287319998, + "2033": 10924.48276308, + "2034": 11078.505734039998, + "2035": 11284.436551679999, + "2036": 11526.78114216, + "2037": 11796.091899479998, + "2038": 12093.637502159998, + "2039": 12404.00485584, + "2040": 12707.24601528, + "2041": 12975.01816248, + "2042": 13204.16309772, + "2043": 13434.225800400001, + "2044": 13683.53462616, + "2045": 13938.94390608, + "2046": 14194.54213812, + "2047": 14468.76565056, + "2048": 14758.59120948, + "2049": 15056.48772324, + "2050": 15394.0641822 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 27109.5023748, - "2021": 26888.0769886, - "2022": 26652.85197548, - "2023": 22034.39644564, - "2024": 28749.222749999997, - "2025": 29060.93196984, - "2026": 30117.4602688, - "2027": 31192.478263959998, - "2028": 32357.780092759996, - "2029": 33497.647315079994, - "2030": 34533.52127048, - "2031": 35397.12537348, - "2032": 36007.736316279996, - "2033": 36502.53862532, - "2034": 37017.183535159995, - "2035": 37705.270814719996, - "2036": 38515.02931464, - "2037": 39414.89126092, - "2038": 40409.095754639995, - "2039": 41446.14222736, - "2040": 42459.377579119995, - "2041": 43354.09848792, - "2042": 44119.752297880004, - "2043": 44888.4726916, - "2044": 45721.50115064, - "2045": 46574.91337232, - "2046": 47428.95694948, - "2047": 48345.234138240005, - "2048": 49313.64325092, - "2049": 50309.020261959995, - "2050": 51436.981923800005 + "2020": 4470.233336399999, + "2021": 4433.7212997999995, + "2022": 4394.93376764, + "2023": 3633.371508519999, + "2024": 4740.615749999999, + "2025": 4792.01517912, + "2026": 4966.2318784, + "2027": 5143.497444279999, + "2028": 5335.650402679999, + "2029": 5523.609310439999, + "2030": 5694.420202639999, + "2031": 5836.8245816399985, + "2032": 5937.51154204, + "2033": 6019.102186759999, + "2034": 6103.964785879999, + "2035": 6217.427240959999, + "2036": 6350.952725519999, + "2037": 6499.335857559999, + "2038": 6663.275645519999, + "2039": 6834.279880479999, + "2040": 7001.357770159999, + "2041": 7148.893168559999, + "2042": 7275.145990839998, + "2043": 7401.904478799999, + "2044": 7539.267073519999, + "2045": 7679.990857759998, + "2046": 7820.81874964, + "2047": 7971.90868032, + "2048": 8131.5949275600005, + "2049": 8295.728058279998, + "2050": 8481.723793399999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 27.880873199999996, - "2021": 27.653147399999995, - "2022": 27.41122932, - "2023": 22.661360759999994, - "2024": 29.567249999999994, - "2025": 29.887828559999992, - "2026": 30.974419199999993, - "2027": 32.080025639999995, - "2028": 33.27848484, - "2029": 34.45078571999999, - "2030": 35.51613432, - "2031": 36.40431132, - "2032": 37.032296519999996, - "2033": 37.54117787999999, - "2034": 38.07046644, - "2035": 38.77813247999999, - "2036": 39.61093175999999, - "2037": 40.536398279999986, - "2038": 41.55889175999999, - "2039": 42.62544623999999, - "2040": 43.667512079999995, - "2041": 44.587691279999994, - "2042": 45.37513092, - "2043": 46.165724399999995, - "2044": 47.022455759999986, - "2045": 47.90015087999999, - "2046": 48.77849532, - "2047": 49.72084416, - "2048": 50.716808279999995, - "2049": 51.74050763999999, - "2050": 52.90056419999999 + "2020": -306.68960519999996, + "2021": -304.1846214, + "2022": -301.52352252000003, + "2023": -249.27496835999995, + "2024": -325.2397499999999, + "2025": -328.76611416, + "2026": -340.71861119999994, + "2027": -352.88028204, + "2028": -366.06333323999996, + "2029": -378.95864291999993, + "2030": -390.67747751999997, + "2031": -400.44742451999997, + "2032": -407.35526172, + "2033": -412.95295667999994, + "2034": -418.7751308399999, + "2035": -426.55945727999995, + "2036": -435.72024936, + "2037": -445.90038107999993, + "2038": -457.14780935999994, + "2039": -468.87990864, + "2040": -480.34263288, + "2041": -490.46460407999996, + "2042": -499.1264401199999, + "2043": -507.8229683999999, + "2044": -517.24701336, + "2045": -526.9016596799999, + "2046": -536.56344852, + "2047": -546.92928576, + "2048": -557.88489108, + "2049": -569.14558404, + "2050": -581.9062061999999 }, "stock": "NA" } @@ -107506,433 +107506,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 295218.2642008, - "2021": 294261.74313300004, - "2022": 290376.00139962, - "2023": 264298.2167147801, - "2024": 268306.12831704004, - "2025": 287655.52274208004, - "2026": 290181.14043608, - "2027": 291559.70138414006, - "2028": 291990.31884746003, - "2029": 291865.30462532, - "2030": 291489.64290657995, - "2031": 290643.33057948, - "2032": 289642.5706609, - "2033": 288217.33569058, - "2034": 286697.19634937996, - "2035": 285079.98147376004, - "2036": 283577.91507790005, - "2037": 282034.81046902, - "2038": 280518.12288932, - "2039": 278971.04861932, - "2040": 277234.5561108, - "2041": 275481.3786612, - "2042": 273858.94309814007, - "2043": 272180.88581464003, - "2044": 270500.59929044, - "2045": 269063.72942413995, - "2046": 267502.26578727993, - "2047": 265694.72608184, - "2048": 264194.98048800003, - "2049": 263053.87667766, - "2050": 261917.28059595998 + "2020": 90073.20298033, + "2021": 89640.20888339, + "2022": 88488.95737033001, + "2023": 80331.77338548, + "2024": 81884.86177294001, + "2025": 87939.72053746, + "2026": 88759.64596318, + "2027": 89235.33670295001, + "2028": 89421.19606138, + "2029": 89437.44623703, + "2030": 89376.60330095999, + "2031": 89169.80105027, + "2032": 88912.81287811, + "2033": 88527.36105965, + "2034": 88112.02132915, + "2035": 87668.30134969999, + "2036": 87258.21210845002, + "2037": 86834.6289802, + "2038": 86417.66305681, + "2039": 85991.10696421999, + "2040": 85504.51588107999, + "2041": 85010.98664205, + "2042": 84557.23163094, + "2043": 84085.4624813, + "2044": 83612.51943724, + "2045": 83212.69262384, + "2046": 82773.31583327, + "2047": 82258.50869503, + "2048": 81837.57668201, + "2049": 81525.18038526, + "2050": 81214.63873220001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -151987.87413949, - "2021": -151560.56310469, - "2022": -149418.66587408, - "2023": -136358.95252283, - "2024": -138206.2741211, - "2025": -147977.13943670003, - "2026": -149255.75189592, - "2027": -149943.7384937, - "2028": -150144.41633265, - "2029": -150059.81152950999, - "2030": -149846.79858988995, - "2031": -149393.33466535, - "2032": -148862.76981417998, - "2033": -148113.15178463998, - "2034": -147315.31215379998, - "2035": -146466.23185884, - "2036": -145677.2304264, - "2037": -144866.87227201, - "2038": -144071.44839861, - "2039": -143260.30209035997, - "2040": -142352.48486683998, - "2041": -141437.64234890998, - "2042": -140589.80084155, - "2043": -139713.28310532, - "2044": -138836.27995236, - "2045": -138085.27649891, - "2046": -137270.36265453, - "2047": -136329.39017199, - "2048": -135546.74756293002, - "2049": -134948.81637537, - "2050": -134353.17815406 + "2020": -27280.17347462, + "2021": -27146.802327600002, + "2022": -26790.25249007, + "2023": -24311.676375890005, + "2024": -24824.895273320002, + "2025": -26658.54479902, + "2026": -26913.08300948, + "2027": -27064.40558401, + "2028": -27128.04549327, + "2029": -27140.37955518, + "2030": -27129.35977109, + "2031": -27073.97356168, + "2032": -27003.082581570005, + "2033": -26893.51450201, + "2034": -26774.791021090005, + "2035": -26647.53461354, + "2036": -26530.312474650003, + "2037": -26408.937582730003, + "2038": -26289.264998339993, + "2039": -26166.654427139994, + "2040": -26025.620935400002, + "2041": -25882.228120700005, + "2042": -25750.77975831, + "2043": -25613.872423160003, + "2044": -25476.432619900002, + "2045": -25360.99028149, + "2046": -25233.34374388, + "2047": -25082.84447558, + "2048": -24960.74995844, + "2049": -24871.478989569994, + "2050": -24782.69609198 }, "stock": "NA" }, "wall": { "energy": { - "2020": 174576.13277824002, - "2021": 173988.77491176003, - "2022": 171723.87214986002, - "2023": 156220.58800430002, - "2024": 158639.67235168, - "2025": 170129.67306410003, - "2026": 171628.5132235, - "2027": 172449.07078732, - "2028": 172708.84560052003, - "2029": 172639.86943132002, - "2030": 172422.50907676, - "2031": 171926.36534997998, - "2032": 171338.32040584, - "2033": 170499.35138363997, - "2034": 169604.11053958003, - "2035": 168651.77353240002, - "2036": 167767.3259832, - "2037": 166858.61204483997, - "2038": 165965.27289151997, - "2039": 165053.97026528002, - "2040": 164030.42465099998, - "2041": 162996.67583557998, - "2042": 162040.33125346, - "2043": 161051.03098838, - "2044": 160060.31573822, - "2045": 159213.38621010003, - "2046": 158292.71079812, - "2047": 157226.37497136003, - "2048": 156342.08545657998, - "2049": 155669.81953646, - "2050": 155000.28600244 + "2020": 71804.77869183001, + "2021": 71487.44640105001, + "2022": 70621.04107095, + "2023": 64104.19528964, + "2024": 65174.97882122001, + "2025": 70010.54206876, + "2026": 70637.0930098, + "2027": 70984.45846242999, + "2028": 71100.44650084001, + "2029": 71080.85297809, + "2030": 70999.82121054, + "2031": 70803.09190715, + "2032": 70567.51391703, + "2033": 70228.65807937, + "2034": 69866.38594049, + "2035": 69481.28486141999, + "2036": 69123.66481224999, + "2037": 68755.80933094, + "2038": 68394.22195203, + "2039": 68025.19853558, + "2040": 67609.4495952, + "2041": 67189.07350525001, + "2042": 66800.83339678, + "2043": 66398.52808327999, + "2044": 65995.80632994, + "2045": 65651.965883, + "2046": 65277.65280725, + "2047": 64843.16508521, + "2048": 64483.64016660999, + "2049": 64211.00642554, + "2050": 63939.963095880004 }, "stock": "NA" }, "roof": { "energy": { - "2020": 93493.07351493, - "2021": 93083.48014399002, - "2022": 91960.98951479001, - "2023": 83408.76642678, - "2024": 84902.60875582001, - "2025": 91215.03228816, - "2026": 92042.90971244, - "2027": 92508.94429399, - "2028": 92673.90138818, - "2029": 92662.32682778999, - "2030": 92570.7085678, - "2031": 92328.03168404999, - "2032": 92033.98872338998, - "2033": 91605.98915888998, - "2034": 91147.25697505, - "2035": 90659.02798957999, - "2036": 90206.27689425, - "2037": 89740.24580500001, - "2038": 89281.56859488998, - "2039": 88813.19587341999, - "2040": 88283.57009815998, - "2041": 87747.23834383, - "2042": 87252.58150055999, - "2043": 86739.78560199999, - "2044": 86225.94188338, - "2045": 85788.43877102, - "2046": 85310.89790419, - "2047": 84754.90876107, - "2048": 84296.49218650997, - "2049": 83951.22307887998, - "2050": 83607.76709047999 + "2020": 47154.98542400999, + "2021": 46918.42149709, + "2022": 46447.03054171999, + "2023": 42011.47876738999, + "2024": 42678.9521019, + "2025": 45952.583989239996, + "2026": 46354.21226586, + "2027": 46569.04279808, + "2028": 46631.21076110999, + "2029": 46603.73909250999, + "2030": 46535.61045931, + "2031": 46391.09159656999, + "2032": 46220.86745831999, + "2033": 45982.293062979996, + "2034": 45728.36604756, + "2035": 45459.87922003999, + "2036": 45209.5391881, + "2037": 44952.79109747, + "2038": 44700.529908849996, + "2039": 44443.53157248, + "2040": 44156.213724559995, + "2041": 43865.94853553, + "2042": 43597.29314095, + "2043": 43319.39932974, + "2044": 43041.518357379995, + "2045": 42802.456826229994, + "2046": 42544.01820020999, + "2047": 42245.771389789996, + "2048": 41996.91163046999, + "2049": 41805.222568009995, + "2050": 41614.8657911 }, "stock": "NA" }, "ground": { "energy": { - "2020": 197012.04184005, - "2021": 196042.74930505, - "2022": 193822.09622121998, - "2023": 175418.99531261, - "2024": 178824.56340782004, - "2025": 192347.93096426, - "2026": 194122.00304943998, - "2027": 195134.5271636, - "2028": 195511.63920167, - "2029": 195515.97976047, - "2030": 195350.87703103002, - "2031": 194865.16949714997, - "2032": 194268.36479944, - "2033": 193389.84058637999, - "2034": 192445.78229386001, - "2035": 191441.04480656, - "2036": 190510.00366070002, - "2037": 189550.89464419, - "2038": 188605.95853772998, - "2039": 187640.58152344, - "2040": 186544.85457124, - "2041": 185433.26942539, - "2042": 184409.85152049, - "2043": 183347.86055388, - "2044": 182283.1203868, - "2045": 181378.40909556998, - "2046": 180388.82944337002, - "2047": 179233.27470015004, - "2048": 178283.46278104998, - "2049": 177571.74599163, - "2050": 176864.14204346001 + "2020": -11709.64919471, + "2021": -11760.16210935, + "2022": -11454.196382799999, + "2023": -10822.69453621, + "2024": -10720.651355220001, + "2025": -11269.3176393, + "2026": -11341.269270759998, + "2027": -11367.01282082, + "2028": -11356.019286989998, + "2029": -11323.807326329998, + "2030": -11282.397005629999, + "2031": -11224.542707769999, + "2032": -11163.426953499998, + "2033": -11084.84275624, + "2034": -11003.26483816, + "2035": -10916.368239439998, + "2036": -10835.048997799999, + "2037": -10752.006502749997, + "2038": -10671.51644987, + "2039": -10589.78302428, + "2040": -10501.692092439998, + "2041": -10414.756803889999, + "2042": -10332.681792809999, + "2043": -10248.526625199998, + "2044": -10164.986410239999, + "2045": -10091.93819133, + "2046": -10014.36932699, + "2047": -9927.73545653, + "2048": -9853.17302087, + "2049": -9793.037503349999, + "2050": -9732.954141859998 }, "stock": "NA" }, "floor": { "energy": { - "2020": 18111.58218288, - "2021": 18045.399968479996, - "2022": 17822.396156939998, - "2023": 16182.94169534, - "2024": 16452.16235832, - "2025": 17660.20893578, - "2026": 17817.51723858, - "2027": 17904.46152108, - "2028": 17933.167539759997, - "2029": 17927.701348799998, - "2030": 17906.788024999994, - "2031": 17856.796769459997, - "2032": 17797.067822440004, - "2033": 17711.351372399997, - "2034": 17619.74322398, - "2035": 17522.31768892, - "2036": 17431.868995999997, - "2037": 17338.92428024, - "2038": 17247.45983692, - "2039": 17154.138940639998, - "2040": 17049.10334196, - "2041": 16942.876237700002, - "2042": 16844.70510126, - "2043": 16743.12125578, - "2044": 16641.3326453, - "2045": 16554.40386834, - "2046": 16459.80532896, - "2047": 16350.041811359999, - "2048": 16259.176019859999, - "2049": 16190.302533819997, - "2050": 16121.712619959999 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 68544.33698718, - "2021": 68212.65067232001, - "2022": 67421.97928011001, - "2023": 61060.98721937001, - "2024": 62228.857240200006, - "2025": 66912.43545722001, - "2026": 67528.44915768, - "2027": 67879.70426408999, - "2028": 68009.97819823, - "2029": 68010.66053837999, - "2030": 67952.45889893, - "2031": 67782.88875396, - "2032": 67574.88477661001, - "2033": 67268.84209329, - "2034": 66940.05223553, - "2035": 66590.01967162, - "2036": 66265.68599705002, - "2037": 65931.53443361001, - "2038": 65602.4250325, - "2039": 65266.18493594, - "2040": 64884.636298679994, - "2041": 64497.70822274, - "2042": 64141.40346315, - "2043": 63771.65509311999, - "2044": 63401.006319140004, - "2045": 63086.08508649, - "2046": 62741.615647080005, - "2047": 62339.472700620005, - "2048": 62008.89154696, - "2049": 61761.13692313, - "2050": 61514.810095899986 + "2020": 138101.29624736, + "2021": 137310.51048192, + "2022": 135788.8449881, + "2023": 122808.80202986, + "2024": 125287.80537704001, + "2025": 134871.37397758002, + "2026": 136131.72706502, + "2027": 136859.40594147998, + "2028": 137140.84805832, + "2029": 137160.81218016, + "2030": 137061.56621947998, + "2031": 136736.39146197998, + "2032": 136332.19611515998, + "2033": 135730.45789432, + "2034": 135082.45644922002, + "2035": 134392.57210436, + "2036": 133753.711068, + "2037": 133094.47134279998, + "2038": 132445.3215786, + "2039": 131781.66052752, + "2040": 131025.6632774, + "2041": 130258.18792526, + "2042": 129552.75931626, + "2043": 128819.30200430001, + "2044": 128084.31822213999, + "2045": 127461.16567845998, + "2046": 126778.04089696, + "2047": 125978.40177824, + "2048": 125323.03328822, + "2049": 124833.9326221, + "2050": 124348.46917699999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 45094.379103479994, - "2021": 44910.998564860005, - "2022": 44356.26577063001, - "2023": 40267.48389975, - "2024": 40959.68893368, - "2025": 43980.948808060006, - "2026": 44376.65017968, - "2027": 44597.63297905, - "2028": 44673.51157945, - "2029": 44664.31364336, - "2030": 44616.59350950999, - "2031": 44496.26980126, - "2032": 44351.48086573, - "2033": 44142.02371013, - "2034": 43917.82916453, - "2035": 43679.249716820006, - "2036": 43457.909592849996, - "2037": 43230.20734563, - "2038": 43006.17332087999, - "2039": 42777.474041539994, - "2040": 42519.3958786, - "2041": 42258.25970508001, - "2042": 42017.18983649, - "2043": 41767.44614176, - "2044": 41517.23413858, - "2045": 41303.93816159, - "2046": 41071.40779890001, - "2047": 40801.10378008, - "2048": 40577.84977006, - "2049": 40409.22987779, - "2050": 40241.42939954 + "2020": 186950.47921668, + "2021": 186177.94583217998, + "2022": 184015.63303304996, + "2023": 166584.69359108998, + "2024": 169857.6207704, + "2025": 182566.48885238, + "2026": 184249.22949424, + "2027": 185211.07565167, + "2028": 185571.39403251, + "2029": 185578.31931795995, + "2030": 185424.97969729, + "2031": 184968.34347914, + "2032": 184406.57523646997, + "2033": 183578.41901118998, + "2034": 182688.11108462999, + "2035": 181739.6683049, + "2036": 180861.47005955002, + "2037": 179957.50025129, + "2038": 179065.52935099998, + "2039": 178154.33421414, + "2040": 177119.94017483998, + "2041": 176069.92310708, + "2042": 175102.92111462995, + "2043": 174100.78164447995, + "2044": 173094.74288734, + "2045": 172240.47398597, + "2046": 171305.59688858, + "2047": 170213.3455604, + "2048": 169316.18867526, + "2049": 168645.73308849, + "2050": 167977.82050334002 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -19322.02316567, - "2021": -19290.42691767, - "2022": -18980.11990924, - "2023": -17421.42361337, - "2024": -17589.276210580003, - "2025": -18776.120362579997, - "2026": -18931.351459319998, - "2027": -19011.28575766, - "2028": -19029.48638111, - "2029": -19011.624127129995, - "2030": -18977.62594007, - "2031": -18913.62669137, - "2032": -18840.557132979997, - "2033": -18739.475293319996, - "2034": -18632.46051308, - "2035": -18518.55891512, - "2036": -18412.555174, - "2037": -18303.81731535, - "2038": -18197.36268299, - "2039": -18088.901429799997, - "2040": -17968.450971159997, - "2041": -17847.57157477, - "2042": -17735.129983249997, - "2043": -17619.078872, - "2044": -17503.145379039997, - "2045": -17403.44539201, - "2046": -17295.73437363, - "2047": -17172.172983329998, - "2048": -17068.70601799, - "2049": -16988.77581203, - "2050": -16909.10400818 + "2020": -17517.855069589998, + "2021": -17417.59599503, + "2022": -17212.080006099997, + "2023": -15583.41467635, + "2024": -15908.44873762, + "2025": -17114.27421628, + "2026": -17276.4173049, + "2027": -17371.56140134, + "2028": -17410.177083749997, + "2029": -17415.70422389, + "2030": -17406.137119270003, + "2031": -17367.917592709997, + "2032": -17319.643413019996, + "2033": -17246.395191479998, + "2034": -17167.25791534, + "2035": -17082.77496864, + "2036": -17004.720360600004, + "2037": -16924.01164319, + "2038": -16844.51813547, + "2039": -16763.15618892, + "2040": -16669.98561688, + "2041": -16575.31813107, + "2042": -16488.454355389997, + "2043": -16398.003349979997, + "2044": -16307.321495579998, + "2045": -16230.784033749998, + "2046": -16146.523619669999, + "2047": -16047.516719729998, + "2048": -15966.788817529998, + "2049": -15907.113563489998, + "2050": -15847.880457899999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -79802.90017859, - "2021": -79497.75744209, - "2022": -78533.63351464999, - "2023": -71260.97457038, - "2024": -72480.49207386, - "2025": -77831.6897582, - "2026": -78528.63727443999, - "2027": -78915.67540713001, - "2028": -79045.9822365, - "2029": -79025.62103393, - "2030": -78937.09828612, - "2031": -78720.15930971, - "2032": -78459.94670568999, - "2033": -78085.30189586998, - "2034": -77684.59756914999, - "2035": -77258.4501651, - "2036": -76862.90699575, - "2037": -76456.35533456001, - "2038": -76056.15389467, - "2039": -75647.77121106, - "2040": -75187.6069988, - "2041": -74721.96970137, - "2042": -74291.87216024002, - "2043": -73846.69365112, - "2044": -73400.54181294, - "2045": -73019.75672702, - "2046": -72605.11203137001, - "2047": -72123.56237757, - "2048": -71725.29650273, - "2049": -71423.89017435999, - "2050": -71123.76954312 + "2020": -20620.880142849997, + "2021": -20509.14426153, + "2022": -20280.57706616, + "2023": -18357.31004075, + "2024": -18701.411748059996, + "2025": -20124.28551312, + "2026": -20308.812956299997, + "2027": -20413.33100608, + "2028": -20451.223981469997, + "2029": -20450.07236463, + "2030": -20431.152915189996, + "2031": -20378.65041617, + "2032": -20314.57236272, + "2033": -20220.892434259997, + "2034": -20120.37387944, + "2035": -20013.52276756, + "2036": -19914.3939721, + "2037": -19812.26837255, + "2038": -19711.800659049997, + "2039": -19609.18441296, + "2040": -19492.933752319997, + "2041": -19375.12584361, + "2042": -19266.60876207, + "2043": -19153.9411037, + "2044": -19041.12059774, + "2045": -18945.08742495, + "2046": -18840.21491065, + "2047": -18717.96884743, + "2048": -18617.271068949998, + "2049": -18541.44344817, + "2050": -18466.16254054 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -194602.03413309998, - "2021": -194055.44462028, - "2022": -191391.98701901, - "2023": -174481.79230439, - "2024": -176917.2421518, - "2025": -189507.50108646, - "2026": -191147.72386028, - "2027": -192030.66605851, - "2028": -192289.44959805004, - "2029": -192182.51073977997, - "2030": -191910.93029298997, - "2031": -191330.87768947997, - "2032": -190651.24608898998, - "2033": -189691.32416951, - "2034": -188669.45604083003, - "2035": -187582.47832546002, - "2036": -186572.26411075002, - "2037": -185535.13216691, - "2038": -184516.46429638003, - "2039": -183477.79916861997, - "2040": -182315.34119803997, - "2041": -181143.23986437998, - "2042": -180057.09760497, - "2043": -178934.60785412, - "2044": -177811.07660882003, - "2045": -176848.67919519, - "2046": -175804.62993532, - "2047": -174598.85992966002, - "2048": -173595.8936626, - "2049": -172829.63622303, - "2050": -172066.12061314 + "2020": -21866.52716761, + "2021": -21754.97541899, + "2022": -21512.97060863, + "2023": -19472.168443460003, + "2024": -19834.048695100002, + "2025": -21339.04213276, + "2026": -21533.830628559997, + "2027": -21643.678966109997, + "2028": -21682.9226973, + "2029": -21680.75960807, + "2030": -21659.7747294, + "2031": -21603.230932529998, + "2032": -21534.452336309998, + "2033": -21434.29570477, + "2034": -21326.89990913, + "2035": -21212.76547262, + "2036": -21106.852810850003, + "2037": -20997.819723000004, + "2038": -20890.51051277, + "2039": -20780.938485659997, + "2040": -20656.9657352, + "2041": -20531.34040967, + "2042": -20415.55678532, + "2043": -20295.445729, + "2044": -20175.132124059997, + "2045": -20072.633729380002, + "2046": -19960.795888790002, + "2047": -19830.53495447, + "2048": -19723.123368669996, + "2049": -19642.13011116, + "2050": -19561.662512479998 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -226.60290827, - "2021": -224.71876002999994, - "2022": -222.38343516, - "2023": -200.40641528999998, - "2024": -205.50156402, - "2025": -221.82632013999998, - "2026": -224.05392315999998, - "2027": -225.42436845999995, - "2028": -226.05936279, - "2029": -226.26473328999998, - "2030": -226.27203074999994, - "2031": -225.90016388999996, - "2032": -225.38849758, - "2033": -224.55521983999995, - "2034": -223.64299528, - "2035": -222.66654123999996, - "2036": -221.7686904, - "2037": -220.83350343, - "2038": -219.91151642999998, - "2039": -218.96453939999995, - "2040": -217.85839115999997, - "2041": -216.72796465, - "2042": -215.69956009, - "2043": -214.62049696000003, - "2044": -213.53848976, - "2045": -212.63634552999997, - "2046": -211.63092299, - "2047": -210.43307113, - "2048": -209.47196038999996, - "2049": -208.78012594999996, - "2050": -208.09701945999998 + "2020": 11082.88416759, + "2021": 11034.78305761, + "2022": 10889.06936095, + "2023": 9897.350122839998, + "2024": 10077.612464740001, + "2025": 10814.73254004, + "2026": 10914.17896772, + "2027": 10971.16657851, + "2028": 10992.529577400002, + "2029": 10993.04375281, + "2030": 10984.101416619998, + "2031": 10957.29222611, + "2032": 10924.42179703, + "2033": 10875.719519049999, + "2034": 10823.371955370001, + "2035": 10767.47730902, + "2036": 10715.769415050001, + "2037": 10662.4214099, + "2038": 10609.93457907, + "2039": 10556.273551739998, + "2040": 10495.291296639998, + "2041": 10433.52118517, + "2042": 10376.63630734, + "2043": 10317.5646476, + "2044": 10258.36358626, + "2045": 10208.19560916, + "2046": 10153.196078769999, + "2047": 10088.936523049999, + "2048": 10036.22456613, + "2049": 9996.891450099998, + "2050": 9957.76721396 }, "stock": "NA" } @@ -108520,217 +108520,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 6322972.025403171, - "2021": 6141486.923176655, - "2022": 7362978.225876128, - "2023": 5763183.380370296, - "2024": 5542681.704058902, - "2025": 6577973.888949229, - "2026": 6610953.930480061, - "2027": 6665877.466101742, - "2028": 6681266.368767116, - "2029": 6648045.385099393, - "2030": 6584010.841207185, - "2031": 6506758.140069857, - "2032": 6439697.635685424, - "2033": 6370313.347211273, - "2034": 6310254.698105029, - "2035": 6274602.213737803, - "2036": 6251255.979094634, - "2037": 6225103.10173789, - "2038": 6202260.49155366, - "2039": 6184688.309399912, - "2040": 6167254.473300196, - "2041": 6140708.126750576, - "2042": 6102643.45106953, - "2043": 6054977.034373567, - "2044": 6001940.109489976, - "2045": 5949522.381748556, - "2046": 5897032.127030036, - "2047": 5848635.382527747, - "2048": 5799197.840407538, - "2049": 5749038.699317911, - "2050": 5699236.232675808 + "2020": 6322575.69134151, + "2021": 6141124.60801042, + "2022": 7362511.8425596515, + "2023": 5762864.503605651, + "2024": 5542387.53806568, + "2025": 6577575.848298591, + "2026": 6610553.806425391, + "2027": 6665478.278363031, + "2028": 6680869.80789866, + "2029": 6647654.684048961, + "2030": 6583627.51041227, + "2031": 6506383.05772233, + "2032": 6439329.373492571, + "2033": 6369951.379078049, + "2034": 6309897.386957291, + "2035": 6274247.11625706, + "2036": 6250902.295023341, + "2037": 6224750.74511817, + "2038": 6201909.029878891, + "2039": 6184337.86579705, + "2040": 6166905.246723571, + "2041": 6140360.664793859, + "2042": 6102297.82581088, + "2043": 6054633.748194341, + "2044": 6001599.415297201, + "2045": 5949185.1955524, + "2046": 5896697.89586606, + "2047": 5848303.371804072, + "2048": 5798868.344352449, + "2049": 5748712.18293699, + "2050": 5698912.402457371 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3714112.9488167693, - "2021": -3621392.106866094, - "2022": -4323092.806640617, - "2023": -3454427.078082208, - "2024": -3302581.3949532704, - "2025": -3868851.84322033, - "2026": -3888909.7397522316, - "2027": -3922718.351677668, - "2028": -3933256.5660121636, - "2029": -3915033.9817426903, - "2030": -3878646.736045826, - "2031": -3834759.4879897786, - "2032": -3795970.197238037, - "2033": -3755995.905801805, - "2034": -3720844.551674262, - "2035": -3699318.7651579226, - "2036": -3684985.274270088, - "2037": -3669184.618426493, - "2038": -3655152.984763637, - "2039": -3644033.745626177, - "2040": -3633066.3702017, - "2041": -3616901.337434335, - "2042": -3594158.612475297, - "2043": -3565761.705009504, - "2044": -3534416.5632715705, - "2045": -3503760.1387087437, - "2046": -3472749.035658225, - "2047": -3443854.5527064507, - "2048": -3414387.8511621673, - "2049": -3384712.7520942455, - "2050": -3355364.855626882 + "2020": -3713935.5961271403, + "2021": -3621240.16190503, + "2022": -4322901.13071778, + "2023": -3454295.72649903, + "2024": -3302484.9696328603, + "2025": -3868695.6969294096, + "2026": -3888754.2438436504, + "2027": -3922567.69934549, + "2028": -3933111.6033388297, + "2029": -3914896.7013344094, + "2030": -3878517.59641301, + "2031": -3834638.9313086504, + "2032": -3795856.0276069795, + "2033": -3755887.80488927, + "2034": -3720740.99705581, + "2035": -3699218.32425742, + "2036": -3684887.3660155497, + "2037": -3669089.2490109, + "2038": -3655059.6956860893, + "2039": -3643942.5142443003, + "2040": -3632977.103420621, + "2041": -3616814.3244705396, + "2042": -3594073.6297551496, + "2043": -3565678.9728573295, + "2044": -3534335.73018816, + "2045": -3503681.7165798303, + "2046": -3472672.2699852698, + "2047": -3443779.1214158703, + "2048": -3414314.4144300795, + "2049": -3384642.2023674594, + "2050": -3355296.80791957 } }, "wall": { "stock": "NA", "energy": { - "2020": 16711943.06576533, - "2021": 16222284.732440593, - "2022": 19438591.114640404, - "2023": 15027260.5984196, - "2024": 14542691.261683714, - "2025": 17382036.672787998, - "2026": 17469485.45494059, - "2027": 17617329.503664378, - "2028": 17658563.763824105, - "2029": 17570215.459074292, - "2030": 17399112.404784396, - "2031": 17191946.7582834, - "2032": 17014926.846110865, - "2033": 16829483.55811739, - "2034": 16669167.629602548, - "2035": 16574691.32958261, - "2036": 16513530.778803047, - "2037": 16443851.582773715, - "2038": 16383745.63993561, - "2039": 16339363.117960744, - "2040": 16295669.559469111, - "2041": 16226854.870766388, - "2042": 16125472.515814343, - "2043": 15998009.961588027, - "2044": 15855741.89095153, - "2045": 15715956.352046402, - "2046": 15576233.64675964, - "2047": 15447608.2762884, - "2048": 15315730.148054786, - "2049": 15181205.70797442, - "2050": 15046871.1659557 + "2020": 16710892.20877061, + "2021": 16221280.65017221, + "2022": 19437363.862662062, + "2023": 15026371.60402806, + "2024": 14541826.18317099, + "2025": 17380955.520582438, + "2026": 17468400.532858502, + "2027": 17616239.673640892, + "2028": 17657475.31229008, + "2029": 17569136.16088765, + "2030": 17398046.975035667, + "2031": 17190897.61119911, + "2032": 17013891.051128462, + "2033": 16828461.28547325, + "2034": 16668156.336336, + "2035": 16573686.139142677, + "2036": 16512529.586043987, + "2037": 16442854.921896791, + "2038": 16382752.7310341, + "2039": 16338373.062683951, + "2040": 16294682.431404982, + "2041": 16225872.299437981, + "2042": 16124496.25423757, + "2043": 15997041.46307449, + "2044": 15854782.12536042, + "2045": 15715005.851628428, + "2046": 15575291.86032472, + "2047": 15446674.11704774, + "2048": 15314803.90013865, + "2049": 15180287.814894957, + "2050": 15045961.521416912 } }, "roof": { "stock": "NA", "energy": { - "2020": 3639987.1034511663, - "2021": 3547039.259539894, - "2022": 4235861.123213904, - "2023": 3329207.0639325595, - "2024": 3206596.6043777927, - "2025": 3789671.5742523833, - "2026": 3808904.966782598, - "2027": 3841524.0629398995, - "2028": 3850935.1903529563, - "2029": 3832025.640535559, - "2030": 3795169.9478821447, - "2031": 3750690.7459918703, - "2032": 3712086.593554146, - "2033": 3671984.0465715043, - "2034": 3636822.7969349464, - "2035": 3615401.536325501, - "2036": 3601248.5488354713, - "2037": 3585453.8074126127, - "2038": 3571628.52957536, - "2039": 3561029.4275004794, - "2040": 3550614.3640252673, - "2041": 3534835.0291023357, - "2042": 3512232.785714212, - "2043": 3483983.517605624, - "2044": 3452676.467158233, - "2045": 3422057.5133520714, - "2046": 3391259.686461216, - "2047": 3362723.232754474, - "2048": 3333531.1348929843, - "2049": 3303986.2718313625, - "2050": 3274636.072849945 + "2020": 3640665.25139297, + "2021": 3547691.6881256006, + "2022": 4236655.241883621, + "2023": 3329781.4195695305, + "2024": 3207155.6988696703, + "2025": 3790359.49267438, + "2026": 3809590.6701531494, + "2027": 3842209.1584265595, + "2028": 3851615.3022797704, + "2029": 3832697.0240568197, + "2030": 3795830.3582168096, + "2031": 3751338.57536113, + "2032": 3712724.21832775, + "2033": 3672611.6582077197, + "2034": 3637442.7011303497, + "2035": 3616016.67537801, + "2036": 3601859.96461714, + "2037": 3586060.8922800003, + "2038": 3572231.5738247605, + "2039": 3561629.14075349, + "2040": 3551210.7112445096, + "2041": 3535427.1806606296, + "2042": 3512819.7341575697, + "2043": 3484564.9187506097, + "2044": 3453251.64501077, + "2045": 3422625.95295666, + "2046": 3391822.11342207, + "2047": 3363280.3039402403, + "2048": 3334083.0339384596, + "2049": 3304532.9668187904, + "2050": 3275177.4871371896 } }, "ground": { "stock": "NA", "energy": { - "2020": 4326591.158608262, - "2021": 4196575.013990263, - "2022": 5036665.041110404, - "2023": 3910197.863716183, - "2024": 3772549.334530492, - "2025": 4500107.8254396785, - "2026": 4522544.729895134, - "2027": 4560252.741637696, - "2028": 4570787.383808272, - "2029": 4548113.146269899, - "2030": 4504256.683920425, - "2031": 4451201.901063572, - "2032": 4405519.674085686, - "2033": 4357967.829022569, - "2034": 4317022.655023383, - "2035": 4293072.218455511, - "2036": 4277554.383385487, - "2037": 4259953.717599409, - "2038": 4244686.161838283, - "2039": 4233211.719904475, - "2040": 4221832.768668528, - "2041": 4204129.80587597, - "2042": 4178298.3592449315, - "2043": 4145859.2366316477, - "2044": 4109624.2572941626, - "2045": 4073814.3186139474, - "2046": 4038028.792840591, - "2047": 4005109.64187394, - "2048": 3971462.3297497067, - "2049": 3937222.0340766376, - "2050": 3903101.4831734803 + "2020": 4326939.41163334, + "2021": 4196873.47553461, + "2022": 5037068.05433873, + "2023": 3910448.0463676304, + "2024": 3772763.12395803, + "2025": 4500438.53264873, + "2026": 4522874.479357051, + "2027": 4560576.66494804, + "2028": 4571104.408694279, + "2029": 4548420.95845247, + "2030": 4504554.54034184, + "2031": 4451488.9757585395, + "2032": 4405798.43812891, + "2033": 4358238.94614598, + "2034": 4317288.742960411, + "2035": 4293335.99517204, + "2036": 4277816.40216503, + "2037": 4260213.925182399, + "2038": 4244944.98496121, + "2039": 4233468.997431661, + "2040": 4222088.34154995, + "2041": 4204383.32136118, + "2042": 4178550.07620805, + "2043": 4146108.9950757506, + "2044": 4109872.0481893593, + "2045": 4074058.87910601, + "2046": 4038271.1936910395, + "2047": 4005350.62264159, + "2048": 3971701.4582239403, + "2049": 3937458.43734391, + "2050": 3903335.5249343007 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 18304368.830437247, - "2021": 17764697.89482216, - "2022": 21315436.022311427, - "2023": 16345411.962885547, - "2024": 15876165.156868692, - "2025": 19037892.397558633, - "2026": 19129114.886536833, - "2027": 19286031.69223225, - "2028": 19326236.702165246, - "2029": 19226210.754017584, - "2030": 19036361.46773101, - "2031": 18806617.186999645, - "2032": 18611071.47554968, - "2033": 18406553.527730536, - "2034": 18230382.666148238, - "2035": 18127032.383964922, - "2036": 18060176.83210731, - "2037": 17983710.6473488, - "2038": 17917890.388228547, - "2039": 17869657.290218577, - "2040": 17821978.427312206, - "2041": 17746502.144481625, - "2042": 17635187.950551108, - "2043": 17495731.793283362, - "2044": 17339450.122568253, - "2045": 17185117.090191565, - "2046": 17031463.323844053, - "2047": 16890629.288990878, - "2048": 16746678.517166937, - "2049": 16600118.312533915, - "2050": 16453540.207326377 + "2020": 18304909.56553446, + "2021": 17765208.87479439, + "2022": 21316059.00710099, + "2023": 16345847.85532903, + "2024": 15876583.31374459, + "2025": 19038435.8689192, + "2026": 19129658.94348853, + "2027": 19286575.364500243, + "2028": 19326776.612485785, + "2029": 19226742.697298333, + "2030": 19036883.175340693, + "2031": 18807127.319530312, + "2032": 18611572.643869437, + "2033": 18407045.64376796, + "2034": 18230867.565344233, + "2035": 18127512.84933685, + "2036": 18060654.105353773, + "2037": 17984184.36631623, + "2038": 17918361.14585328, + "2039": 17870125.690359842, + "2040": 17822444.535831, + "2041": 17746965.03952879, + "2042": 17635646.79285046, + "2043": 17496185.855985023, + "2044": 17339899.10639345, + "2045": 17185560.63748211, + "2046": 17031902.069080282, + "2047": 16891063.846632, + "2048": 16747108.461591272, + "2049": 16600543.0312241, + "2050": 16453959.857349848 } }, "people gain": { @@ -108772,37 +108772,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -156428.41774840734, - "2021": -170629.82920347125, - "2022": -175503.06141164573, - "2023": -203706.77464197576, - "2024": -182191.64996632302, - "2025": -165383.06566759374, - "2026": -167132.1238829882, - "2027": -171036.2034982936, - "2028": -173194.19660553848, - "2029": -173537.96015403845, - "2030": -172858.8079793391, - "2031": -171948.71591856767, - "2032": -170605.10234776797, - "2033": -169217.26325146848, - "2034": -167477.04513988184, - "2035": -165614.76240841945, - "2036": -164059.91325585806, - "2037": -162483.5140459307, - "2038": -160860.49566781818, - "2039": -159357.84425801327, - "2040": -157944.48797360825, - "2041": -156428.09384255824, - "2042": -154579.4207188303, - "2043": -152491.93987272657, - "2044": -150371.7764905808, - "2045": -148737.41514379706, - "2046": -146787.84037731236, - "2047": -144641.3936289875, - "2048": -142551.92150978695, - "2049": -140726.65904000198, - "2050": -138857.11645442754 + "2020": -157117.21133882, + "2021": -171287.81191786996, + "2022": -176293.93834331998, + "2023": -204251.05667058995, + "2024": -182729.04645919998, + "2025": -166084.95367074996, + "2026": -167837.50288476993, + "2027": -171744.18423566996, + "2028": -173900.20498928998, + "2029": -174235.67363804998, + "2030": -173544.63532876995, + "2031": -172620.88576300995, + "2032": -171266.89543781994, + "2033": -169868.09140669, + "2034": -168118.47793829, + "2035": -166250.30457192002, + "2036": -164691.56345730997, + "2037": -163110.86270343998, + "2038": -161484.54493598995, + "2039": -159979.60655373998, + "2040": -158564.14614126, + "2041": -157044.13130251996, + "2042": -155190.36018977, + "2043": -153096.35245814998, + "2044": -150969.25939909997, + "2045": -149327.93545047, + "2046": -147371.89216176997, + "2047": -145219.75946812998, + "2048": -143123.78471354, + "2049": -141291.12102973997, + "2050": -139414.40226592997 } } }, @@ -109018,217 +109018,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 3298365.9425359285, - "2021": 3210860.63045346, - "2022": 3465292.2222212036, - "2023": 3036102.120906739, - "2024": 2987353.842073837, - "2025": 3261798.641273877, - "2026": 3266946.69478385, - "2027": 3274387.733636747, - "2028": 3272981.124966108, - "2029": 3260571.117916205, - "2030": 3240370.978798259, - "2031": 3216700.004527851, - "2032": 3193444.4997107987, - "2033": 3166887.3942691605, - "2034": 3143125.7611884293, - "2035": 3123698.8093709834, - "2036": 3108823.617588709, - "2037": 3094260.7957687736, - "2038": 3080879.4985336517, - "2039": 3068704.3764024857, - "2040": 3056226.1143352985, - "2041": 3041088.326172657, - "2042": 3023051.7105493923, - "2043": 3002355.739956482, - "2044": 2980562.3066294845, - "2045": 2959178.6770378025, - "2046": 2938009.992067871, - "2047": 2917372.3649961725, - "2048": 2896589.899693655, - "2049": 2875980.80912763, - "2050": 2855976.0666390364 + "2020": 3298173.53154353, + "2021": 3210678.0258245906, + "2022": 3465085.3925348003, + "2023": 3035932.4021652807, + "2024": 2987191.073474121, + "2025": 3261607.093349651, + "2026": 3266754.39716372, + "2027": 3274195.3945345497, + "2028": 3272789.1836441904, + "2029": 3260380.3368978505, + "2030": 3240181.7726081503, + "2031": 3216512.63189624, + "2032": 3193258.7160908002, + "2033": 3166703.33736711, + "2034": 3142943.06549105, + "2035": 3123517.0882246997, + "2036": 3108642.6082317606, + "2037": 3094080.4958824404, + "2038": 3080699.80446556, + "2039": 3068525.3289846, + "2040": 3056047.7894169604, + "2041": 3040910.90304618, + "2042": 3022875.29127107, + "2043": 3002180.5180984507, + "2044": 2980388.36629398, + "2045": 2959006.22917949, + "2046": 2937838.92043737, + "2047": 2917202.566263079, + "2048": 2896421.45324839, + "2049": 2875813.8324103397, + "2050": 2855810.4866939806 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1914700.7832656568, - "2021": -1866697.8354261895, - "2022": -2011671.201655527, - "2023": -1778221.4102039263, - "2024": -1745948.2486013651, - "2025": -1896598.1923827569, - "2026": -1900284.4918546889, - "2027": -1905491.088061968, - "2028": -1905572.2311551692, - "2029": -1899258.997081463, - "2030": -1888412.0969020254, - "2031": -1875605.0015314263, - "2032": -1862860.0389711857, - "2033": -1848184.54753046, - "2034": -1835123.5190392302, - "2035": -1824501.6956400038, - "2036": -1816483.6551805055, - "2037": -1808672.254999783, - "2038": -1801489.0408392504, - "2039": -1794948.7024363887, - "2040": -1788233.1817013246, - "2041": -1779991.2942972013, - "2042": -1770094.7222275962, - "2043": -1758633.602846136, - "2044": -1746567.342375384, - "2045": -1734802.4086287369, - "2046": -1723093.161425673, - "2047": -1711635.6221585013, - "2048": -1700102.9061626473, - "2049": -1688707.3638837412, - "2050": -1677691.483571833 + "2020": -1914598.18198496, + "2021": -1866600.0075957398, + "2022": -2011558.0377082103, + "2023": -1778130.73739837, + "2024": -1745864.99937826, + "2025": -1896493.9616982397, + "2026": -1900179.5688179398, + "2027": -1905386.4099805, + "2028": -1905468.05894457, + "2029": -1899155.8527361997, + "2030": -1888310.17180137, + "2031": -1875504.4793931602, + "2032": -1862760.49488097, + "2033": -1848086.0837079599, + "2034": -1835025.8739382399, + "2035": -1824404.6896757802, + "2036": -1816387.07396608, + "2037": -1808576.1461346403, + "2038": -1801393.31189756, + "2039": -1794853.3846796302, + "2040": -1788138.3062530502, + "2041": -1779897.0277202497, + "2042": -1770001.1216030298, + "2043": -1758540.8349323997, + "2044": -1746475.4151977298, + "2045": -1734711.5101178503, + "2046": -1723003.1513996501, + "2047": -1711546.44004521, + "2048": -1700014.69973221, + "2049": -1688620.32938283, + "2050": -1677605.5305136899 } }, "wall": { "stock": "NA", "energy": { - "2020": 8881298.902809158, - "2021": 8642816.468126293, - "2022": 9318237.825041631, - "2023": 8120153.896160861, - "2024": 8010840.341500758, - "2025": 8765713.717343133, - "2026": 8776350.661884021, - "2027": 8793488.204486132, - "2028": 8786458.402456928, - "2029": 8749667.185083585, - "2030": 8691722.762792507, - "2031": 8624271.072248189, - "2032": 8558485.644904148, - "2033": 8483670.261646353, - "2034": 8416020.938906806, - "2035": 8360097.6073716385, - "2036": 8316746.999490379, - "2037": 8274158.490190453, - "2038": 8235022.216556362, - "2039": 8199571.354245202, - "2040": 8163430.421878754, - "2041": 8120014.485369566, - "2042": 8068522.219570681, - "2043": 8009887.769286639, - "2044": 7948262.829196931, - "2045": 7887947.34434709, - "2046": 7828315.933008104, - "2047": 7770212.833007572, - "2048": 7711668.513521156, - "2049": 7653537.754958317, - "2050": 7596898.120378864 + "2020": 8880754.47606507, + "2021": 8642289.59054671, + "2022": 9317662.692292802, + "2023": 8119666.82575589, + "2024": 8010360.076381571, + "2025": 8765176.389080372, + "2026": 8775812.913934609, + "2027": 8792950.174986592, + "2028": 8785921.528649451, + "2029": 8749133.290117221, + "2030": 8691193.07195727, + "2031": 8623746.23006493, + "2032": 8557965.30947058, + "2033": 8483154.94071216, + "2034": 8415510.070663169, + "2035": 8359590.38514861, + "2036": 8316242.642722529, + "2037": 8273656.98898227, + "2038": 8234523.322555751, + "2039": 8199074.85732909, + "2040": 8162936.391911169, + "2041": 8119523.39409248, + "2042": 8068034.544285309, + "2043": 8009403.93960049, + "2044": 7947783.0597461695, + "2045": 7887471.722505091, + "2046": 7827844.311981411, + "2047": 7769745.05269655, + "2048": 7711204.634387321, + "2049": 7653077.830921471, + "2050": 7596442.056879501 } }, "roof": { "stock": "NA", "energy": { - "2020": 1896290.3111861218, - "2021": 1847687.8878475702, - "2022": 1990689.3039739206, - "2023": 1746612.452875206, - "2024": 1719664.2292451605, - "2025": 1874646.3325284724, - "2026": 1877514.069782568, - "2027": 1881840.4395481942, - "2028": 1881022.4203071282, - "2029": 1873845.8729225812, - "2030": 1862160.8839383554, - "2031": 1848483.8937332926, - "2032": 1835040.6187734876, - "2033": 1819668.4039360485, - "2034": 1805849.6923597092, - "2035": 1794476.8237738775, - "2036": 1785752.6592627845, - "2037": 1777207.4082350486, - "2038": 1769351.724306134, - "2039": 1762225.4844186539, - "2040": 1754945.6694202954, - "2041": 1746122.55336406, - "2042": 1735605.4244171467, - "2043": 1723547.6743223218, - "2044": 1710871.5027482715, - "2045": 1698497.642415001, - "2046": 1686226.0825954953, - "2047": 1674243.7494723187, - "2048": 1662171.9195605624, - "2049": 1650212.6559084721, - "2050": 1638598.459981633 + "2020": 1896581.2042160998, + "2021": 1847971.69756616, + "2022": 1991001.6399304601, + "2023": 1746873.55036208, + "2024": 1719922.32806192, + "2025": 1874935.1396404, + "2026": 1877802.44853706, + "2027": 1882128.3602022598, + "2028": 1881309.12724346, + "2029": 1874130.6267372402, + "2030": 1862443.2015505598, + "2031": 1848763.4013116998, + "2032": 1835317.6147247201, + "2033": 1819942.6875116199, + "2034": 1806121.6158138998, + "2035": 1794746.7806144196, + "2036": 1786021.0093615397, + "2037": 1777474.0968302798, + "2038": 1769616.8449326803, + "2039": 1762489.20317672, + "2040": 1755207.95073688, + "2041": 1746383.1575598598, + "2042": 1735864.0857618598, + "2043": 1723804.26450776, + "2044": 1711125.86694194, + "2045": 1698749.6650689498, + "2046": 1686475.9123959702, + "2047": 1674491.4851857298, + "2048": 1662417.58727091, + "2049": 1650456.26883589, + "2050": 1638840.0305564401 } }, "ground": { "stock": "NA", "energy": { - "2020": 2281251.0531355534, - "2021": 2219725.6029292066, - "2022": 2395455.762173864, - "2023": 2091717.3814911023, - "2024": 2060951.0037366315, - "2025": 2253709.013241432, - "2026": 2256808.0865433426, - "2027": 2261525.7382396352, - "2028": 2260100.2788740136, - "2029": 2251074.151283902, - "2030": 2236649.474427954, - "2031": 2219802.5227611684, - "2032": 2203309.1255101287, - "2033": 2184526.285385505, - "2034": 2167640.49573748, - "2035": 2153776.908128218, - "2036": 2143089.0572162853, - "2037": 2132607.0615270897, - "2038": 2122973.165896249, - "2039": 2114225.6800845256, - "2040": 2105279.2476126854, - "2041": 2094486.9562935985, - "2042": 2081660.6914156948, - "2043": 2067008.6138863503, - "2044": 2051585.6530583524, - "2045": 2036455.039921692, - "2046": 2021493.1615313638, - "2047": 2006917.3576084352, - "2048": 1992243.9099020234, - "2049": 1977686.2620287791, - "2050": 1963524.453791449 + "2020": 2281426.8482370405, + "2021": 2219891.2829653798, + "2022": 2395649.4121841597, + "2023": 2091869.81229339, + "2024": 2061094.63262011, + "2025": 2253886.1582801, + "2026": 2256985.90647555, + "2027": 2261703.11854538, + "2028": 2260276.8754879204, + "2029": 2251249.31501381, + "2030": 2236822.92531818, + "2031": 2219973.9824540303, + "2032": 2203479.0502663003, + "2033": 2184694.57904473, + "2034": 2167807.5923918197, + "2035": 2153943.1864317697, + "2036": 2143254.76028703, + "2037": 2132772.1431481303, + "2038": 2123137.72706105, + "2039": 2114389.66849927, + "2040": 2105442.58251311, + "2041": 2094649.44561558, + "2042": 2081822.2596449803, + "2043": 2067169.08773854, + "2044": 2051744.9535451701, + "2045": 2036612.8423898802, + "2046": 2021649.66628408, + "2047": 2007072.6858192699, + "2048": 1992397.9471078701, + "2049": 1977838.81406185, + "2050": 1963675.60907988 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 9668021.992050715, - "2021": 9406225.826128295, - "2022": 10147315.840916954, - "2023": 8814332.695373321, - "2024": 8704540.014059499, - "2025": 9538361.208396493, - "2026": 9548214.330848895, - "2027": 9565038.847519014, - "2028": 9555570.962200135, - "2029": 9513944.783022173, - "2030": 9449438.18738152, - "2031": 9374487.944209883, - "2032": 9301620.338161277, - "2033": 9219006.519571181, - "2034": 9144244.215173166, - "2035": 9082342.752575466, - "2036": 9034127.293682775, - "2037": 8986676.291666124, - "2038": 8943037.057919638, - "2039": 8903543.663730519, - "2040": 8863292.235565152, - "2041": 8815112.273283107, - "2042": 8758090.290715318, - "2043": 8693419.498675162, - "2044": 8625390.49002667, - "2045": 8558648.867998734, - "2046": 8492786.56279596, - "2047": 8428699.810159994, - "2048": 8364200.5365902735, - "2049": 8300181.90295936, - "2050": 8237700.34501171 + "2020": 9668310.09701567, + "2021": 9406504.594507253, + "2022": 10147621.97918339, + "2023": 8814586.76654043, + "2024": 8704789.596206041, + "2025": 9538646.014781851, + "2026": 9548499.30212682, + "2027": 9565323.562661871, + "2028": 9555854.63666822, + "2029": 9514226.397612508, + "2030": 9449717.12025004, + "2031": 9374763.81318212, + "2032": 9301893.54122465, + "2033": 9219276.776047472, + "2034": 9144511.861115111, + "2035": 9082608.211133359, + "2036": 9034391.03022036, + "2037": 8986938.27422714, + "2038": 8943297.45262806, + "2039": 8903802.59750109, + "2040": 8863549.678481791, + "2041": 8815367.92934817, + "2042": 8758343.89529164, + "2043": 8693670.79787545, + "2044": 8625639.381341109, + "2045": 8558895.24925801, + "2046": 8493030.57466467, + "2047": 8428941.55462876, + "2048": 8364439.92267117, + "2049": 8300418.822403321, + "2050": 8237934.8675763905 } }, "people gain": { @@ -109270,37 +109270,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -56251.00545182117, - "2021": -58055.16905863721, - "2022": -57330.45867204612, - "2023": -63059.160503301944, - "2024": -60384.589314518635, - "2025": -56228.70660065086, - "2026": -56593.45428798591, - "2027": -57308.66016775447, - "2028": -57792.53764914573, - "2029": -58048.86184698212, - "2030": -58141.78563657291, - "2031": -58208.79544895647, - "2032": -58140.21648865304, - "2033": -58002.144977790726, - "2034": -57862.22632636, - "2035": -57715.90008018057, - "2036": -57628.68076042708, - "2037": -57561.264287705504, - "2038": -57479.59147278397, - "2039": -57412.969144995644, - "2040": -57354.2258108597, - "2041": -57269.78758578553, - "2042": -57130.20984063501, - "2043": -56945.67748082085, - "2044": -56761.07318432396, - "2045": -56679.98939158632, - "2046": -56539.720673121075, - "2047": -56358.938485990075, - "2048": -56197.106305024136, - "2049": -56095.80269881888, - "2050": -56000.052830860564 + "2020": -56660.82419577998, + "2021": -58451.59833027998, + "2022": -57760.553322489985, + "2023": -63416.75480988999, + "2024": -60738.68340265998, + "2025": -56630.95174677999, + "2026": -56995.946474539975, + "2027": -57710.990064679994, + "2028": -58193.52078282998, + "2029": -58446.90128397997, + "2030": -58535.85853890999, + "2031": -58598.37327631998, + "2032": -58525.79792936998, + "2033": -58383.254646779984, + "2034": -58239.23057069999, + "2035": -58089.38865965998, + "2036": -57999.39147448, + "2037": -57929.186287439996, + "2038": -57845.00768159998, + "2039": -57776.095302469985, + "2040": -57715.04504928998, + "2041": -57627.85730384999, + "2042": -57485.11632540998, + "2043": -57296.99957833998, + "2044": -57108.69197421, + "2045": -57023.88124912999, + "2046": -56880.024754049984, + "2047": -56695.785892229986, + "2048": -56530.33795421, + "2049": -56425.264152569995, + "2050": -56325.84892328999 } } }, @@ -109380,217 +109380,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -3969388.829763892, - "2021": -4132450.349856706, - "2022": -3919363.5050916728, - "2023": -3153690.104690139, - "2024": -4244802.698756627, - "2025": -3975029.936210657, - "2026": -4065570.7184308064, - "2027": -4163062.3341529476, - "2028": -4235496.477726627, - "2029": -4275536.339089689, - "2030": -4302292.796441216, - "2031": -4322979.873718922, - "2032": -4348664.60786608, - "2033": -4402102.49393851, - "2034": -4469758.9378852295, - "2035": -4555408.684720614, - "2036": -4659070.850230761, - "2037": -4765558.7954541715, - "2038": -4874703.706254865, - "2039": -4992517.8178045135, - "2040": -5110029.907000188, - "2041": -5228975.6363822585, - "2042": -5342053.355797499, - "2043": -5453366.728513794, - "2044": -5566753.2031008, - "2045": -5678555.707140291, - "2046": -5788359.609935969, - "2047": -5903643.120237816, - "2048": -6013078.2922139345, - "2049": -6123218.919636663, - "2050": -6241790.081223864 + "2020": -3969982.21175495, + "2021": -4132840.3973661605, + "2022": -3919980.4524474996, + "2023": -3154251.6811769, + "2024": -4245422.09813192, + "2025": -3975603.1583499103, + "2026": -4066173.02004517, + "2027": -4163701.05860484, + "2028": -4236170.88700674, + "2029": -4276243.84558093, + "2030": -4303032.528573681, + "2031": -4323751.90248108, + "2032": -4349467.40286581, + "2033": -4402942.42629226, + "2034": -4470633.82274241, + "2035": -4556322.12574872, + "2036": -4660022.735327399, + "2037": -4766551.45109824, + "2038": -4875736.16644315, + "2039": -4993590.88616292, + "2040": -5111142.28262604, + "2041": -5230130.778291951, + "2042": -5343249.18503465, + "2043": -5454603.4044169495, + "2044": -5568032.92888951, + "2045": -5679878.154248539, + "2046": -5789724.629828701, + "2047": -5905050.92389703, + "2048": -6014527.4829225205, + "2049": -6124710.543799169, + "2050": -6243329.17793259 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 32458633.167393282, - "2021": 34094626.021445006, - "2022": 32086612.90124207, - "2023": 26343844.839207467, - "2024": 35055171.70658527, - "2025": 32795095.235563837, - "2026": 33490305.71826505, - "2027": 34230406.26149849, - "2028": 34777528.974028185, - "2029": 35080291.35295057, - "2030": 35280519.91166355, - "2031": 35433086.261938564, - "2032": 35631624.27707678, - "2033": 36054216.94373487, - "2034": 36599975.33101369, - "2035": 37293075.905437164, - "2036": 38124669.01642056, - "2037": 38981110.466351494, - "2038": 39859795.81795903, - "2039": 40802337.03343509, - "2040": 41743087.93749846, - "2041": 42693889.17763063, - "2042": 43596801.44996113, - "2043": 44487656.28907204, - "2044": 45390587.61858628, - "2045": 46278466.53216857, - "2046": 47155428.74760862, - "2047": 48077433.20788677, - "2048": 48959733.83651351, - "2049": 49841953.936674416, - "2050": 50787994.24722345 + "2020": 32458021.471433833, + "2021": 34094119.2359256, + "2022": 32085954.97587268, + "2023": 26343215.36248977, + "2024": 35054508.15546799, + "2025": 32794473.00786343, + "2026": 33489659.18134985, + "2027": 34229730.1569031, + "2028": 34776824.61933497, + "2029": 35079561.51313376, + "2030": 35279765.593015805, + "2031": 35432307.57713625, + "2032": 35630822.596847, + "2033": 36053385.578547835, + "2034": 36599114.44994986, + "2035": 37292182.002749674, + "2036": 38123741.90823907, + "2037": 38980148.32338509, + "2038": 39858799.31215975, + "2039": 40801305.78979275, + "2040": 41742023.25901157, + "2041": 42692787.58490288, + "2042": 43595664.47947679, + "2043": 44486484.08597829, + "2044": 45389378.50344809, + "2045": 46277221.5535041, + "2046": 47154148.41984903, + "2047": 48076116.4382665, + "2048": 48958382.025223844, + "2049": 49840565.84979725, + "2050": 50786565.99105021 } }, "wall": { "stock": "NA", "energy": { - "2020": 27632480.282372586, - "2021": 29636464.407007832, - "2022": 27331028.132515535, - "2023": 22295490.62164132, - "2024": 29837846.935563117, - "2025": 28005772.854926, - "2026": 28516233.335950308, - "2027": 29048848.904998954, - "2028": 29412983.59570828, - "2029": 29572545.666717853, - "2030": 29642447.28609396, - "2031": 29670492.999818232, - "2032": 29745289.882811356, - "2033": 30006557.246257298, - "2034": 30382538.290112175, - "2035": 30885557.620863937, - "2036": 31512840.819767147, - "2037": 32155299.804954227, - "2038": 32821608.70346406, - "2039": 33541338.93099458, - "2040": 34263771.55094036, - "2041": 34987660.56354389, - "2042": 35669790.64917222, - "2043": 36345415.0405262, - "2044": 37024925.39646681, - "2045": 37693389.45309567, - "2046": 38352509.5497297, - "2047": 39052799.04266927, - "2048": 39722365.41549165, - "2049": 40383715.439019844, - "2050": 41092936.46461231 + "2020": 27635324.298680715, + "2021": 29639620.57264738, + "2022": 27333795.558353994, + "2023": 22297811.77815773, + "2024": 29841049.92412348, + "2025": 28008710.9869416, + "2026": 28519222.27721118, + "2027": 29051887.41515151, + "2028": 29416057.00893937, + "2029": 29575635.711599763, + "2030": 29645545.88104528, + "2031": 29673595.93793323, + "2032": 29748404.17712489, + "2033": 30009701.182862815, + "2034": 30385727.722746164, + "2035": 30888804.999301773, + "2036": 31516155.511509694, + "2037": 32158683.476162918, + "2038": 32825062.88660007, + "2039": 33544867.507832516, + "2040": 34267375.68978688, + "2041": 34991338.248349465, + "2042": 35673539.205859736, + "2043": 36349233.35750308, + "2044": 37028812.94402933, + "2045": 37697345.28970859, + "2046": 38356535.93064879, + "2047": 39056898.69387622, + "2048": 39726536.76207262, + "2049": 40387955.85081908, + "2050": 41097247.012636095 } }, "roof": { "stock": "NA", "energy": { - "2020": 5456396.155820346, - "2021": 5708181.56134752, - "2022": 5391492.009545396, - "2023": 4448608.512509188, - "2024": 5900782.214214711, - "2025": 5519007.336335532, - "2026": 5635258.195600612, - "2027": 5759301.34526751, - "2028": 5851729.36495371, - "2029": 5904286.768157267, - "2030": 5940015.294589338, - "2031": 5967918.319874739, - "2032": 6003683.56430089, - "2033": 6076933.222419436, - "2034": 6170430.2379200235, - "2035": 6288712.179853564, - "2036": 6429678.686088112, - "2037": 6575180.035926558, - "2038": 6724347.359738982, - "2039": 6884023.014476095, - "2040": 7043408.711654126, - "2041": 7204439.110161819, - "2042": 7357195.783513866, - "2043": 7508171.575683032, - "2044": 7661070.138090798, - "2045": 7811524.02154056, - "2046": 7960569.568783918, - "2047": 8116914.262963536, - "2048": 8267088.090903513, - "2049": 8416951.322308773, - "2050": 8577749.762633817 + "2020": 5454667.99337709, + "2021": 5706140.942866, + "2022": 5389821.1478968, + "2023": 4447349.666250209, + "2024": 5898914.66713911, + "2025": 5517256.85786908, + "2026": 5633490.28758549, + "2027": 5757519.6969959205, + "2028": 5849946.98512807, + "2029": 5902518.448135251, + "2030": 5938267.980678841, + "2031": 5966195.45804224, + "2032": 6001979.9671558, + "2033": 6075238.99532787, + "2034": 6168734.72545835, + "2035": 6287007.33831135, + "2036": 6427953.970818839, + "2037": 6573436.590793081, + "2038": 6722582.46243732, + "2039": 6882232.77862852, + "2040": 7041591.802384061, + "2041": 7202597.983733949, + "2042": 7355332.52051034, + "2043": 7506286.50461749, + "2044": 7659164.218894159, + "2045": 7809597.28321702, + "2046": 7958623.010626591, + "2047": 8114944.82401764, + "2048": 8265097.84241568, + "2049": 8414942.380138291, + "2050": 8575721.66679745 } }, "ground": { "stock": "NA", "energy": { - "2020": -3216960.2228641966, - "2021": -3609672.6679601558, - "2022": -3183637.2939942903, - "2023": -2214054.4225126747, - "2024": -3235862.3692424353, - "2025": -3142913.069673772, - "2026": -3171213.3659050427, - "2027": -3199716.053198698, - "2028": -3199583.0704678018, - "2029": -3167706.950488548, - "2030": -3120605.12476041, - "2031": -3066976.6112050065, - "2032": -3020518.061580798, - "2033": -2994487.897131906, - "2034": -2982046.5293914187, - "2035": -2985889.766211209, - "2036": -3013915.659228183, - "2037": -3039194.9036255768, - "2038": -3070626.3170119785, - "2039": -3111833.7672625883, - "2040": -3155468.068094329, - "2041": -3196321.2641380993, - "2042": -3230338.471307792, - "2043": -3265581.9421959827, - "2044": -3299929.872057716, - "2045": -3335520.0836463906, - "2046": -3366231.3944121455, - "2047": -3403724.4005551594, - "2048": -3435354.2018022765, - "2049": -3463786.2523561744, - "2050": -3498485.6749400212 + "2020": -3215388.0544276102, + "2021": -3608109.7194535607, + "2022": -3182042.7907400005, + "2023": -2212687.3138188594, + "2024": -3234186.6674228203, + "2025": -3141322.95622485, + "2026": -3169586.0301189604, + "2027": -3198046.7491168887, + "2028": -3197880.201969891, + "2029": -3165981.1111837905, + "2030": -3118860.7685213205, + "2031": -3065215.5847156798, + "2032": -3018739.6290522204, + "2033": -2992680.0777136795, + "2034": -2980205.6402605306, + "2035": -2984008.2724882998, + "2036": -3011987.4096768307, + "2037": -3037217.8437990006, + "2038": -3068599.5388263296, + "2039": -3109754.4065757897, + "2040": -3153337.0662662704, + "2041": -3194136.0845406004, + "2042": -3228102.2507744613, + "2043": -3263294.9733325606, + "2044": -3297590.9372598403, + "2045": -3333130.4860613616, + "2046": -3363792.46811932, + "2047": -3401233.4205316114, + "2048": -3432813.26935082, + "2049": -3461194.4494554806, + "2050": -3495837.6916547804 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -6327790.139600207, - "2021": -6568459.372061632, - "2022": -6226275.166071713, - "2023": -4973483.338102977, - "2024": -6753864.28796924, - "2025": -6318728.496115978, - "2026": -6463876.820570946, - "2027": -6620204.824013246, - "2028": -6736470.826895485, - "2029": -6800753.816304075, - "2030": -6843620.007728667, - "2031": -6876753.265369958, - "2032": -6918067.659160232, - "2033": -7003161.762635806, - "2034": -7110302.189998005, - "2035": -7246527.478840484, - "2036": -7412195.034250036, - "2037": -7582195.249996897, - "2038": -7756627.724103873, - "2039": -7945277.692587147, - "2040": -8133402.238086604, - "2041": -8323815.464137199, - "2042": -8504500.899586847, - "2043": -8682523.419606661, - "2044": -8864184.041318173, - "2045": -9043702.715638472, - "2046": -9219581.671446096, - "2047": -9404115.221199716, - "2048": -9578975.69921648, - "2049": -9754701.30005516, - "2050": -9944535.66132612 + "2020": -6330185.3544539595, + "2021": -6571091.224377201, + "2022": -6228649.522797021, + "2023": -4975474.21255147, + "2024": -6756499.927212111, + "2025": -6321190.241726891, + "2026": -6466380.725247609, + "2027": -6622751.1192490505, + "2028": -6739045.699873779, + "2029": -6803340.642389139, + "2030": -6846211.472848961, + "2031": -6879345.78824446, + "2032": -6920665.682779941, + "2033": -7005781.429518551, + "2034": -7112955.13700698, + "2035": -7249224.480341849, + "2036": -7414945.8668141095, + "2037": -7585001.22350496, + "2038": -7759490.76263723, + "2039": -7948201.66396879, + "2040": -8136387.4052627105, + "2041": -8326861.778342529, + "2042": -8507605.36394216, + "2043": -8685685.193322051, + "2044": -8867403.05277814, + "2045": -9046977.51172488, + "2046": -9222911.98036095, + "2047": -9407504.746486371, + "2048": -9582422.246754559, + "2049": -9758204.00533829, + "2050": -9948097.40214575 } }, "people gain": { @@ -109632,37 +109632,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 54104684.33444208, - "2021": 56922944.33907813, - "2022": 53471964.08275469, - "2023": 43997956.517547816, - "2024": 58502033.848305196, - "2025": 54740184.35347504, - "2026": 55871255.459190845, - "2027": 57072758.75919994, - "2028": 57955970.81709974, - "2029": 58439573.59005662, - "2030": 58753980.11698346, - "2031": 58989506.77916234, - "2032": 59305032.758518085, - "2033": 59991599.65969463, - "2034": 60885097.495828755, - "2035": 62024237.96381765, - "2036": 63392205.45623316, - "2037": 64801795.26584436, - "2038": 66249322.477008626, - "2039": 67801487.14654846, - "2040": 69352239.00218818, - "2041": 70916680.15232122, - "2042": 72400426.92474492, - "2043": 73866215.98133518, - "2044": 75349247.36513281, - "2045": 76808047.18232034, - "2046": 78251740.67347197, - "2047": 79769581.63977313, - "2048": 81225340.81702402, - "2049": 82676865.46554498, - "2050": 84232671.48212042 + "2020": 54105004.7925912, + "2021": 56923276.20903143, + "2022": 53472328.909617946, + "2023": 43998342.128875725, + "2024": 58502412.53036838, + "2025": 54740545.59069134, + "2026": 55871620.10014836, + "2027": 57073128.13134206, + "2028": 57956344.80884632, + "2029": 58439952.55855, + "2030": 58754363.977309726, + "2031": 58989895.56753658, + "2032": 59305426.67298777, + "2033": 59992002.240063004, + "2034": 60885510.45707484, + "2035": 62024662.64362452, + "2036": 63392640.570520744, + "2037": 64802241.70814476, + "2038": 66249779.805237554, + "2039": 67801954.66958266, + "2040": 69352716.84571268, + "2041": 70917168.81602563, + "2042": 72400926.02744016, + "2043": 73866725.84516558, + "2044": 75349767.58124925, + "2045": 76808577.25530227, + "2046": 78252282.05861929, + "2047": 79770134.55517349, + "2048": 81225905.92008956, + "2049": 82677442.30173868, + "2050": 84233260.1449823 } } }, @@ -110113,17 +110113,17 @@ "2050": 0.0 }, "energy": { - "2020": 2964040.334527496, - "2021": 2863153.5952491052, + "2020": 2964040.3345274953, + "2021": 2863153.595249105, "2022": 2750104.2698154906, "2023": 2623784.1654909574, - "2024": 2538102.527232862, + "2024": 2538102.527232861, "2025": 2436387.540158317, "2026": 2352963.259105287, "2027": 2273941.7648695065, "2028": 2181602.457355347, "2029": 2073370.6689260164, - "2030": 1961428.5270271027, + "2030": 1961428.527027103, "2031": 1841468.170347972, "2032": 1723736.9442179962, "2033": 1604972.1757965977, @@ -110181,9 +110181,9 @@ "2050": 113943741.45760003 }, "energy": { - "2020": 3114313.7722584894, + "2020": 3114313.772258489, "2021": 3276846.2458633343, - "2022": 3423318.416518673, + "2022": 3423318.4165186738, "2023": 3548301.7239202876, "2024": 3731909.6035967027, "2025": 3895733.3768859063, @@ -110196,7 +110196,7 @@ "2032": 5113146.956077242, "2033": 5247398.0116757285, "2034": 5387837.697912219, - "2035": 5539356.185809972, + "2035": 5539356.185809971, "2036": 5704121.377781119, "2037": 5864108.566279853, "2038": 6023857.263968296, @@ -110204,7 +110204,7 @@ "2040": 6363206.108668272, "2041": 6515113.5946726715, "2042": 6655371.365665891, - "2043": 6788359.120412571, + "2043": 6788359.12041257, "2044": 6916559.420885419, "2045": 7045818.992415232, "2046": 7172802.306067261, @@ -113190,217 +113190,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 128508167.93189293, - "2021": 128870941.14877935, - "2022": 142725518.98348647, - "2023": 120930282.46705265, - "2024": 116110784.95315206, - "2025": 133556146.13293605, - "2026": 134066801.73499453, - "2027": 134359077.87298763, - "2028": 134349152.39458394, - "2029": 133800583.31725408, - "2030": 132974756.30411477, - "2031": 131683471.95339736, - "2032": 129896954.42012767, - "2033": 128204159.2553298, - "2034": 126484979.58364344, - "2035": 125068341.64794238, - "2036": 123876222.69404489, - "2037": 122878427.77083543, - "2038": 122002599.76855329, - "2039": 121133608.2448984, - "2040": 120225407.04614085, - "2041": 119194337.75312847, - "2042": 118149661.63256297, - "2043": 117089559.73682018, - "2044": 116117697.30252421, - "2045": 115206756.085202, - "2046": 114342429.61055225, - "2047": 113524904.25348257, - "2048": 112793981.99163455, - "2049": 112110848.75009409, - "2050": 111473655.59070528 + "2020": 128499263.17236152, + "2021": 128862608.86552799, + "2022": 142715312.9478537, + "2023": 120922014.86455779, + "2024": 116103572.94362962, + "2025": 133546937.72397801, + "2026": 134057572.84936494, + "2027": 134349829.87714535, + "2028": 134339920.93334386, + "2029": 133791417.21379867, + "2030": 132965676.7434105, + "2031": 131674514.39232695, + "2032": 129888159.13864824, + "2033": 128195531.15596655, + "2034": 126476513.16916925, + "2035": 125060005.42602518, + "2036": 123867995.4349641, + "2037": 122870292.50542758, + "2038": 121994539.97619216, + "2039": 121125625.29884699, + "2040": 120217502.28684673, + "2041": 119186519.22086725, + "2042": 118141925.78392543, + "2043": 117081910.2458457, + "2044": 116110125.13444734, + "2045": 115199257.91303748, + "2046": 114334999.17620932, + "2047": 113517541.3693066, + "2048": 112786678.55513968, + "2049": 112103603.67269446, + "2050": 111466463.6183844 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -73946369.97670554, - "2021": -74190714.68327864, - "2022": -81968081.02547266, - "2023": -70143252.05346747, - "2024": -67074552.14688417, - "2025": -76793132.35163356, - "2026": -77135665.87431704, - "2027": -77338029.13545583, - "2028": -77357913.94367988, - "2029": -77062159.03970967, - "2030": -76607962.2725198, - "2031": -75890874.33186455, - "2032": -74893061.81122765, - "2033": -73962025.24738935, - "2034": -73012129.30938677, - "2035": -72233334.64207421, - "2036": -71584005.79036061, - "2037": -71045865.83798297, - "2038": -70573459.74473304, - "2039": -70103683.96463558, - "2040": -69610636.31825222, - "2041": -69044055.5912163, - "2042": -68468807.02589265, - "2043": -67883359.812838, - "2044": -67349664.63214836, - "2045": -66851716.82080972, - "2046": -66377698.663411684, - "2047": -65932903.55428454, - "2048": -65538035.60495041, - "2049": -65169679.70844077, - "2050": -64827671.28023535 + "2020": -73939028.33024563, + "2021": -74184076.7524375, + "2022": -81959752.19921559, + "2023": -70136313.1923002, + "2024": -67068787.070238106, + "2025": -76785664.05487409, + "2026": -77128195.1586602, + "2027": -77330541.38118942, + "2028": -77350437.20145105, + "2029": -77054738.10345787, + "2030": -76600616.56388433, + "2031": -75883641.67635663, + "2032": -74885983.84918326, + "2033": -73955109.969879, + "2034": -73005369.71936285, + "2035": -72226700.92459874, + "2036": -71577477.17950647, + "2037": -71039426.41530116, + "2038": -70567092.40984122, + "2039": -70097391.54826213, + "2040": -69604418.67292675, + "2041": -69037921.16160958, + "2042": -68462751.17442453, + "2043": -67877387.3561406, + "2044": -67343766.24489194, + "2045": -66845889.57789943, + "2046": -66371936.52880081, + "2047": -65927206.63487089, + "2048": -65532396.49062558, + "2049": -65164098.617062315, + "2050": -64822142.06296733 } }, "wall": { "stock": "NA", "energy": { - "2020": 348376178.8906901, - "2021": 349867439.7141152, - "2022": 387079155.03921485, - "2023": 325589128.341586, - "2024": 314673211.73602337, - "2025": 362216175.00424206, - "2026": 363394762.7615846, - "2027": 364042148.0426739, - "2028": 363929205.7883305, - "2029": 362395520.8065792, - "2030": 360110894.1774389, - "2031": 356542079.01487696, - "2032": 351617895.12433404, - "2033": 346908700.2685887, - "2034": 342133865.4800302, - "2035": 338176108.53920144, - "2036": 334818185.77924645, - "2037": 331982511.1513587, - "2038": 329487421.9750735, - "2039": 327015145.3031823, - "2040": 324438797.1393437, - "2041": 321540986.78280944, - "2042": 318606543.01950705, - "2043": 315636486.72094196, - "2044": 312898835.3997067, - "2045": 310324471.40108466, - "2046": 307884131.36372733, - "2047": 305564620.2480346, - "2048": 303475801.64610595, - "2049": 301521179.1423038, - "2050": 299690592.00132585 + "2020": 348353619.3548793, + "2021": 349845066.9960522, + "2022": 387053897.0856745, + "2023": 325568326.260678, + "2024": 314653322.54623336, + "2025": 362192718.9133458, + "2026": 363371262.9486067, + "2027": 364018625.14766675, + "2028": 363905710.2796979, + "2029": 362372147.95754826, + "2030": 360087695.25438184, + "2031": 356519142.6391556, + "2032": 351595315.8733952, + "2033": 346886476.681513, + "2034": 342111996.3018679, + "2035": 338154533.5548986, + "2036": 334796862.78305924, + "2037": 331961403.52246296, + "2038": 329466501.4393283, + "2039": 326994410.13199425, + "2040": 324418252.96098405, + "2041": 321520653.3744076, + "2042": 318586420.69537103, + "2043": 315616577.9865714, + "2044": 312879124.3206139, + "2045": 310304947.88032967, + "2046": 307864783.6611688, + "2047": 305545442.9186482, + "2048": 303456778.6179949, + "2049": 301502301.6614683, + "2050": 299671851.16165525 } }, "roof": { "stock": "NA", "energy": { - "2020": 73921776.56115931, - "2021": 74230476.45025672, - "2022": 82020340.07401696, - "2023": 69551810.05793895, - "2024": 66932678.58775202, - "2025": 76803821.37195207, - "2026": 77092189.75537747, - "2027": 77256546.5229201, - "2028": 77251568.22167794, - "2029": 76939085.39772524, - "2030": 76467731.11684401, - "2031": 75727459.67565955, - "2032": 74702224.06080462, - "2033": 73732243.58866675, - "2034": 72745877.59676701, - "2035": 71931472.81671661, - "2036": 71245350.28640997, - "2037": 70669911.13494784, - "2038": 70163785.09662107, - "2039": 69661381.76906605, - "2040": 69136470.35770512, - "2041": 68540939.50215887, - "2042": 67937175.32920448, - "2043": 67324650.10405023, - "2044": 66762432.36062614, - "2045": 66235521.43278321, - "2046": 65734910.80363844, - "2047": 65261630.104739785, - "2048": 64837536.10997325, - "2049": 64441193.045280606, - "2050": 64071135.27885799 + "2020": 73933965.6634573, + "2021": 74242799.7136423, + "2022": 82033785.87319887, + "2023": 69563099.63984738, + "2024": 66943695.535210356, + "2025": 76816479.29631683, + "2026": 77104860.61027965, + "2027": 77269216.88959007, + "2028": 77264221.99267386, + "2029": 76951673.6254629, + "2030": 76480222.6753286, + "2031": 75739801.5329324, + "2032": 74714359.35370632, + "2033": 73744168.83689803, + "2034": 72757593.77809863, + "2035": 71943013.1217156, + "2036": 71256738.81245069, + "2037": 70681169.81051761, + "2038": 70174928.46696167, + "2039": 69672413.69884309, + "2040": 69147387.47333217, + "2041": 68551730.38513857, + "2042": 67947836.26455063, + "2043": 67335183.06463939, + "2044": 66772844.42563536, + "2045": 66245819.17233218, + "2046": 65745101.18903809, + "2047": 65271716.696535915, + "2048": 64847527.76306472, + "2049": 64451098.137963995, + "2050": 64080956.73122444 } }, "ground": { "stock": "NA", "energy": { - "2020": 89074592.16344646, - "2021": 89392643.25630082, - "2022": 98973422.65257818, - "2023": 83506473.0119376, - "2024": 80452544.05189365, - "2025": 92612364.76742594, - "2026": 92940169.9385577, - "2027": 93123446.52307163, - "2028": 93104532.15284178, - "2029": 92717611.99919434, - "2030": 92138400.03141025, - "2031": 91234196.87063926, - "2032": 89985348.2883476, - "2033": 88795798.59588206, - "2034": 87588948.47540845, - "2035": 86591718.4476404, - "2036": 85748891.7205239, - "2037": 85040442.59960715, - "2038": 84417850.88569722, - "2039": 83800915.0073877, - "2040": 83156990.52870335, - "2041": 82429555.82664548, - "2042": 81692581.37020598, - "2043": 80945997.6966021, - "2044": 80259583.26783526, - "2045": 79615058.35092145, - "2046": 79004030.16093327, - "2047": 78424552.34097801, - "2048": 77904692.9332148, - "2049": 77418710.17792548, - "2050": 76964381.53728567 + "2020": 89084394.86781679, + "2021": 89401655.16484794, + "2022": 98984648.2722754, + "2023": 83515612.72481208, + "2024": 80460311.2949095, + "2025": 92622466.29252923, + "2026": 92950283.29944415, + "2027": 93133578.60989858, + "2028": 93114644.56384344, + "2029": 92727647.81246597, + "2030": 92148332.91541612, + "2031": 91243982.02578369, + "2032": 89994934.56511596, + "2033": 88805174.89863947, + "2034": 87598123.7027174, + "2035": 86600731.92983055, + "2036": 85757769.68092011, + "2037": 85049206.70275117, + "2038": 84426522.25547549, + "2039": 83809492.44054331, + "2040": 83165473.24323994, + "2041": 82437933.73184447, + "2042": 81700858.83524147, + "2043": 80954170.57527176, + "2044": 80267662.51693596, + "2045": 79623047.67059962, + "2046": 79011937.93070175, + "2047": 78432378.31319639, + "2048": 77912447.11519764, + "2049": 77426393.93771207, + "2050": 76972001.46575353 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 379236724.6871299, - "2021": 381145710.3684872, - "2022": 421513044.3178047, - "2023": 353528062.96400857, - "2024": 342504112.5488807, - "2025": 394458755.9225658, - "2026": 395659648.15677154, - "2027": 396295541.4626646, - "2028": 396126582.0819092, - "2029": 394424177.05083835, - "2030": 391900548.1864547, - "2031": 387971322.1793643, - "2032": 382559661.72019565, - "2033": 377361924.2390558, - "2034": 372096685.28062844, - "2035": 367723953.9371616, - "2036": 364003223.38629717, - "2037": 360852332.1906822, - "2038": 358076935.3532081, - "2039": 355331500.4287002, - "2040": 352473388.6128604, - "2041": 349269771.2924301, - "2042": 346024218.4451353, - "2043": 342745111.2675928, - "2044": 339715262.1320504, - "2045": 336863154.6673269, - "2046": 334161390.075938, - "2047": 331588477.3653356, - "2048": 329265964.3455329, - "2049": 327094707.4144369, - "2050": 325056365.7195756 + "2020": 379250281.80340767, + "2021": 381158961.4548524, + "2022": 421528233.56692225, + "2023": 353540506.5024745, + "2024": 342515827.8283074, + "2025": 394472785.3130876, + "2026": 395673682.8200004, + "2027": 396309582.4870565, + "2028": 396140600.56118983, + "2029": 394438113.08909595, + "2030": 391914369.3247258, + "2031": 387984968.6500221, + "2032": 382573070.11518073, + "2033": 377375089.14691025, + "2034": 372109610.405129, + "2035": 367736679.4242226, + "2036": 364015777.1153524, + "2037": 360864737.77818924, + "2038": 358089213.5904696, + "2039": 355343651.51680946, + "2040": 352485410.1968729, + "2041": 349281651.0906343, + "2042": 346035957.80729383, + "2043": 342756707.7530012, + "2044": 339726726.4334277, + "2045": 336874492.79534936, + "2046": 334172610.5197677, + "2047": 331599582.45202816, + "2048": 329276964.3233817, + "2049": 327105607.0331131, + "2050": 325067171.52375954 } }, "people gain": { @@ -113442,37 +113442,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1473027.107513059, - "2021": -1644900.5787605522, - "2022": -1410627.7940285115, - "2023": -1713823.909956296, - "2024": -1653316.2338176572, - "2025": -1447452.9920882876, - "2026": -1478845.5832687146, - "2027": -1498501.9881618626, - "2028": -1514836.9253635074, - "2029": -1524505.6682814383, - "2030": -1532783.4032428206, - "2031": -1537720.95397278, - "2032": -1539701.4667819212, - "2033": -1550778.176933952, - "2034": -1558353.048090679, - "2035": -1564831.9956880521, - "2036": -1573094.7878617207, - "2037": -1581838.7946482901, - "2038": -1587882.2001202414, - "2039": -1593321.9895990973, - "2040": -1597458.182801193, - "2041": -1599207.0241560184, - "2042": -1598968.2381230947, - "2043": -1598779.6934692874, - "2044": -1599223.1857943628, - "2045": -1601183.257308363, - "2046": -1601282.1627775962, - "2047": -1603513.5338859558, - "2048": -1606112.671411088, - "2049": -1609577.3176001697, - "2050": -1612534.0730150705 + "2020": -1492112.9288838992, + "2021": -1663595.0602571997, + "2022": -1432081.5556844883, + "2023": -1731121.4305045693, + "2024": -1669825.5765120694, + "2025": -1467233.3444259395, + "2026": -1498621.6416407693, + "2027": -1518279.9786039682, + "2028": -1534578.3385189695, + "2029": -1544130.6704338398, + "2030": -1552248.9861325594, + "2031": -1556944.5505211195, + "2032": -1558597.3932500798, + "2033": -1569340.6373661498, + "2034": -1576585.817572909, + "2035": -1582788.4684022286, + "2036": -1590811.4356505396, + "2037": -1599346.0699321488, + "2038": -1605209.1257381898, + "2039": -1610467.6437167395, + "2040": -1614419.5132824688, + "2041": -1615968.1630047294, + "2042": -1615532.5060330888, + "2043": -1615142.538299329, + "2044": -1615399.3402268996, + "2045": -1617180.62801465, + "2046": -1617112.2895532297, + "2047": -1619179.440581629, + "2048": -1621627.6794968296, + "2049": -1624946.7828773893, + "2050": -1627767.9358442095 } } }, @@ -113688,217 +113688,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1571386.4057696094, - "2021": 1527365.267096979, - "2022": 1627217.5643862155, - "2023": 1432532.9893169035, - "2024": 1423607.8543972305, - "2025": 1575611.137339477, - "2026": 1592410.7552035393, - "2027": 1604033.4895757905, - "2028": 1610931.4929211033, - "2029": 1614521.3813381677, - "2030": 1615960.2414059627, - "2031": 1613872.1362335985, - "2032": 1607132.5111161482, - "2033": 1597456.6580902187, - "2034": 1590063.4009033067, - "2035": 1585182.012638684, - "2036": 1582495.6698981342, - "2037": 1581218.0735619452, - "2038": 1580616.752863425, - "2039": 1579583.2710174988, - "2040": 1577386.5254310907, - "2041": 1572950.4700853238, - "2042": 1567755.6601482355, - "2043": 1561541.795203102, - "2044": 1555741.6878557259, - "2045": 1550262.484475991, - "2046": 1544464.2864765588, - "2047": 1538687.7340302658, - "2048": 1534228.2152842516, - "2049": 1530530.7961656842, - "2050": 1527158.8471169213 + "2020": 1571276.90448242, + "2021": 1527262.2141718303, + "2022": 1627104.4799958703, + "2023": 1432439.0889704502, + "2024": 1423516.24297442, + "2025": 1575503.60003649, + "2026": 1592302.2854656903, + "2027": 1603924.3208868399, + "2028": 1610822.0420078, + "2029": 1614411.97489609, + "2030": 1615851.02148363, + "2031": 1613763.4259084205, + "2032": 1607024.7588202204, + "2033": 1597350.1495060502, + "2034": 1589957.95465262, + "2035": 1585077.3565111803, + "2036": 1582391.5817507503, + "2037": 1581114.4206624103, + "2038": 1580513.4476044604, + "2039": 1579480.36493289, + "2040": 1577284.0996992302, + "2041": 1572848.7097760001, + "2042": 1567654.5840807604, + "2043": 1561441.49897016, + "2044": 1555642.1138722205, + "2045": 1550163.6242808902, + "2046": 1544366.1474945701, + "2047": 1538590.3421087097, + "2048": 1534131.4352082103, + "2049": 1530434.58016377, + "2050": 1527063.1530845503 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -913815.9972179424, - "2021": -889943.144276301, - "2022": -946914.1813724022, - "2023": -841383.8861235699, - "2024": -833969.8407829, - "2025": -918542.6255901335, - "2026": -928964.2142901596, - "2027": -936181.9444223098, - "2028": -940564.9496228874, - "2029": -943051.5803537169, - "2030": -944298.6516850727, - "2031": -943578.9010964185, - "2032": -940228.6841775364, - "2033": -935216.6022102523, - "2034": -931476.030283155, - "2035": -929161.7472350567, - "2036": -928120.7207163848, - "2037": -927888.4424179037, - "2038": -928009.0285345985, - "2039": -927861.0983346247, - "2040": -927028.8690643723, - "2041": -924878.6670315283, - "2042": -922277.2170655555, - "2043": -919072.0710817943, - "2044": -916110.0609573805, - "2045": -913341.0478257502, - "2046": -910362.4230921967, - "2047": -907417.1651612648, - "2048": -905234.3402800411, - "2049": -903484.8565568922, - "2050": -901919.8391145176 + "2020": -913726.38120462, + "2021": -889858.95274654, + "2022": -946822.1432607999, + "2023": -841307.0425491501, + "2024": -833896.58802404, + "2025": -918454.8375242, + "2026": -928875.8434990599, + "2027": -936093.1292811199, + "2028": -940475.93763747, + "2029": -942962.6497962299, + "2030": -944209.93500512, + "2031": -943490.762739, + "2032": -940141.6016502901, + "2033": -935130.86688318, + "2034": -931391.4987159901, + "2035": -929078.1501884401, + "2036": -928037.83202823, + "2037": -927806.1266790399, + "2038": -927927.18794048, + "2039": -927779.7879844, + "2040": -926948.14877318, + "2041": -924798.7117896, + "2042": -922198.03204208, + "2043": -918993.74717675, + "2044": -916032.5284952499, + "2045": -913264.2998272, + "2046": -910286.4582081, + "2047": -907342.0062188699, + "2048": -905159.85923652, + "2049": -903411.0189578502, + "2050": -901846.5946064801 } }, "wall": { "stock": "NA", "energy": { - "2020": 4229792.8066358315, - "2021": 4108931.1792649142, - "2022": 4374814.008129698, - "2023": 3829833.661078934, - "2024": 3816309.6380099934, - "2025": 4234050.125190664, - "2026": 4276506.349936405, - "2027": 4305715.0717544295, - "2028": 4322857.686588572, - "2029": 4331167.403443133, - "2030": 4333657.73138209, - "2031": 4326339.478742199, - "2032": 4306311.414486745, - "2033": 4278266.4047026625, - "2034": 4256538.427080856, - "2035": 4241574.280063898, - "2036": 4232444.554988458, - "2037": 4227086.947415386, - "2038": 4223673.8214690965, - "2039": 4219167.886510526, - "2040": 4211571.457494558, - "2041": 4198060.841404331, - "2042": 4182525.969099303, - "2043": 4164310.3946066857, - "2044": 4147172.6073769596, - "2045": 4130893.405989395, - "2046": 4113836.5672211945, - "2047": 4096780.4669763027, - "2048": 4083218.70338071, - "2049": 4071738.025498447, - "2050": 4061138.9315004125 + "2020": 4229525.52410688, + "2021": 4108673.63840901, + "2022": 4374537.29533415, + "2023": 3829598.348465631, + "2024": 3816074.8919959106, + "2025": 4233784.49644431, + "2026": 4276238.46867987, + "2027": 4305445.61556284, + "2028": 4322587.41249913, + "2029": 4330896.93719527, + "2030": 4333387.45540547, + "2031": 4326070.105816221, + "2032": 4306043.86282138, + "2033": 4278001.24811799, + "2034": 4256275.22400798, + "2035": 4241312.53012512, + "2036": 4232183.846076851, + "2037": 4226827.011524309, + "2038": 4223414.492386, + "2039": 4218909.230685519, + "2040": 4211313.665429001, + "2041": 4197804.29932888, + "2042": 4182270.78865611, + "2043": 4164056.7492040903, + "2044": 4146920.41608841, + "2045": 4130642.6226492403, + "2046": 4113587.2207626, + "2047": 4096532.5777496505, + "2048": 4082972.0260280003, + "2049": 4071492.4206466405, + "2050": 4060894.3321573595 } }, "roof": { "stock": "NA", "energy": { - "2020": 905832.9956661339, - "2021": 881353.8104380795, - "2022": 937725.3152305043, - "2023": 826824.1190776624, - "2024": 821985.2316244945, - "2025": 908594.860763513, - "2026": 918213.5880854399, - "2027": 924843.1744905676, - "2028": 928806.444189277, - "2029": 930891.1696682067, - "2030": 931737.3299009472, - "2031": 930545.9142505055, - "2032": 926681.6144172028, - "2033": 921131.6430493013, - "2034": 916889.1498156541, - "2035": 914075.9310745335, - "2036": 912518.1133114905, - "2037": 911762.3035545852, - "2038": 911392.7354074534, - "2039": 910773.1915463387, - "2040": 909485.6135517776, - "2041": 906914.2509030121, - "2042": 903902.5605815324, - "2043": 900305.5238741498, - "2044": 896942.8483603463, - "2045": 893769.4366489588, - "2046": 890410.0278275459, - "2047": 887066.7192815321, - "2048": 884471.9825518379, - "2049": 882316.7580615578, - "2050": 880346.8519163032 + "2020": 905966.1363334398, + "2021": 881483.7170002701, + "2022": 937865.66038469, + "2023": 826941.8348044801, + "2024": 822103.3894409601, + "2025": 908727.81596573, + "2026": 918347.5913261101, + "2027": 924977.9404422499, + "2028": 928941.6224576599, + "2029": 931026.4289897201, + "2030": 931872.43259546, + "2031": 930680.44840032, + "2032": 926815.0641415899, + "2033": 921263.7084663801, + "2034": 917020.08059786, + "2035": 914205.9944002301, + "2036": 912647.53179182, + "2037": 911891.2333326502, + "2038": 911521.2714802901, + "2039": 910901.3268377499, + "2040": 909613.2532220801, + "2041": 907041.19573954, + "2042": 904028.72491219, + "2043": 900430.84588364, + "2044": 897067.35848082, + "2045": 893893.1659893801, + "2046": 890532.9686381102, + "2047": 887188.8697071401, + "2048": 884593.46454383, + "2049": 882437.66938756, + "2050": 880467.21469593 } }, "ground": { "stock": "NA", "energy": { - "2020": 1083659.4241765547, - "2021": 1052731.6693503454, - "2022": 1121616.324413294, - "2023": 983932.2121614399, - "2024": 979293.6645210129, - "2025": 1085524.5383555123, - "2026": 1096758.6714614537, - "2027": 1104517.033005876, - "2028": 1109086.2723147166, - "2029": 1111375.7569495318, - "2030": 1112176.0191457397, - "2031": 1110506.4389165386, - "2032": 1105606.130249379, - "2033": 1098666.780636584, - "2034": 1093330.0823845044, - "2035": 1089729.0435270057, - "2036": 1087631.2937151722, - "2037": 1086504.9955937245, - "2038": 1085862.1632689654, - "2039": 1084933.8939566766, - "2040": 1083207.9320712977, - "2041": 1079952.6537894665, - "2042": 1076175.5879083544, - "2043": 1071705.803401841, - "2044": 1067515.9204116173, - "2045": 1063545.3611119152, - "2046": 1059366.7117930183, - "2047": 1055194.5944408164, - "2048": 1051925.8077216733, - "2049": 1049187.636756057, - "2050": 1046674.2430628513 + "2020": 1083772.4782092199, + "2021": 1052837.11633054, + "2022": 1121733.70494524, + "2023": 984026.9705176002, + "2024": 979385.17545439, + "2025": 1085635.0133692601, + "2026": 1096869.9826795403, + "2027": 1104629.00901658, + "2028": 1109198.49655627, + "2029": 1111487.8445699203, + "2030": 1112287.7958249, + "2031": 1110617.4908353998, + "2032": 1105715.89370118, + "2033": 1098774.9089933601, + "2034": 1093436.78447392, + "2035": 1089834.6598333602, + "2036": 1087736.0958692401, + "2037": 1086609.1572795, + "2038": 1085965.80376512, + "2039": 1085036.9634962901, + "2040": 1083310.34985925, + "2041": 1080054.2051817998, + "2042": 1076276.25687947, + "2043": 1071805.4883187101, + "2044": 1067614.69706669, + "2045": 1063643.23429759, + "2046": 1059463.68597553, + "2047": 1055290.6385254401, + "2048": 1052021.08455329, + "2049": 1049282.2003833898, + "2050": 1046768.14835411 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4583433.388573168, - "2021": 4451779.813216102, - "2022": 4742311.849031768, - "2023": 4137575.0328174597, - "2024": 4128375.908935944, - "2025": 4585603.361376274, - "2026": 4630593.69544291, - "2027": 4661526.287275666, - "2028": 4679517.621272365, - "2029": 4687894.985635903, - "2030": 4689917.644516222, - "2031": 4681195.0775879305, - "2032": 4658603.232601743, - "2033": 4627277.901069572, - "2034": 4602903.870129657, - "2035": 4585897.616902352, - "2036": 4575206.625428764, - "2037": 4568616.79375839, - "2038": 4564192.812380757, - "2039": 4558637.907211941, - "2040": 4549747.695828772, - "2041": 4534478.683795842, - "2042": 4517005.349212921, - "2043": 4496665.737330063, - "2044": 4477468.126152101, - "2045": 4459200.202559159, - "2046": 4440126.775721031, - "2047": 4421032.809886128, - "2048": 4405714.7318703225, - "2049": 4392693.130655723, - "2050": 4380617.874865885 + "2020": 4583591.800633679, + "2021": 4451931.777102401, + "2022": 4742475.51646452, + "2023": 4137712.1606952, + "2024": 4128512.06473984, + "2025": 4585759.99010154, + "2026": 4630751.382095381, + "2027": 4661684.71727965, + "2028": 4679676.411139271, + "2029": 4688053.742381, + "2030": 4690076.12950161, + "2031": 4681352.78289594, + "2032": 4658759.5195351, + "2033": 4627432.377817651, + "2034": 4603056.809935549, + "2035": 4586049.36071181, + "2036": 4575357.451919761, + "2037": 4568766.882742261, + "2038": 4564342.290552351, + "2039": 4558786.7294226205, + "2040": 4549895.75483279, + "2041": 4534625.73736154, + "2042": 4517151.34192361, + "2043": 4496810.55939765, + "2044": 4477611.840259351, + "2045": 4459342.83398241, + "2046": 4440268.31818612, + "2047": 4421173.2432986405, + "2048": 4405854.2163331, + "2049": 4392831.7490236405, + "2050": 4380755.6783176195 } }, "people gain": { @@ -113940,37 +113940,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -25513.72380335449, - "2021": -27022.788990118926, - "2022": -26511.186919076685, - "2023": -30113.51852882925, - "2024": -28801.357605775356, - "2025": -27138.694735307094, - "2026": -27747.283339588084, - "2027": -28165.996180018672, - "2028": -28496.647363146767, - "2029": -28820.244081224133, - "2030": -29120.724665888087, - "2031": -29408.123434353874, - "2032": -29674.695993681285, - "2033": -29930.1251380853, - "2034": -30182.776430823375, - "2035": -30429.689071417324, - "2036": -30699.88502563338, - "2037": -30973.338766127286, - "2038": -31225.405955098642, - "2039": -31459.508308354598, - "2040": -31667.96561312361, - "2041": -31843.861146447307, - "2042": -31990.79888479034, - "2043": -32124.310834047777, - "2044": -32257.27269936877, - "2045": -32405.455659669227, - "2046": -32530.325147151543, - "2047": -32669.92225377896, - "2048": -32816.78132875351, - "2049": -32975.13728057616, - "2050": -33126.43294785638 + "2020": -25742.44055633999, + "2021": -27241.981896379984, + "2022": -26745.59290607999, + "2023": -30310.210854369994, + "2024": -28997.682284479994, + "2025": -27364.40377015999, + "2026": -27974.34132277999, + "2027": -28393.94839909999, + "2028": -28725.01235147, + "2029": -29048.499622049992, + "2030": -29348.552795619995, + "2031": -29634.81646483999, + "2032": -29899.381234069995, + "2033": -30152.25495827999, + "2034": -30402.734130349992, + "2035": -30647.93126454, + "2036": -30916.780372209996, + "2037": -31189.119183039995, + "2038": -31440.248645659995, + "2039": -31673.341287999996, + "2040": -31880.63912388, + "2041": -32055.047207039992, + "2042": -32200.43160897999, + "2043": -32332.22582054999, + "2044": -32463.555749809988, + "2045": -32610.14212909998, + "2046": -32733.404948259995, + "2047": -32871.36246936998, + "2048": -33016.79612459999, + "2049": -33173.83294654999, + "2050": -33323.88620071999 } } }, @@ -114050,217 +114050,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -104445.32818614066, - "2021": -99010.88575247195, - "2022": -97099.13829516669, - "2023": -80087.36329782421, - "2024": -101044.65136034715, - "2025": -93402.11510307828, - "2026": -94383.04849904413, - "2027": -95020.99922469394, - "2028": -95368.0068825859, - "2029": -95514.76336714101, - "2030": -95655.07247847304, - "2031": -95565.79981565225, - "2032": -95257.09155607045, - "2033": -94939.63626717773, - "2034": -94651.90979936473, - "2035": -94602.53998817156, - "2036": -94742.6599210538, - "2037": -95069.78399018654, - "2038": -95448.61015609052, - "2039": -95958.60272772957, - "2040": -96430.54520611643, - "2041": -96932.41541698996, - "2042": -97405.8542243105, - "2043": -97876.30016999884, - "2044": -98430.40801313205, - "2045": -98912.2791397376, - "2046": -99382.07836250345, - "2047": -99943.38923141155, - "2048": -100482.74332915539, - "2049": -101037.79260663985, - "2050": -101685.85711022244 + "2020": -104528.99844697, + "2021": -99088.34544435, + "2022": -97174.72732718001, + "2023": -80151.25256393, + "2024": -101125.15740202, + "2025": -93474.31698502, + "2026": -94456.0250605, + "2027": -95094.47803456, + "2028": -95441.71515638, + "2029": -95588.51959082001, + "2030": -95728.8524256, + "2031": -95639.4315896, + "2032": -95330.43701517001, + "2033": -95012.69939444, + "2034": -94724.6801398, + "2035": -94675.26229016001, + "2036": -94815.44414956, + "2037": -95142.81135671, + "2038": -95521.91976678999, + "2039": -96032.29310714, + "2040": -96504.56891295001, + "2041": -97006.81216264001, + "2042": -97480.57255382, + "2043": -97951.3410508, + "2044": -98505.85773616999, + "2045": -98988.08142176, + "2046": -99458.21309849, + "2047": -100019.95294590999, + "2048": -100559.71693231999, + "2049": -101115.17389761, + "2050": -101763.73956379 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 910763.4203450242, - "2021": 870067.4092703277, - "2022": 847183.66769911, - "2023": 721610.2739140936, - "2024": 889250.1006679529, - "2025": 824356.7752037311, - "2026": 832671.7784454303, - "2027": 837813.7233182574, - "2028": 840177.8156222438, - "2029": 840823.321386572, - "2030": 841291.4520595866, - "2031": 839998.2270432652, - "2032": 837081.0515814075, - "2033": 834013.9941174259, - "2034": 831298.7700296474, - "2035": 830733.0461233513, - "2036": 831705.2093801242, - "2037": 834374.246573025, - "2038": 837592.9070920293, - "2039": 841903.1872140092, - "2040": 845937.7675023424, - "2041": 850346.1061054942, - "2042": 854381.730294894, - "2043": 858414.0700480882, - "2044": 863152.8831464796, - "2045": 867371.9837145108, - "2046": 871410.2437731746, - "2047": 876270.2605773531, - "2048": 881046.598673286, - "2049": 885886.7148469291, - "2050": 891530.4428731077 + "2020": 910697.1624266502, + "2021": 870004.01918224, + "2022": 847122.78013345, + "2023": 721556.95444804, + "2024": 889185.65895792, + "2025": 824298.6817968601, + "2026": 832613.0726697001, + "2027": 837754.63449038, + "2028": 840118.6022929, + "2029": 840764.1375698, + "2030": 841232.3220000301, + "2031": 839939.27762057, + "2032": 837022.3875795901, + "2033": 833955.6129463001, + "2034": 831240.6562733101, + "2035": 830675.0148096301, + "2036": 831647.17104072, + "2037": 834316.0539566099, + "2038": 837534.52340297, + "2039": 841844.5375096601, + "2040": 845878.89190718, + "2041": 850286.95751377, + "2042": 854322.355556, + "2043": 858354.47719609, + "2044": 863093.0005452702, + "2045": 867311.8565251101, + "2046": 871349.8930412701, + "2047": 876209.5923844501, + "2048": 880985.6363964401, + "2049": 885825.45364579, + "2050": 891468.81707362 } }, "wall": { "stock": "NA", "energy": { - "2020": 585959.1761713977, - "2021": 577368.7704022537, - "2022": 555508.6105779738, - "2023": 474344.87773022323, - "2024": 579562.7362770187, - "2025": 545349.1981439556, - "2026": 550954.8649970954, - "2027": 554507.4302408366, - "2028": 556440.789440084, - "2029": 557364.3476603574, - "2030": 558043.8566938279, - "2031": 557541.1416094203, - "2032": 555860.7348806441, - "2033": 553926.3016208033, - "2034": 552345.2217427784, - "2035": 552178.0749186635, - "2036": 553061.6785976493, - "2037": 554995.1289282524, - "2038": 557442.3375990334, - "2039": 560561.9888201314, - "2040": 563589.9707038222, - "2041": 566900.3639983798, - "2042": 569856.9219418672, - "2043": 572865.4054395809, - "2044": 576289.5393763856, - "2045": 579467.803527904, - "2046": 582502.9684802832, - "2047": 586104.3492956014, - "2048": 589681.1865670463, - "2049": 593209.5124257569, - "2050": 597311.0370319755 + "2020": 586025.6246399999, + "2021": 577432.13522178, + "2022": 555568.8841441299, + "2023": 474395.68696841, + "2024": 579627.84154236, + "2025": 545407.83145739, + "2026": 551014.11038547, + "2027": 554567.0826666601, + "2028": 556500.6455555899, + "2029": 557424.25973271, + "2030": 558103.7924766999, + "2031": 557600.9573377499, + "2032": 555920.28939537, + "2033": 553985.56344668, + "2034": 552404.21693728, + "2035": 552236.9980424701, + "2036": 553120.62518778, + "2037": 555054.25257218, + "2038": 557501.67551191, + "2039": 560621.6090727999, + "2040": 563649.8495276399, + "2041": 566960.51076109, + "2042": 569917.3114099699, + "2043": 572926.03732648, + "2044": 576350.4670875999, + "2045": 579528.9929842501, + "2046": 582564.4051484901, + "2047": 586166.0944889, + "2048": 589743.24160224, + "2049": 593271.8788482001, + "2050": 597373.77509051 } }, "roof": { "stock": "NA", "energy": { - "2020": 165758.71264713604, - "2021": 157866.29003901305, - "2022": 153864.24592807784, - "2023": 131788.05323203522, - "2024": 162013.5190610921, - "2025": 150250.82853923054, - "2026": 151750.21971746488, - "2027": 152663.68215768712, - "2028": 153071.89554216966, - "2029": 153172.38874415957, - "2030": 153236.22096252049, - "2031": 152991.8851649757, - "2032": 152469.04076102475, - "2033": 151917.3128382328, - "2034": 151425.1385041427, - "2035": 151330.30291186, - "2036": 151507.5248450461, - "2037": 151996.28488979174, - "2038": 152587.40192063988, - "2039": 153375.46340173448, - "2040": 154117.48235758007, - "2041": 154928.2244634909, - "2042": 155666.4643271079, - "2043": 156408.70936381904, - "2044": 157276.71541446378, - "2045": 158056.45454188364, - "2046": 158801.06062060207, - "2047": 159689.88304489694, - "2048": 160572.4514127247, - "2049": 161460.4887432086, - "2050": 162496.92822173797 + "2020": 165796.39427386998, + "2021": 157899.03171118003, + "2022": 153897.57574515, + "2023": 131818.4785032, + "2024": 162049.35124303997, + "2025": 150282.81229827998, + "2026": 151782.48459396, + "2027": 152696.06972673998, + "2028": 153104.23428714002, + "2029": 153204.58870922, + "2030": 153268.29057389, + "2031": 153023.78795678998, + "2032": 152500.76469215, + "2033": 151948.88729304, + "2034": 151456.55530948998, + "2035": 151361.64792435, + "2036": 151538.8383517, + "2037": 152027.65388989003, + "2038": 152618.82133837, + "2039": 153406.97956655998, + "2040": 154149.07199272, + "2041": 154959.90341012998, + "2042": 155698.22808713999, + "2043": 156440.55055047, + "2044": 157308.66761475, + "2045": 158088.48773561, + "2046": 158833.16748675, + "2047": 159722.09282639, + "2048": 160604.76158622, + "2049": 161492.91429835, + "2050": 162529.49019995998 } }, "ground": { "stock": "NA", "energy": { - "2020": 75612.02809855976, - "2021": 61757.353484410356, - "2022": 61964.819244319624, - "2023": 62251.222188694686, - "2024": 71612.29050780548, - "2025": 60231.214119941826, - "2026": 60605.01488355683, - "2027": 60650.5128668041, - "2028": 60196.68251365516, - "2029": 59515.53949654523, - "2030": 58869.310410734884, - "2031": 58218.18637567752, - "2032": 57654.1933436403, - "2033": 57168.442642629285, - "2034": 56665.8897413267, - "2035": 56348.25847138115, - "2036": 56058.12060113492, - "2037": 55984.75897587546, - "2038": 55865.189525925234, - "2039": 55832.72016494605, - "2040": 55727.75592048512, - "2041": 55664.801972174355, - "2042": 55617.32081182237, - "2043": 55526.445062985535, - "2044": 55517.03501605592, - "2045": 55437.17909674511, - "2046": 55330.70972157221, - "2047": 55278.83221779053, - "2048": 55239.34759200099, - "2049": 55256.295718257265, - "2050": 55280.11801878311 + "2020": 75685.07215744998, + "2021": 61827.82811324999, + "2022": 62033.299627849985, + "2023": 62312.10284157999, + "2024": 71684.1478319, + "2025": 60298.28955520999, + "2026": 60672.74011740998, + "2027": 60718.60648811998, + "2028": 60264.88653906001, + "2029": 59583.71864018998, + "2030": 58937.44403656999, + "2031": 58286.15983546999, + "2032": 57721.91197931998, + "2033": 57235.90055066999, + "2034": 56733.12029735, + "2035": 56415.43283519998, + "2036": 56125.35315343, + "2037": 56052.186950300005, + "2038": 55932.865358099996, + "2039": 55900.72993755, + "2040": 55796.07853824998, + "2041": 55733.48881328, + "2042": 55686.32515506999, + "2043": 55595.76667672999, + "2044": 55586.73296974001, + "2045": 55507.21765075, + "2046": 55401.06660376001, + "2047": 55349.584474569994, + "2048": 55310.48952606999, + "2049": 55327.827680099996, + "2050": 55352.10500246999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -156410.6004316614, - "2021": -147111.05332923157, - "2022": -144378.52655635483, - "2023": -118033.33930550989, - "2024": -150820.1385389094, - "2025": -138745.7778244265, - "2026": -140214.2810149189, - "2027": -141187.5409364961, - "2028": -141740.00249252105, - "2029": -141996.36202404386, - "2030": -142243.9508206307, - "2031": -142138.01103257918, - "2032": -141706.24496575797, - "2033": -141261.27188941985, - "2034": -140841.6291922456, - "2035": -140795.2639506432, - "2036": -141025.43140343358, - "2037": -141533.8644388326, - "2038": -142120.42426482908, - "2039": -142906.39845414893, - "2040": -143629.8477952032, - "2041": -144399.9737622404, - "2042": -145121.60041018107, - "2043": -145842.33911598558, - "2044": -146695.51116614506, - "2045": -147438.4930500511, - "2046": -148162.6381002749, - "2047": -149024.7722850568, - "2048": -149854.02127578252, - "2049": -150699.3873965629, - "2050": -151695.9431083166 + "2020": -156460.61242131997, + "2021": -147161.07196041, + "2022": -144425.96595548, + "2023": -118075.58269862, + "2024": -150870.0690159, + "2025": -138792.54256987, + "2026": -140261.50185011, + "2027": -141235.03211610002, + "2028": -141787.58697854, + "2029": -142043.94291571, + "2030": -142291.50421384, + "2031": -142185.4504701, + "2032": -141753.48451765, + "2033": -141308.28925991, + "2034": -140888.46915894, + "2035": -140842.04491843, + "2036": -141072.23764476998, + "2037": -141580.79435355, + "2038": -142167.52133517, + "2039": -142953.71627963, + "2040": -143677.37644867, + "2041": -144447.74457585, + "2042": -145169.58304298998, + "2043": -145890.53106294002, + "2044": -146743.94909609, + "2045": -147487.1566792, + "2046": -148211.51107033, + "2047": -149073.90973848, + "2048": -149903.42136365, + "2049": -150749.05171257, + "2050": -151745.91123879 } }, "people gain": { @@ -114302,37 +114302,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 1533604.1835556843, - "2021": 1467472.4459856984, - "2022": 1427926.0459020403, - "2023": 1220669.706038287, - "2024": 1500488.501185387, - "2025": 1393757.2531206456, - "2026": 1407747.4660704152, - "2027": 1416339.8959776044, - "2028": 1420300.2559569539, - "2029": 1421417.4339035505, - "2030": 1422179.4805724334, - "2031": 1420032.5399548926, - "2032": 1415201.2559551117, - "2033": 1410064.6456375062, - "2034": 1405541.134773715, - "2035": 1404667.8117135584, - "2036": 1406363.6958005324, - "2037": 1410921.7469620742, - "2038": 1416456.8972832917, - "2039": 1423811.059081057, - "2040": 1430750.6814170897, - "2041": 1438326.071239691, - "2042": 1445228.5228588, - "2043": 1452162.6683715107, - "2044": 1460254.0313258918, - "2045": 1467528.833008745, - "2046": 1474482.5358671462, - "2047": 1482793.817580826, - "2048": 1491023.5516598795, - "2049": 1499309.779769051, - "2050": 1508966.3656729346 + "2020": 1533647.72219296, + "2021": 1467516.40688702, + "2022": 1427967.98410728, + "2023": 1220706.3765562798, + "2024": 1500531.9341070799, + "2025": 1393797.9369870203, + "2026": 1407788.5914175399, + "2027": 1416381.29636556, + "2028": 1420341.7927082998, + "2029": 1421459.01289298, + "2030": 1422221.0706855, + "2031": 1420074.0548917998, + "2032": 1415242.5929955, + "2033": 1410105.7867750803, + "2034": 1405582.1175431, + "2035": 1404708.74666032, + "2036": 1406404.6577857998, + "2037": 1410962.8338496, + "2038": 1416498.1434394203, + "2039": 1423852.50570588, + "2040": 1430792.3222221, + "2041": 1438367.9205334, + "2042": 1445270.5537788202, + "2043": 1452204.8825818598, + "2044": 1460296.45688496, + "2045": 1467571.45358708, + "2046": 1474525.3410341798, + "2047": 1482836.858192, + "2048": 1491066.82165488, + "2049": 1499353.2800371998, + "2050": 1509010.13241472 } } }, @@ -114688,217 +114688,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 19971828.20751863, - "2021": 22927809.16395802, - "2022": 23286602.438117523, - "2023": 25804561.760648813, - "2024": 22116039.22270706, - "2025": 23929736.21052079, - "2026": 23647002.949199993, - "2027": 23240195.2306346, - "2028": 22769276.94648176, - "2029": 22290643.991195437, - "2030": 21818590.07067866, - "2031": 21403753.96219573, - "2032": 21038175.629408147, - "2033": 20712053.437433112, - "2034": 20372430.42935992, - "2035": 20042195.334631454, - "2036": 19724552.05791937, - "2037": 19415943.679922406, - "2038": 19117172.82717543, - "2039": 18824929.93736356, - "2040": 18532016.853368193, - "2041": 18244635.40381083, - "2042": 17970903.65869587, - "2043": 17705571.520520244, - "2044": 17449773.59503197, - "2045": 17209831.22533135, - "2046": 16972884.1066913, - "2047": 16732366.066525614, - "2048": 16504728.818011522, - "2049": 16290226.028605497, - "2050": 16077269.562012222 + "2020": 19974268.064530432, + "2021": 22930851.91489464, + "2022": 23289708.27186969, + "2023": 25807700.176057052, + "2024": 22118910.006360028, + "2025": 23932799.519231956, + "2026": 23650031.265134964, + "2027": 23243173.726219058, + "2028": 22772198.34290161, + "2029": 22293507.55965313, + "2030": 21821397.03991986, + "2031": 21406511.68033856, + "2032": 21040889.96576708, + "2033": 20714729.644909203, + "2034": 20375066.637436897, + "2035": 20044792.39622438, + "2036": 19727111.408188555, + "2037": 19418466.64684571, + "2038": 19119660.44374146, + "2039": 18827382.9770922, + "2040": 18534435.24690321, + "2041": 18247019.83395538, + "2042": 17973255.60948869, + "2043": 17707892.361621, + "2044": 17452064.167297643, + "2045": 17212093.35615372, + "2046": 16975118.180864006, + "2047": 16734571.865769949, + "2048": 16506907.75738878, + "2049": 16292379.81399731, + "2050": 16079398.104741622 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -12077016.091679087, - "2021": -13861104.157078974, - "2022": -14071636.88792614, - "2023": -15605407.003348993, - "2024": -13384981.870907785, - "2025": -14462624.919044938, - "2026": -14291776.720985148, - "2027": -14046435.96549947, - "2028": -13762645.850058222, - "2029": -13474308.6651057, - "2030": -13190016.499179237, - "2031": -12940273.720651587, - "2032": -12720179.90636321, - "2033": -12523930.852153337, - "2034": -12319561.876489298, - "2035": -12120791.49421846, - "2036": -11929611.74366396, - "2037": -11743889.600217225, - "2038": -11564116.144406153, - "2039": -11388279.532633105, - "2040": -11212034.50789661, - "2041": -11039169.46414137, - "2042": -10874486.166953418, - "2043": -10714897.18112903, - "2044": -10561021.460156268, - "2045": -10416676.116201067, - "2046": -10274105.760389384, - "2047": -10129472.40426573, - "2048": -9992557.426603016, - "2049": -9863542.194096357, - "2050": -9735429.984156704 + "2020": -12081374.02343075, + "2021": -13866157.356522318, + "2022": -14076757.53206731, + "2023": -15611026.818378046, + "2024": -13389894.18295645, + "2025": -14467858.697685828, + "2026": -14296948.729910178, + "2027": -14051521.215430537, + "2028": -13767631.616218228, + "2029": -13479193.811111286, + "2030": -13194802.861651901, + "2031": -12944973.814247878, + "2032": -12724803.959584069, + "2033": -12528487.61223829, + "2034": -12324048.524424098, + "2035": -12125209.7363246, + "2036": -11933964.19836011, + "2037": -11748178.343469689, + "2038": -11568343.2923007, + "2039": -11392446.511085676, + "2040": -11216141.107447088, + "2041": -11043217.0639656, + "2042": -10878477.414161468, + "2043": -10718834.12223552, + "2044": -10564905.860034898, + "2045": -10420511.177972015, + "2046": -10277892.012353498, + "2047": -10133209.51014747, + "2048": -9996247.887445819, + "2049": -9867188.752466809, + "2050": -9739032.745308299 } }, "wall": { "stock": "NA", "energy": { - "2020": 57431152.38062678, - "2021": 66021849.80822722, - "2022": 67061184.8200983, - "2023": 74152071.5556751, - "2024": 63630175.058590256, - "2025": 68854034.24678098, - "2026": 68039673.47873078, - "2027": 66867898.26499388, - "2028": 65511707.05834881, - "2029": 64133392.29218192, - "2030": 62774180.30918868, - "2031": 61579905.57139833, - "2032": 60527450.3449312, - "2033": 59588783.3824066, - "2034": 58611154.41021903, - "2035": 57660465.325182736, - "2036": 56745957.226616755, - "2037": 55857589.08272402, - "2038": 54997492.97572469, - "2039": 54156170.709804714, - "2040": 53312898.93789896, - "2041": 52485552.812074885, - "2042": 51697462.852548115, - "2043": 50933718.08204692, - "2044": 50197301.00312462, - "2045": 49506491.72533119, - "2046": 48824355.40154152, - "2047": 48131985.294790536, - "2048": 47476677.023453556, - "2049": 46859244.44508093, - "2050": 46246158.17070568 + "2020": 57430253.90724181, + "2021": 66020782.4687066, + "2022": 67060083.63631469, + "2023": 74150904.007053, + "2024": 63629190.81618942, + "2025": 68852920.31128062, + "2026": 68038572.28752556, + "2027": 66866816.8075454, + "2028": 65510649.03085881, + "2029": 64132358.39147374, + "2030": 62773170.42023434, + "2031": 61578917.04213144, + "2032": 60526480.62491173, + "2033": 59587830.6702428, + "2034": 58610219.4694169, + "2035": 57659547.548259065, + "2036": 56745055.977918535, + "2037": 55856703.96311424, + "2038": 54996623.57480721, + "2039": 54155316.72431147, + "2040": 53312060.35477503, + "2041": 52484729.50860054, + "2042": 51696654.02408363, + "2043": 50932923.40369806, + "2044": 50196519.91384955, + "2045": 49505723.35337084, + "2046": 48823599.51620969, + "2047": 48131242.32158102, + "2048": 47475946.2045058, + "2049": 46858525.06707017, + "2050": 46245450.0795999 } }, "roof": { "stock": "NA", "energy": { - "2020": 12134725.566572731, - "2021": 13966331.074610569, - "2022": 14185104.562694611, - "2023": 15670331.699870385, - "2024": 13459931.766956458, - "2025": 14556407.602737771, - "2026": 14384456.02844058, - "2027": 14137158.232697414, - "2028": 13851013.468912087, - "2029": 13560219.956228212, - "2030": 13273490.431269102, - "2031": 13021584.550243022, - "2032": 12799588.733606145, - "2033": 12601643.276536642, - "2034": 12395454.422270417, - "2035": 12194921.600058751, - "2036": 12002029.526066808, - "2037": 11814654.988269538, - "2038": 11633237.251855927, - "2039": 11455777.930273933, - "2040": 11277921.33259198, - "2041": 11103426.099834414, - "2042": 10937200.754810756, - "2043": 10776127.532533608, - "2044": 10620802.256595576, - "2045": 10475097.987904096, - "2046": 10331215.298445512, - "2047": 10185202.206688674, - "2048": 10046990.330731517, - "2049": 9916776.608025013, - "2050": 9787464.33439286 + "2020": 12133586.31420323, + "2021": 13965620.302263878, + "2022": 14184471.709496872, + "2023": 15668876.449163172, + "2024": 13458971.004994892, + "2025": 14555450.45833227, + "2026": 14383514.758689621, + "2027": 14136235.857137498, + "2028": 13850111.89983519, + "2029": 13559338.773564247, + "2030": 13272629.414476821, + "2031": 13020741.256818218, + "2032": 12798761.15118751, + "2033": 12600829.974730728, + "2034": 12394655.21234712, + "2035": 12194136.006383037, + "2036": 12001256.87014821, + "2037": 11813895.115124589, + "2038": 11632489.129970958, + "2039": 11455041.15961832, + "2040": 11277196.142443849, + "2041": 11102711.725625178, + "2042": 10936496.70724749, + "2043": 10775433.773203019, + "2044": 10620118.07779562, + "2045": 10474422.818514401, + "2046": 10330549.326323243, + "2047": 10184545.116421772, + "2048": 10046341.691069799, + "2049": 9916136.27527853, + "2050": 9786831.988016441 } }, "ground": { "stock": "NA", "energy": { - "2020": 14240484.848150946, - "2021": 16363341.025794627, - "2022": 16621840.843196146, - "2023": 18395485.96261757, - "2024": 15776391.63192105, - "2025": 17072137.855738323, - "2026": 16870406.472088024, - "2027": 16580100.711108102, - "2028": 16244048.863196038, - "2029": 15902495.298321454, - "2030": 15565655.53930761, - "2031": 15269669.888419725, - "2032": 15008833.759066606, - "2033": 14776173.010551667, - "2034": 14533865.863500237, - "2035": 14298248.939892676, - "2036": 14071604.478820482, - "2037": 13851428.15981054, - "2038": 13638259.526710259, - "2039": 13429748.391243454, - "2040": 13220753.034234276, - "2041": 13015702.309173396, - "2042": 12820385.393182062, - "2043": 12631086.678880505, - "2044": 12448572.41700192, - "2045": 12277366.051056765, - "2046": 12108306.14362066, - "2047": 11936697.628486989, - "2048": 11774279.530954894, - "2049": 11621243.134186441, - "2050": 11469293.445412258 + "2020": 14235366.823796336, + "2021": 16357427.701108478, + "2022": 16615857.214075848, + "2023": 18388900.567215517, + "2024": 15770640.065821048, + "2025": 17066014.43784048, + "2026": 16864355.852057807, + "2027": 16574152.17290002, + "2028": 16238217.23921268, + "2029": 15896781.874612387, + "2030": 15560058.146941768, + "2031": 15264173.82536763, + "2032": 15003427.018298678, + "2033": 14770845.314645339, + "2034": 14528620.50653616, + "2035": 14293083.937495392, + "2036": 14066516.752768898, + "2037": 13846415.287223909, + "2038": 13633318.993471237, + "2039": 13424878.53866886, + "2040": 13215954.101183381, + "2041": 13010972.65828552, + "2042": 12815721.91750147, + "2043": 12626486.988881063, + "2044": 12444034.426964257, + "2045": 12272886.0045048, + "2046": 12103883.429528268, + "2047": 11932332.612649221, + "2048": 11769969.282973818, + "2049": 11616984.44673161, + "2050": 11465086.181098556 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 61452498.2572336, - "2021": 71064882.45308958, - "2022": 72248200.78164886, - "2023": 79347827.01201689, - "2024": 68299785.59991081, - "2025": 73961434.8973557, - "2026": 73089602.44112904, - "2027": 71832604.843682, - "2028": 70377124.14828347, - "2029": 68897421.85964595, - "2030": 67438291.85018127, - "2031": 66156259.27885429, - "2032": 65026519.82516842, - "2033": 64019168.787352055, - "2034": 62969454.61499768, - "2035": 61948614.50971754, - "2036": 60966524.212632716, - "2037": 60012672.28127693, - "2038": 59088750.91809719, - "2039": 58184921.57546385, - "2040": 57279136.50015793, - "2041": 56390090.89252995, - "2042": 55543244.73209214, - "2043": 54722777.06566858, - "2044": 53931414.52214823, - "2045": 53189078.19249318, - "2046": 52456262.114108756, - "2047": 51712173.72975355, - "2048": 51007928.629424945, - "2049": 50344634.238477, - "2050": 49685810.48606129 + "2020": 61451090.435892604, + "2021": 71063367.77579287, + "2022": 72246688.88558342, + "2023": 79346012.72729474, + "2024": 68298240.20817298, + "2025": 73959829.1287202, + "2026": 73088016.42947015, + "2027": 71831045.19314526, + "2028": 70375594.25840738, + "2029": 68895921.77989645, + "2030": 67436820.92605104, + "2031": 66154813.671325, + "2032": 65025096.55564743, + "2033": 64017765.200492024, + "2034": 62968071.37418255, + "2035": 61947251.169135764, + "2036": 60965179.969964184, + "2037": 60011346.52798193, + "2038": 59087442.8818696, + "2039": 58183630.793353885, + "2040": 57277863.095204465, + "2041": 56388834.28103228, + "2042": 55542004.21215011, + "2043": 54721552.02678086, + "2044": 53930204.43836128, + "2045": 53187882.17032862, + "2046": 52455080.096081756, + "2047": 51711005.601635575, + "2048": 51006773.731164746, + "2049": 50343491.853277266, + "2050": 49684680.58601468 } }, "people gain": { @@ -114940,37 +114940,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1364943.522923616, - "2021": -1623042.105001029, - "2022": -1645910.6576293227, - "2023": -1756760.0471797967, - "2024": -1556124.3859778559, - "2025": -1660967.536788628, - "2026": -1641740.3683032645, - "2027": -1614448.2308165354, - "2028": -1583078.7850639469, - "2029": -1551277.987067274, - "2030": -1520058.5079460929, - "2031": -1492775.0319595346, - "2032": -1468730.1269173136, - "2033": -1447449.1392267542, - "2034": -1425217.8322579877, - "2035": -1403504.2701647053, - "2036": -1382614.4766921948, - "2037": -1362375.3981861935, - "2038": -1342763.1455573519, - "2039": -1323576.6301164194, - "2040": -1304349.808654729, - "2041": -1285519.0286821257, - "2042": -1267532.1681755453, - "2043": -1250202.2465208466, - "2044": -1233420.8817460563, - "2045": -1217667.7767155182, - "2046": -1202102.4669183579, - "2047": -1186394.4078796369, - "2048": -1171491.5269734173, - "2049": -1157488.1494785098, - "2050": -1143510.356827634 + "2020": -1365102.3190869098, + "2021": -1623067.8365632799, + "2022": -1645927.58138283, + "2023": -1756953.21283293, + "2024": -1556166.9285494098, + "2025": -1661062.80305931, + "2026": -1641833.0195880602, + "2027": -1614536.33645214, + "2028": -1583161.2016269902, + "2029": -1551354.42971625, + "2030": -1520128.7084658998, + "2031": -1492839.34341188, + "2032": -1468789.2354373496, + "2033": -1447503.1658984504, + "2034": -1425266.7411872998, + "2035": -1403548.3989208, + "2036": -1382654.0266099898, + "2037": -1362410.3101040903, + "2038": -1342793.63311058, + "2039": -1323602.7567711999, + "2040": -1304371.5807082101, + "2041": -1285536.4540712002, + "2042": -1267545.5716714298, + "2043": -1250211.46219784, + "2044": -1233426.2631209, + "2045": -1217669.5928000598, + "2046": -1202100.77379138, + "2047": -1186388.95079555, + "2048": -1171482.5930549798, + "2049": -1157475.83438877, + "2050": -1143494.8950274999 } } }, @@ -115118,217 +115118,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 399354.5431095672, - "2021": 385277.6685783268, - "2022": 395378.177443507, - "2023": 346721.28459453845, - "2024": 350370.46681728703, - "2025": 384636.5892939473, - "2026": 385518.4561989769, - "2027": 383839.14972582104, - "2028": 380681.1012301807, - "2029": 376967.457881261, - "2030": 373074.49866486323, - "2031": 369671.47263667395, - "2032": 366584.8070933471, - "2033": 363232.06797067105, - "2034": 360110.7832927935, - "2035": 357135.36847315764, - "2036": 354389.8688133809, - "2037": 351717.1436017243, - "2038": 349113.42389433866, - "2039": 346503.3461899555, - "2040": 343722.40172896214, - "2041": 340725.43893556553, - "2042": 337781.61657659337, - "2043": 334714.43876545614, - "2044": 331729.1302072574, - "2045": 328927.3643617404, - "2046": 326040.24753366073, - "2047": 322937.63024473476, - "2048": 320169.40564693883, - "2049": 317663.953031867, - "2050": 315163.08043210575 + "2020": 399360.52294845006, + "2021": 385283.98939773, + "2022": 395383.1032330901, + "2023": 346726.65181421005, + "2024": 350376.45708955004, + "2025": 384641.17146880005, + "2026": 385522.81195214007, + "2027": 383843.27324732003, + "2028": 380685.01194793003, + "2029": 376971.18030587, + "2030": 373078.05041851, + "2031": 369674.89850473, + "2032": 366588.1329999301, + "2033": 363235.32466257, + "2034": 360113.96121442, + "2035": 357138.45188276, + "2036": 354392.85128918, + "2037": 351720.03303856007, + "2038": 349116.22950390005, + "2039": 346506.07442530995, + "2040": 343725.05329895, + "2041": 340728.03043963003, + "2042": 337784.14328443, + "2043": 334716.91782783, + "2044": 331731.5529377701, + "2045": 328929.73137956, + "2046": 326042.55741281, + "2047": 322939.8992572001, + "2048": 320171.62362559995, + "2049": 317666.12338569004, + "2050": 315165.19278665 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -230335.27757119786, - "2021": -222295.17571915, - "2022": -227673.72567908672, - "2023": -200221.34976820572, - "2024": -202352.6251256275, - "2025": -221526.06637400578, - "2026": -221982.99175459813, - "2027": -220969.21141629512, - "2028": -219108.97310631475, - "2029": -216936.27980502797, - "2030": -214666.09846453898, - "2031": -212689.47565809914, - "2032": -210902.90106872964, - "2033": -208971.62611108014, - "2034": -207171.32650598424, - "2035": -205449.7350764168, - "2036": -203858.3122172346, - "2037": -202309.3903921383, - "2038": -200801.19550338387, - "2039": -199290.17256267858, - "2040": -197681.48707330687, - "2041": -195953.10221917176, - "2042": -194254.46212247555, - "2043": -192488.052204889, - "2044": -190767.1111042243, - "2045": -189151.52756797377, - "2046": -187485.92294200903, - "2047": -185700.54542095607, - "2048": -184104.49626109464, - "2049": -182658.95629750658, - "2050": -181214.13801665156 + "2020": -230357.03141797998, + "2021": -222316.54382120003, + "2022": -227693.49984894, + "2023": -200240.31806324, + "2024": -202372.61608567002, + "2025": -221545.43564465, + "2026": -222002.1293794, + "2027": -220988.00977998003, + "2028": -219127.39573199998, + "2029": -216954.33877516, + "2030": -214683.81489904, + "2031": -212706.93022706, + "2032": -210920.14591451996, + "2033": -208988.69292837995, + "2034": -207188.21498745, + "2035": -205466.42744230997, + "2036": -203874.80539177998, + "2037": -202325.69208621004, + "2038": -200817.31810571998, + "2039": -199306.12271576002, + "2040": -197697.25698412998, + "2041": -195968.70759257997, + "2042": -194269.89979134998, + "2043": -192503.33750901, + "2044": -190782.23586056, + "2045": -189166.49894562998, + "2046": -187500.73440797, + "2047": -185715.20881252002, + "2048": -184119.01058786997, + "2049": -182673.33343638998, + "2050": -181228.36528742 } }, "wall": { "stock": "NA", "energy": { - "2020": 1132351.0521482388, - "2021": 1092529.4362460368, - "2022": 1120645.7619089168, - "2023": 982197.2914243437, - "2024": 993216.6791711745, - "2025": 1090219.2858346214, - "2026": 1092633.1303196202, - "2027": 1087805.5156868375, - "2028": 1078807.549416292, - "2029": 1068245.64347187, - "2030": 1057180.1114313442, - "2031": 1047507.8007144526, - "2032": 1038732.2252305609, - "2033": 1029209.081392433, - "2034": 1020343.0266897008, - "2035": 1011886.7762002259, - "2036": 1004077.2120951801, - "2037": 996475.1266095864, - "2038": 989074.9882489786, - "2039": 981657.8495666978, - "2040": 973755.1829485724, - "2041": 965245.9312692734, - "2042": 956885.2515558741, - "2043": 948180.4643640644, - "2044": 939703.5117569843, - "2045": 931746.1119805537, - "2046": 923548.562882022, - "2047": 914745.1233690307, - "2048": 906884.706192058, - "2049": 899770.5302747271, - "2050": 892665.7692573629 + "2020": 1132299.20834124, + "2021": 1092479.54956895, + "2022": 1120593.3657656, + "2023": 982152.4683480999, + "2024": 993171.7097147501, + "2025": 1090168.4892095502, + "2026": 1092582.08058748, + "2027": 1087754.56304275, + "2028": 1078756.90579664, + "2029": 1068195.40299056, + "2030": 1057130.31389294, + "2031": 1047458.4109593, + "2032": 1038683.2215976301, + "2033": 1029160.5216343801, + "2034": 1020294.8756563502, + "2035": 1011839.00073408, + "2036": 1004029.77415072, + "2037": 996428.01746177, + "2038": 989028.2026886202, + "2039": 981611.3908126602, + "2040": 973709.0740202102, + "2041": 965200.2141160099, + "2042": 956839.91663041, + "2043": 948135.53730895, + "2044": 939658.9762655501, + "2045": 931701.9427053301, + "2046": 923504.7693623999, + "2047": 914701.7453430999, + "2048": 906841.6905449801, + "2049": 899727.84061861, + "2050": 892623.3992345799 } }, "roof": { "stock": "NA", "energy": { - "2020": 236147.73414371835, - "2021": 227912.2685467944, - "2022": 233610.43856276976, - "2023": 205044.08023217283, - "2024": 207293.61319287517, - "2025": 227242.22774892166, - "2026": 227723.84412313136, - "2027": 226697.65290669166, - "2028": 224803.93897696806, - "2029": 222587.04787466026, - "2030": 220267.1569457333, - "2031": 218242.27526602207, - "2032": 216407.40056722373, - "2033": 214420.22580309355, - "2034": 212568.37769928767, - "2035": 210799.921527983, - "2036": 209165.931713188, - "2037": 207575.74166789433, - "2038": 206027.77268420154, - "2039": 204476.6959347021, - "2040": 202825.20390158973, - "2041": 201048.91484422784, - "2042": 199303.2695222841, - "2043": 197487.2422397748, - "2044": 195718.2131916043, - "2045": 194057.42435881775, - "2046": 192346.1461114412, - "2047": 190510.4668763508, - "2048": 188870.06698676886, - "2049": 187384.89244729624, - "2050": 185900.98619389016 + "2020": 236165.40717566005, + "2021": 227929.98155604, + "2022": 233629.89686252, + "2023": 205059.62675509, + "2024": 207308.96270007003, + "2025": 227260.07082739, + "2026": 227741.76333237003, + "2027": 226715.53038012004, + "2028": 224821.71374491, + "2029": 222604.67951012996, + "2030": 220284.61812117996, + "2031": 218259.56119492996, + "2032": 216424.49940417998, + "2033": 214437.11125469, + "2034": 212585.05076602998, + "2035": 210816.40404322994, + "2036": 209182.24550909, + "2037": 207591.90110701, + "2038": 206043.78141492, + "2039": 204492.55809221, + "2040": 202840.9162733, + "2041": 201064.45655088002, + "2042": 199318.64164571, + "2043": 197502.44178707004, + "2044": 195733.24555971997, + "2045": 194072.29915367003, + "2046": 192360.86387977004, + "2047": 190525.01405714, + "2048": 188884.46402744998, + "2049": 187399.15755139999, + "2050": 185915.12006431 } }, "ground": { "stock": "NA", "energy": { - "2020": 282931.7814619691, - "2021": 272969.476650927, - "2022": 280090.2719655028, - "2023": 245513.30125110154, - "2024": 248187.77229313628, - "2025": 272473.0583906893, - "2026": 273089.1381661676, - "2027": 271892.3935651353, - "2028": 269650.65457330097, - "2029": 267016.4103731011, - "2030": 264255.60559389857, - "2031": 261842.3043963498, - "2032": 259652.96985460754, - "2033": 257275.94187935977, - "2034": 255062.79562846513, - "2035": 252952.73836881746, - "2036": 251004.94549921955, - "2037": 249109.02487950958, - "2038": 247262.74578664123, - "2039": 245412.2862689855, - "2040": 243440.54821522324, - "2041": 241316.4682150815, - "2042": 239229.7311511847, - "2043": 237056.48645374866, - "2044": 234940.64294302822, - "2045": 232954.71984670087, - "2046": 230908.6166424945, - "2047": 228710.38299305076, - "2048": 226748.53547919093, - "2049": 224973.11463989594, - "2050": 223200.40945836582 + "2020": 282907.20364138996, + "2021": 272945.3287144, + "2022": 280068.18901695, + "2023": 245491.83636471, + "2024": 248165.12608960003, + "2025": 272451.35057606996, + "2026": 273067.71590608, + "2027": 271871.37088957, + "2028": 269630.06916477, + "2029": 266996.24489315005, + "2030": 264235.83424446994, + "2031": 261822.83358295003, + "2032": 259633.73889331997, + "2033": 257256.91304023, + "2034": 255043.96827369, + "2035": 252934.13489218, + "2036": 250986.57048384, + "2037": 249090.87025533, + "2038": 247244.796732, + "2039": 245394.53615901, + "2040": 243423.00543736003, + "2041": 241299.11364504, + "2042": 239212.56845638002, + "2043": 237039.49838023997, + "2044": 234923.83894568, + "2045": 232938.09204229, + "2046": 230892.17264145002, + "2047": 228694.10791905998, + "2048": 226732.431914, + "2049": 224957.16995113998, + "2050": 223184.63802959002 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1232288.015743888, - "2021": 1189418.535755195, - "2022": 1220811.0333011842, - "2023": 1068701.0262518735, - "2024": 1080705.3286295843, - "2025": 1186919.3541789118, - "2026": 1189550.6332904894, - "2027": 1184298.5335124698, - "2028": 1174516.0432705681, - "2029": 1163023.7043292248, - "2030": 1150972.2571917213, - "2031": 1140422.242083245, - "2032": 1130832.2446904096, - "2033": 1120422.3749691905, - "2034": 1110720.382422297, - "2035": 1101473.8054637888, - "2036": 1092937.1931928121, - "2037": 1084634.0134382122, - "2038": 1076552.3823033725, - "2039": 1068456.4082140042, - "2040": 1059834.4333803179, - "2041": 1050546.9071581191, - "2042": 1041419.7259399438, - "2043": 1031922.1275483584, - "2044": 1022671.9666335252, - "2045": 1013988.1058316643, - "2046": 1005046.1463165354, - "2047": 995443.6733051, - "2048": 986869.7419481834, - "2049": 979113.0078654867, - "2050": 971365.3459761926 + "2020": 1232305.2997119098, + "2021": 1189435.1257277702, + "2022": 1220829.5626160898, + "2023": 1068715.89869444, + "2024": 1080719.88414557, + "2025": 1186937.07872402, + "2026": 1189568.5618784302, + "2027": 1184316.53699664, + "2028": 1174534.0346408999, + "2029": 1163041.63215914, + "2030": 1150990.09183347, + "2031": 1140439.9675965004, + "2032": 1130849.8486595098, + "2033": 1120439.8161545803, + "2034": 1110737.67668788, + "2035": 1101490.9773157802, + "2036": 1092954.26367037, + "2037": 1084650.9858260402, + "2038": 1076569.2552439403, + "2039": 1068473.1783686203, + "2040": 1059851.0931795, + "2041": 1050563.42917477, + "2042": 1041436.1156458501, + "2043": 1031938.36760003, + "2044": 1022688.06796693, + "2045": 1014004.07830156, + "2046": 1005061.9884552901, + "2047": 995459.36142078, + "2048": 986885.30258812, + "2049": 979128.45538864, + "2050": 971380.6879862802 } }, "people gain": { @@ -115370,37 +115370,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -11784.280536183413, - "2021": -11557.356058129593, - "2022": -11232.730402793639, - "2023": -10462.824785824312, - "2024": -10678.0836784295, - "2025": -10895.889873085434, - "2026": -10837.448243787521, - "2027": -10714.959080660195, - "2028": -10561.796760994861, - "2029": -10404.060125089602, - "2030": -10248.775663021452, - "2031": -10121.889038644296, - "2032": -10012.854567419243, - "2033": -9908.277103667839, - "2034": -9806.239826559673, - "2035": -9701.42145755596, - "2036": -9600.143796545834, - "2037": -9502.709404788826, - "2038": -9409.635414148734, - "2039": -9318.127011666747, - "2040": -9222.824701358433, - "2041": -9128.365003095976, - "2042": -9033.534723404267, - "2043": -8941.239866513764, - "2044": -8848.156428175069, - "2045": -8759.837411503284, - "2046": -8668.483744144778, - "2047": -8577.60296731053, - "2048": -8491.21489204567, - "2049": -8411.98436176636, - "2050": -8329.372301265603 + "2020": -11827.048557719998, + "2021": -11598.172843419998, + "2022": -11275.948721199997, + "2023": -10499.530000759998, + "2024": -10714.813050309996, + "2025": -10938.083196949998, + "2026": -10879.932431499998, + "2027": -10757.440150899998, + "2028": -10604.085515359999, + "2029": -10446.069148999999, + "2030": -10290.46619538, + "2031": -10163.276479459995, + "2032": -10053.950086900002, + "2033": -9949.01963786, + "2034": -9846.667229109997, + "2035": -9741.56597609, + "2036": -9640.038641079995, + "2037": -9542.356775029997, + "2038": -9449.037301799997, + "2039": -9357.27625564, + "2040": -9261.70048811, + "2041": -9166.925832239998, + "2042": -9071.791143109998, + "2043": -8979.161414129998, + "2044": -8885.76061894, + "2045": -8797.145693449998, + "2046": -8705.48804909, + "2047": -8614.263229159998, + "2048": -8527.579876729997, + "2049": -8448.083070569997, + "2050": -8365.214793939998 } } }, @@ -115620,217 +115620,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 22247003.770677574, - "2021": 22087689.81673342, - "2022": 24744900.74377659, - "2023": 21841650.57721588, - "2024": 19513950.36763888, - "2025": 21943969.572695352, - "2026": 21395142.568403278, - "2027": 20986620.13243453, - "2028": 20644220.55320864, - "2029": 20313042.622074578, - "2030": 19960132.440720357, - "2031": 19548628.32086414, - "2032": 19093368.60309937, - "2033": 18680734.271145716, - "2034": 18251393.299176864, - "2035": 17850868.638512827, - "2036": 17464850.17655864, - "2037": 17107760.018360347, - "2038": 16772042.446677482, - "2039": 16447955.349407317, - "2040": 16140029.287454301, - "2041": 15846612.047547253, - "2042": 15565221.851127181, - "2043": 15298330.736044103, - "2044": 15041790.978270506, - "2045": 14793677.362140497, - "2046": 14571055.29994484, - "2047": 14365851.730701925, - "2048": 14153614.926382173, - "2049": 13941908.280580858, - "2050": 13744513.622401062 + "2020": 22245361.057677913, + "2021": 22086088.2432418, + "2022": 24743134.45952064, + "2023": 21840121.71195418, + "2024": 19512697.598990966, + "2025": 21942410.66695236, + "2026": 21393622.11940717, + "2027": 20985131.71622933, + "2028": 20642761.98141628, + "2029": 20311613.345331583, + "2030": 19958734.519348558, + "2031": 19547262.806860067, + "2032": 19092036.192008212, + "2033": 18679432.384680934, + "2034": 18250122.43611292, + "2035": 17849626.461392373, + "2036": 17463635.67377474, + "2037": 17106570.748952262, + "2038": 16770875.27221057, + "2039": 16446809.60104902, + "2040": 16138903.77438625, + "2041": 15845505.440591132, + "2042": 15564133.23709677, + "2043": 15297259.72630626, + "2044": 15040737.024755219, + "2045": 14792639.911421278, + "2046": 14570032.285118371, + "2047": 14364842.696969822, + "2048": 14152620.65197918, + "2049": 13940928.94160745, + "2050": 13743548.26057496 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -12910395.471584028, - "2021": -12845778.784275454, - "2022": -14417278.66901871, - "2023": -12766897.172965903, - "2024": -11469265.557903253, - "2025": -12772587.687882757, - "2026": -12458210.193121871, - "2027": -12226675.147124274, - "2028": -12034553.981588088, - "2029": -11848881.266421419, - "2030": -11651063.069082508, - "2031": -11417892.970449803, - "2032": -11157957.343038587, - "2033": -10922976.41075944, - "2034": -10677941.962748984, - "2035": -10449260.45120583, - "2036": -10228717.552823199, - "2037": -10024498.011975786, - "2038": -9832073.776279863, - "2039": -9646178.59737164, - "2040": -9469513.00411622, - "2041": -9300861.70325107, - "2042": -9139146.091774648, - "2043": -8985891.865392692, - "2044": -8838784.583055653, - "2045": -8696488.465026451, - "2046": -8568630.207661556, - "2047": -8451447.26038366, - "2048": -8330224.099912258, - "2049": -8209222.983585613, - "2050": -8096606.9435425475 + "2020": -12909656.45453894, + "2021": -12845008.15247122, + "2022": -14416530.75802256, + "2023": -12766220.0823628, + "2024": -11468836.807876792, + "2025": -12771923.760965921, + "2026": -12457571.03554804, + "2027": -12226057.3808343, + "2028": -12033957.00841474, + "2029": -11848304.80541836, + "2030": -11650508.328290738, + "2031": -11417359.399479242, + "2032": -11157444.39014794, + "2033": -10922482.352098223, + "2034": -10677466.82585934, + "2035": -10448802.70595156, + "2036": -10228276.75056064, + "2037": -10024072.56882026, + "2038": -9831660.85660988, + "2039": -9645778.20251714, + "2040": -9469124.27270043, + "2041": -9300483.86127509, + "2042": -9138778.442903511, + "2043": -8985534.5464763, + "2044": -8838437.36234043, + "2045": -8696151.16170888, + "2046": -8568301.47060449, + "2047": -8451126.99582568, + "2048": -8329913.00332268, + "2049": -8208921.438527849, + "2050": -8096314.26217757 } }, "wall": { "stock": "NA", "energy": { - "2020": 59466979.04640363, - "2021": 59039498.04342987, - "2022": 65878608.40641849, - "2023": 58137663.59182461, - "2024": 51804769.723486744, - "2025": 58556309.307019874, - "2026": 57057540.300559625, - "2027": 55937994.416414596, - "2028": 54996335.20134247, - "2029": 54086040.868671656, - "2030": 53116429.86670627, - "2031": 51990261.649866104, - "2032": 50748587.50135086, - "2033": 49621673.32602801, - "2034": 48450339.4376122, - "2035": 47357347.76104969, - "2036": 46304221.06098128, - "2037": 45329724.40287727, - "2038": 44413326.492650636, - "2039": 43528690.17774271, - "2040": 42688002.77677675, - "2041": 41887424.80434658, - "2042": 41119602.89902679, - "2043": 40391273.603961505, - "2044": 39690663.75411017, - "2045": 39013076.473811686, - "2046": 38405072.90758172, - "2047": 37843095.155377746, - "2048": 37262588.428185605, - "2049": 36684134.394516684, - "2050": 36144366.87020748 + "2020": 59463301.06809013, + "2021": 59035869.24242607, + "2022": 65874570.368982255, + "2023": 58134145.89943784, + "2024": 51801737.005524084, + "2025": 58552731.48760551, + "2026": 57054056.77115245, + "2027": 55934584.47790248, + "2028": 54992989.64357822, + "2029": 54082757.97648604, + "2030": 53113213.801934615, + "2031": 51987119.896098174, + "2032": 50745525.308900625, + "2033": 49618683.879087776, + "2034": 48447424.98143687, + "2035": 47354503.05357938, + "2036": 46301443.449360736, + "2037": 45327008.48964156, + "2038": 44410667.57381685, + "2039": 43526086.20294409, + "2040": 42685450.86094612, + "2041": 41884922.10567865, + "2042": 41117147.38127442, + "2043": 40388863.13564535, + "2044": 39688296.84749046, + "2045": 39010751.70609002, + "2046": 38402785.64695124, + "2047": 37840843.28755367, + "2048": 37260373.3383585, + "2049": 36681956.04495307, + "2050": 36142223.0183139 } }, "roof": { "stock": "NA", "energy": { - "2020": 12684079.66863296, - "2021": 12614156.712536357, - "2022": 14100511.6895262, - "2023": 12473116.135105412, - "2024": 11153387.94701348, - "2025": 12517274.366155215, - "2026": 12201190.237269005, - "2027": 11966741.251175387, - "2028": 11770878.00645172, - "2029": 11581573.15222247, - "2030": 11379955.21611154, - "2031": 11144112.276225964, - "2032": 10882712.820781603, - "2033": 10645949.788436748, - "2034": 10399461.68006171, - "2035": 10169407.347418875, - "2036": 9947644.619595107, - "2037": 9742313.708658323, - "2038": 9549022.45140087, - "2039": 9362323.348249948, - "2040": 9184895.062656945, - "2041": 9015716.675222596, - "2042": 8853475.992444975, - "2043": 8699644.145845305, - "2044": 8551802.43626759, - "2045": 8408808.390922736, - "2046": 8280378.858073482, - "2047": 8162147.916979431, - "2048": 8039949.353066669, - "2049": 7918106.951555068, - "2050": 7804540.674040929 + "2020": 12685517.518771682, + "2021": 12615575.56809536, + "2022": 14102173.15154948, + "2023": 12474507.394841881, + "2024": 11154530.98960022, + "2025": 12518690.109778922, + "2026": 12202567.79603116, + "2027": 11968087.526897242, + "2028": 11772196.45026268, + "2029": 11582863.91832964, + "2030": 11381216.47086912, + "2031": 11145341.0169566, + "2032": 10883907.115760839, + "2033": 10647112.378096359, + "2034": 10400591.720764522, + "2035": 10170507.32100028, + "2036": 9948715.96176116, + "2037": 9743359.17674686, + "2038": 9550043.95259482, + "2039": 9363322.102577219, + "2040": 9185872.5065349, + "2041": 9016674.20244786, + "2042": 8854414.16019072, + "2043": 8700564.05375608, + "2044": 8552704.37426996, + "2045": 8409692.91882994, + "2046": 8281248.038368299, + "2047": 8163002.1804636, + "2048": 8040787.839740099, + "2049": 7918929.67205318, + "2050": 7805348.09162376 } }, "ground": { "stock": "NA", "energy": { - "2020": 15353669.436281294, - "2021": 15233383.02744273, - "2022": 17048443.10150421, - "2023": 15032921.974492569, - "2024": 13413833.650938181, - "2025": 15131163.32065949, - "2026": 14749429.126358675, - "2027": 14464477.914714182, - "2028": 14225023.88660605, - "2029": 13993437.656731682, - "2030": 13746662.61370469, - "2031": 13459679.956872534, - "2032": 13142870.5407065, - "2033": 12855448.458788304, - "2034": 12556589.554384012, - "2035": 12277791.960092334, - "2036": 12009162.211495467, - "2037": 11760700.728948016, - "2038": 11527093.674041186, - "2039": 11301652.968291836, - "2040": 11087443.767496463, - "2041": 10883438.097792609, - "2042": 10687769.54664893, - "2043": 10502187.914688563, - "2044": 10323720.0884293, - "2045": 10151122.99818392, - "2046": 9996297.739713712, - "2047": 9853320.87544613, - "2048": 9705523.851630298, - "2049": 9558175.102970695, - "2050": 9420700.97948802 + "2020": 15355040.63215728, + "2021": 15234726.5210575, + "2022": 17049916.51709208, + "2023": 15034165.41785294, + "2024": 13414746.96220279, + "2025": 15132438.84231524, + "2026": 14750670.525932731, + "2027": 14465688.77144712, + "2028": 14226204.780288467, + "2029": 13994588.7877287, + "2030": 13747781.91370379, + "2031": 13460768.045210041, + "2032": 13143928.10335205, + "2033": 12856477.674020931, + "2034": 12557590.34511005, + "2035": 12278766.725909237, + "2036": 12010111.90286645, + "2037": 11761627.975901071, + "2038": 11528002.13490634, + "2039": 11302543.20403397, + "2040": 11088317.018452672, + "2041": 10884295.69619091, + "2042": 10688612.302847782, + "2043": 10503015.89747607, + "2044": 10324533.57677444, + "2045": 10151922.36869799, + "2046": 9997085.04773623, + "2047": 9854096.022808108, + "2048": 9706285.85411472, + "2049": 9558923.56901677, + "2050": 9421436.647929981 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 64377617.52658557, - "2021": 63851937.20411231, - "2022": 71307345.3543138, - "2023": 62809045.23929512, - "2024": 55876576.23181064, - "2025": 63357955.81939863, - "2026": 61730677.18730956, - "2027": 60510606.96905788, - "2028": 59481590.04589835, - "2029": 58486202.738280125, - "2030": 57425801.62939309, - "2031": 56197628.72418327, - "2032": 54846350.39184927, - "2033": 53618916.36914043, - "2034": 52343813.08408109, - "2035": 51154213.1082652, - "2036": 50008529.09450947, - "2037": 48948944.00264149, - "2038": 47952731.73026925, - "2039": 46991669.78426905, - "2040": 46078547.034354895, - "2041": 45209591.74102588, - "2042": 44375921.09127372, - "2043": 43585212.30829766, - "2044": 42824094.14646768, - "2045": 42088089.896891735, - "2046": 41427973.243680604, - "2047": 40816570.53401097, - "2048": 40184937.576679185, - "2049": 39555814.62066014, - "2050": 38968051.730767086 + "2020": 64379444.0206855, + "2021": 63853763.70811754, + "2022": 71309315.2174802, + "2023": 62810768.00691314, + "2024": 55877974.58464479, + "2025": 63359705.03588808, + "2026": 61732373.706645705, + "2027": 60512261.22192455, + "2028": 59483206.305911474, + "2029": 58487781.88590978, + "2030": 57427341.32514557, + "2031": 56199125.9791399, + "2032": 54847803.30342854, + "2033": 53620328.65410222, + "2034": 52345183.78127211, + "2035": 51155545.20774629, + "2036": 50009824.016675085, + "2037": 48950204.844351046, + "2038": 47953961.73075715, + "2039": 46992869.8771268, + "2040": 46079718.90368044, + "2041": 45210737.01116291, + "2042": 44377040.941803046, + "2043": 43586307.66377731, + "2044": 42825165.69967976, + "2045": 42089138.34838456, + "2046": 41429001.23740131, + "2047": 40817578.9427724, + "2048": 40185925.49964328, + "2049": 39556781.94541634, + "2050": 38968999.6849273 } }, "people gain": { @@ -115872,37 +115872,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -263351.7677969885, - "2021": -291091.3765792372, - "2022": -331715.09092056134, - "2023": -343888.6751676932, - "2024": -359395.4870846878, - "2025": -292538.26364578586, - "2026": -286830.31027827895, - "2027": -284918.5222722945, - "2028": -285212.75201912585, - "2029": -285661.10575908504, - "2030": -286257.43845343956, - "2031": -284512.08636221645, - "2032": -280771.6734490163, - "2033": -277793.48387978046, - "2034": -274287.0672668903, - "2035": -270839.26093308954, - "2036": -267434.26141675445, - "2037": -263981.9914096826, - "2038": -260163.7511595476, - "2039": -256359.2238892202, - "2040": -252647.0855231349, - "2041": -248891.2215838449, - "2042": -245195.5699469545, - "2043": -241892.3367444371, - "2044": -238821.84428959666, - "2045": -235852.0832241271, - "2046": -232943.0930327998, - "2047": -230764.4486325414, - "2048": -228571.42863166885, - "2049": -226433.90339784103, - "2050": -224491.71376203734 + "2020": -266144.83778171986, + "2021": -293891.72096905997, + "2022": -334661.82911799994, + "2023": -346511.0193135198, + "2024": -361575.7462826299, + "2025": -295206.9939849199, + "2026": -289415.6331738199, + "2027": -287438.57395707985, + "2028": -287674.99652817985, + "2029": -288067.41429056, + "2030": -288604.3619238199, + "2031": -286794.2973533799, + "2032": -282985.68678984, + "2033": -279945.1881623199, + "2034": -276374.78135718, + "2035": -272867.3314345, + "2036": -269404.73005824, + "2037": -265899.1910127799, + "2038": -262032.30465341988, + "2039": -258180.39191294, + "2040": -254423.31783028998, + "2041": -250624.87768658996, + "2042": -246888.66743500996, + "2043": -243546.34860265988, + "2044": -240438.08041527, + "2045": -237431.69665015995, + "2046": -234490.04237330996, + "2047": -232280.49283224, + "2048": -230055.48845723993, + "2049": -227885.94858755002, + "2050": -225913.95185585 } } }, @@ -116058,217 +116058,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 7355488.782248351, - "2021": 7382326.208813635, - "2022": 8821833.790950732, - "2023": 7928048.967684562, - "2024": 7494959.547739609, - "2025": 7659388.3707649205, - "2026": 7479940.372981091, - "2027": 7444716.116594205, - "2028": 7482711.473964612, - "2029": 7546467.512070073, - "2030": 7612131.875023227, - "2031": 7621253.92489135, - "2032": 7578397.429665305, - "2033": 7533545.755724396, - "2034": 7496761.034553964, - "2035": 7468294.06905601, - "2036": 7436929.344531363, - "2037": 7411572.179132177, - "2038": 7388665.4897998255, - "2039": 7363984.417153544, - "2040": 7343421.0902101295, - "2041": 7327233.970294247, - "2042": 7303732.655564621, - "2043": 7282575.2005188875, - "2044": 7257630.705214159, - "2045": 7222209.318711637, - "2046": 7192590.929882968, - "2047": 7181066.97009485, - "2048": 7152765.058360377, - "2049": 7111434.4697678825, - "2050": 7073609.03003099 + "2020": 7355451.623851331, + "2021": 7382307.46005959, + "2022": 8821797.81504131, + "2023": 7928056.132545642, + "2024": 7494996.60186264, + "2025": 7659403.583958871, + "2026": 7479961.034101769, + "2027": 7444741.307903062, + "2028": 7482741.473703601, + "2029": 7546501.821046799, + "2030": 7612170.28363198, + "2031": 7621294.49812612, + "2032": 7578439.4146143515, + "2033": 7533588.39157995, + "2034": 7496804.406624221, + "2035": 7468338.33113453, + "2036": 7436974.733300091, + "2037": 7411618.381600401, + "2038": 7388711.43096987, + "2039": 7364030.405338761, + "2040": 7343467.30111164, + "2041": 7327280.04117763, + "2042": 7303778.622705441, + "2043": 7282620.97925588, + "2044": 7257676.57873087, + "2045": 7222255.466937041, + "2046": 7192637.10896012, + "2047": 7181112.81145054, + "2048": 7152810.874292729, + "2049": 7111480.30332026, + "2050": 7073655.027301051 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -4374595.268012494, - "2021": -4397516.247522949, - "2022": -5252362.263839004, - "2023": -4760576.5510793, - "2024": -4497520.630309267, - "2025": -4579381.294767771, - "2026": -4475206.099898195, - "2027": -4456406.220071011, - "2028": -4481237.577552265, - "2029": -4521230.464748117, - "2030": -4562307.338089241, - "2031": -4568977.666634845, - "2032": -4544107.278310378, - "2033": -4517900.185749851, - "2034": -4496737.655533188, - "2035": -4480682.2573887585, - "2036": -4462948.975361889, - "2037": -4448716.649180614, - "2038": -4435822.986686857, - "2039": -4421905.040927259, - "2040": -4410408.222360261, - "2041": -4401362.228678752, - "2042": -4387996.94499092, - "2043": -4376025.9149268605, - "2044": -4361923.603549034, - "2045": -4341613.628720917, - "2046": -4324639.117727197, - "2047": -4318516.505963584, - "2048": -4302415.108832535, - "2049": -4278493.944184753, - "2050": -4256659.016498943 + "2020": -4374868.9382653395, + "2021": -4397804.5952512305, + "2022": -5252688.36015037, + "2023": -4760908.65316753, + "2024": -4497876.4353912305, + "2025": -4579720.59895551, + "2026": -4475544.26672959, + "2027": -4456748.17682601, + "2028": -4481586.61231587, + "2029": -4521587.14127982, + "2030": -4562671.59838387, + "2031": -4569345.19517118, + "2032": -4544475.351302099, + "2033": -4518267.92958332, + "2034": -4497105.482277489, + "2035": -4481050.58321784, + "2036": -4463317.88199698, + "2037": -4449085.952266879, + "2038": -4436191.429883149, + "2039": -4422272.9289602805, + "2040": -4410775.946026249, + "2041": -4401729.667574069, + "2042": -4388363.79796934, + "2043": -4376392.11670849, + "2044": -4362289.324574609, + "2045": -4341978.622868619, + "2046": -4325003.34384247, + "2047": -4318880.27113019, + "2048": -4302778.03224396, + "2049": -4278855.50465295, + "2050": -4257019.54260118 } }, "wall": { "stock": "NA", "energy": { - "2020": 20036352.13938343, - "2021": 20107388.55337025, - "2022": 24004976.72982202, - "2023": 21478377.26333862, - "2024": 20357367.40774373, - "2025": 20832115.61924793, - "2026": 20337033.99107845, - "2027": 20236743.61873855, - "2028": 20336535.74305215, - "2029": 20506756.32027706, - "2030": 20682186.297718853, - "2031": 20703656.36083516, - "2032": 20584704.56116072, - "2033": 20459859.3407513, - "2034": 20356194.41612481, - "2035": 20274742.651993465, - "2036": 20185489.042418875, - "2037": 20112405.150389146, - "2038": 20045107.749745253, - "2039": 19973167.646223243, - "2040": 19912785.451600317, - "2041": 19864484.214368228, - "2042": 19796232.316668585, - "2043": 19734266.401349198, - "2044": 19661851.047851585, - "2045": 19561008.80608882, - "2046": 19476101.792521276, - "2047": 19439708.14882946, - "2048": 19357958.9147833, - "2049": 19240946.00272708, - "2050": 19133734.517937373 + "2020": 20035437.73073735, + "2021": 20106481.01046853, + "2022": 24003880.921349462, + "2023": 21477443.02643259, + "2024": 20356496.37841477, + "2025": 20831201.327231377, + "2026": 20336145.725006916, + "2027": 20235863.109421574, + "2028": 20335654.19020038, + "2029": 20505870.280720975, + "2030": 20681295.46965301, + "2031": 20702766.29020955, + "2032": 20583820.894016612, + "2033": 20458981.908316042, + "2034": 20355322.466497567, + "2035": 20273875.32079821, + "2036": 20184626.78532121, + "2037": 20111546.99864258, + "2038": 20044252.81385841, + "2039": 19972316.294226278, + "2040": 19911937.232587177, + "2041": 19863638.357445452, + "2042": 19795389.76724496, + "2043": 19733426.8206765, + "2044": 19661015.123418845, + "2045": 19560177.90925351, + "2046": 19475275.008346792, + "2047": 19438883.16972437, + "2048": 19357137.920339387, + "2049": 19240130.518955708, + "2050": 19132924.19729217 } }, "roof": { "stock": "NA", "energy": { - "2020": 4305901.246153335, - "2021": 4326369.018855182, - "2022": 5165112.980326463, - "2023": 4650208.329519282, - "2024": 4401823.322617157, - "2025": 4493037.5608448945, - "2026": 4388441.605716825, - "2027": 4368310.6518486515, - "2028": 4391184.847634152, - "2029": 4429075.350141097, - "2030": 4468038.453565507, - "2031": 4473484.965212956, - "2032": 4448312.675180996, - "2033": 4421818.291325937, - "2034": 4400068.348462714, - "2035": 4383211.036143431, - "2036": 4364706.449453958, - "2037": 4349655.366836719, - "2038": 4335869.8257786585, - "2039": 4321083.613167826, - "2040": 4308736.466151719, - "2041": 4298882.511138693, - "2042": 4284759.880428221, - "2043": 4271993.937058324, - "2044": 4257052.418230064, - "2045": 4236014.764721773, - "2046": 4218326.796597783, - "2047": 4211167.869302955, - "2048": 4194239.0940347547, - "2049": 4169693.235357376, - "2050": 4147228.451192595 + "2020": 4306179.472712881, + "2021": 4326653.00419979, + "2022": 5165473.28267226, + "2023": 4650485.18457844, + "2024": 4402077.2027988, + "2025": 4493320.0813846495, + "2026": 4388716.477428099, + "2027": 4368583.22537965, + "2028": 4391457.87291652, + "2029": 4429349.7525926195, + "2030": 4468314.10589034, + "2031": 4473760.31783378, + "2032": 4448585.93750503, + "2033": 4422089.466416701, + "2034": 4400337.49895379, + "2035": 4383478.5003828695, + "2036": 4364972.209670419, + "2037": 4349919.93959047, + "2038": 4336133.63481261, + "2039": 4321346.57817805, + "2040": 4308998.749579949, + "2041": 4299144.3017711, + "2042": 4285020.771638329, + "2043": 4272254.094079509, + "2044": 4257311.53619744, + "2045": 4236272.42477658, + "2046": 4218583.39233093, + "2047": 4211424.07676506, + "2048": 4194494.26221146, + "2049": 4169947.06841694, + "2050": 4147480.96447536 } }, "ground": { "stock": "NA", "energy": { - "2020": 5105097.42143678, - "2021": 5122227.4239553455, - "2022": 6119415.016338146, - "2023": 5483564.5402230015, - "2024": 5190859.984976471, - "2025": 5310256.9864953365, - "2026": 5184892.50826711, - "2027": 5159866.26717837, - "2028": 5185718.630966715, - "2029": 5229493.590790713, - "2030": 5274602.51808459, - "2031": 5280547.289454994, - "2032": 5250619.977137946, - "2033": 5219268.697235952, - "2034": 5193395.736476847, - "2035": 5173231.364955661, - "2036": 5151059.607605319, - "2037": 5133043.6553014675, - "2038": 5116613.349437861, - "2039": 5098981.087175356, - "2040": 5084255.553192894, - "2041": 5072603.78853969, - "2042": 5055862.810683709, - "2043": 5040736.566158974, - "2044": 5022958.25671582, - "2045": 4997914.459540318, - "2046": 4976927.655302081, - "2047": 4968399.164150392, - "2048": 4948264.992015618, - "2049": 4919116.722573414, - "2050": 4892433.074181198 + "2020": 5104819.935920441, + "2021": 5121927.07640082, + "2022": 6119085.04246067, + "2023": 5483202.58996133, + "2024": 5190469.883271069, + "2025": 5309896.49493129, + "2026": 5184532.452109281, + "2027": 5159501.530931991, + "2028": 5185345.639772539, + "2029": 5229111.860305538, + "2030": 5274212.155414049, + "2031": 5280153.45751345, + "2032": 5250225.87336134, + "2033": 5218875.448987769, + "2034": 5193002.81909316, + "2035": 5172838.28594384, + "2036": 5150666.21828154, + "2037": 5132650.260263239, + "2038": 5116221.45006782, + "2039": 5098590.339227339, + "2040": 5083865.538635881, + "2041": 5072214.76143108, + "2042": 5055475.02168994, + "2043": 5040350.092547879, + "2044": 5022572.83827724, + "2045": 4997530.29078397, + "2046": 4976544.87823327, + "2047": 4968017.522277369, + "2048": 4947884.7977742795, + "2049": 4918738.531096669, + "2050": 4892056.499690301 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 21569566.02223419, - "2021": 21644897.550415613, - "2022": 25852033.43948892, - "2023": 23053020.92650297, - "2024": 21865303.437686667, - "2025": 22406535.038391095, - "2026": 21871356.568769265, - "2027": 21761400.3691495, - "2028": 21866860.46181362, - "2029": 22048171.714486238, - "2030": 22234965.893974382, - "2031": 22256844.281440355, - "2032": 22128348.080094863, - "2033": 21993515.359967012, - "2034": 21881014.302568696, - "2035": 21792223.903718274, - "2036": 21695102.121258143, - "2037": 21615534.829072215, - "2038": 21542144.58708015, - "2039": 21463828.568894085, - "2040": 21398076.95431983, - "2041": 21345461.90260104, - "2042": 21271233.35461052, - "2043": 21203743.741328765, - "2044": 21124825.049925722, - "2045": 21015319.967399508, - "2046": 20923151.897652354, - "2047": 20882949.268282153, - "2048": 20793986.32551535, - "2049": 20667306.862254888, - "2050": 20551158.570408035 + "2020": 21569852.540497832, + "2021": 21645177.059263486, + "2022": 25852380.706912722, + "2023": 23053285.61481423, + "2024": 21865534.111574966, + "2025": 22406794.65145721, + "2026": 21871604.937433623, + "2027": 21761643.55971198, + "2028": 21867101.042827867, + "2029": 22048410.948927123, + "2030": 22235203.895402174, + "2031": 22257080.35802982, + "2032": 22128580.9046248, + "2033": 21993745.308149394, + "2034": 21881241.46525382, + "2035": 21792448.480301198, + "2036": 21695323.91123725, + "2037": 21615754.349242594, + "2038": 21542362.69903395, + "2039": 21464045.005481128, + "2040": 21398291.780092802, + "2041": 21345675.49024204, + "2042": 21271445.403803915, + "2043": 21203954.43177472, + "2044": 21125033.993716843, + "2045": 21015526.677788056, + "2046": 20923356.810567696, + "2047": 20883153.210322127, + "2048": 20794188.531917356, + "2049": 20667506.91914065, + "2050": 20551356.50252167 } }, "people gain": { @@ -116310,37 +116310,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -264560.26744359086, - "2021": -275356.4111870782, - "2022": -321491.19598728494, - "2023": -324089.21228913614, - "2024": -310721.1323543738, - "2025": -300935.2293763972, - "2026": -296806.73691454984, - "2027": -297574.08243826235, - "2028": -301171.6658789903, - "2029": -305500.4170170679, - "2030": -309811.1793773225, - "2031": -311142.5144999637, - "2032": -310011.8784294515, - "2033": -308526.5033547463, - "2034": -307494.98935384775, - "2035": -306883.19737808465, - "2036": -306260.04670576844, - "2037": -305731.105651119, - "2038": -305006.44985489215, - "2039": -304284.93778679584, - "2040": -303721.0870146337, - "2041": -303158.9506631522, - "2042": -302335.8338647392, - "2043": -301579.9145872881, - "2044": -300807.59658832086, - "2045": -299722.042641141, - "2046": -298720.66482927074, - "2047": -298329.89419622696, - "2048": -297402.38327685697, - "2049": -295996.5201958928, - "2050": -294730.77185124543 + "2020": -265210.61092408, + "2021": -275996.2159329099, + "2022": -322259.13992170995, + "2023": -324725.07498949, + "2024": -311307.66912030993, + "2025": -301558.99519587, + "2026": -297408.28709364997, + "2027": -298167.10091766994, + "2028": -301762.34141071, + "2029": -306091.43727605994, + "2030": -310402.86095030996, + "2031": -311731.6350346999, + "2032": -310594.87537521997, + "2033": -309103.71239741996, + "2034": -308066.8341587099, + "2035": -307450.15894168, + "2036": -306821.71998399997, + "2037": -306288.22605681996, + "2038": -305559.99660767004, + "2039": -304834.51224086, + "2040": -304266.96520131, + "2041": -303701.79952009, + "2042": -302875.05711667996, + "2043": -302115.77884042996, + "2044": -301339.49992619, + "2045": -300248.98719754, + "2046": -299243.37263689004, + "2047": -298850.02343079, + "2048": -297918.3577009799, + "2049": -296507.25618155, + "2050": -295236.52271264 } } }, @@ -116933,217 +116933,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 4226777.775821354, - "2021": 4196528.604713704, - "2022": 5041381.258371403, - "2023": 3999159.97296588, - "2024": 3892233.6100463006, - "2025": 4620894.194962619, - "2026": 4668332.670147127, - "2027": 4732573.172516862, - "2028": 4769944.990443474, - "2029": 4772866.933216619, - "2030": 4751882.222981098, - "2031": 4719290.839156683, - "2032": 4690733.359728598, - "2033": 4664682.916291663, - "2034": 4634334.35270761, - "2035": 4613347.189619895, - "2036": 4603072.357381479, - "2037": 4588222.391785997, - "2038": 4573741.8666776335, - "2039": 4561624.714342058, - "2040": 4548086.8342915885, - "2041": 4525434.36817883, - "2042": 4492547.383576097, - "2043": 4452493.718696774, - "2044": 4409474.804365149, - "2045": 4367850.828602063, - "2046": 4326186.2270714855, - "2047": 4286772.58341037, - "2048": 4245987.980322511, - "2049": 4204158.202337189, - "2050": 4162543.4343785085 + "2020": 4226781.03964661, + "2021": 4196523.60615856, + "2022": 5041376.94014327, + "2023": 3999175.5732734194, + "2024": 3892237.78283826, + "2025": 4620897.60260228, + "2026": 4668338.976304211, + "2027": 4732581.978187449, + "2028": 4769956.485987409, + "2029": 4772880.39534014, + "2030": 4751897.13988203, + "2031": 4719307.31341211, + "2032": 4690750.75369837, + "2033": 4664701.80205321, + "2034": 4634354.075458331, + "2035": 4613367.993440671, + "2036": 4603094.22028044, + "2037": 4588245.51386761, + "2038": 4573766.223826461, + "2039": 4561649.91155841, + "2040": 4548112.77286323, + "2041": 4525461.092894831, + "2042": 4492575.03710495, + "2043": 4452522.082292731, + "2044": 4409503.98575937, + "2045": 4367880.83278022, + "2046": 4326216.85155511, + "2047": 4286803.81672262, + "2048": 4246019.69535453, + "2049": 4204190.2999751605, + "2050": 4162576.0260955207 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2146130.08734845, - "2021": -2137098.407402815, - "2022": -2559648.1256767204, - "2023": -2057721.8567128046, - "2024": -1996401.6504742561, - "2025": -2349928.594435829, - "2026": -2374170.495329955, - "2027": -2407454.33462711, - "2028": -2426971.4756385214, - "2029": -2428906.47650055, - "2030": -2418644.4392230017, - "2031": -2402563.510475606, - "2032": -2388173.3673280273, - "2033": -2375068.624351135, - "2034": -2359596.4784783074, - "2035": -2348672.331710414, - "2036": -2343108.551368259, - "2037": -2335269.4241691744, - "2038": -2327530.6689494327, - "2039": -2320946.7073769127, - "2040": -2313672.659281674, - "2041": -2301850.6015549856, - "2042": -2284894.4082997562, - "2043": -2264322.746722063, - "2044": -2242328.8302914808, - "2045": -2221212.8059092956, - "2046": -2199951.751971191, - "2047": -2179702.5547875743, - "2048": -2158800.6273039826, - "2049": -2137486.9991243253, - "2050": -2116306.8553053876 + "2020": -2146594.86622241, + "2021": -2137565.3006123803, + "2022": -2560194.3121007504, + "2023": -2058172.0017988402, + "2024": -1996845.0583745, + "2025": -2350433.3856944703, + "2026": -2374678.9929967695, + "2027": -2407969.98332911, + "2028": -2427491.1305072904, + "2029": -2429426.378843, + "2030": -2419161.67122458, + "2031": -2403076.9371208297, + "2032": -2388682.74427411, + "2033": -2375573.87880388, + "2034": -2360096.98004612, + "2035": -2349169.0108419703, + "2036": -2343602.5355726304, + "2037": -2335760.3885856, + "2038": -2328018.64269375, + "2039": -2321432.0905486797, + "2040": -2314155.39551223, + "2041": -2302329.89117709, + "2042": -2285369.1475075, + "2043": -2264792.24064232, + "2044": -2242792.8140973803, + "2045": -2221671.86736586, + "2046": -2200405.64829024, + "2047": -2180151.3845606004, + "2048": -2159244.41948146, + "2049": -2137925.91357856, + "2050": -2116740.85098003 } }, "wall": { "stock": "NA", "energy": { - "2020": 5338990.817482378, - "2021": 5306903.14652594, - "2022": 6332975.662424333, - "2023": 5004752.733310342, - "2024": 4902306.161515721, - "2025": 5812390.123839869, - "2026": 5869541.7650883, - "2027": 5950428.796319767, - "2028": 5996260.559968419, - "2029": 5997594.620805441, - "2030": 5967619.056206961, - "2031": 5922927.568757452, - "2032": 5883045.821605205, - "2033": 5844903.930823932, - "2034": 5801228.25267147, - "2035": 5769364.465468719, - "2036": 5751586.712111194, - "2037": 5728318.487541765, - "2038": 5705990.661684757, - "2039": 5687381.078400993, - "2040": 5667302.147172979, - "2041": 5635771.521269964, - "2042": 5590927.95045269, - "2043": 5536933.685842843, - "2044": 5479250.006737605, - "2045": 5424393.2769186655, - "2046": 5369160.827777355, - "2047": 5316675.197754122, - "2048": 5262469.278107615, - "2049": 5207129.434395774, - "2050": 5151841.653519303 + "2020": 5339382.38808895, + "2021": 5307287.227790601, + "2022": 6333456.78937139, + "2023": 5005116.04436262, + "2024": 4902653.765234331, + "2025": 5812824.77358655, + "2026": 5869981.34346875, + "2027": 5950873.25860238, + "2028": 5996707.805776659, + "2029": 5998041.8933656905, + "2030": 5968064.7139327, + "2031": 5923370.429194002, + "2032": 5883487.1178441895, + "2033": 5845344.1581907105, + "2034": 5801667.39107692, + "2035": 5769803.40836348, + "2036": 5752026.445889019, + "2037": 5728758.34108387, + "2038": 5706430.622930651, + "2039": 5687821.2831231, + "2040": 5667742.387882872, + "2041": 5636210.761045241, + "2042": 5591365.236387811, + "2043": 5537368.339758581, + "2044": 5479681.6976965405, + "2045": 5424821.639643851, + "2046": 5369586.171512479, + "2047": 5317097.85344251, + "2048": 5262888.9743931005, + "2049": 5207545.791674151, + "2050": 5152254.769103191 } }, "roof": { "stock": "NA", "energy": { - "2020": 1981406.4251485998, - "2021": 1960459.068539173, - "2022": 2363008.5002868464, - "2023": 1864084.4874748134, - "2024": 1813030.062495966, - "2025": 2164505.9018521686, - "2026": 2187554.614161136, - "2027": 2217989.421562642, - "2028": 2235974.631826481, - "2029": 2237722.9969588886, - "2030": 2228231.0603037435, - "2031": 2213275.3193195974, - "2032": 2200220.249268245, - "2033": 2188600.872789805, - "2034": 2174960.16725196, - "2035": 2165933.628025213, - "2036": 2161888.607603471, - "2037": 2155710.345572705, - "2038": 2149709.84634978, - "2039": 2144677.4963788483, - "2040": 2138896.0922021465, - "2041": 2128842.8246081998, - "2042": 2114029.632815789, - "2043": 2095827.0995378254, - "2044": 2076182.8310021106, - "2045": 2057001.6123648996, - "2046": 2037844.2892315132, - "2047": 2019830.3450068522, - "2048": 2001153.3843475466, - "2049": 1981911.9183658217, - "2050": 1962767.3291738657 + "2020": 1981115.3504877398, + "2021": 1960168.7046991298, + "2022": 2362677.1291707302, + "2023": 1863839.74097317, + "2024": 1812774.60085881, + "2025": 2164201.17967553, + "2026": 2187248.21232779, + "2027": 2217678.98702842, + "2028": 2235662.58601206, + "2029": 2237412.1041277596, + "2030": 2227923.43840424, + "2031": 2212971.83538712, + "2032": 2199920.71227162, + "2033": 2188305.7661037003, + "2034": 2174669.68347332, + "2035": 2165647.0357494103, + "2036": 2161604.9578889003, + "2037": 2155429.83855131, + "2038": 2149432.23144302, + "2039": 2144402.25525117, + "2040": 2138623.2024602597, + "2041": 2128572.85526644, + "2042": 2113763.4764311695, + "2043": 2095565.23300479, + "2044": 2075925.5070634298, + "2045": 2056748.3233443801, + "2046": 2037595.1417291104, + "2047": 2019585.1785304002, + "2048": 2000912.2244666999, + "2049": 1981674.7129214397, + "2050": 1962534.2266635601 } }, "ground": { "stock": "NA", "energy": { - "2020": 2320687.6002324373, - "2021": 2298186.0474108406, - "2022": 2752738.403438684, - "2023": 2154294.728280903, - "2024": 2112220.9930258193, - "2025": 2523330.9391137115, - "2026": 2548717.112101279, - "2027": 2583815.439622128, - "2028": 2603853.010087758, - "2029": 2604537.654237163, - "2030": 2591620.5307276575, - "2031": 2572255.1916895034, - "2032": 2555132.9643144184, - "2033": 2538983.485800321, - "2034": 2520523.4078726345, - "2035": 2507486.1452536653, - "2036": 2500557.9866555105, - "2037": 2491231.9047211315, - "2038": 2482351.358693127, - "2039": 2474988.6742761466, - "2040": 2466899.9990450423, - "2041": 2453810.2377482858, - "2042": 2434942.094267071, - "2043": 2412074.3231878914, - "2044": 2387514.9331192137, - "2045": 2363941.6902336786, - "2046": 2340298.0569629534, - "2047": 2317981.8473643, - "2048": 2294896.133225441, - "2049": 2271214.26528606, - "2050": 2247533.059847905 + "2020": 2321180.3724260996, + "2021": 2298670.93004192, + "2022": 2753328.60023026, + "2023": 2154756.07362756, + "2024": 2112668.6017106003, + "2025": 2523869.9286271404, + "2026": 2549262.15560406, + "2027": 2584368.13357582, + "2028": 2604410.3837307, + "2029": 2605095.75206884, + "2030": 2592176.6256443993, + "2031": 2572807.92151602, + "2032": 2555682.7682986204, + "2033": 2539530.9191654394, + "2034": 2521067.97610228, + "2035": 2508029.09514206, + "2036": 2501100.48161358, + "2037": 2491773.40715808, + "2038": 2482891.8769485396, + "2039": 2475528.3525879197, + "2040": 2467438.59007654, + "2041": 2454346.69128914, + "2042": 2435475.2708791206, + "2043": 2412603.4001366, + "2044": 2388039.5066056405, + "2045": 2364461.72767024, + "2046": 2340813.5959554394, + "2047": 2318493.2226678, + "2048": 2295403.20971048, + "2049": 2271716.9049915997, + "2050": 2248031.28364174 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 12467341.166432988, - "2021": 12371304.510718215, - "2022": 14838356.816996869, - "2023": 11549370.117487833, - "2024": 11347493.23262205, - "2025": 13575129.072737847, - "2026": 13704821.644890886, - "2027": 13885636.81777699, - "2028": 13985795.931932673, - "2029": 13984767.300954945, - "2030": 13912911.589824, - "2031": 13806064.75505873, - "2032": 13713911.489093877, - "2033": 13625988.419157801, - "2034": 13527378.142096542, - "2035": 13456991.73456406, - "2036": 13419528.737401739, - "2037": 13368316.804153336, - "2038": 13319429.526552444, - "2039": 13279606.677711511, - "2040": 13236049.80822752, - "2041": 13165071.410312332, - "2042": 13062678.653308492, - "2043": 12939279.623310842, - "2044": 12806474.97324435, - "2045": 12678335.469094058, - "2046": 12550687.438080646, - "2047": 12430364.132459907, - "2048": 12306050.797896575, - "2049": 12178542.088231906, - "2050": 12050997.334585078 + "2020": 12467374.068340387, + "2021": 12371328.80823096, + "2022": 14838403.316763349, + "2023": 11549395.894805022, + "2024": 11347505.39957111, + "2025": 13575170.05828091, + "2026": 13704865.84070615, + "2027": 13885682.02092784, + "2028": 13985842.18767328, + "2029": 13984814.005916908, + "2030": 13912958.79178502, + "2031": 13806112.20520306, + "2032": 13713960.126086712, + "2033": 13626038.743025571, + "2034": 13527430.182585679, + "2035": 13457045.664469458, + "2036": 13419584.78077112, + "2037": 13368374.71918005, + "2038": 13319489.349206733, + "2039": 13279668.184115259, + "2040": 13236112.883184189, + "2041": 13165135.692477819, + "2042": 13062744.042372111, + "2043": 12939345.831181739, + "2044": 12806541.99819818, + "2045": 12678402.831902672, + "2046": 12550755.407304998, + "2047": 12430432.861955168, + "2048": 12306119.9108401, + "2049": 12178611.09021509, + "2050": 12051066.37773383 } }, "people gain": { @@ -117185,37 +117185,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -2285133.170269308, - "2021": -2289483.420005059, - "2022": -2722702.145441415, - "2023": -2244037.616506963, - "2024": -2164739.4197316007, - "2025": -2506573.887970385, - "2026": -2532786.1194587685, - "2027": -2569785.816471275, - "2028": -2591564.701520282, - "2029": -2594201.0334725054, - "2030": -2583661.106920456, - "2031": -2566998.983206356, - "2032": -2551450.0903823157, - "2033": -2537242.4702123883, - "2034": -2520264.3784219073, - "2035": -2507731.2944211373, - "2036": -2500731.412785133, - "2037": -2491387.6980057615, - "2038": -2481996.5210083094, - "2039": -2473772.5119326427, - "2040": -2464866.9475576007, - "2041": -2451317.1234626244, - "2042": -2432393.6973203835, - "2043": -2409708.863854111, - "2044": -2385630.720976946, - "2045": -2362837.2189040687, - "2046": -2339653.243752761, - "2047": -2317288.198607974, - "2048": -2294348.370695707, - "2049": -2271250.9214924253, - "2050": -2248267.387399271 + "2020": -2284899.5186899104, + "2021": -2289250.60389576, + "2022": -2722424.31454651, + "2023": -2243842.47650014, + "2024": -2164542.68330336, + "2025": -2506321.37944793, + "2026": -2532530.9322086503, + "2027": -2569527.93299209, + "2028": -2591305.8572399104, + "2029": -2593943.3818693603, + "2030": -2583405.9021980404, + "2031": -2566747.0705596497, + "2032": -2551200.26568473, + "2033": -2536994.96352654, + "2034": -2520019.18083814, + "2035": -2507487.98094493, + "2036": -2500489.03403415, + "2037": -2491146.6825856403, + "2038": -2481756.6388523104, + "2039": -2473533.373642, + "2040": -2464628.55191801, + "2041": -2451080.26781359, + "2042": -2432159.1831569, + "2043": -2409477.23469336, + "2044": -2385402.1518001, + "2045": -2362611.66207846, + "2046": -2339430.4990365203, + "2047": -2317068.04620188, + "2048": -2294131.1396987205, + "2049": -2271036.95302996, + "2050": -2248056.64850855 } } }, @@ -117431,217 +117431,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 534743.9821942752, - "2021": 525229.4055390592, - "2022": 563731.9399301502, - "2023": 497874.1016745071, - "2024": 491790.9100829431, - "2025": 533078.3654112705, - "2026": 534099.5152568793, - "2027": 535831.7115970581, - "2028": 536254.764703474, - "2029": 535010.1302441929, - "2030": 532462.5602188647, - "2031": 529365.0713907579, - "2032": 526220.8561550275, - "2033": 522372.78054851043, - "2034": 518810.4269530945, - "2035": 515833.3180635559, - "2036": 513581.0980917552, - "2037": 511282.03525514546, - "2038": 509115.9443542462, - "2039": 507150.8541762213, - "2040": 505130.785551202, - "2041": 502618.287531672, - "2042": 499553.4082532745, - "2043": 496049.94235695055, - "2044": 492426.69465386594, - "2045": 488977.67555181106, - "2046": 485524.00608474197, - "2047": 482129.76168870676, - "2048": 478712.40526030003, - "2049": 475349.454038175, - "2050": 472085.5067416818 + "2020": 534747.8836574099, + "2021": 525232.54802988, + "2022": 563735.2426881599, + "2023": 497878.36605540005, + "2024": 491794.44168377004, + "2025": 533081.9387607899, + "2026": 534103.23979902, + "2027": 535835.5821734, + "2028": 536258.78070782, + "2029": 535014.24264653, + "2030": 532466.7305711601, + "2031": 529369.30383928, + "2032": 526225.10621405, + "2033": 522377.03676252003, + "2034": 518814.69994440005, + "2035": 515837.62319199997, + "2036": 513585.43433996994, + "2037": 511286.4139070301, + "2038": 509120.36343224, + "2039": 507155.29062686005, + "2040": 505135.2323946701, + "2041": 502622.74738317006, + "2042": 499557.88798153994, + "2043": 496054.42701085994, + "2044": 492431.19119725004, + "2045": 488982.18852205004, + "2046": 485528.52128407004, + "2047": 482134.27806840005, + "2048": 478716.91851075, + "2049": 475353.96154312, + "2050": 472090.01605081 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -272823.7955437359, - "2021": -268215.0254882927, - "2022": -287558.04445422173, - "2023": -255371.88065085092, - "2024": -251962.1029529675, - "2025": -272144.1179506529, - "2026": -272699.0392483904, - "2027": -273642.8993641435, - "2028": -273922.8746272613, - "2029": -273357.88052727206, - "2030": -272129.91370912764, - "2031": -270626.5455175955, - "2032": -269081.99666991306, - "2033": -267175.57128933846, - "2034": -265421.5494990083, - "2035": -263954.9718179515, - "2036": -262852.46893590066, - "2037": -261725.23846447127, - "2038": -260658.18762188044, - "2039": -259689.5060638687, - "2040": -258692.2569832526, - "2041": -257444.99890430592, - "2042": -255916.93665003366, - "2043": -254165.31331479945, - "2044": -252356.3011707257, - "2045": -250642.9747069344, - "2046": -248921.4030251561, - "2047": -247224.7670659954, - "2048": -245518.69599918538, - "2049": -243845.43902283636, - "2050": -242224.4523726825 + "2020": -272889.1602032, + "2021": -268279.49891096004, + "2022": -287626.16588976997, + "2023": -255433.21305597998, + "2024": -252023.20367378002, + "2025": -272209.00167043, + "2026": -272764.02903278003, + "2027": -273708.17857985, + "2028": -273988.27393928, + "2029": -273423.19429004006, + "2030": -272194.96382798, + "2031": -270691.27136535, + "2032": -269146.35255659994, + "2033": -267239.46286137, + "2034": -265484.98531455, + "2035": -264018.01624108, + "2036": -262915.2103088999, + "2037": -261787.67727279, + "2038": -260720.33741317998, + "2039": -259751.39877536, + "2040": -258753.88873936, + "2041": -257506.31503211, + "2042": -255977.86384472004, + "2043": -254225.79869745, + "2044": -252416.33245986002, + "2045": -250702.60052123998, + "2046": -248980.60688286, + "2047": -247283.54920761, + "2048": -245577.06176279997, + "2049": -243903.40995161998, + "2050": -242282.03616842 } }, "wall": { "stock": "NA", "energy": { - "2020": 689339.29103298, - "2021": 677263.9347912876, - "2022": 724229.5510521613, - "2023": 638531.6436202584, - "2024": 632942.0973798293, - "2025": 685411.1126167916, - "2026": 686540.7965682613, - "2027": 688744.3454927823, - "2028": 689195.2118533715, - "2029": 687436.456548676, - "2030": 683929.3121864883, - "2031": 679710.7143440703, - "2032": 675399.5265752084, - "2033": 670162.6001037488, - "2034": 665191.6258031379, - "2035": 660985.7479017584, - "2036": 657747.2723119442, - "2037": 654468.9582604371, - "2038": 651390.1152234674, - "2039": 648610.2353237736, - "2040": 645774.7146482081, - "2041": 642310.5413928378, - "2042": 638111.462078929, - "2043": 633340.9598892119, - "2044": 628415.3340195122, - "2045": 623775.6206149912, - "2046": 619105.8512758589, - "2047": 614510.0231780042, - "2048": 609888.7199601464, - "2049": 605354.025395263, - "2050": 600931.3003822418 + "2020": 689382.66201256, + "2021": 677306.4520868399, + "2022": 724276.5595724401, + "2023": 638572.0246362, + "2024": 632981.3977032001, + "2025": 685455.0202189, + "2026": 686584.79892929, + "2027": 688788.3993413, + "2028": 689239.2301865601, + "2029": 687480.32843172, + "2030": 683972.9668291201, + "2031": 679754.1004341801, + "2032": 675442.6909112801, + "2033": 670205.49537668, + "2034": 665234.31283233, + "2035": 661028.2738706201, + "2036": 657789.6928048901, + "2037": 654511.2570824699, + "2038": 651432.3008962598, + "2039": 648652.31854173, + "2040": 645816.68823414, + "2041": 642352.3571395, + "2042": 638153.0800023499, + "2043": 633382.3470808299, + "2044": 628456.4776781101, + "2045": 623816.50261161, + "2046": 619146.49184402, + "2047": 614550.4329721701, + "2048": 609928.8900311701, + "2049": 605393.9449695101, + "2050": 600970.9826399299 } }, "roof": { "stock": "NA", "energy": { - "2020": 249012.22206035053, - "2021": 244228.4011073601, - "2022": 262442.32140241534, - "2023": 231290.91244856102, - "2024": 228367.1511565069, - "2025": 248100.46481271813, - "2026": 248598.19008139137, - "2027": 249403.58608769838, - "2028": 249600.75151962764, - "2029": 249010.67679222327, - "2030": 247808.40483422755, - "2031": 246348.84996340974, - "2032": 244866.73585644402, - "2033": 243059.14158854363, - "2034": 241386.4950483967, - "2035": 239997.0907631501, - "2036": 238944.57393113553, - "2037": 237873.15023140144, - "2038": 236866.17938715135, - "2039": 235947.04036167794, - "2040": 234999.74762852708, - "2041": 233824.9462580106, - "2042": 232396.46338050027, - "2043": 230762.01367762787, - "2044": 229070.65013436406, - "2045": 227453.57097689377, - "2046": 225835.451149835, - "2047": 224248.37565373364, - "2048": 222649.04276472965, - "2049": 221071.55378799257, - "2050": 219540.53017624677 + "2020": 248971.06890048, + "2021": 244187.9178292, + "2022": 262400.07452614, + "2023": 231254.68595583, + "2024": 228330.13069361995, + "2025": 248060.37861734, + "2026": 248558.14283235001, + "2027": 249363.44811946998, + "2028": 249560.65924103002, + "2029": 248970.78644316999, + "2030": 247768.84849375, + "2031": 246309.67363278003, + "2032": 244827.95318013002, + "2033": 243020.81235485003, + "2034": 241348.65167678002, + "2035": 239959.67853397, + "2036": 238907.52043081, + "2037": 237836.44911745, + "2038": 236829.80451031998, + "2039": 235910.95374350998, + "2040": 234963.94607422, + "2041": 233789.46363817996, + "2042": 232361.35407940001, + "2043": 230727.31167333003, + "2044": 229036.36812633, + "2045": 227419.66872412, + "2046": 225801.93795916997, + "2047": 224215.24606857004, + "2048": 222616.29475735998, + "2049": 221039.17429063, + "2050": 219508.52187840003 } }, "ground": { "stock": "NA", "energy": { - "2020": 297476.2673792108, - "2021": 291866.1010018292, - "2022": 312496.82522377005, - "2023": 274462.56274643523, - "2024": 272134.9407035674, - "2025": 295584.7600623215, - "2026": 296072.85527510074, - "2027": 296995.47881354555, - "2028": 297160.698236655, - "2029": 296361.39348409406, - "2030": 294802.243028922, - "2031": 292932.7121247017, - "2032": 291029.7796828571, - "2033": 288730.739290118, - "2034": 286544.260078335, - "2035": 284702.07655672927, - "2036": 283279.20257482, - "2037": 281841.99348164164, - "2038": 280496.3752947183, - "2039": 279277.2291449782, - "2040": 278032.1779250428, - "2041": 276517.09140315873, - "2042": 274687.19999591674, - "2043": 272609.6054406307, - "2044": 270462.15548882214, - "2045": 268429.5592692247, - "2046": 266387.4846917465, - "2047": 264382.5534276179, - "2048": 262364.8224903831, - "2049": 260379.8425025714, - "2050": 258442.29286557858 + "2020": 297536.19239776, + "2021": 291924.74521516, + "2022": 312560.09388794, + "2023": 274518.1349656801, + "2024": 272189.71850876004, + "2025": 295644.49890134006, + "2026": 296132.72564684, + "2027": 297055.5422611, + "2028": 297220.81188268005, + "2029": 296421.3685381999, + "2030": 294861.93395176, + "2031": 292992.05663998, + "2032": 291088.77234376007, + "2033": 288789.30426986003, + "2034": 286602.43403386, + "2035": 284759.93173872004, + "2036": 283336.81762596, + "2037": 281899.36416229996, + "2038": 280553.51655175997, + "2039": 279334.15858476, + "2040": 278088.88693272, + "2041": 276573.52622094, + "2042": 274743.30195388, + "2043": 272665.32562950003, + "2044": 270517.47904008, + "2045": 268484.49841536, + "2046": 266442.04073168006, + "2047": 264436.7354963, + "2048": 262418.62805924, + "2049": 260433.27603272, + "2050": 258495.36568552 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1579923.7832671294, - "2021": 1552142.7168766535, - "2022": 1663892.2411216204, - "2023": 1457098.9270951524, - "2024": 1445622.557627703, - "2025": 1571999.9751420503, - "2026": 1574249.9997013244, - "2027": 1578701.3227794021, - "2028": 1579145.8451321654, - "2029": 1574613.7294525676, - "2030": 1566179.1249866844, - "2031": 1556069.954592853, - "2032": 1545962.301543781, - "2033": 1533777.9647460482, - "2034": 1522229.304970246, - "2035": 1512467.3951231, - "2036": 1504941.9067862767, - "2037": 1497290.9106054348, - "2038": 1490124.8734489111, - "2039": 1483684.5954538605, - "2040": 1477120.4463844644, - "2041": 1469091.1889482683, - "2042": 1459369.516077612, - "2043": 1448366.2233590297, - "2044": 1436970.1465627737, - "2045": 1426132.684733364, - "2046": 1415308.11969625, - "2047": 1404690.2219088655, - "2048": 1394005.9951344135, - "2049": 1383485.5500351856, - "2050": 1373210.6189406412 + "2020": 1579922.20093984, + "2021": 1552140.6758746398, + "2022": 1663891.4618127397, + "2023": 1457097.31339188, + "2024": 1445619.9267902402, + "2025": 1571998.7815914, + "2026": 1574248.87856963, + "2027": 1578700.1322499998, + "2028": 1579144.605731, + "2029": 1574612.4393191999, + "2030": 1566177.80794288, + "2031": 1556068.60592872, + "2032": 1545960.9683812805, + "2033": 1533776.65662326, + "2034": 1522228.0648343298, + "2035": 1512466.2290253, + "2036": 1504940.8120527498, + "2037": 1497289.87996635, + "2038": 1490123.9082782601, + "2039": 1483683.6781432703, + "2040": 1477119.5722606601, + "2041": 1469090.35143092, + "2042": 1459368.72702269, + "2043": 1448365.47814651, + "2044": 1436969.4467073695, + "2045": 1426131.9943997501, + "2046": 1415307.4571507403, + "2047": 1404689.5943981302, + "2048": 1394005.3879350699, + "2049": 1383484.9392532902, + "2050": 1373210.01410383 } }, "people gain": { @@ -117683,37 +117683,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -290672.9122902098, - "2021": -286300.56982789666, - "2022": -306135.13607589534, - "2023": -274396.40303406335, - "2024": -270292.2980975824, - "2025": -290075.7415944991, - "2026": -290702.7015345668, - "2027": -291801.8875063428, - "2028": -292190.2263180317, - "2029": -291683.1325944817, - "2030": -290470.7828460591, - "2031": -288972.7762981971, - "2032": -287400.7333434055, - "2033": -285440.0328876307, - "2034": -283646.3435542019, - "2035": -282139.51609034155, - "2036": -281011.60176003055, - "2037": -279856.44936958887, - "2038": -278753.72408661374, - "2039": -277751.96829664236, - "2040": -276719.83985419193, - "2041": -275425.2967296417, - "2042": -273831.8405361985, - "2043": -272002.60550865124, - "2044": -270117.48308861215, - "2045": -268349.0787393499, - "2046": -266561.28787327616, - "2047": -264790.41749093286, - "2048": -263015.3341107875, - "2049": -261286.80483635172, - "2050": -259614.2042337076 + "2020": -290645.23978761997, + "2021": -286273.34267464, + "2022": -306105.63470661, + "2023": -274372.13611032005, + "2024": -270268.08498956, + "2025": -290048.2568664101, + "2026": -290675.237291, + "2027": -291774.46621019, + "2028": -292162.92754478, + "2029": -291656.04955060006, + "2030": -290443.97463056, + "2031": -288946.2813121101, + "2032": -287374.50309884, + "2033": -285414.10132395, + "2034": -283620.69836055, + "2035": -282114.12380274, + "2036": -280986.4102057, + "2037": -279831.46600435005, + "2038": -278728.92944618, + "2039": -277727.34013534, + "2040": -276695.37623314, + "2041": -275401.03171737003, + "2042": -273807.80741303996, + "2043": -271978.82859471, + "2044": -270093.97132646, + "2045": -268325.83299334, + "2046": -266538.29436902, + "2047": -264767.66714387, + "2048": -262992.83741018, + "2049": -261264.57178251998, + "2050": -259592.22952651998 } } }, @@ -117793,217 +117793,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -1565732.8932642415, - "2021": -1625560.0756448, - "2022": -1567252.8061438382, - "2023": -1227881.6693193617, - "2024": -1671672.5714956203, - "2025": -1578815.111574511, - "2026": -1614295.0490055073, - "2027": -1646232.0011332268, - "2028": -1667716.826303785, - "2029": -1675041.4632246224, - "2030": -1676923.6995138256, - "2031": -1676657.1045308886, - "2032": -1678313.4998099718, - "2033": -1685240.5152613441, - "2034": -1696108.1392255374, - "2035": -1715266.0102910232, - "2036": -1743455.3546431863, - "2037": -1773318.2134077346, - "2038": -1803562.493140861, - "2039": -1836599.1431905674, - "2040": -1868938.895929034, - "2041": -1900833.6785440117, - "2042": -1929264.9178084054, - "2043": -1957584.6827975821, - "2044": -1986986.920449373, - "2045": -2016218.6929032302, - "2046": -2044521.1973609014, - "2047": -2075003.613199949, - "2048": -2103450.9892964233, - "2049": -2131977.0882756356, - "2050": -2164232.0058360496 + "2020": -1565277.53924382, + "2021": -1625095.0961039802, + "2022": -1566811.7717982598, + "2023": -1227532.45458884, + "2024": -1671176.5660773, + "2025": -1578353.9469954998, + "2026": -1613825.8942367001, + "2027": -1645756.085729, + "2028": -1667236.4279424802, + "2029": -1674559.6262203201, + "2030": -1676441.7094535602, + "2031": -1676175.4670037802, + "2032": -1677831.08189482, + "2033": -1684756.36310186, + "2034": -1695621.05640582, + "2035": -1714773.60175712, + "2036": -1742955.51963638, + "2037": -1772810.29351384, + "2038": -1803046.4356730597, + "2039": -1836074.30504892, + "2040": -1868405.2012987, + "2041": -1900291.82137528, + "2042": -1928716.0087964, + "2043": -1957028.476763, + "2044": -1986423.3467886804, + "2045": -2015647.4483152998, + "2046": -2043941.8911012998, + "2047": -2074416.0929423203, + "2048": -2102855.33217762, + "2049": -2131373.91356948, + "2050": -2163620.45803242 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 8046724.675032931, - "2021": 8375952.814817796, - "2022": 8040612.233960077, - "2023": 6382870.943931027, - "2024": 8660482.055271994, - "2025": 8166329.338853837, - "2026": 8343081.069535386, - "2027": 8500896.784210872, - "2028": 8608218.068576677, - "2029": 8647475.975335415, - "2030": 8660097.483312542, - "2031": 8662046.872740539, - "2032": 8675073.381394869, - "2033": 8714225.805826679, - "2034": 8774353.811455153, - "2035": 8876894.588592162, - "2036": 9023826.069877846, - "2037": 9179515.547812264, - "2038": 9337032.280499458, - "2039": 9507813.474996697, - "2040": 9675344.059335465, - "2041": 9839625.528009579, - "2042": 9985801.41852126, - "2043": 10131970.34599753, - "2044": 10282829.94103336, - "2045": 10432919.513892798, - "2046": 10579725.47134031, - "2047": 10737196.828166083, - "2048": 10885803.246874055, - "2049": 11033428.483343914, - "2050": 11199493.641972108 + "2020": 8046290.97699488, + "2021": 8375514.957175321, + "2022": 8040190.71172643, + "2023": 6382535.979226801, + "2024": 8660009.31960073, + "2025": 8165891.836640891, + "2026": 8342634.966262381, + "2027": 8500442.97668737, + "2028": 8607758.61977639, + "2029": 8647013.79988154, + "2030": 8659633.80295168, + "2031": 8661582.16813036, + "2032": 8674606.77154771, + "2033": 8713756.31991135, + "2034": 8773880.529615128, + "2035": 8876415.206643678, + "2036": 9023338.67157997, + "2037": 9179019.573917918, + "2038": 9336527.78148143, + "2039": 9507299.87875807, + "2040": 9674821.43484218, + "2041": 9839094.32706066, + "2042": 9985262.72039073, + "2043": 10131423.98538816, + "2044": 10282275.69123607, + "2045": 10432357.14567186, + "2046": 10579154.747306742, + "2047": 10736617.55346089, + "2048": 10885215.65480636, + "2049": 11032833.037459861, + "2050": 11198889.373448279 } }, "wall": { "stock": "NA", "energy": { - "2020": 553499.4343396947, - "2021": 585826.025759737, - "2022": 554097.4682338295, - "2023": 463251.0320040763, - "2024": 614059.7013237444, - "2025": 575629.1212774329, - "2026": 587542.3480199114, - "2027": 598074.2307828612, - "2028": 605821.2998549906, - "2029": 609807.156369548, - "2030": 612243.9613372898, - "2031": 613999.7828925264, - "2032": 616590.7529706028, - "2033": 620957.8183776097, - "2034": 626959.2410840612, - "2035": 635780.8200260678, - "2036": 647165.8376995224, - "2037": 659089.8317411862, - "2038": 671051.6418284159, - "2039": 683643.1465149083, - "2040": 695964.8046759026, - "2041": 708023.5264548978, - "2042": 718840.7882749441, - "2043": 729649.2588113468, - "2044": 740668.7495788631, - "2045": 751505.752945851, - "2046": 762301.4419922393, - "2047": 773840.1303294046, - "2048": 784981.7332393008, - "2049": 795944.7776042485, - "2050": 808009.8526502354 + "2020": 553860.8777964399, + "2021": 586194.88516034, + "2022": 554460.11299203, + "2023": 463555.9085342799, + "2024": 614459.24651067, + "2025": 576002.7795931299, + "2026": 587923.30504498, + "2027": 598462.0949386699, + "2028": 606214.55740269, + "2029": 610203.74037134, + "2030": 612642.95973622, + "2031": 614400.80598436, + "2032": 616994.3250025699, + "2033": 621365.0731719099, + "2034": 627371.02944431, + "2035": 636198.9171114599, + "2036": 647591.46827357, + "2037": 659523.4162883798, + "2038": 671493.03896311, + "2039": 684092.62661937, + "2040": 696422.2558945998, + "2041": 708488.69965042, + "2042": 719312.8141287501, + "2043": 730128.26101134, + "2044": 741154.82379729, + "2045": 751998.90071614, + "2046": 762801.9584940601, + "2047": 774348.30410503, + "2048": 785497.4721185201, + "2049": 796467.8001126599, + "2050": 808540.88310882 } }, "roof": { "stock": "NA", "energy": { - "2020": 1961804.7010468377, - "2021": 2053680.1359891342, - "2022": 1963302.53531521, - "2023": 1571050.577562859, - "2024": 2121168.8124467125, - "2025": 1999726.5513817351, - "2026": 2042955.1376864025, - "2027": 2081398.913931892, - "2028": 2107717.8858816135, - "2029": 2117713.4228853695, - "2030": 2121308.7109769587, - "2031": 2122299.444548948, - "2032": 2125982.826663878, - "2033": 2136142.3417610284, - "2034": 2151649.5710016238, - "2035": 2177433.391564219, - "2036": 2213906.812218955, - "2037": 2252443.8307988625, - "2038": 2291420.979272229, - "2039": 2333515.8224178944, - "2040": 2374772.8258814816, - "2041": 2415266.3108892473, - "2042": 2451404.0271809874, - "2043": 2487469.7557675038, - "2044": 2524619.154411017, - "2045": 2561432.6663629846, - "2046": 2597439.1193642444, - "2047": 2636151.3112687506, - "2048": 2672745.5036793943, - "2049": 2709145.0786408596, - "2050": 2749906.3563540317 + "2020": 1961515.3136839503, + "2021": 2053427.5998807603, + "2022": 1963014.93297443, + "2023": 1570837.2839049601, + "2024": 2120878.98566494, + "2025": 1999454.22754925, + "2026": 2042674.4204962198, + "2027": 2081109.0640896903, + "2028": 2107420.6065869303, + "2029": 2117411.35657224, + "2030": 2121002.8802501704, + "2031": 2121990.18806828, + "2032": 2125670.31123956, + "2033": 2135825.8183216206, + "2034": 2151329.69901249, + "2035": 2177108.5260101, + "2036": 2213575.360648751, + "2037": 2252105.41394563, + "2038": 2291075.75122891, + "2039": 2333163.16760663, + "2040": 2374413.1735312, + "2041": 2414899.27537699, + "2042": 2451030.57589449, + "2043": 2487089.8316499097, + "2044": 2524232.0890829703, + "2045": 2561038.3443374503, + "2046": 2597037.98445016, + "2047": 2635743.08934621, + "2048": 2672330.8545288807, + "2049": 2708723.7803819403, + "2050": 2749476.8721564603 } }, "ground": { "stock": "NA", "energy": { - "2020": -725398.6156921554, - "2021": -768905.996392638, - "2022": -730416.6902089375, - "2023": -557689.2582544055, - "2024": -765934.6437081693, - "2025": -729703.1371783427, - "2026": -746040.8531085926, - "2027": -760100.9801466923, - "2028": -768538.3073251932, - "2029": -769514.0046695386, - "2030": -767653.5891454833, - "2031": -764721.9927165625, - "2032": -762713.3091806994, - "2033": -763334.1366271514, - "2034": -766125.7852266576, - "2035": -773019.8046246748, - "2036": -784887.4484539019, - "2037": -797491.5171303125, - "2038": -810548.435981024, - "2039": -825147.2964289931, - "2040": -839439.0685693331, - "2041": -853668.7661023124, - "2042": -866318.7351589934, - "2043": -878878.762576441, - "2044": -891970.5177106938, - "2045": -904923.7794127866, - "2046": -917030.870100221, - "2047": -930451.8481206963, - "2048": -942649.5672852652, - "2049": -955024.9820604733, - "2050": -969192.1127735433 + "2020": -724900.3234572598, + "2021": -768412.53425991, + "2022": -729931.4212733599, + "2023": -557317.4704281599, + "2024": -765405.8588585099, + "2025": -729210.0552848602, + "2026": -745537.0410620499, + "2027": -759587.30129395, + "2028": -768017.62081643, + "2029": -768990.3369411199, + "2030": -767128.54924667, + "2031": -764196.17639753, + "2032": -762185.9116941099, + "2033": -762804.02864245, + "2034": -765592.26986984, + "2035": -772480.1201075399, + "2036": -784338.87430498, + "2037": -796933.39250703, + "2038": -809980.71259488, + "2039": -824569.0649666701, + "2040": -838850.51647433, + "2041": -853070.18031517, + "2042": -865711.4320261299, + "2043": -878262.59052207, + "2044": -891345.0282678099, + "2045": -904288.71212022, + "2046": -916386.3402776299, + "2047": -929797.50339863, + "2048": -941985.94315411, + "2049": -954352.3653156799, + "2050": -968509.0461513298 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -2514703.8525312603, - "2021": -2610339.0646601696, - "2022": -2516116.471744811, - "2023": -1960239.8827656398, - "2024": -2677310.327842259, - "2025": -2532220.079871869, - "2026": -2588284.9349785103, - "2027": -2638404.8422482205, - "2028": -2671454.157621098, - "2029": -2681516.7871648297, - "2030": -2682711.9942496982, - "2031": -2680459.333038531, - "2032": -2681446.991702487, - "2033": -2690807.9970602146, - "2034": -2706534.3566144793, - "2035": -2735774.0277119605, - "2036": -2779890.5184753407, - "2037": -2826771.4558178578, - "2038": -2874426.830884865, - "2039": -2926704.1265378776, - "2040": -2977956.6927492023, - "2041": -3028451.1281517125, - "2042": -3073289.02248234, - "2043": -3118077.1900427844, - "2044": -3164570.0639724764, - "2045": -3210910.2164062425, - "2046": -3255690.2470352156, - "2047": -3303995.9793032925, - "2048": -3349021.357951788, - "2049": -3394055.4059654064, - "2050": -3445185.7777367015 + "2020": -2514611.4122724403, + "2021": -2610206.8311025295, + "2022": -2516015.6659328, + "2023": -1960145.45030012, + "2024": -2677197.46698127, + "2025": -2532111.3259464605, + "2026": -2588173.49828645, + "2027": -2638291.6669459697, + "2028": -2671340.1292096097, + "2029": -2681402.9941147203, + "2030": -2682598.78612959, + "2031": -2680346.92836453, + "2032": -2681335.3035457097, + "2033": -2690696.29562963, + "2034": -2706421.60074998, + "2035": -2735659.8694911194, + "2036": -2779774.26266678, + "2037": -2826653.1894447897, + "2038": -2874306.41211364, + "2039": -2926581.44516245, + "2040": -2977831.83814071, + "2041": -3028324.0772686703, + "2042": -3073159.7044697497, + "2043": -3117945.88121799, + "2044": -3164436.83818075, + "2045": -3210775.4560442, + "2046": -3255554.21090479, + "2047": -3303858.1836914495, + "2048": -3348882.00060547, + "2049": -3393914.21310516, + "2050": -3445042.9530012305 } }, "people gain": { @@ -118045,37 +118045,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 14893964.334168194, - "2021": 15516629.75063094, - "2022": 14880854.929888472, - "2023": 11829367.144841444, - "2024": 16044648.6291036, - "2025": 15131340.766811715, - "2026": 15454732.653950907, - "2027": 15742522.826202514, - "2028": 15937448.278536793, - "2029": 16007627.218868656, - "2030": 16028797.732882217, - "2031": 16030325.808403963, - "2032": 16053020.793363806, - "2033": 16123846.845483392, - "2034": 16234154.321825836, - "2035": 16422938.662045209, - "2036": 16693395.284076106, - "2037": 16980243.20580359, - "2038": 17270573.580106646, - "2039": 17585177.738827936, - "2040": 17894176.73165472, - "2041": 18196541.195844308, - "2042": 18465335.776872545, - "2043": 18734481.253840424, - "2044": 19011751.413309302, - "2045": 19287788.021220624, - "2046": 19558511.909899544, - "2047": 19848732.384059697, - "2048": 20123269.492440727, - "2049": 20395301.65651249, - "2050": 20700972.052669913 + "2020": 14894164.24813141, + "2021": 15516880.975840539, + "2022": 14881060.992355721, + "2023": 11829541.954636158, + "2024": 16044881.263588032, + "2025": 15131557.798033157, + "2026": 15454955.424286589, + "2027": 15742749.930494161, + "2028": 15937678.1190823, + "2029": 16007857.580627482, + "2030": 16029027.86116385, + "2031": 16030555.31681765, + "2032": 16053249.910502069, + "2033": 16124076.703234559, + "2034": 16234386.40093759, + "2035": 16423173.91604405, + "2036": 16693635.0037044, + "2037": 16980487.319834787, + "2038": 17270822.19615856, + "2039": 17585431.127115343, + "2040": 17894434.71267374, + "2041": 18196803.79935966, + "2042": 18465602.92868162, + "2043": 18734752.56060693, + "2044": 19012026.96348614, + "2045": 19288067.39380277, + "2046": 19558794.72595929, + "2047": 19849019.290851004, + "2048": 20123560.00288973, + "2049": 20395596.070684277, + "2050": 20701270.325838115 } } }, @@ -118528,25 +118528,25 @@ "energy": { "2020": 535252.2588195422, "2021": 517022.4329491501, - "2022": 496002.3812524692, + "2022": 496002.3812524693, "2023": 472342.95569103153, "2024": 456926.23482011806, "2025": 438558.53688031674, "2026": 423425.08364053734, - "2027": 409568.3444358148, + "2027": 409568.34443581494, "2028": 393132.5014540066, - "2029": 373771.4569218304, + "2029": 373771.45692183037, "2030": 353588.22946798004, - "2031": 332012.66383670777, - "2032": 310794.85320190404, + "2031": 332012.6638367077, + "2032": 310794.8532019041, "2033": 289343.5274711929, "2034": 268420.54186499264, - "2035": 248150.29496985918, + "2035": 248150.29496985915, "2036": 228522.78494188059, "2037": 208668.62750226466, "2038": 188803.7051813618, "2039": 169041.20055254735, - "2040": 149532.83019247532, + "2040": 149532.83019247535, "2041": 129382.93490280816, "2042": 109017.73816602293, "2043": 88627.56699523398, @@ -118600,12 +118600,12 @@ "2023": 666034.0853159573, "2024": 704293.7326331331, "2025": 738971.1015631584, - "2026": 781275.6138604318, + "2026": 781275.613860432, "2027": 828018.0418578542, "2028": 872083.1722950957, "2029": 911427.1851495932, "2030": 949272.2391648885, - "2031": 983044.75455217, + "2031": 983044.7545521698, "2032": 1016672.2730461627, "2033": 1047883.443956028, "2034": 1079303.177858301, @@ -118662,7 +118662,7 @@ "2050": 584138.0154000001 }, "energy": { - "2020": 35650.026214936435, + "2020": 35650.02621493643, "2021": 34721.71613653729, "2022": 33217.969029506006, "2023": 31959.78359301137, @@ -118671,19 +118671,19 @@ "2026": 30497.449599030788, "2027": 30657.21320633088, "2028": 30653.71385089764, - "2029": 30437.757028576434, + "2029": 30437.75702857643, "2030": 27024.409167131387, - "2031": 26618.00181112245, + "2031": 26618.00181112244, "2032": 26230.452451933168, "2033": 25812.58617277903, "2034": 25430.256176706385, - "2035": 25103.41033682779, + "2035": 25103.410336827787, "2036": 24842.673556997124, "2037": 24562.46197148764, "2038": 24285.02584425453, "2039": 24027.34915989432, "2040": 20596.904131732892, - "2041": 20343.69726617092, + "2041": 20343.697266170915, "2042": 20054.476021493098, "2043": 19748.88659878077, "2044": 19435.775745823386, @@ -121567,217 +121567,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 22814877.798533317, - "2021": 22278334.869126678, - "2022": 25800466.22414309, - "2023": 20116891.88828712, - "2024": 19987970.495884378, - "2025": 23960508.970908713, - "2026": 24251038.329834294, - "2027": 24513064.195188873, - "2028": 24741820.243028313, - "2029": 24867982.301352363, - "2030": 24951281.789875936, - "2031": 24930575.08666709, - "2032": 24792475.284964886, - "2033": 24688159.57845585, - "2034": 24514259.26213624, - "2035": 24376659.579843413, - "2036": 24262935.030479394, - "2037": 24161608.96210473, - "2038": 24064610.210082576, - "2039": 23954144.589017123, - "2040": 23820922.773439225, - "2041": 23649360.067244012, - "2042": 23462839.14035013, - "2043": 23269391.494607873, - "2044": 23092094.010716677, - "2045": 22925080.622935496, - "2046": 22764381.742132846, - "2047": 22612285.508974414, - "2048": 22476344.79773797, - "2049": 22351448.77882522, - "2050": 22236364.76437651 + "2020": 22814907.701242078, + "2021": 22278301.43775922, + "2022": 25800395.747948743, + "2023": 20116927.01494589, + "2024": 19987976.39468734, + "2025": 23960505.974474486, + "2026": 24251039.71806138, + "2027": 24513068.940748345, + "2028": 24741824.771686576, + "2029": 24867985.865642328, + "2030": 24951286.19128874, + "2031": 24930582.647106793, + "2032": 24792488.24508181, + "2033": 24688186.085118294, + "2034": 24514293.32545619, + "2035": 24376700.246010747, + "2036": 24262981.422935493, + "2037": 24161659.872304898, + "2038": 24064665.2261945, + "2039": 23954202.923152354, + "2040": 23820984.23030259, + "2041": 23649425.23350039, + "2042": 23462908.744527087, + "2043": 23269464.999657873, + "2044": 23092172.029655267, + "2045": 22925163.01851518, + "2046": 22764468.248138074, + "2047": 22612376.02575177, + "2048": 22476439.312720854, + "2049": 22351546.3662527, + "2050": 22236465.803663146 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -11476509.473718481, - "2021": -11232103.740418613, - "2022": -12980467.76855165, - "2023": -10194588.405853998, - "2024": -10128747.099601446, - "2025": -12082848.373035016, - "2026": -12234621.373647058, - "2027": -12371436.044609813, - "2028": -12491954.917847889, - "2029": -12561151.432314659, - "2030": -12608926.853181986, - "2031": -12604612.134469248, - "2032": -12541377.471791072, - "2033": -12495227.95833668, - "2034": -12413859.032448279, - "2035": -12349960.001305964, - "2036": -12297689.972130109, - "2037": -12251138.582080167, - "2038": -12206010.040368374, - "2039": -12153894.658435283, - "2040": -12090081.953853872, - "2041": -12006630.877446128, - "2042": -11915342.45299198, - "2043": -11820538.225485126, - "2044": -11733891.944246879, - "2045": -11652494.775604561, - "2046": -11573995.616831342, - "2047": -11500090.136389153, - "2048": -11434302.73824191, - "2049": -11374134.394320559, - "2050": -11318895.180332163 + "2020": -11479443.23998914, + "2021": -11235012.78394997, + "2022": -12983738.129361678, + "2023": -10197245.695470681, + "2024": -10131443.857578542, + "2025": -12085957.075443802, + "2026": -12237768.94054932, + "2027": -12374617.14717296, + "2028": -12495166.67375895, + "2029": -12564382.704146303, + "2030": -12612172.94796104, + "2031": -12607861.2508651, + "2032": -12544616.742755702, + "2033": -12498459.854299601, + "2034": -12417075.64970411, + "2035": -12353163.69170278, + "2036": -12300882.27691544, + "2037": -12254319.824504402, + "2038": -12209179.359353408, + "2039": -12157050.5422914, + "2040": -12093221.20536029, + "2041": -12009749.247373898, + "2042": -11918437.693303738, + "2043": -11823609.91963479, + "2044": -11736941.822190132, + "2045": -11655524.291128451, + "2046": -11577005.14496463, + "2047": -11503081.14526139, + "2048": -11437276.904881561, + "2049": -11377093.269675856, + "2050": -11321839.802538782 } }, "wall": { "stock": "NA", "energy": { - "2020": 30222388.27214817, - "2021": 29562749.142492604, - "2022": 34010862.43868253, - "2023": 26589572.366703205, - "2024": 26569280.98109792, - "2025": 31699388.12988362, - "2026": 32062621.833384797, - "2027": 32387419.741399415, - "2028": 32671334.51357308, - "2029": 32823158.22476113, - "2030": 32920409.48917946, - "2031": 32882074.17763226, - "2032": 32692999.3959812, - "2033": 32543472.255278625, - "2034": 32305092.75050267, - "2035": 32111315.14085157, - "2036": 31946591.67743523, - "2037": 31796542.819999617, - "2038": 31651628.505462006, - "2039": 31489831.75702318, - "2040": 31298373.313156903, - "2041": 31059356.251995564, - "2042": 30801242.690407433, - "2043": 30535032.781344116, - "2044": 30289358.64208427, - "2045": 30057475.336670157, - "2046": 29833734.605847713, - "2047": 29621397.48497806, - "2048": 29429256.731738575, - "2049": 29251577.028450225, - "2050": 29086603.36040674 + "2020": 30224026.74766612, + "2021": 29564322.91476834, + "2022": 34012809.229082525, + "2023": 26590966.818166945, + "2024": 26570605.429330602, + "2025": 31701104.30675297, + "2026": 32064360.13285826, + "2027": 32389179.996136367, + "2028": 32673113.79697879, + "2029": 32824947.186206263, + "2030": 32922203.437354814, + "2031": 32883863.249745008, + "2032": 32694771.846246157, + "2033": 32545230.451253604, + "2034": 32306832.093124162, + "2035": 32113040.9560766, + "2036": 31948307.56113925, + "2037": 31798251.323750917, + "2038": 31653331.29896149, + "2039": 31491527.731380336, + "2040": 31300061.038001195, + "2041": 31061031.650037915, + "2042": 30802904.655536834, + "2043": 30536680.356893852, + "2044": 30290993.276223768, + "2045": 30059097.666274298, + "2046": 29835345.553218685, + "2047": 29622997.437714398, + "2048": 29430847.3869519, + "2049": 29253159.32434661, + "2050": 29088178.19379031 } }, "roof": { "stock": "NA", "energy": { - "2020": 10671651.556464322, - "2021": 10384771.731883738, - "2022": 12048261.007957896, - "2023": 9368151.45492053, - "2024": 9293786.841235349, - "2025": 11181355.196886571, - "2026": 11316207.201063005, - "2027": 11437707.805530502, - "2028": 11542205.662187297, - "2029": 11598196.900713636, - "2030": 11634455.220464747, - "2031": 11622573.077678028, - "2032": 11556190.638732614, - "2033": 11507901.844340688, - "2034": 11425490.922225682, - "2035": 11360421.091595698, - "2036": 11306619.045416145, - "2037": 11258691.495535875, - "2038": 11213120.327769484, - "2039": 11161175.910075547, - "2040": 11098631.669384649, - "2041": 11018432.726488782, - "2042": 10931526.343558641, - "2043": 10841273.806275971, - "2044": 10758706.47001419, - "2045": 10680855.003366185, - "2046": 10606065.029228492, - "2047": 10535084.833050773, - "2048": 10471716.390212411, - "2049": 10413284.053483834, - "2050": 10359487.894072354 + "2020": 10669410.732628299, + "2021": 10382562.784309788, + "2022": 12045799.05356942, + "2023": 9366226.407462854, + "2024": 9291797.76333902, + "2025": 11179027.963749202, + "2026": 11313863.337982481, + "2027": 11435350.490210328, + "2028": 11539836.60032941, + "2029": 11595824.32680873, + "2030": 11632082.41909565, + "2031": 11620209.257711321, + "2032": 11553845.06129457, + "2033": 11505574.42128131, + "2034": 11423186.349637022, + "2035": 11358137.258790111, + "2036": 11304354.721338581, + "2037": 11256446.08993802, + "2038": 11210893.551077956, + "2039": 11158968.427385211, + "2040": 11096445.463177549, + "2041": 11016269.858533189, + "2042": 10929388.004661461, + "2043": 10839159.99819559, + "2044": 10756616.151249561, + "2045": 10678787.09047241, + "2046": 10604018.916535899, + "2047": 10533059.765948111, + "2048": 10469711.365055028, + "2049": 10411297.93675048, + "2050": 10357519.99710365 } }, "ground": { "stock": "NA", "energy": { - "2020": 13166129.141536303, - "2021": 12838036.350593744, - "2022": 14800249.317496115, - "2023": 11515836.000185082, - "2024": 11496555.252189897, - "2025": 13775039.471649313, - "2026": 13930024.884460282, - "2027": 14068468.342309862, - "2028": 14187724.408269048, - "2029": 14248909.957451636, - "2030": 14286508.340743963, - "2031": 14265385.984931577, - "2032": 14178899.31868822, - "2033": 14111403.805608526, - "2034": 14004057.220782062, - "2035": 13916778.321478337, - "2036": 13842399.3748796, - "2037": 13774708.160586044, - "2038": 13709840.454860417, - "2039": 13637673.174727093, - "2040": 13552718.949904762, - "2041": 13447441.527666008, - "2042": 13334195.511598911, - "2043": 13217373.448806906, - "2044": 13109571.770891203, - "2045": 13007667.175299453, - "2046": 12909522.142636057, - "2047": 12816049.114060417, - "2048": 12731423.251054788, - "2049": 12652901.103769151, - "2050": 12579933.802389573 + "2020": 13168694.730367398, + "2021": 12840518.278517582, + "2022": 14803149.091613479, + "2023": 11518075.877515921, + "2024": 11498767.3816546, + "2025": 13777721.1136326, + "2026": 13932739.78090536, + "2027": 14071213.134235559, + "2028": 14190494.33554846, + "2029": 14251693.062262239, + "2030": 14289299.87377212, + "2031": 14268174.559326082, + "2032": 14181671.85206716, + "2033": 14114165.56368856, + "2034": 14006799.384344138, + "2035": 13919505.315933678, + "2036": 13845114.039076598, + "2037": 13777412.01443724, + "2038": 13712534.156143539, + "2039": 13640355.175260961, + "2040": 13555386.669381179, + "2041": 13450090.699692478, + "2042": 13336824.53755632, + "2043": 13219981.49364602, + "2044": 13112160.7252551, + "2045": 13010238.135439217, + "2046": 12912075.89055994, + "2047": 12818586.48826682, + "2048": 12733946.152736159, + "2049": 12655410.69562068, + "2050": 12582431.177236602 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 69788173.47101085, - "2021": 68203928.23886788, - "2022": 78876254.54215994, - "2023": 61001554.51867667, - "2024": 60893482.26867399, - "2025": 73129744.03880696, - "2026": 73945921.09011742, - "2027": 74679244.61303174, - "2028": 75319946.03660116, - "2029": 75651886.76576926, - "2030": 75851511.26024385, - "2031": 75730102.8769525, - "2032": 75251169.62945248, - "2033": 74851410.74808392, - "2034": 74256580.82792139, - "2035": 73774207.10147257, - "2036": 73365129.65204434, - "2037": 72996818.98298112, - "2038": 72646040.15603697, - "2039": 72258265.90036792, - "2040": 71803382.88542296, - "2041": 71236766.2559563, - "2042": 70625749.75425318, - "2043": 69996397.19677989, - "2044": 69413780.02331997, - "2045": 68862759.65716603, - "2046": 68332864.04974385, - "2047": 67827979.56161061, - "2048": 67370837.31539944, - "2049": 66948791.74927485, - "2050": 66555584.69165525 + "2020": 69787797.38583839, + "2021": 68203490.61839691, + "2022": 78875869.2898191, + "2023": 61001142.09259555, + "2024": 60892982.16319736, + "2025": 73129307.89832957, + "2026": 73945479.59892741, + "2027": 74678800.71124035, + "2028": 75319497.76276654, + "2029": 75651432.73540771, + "2030": 75851051.44092727, + "2031": 75729637.02344202, + "2032": 75250696.79168025, + "2033": 74850934.91828732, + "2034": 74256100.27366035, + "2035": 73773724.19952427, + "2036": 73364645.9528865, + "2037": 72996335.72202192, + "2038": 72645559.14325964, + "2039": 72257786.71313582, + "2040": 71802906.25676055, + "2041": 71236291.82329552, + "2042": 70625278.4406108, + "2043": 69995928.18972746, + "2044": 69413313.78086723, + "2045": 68862295.79848963, + "2046": 68332402.97970773, + "2047": 67827520.67337811, + "2048": 67370380.91099904, + "2049": 66948337.16107707, + "2050": 66555132.28378749 } }, "people gain": { @@ -121819,37 +121819,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -11979534.342974463, - "2021": -11778648.39524602, - "2022": -13552191.949487938, - "2023": -10781397.921118585, - "2024": -10716570.126280088, - "2025": -12666604.201400151, - "2026": -12834291.944212744, - "2027": -12985175.734950554, - "2028": -13120184.056810994, - "2029": -13202164.79193336, - "2030": -13262111.378625965, - "2031": -13268001.912692206, - "2032": -13212655.224628326, - "2033": -13174548.993830904, - "2034": -13099746.419819783, - "2035": -13041615.624935625, - "2036": -12994905.308224624, - "2037": -12953199.44792719, - "2038": -12911580.97844307, - "2039": -12862381.108375583, - "2040": -12800493.49205463, - "2041": -12717639.201304536, - "2042": -12625929.878576297, - "2043": -12530649.790929642, - "2044": -12443817.23527945, - "2045": -12362634.94433276, - "2046": -12283964.598657614, - "2047": -12210539.171485119, - "2048": -12145514.414701274, - "2049": -12086588.152882708, - "2050": -12032659.601368258 + "2020": -11978290.65638462, + "2021": -11777440.860715112, + "2022": -13550754.81524224, + "2023": -10780390.54040764, + "2024": -10715578.08665374, + "2025": -12665327.10727346, + "2026": -12833009.07251352, + "2027": -12983886.26956614, + "2028": -13118888.96378027, + "2029": -13200870.633203302, + "2030": -13260821.298896858, + "2031": -13266723.749564199, + "2032": -13211397.40228638, + "2033": -13173311.706524722, + "2034": -13098531.760611491, + "2035": -13040419.812954541, + "2036": -12993725.82205314, + "2037": -12952034.394811518, + "2038": -12910428.52991541, + "2039": -12861241.84149928, + "2040": -12799368.06969553, + "2041": -12716529.799962783, + "2042": -12624836.849140702, + "2043": -12529573.684913069, + "2044": -12442757.137780111, + "2045": -12361590.327572512, + "2046": -12282934.63885717, + "2047": -12209523.70616771, + "2048": -12144512.4892208, + "2049": -12085599.16713754, + "2050": -12031682.83408146 } } }, @@ -122065,217 +122065,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 60018.06917782977, - "2021": 58747.73401211788, - "2022": 61235.264352983046, - "2023": 55220.200372663305, - "2024": 55432.77050732747, - "2025": 59828.77221339084, - "2026": 60316.80803664955, - "2027": 60603.23572522015, - "2028": 60778.882006763524, - "2029": 60900.67007749334, - "2030": 60988.318380094584, - "2031": 60989.159858358646, - "2032": 60860.035329502265, - "2033": 60623.5853828627, - "2034": 60409.62458458312, - "2035": 60237.002813872605, - "2036": 60107.00347316597, - "2037": 59988.042280408095, - "2038": 59870.05281083248, - "2039": 59733.17549162179, - "2040": 59548.821835535295, - "2041": 59301.488143513336, - "2042": 59022.119305004024, - "2043": 58720.74336205607, - "2044": 58439.58997266948, - "2045": 58173.3225892073, - "2046": 57894.01824809354, - "2047": 57614.48204703624, - "2048": 57372.56151889625, - "2049": 57156.31343677883, - "2050": 56948.17451534846 + "2020": 60021.08271391, + "2021": 58750.6342855, + "2022": 61238.16412621999, + "2023": 55222.96484086001, + "2024": 55435.58353331, + "2025": 59831.726504820006, + "2026": 60319.78038062, + "2027": 60606.21480907, + "2028": 60781.858316030004, + "2029": 60903.6464555, + "2030": 60991.29699510001, + "2031": 60992.14200748, + "2032": 60863.021425360006, + "2033": 60626.5725222, + "2034": 60412.61055239, + "2035": 60239.98575439999, + "2036": 60109.98212066, + "2037": 59991.01427693999, + "2038": 59873.01653136, + "2039": 59736.129218359994, + "2040": 59551.763235479986, + "2041": 59304.4164619, + "2042": 59025.03431152, + "2043": 58723.64391617999, + "2044": 58442.47712093999, + "2045": 58176.19686017001, + "2046": 57896.87864627001, + "2047": 57617.32818952, + "2048": 57375.394215600005, + "2049": 57159.13249419, + "2050": 56950.98045972 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -31312.543144549116, - "2021": -30690.723541928346, - "2022": -31919.478069281227, - "2023": -28947.179613398206, - "2024": -29008.35665086649, - "2025": -31197.142717889816, - "2026": -31448.001032497814, - "2027": -31593.039225581077, - "2028": -31679.918664732, - "2029": -31740.614075629674, - "2030": -31783.992220930755, - "2031": -31782.105730132374, - "2032": -31712.792686987374, - "2033": -31587.983148998443, - "2034": -31474.220756252987, - "2035": -31381.32939891162, - "2036": -31310.919259273156, - "2037": -31245.950363960892, - "2038": -31181.126733565558, - "2039": -31106.176164823708, - "2040": -31006.546659838805, - "2041": -30874.43486115192, - "2042": -30725.550698064093, - "2043": -30565.422851247265, - "2044": -30415.90202007994, - "2045": -30274.40533714154, - "2046": -30125.854907562185, - "2047": -29977.317581644562, - "2048": -29848.142212911436, - "2049": -29732.320346243345, - "2050": -29620.484541860944 + "2020": -31323.40755394, + "2021": -30701.369491750003, + "2022": -31930.463620190003, + "2023": -28957.170938569998, + "2024": -29018.47758722, + "2025": -31207.96524719, + "2026": -31458.906623560004, + "2027": -31603.98952964, + "2028": -31690.895320879994, + "2029": -31751.61197481, + "2030": -31795.00766224, + "2031": -31793.127584840004, + "2032": -31723.803736079997, + "2033": -31598.966704929997, + "2034": -31485.177195210003, + "2035": -31392.262267229995, + "2036": -31321.832800890003, + "2037": -31256.844245259996, + "2038": -31191.999765820005, + "2039": -31117.02532092, + "2040": -31017.363331219996, + "2041": -30885.20997142, + "2042": -30736.278643109996, + "2043": -30576.10031894, + "2044": -30426.531987059992, + "2045": -30284.99051978, + "2046": -30136.39276706, + "2047": -29987.80810253, + "2048": -29858.59076449, + "2049": -29742.73096095, + "2050": -29630.8583642 } }, "wall": { "stock": "NA", "energy": { - "2020": 84608.6485681443, - "2021": 82855.99153043999, - "2022": 85989.2317508646, - "2023": 77686.42816104834, - "2024": 78277.14715437296, - "2025": 84282.56966233386, - "2026": 84933.82656085823, - "2027": 85300.97802961129, - "2028": 85519.15958898433, - "2029": 85679.58509583722, - "2030": 85798.75698778055, - "2031": 85802.61462026044, - "2032": 85635.96681860018, - "2033": 85322.88763458098, - "2034": 85030.09016036335, - "2035": 84786.00300359944, - "2036": 84593.27770307493, - "2037": 84409.81915953818, - "2038": 84225.83206721401, - "2039": 84015.60001102807, - "2040": 83739.09043576525, - "2041": 83380.52029732382, - "2042": 82978.48414111791, - "2043": 82546.64059190525, - "2044": 82141.790917763, - "2045": 81758.0407847032, - "2046": 81355.90654702342, - "2047": 80952.94933524841, - "2048": 80598.97885137629, - "2049": 80279.10909574304, - "2050": 79970.45550895162 + "2020": 84608.13414086, + "2021": 82855.46782487001, + "2022": 85988.88032942999, + "2023": 77685.92331364001, + "2024": 78276.53994595999, + "2025": 84282.08126954999, + "2026": 84933.34415608001, + "2027": 85300.50461056, + "2028": 85518.69442619, + "2029": 85679.12118569, + "2030": 85798.29035475, + "2031": 85802.14009947, + "2032": 85635.47722014999, + "2033": 85322.38062951999, + "2034": 85029.57103353, + "2035": 84785.47716808999, + "2036": 84592.74944931999, + "2037": 84409.29226484, + "2038": 84225.30863008, + "2039": 84015.08038694001, + "2040": 83738.57517302998, + "2041": 83380.00653297, + "2042": 82977.97163943, + "2043": 82546.12876783001, + "2044": 82141.28036138, + "2045": 81757.53127708999, + "2046": 81355.39857622, + "2047": 80952.44311962002, + "2048": 80598.47604998, + "2049": 80278.61051218, + "2050": 79969.96153966 } }, "roof": { "stock": "NA", "energy": { - "2020": 28323.134921072364, - "2021": 27685.341553622024, - "2022": 28896.65412995081, - "2023": 26003.111710826997, - "2024": 26114.756591769816, - "2025": 28241.18829243254, - "2026": 28477.285977226835, - "2027": 28618.666641540083, - "2028": 28706.7395915288, - "2029": 28767.609038654187, - "2030": 28812.72683061158, - "2031": 28817.874623965985, - "2032": 28762.27490847684, - "2033": 28655.846195609152, - "2034": 28560.416613042365, - "2035": 28484.456328001957, - "2036": 28428.217990246798, - "2037": 28376.89784645091, - "2038": 28325.72968661145, - "2039": 28265.461790499114, - "2040": 28182.460343956118, - "2041": 28069.604008227114, - "2042": 27941.660632044524, - "2043": 27803.174507496755, - "2044": 27674.2653131102, - "2045": 27552.17026922513, - "2046": 27423.934217221176, - "2047": 27295.382406327866, - "2048": 27184.81965645373, - "2049": 27086.277940559336, - "2050": 26991.62276469693 + "2020": 28314.65022108, + "2021": 27677.023506930003, + "2022": 28888.11939424, + "2023": 25995.388621610004, + "2024": 26106.870826669998, + "2025": 28232.738016140007, + "2026": 28468.777636389997, + "2027": 28610.1279737, + "2028": 28698.18214, + "2029": 28759.034430789998, + "2030": 28804.137032079994, + "2031": 28809.279002149997, + "2032": 28753.686790090003, + "2033": 28647.27911685, + "2034": 28551.872020480005, + "2035": 28475.93239648, + "2036": 28419.712433910005, + "2037": 28368.411909259998, + "2038": 28317.2642165, + "2039": 28257.019322379998, + "2040": 28174.04768964, + "2041": 28061.227420149997, + "2042": 27933.324338349998, + "2043": 27794.881013449998, + "2044": 27666.01254762, + "2045": 27543.956115790003, + "2046": 27415.7605087, + "2047": 27287.249494879998, + "2048": 27176.723792150002, + "2049": 27078.21612253, + "2050": 26983.594091929997 } }, "ground": { "stock": "NA", "energy": { - "2020": 36639.07090222601, - "2021": 35829.23630823874, - "2022": 37253.02515912801, - "2023": 33533.96358462134, - "2024": 33820.95946345082, - "2025": 36514.289736443425, - "2026": 36803.821550014574, - "2027": 36970.989608314536, - "2028": 37073.03238127074, - "2029": 37147.37314835769, - "2030": 37203.89950296692, - "2031": 37211.34294477189, - "2032": 37145.24256435321, - "2033": 37015.32207951723, - "2034": 36894.888711045, - "2035": 36795.84587133829, - "2036": 36718.62125266513, - "2037": 36645.31159920005, - "2038": 36571.63776908776, - "2039": 36486.570350289476, - "2040": 36372.42717184754, - "2041": 36222.419285960685, - "2042": 36053.56520100055, - "2043": 35871.583852709686, - "2044": 35701.27639770058, - "2045": 35539.80927835343, - "2046": 35370.49856404279, - "2047": 35200.59435165612, - "2048": 35052.25213662902, - "2049": 34918.66114721534, - "2050": 34790.05778011291 + "2020": 36645.927716599996, + "2021": 35835.92083734, + "2022": 37260.050772580005, + "2023": 33540.24368714, + "2024": 33827.25815808, + "2025": 36521.14096882001, + "2026": 36810.73652579999, + "2027": 36977.94550304, + "2028": 37080.01570828, + "2029": 37154.37482494, + "2030": 37210.91542024, + "2031": 37218.36365300001, + "2032": 37152.25296332, + "2033": 37022.30950841999, + "2034": 36901.85681098001, + "2035": 36802.79985746, + "2036": 36725.566196219996, + "2037": 36652.2488826, + "2038": 36578.56729572, + "2039": 36493.48984504001, + "2040": 36379.330840400005, + "2041": 36229.29936796, + "2042": 36060.4178017, + "2043": 35878.40631832, + "2044": 35708.071082680006, + "2045": 35546.57773244, + "2046": 35377.239288879995, + "2047": 35207.30721609999, + "2048": 35058.9418591, + "2049": 34925.33082141999, + "2050": 34796.70831739999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 179330.501377392, - "2021": 175480.0284697044, - "2022": 183004.21606305646, - "2023": 164042.14609181404, - "2024": 165297.14004726557, - "2025": 178881.74486938567, - "2026": 180321.0091954267, - "2027": 181164.07487095328, - "2028": 181696.98098042753, - "2029": 182073.09334955434, - "2030": 182346.69457509875, - "2031": 182359.68331914418, - "2032": 181986.50828644185, - "2033": 181291.7773630179, - "2034": 180658.53456222583, - "2035": 180146.59269498347, - "2036": 179755.0235489954, - "2037": 179394.59632312166, - "2038": 179039.49417951293, - "2039": 178631.3037583612, - "2040": 178081.48928542796, - "2041": 177346.14621025507, - "2042": 176514.97043487255, - "2043": 175618.48194055256, - "2044": 174779.79787307192, - "2045": 173984.86912772444, - "2046": 173152.95220707168, - "2047": 172319.60682146, - "2048": 171596.40485555524, - "2049": 170950.26123239278, - "2050": 170329.0322716659 + "2020": 179325.27467058, + "2021": 175474.89612767, + "2022": 182998.94437663, + "2023": 164037.36191494, + "2024": 165292.21062156, + "2025": 178876.50922175002, + "2026": 180315.7292428, + "2027": 181158.77039115998, + "2028": 181691.65803460995, + "2029": 182067.75422045, + "2030": 182341.33985129002, + "2031": 182354.31486004998, + "2032": 181981.13019361004, + "2033": 181286.39598109998, + "2034": 180653.15150041, + "2035": 180141.20878836996, + "2036": 179749.63915173995, + "2037": 179389.21315251998, + "2038": 179034.11399228, + "2039": 178625.92750034, + "2040": 178076.12154109, + "2041": 177340.79022338995, + "2042": 176509.62946935, + "2043": 175613.15697961004, + "2044": 174774.48824226, + "2045": 173979.57352782998, + "2046": 173147.67197814, + "2047": 172314.34192296, + "2048": 171591.15352152, + "2049": 170945.02144719998, + "2050": 170323.80395082 } }, "people gain": { @@ -122317,37 +122317,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -35757.13230211534, - "2021": -35156.03243219471, - "2022": -36399.17078670168, - "2023": -33412.90120757582, - "2024": -33340.57851332014, - "2025": -35596.40765609652, - "2026": -35876.812987678066, - "2027": -36036.695150058214, - "2028": -36130.56118424294, - "2029": -36197.59213426712, - "2030": -36245.93105562164, - "2031": -36241.10213636873, - "2032": -36158.321520386984, - "2033": -36012.171406589536, - "2034": -35877.297575006705, - "2035": -35765.03331288412, - "2036": -35679.700208875074, - "2037": -35599.79604475803, - "2038": -35519.17077969303, - "2039": -35425.95023697591, - "2040": -35304.32241269338, - "2041": -35146.122584128105, - "2042": -34968.13551597545, - "2043": -34777.94150347307, - "2044": -34599.98885423524, - "2045": -34431.87831207197, - "2046": -34255.090775890436, - "2047": -34078.4329800841, - "2048": -33923.56770599912, - "2049": -33784.21130644599, - "2050": -33648.61859891489 + "2020": -35757.29283436, + "2021": -35156.15971556999, + "2022": -36399.31128239, + "2023": -33413.081848949994, + "2024": -33340.777727459994, + "2025": -35596.586070749996, + "2026": -35877.00564493999, + "2027": -36036.899354099995, + "2028": -36130.77520002, + "2029": -36197.81375475, + "2030": -36246.1618036, + "2031": -36241.346870019996, + "2032": -36158.58487354, + "2033": -36012.45499907, + "2034": -35877.60075515, + "2035": -35765.35384667, + "2036": -35680.036138229996, + "2037": -35600.14587554, + "2038": -35519.532709139996, + "2039": -35426.32424568, + "2040": -35304.7076395, + "2041": -35146.519580759996, + "2042": -34968.54376665, + "2043": -34778.361350959996, + "2044": -34600.41997842, + "2045": -34432.3205747, + "2046": -34255.5438028, + "2047": -34078.896749930005, + "2048": -33924.04200943, + "2049": -33784.696048590005, + "2050": -33649.11336406 } } }, @@ -122427,217 +122427,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -32656.01225133723, - "2021": -32682.315353666636, - "2022": -33438.64715948488, - "2023": -28195.457465735144, - "2024": -37245.991084259134, - "2025": -34376.35843954181, - "2026": -34857.51477258862, - "2027": -35227.04217965934, - "2028": -35510.10255646467, - "2029": -35719.65312305557, - "2030": -35912.678609436465, - "2031": -36005.16573499394, - "2032": -36004.793990784885, - "2033": -35976.16693986904, - "2034": -35957.36360662965, - "2035": -36040.52952886609, - "2036": -36191.988326855964, - "2037": -36413.7132389387, - "2038": -36662.2827245909, - "2039": -36952.04617478096, - "2040": -37214.26305757313, - "2041": -37463.67236059236, - "2042": -37670.82085080628, - "2043": -37866.22080491039, - "2044": -38081.29561598921, - "2045": -38265.8417476098, - "2046": -38437.02759001184, - "2047": -38635.05369013576, - "2048": -38829.891842829864, - "2049": -39021.363394415624, - "2050": -39260.301452139465 + "2020": -32635.307581859997, + "2021": -32662.526149420002, + "2022": -33418.80118658001, + "2023": -28178.730060539998, + "2024": -37224.25123144, + "2025": -34356.2883975, + "2026": -34837.176354999996, + "2027": -35206.5091493, + "2028": -35489.42612372, + "2029": -35698.87591922, + "2030": -35891.815769500005, + "2031": -35984.26910456001, + "2032": -35983.91109362, + "2033": -35955.31540766, + "2034": -35936.54202722, + "2035": -36019.67353384, + "2036": -36171.0652604, + "2037": -36392.67872132, + "2038": -36641.12243152001, + "2039": -36930.73998246, + "2040": -37192.822722879995, + "2041": -37442.10442404001, + "2042": -37649.14798738, + "2043": -37844.44374684, + "2044": -38059.40496106, + "2045": -38243.850300100006, + "2046": -38414.94436906, + "2047": -38612.866706780005, + "2048": -38807.597658959996, + "2049": -38998.96808726, + "2050": -39237.77646598 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 199039.0639307229, - "2021": 195957.6397197628, - "2022": 198723.2997282366, - "2023": 169087.89908747512, - "2024": 220706.34056082132, - "2025": 203510.52501164563, - "2026": 206276.30964277644, - "2027": 208344.03806305878, - "2028": 209857.9687932166, - "2029": 210933.92242918353, - "2030": 211899.9280927149, - "2031": 212311.16891913884, - "2032": 212225.3092015615, - "2033": 211973.02817560587, - "2034": 211770.89250400488, - "2035": 212181.01309331757, - "2036": 212964.8190272348, - "2037": 214173.7138780473, - "2038": 215534.9042854558, - "2039": 217128.57954823333, - "2040": 218568.4397567883, - "2041": 219950.38606009114, - "2042": 221089.92417909222, - "2043": 222173.13717197214, - "2044": 223370.6212706181, - "2045": 224401.45157353603, - "2046": 225344.1134745194, - "2047": 226437.32479952666, - "2048": 227529.66006003463, - "2049": 228593.7116644279, - "2050": 229934.82138581478 + "2020": 199017.53145894, + "2021": 195937.28972652002, + "2022": 198703.00221792, + "2023": 169070.72543395, + "2024": 220684.02866974997, + "2025": 203490.21861858, + "2026": 206255.72750348, + "2027": 208323.25522012002, + "2028": 209837.04823882, + "2029": 210912.91298006, + "2030": 211878.84408588, + "2031": 212290.06426956, + "2032": 212204.23002637998, + "2033": 211951.98921914003, + "2034": 211749.8949663, + "2035": 212159.98894362999, + "2036": 212943.737182, + "2037": 214152.52669767, + "2038": 215513.59968831, + "2039": 217107.13648916, + "2040": 218546.87495460003, + "2041": 219928.70393028003, + "2042": 221068.1484457, + "2043": 222151.27141291, + "2044": 223348.65271936997, + "2045": 224379.39672403998, + "2046": 225321.98262383, + "2047": 226415.10207618, + "2048": 227507.34508613, + "2049": 228571.30878758003, + "2050": 229912.30112363998 } }, "wall": { "stock": "NA", "energy": { - "2020": 19680.283232939346, - "2021": 18720.44423571505, - "2022": 18554.341017990453, - "2023": 16195.07271418302, - "2024": 20571.145813154162, - "2025": 18767.897300496894, - "2026": 19006.988290969675, - "2027": 19174.586898060126, - "2028": 19274.077933763936, - "2029": 19328.818932767295, - "2030": 19372.81803439757, - "2031": 19373.021712122456, - "2032": 19338.826777986695, - "2033": 19291.19724668638, - "2034": 19247.206897078966, - "2035": 19260.735512748175, - "2036": 19302.48029304665, - "2037": 19386.145516504293, - "2038": 19480.546267754366, - "2039": 19594.719611146902, - "2040": 19693.38325553298, - "2041": 19791.516663286606, - "2042": 19869.91390361645, - "2043": 19942.83768714738, - "2044": 20027.723514252877, - "2045": 20097.2461304028, - "2046": 20156.31701369877, - "2047": 20229.672093605208, - "2048": 20304.329201803637, - "2049": 20377.354097830594, - "2050": 20473.876828516884 + "2020": 19700.180442740002, + "2021": 18739.02492548, + "2022": 18572.92179654, + "2023": 16210.875193609998, + "2024": 20591.46997787, + "2025": 18786.38304986, + "2026": 19025.7233691, + "2027": 19193.499526699998, + "2028": 19293.106604599994, + "2029": 19347.917904519996, + "2030": 19391.97549132, + "2031": 19392.19064436, + "2032": 19357.967936279998, + "2033": 19310.299725459998, + "2034": 19266.26869826, + "2035": 19279.81684259, + "2036": 19321.608839059998, + "2037": 19405.364947829996, + "2038": 19499.86537345, + "2039": 19614.157620979997, + "2040": 19712.924235360002, + "2041": 19811.156824019996, + "2042": 19889.633118119997, + "2043": 19962.63218881, + "2044": 20047.604866529997, + "2045": 20117.198355779994, + "2046": 20176.33076187, + "2047": 20249.7613373, + "2048": 20324.493819589996, + "2049": 20397.591404119998, + "2050": 20494.2125931 } }, "roof": { "stock": "NA", "energy": { - "2020": 48439.99143267346, - "2021": 47599.39938628742, - "2022": 48086.987345882306, - "2023": 41158.474652023, - "2024": 53470.68990279257, - "2025": 49253.794159324854, - "2026": 49914.27866897987, - "2027": 50404.018771815674, - "2028": 50752.110286398914, - "2029": 50992.880907909974, - "2030": 51207.612301195586, - "2031": 51291.31652043695, - "2032": 51259.37991351122, - "2033": 51187.24765265679, - "2034": 51129.030816439736, - "2035": 51217.59214626635, - "2036": 51395.00725637793, - "2037": 51675.42390907526, - "2038": 51991.70776257369, - "2039": 52363.820454636145, - "2040": 52698.27638299439, - "2041": 53020.8950686106, - "2042": 53286.569916542954, - "2043": 53537.65786277011, - "2044": 53816.87668865737, - "2045": 54055.62918177502, - "2046": 54272.17559334465, - "2047": 54525.228899892994, - "2048": 54778.65353275663, - "2049": 55026.474717819074, - "2050": 55339.417344971705 + "2020": 48423.67992393, + "2021": 47584.21592516, + "2022": 48071.389191760005, + "2023": 41145.14987867, + "2024": 53453.50270214999, + "2025": 49238.3765346, + "2026": 49898.63774538, + "2027": 50388.214106670006, + "2028": 50736.199638059996, + "2029": 50976.90581408, + "2030": 51191.579175529994, + "2031": 51275.267820880006, + "2032": 51243.34600832, + "2033": 51171.23062123999, + "2034": 51113.03845531001, + "2035": 51201.57155844999, + "2036": 51378.93469896, + "2037": 51659.26200463, + "2038": 51975.45007859, + "2039": 52347.44721421, + "2040": 52681.80772127, + "2041": 53004.33184271999, + "2042": 53269.93516996001, + "2043": 53520.95873225, + "2044": 53800.09927251, + "2045": 54038.79227472, + "2046": 54255.28756343999, + "2047": 54508.27235572, + "2048": 54761.634427720004, + "2049": 55009.394252750004, + "2050": 55322.250421189994 } }, "ground": { "stock": "NA", "energy": { - "2020": -574.1836129956653, - "2021": -2089.270040191153, - "2022": -2549.6168136213723, - "2023": -1801.875862253184, - "2024": -3272.779013671856, - "2025": -3299.8179016422855, - "2026": -3361.090194236103, - "2027": -3427.3747980778776, - "2028": -3508.464657355684, - "2029": -3590.698298299972, - "2030": -3671.5482376706923, - "2031": -3732.336184482942, - "2032": -3769.3886795713233, - "2033": -3796.5130443168705, - "2034": -3830.618239755652, - "2035": -3873.6746535948305, - "2036": -3932.394086190705, - "2037": -3992.3646795210107, - "2038": -4063.751033917443, - "2039": -4141.777826522327, - "2040": -4219.433604095489, - "2041": -4292.057200278098, - "2042": -4354.710880844479, - "2043": -4415.5639788343415, - "2044": -4477.38232028122, - "2045": -4537.5720696928765, - "2046": -4598.622461422427, - "2047": -4663.413387043278, - "2048": -4727.033879329252, - "2049": -4788.109765534456, - "2050": -4856.554580094218 + "2020": -554.5034192599994, + "2021": -2070.4120596099997, + "2022": -2530.5632571100004, + "2023": -1785.7364585799999, + "2024": -3251.7395861699997, + "2025": -3280.5945793699993, + "2026": -3341.60161928, + "2027": -3407.6900379199997, + "2028": -3488.6394632400006, + "2029": -3570.7766725099996, + "2030": -3651.54256196, + "2031": -3712.2986585599992, + "2032": -3749.363479869999, + "2033": -3776.51353489, + "2034": -3810.64570056, + "2035": -3853.665385229999, + "2036": -3912.3166270399993, + "2037": -3972.17562691, + "2038": -4043.43711333, + "2039": -4121.31753344, + "2040": -4198.84315937, + "2041": -4271.340710900002, + "2042": -4333.89365871, + "2043": -4394.650067889998, + "2044": -4456.359366799999, + "2045": -4516.456139109999, + "2046": -4577.422937269999, + "2047": -4642.114381609998, + "2048": -4705.6359924, + "2049": -4766.617611619999, + "2050": -4834.93901742 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -47399.28947292764, - "2021": -48064.29962405549, - "2022": -49441.59001752633, - "2023": -41419.306780709325, - "2024": -55175.608163856305, - "2025": -51152.28360376956, - "2026": -51876.32732175497, - "2027": -52440.80861851746, - "2028": -52894.27017301023, - "2029": -53244.922394160036, - "2030": -53569.10417740584, - "2031": -53739.30389597431, - "2032": -53764.22868230778, - "2033": -53742.87842523651, - "2034": -53736.88063698155, - "2035": -53884.30289469019, - "2036": -54136.907662505975, - "2037": -54491.43524567083, - "2038": -54891.64632451885, - "2039": -55353.9251376286, - "2040": -55778.480979921726, - "2041": -56181.526277728306, - "2042": -56517.08763871409, - "2043": -56837.594318679825, - "2044": -57185.81749230544, - "2045": -57491.478644903174, - "2046": -57778.442990425276, - "2047": -58104.68596716598, - "2048": -58427.42695987257, - "2049": -58741.30650381287, - "2050": -59129.11841662753 + "2020": -47406.62954008, + "2021": -48070.83964321, + "2022": -49448.35019709001, + "2023": -41424.74664872001, + "2024": -55182.82044945, + "2025": -51158.79511417, + "2026": -51882.93980642001, + "2027": -52447.49560676001, + "2028": -52901.0169611, + "2029": -53251.71317905, + "2030": -53575.93252794001, + "2031": -53746.15047732, + "2032": -53771.077738730004, + "2033": -53749.728353410006, + "2034": -53743.72315246, + "2035": -53891.16557819, + "2036": -54143.79885578, + "2037": -54498.372483750005, + "2038": -54898.633340270004, + "2039": -55360.96905072, + "2040": -55785.57562707001, + "2041": -56188.66919208, + "2042": -56524.266964329996, + "2043": -56844.811287510005, + "2044": -57193.07672972, + "2045": -57498.77477561, + "2046": -57785.772847730004, + "2047": -58112.05557193, + "2048": -58434.83542812, + "2049": -58748.74929642001, + "2050": -59136.6097167 } }, "people gain": { @@ -122679,37 +122679,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 372589.0012409248, - "2021": 366676.12317614787, - "2022": 371785.46719852317, - "2023": 316141.0191550166, - "2024": 412598.8459850192, - "2025": 380876.70337348623, - "2026": 386042.3530858537, - "2027": 389898.45036332007, - "2028": 392737.644173451, - "2029": 394766.4676456547, - "2030": 396583.4416962049, - "2031": 397366.959463753, - "2032": 397219.7371596045, - "2033": 396754.83643447334, - "2034": 396383.8351658432, - "2035": 397159.85112481896, - "2036": 398633.52029889316, - "2037": 400901.1432605036, - "2038": 403457.9089672433, - "2039": 406446.3402249154, - "2040": 409156.9626462746, - "2041": 411756.3226466103, - "2042": 413902.50427111314, - "2043": 415952.10338053486, - "2044": 418209.67965504737, - "2045": 420164.3244764919, - "2046": 421954.8694602967, - "2047": 424019.92315132014, - "2048": 426091.3314874368, - "2049": 428103.0674836854, - "2050": 430634.68958955776 + "2020": 372582.89355513, + "2021": 366670.83773039, + "2022": 371779.74070132006, + "2023": 316136.33427525, + "2024": 412592.92730481003, + "2025": 380871.09974457, + "2026": 386036.66767579, + "2027": 389892.7107511, + "2028": 392731.85619341, + "2029": 394760.63980781997, + "2030": 396577.57976495, + "2031": 397361.07521324005, + "2032": 397213.83983645996, + "2033": 396748.92644020997, + "2034": 396377.92101444997, + "2035": 397153.91144819, + "2036": 398627.54808192997, + "2037": 400895.12546389, + "2038": 403451.84145632, + "2039": 406440.21696566, + "2040": 409150.78528825997, + "2041": 411750.09375869, + "2042": 413896.2347788, + "2043": 415945.78912876, + "2044": 418203.31929148, + "2045": 420157.9197560399, + "2046": 421948.4225005, + "2047": 424013.43210645, + "2048": 426084.79449234006, + "2049": 428096.49069116, + "2050": 430628.06038175995 } } }, @@ -123065,217 +123065,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1504403.1037067806, - "2021": 1471099.6549137924, - "2022": 1567427.6539005819, - "2023": 1261815.119191455, - "2024": 1302114.5860184485, - "2025": 1498198.487939214, - "2026": 1497435.6670747052, - "2027": 1483566.3227463362, - "2028": 1462362.0664572883, - "2029": 1438576.7021983971, - "2030": 1414475.0819622625, - "2031": 1394724.9539641482, - "2032": 1378330.8093509194, - "2033": 1364797.323382648, - "2034": 1347951.7043748193, - "2035": 1330581.0928237, - "2036": 1313353.2104121412, - "2037": 1295976.2078717172, - "2038": 1278548.2569207805, - "2039": 1260932.8316142203, - "2040": 1242405.3899457383, - "2041": 1223573.0949240688, - "2042": 1205150.2120901837, - "2043": 1186601.4252856725, - "2044": 1168068.3981989908, - "2045": 1150283.7329818918, - "2046": 1132001.9383289167, - "2047": 1112877.0664891067, - "2048": 1094907.011086192, - "2049": 1078117.7113445883, - "2050": 1061020.27230635 + "2020": 1504404.1265804898, + "2021": 1471094.66697293, + "2022": 1567414.0578657198, + "2023": 1261813.90014884, + "2024": 1302114.4428927402, + "2025": 1498194.37010929, + "2026": 1497430.9076873597, + "2027": 1483561.12959199, + "2028": 1462356.42279324, + "2029": 1438570.59789764, + "2030": 1414468.5643638598, + "2031": 1394718.0177111803, + "2032": 1378323.46265949, + "2033": 1364789.95147844, + "2034": 1347943.98337076, + "2035": 1330573.0461446801, + "2036": 1313344.85723993, + "2037": 1295967.5225264402, + "2038": 1278539.2993853001, + "2039": 1260923.6209754902, + "2040": 1242395.9141611299, + "2041": 1223563.4067019697, + "2042": 1205140.3311217502, + "2043": 1186591.3199884999, + "2044": 1168058.13216435, + "2045": 1150273.3192999698, + "2046": 1131991.3605110398, + "2047": 1112866.3674385601, + "2048": 1094896.2006995496, + "2049": 1078106.75260785, + "2050": 1061009.2205147 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -784537.3058618628, - "2021": -767837.8109889767, - "2022": -817527.4255145337, - "2023": -658789.6513681595, - "2024": -680007.2396431884, - "2025": -781363.0429672181, - "2026": -780947.8419736243, - "2027": -773695.0605854819, - "2028": -762622.750901536, - "2029": -750214.0853403988, - "2030": -737642.172161692, - "2031": -727350.8144890137, - "2032": -718809.8990159658, - "2033": -711724.7988351033, - "2034": -702953.1377050617, - "2035": -693900.4463868209, - "2036": -684921.9183132658, - "2037": -675870.1391586153, - "2038": -666789.9336261955, - "2039": -657612.1793971265, - "2040": -647958.1475007408, - "2041": -638147.5320479429, - "2042": -628545.5605419531, - "2043": -618885.0498262901, - "2044": -609226.0623444893, - "2045": -599955.4104249667, - "2046": -590423.6377234113, - "2047": -580458.4282231089, - "2048": -571091.2576276987, - "2049": -562341.638953685, - "2050": -553423.8304350574 + "2020": -784858.4221788, + "2021": -768151.92375857, + "2022": -817857.3466411699, + "2023": -659059.62418542, + "2024": -680287.62546649, + "2025": -781681.22650199, + "2026": -781265.56999246, + "2027": -774009.6001536001, + "2028": -762932.56072367, + "2029": -750518.6500078301, + "2030": -737941.4415430499, + "2031": -727645.75499151, + "2032": -719101.22830952, + "2033": -712013.1107586899, + "2034": -703237.7805313702, + "2035": -694181.2939879599, + "2036": -685199.0053461001, + "2037": -676143.44302262, + "2038": -667059.4592217999, + "2039": -657877.89595394, + "2040": -648219.85094715, + "2041": -638405.18532941, + "2042": -628799.24064181, + "2043": -619134.74759901, + "2044": -609471.77735766, + "2045": -600197.2989993199, + "2046": -590661.5836772198, + "2047": -580692.2892363699, + "2048": -571321.2686713699, + "2049": -562568.0470497101, + "2050": -553646.5611429501 } }, "wall": { "stock": "NA", "energy": { - "2020": 2236702.1499848193, - "2021": 2184847.546136437, - "2022": 2316467.7581248037, - "2023": 1875395.926461376, - "2024": 1939081.2764158926, - "2025": 2222671.400602292, - "2026": 2220761.323752533, - "2027": 2199555.202324339, - "2028": 2167477.60662505, - "2029": 2131623.5864107795, - "2030": 2095348.4840620805, - "2031": 2065597.6998288885, - "2032": 2040840.627665887, - "2033": 2020469.0568750214, - "2034": 1995129.1869280264, - "2035": 1968998.506548986, - "2036": 1943094.6808768439, - "2037": 1916970.9176344236, - "2038": 1890827.0701273098, - "2039": 1864425.89368568, - "2040": 1836648.2375581185, - "2041": 1808486.1141430456, - "2042": 1780925.8235776902, - "2043": 1753192.4535161634, - "2044": 1725505.0996101638, - "2045": 1698930.8196336674, - "2046": 1671595.9851916193, - "2047": 1643086.8011433973, - "2048": 1616280.515693075, - "2049": 1591206.0531217833, - "2050": 1565685.219215577 + "2020": 2236669.46501498, + "2021": 2184817.5775947897, + "2022": 2316443.94219866, + "2023": 1875368.56971815, + "2024": 1939050.7249039297, + "2025": 2222642.4065556894, + "2026": 2220732.891881619, + "2027": 2199527.47038764, + "2028": 2167450.7118941303, + "2029": 2131597.55189836, + "2030": 2095323.27983333, + "2031": 2065573.19470156, + "2032": 2040816.7454800399, + "2033": 2020445.61340192, + "2034": 1995106.3130627803, + "2035": 1968976.2203456298, + "2036": 1943072.96779464, + "2037": 1916949.7809819402, + "2038": 1890806.4722327301, + "2039": 1864405.8222359302, + "2040": 1836628.72678992, + "2041": 1808467.12152812, + "2042": 1780907.3447266703, + "2043": 1753174.4835112998, + "2044": 1725487.61944812, + "2045": 1698913.8119582199, + "2046": 1671579.4772985303, + "2047": 1643070.75565805, + "2048": 1616264.9165183797, + "2049": 1591190.8930767998, + "2050": 1565670.4944516302 } }, "roof": { "stock": "NA", "energy": { - "2020": 676126.7617260653, - "2021": 659309.3977486419, - "2022": 701147.1353850326, - "2023": 566193.2833164348, - "2024": 584285.9278402523, - "2025": 672163.7124312482, - "2026": 671698.8965503313, - "2027": 665394.9286036486, - "2028": 655787.4905265477, - "2029": 645007.4410775984, - "2030": 634094.9516998067, - "2031": 625127.2788120506, - "2032": 617668.8443650599, - "2033": 611612.184298498, - "2034": 603960.4722341102, - "2035": 596083.3498616873, - "2036": 588274.870152719, - "2037": 580390.0428612183, - "2038": 572496.3332605411, - "2039": 564522.5036992386, - "2040": 556136.648895407, - "2041": 547623.4683164991, - "2042": 539301.8905935506, - "2043": 530911.2419767716, - "2044": 522546.72543493274, - "2045": 514522.8927166912, - "2046": 506273.3000243994, - "2047": 497649.1948094489, - "2048": 489549.46289563255, - "2049": 481970.78007108154, - "2050": 474271.417130469 + "2020": 675865.1072376298, + "2021": 659054.3652446601, + "2022": 700880.3003144598, + "2023": 565974.0692738298, + "2024": 584057.97476313, + "2025": 671905.13394879, + "2026": 671440.77813692, + "2027": 665139.4697944298, + "2028": 655535.94910717, + "2029": 644760.24037018, + "2030": 633852.1259842899, + "2031": 624888.0455937099, + "2032": 617432.61881409, + "2033": 611378.42477843, + "2034": 603729.7608140099, + "2035": 595855.78372643, + "2036": 588050.41868468, + "2037": 580168.72994823, + "2038": 572278.1450515299, + "2039": 564307.46345089, + "2040": 555924.9250152, + "2041": 547415.0840960799, + "2042": 539096.77961409, + "2043": 530709.4173979601, + "2044": 522348.17766100995, + "2045": 514327.4920253401, + "2046": 506081.14201526, + "2047": 497460.39154373005, + "2048": 489363.82041014003, + "2049": 481788.10169730004, + "2050": 474091.75425385 } }, "ground": { "stock": "NA", "energy": { - "2020": 940503.391743071, - "2021": 916896.4860577557, - "2022": 971139.6052212778, - "2023": 787514.4052549915, - "2024": 814255.9281835288, - "2025": 933564.1545418492, - "2026": 932659.7793181592, - "2027": 923687.0879040372, - "2028": 910136.0579410378, - "2029": 894983.3446936973, - "2030": 879661.3211348408, - "2031": 867070.0949699855, - "2032": 856579.2626236641, - "2033": 848042.4061625488, - "2034": 837313.5759514904, - "2035": 826263.5433059859, - "2036": 815312.8001424321, - "2037": 804260.3057003283, - "2038": 793212.100045126, - "2039": 782059.3262448519, - "2040": 770325.873287678, - "2041": 758438.5817155202, - "2042": 746812.2421273139, - "2043": 735100.5187008451, - "2044": 723426.3954157069, - "2045": 712224.5717869203, - "2046": 700701.5455540675, - "2047": 688686.8065523647, - "2048": 677393.9545412372, - "2049": 666820.5895689509, - "2050": 656076.9624019696 + "2020": 940647.4458959199, + "2021": 917036.4560908198, + "2022": 971288.5006748199, + "2023": 787634.7737844799, + "2024": 814380.00851526, + "2025": 933707.1782385801, + "2026": 932802.69754204, + "2027": 923828.66635824, + "2028": 910275.5901719399, + "2029": 895120.5731464601, + "2030": 879796.2186930999, + "2031": 867203.0706167, + "2032": 856710.6378663601, + "2033": 848172.51105954, + "2034": 837442.0389096201, + "2035": 826390.31994324, + "2036": 815437.905905, + "2037": 804383.7214893601, + "2038": 793333.82590496, + "2039": 782179.3458323601, + "2040": 770444.09864486, + "2041": 758554.98617778, + "2042": 746926.8688441, + "2043": 735213.3488832599, + "2044": 723537.4393732001, + "2045": 712333.9033994399, + "2046": 700809.11677144, + "2047": 688792.5359484601, + "2048": 677497.95601898, + "2049": 666922.9722448599, + "2050": 656177.7053208601 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4799904.228833127, - "2021": 4698393.632772887, - "2022": 5009163.55867568, - "2023": 4024873.7606429784, - "2024": 4155696.5121899964, - "2025": 4782978.821814828, - "2026": 4780787.289828059, - "2027": 4736640.526174328, - "2028": 4669132.684825467, - "2029": 4593437.958259584, - "2030": 4516702.631551421, - "2031": 4453882.982921449, - "2032": 4401763.080994087, - "2033": 4358408.73340874, - "2034": 4304828.022059707, - "2035": 4249550.965322574, - "2036": 4194714.511165555, - "2037": 4139429.61707576, - "2038": 4083954.313001818, - "2039": 4027872.536004835, - "2040": 3968877.5486522387, - "2041": 3908891.2449308108, - "2042": 3850189.9237459484, - "2043": 3791129.6832121373, - "2044": 3732064.0472373315, - "2045": 3675372.928674383, - "2046": 3617107.010100671, - "2047": 3556144.7392590474, - "2048": 3498852.0772383814, - "2049": 3445357.5497803334, - "2050": 3390828.999505552 + "2020": 4799699.6975309, + "2021": 4698192.21030995, + "2022": 5008953.8514472395, + "2023": 4024700.90845009, + "2024": 4155515.799725489, + "2025": 4782776.30922485, + "2026": 4780585.153477261, + "2027": 4736440.50088556, + "2028": 4668935.728539971, + "2029": 4593244.373254861, + "2030": 4516512.446533409, + "2031": 4453695.551054658, + "2032": 4401577.94594488, + "2033": 4358225.612620779, + "2034": 4304647.218222081, + "2035": 4249372.574895529, + "2036": 4194538.512989281, + "2037": 4139256.0125547796, + "2038": 4083783.1002832297, + "2039": 4027703.7310621897, + "2040": 3968711.2871060595, + "2041": 3908727.5397551395, + "2042": 3850028.73896763, + "2043": 3790971.00308496, + "2044": 3731907.88960808, + "2045": 3675219.1994436993, + "2046": 3616955.78765387, + "2047": 3555996.0942324507, + "2048": 3498705.8710005996, + "2049": 3445213.62012586, + "2050": 3390687.4134764303 } }, "people gain": { @@ -123317,37 +123317,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -880235.9149320006, - "2021": -863053.1663405381, - "2022": -917848.4007928419, - "2023": -740873.3027990747, - "2024": -765012.7219049309, - "2025": -876931.1371622124, - "2026": -876446.5081501635, - "2027": -868281.0365672082, - "2028": -855842.3497738546, - "2029": -841920.2450996587, - "2030": -827818.8091487193, - "2031": -816298.9555075086, - "2032": -806743.1409836514, - "2033": -798741.4845923511, - "2034": -788934.676143091, - "2035": -778796.5407761123, - "2036": -768740.6639364249, - "2037": -758611.7416848321, - "2038": -748445.5734293791, - "2039": -738169.6080516995, - "2040": -727357.5847384403, - "2041": -716373.8362820011, - "2042": -705612.8243927339, - "2043": -694801.7670653005, - "2044": -683976.7219526372, - "2045": -673583.2998685865, - "2046": -662893.3564762629, - "2047": -651728.5191302565, - "2048": -641225.9481268192, - "2049": -631421.431833053, - "2050": -621410.9654248606 + "2020": -880221.11345968, + "2021": -863037.60084107, + "2022": -917827.36303385, + "2023": -740861.1433523198, + "2024": -765001.4072098301, + "2025": -876914.4137777099, + "2026": -876429.5013906601, + "2027": -868263.9617, + "2028": -855825.29471409, + "2029": -841903.2499533099, + "2030": -827801.8966801099, + "2031": -816282.1063884898, + "2032": -806726.32375744, + "2033": -798724.73312983, + "2034": -788917.9970131901, + "2035": -778779.93366166, + "2036": -768724.13359656, + "2037": -758595.2917836801, + "2038": -748429.2234518599, + "2039": -738153.37045298, + "2040": -727341.45957009, + "2041": -716357.8542394299, + "2042": -705596.9769022502, + "2043": -694786.06224721, + "2044": -683961.1675289399, + "2045": -673567.8882925799, + "2046": -662878.0826021399, + "2047": -651713.4233934699, + "2048": -641211.01325151, + "2049": -631406.63641297, + "2050": -621396.31556733 } } }, @@ -123495,217 +123495,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 14294.626908765471, - "2021": 13747.562863727648, - "2022": 13558.911518800927, - "2023": 12340.25862792385, - "2024": 12614.163479187677, - "2025": 13349.506040407305, - "2026": 13300.541198575205, - "2027": 13162.470286708547, - "2028": 12974.440323023353, - "2029": 12773.858458259372, - "2030": 12573.525145992, - "2031": 12400.905437096602, - "2032": 12248.667032923195, - "2033": 12095.931523756572, - "2034": 11944.06594832808, - "2035": 11792.200372899588, - "2036": 11645.554399899898, - "2037": 11501.269675618, - "2038": 11361.83172501999, - "2039": 11224.506470643164, - "2040": 11082.210166334142, - "2041": 10940.162414521732, - "2042": 10801.470121413551, - "2043": 10662.156447063848, - "2044": 10525.949678921763, - "2045": 10395.832446946613, - "2046": 10262.608308763845, - "2047": 10125.904435628541, - "2048": 9997.899899874576, - "2049": 9877.227662770594, - "2050": 9756.182596921699 + "2020": 14296.84934811, + "2021": 13749.700248969999, + "2022": 13561.019573709998, + "2023": 12342.177214289999, + "2024": 12616.124650569998, + "2025": 13351.58153826, + "2026": 13302.60908368, + "2027": 13164.516705409998, + "2028": 12976.457507999998, + "2029": 12775.84445802, + "2030": 12575.479999179997, + "2031": 12402.833452449999, + "2032": 12250.571379199999, + "2033": 12097.81212367, + "2034": 11945.922937129999, + "2035": 11794.033750589999, + "2036": 11647.364977989999, + "2037": 11503.05782122, + "2038": 11363.59819168, + "2039": 11226.251586829998, + "2040": 11083.93315918, + "2041": 10941.863322669999, + "2042": 10803.14946655, + "2043": 10663.814132579999, + "2044": 10527.586187859999, + "2045": 10397.448726069999, + "2046": 10264.203875029998, + "2047": 10127.478748029998, + "2048": 9999.45431093, + "2049": 9878.76331246, + "2050": 9757.699427279998 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -7424.920584903074, - "2021": -7140.764369061518, - "2022": -7042.775015211566, - "2023": -6409.781863793506, - "2024": -6552.05362656379, - "2025": -6934.005541405792, - "2026": -6908.572204504026, - "2027": -6836.855358570367, - "2028": -6739.188762802925, - "2029": -6635.002453768789, - "2030": -6530.945247967656, - "2031": -6441.283052646456, - "2032": -6362.207322431574, - "2033": -6282.873385750685, - "2034": -6203.9913103853105, - "2035": -6125.109235019935, - "2036": -6048.938327547642, - "2037": -5973.993900788884, - "2038": -5901.566987073704, - "2039": -5830.237450839056, - "2040": -5756.32584994433, - "2041": -5682.543352282608, - "2042": -5610.503748266439, - "2043": -5538.14138616776, - "2044": -5467.39281448163, - "2045": -5399.8072720040955, - "2046": -5330.607939114012, - "2047": -5259.601160961874, - "2048": -5193.1129959648715, - "2049": -5130.433376341484, - "2050": -5067.560101868591 + "2020": -7428.6730375199995, + "2021": -7144.373213039999, + "2022": -7046.33433672, + "2023": -6413.021279279999, + "2024": -6555.36494424, + "2025": -6937.509892319999, + "2026": -6912.063701759999, + "2027": -6840.3106111199995, + "2028": -6742.594656, + "2029": -6638.35569264, + "2030": -6534.24589776, + "2031": -6444.5383884, + "2032": -6365.4226944, + "2033": -6286.0486634399995, + "2034": -6207.126722159999, + "2035": -6128.204780879999, + "2036": -6051.995377679999, + "2037": -5977.01307504, + "2038": -5904.5495577599995, + "2039": -5833.18397256, + "2040": -5759.23501776, + "2041": -5685.41523144, + "2042": -5613.3392196, + "2043": -5540.94028656, + "2044": -5470.15595952, + "2045": -5402.53626024, + "2046": -5333.30195496, + "2047": -5262.25929096, + "2048": -5195.73752376, + "2049": -5133.02622672, + "2050": -5070.1211769599995 } }, "wall": { "stock": "NA", "energy": { - "2020": 23358.672758599943, - "2021": 22464.72217929531, - "2022": 22156.449353446962, - "2023": 20165.063760384433, - "2024": 20612.648284870444, - "2025": 21814.262455189735, - "2026": 21734.24961369813, - "2027": 21508.62964695405, - "2028": 21201.37221249519, - "2029": 20873.60387196868, - "2030": 20546.241687997972, - "2031": 20264.165959998394, - "2032": 20015.395069574002, - "2033": 19765.81186603802, - "2034": 19517.65021044732, - "2035": 19269.48855485662, - "2036": 19029.856186937614, - "2037": 18794.082306298656, - "2038": 18566.228478497702, - "2039": 18341.826981421003, - "2040": 18109.30235322841, - "2041": 17877.18388159161, - "2042": 17650.54852345804, - "2043": 17422.897773934983, - "2044": 17200.323981359365, - "2045": 16987.701024400718, - "2046": 16770.00111049464, - "2047": 16546.615004807427, - "2048": 16337.44437857304, - "2049": 16140.255370734603, - "2050": 15942.457128062473 + "2020": 23356.81882968, + "2021": 22462.939201359997, + "2022": 22154.69084248, + "2023": 20163.463301519998, + "2024": 20611.012302159997, + "2025": 21812.53110288, + "2026": 21732.52461184, + "2027": 21506.92255208, + "2028": 21199.689503999998, + "2029": 20871.947177759997, + "2030": 20544.610975839998, + "2031": 20262.5576356, + "2032": 20013.8064896, + "2033": 19764.24309496, + "2034": 19516.10113544, + "2035": 19267.95917592, + "2036": 19028.34582712, + "2037": 18792.590659359998, + "2038": 18564.75491584, + "2039": 18340.37122904, + "2040": 18107.865055839997, + "2041": 17875.76500696, + "2042": 17649.1476364, + "2043": 17421.51495504, + "2044": 17198.95882768, + "2045": 16986.35274616, + "2046": 16768.67011064, + "2047": 16545.301734639997, + "2048": 16336.147709839997, + "2049": 16138.97435248, + "2050": 15941.19180864 } }, "roof": { "stock": "NA", "energy": { - "2020": 6930.099437282577, - "2021": 6664.8803269923055, - "2022": 6573.42130622433, - "2023": 5982.612901974806, - "2024": 6115.403206172843, - "2025": 6471.90058817819, - "2026": 6448.16221256384, - "2027": 6381.224813306118, - "2028": 6290.067040959643, - "2029": 6192.824050498832, - "2030": 6095.701559406618, - "2031": 6012.014747913392, - "2032": 5938.208884645425, - "2033": 5864.162022640259, - "2034": 5790.536908425195, - "2035": 5716.911794210131, - "2036": 5645.817166735683, - "2037": 5575.867283262943, - "2038": 5508.267137477917, - "2039": 5441.691236325997, - "2040": 5372.705347802062, - "2041": 5303.8399586467285, - "2042": 5236.601310967504, - "2043": 5169.061414866778, - "2044": 5103.027760873561, - "2045": 5039.946341411065, - "2046": 4975.358679841058, - "2047": 4909.08402711064, - "2048": 4847.0268522812485, - "2049": 4788.52440882558, - "2050": 4729.841216317011 + "2020": 6926.735670119999, + "2021": 6661.645293239999, + "2022": 6570.230665319999, + "2023": 5979.70903068, + "2024": 6112.434880439999, + "2025": 6468.759223919999, + "2026": 6445.032370559999, + "2027": 6378.12746172, + "2028": 6287.013935999999, + "2029": 6189.8181458399995, + "2030": 6092.74279656, + "2031": 6009.0966054, + "2032": 5935.326566399999, + "2033": 5861.315645639999, + "2034": 5787.72626796, + "2035": 5714.1368902799995, + "2036": 5643.076771079999, + "2037": 5573.16084024, + "2038": 5505.59350656, + "2039": 5439.049920359999, + "2040": 5370.097516559999, + "2041": 5301.26555364, + "2042": 5234.0595426, + "2043": 5166.552429359999, + "2044": 5100.55082712, + "2045": 5037.50002644, + "2046": 4972.943714759999, + "2047": 4906.70123076, + "2048": 4844.674177559999, + "2049": 4786.2001303199995, + "2050": 4727.54542176 } }, "ground": { "stock": "NA", "energy": { - "2020": 10271.430065672967, - "2021": 9878.336204887799, - "2022": 9742.78043917406, - "2023": 8867.115196361845, - "2024": 9063.930023524614, - "2025": 9592.311753253338, - "2026": 9557.127977435674, - "2027": 9457.916873543734, - "2028": 9322.807602446968, - "2029": 9178.6791400873, - "2030": 9034.729275574422, - "2031": 8910.693070978648, - "2032": 8801.301889819668, - "2033": 8691.553512967106, - "2034": 8582.430228578312, - "2035": 8473.306944189517, - "2036": 8367.934214583316, - "2037": 8264.258164521621, - "2038": 8164.064772472334, - "2039": 8065.389462120765, - "2040": 7963.142194833391, - "2041": 7861.073525392808, - "2042": 7761.415926883892, - "2043": 7661.311833758001, - "2044": 7563.440213716986, - "2045": 7469.944240922331, - "2046": 7374.2157950428, - "2047": 7275.986979308205, - "2048": 7184.009088211266, - "2049": 7097.299833594639, - "2050": 7010.322682207824 + "2020": 10272.98478612, + "2021": 9879.83142524, + "2022": 9744.25514132, + "2023": 8868.45735468, + "2024": 9065.30197244, + "2025": 9593.76367992, + "2026": 9558.57457856, + "2027": 9459.34845772, + "2028": 9324.218736, + "2029": 9180.06845784, + "2030": 9036.096804559998, + "2031": 8912.0418254, + "2032": 8802.634086400001, + "2033": 8692.86909764, + "2034": 8583.72929596, + "2035": 8474.58949428, + "2036": 8369.20081508, + "2037": 8265.50907224, + "2038": 8165.30051456, + "2039": 8066.61026836, + "2040": 7964.34752456, + "2041": 7862.263405639999, + "2042": 7762.5907226, + "2043": 7662.47147736, + "2044": 7564.585043119999, + "2045": 7471.07491844, + "2046": 7375.331982760001, + "2047": 7277.088298760001, + "2048": 7185.0964855600005, + "2049": 7098.37410632, + "2050": 7011.38378976 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 44440.64966928497, - "2021": 42739.87904215655, - "2022": 42153.37976637715, - "2023": 38364.70262652678, - "2024": 39216.24702956881, - "2025": 41502.35784299882, - "2026": 41350.13075824448, - "2027": 40920.88128828999, - "2028": 40336.31382830696, - "2029": 39712.72368923715, - "2030": 39089.9062764859, - "2031": 38553.24784825296, - "2032": 38079.952978141126, - "2033": 37605.112655392186, - "2034": 37132.97687475818, - "2035": 36660.84109412416, - "2036": 36204.93256617969, - "2037": 35756.364938261446, - "2038": 35322.865473554935, - "2039": 34895.93418255609, - "2040": 34453.548365186245, - "2041": 34011.93527413496, - "2042": 33580.75398838409, - "2043": 33147.640886836845, - "2044": 32724.18686427148, - "2045": 32319.664636510584, - "2046": 31905.483329767812, - "2047": 31480.483854565347, - "2048": 31082.529800512126, - "2049": 30707.371172856132, - "2050": 30331.053455722307 + "2020": 44438.18826048, + "2021": 42737.51183296, + "2022": 42151.04504128, + "2023": 38362.57774272, + "2024": 39214.07498176, + "2025": 41500.05917568, + "2026": 41347.840522239996, + "2027": 40918.614826879995, + "2028": 40334.079743999995, + "2029": 39710.524143359995, + "2030": 39087.741226239996, + "2031": 38551.1125216, + "2032": 38077.8438656, + "2033": 37603.02984256, + "2034": 37130.92021184, + "2035": 36658.81058112, + "2036": 36202.92730432, + "2037": 35754.38452096, + "2038": 35320.90906624, + "2039": 34894.00142144, + "2040": 34451.64010624, + "2041": 34010.051474559994, + "2042": 33578.8940704, + "2043": 33145.80495744, + "2044": 32722.374388479995, + "2045": 32317.874565759997, + "2046": 31903.716199039998, + "2047": 31478.74026304, + "2048": 31080.80825024, + "2049": 30705.67040128, + "2050": 30329.37352704 } }, "people gain": { @@ -123747,37 +123747,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -8214.330354702859, - "2021": -7899.962947998095, - "2022": -7791.555468811854, - "2023": -7091.263149378209, - "2024": -7248.661096760603, - "2025": -7671.221738621593, - "2026": -7643.084356013308, - "2027": -7563.742650232074, - "2028": -7455.692244429187, - "2029": -7340.428956282552, - "2030": -7225.308497489258, - "2031": -7126.113511593548, - "2032": -7038.630532671845, - "2033": -6950.86189504346, - "2034": -6863.593160151769, - "2035": -6776.32442526008, - "2036": -6692.055106788562, - "2037": -6609.142667173789, - "2038": -6529.015399949176, - "2039": -6450.102182227967, - "2040": -6368.332377439927, - "2041": -6286.705402005228, - "2042": -6207.00662284064, - "2043": -6126.950770292698, - "2044": -6048.680284661526, - "2045": -5973.909118187222, - "2046": -5897.352584796148, - "2047": -5818.796440458293, - "2048": -5745.239323487392, - "2049": -5675.895672440066, - "2050": -5606.337777362729 + "2020": -8215.04157978, + "2021": -7900.64695406, + "2022": -7792.23008858, + "2023": -7091.877135419999, + "2024": -7249.288710859999, + "2025": -7671.885939479999, + "2026": -7643.7461206399985, + "2027": -7564.39754518, + "2028": -7456.337783999999, + "2029": -7341.064515959999, + "2030": -7225.934089639999, + "2031": -7126.730515099998, + "2032": -7039.239961599998, + "2033": -6951.463724659999, + "2034": -6864.1874337399995, + "2035": -6776.9111428199985, + "2036": -6692.6345280199985, + "2037": -6609.71490956, + "2038": -6529.580704639999, + "2039": -6450.6606543399985, + "2040": -6368.88376964, + "2041": -6287.2497266599985, + "2042": -6207.5440469, + "2043": -6127.481262839999, + "2044": -6049.2040002799995, + "2045": -5974.426359859999, + "2046": -5897.863197939999, + "2047": -5819.30025194, + "2048": -5745.736766139999, + "2049": -5676.387111079999, + "2050": -5606.823193439999 } } }, @@ -123997,217 +123997,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 365650.85247921513, - "2021": 364920.0652434611, - "2022": 451515.380203436, - "2023": 373868.1116515767, - "2024": 353179.922408989, - "2025": 390099.8861829376, - "2026": 380405.87646397424, - "2027": 375212.3393599548, - "2028": 372122.958295225, - "2029": 369244.7530181981, - "2030": 366104.5599359658, - "2031": 361190.2350300954, - "2032": 354722.1204135333, - "2033": 349941.5271221494, - "2034": 343712.0968458105, - "2035": 337796.9609814599, - "2036": 331832.62230790756, - "2037": 326180.8747470846, - "2038": 320703.81480137986, - "2039": 315237.9983996813, - "2040": 309926.5104829179, - "2041": 304834.42555974313, - "2042": 299805.34418558964, - "2043": 295021.0582760585, - "2044": 290311.0367023614, - "2045": 285551.53877174313, - "2046": 281194.8555948066, - "2047": 277452.9621163909, - "2048": 273406.07689858176, - "2049": 269226.81718082086, - "2050": 265371.12360570277 + "2020": 365680.08060846996, + "2021": 364949.6955463399, + "2022": 451551.24475355993, + "2023": 373900.1803229099, + "2024": 353210.60267148993, + "2025": 390132.14696687, + "2026": 380437.22477796, + "2027": 375243.23630647, + "2028": 372153.62049587996, + "2029": 369275.2194597801, + "2030": 366134.81783994, + "2031": 361220.09624756995, + "2032": 354751.42939744005, + "2033": 349970.4356453, + "2034": 343740.48030162003, + "2035": 337824.84417538, + "2036": 331859.99698080996, + "2037": 326207.75735921005, + "2038": 320730.20864096, + "2039": 315263.90241355, + "2040": 309951.93813159, + "2041": 304859.39502245, + "2042": 299829.86273355, + "2043": 295045.1480807, + "2044": 290334.71096274996, + "2045": 285574.79085949005, + "2046": 281217.71501238, + "2047": 277475.49483707, + "2048": 273428.25648214, + "2049": 269248.62581248995, + "2050": 265392.59552485 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -186879.0389798955, - "2021": -186738.8268274298, - "2022": -230367.77199426974, - "2023": -192932.10454569582, - "2024": -181961.43826622562, - "2025": -199891.6418261671, - "2026": -195018.4255741203, - "2027": -192410.70217538739, - "2028": -190865.98841472567, - "2029": -189413.10937780378, - "2030": -187821.3791846332, - "2031": -185310.48254313384, - "2032": -181994.90823453385, - "2033": -179553.4074765613, - "2034": -176357.48767586608, - "2035": -173324.81024261602, - "2036": -170273.23005932986, - "2037": -167381.9843495199, - "2038": -164577.0530082991, - "2039": -161780.67108862952, - "2040": -159063.6730165816, - "2041": -156454.31618813594, - "2042": -153878.0989793747, - "2043": -151425.15547877655, - "2044": -149014.18562551975, - "2045": -146579.63481331468, - "2046": -144345.3589920724, - "2047": -142425.5293080733, - "2048": -140351.86032902662, - "2049": -138209.90178254165, - "2050": -136232.8947127751 + "2020": -186937.40017873, + "2021": -186797.57201829003, + "2022": -230437.65521800003, + "2023": -192992.60452145, + "2024": -182020.44411885, + "2025": -199955.34064821998, + "2026": -195080.77817617997, + "2027": -192472.27948712, + "2028": -190927.05933256, + "2029": -189473.65748574, + "2030": -187881.33691428, + "2031": -185369.55569328004, + "2032": -182052.85214595997, + "2033": -179610.42785850997, + "2034": -176413.39603023, + "2035": -173379.66967419, + "2036": -170327.06384800997, + "2037": -167434.84936731003, + "2038": -164628.96586452, + "2039": -161831.65479369002, + "2040": -159113.75366321, + "2041": -156503.52715225998, + "2042": -153926.45158651, + "2043": -151472.68339194, + "2044": -149060.91020539, + "2045": -146625.55764277, + "2046": -144390.52959852, + "2047": -142470.0290136, + "2048": -140395.65583927, + "2049": -138252.97832079, + "2050": -136275.30008883003 } }, "wall": { "stock": "NA", "energy": { - "2020": 498814.921337721, - "2021": 499909.3490935592, - "2022": 613048.4780318728, - "2023": 509391.01987563004, - "2024": 486695.04662642616, - "2025": 535247.2236289519, - "2026": 521829.8422098583, - "2027": 514560.7750271875, - "2028": 510156.65210227075, - "2029": 506026.87178128, - "2030": 501529.2957357699, - "2031": 494563.69667657797, - "2032": 485474.1136037461, - "2033": 478525.38839826017, - "2034": 469745.9330768624, - "2035": 461404.7548036136, - "2036": 453029.2096123846, - "2037": 445075.06477994716, - "2038": 437336.51865038334, - "2039": 429635.2610273932, - "2040": 422148.3088118019, - "2041": 414976.3777913197, - "2042": 407892.1523626203, - "2043": 401144.63184931915, - "2044": 394511.35448511166, - "2045": 387820.3316051351, - "2046": 381665.34242670174, - "2047": 376343.9919860174, - "2048": 370625.6959219477, - "2049": 364733.95246966364, - "2050": 359288.0366527887 + "2020": 498820.80020193994, + "2021": 499914.3668685999, + "2022": 613058.13890434, + "2023": 509395.97479935, + "2024": 486697.19855417, + "2025": 535251.51400966, + "2026": 521833.84750174, + "2027": 514564.68330107996, + "2028": 510160.55109082, + "2029": 506030.81117488, + "2030": 501533.29328757, + "2031": 494567.7480766, + "2032": 485478.19604353997, + "2033": 478529.6062504301, + "2034": 469750.20609571, + "2035": 461409.0751965301, + "2036": 453033.54401033, + "2037": 445079.41461379, + "2038": 437340.90133922, + "2039": 429639.65460851, + "2040": 422152.71410761005, + "2041": 414980.79645554005, + "2042": 407896.58441236004, + "2043": 401149.0852244699, + "2044": 394515.81897762005, + "2045": 387824.79638448, + "2046": 381669.82963178004, + "2047": 376348.52561235003, + "2048": 370630.25448358, + "2049": 364738.52749935, + "2050": 359292.63538601 } }, "roof": { "stock": "NA", "energy": { - "2020": 177060.33772137188, - "2021": 176482.79782474536, - "2022": 218764.57684042118, - "2023": 180207.10087433303, - "2024": 170337.7938075173, - "2025": 188689.56051071113, - "2026": 183971.86580799523, - "2027": 181444.61101422634, - "2028": 179939.8152890723, - "2029": 178542.6149319548, - "2030": 177020.29652595165, - "2031": 174643.82495050048, - "2032": 171519.61814841474, - "2033": 169210.2355570775, - "2034": 166201.52245984206, - "2035": 163344.57909955888, - "2036": 160461.6221276592, - "2037": 157729.84150934138, - "2038": 155083.5633550596, - "2039": 152442.55669474672, - "2040": 149875.66117847868, - "2041": 147417.32620621158, - "2042": 144988.64685939677, - "2043": 142678.97644201785, - "2044": 140403.80776368128, - "2045": 138104.19916953737, - "2046": 136001.94269306018, - "2047": 134196.2013999284, - "2048": 132242.2921327004, - "2049": 130224.66156486655, - "2050": 128363.73923205279 + "2020": 177018.84792622, + "2021": 176440.63705017, + "2022": 218714.95373454003, + "2023": 180166.15851777003, + "2024": 170296.24487147998, + "2025": 188644.06805079, + "2026": 183927.49340713, + "2027": 181400.90045313002, + "2028": 179896.55822769998, + "2029": 178499.80890777, + "2030": 176977.9820881, + "2031": 174602.20818378, + "2032": 171478.86216802994, + "2033": 169170.24396483, + "2034": 166162.37914952, + "2035": 163306.24163477, + "2036": 160424.07448061998, + "2037": 157693.04664535003, + "2038": 155047.5096695, + "2039": 152407.22776752998, + "2040": 149841.03852213, + "2041": 147383.37590298997, + "2042": 144955.36251328, + "2043": 142646.33059609003, + "2044": 140371.78775582998, + "2045": 138072.80334945003, + "2046": 135971.1319345, + "2047": 134165.91889226, + "2048": 132212.55997313, + "2049": 130195.48702065997, + "2050": 128335.08746693 } }, "ground": { "stock": "NA", "energy": { - "2020": 221079.85548670043, - "2021": 221220.2293551061, - "2022": 271938.2348705382, - "2023": 224140.48362633438, - "2024": 214379.59038251653, - "2025": 236782.76629294813, - "2026": 230800.75974565276, - "2027": 227555.58215559935, - "2028": 225582.7291168948, - "2029": 223739.586856348, - "2030": 221735.5963235383, - "2031": 218650.26136962057, - "2032": 214634.30820003833, - "2033": 211558.6083117411, - "2034": 207679.68724538546, - "2035": 203994.07446472652, - "2036": 200289.89140252056, - "2037": 196772.93070683855, - "2038": 193353.97808392576, - "2039": 189951.1056605455, - "2040": 186642.34426842362, - "2041": 183476.9596828866, - "2042": 180349.12417929247, - "2043": 177371.2673068311, - "2044": 174440.8831326265, - "2045": 171484.23522715853, - "2046": 168769.27304134902, - "2047": 166420.81964012692, - "2048": 163895.7513586078, - "2049": 161295.05848639426, - "2050": 158891.42682869578 + "2020": 221124.31523414003, + "2021": 221264.26787409998, + "2022": 271993.16182992, + "2023": 224185.16395514001, + "2024": 214421.69968249998, + "2025": 236829.88709212, + "2026": 230846.7431484, + "2027": 227600.95007376003, + "2028": 225627.72506292, + "2029": 223784.23160712, + "2030": 221779.85561848, + "2031": 218693.93094996002, + "2032": 214677.20756399998, + "2033": 211600.94189122, + "2034": 207721.27656058004, + "2035": 204034.95867242, + "2036": 200330.06543746, + "2037": 196812.43475758, + "2038": 193392.83545920003, + "2039": 189989.31941146002, + "2040": 186679.93238553999, + "2041": 183513.94939804, + "2042": 180385.52214038, + "2043": 177407.10232348, + "2044": 174476.16261817998, + "2045": 171518.95382393998, + "2046": 168803.4807772, + "2047": 166454.58604268, + "2048": 163929.04007374, + "2049": 161327.85506290002, + "2050": 158923.7687029 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1065500.4937231885, - "2021": 1064189.7553972988, - "2022": 1314115.3993835528, - "2023": 1073451.0700190002, - "2024": 1023058.4183505789, - "2025": 1136168.0949568914, - "2026": 1107471.1591035947, - "2027": 1091877.9547228327, - "2028": 1082373.3484224887, - "2029": 1073504.5198414368, - "2030": 1063868.027650015, - "2031": 1049159.712000816, - "2032": 1030044.0024177232, - "2033": 1015506.1455947824, - "2034": 997058.2914167506, - "2035": 979526.5607463124, - "2036": 961874.9114382531, - "2037": 945141.2606509282, - "2038": 928922.6959772573, - "2039": 912758.3090806975, - "2040": 897043.7873698565, - "2041": 882016.424616816, - "2042": 867164.7756426783, - "2043": 853035.184471589, - "2044": 839103.1151010541, - "2045": 825037.9781526444, - "2046": 812163.7145960148, - "2047": 801035.3991755126, - "2048": 789039.9702038893, - "2049": 776689.0084976356, - "2050": 765271.598165661 + "2020": 1065483.6191330797, + "2021": 1064172.59810466, + "2022": 1314097.9655724203, + "2023": 1073434.25116603, + "2024": 1023039.6987696899, + "2025": 1136148.4935413399, + "2026": 1107451.5928391, + "2027": 1091858.51768116, + "2028": 1082354.08276322, + "2029": 1073485.51049356, + "2030": 1063849.33329167, + "2031": 1049141.4018886401, + "2032": 1030026.1209990202, + "2033": 1015488.72775959, + "2034": 997041.3314351501, + "2035": 979510.02226781, + "2036": 961858.7436477699, + "2037": 945125.4325470299, + "2038": 928907.21120982, + "2039": 912743.1303065498, + "2040": 897028.9063930899, + "2041": 882001.8329117, + "2042": 867150.47039022, + "2043": 853021.16495221, + "2044": 839089.36724516, + "2045": 825024.48701962, + "2046": 812150.4831017399, + "2047": 801022.4383826099, + "2048": 789027.2676237199, + "2049": 776676.55504951, + "2050": 765259.3904602899 } }, "people gain": { @@ -124249,37 +124249,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -200062.76526830145, - "2021": -200427.3913867406, - "2022": -245679.59033555115, - "2023": -209779.54150117855, - "2024": -197524.92800980227, - "2025": -215079.65314627293, - "2026": -210054.03565695471, - "2027": -207353.41690441332, - "2028": -205750.09061122578, - "2029": -204200.50475141412, - "2030": -202491.1169866074, - "2031": -199781.73038447645, - "2032": -196198.3438489218, - "2033": -193559.1546074491, - "2034": -190094.663568785, - "2035": -186810.9055530553, - "2036": -183524.05852939535, - "2037": -180411.22324462002, - "2038": -177386.82125970683, - "2039": -174379.8133744347, - "2040": -171458.08109489683, - "2041": -168644.86566884114, - "2042": -165867.25915020247, - "2043": -163217.41336703912, - "2044": -160619.34375931523, - "2045": -158001.75031290393, - "2046": -155586.87815985995, - "2047": -153502.38210990274, - "2048": -151259.85428670037, - "2049": -148946.5789168394, - "2050": -146806.05797212594 + "2020": -200062.18293870997, + "2021": -200426.52749855001, + "2022": -245676.80054264, + "2023": -209779.69571473, + "2024": -197525.81610042998, + "2025": -215079.83439758, + "2026": -210054.59822523998, + "2027": -207354.1324058, + "2028": -205750.8574042, + "2029": -204201.25430315998, + "2030": -202491.81646792003, + "2031": -199782.3898007, + "2032": -196198.97741014004, + "2033": -193559.72450764998, + "2034": -190095.18079907002, + "2035": -186811.38530473, + "2036": -183524.53390379003, + "2037": -180411.70611727, + "2038": -177387.30427536, + "2039": -174380.32038337, + "2040": -171458.61176773, + "2041": -168645.41350782, + "2042": -165867.82407281004, + "2043": -163217.98598156, + "2044": -160619.93188683002, + "2045": -158002.36454009, + "2046": -155587.50271076002, + "2047": -153502.99036734, + "2048": -151260.46248721002, + "2049": -148947.19495925002, + "2050": -146806.67333715 } } }, @@ -124435,217 +124435,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 276657.7432993135, - "2021": 279164.2476575903, - "2022": 333126.90847019746, - "2023": 297954.2553246188, - "2024": 281683.08722633414, - "2025": 288108.5311754275, - "2026": 280824.88476177887, - "2027": 279288.62373675266, - "2028": 280649.2022457473, - "2029": 283151.02270868124, - "2030": 285775.64602828404, - "2031": 286350.7383935214, - "2032": 284990.32095809124, - "2033": 283553.97834629327, - "2034": 282354.57168009056, - "2035": 281385.6866743704, - "2036": 280209.9488453536, - "2037": 279204.13295424654, - "2038": 278296.4340895714, - "2039": 277270.7174943593, - "2040": 276383.8620162919, - "2041": 275697.80035910977, - "2042": 274715.34639703255, - "2043": 273848.92497032444, - "2044": 272828.2549826622, - "2045": 271391.9766864848, - "2046": 270203.7399777376, - "2047": 269737.7813605887, - "2048": 268595.27517790085, - "2049": 266938.5752294403, - "2050": 265417.9647689238 + "2020": 276677.52178029006, + "2021": 279184.30247522006, + "2022": 333151.1857547, + "2023": 297976.69338536, + "2024": 281704.3182928, + "2025": 288129.56568367005, + "2026": 280845.23370127997, + "2027": 279308.79392995004, + "2028": 280669.45018924004, + "2029": 283171.4452188999, + "2030": 285796.26378947997, + "2031": 286371.35817644, + "2032": 285010.78374621, + "2033": 283574.28877092997, + "2034": 282374.74938748, + "2035": 281405.74804693, + "2036": 280229.87016341, + "2037": 279223.92104263, + "2038": 278316.08265343, + "2039": 277290.21933446, + "2040": 276403.23369251005, + "2041": 275717.06351838, + "2042": 274734.48450319, + "2043": 273867.95197347, + "2044": 272847.16466290003, + "2045": 271410.73491908005, + "2046": 270222.36369545996, + "2047": 269756.32953885995, + "2048": 268613.69476512, + "2049": 266956.81894507, + "2050": 265436.0451934601 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -138789.87303349792, - "2021": -140180.94931480708, - "2022": -166932.0564206966, - "2023": -150117.19379774804, - "2024": -142002.26698005927, - "2025": -144875.60703409617, - "2026": -141275.96527977695, - "2027": -140533.83596476848, - "2028": -141236.61857111045, - "2029": -142502.66185321775, - "2030": -143825.57183722075, - "2031": -144107.01234443972, - "2032": -143410.50506471234, - "2033": -142669.0558063634, - "2034": -142046.8650651323, - "2035": -141543.0037475441, - "2036": -140940.2461106054, - "2037": -140420.31595758683, - "2038": -139945.35290189693, - "2039": -139414.15140272977, - "2040": -138951.8411763112, - "2041": -138586.5952411907, - "2042": -138073.6263964599, - "2043": -137617.5457282691, - "2044": -137087.78401591486, - "2045": -136352.9937151143, - "2046": -135738.54051606817, - "2047": -135481.808803082, - "2048": -134890.35461685987, - "2049": -134043.6277018565, - "2050": -133264.61576882843 + "2020": -138827.28679666, + "2021": -140218.7917105, + "2022": -166976.09053752, + "2023": -150157.84271295997, + "2024": -142041.53889166, + "2025": -144915.01208168, + "2026": -141314.45064835, + "2027": -140572.11147861, + "2028": -141275.04593267, + "2029": -142541.36269772, + "2030": -143864.55225483, + "2031": -144145.96032018, + "2032": -143449.16136504002, + "2033": -142707.39628014, + "2034": -142084.90814999, + "2035": -141580.78689105, + "2036": -140977.75702574002, + "2037": -140457.57448268, + "2038": -139982.34952886, + "2039": -139450.88765511, + "2040": -138988.34199159002, + "2041": -138622.88275571, + "2042": -138109.66963624, + "2043": -137653.35529908002, + "2044": -137123.35123296, + "2045": -136388.27345057, + "2046": -135773.55553986, + "2047": -135516.63523302, + "2048": -134924.92017991998, + "2049": -134077.87102745002, + "2050": -133298.5595777 } }, "wall": { "stock": "NA", "energy": { - "2020": 382332.3867315458, - "2021": 386006.7775880471, - "2022": 458993.0163975688, - "2023": 412070.9894857862, - "2024": 391140.45207808947, - "2025": 398814.2064704308, - "2026": 388715.43484583934, - "2027": 386528.87594974355, - "2028": 388339.15365009825, - "2029": 391694.58567879326, - "2030": 395212.1270644987, - "2031": 395827.74114300375, - "2032": 393770.4065809304, - "2033": 391590.75086341, - "2034": 389717.4882367567, - "2035": 388165.8787671388, - "2036": 386344.19090763875, - "2037": 384747.0733330806, - "2038": 383241.2753374909, - "2039": 381596.8416772247, - "2040": 380157.6780686671, - "2041": 378994.6635699057, - "2042": 377435.69571149064, - "2043": 376031.7552916034, - "2044": 374432.33013526874, - "2045": 372272.0688725417, - "2046": 370440.36322915694, - "2047": 369576.72241282, - "2048": 367802.965504897, - "2049": 365325.1947610279, - "2050": 363044.84430667676 + "2020": 382342.3649278501, + "2021": 386016.64975207, + "2022": 459005.92364457005, + "2023": 412080.85911669, + "2024": 391148.85737424996, + "2025": 398823.89981356997, + "2026": 388724.85167627997, + "2027": 386538.25738663005, + "2028": 388348.61328198, + "2029": 391704.19150486996, + "2030": 395221.89077425003, + "2031": 395837.6442547899, + "2032": 393780.38608976995, + "2033": 391600.81733580003, + "2034": 389727.66169206, + "2035": 388176.16230229003, + "2036": 386354.56433190004, + "2037": 384757.55018718995, + "2038": 383251.88887218, + "2039": 381607.57017290004, + "2040": 380168.51863527, + "2041": 379005.62638901995, + "2042": 377446.76019361004, + "2043": 376042.92912342, + "2044": 374443.59347794997, + "2045": 372283.39651157, + "2046": 370451.77600483, + "2047": 369588.26667125, + "2048": 367814.5987019, + "2049": 365336.89320826, + "2050": 363056.60788858996 } }, "roof": { "stock": "NA", "energy": { - "2020": 133662.5205222387, - "2021": 134819.9941978245, - "2022": 161195.16978911043, - "2023": 143895.30135087995, - "2024": 135935.0140549596, - "2025": 139104.37139138495, - "2026": 135521.9960190538, - "2027": 134753.2863156715, - "2028": 135400.8614789853, - "2029": 136609.57286930564, - "2030": 137883.02880299473, - "2031": 138164.46012471904, - "2032": 137509.04190015426, - "2033": 136823.10532297732, - "2034": 136253.4794268666, - "2035": 135793.56036235398, - "2036": 135228.3726690963, - "2037": 134745.25347401688, - "2038": 134310.04518185958, - "2039": 133815.40081772677, - "2040": 133389.03761070519, - "2041": 133063.37951575246, - "2042": 132594.3106720498, - "2043": 132183.5060683835, - "2044": 131696.72971849117, - "2045": 131005.79696306518, - "2046": 130437.10599471407, - "2047": 130222.4996053247, - "2048": 129676.57575653114, - "2049": 128878.23184627123, - "2050": 128146.06491522383 + "2020": 133629.57378872, + "2021": 134786.67346062002, + "2022": 161156.24025955, + "2023": 143859.86644036998, + "2024": 135900.73256570002, + "2025": 139069.81796969002, + "2026": 135488.31060147999, + "2027": 134719.80890101002, + "2028": 135367.25483329, + "2029": 136575.71789523, + "2030": 137848.91577129, + "2031": 138130.36124142, + "2032": 137475.18366114, + "2033": 136789.50641322997, + "2034": 136220.12192186, + "2035": 135760.41575701, + "2036": 135195.45723827998, + "2037": 134712.55172954002, + "2038": 134277.56604184996, + "2039": 133783.14673625, + "2040": 133356.98630464, + "2041": 133031.50809369, + "2042": 132562.64854842, + "2043": 132152.04268951, + "2044": 131665.47553183002, + "2045": 130974.79451507001, + "2046": 130406.33243016, + "2047": 130191.88471189, + "2048": 129646.18746591, + "2049": 128848.12689596, + "2050": 128116.22287139001 } }, "ground": { "stock": "NA", "energy": { - "2020": 169911.21021406606, - "2021": 171435.4936084083, - "2022": 204251.55532739102, - "2023": 182775.08209332722, - "2024": 173372.3446555904, - "2025": 177001.68424265573, - "2026": 172441.83783553613, - "2027": 171437.31126945873, - "2028": 172225.06310649423, - "2029": 173711.01690558184, - "2030": 175275.2404766971, - "2031": 175555.05735057153, - "2032": 174649.10600275118, - "2033": 173696.65443447683, - "2034": 172881.6322604964, - "2035": 172207.08766723177, - "2036": 171406.26159483584, - "2037": 170706.41091791776, - "2038": 170049.6201439723, - "2039": 169328.0038318578, - "2040": 168698.80932632228, - "2041": 168196.8402024595, - "2042": 167518.26218186994, - "2043": 166910.83633582896, - "2044": 166213.6902430285, - "2045": 165263.1466478146, - "2046": 164462.35981759732, - "2047": 164097.76670004206, - "2048": 163323.20604511024, - "2049": 162231.59124628134, - "2050": 161228.24812205133 + "2020": 169943.40105812004, + "2021": 171467.92701432004, + "2022": 204290.46234456002, + "2023": 182809.65607128, + "2024": 173404.93932696004, + "2025": 177035.11833140004, + "2026": 172474.39687658002, + "2027": 171469.68024482, + "2028": 172257.58585594, + "2029": 173743.83122556005, + "2030": 175308.3632919, + "2031": 175588.25277232, + "2032": 174682.14895572, + "2033": 173729.53971496, + "2034": 172914.38872878, + "2035": 172239.7412997, + "2036": 171438.78549208, + "2037": 170738.82542508002, + "2038": 170081.93843004, + "2039": 169360.2104457, + "2040": 168730.92060462, + "2041": 168228.88139082002, + "2042": 167550.19834592004, + "2043": 166942.6820538, + "2044": 166245.42628715996, + "2045": 165294.72271578, + "2046": 164493.80640336, + "2047": 164129.17091595998, + "2048": 163354.4865078, + "2049": 162262.68630910004, + "2050": 161259.17353032 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 833148.9947729324, - "2021": 840115.6393818151, - "2022": 1001376.7672038045, - "2023": 891962.0603529576, - "2024": 845052.5317463174, - "2025": 865877.0722595536, - "2026": 843921.4764272091, - "2027": 839183.7036917784, - "2028": 843111.5268339886, - "2029": 850452.1616668839, - "2030": 858153.9929392156, - "2031": 859748.9970299174, - "2032": 855596.5381095563, - "2033": 851207.5404616409, - "2034": 847495.1441209405, - "2035": 844465.8423085521, - "2036": 840826.7507130544, - "2037": 837707.3373807743, - "2038": 834869.2974103014, - "2039": 831691.4720150123, - "2040": 828941.7417026383, - "2041": 826800.541786844, - "2042": 823771.2615431754, - "2043": 821079.6394945941, - "2044": 817918.8275306313, - "2045": 813515.6339069332, - "2046": 809862.974127538, - "2047": 808353.1359502048, - "2048": 804824.7450239935, - "2049": 799763.748922415, - "2050": 795123.0728679837 + "2020": 833147.21688643, + "2021": 840113.7679657299, + "2022": 1001376.26212379, + "2023": 891960.06389963, + "2024": 845049.38047371, + "2025": 865874.73927051, + "2026": 843919.05355782, + "2027": 839181.27978259, + "2028": 843109.14124872, + "2029": 850449.85948829, + "2030": 858151.7919907699, + "2031": 859746.94713489, + "2032": 855594.64044099, + "2033": 851205.81810768, + "2034": 847493.61665704, + "2035": 844464.49937733, + "2036": 840825.5682662199, + "2037": 837706.3173446099, + "2038": 834868.4692145799, + "2039": 831690.8108840401, + "2040": 828941.2392785901, + "2041": 826800.20558892, + "2042": 823771.08126787, + "2043": 821079.6235782601, + "2044": 817918.96054361, + "2045": 813515.90106993, + "2046": 809863.38924797, + "2047": 808353.72849895, + "2048": 804825.48966778, + "2049": 799764.6337767199, + "2050": 795124.09141037 } }, "people gain": { @@ -124687,37 +124687,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -144296.69160659844, - "2021": -146103.99271887785, - "2022": -173151.36426737538, - "2023": -157633.4951098214, - "2024": -149274.3881812317, - "2025": -151454.94490535618, - "2026": -147848.2570096401, - "2027": -147155.34699863626, - "2028": -147950.06864420322, - "2029": -149312.24987602793, - "2030": -150722.1505744698, - "2031": -151019.2474972934, - "2032": -150281.3833867709, - "2033": -149478.53682243507, - "2034": -148803.70486001842, - "2035": -148256.535432103, - "2036": -147616.70651937352, - "2037": -147055.25160244916, - "2038": -146531.07366129846, - "2039": -145952.80973345105, - "2040": -145442.6184483135, - "2041": -145024.56869288054, - "2042": -144452.9280091585, - "2043": -143937.32743246524, - "2044": -143352.70489416708, - "2045": -142562.61266172517, - "2046": -141888.39003067577, - "2047": -141575.84812589822, - "2048": -140924.99779157309, - "2049": -140015.2220035792, - "2050": -139173.56471203093 + "2020": -144283.599815, + "2021": -146090.81677038, + "2022": -173134.90201673997, + "2023": -157619.93094998001, + "2024": -149262.09726014, + "2025": -151441.70712176, + "2026": -147835.40982295, + "2027": -147142.57048164998, + "2028": -147937.20363248998, + "2029": -149299.21669194, + "2030": -150708.93620668998, + "2031": -151005.91814126, + "2032": -150268.02902358, + "2033": -149465.15264550003, + "2034": -148790.27066175002, + "2035": -148243.04672181, + "2036": -147603.18462276002, + "2037": -147041.68662494002, + "2038": -146517.44381490003, + "2039": -145939.13435673, + "2040": -145428.89590461, + "2041": -145010.78616609002, + "2042": -144439.10734021998, + "2043": -143923.46005736, + "2044": -143338.80835502, + "2045": -142548.71448459002, + "2046": -141874.46992958, + "2047": -141561.85691224, + "2048": -140910.98179606, + "2049": -140001.21086647, + "2050": -139159.55496520002 } } }, @@ -125310,217 +125310,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 551609.9972755205, - "2021": 535070.567854087, - "2022": 641882.9495246328, - "2023": 514135.94126604724, - "2024": 475691.9762638474, - "2025": 545887.3718862536, - "2026": 540861.957885391, - "2027": 536968.410498581, - "2028": 530159.0214857719, - "2029": 519831.69628870004, - "2030": 507508.79831803666, - "2031": 494485.35161225696, - "2032": 482230.602674393, - "2033": 469980.9850053517, - "2034": 458883.41928120685, - "2035": 449133.7940774845, - "2036": 440568.0534732663, - "2037": 432064.1156409597, - "2038": 423844.1076878056, - "2039": 415950.2650412601, - "2040": 408223.0573176872, - "2041": 400189.97972803004, - "2042": 391854.3287643498, - "2043": 383300.91495449835, - "2044": 374734.20875983813, - "2045": 366256.0753717626, - "2046": 358013.61375155364, - "2047": 350214.9662903773, - "2048": 342616.3735265188, - "2049": 335283.4221329999, - "2050": 328267.8496016594 + "2020": 551638.95819817, + "2021": 535099.93896551, + "2022": 641915.95189419, + "2023": 514157.2002115, + "2024": 475714.2135783401, + "2025": 545915.8277378799, + "2026": 540890.08502389, + "2027": 536996.1263144601, + "2028": 530186.09248904, + "2029": 519857.80634629005, + "2030": 507533.80814473, + "2031": 494509.20276752004, + "2032": 482253.48521797, + "2033": 470002.87202122, + "2034": 458904.33272370003, + "2035": 449153.79674058006, + "2036": 440587.30051744, + "2037": 432082.60394633, + "2038": 423861.90634732, + "2039": 415967.43782865, + "2040": 408239.6242713499, + "2041": 400205.86754717, + "2042": 391869.48151199997, + "2043": 383315.28604554, + "2044": 374747.8070759901, + "2045": 366268.93919453997, + "2046": 358025.77170840005, + "2047": 350226.46189351, + "2048": 342627.17968709, + "2049": 335293.52397592005, + "2050": 328277.27149932005 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -435580.8189581556, - "2021": -424130.78460563207, - "2022": -505557.0611027654, - "2023": -417894.18447438016, - "2024": -382716.99819849344, - "2025": -430862.56667744403, - "2026": -427245.3940372893, - "2027": -424597.995066484, - "2028": -419636.60810106073, - "2029": -411857.6812073189, - "2030": -402483.9402784843, - "2031": -392600.52518694295, - "2032": -383189.77941304544, - "2033": -373795.22042159794, - "2034": -365244.5967985533, - "2035": -357687.83191360533, - "2036": -351043.1098173314, - "2037": -344478.70291489904, - "2038": -338110.0617096609, - "2039": -331960.6558638781, - "2040": -325956.94338606356, - "2041": -319736.25549761055, - "2042": -313311.99563885975, - "2043": -306704.89886940725, - "2044": -300114.41803140065, - "2045": -293620.51083110296, - "2046": -287266.07554430736, - "2047": -281222.11105521856, - "2048": -275330.3003941517, - "2049": -269667.80433682847, - "2050": -264276.6249523869 + "2020": -435583.48215122, + "2021": -424134.17548566, + "2022": -505559.69686628005, + "2023": -417887.74374450004, + "2024": -382714.68621782004, + "2025": -430864.96679740003, + "2026": -427247.49613536004, + "2027": -424599.72135320003, + "2028": -419637.86523751996, + "2029": -411858.36476296006, + "2030": -402484.02005168004, + "2031": -392599.95992926, + "2032": -383188.75589048007, + "2033": -373793.70087530004, + "2034": -365242.57990938, + "2035": -357685.33376138, + "2036": -351040.22177888, + "2037": -344475.39945924, + "2038": -338106.39839616, + "2039": -331956.70032640005, + "2040": -325952.7043082, + "2041": -319731.67582324, + "2042": -313307.01786128, + "2043": -306699.50210047996, + "2044": -300108.60362042, + "2045": -293614.31306638, + "2046": -287259.52884730004, + "2047": -281215.24211716, + "2048": -275323.08323238004, + "2049": -269660.20853684004, + "2050": -264268.64500498003 } }, "wall": { "stock": "NA", "energy": { - "2020": 714837.4757664661, - "2021": 693857.5269893337, - "2022": 830652.7579372651, - "2023": 667347.0322584347, - "2024": 616727.1517969316, - "2025": 706865.7337102437, - "2026": 700305.4415904479, - "2027": 695269.0548171776, - "2028": 686402.700603525, - "2029": 672933.7248172701, - "2030": 656866.8130327102, - "2031": 639884.7894247578, - "2032": 623924.7288518372, - "2033": 607957.3753847656, - "2034": 593488.5056060342, - "2035": 580751.3972788878, - "2036": 569554.8482387359, - "2037": 558426.1426704644, - "2038": 547667.3517745271, - "2039": 537345.7230377748, - "2040": 527245.9003911421, - "2041": 516751.0505767599, - "2042": 505849.8139681797, - "2043": 494668.31577184965, - "2044": 483480.0286391664, - "2045": 472433.920992331, - "2046": 461696.81863534974, - "2047": 451521.7567953502, - "2048": 441600.5205106025, - "2049": 432015.1280899718, - "2050": 422833.30658953055 + "2020": 714885.41578433, + "2021": 693903.75921185, + "2022": 830706.4102175501, + "2023": 667393.7663898801, + "2024": 616767.9681980399, + "2025": 706912.7335304301, + "2026": 700352.06186449, + "2027": 695315.21258266, + "2028": 686448.1457500801, + "2029": 672978.01126736, + "2030": 656909.72948079, + "2031": 639926.2818037501, + "2032": 623964.95275102, + "2033": 607996.28835818, + "2034": 593526.18168259, + "2035": 580787.92321514, + "2036": 569590.38466516, + "2037": 558460.69211475, + "2038": 547700.95978993, + "2039": 537378.41947532, + "2040": 527277.71258928, + "2041": 516781.92028349004, + "2042": 505879.70216874, + "2043": 494697.16018854, + "2044": 483507.87619687, + "2045": 472460.82457169, + "2046": 461722.80075437, + "2047": 451546.83576061, + "2048": 441624.65562608006, + "2049": 432038.28143155004, + "2050": 422855.53041144996 } }, "roof": { "stock": "NA", "energy": { - "2020": 306104.241203563, - "2021": 297677.7452476757, - "2022": 355762.6777517121, - "2023": 287772.4539425416, - "2024": 265691.7567647756, - "2025": 302850.6255474943, - "2026": 300121.81991307414, - "2027": 298046.8514103305, - "2028": 294336.17756444425, - "2029": 288653.61679284734, - "2030": 281855.79287585634, - "2031": 274677.32877660886, - "2032": 267907.2412486708, - "2033": 261138.3300616411, - "2034": 254984.98187818905, - "2035": 249557.1002982936, - "2036": 244790.87621747277, - "2037": 240064.8887100868, - "2038": 235495.03512883748, - "2039": 231105.77795067595, - "2040": 226815.09839070067, - "2041": 222354.62181404413, - "2042": 217728.44749341908, - "2043": 212976.51220846732, - "2044": 208224.9208835531, - "2045": 203536.9139734619, - "2046": 198969.34219298605, - "2047": 194638.961591749, - "2048": 190415.77134030778, - "2049": 186344.15041325075, - "2050": 182453.26350350652 + "2020": 306139.82749086, + "2021": 297713.20836767997, + "2022": 355804.09777104, + "2023": 287803.18857611995, + "2024": 265721.92114844, + "2025": 302886.01887123, + "2026": 300156.7710368, + "2027": 298081.42309684004, + "2028": 294370.16081120004, + "2029": 288686.76976354996, + "2030": 281887.98146469996, + "2031": 274708.50102369, + "2032": 267937.50282673, + "2033": 261167.66257453998, + "2034": 255013.43081487002, + "2035": 249584.73898722001, + "2036": 244817.82006564, + "2037": 240091.13695614002, + "2038": 235520.62662553, + "2039": 231130.76334639, + "2040": 226839.49637437, + "2041": 222378.38623352002, + "2042": 217751.53814846, + "2043": 212998.90377252002, + "2044": 208246.61625254, + "2045": 203557.93996445002, + "2046": 198989.71937183003, + "2047": 194658.72525654003, + "2048": 190434.92343913, + "2049": 186362.70171171002, + "2050": 182471.23757935 } }, "ground": { "stock": "NA", "energy": { - "2020": 1168224.7641643519, - "2021": 1132119.2269671399, - "2022": 1358281.2761590315, - "2023": 1095910.9988088652, - "2024": 1009805.0723273893, - "2025": 1155703.3883561357, - "2026": 1145201.3168331431, - "2027": 1137129.2234536659, - "2028": 1122922.0952072327, - "2029": 1101265.35590985, - "2030": 1075381.827506385, - "2031": 1048035.3030951238, - "2032": 1022237.3354947837, - "2033": 996452.3331674964, - "2034": 973129.4198296595, - "2035": 952647.5816648052, - "2036": 934624.4695752177, - "2037": 916735.5338610756, - "2038": 899412.9692831088, - "2039": 882740.5299096601, - "2040": 866419.4363862027, - "2041": 849486.3670541007, - "2042": 831939.0931017882, - "2043": 813937.0325782343, - "2044": 795927.6108995561, - "2045": 778107.9857857898, - "2046": 760773.210943142, - "2047": 744345.2371302453, - "2048": 728339.581947795, - "2049": 712887.3046240159, - "2050": 698111.371073734 + "2020": 1168266.0578443198, + "2021": 1132158.4728163201, + "2022": 1358330.3598688198, + "2023": 1095950.98616342, + "2024": 1009841.46048268, + "2025": 1155744.5103967001, + "2026": 1145242.18675616, + "2027": 1137169.9470169197, + "2028": 1122962.49645266, + "2029": 1101305.2353845402, + "2030": 1075421.05369422, + "2031": 1048073.83365916, + "2032": 1022275.14379418, + "2033": 996489.4517724802, + "2034": 973165.95588458, + "2035": 952683.65732558, + "2036": 934660.12621258, + "2037": 916770.78888428, + "2038": 899447.82100432, + "2039": 882774.96974736, + "2040": 866453.46552562, + "2041": 849519.99038824, + "2042": 831972.3164003401, + "2043": 813969.8560429001, + "2044": 795960.01582342, + "2045": 778139.9392238, + "2046": 760804.72133708, + "2047": 744376.3420345999, + "2048": 728370.3201972401, + "2049": 712917.72026416, + "2050": 698141.48544992 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1032509.7147267773, - "2021": 998655.6156149069, - "2022": 1203766.6039656235, - "2023": 940172.3811840257, - "2024": 877198.7259491116, - "2025": 1021894.3472004068, - "2026": 1011817.4216397435, - "2027": 1003781.6760434163, - "2028": 990278.1839426655, - "2029": 970266.4231887783, - "2030": 946556.3284550728, - "2031": 921446.8974335255, - "2032": 898018.9770824625, - "2033": 874584.4758692815, - "2034": 853446.0178827245, - "2035": 834966.9415044414, - "2036": 818732.6307932265, - "2037": 802549.3321445516, - "2038": 786945.9032599222, - "2039": 772028.0335421127, - "2040": 757393.940282342, - "2041": 742152.5582373819, - "2042": 726276.0344631678, - "2043": 710024.6089924708, - "2044": 693690.3681180916, - "2045": 677471.8110899645, - "2046": 661783.844352913, - "2047": 646999.9589329127, - "2048": 632612.9678867584, - "2049": 618696.2773970972, - "2050": 605323.7413757512 + "2020": 1032552.9023427701, + "2021": 998696.96241647, + "2022": 1203817.0510064699, + "2023": 940205.6714504202, + "2024": 877231.6058139201, + "2025": 1021937.20328836, + "2026": 1011859.8074380701, + "2027": 1003823.48125666, + "2028": 990319.17810294, + "2029": 970306.2595762701, + "2030": 946594.8359813701, + "2031": 921484.0015062802, + "2032": 898054.8655317901, + "2033": 874619.13175328, + "2034": 853479.53226888, + "2035": 834999.44668842, + "2036": 818764.2817115801, + "2037": 802580.12692007, + "2038": 786975.9040811402, + "2039": 772057.28805153, + "2040": 757422.46014277, + "2041": 742180.2759638701, + "2042": 726302.9025811, + "2043": 710050.58374596, + "2044": 693715.45025133, + "2045": 677496.0056301401, + "2046": 661807.19293348, + "2047": 647022.5230304501, + "2048": 632634.7333389099, + "2049": 618717.2304198999, + "2050": 605343.91487552 } }, "people gain": { @@ -125562,37 +125562,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -7827.061478522603, - "2021": -11704.718967510791, - "2022": -4609.162735499442, - "2023": -30279.42838553419, - "2024": -20012.38220356225, - "2025": -6391.275723089799, - "2026": -6928.540224510121, - "2027": -7678.239556687178, - "2028": -8257.464002578217, - "2029": -8603.3150901269, - "2030": -8855.604809576587, - "2031": -9163.771455330036, - "2032": -9300.359839101748, - "2033": -9436.018966938125, - "2034": -9462.879079260514, - "2035": -9351.202510307103, - "2036": -9244.484980587677, - "2037": -9179.753112238668, - "2038": -9081.602024540538, - "2039": -8946.927817605552, - "2040": -8852.638282010746, - "2041": -8790.286512705861, - "2042": -8760.421052044541, - "2043": -8701.462936113192, - "2044": -8710.563468804543, - "2045": -8819.995882206862, - "2046": -8852.709431636984, - "2047": -8801.388285415933, - "2048": -8725.331517830671, - "2049": -8672.597920507229, - "2050": -8652.924291794665 + "2020": -7838.181065560006, + "2021": -11717.50624082001, + "2022": -4621.161687039999, + "2023": -30287.39992662, + "2024": -20021.69860523001, + "2025": -6402.041317989995, + "2026": -6939.093071949985, + "2027": -7688.5998985399965, + "2028": -8267.485434109993, + "2029": -8612.840018739997, + "2030": -8864.567288019993, + "2031": -9172.14373571, + "2032": -9308.255899040003, + "2033": -9443.409263929992, + "2034": -9469.73895558, + "2035": -9357.526471640002, + "2036": -9250.366181229998, + "2037": -9185.184207369999, + "2038": -9086.625224979987, + "2039": -8951.59918749001, + "2040": -8856.977580920004, + "2041": -8794.24715717, + "2042": -8763.959543910001, + "2043": -8704.553886729991, + "2044": -8713.218744410004, + "2045": -8822.266186969999, + "2046": -8854.605569029998, + "2047": -8802.92243691, + "2048": -8726.48439282, + "2049": -8673.362573639994, + "2050": -8653.309090829998 } } }, @@ -125808,217 +125808,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 145147.5971450158, - "2021": 139234.15671362795, - "2022": 148076.40287163094, - "2023": 127064.95712583532, - "2024": 122039.63916822558, - "2025": 131259.25615879416, - "2026": 128983.28284937784, - "2027": 126777.77373797784, - "2028": 124278.686121347, - "2029": 121412.32976820874, - "2030": 118326.16196632457, - "2031": 115189.35072699719, - "2032": 112161.27262469746, - "2033": 109110.35528151161, - "2034": 106220.45008555599, - "2035": 103551.9932587306, - "2036": 101100.99824069647, - "2037": 98724.96703217151, - "2038": 96450.93392810723, - "2039": 94271.52576619473, - "2040": 92143.24519312294, - "2041": 89997.40213586648, - "2042": 87829.47107780285, - "2043": 85646.10862119758, - "2044": 83491.26109301156, - "2045": 81388.61365220888, - "2046": 79345.97370657095, - "2047": 77371.17445343074, - "2048": 75436.85706808564, - "2049": 73551.55818895626, - "2050": 71731.41184442613 + "2020": 145164.74376092, + "2021": 139250.58204573, + "2022": 148093.90419695002, + "2023": 127079.16400901001, + "2024": 122053.46099112, + "2025": 131274.70148245, + "2026": 128998.45600181, + "2027": 126792.65991621002, + "2028": 124293.24648423004, + "2029": 121426.514173, + "2030": 118339.94486844001, + "2031": 115202.72366703003, + "2032": 112174.26724569, + "2033": 109122.96701611999, + "2034": 106232.70081013, + "2035": 103563.91024278001, + "2036": 101112.61431923001, + "2037": 98736.28897216999, + "2038": 96461.97849521002, + "2039": 94282.3074101, + "2040": 92153.77094100001, + "2041": 90007.66579378999, + "2042": 87839.46772880001, + "2043": 85655.83407841001, + "2044": 83500.71930725999, + "2045": 81397.81013236, + "2046": 79354.91914556001, + "2047": 77379.87912671, + "2048": 75445.32256336001, + "2049": 73559.78681037, + "2050": 71739.41259253002 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -105289.2890264428, - "2021": -101082.54374351742, - "2022": -107371.60949233774, - "2023": -93172.26159987123, - "2024": -89125.13095929651, - "2025": -95219.5329662411, - "2026": -93571.59178158463, - "2027": -91979.70033080048, - "2028": -90178.95146076138, - "2029": -88113.9598372384, - "2030": -85891.13311149635, - "2031": -83634.93656115294, - "2032": -81447.2199130155, - "2033": -79244.01063142525, - "2034": -77155.291358727, - "2035": -75223.36887139508, - "2036": -73446.02772952011, - "2037": -71725.351652586, - "2038": -70075.94882970162, - "2039": -68492.28672738143, - "2040": -66946.3226245199, - "2041": -65390.056861216355, - "2042": -63821.16032225738, - "2043": -62241.709143936605, - "2044": -60684.86841197388, - "2045": -59166.733386159154, - "2046": -57689.67571248159, - "2047": -56259.6410219124, - "2048": -54859.545553276905, - "2049": -53496.19535064206, - "2050": -52181.2194311462 + "2020": -105301.95754286001, + "2021": -101094.71647931999, + "2022": -107384.47345887999, + "2023": -93182.35292817999, + "2024": -89135.18552428001, + "2025": -95230.92961655998, + "2026": -93582.78476708, + "2027": -91990.68616368, + "2028": -90189.69669538, + "2029": -88124.42457822, + "2030": -85901.29511578003, + "2031": -83644.7882203, + "2032": -81456.78706786, + "2033": -79253.28813852, + "2034": -77164.29371394, + "2035": -75232.11709412001, + "2036": -73454.54847118001, + "2037": -71733.64932728, + "2038": -70084.03740356001, + "2039": -68500.17949876, + "2040": -66954.02514544, + "2041": -65397.563507880004, + "2042": -63828.46501464, + "2043": -62248.80830718001, + "2044": -60691.764460880004, + "2045": -59173.43263924, + "2046": -57696.186119200014, + "2047": -56265.970575980005, + "2048": -54865.69538948, + "2049": -53502.16732834, + "2050": -52187.01941010001 } }, "wall": { "stock": "NA", "energy": { - "2020": 188710.78993844113, - "2021": 181075.09827404696, - "2022": 192466.23805819993, - "2023": 165217.55162602387, - "2024": 158700.68514573635, - "2025": 170638.08605833098, - "2026": 167677.57521370315, - "2027": 164812.5381305013, - "2028": 161562.992706134, - "2029": 157834.3165547743, - "2030": 153818.92100591716, - "2031": 149737.43677744077, - "2032": 145798.52890119585, - "2033": 141829.1386765317, - "2034": 138068.23544702816, - "2035": 134594.32244896315, - "2036": 131404.1549935578, - "2037": 128311.11888903003, - "2038": 125351.10897890652, - "2039": 122515.32580387522, - "2040": 119746.55471010388, - "2041": 116954.6653044949, - "2042": 114133.17801274934, - "2043": 111291.48617100275, - "2044": 108487.20354008889, - "2045": 105752.30622440814, - "2046": 103095.32133118121, - "2047": 100526.13684836224, - "2048": 98009.39164802223, - "2049": 95556.35086597316, - "2050": 93187.85387078383 + "2020": 188732.60567749, + "2021": 181095.91784136, + "2022": 192488.53472315, + "2023": 165236.41073932, + "2024": 158718.59627093998, + "2025": 170657.77786905, + "2026": 167696.92948101, + "2027": 164831.52996163, + "2028": 161581.58020809, + "2029": 157852.44027239, + "2030": 153836.55196573003, + "2031": 149754.56652026, + "2032": 145815.19241730002, + "2033": 141845.33135302, + "2034": 138083.98631727003, + "2035": 134609.66376346, + "2036": 131419.12457269998, + "2037": 128325.72587733998, + "2038": 125365.37155659999, + "2039": 122529.25856964999, + "2040": 119760.16641967001, + "2041": 116967.94985778998, + "2042": 114146.13233848999, + "2043": 111304.10514503001, + "2044": 108499.49377169, + "2045": 105764.27292828, + "2046": 103106.97718421, + "2047": 100537.49293039001, + "2048": 98020.4495438, + "2049": 95567.11253316, + "2050": 93198.33199621 } }, "roof": { "stock": "NA", "energy": { - "2020": 79342.52077579573, - "2021": 76158.42595812878, - "2022": 80894.98093924679, - "2023": 69643.26882206931, - "2024": 66855.28053370371, - "2025": 71740.06405424804, - "2026": 70496.07183567568, - "2027": 69294.58974623618, - "2028": 67932.03232615633, - "2029": 66367.78455448139, - "2030": 64682.42781896559, - "2031": 62970.097618700725, - "2032": 61314.728095431725, - "2033": 59646.470434871626, - "2034": 58064.606930728885, - "2035": 56602.777455637515, - "2036": 55259.9807653556, - "2037": 53958.87652343233, - "2038": 52713.41662054942, - "2039": 51519.7437702004, - "2040": 50354.46653977567, - "2041": 49179.950385043725, - "2042": 47993.6389983127, - "2043": 46798.79502847728, - "2044": 45620.13778866913, - "2045": 44471.31154613807, - "2046": 43354.433753958576, - "2047": 42274.100675946844, - "2048": 41215.97062929965, - "2049": 40185.07110110481, - "2050": 39189.993980368905 + "2020": 79352.56866183001, + "2021": 76168.08431363, + "2022": 80905.31331804, + "2023": 69651.82624649, + "2024": 66863.55757966002, + "2025": 71749.17068672, + "2026": 70505.01478692, + "2027": 69303.36423954001, + "2028": 67940.61822516001, + "2029": 66376.15765445, + "2030": 64690.57569291, + "2031": 62978.01578729001, + "2032": 61322.432662390005, + "2033": 59653.95941770001, + "2034": 58071.89316587999, + "2035": 56609.87561732001, + "2036": 55266.908098449996, + "2037": 53965.636708050006, + "2038": 52720.01787727, + "2039": 51526.19411751, + "2040": 50360.76990471, + "2041": 49186.10364592, + "2042": 47999.63971933001, + "2043": 46804.64170000001, + "2044": 45625.83240159, + "2045": 44476.85672332, + "2046": 43359.83551473, + "2047": 42279.364464460006, + "2048": 41221.09816588001, + "2049": 40190.06446293, + "2050": 39194.85815838 } }, "ground": { "stock": "NA", "energy": { - "2020": 306416.1204925177, - "2021": 293928.4211922118, - "2022": 312485.84638250817, - "2023": 268816.0516725452, - "2024": 257973.59011400284, - "2025": 277083.1275264711, - "2026": 272286.8523354601, - "2027": 267648.52526750305, - "2028": 262391.7043399383, - "2029": 256358.66784067146, - "2030": 249859.32652161812, - "2031": 243255.0167873919, - "2032": 236870.5378194681, - "2033": 230437.79368646303, - "2034": 224342.5518552257, - "2035": 218713.55347027088, - "2036": 213541.13308705986, - "2037": 208528.6956008792, - "2038": 203729.70917385878, - "2039": 199128.47112546608, - "2040": 194635.30519583606, - "2041": 190107.25213827938, - "2042": 185534.21020760265, - "2043": 180928.71035625675, - "2044": 176384.5622410901, - "2045": 171952.26698823375, - "2046": 167644.20985315915, - "2047": 163477.53843561956, - "2048": 159396.85343055814, - "2049": 155420.42762033417, - "2050": 151581.74845363517 + "2020": 306422.9658305601, + "2021": 293934.96517352003, + "2022": 312492.81135403994, + "2023": 268822.33145786, + "2024": 257979.57299058003, + "2025": 277089.32673666003, + "2026": 272292.94821600005, + "2027": 267654.53232524, + "2028": 262397.61049796006, + "2029": 256364.45761264, + "2030": 249864.98809240002, + "2031": 243260.54895794002, + "2032": 236875.93477482002, + "2033": 230443.0556876, + "2034": 224347.68515152, + "2035": 218718.56942984, + "2036": 213546.03824226, + "2037": 208533.4951583, + "2038": 203734.40592042005, + "2039": 199133.06734854, + "2040": 194639.80243390004, + "2041": 190111.65197354002, + "2042": 185538.51303994004, + "2043": 180932.91662544, + "2044": 176388.67262792002, + "2045": 171956.28392403998, + "2046": 167648.13419018, + "2047": 163481.37277908003, + "2048": 159400.60157536, + "2049": 155424.09397400002, + "2050": 151585.33529868 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 287161.40704356023, - "2021": 275341.76248243626, - "2022": 293011.29759562766, - "2023": 249568.91244972538, - "2024": 240413.25784011025, - "2025": 259673.72118992923, - "2026": 255163.95754001162, - "2027": 250792.7452276129, - "2028": 245831.3091598077, - "2029": 240139.46427252516, - "2030": 234008.77882723656, - "2031": 227771.57569614254, - "2032": 221765.72363038632, - "2033": 215712.89451943568, - "2034": 209982.0872923299, - "2035": 204696.60245659738, - "2036": 199846.32372742548, - "2037": 195140.26224152764, - "2038": 190640.5449576824, - "2039": 186333.70123229193, - "2040": 182126.73160697127, - "2041": 177881.172507492, - "2042": 173585.21915873297, - "2043": 169258.2112331751, - "2044": 164983.53294229408, - "2045": 160811.3916173484, - "2046": 156761.90146605685, - "2047": 152850.42474573178, - "2048": 149018.8977956786, - "2049": 145283.24129127682, - "2050": 141673.63248402148 + "2020": 287181.22793864, + "2021": 275360.62569121004, + "2022": 293031.67797941, + "2023": 249585.44537661006, + "2024": 240429.19556738005, + "2025": 259691.63322425002, + "2026": 255181.55735063, + "2027": 250810.00728963, + "2028": 245848.19473395002, + "2029": 240155.92148504, + "2030": 234024.78260172, + "2031": 227787.11635843004, + "2032": 221780.83713917003, + "2033": 215727.57783232004, + "2034": 209996.36944849003, + "2035": 204710.51588026, + "2036": 199859.90274847002, + "2037": 195153.51393623, + "2038": 190653.48661351, + "2039": 186346.34689058003, + "2040": 182139.08806932002, + "2041": 177893.23340983002, + "2042": 173596.98043252, + "2043": 169269.66899769, + "2044": 164994.6909036, + "2045": 160822.25210676, + "2046": 156772.47774128002, + "2047": 152860.72881174998, + "2048": 149028.93191964, + "2049": 145293.00768447004, + "2050": 141683.14148869002 } }, "people gain": { @@ -126060,37 +126060,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 9455.873331112189, - "2021": 8800.618323065795, - "2022": 9954.727445124323, - "2023": 6570.107303672174, - "2024": 6828.971857517829, - "2025": 8627.085278467663, - "2026": 8472.352207356378, - "2027": 8300.467820969321, - "2028": 8110.698907378051, - "2029": 7901.787346577472, - "2030": 7682.255671434379, - "2031": 7453.625954479842, - "2032": 7251.060841836109, - "2033": 7047.979032611658, - "2034": 6864.010847858433, - "2035": 6702.257581195589, - "2036": 6556.503315424936, - "2037": 6410.7686655453235, - "2038": 6274.348670597343, - "2039": 6146.267529353132, - "2040": 6018.9082787101615, - "2041": 5886.515490039901, - "2042": 5748.766167056899, - "2043": 5610.050433827194, - "2044": 5468.5836068201215, - "2045": 5323.613757821978, - "2046": 5188.360701554896, - "2047": 5062.111962821244, - "2048": 4937.996981632658, - "2049": 4814.575182996906, - "2050": 4693.610097910751 + "2020": 9449.342760849999, + "2021": 8794.272835970001, + "2022": 9948.08286577, + "2023": 6564.764284370004, + "2024": 6823.696111110003, + "2025": 8621.206609240004, + "2026": 8466.582678070003, + "2027": 8294.81128481, + "2028": 8105.172773159997, + "2029": 7896.411693809998, + "2030": 7677.040398430004, + "2031": 7448.574660750001, + "2032": 7246.15787139, + "2033": 7043.22728002, + "2034": 6859.403119160002, + "2035": 6697.784889080003, + "2036": 6552.150949810001, + "2037": 6406.534567120001, + "2038": 6270.225426060002, + "2039": 6142.2476288900025, + "2040": 6014.988191950002, + "2041": 5882.69867188, + "2042": 5745.055692990003, + "2043": 5606.44825028, + "2044": 5465.0878127000005, + "2045": 5320.220666880003, + "2046": 5185.0659281299995, + "2047": 5058.911634880002, + "2048": 4934.89096776, + "2049": 4811.562763179999, + "2050": 4690.687734940002 } } }, @@ -126170,217 +126170,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -188914.212145693, - "2021": -188866.23889480653, - "2022": -180874.00137496434, - "2023": -145921.28134930026, - "2024": -189038.36319718935, - "2025": -172972.92138385435, - "2026": -175038.81872206053, - "2027": -177048.7475516482, - "2028": -177736.2643824807, - "2029": -176984.30542449284, - "2030": -175642.52118160858, - "2031": -174183.83381138297, - "2032": -173064.2861409703, - "2033": -172692.97157629466, - "2034": -172863.00699928467, - "2035": -173726.7898149917, - "2036": -175287.82616649664, - "2037": -177036.19377088267, - "2038": -178835.0558199638, - "2039": -180913.56106433162, - "2040": -183032.70256173937, - "2041": -185242.35909740246, - "2042": -187230.61710772198, - "2043": -189165.2213180961, - "2044": -191166.4767425531, - "2045": -193100.053200807, - "2046": -194921.44008903747, - "2047": -196887.0339604747, - "2048": -198660.41448163998, - "2049": -200495.9997720062, - "2050": -202646.1038116743 + "2020": -189012.87302858, + "2021": -188973.03337864, + "2022": -180972.05904112, + "2023": -146003.53156864998, + "2024": -189142.39820710002, + "2025": -173071.17063549, + "2026": -175138.42301057998, + "2027": -177149.53138394002, + "2028": -177837.49179852003, + "2029": -177085.28631742, + "2030": -175742.92479011, + "2031": -174283.5919053, + "2032": -173163.65456118, + "2033": -172792.33515873, + "2034": -172962.80415797, + "2035": -173827.41239574, + "2036": -175389.71332971004, + "2037": -177139.42729946997, + "2038": -178939.70651237998, + "2039": -181019.76608618, + "2040": -183140.51058657, + "2041": -185351.763269, + "2042": -187341.46812181, + "2043": -189277.50574895, + "2044": -191280.16016166002, + "2045": -193215.07512483, + "2046": -195037.74970004, + "2047": -197004.76103739, + "2048": -198779.50117847, + "2049": -200616.45642635005, + "2050": -202768.07060849995 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 1487871.2588453188, - "2021": 1519472.2498075461, - "2022": 1435761.4225966225, - "2023": 1198448.551663397, - "2024": 1515718.1461994757, - "2025": 1392160.8708555077, - "2026": 1407565.0623136295, - "2027": 1421763.8782400761, - "2028": 1425944.960393248, - "2029": 1419679.6517500714, - "2030": 1409037.3006835938, - "2031": 1397568.2842600776, - "2032": 1389021.6114846736, - "2033": 1386273.06154372, - "2034": 1388596.3819717253, - "2035": 1396318.3093160957, - "2036": 1409278.467883748, - "2037": 1423843.3716149114, - "2038": 1438872.8275994316, - "2039": 1455795.6090507063, - "2040": 1473104.862072865, - "2041": 1491031.7960425748, - "2042": 1507310.5776196625, - "2043": 1523160.732085203, - "2044": 1539199.572780028, - "2045": 1554429.0707146947, - "2046": 1568996.0916167547, - "2047": 1584900.135902253, - "2048": 1599661.5794251708, - "2049": 1614893.7562515235, - "2050": 1632215.2002028504 + "2020": 1487880.3537296301, + "2021": 1519478.0425170902, + "2022": 1435770.2264250403, + "2023": 1198458.41556554, + "2024": 1515725.2462182299, + "2025": 1392166.58676307, + "2026": 1407570.62486372, + "2027": 1421769.37316151, + "2028": 1425950.3795626, + "2029": 1419684.9631485299, + "2030": 1409042.51378965, + "2031": 1397573.40592296, + "2032": 1389026.57921278, + "2033": 1386277.9503283799, + "2034": 1388601.15506733, + "2035": 1396322.9663927602, + "2036": 1409282.96462288, + "2037": 1423847.74015349, + "2038": 1438877.0475207102, + "2039": 1455799.66889089, + "2040": 1473108.73341315, + "2041": 1491035.56083473, + "2042": 1507314.25564516, + "2043": 1523164.30611638, + "2044": 1539203.07025537, + "2045": 1554432.45361328, + "2046": 1568999.34043928, + "2047": 1584903.26614313, + "2048": 1599664.57433797, + "2049": 1614896.66811201, + "2050": 1632218.05051701 } }, "wall": { "stock": "NA", "energy": { - "2020": 359881.583256069, - "2021": 372312.3451632118, - "2022": 348222.5004595335, - "2023": 299666.90737512294, - "2024": 371270.9705735694, - "2025": 340483.68016465177, - "2026": 343789.88623938, - "2027": 346659.42897811084, - "2028": 347238.6868313366, - "2029": 345494.31228846114, - "2030": 342779.4404515574, - "2031": 339895.3820497491, - "2032": 337753.4576093562, - "2033": 336989.25153282535, - "2034": 337610.57798486063, - "2035": 339500.15057899436, - "2036": 342534.01627639256, - "2037": 346000.5937299598, - "2038": 349567.97094300203, - "2039": 353508.0801041006, - "2040": 357551.7077676328, - "2041": 361734.8879719231, - "2042": 365573.56952179334, - "2043": 369297.3634670097, - "2044": 373007.72591829445, - "2045": 376464.43579953734, - "2046": 379833.36709288816, - "2047": 383543.6920161303, - "2048": 387060.89234799915, - "2049": 390690.6659427888, - "2050": 394712.5263211498 + "2020": 359795.06100248994, + "2021": 372225.81949574, + "2022": 348140.05004748004, + "2023": 299593.73005053995, + "2024": 371183.04313273, + "2025": 340404.27628734004, + "2026": 343709.98981826, + "2027": 346579.10957950994, + "2028": 347158.42597806, + "2029": 345414.61510874, + "2030": 342700.4923715, + "2031": 339817.20852141, + "2032": 337675.91205836, + "2033": 336912.00994545995, + "2034": 337533.34787239996, + "2035": 339422.66310681, + "2036": 342456.07080606, + "2037": 345922.05347481, + "2038": 349488.83192082006, + "2039": 353428.2732391, + "2040": 357471.21885572997, + "2041": 361653.66109738994, + "2042": 365491.65696546, + "2043": 369214.80052545, + "2044": 372924.50740050996, + "2045": 376380.63336179, + "2046": 379748.98088715, + "2047": 383458.65942703, + "2048": 386975.2402388, + "2049": 390604.34965682996, + "2050": 394625.47107542 } }, "roof": { "stock": "NA", "energy": { - "2020": 224413.8528254519, - "2021": 225310.75544477225, - "2022": 214731.24141387249, - "2023": 182873.73249007337, - "2024": 227161.12227558874, - "2025": 207042.79903103647, - "2026": 208954.90431529237, - "2027": 210721.56585331523, - "2028": 211080.16708132412, - "2029": 209953.70633274963, - "2030": 208237.123795238, - "2031": 206417.4005727951, - "2032": 204999.83325789945, - "2033": 204438.1374880892, - "2034": 204587.44491292723, - "2035": 205500.73443406125, - "2036": 207106.60991350605, - "2037": 209002.53151290322, - "2038": 210945.26328764117, - "2039": 213145.52317789366, - "2040": 215388.5342941726, - "2041": 217753.18966990025, - "2042": 219908.86183759102, - "2043": 221989.13924365875, - "2044": 224106.0825584232, - "2045": 226082.98041849842, - "2046": 227986.50219923106, - "2047": 230067.39474188292, - "2048": 232008.50446444415, - "2049": 234046.18514645105, - "2050": 236373.13730637656 + "2020": 224391.58835947, + "2021": 225296.50331172996, + "2022": 214712.00140796998, + "2023": 182854.92354057, + "2024": 227142.91878769, + "2025": 207028.17308303, + "2026": 208940.53221889, + "2027": 210707.30970988, + "2028": 211066.05845273996, + "2029": 209939.82857609, + "2030": 208223.47110892998, + "2031": 206403.9618731, + "2032": 204986.67101331003, + "2033": 204425.15489846, + "2034": 204574.73414531, + "2035": 205488.26691727998, + "2036": 207094.42215913997, + "2037": 208990.54841726998, + "2038": 210933.51329139, + "2039": 213133.99704604, + "2040": 215377.26899730996, + "2041": 217742.0815615, + "2042": 219897.90219137, + "2043": 221978.34464072, + "2044": 224095.40087553, + "2045": 226072.44268786, + "2046": 227976.12878213997, + "2047": 230057.19144337, + "2048": 231998.48966551, + "2049": 234036.29795132997, + "2050": 236363.31550077 } }, "ground": { "stock": "NA", "energy": { - "2020": -493356.6439805574, - "2021": -506285.6063589703, - "2022": -478006.8142762313, - "2023": -385557.42073569994, - "2024": -501137.5921248836, - "2025": -463452.3420594346, - "2026": -469555.04379093007, - "2027": -475304.53762718604, - "2028": -477448.91965284414, - "2029": -475813.01595819124, - "2030": -472543.71546206163, - "2031": -468940.01961257117, - "2032": -466353.0418721467, - "2033": -465727.52050826914, - "2034": -466748.52611802577, - "2035": -469662.0157727679, - "2036": -474575.02044498414, - "2037": -479912.99190339714, - "2038": -485454.86258298205, - "2039": -491744.5499220171, - "2040": -498188.64802535693, - "2041": -504773.9334507768, - "2042": -510706.81969835877, - "2043": -516525.7822968728, - "2044": -522431.4366517023, - "2045": -528151.8205599551, - "2046": -533566.5408213147, - "2047": -539439.3764015291, - "2048": -544828.5748255537, - "2049": -550327.6732071745, - "2050": -556640.6551155669 + "2020": -493371.58473057, + "2021": -506292.41841632, + "2022": -478016.44561386004, + "2023": -385565.68021703, + "2024": -501148.41901261, + "2025": -463458.65603211, + "2026": -469561.15500850003, + "2027": -475310.54477593006, + "2028": -477454.82804049994, + "2029": -475818.73499234003, + "2030": -472549.25819172995, + "2031": -468945.39168143005, + "2032": -466358.19312444003, + "2033": -465732.48030569, + "2034": -466753.17945445003, + "2035": -469666.36909643, + "2036": -474579.0375139501, + "2037": -479916.7248737601, + "2038": -485458.27772982005, + "2039": -491747.66691416013, + "2040": -498191.42832646, + "2041": -504776.44954639004, + "2042": -510709.09979303007, + "2043": -516527.7941167, + "2044": -522433.25190719, + "2045": -528153.43389964, + "2046": -533567.9260424699, + "2047": -539440.49628706, + "2048": -544829.39206467, + "2049": -550328.23605742, + "2050": -556641.0030799401 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -265489.37855299725, - "2021": -267066.7012671042, - "2022": -254582.71062773513, - "2023": -204562.26822109486, - "2024": -266679.9100055367, - "2025": -244395.32225376362, - "2026": -247428.91497744867, - "2027": -250353.81347010104, - "2028": -251399.95474888934, - "2029": -250411.47438181084, - "2030": -248574.15928143816, - "2031": -246567.03605028515, - "2032": -245059.32203422682, - "2033": -244598.3624940979, - "2034": -244924.84391691763, - "2035": -246248.50764809208, - "2036": -248583.9729144188, - "2037": -251166.6912426088, - "2038": -253829.50274478004, - "2039": -256891.3089353747, - "2040": -260016.0548084749, - "2041": -263255.4881414237, - "2042": -266168.19892400625, - "2043": -269010.41292594856, - "2044": -271942.0569103804, - "2045": -274785.40431898204, - "2046": -277463.4314907249, - "2047": -280351.8974593525, - "2048": -282961.85900135775, - "2049": -285644.26584834774, - "2050": -288775.8793513743 + "2020": -265494.30723929004, + "2021": -267081.25661924004, + "2022": -254589.70579963, + "2023": -204563.06286499999, + "2024": -266690.03071695, + "2025": -244406.38083357003, + "2026": -247440.60596955003, + "2027": -250365.9593837, + "2028": -251412.39192328003, + "2029": -250424.06921642003, + "2030": -248586.79936547004, + "2031": -246579.69152213, + "2032": -245072.13304108998, + "2033": -244611.33590139, + "2034": -244938.18819017, + "2035": -246262.33173695, + "2036": -248598.42575871001, + "2037": -251181.70166744004, + "2038": -253845.10487466003, + "2039": -256907.52923255, + "2040": -260032.94538400002, + "2041": -263272.94872315996, + "2042": -266186.17345926, + "2043": -269028.92079546006, + "2044": -271961.05749111, + "2045": -274804.9366632, + "2046": -277483.50237328996, + "2047": -280372.53381572, + "2048": -282983.03394691, + "2049": -285665.89284504, + "2050": -288797.94480418006 } }, "people gain": { @@ -126422,37 +126422,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 2448595.178852408, - "2021": 2506767.108605351, - "2022": 2363584.1523089022, - "2023": 1972869.230277502, - "2024": 2499471.080778975, - "2025": 2298416.6881458564, - "2026": 2324308.8399221376, - "2027": 2348054.290377433, - "2028": 2355260.957078306, - "2029": 2345320.7226932123, - "2030": 2328126.769294719, - "2031": 2309551.7819916173, - "2032": 2295903.9703954146, - "2033": 2291716.085214027, - "2034": 2295943.948264715, - "2035": 2309120.7737067, - "2036": 2331097.335852253, - "2037": 2355684.9257591143, - "2038": 2381111.1340176514, - "2039": 2409700.4519890225, - "2040": 2438947.5965609, - "2041": 2469128.071605205, - "2042": 2496511.76025104, - "2043": 2523213.5691450457, - "2044": 2550182.5147478906, - "2045": 2575835.0295470133, - "2046": 2600356.610092203, - "2047": 2627112.6370610897, - "2048": 2652008.0101709375, - "2049": 2677635.669786765, - "2050": 2706749.402148239 + "2020": 2448536.32447002, + "2021": 2506709.3683112003, + "2022": 2363531.73251596, + "2023": 1972827.49072677, + "2024": 2499411.35163526, + "2025": 2298365.41329253, + "2026": 2324257.13268814, + "2027": 2348002.23802654, + "2028": 2355208.8699162803, + "2029": 2345268.9988167, + "2030": 2328075.5607469897, + "2031": 2309501.11170434, + "2032": 2295853.6908181, + "2033": 2291666.03573409, + "2034": 2295893.94429029, + "2035": 2309070.58513998, + "2036": 2331046.8058673097, + "2037": 2355633.9921712303, + "2038": 2381059.8078191, + "2039": 2409648.6681824597, + "2040": 2438895.33979921, + "2041": 2469075.33345416, + "2042": 2496458.58642009, + "2043": 2523159.98243503, + "2044": 2550128.47135374, + "2045": 2575780.5198887503, + "2046": 2600301.6380342, + "2047": 2627057.20626483, + "2048": 2651952.1862900704, + "2049": 2677579.4792629904, + "2050": 2706692.7831984195 } } }, @@ -126907,21 +126907,21 @@ "2021": 76308.51841248026, "2022": 73475.19201827727, "2023": 70335.65318430912, - "2024": 68142.85241712102, - "2025": 65622.8244297709, + "2024": 68142.85241712103, + "2025": 65622.82442977089, "2026": 63685.45350047893, - "2027": 61900.824198404975, + "2027": 61900.82419840499, "2028": 59838.521779452596, "2029": 57407.86984965101, - "2030": 54939.51618308241, + "2030": 54939.516183082414, "2031": 52289.63688529241, "2032": 49727.71714747894, "2033": 47177.365918212185, "2034": 44764.053594270816, "2035": 42492.884125738536, - "2036": 40355.12789448424, + "2036": 40355.127894484234, "2037": 38223.64635260626, - "2038": 36127.29306171054, + "2038": 36127.293061710545, "2039": 34079.93327725963, "2040": 32141.040243710453, "2041": 30105.796825712103, @@ -126975,16 +126975,16 @@ "2021": 86188.50928597449, "2022": 89477.923479662, "2023": 91444.31563897213, - "2024": 94802.89438216729, + "2024": 94802.8943821673, "2025": 97978.37182421058, "2026": 102670.44356749541, "2027": 107721.50709133812, "2028": 112134.47436429671, "2029": 115810.35251514941, - "2030": 119232.77496414378, + "2030": 119232.7749641438, "2031": 122156.35811034645, - "2032": 125169.23046028615, - "2033": 128040.30118783328, + "2032": 125169.23046028614, + "2033": 128040.30118783329, "2034": 131042.07347462082, "2035": 134252.94722078112, "2036": 137762.30804486587, @@ -126995,7 +126995,7 @@ "2041": 155013.95359532553, "2042": 158003.03296657713, "2043": 160815.397685512, - "2044": 163510.1537857098, + "2044": 163510.15378570976, "2045": 166186.21305036778, "2046": 168751.09764339446, "2047": 171355.73157115723, @@ -127043,9 +127043,9 @@ "2021": 5092.3970015452605, "2022": 4871.292902060716, "2023": 4697.867476718751, - "2024": 4591.186400711702, + "2024": 4591.186400711703, "2025": 4527.292546018516, - "2026": 4474.311532025651, + "2026": 4474.31153202565, "2027": 4493.421510256911, "2028": 4492.590556250688, "2029": 4462.977335199592, @@ -127056,8 +127056,8 @@ "2034": 3774.850331108377, "2035": 3739.597253480357, "2036": 3713.503960649892, - "2037": 3685.526614602713, - "2038": 3658.319266702874, + "2037": 3685.5266146027134, + "2038": 3658.3192667028743, "2039": 3633.432397534894, "2040": 3128.1189797779184, "2041": 3103.217578962373, @@ -127585,7 +127585,7 @@ "energy": { "2020": 151368.36393395104, "2021": 4686.10680273501, - "2022": 794.9620131088826, + "2022": 794.9620131088824, "2023": 0.0, "2024": 0.0, "2025": 0.0, @@ -127653,7 +127653,7 @@ "energy": { "2020": 54140.70266551821, "2021": 60426.62984298214, - "2022": 53174.14733631881, + "2022": 53174.147336318805, "2023": 46709.56832356279, "2024": 40928.90421923663, "2025": 34384.25806292728, @@ -127719,7 +127719,7 @@ "2050": 181.61969999999997 }, "energy": { - "2020": 3365.3845490819117, + "2020": 3365.384549081912, "2021": 4031.0437497504417, "2022": 3914.2749299119655, "2023": 3790.6706298211448, @@ -127787,7 +127787,7 @@ "2050": 3077298.9997 }, "energy": { - "2020": 47718.75435144884, + "2020": 47718.75435144885, "2021": 96659.2822045324, "2022": 105347.98582066034, "2023": 110942.23014661607, @@ -129944,217 +129944,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 3004311.9003446684, - "2021": 2840205.406653604, - "2022": 3329466.9512384506, - "2023": 2600203.360180407, - "2024": 2428251.1005878644, - "2025": 2897443.3603232373, - "2026": 2905583.700619882, - "2027": 2908514.951345264, - "2028": 2897953.5644962364, - "2029": 2866760.8763843, - "2030": 2828675.9981838083, - "2031": 2781022.41666035, - "2032": 2723892.6857208256, - "2033": 2663649.856786023, - "2034": 2607836.305454914, - "2035": 2559835.858357844, - "2036": 2518395.6124501713, - "2037": 2482410.2425369457, - "2038": 2450092.752885229, - "2039": 2418766.768308021, - "2040": 2388323.9013948455, - "2041": 2356307.386006882, - "2042": 2324947.0630588834, - "2043": 2293653.1904375087, - "2044": 2265036.5318357586, - "2045": 2238180.4584833733, - "2046": 2212234.532613441, - "2047": 2187372.6228920226, - "2048": 2164730.1875581564, - "2049": 2143989.4747881824, - "2050": 2125202.037289102 + "2020": 3004619.47198887, + "2021": 2840496.4362378297, + "2022": 3329812.8732354897, + "2023": 2600435.96384704, + "2024": 2428482.8605560805, + "2025": 2897753.1132882107, + "2026": 2905898.29707772, + "2027": 2908834.6450759904, + "2028": 2898276.9012214397, + "2029": 2867084.8029644405, + "2030": 2828999.58886545, + "2031": 2781344.04637636, + "2032": 2724210.8176788604, + "2033": 2663963.72655236, + "2034": 2608146.31271965, + "2035": 2560142.92423294, + "2036": 2518700.45064106, + "2037": 2482713.38715713, + "2038": 2450394.77095194, + "2039": 2419067.59983632, + "2040": 2388623.6152341897, + "2041": 2356605.72053245, + "2042": 2325244.05696343, + "2043": 2293948.64966735, + "2044": 2265330.6828632806, + "2045": 2238473.4178810804, + "2046": 2212526.38042148, + "2047": 2187663.34059536, + "2048": 2165020.01734809, + "2049": 2144278.66177436, + "2050": 2125490.89137334 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2272246.3249785854, - "2021": -2148984.4735785634, - "2022": -2511244.8459416972, - "2023": -2018561.4709976108, - "2024": -1861688.375627037, - "2025": -2183164.636022161, - "2026": -2187144.998921055, - "2027": -2186495.300247413, - "2028": -2175270.6329406495, - "2029": -2148988.851189975, - "2030": -2117651.935959577, - "2031": -2079612.7834458721, - "2032": -2034850.1279550865, - "2033": -1988098.921905793, - "2034": -1944753.5723201348, - "2035": -1907224.1298338599, - "2036": -1874676.4686606035, - "2037": -1846279.1192047033, - "2038": -1820500.256901963, - "2039": -1795530.3071614704, - "2040": -1771274.0634075964, - "2041": -1745849.735959975, - "2042": -1720999.392026785, - "2043": -1696285.0107969786, - "2044": -1673696.3726396065, - "2045": -1652487.5236213333, - "2046": -1631931.5761626437, - "2047": -1612317.078347296, - "2048": -1594382.145821955, - "2049": -1577797.3443920128, - "2050": -1562649.646420096 + "2020": -2272422.84722338, + "2021": -2149154.2984933, + "2022": -2511446.22215578, + "2023": -2018667.5552643002, + "2024": -1861811.0296147002, + "2025": -2183348.4360962203, + "2026": -2187332.94133484, + "2027": -2186687.98278216, + "2028": -2175467.52691506, + "2029": -2149187.9047580604, + "2030": -2117852.52056322, + "2031": -2079813.5999589202, + "2032": -2035050.0124892204, + "2033": -1988297.20734486, + "2034": -1944950.4484287198, + "2035": -1907420.14124392, + "2036": -1874872.00143462, + "2037": -1846474.44878668, + "2038": -1820695.7893752, + "2039": -1795725.96848088, + "2040": -1771469.8721720802, + "2041": -1746045.52528602, + "2042": -1721195.1321184002, + "2043": -1696480.53678894, + "2044": -1673891.7492763398, + "2045": -1652682.7935237803, + "2046": -1632126.79413814, + "2047": -1612512.1682879399, + "2048": -1594577.2377371, + "2049": -1577992.6375054203, + "2050": -1562845.3448277602 } }, "wall": { "stock": "NA", "energy": { - "2020": 3912478.1856351364, - "2021": 3701930.5016360283, - "2022": 4335495.71478128, - "2023": 3385923.829950069, - "2024": 3164658.422303952, - "2025": 3774488.9882899094, - "2026": 3785231.533512699, - "2027": 3789272.553425416, - "2028": 3775875.065988313, - "2029": 3735611.2947641024, - "2030": 3686358.029089185, - "2031": 3624555.198232279, - "2032": 3550356.0347781135, - "2033": 3472066.1526172464, - "2034": 3399540.6353356303, - "2035": 3337161.7774113426, - "2036": 3283317.6050380873, - "2037": 3236563.2935214937, - "2038": 3194582.09697013, - "2039": 3153888.1353303357, - "2040": 3114343.36510989, - "2041": 3072745.5777045693, - "2042": 3031984.152328489, - "2043": 2991310.0365261175, - "2044": 2954107.758300803, - "2045": 2919200.780831847, - "2046": 2885472.351817793, - "2047": 2853154.3984393734, - "2048": 2823720.09289308, - "2049": 2796778.6453657523, - "2050": 2772379.6054779342 + "2020": 3912997.2287792196, + "2021": 3702419.00404848, + "2022": 4336072.66362054, + "2023": 3386374.3414576105, + "2024": 3165075.0438453103, + "2025": 3774999.7533966503, + "2026": 3785747.3726581805, + "2027": 3789792.97535691, + "2028": 3776397.1612944896, + "2029": 3736130.6288520806, + "2030": 3686873.25688404, + "2031": 3625064.3178974604, + "2032": 3550857.0510582207, + "2033": 3472558.2471168498, + "2034": 3400024.56503948, + "2035": 3337639.0155319306, + "2036": 3283789.371387901, + "2037": 3237030.5475334, + "2038": 3195045.6010644203, + "2039": 3154347.89121219, + "2040": 3114799.5364351603, + "2041": 3073197.758330419, + "2042": 3032432.50210367, + "2043": 2991754.35797074, + "2044": 2954548.5580223305, + "2045": 2919638.3090953506, + "2046": 2885906.72348929, + "2047": 2853585.73298958, + "2048": 2824148.80952504, + "2049": 2797205.04194707, + "2050": 2772804.1470440705 } }, "roof": { "stock": "NA", "energy": { - "2020": 1650824.860598938, - "2021": 1561908.109490193, - "2022": 1827756.8862885698, - "2023": 1438677.3588591728, - "2024": 1340110.7573348738, - "2025": 1591037.3287314472, - "2026": 1595131.447840379, - "2027": 1596259.613824633, - "2028": 1589941.3773196477, - "2029": 1572394.669211203, - "2030": 1551088.6998497697, - "2031": 1524603.0484750976, - "2032": 1492984.3137841548, - "2033": 1459716.3105976894, - "2034": 1428888.521017844, - "2035": 1402323.3553675474, - "2036": 1379361.37633048, - "2037": 1359394.1992339133, - "2038": 1341412.500404594, - "2039": 1323984.656417904, - "2040": 1307052.5517164946, - "2041": 1289260.746536938, - "2042": 1271841.9981967094, - "2043": 1254474.0434296795, - "2044": 1238592.6862855344, - "2045": 1223688.859762262, - "2046": 1209275.3570415513, - "2047": 1195480.4378593352, - "2048": 1182901.8831360005, - "2049": 1171355.00262487, - "2050": 1160875.2205169757 + "2020": 1651047.8998354103, + "2021": 1562120.87326451, + "2022": 1828006.62906267, + "2023": 1438859.3641031499, + "2024": 1340287.0269490501, + "2025": 1591257.2669368202, + "2026": 1595353.4565240198, + "2027": 1596483.5616737201, + "2028": 1590166.3220485502, + "2029": 1572618.7791227403, + "2030": 1551311.3676267702, + "2031": 1524823.3149680602, + "2032": 1493201.2615519797, + "2033": 1459929.5506736701, + "2034": 1429098.3589489101, + "2035": 1402530.3908286302, + "2036": 1379566.1009835, + "2037": 1359597.00560951, + "2038": 1341613.70337204, + "2039": 1324184.28209067, + "2040": 1307250.65474693, + "2041": 1289457.1605647102, + "2042": 1272036.74132164, + "2043": 1254667.0590579703, + "2044": 1238784.14317343, + "2045": 1223878.8684017702, + "2046": 1209463.9723871103, + "2047": 1195667.7038222, + "2048": 1183087.96238969, + "2049": 1171540.0662134099, + "2050": 1161059.44143361 } }, "ground": { "stock": "NA", "energy": { - "2020": 6384241.634065259, - "2021": 6034778.969597712, - "2022": 7070216.5983994, - "2023": 5556087.1072374275, - "2024": 5174276.033239991, - "2025": 6151023.449565187, - "2026": 6166539.166238798, - "2027": 6170543.019120177, - "2028": 6145659.368625863, - "2029": 6077334.933673718, - "2030": 5994496.59358151, - "2031": 5891706.553656137, - "2032": 5769102.825977248, - "2033": 5640131.4823541595, - "2034": 5520614.684697017, - "2035": 5417648.555240226, - "2036": 5328627.337596188, - "2037": 5251219.681772164, - "2038": 5181514.9987787185, - "2039": 5113968.368712832, - "2040": 5048328.34116075, - "2041": 4979379.867403999, - "2042": 4911884.84174918, - "2043": 4844599.439906616, - "2044": 4783071.543047134, - "2045": 4725315.793416603, - "2046": 4669485.983822333, - "2047": 4616036.077405233, - "2048": 4567307.132290212, - "2049": 4522556.115726089, - "2050": 4481929.952430284 + "2020": 6384367.18056972, + "2021": 6034894.90791922, + "2022": 7070353.531799301, + "2023": 5556207.059835901, + "2024": 5174381.15080914, + "2025": 6151137.57496468, + "2026": 6166651.5871573, + "2027": 6170653.149038841, + "2028": 6145766.62177472, + "2029": 6077438.88145202, + "2030": 5994597.06539146, + "2031": 5891803.488209961, + "2032": 5769196.11533532, + "2033": 5640221.2143531, + "2034": 5520701.06996156, + "2035": 5417731.892159121, + "2036": 5328707.88662194, + "2037": 5251297.68739214, + "2038": 5181590.54665222, + "2039": 5114041.5771854, + "2040": 5048399.254925881, + "2041": 4979448.48644498, + "2042": 4911951.219038481, + "2043": 4844663.6731343, + "2044": 4783133.770768819, + "2045": 4725376.116886301, + "2046": 4669544.460618841, + "2047": 4616092.80251626, + "2048": 4567362.19674772, + "2049": 4522609.5698686, + "2050": 4481981.82727094 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 5757958.535928544, - "2021": 5443364.348882132, - "2022": 6393690.019735994, - "2023": 4885022.459839341, - "2024": 4607735.768103826, - "2025": 5566734.076460645, - "2026": 5585664.210106077, - "2027": 5595855.882674103, - "2028": 5581062.893519227, - "2029": 5525889.417852682, - "2030": 5457239.242620538, - "2031": 5369282.738226876, - "2032": 5262382.287641311, - "2033": 5148871.999486271, - "2034": 5043748.347976478, - "2035": 4953741.12176364, - "2036": 4876250.14927354, - "2037": 4809159.597652408, - "2038": 4749364.750791879, - "2039": 4691394.555451048, - "2040": 4635026.643095609, - "2041": 4575631.130878163, - "2042": 4517328.891500131, - "2043": 4459040.635692141, - "2044": 4405678.195001229, - "2045": 4355612.431385502, - "2046": 4307366.18786015, - "2047": 4260981.596769018, - "2048": 4218839.892216665, - "2049": 4180522.9518067176, - "2050": 4145995.567200372 + "2020": 5758356.62460229, + "2021": 5443736.70517495, + "2022": 6394137.97575141, + "2023": 4885332.7535127, + "2024": 4608036.52909754, + "2025": 5567129.789882891, + "2026": 5586065.04017102, + "2027": 5596261.837934492, + "2028": 5581471.9509236, + "2029": 5526297.85161156, + "2030": 5457645.920220171, + "2031": 5369685.823737201, + "2032": 5262779.98759428, + "2033": 5149263.475458501, + "2034": 5044134.14609813, + "2035": 4954122.4496488, + "2036": 4876627.9374697, + "2037": 4809534.572310271, + "2038": 4749737.594770081, + "2039": 4691765.241437301, + "2040": 4635395.26090207, + "2041": 4575997.361670611, + "2042": 4517692.80461133, + "2043": 4459402.0368913915, + "2044": 4406037.406077021, + "2045": 4355969.615107861, + "2046": 4307721.46136744, + "2047": 4261334.972584201, + "2048": 4219191.69260419, + "2049": 4180873.4642168004, + "2050": 4146345.1613244596 } }, "people gain": { @@ -130196,37 +130196,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 72924.23870604172, - "2021": 62127.06911889601, - "2022": 95101.75669800624, - "2023": -26522.41626880608, - "2024": 11038.434656530939, - "2025": 81786.76875173692, - "2026": 85450.20170321953, - "2027": 89986.07425782383, - "2028": 94657.50069136446, - "2029": 97911.28550397171, - "2030": 100735.5580347685, - "2031": 102560.03239513394, - "2032": 103476.56495343387, - "2033": 103754.24786440517, - "2034": 104054.7612382514, - "2035": 104754.87129326031, - "2036": 105593.71897213763, - "2037": 106554.93378777945, - "2038": 107858.41737141297, - "2039": 109105.96094133102, - "2040": 110288.57533001014, - "2041": 111389.47462942658, - "2042": 112381.82399339299, - "2043": 113243.96360491648, - "2044": 114011.41816914894, - "2045": 114735.2867417473, - "2046": 115554.2369073793, - "2047": 116198.6753823151, - "2048": 116905.8198278422, - "2049": 117794.00158040201, - "2050": 118785.27020543038 + "2020": 72802.89867478007, + "2021": 62008.03205955011, + "2022": 94964.93598406999, + "2023": -26610.77464065999, + "2024": 10945.138320920021, + "2025": 81661.73525466013, + "2026": 85322.65287865, + "2027": 89855.76016155009, + "2028": 94524.83271729006, + "2029": 97777.54669940002, + "2030": 100601.16087213007, + "2031": 102425.77936638001, + "2032": 103343.17719862999, + "2033": 103622.10575788008, + "2034": 103923.72405739003, + "2035": 104624.60785774008, + "2036": 105463.96028046003, + "2037": 106425.49148040004, + "2038": 107729.06475047008, + "2039": 108976.73877516008, + "2040": 110159.45941535005, + "2041": 111260.58923995004, + "2042": 112253.18300263004, + "2043": 113115.66227801, + "2044": 113883.39373218008, + "2045": 114607.49612496003, + "2046": 115426.66286458999, + "2047": 116071.33494342002, + "2048": 116778.62870946006, + "2049": 117666.83620711003, + "2050": 118658.00250595003 } } }, @@ -130442,217 +130442,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 47655.88868555818, - "2021": 45402.87635772153, - "2022": 47090.79259515413, - "2023": 43090.607913123895, - "2024": 40421.163614932666, - "2025": 42203.18469213993, - "2026": 41728.86055958501, - "2027": 41065.775561792696, - "2028": 40216.338699221174, - "2029": 39302.72855726551, - "2030": 38363.257099713635, - "2031": 37400.503559554076, - "2032": 36383.836136859405, - "2033": 35353.61383977386, - "2034": 34378.45416066354, - "2035": 33482.57547485984, - "2036": 32664.92617460181, - "2037": 31906.48015566516, - "2038": 31178.110448410614, - "2039": 30467.065561996955, - "2040": 29760.39292280863, - "2041": 29033.88440838357, - "2042": 28318.988173502516, - "2043": 27610.895107014592, - "2044": 26936.88053419593, - "2045": 26286.697584246784, - "2046": 25642.940699077502, - "2047": 25019.548818676474, - "2048": 24434.824114258587, - "2049": 23873.773606996765, - "2050": 23330.831210921206 + "2020": 47655.66509671, + "2021": 45402.620808850006, + "2022": 47090.55065140999, + "2023": 43090.086431200005, + "2024": 40420.763764619995, + "2025": 42202.96123408, + "2026": 41728.62572962, + "2027": 41065.53516747, + "2028": 40216.10040483, + "2029": 39302.491982219995, + "2030": 38363.02227715, + "2031": 37400.266030290004, + "2032": 36383.592261319995, + "2033": 35353.361430599994, + "2034": 34378.19380115, + "2035": 33482.308617, + "2036": 32664.653234229998, + "2037": 31906.201112660005, + "2038": 31177.826772040004, + "2039": 30466.77730086, + "2040": 29760.10016681, + "2041": 29033.587676949996, + "2042": 28318.68788584, + "2043": 27610.591334209996, + "2044": 26936.57322824, + "2045": 26286.386850069997, + "2046": 25642.627274899998, + "2047": 25019.23226718, + "2048": 24434.504689070003, + "2049": 23873.451613120003, + "2050": 23330.50692749 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -43138.15713582592, - "2021": -41081.31645382765, - "2022": -42584.034902753265, - "2023": -39508.53585075523, - "2024": -36829.69399891993, - "2025": -38172.18366044637, - "2026": -37764.99267092494, - "2027": -37177.36323336364, - "2028": -36406.79484852875, - "2029": -35578.20588147555, - "2030": -34727.383799349234, - "2031": -33863.09304178525, - "2032": -32956.005261233506, - "2033": -32040.074429811095, - "2034": -31172.98941736146, - "2035": -30375.843144013375, - "2036": -29649.355790369802, - "2037": -28976.279561548057, - "2038": -28328.079734477935, - "2039": -27694.80581557982, - "2040": -27065.528325093313, - "2041": -26417.66219877101, - "2042": -25780.380758439886, - "2043": -25148.858034347642, - "2044": -24548.607509209887, - "2045": -23969.60633840731, - "2046": -23395.141594164867, - "2047": -22839.494519344225, - "2048": -22318.729130964188, - "2049": -21818.449189611852, - "2050": -21334.252592160352 + "2020": -43134.550873659995, + "2021": -41077.891999240004, + "2022": -42580.49314494, + "2023": -39504.792566300006, + "2024": -36826.391769, + "2025": -38169.004630120005, + "2026": -37761.82622412, + "2027": -37174.23308006, + "2028": -36403.72885046, + "2029": -35575.20915822, + "2030": -34724.45746048, + "2031": -33860.231128600004, + "2032": -32953.20572844, + "2033": -32037.334845540005, + "2034": -31170.30672478, + "2035": -30373.21328974, + "2036": -29646.77326814, + "2037": -28973.740070680004, + "2038": -28325.583397560004, + "2039": -27692.3519304, + "2040": -27063.116609620003, + "2041": -26415.294874120005, + "2042": -25778.05704236, + "2043": -25146.577808899998, + "2044": -24546.36790848, + "2045": -23967.40593498, + "2046": -23392.98116812, + "2047": -22837.3721377, + "2048": -22316.64208032, + "2049": -21816.39658548, + "2050": -21332.23342702 } }, "wall": { "stock": "NA", "energy": { - "2020": 62322.746435989444, - "2021": 59410.32182626609, - "2022": 61596.92524683553, - "2023": 56312.87144041067, - "2024": 52867.57189286699, - "2025": 55207.67292168659, - "2026": 54582.53192278119, - "2027": 53712.56251531373, - "2028": 52601.89423776716, - "2029": 51408.08661503754, - "2030": 50180.238749972385, - "2031": 48920.55037690825, - "2032": 47589.43091720153, - "2033": 46240.12912819813, - "2034": 44962.96617130316, - "2035": 43789.393151634424, - "2036": 42717.99005295949, - "2037": 41723.92802295451, - "2038": 40769.48522258312, - "2039": 39837.86556750629, - "2040": 38911.96068320804, - "2041": 37960.3087777755, - "2042": 37023.662180586456, - "2043": 36096.08874590991, - "2044": 35212.918085987265, - "2045": 34361.0196083451, - "2046": 33517.714970356836, - "2047": 32701.04431011041, - "2048": 31934.818065119856, - "2049": 31199.775395518845, - "2050": 30488.392662558534 + "2020": 62330.62526164, + "2021": 59417.71529891, + "2022": 61604.635954859994, + "2023": 56320.046567909994, + "2024": 52874.175602619995, + "2025": 55214.577634420006, + "2026": 54589.365942020006, + "2027": 53719.29044508, + "2028": 52608.478297500005, + "2029": 51414.514570290004, + "2030": 50186.507357070004, + "2031": 48926.65791431, + "2032": 47595.369552740005, + "2033": 46245.89709929001, + "2034": 44968.572670559995, + "2035": 43794.85222267, + "2036": 42723.31559610001, + "2037": 41729.13014504, + "2038": 40774.56865678, + "2039": 39842.83253584, + "2040": 38916.812059879994, + "2041": 37965.04099687, + "2042": 37028.27800598, + "2043": 36100.58885282, + "2044": 35217.30879512, + "2045": 34365.30470416, + "2046": 33521.895199180006, + "2047": 32705.12292891, + "2048": 31938.80206219, + "2049": 31203.66812634, + "2050": 30492.19736712 } }, "roof": { "stock": "NA", "energy": { - "2020": 27581.829016795742, - "2021": 26282.74631346581, - "2022": 27249.769104012667, - "2023": 25025.110104991774, - "2024": 23441.540243379106, - "2025": 24423.978268195995, - "2026": 24152.44132684301, - "2027": 23770.31397642888, - "2028": 23278.345084174172, - "2029": 22749.462217720713, - "2030": 22205.78925145816, - "2031": 21649.752236491542, - "2032": 21063.430494700166, - "2033": 20469.80574411308, - "2034": 19907.89287184189, - "2035": 19391.500062623174, - "2036": 18920.324702834034, - "2037": 18483.35932893666, - "2038": 18063.428486423032, - "2039": 17653.41989216871, - "2040": 17245.95349937415, - "2041": 16826.933598007665, - "2042": 16414.61050738205, - "2043": 16006.189118475188, - "2044": 15617.534942137165, - "2045": 15242.639534454627, - "2046": 14871.266229533021, - "2047": 14511.754050246225, - "2048": 14174.56919112787, - "2049": 13850.959896449602, - "2050": 13537.770383346648 + "2020": 27584.352793590002, + "2021": 26285.16594278, + "2022": 27252.277321550002, + "2023": 25027.25791561, + "2024": 23443.625380160003, + "2025": 24426.22604254, + "2026": 24154.65699952, + "2027": 23772.49041035, + "2028": 23280.47671209, + "2029": 22751.546062889996, + "2030": 22207.82361556, + "2031": 21651.73362754, + "2032": 21065.354327299996, + "2033": 20471.670338509997, + "2034": 19909.70143055, + "2035": 19393.25720089, + "2036": 18922.03455633, + "2037": 18485.0250493, + "2038": 18065.052336539997, + "2039": 17655.003018860003, + "2040": 17247.496146010002, + "2041": 16828.434918280003, + "2042": 16416.07105954, + "2043": 16007.60939759, + "2044": 15618.916611039998, + "2045": 15243.983968589999, + "2046": 14872.57413404, + "2047": 14513.026423469999, + "2048": 14175.80806764, + "2049": 13852.166815420002, + "2050": 13538.94638681 } }, "ground": { "stock": "NA", "energy": { - "2020": 105238.24437590194, - "2021": 100238.45132109347, - "2022": 103961.53413964818, - "2023": 95469.47549496063, - "2024": 89401.81858991063, - "2025": 93174.71007809149, - "2026": 92142.74437420789, - "2027": 90687.47870545462, - "2028": 88811.02266434234, - "2029": 86792.56791799467, - "2030": 84717.73172553196, - "2031": 82596.51850119262, - "2032": 80360.15052226224, - "2033": 78096.04241604621, - "2034": 75952.8820853717, - "2035": 73983.74261454804, - "2036": 72187.28462110696, - "2037": 70521.50634340238, - "2038": 68920.62836501413, - "2039": 67357.50694460688, - "2040": 65804.04172871703, - "2041": 64206.295734160674, - "2042": 62634.275951765114, - "2043": 61076.96815013038, - "2044": 59595.22090246619, - "2045": 58165.851182294326, - "2046": 56749.836190471855, - "2047": 55379.02006988483, - "2048": 54093.563936222796, - "2049": 52859.73039782393, - "2050": 51665.705637769715 + "2020": 105241.40359537999, + "2021": 100241.45507525999, + "2022": 103964.65181980001, + "2023": 95472.47339298001, + "2024": 89404.56837688001, + "2025": 93177.50381046, + "2026": 92145.51417504, + "2027": 90690.20915742, + "2028": 88813.69722496001, + "2029": 86795.18194686, + "2030": 84720.28371796, + "2031": 82599.00935872001, + "2032": 80362.57859738001, + "2033": 78098.40788178, + "2034": 75955.18822619999, + "2035": 73985.99410676, + "2036": 72189.48650792, + "2037": 70523.66250138001, + "2038": 68922.74003982, + "2039": 67359.57511798, + "2040": 65806.06665198, + "2041": 64208.275858680005, + "2042": 62636.21200678, + "2043": 61078.860464640005, + "2044": 59597.07180556, + "2045": 58167.662125740004, + "2046": 56751.607215380005, + "2047": 55380.752632820004, + "2048": 54095.26053922001, + "2049": 52861.39234076, + "2050": 51667.333997220005 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 78048.23822458486, - "2021": 74429.25389158589, - "2022": 77222.37491719758, - "2023": 69597.64268921864, - "2024": 65765.16708242372, - "2025": 69195.26400897598, - "2026": 68372.79343815215, - "2027": 67261.0222414479, - "2028": 65873.70517980568, - "2029": 64381.792207479884, - "2030": 62845.020352375526, - "2031": 61254.70323833611, - "2032": 59564.11882757714, - "2033": 57844.5687973607, - "2034": 56217.124292541055, - "2035": 54722.73853366686, - "2036": 53356.53038302415, - "2037": 52087.5162300268, - "2038": 50872.36347873231, - "2039": 49687.20555333416, - "2040": 48509.10304610036, - "2041": 47299.869099460346, - "2042": 46109.26973951804, - "2043": 44930.74556226241, - "2044": 43807.02599439752, - "2045": 42723.03090259239, - "2046": 41652.124610131796, - "2047": 40613.86594003493, - "2048": 39638.992056360104, - "2049": 38704.88970939035, - "2050": 37800.96243830058 + "2020": 78049.27036423, + "2021": 74430.15795089002, + "2022": 77223.36234230999, + "2023": 69598.29085638, + "2024": 65765.82246982002, + "2025": 69196.13791362, + "2026": 68373.64875666, + "2027": 67261.85775631001, + "2028": 65874.52058481002, + "2029": 64382.5845498, + "2030": 62845.78915125001, + "2031": 61255.44482134999, + "2032": 59564.829048420004, + "2033": 57845.24554942001, + "2034": 56217.76947333, + "2035": 54723.35579588, + "2036": 53357.12231653, + "2037": 52088.08447684, + "2038": 50872.91001166, + "2039": 49687.73072380001, + "2040": 48509.60704237001, + "2041": 47300.35169553001, + "2042": 46109.73182574, + "2043": 44931.18720015001, + "2044": 43807.448191, + "2045": 42723.434266749995, + "2046": 41652.50986032, + "2047": 40614.233169600004, + "2048": 39639.34266383001, + "2049": 38705.22439068, + "2050": 37801.28197065 } }, "people gain": { @@ -130694,37 +130694,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -11025.969203004253, - "2021": -10511.058956305147, - "2022": -10826.319600094845, - "2023": -10788.839991950392, - "2024": -9765.017024593199, - "2025": -9722.13920864363, - "2026": -9643.763350644313, - "2027": -9507.799167074194, - "2028": -9307.806716781788, - "2029": -9094.056834022767, - "2030": -8876.242379702444, - "2031": -8664.259470697361, - "2032": -8448.849537366967, - "2033": -8235.568495680896, - "2034": -8033.547264359899, - "2035": -7846.730393318981, - "2036": -7677.745844156623, - "2037": -7522.056019437462, - "2038": -7369.69356668527, - "2039": -7220.167604033162, - "2040": -7071.753355114916, - "2041": -6917.959019016764, - "2042": -6766.854494314294, - "2043": -6616.860949444855, - "2044": -6475.352749974196, - "2045": -6338.9640735259345, - "2046": -6202.105205406152, - "2047": -6070.597069608644, - "2048": -5947.744332125025, - "2049": -5829.014216567647, - "2050": -5713.947740736323 + "2020": -11025.98077923, + "2021": -10511.09636634, + "2022": -10826.344858960001, + "2023": -10788.641289039999, + "2024": -9764.93706486, + "2025": -9722.163199629998, + "2026": -9643.774721979999, + "2027": -9507.80278069, + "2028": -9307.80972158, + "2029": -9094.059973920002, + "2030": -8876.245247669998, + "2031": -8664.25816285, + "2032": -8448.84106425, + "2033": -8235.55122544, + "2034": -8033.521742599999, + "2035": -7846.697348850001, + "2036": -7677.705408779999, + "2037": -7522.008216990001, + "2038": -7369.6395339499995, + "2039": -7220.10766395, + "2040": -7071.68755395, + "2041": -6917.88777181, + "2042": -6766.777761209999, + "2043": -6616.778994740001, + "2044": -6475.265389939999, + "2045": -6338.87154155, + "2046": -6202.00811337, + "2047": -6070.49527672, + "2048": -5947.637860680001, + "2049": -5828.903561, + "2050": -5713.8330469699995 } } }, @@ -130804,217 +130804,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -813.1909755086742, - "2021": -757.4883569812303, - "2022": -785.7301272399791, - "2023": -513.4960046389459, - "2024": -716.1520632098374, - "2025": -672.744460826127, - "2026": -670.4367283906273, - "2027": -665.7950357001629, - "2028": -660.6049024432465, - "2029": -653.6904381615028, - "2030": -647.366107536221, - "2031": -638.4380798048744, - "2032": -625.9837213275608, - "2033": -614.0626939877855, - "2034": -602.700274999869, - "2035": -591.8668651616669, - "2036": -583.3365998531742, - "2037": -575.8143395416143, - "2038": -567.9489821724242, - "2039": -560.9427743373201, - "2040": -553.8045604116694, - "2041": -545.7254038209956, - "2042": -538.5975324456962, - "2043": -531.3276041141917, - "2044": -524.1626233468444, - "2045": -516.2906536300852, - "2046": -508.9022955369752, - "2047": -501.54599966678546, - "2048": -493.87789312168576, - "2049": -486.9637361265908, - "2050": -480.16935162617347 + "2020": -813.0520041600001, + "2021": -757.3810562400001, + "2022": -785.64052896, + "2023": -513.468246, + "2024": -716.0944142400001, + "2025": -672.69351312, + "2026": -670.3858202400002, + "2027": -665.7443169600001, + "2028": -660.5543697600001, + "2029": -653.6403595200002, + "2030": -647.3164248, + "2031": -638.38923648, + "2032": -625.9363370400001, + "2033": -614.01664944, + "2034": -602.6556897600001, + "2035": -591.8236682400001, + "2036": -583.29449376, + "2037": -575.7732156000001, + "2038": -567.90891552, + "2039": -560.9036623200001, + "2040": -553.76639064, + "2041": -545.68825992, + "2042": -538.5611436, + "2043": -531.29196936, + "2044": -524.12770776, + "2045": -516.25657512, + "2046": -508.86897, + "2047": -501.51340512, + "2048": -493.8461284800001, + "2049": -486.9326812800001, + "2050": -480.13899096 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 3096.193163810936, - "2021": 3005.5360160997125, - "2022": 3236.5640298101634, - "2023": 2284.0013092425797, - "2024": 3081.6056863198305, - "2025": 2912.4028278900482, - "2026": 2901.671136180649, - "2027": 2880.687959169768, - "2028": 2857.084443622442, - "2029": 2826.76925705558, - "2030": 2798.9351373593067, - "2031": 2761.179559125996, - "2032": 2710.0907432217127, - "2033": 2660.878235011222, - "2034": 2614.9713681403737, - "2035": 2571.185117592723, - "2036": 2536.694851280826, - "2037": 2506.391097840345, - "2038": 2474.8714849251837, - "2039": 2446.8651890067295, - "2040": 2418.1647029771966, - "2041": 2385.458537186201, - "2042": 2355.780980909169, - "2043": 2325.4241834698614, - "2044": 2295.3738396651324, - "2045": 2262.6156976310604, - "2046": 2231.6909055507053, - "2047": 2200.7977198508133, - "2048": 2168.967448059775, - "2049": 2140.0557055056343, - "2050": 2111.6266007044383 + "2020": 3096.25064496, + "2021": 3005.58801204, + "2022": 3236.6164478399996, + "2023": 2284.03341396, + "2024": 3081.65178456, + "2025": 2912.44590792, + "2026": 2901.7140778800003, + "2027": 2880.7306149600004, + "2028": 2857.1267815200003, + "2029": 2826.81115704, + "2030": 2798.97663816, + "2031": 2761.2204767999997, + "2032": 2710.13082732, + "2033": 2660.9175252, + "2034": 2615.00988888, + "2035": 2571.22290492, + "2036": 2536.73206128, + "2037": 2506.42779732, + "2038": 2474.9076484800003, + "2039": 2446.90087428, + "2040": 2418.19990308, + "2041": 2385.493191, + "2042": 2355.81516324, + "2043": 2325.45788604, + "2044": 2295.40707108, + "2045": 2262.64840812, + "2046": 2231.7231294000003, + "2047": 2200.8294604800003, + "2048": 2168.99868024, + "2049": 2140.08648192, + "2050": 2111.65692948 } }, "wall": { "stock": "NA", "energy": { - "2020": 338.889262900701, - "2021": 362.61721158479753, - "2022": 422.12842358399797, - "2023": 341.13387182729974, - "2024": 435.6395006799147, - "2025": 416.03052918629953, - "2026": 414.3168771769389, - "2027": 411.1028839886599, - "2028": 407.45460794044186, - "2029": 403.0311594950027, - "2030": 398.94416269832044, - "2031": 393.7690151055898, - "2032": 387.1603061935715, - "2033": 380.714197283193, - "2034": 374.95656528264936, - "2035": 369.4605377315691, - "2036": 365.12799123340403, - "2037": 361.3502711407233, - "2038": 357.4645421258298, - "2039": 354.0304603404927, - "2040": 350.46730507568924, - "2041": 346.3484693681072, - "2042": 342.3966881701764, - "2043": 338.3322174644018, - "2044": 334.2754806160949, - "2045": 329.91794137350604, - "2046": 325.758856586612, - "2047": 321.5781600435835, - "2048": 317.36421057782206, - "2049": 313.48297741229396, - "2050": 309.661944529445 + "2020": 338.69966592000003, + "2021": 362.42509728, + "2022": 421.91395583999997, + "2023": 340.97215584, + "2024": 435.42721536000005, + "2025": 415.82886624, + "2026": 414.11600064000004, + "2027": 410.90351232, + "2028": 407.25693695999996, + "2029": 402.83560992, + "2030": 398.75056703999996, + "2031": 393.57798144000003, + "2032": 386.9726448, + "2033": 380.52980352, + "2034": 374.7751584, + "2035": 369.2819808, + "2036": 364.95168, + "2037": 361.17592607999995, + "2038": 357.29223168, + "2039": 353.85995328, + "2040": 350.29865664, + "2041": 346.18195296, + "2042": 342.23215776, + "2043": 338.16972384, + "2044": 334.1150112, + "2045": 329.75966304, + "2046": 325.6026576, + "2047": 321.42404447999996, + "2048": 317.2122192, + "2049": 313.33292831999995, + "2050": 309.5138064 } }, "roof": { "stock": "NA", "energy": { - "2020": 465.727750804995, - "2021": 463.01587595983835, - "2022": 508.8779624743254, - "2023": 373.14756338685504, - "2024": 495.4619098093498, - "2025": 469.65692033435613, - "2026": 467.86766819708316, - "2027": 464.41358411747115, - "2028": 460.5174713756298, - "2029": 455.5986259547893, - "2030": 451.07404794503486, - "2031": 445.05637116824215, - "2032": 437.0414945534018, - "2033": 429.29496632989225, - "2034": 422.15172229503094, - "2035": 415.33703599754494, - "2036": 409.9680466978234, - "2037": 405.2601510252766, - "2038": 400.3775057901428, - "2039": 396.0451166690574, - "2040": 391.59107149847057, - "2041": 386.4964305021422, - "2042": 381.8039665925394, - "2043": 376.99688311794284, - "2044": 372.22751746315146, - "2045": 367.04940985832417, - "2046": 362.14635561066405, - "2047": 357.2399161966597, - "2048": 352.21502378054083, - "2049": 347.6334440849063, - "2050": 343.12685644251644 + "2020": 465.71204064000005, + "2021": 462.99659016000004, + "2022": 508.8534000000001, + "2023": 373.12504392000005, + "2024": 495.43447920000006, + "2025": 469.63047888, + "2026": 467.8413458400001, + "2027": 464.38747824, + "2028": 460.49161296000005, + "2029": 455.57305392, + "2030": 451.04874192000005, + "2031": 445.03138176000004, + "2032": 437.01688632, + "2033": 429.27073488, + "2034": 422.12781168, + "2035": 415.31343192, + "2036": 409.9446844800001, + "2037": 405.2369978400001, + "2038": 400.35456480000005, + "2039": 396.02236200000004, + "2040": 391.56851304, + "2041": 386.47410264, + "2042": 381.78187368, + "2043": 376.97503320000004, + "2044": 372.20591207999996, + "2045": 367.0280632800001, + "2046": 362.12525880000004, + "2047": 357.219072, + "2048": 352.19442864, + "2049": 347.61308160000004, + "2050": 343.10672328000004 } }, "ground": { "stock": "NA", "energy": { - "2020": -1530.6334294614894, - "2021": -1440.159123989191, - "2022": -1507.9346541688483, - "2023": -1005.4576891975012, - "2024": -1389.9855060691377, - "2025": -1307.8161288811311, - "2026": -1303.2421652317757, - "2027": -1294.1135273131533, - "2028": -1283.889596026305, - "2029": -1270.402710987162, - "2030": -1258.0543231350393, - "2031": -1240.8041664868429, - "2032": -1216.9275762303748, - "2033": -1194.0365851002555, - "2034": -1172.336556048226, - "2035": -1151.6448551223527, - "2036": -1135.3506193960104, - "2037": -1120.9949640158654, - "2038": -1106.0042201576887, - "2039": -1092.6592750012248, - "2040": -1079.0431849599543, - "2041": -1063.605924725212, - "2042": -1049.888995060083, - "2043": -1035.8883010031286, - "2044": -1022.0741222193966, - "2045": -1006.927319747758, - "2046": -992.6898532402928, - "2047": -978.5020280894914, - "2048": -963.7568998154286, - "2049": -950.4365663679611, - "2050": -937.3448247897554 + "2020": -1530.6287198400003, + "2021": -1440.1517451600002, + "2022": -1507.9240689599999, + "2023": -1005.44661204, + "2024": -1389.9726146400003, + "2025": -1307.8035856800002, + "2026": -1303.2296833200003, + "2027": -1294.10115384, + "2028": -1283.87734728, + "2029": -1270.3906005600002, + "2030": -1258.0423418400003, + "2031": -1240.7923296000001, + "2032": -1216.91590188, + "2033": -1194.025074, + "2034": -1172.32517592, + "2035": -1151.63360028, + "2036": -1135.3394635200002, + "2037": -1120.98389268, + "2038": -1105.99323312, + "2039": -1092.64836132, + "2040": -1079.03235012, + "2041": -1063.5951846, + "2042": -1049.87835876, + "2043": -1035.87777276, + "2044": -1022.0637037200001, + "2045": -1006.9170154800001, + "2046": -992.6796606000001, + "2047": -978.4919491200001, + "2048": -963.74693016, + "2049": -950.4267004800001, + "2050": -937.33506132 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -990.1725721149984, - "2021": -919.1198152202735, - "2022": -950.2259542258711, - "2023": -616.5119372577949, - "2024": -862.5827769980064, - "2025": -809.8324597607369, - "2026": -807.0741692307191, - "2027": -801.510236158591, - "2028": -795.2926439131578, - "2029": -786.9793293290212, - "2030": -779.3783611790142, - "2031": -768.6072435534496, - "2032": -753.5398550929217, - "2033": -739.1259726220801, - "2034": -725.3609461079229, - "2035": -712.2372328314211, - "2036": -701.9039151156, - "2037": -692.7887192585035, - "2038": -683.2533509112146, - "2039": -674.7576809184791, - "2040": -666.1063667653594, - "2041": -656.3205684633564, - "2042": -647.7088611748557, - "2043": -638.9278570928382, - "2044": -630.277116244427, - "2045": -620.7659427847316, - "2046": -611.8438455638337, - "2047": -602.9631928693686, - "2048": -593.6962202472893, - "2049": -585.34601268007, - "2050": -577.1409375471754 + "2020": -990.17810496, + "2021": -919.1032046400001, + "2022": -950.18740032, + "2023": -616.45648272, + "2024": -862.52404128, + "2025": -809.7741331200001, + "2026": -807.0161755200002, + "2027": -801.45280416, + "2028": -795.2358652800001, + "2029": -786.92321856, + "2030": -779.3228803200001, + "2031": -768.55237632, + "2032": -753.4855608, + "2033": -739.0722825600001, + "2034": -725.3076528, + "2035": -712.1843208, + "2036": -701.8513055999999, + "2037": -692.73635664, + "2038": -683.20121664, + "2039": -674.70573744, + "2040": -666.05464752, + "2041": -656.26914288, + "2042": -647.65784208, + "2043": -638.87726832, + "2044": -630.2269752, + "2045": -620.71624752, + "2046": -611.7946008, + "2047": -602.9144150400001, + "2048": -593.6478624, + "2049": -585.29807136, + "2050": -577.0934087999999 } }, "people gain": { @@ -131056,37 +131056,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 3753.3355995685297, - "2021": 3730.111392546346, - "2022": 4098.325119766212, - "2023": 3003.516886637508, - "2024": 3988.964449467886, - "2025": 3781.044372057291, - "2026": 3766.6465812984516, - "2027": 3738.847171896008, - "2028": 3707.4914194441963, - "2029": 3667.8950359723135, - "2030": 3631.473443847613, - "2031": 3583.018944445338, - "2032": 3518.4678086821714, - "2033": 3456.0810530858134, - "2034": 3398.5429214379633, - "2035": 3343.6514617936036, - "2036": 3300.405045152731, - "2037": 3262.4825028096384, - "2038": 3223.150620400171, - "2039": 3188.250564240745, - "2040": 3152.3722325856265, - "2041": 3111.336059953114, - "2042": 3073.54775300875, - "2043": 3034.837278157953, - "2044": 2996.43182406629, - "2045": 2954.7324672996847, - "2046": 2915.2498765931205, - "2047": 2875.741024534589, - "2048": 2835.2747307662657, - "2049": 2798.380588171787, - "2050": 2762.0905122867043 + "2020": 3753.3452774400002, + "2021": 3730.1395065600004, + "2022": 4098.372994560001, + "2023": 3003.57472704, + "2024": 3989.0287910400007, + "2025": 3781.107578880001, + "2026": 3766.70945472, + "2027": 3738.90946944, + "2028": 3707.5530508800002, + "2029": 3667.9559577600003, + "2030": 3631.5336998400007, + "2031": 3583.0785023999997, + "2032": 3518.52664128, + "2033": 3456.1391424000003, + "2034": 3398.60045952, + "2035": 3343.70847168, + "2036": 3300.46163712, + "2037": 3262.53874368, + "2038": 3223.20652032, + "2039": 3188.30617152, + "2040": 3152.4275155200003, + "2041": 3111.3909408000004, + "2042": 3073.6021497600004, + "2043": 3034.89116736, + "2044": 2996.48519232, + "2045": 2954.78530368, + "2046": 2915.3021856, + "2047": 2875.7927923200004, + "2048": 2835.3259929600003, + "2049": 2798.4313612799997, + "2050": 2762.1408019200003 } } }, @@ -131442,217 +131442,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 576829.858356423, - "2021": 561921.4879841004, - "2022": 582347.8252978108, - "2023": 468019.8348132717, - "2024": 478697.49776548217, - "2025": 534836.8250891787, - "2026": 527275.4766644225, - "2027": 515640.581663752, - "2028": 501436.0710428126, - "2029": 486829.87593949, - "2030": 472392.0979188932, - "2031": 459878.9779799288, - "2032": 448887.053325263, - "2033": 438262.0990267034, - "2034": 427772.53879445884, - "2035": 417376.75060741336, - "2036": 407357.78790875216, - "2037": 397599.8332308199, - "2038": 388131.518237898, - "2039": 378902.61150320753, - "2040": 369726.1870508269, - "2041": 360799.9627278742, - "2042": 352217.6245128804, - "2043": 343834.4402711553, - "2044": 335657.1235104077, - "2045": 327891.5429678623, - "2046": 320120.53123920865, - "2047": 312343.82072766643, - "2048": 305015.7435730324, - "2049": 298190.5321882888, - "2050": 291442.255884191 + "2020": 576759.92055524, + "2021": 561853.4403695, + "2022": 582277.0028584999, + "2023": 467963.300835, + "2024": 478639.77643056, + "2025": 534772.0274769199, + "2026": 527211.5868817798, + "2027": 515578.09600116004, + "2028": 501375.3040261999, + "2029": 486770.87905223994, + "2030": 472334.84902874, + "2031": 459823.24452845997, + "2032": 448832.65197514, + "2033": 438208.98734697996, + "2034": 427720.69907974, + "2035": 417326.1714376, + "2036": 407308.42528539995, + "2037": 397551.6531754799, + "2038": 388084.48690237995, + "2039": 378856.6997996, + "2040": 369681.38956985995, + "2041": 360756.24942566, + "2042": 352174.95453925995, + "2043": 343792.78768370004, + "2044": 335616.46473022, + "2045": 327851.8291031, + "2046": 320081.76139924, + "2047": 312305.99702496, + "2048": 304978.81124894, + "2049": 298154.43043631996, + "2050": 291406.9767655599 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -406840.7940969885, - "2021": -396542.8410602668, - "2022": -411043.14187435986, - "2023": -330267.32894393953, - "2024": -337671.2243954547, - "2025": -377153.8561321051, - "2026": -371791.6933059748, - "2027": -363556.79284075124, - "2028": -353512.4203624717, - "2029": -343187.4125696465, - "2030": -332981.552706409, - "2031": -324132.7059841354, - "2032": -316356.4910375177, - "2033": -308840.20693524467, - "2034": -301419.5585814235, - "2035": -294065.9776800501, - "2036": -286979.72340513475, - "2037": -280077.9555614731, - "2038": -273380.3756137272, - "2039": -266852.1062356845, - "2040": -260362.9334574457, - "2041": -254049.47266996434, - "2042": -247979.33426935613, - "2043": -242050.4970641636, - "2044": -236267.1092847786, - "2045": -230775.09053890288, - "2046": -225280.52986034524, - "2047": -219782.5758054471, - "2048": -214600.9724087612, - "2049": -209774.74995612795, - "2050": -205002.74878700802 + "2020": -406875.48174604, + "2021": -396576.5433024999, + "2022": -411077.63840026, + "2023": -330295.57352651993, + "2024": -337700.26738663996, + "2025": -377186.11479683995, + "2026": -371823.51677865995, + "2027": -363587.93707660004, + "2028": -353542.72833471996, + "2029": -343216.86186788, + "2030": -333010.15286782, + "2031": -324160.57459582, + "2032": -316383.72099657997, + "2033": -308866.82059833995, + "2034": -301445.5637401, + "2035": -294091.37840611994, + "2036": -287004.54192939994, + "2037": -280102.20585184003, + "2038": -273404.07649502007, + "2039": -266875.27127187996, + "2040": -260385.56443377997, + "2041": -254071.5860371, + "2042": -248000.95027825996, + "2043": -242071.62580617997, + "2044": -236287.76376829998, + "2045": -230795.29511901998, + "2046": -225300.28184632, + "2047": -219801.87536072, + "2048": -214619.84625453994, + "2049": -209793.22762484, + "2050": -205020.83571072 } }, "wall": { "stock": "NA", "energy": { - "2020": 783009.3680706841, - "2021": 763115.890869607, - "2022": 791524.7886410156, - "2023": 635174.1386790475, - "2024": 649298.7776959812, - "2025": 725780.4190269905, - "2026": 715471.7349173415, - "2027": 699628.1541534932, - "2028": 680295.0109305714, - "2029": 660419.6438941435, - "2030": 640777.7071461837, - "2031": 623746.9273846837, - "2032": 608778.7483111672, - "2033": 594307.7229015823, - "2034": 580023.602257163, - "2035": 565868.5351956339, - "2036": 552224.7447123285, - "2037": 538941.0611960063, - "2038": 526048.3294621028, - "2039": 513481.49795988837, - "2040": 500988.44505322666, - "2041": 488833.1135154251, - "2042": 477144.668058755, - "2043": 465731.8768567604, - "2044": 454596.21562196006, - "2045": 444019.19902742584, - "2046": 433440.3808854402, - "2047": 422852.6951135754, - "2048": 412874.2599016854, - "2049": 403579.3962680695, - "2050": 394386.022799832 + "2020": 782835.6346434798, + "2021": 762946.8651284, + "2022": 791349.70593336, + "2023": 635033.35591352, + "2024": 649154.64536996, + "2025": 725619.2632124799, + "2026": 715312.8271685198, + "2027": 699472.72178756, + "2028": 680143.83084184, + "2029": 660272.8396761599, + "2030": 640635.22842072, + "2031": 623608.19397892, + "2032": 608643.30177704, + "2033": 594175.45379304, + "2034": 579894.4699347598, + "2035": 565742.5123521199, + "2036": 552101.71942332, + "2037": 538820.9552283598, + "2038": 525931.05547312, + "2039": 513366.98430052, + "2040": 500876.67801016, + "2041": 488724.01697056, + "2042": 477038.13921267993, + "2043": 465627.856566, + "2044": 454494.64214216004, + "2045": 443919.9493369599, + "2046": 433343.45791984, + "2047": 422758.10120928, + "2048": 412781.85987519997, + "2049": 403489.0393818399, + "2050": 394297.6858464 } }, "roof": { "stock": "NA", "energy": { - "2020": 340388.14239692775, - "2021": 331514.97397268284, - "2022": 343249.80272849207, - "2023": 276311.9647223193, - "2024": 282700.0245231979, - "2025": 315680.0330333479, - "2026": 311231.702297474, - "2027": 304381.1448661533, - "2028": 296013.55426318914, - "2029": 287409.3863377072, - "2030": 278903.6246090678, - "2031": 271534.62443360785, - "2032": 265064.3111242997, - "2033": 258810.74823188517, - "2034": 252636.5116960336, - "2035": 246516.57541132916, - "2036": 240618.99896033586, - "2037": 234873.67418855807, - "2038": 229300.27994420807, - "2039": 223867.60758445165, - "2040": 218465.01084096028, - "2041": 213211.0249267519, - "2042": 208159.7301721386, - "2043": 203224.29628874402, - "2044": 198411.0600830933, - "2045": 193840.75220723008, - "2046": 189265.3492539563, - "2047": 184687.0138886989, - "2048": 180373.30163620773, - "2049": 176355.91651575704, - "2050": 172384.777707191 + "2020": 340365.9847752, + "2021": 331494.47593704, + "2022": 343230.69808115996, + "2023": 276293.30411208, + "2024": 282680.25448935997, + "2025": 315658.86560248, + "2026": 311210.66938627994, + "2027": 304360.38951416005, + "2028": 295993.18116852, + "2029": 287389.41964732, + "2030": 278884.06750608, + "2031": 271515.3974234, + "2032": 265045.34892748, + "2033": 258792.03865804, + "2034": 252618.05493159997, + "2035": 246498.37601796002, + "2036": 240601.04499664, + "2037": 234855.96998563997, + "2038": 229282.80811147997, + "2039": 223850.36319923998, + "2040": 218448.00224539998, + "2041": 213194.23496484, + "2042": 208143.14877752, + "2043": 203207.9294754, + "2044": 198394.89496836, + "2045": 193824.77442036, + "2046": 189249.57462292002, + "2047": 184671.44142616, + "2048": 180357.91420451997, + "2049": 176340.69862923998, + "2050": 172369.71987116002 } }, "ground": { "stock": "NA", "energy": { - "2020": 1265651.8817327018, - "2021": 1232049.474232926, - "2022": 1275079.9928317245, - "2023": 1027504.2459132678, - "2024": 1051419.8992832627, - "2025": 1174005.4688369846, - "2026": 1157545.7379895616, - "2027": 1132158.225791756, - "2028": 1101125.4027400515, - "2029": 1069204.344267072, - "2030": 1037646.0775435127, - "2031": 1010315.6056750641, - "2032": 986328.3766611214, - "2033": 963143.787299246, - "2034": 940252.7760249748, - "2035": 917560.3019524036, - "2036": 895691.8576138781, - "2037": 874385.2024293905, - "2038": 853719.0469290218, - "2039": 833574.4115327607, - "2040": 813535.9528017299, - "2041": 794052.9582314813, - "2042": 775321.3471982258, - "2043": 757016.1685732247, - "2044": 739166.2633603506, - "2045": 722218.0927453055, - "2046": 705245.6159202812, - "2047": 688261.1430713994, - "2048": 672261.0922979395, - "2049": 657361.0919027883, - "2050": 642634.6740445127 + "2020": 1265746.3970197998, + "2021": 1232140.7176681997, + "2022": 1275173.0181484597, + "2023": 1027581.36062392, + "2024": 1051499.3519216399, + "2025": 1174093.57740134, + "2026": 1157632.72275696, + "2027": 1132243.42968674, + "2028": 1101208.4019455402, + "2029": 1069285.0656162798, + "2030": 1037724.5405760398, + "2031": 1010392.1295023999, + "2032": 986403.2155331599, + "2033": 963217.00050328, + "2034": 940324.3810478798, + "2035": 917630.3085949201, + "2036": 895760.32609822, + "2037": 874452.1643845001, + "2038": 853784.5543900601, + "2039": 833638.50082362, + "2040": 813598.6250783398, + "2041": 794114.25976434, + "2042": 775381.33239946, + "2043": 757074.8595562, + "2044": 739223.69781132, + "2045": 722274.3373380599, + "2046": 705300.6579828599, + "2047": 688314.9827711598, + "2048": 672313.8030139199, + "2049": 657412.7533092998, + "2050": 642685.3039474798 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1223881.9935087343, - "2021": 1191970.0830590194, - "2022": 1235483.204144524, - "2023": 992614.9777731955, - "2024": 1015318.7122760288, - "2025": 1134807.04136846, - "2026": 1118801.1741755675, - "2027": 1094149.1234272104, - "2028": 1064038.6045300292, - "2029": 1033071.3169268947, - "2030": 1002462.9721314509, - "2031": 975938.2485276577, - "2032": 952640.4015312962, - "2033": 930118.2226373691, - "2034": 907884.5818835936, - "2035": 885848.9284258098, - "2036": 864609.511512265, - "2037": 843925.972072231, - "2038": 823855.9458887854, - "2039": 804293.4361472196, - "2040": 784839.2775887063, - "2041": 765916.5194400771, - "2042": 747721.8032048616, - "2043": 729950.6386393992, - "2044": 712614.5886228265, - "2045": 696150.0525252877, - "2046": 679674.2279706846, - "2047": 663184.3694921685, - "2048": 647646.7385540267, - "2049": 633175.1297550988, - "2050": 618865.3526049535 + "2020": 1223720.23092836, + "2021": 1191812.95024664, + "2022": 1235321.17072142, + "2023": 992483.5508352, + "2024": 1015184.0699176401, + "2025": 1134656.8302181, + "2026": 1118653.01330836, + "2027": 1094004.1524225401, + "2028": 1063897.55108966, + "2029": 1032934.29638636, + "2030": 1002329.93885648, + "2031": 975808.6599228401, + "2032": 952513.8285204, + "2033": 929994.5645048398, + "2034": 907763.80120224, + "2035": 885731.00292028, + "2036": 864494.33809506, + "2037": 843813.4812928599, + "2038": 823746.0543576602, + "2039": 804186.0788216598, + "2040": 784734.44486338, + "2041": 765814.1377296197, + "2042": 747621.7782364199, + "2043": 729852.9186932, + "2044": 712519.1151253599, + "2045": 696056.7117162199, + "2046": 679583.02678674, + "2047": 663095.3099195601, + "2048": 647559.694721, + "2049": 633089.9625786201, + "2050": 618782.0391054801 } }, "people gain": { @@ -131694,37 +131694,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -59530.22136848255, - "2021": -57644.39815806887, - "2022": -58048.795169206765, - "2023": -49306.32515716237, - "2024": -50607.51714849799, - "2025": -55530.67412285677, - "2026": -54816.677238392534, - "2027": -53691.67956161391, - "2028": -52297.41744418212, - "2029": -50863.84899566131, - "2030": -49443.3467426994, - "2031": -48226.477116806775, - "2032": -47171.86201563033, - "2033": -46154.84106154116, - "2034": -45149.6889748006, - "2035": -44148.28231253998, - "2036": -43185.82440242491, - "2037": -42241.22445553269, - "2038": -41331.68284828911, - "2039": -40443.65759184347, - "2040": -39556.41747800454, - "2041": -38700.3583716456, - "2042": -37877.95127750554, - "2043": -37067.950065120116, - "2044": -36282.86501385994, - "2045": -35540.18333420868, - "2046": -34787.569109225646, - "2047": -34036.23348806178, - "2048": -33330.94725413056, - "2049": -32675.52397387458, - "2050": -32032.17225367216 + "2020": -59526.782657179996, + "2021": -57641.83966877, + "2022": -58047.40126766, + "2023": -49303.2076479, + "2024": -50603.86324027999, + "2025": -55527.07697227, + "2026": -54813.017603709995, + "2027": -53687.97285007001, + "2028": -52293.68209025, + "2029": -50860.09570442, + "2030": -49439.58138335, + "2031": -48222.68536081, + "2032": -47168.03075667, + "2033": -46150.96974729, + "2034": -45145.78068399, + "2035": -44144.34141964001, + "2036": -43181.850580649996, + "2037": -42237.225510070006, + "2038": -41327.65346939999, + "2039": -40439.59891337, + "2040": -39552.33625816, + "2041": -38696.248517659995, + "2042": -37873.81279692, + "2043": -37063.79067527, + "2044": -36278.68035696999, + "2045": -35535.9719612, + "2046": -34783.34113335, + "2047": -34031.98851818, + "2048": -33326.682539869995, + "2049": -32671.238987989993, + "2050": -32027.862280759993 } } }, @@ -131872,217 +131872,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 10348.34327362085, - "2021": 9904.218077893847, - "2022": 9912.166231912135, - "2023": 8603.900649709885, - "2024": 8579.830817221866, - "2025": 9221.639082365118, - "2026": 9082.560560140844, - "2027": 8885.010991445724, - "2028": 8655.028504246842, - "2029": 8417.666292081325, - "2030": 8182.180296076978, - "2031": 7964.110478415737, - "2032": 7759.919576621424, - "2033": 7556.801834410774, - "2034": 7358.870106493732, - "2035": 7168.051398806483, - "2036": 6986.441786849813, - "2037": 6810.359948928828, - "2038": 6640.433857102848, - "2039": 6475.13675496957, - "2040": 6311.452042646553, - "2041": 6149.476063766289, - "2042": 5993.028635384613, - "2043": 5838.890736255047, - "2044": 5690.31500049396, - "2045": 5548.491633822804, - "2046": 5408.3535444608915, - "2047": 5268.199991399953, - "2048": 5136.7507568412275, - "2049": 5012.60926674829, - "2050": 4891.856674960975 + "2020": 10348.917868429999, + "2021": 9904.75456466, + "2022": 9912.757546539999, + "2023": 8604.352890639999, + "2024": 8580.25975663, + "2025": 9222.15405691, + "2026": 9083.06756138, + "2027": 8885.50647552, + "2028": 8655.51059562, + "2029": 8418.13393986, + "2030": 8182.633189090001, + "2031": 7964.54840467, + "2032": 7760.34241221, + "2033": 7557.20896859, + "2034": 7359.262181939999, + "2035": 7168.42960427, + "2036": 6986.807141050001, + "2037": 6810.712973680001, + "2038": 6640.77489997, + "2039": 6475.466142249999, + "2040": 6311.770024549999, + "2041": 6149.78228743, + "2042": 5993.32357712, + "2043": 5839.1744114, + "2044": 5690.58798056, + "2045": 5548.7543784, + "2046": 5408.606369709999, + "2047": 5268.442764320001, + "2048": 5136.98424105, + "2049": 5012.83389879, + "2050": 4892.07283608 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -7050.682111195236, - "2021": -6752.07866038555, - "2022": -6751.757440578486, - "2023": -5865.092148831629, - "2024": -5852.988966619574, - "2025": -6283.095250937544, - "2026": -6188.179151759976, - "2027": -6053.434615862295, - "2028": -5896.6219234699865, - "2029": -5734.8712349881625, - "2030": -5574.447728738764, - "2031": -5426.0583378049005, - "2032": -5287.248911816247, - "2033": -5149.280202717478, - "2034": -5014.8000285329435, - "2035": -4885.084861915557, - "2036": -4761.605126788967, - "2037": -4641.8564578569385, - "2038": -4526.296468656477, - "2039": -4413.886166614084, - "2040": -4302.583840664606, - "2041": -4192.481677761652, - "2042": -4086.1415357756377, - "2043": -3981.3788889752727, - "2044": -3880.3770999076824, - "2045": -3783.978052378558, - "2046": -3688.6961169584183, - "2047": -3593.434233114803, - "2048": -3504.058944763451, - "2049": -3419.6684579181374, - "2050": -3337.569787785956 + "2020": -7052.037420239999, + "2021": -6753.36930186, + "2022": -6753.0677296799995, + "2023": -5866.21006974, + "2024": -5854.094760059999, + "2025": -6284.30371848, + "2026": -6189.36945396, + "2027": -6054.59900898, + "2028": -5897.7561183, + "2029": -5735.97402912, + "2030": -5575.519222079999, + "2031": -5427.100375859999, + "2032": -5288.26298454, + "2033": -5150.26619268, + "2034": -5015.758741799999, + "2035": -4886.01749988, + "2036": -4762.513058459999, + "2037": -4642.740489960001, + "2038": -4527.15741294, + "2039": -4414.72465074, + "2040": -4303.40011134, + "2041": -4193.27581392, + "2042": -4086.91430976, + "2043": -3982.13057052, + "2044": -3881.1085081799993, + "2045": -3784.69009254, + "2046": -3689.3890915199995, + "2047": -3594.1080825599997, + "2048": -3504.7149155999996, + "2049": -3420.3075110999994, + "2050": -3338.19243084 } }, "wall": { "stock": "NA", "energy": { - "2020": 13527.182991709722, - "2021": 12945.554657089237, - "2022": 12952.936605108454, - "2023": 11248.095799188453, - "2024": 11216.448959877149, - "2025": 12053.939037903503, - "2026": 11872.281413124976, - "2027": 11614.222992377807, - "2028": 11313.757655449892, - "2029": 11003.665275524996, - "2030": 10696.044864279158, - "2031": 10411.225070921126, - "2032": 10144.57625652189, - "2033": 9879.339909351847, - "2034": 9620.868284655346, - "2035": 9371.649094813436, - "2036": 9134.429600871705, - "2037": 8904.432886615281, - "2038": 8682.485956149992, - "2039": 8466.583941646953, - "2040": 8252.762124810763, - "2041": 8041.206664613926, - "2042": 7836.859425296458, - "2043": 7635.543039516856, - "2044": 7441.483692676114, - "2045": 7256.238445630685, - "2046": 7073.189255761032, - "2047": 6890.115402926898, - "2048": 6718.414350496502, - "2049": 6556.257781587193, - "2050": 6398.518180855909 + "2020": 13526.78665231, + "2021": 12945.149837199999, + "2022": 12952.6217643, + "2023": 11247.72362034, + "2024": 11216.038806690001, + "2025": 12053.59025807, + "2026": 11871.937769099999, + "2027": 11613.88625654, + "2028": 11313.428919400001, + "2029": 11003.34373002, + "2030": 10695.72974177, + "2031": 10410.91369365, + "2032": 10144.26657179, + "2033": 9879.03071555, + "2034": 9620.55998118, + "2035": 9371.34272403, + "2036": 9134.125634549999, + "2037": 8904.13148516, + "2038": 8682.18689931, + "2039": 8466.28716331, + "2040": 8252.46779757, + "2041": 8040.91399363, + "2042": 7836.56846384, + "2043": 7635.25352152, + "2044": 7441.19584254, + "2045": 7255.9521317, + "2046": 7072.90479239, + "2047": 6889.832550879999, + "2048": 6718.133259409999, + "2049": 6555.97821157, + "2050": 6398.240318679999 } }, "roof": { "stock": "NA", "energy": { - "2020": 5913.9394035634705, - "2021": 5663.373401520929, - "2022": 5657.388365629184, - "2023": 4922.015719894346, - "2024": 4913.005605158131, - "2025": 5269.570113654999, - "2026": 5190.091377607643, - "2027": 5077.249405323258, - "2028": 4945.89230741756, - "2029": 4810.447493564263, - "2030": 4676.156566461503, - "2031": 4552.0578247252815, - "2032": 4436.071189079467, - "2033": 4320.8372887002615, - "2034": 4208.496603623271, - "2035": 4100.067859497159, - "2036": 3996.8073900020368, - "2037": 3896.661249611549, - "2038": 3800.030713813452, - "2039": 3706.0329493723552, - "2040": 3612.932114492431, - "2041": 3520.891650051742, - "2042": 3431.981165989313, - "2043": 3344.410410852512, - "2044": 3259.9672320108143, - "2045": 3179.3693104118693, - "2046": 3099.689509904647, - "2047": 3020.0306034541045, - "2048": 2945.288251048322, - "2049": 2874.718471478956, - "2050": 2806.048829898715 + "2020": 5913.64109728, + "2021": 5663.0791253200005, + "2022": 5657.13186608, + "2023": 4921.74995036, + "2024": 4912.72566044, + "2025": 5269.3064345600005, + "2026": 5189.83148776, + "2027": 5076.99477732, + "2028": 4945.64382924, + "2029": 4810.2049353600005, + "2030": 4675.91958512, + "2031": 4551.825104840001, + "2032": 4435.8417125999995, + "2033": 4320.610565680001, + "2034": 4208.27273064, + "2035": 4099.8471868, + "2036": 3996.5900102000005, + "2037": 3896.4471504800003, + "2038": 3799.8197207599997, + "2039": 3705.8249781200007, + "2040": 3612.7272372400002, + "2041": 3520.68950192, + "2042": 3431.78170912, + "2043": 3344.21349784, + "2044": 3259.7728858000005, + "2045": 3179.1773982000004, + "2046": 3099.5001368000003, + "2047": 3019.8436816000003, + "2048": 2945.1037219199998, + "2049": 2874.5361481200002, + "2050": 2805.8687503200003 } }, "ground": { "stock": "NA", "energy": { - "2020": 22541.09322740134, - "2021": 21579.237486835988, - "2022": 21564.519369401067, - "2023": 18756.058551062106, - "2024": 18714.74526162606, - "2025": 20084.78382493455, - "2026": 19782.15509424507, - "2027": 19352.357636914265, - "2028": 18851.937860502814, - "2029": 18335.80029669346, - "2030": 17823.989552344414, - "2031": 17350.769675401174, - "2032": 16908.28108247484, - "2033": 16468.489173062735, - "2034": 16039.791550689277, - "2035": 15626.118031143042, - "2036": 15232.191928002869, - "2037": 14850.191564232206, - "2038": 14481.600892338005, - "2039": 14123.049583251362, - "2040": 13767.891576890423, - "2041": 13416.729658740516, - "2042": 13077.498440347123, - "2043": 12743.371736682078, - "2044": 12421.207053702745, - "2045": 12113.690576189587, - "2046": 11809.720962564188, - "2047": 11505.780184125515, - "2048": 11220.647572889817, - "2049": 10951.40649516355, - "2050": 10689.430562613257 + "2020": 22542.417953300002, + "2021": 21580.5164084, + "2022": 21565.760422440002, + "2023": 18757.178342760002, + "2024": 18715.878779339997, + "2025": 20085.9624301, + "2026": 19783.31597268, + "2027": 19353.49350412, + "2028": 18853.04463008, + "2029": 18336.87749484, + "2030": 17825.037719019998, + "2031": 17351.79190734, + "2032": 16909.27981234, + "2033": 16469.46503914, + "2034": 16040.74495908, + "2035": 15627.04932618, + "2036": 15233.10193386, + "2037": 14851.08082792, + "2038": 14482.470195060001, + "2039": 14123.899469779999, + "2040": 13768.722153420002, + "2041": 13417.541457860001, + "2042": 13078.292056, + "2043": 12744.147540799999, + "2044": 12421.96556988, + "2045": 12114.43261444, + "2046": 11810.44657522, + "2047": 11506.48947296, + "2048": 11221.34144374, + "2049": 10952.08586654, + "2050": 10690.09573208 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 21665.53263304487, - "2021": 20732.235157670068, - "2022": 20741.925443919976, - "2023": 18016.041590051616, - "2024": 17964.470505531302, - "2025": 19305.486559452558, - "2026": 19014.710146466416, - "2027": 18601.598558862046, - "2028": 18120.55066516466, - "2029": 17624.089169429728, - "2030": 17131.598693132808, - "2031": 16675.634214839523, - "2032": 16248.782034205153, - "2033": 15824.18414200736, - "2034": 15410.413495906772, - "2035": 15011.428582277927, - "2036": 14631.630068329887, - "2037": 14263.402395061763, - "2038": 13908.071528466284, - "2039": 13562.416922228327, - "2040": 13220.064481825762, - "2041": 12881.36941448791, - "2042": 12554.201058344377, - "2043": 12231.8984672903, - "2044": 11921.20965757408, - "2045": 11624.62470194255, - "2046": 11331.555031734175, - "2047": 11038.43635823615, - "2048": 10763.53439388736, - "2049": 10503.909982200421, - "2050": 10251.349514252168 + "2020": 21665.074855150004, + "2021": 20731.774189, + "2022": 20741.55372662, + "2023": 18015.618908780005, + "2024": 17964.01217717, + "2025": 19305.08336555, + "2026": 19014.31274014, + "2027": 18601.20904266, + "2028": 18120.17034504, + "2029": 17623.71730962, + "2030": 17131.23452501, + "2031": 16675.27501397, + "2032": 16248.425705070002, + "2033": 15823.82952247, + "2034": 15410.060942940003, + "2035": 15011.07908839, + "2036": 14631.28405823, + "2037": 14263.05998156, + "2038": 13907.732450030002, + "2039": 13562.08108739, + "2040": 13219.732077010001, + "2041": 12881.039629430003, + "2042": 12553.873924000001, + "2043": 12231.5736976, + "2044": 11920.88743954, + "2045": 11624.30487342, + "2046": 11331.237886910001, + "2047": 11038.121675679999, + "2048": 10763.22225417, + "2049": 10503.600110369998, + "2050": 10251.04207764 } }, "people gain": { @@ -132124,37 +132124,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -111.116918145016, - "2021": -121.02682062451902, - "2022": -69.71397539232447, - "2023": -116.68446107477386, - "2024": -138.69798279493054, - "2025": -96.53486737318345, - "2026": -95.13823982497311, - "2027": -93.37826906080487, - "2028": -91.35716931178617, - "2029": -89.87989230560727, - "2030": -88.81914355609157, - "2031": -89.09292649794146, - "2032": -90.3836270865253, - "2033": -92.34904481549513, - "2034": -94.02921283545204, - "2035": -95.03740462248447, - "2036": -95.67604726733725, - "2037": -96.16138659268695, - "2038": -96.70367921410359, - "2039": -97.23258485448144, - "2040": -97.64710000132261, - "2041": -98.49447389872944, - "2042": -99.25118958624435, - "2043": -100.13330162151833, - "2044": -100.8260365500284, - "2045": -101.51971561893453, - "2046": -102.01528746650926, - "2047": -102.648307027814, - "2048": -103.09888039977643, - "2049": -103.60573926027168, - "2050": -103.96897479506733 + "2020": -111.19058953999982, + "2021": -121.09089196999987, + "2022": -69.80509087999982, + "2023": -116.73308794999986, + "2024": -138.73571932999982, + "2025": -96.60201177999993, + "2026": -95.20425285999978, + "2027": -93.44258500999985, + "2028": -91.41952218999975, + "2029": -89.93991347999993, + "2030": -88.87664073999991, + "2031": -89.14744258999987, + "2032": -90.43481968999987, + "2033": -92.39659247999988, + "2034": -94.07332781999985, + "2035": -95.07853167999986, + "2036": -95.7145050499999, + "2037": -96.19731993999993, + "2038": -96.73713436999986, + "2039": -97.2636294299998, + "2040": -97.67582760999989, + "2041": -98.52067349999984, + "2042": -99.27498575999995, + "2043": -100.15465405999996, + "2044": -100.84511508999988, + "2045": -101.53661134999987, + "2046": -102.03012213999999, + "2047": -102.66101647999997, + "2048": -103.10966437999991, + "2049": -103.61466588999993, + "2050": -103.9761643 } } }, @@ -132374,217 +132374,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2048943.5269355287, - "2021": 1989471.8354179065, - "2022": 2416230.613471614, - "2023": 1878781.754872175, - "2024": 1743989.0018970391, - "2025": 1978531.3830298742, - "2026": 1927834.8190404074, - "2027": 1893857.308780907, - "2028": 1865764.3969111093, - "2029": 1834947.780107483, - "2030": 1802369.3668491815, - "2031": 1764730.5558130734, - "2032": 1722969.537185225, - "2033": 1682054.4965836515, - "2034": 1642113.842487538, - "2035": 1604534.136086052, - "2036": 1568366.141654518, - "2037": 1534870.7668371396, - "2038": 1503331.254658871, - "2039": 1472842.812456965, - "2040": 1444120.4072486472, - "2041": 1416817.2869443162, - "2042": 1390524.1282208916, - "2043": 1365156.808696839, - "2044": 1340560.8119857146, - "2045": 1316613.9787068525, - "2046": 1294361.5997293543, - "2047": 1273885.8056906734, - "2048": 1253068.700322378, - "2049": 1232914.2543404123, - "2050": 1214531.587410997 + "2020": 2049110.2929971402, + "2021": 1989626.9765853402, + "2022": 2416431.28510321, + "2023": 1878908.5316270401, + "2024": 1744099.2929511901, + "2025": 1978671.1555646702, + "2026": 1927965.5622169701, + "2027": 1893981.4398950401, + "2028": 1865883.11006913, + "2029": 1835061.82831085, + "2030": 1802478.78201137, + "2031": 1764835.07861566, + "2032": 1723068.93257788, + "2033": 1682149.0059589804, + "2034": 1642203.66165707, + "2035": 1604619.4906954304, + "2036": 1568447.02742406, + "2037": 1534947.3780828002, + "2038": 1503403.91746218, + "2039": 1472911.54402449, + "2040": 1444185.3548337899, + "2041": 1416878.6500622, + "2042": 1390582.05582179, + "2043": 1365211.4587579402, + "2044": 1340612.27190727, + "2045": 1316662.3017840001, + "2046": 1294407.0730472703, + "2047": 1273928.6727167803, + "2048": 1253108.91282258, + "2049": 1232951.8116401301, + "2050": 1214566.6518538299 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1486576.817046575, - "2021": -1444937.218214243, - "2022": -1754217.162175415, - "2023": -1392969.0786900872, - "2024": -1285451.3140431638, - "2025": -1445446.1056598525, - "2026": -1411900.767383762, - "2027": -1390320.2929917048, - "2028": -1372729.3344655244, - "2029": -1352589.7048532276, - "2030": -1331073.8010537098, - "2031": -1305690.2199208424, - "2032": -1277134.7117504901, - "2033": -1249111.8550486239, - "2034": -1221706.0872799407, - "2035": -1195937.947171642, - "2036": -1171180.4750627715, - "2037": -1148333.9937272232, - "2038": -1126819.187513947, - "2039": -1106038.9274040202, - "2040": -1086554.2460932175, - "2041": -1068005.8611211753, - "2042": -1050171.1325588305, - "2043": -1032913.5820974313, - "2044": -1016223.03149616, - "2045": -999975.1749214046, - "2046": -984841.1389538123, - "2047": -971003.4399300897, - "2048": -956884.5381516803, - "2049": -943218.310869016, - "2050": -930878.541133634 + "2020": -1486757.6859120203, + "2021": -1445111.63923664, + "2022": -1754431.42049188, + "2023": -1393106.67383338, + "2024": -1285582.33450564, + "2025": -1445605.6706352201, + "2026": -1412050.30260614, + "2027": -1390461.9886548999, + "2028": -1372864.36614632, + "2029": -1352718.8319594201, + "2030": -1331197.0429748, + "2031": -1305807.28744034, + "2032": -1277245.38150238, + "2033": -1249216.3543483, + "2034": -1221804.66092714, + "2035": -1196030.8915695, + "2036": -1171267.88844202, + "2037": -1148416.12695642, + "2038": -1126896.35239542, + "2039": -1106111.2165942201, + "2040": -1086621.8192818197, + "2041": -1068068.95692542, + "2042": -1050229.9072337002, + "2043": -1032968.2521561801, + "2044": -1016273.6958756, + "2045": -1000021.92450264, + "2046": -984884.28379792, + "2047": -971043.21432272, + "2048": -956920.9414952999, + "2049": -943251.39048642, + "2050": -930908.4375504 } }, "wall": { "stock": "NA", "energy": { - "2020": 2695381.0589179317, - "2021": 2619913.237390877, - "2022": 3178773.087807947, - "2023": 2472636.457565752, - "2024": 2297452.671248771, - "2025": 2604638.3439049073, - "2026": 2537642.690559649, - "2027": 2492523.5803884817, - "2028": 2455132.433039409, - "2029": 2414183.6480549374, - "2030": 2370917.877974789, - "2031": 2320998.7563551106, - "2032": 2265664.5627997336, - "2033": 2211433.8818174815, - "2034": 2158504.8846437167, - "2035": 2108694.42102403, - "2036": 2060768.1928724556, - "2037": 2016371.3384882445, - "2038": 1974541.8098010044, - "2039": 1934108.773455209, - "2040": 1896001.8410678045, - "2041": 1859765.101305389, - "2042": 1824861.1936341228, - "2043": 1791195.3525708546, - "2044": 1758545.7113176587, - "2045": 1726760.443246587, - "2046": 1697208.5039725732, - "2047": 1669991.2721071055, - "2048": 1642340.9257918333, - "2049": 1615573.8014631462, - "2050": 1591124.413522458 + "2020": 2695559.4708300703, + "2021": 2620073.9802843104, + "2022": 3178991.17371475, + "2023": 2472787.70471092, + "2024": 2297571.2305717706, + "2025": 2604787.1717779106, + "2026": 2537784.2087414903, + "2027": 2492660.57895889, + "2028": 2455266.07030271, + "2029": 2414314.4041391197, + "2030": 2371045.74213886, + "2031": 2321123.35767518, + "2032": 2265785.52685947, + "2033": 2211551.42777233, + "2034": 2158619.13965124, + "2035": 2108805.5366628696, + "2036": 2060876.0629798702, + "2037": 2016476.1287645702, + "2038": 1974643.8439147102, + "2039": 1934207.9883707, + "2040": 1896098.3984998898, + "2041": 1859859.1352886602, + "2042": 1824952.85256732, + "2043": 1791284.7074023404, + "2044": 1758632.8502605497, + "2045": 1726845.3701792902, + "2046": 1697291.45859091, + "2047": 1670072.53498106, + "2048": 1642420.38220845, + "2049": 1615651.3876374399, + "2050": 1591200.3578329 } }, "roof": { "stock": "NA", "energy": { - "2020": 1138828.807139025, - "2021": 1107494.0681583951, - "2022": 1342562.914303093, - "2023": 1051259.2972013063, - "2024": 976057.7397487005, - "2025": 1102651.0703916412, - "2026": 1074578.456331437, - "2027": 1055800.30411193, - "2028": 1040296.4342463159, - "2029": 1023239.3557645096, - "2030": 1005196.7912340867, - "2031": 984282.8168109981, - "2032": 961033.9444967251, - "2033": 938247.6625739353, - "2034": 916007.0137405926, - "2035": 895078.8200176632, - "2036": 874948.3564248251, - "2037": 856302.7511240087, - "2038": 838726.6468353875, - "2039": 821741.6938576659, - "2040": 805745.4177443665, - "2041": 790529.4289065197, - "2042": 775880.1728843445, - "2043": 761744.8488365953, - "2044": 748051.2028046238, - "2045": 734721.8188319054, - "2046": 722318.8064967126, - "2047": 710918.4500280649, - "2048": 699332.6433338443, - "2049": 688111.4151577657, - "2050": 677882.486711025 + "2020": 1138945.6140573903, + "2021": 1107606.30294069, + "2022": 1342704.77192638, + "2023": 1051356.0473464602, + "2024": 976145.41176722, + "2025": 1102758.3441569402, + "2026": 1074682.44852386, + "2027": 1055901.9607237899, + "2028": 1040396.10561438, + "2029": 1023336.99911649, + "2030": 1005292.31224761, + "2031": 984376.0395335401, + "2032": 961124.7037919302, + "2033": 938336.0240235702, + "2034": 916093.02871155, + "2035": 895162.6107533, + "2036": 875029.97221739, + "2037": 856382.34643739, + "2038": 838804.37100195, + "2039": 821817.57652423, + "2040": 805819.5568353602, + "2041": 790601.9024159601, + "2042": 775951.04268723, + "2043": 761814.1700730999, + "2044": 748118.9964145201, + "2045": 734788.11495981, + "2046": 722383.7290382001, + "2047": 710982.0865662, + "2048": 699394.96238065, + "2049": 688172.45415921, + "2050": 677942.3327585501 } }, "ground": { "stock": "NA", "energy": { - "2020": 4358861.178628688, - "2021": 4233696.869711796, - "2022": 5137504.005812822, - "2023": 4017330.826305931, - "2024": 3727109.3207293428, - "2025": 4216875.457775439, - "2026": 4110262.748200314, - "2027": 4039243.9303979683, - "2028": 3980674.326221474, - "2029": 3916059.7618865645, - "2030": 3847669.376144286, - "2031": 3768336.021712008, - "2032": 3680096.1455453336, - "2033": 3593614.078534909, - "2034": 3509187.2095163693, - "2035": 3429765.836971034, - "2036": 3353358.408020342, - "2037": 3282624.963004677, - "2038": 3215991.3015108546, - "2039": 3151601.937319192, - "2040": 3090979.7148899585, - "2041": 3033343.777189781, - "2042": 2977853.60764032, - "2043": 2924300.5228955727, - "2044": 2872416.810211806, - "2045": 2821906.224898871, - "2046": 2774940.021788131, - "2047": 2731782.108756265, - "2048": 2687894.8972441694, - "2049": 2645395.4889458558, - "2050": 2606699.132754814 + "2020": 4358977.662381421, + "2021": 4233811.6096414, + "2022": 5137637.30901324, + "2023": 4017448.3728246195, + "2024": 3727222.166314521, + "2025": 4216996.151753601, + "2026": 4110382.153719301, + "2027": 4039362.7257651803, + "2028": 3980792.6434660996, + "2029": 3916177.114603941, + "2030": 3847785.6127663995, + "2031": 3768450.75962124, + "2032": 3680209.0950286402, + "2033": 3593725.2374512404, + "2034": 3509296.598018221, + "2035": 3429873.58931342, + "2036": 3353464.6540223598, + "2037": 3282729.8569108997, + "2038": 3216094.8915535603, + "2039": 3151704.32223842, + "2040": 3091080.9925676608, + "2041": 3033444.0137224398, + "2042": 2977952.8355549998, + "2043": 2924398.76875598, + "2044": 2872514.12166544, + "2045": 2822002.6432774602, + "2046": 2775035.58979872, + "2047": 2731876.90214184, + "2048": 2687988.90747352, + "2049": 2645488.7728702603, + "2050": 2606791.79301664 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4086985.4351261556, - "2021": 3968939.4807055285, - "2022": 4815939.419456317, - "2023": 3694059.0186428265, - "2024": 3448336.5454461053, - "2025": 3933174.7226997437, - "2026": 3826588.9124995237, - "2027": 3753317.6989578228, - "2028": 3692151.097276823, - "2029": 3626467.5750217764, - "2030": 3557421.33450926, - "2031": 3478645.197025346, - "2032": 3391998.351013939, - "2033": 3307154.3132422217, - "2034": 3224417.2027010354, - "2035": 3146544.323559439, - "2036": 3071569.327964373, - "2037": 3001996.7300283196, - "2038": 2936456.3052026983, - "2039": 2873100.7809029953, - "2040": 2813238.562033957, - "2041": 2756381.1913627908, - "2042": 2701559.508510379, - "2043": 2648769.0891469354, - "2044": 2597495.4587125643, - "2045": 2547583.5289605004, - "2046": 2501250.043877542, - "2047": 2458413.1618704367, - "2048": 2414980.8952229396, - "2049": 2372954.9168605567, - "2050": 2334363.4573026807 + "2020": 4087121.93341248, + "2021": 3969059.6216208404, + "2022": 4816106.8264470305, + "2023": 3694152.5242610006, + "2024": 3448409.63684461, + "2025": 3933280.798999231, + "2026": 3826688.4006327894, + "2027": 3753412.7000790206, + "2028": 3692242.5412510503, + "2029": 3626556.03603137, + "2030": 3557506.83204125, + "2031": 3478727.6238890802, + "2032": 3392077.5655472004, + "2033": 3307230.52192142, + "2034": 3224490.5134169897, + "2035": 3146614.87489541, + "2036": 3071637.03150586, + "2037": 3002061.7223713, + "2038": 2936518.8908085, + "2039": 2873160.9137734105, + "2040": 2813296.3484439305, + "2041": 2756436.77759946, + "2042": 2701612.99970501, + "2043": 2648820.5677955803, + "2044": 2597544.9614978503, + "2045": 2547631.06616856, + "2046": 2501295.85774825, + "2047": 2458457.42609554, + "2048": 2415023.5262771, + "2049": 2372995.89330545, + "2050": 2334402.92005911 } }, "people gain": { @@ -132626,37 +132626,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 48443.22209924651, - "2021": 38478.10602974123, - "2022": 58442.033123623405, - "2023": -13078.887897903223, - "2024": -5130.668426793862, - "2025": 26466.020358247744, - "2026": 22503.830152430768, - "2027": 18943.702554595548, - "2028": 15669.736270394857, - "2029": 12909.321617957889, - "2030": 10196.030542107592, - "2031": 7802.591304307378, - "2032": 5670.398009534931, - "2033": 3652.0783964253897, - "2034": 1695.261190689249, - "2035": -146.66668657468472, - "2036": -1991.9069737413756, - "2037": -3744.452555165435, - "2038": -5309.709194867912, - "2039": -6851.746188006771, - "2040": -8395.47469151529, - "2041": -9797.282687620336, - "2042": -11188.104831227902, - "2043": -12484.315249366042, - "2044": -13833.633736207386, - "2045": -15158.729423311011, - "2046": -16287.734110499763, - "2047": -17463.43492245535, - "2048": -18638.228263483103, - "2049": -19748.389298720707, - "2050": -20889.449368339796 + "2020": 48351.055489740014, + "2021": 38388.02664226004, + "2022": 58330.14767803003, + "2023": -13151.591816259985, + "2024": -5197.916174430007, + "2025": 26384.26572128002, + "2026": 22426.756313850037, + "2027": 18870.288750200016, + "2028": 15599.44569034005, + "2029": 12841.834379950022, + "2030": 10131.358538350009, + "2031": 7740.87049977001, + "2032": 5611.747476530043, + "2033": 3596.3948319499887, + "2034": 1642.4357129100172, + "2035": -196.76572408997527, + "2036": -2039.3233710900113, + "2037": -3789.313713459973, + "2038": -5352.170598330007, + "2039": -6891.83868216997, + "2040": -8433.283986169967, + "2041": -9832.907005729985, + "2042": -11221.624218779969, + "2043": -12515.827291399979, + "2044": -13863.179810589976, + "2045": -15186.351107669987, + "2046": -16313.576921969987, + "2047": -17487.61288006001, + "2048": -18660.73352242999, + "2049": -19769.24496875001, + "2050": -20908.723713849984 } } }, @@ -132812,217 +132812,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 233214.60261191032, - "2021": 232394.42430590058, - "2022": 273430.7598767158, - "2023": 244062.6444249212, - "2024": 224580.45988017425, - "2025": 223402.1414228332, - "2026": 213771.52827758354, - "2027": 208653.77875820702, - "2028": 205702.44531143722, - "2029": 203514.22250006328, - "2030": 201412.07236273502, - "2031": 197824.30748695793, - "2032": 192936.99159100428, - "2033": 188162.08301581687, - "2034": 183619.41851427796, - "2035": 179378.21601717552, - "2036": 175137.08627883918, - "2037": 171139.17614768964, - "2038": 167319.33012057352, - "2039": 163545.7421366354, - "2040": 159958.41388008732, - "2041": 156570.53823628393, - "2042": 153113.53953772958, - "2043": 149808.23251742424, - "2044": 146506.34232650572, - "2045": 143060.27544047096, - "2046": 139804.55217457638, - "2047": 136997.16640665202, - "2048": 133913.29171894013, - "2049": 130644.54886370724, - "2050": 127511.35794436168 + "2020": 233224.24735383003, + "2021": 232403.68044306998, + "2022": 273442.28352324, + "2023": 244070.91940742996, + "2024": 224587.45671680997, + "2025": 223409.86041577, + "2026": 213778.65752651996, + "2027": 208660.56655174997, + "2028": 205709.00480315, + "2029": 203520.61090839002, + "2030": 201418.30495288997, + "2031": 197830.36934673003, + "2032": 192942.84924603, + "2033": 188167.7580114, + "2034": 183624.92066119003, + "2035": 179383.55067360002, + "2036": 175142.24597478003, + "2037": 171144.17656582998, + "2038": 167324.19861029, + "2039": 163550.47149263, + "2040": 159963.00863377, + "2041": 156575.01340877003, + "2042": 153117.89028085, + "2043": 149812.46743964002, + "2044": 146510.45328731, + "2045": 143064.25317098, + "2046": 139808.4106267, + "2047": 137000.92946958, + "2048": 133916.94236915003, + "2049": 130648.07981037, + "2050": 127514.7717947 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -176306.72544921297, - "2021": -175850.81583491707, - "2022": -206870.99054069983, - "2023": -186949.57067890826, - "2024": -171428.18833638253, - "2025": -169720.74094450186, - "2026": -162560.65709715913, - "2027": -158762.365434897, - "2028": -156577.22576950025, - "2029": -154952.8378785822, - "2030": -153387.55445165146, - "2031": -150678.29834826355, - "2032": -146962.2796177395, - "2033": -143329.12518208878, - "2034": -139879.56251675994, - "2035": -136668.03621497197, - "2036": -133461.69807375493, - "2037": -130440.31019632216, - "2038": -127557.74692843926, - "2039": -124711.27552305239, - "2040": -122002.54727007297, - "2041": -119438.19319458365, - "2042": -116823.98890456959, - "2043": -114324.82997645496, - "2044": -111833.12972750129, - "2045": -109234.11060723654, - "2046": -106774.35561812248, - "2047": -104656.72076580084, - "2048": -102330.92093565856, - "2049": -99865.14444635107, - "2050": -97499.78545091937 + "2020": -176320.83532226, + "2021": -175864.77289025998, + "2022": -206887.40592408, + "2023": -186962.12489862, + "2024": -171440.08197254, + "2025": -169733.27994358, + "2026": -162572.45960632, + "2027": -158773.7581629, + "2028": -156588.36781343998, + "2029": -154963.79525804, + "2030": -153398.33975704, + "2031": -150688.84615387997, + "2032": -146972.53387396003, + "2033": -143339.09725504, + "2034": -139889.2612089, + "2035": -136677.47043846, + "2036": -133470.86321191996, + "2037": -130449.22114354002, + "2038": -127566.41658029998, + "2039": -124719.70359992, + "2040": -122010.74675981999, + "2041": -119446.18284366, + "2042": -116831.76309989998, + "2043": -114332.39859571999, + "2044": -111840.48749069999, + "2045": -109241.24777628, + "2046": -106781.28872651998, + "2047": -104663.47521192001, + "2048": -102337.4791738, + "2049": -99871.49656266, + "2050": -97505.9408855 } }, "wall": { "stock": "NA", "energy": { - "2020": 306046.5420343219, - "2021": 305081.0961805638, - "2022": 358752.3320519482, - "2023": 320405.8068794849, - "2024": 294918.7679710909, - "2025": 293304.19961991924, - "2026": 280680.75593186653, - "2027": 273972.4211549745, - "2028": 270107.1063411931, - "2029": 267240.9057009759, - "2030": 264485.941685819, - "2031": 259774.64991032032, - "2032": 253355.6774063065, - "2033": 247080.3052439312, - "2034": 241110.15074577965, - "2035": 235536.52462533972, - "2036": 229964.9747196121, - "2037": 224712.10056612606, - "2038": 219690.40308242847, - "2039": 214730.4854126258, - "2040": 210015.46408776555, - "2041": 205561.4486572912, - "2042": 201016.70083592404, - "2043": 196671.2126376417, - "2044": 192330.78578672674, - "2045": 187802.1327350942, - "2046": 183523.06175401033, - "2047": 179830.47517912457, - "2048": 175776.79258788566, - "2049": 171481.47056332853, - "2050": 167364.50659348798 + "2020": 306054.46413614, + "2021": 305088.24263093, + "2022": 358762.19505210005, + "2023": 320413.47133127996, + "2024": 294923.84211229003, + "2025": 293309.93516541, + "2026": 280685.99418102, + "2027": 273977.37475603004, + "2028": 270111.85589954, + "2029": 267245.50494428, + "2030": 264490.40778511, + "2031": 259778.99208942, + "2032": 253359.85819005998, + "2033": 247084.35669744, + "2034": 241114.08947935, + "2035": 235540.36092868, + "2036": 229968.69779423, + "2037": 224715.73113735, + "2038": 219693.98550321002, + "2039": 214734.00571777, + "2040": 210018.91877105, + "2041": 205564.84828958, + "2042": 201020.04044624997, + "2043": 196674.50187916, + "2044": 192334.01454038997, + "2045": 187805.28867134, + "2046": 183526.15744961, + "2047": 179833.54024928002, + "2048": 175779.80625603, + "2049": 171484.42302542, + "2050": 167367.39476874997 } }, "roof": { "stock": "NA", "energy": { - "2020": 132967.79723879477, - "2021": 132625.81502647127, - "2022": 155840.1278243405, - "2023": 139683.22384791216, - "2024": 128632.36000394802, - "2025": 127711.26701043521, - "2026": 122251.03025157479, - "2027": 119351.33024947967, - "2028": 117683.32526524193, - "2029": 116445.72312490664, - "2030": 115255.00256505278, - "2031": 113206.45448057094, - "2032": 110411.60934358143, - "2033": 107677.52934797325, - "2034": 105076.61895734572, - "2035": 102649.32565340964, - "2036": 100224.06484443764, - "2037": 97936.17880637225, - "2038": 95746.76426012596, - "2039": 93585.39589410201, - "2040": 91530.7230194898, - "2041": 89588.43595434818, - "2042": 87607.79936221371, - "2043": 85713.42988388472, - "2044": 83823.00293310104, - "2045": 81851.6096038846, - "2046": 79987.31534979603, - "2047": 78377.74632623204, - "2048": 76612.0831045873, - "2049": 74741.3822690925, - "2050": 72948.59737667855 + "2020": 132971.44960457002, + "2021": 132629.27613368, + "2022": 155844.66961422, + "2023": 139686.26673623003, + "2024": 128634.72201826001, + "2025": 127714.07946093999, + "2026": 122253.65236526, + "2027": 119353.83757989999, + "2028": 117685.75143918999, + "2029": 116448.08658057003, + "2030": 115257.30685538003, + "2031": 113208.70232697, + "2032": 110413.78828319002, + "2033": 107679.64829196, + "2034": 105078.68287337999, + "2035": 102651.3385547, + "2036": 100226.02554857, + "2037": 97938.09636686, + "2038": 95748.65383546002, + "2039": 93587.25397894002, + "2040": 91532.54998786001, + "2041": 89590.23537423, + "2042": 87609.56846426001, + "2043": 85715.17163064, + "2044": 83824.71289902001, + "2045": 81853.28393484, + "2046": 79988.95960439001, + "2047": 78379.37023469999, + "2048": 76613.67940760001, + "2049": 74742.94908747, + "2050": 72950.13415211 } }, "ground": { "stock": "NA", "energy": { - "2020": 505849.36397267005, - "2021": 504201.734349907, - "2022": 592896.7720834614, - "2023": 530939.008517386, - "2024": 488593.31937502, - "2025": 485398.49302581314, - "2026": 464589.5118736173, - "2027": 453550.9167614638, - "2028": 447201.74671213015, - "2029": 442497.8736168082, - "2030": 437976.99721496983, - "2031": 430203.4830274767, - "2032": 419594.0553410821, - "2033": 409221.68924794614, - "2034": 399355.34370151197, - "2035": 390147.9063451476, - "2036": 380942.53262293356, - "2037": 372261.21341673064, - "2038": 363957.37253370136, - "2039": 355757.2808894315, - "2040": 347961.76825870964, - "2041": 340595.8485060699, - "2042": 333082.03345861315, - "2043": 325897.23043393967, - "2044": 318724.9689193172, - "2045": 311240.94997216825, - "2046": 304166.24060943775, - "2047": 298063.36730202974, - "2048": 291363.04355188855, - "2049": 284259.60581326537, - "2050": 277451.77658486925 + "2020": 505871.57618308, + "2021": 504224.0670274001, + "2022": 592922.61244098, + "2023": 530963.01311024, + "2024": 488615.93221618, + "2025": 485420.5428808, + "2026": 464610.70698832005, + "2027": 453571.67102996, + "2028": 447222.2624116601, + "2029": 442518.21352933993, + "2030": 437997.16577618005, + "2031": 430223.31366478006, + "2032": 419613.4171509, + "2033": 409240.58520974, + "2034": 399373.7939949, + "2035": 390165.9406267, + "2036": 380960.15309854, + "2037": 372278.43817589997, + "2038": 363974.20556448004, + "2039": 355773.731643, + "2040": 347977.85727996, + "2041": 340611.59353278007, + "2042": 333097.4294961, + "2043": 325912.29062552005, + "2044": 318739.69837142003, + "2045": 311255.33689644, + "2046": 304180.30007919995, + "2047": 298077.13897431997, + "2048": 291376.50408144004, + "2049": 284272.73710096, + "2050": 277464.59404611995 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 453677.55470943335, - "2021": 451964.24521536357, - "2022": 531475.9130170589, - "2023": 470392.81665785937, - "2024": 434347.47327882226, - "2025": 433418.2155153254, - "2026": 414493.6788780468, - "2027": 404428.10367201484, - "2028": 398622.23999371537, - "2029": 394324.9469124703, - "2030": 390203.0520944689, - "2031": 383216.4523355049, - "2032": 373745.07358160574, - "2033": 364489.4968065997, - "2034": 355669.4198685298, - "2035": 347417.15307463467, - "2036": 339158.2937152365, - "2037": 331368.04736122204, - "2038": 323908.35042476916, - "2039": 316539.7871698384, - "2040": 309541.23816500336, - "2041": 302941.8182594224, - "2042": 296203.72071787895, - "2043": 289759.39244420535, - "2044": 283314.686320399, - "2045": 276588.2000603541, - "2046": 270239.51511592517, - "2047": 264753.52627867274, - "2048": 258730.94774127725, - "2049": 252350.34584178607, - "2050": 246238.75738799135 + "2020": 453676.21388437, + "2021": 451962.17042663, + "2022": 531474.87862998, + "2023": 470389.24393212993, + "2024": 434342.7961365501, + "2025": 433414.71458433004, + "2026": 414490.0114818401, + "2027": 404424.31862467004, + "2028": 398618.34393409, + "2029": 394320.96792465006, + "2030": 390199.00551657, + "2031": 383212.41962391, + "2032": 373741.08603901, + "2033": 364485.58188029996, + "2034": 355665.57884724997, + "2035": 347413.37754544, + "2036": 339154.57190182013, + "2037": 331364.38912724995, + "2038": 323904.78884185, + "2039": 316536.30735288997, + "2040": 309537.83194485, + "2041": 302938.49174897, + "2042": 296200.47011831, + "2043": 289756.2201626, + "2044": 283311.57987653004, + "2045": 276585.15322202, + "2046": 270236.53501832, + "2047": 264750.62144154, + "2048": 258728.10871461002, + "2049": 252347.57211627002, + "2050": 246236.04157842003 } }, "people gain": { @@ -133064,37 +133064,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -15929.483217917317, - "2021": -16567.460543289133, - "2022": -18506.398412824805, - "2023": -21344.8339486554, - "2024": -19396.235572672835, - "2025": -17422.755149824316, - "2026": -16987.174315529817, - "2027": -16771.348861242852, - "2028": -16670.825754217407, - "2029": -16589.950276641954, - "2030": -16501.54057139405, - "2031": -16242.684792567157, - "2032": -15847.474545840505, - "2033": -15443.44238017828, - "2034": -15066.976070685114, - "2035": -14727.978300735114, - "2036": -14401.599007303932, - "2037": -14086.842701818341, - "2038": -13775.003793159247, - "2039": -13473.873979580696, - "2040": -13184.448240982627, - "2041": -12897.909418831938, - "2042": -12613.119407789753, - "2043": -12339.116540640585, - "2044": -12078.350958548275, - "2045": -11814.416004735584, - "2046": -11553.535585623256, - "2047": -11322.259526910335, - "2048": -11079.865168920314, - "2049": -10825.888604828704, - "2050": -10581.986136469493 + "2020": -15933.308718260003, + "2021": -16571.24572826, + "2022": -18510.97780179, + "2023": -21347.977061359998, + "2024": -19398.987983109997, + "2025": -17425.846035259998, + "2026": -16990.044878379995, + "2027": -16774.0849981, + "2028": -16673.470827859997, + "2029": -16592.524749379998, + "2030": -16504.04828564, + "2031": -16245.119723480002, + "2032": -15849.8242754, + "2033": -15445.712596050002, + "2034": -15069.170812669996, + "2035": -14730.100266379999, + "2036": -14403.647832329998, + "2037": -14088.825247649998, + "2038": -13776.93082722, + "2039": -13475.743352369998, + "2040": -13186.262055759998, + "2041": -12899.67260539, + "2042": -12614.829995929997, + "2043": -12340.77774558, + "2044": -12079.959276669999, + "2045": -11815.96893186, + "2046": -11555.038778679998, + "2047": -11323.720776099997, + "2048": -11081.279142829999, + "2049": -10827.25427116, + "2050": -10583.304577749997 } } }, @@ -133653,433 +133653,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 2673817.57446645, - "2021": 2630001.31042583, - "2022": 2793417.5372317303, - "2023": 2415143.1323816, - "2024": 2294992.77547299, - "2025": 2470720.98114078, - "2026": 2435232.9809247097, - "2027": 2415929.6266747396, - "2028": 2385088.5374022503, - "2029": 2348001.71370264, - "2030": 2305161.3169755903, - "2031": 2263005.0411309698, - "2032": 2224294.5506804297, - "2033": 2177488.65126373, - "2034": 2138574.2944165696, - "2035": 2110173.5764759397, - "2036": 2085820.6508463197, - "2037": 2058681.0900272098, - "2038": 2031008.9623223096, - "2039": 2004074.2991700503, - "2040": 1976803.3985882697, - "2041": 1948532.92947773, - "2042": 1916747.7633367202, - "2043": 1883216.3951186999, - "2044": 1848820.40595367, - "2045": 1815094.97094717, - "2046": 1780681.0776368398, - "2047": 1747695.6888763497, - "2048": 1715126.8888618099, - "2049": 1683066.8180636498, - "2050": 1651227.5858147298 + "2020": 1174463.57753801, + "2021": 1154778.5311534, + "2022": 1226515.51502646, + "2023": 1063888.7808355698, + "2024": 1011082.9814731497, + "2025": 1084629.9276042199, + "2026": 1068588.37909731, + "2027": 1060261.62382674, + "2028": 1046947.5494384399, + "2029": 1032028.1647534198, + "2030": 1014557.4018677298, + "2031": 997489.1971440898, + "2032": 981587.2660935001, + "2033": 962094.80990326, + "2034": 946070.78992225, + "2035": 934532.20033049, + "2036": 924728.6303551501, + "2037": 913770.6607391299, + "2038": 902566.3004816098, + "2039": 891639.4006180299, + "2040": 880534.7697446899, + "2041": 869008.9269718999, + "2042": 855904.58163718, + "2043": 842017.1171101099, + "2044": 827712.3817152398, + "2045": 813798.66740633, + "2046": 799410.49418971, + "2047": 785572.84905343, + "2048": 771907.6275383, + "2049": 758499.9098981799, + "2050": 745146.95536002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1357592.80673241, - "2021": -1337748.9342328398, - "2022": -1416437.4066779201, - "2023": -1233984.10552385, - "2024": -1168738.46236845, - "2025": -1251097.83781422, - "2026": -1232813.0221573298, - "2027": -1222573.27135592, - "2028": -1206293.3136867199, - "2029": -1186449.3630691199, - "2030": -1164421.7451993898, - "2031": -1142770.42876147, - "2032": -1122761.10681536, - "2033": -1098702.9160045, - "2034": -1078694.0651699898, - "2035": -1064006.4516746898, - "2036": -1051298.92009019, - "2037": -1037237.02976493, - "2038": -1022904.6871373699, - "2039": -1008925.25031875, - "2040": -994768.7475812101, - "2041": -980128.54709006, - "2042": -963746.9479718999, - "2043": -946504.9796900699, - "2044": -928843.5923401, - "2045": -911547.97339761, - "2046": -893910.84564141, - "2047": -876868.9829560501, - "2048": -860067.9391178, - "2049": -843569.4694718199, - "2050": -827186.6072992398 + "2020": -369377.134641, + "2021": -363548.34665995, + "2022": -386178.88670365, + "2023": -335799.04138015, + "2024": -319140.68549545994, + "2025": -341458.13226004003, + "2026": -336305.55789093993, + "2027": -333694.4264295, + "2028": -329525.63617877, + "2029": -325015.2223772, + "2030": -319691.6963962, + "2031": -314514.03463666, + "2032": -309652.27193666995, + "2033": -303617.73162671, + "2034": -298703.22428746, + "2035": -295217.38068829, + "2036": -292271.40928281, + "2037": -288972.03165559995, + "2038": -285593.64177249995, + "2039": -282298.55307481997, + "2040": -278943.97163998, + "2041": -275455.55586503, + "2042": -271459.45460521994, + "2043": -267210.93932875, + "2044": -262826.25278737, + "2045": -258585.41092812002, + "2046": -254163.29928046998, + "2047": -249898.39739554, + "2048": -245683.92168856997, + "2049": -241554.80121807, + "2050": -237438.07646273 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2786784.2518303003, - "2021": 2740194.47305552, - "2022": 2912105.0274447, - "2023": 2514200.26651722, - "2024": 2390585.91120326, - "2025": 2576363.0160658397, - "2026": 2539481.4363986403, - "2027": 2519534.91483154, - "2028": 2487634.8162221992, - "2029": 2449379.5924742, - "2030": 2404841.2483716793, - "2031": 2361005.3460362395, - "2032": 2320802.11893688, - "2033": 2272141.60005378, - "2034": 2231682.97589596, - "2035": 2202181.15820106, - "2036": 2176929.16080952, - "2037": 2148750.04797366, - "2038": 2120016.4946367396, - "2039": 2092060.3773182598, - "2040": 2063757.4224681198, - "2041": 2034403.8023310397, - "2042": 2001370.4044374998, - "2043": 1966506.49785956, - "2044": 1930734.7524233, - "2045": 1895653.4536929398, - "2046": 1859851.8819458797, - "2047": 1825589.23971054, - "2048": 1791748.6228119996, - "2049": 1758420.7456056399, - "2050": 1725322.01430918 + "2020": 1152693.59959656, + "2021": 1134125.27259303, + "2022": 1204764.7963638697, + "2023": 1040650.0385529902, + "2024": 989510.74635382, + "2025": 1065899.81489708, + "2026": 1050587.2790429199, + "2027": 1042388.8731347199, + "2028": 1029270.3029927298, + "2029": 1013639.4939536799, + "2030": 995330.51474978, + "2031": 977326.1631813999, + "2032": 960823.02497203, + "2033": 940787.55247605, + "2034": 924108.6992645998, + "2035": 911931.2404572899, + "2036": 901547.8317479499, + "2037": 889957.5275675199, + "2038": 878147.55676214, + "2039": 866674.92430598, + "2040": 855074.94837188, + "2041": 843032.85793919, + "2042": 829448.6925499601, + "2043": 815090.4062334499, + "2044": 800364.35746963, + "2045": 785958.4244688, + "2046": 771237.0354580899, + "2047": 757147.3913363001, + "2048": 743212.7617012099, + "2049": 729481.1464657099, + "2050": 715846.7399067499 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1770487.1179958298, - "2021": 1740914.9867250803, - "2022": 1849905.32075084, - "2023": 1597854.6881094298, - "2024": 1518976.3190165102, - "2025": 1636554.6310098202, - "2026": 1613123.5841324297, - "2027": 1600416.45068296, - "2028": 1580104.06002772, - "2029": 1555714.8211037999, - "2030": 1527389.8764227298, - "2031": 1499513.62847237, - "2032": 1473932.21608204, - "2033": 1442994.2033005797, - "2034": 1417269.64625381, - "2035": 1398500.99532387, - "2036": 1382420.4095282499, - "2037": 1364485.33246319, - "2038": 1346196.1147596298, - "2039": 1328394.98228285, - "2040": 1310371.04728907, - "2041": 1291684.39649586, - "2042": 1270668.1112489798, - "2043": 1248493.9626012503, - "2044": 1225744.28137398, - "2045": 1203429.8955940702, - "2046": 1180661.42678575, - "2047": 1158862.4944720299, - "2048": 1137336.81010032, - "2049": 1116141.6772537802, - "2050": 1095092.9088331598 + "2020": 733250.08357187, + "2021": 719989.77370617, + "2022": 765306.9193607898, + "2023": 658590.67189744, + "2024": 626263.8282299499, + "2025": 677587.64370538, + "2026": 668229.3903854899, + "2027": 663010.08185838, + "2028": 654657.34458763, + "2029": 644233.27066702, + "2030": 632076.8380375298, + "2031": 620064.39475895, + "2032": 609136.39058967, + "2033": 596108.3856586099, + "2034": 585133.9304755499, + "2035": 576967.76534806, + "2036": 569943.83283366, + "2037": 562124.6324007899, + "2038": 554163.9518756899, + "2039": 546416.46438731, + "2040": 538594.2863623899, + "2041": 530503.42957599, + "2042": 521476.49974814, + "2043": 511981.52316423994, + "2044": 502267.36595325, + "2045": 492683.39072339, + "2046": 482996.566508, + "2047": 473767.90967991005, + "2048": 464654.66974448995, + "2049": 455659.79560590995, + "2050": 446744.67219103 }, "stock": "NA" }, "ground": { "energy": { - "2020": 242866.01083775, - "2021": 239083.13854534994, - "2022": 253542.51441770993, - "2023": 219312.22008413996, - "2024": 208347.31180141, - "2025": 224105.01887997997, - "2026": 220853.29726178996, - "2027": 219101.52594115995, - "2028": 216293.08649517, - "2029": 212930.85989667996, - "2030": 209064.56133858996, - "2031": 205259.14550973, - "2032": 201774.44817539, - "2033": 197551.19506623, - "2034": 194029.14101777, - "2035": 191447.55859463997, - "2036": 189246.15664364, - "2037": 186792.55352858998, - "2038": 184294.84472404997, - "2039": 181871.49990859, - "2040": 179422.13418570996, - "2041": 176878.33464437, - "2042": 174008.87606966, - "2043": 170976.33156382001, - "2044": 167866.71522120998, - "2045": 164827.57233359, - "2046": 161723.46010916002, - "2047": 158744.56340277, - "2048": 155798.48192788998, - "2049": 152896.58362504997, - "2050": 150013.45534694998 + "2020": 14659.021000489993, + "2021": 14337.43266616, + "2022": 16446.81524861999, + "2023": 9445.916689609994, + "2024": 10552.188675989995, + "2025": 14973.32457397999, + "2026": 14923.302537990006, + "2027": 14943.819499739991, + "2028": 14930.21966831999, + "2029": 14722.151046659992, + "2030": 14211.288397850001, + "2031": 13659.081307649993, + "2032": 13299.139213259996, + "2033": 12826.10297986, + "2034": 12384.432590529996, + "2035": 12068.861463649991, + "2036": 11846.007279989997, + "2037": 11559.89832185, + "2038": 11283.44477457, + "2039": 11053.445817069998, + "2040": 10841.84552501, + "2041": 10595.749478419997, + "2042": 10301.443455099998, + "2043": 9978.291673669995, + "2044": 9654.968426919995, + "2045": 9319.338810409994, + "2046": 9016.789364350003, + "2047": 8788.00326595, + "2048": 8540.484989419994, + "2049": 8261.671323339999, + "2050": 7992.850120260005 }, "stock": "NA" }, "floor": { "energy": { - "2020": 416157.1945035699, - "2021": 409934.34829988, - "2022": 434579.9739008399, - "2023": 378189.60527844995, - "2024": 358409.09574309, - "2025": 384035.04490834, - "2026": 378450.21465225006, - "2027": 375324.60566879995, - "2028": 370361.6215626, - "2029": 364313.35060631996, - "2030": 357547.52217427, - "2031": 350897.99108223, - "2032": 344749.88164128, - "2033": 337348.38672625995, - "2034": 331208.49918359, - "2035": 326724.25463473, - "2036": 322840.0501782299, - "2037": 318537.13050997, - "2038": 314147.88790520997, - "2039": 309862.62057791, - "2040": 305519.67959773, - "2041": 301029.05640814, - "2042": 296005.87134146, - "2043": 290720.28886986995, - "2044": 285303.96975121996, - "2045": 279992.96326933, - "2046": 274576.41282581, - "2047": 269350.10572397, - "2048": 264199.81859715993, - "2049": 259141.9212827, - "2050": 254120.50826819998 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2618260.96909273, - "2021": 2576217.49529926, - "2022": 2735156.0717293597, - "2023": 2364989.44662759, - "2024": 2247215.34710355, - "2025": 2418455.18991058, - "2026": 2383546.2736738296, - "2027": 2364598.28405342, - "2028": 2334293.54192246, - "2029": 2297874.3272186997, - "2030": 2255948.0817794497, - "2031": 2214680.61406357, - "2032": 2176819.43087624, - "2033": 2130978.2763804, - "2034": 2092874.0838919296, - "2035": 2065087.3039566297, - "2036": 2041291.3870381701, - "2037": 2014765.9387630897, - "2038": 1987730.1676174498, - "2039": 1961441.10303367, - "2040": 1934828.8723723297, - "2041": 1907220.0125687998, - "2042": 1876144.1532863004, - "2043": 1843345.36649557, - "2044": 1809697.55742738, - "2045": 1776732.0513888097, - "2046": 1743079.5691991302, - "2047": 1710803.45755823, - "2048": 1678925.0090381997, - "2049": 1647542.2301168398, - "2050": 1616367.24719312 + "2020": 2188250.53657753, + "2021": 2149587.0754962596, + "2022": 2286486.30408132, + "2023": 1966864.66821563, + "2024": 1873098.38733835, + "2025": 2023423.16416818, + "2026": 1994513.9087233497, + "2027": 1979217.86426342, + "2028": 1954634.26565298, + "2029": 1925609.0091354996, + "2030": 1891218.12651945, + "2031": 1857353.71243389, + "2032": 1826394.0725634801, + "2033": 1788779.8038933997, + "2034": 1757502.8551049703, + "2035": 1734738.9685277902, + "2036": 1715394.75479669, + "2037": 1693719.1383019702, + "2038": 1671618.2052503298, + "2039": 1650156.53506511, + "2040": 1628427.9079229701, + "2041": 1605849.3983256398, + "2042": 1580327.6710380598, + "2043": 1553338.98738681, + "2044": 1525611.7113495802, + "2045": 1498439.11590625, + "2046": 1470663.96082221, + "2047": 1444171.44992935, + "2048": 1417978.1248170398, + "2049": 1392157.32647784, + "2050": 1366493.0592836398 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1421801.00182975, - "2021": 1397555.2921439898, - "2022": 1486073.93655967, - "2023": 1280225.60199022, - "2024": 1218411.53331457, - "2025": 1315048.7722615798, - "2026": 1296272.58171967, - "2027": 1286230.7986160798, - "2028": 1270132.34819549, - "2029": 1250927.5944651999, - "2030": 1228319.54962791, - "2031": 1206058.2292821698, - "2032": 1185695.40990079, - "2033": 1160992.4916607097, - "2034": 1140442.98687365, - "2035": 1125472.9654002402, - "2036": 1112710.7361458798, - "2037": 1098437.18752883, - "2038": 1083886.4597294899, - "2039": 1069749.24271915, - "2040": 1055442.5713394699, - "2041": 1040587.08237501, - "2042": 1023831.8714566199, - "2043": 1006128.7267814999, - "2044": 987957.7659760499, - "2045": 970143.54027391, - "2046": 951956.08911192, - "2047": 934587.6063513701, - "2048": 917419.0102887299, - "2049": 900495.77959513, - "2050": 883686.2207007499 + "2020": 2394674.3875773503, + "2021": 2353171.31926629, + "2022": 2499210.64936385, + "2023": 2153596.92075244, + "2024": 2047912.4257308096, + "2025": 2210538.3061873, + "2026": 2179140.806694709, + "2027": 2162030.84027352, + "2028": 2134570.2329123495, + "2029": 2101211.36986192, + "2030": 2062570.82576767, + "2031": 2024445.6967381702, + "2032": 1989658.9776782098, + "2033": 1947794.06297993, + "2034": 1912772.4645228898, + "2035": 1886992.80455314, + "2036": 1864939.74847722, + "2037": 1840336.9612667097, + "2038": 1815280.16786021, + "2039": 1790934.54840647, + "2040": 1766315.67020587, + "2041": 1740784.3493263503, + "2042": 1712104.6753816998, + "2043": 1681858.7896626396, + "2044": 1650846.1975533902, + "2045": 1620380.77078703, + "2046": 1589400.98448278, + "2047": 1559793.28246953, + "2048": 1530544.0838035499, + "2049": 1501712.01960223, + "2050": 1473078.4445539298 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -446192.49950474, - "2021": -439108.35617101996, - "2022": -466303.53060024005, - "2023": -403322.31366780004, - "2024": -383231.16193984, - "2025": -412358.71158412006, - "2026": -406407.12831396, - "2027": -403174.63968541997, - "2028": -398010.50508078, - "2029": -391801.87713514006, - "2030": -384645.15811287996, - "2031": -377603.25078647997, - "2032": -371138.2616012, - "2033": -363304.38613674004, - "2034": -356799.38861708, - "2035": -352064.56300392, - "2036": -348006.93378692004, - "2037": -343484.2761807, - "2038": -338873.67727261997, - "2039": -334388.9558341, - "2040": -329848.6496695, - "2041": -325138.74951458006, - "2042": -319838.25185444, - "2043": -314244.15519316, - "2044": -308505.6618244, - "2045": -302883.50718578, - "2046": -297142.85366270004, - "2047": -291636.43781100004, - "2048": -286198.18021472, - "2049": -280844.70392918, - "2050": -275527.74211560003 + "2020": -394280.2940902401, + "2021": -387697.1160668601, + "2022": -412108.00393226, + "2023": -354874.05629022006, + "2024": -337703.2015059, + "2025": -364722.28990939993, + "2026": -359551.8679539199, + "2027": -356767.50985156005, + "2028": -352303.44648418, + "2029": -346903.51663062, + "2030": -340544.48042708, + "2031": -334276.13278604, + "2032": -328562.78972919995, + "2033": -321649.56062256, + "2034": -315873.05743004, + "2035": -311639.61446106, + "2036": -308030.0899264, + "2037": -303996.97070684, + "2038": -299890.20937248, + "2039": -295904.83356115996, + "2040": -291879.04488998, + "2041": -287699.10099306, + "2042": -282992.64045142004, + "2043": -278021.66093683994, + "2044": -272926.58841822005, + "2045": -267929.0540096, + "2046": -262840.62012406, + "2047": -257985.34666113998, + "2048": -253182.31519416, + "2049": -248442.48626682005, + "2050": -243738.74474601998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -607486.1731622, - "2021": -597598.5467401999, - "2022": -634983.66706498, - "2023": -549081.75880812, - "2024": -521793.79398836, - "2025": -561709.98750132, - "2026": -553645.3467436599, - "2027": -549252.93541242, - "2028": -542244.17029304, - "2029": -533809.56389516, - "2030": -524053.46126537997, - "2031": -514455.6430424199, - "2032": -505635.36495539994, - "2033": -494961.15634409996, - "2034": -486101.33627221995, - "2035": -479654.3545758, - "2036": -474119.84301534, - "2037": -467951.61040396, - "2038": -461659.98817168, - "2039": -455532.7112286, - "2040": -449326.70480778004, - "2041": -442894.07822080003, - "2042": -435663.96442266, - "2043": -428038.07744297996, - "2044": -420215.0792849, - "2045": -412541.95741699997, - "2046": -404710.53193758003, - "2047": -397204.16687132, - "2048": -389794.37759499997, - "2049": -382501.14991348, - "2050": -375259.36894273997 + "2020": -258485.06582495, + "2021": -253371.47551899, + "2022": -268446.04257461, + "2023": -231121.25108398, + "2024": -219540.54915834998, + "2025": -237503.02008945998, + "2026": -234232.55534428995, + "2027": -232421.64211362, + "2028": -229499.56473505, + "2029": -225899.01951502, + "2030": -221735.38720837003, + "2031": -217619.39741663, + "2032": -213880.89032312998, + "2033": -209478.66424967, + "2034": -205711.68341426997, + "2035": -202823.99016376, + "2036": -200355.69093048, + "2037": -197614.76898219003, + "2038": -194829.96554249, + "2039": -192123.50328419, + "2040": -189397.31954743, + "2041": -186581.47641920997, + "2042": -183439.51540634, + "2043": -180132.92612517998, + "2044": -176752.22815227, + "2045": -173424.54661294998, + "2046": -170066.34128294, + "2047": -166866.28896110997, + "2048": -163702.79112326997, + "2049": -160580.69131201, + "2050": -157482.91658917 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -3049877.9890543497, - "2021": -3000686.07625977, - "2022": -3187609.4484310094, - "2023": -2758204.96417956, - "2024": -2620367.8566320897, - "2025": -2819408.7512301398, - "2026": -2778863.15359319, - "2027": -2756712.55923116, - "2028": -2721385.1008285903, - "2029": -2678807.26461176, - "2030": -2629755.6319413097, - "2031": -2581502.8262948897, - "2032": -2537131.90898009, - "2033": -2483462.0875486503, - "2034": -2438922.3385595693, - "2035": -2406505.93355202, - "2036": -2378649.97537814, - "2037": -2347623.79128191, - "2038": -2315976.6828942103, - "2039": -2285148.6383262696, - "2040": -2253921.3094552304, - "2041": -2221561.0164984697, - "2042": -2185206.81122138, - "2043": -2146872.61370236, - "2044": -2107551.03201419, - "2045": -2068983.19951515, - "2046": -2029622.62391894, - "2047": -1991867.4632738503, - "2048": -1954605.6314871097, - "2049": -1917939.29030851, - "2050": -1881531.22853449 + "2020": -489194.74964485, + "2021": -480651.0491377799, + "2022": -511120.81691781996, + "2023": -440498.49968291, + "2024": -419062.87748765, + "2025": -452443.37649829994, + "2026": -446048.23864129, + "2027": -442587.39359855995, + "2028": -437049.14096185996, + "2029": -430378.33224799996, + "2030": -422533.89145786996, + "2031": -414808.17625831004, + "2032": -407737.82642742, + "2033": -399206.39138428, + "2034": -392087.94972002995, + "2035": -386870.13244955, + "2036": -382405.86816573003, + "2037": -377422.16887665004, + "2038": -372341.36286217003, + "2039": -367397.38445539, + "2040": -362395.86735509004, + "2041": -357211.87456692004, + "2042": -351385.96655973996, + "2043": -345239.58675677003, + "2044": -338936.41218672, + "2045": -332745.96592621005, + "2046": -326440.71027115, + "2047": -320422.16615109, + "2048": -314476.2871479, + "2049": -308615.47065068, + "2050": -302798.20939394 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -6457.83031523, - "2021": -6356.85202938, - "2022": -6776.47862422, - "2023": -5809.963578249999, - "2024": -5546.09171031, - "2025": -5994.5488844599995, - "2026": -5906.69732227, - "2027": -5861.540379319999, - "2028": -5788.836716059999, - "2029": -5704.17812328, - "2030": -5602.65211517, - "2031": -5502.62632933, - "2032": -5411.547408140001, - "2033": -5298.3760753999995, - "2034": -5205.83771685, - "2035": -5140.95960289, - "2036": -5086.26861947, - "2037": -5024.45390339, - "2038": -4961.379161789999, - "2039": -4900.42741365, - "2040": -4838.58510863, - "2041": -4773.86281528, - "2042": -4699.91253514, - "2043": -4621.390920350001, - "2044": -4540.483868720001, - "2045": -4461.41326547, - "2046": -4380.06577705, - "2047": -4302.508739350001, - "2048": -4225.726685019999, - "2049": -4149.96288536, - "2050": -4074.5609826200002 + "2020": 314676.97543417, + "2021": 310477.95668690995, + "2022": 330520.62036625, + "2023": 287669.00291311997, + "2024": 273244.31962931, + "2025": 292660.23340502, + "2026": 288368.36275915004, + "2027": 286075.05034026, + "2028": 282462.50530013, + "2029": 278244.42799051997, + "2030": 273272.16252658993, + "2031": 268418.89440349, + "2032": 263893.86455954995, + "2033": 258313.85479380997, + "2034": 253762.88933924996, + "2035": 250548.6418565, + "2036": 247782.96859595997, + "2037": 244700.76277749, + "2038": 241547.21967235, + "2039": 238465.63131505, + "2040": 235337.90879219, + "2041": 232094.42044472997, + "2042": 228430.20650427998, + "2043": 224555.42834329995, + "2044": 220577.59662123, + "2045": 216699.18353329, + "2046": 212700.01811692, + "2047": 208850.42482587, + "2048": 205049.36700621, + "2049": 201315.04242617, + "2050": 197611.15693493 }, "stock": "NA" } @@ -134499,439 +134499,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1786475.9435822403, - "2021": -1910234.012264, - "2022": -1819358.8188180402, - "2023": -1569137.7491364102, - "2024": -1964427.08987892, - "2025": -1921267.87361586, - "2026": -1975436.0162210101, - "2027": -2055759.4038006598, - "2028": -2130675.89880737, - "2029": -2192127.08461696, - "2030": -2241998.89634359, - "2031": -2292192.2394570103, - "2032": -2347099.0096326997, - "2033": -2399817.7740054703, - "2034": -2460016.7873139996, - "2035": -2526835.8589400803, - "2036": -2601419.21619438, - "2037": -2672811.1008892003, - "2038": -2743963.8032170497, - "2039": -2818528.31059735, - "2040": -2893721.28185886, - "2041": -2970422.8063692404, - "2042": -3043492.8924899804, - "2043": -3117313.3387487503, - "2044": -3192607.2676558895, - "2045": -3268629.8101966702, - "2046": -3345448.71257447, - "2047": -3427515.8562032604, - "2048": -3509167.6456812597, - "2049": -3592214.88844499, - "2050": -3679520.17667565 + "2020": 807839.0805888699, + "2021": 857630.7488601, + "2022": 822284.8143792099, + "2023": 714128.8458819401, + "2024": 887020.5159474899, + "2025": 865871.82836523, + "2026": 890519.90206404, + "2027": 926574.8562506898, + "2028": 960257.3799953499, + "2029": 987963.5892516399, + "2030": 1010547.4049052701, + "2031": 1033413.5063344, + "2032": 1058188.81226008, + "2033": 1082196.0481047, + "2034": 1109507.27258902, + "2035": 1139781.12388361, + "2036": 1173294.34320243, + "2037": 1205575.98925055, + "2038": 1237717.5757992098, + "2039": 1271290.80288449, + "2040": 1305092.19646329, + "2041": 1339748.8899910501, + "2042": 1372866.33856146, + "2043": 1406307.5472381997, + "2044": 1440501.02154257, + "2045": 1474977.73580107, + "2046": 1509891.01064697, + "2047": 1547103.8926180599, + "2048": 1584179.8904092798, + "2049": 1622048.04652664, + "2050": 1661893.74249895 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 8579834.67285168, - "2021": 9170239.03541418, - "2022": 8735652.882428339, - "2023": 7532302.59441276, - "2024": 9432880.587256301, - "2025": 9225233.84302808, - "2026": 9484915.68179138, - "2027": 9870396.99785994, - "2028": 10229976.421880461, - "2029": 10525028.163411358, - "2030": 10764417.44674478, - "2031": 11005358.508156879, - "2032": 11268942.437572619, - "2033": 11521884.732022982, - "2034": 11810578.048064258, - "2035": 12131058.8449353, - "2036": 12488841.611296661, - "2037": 12831299.60950132, - "2038": 13172629.39085048, - "2039": 13530365.02315798, - "2040": 13891104.71143882, - "2041": 14259058.324939778, - "2042": 14609428.08746486, - "2043": 14963449.454285821, - "2044": 15324532.02303898, - "2045": 15689194.682225741, - "2046": 16057640.652222179, - "2047": 16451203.263661202, - "2048": 16842736.964532077, - "2049": 17240816.047085058, - "2050": 17659490.02363478 + "2020": 2719640.3362150397, + "2021": 2878079.7128903605, + "2022": 2770620.0580123197, + "2023": 2379846.89771835, + "2024": 2967482.61096108, + "2025": 2902942.2027430795, + "2026": 2984366.1041760296, + "2027": 3107102.9007474403, + "2028": 3221324.85814813, + "2029": 3314668.7503392594, + "2030": 3390541.1235164106, + "2031": 3467066.2016553897, + "2032": 3549741.77127984, + "2033": 3629309.6940259305, + "2034": 3718957.95567618, + "2035": 3818559.6983141, + "2036": 3929843.34180714, + "2037": 4036560.39572876, + "2038": 4142975.49327647, + "2039": 4254700.76455331, + "2040": 4367085.63253266, + "2041": 4482256.5654769605, + "2042": 4591705.076760639, + "2043": 4702446.10910145, + "2044": 4815692.60357033, + "2045": 4930184.03534941, + "2046": 5045118.66264617, + "2047": 5167740.720279281, + "2048": 5289296.919739201, + "2049": 5413307.1962799905, + "2050": 5544615.42288551 }, "stock": "NA" }, "wall": { "energy": { - "2020": -278420.69442838, - "2021": -301164.1063487, - "2022": -284128.81605799997, - "2023": -248369.46254255, - "2024": -310073.78475131997, - "2025": -302827.54585368006, - "2026": -311509.1825814901, - "2027": -324210.50250853994, - "2028": -336169.81258550996, - "2029": -346068.11671964, - "2030": -354160.21229021007, - "2031": -362291.16579682997, - "2032": -371200.11124795995, - "2033": -379737.5499484299, - "2034": -389531.39221897995, - "2035": -400419.35753832, - "2036": -412556.4614771399, - "2037": -424153.19663082005, - "2038": -435699.42401784996, - "2039": -447738.4341131699, - "2040": -459864.39670566, - "2041": -472279.00910415995, - "2042": -484167.12510855997, - "2043": -496168.90961819, - "2044": -508420.83018291, - "2045": -520730.15406440996, - "2046": -533126.50910381, - "2047": -546417.2077936201, - "2048": -559657.71303726, - "2049": -573149.02241491, - "2050": -587271.00612631 + "2020": 1890386.4714869796, + "2021": 1999802.0789355, + "2022": 1920297.2730838, + "2023": 1656241.8257359301, + "2024": 2068218.0340089202, + "2025": 2018376.85265446, + "2026": 2075285.4410795502, + "2027": 2159760.94856516, + "2028": 2238586.48393375, + "2029": 2303248.94261218, + "2030": 2355832.53759443, + "2031": 2408991.93289185, + "2032": 2466608.8372593396, + "2033": 2522166.1782383695, + "2034": 2585019.6164415604, + "2035": 2654761.7674364597, + "2036": 2732332.27040882, + "2037": 2806907.6193928597, + "2038": 2881203.9756203904, + "2039": 2959049.1248287302, + "2040": 3037423.96626878, + "2041": 3117684.38722328, + "2042": 3194104.7943469, + "2043": 3271332.41133685, + "2044": 3350328.60181591, + "2045": 3430190.9115156303, + "2046": 3510816.74466915, + "2047": 3596667.5524273603, + "2048": 3681990.58190476, + "2049": 3768975.29141631, + "2050": 3860823.45426749 }, "stock": "NA" }, "roof": { "energy": { - "2020": 296141.82306687, - "2021": 312343.68640326, - "2022": 301017.00101144996, - "2023": 254398.18625025, - "2024": 319940.81538556993, - "2025": 313773.26622372994, - "2026": 322430.11135891004, - "2027": 335523.22380003, - "2028": 347552.3950896601, - "2029": 357266.0516323199, - "2030": 365059.59880636, - "2031": 372911.82319282996, - "2032": 381494.80393481994, - "2033": 389760.13275350997, - "2034": 399153.22228406003, - "2035": 409551.96537345, - "2036": 421198.37073833, - "2037": 432364.08006695, - "2038": 443510.62246576, - "2039": 455288.49341761996, - "2040": 467192.93210975005, - "2041": 479256.59463520994, - "2042": 490666.65114244, - "2043": 502202.09226141, - "2044": 513945.5048723599, - "2045": 525888.99747572, - "2046": 538018.4404443, - "2047": 550918.30191684, - "2048": 563726.7072134201, - "2049": 576721.93626037, - "2050": 590452.89793654 + "2020": 2005528.6387464402, + "2021": 2139814.77301996, + "2022": 2039504.7236360398, + "2023": 1766953.9451245498, + "2024": 2208237.31224844, + "2025": 2156087.70584558, + "2026": 2217105.2869888702, + "2027": 2306734.47565802, + "2028": 2390544.61192691, + "2029": 2459545.6528273197, + "2030": 2515643.4100475307, + "2031": 2572256.13070003, + "2032": 2634081.93021426, + "2033": 2693597.8414537697, + "2034": 2761549.67092312, + "2035": 2836932.70975132, + "2036": 2920727.96442826, + "2037": 3001155.37961828, + "2038": 3081261.6994694695, + "2039": 3165036.49636277, + "2040": 3249487.2027445002, + "2041": 3335771.371335, + "2042": 3418083.0231029796, + "2043": 3501206.0747924102, + "2044": 3586068.71795687, + "2045": 3671709.0864810897, + "2046": 3758444.66063233, + "2047": 3850979.2194536594, + "2048": 3943168.04484902, + "2049": 4036994.2844710103, + "2050": 4135597.3656485104 }, "stock": "NA" }, "ground": { "energy": { - "2020": -787364.9364660999, - "2021": -841681.17022772, - "2022": -801455.62064354, - "2023": -692577.45937061, - "2024": -867084.34761898, - "2025": -847805.9161891999, - "2026": -871575.98076953, - "2027": -906900.14059772, - "2028": -939925.5102528299, - "2029": -967125.0655670001, - "2030": -989199.9831433301, - "2031": -1011423.58742709, - "2032": -1035736.6757399001, - "2033": -1059021.4777810301, - "2034": -1085572.22186436, - "2035": -1115068.65426606, - "2036": -1147990.2912427601, - "2037": -1179498.3272539, - "2038": -1210904.1966561899, - "2039": -1243791.0080721697, - "2040": -1276938.37681696, - "2041": -1310772.5357149402, - "2042": -1342960.0081739398, - "2043": -1375503.0425446702, - "2044": -1408694.94132343, - "2045": -1442209.6107454898, - "2046": -1476047.13193625, - "2047": -1512196.8463393801, - "2048": -1548164.65721678, - "2049": -1584693.6871749898, - "2050": -1623155.27325603 + "2020": -459634.82690652995, + "2021": -503223.8033897199, + "2022": -468566.3978022899, + "2023": -401974.47037977, + "2024": -512382.59647312993, + "2025": -502723.55679420993, + "2026": -516568.56258577, + "2027": -537585.3539579299, + "2028": -557289.59237192, + "2029": -573549.1043589, + "2030": -586649.86578844, + "2031": -599647.80405311, + "2032": -614246.42851986, + "2033": -627896.2879679301, + "2034": -643676.5422859399, + "2035": -661277.73367891, + "2036": -681262.26821393, + "2037": -700100.8672992901, + "2038": -718910.3313386599, + "2039": -738683.5132593602, + "2040": -758683.4174132299, + "2041": -778877.66874697, + "2042": -797992.8079269599, + "2043": -817336.88121831, + "2044": -836945.7536084999, + "2045": -856758.2425355199, + "2046": -876669.6266090199, + "2047": -898093.3180727, + "2048": -919381.8165737201, + "2049": -940766.11978609, + "2050": -963168.6676932201 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -863826.87123172, - "2021": -923310.78040074, - "2022": -879713.2771843001, - "2023": -759476.6758043799, - "2024": -950310.8356637001, - "2025": -929557.06835788, - "2026": -955657.79859208, - "2027": -994417.25002622, - "2028": -1030600.0765987597, - "2029": -1060345.2470506, - "2030": -1084478.42640836, - "2031": -1108774.95716658, - "2032": -1135349.30510602, - "2033": -1160836.230486, - "2034": -1189919.38622394, - "2035": -1222214.4042875, - "2036": -1258252.8479732599, - "2037": -1292751.9599450803, - "2038": -1327140.00351986, - "2039": -1363162.0462630002, - "2040": -1399477.60788614, - "2041": -1436532.8116145, - "2042": -1471799.18992234, - "2043": -1507447.0533122802, - "2044": -1543799.45088484, - "2045": -1580505.3108542399, - "2046": -1617587.76659928, - "2047": -1657204.7388922, - "2048": -1696625.8676525198, - "2049": -1736685.30864744, - "2050": -1778841.6481157602 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -1914675.01123732, - "2021": -2049864.0608464596, - "2022": -1950241.81256478, - "2023": -1686171.3702911702, - "2024": -2109798.44881842, - "2025": -2063172.9604055402, - "2026": -2121275.8679012703, - "2027": -2207396.9246098404, - "2028": -2287886.29541639, - "2029": -2354105.61473748, - "2030": -2407886.56052049, - "2031": -2462011.76086437, - "2032": -2521233.9616943994, - "2033": -2578019.00325641, - "2034": -2642862.45714102, - "2035": -2714878.93027594, - "2036": -2795244.3000829197, - "2037": -2872149.7583261207, - "2038": -2948795.1945554498, - "2039": -3029038.6332158498, - "2040": -3109928.5418986804, - "2041": -3192497.7315014596, - "2042": -3271147.80888512, - "2043": -3350632.12192125, - "2044": -3431701.24068739, - "2045": -3513506.76236633, - "2046": -3596111.27409421, - "2047": -3684402.8707208596, - "2048": -3772267.04891406, - "2049": -3861585.7588491295, - "2050": -3955507.0895225503 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -746928.7713431399, - "2021": -799046.5004445999, - "2022": -760608.4140128599, - "2023": -655027.0976304801, - "2024": -820790.67191522, - "2025": -802532.8959348398, - "2026": -825292.96340008, - "2027": -858980.04465936, - "2028": -890362.69766596, - "2029": -916023.4803132198, - "2030": -936858.7690816199, - "2031": -957818.3375360798, - "2032": -980750.2147382599, - "2033": -1002800.6190784401, - "2034": -1027999.80169498, - "2035": -1055954.29706156, - "2036": -1087171.30766978, - "2037": -1117048.0695168998, - "2038": -1146818.87527258, - "2039": -1178036.766934, - "2040": -1209529.7072101398, - "2041": -1241641.8429265, - "2042": -1272275.55160062, - "2043": -1303199.75470184, - "2044": -1334752.07200876, - "2045": -1366609.04323662, - "2046": -1398805.70634118, - "2047": -1433199.22511506, - "2048": -1467410.5626890198, - "2049": -1502250.22268798, - "2050": -1538825.40902518 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 1830275.9694074097, - "2021": 1955941.55116758, - "2022": 1863235.28863623, - "2023": 1605628.8811805102, - "2024": 2011649.8410884298, - "2025": 1967272.46130367, - "2026": 2022657.96544369, - "2027": 2104904.4070233298, - "2028": 2181604.35520698, - "2029": 2244505.6934937597, - "2030": 2295533.00776276, - "2031": 2346885.08250089, - "2032": 2403071.6976449396, - "2033": 2456987.49704481, - "2034": 2518519.53930554, - "2035": 2586823.05531411, - "2036": 2663096.27574155, - "2037": 2736095.87726345, - "2038": 2808855.3853893997, - "2039": 2885130.9076404204, - "2040": 2962053.7050715704, - "2041": 3040499.6862145104, - "2042": 3115194.79086844, - "2043": 3190663.0237178695, - "2044": 3267638.6677508, - "2045": 3345390.4519772, - "2046": 3423949.6445349, - "2047": 3507856.1003810405, - "2048": 3591320.7050990206, - "2049": 3676181.44874983, - "2050": 3765429.2054977 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 2727698.1463356395, - "2021": 2916496.6010524, - "2022": 2777710.9962760797, - "2023": 2398381.07045295, - "2024": 3001565.48966808, - "2025": 2935509.39205206, - "2026": 3018071.676791909, - "2027": 3140577.0416886196, - "2028": 3254955.44705915, - "2029": 3348958.00253844, - "2030": 3425251.6820357703, - "2031": 3502053.7314631497, - "2032": 3586061.3626088994, - "2033": 3666646.4736530897, - "2034": 3758620.0189514398, - "2035": 3860745.34128244, - "2036": 3974711.53520442, - "2037": 4083803.8702940797, - "2038": 4192535.9735791897, - "2039": 4306430.026801449, - "2040": 4421255.30543706, - "2041": 4538426.68747412, - "2042": 4649988.24810962, - "2043": 4762736.269828291, - "2044": 4877728.72887595, - "2045": 4993824.55731353, - "2046": 5111103.09472465, - "2047": 5236401.9315605, - "2048": 5361079.178851141, - "2049": 5487811.85290965, - "2050": 5621129.463111551 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 11078596.143576369, - "2021": 11840036.02980274, - "2022": 11281765.252552709, - "2023": 9738337.749671819, - "2024": 12185127.90013827, - "2025": 11917463.419027532, - "2026": 12252667.13307132, - "2027": 12749969.78628491, - "2028": 13214096.11904717, - "2029": 13595384.22823164, - "2030": 13904805.584843012, - "2031": 14216347.75356216, - "2032": 14557019.91354864, - "2033": 14883968.126321658, - "2034": 15257090.686014421, - "2035": 15671339.64666523, - "2036": 16133527.071692972, - "2037": 16576050.423003133, - "2038": 17017113.54702895, - "2039": 17479158.128289912, - "2040": 17944992.65875803, - "2041": 18420335.010631073, - "2042": 18872925.08154542, - "2043": 19330314.31432128, - "2044": 19796814.81934279, - "2045": 20267832.64245053, - "2046": 20743760.94573907, - "2047": 21252163.92608222, - "2048": 21758054.88929292, - "2049": 22272356.899101123, - "2050": 22813403.639729407 - }, - "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 289873.66021428996, - "2021": 310511.42595308, - "2022": 295030.57117301, - "2023": 254081.96973815002, - "2024": 319101.11727373, - "2025": 312043.61855855, - "2026": 320820.79956790997, - "2027": 333890.97928379, - "2028": 346092.15988908, - "2029": 356102.180174, - "2030": 364221.12193533994, - "2031": 372378.32374689, - "2032": 381325.04711024, - "2033": 389884.37336359, - "2034": 399658.10297423997, - "2035": 410514.32638233004, - "2036": 422663.69673456997, - "2037": 434270.84577709, - "2038": 445841.0330516399, - "2039": 457975.32403036, - "2040": 470215.02877891, - "2041": 482687.69923672994, - "2042": 494559.10706982005, - "2043": 506554.04280677, - "2044": 518785.5814567, - "2045": 531141.30594538, - "2046": 543609.51221456, - "2047": 556935.4178577599, - "2048": 570185.0288327, - "2049": 583643.35807869, - "2050": 597793.0224423601 - }, - "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { "energy": { "2020": 0.0, "2021": 0.0, @@ -134965,177 +134711,431 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "infiltration": { "energy": { - "2020": 29310.842108330697, - "2021": 39493.25687036242, - "2022": 53988.23779397834, - "2023": 39986.44409311119, - "2024": 54844.97971016165, - "2025": 45842.02347452384, - "2026": 44661.5096067521, - "2027": 44252.20362952483, - "2028": 43539.55165603648, - "2029": 41119.621552828525, - "2030": 38931.097694965276, - "2031": 37166.81520949993, - "2032": 34785.41570469476, - "2033": 30407.80380837882, - "2034": 29901.960420044103, - "2035": 28577.97742567111, - "2036": 27329.394848095613, - "2037": 25762.008832893476, - "2038": 24843.741810333566, - "2039": 23822.808481777192, - "2040": 22752.937111567204, - "2041": 21701.561928632917, - "2042": 20733.91383041166, - "2043": 19561.016158098555, - "2044": 18820.09712046529, - "2045": 18293.051856961836, - "2046": 17222.54755973368, - "2047": 16824.549251762026, - "2048": 15944.124370210458, - "2049": 15174.321798537077, - "2050": 14728.108717045474 + "2020": -397786.92952346994, + "2021": -430069.18341641995, + "2022": -405853.55251461, + "2023": -345667.42316178, + "2024": -438492.71150140994, + "2025": -430672.12328124995, + "2026": -442460.68202595995, + "2027": -460687.8935682299, + "2028": -477683.0519600099, + "2029": -491604.5714176199, + "2030": -502824.27163915, + "2031": -513984.11628788, + "2032": -526348.7323640999, + "2033": -537959.96194242, + "2034": -551200.56716756, + "2035": -565973.9027426699, + "2036": -582769.38705827, + "2037": -598635.82775423, + "2038": -614489.8628001701, + "2039": -631207.4503353499, + "2040": -648080.4041903301, + "2041": -665182.17375749, + "2042": -681323.5450529199, + "2043": -697682.4919627199, + "2044": -714303.6362609899, + "2045": -731131.13680343, + "2046": -747944.1703264499, + "2047": -766003.38645036, + "2048": -783877.86748918, + "2049": -801895.95923962, + "2050": -820916.3272721499 }, - "stock": { - "2020": 0.14069170000000003, - "2021": 0.1857724, - "2022": 0.24555349999999998, - "2023": 0.22132550000000004, - "2024": 0.25453700000000007, - "2025": 0.22177950000000002, - "2026": 0.21526250000000005, - "2027": 0.20990650000000002, - "2028": 0.20403920000000003, - "2029": 0.19120120000000002, - "2030": 0.18032700000000002, - "2031": 0.17209290000000002, - "2032": 0.1609537, - "2033": 0.16139850000000003, - "2034": 0.1601467, - "2035": 0.15153570000000002, - "2036": 0.1430317, - "2037": 0.1331553, - "2038": 0.12691609999999998, - "2039": 0.12012590000000001, - "2040": 0.1131162, - "2041": 0.1063855, - "2042": 0.1009074, - "2043": 0.09428240000000002, - "2044": 0.0897734, - "2045": 0.0864463, - "2046": 0.0807265, - "2047": 0.0781023, - "2048": 0.0734947, - "2049": 0.0694344, - "2050": 0.0666951 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 3881575.32565316, + "2021": 4197423.87799262, + "2022": 3961668.923355059, + "2023": 3425377.07215698, + "2024": 4300473.7433426995, + "2025": 4217017.5755931595, + "2026": 4334248.44844416, + "2027": 4508694.673020579, + "2028": 4671817.960524039, + "2029": 4806577.955036519, + "2030": 4915532.10828444, + "2031": 5024704.025300219, + "2032": 5145522.359102219, + "2033": 5260433.184977201, + "2034": 5392813.563846541, + "2035": 5540005.10431538, + "2036": 5704900.336485059, + "2037": 5861955.2503326805, + "2038": 6018616.97993846, + "2039": 6182651.441281159, + "2040": 6348273.121744979, + "2041": 6516512.966833901, + "2042": 6676335.15454798, + "2043": 6838009.21613652, + "2044": 7002248.41168988, + "2045": 7167926.77049224, + "2046": 7335475.57610936, + "2047": 7515116.909802039, + "2048": 7694146.61853324, + "2049": 7875113.77096344, + "2050": 8064982.5460364 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_HP-cool": { + "people gain": { + "energy": { + "2020": 2656711.76920549, + "2021": 2847966.2883122996, + "2022": 2702980.3416301897, + "2023": 2321341.6190503603, + "2024": 2921799.91681607, + "2025": 2858325.8004240096, + "2026": 2938610.8926436594, + "2027": 3058106.95447991, + "2028": 3169430.61737347, + "2029": 3260561.4902713597, + "2030": 3334316.1286385907, + "2031": 3408362.1314220596, + "2032": 3489844.5065926, + "2033": 3567773.13652572, + "2034": 3656999.7802952994, + "2035": 3756046.1696024295, + "2036": 3866978.09951873, + "2037": 3972901.62861265, + "2038": 4078501.73637845, + "2039": 4189368.89652505, + "2040": 4301317.83021851, + "2041": 4415129.59302479, + "2042": 4523413.44622858, + "2043": 4632783.5642826995, + "2044": 4744207.18404709, + "2045": 4856855.460474269, + "2046": 4970774.093430568, + "2047": 5092498.56408526, + "2048": 5213576.028219161, + "2049": 5336434.22383074, + "2050": 5465446.41829055 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 2802075.0628070696, + "2021": 2988349.0480223, + "2022": 2850703.42652281, + "2023": 2441346.01673542, + "2024": 3066444.52745273, + "2025": 2999345.7121383697, + "2026": 3084005.4967128397, + "2027": 3209954.9342947504, + "2028": 3326887.98130529, + "2029": 3422109.89925682, + "2030": 3499211.70414707, + "2031": 3576761.3625763203, + "2032": 3661661.28180718, + "2033": 3743296.0617238604, + "2034": 3836485.9669471197, + "2035": 3939806.9798525497, + "2036": 4055352.47920967, + "2037": 4165933.1616263096, + "2038": 4276160.05637197, + "2039": 4392004.708821749, + "2040": 4508952.225024771, + "2041": 4627972.30438401, + "2042": 4741321.641098239, + "2043": 4855747.1601604, + "2044": 4972456.02999795, + "2045": 5090519.659714631, + "2046": 5209965.88120805, + "2047": 5337414.290015959, + "2048": 5464103.19035302, + "2049": 5593020.83249106, + "2050": 5728493.4723343905 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 2628682.2502851496, + "2021": 2822400.8979386, + "2022": 2677711.22536551, + "2023": 2311848.815277, + "2024": 2900424.50904047, + "2025": 2838589.0379997096, + "2026": 2918001.0159865604, + "2027": 3036182.0371930297, + "2028": 3146644.1421541893, + "2029": 3237618.2649337193, + "2030": 3311343.33250759, + "2031": 3385400.94118502, + "2032": 3466798.88189718, + "2033": 3544529.21716714, + "2034": 3633486.9904768406, + "2035": 3732343.7333941106, + "2036": 3842920.6683721696, + "2037": 3948515.05942483, + "2038": 4053795.72562407, + "2039": 4164092.21556973, + "2040": 4275350.793001429, + "2041": 4388675.0633057095, + "2042": 4496435.609972959, + "2043": 4605388.6567789195, + "2044": 4716362.57872885, + "2045": 4828401.90193383, + "2046": 4941550.437073969, + "2047": 5062586.990829101, + "2048": 5183047.2535096, + "2049": 5305186.995669281, + "2050": 5433596.22833811 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -111291.65834096998, + "2021": -119158.43449898, + "2022": -113459.80440367, + "2023": -97926.33097693, + "2024": -122660.18362475, + "2025": -120224.56696038999, + "2026": -123525.21384175001, + "2027": -128517.05157321, + "2028": -133188.90978811999, + "2029": -137055.10022967999, + "2030": -140183.15480042002, + "2031": -143325.18954890998, + "2032": -146769.0605503, + "2033": -150040.19676259, + "2034": -153760.51196838, + "2035": -157904.10179035, + "2036": -162548.80647983, + "2037": -166979.53973277, + "2038": -171401.60917834, + "2039": -176035.73756831998, + "2040": -180703.32799169, + "2041": -185464.02316274997, + "2042": -189967.73365436002, + "2043": -194533.46771677, + "2044": -199181.38784562, + "2045": -203877.98562982, + "2046": -208600.96499576, + "2047": -213656.35725044002, + "2048": -218680.20004353998, + "2049": -223759.09614057, + "2050": -229130.82607707998 + }, + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 29310.842108330697, + "2021": 39493.25687036242, + "2022": 53988.23779397834, + "2023": 39986.44409311119, + "2024": 54844.97971016165, + "2025": 45842.02347452384, + "2026": 44661.5096067521, + "2027": 44252.20362952483, + "2028": 43539.55165603648, + "2029": 41119.621552828525, + "2030": 38931.097694965276, + "2031": 37166.81520949993, + "2032": 34785.41570469476, + "2033": 30407.80380837882, + "2034": 29901.960420044103, + "2035": 28577.97742567111, + "2036": 27329.394848095613, + "2037": 25762.008832893476, + "2038": 24843.741810333566, + "2039": 23822.808481777192, + "2040": 22752.937111567204, + "2041": 21701.561928632917, + "2042": 20733.91383041166, + "2043": 19561.016158098555, + "2044": 18820.09712046529, + "2045": 18293.051856961836, + "2046": 17222.54755973368, + "2047": 16824.549251762026, + "2048": 15944.124370210458, + "2049": 15174.321798537077, + "2050": 14728.108717045474 + }, + "stock": { + "2020": 0.14069170000000003, + "2021": 0.1857724, + "2022": 0.24555349999999998, + "2023": 0.22132550000000004, + "2024": 0.25453700000000007, + "2025": 0.22177950000000002, + "2026": 0.21526250000000005, + "2027": 0.20990650000000002, + "2028": 0.20403920000000003, + "2029": 0.19120120000000002, + "2030": 0.18032700000000002, + "2031": 0.17209290000000002, + "2032": 0.1609537, + "2033": 0.16139850000000003, + "2034": 0.1601467, + "2035": 0.15153570000000002, + "2036": 0.1430317, + "2037": 0.1331553, + "2038": 0.12691609999999998, + "2039": 0.12012590000000001, + "2040": 0.1131162, + "2041": 0.1063855, + "2042": 0.1009074, + "2043": 0.09428240000000002, + "2044": 0.0897734, + "2045": 0.0864463, + "2046": 0.0807265, + "2047": 0.0781023, + "2048": 0.0734947, + "2049": 0.0694344, + "2050": 0.0666951 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_HP-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -138784,433 +138784,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 47179067.43691278, - "2021": 45091787.08349587, - "2022": 47162017.06496278, - "2023": 40975319.04315352, - "2024": 40356289.19984458, - "2025": 45289783.78289603, - "2026": 45359367.09067347, - "2027": 45020911.6688058, - "2028": 44442857.2896563, - "2029": 43694990.98709887, - "2030": 42875795.498560876, - "2031": 42191107.90981532, - "2032": 41436251.66538068, - "2033": 40653178.2023344, - "2034": 39935894.76352512, - "2035": 39354077.167389035, - "2036": 38875846.73827856, - "2037": 38470167.53558269, - "2038": 38110226.36507663, - "2039": 37747358.553417854, - "2040": 37354920.83232509, - "2041": 36912500.388441294, - "2042": 36443183.43576, - "2043": 35962392.6595124, - "2044": 35517921.28435439, - "2045": 35076989.1334929, - "2046": 34633203.61033675, - "2047": 34219933.69154692, - "2048": 33848913.41658696, - "2049": 33500901.334976, - "2050": 33173030.502450876 + "2020": 19900030.797441985, + "2021": 19028659.487536788, + "2022": 19871923.24946981, + "2023": 17309888.425458897, + "2024": 17057372.949106008, + "2025": 19098039.1799386, + "2026": 19129728.34093479, + "2027": 18987081.84482119, + "2028": 18743149.23735244, + "2029": 18418585.19478988, + "2030": 18064955.78961682, + "2031": 17769027.86769916, + "2032": 17445715.250546392, + "2033": 17111627.170328368, + "2034": 16804776.82264159, + "2035": 16553965.037295047, + "2036": 16345938.82620596, + "2037": 16168211.902883498, + "2038": 16009443.23722751, + "2039": 15850086.68812211, + "2040": 15678765.68309888, + "2041": 15487465.401363233, + "2042": 15285278.12375249, + "2043": 15078678.17308777, + "2044": 14887409.047084099, + "2045": 14698011.445261952, + "2046": 14507596.417714668, + "2047": 14330089.297771368, + "2048": 14170161.743727159, + "2049": 14019922.32623823, + "2050": 13878231.081330387 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -24185971.622401286, - "2021": -23174742.841053348, - "2022": -24132991.152641293, - "2023": -21177641.02113672, - "2024": -20774765.27343867, - "2025": -23147520.07382612, - "2026": -23185906.077673566, - "2027": -23025100.296653062, - "2028": -22746275.39097854, - "2029": -22383401.68905838, - "2030": -21983063.148347437, - "2031": -21640848.24899132, - "2032": -21255308.302785512, - "2033": -20852444.352865648, - "2034": -20483798.333234314, - "2035": -20184587.71401751, - "2036": -19939596.972034004, - "2037": -19731544.61953946, - "2038": -19546132.371305086, - "2039": -19358730.625816394, - "2040": -19155788.95592642, - "2041": -18927365.17041737, - "2042": -18684823.31092035, - "2043": -18436897.89891287, - "2044": -18207821.04879842, - "2045": -17981150.89260547, - "2046": -17752711.76357299, - "2047": -17539913.639470506, - "2048": -17348723.77072692, - "2049": -17169614.66218319, - "2050": -17000401.33166269 + "2020": -6212828.753490889, + "2021": -5944928.54024317, + "2022": -6200168.165267289, + "2023": -5411898.779650189, + "2024": -5333235.8138320595, + "2025": -5958447.734836791, + "2026": -5968320.5817490285, + "2027": -5924229.307101089, + "2028": -5848927.89685728, + "2029": -5747297.4643478505, + "2030": -5636536.936396349, + "2031": -5543298.313848319, + "2032": -5441322.10121042, + "2033": -5335781.62508678, + "2034": -5238701.54726793, + "2035": -5159142.7036974495, + "2036": -5092861.80977803, + "2037": -5036039.139597319, + "2038": -4985120.870388379, + "2039": -4934172.67125698, + "2040": -4879557.99704387, + "2041": -4818809.96677744, + "2042": -4754650.177029969, + "2043": -4689153.39348265, + "2044": -4628474.071295209, + "2045": -4568470.761172281, + "2046": -4508179.8591242805, + "2047": -4451957.96696517, + "2048": -4401167.0449805595, + "2049": -4353447.07501201, + "2050": -4308441.1785146305 }, "stock": "NA" }, "wall": { "energy": { - "2020": 49089965.95949365, - "2021": 46894884.23706509, - "2022": 49089213.96828585, - "2023": 42568859.31075686, - "2024": 41957180.89562653, - "2025": 47150986.61788358, - "2026": 47222310.48332514, - "2027": 46865046.271381214, - "2028": 46256510.74170006, - "2029": 45470104.287812114, - "2030": 44609879.14900066, - "2031": 43893935.48328751, - "2032": 43107939.42609953, - "2033": 42293772.70728398, - "2034": 41547865.69983194, - "2035": 40942874.09908699, - "2036": 40445223.35486662, - "2037": 40023155.784761, - "2038": 39648981.816535294, - "2039": 39271944.115426935, - "2040": 38864294.39405416, - "2041": 38404598.47943928, - "2042": 37917068.30882444, - "2043": 37417412.17405372, - "2044": 36955458.04559662, - "2045": 36496955.362016626, - "2046": 36035602.9801945, - "2047": 35606001.92061509, - "2048": 35220385.65230601, - "2049": 34858586.18043014, - "2050": 34517905.87754385 + "2020": 20493907.557227045, + "2021": 19572381.28595577, + "2022": 20493475.05193249, + "2023": 17769136.51053661, + "2024": 17513097.338004738, + "2025": 19683744.69096569, + "2026": 19712396.054820307, + "2027": 19560741.454034247, + "2028": 19303300.20012382, + "2029": 18970913.801199608, + "2030": 18608107.85939753, + "2031": 18306992.951049197, + "2032": 17977815.5700829, + "2033": 17637543.99505918, + "2034": 17325708.16623633, + "2035": 17072462.80904055, + "2036": 16863865.85275345, + "2037": 16686828.638541557, + "2038": 16529797.93359278, + "2039": 16371628.83226866, + "2040": 16200820.326401273, + "2041": 16008416.967514738, + "2042": 15804598.148640351, + "2043": 15595720.34135127, + "2044": 15402611.057135152, + "2045": 15210944.208966002, + "2046": 15018139.385447081, + "2047": 14838620.65737353, + "2048": 14677466.8883479, + "2049": 14526158.257322129, + "2050": 14383720.160433387 }, "stock": "NA" }, "roof": { "energy": { - "2020": 31166902.173964705, - "2021": 29777235.65865489, - "2022": 31163185.210194904, - "2023": 27039907.60883328, - "2024": 26644336.402518168, - "2025": 29929955.902143076, - "2026": 29975581.610627986, - "2027": 29749769.13160921, - "2028": 29364752.5999907, - "2029": 28867108.741906136, - "2030": 28322531.240581676, - "2031": 27868755.61976612, - "2032": 27369954.95136988, - "2033": 26853062.94996855, - "2034": 26379541.08676465, - "2035": 25995482.99742277, - "2036": 25679663.99988652, - "2037": 25411815.593008935, - "2038": 25174302.209961392, - "2039": 24934932.35894497, - "2040": 24676091.592776094, - "2041": 24384213.10385619, - "2042": 24074634.15159017, - "2043": 23757397.489229087, - "2044": 23464113.79847226, - "2045": 23173063.29257249, - "2046": 22880174.80256401, - "2047": 22607446.07910661, - "2048": 22362644.973189276, - "2049": 22132987.60806121, - "2050": 21916698.24908243 + "2020": 13075427.844277836, + "2021": 12470817.13388152, + "2022": 13088385.750689259, + "2023": 11309359.08909949, + "2024": 11145067.637913968, + "2025": 12568268.38204055, + "2026": 12586615.95324374, + "2027": 12487801.28579812, + "2028": 12319923.976604016, + "2029": 12107680.692023069, + "2030": 11876226.848778008, + "2031": 11686166.615577556, + "2032": 11479142.66101119, + "2033": 11265767.15850541, + "2034": 11070615.41475856, + "2035": 10912807.19468964, + "2036": 10783671.295584908, + "2037": 10674725.512733182, + "2038": 10578592.86357639, + "2039": 10481358.49476927, + "2040": 10375882.71972441, + "2041": 10256303.479612751, + "2042": 10129484.7360844, + "2043": 9999301.90217076, + "2044": 9879098.94352563, + "2045": 9759532.50140029, + "2046": 9639156.966913689, + "2047": 9527179.85567414, + "2048": 9427102.83296498, + "2049": 9333167.10454172, + "2050": 9244779.331810778 }, "stock": "NA" }, "ground": { "energy": { - "2020": 4343726.27775592, - "2021": 4152227.57852238, - "2022": 4341186.766806919, - "2023": 3774721.4530105307, - "2024": 3717283.2819856303, - "2025": 4170683.4883380095, - "2026": 4177002.3909964203, - "2027": 4145687.67957658, - "2028": 4092221.5451934, - "2029": 4022947.35164563, - "2030": 3947213.17750361, - "2031": 3883963.8910485995, - "2032": 3814385.75846643, - "2033": 3742348.3103769706, - "2034": 3676370.9961271007, - "2035": 3622755.58724848, - "2036": 3578662.0340011697, - "2037": 3541214.5591172194, - "2038": 3507960.882847489, - "2039": 3474397.9974009097, - "2040": 3438126.91826237, - "2041": 3397304.09347053, - "2042": 3354058.9400404, - "2043": 3309775.69612544, - "2044": 3268831.58965013, - "2045": 3228215.6307446896, - "2046": 3187341.0219563297, - "2047": 3149257.79048166, - "2048": 3115064.2236552197, - "2049": 3082962.2186283395, - "2050": 3052701.916337659 + "2020": 597714.5104638299, + "2021": 548527.2745925897, + "2022": 620514.9683701699, + "2023": 443578.4354620199, + "2024": 470008.76797588984, + "2025": 605589.83235688, + "2026": 604115.5946708701, + "2027": 594831.7919653899, + "2028": 580977.2556563199, + "2029": 566261.1304586797, + "2030": 550638.3836012201, + "2031": 540406.63799932, + "2032": 531321.1804636698, + "2033": 522535.75756005, + "2034": 514579.8323620301, + "2035": 508707.2962818499, + "2036": 503984.5188670399, + "2037": 500357.7488570199, + "2038": 497779.9388773101, + "2039": 495155.09218378994, + "2040": 492168.4042834399, + "2041": 488167.66478231, + "2042": 483815.87815456995, + "2043": 478978.49147185, + "2044": 474511.63953734003, + "2045": 469757.96878442995, + "2046": 465052.73211106984, + "2047": 460714.0084554499, + "2048": 456975.4807522, + "2049": 453425.3441868298, + "2050": 450314.51953622967 }, "stock": "NA" }, "floor": { "energy": { - "2020": 7375993.49446881, - "2021": 7065569.433499389, - "2022": 7362219.97834153, - "2023": 6450630.84712896, - "2024": 6331604.86663735, - "2025": 7060679.594341279, - "2026": 7072249.084438888, - "2027": 7022969.96086307, - "2028": 6937724.60235218, - "2029": 6826894.41497678, - "2030": 6704521.41303584, - "2031": 6600033.127994839, - "2032": 6482363.855545029, - "2033": 6359297.83170933, - "2034": 6246654.11489051, - "2035": 6155335.2740083905, - "2036": 6080533.4959348, - "2037": 6017046.710873299, - "2038": 5960523.705980769, - "2039": 5903465.03375227, - "2040": 5841668.81384146, - "2041": 5772037.33918033, - "2042": 5698043.302606991, - "2043": 5622365.189899671, - "2044": 5552437.5448669, - "2045": 5483228.552310029, - "2046": 5413490.59770787, - "2047": 5348546.76881731, - "2048": 5290187.2709666, - "2049": 5235538.25981115, - "2050": 5183946.853056689 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 46379972.44015857, - "2021": 44339395.31614868, - "2022": 46358422.692685425, - "2023": 40294100.652979076, - "2024": 39686558.53809973, - "2025": 44525364.53166418, - "2026": 44593832.00532818, - "2027": 44263159.434641935, - "2028": 43697982.084961124, - "2029": 42965563.43182314, - "2030": 42162850.46600052, - "2031": 41490748.24567852, - "2032": 40748585.3500287, - "2033": 39978195.26292573, - "2034": 39272575.65744582, - "2035": 38700123.702519, - "2036": 38229611.31766262, - "2037": 37830325.096002944, - "2038": 37475991.76667246, - "2039": 37118672.00048375, - "2040": 36732231.30138426, - "2041": 36296693.17605183, - "2042": 35834656.41826507, - "2043": 35361380.14541419, - "2044": 34923795.309866644, - "2045": 34489748.67984176, - "2046": 34052888.50758287, - "2047": 33645964.80492227, - "2048": 33280526.305477638, - "2049": 32937748.62733757, - "2050": 32614739.703999247 + "2020": 38226899.77855693, + "2021": 36477598.991171695, + "2022": 38253805.91300828, + "2023": 33022827.177769363, + "2024": 32619176.36420493, + "2025": 36782288.191161014, + "2026": 36837077.214330934, + "2027": 36549773.04602285, + "2028": 36062841.71231296, + "2029": 35432421.37021191, + "2030": 34745822.98119432, + "2031": 34180334.56935788, + "2032": 33566806.42818479, + "2033": 32934314.135586612, + "2034": 32354502.300148018, + "2035": 31883686.630563755, + "2036": 31495361.340655778, + "2037": 31165814.37904694, + "2038": 30874027.64012311, + "2039": 30580252.96668351, + "2040": 30263012.99081902, + "2041": 29905560.709132787, + "2042": 29526953.77352439, + "2043": 29138700.05536935, + "2044": 28779538.278782442, + "2045": 28422642.941942386, + "2046": 28063794.290106554, + "2047": 27729525.635340948, + "2048": 27429505.96258068, + "2049": 27147711.69938377, + "2050": 26882582.00482649 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 25050907.337726437, - "2021": 23914025.463192698, - "2022": 25062856.985032998, - "2023": 21672966.709531933, - "2024": 21387040.860196225, - "2025": 24084554.80655449, - "2026": 24120031.0347235, - "2027": 23933750.476372585, - "2028": 23617713.720618, - "2029": 23209758.184546705, - "2030": 22764525.086359568, - "2031": 22396291.57335676, - "2032": 21994673.034239385, - "2033": 21579696.652042568, - "2034": 21199411.168386385, - "2035": 20890908.20806732, - "2036": 20636825.25944861, - "2037": 20421344.7678493, - "2038": 20230534.194692727, - "2039": 20038357.416176353, - "2040": 19830688.81726809, - "2041": 19596477.32560273, - "2042": 19348222.822970513, - "2043": 19093649.716783162, - "2044": 18858236.99833509, - "2045": 18624406.811211567, - "2046": 18389221.03324721, - "2047": 18170211.889587056, - "2048": 17973661.193083618, - "2049": 17789147.014746178, - "2050": 17615524.978169695 + "2020": 42371522.60480627, + "2021": 40460325.37017952, + "2022": 42383967.499203935, + "2023": 36704820.94712108, + "2024": 36188380.13541355, + "2025": 40731198.90005998, + "2026": 40793435.08352612, + "2027": 40482432.40745608, + "2028": 39952120.07134336, + "2029": 39270437.76696177, + "2030": 38525993.7063387, + "2031": 37909498.8404966, + "2032": 37234791.66622323, + "2033": 36537652.35443137, + "2034": 35899503.95878768, + "2035": 35382123.696359575, + "2036": 34957421.60640463, + "2037": 34597714.266107775, + "2038": 34279330.98146745, + "2039": 33957708.17676543, + "2040": 33609496.15753191, + "2041": 33216329.80100089, + "2042": 32799514.9761847, + "2043": 32372190.17739726, + "2044": 31977181.316880513, + "2045": 31584753.283825688, + "2046": 31189799.331147254, + "2047": 30821943.29999312, + "2048": 30492258.732179664, + "2049": 30182793.073702037, + "2050": 29891300.736219395 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -7912733.798901579, - "2021": -7564954.752344641, - "2022": -7908995.810711601, - "2023": -6875391.4850236, - "2024": -6770997.618571, - "2025": -7594696.584925059, - "2026": -7606267.2529659, - "2027": -7549915.06444564, - "2028": -7453658.72877762, - "2029": -7328967.405562481, - "2030": -7192215.22980176, - "2031": -7077594.14877256, - "2032": -6950884.308688019, - "2033": -6819248.36822782, - "2034": -6698668.4829908805, - "2035": -6600878.75988034, - "2036": -6520496.363091259, - "2037": -6452288.11903336, - "2038": -6391759.46333972, - "2039": -6330749.87099806, - "2040": -6264771.45941132, - "2041": -6190392.0270490805, - "2042": -6111463.826001581, - "2043": -6030608.7379778605, - "2044": -5955854.98139714, - "2045": -5881715.376913101, - "2046": -5807095.87697726, - "2047": -5737600.77555906, - "2048": -5675178.970456281, - "2049": -5616639.791603201, - "2050": -5561487.42572414 + "2020": -7053167.811999, + "2021": -6730618.005141179, + "2022": -7058193.039050499, + "2023": -6099901.3686417, + "2024": -6017598.97591754, + "2025": -6781019.86413524, + "2026": -6790593.6368216, + "2027": -6737455.3543027, + "2028": -6647501.053380921, + "2029": -6532306.27173756, + "2030": -6406664.55266214, + "2031": -6303058.101344721, + "2032": -6190220.10089012, + "2033": -6073750.723512121, + "2034": -5967074.389612901, + "2035": -5880609.526307381, + "2036": -5809503.34974112, + "2037": -5749287.46413644, + "2038": -5696035.25014734, + "2039": -5642343.800889401, + "2040": -5584281.27761028, + "2041": -5518692.9297012, + "2042": -5449177.401974539, + "2043": -5377853.7611873, + "2044": -5311929.354736441, + "2045": -5246415.07749956, + "2046": -5180512.53983656, + "2047": -5119165.878063759, + "2048": -5064170.042373461, + "2049": -5012531.298287501, + "2050": -4963958.341119201 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -10715327.59226936, - "2021": -10242063.80912604, - "2022": -10711650.527778842, - "2023": -9306723.367615702, - "2024": -9165919.026567599, - "2025": -10284288.224970417, - "2026": -10299987.38736172, - "2027": -10223382.465988237, - "2028": -10092600.74477986, - "2029": -9923412.694754118, - "2030": -9737875.56351262, - "2031": -9582562.54189464, - "2032": -9411022.062419318, - "2033": -9232838.189549241, - "2034": -9069607.70366632, - "2035": -8937287.47517362, - "2036": -8828524.35193602, - "2037": -8736277.11011472, - "2038": -8654442.42394504, - "2039": -8571992.5851124, - "2040": -8482816.99014448, - "2041": -8382236.753089981, - "2042": -8275482.8728377, - "2043": -8166103.396441939, - "2044": -8064988.3704787, - "2045": -7964691.776341042, - "2046": -7863746.24557716, - "2047": -7769756.801223079, - "2048": -7685353.58657682, - "2049": -7606212.32589172, - "2050": -7531669.31889188 + "2020": -4553473.80409738, + "2021": -4338756.9130237, + "2022": -4556153.69209024, + "2023": -3940862.78364031, + "2024": -3880863.031135089, + "2025": -4380818.993878489, + "2026": -4387782.442109, + "2027": -4352133.366277659, + "2028": -4291303.485704021, + "2029": -4214281.19500833, + "2030": -4131232.62980251, + "2031": -4064038.6559092402, + "2032": -3992247.3672063896, + "2033": -3919283.12572237, + "2034": -3852592.8668005, + "2035": -3798284.35159854, + "2036": -3753817.7833374096, + "2037": -3716237.33619686, + "2038": -3682977.9407543093, + "2039": -3649169.1145943105, + "2040": -3612549.90297555, + "2041": -3571265.54003671, + "2042": -3527747.6017705, + "2043": -3483160.5172726205, + "2044": -3442000.08569505, + "2045": -3401020.5777554503, + "2046": -3359759.7846776503, + "2047": -3321341.65744088, + "2048": -3287111.8937707394, + "2049": -3254869.09557758, + "2050": -3224456.1793855596 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -53822352.68269118, - "2021": -51458566.15194648, - "2022": -53794842.8174147, - "2023": -46782337.41874883, - "2024": -46058377.85432791, - "2025": -51643161.52154516, - "2026": -51722696.3356082, - "2027": -51341003.97245461, - "2028": -50688406.3366724, - "2029": -49843583.33832437, - "2030": -48916350.93745663, - "2031": -48138379.062511474, - "2032": -47277121.620330594, - "2033": -46381732.89213858, - "2034": -45561567.62416153, - "2035": -44896735.24365389, - "2036": -44350485.66842663, - "2037": -43887147.40333185, - "2038": -43475955.62929657, - "2039": -43061579.68228444, - "2040": -42613320.54291211, - "2041": -42107775.55885918, - "2042": -41571103.66748374, - "2043": -41021339.49365934, - "2044": -40513132.12635259, - "2045": -40009162.10006769, - "2046": -39501864.52867181, - "2047": -39029505.68423596, - "2048": -38605280.27985578, - "2049": -38207569.94431428, - "2050": -37832869.35132311 + "2020": -8609216.67688775, + "2021": -8216136.58188317, + "2022": -8613757.613422308, + "2023": -7450438.73060234, + "2024": -7347392.372815069, + "2025": -8274193.435485339, + "2026": -8286422.136563108, + "2027": -8222023.971785209, + "2028": -8112718.817218099, + "2029": -7972368.7998947995, + "2030": -7819286.649731541, + "2031": -7692938.35457692, + "2032": -7555273.132507591, + "2033": -7413173.71640741, + "2034": -7283000.09544029, + "2035": -7177449.316253371, + "2036": -7090633.315925781, + "2037": -7017096.485229219, + "2038": -6952002.686079809, + "2039": -6886396.51816431, + "2040": -6815453.9182216795, + "2041": -6735368.929569529, + "2042": -6650489.031672771, + "2043": -6563440.266956249, + "2044": -6482982.55708344, + "2045": -6403049.39842559, + "2046": -6322632.211949991, + "2047": -6247780.214772729, + "2048": -6180678.967305519, + "2049": -6117687.617019969, + "2050": -6058414.30666535 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -114523.76531361, - "2021": -109395.52511694998, - "2022": -114662.78861336998, - "2023": -98665.02686238001, - "2024": -97749.68706389, - "2025": -110316.82569917999, - "2026": -110467.70886565001, - "2027": -109632.92143398999, - "2028": -108226.73683590001, - "2029": -106384.93638523998, - "2030": -104361.50196494, - "2031": -102674.83893252, - "2032": -100821.43188580999, - "2033": -98890.39368015001, - "2034": -97118.22884047, - "2035": -95684.61342267001, - "2036": -94498.95885077999, - "2037": -93491.38649573998, - "2038": -92601.31269702999, - "2039": -91709.16075896999, - "2040": -90746.09998492, - "2041": -89658.71719255002, - "2042": -88502.23612558999, - "2043": -87314.53206195, - "2044": -86214.23061208, - "2045": -85121.34508693, - "2046": -84023.38118637, - "2047": -82999.93273911001, - "2048": -82077.34885852, - "2049": -81212.52118799, - "2050": -80400.36562248998 + "2020": 5579567.363759779, + "2021": 5339302.516177399, + "2022": 5572921.625383579, + "2023": 4862636.44407515, + "2024": 4782114.5985284895, + "2025": 5338821.5633049095, + "2026": 5346208.3596616, + "2027": 5307028.593968839, + "2028": 5240627.2289615, + "2029": 5153860.91581047, + "2030": 5058126.221518429, + "2031": 4976700.02034844, + "2032": 4885792.84221393, + "2033": 4790571.09428147, + "2034": 4703134.15228256, + "2035": 4632244.9822896, + "2036": 4573657.473473029, + "2037": 4523814.72489646, + "2038": 4479427.169385749, + "2039": 4435040.85094893, + "2040": 4387218.976539569, + "2041": 4333408.17913613, + "2042": 4276209.98988848, + "2043": 4217631.69310896, + "2044": 4163473.39490871, + "2045": 4109902.6497803894, + "2046": 4056019.34358239, + "2047": 4005910.924079199, + "2048": 3960717.7692057993, + "2049": 3918405.7680474394, + "2050": 3878615.916459559 }, "stock": "NA" } @@ -139494,433 +139494,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -47577.548040400005, - "2021": -50205.61607257999, - "2022": -46188.239965680004, - "2023": -37752.84928929, - "2024": -56843.27051027, - "2025": -72747.14994275001, - "2026": -81683.88645043, - "2027": -90202.78400224999, - "2028": -94819.84223285, - "2029": -99190.99789261, - "2030": -103062.92436803, - "2031": -107238.95054916998, - "2032": -111233.05582288002, - "2033": -115611.07855697999, - "2034": -120255.18538896999, - "2035": -125430.41826369, - "2036": -130431.55251774, - "2037": -135728.02255402, - "2038": -141309.12511023003, - "2039": -147087.41198087, - "2040": -152769.550152, - "2041": -158393.3471718, - "2042": -163804.26860190002, - "2043": -169291.70087793004, - "2044": -175087.97373993, - "2045": -180972.76100045, - "2046": -186939.93331327, - "2047": -193234.68989497004, - "2048": -199795.59558138, - "2049": -206556.6284983, - "2050": -213788.62463391 + "2020": 20914.08564411, + "2021": 21848.61822155, + "2022": 20154.85891545, + "2023": 16391.65098084, + "2024": 24515.956546819998, + "2025": 30878.51562467, + "2026": 34564.5031018, + "2027": 38037.9522964, + "2028": 39928.04505762, + "2029": 41710.26785599, + "2030": 43288.292226319994, + "2031": 44991.90206343, + "2032": 46618.38311845001, + "2033": 48404.97021831999, + "2034": 50301.69212113, + "2035": 52419.29326851001, + "2036": 54473.56846105, + "2037": 56651.79203962, + "2038": 58946.850643000005, + "2039": 61324.31855083001, + "2040": 63661.668302490005, + "2041": 65975.14417134001, + "2042": 68201.20119482001, + "2043": 70459.43905596, + "2044": 72846.47612767, + "2045": 75269.53137368, + "2046": 77727.35226463, + "2047": 80321.38888332, + "2048": 83025.05280661, + "2049": 85812.33827487999, + "2050": 88793.99502662002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 229509.19188269996, - "2021": 242036.26872636, - "2022": 222740.44678683998, - "2023": 182079.13914548, - "2024": 274171.53781212, - "2025": 350687.80373272, - "2026": 393861.65631278005, - "2027": 435078.22640484, - "2028": 457678.79576501995, - "2029": 479118.9281190401, - "2030": 498159.17618530005, - "2031": 518653.24878772, - "2032": 538254.81025294, - "2033": 559689.7099505201, - "2034": 582408.3000276601, - "2035": 607717.59467712, - "2036": 632223.86589758, - "2037": 658168.77689586, - "2038": 685507.3791714001, - "2039": 713810.79068858, - "2040": 741659.3005178799, - "2041": 769221.3788254601, - "2042": 795736.8836336, - "2043": 822629.15652394, - "2044": 851027.5746800599, - "2045": 879866.3576594, - "2046": 909109.7965523599, - "2047": 939952.36770432, - "2048": 972097.24530694, - "2049": 1005218.58728304, - "2050": 1040654.8809571401 + "2020": 76044.46470105999, + "2021": 78601.50284592, + "2022": 73525.36307658002, + "2023": 59155.84807479, + "2024": 88759.84947033, + "2025": 111729.85588316999, + "2026": 125743.15981347, + "2027": 138537.59419375, + "2028": 146214.99005723, + "2029": 153439.03813299, + "2030": 159665.51275971, + "2031": 166319.66466163, + "2032": 172691.49899634, + "2033": 179945.11009550001, + "2034": 187582.62501069, + "2035": 196052.92609359, + "2036": 204402.6944942, + "2037": 213199.78080048005, + "2038": 222451.47073391, + "2039": 232046.90631277004, + "2040": 241507.6784628, + "2041": 250916.05008330004, + "2042": 259974.74397796002, + "2043": 269169.15614241, + "2044": 278882.45246518997, + "2045": 288738.19408197, + "2046": 298743.60382863, + "2047": 309296.37212107, + "2048": 320255.57355182007, + "2049": 331541.91172206006, + "2050": 343628.97413383005 }, "stock": "NA" }, "wall": { "energy": { - "2020": -6219.986437599999, - "2021": -6790.3363447599995, - "2022": -6061.66128522, - "2023": -5131.65095115, - "2024": -7780.5989379699995, - "2025": -10392.803180349998, - "2026": -11708.882534150001, - "2027": -12911.464904189997, - "2028": -13369.64392949, - "2029": -13773.863365369998, - "2030": -14091.64864243, - "2031": -14468.866001649998, - "2032": -14836.9991726, - "2033": -15281.359454020001, - "2034": -15764.679939469997, - "2035": -16307.865857729998, - "2036": -16792.81502086, - "2037": -17310.91334552, - "2038": -17859.31553473, - "2039": -18427.762684409998, - "2040": -18975.924452220002, - "2041": -19521.289010939996, - "2042": -20046.8101325, - "2043": -20578.27028541, - "2044": -21144.57642643, - "2045": -21715.789731070003, - "2046": -22293.37922831, - "2047": -22907.30127847, - "2048": -23548.5292531, - "2049": -24210.827120179998, - "2050": -24914.86828355 + "2020": 51202.13281014001, + "2021": 53169.82752181999, + "2022": 49328.84039456, + "2023": 39912.561132610004, + "2024": 59933.41294211001, + "2025": 75420.35498977001, + "2026": 84648.92841347001, + "2027": 93304.30962349, + "2028": 98347.23957266999, + "2029": 103131.58821183, + "2030": 107364.72641358999, + "2031": 111889.72958782998, + "2032": 116213.79354042003, + "2033": 120983.46515969998, + "2034": 126020.04597282999, + "2035": 131624.99259291, + "2036": 137120.24801624, + "2037": 142928.48344714002, + "2038": 149043.87128149002, + "2039": 155380.60097975002, + "2040": 161627.05190834, + "2041": 167818.59742508002, + "2042": 173775.97384824, + "2043": 179821.73701888998, + "2044": 186205.82466953, + "2045": 192689.85076911, + "2046": 199269.55149095002, + "2047": 206207.51976656998, + "2048": 213429.08076474, + "2049": 220868.58160294, + "2050": 228835.11783831 }, "stock": "NA" }, "roof": { "energy": { - "2020": 9640.83154395, - "2021": 9861.50907549, - "2022": 9343.85260493, - "2023": 7371.13234363, - "2024": 11025.43966191, - "2025": 13507.085397439998, - "2026": 15104.473937050003, - "2027": 16701.40667535, - "2028": 17831.279147609996, - "2029": 18941.359784420005, - "2030": 19979.964259729997, - "2031": 21052.338196099998, - "2032": 22067.01794477, - "2033": 23123.18952614, - "2034": 24227.390659439996, - "2035": 25451.381549699996, - "2036": 26688.967502109997, - "2037": 27993.489671039995, - "2038": 29364.424285529996, - "2039": 30782.821038400005, - "2040": 32192.288209370003, - "2041": 33583.09397714, - "2042": 34920.419698000005, - "2043": 36278.663325949994, - "2044": 37706.5743925, - "2045": 39161.218397109995, - "2046": 40638.534301960004, - "2047": 42190.54525491001, - "2048": 43806.26654207, - "2049": 45469.34687322, - "2050": 47254.04467350999 + "2020": 51948.44003995999, + "2021": 54830.972787900006, + "2022": 50233.90783456, + "2023": 41206.51823447, + "2024": 61971.329145569995, + "2025": 79105.55142313, + "2026": 88705.08866261, + "2027": 97914.28094326997, + "2028": 102832.57204135001, + "2029": 107498.25781927002, + "2030": 111670.47534013, + "2031": 116177.07683871, + "2032": 120486.05098348, + "2033": 125155.34278862001, + "2034": 130115.93206155, + "2035": 135654.93337347, + "2036": 140994.86280317997, + "2037": 146659.57405134, + "2038": 152632.79110885, + "2039": 158815.55156377004, + "2040": 164893.8701314, + "2041": 170902.82866923997, + "2042": 176681.9557195, + "2043": 182542.72719270998, + "2044": 188733.65414246998, + "2045": 195021.70692911002, + "2046": 201396.57364073, + "2047": 208122.14931815, + "2048": 215139.18980438, + "2049": 222371.54586185998, + "2050": 230107.75320217002 }, "stock": "NA" }, "ground": { "energy": { - "2020": -20868.355666419997, - "2021": -22050.27582712, - "2022": -20235.5781517, - "2023": -16638.46033901, - "2024": -25058.66053807, - "2025": -32143.326955970002, - "2026": -36147.98802799, - "2027": -39974.87972325001, - "2028": -42092.97011621001, - "2029": -44106.90163275001, - "2030": -45898.81533359, - "2031": -47826.10925447, - "2032": -49672.70367558, - "2033": -51687.55346966, - "2034": -53820.866632549994, - "2035": -56196.76414119001, - "2036": -58499.51548644, - "2037": -60936.28441777999, - "2038": -63504.89835655, - "2039": -66163.93363817, - "2040": -68781.98058382001, - "2041": -71373.90972735999, - "2042": -73866.29429374, - "2043": -76394.16816661, - "2044": -79062.79086482999, - "2045": -81773.94044613001, - "2046": -84522.72548209, - "2047": -87421.37323536999, - "2048": -90442.4841632, - "2049": -93554.44267369999, - "2050": -96885.09513799 + "2020": -11920.31297549, + "2021": -13138.801365089997, + "2022": -11771.697318409999, + "2023": -10004.298216549998, + "2024": -15333.245369669998, + "2025": -20731.64781554, + "2026": -23484.417751450004, + "2027": -26171.022233869997, + "2028": -27496.01376367, + "2029": -28752.730760479997, + "2030": -29859.93331745, + "2031": -31071.990624879996, + "2032": -32242.750316990005, + "2033": -33521.21874918001, + "2034": -34882.18297158, + "2035": -36397.58400503999, + "2036": -37823.66732489, + "2037": -39334.099121039995, + "2038": -40929.61431103, + "2039": -42578.853028679994, + "2040": -44196.43369702999, + "2041": -45797.187574820004, + "2042": -47335.7305689, + "2043": -48893.97178451, + "2044": -50539.15847941999, + "2045": -52209.89217409, + "2046": -53900.8420168, + "2047": -55684.92671819, + "2048": -57547.65957579, + "2049": -59465.72383817998, + "2050": -61515.49676343 }, "stock": "NA" }, "floor": { "energy": { - "2020": -23107.422738420002, - "2021": -24372.961324879998, - "2022": -22419.104471240003, - "2023": -18366.74434522, - "2024": -27632.98800794, - "2025": -35335.18314033999, - "2026": -39702.317772559996, - "2027": -43881.55654138, - "2028": -46205.72087435999, - "2029": -48416.58248058, - "2030": -50387.34491524, - "2031": -52503.87197858, - "2032": -54529.02293274, - "2033": -56735.22659507999, - "2034": -59071.11205636, - "2035": -61672.56827394, - "2036": -64197.50817326001, - "2037": -66869.65676554, - "2038": -69685.60681378002, - "2039": -72600.64731236, - "2040": -75471.06307016, - "2041": -78311.9004101, - "2042": -81044.0735532, - "2043": -83815.25704472, - "2044": -86740.58146195998, - "2045": -89712.36285126, - "2046": -92725.7566631, - "2047": -95903.16107009999, - "2048": -99214.70266613999, - "2049": -102626.18451184001, - "2050": -106277.21744604 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -50074.16045174, - "2021": -53036.29649238, - "2022": -48609.32089907999, - "2023": -39974.196113130005, - "2024": -60214.576751429995, - "2025": -77436.78722247, - "2026": -87039.61056993001, - "2027": -96173.89352369001, - "2028": -101049.04116043002, - "2029": -105655.78121901002, - "2030": -109720.48216437, - "2031": -114120.58706189002, - "2032": -118337.6095359, - "2033": -122974.32140242, - "2034": -127896.02943015, - "2035": -133381.96310241, - "2036": -138665.25079996, - "2037": -144261.22932156, - "2038": -150160.63150219002, - "2039": -156268.38399665, - "2040": -162271.3263624, - "2041": -168215.19889673998, - "2042": -173932.81315417998, - "2043": -179730.54718443003, - "2044": -185855.91578119, - "2045": -192074.53085025, - "2046": -198378.69107871002, - "2047": -205030.69804192998, - "2048": -211964.82445984002, - "2049": -219109.90091202, - "2050": -226752.04123024998 + "2020": -11234.30499285, + "2021": -12010.830994650001, + "2022": -11034.382349749996, + "2023": -9128.92417744, + "2024": -13899.206033699998, + "2025": -18300.408373550003, + "2026": -20742.674036020002, + "2027": -23049.30129852, + "2028": -24346.72840794, + "2029": -25576.22634527, + "2030": -26642.8326299, + "2031": -27790.567732069998, + "2032": -28896.382462309997, + "2033": -30136.8543044, + "2034": -31445.60151195, + "2035": -32895.68171859, + "2036": -34299.589679469995, + "2037": -35778.6154944, + "2038": -37336.71137094, + "2039": -38950.07679763, + "2040": -40539.14770133, + "2041": -42117.657500240006, + "2042": -43636.13495068, + "2043": -45175.85740406, + "2044": -46800.77736931, + "2045": -48450.56833054, + "2046": -50123.07713725, + "2047": -51886.32458987999, + "2048": -53720.320130449996, + "2049": -55607.7765318, + "2050": -57628.07997028 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -19748.99473568, - "2021": -20854.43286352, - "2022": -19187.3949338, - "2023": -15632.932897719998, - "2024": -23570.06950192, - "2025": -30211.00661298, - "2026": -33892.88946126, - "2027": -37379.69482876, - "2028": -39193.38630772, - "2029": -40896.732504700005, - "2030": -42388.71618822, - "2031": -44009.74610602, - "2032": -45559.398497559996, - "2033": -47276.586156440004, - "2034": -49103.71808504, - "2035": -51141.76573182, - "2036": -53096.94777747999, - "2037": -55169.91977846001, - "2038": -57354.0782175, - "2039": -59615.96535914, - "2040": -61835.20957478, - "2041": -64032.00340382, - "2042": -66147.08174554, - "2043": -68291.58579434, - "2044": -70559.16916533999, - "2045": -72859.07465017999, - "2046": -75191.15781624001, - "2047": -77653.1247662, - "2048": -80219.38139018, - "2049": -82865.24960887998, - "2050": -85693.0037269 + "2020": 102923.39378733998, + "2021": 110628.33449592, + "2022": 100616.18689452, + "2023": 83899.96993445998, + "2024": 126550.44093245998, + "2025": 164797.85005038002, + "2026": 185519.54869104, + "2027": 205940.69742021995, + "2028": 217027.93183771998, + "2029": 227675.07712542, + "2030": 237336.663837, + "2031": 247714.95905182, + "2032": 257661.05757078002, + "2033": 268242.7459706, + "2034": 279458.5732914, + "2035": 291954.82223574, + "2036": 303997.26166178, + "2037": 316753.39604646, + "2038": 330211.77861206, + "2039": 344124.92680227995, + "2040": 357829.1738774399, + "2041": 371363.2792599, + "2042": 384366.66656895995, + "2043": 397549.27475952, + "2044": 411449.16463315993, + "2045": 425584.45708625996, + "2046": 439905.1566681, + "2047": 454996.27104694, + "2048": 470750.1354002599, + "2049": 486974.03784792, + "2050": 504335.8390221999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 49072.09906257, - "2021": 51734.97467294999, - "2022": 47626.989383750006, - "2023": 38902.87306405, - "2024": 58597.311472769994, - "2025": 74939.81423287999, - "2026": 84160.88598247002, - "2027": 92963.60342961, - "2028": 97791.28431122999, - "2029": 102370.84915754, - "2030": 106437.28057115, - "2031": 110813.64797198001, - "2032": 114998.72009782998, - "2033": 119576.18585030001, - "2034": 124427.83031832002, - "2035": 129832.59058794001, - "2036": 135065.98218289, - "2037": 140606.5686234, - "2038": 146444.49906375, - "2039": 152488.5321358, - "2040": 158435.29115915002, - "2041": 164320.78548110003, - "2042": 169983.09395632, - "2043": 175725.88339948998, - "2044": 181790.36765938, - "2045": 187948.70840713, - "2046": 194193.61107328002, - "2047": 200779.96061505002, - "2048": 207644.29121009, - "2049": 214717.25730546002, - "2050": 222284.45112312998 + "2020": 72027.89334225, + "2021": 76315.29031673, + "2022": 70094.24876543, + "2023": 57339.076629339994, + "2024": 86646.40563391999, + "2025": 111435.91410235, + "2026": 125162.80985858, + "2027": 138442.6433149, + "2028": 145661.1831648, + "2029": 152538.12775911, + "2030": 158697.31424758, + "2031": 165318.90018947, + "2032": 171646.76552223004, + "2033": 178493.87654808, + "2034": 185755.58625937003, + "2035": 193847.07786458998, + "2036": 201659.83026118999, + "2037": 209935.68667702, + "2038": 218657.57463238, + "2039": 227682.68108027003, + "2040": 236562.68316875, + "2041": 245340.4202189, + "2042": 253784.4510123, + "2043": 262347.09000278, + "2044": 271385.34909683, + "2045": 280566.3194439, + "2046": 289874.44036127004, + "2047": 299688.28837481997, + "2048": 309923.45301843004, + "2049": 320469.6854068, + "2050": 331751.46003696 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 72477.53056243999, - "2021": 76522.14176934, - "2022": 70327.03945704001, - "2023": 57637.10350059, - "2024": 86762.66819157, - "2025": 111112.26501897, - "2026": 124838.48747673, - "2027": 137941.96231163002, - "2028": 145118.26253670998, - "2029": 151927.02293187001, - "2030": 157973.52876272998, - "2031": 164485.34261927003, - "2032": 170717.99326548, - "2033": 177531.91221898, - "2034": 184753.56054699002, - "2035": 192799.05093326996, - "2036": 200586.26705758003, - "2037": 208830.4078749, - "2038": 217518.92258472997, - "2039": 226513.77472325, - "2040": 235364.43760116, - "2041": 244125.02137932, - "2042": 252551.62789454, - "2043": 261097.80966530996, - "2044": 270122.40394627, - "2045": 279287.76351123, - "2046": 288580.94967525, - "2047": 298382.54924662993, - "2048": 308598.53350930003, - "2049": 319124.11872101994, - "2050": 330385.99144133 + "2020": 77926.03240536999, + "2021": 81653.08550033, + "2022": 75679.67512847, + "2023": 61087.23876076, + "2024": 92048.42807125999, + "2025": 116823.89115942999, + "2026": 130947.45983738001, + "2027": 144488.07438583998, + "2028": 152076.06428258, + "2029": 159293.09398347, + "2030": 165738.07346205998, + "2031": 172635.08450451, + "2032": 179205.66257643, + "2033": 186359.86632032, + "2034": 193937.03516731004, + "2035": 202374.72717807, + "2036": 210583.76667126996, + "2037": 219273.89686084, + "2038": 228422.58780809998, + "2039": 237894.46008843003, + "2040": 247219.64892821, + "2041": 256441.07224940002, + "2042": 265317.55645300006, + "2043": 274321.78832558, + "2044": 283827.70259755, + "2045": 293480.1930369, + "2046": 303272.52653032995, + "2047": 313595.97821992, + "2048": 324353.15176072996, + "2049": 335439.57816748, + "2050": 347300.81058244006 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 295651.47072881, - "2021": 311793.84034377, - "2022": 286831.20479403, - "2023": 234761.94459959998, - "2024": 353239.44362117996, - "2025": 451609.50621056993, - "2026": 507258.9461076, - "2027": 560433.03041588, - "2028": 589752.65443654, - "2029": 617597.48838057, - "2030": 642369.69423396, - "2031": 669011.6375818101, - "2032": 694498.31639823, - "2033": 722317.5480046, - "2034": 751791.2917005899, - "2035": 784624.68838725, - "2036": 816449.1681592299, - "2037": 850138.5487909799, - "2038": 885640.11981232, - "2039": 922393.06538909, - "2040": 958566.9984758701, - "2041": 994368.1105650599, - "2042": 1028804.54328398, - "2043": 1063731.4024764, - "2044": 1100609.2198375298, - "2045": 1138065.2495854802, - "2046": 1176046.0704807302, - "2047": 1216100.42914724, - "2048": 1257846.9770946698, - "2049": 1300858.4307339597, - "2050": 1346882.2565975 + "2020": 69675.35961337, + "2021": 74115.22593110999, + "2022": 67790.16595337, + "2023": 55984.4720113, + "2024": 84459.84369671998, + "2025": 109107.24141017, + "2026": 122760.26541868, + "2027": 135926.18245629998, + "2028": 143087.66371634, + "2029": 149908.12201901, + "2030": 155999.16834764, + "2031": 162559.37844789002, + "2032": 168846.70868123003, + "2033": 175667.68523307997, + "2034": 182896.98649725, + "2035": 190949.98673096998, + "2036": 198722.89226043003, + "2037": 206952.09669528, + "2038": 215629.25937086003, + "2039": 224608.01186291, + "2040": 233444.85916985, + "2041": 242187.16817084004, + "2042": 250592.59115966005, + "2043": 259115.73368563998, + "2044": 268111.67626647005, + "2045": 277251.9277483, + "2046": 286516.37018221006, + "2047": 296285.15679514, + "2048": 306472.19771011005, + "2049": 316965.53495064005, + "2050": 328193.55791138 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 7684.785681309999, - "2021": 8144.13212443, - "2022": 7470.064735389999, - "2023": 6129.79977881, - "2024": 9261.419554569999, - "2025": 11944.245093919999, - "2026": 13432.208231049999, - "2027": 14847.81209877, - "2028": 15601.82374277, - "2029": 16314.09532818, - "2030": 16941.10061777, - "2031": 17619.82320074, - "2032": 18270.238250010003, - "2033": 18987.18192866, - "2034": 19748.16363098, - "2035": 20595.995835060003, - "2036": 21411.64425795, - "2037": 22275.317710820007, - "2038": 23185.66327651, - "2039": 24128.177817140004, - "2040": 25054.341323829998, - "2041": 25971.492524439996, - "2042": 26853.949137040003, - "2043": 27748.732937229997, - "2044": 28694.09348076, - "2045": 29653.68195381, - "2046": 30626.512768120003, - "2047": 31652.97344929, - "2048": 32722.82123243, - "2049": 33825.21312746, - "2050": 35004.17183503 + "2020": -3081.9311628099995, + "2021": -3254.59681055, + "2022": -2995.33775723, + "2023": -2477.96267239, + "2024": -3728.56447595, + "2025": -4791.667166739999, + "2026": -5411.52199217, + "2027": -6007.431695390001, + "2028": -6368.87398529, + "2029": -6716.634494160002, + "2030": -7028.87336941, + "2031": -7360.34515716, + "2032": -7678.526901029999, + "2033": -8023.27198418, + "2034": -8385.7998925, + "2035": -8788.0889808, + "2036": -9183.623267650002, + "2037": -9600.67482964, + "2038": -10040.14624029, + "2039": -10495.00065402, + "2040": -10944.685926470002, + "2041": -11390.3364941, + "2042": -11818.497757720002, + "2043": -12252.92141819, + "2044": -12710.689717719999, + "2045": -13176.394285229999, + "2046": -13648.6269029, + "2047": -14145.92506075, + "2048": -14663.674195490003, + "2049": -15196.40452942, + "2050": -15767.436454989998 }, "stock": "NA" } @@ -140450,433 +140450,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 2552401.0511790095, - "2021": 2501564.32934813, - "2022": 2428246.7725146804, - "2023": 2136028.51619401, - "2024": 2149937.21235336, - "2025": 2300541.56122259, - "2026": 2287912.6105185105, - "2027": 2264361.4215787794, - "2028": 2233008.25701264, - "2029": 2189477.31709762, - "2030": 2144963.0700123403, - "2031": 2100796.80881675, - "2032": 2056151.3683671902, - "2033": 2009521.28120102, - "2034": 1963133.18498045, - "2035": 1917195.1966409602, - "2036": 1873001.7388846697, - "2037": 1829630.8167197797, - "2038": 1787298.14321301, - "2039": 1745835.62388864, - "2040": 1704134.63121135, - "2041": 1663896.0530581197, - "2042": 1625315.8279973401, - "2043": 1587325.25098603, - "2044": 1550086.85310425, - "2045": 1514944.64272626, - "2046": 1479859.4097733698, - "2047": 1444231.00584981, - "2048": 1410986.31022431, - "2049": 1380280.140453, - "2050": 1350215.66914868 + "2020": 1320833.4130991502, + "2021": 1293958.35391506, + "2022": 1253355.40436482, + "2023": 1107225.21981949, + "2024": 1115743.63278951, + "2025": 1192753.28036094, + "2026": 1186959.73398166, + "2027": 1175620.3729693599, + "2028": 1160237.6263118798, + "2029": 1138077.01896366, + "2030": 1115411.6250721398, + "2031": 1092873.6173479497, + "2032": 1070091.7859917998, + "2033": 1046294.12180379, + "2034": 1022624.0741329899, + "2035": 999183.5740806299, + "2036": 976639.4557831798, + "2037": 954501.81237183, + "2038": 932902.7431424699, + "2039": 911749.86043267, + "2040": 890454.16729239, + "2041": 869897.4998769199, + "2042": 850191.4209754198, + "2043": 830775.4036395, + "2044": 811750.4530402799, + "2045": 793806.3310744899, + "2046": 775872.8185873199, + "2047": 757659.67482458, + "2048": 740677.92789997, + "2049": 725001.2604207101, + "2050": 709658.0596576699 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1266706.47244921, - "2021": -1241946.8197425196, - "2022": -1206494.4129540203, - "2023": -1059421.29880375, - "2024": -1065846.42688347, - "2025": -1140664.49464076, - "2026": -1134058.6847467602, - "2027": -1121990.1579373204, - "2028": -1106055.611091, - "2029": -1084293.4472205401, - "2030": -1062042.7416145, - "2031": -1039989.7760948901, - "2032": -1017697.28056782, - "2033": -994416.9804873501, - "2034": -971255.46386249, - "2035": -948317.4608780302, - "2036": -926247.9812475202, - "2037": -904595.7070924301, - "2038": -883455.6151824901, - "2039": -862749.10914591, - "2040": -841933.1727432901, - "2041": -821850.25007832, - "2042": -802592.14850478, - "2043": -783635.04620524, - "2044": -765048.58500506, - "2045": -747503.3754454501, - "2046": -729994.2180569, - "2047": -712215.9377745601, - "2048": -695620.6570790701, - "2049": -680288.8726841103, - "2050": -665273.3068823899 + "2020": -455575.24693200004, + "2021": -446325.33240409, + "2022": -432175.46005009994, + "2023": -381985.51523682, + "2024": -384997.38300993, + "2025": -411462.88309062994, + "2026": -409487.73423110996, + "2027": -405604.53793473996, + "2028": -400327.1203725999, + "2029": -392695.4808032, + "2030": -384890.16211696004, + "2031": -377127.3372881799, + "2032": -369280.57976141, + "2033": -361084.37939694995, + "2034": -352932.27999992, + "2035": -344859.08280337, + "2036": -337094.82871783007, + "2037": -329470.2445034299, + "2038": -322031.01047148, + "2039": -314745.56355421, + "2040": -307410.28298802004, + "2041": -300329.19792751997, + "2042": -293540.961393, + "2043": -286852.60991327, + "2044": -280298.8976243499, + "2045": -274117.65900756995, + "2046": -267939.34364083, + "2047": -261664.92855352996, + "2048": -255814.96322283996, + "2049": -250414.75823652997, + "2050": -245129.35645509 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2670546.4986157, - "2021": 2617158.8103876202, - "2022": 2540051.0905800196, - "2023": 2235178.0090289195, - "2024": 2249932.43201256, - "2025": 2407474.7544442993, - "2026": 2394404.8685377603, - "2027": 2369925.08593032, - "2028": 2337279.67475172, - "2029": 2291801.32632916, - "2030": 2245294.38266962, - "2031": 2199140.9022786804, - "2032": 2152486.7975791194, - "2033": 2103757.38048752, - "2034": 2055281.7046230799, - "2035": 2007276.8922808398, - "2036": 1961096.19373418, - "2037": 1915772.2795679201, - "2038": 1871535.971751, - "2039": 1828209.3435946198, - "2040": 1784629.41625722, - "2041": 1742576.51288256, - "2042": 1702257.9490248002, - "2043": 1662552.7707764802, - "2044": 1623635.70348356, - "2045": 1586911.4503097401, - "2046": 1550243.5055708603, - "2047": 1513007.0481381598, - "2048": 1478264.6325448798, - "2049": 1446176.69452116, - "2050": 1414761.09962846 + "2020": 1125985.0740240798, + "2021": 1103351.38361691, + "2022": 1070468.71597784, + "2023": 942679.02586244, + "2024": 949084.3325270701, + "2025": 1015430.2442210099, + "2026": 1010037.0323119102, + "2027": 999848.67052226, + "2028": 986215.7942307198, + "2029": 967097.51541156, + "2030": 947545.9166275002, + "2031": 928134.7976966401, + "2032": 908513.27824645, + "2033": 888018.0455738101, + "2034": 867630.21520346, + "2035": 847440.5967675899, + "2036": 828019.0894300501, + "2037": 808955.7026289301, + "2038": 790351.6092088202, + "2039": 772130.3686068499, + "2040": 753799.26122466, + "2041": 736109.3173493199, + "2042": 719149.77406812, + "2043": 702446.10877215, + "2044": 686075.3976589501, + "2045": 670628.80369289, + "2046": 655203.10961745, + "2047": 639537.6887727701, + "2048": 624923.6978669001, + "2049": 611427.61417739, + "2050": 598215.55553281 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1690075.79827959, - "2021": 1656326.0246526403, - "2022": 1607612.91012662, - "2023": 1414491.5885008504, - "2024": 1423785.8238538501, - "2025": 1523498.5071745599, - "2026": 1515198.02572296, - "2027": 1499672.9730480402, - "2028": 1478980.72255372, - "2029": 1450185.67622078, - "2030": 1420739.6114767, - "2031": 1391519.3816332303, - "2032": 1361982.1695446603, - "2033": 1331131.29904825, - "2034": 1300440.8970897498, - "2035": 1270048.51374097, - "2036": 1240810.7750130398, - "2037": 1212116.03397629, - "2038": 1184109.35163747, - "2039": 1156678.5254545298, - "2040": 1129088.1596339098, - "2041": 1102464.8200302804, - "2042": 1076939.24085198, - "2043": 1051802.55677408, - "2044": 1027164.42274822, - "2045": 1003914.12081403, - "2046": 980700.1343959002, - "2047": 957126.3832467198, - "2048": 935131.01819761, - "2049": 914815.8827184101, - "2050": 894926.0660972102 + "2020": 592485.9163915301, + "2021": 580552.37070635, + "2022": 563877.9450546199, + "2023": 495631.19704014994, + "2024": 498687.4170587399, + "2025": 533956.7832046099, + "2026": 530996.39935411, + "2027": 525490.8863631001, + "2028": 518172.0820414799, + "2029": 508049.69632329996, + "2030": 497697.7304494, + "2031": 487427.78173324995, + "2032": 477046.31149203, + "2033": 466201.5338299999, + "2034": 455412.86824943, + "2035": 444729.62556013995, + "2036": 434451.71768224996, + "2037": 424365.22760572005, + "2038": 414521.58442791004, + "2039": 404880.0540824399, + "2040": 395183.82976107, + "2041": 385828.39178555994, + "2042": 376859.44222097995, + "2043": 368026.70774995, + "2044": 359369.80794185, + "2045": 351200.40573162003, + "2046": 343045.5785961501, + "2047": 334763.48651925003, + "2048": 327035.63323713, + "2049": 319897.74971585994, + "2050": 312909.89339191996 }, "stock": "NA" }, "ground": { "energy": { - "2020": 234502.41156947002, - "2021": 229789.08463638998, - "2022": 222945.91909990003, - "2023": 196328.34765952997, - "2024": 197657.94143292, - "2025": 211478.74678801, - "2026": 210355.42107515, - "2027": 208233.27156414, - "2028": 205393.73076372003, - "2029": 201412.43066125998, - "2030": 197340.85256108, - "2031": 193298.52761419, - "2032": 189212.38755662998, - "2033": 184944.20383138003, - "2034": 180698.36986453, - "2035": 176493.78269152, - "2036": 172449.16660813, - "2037": 168479.12214878, - "2038": 164604.74733764998, - "2039": 160810.08336498, - "2040": 156992.53718301, - "2041": 153308.52351588002, - "2042": 149776.63707438, - "2043": 146298.01416778998, - "2044": 142888.73359477, - "2045": 139671.93718452, - "2046": 136459.49646799, - "2047": 133197.08118957002, - "2048": 130153.66077267, - "2049": 127343.09003700003, - "2050": 124591.66721662 + "2020": -16344.57475241, + "2021": -16026.798201660004, + "2022": -15147.680973740002, + "2023": -13971.47814143, + "2024": -14258.703848609997, + "2025": -14986.81963002, + "2026": -14992.93851098, + "2027": -14943.789910160001, + "2028": -14845.219327639996, + "2029": -14612.596694100002, + "2030": -14374.63030402, + "2031": -14133.090192090001, + "2032": -13888.99375396, + "2033": -13634.293966410001, + "2034": -13381.32586841, + "2035": -13130.32405317, + "2036": -12889.690852979998, + "2037": -12652.187002050001, + "2038": -12420.53341821, + "2039": -12193.952244890002, + "2040": -11963.577050370002, + "2041": -11740.18603132, + "2042": -11525.890474020001, + "2043": -11314.18834818, + "2044": -11106.81665796, + "2045": -10912.103913710002, + "2046": -10715.239717559998, + "2047": -10515.46638094, + "2048": -10330.34994767, + "2049": -10160.41639085, + "2050": -9994.137977410002 }, "stock": "NA" }, "floor": { "energy": { - "2020": 391285.74696593004, - "2021": 383676.72922680003, - "2022": 372816.68312918005, - "2023": 327182.55786623, - "2024": 329124.31893974997, - "2025": 352246.91786904, - "2026": 350173.287311, - "2027": 346408.1763314, - "2028": 341449.38990283996, - "2029": 334710.60132018, - "2030": 327820.86957502, - "2031": 320994.66305697005, - "2032": 314094.2817372999, - "2033": 306888.5619203099, - "2034": 299719.44225269003, - "2035": 292619.4775410299, - "2036": 285788.07367992, - "2037": 279086.4458873101, - "2038": 272542.76794449, - "2039": 266133.2442703099, - "2040": 259690.79347664997, - "2041": 253475.50694236002, - "2042": 247515.21058938, - "2043": 241648.72479396, - "2044": 235896.51762078, - "2045": 230466.02902960998, - "2046": 225047.46051786, - "2047": 219545.85651916, - "2048": 214409.67465251, - "2049": 209664.10470167, - "2050": 205016.04420139 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2518621.18821711, - "2021": 2468483.54614532, - "2022": 2396139.74820322, - "2023": 2107758.8870236496, - "2024": 2121478.3465050897, - "2025": 2270073.65713652, - "2026": 2257604.5222476004, - "2027": 2234357.0795901204, - "2028": 2203411.17479276, - "2029": 2160453.7890927396, - "2030": 2116526.1451874604, - "2031": 2072942.4676748302, - "2032": 2028885.96081214, - "2033": 1982871.08662817, - "2034": 1937094.9518500299, - "2035": 1891762.8468888504, - "2036": 1848152.22683144, - "2037": 1805353.43389861, - "2038": 1763578.97469483, - "2039": 1722663.1313340499, - "2040": 1681512.17792199, - "2041": 1641804.3746221599, - "2042": 1603732.9491776999, - "2043": 1566243.5782278401, - "2044": 1529496.2881641802, - "2045": 1494817.4374304302, - "2046": 1460194.9236591798, - "2047": 1425036.4568794002, - "2048": 1392230.11535057, - "2049": 1361928.7850861298, - "2050": 1332260.53044861 + "2020": 2152459.3563860706, + "2021": 2108745.3024635203, + "2022": 2044893.8196669805, + "2023": 1802779.01062101, + "2024": 1815518.7790344902, + "2025": 1942205.8570324, + "2026": 1932246.9721350002, + "2027": 1913165.7741209203, + "2028": 1887494.5409820399, + "2029": 1851116.3224385, + "2030": 1813910.4474721001, + "2031": 1776947.3267742703, + "2032": 1739583.7481071402, + "2033": 1700552.95604389, + "2034": 1661728.65579611, + "2035": 1623282.63627841, + "2036": 1586302.09160428, + "2037": 1549996.8399047302, + "2038": 1514572.20704571, + "2039": 1479877.5655197701, + "2040": 1444963.5993423904, + "2041": 1411267.6231032803, + "2042": 1378965.6210810603, + "2043": 1347144.3699539602, + "2044": 1315961.86227814, + "2045": 1286544.86018095, + "2046": 1257159.5716453001, + "2047": 1227315.5492811203, + "2048": 1199481.3271372903, + "2049": 1173780.4471065702, + "2050": 1148624.39272569 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1375396.2649860696, - "2021": 1347706.64505819, - "2022": 1307582.6573476598, - "2023": 1151463.98605021, - "2024": 1159269.57964212, - "2025": 1240365.67635741, - "2026": 1233781.40943967, - "2027": 1221339.16572934, - "2028": 1204688.9172082, - "2029": 1181336.3779889399, - "2030": 1157454.3265089202, - "2031": 1133743.45344879, - "2032": 1109775.5223293898, - "2033": 1084739.97350298, - "2034": 1059835.6447365698, - "2035": 1035173.6501916001, - "2036": 1011449.9148588899, - "2037": 988163.5128211798, - "2038": 965438.5278248099, - "2039": 943181.23566178, - "2040": 920789.6141604901, - "2041": 899181.2545799601, - "2042": 878465.2918870201, - "2043": 858061.60167375, - "2044": 838064.89581609, - "2045": 819197.13027532, - "2046": 800354.9498441101, - "2047": 781219.74870401, - "2048": 763369.0270445499, - "2049": 746883.858511, - "2050": 730745.87434838 + "2020": 2161059.12495739, + "2021": 2117477.95301045, + "2022": 2054993.8123564997, + "2023": 1808911.0662417698, + "2024": 1820879.9381625, + "2025": 1948673.8889242697, + "2026": 1938245.87186077, + "2027": 1918595.3592921, + "2028": 1892331.4661873998, + "2029": 1855599.4204400196, + "2030": 1818033.6088546002, + "2031": 1780741.8138241104, + "2032": 1743045.54035841, + "2033": 1703667.87342368, + "2034": 1664495.9625910097, + "2035": 1625705.5946418198, + "2036": 1588390.2826774698, + "2037": 1551763.91419468, + "2038": 1516021.28202153, + "2039": 1481013.7461568797, + "2040": 1445797.17279873, + "2041": 1411813.81896816, + "2042": 1379234.61832818, + "2043": 1347146.4313594897, + "2044": 1315698.6202621097, + "2045": 1286025.94852458, + "2046": 1256396.13010085, + "2047": 1226304.31477527, + "2048": 1198231.85005551, + "2049": 1172306.5410774602, + "2050": 1146927.5055948799 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -431505.24816272006, - "2021": -422946.70335327997, - "2022": -410615.68164988, - "2023": -361064.18318144, - "2024": -363384.09055512, - "2025": -388847.61691, - "2026": -386687.4420719601, - "2027": -382677.77741688, - "2028": -377349.57647951995, - "2029": -369978.1980278, - "2030": -362440.57034732, - "2031": -354963.64336696005, - "2032": -347405.58432624, - "2033": -339511.86168340006, - "2034": -331658.96867115994, - "2035": -323882.20274920005, - "2036": -316400.5665307601, - "2037": -309058.66301203996, - "2038": -301892.04606360005, - "2039": -294872.67688667995, - "2040": -287813.66149752005, - "2041": -281002.41415187996, - "2042": -274471.65579852, - "2043": -268041.22106204, - "2044": -261737.75445880002, - "2045": -255788.71790052, - "2046": -249849.88879036004, - "2047": -243819.30441816, - "2048": -238191.6911664, - "2049": -232993.48486680002, - "2050": -227903.60187616 + "2020": -366148.3544493, + "2021": -358779.15022558003, + "2022": -348208.80143618, + "2023": -306459.51607008005, + "2024": -308482.05610980006, + "2025": -330131.60675458005, + "2026": -328354.80198036006, + "2027": -325014.48955168, + "2028": -320553.85129515996, + "2029": -314324.85194143996, + "2030": -307954.62831106, + "2031": -301631.58584224, + "2032": -295239.97503224, + "2033": -288563.55433384003, + "2034": -281921.99763883994, + "2035": -275345.15316712, + "2036": -269018.30392737995, + "2037": -262808.46262352, + "2038": -256748.25920352002, + "2039": -250812.6802081, + "2040": -244841.96393298, + "2041": -239080.40134436006, + "2042": -233556.80041955996, + "2043": -228116.66586692006, + "2044": -222784.97313459998, + "2045": -217754.03048530003, + "2046": -212730.57672958006, + "2047": -207628.94611736, + "2048": -202869.42342291996, + "2049": -198473.7416332, + "2050": -194170.5744159 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -583451.8010128001, - "2021": -571891.3696737399, - "2022": -555258.4939380599, - "2023": -488175.50258469995, - "2024": -491293.53427086, - "2025": -525732.2126948199, - "2026": -522798.46508884005, - "2027": -517362.29102264007, - "2028": -510143.4641841199, - "2029": -500169.87802927993, - "2030": -489971.47211093997, - "2031": -479856.08333313995, - "2032": -469630.9110147999, - "2033": -458951.76460078004, - "2034": -448327.78922921995, - "2035": -437806.81032537995, - "2036": -427684.99640182, - "2037": -417752.4727042999, - "2038": -408056.88028409996, - "2039": -398560.48124491994, - "2040": -389010.812316, - "2041": -379796.45991256, - "2042": -370961.45886972005, - "2043": -362262.42332467996, - "2044": -353734.99878579995, - "2045": -345686.84993024, - "2046": -337652.82011062, - "2047": -329494.74907827994, - "2048": -321881.55651121994, - "2049": -314849.10855145997, - "2050": -307963.07620028005 + "2020": -194511.89093005005, + "2021": -190336.39908760996, + "2022": -184296.97714705998, + "2023": -163148.14588830998, + "2024": -164426.15987171998, + "2025": -175938.28433327, + "2026": -175171.42684621, + "2027": -173594.29796466, + "2028": -171418.52460587997, + "2029": -168195.37062057998, + "2030": -164897.11311628, + "2031": -161610.65077157, + "2032": -158288.65493505, + "2033": -154816.0119071, + "2034": -151362.42818626997, + "2035": -147942.96664736, + "2036": -144654.89442442998, + "2037": -141424.14803962, + "2038": -138274.78100522998, + "2039": -135190.54020534, + "2040": -132082.91266131, + "2041": -129082.66477476, + "2042": -126208.05443273998, + "2043": -123373.09160029, + "2044": -120597.22643146999, + "2045": -117980.88368868001, + "2046": -115364.51455769001, + "2047": -112705.90077650997, + "2048": -110229.24868268998, + "2049": -107944.22821932001, + "2050": -105709.58476082 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2923531.9243132304, - "2021": -2865735.2156076897, - "2022": -2782661.31701386, - "2023": -2445936.0746938903, - "2024": -2461423.59129678, - "2025": -2634013.0582256704, - "2026": -2619216.129161771, - "2027": -2591868.0767259407, - "2028": -2555589.25685548, - "2029": -2505568.3739686203, - "2030": -2454420.8168534003, - "2031": -2403696.38230215, - "2032": -2352421.3473620904, - "2033": -2298870.75158016, - "2034": -2245596.24347053, - "2035": -2192837.9112539394, - "2036": -2142080.48424963, - "2037": -2092274.1215636397, - "2038": -2043654.11315685, - "2039": -1996032.73390012, - "2040": -1948146.97986201, - "2041": -1901943.5018253203, - "2042": -1857641.3969319002, - "2043": -1814022.9687944101, - "2044": -1771263.71251539, - "2045": -1730906.26018558, - "2046": -1690621.79152845, - "2047": -1649715.9207487097, - "2048": -1611540.30818179, - "2049": -1576275.7000843, - "2050": -1541744.1317909602 + "2020": -454037.20728796994, + "2021": -444889.6606424199, + "2022": -431709.9069037, + "2023": -380073.65980066994, + "2024": -382617.4546871699, + "2025": -409429.25860534, + "2026": -407244.34475809993, + "2027": -403123.42555272003, + "2028": -397613.24837724003, + "2029": -389898.40200926, + "2030": -382008.57689341996, + "2031": -374175.98871852993, + "2032": -366258.45956424, + "2033": -357988.09777596995, + "2034": -349761.01449984993, + "2035": -341614.05393925, + "2036": -333776.93767858, + "2037": -326084.46145625005, + "2038": -318577.47384968994, + "2039": -311224.94046213006, + "2040": -303828.34744545, + "2041": -296690.6549868, + "2042": -289847.78622581996, + "2043": -283108.11746618, + "2044": -276502.89111256, + "2045": -270270.4798568701, + "2046": -264046.86363196, + "2047": -257726.37950225998, + "2048": -251830.03422075, + "2049": -246384.65110605, + "2050": -241053.95934949003 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -7198.93290743, - "2021": -7057.04662394, - "2022": -6851.25948054, - "2023": -6023.21420333, - "2024": -6062.076161790001, - "2025": -6486.029354300001, - "2026": -6449.637176900001, - "2027": -6382.372059040001, - "2028": -6293.123104599999, - "2029": -6169.95519766, - "2030": -6044.0186145, - "2031": -5919.12377627, - "2032": -5792.87399288, - "2033": -5661.0331156699995, - "2034": -5529.87348267, - "2035": -5399.9845313900005, - "2036": -5275.0217550200005, - "2037": -5152.40116483, - "2038": -5032.696060950001, - "2039": -4915.450941790001, - "2040": -4797.55442235, - "2041": -4683.79739228, - "2042": -4574.718117179999, - "2043": -4467.326292340001, - "2044": -4362.04691576, - "2045": -4262.677895770001, - "2046": -4163.485646600001, - "2047": -4062.7696367000003, - "2048": -3968.77296733, - "2049": -3881.9407785100007, - "2050": -3796.9111373500004 + "2020": 353152.00964789, + "2021": 346349.66888545, + "2022": 336457.08991672, + "2023": 295313.65899773, + "2024": 297120.71660868, + "2025": 317880.90323550993, + "2026": 316001.66647067, + "2027": 312597.61884629994, + "2028": 308117.2887636, + "2029": 302030.62943138, + "2030": 295808.29647422006, + "2031": 289644.2022720701, + "2032": 283413.17519511, + "2033": 276907.68128866004, + "2034": 270435.28391304996, + "2035": 264025.19935156003, + "2036": 257857.51260487002, + "2037": 251807.3098199, + "2038": 245898.88909041, + "2039": 240111.69876264, + "2040": 234295.05858759, + "2041": 228683.38704468, + "2042": 223301.44026414, + "2043": 218004.89977691, + "2044": 212811.01392073, + "2045": 207907.1334357, + "2046": 203013.97118461, + "2047": 198046.51269381, + "2048": 193408.48062746998, + "2049": 189122.78878344002, + "2050": 184924.70569708 }, "stock": "NA" } @@ -141200,181 +141200,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1086445.19458419, - "2021": 1131651.55457136, - "2022": 1226275.93483938, - "2023": 1093186.15165122, - "2024": 1042812.4116243899, - "2025": 1113316.69192101, - "2026": 1107556.39943151, - "2027": 1108726.79698329, - "2028": 1104008.3163210899, - "2029": 1107399.76063506, - "2030": 1111024.71348972, - "2031": 1110445.36703517, - "2032": 1110597.50340072, - "2033": 1102759.65042468, - "2034": 1100019.32371497, - "2035": 1106354.76263916, - "2036": 1113610.0027859397, - "2037": 1118784.20042544, - "2038": 1122890.57032317, - "2039": 1126658.4313918499, - "2040": 1129488.04573122, - "2041": 1130656.7939466, - "2042": 1129171.63617189, - "2043": 1126110.1495220999, - "2044": 1121888.3122538999, - "2045": 1117645.54450749, - "2046": 1112508.8417557199, - "2047": 1107563.43941511, - "2048": 1102466.30676132, - "2049": 1097431.50140406, - "2050": 1092030.9862909198 + "2020": 769534.82316965, + "2021": 804746.7761299801, + "2022": 879777.8822863001, + "2023": 777697.59694672, + "2024": 745403.5629149901, + "2025": 801792.09854633, + "2026": 798244.0819304901, + "2027": 799760.7124027901, + "2028": 797283.23194155, + "2029": 803063.79267112, + "2030": 807945.53980384, + "2031": 809826.49539345, + "2032": 812158.6276778001, + "2033": 808399.4535973801, + "2034": 808237.14028165, + "2035": 814974.3786783799, + "2036": 822338.6531649, + "2037": 828079.3877018801, + "2038": 832951.8386193899, + "2039": 837515.99546409, + "2040": 841346.0715596001, + "2041": 843902.3008768801, + "2042": 844421.1092814499, + "2043": 843708.45754576, + "2044": 842081.0445386801, + "2045": 840475.72299603, + "2046": 838081.3820861999, + "2047": 835784.58146499, + "2048": 833320.8132979001, + "2049": 830854.27040902, + "2050": 828081.8029891 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -839138.4416520998, - "2021": -870363.3302649399, - "2022": -931328.39544892, - "2023": -843492.3435138, - "2024": -798031.7740782399, - "2025": -840809.40778686, - "2026": -835521.1400043399, - "2027": -835401.54369998, - "2028": -830472.67545732, - "2029": -829767.8118620199, - "2030": -830826.90863298, - "2031": -828737.9593239201, - "2032": -827156.3188102001, - "2033": -820119.09591684, - "2034": -816803.6718068, - "2035": -819479.7093662, - "2036": -822895.09993464, - "2037": -824915.9783151401, - "2038": -826251.51721902, - "2039": -827393.25166536, - "2040": -827901.24040642, - "2041": -827245.7611350799, - "2042": -824711.7042554199, - "2043": -821073.71461186, - "2044": -816657.76734378, - "2045": -812248.59436924, - "2046": -807266.98121964, - "2047": -802421.74884022, - "2048": -797507.19292196, - "2049": -792713.83826156, - "2050": -787687.30264466 + "2020": -228677.83761591, + "2021": -239606.54570175998, + "2022": -262997.56379322003, + "2023": -232268.42006495997, + "2024": -222956.40545494997, + "2025": -239803.07456923, + "2026": -238692.84809763, + "2027": -239158.19317329, + "2028": -238443.34636747, + "2029": -240625.93423562002, + "2030": -242434.3208693, + "2031": -243308.91881592997, + "2032": -244300.58914432002, + "2033": -243437.84741206, + "2034": -243707.58653648998, + "2035": -246090.95135458, + "2036": -248650.18129570002, + "2037": -250710.58648814, + "2038": -252497.60608273, + "2039": -254187.27176457, + "2040": -255646.98271361995, + "2041": -256708.47498735998, + "2042": -257132.46425315, + "2043": -257170.90499662, + "2044": -256922.4128407, + "2045": -256699.64054486997, + "2046": -256212.03206363998, + "2047": -255735.91472581003, + "2048": -255200.76692914, + "2049": -254662.92565397997, + "2050": -254025.55960691997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1399363.51408141, - "2021": 1461004.8004247202, - "2022": 1594476.0353147797, - "2023": 1408997.4038203799, - "2024": 1350329.6018490102, - "2025": 1452214.37662815, - "2026": 1445609.9829612097, - "2027": 1448099.1262973298, - "2028": 1443261.9280204498, - "2029": 1450758.6392719601, - "2030": 1457029.0172911203, - "2031": 1457793.7139321303, - "2032": 1459551.01665136, - "2033": 1450342.10278002, - "2034": 1447911.7691221097, - "2035": 1458144.9747657801, - "2036": 1469532.22201602, - "2037": 1478038.92937228, - "2038": 1485036.74415723, - "2039": 1491531.62218617, - "2040": 1496732.3142011198, - "2041": 1499683.40402534, - "2042": 1499058.00753055, - "2043": 1496296.4072309798, - "2044": 1491930.4573238401, - "2045": 1487515.25112931, - "2046": 1481839.1498911802, - "2047": 1476419.0735300505, - "2048": 1470759.19582034, - "2049": 1465110.4120157599, - "2050": 1458946.68704876 + "2020": 504193.31783253996, + "2021": 527219.28711092, + "2022": 576633.85013112, + "2023": 509032.5611257, + "2024": 488173.42179586005, + "2025": 525659.15445068, + "2026": 523372.1238535, + "2027": 524396.05353014, + "2028": 522809.18597255996, + "2029": 526506.07147224, + "2030": 529580.7233685399, + "2031": 530686.3113235, + "2032": 532104.3961078001, + "2033": 529507.91764866, + "2034": 529284.5539187, + "2035": 533631.5307340199, + "2036": 538390.27673556, + "2037": 542081.30531754, + "2038": 545203.23819006, + "2039": 548124.53009202, + "2040": 550564.2128184399, + "2041": 552170.0714018799, + "2042": 552444.87144256, + "2043": 551916.56531796, + "2044": 550788.33451708, + "2045": 549664.48189352, + "2046": 548032.97602788, + "2047": 546473.9143889599, + "2048": 544808.6851302199, + "2049": 543139.4482424, + "2050": 541270.59979124 }, "stock": "NA" }, "roof": { "energy": { - "2020": 599212.04032309, - "2021": 624962.0342032299, - "2022": 680051.08538994, - "2023": 603035.9938660898, - "2024": 576829.4855681, - "2025": 618565.64247244, - "2026": 615601.51626481, - "2027": 616497.95754839, - "2028": 614210.0190428899, - "2029": 616883.17228531, - "2030": 619306.57094228, - "2031": 619391.58043206, - "2032": 619892.1967683001, - "2033": 615814.41795785, - "2034": 614592.66344606, - "2035": 618618.9965540301, - "2036": 623144.9231267599, - "2037": 626472.20603512, - "2038": 629176.8704488699, - "2039": 631677.37349508, - "2040": 633638.13675571, - "2041": 634655.35129974, - "2042": 634169.4720336798, - "2043": 632787.9147380299, - "2044": 630737.83490631, - "2045": 628668.6941797698, - "2046": 626078.57202828, - "2047": 623597.73791584, - "2048": 621022.53724639, - "2049": 618464.48563352, - "2050": 615692.76753317 + "2020": 394747.2241714499, + "2021": 410750.47963749996, + "2022": 445307.76772226003, + "2023": 395469.2178952599, + "2024": 377609.91376310994, + "2025": 405070.38208439003, + "2026": 403289.07249188994, + "2027": 403903.01671563, + "2028": 402423.13348533, + "2029": 403682.78209796, + "2030": 404931.37770466006, + "2031": 404743.76775857003, + "2032": 404827.71737351996, + "2033": 401974.53403368, + "2034": 400830.47675577, + "2035": 402998.18033619993, + "2036": 405506.68544418, + "2037": 407251.12298185995, + "2038": 408604.35728739, + "2039": 409819.74769701, + "2040": 410695.32476328, + "2041": 410984.93169487995, + "2042": 410338.88668083004, + "2043": 409132.44148316, + "2044": 407507.85554308, + "2045": 405838.40051472996, + "2046": 403863.60052284, + "2047": 401986.10844672995, + "2048": 400060.4473692, + "2049": 398149.96863749996, + "2050": 396111.06325517996 }, "stock": "NA" }, "ground": { "energy": { - "2020": 454732.45095489, - "2021": 473527.56529694004, - "2022": 512499.73767922004, - "2023": 457677.25445726, - "2024": 436122.21836571, - "2025": 465348.15394747, - "2026": 463014.22960341, - "2027": 463528.24923380994, - "2028": 461586.03170163, - "2029": 463131.80297638, - "2030": 464813.67903014, - "2031": 464792.04736687004, - "2032": 465047.60885256, - "2033": 461999.78259089997, - "2034": 460973.13847197, - "2035": 463636.28926574, - "2036": 466688.3422491, - "2037": 468876.4558924601, - "2038": 470619.19235067, - "2039": 472211.8896825901, - "2040": 473416.32299789996, - "2041": 473935.07321254, - "2042": 473353.09477406996, - "2043": 472111.89117568, - "2044": 470390.83432525996, - "2045": 468662.57052737003, - "2046": 466554.80501250003, - "2047": 464524.77726581006, - "2048": 462428.5710803401, - "2049": 460359.30746976, - "2050": 458139.14066766 + "2020": -76713.42215719, + "2021": -78432.78898325, + "2022": -82347.65370182, + "2023": -76960.97758451, + "2024": -71696.19852998, + "2025": -73960.06616255999, + "2026": -73451.52623875, + "2027": -73339.95498334999, + "2028": -72772.04510668998, + "2029": -72453.48665439, + "2030": -72506.74995011999, + "2031": -72327.44833436, + "2032": -72144.75176466, + "2033": -71582.07624629, + "2034": -71265.71067818001, + "2035": -71310.61244859, + "2036": -71412.85226816, + "2037": -71421.53991504, + "2038": -71380.12805932999, + "2039": -71312.30050086, + "2040": -71193.85612195001, + "2041": -70995.19087376, + "2042": -70660.12554572, + "2043": -70243.83934777, + "2044": -69771.75213714999, + "2045": -69297.11569527, + "2046": -68777.75037906, + "2047": -68266.09740403999, + "2048": -67758.53133895001, + "2049": -67276.81582897999, + "2050": -66780.36854602999 }, "stock": "NA" }, @@ -141416,217 +141416,217 @@ }, "infiltration": { "energy": { - "2020": 1849686.1512722997, - "2021": 1927782.15483655, - "2022": 2090121.0807524398, - "2023": 1861291.84169757, - "2024": 1776173.07199883, - "2025": 1898157.4576405298, - "2026": 1888556.0395704599, - "2027": 1890755.6726257799, - "2028": 1882955.2742583393, - "2029": 1889735.5032522501, - "2030": 1896722.33050718, - "2031": 1896596.70613525, - "2032": 1897702.77343474, - "2033": 1885102.6275205899, - "2034": 1881029.9581900497, - "2035": 1892426.4656660499, - "2036": 1905404.0496886598, - "2037": 1914796.82601194, - "2038": 1922349.4666558602, - "2039": 1929311.5216999499, - "2040": 1934663.22552093, - "2041": 1937163.1334146599, - "2042": 1935103.3510373298, - "2043": 1930326.1757637698, - "2044": 1923549.04671853, - "2045": 1916741.6664891, - "2046": 1908367.8837880797, - "2047": 1900319.9845611101, - "2048": 1891992.62307277, - "2049": 1883755.4169349798, - "2050": 1874878.20912909 + "2020": 1289000.8712601098, + "2021": 1347404.8838060098, + "2022": 1477149.9505449398, + "2023": 1297756.8707838901, + "2024": 1247258.41761518, + "2025": 1347923.5269270202, + "2026": 1342377.93942559, + "2027": 1345286.3552090898, + "2028": 1341573.5826653298, + "2029": 1351002.5313064102, + "2030": 1358475.50406646, + "2031": 1360864.1609752602, + "2032": 1364147.86761042, + "2033": 1356916.8725615302, + "2034": 1355908.7774625798, + "2035": 1367051.23909675, + "2036": 1379230.6083786802, + "2037": 1388627.4090204202, + "2038": 1396545.00826865, + "2039": 1403942.0898349201, + "2040": 1410079.5982552897, + "2041": 1414073.09525974, + "2042": 1414663.76421002, + "2043": 1413213.5056989298, + "2044": 1410198.80058701, + "2045": 1407120.58619713, + "2046": 1402777.90524012, + "2047": 1398675.3001950602, + "2048": 1394323.1007487902, + "2049": 1389945.4964804, + "2050": 1385047.38361151 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1066559.45899758, - "2021": 1114115.79901403, - "2022": 1217579.9253198, - "2023": 1073910.03131193, - "2024": 1030167.45156655, - "2025": 1109575.10632721, - "2026": 1104659.94409878, - "2027": 1106705.15154318, - "2028": 1103199.0398487798, - "2029": 1109423.85381217, - "2030": 1114494.06671278, - "2031": 1115353.1388742097, - "2032": 1116979.0516193, - "2033": 1110138.51355451, - "2034": 1108487.82760425, - "2035": 1116634.1648266101, - "2036": 1125657.49346354, - "2037": 1132452.80873002, - "2038": 1138078.0558339402, - "2039": 1143311.0534556299, - "2040": 1147543.72507389, - "2041": 1150042.90153622, - "2042": 1149788.96875393, - "2043": 1147889.25475709, - "2044": 1144747.7803987698, - "2045": 1141564.94911758, - "2046": 1137402.24956508, - "2047": 1133437.44291059, - "2048": 1129282.40208677, - "2049": 1125124.9866108599, - "2050": 1120566.08465241 + "2020": 1789075.36152157, + "2021": 1867541.29393421, + "2022": 2031829.9617890602, + "2023": 1801736.7089501298, + "2024": 1723457.5995942801, + "2025": 1847644.0684524004, + "2026": 1838638.19757001, + "2027": 1841251.96718147, + "2028": 1834333.7993146698, + "2029": 1842244.3937775304, + "2030": 1849402.79156238, + "2031": 1849527.3346047201, + "2032": 1850939.3378759401, + "2033": 1838670.42965309, + "2034": 1834986.6280108402, + "2035": 1846975.32850455, + "2036": 1860485.9966959998, + "2037": 1870409.29363914, + "2038": 1878482.0283331098, + "2039": 1885972.69972374, + "2040": 1891864.2590928099, + "2041": 1894917.76306646, + "2042": 1893451.3815093199, + "2043": 1889290.6838079698, + "2044": 1883137.5797622101, + "2045": 1876959.49195767, + "2046": 1869222.0779134799, + "2047": 1861801.39443104, + "2048": 1854080.6160119502, + "2049": 1846400.439209, + "2050": 1838083.11669107 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -338113.46143777, - "2021": -352615.16065846995, - "2022": -383265.16640806, - "2023": -340447.43860106997, - "2024": -325430.24820917996, - "2025": -348320.48417074, - "2026": -346559.45122861, - "2027": -346993.83569693, - "2028": -345615.41932681005, - "2029": -346892.32884957, - "2030": -348093.7037621, - "2031": -347956.42757112, - "2032": -348061.4719445, - "2033": -345610.89303613006, - "2034": -344809.94423018, - "2035": -346952.07902919, - "2036": -349377.55715056, - "2037": -351136.13387274, - "2038": -352550.66255575, - "2039": -353858.11985946004, - "2040": -354865.80889357, - "2041": -355342.99265748, - "2042": -354975.52823058004, - "2043": -354106.85166431003, - "2044": -352866.63322189, - "2045": -351620.89904599, - "2046": -350088.77383602, - "2047": -348615.70282766, - "2048": -347091.12875799, - "2049": -345579.26214698004, - "2050": -343949.85715432995 + "2020": -312156.38016342, + "2021": -326640.67961670004, + "2022": -357048.68426159996, + "2023": -315415.89286548, + "2024": -302444.25155567995, + "2025": -325368.48135186, + "2026": -323902.77090437996, + "2027": -324502.79821241996, + "2028": -323483.63867952, + "2029": -325555.06667418004, + "2030": -327249.47310342, + "2031": -327708.1743798, + "2032": -328377.72701423994, + "2033": -326572.92063516, + "2034": -326278.1429448, + "2035": -328821.5630088, + "2036": -331625.86441583995, + "2037": -333773.4983672999, + "2038": -335574.41614566, + "2039": -337260.06439068, + "2040": -338653.9723611, + "2041": -339531.89366004, + "2042": -339587.22512765997, + "2043": -339147.01710377994, + "2044": -338342.09709486, + "2045": -337545.05526660004, + "2046": -336443.82716832, + "2047": -335386.72256346, + "2048": -334263.10689227993, + "2049": -333135.70716504, + "2050": -331889.78694906 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -185610.03838937002, - "2021": -193548.50187496, - "2022": -209983.05444494, - "2023": -186899.51926374002, - "2024": -178440.05179701, - "2025": -190679.52048863, - "2026": -189691.60245629, - "2027": -189903.98962650998, - "2028": -189111.92405134998, - "2029": -189767.01486701999, - "2030": -190429.56699652004, - "2031": -190363.82980334997, - "2032": -190428.11904063998, - "2033": -189109.64070524, - "2034": -188676.17719339, - "2035": -189817.86670044, - "2036": -191118.04591286002, - "2037": -192057.00696024002, - "2038": -192810.97560431, - "2039": -193508.19722474998, - "2040": -194043.56085734, - "2041": -194289.91748412003, - "2042": -194075.10219255002, - "2043": -193586.33132254, - "2044": -192896.21568122, - "2045": -192205.30351367, - "2046": -191357.69913444002, - "2047": -190541.67792709, - "2048": -189697.10043324, - "2049": -188860.98106809997, - "2050": -187960.70829555998 + "2020": -24601.594595790004, + "2021": -26639.19372534, + "2022": -29538.505021340006, + "2023": -25085.639470240003, + "2024": -24433.943788689998, + "2025": -26702.529920710003, + "2026": -26523.127257269996, + "2027": -26575.90765221, + "2028": -26479.504513489996, + "2029": -26925.046099920004, + "2030": -27306.8372504, + "2031": -27553.37653015, + "2032": -27839.879338159997, + "2033": -27875.549287220005, + "2034": -28050.65134851, + "2035": -28494.259878660007, + "2036": -28970.954885180003, + "2037": -29375.98714704, + "2038": -29749.593626090005, + "2039": -30124.34052879, + "2040": -30471.290316119997, + "2041": -30755.320926520002, + "2042": -30941.038884190002, + "2043": -31068.691954839996, + "2044": -31153.92942552, + "2045": -31252.087048930003, + "2046": -31307.97878988, + "2047": -31364.974664610007, + "2048": -31405.415697740005, + "2049": -31438.749578580002, + "2050": -31451.754483899997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1009038.4178137499, - "2021": -1052089.57385269, - "2022": -1142869.01542622, - "2023": -1015853.45538487, - "2024": -970677.48796698, - "2025": -1038407.19056096, - "2026": -1033115.49670947, - "2027": -1034361.1125042898, - "2028": -1030181.2499897099, - "2029": -1033839.1579138101, - "2030": -1037363.5870797999, - "2031": -1036903.1942495, - "2032": -1037161.23658218, - "2033": -1029830.52300159, - "2034": -1027398.16160334, - "2035": -1033687.03219717, - "2036": -1040823.4240520399, - "2037": -1045980.568376, - "2038": -1050118.38493821, - "2039": -1053939.5160645598, - "2040": -1056870.41747565, - "2041": -1058224.7947833799, - "2042": -1057067.8930638, - "2043": -1054421.29188581, - "2044": -1050671.44152985, - "2045": -1046905.0549883499, - "2046": -1042289.27943108, - "2047": -1037850.0927168401, - "2048": -1033259.8584250499, - "2049": -1028711.5961030399, - "2050": -1023814.27052403 + "2020": -143167.03316993, + "2021": -149265.42587685998, + "2022": -162222.78816362, + "2023": -144280.48903986, + "2024": -137818.32135699, + "2025": -147574.26659446998, + "2026": -146882.20418981, + "2027": -147097.81759045, + "2028": -146556.68793167, + "2029": -147239.24221014002, + "2030": -147873.55879978, + "2031": -147965.68818111, + "2032": -148144.0735648, + "2033": -147246.7199735, + "2034": -147001.25528197, + "2035": -147971.06708418, + "2036": -149059.9857395, + "2037": -149866.07226714, + "2038": -150523.56218098997, + "2039": -151128.94127018997, + "2040": -151606.90678405997, + "2041": -151862.70806886, + "2042": -151762.56114675, + "2043": -151448.35871871997, + "2044": -150976.9306247, + "2045": -150503.63380709002, + "2046": -149903.10054113998, + "2047": -149325.62051953, + "2048": -148724.5065891, + "2049": -148128.35605263998, + "2050": -147482.46326566 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -11279.231873699999, - "2021": -11818.92571896, - "2022": -13031.21693172, - "2023": -11369.482175039999, - "2024": -10977.168573179999, - "2025": -11900.90654862, - "2026": -11848.2197049, - "2027": -11874.17658276, - "2028": -11842.69518516, - "2029": -11918.12384682, - "2030": -11968.26701112, - "2031": -11969.20266816, - "2032": -11980.65086952, - "2033": -11895.6706821, - "2034": -11875.403309940002, - "2035": -11972.56375602, - "2036": -12078.592237919998, - "2037": -12159.346060560001, - "2038": -12226.78894638, - "2039": -12290.311244640001, - "2040": -12342.51015534, - "2041": -12375.00128778, - "2042": -12376.634437740002, - "2043": -12360.09787536, - "2044": -12329.45456562, - "2045": -12298.34338722, - "2046": -12256.59631578, - "2047": -12217.027417860001, - "2048": -12175.2709473, - "2049": -12132.9457701, - "2050": -12086.061085199999 + "2020": 111001.44491867, + "2021": 114951.16558704001, + "2022": 123343.87455017999, + "2023": 111792.57126721999, + "2024": 105786.21387351, + "2025": 111785.14012509001, + "2026": 111197.54697094999, + "2027": 111255.86414905, + "2028": 110709.08630477, + "2029": 110837.52732682, + "2030": 111123.99947508001, + "2031": 111029.38688461, + "2032": 110975.44516864, + "2033": 110197.75969916, + "2034": 109864.10617417, + "2035": 110313.24622796001, + "2036": 110853.07201442, + "2037": 111205.93887807999, + "2038": 111459.91184188999, + "2039": 111673.88161809002, + "2040": 111801.15662258, + "2041": 111779.40183916, + "2042": 111514.21009989, + "2043": 111101.78321761999, + "2044": 110586.17859502001, + "2045": 110068.67775996999, + "2046": 109468.404309, + "2047": 108883.58285823, + "2048": 108288.79034844, + "2049": 107708.98264006, + "2050": 107100.03665764 }, "stock": "NA" } @@ -142046,181 +142046,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1577075.00935348, - "2021": -1651379.7311164397, - "2022": -1542647.2860770999, - "2023": -1310322.1911621802, - "2024": -1596134.64206962, - "2025": -1509980.1030750999, - "2026": -1518216.37044196, - "2027": -1539741.6615890597, - "2028": -1555026.6311132996, - "2029": -1560439.4225793, - "2030": -1559695.2546314, - "2031": -1556970.91645446, - "2032": -1556968.75624324, - "2033": -1554197.2828965199, - "2034": -1556242.33460302, - "2035": -1561902.6268014, - "2036": -1572619.63020628, - "2037": -1580759.0352804998, - "2038": -1588123.42461512, - "2039": -1596663.0864816399, - "2040": -1604830.1136202, - "2041": -1612311.73846684, - "2042": -1616943.1021077803, - "2043": -1621578.9029025598, - "2044": -1626200.5274073002, - "2045": -1630603.43088084, - "2046": -1634916.6374080398, - "2047": -1641095.68535698, - "2048": -1646370.77393658, - "2049": -1651401.8376464397, - "2050": -1658021.49614832 + "2020": 841984.6760401799, + "2021": 877457.07535764, + "2022": 823119.1215936199, + "2023": 703790.7118573599, + "2024": 852247.2215173398, + "2025": 805105.4618002898, + "2026": 809483.7485820401, + "2027": 820739.8859286698, + "2028": 828809.2641733399, + "2029": 831734.98576221, + "2030": 831460.9376087401, + "2031": 830201.4320793999, + "2032": 830277.4659989, + "2033": 828967.5574953599, + "2034": 830171.0548852801, + "2035": 833303.9562376201, + "2036": 838967.99451931, + "2037": 843349.93790296, + "2038": 847303.58251966, + "2039": 851820.01510505, + "2040": 856106.59644929, + "2041": 860120.8739007199, + "2042": 862644.05372708, + "2043": 865168.5055373699, + "2044": 867718.7667714099, + "2045": 870124.0874894499, + "2046": 872493.3898699599, + "2047": 875837.54067526, + "2048": 878721.4514892899, + "2049": 881517.8788755399, + "2050": 885186.5508292399 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 7223880.11466296, - "2021": 7559542.226461779, - "2022": 7065165.60901708, - "2023": 6002676.301495859, - "2024": 7309766.60905044, - "2025": 6914591.08681675, - "2026": 6952223.022741579, - "2027": 7050684.42461973, - "2028": 7120652.924757699, - "2029": 7145490.134814749, - "2030": 7142165.526166298, - "2031": 7129827.5670235995, - "2032": 7129878.93527172, - "2033": 7117269.09235714, - "2034": 7126666.08602792, - "2035": 7152613.1249223, - "2036": 7201615.836520689, - "2037": 7238890.96457638, - "2038": 7272616.409466779, - "2039": 7311701.363726549, - "2040": 7349067.604994611, - "2041": 7383343.054915559, - "2042": 7404562.708607659, - "2043": 7425809.50353621, - "2044": 7447012.852366791, - "2045": 7467224.180938849, - "2046": 7487045.407475399, - "2047": 7515379.3972949805, - "2048": 7539589.23679797, - "2049": 7562691.71724902, - "2050": 7593109.6202610405 + "2020": 2569491.6570002, + "2021": 2687812.8424915, + "2022": 2512367.5964790694, + "2023": 2137658.8907057503, + "2024": 2603622.9714816697, + "2025": 2462435.5962199294, + "2026": 2475747.5764660398, + "2027": 2511090.58472131, + "2028": 2536539.56499207, + "2029": 2546136.35883733, + "2030": 2545690.1850417997, + "2031": 2541997.59993661, + "2032": 2542665.6738882, + "2033": 2538602.50680332, + "2034": 2542206.24543169, + "2035": 2551785.9308000403, + "2036": 2569681.652336, + "2037": 2583336.57661835, + "2038": 2595735.4234579396, + "2039": 2610025.8982355404, + "2040": 2623644.67639296, + "2041": 2636246.1233974397, + "2042": 2644091.7660975303, + "2043": 2652029.1886789403, + "2044": 2659976.6976458495, + "2045": 2667568.6485483195, + "2046": 2674857.7489408795, + "2047": 2685198.7395583694, + "2048": 2693991.28304071, + "2049": 2702346.86159894, + "2050": 2713485.327755 }, "stock": "NA" }, "wall": { "energy": { - "2020": -97815.274199, - "2021": -106411.23773145999, - "2022": -95855.20963006999, - "2023": -83405.83849374998, - "2024": -102325.31311634998, - "2025": -95991.55787456997, - "2026": -96666.2674592, - "2027": -98020.29230106999, - "2028": -99006.69975974999, - "2029": -99363.44299048999, - "2030": -99360.17366811998, - "2031": -99196.17502888996, - "2032": -99243.68141932, - "2033": -99139.61078124, - "2034": -99358.49613909001, - "2035": -99823.6047924, - "2036": -100644.96050636, - "2037": -101245.94914547002, - "2038": -101776.50874926001, - "2039": -102356.42807098, - "2040": -102900.53463387999, - "2041": -103404.82564747999, - "2042": -103754.52118948998, - "2043": -104086.14615658, - "2044": -104418.70755724999, - "2045": -104695.98465688, - "2046": -104933.36584927999, - "2047": -105315.82377748998, - "2048": -105627.78183898999, - "2049": -105937.06845537998, - "2050": -106301.04863775999 + "2020": 1187611.30565062, + "2021": 1236964.3972411999, + "2022": 1159224.85261353, + "2023": 986521.36697429, + "2024": 1201107.15185317, + "2025": 1134822.5402764298, + "2026": 1140900.8003335, + "2027": 1157084.96003561, + "2028": 1168757.19063567, + "2029": 1173143.7780543899, + "2030": 1172930.17386524, + "2031": 1171275.2317498499, + "2032": 1171571.3260366598, + "2033": 1169724.3694766602, + "2034": 1171366.30410361, + "2035": 1175743.6866948, + "2036": 1183857.5317527398, + "2037": 1190097.1377025298, + "2038": 1195752.70800578, + "2039": 1202271.19051048, + "2040": 1208478.46644628, + "2041": 1214244.1876370797, + "2042": 1217824.9735204699, + "2043": 1221437.8830489, + "2044": 1225081.21991367, + "2045": 1228582.1971447198, + "2046": 1231984.2308884398, + "2047": 1236744.8867666498, + "2048": 1240809.5334566697, + "2049": 1244684.5457863798, + "2050": 1249859.7322625997 }, "stock": "NA" }, "roof": { "energy": { - "2020": 633008.04316802, - "2021": 658337.60075626, - "2022": 619147.96004511, - "2023": 522751.31708137004, - "2024": 635896.4552818099, - "2025": 602330.2649629699, - "2026": 605517.91741466, - "2027": 614133.49011079, - "2028": 620163.49513353, - "2029": 622175.0035358701, - "2030": 621693.6076021, - "2031": 620464.42525611, - "2032": 620268.9788489, - "2033": 619010.42753686, - "2034": 619660.4670364701, - "2035": 621720.00899226, - "2036": 625742.9084276, - "2037": 628809.6724073299, - "2038": 631587.3233816801, - "2039": 634871.3180092401, - "2040": 638026.5193970001, - "2041": 640900.3121771, - "2042": 642638.0534236899, - "2043": 644382.93633714, - "2044": 646126.0045233899, - "2045": 647823.81785496, - "2046": 649535.2659643, - "2047": 651959.3540059698, - "2048": 654036.67017807, - "2049": 656030.68206666, - "2050": 658681.69005708 + "2020": 1668526.6886570002, + "2021": 1745389.38392122, + "2022": 1630923.1945704499, + "2023": 1391987.60749873, + "2024": 1690585.72885155, + "2025": 1596478.2099137998, + "2026": 1605381.23024366, + "2027": 1627691.62815316, + "2028": 1643521.79169627, + "2029": 1648965.83182646, + "2030": 1648058.03637628, + "2031": 1645133.6935882699, + "2032": 1645002.37246108, + "2033": 1642190.3392485, + "2034": 1644482.0341073098, + "2035": 1650575.01382608, + "2036": 1661779.56009821, + "2037": 1670356.5727126098, + "2038": 1678061.9577141, + "2039": 1686905.9437686699, + "2040": 1695329.5358469097, + "2041": 1703115.8409428599, + "2042": 1708005.06330845, + "2043": 1712831.52353641, + "2044": 1717685.65017254, + "2045": 1722233.9775889902, + "2046": 1726748.0416045396, + "2047": 1733212.63323803, + "2048": 1738772.8294396999, + "2049": 1744162.8245577998, + "2050": 1751130.63994924 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1860807.6097582597, - "2021": -1948033.1743338802, - "2022": -1820051.7180640702, - "2023": -1552013.0937826303, - "2024": -1886906.50804753, - "2025": -1784371.8479939, - "2026": -1794038.6581273202, - "2027": -1819257.9652441002, - "2028": -1837318.4973990698, - "2029": -1843945.3224278803, - "2030": -1843375.9466525598, - "2031": -1840495.2802239899, - "2032": -1840788.61110006, - "2033": -1837773.02470116, - "2034": -1840426.49694843, - "2035": -1847384.0265948, - "2036": -1860236.07303771, - "2037": -1870065.8492924701, - "2038": -1878966.0858356599, - "2039": -1889178.28940721, - "2040": -1898913.79767555, - "2041": -1907909.9627830999, - "2042": -1913521.6130613503, - "2043": -1919153.4932473702, - "2044": -1924776.9554524801, - "2045": -1930105.72759615, - "2046": -1935309.9728218203, - "2047": -1942725.9683969098, - "2048": -1949091.82624054, - "2049": -1955155.6218000401, - "2050": -1963131.9500821198 + "2020": -74164.53346788, + "2021": -82630.78731330001, + "2022": -74210.02471945, + "2023": -60891.73813532999, + "2024": -76214.89624372999, + "2025": -73104.66071500999, + "2026": -73606.34664372001, + "2027": -74876.68724535001, + "2028": -75744.11288421002, + "2029": -76032.52919773002, + "2030": -75967.84772832, + "2031": -75739.60841095002, + "2032": -75702.61626411999, + "2033": -75502.18202631999, + "2034": -75555.22167275002, + "2035": -75797.76502572003, + "2036": -76417.07499125999, + "2037": -76818.83642769001, + "2038": -77190.34335285999, + "2039": -77654.35381732, + "2040": -78106.47637029999, + "2041": -78487.73186676, + "2042": -78726.98099111002, + "2043": -78975.81276152, + "2044": -79205.84862241, + "2045": -79414.80946226, + "2046": -79563.03560984001, + "2047": -79845.17846870999, + "2048": -80045.17931119, + "2049": -80232.8926253, + "2050": -80484.12859448 }, "stock": "NA" }, @@ -142262,217 +142262,217 @@ }, "infiltration": { "energy": { - "2020": -2296823.7646564594, - "2021": -2410025.9608448595, - "2022": -2247568.4675077195, - "2023": -1916115.7205704, - "2024": -2331967.74418446, - "2025": -2206050.5281278696, - "2026": -2218031.7284415597, - "2027": -2249310.70451137, - "2028": -2271717.0168032795, - "2029": -2279992.18656089, - "2030": -2279340.3221490798, - "2031": -2275766.1267161793, - "2032": -2276210.36767474, - "2033": -2272474.27095484, - "2034": -2275797.0225869, - "2035": -2284462.78133028, - "2036": -2300541.62214177, - "2037": -2312787.98786988, - "2038": -2323888.08873708, - "2039": -2336621.94449053, - "2040": -2348772.0538827702, - "2041": -2359961.29475762, - "2042": -2366941.35457042, - "2043": -2373953.55694933, - "2044": -2380925.54852185, - "2045": -2387522.6682953695, - "2046": -2393929.04767178, - "2047": -2403109.50722694, - "2048": -2410975.3251295695, - "2049": -2418429.11848026, - "2050": -2428228.39456088 + "2020": -203899.1087237, + "2021": -216451.61005269998, + "2022": -199180.38560334998, + "2023": -165336.72057388996, + "2024": -207048.62910365, + "2025": -196518.39571273, + "2026": -197580.45558462, + "2027": -200701.95665494996, + "2028": -202958.37460061, + "2029": -203872.18886759, + "2030": -203898.87431961996, + "2031": -203590.50511419, + "2032": -203727.91849578, + "2033": -203346.79083366, + "2034": -203576.61632390996, + "2035": -204299.60757054, + "2036": -205873.87192103997, + "2037": -207007.42389033, + "2038": -208055.69319579998, + "2039": -209317.46804015996, + "2040": -210541.75119444, + "2041": -211614.32153601997, + "2042": -212253.97476721, + "2043": -212919.40128466, + "2044": -213565.13960583002, + "2045": -214214.61609332, + "2046": -214787.81918862, + "2047": -215621.27462433, + "2048": -216286.55368474996, + "2049": -216867.09062197997, + "2050": -217690.67619696 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -878149.2222652799, - "2021": -919075.0910474397, - "2022": -858570.6218872498, - "2023": -726360.93959271, - "2024": -886440.9814106099, - "2025": -838067.28160782, - "2026": -842772.5997081, - "2027": -854808.7034763, - "2028": -863251.75943991, - "2029": -866035.7417075399, - "2030": -865383.2972045399, - "2031": -863627.9661734699, - "2032": -863381.4180706799, - "2033": -861700.34859258, - "2034": -862690.00111623, - "2035": -865659.2722242599, - "2036": -871439.0611643698, - "2037": -875793.32388807, - "2038": -879711.56142948, - "2039": -884315.0667741299, - "2040": -888727.3673879699, - "2041": -892738.6029601197, - "2042": -895214.6924864099, - "2043": -897664.88617599, - "2044": -900120.9388319401, - "2045": -902461.00503681, - "2046": -904765.7305576799, - "2047": -908094.0717263699, - "2048": -910908.9296698199, - "2049": -913632.5086275598, - "2050": -917191.3145570399 + "2020": 2637786.2606192604, + "2021": 2784289.59039556, + "2022": 2590350.56716895, + "2023": 2206833.92430875, + "2024": 2683314.3990060706, + "2025": 2548024.12163511, + "2026": 2561255.21941722, + "2027": 2597167.86628829, + "2028": 2622676.49730329, + "2029": 2632160.0830554296, + "2030": 2631192.0723842797, + "2031": 2626744.3516900297, + "2032": 2627257.1488189003, + "2033": 2622533.0383530995, + "2034": 2626390.6133405897, + "2035": 2636440.4743631994, + "2036": 2655290.88915924, + "2037": 2669553.3049975503, + "2038": 2682584.50463366, + "2039": 2697532.50395518, + "2040": 2711890.47255754, + "2041": 2724909.1400521593, + "2042": 2732900.5674398094, + "2043": 2741007.50695476, + "2044": 2748845.8990539103, + "2045": 2756284.32791806, + "2046": 2763613.8537704, + "2047": 2774285.86273203, + "2048": 2783559.7159665897, + "2049": 2792107.04906014, + "2050": 2803325.47622348 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1806112.7599253, - "2021": 1888330.0437236198, - "2022": 1765829.35216196, - "2023": 1497516.4169536, - "2024": 1824915.2642713198, - "2025": 1725934.88899992, - "2026": 1735386.86759294, - "2027": 1760039.8279156, - "2028": 1777482.71115402, - "2029": 1783527.9021587602, - "2030": 1782521.23776064, - "2031": 1779271.78311974, - "2032": 1779102.15547774, - "2033": 1775837.6800611003, - "2034": 1778053.1495512202, - "2035": 1784375.5747886398, - "2036": 1796447.6249274202, - "2037": 1805612.1830716399, - "2038": 1813891.23486696, - "2039": 1823540.2059697004, - "2040": 1832774.38544632, - "2041": 1841221.5120116, - "2042": 1846435.59181496, - "2043": 1851640.0764178, - "2044": 1856845.9263584, - "2045": 1861821.54683248, - "2046": 1866718.25781044, - "2047": 1873720.3989148997, - "2048": 1879686.02416994, - "2049": 1885403.6513727999, - "2050": 1892928.22080412 + "2020": 2288475.9674347206, + "2021": 2383557.10238982, + "2022": 2233879.4789216905, + "2023": 1874136.84755485, + "2024": 2296255.3462286904, + "2025": 2171173.26716197, + "2026": 2183280.17060032, + "2027": 2215102.0182915097, + "2028": 2237254.2229787298, + "2029": 2244287.8905530097, + "2030": 2242212.54538176, + "2031": 2237293.4784131497, + "2032": 2236234.92882272, + "2033": 2231452.6518414, + "2034": 2233441.70059647, + "2035": 2240485.2824154003, + "2036": 2254919.9617100204, + "2037": 2265728.64963289, + "2038": 2275458.17308414, + "2039": 2287168.32926792, + "2040": 2298447.42002246, + "2041": 2308595.77214876, + "2042": 2314730.23603487, + "2043": 2320810.5469646403, + "2044": 2326944.48155569, + "2045": 2332943.3509925804, + "2046": 2338878.85232896, + "2047": 2347360.93596547, + "2048": 2354444.44844091, + "2049": 2361312.1849369, + "2050": 2370436.4895821605 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 2023085.5506454199, - "2021": 2118763.91055144, - "2022": 1978937.5062403695, - "2023": 1683279.69435113, - "2024": 2049075.4683692695, - "2025": 1938015.4838904398, - "2026": 1948608.50633924, - "2027": 1976152.5317879599, - "2028": 1995754.8646471296, - "2029": 2002748.7643917399, - "2030": 2001876.13089984, - "2031": 1998469.6302914093, - "2032": 1998541.5199648999, - "2033": 1995073.33729168, - "2034": 1997781.6293480902, - "2035": 2005139.9904680399, - "2036": 2018955.66941603, - "2037": 2029467.70084265, - "2038": 2038975.0968447, - "2039": 2049959.8940178498, - "2040": 2060452.2351403101, - "2041": 2070092.6932601798, - "2042": 2076083.4347484899, - "2043": 2082077.76556721, - "2044": 2088059.98904658, - "2045": 2093739.46336255, - "2046": 2099295.0443702196, - "2047": 2107251.05729093, - "2048": 2114051.57425, - "2049": 2120545.90533196, - "2050": 2129076.6104208 + "2020": 807254.8328655601, + "2021": 836409.2445489599, + "2022": 786986.08307937, + "2023": 650974.86097407, + "2024": 801554.32604655, + "2025": 757651.9124888699, + "2026": 762038.99412552, + "2027": 773442.74168961, + "2028": 781135.8643990501, + "2029": 783128.77033437, + "2030": 781849.4039255398, + "2031": 779587.4606904298, + "2032": 778640.47383456, + "2033": 776576.7363987601, + "2034": 776842.85377227, + "2035": 778801.25019138, + "2036": 783352.4117577, + "2037": 786684.37908183, + "2038": 789650.91901044, + "2039": 793421.70272358, + "2040": 797089.66270608, + "2041": 800305.00982142, + "2042": 802188.7695281099, + "2043": 804014.65777782, + "2044": 805887.3214961698, + "2045": 807770.78155836, + "2046": 809679.14815434, + "2047": 812428.2149468099, + "2048": 814661.00529411, + "2049": 816900.8776668599, + "2050": 819880.1779569599 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 6731407.928334559, - "2021": 7042333.6422885405, - "2022": 6582663.787167772, - "2023": 5589060.00118613, - "2024": 6808037.0915871095, - "2025": 6439324.285594739, - "2026": 6474489.832063379, - "2027": 6566287.892465659, - "2028": 6631409.69988995, - "2029": 6654302.09898624, - "2030": 6650942.926782879, - "2031": 6639195.67677067, - "2032": 6638971.83652648, - "2033": 6627066.19845778, - "2034": 6635638.68944603, - "2035": 6659589.89111736, - "2036": 6705005.622279271, - "2037": 6739521.42276969, - "2038": 6770727.692040979, - "2039": 6806967.04217965, - "2040": 6841624.55432497, - "2041": 6873382.825878341, - "2042": 6893029.02611181, - "2043": 6912671.40708711, - "2044": 6932292.685449279, - "2045": 6951007.067209809, - "2046": 6969380.85448142, - "2047": 6995657.949421229, - "2048": 7018082.295763319, - "2049": 7039522.85234068, - "2050": 7067736.868179681 + "2020": 703616.92808578, + "2021": 734132.5537549399, + "2022": 687331.4506082501, + "2023": 578857.92451099, + "2024": 707541.1016894298, + "2025": 668902.1728655099, + "2026": 672652.64636274, + "2027": 682331.4836673699, + "2028": 689068.8965231499, + "2029": 691199.0312266499, + "2030": 690558.4184721799, + "2031": 689048.67664649, + "2032": 688728.5615925798, + "2033": 687290.26177862, + "2034": 687966.7076643701, + "2035": 690203.49292578, + "2036": 694680.05044968, + "2037": 698043.50209911, + "2038": 701065.66819156, + "2039": 704666.8878821598, + "2040": 708128.9309973201, + "2041": 711256.1586495799, + "2042": 713163.7862795099, + "2043": 715045.8955325402, + "2044": 716940.4652900898, + "2045": 718768.7592574399, + "2046": 720587.7646802198, + "2047": 723202.21731747, + "2048": 725402.8193400899, + "2049": 727542.4338023, + "2050": 730351.9024471599 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 669748.6129503, - "2021": 702620.4675417, - "2022": 654876.9375240699, - "2023": 556752.7329213299, - "2024": 679144.1832007099, - "2025": 642093.7615109, - "2026": 645640.27649628, - "2027": 654809.3820381, - "2028": 661345.07601603, - "2029": 663688.55286142, - "2030": 663420.58928754, - "2031": 662293.6520268699, - "2032": 662345.40039934, - "2033": 661206.29549488, - "2034": 662114.43126215, - "2035": 664568.6616980999, - "2036": 669200.15774709, - "2037": 672708.8809361699, - "2038": 675880.8995512, - "2039": 679547.0964361299, - "2040": 683050.31894323, - "2041": 686259.69668712, - "2042": 688257.4765183099, - "2043": 690252.96162677, - "2044": 692243.46474394, - "2045": 694131.22973579, - "2046": 695963.40107732, - "2047": 698595.86308221, - "2048": 700835.2104357999, - "2049": 702967.1991017599, - "2050": 705765.43286072 + "2020": -48010.11617312, + "2021": -49792.06942684, + "2022": -46837.706675969996, + "2023": -39012.25514827, + "2024": -47806.56028421, + "2025": -45155.35629787999, + "2026": -45419.18258605999, + "2027": -46083.9285064, + "2028": -46532.86196643, + "2029": -46647.972131040005, + "2030": -46572.68590666, + "2031": -46440.60537363, + "2032": -46385.081518759995, + "2033": -46267.58486398, + "2034": -46290.680477990005, + "2035": -46414.842525659995, + "2036": -46687.409972630005, + "2037": -46889.188777790005, + "2038": -47068.06467136, + "2039": -47291.057993630006, + "2040": -47506.88471279001, + "2041": -47698.41136724, + "2042": -47812.830324610004, + "2043": -47922.79993233, + "2044": -48035.805745440004, + "2045": -48146.723729549994, + "2046": -48260.334911440004, + "2047": -48424.650501289994, + "2048": -48560.07924264, + "2049": -48697.303578, + "2050": -48876.41149536 }, "stock": "NA" } @@ -146331,181 +146331,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 26000784.91662216, - "2021": 25035598.841706358, - "2022": 26417220.27089433, - "2023": 23163671.13850758, - "2024": 23182410.971695263, - "2025": 26144370.533071224, - "2026": 26434347.831034403, - "2027": 26508812.594339274, - "2028": 26454959.67282189, - "2029": 26280713.79809589, - "2030": 26052699.186281215, - "2031": 25863259.027942766, - "2032": 25615255.27844103, - "2033": 25326329.41497183, - "2034": 25071846.98305755, - "2035": 24909210.206913628, - "2036": 24807052.586562753, - "2037": 24747245.972552583, - "2038": 24714218.29226466, - "2039": 24677737.338514622, - "2040": 24617743.547263164, - "2041": 24513314.17668003, - "2042": 24383709.995231338, - "2043": 24241134.093937226, - "2044": 24118834.773245726, - "2045": 23995565.34885141, - "2046": 23866255.85053908, - "2047": 23754497.72498796, - "2048": 23667171.397347208, - "2049": 23594557.58483115, - "2050": 23534188.369385313 + "2020": 19956244.27765144, + "2021": 19197146.51485804, + "2022": 20276844.79459145, + "2023": 17746931.717250258, + "2024": 17778629.53690824, + "2025": 20076993.32774735, + "2026": 20297078.98691757, + "2027": 20346209.268379163, + "2028": 20293864.66085359, + "2029": 20143510.88267991, + "2030": 19953112.201434862, + "2031": 19797613.201041132, + "2032": 19601794.36849423, + "2033": 19377661.351618487, + "2034": 19179611.422154527, + "2035": 19050444.484197333, + "2036": 18966806.84949927, + "2037": 18915468.071147937, + "2038": 18884617.40491604, + "2039": 18851335.61701704, + "2040": 18800487.31100447, + "2041": 18716339.19348561, + "2042": 18613662.43811746, + "2043": 18501194.638695467, + "2044": 18404196.528829068, + "2045": 18306394.83336913, + "2046": 18204197.337081894, + "2047": 18115410.051447902, + "2048": 18045310.37316789, + "2049": 17986110.582160834, + "2050": 17936366.26414953 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -17949967.81082688, - "2021": -17317020.27803124, - "2022": -18225013.103536177, - "2023": -16084750.362884438, - "2024": -16059698.91829526, - "2025": -18034284.360235658, - "2026": -18240608.15673704, - "2027": -18303997.54255284, - "2028": -18281749.11597094, - "2029": -18178963.379368644, - "2030": -18038388.42341812, - "2031": -17918100.545770098, - "2032": -17752712.86235898, - "2033": -17556610.045355164, - "2034": -17384560.45110868, - "2035": -17276591.94877032, - "2036": -17211187.74129714, - "2037": -17175013.25460814, - "2038": -17156958.78005262, - "2039": -17136203.80874606, - "2040": -17098810.8411433, - "2041": -17030354.95367432, - "2042": -16944010.83456966, - "2043": -16848808.152430277, - "2044": -16767783.619364498, - "2045": -16686388.343275158, - "2046": -16600517.591660798, - "2047": -16526820.49247362, - "2048": -16470025.17035366, - "2049": -16423655.914813679, - "2050": -16385520.340850519 + "2020": -5978275.0789146405, + "2021": -5756741.016711799, + "2022": -6072058.845736031, + "2023": -5322013.145795579, + "2024": -5335802.9648037, + "2025": -6017361.94979829, + "2026": -6084647.046465009, + "2027": -6101728.269223039, + "2028": -6089178.78054493, + "2029": -6045944.586289109, + "2030": -5990485.86546362, + "2031": -5944554.67600107, + "2032": -5885968.34337617, + "2033": -5818200.58949185, + "2034": -5758220.348283329, + "2035": -5719261.285432929, + "2036": -5693911.208449249, + "2037": -5678268.27114236, + "2038": -5668817.4153549, + "2039": -5658812.358442819, + "2040": -5643569.000088809, + "2041": -5618312.487142569, + "2042": -5587365.04982516, + "2043": -5553459.795825709, + "2044": -5524225.97475901, + "2045": -5494837.145841329, + "2046": -5464147.551631499, + "2047": -5437530.947376841, + "2048": -5416445.68609227, + "2049": -5398736.05521407, + "2050": -5383956.82771541 }, "stock": "NA" }, "wall": { "energy": { - "2020": 35494457.860596485, - "2021": 34145330.31890815, - "2022": 36074431.33085557, - "2023": 31535698.553369142, - "2024": 31594996.077440545, - "2025": 35702464.73880716, - "2026": 36092656.82283725, - "2027": 36183174.571722955, - "2028": 36095750.45155783, - "2029": 35841734.99650403, - "2030": 35514917.34314458, - "2031": 35246655.32607449, - "2032": 34902769.174265675, - "2033": 34505263.764447995, - "2034": 34154520.22319647, - "2035": 33928589.91601113, - "2036": 33784479.15112845, - "2037": 33698217.48337624, - "2038": 33648855.49190388, - "2039": 33595098.1873919, - "2040": 33509623.313663468, - "2041": 33363819.38724857, - "2042": 33184109.282537278, - "2043": 32986591.221696284, - "2044": 32816602.484633464, - "2045": 32645016.39182189, - "2046": 32465464.95409354, - "2047": 32309844.51588616, - "2048": 32187552.14343677, - "2049": 32085101.328083374, - "2050": 31999583.44393917 + "2020": 13119842.94433528, + "2021": 12618458.68275328, + "2022": 13332249.348381996, + "2023": 11659591.837160798, + "2024": 11682353.168687562, + "2025": 13199501.2891498, + "2026": 13343631.886810658, + "2027": 13375246.99970132, + "2028": 13340081.973879179, + "2029": 13241024.68367476, + "2030": 13115599.01758684, + "2031": 13013317.670917999, + "2032": 12884574.348207518, + "2033": 12737215.530077001, + "2034": 12607019.293916158, + "2035": 12522172.282835638, + "2036": 12467275.81772844, + "2037": 12433632.41815622, + "2038": 12413500.88416544, + "2039": 12391755.49299484, + "2040": 12358444.738940138, + "2041": 12303195.8884, + "2042": 12235745.394725742, + "2043": 12161831.7008745, + "2044": 12098071.540490258, + "2045": 12033743.968842618, + "2046": 11966530.2375461, + "2047": 11908123.319601558, + "2048": 11862014.115953438, + "2049": 11823073.711556459, + "2050": 11790352.676600039 }, "stock": "NA" }, "roof": { "energy": { - "2020": 14843945.92591296, - "2021": 14284364.215602081, - "2022": 15084791.713388216, - "2023": 13201341.08901142, - "2024": 13221087.862545969, - "2025": 14929522.768878518, - "2026": 15093569.801446497, - "2027": 15133034.33991354, - "2028": 15098452.20684953, - "2029": 14994498.845467748, - "2030": 14860042.04877722, - "2031": 14749243.607001679, - "2032": 14606223.294368658, - "2033": 14440518.75109819, - "2034": 14294407.24488231, - "2035": 14200515.966213588, - "2036": 14140947.532749759, - "2037": 14105551.74465438, - "2038": 14085522.53999897, - "2039": 14063588.870738208, - "2040": 14028331.56187477, - "2041": 13967816.35616721, - "2042": 13893069.246115642, - "2043": 13810901.36168488, - "2044": 13740261.16062543, - "2045": 13668990.31524662, - "2046": 13594345.128045708, - "2047": 13529700.39974789, - "2048": 13478999.320681838, - "2049": 13436622.34035088, - "2050": 13401278.77228129 + "2020": 9711160.693449758, + "2021": 9332552.748954158, + "2022": 9871684.434703829, + "2023": 8631302.0635059, + "2024": 8633786.587846281, + "2025": 9761392.94297733, + "2026": 9866505.485132089, + "2027": 9887254.33056728, + "2028": 9857559.148193989, + "2029": 9783973.26472985, + "2030": 9691148.785722299, + "2031": 9616240.67955423, + "2032": 9522045.12475057, + "2033": 9414958.235149313, + "2034": 9320673.643735548, + "2035": 9259397.840362351, + "2036": 9220510.436216248, + "2037": 9197315.66067484, + "2038": 9183967.3968344, + "2039": 9169039.60001996, + "2040": 9145414.26456327, + "2041": 9105519.574434351, + "2042": 9056744.12573692, + "2043": 9003238.59151447, + "2044": 8957199.392606309, + "2045": 8910603.72049665, + "2046": 8861781.96622948, + "2047": 8819384.0670367, + "2048": 8786240.40766955, + "2049": 8758252.664591549, + "2050": 8734636.700550629 }, "stock": "NA" }, "ground": { "energy": { - "2020": 10923157.44975272, - "2021": 10513051.14677294, - "2022": 11097391.71024201, - "2023": 9737446.688396938, - "2024": 9738038.057958638, - "2025": 10980487.813889908, - "2026": 11101692.12417931, - "2027": 11130640.293896798, - "2028": 11104501.096692432, - "2029": 11027444.68199737, - "2030": 10928321.753549939, - "2031": 10846787.909316331, - "2032": 10741860.76509923, - "2033": 10620986.282667251, - "2034": 10514529.33583057, - "2035": 10445853.01091295, - "2036": 10402462.84761345, - "2037": 10376763.81340178, - "2038": 10362144.5228617, - "2039": 10345937.98607632, - "2040": 10319923.63967007, - "2041": 10275491.76905743, - "2042": 10220796.67125182, - "2043": 10160762.65302863, - "2044": 10109228.114276549, - "2045": 10057261.88636223, - "2046": 10002760.6317383, - "2047": 9955583.39499794, - "2048": 9918718.72566037, - "2049": 9887848.69790199, - "2050": 9862005.98021559 + "2020": -1219889.15555464, + "2021": -1180455.54442542, + "2022": -1235238.5630478, + "2023": -1116087.4657669, + "2024": -1103432.52242511, + "2025": -1221307.0644926198, + "2026": -1237000.3791561201, + "2027": -1242913.53601646, + "2028": -1242901.28089951, + "2029": -1237113.3237946501, + "2030": -1228929.87103418, + "2031": -1221714.0832577, + "2032": -1211307.9011524802, + "2033": -1199038.89061575, + "2034": -1188384.3970538299, + "2035": -1181765.21465117, + "2036": -1178080.12117264, + "2037": -1176326.8117037201, + "2038": -1175610.7501915302, + "2039": -1174642.76088055, + "2040": -1172521.2119211098, + "2041": -1168397.35978355, + "2042": -1163127.83745594, + "2043": -1157361.9399172398, + "2044": -1152587.57328693, + "2045": -1147854.45245396, + "2046": -1142761.15274571, + "2047": -1138496.5445821502, + "2048": -1135411.02788778, + "2049": -1133002.58679352, + "2050": -1131049.21400311 }, "stock": "NA" }, @@ -146547,217 +146547,217 @@ }, "infiltration": { "energy": { - "2020": 44892446.135494724, - "2021": 43211997.40709504, - "2022": 45613914.81281923, - "2023": 39974102.6458854, - "2024": 40011609.34006839, - "2025": 45146207.370231025, - "2026": 45643982.69981472, - "2027": 45765660.83247446, - "2028": 45663327.11735499, - "2029": 45351311.85148512, - "2030": 44947513.04634535, - "2031": 44614128.05834433, - "2032": 44182792.85682197, - "2033": 43683504.484430976, - "2034": 43243543.74553253, - "2035": 42960563.192882136, - "2036": 42781552.45987342, - "2037": 42675418.73687905, - "2038": 42615368.00955735, - "2039": 42549150.63620471, - "2040": 42442549.17697728, - "2041": 42259804.508742034, - "2042": 42034252.157025315, - "2043": 41786472.249829724, - "2044": 41573570.39333949, - "2045": 41358861.57312069, - "2046": 41133829.92354237, - "2047": 40938930.19417413, - "2048": 40786243.66925397, - "2049": 40658575.58082881, - "2050": 40551896.16650119 + "2020": 33828208.622939356, + "2021": 32520964.723575518, + "2022": 34386885.05305991, + "2023": 30002435.7179653, + "2024": 30085008.693957947, + "2025": 34043005.886921145, + "2026": 34412059.40411481, + "2027": 34490257.86225766, + "2028": 34396211.71259115, + "2029": 34139350.720905714, + "2030": 33814122.95215934, + "2031": 33549794.337933615, + "2032": 33217567.44193852, + "2033": 32837077.944629274, + "2034": 32500869.98535667, + "2035": 32282169.89363315, + "2036": 32140684.452920377, + "2037": 32054101.836464718, + "2038": 32002693.44152955, + "2039": 31947171.13271571, + "2040": 31861747.91007355, + "2041": 31719526.22703061, + "2042": 31545632.053803336, + "2043": 31354909.98234936, + "2044": 31190221.672753405, + "2045": 31023834.312526584, + "2046": 30850069.87306279, + "2047": 30698941.64283655, + "2048": 30579541.86509438, + "2049": 30478723.785930037, + "2050": 30394012.27252753 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 27378342.06099056, - "2021": 26332697.968195237, - "2022": 27827673.888175786, - "2023": 24309856.52283516, - "2024": 24362199.86422371, - "2025": 27542067.78119943, - "2026": 27842067.34176017, - "2027": 27909984.3226507, - "2028": 27840178.368439645, - "2029": 27641383.56939288, - "2030": 27386565.179750085, - "2031": 27177928.28585697, - "2032": 26911721.556116052, - "2033": 26604599.761714946, - "2034": 26333505.11304138, - "2035": 26158520.29736126, - "2036": 26046511.541314032, - "2037": 25979105.55392062, - "2038": 25940211.42098055, - "2039": 25897955.436437465, - "2040": 25831295.228992566, - "2041": 25718184.293036602, - "2042": 25579013.872931197, - "2043": 25426102.61040817, - "2044": 25294386.779069897, - "2045": 25161388.45140909, - "2046": 25022294.980115253, - "2047": 24901634.924430333, - "2048": 24806674.05532437, - "2049": 24726967.031145725, - "2050": 24660341.67660976 + "2020": 44675041.4942656, + "2021": 42994241.98850424, + "2022": 45399976.101864174, + "2023": 39729286.59170854, + "2024": 39790760.161440745, + "2025": 44933052.02019639, + "2026": 45425517.53827508, + "2027": 45544134.53989166, + "2028": 45440378.560331054, + "2029": 45128438.170776576, + "2030": 44724493.03960778, + "2031": 44391185.44849099, + "2032": 43960367.563822255, + "2033": 43460776.00935153, + "2034": 43020230.1253059, + "2035": 42737181.91867229, + "2036": 42557511.47510284, + "2037": 42450636.79914532, + "2038": 42390139.310044274, + "2039": 42323906.98295756, + "2040": 42217570.81851217, + "2041": 42035064.180747114, + "2042": 41809639.74747258, + "2043": 41561784.61532702, + "2044": 41348651.92467771, + "2045": 41133623.40859364, + "2046": 40908455.13064611, + "2047": 40713403.95541611, + "2048": 40560282.98947248, + "2049": 40432244.966095544, + "2050": 40325463.94325395 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -8263797.964728641, - "2021": -7956568.366134021, - "2022": -8397097.608222019, - "2023": -7354201.68824074, - "2024": -7364872.64639633, - "2025": -8310917.107161281, - "2026": -8402840.79526788, - "2027": -8426533.671262702, - "2028": -8409680.12947997, - "2029": -8354528.96160233, - "2030": -8282132.489225101, - "2031": -8221902.85078124, - "2032": -8142920.103816741, - "2033": -8050612.916127191, - "2034": -7969254.15730459, - "2035": -7917364.339261209, - "2036": -7884688.19812406, - "2037": -7865520.594778622, - "2038": -7854957.13534515, - "2039": -7843379.79534145, - "2040": -7824337.38651061, - "2041": -7791094.756534469, - "2042": -7749767.98920824, - "2043": -7704263.9545816, - "2044": -7665208.36718099, - "2045": -7625837.95140368, - "2046": -7584568.72427623, - "2047": -7548903.211261811, - "2048": -7520981.82789524, - "2049": -7497788.01887, - "2050": -7478555.324611911 + "2020": -8141529.9711760795, + "2021": -7832377.113006598, + "2022": -8273332.59431838, + "2023": -7237121.58127368, + "2024": -7249829.603644141, + "2025": -8188902.09579258, + "2026": -8278227.528853919, + "2027": -8298520.448664001, + "2028": -8277778.78219866, + "2029": -8218128.37497348, + "2030": -8141905.699196759, + "2031": -8079419.979762419, + "2032": -7999932.93961122, + "2033": -7908389.111343001, + "2034": -7827543.082738559, + "2035": -7775173.8115956, + "2036": -7741494.357098459, + "2037": -7721067.080205541, + "2038": -7709084.21458134, + "2039": -7696122.1169847, + "2040": -7675947.14778906, + "2041": -7642010.11478472, + "2042": -7600383.877637818, + "2043": -7554687.570131639, + "2044": -7515323.85033594, + "2045": -7475618.37686244, + "2046": -7434106.65911592, + "2047": -7398097.944042659, + "2048": -7369718.78455506, + "2049": -7345847.089043279, + "2050": -7325880.72543396 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -4508146.8006538395, - "2021": -4340860.17290932, - "2022": -4580538.44108635, - "2023": -4014066.2837565797, - "2024": -4018918.04286586, - "2025": -4533850.141920889, - "2026": -4583997.316561949, - "2027": -4596851.032276, - "2028": -4587513.970191429, - "2029": -4557219.30275911, - "2030": -4517574.20423694, - "2031": -4484612.61987319, - "2032": -4441485.70201357, - "2033": -4391204.863214689, - "2034": -4346896.688301049, - "2035": -4318563.88115321, - "2036": -4300707.411596409, - "2037": -4290199.1874267, - "2038": -4284359.409530221, - "2039": -4277937.7788218595, - "2040": -4267445.6573990295, - "2041": -4249238.70142137, - "2042": -4226654.4817141, - "2043": -4201808.32924145, - "2044": -4180476.60249247, - "2045": -4158975.1490796693, - "2046": -4136435.058787159, - "2047": -4116939.92103884, - "2048": -4101671.6462809904, - "2049": -4088962.2315158485, - "2050": -4078394.08538137 + "2020": -884156.1025958399, + "2021": -851049.41632136, + "2022": -899431.9594995499, + "2023": -775013.37413826, + "2024": -785499.01423964, + "2025": -895912.3335842099, + "2026": -904939.6928760699, + "2027": -906601.6285759199, + "2028": -903952.6399850501, + "2029": -896382.96226157, + "2030": -887010.01660906, + "2031": -879301.05287343, + "2032": -869897.12247593, + "2033": -859194.4837950701, + "2034": -849653.3444605101, + "2035": -843195.1590766698, + "2036": -838685.05398073, + "2037": -835568.47758554, + "2038": -833449.1254238, + "2039": -831227.31255516, + "2040": -828248.5460210101, + "2041": -823820.3546688701, + "2042": -818568.0206866999, + "2043": -812855.59547213, + "2044": -807788.2222422499, + "2045": -802662.40011123, + "2046": -797384.21946454, + "2047": -792655.6952695001, + "2048": -788708.65473263, + "2049": -785247.1810806099, + "2050": -782241.90044791 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -24551627.319207042, - "2021": -23639909.09278504, - "2022": -24947155.41592638, - "2023": -21853148.62088586, - "2024": -21883192.06915019, - "2025": -24691350.66845232, - "2026": -24964680.364159457, - "2027": -25035388.50877598, - "2028": -24985662.109803714, - "2029": -24822188.22614573, - "2030": -24607503.388681263, - "2031": -24428824.690317955, - "2032": -24194347.57580482, - "2033": -23920306.236098085, - "2034": -23678799.289371647, - "2035": -23524781.667800367, - "2036": -23427867.44506548, - "2037": -23371068.48610882, - "2038": -23339799.80265647, - "2039": -23305485.256283868, - "2040": -23248978.084423352, - "2041": -23150297.85654899, - "2042": -23027608.176794674, - "2043": -22892526.433885243, - "2044": -22776601.931063246, - "2045": -22659749.818784945, - "2046": -22537244.20549213, - "2047": -22431376.37446819, - "2048": -22348520.48447996, - "2049": -22279703.947098117, - "2050": -22222629.552807387 + "2020": -3538304.28810824, + "2021": -3404372.7955303, + "2022": -3595018.6472456497, + "2023": -3151266.3307448598, + "2024": -3152846.75984392, + "2025": -3557191.565568109, + "2026": -3596328.9032549094, + "2027": -3605387.937262, + "2028": -3596520.36943795, + "2029": -3570967.4212971707, + "2030": -3538275.80437602, + "2031": -3511485.65273293, + "2032": -3477275.93274295, + "2033": -3437947.3214224097, + "2034": -3403273.11585125, + "2035": -3380847.59705459, + "2036": -3366577.5509965303, + "2037": -3358047.5714607, + "2038": -3353124.18219354, + "2039": -3347721.0656287996, + "2040": -3339162.25189367, + "2041": -3324646.66390635, + "2042": -3306816.63572194, + "2043": -3287250.106482949, + "2044": -3270437.1096907896, + "2045": -3253480.74440383, + "2046": -3235716.26605082, + "2047": -3220333.17942602, + "2048": -3208286.2615800095, + "2049": -3198179.1619771896, + "2050": -3189720.43367659 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -300534.0558132001, - "2021": -289229.6624061, - "2022": -305565.7240332, - "2023": -266041.85356427997, - "2024": -267240.54644136, - "2025": -302533.56199427997, - "2026": -305836.97449596, - "2027": -306691.19439936, - "2028": -306104.22704418, - "2029": -304121.51198682, - "2030": -301488.27386688, - "2031": -299290.73723304, - "2032": -296394.27041388, - "2033": -292967.9529894, - "2034": -289939.79584368, - "2035": -288024.30049362, - "2036": -286805.74046598, - "2037": -286085.31901649997, - "2038": -285692.26435938, - "2039": -285274.52011416, - "2040": -284586.08656638, - "2041": -283370.03241353994, - "2042": -281847.41098637995, - "2043": -280164.7950738599, - "2044": -278716.29011309997, - "2045": -277254.3675657599, - "2046": -275726.7197312999, - "2047": -274405.84272588, - "2048": -273363.59044055996, - "2049": -272501.05955142004, - "2050": -271792.4914839 + "2020": 2420542.7520647203, + "2021": 2331450.8761842004, + "2022": 2457152.7424975303, + "2023": 2172813.0405735797, + "2024": 2164291.3381271, + "2025": 2428677.30015299, + "2026": 2456342.96497129, + "2027": 2463548.083892, + "2028": 2458443.30960581, + "2029": 2442220.06354397, + "2030": 2421192.8618279397, + "2031": 2403805.72876237, + "2032": 2381116.31826495, + "2033": 2354996.63377047, + "2034": 2332070.52576651, + "2035": 2317368.9568136293, + "2036": 2308323.20254939, + "2037": 2303188.9858082603, + "2038": 2300397.98233546, + "2039": 2297213.67592998, + "2040": 2291840.42877533, + "2041": 2282413.99677571, + "2042": 2270749.79047782, + "2043": 2257951.21661947, + "2044": 2247068.6168866903, + "2045": 2236129.2646724503, + "2046": 2224588.64368684, + "2047": 2214689.55912316, + "2048": 2207104.35604385, + "2049": 2200826.85570667, + "2050": 2195609.4444049895 }, "stock": "NA" } @@ -147041,181 +147041,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -164695.64846528, - "2021": -169352.65476933998, - "2022": -148154.39183978, - "2023": -120539.31801728002, - "2024": -161908.72059388, - "2025": -153238.32543842, - "2026": -154085.04852522002, - "2027": -154007.24906142, - "2028": -153465.2046077, - "2029": -152555.26701128, - "2030": -151377.26602982, - "2031": -150293.20793816002, - "2032": -148729.56876763998, - "2033": -146869.96213278, - "2034": -145283.2215769, - "2035": -144313.92258897997, - "2036": -143791.68989340003, - "2037": -143560.47185026, - "2038": -143562.48599835997, - "2039": -143633.94376198004, - "2040": -143591.11891438, - "2041": -143283.87777624, - "2042": -142719.30286474002, - "2043": -142153.57085448, - "2044": -141760.89367518, - "2045": -141376.62857395998, - "2046": -140970.41192666, - "2047": -140720.50264807997, - "2048": -140616.7176833, - "2049": -140568.60689842, - "2050": -140715.19611100003 + "2020": 83503.10105775998, + "2021": 85648.6360869, + "2022": 75059.08833116999, + "2023": 61057.841366810004, + "2024": 81946.85803882999, + "2025": 77532.24773159999, + "2026": 77957.46462046, + "2027": 77921.17736750998, + "2028": 77654.72311293, + "2029": 77203.66276122999, + "2030": 76616.3331372, + "2031": 76070.94314131999, + "2032": 75279.94861654, + "2033": 74338.49409584, + "2034": 73533.06135014999, + "2035": 73042.71668647, + "2036": 72778.77489593998, + "2037": 72663.00192665, + "2038": 72665.92698582, + "2039": 72705.04909758, + "2040": 72686.1168323, + "2041": 72533.41780006999, + "2042": 72248.66966627003, + "2043": 71963.90038418, + "2044": 71767.59726106001, + "2045": 71575.97605645, + "2046": 71373.54352959, + "2047": 71250.90488317, + "2048": 71202.048511, + "2049": 71181.41141179, + "2050": 71261.11895296 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 752693.5747449, - "2021": 773602.17095108, - "2022": 677117.9726880701, - "2023": 550789.7214490101, - "2024": 739751.51685219, - "2025": 700247.8002472, - "2026": 704141.2112217798, - "2027": 703835.1205278299, - "2028": 701426.9124994898, - "2029": 697340.72987853, - "2030": 692022.48188494, - "2031": 687111.2818745, - "2032": 679991.3857546201, - "2033": 671511.4818934001, - "2034": 664272.9022954099, - "2035": 659864.47467199, - "2036": 657500.7124882799, - "2037": 656468.9500525498, - "2038": 656505.99522332, - "2039": 656862.4122260002, - "2040": 656695.90085118, - "2041": 655317.2686411898, - "2042": 652755.7175749501, - "2043": 650189.7606992801, - "2044": 648416.36136824, - "2045": 646682.62938399, - "2046": 644848.8786874298, - "2047": 643730.69911239, - "2048": 643280.2961573999, - "2049": 643084.05256777, - "2050": 643783.69686076 + "2020": 271247.51322595996, + "2021": 278548.82416147, + "2022": 243947.66463023, + "2023": 198428.19490228, + "2024": 266379.96906087996, + "2025": 252081.76319307, + "2026": 253454.21226497, + "2027": 253310.77749479, + "2028": 252409.06374613, + "2029": 250900.47061272003, + "2030": 248952.46048271, + "2031": 247154.48254984, + "2032": 244571.17551053996, + "2033": 241503.49253685004, + "2034": 238878.40474324996, + "2035": 237271.85569410998, + "2036": 236400.59167204, + "2037": 236005.47653681, + "2038": 235997.10561074, + "2039": 236106.29860133, + "2040": 236026.66254532998, + "2041": 235516.27637283996, + "2042": 234577.78136594995, + "2043": 233638.23136332, + "2044": 232985.86271850998, + "2045": 232347.67064858, + "2046": 231673.45311822998, + "2047": 231258.29746834, + "2048": 231082.21394713002, + "2049": 230997.03117751, + "2050": 231236.28864936 }, "stock": "NA" }, "wall": { "energy": { - "2020": -9493.6805922, - "2021": -10327.800032430001, - "2022": -8417.95825083, - "2023": -7130.62363192, - "2024": -9640.050460919998, - "2025": -8847.123266509998, - "2026": -8840.164009689997, - "2027": -8732.849133189999, - "2028": -8562.13396393, - "2029": -8365.533395599998, - "2030": -8167.63132263, - "2031": -8017.0780877199995, - "2032": -7872.754252459999, - "2033": -7726.296594690001, - "2034": -7605.333382850001, - "2035": -7505.055387510001, - "2036": -7426.873179199998, - "2037": -7362.196281289998, - "2038": -7305.558374780001, - "2039": -7249.655215130001, - "2040": -7188.395149249999, - "2041": -7120.072452320001, - "2042": -7049.52920743, - "2043": -6977.6483022, - "2044": -6913.03974779, - "2045": -6846.922929539998, - "2046": -6779.10236923, - "2047": -6718.3578760599985, - "2048": -6665.993932809998, - "2049": -6617.3640997500015, - "2050": -6568.88953612 + "2020": 123619.66481510001, + "2021": 126639.12318613, + "2022": 111190.98114040999, + "2023": 90345.18380756001, + "2024": 121246.26316959999, + "2025": 114832.69339487, + "2026": 115481.58803469, + "2027": 115461.78606375, + "2028": 115112.83924480999, + "2029": 114490.59789961998, + "2030": 113661.73592284998, + "2031": 112882.08548834, + "2032": 111729.08562829999, + "2033": 110348.43387644998, + "2034": 109165.21348507001, + "2035": 108453.43862490998, + "2036": 108078.08698974001, + "2037": 107922.03310014999, + "2038": 107944.38346132, + "2039": 108021.67603231, + "2040": 108012.41170993, + "2041": 107802.99274199999, + "2042": 107392.99161799, + "2043": 106983.20171682001, + "2044": 106705.49953928999, + "2045": 106435.30926163997, + "2046": 106148.96125558998, + "2047": 105981.53249059999, + "2048": 105923.24921632998, + "2049": 105906.24982705001, + "2050": 106041.97790811998 }, "stock": "NA" }, "roof": { "energy": { - "2020": 65422.703715999996, - "2021": 66717.77619959, - "2022": 58952.73364735001, - "2023": 47639.76637653999, - "2024": 63977.61018452, - "2025": 60797.28810037, - "2026": 61183.74718545, - "2027": 61245.27346053, - "2028": 61155.67656751, - "2029": 60923.94589041999, - "2030": 60573.86782027, - "2031": 60222.70470928, - "2032": 59650.11140986, - "2033": 58947.35868291, - "2034": 58344.21680051, - "2035": 57998.67463679, - "2036": 57834.13957554, - "2037": 57787.994444510005, - "2038": 57838.492846700006, - "2039": 57919.53829103, - "2040": 57954.089038310005, - "2041": 57876.252060779996, - "2042": 57685.77482483, - "2043": 57496.030446720004, - "2044": 57377.308361790005, - "2045": 57263.43880228, - "2046": 57141.536115070005, - "2047": 57083.25643485999, - "2048": 57082.79107357, - "2049": 57104.16792395, - "2050": 57212.3540279 + "2020": 165934.2011028, + "2021": 171090.70366544998, + "2022": 149075.32798014002, + "2023": 121614.50634169001, + "2024": 163394.21382777, + "2025": 154324.66564685, + "2026": 155124.21845743002, + "2027": 154949.93111145997, + "2028": 154273.40747194004, + "2029": 153224.84787647004, + "2030": 151919.35231383, + "2031": 150747.00540832, + "2032": 149121.43694396, + "2033": 147211.01016987002, + "2034": 145585.90830511999, + "2035": 144569.67408036, + "2036": 143999.99509976, + "2037": 143722.79734502, + "2038": 143674.31242988002, + "2039": 143692.10563660998, + "2040": 143596.19530433003, + "2041": 143240.46316355, + "2042": 142638.51199948002, + "2043": 142034.44167102, + "2044": 141601.84902341, + "2045": 141176.15540942998, + "2046": 140728.21327408, + "2047": 140435.69395153003, + "2048": 140290.83814189, + "2049": 140202.98857512, + "2050": 140300.13194086 }, "stock": "NA" }, "ground": { "energy": { - "2020": -193351.86875450003, - "2021": -198815.48436543, - "2022": -173908.94259192, - "2023": -141641.84907537003, - "2024": -190133.95420692998, - "2025": -179927.47017193, - "2026": -180917.06760655, - "2027": -180823.32615446, - "2028": -180185.18737850004, - "2029": -179116.68198969, - "2030": -177732.20741529, - "2031": -176457.94544466, - "2032": -174621.35388564, - "2033": -172436.04726379, - "2034": -170570.44743346, - "2035": -169432.26485828, - "2036": -168818.42014606, - "2037": -168546.96642463998, - "2038": -168550.83630238002, - "2039": -168636.49782679003, - "2040": -168588.01222804998, - "2041": -168229.44496823, - "2042": -167566.86162432, - "2043": -166903.09924924, - "2044": -166443.01099239, - "2045": -165993.50231729003, - "2046": -165517.85801504, - "2047": -165226.28935567001, - "2048": -165106.66648488998, - "2049": -165052.10256338, - "2050": -165227.33950198002 + "2020": -9630.970724320001, + "2021": -10221.27115013, + "2022": -8621.96268499, + "2023": -7069.28119914, + "2024": -9580.99893506, + "2025": -8927.08292333, + "2026": -8941.661933630001, + "2027": -8872.58764799, + "2028": -8754.74335473, + "2029": -8610.571130419998, + "2030": -8460.623402530002, + "2031": -8341.30222632, + "2032": -8215.37379998, + "2033": -8082.845481629999, + "2034": -7971.272928690001, + "2035": -7884.99748319, + "2036": -7822.963327840001, + "2037": -7774.29089205, + "2038": -7735.71601626, + "2039": -7699.7346959100005, + "2040": -7657.668214949998, + "2041": -7606.017768219999, + "2042": -7547.275284550001, + "2043": -7487.663794919999, + "2044": -7436.62938157, + "2045": -7384.389715719999, + "2046": -7330.8093662699985, + "2047": -7285.168423679998, + "2048": -7247.36424735, + "2049": -7213.109887070001, + "2050": -7183.500636039998 }, "stock": "NA" }, @@ -147257,217 +147257,217 @@ }, "infiltration": { "energy": { - "2020": -241932.6697647, - "2021": -249141.37383956002, - "2022": -217609.31588359002, - "2023": -177391.59056115, - "2024": -238146.61171395, - "2025": -225286.47724110004, - "2026": -226507.13613366, - "2027": -226351.12559317003, - "2028": -225497.67611278998, - "2029": -224102.92554203002, - "2030": -222317.4528139, - "2031": -220688.67864882, - "2032": -218370.18105409996, - "2033": -215620.36034518, - "2034": -213275.37256723, - "2035": -211834.77354643, - "2036": -211049.08045778004, - "2037": -210690.24243953, - "2038": -210674.42858055996, - "2039": -210759.24234405998, - "2040": -210676.70296291998, - "2041": -210208.98340292997, - "2042": -209365.53356767, - "2043": -208519.78461508002, - "2044": -207927.62720524002, - "2045": -207347.94978381004, - "2046": -206735.01038387, - "2047": -206351.56936086997, - "2048": -206183.59304811998, - "2049": -206097.05336437, - "2050": -206293.56523130002 + "2020": -26630.119683760004, + "2021": -27502.012645469997, + "2022": -23980.13533083, + "2023": -19512.405164699998, + "2024": -26239.681066759997, + "2025": -24827.415869929995, + "2026": -24956.906075809995, + "2027": -24928.56880525, + "2028": -24819.43331515, + "2029": -24648.20584254, + "2030": -24435.86861871, + "2031": -24245.77361556, + "2032": -23984.536266179995, + "2033": -23678.096185429997, + "2034": -23416.490268350004, + "2035": -23252.00397259, + "2036": -23159.449211900002, + "2037": -23112.024854589996, + "2038": -23102.204913859998, + "2039": -23103.467530309998, + "2040": -23086.23838747, + "2041": -23028.15429982, + "2042": -22929.66147639, + "2043": -22830.61800224, + "2044": -22759.344398309997, + "2045": -22688.930572479996, + "2046": -22614.703919350002, + "2047": -22565.5765103, + "2048": -22539.80625521, + "2049": -22522.84642483, + "2050": -22536.125496500008 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -89826.9047511, - "2021": -92517.31554416998, - "2022": -80737.12480991999, - "2023": -65665.42154709001, - "2024": -88320.86962227, - "2025": -83470.47542768999, - "2026": -83908.95253760998, - "2027": -83823.06991008001, - "2028": -83468.94840924, - "2029": -82911.59925309001, - "2030": -82215.69139431, - "2031": -81587.62151742, - "2032": -80711.63161656, - "2033": -79682.14481907, - "2034": -78805.55762231999, - "2035": -78257.32624763998, - "2036": -77951.57654544001, - "2037": -77802.75308502, - "2038": -77777.23830126, - "2039": -77788.26557979, - "2040": -77737.46671557, - "2041": -77545.96311543, - "2042": -77221.17762756001, - "2043": -76895.28501683999, - "2044": -76662.34986812998, - "2045": -76432.58930516998, - "2046": -76191.19658903999, - "2047": -76033.82881436999, - "2048": -75955.62193683001, - "2049": -75908.35100406001, - "2050": -75961.66204643999 + "2020": 293217.58181654, + "2021": 301594.35224627, + "2022": 264428.48832097, + "2023": 215370.78246414, + "2024": 288841.97425666, + "2025": 274231.89486925, + "2026": 275914.43355583, + "2027": 276047.69169854996, + "2028": 275426.8922260901, + "2029": 274162.59342512005, + "2030": 272373.09085303004, + "2031": 270668.89797186, + "2032": 268028.94814477995, + "2033": 264811.67208238994, + "2034": 262068.45842567002, + "2035": 260468.60210463, + "2036": 259675.02773621993, + "2037": 259411.82579143, + "2038": 259584.07334227997, + "2039": 259882.35940900998, + "2040": 259975.11334158998, + "2041": 259570.14926294, + "2042": 258672.16997754996, + "2043": 257772.72363662, + "2044": 257186.02148959, + "2045": 256621.54645537995, + "2046": 256014.99168354998, + "2047": 255691.25763805996, + "2048": 255633.24021550998, + "2049": 255671.70044396998, + "2050": 256083.11864591995 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 187044.18187745998, - "2021": 192195.08051508, - "2022": 168242.18386463998, - "2023": 136762.93470892002, - "2024": 183753.92346612, - "2025": 173922.48346094, - "2026": 174887.05402809996, - "2027": 174805.61087122, - "2028": 174200.31029374, - "2029": 173177.38578002, - "2030": 171850.26996792, - "2031": 170625.55094518, - "2032": 168853.25750036002, - "2033": 166744.98325878, - "2034": 164945.55610700004, - "2035": 163847.15231838002, - "2036": 163256.77471814005, - "2037": 162996.92494963997, - "2038": 163001.2190741, - "2039": 163084.77643604006, - "2040": 163038.42849577998, - "2041": 162691.37089928, - "2042": 162052.24829986, - "2043": 161412.02371782003, - "2044": 160968.42442184003, - "2045": 160534.16610005999, - "2046": 160075.42130853998, - "2047": 159794.10859186001, - "2048": 159678.3439687, - "2049": 159626.01558396002, - "2050": 159795.0980236 + "2020": 236765.36337579996, + "2021": 242754.39960669, + "2022": 212938.24084947002, + "2023": 172393.94878178003, + "2024": 232006.75950985998, + "2025": 219645.93021393, + "2026": 220873.21256143, + "2027": 220783.55376387, + "2028": 220039.79027444997, + "2029": 218763.59528709995, + "2030": 217107.68208380998, + "2031": 215569.43127715998, + "2032": 213331.97552038, + "2033": 210674.71679735, + "2034": 208404.30623157002, + "2035": 207014.72121954997, + "2036": 206269.56487067998, + "2037": 205939.53869285, + "2038": 205939.11947406002, + "2039": 206040.80341959005, + "2040": 205977.43622819, + "2041": 205533.99549926, + "2042": 204724.58035331, + "2043": 203914.25614040002, + "2044": 203352.71975437002, + "2045": 202800.77709711998, + "2046": 202219.97638983003, + "2047": 201862.80296475996, + "2048": 201712.39888867002, + "2049": 201643.25031523002, + "2050": 201853.44514252004 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 210223.74545334, - "2021": 216276.37216577, - "2022": 189068.68633917999, - "2023": 153923.87730589, - "2024": 206733.20515184998, - "2025": 195588.02818751, - "2026": 196654.19419489, - "2027": 196530.37399604003, - "2028": 195806.01912816, - "2029": 194611.54074445, - "2030": 193077.95690202998, - "2031": 191673.54024994, - "2032": 189664.82179360001, - "2033": 187281.55515876997, - "2034": 185248.52914703998, - "2035": 184000.84490589998, - "2036": 183322.80522189997, - "2037": 183015.70828365994, - "2038": 183005.37012089998, - "2039": 183083.05514577, - "2040": 183015.15516439002, - "2041": 182611.76937107, - "2042": 181882.36135273997, - "2043": 181151.28092319996, - "2044": 180640.63263417, - "2045": 180140.44321497, - "2046": 179612.10000258, - "2047": 179282.98911154998, - "2048": 179140.43664563, - "2049": 179069.01979084004, - "2050": 179243.92100682002 + "2020": 80826.93169098, + "2021": 82662.14699241, + "2022": 72654.32048720999, + "2023": 58472.00047686, + "2024": 78915.36552899999, + "2025": 74696.04130064999, + "2026": 75112.02833300999, + "2027": 75076.13233593, + "2028": 74816.94829683, + "2029": 74373.88200888, + "2030": 73806.02051025, + "2031": 73277.11572053998, + "2032": 72509.8044261, + "2033": 71604.06455355, + "2034": 70830.06699405, + "2035": 70350.97544703, + "2036": 70092.20930592001, + "2037": 69973.49643332999, + "2038": 69963.43471932, + "2039": 69988.49672733, + "2040": 69957.15105723002, + "2041": 69796.97284434001, + "2042": 69516.22833542999, + "2043": 69235.29400518001, + "2044": 69038.65787864997, + "2045": 68843.7914745, + "2046": 68640.32011155, + "2047": 68512.23936455998, + "2048": 68453.30264661, + "2049": 68422.87888209001, + "2050": 68485.41044214 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 699337.1798614399, - "2021": 718805.45311529, - "2022": 629060.8669619199, - "2023": 511616.74851591, - "2024": 687259.0502406697, - "2025": 650474.27933017, - "2026": 654076.10436367, - "2027": 653763.14377116, - "2028": 651487.600567, - "2029": 647651.16514877, - "2030": 642675.81798091, - "2031": 638088.8205344401, - "2032": 631458.3261305601, - "2033": 623570.2018154302, - "2034": 616837.92070586, - "2035": 612728.77564338, - "2036": 610518.51209232, - "2037": 609544.4872673199, - "2038": 609560.2042869199, - "2039": 609871.8527564901, - "2040": 609697.95415177, - "2041": 608400.2347738099, - "2042": 606008.8368649, - "2043": 603613.0902468199, - "2044": 601952.68822357, - "2045": 600327.9658458501, - "2046": 598610.79618094, - "2047": 597557.5006775899, - "2048": 597124.03743257, - "2049": 596927.25020322, - "2050": 597558.79642314 + "2020": 71725.53845991998, + "2021": 73687.29980472999, + "2022": 64488.184338169995, + "2023": 52310.78223702, + "2024": 70389.85403779999, + "2025": 66589.51512863, + "2026": 66953.24333399, + "2027": 66909.70737471, + "2028": 66661.16050900999, + "2029": 66251.14368945999, + "2030": 65727.85396708999, + "2031": 65247.94474056, + "2032": 64561.579353099994, + "2033": 63749.80841977001, + "2034": 63057.62560273, + "2035": 62630.281061609996, + "2036": 62397.525133859985, + "2037": 62290.62014729, + "2038": 62282.75477841999, + "2039": 62304.92146093, + "2040": 62277.39568541, + "2041": 62135.60308462001, + "2042": 61885.08905621, + "2043": 61634.03114056, + "2044": 61457.74545989, + "2045": 61284.203404479995, + "2046": 61101.724216129995, + "2047": 60986.62491274, + "2048": 60934.48296163, + "2049": 60907.06567341, + "2050": 60962.255988059995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 70265.81844807998, - "2021": 72452.20196495, - "2022": 63168.126666519995, - "2023": 51500.28759639, - "2024": 69192.27701296998, - "2025": 65393.13928349, - "2026": 65735.35326880998, - "2027": 65666.9738495, - "2028": 65387.87462442, - "2029": 64950.182448529995, - "2030": 64402.83333085, - "2031": 63910.087370400004, - "2032": 63224.48929555999, - "2033": 62417.60343459, - "2034": 61730.43872772, - "2035": 61301.770126819996, - "2036": 61062.549643180006, - "2037": 60946.34962782, - "2038": 60927.96855084, - "2039": 60938.10123369, - "2040": 60899.88283557, - "2041": 60751.67960953, - "2042": 60497.830747420005, - "2043": 60243.03600318, - "2044": 60061.180635909994, - "2045": 59882.269408090004, - "2046": 59693.78246406, - "2047": 59571.353802329984, - "2048": 59511.29484410999, - "2049": 59475.122840300006, - "2050": 59518.31816199999 + "2020": -4627.5014077000005, + "2021": -4743.191266729999, + "2022": -4156.3804473400005, + "2023": -3353.42139775, + "2024": -4525.079948329999, + "2025": -4277.30650105, + "2026": -4300.167176370001, + "2027": -4296.379556700001, + "2028": -4279.1666935, + "2029": -4251.42215767, + "2030": -4216.74487531, + "2031": -4185.01943794, + "2032": -4140.18321364, + "2033": -4087.6354512300004, + "2034": -4042.8388478599995, + "2035": -4014.7127616199996, + "2036": -3999.13000944, + "2037": -3991.57096148, + "2038": -3990.1330525400003, + "2039": -3990.630892670001, + "2040": -3987.9288892100003, + "2041": -3977.95864869, + "2042": -3961.3104660199992, + "2043": -3944.633018520001, + "2044": -3932.72837781, + "2045": -3920.90532595, + "2046": -3908.58118126, + "2047": -3900.53876059, + "2048": -3896.4738551499995, + "2049": -3894.0563792000003, + "2050": -3896.7616199600006 }, "stock": "NA" } @@ -147997,181 +147997,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 2887292.8922829, - "2021": 2847305.04671181, - "2022": 2786906.9868443096, - "2023": 2474024.43042081, - "2024": 2500462.46160111, - "2025": 2682646.16889129, - "2026": 2683989.8343569404, - "2027": 2672953.48820298, - "2028": 2652886.802635589, - "2029": 2618497.9950752403, - "2030": 2582533.9573974, - "2031": 2544104.996523809, - "2032": 2504885.9822861697, - "2033": 2462815.631007, - "2034": 2420644.8681035703, - "2035": 2378567.11337994, - "2036": 2338233.4614417595, - "2037": 2298482.04261897, - "2038": 2259580.93701165, - "2039": 2221261.13924121, - "2040": 2182144.03087185, - "2041": 2143886.39966715, - "2042": 2107377.3002621694, - "2043": 2071264.8062669996, - "2044": 2035738.18658592, - "2045": 2002634.4529640998, - "2046": 1969259.93490327, - "2047": 1934725.36526292, - "2048": 1903034.9859269399, - "2049": 1874486.35505955, - "2050": 1846449.7002536398 + "2020": 2303213.2511486397, + "2021": 2269567.04882709, + "2022": 2220079.93739619, + "2023": 1972078.53411079, + "2024": 1997130.78137465, + "2025": 2143186.6600710903, + "2026": 2145084.4298246005, + "2027": 2137230.80659272, + "2028": 2122164.3913717493, + "2029": 2094991.1016391, + "2030": 2066573.04219504, + "2031": 2036171.4961056497, + "2032": 2005129.1269473701, + "2033": 1971850.4856145799, + "2034": 1938506.1650364902, + "2035": 1905265.1237961203, + "2036": 1873415.84481448, + "2037": 1842027.10608439, + "2038": 1811326.3906053903, + "2039": 1781098.9000877098, + "2040": 1750227.32171721, + "2041": 1720037.38517783, + "2042": 1691251.4232701696, + "2043": 1662776.2567366597, + "2044": 1634783.00764456, + "2045": 1608721.45235026, + "2046": 1582434.19910277, + "2047": 1555237.8197295999, + "2048": 1530316.8157466198, + "2049": 1507894.2652130104, + "2050": 1485899.3146567 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1995817.4222651601, - "2021": -1970018.5890024402, - "2022": -1927238.9881000402, - "2023": -1714358.3580126998, - "2024": -1728661.47237414, - "2025": -1851887.9557645, - "2026": -1852199.80678458, - "2027": -1843912.78531614, - "2028": -1829398.1993552598, - "2029": -1805395.1073263197, - "2030": -1780303.4292962, - "2031": -1753534.9409063798, - "2032": -1726248.4394649, - "2033": -1696967.2379856803, - "2034": -1667614.25888398, - "2035": -1638296.33368786, - "2036": -1610190.13659778, - "2037": -1582484.91370194, - "2038": -1555372.8759835798, - "2039": -1528655.2232733397, - "2040": -1501397.7305337803, - "2041": -1474747.45333946, - "2042": -1449297.31808646, - "2043": -1424123.3080824602, - "2044": -1399351.24624242, - "2045": -1376259.78528352, - "2046": -1352986.05278424, - "2047": -1328907.4352927, - "2048": -1306790.04950798, - "2049": -1286849.2549572801, - "2050": -1267251.3201747201 + "2020": -753441.09237916, + "2021": -742501.48423037, + "2022": -726098.9101902699, + "2023": -644908.15476061, + "2024": -653444.4530083899, + "2025": -701153.59699175, + "2026": -701795.18407786, + "2027": -699254.0766246599, + "2028": -694354.8000524499, + "2029": -685469.3912090199, + "2030": -676178.1820087598, + "2031": -666239.0608284299, + "2032": -656090.04431291, + "2033": -645213.9406347399, + "2034": -634317.1607848699, + "2035": -623455.75400994, + "2036": -613049.43598846, + "2037": -602794.49870369, + "2038": -592763.3195830499, + "2039": -582887.4383908102, + "2040": -572801.0572132301, + "2041": -562936.8765104898, + "2042": -553531.98706935, + "2043": -544229.9885385201, + "2044": -535085.2305658999, + "2045": -526571.4153610601, + "2046": -517983.3827180099, + "2047": -509099.94664338, + "2048": -500960.30743655993, + "2049": -493637.12671440997, + "2050": -486453.95090286 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3936094.8670844007, - "2021": 3879863.4746970697, - "2022": 3798597.53228897, - "2023": 3368577.8598352303, - "2024": 3408381.66586053, - "2025": 3659382.1257422506, - "2026": 3661780.9212131402, - "2027": 3647337.3566773804, - "2028": 3620569.4272408704, - "2029": 3573904.7692943793, - "2030": 3525091.89561164, - "2031": 3472892.9825853696, - "2032": 3419589.67877085, - "2033": 3362421.2527280604, - "2034": 3305117.55096565, - "2035": 3247968.2086443403, - "2036": 3193190.3532667, - "2037": 3139208.041947509, - "2038": 3086378.773039471, - "2039": 3034348.86404419, - "2040": 2981221.3062770893, - "2041": 2929252.51384499, - "2042": 2879675.3352902103, - "2043": 2830637.3642251203, - "2044": 2782400.1785196606, - "2045": 2737460.1420101803, - "2046": 2692146.60744819, - "2047": 2645253.9404343804, - "2048": 2602242.9058655603, - "2049": 2563510.33337039, - "2050": 2525485.56741458 + "2020": 1495507.7495058998, + "2021": 1473644.60400086, + "2022": 1441805.2919578599, + "2023": 1280241.8691594596, + "2024": 1296440.88112526, + "2025": 1391499.2248834397, + "2026": 1392703.0365112396, + "2027": 1387564.5901540797, + "2028": 1377742.0450494397, + "2029": 1360093.93258194, + "2030": 1341636.0065847998, + "2031": 1321889.01337036, + "2032": 1301724.0954701202, + "2033": 1280104.7107620998, + "2034": 1258441.19269952, + "2035": 1236844.39685224, + "2036": 1216150.61041686, + "2037": 1195756.34509102, + "2038": 1175807.3477751, + "2039": 1156165.30190546, + "2040": 1136104.6733829998, + "2041": 1116485.8001988002, + "2042": 1097778.42717972, + "2043": 1079273.0845281999, + "2044": 1061079.4126082198, + "2045": 1044139.6638743997, + "2046": 1027053.9725521198, + "2047": 1009376.16021842, + "2048": 993175.65683294, + "2049": 978597.9142462, + "2050": 964296.83630534 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1646018.1832574098, - "2021": 1622750.6060166, - "2022": 1588559.0575599, - "2023": 1409442.1324267106, - "2024": 1425473.38913797, - "2025": 1529981.8261452003, - "2026": 1530905.3611437099, - "2027": 1524782.3911578304, - "2028": 1513507.6773885002, - "2029": 1493961.9775209497, - "2030": 1473518.27705562, - "2031": 1451662.6332067, - "2032": 1429349.86191218, - "2033": 1405417.31235357, - "2034": 1381428.2486490002, - "2035": 1357499.3735236903, - "2036": 1334563.41651542, - "2037": 1311959.59034855, - "2038": 1289839.5538013102, - "2039": 1268052.81128349, - "2040": 1245808.6981024202, - "2041": 1224051.5479458403, - "2042": 1203293.3250263399, - "2043": 1182760.54304411, - "2044": 1162562.75488382, - "2045": 1143744.97584452, - "2046": 1124771.52578469, - "2047": 1105137.5274975202, - "2048": 1087126.27549118, - "2049": 1070904.93715491, - "2050": 1054978.35007007 + "2020": 973490.32129238, + "2021": 959408.8196383301, + "2022": 939251.7149402301, + "2023": 834265.3394288301, + "2024": 843380.55874685, + "2025": 905155.22847763, + "2026": 905767.3847899999, + "2027": 902219.0855714399, + "2028": 895621.09870385, + "2029": 884085.0247873999, + "2030": 872017.52643968, + "2031": 859112.4111649501, + "2032": 845938.54305139, + "2033": 831802.4353697599, + "2034": 817634.0271586302, + "2035": 803500.56514524, + "2036": 789955.70462366, + "2037": 776604.66735943, + "2038": 763545.3379872299, + "2039": 750683.42664487, + "2040": 737550.03035507, + "2041": 724707.18702121, + "2042": 712455.88838739, + "2043": 700334.39279602, + "2044": 688414.65462622, + "2045": 677313.72895862, + "2046": 666119.9462595899, + "2047": 654534.3506937, + "2048": 643910.5579682399, + "2049": 634346.2049980701, + "2050": 624958.6574448 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1189889.36033308, - "2021": 1173142.2957049701, - "2022": 1147758.19809727, - "2023": 1020172.07508343, - "2024": 1031285.0238453699, - "2025": 1106085.77633417, - "2026": 1106775.5774845597, - "2027": 1102391.5241552398, - "2028": 1094284.8199511499, - "2029": 1080149.6563692999, - "2030": 1065368.2997250399, - "2031": 1049570.2049614498, - "2032": 1033449.1790114898, - "2033": 1016157.36614326, - "2034": 998827.9823827698, - "2035": 981539.308932, - "2036": 964971.08941816, - "2037": 948640.50000407, - "2038": 932666.03289243, - "2039": 916932.4245826701, - "2040": 900869.6907080498, - "2041": 885163.33251683, - "2042": 870178.85926485, - "2043": 855355.2774349398, - "2044": 840777.8968603999, - "2045": 827200.7615856999, - "2046": 813510.04360365, - "2047": 799344.53362152, - "2048": 786352.8600497401, - "2049": 774655.0599214899, - "2050": 763172.40694962 + "2020": -145038.92914085, + "2021": -143211.54773824, + "2022": -139644.40040054, + "2023": -125602.08978625, + "2024": -126263.04944738999, + "2025": -134638.6288267, + "2026": -134679.08455245002, + "2027": -134109.11606780998, + "2028": -133088.4533888, + "2029": -131343.42224179, + "2030": -129521.55184718, + "2031": -127580.85054436, + "2032": -125607.84599616002, + "2033": -123489.74547268997, + "2034": -121368.69019234, + "2035": -119247.92867514999, + "2036": -117217.31631808, + "2037": -115214.21547933, + "2038": -113258.44473153, + "2039": -111331.59353179001, + "2040": -109366.38156632001, + "2041": -107448.64342010001, + "2042": -105617.48384712, + "2043": -103805.30287977, + "2044": -102024.85867896001, + "2045": -100368.51860968, + "2046": -98698.06582209, + "2047": -96971.01809042001, + "2048": -95387.02823156, + "2049": -93961.40632715, + "2050": -92561.74576583 }, "stock": "NA" }, @@ -148213,217 +148213,217 @@ }, "infiltration": { "energy": { - "2020": 4961629.503233289, - "2021": 4892041.746389269, - "2022": 4787325.78425647, - "2023": 4251937.90717618, - "2024": 4298592.57104746, - "2025": 4611529.71472589, - "2026": 4614238.101957969, - "2027": 4595740.66011369, - "2028": 4561720.249744209, - "2029": 4502743.33231801, - "2030": 4441066.024332699, - "2031": 4375146.456116189, - "2032": 4307870.06754875, - "2033": 4235707.99855183, - "2034": 4163382.1048990097, - "2035": 4091226.5105253905, - "2036": 4022070.5091263195, - "2037": 3953910.45227966, - "2038": 3887222.6924309405, - "2039": 3821537.9080399997, - "2040": 3754480.00887259, - "2041": 3688901.2414269494, - "2042": 3626331.58121571, - "2043": 3564437.7899048296, - "2044": 3503561.4877371197, - "2045": 3446851.27744054, - "2046": 3389670.616400759, - "2047": 3330504.4061565003, - "2048": 3276230.1244891793, - "2049": 3227351.7873587804, - "2050": 3179364.1675413297 + "2020": 3793339.20367741, + "2021": 3737561.2154570003, + "2022": 3658724.2951338994, + "2023": 3245434.00878945, + "2024": 3286500.4382263105, + "2025": 3529203.6751005803, + "2026": 3532159.47898925, + "2027": 3518969.4507374098, + "2028": 3493893.23923456, + "2029": 3449135.96333835, + "2030": 3402315.28690078, + "2031": 3352215.0217894, + "2032": 3301040.3983589197, + "2033": 3246164.1078480096, + "2034": 3191167.0390783404, + "2035": 3136340.1095668296, + "2036": 3083799.11268804, + "2037": 3032021.0917921294, + "2038": 2981362.56696309, + "2039": 2931481.9887256697, + "2040": 2880535.84857148, + "2041": 2830704.0077097, + "2042": 2783183.7571147205, + "2043": 2736177.5906788902, + "2044": 2689954.346095, + "2045": 2646909.04655244, + "2046": 2603496.492234689, + "2047": 2558571.30088298, + "2048": 2517393.110126, + "2049": 2480333.72682187, + "2050": 2443970.83767347 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3036536.5813772897, - "2021": 2992868.38918315, - "2022": 2930256.7212447496, - "2023": 2598230.52791498, - "2024": 2629499.87161154, - "2025": 2823469.50002869, - "2026": 2825421.6712705703, - "2027": 2814389.7995558097, - "2028": 2793848.0485018096, - "2029": 2757884.7266408904, - "2030": 2720264.470466059, - "2031": 2680028.1991865095, - "2032": 2638936.44620227, - "2033": 2594866.60798631, - "2034": 2550693.2087974898, - "2035": 2506643.1521163904, - "2036": 2464421.99331428, - "2037": 2422814.4573950195, - "2038": 2382096.4604895003, - "2039": 2341996.32372928, - "2040": 2301047.7702968298, - "2041": 2260991.67410095, - "2042": 2222781.9227407495, - "2043": 2184987.53702527, - "2044": 2147811.9507036405, - "2045": 2113179.4373639, - "2046": 2078257.86027144, - "2047": 2042118.84173214, - "2048": 2008975.2311277, - "2049": 1979131.5239541803, - "2050": 1949835.88861629 + "2020": 4943969.70481997, + "2021": 4874395.65668542, + "2022": 4771647.17035652, + "2023": 4233078.07959991, + "2024": 4281174.133532491, + "2025": 4595059.8971662, + "2026": 4597738.144456289, + "2027": 4579240.69535109, + "2028": 4545270.102404061, + "2029": 4486523.801069349, + "2030": 4425079.5890391795, + "2031": 4359397.027665099, + "2032": 4292342.202775501, + "2033": 4220422.28218373, + "2034": 4148331.5164051605, + "2035": 4076420.0551727493, + "2036": 4007490.0661063604, + "2037": 3939558.78586515, + "2038": 3873078.3640219504, + "2039": 3807597.50849221, + "2040": 3740744.5885165394, + "2041": 3675353.1890048, + "2042": 3612962.09280714, + "2043": 3551249.3384774104, + "2044": 3490540.9885251597, + "2045": 3433976.4050632, + "2046": 3376945.4978207108, + "2047": 3317930.3974718596, + "2048": 3263787.9165018806, + "2049": 3215021.24057909, + "2050": 3167138.3412441504 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -926199.7147612503, - "2021": -913352.98210068, - "2022": -894233.39487558, - "2023": -793028.4641102299, - "2024": -801760.66858909, - "2025": -860521.9862496, - "2026": -860944.7661337899, - "2027": -857388.42201447, - "2028": -850934.65290402, - "2029": -839905.12369679, - "2030": -828369.15116346, - "2031": -816040.88136046, - "2032": -803455.94342474, - "2033": -789956.86513797, - "2034": -776424.27778836, - "2035": -762922.9484404899, - "2036": -749979.88948142, - "2037": -737224.72641383, - "2038": -724739.4879669901, - "2039": -712440.74088645, - "2040": -699885.66608442, - "2041": -687604.28794264, - "2042": -675884.00362074, - "2043": -664291.91260235, - "2044": -652886.0408399, - "2045": -642256.1190565999, - "2046": -631539.7700980499, - "2047": -620450.3824733599, - "2048": -610272.9642191002, - "2049": -601103.23839459, - "2050": -592096.94666855 + "2020": -918033.9556335601, + "2021": -904826.62875132, + "2022": -885520.1981407199, + "2023": -785607.3532825799, + "2024": -795341.35685694, + "2025": -853804.43014098, + "2026": -854445.6706655399, + "2027": -851176.1988401399, + "2028": -845031.9298657798, + "2029": -834168.08769048, + "2030": -822805.3466173197, + "2031": -810652.5050188198, + "2032": -798242.4169696199, + "2033": -784936.5621121199, + "2034": -771601.4124719398, + "2035": -758305.18428402, + "2036": -745562.3636141398, + "2037": -733004.6340209399, + "2038": -720717.2943000601, + "2039": -708617.2179660598, + "2040": -696260.97460122, + "2041": -684174.8626901399, + "2042": -672647.5959985799, + "2043": -661245.6535008599, + "2044": -650032.41570966, + "2045": -639588.00043452, + "2046": -629055.3604720801, + "2047": -618157.3236204599, + "2048": -608165.01759786, + "2049": -599169.35296836, + "2050": -590341.0795073999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -504207.63943158, - "2021": -497219.9256253499, - "2022": -486682.05716085, - "2023": -431922.25575283, - "2024": -436622.70969125, - "2025": -468484.87173027, - "2026": -468723.45536545996, - "2027": -466800.15793925995, - "2028": -463299.75639764994, - "2029": -457295.66576188005, - "2030": -451016.47945379996, - "2031": -444306.59529047, - "2032": -437458.24384050997, - "2033": -430112.58464124, - "2034": -422749.35436575004, - "2035": -415402.84763989993, - "2036": -408360.7126139199, - "2037": -401420.42493882996, - "2038": -394628.23384719, - "2039": -387937.59593954997, - "2040": -381107.65523979, - "2041": -374427.42191393, - "2042": -368052.66897819, - "2043": -361747.3201034799, - "2044": -355544.13399712, - "2045": -349763.79347445996, - "2046": -343936.16771733, - "2047": -337906.07233155996, - "2048": -332372.59333665995, - "2049": -327387.60837969, - "2050": -322492.07885668 + "2020": -117566.79478228, + "2021": -115833.66289954998, + "2022": -113133.88800625001, + "2023": -100649.73369337, + "2024": -102097.75795459001, + "2025": -109503.16977395, + "2026": -109627.9045528, + "2027": -109262.01427763999, + "2028": -108527.72252460998, + "2029": -107145.50205358, + "2030": -105700.64004616, + "2031": -104154.63039567001, + "2032": -102576.37508135001, + "2033": -100886.33129638003, + "2034": -99193.92169979, + "2035": -97507.82922264001, + "2036": -95892.90909603998, + "2037": -94301.25485321, + "2038": -92745.49769217001, + "2039": -91214.06795992999, + "2040": -89649.89582335, + "2041": -88120.50905908999, + "2042": -86663.30134107001, + "2043": -85221.68262985999, + "2044": -83805.57239779999, + "2045": -82488.00098338001, + "2046": -81158.51982663, + "2047": -79783.90429872001, + "2048": -78525.54581117998, + "2049": -77394.14722075, + "2050": -76285.59330618 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2750650.58128499, - "2021": -2712548.6980825597, - "2022": -2655658.56599846, - "2023": -2355460.7926764498, - "2024": -2381211.0650954302, - "2025": -2555549.10089956, - "2026": -2556792.38235101, - "2027": -2546219.9234885704, - "2028": -2527043.19657674, - "2029": -2494281.23303417, - "2030": -2460015.6017178195, - "2031": -2423398.17138918, - "2032": -2386020.23998426, - "2033": -2345926.6911445097, - "2034": -2305733.9944499196, - "2035": -2265632.9305974296, - "2036": -2227190.3889917, - "2037": -2189305.45409125, - "2038": -2152223.2242646497, - "2039": -2115694.65974215, - "2040": -2078405.30233226, - "2041": -2041929.77322052, - "2042": -2007120.3123633, - "2043": -1972691.29168189, - "2044": -1938815.8019890601, - "2045": -1907245.3198410799, - "2046": -1875418.13735079, - "2047": -1842483.3139956, - "2048": -1812256.9001185799, - "2049": -1785023.32851185, - "2050": -1758275.11452849 + "2020": -389966.93619840004, + "2021": -384396.83416089, + "2022": -376125.57321159, + "2023": -334090.49186983, + "2024": -337963.60361656995, + "2025": -362619.88223781, + "2026": -362875.92964807997, + "2027": -361471.10268252, + "2028": -358845.6449828699, + "2029": -354224.40755014, + "2030": -349391.42120519996, + "2031": -344223.92921381, + "2032": -338949.04234369, + "2033": -333291.96812682, + "2034": -327622.6672337701, + "2035": -321968.30057528, + "2036": -316549.66760931996, + "2037": -311209.1275639899, + "2038": -305984.72887299, + "2039": -300839.66456954996, + "2040": -295586.18164809, + "2041": -290448.68138807, + "2042": -285548.16812072997, + "2043": -280700.47386237996, + "2044": -275933.44565572, + "2045": -271493.79091761995, + "2046": -267016.67784968996, + "2047": -262384.20557643997, + "2048": -258136.5874549, + "2049": -254312.71048497004, + "2050": -250559.80360318001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -34812.16648985999, - "2021": -34324.073127899996, - "2022": -33648.884416500005, - "2023": -29716.650136979995, - "2024": -30080.162089259997, - "2025": -32339.7185358, - "2026": -32354.469828119996, - "2027": -32218.385100479994, - "2028": -31973.288287079995, - "2029": -31559.185506539998, - "2030": -31125.85552272, - "2031": -30662.47518095999, - "2032": -30188.936456159998, - "2033": -29681.06366118, - "2034": -29171.719644120003, - "2035": -28663.759062, - "2036": -28176.597995459997, - "2037": -27696.664767180002, - "2038": -27226.449147180003, - "2039": -26763.249368820005, - "2040": -26290.314432240004, - "2041": -25827.365748599997, - "2042": -25385.531390639997, - "2043": -24948.652662599998, - "2044": -24518.509603140003, - "2045": -24117.347748480002, - "2046": -23713.004691119997, - "2047": -23294.471893500002, - "2048": -22910.1651225, - "2049": -22563.727074720002, - "2050": -22223.305300980002 + "2020": 259150.13260522002, + "2021": 255577.58104444997, + "2022": 249865.51053895004, + "2023": 222659.47121705004, + "2024": 224823.52909838996, + "2025": 240837.18846497004, + "2026": 240973.06357854, + "2027": 240007.26227898, + "2028": 238231.74515287, + "2029": 235145.30580283995, + "2030": 231918.87167068, + "2031": 228472.86051581, + "2032": 224959.20049425, + "2033": 221189.69814315997, + "2034": 217412.67994613, + "2035": 213642.8266073, + "2036": 210030.77119376, + "2037": 206469.87091904998, + "2038": 202988.13032061, + "2039": 199558.67708152998, + "2040": 196058.20093465, + "2041": 192636.87479323, + "2042": 189372.29841705, + "2043": 186142.44164508, + "2044": 182966.96025408, + "2045": 180010.17440977995, + "2046": 177028.53037791004, + "2047": 173943.99170235998, + "2048": 171115.13417685998, + "2049": 168568.29733027003, + "2050": 166068.31949379997 }, "stock": "NA" } @@ -148747,181 +148747,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 532474.75099628, - "2021": 513943.02289464, - "2022": 543309.65072082, - "2023": 461541.32640947995, - "2024": 438621.3316663199, - "2025": 476659.00925072, - "2026": 469549.31850503996, - "2027": 466476.12405606, - "2028": 461456.00109365996, - "2029": 453876.0350127, - "2030": 445647.30235561996, - "2031": 437408.39075228, - "2032": 430370.62052836, - "2033": 420447.8649621, - "2034": 411874.9412142201, - "2035": 408295.6591273599, - "2036": 405852.88929525996, - "2037": 402780.52816779993, - "2038": 399641.99261430005, - "2039": 396761.08392252, - "2040": 393903.4054496199, - "2041": 390891.4433629199, - "2042": 387076.8814366, - "2043": 382886.2326949999, - "2044": 378527.94196365995, - "2045": 373401.0023669, - "2046": 368296.13318022, - "2047": 363605.1641167399, - "2048": 358907.71458321996, - "2049": 354207.54765051993, - "2050": 349566.32539286 + "2020": 96555.16524456, + "2021": 93245.07817026999, + "2022": 98357.8749402, + "2023": 83801.61960136, + "2024": 79629.86737671997, + "2025": 86204.44270031998, + "2026": 84882.03797779999, + "2027": 84341.51187072998, + "2028": 83447.75551718999, + "2029": 82102.01390227998, + "2030": 80647.51260198999, + "2031": 79203.00830624001, + "2032": 77959.10781525, + "2033": 76212.25672058997, + "2034": 74694.59191948001, + "2035": 74050.95442011999, + "2036": 73616.06245411996, + "2037": 73076.37654902998, + "2038": 72529.40913896999, + "2039": 72032.27961447001, + "2040": 71542.20375828998, + "2041": 71027.9738546, + "2042": 70368.90504721999, + "2043": 69643.27651326999, + "2044": 68888.99267481998, + "2045": 68015.9330334, + "2046": 67137.87173448, + "2047": 66330.54220402997, + "2048": 65523.095530939994, + "2049": 64719.681520869985, + "2050": 63925.68801822999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -287728.35870258004, - "2021": -277700.98511507, - "2022": -293534.84663447994, - "2023": -249222.13198754005, - "2024": -236890.40137796002, - "2025": -257485.312686, - "2026": -253633.99432851997, - "2027": -251970.16663600996, - "2028": -249252.23313482993, - "2029": -245150.56038418, - "2030": -240696.01493627, - "2031": -236234.03422065996, - "2032": -232425.25186539, - "2033": -227062.92725030996, - "2034": -222428.51203909997, - "2035": -220490.29120753997, - "2036": -219168.91527363996, - "2037": -217506.69093380996, - "2038": -215809.68734510997, - "2039": -214253.95121900996, - "2040": -212711.15871833, - "2041": -211083.77025693996, - "2042": -209021.28006681998, - "2043": -206755.02403019, - "2044": -204397.89008851998, - "2045": -201623.93336243997, - "2046": -198861.86355120002, - "2047": -196324.49027172994, - "2048": -193783.16214370003, - "2049": -191239.94447903, - "2050": -188728.12455850997 + "2020": -14678.675195, + "2021": -14178.362551379998, + "2022": -14972.86041694, + "2023": -12763.05620202, + "2024": -12123.234446259998, + "2025": -13130.36734562, + "2026": -12931.49603886, + "2027": -12848.88240614, + "2028": -12712.685743500002, + "2029": -12507.2925929, + "2030": -12285.527261199999, + "2031": -12064.95508698, + "2032": -11874.97715884, + "2033": -11606.908010519997, + "2034": -11375.117079780002, + "2035": -11277.98319926, + "2036": -11211.949685339998, + "2037": -11129.69982978, + "2038": -11045.998908619998, + "2039": -10969.4628689, + "2040": -10893.736484500001, + "2041": -10814.35982698, + "2042": -10713.11675048, + "2043": -10601.78736866, + "2044": -10485.997709360001, + "2045": -10351.67712868, + "2046": -10216.962312239999, + "2047": -10093.037229139998, + "2048": -9969.19509574, + "2049": -9845.896910700001, + "2050": -9724.00373642 }, "stock": "NA" }, "wall": { "energy": { - "2020": 861371.1331993298, - "2021": 831148.1516806597, - "2022": 878449.69800357, - "2023": 746104.8737450499, - "2024": 709035.85494286, - "2025": 770676.0300737199, - "2026": 759196.96179932, - "2027": 754234.7110527098, - "2028": 746122.9126779299, - "2029": 733865.7171951799, - "2030": 720560.3024824702, - "2031": 707233.0970964899, - "2032": 695853.60060653, - "2033": 679844.3108135099, - "2034": 665991.0395860398, - "2035": 660191.6954735699, - "2036": 656235.7071548499, - "2037": 651259.9734148099, - "2038": 646178.0513984399, - "2039": 641512.91400405, - "2040": 636886.5897500699, - "2041": 632010.7229284099, - "2042": 625837.5943980999, - "2043": 619056.03092858, - "2044": 612003.9214027198, - "2045": 603698.5468072299, - "2046": 595429.6614262499, - "2047": 587833.19275608, - "2048": 580224.97241101, - "2049": 572610.9815801999, - "2050": 565092.7234250898 + "2020": 64463.24824889999, + "2021": 62170.984286490006, + "2022": 65809.68515075998, + "2023": 55805.4329115, + "2024": 53023.16187888, + "2025": 57776.77975403999, + "2026": 56936.208877439996, + "2027": 56558.788455869995, + "2028": 55944.92761160999, + "2029": 55014.188563979995, + "2030": 54003.89349380999, + "2031": 52985.88165545999, + "2032": 52120.15995825, + "2033": 50902.48235709, + "2034": 49853.78945166, + "2035": 49419.991468140004, + "2036": 49121.51641068, + "2037": 48742.710120269985, + "2038": 48353.516139089996, + "2039": 47993.33375067, + "2040": 47634.14046291, + "2041": 47255.13279989999, + "2042": 46779.357025380006, + "2043": 46257.69769617, + "2044": 45714.691501919995, + "2045": 45069.08852723999, + "2046": 44430.33409320001, + "2047": 43843.87021767, + "2048": 43256.639803499995, + "2049": 42667.36506849, + "2050": 42084.77155268999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 600756.8485700298, - "2021": 579732.3722983699, - "2022": 612770.3178187698, - "2023": 520616.47193363, - "2024": 494708.18707725994, - "2025": 537629.4985815199, - "2026": 529628.2805863599, - "2027": 526169.4820421998, - "2028": 520515.99910320004, - "2029": 511972.7422451599, - "2030": 502699.94818561996, - "2031": 493415.35434275, - "2032": 485484.41542359994, - "2033": 474313.45625453995, - "2034": 464650.8010670999, - "2035": 460610.16312671, - "2036": 457852.3628561699, - "2037": 454384.3825540999, - "2038": 450841.52885107, - "2039": 447587.68956694, - "2040": 444360.68250707997, - "2041": 440960.75138151, - "2042": 436657.10227059986, - "2043": 431929.5373345299, - "2044": 427013.66426563996, - "2045": 421227.04027394997, - "2046": 415465.57811516995, - "2047": 410171.4915542099, - "2048": 404869.62860422995, - "2049": 399564.33418770996, - "2050": 394326.25315515994 + "2020": 80736.89763898, + "2021": 77881.06349232, + "2022": 82290.42652092, + "2023": 69602.92333026, + "2024": 66230.93414388, + "2025": 72136.70863576002, + "2026": 71047.77496103999, + "2027": 70573.17006959999, + "2028": 69799.75067580001, + "2029": 68635.00520622, + "2030": 67365.23955796, + "2031": 66088.26322893999, + "2032": 65004.820989019994, + "2033": 63491.40409584001, + "2034": 62180.67229438, + "2035": 61627.699173259985, + "2036": 61252.35508604, + "2037": 60778.554196699995, + "2038": 60295.840779540005, + "2039": 59855.6588679, + "2040": 59419.519015159996, + "2041": 58956.86153694, + "2042": 58369.66759363999, + "2043": 57724.013998120005, + "2044": 57052.265426180005, + "2045": 56256.80394327999, + "2046": 55466.28912528001, + "2047": 54741.36854277999, + "2048": 54014.14278368, + "2049": 53284.686131480004, + "2050": 52563.8398888 }, "stock": "NA" }, "ground": { "energy": { - "2020": 239481.89608876003, - "2021": 231032.01421412, - "2022": 244137.37421975998, - "2023": 207190.03960207998, - "2024": 196941.22636196003, - "2025": 214145.14557651998, - "2026": 210947.5729954, - "2027": 209565.46077248, - "2028": 207305.63426447997, - "2029": 203892.02670892, - "2030": 200185.23631716004, - "2031": 196469.13183739997, - "2032": 193299.37149716003, - "2033": 188852.59325256004, - "2034": 185001.26296752, - "2035": 183384.74065095998, - "2036": 182283.582729, - "2037": 180897.91094119998, - "2038": 179483.59070328, - "2039": 178186.96765391997, - "2040": 176901.39639903998, - "2041": 175545.25465539994, - "2042": 173827.26776555998, - "2043": 171939.64976076002, - "2044": 169976.41904176, - "2045": 167661.69670276, - "2046": 165357.35149932, - "2047": 163241.50171831998, - "2048": 161121.95512956002, - "2049": 159000.22970991998, - "2050": 156904.64437787997 + "2020": -40023.608380349986, + "2021": -38675.92337724999, + "2022": -40803.29996432999, + "2023": -35024.795056869996, + "2024": -33192.10799745999, + "2025": -35825.69717004, + "2026": -35294.55364568, + "2027": -35076.87849196001, + "2028": -34715.39393736, + "2029": -34166.41141783999, + "2030": -33575.2400251, + "2031": -32992.563668389994, + "2032": -32486.946480840004, + "2033": -31764.635631059995, + "2034": -31137.0565417, + "2035": -30872.85130411, + "2036": -30691.889771809994, + "2037": -30468.670622099995, + "2038": -30241.260766589996, + "2039": -30031.64443446, + "2040": -29824.95998812, + "2041": -29610.050917549997, + "2042": -29337.178526359996, + "2043": -29037.309635649995, + "2044": -28726.473359319996, + "2045": -28368.70128363, + "2046": -28008.97933725, + "2047": -27676.71668093, + "2048": -27344.575876910003, + "2049": -27014.547268749993, + "2050": -26688.844603960002 }, "stock": "NA" }, @@ -148963,217 +148963,217 @@ }, "infiltration": { "energy": { - "2020": 255289.35593569, - "2021": 246430.95639638996, - "2022": 260539.81247943, - "2023": 221372.78819624995, - "2024": 210370.77042618, - "2025": 228588.74052879997, - "2026": 225180.31342307996, - "2027": 223706.73370571996, - "2028": 221300.22004463998, - "2029": 217666.93249115994, - "2030": 213723.05381733997, - "2031": 209775.20410908997, - "2032": 206401.8129752, - "2033": 201640.37784269996, - "2034": 197529.20250454004, - "2035": 195815.11400572996, - "2036": 194644.75757375002, - "2037": 193172.80097486, - "2038": 191668.77886028998, - "2039": 190287.75569489997, - "2040": 188917.631723, - "2041": 187473.82724960998, - "2042": 185645.46528871998, - "2043": 183636.93226111, - "2044": 181548.0159098, - "2045": 179091.82943761, - "2046": 176646.18057111002, - "2047": 174398.46404706998, - "2048": 172147.88497529, - "2049": 169896.23328652998, - "2050": 167672.91042448 + "2020": 157030.6166182, + "2021": 151423.70256943, + "2022": 160179.26412402, + "2023": 135483.85032700002, + "2024": 128855.56461255999, + "2025": 140524.59983992, + "2026": 138447.63319556002, + "2027": 137519.40014863, + "2028": 136011.53021372997, + "2029": 133732.81339406, + "2030": 131250.50394161, + "2031": 128746.57943003999, + "2032": 126624.83056133, + "2033": 123654.66328652999, + "2034": 121089.87927230002, + "2035": 120018.67106003998, + "2036": 119286.27054237998, + "2037": 118356.76504654999, + "2038": 117405.09477591, + "2039": 116530.45092974999, + "2040": 115660.41444711, + "2041": 114738.40996375999, + "2042": 113576.34208269998, + "2043": 112300.62921958997, + "2044": 110972.87937131998, + "2045": 109391.67815553998, + "2046": 107826.55022874, + "2047": 106391.08743476999, + "2048": 104951.6848318, + "2049": 103505.77168767001, + "2050": 102076.67454244998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2019063.65172821, - "2021": 1948828.79169144, - "2022": 2060242.5827067299, - "2023": 1750062.58334427, - "2024": 1663200.8119986, - "2025": 1807477.3669065798, - "2026": 1780508.3116862997, - "2027": 1768849.4336833498, - "2028": 1749806.5291292097, - "2029": 1721057.00784594, - "2030": 1689846.45993401, - "2031": 1658595.1045346297, - "2032": 1631900.8500882103, - "2033": 1594263.42463641, - "2034": 1561752.02421524, - "2035": 1548181.83783823, - "2036": 1538920.8676891297, - "2037": 1527271.76069683, - "2038": 1515371.6766887999, - "2039": 1504449.3665607898, - "2040": 1493614.36212319, - "2041": 1482193.4501425498, - "2042": 1467728.1489193, - "2043": 1451836.5841295598, - "2044": 1435308.4579643798, - "2045": 1415865.67312937, - "2046": 1396506.9073235102, - "2047": 1378718.1984277996, - "2048": 1360905.3484846898, - "2049": 1343082.1991433399, - "2050": 1325481.9345982103 + "2020": 400760.7107337999, + "2021": 386654.40645211, + "2022": 408224.9237228199, + "2023": 345974.65331668, + "2024": 329002.16047112003, + "2025": 357858.47434768, + "2026": 352461.9326449999, + "2027": 350133.5910645899, + "2028": 346318.8966274499, + "2029": 340563.33939238, + "2030": 334301.46947437, + "2031": 328019.9725093599, + "2032": 322678.70779913, + "2033": 315219.75726236997, + "2034": 308748.7089968999, + "2035": 306002.8698857201, + "2036": 304136.99374362, + "2037": 301791.7840948299, + "2038": 299405.21870518994, + "2039": 297228.62297891, + "2040": 295074.68829386996, + "2041": 292794.73818395997, + "2042": 289900.26619105996, + "2043": 286717.45957211, + "2044": 283408.07185588, + "2045": 279504.0097689, + "2046": 275618.42367642, + "2047": 272052.48844005, + "2048": 268475.71801335993, + "2049": 264892.10345855, + "2050": 261346.06296124993 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -403866.73436343996, - "2021": -389819.57797782996, - "2022": -412092.5317945199, - "2023": -349875.65752108, - "2024": -332571.35173396, - "2025": -361484.88745275995, - "2026": -356076.80074375996, - "2027": -353739.36203305, - "2028": -349922.28009951, - "2029": -344163.1511078001, - "2030": -337909.01150003006, - "2031": -331644.09089532, - "2032": -326295.75169373, - "2033": -318762.15978135, - "2034": -312255.35805356, - "2035": -309537.47426208, - "2036": -307684.18994908, - "2037": -305352.3059720299, - "2038": -302971.19992521, - "2039": -300788.09184194996, - "2040": -298622.57814189, - "2041": -296338.30783952004, - "2042": -293443.25907873997, - "2043": -290262.29240170994, - "2044": -286953.39703062, - "2045": -283060.12396503997, - "2046": -279183.71049348, - "2047": -275622.57299571, - "2048": -272056.2991471, - "2049": -268487.55452451005, - "2050": -264962.71573271 + "2020": -56069.44077204, + "2021": -54120.69502048999, + "2022": -57089.461965799994, + "2023": -48635.08994138, + "2024": -46163.194768420006, + "2025": -50070.64593834, + "2026": -49325.95718505999, + "2027": -49008.771099690006, + "2028": -48483.001698149994, + "2029": -47684.81745872, + "2030": -46822.44234357001, + "2031": -45961.41930293999, + "2032": -45224.64208197, + "2033": -44193.98716929, + "2034": -43299.6876874, + "2035": -42918.93686974, + "2036": -42658.25640548, + "2037": -42332.952192130004, + "2038": -42001.674940809986, + "2039": -41697.82383180999, + "2040": -41396.98096781, + "2041": -41080.746505380004, + "2042": -40680.50992193999, + "2043": -40240.85342081, + "2044": -39784.03977604, + "2045": -39249.3651265, + "2046": -38716.225802939996, + "2047": -38225.93566315, + "2048": -37734.90993178, + "2049": -37244.344359209994, + "2050": -36757.05664271 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -268418.70928727, - "2021": -258967.59046308996, - "2022": -273657.42804578994, - "2023": -232156.27674804998, - "2024": -220708.32087639996, - "2025": -240010.16861185996, - "2026": -236416.50335353997, - "2027": -234863.77460068, - "2028": -232325.73462252, - "2029": -228494.61580621995, - "2030": -224333.00644608, - "2031": -220160.08168572997, - "2032": -216602.11134118, - "2033": -211612.20941135997, - "2034": -207292.12232856, - "2035": -205478.39325412997, - "2036": -204243.69631887, - "2037": -202689.74042241994, - "2038": -201104.27203226998, - "2039": -199652.23352861995, - "2040": -198212.692664, - "2041": -196693.12003432997, - "2042": -194766.79495512, - "2043": -192649.94145644997, - "2044": -190448.02202863997, - "2045": -187852.16484767, - "2046": -185267.85232869, - "2047": -182895.26183580997, - "2048": -180518.35558041, - "2049": -178138.84950550998, - "2050": -175788.25173372004 + "2020": 380402.12344624003, + "2021": 367227.8835278099, + "2022": 388020.27130067995, + "2023": 331371.93598403997, + "2024": 314309.3479002, + "2025": 340704.5254375599, + "2026": 335722.05437808, + "2027": 333587.54383946996, + "2028": 330069.43832781, + "2029": 324721.32832188, + "2030": 318952.45227264997, + "2031": 313203.47262316, + "2032": 308259.24958655, + "2033": 301260.09605780995, + "2034": 295207.79070868, + "2035": 292682.24194544, + "2036": 290944.86123452004, + "2037": 288772.70197337004, + "2038": 286548.97100331, + "2039": 284491.25993816997, + "2040": 282448.69033127005, + "2041": 280312.48028952, + "2042": 277619.12226877996, + "2043": 274664.06376025, + "2044": 271593.76304402, + "2045": 268004.0519761599, + "2046": 264424.38015107997, + "2047": 261127.65071448998, + "2048": 257831.48765737997, + "2049": 254541.83684969, + "2050": 251287.79891197 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1976928.10995847, - "2021": -1908080.87477171, - "2022": -2017736.4383202097, - "2023": -1712772.5649479302, - "2024": -1628265.7755558, - "2025": -1770134.85561166, - "2026": -1743659.0379434202, - "2027": -1732202.87882392, - "2028": -1713537.31634148, - "2029": -1685394.15262992, - "2030": -1654809.4543599202, - "2031": -1624170.5127222901, - "2032": -1598011.0530546801, - "2033": -1561100.14129836, - "2034": -1529225.79143206, - "2035": -1515952.3985885303, - "2036": -1506907.1681617699, - "2037": -1495515.88796968, - "2038": -1483878.05862959, - "2039": -1473203.5503878004, - "2040": -1462614.6381661596, - "2041": -1451444.84648825, - "2042": -1437287.1779998, - "2043": -1421730.93516207, - "2044": -1405549.0376844201, - "2045": -1386498.1724008499, - "2046": -1367529.3510774302, - "2047": -1350103.4249900898, - "2048": -1332652.62243099, - "2049": -1315187.4738278098, - "2050": -1297960.31589408 + "2020": -95231.08074397, + "2021": -91882.39648403002, + "2022": -97041.64545073, + "2023": -82531.61375656999, + "2024": -78392.83773174, + "2025": -85134.4266274, + "2026": -83868.41102727999, + "2027": -83325.50290882001, + "2028": -82433.69526918, + "2029": -81083.49526073999, + "2030": -79620.61910540001, + "2031": -78157.63144340998, + "2032": -76906.50317684001, + "2033": -75150.03158196, + "2034": -73626.75828604001, + "2035": -72985.28479337, + "2036": -72547.48242629, + "2037": -71998.57074598, + "2038": -71438.48421107, + "2039": -70924.21828393999, + "2040": -70414.69300654001, + "2041": -69878.66065936998, + "2042": -69199.99924012, + "2043": -68454.46294167, + "2044": -67679.5146023, + "2045": -66768.88020182999, + "2046": -65861.20575345, + "2047": -65027.050266529994, + "2048": -64191.72341427, + "2049": -63356.50002141, + "2050": -62530.81642350001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 597411.9650982299, + "2021": 576667.41708245, + "2022": 609312.7610911699, + "2023": 519657.70221299, + "2024": 493150.16922634, + "2025": 534893.5513102799, + "2026": 527026.54159, + "2027": 523651.9772059199, + "2028": 518103.76268795994, + "2029": 509684.89757144003, + "2030": 500583.41166858, + "2031": 491505.05369439, + "2032": 483712.68935063994, + "2033": 472692.12141258, + "2034": 463155.59690350003, + "2035": 459169.20578262996, + "2036": 456434.31060580985, + "2037": 453011.16732981993, + "2038": 449510.04822438996, + "2039": 446278.5216397, + "2040": 443073.4756824799, + "2041": 439714.1792652299, + "2042": 435472.66525896, + "2043": 430816.74710189, + "2044": 425979.30631515995, + "2045": 420313.70712943, + "2046": 414665.19072897, + "2047": 409465.88834232994, + "2048": 404263.86784938996, + "2049": 399067.99658726994, + "2050": 393932.98743908 }, "stock": "NA" } @@ -149593,181 +149593,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -37516.08310632, - "2021": -39346.692628690005, - "2022": -36225.47398266, - "2023": -30285.394223029998, - "2024": -37430.19639285, - "2025": -35586.62472745, - "2026": -35890.914856560004, - "2027": -36531.57030555, - "2028": -37011.171978829996, - "2029": -37193.858468579994, - "2030": -37240.23879063, - "2031": -37291.39542733, - "2032": -37402.65773435, - "2033": -37450.8339687, - "2034": -37601.125583, - "2035": -37846.77312002, - "2036": -38192.529794710004, - "2037": -38459.76881704, - "2038": -38698.185486639995, - "2039": -38981.01605584, - "2040": -39247.254990299996, - "2041": -39514.81220138999, - "2042": -39713.77418269999, - "2043": -39896.48669479999, - "2044": -40077.397279619996, - "2045": -40245.397754460006, - "2046": -40397.74351597, - "2047": -40591.44429014001, - "2048": -40754.892382109996, - "2049": -40917.15367486, - "2050": -41101.25521063999 + "2020": 10021.64178932, + "2021": 10236.469806809999, + "2022": 9744.08978778, + "2023": 8180.06453895, + "2024": 9738.79339885, + "2025": 9276.01553465, + "2026": 9381.415342440001, + "2027": 9561.95676203, + "2028": 9693.51992227, + "2029": 9739.59046802, + "2030": 9751.398735750001, + "2031": 9769.286678769999, + "2032": 9793.43950191, + "2033": 9818.770188859999, + "2034": 9870.674072799999, + "2035": 9943.53570958, + "2036": 10032.44672751, + "2037": 10108.991176839998, + "2038": 10176.83312272, + "2039": 10253.601104360001, + "2040": 10326.311828459999, + "2041": 10402.69296459, + "2042": 10468.25066582, + "2043": 10526.777831599999, + "2044": 10586.950636219999, + "2045": 10642.1328259, + "2046": 10698.39161561, + "2047": 10763.753904019999, + "2048": 10822.506109749998, + "2049": 10889.62918118, + "2050": 10958.701576200001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 221399.36156750997, - "2021": 232485.46675542998, - "2022": 213820.46554640002, - "2023": 179345.29634343003, - "2024": 221420.27082576003, - "2025": 210518.69091981003, - "2026": 212275.82643098995, - "2027": 216017.74869833994, - "2028": 218831.38239045002, - "2029": 219922.03854207, - "2030": 220210.03526287002, - "2031": 220525.55608090997, - "2032": 221199.90844210002, - "2033": 221480.62860356, - "2034": 222366.02923367996, - "2035": 223824.92676170002, - "2036": 225876.98324284004, - "2037": 227460.37988408003, - "2038": 228873.8744237, - "2039": 230542.41110901, - "2040": 232108.84969461, - "2041": 233688.33991643, - "2042": 234854.62265863, - "2043": 235930.48931478, - "2044": 236993.50220042001, - "2045": 237976.88525279998, - "2046": 238861.49558212998, - "2047": 239994.93896847998, - "2048": 240951.80725484, - "2049": 241892.18254388, - "2050": 242969.34579764004 + "2020": 138442.87864408, + "2021": 143842.81090488998, + "2022": 133843.24492077998, + "2023": 111325.99788354996, + "2024": 136868.02558289, + "2025": 130367.03404533, + "2026": 131535.55189223998, + "2027": 133976.95031275, + "2028": 135803.25197247, + "2029": 136503.4962055, + "2030": 136704.67461215, + "2031": 136935.03062909, + "2032": 137354.71637295, + "2033": 137573.00374466, + "2034": 138149.01829511998, + "2035": 139064.94651754, + "2036": 140339.04860011, + "2037": 141346.11039739999, + "2038": 142250.58631279998, + "2039": 143319.62919635998, + "2040": 144328.64303057996, + "2041": 145351.37542675, + "2042": 146127.81581926, + "2043": 146845.39770548, + "2044": 147563.08489333998, + "2045": 148239.95403242, + "2046": 148863.81596101, + "2047": 149633.06669121998, + "2048": 150289.40346014997, + "2049": 150959.06822481996, + "2050": 151718.79712496 }, "stock": "NA" }, "wall": { "energy": { - "2020": -67896.31542977, - "2021": -71424.4787541, - "2022": -65585.27405204, - "2023": -55085.628878259995, - "2024": -68021.07381840999, - "2025": -64664.24971108, - "2026": -65198.44084676999, - "2027": -66340.48821935, - "2028": -67199.9749961, - "2029": -67532.95631255, - "2030": -67620.29745675999, - "2031": -67714.97748698, - "2032": -67921.60891529, - "2033": -68005.06128561999, - "2034": -68274.72194036, - "2035": -68721.70549282, - "2036": -69351.81988479, - "2037": -69835.95063566002, - "2038": -70267.75454689997, - "2039": -70777.40050795, - "2040": -71255.17156839, - "2041": -71737.0817177, - "2042": -72091.48484311, - "2043": -72418.42920498, - "2044": -72740.92321444, - "2045": -73037.97331078, - "2046": -73303.14257952, - "2047": -73645.83671278, - "2048": -73934.29424415, - "2049": -74216.46409488, - "2050": -74540.44334178 + "2020": 53532.5052382, + "2021": 55194.68367497, + "2022": 51596.9743549, + "2023": 43268.54985069, + "2024": 52756.01999764999, + "2025": 50103.50647951, + "2026": 50587.27917468, + "2027": 51496.46558011, + "2028": 52170.42392716999, + "2029": 52431.95753596, + "2030": 52496.378137370004, + "2031": 52583.748321629995, + "2032": 52738.12509053, + "2033": 52835.48563454, + "2034": 53084.77175413999, + "2035": 53459.543236440004, + "2036": 53945.39216531, + "2037": 54346.445272380006, + "2038": 54703.59426312, + "2039": 55114.42290027999, + "2040": 55505.004633000004, + "2041": 55901.58351685, + "2042": 56216.650198560004, + "2043": 56502.026989, + "2044": 56789.17372268, + "2045": 57058.08011234, + "2046": 57328.78449593, + "2047": 57648.35650692, + "2048": 57932.45489853, + "2049": 58229.83332577999, + "2050": 58549.03974622 }, "stock": "NA" }, "roof": { "energy": { - "2020": -16985.06266761, - "2021": -17894.872757510002, - "2022": -16406.523405, - "2023": -13767.893937369998, - "2024": -17025.76061838, - "2025": -16180.29617603, - "2026": -16314.63349005, - "2027": -16600.88596752, - "2028": -16815.84310555, - "2029": -16897.78730055, - "2030": -16918.39570941, - "2031": -16940.44900337, - "2032": -16990.952178580003, - "2033": -17011.03824324, - "2034": -17077.725638379998, - "2035": -17188.640048319998, - "2036": -17345.7299561, - "2037": -17465.770910780004, - "2038": -17572.6230839, - "2039": -17699.31117071, - "2040": -17818.073942969997, - "2041": -17937.588740850002, - "2042": -18025.43092339, - "2043": -18106.146260499998, - "2044": -18185.73896544, - "2045": -18258.838334279997, - "2046": -18323.708917250002, - "2047": -18408.08366014, - "2048": -18478.691220959998, - "2049": -18547.87153964, - "2050": -18626.986482220003 + "2020": 49531.117914990005, + "2021": 51356.876793109994, + "2022": 47552.63596408, + "2023": 40211.01066957, + "2024": 49271.01241524, + "2025": 46631.698635270004, + "2026": 47058.791724869996, + "2027": 47857.25422973999, + "2028": 48452.723422350005, + "2029": 48690.08521676999, + "2030": 48742.569343129995, + "2031": 48815.140885689994, + "2032": 48960.56089207999, + "2033": 49038.517084240004, + "2034": 49264.51210206, + "2035": 49612.29237064, + "2036": 50062.08560996, + "2037": 50429.2811803, + "2038": 50753.89511938, + "2039": 51125.021140289995, + "2040": 51476.917218509996, + "2041": 51832.25702017, + "2042": 52109.56009385, + "2043": 52359.0760011, + "2044": 52608.56110192, + "2045": 52839.449595839986, + "2046": 53073.88634545, + "2047": 53353.622924899995, + "2048": 53602.8435301, + "2049": 53856.57691264, + "2050": 54128.09921494001 }, "stock": "NA" }, "ground": { "energy": { - "2020": -152610.37669721, - "2021": -160600.98773417, - "2022": -147382.70715864, - "2023": -124071.08768694999, - "2024": -153116.58085767998, - "2025": -145513.22334529003, - "2026": -146698.88432108998, - "2027": -149247.04357525997, - "2028": -151171.06186157002, - "2029": -151924.13466659, - "2030": -152126.90218491002, - "2031": -152346.46299002998, - "2032": -152818.27877668, - "2033": -153005.23458355997, - "2034": -153609.92636149997, - "2035": -154618.1055638, - "2036": -156037.31592104, - "2037": -157127.02031682, - "2038": -158098.66282038, - "2039": -159241.67715235, - "2040": -160310.89894040997, - "2041": -161392.64217254997, - "2042": -162185.10020907, - "2043": -162917.59790742004, - "2044": -163640.04704371997, - "2045": -164303.57406963996, - "2046": -164892.57459163, - "2047": -165657.07737882, - "2048": -166300.46753818, - "2049": -166926.53621176, - "2050": -167649.62582878 + "2020": -44277.01096764, + "2021": -48190.74286038001, + "2022": -42892.5677001, + "2023": -36628.54060523999, + "2024": -45600.136156739994, + "2025": -43353.32416122001, + "2026": -43660.70275260001, + "2027": -44326.9836438, + "2028": -44822.39531562001, + "2029": -45012.833948759995, + "2030": -45032.94984665999, + "2031": -45047.301166979996, + "2032": -45170.09143913999, + "2033": -45184.866286439996, + "2034": -45354.98824608, + "2035": -45649.061434979994, + "2036": -46071.77518758, + "2037": -46378.08254034001, + "2038": -46647.68415276, + "2039": -46965.79598364001, + "2040": -47264.37893369999, + "2041": -47553.01670292001, + "2042": -47752.48065504, + "2043": -47933.65388568, + "2044": -48100.59756791999, + "2045": -48243.09122484, + "2046": -48368.05930842, + "2047": -48553.868385480004, + "2048": -48708.99107658, + "2049": -48841.563734459996, + "2050": -48988.463438579995 }, "stock": "NA" }, @@ -149809,217 +149809,217 @@ }, "infiltration": { "energy": { - "2020": -22509.450544259995, - "2021": -23642.94366636, - "2022": -21740.674310799997, - "2023": -18235.541847559998, - "2024": -22514.883793139998, - "2025": -21406.78211152, - "2026": -21585.38325522, - "2027": -21965.866291019996, - "2028": -22251.926729240004, - "2029": -22362.673557420003, - "2030": -22391.8484684, - "2031": -22423.747571239997, - "2032": -22492.196942259998, - "2033": -22520.620328440004, - "2034": -22610.52977552, - "2035": -22758.764360279998, - "2036": -22967.398822379997, - "2037": -23128.26548876, - "2038": -23271.85500596, - "2039": -23441.40768358, - "2040": -23600.56627398, - "2041": -23761.03789036, - "2042": -23879.49080422, - "2043": -23988.747619640002, - "2044": -24096.67775104, - "2045": -24196.470957000005, - "2046": -24286.12968128, - "2047": -24401.15013748, - "2048": -24498.188267499994, - "2049": -24593.542398560003, - "2050": -24702.770854199996 + "2020": -53984.53818732001, + "2021": -57166.90792462, + "2022": -52166.379664479995, + "2023": -43745.66172124, + "2024": -54356.34259578001, + "2025": -51710.7114008, + "2026": -52110.48646524, + "2027": -53017.18368426, + "2028": -53702.7445552, + "2029": -53970.005945460005, + "2030": -54041.03440268001, + "2031": -54111.45710412, + "2032": -54280.403786639996, + "2033": -54333.80397448, + "2034": -54534.58871374, + "2035": -54881.017406779996, + "2036": -55386.93215578, + "2037": -55765.68943002, + "2038": -56104.41793176, + "2039": -56509.09386056001, + "2040": -56887.53802494, + "2041": -57266.36478532, + "2042": -57535.46789814, + "2043": -57786.16368232, + "2044": -58030.80196425999, + "2045": -58256.20435908, + "2046": -58447.74182154001, + "2047": -58704.7322307, + "2048": -58916.00188455999, + "2049": -59113.919419080004, + "2050": -59349.932507900005 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -145452.30657837001, - "2021": -152631.56481328, - "2022": -140458.7305256, - "2023": -117514.82506619999, - "2024": -145219.01528067, - "2025": -138062.18084778, - "2026": -139236.62946561, - "2027": -141714.77856476998, - "2028": -143571.4107642, - "2029": -144280.04556135, - "2030": -144460.75245022002, - "2031": -144659.42606119998, - "2032": -145092.19604983, - "2033": -145277.60334950002, - "2034": -145859.26919772, - "2035": -146812.25046902001, - "2036": -148154.06294821, - "2037": -149189.98035277997, - "2038": -150114.04377001998, - "2039": -151209.48250503, - "2040": -152239.91704215, - "2041": -153276.11266436, - "2042": -154045.34443879, - "2043": -154752.15388674, - "2044": -155451.61275151998, - "2045": -156100.18440809997, - "2046": -156686.65747501998, - "2047": -157434.45766137997, - "2048": -158065.06267925, - "2049": -158689.80983923998, - "2050": -159399.85672058 + "2020": 497397.0046978, + "2021": 527099.49331931, + "2022": 480042.2121137, + "2023": 404503.86170704995, + "2024": 501788.81586767, + "2025": 476695.86309971014, + "2026": 480440.69378868, + "2027": 488569.3881666099, + "2028": 494689.69857336994, + "2029": 497083.70467341994, + "2030": 497643.44821405003, + "2031": 498225.4591766299, + "2032": 499738.51350285, + "2033": 500224.06094586, + "2034": 502153.49746312003, + "2035": 505415.07299981994, + "2036": 510060.5708410101, + "2037": 513573.17855024006, + "2038": 516697.75562887994, + "2039": 520393.1411543599, + "2040": 523858.7521839, + "2041": 527314.2748819699, + "2042": 529800.2314978599, + "2043": 532090.18868976, + "2044": 534318.2684219399, + "2045": 536351.77097762, + "2046": 538155.28007323, + "2047": 540545.94938974, + "2048": 542549.14746541, + "2049": 544434.73691878, + "2050": 546608.7363651999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 212380.78073866, - "2021": 223063.45998698001, - "2022": 205113.64999977997, - "2023": 172086.81891953998, - "2024": 212470.35826592002, - "2025": 202018.00115835998, - "2026": 203696.48759585997, - "2027": 207282.19429774, - "2028": 209980.18309724, - "2029": 211028.91075316, - "2030": 211307.525936, - "2031": 211611.95450711995, - "2032": 212261.9039933, - "2033": 212529.751394, - "2034": 213377.72421674, - "2035": 214777.41324095998, - "2036": 216747.87733796, - "2037": 218267.3158014, - "2038": 219624.08705279994, - "2039": 221225.23060726002, - "2040": 222727.97295317997, - "2041": 224243.43369094, - "2042": 225360.51108648, - "2043": 226391.96258104, - "2044": 227410.57508689997, - "2045": 228352.82907955998, - "2046": 229198.95181922003, - "2047": 230284.51802045995, - "2048": 231200.67818357996, - "2049": 232098.96073946, - "2050": 233130.18338859998 + "2020": 220178.14701851, + "2021": 230524.13053293995, + "2022": 212400.97970086, + "2023": 176772.71692726, + "2024": 219141.06253579003, + "2025": 208327.38758518003, + "2026": 210128.81238279003, + "2027": 213928.21655254997, + "2028": 216765.70355096, + "2029": 217838.10362855, + "2030": 218104.93360754, + "2031": 218398.23305644002, + "2032": 219046.17538196998, + "2033": 219325.5868677, + "2034": 220198.93630718, + "2035": 221624.28210618004, + "2036": 223644.91413361003, + "2037": 225206.25281938005, + "2038": 226600.41339081997, + "2039": 228266.23087645002, + "2040": 229839.38220488996, + "2041": 231411.67399966, + "2042": 232580.85185590998, + "2043": 233652.92533062003, + "2044": 234715.82686122, + "2045": 235711.91582962003, + "2046": 236619.53056496, + "2047": 237763.55356544, + "2048": 238726.54275719, + "2049": 239683.2392861, + "2050": 240768.25003298 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 455503.7057872601, - "2021": 479115.79090276995, - "2022": 439956.64260857995, - "2023": 369804.32380212995, - "2024": 456539.42123351, - "2025": 434014.98458498996, - "2026": 437570.7083114999, - "2027": 445212.17245225003, - "2028": 450973.52669733006, - "2029": 453223.70795686, - "2030": 453825.91456413, - "2031": 454478.34836491, - "2032": 455882.5809160299, - "2033": 456443.1349681, - "2034": 458251.38451433997, - "2035": 461256.15948012, - "2036": 465491.64811721, - "2037": 468746.8180363, - "2038": 471652.00898667995, - "2039": 475075.39467714005, - "2040": 478282.55925486, - "2041": 481521.06621933, - "2042": 483896.67266737996, - "2043": 486092.90996504, - "2044": 488258.5241137599, - "2045": 490253.9223155, - "2046": 492031.99673049, - "2047": 494331.29176195996, - "2048": 496267.89972767, - "2049": 498155.02664249996, - "2050": 500331.53762469994 + "2020": 638779.7230954999, + "2021": 671760.01741063, + "2022": 616980.2499738998, + "2023": 518413.8654879099, + "2024": 640702.5685994499, + "2025": 609222.80605069, + "2026": 614065.8136138199, + "2027": 624849.31784807, + "2028": 633038.3042449099, + "2029": 636277.2072253401, + "2030": 637231.81369799, + "2031": 638235.41959897, + "2032": 640285.0520165699, + "2033": 641064.6952292998, + "2034": 643519.91365478, + "2035": 647689.27467804, + "2036": 653653.71233671, + "2037": 658203.79950286, + "2038": 662276.1093698799, + "2039": 667087.9895215, + "2040": 671576.8539385798, + "2041": 676133.6392787499, + "2042": 679428.4292960599, + "2043": 682502.5471618798, + "2044": 685538.68018632, + "2045": 688345.1909366199, + "2046": 690767.46910175, + "2047": 693936.0484338799, + "2048": 696572.9053534099, + "2049": 699112.2842622198, + "2050": 702126.10947986 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 959051.6045483598, - "2021": 1007392.1707579, - "2022": 926242.92938496, - "2023": 777219.55303082, - "2024": 959590.1805816999, - "2025": 912380.5221225, - "2026": 919951.6997777999, - "2027": 936135.16101482, - "2028": 948314.3309810999, - "2029": 953051.4820478, - "2030": 954311.33424462, - "2031": 955687.1159416998, - "2032": 958624.9003975401, - "2033": 959832.4485892401, - "2034": 963660.4535453999, - "2035": 969982.1631726001, - "2036": 978882.41671318, - "2037": 985744.0803555198, - "2038": 991871.14913504, - "2039": 999100.5805230001, - "2040": 1005884.82897504, - "2041": 1012727.2062220199, - "2042": 1017768.8044322798, - "2043": 1022424.7410423999, - "2044": 1027022.0783645598, - "2045": 1031273.7454968399, - "2046": 1035089.7041830199, - "2047": 1039988.1433530399, - "2048": 1044121.86111394, - "2049": 1048172.63119416, - "2050": 1052824.93079456 + "2020": 266799.81200279, + "2021": 279822.93376567995, + "2022": 257563.10130925998, + "2023": 215612.09953141998, + "2024": 266652.73035985, + "2025": 253504.11395898002, + "2026": 255592.85809827, + "2027": 260149.87560389, + "2028": 263592.23696819996, + "2029": 264930.16296976997, + "2030": 265310.90981026, + "2031": 265717.93173507997, + "2032": 266550.30801320996, + "2033": 266889.49001434, + "2034": 267925.48897932, + "2035": 269659.89048487996, + "2036": 272132.07067055005, + "2037": 274029.12750052003, + "2038": 275725.69860129996, + "2039": 277738.49993901, + "2040": 279623.08298727, + "2041": 281530.12503517995, + "2042": 282925.64281036996, + "2043": 284219.8172070999, + "2044": 285503.00646268, + "2045": 286696.03102822, + "2046": 287743.92958286, + "2047": 289093.1004623, + "2048": 290219.38089579, + "2049": 291321.8832899, + "2050": 292610.24903655995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -371197.80605298997, + "2021": -388113.49416739994, + "2022": -357467.49750954006, + "2023": -298534.63946907996, + "2024": -370412.55146225, + "2025": -351680.7538926, + "2026": -354586.54935375, + "2027": -360937.32647689, + "2028": -365743.18448705995, + "2029": -367617.96896095, + "2030": -368157.1436964, + "2031": -368736.5734747, + "2032": -369907.02000031003, + "2033": -370377.59897194005, + "2034": -371797.75280394003, + "2035": -374188.10047626, + "2036": -377606.53311371, + "2037": -380233.65993586, + "2038": -382581.76961386, + "2039": -385378.3474700101, + "2040": -387999.69477237, + "2041": -390647.46052367997, + "2042": -392580.23889850994, + "2043": -394369.82348546, + "2044": -396151.9821711399, + "2045": -397823.02053698, + "2046": -399296.38612673996, + "2047": -401172.01373456005, + "2048": -402734.15021608997, + "2049": -404259.56363334, + "2050": -406050.4365847001 }, "stock": "NA" } @@ -153878,181 +153878,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 3243887.8510309, - "2021": 3097947.4717038, - "2022": 3283474.57239252, - "2023": 2837702.49606502, - "2024": 2811993.6195800197, - "2025": 3222871.6796993404, - "2026": 3252238.0453593405, - "2027": 3253864.2094756793, - "2028": 3236947.504529639, - "2029": 3206663.575633779, - "2030": 3169444.5277349995, - "2031": 3146415.7924047397, - "2032": 3117461.82132578, - "2033": 3086098.3802110995, - "2034": 3058550.07105992, - "2035": 3040006.708893299, - "2036": 3028752.8940548194, - "2037": 3022466.4219470597, - "2038": 3019158.80385376, - "2039": 3014669.0148074604, - "2040": 3006893.4412347404, - "2041": 2995696.22246744, - "2042": 2981394.23762408, - "2043": 2964973.7323146793, - "2044": 2950819.02679544, - "2045": 2936041.3933648793, - "2046": 2920251.6684423797, - "2047": 2906401.4529340193, - "2048": 2895562.6575570996, - "2049": 2886020.0181195, - "2050": 2877678.5744224396 + "2020": 563704.32617618, + "2021": 538474.57189291, + "2022": 570360.28300638, + "2023": 494164.67067924986, + "2024": 489418.14224295993, + "2025": 560548.31741009, + "2026": 565963.13887541, + "2027": 566541.1223624999, + "2028": 563883.17943329, + "2029": 558648.37504929, + "2030": 552212.6038254399, + "2031": 548236.82185824, + "2032": 543223.91366923, + "2033": 537793.57424117, + "2034": 533027.75077641, + "2035": 529823.3652700599, + "2036": 527889.43358614, + "2037": 526817.5594372799, + "2038": 526256.4807658199, + "2039": 525486.2218186, + "2040": 524142.60066838004, + "2041": 522211.26150921005, + "2042": 519742.60166919, + "2043": 516908.97788837, + "2044": 514471.44828854996, + "2045": 511928.3603011599, + "2046": 509206.95914577995, + "2047": 506823.53854497994, + "2048": 504965.7350560899, + "2049": 503332.20919429994, + "2050": 501904.09029336 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1745314.5202631196, - "2021": -1666681.44251471, - "2022": -1766796.90244224, - "2023": -1525873.45939385, - "2024": -1512635.9021055799, - "2025": -1734491.26390429, - "2026": -1750227.9463359101, - "2027": -1751020.51337868, - "2028": -1741830.6857008897, - "2029": -1725413.40690339, - "2030": -1705267.8280581199, - "2031": -1692784.5798985802, - "2032": -1677133.0318188497, - "2033": -1660191.01202179, - "2034": -1645301.0461133698, - "2035": -1635256.5712444398, - "2036": -1629129.5462002999, - "2037": -1625671.60816494, - "2038": -1623821.48672028, - "2039": -1621332.2533631, - "2040": -1617076.7252066603, - "2041": -1610981.62472841, - "2042": -1603218.55651107, - "2043": -1594314.8046678097, - "2044": -1586625.74630139, - "2045": -1578597.59831912, - "2046": -1570027.5863805197, - "2047": -1562496.0723139397, - "2048": -1556582.3638468098, - "2049": -1551363.90634186, - "2050": -1546791.7077018002 + "2020": -88943.64207152002, + "2021": -85035.0573716, + "2022": -89960.37892681999, + "2023": -78065.49188678, + "2024": -77265.43729998, + "2025": -88335.33478314002, + "2026": -89185.81704599998, + "2027": -89294.35407498002, + "2028": -88905.16386362001, + "2029": -88128.52328866001, + "2030": -87158.14794577997, + "2031": -86558.60794168, + "2032": -85781.9906254, + "2033": -84933.73032578, + "2034": -84191.0982284, + "2035": -83695.57819672, + "2036": -83402.1648043, + "2037": -83245.71661696, + "2038": -83170.20274939999, + "2039": -83063.15967616, + "2040": -82865.06769618002, + "2041": -82573.02149063999, + "2042": -82193.54462522002, + "2043": -81756.40904515999, + "2044": -81382.47123396001, + "2045": -80993.01852119999, + "2046": -80575.18807812002, + "2047": -80211.62334093999, + "2048": -79930.86068993999, + "2049": -79687.46453269999, + "2050": -79477.20783500001 }, "stock": "NA" }, "wall": { "energy": { - "2020": 5184707.455128399, - "2021": 4948913.153795259, - "2022": 5248207.5321411295, - "2023": 4534114.262743411, - "2024": 4492317.99993132, - "2025": 5151828.225661491, - "2026": 5198685.064344819, - "2027": 5200481.9656555485, - "2028": 5172186.697396519, - "2029": 5122375.70075552, - "2030": 5061652.67949112, - "2031": 5024191.8922845805, - "2032": 4977721.0675406, - "2033": 4927613.078446799, - "2034": 4883571.100786541, - "2035": 4853874.091121079, - "2036": 4835773.879703069, - "2037": 4825569.263248481, - "2038": 4820076.995231208, - "2039": 4812630.6565877, - "2040": 4799943.910691368, - "2041": 4781857.07005246, - "2042": 4758909.01931788, - "2043": 4732593.817930798, - "2044": 4709876.96810032, - "2045": 4686129.656479779, - "2046": 4660761.84507092, - "2047": 4638461.678077749, - "2048": 4620988.021341628, - "2049": 4605512.86563275, - "2050": 4591911.09110392 + "2020": 402009.35950296, + "2021": 383852.59828341, + "2022": 406803.52794755995, + "2023": 351528.9578322299, + "2024": 348126.27724146, + "2025": 398954.26031678997, + "2026": 402481.35483837, + "2027": 402562.61527343997, + "2028": 400339.25092935, + "2029": 396571.66736553, + "2030": 391954.2343838399, + "2031": 389110.55878314003, + "2032": 385545.61182567006, + "2033": 381690.08585997, + "2034": 378305.80166834994, + "2035": 376031.63745276, + "2036": 374658.2514729, + "2037": 373894.41073050007, + "2038": 373493.63122031995, + "2039": 372939.60556938, + "2040": 371977.17416706006, + "2041": 370599.04067139, + "2042": 368840.94248421, + "2043": 366823.95716618997, + "2044": 365084.68391565, + "2045": 363266.42123975995, + "2046": 361321.71011904, + "2047": 359613.25021062, + "2048": 358278.30620379, + "2049": 357100.71721326, + "2050": 356066.12814276 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3631905.03995704, - "2021": 3467223.5545121687, - "2022": 3676174.5027837697, - "2023": 3177348.08588162, - "2024": 3147558.469915659, - "2025": 3608330.90834278, - "2026": 3641232.6517602904, - "2027": 3642691.02173823, - "2028": 3623137.9206410893, - "2029": 3588563.1452149893, - "2030": 3546317.8198099197, - "2031": 3520258.3984318, - "2032": 3487803.2400355698, - "2033": 3452764.4274290698, - "2034": 3421980.12354539, - "2035": 3401250.476355039, - "2036": 3388656.74373345, - "2037": 3381603.4861150202, - "2038": 3377853.01220433, - "2039": 3372745.3030135995, - "2040": 3363963.6451566694, - "2041": 3351387.9290586705, - "2042": 3335390.7494555893, - "2043": 3317032.7580588893, - "2044": 3301203.310005429, - "2045": 3284660.909629219, - "2046": 3266981.00675088, - "2047": 3251459.56685281, - "2048": 3239319.60307048, - "2049": 3228591.429927409, - "2050": 3219182.2327470793 + "2020": 477893.85287282005, + "2021": 455969.59415664, + "2022": 484164.04145334, + "2023": 416080.14490496, + "2024": 413429.25800558, + "2025": 475704.11452595994, + "2026": 479845.09520282, + "2027": 479812.11999245995, + "2028": 477004.14866292, + "2029": 472196.36126054, + "2030": 466383.6765850799, + "2031": 462757.74165002006, + "2032": 458331.91605346, + "2033": 453577.48459030007, + "2034": 449381.35878892004, + "2035": 446510.95935521997, + "2036": 444701.29711532005, + "2037": 443614.97648530005, + "2038": 442975.91278333997, + "2039": 442153.96226902, + "2040": 440852.66458820004, + "2041": 439051.73865676, + "2042": 436804.9061404001, + "2043": 434244.21089728, + "2044": 432007.53768148, + "2045": 429668.71694172, + "2046": 427186.27140922, + "2047": 424978.34485716, + "2048": 423209.9938335199, + "2049": 421623.40705343994, + "2050": 420212.0768078801 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1426962.1594064403, - "2021": 1361642.86815284, - "2022": 1444654.6106797198, - "2023": 1246721.0521764404, - "2024": 1235778.19731268, - "2025": 1418464.67425048, - "2026": 1431282.1357188, - "2027": 1431596.7142899602, - "2028": 1423573.6772953602, - "2029": 1409580.43217144, - "2030": 1392605.79886316, - "2031": 1382127.4493844798, - "2032": 1369241.19222144, - "2033": 1355383.8344834, - "2034": 1343191.6571909199, - "2035": 1334943.0012057198, - "2036": 1329875.1080510805, - "2037": 1326971.7728201202, - "2038": 1325365.29970052, - "2039": 1323211.06527924, - "2040": 1319617.3307591202, - "2041": 1314546.68914372, - "2042": 1308151.5529201603, - "2043": 1300831.18014824, - "2044": 1294493.7502004802, - "2045": 1287864.6343927998, - "2046": 1280792.06577648, - "2047": 1274554.89761348, - "2048": 1269645.0979719998, - "2049": 1265275.4452533997, - "2050": 1261416.0824392 + "2020": -245233.97528432, + "2021": -234467.48214252997, + "2022": -247707.95540133002, + "2023": -216996.95834241997, + "2024": -213606.96562233995, + "2025": -242985.20694686, + "2026": -245449.77223456997, + "2027": -245820.18227018998, + "2028": -244768.78958741002, + "2029": -242656.42060754995, + "2030": -240030.05649987998, + "2031": -238448.26600523997, + "2032": -236399.88151320996, + "2033": -234170.92207955, + "2034": -232231.32325646997, + "2035": -230963.59849864, + "2036": -230254.88249701002, + "2037": -229921.83507102003, + "2038": -229795.53994689, + "2039": -229574.70568335996, + "2040": -229101.19078878997, + "2041": -228377.12516127, + "2042": -227423.14267911, + "2043": -226314.13535596998, + "2044": -225384.05006067, + "2045": -224413.67674137998, + "2046": -223359.54142239998, + "2047": -222458.00401572997, + "2048": -221790.12607215994, + "2049": -221217.14273897, + "2050": -220728.34495020003 }, "stock": "NA" }, @@ -154094,217 +154094,217 @@ }, "infiltration": { "energy": { - "2020": 1563184.9581724398, - "2021": 1493129.77022967, - "2022": 1582196.0459898298, - "2023": 1367788.3920338599, - "2024": 1355330.3179430598, - "2025": 1552871.2302448202, - "2026": 1567044.5344055898, - "2027": 1567924.99420833, - "2028": 1559915.6750923498, - "2029": 1545488.5889273298, - "2030": 1527702.0202665597, - "2031": 1516690.48448276, - "2032": 1502774.2295062297, - "2033": 1487674.6615488098, - "2034": 1474416.7682859697, - "2035": 1465502.7686189997, - "2036": 1460107.82232599, - "2037": 1457111.65906054, - "2038": 1455554.5243849095, - "2039": 1453434.7791286001, - "2040": 1449730.19152697, - "2041": 1444369.74855685, - "2042": 1437502.68411505, - "2043": 1429613.1126558697, - "2044": 1422818.6540293298, - "2045": 1415728.32380646, - "2046": 1408149.9410905598, - "2047": 1401510.5040911098, - "2048": 1396321.5034124, - "2049": 1391764.7671605898, - "2050": 1387791.4018858 + "2020": 953681.14735264, + "2021": 909993.89392027, + "2022": 965837.0513793, + "2023": 831150.41307699, + "2024": 824880.8444011799, + "2025": 948045.8760573501, + "2026": 956214.4305443501, + "2027": 956079.2115085801, + "2028": 950413.87590521, + "2029": 940976.4488557101, + "2030": 929538.8655218799, + "2031": 922441.8718307, + "2032": 913734.2957330898, + "2033": 904370.3887209902, + "2034": 896119.63515157, + "2035": 890507.4671177199, + "2036": 887014.8704993998, + "2037": 884963.2301080601, + "2038": 883791.30600062, + "2039": 882251.25307586, + "2040": 879751.1190687601, + "2041": 876261.26981077, + "2042": 871882.5800881899, + "2043": 866882.85816285, + "2044": 862531.29873787, + "2045": 857978.78259676, + "2046": 853135.2950315598, + "2047": 848841.0784273598, + "2048": 845427.1473390299, + "2049": 842375.8942985598, + "2050": 839667.8795832399 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 12311000.2285627, - "2021": 11757647.352479579, - "2022": 12461336.33063367, - "2023": 10768791.70779649, - "2024": 10671991.312189119, - "2025": 12231388.066021051, - "2026": 12342790.029508721, - "2027": 12349086.85206813, - "2028": 12285130.143073138, - "2029": 12170467.67221468, - "2030": 12029441.062291376, - "2031": 11942139.71007508, - "2032": 11832246.75939482, - "2033": 11713157.844652038, - "2034": 11608555.281904098, - "2035": 11538141.3122781, - "2036": 11495401.953125231, - "2037": 11471522.85175358, - "2038": 11458966.441953968, - "2039": 11441939.18210648, - "2040": 11412440.05922353, - "2041": 11369938.969362022, - "2042": 11315629.007655019, - "2043": 11253273.962664798, - "2044": 11199519.389641883, - "2045": 11143406.208059696, - "2046": 11083455.3678335, - "2047": 11030869.151657669, - "2048": 10989706.08489439, - "2049": 10953480.956254948, - "2050": 10921826.54305592 + "2020": 2378352.43922612, + "2021": 2270478.5864753095, + "2022": 2407679.93620886, + "2023": 2077444.44787387, + "2024": 2060324.7617370198, + "2025": 2365642.67262203, + "2026": 2386765.21126311, + "2027": 2387216.77267806, + "2028": 2373846.15474457, + "2029": 2350425.8543146695, + "2030": 2322050.86311756, + "2031": 2304452.50933334, + "2032": 2282797.30269457, + "2033": 2259508.79240559, + "2034": 2239005.195655329, + "2035": 2225054.53064264, + "2036": 2216402.9878992, + "2037": 2211324.03380298, + "2038": 2208406.8100421396, + "2039": 2204532.3856346193, + "2040": 2198253.1925248397, + "2041": 2189542.2447022106, + "2042": 2178635.20055707, + "2043": 2166192.25498161, + "2044": 2155369.8361588707, + "2045": 2144053.7233757195, + "2046": 2132001.0555656403, + "2047": 2121309.5402471595, + "2048": 2112816.9300675495, + "2049": 2105212.71123412, + "2050": 2098443.2617380396 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -2459319.1993823797, - "2021": -2348873.60054275, - "2022": -2489569.17896586, - "2023": -2150112.09446709, - "2024": -2131651.8057959997, - "2025": -2443951.15470353, - "2026": -2466125.94481849, - "2027": -2467353.7955566198, - "2028": -2454588.3579907706, - "2029": -2431667.7300112103, - "2030": -2403466.0259338, - "2031": -2385972.85779188, - "2032": -2363944.74510959, - "2033": -2340065.0424102894, - "2034": -2319081.56855305, - "2035": -2304933.6492106593, - "2036": -2296313.61491334, - "2037": -2291461.1552201207, - "2038": -2288882.43527294, - "2039": -2285413.67128928, - "2040": -2279454.26363718, - "2041": -2270892.37245289, - "2042": -2259963.82858819, - "2043": -2247425.2965278095, - "2044": -2236601.20944055, - "2045": -2225304.2954434, - "2046": -2213244.6584067796, - "2047": -2202652.8904270595, - "2048": -2194338.5005215295, - "2049": -2187015.78690878, - "2050": -2180610.8691973593 + "2020": -343821.95528436004, + "2021": -328842.55050519, + "2022": -347299.35713116, + "2023": -302866.0824926501, + "2024": -298885.38833004, + "2025": -341003.80809805, + "2026": -344234.75901538995, + "2027": -344572.92959243996, + "2028": -342947.55228191, + "2029": -339887.66625273, + "2030": -336114.59152757993, + "2031": -333811.83816486003, + "2032": -330856.43157297, + "2033": -327648.5966178099, + "2034": -324847.6774668901, + "2035": -322980.82792576, + "2036": -321891.82267777994, + "2037": -321312.69726514, + "2038": -321024.51479677996, + "2039": -320586.58493574, + "2040": -319792.4203770601, + "2041": -318662.64862240996, + "2042": -317215.04321193, + "2043": -315554.74776769, + "2044": -314133.35528134997, + "2045": -312649.08721796, + "2046": -311050.05114591995, + "2047": -309648.88057101995, + "2048": -308569.32079269, + "2049": -307619.0536907, + "2050": -306778.37922744 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1601650.5746715602, - "2021": -1528567.72805359, - "2022": -1621618.2501947097, - "2023": -1398833.6071385, - "2024": -1387088.3259822796, - "2025": -1592383.0006996999, - "2026": -1606730.77388391, - "2027": -1607121.69237069, - "2028": -1598207.35848689, - "2029": -1582585.4322874302, - "2030": -1563597.68743546, - "2031": -1551849.0137337998, - "2032": -1537354.5636697498, - "2033": -1521747.65836711, - "2034": -1508013.3006115698, - "2035": -1498711.6406143599, - "2036": -1492983.48666299, - "2037": -1489687.7361455, - "2038": -1487857.5812503297, - "2039": -1485418.4586105598, - "2040": -1481363.3653808897, - "2041": -1475642.96976053, - "2042": -1468425.05779127, - "2043": -1460165.6439346299, - "2044": -1453009.08763673, - "2045": -1445526.5481817, - "2046": -1437548.6482572, - "2047": -1430508.6926190697, - "2048": -1424955.08991452, - "2049": -1420015.3962232696, - "2050": -1415654.28390704 + "2020": 2367510.00253106, + "2021": 2263004.85739281, + "2022": 2392231.64153622, + "2023": 2086114.69938071, + "2024": 2057448.78503144, + "2025": 2345989.69328499, + "2026": 2368523.5387397897, + "2027": 2370956.75536002, + "2028": 2359804.3726321496, + "2029": 2339023.06284707, + "2030": 2313267.7371397195, + "2031": 2297643.7826802796, + "2032": 2277540.40850461, + "2033": 2255686.71329863, + "2034": 2236623.76256371, + "2035": 2224046.9158455, + "2036": 2216837.42757722, + "2037": 2213218.34327068, + "2038": 2211627.7506557, + "2039": 2209104.9499487197, + "2040": 2204143.8934584195, + "2041": 2196785.56876003, + "2042": 2187199.58986489, + "2043": 2176122.89559895, + "2044": 2166729.9700602097, + "2045": 2156921.56292556, + "2046": 2146323.18590626, + "2047": 2137152.78915534, + "2048": 2130215.43173339, + "2049": 2124200.57494626, + "2050": 2118989.30457928 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -11983054.151601823, - "2021": -11439933.25671529, - "2022": -12134994.846604912, - "2023": -10465053.28065986, - "2024": -10380898.81270146, - "2025": -11911681.367844218, - "2026": -12019277.887001147, - "2027": -12023928.966070049, - "2028": -11960004.27284139, - "2029": -11846544.81572807, - "2030": -11707334.423914658, - "2031": -11620920.135876622, - "2032": -11512892.70911435, - "2033": -11395980.09886799, - "2034": -11293138.890524948, - "2035": -11223706.10709438, - "2036": -11181146.60361805, - "2037": -11157041.808239881, - "2038": -11144129.810177851, - "2039": -11127010.526372062, - "2040": -11097816.04542231, - "2041": -11055798.958267672, - "2042": -11002249.088750169, - "2043": -10940787.40994657, - "2044": -10887690.45079859, - "2045": -10832255.626784418, - "2046": -10773143.49065218, - "2047": -10721233.687948769, - "2048": -10680424.97987448, - "2049": -10644449.16902373, - "2050": -10613033.826204522 + "2020": -569695.81137322, + "2021": -543835.74761803, + "2022": -576337.7055976699, + "2023": -499295.7292755199, + "2024": -493954.9926529199, + "2025": -565800.31884088, + "2026": -571037.8664060901, + "2027": -571294.01589717, + "2028": -568211.5930689899, + "2029": -562735.1068051099, + "2030": -556079.88769528, + "2031": -552000.9484178601, + "2032": -546949.19226053, + "2033": -541512.72610943, + "2034": -536741.78536477, + "2035": -533535.39647466, + "2036": -531603.13194265, + "2037": -530530.01691156, + "2038": -529959.45662931, + "2039": -529160.8740005, + "2040": -527783.55998475, + "2041": -525828.2937396499, + "2042": -523349.92232317, + "2043": -520507.98687166994, + "2044": -518060.95225972997, + "2045": -515500.8805234999, + "2046": -512758.59860986, + "2047": -510349.86596985, + "2048": -508474.37909262, + "2049": -506810.67316281, + "2050": -505342.42842327995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 3676053.31703028, + "2021": 3512090.324234729, + "2022": 3716481.24150997, + "2023": 3232641.73608706, + "2024": 3192087.09859146, + "2025": 3645687.3369752197, + "2026": 3680218.4823349696, + "2027": 3683227.0376397893, + "2028": 3665001.13062377, + "2029": 3631700.0161681497, + "2030": 3590688.9963555597, + "2031": 3565696.3323308397, + "2032": 3533968.0338684893, + "2033": 3499586.6064263494, + "2034": 3469525.409947709, + "2035": 3449563.0789704393, + "2036": 3437898.6013519703, + "2037": 3431818.92090586, + "2038": 3428941.1753405295, + "2039": 3424633.4555422803, + "2040": 3416563.8140121903, + "2041": 3404738.2071925094, + "2042": 3389468.36076651, + "2043": 3371860.164853569, + "2044": 3356851.58275451, + "2045": 3341171.5488871397, + "2046": 3324286.501847919, + "2047": 3309610.0783834895, + "2048": 3298391.05513884, + "2049": 3288591.14739161, + "2050": 3280062.86160756 }, "stock": "NA" } @@ -154588,181 +154588,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -843.6007424899999, - "2021": -886.1075912100001, - "2022": -662.6854230899999, - "2023": -518.3360987499999, - "2024": -828.47420515, - "2025": -678.50853626, - "2026": -669.82667446, - "2027": -655.66718929, - "2028": -639.015407, - "2029": -620.81676038, - "2030": -602.4634774199999, - "2031": -586.70442796, - "2032": -569.9654414500001, - "2033": -552.69909078, - "2034": -537.23645865, - "2035": -523.80054397, - "2036": -512.26817297, - "2037": -501.98441900999995, - "2038": -492.16967246999997, - "2039": -482.75645720999995, - "2040": -473.02552360999994, - "2041": -463.0436654, - "2042": -452.76516433999996, - "2043": -442.80762473, - "2044": -433.50127906999995, - "2045": -424.2821026799999, - "2046": -415.25307148999997, - "2047": -406.84872248, - "2048": -398.92830004999996, - "2049": -391.38675456, - "2050": -384.27837189 + "2020": 213.49893577, + "2021": 204.69685668999995, + "2022": 173.04732568999998, + "2023": 124.03674955, + "2024": 194.63489914999997, + "2025": 166.74106365999995, + "2026": 166.50959157999998, + "2027": 164.84342092999998, + "2028": 162.33009032, + "2029": 159.28852945999995, + "2030": 156.44609034, + "2031": 154.15615068, + "2032": 151.63798133, + "2033": 149.19726093999998, + "2034": 147.12383973, + "2035": 145.29581341, + "2036": 143.98859944999998, + "2037": 142.99676320999998, + "2038": 141.81824003, + "2039": 140.78388021, + "2040": 139.53227109, + "2041": 138.19687195999998, + "2042": 136.98465914000002, + "2043": 135.79084825, + "2044": 134.75174471, + "2045": 133.57232296, + "2046": 132.51738197, + "2047": 131.59134491999998, + "2048": 130.69461833, + "2049": 129.995881, + "2050": 129.28308209 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5003.4343412, - "2021": 5262.780914160001, - "2022": 3912.33338868, - "2023": 3086.57888825, - "2024": 4919.52551579, - "2025": 4014.5837198099994, - "2026": 3959.43252146, - "2027": 3871.78281474, - "2028": 3769.42496586, - "2029": 3658.2299338800003, - "2030": 3545.8997496700003, - "2031": 3449.20807979, - "2032": 3347.35821797, - "2033": 3242.2279368299996, - "2034": 3147.76305954, - "2035": 3065.7277885000003, - "2036": 2994.75538278, - "2037": 2931.2326421000002, - "2038": 2870.91503739, - "2039": 2812.96267476, - "2040": 2753.2857597400002, - "2041": 2692.3196477600004, - "2042": 2629.2593147499997, - "2043": 2568.19771955, - "2044": 2511.0443358800003, - "2045": 2454.66042415, - "2046": 2399.2764675400003, - "2047": 2347.68313388, - "2048": 2299.08362829, - "2049": 2252.56902643, - "2050": 2208.81547948 + "2020": 3229.4953459299995, + "2021": 3304.49169977, + "2022": 2557.8787905699996, + "2023": 1946.71949411, + "2024": 3108.01849507, + "2025": 2584.00719726, + "2026": 2557.2558314599996, + "2027": 2511.0728832899995, + "2028": 2456.6211587599996, + "2029": 2395.85967662, + "2030": 2334.1072273399996, + "2031": 2280.30923568, + "2032": 2221.12077133, + "2033": 2159.9384634199996, + "2034": 2104.7972416499997, + "2035": 2057.38558965, + "2036": 2017.4413290500001, + "2037": 1982.2493216899998, + "2038": 1948.45551235, + "2039": 1916.28355797, + "2040": 1882.5623847299996, + "2041": 1847.5210405199998, + "2042": 1811.20975606, + "2043": 1776.1253818900002, + "2044": 1743.55617579, + "2045": 1711.02477376, + "2046": 1679.3645854899999, + "2047": 1650.02216432, + "2048": 1622.2912314499997, + "2049": 1596.0200393199998, + "2050": 1571.5617924900002 }, "stock": "NA" }, "wall": { "energy": { - "2020": -1509.67234483, - "2021": -1597.8011071300002, - "2022": -1178.17901771, - "2023": -935.8068032600002, - "2024": -1491.56600016, - "2025": -1212.94147193, - "2026": -1195.57122434, - "2027": -1168.2179052099998, - "2028": -1136.28052062, - "2029": -1101.7130022600002, - "2030": -1066.84837705, - "2031": -1036.9274767900001, - "2032": -1005.64065432, - "2033": -973.36278877, - "2034": -944.4006744899999, - "2035": -919.19108587, - "2036": -897.29869269, - "2037": -877.65793927, - "2038": -859.02688502, - "2039": -841.10156607, - "2040": -822.69238883, - "2041": -803.93780684, - "2042": -784.56577381, - "2043": -765.7979684799999, - "2044": -748.2049437499999, - "2045": -730.87927811, - "2046": -713.83914061, - "2047": -697.9514109599997, - "2048": -682.99434162, - "2049": -668.66432747, - "2050": -655.1501018099999 + "2020": 1409.0575910100001, + "2021": 1384.8584781499999, + "2022": 1115.00442763, + "2023": 833.40754653, + "2024": 1312.41064001, + "2025": 1102.0174362199998, + "2026": 1092.97332882, + "2027": 1075.59573199, + "2028": 1054.3430551000001, + "2029": 1030.3343086, + "2030": 1006.24249058, + "2031": 985.26281578, + "2032": 962.27817233, + "2033": 938.8120601599999, + "2034": 917.5868802299999, + "2035": 899.4323943699999, + "2036": 884.45750773, + "2037": 871.5821752700001, + "2038": 858.88857067, + "2039": 846.98999739, + "2040": 834.17339351, + "2041": 820.8223658000001, + "2042": 807.10726932, + "2043": 793.8411921899999, + "2044": 781.7168749699999, + "2045": 769.3567110399999, + "2046": 757.4770047300001, + "2047": 746.59727506, + "2048": 736.2565707699999, + "2049": 726.6794207199999, + "2050": 717.7732902299999 }, "stock": "NA" }, "roof": { "energy": { - "2020": -366.67345642, - "2021": -391.46123808, - "2022": -286.3667394, - "2023": -228.27266339, - "2024": -364.72522949, - "2025": -295.80966018999993, - "2026": -291.53451854, - "2027": -284.76368881999997, - "2028": -276.8144872, - "2029": -268.21894510000004, - "2030": -259.58482569, - "2031": -252.22594078999998, - "2032": -244.57241788999997, - "2033": -236.68852611, - "2034": -229.65056574000002, - "2035": -223.49821136000003, - "2036": -218.15720643999998, - "2037": -213.36181277999998, - "2038": -208.80096626999998, - "2039": -204.40939751999997, - "2040": -199.90439242000002, - "2041": -195.32070736000003, - "2042": -190.61472871000004, - "2043": -186.04977709, - "2044": -181.76551912000002, - "2045": -177.54371841000003, - "2046": -173.39311096, - "2047": -169.52039806, - "2048": -165.87645193, - "2049": -162.39483872999998, - "2050": -159.09163691999998 + "2020": 1351.5085537599998, + "2021": 1340.4957634199998, + "2022": 1055.65153506, + "2023": 809.55129811, + "2024": 1267.67848945, + "2025": 1050.3425246099998, + "2026": 1039.02768886, + "2027": 1019.3842817999998, + "2028": 995.6976185999999, + "2029": 969.60938874, + "2030": 943.51910927, + "2031": 920.9228248899999, + "2032": 897.15813841, + "2033": 872.93696385, + "2034": 850.97360856, + "2035": 832.0873649, + "2036": 816.08795502, + "2037": 802.1300612800001, + "2038": 788.54818623, + "2039": 775.7120076599999, + "2040": 762.1003461199999, + "2041": 748.15473208, + "2042": 733.78401941, + "2043": 719.8686397299999, + "2044": 707.07607138, + "2045": 694.1839481899999, + "2046": 681.68251874, + "2047": 670.1918383, + "2048": 659.29526085, + "2049": 649.08893123, + "2050": 639.54569882 }, "stock": "NA" }, "ground": { "energy": { - "2020": -3400.808970679999, - "2021": -3601.2033401799995, - "2022": -2643.97646198, - "2023": -2114.34104385, - "2024": -3361.65414019, - "2025": -2725.4099223499998, - "2026": -2684.5395148199996, - "2027": -2621.03826328, - "2028": -2547.0581223599997, - "2029": -2467.3063512599997, - "2030": -2386.9014804900003, - "2031": -2317.8833655500002, - "2032": -2246.30791591, - "2033": -2172.5043250299996, - "2034": -2106.17493384, - "2035": -2048.4229951800003, - "2036": -1998.0125741399997, - "2037": -1952.69921228, - "2038": -1909.8037370899997, - "2039": -1868.49660186, - "2040": -1826.15908228, - "2041": -1783.1772556800001, - "2042": -1738.70869023, - "2043": -1695.6298679900003, - "2044": -1655.21833158, - "2045": -1615.50449401, - "2046": -1576.38297378, - "2047": -1539.89864386, - "2048": -1505.55803055, - "2049": -1472.58464449, - "2050": -1441.49030954 + "2020": -908.0619642, + "2021": -1039.52041686, + "2022": -700.68514476, + "2023": -591.22200978, + "2024": -952.77052686, + "2025": -750.89370492, + "2026": -735.81214086, + "2027": -713.8711734, + "2028": -688.6938870000001, + "2029": -662.2591885200001, + "2030": -635.63199966, + "2031": -613.16869422, + "2032": -590.4138756599999, + "2033": -566.82386622, + "2034": -545.90722788, + "2035": -527.39492862, + "2036": -510.86189843999995, + "2037": -495.6887841000001, + "2038": -481.54294235999987, + "2039": -467.7412563600001, + "2040": -453.94186206, + "2041": -440.05828224, + "2042": -425.79432906, + "2043": -411.92010408000004, + "2044": -398.7304866599998, + "2045": -385.97016942000005, + "2046": -373.25815524, + "2047": -361.28199947999997, + "2048": -350.08105344000006, + "2049": -339.17708766, + "2050": -328.75634418000004 }, "stock": "NA" }, @@ -154804,217 +154804,217 @@ }, "infiltration": { "energy": { - "2020": -506.62415142, - "2021": -533.5096448999999, - "2022": -396.1523595, - "2023": -312.73772972, - "2024": -498.58306687999993, - "2025": -406.7157436999999, - "2026": -401.11099652, - "2027": -392.20546834, - "2028": -381.8026286, - "2029": -370.50463076, - "2030": -359.09492066, - "2031": -349.28020693999997, - "2032": -338.94835016, - "2033": -328.28448474, - "2034": -318.70709322, - "2035": -310.38612318, - "2036": -303.18597769999997, - "2037": -296.74002429999996, - "2038": -290.61887964, - "2039": -284.73676422, - "2040": -278.6814283, - "2041": -272.49649895999994, - "2042": -266.1022549, - "2043": -259.90997616, - "2044": -254.11273254, - "2045": -248.39415806, - "2046": -242.77661578000001, - "2047": -237.54280752000003, - "2048": -232.61315972, - "2049": -227.89532798, - "2050": -223.45504874 + "2020": -1161.7862465, + "2021": -1261.7291274000002, + "2022": -903.1918744799999, + "2023": -730.6717414799999, + "2024": -1172.1535428, + "2025": -944.558605, + "2026": -928.9893466799999, + "2027": -905.67292676, + "2028": -879.00065722, + "2029": -850.4125035400001, + "2030": -821.3559538400001, + "2031": -796.3399804200001, + "2032": -770.2038277800002, + "2033": -743.05777566, + "2034": -718.66650696, + "2035": -697.41572038, + "2036": -678.71357482, + "2037": -661.7384990800001, + "2038": -645.8675288999998, + "2039": -630.4859866799999, + "2040": -614.89854756, + "2041": -599.05500296, + "2042": -582.56404002, + "2043": -566.60080868, + "2044": -551.53479728, + "2045": -536.8582476799999, + "2046": -522.32005722, + "2047": -508.69259858000004, + "2048": -495.89594145999996, + "2049": -483.48004196000005, + "2050": -471.79940084000003 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -3259.04432117, - "2021": -3428.6980368300005, - "2022": -2557.46688309, - "2023": -2005.7509556, - "2024": -3204.6236273, - "2025": -2621.178514649999, - "2026": -2586.9809454199994, - "2027": -2531.52436203, - "2028": -2466.3615591, - "2029": -2395.26690966, - "2030": -2323.5867580900003, - "2031": -2262.06900707, - "2032": -2196.92496134, - "2033": -2129.73511293, - "2034": -2069.56098435, - "2035": -2017.24634605, - "2036": -1972.2557670299998, - "2037": -1932.0946640900002, - "2038": -1893.79720632, - "2039": -1857.04621761, - "2040": -1819.0978256500002, - "2041": -1780.2201765200002, - "2042": -1740.18043237, - "2043": -1701.3879822200001, - "2044": -1665.11247557, - "2045": -1629.2103247900002, - "2046": -1594.02498463, - "2047": -1561.2641921599998, - "2048": -1530.39588216, - "2049": -1500.97894207, - "2050": -1473.23937535 + "2020": 11186.29274199, + "2021": 12012.71027015, + "2022": 8685.001841589998, + "2023": 7002.701653370001, + "2024": 11177.51664337, + "2025": 9019.96190434, + "2026": 8875.6557695, + "2027": 8656.28405507, + "2028": 8402.90036928, + "2029": 8131.33322742, + "2030": 7856.7113857, + "2031": 7620.9708384, + "2032": 7376.420144950001, + "2033": 7123.458530300001, + "2034": 6896.2606209900005, + "2035": 6698.19387343, + "2036": 6524.36104935, + "2037": 6367.2567986700005, + "2038": 6219.4926819699995, + "2039": 6076.69117347, + "2040": 5931.26324055, + "2041": 5783.6641346, + "2042": 5630.647187139999, + "2043": 5482.384867590001, + "2044": 5342.89930109, + "2045": 5206.43042532, + "2046": 5071.57144555, + "2047": 4945.470747639999, + "2048": 4826.94489495, + "2049": 4712.5368204, + "2050": 4604.669741389999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 4807.248389219999, - "2021": 5058.262102339999, - "2022": 3756.852118359999, - "2023": 2967.0162032399994, - "2024": 4728.1478856799995, - "2025": 3856.8247989799993, - "2026": 3803.303361659999, - "2027": 3718.6137784000002, - "2028": 3619.8821002599993, - "2029": 3512.70783406, - "2030": 3404.3623026799996, - "2031": 3311.02506274, - "2032": 3212.73850202, - "2033": 3111.2448604999995, - "2034": 3019.9862416799997, - "2035": 2940.76004632, - "2036": 2872.1395722999996, - "2037": 2810.6803782199995, - "2038": 2752.3882335999997, - "2039": 2696.3617860000004, - "2040": 2638.70989934, - "2041": 2579.8311007999996, - "2042": 2518.86521526, - "2043": 2459.84089806, - "2044": 2404.57855874, - "2045": 2350.1023765600003, - "2046": 2296.56421494, - "2047": 2246.6797478199996, - "2048": 2199.6944365599998, - "2049": 2154.6766481199998, - "2050": 2112.35936322 + "2020": 5043.83903643, + "2021": 5279.780540050001, + "2022": 3976.2357857300008, + "2023": 3082.3083371200005, + "2024": 4940.8602767, + "2025": 4063.1313284299986, + "2026": 4014.0568388799998, + "2027": 3932.95010971, + "2028": 3837.68465724, + "2029": 3732.9636972000003, + "2030": 3627.02082617, + "2031": 3535.71344889, + "2032": 3437.3840654, + "2033": 3335.7602071899996, + "2034": 3244.6879830300004, + "2035": 3165.76740785, + "2036": 3098.4103208099996, + "2037": 3038.47355379, + "2038": 2981.2613123600004, + "2039": 2926.43651421, + "2040": 2869.63339611, + "2041": 2811.0586236400004, + "2042": 2750.6494228700003, + "2043": 2692.1656880400005, + "2044": 2637.57284887, + "2045": 2583.39211599, + "2046": 2530.4040541700006, + "2047": 2481.09484034, + "2048": 2434.6041776399998, + "2049": 2390.3779301100003, + "2050": 2348.8193965299997 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 10219.289736269999, - "2021": 10800.255721250001, - "2022": 7963.75135717, - "2023": 6335.16624613, - "2024": 10086.128950289998, - "2025": 8198.59804824, - "2026": 8079.22365406, - "2027": 7892.744161889998, - "2028": 7675.734287899999, - "2029": 7441.1525174, - "2030": 7204.193611080001, - "2031": 7000.352436679999, - "2032": 6787.34957937, - "2033": 6567.458757019999, - "2034": 6369.7424769300005, - "2035": 6197.85073243, - "2036": 6048.2539696700005, - "2037": 5913.92764105, - "2038": 5786.772584230001, - "2039": 5664.39017253, - "2040": 5538.81041041, - "2041": 5410.961375, - "2042": 5278.54910786, - "2043": 5150.32404111, - "2044": 5030.10670523, - "2045": 4911.86848094, - "2046": 4795.474190989999, - "2047": 4686.9409471, - "2048": 4584.766142089999, - "2049": 4486.6744863799995, - "2050": 4394.34962989 + "2020": 14107.880558849998, + "2021": 15003.604470909999, + "2022": 10943.84050427, + "2023": 8797.87014799, + "2024": 14001.93180935, + "2025": 11328.510998239997, + "2026": 11150.00869666, + "2027": 10878.85869007, + "2028": 10566.381019979997, + "2029": 10230.340398, + "2030": 9889.820297239998, + "2031": 9596.00089188, + "2032": 9290.72655059, + "2033": 8974.905162699997, + "2034": 8690.06118171, + "2035": 8442.570492410001, + "2036": 8225.31771801, + "2037": 8029.20803595, + "2038": 7844.86246745, + "2039": 7666.902797310001, + "2040": 7485.339487349999, + "2041": 7301.129289400001, + "2042": 7109.30258678, + "2043": 6923.699188289999, + "2044": 6749.196277569999, + "2045": 6578.524676460001, + "2046": 6409.891722289999, + "2047": 6252.35778038, + "2048": 6104.170219589998, + "2049": 5960.97650862, + "2050": 5826.491575029999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 21704.463628139998, - "2021": 22842.946829499997, - "2022": 16958.230806019998, - "2023": 13399.5990971, - "2024": 21351.1969863, - "2025": 17412.57416568, - "2026": 17170.04752736, - "2027": 16786.736674980002, - "2028": 16339.99385308, - "2029": 15855.20295976, - "2030": 15365.098523640001, - "2031": 14942.876178759998, - "2032": 14498.474201820001, - "2033": 14039.561799279998, - "2034": 13626.89176842, - "2035": 13268.619663619998, - "2036": 12958.18836358, - "2037": 12680.09802998, - "2038": 12416.3965127, - "2039": 12162.91789098, - "2040": 11902.142151499998, - "2041": 11635.87333144, - "2042": 11360.128677519999, - "2043": 11093.16703302, - "2044": 10843.19650762, - "2045": 10596.83160736, - "2046": 10354.67407774, - "2047": 10129.029925399998, - "2048": 9916.506821620002, - "2049": 9712.83804784, - "2050": 9521.38939022 + "2020": 5937.350704969999, + "2021": 6271.73399413, + "2022": 4632.038035369999, + "2023": 3674.81325784, + "2024": 5860.612666580001, + "2025": 4769.59397343, + "2026": 4701.128546919999, + "2027": 4593.99608643, + "2028": 4469.50614334, + "2029": 4334.59306042, + "2030": 4198.123433770001, + "2031": 4080.5317783500004, + "2032": 3957.1106044999997, + "2033": 3829.5756378099995, + "2034": 3714.8452123500006, + "2035": 3615.20920443, + "2036": 3528.5956531899997, + "2037": 3450.8250940299995, + "2038": 3377.25834602, + "2039": 3306.4388214899996, + "2040": 3233.76473691, + "2041": 3159.6710605199996, + "2042": 3082.84172369, + "2043": 3008.481510919999, + "2044": 2938.7526060299997, + "2045": 2870.17829039, + "2046": 2802.6832382300004, + "2047": 2739.7318865199995, + "2048": 2680.46029642, + "2049": 2623.5445735099997, + "2050": 2570.03232237 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -8564.11404873, + "2021": -8978.863236469999, + "2022": -6670.830875830001, + "2023": -5278.3061613400005, + "2024": -8406.362866919999, + "2025": -6849.246552989999, + "2026": -6751.743946600001, + "2027": -6599.29373409, + "2028": -6422.30899628, + "2029": -6230.349436040001, + "2030": -6036.018670650001, + "2031": -5868.014743610001, + "2032": -5691.62211762, + "2033": -5509.38424199, + "2034": -5344.9540412100005, + "2035": -5202.51276619, + "2036": -5078.67635135, + "2037": -4967.60553121, + "2038": -4862.59386034, + "2039": -4761.56397447, + "2040": -4657.74203917, + "2041": -4551.879059960001, + "2042": -4441.828859630001, + "2043": -4335.37911054, + "2044": -4235.70069941, + "2045": -4137.60696359, + "2046": -4041.08229215, + "2047": -3951.13237738, + "2048": -3866.3829323000004, + "2049": -3785.0095949899996, + "2050": -3708.6856307499993 }, "stock": "NA" } @@ -155544,181 +155544,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 331578.8891748, - "2021": 322985.04661584005, - "2022": 311084.54832959996, - "2023": 275709.11767895997, - "2024": 277553.36572872003, - "2025": 298104.72359724, - "2026": 297018.73932924, - "2027": 294978.17373552, - "2028": 291899.02907496, - "2029": 286524.30161388003, - "2030": 280939.9654716, - "2031": 275687.60968812, - "2032": 270335.76937368, - "2033": 264684.83781936, - "2034": 259026.60475092, - "2035": 253378.62445955997, - "2036": 247904.11900788004, - "2037": 242476.35422652002, - "2038": 237147.14767812, - "2039": 231879.73519776, - "2040": 226525.87062588002, - "2041": 221471.74424580002, - "2042": 216604.85483736, - "2043": 211776.1322676, - "2044": 207025.31923716003, - "2045": 202525.74390936003, - "2046": 198007.4174076, - "2047": 193393.46245788, - "2048": 189072.93204132, - "2049": 185064.01007172, - "2050": 181125.69303720002 + "2020": 73233.5128396, + "2021": 71294.66163009999, + "2022": 68521.50320543999, + "2023": 60885.74530826, + "2024": 61324.02573934, + "2025": 65755.15461542999, + "2026": 65505.655930849985, + "2027": 65051.47277462, + "2028": 64368.47130335999, + "2029": 63158.174380150005, + "2030": 61902.8381903, + "2031": 60722.14994991, + "2032": 59520.56498826, + "2033": 58254.88894273999, + "2034": 56988.73378282999, + "2035": 55725.74488156999, + "2036": 54501.69955375, + "2037": 53288.48009868999, + "2038": 52097.86567854999, + "2039": 50921.77033667999, + "2040": 49727.778633589995, + "2041": 48600.88054995, + "2042": 47515.521341039996, + "2043": 46439.24581702, + "2044": 45381.027670589996, + "2045": 44378.2989827, + "2046": 43371.837745540004, + "2047": 42346.06209402999, + "2048": 41384.87167945, + "2049": 40491.86523544999, + "2050": 39615.117775939994 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -179937.89506016, - "2021": -175266.53823865997, - "2022": -168795.99225071998, - "2023": -149617.52710569996, - "2024": -150620.34620893997, - "2025": -161766.07759095, - "2026": -161176.23586548996, - "2027": -160068.99378574, - "2028": -158398.13099256, - "2029": -155478.96494878997, - "2030": -152446.1707423, - "2031": -149593.63836686997, - "2032": -146687.22320586, - "2033": -143618.65884106, - "2034": -140546.24683986997, - "2035": -137479.50036973, - "2036": -134506.95255718997, - "2037": -131559.79248772998, - "2038": -128666.25210886999, - "2039": -125806.32482483999, - "2040": -122899.58846815, - "2041": -120155.61352202998, - "2042": -117513.28632863998, - "2043": -114891.69031621999, - "2044": -112312.49762379, - "2045": -109869.65564878, - "2046": -107416.68203833999, - "2047": -104911.97815690997, - "2048": -102566.49935225, - "2049": -100390.04737464999, - "2050": -98252.01675322 + "2020": -10623.550232319998, + "2021": -10347.274591360001, + "2022": -9954.90056544, + "2023": -8833.317551359998, + "2024": -8895.126366400002, + "2025": -9544.04018064, + "2026": -9508.33975952, + "2027": -9442.4786768, + "2028": -9343.41877728, + "2029": -9169.67561776, + "2030": -8989.3068272, + "2031": -8819.68038576, + "2032": -8646.942921599999, + "2033": -8464.779327679998, + "2034": -8282.45991056, + "2035": -8100.525713119999, + "2036": -7924.19528656, + "2037": -7749.41150608, + "2038": -7577.816961759999, + "2039": -7408.266858239999, + "2040": -7236.03737168, + "2041": -7073.46644496, + "2042": -6916.896229439999, + "2043": -6761.618333439999, + "2044": -6608.87535504, + "2045": -6464.175883520001, + "2046": -6318.90241408, + "2047": -6170.6990823999995, + "2048": -6031.87391632, + "2049": -5902.99315952, + "2050": -5776.40014304 }, "stock": "NA" }, "wall": { "energy": { - "2020": 529876.53137392, - "2021": 516012.44044432, - "2022": 496820.4927268799, - "2023": 440568.71218976, - "2024": 443540.17843792, - "2025": 476299.43182248, - "2026": 474558.6037944799, - "2027": 471301.4932688, - "2028": 466384.13474208, - "2029": 457758.25383928, - "2030": 448799.15009839996, - "2031": 440371.99890360003, - "2032": 431787.38795328, - "2033": 422726.96940895997, - "2034": 413656.57380151993, - "2035": 404604.10981687997, - "2036": 395829.71558968, - "2037": 387130.2250156, - "2038": 378590.45978823997, - "2039": 370150.57281696005, - "2040": 361574.02251944, - "2041": 353478.03404376, - "2042": 345681.94365792, - "2043": 337946.9111209601, - "2044": 330338.38844952, - "2045": 323131.57775935996, - "2046": 315895.46416672005, - "2047": 308508.8721604, - "2048": 301591.1408883999, - "2049": 295170.24363319995, - "2050": 288863.92159087997 + "2020": 33423.41543604, + "2021": 32567.20526322, + "2022": 31421.657615520002, + "2023": 27793.760574779997, + "2024": 27967.285906739995, + "2025": 30082.149317009997, + "2026": 29976.675854189998, + "2027": 29772.79765302, + "2028": 29463.940502520003, + "2029": 28930.26759357, + "2030": 28375.0117797, + "2031": 27852.71473773, + "2032": 27320.002300859996, + "2033": 26756.393286899995, + "2034": 26191.645816049997, + "2035": 25627.624427909996, + "2036": 25080.86033577, + "2037": 24538.59513915, + "2038": 24006.029252969995, + "2039": 23479.372185959997, + "2040": 22943.55668325, + "2041": 22437.653098770003, + "2042": 21950.583336120002, + "2043": 21467.070999300002, + "2044": 20991.156980369997, + "2045": 20540.581941539996, + "2046": 20087.974897499997, + "2047": 19625.06459553, + "2048": 19191.828471389996, + "2049": 18790.218401789993, + "2050": 18395.536970219997 }, "stock": "NA" }, "roof": { "energy": { - "2020": 370053.0478732, - "2021": 360395.18715849996, - "2022": 347024.97872063995, - "2023": 307687.41552145995, - "2024": 309757.98675814, - "2025": 332652.02893922996, - "2026": 331437.31217105006, - "2027": 329161.93014542, - "2028": 325727.17235616, - "2029": 319710.00515514996, - "2030": 313459.7947403, - "2031": 307580.81551851, - "2032": 301591.58334546, - "2033": 295269.65098154003, - "2034": 288940.43209942995, - "2035": 282623.44503857, - "2036": 276500.49479275, - "2037": 270429.81456289, - "2038": 264470.26551114995, - "2039": 258580.25583828002, - "2040": 252594.52208218997, - "2041": 246944.10614174997, - "2042": 241503.00351863995, - "2043": 236104.52769021998, - "2044": 230794.02668319002, - "2045": 225764.02999669997, - "2046": 220713.44415393998, - "2047": 215557.32590023, - "2048": 210728.65762284998, - "2049": 206247.17869085, - "2050": 201845.38905313998 + "2020": 48942.689823240005, + "2021": 47658.29370636001, + "2022": 45893.07439584, + "2023": 40692.94249392, + "2024": 40964.86358928, + "2025": 43999.71832284, + "2026": 43839.875333280004, + "2027": 43539.790434600014, + "2028": 43086.235675560005, + "2029": 42290.0495166, + "2030": 41463.036565200004, + "2031": 40685.07782028001, + "2032": 39892.53590352, + "2033": 39055.928129880005, + "2034": 38218.36394376, + "2035": 37382.44295268, + "2036": 36572.180385600004, + "2037": 35768.78174543999, + "2038": 34980.18146664, + "2039": 34200.76737816, + "2040": 33408.6718674, + "2041": 32660.953746720003, + "2042": 31940.9601198, + "2043": 31226.51998176, + "2044": 30523.792596000003, + "2045": 29858.1860364, + "2046": 29189.86409232, + "2047": 28507.5616758, + "2048": 27868.59377676, + "2049": 27275.523433560003, + "2050": 26693.070230639998 }, "stock": "NA" }, "ground": { "energy": { - "2020": 147100.05436339998, - "2021": 143229.96906668, - "2022": 137873.00754144, - "2023": 122302.96723408, - "2024": 123132.00858608, - "2025": 132212.30248716, - "2026": 131728.09170207998, - "2027": 130824.45931876, - "2028": 129459.83758788001, - "2029": 127059.11223835999, - "2030": 124566.168538, - "2031": 122221.14109500003, - "2032": 119832.65266031999, - "2033": 117312.43411036, - "2034": 114789.72526072, - "2035": 112272.24908404, - "2036": 109832.10930896, - "2037": 107412.80122207999, - "2038": 105038.19745303999, - "2039": 102691.50851160001, - "2040": 100307.1280714, - "2041": 98056.4152224, - "2042": 95889.06886475997, - "2043": 93738.68848832001, - "2044": 91623.75662016001, - "2045": 89620.38063832, - "2046": 87608.97898544002, - "2047": 85556.19122444, - "2048": 83633.55610843998, - "2049": 81848.66240524, - "2050": 80095.86070264 + "2020": -28560.38770792, + "2021": -27806.51756626, + "2022": -26730.46362288, + "2023": -23745.32287082, + "2024": -23915.198564140002, + "2025": -25646.93857887, + "2026": -25549.94397317, + "2027": -25372.877065820005, + "2028": -25106.562891840003, + "2029": -24635.511781510002, + "2030": -24146.8464695, + "2031": -23687.24469207, + "2032": -23219.45087946, + "2033": -22726.59000962, + "2034": -22233.496705789996, + "2035": -21741.60014789, + "2036": -21264.866703910004, + "2037": -20792.33984917, + "2038": -20328.58637671, + "2039": -19870.46170212, + "2040": -19405.312088870003, + "2041": -18966.290360910003, + "2042": -18543.457309679998, + "2043": -18124.148622459998, + "2044": -17711.84137083, + "2045": -17321.172485419997, + "2046": -16929.03103162, + "2047": -16529.28766003, + "2048": -16154.738276170001, + "2049": -15806.807263369998, + "2050": -15465.183642979999 }, "stock": "NA" }, @@ -155760,217 +155760,217 @@ }, "infiltration": { "energy": { - "2020": 159388.28474628, - "2021": 155271.95706306, - "2022": 149571.76887360003, - "2023": 132534.85296198, - "2024": 133418.4585837, - "2025": 143307.33398541002, - "2026": 142785.97520115002, - "2027": 141804.69692118, - "2028": 140324.23553675998, - "2029": 137744.86412133, - "2030": 135064.53369090002, - "2031": 132543.61636821003, - "2032": 129974.70172709998, - "2033": 127261.76330514002, - "2034": 124545.12028652997, - "2035": 121833.22857903002, - "2036": 119204.62696113001, - "2037": 116598.46623266999, - "2038": 114039.43086345, - "2039": 111509.96863811999, - "2040": 108938.77603005001, - "2041": 106511.48669469, - "2042": 104174.12442348, - "2043": 101855.09629338, - "2044": 99573.29163933001, - "2045": 97412.23107786001, - "2046": 95242.08091926, - "2047": 93025.69122297, - "2048": 90950.35577019, - "2049": 89024.93801019, - "2050": 87133.26265229999 + "2020": 84197.93572864, + "2021": 82013.18924314, + "2022": 79077.51146256, + "2023": 70010.61221162, + "2024": 70456.21412733999, + "2025": 75754.64517831, + "2026": 75486.67397861001, + "2027": 74973.2257115, + "2028": 74195.30761656, + "2029": 72841.41683791, + "2030": 71433.62699029999, + "2031": 70109.29391295, + "2032": 68759.13168906, + "2033": 67331.77803722, + "2034": 65902.00199938999, + "2035": 64474.443611810006, + "2036": 63090.59094871001, + "2037": 61718.17800565, + "2038": 60370.69281943, + "2039": 59038.40626932, + "2040": 57683.46917422999, + "2041": 56404.27484667, + "2042": 55172.66731104, + "2043": 53950.12478662, + "2044": 52747.182342989996, + "2045": 51608.109953420004, + "2046": 50464.08821434, + "2047": 49294.76125914999, + "2048": 48200.14881865, + "2049": 47184.92573225, + "2050": 46187.54542106 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1258764.96871164, - "2021": 1226171.44825548, - "2022": 1181038.3013884802, - "2023": 1046674.0008213599, - "2024": 1053668.73656328, - "2025": 1131709.7022470399, - "2026": 1127588.5468098, - "2027": 1119841.2484774804, - "2028": 1108151.3253390002, - "2029": 1087756.51824144, - "2030": 1066565.5417608, - "2031": 1046634.4846008, - "2032": 1026325.3756063201, - "2033": 1004880.2796726001, - "2034": 983407.0434113998, - "2035": 961972.34806608, - "2036": 941195.99714604, - "2037": 920597.02240404, - "2038": 900371.6684154, - "2039": 880380.6164623199, - "2040": 860060.99020968, - "2041": 840878.8669825201, - "2042": 822407.38494852, - "2043": 804080.75833368, - "2044": 786049.4134849199, - "2045": 768971.78536128, - "2046": 751822.80858936, - "2047": 734310.2084635199, - "2048": 717911.54602872, - "2049": 702696.11294472, - "2050": 687748.2968980799 + "2020": 247975.84861916, + "2021": 241421.98472005996, + "2022": 232358.23040015998, + "2023": 206167.99875585997, + "2024": 207569.39706278002, + "2025": 222863.76829142997, + "2026": 222046.85783208997, + "2027": 220524.75462226, + "2028": 218225.35179972003, + "2029": 214170.75177358996, + "2030": 209961.0382471, + "2031": 206000.93946782997, + "2032": 201967.87855362, + "2033": 197713.1480695, + "2034": 193454.56086534995, + "2035": 189205.11689245, + "2036": 185086.21097459, + "2037": 181002.43838777, + "2038": 176994.52359467, + "2039": 173033.88609611994, + "2040": 169009.99605799, + "2041": 165211.76597943, + "2042": 161554.23051107995, + "2043": 157925.26443614, + "2044": 154356.49744503, + "2045": 150975.84337678, + "2046": 147581.79615218, + "2047": 144118.43665978996, + "2048": 140874.48891664998, + "2049": 137862.50409504995, + "2050": 134905.00798665997 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -253171.91825152002, - "2021": -246620.88872026003, - "2022": -237547.9873968, - "2023": -210515.5114817, - "2024": -211921.85636206003, - "2025": -227619.64130031, - "2026": -226790.83296557, - "2027": -225232.44547358, - "2028": -222881.11805832002, - "2029": -218780.24396070998, - "2030": -214519.1899079, - "2031": -210511.50402135, - "2032": -206427.73884234, - "2033": -202115.44153274002, - "2034": -197797.43597483, - "2035": -193487.13577685002, - "2036": -189309.22306591002, - "2037": -185166.98466109, - "2038": -181099.81847791, - "2039": -177079.74609395998, - "2040": -172993.54857719, - "2041": -169136.08670691, - "2042": -165421.5305736, - "2043": -161736.11561062, - "2044": -158110.02527715004, - "2045": -154675.74480302, - "2046": -151227.09469594, - "2047": -147705.24636547, - "2048": -144407.43975697, - "2049": -141347.64682817, - "2050": -138341.6217569 + "2020": -34905.56269108, + "2021": -33981.89448549999, + "2022": -32695.612510559997, + "2023": -29020.366302979997, + "2024": -29220.15295438, + "2025": -31364.17857027, + "2026": -31248.35403029, + "2027": -31033.669654580004, + "2028": -30709.63934076, + "2029": -30137.42673691, + "2030": -29543.465638700003, + "2031": -28984.74011307, + "2032": -28415.81696922, + "2033": -27815.838012860004, + "2034": -27215.390785069998, + "2035": -26616.28545377, + "2036": -26035.598315110004, + "2037": -25459.901662449993, + "2038": -24894.916345269998, + "2039": -24336.6469902, + "2040": -23769.55948739, + "2041": -23234.289820590002, + "2042": -22718.8277022, + "2043": -22207.450302459998, + "2044": -21704.586197549997, + "2045": -21228.19630022, + "2046": -20749.946910820003, + "2047": -20262.06776407, + "2048": -19805.05251061, + "2049": -19380.650665010002, + "2050": -18963.94580786 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -166202.02001488, - "2021": -161840.63301142002, - "2022": -155801.80436064, - "2023": -138187.06386038, - "2024": -139121.99397202, - "2025": -149387.40992385003, - "2026": -148840.67444051, - "2027": -147819.30792817997, - "2028": -146277.14746056, - "2029": -143567.68113865002, - "2030": -140753.8813001, - "2031": -138107.09431065, - "2032": -135411.08002998, - "2033": -132566.06215862, - "2034": -129718.09340788997, - "2035": -126875.90943418999, - "2036": -124121.03639904999, - "2037": -121389.68812099, - "2038": -118708.65977713, - "2039": -116059.08118763998, - "2040": -113366.79839321, - "2041": -110825.41145949, - "2042": -108378.15731616, - "2043": -105950.07537369999, - "2044": -103561.87550301, - "2045": -101299.6975973, - "2046": -99028.39762150001, - "2047": -96710.15071597, - "2048": -94538.95857246999, - "2049": -92523.48773806998, - "2050": -90544.12769174 + "2020": 233306.84695656, + "2021": 227220.14639478, + "2022": 218747.96744688, + "2023": 193987.61642862, + "2024": 195304.45340106, + "2025": 209698.31552228998, + "2026": 208928.53761111002, + "2027": 207491.54571618, + "2028": 205323.98731248, + "2029": 201525.06098013, + "2030": 197579.5385133, + "2031": 193868.48511597, + "2032": 190088.19853134, + "2033": 186098.77304549998, + "2034": 182105.03084624998, + "2035": 178119.18558759004, + "2036": 174255.84398493, + "2037": 170425.67445254998, + "2038": 166665.60330093, + "2039": 162949.61747244, + "2040": 159173.62541325003, + "2041": 155609.21756553004, + "2042": 152176.74871607998, + "2043": 148771.4741325, + "2044": 145421.74329033, + "2045": 142248.82256586, + "2046": 139063.0118691, + "2047": 135811.17027777003, + "2048": 132765.67125530998, + "2049": 129938.93883290999, + "2050": 127162.47858318 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1241256.81108012, - "2021": -1209162.8718603, - "2022": -1164713.13579504, - "2023": -1032124.8728812201, - "2024": -1039015.2936574201, - "2025": -1115994.5292852302, - "2026": -1111932.06589461, - "2027": -1104290.8701796203, - "2028": -1092762.1336616399, - "2029": -1072663.2431865903, - "2030": -1051778.6895003, - "2031": -1032136.08237843, - "2032": -1012120.18427898, - "2033": -990983.42517294, - "2034": -969818.3597100299, - "2035": -948690.7800303301, - "2036": -928212.1116843901, - "2037": -907908.30724965, - "2038": -887972.14967343, - "2039": -868266.6707574001, - "2040": -848236.7095625099, - "2041": -829327.90241451, - "2042": -811119.6077682, - "2043": -793054.17279654, - "2044": -775279.21779435, - "2045": -758444.6304667802, - "2046": -741539.46624618, - "2047": -724274.98093023, - "2048": -708108.94109469, - "2049": -693110.05308429, - "2050": -678374.4506867401 + "2020": -59087.918542679996, + "2021": -57524.0821437, + "2022": -55349.32290672, + "2023": -49125.451125420004, + "2024": -49462.92191034001, + "2025": -53094.873306090005, + "2026": -52899.05957559, + "2027": -52535.80572966001, + "2028": -51987.4261938, + "2029": -51019.10437401, + "2030": -50013.94664490001, + "2031": -49068.40919241, + "2032": -48105.592335659996, + "2033": -47090.16569442, + "2034": -46073.92960809, + "2035": -45059.95422555, + "2036": -44077.14664461001, + "2037": -43102.772863109996, + "2038": -42146.53078917, + "2039": -41201.642478120004, + "2040": -40241.80551345, + "2041": -39335.81929449001, + "2042": -38463.36546756, + "2043": -37597.805369940004, + "2044": -36746.65304361, + "2045": -35940.318832020006, + "2046": -35130.831480780005, + "2047": -34305.01186509, + "2048": -33531.44525271, + "2049": -32813.093695109994, + "2050": -32107.77098502 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 368194.6968117999, + "2021": 358566.30117598, + "2022": 345174.89084112, + "2023": 306138.38200730004, + "2024": 308218.37747566, + "2025": 330928.20553946996, + "2026": 329713.25579573, + "2027": 327446.5914857, + "2028": 324026.807409, + "2029": 318026.32552050997, + "2030": 311794.7205611, + "2031": 305933.30322627, + "2032": 299962.82695194, + "2033": 293662.53725054, + "2034": 287355.66599003, + "2035": 281061.48237832997, + "2036": 274960.73866231006, + "2037": 268912.33751940995, + "2038": 262974.93306799006, + "2039": 257107.24462716002, + "2040": 251145.04027403, + "2041": 245516.97913515, + "2042": 240097.25996963997, + "2043": 234720.40445446002, + "2044": 229431.53016938997, + "2045": 224421.73573142, + "2046": 219391.69288522002, + "2047": 214257.73817454997, + "2048": 209449.43793229, + "2049": 204986.21945309, + "2050": 200602.62811681998 }, "stock": "NA" } @@ -156294,181 +156294,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 967607.52982268, - "2021": 933596.74283538, - "2022": 982667.9170199998, - "2023": 859545.1435614999, - "2024": 817247.1592503998, - "2025": 884676.03374106, - "2026": 877181.3960468799, - "2027": 876956.3984240199, - "2028": 872989.7844213999, - "2029": 863584.03326566, - "2030": 853552.1002033801, - "2031": 843199.1122406598, - "2032": 834603.94963026, - "2033": 819981.6719069598, - "2034": 807408.0965504401, - "2035": 804246.0926838999, - "2036": 802709.75757358, - "2037": 799889.85259424, - "2038": 796767.2894510201, - "2039": 793846.3530908999, - "2040": 790749.65826282, - "2041": 787537.3370845, - "2042": 782696.7125918799, - "2043": 776874.82556076, - "2044": 769277.5140234398, - "2045": 761760.03565764, - "2046": 754198.7401053199, - "2047": 747017.3513927599, - "2048": 739728.6582708398, - "2049": 731881.29901946, - "2050": 723714.70666474 + "2020": 211446.97134183, + "2021": 203889.48805865998, + "2022": 214864.84893560997, + "2023": 187449.85782549, + "2024": 178370.45408922998, + "2025": 193497.36655787, + "2026": 191874.07456766, + "2027": 191832.44375024003, + "2028": 190982.37421873002, + "2029": 188945.12452498, + "2030": 186735.83367925, + "2031": 184442.6850933, + "2032": 182549.47113614, + "2033": 179352.22384371, + "2034": 176597.6503608, + "2035": 175908.08130296002, + "2036": 175578.38119089, + "2037": 174962.24304852, + "2038": 174279.32099627002, + "2039": 173640.83804803, + "2040": 172964.80157372, + "2041": 172260.98699531003, + "2042": 171199.71569844, + "2043": 169921.94682806998, + "2044": 168243.57475546, + "2045": 166578.17209305998, + "2046": 164905.42703536, + "2047": 163328.01213026, + "2048": 161725.38568452, + "2049": 159996.38722971, + "2050": 158199.44527616998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -701321.8381502901, - "2021": -677358.2958460801, - "2022": -711500.79645615, - "2023": -625249.21146697, - "2024": -593407.83716713, - "2025": -640444.54097475, - "2026": -635078.7898979799, - "2027": -634956.50558602, - "2028": -632047.90702099, - "2029": -625139.5596698, - "2030": -618014.10748161, - "2031": -610695.21190016, - "2032": -604598.9687168399, - "2033": -594128.4839330899, - "2034": -585135.7495716, - "2035": -582822.7473982599, - "2036": -581671.67793325, - "2037": -579611.5434416, - "2038": -577335.5437757501, - "2039": -575198.95832331, - "2040": -572930.9925858601, - "2041": -570590.85312667, - "2042": -567076.9891363599, - "2043": -562854.35730153, - "2044": -557384.43424474, - "2045": -551990.00310774, - "2046": -546558.20956628, - "2047": -541330.4188858999, - "2048": -536027.5054037201, - "2049": -530322.21278015, - "2050": -524379.37942129 + "2020": -34887.40421233, + "2021": -33647.48983326, + "2022": -35438.214843429996, + "2023": -31007.785237229997, + "2024": -29480.719424269995, + "2025": -31917.177803709998, + "2026": -31649.529651679997, + "2027": -31645.456627680003, + "2028": -31508.40770879, + "2029": -31175.535282779998, + "2030": -30818.903141289993, + "2031": -30451.437571459996, + "2032": -30145.49915774, + "2033": -29623.94459561, + "2034": -29174.383110900002, + "2035": -29063.169612699996, + "2036": -29010.818294549998, + "2037": -28912.691928899992, + "2038": -28803.62589403, + "2039": -28701.220734510003, + "2040": -28592.648409299996, + "2041": -28480.56235715, + "2042": -28310.380951619998, + "2043": -28105.05356959, + "2044": -27835.933183719997, + "2045": -27569.812230639996, + "2046": -27301.425015360004, + "2047": -27047.49021372, + "2048": -26789.658455099998, + "2049": -26512.231495409993, + "2050": -26222.53693143 }, "stock": "NA" }, "wall": { "energy": { - "2020": 662732.64290109, - "2021": 638652.0159235499, - "2022": 673843.23751347, - "2023": 586011.8823919201, - "2024": 558401.3936776599, - "2025": 606740.04446465, - "2026": 601533.64974677, - "2027": 601340.53021409, - "2028": 598665.18330157, - "2029": 592320.34920691, - "2030": 585277.93833451, - "2031": 577963.97751801, - "2032": 571923.06462317, - "2033": 561780.99760497, - "2034": 553042.3536648899, - "2035": 550889.11678568, - "2036": 549872.7577361399, - "2037": 547951.94021067, - "2038": 545821.8795992299, - "2039": 543839.9314536699, - "2040": 541743.79448624, - "2041": 539554.2049417701, - "2042": 536240.40012465, - "2043": 532250.1067217999, - "2044": 526992.5479785099, - "2045": 521771.35703293, - "2046": 516526.7581563399, - "2047": 511624.64107306994, - "2048": 506644.63287494995, - "2049": 501275.5618128599, - "2050": 495697.58039586013 + "2020": 247114.17703974, + "2021": 238246.30354776, + "2022": 251176.70103007994, + "2023": 218715.36603218003, + "2024": 208237.41153276, + "2025": 226203.88794674003, + "2026": 224309.75043390002, + "2027": 224251.94206375998, + "2028": 223250.21476152, + "2029": 220859.78811658002, + "2030": 218239.35696302, + "2031": 215505.42163219998, + "2032": 213264.73332255997, + "2033": 209502.60327289996, + "2034": 206259.48671988, + "2035": 205439.07918484, + "2036": 205043.71262084, + "2037": 204306.28607913997, + "2038": 203490.70650621998, + "2039": 202730.46397031998, + "2040": 201927.34498457998, + "2041": 201086.45430846003, + "2042": 199823.26032217997, + "2043": 198302.93836952, + "2044": 196301.99354044, + "2045": 194313.75833870002, + "2046": 192321.78975675997, + "2047": 190448.41558798, + "2048": 188542.41258037995, + "2049": 186481.75523727998, + "2050": 184345.33120898003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 616922.39254249, - "2021": 594973.9673433001, - "2022": 626789.3353458301, - "2023": 547117.28842391, - "2024": 520599.56615375, - "2025": 564317.74027515, - "2026": 559517.2150154, - "2027": 559361.86864748, - "2028": 556846.9550548701, - "2029": 550882.11539074, - "2030": 544430.45365305, - "2031": 537756.41905942, - "2032": 532225.73913282, - "2033": 522862.80520944996, - "2034": 514805.9837323799, - "2035": 512794.67340469995, - "2036": 511827.44715923, - "2037": 510033.24992877996, - "2038": 508045.37225291, - "2039": 506189.19763995, - "2040": 504222.80970498006, - "2041": 502178.00260907, - "2042": 499092.12194606, - "2043": 495379.29321243, - "2044": 490517.0918088799, - "2045": 485699.16333252, - "2046": 480855.61042432, - "2047": 476281.56397119997, - "2048": 471637.91900282, - "2049": 466635.78308929, - "2050": 461433.6920257101 + "2020": 169312.90953891, + "2021": 163245.43961067003, + "2022": 172103.99565472998, + "2023": 150177.89621978003, + "2024": 142893.33871115997, + "2025": 155050.98137362997, + "2026": 153767.90647521, + "2027": 153739.11439012998, + "2028": 153066.48435207, + "2029": 151445.76926563, + "2030": 149682.11333825, + "2031": 147850.35292804998, + "2032": 146339.00919373, + "2033": 143775.19301039, + "2034": 141566.90447660995, + "2035": 141021.51969363997, + "2036": 140762.8867784, + "2037": 140273.40553651002, + "2038": 139728.76485876998, + "2039": 139217.56574720997, + "2040": 138675.64423548, + "2041": 138111.41777330998, + "2042": 137261.44730645, + "2043": 136237.48066657997, + "2044": 134891.98758930998, + "2045": 133554.70003781, + "2046": 132212.49625653998, + "2047": 130947.78075834998, + "2048": 129662.09049455, + "2049": 128274.65797564, + "2050": 126830.75046979998 }, "stock": "NA" }, "ground": { "energy": { - "2020": 491371.97890203993, - "2021": 473666.47629399, - "2022": 499479.2119263599, - "2023": 435401.90527834994, - "2024": 414501.01497588994, - "2025": 449857.22699098, - "2026": 446062.53052754997, - "2027": 445958.66830610996, - "2028": 444000.36476374, - "2029": 439304.58397707005, - "2030": 434160.5386307, - "2031": 428826.86018208996, - "2032": 424415.31734005, - "2033": 416959.01237391995, - "2034": 410534.26652481, - "2035": 408951.1005768599, - "2036": 408204.41678644996, - "2037": 406792.81067959, - "2038": 405224.43966312, - "2039": 403757.85523232, - "2040": 402204.68627421994, - "2041": 400588.15741889994, - "2042": 398143.0600558099, - "2043": 395196.78230690997, - "2044": 391321.63463569, - "2045": 387475.33043038996, - "2046": 383609.3683223399, - "2047": 379978.26205877, - "2048": 376288.95491207, - "2049": 372311.93548002996, - "2050": 368172.7440662899 + "2020": -71012.60618239, + "2021": -68690.21021382, + "2022": -71992.69208681, + "2023": -64512.76471513, + "2024": -60840.44211161, + "2025": -65000.20494700999, + "2026": -64519.17445628, + "2027": -64550.42564691999, + "2028": -64302.643813849994, + "2029": -63649.001355980006, + "2030": -63029.720303509996, + "2031": -62417.64263393999, + "2032": -61886.349194379996, + "2033": -60884.73692151, + "2034": -60025.57772274001, + "2035": -59829.513833699995, + "2036": -59740.62481980999, + "2037": -59570.34929954, + "2038": -59374.41853389, + "2039": -59179.73991213, + "2040": -58969.52861598, + "2041": -58762.27099133, + "2042": -58445.77336234, + "2043": -58060.635550369996, + "2044": -57570.94906079999, + "2045": -57091.85261732, + "2046": -56602.383375920006, + "2047": -56116.624525039995, + "2048": -55623.4400767, + "2049": -55098.30950447, + "2050": -54533.57678005 }, "stock": "NA" }, @@ -156510,217 +156510,217 @@ }, "infiltration": { "energy": { - "2020": 89162.50335938, - "2021": 86026.88559351, - "2022": 90543.58891146, - "2023": 79156.96853593, - "2024": 75272.87236137, - "2025": 81503.52455757999, - "2026": 80810.28214324999, - "2027": 80788.98523822999, - "2028": 80422.45725252, - "2029": 79553.64240199, - "2030": 78625.45902973998, - "2031": 77666.39067100998, - "2032": 76871.76662088999, - "2033": 75524.90117161999, - "2034": 74365.93264022999, - "2035": 74071.72274996, - "2036": 73928.32199791, - "2037": 73666.38793301002, - "2038": 73377.01529492, - "2039": 73106.97629935999, - "2040": 72821.11664392, - "2041": 72524.22999661998, - "2042": 72076.83271243, - "2043": 71538.71343471001, - "2044": 70835.83762479, - "2045": 70140.76543781, - "2046": 69441.74119521999, - "2047": 68778.25716350999, - "2048": 68104.63714153, - "2049": 67378.96743976999, - "2050": 66624.55414651 + "2020": 291477.07361148996, + "2021": 280753.72901151, + "2022": 296378.60845388996, + "2023": 256492.42534712, + "2024": 244715.82175901998, + "2025": 266717.49416747, + "2026": 264412.76561689004, + "2027": 264318.85021825, + "2028": 263120.50178991, + "2029": 260288.95686197004, + "2030": 257115.10451988998, + "2031": 253782.66158269, + "2032": 251060.91758957, + "2033": 246600.71798329003, + "2034": 242748.50703591, + "2035": 241760.39492698, + "2036": 241286.8844126, + "2037": 240402.28181455002, + "2038": 239430.49836409002, + "2039": 238535.26647091002, + "2040": 237592.36580588002, + "2041": 236598.60155839002, + "2042": 235100.81710708997, + "2043": 233300.82691992, + "2044": 230910.85683825, + "2045": 228531.39751453002, + "2046": 226148.97917222, + "2047": 223933.76475878997, + "2048": 221683.35171227, + "2049": 219246.70490140002, + "2050": 216736.75433426 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2780598.01927838, - "2021": 2680946.85714921, - "2022": 2825831.59987456, - "2023": 2462849.29805891, - "2024": 2344943.3891178095, - "2025": 2544043.00989214, - "2026": 2522222.83368301, - "2027": 2521411.8189742104, - "2028": 2510050.5087446203, - "2029": 2483218.20806719, - "2030": 2453886.72382966, - "2031": 2423510.2813400705, - "2032": 2398362.8284012703, - "2033": 2355935.1204388198, - "2034": 2319419.34673521, - "2035": 2310343.1461951197, - "2036": 2305996.1142181098, - "2037": 2297898.3071146896, - "2038": 2288927.95692564, - "2039": 2280571.2619839003, - "2040": 2271725.3524515, - "2041": 2262506.98344898, - "2042": 2248582.5705271102, - "2043": 2231829.11750755, - "2044": 2209852.86905397, - "2045": 2188064.3497849302, - "2046": 2166167.51408338, - "2047": 2145569.9802527498, - "2048": 2124655.72770221, - "2049": 2102124.7606836096, - "2050": 2078706.4282187298 + "2020": 1748667.68427402, + "2021": 1685063.16666816, + "2022": 1777719.7837575797, + "2023": 1544685.08517722, + "2024": 1472555.50241484, + "2025": 1599921.3944355203, + "2026": 1585877.96623686, + "2027": 1585240.60954364, + "2028": 1578058.70004414, + "2029": 1561233.2265364, + "2030": 1542527.5936590803, + "2031": 1523139.0128435602, + "2032": 1507075.79490148, + "2033": 1480216.0949653399, + "2034": 1457086.53784254, + "2035": 1451371.1116043802, + "2036": 1448660.4924220997, + "2037": 1443582.7244064999, + "2038": 1437966.8386796801, + "2039": 1432765.9019606402, + "2040": 1427267.5405939799, + "2041": 1421523.6386812802, + "2042": 1412811.3638513, + "2043": 1402331.2145265199, + "2044": 1388533.21490902, + "2045": 1374848.38427882, + "2046": 1361087.7415456, + "2047": 1348241.86048654, + "2048": 1335208.1847935, + "2049": 1321174.2106773402, + "2050": 1306609.0299604998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -472729.23461037, - "2021": -455926.0218771, - "2022": -480282.57244349, - "2023": -419079.20454887, - "2024": -398853.25436767, - "2025": -432335.03763792996, - "2026": -428619.56555467995, - "2027": -428476.43076147995, - "2028": -426526.88729521004, - "2029": -421941.44154392, - "2030": -416969.59492551, - "2031": -411829.83890894003, - "2032": -407568.8930648999, - "2033": -400360.64001725, - "2034": -394161.43766088004, - "2035": -392612.41339607997, - "2036": -391863.54225988995, - "2037": -390481.40477518, - "2038": -388951.65387069, - "2039": -387526.2565596701, - "2040": -386016.86528737994, - "2041": -384445.69003468996, - "2042": -382075.10878321994, - "2043": -379224.49179910996, - "2044": -375495.66084937996, - "2045": -371802.72154212004, - "2046": -368090.41631144, - "2047": -364585.88625251997, - "2048": -361028.5156649, - "2049": -357198.16707019, - "2050": -353216.18478059 + "2020": -117112.45955381998, + "2021": -112873.13359451998, + "2022": -119041.14480438, + "2023": -103318.02553589999, + "2024": -98488.76412093999, + "2025": -107131.27075981998, + "2026": -106205.40381116, + "2027": -106164.54945847997, + "2028": -105677.50731225999, + "2029": -104534.83314172002, + "2030": -103267.32894657999, + "2031": -101942.42433600001, + "2032": -100857.80888515999, + "2033": -99060.64998582, + "2034": -97511.04968172, + "2035": -97113.9720332, + "2036": -96921.16652021998, + "2037": -96565.28723112002, + "2038": -96173.93967109999, + "2039": -95812.51535782001, + "2040": -95431.63885471997, + "2041": -95031.11478398, + "2042": -94428.65360988001, + "2043": -93704.67469230002, + "2044": -92749.62164055998, + "2045": -91801.01324896, + "2046": -90850.83454779998, + "2047": -89961.81162584, + "2048": -89058.13545648, + "2049": -88081.00190897999, + "2050": -87071.8464651 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -277684.35564455006, - "2021": -267432.53055822, - "2022": -282470.47580269, - "2023": -244877.07202661, - "2024": -233596.02770925005, - "2025": -254336.57849920998, - "2026": -252141.22043095998, - "2027": -252056.60470668, - "2028": -250944.66434433003, - "2029": -248300.04637062, - "2030": -245310.42236355002, - "2031": -242191.68875718, - "2032": -239627.07273006, - "2033": -235363.82850879, - "2034": -231683.86720289997, - "2035": -230776.39888462, - "2036": -230353.00893617, - "2037": -229544.68075102003, - "2038": -228649.64762761001, - "2039": -227820.34848041, - "2040": -226945.36338993997, - "2041": -226027.59545441, - "2042": -224635.86682153997, - "2043": -222958.92372936997, - "2044": -220736.36788784, - "2045": -218526.13756884, - "2046": -216307.70632548, - "2047": -214250.05695752002, - "2048": -212158.31013889998, - "2049": -209899.88815531004, - "2050": -207558.19496608997 + "2020": 39840.49043607, + "2021": 38420.135130179995, + "2022": 40677.38160543, + "2023": 36726.63518289, + "2024": 34600.43628062999, + "2025": 37057.86690753, + "2026": 36857.62587246, + "2027": 36904.381693079995, + "2028": 36825.37304535, + "2029": 36539.139331319995, + "2030": 36233.84724651, + "2031": 35938.4537829, + "2032": 35677.04745617999, + "2033": 35106.33302763, + "2034": 34615.60999518, + "2035": 34550.394647099994, + "2036": 34539.35994615, + "2037": 34480.4274114, + "2038": 34399.24248093001, + "2039": 34306.60526271, + "2040": 34203.768856799994, + "2041": 34105.78801869, + "2042": 33951.93639612, + "2043": 33757.95525687, + "2044": 33508.36494048, + "2045": 33258.360954059994, + "2046": 33002.459445960005, + "2047": 32757.131319059998, + "2048": 32503.21846548, + "2049": 32234.38674657, + "2050": 31927.557705329997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1359184.7964688803, - "2021": -1311452.2254316797, - "2022": -1380307.9065267397, - "2023": -1206943.1592754, - "2024": -1147767.02353632, - "2025": -1242449.3710518999, - "2026": -1231827.8251782, - "2027": -1231450.1310485199, - "2028": -1225817.8445821798, - "2029": -1212562.7930915, - "2030": -1198398.96494566, - "2031": -1183789.2189462401, - "2032": -1171655.7816717196, - "2033": -1151032.9246444, - "2034": -1133308.8947002199, - "2035": -1128845.8251023, - "2036": -1126666.4446841797, - "2037": -1122684.7869321199, - "2038": -1118280.24867578, - "2039": -1114168.0187853598, - "2040": -1109809.7342714397, - "2041": -1105284.5120951396, - "2042": -1098467.5613647597, - "2043": -1090273.4719248402, - "2044": -1079591.06234054, - "2045": -1069025.11680424, - "2046": -1058398.65803588, - "2047": -1048308.4347371599, - "2048": -1038069.4063425999, - "2049": -1027049.4918921799, - "2050": -1015586.6178943599 + "2020": -69462.55341429, + "2021": -66952.28707212, + "2022": -70644.18540137, + "2023": -61667.168335610004, + "2024": -58666.37991683, + "2025": -63688.83557463, + "2026": -63175.400034520004, + "2027": -63169.72610369999, + "2028": -62902.48389557, + "2029": -62247.62131134, + "2030": -61532.68928125, + "2031": -60789.75038911999, + "2032": -60175.8470528, + "2033": -59127.66279856999, + "2034": -58224.805696439995, + "2035": -58008.01157606, + "2036": -57907.77962290999, + "2037": -57712.318012539996, + "2038": -57493.13524175002, + "2039": -57285.75502601, + "2040": -57065.20214943999, + "2041": -56836.07393155, + "2042": -56490.61042154, + "2043": -56073.88751423, + "2044": -55525.01751498, + "2045": -54977.74110484, + "2046": -54428.551906320004, + "2047": -53912.132169079996, + "2048": -53387.10433022, + "2049": -52820.49685309001, + "2050": -52229.32340105 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -55374.70146999, - "2021": -53347.401224220004, - "2022": -56308.33363877, - "2023": -48848.26290736999, - "2024": -46585.03898735, - "2025": -50684.61415071, - "2026": -50244.001243059996, - "2027": -50225.34186516001, - "2028": -49999.66608365, - "2029": -49467.27439626001, - "2030": -48870.524448250006, - "2031": -48248.635697900005, - "2032": -47736.94661017999, - "2033": -46886.68696739, - "2034": -46153.30455768, - "2035": -45970.19861852, - "2036": -45883.444618249996, - "2037": -45720.31676919999, - "2038": -45540.187349269996, - "2039": -45373.58917571, - "2040": -45197.84477571999, - "2041": -45013.53014982999, - "2042": -44734.5275684, - "2043": -44398.73150555, - "2044": -43954.87159122, - "2045": -43514.00873085999, - "2046": -43071.5085876, - "2047": -42659.61091142, - "2048": -42241.10417671999, - "2049": -41789.373615549994, - "2050": -41321.47839604999 + "2020": 326633.37374951, + "2021": 314812.26713066996, + "2022": 332396.64882940997, + "2023": 291284.89076946, + "2024": 276799.67595906, + "2025": 300103.91038124997, + "2026": 297795.15232787, + "2027": 297825.70488301, + "2028": 296656.20817527006, + "2029": 293678.87998487003, + "2030": 290418.51578011, + "2031": 287047.70852725, + "2032": 284251.80016769, + "2033": 279355.63977703, + "2034": 275135.16662618995, + "2035": 274174.60920522, + "2036": 273752.23862291995, + "2037": 272886.81945164996, + "2038": 271900.95054854994, + "2039": 270952.13100863, + "2040": 269939.88005566, + "2041": 268896.29597093, + "2042": 267315.94063299, + "2043": 265399.31221639994, + "2044": 262876.80161653005, + "2045": 260360.43411367, + "2046": 257830.8282329, + "2047": 255451.37570496995, + "2048": 253025.39425317, + "2049": 250410.71124335998, + "2050": 247655.26378404 }, "stock": "NA" } @@ -157140,181 +157140,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -91739.28772254, - "2021": -94635.07952861999, - "2022": -88350.94444665001, - "2023": -74981.60849487, - "2024": -92038.09643211, - "2025": -87348.72364692, - "2026": -88444.94165256001, - "2027": -90414.00174269998, - "2028": -92047.38959832, - "2029": -93013.14924980998, - "2030": -93553.88441127, - "2031": -94126.65979986, - "2032": -94824.70072190999, - "2033": -95402.71611816, - "2034": -96244.16990058002, - "2035": -97316.86900281001, - "2036": -98591.23875723, - "2037": -99715.93455120001, - "2038": -100763.38155924, - "2039": -101988.14427792, - "2040": -103163.64366020999, - "2041": -104385.00190242, - "2042": -105429.80563686, - "2043": -106425.40691636999, - "2044": -107422.31041203, - "2045": -108385.39589676, - "2046": -109342.20138633, - "2047": -110385.97054095002, - "2048": -111359.44328714999, - "2049": -112333.60310076001, - "2050": -113336.47662552001 + "2020": -20428.75039534, + "2021": -21583.521653919997, + "2022": -19944.40217657, + "2023": -15866.62007705, + "2024": -20167.168471470002, + "2025": -19542.010394670004, + "2026": -19751.613263239993, + "2027": -20233.708547980004, + "2028": -20614.675442450007, + "2029": -20814.8280974, + "2030": -20905.568620080005, + "2031": -20991.615973760003, + "2032": -21120.86037938, + "2033": -21204.035733819994, + "2034": -21349.090039340008, + "2035": -21547.40067247, + "2036": -21819.6411329, + "2037": -22043.069367820004, + "2038": -22258.072954530002, + "2039": -22536.24225779, + "2040": -22810.653584490003, + "2041": -23077.169035190003, + "2042": -23291.445407310002, + "2043": -23500.731976209994, + "2044": -23701.896995080002, + "2045": -23906.294835300003, + "2046": -24104.665509760005, + "2047": -24328.047113980003, + "2048": -24531.675310770002, + "2049": -24723.620603280004, + "2050": -24925.80815064 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 878135.86096726, - "2021": 904605.6292155999, - "2022": 845519.0343892099, - "2023": 717714.13061737, - "2024": 880598.5661527499, - "2025": 835903.5328594301, - "2026": 846332.8713062799, - "2027": 865142.65978286, - "2028": 880772.29262673, - "2029": 890062.2454727199, - "2030": 895303.49699636, - "2031": 900863.82451008, - "2032": 907613.3690943798, - "2033": 913185.2711080599, - "2034": 921256.8310777401, - "2035": 931554.02790263, - "2036": 943772.39921166, - "2037": 954574.4455911799, - "2038": 964645.1917392099, - "2039": 976384.6398312699, - "2040": 987652.6660180099, - "2041": 999370.8000308301, - "2042": 1009379.6493239901, - "2043": 1018936.05662757, - "2044": 1028506.88331656, - "2045": 1037768.16856322, - "2046": 1046973.69927348, - "2047": 1057006.12672426, - "2048": 1066371.01516629, - "2049": 1075725.52928048, - "2050": 1085399.44263864 + "2020": 181988.81965278002, + "2021": 185748.64051344, + "2022": 174900.66933334, + "2023": 148835.1624164, + "2024": 181881.57436914, + "2025": 172424.26028394, + "2026": 174609.32340328, + "2027": 178515.01588035998, + "2028": 181784.5678326, + "2029": 183747.84120839997, + "2030": 184911.41683566003, + "2031": 186157.56545022, + "2032": 187609.61675636, + "2033": 188833.63582314, + "2034": 190540.66302488, + "2035": 192707.59281654, + "2036": 195247.8401613, + "2037": 197521.27335913997, + "2038": 199641.89974765998, + "2039": 202075.96381407997, + "2040": 204406.57932567998, + "2041": 206856.18026688002, + "2042": 208955.59848922002, + "2043": 210965.44297422, + "2044": 212993.27690376004, + "2045": 214960.49880280002, + "2046": 216914.64820862003, + "2047": 219028.82560425997, + "2048": 221004.56061823995, + "2049": 222992.13624146002, + "2050": 225073.84113767996 }, "stock": "NA" }, "wall": { "energy": { - "2020": -88813.09303316, - "2021": -92254.17364123996, - "2022": -85583.48345397999, - "2023": -73025.92568894, - "2024": -89737.35875669999, - "2025": -85188.30812264, - "2026": -86195.05196888, - "2027": -88063.57386555999, - "2028": -89625.81113159998, - "2029": -90565.01490301998, - "2030": -91085.2249429, - "2031": -91631.53306943999, - "2032": -92313.13012977998, - "2033": -92851.59323215997, - "2034": -93650.77721367998, - "2035": -94685.96858877999, - "2036": -95927.03308349999, - "2037": -97010.64620619998, - "2038": -98021.01350623998, - "2039": -99208.03149031999, - "2040": -100344.34363173999, - "2041": -101524.36689423998, - "2042": -102523.36638183998, - "2043": -103480.29399989998, - "2044": -104433.18945537998, - "2045": -105350.4404896, - "2046": -106252.7094075, - "2047": -107246.23266253999, - "2048": -108172.39291818, - "2049": -109084.09440232, - "2050": -110026.80060815999 + "2020": 27499.854949359997, + "2021": 25012.144175679994, + "2022": 25619.77934055, + "2023": 23643.21100593, + "2024": 26963.99946801, + "2025": 24748.06257337, + "2026": 25178.041373720003, + "2027": 25712.046241379998, + "2028": 26208.035575529993, + "2029": 26569.449542079998, + "2030": 26875.233782059997, + "2031": 27234.392479259997, + "2032": 27555.955986340006, + "2033": 27900.253583319995, + "2034": 28276.52689078, + "2035": 28712.25491512999, + "2036": 29123.429463119992, + "2037": 29556.558386559995, + "2038": 29951.93503395, + "2039": 30316.00403975, + "2040": 30650.784159689996, + "2041": 31056.88287875, + "2042": 31437.073667009994, + "2043": 31798.053891869997, + "2044": 32191.56475195999, + "2045": 32567.1128103, + "2046": 32958.1938539, + "2047": 33347.68487972, + "2048": 33725.241324769995, + "2049": 34141.07758906, + "2050": 34596.43165199999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 36485.991313119994, - "2021": 37113.15031383999, - "2022": 35112.50785725, - "2023": 29473.62693305, - "2024": 36116.27414109, - "2025": 34330.31706449, - "2026": 34789.08500824, - "2027": 35593.9989829, - "2028": 36255.49755577, - "2029": 36641.742258779996, - "2030": 36864.700820080005, - "2031": 37104.26885608, - "2032": 37385.25499432, - "2033": 37629.916600239994, - "2034": 37973.65350748, - "2035": 38403.42426831, - "2036": 38907.71878612, - "2037": 39361.455632419995, - "2038": 39785.45806459, - "2039": 40274.738459709995, - "2040": 40747.19059139, - "2041": 41237.93941469, - "2042": 41661.01243499, - "2043": 42064.131527809994, - "2044": 42470.401365059995, - "2045": 42868.04198942, - "2046": 43269.62033356, - "2047": 43701.08922740001, - "2048": 44104.77946379, - "2049": 44514.74165322, - "2050": 44940.49283472 + "2020": 94569.03655812002, + "2021": 94903.6794039, + "2022": 90349.36303037, + "2023": 78226.60228165, + "2024": 94467.55630947002, + "2025": 88994.71440360001, + "2026": 90185.18240384001, + "2027": 92158.35825373999, + "2028": 93841.96312254, + "2029": 94899.02505285, + "2030": 95573.69079849, + "2031": 96315.86366328, + "2032": 97131.24101479001, + "2033": 97859.52562626, + "2034": 98821.11753297999, + "2035": 100016.92336209, + "2036": 101355.65130921, + "2037": 102591.4895587, + "2038": 103737.40216144, + "2039": 104998.98736862, + "2040": 106198.08660982999, + "2041": 107489.804211, + "2042": 108616.32923078, + "2043": 109691.50304288999, + "2044": 110792.44075923, + "2045": 111853.94093312001, + "2046": 112921.58374171, + "2047": 114057.36882820999, + "2048": 115128.38182237, + "2049": 116224.4675677, + "2050": 117379.45267967999 }, "stock": "NA" }, "ground": { "energy": { - "2020": -384262.02549388, - "2021": -396797.15688574, - "2022": -369830.53183232003, - "2023": -315940.3637065, - "2024": -387187.59161664, - "2025": -367168.6610472099, - "2026": -371629.22934604005, - "2027": -379733.31973663997, - "2028": -386520.16295031, - "2029": -390614.29367568996, - "2030": -392938.77862451, - "2031": -395402.14055477997, - "2032": -398399.03334533, - "2033": -400832.5143295, - "2034": -404363.52292712, - "2035": -408897.87883382, - "2036": -414272.65149765, - "2037": -419011.71956413996, - "2038": -423426.2735488299, - "2039": -428560.01735485, - "2040": -433471.28509387997, - "2041": -438599.3248898301, - "2042": -442966.61114867, - "2043": -447144.7689820799, - "2044": -451326.51262258994, - "2045": -455355.12874789996, - "2046": -459336.4323066899, - "2047": -463691.54866045003, - "2048": -467758.37799893995, - "2049": -471796.61501156003, - "2050": -475982.74016016006 + "2020": -197899.62790481996, + "2021": -208092.86905181993, + "2022": -191021.15127350998, + "2023": -162568.57647119003, + "2024": -201164.60878227, + "2025": -191218.26944379997, + "2026": -193358.35322059997, + "2027": -197498.41915533997, + "2028": -200946.93350379998, + "2029": -203001.09788674998, + "2030": -204071.21100293, + "2031": -205171.11756652, + "2032": -206630.99798924994, + "2033": -207715.44158039996, + "2034": -209414.23373196, + "2035": -211655.28218959, + "2036": -214408.22755855, + "2037": -216761.04562089997, + "2038": -218956.46195643998, + "2039": -221598.70352912002, + "2040": -224131.29035914998, + "2041": -226729.71189684, + "2042": -228904.00023992, + "2043": -230988.01611166995, + "2044": -233042.05504752998, + "2045": -235014.82140572, + "2046": -236936.36304635002, + "2047": -239080.94742255, + "2048": -241070.98560045, + "2049": -242994.24679568, + "2050": -244964.64563495995 }, "stock": "NA" }, @@ -157356,217 +157356,217 @@ }, "infiltration": { "energy": { - "2020": -17155.3677755, - "2021": -17749.93749224, - "2022": -16520.58691232, - "2023": -14076.96912392, - "2024": -17283.8855619, - "2025": -16402.68719506, - "2026": -16600.6550098, - "2027": -16963.6273414, - "2028": -17266.730858119998, - "2029": -17448.5535453, - "2030": -17550.41572484, - "2031": -17657.93322716, - "2032": -17790.2401887, - "2033": -17896.679949499994, - "2034": -18052.63540014, - "2035": -18253.4146146, - "2036": -18492.84626174, - "2037": -18703.12827272, - "2038": -18899.167767779996, - "2039": -19128.4519192, - "2040": -19348.089138179996, - "2041": -19576.53781726, - "2042": -19770.6347418, - "2043": -19956.362915079997, - "2044": -20141.846019419998, - "2045": -20320.76731788, - "2046": -20497.48224192, - "2047": -20691.144242579998, - "2048": -20871.805365739998, - "2049": -21050.697785739998, - "2050": -21235.889837519997 + "2020": -86301.60416479998, + "2021": -90518.93877266, + "2022": -83429.73586184999, + "2023": -70566.25062867001, + "2024": -87314.16755685, + "2025": -83172.01477652, + "2026": -84109.16939044, + "2027": -85948.61043857998, + "2028": -87474.43317474, + "2029": -88371.26198788999, + "2030": -88844.76593257001, + "2031": -89330.31757218, + "2032": -89965.21256435, + "2033": -90438.76186837998, + "2034": -91172.87028248, + "2035": -92141.67537013, + "2036": -93339.22695807, + "2037": -94363.45161019999, + "2038": -95322.51926052, + "2039": -96477.84455302001, + "2040": -97587.36936711, + "2041": -98724.72433401998, + "2042": -99674.92333152, + "2043": -100588.51689824997, + "2044": -101489.50642302999, + "2045": -102359.95733399998, + "2046": -103206.00791779, + "2047": -104149.49171311, + "2048": -105023.46426709, + "2049": -105870.80842994, + "2050": -106746.17469071998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -419415.37234026, - "2021": -433319.84440884, - "2022": -404071.1559838101, - "2023": -342646.15853878995, - "2024": -421025.49686517, - "2025": -399784.75400075, - "2026": -404746.22391192004, - "2027": -413741.06426722, - "2028": -421199.56362101, - "2029": -425608.920586, - "2030": -428060.44361068006, - "2031": -430649.96310001996, - "2032": -433831.4429209, - "2033": -436437.8715045, - "2034": -440256.55286788003, - "2035": -445140.26886034996, - "2036": -450965.607107, - "2037": -456091.75982436, - "2038": -460869.8340364501, - "2039": -466473.14794671, - "2040": -471853.72151289, - "2041": -477432.94631001004, - "2042": -482192.4815936101, - "2043": -486733.02329245006, - "2044": -491271.3812426001, - "2045": -495658.95526746, - "2046": -500012.82052099996, - "2047": -504770.8713926001, - "2048": -509206.8514988499, - "2049": -513629.76309704, - "2050": -518186.38812456 + "2020": 926541.1751196797, + "2021": 971659.76692088, + "2022": 894852.21223543, + "2023": 765037.98470737, + "2024": 941780.9962095299, + "2025": 895663.2685310101, + "2026": 905729.63712628, + "2027": 924927.17589434, + "2028": 940975.57856941, + "2029": 950704.2071448399, + "2030": 955893.1608786602, + "2031": 961282.6665244601, + "2032": 968303.32017214, + "2033": 973604.2758508398, + "2034": 981789.1268281002, + "2035": 992521.4644946901, + "2036": 1005529.1243904401, + "2037": 1016746.4257668799, + "2038": 1027221.63636075, + "2039": 1039638.58124815, + "2040": 1051532.37975981, + "2041": 1063796.3084746301, + "2042": 1074084.4681136098, + "2043": 1083970.63868387, + "2044": 1093723.35771068, + "2045": 1103080.6693917, + "2046": 1112255.3220417802, + "2047": 1122467.8046854401, + "2048": 1131996.66268857, + "2049": 1141223.62550094, + "2050": 1150730.63910576 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 627360.99845208, - "2021": 646947.33937146, - "2022": 604139.9477109, - "2023": 512886.37653322006, - "2024": 629625.2959316398, - "2025": 597814.24035767, - "2026": 605193.19575808, - "2027": 618599.8366604, - "2028": 629748.4338818899, - "2029": 636388.61080417, - "2030": 640124.1666744701, - "2031": 644080.4046398, - "2032": 648906.21627429, - "2033": 652854.3333884999, - "2034": 658593.96624294, - "2035": 665937.20001248, - "2036": 674671.3216717099, - "2037": 682377.93168068, - "2038": 689566.96030433, - "2039": 697958.25575719, - "2040": 706012.45185178, - "2041": 714381.82323003, - "2042": 721513.98357775, - "2043": 728331.74178622, - "2044": 735151.84559579, - "2045": 741753.04560046, - "2046": 748305.9245570501, - "2047": 755457.17396247, - "2048": 762131.7803434801, - "2049": 768777.675877, - "2050": 775659.5488627199 + "2020": 706555.9731050999, + "2021": 731035.2799332598, + "2022": 680227.6595262099, + "2023": 579484.56077639, + "2024": 712182.54821043, + "2025": 675983.77689852, + "2026": 683993.1805520799, + "2027": 698915.5539681399, + "2028": 711410.55937512, + "2029": 718930.9742273699, + "2030": 723163.6364030698, + "2031": 727621.39407918, + "2032": 733108.8459015499, + "2033": 737460.51711264, + "2034": 743824.9727613798, + "2035": 752062.77173433, + "2036": 761926.55859555, + "2037": 770571.6421249999, + "2038": 778642.1169456798, + "2039": 788091.80167516, + "2040": 797140.12540453, + "2041": 806553.99143694, + "2042": 814518.34663186, + "2043": 822160.79399745, + "2044": 829789.6079409899, + "2045": 837161.4334964799, + "2046": 844414.3278194901, + "2047": 852371.2813083099, + "2048": 859787.42326091, + "2049": 867095.8146029599, + "2050": 874705.27636632 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 730188.12027114, - "2021": 753410.68648218, - "2022": 703209.1193605501, - "2023": 597297.59985927, - "2024": 733265.73061143, - "2025": 696243.31764258, - "2026": 704793.9810790799, - "2027": 720370.70256198, - "2028": 733333.0250703, - "2029": 741065.62120425, - "2030": 745413.14789559, - "2031": 750014.56819716, - "2032": 755637.0854515501, - "2033": 760219.591515, - "2034": 766891.1327408401, - "2035": 775437.75513735, - "2036": 785609.7531041699, - "2037": 794577.7023933, - "2038": 802944.3234899399, - "2039": 812712.3855179399, - "2040": 822085.83399135, - "2041": 831826.3490980199, - "2042": 840119.86575294, - "2043": 848051.61226839, - "2044": 855982.45260471, - "2045": 863656.27884108, - "2046": 871267.87041321, - "2047": 879580.95129609, - "2048": 887340.04203477, - "2049": 895055.34293748, - "2050": 903048.2385876 + "2020": 1240538.62345054, + "2021": 1271199.2910092198, + "2022": 1194713.14590489, + "2023": 1001422.50269607, + "2024": 1232601.13241679, + "2025": 1171794.81229834, + "2026": 1187075.5479341599, + "2027": 1214461.3998576598, + "2028": 1236932.1820484998, + "2029": 1249906.9180357899, + "2030": 1257177.48310169, + "2031": 1264896.33307842, + "2032": 1274190.99691957, + "2033": 1282075.7110219598, + "2034": 1293409.5851169399, + "2035": 1307723.4894862098, + "2036": 1324785.33211533, + "2037": 1339932.2092818397, + "2038": 1354078.56849126, + "2039": 1370668.7577344598, + "2040": 1386681.9751538099, + "2041": 1403225.5196971998, + "2042": 1417414.00416684, + "2043": 1430919.82917261, + "2044": 1444476.6395753298, + "2045": 1457715.7817183998, + "2046": 1470971.7561031098, + "2047": 1485317.4316578498, + "2048": 1498679.31003623, + "2049": 1512164.69132644, + "2050": 1526086.2162914397 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1549984.4488322, - "2021": 1598448.9150314, - "2022": 1492568.54395561, - "2023": 1267523.8199238502, - "2024": 1555883.85661965, - "2025": 1477196.5359101899, - "2026": 1495410.5508039198, - "2027": 1528509.6126526599, - "2028": 1556044.8677918697, - "2029": 1572457.9066098798, - "2030": 1581697.1567995, - "2031": 1591482.69303732, - "2032": 1603416.87247654, - "2033": 1613175.10134992, - "2034": 1627358.72501248, - "2035": 1645509.4576863097, - "2036": 1667094.4394672997, - "2037": 1686139.7773303, - "2038": 1703905.37143889, - "2039": 1724636.9104784897, - "2040": 1744532.36912755, - "2041": 1765211.6182427502, - "2042": 1782832.2466508504, - "2043": 1799677.88896017, - "2044": 1816529.6107855602, - "2045": 1832837.3500632998, - "2046": 1849022.0240273403, - "2047": 1866686.54819378, - "2048": 1883174.4185485502, - "2049": 1899587.8153015, - "2050": 1916587.13361216 + "2020": 238567.47958282, + "2021": 246873.52403307997, + "2022": 229745.70118767, + "2023": 195652.65923238997, + "2024": 240326.04399128997, + "2025": 228127.20292635003, + "2026": 230872.45677563993, + "2027": 235916.68324057994, + "2028": 240126.92718364997, + "2029": 242654.58488401995, + "2030": 244066.34588490002, + "2031": 245556.23520224, + "2032": 247395.77299707994, + "2033": 248871.24265245994, + "2034": 251037.72484270003, + "2035": 253827.99798108998, + "2036": 257157.66530384, + "2037": 260081.1439377, + "2038": 262807.80588293, + "2039": 265998.16152362997, + "2040": 269055.99376399, + "2041": 272232.96565559, + "2042": 274929.69669235, + "2043": 277511.28132090997, + "2044": 280087.67130861996, + "2045": 282575.00378073996, + "2046": 285034.08245981997, + "2047": 287728.8201921199, + "2048": 290243.51139287, + "2049": 292729.99494679994, + "2050": 295305.1401108 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 127348.46037687997, - "2021": 131371.44941476, - "2022": 122640.05487269, - "2023": 104163.61221877, - "2024": 127865.68988444998, - "2025": 121408.19575795, - "2026": 122901.13883079999, - "2027": 125618.51101777998, - "2028": 127879.59978686998, - "2029": 129228.32915055999, - "2030": 129987.05506286, - "2031": 130790.34033084, - "2032": 131771.17794889997, - "2033": 132571.47836451998, - "2034": 133735.88770664, - "2035": 135226.97464439, - "2036": 137000.97529685998, - "2037": 138565.54090645997, - "2038": 140025.16887541, - "2039": 141728.78495760998, - "2040": 143363.64446063002, - "2041": 145062.67332299, - "2042": 146509.65107561002, - "2043": 147893.40334916997, - "2044": 149277.20002340002, - "2045": 150616.25706613998, - "2046": 151944.8277447, - "2047": 153395.47293190003, - "2048": 154749.54296499002, - "2049": 156096.43738885998, - "2050": 157491.79142832 + "2020": -163302.40293053997, + "2021": -168848.96303483998, + "2022": -156972.80276022002, + "2023": -134745.520387, + "2024": -165253.59814914002, + "2025": -156585.8632418, + "2026": -158402.9359756, + "2027": -161784.71328596, + "2028": -164645.30603666, + "2029": -166405.26123873997, + "2030": -167412.42807244003, + "2031": -168477.78520514, + "2032": -169780.77907925996, + "2033": -170806.18339902002, + "2034": -172293.50906459996, + "2035": -174224.53176326, + "2036": -176519.36126468002, + "2037": -178535.74120165998, + "2038": -180415.98618463997, + "2039": -182599.22516446, + "2040": -184682.44055091997, + "2041": -186863.49288342, + "2042": -188706.26995, + "2043": -190478.20039246, + "2044": -192249.38748290003, + "2045": -193954.98107487996, + "2046": -195629.36701264, + "2047": -197466.25873164003, + "2048": -199181.89050504004, + "2049": -200864.84533749998, + "2050": -202625.63233127998 }, "stock": "NA" } @@ -161425,181 +161425,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 3425245.4094256205, - "2021": 3298289.32789904, - "2022": 3464541.1144838003, - "2023": 3130512.79297496, - "2024": 3063493.48748294, - "2025": 3450634.6631477796, - "2026": 3507109.96724464, - "2027": 3536494.0241268994, - "2028": 3546206.79958396, - "2029": 3540997.0056247395, - "2030": 3528478.5030626794, - "2031": 3526170.30318422, - "2032": 3514852.097832579, - "2033": 3499373.56388624, - "2034": 3488057.72842492, - "2035": 3486734.06244356, - "2036": 3493655.2634601397, - "2037": 3505597.0839504795, - "2038": 3519707.4211257594, - "2039": 3531721.35196256, - "2040": 3539516.1205517002, - "2041": 3543889.72091988, - "2042": 3544648.0575948004, - "2043": 3543306.9492469598, - "2044": 3544496.7150875, - "2045": 3545113.96925164, - "2046": 3543985.2033610195, - "2047": 3544874.342024019, - "2048": 3549261.3334220997, - "2049": 3554934.2187175397, - "2050": 3561290.5302244597 + "2020": 734281.7385536, + "2021": 705603.08270082, + "2022": 743218.29935999, + "2023": 667287.9662193799, + "2024": 654266.9882436801, + "2025": 739842.26603468, + "2026": 751595.88944408, + "2027": 757332.62452673, + "2028": 758731.87266575, + "2029": 756889.3583965399, + "2030": 753479.7510208801, + "2031": 752531.6583088499, + "2032": 749808.06513377, + "2033": 746262.27097142, + "2034": 743597.69394936, + "2035": 743068.2799829501, + "2036": 744273.9882321601, + "2037": 746557.8579151201, + "2038": 749321.59338341, + "2039": 751648.7475507499, + "2040": 753084.25778495, + "2041": 753810.22771031, + "2042": 753774.0757817901, + "2043": 753276.3500918001, + "2044": 753313.08969642, + "2045": 753210.46471311, + "2046": 752744.39254886, + "2047": 752709.7341350099, + "2048": 753421.08786084, + "2049": 754396.6821838801, + "2050": 755530.15360838 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2604746.6299695, - "2021": -2517485.5920429802, - "2022": -2631000.15449477, - "2023": -2405429.93892614, - "2024": -2345038.20440018, - "2025": -2622561.0611180197, - "2026": -2667303.12597016, - "2027": -2692668.52719037, - "2028": -2703742.06546765, - "2029": -2703896.44468232, - "2030": -2698574.1167982398, - "2031": -2699384.21373797, - "2032": -2692453.59655909, - "2033": -2682095.2702890197, - "2034": -2674988.42034496, - "2035": -2675384.96025281, - "2036": -2682249.66976006, - "2037": -2692887.0051503596, - "2038": -2705048.87653215, - "2039": -2715484.74451013, - "2040": -2722633.2013151897, - "2041": -2727064.0861470904, - "2042": -2728716.91824789, - "2043": -2728869.7245088, - "2044": -2730986.2787118796, - "2045": -2732763.71196457, - "2046": -2733143.8707481204, - "2047": -2735038.57895077, - "2048": -2739620.01306882, - "2049": -2745214.20247622, - "2050": -2751221.952733 + "2020": -121351.67055013998, + "2021": -116666.9911244, + "2022": -122764.15402024999, + "2023": -110611.90682757998, + "2024": -108304.29113233999, + "2025": -122225.47497146, + "2026": -124208.38747951998, + "2027": -125199.38375285, + "2028": -125473.74407473, + "2029": -125193.99542743998, + "2030": -124657.25813557999, + "2031": -124517.69599985002, + "2032": -124081.20474633001, + "2033": -123509.6690782, + "2034": -123083.89361185998, + "2035": -123008.74137407, + "2036": -123221.51262796, + "2037": -123612.53005089998, + "2038": -124080.66311152998, + "2039": -124476.39596713, + "2040": -124724.57411751, + "2041": -124855.92249925, + "2042": -124861.90666020999, + "2043": -124792.98811685997, + "2044": -124813.41022653999, + "2045": -124812.26175747, + "2046": -124750.29106003998, + "2047": -124760.31870767, + "2048": -124894.31566322, + "2049": -125072.06821015998, + "2050": -125274.91733695999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2209398.7764836596, - "2021": 2117051.20888119, - "2022": 2238820.01027639, - "2023": 1991127.1294662198, - "2024": 1958683.0643160196, - "2025": 2227636.7752132397, - "2026": 2261985.57042092, - "2027": 2277465.3653376494, - "2028": 2279491.78815749, - "2029": 2271373.84414052, - "2030": 2258460.4335039896, - "2031": 2253993.57546705, - "2032": 2244734.79575345, - "2033": 2233114.9065615498, - "2034": 2224085.6007311097, - "2035": 2221589.71005172, - "2036": 2224185.63788403, - "2037": 2230065.23460405, - "2038": 2237482.37617388, - "2039": 2243688.69583961, - "2040": 2247263.60958827, - "2041": 2248768.35205703, - "2042": 2247981.29445683, - "2043": 2245733.85188447, - "2044": 2245071.7944567897, - "2045": 2243929.62014058, - "2046": 2241740.82923408, - "2047": 2240870.83352736, - "2048": 2242225.86359046, - "2049": 2244365.46727395, - "2050": 2247061.91034584 + "2020": 854517.71839192, + "2021": 820655.2261337, + "2022": 865273.1774535199, + "2023": 774618.3868209599, + "2024": 760297.33313024, + "2025": 861177.99279174, + "2026": 874596.3569158798, + "2027": 880963.5720878401, + "2028": 882253.2565311401, + "2029": 879842.2723638798, + "2030": 875600.03619528, + "2031": 874320.39180494, + "2032": 871022.10084854, + "2033": 866779.4432154599, + "2034": 863560.10641194, + "2035": 862832.40605336, + "2036": 864112.4957378199, + "2037": 866647.8090779398, + "2038": 869754.0102530799, + "2039": 872355.09508722, + "2040": 873922.9993902401, + "2041": 874667.68061858, + "2042": 874527.2585693, + "2043": 873840.8734633998, + "2044": 873771.8838409798, + "2045": 873531.03314432, + "2046": 872872.6276619199, + "2047": 872713.96337742, + "2048": 873420.1838203599, + "2049": 874429.53990392, + "2050": 875630.28584454 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2139412.16672094, - "2021": 2056672.18462324, - "2022": 2165294.53237681, - "2023": 1946023.67481382, - "2024": 1907719.0759945002, - "2025": 2155879.5557462606, - "2026": 2190468.2827843996, - "2027": 2207675.67046181, - "2028": 2212344.9248096896, - "2029": 2207524.57712464, - "2030": 2198113.45786922, - "2031": 2195691.70390105, - "2032": 2187978.37771145, - "2033": 2177774.4765068796, - "2034": 2170139.65825382, - "2035": 2168773.22426035, - "2036": 2172482.07077024, - "2037": 2179341.05894398, - "2038": 2187599.66789061, - "2039": 2194594.73232649, - "2040": 2198983.89240031, - "2041": 2201281.65870861, - "2042": 2201334.88332069, - "2043": 2200042.39053314, - "2044": 2200314.7122548204, - "2045": 2200192.92039503, - "2046": 2199006.71708124, - "2047": 2199085.92136787, - "2048": 2201339.57259066, - "2049": 2204381.5066750003, - "2050": 2207887.6711570397 + "2020": 587339.81164906, + "2021": 564128.2071994699, + "2022": 594556.20474617, + "2023": 533343.86455866, + "2024": 522925.37064374, + "2025": 591578.3998633199, + "2026": 600908.04261672, + "2027": 605387.3947418699, + "2028": 606372.9207460298, + "2029": 604802.86759916, + "2030": 601978.4231454299, + "2031": 601168.8517731499, + "2032": 598964.7427593501, + "2033": 596113.37692779, + "2034": 593964.43407591, + "2035": 593524.42790534, + "2036": 594467.75441671, + "2037": 596275.8472422899, + "2038": 598469.32964206, + "2039": 600316.99688715, + "2040": 601453.7494581699, + "2041": 602025.7513019299, + "2042": 601990.01883329, + "2043": 601582.5485033899, + "2044": 601603.0329642299, + "2045": 601509.8251350799, + "2046": 601126.8880878399, + "2047": 601091.13553902, + "2048": 601652.63619466, + "2049": 602423.55914999, + "2050": 603323.3996450399 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1672548.1772091999, - "2021": 1604851.41979561, - "2022": 1693694.9574002598, - "2023": 1514417.73561128, - "2024": 1486719.1130268802, - "2025": 1685378.1290880598, - "2026": 1711824.6860896798, - "2027": 1724245.59452772, - "2028": 1726608.6518694002, - "2029": 1721421.84111044, - "2030": 1712642.91224987, - "2031": 1709878.19583028, - "2032": 1703292.7528317599, - "2033": 1694894.2056161298, - "2034": 1688478.12681035, - "2035": 1686957.0509581496, - "2036": 1689338.93325281, - "2037": 1694193.6135346899, - "2038": 1700169.8828634098, - "2039": 1705192.0991783596, - "2040": 1708204.40677892, - "2041": 1709629.98826714, - "2042": 1709325.1263166599, - "2043": 1707944.6310603898, - "2044": 1707776.7484054298, - "2045": 1707271.1868096497, - "2046": 1705953.75852268, - "2047": 1705630.9390203499, - "2048": 1707003.0065029198, - "2049": 1708970.5845141702, - "2050": 1711327.09913076 + "2020": -280967.47509153996, + "2021": -272434.81640508, + "2022": -282980.23592559, + "2023": -264295.9083361, + "2024": -255227.87675574, + "2025": -281694.75389366003, + "2026": -286876.40955248, + "2027": -290037.97560178995, + "2028": -291674.65471983, + "2029": -292148.95701119996, + "2030": -292058.49428245996, + "2031": -292470.86874711, + "2032": -291979.02130063, + "2033": -291123.11746743997, + "2034": -290623.35249241994, + "2035": -290902.51010589, + "2036": -291901.67827535997, + "2037": -293308.66868866, + "2038": -294849.55611331, + "2039": -296193.98496583, + "2040": -297178.51575137, + "2041": -297867.09695363, + "2042": -298263.44380979, + "2043": -298515.17635702, + "2044": -298993.3238335, + "2045": -299453.06506464997, + "2046": -299749.53009123995, + "2047": -300218.20512965, + "2048": -300987.43030149996, + "2049": -301864.9568394, + "2050": -302771.93138072 }, "stock": "NA" }, @@ -161641,217 +161641,217 @@ }, "infiltration": { "energy": { - "2020": 315151.30937181995, - "2021": 303457.42286878993, - "2022": 318782.97109691997, - "2023": 287913.16117067996, - "2024": 281828.98745538, - "2025": 317548.85234744, - "2026": 322732.2705367999, - "2027": 325420.84436047997, - "2028": 326297.88510242, - "2029": 325793.99118558, - "2030": 324618.12468469, - "2031": 324387.3235514, - "2032": 323330.83615676, - "2033": 321893.89057275, - "2034": 320840.12923212996, - "2035": 320704.45050139, - "2036": 321326.53047733, - "2037": 322409.88905974996, - "2038": 323693.42244324996, - "2039": 324783.53394557995, - "2040": 325485.76819211995, - "2041": 325873.87791628, - "2042": 325930.04849823995, - "2043": 325792.88060092996, - "2044": 325887.97000090993, - "2045": 325929.71934445004, - "2046": 325811.2930153, - "2047": 325877.77056156995, - "2048": 326265.68025786, - "2049": 326771.28186785, - "2050": 327339.85635170003 + "2020": 968459.53102724, + "2021": 927366.7054816302, + "2022": 981888.1839604499, + "2023": 868843.61604666, + "2024": 856678.3106247601, + "2025": 977484.25714324, + "2026": 992150.71955536, + "2027": 998465.7474673301, + "2028": 998852.10303961, + "2029": 994771.1955400201, + "2030": 988596.3315854899, + "2031": 986268.0871727499, + "2032": 981921.57726127, + "2033": 976595.53045767, + "2034": 972407.0898969499, + "2035": 971055.3580440801, + "2036": 971915.81573753, + "2037": 974199.5842179699, + "2038": 977171.58090488, + "2039": 979601.1002376899, + "2040": 980880.49795983, + "2041": 981268.21021343, + "2042": 980662.64510111, + "2043": 979413.6839389298, + "2044": 978840.42595273, + "2045": 978039.1296369801, + "2046": 976789.42845998, + "2047": 976096.9823984001, + "2048": 976370.3765728802, + "2049": 976977.0980026302, + "2050": 977825.1875736399 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 9486607.19889698, - "2021": 9108979.70682567, - "2022": 9606080.826460259, - "2023": 8598473.499523278, - "2024": 8441066.6247087, - "2025": 9562456.5948409, - "2026": 9713743.273485638, - "2027": 9786613.33931002, - "2028": 9803173.88983962, - "2029": 9777107.71147362, - "2030": 9730546.29687535, - "2031": 9716848.814573279, - "2032": 9680674.83582848, - "2033": 9633673.553485548, - "2034": 9597961.12891597, - "2035": 9590224.94743599, - "2036": 9604762.362490172, - "2037": 9633331.30473971, - "2038": 9668278.414121091, - "2039": 9697793.63555366, - "2040": 9715845.351717459, - "2041": 9724737.12804568, - "2042": 9723684.113918439, - "2043": 9716534.36413067, - "2044": 9716276.960539551, - "2045": 9714156.25455101, - "2046": 9707401.75919978, - "2047": 9706286.224701552, - "2048": 9714774.796287859, - "2049": 9726732.97809627, - "2050": 9740893.60114084 + "2020": 5766038.80532662, + "2021": 5523786.1138829, + "2022": 5843944.780965621, + "2023": 5189354.0928234, + "2024": 5109345.201245779, + "2025": 5816813.03514102, + "2026": 5906824.10155008, + "2027": 5947522.686352441, + "2028": 5953159.25155426, + "2029": 5931658.69008146, + "2030": 5897556.27374682, + "2031": 5885633.39587172, + "2032": 5861237.0828242395, + "2033": 5830544.8906377, + "2034": 5806588.8797259, + "2035": 5799821.17817876, + "2036": 5806311.3314087195, + "2037": 5821391.902277339, + "2038": 5840541.47244664, + "2039": 5856592.54312446, + "2040": 5865781.500763599, + "2041": 5869562.112527659, + "2042": 5867310.510783619, + "2043": 5861217.09610766, + "2044": 5859247.78079256, + "2045": 5856016.04893592, + "2046": 5850071.510418699, + "2047": 5847576.2097627, + "2048": 5850869.57956702, + "2049": 5856248.29818728, + "2050": 5863120.683621299 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1632257.6131097998, - "2021": -1569057.89494076, - "2022": -1652208.09966355, - "2023": -1483936.1760674599, - "2024": -1455252.3303403603, - "2025": -1645146.23603306, - "2026": -1671536.4105051202, - "2027": -1684685.03523365, - "2028": -1688286.8305637697, - "2029": -1684639.86025894, - "2030": -1677471.4535282399, - "2031": -1675635.46059179, - "2032": -1669749.48766171, - "2033": -1661927.64411644, - "2034": -1656063.28175778, - "2035": -1655011.8007315502, - "2036": -1657831.3029375402, - "2037": -1663059.91540602, - "2038": -1669367.12063025, - "2039": -1674719.69633441, - "2040": -1678084.3786861496, - "2041": -1679845.63280773, - "2042": -1679883.65735557, - "2043": -1678887.47887804, - "2044": -1679085.36440688, - "2045": -1678981.10410187, - "2046": -1678066.75337706, - "2047": -1678121.18296575, - "2048": -1679832.39625588, - "2049": -1682151.45484016, - "2050": -1684833.62787224 + "2020": -396027.37129904004, + "2021": -379903.63739315997, + "2022": -401280.55780993996, + "2023": -357254.70374923997, + "2024": -351509.19645968, + "2025": -399531.08192036004, + "2026": -405668.32856204, + "2027": -408490.63993874, + "2028": -408941.38478821993, + "2029": -407619.47491483996, + "2030": -405439.79199144006, + "2031": -404707.7445567, + "2032": -403077.01350266, + "2033": -401010.63643232, + "2034": -399414.5030676, + "2035": -398984.76194434, + "2036": -399475.16594688, + "2037": -400548.6100027199, + "2038": -401897.0453897, + "2039": -403018.64013002, + "2040": -403664.60959226, + "2041": -403933.01845754, + "2042": -403789.13104598, + "2043": -403386.03831187997, + "2044": -403264.78541556, + "2045": -403058.01523146, + "2046": -402662.51842363994, + "2047": -402497.49250122, + "2048": -402729.90579767997, + "2049": -403103.41790711996, + "2050": -403572.17932988 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -900293.5710727801, - "2021": -860542.97295504, - "2022": -913109.5107323499, - "2023": -805427.2728001799, - "2024": -794548.90857802, - "2025": -908245.35476702, - "2026": -921781.9940327598, - "2027": -927338.61202799, - "2028": -927251.62964599, - "2029": -922902.75905788, - "2030": -916589.92362202, - "2031": -914109.4678859101, - "2032": -909894.34644123, - "2033": -904798.2725006399, - "2034": -900740.21915686, - "2035": -899349.9613519699, - "2036": -899986.6976200801, - "2037": -901966.46820806, - "2038": -904600.11985983, - "2039": -906764.2971902699, - "2040": -907874.97531065, - "2041": -908173.68040295, - "2042": -907551.32099651, - "2043": -906314.1108087, - "2044": -905710.87891766, - "2045": -904887.8307097701, - "2046": -903655.39888296, - "2047": -902959.84674589, - "2048": -903163.7127739401, - "2049": -903674.8572942, - "2050": -904433.79534068 + "2020": 137558.3669421, + "2021": 131202.14560482, + "2022": 138966.75973617, + "2023": 126334.40199077998, + "2024": 122100.00112494, + "2025": 136783.34307636, + "2026": 138952.78047108, + "2027": 139811.79427521, + "2028": 139717.14706778998, + "2029": 139085.84210496, + "2030": 138173.69750741997, + "2031": 137888.61832226996, + "2032": 137380.20166251, + "2033": 136781.38941557996, + "2034": 136334.85634067998, + "2035": 136276.22984199, + "2036": 136529.14294542003, + "2037": 137000.82541571997, + "2038": 137549.98606245, + "2039": 138035.57518371, + "2040": 138366.27665235, + "2041": 138581.70745863, + "2042": 138670.89580479, + "2043": 138671.00302265998, + "2044": 138786.6398214, + "2045": 138878.36122995, + "2046": 138899.55871823998, + "2047": 139023.62673561, + "2048": 139298.2990833, + "2049": 139611.47795267997, + "2050": 139961.98076993998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4796259.4518821, - "2021": -4618522.89464164, - "2022": -4851737.86982662, - "2023": -4381978.08067116, - "2024": -4289395.963821099, - "2025": -4832667.0341958, - "2026": -4911785.98458828, - "2027": -4953050.27455092, - "2028": -4966838.3085422, - "2029": -4959720.20664538, - "2030": -4942321.934045341, - "2031": -4939179.57227398, - "2032": -4923365.817120099, - "2033": -4901629.577186519, - "2034": -4885718.035751279, - "2035": -4883872.34357596, - "2036": -4893573.3836069, - "2037": -4910316.861786479, - "2038": -4930121.500079239, - "2039": -4947010.324484399, - "2040": -4957989.32263448, - "2041": -4964155.381672239, - "2042": -4965230.638767639, - "2043": -4963349.817749979, - "2044": -4965012.91557558, - "2045": -4965872.4765942395, - "2046": -4964290.7952461, - "2047": -4965541.130780039, - "2048": -4971683.85185534, - "2049": -4979644.72609672, - "2050": -4988581.71274128 + "2020": -240096.83028181997, + "2021": -230364.26007355997, + "2022": -243080.34993650997, + "2023": -217668.6003361, + "2024": -213416.03188889998, + "2025": -241680.8018746, + "2026": -245453.81116948, + "2027": -247205.28091711, + "2028": -247505.19431849, + "2029": -246767.0393244, + "2030": -245517.82838736, + "2031": -245133.85765073003, + "2032": -244205.32201473002, + "2033": -243026.16461536, + "2034": -242131.98199230002, + "2035": -241933.27890919003, + "2036": -242295.64676943998, + "2037": -243012.49794161998, + "2038": -243886.90483516996, + "2039": -244622.24475696997, + "2040": -245068.87714973, + "2041": -245289.08283897, + "2042": -245263.59761265005, + "2043": -245085.31234283998, + "2044": -245081.76515525996, + "2045": -245030.13574151, + "2046": -244860.91932464, + "2047": -244834.62066441, + "2048": -245052.90252045996, + "2049": -245354.83389733997, + "2050": -245710.32835954 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -181987.67082932, - "2021": -174203.90843677998, - "2022": -184505.06509130998, - "2023": -163368.01977849996, - "2024": -160997.28244572002, - "2025": -183610.55659348, - "2026": -186393.69905656, - "2027": -187600.19455944997, - "2028": -187687.22925382998, - "2029": -186923.00863961998, - "2030": -185762.19919584, - "2031": -185330.73643481, - "2032": -184522.59930932996, - "2033": -183525.64619241995, - "2034": -182740.77103188, - "2035": -182495.27012946998, - "2036": -182664.82047352, - "2037": -183104.82047244, - "2038": -183674.79711569, - "2039": -184146.85120411, - "2040": -184403.67806231, - "2041": -184492.44096950997, - "2042": -184393.11960194996, - "2043": -184171.49421563998, - "2044": -184078.75992018, - "2045": -183943.93483355, - "2046": -183724.73848009997, - "2047": -183613.40447600998, - "2048": -183684.2183152, - "2049": -183818.7644996, - "2050": -184001.16347782 + "2020": 1122811.8703455199, + "2021": 1075871.96851153, + "2022": 1136649.36272861, + "2023": 1018178.3029074599, + "2024": 996905.5625451199, + "2025": 1128486.7473700999, + "2026": 1145970.6367528397, + "2027": 1153751.1791795297, + "2028": 1154557.6780974302, + "2029": 1150550.2289369, + "2030": 1144166.80270429, + "2031": 1142089.88661601, + "2032": 1137629.90631949, + "2033": 1132087.48319613, + "2034": 1127861.89407157, + "2035": 1126872.32818608, + "2036": 1128481.9057060701, + "2037": 1131766.57092155, + "2038": 1135781.0393202798, + "2039": 1139166.79391895, + "2040": 1141220.03735227, + "2041": 1142240.06117157, + "2042": 1142133.92764437, + "2043": 1141306.2693979298, + "2044": 1141309.47023315, + "2045": 1141084.2210885, + "2046": 1140310.5464673801, + "2047": 1140227.3105500601, + "2048": 1141297.49292256, + "2049": 1142742.23517043, + "2050": 1144450.13340002 }, "stock": "NA" } @@ -162135,181 +162135,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -860.73314814, - "2021": -885.33819843, - "2022": -662.90533236, - "2023": -523.72054881, - "2024": -810.3052685099999, - "2025": -654.9045783000001, - "2026": -642.33696168, - "2027": -624.26072013, - "2028": -603.3548233199999, - "2029": -581.27344164, - "2030": -559.60155795, - "2031": -540.8641873800001, - "2032": -521.8385040299999, - "2033": -502.76600757, - "2034": -485.4262143000001, - "2035": -470.07416568, - "2036": -456.49479858, - "2037": -444.14129766, - "2038": -432.25934934, - "2039": -420.99125967, - "2040": -409.46296722, - "2041": -398.18076135, - "2042": -386.68021869, - "2043": -375.56980043999994, - "2044": -365.20884485999994, - "2045": -354.92571573, - "2046": -344.8940416499999, - "2047": -335.54584827, - "2048": -326.61956012999997, - "2049": -318.09702998999995, - "2050": -310.04550879 + "2020": -175.13515515, + "2021": -191.61431902, + "2022": -142.86398917000002, + "2023": -108.22054695, + "2024": -175.39939383, + "2025": -145.34011791, + "2026": -143.19245956, + "2027": -139.97269906, + "2028": -136.35651607, + "2029": -132.40875547000002, + "2030": -128.41164435000005, + "2031": -124.89465307, + "2032": -121.09045862, + "2033": -117.18009784, + "2034": -113.64661917000001, + "2035": -110.52124272, + "2036": -107.85895824000002, + "2037": -105.38686855999998, + "2038": -103.04654452000003, + "2039": -100.83105408000003, + "2040": -98.56832564, + "2041": -96.28567601, + "2042": -93.90755354000002, + "2043": -91.61323118, + "2044": -89.46860156999999, + "2045": -87.33553562000002, + "2046": -85.24350467999999, + "2047": -83.27999674000002, + "2048": -81.40351359000002, + "2049": -79.58442698, + "2050": -77.90617939999998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 8196.06811783, - "2021": 8408.615268419999, - "2022": 6309.03874217, - "2023": 4982.724633669999, - "2024": 7700.77681487, - "2025": 6227.51716611, - "2026": 6108.064000519999, - "2027": 5936.55031286, - "2028": 5738.440064349999, - "2029": 5529.1812840699995, - "2030": 5323.603453950001, - "2031": 5145.56214631, - "2032": 4964.567107139999, - "2033": 4783.04976028, - "2034": 4617.79784529, - "2035": 4471.642419919999, - "2036": 4342.30649448, - "2037": 4224.66537824, - "2038": 4111.5826554800005, - "2039": 4004.3604849999997, - "2040": 3894.63093204, - "2041": 3787.2327586499996, - "2042": 3677.5752887800004, - "2043": 3571.6768115799996, - "2044": 3472.9276913699996, - "2045": 3374.9657582199998, - "2046": 3279.37810672, - "2047": 3190.3076838199995, - "2048": 3105.2490371100002, - "2049": 3023.96831414, - "2050": 2947.2884836000003 + "2020": 1689.4330312000002, + "2021": 1701.1013366399998, + "2022": 1295.7397631399997, + "2023": 1018.3127586, + "2024": 1561.6600519600001, + "2025": 1265.87827242, + "2026": 1241.7196911199999, + "2027": 1207.05450832, + "2028": 1166.96480254, + "2029": 1124.57415754, + "2030": 1082.9971809, + "2031": 1046.81543904, + "2032": 1010.0672541399999, + "2033": 973.3453259799999, + "2034": 939.6961964399998, + "2035": 909.9928307399999, + "2036": 883.6670658800001, + "2037": 859.7382447199999, + "2038": 836.68544424, + "2039": 814.88907696, + "2040": 792.5143777799999, + "2041": 770.6825186199999, + "2042": 748.3379926800001, + "2043": 726.7791549599999, + "2044": 706.7174178399999, + "2045": 686.78109644, + "2046": 667.35095376, + "2047": 649.27245678, + "2048": 631.97030808, + "2049": 615.42959876, + "2050": 599.8745306 }, "stock": "NA" }, "wall": { "energy": { - "2020": -845.18123936, - "2021": -880.5983230199998, - "2022": -649.5939365199999, - "2023": -520.63700294, - "2024": -805.90973818, - "2025": -647.64857604, - "2026": -634.3989301599998, - "2027": -615.6126192999999, - "2028": -593.98128848, - "2029": -571.2502884799999, - "2030": -548.9029280999998, - "2031": -529.61900012, - "2032": -510.2112212999999, - "2033": -490.72265606, - "2034": -473.00971104, - "2035": -457.3102268799999, - "2036": -443.34033887999993, - "2037": -430.5746586399998, - "2038": -418.3642963599999, - "2039": -406.75470745999996, - "2040": -394.9265722799999, - "2041": -383.3800925399999, - "2042": -371.57861041999996, - "2043": -360.17601523999997, - "2044": -349.51937087999994, - "2045": -338.99116045999995, - "2046": -328.68709622, - "2047": -319.07343333999995, - "2048": -309.90768798, - "2049": -301.11893301999993, - "2050": -292.81806158 + "2020": 250.96478902999996, + "2021": 193.33618289999995, + "2022": 175.03650539, + "2023": 135.41436259, + "2024": 181.89885794999995, + "2025": 147.74152005, + "2026": 144.61085595999998, + "2027": 140.24677446, + "2028": 134.99294728999996, + "2029": 129.53195212999998, + "2030": 124.39036376999998, + "2031": 119.75813994999999, + "2032": 115.2479386, + "2033": 110.99622061999999, + "2034": 106.82444109000001, + "2035": 103.25217194, + "2036": 99.92758040000001, + "2037": 97.06721092, + "2038": 94.17818684000001, + "2039": 91.51288791999998, + "2040": 88.66845774000001, + "2041": 86.02687531000001, + "2042": 83.33547394, + "2043": 80.76323902, + "2044": 78.42856476999998, + "2045": 76.0700505, + "2046": 73.82748867999999, + "2047": 71.7958364, + "2048": 69.81412767, + "2049": 67.97001322, + "2050": 66.23814095999998 }, "stock": "NA" }, "roof": { "energy": { - "2020": 326.13033693, - "2021": 326.4329531, - "2022": 252.32121717, - "2023": 193.97540873000003, - "2024": 299.42883808999994, - "2025": 245.24363553, - "2026": 241.13957624, - "2027": 235.09290262, - "2028": 228.08669620999999, - "2029": 220.59932164999998, - "2030": 213.23169171, - "2031": 206.78954539, - "2032": 200.07867889999997, - "2033": 193.34865692, - "2034": 187.19965130999998, - "2035": 181.79005858, - "2036": 177.06062197999998, - "2037": 172.79517081999998, - "2038": 168.66281592, - "2039": 164.76497965999997, - "2040": 160.74169426, - "2041": 156.77539715, - "2042": 152.72200973999998, - "2043": 148.81301832000003, - "2044": 145.18220287, - "2045": 141.55474904, - "2046": 138.03321122, - "2047": 134.75815188, - "2048": 131.62140357, - "2049": 128.63872366, - "2050": 125.83827235999999 + "2020": 881.35033832, + "2021": 855.80481219, + "2022": 663.5887536, + "2023": 523.25740923, + "2024": 787.76538749, + "2025": 636.69495186, + "2026": 624.0742791999999, + "2027": 606.12602021, + "2028": 585.2549351600001, + "2029": 563.3043104, + "2030": 541.90052415, + "2031": 523.22496264, + "2032": 504.42349841, + "2033": 485.76821422999996, + "2034": 468.54732696, + "2035": 453.41032398, + "2036": 439.86784258, + "2037": 427.66937097999994, + "2038": 415.85036502, + "2039": 404.69486702999995, + "2040": 393.19717296, + "2041": 382.0590523100001, + "2042": 370.68146120999995, + "2043": 359.71542324, + "2044": 349.53476204, + "2045": 339.41393725, + "2046": 329.57641653, + "2047": 320.45218725, + "2048": 311.71081202999994, + "2049": 303.38682091000004, + "2050": 295.54279855 }, "stock": "NA" }, "ground": { "energy": { - "2020": -3637.4854896700003, - "2021": -3746.18615985, - "2022": -2789.07007331, - "2023": -2225.2525793799996, - "2024": -3431.1407596400004, - "2025": -2762.12534463, - "2026": -2706.40975772, - "2027": -2627.20334591, - "2028": -2535.8213187700003, - "2029": -2439.70211389, - "2030": -2345.3343726, - "2031": -2263.756223709999, - "2032": -2181.54545169, - "2033": -2099.1495441700004, - "2034": -2024.0974046100002, - "2035": -1957.65694352, - "2036": -1898.55001818, - "2037": -1844.66877902, - "2038": -1793.0004271400003, - "2039": -1743.94402939, - "2040": -1693.8549530999999, - "2041": -1644.99272934, - "2042": -1595.07268063, - "2043": -1546.8565642599997, - "2044": -1501.85029713, - "2045": -1457.31663043, - "2046": -1413.7919696499998, - "2047": -1373.22280289, - "2048": -1334.5076342999998, - "2049": -1297.4407336099998, - "2050": -1262.44298059 + "2020": -1918.8995865999996, + "2021": -2047.14738131, + "2022": -1480.3152793000002, + "2023": -1197.4998865899997, + "2024": -1870.5087163699995, + "2025": -1496.5125865799996, + "2026": -1464.9396194799995, + "2027": -1420.39861777, + "2028": -1369.2624928799996, + "2029": -1315.6453949999998, + "2030": -1262.8324782899997, + "2031": -1217.46387606, + "2032": -1171.9684582899997, + "2033": -1126.12734855, + "2034": -1084.6710354, + "2035": -1047.8276402, + "2036": -1015.0197797999998, + "2037": -984.91302144, + "2038": -956.2429381000001, + "2039": -928.9029402099999, + "2040": -901.1699050599997, + "2041": -874.06433635, + "2042": -846.3710162900001, + "2043": -819.5899857799999, + "2044": -794.5009831199999, + "2045": -769.78580075, + "2046": -745.5336815499999, + "2047": -722.8639075899999, + "2048": -701.2961091899999, + "2049": -680.5665479099999, + "2050": -660.9559106299998 }, "stock": "NA" }, @@ -162351,217 +162351,217 @@ }, "infiltration": { "energy": { - "2020": -162.18449138, - "2021": -167.75598279999997, - "2022": -124.6247598, - "2023": -99.35277441999997, - "2024": -153.60380585999997, - "2025": -123.70731918, - "2026": -121.22882564, - "2027": -117.70145883999999, - "2028": -113.63519298, - "2029": -109.35518765999998, - "2030": -105.14912220000002, - "2031": -101.51385896, - "2032": -97.84359216, - "2033": -94.16071848, - "2034": -90.80970149999999, - "2035": -87.84250765999998, - "2036": -85.20623269999999, - "2037": -82.8015777, - "2038": -80.49723347999999, - "2039": -78.30868606, - "2040": -76.07503994, - "2041": -73.89330053999998, - "2042": -71.66383044, - "2043": -69.51025625999999, - "2044": -67.49940346, - "2045": -65.50990574, - "2046": -63.56491389999999, - "2047": -61.751255820000004, - "2048": -60.020978219999996, - "2049": -58.36377828, - "2050": -56.799470480000004 + "2020": -822.5277958600001, + "2021": -874.04427537, + "2022": -638.2255628199999, + "2023": -511.69591511000004, + "2024": -799.1746895699999, + "2025": -642.7118938199999, + "2026": -629.6479024399999, + "2027": -611.0985386699999, + "2028": -589.8167928399998, + "2029": -567.4096341999999, + "2030": -545.31298587, + "2031": -526.26510488, + "2032": -507.05087789, + "2033": -487.69225375, + "2034": -470.14508034, + "2035": -454.55718814, + "2036": -440.73381255999993, + "2037": -428.0279148799999, + "2038": -415.92051454, + "2039": -404.39843386999996, + "2040": -392.68882751999996, + "2041": -381.22827988999995, + "2042": -369.49101539000003, + "2043": -358.14555601999996, + "2044": -347.52889057999994, + "2045": -337.04823069, + "2046": -326.77137245, + "2047": -317.16750283, + "2048": -308.01468374999996, + "2049": -299.21128745, + "2050": -290.91107973 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -3932.3914574499995, - "2021": -4057.98573256, - "2022": -3031.3245797900004, - "2023": -2397.32751827, - "2024": -3713.93222607, - "2025": -3001.0195945500004, - "2026": -2943.2624532000004, - "2027": -2860.3000970800003, - "2028": -2764.4735902699995, - "2029": -2663.27419835, - "2030": -2563.8526400700002, - "2031": -2477.8879784700002, - "2032": -2390.5640303799996, - "2033": -2302.9389040399997, - "2034": -2223.30179595, - "2035": -2152.79396608, - "2036": -2090.42741806, - "2037": -2033.6457434199997, - "2038": -1979.0946136400003, - "2039": -1927.3390884799996, - "2040": -1874.4227951600003, - "2041": -1822.60969207, - "2042": -1769.7504748000001, - "2043": -1718.685409, - "2044": -1671.0449181499998, - "2045": -1623.7951527799999, - "2046": -1577.6740738400001, - "2047": -1534.6798761200002, - "2048": -1493.63906355, - "2049": -1454.42022628, - "2050": -1417.38753662 + "2020": 8823.53774715, + "2021": 9356.919181940002, + "2022": 6792.10333307, + "2023": 5504.25500919, + "2024": 8551.05832071, + "2025": 6847.830109289999, + "2026": 6703.30918244, + "2027": 6499.8794255, + "2028": 6266.6280142099995, + "2029": 6022.27293509, + "2030": 5781.300489090001, + "2031": 5573.875555189999, + "2032": 5365.490023359999, + "2033": 5155.4253509, + "2034": 4965.148165050001, + "2035": 4796.385544860001, + "2036": 4645.91165304, + "2037": 4508.12051668, + "2038": 4376.94713468, + "2039": 4251.84230112, + "2040": 4124.860967619999, + "2041": 4000.74896251, + "2042": 3873.72787378, + "2043": 3750.9656487400002, + "2044": 3635.9494199699993, + "2045": 3522.7623151000007, + "2046": 3411.7123666800007, + "2047": 3307.9481340800003, + "2048": 3209.2248828300003, + "2049": 3114.3428458599997, + "2050": 3024.6603600400003 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 5858.60997263, - "2021": 6023.59672231, - "2022": 4510.16055095, - "2023": 3567.959998399999, - "2024": 5516.950093179999, - "2025": 4458.988494450001, - "2026": 4372.83423056, - "2027": 4249.4010506899995, - "2028": 4106.98535463, - "2029": 3956.6374379099993, - "2030": 3808.8323515800002, - "2031": 3680.81847441, - "2032": 3550.750578769999, - "2033": 3420.22690965, - "2034": 3301.3983339300003, - "2035": 3196.3045818399996, - "2036": 3103.2464851199998, - "2037": 3018.54029964, - "2038": 2937.2040398600006, - "2039": 2860.0520288300004, - "2040": 2781.14547542, - "2041": 2703.9169759399997, - "2042": 2625.0011829699997, - "2043": 2548.7937073599996, - "2044": 2477.7049470899997, - "2045": 2407.23745879, - "2046": 2338.43818457, - "2047": 2274.3131084300003, - "2048": 2213.0926518, - "2049": 2154.5395736699998, - "2050": 2099.32374049 + "2020": 6691.59295906, + "2021": 6924.4575661499985, + "2022": 5141.35961988, + "2023": 4103.99867625, + "2024": 6345.146489950001, + "2025": 5108.01273942, + "2026": 5004.596600239999, + "2027": 4857.930693609999, + "2028": 4689.138380439999, + "2029": 4511.545305759999, + "2030": 4336.87634691, + "2031": 4185.74191242, + "2032": 4033.3265523099994, + "2033": 3880.345176249999, + "2034": 3740.9503924200003, + "2035": 3617.551029719999, + "2036": 3507.7928504599995, + "2037": 3407.51299274, + "2038": 3311.55363942, + "2039": 3220.4201168699997, + "2040": 3127.4509253399997, + "2041": 3036.7021440699996, + "2042": 2943.78704985, + "2043": 2854.0552961999992, + "2044": 2770.25951542, + "2045": 2687.4181950499997, + "2046": 2606.3647739699995, + "2047": 2530.76966511, + "2048": 2458.64370141, + "2049": 2389.43703323, + "2050": 2324.2142851099998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 6825.59560674, - "2021": 7025.131507289999, - "2022": 5253.6163347599995, - "2023": 4161.341607389999, - "2024": 6434.20557681, - "2025": 5197.879590840001, - "2026": 5096.87998452, - "2027": 4952.3641401899995, - "2028": 4785.6897886199995, - "2029": 4609.813290780001, - "2030": 4436.88495033, - "2031": 4287.134877359999, - "2032": 4135.10099355, - "2033": 3982.5128044499997, - "2034": 3843.5969318999996, - "2035": 3720.7273692, - "2036": 3611.87051484, - "2037": 3512.74515288, - "2038": 3417.6100455, - "2039": 3327.348781949999, - "2040": 3235.06819146, - "2041": 3144.7712491499997, - "2042": 3052.4781488699996, - "2043": 2963.35195878, - "2044": 2880.19638438, - "2045": 2797.80116829, - "2046": 2717.33393061, - "2047": 2642.3260950900003, - "2048": 2570.72483991, - "2049": 2502.21747741, - "2050": 2437.61670717 + "2020": 11336.52404348, + "2021": 11531.701832129998, + "2022": 8790.31423322, + "2023": 6804.02166445, + "2024": 10565.39749539, + "2025": 8617.41008448, + "2026": 8467.64966824, + "2027": 8248.120343309998, + "2028": 7993.889578099998, + "2029": 7722.89283122, + "2030": 7456.43339643, + "2031": 7224.672437560001, + "2032": 6985.163063049999, + "2033": 6744.839622349999, + "2034": 6526.038840719999, + "2035": 6332.823803599998, + "2036": 6163.6300253, + "2037": 6010.241723979999, + "2038": 5862.06103586, + "2039": 5722.02605737, + "2040": 5578.02091542, + "2041": 5436.245102949999, + "2042": 5291.591493309999, + "2043": 5151.94320268, + "2044": 5022.0352035999995, + "2045": 4892.44472247, + "2046": 4766.3925961899995, + "2047": 4649.01401813, + "2048": 4536.71749569, + "2049": 4429.748661129999, + "2050": 4329.08460981 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 14482.501980590001, - "2021": 14891.027352719999, - "2022": 11146.785082390003, - "2023": 8822.02366781, - "2024": 13638.77021881, - "2025": 11021.211441270003, - "2026": 10807.7796484, - "2027": 10502.140083879998, - "2028": 10149.51363191, - "2029": 9777.318999349998, - "2030": 9411.43285335, - "2031": 9094.556263489998, - "2032": 8772.723769799999, - "2033": 8449.778815579999, - "2034": 8155.75199109, - "2035": 7895.7042184599995, - "2036": 7665.3786495, - "2037": 7455.7073641, - "2038": 7254.396985000001, - "2039": 7063.43363936, - "2040": 6868.144139940001, - "2041": 6677.03990679, - "2042": 6481.7524022, - "2043": 6293.1669476, - "2044": 6117.242245529999, - "2045": 5942.8743417800015, - "2046": 5772.623210479999, - "2047": 5613.9383264200005, - "2048": 5462.44447209, - "2049": 5317.538848, - "2050": 5180.88901418 + "2020": 2249.6426881899997, + "2021": 2328.1590564400003, + "2022": 1729.01086729, + "2023": 1378.1387373299997, + "2024": 2131.8558343299997, + "2025": 1717.28240139, + "2026": 1682.9589457199997, + "2027": 1634.1251303599995, + "2028": 1577.8692119899997, + "2029": 1518.65114819, + "2030": 1460.41513197, + "2031": 1410.0637378299998, + "2032": 1359.1647741599998, + "2033": 1308.0557588599997, + "2034": 1261.55871909, + "2035": 1220.4042088799997, + "2036": 1183.8475421599996, + "2037": 1150.51180216, + "2038": 1118.57889736, + "2039": 1088.2447172999998, + "2040": 1057.2877474399997, + "2041": 1027.0309959899998, + "2042": 996.0984249200001, + "2043": 966.2214516199999, + "2044": 938.3201307699999, + "2045": 910.72351744, + "2046": 883.7403755399998, + "2047": 858.5760704799999, + "2048": 834.5738570099999, + "2049": 811.5804356799999, + "2050": 789.8830563399999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 1189.87145995, - "2021": 1224.16008348, - "2022": 915.82229111, - "2023": 725.2041124899998, - "2024": 1121.2061232499998, - "2025": 905.8822638299998, - "2026": 888.30336728, - "2027": 863.1441192799999, - "2028": 834.1249889499999, - "2029": 803.5007850699999, - "2030": 773.39060079, - "2031": 747.3140328100001, - "2032": 720.8341815599999, - "2033": 694.25871694, - "2034": 670.06342101, - "2035": 648.66426254, - "2036": 629.70742866, - "2037": 612.44760878, - "2038": 595.8806138, - "2039": 580.1632662399999, - "2040": 564.0926118599999, - "2041": 548.36665023, - "2042": 532.2934921599999, - "2043": 516.7720746399999, - "2044": 502.29116684999997, - "2045": 487.9414687, - "2046": 473.9285444799999, - "2047": 460.86678722, - "2048": 448.39783821, - "2049": 436.4687294, - "2050": 425.22003706000004 + "2020": -1563.5114835799998, + "2021": -1614.76266886, + "2022": -1193.75134412, + "2023": -961.5538487599999, + "2024": -1480.7301827199997, + "2025": -1186.97851584, + "2026": -1161.8280211999997, + "2027": -1126.5116671399999, + "2028": -1085.90887536, + "2029": -1043.36538408, + "2030": -1001.54500494, + "2031": -965.3778470999999, + "2032": -929.1646176799999, + "2033": -892.84485456, + "2034": -859.69882158, + "2035": -830.36851414, + "2036": -804.1331500800001, + "2037": -780.15761412, + "2038": -757.2530699600001, + "2039": -735.4779604999999, + "2040": -713.2942802599999, + "2041": -691.7084140999998, + "2042": -669.58718542, + "2043": -648.2272335999999, + "2044": -628.26748158, + "2045": -608.5833706599999, + "2046": -589.3013310199999, + "2047": -571.3188623599999, + "2048": -554.1732648000001, + "2049": -537.69776106, + "2050": -522.16429186 }, "stock": "NA" } @@ -163091,181 +163091,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 178900.48764658003, - "2021": 174477.18432478, - "2022": 167206.40675172, - "2023": 150211.62872836, - "2024": 151877.28369878, - "2025": 162534.7154324, - "2026": 162331.23568776, - "2027": 161560.6311048, - "2028": 160266.28042298, - "2029": 157359.37098357998, - "2030": 154335.2513472, - "2031": 151457.6394, - "2032": 148523.46027222, - "2033": 145426.28679022, - "2034": 142318.47648324, - "2035": 139209.61261422004, - "2036": 136189.11211942005, - "2037": 133185.82834578, - "2038": 130231.53648930002, - "2039": 127307.1373665, - "2040": 124333.43823502, - "2041": 121555.54668924003, - "2042": 118873.36674832001, - "2043": 116207.6036696, - "2044": 113582.20566103999, - "2045": 111088.13713508, - "2046": 108574.79452244002, - "2047": 106015.34907809997, - "2048": 103610.24000904002, - "2049": 101366.7111185, - "2050": 99160.86254974 + "2020": 39003.14911014999, + "2021": 38036.22492025, + "2022": 36449.0773494, + "2023": 32742.677703249996, + "2024": 33106.5301838, + "2025": 35428.63017035001, + "2026": 35382.90375720001, + "2027": 35213.591522099996, + "2028": 34930.10801885, + "2029": 34294.64127565, + "2030": 33633.651897, + "2031": 33004.78961805, + "2032": 32363.613214049998, + "2033": 31686.967462149994, + "2034": 31008.036011099994, + "2035": 30328.929810449998, + "2036": 29669.1115297, + "2037": 29013.079083599994, + "2038": 28367.76013635, + "2039": 27728.99748465, + "2040": 27079.530967450002, + "2041": 26472.860958150002, + "2042": 25887.0779122, + "2043": 25304.903982649997, + "2044": 24731.5710278, + "2045": 24186.85735595, + "2046": 23637.98823845, + "2047": 23079.133133549996, + "2048": 22553.917642649994, + "2049": 22063.882442449994, + "2050": 21582.0994492 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -125404.78843231, - "2021": -122316.02010673001, - "2022": -117222.81644256, - "2023": -105329.03061390998, - "2024": -106488.13120765997, - "2025": -113958.58650628998, - "2026": -113821.52935823999, - "2027": -113286.79986798, - "2028": -112384.89872656998, - "2029": -110354.27785957001, - "2030": -108241.39170396, - "2031": -106230.53058939, - "2032": -104180.01065876998, - "2033": -102014.95125283, - "2034": -99842.31716117999, - "2035": -97668.66805316998, - "2036": -95556.88356832, - "2037": -93457.00843301999, - "2038": -91391.40276338998, - "2039": -89346.56966925, - "2040": -87267.00606289, - "2041": -85324.32516789, - "2042": -83448.63559323999, - "2043": -81584.32658782999, - "2044": -79748.1478958, - "2045": -78004.13638409, - "2046": -76246.39282031, - "2047": -74456.08654635, - "2048": -72773.99879510998, - "2049": -71205.39201832999, - "2050": -69663.04265193998 + "2020": -7152.936538349999, + "2021": -6975.219558450001, + "2022": -6683.637618000001, + "2023": -6004.18795215, + "2024": -6070.8391881, + "2025": -6496.255248449999, + "2026": -6487.637788799999, + "2027": -6456.3685299, + "2028": -6404.163907649999, + "2029": -6287.33395065, + "2030": -6165.829387799999, + "2031": -6050.25141795, + "2032": -5932.42068105, + "2033": -5808.0957613499995, + "2034": -5683.3579323, + "2035": -5558.595529050001, + "2036": -5437.3750518, + "2037": -5316.8533929000005, + "2038": -5198.30417295, + "2039": -5080.963232249999, + "2040": -4961.66709765, + "2041": -4850.24010885, + "2042": -4742.6464974, + "2043": -4635.719694150001, + "2044": -4530.421253400001, + "2045": -4430.371292250001, + "2046": -4329.5660569500005, + "2047": -4226.94123975, + "2048": -4130.48430495, + "2049": -4040.472217649999, + "2050": -3951.9797510999992 }, "stock": "NA" }, "wall": { "energy": { - "2020": 128356.10351917002, - "2021": 125167.42669075003, - "2022": 119944.52890836002, - "2023": 107731.40297334999, - "2024": 108935.49853412001, - "2025": 116579.87853881001, - "2026": 116426.55508631999, - "2027": 115866.54636581999, - "2028": 114930.82188431, - "2029": 112835.94298111, - "2030": 110657.11434444002, - "2031": 108584.31919311002, - "2032": 106470.97349295001, - "2033": 104241.05233549, - "2034": 102003.66207186, - "2035": 99765.85967415002, - "2036": 97591.5626707, - "2037": 95429.81712216, - "2038": 93303.34027761, - "2039": 91198.54115835001, - "2040": 89058.60067362999, - "2041": 87059.66254605002, - "2042": 85129.51996108, - "2043": 83211.32151347001, - "2044": 81322.30101524, - "2045": 79527.38474969, - "2046": 77718.91919543, - "2047": 75877.70708745, - "2048": 74147.18389202999, - "2049": 72532.31424407, - "2050": 70944.6825052 + "2020": 42484.77711128, + "2021": 41432.61379784001, + "2022": 39705.483306480004, + "2023": 35666.79003428, + "2024": 36063.59457628, + "2025": 38594.52654292001, + "2026": 38545.392753119995, + "2027": 38361.59872824, + "2028": 38053.43256016, + "2029": 37362.08139656, + "2030": 36642.910550880006, + "2031": 35958.62971932, + "2032": 35260.91626056, + "2033": 34524.53682704, + "2034": 33785.648603040005, + "2035": 33046.550574960005, + "2036": 32328.447829160003, + "2037": 31614.45690276, + "2038": 30912.110856720003, + "2039": 30216.890131199998, + "2040": 29509.98686312, + "2041": 28849.63763532, + "2042": 28212.032349920006, + "2043": 27578.344232440002, + "2044": 26954.265856, + "2045": 26361.35928652, + "2046": 25763.907877480004, + "2047": 25155.543829199996, + "2048": 24583.826403479998, + "2049": 24050.44887184, + "2050": 23526.04221212 }, "stock": "NA" }, "roof": { "energy": { - "2020": 115918.46611162998, - "2021": 113047.38436660999, - "2022": 108334.0925436, - "2023": 97315.97580167, - "2024": 98398.14576418, - "2025": 105302.83717381001, - "2026": 105168.54693984, - "2027": 104666.86069902, - "2028": 103825.83296077, - "2029": 101939.21741417, - "2030": 99976.70448444001, - "2031": 98109.42904491001, - "2032": 96205.51382649, - "2033": 94196.10912742998, - "2034": 92179.86683694, - "2035": 90163.05558489, - "2036": 88203.53542484, - "2037": 86255.23667921999, - "2038": 84338.72281790999, - "2039": 82441.65442905, - "2040": 80512.71900916999, - "2041": 78710.83028013, - "2042": 76970.99924972, - "2043": 75241.86062766999, - "2044": 73538.94898972, - "2045": 71921.09291184999, - "2046": 70290.84079351, - "2047": 68630.82713655001, - "2048": 67070.80124391001, - "2049": 65615.37965797, - "2050": 64184.44077518 + "2020": 29888.358516590004, + "2021": 29147.79503189, + "2022": 27932.246103960002, + "2023": 25091.32432793, + "2024": 25370.380888840005, + "2025": 27150.467827750002, + "2026": 27115.68463848, + "2027": 26986.179696900002, + "2028": 26769.18086329, + "2029": 26282.538960890004, + "2030": 25776.3315234, + "2031": 25294.702418250003, + "2032": 24803.62890441, + "2033": 24285.36353531, + "2034": 23765.33918142, + "2035": 23245.173996810005, + "2036": 22739.783594660003, + "2037": 22237.29000144, + "2038": 21742.99612695, + "2039": 21253.720399650003, + "2040": 20756.23330181, + "2041": 20291.51688627, + "2042": 19842.803585960002, + "2043": 19396.85063485, + "2044": 18957.66476812, + "2045": 18540.408654789997, + "2046": 18119.96145577, + "2047": 17691.848287349996, + "2048": 17289.514960769997, + "2049": 16914.14759185, + "2050": 16545.09711632 }, "stock": "NA" }, "ground": { "energy": { - "2020": 93855.61223805998, - "2021": 91525.36846738, - "2022": 87705.03701436, - "2023": 78780.67495996, - "2024": 79658.65215145999, - "2025": 85246.41358664, - "2026": 85134.73483224, - "2027": 84725.70451247999, - "2028": 84041.94870182, - "2029": 82510.70874441999, - "2030": 80918.08311456, - "2031": 79402.96667664, - "2032": 77858.22101322, - "2033": 76228.20700257999, - "2034": 74592.72799548, - "2035": 72956.90922642, - "2036": 71367.52680682001, - "2037": 69787.30098702, - "2038": 68232.87802974, - "2039": 66694.2850743, - "2040": 65129.985744339996, - "2041": 63668.781341639995, - "2042": 62257.86775743999, - "2043": 60855.67645568, - "2044": 59474.80828519999, - "2045": 58162.77727723999, - "2046": 56840.811590360005, - "2047": 55494.88880669999, - "2048": 54229.90542456, - "2049": 53049.51480277999, - "2050": 51889.02778353999 + "2020": -14081.282855409998, + "2021": -13733.66905003, + "2022": -13159.728366960002, + "2023": -11827.10710801, + "2024": -11956.194204859998, + "2025": -12792.988021790003, + "2026": -12777.006315840003, + "2027": -12716.42011458, + "2028": -12614.61566387, + "2029": -12385.871184070002, + "2030": -12147.90856836, + "2031": -11921.504298689999, + "2032": -11690.67180567, + "2033": -11447.003069530001, + "2034": -11202.50257458, + "2035": -10957.899125670001, + "2036": -10720.25712532, + "2037": -10483.959725820001, + "2038": -10251.539254889998, + "2039": -10021.46302935, + "2040": -9787.50840619, + "2041": -9568.986537390001, + "2042": -9357.991488040001, + "2043": -9148.28616713, + "2044": -8941.7576618, + "2045": -8745.58685159, + "2046": -8547.88671281, + "2047": -8346.563557049998, + "2048": -8157.388150409999, + "2049": -7980.94132283, + "2050": -7807.458263139999 }, "stock": "NA" }, @@ -163307,217 +163307,217 @@ }, "infiltration": { "energy": { - "2020": 16682.45709882, - "2021": 16269.749741819996, - "2022": 15591.465157679999, - "2023": 14006.822933339998, - "2024": 14162.118208320002, - "2025": 15155.680505699997, - "2026": 15136.569068640001, - "2027": 15064.5806886, - "2028": 14943.754706219997, - "2029": 14672.51433102, - "2030": 14390.347638000001, - "2031": 14121.8630007, - "2032": 13848.10654158, - "2033": 13559.157236579997, - "2034": 13269.219701159996, - "2035": 12979.188516779997, - "2036": 12697.39989108, - "2037": 12417.21948792, - "2038": 12141.611901299999, - "2039": 11868.795368699999, - "2040": 11591.386216379999, - "2041": 11332.24803426, - "2042": 11082.03668808, - "2043": 10833.3591387, - "2044": 10588.449753359999, - "2045": 10355.786570819999, - "2046": 10121.330212859999, - "2047": 9882.581673299997, - "2048": 9658.224154859998, - "2049": 9448.929746699998, - "2050": 9243.152714159998 + "2020": 55551.383428529996, + "2021": 54169.124746350004, + "2022": 51905.54453543999, + "2023": 46621.978025849996, + "2024": 47142.44109678, + "2025": 50448.05219019, + "2026": 50380.33985088, + "2027": 50136.69796338, + "2028": 49730.46749378999, + "2029": 48822.13065639, + "2030": 47877.49761636, + "2031": 46978.96121349, + "2032": 46062.910045349985, + "2033": 45096.46800441, + "2034": 44126.83078193999, + "2035": 43157.05700535, + "2036": 42214.7956878, + "2037": 41277.99197694, + "2038": 40356.49927089, + "2039": 39444.42220935, + "2040": 38517.18243147, + "2041": 37651.08984195, + "2042": 36814.78732452, + "2043": 35983.68274113, + "2044": 35165.24706276, + "2045": 34387.54028031, + "2046": 33604.00819256999, + "2047": 32806.37345145, + "2048": 32056.63557657, + "2049": 31356.911528429995, + "2050": 30669.012083699996 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 528072.5376774799, - "2021": 514982.8829231601, - "2022": 493512.7360284001, - "2023": 443292.2682075201, - "2024": 448233.52550067997, - "2025": 479693.37346936, - "2026": 479077.31336304004, - "2027": 476787.57763152, - "2028": 472951.96893412, - "2029": 464351.92812332005, - "2030": 455406.1927862401, - "2031": 446894.75901816, - "2032": 438216.35620524007, - "2033": 429057.62247308, - "2034": 419867.8157306401, - "2035": 410675.67515004, - "2036": 401744.56870724005, - "2037": 392864.72808732, - "2038": 384129.68876195996, - "2039": 375483.3925242, - "2040": 366692.04957692, - "2041": 358479.70523568, - "2042": 350550.15992671996, - "2043": 342669.42650872003, - "2044": 334908.29650672, - "2045": 327534.5084704, - "2046": 320104.44698896003, - "2047": 312538.97663459997, - "2048": 305428.98132456, - "2049": 298795.32620931993, - "2050": 292273.32579428 + "2020": 357065.64998348, + "2021": 348191.94839108, + "2022": 333662.29819212, + "2023": 299680.73923346, + "2024": 303033.21448797995, + "2025": 324299.29560250003, + "2026": 323871.27918456, + "2027": 322311.95567580004, + "2028": 319707.46096888, + "2029": 313877.95553107996, + "2030": 307814.94104279997, + "2031": 302047.06540350005, + "2032": 296166.37911251996, + "2033": 289961.47689031996, + "2034": 283735.82672424, + "2035": 277509.10985532, + "2036": 271459.07284802, + "2037": 265443.99754817993, + "2038": 259527.0469674, + "2039": 253670.4512448, + "2040": 247716.14330131997, + "2041": 242154.17391894004, + "2042": 236783.61117512, + "2043": 231446.3097007, + "2044": 226190.22043263997, + "2045": 221195.87846038, + "2046": 216163.90731394, + "2047": 211040.90430419997, + "2048": 206225.81106893998, + "2049": 201732.38593719996, + "2050": 197314.77426253998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -88775.99275046997, - "2021": -86578.60336665, - "2022": -82971.44185716, - "2023": -74530.72868865001, - "2024": -75360.36583992, - "2025": -80650.66078551, - "2026": -80548.74121752, - "2027": -80165.38986522, - "2028": -79522.14082341, - "2029": -78078.43219820998, - "2030": -76576.57103124, - "2031": -75147.49994481001, - "2032": -73690.33927005, - "2033": -72152.34835839001, - "2034": -70609.09404726, - "2035": -69065.37922725, - "2036": -67565.52022830001, - "2037": -66074.23972476, - "2038": -64607.26507731001, - "2039": -63155.161229850004, - "2040": -61678.619874330005, - "2041": -60299.288448750005, - "2042": -58967.47416228001, - "2043": -57643.82942637001, - "2044": -56340.24245724, - "2045": -55101.790026390016, - "2046": -53853.819914730004, - "2047": -52583.00777595, - "2048": -51388.776867329994, - "2049": -50274.68243997, - "2050": -49179.313487399995 + "2020": -21333.10614442, + "2021": -20804.024934940004, + "2022": -19936.5053736, + "2023": -17907.431608180003, + "2024": -18107.17619612, + "2025": -19378.00048694, + "2026": -19352.96861376, + "2027": -19260.32853348, + "2028": -19105.239470779998, + "2029": -18757.63289038, + "2030": -18396.063988560003, + "2031": -18052.05888234, + "2032": -17701.30985646, + "2033": -17331.16350802, + "2034": -16959.76522596, + "2035": -16588.27895406, + "2036": -16227.340237360002, + "2037": -15868.47622908, + "2038": -15515.464784340002, + "2039": -15166.042730699999, + "2040": -14810.765674780001, + "2041": -14478.889777020004, + "2042": -14158.440718480002, + "2043": -13839.966778580003, + "2044": -13526.32887368, + "2045": -13228.3369667, + "2046": -12928.07693714, + "2047": -12622.3533477, + "2048": -12335.029210740002, + "2049": -12066.943106779998, + "2050": -11803.371607719999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -55527.51625908999, - "2021": -54144.30835003, - "2022": -51882.1531644, - "2023": -46596.305630409996, - "2024": -47118.455005339994, - "2025": -50423.678504029995, - "2026": -50355.37950912, - "2027": -50111.22388386, - "2028": -49704.55077010999, - "2029": -48795.81810151, - "2030": -47850.81226212001, - "2031": -46951.942304129996, - "2032": -46035.55383446998, - "2033": -45068.83012249, - "2034": -44098.922620019985, - "2035": -43128.91823127, - "2036": -42186.41948212, - "2037": -41249.39829846, - "2038": -40327.67905233001, - "2039": -39415.39515975, - "2040": -38487.972581710004, - "2041": -37621.70076459, - "2042": -36785.22026836, - "2043": -35953.95034601, - "2044": -35135.361718759996, - "2045": -34357.46256934999, - "2046": -33573.770463529996, - "2047": -32776.00530585, - "2048": -32026.112983529998, - "2049": -31326.184428109995, - "2050": -30638.093115939995 + "2020": 5663.999167349999, + "2021": 5522.797831530001, + "2022": 5292.30976008, + "2023": 4752.290743709999, + "2024": 4805.891142899999, + "2025": 5143.36536441, + "2026": 5136.382860479999, + "2027": 5111.45715942, + "2028": 5069.953238489999, + "2029": 4977.236928689999, + "2030": 4880.819618039999, + "2031": 4789.105281509999, + "2032": 4695.60012597, + "2033": 4596.96223851, + "2034": 4497.9989343, + "2035": 4399.02947157, + "2036": 4302.86479932, + "2037": 4207.260841140001, + "2038": 4113.21453411, + "2039": 4020.13238325, + "2040": 3925.5060286499997, + "2041": 3837.1146276900004, + "2042": 3751.7632974000003, + "2043": 3666.9440906699992, + "2044": 3583.418775479999, + "2045": 3504.04040037, + "2046": 3424.07349987, + "2047": 3342.6706303499996, + "2048": 3266.1509102699997, + "2049": 3194.7255689699996, + "2050": 3124.50828414 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -250984.02641788, - "2021": -244782.35432404, - "2022": -234588.37779228, - "2023": -210740.20120617998, - "2024": -213078.91892198002, - "2025": -228036.38556721996, - "2026": -227753.39282711997, - "2027": -226674.60697643997, - "2028": -224861.00957816004, - "2029": -220785.91541475998, - "2030": -216546.31446648, - "2031": -212511.86490342, - "2032": -208397.98269155997, - "2033": -204055.32039303996, - "2034": -199697.66489544, - "2035": -195338.46176556, - "2036": -191103.17242426, - "2037": -186891.99392826, - "2038": -182749.45376052003, - "2039": -178648.7920848, - "2040": -174478.88078691997, - "2041": -170583.44057502, - "2042": -166822.24967272, - "2043": -163084.03877533998, - "2044": -159402.3820544, - "2045": -155904.96079262, - "2046": -152380.43279258, - "2047": -148791.09592740002, - "2048": -145418.29675637998, - "2049": -142272.25212343998, - "2050": -139179.00434902 + "2020": -11937.76117237, + "2021": -11641.679650510001, + "2022": -11155.94908752, + "2023": -10021.10564317, + "2024": -10132.645824019999, + "2025": -10843.477004630002, + "2026": -10829.42961168, + "2027": -10777.55561226, + "2028": -10690.737074989998, + "2029": -10496.17238839, + "2030": -10293.796510920001, + "2031": -10101.258573930001, + "2032": -9904.950504389997, + "2033": -9697.789168809999, + "2034": -9489.92904306, + "2035": -9282.018900390001, + "2036": -9080.01261544, + "2037": -8879.16701514, + "2038": -8681.600148330002, + "2039": -8486.04203295, + "2040": -8287.20921883, + "2041": -8101.4775486300005, + "2042": -7922.14001428, + "2043": -7743.908392609999, + "2044": -7568.3842394, + "2045": -7401.61764683, + "2046": -7233.58178237, + "2047": -7062.491417849999, + "2048": -6901.696899569999, + "2049": -6751.667600509999, + "2050": -6604.165568379999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -10966.584901269998, - "2021": -10693.805616489999, - "2022": -10247.3111346, - "2023": -9203.645093530002, - "2024": -9306.625477519998, - "2025": -9959.57803439, - "2026": -9946.29778776, - "2027": -9898.27815018, - "2028": -9818.159610529998, - "2029": -9638.948967729999, - "2030": -9452.56983156, - "2031": -9275.274525690002, - "2032": -9094.51694901, - "2033": -8903.80806727, - "2034": -8712.465408060001, - "2035": -8521.09489341, - "2036": -8335.153248460001, - "2037": -8150.28830508, - "2038": -7968.44086779, - "2039": -7788.450770250001, - "2040": -7605.464085129999, - "2041": -7434.538549469999, - "2042": -7269.49353508, - "2043": -7105.47298613, - "2044": -6943.95075068, - "2045": -6790.46689415, - "2046": -6635.831621689999, - "2047": -6478.40710755, - "2048": -6330.438636689999, - "2049": -6192.345230929999, - "2050": -6056.583936519999 + "2020": 54974.47355608999, + "2021": 53608.940051749996, + "2022": 51370.97656632, + "2023": 46142.840834450006, + "2024": 46657.47957694, + "2025": 49930.33998607001, + "2026": 49864.61995104, + "2027": 49624.73963274, + "2028": 49223.945502070004, + "2029": 48326.659327069996, + "2030": 47393.42350548, + "2031": 46505.62580577001, + "2032": 45600.474695549994, + "2033": 44645.39434253, + "2034": 43687.11973242, + "2035": 42728.66045715, + "2036": 41797.40502500001, + "2037": 40871.52123102, + "2038": 39960.75600117, + "2039": 39059.272569149995, + "2040": 38142.74162231, + "2041": 37286.61845655, + "2042": 36459.95758196001, + "2043": 35638.41255469, + "2044": 34829.36628148, + "2045": 34060.63526083, + "2046": 33286.09681141, + "2047": 32497.53967005, + "2048": 31756.389732210002, + "2049": 31064.777190790002, + "2050": 30384.831360499997 }, "stock": "NA" } @@ -163841,181 +163841,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 823166.41835532, - "2021": 876787.6304803, - "2022": 954183.8779432998, - "2023": 833794.5518511599, - "2024": 789257.02718562, - "2025": 838856.3374303799, - "2026": 827233.4111493998, - "2027": 822189.93943452, - "2028": 814097.9269086198, - "2029": 813195.7014090999, - "2030": 813937.34616512, - "2031": 813810.3780256, - "2032": 814756.61295498, - "2033": 805459.7593720398, - "2034": 799771.7967457, - "2035": 804079.1704024998, - "2036": 810088.98652206, - "2037": 814986.82975708, - "2038": 819617.5020007599, - "2039": 824578.4128125601, - "2040": 829560.5169628799, - "2041": 833944.93590572, - "2042": 836546.80840222, - "2043": 838177.52429044, - "2044": 839363.2039813399, - "2045": 841268.2603908399, - "2046": 842640.3159260398, - "2047": 844140.47228276, - "2048": 845518.94825006, - "2049": 846897.97206836, - "2050": 848285.7617946998 + "2020": 135257.49151211997, + "2021": 143723.37822167997, + "2022": 155669.48437996, + "2023": 136605.03111304, + "2024": 128868.61497964001, + "2025": 136539.89851456, + "2026": 134643.22040631998, + "2027": 133858.26588516, + "2028": 132572.78221044, + "2029": 133378.17671847998, + "2030": 134479.08154556, + "2031": 135424.14605004, + "2032": 136486.75380387998, + "2033": 136114.01836636, + "2034": 136107.41029876, + "2035": 137602.40394643997, + "2036": 139376.20782987998, + "2037": 140959.76018160002, + "2038": 142488.79795815996, + "2039": 144057.32893696, + "2040": 145621.05406904, + "2041": 147079.07399951998, + "2042": 148215.22704991998, + "2043": 149168.60825908, + "2044": 150030.85717119998, + "2045": 151046.11835084003, + "2046": 151911.86396788, + "2047": 152771.00985004, + "2048": 153597.55473796002, + "2049": 154427.86423284002, + "2050": 155243.55684592 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -342994.5968918999, - "2021": -366043.4487081, - "2022": -399437.8705989999, - "2023": -346606.86888004, - "2024": -328888.19086371997, - "2025": -350906.6642551, - "2026": -345948.1691927199, - "2027": -343756.14874673996, - "2028": -340347.47547216, - "2029": -340256.54716917995, - "2030": -340825.02493106, - "2031": -341013.79489842005, - "2032": -341683.90159432, - "2033": -337971.55910902, - "2034": -335768.71866004, - "2035": -337831.32222764, - "2036": -340612.83632476, - "2037": -342907.00720680004, - "2038": -345081.5026072, - "2039": -347399.46747004, - "2040": -349722.2886284, - "2041": -351780.86366424, - "2042": -353059.11371701997, - "2043": -353918.11113298, - "2044": -354581.1125983, - "2045": -355546.68814777996, - "2046": -356275.81950790004, - "2047": -357112.3636663, - "2048": -357889.3149741999, - "2049": -358678.23785934004, - "2050": -359460.8765112999 + "2020": -25084.558737339998, + "2021": -26669.345513589997, + "2022": -28928.678485869998, + "2023": -25384.84242638, + "2024": -23954.952347799997, + "2025": -25383.172581219995, + "2026": -25032.51851828, + "2027": -24889.856109039996, + "2028": -24656.67858737, + "2029": -24847.86015426, + "2030": -25091.475573920005, + "2031": -25305.921161609996, + "2032": -25538.58412295, + "2033": -25503.121782869996, + "2034": -25532.638936119998, + "2035": -25841.975078759995, + "2036": -26203.017201979997, + "2037": -26528.256066359994, + "2038": -26842.64550371, + "2039": -27163.742809380004, + "2040": -27483.41119131, + "2041": -27782.813004579995, + "2042": -28021.18914105, + "2043": -28224.540628559997, + "2044": -28410.348535249996, + "2045": -28625.939667529998, + "2046": -28811.38124909, + "2047": -28996.095104429995, + "2048": -29174.245398859995, + "2049": -29353.93373137999, + "2050": -29530.424164139997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 545948.2922299599, - "2021": 582386.7189050199, - "2022": 635713.3879288998, - "2023": 553287.42219948, - "2024": 524613.82746866, - "2025": 559247.1700823, - "2026": 551555.7885612, - "2027": 548193.9303141999, - "2028": 542910.25851854, - "2029": 542643.5278357, - "2030": 543417.8415738399, - "2031": 543605.11447344, - "2032": 544486.9935676198, - "2033": 538398.14161996, - "2034": 534714.84505826, - "2035": 537846.6369257, - "2036": 542109.07897482, - "2037": 545608.3465734, - "2038": 548911.2721638001, - "2039": 552421.50900352, - "2040": 555937.86133508, - "2041": 559046.2506418, - "2042": 560950.5467750599, - "2043": 562200.79059448, - "2044": 563148.86078658, - "2045": 564562.58074252, - "2046": 565612.14470016, - "2047": 566826.0742968399, - "2048": 567952.4345905798, - "2049": 569102.10266792, - "2050": 570252.63752686 + "2020": 69799.48619979998, + "2021": 74006.17751668998, + "2022": 79962.40666311, + "2023": 70185.16229881998, + "2024": 66165.32688598, + "2025": 70277.96880357998, + "2026": 69345.48340602, + "2027": 68937.06332721999, + "2028": 68273.42157240999, + "2029": 68311.42838655999, + "2030": 68524.9626877, + "2031": 68662.93125157, + "2032": 68874.50202695, + "2033": 68347.99964939, + "2034": 68024.9635169, + "2035": 68500.95352213999, + "2036": 69118.73325841999, + "2037": 69641.44258384, + "2038": 70138.14104913, + "2039": 70653.22757766, + "2040": 71168.81522067, + "2041": 71637.91390062, + "2042": 71959.65996288999, + "2043": 72197.29824471998, + "2044": 72395.95422840999, + "2045": 72653.73299912999, + "2046": 72858.90943295, + "2047": 73069.48334602999, + "2048": 73267.50230758, + "2049": 73463.82689961999, + "2050": 73659.31108642 }, "stock": "NA" }, "roof": { "energy": { - "2020": 91806.15172714, - "2021": 97976.47342632, - "2022": 106885.00683656, - "2023": 92656.5454223, - "2024": 87928.24537111, - "2025": 93865.37657101, - "2026": 92533.54560352, - "2027": 91941.53197636, - "2028": 91024.02774702, - "2029": 91006.34615453, - "2030": 91168.18619753998, - "2031": 91227.24089236998, - "2032": 91418.10281371999, - "2033": 90445.40618713001, - "2034": 89869.05241173, - "2035": 90431.37930348999, - "2036": 91186.41642107, - "2037": 91810.07255119999, - "2038": 92401.57222591, - "2039": 93031.56374939998, - "2040": 93662.92353405, - "2041": 94223.38580222, - "2042": 94573.65903224, - "2043": 94811.46847634, - "2044": 94996.26402096, - "2045": 95261.76990013, - "2046": 95463.45873814999, - "2047": 95694.90671437, - "2048": 95910.06624356999, - "2049": 96128.21123778001, - "2050": 96344.06507759 + "2020": 95876.68889231999, + "2021": 101786.23089725, + "2022": 110044.58780638997, + "2023": 95669.39393686, + "2024": 90372.35449564, + "2025": 96611.59975144, + "2026": 95313.56487671999, + "2027": 94709.46784541999, + "2028": 93764.15979109, + "2029": 93660.45324768, + "2030": 93815.12159741999, + "2031": 93859.70883251, + "2032": 94036.51316119001, + "2033": 93221.37814397, + "2034": 92667.50795376, + "2035": 93230.82789023998, + "2036": 93989.71616181999, + "2037": 94610.9231504, + "2038": 95195.56821519001, + "2039": 95805.92889489999, + "2040": 96418.92709222999, + "2041": 96969.28440286, + "2042": 97315.40754511, + "2043": 97550.91129329999, + "2044": 97732.58070347001, + "2045": 97981.35847615, + "2046": 98168.42334211, + "2047": 98383.18010297, + "2048": 98581.28371346, + "2049": 98776.28859652001, + "2050": 98969.23825452 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -15519.2916798, + "2021": -16390.73273679, + "2022": -17552.04158515, + "2023": -15598.435609239998, + "2024": -14615.77247689, + "2025": -15393.17276353, + "2026": -15188.321341659997, + "2027": -15102.24178368, + "2028": -14951.130691589999, + "2029": -14972.94272983, + "2030": -15038.250365900001, + "2031": -15086.82193572, + "2032": -15150.63494755, + "2033": -15079.62202234, + "2034": -15041.198968270002, + "2035": -15158.817924469999, + "2036": -15307.21335085, + "2037": -15436.029320639997, + "2038": -15559.8503656, + "2039": -15687.45547582, + "2040": -15815.5734422, + "2041": -15934.214449799998, + "2042": -16021.003197229998, + "2043": -16089.87931936, + "2044": -16149.665406429998, + "2045": -16224.057085280001, + "2046": -16285.135195599998, + "2047": -16340.263832380002, + "2048": -16392.99384619, + "2049": -16443.809565659998, + "2050": -16494.049724829998 }, "stock": "NA" }, @@ -164057,217 +164057,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 195920.93720748, + "2021": 208261.11579819, + "2022": 225330.01296018998, + "2023": 195209.56674411998, + "2024": 184636.76119855003, + "2025": 197213.73902502996, + "2026": 194389.33828798003, + "2027": 193112.10279252, + "2028": 191141.72399678998, + "2029": 191880.67821169, + "2030": 193112.3839031, + "2031": 194102.35221233996, + "2032": 195350.46290299, + "2033": 194558.58663088002, + "2034": 194245.29682728997, + "2035": 196163.86233941, + "2036": 198494.84287543004, + "2037": 200531.16923411997, + "2038": 202488.68472813998, + "2039": 204509.73073713997, + "2040": 206527.90990706004, + "2041": 208394.53116132, + "2042": 209785.83575518997, + "2043": 210915.26688208, + "2044": 211914.09275838998, + "2045": 213103.31582137998, + "2046": 214103.60945421996, + "2047": 215148.73347579996, + "2048": 216143.55088020998, + "2049": 217139.59795098, + "2050": 218112.66445296997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1111106.73430496, - "2021": 1183734.0486297, - "2022": 1289246.0859246799, - "2023": 1126397.0035911798, - "2024": 1066422.47059983, - "2025": 1134075.6996781498, - "2026": 1118528.8863231, - "2027": 1111790.2938928998, - "2028": 1101001.1367049797, - "2029": 1099901.2523944099, - "2030": 1100998.1505246798, - "2031": 1100926.38863575, - "2032": 1102248.94363964, - "2033": 1089683.2988265897, - "2034": 1081972.99175701, - "2035": 1087860.78347665, - "2036": 1096038.6328766898, - "2037": 1102708.65983116, - "2038": 1109003.4249252297, - "2039": 1115722.80528736, - "2040": 1122465.37610807, - "2041": 1128403.66235446, - "2042": 1131947.86588308, - "2043": 1134183.7488573801, - "2044": 1135820.84873992, - "2045": 1138411.71856219, - "2046": 1140283.9623725899, - "2047": 1142368.1074161897, - "2048": 1144288.22482279, - "2049": 1146223.5403062599, - "2050": 1148174.23422533 + "2020": 772319.64140714, + "2021": 821272.79785978, + "2022": 892313.6385669799, + "2023": 785626.0799635801, + "2024": 742207.91074837, + "2025": 785682.2797067498, + "2026": 775075.7573656399, + "2027": 770566.62685484, + "2028": 763087.8086576, + "2029": 760775.32385263, + "2030": 760008.4039805399, + "2031": 758490.6369319698, + "2032": 757913.1984449399, + "2033": 747642.80811765, + "2034": 741021.31093575, + "2035": 743722.58986103, + "2036": 747999.52279737, + "2037": 751302.2288563999, + "2038": 754382.0561603899, + "2039": 757769.83183112, + "2040": 761190.9934261299, + "2041": 764092.11072798, + "2042": 765441.64418418, + "2043": 765929.5283391399, + "2044": 766045.2821866599, + "2045": 766806.00669637, + "2046": 767154.37351119, + "2047": 767519.5079360099, + "2048": 767802.2418559899, + "2049": 768060.24271238, + "2050": 768369.14711641 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -252118.5535374, - "2021": -269271.11849001003, - "2022": -294333.09796802996, - "2023": -255775.70661713998, - "2024": -242759.91015918, - "2025": -258801.52229405998, - "2026": -255171.66397739996, - "2027": -253586.95318181996, - "2028": -251102.41142661, - "2029": -250923.28030074, - "2030": -251194.78649297994, - "2031": -251193.88793252996, - "2032": -251539.21730834997, - "2033": -248571.13697799, - "2034": -246795.62772509997, - "2035": -248188.87603589997, - "2036": -250107.79808316, - "2037": -251674.02760224, - "2038": -253153.88143653, - "2039": -254740.98574553998, - "2040": -256332.60699789, - "2041": -257730.45768162003, - "2042": -258562.91290310997, - "2043": -259093.71761033998, - "2044": -259483.67580794997, - "2045": -260094.41219265, - "2046": -260539.41741212996, - "2047": -261060.44690690996, - "2048": -261542.34741083998, - "2049": -262035.03429492, - "2050": -262527.15336918004 + "2020": -27744.89102834, + "2021": -29458.978735689998, + "2022": -31870.71882863, + "2023": -27837.256522799995, + "2024": -26278.884128649996, + "2025": -27971.08591819, + "2026": -27589.62856214, + "2027": -27421.453728739998, + "2028": -27153.241641589993, + "2029": -27213.07649497, + "2030": -27341.28352944, + "2031": -27437.775769219996, + "2032": -27565.451420909998, + "2033": -27400.702892519996, + "2034": -27311.99585451, + "2035": -27540.494757829998, + "2036": -27825.990081329997, + "2037": -28072.104952399997, + "2038": -28307.376785959998, + "2039": -28550.42886746, + "2040": -28793.361455919996, + "2041": -29016.508242599997, + "2042": -29177.454719849997, + "2043": -29303.566110819997, + "2044": -29412.80785465, + "2045": -29547.162192460004, + "2046": -29657.776116179997, + "2047": -29772.127190400002, + "2048": -29880.68615563, + "2049": -29989.147759159998, + "2050": -30096.016793049992 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -240459.36472803995, - "2021": -256693.88133846002, - "2022": -280595.48655134, - "2023": -244430.44995451995, - "2024": -231830.00140563998, - "2025": -246996.50908744, - "2026": -243612.77963878, - "2027": -242147.8809466, - "2028": -239831.47370658, - "2029": -239626.69860878, - "2030": -239853.4375032, - "2031": -239826.17066066, - "2032": -240102.11194214, - "2033": -237234.49835433997, - "2034": -235492.63656888003, - "2035": -236778.34679356, - "2036": -238560.29564774, - "2037": -240009.93100543998, - "2038": -241374.56166730003, - "2039": -242832.73451328004, - "2040": -244294.47873156, - "2041": -245576.43865351996, - "2042": -246333.10902511998, - "2043": -246806.64060925998, - "2044": -247149.22079148, - "2045": -247695.92945554, - "2046": -248088.3853406, - "2047": -248551.43029749996, - "2048": -248979.44539098, - "2049": -249419.16089946, - "2050": -249862.03613444 + "2020": -91707.64959714001, + "2021": -97290.81548802002, + "2022": -105098.05186195998, + "2023": -91937.33481475999, + "2024": -86726.52371773998, + "2025": -92213.78736356, + "2026": -90954.22957220001, + "2027": -90399.39754601999, + "2028": -89509.11845616, + "2029": -89690.32353980001, + "2030": -90103.20267838001, + "2031": -90411.9199308, + "2032": -90823.797044, + "2033": -90284.19804595999, + "2034": -89990.12062454001, + "2035": -90732.5744347, + "2036": -91663.49081486, + "2037": -92465.674539, + "2038": -93233.01325226002, + "2039": -94026.39400496, + "2040": -94819.6994203, + "2041": -95548.47372648, + "2042": -96073.12820482001, + "2043": -96482.65860745999, + "2044": -96836.98290625999, + "2045": -97274.9686822, + "2046": -97634.9205392, + "2047": -98002.69040972, + "2048": -98351.38196462001, + "2049": -98698.28725794, + "2050": -99040.25937223999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -668813.8454452, - "2021": -713679.12452557, - "2022": -779449.08684791, - "2023": -678464.99144442, - "2024": -643400.7129988399, - "2025": -685814.0135384001, - "2026": -676388.14333554, - "2027": -672278.5415530598, - "2028": -665808.9880652899, - "2029": -665389.1542720599, - "2030": -666218.2448236601, - "2031": -666331.37024919, - "2032": -667297.94363703, - "2033": -659656.18329517, - "2034": -655025.36336672, - "2035": -658768.72285748, - "2036": -663895.55642916, - "2037": -668090.1770036401, - "2038": -672045.73418079, - "2039": -676257.9845612199, - "2040": -680478.92944529, - "2041": -684199.72085062, - "2042": -686449.03469417, - "2043": -687902.69745484, - "2044": -688987.67270553, - "2045": -690641.15391343, - "2046": -691854.9706757698, - "2047": -693270.1293548498, - "2048": -694581.6526488, - "2049": -695923.0469501, - "2050": -697267.6602840399 + "2020": -43021.9502451, + "2021": -45691.775951920004, + "2022": -49466.89789852, + "2023": -43279.684232299995, + "2024": -40848.48580319, + "2025": -43442.18772353, + "2026": -42855.140688420004, + "2027": -42599.05040388, + "2028": -42186.60505441999, + "2029": -42269.61804339, + "2030": -42455.828444700004, + "2031": -42593.65485145001, + "2032": -42778.11229784, + "2033": -42504.484709289994, + "2034": -42354.72304113, + "2035": -42697.76302629, + "2036": -43128.61604261, + "2037": -43499.202465999995, + "2038": -43853.09189115, + "2039": -44218.84244336, + "2040": -44584.525234869994, + "2041": -44919.83644538, + "2042": -45160.029036260006, + "2043": -45347.14629528001, + "2044": -45508.436232939996, + "2045": -45708.39388433, + "2046": -45872.23192913001, + "2047": -46040.78962752999, + "2048": -46200.960846910006, + "2049": -46361.074064479995, + "2050": -46519.15730511 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1424.3457874999997, + "2021": 1524.62964757, + "2022": 1682.2431655699997, + "2023": 1490.1378699, + "2024": 1414.2809783199998, + "2025": 1493.98385302, + "2026": 1475.1733029799998, + "2027": 1467.5843559199998, + "2028": 1454.49170435, + "2029": 1437.37561624, + "2030": 1421.6324365199998, + "2031": 1404.90427523, + "2032": 1390.00889217, + "2033": 1351.2635422499998, + "2034": 1324.40948352, + "2035": 1317.56926436, + "2036": 1313.5442195999997, + "2037": 1307.99548568, + "2038": 1302.1690484899998, + "2039": 1297.0771184599998, + "2040": 1292.1394049500002, + "2041": 1286.3354031, + "2042": 1278.2788438500002, + "2043": 1269.05417002, + "2044": 1259.4528835299998, + "2045": 1250.6457130299998, + "2046": 1241.95717101, + "2047": 1233.5197913699997, + "2048": 1225.2043223199998, + "2049": 1216.90803284, + "2050": 1209.0250933 }, "stock": "NA" } @@ -164687,181 +164687,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -192483.77583002002, - "2021": -204676.04318549, - "2022": -190033.93028506, - "2023": -160874.78453111998, - "2024": -201217.36508510998, - "2025": -190971.94186207998, - "2026": -193672.27510025998, - "2027": -198216.03428495998, - "2028": -202033.04689885, - "2029": -204595.65344976, - "2030": -206382.54498119996, - "2031": -207793.07348008998, - "2032": -209628.62768076, - "2033": -211091.65819188, - "2034": -213245.20971220004, - "2035": -215896.59332041, - "2036": -219305.42848566995, - "2037": -222360.64411579, - "2038": -225333.19566185, - "2039": -228578.86322089002, - "2040": -231818.04099942997, - "2041": -234981.56394928, - "2042": -237771.59723989997, - "2043": -240550.18967991, - "2044": -243300.40747207002, - "2045": -246054.98073872, - "2046": -248832.45968799997, - "2047": -251920.33976250998, - "2048": -254905.22989128996, - "2049": -257808.34827827004, - "2050": -261000.80399387996 + "2020": -5147.65295308, + "2021": -6919.285396790001, + "2022": -5363.512682819996, + "2023": -4409.199207769999, + "2024": -6258.494586260003, + "2025": -6283.674614919999, + "2026": -6310.614653450001, + "2027": -6474.0573311200005, + "2028": -6624.577108469999, + "2029": -6761.980514199998, + "2030": -6863.733268540001, + "2031": -6929.807196329998, + "2032": -7039.293084280004, + "2033": -7085.943863809999, + "2034": -7164.90094784, + "2035": -7267.3537732099985, + "2036": -7444.913400469997, + "2037": -7578.950077000002, + "2038": -7717.072876840007, + "2039": -7875.91517086, + "2040": -8036.731455550002, + "2041": -8183.710135780004, + "2042": -8297.662836530002, + "2043": -8423.088193050004, + "2044": -8531.660636010001, + "2045": -8643.78555281, + "2046": -8738.16308079, + "2047": -8860.00939932, + "2048": -8976.208377939998, + "2049": -9058.498111070003, + "2050": -9167.095041100005 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 536649.9016042, - "2021": 569100.060892, - "2022": 529709.6213340199, - "2023": 447840.90213213, - "2024": 559636.99180257, - "2025": 531160.67781586, - "2026": 538693.2144675299, - "2027": 551357.34258504, - "2028": 561976.4939946199, - "2029": 569076.13641474, - "2030": 574013.97012252, - "2031": 577925.0326156599, - "2032": 582991.03764054, - "2033": 587050.5707081701, - "2034": 593014.03681334, - "2035": 600343.6875534799, - "2036": 609755.7372718999, - "2037": 618210.36714497, - "2038": 626436.30450379, - "2039": 635432.56290119, - "2040": 644411.83832798, - "2041": 653184.0986584999, - "2042": 660923.37569761, - "2043": 668627.89963578, - "2044": 676253.15307812, - "2045": 683898.03260809, - "2046": 691620.6735411498, - "2047": 700192.08193121, - "2048": 708476.34553721, - "2049": 716541.3313641399, - "2050": 725423.5927428 + "2020": 267441.18108049995, + "2021": 282758.65496487997, + "2022": 264070.9032951599, + "2023": 223866.82979184997, + "2024": 278600.77692025, + "2025": 264030.2292716, + "2026": 267812.40888342995, + "2027": 274147.13793475996, + "2028": 279469.31200319994, + "2029": 283020.72879992, + "2030": 285509.32587794, + "2031": 287495.23965222004, + "2032": 289998.03596768, + "2033": 292039.29538921, + "2034": 294980.95853812, + "2035": 298629.06532846, + "2036": 303282.60655413993, + "2037": 307469.17174523, + "2038": 311535.58880332997, + "2039": 315957.85530755, + "2040": 320354.4243941, + "2041": 324687.16915117996, + "2042": 328524.3168852699, + "2043": 332339.43363564, + "2044": 336158.07035064005, + "2045": 339970.35556020995, + "2046": 343786.43789847003, + "2047": 348025.4910371099, + "2048": 352106.00128366996, + "2049": 356139.53939181997, + "2050": 360561.5987933 }, "stock": "NA" }, "wall": { "energy": { - "2020": -150784.079057, - "2021": -160965.36201349003, - "2022": -148920.63855078, - "2023": -126728.8752517, - "2024": -158436.53474730998, - "2025": -150307.49287502, - "2026": -152417.05165918, - "2027": -155960.25592130003, - "2028": -158954.49307394997, - "2029": -160989.17206148003, - "2030": -162420.28692386003, - "2031": -163550.69668005, - "2032": -165023.71643839998, - "2033": -166190.3575477, - "2034": -167906.10624454, - "2035": -170025.30728904996, - "2036": -172743.77520811, - "2037": -175175.59724812998, - "2038": -177540.57141395, - "2039": -180109.40616239, - "2040": -182669.85124625, - "2041": -185175.45974875998, - "2042": -187384.80765868, - "2043": -189587.48142021, - "2044": -191769.69581139, - "2045": -193948.95716518004, - "2046": -196139.07156966, - "2047": -198579.91136553002, - "2048": -200941.75435913, - "2049": -203236.36857949, - "2050": -205755.05669245997 + "2020": 114035.71189304, + "2021": 118832.57381600002, + "2022": 112128.68802148, + "2023": 95428.17539606999, + "2024": 118156.05842480999, + "2025": 111594.19766186, + "2026": 113214.57414315, + "2027": 115867.14737454, + "2028": 118107.44827882001, + "2029": 119604.66452447999, + "2030": 120662.78312855998, + "2031": 121536.7178957, + "2032": 122601.43443119999, + "2033": 123494.22909051, + "2034": 124746.98308617999, + "2035": 126292.25191738, + "2036": 128221.80042537999, + "2037": 129986.48114845, + "2038": 131696.12784863, + "2039": 133549.88901685, + "2040": 135388.08367683997, + "2041": 137215.52639962, + "2042": 138840.13075253, + "2043": 140452.18972013998, + "2044": 142074.41637556, + "2045": 143696.35266167, + "2046": 145333.51832832998, + "2047": 147130.67997156997, + "2048": 148864.10063431, + "2049": 150586.71443192, + "2050": 152485.78320888 }, "stock": "NA" }, "roof": { "energy": { - "2020": -39601.56013436, - "2021": -42324.551603110005, - "2022": -39121.438346220006, - "2023": -33406.225413190004, - "2024": -41705.39280664, - "2025": -39549.629198480005, - "2026": -40103.942088309996, - "2027": -41030.447264, - "2028": -41815.69106751, - "2029": -42351.94270076, - "2030": -42730.8534743, - "2031": -43030.860579570006, - "2032": -43420.84727312, - "2033": -43730.108316670005, - "2034": -44184.241405600005, - "2035": -44746.129893369995, - "2036": -45464.274652629996, - "2037": -46106.86529498, - "2038": -46731.39146954, - "2039": -47407.31838968, - "2040": -48080.33869103, - "2041": -48740.2967849, - "2042": -49322.67784279, - "2043": -49903.348051049994, - "2044": -50479.47477596999, - "2045": -51053.57367043, - "2046": -51629.860540890004, - "2047": -52272.65449638, - "2048": -52895.04431036, - "2049": -53500.537997110005, - "2050": -54163.97601866 + "2020": 128123.99613571996, + "2021": 134837.87473039, + "2022": 126540.28463356, + "2023": 108906.43104723, + "2024": 133867.18766654, + "2025": 126516.80697087999, + "2026": 128354.60530862998, + "2027": 131296.9028241, + "2028": 133786.89185855, + "2029": 135457.12568682, + "2030": 136644.4633495, + "2031": 137616.42913925, + "2032": 138806.41293166002, + "2033": 139813.60332974998, + "2034": 141248.72738712002, + "2035": 143033.40042614998, + "2036": 145239.42349819, + "2037": 147248.6544828, + "2038": 149190.3928112, + "2039": 151266.63644891998, + "2040": 153319.32502972995, + "2041": 155369.48052242, + "2042": 157201.11151120998, + "2043": 159016.07831416998, + "2044": 160851.03292705, + "2045": 162664.57568414998, + "2046": 164487.40034157, + "2047": 166506.47978152, + "2048": 168457.8577306, + "2049": 170416.64152208998, + "2050": 172543.82744794004 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2258.7298771599985, + "2021": 797.153690260001, + "2022": 2206.81118116, + "2023": 1890.0763607799995, + "2024": 1296.2867304800002, + "2025": 1200.2301261199996, + "2026": 1225.2841988200007, + "2027": 1255.8518553199997, + "2028": 1276.9076708999978, + "2029": 1280.6336584399996, + "2030": 1282.260340480002, + "2031": 1307.2374824600015, + "2032": 1297.0333285599977, + "2033": 1313.5170033399982, + "2034": 1310.2261891200042, + "2035": 1299.2350774200004, + "2036": 1259.2186959799974, + "2037": 1246.2752094399993, + "2038": 1232.7407222800034, + "2039": 1221.5800836400017, + "2040": 1205.5983493399995, + "2041": 1205.0336362400008, + "2042": 1207.6837806600029, + "2043": 1210.1531423799997, + "2044": 1216.614167619999, + "2045": 1225.0339049000013, + "2046": 1240.4946689000008, + "2047": 1245.285414279998, + "2048": 1249.3203442800004, + "2049": 1264.99044758, + "2050": 1299.6887541999995 }, "stock": "NA" }, @@ -164903,217 +164903,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -91127.95723162, + "2021": -98769.39373004, + "2022": -90272.94394355998, + "2023": -76553.23141582999, + "2024": -96232.26335614998, + "2025": -91378.7315206, + "2026": -92700.73408036999, + "2027": -94865.75799592001, + "2028": -96669.4791264, + "2029": -97858.00067944, + "2030": -98677.78662033999, + "2031": -99291.00797454, + "2032": -100135.83499192, + "2033": -100806.38947967, + "2034": -101840.0183, + "2035": -103125.68668861999, + "2036": -104788.04579917999, + "2037": -106254.75040489, + "2038": -107678.00143711, + "2039": -109217.91678240999, + "2040": -110758.60679277999, + "2041": -112249.94944234002, + "2042": -113573.74889152998, + "2043": -114883.84586076, + "2044": -116187.15074771998, + "2045": -117479.99367274999, + "2046": -118779.34100217, + "2047": -120242.35049396998, + "2048": -121656.08632296999, + "2049": -123046.90342321998, + "2050": -124528.29008410001 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -554624.86594134, - "2021": -590670.02043376, - "2022": -547646.8390155999, - "2023": -464670.39965624, - "2024": -581045.68677086, - "2025": -551372.41750014, - "2026": -559139.14296926, - "2027": -572204.5285838201, - "2028": -583210.07962642, - "2029": -590640.82220452, - "2030": -595842.7859527, - "2031": -599952.5083095198, - "2032": -605301.0862432, - "2033": -609551.4328717999, - "2034": -615802.67374878, - "2035": -623508.84899616, - "2036": -633406.82742276, - "2037": -642271.8111466401, - "2038": -650895.74634528, - "2039": -660291.68702312, - "2040": -669663.41719514, - "2041": -678824.9177536399, - "2042": -686903.00927632, - "2043": -694952.7884229, - "2044": -702922.3965164799, - "2045": -710895.2884947999, - "2046": -718922.99227696, - "2047": -727856.52849016, - "2048": -736496.2032226999, - "2049": -744892.85167402, - "2050": -754123.13804674 + "2020": 1072673.2911030801, + "2021": 1137942.0315689, + "2022": 1058403.62758558, + "2023": 891967.6865202, + "2024": 1120092.1028498402, + "2025": 1067014.2029143998, + "2026": 1081251.79723068, + "2027": 1106569.42571886, + "2028": 1127999.55260326, + "2029": 1142847.7018839, + "2030": 1153229.15299848, + "2031": 1161562.0708905798, + "2032": 1172464.7833449, + "2033": 1180765.7470657201, + "2034": 1192925.4360996399, + "2035": 1207664.0908322798, + "2036": 1226947.78901806, + "2037": 1244247.15260104, + "2038": 1261191.86785136, + "2039": 1279971.92961262, + "2040": 1298771.82245176, + "2041": 1317018.69746908, + "2042": 1332871.95346622, + "2043": 1348832.8356985801, + "2044": 1364270.4269658998, + "2045": 1379925.9319731204, + "2046": 1395794.15189092, + "2047": 1413377.63323528, + "2048": 1430451.11352478, + "2049": 1446445.67828492, + "2050": 1464658.8841793998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 333502.82703048, - "2021": 353997.5595782, - "2022": 329215.06859684, - "2023": 278660.85420178, - "2024": 348266.38323141995, - "2025": 330581.19379547995, - "2026": 335241.4035553001, - "2027": 343104.65157224, - "2028": 349713.37353332003, - "2029": 354157.36945616, - "2030": 357257.41496624, - "2031": 359716.3259368, - "2032": 362901.66247052, - "2033": 365441.31716506, - "2034": 369167.44254624005, - "2035": 373748.08631988004, - "2036": 379633.93270283996, - "2037": 384917.92371094, - "2038": 390060.72102558, - "2039": 395682.13560346, - "2040": 401291.52173200005, - "2041": 406773.43611424003, - "2042": 411604.53964453994, - "2043": 416419.24668756005, - "2044": 421179.45789247996, - "2045": 425951.67880046, - "2046": 430767.5025742999, - "2047": 436115.5985117, - "2048": 441286.75164249993, - "2049": 446308.10305952, - "2050": 451848.55928084 + "2020": 405956.04885034, + "2021": 433948.31278962, + "2022": 401126.970133, + "2023": 340195.38122512004, + "2024": 425691.18302764004, + "2025": 403547.86948942003, + "2026": 409367.53002394, + "2027": 418990.66549837997, + "2028": 427053.57236319996, + "2029": 432408.14580392, + "2030": 436139.62512614, + "2031": 439037.24170634, + "2032": 442835.47934263997, + "2033": 445896.27047596, + "2034": 450435.67242986, + "2035": 456073.90582298004, + "2036": 463304.68497374, + "2037": 469754.05286742, + "2038": 476013.52350621996, + "2039": 482800.59539874, + "2040": 489567.78519096004, + "2041": 496182.99253368005, + "2042": 502049.802024, + "2043": 507868.27077923995, + "2044": 513681.22827106004, + "2045": 519468.73494155996, + "2046": 525274.01454112, + "2047": 531756.6475733799, + "2048": 538008.24272868, + "2049": 544175.8772207999, + "2050": 550844.9063790201 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 2190523.01393112, - "2021": 2327490.38486584, - "2022": 2162595.62651996, - "2023": 1833107.07560452, - "2024": 2290517.07000456, - "2025": 2173898.0345244794, - "2026": 2204503.65563956, - "2027": 2256083.1226271596, - "2028": 2299495.2574074003, - "2029": 2328767.71164296, - "2030": 2349232.1993243997, - "2031": 2365464.9069618396, - "2032": 2386499.93270436, - "2033": 2403253.6594046797, - "2034": 2427832.2828409993, - "2035": 2458076.3183339597, - "2036": 2496904.2492361204, - "2037": 2531746.0421642405, - "2038": 2565650.1416994, - "2039": 2602652.8523444403, - "2040": 2639563.17626828, - "2041": 2675655.6763650803, - "2042": 2707467.3576085996, - "2043": 2739175.8954251604, - "2044": 2770539.8120073196, - "2045": 2801954.37122352, - "2046": 2833630.001513799, - "2047": 2868829.34528036, - "2048": 2902872.78898144, - "2049": 2935933.4357509194, - "2050": 2972380.99442268 + "2020": 1675361.2980084799, + "2021": 1783163.3356087198, + "2022": 1653972.7148031795, + "2023": 1400473.2205985598, + "2024": 1752063.79507658, + "2025": 1661923.34923832, + "2026": 1685643.0525383598, + "2027": 1725212.0975223398, + "2028": 1758399.55835072, + "2029": 1780553.3597524597, + "2030": 1795980.0920768797, + "2031": 1808098.0420314397, + "2032": 1823911.3505380596, + "2033": 1836589.9909567998, + "2034": 1855308.93207784, + "2035": 1878403.20326998, + "2036": 1908042.1089456398, + "2037": 1934586.87956202, + "2038": 1960387.10845082, + "2039": 1988501.2150012797, + "2040": 2016557.3766254997, + "2041": 2043957.7991299203, + "2042": 2068178.98529814, + "2043": 2092254.65105688, + "2044": 2116159.6959933196, + "2045": 2140062.85465824, + "2046": 2164158.12325664, + "2047": 2190961.60069742, + "2048": 2216856.2078009997, + "2049": 2242170.6464212197, + "2050": 2269840.70017864 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1862349.51679314, - "2021": 1977781.6440271398, - "2022": 1838482.77992862, - "2023": 1557042.7129047597, - "2024": 1945960.2169021398, - "2025": 1847049.74110598, - "2026": 1873069.2269238597, - "2027": 1916960.2748098797, - "2028": 1953872.0247008798, - "2029": 1978724.5847961, - "2030": 1996077.4849610196, - "2031": 2009839.66830282, - "2032": 2027674.00302898, - "2033": 2041882.56146184, - "2034": 2062729.80889802, - "2035": 2088368.55658724, - "2036": 2121305.99633418, - "2037": 2150867.02379768, - "2038": 2179636.43801856, - "2039": 2211064.2623230997, - "2040": 2242420.79419858, - "2041": 2273070.3130443995, - "2042": 2300081.12760126, - "2043": 2327002.7889702795, - "2044": 2353623.41236998, - "2045": 2380301.87634112, - "2046": 2407213.49392484, - "2047": 2437108.75862208, - "2048": 2466017.83369404, - "2049": 2494087.3209664603, - "2050": 2525048.6194807 + "2020": 444359.70414426, + "2021": 473104.80666188, + "2022": 439454.51230700006, + "2023": 372837.04701753997, + "2024": 464267.33984007995, + "2025": 440433.30369126005, + "2026": 446811.74160724, + "2027": 457253.23104314, + "2028": 465963.52454749995, + "2029": 471697.77290912, + "2030": 475667.60884321993, + "2031": 478772.01484768, + "2032": 482818.33296260005, + "2033": 486128.58889054, + "2034": 491057.43179958, + "2035": 497149.15303403995, + "2036": 504906.1787048401, + "2037": 511864.2972955, + "2038": 518614.27680282, + "2039": 525939.3777265, + "2040": 533244.2646441399, + "2041": 540390.0643986401, + "2042": 546738.0504379399, + "2043": 553027.04669598, + "2044": 559297.3557458, + "2045": 565538.46654602, + "2046": 571843.1745755, + "2047": 578867.59257638, + "2048": 585654.6959233598, + "2049": 592361.0787793399, + "2050": 599621.10849638 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -28275.52374662, + "2021": -29769.87876077, + "2022": -27857.622146019992, + "2023": -23489.37302244, + "2024": -29387.264443829994, + "2025": -27945.207381799995, + "2026": -28326.45407682, + "2027": -28988.631703319996, + "2028": -29547.47064805, + "2029": -29929.852538519997, + "2030": -30196.56225348, + "2031": -30413.080444969997, + "2032": -30692.157426600003, + "2033": -30910.1492244, + "2034": -31227.08948884, + "2035": -31610.59024417, + "2036": -32106.11918779, + "2037": -32554.327150629997, + "2038": -32992.35889289, + "2039": -33476.99180269, + "2040": -33961.71004963, + "2041": -34433.84954955999, + "2042": -34846.071262460006, + "2043": -35259.57159231, + "2044": -35661.74833459, + "2045": -36069.28461104, + "2046": -36484.650619960004, + "2047": -36942.418293790004, + "2048": -37386.951142449994, + "2049": -37807.708626709995, + "2050": -38284.79575836 }, "stock": "NA" } @@ -168972,181 +168972,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 37014825.78674445, - "2021": 36002022.27907284, - "2022": 38458787.66366236, - "2023": 33768048.4209508, - "2024": 34026981.7928786, - "2025": 38951657.6196051, - "2026": 39733937.23182542, - "2027": 40195229.62007889, - "2028": 40456471.87026102, - "2029": 40574054.139223464, - "2030": 40609865.61317612, - "2031": 40716965.32958344, - "2032": 40741116.79774202, - "2033": 40733168.019894384, - "2034": 40778869.526778184, - "2035": 40944732.06571164, - "2036": 41211942.8514302, - "2037": 41552418.31593609, - "2038": 41941455.141436875, - "2039": 42325266.29278465, - "2040": 42671577.64384045, - "2041": 42940320.549478464, - "2042": 43167827.654205345, - "2043": 43371574.47744987, - "2044": 43612307.01082126, - "2045": 43849679.38246234, - "2046": 44076458.845051505, - "2047": 44336611.018617555, - "2048": 44646466.274922244, - "2049": 44983962.62785877, - "2050": 45347088.42623034 + "2020": 5930236.514026119, + "2021": 5758026.249863961, + "2022": 6150388.57850752, + "2023": 5414686.53215552, + "2024": 5452204.15479848, + "2025": 6238272.8098308, + "2026": 6363192.42997104, + "2027": 6431692.096119081, + "2028": 6465105.185839918, + "2029": 6471527.242081199, + "2030": 6466244.859173881, + "2031": 6476192.698751439, + "2032": 6476647.212307599, + "2033": 6473783.820816319, + "2034": 6479197.88563396, + "2035": 6502945.853928439, + "2036": 6542141.32950332, + "2037": 6592439.51127992, + "2038": 6649835.20340848, + "2039": 6705936.078160881, + "2040": 6756211.870051439, + "2041": 6795140.58387764, + "2042": 6828439.706352118, + "2043": 6858340.02434144, + "2044": 6893910.670092279, + "2045": 6928840.499278961, + "2046": 6962080.2776694, + "2047": 7000283.9188476, + "2048": 7046380.76799144, + "2049": 7096195.014725839, + "2050": 7149585.0786117595 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -15786011.60177116, - "2021": -15342369.456055341, - "2022": -16413489.364666361, - "2023": -14359762.754345, - "2024": -14493349.893016519, - "2025": -16631363.217191104, - "2026": -16963732.31237238, - "2027": -17157176.87126204, - "2028": -17264175.390646737, - "2029": -17309004.431509256, - "2030": -17318921.03740002, - "2031": -17361651.815419, - "2032": -17370713.52195778, - "2033": -17366644.94905106, - "2034": -17385353.689335883, - "2035": -17455446.7868213, - "2036": -17568451.81838558, - "2037": -17712768.44251436, - "2038": -17878100.765905123, - "2039": -18041367.9839915, - "2040": -18188787.54953988, - "2041": -18303031.062365845, - "2042": -18399816.62592312, - "2043": -18486300.68616188, - "2044": -18588483.764554124, - "2045": -18689040.44262082, - "2046": -18785214.94132512, - "2047": -18895613.67221376, - "2048": -19027200.782437682, - "2049": -19170502.177068617, - "2050": -19324934.609282106 + "2020": -1095619.81651228, + "2021": -1063668.937833, + "2022": -1136235.70589931, + "2023": -1000298.2124030299, + "2024": -1007591.2042963699, + "2025": -1152919.52074585, + "2026": -1176033.1487374401, + "2027": -1188639.1190969099, + "2028": -1194717.0933188298, + "2029": -1195671.7597311, + "2030": -1194478.27104605, + "2031": -1196172.04144868, + "2032": -1196186.20157667, + "2033": -1195617.8550409998, + "2034": -1196568.7078860598, + "2035": -1200892.01995745, + "2036": -1208048.3570955999, + "2037": -1217250.91575598, + "2038": -1227760.7617681902, + "2039": -1238038.58183536, + "2040": -1247249.1127710098, + "2041": -1254376.9393314198, + "2042": -1260476.2412101997, + "2043": -1265948.9275750401, + "2044": -1272468.81499726, + "2045": -1278871.45431275, + "2046": -1284964.75331636, + "2047": -1291975.66122618, + "2048": -1300440.9947987199, + "2049": -1309585.38025483, + "2050": -1319393.11269554 }, "stock": "NA" }, "wall": { "energy": { - "2020": 24856319.9527265, - "2021": 24156181.141048755, - "2022": 25841072.232745476, - "2023": 22630402.891746756, - "2024": 22824140.978812713, - "2025": 26175269.994774815, - "2026": 26700583.69790162, - "2027": 27006734.65312994, - "2028": 27176467.99565197, - "2029": 27249146.71808346, - "2030": 27266907.254396476, - "2031": 27336121.5390318, - "2032": 27352104.86066877, - "2033": 27347361.95186325, - "2034": 27378472.84950562, - "2035": 27490552.427182958, - "2036": 27670347.311416917, - "2037": 27899557.876547035, - "2038": 28161676.327519152, - "2039": 28420583.9225847, - "2040": 28654493.04462136, - "2041": 28836161.351572424, - "2042": 28990296.15635426, - "2043": 29128275.54639555, - "2044": 29291088.682066217, - "2045": 29451425.69327598, - "2046": 29604775.425901342, - "2047": 29780663.584192794, - "2048": 29990040.292261243, - "2049": 30217896.37563114, - "2050": 30463215.586910173 + "2020": 3059792.4460213995, + "2021": 2967817.66607862, + "2022": 3176418.73186681, + "2023": 2792547.56892615, + "2024": 2807797.37584057, + "2025": 3217840.3712324495, + "2026": 3282392.24401282, + "2027": 3317569.5843672697, + "2028": 3334312.8506017695, + "2029": 3338456.0109773, + "2030": 3336531.3052089093, + "2031": 3342733.4653479, + "2032": 3344028.8120145504, + "2033": 3343606.23372232, + "2034": 3347520.10763184, + "2035": 3361065.28058819, + "2036": 3382727.2235110207, + "2037": 3410207.775255779, + "2038": 3441386.2063860297, + "2039": 3471829.5583714196, + "2040": 3499226.1450694897, + "2041": 3520639.1478660996, + "2042": 3539143.2269899193, + "2043": 3555864.02661876, + "2044": 3575541.1425898396, + "2045": 3594835.3056913503, + "2046": 3613234.41347714, + "2047": 3634229.59297136, + "2048": 3659399.04352546, + "2049": 3686481.9036298296, + "2050": 3715399.4923430593 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4241860.6601156695, - "2021": 4121519.3683774807, - "2022": 4410569.15044643, - "2023": 3856725.1810348895, - "2024": 3892985.44768797, - "2025": 4469226.874112139, - "2026": 4558420.75454433, - "2027": 4609992.97868006, - "2028": 4638159.287187681, - "2029": 4649558.33142187, - "2030": 4651632.041553989, - "2031": 4662772.52066674, - "2032": 4665070.00197286, - "2033": 4663930.00627389, - "2034": 4668900.62643015, - "2035": 4687658.502837111, - "2036": 4717917.086795961, - "2037": 4756566.9729443, - "2038": 4800846.411369349, - "2039": 4844545.70735603, - "2040": 4883991.47003941, - "2041": 4914557.73231123, - "2042": 4940477.423749991, - "2043": 4963641.247985859, - "2044": 4991006.84536737, - "2045": 5017917.611746419, - "2046": 5043653.638240131, - "2047": 5073191.3309737, - "2048": 5108425.929460119, - "2049": 5146776.23082292, - "2050": 5188094.347643571 + "2020": 4385512.658605199, + "2021": 4243811.92830806, + "2022": 4556834.175266671, + "2023": 3982308.37910047, + "2024": 4007888.41647669, + "2025": 4613653.918549229, + "2026": 4705430.337840099, + "2027": 4753317.47031811, + "2028": 4773733.73420913, + "2029": 4776559.85184676, + "2030": 4770863.766218229, + "2031": 4778390.05348356, + "2032": 4779970.628792331, + "2033": 4779522.28670154, + "2034": 4785257.87243698, + "2035": 4804864.97189435, + "2036": 4836012.73822602, + "2037": 4875477.76438146, + "2038": 4920241.757942749, + "2039": 4963866.30562962, + "2040": 5003127.38736981, + "2041": 5033866.09587402, + "2042": 5060603.95292156, + "2043": 5084796.83575876, + "2044": 5113144.65682434, + "2045": 5140800.33364545, + "2046": 5167194.776868, + "2047": 5197239.91932142, + "2048": 5233337.79334608, + "2049": 5272063.79881541, + "2050": 5313340.823110561 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -660556.53297331, + "2021": -640871.85127064, + "2022": -683813.0244548799, + "2023": -605565.3163407199, + "2024": -606663.7699081401, + "2025": -692061.93832701, + "2026": -705973.7779811701, + "2027": -713410.89059321, + "2028": -716808.22847499, + "2029": -717365.93256315, + "2030": -716705.4978019202, + "2031": -717798.7845102401, + "2032": -717897.15966331, + "2033": -717680.5463810299, + "2034": -718390.1290437098, + "2035": -721109.25027464, + "2036": -725560.4750455999, + "2037": -731213.0473861999, + "2038": -737587.76751406, + "2039": -743753.1918589101, + "2040": -749250.44612538, + "2041": -753540.41712665, + "2042": -757248.95656395, + "2043": -760620.3735869001, + "2044": -764608.8541930901, + "2045": -768521.00747143, + "2046": -772227.5813761499, + "2047": -776459.1688478999, + "2048": -781585.3582417801, + "2049": -787090.4888527701, + "2050": -792926.67786225 }, "stock": "NA" }, @@ -169188,217 +169188,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 8982268.113210969, + "2021": 8700723.3303698, + "2022": 9330226.569517178, + "2023": 8155274.406327739, + "2024": 8225523.06518876, + "2025": 9464903.00097873, + "2026": 9651975.91449195, + "2027": 9749752.59771929, + "2028": 9791734.63245639, + "2029": 9794115.10918101, + "2030": 9779141.991128702, + "2031": 9791235.34052788, + "2032": 9791646.759867908, + "2033": 9788107.501928328, + "2034": 9797107.467885248, + "2035": 9834094.96059758, + "2036": 9894298.89900356, + "2037": 9971306.83706144, + "2038": 10059229.497401318, + "2039": 10144912.912264848, + "2040": 10221836.27890008, + "2041": 10281553.22789315, + "2042": 10333202.908695446, + "2043": 10379625.895072937, + "2044": 10434486.74951851, + "2045": 10487991.869439552, + "2046": 10539021.00379617, + "2047": 10597415.36004426, + "2048": 10667944.75816278, + "2049": 10743764.302284291, + "2050": 10824929.10102699 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 49957522.93535965, - "2021": 48576464.18504233, - "2022": 51912135.681527026, - "2023": 45562310.98826539, - "2024": 45911064.099927954, - "2025": 52573704.29378713, - "2026": 53630645.527210645, - "2027": 54251428.56482117, - "2028": 54600417.984504804, - "2029": 54755588.06673664, - "2030": 54800592.437982865, - "2031": 54944200.29617567, - "2032": 54977553.35804034, - "2033": 54968233.203997426, - "2034": 55031200.48808527, - "2035": 55256466.18792124, - "2036": 55618361.278053656, - "2037": 56079268.948592454, - "2038": 56605694.66416492, - "2039": 57125175.74276642, - "2040": 57594127.67387638, - "2041": 57958404.68337557, - "2042": 58267208.88663521, - "2043": 58543918.66266921, - "2044": 58870587.56140405, - "2045": 59192622.5313627, - "2046": 59500371.666815646, - "2047": 59853276.12522259, - "2048": 60273419.43548653, - "2049": 60730753.436208986, - "2050": 61222705.75846482 + "2020": 33819522.340798646, + "2021": 32942896.150989402, + "2022": 35123048.35147339, + "2023": 30965292.191802733, + "2024": 31151674.133088328, + "2025": 35551295.786795, + "2026": 36270608.82054526, + "2027": 36708852.73718916, + "2028": 36971345.43775978, + "2029": 37108484.533602364, + "2030": 37169151.70216895, + "2031": 37283642.82258818, + "2032": 37313090.340848885, + "2033": 37309410.26486799, + "2034": 37355374.99689641, + "2035": 37511840.189693995, + "2036": 37762602.18844709, + "2037": 38080981.55680677, + "2038": 38443901.21224931, + "2039": 38802367.92432853, + "2040": 39126078.66317681, + "2041": 39377751.35183145, + "2042": 39590144.581064016, + "2043": 39780667.24608406, + "2044": 40005590.377297595, + "2045": 40228161.15392684, + "2046": 40440730.73878879, + "2047": 40684398.91685567, + "2048": 40973520.441383846, + "2049": 41289007.614626095, + "2050": 41628252.86293796 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -11585653.589437261, - "2021": -11266861.962867418, - "2022": -12045784.328606248, - "2023": -10545483.28376277, - "2024": -10642192.74344739, - "2025": -12201336.90928239, - "2026": -12445958.50654644, - "2027": -12590900.02109547, - "2028": -12673974.928707331, - "2029": -12712192.99894278, - "2030": -12724259.217513207, - "2031": -12758326.664840762, - "2032": -12765919.206126451, - "2033": -12763063.173917517, - "2034": -12776993.40520164, - "2035": -12828863.122615652, - "2036": -12912482.05748706, - "2037": -13019280.662889661, - "2038": -13141659.91324677, - "2039": -13262775.694506, - "2040": -13372187.786665708, - "2041": -13456946.04016056, - "2042": -13528462.02076098, - "2043": -13592320.601725679, - "2044": -13667804.17695144, - "2045": -13742221.90103661, - "2046": -13813403.566235337, - "2047": -13895182.80074574, - "2048": -13992483.350005079, - "2049": -14098703.58166653, - "2050": -14213269.0431603 + "2020": -1239328.6245655494, + "2021": -1201370.99850766, + "2022": -1286759.45118064, + "2023": -1128623.59781536, + "2024": -1136194.9715515797, + "2025": -1304116.1670236299, + "2026": -1330143.9608239103, + "2027": -1344093.25900029, + "2028": -1350490.10582437, + "2029": -1351614.7288419697, + "2030": -1350306.50021078, + "2031": -1352461.4631854, + "2032": -1352778.84074757, + "2033": -1352459.64038061, + "2034": -1353882.88862651, + "2035": -1359189.10509902, + "2036": -1367745.71598886, + "2037": -1378643.2034727999, + "2038": -1391038.3681317798, + "2039": -1403136.5856210098, + "2040": -1414010.6391835401, + "2041": -1422484.93045677, + "2042": -1429804.5019575898, + "2043": -1436404.2824301398, + "2044": -1444187.3224718098, + "2045": -1451804.36705777, + "2046": -1459067.04288427, + "2047": -1467367.7215590999, + "2048": -1477351.1322581, + "2049": -1488094.2876689099, + "2050": -1499577.25377511 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -10948922.967599459, - "2021": -10645791.198588, - "2022": -11382518.46422246, - "2023": -9972480.4380316, - "2024": -10057403.97438672, - "2025": -11526414.99075172, - "2026": -11758272.86135058, - "2027": -11895391.89084854, - "2028": -11973677.825644702, - "2029": -12009804.64131868, - "2030": -12021319.233122999, - "2031": -12053866.737137862, - "2032": -12061581.47258092, - "2033": -12059526.138544198, - "2034": -12073318.399803478, - "2035": -12122956.6184468, - "2036": -12202618.9849394, - "2037": -12304202.347697599, - "2038": -12420411.18609764, - "2039": -12535405.05454202, - "2040": -12639329.868092202, - "2041": -12720002.421187619, - "2042": -12788207.052479617, - "2043": -12849217.28293732, - "2044": -12921242.049812878, - "2045": -12992272.864427079, - "2046": -13060213.235564716, - "2047": -13138200.67857334, - "2048": -13230912.22739902, - "2049": -13332019.261394441, - "2050": -13440958.2339494 + "2020": -4069108.9915490597, + "2021": -3945394.2346809404, + "2022": -4224044.21542622, + "2023": -3708658.7066931394, + "2024": -3732228.6120745, + "2025": -4281335.45214834, + "2026": -4366785.435452401, + "2027": -4412658.64637212, + "2028": -4433744.3918855395, + "2029": -4437513.09728256, + "2030": -4433329.49218452, + "2031": -4440440.799936442, + "2032": -4441486.41589718, + "2033": -4440446.682002679, + "2034": -4445136.30807002, + "2035": -4462544.81198956, + "2036": -4490632.897077579, + "2037": -4526384.393968239, + "2038": -4567027.565358381, + "2039": -4606659.62331748, + "2040": -4642268.440231379, + "2041": -4670021.9995239405, + "2042": -4694005.117767421, + "2043": -4715640.374769279, + "2044": -4741159.2252107, + "2045": -4766138.9900855, + "2046": -4789948.49277486, + "2047": -4817152.20107064, + "2048": -4849878.65559024, + "2049": -4885080.6632599, + "2050": -4922689.244139721 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -30485433.72040226, - "2021": -29630676.22537934, - "2022": -31693184.73621127, - "2023": -27756368.767087094, - "2024": -27994151.13063079, - "2025": -32099207.54962909, - "2026": -32743811.372732118, - "2027": -33121173.62975375, - "2028": -33332367.554467127, - "2029": -33425121.66763536, - "2030": -33450129.26233757, - "2031": -33536797.655662253, - "2032": -33556936.40942815, - "2033": -33551072.390793335, - "2034": -33589226.52665122, - "2035": -33726862.22120293, - "2036": -33947723.05906974, - "2037": -34229330.326602295, - "2038": -34551416.87716722, - "2039": -34869753.848552756, - "2040": -35157371.32841011, - "2041": -35380700.3370046, - "2042": -35569943.20272277, - "2043": -35739303.82923928, - "2044": -35939178.765478216, - "2045": -36136096.445453905, - "2046": -36324434.5619558, - "2047": -36540516.93889523, - "2048": -36797647.13680462, - "2049": -37077683.49251523, - "2050": -37379257.057101436 + "2020": -1915967.7664743299, + "2021": -1857783.7097624799, + "2022": -1988977.9163153102, + "2023": -1745820.6012052698, + "2024": -1756915.53785991, + "2025": -2015142.2907392401, + "2026": -2055464.0837306299, + "2027": -2077274.2046469802, + "2028": -2087529.4000562404, + "2029": -2089698.95059595, + "2030": -2088074.1011744898, + "2031": -2091627.06720936, + "2032": -2092196.3085733599, + "2033": -2091718.9081829702, + "2034": -2093938.9913677098, + "2035": -2102174.48687581, + "2036": -2115455.7719418, + "2037": -2132368.0995741, + "2038": -2151596.58532753, + "2039": -2170383.0638271305, + "2040": -2187268.42111803, + "2041": -2200428.72505329, + "2042": -2211771.68628025, + "2043": -2222000.88790838, + "2044": -2234066.53439289, + "2045": -2245888.1075646, + "2046": -2257157.3501724903, + "2047": -2270042.4186944, + "2048": -2285527.6441795803, + "2049": -2302211.99903614, + "2050": -2320045.5084258895 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 62342.77795302, + "2021": 61077.49876455999, + "2022": 64858.09530949, + "2023": 57320.421945669994, + "2024": 57655.04207253001, + "2025": 65432.46518896999, + "2026": 66791.58485245999, + "2027": 67763.43051488999, + "2028": 68496.01231872999, + "2029": 69063.19151902, + "2030": 69456.54582653, + "2031": 69838.75655558, + "2032": 69964.75851746999, + "2033": 69983.05632383999, + "2034": 70098.55749254, + "2035": 70435.16668445, + "2036": 70962.56695431999, + "2037": 71628.54773326, + "2038": 72389.47881322999, + "2039": 73156.01168206001, + "2040": 73854.48685840999, + "2041": 74397.96220476, + "2042": 74844.1821195, + "2043": 75242.1307486, + "2044": 75710.27072370001, + "2045": 76179.75564250999, + "2046": 76630.08583204, + "2047": 77147.7614224, + "2048": 77749.07899801999, + "2049": 78417.34706138998, + "2050": 79141.68267646 }, "stock": "NA" } @@ -169682,181 +169682,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -30011.889000029998, - "2021": -30442.34173244, - "2022": -28809.23012092, - "2023": -23704.82665335, - "2024": -30385.41961871, - "2025": -30216.568197099994, - "2026": -30882.902092620003, - "2027": -31315.632543180003, - "2028": -31633.76826042, - "2029": -31857.210985589998, - "2030": -32041.711321720002, - "2031": -32251.28643194, - "2032": -32384.485433290003, - "2033": -32486.270829439993, - "2034": -32613.1770015, - "2035": -32828.69515647, - "2036": -33128.36204895, - "2037": -33462.985598679996, - "2038": -33835.3065794, - "2039": -34228.048556359994, - "2040": -34580.88050026, - "2041": -34900.30479847001, - "2042": -35154.67942269, - "2043": -35400.205736820004, - "2044": -35687.69948838001, - "2045": -35960.6469881, - "2046": -36223.65653824, - "2047": -36524.99454382, - "2048": -36846.736336969996, - "2049": -37177.41229349999, - "2050": -37554.64127601 + "2020": -4326.53726969, + "2021": -4280.25490317, + "2022": -4166.49298131, + "2023": -3367.10321467, + "2024": -4295.5414422700005, + "2025": -4285.2773646099995, + "2026": -4380.11917508, + "2027": -4440.85287246, + "2028": -4485.61959046, + "2029": -4515.64741005, + "2030": -4541.81186986, + "2031": -4570.52717389, + "2032": -4590.79491609, + "2033": -4609.338090730001, + "2034": -4628.658918290001, + "2035": -4658.59248659, + "2036": -4699.824042210001, + "2037": -4743.6495104, + "2038": -4791.99754105, + "2039": -4844.333300740001, + "2040": -4890.06755979, + "2041": -4933.379447900001, + "2042": -4966.955911170001, + "2043": -4999.2149974600015, + "2044": -5038.044785149999, + "2045": -5073.7887928, + "2046": -5108.26471688, + "2047": -5148.358272310001, + "2048": -5189.31847682, + "2049": -5231.10345417, + "2050": -5280.111515310001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 82313.92491192, - "2021": 83464.68541170999, - "2022": 79022.03286802999, - "2023": 65004.28178076, - "2024": 83322.82295476, - "2025": 82886.78179763, - "2026": 84719.43795954, - "2027": 85921.28194818, - "2028": 86816.69126088, - "2029": 87454.672761, - "2030": 87983.23861868, - "2031": 88572.82774027, - "2032": 88943.83109762, - "2033": 89224.59876499, - "2034": 89573.84270157, - "2035": 90169.75758641999, - "2036": 90997.68630288, - "2037": 91923.60786650001, - "2038": 92954.80230805, - "2039": 94042.38566572001, - "2040": 95020.94166047, - "2041": 95905.22039134998, - "2042": 96608.37927156, - "2043": 97287.74160738001, - "2044": 98082.55978005, - "2045": 98838.69937929999, - "2046": 99567.71257844, - "2047": 100402.29854603, - "2048": 101294.64230970999, - "2049": 102211.62175040999, - "2050": 103258.85322858 + "2020": 43318.036707399995, + "2021": 43541.939839529994, + "2022": 41683.25615631, + "2023": 34119.6495851, + "2024": 43483.590367460005, + "2025": 43279.54042955, + "2026": 44225.25505234, + "2027": 44807.457426839996, + "2028": 45208.75039579999, + "2029": 45463.48947084001, + "2030": 45675.752107219996, + "2031": 45936.63374074999, + "2032": 46118.64514397999, + "2033": 46277.776750009994, + "2034": 46461.19425655, + "2035": 46753.93831654, + "2036": 47161.71452784, + "2037": 47604.220346919996, + "2038": 48092.39768561, + "2039": 48613.82650141999, + "2040": 49072.794633809994, + "2041": 49500.81233664999, + "2042": 49839.04025189999, + "2043": 50163.35682176, + "2044": 50549.673487449996, + "2045": 50907.816276139994, + "2046": 51252.04234983999, + "2047": 51651.475344649996, + "2048": 52066.419619270004, + "2049": 52491.94502355, + "2050": 52980.958319519996 }, "stock": "NA" }, "wall": { "energy": { - "2020": -23907.406074370003, - "2021": -24272.930903340002, - "2022": -22949.784405600003, - "2023": -18900.28655303, - "2024": -24216.03789071, - "2025": -24071.20339418, - "2026": -24599.7943441, - "2027": -24937.576314, - "2028": -25180.374617419995, - "2029": -25346.76960957, - "2030": -25483.218754820005, - "2031": -25643.3016725, - "2032": -25746.56397867, - "2033": -25826.55627554, - "2034": -25926.9111862, - "2035": -26096.27990221, - "2036": -26332.166711370002, - "2037": -26595.071195620003, - "2038": -26887.19304596, - "2039": -27195.33997682, - "2040": -27471.544386960002, - "2041": -27722.260920070003, - "2042": -27922.370976090002, - "2043": -28115.22098372, - "2044": -28341.306703420003, - "2045": -28555.31093126, - "2046": -28761.318005079997, - "2047": -28997.691711199997, - "2048": -29249.579518270002, - "2049": -29508.55347372, - "2050": -29803.394428410003 + "2020": 15934.047499020002, + "2021": 16033.18516091, + "2022": 15320.73506215, + "2023": 12540.35650842, + "2024": 16022.25674558, + "2025": 15952.90311859, + "2026": 16304.648348699999, + "2027": 16530.24138786, + "2028": 16694.659593359997, + "2029": 16807.16563314, + "2030": 16901.548036120003, + "2031": 17008.809264950003, + "2032": 17079.76576528, + "2033": 17138.20893683, + "2034": 17206.446673169998, + "2035": 17318.4169182, + "2036": 17473.87949754, + "2037": 17644.564853260003, + "2038": 17833.78137245, + "2039": 18035.094266239998, + "2040": 18214.08132139, + "2041": 18378.76279753, + "2042": 18508.765473419997, + "2043": 18633.980959739998, + "2044": 18782.06061525, + "2045": 18921.013174339998, + "2046": 19054.8857974, + "2047": 19209.23656507, + "2048": 19371.48162725, + "2049": 19537.88425665, + "2050": 19729.269033480003 }, "stock": "NA" }, "roof": { "energy": { - "2020": -6245.716488249999, - "2021": -6346.186474470001, - "2022": -5996.32037289, - "2023": -4942.455621469999, - "2024": -6328.5191882300005, - "2025": -6289.39935371, - "2026": -6427.14370408, - "2027": -6514.220175179999, - "2028": -6575.8537829, - "2029": -6617.375758290001, - "2030": -6651.23945978, - "2031": -6691.89816647, - "2032": -6718.35943569, - "2033": -6739.02315275, - "2034": -6765.084227589999, - "2035": -6808.9198117900005, - "2036": -6870.05324697, - "2037": -6938.124738640001, - "2038": -7013.69687039, - "2039": -7093.40630894, - "2040": -7164.75147525, - "2041": -7229.61673924, - "2042": -7281.458677650001, - "2043": -7331.37000494, - "2044": -7389.92629981, - "2045": -7445.251817359999, - "2046": -7498.47229192, - "2047": -7559.605347649999, - "2048": -7624.67555524, - "2049": -7691.595977070001, - "2050": -7767.677209110001 + "2020": 17666.69827979, + "2021": 17870.39517941, + "2022": 17016.86747347, + "2023": 14020.643276649998, + "2024": 17793.53081901, + "2025": 17701.92726377, + "2026": 18085.17565928, + "2027": 18311.84872914, + "2028": 18458.29194118, + "2029": 18544.13898159, + "2030": 18613.278857179997, + "2031": 18708.793610849996, + "2032": 18776.88739651, + "2033": 18837.067770089998, + "2034": 18909.33001637, + "2035": 19024.71756449, + "2036": 19186.686453389997, + "2037": 19362.94334592, + "2038": 19556.99020773, + "2039": 19763.565580499995, + "2040": 19944.913484469995, + "2041": 20114.2789686, + "2042": 20248.92241191, + "2043": 20377.607917779995, + "2044": 20530.928105270003, + "2045": 20672.57833848, + "2046": 20808.286847760002, + "2047": 20966.43080567, + "2048": 21130.72215796, + "2049": 21299.572331369996, + "2050": 21492.01471413 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -587.4921280599999, + "2021": -675.2281105000001, + "2022": -536.2511103799999, + "2023": -472.6964127799998, + "2024": -662.2262860199997, + "2025": -620.1113199399998, + "2026": -629.8054940800001, + "2027": -628.3381266000001, + "2028": -618.48720944, + "2029": -605.6495400599999, + "2030": -593.0193467200002, + "2031": -587.3288004599999, + "2032": -585.6125013800001, + "2033": -584.5320630600002, + "2034": -585.9836536599996, + "2035": -587.84790022, + "2036": -590.9319873, + "2037": -594.5460040800001, + "2038": -598.07366814, + "2039": -601.11436404, + "2040": -603.5576063000002, + "2041": -605.7750329999998, + "2042": -609.1212349799999, + "2043": -611.9436648799999, + "2044": -615.0354679, + "2045": -617.4943935599997, + "2046": -619.58492208, + "2047": -621.8881371399997, + "2048": -624.60057476, + "2049": -627.6499795800001, + "2050": -629.4035878200002 }, "stock": "NA" }, @@ -169898,217 +169898,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -14071.097002759998, + "2021": -14414.300012309997, + "2022": -13497.07067469, + "2023": -11195.495561979998, + "2024": -14333.626589139998, + "2025": -14202.97914025, + "2026": -14507.303657659999, + "2027": -14684.09345712, + "2028": -14792.4592438, + "2029": -14853.162190439998, + "2030": -14898.969224740002, + "2031": -14971.314739450001, + "2032": -15022.23301074, + "2033": -15063.79495735, + "2034": -15120.022935769997, + "2035": -15212.749341379998, + "2036": -15343.36831344, + "2037": -15488.41513928, + "2038": -15648.371498110002, + "2039": -15816.411469659997, + "2040": -15965.58793035, + "2041": -16102.189669669999, + "2042": -16213.3481115, + "2043": -16319.557375720002, + "2044": -16444.393123789996, + "2045": -16560.96801202, + "2046": -16672.51170992, + "2047": -16801.255854069997, + "2048": -16937.781901969996, + "2049": -17078.621706690003, + "2050": -17236.22355828 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -87180.68429222, - "2021": -88458.02293196, - "2022": -83688.7102291, - "2023": -68881.84918503999, - "2024": -88277.95370652, - "2025": -87775.3027595, - "2026": -89708.11496432, - "2027": -90956.32991718, - "2028": -91866.99371776, - "2029": -92501.34279882001, - "2030": -93023.95464242, - "2031": -93624.01682261999, - "2032": -94007.34580029998, - "2033": -94301.70043644, - "2034": -94669.40975215999, - "2035": -95292.49292137999, - "2036": -96159.34832369999, - "2037": -97126.65143562002, - "2038": -98202.4228725, - "2039": -99337.22946270001, - "2040": -100355.896096, - "2041": -101278.99664921999, - "2042": -102014.64230412, - "2043": -102724.31645794, - "2044": -103555.66564045999, - "2045": -104344.11893004, - "2046": -105103.60142916, - "2047": -105974.22669032, - "2048": -106903.14091396, - "2049": -107857.95918432002, - "2050": -108946.48496676 + "2020": 179891.22989556, + "2021": 182386.23124754, + "2022": 172442.47769169998, + "2023": 141581.31152688, + "2024": 182540.7766898, + "2025": 181970.99366890002, + "2026": 186114.95183220002, + "2027": 189155.96827116, + "2028": 191731.07241659999, + "2029": 193811.73847908, + "2030": 195570.37224196, + "2031": 197268.8399039, + "2032": 198232.90690732, + "2033": 198865.67397026, + "2034": 199661.18224722, + "2035": 201112.92569892, + "2036": 203110.23028488, + "2037": 205397.25912940002, + "2038": 207973.61213161997, + "2039": 210674.93902207995, + "2040": 213156.76748026002, + "2041": 215340.13299802, + "2042": 217061.6401956, + "2043": 218743.25453328, + "2044": 220682.84769654, + "2045": 222578.01130495997, + "2046": 224416.06622056002, + "2047": 226493.14964062002, + "2048": 228763.98084674, + "2049": 231095.55692513997, + "2050": 233776.39556819998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 51892.46285596, - "2021": 52608.1864255, - "2022": 49816.63041194, - "2023": 40972.54828916, - "2024": 52524.37841448, - "2025": 52253.76676522, - "2026": 53410.028557959995, - "2027": 54170.597035440005, - "2028": 54739.53244268, - "2029": 55146.58738308, - "2030": 55484.20106224, - "2031": 55858.7755659, - "2032": 56093.89703276001, - "2033": 56271.39429558, - "2034": 56491.89354405999, - "2035": 56868.57794356, - "2036": 57391.73329248, - "2037": 57976.998522960006, - "2038": 58628.999723939996, - "2039": 59316.6586662, - "2040": 59935.647278059994, - "2041": 60494.74153374001, - "2042": 60939.117018360004, - "2043": 61368.57412076, - "2044": 61870.9103443, - "2045": 62349.07235328, - "2046": 62810.15978496, - "2047": 63337.87859146, - "2048": 63902.32061138, - "2049": 64482.3006543, - "2050": 65144.92722912001 + "2020": 63699.68880339999, + "2021": 64603.702575079995, + "2022": 61186.82025898, + "2023": 50382.77857333999, + "2024": 64398.51697174, + "2025": 63948.2344599, + "2026": 65332.38849988, + "2027": 66162.13945949999, + "2028": 66705.05331488, + "2029": 67032.233004, + "2030": 67294.68727385999, + "2031": 67651.87046386, + "2032": 67902.38172291999, + "2033": 68115.00213004001, + "2034": 68377.98535095999, + "2035": 68803.93079644, + "2036": 69400.14713843999, + "2037": 70054.16902501998, + "2038": 70775.51706945998, + "2039": 71539.92039417998, + "2040": 72215.54569132, + "2041": 72840.10444604, + "2042": 73340.87460245998, + "2043": 73820.23413902, + "2044": 74387.51837734, + "2045": 74915.24882427999, + "2046": 75421.44186043998, + "2047": 76007.06733384, + "2048": 76621.52398109999, + "2049": 77253.41417231999, + "2050": 77970.32962494 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 341671.94605668, - "2021": 346498.98120664, - "2022": 328008.28469612, - "2023": 269861.7445614, - "2024": 345888.13346536, - "2025": 344058.0448214001, - "2026": 351660.68542752, - "2027": 356635.34728547995, - "2028": 360330.53951892, - "2029": 362955.2917832401, - "2030": 365127.88960352, - "2031": 367561.36250104, - "2032": 369095.68761704006, - "2033": 370258.88167384005, - "2034": 371707.032723, - "2035": 374176.08160272, - "2036": 377607.11886, - "2037": 381443.26878788, - "2038": 385714.9501144, - "2039": 390220.19503875996, - "2040": 394272.61847816, - "2041": 397935.96113672, - "2042": 400849.77773844, - "2043": 403664.36734272004, - "2044": 406957.83845628, - "2045": 410089.8266578, - "2046": 413109.00200023997, - "2047": 416566.11522211996, - "2048": 420261.56162451993, - "2049": 424059.19540019997, - "2050": 428395.12848156004 + "2020": 257103.24608258, + "2021": 261022.20353457995, + "2022": 246790.37177222, + "2023": 203222.23333222, + "2024": 260402.14765597996, + "2025": 258797.41195914, + "2026": 264472.80362216005, + "2027": 268080.26046564, + "2028": 270653.70544179995, + "2029": 272401.09753674, + "2030": 273831.87302532, + "2031": 275528.66873137996, + "2032": 276630.4386569, + "2033": 277490.00969114003, + "2034": 278568.07148282, + "2035": 280381.09089806, + "2036": 282907.15910706, + "2037": 285719.19366328, + "2038": 288841.52363257995, + "2039": 292136.02964251995, + "2040": 295085.87288414, + "2041": 297766.9230089199, + "2042": 299908.5643041, + "2043": 301971.37978036, + "2044": 304391.17999045993, + "2045": 306678.4791269599, + "2046": 308879.7684304, + "2047": 311406.69197646, + "2048": 314096.531847, + "2049": 316862.1805653, + "2050": 320009.3111856601 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 290352.4988244199, - "2021": 294393.82537157997, - "2022": 278736.58705656003, - "2023": 229277.34167056, - "2024": 293906.8617496001, - "2025": 292373.80255264, - "2026": 298839.5782082, - "2027": 303083.33531537995, - "2028": 306248.54250723997, - "2029": 308506.3020276601, - "2030": 310377.38964333996, - "2031": 312461.52660075994, - "2032": 313772.30349234, - "2033": 314763.66965829994, - "2034": 315996.22717297997, - "2035": 318099.97625846, - "2036": 321022.38371729996, - "2037": 324290.87151014, - "2038": 327931.36117324006, - "2039": 331770.96184558, - "2040": 335226.06807954004, - "2041": 338347.97560292, - "2042": 340830.10301867995, - "2043": 343228.39447354, - "2044": 346034.13423163997, - "2045": 348703.75294323993, - "2046": 351277.70411755994, - "2047": 354224.17079446005, - "2048": 357374.84327846, - "2049": 360612.39780642005, - "2050": 364310.30006448 + "2020": 64498.964097339995, + "2021": 65676.84432394001, + "2022": 61962.146852, + "2023": 51200.81493068, + "2024": 65403.57222768, + "2025": 64980.25572184002, + "2026": 66394.7445286, + "2027": 67265.35324158, + "2028": 67857.78466016, + "2029": 68239.0030929, + "2030": 68545.01857174, + "2031": 68936.21499960001, + "2032": 69195.89994241999, + "2033": 69402.5299425, + "2034": 69667.09138185998, + "2035": 70108.91330254001, + "2036": 70727.5780413, + "2037": 71415.27680946, + "2038": 72177.05168184, + "2039": 72980.2052109, + "2040": 73696.57009526, + "2041": 74350.27075031999, + "2042": 74874.29163791999, + "2043": 75377.6131001, + "2044": 75969.15505468, + "2045": 76525.61110776, + "2046": 77059.95037812, + "2047": 77675.63493406001, + "2048": 78329.16163238, + "2049": 79001.86100658, + "2050": 79763.86193508001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -4293.744305669999, + "2021": -4362.074684959999, + "2022": -4114.498967199999, + "2023": -3382.6430106299995, + "2024": -4364.809664749999, + "2025": -4351.238920420001, + "2026": -4450.60952766, + "2027": -4524.38975862, + "2028": -4587.52878126, + "2029": -4639.13019963, + "2030": -4682.691089919999, + "2031": -4724.400569060001, + "2032": -4747.70871169, + "2033": -4762.5411923599995, + "2034": -4781.52075774, + "2035": -4816.63571559, + "2036": -4864.93945887, + "2037": -4920.550766439999, + "2038": -4983.290849, + "2039": -5048.93380412, + "2040": -5109.45396382, + "2041": -5162.42146195, + "2042": -5204.22305637, + "2043": -5245.107770940001, + "2044": -5292.12172938, + "2045": -5338.25805854, + "2046": -5383.02386368, + "2047": -5433.510878620001, + "2048": -5488.96065533, + "2049": -5545.91592246, + "2050": -5611.33097817 }, "stock": "NA" } @@ -170638,181 +170638,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1981291.3201316001, - "2021": 1952014.2029215398, - "2022": 1945086.80029214, - "2023": 1749499.9104585997, - "2024": 1754346.6100265603, - "2025": 1907341.2116690997, - "2026": 1923803.56190884, - "2027": 1932389.3293326604, - "2028": 1934693.00387756, - "2029": 1930607.91911382, - "2030": 1924937.85468166, - "2031": 1916800.0410979802, - "2032": 1907843.88140644, - "2033": 1896048.73581746, - "2034": 1883573.9886343202, - "2035": 1870488.454814, - "2036": 1858103.7484756801, - "2037": 1845521.5901801803, - "2038": 1833119.2592543, - "2039": 1820589.0986154, - "2040": 1806873.7931708002, - "2041": 1793219.3169154201, - "2042": 1780603.40907336, - "2043": 1767338.0927075, - "2044": 1754192.9160346198, - "2045": 1742650.2440837997, - "2046": 1730359.7938593598, - "2047": 1716415.2768446803, - "2048": 1704528.5055095, - "2049": 1694905.1222154598, - "2050": 1685441.9146771599 + "2020": 397625.19489096, + "2021": 391845.65793672006, + "2022": 388532.30932323996, + "2023": 351065.55987592, + "2024": 353557.97994396, + "2025": 383249.5093268799, + "2026": 386719.68585655995, + "2027": 388653.50226864, + "2028": 389333.12020752, + "2029": 388601.1992938, + "2030": 387553.75865399995, + "2031": 386001.89906408, + "2032": 384278.93395444, + "2033": 382001.49531812005, + "2034": 379595.20285944, + "2035": 377071.64408296, + "2036": 374688.67522696, + "2037": 372259.58920663997, + "2038": 369868.41615723993, + "2039": 367451.64928064, + "2040": 364790.71807812, + "2041": 362145.93849796, + "2042": 359703.0988316, + "2043": 357137.65178296005, + "2044": 354597.13529540005, + "2045": 352374.82927396003, + "2046": 349995.75371156004, + "2047": 347297.81165567995, + "2048": 345009.49094044004, + "2049": 343169.46962319996, + "2050": 341363.82255328 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -854682.12706224, - "2021": -842086.8681276599, - "2022": -838843.14203188, - "2023": -753554.8299721599, - "2024": -756587.55562758, - "2025": -823050.67767706, - "2026": -830205.36854576, - "2027": -833969.90063826, - "2028": -835022.28600996, - "2029": -833279.0782891602, - "2030": -830851.79338494, - "2031": -827349.5771460199, - "2032": -823483.2862442201, - "2033": -818395.4552664801, - "2034": -813017.6034576001, - "2035": -807383.4827203599, - "2036": -802052.01407968, - "2037": -796634.0586592999, - "2038": -791295.3296237201, - "2039": -785901.5545198399, - "2040": -779993.5514058599, - "2041": -774110.8121937999, - "2042": -768675.3302500399, - "2043": -762961.6003311399, - "2044": -757298.8746186801, - "2045": -752326.78330918, - "2046": -747032.5050134601, - "2047": -741025.3807962, - "2048": -735906.4470281199, - "2049": -731764.9720840598, - "2050": -727693.2826031201 + "2020": -77257.09882404, + "2021": -76140.59302387001, + "2022": -75446.59546630998, + "2023": -68252.62298037, + "2024": -68756.35372293998, + "2025": -74473.49945311, + "2026": -75151.99063572, + "2027": -75533.16469051, + "2028": -75671.01164108, + "2029": -75532.45875553999, + "2030": -75332.62891176, + "2031": -75035.0068143, + "2032": -74704.47036816998, + "2033": -74266.66402802, + "2034": -73803.88705687, + "2035": -73318.19002234, + "2036": -72859.73530511999, + "2037": -72392.32537477999, + "2038": -71932.0944528, + "2039": -71466.87298228999, + "2040": -70954.19898303, + "2041": -70444.52009831, + "2042": -69973.96809365, + "2043": -69479.8013485, + "2044": -68990.48362588, + "2045": -68562.84415955, + "2046": -68104.48157822, + "2047": -67584.62714945, + "2048": -67144.2171538, + "2049": -66790.63956005, + "2050": -66443.86592956 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1350530.88722328, - "2021": 1330274.18705806, - "2022": 1326025.1687829, - "2023": 1192845.7647741998, - "2024": 1195773.6272270798, - "2025": 1300095.89194226, - "2026": 1311311.7689202798, - "2027": 1317155.4586487804, - "2028": 1318717.2386203997, - "2029": 1315934.0633143801, - "2030": 1312070.35216974, - "2031": 1306529.0928479, - "2032": 1300435.54484144, - "2033": 1292406.0040381001, - "2034": 1283910.2762889997, - "2035": 1274996.1394071197, - "2036": 1266557.8942477598, - "2037": 1257986.5141285, - "2038": 1249535.6778932197, - "2039": 1240998.4436960795, - "2040": 1231654.3809238798, - "2041": 1222351.1613522603, - "2042": 1213758.44874472, - "2043": 1204719.2814916999, - "2044": 1195763.71784646, - "2045": 1187899.6630695602, - "2046": 1179525.44849956, - "2047": 1170023.57503628, - "2048": 1161924.28681298, - "2049": 1155365.0354909399, - "2050": 1148917.00750472 + "2020": 173875.70266124004, + "2021": 171141.34359675003, + "2022": 170429.09121589002, + "2023": 153802.00132459, + "2024": 154107.10939601998, + "2025": 167355.23938399003, + "2026": 168801.35496988, + "2027": 169562.77182595004, + "2028": 169773.28718830002, + "2029": 169407.97617272002, + "2030": 168904.16402919998, + "2031": 168185.09666970003, + "2032": 167396.67941854996, + "2033": 166359.301063, + "2034": 165262.32163915, + "2035": 164110.93132146003, + "2036": 163020.48137076, + "2037": 161911.28496846, + "2038": 160819.34930059998, + "2039": 159716.13379565, + "2040": 158508.44284121, + "2041": 157309.41761717, + "2042": 156201.82060463002, + "2043": 155034.44946755999, + "2044": 153879.82077922003, + "2045": 152865.51546755, + "2046": 151784.64282926, + "2047": 150560.30452083, + "2048": 149516.00684100002, + "2049": 148667.78350205, + "2050": 147835.57990934 }, "stock": "NA" }, "roof": { "energy": { - "2020": 229229.33281822, - "2021": 225841.12414064002, - "2022": 224965.77873324, - "2023": 202006.44593417, - "2024": 202881.86747192, - "2025": 220760.2715242, - "2026": 222681.74414881997, - "2027": 223694.20459299997, - "2028": 223978.92217752003, - "2029": 223510.35037271, - "2030": 222858.36770153, - "2031": 221917.07043332997, - "2032": 220877.01942206998, - "2033": 219509.40248397, - "2034": 218064.28024369004, - "2035": 216551.07984710002, - "2036": 215119.14520998002, - "2037": 213663.70272949, - "2038": 212229.88251553, - "2039": 210781.35616085, - "2040": 209194.56463423, - "2041": 207614.89061107996, - "2042": 206155.06854118998, - "2043": 204620.66496431, - "2044": 203099.95676436994, - "2045": 201764.52510923002, - "2046": 200342.80169408, - "2047": 198729.75577488999, - "2048": 197355.02112665004, - "2049": 196242.60277448, - "2050": 195148.83729102006 + "2020": 227542.95771423998, + "2021": 223757.38706689002, + "2022": 223397.03490527, + "2023": 200634.63466905, + "2024": 200981.10371032, + "2025": 218975.85553092996, + "2026": 220841.54268508003, + "2027": 221800.35930525, + "2028": 222033.98855499996, + "2029": 221520.71374594, + "2030": 220826.35183634, + "2031": 219845.79278696002, + "2032": 218768.82709670998, + "2033": 217362.15746454, + "2034": 215877.08905970998, + "2035": 214323.91082894, + "2036": 212850.96947644, + "2037": 211352.42657356, + "2038": 209878.90217528, + "2039": 208391.41348001, + "2040": 206766.06920137006, + "2041": 205154.81143303, + "2042": 203664.33845260998, + "2043": 202093.15426471998, + "2044": 200539.1593142, + "2045": 199170.04262389, + "2046": 197716.37626219998, + "2047": 196070.28566369, + "2048": 194661.40607132003, + "2049": 193511.23535622994, + "2050": 192380.95461684 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -39012.711234899994, + "2021": -38403.92826981, + "2022": -38178.03477385, + "2023": -34452.142542040005, + "2024": -34603.5708006, + "2025": -37570.287413289996, + "2026": -37901.94080054, + "2027": -38080.70428989, + "2028": -38135.93863566, + "2029": -38055.90041491, + "2030": -37945.06016943, + "2031": -37784.82235768999, + "2032": -37607.77279671999, + "2033": -37375.44177257, + "2034": -37130.216200560004, + "2035": -36873.36349564, + "2036": -36630.40421674, + "2037": -36382.653430130005, + "2038": -36139.04446045, + "2039": -35893.066158140005, + "2040": -35623.102322939994, + "2041": -35355.602568489994, + "2042": -35108.04787346, + "2043": -34847.91461256999, + "2044": -34590.452800909996, + "2045": -34364.50531924, + "2046": -34123.52218939999, + "2047": -33850.48385136, + "2048": -33617.82749773, + "2049": -33429.36756199, + "2050": -33243.98111104 }, "stock": "NA" }, @@ -170854,217 +170854,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 541572.49196778, + "2021": 533366.41664217, + "2022": 529760.1515020899, + "2023": 476615.84730646, + "2024": 480117.70480332, + "2025": 521947.84113024996, + "2026": 526613.36991842, + "2027": 529174.3284396899, + "2028": 530017.20125622, + "2029": 528943.65588529, + "2030": 527439.31332153, + "2031": 525237.88005911, + "2032": 522792.12431493995, + "2033": 519582.55673506996, + "2034": 516197.82832134, + "2035": 512660.76274911995, + "2036": 509315.72508154006, + "2037": 505906.39451375, + "2038": 502555.67382162996, + "2039": 499169.94729811995, + "2040": 495450.0250059599, + "2041": 491757.04585920984, + "2042": 488342.90938352, + "2043": 484752.79573099, + "2044": 481199.20364381, + "2045": 478081.14909514005, + "2046": 474754.8331909999, + "2047": 470986.56479249994, + "2048": 467779.21618146996, + "2049": 465185.50478262996, + "2050": 462640.83224416 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2688362.9617725797, - "2021": 2648211.8521941993, - "2022": 2639614.4728280203, - "2023": 2375327.86027937, - "2024": 2380531.8958520796, - "2025": 2587720.7208287995, - "2026": 2609998.4001089404, - "2027": 2621578.3628844805, - "2028": 2624636.4996620994, - "2029": 2619072.7924589906, - "2030": 2611358.75834167, - "2031": 2600311.62161855, - "2032": 2588171.3436401496, - "2033": 2572174.7035328895, - "2034": 2555249.5005427096, - "2035": 2537486.2049803394, - "2036": 2520671.33426254, - "2037": 2503591.12547179, - "2038": 2486751.49449207, - "2039": 2469739.17574383, - "2040": 2451122.6642950703, - "2041": 2432589.81698234, - "2042": 2415470.0293731894, - "2043": 2397462.05535131, - "2044": 2379620.39243029, - "2045": 2363952.81810389, - "2046": 2347269.6863650796, - "2047": 2328341.4157097302, - "2048": 2312204.65006259, - "2049": 2299134.33445196, - "2050": 2286283.4563702 + "2020": 1731224.5009246601, + "2021": 1705647.78577734, + "2022": 1701658.3924630599, + "2023": 1532669.1486487298, + "2024": 1532761.24313712, + "2025": 1665435.7027724201, + "2026": 1679530.7910082198, + "2027": 1686692.7997053799, + "2028": 1688369.8320806, + "2029": 1684702.00696353, + "2030": 1679646.5466965898, + "2031": 1672480.1201749898, + "2032": 1664645.64353511, + "2033": 1654310.40839643, + "2034": 1643364.6372049702, + "2035": 1631855.56545902, + "2036": 1620956.44252874, + "2037": 1609897.69188619, + "2038": 1598986.29904479, + "2039": 1587961.3703413696, + "2040": 1575917.9227737102, + "2041": 1563921.57779898, + "2042": 1552841.85787931, + "2043": 1541181.61149989, + "2044": 1529628.22391871, + "2045": 1519478.2590137098, + "2046": 1508677.4216971998, + "2047": 1496422.44069273, + "2048": 1485965.3790827899, + "2049": 1477485.0176800198, + "2050": 1469144.4749405398 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -621929.49948036, - "2021": -612805.04151825, - "2022": -610748.08597239, - "2023": -548657.3860749899, - "2024": -550511.80583532, - "2025": -598832.42481261, - "2026": -604020.1698124799, - "2027": -606730.74837837, - "2028": -607468.61422176, - "2029": -606200.77122132, - "2030": -604435.0970364, - "2031": -601890.9715152599, - "2032": -599084.9655855299, - "2033": -595388.9261633999, - "2034": -591479.9232807299, - "2035": -587381.8708583401, - "2036": -583504.1115520799, - "2037": -579565.0820433, - "2038": -575681.1274105799, - "2039": -571757.6529159901, - "2040": -567461.43582531, - "2041": -563181.39761391, - "2042": -559226.99145915, - "2043": -555071.78236206, - "2044": -550952.27620242, - "2045": -547335.6971088299, - "2046": -543485.11022256, - "2047": -539113.92088707, - "2048": -535389.2889003, - "2049": -532377.20933079, - "2050": -529413.5974640399 + "2020": -72999.09394281999, + "2021": -71868.56698611, + "2022": -71487.75923605001, + "2023": -64438.04297464, + "2024": -64716.11301618001, + "2025": -70303.63569979, + "2026": -70921.34206974001, + "2027": -71253.08742239, + "2028": -71353.5062057, + "2029": -71204.77703883001, + "2030": -70997.98324241, + "2031": -70699.27145142999, + "2032": -70369.77062754001, + "2033": -69936.53985213, + "2034": -69478.88684251999, + "2035": -68999.36921240001, + "2036": -68545.57553186, + "2037": -68083.54205203, + "2038": -67628.94118245, + "2039": -67169.66981402002, + "2040": -66665.98553859998, + "2041": -66165.91738317, + "2042": -65703.81058034, + "2043": -65217.39899399, + "2044": -64736.085237629995, + "2045": -64313.58371382, + "2046": -63863.0423747, + "2047": -63352.56325248, + "2048": -62917.66959869001, + "2049": -62565.28377548999, + "2050": -62219.43413016001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -590072.82379168, - "2021": -581262.4453914799, - "2022": -579632.72290944, - "2023": -521336.53195201996, - "2024": -522401.61474986, - "2025": -567989.5486977999, - "2026": -572878.1738524401, - "2027": -575411.54094088, - "2028": -576074.51493366, - "2029": -574859.4247787601, - "2030": -573172.20435836, - "2031": -570754.11868812, - "2032": -568096.1270604, - "2033": -564591.4911609599, - "2034": -560881.9084511199, - "2035": -556988.03787596, - "2036": -553302.25455996, - "2037": -549559.45888276, - "2038": -545867.4668154999, - "2039": -542138.18440376, - "2040": -538057.27817164, - "2041": -533992.48846616, - "2042": -530238.1226555, - "2043": -526290.31570334, - "2044": -522377.76980163995, - "2045": -518942.4503799801, - "2046": -515284.68417842, - "2047": -511132.61861386, - "2048": -507593.64254546, - "2049": -504728.81524796004, - "2050": -501910.58368218 + "2020": -239061.75750287998, + "2021": -235372.77622218002, + "2022": -234075.65660336005, + "2023": -211046.18870486002, + "2024": -211963.20156174002, + "2025": -230230.98154154, + "2026": -232253.26989436, + "2027": -233340.30447054002, + "2028": -233669.84047176002, + "2029": -233182.33668830004, + "2030": -232504.63232784, + "2031": -231526.01788816001, + "2032": -230446.81387520002, + "2033": -229027.92803254005, + "2034": -227529.21695093997, + "2035": -225958.81455704, + "2036": -224472.6581624, + "2037": -222959.46686764, + "2038": -221470.83972386, + "2039": -219966.74769646, + "2040": -218317.26411371998, + "2041": -216679.75777448004, + "2042": -215166.5601883, + "2043": -213573.53721752, + "2044": -211997.36083114002, + "2045": -210613.76713940004, + "2046": -209138.25770482002, + "2047": -207466.76543513997, + "2048": -206042.71835378004, + "2049": -204888.70729142003, + "2050": -203756.416067 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1649586.67617996, - "2021": -1624868.1731286698, - "2022": -1619950.91046429, - "2023": -1456978.1530045301, - "2024": -1460412.4497563797, - "2025": -1587953.9391661098, - "2026": -1601643.7930436002, - "2027": -1608762.4516489902, - "2028": -1610650.8889076598, - "2029": -1607250.0288739803, - "2030": -1602529.4717619, - "2031": -1595760.4121584396, - "2032": -1588316.25595121, - "2033": -1578506.5378007798, - "2034": -1568126.4059054502, - "2035": -1557234.7258844601, - "2036": -1546924.6957965998, - "2037": -1536452.8117898803, - "2038": -1526126.6672953, - "2039": -1515695.68208659, - "2040": -1504279.5918513897, - "2041": -1492912.03431909, - "2042": -1482412.11046741, - "2043": -1471368.8867812997, - "2044": -1460426.29676916, - "2045": -1450817.4124502097, - "2046": -1440586.20594922, - "2047": -1428975.37632413, - "2048": -1419078.2473632197, - "2049": -1411064.03659977, - "2050": -1403183.11143902 + "2020": -112610.73901310001, + "2021": -110863.56092162, + "2022": -110311.69178206, + "2023": -99450.13951377, + "2024": -99832.61157686001, + "2025": -108442.19094974, + "2026": -109393.18468742, + "2027": -109901.89538754, + "2028": -110053.87149817999, + "2029": -109824.21775907002, + "2030": -109505.04412573001, + "2031": -109044.51174085002, + "2032": -108536.84911797, + "2033": -107869.05445581001, + "2034": -107163.36186903, + "2035": -106423.62721030002, + "2036": -105723.58330418002, + "2037": -105010.92815069003, + "2038": -104309.48391607, + "2039": -103600.93401726999, + "2040": -102823.98541997, + "2041": -102052.52908574, + "2042": -101339.61818995, + "2043": -100589.39757493002, + "2044": -99846.92498340999, + "2045": -99195.22636559, + "2046": -98500.29773662, + "2047": -97712.69953249, + "2048": -97041.72165379002, + "2049": -96498.12198806, + "2050": -95964.30269964 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2296.7620324000004, + "2021": 2263.24294335, + "2022": 2288.07085555, + "2023": 2054.09491819, + "2024": 2020.6280282399998, + "2025": 2200.52241103, + "2026": 2216.6182101599998, + "2027": 2222.7358081099997, + "2028": 2221.5647280199996, + "2029": 2215.8422580599995, + "2030": 2208.2449043599995, + "2031": 2198.1647586999998, + "2032": 2187.4852730099997, + "2033": 2173.2828378599997, + "2034": 2158.10310575, + "2035": 2141.9740328599996, + "2036": 2126.6438765599996, + "2037": 2111.2484669799996, + "2038": 2095.9207513799997, + "2039": 2080.45123853, + "2040": 2063.7753785499995, + "2041": 2047.03162035, + "2042": 2031.59321951, + "2043": 2015.3312018, + "2044": 1999.1687152799998, + "2045": 1984.9094308499998, + "2046": 1969.85654264, + "2047": 1952.6974439099997, + "2048": 1937.9555143399996, + "2049": 1925.91075645, + "2050": 1913.9761280999999 }, "stock": "NA" } @@ -171388,433 +171388,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 5758404.84537202, - "2021": 5891298.94162874, - "2022": 6542613.97603244, - "2023": 5841977.291675399, - "2024": 5806906.581239521, - "2025": 6552880.713878741, - "2026": 6708116.41611854, - "2027": 6908523.523351821, - "2028": 7071133.30928134, - "2029": 7178254.94090734, - "2030": 7241612.980492661, - "2031": 7290567.9198254, - "2032": 7342931.445546001, - "2033": 7377982.11574118, - "2034": 7414002.714889939, - "2035": 7455876.98771946, - "2036": 7510377.499379901, - "2037": 7548693.77557436, - "2038": 7581491.471619281, - "2039": 7621491.07814798, - "2040": 7657128.414362621, - "2041": 7680250.716950821, - "2042": 7682777.694642379, - "2043": 7670695.370540979, - "2044": 7648727.37099074, - "2045": 7626591.320899482, - "2046": 7601339.94700302, - "2047": 7580752.4988614, - "2048": 7557003.526191301, - "2049": 7529887.44353408, - "2050": 7500231.852422841 + "2020": 2073846.71401505, + "2021": 2118117.8847457096, + "2022": 2360144.88090974, + "2023": 2091497.2793663503, + "2024": 2083638.76012156, + "2025": 2364689.71822153, + "2026": 2420420.22025383, + "2027": 2491867.93775245, + "2028": 2549982.38932851, + "2029": 2588377.93525514, + "2030": 2611140.74726441, + "2031": 2628595.0233935197, + "2032": 2647837.2749665994, + "2033": 2660820.6455765897, + "2034": 2674502.6675005597, + "2035": 2690399.9888079003, + "2036": 2711060.33221233, + "2037": 2725481.10935286, + "2038": 2737878.7349785, + "2039": 2753141.2201559003, + "2040": 2766897.58422484, + "2041": 2776078.18729804, + "2042": 2777772.69341564, + "2043": 2774311.28634231, + "2044": 2767314.2840306503, + "2045": 2760038.44597848, + "2046": 2751741.1428619004, + "2047": 2745310.03768752, + "2048": 2737648.1884506396, + "2049": 2728580.39445788, + "2050": 2718614.86163751 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -3207279.7607198805, - "2021": -3282905.0866141506, - "2022": -3643005.9828529004, - "2023": -3259298.91224371, - "2024": -3237492.99972771, - "2025": -3648812.11488787, - "2026": -3735613.0754736406, - "2027": -3847651.1761030303, - "2028": -3938437.7878363105, - "2029": -3998156.8793879994, - "2030": -4033472.78455736, - "2031": -4060799.81471916, - "2032": -4089942.35146589, - "2033": -4109459.77751034, - "2034": -4129411.91631028, - "2035": -4152569.2786803697, - "2036": -4182700.11305435, - "2037": -4203963.81963739, - "2038": -4222151.57370945, - "2039": -4244271.8672014205, - "2040": -4263942.30042727, - "2041": -4276654.6481436, - "2042": -4277911.507891321, - "2043": -4270970.50552167, - "2044": -4258527.97328982, - "2045": -4246037.32002768, - "2046": -4231809.89316259, - "2047": -4220121.91469379, - "2048": -4206687.010117751, - "2049": -4191426.7949972595, - "2050": -4174750.486103201 + "2020": -454319.1495267101, + "2021": -463936.30713770003, + "2022": -516456.97810968, + "2023": -458067.97621488007, + "2024": -456382.06857077, + "2025": -517082.02228028007, + "2026": -529084.91520785, + "2027": -544656.6720379599, + "2028": -557382.24050146, + "2029": -565805.7754006801, + "2030": -570779.06285243, + "2031": -574605.5857191598, + "2032": -578705.5429429499, + "2033": -581428.82435111, + "2034": -584266.0726814199, + "2035": -587593.93222423, + "2036": -591956.31194868, + "2037": -594972.63097943, + "2038": -597564.82611673, + "2039": -600768.6749011399, + "2040": -603645.2319076702, + "2041": -605533.28263418, + "2042": -605791.9235009, + "2043": -604926.4152806599, + "2044": -603293.6010484501, + "2045": -601643.3680752801, + "2046": -599733.9530649302, + "2047": -598219.01377513, + "2048": -596445.1166892301, + "2049": -594381.8016077798, + "2050": -592118.02092239 }, "stock": "NA" }, "wall": { "energy": { - "2020": 4142165.49017565, - "2021": 4236089.38131405, - "2022": 4708527.5231269, - "2023": 4198134.25645179, - "2024": 4175562.21799142, - "2025": 4716457.060082711, - "2026": 4827831.547397069, - "2027": 4971488.47884515, - "2028": 5088188.57968557, - "2029": 5165266.64318588, - "2030": 5210926.022982371, - "2031": 5246211.874332399, - "2032": 5283992.370981899, - "2033": 5309303.97626427, - "2034": 5335467.85508006, - "2035": 5365889.83177126, - "2036": 5405374.09441639, - "2037": 5433048.559958519, - "2038": 5456717.656175761, - "2039": 5485571.603611561, - "2040": 5511279.48488416, - "2041": 5527984.79741006, - "2042": 5529879.70625778, - "2043": 5521375.93232365, - "2044": 5505718.39956673, - "2045": 5489857.57088224, - "2046": 5471771.1005895, - "2047": 5457077.219430021, - "2048": 5440124.75624484, - "2049": 5420717.9763206, - "2050": 5399504.8446284095 + "2020": 901209.1765900601, + "2021": 919974.03289357, + "2022": 1023569.5585576599, + "2023": 910410.4974935299, + "2024": 905424.6914213899, + "2025": 1024259.16994769, + "2026": 1048056.4094682601, + "2027": 1078941.87295181, + "2028": 1104220.1709477298, + "2029": 1120877.9541649602, + "2030": 1130696.2479535, + "2031": 1138265.5255711996, + "2032": 1146203.19949405, + "2033": 1151466.9200574402, + "2034": 1156926.1500274397, + "2035": 1163445.04562613, + "2036": 1171973.8106130902, + "2037": 1177907.8461757498, + "2038": 1183008.16770233, + "2039": 1189241.04331354, + "2040": 1194804.65957195, + "2041": 1198455.60319556, + "2042": 1198941.6748136801, + "2043": 1197181.46961513, + "2044": 1193972.4895604, + "2045": 1190716.81835124, + "2046": 1186895.54782583, + "2047": 1183847.1886532698, + "2048": 1180297.89912311, + "2049": 1176201.7008375397, + "2050": 1171683.63890226 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1194167.86426189, - "2021": 1222989.28984588, - "2022": 1356041.6927133999, - "2023": 1216149.0417113001, - "2024": 1206922.95376709, - "2025": 1358273.41323098, - "2026": 1390775.7965405101, - "2027": 1432678.5884947402, - "2028": 1466571.2876170801, - "2029": 1488826.1715791197, - "2030": 1501991.6871710503, - "2031": 1512197.03932028, - "2032": 1523041.0146607899, - "2033": 1530317.00863585, - "2034": 1537717.56284462, - "2035": 1546298.59730259, - "2036": 1557437.95669938, - "2037": 1565343.41405163, - "2038": 1572096.42044717, - "2039": 1580265.3431766997, - "2040": 1587506.15516255, - "2041": 1592165.1190735397, - "2042": 1592572.7714650598, - "2043": 1589903.7216087598, - "2044": 1585187.36118299, - "2045": 1580458.5488181603, - "2046": 1575084.43477217, - "2047": 1570631.04071841, - "2048": 1565537.31363731, - "2049": 1559788.3198529799, - "2050": 1553509.52092761 + "2020": 624216.86930018, + "2021": 637099.5986920799, + "2022": 710662.9685384, + "2023": 630797.0189258, + "2024": 626922.60485766, + "2025": 712206.45439202, + "2026": 729285.7010442199, + "2027": 750859.11218258, + "2028": 768384.2320363601, + "2029": 779863.4218362599, + "2030": 786685.76685508, + "2031": 791907.8860001399, + "2032": 797725.3534525, + "2033": 801720.22136214, + "2034": 805977.56399438, + "2035": 810975.9713435599, + "2036": 817415.4136972, + "2037": 821983.46245478, + "2038": 825922.0881330001, + "2039": 830702.12547024, + "2040": 835021.6370158399, + "2041": 837986.30743818, + "2042": 838742.4769792199, + "2043": 837924.2036007, + "2044": 836130.1378007398, + "2045": 834165.56965086, + "2046": 831902.9576882599, + "2047": 830228.31864456, + "2048": 828160.2297244999, + "2049": 825643.5095705797, + "2050": 822844.7679503601 }, "stock": "NA" }, "ground": { "energy": { - "2020": 675048.56759576, - "2021": 689346.9793885398, - "2022": 768544.81807964, - "2023": 681797.47271686, - "2024": 679468.46542138, - "2025": 770097.4044095199, - "2026": 788092.7557886399, - "2027": 811223.0390383599, - "2028": 830094.18994398, - "2029": 842656.0911449, - "2030": 850133.3520850999, - "2031": 855912.08007502, - "2032": 862123.02532274, - "2033": 866298.4054227201, - "2034": 870700.3362278199, - "2035": 875831.29559268, - "2036": 882434.86541598, - "2037": 887020.1864953799, - "2038": 890934.635449, - "2039": 895700.0287091599, - "2040": 899950.2918694001, - "2041": 902735.5313510199, - "2042": 903113.1243207799, - "2043": 901853.6467294801, - "2044": 899417.0223073601, - "2045": 896897.54256222, - "2046": 894021.5140423, - "2047": 891723.3655249199, - "2048": 889061.67460054, - "2049": 885978.2754996199, - "2050": 882609.61372482 + "2020": -120694.78776866001, + "2021": -123461.31224633001, + "2022": -137080.86675758, + "2023": -123021.37661395001, + "2024": -121840.88053986999, + "2025": -137318.79549595, + "2026": -140632.27594638002, + "2027": -144858.17965111, + "2028": -148286.94573093002, + "2029": -150522.13589240002, + "2030": -151845.26602352, + "2031": -152870.6563561, + "2032": -153963.29726369, + "2033": -154705.52616272002, + "2034": -155469.18240052, + "2035": -156366.39204885, + "2036": -157528.76674041004, + "2037": -158361.53524095, + "2038": -159076.76560435002, + "2039": -159935.10111368005, + "2040": -160701.75547711004, + "2041": -161213.08504959996, + "2042": -161303.83398728003, + "2043": -161080.71865155, + "2044": -160673.66302648, + "2045": -160253.58165942, + "2046": -159766.14261289, + "2047": -159377.20928853002, + "2048": -158917.13253385, + "2049": -158384.15110184, + "2050": -157796.15738466004 }, "stock": "NA" }, "floor": { "energy": { - "2020": 37695.296969649986, - "2021": 38412.65585509999, - "2022": 42871.79967519999, - "2023": 37904.91694085999, - "2024": 37724.73154123, - "2025": 42916.33623143999, - "2026": 43917.84628763, - "2027": 45201.3251682, - "2028": 46253.57563498, - "2029": 46944.560816419995, - "2030": 47352.41165073, - "2031": 47664.001296400005, - "2032": 48002.92075784999, - "2033": 48231.13446292999, - "2034": 48474.064159439986, - "2035": 48764.67228898998, - "2036": 49144.552747960006, - "2037": 49409.41219552999, - "2038": 49638.734176989994, - "2039": 49920.64978844, - "2040": 50176.087040189996, - "2041": 50350.78713843999, - "2042": 50392.82317472, - "2043": 50341.24229550001, - "2044": 50232.828765670005, - "2045": 50117.12987196, - "2046": 49979.666512649994, - "2047": 49878.53645763, - "2048": 49753.61266010999, - "2049": 49601.44958429998, - "2050": 49431.56135519 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 3180711.5778365596, - "2021": 3252370.57178825, - "2022": 3616208.0158499796, - "2023": 3222773.7978748297, - "2024": 3205986.58127249, - "2025": 3622437.6866520294, - "2026": 3707909.6316487193, - "2027": 3818098.7666467098, - "2028": 3907643.18779917, - "2029": 3966829.8827320794, - "2030": 4001911.03252114, - "2031": 4029023.3282311806, - "2032": 4058061.1716829096, - "2033": 4077526.5891574994, - "2034": 4097690.0013276795, - "2035": 4121143.67545415, - "2036": 4151547.2562353304, - "2037": 4172842.2013304103, - "2038": 4191049.9820713303, - "2039": 4213234.02993824, - "2040": 4232997.45244977, - "2041": 4245850.732823719, - "2042": 4247337.68623124, - "2043": 4240866.8670986295, - "2044": 4228896.9856209, - "2045": 4216741.78558274, - "2046": 4202881.38917611, - "2047": 4191637.0611387095, - "2048": 4178662.6960503096, - "2049": 4163795.5307397596, - "2050": 4147544.81019912 + "2020": 3439995.8037229194, + "2021": 3511082.2219997207, + "2022": 3915228.126878639, + "2023": 3471114.4253601995, + "2024": 3454034.8663999997, + "2025": 3922427.0492012794, + "2026": 4015403.0829302, + "2027": 4133842.6372475205, + "2028": 4230203.12545612, + "2029": 4293607.817242119, + "2030": 4331231.967856159, + "2031": 4360048.286837479, + "2032": 4391803.634401759, + "2033": 4413386.770146759, + "2034": 4436289.2613818785, + "2035": 4463195.99602004, + "2036": 4497968.750567561, + "2037": 4522421.116479681, + "2038": 4543468.03876172, + "2039": 4569137.552842241, + "2040": 4592258.292375878, + "2041": 4607891.94321764, + "2042": 4611289.562276199, + "2043": 4606106.879853359, + "2044": 4595316.883981879, + "2045": 4583795.74363092, + "2046": 4570548.39223264, + "2047": 4560480.8426574, + "2048": 4548343.851840159, + "2049": 4533832.1164898, + "2050": 4517768.6596426405 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1865104.6216881, - "2021": 1908147.75856229, - "2022": 2116896.4414693397, - "2023": 1893167.84815859, - "2024": 1878953.4474134299, - "2025": 2119271.21326303, - "2026": 2169742.65408358, - "2027": 2234898.84757575, - "2028": 2287743.8690539706, - "2029": 2322272.2867139997, - "2030": 2342599.00424424, - "2031": 2358254.05133502, - "2032": 2375017.8676341698, - "2033": 2386235.88134168, - "2034": 2397691.0988563197, - "2035": 2411116.28941341, - "2036": 2428739.2019083295, - "2037": 2441212.05255103, - "2038": 2451946.89101755, - "2039": 2465071.91829152, - "2040": 2476819.7118375096, - "2041": 2484535.4706857596, - "2042": 2485612.29292208, - "2043": 2481846.7105777096, - "2044": 2475048.4533343203, - "2045": 2468208.16910282, - "2046": 2460319.7424954497, - "2047": 2453971.96355317, - "2048": 2446539.199891969, - "2049": 2437986.89980028, - "2050": 2428571.5323181003 + "2020": 2427099.94457016, + "2021": 2484945.9467176003, + "2022": 2757707.7615876, + "2023": 2454165.0803114204, + "2024": 2448665.1052285996, + "2025": 2761848.9364014403, + "2026": 2825656.7588069597, + "2027": 2909591.47939216, + "2028": 2977868.8113877606, + "2029": 3023473.2417415, + "2030": 3050404.07410076, + "2031": 3071271.1014757995, + "2032": 3093383.3935995204, + "2033": 3107850.34622944, + "2034": 3122534.2939369, + "2035": 3139263.8676252197, + "2036": 3161299.8535498003, + "2037": 3176373.1972136004, + "2038": 3189205.9184168, + "2039": 3205225.1318751406, + "2040": 3219458.8306659395, + "2041": 3228283.2580736596, + "2042": 3228170.1531517007, + "2043": 3222063.56516952, + "2044": 3211312.1731186407, + "2045": 3200912.784703801, + "2046": 3189184.0866480996, + "2047": 3179300.391010801, + "2048": 3168190.9225190203, + "2049": 3155759.0713330396, + "2050": 3142346.7329604207 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1628522.6284025898, - "2021": -1668062.61295431, - "2022": -1849735.3561637402, - "2023": -1657911.0909779898, - "2024": -1646511.01045982, - "2025": -1853024.78215743, - "2026": -1897224.7180121301, - "2027": -1954307.46500059, - "2028": -2000488.43220067, - "2029": -2030909.5254905599, - "2030": -2048922.29357717, - "2031": -2062900.1980782996, - "2032": -2077749.6935588198, - "2033": -2087693.18354889, - "2034": -2097805.5204819394, - "2035": -2109471.7849820997, - "2036": -2124610.29085469, - "2037": -2135310.34285256, - "2038": -2144434.93791474, - "2039": -2155496.5093437, - "2040": -2165292.44932404, - "2041": -2171550.40363778, - "2042": -2171981.4299848196, - "2043": -2168246.2399413697, - "2044": -2161652.5691092303, - "2045": -2155073.03583478, - "2046": -2147624.63396552, - "2047": -2141416.0392117198, - "2048": -2134350.0031865, - "2049": -2126400.30102606, - "2050": -2117745.19049015 + "2020": -460182.53723889997, + "2021": -469990.18770911003, + "2022": -523438.63245074, + "2023": -464551.7603591101, + "2024": -462432.7039236901, + "2025": -524324.05302367, + "2026": -536674.94404406, + "2027": -552531.8348463499, + "2028": -565444.6790947901, + "2029": -573958.85735896, + "2030": -578999.2482873399, + "2031": -582869.7420885199, + "2032": -587094.6606493499, + "2033": -589939.3353219201, + "2034": -592924.7789407998, + "2035": -596412.52374399, + "2036": -600954.13481159, + "2037": -604128.87204989, + "2038": -606859.9050007899, + "2039": -610214.6205103401, + "2040": -613235.18163433, + "2041": -615250.2806410799, + "2042": -615616.3449737601, + "2043": -614832.2467491098, + "2044": -613283.5426719199, + "2045": -611680.29343264, + "2046": -609837.06001185, + "2047": -608403.5363634499, + "2048": -606696.95690505, + "2049": -604683.6445053801, + "2050": -602467.5485387001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1604486.56319108, - "2021": -1642429.40034595, - "2022": -1821699.34456202, - "2023": -1630918.14135357, - "2024": -1619112.86791787, - "2025": -1824288.8362049102, - "2026": -1867777.6087526795, - "2027": -1923926.1061518302, - "2028": -1969406.60312963, - "2029": -1999232.7733930596, - "2030": -2016838.78547616, - "2031": -2030445.42586172, - "2032": -2044962.67799577, - "2033": -2054681.3460992202, - "2034": -2064586.0401633, - "2035": -2076111.0103275103, - "2036": -2091156.82938299, - "2037": -2101801.88767735, - "2038": -2110924.7169834496, - "2039": -2122033.0411876, - "2040": -2131926.19734297, - "2041": -2138342.7932537002, - "2042": -2139034.9031809, - "2043": -2135588.3555593495, - "2044": -2129435.3156615, - "2045": -2123267.65128048, - "2046": -2116220.0938536897, - "2047": -2110449.64122435, - "2048": -2103787.79889849, - "2049": -2096206.8528308996, - "2050": -2087904.4903629401 + "2020": -553343.6573452301, + "2021": -564957.7025122199, + "2022": -630497.0343198399, + "2023": -554181.2388972399, + "2024": -553386.73974837, + "2025": -632051.8067386, + "2026": -647106.44571013, + "2027": -666232.2126764801, + "2028": -681701.1520512201, + "2029": -691867.3079931599, + "2030": -697880.81453651, + "2031": -702408.03313644, + "2032": -707771.2456921099, + "2033": -711432.5542020301, + "2034": -715354.6366179402, + "2035": -719834.3134499501, + "2036": -725718.2108106801, + "2037": -729826.1072884301, + "2038": -733393.87657425, + "2039": -737894.66883246, + "2040": -742035.1273499501, + "2041": -744889.4076105001, + "2042": -745667.3823066601, + "2043": -745046.6954465399, + "2044": -743466.0565448101, + "2045": -741764.7182719202, + "2046": -739866.26487373, + "2047": -738533.5251070501, + "2048": -736814.2288087901, + "2049": -734638.65947978, + "2050": -732228.3567652302 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2611609.8436896596, - "2021": -2674581.73632342, - "2022": -2965010.63611396, - "2023": -2658258.2475291, - "2024": -2638299.9853114397, - "2025": -2969562.5844221204, - "2026": -3040524.7902462604, - "2027": -3132149.2785365605, - "2028": -3206285.56722606, - "2029": -3254927.2288895, - "2030": -3283661.76940948, - "2031": -3305912.76763414, - "2032": -3329584.28929812, - "2033": -3345435.5771635803, - "2034": -3361531.041318139, - "2035": -3380195.3561461, - "2036": -3404518.61569786, - "2037": -3421758.3481705203, - "2038": -3436506.2532990603, - "2039": -3454416.09859572, - "2040": -3470324.8674521805, - "2041": -3480575.5648530195, - "2042": -3481506.7102227006, - "2043": -3475689.25428892, - "2044": -3465416.64019234, - "2045": -3455156.42384878, - "2046": -3443474.2038470404, - "2047": -3433818.1451947396, - "2048": -3422738.9375288407, - "2049": -3410208.9733018996, - "2050": -3396516.5228934 + "2020": -412879.57306404, + "2021": -421662.329515, + "2022": -469704.57771071995, + "2023": -417034.33513672004, + "2024": -415136.93772668, + "2025": -470515.31001562, + "2026": -481585.23049700004, + "2027": -495796.70658393996, + "2028": -507373.81320184, + "2029": -515021.69741782, + "2030": -519556.01147342, + "2031": -523045.02392053994, + "2032": -526827.7773854, + "2033": -529374.73139224, + "2034": -532049.81202478, + "2035": -535179.97519802, + "2036": -539238.65218672, + "2037": -542075.04713072, + "2038": -544509.4547376198, + "2039": -547485.65472976, + "2040": -550155.3874763799, + "2041": -551927.66146202, + "2042": -552226.8881232999, + "2043": -551501.1965411399, + "2044": -550083.4635656001, + "2045": -548613.8923582201, + "2046": -546926.0029145201, + "2047": -545600.90107782, + "2048": -544038.52535392, + "2049": -542208.1005810199, + "2050": -540196.04829866 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -42428.29338378, - "2021": -43235.63207951, - "2022": -48270.48242786, - "2023": -42713.59197809, - "2024": -42500.00572913001, - "2025": -48329.76149496999, - "2026": -49459.58807925999, - "2027": -50903.92059873001, - "2028": -52088.065069669996, - "2029": -52866.84067763999, - "2030": -53327.66958960001, - "2031": -53680.69539198, - "2032": -54062.83339639, - "2033": -54320.9357822, - "2034": -54596.25907716, - "2035": -54925.681294229995, - "2036": -55353.72216259, - "2037": -55652.70615553, - "2038": -55910.94902473, - "2039": -56226.30624128, - "2040": -56511.117292689996, - "2041": -56705.6118614, - "2042": -56751.66253916001, - "2043": -56692.961044849995, - "2044": -56570.132715240004, - "2045": -56438.173610900005, - "2046": -56281.74381335, - "2047": -56165.72553198999, - "2048": -56023.54613411, - "2049": -55851.25504304001, - "2050": -55659.16950574001 + "2020": 294078.65028967, + "2021": 300285.84876337997, + "2022": 333904.05095872, + "2023": 301726.5888138, + "2024": 298151.75326776993, + "2025": 334228.48588565993, + "2026": 342100.14470944996, + "2027": 352200.20035542, + "2028": 360506.17291126, + "2029": 365988.18330974, + "2030": 369260.46357201, + "2031": 371858.41333221993, + "2032": 374332.79373747, + "2033": 375994.63121555, + "2034": 377700.4133591999, + "2035": 379806.41055989004, + "2036": 382444.7878852, + "2037": 384330.10044215, + "2038": 385918.69079599, + "2039": 387711.3641556199, + "2040": 389240.69534648996, + "2041": 390210.30140440003, + "2042": 390236.66023496, + "2043": 389542.03891908, + "2044": 388425.13300825004, + "2045": 387270.3322141801, + "2046": 385887.95883248997, + "2047": 384710.12637842994, + "2048": 383407.92900890997, + "2049": 381982.01800836, + "2050": 380415.12670625 }, "stock": "NA" } @@ -172234,433 +172234,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -963893.2378317299, - "2021": -1009376.61580437, - "2022": -950190.4214024099, - "2023": -802364.99861178, - "2024": -996079.67217102, - "2025": -961010.83233822, - "2026": -977756.6537186098, - "2027": -1006839.4083796799, - "2028": -1032259.6987264198, - "2029": -1051051.27256283, - "2030": -1063999.80805917, - "2031": -1076806.58412123, - "2032": -1091622.1760436601, - "2033": -1105472.6083289098, - "2034": -1122219.96198963, - "2035": -1141701.0695879401, - "2036": -1164362.1404652, - "2037": -1185431.12843157, - "2038": -1206171.3426662697, - "2039": -1228525.07543973, - "2040": -1250770.21030938, - "2041": -1272883.30842081, - "2042": -1292987.72378799, - "2043": -1313040.0746817598, - "2044": -1333388.7314222099, - "2045": -1353886.20955041, - "2046": -1374343.5857998803, - "2047": -1396661.39191227, - "2048": -1418457.34143303, - "2049": -1440156.3274837802, - "2050": -1463363.74256535 + "2020": 161278.42936876, + "2021": 163927.89390056996, + "2022": 157810.95448254002, + "2023": 130219.71563031, + "2024": 161288.2863621, + "2025": 153854.16557472, + "2026": 156746.1777104, + "2027": 161236.69508609996, + "2028": 164969.76909699, + "2029": 167377.25954292, + "2030": 168969.25663261, + "2031": 170598.06962442, + "2032": 172459.86633962, + "2033": 174370.21269309, + "2034": 176784.40624324, + "2035": 179528.78684165003, + "2036": 182639.10463541, + "2037": 185605.43219366, + "2038": 188481.65927697, + "2039": 191612.42202636, + "2040": 194751.42636216, + "2041": 197832.04801750998, + "2042": 200695.0377865, + "2043": 203471.64984574998, + "2044": 206313.21304327, + "2045": 209183.13997431996, + "2046": 212177.35652703996, + "2047": 215359.23244599998, + "2048": 218456.65070696, + "2049": 221652.22673728998, + "2050": 224968.91235952 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 4378463.24733084, - "2021": 4585816.20859222, - "2022": 4315393.068383579, - "2023": 3647897.6275571394, - "2024": 4528590.196879339, - "2025": 4369020.05047346, - "2026": 4444947.900484379, - "2027": 4577052.5099321, - "2028": 4692711.46565146, - "2029": 4778491.76049518, - "2030": 4837662.79174108, - "2031": 4896187.789071379, - "2032": 4963881.62266356, - "2033": 5027053.76804478, - "2034": 5103344.61117406, - "2035": 5192128.070016661, - "2036": 5295391.194488179, - "2037": 5391391.8617852805, - "2038": 5485909.17103326, - "2039": 5587726.922946999, - "2040": 5689024.501920699, - "2041": 5789769.20435418, - "2042": 5881308.631639679, - "2043": 5972657.540604679, - "2044": 6065355.88399012, - "2045": 6158731.60428006, - "2046": 6251873.81984728, - "2047": 6353503.760005781, - "2048": 6452775.95812778, - "2049": 6551520.45526188, - "2050": 6657218.655344179 + "2020": 934634.01138922, + "2021": 975785.66179679, + "2022": 920680.8628983399, + "2023": 779948.68184271, + "2024": 966215.67018512, + "2025": 931474.03456498, + "2026": 947570.99529944, + "2027": 975699.0676206398, + "2028": 1000396.3759484699, + "2029": 1018788.5761715599, + "2030": 1031496.77138169, + "2031": 1044092.9497730199, + "2032": 1058549.9057281, + "2033": 1072048.0000682296, + "2034": 1088220.42952688, + "2035": 1107071.7096489698, + "2036": 1128982.8422530098, + "2037": 1149374.6473755199, + "2038": 1169447.4876241097, + "2039": 1191045.46054882, + "2040": 1212494.23154666, + "2041": 1233903.0558495298, + "2042": 1253330.6365798, + "2043": 1272737.07844721, + "2044": 1292464.0062356698, + "2045": 1312328.3820627602, + "2046": 1332082.6509758, + "2047": 1353624.80570532, + "2048": 1374645.4006963198, + "2049": 1395579.15612895, + "2050": 1418073.7729236798 }, "stock": "NA" }, "wall": { "energy": { - "2020": -148257.4728253, - "2021": -155790.30589165, - "2022": -146263.79764974, - "2023": -124068.48426716999, - "2024": -153741.03912188, - "2025": -148303.91745794, - "2026": -150892.1714396, - "2027": -155359.98569864, - "2028": -159273.74790481, - "2029": -162177.0346178, - "2030": -164180.54855074998, - "2031": -166159.69133462, - "2032": -168451.49396714004, - "2033": -170589.08358813, - "2034": -173185.70176280005, - "2035": -176209.80662026998, - "2036": -179723.38263871003, - "2037": -182985.83847095998, - "2038": -186194.98185236997, - "2039": -189643.95701122, - "2040": -193072.96865722, - "2041": -196487.22160186997, - "2042": -199596.44334579998, - "2043": -202698.10150951, - "2044": -205845.06525305004, - "2045": -209005.353424, - "2046": -212152.88725856, - "2047": -215595.53354204, - "2048": -218959.14838563997, - "2049": -222308.56610525, - "2050": -225883.61773163997 + "2020": 561673.5725110599, + "2021": 583659.46459448, + "2022": 552212.8468416799, + "2023": 469819.61276574, + "2024": 580311.5577703799, + "2025": 558017.2352269, + "2026": 567650.7728355201, + "2027": 584256.97836706, + "2028": 598862.1101489799, + "2029": 609717.35683932, + "2030": 617222.9365906201, + "2031": 624705.0927562, + "2032": 633238.3881162, + "2033": 641246.41910164, + "2034": 650839.79388364, + "2035": 662020.08944982, + "2036": 674936.1792106599, + "2037": 687002.26358466, + "2038": 698853.73962232, + "2039": 711565.37950938, + "2040": 724170.4063191799, + "2041": 736790.761189, + "2042": 748253.2589870199, + "2043": 759686.3585749599, + "2044": 771331.8965557799, + "2045": 783041.1039448398, + "2046": 794712.50777236, + "2047": 807408.32224968, + "2048": 819799.0520614799, + "2049": 832171.0998751199, + "2050": 845466.2579070799 }, "stock": "NA" }, "roof": { "energy": { - "2020": 43259.37346051001, - "2021": 45325.16611289, - "2022": 42636.42949637, - "2023": 36166.21482467999, - "2024": 44902.17769355999, - "2025": 43398.474463959996, - "2026": 44133.472288729994, - "2027": 45442.535904699995, - "2028": 46598.710025919994, - "2029": 47474.99425478999, - "2030": 48082.65271755, - "2031": 48683.95558783, - "2032": 49379.60001138, - "2033": 50021.63874427, - "2034": 50789.09159779, - "2035": 51684.07864788001, - "2036": 52725.64215286, - "2037": 53694.04203026999, - "2038": 54650.143436110004, - "2039": 55679.17804587, - "2040": 56702.49728936, - "2041": 57721.03815517, - "2042": 58640.57202229, - "2043": 59562.160944639996, - "2044": 60495.76382667, - "2045": 61438.75621553, - "2046": 62378.49933256, - "2047": 63404.04920307001, - "2048": 64407.74549618999, - "2049": 65398.52405681999, - "2050": 66467.49059627 + "2020": 321437.07832649996, + "2021": 335911.69012737, + "2022": 316662.72327712004, + "2023": 269182.96932369, + "2024": 331990.05651490006, + "2025": 318999.08594796, + "2026": 324670.51432302, + "2027": 334124.15508078004, + "2028": 342350.57945173, + "2029": 348317.20529854, + "2030": 352414.87758645, + "2031": 356490.61160304, + "2032": 361173.30503378005, + "2033": 365617.26992753, + "2034": 371072.18432414, + "2035": 377411.43061931006, + "2036": 384716.88419039, + "2037": 391531.561306, + "2038": 398202.22902413004, + "2039": 405349.51931594004, + "2040": 412446.45079596, + "2041": 419531.88029875, + "2042": 426027.77523792, + "2043": 432472.31077348994, + "2044": 439032.64959027, + "2045": 445591.60840622, + "2046": 452153.27820680005, + "2047": 459310.03548474, + "2048": 466294.62985122, + "2049": 473319.95592119003, + "2050": 480765.34578522 }, "stock": "NA" }, "ground": { "energy": { - "2020": -418576.31871612, - "2021": -437446.31281414, - "2022": -412803.03281016, - "2023": -350050.76727426, - "2024": -433215.27074875997, - "2025": -418507.3331673199, - "2026": -425624.31503460003, - "2027": -438168.94333927997, - "2028": -449201.54707449995, - "2029": -457485.5014726399, - "2030": -463212.92521162005, - "2031": -468898.3498434799, - "2032": -475452.05313012004, - "2033": -481548.99509453995, - "2034": -488862.65734588006, - "2035": -497382.66734694, - "2036": -507268.16633413994, - "2037": -516480.44381823996, - "2038": -525565.0985329801, - "2039": -535339.0141111601, - "2040": -545056.66907896, - "2041": -554733.27391686, - "2042": -563483.2973717999, - "2043": -572238.07398062, - "2044": -581111.0988627399, - "2045": -590064.69213804, - "2046": -599013.087232, - "2047": -608766.35450968, - "2048": -618310.5986048, - "2049": -627767.78711418, - "2050": -637953.9131439199 + "2020": 87694.69305085001, + "2021": 94647.97376884, + "2022": 85909.98927363, + "2023": 76592.09434208999, + "2024": 94971.75771691998, + "2025": 91087.30807039999, + "2026": 92624.34770440997, + "2027": 95170.02046148, + "2028": 97512.56308752998, + "2029": 99394.96025009, + "2030": 100731.84485642001, + "2031": 102048.41373119, + "2032": 103617.56756852, + "2033": 105010.68465954, + "2034": 106750.64984519001, + "2035": 108791.10515398998, + "2036": 111119.66924641, + "2037": 113271.35317646999, + "2038": 115380.02643071998, + "2039": 117586.33440877, + "2040": 119770.98837754, + "2041": 121961.39959051998, + "2042": 123957.92796210998, + "2043": 125958.95259432998, + "2044": 127980.58519933998, + "2045": 129981.79220581, + "2046": 131971.35174055997, + "2047": 134173.35403732996, + "2048": 136352.29457328998, + "2049": 138470.28369125002, + "2050": 140712.70964996997 }, "stock": "NA" }, "floor": { "energy": { - "2020": -288807.80752261996, - "2021": -303683.29975235, - "2022": -284477.13351306005, - "2023": -240884.94005553005, - "2024": -299674.04351896, - "2025": -288812.39442604, - "2026": -293887.27342995995, - "2027": -302655.6399827801, - "2028": -310343.99862293, - "2029": -316047.46810605994, - "2030": -319987.56227095, - "2031": -323869.74808203994, - "2032": -328375.36561426, - "2033": -332565.36922359007, - "2034": -337646.32186528004, - "2035": -343563.97280143, - "2036": -350457.93652702996, - "2037": -356848.20169344003, - "2038": -363133.21622685, - "2039": -369895.5366039799, - "2040": -376620.86736722, - "2041": -383313.62831190997, - "2042": -389412.73964642, - "2043": -395495.39723428997, - "2044": -401672.63673403, - "2045": -407879.49785288, - "2046": -414046.46998864, - "2047": -420792.3395507801, - "2048": -427376.48885762, - "2049": -433929.78774223005, - "2050": -440919.06177582 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -362548.07363742, - "2021": -378958.46936012, - "2022": -357460.768157, - "2023": -300934.53556476, - "2024": -373663.75000313995, - "2025": -360651.21467967995, - "2026": -366937.52999136, - "2027": -377872.00614327996, - "2028": -387401.62255960004, - "2029": -394412.50705554, - "2030": -399233.6338478, - "2031": -404006.54858698, - "2032": -409525.24152087996, - "2033": -414701.43515667995, - "2034": -420955.87803167995, - "2035": -428223.63385456003, - "2036": -436680.44604272, - "2037": -444550.88627901993, - "2038": -452301.10663534, - "2039": -460669.2267055801, - "2040": -469002.58850018005, - "2041": -477275.70726194, - "2042": -484793.90759735997, - "2043": -492289.17001028, - "2044": -499893.65811602003, - "2045": -507565.1892352, - "2046": -515237.48347043997, - "2047": -523595.80169533996, - "2048": -531757.39704718, - "2049": -539888.28021532, - "2050": -548587.4461664199 + "2020": -176000.65491095002, + "2021": -185928.52236508997, + "2022": -174126.17551989004, + "2023": -146271.90696149998, + "2024": -182452.72638604, + "2025": -176833.63595950004, + "2026": -179905.81859893, + "2027": -185440.09544908, + "2028": -190290.35742061998, + "2029": -193925.28331345, + "2030": -196436.52776473, + "2031": -198890.90097036998, + "2032": -201742.21943698, + "2033": -204370.20954555, + "2034": -207514.17574099, + "2035": -211185.27246754, + "2036": -215514.6152888, + "2037": -219505.03198179003, + "2038": -223450.30898516995, + "2039": -227720.89557790998, + "2040": -231971.45687240004, + "2041": -236193.88778779, + "2042": -240021.36197290997, + "2043": -243858.32914988, + "2044": -247745.39368783, + "2045": -251666.74560557, + "2046": -255531.56499363997, + "2047": -259775.22059077, + "2048": -263910.39600077, + "2049": -268008.39397426, + "2050": -272411.83913937 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -636825.36618435, - "2021": -670163.1008932199, - "2022": -627497.82300927, - "2023": -531304.13930679, - "2024": -660958.6608197399, - "2025": -637172.12350488, - "2026": -648374.34305013, - "2027": -667730.6247050399, - "2028": -684697.6433649899, - "2029": -697282.8108410699, - "2030": -705975.47954664, - "2031": -714535.5148077299, - "2032": -724478.4257232001, - "2033": -733722.2336001601, - "2034": -744942.8478475501, - "2035": -758011.32041085, - "2036": -773240.49911391, - "2037": -787351.5195521698, - "2038": -801231.4291335598, - "2039": -816166.1262840299, - "2040": -831020.85288432, - "2041": -845799.7488028799, - "2042": -859270.3059885899, - "2043": -872705.0303545499, - "2044": -886344.8281077, - "2045": -900047.45314641, - "2046": -913660.6121374799, - "2047": -928558.3120793101, - "2048": -943100.05758327, - "2049": -957572.3878122302, - "2050": -973000.9079667899 + "2020": 725809.6596276702, + "2021": 757600.21740714, + "2022": 717999.7167194299, + "2023": 601429.62700497, + "2024": 748005.4276129398, + "2025": 727952.72711526, + "2026": 739878.1595620101, + "2027": 762317.0826978601, + "2028": 782076.31676369, + "2029": 797190.5807017699, + "2030": 807647.1350044601, + "2031": 817986.8783142299, + "2032": 829934.4082293601, + "2033": 840921.1318435599, + "2034": 853794.28465139, + "2035": 868802.6221905901, + "2036": 886422.04302249, + "2037": 902811.6624136899, + "2038": 919107.6690290199, + "2039": 936805.21596031, + "2040": 954449.50639008, + "2041": 971924.6098986999, + "2042": 987528.3191319699, + "2043": 1003254.85018431, + "2044": 1019121.9849260199, + "2045": 1035313.26645413, + "2046": 1051482.52071656, + "2047": 1069083.11004217, + "2048": 1086316.80573437, + "2049": 1103206.14208107, + "2050": 1121669.1288624099 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1038065.5538745499, - "2021": 1086703.44194616, - "2022": 1023232.93636083, - "2023": 865123.99578921, - "2024": 1073786.5804363799, - "2025": 1036522.1816421599, - "2026": 1054421.04519709, - "2027": 1085742.8299191603, - "2028": 1113201.44593533, - "2029": 1133648.2994723099, - "2030": 1147762.8657815, - "2031": 1161730.9820075699, - "2032": 1177881.8875022798, - "2033": 1192929.1979055, - "2034": 1211053.49749763, - "2035": 1232150.96632555, - "2036": 1256690.0281407698, - "2037": 1279512.3266587297, - "2038": 1301998.6772630997, - "2039": 1326225.33095103, - "2040": 1350328.74178788, - "2041": 1374299.5276415797, - "2042": 1396043.12313863, - "2043": 1417761.6553953704, - "2044": 1439790.54432848, - "2045": 1462002.16592801, - "2046": 1484166.9629978002, - "2047": 1508343.3931007902, - "2048": 1531969.92521875, - "2049": 1555433.69747437, - "2050": 1580601.61878059 + "2020": 985529.67639141, + "2021": 1035478.8150594899, + "2022": 970548.74469705, + "2023": 819746.7159994199, + "2024": 1021773.3543730201, + "2025": 985643.4942509398, + "2026": 1002856.29341133, + "2027": 1032916.73234988, + "2028": 1059290.4946811402, + "2029": 1078925.78417259, + "2030": 1092495.63369705, + "2031": 1105861.3328348699, + "2032": 1121392.4322330598, + "2033": 1135798.6928856298, + "2034": 1153189.01816379, + "2035": 1173438.3602422199, + "2036": 1197072.6575098801, + "2037": 1218980.3315484899, + "2038": 1240558.09076655, + "2039": 1263819.35405661, + "2040": 1286971.3065044999, + "2041": 1309977.5673980098, + "2042": 1330890.64049139, + "2043": 1351770.62240796, + "2044": 1372960.09754997, + "2045": 1394307.31889133, + "2046": 1415532.01271328, + "2047": 1438726.7194615498, + "2048": 1461371.2439546701, + "2049": 1483851.6163564199, + "2050": 1507893.2347867498 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1002278.1188357301, - "2021": 1049644.9583030401, - "2022": 987691.1315273901, - "2023": 834407.83686969, - "2024": 1036494.6963981201, - "2025": 1000035.7348116, - "2026": 1017411.6300336098, - "2027": 1047693.02181336, - "2028": 1074206.47609421, - "2029": 1093877.21328761, - "2030": 1107447.17735498, - "2031": 1120865.28129843, - "2032": 1136390.9318002402, - "2033": 1150871.9868801401, - "2034": 1168346.06079999, - "2035": 1188680.43184367, - "2036": 1212343.81085897, - "2037": 1234339.8518685899, - "2038": 1256000.3255547998, - "2039": 1279343.8347846097, - "2040": 1302571.6529341799, - "2041": 1325666.1503623198, - "2042": 1346644.39020575, - "2043": 1367581.47943889, - "2044": 1388827.44890666, - "2045": 1410238.31413809, - "2046": 1431593.6763546001, - "2047": 1454891.6052876501, - "2048": 1477647.3595863702, - "2049": 1500273.95177993, - "2050": 1524501.55311209 + "2020": 2788187.72105111, + "2021": 2933211.7042004694, + "2022": 2748328.62544993, + "2023": 2321519.05452534, + "2024": 2890110.25549924, + "2025": 2788202.7286027195, + "2026": 2837158.8219163306, + "2027": 2922051.1681674602, + "2028": 2996341.02944134, + "2029": 3051361.44511591, + "2030": 3089322.1478300905, + "2031": 3126699.8095933497, + "2032": 3170178.1407347396, + "2033": 3210622.91381537, + "2034": 3259708.26344923, + "2035": 3316835.34984162, + "2036": 3383461.6545605995, + "2037": 3445209.33685631, + "2038": 3505987.43337845, + "2039": 3571482.74120711, + "2040": 3636680.96820948, + "2041": 3701443.5045974297, + "2042": 3760425.7627439303, + "2043": 3819255.1868398204, + "2044": 3878939.1373801697, + "2045": 3938982.9804512504, + "2046": 3998730.8870038004, + "2047": 4064074.44870323, + "2048": 4127872.6256095897, + "2049": 4191322.3423219197, + "2050": 4258990.8108028695 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 3162531.2511311397, - "2021": 3318666.0277803293, - "2022": 3115966.4426404997, - "2023": 2636731.01500143, - "2024": 3276692.72578796, - "2025": 3159758.0778223197, - "2026": 3214908.8690435993, - "2027": 3310622.1288376194, - "2028": 3394518.4000559896, - "2029": 3456809.9840655797, - "2030": 3499821.54635781, - "2031": 3542285.90516748, - "2032": 3591482.0545078595, - "2033": 3637290.8486070097, - "2034": 3692697.04088668, - "2035": 3757207.80916153, - "2036": 3832298.9047216903, - "2037": 3902009.2581851594, - "2038": 3970614.55042339, - "2039": 4044469.73418058, - "2040": 4117931.5133157, - "2041": 4191020.2058873293, - "2042": 4257508.29067794, - "2043": 4323849.971678469, - "2044": 4391193.9716392495, - "2045": 4458953.727237999, - "2046": 4526409.1098276405, - "2047": 4600101.800085899, - "2048": 4672062.47754246, - "2049": 4743639.99732193, - "2050": 4820148.544904819 + "2020": 527880.3048855399, + "2021": 554568.40382885, + "2022": 520993.2344903, + "2023": 441852.00690621, + "2024": 547215.58045548, + "2025": 528080.7032919399, + "2026": 537275.65796096, + "2027": 553184.82887992, + "2028": 567118.9066519298, + "2029": 577461.4505120399, + "2030": 584597.3778266701, + "2031": 591648.52041982, + "2032": 599808.3763893, + "2033": 607420.7014971699, + "2034": 616659.75116896, + "2035": 627420.77709099, + "2036": 639924.3190246301, + "2037": 651536.5894509599, + "2038": 662962.76755693, + "2039": 675245.11653882, + "2040": 687456.16535114, + "2041": 699614.8988557899, + "2042": 710680.97103244, + "2043": 721723.8287724701, + "2044": 732925.2294252899, + "2045": 744177.3120372798, + "2046": 755385.87116488, + "2047": 767644.7991246, + "2048": 779623.50833436, + "2049": 791549.5416345298, + "2050": 804289.0018154001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 56637.08762764, - "2021": 59434.67555653, - "2022": 55810.2927598, - "2023": 47228.16362535001, - "2024": 58676.99003891999, - "2025": 56587.71761966, - "2026": 57575.16264362, - "2027": 59287.928630719995, - "2028": 60788.81825182999, - "2029": 61902.79846674, - "2030": 62671.82376551, - "2031": 63431.21601284001, - "2032": 64311.15987574, - "2033": 65130.80362169, - "2034": 66122.78125822, - "2035": 67277.61685537, - "2036": 68621.47533057, - "2037": 69869.24084866, - "2038": 71097.21818309001, - "2039": 72419.11004148, - "2040": 73734.06020686, - "2041": 75042.12968990998, - "2042": 76232.09469202, - "2043": 77419.35361845, - "2044": 78624.36488333001, - "2045": 79836.79491509999, - "2046": 81044.35172332, - "2047": 82363.5034349, - "2048": 83651.84939614, - "2049": 84933.35169463001, - "2050": 86302.91369886 + "2020": -55863.76237777, + "2021": -58748.51644841, + "2022": -55048.41030803, + "2023": -46148.51149878, + "2024": -57677.520968159995, + "2025": -55663.912552120004, + "2026": -56652.16895818999, + "2027": -58355.84558229999, + "2028": -59835.386999379996, + "2029": -60915.680167889994, + "2030": -61657.373892629985, + "2031": -62387.00517217, + "2032": -63242.206521299995, + "2033": -64041.88312951, + "2034": -65019.464060169994, + "2035": -66153.07041881999, + "2036": -67476.82179567999, + "2037": -68704.16449917, + "2038": -69912.31149943, + "2039": -71219.63915721001, + "2040": -72524.92512439999, + "2041": -73814.11349185, + "2042": -74990.07765906998, + "2043": -76160.01652882001, + "2044": -77345.52120914999, + "2045": -78541.29796787, + "2046": -79738.45045864, + "2047": -81044.84579985, + "2048": -82320.69879729001, + "2049": -83590.39004148, + "2050": -84938.49631673 }, "stock": "NA" } @@ -176519,433 +176519,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 22400825.8909983, - "2021": 22111078.890954938, - "2022": 23532095.14242486, - "2023": 20829615.111279983, - "2024": 20998832.713402722, - "2025": 24026470.30103734, - "2026": 24563344.48176836, - "2027": 24901678.864136517, - "2028": 25119222.612869576, - "2029": 25275099.85809776, - "2030": 25375504.614611562, - "2031": 25537993.7123708, - "2032": 25646797.31613374, - "2033": 25732758.0314845, - "2034": 25847562.76374378, - "2035": 26028557.409684546, - "2036": 26266055.89762776, - "2037": 26545163.057730317, - "2038": 26850916.69170214, - "2039": 27146294.994509585, - "2040": 27416602.622523602, - "2041": 27643967.808420017, - "2042": 27842730.42150408, - "2043": 28025694.59082118, - "2044": 28229370.859569717, - "2045": 28430860.07159681, - "2046": 28623976.464851003, - "2047": 28836238.26961808, - "2048": 29076330.687773902, - "2049": 29333533.264106482, - "2050": 29605900.330303498 + "2020": 7936043.8937106095, + "2021": 7822427.91880481, + "2022": 8342011.7722077, + "2023": 7343599.48481721, + "2024": 7416289.720425479, + "2025": 8522724.3537825, + "2026": 8712003.05309802, + "2027": 8829498.15653725, + "2028": 8903067.90616955, + "2029": 8954410.28997951, + "2030": 8986112.268916199, + "2031": 9042118.744269459, + "2032": 9080484.56647137, + "2033": 9111229.24579124, + "2034": 9152266.38478631, + "2035": 9217058.33562594, + "2036": 9301795.12120256, + "2037": 9401425.36325561, + "2038": 9510832.373498851, + "2039": 9616314.819169082, + "2040": 9713052.621911079, + "2041": 9794580.495392067, + "2042": 9866181.404815389, + "2043": 9932083.76749444, + "2044": 10005358.30455439, + "2045": 10077699.124083519, + "2046": 10147218.819603149, + "2047": 10223564.4039207, + "2048": 10309913.4680841, + "2049": 10402252.88626602, + "2050": 10500148.783983989 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -12470366.25427622, - "2021": -12312930.36780092, - "2022": -13098784.412745368, - "2023": -11610355.06151626, - "2024": -11697543.18111332, - "2025": -13371684.92007841, - "2026": -13671068.19358249, - "2027": -13860586.026371151, - "2028": -13983183.26476658, - "2029": -14071515.881600361, - "2030": -14128963.29505223, - "2031": -14220166.12065078, - "2032": -14280878.31936167, - "2033": -14328673.47656099, - "2034": -14392575.96160951, - "2035": -14493325.709493238, - "2036": -14625673.813387, - "2037": -14781189.170232069, - "2038": -14951463.090949532, - "2039": -15115961.230683042, - "2040": -15266448.83485448, - "2041": -15392986.6156539, - "2042": -15503552.03038954, - "2043": -15605357.57604245, - "2044": -15718722.68288994, - "2045": -15830925.772869699, - "2046": -15938421.92678527, - "2047": -16056590.66874437, - "2048": -16190267.24790359, - "2049": -16333503.9068003, - "2050": -16485130.246369258 + "2020": -1779217.0256023298, + "2021": -1754491.9719773899, + "2022": -1868635.99259875, + "2023": -1648349.94658493, + "2024": -1665099.29835304, + "2025": -1909410.9659025902, + "2026": -1951501.8065824097, + "2027": -1977398.88788914, + "2028": -1993474.53982935, + "2029": -2004648.91588647, + "2030": -2011469.5229979705, + "2031": -2023718.9215898395, + "2032": -2032151.4782907602, + "2033": -2038941.3643547902, + "2034": -2047973.9888238201, + "2035": -2062204.1995678798, + "2036": -2080795.31032064, + "2037": -2102653.0594221004, + "2038": -2126634.96645194, + "2039": -2149785.8397175, + "2040": -2170991.27048344, + "2041": -2188865.72758747, + "2042": -2204537.68305609, + "2043": -2218949.44926741, + "2044": -2234983.83889517, + "2045": -2250824.3583762203, + "2046": -2266027.5756149595, + "2047": -2282731.47284385, + "2048": -2301619.3135798504, + "2049": -2321814.7590372004, + "2050": -2343232.4562332695 }, "stock": "NA" }, "wall": { "energy": { - "2020": 16225567.74756997, - "2021": 16009808.377696328, - "2022": 17047034.44823806, - "2023": 15075322.982529808, - "2024": 15198901.760223959, - "2025": 17399290.227187578, - "2026": 17787738.366773043, - "2027": 18031671.454999212, - "2028": 18187814.96167563, - "2029": 18299308.332614526, - "2030": 18370564.51021698, - "2031": 18487303.553384617, - "2032": 18565470.78082723, - "2033": 18627189.535158522, - "2034": 18709761.54901697, - "2035": 18840366.63244488, - "2036": 19011868.956409637, - "2037": 19213604.44987693, - "2038": 19434702.147021674, - "2039": 19648443.68357098, - "2040": 19844054.5587436, - "2041": 20008446.48857291, - "2042": 20152067.890676487, - "2043": 20284200.243522562, - "2044": 20431325.95432469, - "2045": 20576822.92670044, - "2046": 20716268.012800224, - "2047": 20869633.25962444, - "2048": 21043171.025309738, - "2049": 21229135.972434938, - "2050": 21426135.98366727 + "2020": 3577030.3847035994, + "2021": 3523854.25309546, + "2022": 3750992.93159745, + "2023": 3314488.4422421996, + "2024": 3343912.9771374003, + "2025": 3829321.7676444896, + "2026": 3912815.67305025, + "2027": 3962456.73379589, + "2028": 3991656.1482142, + "2029": 4010960.24209794, + "2030": 4021828.98670587, + "2031": 4044407.1493970593, + "2032": 4060146.8818090498, + "2033": 4073020.08155347, + "2034": 4090258.3504360896, + "2035": 4117619.39579916, + "2036": 4153503.98510896, + "2037": 4195730.25920497, + "2038": 4241937.91355679, + "2039": 4286356.788293159, + "2040": 4326868.924865, + "2041": 4361022.97383996, + "2042": 4390980.33200552, + "2043": 4418538.106994689, + "2044": 4449242.4412928, + "2045": 4479520.798253659, + "2046": 4508481.169536809, + "2047": 4540311.55060545, + "2048": 4576465.963161751, + "2049": 4615030.38689394, + "2050": 4655817.9459114 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4645652.170020711, - "2021": 4587964.41508081, - "2022": 4879124.22410391, - "2023": 4330784.50867371, - "2024": 4359718.37341104, - "2025": 4978863.70195287, - "2026": 5090635.839009571, - "2027": 5161640.71399688, - "2028": 5207800.337853851, - "2029": 5241203.41915593, - "2030": 5263108.14539757, - "2031": 5297288.741303479, - "2032": 5319871.9071186595, - "2033": 5337570.31961503, - "2034": 5361285.1918614395, - "2035": 5398722.601613761, - "2036": 5447995.49859808, - "2037": 5505896.233840719, - "2038": 5569243.592948401, - "2039": 5630434.639359901, - "2040": 5686372.68493856, - "2041": 5733374.34772077, - "2042": 5774404.983552109, - "2043": 5812196.41527317, - "2044": 5854296.72212639, - "2045": 5895978.623668941, - "2046": 5935879.3171461, - "2047": 5979752.94272613, - "2048": 6029413.21471725, - "2049": 6082643.72147772, - "2050": 6138952.95996273 + "2020": 2362944.33628546, + "2021": 2323825.9246006, + "2022": 2479598.6024032403, + "2023": 2184604.6107965, + "2024": 2200141.7690687203, + "2025": 2529334.3971668, + "2026": 2584636.2231910396, + "2027": 2617269.5668667196, + "2028": 2635869.41254432, + "2029": 2647682.083027059, + "2030": 2653953.53907316, + "2031": 2668583.1520301998, + "2032": 2678820.4935002793, + "2033": 2687237.9284675, + "2034": 2698689.65484818, + "2035": 2717091.7345608594, + "2036": 2741342.37409886, + "2037": 2769919.2811172, + "2038": 2801236.30627818, + "2039": 2831142.40942382, + "2040": 2858467.1377636595, + "2041": 2881520.0934929396, + "2042": 2901896.7827722994, + "2043": 2920686.5460884203, + "2044": 2941622.8925571004, + "2045": 2962224.7205786593, + "2046": 2981979.6575266994, + "2047": 3003681.027914739, + "2048": 3028404.70445308, + "2049": 3054707.47144204, + "2050": 3082489.58913522 }, "stock": "NA" }, "ground": { "energy": { - "2020": 2700877.17069604, - "2021": 2661280.70661398, - "2022": 2838157.2546399604, - "2023": 2502318.86675592, - "2024": 2523274.58546712, - "2025": 2893685.7926733606, - "2026": 2957949.3679746, - "2027": 2997618.8078510202, - "2028": 3022403.7680686996, - "2029": 3039749.76703668, - "2030": 3050406.7400804404, - "2031": 3069067.4240484396, - "2032": 3081611.2799374205, - "2033": 3091533.66304238, - "2034": 3104896.8351853997, - "2035": 3126278.41006554, - "2036": 3154424.5025418196, - "2037": 3187633.92106658, - "2038": 3224080.7384427604, - "2039": 3259359.77431554, - "2040": 3291644.0110550197, - "2041": 3318710.9767245594, - "2042": 3342330.59911108, - "2043": 3364024.81351246, - "2044": 3388202.06033488, - "2045": 3412077.962399981, - "2046": 3434955.9885439198, - "2047": 3460166.1289464603, - "2048": 3488740.6485343203, - "2049": 3519373.5433743596, - "2050": 3551854.3200817206 + "2020": -469090.50849111995, + "2021": -462216.08048816, + "2022": -491456.91562317003, + "2023": -437329.1178144, + "2024": -438875.96460323996, + "2025": -500729.76164360996, + "2026": -511675.28066535, + "2027": -518211.14541955007, + "2028": -522016.38503378007, + "2029": -524513.0286024001, + "2030": -525927.09369153, + "2031": -528848.7100329399, + "2032": -530828.69348157, + "2033": -532432.93566557, + "2034": -534632.33303003, + "2035": -538177.1649308399, + "2036": -542881.4133911, + "2037": -548427.32742935, + "2038": -554483.12545869, + "2039": -560272.8833721599, + "2040": -565546.44688114, + "2041": -569985.31864776, + "2042": -573893.99599498, + "2043": -577499.72068879, + "2044": -581531.0077729, + "2045": -585512.17215856, + "2046": -589315.57133085, + "2047": -593502.68953821, + "2048": -598278.13622355, + "2049": -603362.2433242201, + "2050": -608724.5148415201 }, "stock": "NA" }, "floor": { "energy": { - "2020": 145308.22918582996, - "2021": 142851.29827916998, - "2022": 152308.48583458998, - "2023": 134055.18203099, - "2024": 135306.64840624, - "2025": 155554.85434066996, - "2026": 158892.50678470999, - "2027": 160795.95375583996, - "2028": 161820.72454916997, - "2029": 162432.26968747, - "2030": 162711.93027247, - "2031": 163542.16880307999, - "2032": 164147.05158171998, - "2033": 164658.50557623, - "2034": 165347.95642737998, - "2035": 166449.20198442, - "2036": 167891.76693976, - "2037": 169590.42988971996, - "2038": 171451.78597638002, - "2039": 173227.02625651998, - "2040": 174847.49763559998, - "2041": 176219.38230909, - "2042": 177434.68244240998, - "2043": 178554.15636509, - "2044": 179801.04574680998, - "2045": 181026.74549826, - "2046": 182201.81031541998, - "2047": 183491.47679970996, - "2048": 184960.41451380996, - "2049": 186518.92024516, - "2050": 188166.35656412996 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 12488736.8926893, - "2021": 12320670.5259049, - "2022": 13121227.320978709, - "2023": 11599933.047152102, - "2024": 11694867.3021138, - "2025": 13390410.999899229, - "2026": 13689228.39591993, - "2027": 13876514.392069828, - "2028": 13996082.24895116, - "2029": 14081272.53095306, - "2030": 14135500.46543571, - "2031": 14224948.409829421, - "2032": 14284850.421738889, - "2033": 14332149.74356915, - "2034": 14395483.63770327, - "2035": 14495797.495026838, - "2036": 14627573.041345378, - "2037": 14782631.778479474, - "2038": 14952590.53649201, - "2039": 15116912.50957724, - "2040": 15267284.769681178, - "2041": 15393619.15812718, - "2042": 15503970.46627384, - "2043": 15605477.18023049, - "2044": 15718514.1953696, - "2045": 15830280.00417792, - "2046": 15937387.79411601, - "2047": 16055213.24446787, - "2048": 16188570.139670812, - "2049": 16331485.299875898, - "2050": 16482887.60708982 + "2020": 13168048.66176492, + "2021": 12960119.25022304, + "2022": 13827301.070486119, + "2023": 12168190.609943958, + "2024": 12275672.55255136, + "2025": 14114341.947639799, + "2026": 14424835.991142921, + "2027": 14611257.602641078, + "2028": 14721689.173339041, + "2029": 14794710.66844348, + "2030": 14836160.355246758, + "2031": 14921828.705851998, + "2032": 14981402.66057212, + "2033": 15029915.337473841, + "2034": 15095223.224686079, + "2035": 15199295.450691478, + "2036": 15335901.637111079, + "2037": 15496705.075161718, + "2038": 15673033.901885523, + "2039": 15842183.56214108, + "2040": 15996864.127677478, + "2041": 16127281.076260198, + "2042": 16242091.802704599, + "2043": 16347835.09618584, + "2044": 16465514.732964437, + "2045": 16581412.286832519, + "2046": 16692574.246992799, + "2047": 16814659.13272096, + "2048": 16953349.600067798, + "2049": 17101265.192786083, + "2050": 17257715.634964436 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 7105966.55850812, - "2021": 7013014.655514, - "2022": 7457011.855449331, - "2023": 6609047.309429919, - "2024": 6662184.3699916415, - "2025": 7620544.92951473, - "2026": 7789270.66709899, - "2027": 7893771.84876131, - "2028": 7958937.442143699, - "2029": 8004338.8003792, - "2030": 8032630.581208371, - "2031": 8082066.22591386, - "2032": 8115823.42610041, - "2033": 8143002.330671011, - "2034": 8179249.667197029, - "2035": 8236123.37484072, - "2036": 8310608.18314546, - "2037": 8397974.51288171, - "2038": 8493549.97162037, - "2039": 8585368.196681999, - "2040": 8669306.0307515, - "2041": 8740196.315769518, - "2042": 8802499.5441911, - "2043": 8859953.239677789, - "2044": 8923889.09146778, - "2045": 8987089.94990728, - "2046": 9047664.22284673, - "2047": 9114109.386659889, - "2048": 9189350.66623015, - "2049": 9269665.10133826, - "2050": 9354575.2066176 + "2020": 9609957.24295032, + "2021": 9511876.791030081, + "2022": 10119015.51978158, + "2023": 8945424.922591401, + "2024": 9047720.81238928, + "2025": 10349377.622025978, + "2026": 10585004.21165456, + "2027": 10742367.866808662, + "2028": 10852837.106325801, + "2029": 10937783.467786178, + "2030": 10997261.061130121, + "2031": 11077567.55955848, + "2032": 11130279.38953336, + "2033": 11170804.54939922, + "2034": 11223931.53846972, + "2035": 11306277.747217622, + "2036": 11413445.467068959, + "2037": 11539177.49925042, + "2038": 11677364.470291443, + "2039": 11812438.613755941, + "2040": 11936686.579135919, + "2041": 12041010.654021239, + "2042": 12131575.24281238, + "2043": 12214729.906555621, + "2044": 12307099.978641503, + "2045": 12398841.7111162, + "2046": 12487058.851765342, + "2047": 12584049.567664122, + "2048": 12692816.034597224, + "2049": 12810054.8657644, + "2050": 12934838.847303122 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -6370081.004488549, - "2021": -6293477.564035489, - "2022": -6693570.6678855, - "2023": -5939919.36431723, - "2024": -5981366.30867308, - "2025": -6830440.302502899, - "2026": -6984418.2776951, - "2027": -7083346.41925469, - "2028": -7148788.28277931, - "2029": -7196851.579076211, - "2030": -7228924.303343561, - "2031": -7277073.010864779, - "2032": -7308671.49205265, - "2033": -7333247.78784434, - "2034": -7366123.04529397, - "2035": -7417970.167202279, - "2036": -7486173.699859421, - "2037": -7566337.909651291, - "2038": -7654108.791292271, - "2039": -7739106.999196621, - "2040": -7816886.82791642, - "2041": -7882174.81685861, - "2042": -7939071.02050397, - "2043": -7991442.652299179, - "2044": -8049777.97323137, - "2045": -8107577.265277381, - "2046": -8162936.893267129, - "2047": -8223838.07752052, - "2048": -8292678.434871979, - "2049": -8366574.314378778, - "2050": -8444825.01300825 + "2020": -1771117.74489504, + "2021": -1745450.65440658, + "2022": -1860211.15386939, + "2023": -1640330.0600966, + "2024": -1655323.7232125201, + "2025": -1899967.44043267, + "2026": -1941897.69433463, + "2027": -1967587.96346019, + "2028": -1983337.7136007196, + "2029": -1994136.23790338, + "2030": -2000626.96297477, + "2031": -2012687.02084574, + "2032": -2020988.3884361899, + "2033": -2027685.49146277, + "2034": -2036651.36125479, + "2035": -2050843.8825771601, + "2036": -2069432.9254753196, + "2037": -2091296.7378830302, + "2038": -2115282.29515273, + "2039": -2138367.2878541998, + "2040": -2159509.9487224794, + "2041": -2177335.37874476, + "2042": -2193004.0866545998, + "2043": -2207428.8790228297, + "2044": -2223481.0994778, + "2045": -2239325.73281758, + "2046": -2254536.48645587, + "2047": -2271244.80521651, + "2048": -2290169.82594461, + "2049": -2310382.23313958, + "2050": -2331794.1433381205 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6186453.294437741, - "2021": -6108592.12053096, - "2022": -6496179.37738519, - "2023": -5760596.196445179, - "2024": -5804161.837913001, - "2025": -6634166.971341429, - "2026": -6782348.888596331, - "2027": -6875771.11849249, - "2028": -6935767.310935379, - "2029": -6978705.234777499, - "2030": -7006445.585617309, - "2031": -7051269.521496858, - "2032": -7081290.90109979, - "2033": -7105064.67511089, - "2034": -7136811.01971107, - "2035": -7186735.534560181, - "2036": -7252254.69819968, - "2037": -7329176.304520849, - "2038": -7413356.937365611, - "2039": -7494536.6073124595, - "2040": -7568781.113348201, - "2041": -7631301.772267859, - "2042": -7686025.069657201, - "2043": -7736446.020076269, - "2044": -7792577.971787118, - "2045": -7848124.1653389, - "2046": -7901343.063830291, - "2047": -7959797.710001331, - "2048": -8025934.98426809, - "2049": -8096722.630006219, - "2050": -8171614.85011302 + "2020": -1931651.71728521, + "2021": -1905059.3849525899, + "2022": -2036089.47009991, + "2023": -1776645.5066306498, + "2024": -1803581.4017071996, + "2025": -2089764.7853503898, + "2026": -2136711.0354858106, + "2027": -2166869.4667057404, + "2028": -2186513.65190351, + "2029": -2200540.35969407, + "2030": -2209591.82632889, + "2031": -2224736.1579022794, + "2032": -2235395.98332296, + "2033": -2244026.8099833494, + "2034": -2255326.8970264597, + "2035": -2272727.5476343203, + "2036": -2295150.67032928, + "2037": -2321358.29137354, + "2038": -2350262.61813678, + "2039": -2378047.4956535795, + "2040": -2403724.8360255198, + "2041": -2425540.97397375, + "2042": -2444894.77486405, + "2043": -2462754.7048907303, + "2044": -2482499.8777936497, + "2045": -2501984.25313354, + "2046": -2520860.1008246797, + "2047": -2541467.72591501, + "2048": -2564618.06619377, + "2049": -2589328.5486049997, + "2050": -2615586.40130187 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -10107545.894985098, - "2021": -9983862.30799012, - "2022": -10615118.8544881, - "2023": -9422355.188142419, - "2024": -9488914.536692401, - "2025": -10837289.05424006, - "2026": -11080276.41211026, - "2027": -11234735.9162077, - "2028": -11335173.092207162, - "2029": -11407857.67249366, - "2030": -11455549.310105938, - "2031": -11530074.72357028, - "2032": -11579529.0010165, - "2033": -11618408.084167002, - "2034": -11670378.0214874, - "2035": -11752166.19754302, - "2036": -11859636.32700686, - "2037": -11985840.053935898, - "2038": -12123933.97279204, - "2039": -12257272.452365382, - "2040": -12379220.763982778, - "2041": -12481798.848969257, - "2042": -12571445.622614339, - "2043": -12654033.70516688, - "2044": -12746005.49998238, - "2045": -12837077.683607383, - "2046": -12924307.6870524, - "2047": -13020169.083875563, - "2048": -13128601.69044754, - "2049": -13244773.28779156, - "2050": -13367690.25327906 + "2020": -1608770.2468843202, + "2021": -1585146.16433966, + "2022": -1689644.4729497002, + "2023": -1490100.8627139202, + "2024": -1503105.31406536, + "2025": -1724602.39465886, + "2026": -1762703.95851854, + "2027": -1786007.3000301602, + "2028": -1800290.2683341003, + "2029": -1810088.9820680798, + "2030": -1815970.9115417802, + "2031": -1826867.06220716, + "2032": -1834321.62761884, + "2033": -1840310.19735836, + "2034": -1848348.6674551803, + "2035": -1861125.64788522, + "2036": -1877895.6600144599, + "2037": -1897639.5569760003, + "2038": -1919293.08413046, + "2039": -1940156.1299123003, + "2040": -1959246.8382024597, + "2041": -1975314.9794140803, + "2042": -1989407.7403813598, + "2043": -2002374.1855124403, + "2044": -2016811.5647388797, + "2045": -2031059.85286078, + "2046": -2044723.46722154, + "2047": -2059746.2184280003, + "2048": -2076776.7984139002, + "2049": -2094981.5442286, + "2050": -2114262.68775588 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -165620.06338640003, - "2021": -162766.41170687997, - "2022": -173576.78420199, - "2023": -152873.10320956, - "2024": -154140.51335588002, - "2025": -177093.82688195, - "2026": -180895.72614480997, - "2027": -183055.54472105, - "2028": -184210.65815014, - "2029": -184895.76603628, - "2030": -185203.32135863003, - "2031": -186135.86914854, - "2032": -186809.26759650998, - "2033": -187376.23048971003, - "2034": -188145.66873409, - "2035": -189384.40312908002, - "2036": -191013.48220474, - "2037": -192935.02384769, - "2038": -195039.78808091005, - "2039": -197048.36681675998, - "2040": -198879.79616846007, - "2041": -200426.77618108, - "2042": -201794.59598485997, - "2043": -203053.94966005, - "2044": -204458.26061953997, - "2045": -205838.43181204, - "2046": -207159.86836902998, - "2047": -208612.26476538996, - "2048": -210269.32605133002, - "2049": -212028.55156125998, - "2050": -213887.37511212 + "2020": 1318963.2677230102, + "2021": 1295579.11409409, + "2022": 1377124.56566033, + "2023": 1231671.07210073, + "2024": 1229485.19754112, + "2025": 1393831.31741645, + "2026": 1423561.9845003497, + "2027": 1439739.1089375797, + "2028": 1447790.76616545, + "2029": 1452278.88777043, + "2030": 1453930.9347844298, + "2031": 1460164.65919756, + "2032": 1464268.73325844, + "2033": 1467607.34877267, + "2034": 1472446.0518982, + "2035": 1480778.9042454602, + "2036": 1492164.71545498, + "2037": 1505766.1403515001, + "2038": 1520517.92363232, + "2039": 1534643.7166601599, + "2040": 1547310.8840117, + "2041": 1557810.13611711, + "2042": 1566901.50608109, + "2043": 1575239.82163289, + "2044": 1584667.0915257698, + "2045": 1593942.1545187198, + "2046": 1602656.9730977, + "2047": 1612367.1793008097, + "2048": 1623641.0004520298, + "2049": 1635655.55286892, + "2050": 1648258.7586495897 }, "stock": "NA" } @@ -177229,433 +177229,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -20654.8992072, - "2021": -20517.822712800004, - "2022": -20216.891527200005, - "2023": -16567.3418544, - "2024": -21498.014217600004, - "2025": -22177.523404800006, - "2026": -23077.230998400002, - "2027": -23997.544862400006, - "2028": -24994.111881600005, - "2029": -25978.235500799998, - "2030": -26888.445324000004, - "2031": -27670.5379008, - "2032": -28259.359588800005, - "2033": -28760.729061600003, - "2034": -29280.863181600005, - "2035": -29941.906363200007, - "2036": -30704.2885944, - "2037": -31543.819905600005, - "2038": -32464.780826399998, - "2039": -33426.50632560001, - "2040": -34375.3404624, - "2041": -35234.233704000006, - "2042": -35993.430424800004, - "2043": -36759.794544000004, - "2044": -37583.89603920001, - "2045": -38429.947692, - "2046": -39281.822856000006, - "2047": -40190.73856560001, - "2048": -41148.830592000006, - "2049": -42135.592211999996, - "2050": -43239.8693016 + "2020": 2102.50586912, + "2021": 2088.55256288, + "2022": 2057.92014112, + "2023": 1686.4247622400003, + "2024": 2188.3283289600004, + "2025": 2257.49700608, + "2026": 2349.08014464, + "2027": 2442.76083904, + "2028": 2544.2035033600005, + "2029": 2644.37952768, + "2030": 2737.0317104000005, + "2031": 2816.64256768, + "2032": 2876.57997248, + "2033": 2927.6154313600005, + "2034": 2980.560983360001, + "2035": 3047.8499667200003, + "2036": 3125.4544662400003, + "2037": 3210.9121337600004, + "2038": 3304.6586934400007, + "2039": 3402.5547657600005, + "2040": 3499.13859904, + "2041": 3586.5671584, + "2042": 3663.8473980800004, + "2043": 3741.857222400001, + "2044": 3825.7442563199997, + "2045": 3911.8656432, + "2046": 3998.5798176000003, + "2047": 4091.1002697600006, + "2048": 4188.626483200001, + "2049": 4289.071035200001, + "2050": 4401.47773536 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 95219.82566415999, - "2021": 94587.89811184, - "2022": 93200.59456016, - "2023": 76376.03976032, - "2024": 99106.61608128001, - "2025": 102239.17778944, - "2026": 106386.86204351998, - "2027": 110629.54194272001, - "2028": 115223.75162048, - "2029": 119760.59677824, - "2030": 123956.6966872, - "2031": 127562.17149824, - "2032": 130276.66058463999, - "2033": 132587.99182448, - "2034": 134985.82876048, - "2035": 138033.26152096002, - "2036": 141547.87093232, - "2037": 145418.14036768, - "2038": 149663.80322191998, - "2039": 154097.39224368002, - "2040": 158471.55162272, - "2041": 162431.0802512, - "2042": 165931.00434544, - "2043": 169463.9704032, - "2044": 173263.10783376, - "2045": 177163.43627759998, - "2046": 181090.61131679997, - "2047": 185280.74531568, - "2048": 189697.5838976, - "2049": 194246.5903336, - "2050": 199337.34729648 + "2020": 20225.51420576, + "2021": 20091.28733024, + "2022": 19796.61206176, + "2023": 16222.93116352, + "2024": 21051.10209408, + "2025": 21716.48528384, + "2026": 22597.48927872, + "2027": 23498.671169920002, + "2028": 24474.521025280003, + "2029": 25438.186160639998, + "2030": 26329.474059199998, + "2031": 27095.308080639996, + "2032": 27671.88903104, + "2033": 28162.83576928, + "2034": 28672.157065280004, + "2035": 29319.45813056, + "2036": 30065.99155552, + "2037": 30888.070244480004, + "2038": 31789.885741119997, + "2039": 32731.61838048, + "2040": 33660.72764992, + "2041": 34501.765763200005, + "2042": 35245.17989984, + "2043": 35995.6124352, + "2044": 36802.58207136, + "2045": 37631.0455536, + "2046": 38465.2114848, + "2047": 39355.232172480006, + "2048": 40293.406873600004, + "2049": 41259.655169599995, + "2050": 42340.975961280004 }, "stock": "NA" }, "wall": { "energy": { - "2020": -2842.82483712, - "2021": -2823.9583948799996, - "2022": -2782.53990912, - "2023": -2280.2362982399995, - "2024": -2958.8664729600005, - "2025": -3052.3903180799994, - "2026": -3176.2210406399995, - "2027": -3302.88789504, - "2028": -3440.0498073599997, - "2029": -3575.4990796799993, - "2030": -3700.7752703999995, - "2031": -3808.4181196799996, - "2032": -3889.46024448, - "2033": -3958.46593536, - "2034": -4030.0542873599998, - "2035": -4121.03657472, - "2036": -4225.96660224, - "2037": -4341.5149977599995, - "2038": -4468.27090944, - "2039": -4600.63742976, - "2040": -4731.229655039999, - "2041": -4849.4429184, - "2042": -4953.934510079999, - "2043": -5059.412582399999, - "2044": -5172.837304319999, - "2045": -5289.2831232, - "2046": -5406.5304576, - "2047": -5531.62853376, - "2048": -5663.4949632, - "2049": -5799.307315199999, - "2050": -5951.293839359999 + "2020": 11504.55676272, + "2021": 11428.206629280001, + "2022": 11260.59119472, + "2023": 9227.831269440001, + "2024": 11974.162757760003, + "2025": 12352.642068480003, + "2026": 12853.769523840001, + "2027": 13366.37445024, + "2028": 13921.451564160005, + "2029": 14469.59783808, + "2030": 14976.574922400001, + "2031": 15412.192078080001, + "2032": 15740.15942688, + "2033": 16019.41683216, + "2034": 16309.125944160003, + "2035": 16677.319888320002, + "2036": 17101.95859344, + "2037": 17569.568506560005, + "2038": 18082.533836640003, + "2039": 18618.204598560005, + "2040": 19146.69501024, + "2041": 19625.0893104, + "2042": 20047.95372048, + "2043": 20474.810294400002, + "2044": 20933.82596592, + "2045": 21405.0676392, + "2046": 21879.5529456, + "2047": 22385.809222560005, + "2048": 22919.456179200002, + "2049": 23469.071791200004, + "2050": 24084.14225616 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1199.31672816, - "2021": 1191.35744784, - "2022": 1173.88402416, - "2023": 961.9746883199999, - "2024": 1248.27179328, - "2025": 1287.72716544, - "2026": 1339.9682515199997, - "2027": 1393.40583072, - "2028": 1451.2710124800003, - "2029": 1508.4136742399999, - "2030": 1561.2645671999996, - "2031": 1606.6763942399998, - "2032": 1640.86604064, - "2033": 1669.9778164799995, - "2034": 1700.17915248, - "2035": 1738.56230496, - "2036": 1782.8296603199997, - "2037": 1831.57663968, - "2038": 1885.05178992, - "2039": 1940.89391568, - "2040": 1995.9875107199998, - "2041": 2045.8587312, - "2042": 2089.94112144, - "2043": 2134.4396832, - "2044": 2182.29073776, - "2045": 2231.4163175999997, - "2046": 2280.8800367999997, - "2047": 2333.65578768, - "2048": 2389.2869376, - "2049": 2446.5827735999997, - "2050": 2510.70208848 + "2020": 4293.8500144, + "2021": 4265.353825600001, + "2022": 4202.7946544, + "2023": 3444.1069088, + "2024": 4469.1212352, + "2025": 4610.381209600001, + "2026": 4797.4171968, + "2027": 4988.7369248, + "2028": 5195.908563200001, + "2029": 5400.4934016, + "2030": 5589.712648000001, + "2031": 5752.2982016, + "2032": 5874.7055776, + "2033": 5978.932923200001, + "2034": 6087.061163200002, + "2035": 6224.482326400001, + "2036": 6382.9703888, + "2037": 6557.496611200001, + "2038": 6748.9508528, + "2039": 6948.879451200002, + "2040": 7146.1281248, + "2041": 7324.679408000001, + "2042": 7482.505249599999, + "2043": 7641.821088, + "2044": 7813.139678400001, + "2045": 7989.021384000001, + "2046": 8166.113712, + "2047": 8355.063931200002, + "2048": 8554.237184, + "2049": 8759.370424, + "2050": 8988.933403200002 }, "stock": "NA" }, "ground": { "energy": { - "2020": -11223.23555488, - "2021": -11148.752413120003, - "2022": -10985.235682880002, - "2023": -9002.182885760001, - "2024": -11681.358263040001, - "2025": -12050.58260992, - "2026": -12539.45598336, - "2027": -13039.526168960001, - "2028": -13581.029968640003, - "2029": -14115.77240832, - "2030": -14610.3523696, - "2031": -15035.31736832, - "2032": -15355.26492352, - "2033": -15627.69364064, - "2034": -15910.318488640003, - "2035": -16269.508977280002, - "2036": -16683.76398176, - "2037": -17139.939418240003, - "2038": -17640.361194560002, - "2039": -18162.933186240003, - "2040": -18678.50040896, - "2041": -19145.196521600003, - "2042": -19557.720617920004, - "2043": -19974.1392576, - "2044": -20421.930607680002, - "2045": -20881.6489968, - "2046": -21344.5317024, - "2047": -21838.408482240004, - "2048": -22359.006156800006, - "2049": -22895.1820048, - "2050": -23495.212136640002 + "2020": 1243.7358662399997, + "2021": 1235.4817977599998, + "2022": 1217.36121024, + "2023": 997.6033804799998, + "2024": 1294.50408192, + "2025": 1335.4207641599999, + "2026": 1389.59670528, + "2027": 1445.01345408, + "2028": 1505.02179072, + "2029": 1564.2808473599998, + "2030": 1619.0891808000001, + "2031": 1666.18292736, + "2032": 1701.6388569599999, + "2033": 1731.82884672, + "2034": 1763.1487507200002, + "2035": 1802.9535014399999, + "2036": 1848.8603884799995, + "2037": 1899.41281152, + "2038": 1954.8685228799998, + "2039": 2012.77887552, + "2040": 2069.91297408, + "2041": 2121.6312768, + "2042": 2167.3463481599997, + "2043": 2213.4930048, + "2044": 2263.11632064, + "2045": 2314.0613664, + "2046": 2365.3570752, + "2047": 2420.08748352, + "2048": 2477.7790464, + "2049": 2537.1969504, + "2050": 2603.6910547199996 }, "stock": "NA" }, "floor": { "energy": { - "2020": -5108.200879200001, - "2021": -5074.3002408, - "2022": -4999.8763992, - "2023": -4097.299598400001, - "2024": -5316.713193600001, - "2025": -5484.763852800001, - "2026": -5707.272182400001, - "2027": -5934.8766864, - "2028": -6181.339497600001, - "2029": -6424.7249088, - "2030": -6649.830564000002, - "2031": -6843.2513088, - "2032": -6988.8738768, - "2033": -7112.868477600002, - "2034": -7241.5037976, - "2035": -7404.987595200001, - "2036": -7593.533738400001, - "2037": -7801.159761600001, - "2038": -8028.924290399999, - "2039": -8266.770381600003, - "2040": -8501.428286400002, - "2041": -8713.842744000001, - "2042": -8901.601072800002, - "2043": -9091.131984, - "2044": -9294.942031200002, - "2045": -9504.180612, - "2046": -9714.859416000001, - "2047": -9939.645021600001, - "2048": -10176.592512000001, - "2049": -10420.630332, - "2050": -10693.731117600002 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -8202.73416544, - "2021": -8148.296618560001, - "2022": -8028.78702944, - "2023": -6579.43181888, - "2024": -8537.56263552, - "2025": -8807.41789696, - "2026": -9164.72112768, - "2027": -9530.20778048, - "2028": -9925.97704832, - "2029": -10316.804636159997, - "2030": -10678.278644799999, - "2031": -10988.873116159999, - "2032": -11222.713413759999, - "2033": -11421.82358432, - "2034": -11628.385808320001, - "2035": -11890.907616640001, - "2036": -12193.674466879998, - "2037": -12527.079733120001, - "2038": -12892.823353279999, - "2039": -13274.755917120001, - "2040": -13651.568900479997, - "2041": -13992.6634208, - "2042": -14294.16520096, - "2043": -14598.513388799998, - "2044": -14925.79097184, - "2045": -15261.785678399998, - "2046": -15600.093091199999, - "2047": -15961.05316512, - "2048": -16341.5427584, - "2049": -16733.4179824, - "2050": -17171.96243232 + "2020": -3908.88415104, + "2021": -3882.94279296, + "2022": -3825.99237504, + "2023": -3135.3249100799994, + "2024": -4068.44140032, + "2025": -4197.0366873600005, + "2026": -4367.30393088, + "2027": -4541.470855680001, + "2028": -4730.06848512, + "2029": -4916.311234559999, + "2030": -5088.5659968, + "2031": -5236.57491456, + "2032": -5348.00783616, + "2033": -5442.890661119999, + "2034": -5541.32464512, + "2035": -5666.42529024, + "2036": -5810.70407808, + "2037": -5969.583121920001, + "2038": -6143.87250048, + "2039": -6325.87646592, + "2040": -6505.44077568, + "2041": -6667.9840128, + "2042": -6811.6599513599995, + "2043": -6956.692300799999, + "2044": -7112.65129344, + "2045": -7272.764294400001, + "2046": -7433.9793792, + "2047": -7605.9892339200005, + "2048": -7787.3055744, + "2049": -7974.0475584000005, + "2050": -8183.02902912 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -11193.62279616, - "2021": -11119.336179840002, - "2022": -10956.25089216, - "2023": -8978.430424319999, - "2024": -11650.53673728, - "2025": -12018.78687744, - "2026": -12506.37034752, - "2027": -13005.12108672, - "2028": -13545.196116480001, - "2029": -14078.527626239998, - "2030": -14571.8026272, - "2031": -14995.646346240002, - "2032": -15314.74971264, - "2033": -15586.459620479998, - "2034": -15868.338756480001, - "2035": -16226.581512960001, - "2036": -16639.74349632, - "2037": -17094.71530368, - "2038": -17593.816705920002, - "2039": -18115.00987968, - "2040": -18629.21676672, - "2041": -19094.6814912, - "2042": -19506.11713344, - "2043": -19921.4370432, - "2044": -20368.046885760003, - "2045": -20826.5522976, - "2046": -21288.2136768, - "2047": -21780.787351680003, - "2048": -22300.0114176, - "2049": -22834.7725536, - "2050": -23433.21949248 + "2020": 29834.8544104, + "2021": 29636.855029600003, + "2022": 29202.176650400008, + "2023": 23930.6049008, + "2024": 31052.687203200003, + "2025": 32034.20047360001, + "2026": 33333.778108800005, + "2027": 34663.120356800006, + "2028": 36102.60605120001, + "2029": 37524.1179456, + "2030": 38838.865468, + "2031": 39968.5547456, + "2032": 40819.0749616, + "2033": 41543.2753112, + "2034": 42294.58015120001, + "2035": 43249.42030240001, + "2036": 44350.6390808, + "2037": 45563.29541920001, + "2038": 46893.5723048, + "2039": 48282.731359200014, + "2040": 49653.2695568, + "2041": 50893.89312800001, + "2042": 51990.5106136, + "2043": 53097.481008, + "2044": 54287.8498344, + "2045": 55509.924444000004, + "2046": 56740.410792, + "2047": 58053.289039200004, + "2048": 59437.199744000005, + "2049": 60862.522084000004, + "2050": 62457.5889912 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 24415.71956464, - "2021": 24253.684339360003, - "2022": 23897.95994864, - "2023": 19583.904457279998, - "2024": 25412.347989119997, - "2025": 26215.581429759997, - "2026": 27279.106750079998, - "2027": 28366.990306879998, - "2028": 29545.01110592, - "2029": 30708.322824959996, - "2030": 31784.262608799996, - "2031": 32708.75770496, - "2032": 33404.79137056, - "2033": 33997.449621919994, - "2034": 34612.28916592, - "2035": 35393.69433184001, - "2036": 36294.890245279996, - "2037": 37287.28245472, - "2038": 38375.93088368, - "2039": 39512.76625872, - "2040": 40634.36302688, - "2041": 41649.6425648, - "2042": 42547.07295376, - "2043": 43452.9757728, - "2044": 44427.12872304, - "2045": 45427.22849039999, - "2046": 46434.21210719999, - "2047": 47508.622146719994, - "2048": 48641.1624704, - "2049": 49807.59251439999, - "2050": 51112.93510992001 + "2020": 20210.7078264, + "2021": 20076.579213600002, + "2022": 19782.1196664, + "2023": 16211.054932800002, + "2024": 21035.691331200003, + "2025": 21700.587417600003, + "2026": 22580.9464608, + "2027": 23481.468628800005, + "2028": 24456.604099200005, + "2029": 25419.563769599998, + "2030": 26310.199188000002, + "2031": 27075.472569600002, + "2032": 27651.6314256, + "2033": 28142.2187592, + "2034": 28651.16719920001, + "2035": 29297.994398400006, + "2036": 30043.981312800002, + "2037": 30865.458187200005, + "2038": 31766.613496800004, + "2039": 32707.6567272, + "2040": 33636.0858288, + "2041": 34476.508248000006, + "2042": 35219.378157600004, + "2043": 35969.261328, + "2044": 36775.64021040001, + "2045": 37603.497204, + "2046": 38437.052471999996, + "2047": 39326.421607200005, + "2048": 40263.909504, + "2049": 41229.450444, + "2050": 42309.979639200006 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 22076.31162576, - "2021": 21929.801910240003, - "2022": 21608.161481760002, - "2023": 17707.460003520002, - "2024": 22977.447454080004, - "2025": 23703.71856384, - "2026": 24665.34151872, - "2027": 25648.98880992, - "2028": 26714.136785280007, - "2029": 27765.98504064, - "2030": 28738.8329592, - "2031": 29574.746960640005, - "2032": 30204.08971104, - "2033": 30739.962029280003, - "2034": 31295.89032528001, - "2035": 32002.424650560006, - "2036": 32817.271895519996, - "2037": 33714.577404480005, - "2038": 34698.91628112001, - "2039": 35726.825040480006, - "2040": 36740.95528992, - "2041": 37658.95516320001, - "2042": 38470.39767984, - "2043": 39289.50083520001, - "2044": 40170.31469136001, - "2045": 41074.5892536, - "2046": 41985.0880848, - "2047": 42956.55283248001, - "2048": 43980.5780736, - "2049": 45035.2458696, - "2050": 46215.516221280006 + "2020": 53184.51466112, + "2021": 52831.55497088001, + "2022": 52056.684133120005, + "2023": 42659.42074624, + "2024": 55355.460264960006, + "2025": 57105.13553408, + "2026": 59421.80196864, + "2027": 61791.52770304, + "2028": 64357.59847936, + "2029": 66891.62861567999, + "2030": 69235.3373504, + "2031": 71249.15565568, + "2032": 72765.31874048, + "2033": 74056.30020736001, + "2034": 75395.59895936001, + "2035": 77097.72591872001, + "2036": 79060.79185024, + "2037": 81222.50974976, + "2038": 83593.90159744001, + "2039": 86070.25858176, + "2040": 88513.42146304, + "2041": 90724.99459840001, + "2042": 92679.85812608, + "2043": 94653.1770624, + "2044": 96775.16456832, + "2045": 98953.6717632, + "2046": 101147.1739776, + "2047": 103487.55048576, + "2048": 105954.55160320002, + "2049": 108495.3743552, + "2050": 111338.78891136002 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 63223.23986719999, - "2021": 62803.6580528, - "2022": 61882.5281872, - "2023": 50711.5051744, - "2024": 65803.9574976, - "2025": 67883.88884479999, - "2026": 70637.8325184, - "2027": 73454.8505824, - "2028": 76505.27436160001, - "2029": 79517.6097408, - "2030": 82303.700024, - "2031": 84697.6321408, - "2032": 86499.9752288, - "2033": 88034.63304159998, - "2034": 89626.72816160001, - "2035": 91650.1363232, - "2036": 93983.7364144, - "2037": 96553.48458559999, - "2038": 99372.4832464, - "2039": 102316.2595056, - "2040": 105220.5761824, - "2041": 107849.589904, - "2042": 110173.4393648, - "2043": 112519.227744, - "2044": 115041.7462992, - "2045": 117631.452792, - "2046": 120238.984656, - "2047": 123021.11374560001, - "2048": 125953.768192, - "2049": 128974.17831200002, - "2050": 132354.2952816 + "2020": 10482.91658688, + "2021": 10413.34658112, + "2022": 10260.61591488, + "2023": 8408.37134976, + "2024": 10910.820119040001, + "2025": 11255.68929792, + "2026": 11712.315087359999, + "2027": 12179.399112960002, + "2028": 12685.18366464, + "2029": 13184.652856319999, + "2030": 13646.6088096, + "2031": 14043.541816320001, + "2032": 14342.38465152, + "2033": 14596.843136640002, + "2034": 14860.825184640003, + "2035": 15196.322369280002, + "2036": 15583.25184576, + "2037": 16009.33655424, + "2038": 16476.748978559997, + "2039": 16964.85052224, + "2040": 17446.40935296, + "2041": 17882.3207616, + "2042": 18267.633505920003, + "2043": 18656.5838976, + "2044": 19074.837559680003, + "2045": 19504.231516800002, + "2046": 19936.5810624, + "2047": 20397.880218240003, + "2048": 20884.1376768, + "2049": 21384.9457248, + "2050": 21945.39603264 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 1140.09121072, - "2021": 1132.5249812800002, - "2022": 1115.9144427200001, - "2023": 914.4697654400001, - "2024": 1186.6287417600001, - "2025": 1224.1357004800002, - "2026": 1273.79697984, - "2027": 1324.5956662400001, - "2028": 1379.60330816, - "2029": 1433.9241100799998, - "2030": 1484.1650824000003, - "2031": 1527.33435008, - "2032": 1559.83561888, - "2033": 1587.5097761599998, - "2034": 1616.2196881600003, - "2035": 1652.7073763200003, - "2036": 1694.7886894399999, - "2037": 1741.1284105600002, - "2038": 1791.96281264, - "2039": 1845.0473025600004, - "2040": 1897.4202262400001, - "2041": 1944.8286704, - "2042": 1986.7341524799997, - "2043": 2029.0352544, - "2044": 2074.52329392, - "2045": 2121.2229192, - "2046": 2168.2439856, - "2047": 2218.4135265600003, - "2048": 2271.2974592, - "2049": 2325.7638712, - "2050": 2386.7168001600003 + "2020": -1110.478452, + "2021": -1103.108748, + "2022": -1086.929652, + "2023": -890.7173039999999, + "2024": -1155.807216, + "2025": -1192.339968, + "2026": -1240.711344, + "2027": -1290.190584, + "2028": -1343.769456, + "2029": -1396.679328, + "2030": -1445.61534, + "2031": -1487.663328, + "2032": -1519.3204079999998, + "2033": -1546.2757559999998, + "2034": -1574.2399560000001, + "2035": -1609.779912, + "2036": -1650.768204, + "2037": -1695.9042959999997, + "2038": -1745.4183240000002, + "2039": -1797.123996, + "2040": -1848.1365839999999, + "2041": -1894.31364, + "2042": -1935.1306679999998, + "2043": -1976.3330399999998, + "2044": -2020.639572, + "2045": -2066.12622, + "2046": -2111.9259599999996, + "2047": -2160.7923960000003, + "2048": -2212.3027199999997, + "2049": -2265.35442, + "2050": -2324.724156 }, "stock": "NA" } @@ -178185,433 +178185,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 1874544.0297949803, - "2021": 1858757.9885229403, - "2022": 1802488.0211177599, - "2023": 1636089.63930688, - "2024": 1654698.5860115802, - "2025": 1774041.35917746, - "2026": 1784412.67120172, - "2027": 1787912.7266445, - "2028": 1785860.4261178798, - "2029": 1780937.1065436802, - "2030": 1774499.0299286204, - "2031": 1767470.70706852, - "2032": 1759606.87684798, - "2033": 1749286.6105363201, - "2034": 1738427.5381204803, - "2035": 1727028.1673404402, - "2036": 1716378.74902108, - "2037": 1705474.05208254, - "2038": 1694693.9888273203, - "2039": 1683764.2681191997, - "2040": 1671676.8552316597, - "2041": 1659939.2011541, - "2042": 1648952.1405443, - "2043": 1637678.6309459603, - "2044": 1626397.1628510403, - "2045": 1616522.7469091802, - "2046": 1605870.2813039399, - "2047": 1593856.84966876, - "2048": 1583632.7108488602, - "2049": 1575462.2964783, - "2050": 1567320.6425358604 + "2020": 614079.06915763, + "2021": 607978.2825454, + "2022": 590409.5844331601, + "2023": 532460.0869424699, + "2024": 540667.58973026, + "2025": 581579.20314651, + "2026": 585122.5124110999, + "2027": 586415.3792275899, + "2028": 585887.5430844999, + "2029": 584421.6304631501, + "2030": 582455.88204691, + "2031": 580267.62278167, + "2032": 577783.2037611599, + "2033": 574503.4071831, + "2034": 571042.5371663701, + "2035": 567420.1700377101, + "2036": 564036.8892630499, + "2037": 560572.7339756, + "2038": 557137.75194883, + "2039": 553656.3407854, + "2040": 549788.3257603899, + "2041": 546019.8111054, + "2042": 542500.01955495, + "2043": 538887.4986543, + "2044": 535267.83412975, + "2045": 532100.05380804, + "2046": 528675.4259784, + "2047": 524804.20650371, + "2048": 521517.89350983, + "2049": 518898.39931598, + "2050": 516290.87316011 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1046509.89678826, - "2021": -1038230.70579731, - "2022": -1006403.70680988, - "2023": -915254.31552961, - "2024": -924519.7280642401, - "2025": -990219.1707553199, - "2026": -995936.81116078, - "2027": -997816.7809635398, - "2028": -996597.94802269, - "2029": -993774.7598721901, - "2030": -990107.7886342102, - "2031": -986126.72335304, - "2032": -981691.07131078, - "2033": -975878.9913640498, - "2034": -969768.5133405898, - "2035": -963348.16226266, - "2036": -957350.05009614, - "2037": -951208.2971205801, - "2038": -945142.0960161501, - "2039": -938990.97420302, - "2040": -932197.6433794699, - "2041": -925607.27737112, - "2042": -919434.6027658398, - "2043": -913101.69703553, - "2044": -906766.4682970701, - "2045": -901221.7829078502, - "2046": -895243.94854911, - "2047": -888506.09066835, - "2048": -882768.09722314, - "2049": -878180.42820044, - "2050": -873607.20255275 + "2020": -154245.12583454998, + "2021": -152610.90774122998, + "2022": -148143.20201964004, + "2023": -133546.48792242, + "2024": -135732.40600284003, + "2025": -146029.37907549003, + "2026": -146917.43239752, + "2027": -147243.06193131002, + "2028": -147111.49165725, + "2029": -146745.15890568003, + "2030": -146253.33734724004, + "2031": -145704.27414147003, + "2032": -145079.95978968003, + "2033": -144256.84884932998, + "2034": -143388.20489274, + "2035": -142479.90267104996, + "2036": -141631.26891975003, + "2037": -140761.97866668002, + "2038": -139899.83711616002, + "2039": -139026.16284533998, + "2040": -138054.83358198, + "2041": -137108.19614825997, + "2042": -136224.01090569, + "2043": -135316.21326789, + "2044": -134406.92962692006, + "2045": -133610.34420969003, + "2046": -132748.89742707, + "2047": -131776.42393512002, + "2048": -130950.35059491002, + "2049": -130290.43529388, + "2050": -129634.17896490001 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1333435.94268675, - "2021": 1321653.3533108002, - "2022": 1282375.7973107202, - "2023": 1161568.2441573504, - "2024": 1176135.6880273998, - "2025": 1262334.58789047, - "2026": 1269822.9096621398, - "2027": 1272418.64018607, - "2028": 1271062.9253911201, - "2029": 1267664.8336173105, - "2030": 1263186.2110732105, - "2031": 1258268.39097701, - "2032": 1252740.82981622, - "2033": 1245470.6301967201, - "2034": 1237813.6146884102, - "2035": 1229782.0071141701, - "2036": 1222279.5392464702, - "2037": 1214597.8176159002, - "2038": 1206996.42624839, - "2039": 1199290.2547959199, - "2040": 1190755.7115571701, - "2041": 1182459.51069958, - "2042": 1174699.12082167, - "2043": 1166736.07823476, - "2044": 1158763.5146284704, - "2045": 1151786.38591448, - "2046": 1144254.78303372, - "2047": 1135752.6135565098, - "2048": 1128523.0206489502, - "2049": 1122751.90936872, - "2050": 1117001.98109985 + "2020": 328316.42249696, + "2021": 324823.09945763, + "2022": 314896.3336751601, + "2023": 284886.38568110997, + "2024": 289153.0510351601, + "2025": 310529.19288546, + "2026": 312364.71782242, + "2027": 313010.20329583995, + "2028": 312683.17387985, + "2029": 311857.38407393, + "2030": 310765.64551091, + "2031": 309558.07868486, + "2032": 308195.2033395, + "2033": 306408.19752993004, + "2034": 304525.46393613, + "2035": 302555.5502615201, + "2036": 300713.6249751999, + "2037": 298825.59797698, + "2038": 296956.26268877, + "2039": 295061.86650854, + "2040": 292960.21471121, + "2041": 290915.56013376, + "2042": 289002.64029414003, + "2043": 287037.91777388996, + "2044": 285072.46821857005, + "2045": 283347.63711177005, + "2046": 281484.34415727, + "2047": 279388.14927049004, + "2048": 277602.4466971201, + "2049": 276168.43500423996, + "2050": 274743.21331777005 }, "stock": "NA" }, "roof": { "energy": { - "2020": 388750.4294310501, - "2021": 385927.82489939005, - "2022": 373920.91782668, - "2023": 340899.02436564, - "2024": 343790.05992856005, - "2025": 367755.99221007, - "2026": 369845.79321555997, - "2027": 370508.79834005, - "2028": 370021.03369937, - "2029": 368936.33016506006, - "2030": 367539.00047822, - "2031": 366032.43016541, - "2032": 364362.62747712, - "2033": 362178.87324320996, - "2034": 359885.3574256799, - "2035": 357472.70151067, - "2036": 355218.58726237004, - "2037": 352910.54899876, - "2038": 350633.42963906005, - "2039": 348324.09867854003, - "2040": 345778.11528080003, - "2041": 343311.2587749, - "2042": 340998.87336051, - "2043": 338626.7829824101, - "2044": 336254.81008142, - "2045": 334178.9428311301, - "2046": 331942.75337210996, - "2047": 329424.00534514, - "2048": 327277.14907029003, - "2049": 325559.47120623995, - "2050": 323846.32472067996 + "2020": 171710.73628226, + "2021": 170023.17136750004, + "2022": 164794.59681072002, + "2023": 149421.80098904003, + "2024": 151389.58939692, + "2025": 162402.83947782, + "2026": 163351.3295516, + "2027": 163675.47787417998, + "2028": 163491.0446999, + "2029": 163044.9016314, + "2030": 162459.93220192002, + "2031": 161817.77398174, + "2032": 161096.85442652, + "2033": 160152.61269870002, + "2034": 159158.73222744002, + "2035": 158117.36304361996, + "2036": 157143.72041550002, + "2037": 156145.9260406, + "2038": 155159.05777756, + "2039": 154158.7822618, + "2040": 153051.06753987996, + "2041": 151974.6869224, + "2042": 150966.9760519, + "2043": 149932.2462703, + "2044": 148897.35388540002, + "2045": 147989.61087577997, + "2046": 147009.84424109999, + "2047": 145907.59757652, + "2048": 144968.18065706, + "2049": 144214.02637996, + "2050": 143463.87024172 }, "stock": "NA" }, "ground": { "energy": { - "2020": 209706.208222, - "2021": 207525.03048765997, - "2022": 201721.46910796, - "2023": 181431.37313922003, - "2024": 184461.43097432004, - "2025": 198708.79606379996, - "2026": 199943.67055568, - "2027": 200407.57542016, - "2028": 200249.11539454001, - "2029": 199769.67330394004, - "2030": 199118.72976754, - "2031": 198388.1220442, - "2032": 197553.24113436, - "2033": 196447.09222589998, - "2034": 195278.23248089995, - "2035": 194055.88179644002, - "2036": 192914.33576864, - "2037": 191745.68584808003, - "2038": 190585.25724394, - "2039": 189409.27434051997, - "2040": 188100.26205273997, - "2041": 186823.17022752002, - "2042": 185631.31570764002, - "2043": 184408.04139558002, - "2044": 183181.36700122, - "2045": 182108.09927022003, - "2046": 180946.97153706005, - "2047": 179632.33006718, - "2048": 178517.52155748004, - "2049": 177630.33035288, - "2050": 176747.09009438002 + "2020": -38632.937052760004, + "2021": -38321.570225530006, + "2022": -37064.412133599995, + "2023": -33884.32145709, + "2024": -34169.0216309, + "2025": -36498.02278254, + "2026": -36699.07503758, + "2027": -36760.018581640004, + "2028": -36706.73143465, + "2029": -36594.51839899001, + "2030": -36451.401743949995, + "2031": -36297.6779944, + "2032": -36128.019194160006, + "2033": -35907.514637730004, + "2034": -35676.23677443, + "2035": -35433.11183222, + "2036": -35205.7366199, + "2037": -34972.6804832, + "2038": -34743.02795251, + "2039": -34510.16042494, + "2040": -34253.695576449994, + "2041": -34005.47882430001, + "2042": -33772.49352486, + "2043": -33533.32130037001, + "2044": -33294.52560211001, + "2045": -33084.99769635001, + "2046": -32859.39723285, + "2047": -32606.446278109997, + "2048": -32390.18185308, + "2049": -32215.952177420004, + "2050": -32042.493306050004 }, "stock": "NA" }, "floor": { "energy": { - "2020": 12418.101683850002, - "2021": 12269.273717749998, - "2022": 11893.702304679999, - "2023": 10732.296240800002, - "2024": 10920.0191669, - "2025": 11742.49291083, - "2026": 11812.632817360001, - "2027": 11838.056630129999, - "2028": 11826.697650029997, - "2029": 11796.575336739998, - "2030": 11756.37792704, - "2031": 11711.47446419, - "2032": 11660.46403178, - "2033": 11593.57178103, - "2034": 11523.025769639999, - "2035": 11449.377758530001, - "2036": 11380.48747043, - "2037": 11309.835311099998, - "2038": 11239.79942486, - "2039": 11168.846187379999, - "2040": 11089.94992718, - "2041": 11013.083426919999, - "2042": 10941.21678043, - "2043": 10867.363418590001, - "2044": 10793.48725238, - "2045": 10728.571863770001, - "2046": 10658.371680029999, - "2047": 10579.476673340003, - "2048": 10512.26491265, - "2049": 10458.17730858, - "2050": 10404.509106299998 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 1019464.3902956201, - "2021": 1010319.1937625501, - "2022": 980458.8783336001, - "2023": 887548.1157746499, - "2024": 898988.9349615001, - "2025": 965187.5333673599, - "2026": 970937.4299385401, - "2027": 972945.7526050599, - "2028": 971932.5874097499, - "2029": 969357.8832201901, - "2030": 965956.35798095, - "2031": 962214.6118855402, - "2032": 958003.13276068, - "2033": 952460.37281835, - "2034": 946621.04338983, - "2035": 940497.55269244, - "2036": 934777.5909707999, - "2037": 928921.04818028, - "2038": 923124.0414272301, - "2039": 917247.3100013, - "2040": 910736.0771635701, - "2041": 904404.72608126, - "2042": 898483.41542888, - "2043": 892407.35870507, - "2044": 886323.1784701102, - "2045": 880998.75897733, - "2046": 875250.1549946701, - "2047": 868759.0287026701, - "2048": 863240.7386350601, - "2049": 858836.85250994, - "2050": 854449.3646950101 + "2020": 1010406.10183708, + "2021": 1000132.82939448, + "2022": 970291.0263516799, + "2023": 877168.97552036, + "2024": 889995.90100576, + "2025": 956200.6810652398, + "2026": 961910.7717995999, + "2027": 963936.3315905199, + "2028": 962967.2657399202, + "2029": 960457.06229108, + "2030": 957126.69222012, + "2031": 953441.0906427599, + "2032": 949276.9790636, + "2033": 943802.6585243999, + "2034": 938032.60538892, + "2035": 931992.10565748, + "2036": 926346.3331289199, + "2037": 920562.1062941599, + "2038": 914833.12834644, + "2039": 909026.84473296, + "2040": 902584.5054822, + "2041": 896315.218822, + "2042": 890452.35569404, + "2043": 884432.79346312, + "2044": 878407.192257, + "2045": 873125.46791048, + "2046": 867419.64434376, + "2047": 860987.9058197201, + "2048": 855515.29560908, + "2049": 851133.3735824001, + "2050": 846774.27206348 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 627380.0972827999, - "2021": 622191.63098041, - "2022": 602355.87537876, - "2023": 548998.74034013, - "2024": 554402.0915337, - "2025": 593102.4905389801, - "2026": 596450.5058395399, - "2027": 597516.09178088, - "2028": 596725.71882101, - "2029": 594978.0850748701, - "2030": 592726.79926483, - "2031": 590291.86267804, - "2032": 587589.2088836001, - "2033": 584063.6920661699, - "2034": 580361.21708871, - "2035": 576471.9483752601, - "2036": 572836.32773826, - "2037": 569111.2413101199, - "2038": 565435.70916751, - "2039": 561708.95163094, - "2040": 557597.16282769, - "2041": 553611.9605519801, - "2042": 549875.8934161, - "2043": 546041.25550465, - "2044": 542209.3536000701, - "2045": 538850.3980015101, - "2046": 535230.5281560901, - "2047": 531162.79078203, - "2048": 527691.8047298, - "2049": 524904.5742724601, - "2050": 522129.21000229 + "2020": 837606.9198712, + "2021": 830151.9842894999, + "2022": 807177.2435438002, + "2023": 726762.6844375401, + "2024": 737698.1464820203, + "2025": 794152.91440152, + "2026": 799086.53655444, + "2027": 800920.31911768, + "2028": 800269.3715162799, + "2029": 798332.6780154201, + "2030": 795712.3689333602, + "2031": 792789.04845426, + "2032": 789461.0683256602, + "2033": 785043.8389912802, + "2034": 780378.46385874, + "2035": 775490.4861307801, + "2036": 770930.31236038, + "2037": 766266.1541702602, + "2038": 761637.4441453799, + "2039": 756945.2219740802, + "2040": 751729.4176086, + "2041": 746644.1307015402, + "2042": 741900.3950904399, + "2043": 737035.54108108, + "2044": 732154.7051571001, + "2045": 727895.0214770599, + "2046": 723288.29026902, + "2047": 718058.7910975, + "2048": 713632.76921888, + "2049": 710129.7369348201, + "2050": 706636.44381644 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -527271.53861621, - "2021": -523428.02783058, - "2022": -507486.05066548, - "2023": -461852.42081815004, - "2024": -466083.45588338, - "2025": -499028.92064504995, - "2026": -501907.2949863, - "2027": -502844.70534209, - "2028": -502220.6352422, - "2029": -500785.9655859101, - "2030": -498926.22155463, - "2031": -496913.33649633004, - "2032": -494674.92941428005, - "2033": -491740.0334644801, - "2034": -488655.18199772993, - "2035": -485410.96043817006, - "2036": -482380.88955275004, - "2037": -479279.2446834401, - "2038": -476216.72153799003, - "2039": -473110.9242434399, - "2040": -469683.44906583, - "2041": -466359.78476288007, - "2042": -463246.48468444997, - "2043": -460053.29910368, - "2044": -456858.34052139, - "2045": -454064.29361566, - "2046": -451053.03261006007, - "2047": -447655.85487215, - "2048": -444763.88189545006, - "2049": -442455.3899495801, - "2050": -440152.26852811006 + "2020": -142482.36959568, + "2021": -141056.32581805, + "2022": -136873.70471924, + "2023": -123657.45680497, + "2024": -125496.15838816001, + "2025": -134868.30002213997, + "2026": -135677.82213446, + "2027": -135967.28993952, + "2028": -135834.52669442998, + "2029": -135484.54164359003, + "2030": -135018.89558065002, + "2031": -134502.79646685996, + "2032": -133919.00843374, + "2033": -133150.69084442998, + "2034": -132340.66299170998, + "2035": -131492.69134004, + "2036": -130700.38548388002, + "2037": -129888.83094330002, + "2038": -129084.80233939001, + "2039": -128269.90559937998, + "2040": -127365.42800586998, + "2041": -126484.96328011999, + "2042": -125661.97379018, + "2043": -124817.12154359002, + "2044": -123971.20119703, + "2045": -123230.19787951003, + "2046": -122429.48105673002, + "2047": -121526.08163095, + "2048": -120758.09168007999, + "2049": -120144.22945235998, + "2050": -119533.46571411 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -530113.18507218, - "2021": -525980.30752165, - "2022": -509543.87539136, - "2023": -464147.78711671, - "2024": -468536.97995818005, - "2025": -501403.89421908, - "2026": -504260.40939313994, - "2027": -505177.83085602004, - "2028": -504526.27988733, - "2029": -503063.00795477, - "2030": -501173.3892645701, - "2031": -499129.5946193801, - "2032": -496859.68028092006, - "2033": -493892.03617472993, - "2034": -490774.36073720997, - "2035": -487497.5098378401, - "2036": -484435.52790148, - "2037": -481299.56694756, - "2038": -478204.49235541, - "2039": -475065.99136678, - "2040": -471603.13609819004, - "2041": -468246.29201594007, - "2042": -465100.36000124004, - "2043": -461872.4759795301, - "2044": -458645.0954336501, - "2045": -455819.0568605501, - "2046": -452773.53511736996, - "2047": -449345.20146780997, - "2048": -446422.81122346, - "2049": -444082.32540270005, - "2050": -441749.70349395 + "2020": -129044.15887638999, + "2021": -127784.68243739, + "2022": -124246.67647151998, + "2023": -111598.93018413999, + "2024": -113515.94356895999, + "2025": -122342.14989213, + "2026": -123109.63128411998, + "2027": -123401.87687851, + "2028": -123311.46927900997, + "2029": -123023.99897855998, + "2030": -122631.19322084, + "2031": -122188.98757751001, + "2032": -121682.60076412, + "2033": -121009.98607484999, + "2034": -120298.99403346, + "2035": -119555.45455009, + "2036": -118861.78645730998, + "2037": -118152.17530051999, + "2038": -117447.21825559999, + "2039": -116732.74982677998, + "2040": -115936.97229817999, + "2041": -115160.07079838001, + "2042": -114436.11031960999, + "2043": -113693.45801476999, + "2044": -112948.30658347999, + "2045": -112297.79420485, + "2046": -111593.53560398999, + "2047": -110794.11558299999, + "2048": -110118.13423711002, + "2049": -109583.14067096001, + "2050": -109050.3507449 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -859308.8505435, - "2021": -852972.93015692, - "2022": -826331.8026348399, - "2023": -753303.37261022, - "2024": -759854.40509108, - "2025": -812834.4441144599, - "2026": -817449.6260732799, - "2027": -818915.1837170998, - "2028": -817837.4550507598, - "2029": -815441.77373218, - "2030": -812355.36309326, - "2031": -809026.02993278, - "2032": -805335.18584576, - "2033": -800509.9291162798, - "2034": -795442.21889214, - "2035": -790112.32298386, - "2036": -785132.52442226, - "2037": -780033.2394178801, - "2038": -775002.18693578, - "2039": -769900.09081352, - "2040": -764274.4974832998, - "2041": -758823.4319859999, - "2042": -753713.9273867798, - "2043": -748472.1990890799, - "2044": -743231.1839498599, - "2045": -738643.78391144, - "2046": -733701.65579688, - "2047": -728136.5089314199, - "2048": -723392.83131602, - "2049": -719596.2840901199, - "2050": -715810.6312541399 + "2020": -128829.5618026, + "2021": -127535.19924012001, + "2022": -123785.70008815998, + "2023": -111782.55821168, + "2024": -113456.28997096002, + "2025": -121961.97304236001, + "2026": -122697.13389408002, + "2027": -122961.40137843999, + "2028": -122843.7762694, + "2029": -122529.51056792002, + "2030": -122110.53464976001, + "2031": -121645.63989228, + "2032": -121119.22753832002, + "2033": -120425.83828332, + "2034": -119694.60878976, + "2035": -118929.15496020002, + "2036": -118213.9593934, + "2037": -117481.43045432, + "2038": -116755.51648584002, + "2039": -116019.79613736001, + "2040": -115202.97939911998, + "2041": -114407.67998704001, + "2042": -113664.36225196, + "2043": -112901.31337756001, + "2044": -112137.15067848003, + "2045": -111467.82043796, + "2046": -110744.50506588002, + "2047": -109928.09650408, + "2048": -109234.17515204, + "2049": -108679.72107272001, + "2050": -108127.97661320001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -13826.569409000003, - "2021": -13661.263255990001, - "2022": -13245.377614199999, - "2023": -11950.669150790003, - "2024": -12158.539893660001, - "2025": -13075.50661074, - "2026": -13153.760260700003, - "2027": -13182.15925892, - "2028": -13169.59325459, - "2029": -13136.109363570002, - "2030": -13091.398303930002, - "2031": -13041.448627119998, - "2032": -12984.691682240002, - "2033": -12910.22832783, - "2034": -12831.689019090001, - "2035": -12749.687911340003, - "2036": -12672.983531940004, - "2037": -12594.32104516, - "2038": -12516.33865285, - "2039": -12437.33417146, - "2040": -12349.483225869999, - "2041": -12263.889461380002, - "2042": -12183.860819380001, - "2043": -12101.62202167, - "2044": -12019.348369090001, - "2045": -11947.058168810003, - "2046": -11868.886337430002, - "2047": -11781.01002825, - "2048": -11706.148390640003, - "2049": -11645.915615860002, - "2050": -11586.138488229999 + "2020": 119989.70713814998, + "2021": 118773.21534070998, + "2022": 114944.75430964, + "2023": 104706.11605597999, + "2024": 105890.01918379999, + "2025": 113340.32606780998, + "2026": 113978.0631508, + "2027": 114182.43135410998, + "2028": 114031.48138329, + "2029": 113697.70925236, + "2030": 113267.26305632, + "2031": 112799.53454723001, + "2032": 112278.76681088003, + "2033": 111601.09805025, + "2034": 110889.09273749997, + "2035": 110142.51952129, + "2036": 109443.62645518998, + "2037": 108726.67506491998, + "2038": 108018.93331052002, + "2039": 107301.57409021999, + "2040": 106509.14350322, + "2041": 105740.7676393, + "2042": 105019.64761032998, + "2043": 104278.74852049001, + "2044": 103538.8576712, + "2045": 102888.05770852999, + "2046": 102186.63601767, + "2047": 101401.20584971999, + "2048": 100728.92259875, + "2049": 100184.99191644, + "2050": 99644.27914494 }, "stock": "NA" } @@ -178935,149 +178935,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 9528029.27348634, - "2021": 9224495.514442729, - "2022": 9842769.597512292, - "2023": 8435672.168850088, - "2024": 8058844.93679665, - "2025": 8682005.05944682, - "2026": 8547928.90612297, - "2027": 8475120.94692092, - "2028": 8366176.40549875, - "2029": 8210892.772404991, - "2030": 8024702.38983845, - "2031": 7828885.1860414585, - "2032": 7654710.39597009, - "2033": 7476485.9264770495, - "2034": 7313712.689260321, - "2035": 7167437.313606549, - "2036": 7042034.66330091, - "2037": 6909667.7632249, - "2038": 6779511.671005359, - "2039": 6657341.000407159, - "2040": 6537959.985834081, - "2041": 6413120.56828431, - "2042": 6278064.774182378, - "2043": 6139119.86036123, - "2044": 6000347.059295031, - "2045": 5865897.063621598, - "2046": 5734860.36476242, - "2047": 5612039.38132512, - "2048": 5491604.897777521, - "2049": 5373225.09982067, - "2050": 5257716.828951781 + "2020": 1237515.01998742, + "2021": 1196594.26667899, + "2022": 1279899.91675833, + "2023": 1093709.63070435, + "2024": 1044925.4974370099, + "2025": 1129190.1721435, + "2026": 1112010.51552879, + "2027": 1102620.2026571399, + "2028": 1088609.1201864497, + "2029": 1068552.80637923, + "2030": 1044493.69561171, + "2031": 1019144.4500688197, + "2032": 996637.73880537, + "2033": 973615.8745809899, + "2034": 952637.48498008, + "2035": 933874.59035843, + "2036": 917814.5842357698, + "2037": 900801.0520342801, + "2038": 884046.3927411201, + "2039": 868284.59046452, + "2040": 852871.4869189801, + "2041": 836749.5907551302, + "2042": 819311.01232444, + "2043": 801354.3039739699, + "2044": 783406.4000924099, + "2045": 765957.5818947, + "2046": 748946.2884709601, + "2047": 733034.42831184, + "2048": 717420.2664923598, + "2049": 702049.9505015699, + "2050": 687043.4993406 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -4108968.7621358396, - "2021": -3978427.1769758603, - "2022": -4243919.68766418, - "2023": -3639247.76440402, - "2024": -3475812.96196058, - "2025": -3743505.09835092, - "2026": -3685823.341782979, - "2027": -3654543.75070884, - "2028": -3607624.0361886597, - "2029": -3540618.8386489805, - "2030": -3460263.9311177395, - "2031": -3375758.0173622402, - "2032": -3300586.08064446, - "2033": -3223666.77765874, - "2034": -3153395.2310131197, - "2035": -3090234.88457258, - "2036": -3036092.87193118, - "2037": -2978953.01459736, - "2038": -2922774.86501704, - "2039": -2870041.8341361606, - "2040": -2818521.91352004, - "2041": -2764648.82005622, - "2042": -2706369.536696519, - "2043": -2646405.0482116602, - "2044": -2586523.8155671805, - "2045": -2528523.3231344805, - "2046": -2471989.0123262005, - "2047": -2418993.22024244, - "2048": -2367014.77982664, - "2049": -2315919.4398833797, - "2050": -2266063.03443352 + "2020": -277874.46852168, + "2021": -268842.84521857, + "2022": -287244.6093204701, + "2023": -245565.39635653, + "2024": -234771.42199605002, + "2025": -253408.41132574, + "2026": -249504.89993901, + "2027": -247403.95493461995, + "2028": -244265.18232468996, + "2029": -239776.15893849003, + "2030": -234378.66205349, + "2031": -228694.29924891997, + "2032": -223640.49477165, + "2033": -218464.15066249, + "2034": -213735.12440208, + "2035": -209496.38049483, + "2036": -205868.98322251, + "2037": -202032.69533206002, + "2038": -198258.2384021, + "2039": -194714.16847142, + "2040": -191250.74082104003, + "2041": -187626.83728217002, + "2042": -183703.14178282, + "2043": -179663.49366873, + "2044": -175627.12855655, + "2045": -171713.5296379, + "2046": -167895.35978064, + "2047": -164319.88374607996, + "2048": -160811.83494774002, + "2049": -157360.88363931, + "2050": -153992.4766906 }, "stock": "NA" }, "wall": { "energy": { - "2020": 4280787.04812189, - "2021": 4144692.93688822, - "2022": 4421751.0694502, - "2023": 3789458.50643304, - "2024": 3620376.99676775, - "2025": 3900129.6709356196, - "2026": 3839887.6133900597, - "2027": 3807210.3700777604, - "2028": 3758242.5260377103, - "2029": 3688435.34785266, - "2030": 3604737.8432785594, - "2031": 3516708.92735597, - "2032": 3438420.80508657, - "2033": 3358314.58577814, - "2034": 3285152.996232121, - "2035": 3219400.4789755703, - "2036": 3163029.9991084198, - "2037": 3103535.1044869097, - "2038": 3045041.62701731, - "2039": 2990149.71115975, - "2040": 2936509.36240087, - "2041": 2880411.7053083107, - "2042": 2819717.84670725, - "2043": 2757280.20821137, - "2044": 2694915.8659457206, - "2045": 2634499.45745622, - "2046": 2575620.0742020803, - "2047": 2520433.84438512, - "2048": 2466324.65426319, - "2049": 2413143.64027576, - "2050": 2361248.02983516 + "2020": 186091.90573712997, + "2021": 179488.02042309003, + "2022": 192961.90523295, + "2023": 163935.09916977, + "2024": 156362.82743262005, + "2025": 170302.09647017997, + "2026": 167862.62586938997, + "2027": 166445.85858534, + "2028": 164334.56266379997, + "2029": 161279.56185327002, + "2030": 157646.68462526996, + "2031": 153800.84627523003, + "2032": 150437.74316765997, + "2033": 147007.34800233, + "2034": 143913.67964898, + "2035": 141170.3545833, + "2036": 138837.25931492998, + "2037": 136334.55467319, + "2038": 133861.37122971003, + "2039": 131524.27124385, + "2040": 129236.85179115001, + "2041": 126837.34482354, + "2042": 124240.80401619003, + "2043": 121556.4528438, + "2044": 118869.53582499, + "2045": 116227.59353927999, + "2046": 113661.76552775998, + "2047": 111276.98674067999, + "2048": 108927.03876705, + "2049": 106598.48431047001, + "2050": 104321.6676288 }, "stock": "NA" }, "roof": { "energy": { - "2020": 921670.0591469099, - "2021": 891478.6090754798, - "2022": 953209.8439646799, - "2023": 814964.78461732, - "2024": 778839.4192665899, - "2025": 841001.36984212, - "2026": 828081.9887540998, - "2027": 821028.4616909599, - "2028": 810562.9092457298, - "2029": 795638.1841545, - "2030": 777729.05484602, - "2031": 758872.2864409299, - "2032": 742122.2413335898, - "2033": 724975.3389745599, - "2034": 709331.6009402999, - "2035": 695311.7787502501, - "2036": 683311.7135414198, - "2037": 670609.8746823099, - "2038": 658104.83839511, - "2039": 646351.5450370099, - "2040": 634864.74310685, - "2041": 622847.8791129501, - "2042": 609843.6411803497, - "2043": 596452.6158746099, - "2044": 583074.06685052, - "2045": 570085.79694562, - "2046": 557423.4988618799, - "2047": 545568.74591768, - "2048": 533934.8774706901, - "2049": 522483.9477028799, - "2050": 511310.4472382799 + "2020": 280950.83756242, + "2021": 271139.26479906996, + "2022": 291212.98069897003, + "2023": 247582.09633288998, + "2024": 236293.52855087, + "2025": 256978.92784915998, + "2026": 253234.39791389, + "2027": 251075.58682135996, + "2028": 247869.57720542996, + "2029": 243259.50587375, + "2030": 237774.55198994995, + "2031": 231974.48111351996, + "2032": 226891.76712117004, + "2033": 221704.62964631, + "2034": 217019.50064398002, + "2035": 212854.40102845003, + "2036": 209307.01714255, + "2037": 205511.20303984, + "2038": 201762.90162914, + "2039": 198226.00839916003, + "2040": 194764.67161819997, + "2041": 191134.73789376998, + "2042": 187206.10406642, + "2043": 183148.39416765, + "2044": 179087.59298579002, + "2045": 175103.09682295998, + "2046": 171233.0282535, + "2047": 167631.44968996, + "2048": 164086.36016167997, + "2049": 160578.20463979, + "2050": 157149.44471678 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -88809.67624415, + "2021": -85783.28445283, + "2022": -91896.31808195, + "2023": -78853.41025079, + "2024": -75088.11589428001, + "2025": -81087.99776542, + "2026": -79888.56196737, + "2027": -79206.35010832, + "2028": -78192.51140592, + "2029": -76740.72272587, + "2030": -75008.95944405, + "2031": -73187.45585529, + "2032": -71562.30034176, + "2033": -69908.16248015, + "2034": -68408.67557966, + "2035": -67073.46783388001, + "2036": -65924.03111739001, + "2037": -64707.06505991, + "2038": -63505.89600557, + "2039": -62367.52332215002, + "2040": -61251.99521935001, + "2041": -60090.19349890001, + "2042": -58840.96983679, + "2043": -57556.845778719995, + "2044": -56273.46439968999, + "2045": -55019.41427053999, + "2046": -53797.546315219995, + "2047": -52655.398215639994, + "2048": -51536.26299379001, + "2049": -50435.744222609996, + "2050": -49361.44024454 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -179113,219 +179149,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 199283.32868787998, - "2021": 192853.06767981002, - "2022": 206029.22803541, - "2023": 175658.37096622997, - "2024": 168173.93361561, - "2025": 181726.83472691997, - "2026": 178902.28399107, - "2027": 177386.48574838, - "2028": 175123.60816206998, - "2029": 171899.68747199, - "2030": 168025.07498873, - "2031": 163940.67068565998, - "2032": 160324.35899930997, - "2033": 156616.08952864996, - "2034": 153228.5737891, - "2035": 150188.20874783, - "2036": 147591.78433525, - "2037": 144842.40525943998, - "2038": 142138.93867128002, - "2039": 139607.76451098, - "2040": 137134.92268444, - "2041": 134542.11813685, - "2042": 131728.37948069998, - "2043": 128829.90385684998, - "2044": 125932.34233224997, - "2045": 123123.81066638, - "2046": 120386.4758932, - "2047": 117824.50505727998, - "2048": 115310.25650113999, - "2049": 112835.30161053, - "2050": 110418.91867088 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1344690.5625125999, - "2021": 1300932.88628176, - "2022": 1390374.5467660401, - "2023": 1186800.39924348, - "2024": 1135174.8916786402, - "2025": 1226613.80398988, - "2026": 1207733.93665724, - "2027": 1197558.21074308, - "2028": 1182363.0322399999, - "2029": 1160621.9117987999, - "2030": 1134490.66585084, - "2031": 1106946.4652765598, - "2032": 1082541.3161541598, - "2033": 1057525.97865048, - "2034": 1034678.5410020399, - "2035": 1014193.2956786, - "2036": 996699.2846965198, - "2037": 978166.0343801599, - "2038": 959932.8379729999, - "2039": 942832.83918592, - "2040": 926129.55130276, - "2041": 908627.5853642401, - "2042": 889650.7660740798, - "2043": 870094.6012151199, - "2044": 850551.9227762801, - "2045": 831597.32511624, - "2046": 813116.05972808, - "2047": 795819.8913140398, - "2048": 778833.8137512, - "2049": 762104.2392304, - "2050": 745772.85810996 + "2020": 975642.71893938, + "2021": 942623.14779661, + "2022": 1009865.41271211, + "2023": 859710.9012875899, + "2024": 821668.2594634901, + "2025": 891030.36056268, + "2026": 877708.55199523, + "2027": 870384.30998232, + "2028": 859409.2529706898, + "2029": 843592.35497913, + "2030": 824631.91836873, + "2031": 804600.9326466001, + "2032": 786933.52770099, + "2033": 768856.0120784898, + "2034": 752421.13194258, + "2035": 737767.46543947, + "2036": 725276.13063401, + "2037": 711977.09803248, + "2038": 698871.28938158, + "2039": 686543.7707466001, + "2040": 674489.44310124, + "2041": 661852.84909303, + "2042": 648159.9219992999, + "2043": 634032.78859547, + "2044": 619901.3626542902, + "2045": 606120.9664897999, + "2046": 592696.6718279801, + "2047": 580171.7691481599, + "2048": 567857.81767728, + "2049": 555703.83274361, + "2050": 543826.64569706 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 943928.8303333898, - "2021": 913236.2694833599, - "2022": 976117.7384223399, - "2023": 834578.7843325, - "2024": 797865.00914139, - "2025": 861126.1696616599, - "2026": 847799.3545352399, - "2027": 840527.40757448, - "2028": 829758.9776975098, - "2029": 814460.41499828, - "2030": 796108.8280988999, - "2031": 776794.6351631099, - "2032": 759631.3544048099, - "2033": 742059.7105967199, - "2034": 726024.5979685598, - "2035": 711638.24392661, - "2036": 699316.8453637199, - "2037": 686286.1072316499, - "2038": 673461.00935017, - "2039": 661415.8792761699, - "2040": 649643.1342668899, - "2041": 637327.02465467, - "2042": 623997.2565157098, - "2043": 610277.1852481699, - "2044": 596569.5258343399, - "2045": 583270.27131934, - "2046": 570307.9413560801, - "2047": 558167.2640356399, - "2048": 546259.79622665, - "2049": 534546.21744762, - "2050": 523118.08434303995 + "2020": 5827158.082042779, + "2021": 5642479.956793649, + "2022": 6019466.33985601, + "2023": 5157800.099372011, + "2024": 4930000.68770713, + "2025": 5309341.865836941, + "2026": 5226643.55349121, + "2027": 5181943.133676919, + "2028": 5115243.8070553485, + "2029": 5020467.760321549, + "2030": 4906741.114342529, + "2031": 4787172.30659154, + "2032": 4680719.66665377, + "2033": 4571737.85374485, + "2034": 4472124.29153164, + "2035": 4382534.70250131, + "2036": 4305703.530074029, + "2037": 4224670.0149631, + "2038": 4145008.3923234, + "2039": 4070288.5878710803, + "2040": 3997277.6360388794, + "2041": 3920927.34109443, + "2042": 3838304.7524625794, + "2043": 3753331.2350369496, + "2044": 3668463.45006287, + "2045": 3586315.9619859597, + "2046": 3506237.1553472597, + "2047": 3431142.5274807597, + "2048": 3357541.9981618393, + "2049": 3285235.74535751, + "2050": 3214696.1241976195 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -199283.32868787998, - "2021": -192853.06767981002, - "2022": -206029.22803541, - "2023": -175658.37096622997, - "2024": -168173.93361561, - "2025": -181726.83472691997, - "2026": -178902.28399107, - "2027": -177386.48574838, - "2028": -175123.60816206998, - "2029": -171899.68747199, - "2030": -168025.07498873, - "2031": -163940.67068565998, - "2032": -160324.35899930997, - "2033": -156616.08952864996, - "2034": -153228.5737891, - "2035": -150188.20874783, - "2036": -147591.78433525, - "2037": -144842.40525943998, - "2038": -142138.93867128002, - "2039": -139607.76451098, - "2040": -137134.92268444, - "2041": -134542.11813685, - "2042": -131728.37948069998, - "2043": -128829.90385684998, - "2044": -125932.34233224997, - "2045": -123123.81066638, - "2046": -120386.4758932, - "2047": -117824.50505727998, - "2048": -115310.25650113999, - "2049": -112835.30161053, - "2050": -110418.91867088 + "2020": -136328.02011582, + "2021": -131759.24232494, + "2022": -141078.13471324, + "2023": -120365.2886949, + "2024": -114976.70599437998, + "2025": -124481.75403376, + "2026": -122610.34784914, + "2027": -121576.48459010001, + "2028": -120034.51288984001, + "2029": -117820.12688712, + "2030": -115167.67851842, + "2031": -112369.38839794003, + "2032": -109895.92183458, + "2033": -107365.73133486, + "2034": -105063.96000336001, + "2035": -103007.80224694, + "2036": -101252.19014657999, + "2037": -99386.48488263998, + "2038": -97548.10686106, + "2039": -95818.2346661, + "2040": -94127.11374752, + "2041": -92356.00462884002, + "2042": -90438.60183243999, + "2043": -88461.46311823999, + "2044": -86484.97089745999, + "2045": -84559.58235593999, + "2046": -82684.08664462001, + "2047": -80932.15693668, + "2048": -79210.37135094001, + "2049": -77512.09918454, + "2050": -75853.61863182 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1467623.9368465797, - "2021": -1420139.6152271798, - "2022": -1517463.53820424, - "2023": -1297604.50652926, - "2024": -1240667.1880299, - "2025": -1338686.3021037998, - "2026": -1317921.53401998, - "2027": -1306621.9952125398, - "2028": -1289880.0529129598, - "2029": -1266095.1613967998, - "2030": -1237554.18757166, - "2031": -1207518.3163520203, - "2032": -1180829.99948274, - "2033": -1153497.64780582, - "2034": -1128541.4818210802, - "2035": -1106136.30143586, - "2036": -1086951.61711606, - "2037": -1066667.8271041599, - "2038": -1046709.10916006, - "2039": -1027974.5161385002, - "2040": -1009667.9488794799, - "2041": -990512.4983656402, - "2042": -969773.58152884, - "2043": -948425.76015264, - "2044": -927099.62370782, - "2045": -906421.6384376198, - "2046": -886266.6597283799, - "2047": -867384.6689129599, - "2048": -848863.32725214, - "2049": -830643.7384814998, - "2050": -812869.3188113798 + "2020": -434538.42504437, + "2021": -419823.1415644801, + "2022": -449805.7345970601, + "2023": -383800.10548812, + "2024": -366444.74924231, + "2025": -396892.39823583997, + "2026": -390961.68727393996, + "2027": -387653.65216066, + "2028": -382727.70157022995, + "2029": -375658.50103828, + "2030": -367202.66397654, + "2031": -358282.49066499, + "2032": -350393.96416443, + "2033": -342333.55061892007, + "2034": -335012.72807366, + "2035": -328482.85384605, + "2036": -322901.57868322, + "2037": -316968.01985927, + "2038": -311117.69242317, + "2039": -305604.02662787004, + "2040": -300210.24447193, + "2041": -294565.5109472101, + "2042": -288461.46785442997, + "2043": -282169.57643603, + "2044": -275878.2842392, + "2045": -269739.77216232, + "2046": -263761.96165474, + "2047": -258180.80606424, + "2048": -252698.07360655, + "2049": -247290.94830580003, + "2050": -242009.93439366005 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4048470.9555418496, - "2021": -3919969.63937159, - "2022": -4181408.95102457, - "2023": -3585621.126683931, - "2024": -3424798.15287186, - "2025": -3688252.64026604, - "2026": -3631340.6714657093, - "2027": -3600458.5774077997, - "2028": -3554162.90887316, - "2029": -3488120.07264105, - "2030": -3408936.2098341696, - "2031": -3325671.2669594903, - "2032": -3251591.11160148, - "2033": -3175795.7208045498, - "2034": -3106557.9774628803, - "2035": -3044319.0715365005, - "2036": -2990952.2086758497, - "2037": -2934641.52318887, - "2038": -2879279.74071301, - "2039": -2827315.80885169, - "2040": -2776542.36598741, - "2041": -2723453.5269855997, - "2042": -2666027.01078389, - "2043": -2606949.9594318597, - "2044": -2547952.3441852303, - "2045": -2490808.1371564995, - "2046": -2435113.3503680993, - "2047": -2382901.8678942393, - "2048": -2331703.95656565, - "2049": -2281385.06346339, - "2050": -2232287.0421150196 + "2020": -176357.95217399002, + "2021": -170391.02644302, + "2022": -182563.37823518002, + "2023": -155678.5457094, + "2024": -148648.69391759, + "2025": -161081.40577126, + "2026": -158680.1159681, + "2027": -157334.86579113998, + "2028": -155329.72775745, + "2029": -152452.04249776, + "2030": -149013.80428704, + "2031": -145385.26656915, + "2032": -142183.87491513, + "2033": -138912.69306318002, + "2034": -135943.71455996, + "2035": -133294.72257549, + "2036": -131032.66748145998, + "2037": -128625.53029379001, + "2038": -126252.34291377, + "2039": -124017.04425173, + "2040": -121830.66533635001, + "2041": -119540.83132797, + "2042": -117063.17763468999, + "2043": -114508.16361562998, + "2044": -111953.11623459999, + "2045": -109458.87424812002, + "2046": -107031.63184702, + "2047": -104766.44410944, + "2048": -102540.21338832998, + "2049": -100343.27412448003, + "2050": -98197.29504486 }, "stock": "NA" }, @@ -179781,149 +179781,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1069430.61605172, - "2021": -1101963.82099884, - "2022": -1052100.42056832, - "2023": -879127.7841611301, - "2024": -1089444.0925795902, - "2025": -1039895.42305902, - "2026": -1053922.21840321, - "2027": -1077610.00809794, - "2028": -1097084.56571301, - "2029": -1109587.4848768502, - "2030": -1117499.2772574301, - "2031": -1123423.96960487, - "2032": -1130934.2505783902, - "2033": -1137315.6534767, - "2034": -1146027.569391, - "2035": -1157094.60364953, - "2036": -1170958.57093082, - "2037": -1183064.7690181704, - "2038": -1194580.3669149, - "2039": -1207207.2444335301, - "2040": -1219519.5420851998, - "2041": -1230979.0499788201, - "2042": -1239905.7334859, - "2043": -1248693.2268622299, - "2044": -1257426.8890253, - "2045": -1266216.0766645002, - "2046": -1274945.9985907602, - "2047": -1284753.17063385, - "2048": -1293773.13694983, - "2049": -1302406.02460616, - "2050": -1312426.39530213 + "2020": 293921.43134669994, + "2021": 296826.06680297997, + "2022": 287511.80599722004, + "2023": 238108.93961837, + "2024": 295562.04088021, + "2025": 281503.1524614599, + "2026": 285354.61721293, + "2027": 291811.8295372999, + "2028": 297095.92970528995, + "2029": 300440.51923137, + "2030": 302548.25817597, + "2031": 304178.67909335, + "2032": 306181.91649651, + "2033": 307968.65769344, + "2034": 310310.89638575993, + "2035": 313243.96980399004, + "2036": 316860.64557158, + "2037": 320099.63247521, + "2038": 323184.29969243996, + "2039": 326592.02293648996, + "2040": 329930.92497708, + "2041": 333032.34763134, + "2042": 335446.13960078, + "2043": 337821.90001735, + "2044": 340201.99681928, + "2045": 342649.84175230004, + "2046": 345159.07145254, + "2047": 347891.97343263, + "2048": 350421.95794575, + "2049": 352853.07825302007, + "2050": 355696.42837136996 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 3632037.11713567, - "2021": 3741327.97056635, - "2022": 3572516.86248455, - "2023": 2985929.1741982503, - "2024": 3701213.1920096204, - "2025": 3533563.2488331194, - "2026": 3581054.7974272096, - "2027": 3661533.0596105997, - "2028": 3727833.63438813, - "2029": 3770654.6466134097, - "2030": 3797841.6315238206, - "2031": 3818281.60232771, - "2032": 3844144.65455655, - "2033": 3866077.76356947, - "2034": 3895836.6940111606, - "2035": 3933629.33093554, - "2036": 3980955.3574679005, - "2037": 4022299.7993605305, - "2038": 4061664.1498072506, - "2039": 4104805.0530494694, - "2040": 4146872.4316415, - "2041": 4186037.8800609396, - "2042": 4216492.708802, - "2043": 4246533.07570409, - "2044": 4276372.769888011, - "2045": 4306442.1673823, - "2046": 4336295.99214331, - "2047": 4369808.00691818, - "2048": 4400651.19718811, - "2049": 4430078.27855619, - "2050": 4464330.77983383 + "2020": 1210113.812217, + "2021": 1243235.6307538801, + "2022": 1189270.7586890399, + "2023": 997899.9251357301, + "2024": 1234664.51852171, + "2025": 1177577.6104970202, + "2026": 1193396.6372658901, + "2027": 1220164.9809127399, + "2028": 1242384.3116252099, + "2029": 1256953.90026777, + "2030": 1266351.47391243, + "2031": 1273546.01008051, + "2032": 1282470.1231646703, + "2033": 1290067.2671743, + "2034": 1300176.738787, + "2035": 1312992.89491525, + "2036": 1328923.5598081797, + "2037": 1342909.16241669, + "2038": 1356226.30992562, + "2039": 1370747.44780437, + "2040": 1384871.1801453603, + "2041": 1398112.74158466, + "2042": 1408425.3365899, + "2043": 1418621.97995811, + "2044": 1428783.0210476199, + "2045": 1439009.76319906, + "2046": 1449131.93303596, + "2047": 1460455.41818573, + "2048": 1470890.8008042697, + "2049": 1480850.6047456, + "2050": 1492498.18404121 }, "stock": "NA" }, "wall": { "energy": { - "2020": -169866.67499336, - "2021": -175659.41514574, - "2022": -167189.56463206, - "2023": -140328.45863439, - "2024": -173711.06856315, - "2025": -165691.17477398, - "2026": -167928.09159656998, - "2027": -171679.0757856, - "2028": -174772.92358766997, - "2029": -176768.38705155, - "2030": -178039.52302749, - "2031": -178990.18269015, - "2032": -180196.67018475, - "2033": -181213.81151678003, - "2034": -182614.14919457998, - "2035": -184395.79989375002, - "2036": -186623.18138372002, - "2037": -188562.81122835, - "2038": -190404.39308452, - "2039": -192414.14034301002, - "2040": -194369.648341, - "2041": -196195.09400672003, - "2042": -197621.60498717998, - "2043": -199023.29105763, - "2044": -200416.83890060004, - "2045": -201809.24264146, - "2046": -203184.67045705998, - "2047": -204737.82667173, - "2048": -206165.62925861, - "2049": -207534.21912080003, - "2050": -209116.31816881 + "2020": 532119.6120674601, + "2021": 547091.07029428, + "2022": 522765.34928386007, + "2023": 439631.74995182, + "2024": 543764.13525916, + "2025": 518183.60984444007, + "2026": 525162.35635282, + "2027": 536894.7791887401, + "2028": 546649.7826320401, + "2029": 553053.08788926, + "2030": 557198.6270487001, + "2031": 560375.7168516801, + "2032": 564314.0788329601, + "2033": 567661.9022767601, + "2034": 572132.12013168, + "2035": 577798.18254822, + "2036": 584822.52192718, + "2037": 590989.86889358, + "2038": 596854.2190337201, + "2039": 603232.72102602, + "2040": 609430.8008903201, + "2041": 615250.61893736, + "2042": 619793.3236913001, + "2043": 624277.11020554, + "2044": 628749.7134948401, + "2045": 633237.9543302, + "2046": 637678.2699752401, + "2047": 642648.2185605599, + "2048": 647229.2451140601, + "2049": 651607.8977923, + "2050": 656715.04629262 }, "stock": "NA" }, "roof": { "energy": { - "2020": -21674.244638350003, - "2021": -22347.672610070003, - "2022": -21356.72379299, - "2023": -17943.932452290002, - "2024": -22109.4621553, - "2025": -21096.24736856, - "2026": -21382.47664685, - "2027": -21858.215354519998, - "2028": -22249.22026053, - "2029": -22499.389456889996, - "2030": -22658.32736298, - "2031": -22777.84874495, - "2032": -22927.72018239, - "2033": -23056.63688079, - "2034": -23234.532387279996, - "2035": -23460.093327699997, - "2036": -23739.8588375, - "2037": -23985.123397810003, - "2038": -24217.80026565, - "2039": -24471.317211030004, - "2040": -24717.884341819998, - "2041": -24948.689222500005, - "2042": -25129.889262320004, - "2043": -25307.69730509, - "2044": -25484.67663957, - "2045": -25661.20506074, - "2046": -25836.94630003, - "2047": -26034.848272219995, - "2048": -26217.32693459, - "2049": -26393.627267789998, - "2050": -26596.80917391 + "2020": 214394.99501578, + "2021": 220585.6531754, + "2022": 210469.41786872005, + "2023": 179581.08747606998, + "2024": 220089.23773444997, + "2025": 208359.43180162, + "2026": 211287.35058784997, + "2027": 215863.91745063997, + "2028": 219657.16741791, + "2029": 222065.33006571, + "2030": 223637.96190543, + "2031": 224844.35270779004, + "2032": 226313.36707515, + "2033": 227600.06849144003, + "2034": 229406.30737422, + "2035": 231683.54597769, + "2036": 234427.63995176004, + "2037": 236860.79590591, + "2038": 239138.95374037998, + "2039": 241575.01539537002, + "2040": 243924.53218759998, + "2041": 246161.48030884, + "2042": 247962.2197591, + "2043": 249697.69358878996, + "2044": 251451.04429634003, + "2045": 253162.08642717998, + "2046": 254873.91919068, + "2047": 256791.20144007, + "2048": 258562.30233096998, + "2049": 260318.70095198002, + "2050": 262296.77571952995 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 121987.71731774, + "2021": 125261.88812823998, + "2022": 119957.36838796001, + "2023": 102444.12977675001, + "2024": 125029.38163333002, + "2025": 118493.80711009998, + "2026": 120157.34705124999, + "2027": 122769.25877095999, + "2028": 124935.06998067, + "2029": 126315.74780511, + "2030": 127220.35722879, + "2031": 127920.44694838999, + "2032": 128757.77932695001, + "2033": 129499.92722859999, + "2034": 130529.55149069999, + "2035": 131827.07073801, + "2036": 133386.0065968, + "2037": 134773.32160547, + "2038": 136074.02113714, + "2039": 137463.22486173, + "2040": 138800.75552704, + "2041": 140081.14355612, + "2042": 141113.27303749998, + "2043": 142111.16598115, + "2044": 143120.30242702, + "2045": 144104.2791695, + "2046": 145085.49613584002, + "2047": 146184.75860439002, + "2048": 147200.71735636998, + "2049": 148212.56415778003, + "2050": 149357.18549677002 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -179959,219 +179995,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -93111.49722342, - "2021": -95704.0832589, - "2022": -91571.79202716, - "2023": -76421.87411407, - "2024": -94705.18504385001, - "2025": -90439.84764101998, - "2026": -91655.56950028999, - "2027": -93719.33470882001, - "2028": -95417.46316556999, - "2029": -96512.36160698999, - "2030": -97206.22428741, - "2031": -97729.42385064998, - "2032": -98389.01531769, - "2033": -98951.89525990002, - "2034": -99711.74869854, - "2035": -100675.44225735, - "2036": -101881.23826354, - "2037": -102937.32149431002, - "2038": -103943.55648744, - "2039": -105047.90351185, - "2040": -106125.51317892, - "2041": -107128.38016464, - "2042": -107907.64768408, - "2043": -108676.95940474998, - "2044": -109441.32483172, - "2045": -110213.77191326, - "2046": -110983.18288129999, - "2047": -111844.33515663, - "2048": -112637.51064621, - "2049": -113394.49134333999, - "2050": -114277.13238452999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -423992.58631910995, - "2021": -438691.12707225, - "2022": -417270.62447805004, - "2023": -351607.95649207, - "2024": -435020.5342007, - "2025": -415224.18771792, - "2026": -420745.92230453005, - "2027": -430095.7620721, - "2028": -437884.8013908299, - "2029": -443044.19325986993, - "2030": -446384.57794404, - "2031": -448922.61843451, - "2032": -452118.41025003, - "2033": -454788.66148411005, - "2034": -458392.55921405996, - "2035": -462973.80122856004, - "2036": -468679.48590712005, - "2037": -473654.25703591, - "2038": -478391.54478555004, - "2039": -483535.51851163, - "2040": -488535.51908634003, - "2041": -493217.52653184, - "2042": -496857.28085596, - "2043": -500460.68824720994, - "2044": -504034.24925575, - "2045": -507609.52623254, - "2046": -511128.97694717, - "2047": -515101.87567733997, - "2048": -518766.37176345004, - "2049": -522238.49256055, - "2050": -526289.21825943 + "2020": -110015.21578115999, + "2021": -115483.04945610001, + "2022": -108524.82239363999, + "2023": -91404.23156507, + "2024": -113519.91935993, + "2025": -108340.04369182, + "2026": -109792.95613251, + "2027": -112224.78074252, + "2028": -114228.85737597, + "2029": -115518.35273343, + "2030": -116333.68785975, + "2031": -116921.47271598999, + "2032": -117702.18193430999, + "2033": -118333.32764884, + "2034": -119244.18365032, + "2035": -120413.52284341, + "2036": -121894.91732628, + "2037": -123160.52534211, + "2038": -124359.32491024, + "2039": -125665.12225119, + "2040": -126935.25484164, + "2041": -128113.18575317999, + "2042": -129032.96916220001, + "2043": -129932.80177844997, + "2044": -130820.94732424001, + "2045": -131696.9741815, + "2046": -132549.4218433, + "2047": -133532.99741314998, + "2048": -134432.98602361, + "2049": -135290.04231699998, + "2050": -136268.48657695 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -338809.38190997, - "2021": -350826.64349071, - "2022": -333522.23858857, - "2023": -281102.10256278, - "2024": -347733.16983878997, - "2025": -331916.48100637994, - "2026": -336333.08386385994, - "2027": -343802.87685336, - "2028": -350021.93454203993, - "2029": -354134.88606269995, - "2030": -356795.03294205, - "2031": -358811.65389, - "2032": -361355.63447616, - "2033": -363479.41139549, - "2034": -366356.23481483996, - "2035": -370014.77641851, - "2036": -374573.26164325996, - "2037": -378544.45746102004, - "2038": -382324.77621895, - "2039": -386429.12048932, - "2040": -390418.2028427799, - "2041": -394152.951062, - "2042": -397057.9755602401, - "2043": -399932.09011307993, - "2044": -402781.82555783, - "2045": -405629.7349860399, - "2046": -408431.7150250699, - "2047": -411598.6448742899, - "2048": -414518.96189174, - "2049": -417288.02211484994, - "2050": -420514.29651987995 + "2020": 2042838.81626249, + "2021": 2101656.41145385, + "2022": 2009268.61161811, + "2023": 1662052.13333992, + "2024": 2077120.12062235, + "2025": 1995322.6091814998, + "2026": 2020813.32946794, + "2027": 2067001.2257807797, + "2028": 2105378.82089706, + "2029": 2131258.5310343998, + "2030": 2147740.27662951, + "2031": 2160272.05091012, + "2032": 2176330.7070918, + "2033": 2189587.41030721, + "2034": 2206663.8352495404, + "2035": 2228381.89424897, + "2036": 2256071.0445041596, + "2037": 2280145.33345008, + "2038": 2303405.3822318097, + "2039": 2329146.406648, + "2040": 2354408.8200327395, + "2041": 2377668.9438656596, + "2042": 2395225.6190457195, + "2043": 2412974.40903648, + "2044": 2430367.37871145, + "2045": 2448346.4036176805, + "2046": 2466141.0772309303, + "2047": 2486039.10601165, + "2048": 2504414.1980918795, + "2049": 2521238.7663768097, + "2050": 2541498.0462202793 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 247295.57070048002, - "2021": 255013.0514397, - "2022": 243245.63216874003, - "2023": 203697.89252278002, - "2024": 252526.563962, - "2025": 241169.33047727996, - "2026": 244386.10795856, - "2027": 249864.92272377998, - "2028": 254400.20280497998, - "2029": 257367.18064565997, - "2030": 259265.30606874, - "2031": 260700.43046259996, - "2032": 262513.93353156, - "2033": 264040.8577552, - "2034": 266097.28618626, - "2035": 268709.4724983, - "2036": 271978.12932046, - "2037": 274831.70131774, - "2038": 277552.17247686, - "2039": 280526.4800434, - "2040": 283425.25556867995, - "2041": 286127.08487346, - "2042": 288222.41195692006, - "2043": 290296.2721862, - "2044": 292353.16526457993, - "2045": 294425.96060324, - "2046": 296478.0368549, - "2047": 298783.85967131995, - "2048": 300908.49339114, - "2049": 302923.42511055997, - "2050": 305277.98408712 + "2020": 408809.20961036, + "2021": 422596.39166032, + "2022": 402408.06697, + "2023": 337278.46522392, + "2024": 417308.92614784004, + "2025": 397699.88845896, + "2026": 403136.483945, + "2027": 412159.3817034, + "2028": 419554.80677844, + "2029": 424234.41859991994, + "2030": 427186.11925800005, + "2031": 429370.89926492004, + "2032": 432150.89528687997, + "2033": 434514.69764812005, + "2034": 437820.0162443199, + "2035": 442027.16839948, + "2036": 447290.62626372, + "2037": 451873.25741668005, + "2038": 456211.45776476, + "2039": 460955.90015515994, + "2040": 465571.96864408, + "2041": 469878.69649856, + "2042": 473263.40179832, + "2043": 476568.07783747994, + "2044": 479862.79219264, + "2045": 483145.0146768401, + "2046": 486393.52270363993, + "2047": 490063.65078739997, + "2048": 493429.59151044, + "2049": 496690.28177728003, + "2050": 500429.9258842399 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1462531.9844948698, - "2021": 1507837.26892839, - "2022": 1438656.35875077, - "2023": 1204696.54507872, - "2024": 1493106.3966818904, - "2025": 1425951.1815561797, - "2026": 1444983.65237182, - "2027": 1477376.41809498, - "2028": 1504179.42147498, - "2029": 1521695.6308504797, - "2030": 1532896.09547301, - "2031": 1541364.78269212, - "2032": 1552060.0500230403, - "2033": 1561077.66742231, - "2034": 1573227.61533362, - "2035": 1588658.16533183, - "2036": 1607959.38005624, - "2037": 1624816.15758812, - "2038": 1640884.9626482301, - "2039": 1658453.85496784, - "2040": 1675576.63169646, - "2041": 1691537.56342878, - "2042": 1703920.2300734802, - "2043": 1716173.0979299198, - "2044": 1728327.5436564703, - "2045": 1740575.0045667598, - "2046": 1752706.55693247, - "2047": 1766335.34452831, - "2048": 1778894.3379869596, - "2049": 1790813.5417201903, - "2050": 1804736.9187550398 + "2020": 1572439.1962958702, + "2021": 1629950.4002843702, + "2022": 1549061.52487029, + "2023": 1301651.0550953702, + "2024": 1608633.48519852, + "2025": 1533249.7799129998, + "2026": 1554177.95017323, + "2027": 1588740.4480923, + "2028": 1617078.4267138503, + "2029": 1635020.85457221, + "2030": 1646346.31976346, + "2031": 1654697.48595801, + "2032": 1665384.79434489, + "2033": 1674435.23545623, + "2034": 1687228.49897898, + "2035": 1703518.0671239402, + "2036": 1723863.91027164, + "2037": 1741549.1316876903, + "2038": 1758276.62859291, + "2039": 1776519.8793893703, + "2040": 1794260.15733474, + "2041": 1810813.1414709599, + "2042": 1823840.1702130802, + "2043": 1836546.80889531, + "2044": 1849194.39903807, + "2045": 1861739.35254666, + "2046": 1874154.36301881, + "2047": 1888234.89950112, + "2048": 1901162.31927111, + "2049": 1913683.2186609905, + "2050": 1927988.3137286103 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 3679134.1591370297, - "2021": 3792919.1318260897, - "2022": 3619225.20992623, - "2023": 3030463.3074989202, - "2024": 3755992.5847975095, - "2025": 3587613.35165462, - "2026": 3635439.6119236397, - "2027": 3716935.89395584, - "2028": 3784387.03961226, - "2029": 3828520.573861799, - "2030": 3856749.30982425, - "2031": 3878106.2097085, - "2032": 3905076.98651694, - "2033": 3927810.86160171, - "2034": 3958405.55362596, - "2035": 3997257.68116419, - "2036": 4045857.5557187395, - "2037": 4088306.16020608, - "2038": 4128783.7984166495, - "2039": 4173041.11470098, - "2040": 4216179.3337712195, - "2041": 4256385.4595401995, - "2042": 4287559.618785161, - "2043": 4318425.64726622, - "2044": 4349033.17618197, - "2045": 4379888.94374556, - "2046": 4410456.68782993, - "2047": 4444793.24605761, - "2048": 4476442.584055159, - "2049": 4506452.96483115, - "2050": 4541534.70181222 + "2020": 618575.8891256901, + "2021": 641258.3276349698, + "2022": 609488.0914846901, + "2023": 511861.27535124, + "2024": 632532.3232698899, + "2025": 603002.2141031, + "2026": 611235.8860837199, + "2027": 624820.37319282, + "2028": 635940.09253104, + "2029": 642955.96944636, + "2030": 647370.15000957, + "2031": 650615.6504281199, + "2032": 654782.3777486401, + "2033": 658315.73335523, + "2034": 663331.3082604, + "2035": 669715.9505304301, + "2036": 677691.9605599999, + "2037": 684624.94145832, + "2038": 691181.7225056499, + "2039": 698337.37583722, + "2040": 705299.4728528201, + "2041": 711787.78820228, + "2042": 716894.4793264201, + "2043": 721872.60753882, + "2044": 726824.65131929, + "2045": 731737.4515608399, + "2046": 736609.5314574499, + "2047": 742135.55016543, + "2048": 747210.7733537599, + "2049": 752128.2543985699, + "2050": 757739.2179044199 }, "stock": "NA" }, @@ -184066,149 +184066,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 71568503.19798553, - "2021": 69883692.42693645, - "2022": 73223673.99900965, - "2023": 64399973.73868143, - "2024": 63886278.93644715, - "2025": 71067463.43439, - "2026": 71506359.23658091, - "2027": 71484982.2310781, - "2028": 71201410.8028253, - "2029": 70763808.15189025, - "2030": 70163458.22013102, - "2031": 69543216.15760286, - "2032": 68688235.33287036, - "2033": 67749143.52657259, - "2034": 66918503.004856005, - "2035": 66298429.580455735, - "2036": 65857887.906596504, - "2037": 65542794.11429273, - "2038": 65311132.26302958, - "2039": 65083035.90540342, - "2040": 64795634.05146103, - "2041": 64372301.556020804, - "2042": 63872203.27630761, - "2043": 63339147.23047811, - "2044": 62867948.51823622, - "2045": 62403700.534490705, - "2046": 61928459.479541145, - "2047": 61508325.15370089, - "2048": 61153260.18967765, - "2049": 60851133.14501344, - "2050": 60591308.46200968 + "2020": 8612304.97735483, + "2021": 8379945.777469379, + "2022": 8817033.78888206, + "2023": 7697767.861196769, + "2024": 7649293.81242041, + "2025": 8560957.09872542, + "2026": 8612178.202591041, + "2027": 8601271.4711645, + "2028": 8555035.05781132, + "2029": 8489961.719416039, + "2030": 8406403.12737255, + "2031": 8326338.54853783, + "2032": 8222433.74390457, + "2033": 8110158.165502698, + "2034": 8010533.638758529, + "2035": 7935913.269779689, + "2036": 7882195.931285189, + "2037": 7843294.655609089, + "2038": 7814195.521916101, + "2039": 7785282.66196932, + "2040": 7749355.401072659, + "2041": 7697570.475934498, + "2042": 7637158.401829769, + "2043": 7572815.05288051, + "2044": 7515672.08911672, + "2045": 7459045.2772971, + "2046": 7401118.400249819, + "2047": 7349599.984203168, + "2048": 7305939.902344669, + "2049": 7268144.601608081, + "2050": 7235211.446847799 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -30941637.94684482, - "2021": -30215554.15887052, - "2022": -31637859.60317416, - "2023": -27869422.321465537, - "2024": -27624114.40273778, - "2025": -30698548.75152268, - "2026": -30885721.281347997, - "2027": -30873575.617747717, - "2028": -30747457.85299384, - "2029": -30554762.599196684, - "2030": -30292420.92409974, - "2031": -30021541.339170657, - "2032": -29649684.078166503, - "2033": -29241941.85850812, - "2034": -28881134.44239114, - "2035": -28610981.7763299, - "2036": -28418427.91863118, - "2037": -28279848.297702417, - "2038": -28176992.974136923, - "2039": -28075382.10172976, - "2040": -27948236.263055157, - "2041": -27762895.751886558, - "2042": -27544849.151265018, - "2043": -27312858.82718614, - "2044": -27107597.599669795, - "2045": -26905436.4498292, - "2046": -26698536.00879276, - "2047": -26515341.182933617, - "2048": -26360299.523711503, - "2049": -26227929.23103088, - "2050": -26113615.732471243 + "2020": -1973792.7635179898, + "2021": -1923110.3765618003, + "2022": -2022665.15932396, + "2023": -1765355.2611131498, + "2024": -1756894.6406386702, + "2025": -1965492.9458389, + "2026": -1977626.74099746, + "2027": -1976137.14937014, + "2028": -1966948.96810524, + "2029": -1953481.35618166, + "2030": -1935595.68000979, + "2031": -1918030.2518856297, + "2032": -1894603.4145966696, + "2033": -1869059.83426806, + "2034": -1846430.93770139, + "2035": -1829586.6522302898, + "2036": -1817569.43813469, + "2037": -1808993.1946378096, + "2038": -1802727.0084538, + "2039": -1796564.0346309198, + "2040": -1788775.05543992, + "2041": -1777246.3134120596, + "2042": -1763631.5106136098, + "2043": -1749067.83246681, + "2044": -1736173.6488816398, + "2045": -1723413.3480247601, + "2046": -1710352.83004386, + "2047": -1698790.8862029698, + "2048": -1689013.6403299698, + "2049": -1680642.8249224399, + "2050": -1673440.3627300998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 32335824.49568255, - "2021": 31583200.178793654, - "2022": 33077962.28662599, - "2023": 29111152.374678362, - "2024": 28873866.72030954, - "2025": 32103728.68949748, - "2026": 32302241.859261755, - "2027": 32294616.959911484, - "2028": 32169563.134271197, - "2029": 31974908.080039825, - "2030": 31706560.60620743, - "2031": 31427544.44050119, - "2032": 31041314.681654662, - "2033": 30616669.843720376, - "2034": 30241149.56687308, - "2035": 29960778.62051809, - "2036": 29761711.962480936, - "2037": 29619312.286350194, - "2038": 29514599.72194869, - "2039": 29411468.679040555, - "2040": 29281504.324007235, - "2041": 29090129.15383244, - "2042": 28863989.72354763, - "2043": 28623033.326009143, - "2044": 28410054.09867878, - "2045": 28200304.95626631, - "2046": 27985583.174105518, - "2047": 27795757.83427185, - "2048": 27635330.00511536, - "2049": 27498923.277719058, - "2050": 27381611.714945085 + "2020": 1122972.61196214, + "2021": 1083526.39835907, + "2022": 1146435.43803825, + "2023": 994173.8207582099, + "2024": 984213.8123201701, + "2025": 1111029.4587933603, + "2026": 1116484.93033647, + "2027": 1111779.11271054, + "2028": 1101126.61165092, + "2029": 1087866.67862211, + "2030": 1072718.99537088, + "2031": 1059814.07039298, + "2032": 1045186.72775529, + "2033": 1030100.779668, + "2034": 1016605.06206411, + "2035": 1006239.3007218, + "2036": 998454.5615840099, + "2037": 992475.8477001, + "2038": 987632.3552535302, + "2039": 982630.4953374601, + "2040": 976768.43082957, + "2041": 969105.7095002399, + "2042": 960634.68948072, + "2043": 951743.8687526102, + "2044": 943723.60545822, + "2045": 935688.4736442899, + "2046": 927494.90202504, + "2047": 920043.0486580199, + "2048": 913658.33333559, + "2049": 907833.08960892, + "2050": 902504.7107126701 }, "stock": "NA" }, "roof": { "energy": { - "2020": 6476138.605470489, - "2021": 6304887.97007033, - "2022": 6639205.75166863, - "2023": 5786391.898485219, - "2024": 5758246.102836619, - "2025": 6449260.120351059, - "2026": 6488914.274776589, - "2027": 6483009.0959956795, - "2028": 6451290.070161359, - "2029": 6405506.79767455, - "2030": 6345312.414077589, - "2031": 6286961.242323929, - "2032": 6209861.8972734995, - "2033": 6126003.86698062, - "2034": 6051688.896457159, - "2035": 5996408.315120809, - "2036": 5956942.596476879, - "2037": 5928807.04802063, - "2038": 5908263.06386419, - "2039": 5888058.64166186, - "2040": 5862533.63227475, - "2041": 5824706.5425671395, - "2042": 5780079.436129129, - "2043": 5732310.24730056, - "2044": 5690021.761958741, - "2045": 5648128.981692669, - "2046": 5605253.3480493, - "2047": 5567311.21625731, - "2048": 5535253.785414739, - "2049": 5507768.756267599, - "2050": 5484121.3548937095 + "2020": 1770320.6949479298, + "2021": 1712578.8287612402, + "2022": 1810105.90004536, + "2023": 1570623.34286001, + "2024": 1557599.3358065102, + "2025": 1755391.81339198, + "2026": 1764742.03471688, + "2027": 1759190.8371636597, + "2028": 1744987.3251879797, + "2029": 1726733.8748064998, + "2030": 1705192.9289421702, + "2031": 1686247.71007843, + "2032": 1663811.61409225, + "2033": 1640289.1080874999, + "2034": 1619316.6037148498, + "2035": 1603388.05464103, + "2036": 1591626.2286211299, + "2037": 1582799.9861316697, + "2038": 1575863.3533135399, + "2039": 1568779.6445742399, + "2040": 1560303.2801045002, + "2041": 1548806.6933213, + "2042": 1535846.0051467298, + "2043": 1522158.2452397298, + "2044": 1509882.5954087002, + "2045": 1497618.4899589997, + "2046": 1485098.4360718199, + "2047": 1473805.10091733, + "2048": 1464178.7499212297, + "2049": 1455554.2105855, + "2050": 1447796.04161672 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -611370.52848106, + "2021": -593623.7002225299, + "2022": -622894.13621595, + "2023": -549118.12304755, + "2024": -541227.31704191, + "2025": -602349.28687662, + "2026": -605596.74296347, + "2027": -604051.18025326, + "2028": -599729.9966834601, + "2029": -594065.60263329, + "2030": -587253.85328618, + "2031": -580924.6074224, + "2032": -573145.5434284101, + "2033": -564921.7938572799, + "2034": -557590.70067839, + "2035": -551970.00597902, + "2036": -547817.4853182901, + "2037": -544673.0883111199, + "2038": -542149.71629375, + "2039": -539588.18581456, + "2040": -536548.16028805, + "2041": -532494.9607033799, + "2042": -527929.7091376601, + "2043": -523146.93627365003, + "2044": -518866.91879200004, + "2045": -514629.38615926995, + "2046": -510300.40520513995, + "2047": -506404.61351232, + "2048": -503080.88147693, + "2049": -500126.24332692, + "2050": -497463.27834905 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -184244,219 +184280,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 1433697.03060189, - "2021": 1398346.6138292202, - "2022": 1471993.9853086595, - "2023": 1280046.39006663, - "2024": 1277623.45716045, - "2025": 1432321.04627764, - "2026": 1441577.53431476, - "2027": 1441428.3839077398, - "2028": 1436012.99118448, - "2029": 1427480.1018673596, - "2030": 1415560.59116495, - "2031": 1403530.3161546101, - "2032": 1386905.19120137, - "2033": 1368560.2475627, - "2034": 1352355.6631508097, - "2035": 1340437.66371873, - "2036": 1332071.9037413702, - "2037": 1326257.4010618497, - "2038": 1322198.55188264, - "2039": 1318260.9379986997, - "2040": 1313116.2914648198, - "2041": 1305133.0216982395, - "2042": 1295526.11412019, - "2043": 1285175.0753342498, - "2044": 1276048.6669567202, - "2045": 1267016.7951130997, - "2046": 1257764.9728274401, - "2047": 1249625.7410265098, - "2048": 1242776.8627193698, - "2049": 1237007.85803474, - "2050": 1232137.0465953 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 9446149.11034436, - "2021": 9200569.61741708, - "2022": 9688185.114483839, - "2023": 8432855.45715588, - "2024": 8403527.57773008, - "2025": 9420147.788897041, - "2026": 9478526.29862088, - "2027": 9471492.08095456, - "2028": 9427475.2425538, - "2029": 9362871.77741184, - "2030": 9276952.04472056, - "2031": 9193126.82643552, - "2032": 9081434.61616868, - "2033": 8959570.21714488, - "2034": 8851652.722004438, - "2035": 8771581.40357644, - "2036": 8714592.84850168, - "2037": 8674150.09000192, - "2038": 8644925.45149704, - "2039": 8616225.78509952, - "2040": 8579719.2898564, - "2041": 8525103.66162308, - "2042": 8460402.67280904, - "2043": 8391013.07241256, - "2044": 8329603.1200423995, - "2045": 8268749.57251656, - "2046": 8206465.759169039, - "2047": 8151369.03833148, - "2048": 8104810.5538454, - "2049": 8064990.538688599, - "2050": 8030847.702087319 + "2020": 6402267.32948655, + "2021": 6212689.96746956, + "2022": 6554575.024524199, + "2023": 5691901.596327949, + "2024": 5662149.64775569, + "2025": 6368195.57914178, + "2026": 6404634.69675672, + "2027": 6391154.951557219, + "2028": 6349132.016378179, + "2029": 6292785.32086202, + "2030": 6223461.10052547, + "2031": 6160186.73820669, + "2032": 6081780.18011091, + "2033": 5998216.04542026, + "2034": 5923895.966392229, + "2035": 5867968.27511313, + "2036": 5827225.013911788, + "2037": 5797277.832698609, + "2038": 5774468.15450894, + "2039": 5751518.98049152, + "2040": 5723427.0492771, + "2041": 5683908.03450778, + "2042": 5638432.44631711, + "2043": 5590092.7208258305, + "2044": 5546946.667174141, + "2045": 5503981.171672639, + "2046": 5460071.55372114, + "2047": 5420743.47191759, + "2048": 5387291.58915089, + "2049": 5357849.618481381, + "2050": 5331839.284965561 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 6768337.57745891, - "2021": 6596054.998700029, - "2022": 6943011.26816925, - "2023": 6051926.990019379, - "2024": 6026324.26213072, - "2025": 6745961.736487439, - "2026": 6788594.078020969, - "2027": 6785383.52507768, - "2028": 6756328.415815479, - "2029": 6712636.71105201, - "2030": 6653400.70541599, - "2031": 6594599.214600311, - "2032": 6514954.654558119, - "2033": 6427668.1791831795, - "2034": 6350440.171535861, - "2035": 6293298.192140769, - "2036": 6252863.324712239, - "2037": 6224411.63090575, - "2038": 6204053.124476231, - "2039": 6184194.081792079, - "2040": 6158710.657228489, - "2041": 6120081.90293556, - "2042": 6074051.848767589, - "2043": 6024642.77904028, - "2044": 5981022.44383514, - "2045": 5937866.0846418105, - "2046": 5893672.5711258, - "2047": 5854721.349314371, - "2048": 5821906.852960659, - "2049": 5794060.99961778, - "2050": 5770346.919238149 + "2020": 44106598.41274073, + "2021": 43089711.29800954, + "2022": 45175830.101104945, + "2023": 39661139.458291985, + "2024": 39403762.384685986, + "2025": 43869768.313391, + "2026": 44148369.648743905, + "2027": 44149828.29091954, + "2028": 43994598.93723833, + "2029": 43744842.00222128, + "2030": 43391873.67737407, + "2031": 43021709.875127114, + "2032": 42502093.581288725, + "2033": 41927926.726525694, + "2034": 41420669.54792773, + "2035": 41044317.06725857, + "2036": 40779020.1003013, + "2037": 40591916.18797849, + "2038": 40457374.72178213, + "2039": 40326127.292674735, + "2040": 40157986.234843165, + "2041": 39904135.84815352, + "2042": 39601134.5919668, + "2043": 39276892.371480264, + "2044": 38991000.52233866, + "2045": 38709417.205732144, + "2046": 38421010.481232956, + "2047": 38167070.292460844, + "2048": 37953049.57221549, + "2049": 37772628.1772318, + "2050": 37619169.402425155 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1433697.03060189, - "2021": -1398346.6138292202, - "2022": -1471993.9853086595, - "2023": -1280046.39006663, - "2024": -1277623.45716045, - "2025": -1432321.04627764, - "2026": -1441577.53431476, - "2027": -1441428.3839077398, - "2028": -1436012.99118448, - "2029": -1427480.1018673596, - "2030": -1415560.59116495, - "2031": -1403530.3161546101, - "2032": -1386905.19120137, - "2033": -1368560.2475627, - "2034": -1352355.6631508097, - "2035": -1340437.66371873, - "2036": -1332071.9037413702, - "2037": -1326257.4010618497, - "2038": -1322198.55188264, - "2039": -1318260.9379986997, - "2040": -1313116.2914648198, - "2041": -1305133.0216982395, - "2042": -1295526.11412019, - "2043": -1285175.0753342498, - "2044": -1276048.6669567202, - "2045": -1267016.7951130997, - "2046": -1257764.9728274401, - "2047": -1249625.7410265098, - "2048": -1242776.8627193698, - "2049": -1237007.85803474, - "2050": -1232137.0465953 + "2020": -915978.95264884, + "2021": -889674.80744146, + "2022": -937678.50839382, + "2023": -816532.0668251399, + "2024": -811377.2704479, + "2025": -910425.6192028199, + "2026": -915681.7493058, + "2027": -913986.9895541599, + "2028": -908309.57091614, + "2029": -900603.6309445801, + "2030": -891006.1753549, + "2031": -882100.84181526, + "2032": -870897.03157336, + "2033": -858903.8749828801, + "2034": -848244.87189212, + "2035": -840230.6336137401, + "2036": -834412.63426064, + "2037": -830154.45095726, + "2038": -826924.4831046601, + "2039": -823688.54583042, + "2040": -819715.23111296, + "2041": -814087.01835298, + "2042": -807586.8981183001, + "2043": -800674.4336438, + "2044": -794517.0428822201, + "2045": -788397.59349438, + "2046": -782142.14410086, + "2047": -776554.94433138, + "2048": -771808.94395378, + "2049": -767653.46082292, + "2050": -763999.28262958 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -10585431.66420928, - "2021": -10319546.677718781, - "2022": -10859899.982105741, - "2023": -9468542.8479343, - "2024": -9429996.747107899, - "2025": -10553066.47202098, - "2026": -10620039.2679186, - "2027": -10616164.55386344, - "2028": -10572357.96275682, - "2029": -10505697.955878578, - "2030": -10414532.087755539, - "2031": -10323392.40427422, - "2032": -10199128.61634508, - "2033": -10062671.424767278, - "2034": -9941983.48098632, - "2035": -9852773.5275221, - "2036": -9789759.850774318, - "2037": -9745537.635364221, - "2038": -9714041.526704023, - "2039": -9683378.381268501, - "2040": -9643900.21078736, - "2041": -9583750.79675958, - "2042": -9511915.54680662, - "2043": -9434750.795531401, - "2044": -9366668.33445262, - "2045": -9299337.374106219, - "2046": -9230382.95408382, - "2047": -9169661.162288379, - "2048": -9118522.64798414, - "2049": -9075223.603047201, - "2050": -9038443.70276066 + "2020": -2897069.22226639, + "2021": -2811940.4860565895, + "2022": -2963709.90306697, + "2023": -2582449.26169826, + "2024": -2563271.1690589003, + "2025": -2875705.1098042, + "2026": -2892060.482484069, + "2027": -2885946.7535980404, + "2028": -2866939.29111402, + "2029": -2841493.4544264097, + "2030": -2810215.2940393095, + "2031": -2781457.58159021, + "2032": -2745721.3833931996, + "2033": -2707643.64170938, + "2034": -2673772.7518113805, + "2035": -2648216.68398521, + "2036": -2629582.01782126, + "2037": -2615842.48897115, + "2038": -2605292.84378973, + "2039": -2594678.71132248, + "2040": -2581746.3837190303, + "2041": -2563674.9887088803, + "2042": -2542933.3767795297, + "2043": -2520937.11342186, + "2044": -2501314.16568736, + "2045": -2481804.8044629297, + "2046": -2461865.71745976, + "2047": -2444016.97017091, + "2048": -2428843.65083646, + "2049": -2415492.88296748, + "2050": -2403677.9948556903 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -30627455.369705655, - "2021": -29914677.06820537, - "2022": -31319941.07119079, - "2023": -27590612.655220784, - "2024": -27350263.65237409, - "2025": -30390550.991401523, - "2026": -30577021.800375633, - "2027": -30567797.233786862, - "2028": -30446814.02411538, - "2029": -30259975.249008887, - "2030": -30003767.21815688, - "2031": -29737685.440211877, - "2032": -29370471.488201626, - "2033": -28967204.24757396, - "2034": -28610478.09828493, - "2035": -28343664.16864132, - "2036": -28153840.66057449, - "2037": -28017570.9325351, - "2038": -27916792.490046766, - "2039": -27817373.924414974, - "2040": -27692615.52644125, - "2041": -27510004.178107433, - "2042": -27294750.9568837, - "2043": -27065628.94863069, - "2044": -26863017.495533362, - "2045": -26663524.420136392, - "2046": -26459328.545701195, - "2047": -26278673.71974356, - "2048": -26125882.764720246, - "2049": -25995714.4872709, - "2050": -25883514.113688067 + "2020": -1180393.3752364898, + "2021": -1145939.58342839, + "2022": -1207389.98054497, + "2023": -1052549.4772664, + "2024": -1044466.54887298, + "2025": -1171528.81129246, + "2026": -1178172.27464587, + "2027": -1175738.2956080001, + "2028": -1168080.4954189798, + "2029": -1157790.2295525698, + "2030": -1145118.36750479, + "2031": -1133419.18197839, + "2032": -1118830.0313976798, + "2033": -1103270.2601333798, + "2034": -1089435.37578134, + "2035": -1078997.38262861, + "2036": -1071394.04526256, + "2037": -1065787.6042517899, + "2038": -1061484.69400167, + "2039": -1057149.23753574, + "2040": -1051867.1941565499, + "2041": -1044486.44318402, + "2042": -1036016.5487552698, + "2043": -1027036.5749256001, + "2044": -1019025.6886466801, + "2045": -1011062.2838146499, + "2046": -1002924.0542213399, + "2047": -995637.5607390099, + "2048": -989443.8393168, + "2049": -983995.36356766, + "2050": -979172.2556649899 }, "stock": "NA" }, @@ -184776,149 +184776,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -119474.34509714002, - "2021": -117360.77067546999, - "2022": -115303.95915663001, - "2023": -94019.26403560002, - "2024": -121247.17747301998, - "2025": -123337.19943481, - "2026": -127264.74017712, - "2027": -131189.33982976998, - "2028": -135424.40220882, - "2029": -139512.16918569, - "2030": -143146.42709900998, - "2031": -146060.74404062002, - "2032": -147942.34009109, - "2033": -149352.71223466005, - "2034": -150817.44475297, - "2035": -152949.11785952002, - "2036": -155543.08713972, - "2037": -158454.62118904002, - "2038": -161702.06192745004, - "2039": -165089.04108165, - "2040": -168337.9164306, - "2041": -171105.48555007, - "2042": -173339.38301879, - "2043": -175556.81775664, - "2044": -178000.00704648002, - "2045": -180483.55693126, - "2046": -182939.07242839, - "2047": -185604.46355154002, - "2048": -188424.66313812003, - "2049": -191310.24751962, - "2050": -194657.92406964002 + "2020": 38891.962846459995, + "2021": 38249.306620569994, + "2022": 37512.173412209995, + "2023": 30624.47749528, + "2024": 39531.08344386, + "2025": 40219.89203923, + "2026": 41507.9897208, + "2027": 42804.609150829994, + "2028": 44209.155144059994, + "2029": 45565.76943939001, + "2030": 46770.38677743, + "2031": 47734.073259619996, + "2032": 48352.12890214999, + "2033": 48810.90529966, + "2034": 49289.38403754999, + "2035": 49989.84055616, + "2036": 50842.48884539999, + "2037": 51802.427582799995, + "2038": 52874.30269922999, + "2039": 53991.01018934999, + "2040": 55063.95478427999, + "2041": 55974.845306769996, + "2042": 56709.98767133, + "2043": 57439.98384016, + "2044": 58243.26883031999, + "2045": 59061.690474580006, + "2046": 59870.942274849986, + "2047": 60748.58526438, + "2048": 61679.48660795999, + "2049": 62632.32051677999, + "2050": 63737.358638039994 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 418046.18336844, - "2021": 410676.86208377994, - "2022": 403440.99286674, - "2023": 328988.53719552, - "2024": 424285.18319363997, - "2025": 431603.14185101993, - "2026": 445351.31421360007, - "2027": 459094.66411662, - "2028": 473928.29653644003, - "2029": 488246.5452780601, - "2030": 500975.4251338199, - "2031": 511181.40750947996, - "2032": 517768.3985079, - "2033": 522703.16119163996, - "2034": 527829.2909450999, - "2035": 535291.88663184, - "2036": 544373.0599019999, - "2037": 554567.665344, - "2038": 565939.11787182, - "2039": 577798.4807559, - "2040": 589175.30062152, - "2041": 598864.9062865799, - "2042": 606686.0026480199, - "2043": 614449.6179542401, - "2044": 623003.04331248, - "2045": 631698.8450269202, - "2046": 640296.5277957, - "2047": 649628.61608172, - "2048": 659504.03862504, - "2049": 669608.61946092, - "2050": 681331.10954616 + "2020": 140886.57494314003, + "2021": 138397.03541735, + "2022": 135967.38471531, + "2023": 110870.59889816002, + "2024": 142981.00415598002, + "2025": 145446.12787949003, + "2026": 150078.16155456, + "2027": 154707.31843237, + "2028": 159703.00743978002, + "2029": 164525.00376045002, + "2030": 168811.94045649, + "2031": 172249.4981359, + "2032": 174468.66055177, + "2033": 176131.7790797, + "2034": 177859.12565861002, + "2035": 180373.24605808003, + "2036": 183432.62171556003, + "2037": 186866.72045192, + "2038": 190697.08877661, + "2039": 194691.96676665003, + "2040": 198524.06440115997, + "2041": 201788.26051355002, + "2042": 204423.01387603002, + "2043": 207038.36733104003, + "2044": 209919.92265768003, + "2045": 212849.19668654, + "2046": 215745.40925507003, + "2047": 218889.11587338004, + "2048": 222215.55447348, + "2049": 225619.13658882, + "2050": 229567.73831460005 }, "stock": "NA" }, "wall": { "energy": { - "2020": -17598.53106182, - "2021": -17282.41032457, - "2022": -16986.581843250002, - "2023": -13847.02074232, - "2024": -17853.11786658, - "2025": -18160.08455059, - "2026": -18737.59781904, - "2027": -19313.67660971, - "2028": -19934.76153798, - "2029": -20534.14813539, - "2030": -21067.194392790003, - "2031": -21494.88772682, - "2032": -21771.46018823, - "2033": -21979.243013260002, - "2034": -22194.821146989998, - "2035": -22508.12484128, - "2036": -22889.344775640002, - "2037": -23316.928366480002, - "2038": -23793.71731107, - "2039": -24291.12263895, - "2040": -24768.05926332, - "2041": -25174.667551569997, - "2042": -25502.88001085, - "2043": -25828.64503312, - "2044": -26187.68475864, - "2045": -26552.458517140003, - "2046": -26913.10746013, - "2047": -27304.663482300006, - "2048": -27718.720198680003, - "2049": -28142.339612460004, - "2050": -28633.83688764 + "2020": 59638.39146112001, + "2021": 58582.17706087999, + "2022": 57557.22195336001, + "2023": 46931.41043024, + "2024": 60521.73601919999, + "2025": 61564.80010280001, + "2026": 63525.07507152001, + "2027": 65483.63648056, + "2028": 67596.9948576, + "2029": 69636.82688376002, + "2030": 71450.3924436, + "2031": 72904.75292368, + "2032": 73843.85159704, + "2033": 74547.88027424, + "2034": 75278.99223512, + "2035": 76342.89692560001, + "2036": 77637.52339392001, + "2037": 79090.56831344, + "2038": 80711.22178344002, + "2039": 82401.54439320002, + "2040": 84022.89838224002, + "2041": 85404.13641608001, + "2042": 86519.03228007999, + "2043": 87625.70487872, + "2044": 88845.07328064, + "2045": 90084.53686880002, + "2046": 91310.00757944, + "2047": 92640.24073248002, + "2048": 94047.6759576, + "2049": 95487.73273776002, + "2050": 97158.40742016 }, "stock": "NA" }, "roof": { "energy": { - "2020": -2240.274843, - "2021": -2200.56562314, - "2022": -2162.11344354, - "2023": -1762.9321276800003, - "2024": -2273.4116038800003, - "2025": -2312.58738654, - "2026": -2386.21673232, - "2027": -2459.7747603, - "2028": -2539.1425978800003, - "2029": -2615.74845678, - "2030": -2683.85797494, - "2031": -2738.47902084, - "2032": -2773.75154454, - "2033": -2800.19814012, - "2034": -2827.6606294199996, - "2035": -2867.62067568, - "2036": -2916.2463775200004, - "2037": -2970.8200886400004, - "2038": -3031.6879999800003, - "2039": -3095.1734175000006, - "2040": -3156.06720168, - "2041": -3207.94513794, - "2042": -3249.8195992200003, - "2043": -3291.385003200001, - "2044": -3337.1838936, - "2045": -3383.7361808400005, - "2046": -3429.76286754, - "2047": -3479.7248305200005, - "2048": -3532.5847360800003, - "2049": -3586.6695726000003, - "2050": -3649.41610488 + "2020": 14388.724020979998, + "2021": 14128.298092989997, + "2022": 13889.349967109998, + "2023": 11320.640839600002, + "2024": 14594.193540539998, + "2025": 14844.806691369999, + "2026": 15316.57239744, + "2027": 15786.755172889998, + "2028": 16293.43848114, + "2029": 16782.38030673, + "2030": 17217.27062277, + "2031": 17566.30770254, + "2032": 17792.19592733, + "2033": 17962.095645219997, + "2034": 18138.28206889, + "2035": 18394.159075040003, + "2036": 18705.49138164, + "2037": 19054.561678479997, + "2038": 19443.75067905, + "2039": 19849.821394050003, + "2040": 20239.1050746, + "2041": 20571.12024919, + "2042": 20839.12583663, + "2043": 21105.12116848, + "2044": 21398.33086536, + "2045": 21696.142313020002, + "2046": 21990.58317343, + "2047": 22310.29086738, + "2048": 22648.27142724, + "2049": 22994.042498339997, + "2050": 23395.234079880003 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 8494.51835458, + "2021": 8338.71093827, + "2022": 8200.71847959, + "2023": 6682.39208936, + "2024": 8612.999641499999, + "2025": 8760.56717105, + "2026": 9038.64283248, + "2027": 9315.353039289997, + "2028": 9613.299662099998, + "2029": 9900.77167329, + "2030": 10156.53245925, + "2031": 10361.907750220002, + "2032": 10495.010758209999, + "2033": 10595.32792346, + "2034": 10699.265275129997, + "2035": 10850.027233600002, + "2036": 11033.450347080001, + "2037": 11238.974448559999, + "2038": 11468.06524641, + "2039": 11707.149190049999, + "2040": 11936.268492359999, + "2041": 12131.823232069997, + "2042": 12289.681345269999, + "2043": 12446.343008479998, + "2044": 12619.08002376, + "2045": 12794.4428783, + "2046": 12967.81787231, + "2047": 13156.10613762, + "2048": 13355.051742599999, + "2049": 13558.567082339998, + "2050": 13794.71945364 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -184954,219 +184990,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -11062.68623554, - "2021": -10869.154521229999, - "2022": -10675.46588559, - "2023": -8706.58241432, - "2024": -11229.81299574, - "2025": -11423.74293257, - "2026": -11787.8714256, - "2027": -12152.181836169997, - "2028": -12545.56831554, - "2029": -12925.31682921, - "2030": -13262.863502369999, - "2031": -13533.43257118, - "2032": -13707.92417365, - "2033": -13838.501004740001, - "2034": -13974.207475849998, - "2035": -14171.902529440002, - "2036": -14412.485325000001, - "2037": -14682.660530000003, - "2038": -14984.06302137, - "2039": -15298.35770565, - "2040": -15599.921905320001, - "2041": -15856.662071030001, - "2042": -16063.89008407, - "2043": -16269.603935840001, - "2044": -16496.21186568, - "2045": -16726.65272822, - "2046": -16954.49565095, - "2047": -17201.77535202, - "2048": -17463.52674564, - "2049": -17731.36348122, - "2050": -18042.072847560004 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -48247.85898519999, - "2021": -47390.80178492, - "2022": -46565.43905292, - "2023": -37966.76013584, - "2024": -48958.97370503999, - "2025": -49802.340201319996, - "2026": -51387.67240176, - "2027": -52971.080773, - "2028": -54679.33174104, - "2029": -56328.09844884, - "2030": -57794.06177651999, - "2031": -58969.79844951999, - "2032": -59729.22096772, - "2033": -60298.80394136, - "2034": -60890.18367956, - "2035": -61750.518713440004, - "2036": -62797.412667360004, - "2037": -63972.24619951999, - "2038": -65282.52929124, - "2039": -66649.20869700001, - "2040": -67960.02434784, - "2041": -69076.88947532, - "2042": -69978.39679756001, - "2043": -70873.23937279999, - "2044": -71859.2649552, - "2045": -72861.43436072001, - "2046": -73852.28592571999, - "2047": -74927.88696696, - "2048": -76065.78257664, - "2049": -77230.0324884, - "2050": -78580.75281264 + "2020": -9604.11578542, + "2021": -9423.41410421, + "2022": -9274.163031690001, + "2023": -7553.3985164, + "2024": -9731.864694659998, + "2025": -9897.86198423, + "2026": -10211.30195376, + "2027": -10522.249092309998, + "2028": -10856.519562059999, + "2029": -11178.94549767, + "2030": -11465.95524483, + "2031": -11696.65580866, + "2032": -11846.58998107, + "2033": -11960.044716379998, + "2034": -12077.391628309999, + "2035": -12247.19190016, + "2036": -12453.749245559999, + "2037": -12684.90257192, + "2038": -12942.44168295, + "2039": -13211.338459949999, + "2040": -13468.849481399997, + "2041": -13688.94984401, + "2042": -13866.632123769998, + "2043": -14042.94035792, + "2044": -14237.443819439997, + "2045": -14434.71606458, + "2046": -14629.74518297, + "2047": -14841.62848302, + "2048": -15065.27448396, + "2049": -15294.02225286, + "2050": -15559.491926519997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -37989.38117497999, - "2021": -37312.771929189985, - "2022": -36665.549831309996, - "2023": -29893.51597, - "2024": -38546.86524894, - "2025": -39210.58321357, - "2026": -40458.46553903999, - "2027": -41704.461183889995, - "2028": -43048.48608954, - "2029": -44345.67364413001, - "2030": -45499.09691697, - "2031": -46424.25945974, - "2032": -47021.995617529996, - "2033": -47470.48682482, - "2034": -47936.06163349, - "2035": -48613.215237439996, - "2036": -49437.194739239996, - "2037": -50361.75766167999, - "2038": -51392.86918845, - "2039": -52468.40920905, - "2040": -53499.91642499999, - "2041": -54378.92188938998, - "2042": -55088.43842722999, - "2043": -55792.69892847999, - "2044": -56568.762921359994, - "2045": -57357.459834220004, - "2046": -58137.247033629996, - "2047": -58983.761446979996, - "2048": -59879.212961640005, - "2049": -60795.389888339996, - "2050": -61858.31993027999 + "2020": 337083.43205253995, + "2021": 331308.1958586499, + "2022": 325225.08039620996, + "2023": 265342.66524535994, + "2024": 342342.2524393799, + "2025": 348274.03892818996, + "2026": 359394.85859856, + "2027": 370546.65728107, + "2028": 382602.82850118, + "2029": 394243.49163555, + "2030": 404586.5305431899, + "2031": 412871.1074017, + "2032": 418202.80681926996, + "2033": 422180.6214491, + "2034": 426320.12232011, + "2035": 432361.50626848004, + "2036": 439714.26127356, + "2037": 447979.21130792, + "2038": 457202.61656931, + "2039": 466817.26513815, + "2040": 476047.21435836, + "2041": 483896.93435284996, + "2042": 490232.57186172996, + "2043": 496522.64355344, + "2044": 503448.82732248, + "2045": 510497.16372673993, + "2046": 517466.22222557, + "2047": 525027.71660358, + "2048": 533037.85362588, + "2049": 541235.1520630199, + "2050": 550743.5726981999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 29455.644555160005, - "2021": 28937.337154819998, - "2022": 28426.10003826, - "2023": 23181.007458080003, - "2024": 29896.52695476, - "2025": 30412.32682718, - "2026": 31381.224585599997, - "2027": 32349.97831918, - "2028": 33395.69538396, - "2029": 34405.09872414001, - "2030": 35302.42450038, - "2031": 36021.85053412, - "2032": 36486.08623749999, - "2033": 36833.78398316, - "2034": 37195.0069451, - "2035": 37720.95852256, - "2036": 38360.9906652, - "2037": 39079.55638639999, - "2038": 39881.09655678, - "2039": 40717.0028151, - "2040": 41518.93361208, - "2041": 42201.87181202, - "2042": 42753.112544979995, - "2043": 43300.30754336, - "2044": 43903.148634720004, - "2045": 44516.06287028, - "2046": 45122.0627117, - "2047": 45779.810432280006, - "2048": 46475.90078136, - "2049": 47188.15106988, - "2050": 48014.43646103999 + "2020": 38402.59701112, + "2021": 37703.51237636, + "2022": 37071.770357639994, + "2023": 30212.409152, + "2024": 38945.48084136, + "2025": 39613.601721080006, + "2026": 40871.864621759996, + "2027": 42125.06192716, + "2028": 43475.06806776, + "2029": 44777.72182572001, + "2030": 45936.50299068, + "2031": 46866.730220560006, + "2032": 47469.119519320004, + "2033": 47922.60094808001, + "2034": 48392.68319756, + "2035": 49075.02245536, + "2036": 49905.21739056, + "2037": 50835.78536192001, + "2038": 51873.19786379999, + "2039": 52955.7190182, + "2040": 53993.330772, + "2041": 54878.57342516001, + "2042": 55593.158098119995, + "2043": 56302.35864512, + "2044": 57084.21036383999, + "2045": 57878.16660968001, + "2046": 58663.13086771999, + "2047": 59515.52438712001, + "2048": 60416.43296016, + "2049": 61338.076422959995, + "2050": 62407.475716320005 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 173886.94623754002, - "2021": 170828.74919399002, - "2022": 167808.42537195003, - "2023": 136846.21754744, - "2024": 176491.75101966, - "2025": 179536.98686093, - "2026": 185257.05625248, - "2027": 190976.59977637, - "2028": 197150.71953546, - "2029": 203110.46728173, - "2030": 208408.43259633, - "2031": 212655.96879574, - "2032": 215396.70395400998, - "2033": 217449.27355681997, - "2034": 219581.75589412998, - "2035": 222686.85541455998, - "2036": 226465.47056867997, - "2037": 230707.83079975998, - "2038": 235440.10678269, - "2039": 240375.23755065002, - "2040": 245109.84015443997, - "2041": 249141.80396698997, - "2042": 252396.24241555002, - "2043": 255626.80476464002, - "2044": 259185.85856807997, - "2045": 262804.44603278, - "2046": 266382.21391330997, - "2047": 270265.4700177, - "2048": 274375.17404436, - "2049": 278580.29800962, - "2050": 283458.67192548 + "2020": 142421.64309924, + "2021": 139826.85408246, + "2022": 137487.12203742002, + "2023": 112046.25140688001, + "2024": 144432.09327180003, + "2025": 146909.5200453, + "2026": 151575.52167264002, + "2027": 156222.29143362, + "2028": 161227.7684586, + "2029": 166057.63146642002, + "2030": 170354.1271689, + "2031": 173803.30596156002, + "2032": 176037.09404778, + "2033": 177718.91197908, + "2034": 179462.20220034002, + "2035": 181992.4496736, + "2036": 185070.96154344003, + "2037": 188521.53754608, + "2038": 192368.24040978, + "2039": 196382.26306890004, + "2040": 200229.67658088004, + "2041": 203512.25962686, + "2042": 206162.02772526004, + "2043": 208791.81800544003, + "2044": 211691.05517328, + "2045": 214635.0898638, + "2046": 217545.77851758, + "2047": 220706.53509156004, + "2048": 224047.08225960002, + "2049": 227464.49734452, + "2050": 231429.80282471998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 441757.70264562, - "2021": 433999.40702330996, - "2022": 426309.89662958996, - "2023": 347660.74008839997, - "2024": 448390.2391872599, - "2025": 456128.6771295299, - "2026": 470662.7719713601, - "2027": 485197.83287841, - "2028": 500889.40594866, - "2029": 516036.37355337007, - "2030": 529501.03001613, - "2031": 540295.4879772599, - "2032": 547259.64010677, - "2033": 552474.0870061801, - "2034": 557892.03856641, - "2035": 565782.09547776, - "2036": 575383.6242411601, - "2037": 586164.2425711199, - "2038": 598190.11501545, - "2039": 610731.1940944501, - "2040": 622763.1236034001, - "2041": 633008.70198111, - "2042": 641278.49487447, - "2043": 649487.68251312, - "2044": 658531.35016584, - "2045": 667726.74764838, - "2046": 676818.43279767, - "2047": 686686.2244312201, - "2048": 697129.99987956, - "2049": 707816.34593946, - "2050": 720213.5080357201 + "2020": 56092.193873180004, + "2021": 55075.003065849996, + "2022": 54146.42265237, + "2023": 44130.93817672001, + "2024": 56890.50393906001, + "2025": 57867.11479602999, + "2026": 59705.805529920006, + "2027": 61537.91571418999, + "2028": 63512.02086966, + "2029": 65416.96290195001, + "2030": 67111.38237903001, + "2031": 68471.40048170001, + "2032": 69351.75064439, + "2033": 70014.09268510001, + "2034": 70700.85572827, + "2035": 71698.06948976002, + "2036": 72911.39348892002, + "2037": 74271.66392344, + "2038": 75788.21889987001, + "2039": 77370.61014855001, + "2040": 78887.50817772, + "2041": 80181.38628325002, + "2042": 81225.82051180999, + "2043": 82262.40887248001, + "2044": 83405.09683416001, + "2045": 84565.63762738, + "2046": 85713.04061149, + "2047": 86958.93931926001, + "2048": 88275.94813356001, + "2049": 89623.29902334, + "2050": 91186.621119 }, "stock": "NA" }, @@ -185732,149 +185732,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 2080194.7390964902, - "2021": 2068980.78690154, - "2022": 2057827.7839537, - "2023": 1790582.3148767902, - "2024": 1814102.95376773, - "2025": 1976098.14957127, - "2026": 1985207.3459966397, - "2027": 1984789.6551607598, - "2028": 1977928.5876318198, - "2029": 1967165.0939886598, - "2030": 1954731.8933461902, - "2031": 1939249.6097490601, - "2032": 1922720.9979636802, - "2033": 1903586.91702856, - "2034": 1883958.9825170904, - "2035": 1863995.74130303, - "2036": 1844956.94075555, - "2037": 1826018.2504979498, - "2038": 1807199.2777471703, - "2039": 1788399.75839396, - "2040": 1768618.7647382997, - "2041": 1748666.5403895203, - "2042": 1729754.33113794, - "2043": 1710815.0135947599, - "2044": 1691847.77349426, - "2045": 1674518.81448048, - "2046": 1656651.2535167402, - "2047": 1637272.868296, - "2048": 1619964.2246978004, - "2049": 1605106.88111562, - "2050": 1590270.9627829 + "2020": 236852.78725309, + "2021": 235475.68694134, + "2022": 234189.75270356, + "2023": 204294.81692465002, + "2024": 207151.23237475002, + "2025": 225805.97840941002, + "2026": 227033.73219557997, + "2027": 227186.40879425997, + "2028": 226600.26051869994, + "2029": 225565.67811272002, + "2030": 224335.63322874997, + "2031": 222747.20799594, + "2032": 221034.35474046, + "2033": 219017.6505001, + "2034": 216939.50392202998, + "2035": 214818.02962503, + "2036": 212796.64671205, + "2037": 210778.41963278997, + "2038": 208771.72063931002, + "2039": 206762.05193704, + "2040": 204632.09403704002, + "2041": 202477.13087904, + "2042": 200437.86758288, + "2043": 198387.58863928, + "2044": 196332.55328263994, + "2045": 194462.74220952, + "2046": 192524.84827336002, + "2047": 190409.42834667998, + "2048": 188529.85854519997, + "2049": 186928.40040536, + "2050": 185328.8779268 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -886655.08358314, - "2021": -881851.4069314799, - "2022": -877078.5590653198, - "2023": -763394.0064523399, - "2024": -773484.1184355399, - "2025": -842590.9607421398, - "2026": -846545.9606433999, - "2027": -846444.25670492, - "2028": -843594.4516873998, - "2029": -839079.84688576, - "2030": -833851.6223021799, - "2031": -827319.6844315999, - "2032": -820339.91803244, - "2033": -812246.9651476002, - "2034": -803941.5434868201, - "2035": -795491.1267631799, - "2036": -787432.81677978, - "2037": -779414.0959673801, - "2038": -771445.4985897001, - "2039": -763483.01765296, - "2040": -755098.96112684, - "2041": -746639.85809568, - "2042": -738622.89690116, - "2043": -730591.48654204, - "2044": -722547.4883014399, - "2045": -715201.3081431601, - "2046": -707622.96752428, - "2047": -699398.57718928, - "2048": -692056.44408316, - "2049": -685758.8673974, - "2050": -679470.09498128 + "2020": -58399.05755775, + "2021": -58076.86260532, + "2022": -57747.73564894, + "2023": -50357.26003830999, + "2024": -51061.30114631, + "2025": -55633.66231888999, + "2026": -55926.91337332, + "2027": -55954.95899070001, + "2028": -55801.34639212, + "2029": -55537.48644478001, + "2030": -55225.787683489994, + "2031": -54826.424155759996, + "2032": -54396.65803786001, + "2033": -53892.510098479994, + "2034": -53373.48073003, + "2035": -52843.98264052998, + "2036": -52339.42766266999, + "2037": -51836.13109295, + "2038": -51335.60523640999, + "2039": -50834.586033839994, + "2040": -50304.35821508, + "2041": -49768.17735716, + "2042": -49260.573106940006, + "2043": -48750.791055739995, + "2044": -48239.77438496, + "2045": -47774.44718778, + "2046": -47292.636784179995, + "2047": -46767.379027639996, + "2048": -46300.21839618001, + "2049": -45901.70238907999, + "2050": -45503.562619020006 }, "stock": "NA" }, "wall": { "energy": { - "2020": 940328.2010113, - "2021": 935276.9962329499, - "2022": 930240.1813451899, - "2023": 809337.02057848, - "2024": 819933.5632371501, - "2025": 893125.98965585, - "2026": 897208.92396051, - "2027": 896983.4628542, - "2028": 893846.2406117498, - "2029": 888945.6754154101, - "2030": 883291.3111365201, - "2031": 876260.65012275, - "2032": 868758.0002526402, - "2033": 860078.82756479, - "2034": 851177.3706610901, - "2035": 842125.27131802, - "2036": 833492.01974764, - "2037": 824905.51309349, - "2038": 816373.5434485, - "2039": 807851.3879886399, - "2040": 798887.1379994999, - "2041": 789846.5122701401, - "2042": 781276.5148312501, - "2043": 772695.6937502901, - "2044": 764102.5552783201, - "2045": 756250.24698579, - "2046": 748155.7130081101, - "2047": 739379.21479268, - "2048": 731538.29335495, - "2049": 724805.65363002, - "2050": 718082.8043981299 + "2020": 19079.13886767, + "2021": 18904.16481441, + "2022": 18850.122782309998, + "2023": 16484.327132190003, + "2024": 16706.392449360003, + "2025": 18305.93985156, + "2026": 18430.816444349995, + "2027": 18469.047770400004, + "2028": 18446.06201271, + "2029": 18385.94494869, + "2030": 18308.991648750005, + "2031": 18201.07298067, + "2032": 18082.326369960003, + "2033": 17937.427014930006, + "2034": 17786.836843500005, + "2035": 17632.235357249996, + "2036": 17484.94816161, + "2037": 17336.50886874, + "2038": 17189.405261490003, + "2039": 17041.32552132, + "2040": 16882.266504959996, + "2041": 16720.673407619997, + "2042": 16568.38777137, + "2043": 16413.55317177, + "2044": 16258.680040920002, + "2045": 16118.721351870003, + "2046": 15972.48718107, + "2047": 15811.003892940002, + "2048": 15668.725262310001, + "2049": 15548.606700119999, + "2050": 15429.091484550003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 187487.6906322, - "2021": 186428.55568099002, - "2022": 185417.74217491, - "2023": 161565.18346312, - "2024": 163769.46302422998, - "2025": 178467.75600940996, - "2026": 179374.50053016996, - "2027": 179426.95980845997, - "2028": 178896.33283260997, - "2029": 178012.15105153, - "2030": 176975.05039513996, - "2031": 175658.08317377, - "2032": 174244.35906862002, - "2033": 172592.60740511003, - "2034": 170893.99701325, - "2035": 169162.89114403998, - "2036": 167512.74928525998, - "2037": 165867.92179924998, - "2038": 164232.92873612003, - "2039": 162597.29514276, - "2040": 160869.33990967995, - "2041": 159123.44288666005, - "2042": 157470.09006521, - "2043": 155810.71243672995, - "2044": 154148.11429459997, - "2045": 152632.55715555002, - "2046": 151065.41431123, - "2047": 149359.63913942, - "2048": 147840.49025271, - "2049": 146541.78590275996, - "2050": 145244.81209359004 + "2020": 35670.61821935, + "2021": 35390.12300851999, + "2022": 35267.373604680004, + "2023": 30738.70320839, + "2024": 31131.537233469997, + "2025": 34042.65822385, + "2026": 34233.82657652, + "2027": 34261.52459174, + "2028": 34176.404907180004, + "2029": 34022.99466556001, + "2030": 33839.46986797, + "2031": 33600.81456574, + "2032": 33343.112035499995, + "2033": 33038.46204718, + "2034": 32724.34449099, + "2035": 32403.791968129997, + "2036": 32098.078809209997, + "2037": 31792.182545249998, + "2038": 31488.90257635, + "2039": 31184.9866508, + "2040": 30862.5029892, + "2041": 30536.380188799998, + "2042": 30228.0911256, + "2043": 29917.084027419998, + "2044": 29606.075050739997, + "2045": 29323.148630339998, + "2046": 29029.92484392, + "2047": 28709.5151827, + "2048": 28424.87689358, + "2049": 28181.9327934, + "2050": 27939.977620539998 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -13296.800115230002, + "2021": -13210.651952230002, + "2022": -13140.85793991, + "2023": -11493.50365017, + "2024": -11660.71700772, + "2025": -12724.06298316, + "2026": -12804.108571069997, + "2027": -12824.26314942, + "2028": -12802.570358929997, + "2029": -12755.429144370002, + "2030": -12696.98053335, + "2031": -12617.72456401, + "2032": -12531.18695258, + "2033": -12427.11417717, + "2034": -12319.28315438, + "2035": -12208.722017649998, + "2036": -12103.48111083, + "2037": -11997.916123, + "2038": -11892.929598710003, + "2039": -11787.49968584, + "2040": -11674.816847420003, + "2041": -11560.434259179998, + "2042": -11452.40460785, + "2043": -11343.254496509999, + "2044": -11233.786426699999, + "2045": -11134.65722421, + "2046": -11031.31987591, + "2047": -10917.6788007, + "2048": -10817.30329205, + "2049": -10732.484218700001, + "2050": -10647.77370811 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -185910,219 +185946,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 44890.17824694999, - "2021": 44647.00299198, - "2022": 44406.323928879996, - "2023": 38639.74035961, - "2024": 39151.03474234999, - "2025": 42649.52981981, - "2026": 42847.47921823999, - "2027": 42839.91777588, - "2028": 42693.271810759994, - "2029": 42462.385873479994, - "2030": 42195.427021849995, - "2031": 41862.58069216001, - "2032": 41507.085420200005, - "2033": 41095.330840819996, - "2034": 40672.88489999, - "2035": 40243.18207393, - "2036": 39833.384134429994, - "2037": 39425.69072455, - "2038": 39020.551451850006, - "2039": 38615.78704156, - "2040": 38189.77697394, - "2041": 37760.013752679995, - "2042": 37352.68504956, - "2043": 36944.718033679994, - "2044": 36536.127829920006, - "2045": 36162.87115164001, - "2046": 35777.94278952, - "2047": 35360.37826297999, - "2048": 34987.47459412, - "2049": 34667.4474081, - "2050": 34347.88494206 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 280599.7818016, - "2021": 279021.67555196, - "2022": 277499.98862564, - "2023": 241813.42206999994, - "2024": 245122.54516328, - "2025": 267114.33221096, - "2026": 268474.79643108, - "2027": 268557.11605544004, - "2028": 267766.8542768799, - "2029": 266447.45497008, - "2030": 264899.1626942, - "2031": 262931.8902577199, - "2032": 260819.71495623997, - "2033": 258351.28836908002, - "2034": 255812.66155984002, - "2035": 253225.28214591998, - "2036": 250758.99342676, - "2037": 248300.55769964002, - "2038": 245856.6761116, - "2039": 243411.61533279996, - "2040": 240828.22760843995, - "2041": 238217.84126031995, - "2042": 235745.86758156, - "2043": 233264.83435759996, - "2044": 230778.85149539995, - "2045": 228512.89066103997, - "2046": 226169.59028916003, - "2047": 223618.73815675997, - "2048": 221347.16999823996, - "2049": 219405.52842851996, - "2050": 217466.393801 + "2020": 161799.28445477, + "2021": 160752.78360971998, + "2022": 159931.57932744, + "2023": 139701.11180389, + "2024": 141690.89871125, + "2025": 154610.99484479002, + "2026": 155532.26796524, + "2027": 155721.63600754004, + "2028": 155402.82360058, + "2029": 154775.34405044, + "2030": 154011.57603251, + "2031": 152997.41706838002, + "2032": 151895.8490173, + "2033": 150582.73844893998, + "2034": 149225.36994277002, + "2035": 147836.40118335, + "2036": 146513.51369523, + "2037": 145188.86032091003, + "2038": 143872.02214341002, + "2039": 142550.78636792002, + "2040": 141143.50741371998, + "2041": 139717.03795055998, + "2042": 138368.8839562, + "2043": 137009.05093934, + "2044": 135645.97323334, + "2045": 134409.07538394, + "2046": 133122.90651668003, + "2047": 131712.83321545998, + "2048": 130464.17902790003, + "2049": 129404.94393303999, + "2050": 128347.46125162003 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 203026.62302799997, - "2021": 201913.62569105, - "2022": 200827.79650317004, - "2023": 174795.53629338002, - "2024": 177117.98750811, - "2025": 192962.10899553003, - "2026": 193873.77219228997, - "2027": 193856.70251016004, - "2028": 193210.06561596994, - "2029": 192182.05318323, - "2030": 190990.39756877997, - "2031": 189499.76833325002, - "2032": 187906.27055404, - "2033": 186057.64899129, - "2034": 184160.20477272995, - "2035": 182229.49963459995, - "2036": 180388.36608305998, - "2037": 178556.01631109, - "2038": 176735.11102540002, - "2039": 174915.50038672, - "2040": 172999.06699941997, - "2041": 171065.22381098004, - "2042": 169232.62351423004, - "2043": 167396.39906978997, - "2044": 165557.28314139997, - "2045": 163877.87132973, - "2046": 162145.09396673003, - "2047": 160264.22263512, - "2048": 158585.37664465004, - "2049": 157145.58763282, - "2050": 155707.88799743002 + "2020": 1342044.47467497, + "2021": 1335011.95970486, + "2022": 1327719.12702378, + "2023": 1154829.3567685902, + "2024": 1169925.4975806503, + "2025": 1274094.33899603, + "2026": 1279787.9501839199, + "2027": 1279329.0288654396, + "2028": 1274720.29118894, + "2029": 1267598.84820662, + "2030": 1259406.09580199, + "2031": 1249258.19402382, + "2032": 1238440.2294635598, + "2033": 1225949.96401328, + "2034": 1213146.17111921, + "2035": 1200130.7633788697, + "2036": 1187716.7527461902, + "2037": 1175375.91423199, + "2038": 1163112.68142529, + "2039": 1150867.22853084, + "2040": 1137997.06486454, + "2041": 1125021.04941848, + "2042": 1112717.9070163402, + "2043": 1100406.2153517199, + "2044": 1088076.71163314, + "2045": 1076804.90779728, + "2046": 1065191.8205509, + "2047": 1052609.8260553996, + "2048": 1041362.50106436, + "2049": 1031697.67892042, + "2050": 1022046.0656265003 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -44890.17824694999, - "2021": -44647.00299198, - "2022": -44406.323928879996, - "2023": -38639.74035961, - "2024": -39151.03474234999, - "2025": -42649.52981981, - "2026": -42847.47921823999, - "2027": -42839.91777588, - "2028": -42693.271810759994, - "2029": -42462.385873479994, - "2030": -42195.427021849995, - "2031": -41862.58069216001, - "2032": -41507.085420200005, - "2033": -41095.330840819996, - "2034": -40672.88489999, - "2035": -40243.18207393, - "2036": -39833.384134429994, - "2037": -39425.69072455, - "2038": -39020.551451850006, - "2039": -38615.78704156, - "2040": -38189.77697394, - "2041": -37760.013752679995, - "2042": -37352.68504956, - "2043": -36944.718033679994, - "2044": -36536.127829920006, - "2045": -36162.87115164001, - "2046": -35777.94278952, - "2047": -35360.37826297999, - "2048": -34987.47459412, - "2049": -34667.4474081, - "2050": -34347.88494206 + "2020": -23542.1830256, + "2021": -23394.305685339998, + "2022": -23275.499259639997, + "2023": -20308.20108374, + "2024": -20589.817032160005, + "2025": -22460.19846172, + "2026": -22585.726568039998, + "2027": -22604.33446306, + "2028": -22549.233834979997, + "2029": -22449.407156880003, + "2030": -22329.988540600003, + "2031": -22174.641289740004, + "2032": -22006.811258179998, + "2033": -21808.52578636, + "2034": -21604.032372200007, + "2035": -21395.172029960002, + "2036": -21196.155766699998, + "2037": -20997.251392299997, + "2038": -20799.57752378, + "2039": -20601.49462412, + "2040": -20391.273653340002, + "2041": -20178.50619068, + "2042": -19977.25478052, + "2043": -19774.658351499995, + "2044": -19571.66073954, + "2045": -19387.0795563, + "2046": -19195.63057392, + "2047": -18986.400187719995, + "2048": -18800.64815306, + "2049": -18642.50007714, + "2050": -18484.62899032 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -321133.05331871996, - "2021": -319386.1162397801, - "2022": -317666.36400136, - "2023": -276439.11819214, - "2024": -280097.82691088005, - "2025": -305133.08417612, - "2026": -306556.10031616, - "2027": -306509.2693161, - "2028": -305467.23048201995, - "2029": -303822.40871871996, - "2030": -301919.30661895993, - "2031": -299544.47039762, - "2032": -297007.45089634, - "2033": -294067.67076415994, - "2034": -291051.19010187994, - "2035": -287982.60235652, - "2036": -285056.20567346, - "2037": -282144.54496754, - "2038": -279251.14027922, - "2039": -276360.24932988, - "2040": -273317.06117906, - "2041": -270246.86364092, - "2042": -267337.05342008, - "2043": -264422.34287269996, - "2044": -261503.17434806, - "2045": -258836.73080910003, - "2046": -256086.54136348, - "2047": -253102.67097728, - "2048": -250438.31809794, - "2049": -248152.19251286003, - "2050": -245869.38694068007 + "2020": -71093.93329158, + "2021": -70635.17199553, + "2022": -70283.18854155001, + "2023": -61345.40129036, + "2024": -62199.27945337, + "2025": -67867.89983959, + "2026": -68256.56107761001, + "2027": -68322.60757639998, + "2028": -68165.65211047, + "2029": -67873.35074185001, + "2030": -67521.56363776002, + "2031": -67060.62891819, + "2032": -66561.72885999999, + "2033": -65970.38480875, + "2034": -65360.02482403, + "2035": -64736.24046885999, + "2036": -64141.92278298, + "2037": -63547.48640993, + "2038": -62956.767188599995, + "2039": -62364.596657999995, + "2040": -61735.33250782, + "2041": -61098.14023966, + "2042": -60495.635571130006, + "2043": -59888.58571327, + "2044": -59280.32804794, + "2045": -58727.64721641, + "2046": -58153.905612949995, + "2047": -57526.15960618, + "2048": -56969.35095105, + "2049": -56495.84088286, + "2050": -56023.214077590004 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -883084.03206555, - "2021": -878329.6653236299, - "2022": -873588.5908846699, - "2023": -760158.46963775, - "2024": -770141.79855946, - "2025": -838904.0553162999, - "2026": -842773.7001685698, - "2027": -842599.2530382002, - "2028": -839689.5131821099, - "2029": -835123.10002253, - "2030": -829847.8423566701, - "2031": -823278.1154910702, - "2032": -816264.2417829201, - "2033": -808144.20964561, - "2034": -799814.4583337602, - "2035": -791342.2161789698, - "2036": -783262.37851963, - "2037": -775224.9449457399, - "2038": -767238.2708014301, - "2039": -759259.72365804, - "2040": -750864.41642116, - "2041": -742396.37639626, - "2042": -734369.7383972501, - "2043": -726331.53619663, - "2044": -718281.42387922, - "2045": -710926.80136581, - "2046": -703343.4296075901, - "2047": -695118.6018042399, - "2048": -687772.4213003701, - "2049": -681466.91986876, - "2050": -675170.43575073 + "2020": -28472.216636640005, + "2021": -28285.22241229, + "2022": -28152.45527823, + "2023": -24546.277795039994, + "2024": -24876.537169689997, + "2025": -27148.24704775, + "2026": -27296.103057869994, + "2027": -27314.16252302, + "2028": -27242.97898009, + "2029": -27117.69347533, + "2030": -26968.7506591, + "2031": -26776.470173010002, + "2032": -26569.18573018, + "2033": -26325.07334851, + "2034": -26073.554609830004, + "2035": -25816.89848056, + "2036": -25572.247760520004, + "2037": -25327.84610525, + "2038": -25085.118397820002, + "2039": -24842.017532040005, + "2040": -24584.391917319997, + "2041": -24323.847994660002, + "2042": -24077.36057797, + "2043": -23829.29339971, + "2044": -23580.88718374, + "2045": -23354.816444969998, + "2046": -23120.60659031, + "2047": -22864.96562704, + "2048": -22637.752131449997, + "2049": -22443.92217892, + "2050": -22250.54237325 }, "stock": "NA" }, @@ -186482,149 +186482,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 2931323.4893145203, - "2021": 2910469.89244337, - "2022": 3118479.0484590502, - "2023": 2794038.90568052, - "2024": 2730046.44867416, - "2025": 3003476.21659658, - "2026": 3047490.27265021, - "2027": 3107713.0089181894, - "2028": 3150024.33446152, - "2029": 3178915.18122203, - "2030": 3204720.69319235, - "2031": 3221105.5648256796, - "2032": 3238113.67642669, - "2033": 3211792.1186070703, - "2034": 3194331.88548483, - "2035": 3223305.8185364595, - "2036": 3253710.9046567, - "2037": 3275215.83811077, - "2038": 3290934.24971421, - "2039": 3304289.47141687, - "2040": 3313753.08162952, - "2041": 3317842.9099280797, - "2042": 3312656.58740649, - "2043": 3301194.09543482, - "2044": 3285544.62561617, - "2045": 3267847.45967824, - "2046": 3248102.8962777196, - "2047": 3228726.02344823, - "2048": 3207635.87195064, - "2049": 3184923.53770637, - "2050": 3160551.55064479 + "2020": 1225674.5691995, + "2021": 1216997.2390603996, + "2022": 1303469.8258888999, + "2023": 1173445.8111637398, + "2024": 1145157.2771896997, + "2025": 1257900.6940325, + "2026": 1277207.58757144, + "2027": 1303139.0705033399, + "2028": 1321594.00127054, + "2029": 1334440.8342157798, + "2030": 1346073.2469043199, + "2031": 1353779.3011808798, + "2032": 1361557.02660884, + "2033": 1351224.0811640797, + "2034": 1344429.3884770798, + "2035": 1356746.8458754397, + "2036": 1369624.2521698996, + "2037": 1378798.88061496, + "2038": 1385514.6932195998, + "2039": 1391162.4034237198, + "2040": 1395177.5656428, + "2041": 1396977.3600882997, + "2042": 1394925.95978832, + "2043": 1390237.38450672, + "2044": 1383823.78716308, + "2045": 1376566.63625372, + "2046": 1368423.38365372, + "2047": 1360377.64953128, + "2048": 1351600.2553995599, + "2049": 1342150.7942384398, + "2050": 1332028.9401949602 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1728445.05888354, - "2021": -1717430.5072521497, - "2022": -1837181.74927899, - "2023": -1649886.49286126, - "2024": -1609899.0401735, - "2025": -1765891.6263860997, - "2026": -1790488.41839245, - "2027": -1824770.4750986898, - "2028": -1848482.5419820999, - "2029": -1864100.11354033, - "2030": -1878841.5167937898, - "2031": -1888117.9552396797, - "2032": -1897683.1218307698, - "2033": -1881772.86490279, - "2034": -1871225.29107867, - "2035": -1888253.9450414595, - "2036": -1906047.8972014599, - "2037": -1918656.4393040899, - "2038": -1927739.0749464699, - "2039": -1935433.1055156498, - "2040": -1940830.3670127196, - "2041": -1943072.7661225197, - "2042": -1939873.8336952098, - "2043": -1933005.40515472, - "2044": -1923685.2119614899, - "2045": -1913194.2335933198, - "2046": -1901500.35400332, - "2047": -1889967.29288063, - "2048": -1877449.0041341, - "2049": -1864022.28263457, - "2050": -1849534.0990971697 + "2020": -431914.74136552, + "2021": -429158.85972507, + "2022": -459496.58499253, + "2023": -415393.57485654, + "2024": -404994.17000982, + "2025": -443439.15674218, + "2026": -450104.65526511, + "2027": -459148.2651329499, + "2028": -465585.87072862, + "2029": -470187.38603273, + "2030": -474323.47295898997, + "2031": -477122.11235065997, + "2032": -479876.64635311003, + "2033": -476183.86091517, + "2034": -473777.53126089, + "2035": -478251.02819598, + "2036": -482887.30368438, + "2037": -486238.35561095, + "2038": -488713.74037962995, + "2039": -490791.56447263004, + "2040": -492288.01403415995, + "2041": -493012.52118212, + "2042": -492386.41010531003, + "2043": -490834.11634520005, + "2044": -488680.04160887, + "2045": -486251.95292958, + "2046": -483492.96215170005, + "2047": -480734.14023327, + "2048": -477721.41982561996, + "2049": -474485.82112567, + "2050": -471022.60014615 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3272141.5034505804, - "2021": 3248623.0469677597, - "2022": 3481153.3001320707, - "2023": 3118320.3113571396, - "2024": 3047164.94438878, - "2025": 3353590.68402119, - "2026": 3403160.9038535296, - "2027": 3470772.9099017894, - "2028": 3518370.99824926, - "2029": 3551047.8153160303, - "2030": 3580203.08427597, - "2031": 3598794.34353028, - "2032": 3618102.3815233298, - "2033": 3589102.3476521303, - "2034": 3569886.7439278504, - "2035": 3602253.81809746, - "2036": 3636256.001754331, - "2037": 3660302.53713123, - "2038": 3677903.8033326394, - "2039": 3692870.39194916, - "2040": 3703498.77847322, - "2041": 3708122.4093530504, - "2042": 3702378.2337735496, - "2043": 3689612.05517317, - "2044": 3672168.7849290296, - "2045": 3652431.60264078, - "2046": 3630404.99110492, - "2047": 3608806.5606067292, - "2048": 3585280.1207686695, - "2049": 3559925.74575927, - "2050": 3532722.59177558 + "2020": 1078477.3673594398, + "2021": 1071080.8352652597, + "2022": 1147127.21484249, + "2023": 1032210.25024572, + "2024": 1007637.4619631598, + "2025": 1106228.40751443, + "2026": 1122765.63467781, + "2027": 1145229.1209022098, + "2028": 1161142.49657944, + "2029": 1172038.15796005, + "2030": 1181718.8688921698, + "2031": 1187992.4813215197, + "2032": 1194361.37224741, + "2033": 1184647.03182861, + "2034": 1178193.7673044498, + "2035": 1188957.60504114, + "2036": 1200199.3032222101, + "2037": 1208191.27670683, + "2038": 1214036.75203158, + "2039": 1218959.2645868598, + "2040": 1222446.6860031798, + "2041": 1223976.29081865, + "2042": 1222110.4736496299, + "2043": 1217929.3413954698, + "2044": 1212232.7259295501, + "2045": 1205812.91280226, + "2046": 1198621.7428300402, + "2047": 1191503.4756455699, + "2048": 1183746.6428054099, + "2049": 1175401.78026427, + "2050": 1166481.0884234398 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1179801.21181732, - "2021": 1172425.8810017502, - "2022": 1253750.7039683799, - "2023": 1126429.2268735, - "2024": 1098779.97545926, - "2025": 1204534.7629239098, - "2026": 1221110.6139182, - "2027": 1244306.3061464801, - "2028": 1260283.6318088998, - "2029": 1270697.9220239, - "2030": 1280686.00295048, - "2031": 1286955.4559938998, - "2032": 1293408.7653355203, - "2033": 1282500.9365684602, - "2034": 1275273.46474074, - "2035": 1286880.8473593998, - "2036": 1298995.58094621, - "2037": 1307581.2114062202, - "2038": 1313739.8356020302, - "2039": 1318949.75937043, - "2040": 1322589.89000254, - "2041": 1324080.9354705499, - "2042": 1321866.3805788602, - "2043": 1317155.4380856499, - "2044": 1310772.36402562, - "2045": 1303589.94564516, - "2046": 1295589.07353438, - "2047": 1287692.9276202398, - "2048": 1279131.65255385, - "2049": 1269959.7742020201, - "2050": 1260047.45892809 + "2020": 718389.6064655599, + "2021": 712140.19582317, + "2022": 763394.0318149999, + "2023": 686049.95124192, + "2024": 669872.4838877999, + "2025": 738640.24661681, + "2026": 750840.10737792, + "2027": 766662.78030198, + "2028": 778061.50863208, + "2029": 785582.5792926599, + "2030": 792420.1589589401, + "2031": 796876.42210684, + "2032": 801423.09721372, + "2033": 795451.6310253, + "2034": 791452.72357962, + "2035": 798335.9621721598, + "2036": 805569.8548568301, + "2037": 810605.63494878, + "2038": 814206.5102794099, + "2039": 817166.1671731499, + "2040": 819167.83052682, + "2041": 819884.43685321, + "2042": 818376.53003494, + "2043": 815333.46372117, + "2044": 811279.6634531799, + "2045": 806649.7867761798, + "2046": 801551.30731896, + "2047": 796568.5794694199, + "2048": 791163.7643712098, + "2049": 785346.44547418, + "2050": 779143.62394005 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 37737.478902760005, + "2021": 37008.21551398001, + "2022": 41478.00625761999, + "2023": 33138.96853240001, + "2024": 34321.63730991999, + "2025": 40725.898859919995, + "2026": 41488.187803580004, + "2027": 42527.20637085999, + "2028": 43363.524703920004, + "2029": 44137.58606725998, + "2030": 44134.15719902, + "2031": 43993.70768119999, + "2032": 43982.708214900005, + "2033": 43233.292511539985, + "2034": 42673.952064419995, + "2035": 43008.152604159994, + "2036": 43411.438128359994, + "2037": 43663.78266406, + "2038": 43937.36830793999, + "2039": 44215.26255658, + "2040": 44449.330174840004, + "2041": 44586.853740679995, + "2042": 44566.93347546, + "2043": 44448.68862668, + "2044": 44262.28382314, + "2045": 44051.369712839994, + "2046": 43819.09668227999, + "2047": 43622.95515237999, + "2048": 43392.04716576, + "2049": 43110.07195706, + "2050": 42865.96814114 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -186660,219 +186696,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 404210.81326196005, - "2021": 402480.44597769005, - "2022": 427996.31648627005, - "2023": 388327.13401050004, - "2024": 376749.05683193996, - "2025": 409350.16129214, - "2026": 414458.08168401, - "2027": 421836.47831201, - "2028": 426709.71296618, - "2029": 429535.54526731, - "2030": 433068.40587833, - "2031": 435354.68301538, - "2032": 437613.95743529004, - "2033": 434091.57752691, - "2034": 431801.66246342997, - "2035": 435770.33907738, - "2036": 439867.93489554, - "2037": 442796.25797329005, - "2038": 444789.90848417004, - "2039": 446446.32881249004, - "2040": 447564.9750416, - "2041": 447964.5480238, - "2042": 447121.07237604994, - "2043": 445437.9316309601, - "2044": 443197.28203249, - "2045": 440697.15076661995, - "2046": 437915.3684801, - "2047": 435133.49765109, - "2048": 432133.60187445994, - "2049": 428954.95247177, - "2050": 425449.32404072996 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1658768.8704112, - "2021": 1647795.67454477, - "2022": 1763225.8594509996, - "2023": 1582880.6310591197, - "2024": 1544794.3519729997, - "2025": 1696154.55243853, - "2026": 1720436.02973296, - "2027": 1753917.7697152596, - "2028": 1777229.22640952, - "2029": 1792836.38334614, - "2030": 1807507.20765234, - "2031": 1816868.1313253597, - "2032": 1826519.0482547602, - "2033": 1811810.8747440998, - "2034": 1802093.6927646596, - "2035": 1818473.93134856, - "2036": 1835632.75872999, - "2037": 1847789.0778862196, - "2038": 1856577.0907697298, - "2039": 1864028.15232151, - "2040": 1869280.4597300203, - "2041": 1871501.71025453, - "2042": 1868490.0672141397, - "2043": 1861937.86515713, - "2044": 1853029.0712414999, - "2045": 1842980.0196185398, - "2046": 1831771.3578198797, - "2047": 1820740.4191480996, - "2048": 1808745.65504101, - "2049": 1795858.17060306, - "2050": 1781958.4199505702 + "2020": 2665786.1477505597, + "2021": 2644940.05595181, + "2022": 2838133.32862347, + "2023": 2537317.6355625596, + "2024": 2482016.47666188, + "2025": 2737727.97461868, + "2026": 2779363.4816178298, + "2027": 2835542.41557797, + "2028": 2875439.54441836, + "2029": 2903412.30664513, + "2030": 2927483.3577721296, + "2031": 2942870.51248356, + "2032": 2958909.9172216305, + "2033": 2935533.6696359697, + "2034": 2920049.84597277, + "2035": 2946485.73548118, + "2036": 2974300.2584871994, + "2037": 2993948.70841099, + "2038": 3008467.5487017296, + "2039": 3020820.6735419896, + "2040": 3029624.71332272, + "2041": 3033537.37621374, + "2042": 3029000.7620009105, + "2043": 3018738.5542750005, + "2044": 3004637.38719051, + "2045": 2988599.67230836, + "2046": 2970698.38146572, + "2047": 2953218.9182247296, + "2048": 2934172.4537810995, + "2049": 2913605.42260615, + "2050": 2891618.39357355 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 569122.902027, - "2021": 564735.3035401199, - "2022": 606145.5829707299, - "2023": 541717.04893824, - "2024": 530155.97693472, - "2025": 584670.77362557, - "2026": 593463.6615486899, - "2027": 605401.35729161, - "2028": 613880.8449477999, - "2029": 619805.9213974901, - "2030": 624746.0795518899, - "2031": 627853.2196494, - "2032": 631109.90266369, - "2033": 625864.8930221698, - "2034": 622363.5373037701, - "2035": 627996.8387767801, - "2036": 633920.3945441501, - "2037": 638101.73694943, - "2038": 641203.7866555201, - "2039": 643847.602217, - "2040": 645734.47249646, - "2041": 646572.83216331, - "2042": 645601.80127851, - "2043": 643407.1076979699, - "2044": 640394.31499611, - "2045": 636978.8205270999, - "2046": 633165.85193324, - "2047": 629435.25750513, - "2048": 625369.3517108699, - "2049": 620977.39555843, - "2050": 616298.59543554 + "2020": 960553.34200092, + "2021": 954691.66081068, + "2022": 1020297.0195088799, + "2023": 921428.7732961801, + "2024": 897114.7647533399, + "2025": 982375.8634125, + "2026": 996973.03106658, + "2027": 1016793.7158556399, + "2028": 1030692.85087702, + "2029": 1040582.7519682602, + "2030": 1050515.26131652, + "2031": 1057348.47821982, + "2032": 1064138.4686913402, + "2033": 1057103.26772382, + "2034": 1052660.86829538, + "2035": 1062573.35763444, + "2036": 1072913.03546146, + "2037": 1080380.53569694, + "2038": 1085807.6509131598, + "2039": 1090394.0135906602, + "2040": 1093700.7657579198, + "2041": 1095283.11003054, + "2042": 1093854.1747456198, + "2043": 1090361.7699514, + "2044": 1085516.6288186999, + "2045": 1080031.00543618, + "2046": 1073814.99402254, + "2047": 1067653.95768276, + "2048": 1060920.69507168, + "2049": 1053690.8517860197, + "2050": 1045825.1438187 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -128621.37161475999, - "2021": -127628.17829643999, - "2022": -137141.89714108, - "2023": -122402.53039089999, - "2024": -119939.63781094, - "2025": -132274.35250606, - "2026": -134202.62828246, - "2027": -136859.22032976, - "2028": -138744.87782038, - "2029": -140054.08537637998, - "2030": -141057.48792431998, - "2031": -141658.91607974, - "2032": -142297.05558562, - "2033": -140971.04506994, - "2034": -140074.27684181998, - "2035": -141344.53206748, - "2036": -142674.76308454, - "2037": -143612.86226138, - "2038": -144315.29864532, - "2039": -144914.48043618002, - "2040": -145341.31660008003, - "2041": -145530.6092717, - "2042": -145310.80576301998, - "2043": -144816.33656448, - "2044": -144136.81397433998, - "2045": -143369.04115954004, - "2046": -142511.98166197998, - "2047": -141670.71708015996, - "2048": -140756.022861, - "2049": -139768.71752454, - "2050": -138725.11081022 + "2020": -243082.14012781996, + "2021": -241401.55775503995, + "2022": -258579.38966587998, + "2023": -232921.4674322, + "2024": -227341.74852452002, + "2025": -249625.41414145997, + "2026": -253465.62971535997, + "2027": -258630.5333618, + "2028": -262318.26568968, + "2029": -264905.5280479, + "2030": -267200.0024653, + "2031": -268721.4571927, + "2032": -270254.85909696, + "2033": -268169.041987, + "2034": -266792.76288588, + "2035": -269247.01043288, + "2036": -271812.3925384199, + "2037": -273643.49470448, + "2038": -274991.55312696, + "2039": -276127.34145025996, + "2040": -276940.23912428, + "2041": -277312.3915183, + "2042": -276917.68616171996, + "2043": -275997.19849509996, + "2044": -274736.0188202, + "2045": -273313.45466034, + "2046": -271712.84491289995, + "2047": -270126.64784209995, + "2048": -268392.73528314, + "2049": -266524.13010832, + "2050": -264528.37678317993 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -648889.5065174801, - "2021": -644928.3050382399, - "2022": -689548.3786444901, - "2023": -619571.1631169199, - "2024": -604344.9438633999, - "2025": -662312.0754997298, - "2026": -671364.92372033, - "2027": -684078.26195481, - "2028": -692822.7557248, - "2029": -698515.6664655298, - "2030": -703976.2334901298, - "2031": -707395.75036976, - "2032": -710920.57940485, - "2033": -704883.98384933, - "2034": -700880.75770317, - "2035": -707266.4899062999, - "2036": -713933.2211585499, - "2037": -718659.52839035, - "2038": -722051.2334321999, - "2039": -724925.3907152399, - "2040": -726938.04260886, - "2041": -727765.87876955, - "2042": -726551.3178745499, - "2043": -723961.41581385, - "2044": -720452.7567221499, - "2045": -716511.1746932201, - "2046": -712118.24013056, - "2047": -707779.32353905, - "2048": -703072.16243835, - "2049": -698028.3706395898, - "2050": -692576.9613518601 + "2020": -860965.2256575001, + "2021": -854268.07432068, + "2022": -915608.6152990198, + "2023": -826071.6871095, + "2024": -805940.02779498, + "2025": -885493.31925078, + "2026": -899606.5954115998, + "2027": -918216.5196429798, + "2028": -931596.84274654, + "2029": -940815.58774714, + "2030": -949066.1217296799, + "2031": -954575.35399668, + "2032": -960045.3149992002, + "2033": -952754.53245456, + "2034": -947942.8593759601, + "2035": -956563.79266596, + "2036": -965527.6556395, + "2037": -971902.36649968, + "2038": -976545.1023676798, + "2039": -980379.8330205199, + "2040": -983051.05373924, + "2041": -984197.45942514, + "2042": -982684.5496599599, + "2043": -979339.274782, + "2044": -974790.45487152, + "2045": -969612.7563677201, + "2046": -963822.2154606802, + "2047": -958092.9223055999, + "2048": -951868.91853444, + "2049": -945185.0665849601, + "2050": -938058.99519792 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2732413.0017143404, - "2021": -2715392.94935789, - "2022": -2904128.4452569196, - "2023": -2608186.5322545804, - "2024": -2544751.8067504996, - "2025": -2790156.2785721696, - "2026": -2828510.1522187, - "2027": -2882259.53491314, - "2028": -2919306.41251762, - "2029": -2943536.66950338, - "2030": -2966514.49704128, - "2031": -2980886.6237936397, - "2032": -2995725.93197026, - "2033": -2970258.91539184, - "2034": -2953358.21443452, - "2035": -2980247.48401496, - "2036": -3008331.11231799, - "2037": -3028231.20450712, - "2038": -3042543.8045311305, - "2039": -3054676.54691703, - "2040": -3063179.5596597, - "2041": -3066690.9007527297, - "2042": -3061598.09461244, - "2043": -3050711.5908216303, - "2044": -3035950.734058, - "2045": -3019356.1110410998, - "2046": -3000862.63594816, - "2047": -2982610.802006, - "2048": -2962807.95870791, - "2049": -2941579.1378310802, - "2050": -2918657.90384785 + "2020": -374341.91860777995, + "2021": -371555.02583623, + "2022": -398188.74578368996, + "2023": -358167.61856236006, + "2024": -349708.93102863996, + "2025": -384603.6346445, + "2026": -390629.09176156996, + "2027": -398658.87431478995, + "2028": -404405.12586235994, + "2029": -408415.51587820996, + "2030": -411982.87793004996, + "2031": -414342.99961041997, + "2032": -416733.1569694101, + "2033": -413583.96860530996, + "2034": -411506.0816109899, + "2035": -415252.16604021995, + "2036": -419175.13514290005, + "2037": -421961.85484201, + "2038": -424006.53254538996, + "2039": -425724.08224782994, + "2040": -426943.26246999996, + "2041": -427485.30184612, + "2042": -426850.54559633, + "2043": -425408.63436529995, + "2044": -423439.13167689, + "2045": -421206.43689898006, + "2046": -418705.59309954, + "2047": -416240.2643592099, + "2048": -413549.96517404, + "2049": -410650.10780449, + "2050": -407552.27431678993 }, "stock": "NA" }, @@ -187328,149 +187328,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -658262.71624282, - "2021": -680080.9579011799, - "2022": -646823.2381837799, - "2023": -550894.84908968, - "2024": -673249.2267387, - "2025": -640561.94673378, - "2026": -650574.7253511, - "2027": -666032.94777866, - "2028": -678972.0148939999, - "2029": -687313.99569906, - "2030": -692971.1515835001, - "2031": -697792.4905081, - "2032": -703440.8378894599, - "2033": -707937.3047338399, - "2034": -714553.78048252, - "2035": -723000.5666912198, - "2036": -732907.7576693001, - "2037": -741758.6983074, - "2038": -750084.55505502, - "2039": -758865.8234129999, - "2040": -767358.71706564, - "2041": -775795.22662916, - "2042": -782942.93925048, - "2043": -789845.8224660199, - "2044": -796771.4802949999, - "2045": -803510.87003074, - "2046": -810244.7608157, - "2047": -817690.4777332201, - "2048": -824671.45915272, - "2049": -831686.24626468, - "2050": -839304.5138398799 + "2020": 416975.11216836004, + "2021": 429570.61296542, + "2022": 409367.15247185994, + "2023": 347649.70230338, + "2024": 424520.71636374, + "2025": 402991.92811036, + "2026": 409481.61779026, + "2027": 419209.02782162, + "2028": 427251.29470091994, + "2029": 432258.69557024, + "2030": 435605.27171433996, + "2031": 438449.8852606201, + "2032": 441781.92734704, + "2033": 444587.44931165996, + "2034": 448725.93126836, + "2035": 453928.10036214, + "2036": 459983.70114226005, + "2037": 465425.0811715, + "2038": 470513.68019988, + "2039": 475891.22255946, + "2040": 481101.82182584, + "2041": 486266.24977282, + "2042": 490702.0015132201, + "2043": 494932.2511884999, + "2044": 499193.48610766, + "2045": 503324.51029864006, + "2046": 507516.85099206003, + "2047": 512127.27777407994, + "2048": 516451.69445203996, + "2049": 520871.9552260399, + "2050": 525585.72245644 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 3617587.76328956, - "2021": 3737403.83074962, - "2022": 3553685.5835232595, - "2023": 3033821.2804180803, - "2024": 3705515.34475212, - "2025": 3523792.54509664, - "2026": 3578782.1503927, - "2027": 3663526.4729985003, - "2028": 3734690.2326985598, - "2029": 3780858.7394124195, - "2030": 3812339.25947636, - "2031": 3839253.2757106097, - "2032": 3870690.4659336493, - "2033": 3895712.5701546995, - "2034": 3932339.8029124606, - "2035": 3979102.0699400897, - "2036": 4033835.77305446, - "2037": 4082773.20820891, - "2038": 4128802.33750074, - "2039": 4177235.85349722, - "2040": 4224031.76792354, - "2041": 4270620.258974509, - "2042": 4310093.368512031, - "2043": 4348244.69718947, - "2044": 4386547.4458502, - "2045": 4423781.716463731, - "2046": 4460937.62291137, - "2047": 4502017.27306953, - "2048": 4540556.52584543, - "2049": 4579250.0850693695, - "2050": 4621324.43863537 + "2020": 1190129.4103848399, + "2021": 1229213.3404270199, + "2022": 1168106.17260114, + "2023": 995296.40252256, + "2024": 1218853.3514442, + "2025": 1159144.42742264, + "2026": 1177153.1274617, + "2027": 1205152.9827943798, + "2028": 1228699.45137752, + "2029": 1244026.52482558, + "2030": 1254476.77217596, + "2031": 1263397.58915935, + "2032": 1273847.4798007898, + "2033": 1282047.80287634, + "2034": 1294043.64650378, + "2035": 1309416.5012485902, + "2036": 1327490.0312845001, + "2037": 1343614.73357009, + "2038": 1358798.30241654, + "2039": 1374809.9866491, + "2040": 1390287.3322039, + "2041": 1405672.34457289, + "2042": 1418658.17203209, + "2043": 1431231.6868101698, + "2044": 1443852.9234689197, + "2045": 1456161.40354431, + "2046": 1468403.80328459, + "2047": 1481933.3275639499, + "2048": 1494605.90319709, + "2049": 1507278.12435275, + "2050": 1521115.50022499 }, "stock": "NA" }, "wall": { "energy": { - "2020": -13351.86440475, - "2021": -15520.983630760002, - "2022": -13408.153449119998, - "2023": -12836.84526744, - "2024": -15526.265505630006, - "2025": -14842.459092659996, - "2026": -15031.454528609996, - "2027": -15326.27192224, - "2028": -15610.640732329997, - "2029": -15849.9539051, - "2030": -16035.65831246, - "2031": -16188.944911739996, - "2032": -16384.475352659996, - "2033": -16518.071256299998, - "2034": -16709.37291682, - "2035": -16960.070855079997, - "2036": -17258.745459690002, - "2037": -17506.265816050003, - "2038": -17740.13274513, - "2039": -17965.85643351, - "2040": -18177.253664949996, - "2041": -18393.89815193, - "2042": -18570.401625329996, - "2043": -18748.639856079997, - "2044": -18920.03937396, - "2045": -19071.989013920003, - "2046": -19203.465446889997, - "2047": -19370.58773233001, - "2048": -19529.75888934, - "2049": -19670.793846869994, - "2050": -19826.529424379998 + "2020": 867070.27014158, + "2021": 890541.60865974, + "2022": 849371.88460374, + "2023": 724176.1196731799, + "2024": 885926.47520892, + "2025": 840890.4900388, + "2026": 854059.4640204399, + "2027": 874312.65329238, + "2028": 891352.50911338, + "2029": 902421.0491781201, + "2030": 909992.1985854201, + "2031": 916519.01188316, + "2032": 924077.03637554, + "2033": 930101.55102694, + "2034": 938840.7138866798, + "2035": 949999.2664951999, + "2036": 963010.36779656, + "2037": 974708.3491256201, + "2038": 985707.4648557, + "2039": 997292.3302166399, + "2040": 1008486.7337880199, + "2041": 1019649.6061560201, + "2042": 1029110.0466535799, + "2043": 1038249.60257504, + "2044": 1047461.0065534998, + "2045": 1056455.98060278, + "2046": 1065464.13332878, + "2047": 1075347.1770988798, + "2048": 1084619.35117454, + "2049": 1093938.68503012, + "2050": 1104105.52974298 }, "stock": "NA" }, "roof": { "energy": { - "2020": 55919.52258522001, - "2021": 56398.183690879996, - "2022": 54852.1429074, - "2023": 45423.08278082, - "2024": 55553.66396772, - "2025": 53059.754367279995, - "2026": 53898.00309202, - "2027": 55225.99321231999, - "2028": 56306.50246842, - "2029": 56968.3442261, - "2030": 57395.0925235, - "2031": 57762.589722510005, - "2032": 58183.68299821, - "2033": 58515.623494679996, - "2034": 59026.8188063, - "2035": 59684.90428395, - "2036": 60456.13138318001, - "2037": 61160.318838189996, - "2038": 61826.51051712, - "2039": 62548.4221809, - "2040": 63254.26160888, - "2041": 63946.13873587, - "2042": 64530.87837015, - "2043": 65095.31094024999, - "2044": 65662.80645261999, - "2045": 66231.26904097, - "2046": 66817.19565897, - "2047": 67448.61913022998, - "2048": 68040.91569455, - "2049": 68642.73261443, - "2050": 69301.97431897 + "2020": 927310.86136428, + "2021": 960938.34935122, + "2022": 910263.14104374, + "2023": 781715.6028301799, + "2024": 954649.38976062, + "2025": 906642.1543788, + "2026": 920735.08539402, + "2027": 942190.19064934, + "2028": 960297.2728095198, + "2029": 972164.1111765199, + "2030": 980317.52702798, + "2031": 987297.8260086601, + "2032": 995503.8252495601, + "2033": 1002026.09361318, + "2034": 1011589.5843178, + "2035": 1023775.2606685, + "2036": 1037967.6453551399, + "2037": 1050653.82106954, + "2038": 1062568.13044788, + "2039": 1075028.82937686, + "2040": 1087058.1599158, + "2041": 1099045.44327974, + "2042": 1109213.8728458998, + "2043": 1119032.97295342, + "2044": 1128882.5991091798, + "2045": 1138415.60136236, + "2046": 1147953.13497838, + "2047": 1158512.4852066399, + "2048": 1168448.0795950799, + "2049": 1178387.5767012, + "2050": 1189153.26411252 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -242993.67425361, + "2021": -260270.39057917998, + "2022": -240837.22065905997, + "2023": -203981.15322214, + "2024": -252090.17482911, + "2025": -242230.19586482, + "2026": -245840.67733613, + "2027": -251606.16032138004, + "2028": -256365.14530931, + "2029": -259415.21552238005, + "2030": -261398.07291988004, + "2031": -262960.24325028, + "2032": -265025.98803518, + "2033": -266497.89619944, + "2034": -268927.81970762, + "2035": -272077.91279086, + "2036": -275925.13206845004, + "2037": -279215.69967813004, + "2038": -282325.04922903, + "2039": -285628.06974267005, + "2040": -288852.87679565, + "2041": -291945.19196809, + "2042": -294510.75809553, + "2043": -296996.26075062, + "2044": -299410.81261226, + "2045": -301740.68311552005, + "2046": -304047.63706513, + "2047": -306705.68816874997, + "2048": -309194.03361994, + "2049": -311599.78314181, + "2050": -314164.47278042 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -187506,219 +187542,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -276566.52330336, - "2021": -284787.93183922, - "2022": -271658.1166713, - "2023": -230934.39888999998, - "2024": -282109.03330068, - "2025": -268534.18268042, - "2026": -272716.6665686, - "2027": -279206.56160482, - "2028": -284635.63441686, - "2029": -288140.3415043, - "2030": -290513.6508317, - "2031": -292545.13967754, - "2032": -294913.79461058, - "2033": -296784.462912, - "2034": -299546.8947808, - "2035": -303083.63189718005, - "2036": -307225.37483804, - "2037": -310938.22741537995, - "2038": -314435.50100747996, - "2039": -318130.20346938, - "2040": -321706.32508642, - "2041": -325257.93752822, - "2042": -328261.81864038005, - "2043": -331168.20538477995, - "2044": -334084.60524392, - "2045": -336933.48183133994, - "2046": -339788.85094331997, - "2047": -342934.83340440004, - "2048": -345887.30908503995, - "2049": -348850.96524069994, - "2050": -352082.11134884 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -394183.56751175, - "2021": -407048.75077508, - "2022": -387332.26628051995, - "2023": -330107.58795282, - "2024": -403200.21933261, - "2025": -383639.93989036, - "2026": -389625.27993607, - "2027": -398870.55105812, - "2028": -406617.41955983, - "2029": -411626.60835204, - "2030": -415029.55558134004, - "2031": -417935.58779168, - "2032": -421333.23240758, - "2033": -424032.44972272, - "2034": -428002.12568826, - "2035": -433073.57293473993, - "2036": -439014.68377595, - "2037": -444327.48531339003, - "2038": -449326.70275220997, - "2039": -454595.67906939, - "2040": -459690.41373337, - "2041": -464755.46629791, - "2042": -469045.12489251, - "2043": -473191.38170806004, - "2044": -477351.46801586, - "2045": -481400.48029456, - "2046": -485446.87285328994, - "2047": -489918.94232207, - "2048": -494114.3969169199, - "2049": -498327.42011779, - "2050": -502908.65954356006 + "2020": -79794.22398203998, + "2021": -83974.97030032, + "2022": -79102.33009368, + "2023": -65133.361570199995, + "2024": -81202.28395655999, + "2025": -78592.991202, + "2026": -79731.66583859999, + "2027": -81787.11822544, + "2028": -83494.11119491998, + "2029": -84605.33610619999, + "2030": -85329.12193868001, + "2031": -85908.09075438001, + "2032": -86629.14725274, + "2033": -87097.17943152, + "2034": -87831.05132715999, + "2035": -88824.92802862, + "2036": -90092.79538044002, + "2037": -91169.97762405999, + "2038": -92206.09128888001, + "2039": -93340.00631532, + "2040": -94445.50118128, + "2041": -95511.67855814, + "2042": -96368.4882483, + "2043": -97221.88382794001, + "2044": -98057.42059139999, + "2045": -98894.09154434002, + "2046": -99680.8626673, + "2047": -100580.26710381999, + "2048": -101403.43910981998, + "2049": -102189.94652045998, + "2050": -103087.86884441998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -57777.67789133999, - "2021": -60088.61404578, - "2022": -56796.32328353999, - "2023": -48380.414571860005, - "2024": -59337.60407915999, - "2025": -56469.20145729999, - "2026": -57349.88915374, - "2027": -58713.937962059994, - "2028": -59856.34375267999, - "2029": -60592.87681323999, - "2030": -61091.493171719994, - "2031": -61511.232563729995, - "2032": -62011.40900334999, - "2033": -62405.96064, - "2034": -62988.54799182, - "2035": -63732.677351289996, - "2036": -64613.13306766, - "2037": -65392.40508065, - "2038": -66125.10860291998, - "2039": -66898.23377076, - "2040": -67646.12864826, - "2041": -68386.21502361, - "2042": -69011.73536025001, - "2043": -69615.33922727, - "2044": -70219.34015866, - "2045": -70805.48584575, - "2046": -71387.00251681, - "2047": -72034.55703487, - "2048": -72640.03875875, - "2049": -73245.67667716999, - "2050": -73901.41896433 + "2020": 507533.31196811004, + "2021": 529259.8128081599, + "2022": 501178.69253784, + "2023": 425670.06704397994, + "2024": 520257.48964136996, + "2025": 497911.93985562, + "2026": 505482.85957952996, + "2027": 517544.23230971996, + "2028": 527619.16391057, + "2029": 534173.21398348, + "2030": 538575.22024808, + "2031": 542264.1053275099, + "2032": 546681.21769369, + "2033": 550021.2719011001, + "2034": 555097.2344651199, + "2035": 561661.9813408899, + "2036": 569476.3385824899, + "2037": 576371.66970632, + "2038": 582894.50633607, + "2039": 589799.2192005899, + "2040": 596490.33548909, + "2041": 603086.2958558, + "2042": 608608.88402628, + "2043": 613988.4826758299, + "2044": 619327.1796667, + "2045": 624527.82939519, + "2046": 629674.75511466, + "2047": 635442.375647, + "2048": 640846.94422287, + "2049": 646199.4461785399, + "2050": 652052.38474869 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 180792.12691485003, - "2021": 186811.82580868, - "2022": 177600.87862584, - "2023": 151646.2168224, - "2024": 185245.24576664998, - "2025": 176201.79691884, - "2026": 178942.22460885, - "2027": 183176.23468828, - "2028": 186735.05955821, - "2029": 189051.03798698, - "2030": 190631.44112168002, - "2031": 191982.95769945, - "2032": 193562.75514860998, - "2033": 194812.51524467996, - "2034": 196644.57584091998, - "2035": 198987.22044235, - "2036": 201730.26334965, - "2037": 204182.12321932, - "2038": 206489.56767524997, - "2039": 208917.22992825, - "2040": 211262.92682281003, - "2041": 213597.79253695998, - "2042": 215573.38726103998, - "2043": 217484.97181128996, - "2044": 219403.04940396, - "2045": 221268.71001779, - "2046": 223129.54263411998, - "2047": 225187.30256067996, - "2048": 227118.33145785, - "2049": 229053.35475011996, - "2050": 231160.63883438997 + "2020": 392576.89178849006, + "2021": 405850.78790434, + "2022": 385795.63176017994, + "2023": 327374.19294877996, + "2024": 401181.14981126995, + "2025": 382204.95681758004, + "2026": 388129.9538262499, + "2027": 397433.2849717, + "2028": 405222.01718470996, + "2029": 410258.5159986201, + "2030": 413663.48511147994, + "2031": 416552.04857936, + "2032": 419953.1787652199, + "2033": 422599.37362828, + "2034": 426508.67812249996, + "2035": 431532.03811378, + "2036": 437472.38347004994, + "2037": 442756.66575841006, + "2038": 447739.6052558699, + "2039": 453016.81245411, + "2040": 458125.4298808499, + "2041": 463185.06730081, + "2042": 467445.4544154899, + "2043": 471574.42085473996, + "2044": 475709.63564694, + "2045": 479751.26923532004, + "2046": 483766.64591241, + "2047": 488213.3044123099, + "2048": 492372.35709574, + "2049": 496527.4700972099, + "2050": 501068.93851957994 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 688748.1542546201, - "2021": 711121.79991318, - "2022": 676570.6347004201, - "2023": 577087.0317012, - "2024": 704988.5219317798, - "2025": 670700.54975618, - "2026": 681132.30521666, - "2027": 697270.7897793, - "2028": 710821.58734436, - "2029": 719625.54923866, - "2030": 725622.81086062, - "2031": 730752.4063737399, - "2032": 736745.73185158, - "2033": 741482.1899948, - "2034": 748438.08136316, - "2035": 757336.5238300599, - "2036": 767757.33363358, - "2037": 777077.55262796, - "2038": 785851.0903592999, - "2039": 795090.8765208, - "2040": 804022.40852992, - "2041": 812907.60982588, - "2042": 820423.7927539201, - "2043": 827697.0573772601, - "2044": 834994.74331708, - "2045": 842100.65834046, - "2046": 849195.63466874, - "2047": 857034.91789554, - "2048": 864391.46770204, - "2049": 871764.7906938798, - "2050": 879797.83624352 + "2020": 1319196.0049530698, + "2021": 1366196.9847148797, + "2022": 1298479.08383436, + "2023": 1108195.80160462, + "2024": 1351650.6059114102, + "2025": 1287905.6741858802, + "2026": 1307858.3748450698, + "2027": 1338842.4389408398, + "2028": 1364830.1699042697, + "2029": 1381722.21906576, + "2030": 1393207.79322694, + "2031": 1402992.35725528, + "2032": 1414462.3083069, + "2033": 1423496.9191541597, + "2034": 1436846.1727516998, + "2035": 1453940.6945469002, + "2036": 1474002.01386771, + "2037": 1491895.57443927, + "2038": 1508752.9610325298, + "2039": 1526499.5546701497, + "2040": 1543652.4071102499, + "2041": 1560705.99300415, + "2042": 1575120.57741471, + "2043": 1589087.2203898998, + "2044": 1603064.7079494598, + "2045": 1616645.7570970801, + "2046": 1630173.50603413, + "2047": 1645188.84168131, + "2048": 1659282.5558015597, + "2049": 1673394.6841092298, + "2050": 1688762.40828676 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 2802086.11281999, - "2021": 2893927.7764402, - "2022": 2752652.5979017196, - "2023": 2349754.50184956, - "2024": 2869809.2998931096, - "2025": 2729997.82380168, - "2026": 2772438.24485895, - "2027": 2838049.6183854397, - "2028": 2893186.36859123, - "2029": 2929067.6260943, - "2030": 2953544.7271574, - "2031": 2974491.12019863, - "2032": 2998954.3910015095, - "2033": 3018292.53437964, - "2034": 3046660.4909026, - "2035": 3082946.8113286896, - "2036": 3125419.70885067, - "2037": 3163406.70305368, - "2038": 3199163.1963696294, - "2039": 3236790.9893701496, - "2040": 3273152.51356819, - "2041": 3309346.28842592, - "2042": 3339966.38778372, - "2043": 3369601.8648303095, - "2044": 3399337.8336872403, - "2045": 3428275.4957840904, - "2046": 3457155.3552658, - "2047": 3489075.3953205994, - "2048": 3519035.6904672296, - "2049": 3549058.0996441194, - "2050": 3581768.8004442905 + "2020": 646550.28448505, + "2021": 670392.38491762, + "2022": 636300.8797167, + "2023": 543256.08799416, + "2024": 663509.59970913, + "2025": 632431.51762522, + "2026": 642155.2254306101, + "2027": 657385.52903554, + "2028": 670204.43125035, + "2029": 678607.1757502, + "2030": 684339.8668039, + "2031": 689219.46570119, + "2032": 694952.3971899499, + "2033": 699399.21271924, + "2034": 705959.0412146, + "2035": 714393.59014437, + "2036": 724326.49654925, + "2037": 733162.2690169399, + "2038": 741497.33279253, + "2039": 750272.0306726699, + "2040": 758750.00441307, + "2041": 767178.1883853399, + "2042": 774273.9832258199, + "2043": 781169.08589547, + "2044": 788063.54202044, + "2045": 794770.68411077, + "2046": 801417.58836524, + "2047": 808807.44401704, + "2048": 815737.7153584098, + "2049": 822641.6634807399, + "2050": 830194.96250587 }, "stock": "NA" }, @@ -191613,149 +191613,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 26740345.17245359, - "2021": 25600212.332826797, - "2022": 27026022.15385608, - "2023": 23515099.830767438, - "2024": 23330289.705885448, - "2025": 26344105.79909406, - "2026": 26529639.609183427, - "2027": 26485391.85905122, - "2028": 26300376.0777342, - "2029": 26009922.163367346, - "2030": 25665318.79725127, - "2031": 25373610.32042817, - "2032": 25027121.582141183, - "2033": 24646125.266214095, - "2034": 24299369.193057477, - "2035": 24039264.468866207, - "2036": 23839169.761590198, - "2037": 23680098.300563615, - "2038": 23545632.13745434, - "2039": 23406151.29787181, - "2040": 23243037.789963454, - "2041": 23046806.463287987, - "2042": 22827347.796056878, - "2043": 22596356.14158362, - "2044": 22384766.29396968, - "2045": 22171795.082556743, - "2046": 21953449.19905006, - "2047": 21751904.22480448, - "2048": 21574322.10964298, - "2049": 21410160.512378246, - "2050": 21256500.21458282 + "2020": 11039963.221828837, + "2021": 10570869.92913332, + "2022": 11156094.273931779, + "2023": 9729684.95398824, + "2024": 9644129.17355632, + "2025": 10875801.992516859, + "2026": 10953245.19797748, + "2027": 10935332.24944804, + "2028": 10858719.346124781, + "2029": 10738098.547866879, + "2030": 10595330.36326086, + "2031": 10474680.629137399, + "2032": 10331734.84050178, + "2033": 10175002.91167656, + "2034": 10032381.994898159, + "2035": 9925165.89066132, + "2036": 9842695.382011099, + "2037": 9777120.023715798, + "2038": 9721565.34570404, + "2039": 9663849.885065781, + "2040": 9596402.6238633, + "2041": 9515368.4058515, + "2042": 9424888.03513864, + "2043": 9329673.300860837, + "2044": 9242508.493237277, + "2045": 9154798.068528319, + "2046": 9064831.307010101, + "2047": 8981814.195770979, + "2048": 8908711.074911939, + "2049": 8841039.920195999, + "2050": 8777658.271906119 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -15581045.58887449, - "2021": -14932315.595736839, - "2022": -15738903.19815214, - "2023": -13737852.34164124, - "2024": -13616546.819242012, - "2025": -15339005.074737437, - "2026": -15449060.353450831, - "2027": -15428425.822891379, - "2028": -15327540.70798642, - "2029": -15166181.015175128, - "2030": -14972695.425088167, - "2031": -14806722.41559323, - "2032": -14606426.950643161, - "2033": -14384500.544436589, - "2034": -14182624.314976878, - "2035": -14031802.38794771, - "2036": -13916277.22389486, - "2037": -13824688.824485831, - "2038": -13747368.852171998, - "2039": -13667141.85893741, - "2040": -13573003.665205888, - "2041": -13459412.303420609, - "2042": -13331984.221411958, - "2043": -13197862.13100576, - "2044": -13075132.199710438, - "2045": -12951755.30320704, - "2046": -12825168.76401808, - "2047": -12708432.62975068, - "2048": -12605631.03264666, - "2049": -12510849.24827479, - "2050": -12422184.0873454 + "2020": -3789918.0375363906, + "2021": -3632315.2820651196, + "2022": -3828392.86671664, + "2023": -3349169.06510946, + "2024": -3318495.22755269, + "2025": -3733756.4511575005, + "2026": -3761533.8541481304, + "2027": -3757131.8357005403, + "2028": -3732914.4693727605, + "2029": -3693122.18438937, + "2030": -3645569.09700227, + "2031": -3604972.57744637, + "2032": -3556275.5744577395, + "2033": -3502456.4255607505, + "2034": -3453467.12521472, + "2035": -3416814.77829699, + "2036": -3388692.95193184, + "2037": -3366403.27836343, + "2038": -3347551.4757714, + "2039": -3328022.97716781, + "2040": -3305139.8188531506, + "2041": -3277542.4742853097, + "2042": -3246618.8559317794, + "2043": -3214056.66025606, + "2044": -3184295.2310336404, + "2045": -3154392.622694621, + "2046": -3123701.5962631204, + "2047": -3095439.4637473803, + "2048": -3070569.1574738203, + "2049": -3047617.73616553, + "2050": -3026171.77690388 }, "stock": "NA" }, "wall": { "energy": { - "2020": 29936668.248690136, - "2021": 28656622.689742215, - "2022": 30257473.87982186, - "2023": 26319745.63104454, - "2024": 26114618.982080728, - "2025": 29495422.7923542, - "2026": 29702140.48206513, - "2027": 29650635.8980648, - "2028": 29440898.82544056, - "2029": 29112683.053265236, - "2030": 28724143.58890467, - "2031": 28395875.486529097, - "2032": 28007114.24750062, - "2033": 27580405.60392314, - "2034": 27192017.574330978, - "2035": 26900271.815582663, - "2036": 26675599.235214673, - "2037": 26496795.21249132, - "2038": 26345515.96765077, - "2039": 26188553.52933376, - "2040": 26005192.743175313, - "2041": 25784881.576667447, - "2042": 25538737.968211513, - "2043": 25279709.16732299, - "2044": 25042369.398179658, - "2045": 24803443.633867186, - "2046": 24558526.241300415, - "2047": 24332373.294149626, - "2048": 24133054.267170265, - "2049": 23948656.16927662, - "2050": 23775983.928565912 + "2020": 9636718.277632438, + "2021": 9230515.0551819, + "2022": 9739275.64972084, + "2023": 8493266.913085341, + "2024": 8421271.753103768, + "2025": 9495326.388001781, + "2026": 9563638.45497245, + "2027": 9549836.370487439, + "2028": 9485484.086913379, + "2029": 9383263.65711294, + "2030": 9261315.249870049, + "2031": 9157719.046213519, + "2032": 9033816.945278598, + "2033": 8897047.373342998, + "2034": 8772614.87979102, + "2035": 8679610.722926078, + "2036": 8608313.46160134, + "2037": 8551857.67081934, + "2038": 8504255.292637749, + "2039": 8454861.667560719, + "2040": 8396915.312959678, + "2041": 8326896.112331669, + "2042": 8248416.054251798, + "2043": 8165712.187184129, + "2044": 8090071.14635498, + "2045": 8013970.50499341, + "2046": 7935886.96353324, + "2047": 7863926.315019031, + "2048": 7800601.26063655, + "2049": 7742130.59153484, + "2050": 7687487.849604529 }, "stock": "NA" }, "roof": { "energy": { - "2020": 10613597.64771341, - "2021": 10173645.236420622, - "2022": 10719683.601110201, - "2023": 9363017.76426784, - "2024": 9277838.316798579, - "2025": 10446097.158981282, - "2026": 10521349.747196501, - "2027": 10507988.71450178, - "2028": 10440213.656011218, - "2029": 10331446.54904345, - "2030": 10200725.637288282, - "2031": 10088264.82199799, - "2032": 9952080.29162394, - "2033": 9800962.300573532, - "2034": 9663515.323682101, - "2035": 9560910.37653461, - "2036": 9482399.250695018, - "2037": 9420194.27250407, - "2038": 9367686.386358092, - "2039": 9313198.22446867, - "2040": 9249210.456132568, - "2041": 9171960.812671779, - "2042": 9085244.516955819, - "2043": 8993984.137151169, - "2044": 8910492.502813458, - "2045": 8826583.598836571, - "2046": 8740475.20650308, - "2047": 8661082.216983471, - "2048": 8591180.79170783, - "2049": 8526773.48891583, - "2050": 8466521.360131709 + "2020": 6579680.80284441, + "2021": 6290143.51990394, + "2022": 6653378.81941864, + "2023": 5784480.136827219, + "2024": 5729878.028578679, + "2025": 6477743.07880296, + "2026": 6521990.37313106, + "2027": 6507687.7787563, + "2028": 6457342.958530979, + "2029": 6382759.282224149, + "2030": 6295311.514473139, + "2031": 6222576.2862657495, + "2032": 6137561.188757099, + "2033": 6045261.34772131, + "2034": 5961378.065240019, + "2035": 5898177.550283869, + "2036": 5849687.956654819, + "2037": 5811231.13977945, + "2038": 5778676.7747813305, + "2039": 5744672.006869709, + "2040": 5704854.685749989, + "2041": 5656991.7698505195, + "2042": 5603664.69611332, + "2043": 5547539.92123835, + "2044": 5496145.93126042, + "2045": 5444308.611652791, + "2046": 5391109.1367106205, + "2047": 5341984.04941107, + "2048": 5298834.93143509, + "2049": 5258788.97690315, + "2050": 5221187.829179389 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 425113.95693578006, + "2021": 400722.0504331599, + "2022": 436054.49914575985, + "2023": 347916.24293584, + "2024": 358689.81503446, + "2025": 428670.19194459997, + "2026": 430860.91803526, + "2027": 428626.73315563996, + "2028": 423837.93409999995, + "2029": 417079.07180689997, + "2030": 409420.11233757995, + "2031": 403706.23487354, + "2032": 397784.88259079994, + "2033": 391403.76882078, + "2034": 385530.32481336, + "2035": 381227.41620781994, + "2036": 377765.00756884005, + "2037": 375021.01318705996, + "2038": 372845.64430367993, + "2039": 370689.56250213995, + "2040": 368199.1084081799, + "2041": 365080.6595865399, + "2042": 361564.80189987994, + "2043": 357759.90715036, + "2044": 354236.30976175994, + "2045": 350609.69660799997, + "2046": 346949.23769348, + "2047": 343565.37294716, + "2048": 340550.25009919994, + "2049": 337746.99275442, + "2050": 335207.76076488005 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -191791,219 +191827,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 3544651.51730001, - "2021": 3407491.9779075203, - "2022": 3572705.86730684, - "2023": 3156812.86930338, - "2024": 3114737.4227319104, - "2025": 3478964.3585565398, - "2026": 3504923.75465971, - "2027": 3502903.3036292205, - "2028": 3483473.9750321605, - "2029": 3450847.03553403, - "2030": 3410763.3799239704, - "2031": 3374999.1515968298, - "2032": 3330125.43576734, - "2033": 3279777.29847313, - "2034": 3234064.5940215997, - "2035": 3199986.64903353, - "2036": 3174135.28270196, - "2037": 3153680.3149745297, - "2038": 3136324.3171426803, - "2039": 3118217.92248975, - "2040": 3096873.05684757, - "2041": 3071133.3790550902, - "2042": 3042180.1481692996, - "2043": 3011789.61820094, - "2044": 2984037.52090572, - "2045": 2956249.8099517403, - "2046": 2927672.00675712, - "2047": 2901338.86571202, - "2048": 2878170.48605594, - "2049": 2856884.63323847, - "2050": 2836917.93708628 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 15064587.729539169, - "2021": 14431780.003307858, - "2022": 15218582.353483, - "2023": 13274391.585464297, - "2024": 13158644.555886481, - "2025": 14833048.367350198, - "2026": 14938159.95048714, - "2027": 14915424.610232059, - "2028": 14814144.575073179, - "2029": 14653842.368641987, - "2030": 14462915.469341457, - "2031": 14300113.851740029, - "2032": 14105336.133828737, - "2033": 13890649.252420511, - "2034": 13695324.489326501, - "2035": 13548821.591278747, - "2036": 13436290.613111977, - "2037": 13346820.38816505, - "2038": 13271097.98942913, - "2039": 13192465.52662163, - "2040": 13100463.265489228, - "2041": 12989837.410630839, - "2042": 12866079.878903197, - "2043": 12735895.624316351, - "2044": 12616680.378063697, - "2045": 12496783.40745439, - "2046": 12373813.948524458, - "2047": 12260306.377507389, - "2048": 12160287.16234761, - "2049": 12067872.989280948, - "2050": 11981318.84871151 + "2020": 24587590.240093235, + "2021": 23517001.392699122, + "2022": 24860266.98056992, + "2023": 21572027.70552632, + "2024": 21418013.734263193, + "2025": 24232697.30434066, + "2026": 24401003.46555893, + "2027": 24353495.167685937, + "2028": 24174240.21269, + "2029": 23896771.101604108, + "2030": 23570330.359925695, + "2031": 23296853.118276414, + "2032": 22976200.87629674, + "2033": 22625907.98137377, + "2034": 22306947.44252232, + "2035": 22066851.59466613, + "2036": 21881496.586202998, + "2037": 21733799.59868297, + "2038": 21608752.94124064, + "2039": 21479096.90423169, + "2040": 21327887.00248485, + "2041": 21146508.71117349, + "2042": 20944174.7463988, + "2043": 20731275.34908876, + "2044": 20536079.12339876, + "2045": 20339416.941828, + "2046": 20137911.5945637, + "2047": 19951762.02899766, + "2048": 19787698.75607908, + "2049": 19635740.499956973, + "2050": 19493388.353593163 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 5211694.210272059, - "2021": 4985597.96651526, - "2022": 5270593.99027396, - "2023": 4571326.961893819, - "2024": 4540843.39570669, - "2025": 5138560.183420179, - "2026": 5174551.85539349, - "2027": 5165146.188983159, - "2028": 5128026.39386606, - "2029": 5070197.424253199, - "2030": 5001830.50826201, - "2031": 4944436.2680697795, - "2032": 4876789.734987319, - "2033": 4802548.777580699, - "2034": 4734949.57527138, - "2035": 4684285.741977701, - "2036": 4645252.267345261, - "2037": 4614246.040242081, - "2038": 4588097.21821165, - "2039": 4561019.6735571, - "2040": 4529357.158205579, - "2041": 4491204.68931735, - "2042": 4448526.265788039, - "2043": 4403558.659199909, - "2044": 4362359.6904251, - "2045": 4320850.63326027, - "2046": 4278313.107521399, - "2047": 4239057.96554817, - "2048": 4204475.94290761, - "2049": 4172499.72097038, - "2050": 4142605.0796332704 + "2020": 8704469.22033846, + "2021": 8342408.1883164, + "2022": 8785224.982117001, + "2023": 7697768.345506339, + "2024": 7618776.51648256, + "2025": 8565394.117850201, + "2026": 8626672.62529286, + "2027": 8613278.690469362, + "2028": 8553827.197812801, + "2029": 8458061.186801279, + "2030": 8345193.844458921, + "2031": 8248977.883058661, + "2032": 8135007.59975996, + "2033": 8010585.824062561, + "2034": 7897319.30487192, + "2035": 7811362.727215719, + "2036": 7744907.302748159, + "2037": 7691588.7331418, + "2038": 7645938.252991241, + "2039": 7598457.7055007005, + "2040": 7543353.5341514405, + "2041": 7477908.286306559, + "2042": 7405224.116010339, + "2043": 7329027.76262298, + "2044": 7259173.69046648, + "2045": 7189011.52461918, + "2046": 7117070.94616086, + "2047": 7050539.720232121, + "2048": 6991807.315138301, + "2049": 6937307.989883579, + "2050": 6886055.035766001 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1158430.26611654, - "2021": -1108310.5767356798, - "2022": -1172106.71184188, - "2023": -1014868.1859973798, - "2024": -1009202.7713370798, - "2025": -1142870.76757148, - "2026": -1151091.05717418, - "2027": -1149355.5111077598, - "2028": -1141569.5500489601, - "2029": -1129238.60860256, - "2030": -1114483.6185957598, - "2031": -1102043.30860618, - "2032": -1087199.0043976398, - "2033": -1070726.67343128, - "2034": -1055726.9033102398, - "2035": -1044608.95484028, - "2036": -1036089.1443697601, - "2037": -1029378.4173394002, - "2038": -1023773.04937744, - "2039": -1017992.8490879799, - "2040": -1011183.67914312, - "2041": -1002885.3345550001, - "2042": -993533.64023858, - "2043": -983651.9901813399, - "2044": -974614.6076348799, - "2045": -965508.80583418, - "2046": -956173.05275078, - "2047": -947581.8053508799, - "2048": -940026.7414014601, - "2049": -933076.2970891799, - "2050": -926609.1585810801 + "2020": -2175268.0483860997, + "2021": -2083243.0775803998, + "2022": -2198410.55378882, + "2023": -1917573.1160278998, + "2024": -1901279.3064193397, + "2025": -2143923.66472226, + "2026": -2159282.9048347995, + "2027": -2155940.65294324, + "2028": -2141065.07973262, + "2029": -2117469.25722604, + "2030": -2089475.8670440402, + "2031": -2065796.0553342996, + "2032": -2037678.4309614596, + "2033": -2006779.82359512, + "2034": -1978661.0107342796, + "2035": -1957562.86307416, + "2036": -1941342.9225078195, + "2037": -1928462.21020228, + "2038": -1917570.6876124202, + "2039": -1906263.5692977197, + "2040": -1893038.6206291798, + "2041": -1877113.8428858002, + "2042": -1859313.0324420198, + "2043": -1840563.7608098, + "2044": -1823407.3722653198, + "2045": -1806144.6271266798, + "2046": -1788437.3118746798, + "2047": -1772107.4466286, + "2048": -1757727.4800482201, + "2049": -1744422.3972067798, + "2050": -1731977.1304302597 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -5829953.1735488605, - "2021": -5589204.520642541, - "2022": -5888084.257512439, - "2023": -5144167.750096739, - "2024": -5097661.7316665305, - "2025": -5738506.89234986, - "2026": -5779891.608609929, - "2027": -5772797.325473481, - "2028": -5735907.12111382, - "2029": -5676476.137918039, - "2030": -5604946.37514969, - "2031": -5543307.43251922, - "2032": -5468529.15953372, - "2033": -5385454.99980714, - "2034": -5309896.21500234, - "2035": -5253522.984339899, - "2036": -5210395.43094598, - "2037": -5176230.31019428, - "2038": -5147404.61694913, - "2039": -5117496.16599958, - "2040": -5082366.93766194, - "2041": -5039934.54196471, - "2042": -4992284.72538416, - "2043": -4942128.178558629, - "2044": -4896245.18187766, - "2045": -4850138.53826563, - "2046": -4802823.79746584, - "2047": -4759202.73738077, - "2048": -4720789.74791337, - "2049": -4685403.24774294, - "2050": -4652310.97710755 + "2020": -7670914.88574828, + "2021": -7341133.96152576, + "2022": -7753410.93513502, + "2023": -6761335.79881412, + "2024": -6697136.201791481, + "2025": -7553290.229387379, + "2026": -7607730.49937024, + "2027": -7595174.24644308, + "2028": -7541452.71559562, + "2029": -7457945.98014948, + "2030": -7359074.1444377005, + "2031": -7275901.3223535195, + "2032": -7177417.79126546, + "2033": -7069508.039609161, + "2034": -6971365.631999279, + "2035": -6897788.558275119, + "2036": -6841418.780465338, + "2037": -6796819.88434172, + "2038": -6759115.03181704, + "2039": -6719908.36884798, + "2040": -6673907.00891142, + "2041": -6618431.336369701, + "2042": -6556384.054058801, + "2043": -6491053.215769679, + "2044": -6431318.181718879, + "2045": -6371179.997660401, + "2046": -6309436.628832901, + "2047": -6252543.3330726605, + "2048": -6202581.36010558, + "2049": -6156381.624704519, + "2050": -6113120.659778 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -24582139.530602653, - "2021": -23563133.08049358, - "2022": -24829733.493875824, - "2023": -21680110.491927024, - "2024": -21488026.27428682, - "2025": -24199067.50655038, - "2026": -24373291.527387284, - "2027": -24342431.4056685, - "2028": -24185622.547262248, - "2029": -23933657.78055751, - "2030": -23630745.200990383, - "2031": -23370204.76804659, - "2032": -23054716.139077604, - "2033": -22704468.59147783, - "2034": -22385882.18053622, - "2035": -22148160.846731953, - "2036": -21966226.098417725, - "2037": -21822094.518670492, - "2038": -21700509.917413473, - "2039": -21574385.744719967, - "2040": -21426269.43261765, - "2041": -21247360.542507723, - "2042": -21046479.434452083, - "2043": -20835011.70414609, - "2044": -20641544.78323678, - "2045": -20447097.456309333, - "2046": -20247572.728868686, - "2047": -20063618.922855552, - "2048": -19901631.97671677, - "2049": -19752386.18260987, - "2050": -19612825.87598981 + "2020": -3385262.6749057095, + "2021": -3239998.00996388, + "2022": -3421765.9473491395, + "2023": -2980418.4726845403, + "2024": -2955021.48410227, + "2025": -3335627.2695371197, + "2026": -3359176.20597251, + "2027": -3353226.11436682, + "2028": -3329126.0648228596, + "2029": -3291592.6360229296, + "2030": -3247307.35817291, + "2031": -3210071.4383673295, + "2032": -3166180.2756550796, + "2033": -3118179.13858883, + "2034": -3074499.3891925993, + "2035": -3041638.07786103, + "2036": -3016344.7416131003, + "2037": -2996232.27794267, + "2038": -2979198.4032803797, + "2039": -2961496.03328767, + "2040": -2940816.1465414497, + "2041": -2915973.0952305505, + "2042": -2888253.88970382, + "2043": -2859077.41282616, + "2044": -2832362.03608672, + "2045": -2805462.9956273604, + "2046": -2777875.68326138, + "2047": -2752414.5766032194, + "2048": -2729998.09314598, + "2049": -2709230.6167906895, + "2050": -2689776.98468002 }, "stock": "NA" }, @@ -192323,149 +192323,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -17642.60492328, - "2021": -17678.75239634, - "2022": -14128.55176568, - "2023": -10438.01102788, - "2024": -16234.631110459999, - "2025": -13552.80003498, - "2026": -13356.271166120001, - "2027": -13052.75323706, - "2028": -12712.961632960001, - "2029": -12343.3132062, - "2030": -11976.719449240001, - "2031": -11627.58307288, - "2032": -11252.471428879999, - "2033": -10877.407448320002, - "2034": -10531.04290202, - "2035": -10225.779829340001, - "2036": -9963.086472120001, - "2037": -9722.145903240002, - "2038": -9493.401899, - "2039": -9278.2525551, - "2040": -9057.51767632, - "2041": -8832.90580206, - "2042": -8601.54247368, - "2043": -8378.4466004, - "2044": -8173.068332439999, - "2045": -7967.901020520001, - "2046": -7769.467992480001, - "2047": -7585.654786460001, - "2048": -7409.0766754, - "2049": -7239.88400032, - "2050": -7084.10964482 + "2020": 10763.42658676, + "2021": 10766.6421987, + "2022": 8645.31867018, + "2023": 6289.4320821599995, + "2024": 9856.7289475, + "2025": 8258.94862166, + "2026": 8153.906328019999, + "2027": 7983.586112579999, + "2028": 7790.53356068, + "2029": 7578.96123742, + "2030": 7370.180590019999, + "2031": 7170.831311599999, + "2032": 6952.75579212, + "2033": 6734.739411240001, + "2034": 6535.53849836, + "2035": 6359.773569219999, + "2036": 6210.60617382, + "2037": 6075.57214468, + "2038": 5945.81451828, + "2039": 5823.94363738, + "2040": 5698.53749154, + "2041": 5569.055845859999, + "2042": 5437.6700177, + "2043": 5310.895863720001, + "2044": 5194.24028064, + "2045": 5077.056655660001, + "2046": 4964.41185364, + "2047": 4860.06679318, + "2048": 4760.01552216, + "2049": 4665.26666668, + "2050": 4577.355742139999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 96141.04581025001, - "2021": 96500.49992173, - "2022": 76880.03976301, - "2023": 57040.62726581001, - "2024": 88620.34540895, - "2025": 73851.37462691001, - "2026": 72752.03905641, - "2027": 71066.23588828, - "2028": 69179.29130068001, - "2029": 67131.55772806, - "2030": 65101.305183799996, - "2031": 63172.94647354, - "2032": 61110.251869960004, - "2033": 59048.27941793, - "2034": 57143.70037731, - "2035": 55464.55959977, - "2036": 54016.091140740005, - "2037": 52686.19160254, - "2038": 51424.95051607, - "2039": 50237.95652536, - "2040": 49021.227430880004, - "2041": 47785.87676076, - "2042": 46512.687744439994, - "2043": 45284.96076955, - "2044": 44154.24431237, - "2045": 43025.857556710005, - "2046": 41933.65737889, - "2047": 40921.78445324, - "2048": 39950.00841311, - "2049": 39018.05687313, - "2050": 38159.71895719 + "2020": 32222.09224859, + "2021": 32320.28489687, + "2022": 25752.94670735, + "2023": 19115.729264229998, + "2024": 29711.37755773, + "2025": 24747.88752169, + "2026": 24373.90542147, + "2027": 23803.864822519998, + "2028": 23167.06323236, + "2029": 22476.1376801, + "2030": 21790.56723628, + "2031": 21139.151207180003, + "2032": 20443.8298322, + "2033": 19748.716155309998, + "2034": 19105.318319129998, + "2035": 18538.246071789996, + "2036": 18048.2243091, + "2037": 17597.2530857, + "2038": 17170.32241061, + "2039": 16768.5672128, + "2040": 16356.77599024, + "2041": 15939.5481906, + "2042": 15508.443304840002, + "2043": 15092.75837273, + "2044": 14709.990889509998, + "2045": 14328.185113250001, + "2046": 13958.30674691, + "2047": 13615.61314684, + "2048": 13286.336168769998, + "2049": 12969.96324387, + "2050": 12679.026833809998 }, "stock": "NA" }, "wall": { "energy": { - "2020": -373.61785081, - "2021": -467.33630085999994, - "2022": -277.23691415999997, - "2023": -284.53994521, - "2024": -421.9022510800001, - "2025": -309.3948093800001, - "2026": -296.14645419, - "2027": -278.93514874, - "2028": -259.52147639, - "2029": -239.91870328000005, - "2030": -220.81921423, - "2031": -204.70846284000004, - "2032": -190.49088756999998, - "2033": -176.46835913, - "2034": -163.68926443000007, - "2035": -152.00429726000002, - "2036": -140.96181896000002, - "2037": -130.28353466999997, - "2038": -120.53922303000004, - "2039": -111.12555909000002, - "2040": -101.84903590000002, - "2041": -93.27742010000003, - "2042": -84.38305008999998, - "2043": -75.73594772999996, - "2044": -67.59609796999996, - "2045": -59.796960480000024, - "2046": -51.976850299999995, - "2047": -44.68611443000003, - "2048": -37.75645535000001, - "2049": -30.898932270000017, - "2050": -24.389790060000024 + "2020": 22685.478358599998, + "2021": 22621.830679720002, + "2022": 18115.539537880002, + "2023": 13365.26755712, + "2024": 20808.99045164, + "2025": 17370.01955168, + "2026": 17117.81730138, + "2027": 16730.5763461, + "2028": 16298.289551020003, + "2029": 15828.22582522, + "2030": 15360.991905679997, + "2031": 14914.369254039999, + "2032": 14433.11539762, + "2033": 13951.190997559997, + "2034": 13505.408521320001, + "2035": 13113.58287368, + "2036": 12776.084841900001, + "2037": 12467.0574547, + "2038": 12173.907889600003, + "2039": 11898.134311359998, + "2040": 11615.163164180001, + "2041": 11326.85494278, + "2042": 11029.33551632, + "2043": 10742.66389936, + "2044": 10478.73196808, + "2045": 10215.31016068, + "2046": 9960.510134019998, + "2047": 9724.37268752, + "2048": 9497.72587676, + "2049": 9280.353714599998, + "2050": 9080.56794208 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1515.50404027, - "2021": 1432.2358817099998, - "2022": 1232.5860326700001, - "2023": 843.84408891, - "2024": 1326.11660017, - "2025": 1148.5916804900003, - "2026": 1139.41854941, - "2027": 1123.05810282, - "2028": 1105.39691642, - "2029": 1084.8710255199999, - "2030": 1063.7858980800002, - "2031": 1041.4475232199998, - "2032": 1014.33962478, - "2033": 986.8139669100001, - "2034": 961.03989329, - "2035": 938.92007083, - "2036": 920.6730597600001, - "2037": 904.4220596800001, - "2038": 888.82513569, - "2039": 874.33098724, - "2040": 859.15732254, - "2041": 842.88497022, - "2042": 825.9220815200001, - "2043": 809.67389613, - "2044": 794.8484400299999, - "2045": 779.84235289, - "2046": 765.51991273, - "2047": 752.27383192, - "2048": 739.51420077, - "2049": 727.36002619, - "2050": 716.4697079700001 + "2020": 23933.00177752, + "2021": 24323.41284946, + "2022": 19028.81286066, + "2023": 14340.587994759999, + "2024": 22312.617073300004, + "2025": 18459.56162474, + "2026": 18165.422941740002, + "2027": 17722.487501739997, + "2028": 17226.44788136, + "2029": 16693.02681046, + "2030": 16163.89419742, + "2031": 15666.350437199999, + "2032": 15138.82352104, + "2033": 14610.188247439999, + "2034": 14124.377997399999, + "2035": 13696.01417174, + "2036": 13324.477705340001, + "2037": 12984.06608808, + "2038": 12661.87325328, + "2039": 12357.43191378, + "2040": 12046.75219618, + "2041": 11731.599759499999, + "2042": 11407.685338780002, + "2043": 11095.32392568, + "2044": 10806.67643564, + "2045": 10519.94794686, + "2046": 10241.86771412, + "2047": 9983.773638620001, + "2048": 9736.938789799999, + "2049": 9500.081796, + "2050": 9280.97370906 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -7429.8093279899995, + "2021": -7792.60064764, + "2022": -5928.655028460002, + "2023": -4546.6872750699995, + "2024": -7125.722830620001, + "2025": -5856.7055085599995, + "2026": -5757.549084310001, + "2027": -5610.089447080001, + "2028": -5445.22124229, + "2029": -5268.89979078, + "2030": -5093.597267829999, + "2031": -4930.8683734, + "2032": -4759.8855826300005, + "2033": -4587.85944647, + "2034": -4430.90080397, + "2035": -4291.9820017600005, + "2036": -4171.109713940001, + "2037": -4059.80947277, + "2038": -3955.0493879699998, + "2039": -3855.57304781, + "2040": -3754.64827264, + "2041": -3652.3774892, + "2042": -3547.36971689, + "2043": -3445.9522692299997, + "2044": -3351.84920135, + "2045": -3258.7887173000004, + "2046": -3168.1788783399993, + "2047": -3083.90060323, + "2048": -3003.5461823299997, + "2049": -2926.1933243299995, + "2050": -2854.3357232400003 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -192501,219 +192537,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -7383.554491460001, - "2021": -7346.7176409, - "2022": -5917.28816016, - "2023": -4343.92476054, - "2024": -6757.208901620001, - "2025": -5662.3460701, - "2026": -5583.24717994, - "2027": -5460.79777818, - "2028": -5324.47380562, - "2029": -5175.62831744, - "2030": -5027.3216057399995, - "2031": -4884.65261296, - "2032": -4729.671832860001, - "2033": -4574.32053066, - "2034": -4430.462159799999, - "2035": -4304.16935438, - "2036": -4195.737516839999, - "2037": -4096.5178872199995, - "2038": -4002.3955193399997, - "2039": -3913.9178812399996, - "2040": -3823.0250108400005, - "2041": -3730.1246269800004, - "2042": -3634.09919002, - "2043": -3541.60298298, - "2044": -3456.4975947000003, - "2045": -3371.47749812, - "2046": -3289.29114944, - "2047": -3213.15335024, - "2048": -3140.0222280599996, - "2049": -3069.87488522, - "2050": -3005.5482957000004 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -10519.90828017, - "2021": -10533.896514720002, - "2022": -8421.83193856, - "2023": -6225.06299521, - "2024": -9676.357803220002, - "2025": -8079.333150960001, - "2026": -7961.857084650001, - "2027": -7780.87987146, - "2028": -7578.54757529, - "2029": -7358.494185540001, - "2030": -7140.04838635, - "2031": -6931.780862080001, - "2032": -6707.873496269999, - "2033": -6483.88285377, - "2034": -6276.893091649999, - "2035": -6094.5984477599995, - "2036": -5937.648926620001, - "2037": -5793.709151769999, - "2038": -5657.14624615, - "2039": -5528.679470110001, - "2040": -5396.89308556, - "2041": -5262.78056698, - "2042": -5124.49328305, - "2043": -4991.17791529, - "2044": -4868.43932445, - "2045": -4745.883556840001, - "2046": -4627.323751999999, - "2047": -4517.49128817, - "2048": -4411.99800243, - "2049": -4310.853468269999, - "2050": -4217.800904199999 + "2020": -2942.9932348599996, + "2021": -2919.21305902, + "2022": -2386.2445791, + "2023": -1749.3048374199996, + "2024": -2697.1301521, + "2025": -2268.0287695399998, + "2026": -2233.02704442, + "2027": -2180.19745876, + "2028": -2121.96763556, + "2029": -2057.91716632, + "2030": -1994.22494584, + "2031": -1933.00038084, + "2032": -1868.33101852, + "2033": -1804.12959086, + "2034": -1743.35343442, + "2035": -1689.5859985400002, + "2036": -1642.92309752, + "2037": -1598.7983385599998, + "2038": -1557.48271242, + "2039": -1518.87081192, + "2040": -1479.08324068, + "2041": -1439.54299772, + "2042": -1397.73860344, + "2043": -1357.3903974599998, + "2044": -1320.4819287799999, + "2045": -1283.49987042, + "2046": -1247.51733146, + "2047": -1214.30880656, + "2048": -1181.9932829, + "2049": -1150.53871326, + "2050": -1122.0703940999997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -1596.3893434099998, - "2021": -1618.44156061, - "2022": -1276.4369546699997, - "2023": -953.2652412100001, - "2024": -1484.08712315, - "2025": -1231.3295541100001, - "2026": -1212.24884807, - "2027": -1183.0782969999998, - "2028": -1150.27258984, - "2029": -1114.7810663599998, - "2030": -1079.7357308199998, - "2031": -1046.7942561799998, - "2032": -1011.9634787199999, - "2033": -977.2186104499999, - "2034": -945.21952389, - "2035": -916.88442681, - "2036": -892.3828605199999, - "2037": -869.8023221799999, - "2038": -848.3886535499997, - "2039": -828.2198392, - "2040": -807.57862402, - "2041": -786.7204228399999, - "2042": -765.2880635399999, - "2043": -744.59396463, - "2044": -725.5215044900001, - "2045": -706.4913858099999, - "2046": -688.05267621, - "2047": -670.96734096, - "2048": -654.55644575, - "2049": -638.82371737, - "2050": -624.2767676699999 + "2020": 14485.005466999999, + "2021": 14577.507764309998, + "2022": 11628.31268833, + "2023": 8647.22835892, + "2024": 13395.63468867, + "2025": 11187.440961250002, + "2026": 11018.557782400001, + "2027": 10761.96451272, + "2028": 10476.857990909999, + "2029": 10167.066873200001, + "2030": 9858.56408149, + "2031": 9564.43131002, + "2032": 9249.68307897, + "2033": 8934.610723079999, + "2034": 8642.31681408, + "2035": 8384.83448399, + "2036": 8162.31163384, + "2037": 7956.896649689999, + "2038": 7763.081485359999, + "2039": 7580.640775829999, + "2040": 7393.71722428, + "2041": 7204.40282956, + "2042": 7007.868021229999, + "2043": 6818.394900699999, + "2044": 6643.918080959999, + "2045": 6470.030452349998, + "2046": 6301.36346029, + "2047": 6145.13676341, + "2048": 5994.89032812, + "2049": 5850.10339106, + "2050": 5717.376699490001 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 4812.85402354, - "2021": 4831.807079769999, - "2022": 3846.84722937, - "2023": 2857.87943506, - "2024": 4438.84615213, - "2025": 3698.19106259, - "2026": 3642.6862694399997, - "2027": 3557.9201187999997, - "2028": 3463.19203127, - "2029": 3360.4598581, - "2030": 3258.49298515, - "2031": 3161.59561446, - "2032": 3057.9668619700005, - "2033": 2954.30880506, - "2034": 2858.49826792, - "2035": 2774.08297073, - "2036": 2701.19466518, - "2037": 2634.24879441, - "2038": 2570.82829218, - "2039": 2511.12065175, - "2040": 2449.9399531, - "2041": 2387.8419436399995, - "2042": 2323.75874329, - "2043": 2261.97544464, - "2044": 2205.0608965399997, - "2045": 2148.30497823, - "2046": 2093.3421471499996, - "2047": 2042.4128800100002, - "2048": 1993.51350866, - "2049": 1946.57197284, - "2050": 1903.3707341099998 + "2020": 10902.62938831, + "2021": 10898.98729536, + "2022": 8739.64236598, + "2023": 6448.09707427, + "2024": 10022.27554754, + "2025": 8374.68646292, + "2026": 8252.05352807, + "2027": 8063.6973844799995, + "2028": 7853.54267761, + "2029": 7624.59507922, + "2030": 7397.23855459, + "2031": 7180.171418520001, + "2032": 6947.28566691, + "2033": 6714.50988399, + "2034": 6498.68403889, + "2035": 6308.53078804, + "2036": 6144.642841299999, + "2037": 5993.70757277, + "2038": 5850.773317929999, + "2039": 5716.44024977, + "2040": 5578.53977608, + "2041": 5438.6343352, + "2042": 5293.86873129, + "2043": 5154.28855555, + "2044": 5025.89955519, + "2045": 4897.63603058, + "2046": 4773.45633846, + "2047": 4658.46539791, + "2048": 4547.82524493, + "2049": 4441.5133602099995, + "2050": 4343.94313744 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 18355.996302800002, - "2021": 18390.24883958, - "2022": 14680.349310200001, - "2023": 10876.961406760001, - "2024": 16899.848906979998, - "2025": 14098.606752220001, - "2026": 13890.26779116, - "2027": 13571.246249060001, - "2028": 13215.0778298, - "2029": 12828.24926084, - "2030": 12443.9409304, - "2031": 12077.719892960002, - "2032": 11684.682133639999, - "2033": 11291.32801696, - "2034": 10927.57162626, - "2035": 10607.3563705, - "2036": 10331.200972199998, - "2037": 10077.760220959999, - "2038": 9837.61439948, - "2039": 9611.6010905, - "2040": 9379.88258584, - "2041": 9144.32761278, - "2042": 8901.12355252, - "2043": 8666.6987552, - "2044": 8450.80403884, - "2045": 8235.43389488, - "2046": 8026.94448908, - "2047": 7833.763266100001, - "2048": 7648.2666754, - "2049": 7470.21348936, - "2050": 7306.493063180001 + "2020": 35522.374367970006, + "2021": 35654.08554832, + "2022": 28448.584665920003, + "2023": 21118.542556289998, + "2024": 32744.470938500002, + "2025": 27321.345916560003, + "2026": 26914.438886649998, + "2027": 26291.655750460002, + "2028": 25596.224482690002, + "2029": 24841.062890579997, + "2030": 24091.266059309997, + "2031": 23377.750929840004, + "2032": 22613.862479350002, + "2033": 21849.99811445, + "2034": 21143.34150945, + "2035": 20520.582721360002, + "2036": 19983.20950018, + "2037": 19489.155851530002, + "2038": 19021.270930310002, + "2039": 18580.962071350004, + "2040": 18129.61002936, + "2041": 17671.6078297, + "2042": 17198.45900101, + "2043": 16742.277708050002, + "2044": 16322.21152529, + "2045": 15903.13643764, + "2046": 15497.30083928, + "2047": 15121.399061890002, + "2048": 14760.18536075, + "2049": 14413.299236750001, + "2050": 14094.351385639999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 74517.47359498001, - "2021": 74722.75124143, - "2022": 59573.01635067, - "2023": 44207.38516306, - "2024": 68660.30348683, - "2025": 57243.35597981, - "2026": 56390.05977911999, - "2027": 55086.03494008, - "2028": 53629.91759560999, - "2029": 52049.783578539995, - "2030": 50480.33350465, - "2031": 48986.51156441999, - "2032": 47385.937225149995, - "2033": 45784.30884938, - "2034": 44303.34670744, - "2035": 42999.30894239, - "2036": 41873.86168406, - "2037": 40840.614460109995, - "2038": 39861.82970621999, - "2039": 38940.45063669, - "2040": 37996.11791062, - "2041": 37036.88424776, - "2042": 36046.50754519, - "2043": 35091.8318178, - "2044": 34212.47662694, - "2045": 33335.52639093, - "2046": 32486.388596809993, - "2047": 31699.57058963, - "2048": 30944.1161615, - "2049": 30218.836116600003, - "2050": 29551.752204449996 + "2020": 17676.110313799996, + "2021": 17773.28544983, + "2022": 14139.594585850002, + "2023": 10547.94055464, + "2024": 16334.338538190003, + "2025": 13603.00589737, + "2026": 13392.475929539998, + "2027": 13073.904237980001, + "2028": 12718.83218769, + "2029": 12334.15589642, + "2030": 11952.08883585, + "2031": 11589.4076479, + "2032": 11203.622475230002, + "2033": 10817.991508119998, + "2034": 10460.49065392, + "2035": 10145.302200909999, + "2036": 9872.30013074, + "2037": 9620.401363870002, + "2038": 9382.488518080001, + "2039": 9158.50246903, + "2040": 8929.10834538, + "2041": 8697.333540979998, + "2042": 8457.188409389999, + "2043": 8225.640770259999, + "2044": 8012.382837639999, + "2045": 7799.90301835, + "2046": 7593.81067755, + "2047": 7402.90685077, + "2048": 7219.384493199999, + "2049": 7042.6844847, + "2050": 6880.3877508099995 }, "stock": "NA" }, @@ -193279,149 +193279,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 1935874.3297082996, - "2021": 1899266.34536412, - "2022": 1840337.27154978, - "2023": 1626646.5273624598, - "2024": 1642007.6752140601, - "2025": 1753025.92300254, - "2026": 1746012.22523226, - "2027": 1731164.3716016398, - "2028": 1710397.50915246, - "2029": 1676325.28040616, - "2030": 1641266.88147414, - "2031": 1605424.01144454, - "2032": 1569202.94841594, - "2033": 1531456.1820988802, - "2034": 1493861.02991574, - "2035": 1456622.75504838, - "2036": 1420657.5749033398, - "2037": 1385268.53619192, - "2038": 1350622.9733957397, - "2039": 1316563.3230127199, - "2040": 1282305.49001658, - "2041": 1249428.2411959798, - "2042": 1217813.7925203, - "2043": 1186671.8802474597, - "2044": 1156111.31440956, - "2045": 1127144.2875942602, - "2046": 1098257.29155372, - "2047": 1068998.57667924, - "2048": 1041550.1314222801, - "2049": 1016029.3987032, - "2050": 991009.6070534402 + "2020": 808677.2815962398, + "2021": 793185.26863782, + "2022": 768178.5502846399, + "2023": 679521.1934479598, + "2024": 686016.38520118, + "2025": 732148.3591982999, + "2026": 729218.1177647199, + "2027": 723026.1947109599, + "2028": 714362.68413684, + "2029": 700047.70476546, + "2030": 685324.2626861399, + "2031": 670277.6608638399, + "2032": 655076.4914507199, + "2033": 639243.1139038799, + "2034": 623476.63770442, + "2035": 607861.2008211999, + "2036": 592779.6974266398, + "2037": 577939.9052149199, + "2038": 563414.98065108, + "2039": 549137.49732734, + "2040": 534779.38957692, + "2041": 521002.14992215997, + "2042": 507753.9809858399, + "2043": 494704.3498511999, + "2044": 481901.55482113996, + "2045": 469765.1301743399, + "2046": 457663.73276838, + "2047": 445412.4305174, + "2048": 433917.35673926, + "2049": 423225.69178061996, + "2050": 412746.5856788799 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1118588.2284300798, - "2021": -1097871.4735837202, - "2022": -1064517.1780149997, - "2023": -939944.3335584799, - "2024": -948651.4468411998, - "2025": -1013185.6593077999, - "2026": -1009127.51510468, - "2027": -1000522.4838536399, - "2028": -988496.2939753201, - "2029": -968967.9747970799, - "2030": -948863.36075628, - "2031": -928297.3667602399, - "2032": -907506.6512606, - "2033": -885824.7952623599, - "2034": -864223.7100545599, - "2035": -842824.79659232, - "2036": -822157.5255562001, - "2037": -801821.2769834399, - "2038": -781905.95532996, - "2039": -762323.9684875599, - "2040": -742623.49985352, - "2041": -723712.73061196, - "2042": -705528.25621548, - "2043": -687615.0082498799, - "2044": -670029.5943173199, - "2045": -653363.5381408798, - "2046": -636740.532873, - "2047": -619892.57284984, - "2048": -604090.4042156801, - "2049": -589405.77142332, - "2050": -575003.7764819601 + "2020": -304660.9003295, + "2021": -298830.11681220005, + "2022": -289344.8838121, + "2023": -256005.19460653994, + "2024": -258474.0557219, + "2025": -275793.73540638003, + "2026": -274686.2243717, + "2027": -272351.46729252, + "2028": -269086.1974263, + "2029": -263685.39456384, + "2030": -258131.24661558, + "2031": -252456.1521587, + "2032": -246723.2005469, + "2033": -240752.99062656003, + "2034": -234808.36357622003, + "2035": -228920.90521789997, + "2036": -223234.85057542, + "2037": -217640.13840744, + "2038": -212164.10289917997, + "2039": -206781.60158319998, + "2040": -201369.06804642, + "2041": -196175.67828693995, + "2042": -191181.5655663, + "2043": -186262.71534978002, + "2044": -181436.9576578, + "2045": -176862.19867362, + "2046": -172300.74753251998, + "2047": -167683.53254596, + "2048": -163351.08398427998, + "2049": -159321.13031496003, + "2050": -155371.31779327997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2169685.5168174896, - "2021": 2128438.0258670696, - "2022": 2062025.64441579, - "2023": 1823115.11032527, - "2024": 1840406.46995958, - "2025": 1964621.8903624201, - "2026": 1956763.3284998701, - "2027": 1940134.8660989401, - "2028": 1916873.09409699, - "2029": 1878604.0582628702, - "2030": 1839233.0778564601, - "2031": 1798987.1140590901, - "2032": 1758320.58153687, - "2033": 1715948.9254096202, - "2034": 1673750.7146256005, - "2035": 1631954.44444785, - "2036": 1591587.09737337, - "2037": 1551866.4101161798, - "2038": 1512983.4811897501, - "2039": 1474759.8814152898, - "2040": 1436316.2171644503, - "2041": 1399424.0489177697, - "2042": 1363948.8967620903, - "2043": 1329004.2676484701, - "2044": 1294715.35077429, - "2045": 1262213.19368802, - "2046": 1229802.3566117103, - "2047": 1196980.1242730399, - "2048": 1166186.91336123, - "2049": 1137552.3810782102, - "2050": 1109482.7596170001 + "2020": 702723.6133923099, + "2021": 689538.1460399099, + "2022": 668307.73096313, + "2023": 590467.15547857, + "2024": 596014.93779736, + "2025": 636404.24914284, + "2026": 633856.55054857, + "2027": 628460.42301162, + "2028": 620915.5412272501, + "2029": 608584.1948360698, + "2030": 595893.4055495999, + "2031": 582916.00806967, + "2032": 569799.8213338898, + "2033": 556127.7196089, + "2034": 542509.06900906, + "2035": 529019.1182934701, + "2036": 515990.37362699, + "2037": 503170.39509450004, + "2038": 490618.1801492099, + "2039": 478277.47101329, + "2040": 465863.92064426997, + "2041": 453949.60942834994, + "2042": 442492.88981331, + "2043": 431207.37340437, + "2044": 420130.94252585, + "2045": 409632.59349312005, + "2046": 399162.55510887003, + "2047": 388555.26839972, + "2048": 378605.02918799, + "2049": 369355.38680349005, + "2050": 360285.96578236 }, "stock": "NA" }, "roof": { "energy": { - "2020": 757682.40810487, - "2021": 743720.6695400102, - "2022": 721243.23619877, - "2023": 636683.61679525, - "2024": 642552.4383669401, - "2025": 686329.50397854, - "2026": 683579.92627621, - "2027": 677747.1552029401, - "2028": 669596.85025077, - "2029": 656395.43465445, - "2030": 642802.5903558601, - "2031": 628895.88316687, - "2032": 614835.94457161, - "2033": 600170.79260922, - "2034": 585559.2259253201, - "2035": 571083.9281135498, - "2036": 557103.55745303, - "2037": 543347.08713318, - "2038": 529874.3264115299, - "2039": 516626.4900526699, - "2040": 503297.7414764699, - "2041": 490502.58594455005, - "2042": 478198.84217367, - "2043": 466078.49978288996, - "2044": 454178.90183567, - "2045": 442901.80900338, - "2046": 431653.3530022501, - "2047": 420250.84129208, - "2048": 409556.67257716996, - "2049": 399620.07716439, - "2050": 389873.81711008004 + "2020": 385559.1968469301, + "2021": 378304.81843995, + "2022": 366836.01553286996, + "2023": 323963.10187119, + "2024": 326943.45755154, + "2025": 349273.4935581, + "2026": 347886.06060087, + "2027": 344931.45527465997, + "2028": 340796.07815031003, + "2029": 334051.50226599013, + "2030": 327108.20452398004, + "2031": 320005.40722605004, + "2032": 312825.44223891007, + "2033": 305337.86996886006, + "2034": 297878.5871506801, + "2035": 290489.16641409, + "2036": 283352.10541677003, + "2037": 276328.78381313995, + "2038": 269452.30488651, + "2039": 262691.00475489, + "2040": 255888.78133725005, + "2041": 249359.65697565, + "2042": 243081.75540573004, + "2043": 236896.44540651, + "2044": 230825.63990421002, + "2045": 225072.16802118003, + "2046": 219333.93199659002, + "2047": 213518.41559928, + "2048": 208063.79269839, + "2049": 202994.05803165003, + "2050": 198023.08504536 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 42920.2528996, + "2021": 42080.36832108, + "2022": 40767.75550051999, + "2023": 36022.124363200004, + "2024": 36388.058370639985, + "2025": 38863.92762108001, + "2026": 38710.02962284, + "2027": 38382.90068244, + "2028": 37924.42074084, + "2029": 37163.1510666, + "2030": 36380.19532908, + "2031": 35579.95092735999, + "2032": 34771.31501716001, + "2033": 33929.239211160006, + "2034": 33090.74041264, + "2035": 32260.48874152, + "2036": 31458.55343804, + "2037": 30669.49889304, + "2038": 29897.203695480002, + "2039": 29138.123293880006, + "2040": 28374.7421064, + "2041": 27642.17983748, + "2042": 26937.8186826, + "2043": 26243.989867559994, + "2044": 25563.355397240004, + "2045": 24918.066718320002, + "2046": 24274.69619916, + "2047": 23623.419628400003, + "2048": 23012.30432504, + "2049": 22443.762456840002, + "2050": 21886.64954548 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -193457,219 +193493,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 240364.97208742, - "2021": 236080.52280924, - "2022": 229159.49977513996, - "2023": 202023.27647662, - "2024": 203813.93829958, - "2025": 217806.70210085998, - "2026": 216932.0925661, - "2027": 215073.12300324, - "2028": 212478.66452646002, - "2029": 208341.31785672, - "2030": 204077.75754558, - "2031": 199712.15563438003, - "2032": 195296.15476882, - "2033": 190685.02805136, - "2034": 186088.75103182, - "2035": 181534.25874382, - "2036": 177135.54884438, - "2037": 172807.21245624, - "2038": 168566.21106270002, - "2039": 164394.8710196, - "2040": 160196.62358657998, - "2041": 156165.1805111, - "2042": 152288.52312581998, - "2043": 148469.42662674002, - "2044": 144717.82526876, - "2045": 141163.30032186004, - "2046": 137616.83014812, - "2047": 134018.25734515997, - "2048": 130644.33343700001, - "2049": 127511.92990176004, - "2050": 124437.721096 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1081849.50723021, - "2021": 1061508.8630442298, - "2022": 1028741.1455939099, - "2023": 909080.78076399, - "2024": 917605.58500662, - "2025": 979726.7882631, - "2026": 975805.14325023, - "2027": 967500.4846655398, - "2028": 955887.83124711, - "2029": 936887.2352445901, - "2030": 917333.90748306, - "2031": 897340.2397082099, - "2032": 877133.8292556299, - "2033": 856072.28742702, - "2034": 835093.7633464799, - "2035": 814313.4960778498, - "2036": 794243.71766661, - "2037": 774495.38275818, - "2038": 755160.40929387, - "2039": 736151.5122686101, - "2040": 717030.8813697299, - "2041": 698679.8197134901, - "2042": 681033.56745381, - "2043": 663650.8956595499, - "2044": 646591.08066681, - "2045": 630421.48521666, - "2046": 614295.78801447, - "2047": 597959.7855, - "2048": 582635.38524699, - "2049": 568389.2281671301, - "2050": 554421.26099352 + "2020": 1790971.99010512, + "2021": 1756515.80373894, + "2022": 1701027.79090844, + "2023": 1504855.2893074, + "2024": 1519297.1974589801, + "2025": 1621456.88283942, + "2026": 1614974.2686382001, + "2027": 1601271.8071246797, + "2028": 1582095.0028701602, + "2029": 1550354.2623813, + "2030": 1517710.12639494, + "2031": 1484351.5233452797, + "2032": 1450651.6267913203, + "2033": 1415553.47169888, + "2034": 1380604.9933156604, + "2035": 1345992.19708192, + "2036": 1312562.69785772, + "2037": 1279668.84476772, + "2038": 1247474.6357985602, + "2039": 1215829.6575035, + "2040": 1184006.83630692, + "2041": 1153472.2924638803, + "2042": 1124110.5868765202, + "2043": 1095188.6474285997, + "2044": 1066815.5560034602, + "2045": 1039918.6561238999, + "2046": 1013100.1628808602, + "2047": 985951.81133228, + "2048": 960478.48588586, + "2049": 936783.5566123801, + "2050": 913561.3418839601 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 382581.00622681004, - "2021": 375312.82301180996, - "2022": 363625.05064523, - "2023": 321448.78369519, - "2024": 324505.95168856, - "2025": 346429.05352008005, - "2026": 345043.65606307, - "2027": 342111.33115338, - "2028": 338009.29751535, - "2029": 331264.69377429003, - "2030": 324325.63447764004, - "2031": 317232.04780777, - "2032": 310064.04859639, - "2033": 302595.24235218, - "2034": 295156.85918062006, - "2035": 287789.37319237005, - "2036": 280673.73951665, - "2037": 273672.12943422, - "2038": 266818.00024515, - "2039": 260080.04326978998, - "2040": 253303.18262373004, - "2041": 246799.67261296997, - "2042": 240545.97817761, - "2043": 234385.82069391, - "2044": 228341.09132794998, - "2045": 222611.36038128004, - "2046": 216897.67466973004, - "2047": 211111.23021620006, - "2048": 205682.55526433003, - "2049": 200634.58087167, - "2050": 195686.087578 + "2020": 686783.48623966, + "2021": 673216.31537958, + "2022": 651073.5092432599, + "2023": 577180.2445664201, + "2024": 582860.53721092, + "2025": 621440.0612829601, + "2026": 618946.43692078, + "2027": 613707.60417648, + "2028": 606372.4701888601, + "2029": 594033.8449882201, + "2030": 581356.28085312, + "2031": 568414.80768646, + "2032": 555349.91672158, + "2033": 541759.7593094399, + "2034": 528234.38640472, + "2035": 514841.48969829996, + "2036": 501906.8374901, + "2037": 489179.86053876, + "2038": 476729.57293638005, + "2039": 464495.38800985995, + "2040": 452197.68139542, + "2041": 440402.50870681996, + "2042": 429059.87716505997, + "2043": 417888.67528445995, + "2044": 406935.71367506, + "2045": 396550.17429419997, + "2046": 386197.85743686004, + "2047": 375730.32593192003, + "2048": 365904.95635130006, + "2049": 356757.8090721, + "2050": 347798.2184846801 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -86680.54371458, - "2021": -85083.10507697999, - "2022": -82520.67466834, - "2023": -72823.07233358, - "2024": -73501.74614588, - "2025": -78519.88190975999, - "2026": -78205.54023386001, - "2027": -77538.29777592, - "2028": -76605.90133650001, - "2029": -75096.52423938, - "2030": -73542.32455943999, - "2031": -71952.12951146, - "2032": -70344.28671962, - "2033": -68667.19897368, - "2034": -66996.19300183999, - "2035": -65340.829094659995, - "2036": -63742.04673718, - "2037": -62168.89656251999, - "2038": -60628.111542419996, - "2039": -59113.04572701999, - "2040": -57588.692119620006, - "2041": -56125.29941181999, - "2042": -54718.12093278, - "2043": -53331.9372441, - "2044": -51970.9434343, - "2045": -50681.13502932001, - "2046": -49394.59156722, - "2047": -48090.36800583999, - "2048": -46867.17523126, - "2049": -45730.6591443, - "2050": -44615.886923720005 + "2020": -162769.86862879997, + "2021": -159658.6981449, + "2022": -154634.6907286, + "2023": -136770.49028924, + "2024": -138078.2331539, + "2025": -147368.59705818, + "2026": -146778.563375, + "2027": -145531.75485012, + "2028": -143787.48192000002, + "2029": -140908.41957054, + "2030": -137947.06245018, + "2031": -134920.5586376, + "2032": -131862.8403134, + "2033": -128677.77424775998, + "2034": -125506.07783401999, + "2035": -122364.74780959998, + "2036": -119330.83049212, + "2037": -116345.55564924, + "2038": -113423.50330007999, + "2039": -110551.18959729999, + "2040": -107662.59829931999, + "2041": -104890.79636644, + "2042": -102225.4292826, + "2043": -99600.02542187998, + "2044": -97024.16932150001, + "2045": -94582.40734962, + "2046": -92147.64976122, + "2047": -89682.58881796, + "2048": -87369.72848638002, + "2049": -85218.62617625999, + "2050": -83110.19776267999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -418891.56562504993, - "2021": -411185.35793397005, - "2022": -398776.94998722995, - "2023": -351995.83423919004, - "2024": -355237.19552216004, - "2025": -379449.55021440005, - "2026": -377929.15345451003, - "2027": -374703.64907058, - "2028": -370196.86682150996, - "2029": -362902.7033658901, - "2030": -355391.9658558, - "2031": -347707.49558488996, - "2032": -339938.13468479, - "2033": -331833.9362865, - "2034": -323759.17663598, - "2035": -315759.65424773004, - "2036": -308033.64831673, - "2037": -300431.3860683, - "2038": -292985.71986555005, - "2039": -285664.26628027, - "2040": -278297.97571077, - "2041": -271226.46010920993, - "2042": -264426.5272234501, - "2043": -257727.95624967, - "2044": -251151.19190610998, - "2045": -244918.53948720003, - "2046": -238701.63090501004, - "2047": -232399.28120596003, - "2048": -226488.53347968997, - "2049": -220996.71591687002, - "2050": -215609.931152 + "2020": -530278.32235648, + "2021": -520226.28091866, + "2022": -504065.32457756, + "2023": -445573.13907292, + "2024": -449782.71345982, + "2025": -480188.95659642003, + "2026": -478269.0288118, + "2027": -474203.78016468004, + "2028": -468517.06214784004, + "2029": -459177.74734302, + "2030": -449568.4872057001, + "2031": -439744.54715152, + "2032": -429817.24056267994, + "2033": -419472.24804360006, + "2034": -409169.0397313001, + "2035": -398963.71722208004, + "2036": -389107.26370363997, + "2037": -379408.6446438, + "2038": -369914.12611128, + "2039": -360580.2860357, + "2040": -351192.27226764, + "2041": -342182.77058084, + "2042": -333519.36666468007, + "2043": -324985.36178603995, + "2044": -316610.99988854, + "2045": -308673.23457906, + "2046": -300757.52725529997, + "2047": -292740.3317066, + "2048": -285219.05892638006, + "2049": -278225.6884233, + "2050": -271369.87751788 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1767392.9810439101, - "2021": -1734829.42301439, - "2022": -1682406.86662385, - "2023": -1485131.73464041, - "2024": -1498830.3478828003, - "2025": -1600953.8836206004, - "2026": -1594539.95373121, - "2027": -1580933.8750213801, - "2028": -1561921.87862589, - "2029": -1531129.3486067103, - "2030": -1499423.71625616, - "2031": -1466985.87677983, - "2032": -1434190.4638064501, - "2033": -1399983.32018442, - "2034": -1365901.10073082, - "2035": -1332136.79784619, - "2036": -1299526.92709235, - "2037": -1267439.36572218, - "2038": -1236013.42696257, - "2039": -1205112.1290013702, - "2040": -1174022.0612049901, - "2041": -1144176.5428450701, - "2042": -1115477.2689209103, - "2043": -1087205.8505246101, - "2044": -1059449.2207148904, - "2045": -1033144.61481696, - "2046": -1006906.7809153502, - "2047": -980309.5204902801, - "2048": -955364.5408399099, - "2049": -932186.7207054902, - "2050": -909452.7985145202 + "2020": -243464.57321332, + "2021": -238789.36540848, + "2022": -231258.51158360002, + "2023": -204575.78610819997, + "2024": -206532.6131248, + "2025": -220425.69674435997, + "2026": -219544.33576671997, + "2027": -217681.1329566, + "2028": -215073.72297528002, + "2029": -210761.9510964, + "2030": -206327.24509188, + "2031": -201795.26599516, + "2032": -197216.80016679998, + "2033": -192448.04612676002, + "2034": -187699.51044688, + "2035": -182996.50191988, + "2036": -178454.27905784, + "2037": -173984.82204143997, + "2038": -169610.33060639998, + "2039": -165310.39425943996, + "2040": -160986.20589372, + "2041": -156837.00665312, + "2042": -152847.17713392002, + "2043": -148917.07870247998, + "2044": -145061.44775528, + "2045": -141406.47314976002, + "2046": -137762.09430624003, + "2047": -134072.67440168, + "2048": -130610.95749788, + "2049": -127391.070252, + "2050": -124235.31566499999 }, "stock": "NA" }, @@ -194029,149 +194029,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 6394979.105783041, - "2021": 6270461.379350279, - "2022": 6639824.3243008815, - "2023": 5810916.010850639, - "2024": 5547019.910909799, - "2025": 5959781.1644709185, - "2026": 5900720.11397692, - "2027": 5897011.75940244, - "2028": 5867121.39000368, - "2029": 5815752.428262919, - "2030": 5757695.04922452, - "2031": 5699196.599190921, - "2032": 5651124.94752128, - "2033": 5563106.42445432, - "2034": 5497721.796681879, - "2035": 5478194.69371148, - "2036": 5470120.18976912, - "2037": 5454399.27685216, - "2038": 5437548.340168, - "2039": 5426454.43203468, - "2040": 5414468.640826079, - "2041": 5396909.45478044, - "2042": 5364114.207463959, - "2043": 5325156.82324256, - "2044": 5283399.464694159, - "2045": 5243650.6542146, - "2046": 5202848.624979518, - "2047": 5164845.26665012, - "2048": 5126589.424497359, - "2049": 5087728.452196199, - "2050": 5048969.44560432 + "2020": 1974401.8934634002, + "2021": 1936542.3288144, + "2022": 2050575.80881456, + "2023": 1800247.9946292795, + "2024": 1718836.38636516, + "2025": 1839470.0900032, + "2026": 1820323.2936222802, + "2027": 1819549.14536368, + "2028": 1810924.69795672, + "2029": 1798066.70616924, + "2030": 1782907.0938407998, + "2031": 1767786.4676098, + "2032": 1755156.4354003202, + "2033": 1730650.2699138802, + "2034": 1712477.4422537598, + "2035": 1708384.07163748, + "2036": 1707741.6680625598, + "2037": 1704939.12922152, + "2038": 1701792.9785526001, + "2039": 1700208.7744180397, + "2040": 1698330.1558074001, + "2041": 1694845.1812500802, + "2042": 1686866.9870593604, + "2043": 1677030.59704828, + "2044": 1666309.63755488, + "2045": 1656475.0605893997, + "2046": 1645959.5185220398, + "2047": 1636175.0010088799, + "2048": 1626373.85514888, + "2049": 1616519.1321065598, + "2050": 1606664.7180036 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2790677.34970161, - "2021": -2744400.218753, - "2022": -2886160.3430125704, - "2023": -2566057.1986595104, - "2024": -2435156.0967428098, - "2025": -2589339.5154008097, - "2026": -2564351.59652515, - "2027": -2563044.7114480194, - "2028": -2549268.99318975, - "2029": -2524490.1600158997, - "2030": -2499233.5185129093, - "2031": -2473937.9463815, - "2032": -2452692.05482113, - "2033": -2414849.62559585, - "2034": -2386382.9921235, - "2035": -2377298.3099788898, - "2036": -2372960.82831777, - "2037": -2365576.07051701, - "2038": -2357772.71352939, - "2039": -2352169.81461273, - "2040": -2346135.1960681197, - "2041": -2337760.9051902494, - "2042": -2322620.61803542, - "2043": -2304874.75347644, - "2044": -2285980.8131604, - "2045": -2268158.8102557296, - "2046": -2249912.9580730097, - "2047": -2232457.9728068598, - "2048": -2214963.6139836493, - "2049": -2197380.17162277, - "2050": -2179842.1198224598 + "2020": -579215.7692368198, + "2021": -568371.54921362, + "2022": -601740.9867141099, + "2023": -528563.87984533, + "2024": -505002.60018588, + "2025": -539416.6664282898, + "2026": -533530.17748094, + "2027": -533275.48820264, + "2028": -530756.3392567099, + "2029": -527288.7031748099, + "2030": -523039.45220779, + "2031": -518832.62277162995, + "2032": -515289.57647438993, + "2033": -508274.61383483995, + "2034": -503063.44968663994, + "2035": -502061.1217135199, + "2036": -502070.24916506995, + "2037": -501468.3742342899, + "2038": -500772.2504393399, + "2039": -500520.40225617995, + "2040": -500184.2778753899, + "2041": -499382.44709696993, + "2042": -497284.07948927995, + "2043": -494641.5801118899, + "2044": -491738.2337643999, + "2045": -489139.14793518, + "2046": -486299.71368751995, + "2047": -483655.6653520999, + "2048": -481010.3202702499, + "2049": -478360.64598229, + "2050": -475709.70719424 }, "stock": "NA" }, "wall": { "energy": { - "2020": 5690845.85985921, - "2021": 5578081.863147, - "2022": 5911086.03188599, - "2023": 5166879.84619229, - "2024": 4934330.217554229, - "2025": 5306737.279625129, - "2026": 5254335.3017612705, - "2027": 5251133.67290926, - "2028": 5224869.7128614085, - "2029": 5179779.930302, - "2030": 5128300.6410687305, - "2031": 5076408.130235161, - "2032": 5033830.46648993, - "2033": 4955564.16501959, - "2034": 4897500.14420304, - "2035": 4880304.09270267, - "2036": 4873316.11730681, - "2037": 4859473.02306499, - "2038": 4844590.4704526495, - "2039": 4834848.21434549, - "2040": 4824312.855227459, - "2041": 4808822.112593109, - "2042": 4779832.82452262, - "2043": 4745351.68925802, - "2044": 4708371.2733758995, - "2045": 4673113.39515029, - "2046": 4636912.03418227, - "2047": 4603283.28564082, - "2048": 4569421.98963051, - "2049": 4534976.872352029, - "2050": 4500631.0471647 + "2020": 2146488.43750809, + "2021": 2102613.5652836803, + "2022": 2230838.4545843, + "2023": 1944791.43011786, + "2024": 1858721.79012217, + "2025": 2003186.6794943397, + "2026": 1983532.5247830502, + "2027": 1982401.77040816, + "2028": 1972738.3518283197, + "2029": 1956285.67525589, + "2030": 1937184.90076418, + "2031": 1917918.2030767899, + "2032": 1902219.12993554, + "2033": 1872985.5454740298, + "2034": 1851375.2481795603, + "2035": 1844959.69512785, + "2036": 1842462.4231640599, + "2037": 1837336.98912672, + "2038": 1831807.40338615, + "2039": 1828284.03214967, + "2040": 1824485.2702208702, + "2041": 1818810.9658751, + "2042": 1808039.59351048, + "2043": 1795171.44078649, + "2044": 1781364.25379304, + "2045": 1768194.5315242696, + "2046": 1754645.1335870298, + "2047": 1742133.37379606, + "2048": 1729502.91766096, + "2049": 1716607.07382986, + "2050": 1703751.1643836196 }, "stock": "NA" }, "roof": { "energy": { - "2020": 5005028.62232913, - "2021": 4905058.522063999, - "2022": 5199795.1435968, - "2023": 4540355.878892601, - "2024": 4337669.883458369, - "2025": 4668068.922968079, - "2026": 4621856.61794697, - "2027": 4618976.77797808, - "2028": 4595902.84477018, - "2029": 4556447.81602191, - "2030": 4511144.763186281, - "2031": 4465451.642825849, - "2032": 4428023.70255372, - "2033": 4359132.277408269, - "2034": 4308065.98129364, - "2035": 4292979.11329289, - "2036": 4286908.059721201, - "2037": 4274774.36263426, - "2038": 4261724.1318716705, - "2039": 4253243.20502615, - "2040": 4244071.06876521, - "2041": 4230524.825909919, - "2042": 4205102.3667542, - "2043": 4174839.05423319, - "2044": 4142366.61341972, - "2045": 4111393.19190159, - "2046": 4079585.60886239, - "2047": 4050089.7740099, - "2048": 4020380.280559819, - "2049": 3990145.262687, - "2050": 3959992.28849958 + "2020": 1291408.42760763, + "2021": 1263696.5145365999, + "2022": 1342596.17589405, + "2023": 1164924.55786275, + "2024": 1114211.13108847, + "2025": 1206248.57256641, + "2026": 1194945.95340229, + "2027": 1194224.8807631398, + "2028": 1188312.83995655, + "2029": 1177658.007578, + "2030": 1165501.27009383, + "2031": 1153120.25200412, + "2032": 1143145.12194569, + "2033": 1124937.0601135502, + "2034": 1111534.77686674, + "2035": 1107177.4065455901, + "2036": 1105205.62055153, + "2037": 1101561.5253402102, + "2038": 1097658.68735893, + "2039": 1095041.82229431, + "2040": 1092251.1961600198, + "2041": 1088297.81803277, + "2042": 1081212.20727958, + "2043": 1072858.91858942, + "2044": 1063924.58914972, + "2045": 1055235.71239091, + "2046": 1046429.0820231099, + "2047": 1038341.8993455397, + "2048": 1030175.3204514899, + "2049": 1021825.7925788099, + "2050": 1013492.12496762 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -17609.97089745002, + "2021": -19521.898655320012, + "2022": -15683.82008767001, + "2023": -28365.770727690026, + "2024": -22785.45786811001, + "2025": -14046.449185250025, + "2026": -13939.418724030002, + "2027": -14224.260253620017, + "2028": -14264.66769988999, + "2029": -14536.429087640001, + "2030": -15330.330500449996, + "2031": -16241.177043720021, + "2032": -16740.584379770004, + "2033": -17492.709832509998, + "2034": -17947.241026120002, + "2035": -18456.312118270016, + "2036": -18851.470436809985, + "2037": -19382.29152662999, + "2038": -19914.853514649996, + "2039": -20248.433466090006, + "2040": -20547.758980859988, + "2041": -20914.365694470012, + "2042": -21329.878429260003, + "2043": -21779.078672939995, + "2044": -22237.774553860014, + "2045": -22819.06360061001, + "2046": -23297.125382870017, + "2047": -23608.343153780013, + "2048": -23972.793195549988, + "2049": -24421.30240611, + "2050": -24871.46490738 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -194207,255 +194243,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 1474680.91619925, - "2021": 1448394.66250174, - "2022": 1528403.06019615, - "2023": 1347385.6676400101, - "2024": 1283066.8957243299, - "2025": 1371088.8048385899, - "2026": 1357380.74922205, - "2027": 1356470.2431866, - "2028": 1349246.28656881, - "2029": 1336639.0860013398, - "2030": 1323004.4167191498, - "2031": 1309311.1904302998, - "2032": 1297917.0740683698, - "2033": 1277475.1317317898, - "2034": 1262172.3387185, - "2035": 1257510.3289811697, - "2036": 1255419.1176379698, - "2037": 1251641.46459963, - "2038": 1247631.19492453, - "2039": 1244869.16955355, - "2040": 1241886.1392171, - "2041": 1237630.19680297, - "2042": 1229834.9332713198, - "2043": 1220642.9631562997, - "2044": 1210817.3728919, - "2045": 1201515.4415552302, - "2046": 1191986.78993579, - "2047": 1182983.98885436, - "2048": 1173948.50921059, - "2049": 1164828.70073641, - "2050": 1155731.6570053797 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 5461910.55638964, - "2021": 5357141.557725859, - "2022": 5669515.19319582, - "2023": 4965165.0004506195, - "2024": 4738812.8023061, - "2025": 5087669.962987519, - "2026": 5036893.94419898, - "2027": 5033535.593699379, - "2028": 5007620.70094274, - "2029": 4963124.85596104, - "2030": 4913161.490009559, - "2031": 4862819.95119256, - "2032": 4821389.45959834, - "2033": 4745915.17546816, - "2034": 4689781.33303246, - "2035": 4672967.097376979, - "2036": 4665913.36546762, - "2037": 4652362.80120138, - "2038": 4637878.06387124, - "2039": 4628298.89023586, - "2040": 4617947.90134422, - "2041": 4602822.3815216, - "2042": 4574641.34232418, - "2043": 4541209.6910725, - "2044": 4505379.07698256, - "2045": 4471306.469086899, - "2046": 4436349.167932839, - "2047": 4403723.5120872995, - "2048": 4370900.011119381, - "2049": 4337611.346243, - "2050": 4304397.1046826 + "2020": 3161940.0686836797, + "2021": 3093930.38997102, + "2022": 3289723.73049236, + "2023": 2845694.06585152, + "2024": 2727057.03933152, + "2025": 2952812.9276151597, + "2026": 2923428.59523738, + "2027": 2921415.1389394994, + "2028": 2907000.254263439, + "2029": 2883139.2305147797, + "2030": 2854782.6825839397, + "2031": 2825954.83542678, + "2032": 2802772.11031078, + "2033": 2759504.3122282596, + "2034": 2727740.48977836, + "2035": 2718371.1675830395, + "2036": 2714931.81839998, + "2037": 2707464.9468040396, + "2038": 2699407.65827594, + "2039": 2694537.01810978, + "2040": 2689262.4918610803, + "2041": 2681140.29488546, + "2042": 2665420.7819320597, + "2043": 2646585.2421988803, + "2044": 2626282.1233294196, + "2045": 2606812.3345678602, + "2046": 2586786.7718185396, + "2047": 2568521.2907114597, + "2048": 2550068.9022391206, + "2049": 2531251.0704076597, + "2050": 2512428.24527784 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2856776.5077249305, - "2021": 2797547.9058183795, - "2022": 2970235.21855684, - "2023": 2587044.61900168, - "2024": 2473510.3804522697, - "2025": 2667711.82509618, - "2026": 2641611.23089663, - "2027": 2640126.7518654196, - "2028": 2627370.1200707396, - "2029": 2605600.4327983297, - "2030": 2580093.6589952204, - "2031": 2554345.12430459, - "2032": 2533350.67805848, - "2033": 2494273.86813111, - "2034": 2465403.86927562, - "2035": 2456967.5347381895, - "2036": 2453713.9062717995, - "2037": 2446944.0401437795, - "2038": 2439615.46218911, - "2039": 2434928.91725773, - "2040": 2429857.88137485, - "2041": 2422296.57188338, - "2042": 2408004.2141070203, - "2043": 2390932.67980163, - "2044": 2372598.7259617196, - "2045": 2355059.3211496896, - "2046": 2337028.86120631, - "2047": 2320409.4118850795, - "2048": 2303648.4704611395, - "2049": 2286530.1494281, - "2050": 2269467.99497766 + "2020": 5745249.54660141, + "2021": 5627293.48632806, + "2022": 5969207.41519259, + "2023": 5193970.91504793, + "2024": 4965558.869044649, + "2025": 5358679.0099347895, + "2026": 5306551.03579417, + "2027": 5303054.79757896, + "2028": 5276187.129890849, + "2029": 5229530.4404328605, + "2030": 5176536.49340683, + "2031": 5122749.53901986, + "2032": 5079124.32562221, + "2033": 4999332.260779551, + "2034": 4940417.76095394, + "2035": 4922057.263557849, + "2036": 4914238.87785309, + "2037": 4899234.43116691, + "2038": 4883180.8232141705, + "2039": 4872691.751646391, + "2040": 4861422.74311686, + "2041": 4845020.85867389, + "2042": 4814713.5750166, + "2043": 4778806.632953419, + "2044": 4740307.4443275, + "2045": 4703287.32808251, + "2046": 4665491.24423843, + "2047": 4630612.60963436, + "2048": 4595440.28399327, + "2049": 4559649.87283557, + "2050": 4523891.37124902 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1002368.9229659099, - "2021": -983364.1828305001, - "2022": -1040001.1963984299, - "2023": -913633.02825833, - "2024": -870904.91170747, - "2025": -933629.0874227099, - "2026": -924492.30859359, - "2027": -923974.3985990799, - "2028": -919295.69685825, - "2029": -911134.1418665601, - "2030": -902089.77221895, - "2031": -892996.7746077599, - "2032": -885481.5745720101, - "2033": -871761.2134896498, - "2034": -861541.4000325, - "2035": -858460.96343091, - "2036": -857149.2224831299, - "2037": -854662.7475135099, - "2038": -851999.3004172301, - "2039": -850202.93383505, - "2040": -848263.12189032, - "2041": -845462.82094633, - "2042": -840279.0050948, - "2043": -834136.43941332, - "2044": -827564.17342506, - "2045": -821317.30854149, - "2046": -814906.91198725, - "2047": -808901.2232477202, - "2048": -802861.2559082699, - "2049": -796732.4300987299, - "2050": -790624.1905132199 + "2020": -864578.04089961, + "2021": -846364.7386318002, + "2022": -899185.23811007, + "2023": -780713.64101189, + "2024": -747100.3861889101, + "2025": -807529.3764114098, + "2026": -799630.49653807, + "2027": -799108.1975027799, + "2028": -795179.7968706099, + "2029": -788390.84046144, + "2030": -780416.13434849, + "2031": -772341.61740572, + "2032": -765805.2440908499, + "2033": -753731.76280539, + "2034": -744825.2705958801, + "2035": -742104.39804807, + "2036": -740981.6114531702, + "2037": -738763.90560107, + "2038": -736379.2395707701, + "2039": -734840.2915886899, + "2040": -733191.55260762, + "2041": -730770.01607415, + "2042": -726282.28887726, + "2043": -720943.3238395401, + "2044": -715219.67319146, + "2045": -709713.41076405, + "2046": -704086.06187191, + "2047": -698916.1326356201, + "2048": -693692.18944363, + "2049": -688345.2936106699, + "2050": -683014.3843063801 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1605362.39448963, - "2021": -1573701.84453788, - "2022": -1667763.5449811, - "2023": -1457629.6369086597, - "2024": -1392351.98587163, - "2025": -1497123.6728866599, - "2026": -1482178.1350146302, - "2027": -1481210.73571716, - "2028": -1473757.1749226798, - "2029": -1461002.0747199098, - "2030": -1446334.66964302, - "2031": -1431562.1875622098, - "2032": -1419419.5525058198, - "2033": -1397161.8207151701, - "2034": -1380630.70512548, - "2035": -1375790.8028398699, - "2036": -1373822.26629874, - "2037": -1369922.3674662, - "2038": -1365730.8048205697, - "2039": -1362981.94458153, - "2040": -1360006.8525644096, - "2041": -1355630.46110946, - "2042": -1347461.0020935598, - "2043": -1337744.0324319901, - "2044": -1327320.5649974, - "2045": -1317387.64462261, - "2046": -1307191.67281297, - "2047": -1297715.1014238999, - "2048": -1288176.98056964, - "2049": -1278473.45723622, - "2050": -1268801.5857843002 + "2020": 271374.95220876, + "2021": 267511.81420178, + "2022": 282864.93916209, + "2023": 255199.45785851002, + "2024": 242927.61726164003, + "2025": 254226.46428125, + "2026": 251011.63248188002, + "2027": 250837.41415324004, + "2028": 249763.52234248997, + "2029": 248222.34905304998, + "2030": 245826.30876552998, + "2031": 243612.10625347, + "2032": 241535.04758143, + "2033": 237599.72661016, + "2034": 234525.47199634, + "2035": 234195.89059356003, + "2036": 234234.76374138996, + "2037": 234048.84916455002, + "2038": 233803.11621073994, + "2039": 233625.24030811997, + "2040": 233398.00874619, + "2041": 232983.57845255002, + "2042": 232113.81159999996, + "2043": 231004.33719721003, + "2044": 229805.6860111, + "2045": 228791.37160875998, + "2046": 227667.41201355998, + "2047": 226536.99382786, + "2048": 225424.02222634997, + "2049": 224262.74113763002, + "2050": 223156.31279867998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -8348794.45278696, - "2021": -8187913.493055461, - "2022": -8668042.906939892, - "2023": -7593803.757723431, - "2024": -7247326.081686, - "2025": -7780379.61924137, - "2026": -7702950.08841384, - "2027": -7698018.49244732, - "2028": -7658857.612093971, - "2029": -7591364.338679848, - "2030": -7515052.636187331, - "2031": -7438255.276638029, - "2032": -7374926.024152829, - "2033": -7259376.7971630795, - "2034": -7173394.077197139, - "2035": -7147941.2002816, - "2036": -7137311.992619671, - "2037": -7116768.46807451, - "2038": -7094747.090183579, - "2039": -7080096.237316001, - "2040": -7064248.949857471, - "2041": -7041150.17527619, - "2042": -6998260.197453281, - "2043": -6947360.25102225, - "2044": -6892815.855898299, - "2045": -6840913.84521648, - "2046": -6787663.173931599, - "2047": -6737958.797336499, - "2048": -6687967.616542391, - "2049": -6637203.31917343, - "2050": -6586599.876295559 + "2020": -977736.44232822, + "2021": -957084.8955437, + "2022": -1016913.3615428399, + "2023": -884001.8784998, + "2024": -845676.3767181201, + "2025": -913484.15396798, + "2026": -904614.2922239599, + "2027": -904085.0278544198, + "2028": -899704.597859, + "2029": -892142.1518117199, + "2030": -883260.4631232999, + "2031": -874268.65693936, + "2032": -866956.7266037199, + "2033": -853422.3438829001, + "2034": -843436.6159805801, + "2035": -840482.92658616, + "2036": -839304.7482033998, + "2037": -836902.5344410801, + "2038": -834303.9594027799, + "2039": -832622.2387930399, + "2040": -830804.3944092599, + "2041": -828127.0506131002, + "2042": -823142.5789725402, + "2043": -817207.47031954, + "2044": -810833.6327101601, + "2045": -804699.19724692, + "2046": -798418.10100526, + "2047": -792643.75667806, + "2048": -786822.6732375202, + "2049": -780875.8258058599, + "2050": -774946.27169292 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 985208.8995563999, + "2021": 966969.32275758, + "2022": 1024515.99271665, + "2023": 903359.60225919, + "2024": 861841.47074546, + "2025": 920362.3246770699, + "2026": 910675.7778148401, + "2027": 910146.6609055198, + "2028": 905862.11741857, + "2029": 898742.87241121, + "2030": 889934.21936937, + "2031": 881263.5521881898, + "2032": 873900.2760199299, + "2033": 860177.7121831799, + "2034": 849849.50170532, + "2035": 847343.9983132599, + "2036": 846493.32893413, + "2037": 844551.42025835, + "2038": 842413.00130156, + "2039": 840990.56054292, + "2040": 839424.5279616301, + "2041": 837052.78041139, + "2042": 832538.0083186402, + "2043": 827089.7156098901, + "2044": 821245.52111804, + "2045": 815794.4118219999, + "2046": 810117.55899314, + "2047": 804764.6717229801, + "2048": 799392.3592307098, + "2049": 793880.2443853499, + "2050": 788441.93864436 }, "stock": "NA" } @@ -194875,149 +194875,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -885520.03341679, - "2021": -908691.57045394, - "2022": -862592.36217249, - "2023": -732933.5155957, - "2024": -891499.7590018299, - "2025": -847567.55993894, - "2026": -854773.50195755, - "2027": -871302.33370918, - "2028": -884318.49934584, - "2029": -890946.0032455899, - "2030": -894422.1035219401, - "2031": -898027.5707252901, - "2032": -902749.68291992, - "2033": -906433.43213427, - "2034": -912442.94303184, - "2035": -920651.08996129, - "2036": -930932.91216155, - "2037": -940076.0187908299, - "2038": -948754.0978115499, - "2039": -958187.8106018701, - "2040": -967380.5475998, - "2041": -976619.5247940599, - "2042": -984332.4462910299, - "2043": -991952.9907775901, - "2044": -999820.8689602899, - "2045": -1007611.3661086301, - "2046": -1015270.98743876, - "2047": -1024093.12504032, - "2048": -1032425.71925215, - "2049": -1040957.02722424, - "2050": -1050568.5613212099 + "2020": 461095.1167784999, + "2021": 465146.91403692, + "2022": 447500.1444169, + "2023": 386673.52993708, + "2024": 463694.57175040996, + "2025": 438841.36404999, + "2026": 442526.7327912799, + "2027": 450827.32031054003, + "2028": 457533.24167484, + "2029": 461135.82367793, + "2030": 463205.03883878, + "2031": 465456.39147649996, + "2032": 468093.36107862997, + "2033": 470291.0658821099, + "2034": 473560.16101608996, + "2035": 477979.24533839, + "2036": 483283.9258835, + "2037": 488152.81116330996, + "2038": 492757.51467213995, + "2039": 497656.38981521997, + "2040": 502370.42247849994, + "2041": 507269.2100296601, + "2042": 511397.78482891, + "2043": 515490.70421387994, + "2044": 519777.96799054, + "2045": 523994.56745186, + "2046": 528137.68074848, + "2047": 532838.6148478199, + "2048": 537305.22923762, + "2049": 541935.8445195999, + "2050": 547215.31661424 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 4094599.5132410894, - "2021": 4202114.874583759, - "2022": 3987938.3870776496, - "2023": 3381837.7122147204, - "2024": 4120806.6919453396, - "2025": 3919544.6366187097, - "2026": 3952683.13830421, - "2027": 4029442.1464641197, - "2028": 4089912.0995178595, - "2029": 4120834.31625356, - "2030": 4137081.6018158994, - "2031": 4153861.6880812305, - "2032": 4175938.82864101, - "2033": 4192924.77161154, - "2034": 4220661.5580580495, - "2035": 4258624.652419039, - "2036": 4306363.05677209, - "2037": 4348731.76835398, - "2038": 4389011.43638519, - "2039": 4432901.89315743, - "2040": 4475719.89608932, - "2041": 4518641.77450368, - "2042": 4554352.315096159, - "2043": 4589704.060910869, - "2044": 4626158.33659625, - "2045": 4662369.0070906095, - "2046": 4697963.55539248, - "2047": 4738917.6015355205, - "2048": 4777582.541922829, - "2049": 4817017.9905175995, - "2050": 4861570.999634569 + "2020": 1558651.8890236698, + "2021": 1576391.11771664, + "2022": 1519064.3784845297, + "2023": 1285769.2339098998, + "2024": 1554551.7070421402, + "2025": 1478938.13464321, + "2026": 1491659.9641208297, + "2027": 1521878.0666342997, + "2028": 1545966.7334854198, + "2029": 1558315.05187554, + "2030": 1565397.18463234, + "2031": 1572834.48367859, + "2032": 1581593.4340358097, + "2033": 1588714.0937976597, + "2034": 1599144.0839914696, + "2035": 1613474.2700726397, + "2036": 1631445.91082837, + "2037": 1647634.3949556, + "2038": 1663085.93574181, + "2039": 1679972.89409457, + "2040": 1696317.28523796, + "2041": 1713080.6242002202, + "2042": 1727076.78621928, + "2043": 1741036.0801266502, + "2044": 1755613.94909653, + "2045": 1770153.36253707, + "2046": 1784142.52623254, + "2047": 1800105.9687458398, + "2048": 1815072.8530728298, + "2049": 1830598.5660315398, + "2050": 1848490.2359266097 }, "stock": "NA" }, "wall": { "energy": { - "2020": -273483.47513828997, - "2021": -280778.04349788, - "2022": -266359.59907223005, - "2023": -228611.81241577998, - "2024": -276291.92127073003, - "2025": -261983.67668718, - "2026": -264243.14370247, - "2027": -269239.8004672, - "2028": -273187.79717549996, - "2029": -275180.32107421, - "2030": -276237.31218784, - "2031": -277348.77671820996, - "2032": -278773.96089794, - "2033": -279939.87178179, - "2034": -281818.70701297995, - "2035": -284368.53083905, - "2036": -287514.09225487, - "2037": -290326.21873912995, - "2038": -292976.29592987004, - "2039": -295822.16413347, - "2040": -298577.90862446, - "2041": -301383.06318056, - "2042": -303752.96170205006, - "2043": -306077.81199045, - "2044": -308491.90079675004, - "2045": -310848.19016413, - "2046": -313158.26392126, - "2047": -315832.13200434, - "2048": -318360.02161633, - "2049": -320983.0926575, - "2050": -323911.48603761 + "2020": 1111099.55146642, + "2021": 1121238.4891916998, + "2022": 1077231.66562694, + "2023": 919717.6061022001, + "2024": 1112671.42382998, + "2025": 1053665.11011264, + "2026": 1062667.30743728, + "2027": 1083217.5179470999, + "2028": 1099661.57494454, + "2029": 1108244.48226302, + "2030": 1113068.9307087, + "2031": 1118244.7013098001, + "2032": 1124446.1390219, + "2033": 1129521.9587429198, + "2034": 1137130.78653522, + "2035": 1147472.7148725998, + "2036": 1160149.0162254798, + "2037": 1171657.39846126, + "2038": 1182564.10590196, + "2039": 1194346.13894252, + "2040": 1205745.21322354, + "2041": 1217448.25216254, + "2042": 1227263.53632562, + "2043": 1236981.24513754, + "2044": 1247157.9026234199, + "2045": 1257266.5547000202, + "2046": 1267206.99344838, + "2047": 1278433.0234373002, + "2048": 1289033.8791069002, + "2049": 1300003.93536274, + "2050": 1312526.3923780802 }, "stock": "NA" }, "roof": { "energy": { - "2020": 930.1200558600035, - "2021": 499.47731385999987, - "2022": 1092.1318203999945, - "2023": -2663.5053459799983, - "2024": -775.4665632299948, - "2025": 479.26137178999716, - "2026": 430.1326612200014, - "2027": 611.3820329, - "2028": 729.9487841800051, - "2029": 824.2794566300008, - "2030": 849.6607010400062, - "2031": 857.0669861800056, - "2032": 910.8586122299989, - "2033": 870.8602540100014, - "2034": 846.939849389998, - "2035": 836.5156325700004, - "2036": 890.5033000200028, - "2037": 923.8200868900035, - "2038": 987.0623243999994, - "2039": 1109.7143835999996, - "2040": 1257.9216768399947, - "2041": 1350.980003819996, - "2042": 1385.6129046300007, - "2043": 1447.716912720001, - "2044": 1488.3740954399927, - "2045": 1583.6098735799992, - "2046": 1693.3851870799986, - "2047": 1797.5043548800054, - "2048": 1896.0972158799982, - "2049": 1941.7533759600065, - "2050": 2035.2333612400053 + "2020": 1118976.66500014, + "2021": 1139053.3367483, + "2022": 1086377.63019656, + "2023": 929380.29763758, + "2024": 1125951.5668226099, + "2025": 1067137.76257663, + "2026": 1076189.1666517, + "2027": 1096580.8264209798, + "2028": 1112784.3247310198, + "2029": 1121211.7352914698, + "2030": 1125744.443543, + "2031": 1130573.0832927797, + "2032": 1136655.87169179, + "2033": 1141539.48161501, + "2034": 1149266.5504103499, + "2035": 1159748.21932125, + "2036": 1172607.78792454, + "2037": 1184204.2410656498, + "2038": 1195175.6144151199, + "2039": 1206994.48445632, + "2040": 1218466.2117304, + "2041": 1230127.8374515, + "2042": 1239909.0717734299, + "2043": 1249560.30375124, + "2044": 1259594.028044, + "2045": 1269511.90066338, + "2046": 1279339.01951916, + "2047": 1290533.1055097198, + "2048": 1301144.62748212, + "2049": 1312057.8385725198, + "2050": 1324377.88587344 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -142775.07141493002, + "2021": -153693.10336287998, + "2022": -139572.51131595002, + "2023": -116257.51377897999, + "2024": -147442.47973297, + "2025": -141384.7779599, + "2026": -142421.02519798998, + "2027": -145287.24451708, + "2028": -147576.48875766003, + "2029": -148802.92479108996, + "2030": -149482.24133376, + "2031": -150071.47980700998, + "2032": -151021.43293838002, + "2033": -151544.10450314995, + "2034": -152493.05680218, + "2035": -153874.69671169, + "2036": -155806.40657123, + "2037": -157367.70944201, + "2038": -158880.35570802997, + "2039": -160568.36359755, + "2040": -162233.53787437995, + "2041": -163818.75611363997, + "2042": -165050.59412593, + "2043": -166304.68424340998, + "2044": -167549.17702567, + "2045": -168806.77163569, + "2046": -169967.2978217, + "2047": -171370.60845365995, + "2048": -172666.73998009, + "2049": -173873.14049661998, + "2050": -175282.63418785002 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -195053,255 +195089,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -873654.26654625, - "2021": -896532.3419472999, - "2022": -850898.6345315499, - "2023": -722236.7808604601, - "2024": -879687.0971881199, - "2025": -836789.72521193, - "2026": -843824.65907151, - "2027": -860171.5658355202, - "2028": -873073.2729582399, - "2029": -879716.5601469199, - "2030": -883227.6250026, - "2031": -886855.88097511, - "2032": -891616.2710257501, - "2033": -895265.4936990201, - "2034": -901210.7031029699, - "2035": -909349.7945208001, - "2036": -919571.1951026099, - "2037": -928649.0119020999, - "2038": -937283.25854541, - "2039": -946680.02256937, - "2040": -955844.11776994, - "2041": -965037.03276864, - "2042": -972677.62661694, - "2043": -980250.7227866701, - "2044": -988056.79981875, - "2045": -995810.9977052101, - "2046": -1003429.97314208, - "2047": -1012196.7937825, - "2048": -1020479.0443951301, - "2049": -1028912.5771817999, - "2050": -1038454.2315740502 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -885591.39787088, - "2021": -907378.7313926801, - "2022": -862312.8831746799, - "2023": -734118.2605387201, - "2024": -891208.52792553, - "2025": -846429.48954077, - "2026": -853703.0064188599, - "2027": -870140.8975438599, - "2028": -883076.1724887199, - "2029": -889611.6688572101, - "2030": -893029.93281634, - "2031": -896605.4939356002, - "2032": -901244.3772664501, - "2033": -904945.2702395502, - "2034": -910953.5816391499, - "2035": -919132.96246755, - "2036": -929319.92665952, - "2037": -938411.80449767, - "2038": -947019.73639216, - "2039": -956354.98031132, - "2040": -965438.7829696999, - "2041": -974602.9361417, - "2042": -982292.15594503, - "2043": -989864.79398126, - "2044": -997705.66388608, - "2045": -1005444.7011684, - "2046": -1013067.5868418799, - "2047": -1021837.5648366199, - "2048": -1030123.11788072, - "2049": -1038658.77830644, - "2050": -1048241.50152754 + "2020": -235670.94475389, + "2021": -248622.87837806, + "2022": -230849.64374429, + "2023": -192952.92925832, + "2024": -239752.92568013998, + "2025": -229773.94157407002, + "2026": -231597.73938363, + "2027": -236252.09798734, + "2028": -239909.45975767996, + "2029": -241796.24714596002, + "2030": -242786.13905855996, + "2031": -243706.65847073, + "2032": -245086.34065358998, + "2033": -245970.28618624, + "2034": -247535.28451923002, + "2035": -249748.77220625998, + "2036": -252717.54732459, + "2037": -255220.11180398002, + "2038": -257630.59157288997, + "2039": -260306.75219993002, + "2040": -262941.58831454, + "2041": -265495.49514858, + "2042": -267547.84824276, + "2043": -269611.38192111, + "2044": -271686.81729752995, + "2045": -273770.09836221, + "2046": -275753.00606566004, + "2047": -278107.9259522599, + "2048": -280307.77354642993, + "2049": -282455.61224418, + "2050": -284913.61179803 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -403334.35080212, - "2021": -414591.11129101994, - "2022": -392923.0208426999, - "2023": -335270.70691514, - "2024": -407152.32115753996, - "2025": -386831.72817718005, - "2026": -390105.74005474, - "2027": -397580.59014740004, - "2028": -403489.7158248599, - "2029": -406514.7054893599, - "2030": -408123.51069918, - "2031": -409790.66540775995, - "2032": -411964.5704296599, - "2033": -413665.56188352004, - "2034": -416425.91119368, - "2035": -420196.25605723995, - "2036": -424904.77057564, - "2037": -429088.31322507997, - "2038": -433052.96376469993, - "2039": -437341.60812929994, - "2040": -441510.55978798, - "2041": -445716.95521944005, - "2042": -449232.57042805996, - "2043": -452704.50476444, - "2044": -456291.4175301799, - "2045": -459825.75982736005, - "2046": -463286.35785135994, - "2047": -467286.66552846, - "2048": -471065.44811546, - "2049": -474937.58033911994, - "2050": -479296.66490047995 + "2020": 2875583.1357327495, + "2021": 2999752.1651020604, + "2022": 2811622.15427239, + "2023": 2389522.494036, + "2024": 2922908.764324739, + "2025": 2791430.74554185, + "2026": 2813797.6783694895, + "2027": 2867345.97376894, + "2028": 2909535.8122517597, + "2029": 2931820.22645908, + "2030": 2943274.7149136798, + "2031": 2954667.4008951103, + "2032": 2970894.91919565, + "2033": 2982297.1215157597, + "2034": 3002291.1594334105, + "2035": 3029874.9475203003, + "2036": 3065004.1219480103, + "2037": 3095655.78491666, + "2038": 3124941.7897889493, + "2039": 3156759.48878015, + "2040": 3187937.3160876203, + "2041": 3218690.5306872204, + "2042": 3243905.4566970402, + "2043": 3269061.6171445698, + "2044": 3294548.33714035, + "2045": 3319816.07130975, + "2046": 3344557.7197119, + "2047": 3373589.52161234, + "2048": 3401126.73588197, + "2049": 3428485.18838806, + "2050": 3459363.7491730903 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1171752.40079205, - "2021": 1202757.41918178, - "2022": 1141088.7747947697, - "2023": 969009.7475913599, - "2024": 1180275.2418014698, - "2025": 1122432.2884461598, - "2026": 1131878.7420263698, - "2027": 1153785.8648928, - "2028": 1171081.4785474802, - "2029": 1179976.0604458498, - "2030": 1184683.8658454998, - "2031": 1189546.5182490903, - "2032": 1195926.2875209597, - "2033": 1200824.4241646698, - "2034": 1208796.4878475799, - "2035": 1219710.60066597, - "2036": 1233416.95072659, - "2037": 1245582.95747889, - "2038": 1257148.4674984498, - "2039": 1269729.34313121, - "2040": 1281993.97796172, - "2041": 1294303.7996898, - "2042": 1304539.66552755, - "2043": 1314679.44091917, - "2044": 1325135.7450820496, - "2045": 1335513.8461431297, - "2046": 1345704.0925825797, - "2047": 1357434.0729011998, - "2048": 1368511.95083955, - "2049": 1379799.58619394, - "2050": 1392564.09234849 + "2020": 2024075.0170337202, + "2021": 2085606.80567098, + "2022": 1971034.28399754, + "2023": 1662950.9323711, + "2024": 2038240.8901264, + "2025": 1940373.8805695602, + "2026": 1956706.6392895398, + "2027": 1994893.5305425602, + "2028": 2024825.9230074596, + "2029": 2040042.9122638605, + "2030": 2047835.0129808602, + "2031": 2055752.3903280802, + "2032": 2066604.40234556, + "2033": 2074671.3419042998, + "2034": 2088246.39146406, + "2035": 2106893.54329954, + "2036": 2130623.12225876, + "2037": 2151489.07917914, + "2038": 2171358.1783234603, + "2039": 2193144.71265702, + "2040": 2214489.26777414, + "2041": 2235649.8438822, + "2042": 2253154.38572464, + "2043": 2270485.5841844804, + "2044": 2288273.89069798, + "2045": 2306027.39516272, + "2046": 2323534.4901778405, + "2047": 2343697.6478307, + "2048": 2362713.6620416604, + "2049": 2381951.27488528, + "2050": 2403655.52003092 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1810926.54184591, - "2021": 1857619.9559703995, - "2022": 1763570.5237496097, - "2023": 1499434.9320077798, - "2024": 1824145.21044049, - "2025": 1734487.89537056, - "2026": 1749084.77136461, - "2027": 1782835.3002847603, - "2028": 1809498.0622157399, - "2029": 1823239.6499704898, - "2030": 1830522.9590918396, - "2031": 1838074.80337463, - "2032": 1847932.3958639598, - "2033": 1855543.9840338295, - "2034": 1867905.8140076397, - "2035": 1884808.70444233, - "2036": 1905967.1899375697, - "2037": 1924789.95001121, - "2038": 1942676.7731101299, - "2039": 1962102.94538349, - "2040": 1981030.08824762, - "2041": 2000058.3098372398, - "2042": 2015899.2583310497, - "2043": 2031588.9390853897, - "2044": 2047776.06393949, - "2045": 2063826.62958775, - "2046": 2079598.8511790603, - "2047": 2097749.0530939796, - "2048": 2114904.43122727, - "2049": 2132403.11354338, - "2050": 2152183.99658311 + "2020": 1431245.42308725, + "2021": 1467068.8525981796, + "2022": 1392988.99287141, + "2023": 1163568.25528164, + "2024": 1429625.95926096, + "2025": 1360930.27858569, + "2026": 1372886.4865115099, + "2027": 1400320.91761074, + "2028": 1421500.78733928, + "2029": 1431773.2472301, + "2030": 1436731.7966689197, + "2031": 1441816.5639443698, + "2032": 1448863.64563425, + "2033": 1454289.6256203, + "2034": 1463549.17672545, + "2035": 1476208.10307336, + "2036": 1492402.63847067, + "2037": 1506692.6841048, + "2038": 1520282.40665457, + "2039": 1535371.4184848098, + "2040": 1550221.54918218, + "2041": 1564852.9559842201, + "2042": 1577047.4764752598, + "2043": 1589032.6525097098, + "2044": 1601379.9890415298, + "2045": 1613782.46430633, + "2046": 1626156.7663838998, + "2047": 1640281.1573092197, + "2048": 1653567.7463701498, + "2049": 1667173.19262558, + "2050": 1682405.91298947 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 8131486.214201259, - "2021": 8338608.106572339, - "2022": 7919488.726291, - "2023": 6730766.76223442, - "2024": 8187726.4654623605, - "2025": 7786485.96482378, - "2026": 7852028.653189839, - "2027": 8003656.681197, - "2028": 8123383.125453539, - "2029": 8185088.890919581, - "2030": 8217729.134870539, - "2031": 8251600.15408846, - "2032": 8295804.84362778, - "2033": 8329945.56803622, - "2034": 8385438.635976999, - "2035": 8461299.59985894, - "2036": 8556241.3873045, - "2037": 8640754.38265866, - "2038": 8721086.10846116, - "2039": 8808365.68022136, - "2040": 8893427.74513722, - "2041": 8978915.58211888, - "2042": 9050082.507879559, - "2043": 9120582.501229418, - "2044": 9193304.5327328, - "2045": 9265452.14188206, - "2046": 9336400.66557604, - "2047": 9418013.1287499, - "2048": 9495171.19384608, - "2049": 9573867.23561384, - "2050": 9662834.20333726 + "2020": 1785739.1988524802, + "2021": 1844417.2091867, + "2022": 1740121.0895401798, + "2023": 1479648.5706854202, + "2024": 1806845.6054126602, + "2025": 1719954.6754285, + "2026": 1734090.1049445, + "2027": 1767312.2757472002, + "2028": 1793595.4134948999, + "2029": 1807332.84148492, + "2030": 1814585.9725949797, + "2031": 1821965.4675917202, + "2032": 1831949.86365694, + "2033": 1839319.57913492, + "2034": 1851603.51947576, + "2035": 1868484.0355589602, + "2036": 1889794.90522764, + "2037": 1908562.98335984, + "2038": 1926433.67868726, + "2039": 1945841.65300282, + "2040": 1964789.3483620998, + "2041": 1983689.61367484, + "2042": 1999298.1269058601, + "2043": 2014807.2801959196, + "2044": 2030701.55712702, + "2045": 2046471.1193492, + "2046": 2061930.6455865202, + "2047": 2079837.93152422, + "2048": 2096773.74028866, + "2049": 2113830.9903959995, + "2050": 2133132.9799909997 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -99529.53268767001, + "2021": -102386.69176152, + "2022": -97075.10267631001, + "2023": -82513.65451200001, + "2024": -100588.40482037999, + "2025": -95943.44699337002, + "2026": -96705.72445478999, + "2027": -98588.95308684002, + "2028": -100099.52973462001, + "2029": -100919.41422744001, + "2030": -101380.41867426, + "2031": -101848.93012017, + "2032": -102453.97854266998, + "2033": -102891.52963242002, + "2034": -103584.94104339, + "2035": -104545.445385, + "2036": -105761.81567234999, + "2037": -106836.17945021999, + "2038": -107866.58940597001, + "2039": -108986.07920013, + "2040": -110076.23163948, + "2041": -111171.18714168, + "2042": -112066.29593076, + "2043": -112967.23442493, + "2044": -113890.43539755001, + "2045": -114812.72243055, + "2046": -115704.02218176, + "2047": -116734.70922503999, + "2048": -117708.33424712998, + "2049": -118680.69923207998, + "2050": -119803.45765515 }, "stock": "NA" } @@ -199160,149 +199160,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 47968638.57962084, - "2021": 46007106.24720039, - "2022": 48405385.79299291, - "2023": 42331367.63091239, - "2024": 41802371.98827259, - "2025": 47124601.61927156, - "2026": 47431328.45328089, - "2027": 47348933.095808126, - "2028": 47010060.02675507, - "2029": 46473815.04951695, - "2030": 45848679.4612326, - "2031": 45379302.84071107, - "2032": 44823778.71996192, - "2033": 44222447.87517315, - "2034": 43682668.37177544, - "2035": 43289017.132284835, - "2036": 43002675.41749173, - "2037": 42791212.63595595, - "2038": 42624272.478559084, - "2039": 42449726.383927554, - "2040": 42235288.573101036, - "2041": 41956890.42536479, - "2042": 41639817.035894245, - "2043": 41303294.731117316, - "2044": 41003582.02883084, - "2045": 40702981.00784088, - "2046": 40392730.613315284, - "2047": 40114416.37513387, - "2048": 39880832.44357988, - "2049": 39671158.077757075, - "2050": 39481227.1409918 + "2020": 14501372.890231797, + "2021": 13915365.98898536, + "2022": 14614843.930489203, + "2023": 12829368.161936078, + "2024": 12676300.645473521, + "2025": 14252748.876393043, + "2026": 14354913.730788799, + "2027": 14336707.53552276, + "2028": 14240669.366478318, + "2029": 14072420.221767478, + "2030": 13878078.346473161, + "2031": 13731329.81693436, + "2032": 13560334.522537641, + "2033": 13376478.80797592, + "2034": 13210712.39198128, + "2035": 13088127.13103036, + "2036": 12997211.235025961, + "2037": 12928673.458763799, + "2038": 12873148.18927184, + "2039": 12815936.774423758, + "2040": 12747031.189882722, + "2041": 12659745.719105363, + "2042": 12561100.022457398, + "2043": 12457048.4558836, + "2044": 12364145.515036521, + "2045": 12271335.650064997, + "2046": 12175710.06586256, + "2047": 12089822.056097558, + "2048": 12017332.77233848, + "2049": 11952132.106080119, + "2050": 11892876.280050201 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -20113656.654099233, - "2021": -19348629.83610297, - "2022": -20262860.00797446, - "2023": -17934885.50554314, - "2024": -17626942.748244878, - "2025": -19714462.00733283, - "2026": -19852869.746267762, - "2027": -19837831.143200498, - "2028": -19719811.282201093, - "2029": -19523159.720089927, - "2030": -19288290.41182722, - "2031": -19108152.403789926, - "2032": -18884364.61934631, - "2033": -18638182.748289842, - "2034": -18418320.849081293, - "2035": -18260043.932401408, - "2036": -18148099.846427288, - "2037": -18067484.769050848, - "2038": -18004740.72391533, - "2039": -17938299.602768496, - "2040": -17854574.218248107, - "2041": -17743849.223965243, - "2042": -17616321.070772488, - "2043": -17481009.673593357, - "2044": -17361489.5331454, - "2045": -17242222.03601412, - "2046": -17118424.990938358, - "2047": -17008139.01735445, - "2048": -16916701.82560016, - "2049": -16835677.93893513, - "2050": -16762498.978046525 + "2020": -4202110.051021351, + "2021": -4035113.8056256897, + "2022": -4233291.630349739, + "2023": -3721989.8203051994, + "2024": -3680124.7861069194, + "2025": -4132209.8060634495, + "2026": -4162964.26298128, + "2027": -4159075.85309995, + "2028": -4132914.04612835, + "2029": -4084392.41697448, + "2030": -4028248.39198319, + "2031": -3985578.3493604194, + "2032": -3935764.6009259196, + "2033": -3882034.79083852, + "2034": -3833503.9899597093, + "2035": -3797552.63043034, + "2036": -3770717.1865022397, + "2037": -3750375.1013095393, + "2038": -3733812.88444093, + "2039": -3716881.9797478593, + "2040": -3696599.8933992097, + "2041": -3671026.76739626, + "2042": -3642122.8535821997, + "2043": -3611665.7206234396, + "2044": -3584463.2689962494, + "2045": -3557346.2383979894, + "2046": -3529429.9001175994, + "2047": -3504374.27690334, + "2048": -3483169.20319084, + "2049": -3464129.35397334, + "2050": -3446864.09828378 }, "stock": "NA" }, "wall": { "energy": { - "2020": 42887835.865966216, - "2021": 41119462.0774826, - "2022": 43283643.1418957, - "2023": 37818301.98316665, - "2024": 37353719.687166475, - "2025": 42135862.27604918, - "2026": 42408453.89269854, - "2027": 42330273.32428364, - "2028": 42021262.89818957, - "2029": 41535270.60031148, - "2030": 40970215.786131226, - "2031": 40547050.84662305, - "2032": 40048814.28629428, - "2033": 39510705.086431734, - "2034": 39027495.77907978, - "2035": 38674629.46500418, - "2036": 38417432.46140649, - "2037": 38227184.38802033, - "2038": 38076775.34548578, - "2039": 37919619.3714261, - "2040": 37726919.78305517, - "2041": 37477144.04677901, - "2042": 37193022.17839335, - "2043": 36891492.28592662, - "2044": 36622812.431306206, - "2045": 36353210.049111575, - "2046": 36075047.99903534, - "2047": 35825421.606985345, - "2048": 35615818.0047051, - "2049": 35427440.6521661, - "2050": 35256728.94449689 + "2020": 16374268.37537309, + "2021": 15687010.281973436, + "2022": 16527031.151013743, + "2023": 14413026.336077143, + "2024": 14244707.373473302, + "2025": 16091011.198565159, + "2026": 16191983.704980962, + "2027": 16156320.83755495, + "2028": 16030882.227032198, + "2029": 15836481.20122583, + "2030": 15612545.06822695, + "2031": 15445648.059309067, + "2032": 15252341.137573732, + "2033": 15045243.1020969, + "2034": 14858991.46479878, + "2035": 14721870.290245548, + "2036": 14620925.386970809, + "2037": 14545422.920440428, + "2038": 14485132.60980542, + "2039": 14422202.002098257, + "2040": 14345884.4792265, + "2041": 14248065.62394222, + "2042": 14137537.742571268, + "2043": 14020381.408298621, + "2044": 13915685.09828775, + "2045": 13810521.57050479, + "2046": 13702190.604567083, + "2047": 13604665.39510091, + "2048": 13522405.4530537, + "2049": 13447996.000071747, + "2050": 13380318.253338989 }, "stock": "NA" }, "roof": { "energy": { - "2020": 37799837.93802327, - "2021": 36235490.0519033, - "2022": 38152529.66531898, - "2023": 33308635.068717934, - "2024": 32911161.219920415, - "2025": 37143883.5440683, - "2026": 37382885.19689768, - "2027": 37311794.89899529, - "2028": 37036858.249420494, - "2029": 36605327.1349977, - "2030": 36104209.47176245, - "2031": 35729263.49044963, - "2032": 35288947.42822829, - "2033": 34813815.917845696, - "2034": 34387021.13000004, - "2035": 34075065.704312265, - "2036": 33847273.11541181, - "2037": 33678473.75042395, - "2038": 33544891.103704996, - "2039": 33405404.804204736, - "2040": 33234650.27440236, - "2041": 33013626.833530862, - "2042": 32762393.195516475, - "2043": 32495778.24124138, - "2044": 32258060.910173137, - "2045": 32019456.969676808, - "2046": 31773370.82450551, - "2047": 31552400.641973987, - "2048": 31366682.6251227, - "2049": 31199633.964540266, - "2050": 31048200.95850099 + "2020": 10021717.134584296, + "2021": 9590216.903128931, + "2022": 10124316.27326018, + "2023": 8786475.427028941, + "2024": 8690890.802392758, + "2025": 9851260.35472079, + "2026": 9909636.665961398, + "2027": 9883435.56931184, + "2028": 9801630.69629913, + "2029": 9680936.70025239, + "2030": 9542232.72375972, + "2031": 9439734.72520559, + "2032": 9321653.43859653, + "2033": 9195570.14983216, + "2034": 9082326.38198157, + "2035": 8999128.672533749, + "2036": 8938139.22899915, + "2037": 8892708.717830587, + "2038": 8856695.87119389, + "2039": 8818828.68444126, + "2040": 8772676.34934199, + "2041": 8713236.356124802, + "2042": 8646055.554902269, + "2043": 8574739.530290639, + "2044": 8510927.884024698, + "2045": 8446616.1621117, + "2046": 8380369.984165919, + "2047": 8320606.83391295, + "2048": 8270245.696486158, + "2049": 8224594.21115835, + "2050": 8182978.135939069 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 201923.86657065983, + "2021": 175812.1404928701, + "2022": 219388.8865088201, + "2023": 106520.6499005399, + "2024": 133861.56486740004, + "2025": 214251.5392408899, + "2026": 208509.46536361988, + "2027": 199429.57031612005, + "2028": 188146.02798427007, + "2029": 178334.65958562982, + "2030": 168230.36329218, + "2031": 161826.11066338987, + "2032": 156788.65573094992, + "2033": 152251.5470310199, + "2034": 148008.98124760998, + "2035": 144515.26672208987, + "2036": 141275.53447786998, + "2037": 138382.51243378985, + "2038": 136102.07460698992, + "2039": 133682.74407981982, + "2040": 131162.80281223, + "2041": 128194.34919055994, + "2042": 125178.64776829007, + "2043": 121818.98661833999, + "2044": 118463.04249656008, + "2045": 114787.80560765992, + "2046": 111217.07399718004, + "2047": 107655.40642888987, + "2048": 104252.1567546599, + "2049": 100786.14601461007, + "2050": 97541.2001345898 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -199338,255 +199374,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 10785415.08175112, - "2021": 10363555.42272641, - "2022": 10876730.68093076, - "2023": 9565877.3552327, - "2024": 9428554.988680739, - "2025": 10587102.37969693, - "2026": 10659527.99185922, - "2027": 10648245.34196242, - "2028": 10581328.864669468, - "2029": 10471421.68010201, - "2030": 10340874.128884759, - "2031": 10241517.153669309, - "2032": 10119908.825878209, - "2033": 9986375.295977958, - "2034": 9866851.78116015, - "2035": 9780733.844709968, - "2036": 9719193.88826019, - "2037": 9674566.50021399, - "2038": 9639860.54328883, - "2039": 9603427.411357878, - "2040": 9557823.383430248, - "2041": 9497593.81745336, - "2042": 9428278.817188868, - "2043": 9354614.528053999, - "2044": 9289351.868199259, - "2045": 9224082.5189723, - "2046": 9156509.5036303, - "2047": 9096207.18925881, - "2048": 9045965.314576639, - "2049": 9001347.19606629, - "2050": 8961145.732709508 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 40764884.73132712, - "2021": 39111413.83221598, - "2022": 41134754.33371642, - "2023": 35990936.82215644, - "2024": 35540900.17414662, - "2025": 40049777.82518829, - "2026": 40312584.648892604, - "2027": 40247773.603942044, - "2028": 39966865.73574335, - "2029": 39518910.72697168, - "2030": 38994751.82557024, - "2031": 38600144.9658263, - "2032": 38130122.92106684, - "2033": 37619700.63361833, - "2034": 37161710.39001282, - "2035": 36828535.52534342, - "2036": 36586839.790765144, - "2037": 36408848.96451954, - "2038": 36268775.36571296, - "2039": 36122293.559058346, - "2040": 35941755.10370413, - "2041": 35706614.45759007, - "2042": 35438215.04683939, - "2043": 35153248.9028539, - "2044": 34899613.934795074, - "2045": 34645327.77897514, - "2046": 34382784.67463864, - "2047": 34147426.483074054, - "2048": 33950045.47786869, - "2049": 33773233.1677299, - "2050": 33613249.22436922 + "2020": 24382118.346882816, + "2021": 23334558.611913297, + "2022": 24628976.92680358, + "2023": 21342772.7960006, + "2024": 21156387.64916094, + "2025": 23998547.31729792, + "2026": 24144222.913348384, + "2027": 24082793.88935662, + "2028": 23886588.792506803, + "2029": 23585075.55202992, + "2030": 23239891.080526877, + "2031": 22983918.412180424, + "2032": 22691640.41029366, + "2033": 22380037.20842388, + "2034": 22099283.48920784, + "2035": 21891519.807367723, + "2036": 21736978.30795638, + "2037": 21620154.989333853, + "2038": 21526442.73313936, + "2039": 21428890.295131978, + "2040": 21311536.863603644, + "2041": 21162375.666978918, + "2042": 20994436.609166462, + "2043": 20816539.147778362, + "2044": 20656821.680371158, + "2045": 20496033.18048884, + "2046": 20330793.014830656, + "2047": 20181349.104720116, + "2048": 20054532.008265242, + "2049": 19939326.92224908, + "2050": 19834224.6493973 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 21830010.75615025, - "2021": 20909172.675702184, - "2022": 22037786.572681483, - "2023": 19204784.35941158, - "2024": 18982957.25338804, - "2025": 21453019.65698952, - "2026": 21588358.8589188, - "2027": 21540933.42724871, - "2028": 21373685.319047477, - "2029": 21115059.356012225, - "2030": 20816944.35729959, - "2031": 20595165.986983243, - "2032": 20338294.54549021, - "2033": 20062957.80581628, - "2034": 19815378.55333552, - "2035": 19633494.025992252, - "2036": 19499843.91738103, - "2037": 19400195.051749926, - "2038": 19320865.60218958, - "2039": 19238107.44050752, - "2040": 19137472.556061357, - "2041": 19008058.582120143, - "2042": 18861607.008324627, - "2043": 18706287.817957155, - "2044": 18567573.415386267, - "2045": 18428195.24173577, - "2046": 18284585.195266478, - "2047": 18155419.046531767, - "2048": 18046640.79908432, - "2049": 17948383.358772688, - "2050": 17859119.00788521 + "2020": 43824628.4126526, + "2021": 41981264.23428766, + "2022": 44253084.90321264, + "2023": 38501254.05516005, + "2024": 38084036.013002135, + "2025": 43088195.05236621, + "2026": 43354542.18683023, + "2027": 43257508.454460226, + "2028": 42921886.33242595, + "2029": 42408192.12555912, + "2030": 41814649.89761736, + "2031": 41372545.088345595, + "2032": 40857963.43754014, + "2033": 40305313.688233085, + "2034": 39808774.2771108, + "2035": 39444497.73468597, + "2036": 39177470.86823936, + "2037": 38978484.1600486, + "2038": 38820607.93331799, + "2039": 38655226.13407013, + "2040": 38453572.15311737, + "2041": 38193892.14074044, + "2042": 37899683.879655026, + "2043": 37587581.82622692, + "2044": 37308508.23126754, + "2045": 37027832.38511598, + "2046": 36738656.76811134, + "2047": 36478054.19728548, + "2048": 36258333.46036916, + "2049": 36059833.50504057, + "2050": 35879189.283169635 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -7471180.011082459, - "2021": -7169198.12499453, - "2022": -7536223.939814241, - "2023": -6609796.838556338, - "2024": -6518263.027367099, - "2025": -7334381.18449041, - "2026": -7382934.031957861, - "2027": -7371376.511867001, - "2028": -7320042.433227349, - "2029": -7238350.0309628695, - "2030": -7142794.767056979, - "2031": -7070851.96415561, - "2032": -6985049.48034683, - "2033": -6891979.779162, - "2034": -6808526.371230312, - "2035": -6747806.324496349, - "2036": -6703897.05060549, - "2037": -6671650.905707089, - "2038": -6646251.468698869, - "2039": -6619626.81590556, - "2040": -6586756.628264329, - "2041": -6543921.56404216, - "2042": -6495049.213678409, - "2043": -6443182.312745199, - "2044": -6397086.210859481, - "2045": -6350901.23978272, - "2046": -6303170.675496739, - "2047": -6260434.654253791, - "2048": -6224684.098000319, - "2049": -6192666.395475988, - "2050": -6163683.13339261 + "2020": -6661505.531435581, + "2021": -6378120.2701405715, + "2022": -6727859.604786421, + "2023": -5848020.91952458, + "2024": -5785386.532343279, + "2025": -6549308.747532912, + "2026": -6589158.369977061, + "2027": -6573199.803447081, + "2028": -6520591.014272169, + "2029": -6440838.296976051, + "2030": -6349006.25895022, + "2031": -6280835.73347417, + "2032": -6202098.69161897, + "2033": -6117760.54482482, + "2034": -6041921.90565587, + "2035": -5986193.2850656705, + "2036": -5945182.736273371, + "2037": -5914554.78299473, + "2038": -5890215.220324131, + "2039": -5864786.6479373, + "2040": -5833897.622135811, + "2041": -5794167.918274361, + "2042": -5749238.34474523, + "2043": -5701545.947958341, + "2044": -5658893.07750112, + "2045": -5615978.41485502, + "2046": -5571793.304188101, + "2047": -5531987.21628411, + "2048": -5498396.27096402, + "2049": -5467993.651358309, + "2050": -5440358.302921691 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -12068280.949173426, - "2021": -11572932.80513552, - "2022": -12180659.667428382, - "2023": -10643840.726874059, - "2024": -10513789.2102233, - "2025": -11857378.329584802, - "2026": -11934712.55436932, - "2027": -11914016.79474917, - "2028": -11828804.92925368, - "2029": -11694047.47933429, - "2030": -11536803.177728971, - "2031": -11418876.916221168, - "2032": -11279299.874308588, - "2033": -11128039.495416857, - "2034": -10992245.615982382, - "2035": -10893416.095326088, - "2036": -10821572.22990383, - "2037": -10768639.42810277, - "2038": -10726979.717108462, - "2039": -10683502.7486629, - "2040": -10629996.15404746, - "2041": -10560299.20470554, - "2042": -10480799.838039128, - "2043": -10396353.80707962, - "2044": -10321184.76354401, - "2045": -10245779.69196081, - "2046": -10167956.631768242, - "2047": -10098215.828810088, - "2048": -10039730.829384057, - "2049": -9987302.77421349, - "2050": -9939906.21508229 + "2020": 1822527.4251593503, + "2021": 1764203.94028177, + "2022": 1833401.44574662, + "2023": 1667899.5294679601, + "2024": 1625300.85375408, + "2025": 1777671.33009257, + "2026": 1795410.91746814, + "2027": 1801286.40104903, + "2028": 1799125.55707575, + "2029": 1789105.3086901, + "2030": 1774797.61622785, + "2031": 1762992.7066352002, + "2032": 1745382.87755288, + "2033": 1724016.8801193398, + "2034": 1704993.8412189297, + "2035": 1692617.5542222199, + "2036": 1684632.4147511402, + "2037": 1679876.27435028, + "2038": 1676826.84609065, + "2039": 1673995.0247606202, + "2040": 1669605.1056145104, + "2041": 1662309.47766934, + "2042": 1653018.5886262401, + "2043": 1642872.6355728998, + "2044": 1634449.72782163, + "2045": 1626296.8141907498, + "2046": 1617665.87775674, + "2047": 1610662.1715183, + "2048": 1605364.6726336603, + "2049": 1601336.93363838, + "2050": 1598332.4414589999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -62372042.39448542, - "2021": -59839014.026278935, - "2022": -62938032.62499895, - "2023": -55091852.92814995, - "2024": -54383016.07137448, - "2025": -61263260.250150055, - "2026": -61667443.20578494, - "2027": -61569697.914622076, - "2028": -61140805.86639122, - "2029": -60457750.30869567, - "2030": -59657965.75292154, - "2031": -59056357.493613794, - "2032": -58339240.287990525, - "2033": -57560132.799419746, - "2034": -56861204.432686165, - "2035": -56353543.224786095, - "2036": -55985974.40649695, - "2037": -55716115.825274475, - "2038": -55504189.17483494, - "2039": -55282648.647247344, - "2040": -55009003.05452055, - "2041": -54651570.54461478, - "2042": -54243162.10168268, - "2043": -53809345.39838738, - "2044": -53423629.57011891, - "2045": -53036976.86834987, - "2046": -52637610.63473434, - "2047": -52280064.8295289, - "2048": -51980724.57415662, - "2049": -51712894.59365969, - "2050": -51470883.41400816 + "2020": -7504738.40566468, + "2021": -7185593.7470302, + "2022": -7578830.4277613815, + "2023": -6592788.284180319, + "2024": -6519572.89750794, + "2025": -7376624.479801221, + "2026": -7422695.66322376, + "2027": -7405730.099357479, + "2028": -7347495.48483762, + "2029": -7258475.09802394, + "2030": -7155841.658949281, + "2031": -7079691.61732052, + "2032": -6991562.515211059, + "2033": -6897096.420070179, + "2034": -6812180.85132252, + "2035": -6749915.374171039, + "2036": -6704242.09768704, + "2037": -6670274.45373696, + "2038": -6643334.36196134, + "2039": -6615202.13678974, + "2040": -6580901.719252279, + "2041": -6536654.02785388, + "2042": -6486522.260337019, + "2043": -6433315.90817362, + "2044": -6385793.530962161, + "2045": -6337997.258644421, + "2046": -6288749.07205496, + "2047": -6244451.27560068, + "2048": -6207174.5424901, + "2049": -6173518.908296999, + "2050": -6142953.275145281 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 7250859.408406989, + "2021": 6966375.872580109, + "2022": 7311590.022292061, + "2023": 6454567.16418396, + "2024": 6350814.1168396, + "2025": 7108819.88223355, + "2026": 7160377.390874601, + "2027": 7155143.8541625105, + "2028": 7112242.281136651, + "2029": 7039215.860874539, + "2030": 6952039.820917231, + "2031": 6885861.77962156, + "2032": 6804783.89236398, + "2033": 6715211.53050212, + "2034": 6634920.16339641, + "2035": 6577633.054950721, + "2036": 6536811.06045802, + "2037": 6507681.75589652, + "2038": 6485276.88460203, + "2039": 6462201.81273042, + "2040": 6433101.858871791, + "2041": 6393911.87929162, + "2042": 6348473.0881495, + "2043": 6299976.7127304, + "2044": 6257363.99513641, + "2045": 6214887.247155269, + "2046": 6170854.27939476, + "2047": 6132057.21307684, + "2048": 6100042.940713, + "2049": 6071918.837664839, + "2050": 6047043.1533586 }, "stock": "NA" } @@ -199870,149 +199870,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -27467.56010178, - "2021": -27727.06378982, - "2022": -22337.708691000003, - "2023": -17018.03425404, - "2024": -26329.427236040003, - "2025": -22306.98704071, - "2026": -22259.005615980004, - "2027": -22043.396753900004, - "2028": -21747.97381804, - "2029": -21386.349611179998, - "2030": -21018.661312019998, - "2031": -20704.771140229997, - "2032": -20350.232297500002, - "2033": -19985.751679150002, - "2034": -19658.394489029997, - "2035": -19397.111310319997, - "2036": -19201.12114993, - "2037": -19035.17298172, - "2038": -18886.39032521, - "2039": -18756.992363229998, - "2040": -18606.838599829996, - "2041": -18443.59838409, - "2042": -18254.98478967, - "2043": -18074.12075063, - "2044": -17924.03754879, - "2045": -17767.69092732, - "2046": -17615.79335943, - "2047": -17490.99013546, - "2048": -17376.768738000002, - "2049": -17273.27483152, - "2050": -17194.99020531 + "2020": 13110.215358059999, + "2021": 12875.98098477, + "2022": 10569.937993389998, + "2023": 8087.18388627, + "2024": 12278.851108299998, + "2025": 10408.260336270001, + "2026": 10378.443865829999, + "2027": 10269.92161197, + "2028": 10122.69725892, + "2029": 9944.65802313, + "2030": 9764.69666525, + "2031": 9608.961435260002, + "2032": 9437.07827797, + "2033": 9262.40239018, + "2034": 9101.85930577, + "2035": 8973.71727591, + "2036": 8874.73391439, + "2037": 8790.11496555, + "2038": 8713.63782792, + "2039": 8647.059970669998, + "2040": 8569.89732449, + "2041": 8488.7307917, + "2042": 8394.053971770001, + "2043": 8303.34649352, + "2044": 8227.993549699999, + "2045": 8149.623175309998, + "2046": 8073.262126029999, + "2047": 8010.363914050001, + "2048": 7951.871624369999, + "2049": 7898.06385405, + "2050": 7857.05587474 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 128138.66435273999, - "2021": 129325.28750580997, - "2022": 104237.30328609001, - "2023": 79347.99154466999, - "2024": 122880.64893856, - "2025": 104164.41848450001, - "2026": 103942.26384213, - "2027": 102945.57530958999, - "2028": 101585.58811724, - "2029": 99917.06774377, - "2030": 98214.44983544998, - "2031": 96755.79419863, - "2032": 95100.90755141, - "2033": 93395.36525410999, - "2034": 91860.38244221998, - "2035": 90638.17818642998, - "2036": 89721.07622821999, - "2037": 88943.63137337, - "2038": 88249.54380390998, - "2039": 87645.86322398, - "2040": 86945.56938957999, - "2041": 86182.57732863001, - "2042": 85296.60400374, - "2043": 84447.49387369, - "2044": 83742.29768234999, - "2045": 83008.99926261, - "2046": 82295.74681367999, - "2047": 81708.95529238999, - "2048": 81172.07063270999, - "2049": 80683.32734128999, - "2050": 80315.61387615 + "2020": 49216.27859334, + "2021": 47999.643481089995, + "2022": 40390.639397089995, + "2023": 30023.908553610003, + "2024": 45774.93273965999, + "2025": 39296.736156859995, + "2026": 39254.55542289, + "2027": 38920.07273497, + "2028": 38452.43265169999, + "2029": 37854.42797749, + "2030": 37252.90664155, + "2031": 36726.67060822999, + "2032": 36130.84258051, + "2033": 35532.142846869996, + "2034": 34975.704909019994, + "2035": 34532.14004365, + "2036": 34204.8437213, + "2037": 33919.22046124999, + "2038": 33662.66581621, + "2039": 33448.31410314, + "2040": 33190.195502300005, + "2041": 32918.90116045, + "2042": 32594.006509259998, + "2043": 32283.764544949998, + "2044": 32033.994067749998, + "2045": 31767.05795857, + "2046": 31509.158485459997, + "2047": 31302.796408389997, + "2048": 31106.43730203, + "2049": 30927.39457181, + "2050": 30800.748028730002 }, "stock": "NA" }, "wall": { "energy": { - "2020": -8216.510321880001, - "2021": -8330.73470472, - "2022": -6658.36790858, - "2023": -5123.769283739999, - "2024": -7888.049747360001, - "2025": -6644.73101451, - "2026": -6624.90579042, - "2027": -6551.88197268, - "2028": -6451.59572106, - "2029": -6331.4512812, - "2030": -6211.235682459999, - "2031": -6110.256056890002, - "2032": -6000.343465100001, - "2033": -5888.75965025, - "2034": -5789.1443855299985, - "2035": -5708.0755905000005, - "2036": -5646.09319935, - "2037": -5593.0558028999985, - "2038": -5544.546963930001, - "2039": -5501.83097359, - "2040": -5452.9066467699995, - "2041": -5401.02873403, - "2042": -5342.65978197, - "2043": -5286.40117603, - "2044": -5239.27559737, - "2045": -5190.1041217, - "2046": -5142.285228710001, - "2047": -5102.61805814, - "2048": -5066.00938914, - "2049": -5032.98571416, - "2050": -5006.53964771 + "2020": 33244.10865858, + "2021": 32680.264727179994, + "2022": 26949.069517860004, + "2023": 20363.52201362, + "2024": 31166.97577896, + "2025": 26516.398398, + "2026": 26465.213931600003, + "2027": 26217.16738862, + "2028": 25875.03587706, + "2029": 25452.22201598, + "2030": 25024.417572519997, + "2031": 24653.69518386, + "2032": 24236.025664960005, + "2033": 23810.922229580003, + "2034": 23421.57530926, + "2035": 23112.7623861, + "2036": 22880.431404899995, + "2037": 22683.219779860003, + "2038": 22505.659078120003, + "2039": 22353.63346288, + "2040": 22174.357600820003, + "2041": 21982.7832999, + "2042": 21757.883019139997, + "2043": 21542.8955944, + "2044": 21366.84184034, + "2045": 21181.981218659996, + "2046": 21002.8987572, + "2047": 20857.49104624, + "2048": 20722.675186859997, + "2049": 20600.278811400003, + "2050": 20510.509139240003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 377.28671364, - "2021": 302.20714545, - "2022": 346.81675563, - "2023": 173.00451816999998, - "2024": 327.2560950799999, - "2025": 348.62553324999993, - "2026": 358.6100897700002, - "2027": 371.91009230999987, - "2028": 390.16866868000017, - "2029": 407.74083657, - "2030": 422.16577985000004, - "2031": 431.5572802400001, - "2032": 434.4405670499999, - "2033": 434.8886958799999, - "2034": 434.31820301, - "2035": 436.82291153000006, - "2036": 441.01202407000005, - "2037": 445.85520219, - "2038": 451.87471990000006, - "2039": 458.1476687700001, - "2040": 464.13107217000004, - "2041": 468.12545657999993, - "2042": 469.9345156899999, - "2043": 472.22006434000014, - "2044": 475.04436111999996, - "2045": 478.07419730999993, - "2046": 481.18044327000007, - "2047": 484.56405182999987, - "2048": 488.2950405299999, - "2049": 491.57751175000016, - "2050": 496.8534388 + "2020": 33237.16369488, + "2021": 33256.90110461, + "2022": 26865.19235215, + "2023": 20538.69873289, + "2024": 31637.60344472, + "2025": 26767.001321689997, + "2026": 26702.955348329993, + "2027": 26439.001529029996, + "2028": 26078.076490759995, + "2029": 25639.797418849997, + "2030": 25194.073387329998, + "2031": 24812.1831228, + "2032": 24382.075398530003, + "2033": 23939.843332359997, + "2034": 23541.15484149, + "2035": 23224.460887449994, + "2036": 22984.790898949996, + "2037": 22783.71138223, + "2038": 22602.98052462, + "2039": 22445.45895753, + "2040": 22262.78734513, + "2041": 22064.578355179998, + "2042": 21835.46372689, + "2043": 21615.99544298, + "2044": 21433.797263279997, + "2045": 21244.613190469998, + "2046": 21060.84421543, + "2047": 20909.87533319, + "2048": 20772.20799681, + "2049": 20647.514272549997, + "2050": 20553.271934239998 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -5697.2323222800005, + "2021": -6131.282034560001, + "2022": -4623.585014340001, + "2023": -3685.3074531, + "2024": -5796.160572319999, + "2025": -4800.3370257100005, + "2026": -4764.16275366, + "2027": -4688.3490026, + "2028": -4593.781982259999, + "2029": -4484.9367314, + "2030": -4373.388291539999, + "2031": -4278.94811273, + "2032": -4181.0347513, + "2033": -4079.6927617299993, + "2034": -3987.7334844899992, + "2035": -3910.4198444599997, + "2036": -3846.1308235899996, + "2037": -3786.3925181799996, + "2038": -3733.2449149699996, + "2039": -3683.818541109999, + "2040": -3630.8083758499997, + "2041": -3576.7307743499987, + "2042": -3515.35485729, + "2043": -3455.59196867, + "2044": -3402.1404930899994, + "2045": -3348.4980024599995, + "2046": -3294.5149383899998, + "2047": -3246.39679846, + "2048": -3201.0490642199993, + "2049": -3156.558677319999, + "2050": -3118.03629939 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -200048,255 +200084,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -27272.304204360003, - "2021": -27523.96819395, - "2022": -22170.357382709997, - "2023": -16902.50519767, - "2024": -26159.548087940002, - "2025": -22167.073045780002, - "2026": -22116.53108289, - "2027": -21901.475079149997, - "2028": -21609.473052039997, - "2029": -21252.112448549997, - "2030": -20886.91586123, - "2031": -20573.564331890004, - "2032": -20218.62433023, - "2033": -19852.51061525, - "2034": -19522.44909164, - "2035": -19259.616649190004, - "2036": -19061.45116636, - "2037": -18893.066559990002, - "2038": -18742.926375969997, - "2039": -18611.97762606, - "2040": -18460.542149399997, - "2041": -18295.902848190002, - "2042": -18104.47044076, - "2043": -17920.97353147, - "2044": -17768.14322545, - "2045": -17609.595766230002, - "2046": -17455.1378373, - "2047": -17327.66307003, - "2048": -17210.93538645, - "2049": -17104.16951137, - "2050": -17023.50557425 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -27123.197909940005, - "2021": -27334.765819630004, - "2022": -22048.03317089, - "2023": -16787.00317817, - "2024": -25943.609285859995, - "2025": -21976.27253563, - "2026": -21931.643035169996, - "2027": -21720.149544429998, - "2028": -21427.70723872, - "2029": -21069.813745269996, - "2030": -20707.70541047, - "2031": -20399.84327796, - "2032": -20053.04549167, - "2033": -19697.751457759998, - "2034": -19379.56594041, - "2035": -19125.28192973, - "2036": -18935.39811847, - "2037": -18775.45685249, - "2038": -18631.21221618, - "2039": -18506.17619475, - "2040": -18360.47839457, - "2041": -18202.11146788, - "2042": -18020.182063610002, - "2043": -17845.71174694, - "2044": -17701.5675264, - "2045": -17550.78148753, - "2046": -17404.73207723, - "2047": -17285.36949247, - "2048": -17176.23243207, - "2049": -17078.35678435, - "2050": -17004.37372348 + "2020": -8483.045027519998, + "2021": -8866.50504075, + "2022": -6931.55029431, + "2023": -5366.92484009, + "2024": -8398.541432799999, + "2025": -7061.534482999999, + "2026": -7031.583899490001, + "2027": -6947.124006689999, + "2028": -6837.875536459999, + "2029": -6707.38252695, + "2030": -6573.316737969999, + "2031": -6459.005390230001, + "2032": -6334.149621330001, + "2033": -6204.77811607, + "2034": -6087.951632140001, + "2035": -5992.32574393, + "2036": -5917.01683982, + "2037": -5849.471855910001, + "2038": -5789.661989090001, + "2039": -5735.66528952, + "2040": -5675.776115459999, + "2041": -5612.56970343, + "2042": -5539.690442179999, + "2043": -5469.24669479, + "2044": -5408.283598669999, + "2045": -5346.137286269999, + "2046": -5284.46847594, + "2047": -5231.3343927900005, + "2048": -5181.82550745, + "2049": -5134.5291515300005, + "2050": -5095.9265492899995 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -12453.24910338, - "2021": -12624.815073099999, - "2022": -10107.17842566, - "2023": -7756.008870240002, - "2024": -11976.028598859999, - "2025": -10110.676959800001, - "2026": -10081.697804640002, - "2027": -9974.569100319997, - "2028": -9829.20369236, - "2029": -9653.826291939999, - "2030": -9476.3691237, - "2031": -9325.67824258, - "2032": -9159.087566899998, - "2033": -8988.514961059998, - "2034": -8835.260105219999, - "2035": -8711.59726036, - "2036": -8617.09582274, - "2037": -8535.99730598, - "2038": -8462.8426951, - "2039": -8398.449034039999, - "2040": -8324.72733934, - "2041": -8245.91787156, - "2042": -8155.75141158, - "2043": -8069.01703018, - "2044": -7996.222510139999, - "2045": -7920.69188382, - "2046": -7846.988501939999, - "2047": -7785.663849559998, - "2048": -7729.15234266, - "2049": -7677.457565, - "2050": -7636.8691101 + "2020": 91933.0613616, + "2021": 95242.56165036999, + "2022": 74531.03793401, + "2023": 57989.74596455, + "2024": 90330.23362168, + "2025": 75952.77021844, + "2026": 75668.85034622999, + "2027": 74818.91900154999, + "2028": 73708.46814489999, + "2029": 72386.86820485002, + "2030": 71019.27527831, + "2031": 69850.71748353, + "2032": 68544.77014279, + "2033": 67179.45479813, + "2034": 65955.54209778, + "2035": 64972.61869475, + "2036": 64207.07573409999, + "2037": 63546.36078929, + "2038": 62962.993160670005, + "2039": 62437.32972312, + "2040": 61850.46491978, + "2041": 61214.23440145, + "2042": 60479.922026659995, + "2043": 59772.97808665001, + "2044": 59165.64210153001, + "2045": 58549.147026009996, + "2046": 57940.60836326, + "2047": 57422.274439450004, + "2048": 56949.52946091, + "2049": 56504.74072627001, + "2050": 56150.01631759 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 36598.47056502, - "2021": 36969.48074309999, - "2022": 29743.362635759997, - "2023": 22699.35279762, - "2024": 35126.77099818, - "2025": 29744.803057349996, - "2026": 29673.619308659996, - "2027": 29380.130989679998, - "2028": 28981.8675897, - "2029": 28495.75340706, - "2030": 27999.83308548, - "2031": 27575.075819550002, - "2032": 27096.11644116, - "2033": 26602.683412349998, - "2034": 26158.043103149997, - "2035": 25803.0953937, - "2036": 25534.746647849995, - "2037": 25306.186322880003, - "2038": 25101.99003795, - "2039": 24923.55773019, - "2040": 24717.647531550003, - "2041": 24494.518440509997, - "2042": 24235.806707789998, - "2043": 23987.651206409995, - "2044": 23780.62472631, - "2045": 23565.873857039995, - "2046": 23356.563664049998, - "2047": 23183.489509619994, - "2048": 23024.792938199997, - "2049": 22879.556904600002, - "2050": 22768.98564993 + "2020": 64822.53035874, + "2021": 65908.58020591999, + "2022": 52745.012169480004, + "2023": 40192.18946346, + "2024": 62604.00384038001, + "2025": 53010.27835042, + "2026": 52897.327229459996, + "2027": 52394.648995819996, + "2028": 51711.9436174, + "2029": 50874.59035724, + "2030": 50015.14342164, + "2031": 49279.54360790001, + "2032": 48438.27513891999, + "2033": 47565.36625174, + "2034": 46783.621489440004, + "2035": 46162.77988670001, + "2036": 45698.0653138, + "2037": 45305.65065556, + "2038": 44957.34947294, + "2039": 44653.16041042, + "2040": 44301.68750492, + "2041": 43914.353397, + "2042": 43464.727662599995, + "2043": 43033.813850900005, + "2044": 42674.56339481999, + "2045": 42302.60147436, + "2046": 41940.3489726, + "2047": 41641.19619034, + "2048": 41369.45461452, + "2049": 41121.692751940005, + "2050": 40935.26590374 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 56142.18573227999, - "2021": 56652.6226757, - "2022": 45607.68417204, - "2023": 34816.18859604, - "2024": 53834.20182824, - "2025": 45590.19406999, - "2026": 45481.77509232, - "2027": 45032.9593205, - "2028": 44423.472409899994, - "2029": 43679.7141161, - "2030": 42920.94210828, - "2031": 42270.83109431, - "2032": 41537.36235412, - "2033": 40781.75757102999, - "2034": 40100.75998713, - "2035": 39557.589542, - "2036": 39147.020962149996, - "2037": 38797.970440599995, - "2038": 38486.05545971, - "2039": 38213.619425469995, - "2040": 37899.00680717, - "2041": 37557.90984633, - "2042": 37162.314767489996, - "2043": 36782.95240672999, - "2044": 36466.68187454999, - "2045": 36138.60185532, - "2046": 35818.95096207, - "2047": 35554.89971488, - "2048": 35312.94489768, - "2049": 35091.731836060004, - "2050": 34923.63305469 + "2020": 46029.51539844, + "2021": 46294.15298492999, + "2022": 37685.43324693, + "2023": 28114.66045035, + "2024": 43997.41163184, + "2025": 37570.23200754, + "2026": 37569.073517670004, + "2027": 37302.42384290999, + "2028": 36916.7623209, + "2029": 36418.95346245, + "2030": 35907.647779110004, + "2031": 35469.104036189994, + "2032": 34938.31333263, + "2033": 34386.47067087, + "2034": 33897.676629359994, + "2035": 33519.05725983, + "2036": 33256.04007131999, + "2037": 33045.84728541, + "2038": 32860.29505761, + "2039": 32706.867747179997, + "2040": 32518.341025439997, + "2041": 32298.01778055, + "2042": 32038.84510416, + "2043": 31792.650253709995, + "2044": 31597.21581675, + "2045": 31389.37569477, + "2046": 31191.579526679998, + "2047": 31037.423042249997, + "2048": 30901.220762309997, + "2049": 30785.364966869998, + "2050": 30711.574737930005 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 251849.04616914003, - "2021": 253922.2591781, - "2022": 204649.00023357998, - "2023": 156061.55550156, - "2024": 241336.3976253, - "2025": 204506.64901882003, - "2026": 204044.38235459998, - "2027": 202063.26152888, - "2028": 199368.96034996, - "2029": 196072.90414562, - "2030": 192706.6662593, - "2031": 189819.11237775997, - "2032": 186548.50814450003, - "2033": 183176.47678628002, - "2034": 180137.18455491998, - "2035": 177718.06687411998, - "2036": 175895.06424688, - "2037": 174349.20805461996, - "2038": 172969.572806, - "2039": 171767.03570034, - "2040": 170375.07792076, - "2041": 168861.31580666, - "2042": 167102.1860802, - "2043": 165416.2496188, - "2044": 164013.40142647998, - "2045": 162557.44167098, - "2046": 161139.9027358, - "2047": 159971.52351883997, - "2048": 158902.33593702, - "2049": 157926.24019371998, - "2050": 157189.74122464 + "2020": 56365.00175118, + "2021": 57604.43064073999, + "2022": 45683.53068002, + "2023": 35254.357974880004, + "2024": 54694.879330740005, + "2025": 46096.96278416001, + "2026": 45944.45748036, + "2027": 45445.197970880006, + "2028": 44782.546512680005, + "2029": 43987.59931826, + "2030": 43172.40129930001, + "2031": 42475.517580019994, + "2032": 41699.03429466, + "2033": 40894.505255899996, + "2034": 40170.39373497999, + "2035": 39588.90782248, + "2036": 39139.58203082, + "2037": 38752.68597274, + "2038": 38408.27746566, + "2039": 38101.61066576, + "2040": 37754.85708042, + "2041": 37381.40286088, + "2042": 36950.487066099995, + "2043": 36536.04308074, + "2044": 36183.97544162, + "2045": 35823.17111878, + "2046": 35468.76652898, + "2047": 35170.081921319994, + "2048": 34896.27295026, + "2049": 34641.268583360004, + "2050": 34440.28466658 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -3191.0262387, + "2021": -3222.35642667, + "2022": -2591.27558823, + "2023": -1993.2196938900001, + "2024": -3069.7855485600003, + "2025": -2597.6534869799993, + "2026": -2588.1696153899998, + "2027": -2559.5574216900004, + "2028": -2522.4011041200006, + "2029": -2477.5642585500004, + "2030": -2431.28398119, + "2031": -2390.9778244500003, + "2032": -2346.23330235, + "2033": -2299.9669704899998, + "2034": -2257.4046214200002, + "2035": -2223.24133749, + "2036": -2196.4213188599997, + "2037": -2172.7611371099997, + "2038": -2151.87975117, + "2039": -2133.3142433400003, + "2040": -2112.3544527000004, + "2041": -2090.22588453, + "2042": -2064.1156131, + "2043": -2039.0257325100001, + "2044": -2017.6445326499997, + "2045": -1995.78910011, + "2046": -1974.18880476, + "2047": -1955.87168985, + "2048": -1938.79758105, + "2049": -1922.50403631, + "2050": -1909.7684956500002 }, "stock": "NA" } @@ -200826,149 +200826,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 3465987.09112892, - "2021": 3407385.07365608, - "2022": 3302311.86428568, - "2023": 2954946.0678554396, - "2024": 2967480.6844344796, - "2025": 3172391.6496196804, - "2026": 3166988.45951076, - "2027": 3149031.2703778003, - "2028": 3120151.70081792, - "2029": 3067359.1998971603, - "2030": 3012409.5020926795, - "2031": 2959150.82228444, - "2032": 2905112.64103624, - "2033": 2847821.0000896393, - "2034": 2790389.5099525605, - "2035": 2732930.4041302, - "2036": 2677671.43030076, - "2037": 2622995.4100374, - "2038": 2569355.1913183997, - "2039": 2516390.3887001206, - "2040": 2462651.2588974405, - "2041": 2410709.8023878396, - "2042": 2360814.09324288, - "2043": 2311344.29788192, - "2044": 2262683.9088583603, - "2045": 2216823.12565364, - "2046": 2170717.4692189205, - "2047": 2123318.67572012, - "2048": 2079325.7612570797, - "2049": 2038817.5317667602, - "2050": 1998814.80812408 + "2020": 1435772.3800710398, + "2021": 1408977.38023368, + "2022": 1361538.5254958002, + "2023": 1219519.34403656, + "2024": 1227915.75710852, + "2025": 1311420.32680872, + "2026": 1309000.3029072, + "2027": 1301463.5634829598, + "2028": 1289413.1124596002, + "2029": 1266448.26492604, + "2030": 1242635.3976869998, + "2031": 1219554.7509808, + "2032": 1196167.346135, + "2033": 1171513.5402947199, + "2034": 1146845.7673642004, + "2035": 1122226.63611748, + "2036": 1098555.68689212, + "2037": 1075149.32093156, + "2038": 1052205.8461874, + "2039": 1029580.4033362, + "2040": 1006660.6783816, + "2041": 984525.0556622801, + "2042": 963253.85677476, + "2043": 942188.8076331998, + "2044": 921496.88285432, + "2045": 901961.3587735998, + "2046": 882349.8713267201, + "2047": 862293.6091222801, + "2048": 843622.0139522802, + "2049": 826366.8306507601, + "2050": 809378.7358519199 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1446913.29176025, - "2021": -1426217.87743393, - "2022": -1381514.1419162399, - "2023": -1246181.01567217, - "2024": -1244567.4524440598, - "2025": -1325978.61116002, - "2026": -1323778.8733339196, - "2027": -1316340.32889361, - "2028": -1304345.82686781, - "2029": -1283178.27147141, - "2030": -1261085.0428156797, - "2031": -1239707.19864386, - "2032": -1218044.11387834, - "2033": -1194940.4268708897, - "2034": -1171751.5078686501, - "2035": -1148461.7981620198, - "2036": -1126074.10597302, - "2037": -1103893.9160434, - "2038": -1082143.55894145, - "2039": -1060634.60527199, - "2040": -1038786.77146709, - "2041": -1017685.1556260501, - "2042": -997408.5368698599, - "2043": -977276.6419609799, - "2044": -957461.6011359598, - "2045": -938832.70596336, - "2046": -920071.8680551499, - "2047": -900715.12455784, - "2048": -882789.7424893399, - "2049": -866346.0136136999, - "2050": -850071.5666169499 + "2020": -466681.14160181, + "2021": -457813.8895350099, + "2022": -442246.11394740996, + "2023": -395859.38709305, + "2024": -398929.1948473699, + "2025": -426106.57552588, + "2026": -425309.24776326, + "2027": -422852.31781023, + "2028": -418929.01859449, + "2029": -411402.01784977986, + "2030": -403601.82940755005, + "2031": -396040.79121772, + "2032": -388379.28472895, + "2033": -380311.83223468997, + "2034": -372242.19189754, + "2035": -364193.00405543, + "2036": -356453.76610124996, + "2037": -348802.54719797, + "2038": -341302.5853465, + "2039": -333908.52156862005, + "2040": -326420.26331034995, + "2041": -319188.26304342, + "2042": -312238.41428725, + "2043": -305358.01524536, + "2044": -298600.41148564, + "2045": -292217.92710261996, + "2046": -285812.41983406997, + "2047": -279266.96332633, + "2048": -273170.5736223701, + "2049": -267532.91188070993, + "2050": -261984.52240811003 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3085456.5434877905, - "2021": 3032430.48025919, - "2022": 2939037.5940302, - "2023": 2628292.6201915694, - "2024": 2640621.71255434, - "2025": 2823723.51240126, - "2026": 2818903.09820388, - "2027": 2802909.07357679, - "2028": 2777191.5188386906, - "2029": 2730011.21950455, - "2030": 2680916.4505876796, - "2031": 2633327.1838516803, - "2032": 2585039.2508136607, - "2033": 2533871.6118982495, - "2034": 2482584.9575281097, - "2035": 2431290.6914354004, - "2036": 2381958.67639928, - "2037": 2333152.84512938, - "2038": 2285270.6420383896, - "2039": 2237998.17252761, - "2040": 2190040.19729915, - "2041": 2143684.19788507, - "2042": 2099155.7128488, - "2043": 2055011.84964362, - "2044": 2011594.3059156598, - "2045": 1970665.8235813002, - "2046": 1929525.24270709, - "2047": 1887246.7977150201, - "2048": 1847997.3758144001, - "2049": 1811843.7842776, - "2050": 1776150.97121723 + "2020": 1185192.4951509, + "2021": 1163878.2293876798, + "2022": 1127535.58979525, + "2023": 1007656.3057885598, + "2024": 1013472.3615583499, + "2025": 1084053.08003114, + "2026": 1082172.3842003997, + "2027": 1076012.42746816, + "2028": 1066117.64471944, + "2029": 1047718.0302026699, + "2030": 1028593.0710651298, + "2031": 1010050.652767, + "2032": 991240.1572846099, + "2033": 971344.29598458, + "2034": 951412.6182329699, + "2035": 931496.8738553899, + "2036": 912342.69040997, + "2037": 893397.7170111099, + "2038": 874814.9259970898, + "2039": 856476.8631884098, + "2040": 837881.5752459, + "2041": 819909.0153640499, + "2042": 802645.2513221899, + "2043": 785535.7889115799, + "2044": 768715.47227778, + "2045": 752849.3335459598, + "2046": 736909.1780606197, + "2047": 720553.9431468698, + "2048": 705356.0575058099, + "2049": 691339.4841127901, + "2050": 677516.73115164 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2723904.00308776, - "2021": 2676711.82967026, - "2022": 2594246.7545566703, - "2023": 2318959.4247189, - "2024": 2330601.11383221, - "2025": 2492644.8330171397, - "2026": 2488380.24318936, - "2027": 2474252.24289242, - "2028": 2451539.6173899802, - "2029": 2409782.772270189, - "2030": 2366338.8911349904, - "2031": 2324223.14862348, - "2032": 2281486.2821048694, - "2033": 2236216.4242738, - "2034": 2190845.0943130497, - "2035": 2145476.99666413, - "2036": 2101843.60050099, - "2037": 2058678.38262669, - "2038": 2016329.6661660497, - "2039": 1974523.7279855704, - "2040": 1932114.4160875203, - "2041": 1891120.6459309694, - "2042": 1851743.17177897, - "2043": 1812709.2379245397, - "2044": 1774319.0561996598, - "2045": 1738124.61818288, - "2046": 1701746.3552294804, - "2047": 1664370.37247029, - "2048": 1629667.1776623903, - "2049": 1597694.2468116903, - "2050": 1566132.8780625798 + "2020": 598843.30383797, + "2021": 588427.5720539301, + "2022": 570823.0900805399, + "2023": 509569.90196853, + "2024": 512110.72553984, + "2025": 548250.4566603, + "2026": 547337.30613264, + "2027": 544244.2786394501, + "2028": 539260.45386857, + "2029": 530139.53084639, + "2030": 520643.77796454006, + "2031": 511434.37903838, + "2032": 502084.2706912, + "2033": 492171.61434977, + "2034": 482233.80130998994, + "2035": 472295.81780464004, + "2036": 462736.57903352, + "2037": 453278.88478962, + "2038": 443999.40707350994, + "2039": 434837.31484501, + "2040": 425540.2026444099, + "2041": 416551.15576802986, + "2042": 407917.91739936, + "2043": 399357.71106526, + "2044": 390937.57845916, + "2045": 383000.20209548005, + "2046": 375021.82649511006, + "2047": 366818.21252198, + "2048": 359203.8030172, + "2049": 352191.1077904, + "2050": 345267.60030802997 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -97434.60878014998, + "2021": -96077.18110555, + "2022": -91955.10966672, + "2023": -85310.20697513002, + "2024": -84619.44630706, + "2025": -88880.64129254, + "2026": -88696.96148556002, + "2027": -88183.48732155, + "2028": -87367.72530389, + "2029": -85835.46757475, + "2030": -84248.03615784, + "2031": -82720.21005708001, + "2032": -81186.6302601, + "2033": -79561.35553168999, + "2034": -77935.86679883, + "2035": -76301.04107212, + "2036": -74732.84124824, + "2037": -73178.17224266002, + "2038": -71659.75038191, + "2039": -70159.76847497001, + "2040": -68641.11453610999, + "2041": -67181.51486591, + "2042": -65776.43662796, + "2043": -64381.930917460006, + "2044": -63014.487793659995, + "2045": -61729.17141446, + "2046": -60435.456508769996, + "2047": -59114.36996518, + "2048": -57884.713376839994, + "2049": -56752.531503280006, + "2050": -55638.63208287 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -201004,255 +201040,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 783269.7152013698, - "2021": 771259.88422339, - "2022": 747700.4588037999, - "2023": 670970.3658824097, - "2024": 672059.4312375798, - "2025": 717577.22041478, - "2026": 716383.3940736599, - "2027": 712344.08813585, - "2028": 705836.9802502498, - "2029": 694227.7460212901, - "2030": 682120.32825138, - "2031": 670393.52677106, - "2032": 658496.12651014, - "2033": 645837.01394071, - "2034": 633135.48198763, - "2035": 620401.4400620998, - "2036": 608156.72939774, - "2037": 596033.56832712, - "2038": 584138.81890275, - "2039": 572383.37851291, - "2040": 560446.41840079, - "2041": 548909.9069380299, - "2042": 537826.5964225999, - "2043": 526830.2717077801, - "2044": 516006.52369364, - "2045": 505819.31455152, - "2046": 495567.17854475, - "2047": 484999.11391996004, - "2048": 475206.52465354, - "2049": 466210.9264285, - "2050": 457311.38266550994 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 2956881.1220257995, - "2021": 2907777.4904891, - "2022": 2818343.5780890197, - "2023": 2522484.86534574, - "2024": 2532351.99775138, - "2025": 2706896.19340168, - "2026": 2702305.0369081795, - "2027": 2686994.485578039, - "2028": 2662365.55487862, - "2029": 2617545.8358894195, - "2030": 2570877.72059784, - "2031": 2525648.2953618993, - "2032": 2479752.7375903404, - "2033": 2431064.6857598005, - "2034": 2382250.12952408, - "2035": 2333396.7556873197, - "2036": 2286414.6716226395, - "2037": 2239923.5149312797, - "2038": 2194310.81839764, - "2039": 2149265.48547542, - "2040": 2103554.43837698, - "2041": 2059371.9585631997, - "2042": 2016928.3854360997, - "2043": 1974843.7226176797, - "2044": 1933440.9195915402, - "2045": 1894428.4298304599, - "2046": 1855201.06649728, - "2047": 1814852.55086864, - "2048": 1777414.7236552401, - "2049": 1742956.85227832, - "2050": 1708915.5933366602 + "2020": 1777481.3624105402, + "2021": 1744409.4713077599, + "2022": 1689310.9237591, + "2023": 1506361.49667418, + "2024": 1517948.09159294, + "2025": 1625069.0005494002, + "2026": 1622204.05214322, + "2027": 1612927.41792826, + "2028": 1598046.38316962, + "2029": 1570034.96404608, + "2030": 1540947.6303070802, + "2031": 1512728.72038632, + "2032": 1484089.8522968998, + "2033": 1453856.61867516, + "2034": 1423585.9170008202, + "2035": 1393376.1216638198, + "2036": 1364319.90016954, + "2037": 1335588.5149881402, + "2038": 1307408.3686584202, + "2039": 1279611.1073611598, + "2040": 1251434.13626032, + "2041": 1224199.69807442, + "2042": 1198036.8370718402, + "2043": 1172122.1969080002, + "2044": 1146650.4387922804, + "2045": 1122605.23184756, + "2046": 1098462.1592471, + "2047": 1073722.58882926, + "2048": 1050713.49658114, + "2049": 1029467.9139469401, + "2050": 1008529.5429691001 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1561345.57990674, - "2021": 1533188.24082998, - "2022": 1485761.03756671, - "2023": 1326812.4911261003, - "2024": 1334774.94616041, - "2025": 1428208.46986954, - "2026": 1425742.08169878, - "2027": 1417630.83517376, - "2028": 1404598.84260338, - "2029": 1380391.5626530498, - "2030": 1355226.76951065, - "2031": 1330826.1901015397, - "2032": 1306067.5803534698, - "2033": 1279879.0810656599, - "2034": 1253641.35625917, - "2035": 1227426.5204003502, - "2036": 1202212.7333829696, - "2037": 1177275.8751118702, - "2038": 1152812.35785989, - "2039": 1128671.28292767, - "2040": 1104190.31533056, - "2041": 1080526.0327851297, - "2042": 1057796.24774269, - "2043": 1035270.1205443, - "2044": 1013122.7335736401, - "2045": 992230.9266508999, - "2046": 971241.61845794, - "2047": 949701.58561571, - "2048": 929688.0553468501, - "2049": 911230.9062471499, - "2050": 893026.55644866 + "2020": 2955567.7876769695, + "2021": 2904528.65558755, + "2022": 2814994.8923040004, + "2023": 2515839.3238110095, + "2024": 2528595.0810544607, + "2025": 2704906.8239819803, + "2026": 2700296.74630542, + "2027": 2684973.8616208895, + "2028": 2660328.7733784895, + "2029": 2615021.1411500103, + "2030": 2567879.4847713, + "2031": 2522169.2023548204, + "2032": 2475777.57859402, + "2033": 2426630.5775799896, + "2034": 2377375.0231598304, + "2035": 2328124.4359215, + "2036": 2280757.23113994, + "2037": 2233893.30659116, + "2038": 2187921.18755199, + "2039": 2142535.59871655, + "2040": 2096492.08404611, + "2041": 2051986.8725653898, + "2042": 2009234.3968534, + "2043": 1966853.97210114, + "2044": 1925172.22136592, + "2045": 1885875.3146656803, + "2046": 1846379.96623239, + "2047": 1805798.7356749603, + "2048": 1768117.84914266, + "2049": 1733403.1588131, + "2050": 1699135.67102147 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -536427.08690013, - "2021": -527583.26606495, - "2022": -511293.6862121, - "2023": -458272.34576284996, - "2024": -459685.48757691996, - "2025": -491094.62738225993, - "2026": -490263.2608521, - "2027": -487489.3457238499, - "2028": -483025.41376344993, - "2029": -474916.41639326996, - "2030": -466471.90910928, - "2031": -458290.28937809996, - "2032": -449991.62696003995, - "2033": -441183.67131399, - "2034": -432351.99559204996, - "2035": -423509.55199075997, - "2036": -415006.35649244, - "2037": -406591.02237193997, - "2038": -398335.75075405004, - "2039": -390182.26631201, - "2040": -381908.00511539006, - "2041": -373911.56946216995, - "2042": -366229.96096854, - "2043": -358611.5708987, - "2044": -351117.27913020004, - "2045": -344057.46217264, - "2046": -336957.60241363, - "2047": -329653.98670454003, - "2048": -322878.00332924, - "2049": -316642.92890644004, - "2050": -310483.6866711499 + "2020": -447726.12954883, + "2021": -439692.60280631, + "2022": -426366.91455056006, + "2023": -380261.06917081005, + "2024": -382615.61051974003, + "2025": -409675.22702246, + "2026": -408977.78063387994, + "2027": -406655.67715767, + "2028": -402921.37782929, + "2029": -396018.0968939501, + "2030": -388838.06757828005, + "2031": -381874.28484523995, + "2032": -374804.76424834004, + "2033": -367322.82067405, + "2034": -359825.02065094997, + "2035": -352333.37133244, + "2036": -345127.06562952, + "2037": -337999.8286174601, + "2038": -331006.41099635005, + "2039": -324104.38229213003, + "2040": -317103.6037913901, + "2041": -310334.69507943, + "2042": -303833.64510679996, + "2043": -297390.41353401996, + "2044": -291054.0165689, + "2045": -285077.30113742, + "2046": -279072.1416639701, + "2047": -272905.03462118, + "2048": -267177.07899848005, + "2049": -261896.38379136001, + "2050": -256685.83272871 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -870393.0324417399, - "2021": -855548.1930702798, - "2022": -829520.7578322298, - "2023": -741315.1229178399, - "2024": -744831.9051724098, - "2025": -796702.3758890199, - "2026": -795351.8008215597, - "2027": -790843.1802252, - "2028": -783591.4220063199, - "2029": -770342.0279920899, - "2030": -756549.9732949499, - "2031": -743180.2144424398, - "2032": -729610.3293529501, - "2033": -715225.2508057002, - "2034": -700803.9472215101, - "2035": -686378.8514144899, - "2036": -672504.80431807, - "2037": -658779.01767901, - "2038": -645310.2204047499, - "2039": -632011.88981131, - "2040": -618518.7272934999, - "2041": -605474.1108222699, - "2042": -592944.3824518899, - "2043": -580522.6150488198, - "2044": -568302.75971726, - "2045": -556784.4082125999, - "2046": -545205.10008954, - "2047": -533299.14205973, - "2048": -522249.7605151899, - "2049": -512074.95374717, - "2050": -502025.78365427995 + "2020": 208977.27197471, + "2021": 205498.55830463, + "2022": 200312.12597711003, + "2023": 177723.21239913, + "2024": 178615.51721359, + "2025": 191548.33641580003, + "2026": 191246.20922514002, + "2027": 190173.12581593, + "2028": 188444.25699261003, + "2029": 185424.48033937998, + "2030": 182268.97821009, + "2031": 179212.9878061, + "2032": 176104.57802632995, + "2033": 172796.37714293, + "2034": 169471.01062214, + "2035": 166140.24107643001, + "2036": 162933.98304325, + "2037": 159765.75237621003, + "2038": 156646.35403602, + "2039": 153565.3371977, + "2040": 150435.31540385002, + "2041": 147401.97356005997, + "2042": 144492.02738677, + "2043": 141606.13915163997, + "2044": 138761.22895713997, + "2045": 136081.49608344, + "2046": 133383.79021753, + "2047": 130594.30442681002, + "2048": 128015.89130741001, + "2049": 125648.28890543, + "2050": 123300.19806435 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4496589.048011631, - "2021": -4421694.87411827, - "2022": -4286869.73496967, - "2023": -3835514.3372154897, - "2024": -3850564.01246079, - "2025": -4116677.5301488396, - "2026": -4109726.9490057, - "2027": -4086460.9943475705, - "2028": -4049025.03459793, - "2029": -3980989.03644086, - "2030": -3910137.38082705, - "2031": -3841470.824713621, - "2032": -3771787.71782985, - "2033": -3697854.5266600098, - "2034": -3623721.5118448203, - "2035": -3549527.561269311, - "2036": -3478172.49913917, - "2037": -3407566.58882709, - "2038": -3338286.6491539, - "2039": -3269868.2502773404, - "2040": -3200435.68056405, - "2041": -3133317.9599557, - "2042": -3068846.4793046894, - "2043": -3004917.680045959, - "2044": -2942021.4997268207, - "2045": -2882757.4029500806, - "2046": -2823164.5224487702, - "2047": -2761856.9405658506, - "2048": -2704979.47364157, - "2049": -2652633.1595183103, - "2050": -2600915.4207900697 + "2020": -513353.20654069993, + "2021": -504144.09045728005, + "2022": -488782.87689793995, + "2023": -436110.06638603995, + "2024": -438765.05569246004, + "2025": -469690.56138219987, + "2026": -468888.20230866, + "2027": -466224.9205473399, + "2028": -461942.94528408, + "2029": -454020.30061136, + "2030": -445780.9318617599, + "2031": -437790.49556049996, + "2032": -429679.88536634, + "2033": -421096.88486317993, + "2034": -412496.08900358, + "2035": -403902.12443987996, + "2036": -395635.7631736, + "2037": -387460.10198532, + "2038": -379438.29208362004, + "2039": -371521.47838160006, + "2040": -363491.77200656006, + "2041": -355728.55871809996, + "2042": -348272.34935374, + "2043": -340882.56123203994, + "2044": -333615.63636766, + "2045": -326761.25131638, + "2046": -319874.26229578, + "2047": -312802.55266459996, + "2048": -306234.00754544, + "2049": -300178.09582088, + "2050": -294203.02780236 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 589738.5534847899, + "2021": 579574.93192771, + "2022": 562896.11205609, + "2023": 501935.4313898699, + "2024": 504392.0974149699, + "2025": 539960.5837968, + "2026": 539063.5849101001, + "2027": 536017.5416627299, + "2028": 531115.7841913902, + "2029": 522252.31481104, + "2030": 513017.69865531, + "2031": 504069.06561784, + "2032": 494982.54633527005, + "2033": 485342.50261627004, + "2034": 475671.0906594801, + "2035": 465994.76575751003, + "2036": 456685.50540157, + "2037": 447479.99686737, + "2038": 438437.79743068, + "2039": 429510.2107112, + "2040": 420449.6579754501, + "2041": 411683.80023936, + "2042": 403267.86798993, + "2043": 394923.41852228006, + "2044": 386710.8226408401, + "2045": 378970.32046558, + "2046": 371186.2583963701, + "2047": 363172.07190925005, + "2048": 355742.08383677003, + "2049": 348903.90082007006, + "2050": 342144.25631881 }, "stock": "NA" } @@ -201576,397 +201576,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 608091.8910130599, - "2021": 600844.63697059, - "2022": 643614.55389282, - "2023": 577891.4521880801, - "2024": 563912.84143387, - "2025": 586979.85011823, - "2026": 585751.0644777, - "2027": 587952.15650917, - "2028": 587298.70697622, - "2029": 583100.4855958701, - "2030": 576288.67504832, - "2031": 569242.11323158, - "2032": 563056.33965052, - "2033": 556392.45671084, - "2034": 550509.94221387, - "2035": 545608.51401039, - "2036": 541969.60597839, - "2037": 537865.6562629599, - "2038": 533841.3272060599, - "2039": 530332.02396446, - "2040": 526898.301596, - "2041": 523321.52803524997, - "2042": 518796.3956576199, - "2043": 513865.77009636996, - "2044": 508786.75410702, - "2045": 504112.61468426, - "2046": 499439.8517304, - "2047": 495162.8870512099, - "2048": 491024.13930306, - "2049": 487061.64337351, - "2050": 483187.28519431996 + "2020": 1049157.61559474, + "2021": 1036697.0779997401, + "2022": 1110376.12263767, + "2023": 1003559.11650431, + "2024": 976775.3290520699, + "2025": 1013086.06666466, + "2026": 1011187.40548107, + "2027": 1014907.9224858698, + "2028": 1013762.1332532499, + "2029": 1006547.26779299, + "2030": 994874.1109596202, + "2031": 982884.8592382701, + "2032": 972199.60251816, + "2033": 960749.47392022, + "2034": 950672.7516416399, + "2035": 942279.19153525, + "2036": 935970.19799384, + "2037": 928915.7964698499, + "2038": 921976.1781422999, + "2039": 915841.0131010301, + "2040": 909821.44090681, + "2041": 903616.8125475401, + "2042": 895854.2438666999, + "2043": 887424.7310822699, + "2044": 878761.5177547801, + "2045": 870786.4488090998, + "2046": 862805.32308567, + "2047": 855461.1995047999, + "2048": 848380.4337584198, + "2049": 841639.1838184601, + "2050": 835073.2944471199 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -620776.5789346399, - "2021": -614399.35137709, - "2022": -655624.58943349, - "2023": -593425.25576481, - "2024": -577121.24322234, - "2025": -597959.84128663, - "2026": -596893.2312182699, - "2027": -599241.08750926, - "2028": -598535.3920497099, - "2029": -594091.93074952, - "2030": -586988.3014082799, - "2031": -579668.7535131499, - "2032": -573202.21519206, - "2033": -566278.41212386, - "2034": -560163.0206780501, - "2035": -555014.70105254, - "2036": -551132.71788141, - "2037": -546809.4968066099, - "2038": -542579.7442632, - "2039": -538867.0205556899, - "2040": -535230.1659037499, - "2041": -531457.96105255, - "2042": -526733.7609016999, - "2043": -521602.85506402, - "2044": -516329.03867434006, - "2045": -511489.51362764, - "2046": -506659.2535458699, - "2047": -502208.15700244997, - "2048": -497901.6105829, - "2049": -493794.18924160994, - "2050": -489774.42530185997 + "2020": -320785.06277028, + "2021": -317130.03261934, + "2022": -339258.90093721997, + "2023": -306583.27716192, + "2024": -298993.55646844005, + "2025": -309511.06293836, + "2026": -308838.62147736, + "2027": -310019.69523638004, + "2028": -309717.3475241, + "2029": -307574.81149906, + "2030": -304034.78160202, + "2031": -300403.41021239996, + "2032": -297128.06263438, + "2033": -293601.20949636, + "2034": -290460.35902068, + "2035": -287831.61352689995, + "2036": -285842.12796212, + "2037": -283638.15677654, + "2038": -281475.6064304, + "2039": -279572.36038266006, + "2040": -277706.30241912004, + "2041": -275783.61929197994, + "2042": -273377.27055046, + "2043": -270771.42339622, + "2044": -268094.23908498, + "2045": -265654.58845476, + "2046": -263195.87694174005, + "2047": -260922.5660089, + "2048": -258735.40080022003, + "2049": -256662.64363609997, + "2050": -254643.24197482 }, "stock": "NA" }, "wall": { "energy": { - "2020": 897902.2151812401, - "2021": 887249.8609695999, - "2022": 950773.6559407001, - "2023": 853031.65880694, - "2024": 832892.5086875401, - "2025": 867091.4342499999, - "2026": 865221.1850438998, - "2027": 868402.0820845001, - "2028": 867388.0094173001, - "2029": 861191.20592626, - "2030": 851146.91522164, - "2031": 840756.4324158198, - "2032": 831647.1087861599, - "2033": 821829.25332196, - "2034": 813171.1472774801, - "2035": 805952.1357061401, - "2036": 800590.2999097201, - "2037": 794539.99092066, - "2038": 788605.66191348, - "2039": 783438.24271974, - "2040": 778379.8870072201, - "2041": 773106.5857535199, - "2042": 766428.4186502, - "2043": 759154.65442522, - "2044": 751658.4871449999, - "2045": 744756.8983264399, - "2046": 737864.77982686, - "2047": 731557.25118764, - "2048": 725460.1328422, - "2049": 719624.61094616, - "2050": 713921.33217992 + "2020": 1382054.06480012, + "2021": 1365633.9587605, + "2022": 1462470.8026732001, + "2023": 1318173.33515404, + "2024": 1284584.89685042, + "2025": 1334071.59823918, + "2026": 1331419.9242537601, + "2027": 1336412.11270046, + "2028": 1334953.9028672802, + "2029": 1325467.72633034, + "2030": 1310058.4468238002, + "2031": 1294184.49724952, + "2032": 1280100.2070041602, + "2033": 1264968.43212052, + "2034": 1251614.64887366, + "2035": 1240489.70385206, + "2036": 1232162.70387398, + "2037": 1222830.0272188801, + "2038": 1213664.3721090402, + "2039": 1205608.6823336, + "2040": 1197712.8578763201, + "2041": 1189541.0115561797, + "2042": 1179272.55618204, + "2043": 1168110.9688723, + "2044": 1156628.20981856, + "2045": 1146069.9496481998, + "2046": 1135496.41952324, + "2047": 1125784.34287114, + "2048": 1116409.0819107601, + "2049": 1107468.5263863401, + "2050": 1098743.6413186 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1229969.4322201798, - "2021": 1215924.03045852, - "2022": 1301019.0804280501, - "2023": 1170645.45865985, - "2024": 1141324.21047379, - "2025": 1186513.95833748, - "2026": 1184132.55207657, - "2027": 1188638.2894276702, - "2028": 1187280.21705303, - "2029": 1178685.95110655, - "2030": 1164811.9391582601, - "2031": 1150473.03587493, - "2032": 1137867.80501944, - "2033": 1124314.2944225399, - "2034": 1112351.79076646, - "2035": 1102354.02585093, - "2036": 1094895.1390599401, - "2037": 1086513.8523243899, - "2038": 1078301.27880014, - "2039": 1071128.12882917, - "2040": 1064105.00646115, - "2041": 1056796.66005728, - "2042": 1047577.65133334, - "2043": 1037544.1110199499, - "2044": 1027212.5029881801, - "2045": 1017709.2951894201, - "2046": 1008216.04610273, - "2047": 999511.3889692598, - "2048": 991090.94613934, - "2049": 983039.29786432, - "2050": 975162.5837444799 + "2020": 970211.5769464399, + "2021": 957558.75612571, + "2022": 1028927.3224909299, + "2023": 920232.44916327, + "2024": 898451.7133700401, + "2025": 938487.54913021, + "2026": 936526.25365341, + "2027": 939799.0557152799, + "2028": 938659.72671127, + "2029": 931974.18148708, + "2030": 921194.57085964, + "2031": 910020.49099847, + "2032": 900327.0612518401, + "2033": 889879.06339324, + "2034": 880737.9315708099, + "2035": 873180.5945146999, + "2036": 867648.47391489, + "2037": 861320.33753325, + "2038": 855093.4414066799, + "2039": 849668.12159781, + "2040": 844363.4164421101, + "2041": 838822.38422995, + "2042": 831769.7137503199, + "2043": 824054.24717746, + "2044": 816098.89502446, + "2045": 808719.04602092, + "2046": 801374.91674515, + "2047": 794695.3879792701, + "2048": 788221.5260048201, + "2049": 781989.3328985301, + "2050": 775907.6498825599 }, "stock": "NA" }, "ground": { "energy": { - "2020": 3571320.90662478, - "2021": 3527505.8657738003, - "2022": 3781646.77235821, - "2023": 3395492.9107259703, - "2024": 3312897.7428134303, - "2025": 3449181.95330518, - "2026": 3442038.00129321, - "2027": 3454754.5007908903, - "2028": 3450892.0197941493, - "2029": 3426359.5606388296, - "2030": 3386545.1212583603, - "2031": 3345389.5396891497, - "2032": 3309216.47806232, - "2033": 3270270.15828564, - "2034": 3235959.3794162995, - "2035": 3207446.40783449, - "2036": 3186293.20858546, - "2037": 3162404.2103839894, - "2038": 3138945.0702950195, - "2039": 3118438.81012905, - "2040": 3098361.85197717, - "2041": 3077482.67473666, - "2042": 3051087.1221649395, - "2043": 3022325.70155999, - "2044": 2992699.0229143198, - "2045": 2965388.47039278, - "2046": 2938088.68706829, - "2047": 2913115.35352874, - "2048": 2888966.60683748, - "2049": 2865851.3709535, - "2050": 2843273.2243793597 + "2020": -340631.06805108, + "2021": -338113.91222849, + "2022": -357630.27246355003, + "2023": -333217.43439461, + "2024": -319228.60956527997, + "2025": -326393.30377399, + "2026": -326338.54584518995, + "2027": -327770.52436716, + "2028": -327331.85513209, + "2029": -324621.795025, + "2030": -320510.57058988005, + "2031": -316338.24244929, + "2032": -312558.7480326, + "2033": -308622.45835608, + "2034": -305193.77799719, + "2035": -302272.56437618, + "2036": -299978.36749487, + "2037": -297495.22755979, + "2038": -295062.80955564, + "2039": -292839.55963723, + "2040": -290646.29685541, + "2041": -288425.15243781003, + "2042": -285753.47990667995, + "2043": -282876.46318958, + "2044": -279941.53660081996, + "2045": -277231.93140596, + "2046": -274544.42831141, + "2047": -272028.88852557004, + "2048": -269597.65983654, + "2049": -267304.29192971, + "2050": -265060.00770803995 }, "stock": "NA" }, "floor": { "energy": { - "2020": 254769.20676744, - "2021": 252368.45896807, - "2022": 268757.56958087, - "2023": 244160.13954626996, - "2024": 237093.89443689998, - "2025": 245120.64156221, - "2026": 244715.86366952996, - "2027": 245705.51071874, - "2028": 245412.41470025002, - "2029": 243558.4035214, - "2030": 240611.57808700003, - "2031": 237579.78154916997, - "2032": 234894.4562497, - "2033": 232025.85574037998, - "2034": 229488.86776179, - "2035": 227341.62813922, - "2036": 225712.06823578995, - "2037": 223907.74596707, - "2038": 222145.03577948, - "2039": 220594.62353379003, - "2040": 219075.88635212998, - "2041": 217502.71996012997, - "2042": 215540.46096597996, - "2043": 213411.86618434, - "2044": 211226.42043966003, - "2045": 209225.2312554, - "2046": 207228.69500265, - "2047": 205382.91639426997, - "2048": 203596.22728114, - "2049": 201894.55733951, - "2050": 200228.10941986 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 391880.48240890005, - "2021": 387498.07029593, - "2022": 414502.1140979, - "2023": 373126.36731661996, - "2024": 363776.20154185, - "2025": 378018.40326767, - "2026": 377256.32311536, - "2027": 378685.58016205, - "2028": 378241.26946862, - "2029": 375493.75160419, - "2030": 371065.77316234, - "2031": 366491.05084288004, - "2032": 362470.00479790004, - "2033": 358147.16003684, - "2034": 354331.72008546995, - "2035": 351137.11504087003, - "2036": 348749.78915287, - "2037": 346070.33830224, - "2038": 343445.59914206003, - "2039": 341154.06027634005, - "2040": 338910.27899482, - "2041": 336574.91063995, - "2042": 333629.84889288, - "2043": 330425.88530105, - "2044": 327127.01612752007, - "2045": 324094.1433213, - "2046": 321066.27784456, - "2047": 318287.81922539003, - "2048": 315600.93840636, - "2049": 313032.80204981007, - "2050": 310520.74311602 + "2020": 1862793.1986373998, + "2021": 1838573.57406258, + "2022": 1973123.1882638, + "2023": 1764461.3819272197, + "2024": 1724453.8806114204, + "2025": 1799342.9555321, + "2026": 1795388.5601143802, + "2027": 1802107.5636280996, + "2028": 1800250.0187432, + "2029": 1787657.55789144, + "2030": 1767024.64688376, + "2031": 1745630.0667954797, + "2032": 1726852.3766760202, + "2033": 1706580.8549809, + "2034": 1688692.1466134803, + "2035": 1673912.2726635998, + "2036": 1663013.8700462799, + "2037": 1650649.50642736, + "2038": 1638507.5616090402, + "2039": 1627932.7409464803, + "2040": 1617575.92037424, + "2041": 1606781.065946, + "2042": 1593078.7675768603, + "2043": 1578138.83770716, + "2044": 1562721.68112028, + "2045": 1548497.50552256, + "2046": 1534245.48699436, + "2047": 1521253.9146865, + "2048": 1508695.1697517198, + "2049": 1496664.20532324, + "2050": 1484892.9672749802 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 262790.30706394, - "2021": 259683.14423591003, - "2022": 278366.21197154, - "2023": 249638.73638718005, - "2024": 243840.10604331, - "2025": 253862.80840415, - "2026": 253305.15802319997, - "2027": 254218.37008313, - "2028": 253908.44042378, - "2029": 252094.26692345, - "2030": 249157.79036372, - "2031": 246120.62061634, - "2032": 243459.92904234, - "2033": 240592.12622246, - "2034": 238066.08997493002, - "2035": 235959.03578412998, - "2036": 234392.77447089, - "2037": 232624.91986223997, - "2038": 230890.37482722, - "2039": 229380.9867813, - "2040": 227902.58043971995, - "2041": 226360.87128299, - "2042": 224407.67975848, - "2043": 222281.31443290997, - "2044": 220089.0748757, - "2045": 218069.45821726, - "2046": 216054.62086148, - "2047": 214210.76739840998, - "2048": 212430.37946581998, - "2049": 210727.20399085002, - "2050": 209063.29739638002 + "2020": 296714.94002264, + "2021": 292506.25242244, + "2022": 314923.68042951997, + "2023": 279462.6642693, + "2024": 273679.51781436, + "2025": 287211.07988548, + "2026": 286521.62785098, + "2027": 287542.25945584005, + "2028": 287251.84620772, + "2029": 285271.88929726003, + "2030": 282015.82377832, + "2031": 278619.42905324, + "2032": 275703.89871305996, + "2033": 272532.47831602005, + "2034": 269739.2466601, + "2035": 267444.17508674, + "2036": 265801.26881850004, + "2037": 263896.36186764, + "2038": 262023.99475895998, + "2039": 260412.98463972, + "2040": 258847.18814711997, + "2041": 257196.76793038, + "2042": 255065.41098193996, + "2043": 252718.90425622, + "2044": 250297.57668232, + "2045": 248056.92880988, + "2046": 245818.49787243997, + "2047": 243795.49700276, + "2048": 241822.92671955997, + "2049": 239909.34762553996, + "2050": 238040.17690502 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -113987.30628290001, - "2021": -113005.58024966001, - "2022": -120163.12428261, - "2023": -109340.95495833, - "2024": -106134.73378969, - "2025": -109582.41138288002, - "2026": -109405.24750857, - "2027": -109852.41615819, - "2028": -109713.77709135, - "2029": -108871.06315469, - "2030": -107539.5514754, - "2031": -106169.95206047, - "2032": -104957.50295464, - "2033": -103663.95228411998, - "2034": -102519.4536082, - "2035": -101545.91407431, - "2036": -100803.16716967999, - "2037": -99983.88662159, - "2038": -99184.72731494, - "2039": -98482.58941952999, - "2040": -97794.36414561, - "2041": -97080.93091392, - "2042": -96192.49761546002, - "2043": -95230.15785317, - "2044": -94242.02857708003, - "2045": -93338.23501922, - "2046": -92437.87608168999, - "2047": -91603.92063276, - "2048": -90797.19077372, - "2049": -90029.88961156, - "2050": -89277.63251268 + "2020": -11170.949851000001, + "2021": -11153.188536549998, + "2022": -11607.943978410001, + "2023": -11007.23730343, + "2024": -10478.1251536, + "2025": -10587.24825309, + "2026": -10591.36264653, + "2027": -10652.20116076, + "2028": -10641.05899491, + "2029": -10544.847244280001, + "2030": -10399.82052824, + "2031": -10252.58592883, + "2032": -10117.89832756, + "2033": -9978.023088200001, + "2034": -9852.99820653, + "2035": -9743.19589794, + "2036": -9655.07365581, + "2037": -9562.30898797, + "2038": -9472.79850296, + "2039": -9391.59222953, + "2040": -9311.84384555, + "2041": -9230.76178471, + "2042": -9134.18650972, + "2043": -9030.638467780002, + "2044": -8925.45316434, + "2045": -8830.57885076, + "2046": -8735.841293189998, + "2047": -8645.75880095, + "2048": -8557.996349699999, + "2049": -8475.57113485, + "2050": -8393.9941148 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -724476.8516150201, - "2021": -717317.8700185199, - "2022": -765071.91779011, - "2023": -692927.53115151, - "2024": -673886.45716597, - "2025": -697762.0802700401, - "2026": -696508.89016551, - "2027": -699234.18767785, - "2028": -698375.4434928099, - "2029": -693158.3329184102, - "2030": -684841.25636214, - "2031": -676274.9620067499, - "2032": -668709.90761776, - "2033": -660612.3909293, - "2034": -653460.37158338, - "2035": -647422.20977075, - "2036": -642857.33036078, - "2037": -637782.51329561, - "2038": -632820.07913834, - "2039": -628467.83196243, - "2040": -624203.64362253, - "2041": -619778.8262116001, - "2042": -614239.6822637001, - "2043": -608227.85129925, - "2044": -602048.77010726, - "2045": -596382.4078885, - "2046": -590732.54539895, - "2047": -585520.3888166599, - "2048": -580480.25903778, - "2049": -575676.45398736, - "2050": -570975.1725176 + "2020": -372741.6524591, + "2021": -368044.71588908, + "2022": -394904.52976106986, + "2023": -354097.23608175, + "2024": -345795.11957424995, + "2025": -360213.64849968, + "2026": -359424.19407663005, + "2027": -360736.08621932997, + "2028": -360349.57353897, + "2029": -357830.70727181, + "2030": -353710.9747025, + "2031": -349452.81754955, + "2032": -345706.314004, + "2033": -341662.35315837996, + "2034": -338092.69349230005, + "2035": -335130.19050579, + "2036": -332939.44708226, + "2037": -330461.56262933003, + "2038": -328026.95350958, + "2039": -325902.08780283004, + "2040": -323824.07713712996, + "2041": -321662.29001604, + "2042": -318922.51096145995, + "2043": -315934.65195785, + "2044": -312857.63562586, + "2045": -310025.5951565, + "2046": -307189.94993095, + "2047": -304596.61435206, + "2048": -302088.26892601995, + "2049": -299685.89973712, + "2050": -297342.24571476 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1529575.3073103798, - "2021": -1513881.5096127398, - "2022": -1616408.13963241, - "2023": -1460680.9171516702, - "2024": -1422064.42892617, - "2025": -1474183.34366566, - "2026": -1471377.90046275, - "2027": -1477028.6567372098, - "2028": -1475215.0689514298, - "2029": -1464305.52140427, - "2030": -1446850.4544715802, - "2031": -1428855.85306121, - "2032": -1412995.9570526201, - "2033": -1395988.48609696, - "2034": -1380969.8606302198, - "2035": -1368316.2060362902, - "2036": -1358785.3796549798, - "2037": -1348156.50529155, - "2038": -1337757.02385026, - "2039": -1328656.82720701, - "2040": -1319743.50964519, - "2041": -1310481.6463146, - "2042": -1298852.8657751197, - "2043": -1286222.2862821901, - "2044": -1273232.5471888199, - "2045": -1261313.94804046, - "2046": -1249428.60030429, - "2047": -1238481.4039195199, - "2048": -1227897.5752541, - "2049": -1217800.8508035596, - "2050": -1207924.2639940197 + "2020": -287481.23678584, + "2021": -283843.00545337, + "2022": -304783.38700689, + "2023": -273179.78856669, + "2024": -266721.57211898, + "2025": -278009.36596155004, + "2026": -277414.82065335, + "2027": -278387.96074134, + "2028": -278054.30525103, + "2029": -276088.87305664003, + "2030": -272904.9314254, + "2031": -269613.63055231003, + "2032": -266732.25139934, + "2033": -263627.59085354, + "2034": -260902.85759345, + "2035": -258643.40526894, + "2036": -256974.10878481003, + "2037": -255079.52546329, + "2038": -253215.67351672, + "2039": -251587.84791405, + "2040": -249994.05769899004, + "2041": -248335.06661930995, + "2042": -246232.09009505998, + "2043": -243938.33449665998, + "2044": -241574.53527026, + "2045": -239389.5504886, + "2046": -237210.24899710997, + "2047": -235220.31328377, + "2048": -233297.26486306, + "2049": -231454.05704021, + "2050": -229656.90227322 }, "stock": "NA" }, @@ -202422,401 +202422,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -3543.615983759998, - "2021": -3490.7201642399996, - "2022": -3559.3479640800006, - "2023": -1448.37923616, - "2024": -2209.731449760002, - "2025": -2450.532046080002, - "2026": -2443.656308640001, - "2027": -2544.458799840002, - "2028": -2577.1383285600004, - "2029": -2524.7658820800016, - "2030": -2450.91368592, - "2031": -2372.8008756000017, - "2032": -2300.652607920001, - "2033": -2253.3559404000007, - "2034": -2221.0881890399996, - "2035": -2180.156957760003, - "2036": -2155.1332660800026, - "2037": -2128.4017951199994, - "2038": -2103.4676054400015, - "2039": -2103.26750016, - "2040": -2114.4373701600007, - "2041": -2106.845637120002, - "2042": -2106.4007731200018, - "2043": -2097.1891010399995, - "2044": -2086.3610181600015, - "2045": -2085.0608932800023, - "2046": -2096.9894930400014, - "2047": -2107.5560721599995, - "2048": -2112.4079887200005, - "2049": -2131.9181296800016, - "2050": -2136.2687515199996 + "2020": 378447.05014627, + "2021": 403536.43794336, + "2022": 388549.87002476, + "2023": 343518.01590516, + "2024": 423910.00334705, + "2025": 389820.6399730399, + "2026": 404788.98886261, + "2027": 416939.29274897, + "2028": 427709.1719725499, + "2029": 436023.21209986997, + "2030": 442883.93386329006, + "2031": 449641.52521737, + "2032": 457333.76518305, + "2033": 464868.0099270899, + "2034": 473841.54663185007, + "2035": 484079.8965384799, + "2036": 495604.39489082, + "2037": 506640.44743750995, + "2038": 517686.7876417299, + "2039": 529315.06543529, + "2040": 541069.29371015, + "2041": 553256.1279567699, + "2042": 564759.7802191899, + "2043": 576520.14061197, + "2044": 588535.3591224399, + "2045": 600702.02147535, + "2046": 613168.8784851101, + "2047": 626665.7911252199, + "2048": 640231.34396651, + "2049": 654042.3791837, + "2050": 668786.4924740199 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2542938.5953154797, - "2021": 2689812.5905740997, - "2022": 2599544.58932966, - "2023": 2264775.05174144, - "2024": 2810005.65080282, - "2025": 2584041.42136664, - "2026": 2681604.719623219, - "2027": 2762720.05432418, - "2028": 2833755.5884092003, - "2029": 2887127.8313559, - "2030": 2930705.98973122, - "2031": 2973670.0635412005, - "2032": 3022657.45655652, - "2033": 3071126.2884994, - "2034": 3128911.81935108, - "2035": 3194748.3014103193, - "2036": 3269141.2739250395, - "2037": 3340514.46877024, - "2038": 3411933.8152058995, - "2039": 3487629.3166312603, - "2040": 3564317.2144536, - "2041": 3643604.9627197394, - "2042": 3718597.5110187395, - "2043": 3795039.4144847593, - "2044": 3873319.86146806, - "2045": 3952886.60221078, - "2046": 4034647.4844684796, - "2047": 4122839.2980928007, - "2048": 4211289.596509759, - "2049": 4301709.078699821, - "2050": 4398072.35631976 + "2020": 1512039.2062579398, + "2021": 1592099.79298686, + "2022": 1544616.57581723, + "2023": 1330367.5659998502, + "2024": 1654197.1924778102, + "2025": 1523927.83707411, + "2026": 1580912.90899205, + "2027": 1629139.8301090198, + "2028": 1670947.6725808198, + "2029": 1701781.6806948297, + "2030": 1726700.4485785298, + "2031": 1751267.4013821199, + "2032": 1779311.1085982898, + "2033": 1807301.4232283195, + "2034": 1840675.5176716803, + "2035": 1878655.5204171394, + "2036": 1921742.2499806501, + "2037": 1963119.1173490998, + "2038": 2004563.2670348897, + "2039": 2048742.9164428296, + "2040": 2093588.7701302203, + "2041": 2139829.84409101, + "2042": 2183574.82473324, + "2043": 2228131.1707918397, + "2044": 2273776.20943116, + "2045": 2320315.65547774, + "2046": 2368227.1733607696, + "2047": 2419828.50723526, + "2048": 2471515.72308661, + "2049": 2524467.71301063, + "2050": 2580897.63815699 }, "stock": "NA" }, "wall": { "energy": { - "2020": 581334.7759443299, - "2021": 614188.1340413201, - "2022": 594498.05505751, - "2023": 518831.88841551, - "2024": 643547.35450226, - "2025": 591540.12755249, - "2026": 614035.5997775799, - "2027": 632611.42419053, - "2028": 648936.3529413299, - "2029": 661305.23137146, - "2030": 671426.61595538, - "2031": 681419.2530335699, - "2032": 692789.7680946802, - "2033": 704021.1002506099, - "2034": 717344.03001537, - "2035": 732521.4702894599, - "2036": 749653.64705809, - "2037": 766106.8054608899, - "2038": 782583.3123933799, - "2039": 800035.5029292799, - "2040": 817712.1834244501, - "2041": 835996.2942217799, - "2042": 853255.60065421, - "2043": 870876.80713801, - "2044": 888915.8121113799, - "2045": 907268.65796603, - "2046": 926127.3202788598, - "2047": 946458.1936669999, - "2048": 966859.0828962598, - "2049": 987672.44077837, - "2050": 1009911.40093827 + "2020": 1438925.92191401, + "2021": 1514465.05500802, + "2022": 1471604.3409564702, + "2023": 1283083.5579109702, + "2024": 1585438.0133659001, + "2025": 1457185.51619905, + "2026": 1512678.8611109399, + "2027": 1558441.08581299, + "2028": 1598514.08735937, + "2029": 1628626.74794852, + "2030": 1653241.73773696, + "2031": 1677620.82012931, + "2032": 1705191.6819753603, + "2033": 1732672.43505199, + "2034": 1765269.92822987, + "2035": 1802370.1071153998, + "2036": 1844142.27624147, + "2037": 1884378.6053656498, + "2038": 1924651.4756288198, + "2039": 1967317.7866154404, + "2040": 2010514.02256583, + "2041": 2055282.58069812, + "2042": 2097644.7072713296, + "2043": 2140846.81292561, + "2044": 2185127.6316398, + "2045": 2230145.7914164304, + "2046": 2276438.8055352, + "2047": 2326303.03183102, + "2048": 2376325.7512410395, + "2049": 2427552.31174785, + "2050": 2482245.70777091 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1875384.0119166197, - "2021": 1981026.50283584, - "2022": 1917354.76285948, - "2023": 1670587.56547168, - "2024": 2070347.0443692997, - "2025": 1903716.6628224996, - "2026": 1975723.9477655797, - "2027": 2035435.5414008198, - "2028": 2087708.33120934, - "2029": 2126962.8111243597, - "2030": 2159017.41407348, - "2031": 2190663.5292202397, - "2032": 2226682.3108778396, - "2033": 2262403.09496408, - "2034": 2304958.19324832, - "2035": 2353421.9332475797, - "2036": 2408120.2236088403, - "2037": 2460662.0866342997, - "2038": 2513240.96765538, - "2039": 2568962.29712102, - "2040": 2625411.0726411603, - "2041": 2683799.1886918, - "2042": 2739033.81303476, - "2043": 2795339.52514558, - "2044": 2853006.7241221997, - "2045": 2911626.7113026, - "2046": 2971902.9894139, - "2047": 3036891.2646557, - "2048": 3102083.5685600196, - "2049": 3168755.076021559, - "2050": 3239829.49066766 + "2020": 1455599.4048615699, + "2021": 1538591.51687016, + "2022": 1486426.54312765, + "2023": 1296357.42160625, + "2024": 1609177.87887312, + "2025": 1478469.3767481297, + "2026": 1534250.2761459998, + "2027": 1580442.6920438102, + "2028": 1620933.1129029298, + "2029": 1651363.81571502, + "2030": 1676245.4179676601, + "2031": 1700805.1054024298, + "2032": 1728829.4458917999, + "2033": 1756555.08201191, + "2034": 1789644.89501523, + "2035": 1827330.7009672401, + "2036": 1869844.38033015, + "2037": 1910669.94989593, + "2038": 1951501.7646972397, + "2039": 1994746.8277004603, + "2040": 2038563.5867604301, + "2041": 2083862.04794102, + "2042": 2126721.6332107503, + "2043": 2170387.44202897, + "2044": 2215113.4070754596, + "2045": 2260574.25844265, + "2046": 2307358.26634052, + "2047": 2357778.6967298603, + "2048": 2408370.44902892, + "2049": 2460073.8855792303, + "2050": 2515140.65800951 }, "stock": "NA" }, "ground": { "energy": { - "2020": -4767192.59390359, - "2021": -5056689.89599882, - "2022": -4881082.264417729, - "2023": -4292169.96775235, - "2024": -5306412.915245419, - "2025": -4874936.12449355, - "2026": -5061088.83328406, - "2027": -5213390.290448929, - "2028": -5347811.82336819, - "2029": -5450375.50416048, - "2030": -5534757.438773081, - "2031": -5618024.77322281, - "2032": -5712633.42277104, - "2033": -5805822.51726841, - "2034": -5916709.5456162905, - "2035": -6043132.378963999, - "2036": -6185474.041653729, - "2037": -6322048.219643589, - "2038": -6458668.93113726, - "2039": -6602825.694778841, - "2040": -6748617.992283931, - "2041": -6899773.099927279, - "2042": -7042680.28315291, - "2043": -7188528.245672271, - "2044": -7337820.12485044, - "2045": -7489201.08417913, - "2046": -7644491.08737368, - "2047": -7812219.709588899, - "2048": -7980620.9283884, - "2049": -8152536.537594551, - "2050": -8335939.804240331 + "2020": -31573.688407010002, + "2021": -40160.814628060005, + "2022": -34191.73685703, + "2023": -27718.083682209992, + "2024": -40058.02781318002, + "2025": -38927.11347431, + "2026": -40333.73727186, + "2027": -41958.16913231, + "2028": -43443.14457945, + "2029": -44750.395045380006, + "2030": -45774.91870601999, + "2031": -46660.08161272999, + "2032": -47798.63161402001, + "2033": -48689.68767993001, + "2034": -49684.41747381001, + "2035": -50876.739530380015, + "2036": -52461.61893499003, + "2037": -53801.030942449994, + "2038": -55192.27749957999, + "2039": -56727.51310187997, + "2040": -58295.56706553002, + "2041": -59835.030161259994, + "2042": -61170.106819509994, + "2043": -62606.32896164998, + "2044": -64019.840164719964, + "2045": -65498.68608201, + "2046": -66861.81128356003, + "2047": -68434.70794284, + "2048": -69973.24219360002, + "2049": -71395.78181497002, + "2050": -73010.02647065002 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -573106.2523897099, - "2021": -606271.9436133399, - "2022": -586407.6390772499, - "2023": -511368.75510499, - "2024": -634592.4645667401, - "2025": -583705.75950143, - "2026": -605871.3637916999, - "2027": -624219.36324665, - "2028": -640332.5988101099, - "2029": -652539.1924752, - "2030": -662516.49726924, - "2031": -672355.12220597, - "2032": -683570.4551544401, - "2033": -694636.54722681, - "2034": -707775.66499629, - "2035": -722746.25691544, - "2036": -739664.97323473, - "2037": -755897.5119825499, - "2038": -772158.0280483, - "2039": -789389.2953693599, - "2040": -806847.24619233, - "2041": -824890.8285930399, - "2042": -841915.3642038698, - "2043": -859301.4665268301, - "2044": -877089.72245596, - "2045": -895190.0394119698, - "2046": -913786.3981520799, - "2047": -933846.19984278, - "2048": -953975.12388712, - "2049": -974499.27663211, - "2050": -996427.89696773 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": 2420.7908667, - "2021": 2328.7017051, - "2022": 2379.9738705, - "2023": 2199.993618, - "2024": 2638.5662213999994, - "2025": 2307.1211243999996, - "2026": 2404.5358254000002, - "2027": 2471.5541322, - "2028": 2533.9781997, - "2029": 2582.024643, - "2030": 2624.7490841999997, - "2031": 2670.4167386999993, - "2032": 2716.4150565, - "2033": 2765.3215124999992, - "2034": 2819.6743041, - "2035": 2880.8503464, - "2036": 2943.9392598, - "2037": 3009.1462521000003, - "2038": 3072.9820812, - "2039": 3138.2129352, - "2040": 3202.7679333, - "2041": 3273.8057867999996, - "2042": 3343.1259276, - "2043": 3412.5662229, - "2044": 3486.6298737000006, - "2045": 3561.1954301999995, - "2046": 3638.6142897, - "2047": 3718.6254246, - "2048": 3798.9145388999996, - "2049": 3884.2576299, - "2050": 3975.8785817999997 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": 3371.6566274399997, - "2021": 3243.2428269599995, - "2022": 3314.6662447199997, - "2023": 3067.4381474399993, - "2024": 3678.0556010399996, - "2025": 3215.0672929199995, - "2026": 3351.02451696, - "2027": 3444.3620001599993, - "2028": 3531.4152146399992, - "2029": 3598.5628117199994, - "2030": 3658.3235098799996, - "2031": 3722.199476999999, - "2032": 3786.525764279999, - "2033": 3854.864058599999, - "2034": 3930.7747971599997, - "2035": 4016.2236980399994, - "2036": 4104.312375119999, - "2037": 4195.360064879999, - "2038": 4284.49091256, - "2039": 4375.5224030399995, - "2040": 4465.589508839999, - "2041": 4564.738587479999, - "2042": 4661.477225879999, - "2043": 4758.39989856, - "2044": 4861.77758304, - "2045": 4965.83791212, - "2046": 5073.855408959999, - "2047": 5185.493025239999, - "2048": 5297.52922968, - "2049": 5416.59102432, - "2050": 5544.441997079999 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 379566.64393510006, - "2021": 401623.8267826, - "2022": 388574.67566504003, - "2023": 340835.18790535996, - "2024": 420470.17171130003, - "2025": 386436.68963588006, - "2026": 401143.2613673, - "2027": 413196.57679441996, - "2028": 423781.66264386004, - "2029": 431774.34513330006, - "2030": 438332.97389686, - "2031": 444817.05069562007, - "2032": 452169.8556237001, - "2033": 459467.2544068601, - "2034": 468176.24919750006, - "2035": 478095.65974832, - "2036": 489248.27478376, - "2037": 499970.16582970007, - "2038": 510690.70853765996, - "2039": 522012.15818866, - "2040": 533465.6228805, - "2041": 545343.68374862, - "2042": 556598.02565362, - "2043": 568068.2615336601, - "2044": 579816.08872384, - "2045": 591724.2418710999, - "2046": 603962.1229685, - "2047": 617171.166586, - "2048": 630432.40943594, - "2049": 644009.4744784, - "2050": 658468.9773899199 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 1576989.0006960898, - "2021": 1667900.7815168, - "2022": 1613870.89555783, - "2023": 1408424.6570009901, - "2024": 1745732.39628626, - "2025": 1605664.4694606499, - "2026": 1666671.5752784598, - "2027": 1717078.36020017, - "2028": 1761332.98146741, - "2029": 1794829.5074795797, - "2030": 1822220.0869128597, - "2031": 1849246.91511745, - "2032": 1880022.97267004, - "2033": 1910435.10190401, - "2034": 1946571.78119101, - "2035": 1987738.9011086999, - "2036": 2034218.27529573, - "2037": 2078836.7047285698, - "2038": 2123521.53956002, - "2039": 2170851.7532788003, - "2040": 2218795.35737545, - "2041": 2268373.60548478, - "2042": 2315182.9346254896, - "2043": 2362972.91045793, - "2044": 2411874.6984194196, - "2045": 2461607.31891315, - "2046": 2512714.7812359403, - "2047": 2567846.07730704, - "2048": 2623174.51736238, - "2049": 2679629.5725160497, - "2050": 2739920.36841411 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 4973666.170471669, - "2021": 5264132.8869779995, - "2022": 5090392.103134939, - "2023": 4451852.19739498, - "2024": 5510386.6274939105, - "2025": 5066632.5656499, - "2026": 5259182.30873099, - "2027": 5417884.02739245, - "2028": 5557284.155304629, - "2029": 5662766.8375738505, - "2030": 5749151.47973107, - "2031": 5834410.453854409, - "2032": 5931398.44539143, - "2033": 6027296.647741689, - "2034": 6141453.6648102915, - "2035": 6271515.977086839, - "2036": 6418180.968522839, - "2037": 6558988.7302775895, - "2038": 6699914.6496417485, - "2039": 6849004.88118403, - "2040": 6999949.89793887, - "2041": 7156197.42811543, - "2042": 7303903.715917471, - "2043": 7454605.73935985, - "2044": 7608862.04711436, - "2045": 7765531.797520271, - "2046": 7926485.90220841, - "2047": 8100180.79076866, - "2048": 8274510.486453969, - "2049": 8452582.2087948, - "2050": 8642541.417080719 - }, - "stock": "NA" - }, - "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -202851,146 +202635,188 @@ "2050": 0.0 }, "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { + }, + "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -117422.41228211, + "2021": -124846.36094615998, + "2022": -119257.72528895999, + "2023": -98873.63118091998, + "2024": -127172.94662585, + "2025": -117859.42155122, + "2026": -121996.11353105001, + "2027": -125854.91574761001, + "2028": -129136.55214927, + "2029": -131469.68049256998, + "2030": -133292.92269875, + "2031": -135042.66742351, + "2032": -137133.09955110998, + "2033": -139168.00852379, + "2034": -141620.91827255, + "2035": -144423.32043477998, + "2036": -147716.01450145995, + "2037": -150816.32492366998, + "2038": -153931.59707860998, + "2039": -157320.80437717002, + "2040": -160789.79812661, + "2041": -164297.42547591001, + "2042": -167592.52091004996, + "2043": -170943.36047521, + "2044": -174367.3156324, + "2045": -177899.05904789, + "2046": -181522.27837647, + "2047": -185430.784586, + "2048": -189320.11377894998, + "2049": -193276.05890161998, + "2050": -197480.42051060003 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 316536.1314111499, + "2021": 339930.1645168, + "2022": 325590.83682359994, + "2023": 285705.97278172, + "2024": 355324.47019456996, + "2025": 327951.90850142, + "2026": 340411.28833089, + "2027": 350701.88411153003, + "2028": 359797.66578399, + "2029": 366836.6441114101, + "2030": 372601.17095751, + "2031": 378235.00062178995, + "2032": 384745.07253451005, + "2033": 391050.75274742994, + "2034": 398581.67489427, + "2035": 407182.41335362, + "2036": 416950.75029513997, + "2037": 426246.53246207, + "2038": 435575.0377606899, + "2039": 445437.03740805003, + "2040": 455433.87688353006, + "2041": 465724.97609035, + "2042": 475386.63290232996, + "2043": 485289.09745689, + "2044": 495366.93294736, + "2045": 505608.03249177005, + "2046": 516104.37770911, + "2047": 527493.08482332, + "2048": 538941.08875087, + "2049": 550517.2376914601, + "2050": 562892.4094980799 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "people gain": { + "energy": { + "2020": 29708.99591859, + "2021": 31343.545012820003, + "2022": 30297.40741434, + "2023": 25931.311200399996, + "2024": 32553.153118470003, + "2025": 29997.867474959996, + "2026": 31112.15731211, + "2027": 32071.60489275, + "2028": 32904.69706911, + "2029": 33521.80812857, + "2030": 34018.80978587, + "2031": 34506.03208829, + "2032": 35066.96506053, + "2033": 35620.217416729996, + "2034": 36276.72617045, + "2035": 37024.9920864, + "2036": 37880.7921565, + "2037": 38698.69891999, + "2038": 39519.098538909995, + "2039": 40396.92663619, + "2040": 41289.18446063, + "2041": 42205.64647979, + "2042": 43068.89862165, + "2043": 43949.50148521, + "2044": 44851.09584702, + "2045": 45773.78621020999, + "2046": 46721.32904123, + "2047": 47741.79309062, + "2048": 48762.49065351, + "2049": 49803.39162652, + "2050": 50915.6490849 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 822040.08313317, + "2021": 868190.9802649601, + "2022": 839300.15476096, + "2023": 721532.9322149999, + "2024": 903350.1159581902, + "2025": 832278.3777822799, + "2026": 863384.47181599, + "2027": 889935.8309192299, + "2028": 913059.8408469299, + "2029": 930304.22571069, + "2030": 944241.05839271, + "2031": 957916.70673855, + "2032": 973622.1678136701, + "2033": 989101.5361041499, + "2034": 1007457.7592601901, + "2035": 1028382.0234919201, + "2036": 1052258.4930637, + "2037": 1075089.25763565, + "2038": 1097988.04010291, + "2039": 1122435.62421539, + "2040": 1147264.47227781, + "2041": 1172804.39532027, + "2042": 1196860.5859862498, + "2043": 1221416.27941615, + "2044": 1246548.69397696, + "2045": 1272236.11774709, + "2046": 1298602.90797213, + "2047": 1327018.71023426, + "2048": 1355460.37010385, + "2049": 1384454.23267582, + "2050": 1415449.9328485802 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 787233.3877714, + "2021": 834375.6238079598, + "2022": 805658.8879767, + "2023": 695478.7364215399, + "2024": 866574.5230923401, + "2025": 799347.0075694598, + "2026": 829224.74676522, + "2027": 854539.48566652, + "2028": 876558.7580619599, + "2029": 892965.97569258, + "2030": 906239.92782774, + "2031": 919264.7736657999, + "2032": 934232.82786158, + "2033": 949022.4199196398, + "2034": 966689.027727, + "2035": 986821.0866089598, + "2036": 1009730.1216276201, + "2037": 1031636.20357852, + "2038": 1053595.36506314, + "2039": 1076983.9904794202, + "2040": 1100729.78362728, + "2041": 1125168.7464071, + "2042": 1148231.1735458, + "2043": 1171759.53300264, + "2044": 1195810.66825664, + "2045": 1220324.4047028, + "2046": 1245517.3122724998, + "2047": 1272719.7785330398, + "2048": 1299980.4793452201, + "2049": 1327798.95327398, + "2050": 1357458.7752493 + }, + "stock": "NA" + }, + "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -203024,7 +202850,181 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { "2020": 0.0, "2021": 0.0, "2022": 0.0, @@ -206707,397 +206707,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 9393284.43662764, - "2021": 9174982.13255072, - "2022": 9876437.534423629, - "2023": 8670684.17407314, - "2024": 8786797.12179415, - "2025": 9757836.2806237, - "2026": 9893140.544850951, - "2027": 9919025.2102944, - "2028": 9892799.25311711, - "2029": 9840876.11785233, - "2030": 9769011.19991172, - "2031": 9725285.171605099, - "2032": 9663555.415314611, - "2033": 9595880.25464704, - "2034": 9542637.252044888, - "2035": 9519140.80905777, - "2036": 9520377.666799698, - "2037": 9539415.17175598, - "2038": 9570343.970044538, - "2039": 9600474.026303347, - "2040": 9622374.10401656, - "2041": 9633765.22920218, - "2042": 9636560.40227386, - "2043": 9634778.1234622, - "2044": 9641852.007112851, - "2045": 9648660.44062616, - "2046": 9653756.871288361, - "2047": 9666669.178817712, - "2048": 9690869.67853095, - "2049": 9721488.70884225, - "2050": 9757786.904458718 + "2020": 15430584.878381532, + "2021": 15079034.54348608, + "2022": 16219509.64945906, + "2023": 14311159.644881068, + "2024": 14469431.043560438, + "2025": 16005639.962550232, + "2026": 16232821.148895683, + "2027": 16279047.92944378, + "2028": 16239651.917205341, + "2029": 16158581.70847057, + "2030": 16044761.412240481, + "2031": 15975760.064492078, + "2032": 15876360.696348732, + "2033": 15767098.624995219, + "2034": 15681480.74654699, + "2035": 15644570.380374407, + "2036": 15648497.036015822, + "2037": 15681809.55848087, + "2038": 15734266.237447357, + "2039": 15785589.26968777, + "2040": 15823365.415594349, + "2041": 15843894.489015419, + "2042": 15850241.04160759, + "2043": 15849227.74764314, + "2044": 15862974.88650894, + "2045": 15876527.461484449, + "2046": 15887117.1110886, + "2047": 15910790.600038769, + "2048": 15953109.213840071, + "2049": 16006061.28687635, + "2050": 16068253.793558167 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -9070514.752756389, - "2021": -8867989.28190634, - "2022": -9535908.717463048, - "2023": -8394931.977363368, - "2024": -8500230.347931668, - "2025": -9417973.68080075, - "2026": -9549564.86849093, - "2027": -9576822.938497659, - "2028": -9554650.657289248, - "2029": -9507813.77832412, - "2030": -9441478.41740528, - "2031": -9400747.826242, - "2032": -9341479.885100977, - "2033": -9276033.61921986, - "2034": -9224590.28792728, - "2035": -9201890.8536825, - "2036": -9203247.139409216, - "2037": -9221846.19925917, - "2038": -9251901.59869892, - "2039": -9281252.41123204, - "2040": -9302610.068038508, - "2041": -9313743.56668164, - "2042": -9316413.83683203, - "2043": -9314682.82951486, - "2044": -9321573.15554713, - "2045": -9328317.94000621, - "2046": -9333375.5116074, - "2047": -9346048.956143118, - "2048": -9369610.91233592, - "2049": -9399503.348295877, - "2050": -9434904.941779468 + "2020": -4446301.998209121, + "2021": -4350476.3403663, + "2022": -4676627.218996499, + "2023": -4132016.350405379, + "2024": -4181913.2638895004, + "2025": -4616705.94220128, + "2026": -4683499.11387388, + "2027": -4698747.83452024, + "2028": -4690070.88236346, + "2029": -4669507.083868779, + "2030": -4639222.10639196, + "2031": -4620894.608725499, + "2032": -4593095.5304642, + "2033": -4562120.2509739995, + "2034": -4537956.07388556, + "2035": -4527852.70457588, + "2036": -4529555.81882786, + "2037": -4539774.46927026, + "2038": -4555558.16696054, + "2039": -4571142.8143256, + "2040": -4582790.3606952205, + "2041": -4589382.22839752, + "2042": -4591695.30829604, + "2043": -4591851.2110992, + "2044": -4596287.26820576, + "2045": -4600726.068726819, + "2046": -4604300.571055201, + "2047": -4611695.055705999, + "2048": -4624420.63285162, + "2049": -4640341.01095724, + "2050": -4658997.03116984 }, "stock": "NA" }, "wall": { "energy": { - "2020": 13771175.189313697, - "2021": 13455474.972768404, - "2022": 14483676.295168558, - "2023": 12716964.66319918, - "2024": 12890603.208137559, - "2025": 14309309.440004539, - "2026": 14508756.04153292, - "2027": 14548502.11086556, - "2028": 14512595.785620477, - "2029": 14439097.1326687, - "2030": 14336044.205206878, - "2031": 14273291.038035762, - "2032": 14183330.3253091, - "2033": 14084272.89137172, - "2034": 14006414.744033137, - "2035": 13972288.64362638, - "2036": 13974536.888380678, - "2037": 14002985.19729702, - "2038": 14048962.89197504, - "2039": 14093907.661022382, - "2040": 14126747.76503926, - "2041": 14144026.81847772, - "2042": 14148488.468390701, - "2043": 14146191.2542654, - "2044": 14156920.95692728, - "2045": 14167309.997008659, - "2046": 14175184.81162224, - "2047": 14194590.7384499, - "2048": 14230537.3452209, - "2049": 14276053.877827778, - "2050": 14329985.44425306 + "2020": 20610195.89011328, + "2021": 20137709.485337682, + "2022": 21667175.108677816, + "2023": 19076353.87075904, + "2024": 19309025.2075235, + "2025": 21393767.972610082, + "2026": 21694873.82448718, + "2027": 21755007.954917643, + "2028": 21700987.523995705, + "2029": 21591016.934338506, + "2030": 21437234.10556384, + "2031": 21343918.175740603, + "2032": 21210351.386014342, + "2033": 21063599.93861916, + "2034": 20948444.69278302, + "2035": 20898415.201382063, + "2036": 20902787.530605163, + "2037": 20946314.204862285, + "2038": 21015633.0302854, + "2039": 21083366.039860103, + "2040": 21133007.42604156, + "2041": 21159611.24665564, + "2042": 21167258.20218408, + "2043": 21164983.6945752, + "2044": 21182290.01297586, + "2045": 21199207.35236516, + "2046": 21212250.66880464, + "2047": 21242623.944173943, + "2048": 21297821.157997217, + "2049": 21367200.57178054, + "2050": 21448978.030069917 }, "stock": "NA" }, "roof": { "energy": { - "2020": 18660329.548453912, - "2021": 18232117.03478064, - "2022": 19620576.730114955, - "2023": 17235320.299068406, - "2024": 17464566.334623255, - "2025": 19383505.026269373, - "2026": 19653019.73109514, - "2027": 19706139.130181856, - "2028": 19656475.898762915, - "2029": 19555840.53270277, - "2030": 19415363.175892964, - "2031": 19329659.912125915, - "2032": 19207329.92377709, - "2033": 19072833.407495584, - "2034": 18967054.722225785, - "2035": 18920415.34425901, - "2036": 18923028.85538498, - "2037": 18961050.14773445, - "2038": 19022712.39170956, - "2039": 19082856.067754693, - "2040": 19126608.17619973, - "2041": 19149407.617669217, - "2042": 19154975.447348613, - "2043": 19151451.05522842, - "2044": 19165554.5100814, - "2045": 19179196.27958663, - "2046": 19189420.99790256, - "2047": 19215214.47043637, - "2048": 19263419.34263115, - "2049": 19324497.27710439, - "2050": 19396888.548356786 + "2020": 15961329.112576328, + "2021": 15576065.385657761, + "2022": 16778694.310395747, + "2023": 14713177.261895169, + "2024": 14902921.323077409, + "2025": 16573685.04026555, + "2026": 16800928.49137997, + "2027": 16840269.58885288, + "2028": 16789092.380752947, + "2029": 16694012.36198944, + "2030": 16565686.917943278, + "2031": 16487808.72938788, + "2032": 16381251.6707296, + "2033": 16265450.923839781, + "2034": 16174153.602582822, + "2035": 16133383.842009122, + "2036": 16134520.38700278, + "2037": 16165849.80470457, + "2038": 16217319.29823758, + "2039": 16267197.38731228, + "2040": 16303192.252731549, + "2041": 16321470.257807821, + "2042": 16325580.275421932, + "2043": 16321947.198942522, + "2044": 16333325.59120939, + "2045": 16344103.366448948, + "2046": 16352002.244365618, + "2047": 16373110.33761602, + "2048": 16413506.89969376, + "2049": 16464501.69598912, + "2050": 16525032.288444567 }, "stock": "NA" }, "ground": { "energy": { - "2020": 55352977.589352675, - "2021": 54057558.08345436, - "2022": 58194684.14799923, - "2023": 51115149.98718046, - "2024": 51777304.057495534, - "2025": 57482430.29999931, - "2026": 58281510.56323045, - "2027": 58432757.54821339, - "2028": 58275249.733438194, - "2029": 57966451.62600713, - "2030": 57540677.15552795, - "2031": 57282210.954901725, - "2032": 56918922.47021977, - "2033": 56521311.78083434, - "2034": 56208620.79359559, - "2035": 56071051.21987273, - "2036": 56079169.34194072, - "2037": 56192190.79636833, - "2038": 56374951.4964322, - "2039": 56552956.866059706, - "2040": 56682517.360496044, - "2041": 56750334.751734756, - "2042": 56767799.02236948, - "2043": 56758439.92737504, - "2044": 56801327.405583575, - "2045": 56842663.17149705, - "2046": 56873836.40313714, - "2047": 56951134.096023045, - "2048": 57095086.85419882, - "2049": 57276675.22993753, - "2050": 57491551.9461783 + "2020": -4381484.20777299, + "2021": -4284709.35427908, + "2022": -4593730.57562917, + "2023": -4093715.43076739, + "2024": -4113531.0663596704, + "2025": -4522511.42394213, + "2026": -4586749.59413019, + "2027": -4600021.60914636, + "2028": -4588773.536715729, + "2029": -4565768.364262801, + "2030": -4533769.26406216, + "2031": -4513832.437303801, + "2032": -4484967.17522484, + "2033": -4453382.64189718, + "2034": -4428556.37578018, + "2035": -4417380.02841572, + "2036": -4417933.12724298, + "2037": -4426745.69263175, + "2038": -4440694.87597646, + "2039": -4454147.21854188, + "2040": -4463741.72601653, + "2041": -4468623.93861126, + "2042": -4469663.154038351, + "2043": -4468793.730844, + "2044": -4472162.3660046505, + "2045": -4475570.98873693, + "2046": -4478070.960533221, + "2047": -4484277.73547146, + "2048": -4495833.066693921, + "2049": -4510316.09102848, + "2050": -4527232.80038851 }, "stock": "NA" }, "floor": { "energy": { - "2020": 3631118.8505533696, - "2021": 3551718.0801775805, - "2022": 3817151.9563465496, - "2023": 3364502.8773617097, - "2024": 3405622.5355849694, - "2025": 3769632.28497333, - "2026": 3822393.13782979, - "2027": 3833689.7215573, - "2028": 3825374.1728555094, - "2029": 3807209.0725682797, - "2030": 3781193.4071284793, - "2031": 3765131.9632642795, - "2032": 3741433.23468854, - "2033": 3715177.2834350597, - "2034": 3694541.55013932, - "2035": 3685414.6915265, - "2036": 3685947.8815145, - "2037": 3693390.055600589, - "2038": 3705417.35349188, - "2039": 3717170.4058226002, - "2040": 3725716.1222370495, - "2041": 3730155.7383101596, - "2042": 3731179.3817176097, - "2043": 3730442.2502030996, - "2044": 3733167.92164979, - "2045": 3735854.9383787494, - "2046": 3737861.87201112, - "2047": 3742927.11298348, - "2048": 3752345.9890044397, - "2049": 3764320.959921799, - "2050": 3778507.7449963694 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 5894548.609980821, - "2021": 5760906.241853301, - "2022": 6198753.240870968, - "2023": 5446987.662644859, - "2024": 5519840.0398182105, - "2025": 6123718.80336148, - "2026": 6209108.07237431, - "2027": 6226422.36903276, - "2028": 6211500.31634977, - "2029": 6180504.50716125, - "2030": 6136834.5720188, - "2031": 6110147.04005372, - "2032": 6071628.94823515, - "2033": 6029151.341858881, - "2034": 5995760.457020549, - "2035": 5981079.59890123, - "2036": 5981993.418933201, - "2037": 5994118.0768755805, - "2038": 6013733.6946608, - "2039": 6032903.364399371, - "2040": 6046884.46388916, - "2041": 6054206.08091618, - "2042": 6056026.361302441, - "2043": 6054962.474265, - "2044": 6059481.56885529, - "2045": 6063872.7902983595, - "2046": 6067182.40939344, - "2047": 6075430.16965809, - "2048": 6090753.03850135, - "2049": 6110185.482473391, - "2050": 6133215.748027499 + "2020": 29351864.35072466, + "2021": 28649249.13428806, + "2022": 30858977.555721175, + "2023": 27042246.37789768, + "2024": 27418366.271761578, + "2025": 30494296.22158928, + "2026": 30915935.941188406, + "2027": 30992004.976914417, + "2028": 30903185.91088974, + "2029": 30733687.37313924, + "2030": 30502563.3040628, + "2031": 30362872.04081728, + "2032": 30169675.338445816, + "2033": 29958996.445763323, + "2034": 29793181.37527462, + "2035": 29720108.478651457, + "2036": 29723845.986696158, + "2037": 29782954.51728468, + "2038": 29879094.674968738, + "2039": 29972533.520548884, + "2040": 30040315.79571308, + "2041": 30075633.309439175, + "2042": 30084498.155860417, + "2043": 30079151.864305545, + "2044": 30101238.460483823, + "2045": 30122246.121783774, + "2046": 30137950.757505294, + "2047": 30177837.183925904, + "2048": 30253015.78435732, + "2049": 30347937.993585076, + "2050": 30460392.928388383 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3999636.3959772196, - "2021": 3909021.54540986, - "2022": 4207555.554522269, - "2023": 3695066.1185463793, - "2024": 3746124.28197407, - "2025": 4156626.34538074, - "2026": 4214857.92125485, - "2027": 4226869.743951379, - "2028": 4217092.731616469, - "2029": 4196420.031516709, - "2030": 4167085.6500842795, - "2031": 4149212.2284567794, - "2032": 4123231.2377087297, - "2033": 4094514.02816652, - "2034": 4071963.3091536495, - "2035": 4062143.17653369, - "2036": 4062917.05804362, - "2037": 4071326.57723478, - "2038": 4084847.77330432, - "2039": 4098104.14319705, - "2040": 4107834.6069558794, - "2041": 4113008.16949812, - "2042": 4114405.3653406794, - "2043": 4113829.6056334996, - "2044": 4117048.7842414095, - "2045": 4120182.2671173797, - "2046": 4122583.37577966, - "2047": 4128352.6124790697, - "2048": 4138924.835305929, - "2049": 4152317.0342384293, - "2050": 4168173.6541957795 + "2020": 5273952.12478702, + "2021": 5141226.14570206, + "2022": 5542750.222166759, + "2023": 4843956.073895561, + "2024": 4911186.10911292, + "2025": 5479797.000466401, + "2026": 5553079.8477563, + "2027": 5563722.64214482, + "2028": 5543732.134471199, + "2029": 5509083.2143573, + "2030": 5463711.37448048, + "2031": 5436260.21778304, + "2032": 5400294.956263, + "2033": 5361652.145103599, + "2034": 5331074.89283608, + "2035": 5317132.17333396, + "2036": 5316882.58557408, + "2037": 5326513.76148756, + "2038": 5342817.2837387, + "2039": 5358464.166026261, + "2040": 5369575.5004702, + "2041": 5374936.755671579, + "2042": 5375813.585806861, + "2043": 5374115.887875819, + "2044": 5377312.329174039, + "2045": 5380217.5296259, + "2046": 5382208.36559526, + "2047": 5388471.73392572, + "2048": 5401095.6480197, + "2049": 5417059.846780181, + "2050": 5436144.37792746 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1578021.76944459, - "2021": -1544675.85482428, - "2022": -1659401.4132625798, - "2023": -1463128.9203776498, - "2024": -1481711.59447848, - "2025": -1638879.3223595899, - "2026": -1661936.6635321202, - "2027": -1667213.4613713198, - "2028": -1664152.0975390198, - "2029": -1656821.26456571, - "2030": -1646013.9359737998, - "2031": -1639293.8552615799, - "2032": -1629061.68708651, - "2033": -1617629.85390254, - "2034": -1608652.0387148499, - "2035": -1604695.37297039, - "2036": -1604960.6166612797, - "2037": -1608241.6428748497, - "2038": -1613533.5842104, - "2039": -1618726.5876680098, - "2040": -1622516.2999572898, - "2041": -1624496.0255250798, - "2042": -1624948.5049361303, - "2043": -1624628.4221333202, - "2044": -1625818.6831779599, - "2045": -1627002.7780976896, - "2046": -1627891.0840788598, - "2047": -1630117.1333743501, - "2048": -1634229.7279523697, - "2049": -1639484.84732523, - "2050": -1645716.1171749497 + "2020": -122311.25303413, + "2021": -119965.45869212, + "2022": -128087.72044774998, + "2023": -114459.12149289, + "2024": -115121.23403821, + "2025": -126335.82043135, + "2026": -128079.10092761, + "2027": -128489.7542124, + "2028": -128257.40135051, + "2029": -127695.91001747998, + "2030": -126876.56267279998, + "2031": -126339.28107956001, + "2032": -125515.6547716, + "2033": -124600.09536070001, + "2034": -123876.16413766002, + "2035": -123530.52380435998, + "2036": -123514.0351511, + "2037": -123723.93014353, + "2038": -124078.43160897998, + "2039": -124415.99766292, + "2040": -124644.45965519, + "2041": -124742.82752618002, + "2042": -124730.65943184998, + "2043": -124665.25511464, + "2044": -124716.89520371, + "2045": -124771.63382399, + "2046": -124801.4587491, + "2047": -124931.76795958, + "2048": -125207.51333352001, + "2049": -125566.89284112, + "2050": -125994.51066877 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -10429434.47741833, - "2021": -10201446.69598664, - "2022": -10967210.990974318, - "2023": -9659485.62215807, - "2024": -9782374.866524259, - "2025": -10831372.804509431, - "2026": -10983415.663653743, - "2027": -11016372.897751259, - "2028": -10993215.07608372, - "2029": -10941772.951588832, - "2030": -10867638.601824643, - "2031": -10821968.3062544, - "2032": -10754186.74439251, - "2033": -10678942.738400182, - "2034": -10619845.80307493, - "2035": -10593887.367851151, - "2036": -10595696.95504142, - "2037": -10617407.93388219, - "2038": -10652364.81102252, - "2039": -10686612.338075232, - "2040": -10711634.779871231, - "2041": -10724779.144093579, - "2042": -10728012.96926963, - "2043": -10726150.07022734, - "2044": -10734239.684529642, - "2045": -10742213.938403131, - "2046": -10748242.91896536, - "2047": -10763085.279067552, - "2048": -10790432.418340849, - "2049": -10825191.644999769, - "2050": -10866357.220354011 + "2020": -5825552.1857834095, + "2021": -5689081.80898552, + "2022": -6124919.138057159, + "2023": -5381004.480154391, + "2024": -5450431.680578699, + "2025": -6050108.920745989, + "2026": -6134288.0085393, + "2027": -6150137.072576419, + "2028": -6133404.3904278, + "2029": -6100771.183855311, + "2030": -6055842.367946, + "2031": -6028625.978776959, + "2032": -5990464.786046191, + "2033": -5948729.48455358, + "2034": -5915921.63675257, + "2035": -5901534.517746471, + "2036": -5902465.58603222, + "2037": -5914441.74411471, + "2038": -5933754.22291804, + "2039": -5952572.440157671, + "2040": -5966301.438156269, + "2041": -5973532.030461021, + "2042": -5975476.48852547, + "2043": -5974590.266613579, + "2044": -5979210.808739279, + "2045": -5983669.209506569, + "2046": -5987056.964700961, + "2047": -5995308.10635639, + "2048": -6010574.2268372085, + "2049": -6029787.87436293, + "2050": -6052512.81395933 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -22293637.68448257, - "2021": -21803760.993929137, - "2022": -23446364.8236583, - "2023": -20637669.42212217, - "2024": -20906395.230904195, - "2025": -23158052.894946173, - "2026": -23483023.990040462, - "2027": -23553033.964964118, - "2028": -23502940.999343015, - "2029": -23392349.30574761, - "2030": -23233224.87596736, - "2031": -23135402.778463352, - "2032": -22990590.87010359, - "2033": -22829891.766082857, - "2034": -22703690.940145127, - "2035": -22648381.82574127, - "2036": -22652384.12103338, - "2037": -22698954.674569007, - "2038": -22773914.162402336, - "2039": -22847393.499082413, - "2040": -22901165.159879927, - "2041": -22929502.53229676, - "2042": -22936640.89287843, - "2043": -22932839.05357112, - "2044": -22950297.8569745, - "2045": -22967469.610130128, - "2046": -22980502.83449502, - "2047": -23012377.598711472, - "2048": -23070983.408173304, - "2049": -23145434.675702225, - "2050": -23233621.754574448 + "2020": -4519409.079127231, + "2021": -4413685.663586901, + "2022": -4752248.21473701, + "2023": -4174919.9228671696, + "2024": -4228335.980562029, + "2025": -4693166.120600711, + "2026": -4758572.899405529, + "2027": -4771059.52058782, + "2028": -4758344.821480889, + "2029": -4733295.504947801, + "2030": -4698667.74047248, + "2031": -4677663.4795160005, + "2032": -4648043.88093834, + "2033": -4615598.55630562, + "2034": -4590094.98922832, + "2035": -4578919.5963097, + "2036": -4579664.8228033, + "2037": -4589005.64992161, + "2038": -4604053.7706064405, + "2039": -4618736.05728276, + "2040": -4629463.18109295, + "2041": -4635116.019514361, + "2042": -4636639.212619271, + "2043": -4635962.95903454, + "2044": -4639569.361932689, + "2045": -4643054.807094249, + "2046": -4645708.66535532, + "2047": -4652151.1445136, + "2048": -4664046.641082721, + "2049": -4679030.8063674, + "2050": -4696748.39471335 }, "stock": "NA" }, @@ -207560,78 +207560,78 @@ "stock": "NA" }, "ground": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "floor": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "infiltration": { "energy": { "2020": 0.0, "2021": 0.0, @@ -208373,397 +208373,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 151780.09235643, - "2021": 152031.10905838, - "2022": 151716.62446457997, - "2023": 135363.07948904, - "2024": 139996.26322654003, - "2025": 146959.49717082997, - "2026": 148200.29453864, - "2027": 148176.34047971998, - "2028": 147635.12366123, - "2029": 146776.01739663, - "2030": 145785.50374749998, - "2031": 144730.6791259, - "2032": 143601.00007467, - "2033": 142278.94919591, - "2034": 140913.8008436, - "2035": 139516.26694719002, - "2036": 138182.46045507, - "2037": 136853.08552733, - "2038": 135529.0029767, - "2039": 134204.6931759, - "2040": 132803.54988079998, - "2041": 131505.96253690997, - "2042": 130281.69378351998, - "2043": 129055.78092877, - "2044": 127823.56260419, - "2045": 126709.97736498999, - "2046": 125550.3382658, - "2047": 124275.62602098998, - "2048": 123150.59256606002, - "2049": 122204.63950167001, - "2050": 121253.1366656 + "2020": 255738.82664574002, + "2021": 256161.62117511, + "2022": 255654.06461343, + "2023": 228080.72431348, + "2024": 235880.29421063, + "2025": 247626.12694472997, + "2026": 249718.15885091998, + "2027": 249678.66465576, + "2028": 248767.59534025003, + "2029": 247320.76091075, + "2030": 245652.42347241, + "2031": 243875.61351497003, + "2032": 241972.61742051, + "2033": 239745.32806343, + "2034": 237445.39025609998, + "2035": 235090.88781152997, + "2036": 232843.79152755003, + "2037": 230604.21566757, + "2038": 228373.52152917, + "2039": 226142.48924099, + "2040": 223781.97272655, + "2041": 221595.91177022998, + "2042": 219533.40102445998, + "2043": 217468.15569058002, + "2044": 215392.23850877, + "2045": 213516.27381413, + "2046": 211562.74977266998, + "2047": 209415.18734260998, + "2048": 207519.90452474, + "2049": 205926.49085737, + "2050": 204323.67394913995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -150650.38320801, - "2021": -150989.49931363, - "2022": -150814.33525095, - "2023": -134409.12303604, - "2024": -138990.60348418998, - "2025": -145970.9378209, - "2026": -147206.40684307998, - "2027": -147183.42339563998, - "2028": -146646.70992922, - "2029": -145793.55377932, - "2030": -144809.24823001, - "2031": -143760.68622857003, - "2032": -142637.70023304003, - "2033": -141323.20752192, - "2034": -139965.8049311, - "2035": -138576.19789494, - "2036": -137250.12044928, - "2037": -135929.10794023998, - "2038": -134612.88104357003, - "2039": -133296.47670799, - "2040": -131904.21185525, - "2041": -130614.16781851999, - "2042": -129397.15054873998, - "2043": -128179.08369830999, - "2044": -126954.20760077999, - "2045": -125847.44027654, - "2046": -124695.37025236999, - "2047": -123428.25250502, - "2048": -122310.12344788, - "2049": -121370.7728279, - "2050": -120425.37203174 + "2020": -86830.28881242001, + "2021": -86933.72084956, + "2022": -86691.3187866, + "2023": -77414.33053728, + "2024": -80072.98423308002, + "2025": -84024.9419653, + "2026": -84732.95076176, + "2027": -84718.84211447998, + "2028": -84408.96110034, + "2029": -83917.64106554001, + "2030": -83351.47249372001, + "2031": -82748.70902364001, + "2032": -82103.18309297999, + "2033": -81347.86772313999, + "2034": -80567.95855039998, + "2035": -79769.54888058, + "2036": -79007.47110066, + "2037": -78247.62777997999, + "2038": -77491.02294284, + "2039": -76734.26396827999, + "2040": -75933.37248199999, + "2041": -75191.97698594, + "2042": -74492.41137408001, + "2043": -73791.64306262, + "2044": -73087.51626946, + "2045": -72451.09307537999, + "2046": -71788.13877824, + "2047": -71059.73338434001, + "2048": -70416.76202515999, + "2049": -69875.7707377, + "2050": -69331.84954688001 }, "stock": "NA" }, "wall": { "energy": { - "2020": 228373.68255000003, - "2021": 228842.40861046, - "2022": 228512.83076502, - "2023": 203727.03887416, - "2024": 210679.30577126003, - "2025": 221229.1472179, - "2026": 223100.35433384, - "2027": 223065.30628895995, - "2028": 222251.64004606003, - "2029": 220958.70371266003, - "2030": 219467.29816138, - "2031": 217878.67365482, - "2032": 216177.27860418003, - "2033": 214185.82494330002, - "2034": 212129.38334612, - "2035": 210024.15323886, - "2036": 208015.09617233998, - "2037": 206013.39338653997, - "2038": 204019.17271394, - "2039": 202024.66873822, - "2040": 199914.95881789998, - "2041": 197960.48513545998, - "2042": 196116.5891918, - "2043": 194270.81678856, - "2044": 192414.98894982, - "2045": 190738.03790822, - "2046": 188992.21444982, - "2047": 187072.37377430004, - "2048": 185378.19227692002, - "2049": 183954.53412734, - "2050": 182521.96566068 + "2020": 343659.83929494, + "2021": 344171.11199488, + "2022": 343388.51739672, + "2023": 306457.07100784, + "2024": 316953.31598863995, + "2025": 332685.42178042006, + "2026": 335493.35358272, + "2027": 335439.24394056003, + "2028": 334214.13394906005, + "2029": 332269.73792986, + "2030": 330028.19999272004, + "2031": 327641.23600424, + "2032": 325084.82243586006, + "2033": 322093.08403338003, + "2034": 319003.82547080005, + "2035": 315841.27964274003, + "2036": 312822.87176514, + "2037": 309814.1147171, + "2038": 306817.61079464003, + "2039": 303820.59432688, + "2040": 300649.3395482, + "2041": 297712.89206018, + "2042": 294942.30125336, + "2043": 292167.6450009, + "2044": 289379.02613562, + "2045": 286858.83513674, + "2046": 284234.13829244004, + "2047": 281349.3120617, + "2048": 278803.17844900006, + "2049": 276661.96028258, + "2050": 274508.48145128 }, "stock": "NA" }, "roof": { "energy": { - "2020": 305281.87510631996, - "2021": 305859.69098745, - "2022": 305342.94598713, - "2023": 272305.78293276, - "2024": 281609.26499241, - "2025": 295673.41350369, - "2026": 298172.54095644, - "2027": 298125.18601440004, - "2028": 297037.17578817, - "2029": 295309.00494087, - "2030": 293315.92562079, - "2031": 291193.1270809501, - "2032": 288919.65484718996, - "2033": 286258.76349459, - "2034": 283511.07353214, - "2035": 280698.19707681, - "2036": 278013.72887103003, - "2037": 275338.72576329, - "2038": 272673.98090739, - "2039": 270008.82741261, - "2040": 267189.45539445005, - "2041": 264577.90613811, - "2042": 262114.03449737997, - "2043": 259647.33574536, - "2044": 257167.49787885, - "2045": 254926.57625012996, - "2046": 252593.36373705, - "2047": 250027.99442133002, - "2048": 247764.04150026003, - "2049": 245861.14446729, - "2050": 243946.63459878 + "2020": 229919.99500184998, + "2021": 230375.27976295003, + "2022": 230023.37009355, + "2023": 205097.38560771997, + "2024": 212098.28197607, + "2025": 222709.91067861998, + "2026": 224593.38449156002, + "2027": 224558.15279244, + "2028": 223739.08392742, + "2029": 222437.63617072, + "2030": 220936.48716085, + "2031": 219337.51305509, + "2032": 217625.01398412, + "2033": 215620.5598578, + "2034": 213550.69488397997, + "2035": 211431.72273281997, + "2036": 209409.53074788, + "2037": 207394.63237219997, + "2038": 205387.34471057, + "2039": 203379.77326915, + "2040": 201256.13610904998, + "2041": 199288.88362064, + "2042": 197432.91391489998, + "2043": 195574.95593775003, + "2044": 193706.96497097999, + "2045": 192019.01062465998, + "2046": 190261.65106409, + "2047": 188329.21503842002, + "2048": 186623.90672715998, + "2049": 185190.79370833997, + "2050": 183748.79783294 }, "stock": "NA" }, "ground": { "energy": { - "2020": 882393.2029602601, - "2021": 883794.5575215501, - "2022": 881909.38156899, - "2023": 786921.14188836, - "2024": 813858.0443657101, - "2025": 854313.9154614499, - "2026": 861526.8560827599, - "2027": 861388.29284856, - "2028": 858242.72650209, - "2029": 853249.4590753899, - "2030": 847492.5738307699, - "2031": 841361.9235002099, - "2032": 834796.0928371501, - "2033": 827112.02465927, - "2034": 819177.44442034, - "2035": 811054.6289204101, - "2036": 803302.1650757099, - "2037": 795575.1114195699, - "2038": 787879.07624545, - "2039": 780181.75127143, - "2040": 772037.4523535499, - "2041": 764495.5113511899, - "2042": 757379.67328134, - "2043": 750253.95274918, - "2044": 743091.8619091702, - "2045": 736619.31868173, - "2046": 729878.8263315101, - "2047": 722469.66875037, - "2048": 715930.52913322, - "2049": 710432.0172443301, - "2050": 704901.5160961 + "2020": -58449.970363110006, + "2021": -58626.27612977, + "2022": -58649.77946253001, + "2023": -52178.877387, + "2024": -53940.56005665, + "2025": -56696.95199762, + "2026": -57179.66771739999, + "2027": -57172.04316852, + "2028": -56964.91674498, + "2029": -56634.40812328, + "2030": -56252.56233443, + "2031": -55845.45739539, + "2032": -55409.35005468, + "2033": -54898.49249492, + "2034": -54370.88676226, + "2035": -53830.7591343, + "2036": -53315.448958919995, + "2037": -52802.491825, + "2038": -52291.12141255, + "2039": -51779.75249797001, + "2040": -51239.12497615, + "2041": -50737.8459316, + "2042": -50265.04079934, + "2043": -49792.15584865001, + "2044": -49316.30498174, + "2045": -48886.52373078, + "2046": -48439.409043190004, + "2047": -47947.08955014, + "2048": -47512.87106692001, + "2049": -47148.6660695, + "2050": -46781.78929569999 }, "stock": "NA" }, "floor": { "energy": { - "2020": 61155.24296715, - "2021": 61306.861515250006, - "2022": 61255.328807850005, - "2023": 54570.289946519995, - "2024": 56427.95584436999, - "2025": 59271.26138482, - "2026": 59773.292935159996, - "2027": 59764.021390439986, - "2028": 59546.15808162, - "2029": 59199.705729919995, - "2030": 58799.90951935, - "2031": 58373.97160238999, - "2032": 57917.80683971999, - "2033": 57383.825613400004, - "2034": 56832.407236579995, - "2035": 56267.906242619996, - "2036": 55729.23518268, - "2037": 55192.71950299999, - "2038": 54658.076697469995, - "2039": 54123.36599465, - "2040": 53557.92440554999, - "2041": 53033.893159039995, - "2042": 52539.544859099995, - "2043": 52044.85810445, - "2044": 51547.32536398, - "2045": 51097.78871526, - "2046": 50629.92228539, - "2047": 50115.23540021999, - "2048": 49661.08888196, - "2049": 49279.666005340005, - "2050": 48895.707024740004 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 98096.43955389, - "2021": 98307.34860379998, - "2022": 98179.50633455999, - "2023": 87515.19927824, - "2024": 90499.93334764, - "2025": 95038.38000214999, - "2026": 95842.50871984, - "2027": 95827.50578364, - "2028": 95478.01958471, - "2029": 94922.57366591001, - "2030": 94281.80342407999, - "2031": 93599.23255383999, - "2032": 92868.21066675, - "2033": 92012.54173503, - "2034": 91128.94470436001, - "2035": 90224.38440819, - "2036": 89361.16289498999, - "2037": 88501.16920213001, - "2038": 87644.34104680001, - "2039": 86787.39463772, - "2040": 85881.0058477, - "2041": 85041.23886571001, - "2042": 84248.99632276, - "2043": 83456.00832987, - "2044": 82658.64432423, - "2045": 81938.15142247, - "2046": 81188.11680454, - "2047": 80363.25141703, - "2048": 79635.35849558, - "2049": 79023.77181547001, - "2050": 78408.3021334 + "2020": 467947.30653420003, + "2021": 468379.50608316, + "2022": 466921.67595372, + "2023": 417134.20145056, + "2024": 431473.98619916, + "2025": 452699.26027439995, + "2026": 456511.83565583994, + "2027": 456436.20590736, + "2028": 454766.99425456, + "2029": 452120.99559416005, + "2030": 449072.46437988005, + "2031": 445827.10809091997, + "2032": 442351.36449527997, + "2033": 438284.4506252, + "2034": 434085.12441431993, + "2035": 429786.18301776, + "2036": 425682.71003784006, + "2037": 421590.44654423994, + "2038": 417516.22331123997, + "2039": 413441.18028572004, + "2040": 409127.6967594, + "2041": 405135.58359096, + "2042": 401368.5716156, + "2043": 397594.33114036004, + "2044": 393802.67333312007, + "2045": 390375.49800272007, + "2046": 386804.83990692004, + "2047": 382882.3485152, + "2048": 379419.83211872, + "2049": 376505.70453424, + "2050": 373576.44867528 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 67739.44748841, - "2021": 67901.12326754, - "2022": 67839.70043622, - "2023": 60442.61065784, - "2024": 62499.85447954, - "2025": 65647.56539249001, - "2026": 66203.69390104, - "2027": 66193.56902987999, - "2028": 65952.41115617, - "2029": 65568.85042397, - "2030": 65126.23158914001, - "2031": 64654.65986002, - "2032": 64149.601512810004, - "2033": 63558.351017969995, - "2034": 62947.787820879996, - "2035": 62322.738265889995, - "2036": 61726.287342330004, - "2037": 61132.19004103, - "2038": 60540.191431299994, - "2039": 59948.12459546001, - "2040": 59321.984686, - "2041": 58741.74592801, - "2042": 58194.37142464, - "2043": 57646.58990127, - "2044": 57095.68316361, - "2045": 56597.92987513, - "2046": 56079.85386532, - "2047": 55509.93994201, - "2048": 55007.073769220005, - "2049": 54584.71977637, - "2050": 54159.5821096 + "2020": 71283.91788294, + "2021": 71333.67834268, + "2022": 71069.66175731999, + "2023": 63531.10987504, + "2024": 65724.06893084, + "2025": 68934.70286182001, + "2026": 69513.71692112, + "2027": 69501.38247816, + "2028": 69246.36795526, + "2029": 68842.83301006, + "2030": 68378.17886812, + "2031": 67883.70557564, + "2032": 67354.20718566001, + "2033": 66734.87995038, + "2034": 66095.430836, + "2035": 65440.81569294001, + "2036": 64815.903926939995, + "2037": 64192.538339299994, + "2038": 63572.032541240005, + "2039": 62951.35855947999, + "2040": 62294.309451199995, + "2041": 61686.33973478, + "2042": 61112.60423935999, + "2043": 60537.635225699996, + "2044": 59960.14892982, + "2045": 59438.071280539996, + "2046": 58894.03337384, + "2047": 58296.6638831, + "2048": 57769.2245878, + "2049": 57325.03596158, + "2050": 56878.68076448 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -27762.35822316, - "2021": -27847.32342215, - "2022": -27848.91086679, - "2023": -24782.68831876, - "2024": -25622.78664311, - "2025": -26926.156770350004, - "2026": -27154.78776676, - "2027": -27150.73685136, - "2028": -27051.93516619, - "2029": -26894.590973489998, - "2030": -26712.89968337, - "2031": -26519.26280561, - "2032": -26311.88012685, - "2033": -26069.06687257, - "2034": -25818.31327474, - "2035": -25561.609919309998, - "2036": -25316.68260861, - "2037": -25072.85428027, - "2038": -24829.79168125, - "2039": -24586.70771283, - "2040": -24329.74447555, - "2041": -24091.478329690002, - "2042": -23866.73300294, - "2043": -23641.939133480002, - "2044": -23415.753625270005, - "2045": -23211.42219383, - "2046": -22998.84363391, - "2047": -22764.85841207, - "2048": -22558.43396142, - "2049": -22385.21086323, - "2050": -22210.7383297 + "2020": -1919.70113589, + "2021": -1923.5439412299997, + "2022": -1920.18938847, + "2023": -1712.3966603600002, + "2024": -1770.9920385100002, + "2025": -1859.34035134, + "2026": -1875.0387198799997, + "2027": -1874.7264725999999, + "2028": -1867.8699975800002, + "2029": -1856.9885956800001, + "2030": -1844.4414249699998, + "2031": -1831.07969233, + "2032": -1816.77134748, + "2033": -1800.0285078799998, + "2034": -1782.7401531799999, + "2035": -1765.0416978599999, + "2036": -1748.1507829199998, + "2037": -1731.3199106, + "2038": -1714.5531406100001, + "2039": -1697.78307063, + "2040": -1680.0446232499999, + "2041": -1663.6122747199997, + "2042": -1648.1088946599998, + "2043": -1632.58840435, + "2044": -1616.9849213000002, + "2045": -1602.8834329000001, + "2046": -1588.20181253, + "2047": -1572.06119962, + "2048": -1557.81542556, + "2049": -1545.83997642, + "2050": -1533.79124102 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -178290.86848176, - "2021": -178766.62256991, - "2022": -178672.86024831, - "2023": -159114.09275443997, - "2024": -164521.84195999, - "2025": -172840.04312606997, - "2026": -174305.43514116, - "2027": -174278.89920575998, - "2028": -173644.11426047, - "2029": -172634.06557417, - "2030": -171468.20834265, - "2031": -170225.95322137, - "2032": -168895.51375665, - "2033": -167337.96055117, - "2034": -165729.51410034, - "2035": -164082.90495279004, - "2036": -162511.71048752998, - "2037": -160947.06200391, - "2038": -159387.69019460998, - "2039": -157828.14865915003, - "2040": -156179.15967074997, - "2041": -154650.67926428997, - "2042": -153208.83432214, - "2043": -151766.22925663998, - "2044": -150315.10958707, - "2045": -149004.06598651002, - "2046": -147639.74600366998, - "2047": -146138.58099499, - "2048": -144814.0918303, - "2049": -143702.03652071, - "2050": -142582.37234202 + "2020": -93956.33366076, + "2021": -94084.61456111, + "2022": -93846.96974271, + "2023": -83777.31988852001, + "2024": -86651.11540847001, + "2025": -90939.78596675, + "2026": -91706.5947322, + "2027": -91691.46234192, + "2028": -91356.22652515, + "2029": -90824.49572205, + "2030": -90211.64377144999, + "2031": -89559.11780153, + "2032": -88860.29758053, + "2033": -88042.57643857, + "2034": -87198.21926626, + "2035": -86333.83235427001, + "2036": -85508.80897605, + "2037": -84686.32398451, + "2038": -83867.25868068999, + "2039": -83048.03482634999, + "2040": -82181.12978394999, + "2041": -81378.50120305, + "2042": -80621.18143814, + "2043": -79862.66573684, + "2044": -79100.41633879, + "2045": -78411.49136735, + "2046": -77693.93173782999, + "2047": -76905.40011407, + "2048": -76209.39013854, + "2049": -75623.91555387, + "2050": -75035.17271338 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -382104.70451448, - "2021": -383115.46972116997, - "2022": -382900.20185301, - "2023": -341000.53021084, - "2024": -352592.12554229, - "2025": -370412.02498668997, - "2026": -373552.14883628, - "2027": -373495.1676892799, - "2028": -372134.64764173, - "2029": -369969.97566043, - "2030": -367471.45632786996, - "2031": -364809.25058194995, - "2032": -361958.06703795, - "2033": -358620.20567750995, - "2034": -355173.28659781994, - "2035": -351644.58479709004, - "2036": -348277.47989907, - "2037": -344924.3364494899, - "2038": -341582.54905847, - "2039": -338240.39149993, - "2040": -334706.49578705, - "2041": -331430.92510006996, - "2042": -328341.00201841997, - "2043": -325249.39122935996, - "2044": -322139.58832521003, - "2045": -319329.95223424997, - "2046": -316406.09504885005, - "2047": -313189.04532785004, - "2048": -310350.59428162005, - "2049": -307967.31520325, - "2050": -305567.78442974 + "2020": -71213.68302429002, + "2021": -71359.69739215, + "2022": -71259.40406211001, + "2023": -63528.460917799996, + "2024": -65695.56700975, + "2025": -68986.81167706, + "2026": -69570.46874852001, + "2027": -69559.64249915999, + "2028": -69306.01764842, + "2029": -68902.92628452, + "2030": -68437.93649533001, + "2031": -67942.61801581, + "2032": -67412.12712816, + "2033": -66791.16898088, + "2034": -66149.9419979, + "2035": -65493.501726300005, + "2036": -64867.054249680004, + "2037": -64242.90551168, + "2038": -63621.08633081, + "2039": -62999.184103470005, + "2040": -62341.35364985, + "2041": -61731.92779988, + "2042": -61156.98461986, + "2043": -60581.45973067001, + "2044": -60002.79435182001, + "2045": -59479.9152199, + "2046": -58935.56361401001, + "2047": -58336.931716540006, + "2048": -57808.67617716, + "2049": -57364.79207814001, + "2050": -56918.123995819995 }, "stock": "NA" }, @@ -209123,433 +209123,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 1392336.0986533, - "2021": 1363978.1714367399, - "2022": 1454859.90703638, - "2023": 1271349.0911, - "2024": 1232264.9554000602, - "2025": 1308642.2865471402, - "2026": 1292985.1298054198, - "2027": 1290388.5779736598, - "2028": 1282287.26410654, - "2029": 1267682.8034746598, - "2030": 1247461.4268325798, - "2031": 1225550.15097626, - "2032": 1205291.89502892, - "2033": 1183910.6137844601, - "2034": 1164101.69346968, - "2035": 1146513.46212166, - "2036": 1131647.3615641398, - "2037": 1115938.6448758799, - "2038": 1100523.7453938199, - "2039": 1086498.79838148, - "2040": 1072679.1267153197, - "2041": 1057866.5410707202, - "2042": 1041150.8142193998, - "2043": 1023795.4960459999, - "2044": 1006230.04341998, - "2045": 989704.78275162, - "2046": 973210.0674548999, - "2047": 957588.3320021802, - "2048": 942632.3603804599, - "2049": 928196.3699338199, - "2050": 914060.09332226 + "2020": 422944.13108011003, + "2021": 413769.25577960996, + "2022": 442038.5194597499, + "2023": 387066.27951608, + "2024": 374517.61421083, + "2025": 397687.21321111004, + "2026": 393022.83153673005, + "2027": 392290.64351878996, + "2028": 389921.73373377, + "2029": 385568.90690415, + "2030": 379499.9671925101, + "2031": 372929.0060086499, + "2032": 366777.18952038005, + "2033": 360300.91810153, + "2034": 354302.9387974, + "2035": 349021.03409474995, + "2036": 344541.68309257, + "2037": 339815.99516232, + "2038": 335165.23515396996, + "2039": 330903.41791732, + "2040": 326695.32292054006, + "2041": 322209.92060358, + "2042": 317176.24338899995, + "2043": 311958.67436892, + "2044": 306678.24839335, + "2045": 301699.34017703, + "2046": 296708.95328546996, + "2047": 291983.33310096996, + "2048": 287458.68027303, + "2049": 283101.28746575, + "2050": 278834.58704841 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -705919.6926908, - "2021": -691528.1284253601, - "2022": -737525.56177652, - "2023": -645105.5092487299, - "2024": -624945.51512685, - "2025": -663459.29023293, - "2026": -655582.4176995, - "2027": -654297.97150215, - "2028": -650218.4978495699, - "2029": -642825.35633813, - "2030": -632584.22129025, - "2031": -621489.60284421, - "2032": -611221.42013862, - "2033": -600388.4961724798, - "2034": -590353.87995707, - "2035": -581447.8657604799, - "2036": -573918.7855320399, - "2037": -565964.8060358999, - "2038": -558157.7930602, - "2039": -551048.03528223, - "2040": -544041.9153348401, - "2041": -536536.2714845099, - "2042": -528070.95777076, - "2043": -519281.26020039, - "2044": -510386.6100516099, - "2045": -502018.06196881, - "2046": -493662.69640750997, - "2047": -485747.81116008, - "2048": -478167.58633863996, - "2049": -470851.78036211996, - "2050": -463688.16043754 + "2020": -123315.32261958999, + "2021": -120724.31340948999, + "2022": -128752.60488126997, + "2023": -112897.01130247, + "2024": -109314.84713778, + "2025": -115833.1319427, + "2026": -114446.47988330999, + "2027": -114247.32724032, + "2028": -113570.09110523998, + "2029": -112315.71906021998, + "2030": -110551.45540061999, + "2031": -108643.2212268, + "2032": -106845.86246544, + "2033": -104949.33014960999, + "2034": -103182.35968380999, + "2035": -101621.54419355, + "2036": -100296.24324857, + "2037": -98903.89178982, + "2038": -97536.04217885, + "2039": -96286.56328784999, + "2040": -95054.24202482, + "2041": -93741.39299319002, + "2042": -92266.94678983999, + "2043": -90739.64777504999, + "2044": -89195.13708062, + "2045": -87747.14281154, + "2046": -86291.64635163998, + "2047": -84909.94434729, + "2048": -83588.20858811, + "2049": -82317.79380735, + "2050": -81074.22630343 }, "stock": "NA" }, "wall": { "energy": { - "2020": 834601.2522475, - "2021": 817348.1869791199, - "2022": 872361.91140836, - "2023": 762233.7917199299, - "2024": 738618.64853927, - "2025": 784694.41529495, - "2026": 775337.3836557801, - "2027": 773743.4760278501, - "2028": 768862.9500132299, - "2029": 760097.88969599, - "2030": 747982.83746577, - "2031": 734857.0584660899, - "2032": 722713.6773412201, - "2033": 709910.4877481, - "2034": 698068.23890371, - "2035": 687569.5747193202, - "2036": 678687.35379972, - "2037": 669298.0972078199, - "2038": 660077.38873902, - "2039": 651673.60474631, - "2040": 643386.3374636999, - "2041": 634510.79121663, - "2042": 624506.3440363599, - "2043": 614123.70692901, - "2044": 603612.58758033, - "2045": 593707.3084230501, - "2046": 583823.23651385, - "2047": 574466.65724966, - "2048": 565512.72375988, - "2049": 556872.0538187799, - "2050": 548410.66231088 + "2020": 358284.07603367005, + "2021": 350392.03349125, + "2022": 374874.87161307, + "2023": 327742.5358879, + "2024": 316959.02945711004, + "2025": 337266.91025489, + "2026": 333376.11081509, + "2027": 332682.36811361, + "2028": 330602.62542157, + "2029": 326846.59042405, + "2030": 321673.45897383004, + "2031": 316068.05604527, + "2032": 310872.21034698, + "2033": 305412.79877990996, + "2034": 300390.5987604, + "2035": 295969.59003709, + "2036": 292227.69806031004, + "2037": 288260.4623851199, + "2038": 284351.03568477003, + "2039": 280761.51229558, + "2040": 277215.32381999993, + "2041": 273428.11594352, + "2042": 269175.88015646004, + "2043": 264762.91297082003, + "2044": 260294.16360147003, + "2045": 256056.99890279, + "2046": 251829.55834563, + "2047": 247835.50685021002, + "2048": 244007.81853971, + "2049": 240311.17781789, + "2050": 236691.75361217 }, "stock": "NA" }, "roof": { "energy": { - "2020": 453611.50418884994, - "2021": 443940.92092025, - "2022": 474294.25738731, - "2023": 414331.26061488996, - "2024": 401287.92164312, - "2025": 426639.46628234, - "2026": 421598.10311711003, - "2027": 420742.7115525599, - "2028": 418117.13645497995, - "2029": 413375.25278917997, - "2030": 406813.39040814, - "2031": 399701.70682798, - "2032": 393107.39306928, - "2033": 386161.10612881, - "2034": 379742.53969680995, - "2035": 374072.69814676995, - "2036": 369275.67640615, - "2037": 364200.60552234, - "2038": 359210.26117362996, - "2039": 354650.61027771, - "2040": 350151.01964062, - "2041": 345338.65474261, - "2042": 339922.55620858003, - "2043": 334302.58770553005, - "2044": 328612.13485882, - "2045": 323239.71720222, - "2046": 317873.77511730004, - "2047": 312798.47508491, - "2048": 307938.72509155, - "2049": 303248.96257490997, - "2050": 298655.95755565 + "2020": 255605.58400638, + "2021": 249728.76407553998, + "2022": 267868.65371322003, + "2023": 233414.84700302998, + "2024": 225643.49052050998, + "2025": 240973.59754544997, + "2026": 238255.91954208002, + "2027": 237708.14711299, + "2028": 236175.47495814995, + "2029": 233446.95270660997, + "2030": 229735.37304999, + "2031": 225705.59009464996, + "2032": 222010.40673534, + "2033": 218137.95656259998, + "2034": 214606.00967646998, + "2035": 211509.59208076, + "2036": 208896.73054935999, + "2037": 206106.57821622, + "2038": 203350.7242501, + "2039": 200812.18264361, + "2040": 198300.90924058002, + "2041": 195614.15689360996, + "2042": 192597.52496678004, + "2043": 189462.84921533, + "2044": 186284.49816679, + "2045": 183246.29203771, + "2046": 180228.56008328998, + "2047": 177388.93526106, + "2048": 174663.70946677998, + "2049": 172022.87374660003, + "2050": 169435.74555511997 }, "stock": "NA" }, "ground": { "energy": { - "2020": 977702.88683314, - "2021": 956438.18670526, - "2022": 1022693.60693398, - "2023": 893293.61677651, - "2024": 864870.1826909701, - "2025": 919955.98155489, - "2026": 909131.7279220799, - "2027": 907241.39763999, - "2028": 901564.3612722899, - "2029": 891344.42502649, - "2030": 877221.73736685, - "2031": 861918.1582617299, - "2032": 847710.88285974, - "2033": 832762.0404617399, - "2034": 818972.28874177, - "2035": 806816.7660005001, - "2036": 796522.8138221002, - "2037": 785626.6453005, - "2038": 774901.1941958601, - "2039": 765079.63422333, - "2040": 755379.4797094401, - "2041": 745016.4224493299, - "2042": 733370.0086437201, - "2043": 721290.5188770901, - "2044": 709056.93601133, - "2045": 697484.89222325, - "2046": 685927.65377311, - "2047": 675002.2587202201, - "2048": 664543.74160034, - "2049": 654452.8584756599, - "2050": 644570.9483647599 + "2020": -52197.73676702, + "2021": -51029.8024334, + "2022": -54623.24561283999, + "2023": -48420.47707926, + "2024": -46481.16301486, + "2025": -49205.08939984, + "2026": -48689.53086207999, + "2027": -48585.13027584, + "2028": -48276.59603674, + "2029": -47722.439297, + "2030": -46973.10075504, + "2031": -46167.4001045, + "2032": -45410.007454080005, + "2033": -44624.50167752, + "2034": -43912.90108632, + "2035": -43288.994312819996, + "2036": -42752.28538954, + "2037": -42186.22964448, + "2038": -41625.1826779, + "2039": -41099.151069060004, + "2040": -40576.2912448, + "2041": -40023.73192141999, + "2042": -39411.98450638, + "2043": -38779.91010992, + "2044": -38140.257298, + "2045": -37527.84605396, + "2046": -36919.111176340004, + "2047": -36342.03894334, + "2048": -35791.33282336, + "2049": -35262.378682799994, + "2050": -34745.45930082 }, "stock": "NA" }, "floor": { "energy": { - "2020": 87324.02210486, - "2021": 85527.97010164, - "2022": 91274.99673088, - "2023": 79708.09023716999, - "2024": 77270.22438469001, - "2025": 82097.77740571, - "2026": 81112.60936882, - "2027": 80943.89542144998, - "2028": 80431.42978089, - "2029": 79513.69408351, - "2030": 78245.04753219, - "2031": 76870.39342893, - "2032": 75599.70112746001, - "2033": 74259.19529596, - "2034": 73018.59180616999, - "2035": 71917.87146494, - "2036": 70986.95981058, - "2037": 70002.88843386, - "2038": 69036.83235714, - "2039": 68157.32531323, - "2040": 67290.25548432, - "2041": 66361.12236123001, - "2042": 65313.103206620006, - "2043": 64225.37011041, - "2044": 63124.168591949994, - "2045": 62087.003740629996, - "2046": 61052.189366709994, - "2047": 60072.56944222, - "2048": 59135.222542640004, - "2049": 58230.53600816, - "2050": 57344.64089632 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 331661.35252593, - "2021": 324600.32594953, - "2022": 346721.2668092699, - "2023": 302949.71725745994, - "2024": 293400.62516787, - "2025": 311889.91832427, - "2026": 308205.8013112499, - "2027": 307597.38717907004, - "2028": 305697.01869576995, - "2029": 302243.37799123, - "2030": 297452.50186761, - "2031": 292259.53982999, - "2032": 287441.50470222, - "2033": 282362.59814514994, - "2034": 277663.06207449996, - "2035": 273511.10646631, - "2036": 270001.62236389, - "2037": 266289.18497016, - "2038": 262639.39184478996, - "2039": 259306.45719157995, - "2040": 256019.38473279995, - "2041": 252503.39190835998, - "2042": 248544.57550232002, - "2043": 244434.98325044, - "2044": 240275.18855785, - "2045": 236352.00433429, - "2046": 232430.52604323, - "2047": 228720.47059971, - "2048": 225165.22443827, - "2049": 221733.42619932996, - "2050": 218372.80949230999 + "2020": 675838.2407675999, + "2021": 660635.96257152, + "2022": 707112.55824168, + "2023": 616584.4764779999, + "2024": 596889.99362022, + "2025": 636015.4273922399, + "2026": 628639.4146710001, + "2027": 627412.6632606002, + "2028": 623564.9100943799, + "2029": 616530.0830497202, + "2030": 606785.3860150201, + "2031": 596204.28739212, + "2032": 586385.2333835999, + "2033": 576058.2805035, + "2034": 566540.17134582, + "2035": 558192.8731429799, + "2036": 551140.2914491801, + "2037": 543656.78959428, + "2038": 536283.50976492, + "2039": 529523.99034912, + "2040": 522843.98224350007, + "2041": 515708.35945032, + "2042": 507691.3497485401, + "2043": 499371.91534164, + "2044": 490940.3552124599, + "2045": 482946.30763314, + "2046": 474953.4340563, + "2047": 467413.77165576, + "2048": 460184.4827647199, + "2049": 453203.68561014003, + "2050": 446359.78106711997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 217433.11462819, - "2021": 212860.83471440998, - "2022": 227300.50103482997, - "2023": 198638.20454439003, - "2024": 192405.5554094, - "2025": 204465.94185145997, - "2026": 202042.55205911, - "2027": 201633.4272506, - "2028": 200373.55767994, - "2029": 198099.23605518, - "2030": 194951.4018216, - "2031": 191540.63366024, - "2032": 188379.81767208, - "2033": 185048.43992127, - "2034": 181967.63012663, - "2035": 179241.63505709, - "2036": 176935.74008971, - "2037": 174497.36576694003, - "2038": 172101.01571125002, - "2039": 169913.77677253002, - "2040": 167756.44017472, - "2041": 165447.95799563, - "2042": 162848.10674934002, - "2043": 160149.84738592998, - "2044": 157418.4178702, - "2045": 154842.58466471997, - "2046": 152270.2810217, - "2047": 149835.95151353002, - "2048": 147504.97415895, - "2049": 145255.38689032997, - "2050": 143052.60219006997 + "2020": 891703.3390684099, + "2021": 873872.0664773899, + "2022": 931486.1466165701, + "2023": 813538.7600178899, + "2024": 789490.29211528, + "2025": 837755.5750756599, + "2026": 827470.92689977, + "2027": 825772.17951336, + "2028": 820563.4773952599, + "2029": 811247.83351946, + "2030": 798301.895907, + "2031": 784282.87793312, + "2032": 771285.38813856, + "2033": 757544.6445970099, + "2034": 744771.3338553301, + "2035": 733404.40863135, + "2036": 723783.84793165, + "2037": 713642.5890999, + "2038": 703702.4942971899, + "2039": 694683.05640387, + "2040": 685799.68307476, + "2041": 676278.1281091699, + "2042": 665525.43125998, + "2043": 654370.84310831, + "2044": 643083.01549132, + "2045": 632496.8769662, + "2046": 621917.98467214, + "2047": 611886.5938834299, + "2048": 602298.22794301, + "2049": 593055.27660159, + "2050": 584006.76337569 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -90560.56588122, - "2021": -88662.16620024, - "2022": -94666.52962231998, - "2023": -83037.32726392, - "2024": -80277.53667958001, - "2025": -85185.32133862001, - "2026": -84198.77467335999, - "2027": -84026.93037762, - "2028": -83499.39409678, - "2029": -82548.24420893998, - "2030": -81238.30296072, - "2031": -79821.76554068, - "2032": -78505.80155748, - "2033": -77122.86731713999, - "2034": -75848.42973652, - "2035": -74720.67428215998, - "2036": -73763.4742836, - "2037": -72752.47467324, - "2038": -71757.74361269998, - "2039": -70845.56772084, - "2040": -69944.85140778, - "2041": -68983.11228224, - "2042": -67903.18623192002, - "2043": -66783.1987691, - "2044": -65649.85216692, - "2045": -64579.004956720004, - "2046": -63510.93988202, - "2047": -62499.08626294001, - "2048": -61530.88578684, - "2049": -60597.41125325999, - "2050": -59683.9309519 + "2020": -81903.87871768001, + "2021": -80111.67690836, + "2022": -85598.51181600001, + "2023": -74824.11547043001, + "2024": -72423.92159682998, + "2025": -77001.80208079, + "2026": -76103.32991938, + "2027": -75969.87968689, + "2028": -75518.53612943001, + "2029": -74677.78570583, + "2030": -73502.33768330999, + "2031": -72227.19891906998, + "2032": -71037.36378713998, + "2033": -69783.1065672, + "2034": -68620.22156769001, + "2035": -67597.52290483999, + "2036": -66733.66893084, + "2037": -65820.21222989999, + "2038": -64921.47243972, + "2039": -64099.39586393, + "2040": -63288.42414228, + "2041": -62422.57239253, + "2042": -61449.00803032, + "2043": -60438.39859597, + "2044": -59415.48957494999, + "2045": -58451.07324595, + "2046": -57483.88267149, + "2047": -56569.20523492, + "2048": -55691.4542938, + "2049": -54844.68965704, + "2050": -54015.01457794 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -388855.24735763005, - "2021": -380807.33259787, - "2022": -406492.33180585003, - "2023": -355202.78649446997, - "2024": -344193.25002454, - "2025": -365647.34861349995, - "2026": -361275.91684273, - "2027": -360518.2001066, - "2028": -358237.17293796, - "2029": -354154.1292518199, - "2030": -348512.45465724, - "2031": -342402.10962521995, - "2032": -336747.96950952, - "2033": -330786.07072117, - "2034": -325271.52231485, - "2035": -320380.88254145, - "2036": -316242.54925155, - "2037": -311868.26642082003, - "2038": -307571.92003929, - "2039": -303655.43800381, - "2040": -299793.74513148, - "2041": -295658.48512682994, - "2042": -290997.77489036, - "2043": -286160.87738727, - "2044": -281264.99541672, - "2045": -276651.5443744, - "2046": -272048.42961196, - "2047": -267690.05256780994, - "2048": -263519.46923705004, - "2049": -259494.46272539, - "2050": -255554.29686619004 + "2020": -101585.59836092, + "2021": -99312.26419486, + "2022": -106297.07762986, + "2023": -92657.6677758, + "2024": -89694.70751074, + "2025": -95609.92510275998, + "2026": -94505.57335269998, + "2027": -94318.64068736, + "2028": -93736.39976249999, + "2029": -92673.80469016, + "2030": -91205.68749155999, + "2031": -89610.98903201999, + "2032": -88136.53771488, + "2033": -86585.64255369999, + "2034": -85157.63481002, + "2035": -83904.07481647999, + "2036": -82846.44348108002, + "2037": -81722.68163411999, + "2038": -80615.626866, + "2039": -79601.31410908, + "2040": -78599.33814132, + "2041": -77527.7285574, + "2042": -76322.56607654001, + "2043": -75070.99358874, + "2044": -73802.57386787998, + "2045": -72599.2870264, + "2046": -71397.66617506, + "2047": -70264.62472744001, + "2048": -69177.47359838, + "2049": -68126.54381774, + "2050": -67096.23934503998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -920218.71053799, - "2021": -901443.8741819898, - "2022": -961663.80860465, - "2023": -840733.1425891599, - "2024": -814662.1613334101, - "2025": -865051.85433715, - "2026": -854729.77430731, - "2027": -852978.66964859, - "2028": -847590.1587330301, - "2029": -837915.11583527, - "2030": -824545.8076419899, - "2031": -810065.3816040301, - "2032": -796674.67715454, - "2033": -782553.02843911, - "2034": -769486.0287649799, - "2035": -757885.03643767, - "2036": -748069.49871581, - "2037": -737698.6662504001, - "2038": -727518.3603300499, - "2039": -718245.8271926801, - "2040": -709104.7510145002, - "2041": -699311.4779698199, - "2042": -688268.1111082601, - "2043": -676806.0475893001, - "2044": -665204.33391791, - "2045": -654280.1997282299, - "2046": -643382.3623098498, - "2047": -633060.84264301, - "2048": -623184.19466965, - "2049": -613653.45503621, - "2050": -604321.65421757 + "2020": -111362.78493055, + "2021": -108865.17538296999, + "2022": -116566.31288006999, + "2023": -101799.06082196, + "2024": -98462.69174706998, + "2025": -104864.66187415, + "2026": -103655.16257245, + "2027": -103434.85652979, + "2028": -102785.65720309, + "2029": -101617.16311159, + "2030": -100009.54175535, + "2031": -98266.79681333002, + "2032": -96651.54824142, + "2033": -94955.47485953, + "2034": -93397.34924372, + "2035": -92028.65445990999, + "2036": -90869.96509120999, + "2037": -89640.3198558, + "2038": -88427.75177441, + "2039": -87313.2486498, + "2040": -86211.3944585, + "2041": -85035.10405838, + "2042": -83715.24776852, + "2043": -82345.93592696, + "2044": -80958.65683966999, + "2045": -79640.92879491001, + "2046": -78326.38705743, + "2047": -77085.62072785001, + "2048": -75896.84980703, + "2049": -74748.74096690999, + "2050": -73624.31323673001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -1108.05430338, - "2021": -1080.54316148, - "2022": -1160.0692958799998, - "2023": -1013.95506374, - "2024": -978.45153176, - "2025": -1043.75735732, - "2026": -1032.2463496399998, - "2027": -1030.5002993599999, - "2028": -1024.5893191599996, - "2029": -1013.35244108, - "2030": -997.65460278, - "2031": -980.6068448599999, - "2032": -964.5535651199998, - "2033": -947.7415962599999, - "2034": -932.28652438, - "2035": -918.930783, - "2036": -907.62361904, - "2037": -895.6160199599999, - "2038": -883.7226918199999, - "2039": -872.6890224999999, - "2040": -861.75387914, - "2041": -850.1590954999999, - "2042": -837.2345013999999, - "2043": -823.8373282399999, - "2044": -810.2589886999999, - "2045": -797.3100407799999, - "2046": -784.2929969199998, - "2047": -772.0355272999999, - "2048": -760.2545778399999, - "2049": -748.89474842, - "2050": -737.7549151799999 + "2020": 54374.63178801, + "2021": 53186.768498569996, + "2022": 56850.011544190005, + "2023": 50000.43406733, + "2024": 48267.527291360006, + "2025": 51168.84113498, + "2026": 50579.56448279, + "2027": 50478.08084383999, + "2028": 50170.1900977, + "2029": 49610.01654085999, + "2030": 48833.24120394001, + "2031": 47995.00875770001, + "2032": 47206.96312128, + "2033": 46379.595033569996, + "2034": 45615.89930317, + "2035": 44942.898875490006, + "2036": 44369.975168389996, + "2037": 43766.35257282, + "2038": 43171.09240775, + "2039": 42622.22532127001, + "2040": 42079.96881146, + "2041": 41503.75576241, + "2042": 40859.55598258, + "2043": 40192.19565569, + "2044": 39517.62822326, + "2045": 38880.38925033999, + "2046": 38242.43524689999, + "2047": 37637.17198535, + "2048": 37057.877825949996, + "2049": 36500.30315135, + "2050": 35955.44672433 }, "stock": "NA" } @@ -209969,433 +209969,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -1256375.70503243, - "2021": -1359377.4445072599, - "2022": -1253896.1101321497, - "2023": -1065542.7483919, - "2024": -1357402.54673522, - "2025": -1290140.9736350698, - "2026": -1314955.81372842, - "2027": -1351509.1836360202, - "2028": -1383469.1964431, - "2029": -1406896.72821875, - "2030": -1422892.5009969198, - "2031": -1436034.14090791, - "2032": -1452783.50672315, - "2033": -1467427.19571121, - "2034": -1486746.0118610198, - "2035": -1509910.26839053, - "2036": -1538048.55940856, - "2037": -1563384.4516959498, - "2038": -1588252.7140468901, - "2039": -1615039.30491592, - "2040": -1641886.3628760898, - "2041": -1667753.7195501998, - "2042": -1691046.1028437, - "2043": -1714351.1641941494, - "2044": -1737967.2309773199, - "2045": -1761752.3039356095, - "2046": -1785602.3484977998, - "2047": -1811957.8587181398, - "2048": -1837662.38069466, - "2049": -1863277.6289633699, - "2050": -1890480.7447548998 + "2020": 505873.8042805199, + "2021": 547413.8169457499, + "2022": 504579.89351631, + "2023": 430335.94163924997, + "2024": 547402.7772110499, + "2025": 519979.9724850799, + "2026": 529951.91331384, + "2027": 544532.38140234, + "2028": 557305.32062753, + "2029": 566690.06190552, + "2030": 573109.9576953899, + "2031": 578395.37339534, + "2032": 585138.8396952599, + "2033": 591035.5775239799, + "2034": 598847.44288693, + "2035": 608207.09464705, + "2036": 619525.7729775, + "2037": 629733.66932494, + "2038": 639742.7433069701, + "2039": 650493.4005774499, + "2040": 661265.49496909, + "2041": 671647.9335966499, + "2042": 681003.4237014999, + "2043": 690356.78652699, + "2044": 699831.77646155, + "2045": 709360.1782446499, + "2046": 718945.2737239798, + "2047": 729531.61334819, + "2048": 739873.90256991, + "2049": 750172.4911395902, + "2050": 761090.2044002201 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5658803.65973174, - "2021": 6121795.715146889, - "2022": 5647535.07048063, - "2023": 4804388.396138949, - "2024": 6116735.27660695, - "2025": 5813200.82807338, - "2026": 5924899.011175561, - "2027": 6089325.36800074, - "2028": 6233240.85129991, - "2029": 6338940.986559141, - "2030": 6411177.66304729, - "2031": 6470600.715897719, - "2032": 6546237.229751918, - "2033": 6612363.062092001, - "2034": 6699526.525508711, - "2035": 6804046.02376437, - "2036": 6930885.1853747405, - "2037": 7045141.11516496, - "2038": 7157280.11379125, - "2039": 7277975.302900791, - "2040": 7398906.546382611, - "2041": 7515496.89625227, - "2042": 7620461.1225731, - "2043": 7725508.01229835, - "2044": 7831961.27774937, - "2045": 7939142.3370810095, - "2046": 8046612.55498414, - "2047": 8165368.773852891, - "2048": 8281220.853780211, - "2049": 8396637.92608027, - "2050": 8519263.82938754 + "2020": 1977475.0282027698, + "2021": 2134373.4268922596, + "2022": 1974167.90592681, + "2023": 1677307.7877251797, + "2024": 2133925.9419342196, + "2025": 2028424.3086377697, + "2026": 2067531.0652178996, + "2027": 2125437.3524556602, + "2028": 2176154.49501946, + "2029": 2213471.52068621, + "2030": 2239018.4550374392, + "2031": 2260106.35882665, + "2032": 2286698.5051887305, + "2033": 2310023.9242342296, + "2034": 2340466.21144974, + "2035": 2376986.62379731, + "2036": 2421358.19056876, + "2037": 2461358.20902389, + "2038": 2500648.1553772697, + "2039": 2542978.388974, + "2040": 2585356.4535744297, + "2041": 2626317.3704230795, + "2042": 2663180.92470074, + "2043": 2700118.28520177, + "2044": 2737606.07345676, + "2045": 2775381.6933739902, + "2046": 2813114.24510948, + "2047": 2854790.91343782, + "2048": 2895388.17669366, + "2049": 2935904.86612247, + "2050": 2979103.7083060998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 48449.705474539995, - "2021": 51517.47509435, - "2022": 48289.36773189, - "2023": 41461.03910743, - "2024": 52221.42204317, - "2025": 49674.66092399999, - "2026": 50609.575234799995, - "2027": 51993.47697857999, - "2028": 53224.62204888999, - "2029": 54162.85813934001, - "2030": 54814.00179093, - "2031": 55369.22625552, - "2032": 56049.210487380005, - "2033": 56655.014763399995, - "2034": 57419.52368871, - "2035": 58331.87525551, - "2036": 59416.80357808, - "2037": 60411.56087312, - "2038": 61391.32541771, - "2039": 62437.66267177, - "2040": 63483.748392209985, - "2041": 64501.983189089995, - "2042": 65409.42334904, - "2043": 66326.65902656999, - "2044": 67256.72229110998, - "2045": 68198.57241966999, - "2046": 69149.91854125999, - "2047": 70190.77769493, - "2048": 71212.17646563, - "2049": 72221.42143252998, - "2050": 73315.05760459999 + "2020": 1314790.6878551699, + "2021": 1419893.05626279, + "2022": 1311700.0449089403, + "2023": 1116829.3968034498, + "2024": 1420458.82028577, + "2025": 1349601.3038873698, + "2026": 1375552.0123932597, + "2027": 1413729.79931742, + "2028": 1447188.1478339098, + "2029": 1471807.87539879, + "2030": 1488667.82373327, + "2031": 1502585.17169247, + "2032": 1520209.8647336701, + "2033": 1535658.31511265, + "2034": 1555940.80451883, + "2035": 1580252.3224390203, + "2036": 1609699.8773303402, + "2037": 1636269.3620499894, + "2038": 1662343.9512306002, + "2039": 1690386.8809645497, + "2040": 1718470.6764604799, + "2041": 1745588.05299669, + "2042": 1770006.3989364, + "2043": 1794449.0584252202, + "2044": 1819238.92635831, + "2045": 1844197.9280101801, + "2046": 1869221.7186367202, + "2047": 1896846.5510031898, + "2048": 1923797.62915671, + "2049": 1950665.86387578, + "2050": 1979244.4520690397 }, "stock": "NA" }, "roof": { "energy": { - "2020": 838953.9719383299, - "2021": 907262.2566936999, - "2022": 837322.10974689, - "2023": 714291.2127950599, - "2024": 907736.2782086998, - "2025": 862526.4169398099, - "2026": 879071.1207046199, - "2027": 903356.1350791198, - "2028": 924656.75670372, - "2029": 940358.22439639, - "2030": 951112.7615548199, - "2031": 959985.84213181, - "2032": 971243.3094558899, - "2033": 981094.4837819899, - "2034": 994067.9013453199, - "2035": 1009622.91753247, - "2036": 1028445.7869467599, - "2037": 1045423.01938545, - "2038": 1062079.56477333, - "2039": 1079970.4131259199, - "2040": 1097883.3383388498, - "2041": 1115180.1436167401, - "2042": 1130754.3297805802, - "2043": 1146344.29534977, - "2044": 1162145.44101694, - "2045": 1178036.97709395, - "2046": 1193976.6716017001, - "2047": 1211588.8529315798, - "2048": 1228782.6156869398, - "2049": 1245910.3796370102, - "2050": 1264115.28315366 + "2020": 1416889.8737906702, + "2021": 1539606.3299113498, + "2022": 1413139.6676845201, + "2023": 1207008.23894475, + "2024": 1537386.5752032902, + "2025": 1459755.7333701302, + "2026": 1487704.82829558, + "2027": 1528331.99503362, + "2028": 1563895.03428039, + "2029": 1589947.67655933, + "2030": 1607732.9520320103, + "2031": 1622282.84566125, + "2032": 1641056.09476491, + "2033": 1657367.6021541902, + "2034": 1679248.23720201, + "2035": 1705483.1626389602, + "2036": 1737235.19010516, + "2037": 1765792.7370946498, + "2038": 1793760.7113295803, + "2039": 1823773.0344126297, + "2040": 1853856.06530268, + "2041": 1882785.50152977, + "2042": 1908885.0086277004, + "2043": 1934930.3775194401, + "2044": 1961283.6955641897, + "2045": 1987731.1805506803, + "2046": 2014371.2965946398, + "2047": 2043851.63511849, + "2048": 2072668.5373418701, + "2049": 2101339.1901990003, + "2050": 2131591.2931540203 }, "stock": "NA" }, "ground": { "energy": { - "2020": -2395212.4074524697, - "2021": -2593151.4542815792, - "2022": -2390794.6471525496, - "2023": -2042477.2031446795, - "2024": -2594734.1986746597, - "2025": -2464990.0315803294, - "2026": -2512250.63751438, - "2027": -2581494.7028926197, - "2028": -2642278.29035202, - "2029": -2687124.4298078697, - "2030": -2717857.67722194, - "2031": -2743198.9676436298, - "2032": -2775374.87785233, - "2033": -2803483.73400381, - "2034": -2840579.3015101207, - "2035": -2885079.43238013, - "2036": -2938911.8755697403, - "2037": -2987436.9320493904, - "2038": -3035024.8131434103, - "2039": -3086090.7040158, - "2040": -3137197.90135491, - "2041": -3186569.2263129596, - "2042": -3231043.37134644, - "2043": -3275548.2054594303, - "2044": -3320656.1142861596, - "2045": -3365970.13326585, - "2046": -3411391.4508340806, - "2047": -3461618.8192614, - "2048": -3510654.7963157403, - "2049": -3559507.1366452505, - "2050": -3611391.1637094 + "2020": -160375.66349799998, + "2021": -176557.04904369998, + "2022": -160636.59572058, + "2023": -136226.9429375, + "2024": -175011.93785493998, + "2025": -166522.36299095998, + "2026": -169709.41817159997, + "2027": -174481.83031812002, + "2028": -178651.84169845993, + "2029": -181713.34560688, + "2030": -183783.8873067, + "2031": -185441.21537603997, + "2032": -187612.05289428, + "2033": -189444.83000155995, + "2034": -191903.13932405997, + "2035": -194881.63528322, + "2036": -198578.72390192002, + "2037": -201846.31739848, + "2038": -205056.83682537996, + "2039": -208528.65511633997, + "2040": -212005.18582626, + "2041": -215340.99374789995, + "2042": -218334.23027559996, + "2043": -221332.62649577996, + "2044": -224361.73352369998, + "2045": -227402.24254682, + "2046": -230397.52304439998, + "2047": -233751.51088962, + "2048": -237004.7209335, + "2049": -240231.44314042001, + "2050": -243651.40097356 }, "stock": "NA" }, "floor": { "energy": { - "2020": -402110.45333163, - "2021": -434712.60220707, - "2022": -401318.47523808, - "2023": -341807.30538699, - "2024": -434766.45385813003, - "2025": -413208.64884160995, - "2026": -421134.53243694, - "2027": -432798.10406442, - "2028": -443020.15593299, - "2029": -450549.36618333, - "2030": -455701.00137033005, - "2031": -459948.61205620994, - "2032": -465342.54136575, - "2033": -470061.93293378997, - "2034": -476269.65106129006, - "2035": -483712.1861294801, - "2036": -492730.16157720005, - "2037": -500861.57227536995, - "2038": -508843.2051572199, - "2039": -517426.15066763, - "2040": -526023.5320634799, - "2041": -534318.56447597, - "2042": -541782.18353662, - "2043": -549256.1529013199, - "2044": -556829.8124272701, - "2045": -564455.05564232, - "2046": -572103.81239448, - "2047": -580552.82033921, - "2048": -588799.21184271, - "2049": -597009.7444975199, - "2050": -605742.39667102 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -504101.48170281004, - "2021": -546213.3935523999, - "2022": -503177.20253810997, - "2023": -428297.8831093799, - "2024": -545629.96684184, - "2025": -518544.12640327006, - "2026": -528492.4063113, - "2027": -543144.8229305199, - "2028": -555977.6448111, - "2029": -565415.28079407, - "2030": -571862.4127285001, - "2031": -577156.5473120101, - "2032": -583912.95537211, - "2033": -589798.51327971, - "2034": -597569.8979884, - "2035": -606897.1618361301, - "2036": -618230.1583054999, - "2037": -628423.98753137, - "2038": -638428.65212979, - "2039": -649194.4563342999, - "2040": -659979.5959542501, - "2041": -670374.4845781199, - "2042": -679728.16909344, - "2043": -689090.6299504298, - "2044": -698574.8589949199, - "2045": -708119.4884369699, - "2046": -717679.13536598, - "2047": -728253.9777376999, - "2048": -738568.44088248, - "2049": -748834.82833799, - "2050": -759740.56597116 + "2020": -263877.23243821, + "2021": -287020.91609697, + "2022": -263660.68546836, + "2023": -223771.31881534998, + "2024": -285894.31169295, + "2025": -271804.71632125, + "2026": -277033.78637886, + "2027": -284789.260337, + "2028": -291568.20760999, + "2029": -296537.76544860995, + "2030": -299921.38247615, + "2031": -302678.54937179, + "2032": -306216.60149903, + "2033": -309276.58861240995, + "2034": -313326.67441419, + "2035": -318200.70480796, + "2036": -324168.40964802005, + "2037": -329508.13092050987, + "2038": -334751.40434803994, + "2039": -340409.11687557003, + "2040": -346076.56057016, + "2041": -351533.23019681004, + "2042": -356442.3969139999, + "2043": -361356.19217168, + "2044": -366333.55361051, + "2045": -371341.48803928006, + "2046": -376327.27884218, + "2047": -381860.42740844993, + "2048": -387243.70437465, + "2049": -392604.89461813995, + "2050": -398297.77786316 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -475317.68215440994, - "2021": -515385.1752086199, - "2022": -474476.98688408994, - "2023": -404183.32121791993, - "2024": -514735.74085482, - "2025": -489094.79301403, - "2026": -498485.38517609995, - "2027": -512288.15939016, - "2028": -524376.2714983199, - "2029": -533258.84728831, - "2030": -539328.05855568, - "2031": -544308.23393197, - "2032": -550667.84828163, - "2033": -556206.1312994299, - "2034": -563536.05621638, - "2035": -572334.64599763, - "2036": -583021.5382560198, - "2037": -592631.43184857, - "2038": -602058.7101737701, - "2039": -612197.769651, - "2040": -622352.79978971, - "2041": -632142.7260846999, - "2042": -640959.82867596, - "2043": -649779.78665625, - "2044": -658715.6206906601, - "2045": -667699.92631167, - "2046": -676696.79118502, - "2047": -686653.7768928399, - "2048": -696365.4818005799, - "2049": -706038.69859357, - "2050": -716302.38527292 + "2020": 2071187.5569922698, + "2021": 2238321.4868167997, + "2022": 2067879.33674925, + "2023": 1755702.2063048799, + "2024": 2238975.99120896, + "2025": 2130755.2173139495, + "2026": 2171285.51943378, + "2027": 2231618.02153344, + "2028": 2284530.8502026196, + "2029": 2323750.82249249, + "2030": 2350510.9363176, + "2031": 2372571.4297584295, + "2032": 2400685.2459575105, + "2033": 2425166.3992399294, + "2034": 2457137.0120277, + "2035": 2495491.61619355, + "2036": 2542144.5992141203, + "2037": 2584164.2203581496, + "2038": 2625513.90227081, + "2039": 2670088.67179078, + "2040": 2714794.1195915695, + "2041": 2757815.3106312, + "2042": 2796298.8257857393, + "2043": 2834977.1531723696, + "2044": 2874088.09112208, + "2045": 2913630.37901527, + "2046": 2953299.0565928603, + "2047": 2997104.1451272005, + "2048": 3039870.8645022, + "2049": 3082198.92578333, + "2050": 3127462.9230938596 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 634649.32942573, - "2021": 686668.96273849, - "2022": 633408.94649088, - "2023": 539873.62801853, - "2024": 686467.29818287, - "2025": 652234.58459391, - "2026": 664769.0220779398, - "2027": 683160.42692364, - "2028": 699271.6902717499, - "2029": 711114.10259869, - "2030": 719218.2835166098, - "2031": 725892.4578132299, - "2032": 734374.5513240901, - "2033": 741796.3556634501, - "2034": 751591.5667562099, - "2035": 763336.10040836, - "2036": 777561.5985097999, - "2037": 790383.8705677899, - "2038": 802961.3517269199, - "2039": 816479.38068509, - "2040": 830016.85799598, - "2041": 843081.77201625, - "2042": 854854.87734214, - "2043": 866631.8302407598, - "2044": 878569.71218571, - "2045": 890573.9923604, - "2046": 902612.96661862, - "2047": 915918.4641288299, - "2048": 928903.18110561, - "2049": 941848.7843297799, - "2050": 955592.2076042199 + "2020": 1138479.70602258, + "2021": 1232320.34953606, + "2022": 1136528.65680996, + "2023": 966053.7379426198, + "2024": 1230365.8803752998, + "2025": 1169256.18699822, + "2026": 1191790.5203912398, + "2027": 1225018.6988870797, + "2028": 1254082.68007742, + "2029": 1275391.76357358, + "2030": 1289951.41165114, + "2031": 1301911.0901077401, + "2032": 1317117.68782666, + "2033": 1330406.5380220197, + "2034": 1347914.0606671402, + "2035": 1368922.92257196, + "2036": 1394468.23835432, + "2037": 1417452.7384925396, + "2038": 1440010.3274704001, + "2039": 1464307.53073494, + "2040": 1488643.7270600398, + "2041": 1512120.49733738, + "2042": 1533272.74330876, + "2043": 1554435.0520466797, + "2044": 1575894.9023051, + "2045": 1597492.3361905997, + "2046": 1619092.92288416, + "2047": 1642981.1003576198, + "2048": 1666258.74202086, + "2049": 1689484.3827227599, + "2050": 1714156.7770670797 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 2372928.8887623297, - "2021": 2566526.8161268393, - "2022": 2368273.1529769497, - "2023": 2015010.9897389398, - "2024": 2565604.8142630793, - "2025": 2438667.67000479, - "2026": 2485433.4456344997, - "2027": 2554386.01704728, - "2028": 2614788.7518357397, - "2029": 2659258.58182347, - "2030": 2689655.7044424205, - "2031": 2714682.8935072897, - "2032": 2746524.1279993104, - "2033": 2774338.97165091, - "2034": 2810929.5017787996, - "2035": 2854813.2800204097, - "2036": 2908070.97466294, - "2037": 2956049.93569065, - "2038": 3003158.0244233906, - "2039": 3053856.796991219, - "2040": 3104654.1677960097, - "2041": 3153629.49453484, - "2042": 3197672.0234067203, - "2043": 3241784.053648789, - "2044": 3286474.2913941992, - "2045": 3331493.34235213, - "2046": 3376628.8289281, - "2047": 3426499.42611878, - "2048": 3475158.5475303596, - "2049": 3523579.23785071, - "2050": 3575089.9282744396 + "2020": 2010609.93397965, + "2021": 2173098.9294709703, + "2022": 2006910.2843409602, + "2023": 1704385.56044457, + "2024": 2170599.11176815, + "2025": 2063395.0293012299, + "2026": 2103111.1326584998, + "2027": 2161763.0074613597, + "2028": 2213056.1437787507, + "2029": 2250691.5678814496, + "2030": 2276401.8574375706, + "2031": 2297558.42955739, + "2032": 2324428.7191267693, + "2033": 2347956.6095456094, + "2034": 2378867.64297877, + "2035": 2415932.1253976403, + "2036": 2460968.98108528, + "2037": 2501540.8825807497, + "2038": 2541381.44365856, + "2039": 2584314.76000605, + "2040": 2627337.1026159, + "2041": 2668821.8131398098, + "2042": 2706160.71056426, + "2043": 2743544.439731, + "2044": 2781442.3046482303, + "2045": 2819634.3947946397, + "2046": 2857891.3638862604, + "2047": 2900152.37898695, + "2048": 2941353.2153307307, + "2049": 2982424.6254544603, + "2050": 3026111.8759361 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 6616070.089630148, - "2021": 7157456.57085513, - "2022": 6603284.75346642, - "2023": 5621408.6134366095, - "2024": 7155265.34625015, - "2025": 6800660.12509813, - "2026": 6931094.19766782, - "2027": 7123209.42208538, - "2028": 7291532.79593425, - "2029": 7415458.59667621, - "2030": 7500192.031566231, - "2031": 7569957.33620693, - "2032": 7658708.83478375, - "2033": 7736237.244632749, - "2034": 7838305.9631305495, - "2035": 7960723.7658148585, - "2036": 8109231.268182239, - "2037": 8243021.149526849, - "2038": 8374355.5074207205, - "2039": 8515645.11341865, - "2040": 8657188.0490069, - "2041": 8793686.863341229, - "2042": 8916480.59660918, - "2043": 9039442.0794167, - "2044": 9164023.709012328, - "2045": 9289464.572471617, - "2046": 9415225.197294438, - "2047": 9554202.44007759, - "2048": 9689811.79544193, - "2049": 9824792.43936038, - "2050": 9968329.804398978 + "2020": 1217089.9897022499, + "2021": 1319939.89850781, + "2022": 1214981.0930466, + "2023": 1034164.0304780302, + "2024": 1317512.0004674697, + "2025": 1252128.7681960901, + "2026": 1276159.5581196602, + "2027": 1311460.49013212, + "2028": 1342337.9260936298, + "2029": 1364983.29357169, + "2030": 1380436.1055345498, + "2031": 1393100.0271871102, + "2032": 1409318.52390227, + "2033": 1423446.8389824498, + "2034": 1442191.22824071, + "2035": 1464680.0515621598, + "2036": 1491997.5255804597, + "2037": 1516561.6838083495, + "2038": 1540660.5918164002, + "2039": 1566591.6669832498, + "2040": 1592579.57973284, + "2041": 1617601.7958269299, + "2042": 1640137.1421040401, + "2043": 1662674.1966480797, + "2044": 1685494.1472559099, + "2045": 1708447.49103004, + "2046": 1731470.9041895, + "2047": 1756946.40064473, + "2048": 1781804.41547865, + "2049": 1806553.96711598, + "2050": 1832791.65983228 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 10953.67686384, - "2021": 11857.268614100001, - "2022": 10933.127940420001, - "2023": 9334.257075900001, - "2024": 11845.48424574, - "2025": 11246.40892608, - "2026": 11464.05035904, - "2027": 11780.95006964, - "2028": 12058.17236182, - "2029": 12260.711939039998, - "2030": 12399.51666146, - "2031": 12513.7456198, - "2032": 12658.559370680001, - "2033": 12785.795508119998, - "2034": 12954.6939091, - "2035": 13157.112297179998, - "2036": 13401.760767880001, - "2037": 13622.38982748, - "2038": 13838.429824939998, - "2039": 14070.3128715, - "2040": 14302.33783686, - "2041": 14526.661138779999, - "2042": 14729.7278954, - "2043": 14932.302213140003, - "2044": 15137.95431826, - "2045": 15344.112176859999, - "2046": 15550.7815726, - "2047": 15779.317086019999, - "2048": 16002.246807060003, - "2049": 16225.59569026, - "2050": 16461.71526356 + "2020": -80991.51529535, + "2021": -87787.50777999997, + "2022": -80749.15471508999, + "2023": -68813.69680954, + "2024": -87733.97384607999, + "2025": -83321.19756277, + "2026": -84916.87187838, + "2027": -87253.05904244001, + "2028": -89299.66480721998, + "2029": -90803.14128953, + "2030": -91830.14837426001, + "2031": -92672.90519495001, + "2032": -93754.26755632999, + "2033": -94694.92826485, + "2034": -95944.38293604001, + "2035": -97442.71574211, + "2036": -99259.15911901998, + "2037": -100893.96173814998, + "2038": -102496.93687868999, + "2039": -104219.94015889999, + "2040": -105946.99180091001, + "2041": -107609.03169668, + "2042": -109105.46123531999, + "2043": -110601.35756356997, + "2044": -112115.98943779999, + "2045": -113639.72325854999, + "2046": -115171.62012978, + "2047": -116864.6773137, + "2048": -118518.12222336, + "2049": -120162.04092273, + "2050": -121903.77633527998 }, "stock": "NA" } @@ -214254,433 +214254,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 23985446.871711016, - "2021": 23663625.58765124, - "2022": 25081371.458569877, - "2023": 22386121.41471888, - "2024": 22498715.919702135, - "2025": 25139954.63745408, - "2026": 25512278.68504392, - "2027": 25716942.293490816, - "2028": 25817038.649758, - "2029": 25859965.86604672, - "2030": 25846124.759002455, - "2031": 25835187.409402743, - "2032": 25750565.9884039, - "2033": 25636781.03739046, - "2034": 25557735.070394818, - "2035": 25549950.61244738, - "2036": 25604300.069793683, - "2037": 25700880.0045138, - "2038": 25825333.966107637, - "2039": 25946367.4255319, - "2040": 26042676.861621037, - "2041": 26086964.996714298, - "2042": 26102396.9184037, - "2043": 26103078.130511157, - "2044": 26124861.466227423, - "2045": 26146269.19414482, - "2046": 26160264.6184659, - "2047": 26192451.36100624, - "2048": 26249707.78856092, - "2049": 26323411.74023412, - "2050": 26411254.699624598 + "2020": 7018981.20162037, + "2021": 6912801.386124121, + "2022": 7339601.239902661, + "2023": 6534783.99182154, + "2024": 6571883.92868177, + "2025": 7357740.863000079, + "2026": 7465865.729873959, + "2027": 7521221.86273385, + "2028": 7543996.482594401, + "2029": 7550014.708479299, + "2030": 7539983.414731889, + "2031": 7533854.95140681, + "2032": 7508751.495861569, + "2033": 7476225.5275189495, + "2034": 7453518.293065429, + "2035": 7451286.44384611, + "2036": 7466656.96285726, + "2037": 7494185.07162994, + "2038": 7529652.640566861, + "2039": 7564098.965285489, + "2040": 7591456.86228296, + "2041": 7603997.27585933, + "2042": 7608484.15906599, + "2043": 7608700.1195695605, + "2044": 7614971.148493289, + "2045": 7621002.05891457, + "2046": 7624889.53080039, + "2047": 7634009.180607059, + "2048": 7650424.54135512, + "2049": 7671348.89486286, + "2050": 7696313.770080679 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -12335032.71595043, - "2021": -12172361.393656947, - "2022": -12888669.122072598, - "2023": -11534271.028993828, - "2024": -11576560.866445187, - "2025": -12916542.834948247, - "2026": -13108914.649904158, - "2027": -13215198.40187426, - "2028": -13267625.648595456, - "2029": -13290671.066088848, - "2030": -13284859.461050907, - "2031": -13280001.517201709, - "2032": -13237018.795536231, - "2033": -13179106.90594886, - "2034": -13139092.796276659, - "2035": -13135545.05932954, - "2036": -13164056.717784869, - "2037": -13214169.848160598, - "2038": -13278365.153422799, - "2039": -13340577.3616756, - "2040": -13390035.63788971, - "2041": -13412934.344381709, - "2042": -13421154.00346091, - "2043": -13421948.295876078, - "2044": -13433604.49354635, - "2045": -13445133.685139308, - "2046": -13452782.46212394, - "2047": -13469727.880386727, - "2048": -13499610.657444559, - "2049": -13537866.344218109, - "2050": -13583194.327481218 + "2020": -1975135.7053955798, + "2021": -1947127.93207077, + "2022": -2065096.1803874199, + "2023": -1840392.9312241501, + "2024": -1852661.21186062, + "2025": -2070444.8426797094, + "2026": -2100625.4586257995, + "2027": -2116313.65740319, + "2028": -2123110.80870674, + "2029": -2125288.7876234897, + "2030": -2122871.0784679796, + "2031": -2121260.12388642, + "2032": -2114147.48614954, + "2033": -2104860.5873180497, + "2034": -2098314.9176491303, + "2035": -2097489.4342241297, + "2036": -2101575.4379757904, + "2037": -2109071.6626848597, + "2038": -2118808.2261218997, + "2039": -2128319.66524901, + "2040": -2135844.82162757, + "2041": -2139215.94575702, + "2042": -2140271.01811996, + "2043": -2140115.7112474, + "2044": -2141664.75526938, + "2045": -2143176.0758027397, + "2046": -2144089.50525897, + "2047": -2146483.52338685, + "2048": -2150885.1066445597, + "2049": -2156584.81646571, + "2050": -2163452.84816334 }, "stock": "NA" }, "wall": { "energy": { - "2020": 14262597.35980903, - "2021": 14068000.46175045, - "2022": 14915893.6037876, - "2023": 13305765.931169732, - "2024": 13373642.47452999, - "2025": 14949459.721056927, - "2026": 15170703.63226636, - "2027": 15291570.662236378, - "2028": 15349896.620488018, - "2029": 15374189.12142943, - "2030": 15364770.48239223, - "2031": 15357648.10843713, - "2032": 15307106.03785145, - "2033": 15239379.160027819, - "2034": 15192273.79712256, - "2035": 15187556.69785554, - "2036": 15219732.936631013, - "2037": 15277033.241901381, - "2038": 15350910.825136362, - "2039": 15422772.82164064, - "2040": 15479951.072490828, - "2041": 15506205.872270029, - "2042": 15515338.158793848, - "2043": 15515690.516368, - "2044": 15528579.60521877, - "2045": 15541210.275314791, - "2046": 15549442.2706425, - "2047": 15568496.004950829, - "2048": 15602472.213875897, - "2049": 15646202.10835425, - "2050": 15698341.069572879 + "2020": 6199086.989564249, + "2021": 6101345.37297326, + "2022": 6484482.316254262, + "2023": 5768585.12518818, + "2024": 5794890.47763313, + "2025": 6497761.1884804, + "2026": 6594006.884432239, + "2027": 6643330.33978095, + "2028": 6663438.71759582, + "2029": 6668476.384739679, + "2030": 6659397.04529633, + "2031": 6654050.820680969, + "2032": 6631864.933526471, + "2033": 6603121.444433349, + "2034": 6583201.75961543, + "2035": 6581633.592991049, + "2036": 6595884.4338104995, + "2037": 6620999.190493358, + "2038": 6653196.067568341, + "2039": 6684353.738064771, + "2040": 6709202.423116621, + "2041": 6720772.91880601, + "2042": 6725268.416425149, + "2043": 6725979.77306206, + "2044": 6732082.57599831, + "2045": 6737907.606951988, + "2046": 6741826.0236204285, + "2047": 6750393.60950122, + "2048": 6765560.098734041, + "2049": 6784706.377964699, + "2050": 6807386.20197822 }, "stock": "NA" }, "roof": { "energy": { - "2020": 7687076.280841059, - "2021": 7572629.19916189, - "2022": 8044086.01878178, - "2023": 7151235.568756171, - "2024": 7195149.874147061, - "2025": 8064176.00250927, - "2026": 8182933.899845399, - "2027": 8245225.23634781, - "2028": 8272486.37843396, - "2029": 8281248.529493811, - "2030": 8272077.297330098, - "2031": 8266316.641344479, - "2032": 8238783.8854931, - "2033": 8202630.625053169, - "2034": 8177432.25317595, - "2035": 8175024.597436748, - "2036": 8192212.801988411, - "2037": 8222904.07854654, - "2038": 8262533.486341819, - "2039": 8301078.68224537, - "2040": 8331791.0294678295, - "2041": 8345929.29298294, - "2042": 8351031.706654101, - "2043": 8351358.59740686, - "2044": 8358375.5082865795, - "2045": 8365115.4561686395, - "2046": 8369523.09472125, - "2047": 8379729.10772963, - "2048": 8397995.20539422, - "2049": 8421361.01352417, - "2050": 8449262.248638138 + "2020": 4592747.7420958895, + "2021": 4512521.95317089, + "2022": 4809780.65547104, + "2023": 4257813.86689467, + "2024": 4279294.753998211, + "2025": 4820375.9012826495, + "2026": 4892021.077327, + "2027": 4927531.32405662, + "2028": 4940450.477467679, + "2029": 4941880.01149279, + "2030": 4932974.135165569, + "2031": 4928175.158253689, + "2032": 4911657.691621749, + "2033": 4890577.442587601, + "2034": 4876073.689649559, + "2035": 4875366.92349826, + "2036": 4886435.742804551, + "2037": 4905631.62210062, + "2038": 4930166.970704961, + "2039": 4953832.5346326195, + "2040": 4972822.4109824905, + "2041": 4981850.724207569, + "2042": 4985741.882381049, + "2043": 4986780.977737941, + "2044": 4991801.78898231, + "2045": 4996481.69029983, + "2046": 4999766.29600944, + "2047": 5006489.76582085, + "2048": 5018224.655263481, + "2049": 5032837.54254375, + "2050": 5050058.148103399 }, "stock": "NA" }, "ground": { "energy": { - "2020": 16347868.793021113, - "2021": 16093879.40064885, - "2022": 17114713.74272608, - "2023": 15184106.15029665, - "2024": 15286297.946659869, - "2025": 17156503.702869948, - "2026": 17408238.48821592, - "2027": 17537590.64592988, - "2028": 17591218.78057358, - "2029": 17605389.710078508, - "2030": 17581513.453490548, - "2031": 17567035.96950135, - "2032": 17507773.47596035, - "2033": 17430734.503203157, - "2034": 17376844.6160404, - "2035": 17371463.210020162, - "2036": 17407491.196539454, - "2037": 17472276.28082904, - "2038": 17556146.96508444, - "2039": 17637818.3245295, - "2040": 17702921.08980425, - "2041": 17732781.27028487, - "2042": 17743536.63786523, - "2043": 17744048.93312848, - "2044": 17758744.384375587, - "2045": 17772714.36692319, - "2046": 17781777.897402, - "2047": 17803190.792700473, - "2048": 17841761.461275518, - "2049": 17891077.90689597, - "2050": 17950111.61251806 + "2020": -1003179.03486132, + "2021": -993753.2406402798, + "2022": -1037957.6802701999, + "2023": -962797.7071675798, + "2024": -948311.39262588, + "2025": -1035378.8303355199, + "2026": -1051914.95990832, + "2027": -1061974.5172535, + "2028": -1067809.4748956999, + "2029": -1071317.53342812, + "2030": -1072736.7141566002, + "2031": -1073293.5312379801, + "2032": -1070177.4975104, + "2033": -1065778.14786296, + "2034": -1062903.2235454598, + "2035": -1062861.3684920198, + "2036": -1065608.4209760202, + "2037": -1070036.89775724, + "2038": -1075369.50847552, + "2039": -1080350.58572176, + "2040": -1084241.2613539798, + "2041": -1086121.4258392, + "2042": -1086910.25732306, + "2043": -1087257.90339502, + "2044": -1088523.03481644, + "2045": -1089872.1554769, + "2046": -1090831.47183612, + "2047": -1092517.8793712999, + "2048": -1095307.20632246, + "2049": -1098741.08923782, + "2050": -1102564.39261192 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1479755.6639638098, - "2021": 1459393.8277442101, - "2022": 1548372.7671462402, - "2023": 1378748.25991587, - "2024": 1387106.24508393, - "2025": 1552039.9615694697, - "2026": 1574915.7776372, - "2027": 1587383.0120491202, - "2028": 1593377.75845452, - "2029": 1595841.86582879, - "2030": 1594776.9118062903, - "2031": 1593982.6507172696, - "2032": 1588693.04649577, - "2033": 1581610.1569169802, - "2034": 1576664.8750891201, - "2035": 1576133.4523729198, - "2036": 1579422.07291447, - "2037": 1585327.9498944401, - "2038": 1592976.0926235202, - "2039": 1600435.1842642399, - "2040": 1606374.0352770695, - "2041": 1609086.7694952101, - "2042": 1610007.64227787, - "2043": 1610003.43899186, - "2044": 1611299.82105081, - "2045": 1612564.7168903102, - "2046": 1613379.07768362, - "2047": 1615321.89013541, - "2048": 1618808.63181718, - "2049": 1623315.7821899098, - "2050": 1628713.3650482597 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 5631202.437510189, - "2021": 5544863.78201216, - "2022": 5894439.77846798, - "2023": 5232679.075608059, - "2024": 5267633.454639871, - "2025": 5909996.62846838, - "2026": 5996780.912114799, - "2027": 6041576.7582208095, - "2028": 6060361.168287958, - "2029": 6065563.26347686, - "2030": 6057673.753616509, - "2031": 6052894.331076329, - "2032": 6032624.957522529, - "2033": 6006212.891184909, - "2034": 5987778.537120009, - "2035": 5986026.533106909, - "2036": 5998538.951261859, - "2037": 6020937.471479241, - "2038": 6049898.912324659, - "2039": 6078081.272524731, - "2040": 6100554.160955179, - "2041": 6110901.33630111, - "2042": 6114675.6079710685, - "2043": 6114927.385149679, - "2044": 6120064.24306185, - "2045": 6124960.332619949, - "2046": 6128162.730929789, - "2047": 6135608.756602539, - "2048": 6148957.202327979, - "2049": 6165999.94349358, - "2050": 6186382.3329851 + "2020": 11539907.536387378, + "2021": 11345991.340102801, + "2022": 12084914.4260484, + "2023": 10689727.51961226, + "2024": 10771281.227707502, + "2025": 12125513.138122138, + "2026": 12303681.76937964, + "2027": 12391415.98430514, + "2028": 12423264.969468297, + "2029": 12426737.6790576, + "2030": 12404071.44213018, + "2031": 12391688.653299661, + "2032": 12350508.35268828, + "2033": 12297973.928418, + "2034": 12261561.24732744, + "2035": 12259201.110549059, + "2036": 12285659.35204086, + "2037": 12332204.060162582, + "2038": 12392098.822487881, + "2039": 12450129.09131244, + "2040": 12496533.637093559, + "2041": 12518339.200733218, + "2042": 12527148.869575141, + "2043": 12528762.274169823, + "2044": 12540213.994301517, + "2045": 12550883.886930719, + "2046": 12558114.13614732, + "2047": 12573864.633361021, + "2048": 12601816.4948742, + "2049": 12636982.129360737, + "2050": 12678820.82435298 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3701226.8008926795, - "2021": 3647586.37233389, - "2022": 3872257.04476726, - "2023": 3446710.12307205, - "2024": 3466409.3702196, - "2025": 3881412.44196965, - "2026": 3938652.4203857593, - "2027": 3969060.86995961, - "2028": 3982797.6370515595, - "2029": 3987657.8994674897, - "2030": 3983849.33873708, - "2031": 3981351.58173108, - "2032": 3968124.3453263403, - "2033": 3950651.38348425, - "2034": 3938476.8347362895, - "2035": 3937282.31747107, - "2036": 3945566.84115717, - "2037": 3960360.13040272, - "2038": 3979454.45709162, - "2039": 3998028.28920009, - "2040": 4012820.13660553, - "2041": 4019618.2703174, - "2042": 4022038.1903263805, - "2043": 4022165.2704071403, - "2044": 4025526.1903963797, - "2045": 4028776.68003366, - "2046": 4030897.98618009, - "2047": 4035818.9795812694, - "2048": 4044618.1186510804, - "2049": 4055895.53289789, - "2050": 4069357.30679412 + "2020": 14519813.64369504, + "2021": 14327739.700556148, + "2022": 15204680.585303219, + "2023": 13511233.814334152, + "2024": 13621836.196718277, + "2025": 15243716.843475347, + "2026": 15465775.21492248, + "2027": 15587922.774452267, + "2028": 15648404.911957316, + "2029": 15674749.183005989, + "2030": 15665517.512014398, + "2031": 15657663.682520399, + "2032": 15604764.669461899, + "2033": 15533566.79769299, + "2034": 15483236.20113895, + "2035": 15476292.926920692, + "2036": 15506562.296675751, + "2037": 15562647.55515876, + "2038": 15636220.884901661, + "2039": 15708577.673102949, + "2040": 15766095.38889435, + "2041": 15791724.17743288, + "2042": 15799237.723352417, + "2043": 15797411.616387222, + "2044": 15808361.935677059, + "2045": 15819098.318472661, + "2046": 15825527.16869355, + "2047": 15843173.282900129, + "2048": 15875677.788205879, + "2049": 15918509.042965228, + "2050": 15970522.45443604 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1597767.0839222798, - "2021": -1577453.3283725, - "2022": -1666483.0014408398, - "2023": -1501208.17314366, - "2024": -1501027.70403688, - "2025": -1668196.9928703997, - "2026": -1693352.9733925199, - "2027": -1707434.80385208, - "2028": -1714541.1048251598, - "2029": -1717862.2672127, - "2030": -1717528.8860193202, - "2031": -1717097.48433138, - "2032": -1711597.89302118, - "2033": -1704162.4212767999, - "2034": -1699062.1510622601, - "2035": -1698647.09364072, - "2036": -1702435.01043014, - "2037": -1709002.2732249002, - "2038": -1717319.5205909202, - "2039": -1725327.20139444, - "2040": -1731670.19113928, - "2041": -1734618.6753381598, - "2042": -1735701.3866436603, - "2043": -1735870.4387731997, - "2044": -1737458.11944174, - "2045": -1739055.73702836, - "2046": -1740128.9362116002, - "2047": -1742401.2728599403, - "2048": -1746367.0154745, - "2049": -1751403.3125773799, - "2050": -1757300.8854573402 + "2020": -1394794.5925061698, + "2021": -1371942.79647529, + "2022": -1459799.56496884, + "2023": -1293978.8401635299, + "2024": -1303344.76968581, + "2025": -1464633.72331739, + "2026": -1486107.9747702398, + "2027": -1496688.75874026, + "2028": -1500548.1400583796, + "2029": -1501017.5061017897, + "2030": -1498339.4825366498, + "2031": -1496849.0849968498, + "2032": -1491879.2509709299, + "2033": -1485544.4558159001, + "2034": -1481142.9984079, + "2035": -1480817.7585082198, + "2036": -1483951.25320881, + "2037": -1489495.7740082, + "2038": -1496632.4970182402, + "2039": -1503550.56293776, + "2040": -1509069.7820014497, + "2041": -1511645.39451209, + "2042": -1512656.58116729, + "2043": -1512805.83965996, + "2044": -1514143.93503993, + "2045": -1515400.37602125, + "2046": -1516238.9904138602, + "2047": -1518105.6446764702, + "2048": -1521432.3442434797, + "2049": -1525625.18688009, + "2050": -1530621.4122553798 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6566894.639678601, - "2021": -6474762.802692628, - "2022": -6871628.985758619, - "2023": -6117449.853006689, - "2024": -6153450.396577919, - "2025": -6886392.877677509, - "2026": -6987786.184861999, - "2027": -7042573.613361689, - "2028": -7068391.697344018, - "2029": -7078545.601826389, - "2030": -7073082.226759078, - "2031": -7069147.975509179, - "2032": -7045505.529502059, - "2033": -7014012.306095348, - "2034": -6991982.86687581, - "2035": -6989536.073500109, - "2036": -7004010.91983793, - "2037": -7030109.618807199, - "2038": -7063927.831478059, - "2039": -7096918.243372309, - "2040": -7123179.73590493, - "2041": -7135137.750568719, - "2042": -7139178.30800752, - "2043": -7139111.02949816, - "2044": -7144819.032875098, - "2045": -7150375.613031959, - "2046": -7153935.222501869, - "2047": -7162513.85952143, - "2048": -7177953.604740821, - "2049": -7197897.608525489, - "2050": -7221794.197779919 + "2020": -1773140.10364856, + "2021": -1743424.26661686, + "2022": -1856667.5282773601, + "2023": -1643434.5723785998, + "2024": -1654889.04269088, + "2025": -1862715.0054953399, + "2026": -1890197.5515687198, + "2027": -1903840.0108441198, + "2028": -1908897.6250541399, + "2029": -1909575.7343461402, + "2030": -1906244.5212964797, + "2031": -1904437.6805653798, + "2032": -1898144.52344572, + "2033": -1890088.7928884197, + "2034": -1884529.1553699598, + "2035": -1884220.9003849202, + "2036": -1888374.8098948, + "2037": -1895622.87404008, + "2038": -1904922.49481372, + "2039": -1913916.32588378, + "2040": -1921116.25228648, + "2041": -1924522.0220832399, + "2042": -1925933.2231294601, + "2043": -1926242.42206814, + "2044": -1928068.9768562396, + "2045": -1929775.2548537394, + "2046": -1930949.11297254, + "2047": -1933433.1007859597, + "2048": -1937805.3559166198, + "2049": -1943287.46929476, + "2050": -1949787.0020917999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -15863505.130281087, - "2021": -15656131.456875302, - "2022": -16581206.62069298, - "2023": -14826765.79981386, - "2024": -14888089.73248417, - "2025": -16615210.017800419, - "2026": -16862079.89031596, - "2027": -16999283.65944529, - "2028": -17067950.59066154, - "2029": -17098912.88287264, - "2030": -17092350.021293253, - "2031": -17086313.37467643, - "2032": -17030544.69722345, - "2033": -16955175.99354737, - "2034": -16902888.95666659, - "2035": -16897707.095134072, - "2036": -16933848.0836161, - "2037": -16997914.421151698, - "2038": -17080292.14122938, - "2039": -17160325.16103283, - "2040": -17223944.52343248, - "2041": -17253185.04514641, - "2042": -17263302.55771061, - "2043": -17263766.43222162, - "2044": -17278239.034434326, - "2045": -17292571.680054393, - "2046": -17301947.18416893, - "2047": -17323365.88247554, - "2048": -17361390.65471366, - "2049": -17410350.8514789, - "2050": -17468568.9110666 + "2020": -1901278.7087492903, + "2021": -1870006.73430956, + "2022": -1990279.4026392198, + "2023": -1764963.0249379803, + "2024": -1775276.73580229, + "2025": -1994849.70528984, + "2026": -2024259.0500406001, + "2027": -2039017.54535053, + "2028": -2044684.5674275598, + "2029": -2045704.0316605, + "2030": -2042388.8092880899, + "2031": -2040494.27544681, + "2032": -2033622.20968189, + "2033": -2024797.9636481502, + "2034": -2018662.5515047498, + "2035": -2018169.5852223502, + "2036": -2022492.3206664203, + "2037": -2030153.5318150201, + "2038": -2040010.8050623003, + "2039": -2049566.1755488103, + "2040": -2057196.54301516, + "2041": -2060745.17951345, + "2042": -2062129.2453736297, + "2043": -2062334.5496806798, + "2044": -2064184.36401441, + "2045": -2065926.97325757, + "2046": -2067094.7421092698, + "2047": -2069688.4304846202, + "2048": -2074305.7541359602, + "2049": -2080135.53471606, + "2050": -2087065.16277868 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -18708.55411414, - "2021": -18326.741573119998, - "2022": -19591.75508939999, - "2023": -17248.39097484, - "2024": -17385.34485842, - "2025": -19666.004481179996, - "2026": -19953.440600359998, - "2027": -20074.712118159998, - "2028": -20094.106102239995, - "2029": -20066.535410400003, - "2030": -19999.90502534, - "2031": -19966.155882719995, - "2032": -19898.85876104, - "2033": -19818.947323279997, - "2034": -19763.77919862, - "2035": -19762.355540599998, - "2036": -19805.336741159997, - "2037": -19879.981525539995, - "2038": -19975.202756280003, - "2039": -20066.682979479996, - "2040": -20139.908958019994, - "2041": -20175.01924722, - "2042": -20191.31740208, - "2043": -20196.238256599998, - "2044": -20216.54158368, - "2045": -20234.735801459996, - "2046": -20247.41974656, - "2047": -20273.37892404, - "2048": -20319.2977415, - "2049": -20375.22885012, - "2050": -20441.243638379998 + "2020": 898185.49260598, + "2021": 884578.68459797, + "2022": 938243.2678266601, + "2023": 839105.6252024099, + "2024": 841092.75803942, + "2025": 938841.14768667, + "2026": 952687.63322804, + "2027": 959775.88866397, + "2028": 962672.35023652, + "2029": 963449.9961854101, + "2030": 962192.9952457399, + "2031": 961374.52382952, + "2032": 958084.5541650201, + "2033": 953845.96607957, + "2034": 950870.10377391, + "2035": 950511.1050776299, + "2036": 952426.70642361, + "2037": 955906.48699066, + "2038": 960379.5341105402, + "2039": 964720.12086865, + "2040": 968154.5218726702, + "2041": 969699.01344426, + "2042": 970221.6693161002, + "2043": 970209.75450854, + "2044": 970985.88362682, + "2045": 971744.06155812, + "2046": 972221.0986924499, + "2047": 973379.49763155, + "2048": 975480.0262709, + "2049": 978156.21093537, + "2050": 981339.9920826601 }, "stock": "NA" } @@ -214964,433 +214964,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -11282.0031552, - "2021": -11189.853846400001, - "2022": -11091.961627520002, - "2023": -9169.925983359999, - "2024": -11964.396, - "2025": -12094.118204160002, - "2026": -12533.8074112, - "2027": -12981.19136704, - "2028": -13466.148218240001, - "2029": -13940.52009792, - "2030": -14371.61370752, - "2031": -14731.014779520001, - "2032": -14985.129166720002, - "2033": -15191.048151680001, - "2034": -15405.224915839999, - "2035": -15691.582177279999, - "2036": -16028.574639360002, - "2037": -16403.06492608, - "2038": -16816.81719936, - "2039": -17248.39876864, - "2040": -17670.071002880002, - "2041": -18042.421774079998, - "2042": -18361.05944512, - "2043": -18680.9733184, - "2044": -19027.64990336, - "2045": -19382.80947968, - "2046": -19738.23180352, - "2047": -20119.553525760002, - "2048": -20522.570686080002, - "2049": -20936.810919040003, - "2050": -21406.2281312 + "2020": 4493.4974544, + "2021": 4456.7954008, + "2022": 4417.806009440001, + "2023": 3652.2804059200002, + "2024": 4765.287, + "2025": 4816.95392352, + "2026": 4992.0772864, + "2027": 5170.26538288, + "2028": 5363.41834928, + "2029": 5552.35543824, + "2030": 5724.055269439999, + "2031": 5867.20075344, + "2032": 5968.41171184, + "2033": 6050.42697296, + "2034": 6135.73121648, + "2035": 6249.784156159999, + "2036": 6384.00453792, + "2037": 6533.159889759999, + "2038": 6697.95285792, + "2039": 6869.84703808, + "2040": 7037.79443936, + "2041": 7186.097645760001, + "2042": 7313.00751664, + "2043": 7440.4256847999995, + "2044": 7578.503145920001, + "2045": 7719.959288959999, + "2046": 7861.520081440001, + "2047": 8013.396318720002, + "2048": 8173.913609760002, + "2049": 8338.90092688, + "2050": 8525.8646264 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 51348.1284288, - "2021": 50928.7264416, - "2022": 50483.18657088001, - "2023": 41735.36654784001, - "2024": 54453.924, - "2025": 55044.33266304, - "2026": 57045.503692800005, - "2027": 59081.69606976001, - "2028": 61288.895122559996, - "2029": 63447.91846847999, - "2030": 65409.96809088001, - "2031": 67045.72125888, - "2032": 68202.27989568001, - "2033": 69139.48531392001, - "2034": 70114.27461696, - "2035": 71417.58124032, - "2036": 72951.34541184001, - "2037": 74655.77458751999, - "2038": 76538.89805183999, - "2039": 78503.16854016, - "2040": 80422.33836672001, - "2041": 82117.02989952, - "2042": 83567.25534527999, - "2043": 85023.2892096, - "2044": 86601.12902784, - "2045": 88217.57774591999, - "2046": 89835.22231488, - "2047": 91570.74361344, - "2048": 93405.00802752, - "2049": 95290.35235776001, - "2050": 97426.8253728 + "2020": 18134.8548816, + "2021": 17986.732751200005, + "2022": 17829.37938416, + "2023": 14739.87151888, + "2024": 19231.743, + "2025": 19440.26034528, + "2026": 20147.023129600002, + "2027": 20866.15456432, + "2028": 21645.68121392, + "2029": 22408.19342736, + "2030": 23101.13952416, + "2031": 23678.846000160003, + "2032": 24087.313137760004, + "2033": 24418.310289439996, + "2034": 24762.58111472, + "2035": 25222.875914239998, + "2036": 25764.56246688, + "2037": 26366.52356464, + "2038": 27031.59494688, + "2039": 27725.32539712, + "2040": 28403.127439039996, + "2041": 29001.64944864, + "2042": 29513.832244960002, + "2043": 30028.0664272, + "2044": 30585.31937888, + "2045": 31156.208013439995, + "2046": 31727.518992160003, + "2047": 32340.461038080004, + "2048": 32988.27664464, + "2049": 33654.13238032, + "2050": 34408.6803896 }, "stock": "NA" }, "wall": { "energy": { - "2020": 922.2930336000001, - "2021": 914.7599152000001, - "2022": 906.75731936, - "2023": 749.6327324800001, - "2024": 978.0779999999999, - "2025": 988.6826668799999, - "2026": 1024.6268416, - "2027": 1061.20005472, - "2028": 1100.8448163199998, - "2029": 1139.62426656, - "2030": 1174.8657593599999, - "2031": 1204.24645536, - "2032": 1225.02006496, - "2033": 1241.8537462400002, - "2034": 1259.36249312, - "2035": 1282.77192704, - "2036": 1310.32074048, - "2037": 1340.9349654399998, - "2038": 1374.75882048, - "2039": 1410.04020352, - "2040": 1444.5115078400001, - "2041": 1474.95082944, - "2042": 1500.9991561600002, - "2043": 1527.1518112000003, - "2044": 1555.4922924799998, - "2045": 1584.5262502399999, - "2046": 1613.5816873600002, - "2047": 1644.75437568, - "2048": 1677.7006454400002, - "2049": 1711.56439072, - "2050": 1749.9388015999998 + "2020": 12064.8798, + "2021": 11966.3361, + "2022": 11861.650980000002, + "2023": 9806.24214, + "2024": 12794.625, + "2025": 12933.34884, + "2026": 13403.5488, + "2027": 13881.977460000002, + "2028": 14400.58626, + "2029": 14907.87558, + "2030": 15368.88348, + "2031": 15753.223979999999, + "2032": 16024.971780000002, + "2033": 16245.179820000001, + "2034": 16474.218660000002, + "2035": 16780.44672, + "2036": 17140.823640000002, + "2037": 17541.30042, + "2038": 17983.76364, + "2039": 18445.29336, + "2040": 18896.22612, + "2041": 19294.41492, + "2042": 19635.16338, + "2043": 19977.2766, + "2044": 20348.00964, + "2045": 20727.814319999998, + "2046": 21107.89998, + "2047": 21515.682240000006, + "2048": 21946.665420000005, + "2049": 22389.65046, + "2050": 22891.641300000003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 7614.279696, - "2021": 7552.087672000001, - "2022": 7486.0197296000015, - "2023": 6188.8283728, - "2024": 8074.829999999999, - "2025": 8162.380156799999, - "2026": 8459.128576, - "2027": 8761.0702192, - "2028": 9088.3699952, - "2029": 9408.525921599998, - "2030": 9699.473129599999, - "2031": 9942.0346896, - "2032": 10113.537745599999, - "2033": 10252.5134864, - "2034": 10397.062443199999, - "2035": 10590.326374399998, - "2036": 10817.764252800001, - "2037": 11070.509598399998, - "2038": 11349.753052799999, - "2039": 11641.029587199999, - "2040": 11925.6182624, - "2041": 12176.919638399997, - "2042": 12391.9697776, - "2043": 12607.881232, - "2044": 12841.8549728, - "2045": 13081.553926399998, - "2046": 13321.430209600001, - "2047": 13578.786124799999, - "2048": 13850.7843984, - "2049": 14130.357179199998, - "2050": 14447.169175999998 + "2020": 10649.2672368, + "2021": 10562.2859976, + "2022": 10469.88393168, + "2023": 8655.64306224, + "2024": 11293.389, + "2025": 11415.83590944, + "2026": 11830.865740799998, + "2027": 12253.15877136, + "2028": 12710.917472159997, + "2029": 13158.68484528, + "2030": 13565.60115168, + "2031": 13904.845699679998, + "2032": 14144.70842448, + "2033": 14339.07872112, + "2034": 14541.24367056, + "2035": 14811.540971519998, + "2036": 15129.633666240003, + "2037": 15483.121170719998, + "2038": 15873.668706240001, + "2039": 16281.045605759999, + "2040": 16679.06892192, + "2041": 17030.53690272, + "2042": 17331.30421008, + "2043": 17633.2761456, + "2044": 17960.50984224, + "2045": 18295.75077312, + "2046": 18631.23971568, + "2047": 18991.17552384, + "2048": 19371.59001072, + "2049": 19762.598139359998, + "2050": 20205.6887208 }, "stock": "NA" }, "ground": { "energy": { - "2020": -20268.998064000003, - "2021": -20103.444648000004, - "2022": -19927.5736464, - "2023": -16474.486795200002, - "2024": -21494.97, - "2025": -21728.026051200002, - "2026": -22517.961983999998, - "2027": -23321.722132799998, - "2028": -24192.9849168, - "2029": -25045.230974399998, - "2030": -25819.7242464, - "2031": -26465.416286400003, - "2032": -26921.952590400004, - "2033": -27291.9020976, - "2034": -27676.6873488, - "2035": -28191.1504896, - "2036": -28796.583715200002, - "2037": -29469.384705599998, - "2038": -30212.722915199996, - "2039": -30988.092844799998, - "2040": -31745.6598816, - "2041": -32414.6170656, - "2042": -32987.0744784, - "2043": -33561.824688, - "2044": -34184.6561952, - "2045": -34822.7280576, - "2046": -35461.2719664, - "2047": -36146.3461632, - "2048": -36870.3979056, - "2049": -37614.6127728, - "2050": -38457.957383999994 + "2020": -815.0496575999999, + "2021": -808.3924832, + "2022": -801.32042176, + "2023": -662.46613568, + "2024": -864.3479999999998, + "2025": -873.71956608, + "2026": -905.4841855999999, + "2027": -937.8046995200001, + "2028": -972.8396051200001, + "2029": -1007.1098169600001, + "2030": -1038.2534617600002, + "2031": -1064.2177977600002, + "2032": -1082.57587136, + "2033": -1097.45214784, + "2034": -1112.92499392, + "2035": -1133.61240064, + "2036": -1157.9578636800002, + "2037": -1185.01229504, + "2038": -1214.9031436799999, + "2039": -1246.08204032, + "2040": -1276.54505344, + "2041": -1303.44491904, + "2042": -1326.4643705600001, + "2043": -1349.5760192000002, + "2044": -1374.62109568, + "2045": -1400.2790118399996, + "2046": -1425.9559097600002, + "2047": -1453.50386688, + "2048": -1482.6191750400003, + "2049": -1512.54527552, + "2050": -1546.4575456 }, "stock": "NA" }, "floor": { "energy": { - "2020": -3850.0371984, - "2021": -3818.5908088, - "2022": -3785.1846238400003, - "2023": -3129.28082512, - "2024": -4082.907, - "2025": -4127.17531872, - "2026": -4277.2213504, - "2027": -4429.8932516800005, - "2028": -4595.38708208, - "2029": -4757.26874064, - "2030": -4904.38148384, - "2031": -5027.02880784, - "2032": -5113.746550240001, - "2033": -5184.01738256, - "2034": -5257.106221280001, - "2035": -5354.82699776, - "2036": -5469.827277120001, - "2037": -5597.62386736, - "2038": -5738.8187971199995, - "2039": -5886.09805888, - "2040": -6029.995712960001, - "2041": -6157.062183360001, - "2042": -6265.798803040002, - "2043": -6374.9709328, - "2044": -6493.2759651199995, - "2045": -6614.47585856, - "2046": -6735.765415840001, - "2047": -6865.893265920001, - "2048": -7003.424787360002, - "2049": -7144.78623568, - "2050": -7304.9770904 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -4450.600104, - "2021": -4414.248428000001, - "2022": -4375.631250400001, - "2023": -3617.4137672, - "2024": -4719.795, - "2025": -4770.9686832, - "2026": -4944.420224, - "2027": -5120.9072408, - "2028": -5312.2162648, - "2029": -5499.3496584, - "2030": -5669.410350400001, - "2031": -5811.189290400001, - "2032": -5911.4340344, - "2033": -5992.666333599999, - "2034": -6077.156216799999, - "2035": -6190.120345600001, - "2036": -6323.059387200001, - "2037": -6470.7908216, - "2038": -6634.0105871999995, - "2039": -6804.2637728, - "2040": -6970.6078576, - "2041": -7117.495281600001, - "2042": -7243.193602400001, - "2043": -7369.395368, - "2044": -7506.1546672, - "2045": -7646.2603936, - "2046": -7786.4697704, - "2047": -7936.896115200002, - "2048": -8095.881021600001, - "2049": -8259.293280799999, - "2050": -8444.472124 + "2020": -1951.8294432, + "2021": -1935.8872624, + "2022": -1918.9515363200003, + "2023": -1586.43206176, + "2024": -2069.886, + "2025": -2092.32843456, + "2026": -2168.3963392, + "2027": -2245.79546464, + "2028": -2329.69484384, + "2029": -2411.76298272, + "2030": -2486.34381632, + "2031": -2548.52156832, + "2032": -2592.4843235199996, + "2033": -2628.10909088, + "2034": -2665.16248544, + "2035": -2714.7033804800003, + "2036": -2773.00435776, + "2037": -2837.79260128, + "2038": -2909.37331776, + "2039": -2984.0385702400004, + "2040": -3056.9894700800005, + "2041": -3121.4075692799997, + "2042": -3176.5330979200003, + "2043": -3231.8794144000003, + "2044": -3291.8557817600004, + "2045": -3353.29973888, + "2046": -3414.78915232, + "2047": -3480.7592601600004, + "2048": -3550.4827612800004, + "2049": -3622.14789664, + "2050": -3703.3588592 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -3882.2102112000007, - "2021": -3850.5010384, - "2022": -3816.8156931200006, - "2023": -3155.43080416, - "2024": -4117.026, - "2025": -4161.66424896, - "2026": -4312.9641472, - "2027": -4466.911858240001, - "2028": -4633.78864544, - "2029": -4797.02307552, - "2030": -4945.365173120001, - "2031": -5069.037405120001, - "2032": -5156.47980832, - "2033": -5227.33786208, - "2034": -5301.03747104, - "2035": -5399.57485568, - "2036": -5515.53614016, - "2037": -5644.400668480001, - "2038": -5786.775500160001, - "2039": -5935.285507840001, - "2040": -6080.3856492800005, - "2041": -6208.51395648, - "2042": -6318.159238720001, - "2043": -6428.243670400002, - "2044": -6547.53732416, - "2045": -6669.750030080001, - "2046": -6792.053149120001, - "2047": -6923.26841856, - "2048": -7061.949228480001, - "2049": -7204.49197024, - "2050": -7366.021467200001 + "2020": 27046.7794272, + "2021": 26825.8663504, + "2022": 26591.185574720002, + "2023": 21983.41571296, + "2024": 28682.705999999995, + "2025": 28993.69402176, + "2026": 30047.777843199994, + "2027": 31120.30858144, + "2028": 32282.91426464, + "2029": 33420.14418912, + "2030": 34453.62145471999, + "2031": 35315.22744672, + "2032": 35924.42562592, + "2033": 36418.08311648, + "2034": 36931.53729824, + "2035": 37618.03255808, + "2036": 38425.91752896, + "2037": 39323.69747488, + "2038": 40315.60168896, + "2039": 41350.24875904, + "2040": 42361.13979967999, + "2041": 43253.79060287999, + "2042": 44017.672928320004, + "2043": 44784.6147424, + "2044": 45615.71583295999, + "2045": 46467.153524479996, + "2046": 47319.22111072, + "2047": 48233.378319359996, + "2048": 49199.54683488, + "2049": 50192.62085344, + "2050": 51317.9727632 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 5415.790488000001, - "2021": 5371.555316, - "2022": 5324.563328800001, - "2023": 4401.9131384, - "2024": 5743.365, - "2025": 5805.6365904, - "2026": 6016.704127999999, - "2027": 6231.465437600001, - "2028": 6464.2631656, - "2029": 6691.9797048, - "2030": 6898.9210288, - "2031": 7071.4472088, - "2032": 7193.431776800001, - "2033": 7292.280719200001, - "2034": 7395.093709600001, - "2035": 7532.5560832, - "2036": 7694.325278400001, - "2037": 7874.0948552, - "2038": 8072.711678400001, - "2039": 8279.8872416, - "2040": 8482.3059472, - "2041": 8661.0484752, - "2042": 8814.006672800002, - "2043": 8967.577496, - "2044": 9133.995438400001, - "2045": 9304.485539199999, - "2046": 9475.101768800001, - "2047": 9658.150694400001, - "2048": 9851.614255200002, - "2049": 10050.465317600001, - "2050": 10275.803428000001 + "2020": 9298.0006992, + "2021": 9222.056354400002, + "2022": 9141.37902192, + "2023": 7557.343942560001, + "2024": 9860.391, + "2025": 9967.300839360001, + "2026": 10329.668275200002, + "2027": 10698.377295839999, + "2028": 11098.051811039999, + "2029": 11489.00278032, + "2030": 11844.286201920002, + "2031": 12140.48461392, + "2032": 12349.91158512, + "2033": 12519.61858128, + "2034": 12696.131180639999, + "2035": 12932.13093888, + "2036": 13209.86141856, + "2037": 13518.49552368, + "2038": 13859.48717856, + "2039": 14215.172749440002, + "2040": 14562.691596480001, + "2041": 14869.56243168, + "2042": 15132.165911520002, + "2043": 15395.8211664, + "2044": 15681.53276256, + "2045": 15974.235569279997, + "2046": 16267.15491792, + "2047": 16581.41911296, + "2048": 16913.56348368, + "2049": 17254.95728784, + "2050": 17641.8248952 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 23035.8771648, - "2021": 22847.7243936, - "2022": 22647.84560448, - "2023": 18723.38499264, - "2024": 24429.203999999994, - "2025": 24694.07405184, - "2026": 25591.842508799997, - "2027": 26505.32229696, - "2028": 27495.51936576, - "2029": 28464.10377408, - "2030": 29344.321524479994, - "2031": 30078.155652479996, - "2032": 30597.01278528, - "2033": 31017.463336319997, - "2034": 31454.774828159996, - "2035": 32039.46627072, - "2036": 32727.545936640003, - "2037": 33492.18960192, - "2038": 34336.99937664, - "2039": 35218.21345536, - "2040": 36079.194405120004, - "2041": 36839.46955392, - "2042": 37490.07194688, - "2043": 38143.2801216, - "2044": 38851.13307264, - "2045": 39576.30680832, - "2046": 40302.01702848, - "2047": 41080.60929024, - "2048": 41903.49984192, - "2049": 42749.305944960004, - "2050": 43707.7737888 + "2020": 18724.6934496, + "2021": 18571.753627200003, + "2022": 18409.282320960003, + "2023": 15219.287801280001, + "2024": 19857.257999999998, + "2025": 20072.55739968, + "2026": 20802.3077376, + "2027": 21544.82901792, + "2028": 22349.709875520002, + "2029": 23137.02290016, + "2030": 23852.507160960005, + "2031": 24449.003616960003, + "2032": 24870.75620256, + "2033": 25212.519080640002, + "2034": 25567.98736032, + "2035": 26043.253309440002, + "2036": 26602.55828928, + "2037": 27224.098251839998, + "2038": 27910.80116928, + "2039": 28627.095294720002, + "2040": 29326.94293824, + "2041": 29944.931955840002, + "2042": 30473.773565760006, + "2043": 31004.733283200007, + "2044": 31580.110961280003, + "2045": 32169.567824640002, + "2046": 32759.46076896, + "2047": 33392.338836480005, + "2048": 34061.224731840004, + "2049": 34748.73751392, + "2050": 35527.82729760001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 62565.7855584, - "2021": 62054.75982880001, - "2022": 61511.886059840006, - "2023": 50852.99257312, - "2024": 66350.082, - "2025": 67069.47300672, - "2026": 69507.82551040001, - "2027": 71988.85022368, - "2028": 74678.24021408, - "2029": 77308.92989664, - "2030": 79699.61441984001, - "2031": 81692.71884384, - "2032": 83101.94254624, - "2033": 84243.89250656, - "2034": 85431.63703328, - "2035": 87019.66770176, - "2036": 88888.50232512, - "2037": 90965.28591136, - "2038": 93259.80184512, - "2039": 95653.19241088, - "2040": 97991.62949696001, - "2041": 100056.54812736, - "2042": 101823.59391904001, - "2043": 103597.71705280001, - "2044": 105520.25621312, - "2045": 107489.83888256001, - "2046": 109460.87865184002, - "2047": 111575.54683392003, - "2048": 113810.52983136, - "2049": 116107.75180767999, - "2050": 118710.96475040002 + "2020": 10316.812771199999, + "2021": 10232.5469584, + "2022": 10143.029549120001, + "2023": 8385.42661216, + "2024": 10940.826, + "2025": 11059.45029696, + "2026": 11461.5235072, + "2027": 11870.633170239998, + "2028": 12314.10131744, + "2029": 12747.890051519998, + "2030": 13142.103029119999, + "2031": 13470.756861119999, + "2032": 13703.13142432, + "2033": 13891.43376608, + "2034": 14087.28742304, + "2035": 14349.146439679998, + "2036": 14657.30874816, + "2037": 14999.760892479999, + "2038": 15378.116108159998, + "2039": 15772.775299839997, + "2040": 16158.372913279998, + "2041": 16498.86858048, + "2042": 16790.246374719998, + "2043": 17082.7911904, + "2044": 17399.80913216, + "2045": 17724.58433408, + "2046": 18049.59980512, + "2047": 18398.29894656, + "2048": 18766.837452480002, + "2049": 19145.638882239997, + "2050": 19574.8968272 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 64.34602559999999, - "2021": 63.82045919999999, - "2022": 63.262138560000004, - "2023": 52.29995807999999, - "2024": 68.23799999999999, - "2025": 68.97786047999999, - "2026": 71.48559359999999, - "2027": 74.03721312, - "2028": 76.80312672, - "2029": 79.50866975999998, - "2030": 81.96737856, - "2031": 84.01719456, - "2032": 85.46651616, - "2033": 86.64095903999998, - "2034": 87.86249952, - "2035": 89.49571583999999, - "2036": 91.41772608, - "2037": 93.55360223999998, - "2038": 95.91340607999999, - "2039": 98.37489791999998, - "2040": 100.77987264, - "2041": 102.90354624, - "2042": 104.72087136, - "2043": 106.5454752, - "2044": 108.52271807999998, - "2045": 110.54834303999999, - "2046": 112.57546656000001, - "2047": 114.75030528, - "2048": 117.04888224000001, - "2049": 119.41146911999999, - "2050": 122.08875359999999 + "2020": -707.8062816, + "2021": -702.0250512000001, + "2022": -695.8835241600001, + "2023": -575.29953888, + "2024": -750.6179999999998, + "2025": -758.75646528, + "2026": -786.3415296, + "2027": -814.4093443200001, + "2028": -844.83439392, + "2029": -874.59536736, + "2030": -901.64116416, + "2031": -924.18914016, + "2032": -940.13167776, + "2033": -953.0505494399999, + "2034": -966.48749472, + "2035": -984.4528742399999, + "2036": -1005.5949868800002, + "2037": -1029.08962464, + "2038": -1055.04746688, + "2039": -1082.12387712, + "2040": -1108.5785990400002, + "2041": -1131.93900864, + "2042": -1151.92958496, + "2043": -1172.0002272, + "2044": -1193.74989888, + "2045": -1216.0317734399998, + "2046": -1238.33013216, + "2047": -1262.25335808, + "2048": -1287.5377046400001, + "2049": -1313.5261603200001, + "2050": -1342.9762896 }, "stock": "NA" } @@ -215920,433 +215920,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 830888.0312710999, - "2021": 826723.13690666, - "2022": 815993.53664682, - "2023": 740839.0223663202, - "2024": 755478.4679108402, - "2025": 811367.7682991601, - "2026": 818990.99907544, - "2027": 823448.6577961, - "2028": 825232.5233796801, - "2029": 825452.59930126, - "2030": 824961.1981472799, - "2031": 823121.4916342199, - "2032": 820816.4176778999, - "2033": 817327.4907588201, - "2034": 813562.0080545, - "2035": 809535.37241712, - "2036": 805817.3064978999, - "2037": 801972.77300668, - "2038": 798188.41642514, - "2039": 794314.9400578, - "2040": 789884.7739607999, - "2041": 785389.2947505801, - "2042": 781260.1567086402, - "2043": 776962.94346816, - "2044": 772654.8742681199, - "2045": 769020.09143632, - "2046": 765018.0879416601, - "2047": 760320.4173841001, - "2048": 756488.4883698999, - "2049": 753656.27632732, - "2050": 750842.0073460802 + "2020": 259957.57972980998, + "2021": 258355.31741395002, + "2022": 254963.04196953, + "2023": 231224.26526252003, + "2024": 236513.53892262, + "2025": 254224.29122776003, + "2026": 256723.06194595998, + "2027": 258246.99274781003, + "2028": 258933.59417596002, + "2029": 259131.42038951, + "2030": 259105.60838629998, + "2031": 258653.34602864998, + "2032": 258049.36050957002, + "2033": 257077.50300690997, + "2034": 256017.16771867, + "2035": 254877.29163078003, + "2036": 253830.65736455005, + "2037": 252741.80218154, + "2038": 251668.79746092999, + "2039": 250567.01953322, + "2040": 249285.86481216, + "2041": 247980.55107031, + "2042": 246789.17986022, + "2043": 245542.63591488003, + "2044": 244291.72060758, + "2045": 243248.92968908002, + "2046": 242087.32568323, + "2047": 240707.67847427004, + "2048": 239598.66613907, + "2049": 238800.23981749997, + "2050": 238008.46618260004 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -425648.2642614001, - "2021": -423636.21246816, - "2022": -417872.33684561995, - "2023": -380066.37023501995, - "2024": -387154.00687224005, - "2025": -415424.7009405601, - "2026": -419288.67361284, - "2027": -421530.7688217, - "2028": -422404.47896718, - "2029": -422478.5521479599, - "2030": -422189.34336738, - "2031": -421212.93471132, - "2032": -420002.7120284999, - "2033": -418185.01727922, - "2034": -416226.86181870004, - "2035": -414132.53195772, - "2036": -412197.7882749, - "2037": -410197.81258578, - "2038": -408231.22540044, - "2039": -406218.8335218, - "2040": -403922.8683696, - "2041": -401596.42946088, - "2042": -399457.08587153995, - "2043": -397231.54279236007, - "2044": -395001.71890631993, - "2045": -393118.10462502006, - "2046": -391046.82261816, - "2047": -388620.356055, - "2048": -386637.14399700006, - "2049": -385166.19325902, - "2050": -383704.40349828004 + "2020": -79249.69625313, + "2021": -78762.65781123, + "2022": -77690.84469015001, + "2023": -70471.51122666, + "2024": -72180.36170742, + "2025": -77557.8430158, + "2026": -78334.60998647999, + "2027": -78817.10123211001, + "2028": -79044.6846429, + "2029": -79123.52419550999, + "2030": -79134.24358524001, + "2031": -79014.71482557, + "2032": -78848.34347943001, + "2033": -78570.41483589, + "2034": -78265.29394185, + "2035": -77935.9594251, + "2036": -77634.71507925, + "2037": -77320.39338492, + "2038": -77010.19983189, + "2039": -76691.13315462, + "2040": -76316.8046232, + "2041": -75934.55815599002, + "2042": -75586.72681188001, + "2043": -75222.06818484001, + "2044": -74855.64951798, + "2045": -74552.34174234001, + "2046": -74212.20681638998, + "2047": -73805.64851919, + "2048": -73481.50475211, + "2049": -73251.92062572, + "2050": -73024.15052784 }, "stock": "NA" }, "wall": { "energy": { - "2020": 492011.0873649201, - "2021": 489499.91560124006, - "2022": 483210.21161784, - "2023": 438549.92667460005, - "2024": 447311.60585208004, - "2025": 480500.4705442401, - "2026": 485024.81868664, - "2027": 487674.69082168007, - "2028": 488740.8218474, - "2029": 488880.6028711601, - "2030": 488598.75579771993, - "2031": 487517.59680299996, - "2032": 486159.77533007995, - "2033": 484101.08146519994, - "2034": 481878.33607472, - "2035": 479501.55113304, - "2036": 477307.0897119999, - "2037": 475037.72119492, - "2038": 472803.54740228003, - "2039": 470516.60717296, - "2040": 467899.56702336, - "2041": 465243.22118348005, - "2042": 462803.99103579996, - "2043": 460265.07774504006, - "2044": 457719.5805828, - "2045": 455572.47029092006, - "2046": 453207.77923364, - "2047": 450430.8705946, - "2048": 448166.67832684, - "2049": 446494.340167, - "2050": 444832.78579992 + "2020": 204440.83187997, + "2021": 203223.26004483, + "2022": 200750.38180497, + "2023": 181909.39039416, + "2024": 185686.06913022, + "2025": 199715.41674396003, + "2026": 201614.30483196, + "2027": 202733.40964989, + "2028": 203192.74706688, + "2029": 203266.37364915002, + "2030": 203163.91084373998, + "2031": 202727.14203224998, + "2032": 202173.33559257002, + "2033": 201327.96431223, + "2034": 200413.90021335, + "2035": 199437.21360882, + "2036": 198535.38428415003, + "2037": 197601.79904526, + "2038": 196683.01818825002, + "2039": 195742.19672297998, + "2040": 194663.0673432, + "2041": 193566.88964439003, + "2042": 192561.64923486, + "2043": 191513.73851832, + "2044": 190463.66324334, + "2045": 189578.65250448, + "2046": 188603.01127527002, + "2047": 187455.54087531, + "2048": 186521.31350678994, + "2049": 185832.2716257, + "2050": 185148.87275844 }, "stock": "NA" }, "roof": { "energy": { - "2020": 266878.10214060993, - "2021": 265314.44726443, - "2022": 262055.91380229002, - "2023": 237390.03560852003, - "2024": 242536.58230638, - "2025": 260838.00874948004, - "2026": 263344.98170276, - "2027": 264838.84092689, - "2028": 265472.16726988, - "2029": 265602.24522539, - "2030": 265502.50787473994, - "2031": 264965.74201257, - "2032": 264274.71260709, - "2033": 263204.36625667, - "2034": 262043.85048571, - "2035": 260801.84390514003, - "2036": 259656.92213315, - "2037": 258470.55812354002, - "2038": 257301.67781232996, - "2039": 256103.94878738, - "2040": 254724.71825807996, - "2041": 253321.79932687004, - "2042": 252037.01958794, - "2043": 250696.96179647997, - "2044": 249352.88432861998, - "2045": 248223.56431627995, - "2046": 246974.95260823, - "2047": 245501.95931915002, - "2048": 244307.19935566996, - "2049": 243432.52314182, - "2050": 242564.51327003998 + "2020": 133665.26195698, + "2021": 132797.38696930002, + "2022": 131442.99308784, + "2023": 118718.53185386, + "2024": 121065.75624516001, + "2025": 130496.37675507998, + "2026": 131707.85701028, + "2027": 132399.72187688, + "2028": 132658.28530738002, + "2029": 132663.04002698002, + "2030": 132551.85507829997, + "2031": 132221.1259449, + "2032": 131813.56873955997, + "2033": 131213.85010048, + "2034": 130569.35360116001, + "2035": 129885.01011923999, + "2036": 129249.97348340001, + "2037": 128595.05222761999, + "2038": 127950.97502493998, + "2039": 127292.89658096, + "2040": 126545.51734127998, + "2041": 125787.39725458, + "2042": 125090.12981246, + "2043": 124364.97277164, + "2044": 123639.26247444, + "2045": 123021.96813193998, + "2046": 122347.24136134, + "2047": 121559.40898405999, + "2048": 120911.43093506, + "2049": 120424.08062749998, + "2050": 119941.21773899997 }, "stock": "NA" }, "ground": { "energy": { - "2020": 565979.2907397, - "2021": 562448.68642146, - "2022": 555799.7306101201, - "2023": 502791.44310474, - "2024": 514201.08497196005, - "2025": 553430.3585752802, - "2026": 558805.6877806801, - "2027": 562034.81144004, - "2028": 563437.0977028201, - "2029": 563770.73090046, - "2030": 563615.51485698, - "2031": 562529.0799800999, - "2032": 561110.04217356, - "2033": 558887.64060192, - "2034": 556472.52618132, - "2035": 553887.3853135201, - "2036": 551506.0437276001, - "2037": 549036.47978586, - "2038": 546601.56019458, - "2039": 544105.38725928, - "2040": 541221.71976096, - "2041": 538284.56555154, - "2042": 535598.58648594, - "2043": 532794.53122812, - "2044": 529981.0108335599, - "2045": 527621.3098619401, - "2046": 525007.53701082, - "2047": 521916.68586053996, - "2048": 519416.1342483, - "2049": 517593.6435495, - "2050": 515785.95006708003 + "2020": -29907.403431439998, + "2021": -29929.74480356, + "2022": -29266.055689139997, + "2023": -27309.455966140005, + "2024": -27330.69151416, + "2025": -28932.95243444, + "2026": -29151.370086760002, + "2027": -29253.96482242, + "2028": -29261.9208179, + "2029": -29215.077319, + "2030": -29144.024777979997, + "2031": -29028.688393679997, + "2032": -28902.086136299997, + "2033": -28731.612167659998, + "2034": -28552.67044922, + "2035": -28361.555569440003, + "2036": -28183.5208105, + "2037": -28000.847079699997, + "2038": -27823.223912840003, + "2039": -27642.35354884, + "2040": -27443.75355216, + "2041": -27246.28247564, + "2042": -27061.42835422, + "2043": -26870.837958599994, + "2044": -26681.19496632, + "2045": -26517.41694838, + "2046": -26341.3371092, + "2047": -26141.508864159994, + "2048": -25972.599864279997, + "2049": -25840.11880438, + "2050": -25708.023838679997 }, "stock": "NA" }, "floor": { "energy": { - "2020": 51215.65664619999, - "2021": 50944.64822355999, - "2022": 50312.50918152001, - "2023": 45604.76662976, - "2024": 46551.556999680004, - "2025": 50036.41589979999, - "2026": 50510.81043871999, - "2027": 50790.096548479996, - "2028": 50904.41482216, - "2029": 50922.18148016, - "2030": 50895.95988427999, - "2031": 50786.241800280004, - "2032": 50647.33942452, - "2033": 50435.567551719985, - "2034": 50206.61691364, - "2035": 49961.831694119996, - "2036": 49735.899984799995, - "2037": 49502.213705840004, - "2038": 49271.96960872, - "2039": 49036.246847359995, - "2040": 48766.03084751999, - "2041": 48491.4695578, - "2042": 48239.55580484, - "2043": 47977.28101968, - "2044": 47714.2077744, - "2045": 47492.49529496, - "2046": 47248.09768768, - "2047": 46960.68965588001, - "2048": 46726.673389999996, - "2049": 46554.25951567999, - "2050": 46382.96512487999 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 196813.83578809, - "2021": 195596.25209275004, - "2022": 193245.95965767003, - "2023": 174897.93643538002, - "2024": 178836.47887398006, - "2025": 192434.47522204006, - "2026": 194302.10046824, - "2027": 195423.95849338998, - "2028": 195910.74480394003, - "2029": 196026.13735318996, - "2030": 195971.67506419998, - "2031": 195593.72470484997, - "2032": 195100.52063463, - "2033": 194327.93497429, - "2034": 193488.43013832998, - "2035": 192589.54177662003, - "2036": 191761.61897045004, - "2037": 190902.89327396, - "2038": 190056.40958076998, - "2039": 189188.58033638, - "2040": 188186.05281264003, - "2041": 187165.17663559003, - "2042": 186231.52622108004, - "2043": 185256.75732612, - "2044": 184278.79546182003, - "2045": 183458.72779202, - "2046": 182550.23271247002, - "2047": 181475.98628182997, - "2048": 180606.96605123003, - "2049": 179973.6989114, - "2050": 179345.5691088 + "2020": 400295.57830596, + "2021": 397540.44338460005, + "2022": 392898.58072248, + "2023": 355282.13901263993, + "2024": 363526.91193504, + "2025": 391490.0515606801, + "2026": 395327.37940800004, + "2027": 397649.3645088, + "2028": 398677.403274, + "2029": 398949.33304416, + "2030": 398874.58095299994, + "2031": 398138.68863347993, + "2032": 397165.28024268, + "2033": 395623.38975996006, + "2034": 393944.5474172401, + "2035": 392146.79284668004, + "2036": 390491.80712400004, + "2037": 388772.68725432, + "2038": 387078.74831111997, + "2039": 385341.03589440003, + "2040": 383327.12433072005, + "2041": 381274.8401617201, + "2042": 379400.75712012005, + "2043": 377440.75277903996, + "2044": 375475.18221312005, + "2045": 373829.8941036, + "2046": 372003.82845744, + "2047": 369840.04845756, + "2048": 368093.86550232, + "2049": 366825.73706208, + "2050": 365569.91501880006 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 128226.87895293, - "2021": 127505.49267039, - "2022": 125917.17905607, - "2023": 114129.61778790003, - "2024": 116547.04555758002, - "2025": 125296.40928228, - "2026": 126493.48801296, - "2027": 127203.31240395001, - "2028": 127499.90123021998, - "2029": 127554.81026187, - "2030": 127499.46387072, - "2031": 127234.63917896998, - "2032": 126896.29367919001, - "2033": 126375.58742421, - "2034": 125811.72549776999, - "2035": 125208.41031462, - "2036": 124652.00023485001, - "2037": 124075.79854488, - "2038": 123508.21141016997, - "2039": 122926.7960967, - "2040": 122258.52373776, - "2041": 121579.20044523002, - "2042": 120956.57896151999, - "2043": 120307.58096316, - "2044": 119656.70332493998, - "2045": 119109.19815317998, - "2046": 118504.55302011, - "2047": 117792.21322563001, - "2048": 117213.53655110998, - "2049": 116788.79088192, - "2050": 116367.11992632 + "2020": 533859.0637731499, + "2021": 530897.4294968899, + "2022": 524451.4269219299, + "2023": 474588.64969606005, + "2024": 485477.48823594005, + "2025": 522140.76021032, + "2026": 527214.8895119199, + "2027": 530270.54653381, + "2028": 531606.83626838, + "2029": 531936.2027932899, + "2030": 531805.8593855199, + "2031": 530799.5334493499, + "2032": 529480.1767374899, + "2033": 527405.6166938299, + "2034": 525149.32739603, + "2035": 522731.16075438, + "2036": 520505.90379115, + "2037": 518199.38873644, + "2038": 515921.7924190699, + "2039": 513586.7724380199, + "2040": 510887.23845024, + "2041": 508135.7451982099, + "2042": 505619.3657197599, + "2043": 502995.17624748, + "2044": 500358.75662393996, + "2045": 498150.0902428599, + "2046": 495701.27760713, + "2047": 492802.87578541, + "2048": 490460.86065565, + "2049": 488760.2323233999, + "2050": 487070.11976712 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -53318.0463494, - "2021": -53110.55902928, - "2022": -52319.21958845999, - "2023": -47772.63260518, - "2024": -48529.458311040005, - "2025": -51966.9899054, - "2026": -52436.32121236, - "2027": -52701.92861614, - "2028": -52796.53116878, - "2029": -52791.33884367999, - "2030": -52740.99671734, - "2031": -52605.66351083999, - "2032": -52442.45230385999, - "2033": -52202.81477785999, - "2034": -51945.96670262, - "2035": -51671.354103360005, - "2036": -51417.24472990001, - "2037": -51154.95499641999, - "2038": -50897.59182656, - "2039": -50634.48564507999, - "2040": -50336.46532655999, - "2041": -50035.52346920001, - "2042": -49757.88012862, - "2043": -49469.52866484, - "2044": -49180.98546719999, - "2045": -48936.23310598, - "2046": -48668.22480044, - "2047": -48356.05115164, - "2048": -48099.34162960001, - "2049": -47906.92124974, - "2050": -47715.58072284 + "2020": -51004.90731563999, + "2021": -50655.4528644, + "2022": -50028.12816162, + "2023": -45287.0128089, + "2024": -46365.6985872, + "2025": -49899.41159196, + "2026": -50394.49034268, + "2027": -50698.07438418, + "2028": -50837.01059058, + "2029": -50879.83180704, + "2030": -50878.562786099996, + "2031": -50793.08816747999, + "2032": -50677.28145174, + "2033": -50489.27505293999, + "2034": -50283.7657293, + "2035": -50063.00171112, + "2036": -49860.3150669, + "2037": -49649.26999973999, + "2038": -49441.252925759996, + "2039": -49227.58237476, + "2040": -48978.4625448, + "2041": -48724.34616960001, + "2042": -48492.74452938, + "2043": -48250.116944279995, + "2044": -48006.672348960004, + "2045": -47803.92748073999, + "2046": -47577.82951428, + "2047": -47308.797151319995, + "2048": -47092.91310527999, + "2049": -46937.84242098, + "2050": -46784.2768434 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -226128.15972355, - "2021": -224904.07567837002, - "2022": -222146.32013379002, - "2023": -201271.06219832003, - "2024": -205515.77292906004, - "2025": -220955.50545400003, - "2026": -223057.72543363998, - "2027": -224298.82583231002, - "2028": -224811.32064472005, - "2029": -224897.34249376997, - "2030": -224788.95836726, - "2031": -224311.35278871, - "2032": -223704.18722798998, - "2033": -222775.42959528998, - "2034": -221770.63115833, - "2035": -220696.27883634003, - "2036": -219704.89723685005, - "2037": -218679.23299778, - "2038": -217668.44791579002, - "2039": -216633.46317902004, - "2040": -215445.84751584, - "2041": -214238.62424665, - "2042": -213131.47319558004, - "2043": -211978.46743656002, - "2044": -210821.8117137, - "2045": -209847.56101352, - "2046": -208773.00606541, - "2047": -207508.39412501, - "2048": -206479.54822804997, - "2049": -205722.59238446, - "2050": -204970.66205316005 + "2020": -59383.35378538, + "2021": -58985.575794339995, + "2022": -58304.38110552, + "2023": -52737.0162929, + "2024": -53904.624451079995, + "2025": -58046.271795880006, + "2026": -58607.14478756, + "2027": -58941.9167096, + "2028": -59084.680018420004, + "2029": -59115.21013922, + "2030": -59094.34589461998, + "2031": -58975.66942001999, + "2032": -58822.18542204, + "2033": -58584.10896135999, + "2034": -58325.85710812, + "2035": -58049.849691719995, + "2036": -57795.24242059999, + "2037": -57531.25501657999, + "2038": -57271.33197382, + "2039": -57004.96912639999, + "2040": -56697.98204016, + "2041": -56385.61955098, + "2042": -56099.79434462, + "2043": -55801.305181560005, + "2044": -55502.15934563999, + "2045": -55250.72032297999, + "2046": -54972.762151660005, + "2047": -54644.72186798, + "2048": -54378.65992825999, + "2049": -54183.62251502, + "2050": -53990.436758519994 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -544694.94427603, - "2021": -542136.7560820901, - "2022": -534925.90108917, - "2023": -486161.55858026, - "2024": -495350.8065767401, - "2025": -531683.1956826401, - "2026": -536629.80938768, - "2027": -539498.14963817, - "2028": -540614.99917114, - "2029": -540707.61015377, - "2030": -540334.90784852, - "2031": -539081.75239191, - "2032": -537527.84253657, - "2033": -535196.8607577101, - "2034": -532685.7857182301, - "2035": -530001.39089142, - "2036": -527521.0203249501, - "2037": -524958.1921071201, - "2038": -522436.80084499007, - "2039": -519857.11249634, - "2040": -516914.72335583996, - "2041": -513932.11776661, - "2042": -511189.3062861201, - "2043": -508337.09613444, - "2044": -505478.53826586006, - "2045": -503062.71343153995, - "2046": -500407.25916289, - "2047": -497296.63557965006, - "2048": -494753.41336541, - "2049": -492866.26441256, - "2050": -490990.35896832 + "2020": -62743.79922353, + "2021": -62340.03388583001, + "2022": -61621.71982305, + "2023": -55734.48114484001, + "2024": -56961.990567900015, + "2025": -61329.502129880006, + "2026": -61920.09052083999, + "2027": -62271.55247437, + "2028": -62420.24708156, + "2029": -62450.345657109996, + "2030": -62426.18577633999, + "2031": -62298.79802589, + "2032": -62134.71844137, + "2033": -61881.291847190005, + "2034": -61606.57542983, + "2035": -61313.0471037, + "2036": -61042.20576055001, + "2037": -60761.59313914001, + "2038": -60485.18503085, + "2039": -60202.010394339995, + "2040": -59876.04671664, + "2041": -59544.39261083001, + "2042": -59240.753114980005, + "2043": -58923.91215168, + "2044": -58606.27563654, + "2045": -58339.07548252, + "2046": -58043.93532683001, + "2047": -57695.876210949995, + "2048": -57413.30165971, + "2049": -57205.881351339995, + "2050": -57000.28616124 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -680.46042876, - "2021": -674.5238733599999, - "2022": -666.6515307000001, - "2023": -601.9249950599999, - "2024": -618.0485104799999, - "2025": -666.5593766399999, - "2026": -673.43627964, - "2027": -677.7814574999999, - "2028": -679.9214281799999, - "2029": -680.77680132, - "2030": -681.0384499799999, - "2031": -680.1598422, - "2032": -678.8578147800001, - "2033": -676.5951355799998, - "2034": -674.09351514, - "2035": -671.3977254, - "2036": -668.9337098999999, - "2037": -666.3505730999999, - "2038": -663.80419956, - "2039": -661.1802845999999, - "2040": -658.0696435199999, - "2041": -654.8834736000001, - "2042": -651.99959526, - "2043": -648.9584214, - "2044": -645.90760344, - "2045": -643.39359402, - "2046": -640.5603179999999, - "2047": -637.15145196, - "2048": -634.4520721199999, - "2049": -632.5568612999998, - "2050": -630.6887914799998 + "2020": 31791.68812677, + "2021": 31606.546177710003, + "2022": 31185.45724713, + "2023": 28302.361181760003, + "2024": 28927.795155180003, + "2025": 31079.44870788, + "2026": 31382.01913356, + "2027": 31565.110697969998, + "2028": 31645.8702156, + "2029": 31666.88408403, + "2030": 31660.602810779998, + "2031": 31602.347528969996, + "2032": 31525.756375290002, + "2033": 31404.12424119, + "2034": 31271.735045190002, + "2035": 31129.51584378, + "2036": 30998.79939975, + "2037": 30862.97387766, + "2038": 30729.172438650003, + "2039": 30591.868310339996, + "2040": 30432.76735632, + "2041": 30270.83616735, + "2042": 30122.827858380002, + "2043": 29968.143672720005, + "2044": 29812.94821518, + "2045": 29683.27909608, + "2046": 29539.160559270003, + "2047": 29368.412036189995, + "2048": 29230.75718439, + "2049": 29131.14239922, + "2050": 29032.297259879997 }, "stock": "NA" } @@ -216934,217 +216934,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 13065442.149077494, - "2021": 13717857.506857874, - "2022": 16055774.889265757, - "2023": 12275756.940599667, - "2024": 12739822.64845392, - "2025": 14008403.338881725, - "2026": 14052685.919016348, - "2027": 14127201.499942027, - "2028": 14113755.188918842, - "2029": 13997210.247827109, - "2030": 13825239.679857265, - "2031": 13631779.011564786, - "2032": 13443947.27185891, - "2033": 13274295.542318143, - "2034": 13098474.828471115, - "2035": 12952830.480919277, - "2036": 12840789.458221031, - "2037": 12743670.424294302, - "2038": 12656041.694434503, - "2039": 12578215.616388114, - "2040": 12491551.835130868, - "2041": 12381118.952683805, - "2042": 12254004.153313512, - "2043": 12109606.130075281, - "2044": 11948658.349574793, - "2045": 11787445.923098631, - "2046": 11621471.4321347, - "2047": 11465033.377377983, - "2048": 11318549.416225398, - "2049": 11190582.758834321, - "2050": 11071604.667521315 + "2020": 13064915.37197819, + "2021": 13717255.03140524, + "2022": 16055048.97638632, + "2023": 12275252.90093455, + "2024": 12739242.672361748, + "2025": 14007771.81739188, + "2026": 14052049.247855991, + "2027": 14126562.76645814, + "2028": 14113115.412825331, + "2029": 13996572.095618319, + "2030": 13824604.90118523, + "2031": 13631148.57638529, + "2032": 13443322.228832731, + "2033": 13273673.245544178, + "2034": 13097859.56490969, + "2035": 12952221.227217712, + "2036": 12840182.03121854, + "2037": 12743063.89342206, + "2038": 12655435.485818742, + "2039": 12577610.41574375, + "2040": 12490947.58364403, + "2041": 12380518.41857403, + "2042": 12253407.03672549, + "2043": 12109013.96967403, + "2044": 11948072.115188852, + "2045": 11786866.99929854, + "2046": 11620900.481180228, + "2047": 11464467.722155543, + "2048": 11317989.25271378, + "2049": 11190026.23272707, + "2050": 11071050.385368269 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -8910072.165365495, - "2021": -9418565.080951858, - "2022": -10933141.765678916, - "2023": -8512897.152519878, - "2024": -8790648.899151348, - "2025": -9554439.64248021, - "2026": -9589406.785334192, - "2027": -9645570.64986521, - "2028": -9638889.602598608, - "2029": -9558287.662335595, - "2030": -9438868.340846632, - "2031": -9304741.21924684, - "2032": -9173848.399143474, - "2033": -9055904.073044598, - "2034": -8932035.238282405, - "2035": -8827182.433764875, - "2036": -8746295.38568021, - "2037": -8676065.570224639, - "2038": -8612388.608843511, - "2039": -8555209.854516907, - "2040": -8492199.329490606, - "2041": -8412809.392586676, - "2042": -8322134.951797066, - "2043": -8219382.952652208, - "2044": -8105744.307640996, - "2045": -7992901.857200045, - "2046": -7876192.4612876205, - "2047": -7765636.880563823, - "2048": -7661574.840378712, - "2049": -7570697.715593181, - "2050": -7486153.766508918 + "2020": -8910870.9135132, + "2021": -9419402.02219399, + "2022": -10934152.95150767, + "2023": -8513587.420049869, + "2024": -8791425.607768329, + "2025": -9555350.32624094, + "2026": -9590314.297794601, + "2027": -9646480.38519536, + "2028": -9639799.35432544, + "2029": -9559197.80148484, + "2030": -9439776.631827021, + "2031": -9305645.64290705, + "2032": -9174749.77009069, + "2033": -9056802.87378003, + "2034": -8932927.92108005, + "2035": -8828071.11783041, + "2036": -8747184.379204579, + "2037": -8676952.97688525, + "2038": -8613274.868728759, + "2039": -8556096.00345576, + "2040": -8493086.83653607, + "2041": -8413694.79055869, + "2042": -8323016.68723087, + "2043": -8220259.341085029, + "2044": -8106614.05087265, + "2045": -7993764.263975019, + "2046": -7877047.31289081, + "2047": -7766487.336204581, + "2048": -7662420.46415634, + "2049": -7571539.905205771, + "2050": -7486992.952584971 } }, "wall": { "stock": "NA", "energy": { - "2020": 27599679.60576618, - "2021": 28658816.705479473, - "2022": 33553594.95179247, - "2023": 25776982.86458287, - "2024": 26467385.513531793, - "2025": 29354537.713229857, - "2026": 29433797.448264915, - "2027": 29591071.46250637, - "2028": 29560011.805466473, - "2029": 29317301.161313526, - "2030": 28957288.25693407, - "2031": 28550313.31732611, - "2032": 28160039.17151205, - "2033": 27799752.0974771, - "2034": 27438028.94346578, - "2035": 27143338.389827788, - "2036": 26912097.355029434, - "2037": 26702136.960153043, - "2038": 26514075.163246915, - "2039": 26351240.270828, - "2040": 26174768.148525983, - "2041": 25950924.613216452, - "2042": 25688669.484075274, - "2043": 25390472.73368453, - "2044": 25058488.66249233, - "2045": 24727156.30474184, - "2046": 24389646.896766488, - "2047": 24072802.526773036, - "2048": 23774279.270066936, - "2049": 23508138.8015188, - "2050": 23255814.965461463 + "2020": 27598315.903820287, + "2021": 28657413.25861114, + "2022": 33551918.24840422, + "2023": 25775803.220085293, + "2024": 26466116.13740911, + "2025": 29353083.12763682, + "2026": 29432342.55805925, + "2027": 29589614.57183284, + "2028": 29558559.986963753, + "2029": 29315861.838023342, + "2030": 28955866.30817115, + "2031": 28548910.53611869, + "2032": 28158655.978592973, + "2033": 27798386.77765804, + "2034": 27436682.149379272, + "2035": 27142007.130054228, + "2036": 26910779.39935426, + "2037": 26700831.830963902, + "2038": 26512780.095810976, + "2039": 26349953.05369659, + "2040": 26173488.756037552, + "2041": 25949655.933731887, + "2042": 25687413.112400267, + "2043": 25389231.03785693, + "2044": 25057263.73432385, + "2045": 24725949.020117678, + "2046": 24388456.91902555, + "2047": 24071627.147290602, + "2048": 23773117.722180963, + "2049": 23506989.838645272, + "2050": 23254677.97027875 } }, "roof": { "stock": "NA", "energy": { - "2020": 8370228.438779646, - "2021": 8840209.434861153, - "2022": 10289600.75112589, - "2023": 7920872.822762027, - "2024": 8227925.617113519, - "2025": 8984220.9317138, - "2026": 9014592.049515156, - "2027": 9064693.184319092, - "2028": 9056666.793374656, - "2029": 8980426.268578589, - "2030": 8868059.210002732, - "2031": 8741892.791444223, - "2032": 8619387.230313063, - "2033": 8508801.624520048, - "2034": 8392824.369409222, - "2035": 8295148.74333399, - "2036": 8219957.004635716, - "2037": 8154902.96743466, - "2038": 8096048.10436672, - "2039": 8043620.0665879175, - "2040": 7985500.740450258, - "2041": 7911790.833585795, - "2042": 7827220.52958401, - "2043": 7731320.783446021, - "2044": 7624962.645291709, - "2045": 7519217.80143925, - "2046": 7409968.615965785, - "2047": 7306504.921581171, - "2048": 7209336.969989916, - "2049": 7124512.77070396, - "2050": 7045714.524967635 + "2020": 8370651.847584948, + "2021": 8840550.03265012, + "2022": 10290036.3005112, + "2023": 7921338.49714709, + "2024": 8228237.1888239095, + "2025": 8984637.23357138, + "2026": 9015012.71599447, + "2027": 9065124.74965192, + "2028": 9057105.083268851, + "2029": 8980867.965906382, + "2030": 8868501.92470261, + "2031": 8742333.773384849, + "2032": 8619830.08971769, + "2033": 8509245.24410418, + "2034": 8393272.31547467, + "2035": 8295605.419102751, + "2036": 8220424.46395178, + "2037": 8155378.967802599, + "2038": 8096529.473188899, + "2039": 8044105.051554929, + "2040": 7985989.386213789, + "2041": 7912283.373289051, + "2042": 7827715.802305989, + "2043": 7731819.66184765, + "2044": 7625465.16678001, + "2045": 7519723.69071472, + "2046": 7410477.859155229, + "2047": 7307016.95063648, + "2048": 7209851.371259959, + "2049": 7125029.41776675, + "2050": 7046232.565705351 } }, "ground": { "stock": "NA", "energy": { - "2020": 7597820.727136232, - "2021": 7901129.586069082, - "2022": 9273663.728981156, - "2023": 7079486.992544889, - "2024": 7302967.387450416, - "2025": 8098106.3877533395, - "2026": 8119944.875910068, - "2027": 8161422.644532393, - "2028": 8152140.8979261285, - "2029": 8085008.716779414, - "2030": 7985967.236804587, - "2031": 7874361.59257626, - "2032": 7766490.542438421, - "2033": 7667674.819115842, - "2034": 7567960.124844786, - "2035": 7486568.880851764, - "2036": 7422600.821020454, - "2037": 7365409.80466432, - "2038": 7314327.056292201, - "2039": 7269889.881950822, - "2040": 7221175.3728490025, - "2041": 7159363.850615959, - "2042": 7087425.14908413, - "2043": 7005604.863152254, - "2044": 6914239.326325765, - "2045": 6822585.249866173, - "2046": 6729107.457722663, - "2047": 6641437.310881883, - "2048": 6559240.8949971665, - "2049": 6486412.872145675, - "2050": 6417778.74125576 + "2020": 7595898.26066517, + "2021": 7899029.59392559, + "2022": 9271285.30332887, + "2023": 7077655.377915401, + "2024": 7300998.106356178, + "2025": 8096020.37312006, + "2026": 8117854.63094125, + "2027": 8159321.177954381, + "2028": 8150042.77687889, + "2029": 8082929.49320438, + "2030": 7983915.34945957, + "2031": 7872339.969864119, + "2032": 7764498.605775999, + "2033": 7665710.01371491, + "2034": 7566026.198887839, + "2035": 7484663.54597878, + "2036": 7420718.213493301, + "2037": 7363547.523894791, + "2038": 7312482.820290299, + "2039": 7268060.900461551, + "2040": 7219362.432314379, + "2041": 7157571.388221221, + "2042": 7085656.312094679, + "2043": 7003862.803714581, + "2044": 6912526.538531, + "2045": 6820900.440767439, + "2046": 6727451.7980053, + "2047": 6639809.363380641, + "2048": 6557639.195186979, + "2049": 6484834.005558399, + "2050": 6416221.184049079 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 32800067.111295167, - "2021": 34161304.37073303, - "2022": 40186290.86301743, - "2023": 30290762.83683499, - "2024": 31517301.632261246, - "2025": 35080679.42034012, - "2026": 35165674.71246541, - "2027": 35335532.518265754, - "2028": 35291025.457181975, - "2029": 35003611.34391903, - "2030": 34580017.01813973, - "2031": 34101533.35048142, - "2032": 33642152.32559342, - "2033": 33221846.51700675, - "2034": 32793194.057232555, - "2035": 32444871.273386747, - "2036": 32175980.68302889, - "2037": 31936563.962692257, - "2038": 31722802.29657344, - "2039": 31538299.846058335, - "2040": 31335186.777830407, - "2041": 31072384.13380517, - "2042": 30764717.267277405, - "2043": 30413807.464731567, - "2044": 30020609.42332371, - "2045": 29625492.975231297, - "2046": 29222043.302825607, - "2047": 28845218.926359627, - "2048": 28492132.691278033, - "2049": 28180918.56405418, - "2050": 27889063.37320247 + "2020": 32799820.45768599, + "2021": 34161005.38871174, + "2022": 40185928.97964134, + "2023": 30290515.723501287, + "2024": 31516998.22586301, + "2025": 35080360.651921764, + "2026": 35165354.550778106, + "2027": 35335210.251750976, + "2028": 35290701.53589951, + "2029": 35003286.58530002, + "2030": 34579692.19946253, + "2031": 34101209.13867643, + "2032": 33641828.56019955, + "2033": 33221522.075035974, + "2034": 32792871.52586803, + "2035": 32444550.070685852, + "2036": 32175657.972520918, + "2037": 31936238.973460197, + "2038": 31722475.857551936, + "2039": 31537972.622633733, + "2040": 31334859.15002819, + "2041": 31072057.52849165, + "2042": 30764391.88385705, + "2043": 30413483.697838787, + "2044": 30020287.756025907, + "2045": 29625173.6526311, + "2046": 29221727.11509617, + "2047": 28844905.3366377, + "2048": 28491821.460160926, + "2049": 28180608.218318306, + "2050": 27888753.050158307 } }, "people gain": { @@ -217186,37 +217186,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1454073.0092892258, - "2021": -1559493.9097487573, - "2022": -1657035.5184037925, - "2023": -1647351.1339045707, - "2024": -1503766.7059595485, - "2025": -1493199.7794386388, - "2026": -1507701.198037723, - "2027": -1530065.037500429, - "2028": -1535371.2312694727, - "2029": -1521876.828282075, - "2030": -1499787.2344917473, - "2031": -1474375.9334459584, - "2032": -1449762.8182723837, - "2033": -1426558.1478932826, - "2034": -1403341.8356410526, - "2035": -1382044.7562546935, - "2036": -1364808.4118553167, - "2037": -1347908.6529139387, - "2038": -1331679.2336702724, - "2039": -1316182.181696293, - "2040": -1300724.9673959187, - "2041": -1283576.2414205084, - "2042": -1264234.6096372628, - "2043": -1243102.489937442, - "2044": -1221186.6484673107, - "2045": -1201114.3549771481, - "2046": -1180126.5438276175, - "2047": -1159181.3096098728, - "2048": -1138339.4849787382, - "2049": -1119258.0395637557, - "2050": -1100148.3931997237 + "2020": -1453638.3288318, + "2021": -1559063.9266611699, + "2022": -1656489.8501088298, + "2023": -1646927.2454768098, + "2024": -1503353.92976805, + "2025": -1492739.01298908, + "2026": -1507238.2726415799, + "2027": -1529598.15992514, + "2028": -1534903.23189142, + "2029": -1521411.4647018197, + "2030": -1499326.13298534, + "2031": -1473919.84540341, + "2032": -1449311.7889924299, + "2033": -1426111.20632951, + "2034": -1402897.18880203, + "2035": -1381600.47028739, + "2036": -1364364.2270762199, + "2037": -1347463.19779221, + "2038": -1331233.6604543799, + "2039": -1315737.3118779198, + "2040": -1300282.37143643, + "2041": -1283135.5558065698, + "2042": -1263796.08722639, + "2043": -1242665.64846129, + "2044": -1220752.2379906499, + "2045": -1200682.77758206, + "2046": -1179698.1261930899, + "2047": -1158756.9685222, + "2048": -1137917.85603522, + "2049": -1118838.02473937, + "2050": -1099729.8001308898 } } }, @@ -217432,217 +217432,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 3349264.3206233, - "2021": 3339583.386472825, - "2022": 3580606.494342895, - "2023": 3156055.111107099, - "2024": 3147224.0682284003, - "2025": 3344739.8003739454, - "2026": 3348405.420015146, - "2027": 3354753.541281485, - "2028": 3351521.5251215, - "2029": 3337207.2024897668, - "2030": 3315795.60900761, - "2031": 3290999.070870241, - "2032": 3265650.733508654, - "2033": 3237288.517288367, - "2034": 3213064.32547915, - "2035": 3192193.3789163223, - "2036": 3175627.089008985, - "2037": 3159977.086050758, - "2038": 3145223.701981693, - "2039": 3131500.5025481554, - "2040": 3116897.287636851, - "2041": 3099375.25834801, - "2042": 3079073.793486993, - "2043": 3056444.6739620497, - "2044": 3032087.1834404906, - "2045": 3007912.104374745, - "2046": 2983632.573014341, - "2047": 2959949.2957124896, - "2048": 2936937.3806103105, - "2049": 2915516.324379245, - "2050": 2894814.994547502 + "2020": 3349293.6930083805, + "2021": 3339611.5852379403, + "2022": 3580628.552363401, + "2023": 3156081.15304272, + "2024": 3147248.17063334, + "2025": 3344761.4045145395, + "2026": 3348425.7853633603, + "2027": 3354773.3466553004, + "2028": 3351540.4585641394, + "2029": 3337225.22636008, + "2030": 3315812.6416019197, + "2031": 3291015.0883317, + "2032": 3265665.89219278, + "2033": 3237302.7484634, + "2034": 3213077.3206163, + "2035": 3192205.07798196, + "2036": 3175637.50595574, + "2037": 3159986.1709682, + "2038": 3145231.4788873605, + "2039": 3131507.22012872, + "2040": 3116903.03312866, + "2041": 3099380.1112208604, + "2042": 3079077.60614286, + "2043": 3056447.52902284, + "2044": 3032089.1515852804, + "2045": 3007913.43716253, + "2046": 2983633.3117679707, + "2047": 2959949.2827006904, + "2048": 2936936.6477052304, + "2049": 2915514.82053045, + "2050": 2894812.63394486 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2174108.5467881057, - "2021": -2178096.393445389, - "2022": -2321769.9768206286, - "2023": -2071105.7202648972, - "2024": -2060532.6512797913, - "2025": -2171927.335422178, - "2026": -2175235.0744934166, - "2027": -2180404.6255607945, - "2028": -2178970.7627559653, - "2029": -2169876.88740284, - "2030": -2156042.685848671, - "2031": -2140015.752089829, - "2032": -2123527.3846782604, - "2033": -2105038.4236373473, - "2034": -2089252.526875211, - "2035": -2075455.7667724357, - "2036": -2064519.9606267896, - "2037": -2054217.4494783296, - "2038": -2044492.4740217417, - "2039": -2035377.273111683, - "2040": -2025686.7431312155, - "2041": -2014064.0476164252, - "2042": -2000620.3780677267, - "2043": -1985587.194187898, - "2044": -1969460.9053112338, - "2045": -1953593.46468269, - "2046": -1937552.7755268877, - "2047": -1921831.7346997673, - "2048": -1906509.965384201, - "2049": -1892297.4622163784, - "2050": -1878571.9018965564 + "2020": -2174373.62175277, + "2021": -2178358.21980624, + "2022": -2322057.6461229897, + "2023": -2071342.4651264802, + "2024": -2060778.6715494697, + "2025": -2172196.72835152, + "2026": -2175503.89485108, + "2027": -2180673.51935271, + "2028": -2179239.40072399, + "2029": -2170145.12390813, + "2030": -2156310.14686485, + "2031": -2140282.15342599, + "2032": -2123792.67336946, + "2033": -2105302.35857276, + "2034": -2089515.3842394701, + "2035": -2075717.8371883999, + "2036": -2064781.6263789, + "2037": -2054478.63182307, + "2038": -2044753.21174935, + "2039": -2035637.76414968, + "2040": -2025947.0289017102, + "2041": -2014323.8012738295, + "2042": -2000879.33856728, + "2043": -1985845.22350642, + "2044": -1969717.8128882803, + "2045": -1953849.21568056, + "2046": -1937807.38699115, + "2047": -1922085.4161682301, + "2048": -1906762.79437552, + "2049": -1892549.63368072, + "2050": -1878823.44772424 } }, "wall": { "stock": "NA", "energy": { - "2020": 8000773.04409426, - "2021": 7941788.684475457, - "2022": 8520812.923605356, - "2023": 7491200.2831015205, - "2024": 7455639.527285385, - "2025": 7963761.117778835, - "2026": 7968945.069504881, - "2027": 7981684.130233846, - "2028": 7971607.454011058, - "2029": 7935995.246891416, - "2030": 7883502.888167403, - "2031": 7822776.311717413, - "2032": 7761508.570542952, - "2033": 7693082.167965634, - "2034": 7633647.6476056995, - "2035": 7582495.077632467, - "2036": 7541470.801650877, - "2037": 7501947.413260082, - "2038": 7464786.360138006, - "2039": 7430771.205873549, - "2040": 7395181.30018031, - "2041": 7352861.389281179, - "2042": 7303611.310261629, - "2043": 7249019.532280265, - "2044": 7190504.21080904, - "2045": 7132629.667421087, - "2046": 7074938.309848927, - "2047": 7018707.208571071, - "2048": 6963894.1427797815, - "2049": 6912287.262475035, - "2050": 6862007.625204806 + "2020": 8000415.41919562, + "2021": 7941438.4617823195, + "2022": 8520428.108719919, + "2023": 7490879.00470918, + "2024": 7455315.35980866, + "2025": 7963404.315389879, + "2026": 7968588.38114662, + "2027": 7981327.539340859, + "2028": 7971251.6970741395, + "2029": 7935641.204750981, + "2030": 7883151.225573139, + "2031": 7822427.3797004, + "2032": 7761162.443163641, + "2033": 7692739.123476641, + "2034": 7633307.1466853805, + "2035": 7582156.67353934, + "2036": 7541134.132379901, + "2037": 7501612.43406012, + "2038": 7464452.89116296, + "2039": 7430439.102290679, + "2040": 7394850.635282939, + "2041": 7352532.48954216, + "2042": 7303284.433782959, + "2043": 7248694.934600139, + "2044": 7190182.1227768995, + "2045": 7132310.22565933, + "2046": 7074621.443313671, + "2047": 7018392.7169781905, + "2048": 6963581.9550784305, + "2049": 6911977.271529131, + "2050": 6861699.76235798 } }, "roof": { "stock": "NA", "energy": { - "2020": 2063608.9858233512, - "2021": 2065434.8247634037, - "2022": 2204651.466410944, - "2023": 1952552.8828500097, - "2024": 1948527.62876639, - "2025": 2060598.262519835, - "2026": 2062968.7936119705, - "2027": 2067112.176320543, - "2028": 2065099.750937755, - "2029": 2055993.1504404622, - "2030": 2042430.2769999637, - "2031": 2026774.384182339, - "2032": 2010792.7639268213, - "2033": 1992888.8706214267, - "2034": 1977499.8042915305, - "2035": 1964030.1493462243, - "2036": 1953311.6122446286, - "2037": 1943186.9543867065, - "2038": 1933638.4590469913, - "2039": 1924755.6638508742, - "2040": 1915340.630137061, - "2041": 1904068.8642930998, - "2042": 1891034.7165656842, - "2043": 1876515.9799710237, - "2044": 1860948.8588434584, - "2045": 1845622.1934022135, - "2046": 1830171.2666570703, - "2047": 1815046.1582560516, - "2048": 1800310.4113632864, - "2049": 1786607.923877414, - "2050": 1773364.4868071752 + "2020": 2064039.8119049603, + "2021": 2065853.1821163201, + "2022": 2205104.4841126204, + "2023": 1952957.1910162203, + "2024": 1948918.52216164, + "2025": 2061023.76792404, + "2026": 2063394.7359953, + "2027": 2067539.3193604, + "2028": 2065526.7804632399, + "2029": 2056418.77616664, + "2030": 2042853.60802592, + "2031": 2027194.8653338598, + "2032": 2011210.56586976, + "2033": 1993303.7198093603, + "2034": 1977912.02406212, + "2035": 1964440.4208854602, + "2036": 1953720.4974190597, + "2037": 1943594.38564802, + "2038": 1934044.39953318, + "2039": 1925160.23095532, + "2040": 1915743.77490852, + "2041": 1904470.35902266, + "2042": 1891434.1622557999, + "2043": 1876913.2457578997, + "2044": 1861343.7559095398, + "2045": 1846014.72175639, + "2046": 1830561.4962109902, + "2047": 1815434.1197395101, + "2048": 1800696.1836082102, + "2049": 1786991.64293027, + "2050": 1773746.1018667 } }, "ground": { "stock": "NA", "energy": { - "2020": 2125904.8775745146, - "2021": 2110464.663700811, - "2022": 2268129.2676777295, - "2023": 1991411.5846935995, - "2024": 1983249.5575117434, - "2025": 2118531.5678915987, - "2026": 2120122.921252971, - "2027": 2123558.1524313586, - "2028": 2121044.29015266, - "2029": 2111787.587099429, - "2030": 2098083.4818981998, - "2031": 2082219.8695133473, - "2032": 2066105.5549640344, - "2033": 2048117.5219906152, - "2034": 2032630.20045987, - "2035": 2019369.938869088, - "2036": 2008748.8163413561, - "2037": 1998587.094575786, - "2038": 1989032.6615334845, - "2039": 1980243.4190345695, - "2040": 1970978.1992293866, - "2041": 1959931.8350673488, - "2042": 1947098.3395052063, - "2043": 1932848.187288961, - "2044": 1917523.9979485355, - "2045": 1902292.3617788902, - "2046": 1887095.854548778, - "2047": 1872304.5164258983, - "2048": 1857928.5647401973, - "2049": 1844441.9847590944, - "2050": 1831338.3860224516 + "2020": 2125533.30540967, + "2021": 2110081.56896238, + "2022": 2267733.24527871, + "2023": 1991056.88017726, + "2024": 1982885.8151741098, + "2025": 2118160.4820393603, + "2026": 2119752.28997844, + "2027": 2123187.10689879, + "2028": 2120674.11084085, + "2029": 2111419.5143397897, + "2030": 2097718.32898083, + "2031": 2081857.99282459, + "2032": 2065747.0279145802, + "2033": 2047762.8038755204, + "2034": 2032278.9772687901, + "2035": 2019022.13053738, + "2036": 2008403.8176465398, + "2037": 1998244.79808193, + "2038": 1988692.9120679498, + "2039": 1979905.903815, + "2040": 1970642.9393609301, + "2041": 1959599.26640017, + "2042": 1946768.89431538, + "2043": 1932522.15512646, + "2044": 1917201.5611940997, + "2045": 1901973.2442702902, + "2046": 1886780.147432, + "2047": 1871992.1874598002, + "2048": 1857619.52443905, + "2049": 1844135.93126221, + "2050": 1831035.23679186 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 9134956.907128125, - "2021": 9069747.127274916, - "2022": 9755823.48456857, - "2023": 8507104.704555586, - "2024": 8505170.906579947, - "2025": 9106470.95672026, - "2026": 9110365.442181917, - "2027": 9122381.524000233, - "2028": 9109343.76276927, - "2029": 9068158.878463034, - "2030": 9008076.934016407, - "2031": 8938639.600192163, - "2032": 8868550.216085887, - "2033": 8790254.878351048, - "2034": 8722560.279978354, - "2035": 8664455.442077268, - "2036": 8618015.559030876, - "2037": 8573513.453562886, - "2038": 8531683.254910314, - "2039": 8493478.424665978, - "2040": 8453298.218235627, - "2041": 8405209.726811303, - "2042": 8349270.019824724, - "2043": 8287295.894670145, - "2044": 8220613.303891663, - "2045": 8154330.536932979, - "2046": 8088275.974117197, - "2047": 8024135.117304646, - "2048": 7961818.012216159, - "2049": 7903404.543856842, - "2050": 7846673.469396275 + "2020": 9134968.794173598, + "2021": 9069754.7141845, + "2022": 9755831.138086502, + "2023": 8507112.14346914, + "2024": 8505173.50496502, + "2025": 9106477.64899908, + "2026": 9110371.9502116, + "2027": 9122387.74092922, + "2028": 9109349.54339728, + "2029": 9068164.060238283, + "2030": 9008081.44616024, + "2031": 8938643.422606459, + "2032": 8868553.43110292, + "2033": 8790257.492319841, + "2034": 8722562.25786694, + "2035": 8664456.823055139, + "2036": 8618016.294218961, + "2037": 8573513.50556244, + "2038": 8531682.70047914, + "2039": 8493477.3153744, + "2040": 8453296.579743521, + "2041": 8405207.60512072, + "2042": 8349267.396147621, + "2043": 8287292.75743564, + "2044": 8220609.67885222, + "2045": 8154326.430073711, + "2046": 8088271.447163209, + "2047": 8024130.155421531, + "2048": 7961812.581056508, + "2049": 7903398.53605623, + "2050": 7846666.84744298 } }, "people gain": { @@ -217684,37 +217684,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -386831.7461554438, - "2021": -395445.31244202435, - "2022": -399819.4800848679, - "2023": -400199.2528429152, - "2024": -381055.837192076, - "2025": -379541.5282622991, - "2026": -381261.2572734711, - "2027": -383743.74460666964, - "2028": -384246.7195362798, - "2029": -382600.7226812681, - "2030": -379863.75434091233, - "2031": -376674.79208567506, - "2032": -373380.73635008815, - "2033": -369747.4147797442, - "2034": -366471.94563939364, - "2035": -363382.8616689341, - "2036": -360837.62824993307, - "2037": -358325.09425788827, - "2038": -355910.59188874805, - "2039": -353565.2566614419, - "2040": -351180.06618801894, - "2041": -348520.4796845127, - "2042": -345472.50357650785, - "2043": -342109.3759845487, - "2044": -338624.47582195536, - "2045": -335418.1986272256, - "2046": -332100.4315594257, - "2047": -328714.3888703926, - "2048": -325323.4387255359, - "2049": -322154.7931312524, - "2050": -318969.97488165204 + "2020": -386713.73613251, + "2021": -395329.3251843, + "2022": -399691.40205398994, + "2023": -400082.14191864, + "2024": -380941.99182710995, + "2025": -379423.35589774, + "2026": -381142.95075022, + "2027": -383624.99651597, + "2028": -384127.83382816997, + "2029": -382481.98785911, + "2030": -379745.35028763, + "2031": -376556.81511489, + "2032": -373263.35292656, + "2033": -369630.62865237996, + "2034": -366355.58316805, + "2035": -363266.71740453993, + "2036": -360721.6817205, + "2037": -358209.25259601, + "2038": -355794.94427669, + "2039": -353449.84550596, + "2040": -351065.00094951, + "2041": -348405.73084885, + "2042": -345358.11693816, + "2043": -341995.3014408599, + "2044": -338510.80684638, + "2045": -335304.97443319997, + "2046": -331987.66876483, + "2047": -328602.13446235, + "2048": -325211.54516218, + "2049": -322043.1146985, + "2050": -318858.52563174 } } }, @@ -217794,217 +217794,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -4826643.2077143, - "2021": -4817451.407504581, - "2022": -4905595.608794185, - "2023": -3818310.8903514, - "2024": -4982605.824569842, - "2025": -4759392.197891936, - "2026": -4889892.1281958865, - "2027": -5038782.2736584, - "2028": -5148361.977695937, - "2029": -5205744.826967514, - "2030": -5245451.674484566, - "2031": -5276860.325460218, - "2032": -5310265.907230547, - "2033": -5381189.797767563, - "2034": -5467752.382962154, - "2035": -5568288.748486729, - "2036": -5687353.062706845, - "2037": -5812170.103658147, - "2038": -5938177.696021447, - "2039": -6077519.657314435, - "2040": -6219705.225032543, - "2041": -6357818.422603391, - "2042": -6492796.136369452, - "2043": -6623094.017952926, - "2044": -6753098.717099086, - "2045": -6881878.397336211, - "2046": -7015312.565723363, - "2047": -7150621.1066375915, - "2048": -7281227.533040937, - "2049": -7417834.951513845, - "2050": -7558123.715825764 + "2020": -4825587.671501311, + "2021": -4816510.4637274, + "2022": -4904598.02747126, + "2023": -3817148.5186257996, + "2024": -4981476.83707348, + "2025": -4758195.28473985, + "2026": -4888685.51770215, + "2027": -5037570.62998876, + "2028": -5147151.165285899, + "2029": -5204538.57336381, + "2030": -5244247.958266879, + "2031": -5275660.03600106, + "2032": -5309070.84524357, + "2033": -5380003.64474798, + "2034": -5466579.91764433, + "2035": -5567136.03536468, + "2036": -5686215.120636299, + "2037": -5811040.68371968, + "2038": -5937048.32847997, + "2039": -6076385.015543159, + "2040": -6218564.84075948, + "2041": -6356676.812908529, + "2042": -6491655.17328505, + "2043": -6621956.46917245, + "2044": -6751970.71192413, + "2045": -6880764.92583624, + "2046": -7014211.83369632, + "2047": -7149532.79836051, + "2048": -7280142.15118218, + "2049": -7416747.60289791, + "2050": -7557034.45170659 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 46739692.35033824, - "2021": 46568538.43931949, - "2022": 47620255.68545513, - "2023": 41336848.2519163, - "2024": 49696372.37594143, - "2025": 47854934.47992137, - "2026": 48805292.946590275, - "2027": 49834057.707365274, - "2028": 50545795.518157564, - "2029": 50883318.3893423, - "2030": 51092317.27269898, - "2031": 51234359.41336545, - "2032": 51426675.51571704, - "2033": 51914606.24299784, - "2034": 52512045.76156872, - "2035": 53261032.73920845, - "2036": 54189661.10345036, - "2037": 55208331.77192207, - "2038": 56274721.62116546, - "2039": 57447132.72402433, - "2040": 58624684.16689634, - "2041": 59770729.669816926, - "2042": 60854390.6759121, - "2043": 61914772.37136449, - "2044": 62945843.967102125, - "2045": 63950442.47193001, - "2046": 64969527.2985996, - "2047": 66018881.57438712, - "2048": 67085775.508451924, - "2049": 68204658.73736626, - "2050": 69391837.0181967 + "2020": 46740189.168734595, + "2021": 46568826.671823025, + "2022": 47620554.337671354, + "2023": 41337133.13283035, + "2024": 49696653.403554775, + "2025": 47855360.905506276, + "2026": 48805740.64279321, + "2027": 49834532.828195214, + "2028": 50546292.48120561, + "2029": 50883836.648115575, + "2030": 51092857.56630648, + "2031": 51234920.32729128, + "2032": 51427256.62756201, + "2033": 51915202.75581813, + "2034": 52512651.46807499, + "2035": 53261641.1066766, + "2036": 54190282.47602167, + "2037": 55208969.388938084, + "2038": 56275376.25889617, + "2039": 57447810.13434907, + "2040": 58625385.05565595, + "2041": 59771447.74937669, + "2042": 60855124.43758412, + "2043": 61915521.03735532, + "2044": 62946604.62477036, + "2045": 63951213.224852934, + "2046": 64970309.35335859, + "2047": 66019675.83494418, + "2048": 67086586.42851004, + "2049": 68205489.30335724, + "2050": 69392689.48157889 } }, "wall": { "stock": "NA", "energy": { - "2020": 32229278.11393839, - "2021": 32847354.715189084, - "2022": 32939843.047450993, - "2023": 29181004.642150506, - "2024": 34770169.20084792, - "2025": 33465755.242604297, - "2026": 33957304.83426297, - "2027": 34468680.302646875, - "2028": 34784543.44024163, - "2029": 34884075.16587167, - "2030": 34901715.268135674, - "2031": 34877855.51774554, - "2032": 34899340.28874079, - "2033": 35116588.881950684, - "2034": 35415051.20607099, - "2035": 35833982.54175864, - "2036": 36372943.98468938, - "2037": 36969270.024702385, - "2038": 37612869.13727331, - "2039": 38318323.14307733, - "2040": 39026214.99596678, - "2041": 39720947.76716133, - "2042": 40360415.3520596, - "2043": 40995710.233632386, - "2044": 41605093.02975297, - "2045": 42194855.904757224, - "2046": 42787599.90545987, - "2047": 43410220.74773459, - "2048": 44053215.26540702, - "2049": 44712164.32704879, - "2050": 45425529.4388751 + "2020": 32230223.808725193, + "2021": 32848458.414249543, + "2022": 32940797.2322383, + "2023": 29181490.298152618, + "2024": 34771203.36718762, + "2025": 33466638.26221383, + "2026": 33958210.78847881, + "2027": 34469613.1588151, + "2028": 34785496.7972361, + "2029": 34885036.34377805, + "2030": 34902678.59587498, + "2031": 34878819.45956978, + "2032": 34900305.26619517, + "2033": 35117566.89154788, + "2034": 35416050.955857106, + "2035": 35835010.41087704, + "2036": 36374000.671864145, + "2037": 36970352.53633386, + "2038": 37613977.47206575, + "2039": 38319458.82231122, + "2040": 39027379.944326505, + "2041": 39722143.52016367, + "2042": 40361641.55736035, + "2043": 40996966.397843055, + "2044": 41606381.37950703, + "2045": 42196177.70927002, + "2046": 42788957.29810856, + "2047": 43411614.19649791, + "2048": 44054639.201270245, + "2049": 44713615.42706433, + "2050": 45427007.326692335 } }, "roof": { "stock": "NA", "energy": { - "2020": 9535633.112926632, - "2021": 9416909.541178418, - "2022": 9721406.03297955, - "2023": 8671255.750223216, - "2024": 10212263.98369378, - "2025": 9851572.802875683, - "2026": 10032671.450230435, - "2027": 10224211.883324258, - "2028": 10353467.298014266, - "2029": 10411438.603515651, - "2030": 10445478.267067146, - "2031": 10466472.687154597, - "2032": 10499474.775875509, - "2033": 10588042.208227303, - "2034": 10694860.984302845, - "2035": 10832928.807274345, - "2036": 11007566.692113351, - "2037": 11203524.601848407, - "2038": 11411557.263401711, - "2039": 11640695.349467631, - "2040": 11869593.125178404, - "2041": 12091611.82214932, - "2042": 12299297.566140952, - "2043": 12503036.837482907, - "2044": 12699151.855501764, - "2045": 12889595.443483083, - "2046": 13081347.796387646, - "2047": 13278633.443324622, - "2048": 13483755.330937985, - "2049": 13700350.839605477, - "2050": 13932577.550212342 + "2020": 9537700.77887544, + "2021": 9418768.88164152, + "2022": 9723510.09146982, + "2023": 8673244.04245846, + "2024": 10214450.55141458, + "2025": 9853725.825198337, + "2026": 10034875.851641562, + "2027": 10226472.0350187, + "2028": 10355769.71260808, + "2029": 10413767.11222826, + "2030": 10447829.72582376, + "2031": 10468844.67686414, + "2032": 10501866.431134218, + "2033": 10590463.2298587, + "2034": 10697310.406284379, + "2035": 10835408.397151738, + "2036": 11010082.9865649, + "2037": 11206085.09089984, + "2038": 11414166.498394698, + "2039": 11643359.62895056, + "2040": 11872312.26334836, + "2041": 12094383.699564401, + "2042": 12302119.490771, + "2043": 12505906.10498954, + "2044": 12702065.511527378, + "2045": 12892550.247515762, + "2046": 13084345.55007768, + "2047": 13281674.18775002, + "2048": 13486843.889075682, + "2049": 13703493.24586742, + "2050": 13935777.021977719 } }, "ground": { "stock": "NA", "energy": { - "2020": 3691103.6716384385, - "2021": 3164469.128783099, - "2022": 3782261.5698026163, - "2023": 4359134.800199585, - "2024": 4185307.9476931263, - "2025": 4110290.6738638887, - "2026": 4197285.271218952, - "2027": 4277319.239574745, - "2028": 4338273.253376182, - "2029": 4381422.722765009, - "2030": 4424765.880462326, - "2031": 4464474.063376492, - "2032": 4508834.581810541, - "2033": 4559815.340775756, - "2034": 4602413.620522625, - "2035": 4649734.295642724, - "2036": 4709074.154094065, - "2037": 4790981.386112739, - "2038": 4881446.594047958, - "2039": 4980079.550126333, - "2040": 5072525.441087239, - "2041": 5160346.543251152, - "2042": 5242556.871535794, - "2043": 5319883.790333799, - "2044": 5389501.23842172, - "2045": 5451705.946040481, - "2046": 5510954.499959063, - "2047": 5569106.288962237, - "2048": 5644963.532984916, - "2049": 5738300.526626925, - "2050": 5840103.656487327 + "2020": 3694288.8247655192, + "2021": 3167669.99852692, + "2022": 3785476.5004656203, + "2023": 4362166.9503083, + "2024": 4188756.4047626797, + "2025": 4113672.2305224794, + "2026": 4200702.249204639, + "2027": 4280772.182054981, + "2028": 4341747.8337044995, + "2029": 4384906.036020399, + "2030": 4428253.57463888, + "2031": 4467963.355679261, + "2032": 4512326.910330979, + "2033": 4563326.13628434, + "2034": 4605946.91593192, + "2035": 4653298.01226754, + "2036": 4712679.073731301, + "2037": 4794634.47204504, + "2038": 4885157.0026490595, + "2039": 4983853.768635221, + "2040": 5076363.76439712, + "2041": 5164248.71878382, + "2042": 5246515.55398306, + "2043": 5323898.562352039, + "2044": 5393567.316473721, + "2045": 5455818.013193339, + "2046": 5515113.93432418, + "2047": 5573317.641205121, + "2048": 5649232.997003578, + "2049": 5742629.155704759, + "2050": 5844498.325816601 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -5887749.125291955, - "2021": -5899913.211619487, - "2022": -5923839.547049483, - "2023": -4357704.672681188, - "2024": -6008253.949982848, - "2025": -5705568.401521347, - "2026": -5872423.22679581, - "2027": -6066144.647389129, - "2028": -6211181.431030124, - "2029": -6289933.319251368, - "2030": -6345238.550206924, - "2031": -6390084.129267205, - "2032": -6436931.187684534, - "2033": -6532119.965581473, - "2034": -6648305.974269157, - "2035": -6782521.398680916, - "2036": -6940150.042524256, - "2037": -7102091.107567179, - "2038": -7264130.486670328, - "2039": -7443235.14680462, - "2040": -7626971.120154379, - "2041": -7806026.382310888, - "2042": -7981276.22152563, - "2043": -8151093.675352879, - "2044": -8322382.056475325, - "2045": -8493475.670250352, - "2046": -8671264.324107127, - "2047": -8851461.167908477, - "2048": -9022328.558472514, - "2049": -9198085.811425105, - "2050": -9378580.194734398 + "2020": -5890354.3369858, + "2021": -5902622.92949012, + "2022": -5926554.973926091, + "2023": -4360292.56938879, + "2024": -6011172.32960252, + "2025": -5708366.026541591, + "2026": -5875251.00024741, + "2027": -6068999.2663898505, + "2028": -6214049.056733711, + "2029": -6292799.50767383, + "2030": -6348097.939125581, + "2031": -6392933.79714232, + "2032": -6439775.70404984, + "2033": -6534974.21216362, + "2034": -6651177.00918551, + "2035": -6785420.02036356, + "2036": -6943084.29474918, + "2037": -7105066.7715470195, + "2038": -7267152.36580705, + "2039": -7446306.5901253205, + "2040": -7630091.27975988, + "2041": -7809195.24848721, + "2042": -7984489.20500215, + "2043": -8154350.55065648, + "2044": -8325679.98426863, + "2045": -8496812.209435292, + "2046": -8674638.56838342, + "2047": -8854875.91136606, + "2048": -9025787.14753759, + "2049": -9201590.0650485, + "2050": -9382134.34746994 } }, "people gain": { @@ -218046,37 +218046,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 85365929.61206456, - "2021": 84779228.78005399, - "2022": 86975728.17285536, - "2023": 76821951.94204299, - "2024": 91190593.92857641, - "2025": 87948400.10714805, - "2026": 89580443.93668905, - "2027": 91321114.41163638, - "2028": 92500567.90123643, - "2029": 93034042.82532425, - "2030": 93346930.81112733, - "2031": 93541793.15628536, - "2032": 93838540.5574712, - "2033": 94647457.05639745, - "2034": 95635503.11176616, - "2035": 96902731.43128347, - "2036": 98498325.82828395, - "2037": 100272310.44663973, - "2038": 102149572.86880334, - "2039": 104216340.34062344, - "2040": 106286279.18865816, - "2041": 108297283.64573553, - "2042": 110183036.68264665, - "2043": 112032883.91899222, - "2044": 113818476.17539583, - "2045": 115552779.13847576, - "2046": 117304557.4598243, - "2047": 119111243.12703748, - "2048": 120974787.5676316, - "2049": 122933064.04459147, - "2050": 125026468.43908872 + "2020": 85367325.34045956, + "2021": 84780755.62239397, + "2022": 86977247.47311564, + "2023": 76823151.25828995, + "2024": 91192134.07557122, + "2025": 87949839.37780851, + "2026": 89581904.38071504, + "2027": 91322598.57934383, + "2028": 92502066.77000302, + "2029": 93035542.48955055, + "2030": 93348426.20646968, + "2031": 93543282.68536341, + "2032": 93840023.60992911, + "2033": 94648947.58262354, + "2034": 95637008.73147489, + "2035": 96904258.00604595, + "2036": 98499874.16179043, + "2037": 100273880.66871022, + "2038": 102151167.4020358, + "2039": 104217961.05868442, + "2040": 106287927.4569154, + "2041": 108298961.19924426, + "2042": 110184742.3863908, + "2043": 112034616.84000425, + "2044": 113820236.04933336, + "2045": 115554564.97332567, + "2046": 117306371.35611995, + "2047": 119113086.30937873, + "2048": 120976658.13025695, + "2049": 122934961.52852203, + "2050": 125028392.83839285 } } }, @@ -218529,7 +218529,7 @@ "energy": { "2020": 3353599.4964948017, "2021": 3236805.604554266, - "2022": 3107115.7577292104, + "2022": 3107115.7577292114, "2023": 2967213.8373627635, "2024": 2857455.5029467936, "2025": 2735732.330076272, @@ -218543,7 +218543,7 @@ "2033": 1794720.9656921285, "2034": 1664627.193312457, "2035": 1537847.1336707615, - "2036": 1414345.1888766557, + "2036": 1414345.1888766554, "2037": 1290892.1610419978, "2038": 1167748.1671950675, "2039": 1045195.671487116, @@ -218597,20 +218597,20 @@ "energy": { "2020": 3523623.150726526, "2021": 3724889.0539487414, - "2022": 3907145.5924898433, - "2023": 4068734.5688518924, - "2024": 4275728.910363572, + "2022": 3907145.592489843, + "2023": 4068734.568851892, + "2024": 4275728.910363571, "2025": 4466948.860138966, "2026": 4704849.713868878, "2027": 4962333.957767772, "2028": 5196606.294818344, "2029": 5398823.531894676, - "2030": 5595703.532970458, + "2030": 5595703.532970459, "2031": 5768511.147985265, "2032": 5942232.986783381, "2033": 6107034.835825633, "2034": 6275874.475547498, - "2035": 6453370.676516467, + "2035": 6453370.676516466, "2036": 6642706.447966839, "2037": 6832096.351000166, "2038": 7022754.311652607, @@ -218618,7 +218618,7 @@ "2040": 7423821.556519364, "2041": 7601345.737406261, "2042": 7765598.176659929, - "2043": 7920966.7185052205, + "2043": 7920966.71850522, "2044": 8068711.288345456, "2045": 8214171.485688428, "2046": 8358142.260300041, @@ -218664,29 +218664,29 @@ }, "energy": { "2020": 223363.55397867248, - "2021": 216258.3233969932, + "2021": 216258.32339699316, "2022": 206851.92908094678, "2023": 199435.46638534404, "2024": 194277.87448963424, "2025": 191132.79928476224, - "2026": 188662.85767767177, + "2026": 188662.85767767174, "2027": 189322.2915026134, "2028": 188933.35565692294, "2029": 187287.89203161225, - "2030": 166222.40272259354, + "2030": 166222.40272259357, "2031": 163650.548825366, "2032": 161175.32358066423, "2033": 158559.81968223854, "2034": 156165.28814004397, "2035": 154033.73831277277, "2036": 152216.466856506, - "2037": 150416.02105783718, + "2037": 150416.0210578372, "2038": 148668.9144523268, "2039": 147031.4573316072, "2040": 125955.74652930086, "2041": 124310.97066374405, "2042": 122479.99430310704, - "2043": 120561.93915689646, + "2043": 120561.93915689645, "2044": 118576.92738044586, "2045": 116594.39263150706, "2046": 114623.92848516979, @@ -221604,217 +221604,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 108549713.52218248, - "2021": 112601869.86379094, - "2022": 119842840.54256016, - "2023": 104183102.27158958, - "2024": 102127286.73819447, - "2025": 112733716.17910573, - "2026": 113128758.50623247, - "2027": 113170513.86641364, - "2028": 112953469.38014558, - "2029": 112245051.51628873, - "2030": 111302181.6751024, - "2031": 110020391.56805672, - "2032": 108357278.88449103, - "2033": 106867083.39120276, - "2034": 105315351.47139207, - "2035": 103991971.5832179, - "2036": 102874655.34079684, - "2037": 101900867.88417281, - "2038": 101008558.47187036, - "2039": 100132619.68283604, - "2040": 99221976.94582763, - "2041": 98204645.950975, - "2042": 97158867.29332529, - "2043": 96112049.43914339, - "2044": 95122049.82485521, - "2045": 94206472.14500807, - "2046": 93316015.09723066, - "2047": 92476360.92930855, - "2048": 91698765.65020561, - "2049": 90991394.30384795, - "2050": 90298784.36236173 + "2020": 108553562.8917407, + "2021": 112606060.81326286, + "2022": 119846450.01057942, + "2023": 104186612.88925509, + "2024": 102131153.69966395, + "2025": 112737492.41498508, + "2026": 113132517.58478804, + "2027": 113174268.44919719, + "2028": 112957239.0178462, + "2029": 112248839.20496511, + "2030": 111305979.83048049, + "2031": 110024173.09221593, + "2032": 108361019.42984131, + "2033": 106870773.58543006, + "2034": 105318993.47437978, + "2035": 103995568.24502568, + "2036": 102878208.89300743, + "2037": 101904386.38662125, + "2038": 101012042.40800689, + "2039": 100136072.3402985, + "2040": 99225394.62462352, + "2041": 98208026.59379594, + "2042": 97162204.12708886, + "2043": 96115348.66083512, + "2044": 95125311.65190217, + "2045": 94209697.24470586, + "2046": 93319206.08652116, + "2047": 92479519.39815459, + "2048": 91701895.32507652, + "2049": 90994497.86430955, + "2050": 90301862.00862437 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -69735865.6221726, - "2021": -72435786.35339558, - "2022": -76559934.67609529, - "2023": -67519088.67926872, - "2024": -65850326.261757955, - "2025": -72036152.91694522, - "2026": -72304429.08543739, - "2027": -72343122.3899304, - "2028": -72212366.55213293, - "2029": -71756253.44381616, - "2030": -71154595.09382524, - "2031": -70332861.36447495, - "2032": -69265657.72700861, - "2033": -68319383.5743366, - "2034": -67330577.63681924, - "2035": -66482855.40959125, - "2036": -65770960.95841285, - "2037": -65145933.765907414, - "2038": -64571020.780031726, - "2039": -64001653.48989092, - "2040": -63409699.820288196, - "2041": -62748992.27263327, - "2042": -62069560.55414752, - "2043": -61387645.32017288, - "2044": -60742516.05309373, - "2045": -60147909.74488315, - "2046": -59565462.824747965, - "2047": -59016384.15121427, - "2048": -58505422.237826794, - "2049": -58039820.987927586, - "2050": -57581855.62282889 + "2020": -69743427.70420332, + "2021": -72444084.99601547, + "2022": -76568606.46382385, + "2023": -67525952.07325323, + "2024": -65858148.354593374, + "2025": -72044564.59884074, + "2026": -72312876.73801951, + "2027": -72351566.46234594, + "2028": -72220807.2543469, + "2029": -71764668.09398612, + "2030": -71162959.94760266, + "2031": -70341154.67581275, + "2032": -69273856.23246606, + "2033": -68327505.40627754, + "2034": -67338610.09539737, + "2035": -66490813.36917672, + "2036": -65778853.6356629, + "2037": -65153771.23557764, + "2038": -64578804.759618565, + "2039": -64009390.1674591, + "2040": -63417389.06188033, + "2041": -62756623.09410385, + "2042": -62077129.35464347, + "2043": -61395152.13933023, + "2044": -60749962.60901471, + "2045": -60155301.962469816, + "2046": -59572801.770590365, + "2047": -59023677.209374025, + "2048": -58512670.6621317, + "2049": -58047034.2990627, + "2050": -57589034.83557786 } }, "wall": { "stock": "NA", "energy": { - "2020": 271365230.2929949, - "2021": 280594736.9347388, - "2022": 298825650.1933378, - "2023": 258666276.0788782, - "2024": 254378763.8875852, - "2025": 281769045.8175472, - "2026": 282676486.80509, - "2027": 282811141.8263246, - "2028": 282382535.245245, - "2029": 280787846.4726663, - "2030": 278598446.7433277, - "2031": 275504269.75020474, - "2032": 271414244.8191148, - "2033": 267670884.1716439, - "2034": 263798851.511739, - "2035": 260504680.86169457, - "2036": 257709983.39137402, - "2037": 255290981.37960672, - "2038": 253081528.6004693, - "2039": 250919761.97356874, - "2040": 248670744.3136704, - "2041": 246159503.80389354, - "2042": 243569301.55961683, - "2043": 240986752.0078907, - "2044": 238547691.92045897, - "2045": 236283484.35708863, - "2046": 234091850.21256942, - "2047": 232024113.82154107, - "2048": 230116678.57581994, - "2049": 228381470.51780793, - "2050": 226690107.2194155 + "2020": 271354091.3912474, + "2021": 280583292.4406331, + "2022": 298812897.7671262, + "2023": 258655952.19166863, + "2024": 254368490.98163942, + "2025": 281757176.01626, + "2026": 282664592.78880507, + "2027": 282799265.2877033, + "2028": 282370706.69665694, + "2029": 280776115.34890276, + "2030": 278586840.5625521, + "2031": 275492815.60211897, + "2032": 271402977.0264525, + "2033": 267659786.85028446, + "2034": 263787929.92988405, + "2035": 260493906.7425168, + "2036": 257699336.2933298, + "2037": 255280444.34850222, + "2038": 253071090.63996398, + "2039": 250909419.28694338, + "2040": 248660498.49916187, + "2041": 246149365.85859457, + "2042": 243559271.909047, + "2043": 240976831.92104498, + "2044": 238537874.86915636, + "2045": 236273763.63699505, + "2046": 234082221.79142782, + "2047": 232014572.14370584, + "2048": 230107216.77129537, + "2049": 228372081.92307395, + "2050": 226680788.34131676 } }, "roof": { "stock": "NA", "energy": { - "2020": 66681066.39463394, - "2021": 69360656.85126656, - "2022": 73381827.17066342, - "2023": 64125683.930889085, - "2024": 62985221.6400586, - "2025": 69067453.63267311, - "2026": 69292580.54002433, - "2027": 69304897.96986248, - "2028": 69164079.26695436, - "2029": 68720305.77204941, - "2030": 68134994.20975003, - "2031": 67337948.88079509, - "2032": 66305107.80256488, - "2033": 65382808.56147434, - "2034": 64420344.70081148, - "2035": 63594028.72559434, - "2036": 62895270.835944265, - "2037": 62280975.24400408, - "2038": 61716185.397326574, - "2039": 61159293.0249032, - "2040": 60581379.10947461, - "2041": 59938348.5610605, - "2042": 59277661.81492625, - "2043": 58615796.28868187, - "2044": 57988103.96128041, - "2045": 57407799.137154296, - "2046": 56841349.79223335, - "2047": 56306393.36299458, - "2048": 55807895.82322094, - "2049": 55353375.25700888, - "2050": 54906978.13119693 + "2020": 66698156.88122172, + "2021": 69378030.92580144, + "2022": 73400224.82782686, + "2023": 64141864.60091747, + "2024": 63000902.88014042, + "2025": 69084988.70817037, + "2026": 69310210.51084876, + "2027": 69322596.7336812, + "2028": 69181826.08315498, + "2029": 68738035.92030366, + "2030": 68152670.02419713, + "2031": 67355491.75115615, + "2032": 66322439.065094575, + "2033": 65399924.36844679, + "2034": 64437243.7556013, + "2035": 63610749.06785312, + "2036": 62911842.54645706, + "2037": 62297425.28441632, + "2038": 61732526.26777564, + "2039": 61175528.39021637, + "2040": 60597500.19847781, + "2041": 59954340.650277495, + "2042": 59293514.56424804, + "2043": 58631514.82219988, + "2044": 58003696.58339363, + "2045": 57423274.86575568, + "2046": 56856715.13762225, + "2047": 56321653.11203468, + "2048": 55823061.10149082, + "2049": 55368458.85931771, + "2050": 54921980.18909547 } }, "ground": { "stock": "NA", "energy": { - "2020": 70803811.0098848, - "2021": 73248544.67976342, - "2022": 78153910.94817749, - "2023": 67609562.63277031, - "2024": 66382527.90659802, - "2025": 73616609.04150112, - "2026": 73866335.33088376, - "2027": 73899780.11327027, - "2028": 73775343.91120012, - "2029": 73341393.84436741, - "2030": 72751981.50160575, - "2031": 71935245.68138917, - "2032": 70864596.96710297, - "2033": 69891708.9229145, - "2034": 68883732.57759024, - "2035": 68027428.31837529, - "2036": 67302396.66974401, - "2037": 66675482.263143964, - "2038": 66102703.5541902, - "2039": 65542989.72392888, - "2040": 64960461.11620463, - "2041": 64308946.49217304, - "2042": 63637572.40047873, - "2043": 62967636.02467856, - "2044": 62335233.9238044, - "2045": 61748832.24779594, - "2046": 61181044.71776402, - "2047": 60645993.09724822, - "2048": 60153110.03759473, - "2049": 59705107.130868495, - "2050": 59268315.63003312 + "2020": 70792645.8363415, + "2021": 73236214.96902971, + "2022": 78141901.93002422, + "2023": 67598876.06501201, + "2024": 66371055.511930496, + "2025": 73605022.68154532, + "2026": 73854750.474998, + "2027": 73888236.04366164, + "2028": 73763843.63309544, + "2029": 73329978.46497054, + "2030": 72740674.61212856, + "2031": 71924084.05829456, + "2032": 70853618.66097435, + "2033": 69880884.27727677, + "2034": 68873076.2713435, + "2035": 68016926.54062591, + "2036": 67292030.94428067, + "2037": 66665243.19595497, + "2038": 66092586.98174474, + "2039": 65532993.10939854, + "2040": 64950586.94595748, + "2041": 64299206.37784661, + "2042": 63627971.77389502, + "2043": 62958173.810553186, + "2044": 62325907.54482774, + "2045": 61739631.19619656, + "2046": 61171969.01724927, + "2047": 60637034.44173999, + "2048": 60144265.70263085, + "2049": 59696366.17199445, + "2050": 59259678.09326281 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 304177093.35047674, - "2021": 315559480.3648367, - "2022": 336586888.4215619, - "2023": 288734598.29320085, - "2024": 285957616.9646005, - "2025": 317215383.80747616, - "2026": 318165122.3638111, - "2027": 318197536.2415125, - "2028": 317594442.95363426, - "2029": 315692095.15132314, - "2030": 313110367.4207926, - "2031": 309548464.0658447, - "2032": 304894792.8231363, - "2033": 300656160.05579513, - "2034": 296258596.5301693, - "2035": 292513782.99866194, - "2036": 289323701.83504665, - "2037": 286555365.99221176, - "2038": 284023205.97227174, - "2039": 281557538.7823995, - "2040": 278998180.75376743, - "2041": 276142398.8849565, - "2042": 273202510.4721715, - "2043": 270271362.58597213, - "2044": 267495371.66207027, - "2045": 264916651.04618785, - "2046": 262424136.40862074, - "2047": 260073113.82321078, - "2048": 257898872.7043403, - "2049": 255924306.62845308, - "2050": 253999451.4068012 + "2020": 304179107.5345999, + "2021": 315561260.044962, + "2022": 336588995.224447, + "2023": 288736403.5368849, + "2024": 285959078.7548116, + "2025": 317217305.26986766, + "2026": 318167031.8464989, + "2027": 318199444.5347909, + "2028": 317596346.9314102, + "2029": 315693988.01030487, + "2030": 313112246.03372324, + "2031": 309550316.7378575, + "2032": 304896607.5045427, + "2033": 300657927.43460685, + "2034": 296260321.9283883, + "2035": 292515472.9603846, + "2036": 289325360.53325343, + "2037": 286556998.2499264, + "2038": 284024816.33929133, + "2039": 281559126.5746267, + "2040": 278999745.0840409, + "2041": 276143939.73934394, + "2042": 273204027.8149202, + "2043": 270272857.02539146, + "2044": 267496845.5592578, + "2045": 264918104.17115697, + "2046": 262425570.74032265, + "2047": 260074528.6222009, + "2048": 257900270.90955913, + "2049": 255925687.22381854, + "2050": 254000815.98019195 } }, "people gain": { @@ -221856,37 +221856,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -13569601.78110034, - "2021": -13942890.521400811, - "2022": -13822727.682305468, - "2023": -13806534.940559313, - "2024": -12754777.723578768, - "2025": -13136005.939158075, - "2026": -13205346.159204286, - "2027": -13252147.041553073, - "2028": -13276116.363346364, - "2029": -13231523.412278894, - "2030": -13168062.136653192, - "2031": -13041635.133215511, - "2032": -12854401.99740143, - "2033": -12680342.169194018, - "2034": -12502062.848982852, - "2035": -12343397.80305278, - "2036": -12215210.57869297, - "2037": -12098085.457231876, - "2038": -11988647.093696455, - "2039": -11872369.2369454, - "2040": -11749322.545156509, - "2041": -11616179.231725248, - "2042": -11475201.34767109, - "2043": -11334834.383293789, - "2044": -11201937.285075486, - "2045": -11081012.633551598, - "2046": -10958041.195470247, - "2047": -10839911.08258894, - "2048": -10727843.788754724, - "2049": -10625065.926858751, - "2050": -10519838.556679588 + "2020": -13567045.26508507, + "2021": -13940037.22333882, + "2022": -13820069.336251229, + "2023": -13803832.224922648, + "2024": -12752205.96914785, + "2025": -13133380.40537476, + "2026": -13202676.437033439, + "2027": -13249459.520535909, + "2028": -13273421.70028303, + "2029": -13228832.71002382, + "2030": -13165379.994380571, + "2031": -13038964.448881019, + "2032": -12851748.459517159, + "2033": -12677699.847915068, + "2034": -12499433.35266731, + "2035": -12340778.00369229, + "2036": -12212596.2286212, + "2037": -12095471.927768938, + "2038": -11986036.750688419, + "2039": -11869758.9591347, + "2040": -11746716.279627308, + "2041": -11613578.77361535, + "2042": -11472611.793197129, + "2043": -11332251.50991321, + "2044": -11199361.54701249, + "2045": -11078442.270200182, + "2046": -10955475.845214859, + "2047": -10837349.674728908, + "2048": -10725283.646719899, + "2049": -10622503.495189179, + "2050": -10517276.674688108 } } }, @@ -222102,217 +222102,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1648316.672859905, - "2021": 1659034.8161560737, - "2022": 1758672.8029791967, - "2023": 1555849.1340045938, - "2024": 1574673.6349120482, - "2025": 1680320.6872621186, - "2026": 1697043.7323390637, - "2027": 1706296.8408231155, - "2028": 1709925.258451087, - "2029": 1710581.550640882, - "2030": 1709145.6251343142, - "2031": 1705753.217238894, - "2032": 1698871.2360877953, - "2033": 1689789.7740584468, - "2034": 1683016.3757824705, - "2035": 1678235.6318109846, - "2036": 1675632.2112673658, - "2037": 1673986.4651137386, - "2038": 1672689.7082213773, - "2039": 1670926.9493901778, - "2040": 1667932.1975514654, - "2041": 1662681.4389540502, - "2042": 1656495.941086925, - "2043": 1649286.663917376, - "2044": 1642112.0364667533, - "2045": 1635473.3305788063, - "2046": 1628339.7948813085, - "2047": 1621372.2888652605, - "2048": 1615519.5754223447, - "2049": 1610666.6665919877, - "2050": 1605884.5021573016 + "2020": 1648345.9755501, + "2021": 1659063.2812204298, + "2022": 1758699.00242591, + "2023": 1555875.92107112, + "2024": 1574699.9461222002, + "2025": 1680346.8085704101, + "2026": 1697069.30607635, + "2027": 1706321.9011669299, + "2028": 1709949.96774806, + "2029": 1710605.9220035602, + "2030": 1709169.58497096, + "2031": 1705776.6017654, + "2032": 1698893.9042271702, + "2033": 1689811.6542321402, + "2034": 1683037.63662154, + "2035": 1678256.2861610702, + "2036": 1675652.2682911204, + "2037": 1674006.00080931, + "2038": 1672708.75608505, + "2039": 1670945.5562964901, + "2040": 1667950.3243714802, + "2041": 1662699.09770588, + "2042": 1656513.0638367701, + "2043": 1649303.3189978004, + "2044": 1642128.22870102, + "2045": 1635489.05913478, + "2046": 1628355.0927416899, + "2047": 1621387.15347836, + "2048": 1615534.0516212902, + "2049": 1610680.7597277402, + "2050": 1605898.2153395503 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1099371.6867149756, - "2021": -1111537.4448977595, - "2022": -1172060.4447040292, - "2023": -1050776.2085555177, - "2024": -1059644.8885275032, - "2025": -1122630.37034664, - "2026": -1133957.7273962186, - "2027": -1140226.2017581647, - "2028": -1142797.6825045873, - "2029": -1143483.2793346478, - "2030": -1142834.3704922243, - "2031": -1140865.6519131595, - "2032": -1136566.6372306785, - "2033": -1130804.7018710738, - "2034": -1126476.4603973713, - "2035": -1123416.001743942, - "2036": -1121837.777906474, - "2037": -1120842.4817469409, - "2038": -1120038.3263685564, - "2039": -1118855.5844572175, - "2040": -1116840.3235148634, - "2041": -1113325.7425996219, - "2042": -1109181.315104968, - "2043": -1104337.71967048, - "2044": -1099513.8991246577, - "2045": -1095073.6980821465, - "2046": -1090268.574721472, - "2047": -1085578.3238892723, - "2048": -1081609.4755556637, - "2049": -1078306.9324046609, - "2050": -1075028.5084775067 + "2020": -1099424.99541419, + "2021": -1111591.41704957, + "2022": -1172122.2543561698, + "2023": -1050821.92631049, + "2024": -1059695.91703854, + "2025": -1122689.7031756502, + "2026": -1134018.58233764, + "2027": -1140288.36546315, + "2028": -1142861.02682199, + "2029": -1143547.65358601, + "2030": -1142899.5929746, + "2031": -1140931.58712457, + "2032": -1136633.16214527, + "2033": -1130871.76325113, + "2034": -1126544.0527216, + "2035": -1123484.2096543298, + "2036": -1121906.62620065, + "2037": -1120911.99944241, + "2038": -1120108.5327442999, + "2039": -1118926.51222754, + "2040": -1116911.97884214, + "2041": -1113398.0080617198, + "2042": -1109254.15035194, + "2043": -1104411.05880296, + "2044": -1099587.7278165, + "2045": -1095148.04874359, + "2046": -1090343.40945298, + "2047": -1085653.6957696702, + "2048": -1081685.35039196, + "2049": -1078383.39278338, + "2050": -1075105.55857764 } }, "wall": { "stock": "NA", "energy": { - "2020": 3852746.652046534, - "2021": 3856545.619271233, - "2022": 4088080.6157072308, - "2023": 3609898.081708331, - "2024": 3646415.2797848773, - "2025": 3912571.278827894, - "2026": 3950649.11833485, - "2027": 3972627.9744528774, - "2028": 3982213.9500362994, - "2029": 3984668.9246344683, - "2030": 3981965.991445019, - "2031": 3973635.668713236, - "2032": 3956357.6742677833, - "2033": 3933534.3594457083, - "2034": 3916343.720751574, - "2035": 3904066.176086258, - "2036": 3896895.352279804, - "2037": 3892267.4399891025, - "2038": 3888672.1655410794, - "2039": 3884132.796407789, - "2040": 3876739.15464862, - "2041": 3864096.1033795173, - "2042": 3849188.1326080053, - "2043": 3832021.99811018, - "2044": 3815069.9039353253, - "2045": 3799313.978471408, - "2046": 3782502.534311669, - "2047": 3766063.3367885915, - "2048": 3752309.1797170434, - "2049": 3740893.0875546066, - "2050": 3729725.2772767222 + "2020": 3852587.97034862, + "2021": 3856388.90447325, + "2022": 4087910.1879284503, + "2023": 3609757.9127116995, + "2024": 3646269.86925452, + "2025": 3912410.77334919, + "2026": 3950487.2565031704, + "2027": 3972465.4797452297, + "2028": 3982051.4435098004, + "2029": 3984506.764125, + "2030": 3981804.4060248397, + "2031": 3973474.74913106, + "2032": 3956197.69044659, + "2033": 3933375.48868624, + "2034": 3916185.6876485404, + "2035": 3903908.75550551, + "2036": 3896738.35265576, + "2037": 3892110.7584500103, + "2038": 3888515.7473614905, + "2039": 3883976.6604185095, + "2040": 3876583.3949823603, + "2041": 3863940.9478580602, + "2042": 3849033.64372545, + "2043": 3831868.29178294, + "2044": 3814916.97399376, + "2045": 3799161.78524188, + "2046": 3782351.12102595, + "2047": 3765912.6791206803, + "2048": 3752159.16596647, + "2049": 3740743.6256052596, + "2050": 3729576.3375678305 } }, "roof": { "stock": "NA", "energy": { - "2020": 1038242.2705526637, - "2021": 1048618.1375742722, - "2022": 1107621.1798207848, - "2023": 985054.8032085465, - "2024": 996745.6379646889, - "2025": 1059430.943474512, - "2026": 1069715.6944222671, - "2027": 1075271.034479325, - "2028": 1077406.0415395864, - "2029": 1077747.5147598605, - "2030": 1076799.5379285896, - "2031": 1074608.4877072035, - "2032": 1070223.3165067597, - "2033": 1064458.854747624, - "2034": 1060107.7987333133, - "2035": 1056966.8959059045, - "2036": 1055200.1427014754, - "2037": 1053997.2159395455, - "2038": 1053001.08394326, - "2039": 1051684.428561825, - "2040": 1049593.1206270275, - "2041": 1046095.1509882867, - "2042": 1042007.2951269017, - "2043": 1037270.791305781, - "2044": 1032545.2589192208, - "2045": 1028173.7873964785, - "2046": 1023480.236871656, - "2047": 1018892.3621468508, - "2048": 1014983.8111722502, - "2049": 1011707.4673073299, - "2050": 1008463.7061289247 + "2020": 1038394.0091811599, + "2021": 1048765.4875517301, + "2022": 1107777.21399669, + "2023": 985200.08608032, + "2024": 996884.6810702, + "2025": 1059583.83048211, + "2026": 1069871.15006743, + "2027": 1075428.94218711, + "2028": 1077565.9900831399, + "2029": 1077909.13748322, + "2030": 1076962.56998744, + "2031": 1074772.17849152, + "2032": 1070386.90488371, + "2033": 1064621.9050011798, + "2034": 1060270.4715828598, + "2035": 1057129.4872769099, + "2036": 1055362.91899686, + "2037": 1054160.36514689, + "2038": 1053164.68401835, + "2039": 1051848.44590625, + "2040": 1049757.4098117598, + "2041": 1046259.48790254, + "2042": 1042171.52728531, + "2043": 1037434.8703375, + "2044": 1032709.2284518401, + "2045": 1028337.6924757799, + "2046": 1023644.0479632099, + "2047": 1019056.0664305399, + "2048": 1015147.53101425, + "2049": 1011871.3395961799, + "2050": 1008627.7181412501 } }, "ground": { "stock": "NA", "energy": { - "2020": 1024476.0313224797, - "2021": 1026181.8568102986, - "2022": 1089585.183736569, - "2023": 959978.8205730717, - "2024": 971077.0437435636, - "2025": 1041226.2332975785, - "2026": 1051451.8839861953, - "2027": 1057239.3084852016, - "2028": 1059590.7998058223, - "2029": 1060034.0885427857, - "2030": 1059122.1595101487, - "2031": 1056865.9781051765, - "2032": 1052340.8275739623, - "2033": 1046397.4839299072, - "2034": 1041961.0159338809, - "2035": 1038816.6541152868, - "2036": 1037020.5168131852, - "2037": 1035884.7839354941, - "2038": 1035005.0354045734, - "2039": 1033875.7597688762, - "2040": 1031985.2574587264, - "2041": 1028694.4573085122, - "2042": 1024810.5527463448, - "2043": 1020317.325081706, - "2044": 1015869.3222536243, - "2045": 1011737.0375056472, - "2046": 1007319.0404478842, - "2047": 1003003.4191320402, - "2048": 999405.1154559252, - "2049": 996424.2022279653, - "2050": 993507.1915444257 + "2020": 1024279.3224143101, + "2021": 1025977.0144095799, + "2022": 1089372.89723776, + "2023": 959788.8653187301, + "2024": 970880.39293342, + "2025": 1041022.7269259001, + "2026": 1051246.9006683498, + "2027": 1057033.86795174, + "2028": 1059385.31866015, + "2029": 1059828.78127443, + "2030": 1058917.28411396, + "2031": 1056661.6868102099, + "2032": 1052137.42376942, + "2033": 1046195.14778377, + "2034": 1041759.4937034202, + "2035": 1038615.8120698002, + "2036": 1036820.14961219, + "2037": 1035684.8424603399, + "2038": 1034805.49929285, + "2039": 1033676.6748199301, + "2040": 1031786.7474307001, + "2041": 1028496.7615559, + "2042": 1024613.7973247102, + "2043": 1020121.62428244, + "2044": 1015674.71188282, + "2045": 1011543.4248267099, + "2046": 1007126.4971919701, + "2047": 1002811.8951817899, + "2048": 999214.5417079101, + "2049": 996234.4450579201, + "2050": 993318.25824429 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4352631.756087369, - "2021": 4360559.650845168, - "2022": 4637914.867238869, - "2023": 4053308.713003867, - "2024": 4116756.458128309, - "2025": 4427004.527697877, - "2026": 4469575.85530853, - "2027": 4493407.702031147, - "2028": 4502991.975905459, - "2029": 4504448.465883715, - "2030": 4500001.014433984, - "2031": 4489827.618129754, - "2032": 4470051.938033013, - "2033": 4444280.474932845, - "2034": 4425004.0160051575, - "2035": 4411241.961216997, - "2036": 4403092.656857662, - "2037": 4397739.356178943, - "2038": 4393558.24783976, - "2039": 4388449.982553864, - "2040": 4380183.49263606, - "2041": 4365972.402455501, - "2042": 4349264.459582494, - "2043": 4329964.248891708, - "2044": 4310797.043498974, - "2045": 4292969.9856362995, - "2046": 4273983.917291931, - "2047": 4255450.293963494, - "2048": 4239878.383834807, - "2049": 4226986.66867031, - "2050": 4214386.30635209 + "2020": 4352655.85933718, + "2021": 4360580.81553845, + "2022": 4637936.18615895, + "2023": 4053328.0842251396, + "2024": 4116774.2113284003, + "2025": 4427025.02350593, + "2026": 4469595.976800609, + "2027": 4493427.48565843, + "2028": 4503011.39280658, + "2029": 4504467.45896668, + "2030": 4500019.56282112, + "2031": 4489845.627716739, + "2032": 4470069.28935739, + "2033": 4444297.0932239, + "2034": 4425020.00426122, + "2035": 4411257.375480751, + "2036": 4403107.54641736, + "2037": 4397753.7693925705, + "2038": 4393572.21621617, + "2039": 4388463.499447729, + "2040": 4380196.53296884, + "2041": 4365984.951426861, + "2042": 4349276.50676959, + "2043": 4329975.80114104, + "2044": 4310808.12374012, + "2045": 4292980.58818006, + "2046": 4273994.053378571, + "2047": 4255459.94892822, + "2048": 4239887.61002021, + "2049": 4226995.45971674, + "2050": 4214394.67796007 } }, "people gain": { @@ -222354,37 +222354,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -221205.11905397574, - "2021": -227242.97585928702, - "2022": -227810.00267862, - "2023": -231104.74844289303, - "2024": -222069.9470059842, - "2025": -224640.6211133405, - "2026": -227111.45459468712, - "2027": -228867.1320135021, - "2028": -230077.38193366933, - "2029": -231018.75382706485, - "2030": -231764.17175983184, - "2031": -231888.8962811052, - "2032": -231281.50993863484, - "2033": -230248.2683434574, - "2034": -229363.4906090249, - "2035": -228694.8408914901, - "2036": -228410.9337130186, - "2037": -228218.2557098839, - "2038": -228036.38218149345, - "2039": -227674.25022531475, - "2040": -227107.3784070372, - "2041": -226265.29128624662, - "2042": -225249.69664570322, - "2043": -224113.43763627176, - "2044": -223005.4677492407, - "2045": -222009.16000649345, - "2046": -220900.9406829762, - "2047": -219796.9909069658, - "2048": -218829.92704670675, - "2049": -218008.39974753855, - "2050": -217149.29418195735 + "2020": -221163.46676855, + "2021": -227200.01658841, + "2022": -227763.67106287, + "2023": -231060.97630270998, + "2024": -222026.19445454, + "2025": -224597.75431149, + "2026": -227067.82575561997, + "2027": -228823.02649550998, + "2028": -230033.11562945, + "2029": -230974.40670107, + "2030": -231719.78837569995, + "2031": -231844.43785015, + "2032": -231236.99341213, + "2033": -230203.70831699, + "2034": -229318.79341028, + "2035": -228649.98563441, + "2036": -228365.87782460998, + "2037": -228172.96783738997, + "2038": -227990.88442195999, + "2039": -227628.53235557998, + "2040": -227061.50327773998, + "2041": -226219.30037542, + "2042": -225203.65265585997, + "2043": -224067.32515215996, + "2044": -222959.30729034, + "2045": -221962.94052864995, + "2046": -220854.67114561997, + "2047": -219750.67100767, + "2048": -218783.51451856003, + "2049": -217961.85946204, + "2050": -217102.65129908 } } }, @@ -222464,217 +222464,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -299005.0680837871, - "2021": -285438.9620049703, - "2022": -293821.3088251135, - "2023": -232669.52533244478, - "2024": -294163.5651827355, - "2025": -281741.19353741227, - "2026": -284403.07622126443, - "2027": -285788.68697807146, - "2028": -286602.5382276758, - "2029": -286843.01706536365, - "2030": -287196.2625458335, - "2031": -286957.6546640636, - "2032": -285918.03290194075, - "2033": -284949.12658542424, - "2034": -284150.8608544232, - "2035": -283758.68070843787, - "2036": -284109.3954004003, - "2037": -284888.8819019213, - "2038": -285755.7226187766, - "2039": -286959.5434011162, - "2040": -288206.2838336821, - "2041": -289289.8714327357, - "2042": -290535.9215513266, - "2043": -291779.7796631437, - "2044": -293081.67973799387, - "2045": -294137.59315535775, - "2046": -295294.45358093735, - "2047": -296482.7188032948, - "2048": -297654.13976940274, - "2049": -298999.38505772565, - "2050": -300420.5879684865 + "2020": -298726.94072164997, + "2021": -285182.02566167, + "2022": -293546.17101472, + "2023": -232399.06131585, + "2024": -293867.15761414, + "2025": -281446.56431807997, + "2026": -284108.026765, + "2027": -285495.35266977997, + "2028": -286311.98014168, + "2029": -286555.55159312004, + "2030": -286911.67600023997, + "2031": -286675.41551534, + "2032": -285637.51117127005, + "2033": -284670.07831336, + "2034": -283873.10665881995, + "2035": -283481.99264088, + "2036": -283833.29199437995, + "2037": -284613.18748967, + "2038": -285480.12800429, + "2039": -286683.83365459996, + "2040": -287930.15189691004, + "2041": -289013.22377662, + "2042": -290258.71235662, + "2043": -291501.95752447995, + "2044": -292803.33042573, + "2045": -293858.823961, + "2046": -295015.21590843005, + "2047": -296203.27251778997, + "2048": -297374.0816568, + "2049": -298718.64016195, + "2050": -300139.28370292997 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 3404062.2782561113, - "2021": 3240717.272213902, - "2022": 3357563.571552242, - "2023": 3004492.6917342367, - "2024": 3480334.644343793, - "2025": 3367974.229444588, - "2026": 3391220.2364077033, - "2027": 3396016.840914444, - "2028": 3390902.0835942053, - "2029": 3380490.478922425, - "2030": 3370934.7636867934, - "2031": 3359308.772942757, - "2032": 3345143.506383575, - "2033": 3331838.2094163666, - "2034": 3320483.34452731, - "2035": 3314264.802317626, - "2036": 3314802.147402944, - "2037": 3319828.283615644, - "2038": 3327363.7204134394, - "2039": 3338332.196648955, - "2040": 3350689.190262052, - "2041": 3363318.0591211654, - "2042": 3376192.617710463, - "2043": 3389470.911440132, - "2044": 3403016.17021433, - "2045": 3415068.8322440945, - "2046": 3427298.907148167, - "2047": 3439487.2641009917, - "2048": 3453336.779098924, - "2049": 3468179.4108249606, - "2050": 3483602.4302209546 + "2020": 3404152.093251221, + "2021": 3240787.4453929598, + "2022": 3357634.4842564105, + "2023": 3004561.5874479106, + "2024": 3480402.1740943105, + "2025": 3368056.2528278097, + "2026": 3391303.44007908, + "2027": 3396101.0904050902, + "2028": 3390987.1884525497, + "2029": 3380576.6035358002, + "2030": 3371021.99191417, + "2031": 3359397.00660745, + "2032": 3345232.69818686, + "2033": 3331928.27466815, + "2034": 3320574.4831636, + "2035": 3314356.73353767, + "2036": 3314895.1209487505, + "2037": 3319922.4184550303, + "2038": 3327458.8406758397, + "2039": 3338428.60475191, + "2040": 3350786.89677489, + "2041": 3363417.0591857005, + "2042": 3376293.04828045, + "2043": 3389572.78919042, + "2044": 3403119.4488863, + "2045": 3415173.5885785404, + "2046": 3427405.0817739703, + "2047": 3439594.69769176, + "2048": 3453445.5717115905, + "2049": 3468289.58992011, + "2050": 3483714.0531151 } }, "wall": { "stock": "NA", "energy": { - "2020": 2184863.999567761, - "2021": 2112585.2195726773, - "2022": 2180645.4140897365, - "2023": 2011399.935564749, - "2024": 2291366.4274793565, - "2025": 2216299.4567544227, - "2026": 2229113.5910758977, - "2027": 2228867.75335085, - "2028": 2221753.3784717983, - "2029": 2211289.3905077926, - "2030": 2201049.567858786, - "2031": 2190554.0739208604, - "2032": 2179758.7141331853, - "2033": 2169498.216793552, - "2034": 2160452.4996623676, - "2035": 2155310.8189169066, - "2036": 2154113.9668025156, - "2037": 2155641.4731160374, - "2038": 2159573.6508332216, - "2039": 2165338.8134640376, - "2040": 2172346.3132484304, - "2041": 2180023.243272454, - "2042": 2187199.0959534086, - "2043": 2194805.8340847646, - "2044": 2202551.117404335, - "2045": 2209550.796942825, - "2046": 2216537.6866862755, - "2047": 2223596.312891588, - "2048": 2232132.1125689754, - "2049": 2240930.8034514836, - "2050": 2250116.698854685 + "2020": 2184838.70423871, + "2021": 2112567.69270379, + "2022": 2180624.2309318404, + "2023": 2011361.2508095899, + "2024": 2291344.25048826, + "2025": 2216269.11121806, + "2026": 2229083.0683529205, + "2027": 2228837.24133414, + "2028": 2221723.11745342, + "2029": 2211259.25104704, + "2030": 2201019.51149196, + "2031": 2190523.94446014, + "2032": 2179728.26717341, + "2033": 2169467.4728935, + "2034": 2160421.36456434, + "2035": 2155279.45103976, + "2036": 2154082.33918334, + "2037": 2155609.5643183496, + "2038": 2159541.50753565, + "2039": 2165306.32941946, + "2040": 2172313.45957435, + "2041": 2179989.9360314603, + "2042": 2187165.3108987594, + "2043": 2194771.56371496, + "2044": 2202516.41696869, + "2045": 2209515.5715726204, + "2046": 2216502.0067638303, + "2047": 2223560.2617130503, + "2048": 2232095.59537032, + "2049": 2240893.8159040897, + "2050": 2250079.26839925 } }, "roof": { "stock": "NA", "energy": { - "2020": 754384.3056679819, - "2021": 715330.3249178515, - "2022": 745926.0941144384, - "2023": 683722.1926263795, - "2024": 779900.1755509604, - "2025": 755283.7862995284, - "2026": 759935.0737384735, - "2027": 760232.8318741644, - "2028": 758181.1247815102, - "2029": 755005.6069155632, - "2030": 752030.7862475105, - "2031": 748868.3512809104, - "2032": 745512.4640082442, - "2033": 742386.4227070952, - "2034": 739654.9121409443, - "2035": 738094.0265161289, - "2036": 737944.1508162528, - "2037": 738746.7260387732, - "2038": 740184.2541573964, - "2039": 742348.463788381, - "2040": 744880.9863746113, - "2041": 747556.717447394, - "2042": 750230.7836436593, - "2043": 753018.707983383, - "2044": 755831.2358143622, - "2045": 758362.6658776301, - "2046": 760904.2700872235, - "2047": 763381.969867267, - "2048": 766336.414086118, - "2049": 769474.2345916484, - "2050": 772701.3025954142 + "2020": 754686.2518641601, + "2021": 715612.1598300199, + "2022": 746222.45807302, + "2023": 683995.35661172, + "2024": 780212.83854182, + "2025": 755586.8492145198, + "2026": 760239.54849494, + "2027": 760536.8384184401, + "2028": 758483.65994304, + "2029": 755306.2112996601, + "2030": 752329.6109344, + "2031": 749165.4882545399, + "2032": 745808.0314814999, + "2033": 742680.5982570599, + "2034": 739947.84225504, + "2035": 738386.11311604, + "2036": 738235.9500317199, + "2037": 739038.56921526, + "2038": 740476.3876161, + "2039": 742641.16216368, + "2040": 745174.4300543999, + "2041": 747850.95137624, + "2042": 750525.8502961, + "2043": 753314.63999294, + "2044": 756128.0318941601, + "2045": 758660.1722654599, + "2046": 761202.5255140801, + "2047": 763680.8761200799, + "2048": 766636.2112977401, + "2049": 769775.02139056, + "2050": 773003.0574625201 } }, "ground": { "stock": "NA", "energy": { - "2020": 635440.4049308915, - "2021": 581938.9179027418, - "2022": 620623.4260237665, - "2023": 614331.4485416734, - "2024": 663498.7261838777, - "2025": 645041.7938153041, - "2026": 647807.0197017256, - "2027": 646411.5496989805, - "2028": 642416.48616079, - "2029": 637598.7207024118, - "2030": 633114.7399214495, - "2031": 629142.0076026502, - "2032": 625973.2172425464, - "2033": 623164.6074051623, - "2034": 620658.7991135343, - "2035": 618956.2058278638, - "2036": 618247.8505684121, - "2037": 618284.8478130256, - "2038": 618810.9516368504, - "2039": 619977.3045221036, - "2040": 621502.2617942975, - "2041": 623337.4987436298, - "2042": 625208.2003762666, - "2043": 627145.3064700266, - "2044": 629032.2074098331, - "2045": 630766.0081860789, - "2046": 632422.3521628033, - "2047": 633843.4333981066, - "2048": 635888.6654949534, - "2049": 638126.722073793, - "2050": 640262.7920509519 + "2020": 635763.6760537599, + "2021": 582249.18780976, + "2022": 620941.88827142, + "2023": 614635.8346697001, + "2024": 663840.35077944, + "2025": 645375.03360782, + "2026": 648141.4844826199, + "2027": 646745.09150624, + "2028": 642747.94300374, + "2029": 637927.6412443, + "2030": 633441.18454712, + "2031": 629466.2548195401, + "2032": 626295.6256130601, + "2033": 623485.3188312001, + "2034": 620978.01464792, + "2035": 619274.4488539799, + "2036": 618565.6446007199, + "2037": 618602.5317413199, + "2038": 619128.94114478, + "2039": 620295.84189092, + "2040": 621821.59866116, + "2041": 623657.80297958, + "2042": 625529.35755062, + "2043": 627467.3863658801, + "2044": 629355.22561104, + "2045": 631089.8544485, + "2046": 632747.0278333, + "2047": 634168.8783001999, + "2048": 636215.2113686398, + "2049": 638454.37355604, + "2050": 640591.57161306 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -300389.400824951, - "2021": -287018.3506664687, - "2022": -291541.4030198713, - "2023": -210366.57234385755, - "2024": -286442.2105751768, - "2025": -272031.78334947047, - "2026": -275190.1471741224, - "2027": -277358.9572071722, - "2028": -279177.4963291158, - "2029": -280372.7150377271, - "2030": -281667.630958063, - "2031": -282073.5849662429, - "2032": -281295.8769522804, - "2033": -280550.4678293836, - "2034": -279961.5405256461, - "2035": -279799.42161304905, - "2036": -280455.62564580166, - "2037": -281580.7580196167, - "2038": -282722.7742621497, - "2039": -284233.42753513856, - "2040": -285725.82741269504, - "2041": -286954.8358534149, - "2042": -288392.8475593049, - "2043": -289820.15723771206, - "2044": -291348.75966508896, - "2045": -292574.49471616646, - "2046": -293939.1358231322, - "2047": -295380.1897419797, - "2048": -296703.30924961367, - "2049": -298217.0858454548, - "2050": -299872.9324637685 + "2020": -300583.57415011997, + "2021": -287208.0369898, + "2022": -291738.74381615, + "2023": -210558.43662151002, + "2024": -286653.11202385003, + "2025": -272234.46219029, + "2026": -275393.66078824, + "2027": -277561.96562319, + "2028": -279379.24695607007, + "2029": -280572.88956604, + "2030": -281866.24657739, + "2031": -282270.76805971004, + "2032": -281491.78793388, + "2033": -280745.18534335005, + "2034": -280155.16664712, + "2035": -279992.34686969, + "2036": -280648.15190005, + "2037": -281773.11551697, + "2038": -282915.23822168, + "2039": -284426.12112899, + "2040": -285918.88732511003, + "2041": -287148.37910458, + "2042": -288586.78904825, + "2043": -290014.53362638, + "2044": -291543.57427478, + "2045": -292769.69336524, + "2046": -294134.70265899, + "2047": -295576.13773970003, + "2048": -296899.80788385, + "2049": -298414.15308546997, + "2050": -300070.56469338003 } }, "people gain": { @@ -222716,37 +222716,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 6509098.913785993, - "2021": 6187612.570964267, - "2022": 6431133.598964802, - "2023": 5852737.174809265, - "2024": 6706862.747699925, - "2025": 6497601.40507304, - "2026": 6539034.548671587, - "2027": 6543608.632646806, - "2028": 6528341.965048488, - "2029": 6503282.504654899, - "2030": 6479852.327289356, - "2031": 6454128.093983129, - "2032": 6425784.44558667, - "2033": 6399264.025192632, - "2034": 6376325.5007359125, - "2035": 6363405.533642962, - "2036": 6362892.040556077, - "2037": 6370696.568538058, - "2038": 6383847.082540019, - "2039": 6403340.368212777, - "2040": 6425888.728166985, - "2041": 6449496.901301507, - "2042": 6473157.150326834, - "2043": 6497754.368922549, - "2044": 6522668.783860223, - "2045": 6545049.852220896, - "2046": 6567585.768119601, - "2047": 6589744.12158732, - "2048": 6615753.848270047, - "2049": 6643382.573961296, - "2050": 6671929.794210251 + "2020": 6509196.64509228, + "2021": 6187716.0126153, + "2022": 6431239.37763219, + "2023": 5852823.00400931, + "2024": 6706974.22746933, + "2025": 6497702.654016869, + "2026": 6539136.06030182, + "2027": 6543709.67760567, + "2028": 6528442.292139689, + "2029": 6503381.79694376, + "2030": 6479950.58863717, + "2031": 6454225.30666497, + "2032": 6425880.501921439, + "2033": 6399359.02164429, + "2034": 6376419.45061234, + "2035": 6363498.7521803705, + "2036": 6362984.725944751, + "2037": 6370788.815833669, + "2038": 6383939.100707721, + "2039": 6403432.13162937, + "2040": 6425980.320761669, + "2041": 6449588.30039214, + "2042": 6473248.31423647, + "2043": 6497845.3050443, + "2044": 6522759.52382746, + "2045": 6545140.2601131, + "2046": 6567675.9200221095, + "2047": 6589834.07206518, + "2048": 6615843.62231837, + "2049": 6643472.203665709, + "2050": 6672019.26467034 } } }, @@ -223102,217 +223102,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 11344434.322711576, - "2021": 15514655.817987585, - "2022": 16019611.06555596, - "2023": 14549906.983567072, - "2024": 13941395.654553324, - "2025": 15115824.16726722, - "2026": 14953661.619279062, - "2027": 14712318.276710432, - "2028": 14432238.846599763, - "2029": 14145591.97520938, - "2030": 13863623.500218699, - "2031": 13615998.367393, - "2032": 13397564.194622854, - "2033": 13205253.825234437, - "2034": 13001209.851525713, - "2035": 12802125.465997405, - "2036": 12610822.86826098, - "2037": 12425280.978120532, - "2038": 12243394.74001845, - "2039": 12065118.267068146, - "2040": 11888022.849545075, - "2041": 11712191.036466796, - "2042": 11544809.45369639, - "2043": 11383586.71948429, - "2044": 11226708.72932646, - "2045": 11079898.231657295, - "2046": 10935538.200489147, - "2047": 10788540.890956866, - "2048": 10648876.06877945, - "2049": 10518776.45952159, - "2050": 10388524.29894164 + "2020": 11346588.820373632, + "2021": 15517691.05228856, + "2022": 16022759.474266889, + "2023": 14552699.54245967, + "2024": 13944092.55016349, + "2025": 15118776.175469073, + "2026": 14956583.131591162, + "2027": 14715193.149106003, + "2028": 14435059.168369094, + "2029": 14148356.491953013, + "2030": 13866333.492113663, + "2031": 13618661.04270338, + "2032": 13400185.361568853, + "2033": 13207838.45636091, + "2034": 13003755.843643703, + "2035": 12804633.513925482, + "2036": 12613294.085530968, + "2037": 12427716.91667067, + "2038": 12245796.018747121, + "2039": 12067485.489803383, + "2040": 11890355.87329133, + "2041": 11714490.29373562, + "2042": 11547076.353395872, + "2043": 11385822.89102882, + "2044": 11228914.78588404, + "2045": 11082075.933144601, + "2046": 10937688.19933726, + "2047": 10790662.542939192, + "2048": 10650970.95306902, + "2049": 10520846.458126971, + "2050": 10390569.13361918 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -7135312.0618203385, - "2021": -9734219.039092435, - "2022": -10023789.43170419, - "2023": -9112025.463160977, - "2024": -8751156.071461922, - "2025": -9455417.48173864, - "2026": -9353816.361519255, - "2027": -9203265.63082252, - "2028": -9028804.938110512, - "2029": -8850260.939593824, - "2030": -8674636.070291681, - "2031": -8520319.077985074, - "2032": -8384123.596948792, - "2033": -8264246.586847864, - "2034": -8137001.108011946, - "2035": -8012782.028061137, - "2036": -7893512.766982538, - "2037": -7777692.110237691, - "2038": -7664178.573247634, - "2039": -7552884.7861372065, - "2040": -7442431.552081277, - "2041": -7332762.623124029, - "2042": -7228359.52937646, - "2043": -7127723.4101606775, - "2044": -7029832.75022416, - "2045": -6938264.441318552, - "2046": -6848161.744780963, - "2047": -6756517.480532209, - "2048": -6669392.214913247, - "2049": -6588239.892823207, - "2050": -6507032.979375995 + "2020": -7137932.29504589, + "2021": -9737883.66524671, + "2022": -10027605.05516094, + "2023": -9115412.836570691, + "2024": -8754443.54183582, + "2025": -9458991.37440179, + "2026": -9357351.26971583, + "2027": -9206742.750499748, + "2028": -9032215.37041592, + "2029": -8853603.358225869, + "2030": -8677911.71377612, + "2031": -8523536.30896856, + "2032": -8387289.334249161, + "2033": -8267367.28376589, + "2034": -8140073.94356687, + "2035": -8015808.20400793, + "2036": -7896494.067866791, + "2037": -7780630.089647289, + "2038": -7667074.070104521, + "2039": -7555738.7208933495, + "2040": -7445244.17482762, + "2041": -7335534.2320421515, + "2042": -7231092.107861841, + "2043": -7130418.545711201, + "2044": -7032491.340740152, + "2045": -6940888.791817641, + "2046": -6850752.452224971, + "2047": -6759073.99951742, + "2048": -6671916.198115662, + "2049": -6590733.600898909, + "2050": -6509496.26745056 } }, "wall": { "stock": "NA", "energy": { - "2020": 31496344.798510578, - "2021": 43157494.23722632, - "2022": 44625837.777424164, - "2023": 40519457.81005234, - "2024": 38740368.68364517, - "2025": 42132799.54438602, - "2026": 41682756.07717002, - "2027": 41009211.57967309, - "2028": 40226040.257954456, - "2029": 39424446.293388106, - "2030": 38636438.59538799, - "2031": 37945414.91853554, - "2032": 37336412.85496876, - "2033": 36799909.97308701, - "2034": 36231189.685868554, - "2035": 35676052.59535092, - "2036": 35141767.51924541, - "2037": 34624540.81468413, - "2038": 34117398.565795235, - "2039": 33620208.91510803, - "2040": 33125407.263904553, - "2041": 32634516.01826791, - "2042": 32166864.657458752, - "2043": 31717209.31899446, - "2044": 31279343.78876941, - "2045": 30869198.022201855, - "2046": 30466328.908532266, - "2047": 30055563.616730694, - "2048": 29665745.718570694, - "2049": 29302627.652693123, - "2050": 28938668.021589454 + "2020": 31495653.96650631, + "2021": 43156534.52372456, + "2022": 44624831.09588554, + "2023": 40518559.702176705, + "2024": 38739510.43190949, + "2025": 42131855.16190775, + "2026": 41681822.05210728, + "2027": 41008293.07581768, + "2028": 40225139.781561606, + "2029": 39423564.296538934, + "2030": 38635574.89827865, + "2031": 37944567.429061376, + "2032": 37335579.6977256, + "2033": 36799089.42730887, + "2034": 36230382.57033798, + "2035": 35675258.46326904, + "2036": 35140985.79989521, + "2037": 34623771.18571183, + "2038": 34116640.80298052, + "2039": 33619462.737983145, + "2040": 33124672.52083169, + "2041": 32633792.71308006, + "2042": 32166152.16151239, + "2043": 31716507.324106935, + "2044": 31278651.976209074, + "2045": 30868515.70432448, + "2046": 30465655.937828384, + "2047": 30054900.191023998, + "2048": 29665091.388778586, + "2049": 29301981.80134137, + "2050": 28938030.61106826 } }, "roof": { "stock": "NA", "energy": { - "2020": 7204105.087839116, - "2021": 9853136.416081393, - "2022": 10160722.083894754, - "2023": 9211557.10899165, - "2024": 8847614.938947443, - "2025": 9578796.621870512, - "2026": 9475682.638127046, - "2027": 9322539.622241026, - "2028": 9145015.673326297, - "2029": 8963364.631353492, - "2030": 8784709.355766231, - "2031": 8627809.654877014, - "2032": 8489377.334623381, - "2033": 8367546.620841777, - "2034": 8238246.394912812, - "2035": 8112040.103770242, - "2036": 7990795.442006779, - "2037": 7873157.656686534, - "2038": 7757848.997995486, - "2039": 7644804.475710209, - "2040": 7532553.202879675, - "2041": 7421105.089981971, - "2042": 7315005.089244911, - "2043": 7212797.845713925, - "2044": 7113344.950779832, - "2045": 7020282.850521683, - "2046": 6928753.339447438, - "2047": 6835610.980610618, - "2048": 6747088.168434801, - "2049": 6664636.1001686305, - "2050": 6582092.799773048 + "2020": 7206297.72860659, + "2021": 9856293.129763462, + "2022": 10164004.935420033, + "2023": 9214407.90938251, + "2024": 8850397.733606389, + "2025": 9581844.912434071, + "2026": 9478700.699476222, + "2027": 9325510.971953703, + "2028": 9147932.055853708, + "2029": 8966224.51672301, + "2030": 8787513.863578578, + "2031": 8630565.829451619, + "2032": 8492091.042563071, + "2033": 8370222.895310671, + "2034": 8240882.92100316, + "2035": 8114637.69821914, + "2036": 7993355.379646771, + "2037": 7875681.35086015, + "2038": 7760336.989768282, + "2039": 7647257.402441121, + "2040": 7534971.083835992, + "2041": 7423488.19731868, + "2042": 7317354.95495489, + "2043": 7215115.989678338, + "2044": 7115632.055128139, + "2045": 7022540.82130784, + "2046": 6930982.821335161, + "2047": 6837811.238320011, + "2048": 6749260.792500741, + "2049": 6666783.074337531, + "2050": 6584213.903933821 } }, "ground": { "stock": "NA", "energy": { - "2020": 7848132.544537682, - "2021": 10752521.942368831, - "2022": 11119943.967099098, - "2023": 10099690.324229563, - "2024": 9657234.743070114, - "2025": 10498246.466047773, - "2026": 10386139.756419774, - "2027": 10218524.636129506, - "2028": 10023670.388715966, - "2029": 9824224.795337142, - "2030": 9628112.36617541, - "2031": 9456066.347435156, - "2032": 9304408.931091363, - "2033": 9170825.296295544, - "2034": 9029186.344324177, - "2035": 8890968.493204629, - "2036": 8757997.212197904, - "2037": 8629218.890707586, - "2038": 8502950.85608238, - "2039": 8379182.289510888, - "2040": 8256062.23377477, - "2041": 8133882.386815901, - "2042": 8017517.264427136, - "2043": 7905579.188703479, - "2044": 7796596.434414177, - "2045": 7694539.141960113, - "2046": 7594268.123734847, - "2047": 7492051.681862769, - "2048": 7395020.700039727, - "2049": 7304635.316010921, - "2050": 7214065.912148274 + "2020": 7845018.73257104, + "2021": 10748218.53953625, + "2022": 11115502.946656309, + "2023": 10095719.931013517, + "2024": 9653378.124408348, + "2025": 10494079.452236239, + "2026": 10382018.29028477, + "2027": 10214470.43168673, + "2028": 10019693.75120063, + "2029": 9820327.30085924, + "2030": 9624292.4972171, + "2031": 9452314.36564136, + "2032": 9300716.80593445, + "2033": 9167185.623253278, + "2034": 9025602.361366369, + "2035": 8887438.969112432, + "2036": 8754520.08677648, + "2037": 8625792.42876932, + "2038": 8499574.043657402, + "2039": 8375854.150759793, + "2040": 8252782.495065611, + "2041": 8130650.62270591, + "2042": 8014331.23409239, + "2043": 7902437.029555681, + "2044": 7793497.074895669, + "2045": 7691479.892945301, + "2046": 7591248.299732432, + "2047": 7489071.878387809, + "2048": 7392078.95404228, + "2049": 7301728.989857959, + "2050": 7211195.15965024 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 35900767.5260739, - "2021": 49374617.884634085, - "2022": 51114986.923936985, - "2023": 46201882.38577665, - "2024": 44278223.89691063, - "2025": 48178183.93954455, - "2026": 47662092.389387175, - "2027": 46890076.44377655, - "2028": 45993081.13206136, - "2029": 45075182.92450493, - "2030": 44172722.05459558, - "2031": 43381212.51732168, - "2032": 42683534.23201009, - "2033": 42069384.041406006, - "2034": 41418000.483089685, - "2035": 40782440.571505934, - "2036": 40170933.89014357, - "2037": 39578965.332311355, - "2038": 38998455.17770073, - "2039": 38429500.889513604, - "2040": 37863555.95432948, - "2041": 37301822.94531992, - "2042": 36766895.162214406, - "2043": 36252484.22671376, - "2044": 35751504.67456863, - "2045": 35282309.84966095, - "2046": 34821414.02050024, - "2047": 34351582.04282971, - "2048": 33905525.98483011, - "2049": 33490085.08960693, - "2050": 33073676.040074583 + "2020": 35900395.74482999, + "2021": 49374114.12899189, + "2022": 51114466.720122956, + "2023": 46201408.62305516, + "2024": 44277758.329176314, + "2025": 48177693.53848237, + "2026": 47661607.78492624, + "2027": 46889599.850351356, + "2028": 45992613.50749613, + "2029": 45074724.34573793, + "2030": 44172272.34597474, + "2031": 43380770.571157046, + "2032": 42683099.16741416, + "2033": 42068954.901328675, + "2034": 41417577.663604304, + "2035": 40782023.90436676, + "2036": 40170523.079959095, + "2037": 39578560.209230505, + "2038": 38998055.59901688, + "2039": 38429106.70838286, + "2040": 37863167.08584782, + "2041": 37301439.3458279, + "2042": 36766516.55954397, + "2043": 36252110.44103156, + "2044": 35751135.58454255, + "2045": 35281945.14291278, + "2046": 34821053.66256084, + "2047": 34351226.01402285, + "2048": 33905174.127715215, + "2049": 33489737.11767121, + "2050": 33073331.963221997 } }, "people gain": { @@ -223354,37 +223354,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1375181.3979525156, - "2021": -1847027.214705772, - "2022": -1860334.7206067576, - "2023": -1713801.3461563096, - "2024": -1659892.0146647585, - "2025": -1757316.6780774293, - "2026": -1739427.1617638282, - "2027": -1713104.501408074, - "2028": -1682469.899147333, - "2029": -1650994.490499225, - "2030": -1620135.0678522345, - "2031": -1593046.72437731, - "2032": -1569136.3845676319, - "2033": -1547984.636716903, - "2034": -1525555.3174089717, - "2035": -1503461.1810679925, - "2036": -1482236.7023720935, - "2037": -1461536.6599724472, - "2038": -1441247.492744648, - "2039": -1421253.3284736602, - "2040": -1401388.3709522816, - "2041": -1381741.4428284732, - "2042": -1362928.1734651343, - "2043": -1344820.3162492362, - "2044": -1327205.3349343482, - "2045": -1310732.218683343, - "2046": -1294502.4742229697, - "2047": -1278029.946058455, - "2048": -1262397.9769415339, - "2049": -1247859.0906779817, - "2050": -1233298.1181510054 + "2020": -1374479.48482905, + "2021": -1846009.52614657, + "2022": -1859276.9721867403, + "2023": -1712875.47297599, + "2024": -1658980.4607909601, + "2025": -1756333.71247875, + "2026": -1738453.36938483, + "2027": -1712144.66361211, + "2028": -1681526.4820743604, + "2029": -1650067.91724803, + "2030": -1619224.91139572, + "2031": -1592150.7756698402, + "2032": -1568252.9035076802, + "2033": -1547112.0750991898, + "2034": -1524694.35419907, + "2035": -1502611.63612723, + "2036": -1481398.22191783, + "2037": -1460708.7696142101, + "2038": -1440430.0450854802, + "2039": -1420446.12366471, + "2040": -1400591.4461394, + "2041": -1380954.6696579298, + "2042": -1362151.1539102, + "2043": -1344052.51647268, + "2044": -1326446.6070278701, + "2045": -1309982.01931068, + "2046": -1293760.61687645, + "2047": -1277296.6060926602, + "2048": -1261672.69407624, + "2049": -1247141.26693203, + "2050": -1232587.8766063 } } }, @@ -223532,217 +223532,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 264541.76425771177, - "2021": 259671.1834335654, - "2022": 266443.9061359925, - "2023": 232423.1435364842, - "2024": 234782.43473514347, - "2025": 254288.32980512237, - "2026": 254277.70510024, - "2027": 252600.45198161746, - "2028": 250032.7377139933, - "2029": 247126.12663747618, - "2030": 244087.7674713451, - "2031": 241398.75191143775, - "2032": 238905.52132018752, - "2033": 236287.16148993635, - "2034": 233748.68386368893, - "2035": 231311.89704568035, - "2036": 229055.96224974788, - "2037": 226886.66116053733, - "2038": 224775.23120291674, - "2039": 222689.5720325709, - "2040": 220525.56430145184, - "2041": 218227.82248980066, - "2042": 215955.00298206587, - "2043": 213648.9527763613, - "2044": 211381.9366577069, - "2045": 209242.95594942337, - "2046": 207054.52177944174, - "2047": 204762.69706138206, - "2048": 202670.2273486462, - "2049": 200771.36826296867, - "2050": 198855.41000826974 + "2020": 264576.3511930401, + "2021": 259705.31634408003, + "2022": 266478.34738948004, + "2023": 232453.40513197004, + "2024": 234813.12830604997, + "2025": 254321.08155149, + "2026": 254310.35720679, + "2027": 252632.8184843, + "2028": 250064.73149551003, + "2029": 247157.71788255, + "2030": 244118.94518215998, + "2031": 241429.56904361, + "2032": 238936.00246928004, + "2033": 236317.29945311003, + "2034": 233778.48591773005, + "2035": 231341.36982644995, + "2036": 229085.12313031, + "2037": 226915.53149387002, + "2038": 224803.82565231997, + "2039": 222717.89737871004, + "2040": 220553.60894952004, + "2041": 218255.5779125, + "2042": 215982.46633506997, + "2043": 213676.13158519004, + "2044": 211408.83079440004, + "2045": 209269.57907885002, + "2046": 207080.87045717, + "2047": 204788.76527102003, + "2048": 202696.03623815, + "2049": 200796.94336932, + "2050": 198880.74316073 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -162582.03841437947, - "2021": -159813.3837345941, - "2022": -163490.78645654512, - "2023": -143417.8782797369, - "2024": -144678.95388956566, - "2025": -155979.89325160085, - "2026": -155919.97637658336, - "2027": -154843.6605577934, - "2028": -153222.63555375952, - "2029": -151398.57172431514, - "2030": -149496.06042332575, - "2031": -147812.58380017994, - "2032": -146252.68901180758, - "2033": -144619.68267087528, - "2034": -143034.44563993253, - "2035": -141508.03053877887, - "2036": -140094.2546332408, - "2037": -138731.76064411004, - "2038": -137404.6373923681, - "2039": -136092.02259578163, - "2040": -134733.5534863798, - "2041": -133295.0859873272, - "2042": -131871.5363746372, - "2043": -130427.9048551598, - "2044": -129008.06841359986, - "2045": -127667.739357793, - "2046": -126295.72593637579, - "2047": -124863.02861116178, - "2048": -123550.25077555298, - "2049": -122355.9364651042, - "2050": -121150.52981437946 + "2020": -162623.02749923, + "2021": -159853.89686786002, + "2022": -163532.15686857997, + "2023": -143453.43879173, + "2024": -144715.4599275, + "2025": -156019.12321588, + "2026": -155959.12935864995, + "2027": -154882.48603975002, + "2028": -153261.01920978, + "2029": -151436.47233085, + "2030": -149533.46327412, + "2031": -147849.55681093998, + "2032": -146289.26880296, + "2033": -144655.86603985002, + "2034": -143070.23473556997, + "2035": -141543.43737043, + "2036": -140129.30274162002, + "2037": -138766.4695724, + "2038": -137439.02095253, + "2039": -136126.09043498, + "2040": -134767.29597181003, + "2041": -133328.48865430002, + "2042": -131904.60177167002, + "2043": -130460.63742849999, + "2044": -129040.46920656, + "2045": -127699.82745150999, + "2046": -126327.49460092, + "2047": -124894.47077952999, + "2048": -123581.39028018998, + "2049": -122386.80557618997, + "2050": -121181.12077969001 } }, "wall": { "stock": "NA", "energy": { - "2020": 726551.9712425395, - "2021": 712482.4162440279, - "2022": 731472.7087232397, - "2023": 636937.0104049887, - "2024": 643605.413888376, - "2025": 698669.4425992336, - "2026": 698739.8165233182, - "2027": 694266.7035129995, - "2028": 687377.0064235181, - "2029": 679556.461965766, - "2030": 671372.4982998054, - "2031": 664128.9497082497, - "2032": 657403.1797438705, - "2033": 650321.7278368934, - "2034": 643467.5910113472, - "2035": 636894.5573842303, - "2036": 630805.9189121851, - "2037": 624971.3647076114, - "2038": 619305.5149147325, - "2039": 613712.3970860023, - "2040": 607892.7494927885, - "2041": 601708.6041714717, - "2042": 595584.557929438, - "2043": 589377.9694595605, - "2044": 583274.5764422592, - "2045": 577516.5155709278, - "2046": 571629.6036132387, - "2047": 565455.1855069171, - "2048": 559831.4025618791, - "2049": 554741.0438843302, - "2050": 549598.7783876833 + "2020": 726527.12920884, + "2021": 712458.2024264, + "2022": 731447.3419134, + "2023": 636915.54984355, + "2024": 643583.62124873, + "2025": 698645.2126643299, + "2026": 698715.52759873, + "2027": 694242.5272535, + "2028": 687353.0371074501, + "2029": 679532.7394184502, + "2030": 671349.03893032, + "2031": 664105.7259389099, + "2032": 657380.1753157201, + "2033": 650298.9598069701, + "2034": 643445.05021393, + "2035": 636872.22943753, + "2036": 630783.7854773301, + "2037": 624949.41948699, + "2038": 619283.75450776, + "2039": 613690.8191334899, + "2040": 607871.36208046, + "2041": 601687.4243699001, + "2042": 595563.5810535101, + "2043": 589357.2025950298, + "2044": 583254.01410504, + "2045": 577496.14521965, + "2046": 571609.42986797, + "2047": 565435.22217506, + "2048": 559811.62767839, + "2049": 554721.4389258599, + "2050": 549579.34256087 } }, "roof": { "stock": "NA", "energy": { - "2020": 164208.76825507233, - "2021": 161334.51290613713, - "2022": 165200.31793516505, - "2023": 144448.70060367842, - "2024": 145907.89129821764, - "2025": 157616.85065477612, - "2026": 157565.56277881344, - "2027": 156488.8433632118, - "2028": 154865.00707789423, - "2029": 153035.57682215315, - "2030": 151126.116570457, - "2031": 149436.22304091245, - "2032": 147869.17535907595, - "2033": 146227.46144707472, - "2034": 144634.7101346171, - "2035": 143102.59090793013, - "2036": 141682.80347641828, - "2037": 140316.31960498632, - "2038": 138986.79372581342, - "2039": 137672.6733267363, - "2040": 136311.33786483313, - "2041": 134868.79312261843, - "2042": 133441.26674193307, - "2043": 131994.03914540837, - "2044": 130570.44466114766, - "2045": 129226.54602054803, - "2046": 127851.67383125251, - "2047": 126415.14319700198, - "2048": 125100.12285443067, - "2049": 123905.07008457798, - "2050": 122698.75690102908 + "2020": 164259.25484158, + "2021": 161384.07978912, + "2022": 165251.28649688003, + "2023": 144493.20783195, + "2024": 145952.60509655, + "2025": 157665.51906971002, + "2026": 157614.25784181003, + "2027": 156537.2555216, + "2028": 154912.97669578998, + "2029": 153083.03844353, + "2030": 151173.04381096, + "2031": 149482.67520184998, + "2032": 147915.18182456, + "2033": 146272.99513677, + "2034": 144679.78413744998, + "2035": 143147.22536273, + "2036": 141727.03178655, + "2037": 140360.16500456998, + "2038": 139030.26964766, + "2039": 137715.78620575002, + "2040": 136354.07021972, + "2041": 134911.12093338004, + "2042": 133483.19050295, + "2043": 132035.55787177, + "2044": 130611.56383788002, + "2045": 129267.28894177, + "2046": 127892.03273787, + "2047": 126455.097993, + "2048": 125139.71202891, + "2049": 123944.33289036002, + "2050": 122737.68653895002 } }, "ground": { "stock": "NA", "energy": { - "2020": 182791.4459898568, - "2021": 179269.8712477753, - "2022": 184146.83380504104, - "2023": 160282.01997769787, - "2024": 161967.0996050503, - "2025": 175828.18848104592, - "2026": 175849.4007939019, - "2027": 174720.91206799858, - "2028": 172980.35002552305, - "2029": 171004.20729682245, - "2030": 168936.35762376772, - "2031": 167106.6339650765, - "2032": 165408.82229971592, - "2033": 163622.19502777827, - "2034": 161891.84713749748, - "2035": 160232.88551254303, - "2036": 158696.68763678704, - "2037": 157223.5698059386, - "2038": 155791.7745339643, - "2039": 154378.73208994037, - "2040": 152909.19771039463, - "2041": 151347.360835532, - "2042": 149801.44772026315, - "2043": 148234.22569802206, - "2044": 146693.318178153, - "2045": 145239.6720972874, - "2046": 143753.2106043045, - "2047": 142194.11913732483, - "2048": 140773.99633996154, - "2049": 139488.0170275577, - "2050": 138189.45572522553 + "2020": 182742.48448401, + "2021": 179221.32866487998, + "2022": 184097.93522278004, + "2023": 160239.0334984, + "2024": 161923.25827541001, + "2025": 175781.82366480998, + "2026": 175803.20168654, + "2027": 174675.15888649, + "2028": 172935.17639167001, + "2029": 170959.65583603998, + "2030": 168892.44359116, + "2031": 167063.27489783, + "2032": 165365.97423436004, + "2033": 163579.86209908, + "2034": 161850.02260038, + "2035": 160191.55961380003, + "2036": 158655.83151336998, + "2037": 157183.16204867, + "2038": 155751.79791545, + "2039": 154339.17815429, + "2040": 152870.07730567, + "2041": 151308.68864132, + "2042": 149763.22222117995, + "2043": 148196.44201131, + "2044": 146655.97471165998, + "2045": 145202.74622382, + "2046": 143716.71056383, + "2047": 142158.05172855005, + "2048": 140738.33424486002, + "2049": 139452.72392710997, + "2050": 138154.54050371997 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 825668.5942560832, - "2021": 809913.8695390807, - "2022": 832101.1176761736, - "2023": 722624.5700353518, - "2024": 731207.1172118013, - "2025": 794231.7007310729, - "2026": 794271.6837435858, - "2027": 789129.8813461043, - "2028": 781248.6991274068, - "2029": 772310.6907967434, - "2030": 762958.8273546621, - "2031": 754686.6115092065, - "2032": 747008.639938528, - "2033": 738938.5576207112, - "2034": 731117.421946846, - "2035": 723619.9087902443, - "2036": 716672.1506152868, - "2037": 710015.1894298122, - "2038": 703551.568036291, - "2039": 697177.4380697664, - "2040": 690549.8954438034, - "2041": 683507.2107782018, - "2042": 676536.81781767, - "2043": 669476.2868444441, - "2044": 662530.8164980566, - "2045": 655978.466011612, - "2046": 649280.8695530625, - "2047": 642261.2362241232, - "2048": 635864.4111040318, - "2049": 630076.2023593438, - "2050": 624228.5955468585 + "2020": 825670.5156205199, + "2021": 809915.54908254, + "2022": 832103.1157295202, + "2023": 722626.21251895, + "2024": 731208.58221673, + "2025": 794233.74860075, + "2026": 794273.7873005702, + "2027": 789132.0251837601, + "2028": 781250.8677523499, + "2029": 772312.87486579, + "2030": 762961.0219538001, + "2031": 754688.8096381901, + "2032": 747010.8372457201, + "2033": 738940.74373759, + "2034": 731119.60262005, + "2035": 723622.0880152499, + "2036": 716674.33091561, + "2037": 710017.3703325301, + "2038": 703553.74853154, + "2039": 697179.6162833298, + "2040": 690552.0686109598, + "2041": 683509.3742662999, + "2042": 676538.97206343, + "2043": 669478.4276226702, + "2044": 662532.9462137, + "2045": 655980.58545335, + "2046": 649282.97878801, + "2047": 642263.32942848, + "2048": 635866.4937849902, + "2049": 630078.2754353, + "2050": 624230.6610768301 } }, "people gain": { @@ -223784,37 +223784,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -25890.17448688429, - "2021": -25688.61903599245, - "2022": -25542.33761906685, - "2023": -23827.79397846391, - "2024": -23516.11404902308, - "2025": -24432.48521965019, - "2026": -24370.25246327619, - "2027": -24163.14421413799, - "2028": -23875.168614576127, - "2029": -23561.294094646037, - "2030": -23238.171896711632, - "2031": -22950.35453470298, - "2032": -22682.04704957031, - "2033": -22403.15865151867, - "2034": -22131.717154063936, - "2035": -21864.238801849184, - "2036": -21616.181057184396, - "2037": -21375.555064776025, - "2038": -21141.02672134989, - "2039": -20906.257609234424, - "2040": -20664.8988268917, - "2041": -20414.809410297567, - "2042": -20163.894716732742, - "2043": -19911.806868636428, - "2044": -19662.68282372354, - "2045": -19426.717592005592, - "2046": -19184.519844924227, - "2047": -18935.09861558709, - "2048": -18702.233133396403, - "2049": -18488.027053674166, - "2050": -18269.786254686718 + "2020": -25884.38196515, + "2021": -25682.658595419995, + "2022": -25536.51810738, + "2023": -23822.407249930002, + "2024": -23510.6807569, + "2025": -24427.179100679998, + "2026": -24365.01528395, + "2027": -24158.006705069998, + "2028": -23870.137939879998, + "2029": -23556.36955307, + "2030": -23233.35136178, + "2031": -22945.61989128, + "2032": -22677.38956978, + "2033": -22398.570818310003, + "2034": -22127.204184989998, + "2035": -21859.80275181, + "2036": -21611.8196183, + "2037": -21371.26118532, + "2038": -21136.79703927, + "2039": -20902.08766578, + "2040": -20660.78966097, + "2041": -20410.757578520002, + "2042": -20159.90291859, + "2043": -19907.867045799998, + "2044": -19658.79779152, + "2045": -19422.88533505, + "2046": -19180.7409219, + "2047": -18931.36956427, + "2048": -18698.55318073, + "2049": -18484.391153769997, + "2050": -18266.19931015 } } }, @@ -224034,217 +224034,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 18641946.62755185, - "2021": 18648795.074955277, - "2022": 21539025.35638635, - "2023": 19029735.58917795, - "2024": 17333042.231540672, - "2025": 18686785.623535376, - "2026": 18233289.96028973, - "2027": 17901325.518038858, - "2028": 17635056.43841773, - "2029": 17373889.055584837, - "2030": 17096139.771275025, - "2031": 16762263.480919102, - "2032": 16383617.883384869, - "2033": 16045323.65570062, - "2034": 15688055.852987777, - "2035": 15351663.869300377, - "2036": 15029061.473570466, - "2037": 14727169.533161236, - "2038": 14440420.997207198, - "2039": 14164329.494330209, - "2040": 13901558.635916037, - "2041": 13650102.409183417, - "2042": 13407149.255046086, - "2043": 13177826.878581395, - "2044": 12956053.533356888, - "2045": 12743127.738033095, - "2046": 12548955.196246702, - "2047": 12371140.492366798, - "2048": 12186945.187144306, - "2049": 12005966.210531624, - "2050": 11833923.951771386 + "2020": 18641440.3643607, + "2021": 18648381.458897803, + "2022": 21538521.21261498, + "2023": 19029314.388670918, + "2024": 17332640.86179232, + "2025": 18686338.92779086, + "2026": 18232842.52621754, + "2027": 17900879.692284558, + "2028": 17634612.98545816, + "2029": 17373448.3618623, + "2030": 17095702.56761396, + "2031": 16761827.7225703, + "2032": 16383182.276007056, + "2033": 16044887.656170161, + "2034": 15687619.992128901, + "2035": 15351228.20840538, + "2036": 15028625.873334281, + "2037": 14726734.303238718, + "2038": 14439985.028322719, + "2039": 14163892.866689503, + "2040": 13901121.261159478, + "2041": 13649664.379281878, + "2042": 13406710.1546175, + "2043": 13177387.480460962, + "2044": 12955613.60958022, + "2045": 12742686.82751948, + "2046": 12548513.39138036, + "2047": 12370697.8158231, + "2048": 12186501.80619064, + "2049": 12005521.7821301, + "2050": 11833478.3368892 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -11847705.110708937, - "2021": -11957512.674153121, - "2022": -13686901.653760802, - "2023": -12290792.008837711, - "2024": -11208562.481816018, - "2025": -11896617.554010984, - "2026": -11602103.154201224, - "2027": -11390629.205436908, - "2028": -11224282.391456554, - "2029": -11061221.949754238, - "2030": -10888343.75223138, - "2031": -10677200.18587716, - "2032": -10435061.803117255, - "2033": -10219667.237352239, - "2034": -9991570.154247668, - "2035": -9776107.272816097, - "2036": -9569169.246978462, - "2037": -9374330.091844764, - "2038": -9189192.13408555, - "2039": -9010122.744772172, - "2040": -8839383.654621249, - "2041": -8675637.976548819, - "2042": -8517274.367506402, - "2043": -8367734.711513756, - "2044": -8223198.528166857, - "2045": -8084490.24512817, - "2046": -7957318.805259814, - "2047": -7841642.382543588, - "2048": -7721881.006373519, - "2049": -7604423.107768176, - "2050": -7492768.6941845985 + "2020": -11849090.924182218, + "2021": -11958799.03795478, + "2022": -13688529.136212822, + "2023": -12292078.81643332, + "2024": -11209787.817701787, + "2025": -11898013.84787508, + "2026": -11603471.4298359, + "2027": -11391974.753169179, + "2028": -11225609.507341659, + "2029": -11062530.58396406, + "2030": -10889632.09149524, + "2031": -10678464.293970939, + "2032": -10436299.206204152, + "2033": -10220881.08163364, + "2034": -9992758.30724022, + "2035": -9777271.73649966, + "2036": -9570311.62731542, + "2037": -9375452.42492203, + "2038": -9190294.353605578, + "2039": -9011206.42212406, + "2040": -8840450.329082519, + "2041": -8676688.23265351, + "2042": -8518309.09204757, + "2043": -8368754.9244815195, + "2044": -8224204.83740695, + "2045": -8085483.54152423, + "2046": -7958300.493234279, + "2047": -7842613.388903201, + "2048": -7722840.799464969, + "2049": -7605372.25950006, + "2050": -7493707.713376351 } }, "wall": { "stock": "NA", "energy": { - "2020": 44393289.321305, - "2021": 44376933.187688544, - "2022": 51147791.52561084, - "2023": 45049381.106180474, - "2024": 40775630.868504755, - "2025": 44456388.64203258, - "2026": 43359850.602988586, - "2027": 42551992.29315023, - "2028": 41897946.74762202, - "2029": 41257122.17958229, - "2030": 40575650.33505629, - "2031": 39759703.898170896, - "2032": 38838888.75020741, - "2033": 38012168.851965055, - "2034": 37142702.56462346, - "2035": 36326292.19016228, - "2036": 35543633.477298886, - "2037": 34814444.381063424, - "2038": 34120966.57757562, - "2039": 33454314.65587318, - "2040": 32820759.300684698, - "2041": 32215728.907508697, - "2042": 31630806.27880787, - "2043": 31079618.460915495, - "2044": 30546284.41521781, - "2045": 30033239.660871558, - "2046": 29567076.263230335, - "2047": 29138387.923825923, - "2048": 28694137.614298597, - "2049": 28256377.983110234, - "2050": 27840219.4712793 + "2020": 44390948.454253264, + "2021": 44374677.43599608, + "2022": 51145127.9071912, + "2023": 45047150.584337056, + "2024": 40773606.03748909, + "2025": 44454078.95194598, + "2026": 43357591.28639552, + "2027": 42549773.51047622, + "2028": 41895763.131190084, + "2029": 41254973.312527336, + "2030": 40573538.885537624, + "2031": 39757634.05387594, + "2032": 38836863.66198852, + "2033": 38010184.25020388, + "2034": 37140760.407427885, + "2035": 36324389.611192316, + "2036": 35541768.577836424, + "2037": 34812614.13095152, + "2038": 34119168.855526, + "2039": 33452547.783422556, + "2040": 32819021.502539463, + "2041": 32214018.743029505, + "2042": 31629122.554605372, + "2043": 31077959.965200674, + "2044": 30544650.27738724, + "2045": 30031628.7739342, + "2046": 29565486.25766612, + "2047": 29136817.5514405, + "2048": 28692587.627942055, + "2049": 28254848.0586397, + "2050": 27838708.54196312 } }, "roof": { "stock": "NA", "energy": { - "2020": 11148054.331623442, - "2021": 11230994.275173495, - "2022": 12872403.087198857, - "2023": 11486667.165182738, - "2024": 10464728.912284287, - "2025": 11187333.683931876, - "2026": 10906876.696496446, - "2027": 10703855.783990525, - "2028": 10542858.33095106, - "2029": 10385095.800421542, - "2030": 10217727.268214356, - "2031": 10014773.283250552, - "2032": 9783291.393674158, - "2033": 9577092.040036395, - "2034": 9358913.231122749, - "2035": 9152991.997011244, - "2036": 8955350.064225528, - "2037": 8769607.391882153, - "2038": 8592992.292105136, - "2039": 8422434.769153314, - "2040": 8259924.780106079, - "2041": 8104144.8397800755, - "2042": 7953586.25374607, - "2043": 7811443.749971916, - "2044": 7673970.786792474, - "2045": 7542002.897442344, - "2046": 7421200.830430236, - "2047": 7310952.189512583, - "2048": 7196889.515072954, - "2049": 7085005.811878452, - "2050": 6978636.82838248 + "2020": 11150526.424463298, + "2021": 11233418.37570452, + "2022": 12875254.63146792, + "2023": 11489179.262449939, + "2024": 10466920.6322771, + "2025": 11189803.155362982, + "2026": 10909289.876516, + "2027": 10706227.319374777, + "2028": 10545195.72982104, + "2029": 10387399.6428171, + "2030": 10219995.312852781, + "2031": 10016997.718632778, + "2032": 9785466.62634994, + "2033": 9579221.90807684, + "2034": 9360996.31466752, + "2035": 9155031.784910839, + "2036": 8957348.45272314, + "2037": 8771568.020845901, + "2038": 8594916.9496496, + "2039": 8424325.1802714, + "2040": 8261782.741883659, + "2041": 8105972.46070084, + "2042": 7955384.024172041, + "2043": 7813213.913895441, + "2044": 7675714.03290134, + "2045": 7543720.08071066, + "2046": 7422894.938543841, + "2047": 7312624.6196342595, + "2048": 7198539.09088468, + "2049": 7086632.73936126, + "2050": 6980241.7992775 } }, "ground": { "stock": "NA", "energy": { - "2020": 11946242.702075416, - "2021": 11910125.300832778, - "2022": 13791059.448431278, - "2023": 12103162.276921872, - "2024": 10987630.475169327, - "2025": 11965906.458710235, - "2026": 11676959.90907984, - "2027": 11463511.326960951, - "2028": 11290464.667817365, - "2029": 11120759.280406062, - "2030": 10940102.185597759, - "2031": 10724269.576303758, - "2032": 10480807.981211133, - "2033": 10262349.20646823, - "2034": 10032413.129211508, - "2035": 9816486.822193531, - "2036": 9609547.107733196, - "2037": 9416785.246184073, - "2038": 9233586.30690659, - "2039": 9057630.811837219, - "2040": 8890395.210186554, - "2041": 8730677.00019697, - "2042": 8576312.677633725, - "2043": 8430785.698105162, - "2044": 8289999.789390916, - "2045": 8154658.175759238, - "2046": 8031696.101569562, - "2047": 7918622.393633867, - "2048": 7801420.853546676, - "2049": 7685967.103100587, - "2050": 7576205.31094018 + "2020": 11945011.169876918, + "2021": 11908788.00048194, + "2022": 13789583.631327478, + "2023": 12101771.422662182, + "2024": 10986305.70030841, + "2025": 11964617.9291442, + "2026": 11675716.735086398, + "2027": 11462298.281589558, + "2028": 11289272.55758218, + "2029": 11119587.561658159, + "2030": 10938951.656259257, + "2031": 10723148.02339228, + "2032": 10479721.55659261, + "2033": 10261293.026977, + "2034": 10031389.97188124, + "2035": 9815495.40355234, + "2036": 9608586.079876442, + "2037": 9415853.596599031, + "2038": 9232683.863724679, + "2039": 9056756.795852778, + "2040": 8889548.30273904, + "2041": 8729856.61476943, + "2042": 8575517.92571217, + "2043": 8430014.9100776, + "2044": 8289252.20164897, + "2045": 8153932.783967268, + "2046": 8030991.6680388, + "2047": 7917936.55923704, + "2048": 7800753.96423567, + "2049": 7685318.42570488, + "2050": 7575574.020926771 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 50658607.37098722, - "2021": 50414206.61343474, - "2022": 58459967.08408476, - "2023": 51023398.841919385, - "2024": 46319908.3501993, - "2025": 50719853.66526264, - "2026": 49479218.23429164, - "2027": 48556972.347617194, - "2028": 47806173.41861548, - "2029": 47069839.84096913, - "2030": 46285483.710378505, - "2031": 45352615.108500995, - "2032": 44304461.87046755, - "2033": 43364025.09495791, - "2034": 42373590.17802914, - "2035": 41443864.90611557, - "2036": 40553609.066222936, - "2037": 39725048.64744641, - "2038": 38936557.306813516, - "2039": 38180239.592834696, - "2040": 37462054.0855459, - "2041": 36776022.58073067, - "2042": 36113649.08692474, - "2043": 35489190.58958776, - "2044": 34884836.070027694, - "2045": 34304095.024652034, - "2046": 33776882.97209698, - "2047": 33291033.619642027, - "2048": 32787732.182415936, - "2049": 32292484.0283068, - "2050": 31821571.252649162 + "2020": 50658768.983594775, + "2021": 50414387.50778824, + "2022": 58460111.65265206, + "2023": 51023550.156869814, + "2024": 46319991.19314688, + "2025": 50719996.90419864, + "2026": 49479354.5554715, + "2027": 48557103.00199486, + "2028": 47806298.303518675, + "2029": 47069959.21509214, + "2030": 46285597.39104022, + "2031": 45352723.11057765, + "2032": 44304564.24507768, + "2033": 43364121.76369104, + "2034": 42373681.625147976, + "2035": 41443951.55967452, + "2036": 40553690.97462205, + "2037": 39725126.33208334, + "2038": 38936631.42929745, + "2039": 38180310.15613268, + "2040": 37462121.1880756, + "2041": 36776086.60846765, + "2042": 36113710.03687654, + "2043": 35489248.581039, + "2044": 34884891.12780332, + "2045": 34304147.0700317, + "2046": 33776932.397831924, + "2047": 33291080.347034916, + "2048": 32787776.142210964, + "2049": 32292524.9846145, + "2050": 31821609.372081477 } }, "people gain": { @@ -224286,37 +224286,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1790487.750033981, - "2021": -1965398.6317317141, - "2022": -2025859.786551279, - "2023": -2170822.5303447135, - "2024": -1918386.4753823115, - "2025": -1812912.4120617323, - "2026": -1757854.612745008, - "2027": -1724286.2563208602, - "2028": -1702120.7357671112, - "2029": -1680574.9288096176, - "2030": -1658707.0796905467, - "2031": -1626846.2592681434, - "2032": -1586528.1429278732, - "2033": -1550857.5917759736, - "2034": -1513281.5831269794, - "2035": -1477063.4221669065, - "2036": -1441796.066072559, - "2037": -1407230.969192529, - "2038": -1374411.6849225108, - "2039": -1341489.9136564468, - "2040": -1309588.57961801, - "2041": -1279009.1109510132, - "2042": -1248737.0723520932, - "2043": -1220347.9072479825, - "2044": -1192844.3459189297, - "2045": -1166346.0449301037, - "2046": -1141322.711113997, - "2047": -1119264.1150376215, - "2048": -1096397.467404951, - "2049": -1074107.1219595193, - "2050": -1052616.597337918 + "2020": -1789845.5318139596, + "2021": -1964795.8951693398, + "2022": -2025000.6067452398, + "2023": -2170123.9767698394, + "2024": -1917702.02453467, + "2025": -1812225.3387393, + "2026": -1757173.1827873602, + "2027": -1723608.4242769799, + "2028": -1701445.0898018996, + "2029": -1679901.6800411998, + "2030": -1658036.52533636, + "2031": -1626180.48487232, + "2032": -1585869.00897335, + "2033": -1550204.7078791999, + "2034": -1512635.24667696, + "2035": -1476423.16874192, + "2036": -1441161.51096942, + "2037": -1406601.41467919, + "2038": -1373787.35112408, + "2039": -1340870.13179794, + "2040": -1308973.2702787798, + "2041": -1278397.84557987, + "2042": -1248130.1553173298, + "2043": -1219744.60305356, + "2044": -1192244.68797035, + "2045": -1165749.9252349099, + "2046": -1140729.70323226, + "2047": -1118674.02619202, + "2048": -1095810.49562153, + "2049": -1073523.21790586, + "2050": -1052035.99966765 } } }, @@ -224472,217 +224472,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 6445675.106917637, - "2021": 6653016.901530679, - "2022": 7950344.6375722075, - "2023": 7168250.138823314, - "2024": 6894058.760300576, - "2025": 6963153.995682524, - "2026": 6825690.755078055, - "2027": 6804435.310166459, - "2028": 6846370.734997968, - "2029": 6907335.869874923, - "2030": 6967332.43613565, - "2031": 6975870.715336682, - "2032": 6936653.1788053205, - "2033": 6894121.287266649, - "2034": 6860153.041757567, - "2035": 6832966.356245344, - "2036": 6804786.1482004775, - "2037": 6781382.629433949, - "2038": 6760394.895647165, - "2039": 6738141.919224982, - "2040": 6718730.930604391, - "2041": 6701759.841721333, - "2042": 6677951.301455081, - "2043": 6655295.32416085, - "2044": 6629171.586590249, - "2045": 6595264.472618207, - "2046": 6565510.48834696, - "2047": 6550865.846964839, - "2048": 6522085.626193686, - "2049": 6484109.355196186, - "2050": 6448115.498498602 + "2020": 6445958.579929761, + "2021": 6653312.372390271, + "2022": 7950696.818947221, + "2023": 7168584.75118448, + "2024": 6894381.02129094, + "2025": 6963477.727104911, + "2026": 6826008.704933121, + "2027": 6804754.030679351, + "2028": 6846693.8072583, + "2029": 6907664.183266981, + "2030": 6967665.939341941, + "2031": 6976205.1898041, + "2032": 6936985.53122453, + "2033": 6894450.71396322, + "2034": 6860479.755322231, + "2035": 6833291.04485429, + "2036": 6805108.88532988, + "2037": 6781703.688703231, + "2038": 6760713.57815341, + "2039": 6738458.412974151, + "2040": 6719045.56567733, + "2041": 6702072.561477361, + "2042": 6678261.727813309, + "2043": 6655603.794370511, + "2044": 6629478.09981226, + "2045": 6595568.59746336, + "2046": 6565812.49473683, + "2047": 6551166.1477707205, + "2048": 6522383.885286461, + "2049": 6484404.96010044, + "2050": 6448408.73144382 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -4236577.144767356, - "2021": -4392566.645924079, - "2022": -5226864.869190144, - "2023": -4775842.747371825, - "2024": -4585381.330771586, - "2025": -4599855.39130047, - "2026": -4510692.229509265, - "2027": -4497346.890168629, - "2028": -4525577.310616332, - "2029": -4566041.566971612, - "2030": -4605737.405981932, - "2031": -4610944.433192235, - "2032": -4584104.16527953, - "2033": -4554877.905091114, - "2034": -4531603.959741784, - "2035": -4512815.648518523, - "2036": -4493501.989842516, - "2037": -4477129.889997369, - "2038": -4462527.946242515, - "2039": -4446960.79613238, - "2040": -4433074.955952293, - "2041": -4420647.986711802, - "2042": -4403753.576325315, - "2043": -4387575.698082956, - "2044": -4369174.163866359, - "2045": -4345826.795305112, - "2046": -4324995.852922501, - "2047": -4314089.915159194, - "2048": -4293944.807730933, - "2049": -4267890.716896065, - "2050": -4243001.716598712 + "2020": -4237175.92439007, + "2021": -4393182.27638506, + "2022": -5227615.311376219, + "2023": -4776474.87169005, + "2024": -4586018.462298481, + "2025": -4600520.8680719, + "2026": -4511347.78957119, + "2027": -4498003.3883688, + "2028": -4526241.18072499, + "2029": -4566714.5179617405, + "2030": -4606419.19717615, + "2031": -4611629.647292511, + "2032": -4584788.45490932, + "2033": -4555560.705704779, + "2034": -4532285.70778201, + "2035": -4513497.04487969, + "2036": -4494183.04179969, + "2037": -4477811.01930831, + "2038": -4463208.58562476, + "2039": -4447641.11733606, + "2040": -4433755.65091647, + "2041": -4421329.1139689, + "2042": -4404434.52428843, + "2043": -4388256.369535061, + "2044": -4369854.36199225, + "2045": -4346505.7858078005, + "2046": -4325674.0031170705, + "2047": -4314768.53807992, + "2048": -4294622.538985181, + "2049": -4268566.697693789, + "2050": -4243676.36193505 } }, "wall": { "stock": "NA", "energy": { - "2020": 15702188.15369092, - "2021": 16145756.122835845, - "2022": 19315985.34056613, - "2023": 17354583.672620405, - "2024": 16657224.361466646, - "2025": 16892633.470190603, - "2026": 16552170.818076128, - "2027": 16499894.907591684, - "2028": 16603436.475262875, - "2029": 16754390.04081483, - "2030": 16903446.10552665, - "2031": 16925311.03319945, - "2032": 16830644.47616549, - "2033": 16727248.440799821, - "2034": 16643107.39814877, - "2035": 16576370.94617688, - "2036": 16507118.11407123, - "2037": 16450064.613812577, - "2038": 16397290.63231387, - "2039": 16341933.134904003, - "2040": 16294530.491353482, - "2041": 16253271.728417119, - "2042": 16195181.578533517, - "2043": 16140483.493096868, - "2044": 16077602.70633558, - "2045": 15995204.010222252, - "2046": 15923487.260810029, - "2047": 15888230.42463496, - "2048": 15818827.3835335, - "2049": 15726283.770555276, - "2050": 15639292.499324903 + "2020": 15701613.333097737, + "2021": 16145176.731409969, + "2022": 19315283.203075323, + "2023": 17353997.056121804, + "2024": 16656654.520543259, + "2025": 16892037.30062561, + "2026": 16551588.26053556, + "2027": 16499315.98358433, + "2028": 16602855.910796618, + "2029": 16753806.066478979, + "2030": 16902858.797366403, + "2031": 16924723.79235414, + "2032": 16830060.69789195, + "2033": 16726668.11434628, + "2034": 16642529.986495607, + "2035": 16575795.98772819, + "2036": 16506545.77934432, + "2037": 16449494.372919228, + "2038": 16396722.133272812, + "2039": 16341366.46112213, + "2040": 16293965.28842791, + "2041": 16252707.649583038, + "2042": 16194619.20117461, + "2043": 16139922.833464969, + "2044": 16077044.126550259, + "2045": 15994648.23036814, + "2046": 15922933.84693623, + "2047": 15887677.9987197, + "2048": 15818277.258482521, + "2049": 15725736.743935999, + "2050": 15638748.3323495 } }, "roof": { "stock": "NA", "energy": { - "2020": 4029887.7639285745, - "2021": 4174755.910960002, - "2022": 4974671.038494713, - "2023": 4510721.5194127485, - "2024": 4343167.206245986, - "2025": 4370415.704438004, - "2026": 4284768.302979048, - "2027": 4271626.312512975, - "2028": 4298138.046575707, - "2029": 4336371.63215759, - "2030": 4373873.649260777, - "2031": 4378644.880447673, - "2032": 4353185.230184393, - "2033": 4325424.79141251, - "2034": 4303156.053792147, - "2035": 4285110.770689942, - "2036": 4266558.129651629, - "2037": 4250856.484031592, - "2038": 4236635.765915745, - "2039": 4221589.359612548, - "2040": 4208252.7170219775, - "2041": 4196318.0550154885, - "2042": 4180136.469536234, - "2043": 4164639.791868304, - "2044": 4146998.134885413, - "2045": 4124613.8787800604, - "2046": 4104706.4126573955, - "2047": 4094150.6368107763, - "2048": 4074841.9690091414, - "2049": 4049897.0718708644, - "2050": 4026148.6182961087 + "2020": 4030739.26696124, + "2021": 4175620.5846754294, + "2022": 4975715.039184799, + "2023": 4511668.55762586, + "2024": 4344052.792420819, + "2025": 4371324.61650727, + "2026": 4285659.446061661, + "2027": 4272516.77159551, + "2028": 4299036.89623616, + "2029": 4337281.7667017, + "2030": 4374795.1913887, + "2031": 4379570.194940081, + "2032": 4354107.5537939295, + "2033": 4326343.53193412, + "2034": 4304071.98172585, + "2035": 4286025.084638869, + "2036": 4267470.6555815395, + "2037": 4251768.00109011, + "2038": 4237546.253210191, + "2039": 4222498.67817567, + "2040": 4209161.40117279, + "2041": 4197226.555166679, + "2042": 4181043.6695844494, + "2043": 4165546.1178959096, + "2044": 4147903.1445454797, + "2045": 4125516.31859746, + "2046": 4105607.0470772698, + "2047": 4095051.4614925804, + "2048": 4075741.0247434406, + "2049": 4050792.9596244195, + "2050": 4027041.60842212 } }, "ground": { "stock": "NA", "energy": { - "2020": 4116084.5703886924, - "2021": 4231787.851277557, - "2022": 5066808.52931115, - "2023": 4546026.0287402375, - "2024": 4365789.725376317, - "2025": 4427984.49216411, - "2026": 4339197.307769162, - "2027": 4325421.395593554, - "2028": 4352208.474207636, - "2029": 4391369.9110901095, - "2030": 4430025.632201006, - "2031": 4435776.316046901, - "2032": 4411179.316385125, - "2033": 4384446.549429676, - "2034": 4362858.169105472, - "2035": 4345753.713705853, - "2036": 4327955.732305879, - "2037": 4313362.644733731, - "2038": 4300042.398574556, - "2039": 4286028.171169913, - "2040": 4274034.10087146, - "2041": 4263677.85672659, - "2042": 4248916.5407337975, - "2043": 4234996.031633515, - "2044": 4218902.328438256, - "2045": 4197700.727565296, - "2046": 4179290.6630169773, - "2047": 4170500.351288568, - "2048": 4152714.595197974, - "2049": 4128888.903757167, - "2050": 4106476.0205859146 + "2020": 4115157.9341486897, + "2021": 4230804.82458671, + "2022": 5065649.54729468, + "2023": 4544962.63167415, + "2024": 4364736.113247661, + "2025": 4426937.44461907, + "2026": 4338167.85254567, + "2027": 4324392.99582415, + "2028": 4351171.442693111, + "2029": 4390321.90848378, + "2030": 4428967.13952159, + "2031": 4434716.447183049, + "2032": 4410125.71181333, + "2033": 4383400.391801359, + "2034": 4361818.173145739, + "2035": 4344718.8236111, + "2036": 4326925.80802675, + "2037": 4312337.225650679, + "2038": 4299021.851521669, + "2039": 4285012.473637151, + "2040": 4273022.68941696, + "2041": 4262670.74394432, + "2042": 4247914.65163756, + "2043": 4233999.314324111, + "2044": 4217911.12778595, + "2045": 4196715.95852956, + "2046": 4178311.93326356, + "2047": 4169525.79631872, + "2048": 4151745.9967093603, + "2049": 4127927.44179593, + "2050": 4105521.2883144906 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 17750867.00803584, - "2021": 18254757.21398293, - "2022": 21881038.137468528, - "2023": 19489237.695917122, - "2024": 18791079.136244167, - "2025": 19108060.03237506, - "2026": 18724400.15767065, - "2027": 18665165.299190745, - "2028": 18781569.143669218, - "2029": 18951409.33728592, - "2030": 19118822.52839965, - "2031": 19144136.035141736, - "2032": 19039425.70768118, - "2033": 18925168.90162201, - "2034": 18832473.04218997, - "2035": 18758828.020124286, - "2036": 18682323.96597209, - "2037": 18619662.070592225, - "2038": 18561439.1672298, - "2039": 18500642.33910052, - "2040": 18449076.570362877, - "2041": 18404421.465586934, - "2042": 18340830.51649446, - "2043": 18280635.46615329, - "2044": 18210977.21585883, - "2045": 18119296.898887306, - "2046": 18039823.35518885, - "2047": 18001414.256879684, - "2048": 17924295.52119508, - "2049": 17821282.20164258, - "2050": 17724701.60544477 + "2020": 17750851.00224316, + "2021": 18254732.12695207, + "2022": 21881005.69205614, + "2023": 19489208.93967516, + "2024": 18791037.17403154, + "2025": 19108020.951999906, + "2026": 18724359.247212738, + "2027": 18665122.630345132, + "2028": 18781524.436793342, + "2029": 18951362.67716356, + "2030": 19118774.00835794, + "2031": 19144086.16537392, + "2032": 19039374.78078319, + "2033": 18925117.02628178, + "2034": 18832420.097613733, + "2035": 18758774.01910369, + "2036": 18682268.85322304, + "2037": 18619605.92688977, + "2038": 18561382.181138527, + "2039": 18500584.455000788, + "2040": 18449017.75075517, + "2041": 18404361.82060754, + "2042": 18340770.045678653, + "2043": 18280574.26815239, + "2044": 18210915.26761876, + "2045": 18119234.173874557, + "2046": 18039759.914472207, + "2047": 18001350.060199603, + "2048": 17924230.65249622, + "2049": 17821216.631269038, + "2050": 17724635.327826817 } }, "people gain": { @@ -224724,37 +224724,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -849178.6922943066, - "2021": -898989.983462934, - "2022": -1032702.0944225804, - "2023": -1050417.9048419993, - "2024": -976296.0080621049, - "2025": -937580.6417498316, - "2026": -920300.1539637782, - "2027": -918362.2180867891, - "2028": -925129.2307970746, - "2029": -934146.3604517612, - "2030": -942965.888241796, - "2031": -943583.7220802079, - "2032": -936662.2457419751, - "2033": -928843.8114395519, - "2034": -922426.2475521399, - "2035": -917113.4179237825, - "2036": -911866.364258791, - "2037": -906987.0971067044, - "2038": -902610.2274386237, - "2039": -897824.0702795875, - "2040": -893169.0481618964, - "2041": -888724.9141556578, - "2042": -883292.0717277747, - "2043": -878115.4404298738, - "2044": -872592.2831419711, - "2045": -866240.5723680123, - "2046": -860180.1855977143, - "2047": -856018.3380196329, - "2048": -850125.0249984497, - "2049": -843168.8660260113, - "2050": -836243.4658515889 + "2020": -848935.2783150498, + "2021": -898737.7347759199, + "2022": -1032393.2456289, + "2023": -1050128.5138091901, + "2024": -976018.78582446, + "2025": -937303.3244139, + "2026": -920025.71593455, + "2027": -918086.4154692399, + "2028": -924849.64117419, + "2029": -933862.3335164599, + "2030": -942677.43599981, + "2031": -943293.3040815298, + "2032": -936372.0300997199, + "2033": -928554.0463065, + "2034": -922136.5182262498, + "2035": -916823.35704519, + "2036": -911575.9986824901, + "2037": -906696.22631659, + "2038": -902318.9850337399, + "2039": -897532.4183453799, + "2040": -892876.90812933, + "2041": -888432.20310304, + "2042": -882999.16996349, + "2043": -877822.2057315998, + "2044": -872298.80990237, + "2045": -865947.2068765799, + "2046": -859886.73247821, + "2047": -855724.2434604601, + "2048": -849830.8035829801, + "2049": -842874.91669307, + "2050": -835949.7572496899 } } }, @@ -225347,217 +225347,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 5163367.549613027, - "2021": 5434781.918067326, - "2022": 6394991.2880269755, - "2023": 5197436.8052612785, - "2024": 5226518.220532154, - "2025": 5818521.20433406, - "2026": 5895975.980031268, - "2027": 5994380.6292153, - "2028": 6055582.534044129, - "2029": 6071929.3691035025, - "2030": 6060534.711167434, - "2031": 6034062.383271742, - "2032": 6006946.990871374, - "2033": 5989659.009840311, - "2034": 5956911.272070095, - "2035": 5929664.867743015, - "2036": 5914914.7560695885, - "2037": 5897309.844267435, - "2038": 5877631.1949751275, - "2039": 5858828.602891653, - "2040": 5834240.088411031, - "2041": 5796074.068264395, - "2042": 5745465.69096453, - "2043": 5686900.398012568, - "2044": 5622456.524825955, - "2045": 5559111.885111519, - "2046": 5493401.019771805, - "2047": 5429674.075563446, - "2048": 5368208.252405479, - "2049": 5312645.278181838, - "2050": 5259000.10031908 + "2020": 5163067.64496906, + "2021": 5434479.840399481, + "2022": 6394641.22944396, + "2023": 5197164.18810876, + "2024": 5226247.444089601, + "2025": 5818205.601161941, + "2026": 5895661.980962679, + "2027": 5994065.50667314, + "2028": 6055268.93047682, + "2029": 6071619.22138682, + "2030": 6060229.40543958, + "2031": 6033762.749517061, + "2032": 6006652.2458825605, + "2033": 5989370.2397845, + "2034": 5956627.330436059, + "2035": 5929385.37686918, + "2036": 5914639.245871739, + "2037": 5897038.822306801, + "2038": 5877364.385694499, + "2039": 5858565.062137421, + "2040": 5833979.63029612, + "2041": 5795816.9961451795, + "2042": 5745212.90505274, + "2043": 5686652.058927939, + "2044": 5622212.8817652, + "2045": 5558872.478858, + "2046": 5493165.60730738, + "2047": 5429442.68793388, + "2048": 5367980.76879106, + "2049": 5312421.776612021, + "2050": 5258780.90780662 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2974655.631214272, - "2021": -3150396.298187742, - "2022": -3671440.2060161517, - "2023": -3056143.619841597, - "2024": -3050181.9229199034, - "2025": -3352013.298539649, - "2026": -3400136.689333256, - "2027": -3460823.698622448, - "2028": -3498552.5526737915, - "2029": -3508613.7427288773, - "2030": -3502055.8751589432, - "2031": -3486600.699000286, - "2032": -3470359.2084668926, - "2033": -3459867.0886195707, - "2034": -3439979.7245258773, - "2035": -3422749.346284226, - "2036": -3412765.71431451, - "2037": -3401105.0051084673, - "2038": -3388239.7856894433, - "2039": -3375745.4180690097, - "2040": -3359980.0245772796, - "2041": -3336418.5170521964, - "2042": -3305644.901270182, - "2043": -3270167.305656337, - "2044": -3231427.0833779285, - "2045": -3193705.505440399, - "2046": -3154383.7926257537, - "2047": -3116012.780051244, - "2048": -3078809.052480274, - "2049": -3045159.1277053356, - "2050": -3012531.961441991 + "2020": -2975244.8756610802, + "2021": -3151005.97298511, + "2022": -3672163.1579579907, + "2023": -3056725.75680877, + "2024": -3050762.97229291, + "2025": -3352668.82718767, + "2026": -3400797.9472075505, + "2027": -3461493.8114714604, + "2028": -3499227.3022716, + "2029": -3509288.4725461802, + "2030": -3502727.5828302996, + "2031": -3487267.7604703996, + "2032": -3471021.8631876996, + "2033": -3460525.7775236005, + "2034": -3440633.78466252, + "2035": -3423399.61091169, + "2036": -3413413.4306798, + "2037": -3401749.8404988097, + "2038": -3388881.51032094, + "2039": -3376384.39538219, + "2040": -3360615.71378162, + "2041": -3337049.73928764, + "2042": -3306270.2443627706, + "2043": -3270786.1098550498, + "2044": -3232038.73993587, + "2045": -3194310.2783176405, + "2046": -3154981.5496188905, + "2047": -3116603.5364609803, + "2048": -3079393.16405642, + "2049": -3045737.10422192, + "2050": -3013103.85817334 } }, "wall": { "stock": "NA", "energy": { - "2020": 5925938.357823124, - "2021": 6214611.766481604, - "2022": 7264015.498045219, - "2023": 5971388.018230571, - "2024": 5953866.728378524, - "2025": 6623736.286645788, - "2026": 6705954.525877577, - "2027": 6815017.591303343, - "2028": 6878887.287027496, - "2029": 6890218.221038209, - "2030": 6869151.969691007, - "2031": 6830681.09124385, - "2032": 6792646.511997299, - "2033": 6762755.554408266, - "2034": 6718622.818875406, - "2035": 6680506.498997391, - "2036": 6656203.0506554535, - "2037": 6627577.919988341, - "2038": 6597739.56083116, - "2039": 6570559.817746448, - "2040": 6538180.963730646, - "2041": 6491171.316373523, - "2042": 6429502.553414469, - "2043": 6358818.2276067035, - "2044": 6281873.297327237, - "2045": 6207348.536328172, - "2046": 6130739.284847895, - "2047": 6056182.292797562, - "2048": 5983580.352372719, - "2049": 5916503.090018956, - "2050": 5850598.674529584 + "2020": 5926065.829190151, + "2021": 6214726.77276876, + "2022": 7264161.538411989, + "2023": 5971497.7428378705, + "2024": 5953965.05329369, + "2025": 6623869.9365400495, + "2026": 6706087.04718276, + "2027": 6815149.837741381, + "2028": 6879018.799269561, + "2029": 6890348.8688242715, + "2030": 6869281.34611482, + "2031": 6830808.84237279, + "2032": 6792773.23052527, + "2033": 6762880.81215663, + "2034": 6718747.15868781, + "2035": 6680630.3544521695, + "2036": 6656326.795285301, + "2037": 6627700.963817621, + "2038": 6597861.99623413, + "2039": 6570681.947921549, + "2040": 6538303.140200651, + "2041": 6491293.297227719, + "2042": 6429624.00659265, + "2043": 6358938.9901981, + "2044": 6281993.365945831, + "2045": 6207467.89319426, + "2046": 6130858.15322783, + "2047": 6056300.941461202, + "2048": 5983698.5301394705, + "2049": 5916620.469375529, + "2050": 5850715.11204444 } }, "roof": { "stock": "NA", "energy": { - "2020": 2186115.5041454327, - "2021": 2286869.976622094, - "2022": 2708939.085017141, - "2023": 2184642.788216442, - "2024": 2193937.9924545614, - "2025": 2460444.8508162936, - "2026": 2493126.5867505074, - "2027": 2534144.2054261407, - "2028": 2559951.8355012755, - "2029": 2567275.8387995465, - "2030": 2563065.553558868, - "2031": 2552584.382546508, - "2032": 2541652.500085011, - "2033": 2535239.79073776, - "2034": 2522543.432097105, - "2035": 2512470.922013721, - "2036": 2507286.4849350336, - "2037": 2500817.4934527036, - "2038": 2493575.1498380164, - "2039": 2486626.3262345833, - "2040": 2477190.0275768796, - "2041": 2462133.098257295, - "2042": 2441944.7047973773, - "2043": 2418409.6391432257, - "2044": 2392290.77454034, - "2045": 2366275.204568707, - "2046": 2339426.5390924844, - "2047": 2313605.902983409, - "2048": 2288797.645349638, - "2049": 2266332.2938538846, - "2050": 2244611.2913677082 + "2020": 2185972.8028226597, + "2021": 2286739.1637171297, + "2022": 2708798.70795621, + "2023": 2184500.4948159303, + "2024": 2193825.57964577, + "2025": 2460313.6507883104, + "2026": 2492996.62453897, + "2027": 2534013.6176383, + "2028": 2559822.90461782, + "2029": 2567150.3894140003, + "2030": 2562944.57072138, + "2031": 2552468.3526787204, + "2032": 2541540.8156994805, + "2033": 2535133.58573002, + "2034": 2522440.8961777193, + "2035": 2512371.7065279903, + "2036": 2507190.6931398003, + "2037": 2500725.6134514506, + "2038": 2493486.82595184, + "2039": 2486540.8978797104, + "2040": 2477107.12369408, + "2041": 2462052.3721826803, + "2042": 2441866.59593159, + "2043": 2418334.1132717505, + "2044": 2392217.8279005103, + "2045": 2366204.42587156, + "2046": 2339357.62602231, + "2047": 2313539.01858918, + "2048": 2288732.88488082, + "2049": 2266270.09973948, + "2050": 2244552.20322412 } }, "ground": { "stock": "NA", "energy": { - "2020": 2189771.50044458, - "2021": 2270658.4171207747, - "2022": 2680729.70818118, - "2023": 2169839.2240002337, - "2024": 2159656.013386651, - "2025": 2438192.772999796, - "2026": 2466095.166689924, - "2027": 2503670.900539672, - "2028": 2525417.9643561943, - "2029": 2528952.7339786086, - "2030": 2520929.9820537483, - "2031": 2506613.471885151, - "2032": 2492666.109697222, - "2033": 2481638.528434109, - "2034": 2466253.448518212, - "2035": 2453628.2557359794, - "2036": 2445735.5369782685, - "2037": 2435961.9986093873, - "2038": 2425903.4039344513, - "2039": 2416945.2525095562, - "2040": 2406242.584487349, - "2041": 2390351.858961112, - "2042": 2369156.244719087, - "2043": 2344737.2495135814, - "2044": 2317945.637329123, - "2045": 2291655.8143859305, - "2046": 2264929.020262264, - "2047": 2239236.3250624235, - "2048": 2214241.6882361043, - "2049": 2190918.975608508, - "2050": 2167850.7563921316 + "2020": 2190234.3267240603, + "2021": 2271134.6945113204, + "2022": 2681299.9700210197, + "2023": 2170300.5387996603, + "2024": 2160110.8795280405, + "2025": 2438712.3707682397, + "2026": 2466621.38561094, + "2027": 2504205.64604126, + "2028": 2525958.44911078, + "2029": 2529495.78492136, + "2030": 2521473.3198155, + "2031": 2507155.6990721202, + "2032": 2493207.0593020394, + "2033": 2482179.3273511995, + "2034": 2466792.57109954, + "2035": 2454166.4302930604, + "2036": 2446273.8925300403, + "2037": 2436499.7390152398, + "2038": 2426440.38733672, + "2039": 2417481.46110608, + "2040": 2406777.84036052, + "2041": 2390884.80723374, + "2042": 2369685.84758638, + "2043": 2345262.716709, + "2044": 2318466.4277887, + "2045": 2292171.69563508, + "2046": 2265439.91208206, + "2047": 2239742.92431832, + "2048": 2214743.9632779406, + "2049": 2191417.3202324, + "2050": 2168345.22037056 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 13566321.752631605, - "2021": 14161132.467327315, - "2022": 16764865.977531789, - "2023": 13279423.326128189, - "2024": 13449462.995335123, - "2025": 15211016.647626454, - "2026": 15378937.006358065, - "2027": 15605699.807061518, - "2028": 15739883.301528536, - "2029": 15767157.163907012, - "2030": 15724738.316075752, - "2031": 15643329.255241742, - "2032": 15565164.4299773, - "2033": 15506325.721734509, - "2034": 15413907.030262772, - "2035": 15337898.461042725, - "2036": 15295166.309514504, - "2037": 15242505.734711284, - "2038": 15186232.509277724, - "2039": 15136237.768309578, - "2040": 15073836.698078647, - "2041": 14975993.081347197, - "2042": 14844620.109317124, - "2043": 14693074.166702723, - "2044": 14526096.63935053, - "2045": 14361948.885421293, - "2046": 14193823.799034517, - "2047": 14032566.861311622, - "2048": 13876623.846278507, - "2049": 13733892.183597352, - "2050": 13595053.915461626 + "2020": 13566049.45570354, + "2021": 14160856.6210245, + "2022": 16764522.62570938, + "2023": 13279188.40665314, + "2024": 13449210.38365376, + "2025": 15210712.002724342, + "2026": 15378633.15383806, + "2027": 15605394.688191378, + "2028": 15739577.852105118, + "2029": 15766851.750737961, + "2030": 15724433.79797782, + "2031": 15643026.33241508, + "2032": 15564862.89928148, + "2033": 15506025.536333717, + "2034": 15413608.480698459, + "2035": 15337600.928618679, + "2036": 15294869.060247239, + "2037": 15242209.20757326, + "2038": 15185936.87980884, + "2039": 15135942.7266632, + "2040": 15073542.28753208, + "2041": 14975700.014624497, + "2042": 14844329.040677581, + "2043": 14692785.279129058, + "2044": 14525810.32505918, + "2045": 14361665.24563698, + "2046": 14193542.793063242, + "2047": 14032288.093816303, + "2048": 13876347.089349698, + "2049": 13733617.068354419, + "2050": 13594780.447175922 } }, "people gain": { @@ -225599,37 +225599,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -4110019.7209434947, - "2021": -4389183.754331372, - "2022": -5030979.218386153, - "2023": -4394398.052195114, - "2024": -4300881.04636711, - "2025": -4622270.131882739, - "2026": -4698477.137074085, - "2027": -4793396.264723524, - "2028": -4851807.68318384, - "2029": -4866091.913597999, - "2030": -4855506.6591878645, - "2031": -4831842.744888705, - "2032": -4806586.748861311, - "2033": -4789384.047835384, - "2034": -4759269.490997711, - "2035": -4732247.353648609, - "2036": -4715395.356438338, - "2037": -4696402.421620682, - "2038": -4675178.966467034, - "2039": -4653651.300622808, - "2040": -4627429.737807272, - "2041": -4591104.9067513235, - "2042": -4544796.4367424045, - "2043": -4492116.187822465, - "2044": -4435276.288395257, - "2045": -4380754.219375221, - "2046": -4323414.871383212, - "2047": -4266361.993467218, - "2048": -4210716.278262174, - "2049": -4160312.8238551985, - "2050": -4110911.6232281392 + "2020": -4109818.9825732503, + "2021": -4388953.790323591, + "2022": -5030736.5116053, + "2023": -4394187.26356996, + "2024": -4300661.05511204, + "2025": -4622042.87999726, + "2026": -4698245.95491245, + "2027": -4793160.16413384, + "2028": -4851569.00157282, + "2029": -4865853.479363071, + "2030": -4855269.978850081, + "2031": -4831608.59518321, + "2032": -4806354.68961563, + "2033": -4789154.25304113, + "2034": -4759042.98045747, + "2035": -4732024.385618039, + "2036": -4715174.832450421, + "2037": -4696184.345403351, + "2038": -4674963.33922493, + "2039": -4653437.85576282, + "2040": -4627218.63671261, + "2041": -4590896.972099241, + "2042": -4544592.434085741, + "2043": -4491916.61852263, + "2044": -4435081.24986566, + "2045": -4380563.141133521, + "2046": -4323228.01675234, + "2047": -4266179.49639156, + "2048": -4210538.253511311, + "2049": -4160139.00168561, + "2050": -4110741.81193914 } } }, @@ -225845,217 +225845,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 455634.828441469, - "2021": 456058.32240891806, - "2022": 485470.8349910303, - "2023": 432660.5172331667, - "2024": 429648.1745610968, - "2025": 455339.4805076546, - "2026": 455516.9520675666, - "2027": 456369.8521276918, - "2028": 456005.0566036196, - "2029": 454294.7504518599, - "2030": 451632.9916168324, - "2031": 448506.66901913413, - "2032": 445375.847617005, - "2033": 441711.12678789237, - "2034": 438242.9482709823, - "2035": 435152.1440496279, - "2036": 432687.5493040676, - "2037": 430211.6458666283, - "2038": 427824.1454098603, - "2039": 425650.3046389504, - "2040": 423420.09939275385, - "2041": 420767.49577576114, - "2042": 417657.37032619247, - "2043": 414258.5773587983, - "2044": 410722.381361251, - "2045": 407320.8434484209, - "2046": 403924.6304845156, - "2047": 400573.4221881876, - "2048": 397278.8639225964, - "2049": 394160.8125708112, - "2050": 391122.0885751904 + "2020": 455593.34443885996, + "2021": 456016.78876554006, + "2022": 485426.86541687994, + "2023": 432622.46617086005, + "2024": 429609.6989288, + "2025": 455298.09086590004, + "2026": 455475.66099397995, + "2027": 456328.53202114, + "2028": 455963.83294906, + "2029": 454253.71642825997, + "2030": 451592.22851416003, + "2031": 448466.22659494, + "2032": 445335.69688626, + "2033": 441671.31976884004, + "2034": 438203.48398384, + "2035": 435112.99396085995, + "2036": 432648.65316721995, + "2037": 430173.0206228401, + "2038": 427785.77703232004, + "2039": 425612.14181155997, + "2040": 423382.13615773997, + "2041": 420729.77224632003, + "2042": 417619.94822378, + "2043": 414221.47678994003, + "2044": 410685.61901459994, + "2045": 407284.39169732, + "2046": 403888.4804056, + "2047": 400537.5736207, + "2048": 397243.31041394, + "2049": 394125.5422473, + "2050": 391087.10724 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -255329.4500418282, - "2021": -256141.1707721869, - "2022": -271478.4134579327, - "2023": -244222.87436375904, - "2024": -241787.61112367787, - "2025": -254682.20339374233, - "2026": -254793.25235038967, - "2027": -255293.8217241235, - "2028": -255078.8190455931, - "2029": -254072.16933421174, - "2030": -252524.2247851517, - "2031": -250717.36476974108, - "2032": -248897.80526636803, - "2033": -246781.2802902703, - "2034": -244772.0574984949, - "2035": -242961.77270215866, - "2036": -241503.7817024685, - "2037": -240042.39763637385, - "2038": -238630.9131111661, - "2039": -237334.9874937206, - "2040": -236009.13185579708, - "2041": -234450.39718434136, - "2042": -232637.89569762276, - "2043": -230662.89051036246, - "2044": -228615.79635582084, - "2045": -226653.9059698652, - "2046": -224688.60150866664, - "2047": -222743.74671264752, - "2048": -220829.52554888267, - "2049": -219019.93610134895, - "2050": -217254.5302614582 + "2020": -255390.69330476, + "2021": -256202.32148934, + "2022": -271543.60227200005, + "2023": -244280.80326985, + "2024": -241845.29301534005, + "2025": -254743.55490206002, + "2026": -254854.61518264996, + "2027": -255355.32499667, + "2028": -255140.30208121001, + "2029": -254133.47085065002, + "2030": -252585.21938479, + "2031": -250777.98892674, + "2032": -248958.06213012998, + "2033": -246841.09495545, + "2034": -244831.45768070003, + "2035": -243020.80699627002, + "2036": -241562.53053517, + "2037": -240100.85232980998, + "2038": -238689.08174537998, + "2039": -237392.90749179, + "2040": -236066.79745882002, + "2041": -234507.75270522002, + "2042": -232694.87160412, + "2043": -230719.45114162995, + "2044": -228671.92248053, + "2045": -226709.6227123, + "2046": -224743.91093121, + "2047": -222798.64979895, + "2048": -220884.03225514, + "2049": -219074.06883713, + "2050": -217308.29483685995 } }, "wall": { "stock": "NA", "energy": { - "2020": 552469.4826953359, - "2021": 552718.0858501943, - "2022": 586958.6064513678, - "2023": 523682.72584840865, - "2024": 519793.0192865388, - "2025": 551175.680228379, - "2026": 551295.1140280635, - "2027": 552326.8219902168, - "2028": 551826.4625814785, - "2029": 549683.0614489557, - "2030": 546368.2890039713, - "2031": 542479.1797003576, - "2032": 538620.341856075, - "2033": 534105.8385508084, - "2034": 529807.0464040845, - "2035": 525953.1594132907, - "2036": 522862.93031815044, - "2037": 519731.23612164124, - "2038": 516724.6008414279, - "2039": 514019.2712514897, - "2040": 511268.8641984009, - "2041": 508007.6136723913, - "2042": 504162.53799972514, - "2043": 499964.7882411049, - "2044": 495604.16754669277, - "2045": 491441.38634297706, - "2046": 487293.03580195736, - "2047": 483190.87404091837, - "2048": 479146.303533699, - "2049": 475297.04938045266, - "2050": 471523.4392952918 + "2020": 552494.80493916, + "2021": 552742.9385055101, + "2022": 586985.68280263, + "2023": 523706.20876635006, + "2024": 519816.25478425, + "2025": 551201.27815746, + "2026": 551320.7458373201, + "2027": 552352.5230726801, + "2028": 551852.18205351, + "2029": 549708.74843727, + "2030": 546393.89593663, + "2031": 542504.67830933, + "2032": 538645.7444710801, + "2033": 534131.1131351601, + "2034": 529832.21031261, + "2035": 525978.2375168401, + "2036": 522887.9553031, + "2037": 519756.1955436701, + "2038": 516749.49946294, + "2039": 514044.12491641, + "2040": 511293.67421092, + "2041": 508032.3531036501, + "2042": 504187.17733924, + "2043": 499989.30920793005, + "2044": 495628.56277581997, + "2045": 491465.65936544, + "2046": 487317.1930597399, + "2047": 483214.92047823, + "2048": 479170.2372138601, + "2049": 475320.86967095, + "2050": 471547.14905487 } }, "roof": { "stock": "NA", "energy": { - "2020": 192018.8303855344, - "2021": 191695.399271388, - "2022": 204767.8985595959, - "2023": 181995.88580483798, - "2024": 180523.11327651804, - "2025": 191983.10486013707, - "2026": 192098.29562108757, - "2027": 192474.06945441873, - "2028": 192351.33495038273, - "2029": 191667.85181962317, - "2030": 190585.36736852714, - "2031": 189307.96110773165, - "2032": 188021.6546213178, - "2033": 186514.81728186613, - "2034": 185102.55687075458, - "2035": 183860.24950415385, - "2036": 182872.13469114967, - "2037": 181879.23849529223, - "2038": 180922.59861642236, - "2039": 180047.37011402444, - "2040": 179144.1321353461, - "2041": 178066.06237233744, - "2042": 176800.86741587185, - "2043": 175414.19971640015, - "2044": 173967.22582071344, - "2045": 172564.31290330406, - "2046": 171166.6175569582, - "2047": 169792.1396566272, - "2048": 168442.62113271796, - "2049": 167164.01942513863, - "2050": 165918.93289310008 + "2020": 191993.3986855, + "2021": 191670.28278880002, + "2022": 204741.56695738, + "2023": 181972.40666313004, + "2024": 180500.01969970003, + "2025": 191958.18320232, + "2026": 192073.40459274995, + "2027": 192449.12670480995, + "2028": 192326.43786927, + "2029": 191643.08176857, + "2030": 190560.78502221, + "2031": 189283.59979266004, + "2032": 187997.49696783003, + "2033": 186490.89233499, + "2034": 185078.86031043998, + "2035": 183836.75864695, + "2036": 182848.81725683, + "2037": 181856.10833369, + "2038": 180899.64463549998, + "2039": 180024.56270113, + "2040": 179121.46685282, + "2041": 178043.55758806, + "2042": 176778.56199463998, + "2043": 175392.10680311004, + "2044": 173945.35449261, + "2045": 172542.6442479, + "2046": 171145.14535544996, + "2047": 169770.86584301002, + "2048": 168421.54441292005, + "2049": 167143.13813553, + "2050": 165898.25587776 } }, "ground": { "stock": "NA", "energy": { - "2020": 211246.39740208274, - "2021": 210572.48665254025, - "2022": 224681.85627524916, - "2023": 199164.34922809416, - "2024": 197710.10769354916, - "2025": 210982.85029718335, - "2026": 211059.2181899999, - "2027": 211468.37195327983, - "2028": 211314.81688069642, - "2029": 210555.77250626375, - "2030": 209353.1853190314, - "2031": 207929.63688185136, - "2032": 206518.8990127822, - "2033": 204860.54117162456, - "2034": 203294.4382937722, - "2035": 201913.61630804138, - "2036": 200815.38915299767, - "2037": 199695.89037332678, - "2038": 198623.87412945335, - "2039": 197664.22443041368, - "2040": 196685.41356149784, - "2041": 195512.9045897431, - "2042": 194118.6347168224, - "2043": 192590.1377259238, - "2044": 190995.32053162597, - "2045": 189462.7810447886, - "2046": 187942.23915961498, - "2047": 186444.98200455098, - "2048": 184970.01858698225, - "2049": 183562.31672564422, - "2050": 182181.2086560916 + "2020": 211289.73724761998, + "2021": 210615.53026342002, + "2022": 224728.20911956002, + "2023": 199205.3157152, + "2024": 197750.64900582, + "2025": 211026.2991686, + "2026": 211102.71495974, + "2027": 211511.9653488, + "2028": 211358.40592986002, + "2029": 210599.24146894002, + "2030": 209396.44738263998, + "2031": 207972.64800092002, + "2032": 206561.65168314002, + "2033": 204902.98954252, + "2034": 203336.60085764, + "2035": 201955.5382863, + "2036": 200857.12545764, + "2037": 199737.43691278, + "2038": 198665.23998245999, + "2039": 197705.42409542, + "2040": 196726.44257172, + "2041": 195553.7231744, + "2042": 194159.20496057998, + "2043": 192630.4317636, + "2044": 191035.32310978003, + "2045": 189502.49358436, + "2046": 187981.66458792004, + "2047": 186484.13301906, + "2048": 185008.90012129996, + "2049": 183600.94449926002, + "2050": 182219.58990416004 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1290521.009057405, - "2021": 1289450.8330881067, - "2022": 1376096.80167335, - "2023": 1211578.957340195, - "2024": 1209515.3074595095, - "2025": 1291084.5646664824, - "2026": 1291081.782677028, - "2027": 1293158.0648381074, - "2028": 1291872.482438488, - "2029": 1287023.4107654775, - "2030": 1279513.7145978215, - "2031": 1270652.8184481096, - "2032": 1261932.3948358085, - "2033": 1251671.3577054574, - "2034": 1241863.0255951358, - "2035": 1233162.7365634567, - "2036": 1226273.9441898959, - "2037": 1219285.785960833, - "2038": 1212592.7491536436, - "2039": 1206647.0770613851, - "2040": 1200593.4963152371, - "2041": 1193306.255329935, - "2042": 1184641.937529477, - "2043": 1175168.6235587809, - "2044": 1165273.908777763, - "2045": 1155780.3552760659, - "2046": 1146355.6203630366, - "2047": 1137086.275470377, - "2048": 1127970.2555300593, - "2049": 1119310.9382879531, - "2050": 1110836.1707616698 + "2020": 1290487.86811, + "2021": 1289417.7073472799, + "2022": 1376061.06996274, + "2023": 1211548.7121898, + "2024": 1209484.2576535004, + "2025": 1291051.01974802, + "2026": 1291048.2949711403, + "2027": 1293124.5363321, + "2028": 1291838.9821355199, + "2029": 1286989.9867328198, + "2030": 1279480.4246831, + "2031": 1270619.69813928, + "2032": 1261899.4409582398, + "2033": 1251638.6098966198, + "2034": 1241830.4874021201, + "2035": 1233130.3772547, + "2036": 1226241.71768276, + "2037": 1219253.69991172, + "2038": 1212560.7983760596, + "2039": 1206615.2297561, + "2040": 1200561.7519259201, + "2041": 1193274.6470372002, + "2042": 1184610.50691472, + "2043": 1175137.38472526, + "2044": 1165242.8783976398, + "2045": 1155749.52115802, + "2046": 1146324.9788118799, + "2047": 1137055.8196277798, + "2048": 1127939.97424806, + "2049": 1119280.8129349998, + "2050": 1110806.20174552 } }, "people gain": { @@ -226097,37 +226097,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -334917.34533999884, - "2021": -337146.9845989606, - "2022": -354335.8253926599, - "2023": -324974.25029094337, - "2024": -319239.9634535341, - "2025": -332518.40636609384, - "2026": -332724.70593335596, - "2027": -333471.7383395911, - "2028": -333170.2882090721, - "2029": -331707.6142579684, - "2030": -329507.8777210317, - "2031": -326965.34768744296, - "2032": -324388.90477662097, - "2033": -321435.6275073785, - "2034": -318624.6248362347, - "2035": -316054.7378364119, - "2036": -313947.8160537926, - "2037": -311843.95378134784, - "2038": -309800.55843964155, - "2039": -307891.34220254293, - "2040": -305940.83674743876, - "2041": -303704.0030558265, - "2042": -301139.77729046607, - "2043": -298366.8128906454, - "2044": -295509.50838222523, - "2045": -292785.81484569155, - "2046": -290043.07595741627, - "2047": -287308.6122480136, - "2048": -284613.89215717226, - "2049": -282070.058888651, - "2050": -279576.87381988525 + "2020": -334899.37204026, + "2021": -337128.44915641, + "2022": -354317.07506243006, + "2023": -324957.46331336, + "2024": -319222.97202528996, + "2025": -332500.81304458005, + "2026": -332707.17261323, + "2027": -333454.23393119, + "2028": -333152.88792266, + "2029": -331690.39645420003, + "2030": -329490.88883308, + "2031": -326948.60979397, + "2032": -324372.39608681004, + "2033": -321419.37609961, + "2034": -318608.64142592996, + "2035": -316039.0182676901, + "2036": -313932.31632832997, + "2037": -311828.67262674, + "2038": -309785.4831204, + "2039": -307876.45080124005, + "2040": -305926.1244059, + "2041": -303689.49301833, + "2042": -301125.49557878, + "2043": -298352.77547402005, + "2044": -295495.71684303, + "2045": -292772.24834016, + "2046": -290029.73560981, + "2047": -287295.49937206, + "2048": -284601.01151700004, + "2049": -282057.40569494, + "2050": -279564.44383655 } } }, @@ -226207,217 +226207,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -1716770.3469921888, - "2021": -1722184.1914375979, - "2022": -1743915.4454336155, - "2023": -1339349.0262326072, - "2024": -1778896.946466395, - "2025": -1697231.3765416723, - "2026": -1735274.9099631598, - "2027": -1772269.916010301, - "2028": -1795713.2788338694, - "2029": -1801156.434215696, - "2030": -1800312.170145167, - "2031": -1796870.2372249037, - "2032": -1794890.0182297174, - "2033": -1799869.662081174, - "2034": -1808991.711580994, - "2035": -1825038.7559214146, - "2036": -1849100.6989421714, - "2037": -1875692.3645563484, - "2038": -1902197.9519730387, - "2039": -1931992.9806728833, - "2040": -1962020.1042282856, - "2041": -1990125.3275951766, - "2042": -2015490.3182242047, - "2043": -2040571.884076016, - "2044": -2065859.7425394873, - "2045": -2091333.8382090293, - "2046": -2117877.909948839, - "2047": -2145410.0451755887, - "2048": -2171928.8694906496, - "2049": -2199083.4917253787, - "2050": -2228588.969406424 + "2020": -1715838.0802727202, + "2021": -1721291.9771672399, + "2022": -1743004.6972866599, + "2023": -1338608.03253864, + "2024": -1777938.0099746801, + "2025": -1696299.3275690603, + "2026": -1734325.84853292, + "2027": -1771304.17252108, + "2028": -1794736.5827859598, + "2029": -1800175.17658792, + "2030": -1799328.85308376, + "2031": -1795886.03254648, + "2032": -1793903.29600964, + "2033": -1798878.7571577802, + "2034": -1807996.0696008997, + "2035": -1824034.6087854197, + "2036": -1848082.43501156, + "2037": -1874657.9967212798, + "2038": -1901147.03313326, + "2039": -1930923.31764592, + "2040": -1960931.70885066, + "2041": -1989019.8017533203, + "2042": -2014370.2379819201, + "2043": -2039436.6545094398, + "2044": -2064709.54486178, + "2045": -2090168.38497262, + "2046": -2116696.97021116, + "2047": -2144213.0739688, + "2048": -2170715.3429198, + "2049": -2197853.50758664, + "2050": -2227339.88300196 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 10549848.039893273, - "2021": 10508077.152923996, - "2022": 10716598.542534752, - "2023": 8970248.771459334, - "2024": 11215086.349479845, - "2025": 10813286.57788358, - "2026": 11026688.553658491, - "2027": 11230913.199318074, - "2028": 11366505.242930595, - "2029": 11417870.95601377, - "2030": 11438832.094482785, - "2031": 11445301.939539466, - "2032": 11464390.625861555, - "2033": 11516589.565360297, - "2034": 11586309.556276044, - "2035": 11697604.186562696, - "2036": 11859050.011035876, - "2037": 12039954.215495436, - "2038": 12225988.344757605, - "2039": 12431436.695195504, - "2040": 12635199.810091525, - "2041": 12826256.18801919, - "2042": 12994508.544443214, - "2043": 13163762.465024302, - "2044": 13330045.301972797, - "2045": 13494688.43642332, - "2046": 13662160.94587124, - "2047": 13837232.352867458, - "2048": 14016165.426438525, - "2049": 14200172.197207093, - "2050": 14404664.472705629 + "2020": 10549430.182728922, + "2021": 10507673.40237426, + "2022": 10716191.749194872, + "2023": 8969952.212939698, + "2024": 11214650.829549411, + "2025": 10812880.189960511, + "2026": 11026275.50653549, + "2027": 11230494.70635751, + "2028": 11366083.956453292, + "2029": 11417450.26902752, + "2030": 11438413.648764702, + "2031": 11444886.22267621, + "2032": 11463976.04860053, + "2033": 11516175.496454477, + "2034": 11585895.310135344, + "2035": 11697186.41994051, + "2036": 11858625.947055532, + "2037": 12039523.000546861, + "2038": 12225550.239518607, + "2039": 12430991.040274369, + "2040": 12634746.67987706, + "2041": 12825796.051317092, + "2042": 12994042.76986477, + "2043": 13163290.34451178, + "2044": 13329566.38996713, + "2045": 13494201.813031558, + "2046": 13661666.80624639, + "2047": 13836730.631223831, + "2048": 14015656.604051372, + "2049": 14199657.00189252, + "2050": 14404141.343433099 } }, "wall": { "stock": "NA", "energy": { - "2020": 888777.5623025186, - "2021": 889458.2597479002, - "2022": 918651.6450563022, - "2023": 904202.8658246634, - "2024": 1016526.7572059135, - "2025": 990431.3511781886, - "2026": 1005333.7950141471, - "2027": 1018450.3709836068, - "2028": 1028390.0159206921, - "2029": 1035371.2576996372, - "2030": 1041146.4729870041, - "2031": 1045960.5302053691, - "2032": 1052265.4603160755, - "2033": 1060160.332666846, - "2034": 1068604.8762738877, - "2035": 1080530.3993842537, - "2036": 1096094.9268044143, - "2037": 1113838.7163094098, - "2038": 1133169.8279522671, - "2039": 1153731.8028913508, - "2040": 1173563.5637610527, - "2041": 1192489.6465789487, - "2042": 1208641.8141066013, - "2043": 1225137.471772026, - "2044": 1240647.2385349195, - "2045": 1255404.217299572, - "2046": 1269787.2536815717, - "2047": 1285049.1743703182, - "2048": 1302287.8580052434, - "2049": 1320248.0306188334, - "2050": 1340626.026701874 + "2020": 889380.48238928, + "2021": 890065.8582378598, + "2022": 919260.0113649298, + "2023": 904688.2528129797, + "2024": 1017155.9459371303, + "2025": 991038.5818547698, + "2026": 1005952.4426942896, + "2027": 1019080.0547754299, + "2028": 1029026.9558402101, + "2029": 1036010.97232356, + "2030": 1041787.0412307803, + "2031": 1046601.1969103299, + "2032": 1052907.11034165, + "2033": 1060805.0027760598, + "2034": 1069253.90433556, + "2035": 1081186.78624109, + "2036": 1096761.90418789, + "2037": 1114517.16307254, + "2038": 1133859.61372423, + "2039": 1154433.84361273, + "2040": 1174277.8260300802, + "2041": 1193215.6074492498, + "2042": 1209377.9634904899, + "2043": 1225884.2068166598, + "2044": 1241404.64886655, + "2045": 1256172.3990781798, + "2046": 1270566.42206323, + "2047": 1285840.05752871, + "2048": 1303090.18276657, + "2049": 1321061.50418268, + "2050": 1341452.1264292602 } }, "roof": { "stock": "NA", "energy": { - "2020": 2581920.287259099, - "2021": 2579794.438998249, - "2022": 2630942.4309289693, - "2023": 2273424.455019989, - "2024": 2775889.777049166, - "2025": 2686276.306350679, - "2026": 2737444.8603038066, - "2027": 2786180.6226810496, - "2028": 2819362.087400634, - "2029": 2834097.301793882, - "2030": 2842120.823553509, - "2031": 2846699.6958315265, - "2032": 2854391.748663078, - "2033": 2869775.565904371, - "2034": 2889104.1597486637, - "2035": 2918281.993656463, - "2036": 2959515.6309615, - "2037": 3005684.030369701, - "2038": 3053584.7024223953, - "2039": 3106049.0076178573, - "2040": 3157817.9690573816, - "2041": 3206533.295478326, - "2042": 3249336.3383470266, - "2043": 3292428.3105545854, - "2044": 3334371.2488930523, - "2045": 3375401.408604213, - "2046": 3416875.6285626814, - "2047": 3460506.8535777237, - "2048": 3505896.3949910095, - "2049": 3552783.6751312613, - "2050": 3604923.2985684318 + "2020": 2582104.5266201408, + "2021": 2579975.37723017, + "2022": 2631138.2042780602, + "2023": 2273686.00571671, + "2024": 2776103.4808642203, + "2025": 2686508.3525784295, + "2026": 2737681.01877057, + "2027": 2786421.6244788296, + "2028": 2819607.4799129497, + "2029": 2834347.5459553804, + "2030": 2842376.4698582096, + "2031": 2846960.4525307305, + "2032": 2854657.1457005497, + "2033": 2870045.89523818, + "2034": 2889378.94361821, + "2035": 2918559.8554985905, + "2036": 2959797.06895778, + "2037": 3005969.73532519, + "2038": 3053875.5726734702, + "2039": 3106345.6587030804, + "2040": 3158120.20804296, + "2041": 3206840.43535633, + "2042": 3249648.0735620502, + "2043": 3292744.1828671205, + "2044": 3334690.23679514, + "2045": 3375722.3484642403, + "2046": 3417198.627155821, + "2047": 3460832.2721304502, + "2048": 3506225.86069825, + "2049": 3553118.42798267, + "2050": 3605263.35754721 } }, "ground": { "stock": "NA", "energy": { - "2020": -126643.14488989273, - "2021": -167013.8661838544, - "2022": -130585.04236155945, - "2023": -15482.019270697187, - "2024": -112579.45076491892, - "2025": -95953.49652494838, - "2026": -98566.24080818878, - "2027": -100328.13203574078, - "2028": -99937.4612384228, - "2029": -96090.2063848821, - "2030": -90838.75603746297, - "2031": -85368.34449356773, - "2032": -79991.00651434822, - "2033": -76206.69068964015, - "2034": -74366.30155278103, - "2035": -73989.39357262538, - "2036": -74467.87217391591, - "2037": -74497.3635419822, - "2038": -74116.27391570542, - "2039": -73823.89486123748, - "2040": -73977.43275948687, - "2041": -74370.84269354382, - "2042": -74890.47729987779, - "2043": -75432.60339809704, - "2044": -76452.83115425208, - "2045": -77814.69742003121, - "2046": -79573.56311209378, - "2047": -81689.22219641895, - "2048": -82406.60141322271, - "2049": -82349.51539426405, - "2050": -81999.05829429769 + "2020": -126319.53375967995, + "2021": -166708.77365693994, + "2022": -130291.92732495001, + "2023": -15308.495122799985, + "2024": -112256.82705248999, + "2025": -95654.50622309, + "2026": -98263.54087789002, + "2027": -100022.71315956996, + "2028": -99631.13527911002, + "2029": -95785.55590120003, + "2030": -90536.9886053, + "2031": -85069.66769645001, + "2032": -79694.49661967006, + "2033": -75912.30002474, + "2034": -74073.76043255997, + "2035": -73696.33427331, + "2036": -74171.98566522996, + "2037": -74198.13370485994, + "2038": -73813.26374191006, + "2039": -73516.21552773005, + "2040": -73664.77001025999, + "2041": -74053.54945212996, + "2042": -74569.86154286994, + "2043": -75108.07778588001, + "2044": -76124.05649347001, + "2045": -77480.95752525999, + "2046": -79234.60143789003, + "2047": -81345.01389673003, + "2048": -82057.56307309, + "2049": -81996.81584553997, + "2050": -81641.35254577996 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -2607900.458270247, - "2021": -2622254.863375768, - "2022": -2640539.099296978, - "2023": -1998692.2204756434, - "2024": -2692241.2464452353, - "2025": -2568728.629671219, - "2026": -2624827.9669185653, - "2027": -2678891.616254094, - "2028": -2712319.488403897, - "2029": -2718410.9666782613, - "2030": -2714759.242634876, - "2031": -2707242.2253587362, - "2032": -2702236.9266241994, - "2033": -2707651.552433306, - "2034": -2719637.8747909823, - "2035": -2742716.436911456, - "2036": -2778481.179911852, - "2037": -2818001.3508436047, - "2038": -2857455.0789929833, - "2039": -2901956.4008469507, - "2040": -2947002.6119724526, - "2041": -2989172.3819255587, - "2042": -3026946.4129887056, - "2043": -3064594.7520998754, - "2044": -3102663.9015888, - "2045": -3141271.2598255537, - "2046": -3181548.7318306696, - "2047": -3223456.040825311, - "2048": -3263545.8490105337, - "2049": -3304000.6185969547, - "2050": -3348257.220133961 + "2020": -2607688.8716357006, + "2021": -2622028.72188071, + "2022": -2640299.2663176507, + "2023": -1998383.54579653, + "2024": -2691976.57510971, + "2025": -2568457.05041126, + "2026": -2624550.70568556, + "2027": -2678608.4199741203, + "2028": -2712030.89357216, + "2029": -2718117.0023195795, + "2030": -2714459.57524635, + "2031": -2706937.21460836, + "2032": -2701926.99981088, + "2033": -2707335.8369999602, + "2034": -2719316.3161810297, + "2035": -2742389.82732804, + "2036": -2778149.4003076097, + "2037": -2817663.82317865, + "2038": -2857111.1254855404, + "2039": -2901605.75979131, + "2040": -2946645.69454352, + "2041": -2988809.5315289004, + "2042": -3026577.8448726805, + "2043": -3064221.0351556204, + "2044": -3102285.8854697505, + "2045": -3140890.13999182, + "2046": -3181164.5867706696, + "2047": -3223068.4211491197, + "2048": -3263153.427168661, + "2049": -3303602.0314212497, + "2050": -3347852.5588192497 } }, "people gain": { @@ -226459,37 +226459,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 21033061.632697433, - "2021": 20911951.810627073, - "2022": 21399782.630072128, - "2023": 18098970.584774964, - "2024": 22432217.334241625, - "2025": 21649080.721725393, - "2026": 22072840.42731347, - "2027": 22477907.631717402, - "2028": 22747858.49602427, - "2029": 22853168.36617155, - "2030": 22899374.160894204, - "2031": 22916689.59610085, - "2032": 22959646.590127554, - "2033": 23067197.96047261, - "2034": 23207684.718726162, - "2035": 23430032.77660208, - "2036": 23751388.260926142, - "2037": 24112926.272067383, - "2038": 24486015.527949456, - "2039": 24897744.105976354, - "2040": 25305309.139850266, - "2041": 25687025.304537814, - "2042": 26022802.712015945, - "2043": 26360520.908623077, - "2044": 26691069.95858177, - "2045": 27017764.236327503, - "2046": 27349255.60887611, - "2047": 27695360.177181818, - "2048": 28051924.507679626, - "2049": 28420299.581459414, - "2050": 28829882.224958748 + "2020": 21032592.709188476, + "2021": 20911533.73694294, + "2022": 21399333.043950066, + "2023": 18098600.99904994, + "2024": 22431753.535609152, + "2025": 21648620.62606631, + "2026": 22072372.22538617, + "2027": 22477430.802814875, + "2028": 22747375.938204553, + "2029": 22852682.866416484, + "2030": 22898886.858008977, + "2031": 22916201.08014349, + "2032": 22959155.883239713, + "2033": 23066704.759825077, + "2034": 23207189.569241557, + "2035": 23429533.92837113, + "2036": 23750882.42296025, + "2037": 24112412.1287005, + "2038": 24485492.922531113, + "2039": 24897211.688169368, + "2040": 25304766.95296946, + "2041": 25686474.425412226, + "2042": 26022244.67556941, + "2043": 26359955.185898058, + "2044": 26690496.685266092, + "2045": 27017183.084864922, + "2046": 27348666.563355114, + "2047": 27694763.11226957, + "2048": 28051318.85680927, + "2049": 28419685.29577378, + "2050": 28829257.51963948 } } }, @@ -226942,20 +226942,20 @@ "energy": { "2020": 611241.8715222339, "2021": 589763.1300055695, - "2022": 565512.644798283, + "2022": 565512.6447982831, "2023": 539336.8875969632, "2024": 519527.94959091605, - "2025": 497443.24221512204, + "2025": 497443.2422151219, "2026": 479776.2273175312, - "2027": 463661.2980804525, + "2027": 463661.29808045254, "2028": 444407.70256496005, - "2029": 422031.17117898574, + "2029": 422031.1711789857, "2030": 399065.1809968457, "2031": 374529.112538094, "2032": 350475.40635201405, "2033": 326235.9730334826, - "2034": 302568.9475632415, - "2035": 279484.5980848274, + "2034": 302568.94756324147, + "2035": 279484.59808482736, "2036": 257069.12607801676, "2037": 234566.68939909464, "2038": 212112.26313189272, @@ -227008,22 +227008,22 @@ "2050": 27050773.459699996 }, "energy": { - "2020": 642231.10657624, + "2020": 642231.1065762399, "2021": 685322.2504279802, "2022": 727805.5879965902, "2023": 763821.756415401, "2024": 805196.269870283, "2025": 843692.5171510935, "2026": 891955.5942946721, - "2027": 945309.8861875867, - "2028": 994986.1819376366, - "2029": 1039452.4810717871, + "2027": 945309.8861875869, + "2028": 994986.1819376365, + "2029": 1039452.481071787, "2030": 1082901.1961853737, - "2031": 1121588.939117716, + "2031": 1121588.9391177157, "2032": 1160240.891688147, "2033": 1196285.8073764069, "2034": 1232362.8862438183, - "2035": 1269599.0464464787, + "2035": 1269599.0464464785, "2036": 1309077.8674119941, "2037": 1347405.1866185344, "2038": 1385401.030560349, @@ -227078,10 +227078,10 @@ "energy": { "2020": 40711.25110152611, "2021": 39410.809966450295, - "2022": 37715.676105126884, + "2022": 37715.6761051269, "2023": 36330.59188763575, "2024": 35407.96173880098, - "2025": 34846.5053337848, + "2025": 34846.50533378479, "2026": 34389.66108779681, "2027": 34538.033131960714, "2028": 34482.49999740354, @@ -227089,8 +227089,8 @@ "2030": 30349.22291778049, "2031": 29877.4092441901, "2032": 29432.309659838535, - "2033": 28959.46159011067, - "2034": 28524.148092940115, + "2033": 28959.461590110674, + "2034": 28524.14809294011, "2035": 28134.481668693894, "2036": 27809.15180998909, "2037": 27476.095382370924, @@ -227688,7 +227688,7 @@ "2050": 8632.3404 }, "energy": { - "2020": 392187.5563743456, + "2020": 392187.5563743455, "2021": 436967.0073523652, "2022": 381774.40665551956, "2023": 331987.9142765617, @@ -229981,217 +229981,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 17000677.329408906, - "2021": 17152309.05543787, - "2022": 19848779.80839417, - "2023": 15620257.750778908, - "2024": 15633733.012478618, - "2025": 18222459.71422085, - "2026": 18445568.662088897, - "2027": 18638127.465238083, - "2028": 18816749.801763106, - "2029": 18915428.821865227, - "2030": 18978972.66439067, - "2031": 18962221.823547885, - "2032": 18853020.09846901, - "2033": 18752721.411924075, - "2034": 18612274.34465708, - "2035": 18498073.621150848, - "2036": 18405471.525813594, - "2037": 18323082.229732055, - "2038": 18241443.34546942, - "2039": 18151935.251677204, - "2040": 18045150.436480805, - "2041": 17906542.958675276, - "2042": 17751941.535715193, - "2043": 17594819.732440412, - "2044": 17446996.120376233, - "2045": 17309028.837242458, - "2046": 17174575.310643293, - "2047": 17048212.57015759, - "2048": 16933563.276495393, - "2049": 16832574.039167654, - "2050": 16735502.92146184 + "2020": 16998565.42898946, + "2021": 17150153.41187428, + "2022": 19846307.34927112, + "2023": 15618371.849933561, + "2024": 15631798.06459946, + "2025": 18220193.048490524, + "2026": 18443279.0050419, + "2027": 18635816.730443157, + "2028": 18814415.924033064, + "2029": 18913079.356515862, + "2030": 18976613.35748488, + "2031": 18959864.67643434, + "2032": 18850677.85331218, + "2033": 18750402.252511, + "2034": 18609976.72002694, + "2035": 18495794.284914423, + "2036": 18403208.089215904, + "2037": 18320832.75343012, + "2038": 18239207.685214043, + "2039": 18149713.654069558, + "2040": 18042945.05349978, + "2041": 17904357.66214228, + "2042": 17749778.851237282, + "2043": 17592679.35889168, + "2044": 17444877.47959024, + "2045": 17306930.778790697, + "2046": 17172497.129610844, + "2047": 17046153.20015818, + "2048": 16931521.35723492, + "2049": 16830547.41340614, + "2050": 16733491.23464264 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -9179167.950039525, - "2021": -9306540.790119493, - "2022": -10710260.926492006, - "2023": -8547847.161771595, - "2024": -8534168.025543071, - "2025": -9861891.268716883, - "2026": -9985117.004386682, - "2027": -10091652.37823917, - "2028": -10191109.488068705, - "2029": -10246049.64137924, - "2030": -10282880.779665591, - "2031": -10275832.997916706, - "2032": -10218382.349269452, - "2033": -10167223.365297217, - "2034": -10092914.159768693, - "2035": -10032057.30569874, - "2036": -9982954.132725496, - "2037": -9938708.540099941, - "2038": -9894502.417735226, - "2039": -9845537.44053595, - "2040": -9787087.142138304, - "2041": -9711345.45799048, - "2042": -9626752.585539255, - "2043": -9540718.41753283, - "2044": -9459760.168761289, - "2045": -9384343.020396601, - "2046": -9310466.149898134, - "2047": -9241054.173405647, - "2048": -9177862.981342014, - "2049": -9122135.722862422, - "2050": -9068369.90361635 + "2020": -9181710.44787744, + "2021": -9309109.79150563, + "2022": -10713226.79581818, + "2023": -8550172.679189831, + "2024": -8536512.456981279, + "2025": -9864623.573593803, + "2026": -9987884.23901866, + "2027": -10094450.51737579, + "2028": -10193937.82831993, + "2029": -10248897.621694671, + "2030": -10285742.502933148, + "2031": -10278695.89410664, + "2032": -10221232.25018931, + "2033": -10170057.802364152, + "2034": -10095729.76791488, + "2035": -10034857.737699432, + "2036": -9985742.22345072, + "2037": -9941485.942160541, + "2038": -9897268.90704268, + "2039": -9848292.09316907, + "2040": -9789827.17360635, + "2041": -9714066.00943641, + "2042": -9629450.8813682, + "2043": -9543394.34782781, + "2044": -9462414.906572519, + "2045": -9386977.956564073, + "2046": -9313081.86506444, + "2047": -9243651.96436547, + "2048": -9180444.62466581, + "2049": -9124703.417458441, + "2050": -9070924.19507463 } }, "wall": { "stock": "NA", "energy": { - "2020": 21315783.992133524, - "2021": 21527073.275140785, - "2022": 24814811.986455128, - "2023": 19551433.89333109, - "2024": 19593174.215472262, - "2025": 22828136.47330954, - "2026": 23101849.09966238, - "2027": 23341483.526240874, - "2028": 23568630.853709955, - "2029": 23697534.745217703, - "2030": 23781659.700353064, - "2031": 23761339.15587915, - "2032": 23622777.03384305, - "2033": 23485173.140243962, - "2034": 23303911.476015676, - "2035": 23155131.81211394, - "2036": 23032901.705173317, - "2037": 22923787.95776134, - "2038": 22815861.157228332, - "2039": 22698236.596591067, - "2040": 22558892.56736822, - "2041": 22379969.295663297, - "2042": 22180609.693528738, - "2043": 21978505.220671274, - "2044": 21787650.23766787, - "2045": 21609029.534709413, - "2046": 21434999.100549676, - "2047": 21271067.41797336, - "2048": 21121634.21915026, - "2049": 20989422.948312894, - "2050": 20862222.650413156 + "2020": 21316955.8571275, + "2021": 21528224.88990179, + "2022": 24816176.413580775, + "2023": 19552459.393372737, + "2024": 19594192.86952026, + "2025": 22829382.000048578, + "2026": 23103111.316428058, + "2027": 23342761.506789077, + "2028": 23569923.993663244, + "2029": 23698838.137650166, + "2030": 23782970.235629257, + "2031": 23762650.46939169, + "2032": 23624081.98774717, + "2033": 23486470.645481993, + "2034": 23305199.989834756, + "2035": 23156413.735668592, + "2036": 23034178.5706727, + "2037": 22925060.912982333, + "2038": 22817130.4703716, + "2039": 22699501.77054519, + "2040": 22560152.42440495, + "2041": 22381221.333493337, + "2042": 22181852.821953483, + "2043": 21979739.141936615, + "2044": 21788875.673997723, + "2045": 21610247.009911124, + "2046": 21436209.03886367, + "2047": 21272270.35151231, + "2048": 21122831.068735022, + "2049": 20990614.591120932, + "2050": 20863409.5529119 } }, "roof": { "stock": "NA", "energy": { - "2020": 7227481.794410556, - "2021": 7245952.333113718, - "2022": 8434040.878353916, - "2023": 6600666.9169580545, - "2024": 6586222.507708511, - "2025": 7727220.374009942, - "2026": 7824607.677445626, - "2027": 7908442.141201419, - "2028": 7984434.849845719, - "2029": 8026077.103326061, - "2030": 8052831.105812869, - "2031": 8046360.080116026, - "2032": 8001083.124309317, - "2033": 7962136.134476591, - "2034": 7904451.444776054, - "2035": 7858379.691408556, - "2036": 7821573.805729291, - "2037": 7789271.629886421, - "2038": 7757381.682948554, - "2039": 7722123.527895376, - "2040": 7679405.800630707, - "2041": 7623184.499106623, - "2042": 7560243.859630704, - "2043": 7496153.193079579, - "2044": 7436148.708429184, - "2045": 7380194.335487896, - "2046": 7325836.054981909, - "2047": 7274751.036742766, - "2048": 7228828.362509575, - "2049": 7188553.243047652, - "2050": 7149948.639647484 + "2020": 7226092.358124239, + "2021": 7244560.967243269, + "2022": 8432454.34809682, + "2023": 6599425.3055352885, + "2024": 6584977.87242342, + "2025": 7725751.189561981, + "2026": 7823121.37931032, + "2027": 7906939.339372331, + "2028": 7982914.90625157, + "2029": 8024545.66203807, + "2030": 8051291.481122032, + "2031": 8044820.5236883005, + "2032": 7999552.32410949, + "2033": 7960618.2444386305, + "2034": 7902946.600579959, + "2035": 7856885.764888589, + "2036": 7820089.25989282, + "2037": 7787795.3287991, + "2038": 7755913.465710181, + "2039": 7720663.8678382095, + "2040": 7677956.333137151, + "2041": 7621747.580289611, + "2042": 7558821.181134079, + "2043": 7494744.60033367, + "2044": 7434753.724899959, + "2045": 7378812.296339609, + "2046": 7324466.501123181, + "2047": 7273393.483971711, + "2048": 7227481.84097701, + "2049": 7187216.52482202, + "2050": 7148621.52112953 } }, "ground": { "stock": "NA", "energy": { - "2020": 8433469.241779128, - "2021": 8453993.758039188, - "2022": 9811127.340657149, - "2023": 7649745.080019586, - "2024": 7654385.501330511, - "2025": 9003285.520091314, - "2026": 9113381.807409126, - "2027": 9209949.561826924, - "2028": 9300030.642862039, - "2029": 9351617.212279495, - "2030": 9385074.487168718, - "2031": 9377845.081062062, - "2032": 9324190.633144485, - "2033": 9271717.319600265, - "2034": 9201594.466242462, - "2035": 9145040.755528515, - "2036": 9098988.335304618, - "2037": 9058581.123114116, - "2038": 9018854.099934096, - "2039": 8975478.366107712, - "2040": 8923422.900863148, - "2041": 8855743.004253859, - "2042": 8780050.081565456, - "2043": 8703262.555713173, - "2044": 8630993.197203513, - "2045": 8563326.618405547, - "2046": 8497727.208755482, - "2047": 8435923.339593582, - "2048": 8380060.447279091, - "2049": 8330870.25779737, - "2050": 8283716.928882942 + "2020": 8435118.73440718, + "2021": 8455623.321407361, + "2022": 9813055.327700581, + "2023": 7651235.891424481, + "2024": 7655860.52221188, + "2025": 9005044.06672928, + "2026": 9115164.995948361, + "2027": 9211753.82584002, + "2028": 9301853.260085719, + "2029": 9353450.014995301, + "2030": 9386914.156994121, + "2031": 9379684.46212618, + "2032": 9326021.143647062, + "2033": 9273541.920587499, + "2034": 9203407.76144902, + "2035": 9146845.676953502, + "2036": 9100787.07938718, + "2037": 9060374.75083818, + "2038": 9020642.6838909, + "2039": 8977261.1221235, + "2040": 8925198.124437062, + "2041": 8857507.548071502, + "2042": 8781802.447580442, + "2043": 8705002.386429781, + "2044": 8632721.50641968, + "2045": 8565044.308914142, + "2046": 8499434.638656901, + "2047": 8437621.218994081, + "2048": 8381749.973544822, + "2049": 8332552.75412246, + "2050": 8285392.73384374 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 51614362.27163567, - "2021": 51960133.10178858, - "2022": 60259100.20047633, - "2023": 46674904.07976353, - "2024": 46999624.452362426, - "2025": 55203841.91847159, - "2026": 55839761.60603121, - "2027": 56391177.344110936, - "2028": 56911925.757270016, - "2029": 57203579.95968112, - "2030": 57381209.86768099, - "2031": 57310305.65768189, - "2032": 56957557.92388664, - "2033": 56595324.22037172, - "2034": 56138634.506249346, - "2035": 55764804.98185992, - "2036": 55455147.76578218, - "2037": 55181332.025537245, - "2038": 54912520.67521407, - "2039": 54624481.178048566, - "2040": 54285703.58408266, - "2041": 53851941.46496804, - "2042": 53370055.19035324, - "2043": 52882470.34137626, - "2044": 52421151.80142795, - "2045": 51988731.74913817, - "2046": 51569435.253628254, - "2047": 51174491.949399844, - "2048": 50814601.44862431, - "2049": 50497053.454972535, - "2050": 50192002.273786426 + "2020": 51612720.99278997, + "2021": 51958471.97383009, + "2022": 60257158.874900214, + "2023": 46673449.41240563, + "2024": 46998119.13110918, + "2025": 55202070.67675829, + "2026": 55837969.632224746, + "2027": 56389367.99347905, + "2028": 56910098.70249558, + "2029": 57201740.66354938, + "2030": 57379362.73573976, + "2031": 57308458.28389213, + "2032": 56955718.76034732, + "2033": 56593497.67813667, + "2034": 56136820.60179098, + "2035": 55763001.34218957, + "2036": 55453352.78499442, + "2037": 55179544.37483278, + "2038": 54910740.66644902, + "2039": 54622708.7686253, + "2040": 54283940.45127284, + "2041": 53850190.59819861, + "2042": 53368318.536636814, + "2043": 52880747.63472501, + "2044": 52419442.60247546, + "2045": 51987035.14689691, + "2046": 51567750.77570301, + "2047": 51172818.65685872, + "2048": 50812938.32429871, + "2049": 50495398.710537545, + "2050": 50190355.739377014 } }, "people gain": { @@ -230233,37 +230233,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -11270100.683328247, - "2021": -11516100.564800633, - "2022": -13107707.787344694, - "2023": -10789428.519779576, - "2024": -10681758.541609248, - "2025": -12146274.730786355, - "2026": -12308387.239850547, - "2027": -12450356.002279062, - "2028": -12584206.318482129, - "2029": -12659170.786090372, - "2030": -12714258.117240721, - "2031": -12713195.713670302, - "2032": -12648070.294583052, - "2033": -12594420.759319402, - "2034": -12508185.666071907, - "2035": -12436822.336763036, - "2036": -12380256.808277499, - "2037": -12328056.096631236, - "2038": -12275021.389659232, - "2039": -12214630.97508397, - "2040": -12141759.587687239, - "2041": -12047514.720276617, - "2042": -11941468.908454066, - "2043": -11833627.759747854, - "2044": -11732085.003543472, - "2045": -11637790.709686877, - "2046": -11544552.626960473, - "2047": -11456692.431461487, - "2048": -11376360.713416614, - "2049": -11305450.018535668, - "2050": -11236287.891875502 + "2020": -11269494.554985141, + "2021": -11515443.999306582, + "2022": -13107012.881992452, + "2023": -10788863.92088597, + "2024": -10681171.06000844, + "2025": -12145624.924870579, + "2026": -12307738.346216742, + "2027": -12449707.485883972, + "2028": -12583556.515827654, + "2029": -12658522.592134532, + "2030": -12713612.654329412, + "2031": -12712557.351807188, + "2032": -12647443.144719502, + "2033": -12593806.910231102, + "2034": -12507584.908814568, + "2035": -12436233.83871726, + "2036": -12379679.621128501, + "2037": -12327489.844739811, + "2038": -12274465.46708236, + "2039": -12214085.71099383, + "2040": -12141225.15726832, + "2041": -12046992.009984639, + "2042": -11940958.108541658, + "2043": -11833129.036520218, + "2044": -11731598.06370978, + "2045": -11637315.060771309, + "2046": -11544088.115553569, + "2047": -11456238.73162542, + "2048": -11375917.668185849, + "2049": -11305017.201487191, + "2050": -11235864.981458152 } } }, @@ -230479,217 +230479,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 66261.56357863906, - "2021": 66601.98558138633, - "2022": 68772.52405079165, - "2023": 64810.19208467058, - "2024": 63461.77755981349, - "2025": 66245.41474202168, - "2026": 66740.9811178482, - "2027": 67014.58101266762, - "2028": 67183.78760817317, - "2029": 67270.91986443702, - "2030": 67310.0636944112, - "2031": 67221.72585783468, - "2032": 66941.46185615126, - "2033": 66527.76468219742, - "2034": 66165.6885558204, - "2035": 65861.36901798706, - "2036": 65644.27276845608, - "2037": 65440.7611592525, - "2038": 65234.87333108364, - "2039": 64994.21849119231, - "2040": 64697.943834886864, - "2041": 64315.8771451448, - "2042": 63885.32133831011, - "2043": 63431.89958736323, - "2044": 63001.93984002792, - "2045": 62598.63485695438, - "2046": 62173.90516871966, - "2047": 61751.769056737816, - "2048": 61376.23044744687, - "2049": 61043.844000567726, - "2050": 60710.70670056854 + "2020": 66257.74240605999, + "2021": 66598.19323496, + "2022": 68768.52848766, + "2023": 64806.641862660006, + "2024": 63458.25399396, + "2025": 66241.5906774, + "2026": 66737.12533438, + "2027": 67010.70420282, + "2028": 67179.89144174, + "2029": 67267.01091286002, + "2030": 67306.1469446, + "2031": 67217.812403, + "2032": 66937.56569244001, + "2033": 66523.89462396, + "2034": 66161.84249882, + "2035": 65857.54160306, + "2036": 65640.45881538, + "2037": 65436.95731502001, + "2038": 65231.07801496, + "2039": 64990.431749560004, + "2040": 64694.16896994001, + "2041": 64312.119181320006, + "2042": 63881.58398008, + "2043": 63428.18332162, + "2044": 62998.24364988, + "2045": 62594.957594039995, + "2046": 62170.247176720004, + "2047": 61748.13014968, + "2048": 61372.60744128001, + "2049": 61040.23405, + "2050": 60707.10965666 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -41175.54632101396, - "2021": -41543.58120121424, - "2022": -42549.05845573296, - "2023": -40837.639493200506, - "2024": -39735.51101269059, - "2025": -41078.84029811392, - "2026": -41367.97071141031, - "2027": -41524.24530370445, - "2028": -41615.94755182156, - "2029": -41665.47265202062, - "2030": -41688.1497517207, - "2031": -41625.7277833651, - "2032": -41439.79159357205, - "2033": -41168.88485053425, - "2034": -40926.36869285512, - "2035": -40717.885869880854, - "2036": -40565.94856906139, - "2037": -40420.56675465981, - "2038": -40272.765105673505, - "2039": -40100.47605871177, - "2040": -39893.28923340343, - "2041": -39634.12704416324, - "2042": -39344.615838241254, - "2043": -39041.49002449312, - "2044": -38753.672020557264, - "2045": -38483.4792363149, - "2046": -38199.0416417307, - "2047": -37915.770735671395, - "2048": -37660.97539434922, - "2049": -37432.82416810506, - "2050": -37203.26233827946 + "2020": -41183.24598462001, + "2021": -41551.24757413, + "2022": -42557.05371188, + "2023": -40845.00539063, + "2024": -39742.766335210006, + "2025": -41086.53724754, + "2026": -41375.73181539001, + "2027": -41532.045130800005, + "2028": -41623.774868420005, + "2029": -41673.31583065, + "2030": -41696.0022543, + "2031": -41633.57453304999, + "2032": -41447.610403030005, + "2033": -41176.66026471, + "2034": -40934.106154680005, + "2035": -40725.592954, + "2036": -40573.634695990004, + "2037": -40428.23495761999, + "2038": -40280.415812700005, + "2039": -40108.10663554, + "2040": -39900.8930416, + "2041": -39641.69427291, + "2042": -39352.140460170005, + "2043": -39048.96989903, + "2044": -38761.109669540005, + "2045": -38490.87727481, + "2046": -38206.39815358, + "2047": -37923.086009039995, + "2048": -37668.25521403, + "2049": -37440.073478210004, + "2050": -37210.481269890006 } }, "wall": { "stock": "NA", "energy": { - "2020": 79883.25684521673, - "2021": 80294.00920289682, - "2022": 82640.04839945621, - "2023": 78272.73441092618, - "2024": 76500.08941701674, - "2025": 79738.81093911409, - "2026": 80317.40189475578, - "2027": 80638.209499326, - "2028": 80838.71090078127, - "2029": 80950.5179387751, - "2030": 81005.28895377276, - "2031": 80894.77583344367, - "2032": 80545.71616162968, - "2033": 80032.28515905442, - "2034": 79573.42571074414, - "2035": 79184.59335287177, - "2036": 78901.65719880929, - "2037": 78636.88457034269, - "2038": 78371.28657616125, - "2039": 78064.1184147846, - "2040": 77689.72626065952, - "2041": 77214.50109414343, - "2042": 76680.25532674012, - "2043": 76120.2654492064, - "2044": 75588.99083603031, - "2045": 75089.87771484951, - "2046": 74565.700194084, - "2047": 74043.9374689569, - "2048": 73578.25247380594, - "2049": 73163.84173588458, - "2050": 72748.4415351098 + "2020": 79883.73478561002, + "2021": 80294.41262682, + "2022": 82640.62169908002, + "2023": 78273.00218586001, + "2024": 76500.41301173001, + "2025": 79739.34030369, + "2026": 80317.95091436, + "2027": 80638.77632221, + "2028": 80839.29550430001, + "2029": 80951.11573931001, + "2030": 81005.89748887002, + "2031": 80895.39331404002, + "2032": 80546.34007078002, + "2033": 80032.91397891002, + "2034": 79574.06147148, + "2035": 79185.23818932002, + "2036": 78902.31146676, + "2037": 78637.54987619001, + "2038": 78371.96368288, + "2039": 78064.80819344001, + "2040": 77690.42833694001, + "2041": 77215.21365886001, + "2042": 76680.97780086, + "2043": 76120.99727560999, + "2044": 75589.73211454, + "2045": 75090.6281637, + "2046": 74566.46006648001, + "2047": 74044.7069965, + "2048": 73579.03237817, + "2049": 73164.63256861, + "2050": 72749.24373442002 } }, "roof": { "stock": "NA", "energy": { - "2020": 27801.034479735863, - "2021": 27849.800711743243, - "2022": 28923.856585931488, - "2023": 27013.782095960214, - "2024": 26497.110865939678, - "2025": 27829.61846869635, - "2026": 28055.024867356537, - "2027": 28186.239722684448, - "2028": 28271.486233413576, - "2029": 28315.68254367488, - "2030": 28339.131594518494, - "2031": 28312.026798565275, - "2032": 28205.890872144577, - "2033": 28043.971065009842, - "2034": 27905.873072177645, - "2035": 27792.88072057741, - "2036": 27715.89769569695, - "2037": 27645.125313245342, - "2038": 27573.04880560655, - "2039": 27486.913529011363, - "2040": 27376.850405967234, - "2041": 27229.883378114995, - "2042": 27062.303864142646, - "2043": 26884.897845699357, - "2044": 26717.24334008109, - "2045": 26560.205280269965, - "2046": 26394.38352983899, - "2047": 26229.53418976914, - "2048": 26085.021345409725, - "2049": 25958.730038479396, - "2050": 25832.312226987076 + "2020": 27796.6749569, + "2021": 27845.474244050005, + "2022": 28919.450513660006, + "2023": 27009.47732359, + "2024": 26493.00309397, + "2025": 27825.311695860004, + "2026": 28050.68080785, + "2027": 28181.86637294, + "2028": 28267.088301899996, + "2029": 28311.26507735, + "2030": 28334.697536339998, + "2031": 28307.59067095, + "2032": 28201.469964170003, + "2033": 28039.57697837, + "2034": 27901.505539980004, + "2035": 27788.534896600002, + "2036": 27711.56712921, + "2037": 27640.807658060003, + "2038": 27568.74344308, + "2039": 27482.62255796, + "2040": 27372.57848852, + "2041": 27225.635415870005, + "2042": 27058.084116029997, + "2043": 26880.70664375, + "2044": 26713.078877960004, + "2045": 26556.06611243, + "2046": 26390.2705608, + "2047": 26225.447921439998, + "2048": 26080.95790287, + "2049": 25954.686708550005, + "2050": 25828.28926145 } }, "ground": { "stock": "NA", "energy": { - "2020": 28695.305638456535, - "2021": 28682.13583045104, - "2022": 29804.342496348403, - "2023": 27742.725827632887, - "2024": 27233.692628484685, - "2025": 28713.413676475877, - "2026": 28949.180939781654, - "2027": 29090.96196376349, - "2028": 29188.322946774326, - "2029": 29244.27565252064, - "2030": 29277.829622101075, - "2031": 29255.186978809754, - "2032": 29148.508464992214, - "2033": 28982.952541156046, - "2034": 28839.900104016837, - "2035": 28723.786658334393, - "2036": 28644.3508988545, - "2037": 28572.9230108879, - "2038": 28501.427759624145, - "2039": 28416.6221980033, - "2040": 28307.040730970606, - "2041": 28159.82313374549, - "2042": 27990.957845129462, - "2043": 27812.506604430513, - "2044": 27644.06173508648, - "2045": 27486.16950170548, - "2046": 27319.889455003282, - "2047": 27154.457305246393, - "2048": 27010.165578961365, - "2049": 26884.50869667805, - "2050": 26759.00889274167 + "2020": 28701.589235880005, + "2021": 28688.38656228, + "2022": 29810.969116500004, + "2023": 27748.755080439998, + "2024": 27239.64870936, + "2025": 28719.790954699998, + "2026": 28955.6332607, + "2027": 29097.46744666, + "2028": 29194.87134288, + "2029": 29250.85253374, + "2030": 29284.429431340002, + "2031": 29261.799387819996, + "2032": 29155.115801540003, + "2033": 28989.541734519997, + "2034": 28846.478916940003, + "2035": 28730.360997400003, + "2036": 28650.928313919998, + "2037": 28579.50444502, + "2038": 28508.01217966, + "2039": 28423.206267940004, + "2040": 28313.61854414, + "2041": 28166.3848629, + "2042": 27997.49841128, + "2043": 27819.022995500003, + "2044": 27650.55603798, + "2045": 27492.64388142, + "2046": 27326.34169806, + "2047": 27160.88775034, + "2048": 27016.578934719997, + "2049": 26890.909552980003, + "2050": 26765.3972354 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 161889.84159898185, - "2021": 161970.08811942808, - "2022": 168937.93743751297, - "2023": 155199.09636819363, - "2024": 153448.44583300286, - "2025": 162373.29303079785, - "2026": 163675.21477136845, - "2027": 164417.63511677022, - "2028": 164923.90441884784, - "2029": 165195.23798393586, - "2030": 165329.7506490049, - "2031": 165166.6328631948, - "2032": 164546.54429314416, - "2033": 163606.87280510395, - "2034": 162805.48208996345, - "2035": 162155.9236863458, - "2036": 161705.95848252095, - "2037": 161301.46828615267, - "2038": 160900.04863751, - "2039": 160431.5877698233, - "2040": 159830.0419523634, - "2041": 159012.9719939133, - "2042": 158077.22939407168, - "2043": 157083.44531704378, - "2044": 156142.21995304435, - "2045": 155260.7956392654, - "2046": 154333.17810286427, - "2047": 153414.66822647944, - "2048": 152610.40443712933, - "2049": 151913.21387025772, - "2050": 151219.41035215653 + "2020": 161887.0853172, + "2021": 161967.44245922, + "2022": 168934.88492534, + "2023": 155196.8538644, + "2024": 153446.01941344, + "2025": 162370.4073664, + "2026": 163672.27841592, + "2027": 164414.6609896, + "2028": 164920.89412542, + "2029": 165192.20406814, + "2030": 165326.69810256, + "2031": 165163.56286906, + "2032": 164543.46174642, + "2033": 163603.78198909998, + "2034": 162802.37777062002, + "2035": 162152.80235266002, + "2036": 161702.81903930003, + "2037": 161298.30894925998, + "2038": 160896.86920928, + "2039": 160428.38713252, + "2040": 159826.82260436, + "2041": 159009.73906664, + "2042": 158073.9855722, + "2043": 157080.19200468, + "2044": 156138.95710592, + "2045": 155257.52301666, + "2046": 154329.89595872, + "2047": 153411.37594802, + "2048": 152607.09995376004, + "2049": 151909.89473508, + "2050": 151216.07611651998 } }, "people gain": { @@ -230731,37 +230731,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -66847.06232001606, - "2021": -67754.68234469127, - "2022": -68531.45631430772, - "2023": -67802.02759418302, - "2024": -65186.74709156688, - "2025": -66444.67685899194, - "2026": -66886.00277970034, - "2027": -67131.32531150737, - "2028": -67272.31335616858, - "2029": -67362.34673132288, - "2030": -67416.5988620877, - "2031": -67312.79824848307, - "2032": -66992.67615448983, - "2033": -66525.88040198741, - "2034": -66094.83063986732, - "2035": -65715.94356623557, - "2036": -65436.186175276394, - "2037": -65163.53528522129, - "2038": -64884.536004312045, - "2039": -64557.9427441031, - "2040": -64172.06755144415, - "2041": -63704.85660089873, - "2042": -63186.31443015278, - "2043": -62648.03537925017, - "2044": -62136.909883712855, - "2045": -61656.64205672979, - "2046": -61151.13680877951, - "2047": -60645.52511151826, - "2048": -60186.49608840402, - "2049": -59770.4729737624, - "2050": -59349.383869284124 + "2020": -66844.86214485, + "2021": -67752.31580007, + "2022": -68529.30387016, + "2023": -67799.61869931001, + "2024": -65184.452574740004, + "2025": -66442.55749111, + "2026": -66883.90412527, + "2027": -67129.25280501001, + "2028": -67270.26760862001, + "2029": -67360.31823040001, + "2030": -67414.58790389, + "2031": -67310.81383243, + "2032": -66990.72710399001, + "2033": -66523.97147812, + "2034": -66092.96379828, + "2035": -65714.1181873, + "2036": -65434.39826987, + "2037": -65161.78529451001, + "2038": -64882.82317144, + "2039": -64556.26925212001, + "2040": -64170.433991440004, + "2041": -63703.26408917001, + "2042": -63184.76361873, + "2043": -62646.52679382, + "2044": -62135.44247830001, + "2045": -61655.21400797001, + "2046": -61149.749073360006, + "2047": -60644.17752574, + "2048": -60185.18838995999, + "2049": -59769.204163400005, + "2050": -59348.15407977 } } }, @@ -230841,217 +230841,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -50440.47655476451, - "2021": -50318.80008885244, - "2022": -54424.42360856914, - "2023": -44212.308116133885, - "2024": -58306.61689745392, - "2025": -55658.81271505747, - "2026": -56444.44771439281, - "2027": -57012.86461579303, - "2028": -57506.47090938134, - "2029": -57892.39627585361, - "2030": -58268.62669888187, - "2031": -58490.19546035658, - "2032": -58528.63444520216, - "2033": -58539.67664299484, - "2034": -58571.75014255542, - "2035": -58719.577095404355, - "2036": -59005.9026070211, - "2037": -59387.40857260498, - "2038": -59795.03874673181, - "2039": -60261.84179165245, - "2040": -60708.49699469435, - "2041": -61090.5155874677, - "2042": -61441.532486186225, - "2043": -61782.60021742291, - "2044": -62125.521528613506, - "2045": -62417.32324018485, - "2046": -62711.076944063316, - "2047": -63010.38795730678, - "2048": -63308.98437605737, - "2049": -63618.3532864164, - "2050": -63979.95542609024 + "2020": -50392.819152, + "2021": -50273.09634252, + "2022": -54376.49013202, + "2023": -44169.0680815, + "2024": -58255.40051768, + "2025": -55608.34341290001, + "2026": -56393.3896922, + "2027": -56961.439846299996, + "2028": -57454.794475560004, + "2029": -57840.52574148, + "2030": -58216.57591854, + "2031": -58438.03693334, + "2032": -58476.43405694001, + "2033": -58487.469424740004, + "2034": -58519.50249682, + "2035": -58667.20604458, + "2036": -58953.31007979999, + "2037": -59334.51617782, + "2038": -59741.817802239995, + "2039": -60208.23108971999, + "2040": -60654.4993638, + "2041": -61036.14417524, + "2042": -61386.82322240001, + "2043": -61727.54929868, + "2044": -62070.13143962, + "2045": -62361.60823980001, + "2046": -62655.05533648, + "2047": -62954.064914080016, + "2048": -63252.33284828, + "2049": -63561.38098722001, + "2050": -63922.61540106 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 421597.9538561384, - "2021": 410430.8649866733, - "2022": 437990.24613861425, - "2023": 393150.0117113331, - "2024": 474140.21675774263, - "2025": 460903.5166748785, - "2026": 466068.19980808214, - "2027": 469048.55784895667, - "2028": 470952.8437300761, - "2029": 472174.36564630276, - "2030": 473322.87706323265, - "2031": 473842.37614691636, - "2032": 473737.7825518116, - "2033": 473423.1269911588, - "2034": 473371.53960113134, - "2035": 474122.7518425701, - "2036": 475786.42794396647, - "2037": 478121.08507891244, - "2038": 480746.4571865243, - "2039": 483836.2057079361, - "2040": 486901.83460149413, - "2041": 489766.9987712146, - "2042": 492341.02571600454, - "2043": 494908.8730778223, - "2044": 497454.04168750375, - "2045": 499761.2260150404, - "2046": 501975.70442156243, - "2047": 504142.2421405946, - "2048": 506531.2027520757, - "2049": 508925.71405948966, - "2050": 511657.3290285855 + "2020": 421589.6632516801, + "2021": 410422.63193227, + "2022": 437982.29550208, + "2023": 393144.97853282007, + "2024": 474131.53887471993, + "2025": 460895.8519712099, + "2026": 466060.34632073005, + "2027": 469040.50765921007, + "2028": 470944.58254721004, + "2029": 472165.9062085001, + "2030": 473314.23973326, + "2031": 473833.61820951995, + "2032": 473728.95994568, + "2033": 473414.26061103004, + "2034": 473362.64125192, + "2035": 474113.76779654005, + "2036": 475777.34430083, + "2037": 478111.87237202004, + "2038": 480737.10271893, + "2039": 483826.69542362995, + "2040": 486892.1801493501, + "2041": 489757.20646267, + "2042": 492331.12417104, + "2043": 494898.85756405, + "2044": 497443.90176833, + "2045": 499750.96274736006, + "2046": 501965.32486706006, + "2047": 504131.72898387, + "2048": 506520.5615667, + "2049": 508914.96157489, + "2050": 511646.43012205005 } }, "wall": { "stock": "NA", "energy": { - "2020": 50111.58918307148, - "2021": 47917.657144170655, - "2022": 50766.61933509141, - "2023": 50365.150692555224, - "2024": 56322.76340601836, - "2025": 55088.06541453276, - "2026": 55512.76934517545, - "2027": 55614.46296924585, - "2028": 55525.69100406141, - "2029": 55368.334423751265, - "2030": 55203.57390974804, - "2031": 55050.421175973126, - "2032": 54939.66051507424, - "2033": 54813.714410404005, - "2034": 54722.37489603701, - "2035": 54720.66985871628, - "2036": 54794.610273379534, - "2037": 54932.11741548378, - "2038": 55120.451023894566, - "2039": 55352.071547190855, - "2040": 55598.75416923859, - "2041": 55861.57273415384, - "2042": 56081.862299960616, - "2043": 56309.61280156652, - "2044": 56532.33902609259, - "2045": 56742.820058274134, - "2046": 56932.574927393114, - "2047": 57107.79634603781, - "2048": 57337.99962618307, - "2049": 57559.85226625517, - "2050": 57806.64653484558 + "2020": 50132.31553308001, + "2021": 47937.55533707001, + "2022": 50787.1128309, + "2023": 50382.06598632, + "2024": 56344.5584648, + "2025": 55108.91975523001, + "2026": 55533.935244609995, + "2027": 55635.87335478999, + "2028": 55547.312656049995, + "2029": 55390.13595106001, + "2030": 55225.542229239996, + "2031": 55072.494744460004, + "2032": 54961.7781887, + "2033": 54835.85590372999, + "2034": 54744.544944659996, + "2035": 54742.92257116, + "2036": 54816.98888674999, + "2037": 54954.66578235999, + "2038": 55143.18046105, + "2039": 55375.01085127001, + "2040": 55621.89243626999, + "2041": 55884.89826507, + "2042": 56105.35210408, + "2043": 56333.267482769996, + "2044": 56556.16418527001, + "2045": 56766.80574208, + "2046": 56956.71257758, + "2047": 57132.09439002999, + "2048": 57362.459723900014, + "2049": 57584.46729746999, + "2050": 57831.44956731 } }, "roof": { "stock": "NA", "energy": { - "2020": 111712.18811535458, - "2021": 108120.69188795859, - "2022": 115061.25153816157, - "2023": 105817.39036560069, - "2024": 124917.04576149277, - "2025": 121882.63089416508, - "2026": 123154.45646919549, - "2027": 123819.42727942638, - "2028": 124164.36765599468, - "2029": 124338.09870946161, - "2030": 124496.00072489594, - "2031": 124531.7746949966, - "2032": 124461.03228862386, - "2033": 124339.0228137875, - "2034": 124293.77165870478, - "2035": 124447.22561003578, - "2036": 124827.8584583051, - "2037": 125377.26687885563, - "2038": 126006.17887109757, - "2039": 126754.86462342397, - "2040": 127505.71690284842, - "2041": 128223.7554044798, - "2042": 128866.77809167176, - "2043": 129510.71780187331, - "2044": 130145.94442761643, - "2045": 130727.02456814564, - "2046": 131277.99398219146, - "2047": 131809.35493845292, - "2048": 132413.27946740753, - "2049": 133017.36723081913, - "2050": 133700.11997144358 + "2020": 111738.98955680999, + "2021": 108145.96906289, + "2022": 115088.72011692001, + "2023": 105846.57358295002, + "2024": 124946.53416412, + "2025": 121913.1722315, + "2026": 123185.16100158, + "2027": 123850.08612404998, + "2028": 124194.85347247, + "2029": 124368.38811047, + "2030": 124526.11163393999, + "2031": 124561.75222447002, + "2032": 124490.93133428998, + "2033": 124368.84501951002, + "2034": 124323.56471439, + "2035": 124476.97732790002, + "2036": 124857.62183777003, + "2037": 125407.05870494, + "2038": 126036.00947683, + "2039": 126784.76084682002, + "2040": 127535.69944756001, + "2041": 128253.83206681, + "2042": 128896.95901445001, + "2043": 129541.00226116, + "2044": 130176.31344591003, + "2045": 130757.47384251001, + "2046": 131308.51635722, + "2047": 131839.91775652, + "2048": 132443.92146077004, + "2049": 133048.10348816, + "2050": 133730.93393438 } }, "ground": { "stock": "NA", "energy": { - "2020": 18731.15301767145, - "2021": 16859.40937883594, - "2022": 17616.054135191873, - "2023": 19607.028690243897, - "2024": 19224.488256119424, - "2025": 19446.760800083754, - "2026": 19535.608758791306, - "2027": 19486.921087085535, - "2028": 19332.030432314525, - "2029": 19159.91567404124, - "2030": 18994.299194692772, - "2031": 18866.886673310186, - "2032": 18798.31470152117, - "2033": 18731.398082119846, - "2034": 18687.81516949196, - "2035": 18648.79476326092, - "2036": 18629.630877669668, - "2037": 18627.231994938622, - "2038": 18632.426874199093, - "2039": 18655.352079865283, - "2040": 18686.64965182567, - "2041": 18737.65830719188, - "2042": 18785.98486358977, - "2043": 18834.92947870434, - "2044": 18878.216761104995, - "2045": 18921.6872613589, - "2046": 18953.113313971706, - "2047": 18970.834010922677, - "2048": 19015.021029176693, - "2049": 19062.96982577478, - "2050": 19106.323431441277 + "2020": 18742.8091083, + "2021": 16871.062319089997, + "2022": 17627.995226, + "2023": 19616.1418466, + "2024": 19237.828463519996, + "2025": 19458.896797510002, + "2026": 19547.93445347, + "2027": 19499.40337179, + "2028": 19344.667582889997, + "2029": 19172.68584574, + "2030": 19007.18427988, + "2031": 18879.8417252, + "2032": 18811.29727338, + "2033": 18744.39264539, + "2034": 18700.8108302, + "2035": 18661.852382639998, + "2036": 18642.770037190006, + "2037": 18640.481519039997, + "2038": 18645.80819397, + "2039": 18668.876946130003, + "2040": 18700.312199070002, + "2041": 18751.45210267, + "2042": 18799.878972799997, + "2043": 18848.929271470002, + "2044": 18892.33055573, + "2045": 18935.909831799996, + "2046": 18967.43986218, + "2047": 18985.277476830004, + "2048": 19029.58322178, + "2049": 19077.63504645, + "2050": 19121.123223450002 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -70574.23159812781, - "2021": -70930.4047836446, - "2022": -76760.2985668788, - "2023": -61024.94914722782, - "2024": -82131.9333233641, - "2025": -78354.21538931598, - "2026": -79509.36060037185, - "2027": -80379.40409234236, - "2028": -81174.62912448816, - "2029": -81821.41893811602, - "2030": -82447.36641364981, - "2031": -82832.25778068135, - "2032": -82930.25190043364, - "2033": -82981.32197552698, - "2034": -83056.90758876622, - "2035": -83308.92908934777, - "2036": -83761.37816162492, - "2037": -84352.00143410804, - "2038": -84984.88857227622, - "2039": -85703.33699734804, - "2040": -86392.54791344712, - "2041": -86983.08620706551, - "2042": -87521.30695290634, - "2043": -88048.86659362537, - "2044": -88580.2350880706, - "2045": -89041.14027594021, - "2046": -89505.93345585762, - "2047": -89982.63366469188, - "2048": -90454.89632130937, - "2049": -90935.29633529592, - "2050": -91500.91174878852 + "2020": -70552.65386019001, + "2021": -70910.09452255999, + "2022": -76738.26323834, + "2023": -61001.18883201001, + "2024": -82107.87866644001, + "2025": -78329.78767882999, + "2026": -79484.82026841, + "2027": -80354.92677808, + "2028": -81150.33230948, + "2029": -81797.33041875, + "2030": -82423.47001802002, + "2031": -82808.51175491, + "2032": -82906.60369145, + "2033": -82957.76512048, + "2034": -83033.40607967, + "2035": -83285.4888965, + "2036": -83737.96097895999, + "2037": -84328.59358838, + "2038": -84961.48186896, + "2039": -85679.91369106999, + "2040": -86369.09399969, + "2041": -86959.59300912, + "2042": -87497.76560119001, + "2043": -88025.28062115, + "2044": -88556.61709902, + "2045": -89017.49824588999, + "2046": -89482.27284812002, + "2047": -89958.97808337, + "2048": -90431.21565813001, + "2049": -90911.57522785, + "2050": -91477.16734135 } }, "people gain": { @@ -231093,37 +231093,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 860501.4806806564, - "2021": 837185.9856748584, - "2022": 894652.4856283887, - "2023": 809895.7397036287, - "2024": 969675.5636394448, - "2025": 944320.5494207136, - "2026": 954621.1176335203, - "2027": 960343.6203234209, - "2028": 963795.3226114226, - "2029": 965875.5632604128, - "2030": 967824.3906199622, - "2031": 968615.9472498418, - "2032": 968284.210588605, - "2033": 967544.8987210516, - "2034": 967363.9815059565, - "2035": 968778.8407101689, - "2036": 972035.0216153254, - "2037": 976627.1288385224, - "2038": 981827.6021632925, - "2039": 987962.2411305845, - "2040": 994083.4254827345, - "2041": 999832.1409774931, - "2042": 1004996.2107678659, - "2043": 1010157.3557510817, - "2044": 1015253.4229143664, - "2045": 1019882.4979133059, - "2046": 1024319.2515548023, - "2047": 1028626.1576859907, - "2048": 1033429.8249225239, - "2049": 1038246.9589393737, - "2050": 1043713.4269085629 + "2020": 860470.90969482, + "2021": 837156.97644921, + "2022": 894622.01267324, + "2023": 809867.8496501201, + "2024": 969643.39556536, + "2025": 944288.30712381, + "2026": 954588.49960361, + "2027": 960310.7685477101, + "2028": 963762.3099680301, + "2029": 965842.4170451999, + "2030": 967791.1184495001, + "2031": 968582.59016606, + "2032": 968250.8038643799, + "2033": 967511.46607985, + "2034": 967330.4977927399, + "2035": 968745.2630846997, + "2036": 972001.2866923701, + "2037": 976593.1880068202, + "2038": 981793.44022907, + "2039": 987927.81472543, + "2040": 994048.73429011, + "2041": 999797.19064525, + "2042": 1004961.0226255, + "2043": 1010121.9255662101, + "2044": 1015217.75503139, + "2045": 1019846.5964899801, + "2046": 1024283.1302559798, + "2047": 1028589.82356715, + "2048": 1033393.2584700399, + "2049": 1038210.1661794499, + "2050": 1043676.3777302101 } } }, @@ -231479,217 +231479,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1082469.3626216277, - "2021": 1087365.2782522354, - "2022": 1187927.0206855978, - "2023": 926476.5335520956, - "2024": 949034.8279052128, - "2025": 1099251.4383476328, - "2026": 1101209.3521139806, - "2027": 1092900.4071481188, - "2028": 1079378.0185730131, - "2029": 1063951.0656601912, - "2030": 1048169.9226175745, - "2031": 1035587.6960934271, - "2032": 1025394.5290057069, - "2033": 1015787.1039046068, - "2034": 1005040.0339307446, - "2035": 993770.0481559268, - "2036": 982540.7290523625, - "2037": 971297.8052451306, - "2038": 959759.5518992265, - "2039": 948001.6116596166, - "2040": 935638.3860666641, - "2041": 922849.8201010226, - "2042": 910244.27536381, - "2043": 897694.4835235341, - "2044": 884872.7865306168, - "2045": 872543.9944546877, - "2046": 859901.2636232929, - "2047": 846502.3134198149, - "2048": 833876.4428628016, - "2049": 822269.3584417822, - "2050": 810182.0684743855 + "2020": 1082251.82496404, + "2021": 1087145.4028537, + "2022": 1187685.6612032203, + "2023": 926291.1523389402, + "2024": 948843.9348675401, + "2025": 1099029.60809008, + "2026": 1100987.0316579402, + "2027": 1092679.7131302203, + "2028": 1079159.98524074, + "2029": 1063736.0356428202, + "2030": 1047957.9882041601, + "2031": 1035378.1969535801, + "2032": 1025186.9861406, + "2033": 1015581.57142072, + "2034": 1004836.5749540401, + "2035": 993568.77552462, + "2036": 982341.6430957401, + "2037": 971100.89180132, + "2038": 959564.88054562, + "2039": 947809.2276822001, + "2040": 935448.4138953602, + "2041": 922662.35024902, + "2042": 910059.2783633, + "2043": 897511.92988284, + "2044": 884692.7518269799, + "2045": 872366.3877475602, + "2046": 859726.1431476402, + "2047": 846329.8320542399, + "2048": 833706.45055812, + "2049": 822101.6425859801, + "2050": 810016.7447447601 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -586306.8521809644, - "2021": -589628.3110980163, - "2022": -643193.9218714621, - "2023": -503791.35627303144, - "2024": -515288.90413447755, - "2025": -595423.0899982029, - "2026": -596462.4495012246, - "2027": -591946.9156589146, - "2028": -584602.3793742892, - "2029": -576212.980145108, - "2030": -567645.9954875493, - "2031": -560813.4725968619, - "2032": -555275.4440719757, - "2033": -550084.5580130998, - "2034": -544248.6677080218, - "2035": -538121.4869938913, - "2036": -532018.8680772618, - "2037": -525904.0434977729, - "2038": -519629.2400435145, - "2039": -513231.8220629455, - "2040": -506507.7459311753, - "2041": -499555.2791907067, - "2042": -492697.3793405351, - "2043": -485869.0098149819, - "2044": -478892.7372674258, - "2045": -472185.10127337545, - "2046": -465303.9503525011, - "2047": -458015.55631520896, - "2048": -451144.12800818536, - "2049": -444825.4734050152, - "2050": -438244.54966250545 + "2020": -586516.1874188699, + "2021": -589838.6177059, + "2022": -643423.2811723001, + "2023": -503969.84098504996, + "2024": -515472.49189903005, + "2025": -595635.5297260699, + "2026": -596675.2433030399, + "2027": -592158.07625239, + "2028": -584810.90645167, + "2029": -576418.52853106, + "2030": -567848.48974319, + "2031": -561013.54236533, + "2032": -555473.55146627, + "2033": -550280.75944385, + "2034": -544442.80489335, + "2035": -538313.45657265, + "2036": -532208.67516654, + "2037": -526091.69335447, + "2038": -519814.6766027701, + "2039": -513415.00532175, + "2040": -506688.55523497995, + "2041": -499733.6366342201, + "2042": -492873.31774251, + "2043": -486042.54796138004, + "2044": -479063.81743679, + "2045": -472353.8151436001, + "2046": -465470.23767854, + "2047": -458179.27682511, + "2048": -451305.42878668, + "2049": -444984.55124935997, + "2050": -438401.30643749004 } }, "wall": { "stock": "NA", "energy": { - "2020": 1471370.6734236074, - "2021": 1477787.7382464593, - "2022": 1612681.5291050314, - "2023": 1258439.4223007606, - "2024": 1290086.9481838432, - "2025": 1493585.1408768925, - "2026": 1496142.6195712779, - "2027": 1484749.8520555492, - "2028": 1466272.9098019926, - "2029": 1445251.8124862765, - "2030": 1423745.8903219441, - "2031": 1406603.0991792697, - "2032": 1392709.2643401376, - "2033": 1379550.0102780168, - "2034": 1364915.2676155907, - "2035": 1349566.079290265, - "2036": 1334268.440081945, - "2037": 1318960.0417850465, - "2038": 1303260.3648190675, - "2039": 1287263.2037071034, - "2040": 1270436.7882663307, - "2041": 1253044.6251354918, - "2042": 1235898.5127000846, - "2043": 1218836.0112172402, - "2044": 1201402.9202111268, - "2045": 1184635.1325032092, - "2046": 1167440.6937367052, - "2047": 1149229.7404516903, - "2048": 1132067.5900479776, - "2049": 1116285.8214496837, - "2050": 1099849.2369557687 + "2020": 1471443.2888729898, + "2021": 1477860.7681685798, + "2022": 1612762.74642525, + "2023": 1258500.66880041, + "2024": 1290149.84105845, + "2025": 1493659.3738984799, + "2026": 1496217.06499505, + "2027": 1484823.79504702, + "2028": 1466346.00085587, + "2029": 1445323.93238575, + "2030": 1423817.0023672201, + "2031": 1406673.41519474, + "2032": 1392778.9441754904, + "2033": 1379619.0457891698, + "2034": 1364983.62108777, + "2035": 1349633.7188910902, + "2036": 1334335.36509501, + "2037": 1319026.25545397, + "2038": 1303325.84197845, + "2039": 1287327.92903044, + "2040": 1270500.7221789402, + "2041": 1253107.7321319904, + "2042": 1235960.8069379102, + "2043": 1218897.49766698, + "2044": 1201463.5767282401, + "2045": 1184694.99029414, + "2046": 1167499.7356436301, + "2047": 1149287.9083559401, + "2048": 1132124.93702174, + "2049": 1116342.4180161303, + "2050": 1099905.04875702 } }, "roof": { "stock": "NA", "energy": { - "2020": 424970.14083588467, - "2021": 426133.52757465834, - "2022": 465825.9259197741, - "2023": 363297.54924673575, - "2024": 371946.564913074, - "2025": 431323.1656694794, - "2026": 432094.9076239692, - "2027": 428850.7396572932, - "2028": 423557.7592137958, - "2029": 417502.58538957266, - "2030": 411308.81332180905, - "2031": 406362.9814291832, - "2032": 402354.6161612289, - "2033": 398620.25954412506, - "2034": 394393.1924923119, - "2035": 389966.3803872419, - "2036": 385556.53800328186, - "2037": 381137.8472278626, - "2038": 376604.6622506041, - "2039": 371986.91193261475, - "2040": 367130.9400000756, - "2041": 362108.02336925635, - "2042": 357159.9472874173, - "2043": 352228.53522782994, - "2044": 347196.32475907553, - "2045": 342359.34357568534, - "2046": 337399.3072925786, - "2047": 332139.38847712916, - "2048": 327186.17689050315, - "2049": 322630.73427386285, - "2050": 317892.850218637 + "2020": 424834.15272123006, + "2021": 425997.1146183, + "2022": 465677.51187881996, + "2023": 363181.51002260996, + "2024": 371827.37269551, + "2025": 431185.30613475, + "2026": 431956.8276396, + "2027": 428713.72503639, + "2028": 423422.4627410701, + "2029": 417369.2326107, + "2030": 411177.4508711101, + "2031": 406233.2015631301, + "2032": 402226.11879339, + "2033": 398492.99985093006, + "2034": 394267.28108223004, + "2035": 389841.88495820994, + "2036": 385433.45598714007, + "2037": 381016.17648603005, + "2038": 376484.43682868994, + "2039": 371868.1587701101, + "2040": 367013.73970794, + "2041": 361992.42381438, + "2042": 357045.92832183006, + "2043": 352116.08526726, + "2044": 347085.47972379, + "2045": 342250.0440958801, + "2046": 337291.59246402, + "2047": 332033.34989343, + "2048": 327081.71766336, + "2049": 322527.7277181601, + "2050": 317791.35890733 } }, "ground": { "stock": "NA", "energy": { - "2020": 558275.8948255876, - "2021": 559757.1463876087, - "2022": 611454.2447195196, - "2023": 476192.5789333778, - "2024": 488394.4109759322, - "2025": 566471.7359242339, - "2026": 567452.3897461192, - "2027": 563149.8792745357, - "2028": 556160.5210273515, - "2029": 548201.6311766466, - "2030": 540052.2714437664, - "2031": 533551.9028606702, - "2032": 528283.6383896217, - "2033": 523312.25235177315, - "2034": 517761.29464525305, - "2035": 511947.147580165, - "2036": 506151.8294898486, - "2037": 500352.3692600437, - "2038": 494405.90249468456, - "2039": 488349.7101256282, - "2040": 481977.16921181075, - "2041": 475389.8146021435, - "2042": 468899.85993019794, - "2043": 462438.3731228733, - "2044": 455841.0716314636, - "2045": 449496.46301025926, - "2046": 442991.76584683754, - "2047": 436098.2333869995, - "2048": 429606.0466612011, - "2049": 423635.2373468221, - "2050": 417421.5179058101 + "2020": 558353.7987508602, + "2021": 559834.96035156, + "2022": 611539.61748624, + "2023": 476258.92869981995, + "2024": 488462.29944768, + "2025": 566550.74534308, + "2026": 567531.5472782601, + "2027": 563228.45566256, + "2028": 556238.1417372801, + "2029": 548278.14611252, + "2030": 540127.6552170601, + "2031": 533626.3801158401, + "2032": 528357.38043308, + "2033": 523385.3328099401, + "2034": 517833.59884074004, + "2035": 512018.64205374004, + "2036": 506222.51838832, + "2037": 500422.24916246004, + "2038": 494474.95199047995, + "2039": 488417.91504492005, + "2040": 482044.48626020004, + "2041": 475456.21204434003, + "2042": 468965.3531971601, + "2043": 462502.962886, + "2044": 455904.74165814003, + "2045": 449559.2502963001, + "2046": 443053.6478647601, + "2047": 436159.15361706004, + "2048": 429666.0624816401, + "2049": 423694.42146274005, + "2050": 417479.8393464 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 3572217.8691320894, - "2021": 3587483.1270672013, - "2022": 3923993.9456034857, - "2023": 3044174.8653422473, - "2024": 3126061.3368411814, - "2025": 3628394.80907466, - "2026": 3634956.4834837215, - "2027": 3607516.214616627, - "2028": 3562933.616337211, - "2029": 3512264.0019088197, - "2030": 3460312.2088065394, - "2031": 3418959.924029676, - "2032": 3385488.9413337256, - "2033": 3353421.3324372387, - "2034": 3318120.2346696784, - "2035": 3281118.981408428, - "2036": 3244223.1246091085, - "2037": 3207345.885419243, - "2038": 3169489.5649346006, - "2039": 3130928.353500876, - "2040": 3090355.0759549616, - "2041": 3048372.293044574, - "2042": 3007004.24525941, - "2043": 2965865.882124568, - "2044": 2923794.74611645, - "2045": 2883323.655472786, - "2046": 2841842.23941395, - "2047": 2797871.357786166, - "2048": 2756445.233823882, - "2049": 2718386.986714513, - "2050": 2678718.760589831 + "2020": 3572050.5914354604, + "2021": 3587314.84115418, + "2022": 3923810.08585672, + "2023": 3044033.1690369598, + "2024": 3125914.69515246, + "2025": 3628224.94163538, + "2026": 3634786.3300535395, + "2027": 3607347.37047176, + "2028": 3562766.86800522, + "2029": 3512099.611990161, + "2030": 3460150.24624532, + "2031": 3418799.87724304, + "2032": 3385330.4420386404, + "2033": 3353264.389362939, + "2034": 3317964.9182479796, + "2035": 3280965.374345761, + "2036": 3244071.2243939205, + "2037": 3207195.6806213805, + "2038": 3169341.10298738, + "2039": 3130781.663059579, + "2040": 3090210.2548303204, + "2041": 3048229.403760341, + "2042": 3006863.2628977, + "2043": 2965726.7838547598, + "2044": 2923657.58508106, + "2045": 2883188.36091254, + "2046": 2841708.858417941, + "2047": 2797739.99862012, + "2048": 2756315.78196672, + "2049": 2718259.28222538, + "2050": 2678592.88824926 } }, "people gain": { @@ -231731,37 +231731,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -713906.654257832, - "2021": -719544.9912301471, - "2022": -782335.0426619456, - "2023": -619397.4507021854, - "2024": -630801.946284765, - "2025": -725063.3787946957, - "2026": -726301.5379378431, - "2027": -720799.064593208, - "2028": -711833.3153790748, - "2029": -701542.0587763982, - "2030": -691077.3551240839, - "2031": -682724.2318953634, - "2032": -675947.8103584449, - "2033": -669699.9093026605, - "2034": -662563.2122455566, - "2035": -655048.8830281346, - "2036": -647570.635659285, - "2037": -640061.2576395535, - "2038": -632356.2045546685, - "2039": -624490.3749628935, - "2040": -616227.604368668, - "2041": -607692.8203617805, - "2042": -599258.2454003848, - "2043": -590856.0082010634, - "2044": -582273.0850813065, - "2045": -574022.226943252, - "2046": -565550.5666608625, - "2047": -556584.977306591, - "2048": -548124.8616781795, - "2049": -540340.3345216487, - "2050": -532231.2605819263 + "2020": -713846.9982673001, + "2021": -719484.49696078, + "2022": -782269.02211109, + "2023": -619346.06074192, + "2024": -630749.4140753802, + "2025": -725002.5265572702, + "2026": -726240.5759223099, + "2027": -720738.57701707, + "2028": -711773.5955141601, + "2029": -701483.2008613902, + "2030": -691019.3774496102, + "2031": -682666.9582148901, + "2032": -675891.10801652, + "2033": -669643.7628575001, + "2034": -662507.6699456401, + "2035": -654993.97582812, + "2036": -647516.3615637299, + "2037": -640007.61857088, + "2038": -632303.21625, + "2039": -624438.0533683101, + "2040": -616175.9800724401, + "2041": -607641.91906859, + "2042": -599208.05638452, + "2043": -590806.52950672, + "2044": -582224.3323588503, + "2045": -573974.17286682, + "2046": -565503.22780109, + "2047": -556538.39666577, + "2048": -548078.99734626, + "2049": -540295.1294764301, + "2050": -532186.74168811 } } }, @@ -231909,217 +231909,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1045.6127478981482, - "2021": 1005.596513612417, - "2022": 991.7971852058427, - "2023": 902.6560690300411, - "2024": 922.6914575729195, - "2025": 976.479748865212, - "2026": 972.8981049968388, - "2027": 962.7985965253605, - "2028": 949.0447204521413, - "2029": 934.3727072451514, - "2030": 919.7188749715034, - "2031": 907.0922167654878, - "2032": 895.9563950935158, - "2033": 884.7842115548599, - "2034": 873.675661282901, - "2035": 862.567111010942, - "2036": 851.8403603391649, - "2037": 841.2863285341367, - "2038": 831.0868249292774, - "2039": 821.0418592578253, - "2040": 810.633274919533, - "2041": 800.2428715145829, - "2042": 790.0979107097497, - "2043": 779.9074975715615, - "2044": 769.9443461001482, - "2045": 760.4266274956137, - "2046": 750.6816472243044, - "2047": 740.6821338862071, - "2048": 731.3189532150797, - "2049": 722.4921100775412, - "2050": 713.6379955399896 + "2020": 1045.77531324, + "2021": 1005.75285748, + "2022": 991.9513836399998, + "2023": 902.79640836, + "2024": 922.8349118799999, + "2025": 976.6315658399999, + "2026": 973.0493651200001, + "2027": 962.94828644, + "2028": 949.1922719999999, + "2029": 934.5179776800001, + "2030": 919.8618671199998, + "2031": 907.2332458, + "2032": 896.0956927999999, + "2033": 884.92177228, + "2034": 873.81149492, + "2035": 862.7012175599999, + "2036": 851.9727991599999, + "2037": 841.41712648, + "2038": 831.21603712, + "2039": 821.16950972, + "2040": 810.75930712, + "2041": 800.36728828, + "2042": 790.2207501999999, + "2043": 780.0287527199999, + "2044": 770.0640522399999, + "2045": 760.5448538799999, + "2046": 750.79835852, + "2047": 740.7972905199999, + "2048": 731.4326541199999, + "2049": 722.6044386399999, + "2050": 713.74894752 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -543.1125740641324, - "2021": -522.327326322113, - "2022": -515.1596738749557, - "2023": -468.85796116295137, - "2024": -479.26475035500295, - "2025": -507.2034852231378, - "2026": -505.34310639297973, - "2027": -500.09721583382856, - "2028": -492.9531722550744, - "2029": -485.3322295345793, - "2030": -477.7207303614455, - "2031": -471.16218671908626, - "2032": -465.3780139603461, - "2033": -459.57495410688364, - "2034": -453.80494666918537, - "2035": -448.0349392314871, - "2036": -442.4632462883742, - "2037": -436.9812670451927, - "2038": -431.68343697555486, - "2039": -426.46587705848725, - "2040": -421.05944619419546, - "2041": -415.6624588772649, - "2042": -410.3929594497107, - "2043": -405.0998511537534, - "2044": -399.92478719981125, - "2045": -394.9810901562187, - "2046": -389.91934877061107, - "2047": -384.7253977219465, - "2048": -379.8619708309242, - "2049": -375.2771285870576, - "2050": -370.67812102214907 + "2020": -543.38705568, + "2021": -522.59130336, + "2022": -515.42002848, + "2023": -469.09491552, + "2024": -479.50696416, + "2025": -507.45981887999994, + "2026": -505.59849984, + "2027": -500.34995807999996, + "2028": -493.202304, + "2029": -485.57750976, + "2030": -477.96216384, + "2031": -471.4003056, + "2032": -465.6132096, + "2033": -459.80721695999995, + "2034": -454.03429343999994, + "2035": -448.26136991999994, + "2036": -442.68686111999995, + "2037": -437.20211136, + "2038": -431.90160384, + "2039": -426.68140704, + "2040": -421.27224384, + "2041": -415.87252896, + "2042": -410.6003664, + "2043": -405.30458303999995, + "2044": -400.12690368, + "2045": -395.18070816, + "2046": -390.11640864000003, + "2047": -384.91983264, + "2048": -380.05394784000003, + "2049": -375.46678848, + "2050": -370.86545664 } }, "wall": { "stock": "NA", "energy": { - "2020": 1708.6228389351256, - "2021": 1643.23280618522, - "2022": 1620.6834945735986, - "2023": 1475.0191008558393, - "2024": 1507.7586810877322, - "2025": 1595.6534615923192, - "2026": 1589.8007417142042, - "2027": 1573.2972600274377, - "2028": 1550.8222215107164, - "2029": 1526.8468664770162, - "2030": 1502.901220681276, - "2031": 1482.2681549180732, - "2032": 1464.0712466675884, - "2033": 1445.8149199411835, - "2034": 1427.6625755476384, - "2035": 1409.5102311540934, - "2036": 1391.9817807577078, - "2037": 1374.7355681219422, - "2038": 1358.068685626396, - "2039": 1341.6543316535094, - "2040": 1324.6457929214237, - "2041": 1307.6669634272978, - "2042": 1291.0892086456315, - "2043": 1274.4371807690652, - "2044": 1258.1565183669986, - "2045": 1242.6037322949514, - "2046": 1226.6795807484048, - "2047": 1210.3394998704182, - "2048": 1195.0392423210308, - "2049": 1180.6154072914628, - "2050": 1166.1470084049547 + "2020": 1708.48722912, + "2021": 1643.10238624, + "2022": 1620.55486432, + "2023": 1474.90203168, + "2024": 1507.6390134399999, + "2025": 1595.5268179199998, + "2026": 1589.67456256, + "2027": 1573.1723907199998, + "2028": 1550.699136, + "2029": 1526.7256838399999, + "2030": 1502.7819385599998, + "2031": 1482.1505104, + "2032": 1463.9550464, + "2033": 1445.70016864, + "2034": 1427.5492649599998, + "2035": 1409.39836128, + "2036": 1391.8713020799999, + "2037": 1374.62645824, + "2038": 1357.9608985599998, + "2039": 1341.5478473599999, + "2040": 1324.5406585599999, + "2041": 1307.56317664, + "2042": 1290.9867376, + "2043": 1274.3360313599999, + "2044": 1258.05666112, + "2045": 1242.5051094399998, + "2046": 1226.58222176, + "2047": 1210.24343776, + "2048": 1194.9443945599999, + "2049": 1180.52170432, + "2050": 1166.05445376 } }, "roof": { "stock": "NA", "energy": { - "2020": 506.91776442105476, - "2021": 487.517714005212, - "2022": 480.8277375101531, - "2023": 437.61172333983177, - "2024": 447.3249698451743, - "2025": 473.4017754586549, - "2026": 471.66537839735497, - "2027": 466.7690912524206, - "2028": 460.1011502530634, - "2029": 452.9880922405305, - "2030": 445.8838484262782, - "2031": 439.7623877203251, - "2032": 434.36369127339015, - "2033": 428.94736642989386, - "2034": 423.56189128038005, - "2035": 418.1764161308662, - "2036": 412.9760391452473, - "2037": 407.85939704329513, - "2038": 402.9146318078168, - "2039": 398.0447872577245, - "2040": 392.998658742018, - "2041": 387.96134442459226, - "2042": 383.043021783956, - "2043": 378.10266364761804, - "2044": 373.27248298978895, - "2045": 368.65825018983725, - "2046": 363.9338399113767, - "2047": 359.08603085698616, - "2048": 354.5467187424205, - "2049": 350.2674254771358, - "2050": 345.97491091443 + "2020": 506.67171407999996, + "2021": 487.28108015999993, + "2022": 480.59435088, + "2023": 437.39931312, + "2024": 447.1078449599999, + "2025": 473.17199328, + "2026": 471.43643904, + "2027": 466.54252848, + "2028": 459.877824, + "2029": 452.76821856, + "2030": 445.66742304, + "2031": 439.5489336, + "2032": 434.1528576, + "2033": 428.73916176, + "2034": 423.35630064, + "2035": 417.97343951999994, + "2036": 412.77558672, + "2037": 407.66142815999996, + "2038": 402.71906304, + "2039": 397.85158223999997, + "2040": 392.8079030399999, + "2041": 387.77303376, + "2042": 382.8570984, + "2043": 377.91913824, + "2044": 373.09130207999993, + "2045": 368.47930895999997, + "2046": 363.75719183999996, + "2047": 358.91173583999995, + "2048": 354.37462704, + "2049": 350.09741088, + "2050": 345.80697984 } }, "ground": { "stock": "NA", "energy": { - "2020": 751.3269345439321, - "2021": 722.573196892659, - "2022": 712.657664463165, - "2023": 648.605153920597, - "2024": 663.0016186601258, - "2025": 701.6512928270007, - "2026": 699.0776961358144, - "2027": 691.8206760243733, - "2028": 681.9378034513663, - "2029": 671.3952017773194, - "2030": 660.8656640458672, - "2031": 651.7927559137414, - "2032": 643.7910910743934, - "2033": 635.7632983498557, - "2034": 627.7812294244002, - "2035": 619.7991604989444, - "2036": 612.0914343679807, - "2037": 604.5078156916682, - "2038": 597.1789438959552, - "2039": 589.9611156122985, - "2040": 582.4820084767447, - "2041": 575.0159652837857, - "2042": 567.7262853158574, - "2043": 560.4039454914418, - "2044": 553.244904949462, - "2045": 546.405931001056, - "2046": 539.4036577702144, - "2047": 532.2184893430449, - "2048": 525.4905589066951, - "2049": 519.1480147768937, - "2050": 512.7858747331999 + "2020": 751.44065808, + "2021": 722.6825681600001, + "2022": 712.76553488, + "2023": 648.70332912, + "2024": 663.10197296, + "2025": 701.75749728, + "2026": 699.18351104, + "2027": 691.92539248, + "2028": 682.041024, + "2029": 671.49682656, + "2030": 660.96569504, + "2031": 651.8914136, + "2032": 643.8885376000001, + "2033": 635.85952976, + "2034": 627.87625264, + "2035": 619.89297552, + "2036": 612.18408272, + "2037": 604.5993161600001, + "2038": 597.26933504, + "2039": 590.05041424, + "2040": 582.5701750400001, + "2041": 575.10300176, + "2042": 567.8122184, + "2043": 560.48877024, + "2044": 553.32864608, + "2045": 546.48863696, + "2046": 539.48530384, + "2047": 532.2990478400001, + "2048": 525.5700990400001, + "2049": 519.22659488, + "2050": 512.8634918399999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 3250.711621622385, - "2021": 3126.3049154994205, - "2022": 3083.4041022566535, - "2023": 2806.2727619018624, - "2024": 2868.5608991792396, - "2025": 3035.783634329076, - "2026": 3024.6486406415597, - "2027": 2993.250219355187, - "2028": 2950.4907131389114, - "2029": 2904.8768049875107, - "2030": 2859.319419646707, - "2031": 2820.064327687416, - "2032": 2785.444106197041, - "2033": 2750.710839085473, - "2034": 2716.1754018109928, - "2035": 2681.6399645365123, - "2036": 2648.291506284559, - "2037": 2615.4800147332726, - "2038": 2583.770717988619, - "2039": 2552.5418651340356, - "2040": 2520.1825560675215, - "2041": 2487.879769811604, - "2042": 2456.34004149874, - "2043": 2424.6590061593847, - "2044": 2393.6845059524853, - "2045": 2364.0948146052015, - "2046": 2333.798588125461, - "2047": 2302.711042297369, - "2048": 2273.6017948401554, - "2049": 2246.15997029554, - "2050": 2218.633361535029 + "2020": 3250.53157632, + "2021": 3126.13176064, + "2022": 3083.23332352, + "2023": 2806.11733248, + "2024": 2868.40201984, + "2025": 3035.61549312, + "2026": 3024.48111616, + "2027": 2993.08443392, + "2028": 2950.327296, + "2029": 2904.7159142399996, + "2030": 2859.1610521599996, + "2031": 2819.9081344, + "2032": 2785.2898304, + "2033": 2750.55848704, + "2034": 2716.02496256, + "2035": 2681.4914380799996, + "2036": 2648.14482688, + "2037": 2615.3351526399997, + "2038": 2583.62761216, + "2039": 2552.4004889599996, + "2040": 2520.04297216, + "2041": 2487.74197504, + "2042": 2456.2039935999996, + "2043": 2424.5247129599998, + "2044": 2393.5519283199997, + "2045": 2363.96387584, + "2046": 2333.66932736, + "2047": 2302.58350336, + "2048": 2273.47586816, + "2049": 2246.03556352, + "2050": 2218.51047936 } }, "people gain": { @@ -232161,37 +232161,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -600.8557333565133, - "2021": -577.8606198728154, - "2022": -569.9309101344571, - "2023": -518.7064478852203, - "2024": -530.2196759901884, - "2025": -561.1288278491253, - "2026": -559.0706554927925, - "2027": -553.2670273509506, - "2028": -545.3634365511243, - "2029": -536.9322431929489, - "2030": -528.5114974101864, - "2031": -521.2556562859573, - "2032": -514.8565163455825, - "2033": -508.43648125438204, - "2034": -502.0530126771265, - "2035": -495.6695440998711, - "2036": -489.5054746062856, - "2037": -483.4406570791222, - "2038": -477.5795672725095, - "2039": -471.8072818569062, - "2040": -465.82604493304564, - "2041": -459.855255584598, - "2042": -454.0255085042239, - "2043": -448.16964248531764, - "2044": -442.44437115907215, - "2045": -436.97506543044165, - "2046": -431.3751650091504, - "2047": -425.62899853207915, - "2048": -420.2484971944579, - "2049": -415.17619933151593, - "2050": -410.08823010545467 + "2020": -600.9077575199999, + "2021": -577.9106530399999, + "2022": -569.9802567199999, + "2023": -518.75135928, + "2024": -530.26558424, + "2025": -561.1774123199999, + "2026": -559.1190617599999, + "2027": -553.31493112, + "2028": -545.410656, + "2029": -536.97873264, + "2030": -528.55725776, + "2031": -521.3007883999999, + "2032": -514.9010943999999, + "2033": -508.48050343999995, + "2034": -502.09648216, + "2035": -495.7124608799999, + "2036": -489.54785767999994, + "2037": -483.48251504, + "2038": -477.62091775999994, + "2039": -471.8481325599999, + "2040": -465.86637776, + "2041": -459.8950714399999, + "2042": -454.06481959999996, + "2043": -448.2084465599999, + "2044": -442.48267952, + "2045": -437.0129002399999, + "2046": -431.41251495999995, + "2047": -425.66585096, + "2048": -420.28488375999996, + "2049": -415.21214671999996, + "2050": -410.12373696 } } }, @@ -232411,217 +232411,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 183527.52411825466, - "2021": 184157.9089695734, - "2022": 225115.63598852706, - "2023": 195058.46390675486, - "2024": 178394.28502782842, - "2025": 196484.30936870747, - "2026": 193471.20574801232, - "2027": 191530.24380619705, - "2028": 190119.89121816668, - "2029": 188356.09824502966, - "2030": 186399.2780633147, - "2031": 183766.56601695926, - "2032": 180488.24836280945, - "2033": 178101.05923411433, - "2034": 174841.64337340847, - "2035": 171765.78370122612, - "2036": 168791.41412974996, - "2037": 166020.41974194476, - "2038": 163407.82124174462, - "2039": 160850.73231303605, - "2040": 158359.24113924487, - "2041": 155952.89200785343, - "2042": 153548.9258982431, - "2043": 151226.99583306414, - "2044": 148927.02732337092, - "2045": 146663.64491617228, - "2046": 144556.7510573868, - "2047": 142605.43479836528, - "2048": 140548.43954091208, - "2049": 138502.20654928204, - "2050": 136530.66274468522 + "2020": 183521.65977134, + "2021": 184152.2240152, + "2022": 225109.28362266, + "2023": 195054.34387608, + "2024": 178389.85145377996, + "2025": 196478.43858402, + "2026": 193465.24956526, + "2027": 191524.30957705996, + "2028": 190114.03039082003, + "2029": 188350.35672642, + "2030": 186393.680757, + "2031": 183761.09779630002, + "2032": 180482.89889622, + "2033": 178095.85744422, + "2034": 174836.57598174, + "2035": 171760.83951718, + "2036": 168786.57379862003, + "2037": 166015.66587353998, + "2038": 163403.14502912003, + "2039": 160846.12126008002, + "2040": 158354.69373617996, + "2041": 155948.40516962, + "2042": 153544.50119518, + "2043": 151222.63415324, + "2044": 148922.73094622, + "2045": 146659.40702777996, + "2046": 144552.56950772, + "2047": 142601.32676486002, + "2048": 140544.39963816, + "2049": 138498.22556977998, + "2050": 136526.7469766 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -101113.6918074995, - "2021": -102810.15671826726, - "2022": -124556.47335670896, - "2023": -112191.70417402576, - "2024": -101727.30957990259, - "2025": -109667.20222616893, - "2026": -107933.15836166155, - "2027": -106846.07773653197, - "2028": -106080.61867201066, - "2029": -105103.13776386798, - "2030": -104040.65595030945, - "2031": -102571.38159619874, - "2032": -100716.51409641039, - "2033": -99396.94680241827, - "2034": -97561.07526215128, - "2035": -95819.94562483115, - "2036": -94133.23848993165, - "2037": -92547.09893071605, - "2038": -91050.58407006718, - "2039": -89575.66140518255, - "2040": -88135.9576253584, - "2041": -86743.47181998956, - "2042": -85349.17588776145, - "2043": -84002.63565624009, - "2044": -82670.90274057299, - "2045": -81360.91749108296, - "2046": -80132.82220865111, - "2047": -79001.49395507496, - "2048": -77809.09639898251, - "2049": -76622.6069679616, - "2050": -75476.59419556198 + "2020": -101137.62773929999, + "2021": -102833.81781299, + "2022": -124585.10000013998, + "2023": -112215.99859931, + "2024": -101749.97404828, + "2025": -109692.60306058999, + "2026": -107958.28135593, + "2027": -106870.98799557, + "2028": -106105.34996975999, + "2029": -105127.63134949, + "2030": -104064.87163283999, + "2031": -102595.24419142, + "2032": -100739.95169253, + "2033": -99420.04524220999, + "2034": -97583.7417426, + "2035": -95842.20912663, + "2036": -94155.12102965999, + "2037": -92568.63405433, + "2038": -91071.79038113999, + "2039": -89596.55410247, + "2040": -88156.54528127001, + "2041": -86763.76407959, + "2042": -85369.17358429999, + "2043": -84022.34711109, + "2044": -82690.33139513001, + "2045": -81380.07011997001, + "2046": -80151.7167149, + "2047": -79020.14035848, + "2048": -77827.48605483, + "2049": -76640.74351608, + "2050": -75494.48480281 } }, "wall": { "stock": "NA", "energy": { - "2020": 214837.03377935992, - "2021": 216838.52935602047, - "2022": 263646.8451548583, - "2023": 229816.80417050095, - "2024": 210755.17815582902, - "2025": 230866.49694433945, - "2026": 227137.14218836595, - "2027": 224765.87572450837, - "2028": 223058.67131732623, - "2029": 220955.0627839287, - "2030": 218641.65310523694, - "2031": 215511.31483455346, - "2032": 211608.48899593815, - "2033": 208721.99462074944, - "2034": 204850.38919543155, - "2035": 201185.91579898173, - "2036": 197634.0861036693, - "2037": 194311.8531742902, - "2038": 191173.4655538337, - "2039": 188091.17996282628, - "2040": 185085.5772797453, - "2041": 182185.65720874956, - "2042": 179286.9983550514, - "2043": 176490.9660814468, - "2044": 173720.45568148122, - "2045": 170990.62591994635, - "2046": 168445.10253407847, - "2047": 166093.58633942847, - "2048": 163616.41335478277, - "2049": 161150.36369209806, - "2050": 158774.21367488586 + "2020": 214846.73979777002, + "2021": 216847.64547749003, + "2022": 263658.84893839003, + "2023": 229825.28643738, + "2024": 210762.95089246, + "2025": 230876.07757739996, + "2026": 227146.55295846, + "2027": 224775.18513271998, + "2028": 223067.91185129003, + "2029": 220964.23655562, + "2030": 218650.74449403, + "2031": 215520.29913741, + "2032": 211617.33956166002, + "2033": 208730.75234931, + "2034": 204859.01562790002, + "2035": 201194.42106525, + "2036": 197642.46968008, + "2037": 194320.12934295, + "2038": 191181.64197032002, + "2039": 188099.259039, + "2040": 185093.56303885003, + "2041": 182193.55301564, + "2042": 179294.80639635003, + "2043": 176498.69085228, + "2044": 173728.09651886002, + "2045": 170998.18147851998, + "2046": 168452.585043, + "2047": 166101.00512748, + "2048": 163623.76080767, + "2049": 161157.63756264, + "2050": 158781.42018922 } }, "roof": { "stock": "NA", "energy": { - "2020": 85762.30664029211, - "2021": 85159.84436423797, - "2022": 104967.1895848342, - "2023": 88956.56871461586, - "2024": 81538.76156649333, - "2025": 91105.14557644764, - "2026": 89750.87646736912, - "2027": 88869.39067573746, - "2028": 88221.07977177798, - "2029": 87414.11592749997, - "2030": 86507.48169309781, - "2031": 85300.73823222151, - "2032": 83805.87319460482, - "2033": 82715.78695666046, - "2034": 81224.51739181316, - "2035": 79822.57407104818, - "2036": 78468.08347210937, - "2037": 77213.87946338518, - "2038": 76032.63365932, - "2039": 74882.27543357313, - "2040": 73761.93354550646, - "2041": 72681.91055121097, - "2042": 71603.26571392883, - "2043": 70561.47292536158, - "2044": 69528.62544042413, - "2045": 68512.09834715238, - "2046": 67571.15675177281, - "2047": 66696.24474452931, - "2048": 65773.29771898691, - "2049": 64855.263756668406, - "2050": 63972.02320143349 + "2020": 85751.38605701999, + "2021": 85148.79231603001, + "2022": 104954.15493461999, + "2023": 88945.64966067, + "2024": 81528.3350886, + "2025": 91093.37468991, + "2026": 89739.27010988999, + "2027": 88857.90923865, + "2028": 88209.70705764, + "2029": 87402.88207977, + "2030": 86496.40010880001, + "2031": 85289.84183814, + "2032": 83795.19155157, + "2033": 82705.30006485, + "2034": 81214.2497868, + "2035": 79812.51471387001, + "2036": 78458.2219833, + "2037": 77204.20209153, + "2038": 76023.13011905999, + "2039": 74872.93971675, + "2040": 73752.76327130999, + "2041": 72672.89646435, + "2042": 71594.41043958001, + "2043": 70552.77068433, + "2044": 69520.07663589, + "2045": 68503.69909929, + "2046": 67562.89773534, + "2047": 66688.12438272, + "2048": 65765.31868659, + "2049": 64847.421831240004, + "2050": 63964.317315689994 } }, "ground": { "stock": "NA", "energy": { - "2020": 90751.72660177026, - "2021": 90167.76029384989, - "2022": 110860.28058742931, - "2023": 92934.09827739879, - "2024": 85810.07660225642, - "2025": 96248.08330922802, - "2026": 94768.76298936737, - "2027": 93802.87803353895, - "2028": 93086.41440799535, - "2029": 92213.0730821437, - "2030": 91231.9681770659, - "2031": 89937.05160459569, - "2032": 88342.93209461059, - "2033": 87144.89619918974, - "2034": 85554.15675427229, - "2035": 84057.35254945482, - "2036": 82609.98449191521, - "2037": 81270.06674203809, - "2038": 80005.98468687909, - "2039": 78774.86593322357, - "2040": 77575.78596470336, - "2041": 76421.80672845095, - "2042": 75269.68074369921, - "2043": 74158.20268987938, - "2044": 73054.99984345035, - "2045": 71968.00514466724, - "2046": 70962.71097232292, - "2047": 70026.81716246292, - "2048": 69040.99669400998, - "2049": 68060.38062451786, - "2050": 67117.26501158197 + "2020": 90776.6961756, + "2021": 90191.9787961, + "2022": 110890.55922358, + "2023": 92958.40943162, + "2024": 85832.59347523999, + "2025": 96274.16075768002, + "2026": 94794.52787756, + "2027": 93828.41426728001, + "2028": 93111.76473616, + "2029": 92238.18448396, + "2030": 91256.80181022, + "2031": 89961.53697870001, + "2032": 88366.99957242001, + "2033": 87168.65203832, + "2034": 85577.4890772, + "2035": 84080.29138244, + "2036": 82632.54833307999, + "2037": 81292.29001252, + "2038": 80027.88885399999, + "2039": 78796.46594174, + "2040": 77597.09047964, + "2041": 76442.82702672, + "2042": 75290.41753726, + "2043": 74178.6641983, + "2044": 73075.18794216, + "2045": 71987.92599834001, + "2046": 70982.38665671999, + "2047": 70046.2582654, + "2048": 69060.19190981999, + "2049": 68079.3334363, + "2050": 67135.9837856 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 491582.91432774044, - "2021": 487884.4640696857, - "2022": 598789.5217782988, - "2023": 494631.23454595025, - "2024": 459888.52908389387, - "2025": 519395.2604247555, - "2026": 511811.0406023065, - "2027": 506613.66086480825, - "2028": 502587.100509021, - "2029": 497641.2657917201, - "2030": 492049.1814897515, - "2031": 484880.9826819955, - "2032": 476193.5366912936, - "2033": 469504.3798672066, - "2034": 460799.9412061198, - "2035": 452623.4359794032, - "2036": 444759.85113700316, - "2037": 437512.03583081125, - "2038": 430684.7488766478, - "2039": 424066.93820584036, - "2040": 417631.34979886323, - "2041": 411430.63446862367, - "2042": 405249.6724653477, - "2043": 399273.5358661615, - "2044": 393336.0537334903, - "2045": 387501.51640935364, - "2046": 382102.3768407726, - "2047": 377029.03339258267, - "2048": 371704.5384453453, - "2049": 366430.2415013672, - "2050": 361344.1716680014 + "2020": 491570.28865232, + "2021": 487873.0242529, + "2022": 598775.7716073401, + "2023": 494622.4177888, + "2024": 459879.08151037997, + "2025": 519382.70437095995, + "2026": 511798.34465348, + "2027": 506600.99590196, + "2028": 502574.54497915995, + "2029": 497628.89030528, + "2030": 492037.04111676, + "2031": 484869.0664616199, + "2032": 476181.83814654, + "2033": 469492.91842762, + "2034": 460788.72546338, + "2035": 452612.4379859, + "2036": 444749.03619785997, + "2037": 437501.36897174, + "2038": 430674.21971828, + "2039": 424056.51832935994, + "2040": 417621.03431837994, + "2041": 411420.42015456, + "2042": 405239.55819390004, + "2043": 399263.52497428004, + "2044": 393326.14566612, + "2045": 387491.70030146, + "2046": 382092.6474322401, + "2047": 377019.41582974, + "2048": 371695.0250521, + "2049": 366420.82074616, + "2050": 361334.84818418 } }, "people gain": { @@ -232663,37 +232663,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -134659.49095991786, - "2021": -140234.67173510007, - "2022": -167132.02023723873, - "2023": -161270.91594119498, - "2024": -143924.15745639845, - "2025": -149698.3646973091, - "2026": -147240.44093375962, - "2027": -145761.44286825813, - "2028": -144769.81605227652, - "2029": -143436.61256645425, - "2030": -142046.69127815735, - "2031": -140035.1328741266, - "2032": -137441.08434284615, - "2033": -135662.93687550238, - "2034": -133110.28125889399, - "2035": -130667.09207528294, - "2036": -128295.23704451532, - "2037": -126028.47082175346, - "2038": -123890.25534835801, - "2039": -121759.5719433169, - "2040": -119670.4485027049, - "2041": -117649.56164489896, - "2042": -115613.51938850882, - "2043": -113648.06903967331, - "2044": -111706.80458164391, - "2045": -109800.54134620892, - "2046": -107992.95854768241, - "2047": -106333.44008229364, - "2048": -104587.94775505451, - "2049": -102854.27375597198, - "2050": -101168.05140502591 + "2020": -134665.31464957, + "2021": -140238.90728792, + "2022": -167137.94471659, + "2023": -161273.79973729, + "2024": -143927.17069887999, + "2025": -149703.60749977, + "2026": -147245.88345393003, + "2027": -145766.94606559002, + "2028": -144775.31620411001, + "2029": -143442.07037261, + "2030": -142052.06861870998, + "2031": -140040.44666297, + "2032": -137446.34673705, + "2033": -135668.14252618002, + "2034": -133115.41426688002, + "2035": -130672.17093749999, + "2036": -128300.28116792, + "2037": -126033.50260898, + "2038": -123895.27779682001, + "2039": -121764.60546510998, + "2040": -119675.49394493998, + "2041": -117654.61860508999, + "2042": -115618.58796151, + "2043": -113653.14457340998, + "2044": -111711.88776245, + "2045": -109805.63757311, + "2046": -107998.06991578001, + "2047": -106338.54578094001, + "2048": -104593.05397258, + "2049": -102859.38571458001, + "2050": -101173.16546383 } } }, @@ -232849,217 +232849,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 157509.98994206055, - "2021": 163958.16813054722, - "2022": 192306.96418294084, - "2023": 181508.91274242796, - "2024": 172049.12042887125, - "2025": 171920.74355464306, - "2026": 169214.97797926323, - "2027": 169290.0226678365, - "2028": 170943.2965199172, - "2029": 173189.6772076665, - "2030": 175407.63310323894, - "2031": 176422.815986048, - "2032": 176181.35127381084, - "2033": 175740.940346211, - "2034": 175539.5542140738, - "2035": 175451.08496621955, - "2036": 175292.28021602688, - "2037": 175150.92641838198, - "2038": 175100.2507221304, - "2039": 174935.29435329745, - "2040": 174752.13622063052, - "2041": 174598.41515374323, - "2042": 174212.78006254043, - "2043": 173868.59764890774, - "2044": 173438.95545478733, - "2045": 172819.90086080722, - "2046": 172298.74992567685, - "2047": 172161.3413132094, - "2048": 171656.64790121198, - "2049": 170931.7447398118, - "2050": 170219.619311994 + "2020": 157505.74773118002, + "2021": 163953.97821568, + "2022": 192303.07817968, + "2023": 181505.38570276002, + "2024": 172045.44061340002, + "2025": 171916.63057454003, + "2026": 169210.74021852, + "2027": 169285.72135216, + "2028": 170938.96105158, + "2029": 173185.32451702, + "2030": 175403.28165388003, + "2031": 176418.46240420002, + "2032": 176177.00169302, + "2033": 175736.61784644, + "2034": 175535.26306914003, + "2035": 175446.81790628002, + "2036": 175288.02187374, + "2037": 175146.6707021, + "2038": 175095.99358122, + "2039": 174931.03066552, + "2040": 174747.86922792002, + "2041": 174594.15356174, + "2042": 174208.53030068002, + "2043": 173864.3671506, + "2044": 173434.74563294, + "2045": 172815.70717488002, + "2046": 172294.5737108, + "2047": 172157.19211792003, + "2048": 171652.51969570003, + "2049": 170927.62932472, + "2050": 170215.51550642 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -94193.86443195533, - "2021": -98703.3093805576, - "2022": -115533.1639514727, - "2023": -111444.16611238592, - "2024": -105137.54540092841, - "2025": -104030.43160053727, - "2026": -102463.79924434515, - "2027": -102604.55590504986, - "2028": -103738.10693981263, - "2029": -105244.88718662149, - "2030": -106733.41040012127, - "2031": -107456.04428755224, - "2032": -107380.15736241249, - "2033": -107170.46577378962, - "2034": -107128.55869244022, - "2035": -107152.15973218283, - "2036": -107127.39920516101, - "2037": -107095.57322893408, - "2038": -107113.82113373413, - "2039": -107051.13792057808, - "2040": -106968.65684336082, - "2041": -106899.07773142416, - "2042": -106681.62998624565, - "2043": -106491.9079270449, - "2044": -106253.43490746162, - "2045": -105900.46476233634, - "2046": -105601.02153874349, - "2047": -105539.45485008141, - "2048": -105250.99323527425, - "2049": -104826.88162255872, - "2050": -104403.89064419431 + "2020": -94210.00709084, + "2021": -98719.92414564, + "2022": -115552.15628365, + "2023": -111461.93926237, + "2024": -105154.66609324, + "2025": -104047.75521831, + "2026": -102480.93643416, + "2027": -102621.72082851, + "2028": -103755.41910569, + "2029": -105262.38676145, + "2030": -106751.08656105, + "2031": -107473.78890330001, + "2032": -107397.85814013999, + "2033": -107188.09531335, + "2034": -107146.13229384, + "2035": -107169.69253019, + "2036": -107144.89400594, + "2037": -107113.03659478002, + "2038": -107131.26075680999, + "2039": -107068.54964615, + "2040": -106986.03913804, + "2041": -106916.42950351, + "2042": -106698.92973106, + "2043": -106509.15600111, + "2044": -106270.62420329, + "2045": -105917.58099444999, + "2046": -105618.07268400001, + "2047": -105556.46833921, + "2048": -105267.94150027, + "2049": -104843.74903991999, + "2050": -104420.68009352998 } }, "wall": { "stock": "NA", "energy": { - "2020": 191083.9639195056, - "2021": 198513.2486114599, - "2022": 231570.21072186495, - "2023": 219771.50783008483, - "2024": 207906.46860544, - "2025": 207846.57765261934, - "2026": 204679.78392863733, - "2027": 204822.9020342416, - "2028": 206849.83591121915, - "2029": 209583.92419242134, - "2030": 212271.13670163802, - "2031": 213508.77284899662, - "2032": 213230.84088847978, - "2033": 212692.66575701872, - "2034": 212445.8787016066, - "2035": 212342.37893153622, - "2036": 212161.69863794406, - "2037": 212001.8894063274, - "2038": 211947.7127982897, - "2039": 211755.72778717664, - "2040": 211541.73118440167, - "2041": 211357.52436179377, - "2042": 210888.78612437483, - "2043": 210464.91587195196, - "2044": 209939.66550240322, - "2045": 209188.69562187063, - "2046": 208552.13960005715, - "2047": 208369.34378153933, - "2048": 207750.47606862162, - "2049": 206867.79738469003, - "2050": 206004.12620993145 + "2020": 191087.59639028, + "2021": 198516.54053276003, + "2022": 231574.04467419, + "2023": 219774.15218876, + "2024": 207908.876429, + "2025": 207849.63979282, + "2026": 204682.78243179002, + "2027": 204825.87142912002, + "2028": 206852.78368916002, + "2029": 209586.85518893006, + "2030": 212274.04922924, + "2031": 213511.66964739002, + "2032": 213233.71812717, + "2033": 212695.52521016, + "2034": 212448.71499738, + "2035": 212345.19811006, + "2036": 212164.50256174, + "2037": 212004.68884429, + "2038": 211950.5153781, + "2039": 211758.5351676, + "2040": 211544.54758943, + "2041": 211360.35217903001, + "2042": 210891.62349317002, + "2043": 210467.76138228003, + "2044": 209942.51535521, + "2045": 209191.54536587003, + "2046": 208554.99418377, + "2047": 208372.20901848003, + "2048": 207753.3459266, + "2049": 206870.66838542, + "2050": 206007.00216655002 } }, "roof": { "stock": "NA", "energy": { - "2020": 66856.01003099345, - "2021": 69317.37369116463, - "2022": 81576.90000570109, - "2023": 76306.68460591574, - "2024": 72283.9731580245, - "2025": 72519.90877788015, - "2026": 71307.07636249185, - "2027": 71288.93739403615, - "2028": 71939.64388209817, - "2029": 72843.5590260278, - "2030": 73739.24534658261, - "2031": 74134.94752014219, - "2032": 74008.0165080879, - "2033": 73805.58216144957, - "2034": 73700.55497014523, - "2035": 73643.9352819109, - "2036": 73555.13189976035, - "2037": 73478.6430785781, - "2038": 73442.07222868665, - "2039": 73358.64431146921, - "2040": 73271.27421825753, - "2041": 73200.62843906242, - "2042": 73034.18241180322, - "2043": 72886.06445554156, - "2044": 72700.67195117389, - "2045": 72432.64009394046, - "2046": 72208.72302095885, - "2047": 72149.48608008209, - "2048": 71933.41782662537, - "2049": 71621.50254426606, - "2050": 71317.39778082054 + "2020": 66847.11927456, + "2021": 69308.32940645999, + "2022": 81566.93625551, + "2023": 76296.66363469, + "2024": 72274.68218881999, + "2025": 72510.54652322999, + "2026": 71297.78437365999, + "2027": 71279.59789221, + "2028": 71930.18727000999, + "2029": 72833.95883409, + "2030": 73729.50996581001, + "2031": 74125.1386363, + "2032": 73998.20108252, + "2033": 73795.78294525, + "2034": 73690.75624736001, + "2035": 73634.12772301, + "2036": 73545.31505395999, + "2037": 73468.81661770001, + "2038": 73432.23326759, + "2039": 73348.79935203, + "2040": 73261.42608558001, + "2041": 73190.77896716999, + "2042": 73024.34763674, + "2043": 72876.24454605, + "2044": 72690.87105565, + "2045": 72422.86694431, + "2046": 72198.97397938001, + "2047": 72139.74653311001, + "2048": 71923.70312515, + "2049": 71611.82261596, + "2050": 71307.75102915 } }, "ground": { "stock": "NA", "energy": { - "2020": 70240.38264031961, - "2021": 72378.12847359487, - "2022": 84573.38434010967, - "2023": 78850.32122062455, - "2024": 74667.1077821028, - "2025": 75368.20215062561, - "2026": 74151.56046003709, - "2027": 74132.85663032881, - "2028": 74778.91751689662, - "2029": 75675.69417973126, - "2030": 76556.96857940829, - "2031": 76936.46784666355, - "2032": 76789.74186760212, - "2033": 76558.73886150737, - "2034": 76420.82522760518, - "2035": 76338.27255677238, - "2036": 76229.61301185336, - "2037": 76140.60076591409, - "2038": 76093.28817239974, - "2039": 76002.25717847687, - "2040": 75910.23833893662, - "2041": 75833.87308245142, - "2042": 75658.7272200381, - "2043": 75498.45403452608, - "2044": 75299.43968966653, - "2045": 75016.6883190095, - "2046": 74779.63832844127, - "2047": 74705.615458721, - "2048": 74474.82982103844, - "2049": 74147.58469648217, - "2050": 73832.46280301356 + "2020": 70253.28224706001, + "2021": 72391.30815286, + "2022": 84588.8359612, + "2023": 78864.63272254, + "2024": 74680.55487329999, + "2025": 75381.86078036, + "2026": 74164.9770885, + "2027": 74146.25277132, + "2028": 74792.41650374001, + "2029": 75689.34093202, + "2030": 76570.76038848, + "2031": 76950.31591612, + "2032": 76803.55355462001, + "2033": 76572.50302845999, + "2034": 76434.5571052, + "2035": 76351.98365748, + "2036": 76243.29857588, + "2037": 76154.26624664, + "2038": 76106.94263338, + "2039": 76015.89320988, + "2040": 75923.85848832, + "2041": 75847.48188408, + "2042": 75672.30853339998, + "2043": 75512.00963434, + "2044": 75312.96302066001, + "2045": 75030.16386042, + "2046": 74793.07427721999, + "2047": 74719.04296788, + "2048": 74488.21898124, + "2049": 74160.91798782, + "2050": 73845.74304196 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 393157.07724489615, - "2021": 405172.37624883687, - "2022": 472912.5542851011, - "2023": 434779.9051224299, - "2024": 415211.4799561885, - "2025": 421130.4497507118, - "2026": 414600.3868111765, - "2027": 414441.2702364335, - "2028": 417802.0705852952, - "2029": 422464.2298194621, - "2030": 427011.49707167514, - "2031": 428875.6681790212, - "2032": 427917.2448599684, - "2033": 426488.01473234885, - "2034": 425498.0188276707, - "2035": 424814.80804818496, - "2036": 424034.95736827975, - "2037": 423399.6258365428, - "2038": 423009.7390905972, - "2039": 422419.8910901854, - "2040": 421831.5503345013, - "2041": 421316.79172452586, - "2042": 420272.1593068199, - "2043": 419288.8266883434, - "2044": 418086.6388822272, - "2045": 416445.1590840936, - "2046": 415058.54157643835, - "2047": 414533.604846912, - "2048": 413169.6570790343, - "2049": 411312.5564814321, - "2050": 409526.9720607887 + "2020": 393158.0188382, + "2021": 405173.69263269997, + "2022": 472914.95602968, + "2023": 434783.00364003994, + "2024": 415213.67592906, + "2025": 421132.1077393399, + "2026": 414601.87416875997, + "2027": 414442.74930744, + "2028": 417803.63365622004, + "2029": 422465.92444024, + "2030": 427013.33939797996, + "2031": 428877.6134825399, + "2032": 427919.24470482004, + "2033": 426490.07647271996, + "2034": 425500.16715175996, + "2035": 424817.0378407599, + "2036": 424037.24724486, + "2037": 423401.96491465997, + "2038": 423012.12906704, + "2039": 422422.31460687995, + "2040": 421834.00378216, + "2041": 421319.28194398, + "2042": 420274.6775191, + "2043": 419291.38295648, + "2044": 418089.22927804006, + "2045": 416447.77077862003, + "2046": 415061.17962022, + "2047": 414536.29501035996, + "2048": 413172.37790575996, + "2049": 411315.29009546, + "2050": 409529.71539648005 } }, "people gain": { @@ -233101,37 +233101,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -144076.60314582003, - "2021": -152632.69517504584, - "2022": -178180.33198424487, - "2023": -178241.883109097, - "2024": -166650.03512969858, - "2025": -162334.12258594274, - "2026": -160095.26459726077, - "2027": -160606.25915782672, - "2028": -162771.80037561367, - "2029": -165566.51243868752, - "2030": -168333.98070242172, - "2031": -169803.80919331926, - "2032": -169920.7235355366, - "2033": -169791.69238474595, - "2034": -169990.92184866127, - "2035": -170283.98635244122, - "2036": -170482.3771287034, - "2037": -170621.9859768103, - "2038": -170827.30657836952, - "2039": -170871.1561000274, - "2040": -170857.1211533668, - "2041": -170851.2880301525, - "2042": -170590.4144393308, - "2043": -170382.89427222588, - "2044": -170104.3241727965, - "2045": -169643.465017385, - "2046": -169254.35541282897, - "2047": -169253.7861303824, - "2048": -168883.45956125748, - "2049": -168292.29102412343, - "2050": -167683.858722354 + "2020": -144065.68672514003, + "2021": -152621.08573876, + "2022": -178166.56710060002, + "2023": -178228.60811093, + "2024": -166637.60538868, + "2025": -162321.88932929002, + "2026": -160083.25178171002, + "2027": -160594.22750573, + "2028": -162759.61119379, + "2029": -165554.1082736, + "2030": -168321.35907713, + "2031": -169791.06613493, + "2032": -169907.96084997, + "2033": -169778.92474983, + "2034": -169978.12533429998, + "2035": -170271.15671843, + "2036": -170469.52564342, + "2037": -170609.11679199, + "2038": -170814.41295847, + "2039": -170858.25274741, + "2040": -170844.21171729002, + "2041": -170838.36987772, + "2042": -170577.50759299, + "2043": -170369.99315679, + "2044": -170091.43670800002, + "2045": -169630.60746464, + "2046": -169241.51956559002, + "2047": -169240.93822915002, + "2048": -168870.63197285, + "2049": -168279.50356518, + "2050": -167671.11206144 } } }, @@ -233724,217 +233724,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2194335.0197362923, - "2021": 2302155.7119682534, - "2022": 2641709.7113895197, - "2023": 1967972.2565664172, - "2024": 2045200.6544040192, - "2025": 2188530.775603865, - "2026": 2174408.2484061643, - "2027": 2163473.3746759705, - "2028": 2137779.8236315427, - "2029": 2095936.8677248377, - "2030": 2045977.6171331801, - "2031": 1994704.5276125995, - "2032": 1944803.618005027, - "2033": 1896569.9284815218, - "2034": 1849253.3606236433, - "2035": 1805446.4907839054, - "2036": 1767669.6379277066, - "2037": 1734018.0592919725, - "2038": 1703060.093315406, - "2039": 1674566.4803227184, - "2040": 1646054.2402975785, - "2041": 1615722.7662165223, - "2042": 1584546.1038584523, - "2043": 1552194.451828206, - "2044": 1518724.1651065522, - "2045": 1486020.4812394455, - "2046": 1452990.2263776283, - "2047": 1421839.1829129483, - "2048": 1392883.2958971318, - "2049": 1367705.9132361324, - "2050": 1344816.2525450052 + "2020": 2194673.54599603, + "2021": 2302523.97736002, + "2022": 2642119.1271527703, + "2023": 1968266.7612546198, + "2024": 2045524.7884699302, + "2025": 2188867.0069424203, + "2026": 2174742.23056128, + "2027": 2163805.28345981, + "2028": 2138107.1993717803, + "2029": 2096257.02950245, + "2030": 2046289.29979193, + "2031": 1995007.7049404797, + "2032": 1945098.4312090701, + "2033": 1896856.67234442, + "2034": 1849531.83355675, + "2035": 1805716.95944169, + "2036": 1767933.1176951597, + "2037": 1734275.42196041, + "2038": 1703312.0747558102, + "2039": 1674813.70281641, + "2040": 1646296.7493797499, + "2041": 1615960.1700916202, + "2042": 1584778.26768624, + "2043": 1552421.0701217598, + "2044": 1518945.0494696, + "2045": 1486235.86864794, + "2046": 1453200.0292121698, + "2047": 1422043.75153561, + "2048": 1393082.97838556, + "2049": 1367901.36534997, + "2050": 1345007.91015814 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1946114.7545683503, - "2021": -2049871.2483142428, - "2022": -2335710.605175266, - "2023": -1768627.3566710216, - "2024": -1827337.2959051107, - "2025": -1939223.3946495387, - "2026": -1928012.8087185007, - "2027": -1919854.0715173802, - "2028": -1898091.6166115704, - "2029": -1861482.4218752398, - "2030": -1817482.1871783424, - "2031": -1772278.539497929, - "2032": -1728287.3149409427, - "2033": -1685797.5164206102, - "2034": -1643884.4165245502, - "2035": -1604940.4481316332, - "2036": -1571526.3107424744, - "2037": -1541740.554434013, - "2038": -1514322.3020626225, - "2039": -1489050.657613013, - "2040": -1463847.8423076335, - "2041": -1436984.3568982363, - "2042": -1409349.5259682504, - "2043": -1380604.3801809843, - "2044": -1350918.3288246486, - "2045": -1322033.775096502, - "2046": -1292760.8283773987, - "2047": -1265124.843701067, - "2048": -1239344.1928298501, - "2049": -1216962.4516601865, - "2050": -1196614.213929786 + "2020": -1945950.3450747, + "2021": -2049702.9297683102, + "2022": -2335506.9198738597, + "2023": -1768489.70232702, + "2024": -1827188.6849816302, + "2025": -1939060.0660850098, + "2026": -1927851.00037361, + "2027": -1919693.8510501103, + "2028": -1897933.81653742, + "2029": -1861328.16252019, + "2030": -1817331.95900732, + "2031": -1772132.33244297, + "2032": -1728145.1378031902, + "2033": -1685659.1784218198, + "2034": -1643749.5745641799, + "2035": -1604808.7472543097, + "2036": -1571397.5180913, + "2037": -1541614.1189284401, + "2038": -1514198.05644982, + "2039": -1488928.46724635, + "2040": -1463727.8924514102, + "2041": -1436866.6343965102, + "2042": -1409234.01292814, + "2043": -1380491.0636914999, + "2044": -1350807.3260340302, + "2045": -1321925.09797761, + "2046": -1292654.4792256001, + "2047": -1265020.7976788, + "2048": -1239242.12940342, + "2049": -1216862.0614260202, + "2050": -1196515.2882548699 } }, "wall": { "stock": "NA", "energy": { - "2020": 2604895.6003797366, - "2021": 2727158.842991506, - "2022": 3116552.968726393, - "2023": 2365947.566941848, - "2024": 2426826.012838065, - "2025": 2589074.1268713037, - "2026": 2573019.9896375113, - "2027": 2561416.8268408612, - "2028": 2531697.4900131603, - "2029": 2482268.671214128, - "2030": 2423016.93879753, - "2031": 2362039.1547041195, - "2032": 2302767.983032586, - "2033": 2245419.4769085045, - "2034": 2189440.3039629017, - "2035": 2137627.296558177, - "2036": 2092862.233817046, - "2037": 2052636.5762076436, - "2038": 2015519.5369077686, - "2039": 1981270.779573885, - "2040": 1947125.5240759216, - "2041": 1910945.5972875974, - "2042": 1873694.319796162, - "2043": 1835083.7088588895, - "2044": 1795252.6364140622, - "2045": 1756458.9805816482, - "2046": 1717333.9551893263, - "2047": 1680368.639644513, - "2048": 1645883.7823926106, - "2049": 1615726.3905568852, - "2050": 1588108.7194058297 + "2020": 2604640.80475597, + "2021": 2726894.98514794, + "2022": 3116234.36352825, + "2023": 2365747.8441837, + "2024": 2426598.09303237, + "2025": 2588817.87700874, + "2026": 2572766.73611656, + "2027": 2561166.5206863703, + "2028": 2531451.3478845805, + "2029": 2482028.0731703104, + "2030": 2422782.59891031, + "2031": 2361811.10427296, + "2032": 2302546.14348829, + "2033": 2245203.61207746, + "2034": 2189230.10453215, + "2035": 2137422.2513937904, + "2036": 2092661.85055548, + "2037": 2052440.14151259, + "2038": 2015326.6807061902, + "2039": 1981081.14564837, + "2040": 1946939.28173837, + "2041": 1910762.88144134, + "2042": 1873515.17550834, + "2043": 1834908.1769662402, + "2044": 1795080.9401392597, + "2045": 1756291.14809758, + "2046": 1717169.95985239, + "2047": 1680208.2763830898, + "2048": 1645726.6050622403, + "2049": 1615571.90943359, + "2050": 1587956.6290100398 } }, "roof": { "stock": "NA", "energy": { - "2020": 1290760.9573536087, - "2021": 1357569.3293552657, - "2022": 1551824.1180860961, - "2023": 1164698.1928675196, - "2024": 1207824.64932908, - "2025": 1287122.6769495583, - "2026": 1279222.7588828413, - "2027": 1273284.7887699232, - "2028": 1258483.3999067745, - "2029": 1234005.5919727383, - "2030": 1204685.8675169349, - "2031": 1174574.8593892572, - "2032": 1145293.2884338533, - "2033": 1116992.6096101431, - "2034": 1089131.0400601572, - "2035": 1063281.3807016565, - "2036": 1041065.3132882044, - "2037": 1021266.79436807, - "2038": 1003043.7001975252, - "2039": 986264.1387563329, - "2040": 969502.8342770177, - "2041": 951642.6263425548, - "2042": 933268.8123213483, - "2043": 914178.7120032683, - "2044": 894448.0148568565, - "2045": 875217.9379074683, - "2046": 855759.5545376538, - "2047": 837396.3047397663, - "2048": 820291.4814344232, - "2049": 805430.1910539514, - "2050": 791919.7638741356 + "2020": 1290908.7825462401, + "2021": 1357729.49712448, + "2022": 1552002.17070172, + "2023": 1164829.25641624, + "2024": 1207966.54190428, + "2025": 1287272.3116189798, + "2026": 1279371.3597641601, + "2027": 1273432.65676294, + "2028": 1258629.54322408, + "2029": 1234149.11253942, + "2030": 1204826.2089990599, + "2031": 1174711.9315749598, + "2032": 1145427.1811511, + "2033": 1117123.38781122, + "2034": 1089258.44212684, + "2035": 1063405.5149347, + "2036": 1041186.73296682, + "2037": 1021385.66231042, + "2038": 1003160.3271139599, + "2039": 986378.8106502999, + "2040": 969615.7043199401, + "2041": 951753.4126591999, + "2042": 933377.4163716801, + "2043": 914284.94330684, + "2044": 894551.79647532, + "2045": 875319.3496288799, + "2046": 855858.55996238, + "2047": 837493.17848036, + "2048": 820386.2752172399, + "2049": 805523.16302934, + "2050": 792011.07864682 } }, "ground": { "stock": "NA", "energy": { - "2020": 4216592.577864749, - "2021": 4411507.944275919, - "2022": 5053628.660621204, - "2023": 3813052.174217579, - "2024": 3923876.7712098905, - "2025": 4194132.842051197, - "2026": 4167484.61723937, - "2027": 4147639.2214496643, - "2028": 4099003.44633879, - "2029": 4018996.6593018044, - "2030": 3923260.8377376734, - "2031": 3824854.74309152, - "2032": 3729023.806068979, - "2033": 3636338.129034695, - "2034": 3545834.5503832665, - "2035": 3462097.476777298, - "2036": 3389643.018064656, - "2037": 3324637.3954421286, - "2038": 3264773.2490901356, - "2039": 3209596.5637130113, - "2040": 3154567.7057644203, - "2041": 3096224.64048142, - "2042": 3036225.6177636413, - "2043": 2974001.509439228, - "2044": 2909742.2627879633, - "2045": 2847021.9505407913, - "2046": 2783792.949668961, - "2047": 2724162.1838186746, - "2048": 2668601.4288419355, - "2049": 2620055.8543477347, - "2050": 2575677.652713436 + "2020": 4216825.33189526, + "2021": 4411750.92115152, + "2022": 5053917.37475014, + "2023": 3813257.1144644, + "2024": 3924094.0543041, + "2025": 4194372.052043781, + "2026": 4167722.6852484397, + "2027": 4147876.3810787606, + "2028": 4099238.3846974405, + "2029": 4019227.93636872, + "2030": 3923487.61830808, + "2031": 3825076.8179944, + "2032": 3729241.3474397203, + "2033": 3636551.33931266, + "2034": 3546043.4032871802, + "2035": 3462302.48786308, + "2036": 3389844.98891898, + "2037": 3324836.76179784, + "2038": 3264970.1273903404, + "2039": 3209791.06345324, + "2040": 3154759.78559916, + "2041": 3096414.03258256, + "2042": 3036412.25739004, + "2043": 2974185.2796142, + "2044": 2909922.9928208003, + "2045": 2847199.5844996404, + "2046": 2783967.3927709195, + "2047": 2724333.6861250196, + "2048": 2668770.22528324, + "2049": 2620222.4293517997, + "2050": 2575842.3013919806 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 3584893.6744755623, - "2021": 3739918.1949007604, - "2022": 4313721.470244872, - "2023": 3190109.2968614385, - "2024": 3312571.5191164254, - "2025": 3571555.7799132513, - "2026": 3546298.030035552, - "2027": 3526380.0014369553, - "2028": 3482966.739311255, - "2029": 3414002.778668987, - "2030": 3332045.094723892, - "2031": 3247896.8309110925, - "2032": 3165965.2604673808, - "2033": 3086665.5796867716, - "2034": 3009465.86711106, - "2035": 2938239.582782929, - "2036": 2876374.991131303, - "2037": 2820913.709348955, - "2038": 2769939.8168100645, - "2039": 2723101.8728578985, - "2040": 2676271.38040869, - "2041": 2626612.106679158, - "2042": 2575563.3470728947, - "2043": 2522704.5774024907, - "2044": 2467982.729447624, - "2045": 2414335.2492686226, - "2046": 2360423.8796425913, - "2047": 2309713.115732654, - "2048": 2262626.1399449464, - "2049": 2221467.465763965, - "2050": 2183868.4135238957 + "2020": 3584875.3531027706, + "2021": 3739907.99747687, + "2022": 4313712.05345315, + "2023": 3190096.9233542006, + "2024": 3312567.1082851803, + "2025": 3571553.00918185, + "2026": 3546296.8445715504, + "2027": 3526380.27182006, + "2028": 3482968.6891708802, + "2029": 3414006.71926726, + "2030": 3332050.9688079697, + "2031": 3247904.4624404297, + "2032": 3165974.86047104, + "2033": 3086677.1222414398, + "2034": 3009478.64868313, + "2035": 2938253.65875758, + "2036": 2876390.9982181806, + "2037": 2820931.54507169, + "2038": 2769959.1874722303, + "2039": 2723122.52816626, + "2040": 2676293.38668398, + "2041": 2626635.1298517105, + "2042": 2575587.35679594, + "2043": 2522729.45447174, + "2044": 2468008.4382986496, + "2045": 2414361.67291821, + "2046": 2360450.81242477, + "2047": 2309740.69132317, + "2048": 2262654.1890508602, + "2049": 2221496.14929487, + "2050": 2183897.8608155497 } }, "people gain": { @@ -233976,37 +233976,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -358372.37474159873, - "2021": -388432.5793774624, - "2022": -399705.6483928192, - "2023": -394256.9023837811, - "2024": -360111.6928923705, - "2025": -341781.1527396353, - "2026": -342761.75868293893, - "2027": -345123.455955994, - "2028": -343279.14378995204, - "2029": -336705.92250725615, - "2030": -328221.7062308667, - "2031": -319364.3094106593, - "2032": -310882.8347668828, - "2033": -302726.19710102514, - "2034": -294825.8335164778, - "2035": -287252.11137233174, - "2036": -280822.71488644124, - "2037": -275022.0239247567, - "2038": -269446.752358277, - "2039": -264083.8855108328, - "2040": -258748.14741599467, - "2041": -253323.43310901572, - "2042": -247677.60044424722, - "2043": -241868.7983510976, - "2044": -236096.12818840906, - "2045": -230904.12184147383, - "2046": -225497.92513876193, - "2047": -219994.39584748883, - "2048": -214717.82568119737, - "2049": -210056.37459848216, - "2050": -205655.05453251614 + "2020": -358500.90279585996, + "2021": -388575.57661425, + "2022": -399851.19892243994, + "2023": -394382.2329367, + "2024": -360239.12105569, + "2025": -341905.26738507004, + "2026": -342885.31042394997, + "2027": -345246.89699781, + "2028": -343401.17929906, + "2029": -336825.33906915, + "2030": -328337.9150553, + "2031": -319477.24447628995, + "2032": -310992.57353613, + "2033": -302832.79598036, + "2034": -294929.08307066, + "2035": -287351.97032471, + "2036": -280919.62424012, + "2037": -275116.09620928, + "2038": -269538.36115158, + "2039": -264173.36469611, + "2040": -258835.69075015, + "2041": -253408.83420235, + "2042": -247760.74124042, + "2043": -241949.48903214, + "2044": -236174.35035729, + "2045": -230980.08116844998, + "2046": -225571.59894058, + "2047": -220065.98232900002, + "2048": -214787.33344216, + "2049": -210123.99086494, + "2050": -205720.87312155002 } } }, @@ -234222,217 +234222,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 189187.55942738513, - "2021": 186901.25798829272, - "2022": 195687.75816130475, - "2023": 166690.4784835291, - "2024": 164966.76936792073, - "2025": 170191.11393458486, - "2026": 166673.55664605883, - "2027": 163256.35855016473, - "2028": 159459.22624409865, - "2029": 155204.81009387286, - "2030": 150727.883417189, - "2031": 146242.80474027904, - "2032": 141827.2115981555, - "2033": 137420.79639611702, - "2034": 133199.3629291514, - "2035": 129229.85246485664, - "2036": 125553.4543361089, - "2037": 122071.95568668973, - "2038": 118756.85972317016, - "2039": 115590.88047966363, - "2040": 112486.45391515964, - "2041": 109376.57532692055, - "2042": 106278.84990856872, - "2043": 103196.81546282803, - "2044": 100146.63664402824, - "2045": 97178.15619910936, - "2046": 94282.47183079433, - "2047": 91492.09051650375, - "2048": 88808.600094233, - "2049": 86262.83073102929, - "2050": 83822.17716182755 + "2020": 189207.91439795, + "2021": 186922.02797033, + "2022": 195708.80840616, + "2023": 166707.90482618997, + "2024": 164984.78250264, + "2025": 170209.13353741, + "2026": 166691.12865604, + "2027": 163273.47868857, + "2028": 159475.84937601, + "2029": 155220.87693593002, + "2030": 150743.37100379, + "2031": 146257.71992174, + "2032": 141841.5656079, + "2033": 137434.58875502, + "2034": 133212.60626201, + "2035": 129242.5670991, + "2036": 125565.68215599, + "2037": 122083.72938769999, + "2038": 118768.21057201, + "2039": 115601.83415654997, + "2040": 112497.02075527998, + "2041": 109386.75243983002, + "2042": 106288.64123903, + "2043": 103206.22116472, + "2044": 100155.66353356, + "2045": 97186.82034354, + "2046": 94290.78179980001, + "2047": 91500.06129974, + "2048": 88816.24445849001, + "2049": 86270.1671893, + "2050": 83829.22236886999 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -160084.7814123699, - "2021": -158689.9518113949, - "2022": -165336.1678499808, - "2023": -142076.89043185167, - "2024": -140385.61196851946, - "2025": -143781.02200694248, - "2026": -140793.77902013605, - "2027": -137896.30149300388, - "2028": -134663.74493881295, - "2029": -131028.04190284263, - "2030": -127201.88729655238, - "2031": -123372.47702930868, - "2032": -119597.80835671615, - "2033": -115832.09647955716, - "2034": -112216.2327898888, - "2035": -108807.54915297622, - "2036": -105653.54232968681, - "2037": -102670.08210877722, - "2038": -99830.11235392709, - "2039": -97117.0880007905, - "2040": -94459.57507717668, - "2041": -91798.45753682108, - "2042": -89150.76087918654, - "2043": -86516.5880626693, - "2044": -83913.01292492753, - "2045": -81384.63781067207, - "2046": -78915.21101021706, - "2047": -76534.66886087453, - "2048": -74244.78825611356, - "2049": -72075.68675757243, - "2050": -69997.86891980562 + "2020": -160075.3841349, + "2021": -158680.74742477003, + "2022": -165326.18849501002, + "2023": -142068.65518751, + "2024": -140377.33890620002, + "2025": -143772.58946604, + "2026": -140785.54402191, + "2027": -137888.26476748002, + "2028": -134655.91579212, + "2029": -131020.43695121998, + "2030": -127194.51260656, + "2031": -123365.3283819, + "2032": -119590.8925435, + "2033": -115825.40917027999, + "2034": -112209.7583772, + "2035": -108801.27352450001, + "2036": -105647.45945311002, + "2037": -102664.1748227, + "2038": -99824.37413069, + "2039": -97111.51406936, + "2040": -94454.16720391001, + "2041": -91793.21093147999, + "2042": -89145.67080334, + "2043": -86511.65016097, + "2044": -83908.22702233, + "2045": -81380.00292616001, + "2046": -78910.72359287, + "2047": -76530.32550593, + "2048": -74240.57852839, + "2049": -72071.6013184, + "2050": -69993.90176702 } }, "wall": { "stock": "NA", "energy": { - "2020": 232180.3517502443, - "2021": 229109.64381383613, - "2022": 239508.13597886695, - "2023": 205562.66292495112, - "2024": 202371.76922999523, - "2025": 208677.2363948435, - "2026": 204420.58786796912, - "2027": 200306.3341670922, - "2028": 195702.60385096067, - "2029": 190521.1006712863, - "2030": 185058.84499450203, - "2031": 179580.13249738523, - "2032": 174191.6146198095, - "2033": 168814.4858418191, - "2034": 163668.60664561563, - "2035": 158831.19492317864, - "2036": 154350.80861160712, - "2037": 150097.9018695408, - "2038": 146045.12909225488, - "2039": 142173.35129835358, - "2040": 138379.78856811364, - "2041": 134581.4403720234, - "2042": 130793.71853026393, - "2043": 127024.48137691666, - "2044": 123295.8235294303, - "2045": 119669.92631482916, - "2046": 116133.40509374779, - "2047": 112722.56599643106, - "2048": 109438.59996114741, - "2049": 106318.80825850346, - "2050": 103323.3199516283 + "2020": 232164.67969173, + "2021": 229094.13230220997, + "2022": 239491.38653162, + "2023": 205549.74170823005, + "2024": 202358.18000462, + "2025": 208663.00244341005, + "2026": 204406.69756534003, + "2027": 200292.77601504998, + "2028": 195689.39417788998, + "2029": 190508.25781957002, + "2030": 185046.37937712995, + "2031": 179568.04102026002, + "2032": 174179.9004926, + "2033": 168803.14544164, + "2034": 163657.62067576998, + "2035": 158820.5403202, + "2036": 154340.46911349002, + "2037": 150087.85448808, + "2038": 146035.35999591, + "2039": 142163.84624659, + "2040": 138370.54757242, + "2041": 134572.46136035002, + "2042": 130784.99897640999, + "2043": 127016.01556105999, + "2044": 123287.61324122001, + "2045": 119661.96838205997, + "2046": 116125.69240108, + "2047": 112715.0891307, + "2048": 109431.34290371, + "2049": 106311.75502332, + "2050": 103316.46222572999 } }, "roof": { "stock": "NA", "energy": { - "2020": 108966.22012455633, - "2021": 107859.89933434276, - "2022": 112624.91588947862, - "2023": 96290.59809369799, - "2024": 95273.90254850042, - "2025": 97959.34095752219, - "2026": 95928.54018456522, - "2027": 93958.33347760579, - "2028": 91763.9393143764, - "2029": 89300.49999454204, - "2030": 86707.8012595508, - "2031": 84111.27784509631, - "2032": 81554.87278761585, - "2033": 79003.48887746556, - "2034": 76555.69542412763, - "2035": 74250.73787196058, - "2036": 72117.95328083744, - "2037": 70099.03755230083, - "2038": 68177.11464106452, - "2039": 66342.05786629913, - "2040": 64543.85872890743, - "2041": 62742.27270264486, - "2042": 60948.099574178465, - "2043": 59162.83797502543, - "2044": 57397.20203451261, - "2045": 55681.28219118067, - "2046": 54006.428585674024, - "2047": 52392.16610819517, - "2048": 50839.321872117136, - "2049": 49367.1843489661, - "2050": 47956.383047607516 + "2020": 108978.37865882, + "2021": 107872.13914635999, + "2022": 112637.50051022001, + "2023": 96301.1792412, + "2024": 95284.64060162, + "2025": 97970.33942388, + "2026": 95939.29995478, + "2027": 93968.86302270001, + "2028": 91774.21569388, + "2029": 89310.49778042, + "2030": 86717.50622052001, + "2031": 84120.68948556, + "2032": 81563.998548, + "2033": 79012.3266684, + "2034": 76564.24930674, + "2035": 74259.02082586, + "2036": 72125.99036866, + "2037": 70106.83980876, + "2038": 68184.69652959998, + "2039": 66349.43295496001, + "2040": 64551.03484145999, + "2041": 62749.24521912, + "2042": 60954.86807518, + "2043": 59169.40115646, + "2044": 57403.56279514, + "2045": 55687.4480893, + "2046": 54012.40415676, + "2047": 52397.96102016, + "2048": 50844.940967040005, + "2049": 49372.636844759996, + "2050": 47961.67667839999 } }, "ground": { "stock": "NA", "energy": { - "2020": 374869.79590061033, - "2021": 369695.2491173554, - "2022": 387034.63946791476, - "2023": 331487.6094189563, - "2024": 326596.3427285932, - "2025": 337051.63410971384, - "2026": 330164.98965416255, - "2027": 323493.6721779081, - "2028": 316052.8817773306, - "2029": 307695.11591861607, - "2030": 298889.2563442249, - "2031": 290060.26671255886, - "2032": 281367.80445987807, - "2033": 272695.4642068533, - "2034": 264397.63851229125, - "2035": 256600.5040153953, - "2036": 249374.0532118397, - "2037": 242518.2706140954, - "2038": 235986.05483458575, - "2039": 229743.6371801118, - "2040": 223625.39561493418, - "2041": 217500.0436312751, - "2042": 211395.6910166291, - "2043": 205321.21674539335, - "2044": 199310.66707493202, - "2045": 193460.32815527884, - "2046": 187754.63131333666, - "2047": 182254.1286164589, - "2048": 176960.1775211796, - "2049": 171931.5247927295, - "2050": 167105.01260712917 + "2020": 374889.29057059996, + "2021": 369714.39915718, + "2022": 387055.11812562007, + "2023": 331504.72012866, + "2024": 326613.37299561995, + "2025": 337069.4206361, + "2026": 330182.42666566, + "2027": 323510.76736128, + "2028": 316069.60724298, + "2029": 307711.43462168, + "2030": 298905.14776886004, + "2031": 290075.72847996, + "2032": 281382.83914751996, + "2033": 272710.07412340003, + "2034": 264411.8418042, + "2035": 256614.33114661998, + "2036": 249387.53361335996, + "2037": 242531.42410252002, + "2038": 235998.89339453998, + "2039": 229756.17073893998, + "2040": 223637.62810418, + "2041": 217511.97386830003, + "2042": 211407.32174063998, + "2043": 205332.5504889, + "2044": 199321.70471249998, + "2045": 193471.07281773997, + "2046": 187765.08933568, + "2047": 182264.3120778, + "2048": 176970.09834502, + "2049": 171941.19904356002, + "2050": 167114.45097909996 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 329123.3668721735, - "2021": 323862.7457155984, - "2022": 340459.62879928114, - "2023": 288677.2619556311, - "2024": 285363.6422149977, - "2025": 296397.69055008545, - "2026": 290341.22931655886, - "2027": 284466.24906612834, - "2028": 277943.0321601579, - "2029": 270649.8050648012, - "2030": 262969.47703603393, - "2031": 255263.17371332805, - "2032": 247685.2568742755, - "2033": 240122.33814195814, - "2034": 232896.1236406321, - "2035": 226119.4739005776, - "2036": 219835.67504538977, - "2037": 213869.48569077667, - "2038": 208185.65740859383, - "2039": 202758.52225405676, - "2040": 197434.9294685737, - "2041": 192100.87740431904, - "2042": 186779.17674411062, - "2043": 181483.53766940685, - "2044": 176236.30799982502, - "2045": 171119.48534158838, - "2046": 166134.82401101978, - "2047": 161333.44525863027, - "2048": 156714.44125646894, - "2049": 152323.56572967154, - "2050": 148106.66502711037 + "2020": 329124.16928500996, + "2021": 323863.67235772003, + "2022": 340460.7467200701, + "2023": 288677.85076744, + "2024": 285364.43916496, + "2025": 296398.81556609, + "2026": 290342.37251985, + "2027": 284467.39770685, + "2028": 277944.19365457, + "2029": 270650.98041871, + "2030": 262970.66355291003, + "2031": 255264.36629884003, + "2032": 247686.46486056, + "2033": 240123.55746198003, + "2034": 232897.34355472997, + "2035": 226120.69924291997, + "2036": 219836.92240148, + "2037": 213870.75283875997, + "2038": 208186.94109468, + "2039": 202759.81805734997, + "2040": 197436.23940345, + "2041": 192102.19321051, + "2042": 186780.49796656996, + "2043": 181484.86056635002, + "2044": 176237.63282303, + "2045": 171120.80959822002, + "2046": 166136.14566229, + "2047": 161334.76863833002, + "2048": 156715.7618619, + "2049": 152324.8849111, + "2050": 148107.98594185 } }, "people gain": { @@ -234474,37 +234474,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -19156.142162599634, - "2021": -19925.423258030416, - "2022": -18638.66864686542, - "2023": -19770.403544913814, - "2024": -18238.716921487703, - "2025": -16356.712439807312, - "2026": -16012.372449178556, - "2027": -15702.482245895351, - "2028": -15294.280308111216, - "2029": -14776.334940275778, - "2030": -14222.990454948258, - "2031": -13673.258079338828, - "2032": -13130.378983018318, - "2033": -12591.546584656038, - "2034": -12068.328261929113, - "2035": -11557.025222992495, - "2036": -11086.173856096086, - "2037": -10643.828704626241, - "2038": -10221.283245742035, - "2039": -9815.419777694377, - "2040": -9421.744018511892, - "2041": -9035.478600361872, - "2042": -8653.379394564246, - "2043": -8275.255366900943, - "2044": -7910.434557800721, - "2045": -7572.671391314361, - "2046": -7237.356024355532, - "2047": -6904.636635344587, - "2048": -6582.584549032526, - "2049": -6279.8791033274065, - "2050": -5989.56717549725 + "2020": -19164.4199778, + "2021": -19934.06182735, + "2022": -18646.90689151, + "2023": -19777.922795709997, + "2024": -18246.24994732, + "2025": -16363.933341980002, + "2026": -16019.417927350001, + "2027": -15709.363312140002, + "2028": -15300.966155679998, + "2029": -14782.794343120002, + "2030": -14229.210633079998, + "2031": -13679.24024078, + "2032": -13136.13125164, + "2033": -12597.067025620003, + "2034": -12073.61710762, + "2035": -11562.086350099999, + "2036": -11091.02853313, + "2037": -10648.48578678, + "2038": -10225.75787503, + "2039": -9819.725966499998, + "2040": -9425.890573789999, + "2041": -9039.46248196, + "2042": -8657.199733779998, + "2043": -8278.910576629998, + "2044": -7913.929252629998, + "2045": -7576.016800900001, + "2046": -7240.55531559, + "2047": -6907.69634301, + "2048": -6585.507183210001, + "2049": -6282.6714738, + "2050": -5992.235059540001 } } }, @@ -234584,217 +234584,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -308611.96729471174, - "2021": -297762.8934056101, - "2022": -302362.8595148329, - "2023": -237002.0766611806, - "2024": -296104.4771628206, - "2025": -276644.9080499345, - "2026": -279211.9835865863, - "2027": -281908.40058785287, - "2028": -282005.3448224659, - "2029": -279142.5456656489, - "2030": -275371.2133258113, - "2031": -271403.76923245355, - "2032": -267810.7440415819, - "2033": -265658.9827500209, - "2034": -264236.9300863849, - "2035": -263580.0658190664, - "2036": -263913.94563177787, - "2037": -264748.05722930055, - "2038": -265764.1508421231, - "2039": -267366.67157408124, - "2040": -269151.4344979599, - "2041": -270861.88916422054, - "2042": -272387.1488510745, - "2043": -273774.8314223649, - "2044": -275116.2125962541, - "2045": -276374.4504882676, - "2046": -277719.8123860796, - "2047": -279132.2053771666, - "2048": -280495.050570696, - "2049": -282136.2271014609, - "2050": -284041.0576677313 + "2020": -308993.42727352, + "2021": -298130.27388767, + "2022": -302737.140319, + "2023": -237352.77162332, + "2024": -296490.57885935996, + "2025": -277021.42542979, + "2026": -279590.92345622, + "2027": -282289.42423138, + "2028": -282385.99327981996, + "2029": -279520.82863367, + "2030": -275746.48702127, + "2031": -271775.90543799003, + "2032": -268180.37918564, + "2033": -266027.26554614, + "2034": -264604.39644195, + "2035": -263947.47856977, + "2036": -264282.86070178, + "2037": -265119.50829056004, + "2038": -266138.87506539, + "2039": -267745.47609123, + "2040": -269534.48306488, + "2041": -271249.01113389997, + "2042": -272777.7691513, + "2043": -274168.90068849, + "2044": -275513.32327198, + "2045": -276774.20786139, + "2046": -278122.19954077003, + "2047": -279537.5117242, + "2048": -280903.88544831, + "2049": -282549.1083805, + "2050": -284458.62865275 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 3983777.6368723386, - "2021": 3830805.19958408, - "2022": 3948769.6944207433, - "2023": 3529738.528841335, - "2024": 3998434.6796296085, - "2025": 3809564.377786554, - "2026": 3838128.756491877, - "2027": 3863266.528126558, - "2028": 3859225.8147169263, - "2029": 3826398.1176461475, - "2030": 3784779.2868987788, - "2031": 3741357.471534925, - "2032": 3704990.712000354, - "2033": 3683706.2551620784, - "2034": 3669887.148892997, - "2035": 3666112.03414955, - "2036": 3676362.2697281856, - "2037": 3696597.1550092422, - "2038": 3721709.046676607, - "2039": 3754164.868292363, - "2040": 3787876.2025667503, - "2041": 3820409.9382144636, - "2042": 3848874.7696335535, - "2043": 3876235.373115916, - "2044": 3901058.217749475, - "2045": 3923445.349328938, - "2046": 3945317.993251483, - "2047": 3968737.0610833336, - "2048": 3995855.8038088167, - "2049": 4028731.516548045, - "2050": 4066725.572819898 + "2020": 3983856.3387993197, + "2021": 3830882.787654981, + "2022": 3948852.5721839, + "2023": 3529815.2380073704, + "2024": 3998521.86262603, + "2025": 3809642.59980441, + "2026": 3838206.4448433905, + "2027": 3863343.30108337, + "2028": 3859301.25865509, + "2029": 3826471.51923091, + "2030": 3784850.5860481593, + "2031": 3741426.70482135, + "2032": 3705057.8554556104, + "2033": 3683771.6905449503, + "2034": 3669951.09372745, + "2035": 3666174.63739369, + "2036": 3676423.4453251907, + "2037": 3696657.13864166, + "2038": 3721768.1853516498, + "2039": 3754223.2738171997, + "2040": 3787933.9235146604, + "2041": 3820467.07445263, + "2042": 3848931.3359639696, + "2043": 3876291.25889042, + "2044": 3901113.3479390503, + "2045": 3923499.6204181504, + "2046": 3945371.4996002396, + "2047": 3968789.7811226, + "2048": 3995907.88023643, + "2049": 4028783.0930594197, + "2050": 4066776.58594041 } }, "wall": { "stock": "NA", "energy": { - "2020": 1245802.634383364, - "2021": 1197289.4375991973, - "2022": 1240209.6810787737, - "2023": 1146849.589472027, - "2024": 1268953.2053548684, - "2025": 1212713.3808581266, - "2026": 1220584.579137326, - "2027": 1226798.4583879574, - "2028": 1224366.553570864, - "2029": 1213684.2332566131, - "2030": 1200586.4537553438, - "2031": 1187028.8101842902, - "2032": 1175754.6737385544, - "2033": 1168921.8956138361, - "2034": 1164274.2569368642, - "2035": 1162707.567203286, - "2036": 1165437.8116674253, - "2037": 1171617.5757448764, - "2038": 1179693.6664282586, - "2039": 1190044.8403653938, - "2040": 1200716.9073060493, - "2041": 1211057.174339445, - "2042": 1220039.1397208723, - "2043": 1228676.5377767894, - "2044": 1236331.0556115406, - "2045": 1243061.9546026133, - "2046": 1249568.2211101495, - "2047": 1256589.2901871765, - "2048": 1265194.489257427, - "2049": 1275802.5053775986, - "2050": 1288058.507325936 + "2020": 1245516.20948094, + "2021": 1197017.3438449102, + "2022": 1239933.2552673998, + "2023": 1146598.91658464, + "2024": 1268675.2270895997, + "2025": 1212443.1885194299, + "2026": 1220312.26532324, + "2027": 1226523.91144206, + "2028": 1224091.79452368, + "2029": 1213410.97013489, + "2030": 1200315.23663517, + "2031": 1186759.7816804298, + "2032": 1175487.43984266, + "2033": 1168655.4838251402, + "2034": 1164008.2726340299, + "2035": 1162441.53801945, + "2036": 1165170.5544355398, + "2037": 1171348.3767671199, + "2038": 1179422.21395361, + "2039": 1189770.53968891, + "2040": 1200439.6515473998, + "2041": 1210777.0896450202, + "2042": 1219756.5440566998, + "2043": 1228391.50648201, + "2044": 1236043.81367966, + "2045": 1242772.8003072499, + "2046": 1249277.15993091, + "2047": 1256296.10583632, + "2048": 1264898.86130987, + "2049": 1275504.00903362, + "2050": 1287756.71280597 } }, "roof": { "stock": "NA", "energy": { - "2020": 783833.2390782711, - "2021": 745721.2942189419, - "2022": 774834.5812022808, - "2023": 706497.0351126207, - "2024": 786944.0936561354, - "2025": 751506.5918669412, - "2026": 756868.0346943478, - "2027": 761488.3468238143, - "2028": 760462.429872491, - "2029": 753991.3790494972, - "2030": 745921.5790632766, - "2031": 737511.2285223891, - "2032": 730531.851449612, - "2033": 726376.5261383244, - "2034": 723472.3851429418, - "2035": 722449.7031844021, - "2036": 724231.7929850143, - "2037": 728164.8844347422, - "2038": 733106.8290126906, - "2039": 739532.0061563308, - "2040": 746150.2857678427, - "2041": 752485.4151973499, - "2042": 758019.2218600077, - "2043": 763329.1281312613, - "2044": 768093.4516531782, - "2045": 772349.7408800981, - "2046": 776452.533491315, - "2047": 780815.1101676127, - "2048": 786084.5668496185, - "2049": 792639.352125368, - "2050": 800241.0439136906 + "2020": 783834.80550786, + "2021": 745726.76453381, + "2022": 774843.5342792599, + "2023": 706504.3499141999, + "2024": 786956.7652770599, + "2025": 751515.0893984699, + "2026": 756876.1579364601, + "2027": 761495.6683687799, + "2028": 760468.92980194, + "2029": 753996.7747555501, + "2030": 745925.8600481701, + "2031": 737514.42869729, + "2032": 730534.02236248, + "2033": 726377.7346242799, + "2034": 723472.74420447, + "2035": 722449.35433075, + "2036": 724230.5523563, + "2037": 728162.7914613, + "2038": 733104.0758902899, + "2039": 739528.5772692701, + "2040": 746146.20043362, + "2041": 752480.6910559799, + "2042": 758013.8734763999, + "2043": 763323.13046593, + "2044": 768086.78130372, + "2045": 772342.46336759, + "2046": 776444.6763019101, + "2047": 780806.582782, + "2048": 786075.4165146499, + "2049": 792629.5782002, + "2050": 800230.55791005 } }, "ground": { "stock": "NA", "energy": { - "2020": -954598.7059938239, - "2021": -926588.6943136783, - "2022": -943056.1474266597, - "2023": -787733.2917790626, - "2024": -941036.1017421129, - "2025": -890739.4254131935, - "2026": -898372.861247959, - "2027": -905737.7582627084, - "2028": -905600.7442712354, - "2029": -897530.4358739262, - "2030": -886950.1160348483, - "2031": -875852.1316343932, - "2032": -866212.8939406907, - "2033": -860590.4766515192, - "2034": -857093.3544495042, - "2035": -856056.7459116682, - "2036": -858325.4877792385, - "2037": -862473.4303169718, - "2038": -867577.2325510785, - "2039": -874486.4085579509, - "2040": -881883.2553761639, - "2041": -889006.5883379115, - "2042": -895246.9025000832, - "2043": -901193.442693017, - "2044": -906722.7953184006, - "2045": -911835.2695409099, - "2046": -917043.9572114927, - "2047": -922608.714761233, - "2048": -928523.9404747989, - "2049": -935429.0811986956, - "2050": -943412.509917167 + "2020": -954598.8516772799, + "2021": -926581.3084975599, + "2022": -943055.3582438, + "2023": -787734.61824751, + "2024": -941040.6430598099, + "2025": -890736.42941467, + "2026": -898368.94921429, + "2027": -905732.6421089701, + "2028": -905594.55839127, + "2029": -897522.97600459, + "2030": -886941.49008372, + "2031": -875842.3914550899, + "2032": -866201.9875861501, + "2033": -860578.3761085102, + "2034": -857079.94049371, + "2035": -856042.0080371101, + "2036": -858309.14464249, + "2037": -862455.59801786, + "2038": -867558.0653615501, + "2039": -874465.9124108, + "2040": -881861.4069887401, + "2041": -888983.4341607699, + "2042": -895222.53932917, + "2043": -901167.7932003799, + "2044": -906695.89557667, + "2045": -911807.16716269, + "2046": -917014.6874239801, + "2047": -922578.11266504, + "2048": -928492.0768292502, + "2049": -935396.0315170002, + "2050": -943378.16995041 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -339516.73306568264, - "2021": -331077.11502984597, - "2022": -332234.37010047317, - "2023": -250435.2726762563, - "2024": -323966.3764820039, - "2025": -301098.99439001246, - "2026": -304137.7864004403, - "2027": -307410.13214496465, - "2028": -307766.58657283674, - "2029": -304737.1309386076, - "2030": -300619.1703674087, - "2031": -296271.46557733504, - "2032": -292315.6910178957, - "2033": -290018.1241808155, - "2034": -288630.6810054721, - "2035": -288147.0980938659, - "2036": -288745.1364732329, - "2037": -289769.70830543345, - "2038": -290929.3318207549, - "2039": -292714.3690002195, - "2040": -294728.87810868677, - "2041": -296688.3061152533, - "2042": -298441.4116619323, - "2043": -300052.8392286863, - "2044": -301660.9759865048, - "2045": -303209.8360336613, - "2046": -304879.7806288947, - "2047": -306642.9687629575, - "2048": -308219.5108093405, - "2049": -309996.2186338893, - "2050": -312055.5337624742 + "2020": -339169.38460814, + "2021": -330757.70854469005, + "2022": -331897.80272294, + "2023": -250113.74704463998, + "2024": -323619.301354, + "2025": -300764.18477309, + "2026": -303801.85499894, + "2027": -307073.43505104, + "2028": -307431.28950616, + "2029": -304405.21690749, + "2030": -300291.03258475, + "2031": -295947.18078019, + "2032": -291994.84979814, + "2033": -289699.72645426, + "2034": -288314.54759905, + "2035": -287832.79622095, + "2036": -288431.48011688003, + "2037": -289455.54447848, + "2038": -290613.84692307, + "2039": -292396.75092319, + "2040": -294409.00770038, + "2041": -296366.34522768, + "2042": -298117.72260786, + "2043": -299727.58468909, + "2044": -301334.53014968, + "2045": -302882.58677387005, + "2046": -304551.67877532996, + "2047": -306313.91634319996, + "2048": -307888.77722806996, + "2049": -309663.11888312, + "2050": -311719.61082431 } }, "people gain": { @@ -234836,37 +234836,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 7153035.520420244, - "2021": 6864180.140046915, - "2022": 7107895.750940168, - "2023": 6445373.864590515, - "2024": 7242436.558646325, - "2025": 6900279.28114152, - "2026": 6948996.725811435, - "2027": 6989306.516757196, - "2028": 6978364.151406256, - "2029": 6917120.4341259245, - "2030": 6840823.384110669, - "2031": 6761567.1302025765, - "2032": 6695656.829511648, - "2033": 6655941.6543681165, - "2034": 6628999.209168557, - "2035": 6620502.602887362, - "2036": 6636955.9612036245, - "2037": 6672365.536462845, - "2038": 6717641.2444964, - "2039": 6776117.327618161, - "2040": 6836606.364942169, - "2041": 6894916.729566125, - "2042": 6945550.390498658, - "2043": 6994303.6580201015, - "2044": 7038110.733586965, - "2045": 7077585.63805119, - "2046": 7115804.001873519, - "2047": 7156475.589063235, - "2048": 7204938.568338972, - "2049": 7264224.9964830335, - "2050": 7332977.938687847 + "2020": 7153335.038958521, + "2021": 6864462.83876433, + "2022": 7108192.731830381, + "2023": 6445658.699410001, + "2024": 7242739.15527, + "2025": 6900575.64339815, + "2026": 6949294.5491679795, + "2027": 6989605.443452281, + "2028": 6978662.15674954, + "2029": 6917415.77429889, + "2030": 6841115.645481231, + "2031": 6761856.222589431, + "2032": 6695943.18324756, + "2033": 6656226.208587879, + "2034": 6629282.25653255, + "2035": 6620784.584276531, + "2036": 6637238.00725494, + "2037": 6672648.62466396, + "2038": 6717926.06640847, + "2039": 6776404.5683304705, + "2040": 6836896.138039281, + "2041": 6895208.859678019, + "2042": 6945844.52330088, + "2043": 6994599.686822889, + "2044": 7038408.277499861, + "2045": 7077884.353006709, + "2046": 7116103.899492791, + "2047": 7156776.820026761, + "2048": 7205241.776588631, + "2049": 7264530.78481512, + "2050": 7333286.713029771 } } }, @@ -235320,31 +235320,31 @@ "2020": 128696.6351222003, "2021": 124343.29957267795, "2022": 119544.69703603459, - "2023": 114473.31494632093, + "2023": 114473.31494632094, "2024": 110551.81724320979, "2025": 106303.61699485822, "2026": 103216.7847982831, - "2027": 100347.34875975257, + "2027": 100347.34875975255, "2028": 96964.2918190642, - "2029": 92973.31905213027, + "2029": 92973.31905213029, "2030": 88986.02538777985, "2031": 84711.2572001638, "2032": 80538.96563355612, - "2033": 76373.59818620434, + "2033": 76373.59818620433, "2034": 72379.18083770483, "2035": 68574.27599315971, "2036": 64968.85277761509, - "2037": 61484.305254407496, + "2037": 61484.30525440749, "2038": 58098.38021267336, - "2039": 54807.03490654308, + "2039": 54807.034906543086, "2040": 51670.3218128011, - "2041": 48369.526759839384, + "2041": 48369.52675983937, "2042": 45062.11620002261, - "2043": 41787.07722996069, + "2043": 41787.0772299607, "2044": 38553.19003447521, "2045": 35382.87373086258, - "2046": 32285.634704973658, - "2047": 29276.006560478112, + "2046": 32285.634704973665, + "2047": 29276.006560478105, "2048": 26354.920002131137, "2049": 23515.102863014294, "2050": 20748.05013550009 @@ -235390,10 +235390,10 @@ "2022": 144534.17908470388, "2023": 147513.1081153854, "2024": 152276.0743501833, - "2025": 156968.41493533514, - "2026": 164345.8859671855, - "2027": 172248.0887667865, - "2028": 179040.60324501825, + "2025": 156968.4149353351, + "2026": 164345.88596718546, + "2027": 172248.08876678647, + "2028": 179040.60324501822, "2029": 184650.99756651753, "2030": 190004.12526592874, "2031": 194594.85959253774, @@ -235402,16 +235402,16 @@ "2034": 208091.0169992048, "2035": 212716.48927610068, "2036": 217727.39313194714, - "2037": 222884.67618302722, - "2038": 228143.56581562202, + "2037": 222884.67618302724, + "2038": 228143.56581562205, "2039": 233538.4847158615, "2040": 239478.4118942898, - "2041": 244460.25447762944, + "2041": 244460.25447762938, "2042": 249043.20411124203, "2043": 253344.9045515137, "2044": 257382.1269985562, "2045": 261257.2831387586, - "2046": 264980.5722765006, + "2046": 264980.57227650064, "2047": 268765.16535685264, "2048": 272684.43024557363, "2049": 276837.37562110485, @@ -235459,15 +235459,15 @@ "2023": 7619.137138293672, "2024": 7420.883106606892, "2025": 7305.159769806681, - "2026": 7221.974534531412, + "2026": 7221.974534531413, "2027": 7253.329373460948, - "2028": 7247.928835917547, - "2029": 7195.126881352179, + "2028": 7247.928835917548, + "2029": 7195.12688135218, "2030": 6401.387246291406, "2031": 6319.310007298481, "2032": 6239.199778233982, - "2033": 6153.5210282270555, - "2034": 6075.221263090372, + "2033": 6153.521028227055, + "2034": 6075.221263090371, "2035": 6006.832230739607, "2036": 5950.610590437753, "2037": 5900.645962565234, @@ -235476,7 +235476,7 @@ "2040": 5005.094192909131, "2041": 4962.2387625311885, "2042": 4913.10058873534, - "2043": 4860.840818525606, + "2043": 4860.840818525607, "2044": 4805.906966968629, "2045": 4750.580130378823, "2046": 4696.080518525765, @@ -236065,8 +236065,8 @@ "2050": 1580.0328999999997 }, "energy": { - "2020": 88280.16407057762, - "2021": 98202.38749492707, + "2020": 88280.16407057764, + "2021": 98202.38749492708, "2022": 86451.44763748182, "2023": 75993.64839298456, "2024": 66374.68487124665, @@ -236133,7 +236133,7 @@ "2050": 334.71549999999996 }, "energy": { - "2020": 5487.532240302309, + "2020": 5487.53224030231, "2021": 6552.869356461723, "2022": 6365.946650032068, "2023": 6169.440862370452, @@ -238358,217 +238358,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2290193.6196744493, - "2021": 2221199.149476962, - "2022": 2554972.4007242257, - "2023": 2041171.2585822518, - "2024": 1924837.790197207, - "2025": 2189279.2921298947, - "2026": 2186684.368821949, - "2027": 2177910.209926133, - "2028": 2159714.4532193057, - "2029": 2128880.0431053173, - "2030": 2092788.5418049241, - "2031": 2050752.7721867815, - "2032": 2002761.3643218877, - "2033": 1953983.636503067, - "2034": 1908201.4969844602, - "2035": 1867548.9184291526, - "2036": 1831870.0721724518, - "2037": 1799833.9173536478, - "2038": 1770064.5483330372, - "2039": 1741407.3039595403, - "2040": 1713423.3260137844, - "2041": 1684652.771366526, - "2042": 1656220.879559963, - "2043": 1628378.9343494507, - "2044": 1602282.0518384818, - "2045": 1577870.2758152625, - "2046": 1553994.3883459643, - "2047": 1531159.502967562, - "2048": 1509705.4267893338, - "2049": 1490020.2460759943, - "2050": 1471228.969618447 + "2020": 2290200.32479958, + "2021": 2221217.7021200703, + "2022": 2554981.45743284, + "2023": 2041183.1120710599, + "2024": 1924856.1617043598, + "2025": 2189295.82931762, + "2026": 2186703.43003297, + "2027": 2177931.9362021103, + "2028": 2159738.52177324, + "2029": 2128906.06581346, + "2030": 2092816.31996955, + "2031": 2050782.10321505, + "2032": 2002792.0837392698, + "2033": 1954015.71740781, + "2034": 1908234.8167515001, + "2035": 1867583.39498726, + "2036": 1831905.75907266, + "2037": 1799870.6915092303, + "2038": 1770102.46582051, + "2039": 1741446.23539629, + "2040": 1713463.30546275, + "2041": 1684693.74193152, + "2042": 1656262.86593658, + "2043": 1628421.7798372204, + "2044": 1602325.7309243, + "2045": 1577914.8000818398, + "2046": 1554039.6610479301, + "2047": 1531205.4904182, + "2048": 1509752.0855524999, + "2049": 1490067.61911809, + "2050": 1471277.10484489 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1866966.5761321438, - "2021": -1822488.2388464464, - "2022": -2074324.7793783927, - "2023": -1712680.5593924762, - "2024": -1598781.4923010184, - "2025": -1783143.8167047682, - "2026": -1780504.6900003655, - "2027": -1772611.6288573667, - "2028": -1756796.6644845335, - "2029": -1730955.4713355394, - "2030": -1700867.799342542, - "2031": -1666019.7263650342, - "2032": -1626425.4184354257, - "2033": -1586384.174608238, - "2034": -1548782.5101411648, - "2035": -1515225.4116008868, - "2036": -1485803.8764441216, - "2037": -1459269.8779123467, - "2038": -1434524.132825264, - "2039": -1410629.550495376, - "2040": -1387326.4626813, - "2041": -1363418.7138765033, - "2042": -1339834.5211836344, - "2043": -1316739.102175106, - "2044": -1295120.1986306761, - "2045": -1274938.5874504093, - "2046": -1255116.046678801, - "2047": -1236195.209533939, - "2048": -1218374.5580734543, - "2049": -1201983.5910452337, - "2050": -1186292.7783537314 + "2020": -1866877.6450735598, + "2021": -1822407.34197559, + "2022": -2074222.11046674, + "2023": -1712592.9315659497, + "2024": -1598706.17926355, + "2025": -1783066.62877905, + "2026": -1780430.16551075, + "2027": -1772540.5245035999, + "2028": -1756729.5427357703, + "2029": -1730892.3549964, + "2030": -1700808.7381479698, + "2031": -1665964.42943903, + "2032": -1626373.72274779, + "2033": -1586335.8236989803, + "2034": -1548737.33826214, + "2035": -1515183.1929583098, + "2036": -1485764.41706512, + "2037": -1459232.9791212098, + "2038": -1434489.7608372099, + "2039": -1410597.5498105, + "2040": -1387296.80736593, + "2041": -1363391.35849652, + "2042": -1339809.40218473, + "2043": -1316716.0771088, + "2044": -1295099.16136831, + "2045": -1274919.45064111, + "2046": -1255098.7332393199, + "2047": -1236179.63314572, + "2048": -1218360.64132556, + "2049": -1201971.3134083601, + "2050": -1186282.15583374 } }, "wall": { "stock": "NA", "energy": { - "2020": 2998124.1160230753, - "2021": 2911726.9777729567, - "2022": 3332104.7585221156, - "2023": 2689774.789666632, - "2024": 2526446.668602988, - "2025": 2862938.6282412265, - "2026": 2858980.969209633, - "2027": 2847372.189164739, - "2028": 2823868.147090094, - "2029": 2783830.3868847033, - "2030": 2737011.174511028, - "2031": 2682024.652982546, - "2032": 2618973.5391712165, - "2033": 2554678.6423809, - "2034": 2494446.417352045, - "2035": 2440937.114650675, - "2036": 2393993.8456950635, - "2037": 2351853.5439452427, - "2038": 2312714.214797872, - "2039": 2274993.8399618743, - "2040": 2238151.2234003115, - "2041": 2200317.150584532, - "2042": 2162887.585266413, - "2043": 2126282.8991457773, - "2044": 2092000.1323533638, - "2045": 2059940.4689117887, - "2046": 2028596.0689798193, - "2047": 1998619.0167293306, - "2048": 1970486.9216859995, - "2049": 1944676.837195633, - "2050": 1920045.8677200906 + "2020": 2998036.0665774597, + "2021": 2911642.94085459, + "2022": 3331994.8557960405, + "2023": 2689730.5005869, + "2024": 2526386.08132654, + "2025": 2862859.1226067003, + "2026": 2858903.7748937695, + "2027": 2847297.8960792096, + "2028": 2823796.6530195996, + "2029": 2783761.6497423607, + "2030": 2736945.36988887, + "2031": 2681961.68347023, + "2032": 2618913.36454767, + "2033": 2554621.0970493504, + "2034": 2494391.43643618, + "2035": 2440884.53984148, + "2036": 2393943.59386202, + "2037": 2351805.47407793, + "2038": 2312668.3147241697, + "2039": 2274949.89340129, + "2040": 2238109.24453591, + "2041": 2200277.09966632, + "2042": 2162849.5189613, + "2043": 2126246.6470652, + "2044": 2091965.7297147398, + "2045": 2059907.8404442403, + "2046": 2028565.12733693, + "2047": 1998589.7094387203, + "2048": 1970459.2258648805, + "2049": 1944650.6258487902, + "2050": 1920021.20957069 } }, "roof": { "stock": "NA", "energy": { - "2020": 1294029.0934860944, - "2021": 1260507.7615670613, - "2022": 1441341.3764231275, - "2023": 1166292.8887663002, - "2024": 1097343.6998542806, - "2025": 1237892.4772999038, - "2026": 1236543.529338377, - "2027": 1231703.2790959454, - "2028": 1221531.5920571538, - "2029": 1204268.1574075567, - "2030": 1184023.9959170423, - "2031": 1160376.8039185167, - "2032": 1133348.5301975757, - "2033": 1105902.4390191522, - "2034": 1080137.2761437409, - "2035": 1057214.0624433516, - "2036": 1037119.9183179303, - "2037": 1019046.8948081048, - "2038": 1002239.1578079294, - "2039": 986034.8326223331, - "2040": 970222.5777558943, - "2041": 953969.0957719608, - "2042": 937909.6717048648, - "2043": 922176.5796736894, - "2044": 907433.3155261839, - "2045": 893660.4224863475, - "2046": 880160.3462767, - "2047": 867258.9089726686, - "2048": 855123.8712678605, - "2049": 843997.0596902784, - "2050": 833368.8326783045 + "2020": 1294139.76403874, + "2021": 1260619.06799392, + "2022": 1441464.24066826, + "2023": 1166387.8200143399, + "2024": 1097439.35157538, + "2025": 1238003.58863326, + "2026": 1236656.27641798, + "2027": 1231817.479641, + "2028": 1221646.8302926999, + "2029": 1204383.59453582, + "2030": 1184139.24121922, + "2031": 1160491.38221898, + "2032": 1133462.01973548, + "2033": 1106014.71988928, + "2034": 1080248.40982786, + "2035": 1057324.2292903, + "2036": 1037229.3266074, + "2037": 1019155.65979202, + "2038": 1002347.37071686, + "2039": 986142.4896539001, + "2040": 970329.7227569799, + "2041": 954075.6166358001, + "2042": 938015.55642032, + "2043": 922281.76659642, + "2044": 907537.8533642599, + "2045": 893764.3809728599, + "2046": 880263.6855860599, + "2047": 867361.67471882, + "2048": 855226.0890733199, + "2049": 844098.8428855201, + "2050": 833470.2462873 } }, "ground": { "stock": "NA", "energy": { - "2020": 4802312.634050749, - "2021": 4649310.163729317, - "2022": 5340811.442581436, - "2023": 4306189.315742972, - "2024": 4036657.218277255, - "2025": 4581034.515618179, - "2026": 4574047.034202121, - "2027": 4554282.574905378, - "2028": 4514884.822623871, - "2029": 4449055.399521494, - "2030": 4372410.405680186, - "2031": 4283209.334113117, - "2032": 4181450.5878205965, - "2033": 4077923.1204050686, - "2034": 3980888.6143817618, - "2035": 3894709.9762419504, - "2036": 3819032.2431398956, - "2037": 3751109.751948633, - "2038": 3687961.5098277056, - "2039": 3627135.2835539705, - "2040": 3567728.3182853283, - "2041": 3506720.252819165, - "2042": 3446441.325573854, - "2043": 3387474.626712704, - "2044": 3332281.2926268503, - "2045": 3280629.0164857395, - "2046": 3230140.3415389475, - "2047": 3181872.403621237, - "2048": 3136574.453240531, - "2049": 3094912.8088976177, - "2050": 3055148.3908526716 + "2020": 4802530.5550448205, + "2021": 4649514.01710166, + "2022": 5341059.405496299, + "2023": 4306375.26133026, + "2024": 4036831.904771141, + "2025": 4581238.8469569, + "2026": 4574250.20541816, + "2027": 4554483.6679873, + "2028": 4515082.77704954, + "2029": 4449249.20094026, + "2030": 4372599.57765132, + "2031": 4283393.59665216, + "2032": 4181629.5838476596, + "2033": 4078096.9324936997, + "2034": 3981057.49813414, + "2035": 3894874.45654854, + "2036": 3819192.7708141604, + "2037": 3751266.6932967603, + "2038": 3688115.0449069594, + "2039": 3627285.5825778795, + "2040": 3567875.4321602797, + "2041": 3506864.1321906, + "2042": 3446582.0168161197, + "2043": 3387612.2313375, + "2044": 3332415.97275898, + "2045": 3280760.93310726, + "2046": 3230269.5736554, + "2047": 3181999.0593272997, + "2048": 3136698.6565730805, + "2049": 3095034.71567738, + "2050": 3055268.04367152 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4234473.7533817105, - "2021": 4083387.2647289797, - "2022": 4730058.753699424, - "2023": 3687987.198017441, - "2024": 3501575.248873996, - "2025": 4045796.5061419155, - "2026": 4041284.97515379, - "2027": 4025967.3628897583, - "2028": 3994041.5358863007, - "2029": 3938304.430209361, - "2030": 3872839.6774195964, - "2031": 3796028.0769203003, - "2032": 3707868.921745578, - "2033": 3617778.190826936, - "2034": 3533317.3265057397, - "2035": 3458609.146985473, - "2036": 3392964.9919742486, - "2037": 3334234.57337662, - "2038": 3279810.9021757855, - "2039": 3227541.211127424, - "2040": 3176430.1167610483, - "2041": 3123830.518421995, - "2042": 3071726.66441242, - "2043": 3020749.935164513, - "2044": 2972914.334080811, - "2045": 2928087.1011306634, - "2046": 2884404.7283295486, - "2047": 2842559.731779194, - "2048": 2803330.798599511, - "2049": 2767403.1301877433, - "2050": 2733168.281279491 + "2020": 4234435.191294621, + "2021": 4083346.474260281, + "2022": 4730021.5805285, + "2023": 3687943.1589315496, + "2024": 3501537.1518726503, + "2025": 4045768.30430817, + "2026": 4041259.8499291805, + "2027": 4025945.4942385103, + "2028": 3994022.5531261903, + "2029": 3938288.0052320603, + "2030": 3872825.69871854, + "2031": 3796016.4945089, + "2032": 3707859.686919879, + "2033": 3617771.2340395106, + "2034": 3533312.45566572, + "2035": 3458606.31274259, + "2036": 3392964.11644502, + "2037": 3334235.5405227803, + "2038": 3279813.71513118, + "2039": 3227545.7458228306, + "2040": 3176436.3650062997, + "2041": 3123838.39043472, + "2042": 3071736.18387437, + "2043": 3020760.92039558, + "2044": 2972926.74224467, + "2045": 2928100.8677985296, + "2046": 2884419.78686909, + "2047": 2842576.01067928, + "2048": 2803348.2400728995, + "2049": 2767421.7076928504, + "2050": 2733188.02896335 } }, "people gain": { @@ -238610,37 +238610,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -223363.36468393347, - "2021": -253528.03392882904, - "2022": -223156.1391719349, - "2023": -318204.1249831216, - "2024": -262031.30510470833, - "2025": -209920.5613263504, - "2026": -207472.69682550515, - "2027": -204587.18542458705, - "2028": -200851.9799921921, - "2029": -196538.69559289297, - "2030": -191942.7446902346, - "2031": -186475.08585622814, - "2032": -180324.07612142785, - "2033": -174256.43122688617, - "2034": -168652.63622658217, - "2035": -163266.92114971546, - "2036": -158621.81165546796, - "2037": -154190.58761990102, - "2038": -149947.16621706524, - "2039": -145670.48462976597, - "2040": -141534.161235067, - "2041": -137487.85648767487, - "2042": -133536.83233388042, - "2043": -129752.25107102795, - "2044": -126273.29219501448, - "2045": -123121.42237939095, - "2046": -119914.99469217846, - "2047": -116894.6243360522, - "2048": -114016.55750978064, - "2049": -111317.07270203311, - "2050": -108653.94869527215 + "2020": -223396.14695384, + "2021": -253573.43714862998, + "2022": -223186.37528462, + "2023": -318246.30730577, + "2024": -262074.44954640997, + "2025": -209958.69975713, + "2026": -207512.71025988998, + "2027": -204629.32332912003, + "2028": -200896.2851654099, + "2029": -196584.76633665996, + "2030": -191990.37504627003, + "2031": -186523.78988049002, + "2032": -180373.49400957004, + "2033": -174306.4116081, + "2034": -168703.1637326, + "2035": -163317.93976258996, + "2036": -158673.41235264, + "2037": -154242.71424087003, + "2038": -149999.85839812996, + "2039": -145723.64440643997, + "2040": -141587.82232951, + "2041": -137541.95911008, + "2042": -133591.34519875, + "2043": -129807.08676204002, + "2044": -126328.44590103003, + "2045": -123176.93377702998, + "2046": -119970.77624056004, + "2047": -116950.68262487999, + "2048": -114072.86895138002, + "2049": -111373.71442558002, + "2050": -108710.95929679999 } } }, @@ -238856,217 +238856,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 40252.422154450775, - "2021": 39103.38011779065, - "2022": 39947.462191452694, - "2023": 36537.01328153428, - "2024": 34735.07478392961, - "2025": 35724.199476270056, - "2026": 35218.8564960471, - "2027": 34571.27363287387, - "2028": 33800.718723797654, - "2029": 32989.22874375546, - "2030": 32160.2004677991, - "2031": 31307.958318947472, - "2032": 30410.81388154872, - "2033": 29503.92120976468, - "2034": 28644.715995935694, - "2035": 27847.1220048523, - "2036": 27115.151054911796, - "2037": 26429.818287153896, - "2038": 25771.732253343947, - "2039": 25130.354405049093, - "2040": 24494.12561619275, - "2041": 23847.321416452793, - "2042": 23209.498763064483, - "2043": 22581.98253656757, - "2044": 21980.923724788463, - "2045": 21402.94623625785, - "2046": 20832.722334207574, - "2047": 20279.958519151136, - "2048": 19758.179463835368, - "2049": 19260.147226803158, - "2050": 18776.352055870546 + "2020": 40252.00916821, + "2021": 39103.02626552, + "2022": 39947.01794848999, + "2023": 36536.62727984, + "2024": 34734.722218869996, + "2025": 35723.778952500004, + "2026": 35218.42172401, + "2027": 34570.826654209995, + "2028": 33800.26336809999, + "2029": 32988.7670403, + "2030": 32159.734439339998, + "2031": 31307.48884888, + "2032": 30410.342044639998, + "2033": 29503.44760999, + "2034": 28644.240653559995, + "2035": 27846.64437319, + "2036": 27114.671319479996, + "2037": 26429.33560304, + "2038": 25771.2469181, + "2039": 25129.866182859994, + "2040": 24493.63501508, + "2041": 23846.82966504, + "2042": 23209.00650113, + "2043": 22581.490194899998, + "2044": 21980.431196519996, + "2045": 21402.453819470004, + "2046": 20832.23031259, + "2047": 20279.46667298, + "2048": 19757.68773526, + "2049": 19259.65571002, + "2050": 18775.860751149998 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -36852.61572299697, - "2021": -35790.10459407538, - "2022": -36460.92331253317, - "2023": -33838.52093764278, - "2024": -31942.510600193844, - "2025": -32629.78088148195, - "2026": -32173.734655706347, - "2027": -31583.66972894084, - "2028": -30873.48672420647, - "2029": -30126.088517407235, - "2030": -29364.327187265822, - "2031": -28583.8003127141, - "2032": -27764.22467407301, - "2033": -26937.13360500827, - "2034": -26153.582898637633, - "2035": -25425.71934136886, - "2036": -24758.93393648012, - "2037": -24134.629694144653, - "2038": -23534.128091139915, - "2039": -22947.91273489653, - "2040": -22366.637788953827, - "2041": -21775.878097843808, - "2042": -21193.828171281813, - "2043": -20621.205612282247, - "2044": -20073.44841140548, - "2045": -19546.94150043892, - "2046": -19026.81682424119, - "2047": -18522.77286018146, - "2048": -18047.314757958025, - "2049": -17593.180926851983, - "2050": -17151.95665547109 + "2020": -36849.941991910004, + "2021": -35787.56812325, + "2022": -36458.266453129996, + "2023": -33835.95341109, + "2024": -31940.163513609998, + "2025": -32627.427809779998, + "2026": -32171.401165350002, + "2027": -31581.371835550002, + "2028": -30871.241586000004, + "2029": -30123.900246690002, + "2030": -29362.19641397, + "2031": -28581.723336230003, + "2032": -27762.200740459997, + "2033": -26935.16147596, + "2034": -26151.659919219997, + "2035": -25423.841782639996, + "2036": -24757.097569380003, + "2037": -24132.83125354, + "2038": -23532.36684852, + "2039": -22946.187772240002, + "2040": -22364.94885736, + "2041": -21774.22643861, + "2042": -21192.212982189998, + "2043": -20619.62656068, + "2044": -20071.903519759995, + "2045": -19545.42958657, + "2046": -19025.33790839, + "2047": -18521.325706229996, + "2048": -18045.89713685, + "2049": -17591.791905619997, + "2050": -17150.59535061 } }, "wall": { "stock": "NA", "energy": { - "2020": 54027.54753806172, - "2021": 52524.08724461855, - "2022": 53547.14088550162, - "2023": 49136.62577519232, - "2024": 46659.844705554126, - "2025": 47941.78902066988, - "2026": 47260.31450829204, - "2027": 46393.72137104535, - "2028": 45366.980946486896, - "2029": 44286.178367419554, - "2030": 43181.28756218357, - "2031": 42039.959415365534, - "2032": 40834.64654651299, - "2033": 39614.509258157035, - "2034": 38458.8346805317, - "2035": 37385.7506526184, - "2036": 36401.12077300413, - "2037": 35479.04358866023, - "2038": 34593.797138563576, - "2039": 33730.61104141665, - "2040": 32874.16322266534, - "2041": 32003.813283171505, - "2042": 31145.056112913873, - "2043": 30300.422876766424, - "2044": 29491.357179605784, - "2045": 28713.471447261058, - "2046": 27946.046074595884, - "2047": 27202.016424463363, - "2048": 26499.45875271164, - "2049": 25829.08380444761, - "2050": 25177.714791004397 + "2020": 54028.35682039001, + "2021": 52524.746853799996, + "2022": 53547.786528430006, + "2023": 49137.696018560004, + "2024": 46660.56635961, + "2025": 47942.40519698, + "2026": 47260.939261110005, + "2027": 46394.346695390006, + "2028": 45367.59316854, + "2029": 44286.77483802, + "2030": 43181.86912102, + "2031": 42040.52750484, + "2032": 40835.20136048, + "2033": 39615.05131171, + "2034": 38459.36482362, + "2035": 37386.27051667, + "2036": 36401.63305076, + "2037": 35479.54949264, + "2038": 34594.29608854, + "2039": 33731.10196828, + "2040": 32874.64631230001, + "2041": 32004.287774260003, + "2042": 31145.522946409998, + "2043": 30300.88162574, + "2044": 29491.80944476, + "2045": 28713.917474909995, + "2046": 27946.48507085, + "2047": 27202.44873326, + "2048": 26499.885557899997, + "2049": 25829.50472082, + "2050": 25178.13019811 } }, "roof": { "stock": "NA", "energy": { - "2020": 23899.45011541593, - "2021": 23233.418581493013, - "2022": 23693.84855708718, - "2023": 21773.51994826344, - "2024": 20662.749949773326, - "2025": 21197.19079781869, - "2026": 20895.796684552355, - "2027": 20510.114090829986, - "2028": 20051.14813918405, - "2029": 19568.394348694153, - "2030": 19075.609509282596, - "2031": 18568.863315019804, - "2032": 18035.44001339786, - "2033": 17496.32577248884, - "2034": 16985.582068864056, - "2035": 16511.208901993436, - "2036": 16076.03602316623, - "2037": 15668.440699068147, - "2038": 15276.903680371124, - "2039": 14895.094948879096, - "2040": 14516.419135789696, - "2041": 14131.651141501996, - "2042": 13752.27854299757, - "2043": 13379.12688138023, - "2044": 13021.77735723248, - "2045": 12678.2387144192, - "2046": 12339.228874640161, - "2047": 12010.60309461133, - "2048": 11700.376419986855, - "2049": 11404.274242613119, - "2050": 11116.586113667086 + "2020": 23901.76295062, + "2021": 23235.688025339998, + "2022": 23696.16457242, + "2023": 21775.53461272, + "2024": 20664.72932158, + "2025": 21199.269381979997, + "2026": 20897.84231474, + "2027": 20512.1204211, + "2028": 20053.11138774, + "2029": 19570.312944719997, + "2030": 19077.48195832, + "2031": 18570.68690504, + "2032": 18037.211220159996, + "2033": 17498.04354644, + "2034": 16987.24917576, + "2035": 16512.8289357, + "2036": 16077.612483419998, + "2037": 15669.976204899998, + "2038": 15278.400183200001, + "2039": 14896.553614699998, + "2040": 14517.84033882, + "2041": 14133.034270780001, + "2042": 13753.62397854, + "2043": 13380.435202139997, + "2044": 13023.049926079999, + "2045": 12679.47692046, + "2046": 12340.43331544, + "2047": 12011.7748394, + "2048": 11701.51706672, + "2049": 11405.385345179999, + "2050": 11117.668549859998 } }, "ground": { "stock": "NA", "energy": { - "2020": 86582.84862611674, - "2021": 84016.5628066485, - "2022": 85802.67238384462, - "2023": 78876.74009741624, - "2024": 74751.95029566367, - "2025": 76793.10403237244, - "2026": 75726.92269860566, - "2027": 74353.19718902787, - "2028": 72708.1141447192, - "2029": 70973.12049899242, - "2030": 69199.99303463276, - "2031": 67376.42476405829, - "2032": 65455.723373469984, - "2033": 63513.89050681094, - "2034": 61674.469910060616, - "2035": 59967.56682752097, - "2036": 58402.348465737494, - "2037": 56937.819669124554, - "2038": 55530.84186742426, - "2039": 54158.77790777582, - "2040": 52797.48013403933, - "2041": 51412.62835407416, - "2042": 50046.96395201803, - "2043": 48702.929392640835, - "2044": 47416.45063144051, - "2045": 46179.26511990808, - "2046": 44957.900710644564, - "2047": 43774.16561670964, - "2048": 42657.2679642187, - "2049": 41590.77551230506, - "2050": 40554.85240067961 + "2020": 86585.43137512001, + "2021": 84019.04759665999, + "2022": 85805.26154615999, + "2023": 78879.09451728, + "2024": 74754.18006692, + "2025": 76795.40436401998, + "2026": 75729.19739716, + "2027": 74355.43456012, + "2028": 72710.3032507, + "2029": 70975.25750532, + "2030": 69202.0767748, + "2031": 67378.45571400001, + "2032": 65457.700053320004, + "2033": 63515.812930780005, + "2034": 61676.340770359995, + "2035": 59969.390040679995, + "2036": 58404.12806817999, + "2037": 56939.558679580005, + "2038": 55532.5416562, + "2039": 54160.43957566, + "2040": 52799.10395642, + "2041": 51414.2133319, + "2042": 50048.51074084, + "2043": 48704.4384337, + "2044": 47417.92360588, + "2045": 46180.703342880006, + "2046": 44959.30450198, + "2047": 43775.536083119994, + "2048": 42658.60708924, + "2049": 41592.08465070001, + "2050": 40556.13240848 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 66884.50861983221, - "2021": 65032.32867924193, - "2022": 66547.58613362008, - "2023": 60014.08704966775, - "2024": 57471.52232278699, - "2025": 59509.481308269824, - "2026": 58653.20826446588, - "2027": 57572.655697634415, - "2028": 56307.11715685746, - "2029": 54973.58083480211, - "2030": 53607.057339069834, - "2031": 52193.23243109203, - "2032": 50698.11994116557, - "2033": 49182.85253276491, - "2034": 47747.33206174988, - "2035": 46415.42026131624, - "2036": 45190.778750527985, - "2037": 44043.96518081846, - "2038": 42944.87601513378, - "2039": 41875.308644325196, - "2040": 40813.77452395311, - "2041": 39734.52082885366, - "2042": 38668.857632055144, - "2043": 37620.56133198152, - "2044": 36614.960417335526, - "2045": 35647.659827855794, - "2046": 34694.67526745818, - "2047": 33770.53859128295, - "2048": 32897.30095260974, - "2049": 32064.62896273166, - "2050": 31255.779644324113 + "2020": 66881.71720778, + "2021": 65029.56431263, + "2022": 66544.80714496001, + "2023": 60011.54740091, + "2024": 57469.06823438, + "2025": 59506.98392768, + "2026": 58650.75141418, + "2027": 57570.24658806001, + "2028": 56304.76070206001, + "2029": 54971.278418489994, + "2030": 53604.810687649995, + "2031": 52191.04428405, + "2032": 50695.99404238, + "2033": 49180.78977923001, + "2034": 47745.32892758, + "2035": 46413.47308767, + "2036": 45188.883481979996, + "2037": 44042.11860078, + "2038": 42943.07613242, + "2039": 41873.5540037, + "2040": 40812.06492312, + "2041": 39732.85676543, + "2042": 38667.23907798, + "2043": 37618.98720906, + "2044": 36613.42916996, + "2045": 35646.16979634, + "2046": 34693.225755, + "2047": 33769.12826003, + "2048": 32895.927868169994, + "2049": 32063.291315399998, + "2050": 31254.47652478 } }, "people gain": { @@ -239108,37 +239108,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -13172.898430880407, - "2021": -12878.84063571729, - "2022": -12779.653738973037, - "2023": -12800.789814431279, - "2024": -11705.025357513918, - "2025": -11512.418953918961, - "2026": -11342.406896256703, - "2027": -11126.426952470652, - "2028": -10863.717386838805, - "2029": -10590.538276256459, - "2030": -10315.383725702057, - "2031": -10031.22313176904, - "2032": -9732.08048202212, - "2033": -9430.533974978154, - "2034": -9145.339618504337, - "2035": -8878.679006932507, - "2036": -8636.242330867524, - "2037": -8408.370330680644, - "2038": -8187.90726369678, - "2039": -7970.704012549318, - "2040": -7755.5688436864075, - "2041": -7538.5767262103145, - "2042": -7325.141331767289, - "2043": -7116.000807054346, - "2044": -6916.725698997302, - "2045": -6725.80534526307, - "2046": -6536.532937305179, - "2047": -6352.976586036965, - "2048": -6179.989595404275, - "2049": -6014.6594220486295, - "2050": -5853.5958500746565 + "2020": -13174.70430483, + "2021": -12880.676623430001, + "2022": -12781.41350497, + "2023": -12802.41870261, + "2024": -11706.61328537, + "2025": -11514.016153059998, + "2026": -11343.96516983, + "2027": -11127.945109889999, + "2028": -10865.19707098, + "2029": -10591.97995671, + "2030": -10316.786894469999, + "2031": -10032.58309257, + "2032": -9733.39283284, + "2033": -9431.797266320002, + "2034": -9146.5565184, + "2035": -8879.852120700001, + "2036": -8637.374943679999, + "2037": -8409.46420952, + "2038": -8188.9643615800005, + "2039": -7971.7250734399995, + "2040": -7756.554355759999, + "2041": -7539.527035749999, + "2042": -7326.05677809, + "2043": -7116.88236614, + "2044": -6917.574474839999, + "2045": -6726.622845489999, + "2046": -6537.3198761700005, + "2047": -6353.73377609, + "2048": -6180.718287109999, + "2049": -6015.36123386, + "2050": -5854.27144815 } } }, @@ -239218,217 +239218,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -8598.298696922599, - "2021": -8073.8553507092365, - "2022": -8441.30607740746, - "2023": -5609.200587011538, - "2024": -7768.877888318253, - "2025": -7305.168124271993, - "2026": -7279.5117742180855, - "2027": -7228.365668953354, - "2028": -7171.142645636466, - "2029": -7095.587813209835, - "2030": -7026.426271300342, - "2031": -6929.783815699537, - "2032": -6795.955263034237, - "2033": -6667.7253393426445, - "2034": -6546.0092924265255, - "2035": -6429.99720387495, - "2036": -6338.61786603124, - "2037": -6258.07279765998, - "2038": -6173.99363667136, - "2039": -6099.0932326863185, - "2040": -6022.715666350761, - "2041": -5936.160138639555, - "2042": -5859.333483296339, - "2043": -5780.937711841764, - "2044": -5703.595261309778, - "2045": -5618.755818694599, - "2046": -5539.045519053919, - "2047": -5459.628708902019, - "2048": -5377.061198277932, - "2049": -5302.501586587605, - "2050": -5229.201112720585 + "2020": -8596.82927928, + "2021": -8073.089651820001, + "2022": -8441.1082308, + "2023": -5609.914661340001, + "2024": -7769.3601966, + "2025": -7305.70477296, + "2026": -7280.042549580001, + "2027": -7228.887860280001, + "2028": -7171.65460932, + "2029": -7096.091900640001, + "2030": -7026.92262924, + "2031": -6930.27720192, + "2032": -6796.45259874, + "2033": -6668.22496596, + "2034": -6546.51602196, + "2035": -6430.51070214, + "2036": -6339.136588560001, + "2037": -6258.5966383800005, + "2038": -6174.5237436, + "2039": -6099.6291969, + "2040": -6023.25681018, + "2041": -5936.70605418, + "2042": -5859.879480060001, + "2043": -5781.4833705, + "2044": -5704.13991786, + "2045": -5619.30064866, + "2046": -5539.5896433, + "2047": -5460.1716246, + "2048": -5377.6047340800005, + "2049": -5303.0446362, + "2050": -5229.74355486 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 32737.689482059748, - "2021": 34138.51684207408, - "2022": 39036.622272507404, - "2023": 30626.46541066037, - "2024": 39618.50070187543, - "2025": 37707.01890296605, - "2026": 37551.89862863336, - "2027": 37260.363936439084, - "2028": 36930.866908360804, - "2029": 36527.18188769847, - "2030": 36154.785229316054, - "2031": 35678.26006418369, - "2032": 35063.43700895936, - "2033": 34466.17483006274, - "2034": 33926.43835420557, - "2035": 33412.129089321315, - "2036": 33006.35507548208, - "2037": 32651.461306383244, - "2038": 32286.26151907805, - "2039": 31962.320997722818, - "2040": 31627.672792672187, - "2041": 31242.37962482623, - "2042": 30877.33270202383, - "2043": 30502.527554506247, - "2044": 30129.034047179906, - "2045": 29726.37100318585, - "2046": 29343.283727999435, - "2047": 28958.817218595374, - "2048": 28569.533793545845, - "2049": 28212.22329106847, - "2050": 27860.160726232665 + "2020": 32738.29726068, + "2021": 34139.070427169994, + "2022": 39037.1923481, + "2023": 30626.82779399, + "2024": 39619.0196763, + "2025": 37707.49909756, + "2026": 37552.376735130005, + "2027": 37260.83813238, + "2028": 36931.33685122, + "2029": 36527.64624844, + "2030": 36155.24449874, + "2031": 35678.71243352, + "2032": 35063.87996069, + "2033": 34466.60888426, + "2034": 33926.863758060004, + "2035": 33412.54636439, + "2036": 33006.765889660004, + "2037": 32651.86635373, + "2038": 32286.660649799996, + "2039": 31962.714741950003, + "2040": 31628.06112353, + "2041": 31242.761872529998, + "2042": 30877.709602709998, + "2043": 30502.89903275, + "2044": 30129.400173610004, + "2045": 29726.731217610002, + "2046": 29343.63844335, + "2047": 28959.166474700003, + "2048": 28569.87736538, + "2049": 28212.561764, + "2050": 27860.494132510004 } }, "wall": { "stock": "NA", "energy": { - "2020": 3583.2555886118234, - "2021": 4691.72389870253, - "2022": 6215.721668756652, - "2023": 5964.604081487107, - "2024": 7169.086982895724, - "2025": 6915.351923795746, - "2026": 6881.934874825472, - "2027": 6822.407375328921, - "2028": 6754.563619338294, - "2029": 6677.336799793087, - "2030": 6605.525630790432, - "2031": 6522.5295949423835, - "2032": 6425.386500703821, - "2033": 6329.16436709033, - "2034": 6248.413058241668, - "2035": 6171.558777978813, - "2036": 6110.730284781812, - "2037": 6058.165722533726, - "2038": 6005.418735764831, - "2039": 5958.916963261421, - "2040": 5909.841062245188, - "2041": 5851.8732556911045, - "2042": 5791.380975931133, - "2043": 5728.765413901548, - "2044": 5665.5256780784475, - "2045": 5598.900197773213, - "2046": 5534.456745211294, - "2047": 5469.16383180378, - "2048": 5405.379490684486, - "2049": 5345.525542095587, - "2050": 5286.345329078338 + "2020": 3581.25087936, + "2021": 4689.42653484, + "2022": 6212.917198, + "2023": 5962.173341080001, + "2024": 7166.0644128, + "2025": 6912.45042812, + "2026": 6879.0459681600005, + "2027": 6819.54164976, + "2028": 6751.7243110399995, + "2029": 6674.52867908, + "2030": 6602.74641208, + "2031": 6519.78572224, + "2032": 6422.68633468, + "2033": 6326.507137119999, + "2034": 6245.79321432, + "2035": 6168.97463608, + "2036": 6108.17430152, + "2037": 6055.63417916, + "2038": 6002.9121552, + "2039": 5956.432371999999, + "2040": 5907.37946296, + "2041": 5849.438466359999, + "2042": 5788.97275332, + "2043": 5726.384597800001, + "2044": 5663.17233992, + "2045": 5596.57613772, + "2046": 5532.1607982000005, + "2047": 5466.896239, + "2048": 5403.14013436, + "2049": 5343.3123934, + "2050": 5284.157999720001 } }, "roof": { "stock": "NA", "energy": { - "2020": 4924.386071011639, - "2021": 5436.678714576686, - "2022": 6482.757274516851, - "2023": 5427.639098920568, - "2024": 6847.265570735501, - "2025": 6547.8432851455, - "2026": 6519.500406189275, - "2027": 6467.178462620013, - "2028": 6407.828442450182, - "2029": 6336.938070930518, - "2030": 6271.359071122806, - "2031": 6190.140524433847, - "2032": 6088.391053528347, - "2033": 5988.933221816762, - "2034": 5901.040629284646, - "2035": 5817.280607513625, - "2036": 5751.155218487765, - "2037": 5693.541554924529, - "2038": 5634.639120953185, - "2039": 5582.516702958828, - "2040": 5528.324296924942, - "2041": 5465.459882000414, - "2042": 5404.155706079454, - "2043": 5341.0452679111095, - "2044": 5277.89529832883, - "2045": 5210.307412072656, - "2046": 5145.660332330698, - "2047": 5080.583160335947, - "2048": 5015.413377246703, - "2049": 4955.18039909539, - "2050": 4895.7856192424215 + "2020": 4924.21995912, + "2021": 5436.415965780001, + "2022": 6482.384751400001, + "2023": 5427.25070086, + "2024": 6846.8182541999995, + "2025": 6547.403494640001, + "2026": 6519.06241242, + "2027": 6466.74379932, + "2028": 6407.39770388, + "2029": 6336.51169976, + "2030": 6270.93679156, + "2031": 6189.722973280001, + "2032": 6087.97895986, + "2033": 5988.526689640001, + "2034": 5900.63846124, + "2035": 5816.882699260001, + "2036": 5750.76063164, + "2037": 5693.149756819999, + "2038": 5634.2501844, + "2039": 5582.130174700001, + "2040": 5527.94041162, + "2041": 5465.079200820001, + "2042": 5403.77853654, + "2043": 5340.6717739000005, + "2044": 5277.52552874, + "2045": 5209.941501540001, + "2046": 5145.298225500001, + "2047": 5080.224935800001, + "2048": 5015.05890052, + "2049": 4954.8294928, + "2050": 4895.43819614 } }, "ground": { "stock": "NA", "energy": { - "2020": -16184.197585041336, - "2021": -15602.309105950817, - "2022": -16712.257378461418, - "2023": -11665.07288672566, - "2024": -15822.803161996708, - "2025": -14931.77883738578, - "2026": -14876.569682777503, - "2027": -14768.661313957447, - "2028": -14647.547890534328, - "2029": -14491.399095687982, - "2030": -14348.121365906582, - "2031": -14153.193802039417, - "2032": -13888.679640988286, - "2033": -13634.268074372572, - "2034": -13396.014722951264, - "2035": -13168.956392381642, - "2036": -12990.022254494917, - "2037": -12832.62673743373, - "2038": -12668.968597246358, - "2039": -12523.329722571305, - "2040": -12374.310284720403, - "2041": -12204.71360382357, - "2042": -12051.421524614594, - "2043": -11894.72659687157, - "2044": -11739.690321041031, - "2045": -11570.464276979059, - "2046": -11410.904169864782, - "2047": -11251.59946646824, - "2048": -11087.224652382913, - "2049": -10938.102831950917, - "2050": -10791.398701172548 + "2020": -16184.147787720001, + "2021": -15602.19906543, + "2022": -16712.0864, + "2023": -11664.87759131, + "2024": -15822.5871261, + "2025": -14931.562947940001, + "2026": -14876.35457157, + "2027": -14768.447690820001, + "2028": -14647.33607638, + "2029": -14491.18923526, + "2030": -14347.91335046, + "2031": -14152.98788768, + "2032": -13888.476081410001, + "2033": -13634.066989339999, + "2034": -13395.815427540001, + "2035": -13168.75889141, + "2036": -12989.82613144, + "2037": -12832.431732070001, + "2038": -12668.774761800001, + "2039": -12523.13681855, + "2040": -12374.11845587, + "2041": -12204.52312257, + "2042": -12051.232619190001, + "2043": -11894.53935965, + "2044": -11739.504782590002, + "2045": -11570.280466290002, + "2046": -11410.72209585, + "2047": -11251.419179, + "2048": -11087.04606242, + "2049": -10937.9258864, + "2050": -10791.22334179 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -10469.618813980644, - "2021": -9740.96214379105, - "2022": -10095.690081993938, - "2023": -6584.337523084648, - "2024": -9193.718854262797, - "2025": -8632.89958659033, - "2026": -8603.1773026831, - "2027": -8543.45941378393, - "2028": -8476.73515747586, - "2029": -8387.805309459265, - "2030": -8306.476654009515, - "2031": -8191.67397459077, - "2032": -8031.506020620622, - "2033": -7878.255631748929, - "2034": -7732.068825774011, - "2035": -7592.730193922086, - "2036": -7482.994397038976, - "2037": -7386.195347176042, - "2038": -7285.010524774494, - "2039": -7194.834049881291, - "2040": -7102.9941320363905, - "2041": -6999.0763390763095, - "2042": -6907.449767977867, - "2043": -6814.013034047993, - "2044": -6721.930265366586, - "2045": -6620.735158331593, - "2046": -6525.784681850746, - "2047": -6431.257813977582, - "2048": -6332.704490013216, - "2049": -6243.86279841432, - "2050": -6156.541788997601 + "2020": -10469.677315679999, + "2021": -9740.40366342, + "2022": -10094.500995899998, + "2023": -6582.699991439999, + "2024": -9191.955831, + "2025": -8631.16089486, + "2026": -8601.44890128, + "2027": -8541.74827308, + "2028": -8475.04391052, + "2029": -8386.13463354, + "2030": -8304.82532604, + "2031": -8190.04169352, + "2032": -8029.89191844, + "2033": -7876.660406759999, + "2034": -7730.48662236, + "2035": -7591.16035794, + "2036": -7481.434433459999, + "2037": -7384.64359518, + "2038": -7283.466371999999, + "2039": -7193.296434, + "2040": -7101.463951979999, + "2041": -6997.55567448, + "2042": -6905.941723559999, + "2043": -6812.518279499999, + "2044": -6720.449298060001, + "2045": -6619.26804576, + "2046": -6524.3314419, + "2047": -6429.8188983, + "2048": -6331.27857528, + "2049": -6242.4496668, + "2050": -6155.141376359999 } }, "people gain": { @@ -239470,37 +239470,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 39686.004354261364, - "2021": 43875.7922450978, - "2022": 52400.19532208192, - "2023": 43956.5801057538, - "2024": 55440.9756490711, - "2025": 52999.68323634082, - "2026": 52768.088750030576, - "2027": 52341.70402230671, - "2028": 51858.45932349737, - "2029": 51281.92065993501, - "2030": 50748.592559987155, - "2031": 50089.7510087698, - "2032": 49265.99306145162, - "2033": 48461.03642649431, - "2034": 47749.69059941992, - "2035": 47072.237015364924, - "2036": 46537.17173881347, - "2037": 46070.78819842824, - "2038": 45594.51538289615, - "2039": 45172.66684119585, - "2040": 44734.24183126523, - "2041": 44225.67521902168, - "2042": 43729.242691854386, - "2043": 43218.247606442426, - "2044": 42706.81912413021, - "2045": 42159.486940973526, - "2046": 41636.048065228024, - "2047": 41109.12277861274, - "2048": 40581.709079197026, - "2049": 40094.2099846934, - "2050": 39613.26722833731 + "2020": 39686.10668352, + "2021": 43876.42353138, + "2022": 52401.38240490001, + "2023": 43958.107413360005, + "2024": 55442.6500542, + "2025": 53001.32893134, + "2026": 52769.72507532, + "2027": 52343.32446732001, + "2028": 51860.06148108, + "2029": 51283.503618660005, + "2030": 50750.157492360006, + "2031": 50091.29767128, + "2032": 49267.521533160005, + "2033": 48462.54618564, + "2034": 47751.18687684, + "2035": 47073.72046746, + "2036": 46538.644981740006, + "2037": 46072.25287722, + "2038": 45595.9719552, + "2039": 45174.1164078, + "2040": 44735.68357542, + "2041": 44227.10714592, + "2042": 43730.66227044001, + "2043": 43219.6542225, + "2044": 42708.21236454, + "2045": 42160.86661704, + "2046": 41637.4142469, + "2047": 41110.475076300005, + "2048": 40583.04858732, + "2049": 40095.537033, + "2050": 39614.581901640006 } } }, @@ -239856,217 +239856,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 571648.1835914511, - "2021": 573919.9807538518, - "2022": 609957.9308349544, - "2023": 460717.15005485, - "2024": 472110.5228524845, - "2025": 524298.5893730408, - "2026": 514162.4886606495, - "2027": 499996.5797200654, - "2028": 483612.32165324665, - "2029": 467055.1012082323, - "2030": 450652.9906924183, - "2031": 436112.7127344236, - "2032": 423037.676795903, - "2033": 410489.6156659564, - "2034": 398052.0750210477, - "2035": 385835.47824122955, - "2036": 374131.49660509353, - "2037": 362729.4512927165, - "2038": 351597.49201066105, - "2039": 340778.23659280606, - "2040": 330201.8321743482, - "2041": 319780.1310795376, - "2042": 309804.4836119331, - "2043": 300098.8601224944, - "2044": 290620.21352809836, - "2045": 281636.1890219195, - "2046": 272765.0557802936, - "2047": 263957.9284788799, - "2048": 255584.54527829096, - "2049": 247768.70875008588, - "2050": 240041.16654826087 + "2020": 571624.5327132902, + "2021": 573898.82697435, + "2022": 609934.4613088, + "2023": 460698.53962478, + "2024": 472093.72170033003, + "2025": 524276.74170006, + "2026": 514140.64697889, + "2027": 499974.9411903101, + "2028": 483591.0566602101, + "2029": 467034.2711298701, + "2030": 450632.56411111006, + "2031": 436092.61557999003, + "2032": 423017.85355442006, + "2033": 410470.0909548001, + "2034": 398032.8248492401, + "2035": 385816.51121182, + "2036": 374112.82636371, + "2037": 362711.0446768401, + "2038": 351579.34928314, + "2039": 340760.3565947001, + "2040": 330184.2368622001, + "2041": 319762.80510409997, + "2042": 309787.43272120005, + "2043": 300082.06180942006, + "2044": 290603.6768781401, + "2045": 281619.91509170004, + "2046": 272749.03686025, + "2047": 263942.18663536, + "2048": 255569.05816328002, + "2049": 247753.46111327002, + "2050": 240026.17378663004 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -444170.5584300548, - "2021": -447608.0026793417, - "2022": -474594.8260699899, - "2023": -359833.67177678365, - "2024": -368983.7347514317, - "2025": -407286.50455517316, - "2026": -399173.6512242633, - "2027": -387950.4947199153, - "2028": -375047.8427385832, - "2029": -362040.2269424433, - "2030": -349140.21237614367, - "2031": -337687.4857169878, - "2032": -327377.66295837396, - "2033": -317499.50855879695, - "2034": -307697.19871155993, - "2035": -298074.134782527, - "2036": -288870.7221655016, - "2037": -279887.67026687565, - "2038": -271121.50965406664, - "2039": -262602.47408990964, - "2040": -254291.20294115788, - "2041": -246096.22240077963, - "2042": -238259.60538465992, - "2043": -230625.2591886571, - "2044": -223178.68751385433, - "2045": -216129.88997039097, - "2046": -209166.25793059423, - "2047": -202265.90048223065, - "2048": -195700.1367055201, - "2049": -189573.0750336958, - "2050": -183525.0325758833 + "2020": -444182.70971677004, + "2021": -447620.02491911, + "2022": -474607.32103666, + "2023": -359843.82294630003, + "2024": -368993.72528690996, + "2025": -407297.8222835801, + "2026": -399184.82245791005, + "2027": -387961.42370474996, + "2028": -375058.46845879004, + "2029": -362050.54161855, + "2030": -349150.22377123, + "2031": -337697.23403776996, + "2032": -327387.1808515, + "2033": -317508.80171482003, + "2034": -307706.27093358, + "2035": -298082.98757044, + "2036": -288879.36226503004, + "2037": -279896.10586537997, + "2038": -271129.74586916, + "2039": -262610.513874, + "2040": -254299.04852908003, + "2041": -246103.87805054, + "2042": -238267.07737120005, + "2043": -230632.55288076005, + "2044": -223185.8053085, + "2045": -216136.83963446, + "2046": -209173.04051524997, + "2047": -202272.51477974, + "2048": -195706.59049956, + "2049": -189579.37983927, + "2050": -183531.18683929 } }, "wall": { "stock": "NA", "energy": { - "2020": 768489.6775894421, - "2021": 769912.3174966712, - "2022": 818097.3538334102, - "2023": 621128.5620612561, - "2024": 633351.8409697228, - "2025": 704820.225165538, - "2026": 691492.445209668, - "2027": 672730.3906806017, - "2028": 650919.5874068125, - "2029": 628839.786800792, - "2030": 606992.6451791954, - "2031": 587647.5059568902, - "2032": 570269.9599832073, - "2033": 553558.8292627385, - "2034": 537016.2189703523, - "2035": 520751.87567602453, - "2036": 505150.62418152863, - "2037": 489970.28340726334, - "2038": 475145.8031865857, - "2039": 460729.57385095384, - "2040": 446615.00511728984, - "2041": 432718.78995432827, - "2042": 419399.9190014526, - "2043": 406453.70034975675, - "2044": 393798.8996396885, - "2045": 381792.9514015174, - "2046": 369941.3499402529, - "2047": 358155.8904708863, - "2048": 346958.19158381526, - "2049": 336504.19079415087, - "2050": 326153.3135014717 + "2020": 768357.9481261901, + "2021": 769781.73777887, + "2022": 817957.4013346002, + "2023": 621024.4345353, + "2024": 633245.2649754301, + "2025": 704699.36200186, + "2026": 691373.69009187, + "2027": 672614.6914961699, + "2028": 650807.4990004901, + "2029": 628731.3769453501, + "2030": 606887.8652574699, + "2031": 587545.9270866499, + "2032": 570171.24936298, + "2033": 553462.8870736001, + "2034": 536923.0091598601, + "2035": 520661.354749, + "2036": 505062.69539840997, + "2037": 489884.86247066007, + "2038": 475062.83474594, + "2039": 460648.9892722801, + "2040": 446536.76774416014, + "2041": 432642.85996082, + "2042": 419326.20516778, + "2043": 406382.13227574003, + "2044": 393729.43638974003, + "2045": 381725.49252962, + "2046": 369875.86639624997, + "2047": 358092.38087215996, + "2048": 346896.55303835997, + "2049": 336444.30067083, + "2050": 326095.1614825901 } }, "roof": { "stock": "NA", "energy": { - "2020": 332176.7002980904, - "2021": 333802.95122064376, - "2022": 354390.71236687084, - "2023": 268253.5685520384, - "2024": 274827.65447752684, - "2025": 304670.47849994595, - "2026": 298745.32754771214, - "2027": 290481.83642746403, - "2028": 280935.1843121634, - "2029": 271293.8490908863, - "2030": 261740.9768415267, - "2031": 253270.60869477305, - "2032": 245653.0156420897, - "2033": 238344.86541154506, - "2034": 231099.5081258104, - "2035": 223983.01365643926, - "2036": 217167.9137577773, - "2037": 210525.48175409914, - "2038": 204041.5888374723, - "2039": 197739.44236487648, - "2040": 191581.439171434, - "2041": 185513.1672972471, - "2042": 179705.64348968194, - "2043": 174053.34563041487, - "2044": 168534.93841766633, - "2045": 163306.12324925626, - "2046": 158141.9233686649, - "2047": 153017.20972163972, - "2048": 148143.95956410113, - "2049": 143595.57340207568, - "2050": 139100.13098860372 + "2020": 332243.44656805997, + "2021": 333870.41279906, + "2022": 354462.78562426, + "2023": 268306.73176636, + "2024": 274882.63549576, + "2025": 304731.7208350801, + "2026": 298805.33911436, + "2027": 290540.13803385996, + "2028": 280991.5227153599, + "2029": 271348.2118689, + "2030": 261793.38187006005, + "2031": 253321.27316684, + "2032": 245702.110713, + "2033": 238392.45964033998, + "2034": 231145.61162642002, + "2035": 224027.65646117998, + "2036": 217211.1587921, + "2037": 210567.36579197997, + "2038": 204082.14317825998, + "2039": 197778.7047555, + "2040": 191619.44372071998, + "2041": 185549.92837367998, + "2042": 179741.21707044, + "2043": 174087.7637155, + "2044": 168568.22748816002, + "2045": 163338.34270416002, + "2046": 158173.08814486, + "2047": 153047.3298663, + "2048": 148173.08323068003, + "2049": 143623.76748794003, + "2050": 139127.40528944 } }, "ground": { "stock": "NA", "energy": { - "2020": 1155523.7476806045, - "2021": 1158537.9297047888, - "2022": 1230804.8940595181, - "2023": 933124.3380110684, - "2024": 953577.2832387508, - "2025": 1059897.6416051737, - "2026": 1039678.3082660947, - "2027": 1011305.5453540934, - "2028": 978397.0916212149, - "2029": 945103.9817219682, - "2030": 912140.6646118363, - "2031": 882939.6216968525, - "2032": 856699.5918890784, - "2033": 831489.4330318584, - "2034": 806517.2233442697, - "2035": 781975.1146015764, - "2036": 758448.4217652951, - "2037": 735540.1243218741, - "2038": 713172.7454533319, - "2039": 691426.9819304073, - "2040": 670150.1797178598, - "2041": 649195.7928197129, - "2042": 629124.2784009541, - "2043": 609603.3114674956, - "2044": 590531.6411941056, - "2045": 572447.2558037997, - "2046": 554590.0718140294, - "2047": 536846.1543558032, - "2048": 519983.2793352365, - "2049": 504242.325126359, - "2050": 488669.0900721586 + "2020": 1155562.7791521603, + "2021": 1158577.40052252, + "2022": 1230846.8196021002, + "2023": 933155.3214830401, + "2024": 953610.04388442, + "2025": 1059933.61315884, + "2026": 1039713.5312441399, + "2027": 1011339.7489205999, + "2028": 978430.14678402, + "2029": 945135.8809779601, + "2030": 912171.4082166, + "2031": 882969.3355804201, + "2032": 856728.3776492401, + "2033": 831517.3392758999, + "2034": 806544.2484481798, + "2035": 782001.27963726, + "2036": 758473.7698796401, + "2037": 735564.66859218, + "2038": 713196.5063670599, + "2039": 691449.9836527801, + "2040": 670172.4459843598, + "2041": 649217.33041752, + "2042": 629145.1247572799, + "2043": 609623.4790149, + "2044": 590551.15036956, + "2045": 572466.1456915201, + "2046": 554608.346748, + "2047": 536863.82474874, + "2048": 520000.37245739996, + "2049": 504258.88126163994, + "2050": 488685.1206199799 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1124431.1985245463, - "2021": 1124605.0666351228, - "2022": 1197368.283339376, - "2023": 903660.5954401866, - "2024": 923628.2838590484, - "2025": 1031530.8344402498, - "2026": 1012247.1736548871, - "2027": 984984.2581872272, - "2028": 953232.4430361956, - "2029": 921058.2234930854, - "2030": 889228.0444766744, - "2031": 861057.3550428071, - "2032": 835759.0674231574, - "2033": 811428.6944913962, - "2034": 787346.0170100426, - "2035": 763672.3468579006, - "2036": 740949.7556641016, - "2037": 718857.2537312012, - "2038": 697277.5487921097, - "2039": 676297.1577649632, - "2040": 655742.6028186894, - "2041": 635505.5335503538, - "2042": 616109.6414163079, - "2043": 597264.528566848, - "2044": 578835.3729065927, - "2045": 561343.3726295109, - "2046": 544079.3929120902, - "2047": 526902.8070932602, - "2048": 510586.33798329835, - "2049": 495352.75270165683, - "2050": 480262.9760451633 + "2020": 1124350.44461668, + "2021": 1124526.47239688, + "2022": 1197284.3837232601, + "2023": 903595.36112152, + "2024": 923563.9782537001, + "2025": 1031456.9338879602, + "2026": 1012174.33890486, + "2027": 984913.0732928, + "2028": 953163.3034596202, + "2029": 920991.19653104, + "2030": 889163.0804543999, + "2031": 860994.18931922, + "2032": 835697.4986589198, + "2033": 811368.69683314, + "2034": 787287.54859566, + "2035": 763615.3984288201, + "2036": 740894.2900852801, + "2037": 718803.20686782, + "2038": 697224.8912699801, + "2039": 676245.85584778, + "2040": 655692.65742508, + "2041": 635456.9086128001, + "2042": 616062.3003979202, + "2043": 597218.41886438, + "2044": 578790.47997628, + "2045": 561299.6487280801, + "2046": 544036.8177271599, + "2047": 526861.3961423801, + "2048": 510546.02148100006, + "2049": 495313.46228296, + "2050": 480224.71620654 } }, "people gain": { @@ -240108,37 +240108,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -31515.97455407914, - "2021": -32896.62003173641, - "2022": -31859.679764139568, - "2023": -31744.92454261574, - "2024": -29180.936346101174, - "2025": -28589.26532877545, - "2026": -27908.197414747985, - "2027": -27039.758149536305, - "2028": -26056.009791049364, - "2029": -25082.123072520757, - "2030": -24119.37792550725, - "2031": -23262.63990875839, - "2032": -22493.4029750617, - "2033": -21745.47290469753, - "2034": -21010.603959962806, - "2035": -20276.886650643333, - "2036": -19582.523908294457, - "2037": -18892.085840278793, - "2038": -18224.435426094053, - "2039": -17568.177414097434, - "2040": -16930.061858463403, - "2041": -16309.46750040001, - "2042": -15708.444135669775, - "2043": -15118.435148352639, - "2044": -14548.95597229727, - "2045": -14014.026535612744, - "2046": -13481.660784736683, - "2047": -12956.293238238675, - "2048": -12458.357039222088, - "2049": -11993.008040632418, - "2050": -11537.333479774848 + "2020": -31572.66673105, + "2021": -32954.09839729, + "2022": -31920.397715580002, + "2023": -31791.32547382, + "2024": -29228.197482530002, + "2025": -28641.21753804, + "2026": -27959.094023769998, + "2027": -27089.197953690003, + "2028": -26103.77449433, + "2029": -25128.20619229, + "2030": -24163.79679285, + "2031": -23305.580513709996, + "2032": -22535.01207158, + "2033": -21785.805545080002, + "2034": -21049.671521739998, + "2035": -20314.711229200002, + "2036": -19619.15956981, + "2037": -18927.562392800002, + "2038": -18258.78103168, + "2039": -17601.42243134, + "2040": -16962.23467726, + "2041": -16340.582993720001, + "2042": -15738.547745079999, + "2043": -15147.55392258, + "2044": -14577.113219859999, + "2045": -14041.273052240002, + "2046": -13508.00857821, + "2047": -12981.75072628, + "2048": -12482.966065040002, + "2049": -12016.82518071, + "2050": -11560.36727345 } } }, @@ -240286,217 +240286,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 11635.16449138393, - "2021": 11519.916340422149, - "2022": 11575.193604406792, - "2023": 9394.582702770327, - "2024": 9768.622487748613, - "2025": 10104.742758592405, - "2026": 9857.742469069704, - "2027": 9544.722589649773, - "2028": 9200.508981292396, - "2029": 8855.855794317566, - "2030": 8516.8481089523, - "2031": 8210.36061730175, - "2032": 7926.289273289385, - "2033": 7651.944991099354, - "2034": 7386.367401502677, - "2035": 7130.584755981181, - "2036": 6888.5919855473285, - "2037": 6653.617810909793, - "2038": 6426.044046910186, - "2039": 6206.873162186663, - "2040": 5993.756437713895, - "2041": 5782.773271735125, - "2042": 5580.450635450901, - "2043": 5382.3321223060375, - "2044": 5190.804980521592, - "2045": 5008.546654512807, - "2046": 4829.477192001044, - "2047": 4654.205388200707, - "2048": 4488.441512468927, - "2049": 4331.447216618249, - "2050": 4179.739218583437 + "2020": 11637.853756069999, + "2021": 11522.579757020001, + "2022": 11577.87509224, + "2023": 9396.744623859999, + "2024": 9770.873129709998, + "2025": 10107.07104649, + "2026": 9860.01199238, + "2027": 9546.91812156, + "2028": 9202.62337086, + "2029": 8857.8890154, + "2030": 8518.80150523, + "2031": 8212.24180105, + "2032": 7928.103436169999, + "2033": 7653.69442319, + "2034": 7388.0542486800005, + "2035": 7132.2113795899995, + "2036": 6890.16165289, + "2037": 6655.1322162999995, + "2038": 6427.504926789999, + "2039": 6208.28253223, + "2040": 5995.11573575, + "2041": 5784.082994230001, + "2042": 5581.71281828, + "2043": 5383.54779032, + "2044": 5191.9756887799995, + "2045": 5009.674560359999, + "2046": 4830.56310289, + "2047": 4655.25021566, + "2048": 4489.4475104699995, + "2049": 4332.416401709999, + "2050": 4180.67285376 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -9873.306813220428, - "2021": -9795.36356351406, - "2022": -9836.473654133539, - "2023": -7981.321417011414, - "2024": -8313.410391925578, - "2025": -8582.15492927773, - "2026": -8372.242477439075, - "2027": -8106.134652591856, - "2028": -7813.6877747546405, - "2029": -7521.019235181041, - "2030": -7233.172983804577, - "2031": -6973.245963587176, - "2032": -6732.598800773729, - "2033": -6500.506043294085, - "2034": -6275.702300123068, - "2035": -6059.131008462862, - "2036": -5854.298701903857, - "2037": -5655.269940230632, - "2038": -5462.466798432427, - "2039": -5276.767352535266, - "2040": -5096.375691401159, - "2041": -4917.725217942572, - "2042": -4746.49488515672, - "2043": -4578.741332518052, - "2044": -4416.540491529024, - "2045": -4262.276372519593, - "2046": -4110.604238514767, - "2047": -3962.266434779908, - "2048": -3821.837610479396, - "2049": -3688.9251573852075, - "2050": -3560.488103253376 + "2020": -9872.543960480001, + "2021": -9794.604959960001, + "2022": -9835.717372840001, + "2023": -7980.73885024, + "2024": -8312.785399280001, + "2025": -8581.53203896, + "2026": -8371.64345388, + "2027": -8105.563409319999, + "2028": -7813.14608832, + "2029": -7520.506445159999, + "2030": -7232.68829204, + "2031": -6972.78619472, + "2032": -6732.161994759999, + "2033": -6500.09108084, + "2034": -6275.30819084, + "2035": -6058.75710352, + "2036": -5853.9440474, + "2037": -5654.93379888, + "2038": -5462.14854112, + "2039": -5276.4661098, + "2040": -5096.091058, + "2041": -4917.45673008, + "2042": -4746.241948919999, + "2043": -4578.5033094, + "2044": -4416.31694396, + "2045": -4262.0667054, + "2046": -4110.40799536, + "2047": -3962.08317352, + "2048": -3821.6665427999997, + "2049": -3688.7658098399997, + "2050": -3560.3400484800004 } }, "wall": { "stock": "NA", "energy": { - "2020": 13149.703108678184, - "2021": 13008.694422931108, - "2022": 13074.655012375773, - "2023": 10625.037484570374, - "2024": 11034.783121543522, - "2025": 11429.921674454059, - "2026": 11153.590693687394, - "2027": 10802.59772994036, - "2028": 10416.193669700762, - "2029": 10028.995600414537, - "2030": 9648.025143888357, - "2031": 9303.316437756255, - "2032": 8983.666684330072, - "2033": 8674.710786435899, - "2034": 8375.584659486125, - "2035": 8087.544366422715, - "2036": 7815.039151154673, - "2037": 7550.440872630219, - "2038": 7294.183566877515, - "2039": 7047.324224612397, - "2040": 6807.214188777154, - "2041": 6569.450356311558, - "2042": 6341.425018487908, - "2043": 6118.074118519782, - "2044": 5902.183927838737, - "2045": 5696.735203209871, - "2046": 5494.856013130782, - "2047": 5297.149408670795, - "2048": 5110.20365424641, - "2049": 4933.165748984456, - "2050": 4762.074256804927 + "2020": 13148.26692755, + "2021": 13007.263074859999, + "2022": 13073.232405759998, + "2023": 10623.904952499997, + "2024": 11033.580327829997, + "2025": 11428.71245965, + "2026": 11152.419567419998, + "2027": 10801.472419959999, + "2028": 10415.117722859999, + "2029": 10027.968259319998, + "2030": 9647.045217589999, + "2031": 9302.378631889998, + "2032": 8982.767555409999, + "2033": 8673.848492509998, + "2034": 8374.75779404, + "2035": 8086.75185427, + "2036": 7814.279312929999, + "2037": 7549.712632859999, + "2038": 7293.4858818699995, + "2039": 7046.655758909999, + "2040": 6806.574177549999, + "2041": 6568.838160269999, + "2042": 6340.839555, + "2043": 6117.514511039999, + "2044": 5901.6494067799995, + "2045": 5696.224635719999, + "2046": 5494.36881925, + "2047": 5296.684885659999, + "2048": 5109.7605417899995, + "2049": 4932.743054549999, + "2050": 4761.67128048 } }, "roof": { "stock": "NA", "energy": { - "2020": 6749.401966845582, - "2021": 6687.717509663607, - "2022": 6717.459963953381, - "2023": 5454.9193057347165, - "2024": 5674.939144843778, - "2025": 5866.190391887046, - "2026": 5723.357709977401, - "2027": 5542.162139757902, - "2028": 5342.888491027885, - "2029": 5143.366251979862, - "2030": 4947.10728918452, - "2031": 4769.751489637927, - "2032": 4605.452117461726, - "2033": 4446.854689926439, - "2034": 4293.26774126716, - "2035": 4145.323786345144, - "2036": 4005.3736984068896, - "2037": 3869.432158668521, - "2038": 3737.7596586617797, - "2039": 3610.931370148934, - "2040": 3487.6544388175744, - "2041": 3365.585527958464, - "2042": 3248.553024394529, - "2043": 3133.9138399496846, - "2044": 3023.0814522501696, - "2045": 2917.64301118437, - "2046": 2814.003196811903, - "2047": 2712.584829392624, - "2048": 2616.6234179753747, - "2049": 2525.7744967839853, - "2050": 2437.9794883537124 + "2020": 6750.28007764, + "2021": 6688.59822226, + "2022": 6718.347421099999, + "2023": 5455.646423119999, + "2024": 5675.69562758, + "2025": 5866.974581779999, + "2026": 5724.1261552, + "2027": 5542.909546739999, + "2028": 5343.6124805399995, + "2029": 5144.06656494, + "2030": 4947.78416714, + "2031": 4770.40709408, + "2032": 4606.08804966, + "2033": 4447.4716432, + "2034": 4293.86613114, + "2035": 4145.90435512, + "2036": 4005.9375307399996, + "2037": 3869.9795826199997, + "2038": 3738.29113712, + "2039": 3611.44739408, + "2040": 3488.1555913, + "2041": 3366.0717560000003, + "2042": 3249.0250327599997, + "2043": 3134.37172672, + "2044": 3023.52570472, + "2045": 2918.0743896599997, + "2046": 2814.42177938, + "2047": 2712.99089074, + "2048": 2617.01752002, + "2049": 2526.1573966200003, + "2050": 2438.3515594799997 } }, "ground": { "stock": "NA", "energy": { - "2020": 21739.42681872293, - "2021": 21508.614686708017, - "2022": 21613.674078624106, - "2023": 17563.73331015512, - "2024": 18245.256514419252, - "2025": 18892.021926822636, - "2026": 18434.30541032469, - "2027": 17853.208802673442, - "2028": 17213.612237864287, - "2029": 16572.825533215157, - "2030": 15942.407746930086, - "2031": 15372.141334673981, - "2032": 14843.42315040165, - "2033": 14332.493782930465, - "2034": 13837.834197159938, - "2035": 13361.454744804905, - "2036": 12910.738571987664, - "2037": 12473.105019088012, - "2038": 12049.273781521582, - "2039": 11641.010385780264, - "2040": 11243.907596454752, - "2041": 10850.740695145423, - "2042": 10473.671761316962, - "2043": 10104.372723423414, - "2044": 9747.39178774228, - "2045": 9407.671218131129, - "2046": 9073.861070051582, - "2047": 8746.98507433526, - "2048": 8437.893103849969, - "2049": 8145.17231610393, - "2050": 7862.280347722239 + "2020": 21740.41619166, + "2021": 21509.606740979998, + "2022": 21614.66417754, + "2023": 17564.551028280002, + "2024": 18246.111391439998, + "2025": 18892.898329919997, + "2026": 18435.16311048, + "2027": 17854.041972299998, + "2028": 17214.418226100002, + "2029": 16573.604233140002, + "2030": 15943.15955832, + "2031": 15372.86899518, + "2032": 14844.128650079998, + "2033": 14333.17804134, + "2034": 13838.49770022, + "2035": 13362.098201459998, + "2036": 12911.363115479999, + "2037": 12473.71104282, + "2038": 12049.861834259998, + "2039": 11641.58105646, + "2040": 11244.461488199999, + "2041": 10851.27788298, + "2042": 10474.19300184, + "2043": 10104.87821124, + "2044": 9747.8820324, + "2045": 9408.14704842, + "2046": 9074.322586319999, + "2047": 8747.4326187, + "2048": 8438.32730724, + "2049": 8145.5940004799995, + "2050": 7862.68991244 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 19334.18702878157, - "2021": 19105.75482643368, - "2022": 19207.557559620567, - "2023": 15608.186152894592, - "2024": 16197.111968528265, - "2025": 16792.39493062331, - "2026": 16385.499419813466, - "2027": 15869.071977339234, - "2028": 15300.470031807703, - "2029": 14730.62967578932, - "2030": 14169.970193694999, - "2031": 13662.419294821575, - "2032": 13191.50427913047, - "2033": 12736.05350876183, - "2034": 12295.266124490452, - "2035": 11870.854491268903, - "2036": 11469.242430926788, - "2037": 11079.453732404803, - "2038": 10702.00584975921, - "2039": 10338.443621591843, - "2040": 9984.61741449908, - "2041": 9634.363159077684, - "2042": 9298.35066835539, - "2043": 8969.356807302915, - "2044": 8651.373767755751, - "2045": 8348.662067561456, - "2046": 8051.350772922358, - "2047": 7760.078113792021, - "2048": 7484.817738238147, - "2049": 7224.03029281144, - "2050": 6972.004551037484 + "2020": 19334.004990629997, + "2021": 19105.59030894, + "2022": 19207.40276592, + "2023": 15608.09701794, + "2024": 16197.003204069999, + "2025": 16792.30642221, + "2026": 16385.42609434, + "2027": 15869.013991, + "2028": 15300.427601700001, + "2029": 14730.60183372, + "2030": 14169.95617171, + "2031": 13662.41718529, + "2032": 13191.51314449, + "2033": 12736.07270547, + "2034": 12295.29476156, + "2035": 11870.892433429999, + "2036": 11469.28950529, + "2037": 11079.509263459999, + "2038": 10702.06944063, + "2039": 10338.514634029998, + "2040": 9984.695960750001, + "2041": 9634.44856439, + "2042": 9298.44286432, + "2043": 8969.455052919999, + "2044": 8651.4779445, + "2045": 8348.77214436, + "2046": 8051.466224610001, + "2047": 7760.1986945, + "2048": 7484.94290667, + "2049": 7224.160157189999, + "2050": 6972.13892232 } }, "people gain": { @@ -240538,37 +240538,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -703.116901191775, - "2021": -703.8012226444989, - "2022": -697.9653648470799, - "2023": -556.7109391137105, - "2024": -593.3043451578498, - "2025": -593.668853101726, - "2026": -575.0978254335791, - "2027": -552.7161867688542, - "2028": -528.614236938395, - "2029": -504.9040205353985, - "2030": -481.7809988456795, - "2031": -461.298510604311, - "2032": -442.5452038395705, - "2033": -424.740015859903, - "2034": -407.5898237832801, - "2035": -390.94263635998504, - "2036": -375.11483611948285, - "2037": -359.78385347071344, - "2038": -344.95360529784523, - "2039": -330.7673117848335, - "2040": -316.97788486129485, - "2041": -303.4928922856816, - "2042": -290.5454228489683, - "2043": -278.0098789837807, - "2044": -265.8412245795032, - "2045": -254.23658208003917, - "2046": -242.89210640290216, - "2047": -231.9069796114989, - "2048": -221.5089162994302, - "2049": -211.6088139168507, - "2050": -202.0457592484205 + "2020": -703.93797634, + "2021": -704.6201558199999, + "2022": -698.7904406599998, + "2023": -557.38448552, + "2024": -594.00416876, + "2025": -594.39494768, + "2026": -575.8082921199999, + "2027": -553.4061801, + "2028": -529.2815337, + "2029": -505.54843866000004, + "2030": -482.40281827999996, + "2031": -461.8998222199999, + "2032": -443.12751552, + "2033": -425.30397045999996, + "2034": -408.1358971799999, + "2035": -391.47153094, + "2036": -375.62755412, + "2037": -360.28077398, + "2038": -345.43519394, + "2039": -331.2340747399999, + "2040": -317.4303208, + "2041": -303.93101942, + "2042": -290.96988195999995, + "2043": -278.42083456, + "2044": -266.23913919999995, + "2045": -254.62214477999999, + "2046": -243.26544847999998, + "2047": -232.26835569999997, + "2048": -221.85891035999998, + "2049": -211.94810052000003, + "2050": -202.37469756000002 } } }, @@ -240788,217 +240788,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1720383.1235623276, - "2021": 1741472.1722441046, - "2022": 2068647.6046346594, - "2023": 1620175.5627372311, - "2024": 1565794.7992238593, - "2025": 1709408.6918369129, - "2026": 1676684.387975135, - "2027": 1653860.7429095448, - "2028": 1634229.297138193, - "2029": 1610210.1950031626, - "2030": 1583699.5384588866, - "2031": 1553133.9658925757, - "2032": 1519204.5558294475, - "2033": 1486298.4336877062, - "2034": 1453662.3963822757, - "2035": 1422848.4995711164, - "2036": 1393985.9463306386, - "2037": 1367320.455396078, - "2038": 1342197.3093009715, - "2039": 1318332.775835864, - "2040": 1296027.6439643449, - "2041": 1274714.910970619, - "2042": 1254167.5878123057, - "2043": 1234293.5380359, - "2044": 1214896.9878857397, - "2045": 1196372.0180599017, - "2046": 1178874.6180948096, - "2047": 1162484.2618620435, - "2048": 1145923.6450535704, - "2049": 1130492.4972300618, - "2050": 1116223.7057063356 + "2020": 1720449.6201969401, + "2021": 1741546.7003034502, + "2022": 2068734.7865533703, + "2023": 1620237.58927275, + "2024": 1565856.68237645, + "2025": 1709463.16267582, + "2026": 1676731.21455668, + "2027": 1653901.58736036, + "2028": 1634265.2968522198, + "2029": 1610242.31010125, + "2030": 1583727.7839626302, + "2031": 1553158.1102749398, + "2032": 1519224.3946046904, + "2033": 1486314.3282455401, + "2034": 1453674.49512864, + "2035": 1422856.92222491, + "2036": 1393990.7673716897, + "2037": 1367321.70744542, + "2038": 1342195.2111503598, + "2039": 1318327.3817223702, + "2040": 1296019.0776559701, + "2041": 1274703.2857830701, + "2042": 1254153.07358556, + "2043": 1234276.27456347, + "2044": 1214877.10450451, + "2045": 1196349.6226827202, + "2046": 1178849.8489033, + "2047": 1162457.3764803999, + "2048": 1145894.6494297902, + "2049": 1130461.3964798301, + "2050": 1116190.5923733602 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1394437.843404822, - "2021": -1420378.7779752286, - "2022": -1680024.9405465522, - "2023": -1345543.7408327013, - "2024": -1291411.2788625492, - "2025": -1387125.9646430854, - "2026": -1358549.0488907385, - "2027": -1338718.3784026424, - "2028": -1321982.077723289, - "2029": -1302009.3824397377, - "2030": -1280041.758412488, - "2031": -1254539.5162545776, - "2032": -1226101.6465265146, - "2033": -1198621.3250379767, - "2034": -1171413.756159228, - "2035": -1145672.876134267, - "2036": -1121526.835092397, - "2037": -1099098.4838435068, - "2038": -1077966.8641590534, - "2039": -1057840.402889781, - "2040": -1039023.4610694424, - "2041": -1021015.686709024, - "2042": -1003687.5685958818, - "2043": -986938.636010501, - "2044": -970654.5655319644, - "2045": -955121.222298942, - "2046": -940406.7922016137, - "2047": -926727.3050393971, - "2048": -912902.6307495926, - "2049": -899979.6256139708, - "2050": -888032.1566384418 + "2020": -1394423.1423702503, + "2021": -1420365.2005099799, + "2022": -1680007.11855972, + "2023": -1345526.46336641, + "2024": -1291392.5524652, + "2025": -1387106.56716205, + "2026": -1358526.44888243, + "2027": -1338693.00842457, + "2028": -1321954.38686973, + "2029": -1301979.9930328098, + "2030": -1280010.82077551, + "2031": -1254507.0497165401, + "2032": -1226067.690921, + "2033": -1198585.91871425, + "2034": -1171377.00780468, + "2035": -1145634.82681948, + "2036": -1121487.44974086, + "2037": -1099057.74789875, + "2038": -1077924.82055641, + "2039": -1057797.01751657, + "2040": -1038978.74809722, + "2041": -1020969.6845467101, + "2042": -1003640.32579176, + "2043": -986890.2216836901, + "2044": -970605.01962942, + "2045": -955070.55747489, + "2046": -940355.0778128899, + "2047": -926674.6190510199, + "2048": -912848.98359234, + "2049": -899924.98881393, + "2050": -887976.52387616 } }, "wall": { "stock": "NA", "energy": { - "2020": 2234110.1291835145, - "2021": 2260538.1346916356, - "2022": 2678498.005174704, - "2023": 2120406.7599163987, - "2024": 2036068.4529637943, - "2025": 2220783.033287392, - "2026": 2178249.973634726, - "2027": 2148541.9022909994, - "2028": 2122932.5985126207, - "2029": 2091584.7225794094, - "2030": 2057105.0107559096, - "2031": 2017300.5492034378, - "2032": 1973088.0904321289, - "2033": 1930045.7629307893, - "2034": 1887456.5184467065, - "2035": 1847250.813023339, - "2036": 1809555.191370308, - "2037": 1774736.316579869, - "2038": 1741902.3486221991, - "2039": 1710664.429245455, - "2040": 1681431.7570982545, - "2041": 1653506.7820651168, - "2042": 1626539.8357710817, - "2043": 1600483.8311493152, - "2044": 1575045.9315128266, - "2045": 1550718.2863361859, - "2046": 1527740.3135158874, - "2047": 1506188.7121774664, - "2048": 1484433.1858924213, - "2049": 1464129.0762301134, - "2050": 1445315.7175395556 + "2020": 2233969.5448416597, + "2021": 2260392.32504391, + "2022": 2678328.64238807, + "2023": 2120296.11506609, + "2024": 2035939.4798273302, + "2025": 2220632.0771714603, + "2026": 2178097.3994717197, + "2027": 2148388.49511926, + "2028": 2122779.02309952, + "2029": 2091432.1442159703, + "2030": 2056953.8337599502, + "2031": 2017150.8648325598, + "2032": 1972939.96794349, + "2033": 1929899.24443536, + "2034": 1887311.71994984, + "2035": 1847107.5905911701, + "2036": 1809413.2454923699, + "2037": 1774595.39237932, + "2038": 1741762.4264387798, + "2039": 1710525.3017397104, + "2040": 1681293.33660553, + "2041": 1653369.0293077303, + "2042": 1626402.77225804, + "2043": 1600347.4510313103, + "2044": 1574910.2990445502, + "2045": 1550583.3245224203, + "2046": 1527606.0070273203, + "2047": 1506055.18618188, + "2048": 1484300.40960331, + "2049": 1463996.84933177, + "2050": 1445184.03114484 } }, "roof": { "stock": "NA", "energy": { - "2020": 986199.9187604717, - "2021": 1001921.5620607492, - "2022": 1187062.9711316566, - "2023": 937679.5722102269, - "2024": 904456.4127663454, - "2025": 980480.1341514364, - "2026": 960624.8960753108, - "2027": 946674.7156253122, - "2028": 934749.9582081367, - "2029": 920480.4373914616, - "2030": 904803.1417152556, - "2031": 886729.9863695136, - "2032": 866672.0214484901, - "2033": 847242.6861624832, - "2034": 828002.0805991229, - "2035": 809813.4169712651, - "2036": 792754.0175865021, - "2037": 776941.3222051042, - "2038": 762030.5318426356, - "2039": 747840.278273332, - "2040": 734560.4491010779, - "2041": 721857.1204172916, - "2042": 709617.9681321237, - "2043": 697790.1773769221, - "2044": 686263.8760441513, - "2045": 675255.4130428059, - "2046": 664842.8540267214, - "2047": 655113.8108083614, - "2048": 645291.8280031845, - "2049": 636114.3591468115, - "2050": 627609.3746282242 + "2020": 986337.07264258, + "2021": 1002063.8799125, + "2022": 1187230.75405142, + "2023": 937805.6751032001, + "2024": 904582.250595, + "2025": 980616.65988688, + "2026": 960757.1899145801, + "2027": 946803.69618622, + "2028": 934876.09486948, + "2029": 920603.63592312, + "2030": 904923.22385818, + "2031": 886846.62422094, + "2032": 866784.9566188, + "2033": 847352.0503300801, + "2034": 828107.9197608602, + "2035": 809915.90267, + "2036": 792853.3254829401, + "2037": 777037.63052334, + "2038": 762123.9790195599, + "2039": 747930.96696622, + "2040": 734648.5380007399, + "2041": 721942.690085, + "2042": 709701.12589254, + "2043": 697871.0004583399, + "2044": 686342.4305865001, + "2045": 675331.7919818199, + "2046": 664917.15908144, + "2047": 655186.18207964, + "2048": 645362.25589242, + "2049": 636182.93477766, + "2050": 627676.194989 } }, "ground": { "stock": "NA", "energy": { - "2020": 3511887.68978993, - "2021": 3546874.250163994, - "2022": 4211501.961457384, - "2023": 3327920.8710906245, - "2024": 3196468.3043713025, - "2025": 3490276.5448552296, - "2026": 3425852.1408152985, - "2027": 3381574.0184946237, - "2028": 3343547.944761079, - "2029": 3296145.994335134, - "2030": 3243726.0629391302, - "2031": 3182937.9292529076, - "2032": 3115206.215029081, - "2033": 3049343.583242074, - "2034": 2984060.8510810426, - "2035": 2922470.073520732, - "2036": 2864786.3572889892, - "2037": 2811589.0939311194, - "2038": 2761486.8662603316, - "2039": 2713884.569235667, - "2040": 2669434.343753356, - "2041": 2626993.7520800433, - "2042": 2586042.1212172867, - "2043": 2546419.0410558796, - "2044": 2507753.209601788, - "2045": 2470806.7012744457, - "2046": 2435918.871103147, - "2047": 2403250.489792434, - "2048": 2370214.598372736, - "2049": 2339443.2612476014, - "2050": 2311057.2095730486 + "2020": 3512022.1033503, + "2021": 3547008.34284804, + "2022": 4211664.8721534405, + "2023": 3328043.29733038, + "2024": 3196590.7742907, + "2025": 3490413.9420924005, + "2026": 3425989.44239434, + "2027": 3381711.6509146993, + "2028": 3343685.8705833997, + "2029": 3296283.4565131003, + "2030": 3243862.7661994803, + "2031": 3183073.57691282, + "2032": 3115340.57037286, + "2033": 3049476.71069052, + "2034": 2984192.64813222, + "2035": 2922600.6506767403, + "2036": 2864915.87956852, + "2037": 2811717.7170519796, + "2038": 2761614.67055664, + "2039": 2714011.6655443204, + "2040": 2669560.8437756, + "2041": 2627119.7016897397, + "2042": 2586167.54148402, + "2043": 2546543.91482532, + "2044": 2507877.5367787206, + "2045": 2470930.5419187, + "2046": 2436042.25495328, + "2047": 2403373.43374228, + "2048": 2370337.06270312, + "2049": 2339565.37166096, + "2050": 2311179.0467373203 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 3188226.1719131926, - "2021": 3209407.44003412, - "2022": 3820655.360982647, - "2023": 2949436.0049595903, - "2024": 2861114.9052262856, - "2025": 3167449.185419516, - "2026": 3111878.1066374537, - "2027": 3072961.4691174044, - "2028": 3038782.287385887, - "2029": 2995609.525259075, - "2030": 2947798.375270225, - "2031": 2892940.8176933965, - "2032": 2832258.0661649574, - "2033": 2773089.165911393, - "2034": 2714341.1384234144, - "2035": 2658996.3407176817, - "2036": 2607250.9787096176, - "2037": 2559715.0903522554, - "2038": 2514914.5034210198, - "2039": 2472459.2273779972, - "2040": 2432794.9222098757, - "2041": 2394960.6970477863, - "2042": 2358386.727146108, - "2043": 2322989.6082606316, - "2044": 2288310.1990659107, - "2045": 2255149.881884349, - "2046": 2223902.659639113, - "2047": 2194395.5394203877, - "2048": 2164594.10727423, - "2049": 2136927.890626275, - "2050": 2111327.41343906 + "2020": 3188172.04817673, + "2021": 3209350.7375729503, + "2022": 3820597.88255161, + "2023": 2949379.05311386, + "2024": 2861058.03027369, + "2025": 3167388.1673971703, + "2026": 3111815.15912445, + "2027": 3072897.3111680304, + "2028": 3038717.50319645, + "2029": 2995544.8368740804, + "2030": 2947733.91645436, + "2031": 2892876.62815, + "2032": 2832194.19997997, + "2033": 2773025.7940264903, + "2034": 2714278.22901316, + "2035": 2658933.84152531, + "2036": 2607188.75559523, + "2037": 2559653.0016531507, + "2038": 2514852.58442555, + "2039": 2472397.39245152, + "2040": 2432733.16555519, + "2041": 2394899.00863672, + "2042": 2358325.158766, + "2043": 2322928.14200434, + "2044": 2288248.8719426896, + "2045": 2255088.68503039, + "2046": 2223841.6139944904, + "2047": 2194334.7380128196, + "2048": 2164533.49657113, + "2049": 2136867.41191914, + "2050": 2111267.0756065603 } }, "people gain": { @@ -241040,37 +241040,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -149026.61500461434, - "2021": -170322.0561193744, - "2022": -178342.07253449858, - "2023": -223444.41018136966, - "2024": -183927.15878903808, - "2025": -148104.19790740102, - "2026": -138980.4272471845, - "2027": -132448.46683524112, - "2028": -127394.16368262644, - "2029": -122943.80982850475, - "2030": -118496.99882692023, - "2031": -113137.8997572533, - "2032": -107005.92587759027, - "2033": -101122.3508964685, - "2034": -95576.74497333352, - "2035": -90207.33296986745, - "2036": -85009.56889365774, - "2037": -79909.39602091981, - "2038": -75070.38748810458, - "2039": -70289.02257853516, - "2040": -65696.22435746694, - "2041": -61266.8741718332, - "2042": -57007.36588302406, - "2043": -52992.99056814762, - "2044": -49192.97627845095, - "2045": -45547.85469874558, - "2046": -42036.04977806476, - "2047": -38923.74142129524, - "2048": -35835.30314654975, - "2049": -32783.37816689284, - "2050": -29875.6218477824 + "2020": -149128.96748203, + "2021": -170433.6126126, + "2022": -178467.05303498002, + "2023": -223549.42864837003, + "2024": -184027.40387918, + "2025": -148203.00919351002, + "2026": -139073.04633746998, + "2027": -132536.07649093, + "2028": -127477.54591282997, + "2029": -123023.38697600999, + "2030": -118572.73027419, + "2031": -113209.46463396, + "2032": -107073.0683741, + "2033": -101185.24069656998, + "2034": -95635.53831133999, + "2035": -90262.19327032, + "2036": -85060.63859696, + "2037": -79956.80011908998, + "2038": -75114.28888345, + "2039": -70329.49404323, + "2040": -65733.40721247997, + "2041": -61300.871786950025, + "2042": -57038.308233199976, + "2043": -53021.015861989974, + "2044": -49218.18747844001, + "2045": -45570.35463618999, + "2046": -42055.96226925, + "2047": -38941.26531501999, + "2048": -35850.455997139994, + "2049": -32796.21215568999, + "2050": -29886.21520385996 } } }, @@ -241226,217 +241226,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 336800.6741310527, - "2021": 347124.52895000327, - "2022": 402941.6200135726, - "2023": 353748.80180050735, - "2024": 339945.1349944826, - "2025": 330472.7332828195, - "2026": 316690.6201303242, - "2027": 308275.30394786096, - "2028": 302703.67902890616, - "2029": 297965.42077837157, - "2030": 293249.2843707816, - "2031": 286630.7800520358, - "2032": 278311.46340581647, - "2033": 270168.1247810359, - "2034": 262401.28378282697, - "2035": 255043.13785743568, - "2036": 247870.78214589835, - "2037": 241074.94050692115, - "2038": 234658.03438730413, - "2039": 228405.35079230616, - "2040": 222421.1421568512, - "2041": 216717.64395724624, - "2042": 210989.07020382537, - "2043": 205470.24740014115, - "2044": 200005.50718043253, - "2045": 194483.40789991847, - "2046": 189207.37049528986, - "2047": 184523.86654971054, - "2048": 179564.69011226576, - "2049": 174516.06267647835, - "2050": 169643.95817448955 + "2020": 336846.68207802, + "2021": 347172.62366670003, + "2022": 402996.77794098, + "2023": 353795.99226151005, + "2024": 339991.83377808, + "2025": 330517.67597166996, + "2026": 316733.53415507, + "2027": 308316.86160701996, + "2028": 302744.2600146, + "2029": 298005.13489275, + "2030": 293288.13358942996, + "2031": 286668.54898495, + "2032": 278347.9530161901, + "2033": 270203.36911997997, + "2034": 262435.33718624, + "2035": 255076.04915552, + "2036": 247902.58689070996, + "2037": 241105.69216199996, + "2038": 234687.80015883, + "2039": 228434.15910895, + "2040": 222449.03180112998, + "2041": 216744.65789628998, + "2042": 211015.21566943, + "2043": 205495.55170324, + "2044": 200029.98116, + "2045": 194507.05675351995, + "2046": 189230.22684742004, + "2047": 184546.00934002, + "2048": 179586.09288814, + "2049": 174536.72657083, + "2050": 169663.90960005 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -299617.4906631103, - "2021": -309541.8119962746, - "2022": -358382.31082916737, - "2023": -318416.22061851085, - "2024": -304860.73533911887, - "2025": -294816.5054593841, - "2026": -282533.36183311895, - "2027": -275022.84234986565, - "2028": -270061.313713564, - "2029": -265836.67551296996, - "2030": -261632.88001028582, - "2031": -255697.2393218403, - "2032": -248214.42052770563, - "2033": -240885.91963203478, - "2034": -233903.76595178965, - "2035": -227292.80071935756, - "2036": -220854.1844036551, - "2037": -214745.72117793988, - "2038": -208983.4299855546, - "2039": -203363.81943493846, - "2040": -197980.26285838475, - "2041": -192845.24852671946, - "2042": -187691.59786399748, - "2043": -182727.80474368075, - "2044": -177818.26970539743, - "2045": -172863.87479944233, - "2046": -168123.46200148598, - "2047": -163913.03823588407, - "2048": -159459.58455954216, - "2049": -154931.72330041858, - "2050": -150557.29063268585 + "2020": -299600.1152534, + "2021": -309523.92048123, + "2022": -358360.95255064, + "2023": -318398.60828315, + "2024": -304843.10439224995, + "2025": -294799.3445557, + "2026": -282516.91088363004, + "2027": -275006.85685341, + "2028": -270045.6806523, + "2029": -265821.36040555, + "2030": -261617.88243522, + "2031": -255682.63624510998, + "2032": -248200.28849123, + "2033": -240872.24339376, + "2034": -233890.52220596996, + "2035": -227279.97024708, + "2036": -220841.75702165999, + "2037": -214733.67221805, + "2038": -208971.73603984003, + "2039": -203352.4659381, + "2040": -197969.2396313, + "2041": -192834.53918859002, + "2042": -187681.20191528, + "2043": -182717.70781466, + "2044": -177808.46863527, + "2045": -172854.37122605997, + "2046": -168114.24094550998, + "2047": -163904.07012499997, + "2048": -159450.87795181, + "2049": -154923.28207237, + "2050": -150549.10558550002 } }, "wall": { "stock": "NA", "energy": { - "2020": 415513.71066969767, - "2021": 427991.110070202, - "2022": 495955.86418688716, - "2023": 440338.50052988995, - "2024": 420139.31456078344, - "2025": 407572.01634545147, - "2026": 390570.3675137105, - "2027": 380278.647073636, - "2028": 373541.3607972311, - "2029": 367845.11742302414, - "2030": 362183.5098572226, - "2031": 354102.4741938685, - "2032": 343865.08264305297, - "2033": 333829.71561185265, - "2034": 324272.3921094721, - "2035": 315234.78324215015, - "2036": 306421.76576085604, - "2037": 298068.3614147275, - "2038": 290177.3852468139, - "2039": 282477.16452100134, - "2040": 275104.5316994119, - "2041": 268076.37745233206, - "2042": 261008.2963545138, - "2043": 254205.9920218356, - "2044": 247471.5083586733, - "2045": 240659.62086471176, - "2046": 234150.70198861853, - "2047": 228374.4640384873, - "2048": 222254.13575648374, - "2049": 216015.16789505235, - "2050": 209990.69453435543 + "2020": 415487.95709082, + "2021": 427964.40012412, + "2022": 495924.46333482, + "2023": 440315.12323698995, + "2024": 420114.09801196004, + "2025": 407546.55567045003, + "2026": 390545.88358817, + "2027": 380254.82513638, + "2028": 373518.03357614, + "2029": 367822.24271193, + "2030": 362161.09770359, + "2031": 354080.62593477, + "2032": 343843.88256505004, + "2033": 333809.15336846, + "2034": 324252.4483752, + "2035": 315215.43610376003, + "2036": 306402.99344123004, + "2037": 298050.1300621, + "2038": 290159.67626823, + "2039": 282459.94989974995, + "2040": 275087.78693343, + "2041": 268060.08111789, + "2042": 260992.44788383003, + "2043": 254190.57897722, + "2044": 247456.5270453, + "2045": 240645.07023349998, + "2046": 234136.56080174004, + "2047": 228360.69748040003, + "2048": 222240.75434398, + "2049": 216002.17172647, + "2050": 209978.06536575002 } }, "roof": { "stock": "NA", "energy": { - "2020": 199526.14461191464, - "2021": 205907.29063078717, - "2022": 238670.33627630764, - "2023": 210649.0180676498, - "2024": 202149.34562740588, - "2025": 196073.44637899226, - "2026": 187906.97763610707, - "2027": 182919.74042435788, - "2028": 179624.77901100405, - "2029": 176822.22716077915, - "2030": 174032.5560781688, - "2031": 170101.08549694094, - "2032": 165151.19356497217, - "2033": 160303.26237387987, - "2034": 155681.16606445183, - "2035": 151303.405010132, - "2036": 147038.29495516396, - "2037": 142994.35731000398, - "2038": 139176.26051898143, - "2039": 135454.5585785909, - "2040": 131891.46600523, - "2041": 128494.02613451652, - "2042": 125082.71614098111, - "2043": 121796.48104921074, - "2044": 118544.02040004905, - "2045": 115259.53087417355, - "2046": 112119.34220674, - "2047": 109330.35522890385, - "2048": 106378.83256395263, - "2049": 103376.10817369592, - "2050": 100477.09531728535 + "2020": 199548.15894829997, + "2021": 205930.11722115998, + "2022": 238696.44704984, + "2023": 210671.52310264, + "2024": 202171.48144088002, + "2025": 196095.14061755998, + "2026": 187927.81772472002, + "2027": 182940.03827007997, + "2028": 179644.72025018, + "2029": 176841.86045076002, + "2030": 174051.87654854, + "2031": 170119.97672109999, + "2032": 165169.55538518, + "2033": 160321.10340274, + "2034": 155698.50440794, + "2035": 151320.26661047997, + "2036": 147054.69684748, + "2037": 143010.32220714, + "2038": 139191.81100718002, + "2039": 135469.70673372, + "2040": 131906.23467029998, + "2041": 128508.43011032001, + "2042": 125096.75657685999, + "2043": 121810.16469954001, + "2044": 118557.35220771999, + "2045": 115272.51037163999, + "2046": 112131.98195434, + "2047": 109342.69311158001, + "2048": 106390.84973127999, + "2049": 103387.80248551999, + "2050": 100488.48013069999 } }, "ground": { "stock": "NA", "energy": { - "2020": 663532.7414403496, - "2021": 683059.4275212433, - "2022": 792285.5250122894, - "2023": 701118.0243020306, - "2024": 670008.9329910427, - "2025": 650545.1025414814, - "2026": 623401.9898499328, - "2027": 606934.3645937283, - "2028": 596111.9812857808, - "2029": 586947.4004149645, - "2030": 577836.5580568935, - "2031": 564909.8825203544, - "2032": 548571.7327539427, - "2033": 532569.5991923258, - "2034": 517323.97557818017, - "2035": 502902.1273873098, - "2036": 488836.1115454612, - "2037": 475507.58481456223, - "2038": 462921.25942092657, - "2039": 450643.92887256446, - "2040": 438891.86856682645, - "2041": 427690.5648116396, - "2042": 416429.7454576304, - "2043": 405587.93897344725, - "2044": 394854.4277268651, - "2045": 383997.42006458173, - "2046": 373623.5204553355, - "2047": 364422.9880560527, - "2048": 354671.6353304484, - "2049": 344729.9589223999, - "2050": 335133.10035583685 + "2020": 663561.3102769, + "2021": 683088.92397452, + "2022": 792320.316133, + "2023": 701147.4831270201, + "2024": 670037.86192544, + "2025": 650573.5181141801, + "2026": 623429.28211434, + "2027": 606960.9896934801, + "2028": 596138.17908238, + "2029": 586973.23928078, + "2030": 577862.03874968, + "2031": 564934.84893168, + "2032": 548596.04668732, + "2033": 532593.28018266, + "2034": 517347.04632326006, + "2035": 502924.61705839995, + "2036": 488858.03370269993, + "2037": 475528.96930446004, + "2038": 462942.13591228, + "2039": 450664.3115502999, + "2040": 438911.78141279996, + "2041": 427710.03109822003, + "2042": 416448.76297468, + "2043": 405606.5218748599, + "2044": 394872.57925588003, + "2045": 384015.13355792005, + "2046": 373640.81580382, + "2047": 364439.91773322, + "2048": 354688.16955591994, + "2049": 344746.08960414, + "2050": 335148.8411576 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 555534.730145591, - "2021": 570920.6313592982, - "2022": 663624.7721152366, - "2023": 578771.1439424108, - "2024": 556404.9467804646, - "2025": 543312.0755203983, - "2026": 520643.97585364175, - "2027": 506868.56763452914, - "2028": 497778.1479508199, - "2029": 490074.7578405801, - "2030": 482407.8215151953, - "2031": 471636.41049040406, - "2032": 458093.2255464025, - "2033": 444833.1759753925, - "2034": 432178.70787855465, - "2035": 420194.5322324708, - "2036": 408502.4400706779, - "2037": 397435.8004178589, - "2038": 386971.4165953613, - "2039": 376777.2911040663, - "2040": 367032.52987351845, - "2041": 357750.505984887, - "2042": 348414.81723580876, - "2043": 339419.2509596242, - "2044": 330503.80166961113, - "2045": 321479.46702047123, - "2046": 312867.42272463854, - "2047": 305227.8955862581, - "2048": 297126.80276860594, - "2049": 288864.3689493731, - "2050": 280898.9558547867 + "2020": 555527.87025162, + "2021": 570913.85172843, + "2022": 663617.56493734, + "2023": 578763.781965, + "2024": 556398.22425207, + "2025": 543305.84397261, + "2026": 520638.02886996, + "2027": 506862.84008277004, + "2028": 497772.61422473995, + "2029": 490069.41241943993, + "2030": 482402.66672889004, + "2031": 471631.4864634, + "2032": 458088.56793516, + "2033": 444828.79313614004, + "2034": 432174.57510959, + "2035": 420190.63115832, + "2036": 408498.76168625, + "2037": 397432.33038227, + "2038": 386968.15205395, + "2039": 376774.22075617, + "2040": 367029.65058483, + "2041": 357747.81134662003, + "2042": 348412.30916683003, + "2043": 339416.9176565, + "2044": 330501.63790101, + "2045": 321477.47058966, + "2046": 312865.58579063, + "2047": 305226.2150539, + "2048": 297125.26651325, + "2049": 288862.97898774, + "2050": 280897.70432795 } }, "people gain": { @@ -241478,37 +241478,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -76021.47453549517, - "2021": -79854.3581352593, - "2022": -90141.99437512606, - "2023": -91356.85812397748, - "2024": -82710.44581506038, - "2025": -76118.57130975885, - "2026": -72856.9894505974, - "2027": -70917.85432424674, - "2028": -69699.13796017776, - "2029": -68677.96580474936, - "2030": -67677.45776797601, - "2031": -66093.40433176326, - "2032": -63994.667486481005, - "2033": -61917.642702451994, - "2034": -59972.862061695974, - "2035": -58149.516810140834, - "2036": -56377.24877440244, - "2037": -54679.7560861339, - "2038": -53086.11068383267, - "2039": -51513.61653359067, - "2040": -49985.248743453245, - "2041": -48522.1983139019, - "2042": -47051.75022876196, - "2043": -45653.6034605781, - "2044": -44279.404430233655, - "2045": -42899.084924414456, - "2046": -41570.240469136406, - "2047": -40378.959623528295, - "2048": -39134.90177221439, - "2049": -37873.95701658103, - "2050": -36641.530504067916 + "2020": -76045.58934194001, + "2021": -79879.64366853, + "2022": -90170.14034561999, + "2023": -91383.35896823, + "2024": -82735.54196735, + "2025": -76142.30527344, + "2026": -72879.71210345, + "2027": -70939.92493611, + "2028": -69720.77613378, + "2029": -68699.22797375, + "2030": -67698.34246556001, + "2031": -66113.76198595, + "2032": -64014.36985067, + "2033": -61936.69510492, + "2034": -59991.296000890005, + "2035": -58167.36617602, + "2036": -56394.53532594, + "2037": -54696.50365891, + "2038": -53102.34862098, + "2039": -51529.356036519996, + "2040": -50000.51225276, + "2041": -48537.00416117, + "2042": -47066.09992424, + "2043": -45667.51011784001, + "2044": -44292.87623617, + "2045": -42912.124703320005, + "2046": -41582.86203701, + "2047": -40391.20322324, + "2048": -39146.75264541, + "2049": -37885.41515939, + "2050": -36652.6096556 } } }, @@ -242067,433 +242067,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 2469093.31177423, - "2021": 2485795.505398549, - "2022": 2629954.0092526698, - "2023": 2211480.0391997597, - "2024": 2237969.27083829, - "2025": 2360223.9954036595, - "2026": 2343560.9632041696, - "2027": 2332242.7754908004, - "2028": 2307486.4036724702, - "2029": 2269124.88006112, - "2030": 2224031.6250663297, - "2031": 2179811.5736864503, - "2032": 2135279.68709307, - "2033": 2082925.7385208698, - "2034": 2035912.9141188299, - "2035": 1998083.0701148198, - "2036": 1963375.9348103993, - "2037": 1929715.85760077, - "2038": 1896373.5636060499, - "2039": 1863302.3211903498, - "2040": 1828097.8113301697, - "2041": 1791493.42188153, - "2042": 1752844.0588600195, - "2043": 1713006.84091858, - "2044": 1671737.7553999894, - "2045": 1630010.70061585, - "2046": 1587925.7312538999, - "2047": 1547612.74229041, - "2048": 1509728.15579455, - "2049": 1474652.10108403, - "2050": 1441347.12084815 + "2020": 904643.32271048, + "2021": 905837.2227439199, + "2022": 963236.06816688, + "2023": 811903.6751649198, + "2024": 815418.01995944, + "2025": 863804.4969299199, + "2026": 857128.76579432, + "2027": 852582.2434956598, + "2028": 843259.1686892, + "2029": 829146.0730410398, + "2030": 812590.7797939598, + "2031": 796365.81223652, + "2032": 780062.47204904, + "2033": 760861.79880584, + "2034": 744034.92215446, + "2035": 730866.62069428, + "2036": 718624.4924662999, + "2037": 706577.0959620599, + "2038": 694613.8303114999, + "2039": 682729.4576061, + "2040": 670090.2967233, + "2041": 657001.9750417199, + "2042": 643163.27685608, + "2043": 628909.16067824, + "2044": 614118.8405300799, + "2045": 599103.69404822, + "2046": 583963.32070914, + "2047": 569474.05067682, + "2048": 555850.5066009399, + "2049": 543167.92018066, + "2050": 531046.0126373799 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2014147.8491515093, - "2021": -2040388.27104792, - "2022": -2139585.22579932, - "2023": -1794240.1626456298, - "2024": -1835105.34180828, - "2025": -1922877.9559603797, - "2026": -1911855.9280812896, - "2027": -1904186.4799664295, - "2028": -1884982.0585598, - "2029": -1853963.0506438198, - "2030": -1817539.7690895495, - "2031": -1781854.0772283198, - "2032": -1745552.4248799398, - "2033": -1703337.4710667797, - "2034": -1663895.3101990398, - "2035": -1630482.5759619703, - "2036": -1600034.0214496697, - "2037": -1571083.84322711, - "2038": -1542743.5497912, - "2039": -1514831.80031653, - "2040": -1485135.2116845998, - "2041": -1454163.2677909397, - "2042": -1421584.9615040196, - "2043": -1387958.02718675, - "2044": -1353179.55265432, - "2045": -1318189.5301930197, - "2046": -1282997.7584505698, - "2047": -1249248.45781617, - "2048": -1217601.0649069997, - "2049": -1188523.95924153, - "2050": -1161132.4520675198 + "2020": -311637.29798028, + "2021": -312961.4452713499, + "2022": -332255.98840159, + "2023": -279634.90223201, + "2024": -281923.68272033, + "2025": -298201.78561472, + "2026": -295979.76981379994, + "2027": -294483.17314493, + "2028": -291322.77800587, + "2029": -286497.28478634, + "2030": -280797.61416882003, + "2031": -275207.35082180996, + "2032": -269590.08481393004, + "2033": -262954.43506976997, + "2034": -257088.12425974998, + "2035": -252463.78100536996, + "2036": -248198.98261616996, + "2037": -244019.16537173995, + "2038": -239871.22858760998, + "2039": -235755.23030933997, + "2040": -231377.53460512997, + "2041": -226828.22475354996, + "2042": -222015.35425943995, + "2043": -217053.96415954997, + "2044": -211908.56140782995, + "2045": -206694.64285007, + "2046": -201433.45050148998, + "2047": -196402.51481488, + "2048": -191669.21400542997, + "2049": -187271.33272745996, + "2050": -183079.94347347002 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2283127.1900584097, - "2021": 2293834.64439898, - "2022": 2434150.0403118203, - "2023": 2048534.0890161297, - "2024": 2065865.7929434201, - "2025": 2183434.9313185397, - "2026": 2167051.2732459297, - "2027": 2155991.7004366303, - "2028": 2132726.810029, - "2029": 2097149.9370088, - "2030": 2055312.09421831, - "2031": 2014270.27300484, - "2032": 1973083.2713527, - "2033": 1924490.37005462, - "2034": 1881427.15294496, - "2035": 1847407.4662209502, - "2036": 1816130.01832775, - "2037": 1785583.75918389, - "2038": 1755188.0503981397, - "2039": 1724955.70006833, - "2040": 1692763.4816626601, - "2041": 1659327.5532000803, - "2042": 1623979.21278728, - "2043": 1587565.35246873, - "2044": 1549822.65919068, - "2045": 1511594.4395725802, - "2046": 1472998.9800792104, - "2047": 1436042.6614155502, - "2048": 1401287.36962948, - "2049": 1369026.4405476102, - "2050": 1338315.8679252397 + "2020": 865077.46651379, + "2021": 869212.54237559, + "2022": 923476.10524803, + "2023": 776690.3269881798, + "2024": 783042.7624537701, + "2025": 827814.19574218, + "2026": 821453.94661695, + "2027": 817195.30405698, + "2028": 808322.0518762099, + "2029": 794766.9633244999, + "2030": 778809.6347780699, + "2031": 763169.9790275901, + "2032": 747488.77183181, + "2033": 728899.4797335699, + "2034": 712544.44429939, + "2035": 699751.1643784799, + "2036": 687946.8230633399, + "2037": 676425.7477499499, + "2038": 664969.11778927, + "2039": 653584.3996771899, + "2040": 641446.2278551101, + "2041": 628847.0560657701, + "2042": 615507.78951252, + "2043": 601757.24134248, + "2044": 587496.85862905, + "2045": 573057.9764024098, + "2046": 558464.2573926, + "2047": 544474.48632127, + "2048": 531325.4691609499, + "2049": 519112.15854419, + "2050": 507478.95001495 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1498147.7010949897, - "2021": 1505771.2993184, - "2022": 1596533.4235990802, - "2023": 1343502.9986911498, - "2024": 1355914.7689446, - "2025": 1432337.78489142, - "2026": 1421776.08388033, - "2027": 1414627.0463452302, - "2028": 1399428.56397784, - "2029": 1376109.07266754, - "2030": 1348695.50378259, - "2031": 1321808.1324797196, - "2032": 1294790.18557574, - "2033": 1262956.1483364198, - "2034": 1234646.65999864, - "2035": 1212159.88225309, - "2036": 1191481.19996903, - "2037": 1171316.09344271, - "2038": 1151286.2697649999, - "2039": 1131386.56007721, - "2040": 1110203.33553256, - "2041": 1088197.77672294, - "2042": 1064942.52424614, - "2043": 1040981.3177864299, - "2044": 1016147.7150109999, - "2045": 991004.43449302, - "2046": 965631.8131103299, - "2047": 941336.30312161, - "2048": 918492.3400278799, - "2049": 897299.7965955699, - "2050": 877134.9464453598 + "2020": 536832.4982856599, + "2021": 537930.6608855099, + "2022": 571147.87227863, + "2023": 480932.8945728099, + "2024": 484142.11937173, + "2025": 512508.15505336, + "2026": 508726.20527131995, + "2027": 506132.30718840996, + "2028": 500682.05465944996, + "2029": 492363.2417312799, + "2030": 482577.4604982199, + "2031": 472987.61361710995, + "2032": 463327.01713270997, + "2033": 451992.03440435, + "2034": 441967.20747763, + "2035": 434017.77093632997, + "2036": 426638.32370329, + "2037": 419405.26802421996, + "2038": 412240.16558159003, + "2039": 405129.92100592, + "2040": 397569.56464274996, + "2041": 389737.2250925499, + "2042": 381467.44729965995, + "2043": 372949.32236327, + "2044": 364113.24041225, + "2045": 355146.13250015, + "2046": 346113.57795144996, + "2047": 337474.90947876, + "2048": 329357.24502618995, + "2049": 321812.8561888, + "2050": 314613.96499238996 }, "stock": "NA" }, "ground": { "energy": { - "2020": 237100.27871388005, - "2021": 239341.31295862995, - "2022": 252471.24769055, - "2023": 212030.77336703, - "2024": 215443.64232413002, - "2025": 226650.15065844, - "2026": 225141.62779894, - "2027": 224113.92189015, - "2028": 221773.38424481, - "2029": 218094.86218468, - "2030": 213771.53402972, - "2031": 209531.89348958997, - "2032": 205253.55829674998, - "2033": 200236.20144239, - "2034": 195667.83130931, - "2035": 191930.05150163002, - "2036": 188518.46058862997, - "2037": 185237.15364604, - "2038": 181994.03574863, - "2039": 178781.05900146003, - "2040": 175359.10720347002, - "2041": 171795.82954595, - "2042": 168037.86960994, - "2043": 164163.24599829005, - "2044": 160152.62928089, - "2045": 156105.78929707, - "2046": 152025.36064355, - "2047": 148113.81314157997, - "2048": 144440.36100627002, - "2049": 141049.56494266, - "2050": 137841.08841687 + "2020": -141786.38536272998, + "2021": -143616.08970966, + "2022": -149251.54283370002, + "2023": -125129.27649661, + "2024": -128571.20276506002, + "2025": -133889.08608974, + "2026": -133245.86915977, + "2027": -132735.46215525, + "2028": -131396.53584688, + "2029": -129165.69535495999, + "2030": -126642.71561338998, + "2031": -124166.83185244, + "2032": -121641.13060546, + "2033": -118833.24084970001, + "2034": -116055.25290493999, + "2035": -113536.99226279, + "2036": -111281.73639661, + "2037": -109197.58170134998, + "2038": -107130.38670916, + "2039": -105059.58090639, + "2040": -102845.98035156, + "2041": -100555.39650263998, + "2042": -98180.10178335999, + "2043": -95748.01454701001, + "2044": -93245.96811008001, + "2045": -90728.25537879998, + "2046": -88206.07165923, + "2047": -85772.48647760999, + "2048": -83502.61288586, + "2049": -81440.37655654999, + "2050": -79518.78615974 }, "stock": "NA" }, "floor": { "energy": { - "2020": 591171.9369472, - "2021": 598407.2360581999, - "2022": 628503.95958004, - "2023": 527082.81922492, - "2024": 538352.46473332, - "2025": 564674.4901752, - "2026": 561306.4862499998, - "2027": 558978.78250876, - "2028": 553296.43213148, - "2029": 544177.3494784, - "2030": 533458.56848304, - "2031": 522953.36979267997, - "2032": 512293.10169484, - "2033": 499868.15569796006, - "2034": 488330.62371572, - "2035": 478642.03479388007, - "2036": 469817.7132034, - "2037": 461409.69760591997, - "2038": 453152.99884316, - "2039": 445004.0515312, - "2040": 436328.63081316, - "2041": 427283.97994691995, - "2042": 417764.878548, - "2043": 407943.52825955994, - "2044": 397784.54602331994, - "2045": 387556.18102804, - "2046": 377260.30363931996, - "2047": 367387.23357519996, - "2048": 358126.36546116, - "2049": 349609.67040496005, - "2050": 341580.65213828 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2472585.0316974, - "2021": 2491114.2972638593, - "2022": 2632629.1905224198, - "2023": 2214336.0789406, - "2024": 2242510.45075618, - "2025": 2363162.2370353197, - "2026": 2346797.56191142, - "2027": 2335678.99973238, - "2028": 2310988.1022003996, - "2029": 2272591.2621223, - "2030": 2227490.4729827, - "2031": 2183283.38298828, - "2032": 2138672.17883672, - "2033": 2086218.93121724, - "2034": 2038998.35070784, - "2035": 2000822.4659784802, - "2036": 1965733.2733353002, - "2037": 1931724.4529344, - "2038": 1898167.2371363, - "2039": 1864984.9751143402, - "2040": 1829693.91814342, - "2041": 1792975.58177006, - "2042": 1754193.88860778, - "2043": 1714185.5197076001, - "2044": 1672733.4181318, - "2045": 1630857.10094488, - "2046": 1588645.03496158, - "2047": 1548206.7781851997, - "2048": 1510204.0050737602, - "2049": 1475025.95334886, - "2050": 1441623.61235244 + "2020": 1354719.49629052, + "2021": 1352499.59911166, + "2022": 1445576.7602273398, + "2023": 1220158.4605182, + "2024": 1218883.91265462, + "2025": 1296336.1548248404, + "2026": 1285420.5796371398, + "2027": 1278101.43718366, + "2028": 1263856.84756456, + "2029": 1242787.12969282, + "2030": 1217923.88679474, + "2031": 1193519.8897894, + "2032": 1169155.2066622397, + "2033": 1140233.62918316, + "2034": 1115431.49894188, + "2035": 1096685.59524016, + "2036": 1079246.6312916197, + "2037": 1061803.04435444, + "2038": 1044332.4664952599, + "2039": 1026898.0314429, + "2040": 1008368.1005527, + "2041": 989174.93282562, + "2042": 968821.8950839798, + "2043": 947872.3734919999, + "2044": 926114.5713076398, + "2045": 903957.1004623601, + "2046": 881572.9262663, + "2047": 860204.0589521199, + "2048": 840060.90936956, + "2049": 821219.30058862, + "2050": 803132.47725296 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 944784.8447805201, - "2021": 945629.82080437, - "2022": 1009075.4917805297, - "2023": 850714.7254699101, - "2024": 852227.05587803, - "2025": 904324.02519264, - "2026": 896777.9561137997, - "2027": 891739.72416845, - "2028": 881815.9925148101, - "2029": 867006.5594435, - "2030": 849582.1870304999, - "2031": 832480.1446755499, - "2032": 815425.1773078699, - "2033": 795157.11439627, - "2034": 777649.9429693901, - "2035": 764323.5915700699, - "2036": 752009.40030137, - "2037": 739807.13587672, - "2038": 727566.3513885699, - "2039": 715335.28431212, - "2040": 702307.33189989, - "2041": 688801.96152213, - "2042": 674484.4206537599, - "2043": 659747.5850914499, - "2044": 644455.72867917, - "2045": 628917.5489494698, - "2046": 613199.5395293699, - "2047": 598159.6567646599, - "2048": 583993.99195131, - "2049": 570777.83616248, - "2050": 558132.0485464301 + "2020": 1430781.2366080098, + "2021": 1427057.1554441499, + "2022": 1524354.17659619, + "2023": 1291516.1792551796, + "2024": 1284610.0648178102, + "2025": 1364644.1516717002, + "2026": 1352571.6546990296, + "2027": 1344421.9731864398, + "2028": 1328917.35843991, + "2029": 1306136.7928267603, + "2030": 1279787.11463431, + "2031": 1253951.3325757699, + "2032": 1228161.54096367, + "2033": 1197576.93123539, + "2034": 1171538.4619457298, + "2035": 1151965.8524594, + "2036": 1133623.1570130799, + "2037": 1115238.61206969, + "2038": 1096850.9167411097, + "2039": 1078525.9417069503, + "2040": 1059064.9761034301, + "2041": 1038959.45171777, + "2042": 1017624.1840806198, + "2043": 995660.38548588, + "2044": 972849.6264683098, + "2045": 949638.48855423, + "2046": 926192.23027906, + "2047": 903724.82590877, + "2048": 882546.49004593, + "2049": 862702.84395007, + "2050": 843600.4362214899 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -441483.78137840994, - "2021": -445210.10906581994, - "2022": -470474.65422314, - "2023": -395200.0721324299, - "2024": -400873.43030222, - "2025": -422240.0628959399, - "2026": -419324.09670006996, - "2027": -417348.82945401, - "2028": -412953.2748773, - "2029": -406094.32742974, - "2030": -398023.26844588993, - "2031": -390107.14751478, - "2032": -382135.760206, - "2033": -372762.09462908, - "2034": -364292.56006016, - "2035": -357436.46892017, - "2036": -351173.13526708994, - "2037": -345128.49800142995, - "2038": -339139.12915915996, - "2039": -333196.55308196996, - "2040": -326865.12885156, - "2041": -320275.26388436, - "2042": -313319.4535437399, - "2043": -306149.36763987, - "2044": -298725.21628045995, - "2045": -291227.46354754, - "2046": -283661.86286830995, - "2047": -276410.86555309, - "2048": -269598.80579628, - "2049": -263302.40009760996, - "2050": -257336.91862043997 + "2020": -272759.9132312, + "2021": -273673.19920612, + "2022": -291159.51696012, + "2023": -245062.60154943995, + "2024": -246596.4827938, + "2025": -261106.65837943996, + "2026": -259073.91759803996, + "2027": -257715.33993567998, + "2028": -254912.53030496, + "2029": -250659.93368740001, + "2030": -245637.48116787995, + "2031": -240715.38749071996, + "2032": -235778.00353991997, + "2033": -229915.54241959995, + "2034": -224793.56147771998, + "2035": -220819.14627032002, + "2036": -217134.43456959998, + "2037": -213513.52098803996, + "2038": -209918.47748551998, + "2039": -206351.89134687997, + "2040": -202554.81679655996, + "2041": -198613.68499195998, + "2042": -194436.80281795998, + "2043": -190129.11497392, + "2044": -185658.19944424, + "2045": -181125.89408603997, + "2046": -176547.1947452, + "2047": -172164.72141379997, + "2048": -168042.53747804, + "2049": -164205.73770904, + "2050": -160542.31063083993 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -580964.6603828401, - "2021": -585220.03859254, - "2022": -619307.45752606, - "2023": -520318.2827297, - "2024": -526998.4046292199, - "2025": -555695.238146, - "2026": -551754.8699823599, - "2027": -549088.1012372, - "2028": -543266.22375094, - "2029": -534234.1143228399, - "2030": -523601.12550164, - "2031": -513169.46942573995, - "2032": -502683.22621161997, - "2033": -490344.67717658, - "2034": -479252.91801439994, - "2035": -470338.09873066, - "2036": -462191.98670487996, - "2037": -454309.96661625995, - "2038": -446477.7380978, - "2039": -438690.55914021994, - "2040": -430390.74685383996, - "2041": -421758.56319377996, - "2042": -412645.6976629599, - "2043": -403257.48193098, - "2044": -393535.3032247, - "2045": -383706.72839783994, - "2046": -373785.2556542, - "2047": -364278.69033505995, - "2048": -355345.95784792, - "2049": -347081.74139325996, - "2050": -339244.78460772 + "2020": -46186.74324625998, + "2021": -42884.72992102999, + "2022": -47840.59811214999, + "2023": -42424.07517770998, + "2024": -38104.05548289, + "2025": -42345.21307659999, + "2026": -41680.44608286, + "2027": -41191.233250050005, + "2028": -40524.53961026999, + "2029": -39712.46551741998, + "2030": -38871.94221635998, + "2031": -38063.13075736998, + "2032": -37243.84590877, + "2033": -36301.182473409994, + "2034": -35718.57850240999, + "2035": -35443.448685269985, + "2036": -35039.39595736998, + "2037": -34527.94293454, + "2038": -34034.60407459, + "2039": -33555.030612619994, + "2040": -33063.505968310004, + "2041": -32598.712388029984, + "2042": -32099.563788599997, + "2043": -31588.183204089994, + "2044": -31041.457934149992, + "2045": -30451.44055460999, + "2046": -29871.985435329996, + "2047": -29316.20994831999, + "2048": -28791.99104264999, + "2049": -28257.55526378, + "2050": -27686.894357529993 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -3065615.3356718, - "2021": -3090214.2446804903, - "2022": -3266385.7191856895, - "2023": -2743894.42445609, - "2024": -2782324.86853979, - "2025": -2931519.6311318004, - "2026": -2911235.29568594, - "2027": -2897468.7792478898, - "2028": -2866932.5432480695, - "2029": -2819329.9773615603, - "2030": -2763311.7826470793, - "2031": -2708367.0447246497, - "2032": -2653041.7386890897, - "2033": -2588029.99564857, - "2034": -2529318.4615660897, - "2035": -2481808.1472683703, - "2036": -2438388.87248573, - "2037": -2396462.8532002396, - "2038": -2354902.1061270903, - "2039": -2313646.9418857, - "2040": -2269692.4003059296, - "2041": -2223959.95111245, - "2042": -2175698.7342115, - "2043": -2125961.51458027, - "2044": -2074460.56683167, - "2045": -2022429.7324184899, - "2046": -1969935.10912545, - "2047": -1919631.44818462, - "2048": -1872375.0981188903, - "2049": -1828689.2434341, - "2050": -1787290.3114150902 + "2020": -370228.55757753, + "2021": -371201.83401921997, + "2022": -394523.51326469996, + "2023": -331785.07438252994, + "2024": -334258.90903814, + "2025": -353920.22582998, + "2026": -351275.88204445, + "2027": -349480.37755285, + "2028": -345720.44446895993, + "2029": -339978.07978860004, + "2030": -333193.49065431, + "2031": -326546.47195211996, + "2032": -319860.39521313994, + "2033": -311979.6730029, + "2034": -305037.73980314, + "2035": -299574.35539374995, + "2036": -294504.43267685, + "2037": -289541.85349491, + "2038": -284621.21602644, + "2039": -279736.63232191, + "2040": -274535.41335275996, + "2041": -269145.5301611599, + "2042": -263448.31852668, + "2043": -257577.85796621, + "2044": -251486.63643527997, + "2045": -245307.07099876003, + "2046": -239074.49338571003, + "2047": -233111.41625764998, + "2048": -227509.71071253996, + "2049": -222303.63832383, + "2050": -217338.3126549 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -3024.784942229999, - "2021": -3006.6900070999995, - "2022": -3264.8505302599997, - "2023": -2773.7795379099994, - "2024": -2720.92868074, - "2025": -2916.8702998599992, - "2026": -2883.64546767, - "2027": -2862.8324527899995, - "2028": -2827.5388158800006, - "2029": -2778.6106570399998, - "2030": -2720.78682565, - "2031": -2664.1229063999995, - "2032": -2608.53655178, - "2033": -2539.05540706, - "2034": -2484.977326779999, - "2035": -2450.4633754099996, - "2036": -2417.21069159, - "2037": -2382.00973313, - "2038": -2346.4987791999997, - "2039": -2311.28482961, - "2040": -2273.90257568, - "2041": -2235.1130691599997, - "2042": -2193.0205781599993, - "2043": -2149.40513319, - "2044": -2103.8125336399994, - "2045": -2057.2937285999997, - "2046": -2009.77154161, - "2047": -1964.3154895899995, - "2048": -1921.1511708199998, - "2049": -1879.9700116099998, - "2050": -1839.68812878 + "2020": 441288.23435374, + "2021": 447648.85032111, + "2022": 471526.17692463, + "2023": 394069.49867883, + "2024": 403616.35130601, + "2025": 423895.89339204, + "2026": 421294.8170625, + "2027": 419572.72977306996, + "2028": 415375.98967459, + "2029": 408648.98231910006, + "2030": 400580.68468875997, + "2031": 392661.84315756994, + "2032": 384673.76527925004, + "2033": 375237.39274437, + "2034": 366542.14267290995, + "2035": 359378.86983311, + "2036": 352915.06889215, + "2037": 346752.1074113199, + "2038": 340664.05809068994, + "2039": 334639.19138888, + "2040": 328210.52741165005, + "2041": 321481.33914366993, + "2042": 314377.02109124, + "2043": 307042.52231605, + "2044": 299453.74204702995, + "2045": 291815.58315350994, + "2046": 284100.00542687, + "2047": 276716.1255165, + "2048": 269781.31386379, + "2049": 263402.77730916, + "2050": 257400.76446670998 }, "stock": "NA" } @@ -242913,439 +242913,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1430423.3098991401, - "2021": -1430686.0485572598, - "2022": -1483043.4264087798, - "2023": -1395213.9514833596, - "2024": -1563997.77710924, - "2025": -1579978.8843431799, - "2026": -1626204.4356520402, - "2027": -1686689.44052104, - "2028": -1739945.2793149198, - "2029": -1783732.88094032, - "2030": -1819132.3148675398, - "2031": -1855618.1519896598, - "2032": -1893874.5633252799, - "2033": -1929347.9281301799, - "2034": -1967762.94076662, - "2035": -2009875.37347874, - "2036": -2056771.4265389997, - "2037": -2105542.62527304, - "2038": -2156497.0722156204, - "2039": -2210676.01333042, - "2040": -2264227.1976140602, - "2041": -2317691.91281702, - "2042": -2367618.77126076, - "2043": -2418261.8220017003, - "2044": -2468070.03347444, - "2045": -2517806.40069938, - "2046": -2569047.8020129404, - "2047": -2622975.156135821, - "2048": -2680906.7676986996, - "2049": -2742703.6449902602, - "2050": -2809409.44118788 + "2020": 724253.6930664901, + "2021": 723954.76297386, + "2022": 755085.5754081102, + "2023": 719033.6415079901, + "2024": 796529.6971933701, + "2025": 803339.97183901, + "2026": 827031.7461685301, + "2027": 857673.6227801101, + "2028": 884540.6415085599, + "2029": 906413.7393113599, + "2030": 924047.8855347601, + "2031": 942219.8677734699, + "2032": 961388.2324314399, + "2033": 979210.00707941, + "2034": 998571.6594529799, + "2035": 1019947.7635930099, + "2036": 1043711.4652440901, + "2037": 1068646.5878516103, + "2038": 1094568.8742757798, + "2039": 1121970.5656855598, + "2040": 1148916.55816615, + "2041": 1175848.20281849, + "2042": 1201082.788192, + "2043": 1226660.3625166302, + "2044": 1251842.44928146, + "2045": 1276973.79587802, + "2046": 1302728.19475016, + "2047": 1329784.6913771601, + "2048": 1358983.57636334, + "2049": 1390388.6471209703, + "2050": 1424251.70978782 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 7439622.58326547, - "2021": 7424056.782668631, - "2022": 7717119.131556809, - "2023": 7293950.7953639, - "2024": 8142652.26454404, - "2025": 8221864.799934809, - "2026": 8462313.33663548, - "2027": 8776259.3663005, - "2028": 9052129.35080842, - "2029": 9278439.416527519, - "2030": 9461122.306083651, - "2031": 9649313.080016572, - "2032": 9847383.59625528, - "2033": 10030589.658181312, - "2034": 10228623.66154495, - "2035": 10446400.196443351, - "2036": 10689663.34922356, - "2037": 10943608.3793603, - "2038": 11208307.583934851, - "2039": 11489364.24783597, - "2040": 11766565.661089689, - "2041": 12043032.74916809, - "2042": 12301166.568467943, - "2043": 12563117.865104068, - "2044": 12820831.041840497, - "2045": 13078360.60925605, - "2046": 13343055.590685152, - "2047": 13621337.394076072, - "2048": 13920886.61509551, - "2049": 14241281.629597869, - "2050": 14587526.343826303 + "2020": 2073600.3236583904, + "2021": 2076753.1777418898, + "2022": 2152168.0521067698, + "2023": 2014278.0676451998, + "2024": 2265449.9125016197, + "2025": 2283530.7066817703, + "2026": 2349217.32619686, + "2027": 2436418.05851836, + "2028": 2513195.45386974, + "2029": 2576041.6864667595, + "2030": 2626513.93494499, + "2031": 2678475.0003432906, + "2032": 2733341.70557504, + "2033": 2784333.2300115097, + "2034": 2839766.0096576903, + "2035": 2900856.32039555, + "2036": 2968871.2508921004, + "2037": 3039430.4852246004, + "2038": 3112724.7249533106, + "2039": 3190441.8295394694, + "2040": 3267198.54191521, + "2041": 3343882.0594779705, + "2042": 3415329.43722106, + "2043": 3487896.5746967904, + "2044": 3559408.1068501, + "2045": 3631067.0437161103, + "2046": 3704674.0479424098, + "2047": 3782077.47864685, + "2048": 3864842.47217401, + "2049": 3952835.71112127, + "2050": 4047975.02329358 }, "stock": "NA" }, "wall": { "energy": { - "2020": 89453.70810322999, - "2021": 81868.36637596998, - "2022": 92510.12085399001, - "2023": 98076.28952994, - "2024": 99871.86426922, - "2025": 100122.06064552999, - "2026": 103365.77116202, - "2027": 107079.09605278002, - "2028": 110138.66598597998, - "2029": 112458.99507420001, - "2030": 114310.63010087002, - "2031": 116208.66609631001, - "2032": 118325.00909382002, - "2033": 120108.02460571002, - "2034": 121837.58991138998, - "2035": 123846.11342770999, - "2036": 126307.52402854, - "2037": 129240.84951180001, - "2038": 132267.24608046998, - "2039": 135473.34085929, - "2040": 138482.05749223003, - "2041": 141356.84760095002, - "2042": 144053.49472362, - "2043": 146772.35299029, - "2044": 149431.72356665996, - "2045": 152120.86483066998, - "2046": 154767.41299348997, - "2047": 157418.09808793, - "2048": 160567.95649312998, - "2049": 164293.48983263003, - "2050": 168402.86056389997 + "2020": 1851916.9234879203, + "2021": 1839226.3951854, + "2022": 1918813.1994630801, + "2023": 1822307.6363100798, + "2024": 2026079.1152038, + "2025": 2045316.09241688, + "2026": 2105326.1374619603, + "2027": 2183333.9170293603, + "2028": 2251653.79207712, + "2029": 2307542.40684736, + "2030": 2352630.0467077196, + "2031": 2399053.17761204, + "2032": 2448069.6623236397, + "2033": 2493199.7811716804, + "2034": 2541734.1652936805, + "2035": 2595212.43789592, + "2036": 2655296.9959779596, + "2037": 2718349.75723596, + "2038": 2783988.5136627597, + "2039": 2853707.9764001598, + "2040": 2922331.4355522795, + "2041": 2990598.8196338797, + "2042": 3054326.9845904, + "2043": 3119006.1328667603, + "2044": 3182642.0485675996, + "2045": 3246299.4941542805, + "2046": 3311616.7293141996, + "2047": 3380163.3451425997, + "2048": 3454193.5170528395, + "2049": 3533688.70791544, + "2050": 3619725.4498378397 }, "stock": "NA" }, "roof": { "energy": { - "2020": 603641.1578187, - "2021": 595227.59352933, - "2022": 624516.96291862, - "2023": 597227.6176303899, - "2024": 661316.66699135, - "2025": 667481.0545491999, - "2026": 687442.02573139, - "2027": 712950.4939979101, - "2028": 735199.5546608199, - "2029": 753293.89219712, - "2030": 767922.53442873, - "2031": 783000.0240374199, - "2032": 798874.3483973199, - "2033": 813395.4681734599, - "2034": 828877.6952511299, - "2035": 845900.98773686, - "2036": 865068.67610007, - "2037": 885379.6361050498, - "2038": 906650.7074321099, - "2039": 929327.2686260499, - "2040": 951611.7294452201, - "2041": 973712.7231356001, - "2042": 994357.8247133798, - "2043": 1015258.6155659199, - "2044": 1035779.0920232799, - "2045": 1056300.77384523, - "2046": 1077367.9223165899, - "2047": 1099382.9827433901, - "2048": 1123364.4687577698, - "2049": 1149315.96229046, - "2050": 1177405.7621420799 + "2020": 1947488.56471586, + "2021": 1938049.9316646198, + "2022": 2022545.45893372, + "2023": 1928757.3836358998, + "2024": 2138040.85155396, + "2025": 2159352.6944613, + "2026": 2223277.6493413197, + "2027": 2305640.6678418997, + "2028": 2377840.9279322005, + "2029": 2436924.32767484, + "2030": 2484700.2995871804, + "2031": 2533939.2168988404, + "2032": 2585743.8019075, + "2033": 2633532.57656562, + "2034": 2685037.38342244, + "2035": 2741717.6814211, + "2036": 2805082.1889198404, + "2037": 2871679.372089, + "2038": 2941199.71311562, + "2039": 3014981.96600176, + "2040": 3087585.02060924, + "2041": 3159938.0974888, + "2042": 3227610.9367016796, + "2043": 3296215.5344222803, + "2044": 3363646.1035188395, + "2045": 3430929.15496526, + "2046": 3500003.25815494, + "2047": 3572525.2730959803, + "2048": 3651040.7718433, + "2049": 3735524.7026527007, + "2050": 3826787.26981388 }, "stock": "NA" }, "ground": { "energy": { - "2020": -714794.10375703, - "2021": -712276.16774143, - "2022": -742843.7971097899, - "2023": -706687.57559084, - "2024": -783955.5012904198, - "2025": -790721.6372608499, - "2026": -813608.99917608, - "2027": -843597.0808739599, - "2028": -869895.9833695, - "2029": -891424.7320519, - "2030": -908724.83343865, - "2031": -926519.81989429, - "2032": -945423.01459658, - "2033": -962857.89688227, - "2034": -981701.7122726298, - "2035": -1002584.61682331, - "2036": -1026024.0927818599, - "2037": -1050582.23107254, - "2038": -1076003.4744131903, - "2039": -1102872.52716911, - "2040": -1129270.43199553, - "2041": -1155580.96281725, - "2042": -1180120.3555957999, - "2043": -1205072.62101233, - "2044": -1229654.5177342999, - "2045": -1254262.17692599, - "2046": -1279419.3588109696, - "2047": -1305852.7687362898, - "2048": -1334326.1734294097, - "2049": -1364840.17363307, - "2050": -1397901.27642154 + "2020": -19951.879876219973, + "2021": -26934.444049010002, + "2022": -20797.623626019977, + "2023": -3208.3983520299876, + "2024": -19884.91161454997, + "2025": -17975.260259919996, + "2026": -17582.711383150003, + "2027": -18207.735913629986, + "2028": -18997.75343377998, + "2029": -19731.282710720006, + "2030": -20161.80479169001, + "2031": -20593.594233699972, + "2032": -21090.775775679984, + "2033": -21662.372167139973, + "2034": -22492.22780636998, + "2035": -23433.247562619996, + "2036": -24242.672588310008, + "2037": -24663.158089849992, + "2038": -25058.24748658998, + "2039": -25455.449113049992, + "2040": -25979.495981020005, + "2041": -26622.42537611998, + "2042": -27037.246027459954, + "2043": -27514.63756012, + "2044": -28018.57985448001, + "2045": -28641.70664154994, + "2046": -29303.29847490996, + "2047": -30038.372455470024, + "2048": -30419.372880649986, + "2049": -30286.711666939947, + "2050": -30211.65493487998 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -731066.5550361599, - "2021": -730601.4381616199, - "2022": -758612.07808084, - "2023": -715904.03867482, - "2024": -800196.79093356, - "2025": -807820.7229624, - "2026": -831283.5472480198, - "2027": -862081.0672546198, - "2028": -889175.33508304, - "2029": -911434.18685954, - "2030": -929378.1349838601, - "2031": -947856.7438594998, - "2032": -967334.53855624, - "2033": -985358.65194596, - "2034": -1004872.9649531199, - "2035": -1026358.76938268, - "2036": -1050350.67084304, - "2037": -1075344.4029357398, - "2038": -1101358.33189736, - "2039": -1128951.5524094598, - "2040": -1156169.0633222598, - "2041": -1183331.40175926, - "2042": -1208668.75983642, - "2043": -1234401.39758956, - "2044": -1259727.38691428, - "2045": -1285047.9061637197, - "2046": -1311056.71582316, - "2047": -1338418.1268229997, - "2048": -1367815.7764891598, - "2049": -1399190.94840016, - "2050": -1433117.41226796 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -1338217.01537455, - "2021": -1343391.6446899502, - "2022": -1389013.7672615899, - "2023": -1302391.6117584, - "2024": -1463221.3016953599, - "2025": -1477665.8791847301, - "2026": -1520307.01654956, - "2027": -1576719.34955052, - "2028": -1626509.0290037, - "2029": -1667560.2158794398, - "2030": -1700664.5922730905, - "2031": -1734760.79902107, - "2032": -1770618.10181618, - "2033": -1803942.9257511904, - "2034": -1840187.57951633, - "2035": -1880019.5541637503, - "2036": -1924327.6108079602, - "2037": -1970194.5352384201, - "2038": -2017941.05996821, - "2039": -2068580.8115663496, - "2040": -2118648.70009171, - "2041": -2168717.64344055, - "2042": -2215413.0896687396, - "2043": -2262854.94060809, - "2044": -2309564.2548014596, - "2045": -2356241.17135185, - "2046": -2404272.31431291, - "2047": -2454908.5190934297, - "2048": -2509069.2002152298, - "2049": -2566587.36892755, - "2050": -2628718.6792133404 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -566161.54740068, - "2021": -566360.9041267401, - "2022": -586363.392069, - "2023": -550355.50060722, - "2024": -618300.05632392, - "2025": -625194.0138543601, - "2026": -643710.0382515001, - "2027": -667775.3774275001, - "2028": -688968.61176736, - "2029": -706396.1879956201, - "2030": -720541.29934818, - "2031": -735137.07576462, - "2032": -750340.1641335599, - "2033": -764467.86414904, - "2034": -779759.13859284, - "2035": -796430.8684224801, - "2036": -814943.8630856399, - "2037": -834184.18024874, - "2038": -854384.9002546399, - "2039": -875931.36718142, - "2040": -897274.13125554, - "2041": -918585.67349542, - "2042": -938524.5876805001, - "2043": -958713.17728788, - "2044": -978550.34467388, - "2045": -998324.4232798, - "2046": -1018770.5651248398, - "2047": -1040292.0530578, - "2048": -1063432.2524708398, - "2049": -1088135.9344105201, - "2050": -1114740.0820993998 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 1638684.62299809, - "2021": 1633467.4488307203, - "2022": 1699716.5037450497, - "2023": 1609047.00846047, - "2024": 1793894.6544711296, - "2025": 1811230.57710417, - "2026": 1864304.9735349899, - "2027": 1933455.40207431, - "2028": 1994166.34775936, - "2029": 2043920.6077367798, - "2030": 2084084.38170862, - "2031": 2125458.06958555, - "2032": 2169024.4104597797, - "2033": 2209285.9107201695, - "2034": 2252759.1815415197, - "2035": 2300584.54388293, - "2036": 2354057.1105592097, - "2037": 2409966.70024463, - "2038": 2468240.6706294995, - "2039": 2530118.14962604, - "2040": 2591112.91715371, - "2041": 2651915.8054012493, - "2042": 2708697.66658542, - "2043": 2766311.1859556898, - "2044": 2822989.0618185396, - "2045": 2879630.22383078, - "2046": 2937825.1678787195, - "2047": 2998976.73706276, - "2048": 3064874.8244889793, - "2049": 3135452.10350093, - "2050": 3211734.88082802 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 2247222.48652782, - "2021": 2246218.07097334, - "2022": 2332179.35116582, - "2023": 2201094.5984390397, - "2024": 2459732.49832724, - "2025": 2483371.6780023403, - "2026": 2555584.28325288, - "2027": 2650300.76106824, - "2028": 2733623.41003044, - "2029": 2802068.1115642, - "2030": 2857264.0232090605, - "2031": 2914108.7353170603, - "2032": 2974003.0855483594, - "2033": 3029457.4413899, - "2034": 3089513.7003510995, - "2035": 3155619.15797806, - "2036": 3229413.87593812, - "2037": 3306290.06103532, - "2038": 3386311.08740598, - "2039": 3471189.5358770997, - "2040": 3554918.9464793005, - "2041": 3638488.9425801802, - "2042": 3716473.70599784, - "2043": 3795664.63846738, - "2044": 3873605.76827924, - "2045": 3951511.32805214, - "2046": 4031549.3441638597, - "2047": 4115760.7168469005, - "2048": 4206240.9418757, - "2049": 4302828.92560446, - "2050": 4407237.9242589995 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 9478554.46332047, - "2021": 9467833.320093498, - "2022": 9836018.64112993, - "2023": 9292519.356100328, - "2024": 10376362.75932793, - "2025": 10476721.42373111, - "2026": 10782133.95728075, - "2027": 11181836.516045049, - "2028": 11533278.722955797, - "2029": 11821812.798358098, - "2030": 12054593.92247212, - "2031": 12294353.286210507, - "2032": 12546889.519507838, - "2033": 12780596.37614055, - "2034": 13033502.401336519, - "2035": 13311815.447143268, - "2036": 13622595.441978049, - "2037": 13946690.594275268, - "2038": 14284205.41351176, - "2039": 14642309.786946196, - "2040": 14995496.10417339, - "2041": 15347907.633516409, - "2042": 15676862.20696878, - "2043": 16010819.159374569, - "2044": 16339449.541508658, - "2045": 16667873.72601228, - "2046": 17005308.657780938, - "2047": 17360230.82806986, - "2048": 17741919.787829638, - "2049": 18149771.78228751, - "2050": 18590601.36293326 - }, - "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 217548.70667639002, - "2021": 217332.38717340003, - "2022": 225481.50288916996, - "2023": 212043.47462143, - "2024": 237746.88071977, - "2025": 239976.78566614998, - "2026": 246938.72447400997, - "2027": 256102.28133819002, - "2028": 264165.49812283996, - "2029": 270787.74716844, - "2030": 276125.08995506004, - "2031": 281621.77936585, - "2032": 287410.76461519994, - "2033": 292768.08128843, - "2034": 298565.110396, - "2035": 304939.79218307004, - "2036": 312058.14977761, - "2037": 319463.40872264997, - "2038": 327177.76053692005, - "2039": 335372.0809341, - "2040": 343463.09760261, - "2041": 351534.66565343, - "2042": 359058.9564870399, - "2043": 366699.18067061005, - "2044": 374218.65488222, - "2045": 381741.87552132003, - "2046": 389477.3942132599, - "2047": 397612.47989281995, - "2048": 406343.65119771997, - "2049": 415649.88593662996, - "2050": 425713.96254514 - }, - "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { "energy": { "2020": 0.0, "2021": 0.0, @@ -243379,177 +243125,431 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "infiltration": { "energy": { - "2020": 50255.96932520658, - "2021": 54865.273254123465, - "2022": 84981.80173516003, - "2023": 82811.89070063346, - "2024": 91993.18182458889, - "2025": 78734.362241276, - "2026": 75567.18454402153, - "2027": 73521.51030944611, - "2028": 70846.48344824208, - "2029": 68049.0549537372, - "2030": 65477.50853957651, - "2031": 62717.755277471144, - "2032": 60202.58671204368, - "2033": 55531.08803754071, - "2034": 54890.059240080096, - "2035": 52584.125193179, - "2036": 50712.36537510221, - "2037": 48731.01792477034, - "2038": 46786.080850591396, - "2039": 44946.47807855211, - "2040": 43235.40145799911, - "2041": 41758.86117616266, - "2042": 39949.449247247416, - "2043": 38165.12130217656, - "2044": 36450.682621143795, - "2045": 35192.33204387485, - "2046": 33373.633473724265, - "2047": 32050.025196324805, - "2048": 30660.53759614353, - "2049": 29571.93699795397, - "2050": 28337.609920091498 + "2020": -124749.00775160002, + "2021": -128435.95514047, + "2022": -127249.49300675998, + "2023": -107123.90599554998, + "2024": -132836.69264739, + "2025": -133683.74003645996, + "2026": -136942.55639250999, + "2027": -142048.02566579, + "2028": -146717.60436373999, + "2029": -150715.73884036002, + "2030": -153872.95930567003, + "2031": -157114.89217984, + "2032": -160516.85065644002, + "2033": -163694.55923907997, + "2034": -167211.75666455, + "2035": -171036.16374, + "2036": -175230.30866483002, + "2037": -179261.10831061, + "2038": -183469.84079932998, + "2039": -187994.36863298996, + "2040": -192591.26083363994, + "2041": -197220.88005489996, + "2042": -201395.16477521998, + "2043": -205684.13806554, + "2044": -209917.57622092002, + "2045": -214227.33013109, + "2046": -218724.68587784996, + "2047": -223506.32210329, + "2048": -228348.28332303, + "2049": -233094.97252448, + "2050": -238294.70042684002 }, - "stock": { - "2020": 0.2597047, - "2021": 0.2766098, - "2022": 0.3968269000000001, - "2023": 0.4135348, - "2024": 0.4176020000000001, - "2025": 0.36631740000000007, - "2026": 0.3476366, - "2027": 0.3331251, - "2028": 0.3179015, - "2029": 0.3039263, - "2030": 0.2917811, - "2031": 0.2795515, - "2032": 0.2678948, - "2033": 0.26851, - "2034": 0.2692439, - "2035": 0.256263, - "2036": 0.2449399, - "2037": 0.23292749999999998, - "2038": 0.2214046, - "2039": 0.21034400000000003, - "2040": 0.2002333, - "2041": 0.19178179999999997, - "2042": 0.18239049999999998, - "2043": 0.1731023, - "2044": 0.16445510000000005, - "2045": 0.15788300000000002, - "2046": 0.1487311, - "2047": 0.14198059999999998, - "2048": 0.1350222, - "2049": 0.1293428, - "2050": 0.12274499999999999 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 4746449.0493431, + "2021": 4718014.950114479, + "2022": 4924701.96447254, + "2023": 4723544.48102986, + "2024": 5217683.662012739, + "2025": 5278602.59483934, + "2026": 5434849.96608266, + "2027": 5635399.2597321, + "2028": 5811407.605443199, + "2029": 5956559.78751504, + "2030": 6074246.3671215605, + "2031": 6195515.909194139, + "2032": 6323037.911182759, + "2033": 6439974.478464861, + "2034": 6565496.29851228, + "2035": 6703582.62044654, + "2036": 6858566.45155794, + "2037": 7021636.96058042, + "2038": 7192075.6717824, + "2039": 7372995.15608432, + "2040": 7550900.31719702, + "2041": 7728025.0032301005, + "2042": 7893535.21524656, + "2043": 8061526.95522158, + "2044": 8226436.982868999, + "2045": 8390728.63457744, + "2046": 8559358.90351148, + "2047": 8736632.23886924, + "2048": 8929075.47409928, + "2049": 9136192.73940678, + "2050": 9360272.892452119 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_HP-cool": { + "people gain": { + "energy": { + "2020": 1825023.38490469, + "2021": 1827171.5918281998, + "2022": 1889687.10221403, + "2023": 1755303.0020448498, + "2024": 1986552.5678518498, + "2025": 2001683.2264486502, + "2026": 2058804.01543043, + "2027": 2135386.28429389, + "2028": 2202851.4057292, + "2029": 2258095.0290151397, + "2030": 2302395.60635558, + "2031": 2347983.89874941, + "2032": 2396144.72750472, + "2033": 2440907.2641230896, + "2034": 2489541.1918040197, + "2035": 2543082.1085092505, + "2036": 2602787.74492213, + "2037": 2664488.66113595, + "2038": 2728549.8963464205, + "2039": 2796605.53978326, + "2040": 2863940.80228093, + "2041": 2931157.94013851, + "2042": 2993668.62824634, + "2043": 3057191.32453047, + "2044": 3119828.2443200606, + "2045": 3182721.33833158, + "2046": 3247400.1649397993, + "2047": 3315407.4814289594, + "2048": 3387867.55915266, + "2049": 3464610.8961963695, + "2050": 3547664.3177067395 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 2047530.1431197901, + "2021": 2047898.67494028, + "2022": 2119323.79946763, + "2023": 1966526.7245844498, + "2024": 2225692.6158684897, + "2025": 2242565.20153695, + "2026": 2307236.7100697295, + "2027": 2393449.58891025, + "2028": 2469251.3720562, + "2029": 2531058.41113556, + "2030": 2580704.52901742, + "2031": 2631822.5522725102, + "2032": 2685679.7378145, + "2033": 2735884.53396823, + "2034": 2790426.6069580596, + "2035": 2850327.26535595, + "2036": 2917061.2304250104, + "2037": 2986119.2377990503, + "2038": 3057917.8827876803, + "2039": 3134312.1616032394, + "2040": 3209949.48753511, + "2041": 3285428.2850924497, + "2042": 3355783.7212215196, + "2043": 3427164.89983287, + "2044": 3497562.33888846, + "2045": 3568214.59167564, + "2046": 3640990.22180506, + "2047": 3717457.49053822, + "2048": 3798992.6634617997, + "2049": 3885570.5154665504, + "2050": 3979081.7276580203 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 1947826.4102129904, + "2021": 1952737.11311586, + "2022": 2021882.60997695, + "2023": 1896442.70342311, + "2024": 2131967.17264519, + "2025": 2150765.24340899, + "2026": 2212488.42252163, + "2027": 2294372.74558851, + "2028": 2366633.5122778397, + "2029": 2426110.4842254003, + "2030": 2473933.47807836, + "2031": 2523175.33854535, + "2032": 2575105.7792778206, + "2033": 2623227.37066943, + "2034": 2675499.5760155204, + "2035": 2733082.4821913904, + "2036": 2797158.87394339, + "2037": 2863580.1432021903, + "2038": 2932703.3890397, + "2039": 3005988.7002487797, + "2040": 3078371.35159203, + "2041": 3150718.8689018907, + "2042": 3218045.6588829993, + "2043": 3286472.2409635102, + "2044": 3353828.66787206, + "2045": 3421248.4701067796, + "2046": 3490507.71872108, + "2047": 3563406.5592176, + "2048": 3641433.3365571396, + "2049": 3724272.0488447896, + "2050": 3813911.2332029794 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -83241.92414998998, + "2021": -83689.25111009998, + "2022": -86358.65551890997, + "2023": -80393.91791583, + "2024": -91095.04454568998, + "2025": -91780.32231538999, + "2026": -94332.02454535, + "2027": -97799.53076439, + "2028": -100874.36651859999, + "2029": -103420.29248866001, + "2030": -105453.55414380001, + "2031": -107544.20273560999, + "2032": -109763.20896778, + "2033": -111811.82493231, + "2034": -114041.58087846002, + "2035": -116509.31499627001, + "2036": -119256.34911224998, + "2037": -122083.59920998999, + "2038": -125015.84761728, + "2039": -128118.75339897997, + "2040": -131184.83643409002, + "2041": -134252.07357418997, + "2042": -137086.97957253997, + "2043": -139977.77656087, + "2044": -142824.85840169998, + "2045": -145685.16583592002, + "2046": -148616.0412363, + "2047": -151702.78618842, + "2048": -154986.58148760002, + "2049": -158438.67657426998, + "2050": -162191.66819541997 + }, + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 50255.96932520658, + "2021": 54865.273254123465, + "2022": 84981.80173516003, + "2023": 82811.89070063346, + "2024": 91993.18182458889, + "2025": 78734.362241276, + "2026": 75567.18454402153, + "2027": 73521.51030944611, + "2028": 70846.48344824208, + "2029": 68049.0549537372, + "2030": 65477.50853957651, + "2031": 62717.755277471144, + "2032": 60202.58671204368, + "2033": 55531.08803754071, + "2034": 54890.059240080096, + "2035": 52584.125193179, + "2036": 50712.36537510221, + "2037": 48731.01792477034, + "2038": 46786.080850591396, + "2039": 44946.47807855211, + "2040": 43235.40145799911, + "2041": 41758.86117616266, + "2042": 39949.449247247416, + "2043": 38165.12130217656, + "2044": 36450.682621143795, + "2045": 35192.33204387485, + "2046": 33373.633473724265, + "2047": 32050.025196324805, + "2048": 30660.53759614353, + "2049": 29571.93699795397, + "2050": 28337.609920091498 + }, + "stock": { + "2020": 0.2597047, + "2021": 0.2766098, + "2022": 0.3968269000000001, + "2023": 0.4135348, + "2024": 0.4176020000000001, + "2025": 0.36631740000000007, + "2026": 0.3476366, + "2027": 0.3331251, + "2028": 0.3179015, + "2029": 0.3039263, + "2030": 0.2917811, + "2031": 0.2795515, + "2032": 0.2678948, + "2033": 0.26851, + "2034": 0.2692439, + "2035": 0.256263, + "2036": 0.2449399, + "2037": 0.23292749999999998, + "2038": 0.2214046, + "2039": 0.21034400000000003, + "2040": 0.2002333, + "2041": 0.19178179999999997, + "2042": 0.18239049999999998, + "2043": 0.1731023, + "2044": 0.16445510000000005, + "2045": 0.15788300000000002, + "2046": 0.1487311, + "2047": 0.14198059999999998, + "2048": 0.1350222, + "2049": 0.1293428, + "2050": 0.12274499999999999 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_HP-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -247198,433 +247198,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 21203996.09233834, - "2021": 20967886.8010993, - "2022": 21754517.06265356, - "2023": 18645726.58598555, - "2024": 19053633.70540977, - "2025": 20688689.543220367, - "2026": 20728912.812003076, - "2027": 20630455.417336818, - "2028": 20468911.2305618, - "2029": 20259032.23709929, - "2030": 19994852.494011473, - "2031": 19739841.622759476, - "2032": 19410799.79138913, - "2033": 19041188.731476113, - "2034": 18696971.468804862, - "2035": 18423528.688527383, - "2036": 18199617.912792273, - "2037": 18006341.262587436, - "2038": 17834376.596826848, - "2039": 17667153.033265106, - "2040": 17486535.93323843, - "2041": 17278858.22204207, - "2042": 17051385.67597584, - "2043": 16813973.13797162, - "2044": 16589637.52183923, - "2045": 16371123.97402323, - "2046": 16149484.68926553, - "2047": 15945262.202197362, - "2048": 15756010.94114078, - "2049": 15584007.434401939, - "2050": 15421280.399855379 + "2020": 8130316.83811024, + "2021": 8004655.314946419, + "2022": 8307100.822182519, + "2023": 7123706.40041924, + "2024": 7243636.64273794, + "2025": 7897175.039522898, + "2026": 7913563.68232464, + "2027": 7879038.374309978, + "2028": 7821146.5644349195, + "2029": 7744790.1238415195, + "2030": 7646955.0357404, + "2031": 7550994.389146759, + "2032": 7425095.471338719, + "2033": 7282130.436379399, + "2034": 7149322.866814739, + "2035": 7044793.76344984, + "2036": 6959468.51524214, + "2037": 6886380.199433241, + "2038": 6821654.548786599, + "2039": 6758844.09549422, + "2040": 6690559.70374466, + "2041": 6611519.143278199, + "2042": 6524350.797867939, + "2043": 6433516.764762601, + "2044": 6347958.40981368, + "2045": 6264439.684503101, + "2046": 6179760.902468, + "2047": 6101702.11286442, + "2048": 6029577.651555579, + "2049": 5964134.3535883, + "2050": 5902392.99351068 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -15547008.403987098, - "2021": -15488170.152319109, - "2022": -16063009.94048416, - "2023": -13778028.280889768, - "2024": -14188359.725354979, - "2025": -15285359.53787638, - "2026": -15313114.99400977, - "2027": -15226584.88243556, - "2028": -15088454.92603127, - "2029": -14914814.013540877, - "2030": -14705165.40876719, - "2031": -14511195.77003019, - "2032": -14271310.20888339, - "2033": -14009373.15042867, - "2034": -13764377.384654017, - "2035": -13565622.2422043, - "2036": -13402098.22539262, - "2037": -13258923.515786052, - "2038": -13130141.781042969, - "2039": -13004127.64148767, - "2040": -12869528.520189362, - "2041": -12717065.12031598, - "2042": -12552523.53923993, - "2043": -12380530.233360939, - "2044": -12217022.89144407, - "2045": -12058352.57226025, - "2046": -11897112.478119928, - "2047": -11748756.451166408, - "2048": -11610950.15711127, - "2049": -11485169.73096947, - "2050": -11365357.80243345 + "2020": -2769999.60003772, + "2021": -2731941.3620817894, + "2022": -2836271.17119972, + "2023": -2426336.45692534, + "2024": -2475364.8132942696, + "2025": -2697122.2816914697, + "2026": -2702320.78739583, + "2027": -2690036.7994968193, + "2028": -2669855.36244649, + "2029": -2643377.6995471297, + "2030": -2609548.7205122397, + "2031": -2576525.6752562895, + "2032": -2533420.82393242, + "2033": -2484562.58116892, + "2034": -2439103.15959808, + "2035": -2403250.97617276, + "2036": -2373908.82066161, + "2037": -2348696.5432332703, + "2038": -2326363.2875315202, + "2039": -2304714.56216272, + "2040": -2281258.6487475103, + "2041": -2254136.54832649, + "2042": -2224275.1953299097, + "2043": -2193102.11809564, + "2044": -2163699.3066539997, + "2045": -2135019.9949836996, + "2046": -2105946.5344083603, + "2047": -2079156.9203875097, + "2048": -2054338.3121524698, + "2049": -2031815.3579000698, + "2050": -2010571.94721301 }, "stock": "NA" }, "wall": { "energy": { - "2020": 20251903.72017624, - "2021": 19983598.357756805, - "2022": 20736584.62540522, - "2023": 17767761.036753073, - "2024": 18116440.07799252, - "2025": 19716951.066360403, - "2026": 19756123.230812732, - "2027": 19667507.642991558, - "2028": 19520600.20860485, - "2029": 19327539.17155146, - "2030": 19081186.216468975, - "2031": 18840261.104078975, - "2032": 18525504.364442073, - "2033": 18169119.74818407, - "2034": 17837611.731768623, - "2035": 17575826.58441558, - "2036": 17361759.12473202, - "2037": 17177745.44045233, - "2038": 17014551.09542541, - "2039": 16856155.780604713, - "2040": 16684502.429725002, - "2041": 16486256.30337556, - "2042": 16268189.72304247, - "2043": 16040687.039968822, - "2044": 15826083.32053767, - "2045": 15616825.735227268, - "2046": 15404690.370180711, - "2047": 15209144.484488111, - "2048": 15028057.077826612, - "2049": 14863679.885531168, - "2050": 14708471.619831912 + "2020": 7829694.11303176, + "2021": 7721896.9087567385, + "2022": 8011142.46542578, + "2023": 6859906.99651059, + "2024": 6992039.328052669, + "2025": 7615207.20585439, + "2026": 7629509.727689679, + "2027": 7595970.17849336, + "2028": 7540501.94150946, + "2029": 7467250.487626931, + "2030": 7373024.81463175, + "2031": 7280021.935444021, + "2032": 7157642.074929951, + "2033": 7018391.83429469, + "2034": 6888928.0716682, + "2035": 6786919.08762414, + "2036": 6703443.79289455, + "2037": 6631766.093098119, + "2038": 6568289.69114203, + "2039": 6506783.52884435, + "2040": 6440061.31297203, + "2041": 6362912.24795175, + "2042": 6277879.7202804005, + "2043": 6189195.5088291, + "2044": 6105566.081811809, + "2045": 6023974.28826989, + "2046": 5941326.07377429, + "2047": 5865098.423085479, + "2048": 5794501.838992939, + "2049": 5730416.9462767, + "2050": 5669985.294921159 }, "stock": "NA" }, "roof": { "energy": { - "2020": 13167816.311084019, - "2021": 12999809.81242339, - "2022": 13488833.938532839, - "2023": 11560202.88036189, - "2024": 11792440.729702618, - "2025": 12826338.562708179, - "2026": 12851735.826405568, - "2027": 12793118.13565592, - "2028": 12696207.61673191, - "2029": 12569296.952925678, - "2030": 12408024.04958955, - "2031": 12250932.57699739, - "2032": 12046452.502791552, - "2033": 11815466.076079708, - "2034": 11600545.37756694, - "2035": 11430548.75168094, - "2036": 11291497.450335579, - "2037": 11171841.01271881, - "2038": 11065623.118577689, - "2039": 10962463.71210491, - "2040": 10850763.9430336, - "2041": 10721919.501934858, - "2042": 10580358.40094013, - "2043": 10432665.6548003, - "2044": 10293289.45469415, - "2045": 10157421.019727852, - "2046": 10019655.21179629, - "2047": 9892681.42685597, - "2048": 9775089.86831251, - "2049": 9668309.79410839, - "2050": 9567429.79830449 + "2020": 4670793.675525021, + "2021": 4603227.301753329, + "2022": 4780795.131630899, + "2023": 4093412.8295500795, + "2024": 4171288.115252849, + "2025": 4545425.00101885, + "2026": 4554906.52864093, + "2027": 4533994.378561159, + "2028": 4499209.683573649, + "2029": 4453802.36557493, + "2030": 4396278.006731301, + "2031": 4340668.677010491, + "2032": 4268553.67140426, + "2033": 4187155.18389268, + "2034": 4111462.2853817404, + "2035": 4051697.664393639, + "2036": 4002869.62400613, + "2037": 3960956.95193989, + "2038": 3923787.552991519, + "2039": 3887701.25944862, + "2040": 3848547.23355147, + "2041": 3803313.6473507704, + "2042": 3753546.88147469, + "2043": 3701647.8666698, + "2044": 3652703.999840879, + "2045": 3604947.1980129005, + "2046": 3556505.9239863395, + "2047": 3511881.4595894497, + "2048": 3470642.8400936895, + "2049": 3433208.9519399693, + "2050": 3397857.4700085702 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1972659.25650258, - "2021": 1955759.7282921101, - "2022": 2028766.1230408202, - "2023": 1739021.06471034, - "2024": 1781862.1462048902, - "2025": 1929691.19453177, - "2026": 1933343.5464315903, - "2027": 1923675.3738165998, - "2028": 1907958.32848219, - "2029": 1887735.69031877, - "2030": 1862592.6889585601, - "2031": 1838598.2196418298, - "2032": 1807996.63857, - "2033": 1773891.76931762, - "2034": 1742085.37024418, - "2035": 1716659.02765456, - "2036": 1695805.38578305, - "2037": 1677721.75339079, - "2038": 1661579.18345642, - "2039": 1645854.3809866002, - "2040": 1628931.99046043, - "2041": 1609562.80455345, - "2042": 1588443.0728339897, - "2043": 1566386.8809873601, - "2044": 1545504.55571838, - "2045": 1525190.05644676, - "2046": 1504577.2471698, - "2047": 1485589.46207291, - "2048": 1467972.9817118298, - "2049": 1451942.6656943501, - "2050": 1436745.2337126702 + "2020": -871609.98411488, + "2021": -877411.4488561101, + "2022": -909026.5601159001, + "2023": -792720.21628159, + "2024": -816936.9599279, + "2025": -864706.63404706, + "2026": -867539.5879206901, + "2027": -861990.8957545401, + "2028": -852395.4538214098, + "2029": -840713.76077774, + "2030": -827714.3006251301, + "2031": -816662.46158713, + "2032": -804117.38392127, + "2033": -791501.4510995501, + "2034": -779663.8178216399, + "2035": -769556.47029998, + "2036": -761352.20190712, + "2037": -754025.5870209702, + "2038": -747223.44506057, + "2039": -740376.6882050501, + "2040": -733116.8125550201, + "2041": -725157.14307916, + "2042": -716869.38056177, + "2043": -708261.47014518, + "2044": -700002.43330479, + "2045": -692053.0191911301, + "2046": -683914.6150584699, + "2047": -676436.3633831699, + "2048": -669568.97933267, + "2049": -663256.23705131, + "2050": -657068.09978983 }, "stock": "NA" }, "floor": { "energy": { - "2020": 4641668.452371279, - "2021": 4618593.380811879, - "2022": 4791238.387863919, - "2023": 4106684.8363244794, - "2024": 4225028.12053956, - "2025": 4558625.80896412, - "2026": 4567002.3295274805, - "2027": 4541945.650145359, - "2028": 4501773.232426199, - "2029": 4450989.6112049995, - "2030": 4389225.802852959, - "2031": 4331662.83480436, - "2032": 4259923.8625508, - "2033": 4181161.31081464, - "2034": 4107540.95403728, - "2035": 4048056.61653088, - "2036": 3999151.78029596, - "2037": 3956441.69198812, - "2038": 3918108.50188536, - "2039": 3880654.47207904, - "2040": 3840572.359341241, - "2041": 3795037.8047273206, - "2042": 3745759.0029490804, - "2043": 3694251.46846376, - "2044": 3645332.2594408793, - "2045": 3597828.5947096795, - "2046": 3549579.00735128, - "2047": 3505171.773128039, - "2048": 3463930.89965676, - "2049": 3426323.286645, - "2050": 3390546.99476508 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 21212142.611612223, - "2021": 20988202.099334437, - "2022": 21764572.531800423, - "2023": 18670479.17268344, - "2024": 19082613.55119454, - "2025": 20700678.021736223, - "2026": 20739546.57958046, - "2027": 20639481.236330796, - "2028": 20476372.465640716, - "2029": 20265048.469066422, - "2030": 19999698.726886198, - "2031": 19743811.233052243, - "2032": 19414309.66721942, - "2033": 19044742.80596086, - "2034": 18700500.39217872, - "2035": 18426544.80583356, - "2036": 18202044.363002643, - "2037": 18007977.05384306, - "2038": 17835127.140927456, - "2039": 17666923.6200497, - "2040": 17485460.67414372, - "2041": 17277142.7566037, - "2042": 17049235.87721756, - "2043": 16811389.439128798, - "2044": 16586568.054576421, - "2045": 16367652.67073284, - "2046": 16145565.242507963, - "2047": 15940939.6969816, - "2048": 15751243.76151408, - "2049": 15578723.613477081, - "2050": 15415455.30299964 + "2020": 12845082.51585322, + "2021": 12607711.66100872, + "2022": 13093095.109562539, + "2023": 11204531.93322864, + "2024": 11368678.09447326, + "2025": 12446903.15879374, + "2026": 12472922.38188282, + "2027": 12422917.12431524, + "2028": 12338363.404011043, + "2029": 12224631.12664526, + "2030": 12075261.720013082, + "2031": 11925818.42328112, + "2032": 11726092.763082583, + "2033": 11496441.260210583, + "2034": 11283320.932155719, + "2035": 11117190.963078601, + "2036": 10981736.822130999, + "2037": 10866391.183009181, + "2038": 10764854.062295659, + "2039": 10666719.38139266, + "2040": 10559596.26231736, + "2041": 10434610.96057278, + "2042": 10295848.428354722, + "2043": 10151164.36693088, + "2044": 10015216.130252218, + "2045": 9882318.237999119, + "2046": 9747678.830932358, + "2047": 9623541.0295142, + "2048": 9508792.03014988, + "2049": 9404923.921003118, + "2050": 9307303.289488759 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 8918276.01132956, - "2021": 8767864.946575548, - "2022": 9098938.87203616, - "2023": 7794580.555502299, - "2024": 7915879.474454669, - "2025": 8648953.40996459, - "2026": 8666584.044287572, - "2027": 8631716.542332038, - "2028": 8572790.543381428, - "2029": 8493568.265993789, - "2030": 8389764.81062936, - "2031": 8285677.658947071, - "2032": 8146601.1119983, - "2033": 7986938.12348696, - "2034": 7838721.339950979, - "2035": 7722847.6786094, - "2036": 7628306.75695561, - "2037": 7547608.5682259295, - "2038": 7476438.7872882, - "2039": 7407585.922188141, - "2040": 7332541.165801831, - "2041": 7245215.099100469, - "2042": 7148455.879626631, - "2043": 7047586.61186896, - "2044": 6952719.4429185605, - "2045": 6860048.956963801, - "2046": 6766191.942371799, - "2047": 6679609.87614543, - "2048": 6599513.436580829, - "2049": 6526956.70523595, - "2050": 6458683.107618511 + "2020": 14124527.165172782, + "2021": 13859735.2372033, + "2022": 14346862.678097438, + "2023": 12386613.29984629, + "2024": 12496298.54362299, + "2025": 13636192.91126431, + "2026": 13665838.9951173, + "2027": 13615494.318439879, + "2028": 13527709.399947619, + "2029": 13407960.420451768, + "2030": 13249540.32045725, + "2031": 13087658.45239722, + "2032": 12868471.242020668, + "2033": 12615972.709349131, + "2034": 12382191.72123344, + "2035": 12199672.28910702, + "2036": 12051313.30914825, + "2037": 11925047.1509113, + "2038": 11813550.970060706, + "2039": 11705265.299625311, + "2040": 11586797.727394091, + "2041": 11448991.072178472, + "2042": 11296113.04965508, + "2043": 11137262.8921181, + "2044": 10988236.550361572, + "2045": 10842603.48063003, + "2046": 10695012.59788199, + "2047": 10558736.205325719, + "2048": 10433028.93331682, + "2049": 10319094.2208643, + "2050": 10211796.753708277 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3745855.4326021797, - "2021": -3709005.73181605, - "2022": -3848218.3344421205, - "2023": -3296437.4265419096, - "2024": -3374111.20066738, - "2025": -3659818.73303918, - "2026": -3666762.9028883697, - "2027": -3648988.96557586, - "2028": -3619982.62520911, - "2029": -3582423.6318324194, - "2030": -3535332.57693241, - "2031": -3490035.8737379503, - "2032": -3431816.9308407297, - "2033": -3366583.0952099306, - "2034": -3305785.56793244, - "2035": -3257373.7318385807, - "2036": -3217690.60878766, - "2037": -3183365.455810129, - "2038": -3152792.5746497903, - "2039": -3123056.68446283, - "2040": -3090994.6358104404, - "2041": -3054190.9367460003, - "2042": -3013948.2642675494, - "2043": -2971925.4448116594, - "2044": -2932178.17692609, - "2045": -2893484.46535957, - "2046": -2854240.2403439092, - "2047": -2818080.53441051, - "2048": -2784540.24934001, - "2049": -2754044.4040112505, - "2050": -2725174.12228213 + "2020": -2500466.081109, + "2021": -2462941.9197552395, + "2022": -2556176.72670148, + "2023": -2186625.9253762397, + "2024": -2227421.1896423995, + "2025": -2430033.6506216796, + "2026": -2434547.317669479, + "2027": -2423928.5399997197, + "2028": -2406428.8664442394, + "2029": -2383265.67002644, + "2030": -2353314.5623003202, + "2031": -2323684.6515575997, + "2032": -2284581.64653604, + "2033": -2239952.4440314, + "2034": -2198470.2157078, + "2035": -2165878.93627048, + "2036": -2139208.2163317995, + "2037": -2116347.67693636, + "2038": -2096140.9776036397, + "2039": -2076587.95311888, + "2040": -2055355.19601732, + "2041": -2030746.3650592398, + "2042": -2003567.1626114799, + "2043": -1975213.2321651198, + "2044": -1948495.8379122, + "2045": -1922413.5634376397, + "2046": -1895994.1371952796, + "2047": -1871633.39557868, + "2048": -1849074.3554282796, + "2049": -1828607.90969916, + "2050": -1809336.0168262399 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -4974493.605322, - "2021": -4920590.593553199, - "2022": -5106934.10530452, - "2023": -4372517.3027174, - "2024": -4471839.84412748, - "2025": -4856386.61901756, - "2026": -4865850.0957814595, - "2027": -4842796.599088619, - "2028": -4804938.98008834, - "2029": -4755710.91181306, - "2030": -4693697.6839538, - "2031": -4633828.511223299, - "2032": -4556550.98633288, - "2033": -4469708.266979599, - "2034": -4388810.080960221, - "2035": -4324563.82556328, - "2036": -4271945.95129564, - "2037": -4226524.5228207, - "2038": -4186127.1796016805, - "2039": -4146869.15301526, - "2040": -4104471.44686148, - "2041": -4055701.2621044596, - "2042": -4002275.5848795194, - "2043": -3946493.1358101997, - "2044": -3893768.76285468, - "2045": -3842415.6094310596, - "2046": -3790342.21857388, - "2047": -3742356.80454032, - "2048": -3697870.2397378795, - "2049": -3657449.44623636, - "2050": -3619211.0221113 + "2020": -648250.1853402399, + "2021": -618055.3481188698, + "2022": -635606.7990013597, + "2023": -566116.2279938798, + "2024": -543963.4191958099, + "2025": -602561.7089653298, + "2026": -604692.3167694499, + "2027": -604004.8532353999, + "2028": -601750.1220353901, + "2029": -598097.35970945, + "2030": -592607.49854318, + "2031": -586224.98685447, + "2032": -576640.43236776, + "2033": -565085.7613289399, + "2034": -554617.34858946, + "2035": -546778.33592608, + "2036": -540607.63792775, + "2037": -535625.50080829, + "2038": -531292.6231158199, + "2039": -527044.45671448, + "2040": -522148.22712628986, + "2041": -516300.90449041, + "2042": -509591.11589871, + "2043": -502776.33455148, + "2044": -496537.39864926005, + "2045": -490356.29755406, + "2046": -484077.01482285996, + "2047": -478254.8694600699, + "2048": -473063.17812318995, + "2049": -468374.3349409499, + "2050": -463991.97451450996 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -25957150.155280136, - "2021": -25696006.15920393, - "2022": -26665283.944735903, - "2023": -22837769.14473206, - "2024": -23373182.10851507, - "2025": -25359303.04576979, - "2026": -25408137.615242653, - "2027": -25285085.83174144, - "2028": -25083885.686091814, - "2029": -24823388.638557944, - "2030": -24496904.431751598, - "2031": -24183207.45971345, - "2032": -23780211.637277443, - "2033": -23328732.63533726, - "2034": -22907982.47947922, - "2035": -22573047.06695952, - "2036": -22298579.57005683, - "2037": -22061264.556994732, - "2038": -21849923.75308214, - "2039": -21644375.33727248, - "2040": -21422675.09681761, - "2041": -21168110.01663215, - "2042": -20889707.491039492, - "2043": -20598996.7550684, - "2044": -20324053.1607801, - "2045": -20056368.773537602, - "2046": -19784862.110827558, - "2047": -19534712.114923287, - "2048": -19302749.432705086, - "2049": -19091869.75281089, - "2050": -18892229.02162741 + "2020": -3254444.26123604, + "2021": -3206884.17883911, + "2022": -3331870.2229002602, + "2023": -2846556.7270323895, + "2024": -2903587.3600186994, + "2025": -3167304.3055600994, + "2026": -3173570.1928399294, + "2027": -3159082.7133361, + "2028": -3135136.3518858105, + "2029": -3103796.44737594, + "2030": -3063853.2959551294, + "2031": -3025050.36608065, + "2032": -2974517.26641507, + "2033": -2917253.2874836703, + "2034": -2863996.4048288795, + "2035": -2822032.83327558, + "2036": -2787705.5171786007, + "2037": -2758256.5041298103, + "2038": -2732186.1397905303, + "2039": -2706934.34426401, + "2040": -2679530.2753935396, + "2041": -2647823.1623011203, + "2042": -2612879.5077796495, + "2043": -2576419.2263055798, + "2044": -2542031.12728443, + "2045": -2508463.880263489, + "2046": -2474442.46608847, + "2047": -2443093.5452944096, + "2048": -2414100.0051183905, + "2049": -2387788.72700975, + "2050": -2362976.04426231 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -37887.18030968, - "2021": -36954.48667673, - "2022": -38221.628368019985, - "2023": -32818.03911240999, - "2024": -32980.59477286, - "2025": -36315.377471939995, - "2026": -36369.39709703, - "2027": -36266.703393539996, - "2028": -36092.72298095, - "2029": -35834.699477179995, - "2030": -35455.581528309995, - "2031": -35032.14670323, - "2032": -34421.949338410006, - "2033": -33690.92464453, - "2034": -33015.5223406, - "2035": -32499.67365714, - "2036": -32078.631887239993, - "2037": -31723.865521229996, - "2038": -31415.314958389994, - "2039": -31119.73900799, - "2040": -30794.209005820005, - "2041": -30409.27294504, - "2042": -29974.910217789995, - "2043": -29522.955120259998, - "2044": -29100.860293049995, - "2045": -28686.967606870003, - "2046": -28269.20893193, - "2047": -27882.697380069996, - "2048": -27524.510443049992, - "2049": -27200.901337050003, - "2050": -26899.830276209996 + "2020": 3551934.10586728, + "2021": 3532577.2554684896, + "2022": 3673286.6875101198, + "2023": 3118434.19612148, + "2024": 3224193.5714554703, + "2025": 3495031.0461305897, + "2026": 3500389.33712765, + "2027": 3481249.94716102, + "2028": 3451337.9839228294, + "2029": 3413296.98429017, + "2030": 3366200.36391706, + "2031": 3321883.89915567, + "2032": 3266074.9300347595, + "2033": 3204015.15628854, + "2034": 3145918.5655592, + "2035": 3099382.9452016004, + "2036": 3060963.8256925694, + "2037": 3027481.8676207704, + "2038": 2997646.22313086, + "2039": 2968736.7757844604, + "2040": 2937817.64669715, + "2041": 2902432.5906156497, + "2042": 2863911.8472672105, + "2043": 2823496.92136976, + "2044": 2785106.9188365005, + "2045": 2747789.68974668, + "2046": 2709963.4425604204, + "2047": 2675155.58402201, + "2048": 2642689.9354314897, + "2049": 2613153.75913285, + "2050": 2585207.49211539 }, "stock": "NA" } @@ -247908,433 +247908,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -58659.56868528, - "2021": -52227.25715903999, - "2022": -51129.69535042001, - "2023": -48155.571156219994, - "2024": -57213.92396344001, - "2025": -58539.4564237, - "2026": -61336.91216601999, - "2027": -64367.215645079996, - "2028": -67616.91675624, - "2029": -70969.29141726001, - "2030": -74344.72547618, - "2031": -77840.52166740001, - "2032": -81147.48746347999, - "2033": -84375.13672462, - "2034": -87773.85541032, - "2035": -91653.57651437998, - "2036": -95891.96248959997, - "2037": -100417.89375024001, - "2038": -105227.19904511998, - "2039": -110243.36546566, - "2040": -115307.96202593998, - "2041": -120312.66248540001, - "2042": -125090.65934537999, - "2043": -129981.72111031997, - "2044": -135132.79651275996, - "2045": -140429.98076689997, - "2046": -145839.04002743997, - "2047": -151525.36407016, - "2048": -157495.13198292, - "2049": -163651.91761289997, - "2050": -170315.91211163998 + "2020": 28807.605601810003, + "2021": 25433.04092253, + "2022": 24960.63956947, + "2023": 24064.80912905, + "2024": 27867.639521689995, + "2025": 28077.888422279997, + "2026": 29177.106926150005, + "2027": 30341.45447077, + "2028": 31573.098470170004, + "2029": 32841.683564800005, + "2030": 34125.370526030005, + "2031": 35474.7901911, + "2032": 36748.63294859, + "2033": 37992.51288772, + "2034": 39313.707176460004, + "2035": 40844.25027572, + "2036": 42533.960588370006, + "2037": 44351.00560482, + "2038": 46289.071286850005, + "2039": 48316.69874505999, + "2040": 50365.29965667001, + "2041": 52391.40811386, + "2042": 54323.557740740005, + "2043": 56305.15988145, + "2044": 58397.786616080004, + "2045": 60552.696649950005, + "2046": 62756.169780460004, + "2047": 65077.42503135, + "2048": 67520.63098379, + "2049": 70044.40473148, + "2050": 72779.04317143 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 304931.24985886, - "2021": 270168.95291118, - "2022": 264629.01907691, - "2023": 251886.09666173, - "2024": 296224.56696042, - "2025": 301566.80854616995, - "2026": 315124.09654223, - "2027": 329740.9787164, - "2028": 345428.32710834005, - "2029": 361622.31812799, - "2030": 377950.42049499, - "2031": 394929.3695445, - "2032": 410990.55730488, - "2033": 426665.7729851099, - "2034": 443208.80255832005, - "2035": 462170.83526695, - "2036": 482940.33945758, - "2037": 505162.78270764, - "2038": 528805.16589118, - "2039": 553489.1343182299, - "2040": 578418.56745379, - "2041": 603063.26944394, - "2042": 626581.8632033301, - "2043": 650671.2556071801, - "2044": 676060.1600886598, - "2045": 702183.9160075501, - "2046": 728869.4006572001, - "2047": 756938.72235934, - "2048": 786430.6341998401, - "2049": 816857.84337017, - "2050": 849807.20285988 + "2020": 85743.92609855998, + "2021": 76962.10478004, + "2022": 75464.37086823, + "2023": 70316.35529213, + "2024": 84593.34606304001, + "2025": 87203.59949462999, + "2026": 91993.43255003, + "2027": 97247.16860514, + "2028": 102905.06820276001, + "2029": 108737.82417796999, + "2030": 114591.93671526999, + "2031": 120596.42444330003, + "2032": 126271.65632866001, + "2033": 131808.14731412998, + "2034": 137602.11272940002, + "2035": 144170.75064957, + "2036": 151307.56228063998, + "2037": 158900.77568472002, + "2038": 166951.5494358, + "2039": 175332.83413313003, + "2040": 183790.60492811, + "2041": 192142.39255174002, + "2042": 200121.95158375002, + "2043": 208279.62957088, + "2044": 216858.1147925, + "2045": 225674.22282843007, + "2046": 234667.37983108, + "2047": 244113.3145486, + "2048": 254012.78545514002, + "2049": 264214.29454083, + "2050": 275248.33089586 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3648.5285110600003, - "2021": 2673.6190480200003, - "2022": 2663.5118648499993, - "2023": 3421.8314545099997, - "2024": 2957.32215582, - "2025": 2375.57259145, - "2026": 2070.3927622699994, - "2027": 1704.16762408, - "2028": 1316.6628662, - "2029": 921.6219496900009, - "2030": 535.8716340099999, - "2031": 169.9284010399999, - "2032": -176.52264313999987, - "2033": -514.1205068099998, - "2034": -849.9370190999994, - "2035": -1198.3508471100001, - "2036": -1552.4031997399995, - "2037": -1910.4089160599997, - "2038": -2278.1042132200005, - "2039": -2650.22981541, - "2040": -3022.6281489499997, - "2041": -3386.489853620001, - "2042": -3737.716347990001, - "2043": -4090.219577179999, - "2044": -4452.50519756, - "2045": -4819.451897529999, - "2046": -5188.482937480001, - "2047": -5569.7396612600005, - "2048": -5958.718154880002, - "2049": -6354.1882602900005, - "2050": -6775.72649232 + "2020": 76397.07321776, + "2021": 67110.17253935999, + "2022": 65778.12328988, + "2023": 63396.743247160004, + "2024": 73573.16352592, + "2025": 74324.852748, + "2026": 77285.38899184, + "2027": 80445.35881448002, + "2028": 83850.07857812, + "2029": 87370.4253362, + "2030": 90931.43039259998, + "2031": 94664.95131108, + "2032": 98195.37838204, + "2033": 101641.01710376001, + "2034": 105296.28137268001, + "2035": 109518.93362548001, + "2036": 114169.30505471998, + "2037": 119164.21966236002, + "2038": 124489.85680632, + "2039": 130061.37975704, + "2040": 135691.22455739998, + "2041": 141260.65093895997, + "2042": 146572.20777544, + "2043": 152019.47157887998, + "2044": 157769.00358699998, + "2045": 163690.41933024, + "2046": 169744.60369976002, + "2047": 176118.8453316, + "2048": 182826.69943144, + "2049": 189752.57931955994, + "2050": 197258.97825944 }, "stock": "NA" }, "roof": { "energy": { - "2020": 24865.65404713, - "2021": 21541.486936889996, - "2022": 21133.0431016, - "2023": 20754.004888039995, - "2024": 23615.98130873, - "2025": 23508.75229785, - "2026": 24194.777375479996, - "2027": 24901.251429549997, - "2028": 25667.88166429, - "2029": 26464.18869727, - "2030": 27278.876678239998, - "2031": 28157.371388400003, - "2032": 28988.399232649997, - "2033": 29800.297988949995, - "2034": 30675.975678299998, - "2035": 31711.05675827, - "2036": 32869.21654905, - "2037": 34126.34101278, - "2038": 35475.17416257001, - "2039": 36893.74443793, - "2040": 38329.556730959994, - "2041": 39752.54576280001, - "2042": 41107.35457055, - "2043": 42501.61578189, - "2044": 43979.20529702001, - "2045": 45504.1936182, - "2046": 47067.56204194, - "2047": 48717.63296127, - "2048": 50461.707998930004, - "2049": 52266.32159701, - "2050": 54226.222634529986 + "2020": 78763.53695426001, + "2021": 69076.41573233998, + "2022": 67673.7950996, + "2023": 65686.05356152, + "2024": 75699.17725513999, + "2025": 76136.02278868001, + "2026": 78910.41765658, + "2027": 81834.6414839, + "2028": 84955.62110063997, + "2029": 88181.57495966002, + "2030": 91454.15276796, + "2031": 94917.76710001999, + "2032": 98195.69772696, + "2033": 101396.70833811999, + "2034": 104809.51750326, + "2035": 108778.47224174, + "2036": 113170.14065818, + "2037": 117901.70127978001, + "2038": 122956.70197622, + "2039": 128252.15674204001, + "2040": 133605.55492348, + "2041": 138904.45355032, + "2042": 143954.39244572003, + "2043": 149138.1980197, + "2044": 154616.36744154, + "2045": 160261.34942018002, + "2046": 166036.86784055998, + "2047": 172122.91057438, + "2048": 178535.96920010002, + "2049": 185161.82289837996, + "2050": 192346.50107758 }, "stock": "NA" }, "ground": { "energy": { - "2020": -29269.178850459997, - "2021": -25845.01762608, - "2022": -25329.816844989997, - "2023": -24442.936102910004, - "2024": -28417.27332124, - "2025": -28829.630134789997, - "2026": -30103.68048569, - "2027": -31476.91475458, - "2028": -32952.3527364, - "2029": -34476.50444353, - "2030": -36013.37487999, - "2031": -37613.626715800005, - "2032": -39127.70463834001, - "2033": -40604.789148589996, - "2034": -42163.61293506, - "2035": -43954.58010397, - "2036": -45917.66194406, - "2037": -48020.135241179996, - "2038": -50258.678367520006, - "2039": -52596.967247630004, - "2040": -54958.90656629, - "2041": -57294.76311188, - "2042": -59522.948826190004, - "2043": -61805.58301886, - "2044": -64212.03830382, - "2045": -66689.63962315, - "2046": -69220.27500552, - "2047": -71883.28677278002, - "2048": -74682.07184296001, - "2049": -77569.79190491, - "2050": -80698.07365586 + "2020": -1480.6300164499999, + "2021": -2191.684018289998, + "2022": -2133.2560298799995, + "2023": -802.0344843199993, + "2024": -2667.4323763699986, + "2025": -3781.280011169998, + "2026": -4751.314585879999, + "2027": -5880.809528389999, + "2028": -7114.450076610001, + "2029": -8384.763503589998, + "2030": -9641.377721479996, + "2031": -10877.111394759999, + "2032": -12048.70138409, + "2033": -13190.269272989997, + "2034": -14350.54688658, + "2035": -15612.97040603, + "2036": -16939.653803330002, + "2037": -18318.689406420002, + "2038": -19762.489329649998, + "2039": -21247.59789461, + "2040": -22742.40565572, + "2041": -24213.1197708, + "2042": -25623.812813309996, + "2043": -27054.72528800999, + "2044": -28544.737088259986, + "2045": -30068.80373412, + "2046": -31613.88560914, + "2047": -33226.19580042999, + "2048": -34898.02245505, + "2049": -36610.90650468999, + "2050": -38454.73851881 }, "stock": "NA" }, "floor": { "energy": { - "2020": -30019.937706760003, - "2021": -26697.250908299997, - "2022": -26141.83702118, - "2023": -24788.958820479995, - "2024": -29308.70640302, - "2025": -29964.21131554, - "2026": -31408.867910019995, - "2027": -32976.541818339996, - "2028": -34660.56504351999, - "2029": -36398.690824159996, - "2030": -38148.11674566, - "2031": -39959.084028159996, - "2032": -41672.817478319994, - "2033": -43345.01563424, - "2034": -45104.38713107999, - "2035": -47113.11023515999, - "2036": -49306.42870652, - "2037": -51648.44967743999, - "2038": -54137.50385298, - "2039": -56733.611427239994, - "2040": -59354.93855571999, - "2041": -61945.664081979994, - "2042": -64418.64889845999, - "2043": -66949.95672772, - "2044": -69615.64519149998, - "2045": -72357.61536536, - "2046": -75156.97906259999, - "2047": -78100.08077724, - "2048": -81189.71757815998, - "2049": -84375.81512248, - "2050": -87824.84075226 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -54958.974317600005, - "2021": -49328.97519612, - "2022": -48269.36766716999, - "2023": -45065.52913439, - "2024": -54134.49014344, - "2025": -55854.123354510004, - "2026": -58879.04833511, - "2027": -62189.16857462, - "2028": -65739.77090566, - "2029": -69400.36918703001, - "2030": -73075.33225345, - "2031": -76853.0416486, - "2032": -80427.80554336, - "2033": -83915.53836937, - "2034": -87569.73456546, - "2035": -91714.24335519, - "2036": -96218.86845048, - "2037": -101013.11642850001, - "2038": -106098.19129552001, - "2039": -111392.98332192999, - "2040": -116736.51704957001, - "2041": -122014.31904538, - "2042": -127055.36480319001, - "2043": -132209.74268584, - "2044": -137630.71137624, - "2045": -143202.29904111, - "2046": -148886.0650036, - "2047": -154856.40267804, - "2048": -161115.06248238002, - "2049": -167564.68481589004, - "2050": -174541.33844298 + "2020": -5990.92559465, + "2021": -5893.435831649998, + "2022": -5732.39717446, + "2023": -4514.627074659999, + "2024": -6599.877496050001, + "2025": -7529.920095270001, + "2026": -8436.122623779998, + "2027": -9473.842343629998, + "2028": -10608.267691889998, + "2029": -11778.521695649997, + "2030": -12941.41516566, + "2031": -14100.233563320002, + "2032": -15199.09823325, + "2033": -16270.085051729999, + "2034": -17369.510041259997, + "2035": -18580.161294170004, + "2036": -19865.62725097, + "2037": -21211.869909180004, + "2038": -22627.22241821, + "2039": -24089.318722149997, + "2040": -25562.30579306, + "2041": -27013.66075072, + "2042": -28403.818713970002, + "2043": -29817.935355489994, + "2044": -31295.26928622, + "2045": -32808.8431683, + "2046": -34346.74796690001, + "2047": -35954.71820519, + "2048": -37628.501396249994, + "2049": -39346.56977911, + "2050": -41199.40661613 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -23140.890375640003, - "2021": -20582.310406620003, - "2022": -20148.41452422, - "2023": -18879.86836512, - "2024": -22473.05869734, - "2025": -22951.302606779995, - "2026": -23988.993151259998, - "2027": -25105.771843059996, - "2028": -26299.587375799998, - "2029": -27530.34124632, - "2030": -28771.537778219994, - "2031": -30061.533521560003, - "2032": -31280.977636199998, - "2033": -32471.717116279997, - "2034": -33729.38867328, - "2035": -35168.40091572, - "2036": -36744.658424839996, - "2037": -38430.1716714, - "2038": -40222.07094098, - "2039": -42092.26663768, - "2040": -43980.636809400006, - "2041": -45846.6220911, - "2042": -47628.116215060014, - "2043": -49452.72852876, - "2044": -51375.52735969999, - "2045": -53352.67597859999, - "2046": -55372.76039484001, - "2047": -57496.863204040004, - "2048": -59728.21844528001, - "2049": -62030.49097752, - "2050": -64522.56628714 + "2020": 192234.10565342, + "2021": 167694.63219389998, + "2022": 163869.83304941998, + "2023": 161181.49538002, + "2024": 183919.5288055, + "2025": 184596.14350447996, + "2026": 190847.27797137998, + "2027": 197384.47939478, + "2028": 204364.80601169998, + "2029": 211603.07982004003, + "2030": 218964.14421054, + "2031": 226831.39586176, + "2032": 234306.12386022002, + "2033": 241605.36265208, + "2034": 249421.40123519997, + "2035": 258558.72991531997, + "2036": 268695.64528942003, + "2037": 279643.57266095997, + "2038": 291366.4427423, + "2039": 303664.26857067994, + "2040": 316105.08626526006, + "2041": 328433.17134771997, + "2042": 340168.58165004005, + "2043": 352226.08798246, + "2044": 364979.21372051997, + "2045": 378133.40336602007, + "2046": 391596.99455356, + "2047": 405792.95877857995, + "2048": 420771.3713549801, + "2049": 436249.55501019995, + "2050": 453047.62507921987 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 67143.55187843, - "2021": 59346.11666781, - "2022": 58141.898921229986, - "2023": 55551.23255591, - "2024": 65061.63117480999, - "2025": 66066.55721455999, - "2026": 68923.83741185, - "2027": 71993.79862433001, - "2028": 75288.99102916998, - "2029": 78691.60104532, - "2030": 82125.83438030999, - "2031": 85706.47105568001, - "2032": 89093.16729963002, - "2033": 92398.66765786002, - "2034": 95892.93876707999, - "2035": 99907.98077908, - "2036": 104313.46170499, - "2037": 109032.81908376, - "2038": 114057.15428397, - "2039": 119306.02369691998, - "2040": 124607.93064652997, - "2041": 129850.32867979999, - "2042": 134852.19198914, - "2043": 139977.42450983, - "2044": 145381.67679007998, - "2045": 150943.79551411, - "2046": 156627.15337866, - "2047": 162607.08913928998, - "2048": 168893.21986281005, - "2049": 175380.36732476, - "2050": 182406.94701363 + "2020": 76816.96703004999, + "2021": 69274.29739143, + "2022": 67941.91369228999, + "2023": 62464.916360209994, + "2024": 76155.84009650999, + "2025": 79034.06762357999, + "2026": 83733.09964925, + "2027": 88922.11332210999, + "2028": 94535.19012932999, + "2029": 100322.1583968, + "2030": 106121.98498004997, + "2031": 112040.82150557998, + "2032": 117633.26556759, + "2033": 123087.92773931997, + "2034": 128780.41093937999, + "2035": 135206.38028944, + "2036": 142167.11642549, + "2037": 149557.22207537998, + "2038": 157381.85234299, + "2039": 165519.67196894, + "2040": 173729.20587619, + "2041": 181832.43007472, + "2042": 189578.54200544, + "2043": 197492.42822272994, + "2044": 205807.35352158, + "2045": 214348.46147919, + "2046": 223057.22320666, + "2047": 232198.47612054998, + "2048": 241769.61744759, + "2049": 251628.20921468, + "2050": 262286.89730396995 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 92144.86619988, - "2021": 81932.18090712001, - "2022": 80231.49437813999, - "2023": 76074.30414477999, - "2024": 89904.03834704, - "2025": 91870.32524982, - "2026": 96261.30681874, - "2027": 101021.14522235999, - "2028": 106129.59351552001, - "2029": 111401.24765578, - "2030": 116708.20808102, - "2031": 122204.83005280001, - "2032": 127405.44661844001, - "2033": 132480.21367494, - "2034": 137821.82833764004, - "2035": 143923.31503698003, - "2036": 150588.50313844002, - "2037": 157707.44283036, - "2038": 165274.00600536, - "2039": 173166.89612686003, - "2040": 181136.46641409997, - "2041": 189013.02842408, - "2042": 196531.49626046, - "2043": 204227.86319827996, - "2044": 212333.67563619997, - "2045": 220671.54350454002, - "2046": 229184.54112992, - "2047": 238135.22976572, - "2048": 247532.44808056005, - "2049": 257223.76022526, - "2050": 267715.01310643996 + "2020": 85938.15342158999, + "2021": 77301.77110071, + "2022": 75911.38226375, + "2023": 69625.40521013, + "2024": 84705.38922651, + "2025": 87525.33991752, + "2026": 92440.20852377, + "2027": 97841.30739195, + "2028": 103674.01819141, + "2029": 109682.23502394, + "2030": 115710.48658778999, + "2031": 121873.71115148, + "2032": 127687.16968358998, + "2033": 133358.61119608, + "2034": 139289.71730304, + "2035": 146000.56599406, + "2036": 153288.46897047, + "2037": 161036.62721232002, + "2038": 169242.71943202993, + "2039": 177782.63910525996, + "2040": 186397.49070547003, + "2041": 194899.64898938, + "2042": 203028.17674318008, + "2043": 211336.31696075, + "2044": 220070.64530445996, + "2045": 229042.28333037003, + "2046": 238194.53520814, + "2047": 247804.14006836998, + "2048": 257870.36021845, + "2049": 268243.73449382, + "2050": 279459.52099517 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 388320.18544769, - "2021": 344680.0158425099, - "2022": 337555.65639230993, - "2023": 320828.20908674994, - "2024": 378100.25750014995, - "2025": 385639.7883208399, - "2026": 403535.45811470994, - "2027": 422883.7240945099, - "2028": 443643.42999872996, - "2029": 465069.57852714, - "2030": 486654.9568745499, - "2031": 509055.59588321997, - "2032": 530248.81452631, - "2033": 550930.7078283798, - "2034": 572727.35219754, - "2035": 597667.03074314, - "2036": 624945.70624233, - "2037": 654106.4111445, - "2038": 685115.66123711, - "2039": 717476.1456470399, - "2040": 750154.7002759699, - "2041": 782456.24967548, - "2042": 813285.03433294, - "2043": 844852.2205769297, - "2044": 878110.16666018, - "2045": 912325.8063693698, - "2046": 947267.9069172201, - "2047": 984014.4338243498, - "2048": 1022608.35150207, - "2049": 1062417.7223151398, - "2050": 1105520.03845701 + "2020": 80359.88157125, + "2021": 72170.07176325, + "2022": 70637.15925054999, + "2023": 66106.59945645, + "2024": 79484.32556233, + "2025": 82115.45211233999, + "2026": 86711.88128853, + "2027": 91761.83321740999, + "2028": 97201.73232351, + "2029": 102814.89221636, + "2030": 108446.82182323, + "2031": 114226.20434216, + "2032": 119699.20819609001, + "2033": 125038.30804446, + "2034": 130622.69325024, + "2035": 136948.67316943998, + "2036": 143813.49751053, + "2037": 151113.29000039998, + "2038": 158854.64348969, + "2039": 166912.12337279998, + "2040": 175044.47932483003, + "2041": 183077.10288002001, + "2042": 190749.55979660005, + "2043": 198592.45159169, + "2044": 206838.0450491, + "2045": 215313.07395105003, + "2046": 223956.48955698003, + "2047": 233034.07233783003, + "2048": 242547.17172923003, + "2049": 252348.01267923997, + "2050": 262949.61250411 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 8997.89805233, - "2021": 8017.10158965, - "2022": 7851.758648769999, - "2023": 7397.881072349999, - "2024": 8800.96969657, - "2025": 9021.7239909, - "2026": 9472.19395737, - "2027": 9962.74432793, - "2028": 10491.08934285, - "2029": 11036.40319286, - "2030": 11584.873085649997, - "2031": 12151.064194580002, - "2032": 12686.717967790004, - "2033": 13209.366270899996, - "2034": 13758.47018046, - "2035": 14383.969749140004, - "2036": 15065.92065153, - "2037": 15793.29222066, - "2038": 16565.76392045, - "2039": 17371.04258016, - "2040": 18184.020551049998, - "2041": 18987.3056741, - "2042": 19754.322463760003, - "2043": 20539.17739037, - "2044": 21365.34291416, - "2045": 22214.902932330002, - "2046": 23082.084894780004, - "2047": 23993.476738349997, - "2048": 24949.798368829997, - "2049": 25935.768386620002, - "2050": 27002.85555283 + "2020": -3504.9285403899994, + "2021": -3190.4022731699997, + "2022": -3118.0164084499997, + "2023": -2878.80609857, + "2024": -3541.40429177, + "2025": -3721.825990939999, + "2026": -3978.3022606699997, + "2027": -4264.56170341, + "2028": -4575.011397529999, + "2029": -4895.613409620001, + "2030": -5216.138240649999, + "2031": -5541.9017419599995, + "2032": -5850.907057390001, + "2033": -6152.199762159999, + "2034": -6465.12366924, + "2035": -6816.461998499999, + "2036": -7194.79749223, + "2037": -7595.130051839999, + "2038": -8018.704899649999, + "2039": -8458.53375234, + "2040": -8902.285045709998, + "2041": -9340.396732119998, + "2042": -9759.0940156, + "2043": -10186.41670171, + "2044": -10634.763928959997, + "2045": -11095.29173785, + "2046": -11564.3262093, + "2047": -12056.298997889999, + "2048": -12570.82732457, + "2049": -13100.236358220001, + "2050": -13672.497236949997 }, "stock": "NA" } @@ -248864,433 +248864,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 1297001.4849797902, - "2021": 1283901.36843301, - "2022": 1264484.7408790598, - "2023": 1069772.4820229302, - "2024": 1073691.2445542999, - "2025": 1148343.49177867, - "2026": 1134771.46341305, - "2027": 1114771.38203598, - "2028": 1090991.7410379, - "2029": 1065223.0379235197, - "2030": 1038915.8341063401, - "2031": 1013339.2242934902, - "2032": 987536.69071965, - "2033": 960762.5991288999, - "2034": 934070.6732730701, - "2035": 907649.2019235401, - "2036": 882239.92979365, - "2037": 857391.26707448, - "2038": 833054.8551122701, - "2039": 809222.8921071001, - "2040": 785508.10439061, - "2041": 762656.6822392801, - "2042": 740744.16759006, - "2043": 719262.0314281702, - "2044": 698147.2934740301, - "2045": 678166.8137013, - "2046": 658350.18906607, - "2047": 638319.96226671, - "2048": 619478.7502114499, - "2049": 602028.5739563999, - "2050": 584888.4508687599 + "2020": 529058.8251428601, + "2021": 523288.32334457996, + "2022": 515461.95737198, + "2023": 436521.94725104, + "2024": 437533.4405451601, + "2025": 468373.0626070201, + "2026": 462877.8001145, + "2027": 454764.7587979399, + "2028": 445102.96874366, + "2029": 434628.2793405, + "2030": 423936.8818670199, + "2031": 413538.01853501995, + "2032": 403041.62329036003, + "2033": 392140.4772354, + "2034": 381274.71435421996, + "2035": 370516.67886228, + "2036": 360164.63949533994, + "2037": 350045.17391832, + "2038": 340130.6006418001, + "2039": 330419.77122728, + "2040": 320750.7729595199, + "2041": 311436.71995515993, + "2042": 302500.04076516, + "2043": 293742.64836, + "2044": 285131.95157136, + "2045": 276978.82613534003, + "2046": 268894.81385141995, + "2047": 260719.01995642, + "2048": 253030.37191604, + "2049": 245905.944575, + "2050": 238905.75128385998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -772785.8876339901, - "2021": -766632.2435915101, - "2022": -754750.4942199099, - "2023": -636800.40224178, - "2024": -641436.4043650301, - "2025": -684408.36459008, - "2026": -676164.3451185699, - "2027": -664072.47030698, - "2028": -649756.4278140501, - "2029": -634261.02611718, - "2030": -618432.8278879999, - "2031": -603061.29141106, - "2032": -587576.25654113, - "2033": -571545.2826679999, - "2034": -555555.79969226, - "2035": -539737.7560708, - "2036": -524550.13799256, - "2037": -509681.05639218993, - "2038": -495133.39345147, - "2039": -480894.44435307, - "2040": -466748.70947319, - "2041": -453106.5035056201, - "2042": -440045.9429751, - "2043": -427226.89848818, - "2044": -414639.36064926995, - "2045": -402748.01989369007, - "2046": -390945.27736818994, - "2047": -379033.45133952005, - "2048": -367821.71953689004, - "2049": -357451.65454222006, - "2050": -347275.17257199006 + "2020": -181979.43042276002, + "2021": -180046.05728622002, + "2022": -177340.14232818995, + "2023": -150129.76478675, + "2024": -150547.92749723, + "2025": -161109.15309079, + "2026": -159213.66413992, + "2027": -156417.28047719997, + "2028": -153089.00049393, + "2029": -149481.31212462002, + "2030": -145798.75731805997, + "2031": -142217.50425814997, + "2032": -138603.33757016, + "2033": -134850.97590705997, + "2034": -131110.57578068998, + "2035": -127407.5470949, + "2036": -123844.97261624999, + "2037": -120361.95502601, + "2038": -116949.88247731999, + "2039": -113608.12949183, + "2040": -110281.4823849, + "2041": -107076.60596086, + "2042": -104002.19527656, + "2043": -100989.03534894997, + "2044": -98026.70562392, + "2045": -95222.34921048999, + "2046": -92441.51015947999, + "2047": -89629.66770258998, + "2048": -86985.13037323998, + "2049": -84535.02440793999, + "2050": -82127.91917820998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1305388.48503581, - "2021": 1291586.41659855, - "2022": 1272161.5081186898, - "2023": 1076912.56382598, - "2024": 1079997.1953271902, - "2025": 1155695.56076426, - "2026": 1142094.5362545103, - "2027": 1122030.55233608, - "2028": 1098152.19106391, - "2029": 1072269.74679342, - "2030": 1045849.78014662, - "2031": 1020157.15837306, - "2032": 994229.26600265, - "2033": 967311.2322087201, - "2034": 940478.68285274, - "2035": 913914.4961965, - "2036": 888358.8489165598, - "2037": 863373.2215173101, - "2038": 838897.1059401099, - "2039": 814925.66035023, - "2040": 791063.4109935901, - "2041": 768074.17697874, - "2042": 746021.6252692201, - "2043": 724407.8064828801, - "2044": 703159.0564653102, - "2045": 683044.2896565701, - "2046": 663097.8118946501, - "2047": 642929.560347, - "2048": 623961.13075257, - "2049": 606387.9319338999, - "2050": 589123.48991331 + "2020": 523036.21419397, + "2021": 517364.74440185, + "2022": 509598.58314658, + "2023": 431545.98122531, + "2024": 432578.7078836201, + "2025": 463038.99657205, + "2026": 457603.06291863, + "2027": 449579.40973446, + "2028": 440024.91139722, + "2029": 429666.99215902004, + "2030": 419094.82347302, + "2031": 408812.21369913, + "2032": 398433.44914039003, + "2033": 387655.05066994, + "2034": 376911.61562195, + "2035": 366274.74874548, + "2036": 356039.46966545004, + "2037": 346034.0117089999, + "2038": 336231.20929657004, + "2039": 326629.84642042, + "2040": 317070.13652427, + "2041": 307861.20812900004, + "2042": 299025.55429746007, + "2043": 290367.05854809, + "2044": 281853.68950929004, + "2045": 273792.79728956, + "2046": 265800.15567321004, + "2047": 257717.04006743, + "2048": 250115.40353371002, + "2049": 243071.60502596, + "2050": 236150.69882626002 }, "stock": "NA" }, "roof": { "energy": { - "2020": 835533.0412295099, - "2021": 826799.6725743499, - "2022": 814349.18534371, - "2023": 689257.0943794199, - "2024": 691372.93551579, - "2025": 739732.5514461199, - "2026": 731017.4546844901, - "2027": 718164.50926082, - "2028": 702871.8332773698, - "2029": 686296.7588701001, - "2030": 669376.8869664801, - "2031": 652923.86960714, - "2032": 636321.5644039299, - "2033": 619087.5241284799, - "2034": 601907.7339543399, - "2035": 584900.35010948, - "2036": 568540.1897717598, - "2037": 552543.91719463, - "2038": 536874.77233491, - "2039": 521529.15703391, - "2040": 506254.8736998299, - "2041": 491538.70486162, - "2042": 477423.44754822, - "2043": 463588.07922033995, - "2044": 449987.15944534994, - "2045": 437113.32947224996, - "2046": 424346.65496962995, - "2047": 411439.14698872005, - "2048": 399299.08993265, - "2049": 388052.87340589997, - "2050": 377004.82762622996 + "2020": 293610.98104328, + "2021": 290498.66050820006, + "2022": 286142.30831580993, + "2023": 242219.05755397, + "2024": 242909.98660109, + "2025": 259942.26538629, + "2026": 256883.46165372003, + "2027": 252370.76851071996, + "2028": 247000.14541794997, + "2029": 241178.69612116, + "2030": 235236.29244782001, + "2031": 229457.45649187, + "2032": 223625.67672867997, + "2033": 217571.13337218, + "2034": 211535.80154372996, + "2035": 205560.8700646, + "2036": 199812.81857417, + "2037": 194192.96867331, + "2038": 188687.76087608, + "2039": 183296.11232192998, + "2040": 177929.00893542002, + "2041": 172758.28868574003, + "2042": 167798.27134992, + "2043": 162936.91269754997, + "2044": 158157.69146452003, + "2045": 153633.57340912995, + "2046": 149147.31133624, + "2047": 144611.14894503, + "2048": 140344.86602208, + "2049": 136392.44356058, + "2050": 132509.48042309 }, "stock": "NA" }, "ground": { "energy": { - "2020": 114374.60120014, - "2021": 113284.71840490002, - "2022": 111559.06752274999, - "2023": 94313.44113065, - "2024": 94749.33579379, - "2025": 101272.93003077, - "2026": 100069.88254902001, - "2027": 98299.30607779999, - "2028": 96196.51990181, - "2029": 93918.56257279997, - "2030": 91592.65621725998, - "2031": 89332.01590967, - "2032": 87052.28111293998, - "2033": 84688.16576129998, - "2034": 82331.00571464999, - "2035": 79998.09552571998, - "2036": 77755.51112904996, - "2037": 75561.75884769001, - "2038": 73413.80911894, - "2039": 71310.65862495, - "2040": 69218.75862251999, - "2041": 67202.56599665999, - "2042": 65270.037542519996, - "2043": 63374.88074095, - "2044": 61512.61344025999, - "2045": 59751.16226443, - "2046": 58003.80733238, - "2047": 56238.330106949994, - "2048": 54577.37672297999, - "2049": 53039.588849019994, - "2050": 51529.48794811 + "2020": -8241.65308903, + "2021": -8439.728721810001, + "2022": -8273.94956059, + "2023": -6698.134163140001, + "2024": -7119.452751509999, + "2025": -7336.112261519998, + "2026": -7223.77862017, + "2027": -7067.27757814, + "2028": -6891.622707249999, + "2029": -6704.240858280001, + "2030": -6511.28257688, + "2031": -6326.58387456, + "2032": -6144.120973730001, + "2033": -5961.124506839999, + "2034": -5777.3021384799995, + "2035": -5596.98336582, + "2036": -5427.901609740001, + "2037": -5259.62304999, + "2038": -5097.46258311, + "2039": -4939.94646835, + "2040": -4787.217001109999, + "2041": -4638.05494862, + "2042": -4498.74864534, + "2043": -4359.516196199998, + "2044": -4224.824057310001, + "2045": -4100.95541551, + "2046": -3976.52047035, + "2047": -3853.8438459799995, + "2048": -3737.28643861, + "2049": -3631.8707256999996, + "2050": -3529.96954517 }, "stock": "NA" }, "floor": { "energy": { - "2020": 241266.08679496002, - "2021": 239235.69536688, - "2022": 235546.00035555998, - "2023": 198850.00625979996, - "2024": 200145.01399811998, - "2025": 213660.74764667999, - "2026": 211097.24242815995, - "2027": 207333.6248572, - "2028": 202873.76979939995, - "2029": 198045.33901824, - "2030": 193113.80787847997, - "2031": 188323.44106547997, - "2032": 183496.23895543997, - "2033": 178496.41699463996, - "2034": 173510.04751899999, - "2035": 168576.52181111995, - "2036": 163838.00049395996, - "2037": 159199.96072571998, - "2038": 154661.1900564, - "2039": 150218.25945483995, - "2040": 145802.88224903998, - "2041": 141545.43286856002, - "2042": 137468.09995824, - "2043": 133467.16557756, - "2044": 129537.67125960001, - "2045": 125824.17363243998, - "2046": 122138.93985768, - "2047": 118418.44873652, - "2048": 114917.08144744, - "2049": 111677.62598583999, - "2050": 108498.0219086 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 1286203.94086344, - "2021": 1273340.7974001, - "2022": 1254053.24525456, - "2023": 1060827.8471711199, - "2024": 1064884.6699815402, - "2025": 1138799.5408001, - "2026": 1125329.17651856, - "2027": 1105483.1593684203, - "2028": 1081891.0711550398, - "2029": 1056326.9557016399, - "2030": 1030227.9740865399, - "2031": 1004855.06341636, - "2032": 979259.6757263801, - "2033": 952703.2471680801, - "2034": 926227.7702214001, - "2035": 900021.1916950599, - "2036": 874820.3469636, - "2037": 850174.3093009, - "2038": 826037.4142707399, - "2039": 802401.3174645402, - "2040": 778883.1237719399, - "2041": 756220.2914174, - "2042": 734490.14617752, - "2043": 713185.70126138, - "2044": 692246.49858238, - "2045": 672433.57558862, - "2046": 652782.46641472, - "2047": 632920.85959436, - "2048": 614237.7531482199, - "2049": 596935.0243821201, - "2050": 579940.38762902 + "2020": 915950.04283596, + "2021": 905487.7503120201, + "2022": 892021.15633828, + "2023": 755904.8027512799, + "2024": 756998.9799447001, + "2025": 810822.4285613, + "2026": 801351.9226359602, + "2027": 787354.48992218, + "2028": 770667.7675825999, + "2029": 752572.07558512, + "2030": 734104.69562942, + "2031": 716137.7686066399, + "2032": 697995.93689554, + "2033": 679144.03851008, + "2034": 660355.5574720001, + "2035": 641750.6973719001, + "2036": 623840.8970128401, + "2037": 606338.2396545399, + "2038": 589185.6394078201, + "2039": 572383.45657922, + "2040": 555647.0526483002, + "2041": 539528.2999298801, + "2042": 524056.53744672006, + "2043": 508899.52343446005, + "2044": 493992.86621546, + "2045": 479872.50287606, + "2046": 465874.42998212005, + "2047": 451712.3150447201, + "2048": 438395.95915706, + "2049": 426052.68198692, + "2050": 413921.98826982005 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 627068.13959522, - "2021": 619985.8541722801, - "2022": 610738.7957721499, - "2023": 517479.82880153, - "2024": 518330.33586453, - "2025": 555106.42180683, - "2026": 548616.1251773001, - "2027": 539026.1601093799, - "2028": 527596.25690561, - "2029": 515202.0788502, - "2030": 502552.97687344, - "2031": 490247.40841827, - "2032": 477823.03154116, - "2033": 464913.98545145994, - "2034": 452048.05531085003, - "2035": 439308.20404026, - "2036": 427045.31486001, - "2037": 415060.49774067, - "2038": 403315.97965776, - "2039": 391811.64424924995, - "2040": 380353.34082389995, - "2041": 369317.39162446006, - "2042": 358725.29152812005, - "2043": 348348.04056572996, - "2044": 338142.6944431201, - "2045": 328476.47907857003, - "2046": 318893.58183906006, - "2047": 309199.16022211005, - "2048": 300083.38671751996, - "2049": 291634.30576922, - "2050": 283331.11054513 + "2020": 981197.6755567102, + "2021": 969769.9114034099, + "2022": 955379.3182216599, + "2023": 809878.95817353, + "2024": 810719.3927741201, + "2025": 868579.4768789301, + "2026": 858462.62490181, + "2027": 843499.1975232799, + "2028": 825650.98847558, + "2029": 806292.55841442, + "2030": 786537.5410329199, + "2031": 767315.1891407501, + "2032": 747902.5652992697, + "2033": 727724.3592094999, + "2034": 707615.05266017, + "2035": 687700.6412346999, + "2036": 668526.86948655, + "2037": 649791.2060304998, + "2038": 631428.2095336899, + "2039": 613439.2409627999, + "2040": 595517.2461092698, + "2041": 578258.24633976, + "2042": 561689.0757334201, + "2043": 545458.95181637, + "2044": 529495.1518410101, + "2045": 514370.85046834004, + "2046": 499378.62041611, + "2047": 484207.86373340996, + "2048": 469944.34078538994, + "2049": 456721.51070655993, + "2050": 443725.02315324 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -226066.84853371, - "2021": -223833.72666066996, - "2022": -220437.23460088996, - "2023": -186443.11438339998, - "2024": -187194.62365891, - "2025": -200160.89712, - "2026": -197790.45394988998, - "2027": -194299.130393, - "2028": -190149.84410782997, - "2029": -185654.05306028, - "2030": -181064.06638702002, - "2031": -176602.06563782002, - "2032": -172101.31083658995, - "2033": -167432.20126896, - "2034": -162777.20096778, - "2035": -158169.64032416002, - "2036": -153739.29947236, - "2037": -149406.22580367, - "2038": -145162.90355857002, - "2039": -141007.73826194997, - "2040": -136873.69070853002, - "2041": -132889.8073179, - "2042": -129070.22364630002, - "2043": -125325.22730836, - "2044": -121644.63417401, - "2045": -118162.32703962999, - "2046": -114708.31832854998, - "2047": -111217.6221834, - "2048": -107933.92158483001, - "2049": -104893.04256105999, - "2050": -101906.46425688999 + "2020": -171659.56088099998, + "2021": -169769.63205616004, + "2022": -167227.22899203995, + "2023": -141641.36917504, + "2024": -141941.75199052002, + "2025": -151964.70764616, + "2026": -150183.15976724, + "2027": -147552.60051544, + "2028": -144419.15652027997, + "2029": -141021.93114715998, + "2030": -137554.58776783998, + "2031": -134181.92781188, + "2032": -130777.35318563998, + "2033": -127241.07083783997, + "2034": -123716.3890106, + "2035": -120226.52213035998, + "2036": -116868.00332691999, + "2037": -113585.17504643998, + "2038": -110368.59102027999, + "2039": -107217.99132115999, + "2040": -104080.67415755999, + "2041": -101058.67112512002, + "2042": -98158.80904872, + "2043": -95317.34320948, + "2044": -92523.30095516, + "2045": -89877.42180671998, + "2046": -87254.09866339999, + "2047": -84600.78212956002, + "2048": -82105.62564931998, + "2049": -79793.33618351999, + "2050": -77521.23623624002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -305890.84166342, - "2021": -302807.7970679, - "2022": -298225.4699694, - "2023": -252296.99199110002, - "2024": -253229.76681390003, - "2025": -270830.28490351996, - "2026": -267628.57625017996, - "2027": -262910.81425869995, - "2028": -257301.75622287998, - "2029": -251223.62163346, - "2030": -245018.45755013998, - "2031": -238985.69273647998, - "2032": -232899.71883199996, - "2033": -226584.7407488, - "2034": -220289.12146044002, - "2035": -214057.32804872, - "2036": -208064.34539516, - "2037": -202203.53628358, - "2038": -196463.58769992006, - "2039": -190842.63704242004, - "2040": -185249.41062984001, - "2041": -179859.77003672, - "2042": -174691.6413882, - "2043": -169624.97677366002, - "2044": -164645.00237971998, - "2045": -159932.59532248, - "2046": -155258.80858526003, - "2047": -150534.71829956, - "2048": -146091.01838368, - "2049": -141975.41887408, - "2050": -137932.97648115997 + "2020": -48663.84576812001, + "2021": -47905.31249777999, + "2022": -47239.13498850999, + "2023": -40239.353253749985, + "2024": -40018.21640365, + "2025": -43061.848799449996, + "2026": -42579.330315520005, + "2027": -41858.2544561, + "2028": -40990.99263988999, + "2029": -40048.099418879996, + "2030": -39086.798090959994, + "2031": -38149.40615629001, + "2032": -37200.19083661999, + "2033": -36209.18729293999, + "2034": -35222.40609850999, + "2035": -34244.11138773999, + "2036": -33299.50635314999, + "2037": -32378.318305269997, + "2038": -31473.831976059995, + "2039": -30586.995568770002, + "2040": -29700.799799039996, + "2041": -28848.698418059994, + "2042": -28028.31718368, + "2043": -27226.35841955, + "2044": -26436.2049535, + "2045": -25685.462085969997, + "2046": -24942.249421480003, + "2047": -24188.07580761, + "2048": -23479.85880042, + "2049": -22821.880723299997, + "2050": -22174.122965609997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1563019.6195871, - "2021": -1547562.45391362, - "2022": -1524091.8475636097, - "2023": -1289063.7644399903, - "2024": -1294242.2702872502, - "2025": -1383905.6546478302, - "2026": -1367517.75281894, - "2027": -1343380.03522304, - "2028": -1314693.01455815, - "2029": -1283610.1739403598, - "2030": -1251876.10175374, - "2031": -1221026.7591407702, - "2032": -1189909.3170046601, - "2033": -1157627.61872502, - "2034": -1125443.5003772303, - "2035": -1093587.34956636, - "2036": -1062956.35203771, - "2037": -1032997.9451862298, - "2038": -1003660.00723866, - "2039": -974931.5721539302, - "2040": -946348.98661404, - "2041": -918804.71565094, - "2042": -892396.28874252, - "2043": -866503.6355813699, - "2044": -841056.20302446, - "2045": -816979.6215860901, - "2046": -793098.75567486, - "2047": -768964.1041131701, - "2048": -746260.6769413399, - "2049": -725236.0619313801, - "2050": -704586.83981017 + "2020": -212352.44201587004, + "2021": -210067.01200501, + "2022": -206918.54947127, + "2023": -175195.48594729998, + "2024": -175645.28650002996, + "2025": -187995.59975424001, + "2026": -185786.38874133004, + "2027": -182526.1466063, + "2028": -178644.77851744997, + "2029": -174437.26076336, + "2030": -170142.55948264, + "2031": -165965.71645891998, + "2032": -161750.11067176997, + "2033": -157372.68905267998, + "2034": -153009.34885932, + "2035": -148689.46246922, + "2036": -144533.0336305, + "2037": -140469.69699026996, + "2038": -136488.89509434998, + "2039": -132590.03265639002, + "2040": -128708.40845066999, + "2041": -124969.07023854, + "2042": -121381.6141131, + "2043": -117865.8701656, + "2044": -114409.24446647, + "2045": -111136.63758415001, + "2046": -107891.62495847003, + "2047": -104610.13283202001, + "2048": -101524.01016225001, + "2049": -98664.57277354, + "2050": -95855.16986029 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -3478.9733733699995, - "2021": -3434.56959595, - "2022": -3383.96622585, - "2023": -2872.9519105, - "2024": -2870.35771149, - "2025": -3079.0835026000004, - "2026": -3043.5725695899996, - "2027": -2990.9278252999998, - "2028": -2927.9854202299994, - "2029": -2859.67651844, - "2030": -2789.99292072, - "2031": -2722.1474712400004, - "2032": -2653.5755149899996, - "2033": -2582.2100613999996, - "2034": -2511.1085043599996, - "2035": -2440.6723033000003, - "2036": -2372.7933081399997, - "2037": -2306.50732061, - "2038": -2241.50144577, - "2039": -2177.80078073, - "2040": -2114.28048753, - "2041": -2053.1381511400004, - "2042": -1994.3861428199998, - "2043": -1936.87458584, - "2044": -1880.2757398899996, - "2045": -1826.6013408499998, - "2046": -1773.41820517, - "2047": -1719.5582961399998, - "2048": -1668.9352899499997, - "2049": -1621.9688017400001, - "2050": -1575.7827393499997 + "2020": 215895.93799258003, + "2021": 213937.97597483997, + "2022": 210651.10590233002, + "2023": 177983.47417935, + "2024": 178943.25071933, + "2025": 191167.47713682998, + "2026": 188885.31266186, + "2027": 185531.0205184, + "2028": 181551.21100434999, + "2029": 177241.17670686005, + "2030": 172840.04424058, + "2031": 168563.49495047005, + "2032": 164252.10934533997, + "2033": 159783.47431162, + "2034": 155327.59769700997, + "2035": 150918.1441721, + "2036": 146680.72339797002, + "2037": 142534.68353915002, + "2038": 138475.9911203, + "2039": 134502.33608985, + "2040": 130551.32165004, + "2041": 126742.63593113999, + "2042": 123093.14706707999, + "2043": 119513.44711386999, + "2044": 115996.54994306, + "2045": 112671.04244363, + "2046": 109371.69001081999, + "2047": 106039.25792654998, + "2048": 102903.62284218, + "2049": 100001.1292967, + "2050": 97151.42349627 }, "stock": "NA" } @@ -249614,181 +249614,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1381496.1027139497, - "2021": 1421042.3850791096, - "2022": 1519775.3175873, - "2023": 1310533.8820664098, - "2024": 1323669.4463793398, - "2025": 1399890.96248131, - "2026": 1401472.35382518, - "2027": 1407964.36137993, - "2028": 1406316.0729503497, - "2029": 1396256.7133706298, - "2030": 1385883.0330887998, - "2031": 1370817.3518590701, - "2032": 1355259.5262072498, - "2033": 1328682.50192968, - "2034": 1308195.8295905497, - "2035": 1300462.6083104198, - "2036": 1293752.9110268198, - "2037": 1286577.53596621, - "2038": 1279190.6182923298, - "2039": 1271955.94904965, - "2040": 1262982.19110907, - "2041": 1251877.35040124, - "2042": 1238503.57569666, - "2043": 1223541.7632707001, - "2044": 1207001.4687986, - "2045": 1189797.7812716397, - "2046": 1172290.44354739, - "2047": 1155294.90641083, - "2048": 1139381.1998919, - "2049": 1124892.81361033, - "2050": 1110999.64324433 + "2020": 765484.49195713, + "2021": 785173.0807014898, + "2022": 849083.2374082999, + "2023": 732325.1189415499, + "2024": 734207.44837366, + "2025": 781940.68114845, + "2026": 781776.0605046399, + "2027": 784846.6551563699, + "2028": 783615.2197557499, + "2029": 778025.5223327699, + "2030": 771756.42160968, + "2031": 762520.28534137, + "2032": 753280.8152612699, + "2033": 737758.39430318, + "2034": 726614.1487557899, + "2035": 723455.8963111399, + "2036": 720698.15268842, + "2037": 717400.34355043, + "2038": 713831.67109899, + "2039": 710274.41136397, + "2040": 705775.03658351, + "2041": 700123.4823547801, + "2042": 693152.7243501199, + "2043": 685333.99397756, + "2044": 676634.1587385, + "2045": 667524.7243150799, + "2046": 658275.77191003, + "2047": 649329.69939345, + "2048": 640920.18647884, + "2049": 633150.14611727, + "2050": 625596.6129856699 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1405644.4642976897, - "2021": -1450241.2850676, - "2022": -1533758.20630398, - "2023": -1321369.82966114, - "2024": -1345823.45649703, - "2025": -1413655.8245430798, - "2026": -1417407.9950730798, - "2027": -1425125.29126779, - "2028": -1424167.9295754698, - "2029": -1414097.47506794, - "2030": -1404561.67989104, - "2031": -1390944.1315845798, - "2032": -1376281.0526817096, - "2033": -1350665.7424391499, - "2034": -1329385.0149449797, - "2035": -1319431.14132899, - "2036": -1310776.11815056, - "2037": -1302166.12435449, - "2038": -1293668.85654251, - "2039": -1285499.2369882201, - "2040": -1275522.3789559398, - "2041": -1263313.97409078, - "2042": -1248903.5280267498, - "2043": -1232800.08525049, - "2044": -1215088.20092903, - "2045": -1196781.0628561596, - "2046": -1178118.77815983, - "2047": -1159951.06355914, - "2048": -1143006.03154735, - "2049": -1127792.77439783, - "2050": -1113391.42183536 + "2020": -241386.86079620998, + "2021": -248261.59669796997, + "2022": -268691.75863402, + "2023": -231180.89531656995, + "2024": -232497.24439975998, + "2025": -247604.98060649002, + "2026": -247562.69379617998, + "2027": -248575.57573029, + "2028": -248228.98895509, + "2029": -246510.07674201, + "2030": -244502.14848922, + "2031": -241531.70996933, + "2032": -238574.45915845, + "2033": -233617.22672421997, + "2034": -230066.12135985, + "2035": -229062.69126131994, + "2036": -228209.98057102, + "2037": -227188.35259238997, + "2038": -226077.20940211, + "2039": -224973.14653670994, + "2040": -223569.06827559002, + "2041": -221784.64020883996, + "2042": -219571.36532798, + "2043": -217082.22581414, + "2044": -214312.69036266, + "2045": -211423.00364647998, + "2046": -208484.34028052998, + "2047": -205639.35048549002, + "2048": -202960.10849146004, + "2049": -200485.71090975, + "2050": -198087.18777596997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1476808.8503257397, - "2021": 1515326.1201985697, - "2022": 1636741.03931804, - "2023": 1411814.3503288499, - "2024": 1416382.13856317, - "2025": 1506993.25622777, - "2026": 1506752.30478998, - "2027": 1512730.27280294, - "2028": 1510377.2583775998, - "2029": 1499543.11795563, - "2030": 1487521.2921806797, - "2031": 1469849.75393183, - "2032": 1452167.7649085799, - "2033": 1422463.5019394297, - "2034": 1400950.64475947, - "2035": 1394592.9226860497, - "2036": 1389140.27371262, - "2037": 1382728.8529680397, - "2038": 1375763.2815265798, - "2039": 1368777.8946360098, - "2040": 1359954.7358750699, - "2041": 1348903.97520466, - "2042": 1335331.30933065, - "2043": 1320135.4949103498, - "2044": 1303255.20813679, - "2045": 1285589.2094637197, - "2046": 1267630.70173252, - "2047": 1250238.40558871, - "2048": 1233893.9648268898, - "2049": 1218824.42348854, - "2050": 1204216.0703260298 + "2020": 528119.1176271798, + "2021": 541892.4799457, + "2022": 585555.27163228, + "2023": 503869.14262689993, + "2024": 506599.6874869999, + "2025": 539386.26329426, + "2026": 539460.0104920398, + "2027": 541704.8902023799, + "2028": 540979.21451814, + "2029": 537206.76132922, + "2030": 532947.3420510001, + "2031": 526700.21242954, + "2032": 520420.9913457399, + "2033": 509781.2349791999, + "2034": 502030.69856265985, + "2035": 499748.11600035994, + "2036": 497781.48582396004, + "2037": 495500.63085858, + "2038": 493026.83530514, + "2039": 490545.26957814, + "2040": 487389.0635588599, + "2041": 483438.57164951996, + "2042": 478591.01697735995, + "2043": 473160.11666367995, + "2044": 467118.74806495995, + "2045": 460790.72295984, + "2046": 454352.6603247, + "2047": 448108.0683176199, + "2048": 442254.29219383997, + "2049": 436871.04109362006, + "2050": 431662.60843369993 }, "stock": "NA" }, "roof": { "energy": { - "2020": 674502.4917385998, - "2021": 692580.3566165599, - "2022": 744959.01255012, - "2023": 642870.83205482, - "2024": 646312.0041072601, - "2025": 685953.91705308, - "2026": 686188.08518606, - "2027": 689068.3338116, - "2028": 688071.64665482, - "2029": 683108.6537316401, - "2030": 677795.12892974, - "2031": 670020.9489194, - "2032": 662138.16331602, - "2033": 648813.44538584, - "2034": 638929.11383026, - "2035": 635680.14845806, - "2036": 632855.2649649199, - "2037": 629669.25864708, - "2038": 626302.71792784, - "2039": 622970.51635326, - "2040": 618801.4133105599, - "2041": 613610.78272138, - "2042": 607287.24932006, - "2043": 600208.2170235801, - "2044": 592359.09681752, - "2045": 584164.8888665199, - "2046": 575836.53416814, - "2047": 567766.6057032399, - "2048": 560194.0538641001, - "2049": 553244.6658950401, - "2050": 546530.7216722601 + "2020": 432366.8910122999, + "2021": 442761.62062163, + "2022": 474958.05507532, + "2023": 410305.1223727099, + "2024": 412375.03547875, + "2025": 437586.05221083, + "2026": 437986.75563162, + "2027": 439915.87876262, + "2028": 439353.91799924, + "2029": 436227.92664329, + "2030": 433010.21549596003, + "2031": 428331.32776996994, + "2032": 423510.54503466, + "2033": 415248.01726073, + "2034": 408974.59323537, + "2035": 406792.69542466995, + "2036": 404861.93577146, + "2037": 402727.9262947199, + "2038": 400499.68967969995, + "2039": 398285.87347347, + "2040": 395533.8165394499, + "2041": 392152.03032053995, + "2042": 388082.14603823004, + "2043": 383541.63716876996, + "2044": 378508.94705121, + "2045": 373230.85220347997, + "2046": 367872.23608848, + "2047": 362691.18583341, + "2048": 357846.1573714301, + "2049": 353416.44514558004, + "2050": 349140.44131504995 }, "stock": "NA" }, "ground": { "energy": { - "2020": 594023.21018994, - "2021": 611152.67639959, - "2022": 652325.76000872, - "2023": 561753.29624977, - "2024": 568956.82429409, - "2025": 601253.12203659, - "2026": 602213.35571496, - "2027": 605185.00188466, - "2028": 604643.1095507799, - "2029": 600441.3742857699, - "2030": 596128.68179534, - "2031": 589892.4442700499, - "2032": 583404.0167186399, - "2033": 572216.28350017, - "2034": 563394.20265591, - "2035": 559881.7900281701, - "2036": 556887.8803053399, - "2037": 553759.09781964, - "2038": 550529.8829949, - "2039": 547338.92660805, - "2040": 543379.5405226499, - "2041": 538499.3757648, - "2042": 532668.63232609, - "2043": 526161.64480959, - "2044": 518978.6209172099, - "2045": 511500.92427976, - "2046": 503877.52708830003, - "2047": 496471.4009874899, - "2048": 489548.7735605299, - "2049": 483276.7668263, - "2050": 477295.15332786995 + "2020": -108093.38601542, + "2021": -110753.06998597996, + "2022": -116441.12765851998, + "2023": -101569.99846806, + "2024": -102100.8467606, + "2025": -106686.21024697999, + "2026": -106853.39449609998, + "2027": -107314.91425280001, + "2028": -107104.62469915999, + "2029": -106171.67196054, + "2030": -105444.1001998, + "2031": -104434.91148829999, + "2032": -103343.69795949999, + "2033": -101468.56601426, + "2034": -99882.79208203999, + "2035": -99082.97494196, + "2036": -98378.97272743998, + "2037": -97690.0996819, + "2038": -97002.03350466, + "2039": -96323.83496656, + "2040": -95509.13218944, + "2041": -94548.71870649999, + "2042": -93437.99833698, + "2043": -92213.71902998, + "2044": -90876.51074386, + "2045": -89487.3086396, + "2046": -88072.56164512, + "2047": -86688.34376726, + "2048": -85401.72539358, + "2049": -84247.09291749999, + "2050": -83150.08352962 }, "stock": "NA" }, @@ -249830,217 +249830,217 @@ }, "infiltration": { "energy": { - "2020": 2248581.0819076803, - "2021": 2311280.5991546502, - "2022": 2474066.81368568, - "2023": 2134811.5612862497, - "2024": 2153157.2309695496, - "2025": 2278636.3006656095, - "2026": 2280869.81206554, - "2027": 2291192.98474288, - "2028": 2288324.9999323394, - "2029": 2271860.3734112694, - "2030": 2254871.9662754005, - "2031": 2230170.6472821897, - "2032": 2204725.14757904, - "2033": 2161339.71862865, - "2034": 2128133.80399651, - "2035": 2115888.89602931, - "2036": 2105212.21852406, - "2037": 2093676.6830879797, - "2038": 2081768.6066498398, - "2039": 2070092.4462412898, - "2040": 2055607.1633961098, - "2041": 2037684.9662472196, - "2042": 2016068.12246371, - "2043": 1991886.16044473, - "2044": 1965137.75876081, - "2045": 1937286.1610520398, - "2046": 1908961.8617814998, - "2047": 1881487.47363907, - "2048": 1855753.87711259, - "2049": 1832284.41896652, - "2050": 1809732.18789195 + "2020": 1233234.2581396701, + "2021": 1262164.5557641399, + "2022": 1371484.39605586, + "2023": 1182935.1677935598, + "2024": 1182255.2613773502, + "2025": 1263852.41901862, + "2026": 1263072.02560454, + "2027": 1267798.4100602297, + "2028": 1265779.94881055, + "2029": 1256997.8031879202, + "2030": 1246729.38458688, + "2031": 1231503.805022, + "2032": 1216463.05988165, + "2033": 1191277.8048656902, + "2034": 1173631.6776312601, + "2035": 1169347.22217555, + "2036": 1165675.0104819199, + "2037": 1160931.43054535, + "2038": 1155582.2061612501, + "2039": 1150121.9446443797, + "2040": 1143148.6454826999, + "2041": 1134345.47763472, + "2042": 1123414.6514917302, + "2043": 1111171.91299943, + "2044": 1097514.3501021303, + "2045": 1083122.79673608, + "2046": 1068519.70273631, + "2047": 1054448.02914312, + "2048": 1041198.62624741, + "2049": 1028883.93237077, + "2050": 1016853.4730707802 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1061846.1377317198, - "2021": 1088440.1965024099, - "2022": 1179096.743119, - "2023": 1017765.02645147, - "2024": 1018264.2810041701, - "2025": 1085340.16216925, - "2026": 1084696.61398296, - "2027": 1088725.41718184, - "2028": 1086840.28261228, - "2029": 1078973.7592987497, - "2030": 1070116.7791645, - "2031": 1057052.80808319, - "2032": 1044085.75710946, - "2033": 1022424.2042642499, - "2034": 1007058.5287440498, - "2035": 1002929.4946521699, - "2036": 999367.9599180999, - "2037": 994998.4257292998, - "2038": 990177.6718490398, - "2039": 985320.2905204699, - "2040": 979157.6739097098, - "2041": 971411.88159244, - "2042": 961830.3602572099, - "2043": 951096.35364703, - "2044": 939151.3700133698, - "2045": 926626.0011032, - "2046": 913906.47709316, - "2047": 901602.9982687099, - "2048": 890025.39617269, - "2049": 879299.3043236402, - "2050": 868852.55329029 + "2020": 1913867.4453333798, + "2021": 1965379.34399102, + "2022": 2117535.2440888397, + "2023": 1829610.79409766, + "2024": 1835029.762979, + "2025": 1947889.88966246, + "2026": 1947465.74133704, + "2027": 1955024.6173971803, + "2028": 1951637.6606039, + "2029": 1937080.8037779, + "2030": 1921492.37178412, + "2031": 1898648.7403215799, + "2032": 1875724.9863557802, + "2033": 1837376.3841690798, + "2034": 1809396.2569327399, + "2035": 1800598.6414756398, + "2036": 1793010.44387828, + "2037": 1784281.0136440601, + "2038": 1774930.3393059, + "2039": 1765634.5290278196, + "2040": 1753984.2076215001, + "2041": 1739444.01212692, + "2042": 1721635.9522998, + "2043": 1701703.00557884, + "2044": 1679607.3664003601, + "2045": 1656557.8559588, + "2046": 1633128.36918838, + "2047": 1610402.38592054, + "2048": 1589037.0570358802, + "2049": 1569361.8253574201, + "2050": 1550308.1518360602 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -412482.49437641003, - "2021": -424298.34539637994, - "2022": -455293.46381642, - "2023": -392446.4681108999, - "2024": -395787.82170607, - "2025": -419292.8188055399, - "2026": -419573.80198075995, - "2027": -421429.93719793, - "2028": -420885.33753339, - "2029": -417871.24657712004, - "2030": -414663.74243662, - "2031": -409983.57937472, - "2032": -405210.71272760996, - "2033": -397116.12612003, - "2034": -391010.0934722, - "2035": -388863.96591643, - "2036": -387016.59578459995, - "2037": -384992.01835585, - "2038": -382873.76747903, - "2039": -380787.75297976, - "2040": -378182.85061961995, - "2041": -374939.41771958006, - "2042": -371003.03660012997, - "2043": -366594.99997683, - "2044": -361715.24969359, - "2045": -356636.86278019997, - "2046": -351468.0631200699, - "2047": -346449.95486168, - "2048": -341743.87627809006, - "2049": -337442.6203797499, - "2050": -333306.80404872 + "2020": -350762.37889056, + "2021": -360876.67517234, + "2022": -388751.8686665599, + "2023": -334286.98262697994, + "2024": -337384.08077690005, + "2025": -358537.93962933996, + "2026": -358770.15207509993, + "2027": -360393.88585669996, + "2028": -360007.61505038, + "2029": -357576.42266261997, + "2030": -354812.32631000003, + "2031": -350743.6739915, + "2032": -346625.01265399996, + "2033": -339632.67129907996, + "2034": -334450.37699672, + "2035": -332781.20431018, + "2036": -331353.6175647199, + "2037": -329733.62365039997, + "2038": -328017.41138247994, + "2039": -326323.51409347996, + "2040": -324188.8056759199, + "2041": -321498.8965701, + "2042": -318205.16124424, + "2043": -314506.3439390399, + "2044": -310399.06349548005, + "2045": -306116.4792808, + "2046": -301759.39767265995, + "2047": -297541.97674357996, + "2048": -293580.80610643997, + "2049": -289947.97940819996, + "2050": -286446.44844665995 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -232450.90265407, - "2021": -239187.74808972998, - "2022": -256088.76941394, - "2023": -220784.50663830998, - "2024": -222923.89547708002, - "2025": -235854.75196624995, - "2026": -236077.87215897997, - "2027": -237153.04733029, - "2028": -236862.70482698997, - "2029": -235163.80102088998, - "2030": -233390.7168868, - "2031": -230810.87203084998, - "2032": -228160.24024993, - "2033": -223648.28050338, - "2034": -220198.14382272997, - "2035": -218924.60928471998, - "2036": -217823.76088517997, - "2037": -216637.78525492997, - "2038": -215410.81388092999, - "2039": -214208.30410474996, - "2040": -212713.34504756998, - "2041": -210857.88738527996, - "2042": -208616.03923384, - "2043": -206106.39254863997, - "2044": -203331.03280021998, - "2045": -200445.70275404002, - "2046": -197508.93276754997, - "2047": -194657.06882149, - "2048": -191984.65142444003, - "2049": -189548.28301013, - "2050": -187210.26837947 + "2020": -8880.103049459996, + "2021": -9155.973394530003, + "2022": -10623.621901120003, + "2023": -9563.98109747, + "2024": -8779.673287509999, + "2025": -9537.524777050001, + "2026": -9360.985845359999, + "2027": -9293.137804739998, + "2028": -9182.6926431, + "2029": -9044.223620830004, + "2030": -8879.308018179998, + "2031": -8622.918819269997, + "2032": -8397.23398316, + "2033": -8083.0773443100015, + "2034": -7959.372890930001, + "2035": -8019.87500831, + "2036": -8055.987693780002, + "2037": -8052.259859359998, + "2038": -8043.518877700004, + "2039": -8044.843725590001, + "2040": -8045.094464750001, + "2041": -8031.98803272, + "2042": -7988.68647455, + "2043": -7932.668128169999, + "2044": -7866.369442149999, + "2045": -7801.974962480001, + "2046": -7741.8543322999985, + "2047": -7684.944553190001, + "2048": -7623.1630050700005, + "2049": -7549.205915900001, + "2050": -7461.78161377 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1238994.1336947598, - "2021": -1274463.1545552998, - "2022": -1366741.93840992, - "2023": -1178341.3744407, - "2024": -1188491.21204562, - "2025": -1258654.44063046, - "2026": -1259578.2340180199, - "2027": -1265176.5175877798, - "2028": -1263545.07619486, - "2029": -1254474.46482206, - "2030": -1244888.4201380399, - "2031": -1230911.1241218997, - "2032": -1216625.2311816798, - "2033": -1192376.62344016, - "2034": -1174030.07423876, - "2035": -1167504.36246306, - "2036": -1161866.27174512, - "2037": -1155710.44791284, - "2038": -1149296.4005383598, - "2039": -1142993.64877592, - "2040": -1135135.9237066403, - "2041": -1125362.5549193402, - "2042": -1113513.7631911198, - "2043": -1100245.19321064, - "2044": -1085559.53654272, - "2045": -1070279.5767203998, - "2046": -1054730.66548346, - "2047": -1039636.2556551798, - "2048": -1025483.31124836, - "2049": -1012553.7945063999, - "2050": -1000123.3782858199 + "2020": -162534.62916625, + "2021": -166923.18952754998, + "2022": -179180.93075666, + "2023": -154497.39284806998, + "2024": -155646.57285185996, + "2025": -165037.08450995, + "2026": -165161.08443723997, + "2027": -165890.62933683, + "2028": -165679.07140458998, + "2029": -164498.39225563, + "2030": -163249.6246029, + "2031": -161429.82854207, + "2032": -159567.61608865, + "2033": -156395.22130294, + "2034": -154001.81627296997, + "2035": -153172.85738302, + "2036": -152450.13515878, + "2037": -151654.97066738998, + "2038": -150823.61989695, + "2039": -150003.01748667, + "2040": -148977.96325975, + "2041": -147706.93976793997, + "2042": -146167.25122681996, + "2043": -144444.48753762, + "2044": -142535.46067186, + "2045": -140543.16099239996, + "2046": -138517.15790678997, + "2047": -136552.30120775, + "2048": -134712.12076426, + "2049": -133029.87486990998, + "2050": -131409.68198306998 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -9453.31403931, - "2021": -9683.489159879999, - "2022": -10683.656496900001, - "2023": -9234.044725619999, - "2024": -9123.85910085, - "2025": -9810.898311, - "2026": -9776.47782498, - "2027": -9797.67934515, - "2028": -9769.63114143, - "2029": -9693.90245946, - "2030": -9599.08786944, - "2031": -9456.597964499999, - "2032": -9321.618030570002, - "2033": -9104.702318189999, - "2034": -8969.441622719998, - "2035": -8955.31553169, - "2036": -8942.60221956, - "2037": -8916.68040759, - "2038": -8884.14133281, - "2039": -8850.962260679999, - "2040": -8806.92189264, - "2041": -8748.823315079999, - "2042": -8672.02861227, - "2043": -8585.01179961, - "2044": -8487.076570469999, - "2045": -8384.222684639999, - "2046": -8280.22149735, - "2047": -8179.7851158600015, - "2048": -8084.1286169099985, - "2049": -7992.679190249999, - "2050": -7901.2566888 + "2020": 136466.55817585, + "2021": 140226.34459465, + "2022": 149114.63255277998, + "2023": 129114.48137271, + "2024": 130237.53273106, + "2025": 137208.50923153, + "2026": 137384.22170331998, + "2027": 138017.60994288998, + "2028": 137834.43719131, + "2029": 136799.63013561, + "2030": 135819.34412264, + "2031": 134410.21589653, + "2032": 132943.03854791, + "2033": 130439.10073102001, + "2034": 128440.77775483, + "2035": 127591.19483901998, + "2036": 126870.02549602, + "2037": 126122.01109450999, + "2038": 125349.90541826999, + "2039": 124582.31979412999, + "2040": 123642.84526502997, + "2041": 122497.79564498001, + "2042": 121141.38049068, + "2043": 119635.10661556, + "2044": 117979.49361889999, + "2045": 116256.33893979999, + "2046": 114500.52251759001, + "2047": 112794.96858445, + "2048": 111198.88235387999, + "2049": 109752.77205574999, + "2050": 108373.27376242998 }, "stock": "NA" } @@ -250460,181 +250460,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1467313.97805112, - "2021": -1449086.3155475098, - "2022": -1466159.0301568198, - "2023": -1341433.8933868099, - "2024": -1488307.93419904, - "2025": -1451709.2127059198, - "2026": -1462927.0583961, - "2027": -1483361.0379493998, - "2028": -1496481.84137626, - "2029": -1500813.63702031, - "2030": -1500195.4999950398, - "2031": -1498389.3024993201, - "2032": -1497757.7904383799, - "2033": -1493739.07264574, - "2034": -1492620.50653871, - "2035": -1494249.2099794997, - "2036": -1499147.8061493, - "2037": -1504801.85504088, - "2038": -1511634.994402, - "2039": -1520119.2671109, - "2040": -1527720.1465648802, - "2041": -1534195.7420923002, - "2042": -1537686.69590422, - "2043": -1541262.4862061301, - "2044": -1543889.6686004398, - "2045": -1546257.26030073, - "2046": -1549102.6764183897, - "2047": -1553065.9075201699, - "2048": -1558743.91936476, - "2049": -1565770.4128737203, - "2050": -1575062.5150368898 + "2020": 883703.06167344, + "2021": 870730.38552963, + "2022": 884957.8720484, + "2023": 819276.69057883, + "2024": 900166.1709293999, + "2025": 878284.33854985, + "2026": 885485.25042368, + "2027": 897811.21752427, + "2028": 905646.7758313399, + "2029": 908145.0474022198, + "2030": 907746.1754284, + "2031": 906626.85696062, + "2032": 906230.2328481799, + "2033": 903844.0921604398, + "2034": 903116.20437381, + "2035": 904077.2027757799, + "2036": 906987.74129861, + "2037": 910511.73034886, + "2038": 914738.52367412, + "2039": 919915.16790709, + "2040": 924479.6469102099, + "2041": 928352.7530897999, + "2042": 930472.5545580201, + "2043": 932628.4735498601, + "2044": 934199.91603671, + "2045": 935572.06734886, + "2046": 937187.7900648101, + "2047": 939461.00965255, + "2048": 942886.30083153, + "2049": 947277.62593762, + "2050": 953027.5968195702 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 7173057.94782116, - "2021": 7069355.484450998, - "2022": 7172246.097614699, - "2023": 6595084.775004978, - "2024": 7285221.430706319, - "2025": 7104781.88819645, - "2026": 7161058.88549806, - "2027": 7261276.899684709, - "2028": 7325285.706425719, - "2029": 7346010.293420829, - "2030": 7342733.79780692, - "2031": 7333580.87348454, - "2032": 7330508.606315, - "2033": 7310986.93837622, - "2034": 7305222.15590902, - "2035": 7313165.757181159, - "2036": 7337305.930376109, - "2037": 7365807.784127019, - "2038": 7399777.296280479, - "2039": 7441603.059812229, - "2040": 7478747.892536529, - "2041": 7510249.76309954, - "2042": 7527302.60647868, - "2043": 7544776.289738009, - "2044": 7557658.186454428, - "2045": 7569272.45670117, - "2046": 7582935.840109538, - "2047": 7601926.130642099, - "2048": 7629663.205781288, - "2049": 7664573.04000486, - "2050": 7710639.78690816 + "2020": 2262710.4425681396, + "2021": 2236183.94736246, + "2022": 2260437.74567466, + "2023": 2067018.5627608, + "2024": 2295640.38687476, + "2025": 2239426.1145393895, + "2026": 2256169.82208842, + "2027": 2287699.0367667703, + "2028": 2308125.7039944204, + "2029": 2315252.44675393, + "2030": 2314652.2997172996, + "2031": 2312177.05418988, + "2032": 2311680.0198988197, + "2033": 2305717.7283187, + "2034": 2304299.66752808, + "2035": 2307243.12407234, + "2036": 2315430.0145591698, + "2037": 2324664.3461528597, + "2038": 2335576.61570772, + "2039": 2348967.9612613097, + "2040": 2360983.23908195, + "2041": 2371257.1780875595, + "2042": 2376810.58403002, + "2043": 2382588.5454891897, + "2044": 2386924.8852470103, + "2045": 2390926.8335312703, + "2046": 2395596.9068692797, + "2047": 2402029.7037357395, + "2048": 2411004.49990663, + "2049": 2421890.9001660002, + "2050": 2436391.2983078402 }, "stock": "NA" }, "wall": { "energy": { - "2020": 211628.08434772, - "2021": 200929.89134019, - "2022": 211745.73362047996, - "2023": 205744.33626215, - "2024": 217811.12537629998, - "2025": 212085.77464432997, - "2026": 214449.36432000002, - "2027": 217598.65751417002, - "2028": 219482.00020647998, - "2029": 219919.40222999998, - "2030": 219746.46612579995, - "2031": 219389.56436229998, - "2032": 219253.75796471996, - "2033": 218651.14059231998, - "2034": 218226.18738237, - "2035": 218229.50568139995, - "2036": 218735.73527571, - "2037": 219651.66429473995, - "2038": 220736.27197638, - "2039": 222049.12969427, - "2040": 223113.06119459, - "2041": 223935.77625376004, - "2042": 224379.46646048, - "2043": 224804.65594516, - "2044": 225085.07759129, - "2045": 225324.9609145, - "2046": 225561.73914985, - "2047": 225868.53527411, - "2048": 226617.02086673002, - "2049": 227814.80778744002, - "2050": 229357.65131929002 + "2020": 1226305.3170488402, + "2021": 1204910.08133042, + "2022": 1224686.9103699, + "2023": 1129191.33584136, + "2024": 1245910.29266532, + "2025": 1215353.6701553098, + "2026": 1225070.1238137402, + "2027": 1242331.83234405, + "2028": 1253390.9991386, + "2029": 1257096.05546375, + "2030": 1256706.3261766, + "2031": 1255292.9807036198, + "2032": 1254970.81038732, + "2033": 1251712.46047686, + "2034": 1250702.78146352, + "2035": 1252057.85582068, + "2036": 1256281.28048029, + "2037": 1261315.8233672201, + "2038": 1267276.01953732, + "2039": 1274591.03102905, + "2040": 1281070.2231091901, + "2041": 1286533.5148348198, + "2042": 1289486.37885388, + "2043": 1292529.6094379697, + "2044": 1294781.33389329, + "2045": 1296842.8630989299, + "2046": 1299223.04345756, + "2047": 1302485.0258808802, + "2048": 1307287.7713938302, + "2049": 1313339.5374438998, + "2050": 1321357.30650714 }, "stock": "NA" }, "roof": { "energy": { - "2020": 926682.79494922, - "2021": 906234.5959437599, - "2022": 925553.1517959798, - "2023": 859019.18046778, - "2024": 942916.4845196999, - "2025": 919841.0054057899, - "2026": 927932.5865716599, - "2027": 941045.8796991099, - "2028": 949285.7954351599, - "2029": 951739.74802697, - "2030": 951225.39775398, - "2031": 949971.2729057199, - "2032": 949389.85882824, - "2033": 946745.77085478, - "2034": 945639.42014986, - "2035": 946205.249709, - "2036": 948767.9341432299, - "2037": 952144.5281612201, - "2038": 956390.8470743399, - "2039": 961735.37820945, - "2040": 966423.7861322099, - "2041": 970318.7168261199, - "2042": 972409.9628855201, - "2043": 974477.6570965899, - "2044": 975907.12525427, - "2045": 977128.50645745, - "2046": 978635.8805513799, - "2047": 980742.9965699199, - "2048": 984189.5189986299, - "2049": 988796.55754362, - "2050": 994804.53884458 + "2020": 1920887.06067468, + "2021": 1885367.3437138202, + "2022": 1922906.23020488, + "2023": 1791763.46534938, + "2024": 1959165.0363675, + "2025": 1912691.37959158, + "2026": 1929453.51623336, + "2027": 1956384.7074444399, + "2028": 1973311.62896882, + "2029": 1978436.11589742, + "2030": 1977465.5097094001, + "2031": 1974960.0404387598, + "2032": 1973834.9381459, + "2033": 1968519.18227148, + "2034": 1966520.3933092197, + "2035": 1968042.01774106, + "2036": 1973651.1106505601, + "2037": 1980895.60649168, + "2038": 1989890.6483430201, + "2039": 2001050.99199712, + "2040": 2010820.7088349601, + "2041": 2019021.06455364, + "2042": 2023516.5556729403, + "2043": 2027984.08988494, + "2044": 2031112.9406343203, + "2045": 2033705.9649466, + "2046": 2036876.9291024203, + "2047": 2041399.5222291402, + "2048": 2048703.33914982, + "2049": 2058420.7901011, + "2050": 2071011.7509386197 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1783426.7695402799, - "2021": -1759911.82475026, - "2022": -1786902.2886259595, - "2023": -1648751.4682036198, - "2024": -1814003.77249106, - "2025": -1768173.9223769598, - "2026": -1781818.9194940398, - "2027": -1806672.8406353397, - "2028": -1822564.85196766, - "2029": -1827796.0432151598, - "2030": -1826990.26174436, - "2031": -1824669.2071264798, - "2032": -1824148.0945856196, - "2033": -1819505.3228389597, - "2034": -1818389.4532281, - "2035": -1820930.7857617398, - "2036": -1827702.5507645, - "2037": -1835556.52946588, - "2038": -1844442.7934843395, - "2039": -1855079.92634778, - "2040": -1864450.1021105398, - "2041": -1872435.80161512, - "2042": -1876813.4123662598, - "2043": -1881393.4633332798, - "2044": -1884904.0583460997, - "2045": -1888150.62870626, - "2046": -1891749.8340551401, - "2047": -1896720.4740972999, - "2048": -1903779.5606507198, - "2049": -1912598.7218954202, - "2050": -1924278.5917063404 + "2020": 129675.47834253997, + "2021": 121459.67129466998, + "2022": 128260.32567375999, + "2023": 127442.00130826999, + "2024": 132135.82327656, + "2025": 130001.98121714998, + "2026": 131516.96395303996, + "2027": 133486.03651636996, + "2028": 134662.16232931998, + "2029": 135062.37063545999, + "2030": 135117.42603498, + "2031": 135043.64126191998, + "2032": 135122.03559728, + "2033": 134871.98142576, + "2034": 134659.26214061, + "2035": 134702.3032072, + "2036": 135169.22849903, + "2037": 135897.40097174, + "2038": 136689.57208672, + "2039": 137625.82224645, + "2040": 138391.79928519, + "2041": 138969.92124694, + "2042": 139313.44172407998, + "2043": 139666.55622817998, + "2044": 139928.39215524995, + "2045": 140147.63072305996, + "2046": 140361.33841653, + "2047": 140644.39323416998, + "2048": 141215.29380331, + "2049": 142081.1127876, + "2050": 143184.16264043 }, "stock": "NA" }, @@ -250676,217 +250676,217 @@ }, "infiltration": { "energy": { - "2020": -1688763.79631488, - "2021": -1682604.2022862001, - "2022": -1688991.2118607, - "2023": -1527048.4324760998, - "2024": -1709218.3179853999, - "2025": -1666597.2921562498, - "2026": -1677726.5579162198, - "2027": -1700911.4924953498, - "2028": -1716123.4594534, - "2029": -1721645.6104193497, - "2030": -1721181.7446856, - "2031": -1719312.9252314598, - "2032": -1719012.8944334, - "2033": -1714637.0339567796, - "2034": -1714104.18501646, - "2035": -1716922.3650517198, - "2036": -1723691.63213491, - "2037": -1730782.3322942199, - "2038": -1738927.9643498797, - "2039": -1748823.27588779, - "2040": -1757827.4888510897, - "2041": -1765671.9004070198, - "2042": -1769924.2037151603, - "2043": -1774436.1563525298, - "2044": -1777941.02695483, - "2045": -1781248.96294781, - "2046": -1785076.2082871397, - "2047": -1790368.2458042197, - "2048": -1797189.32727269, - "2049": -1805037.67021086, - "2050": -1815586.40543804 + "2020": -55482.94031438, + "2021": -56287.00641641001, + "2022": -52519.04836911999, + "2023": -38320.39695201, + "2024": -52220.34828728001, + "2025": -51113.71279800998, + "2026": -51001.0371308, + "2027": -51788.26687431, + "2028": -52427.22372248, + "2029": -52862.10123657999, + "2030": -53013.81239810002, + "2031": -53115.139003320015, + "2032": -53266.20165107999, + "2033": -53150.61553816, + "2034": -53217.08218191, + "2035": -53360.04148956002, + "2036": -53707.59003124999, + "2037": -53902.001633299966, + "2038": -54142.57134616001, + "2039": -54497.54442243, + "2040": -54900.46014764999, + "2041": -55258.50157213999, + "2042": -55421.85603628, + "2043": -55623.602933539994, + "2044": -55797.94723039, + "2045": -56017.772630420004, + "2046": -56294.91617887, + "2047": -56636.11290263001, + "2048": -56913.56468984998, + "2049": -57049.0015846, + "2050": -57311.00482829001 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -895614.8198688, - "2021": -880653.4202098399, - "2022": -893848.98890008, - "2023": -821460.4861027598, - "2024": -908739.9087977799, - "2025": -887011.2794439199, - "2026": -894477.17326392, - "2027": -907020.4647774999, - "2028": -914962.56574054, - "2029": -917394.27478918, - "2030": -916917.0512804, - "2031": -915745.8545346799, - "2032": -915125.30178082, - "2033": -912535.66131428, - "2034": -911561.85918696, - "2035": -912129.1287139799, - "2036": -914556.0532795798, - "2037": -917587.9603998001, - "2038": -921524.3681044999, - "2039": -926565.4187638599, - "2040": -931067.20800862, - "2041": -934850.72124648, - "2042": -936877.4939413, - "2043": -938876.33083334, - "2044": -940249.3108297, - "2045": -941401.4449932801, - "2046": -942909.84089056, - "2047": -945051.1415671201, - "2048": -948387.8309396, - "2049": -952707.96793554, - "2050": -958341.1859789599 + "2020": 3969506.212001859, + "2021": 3892910.98333699, + "2022": 3982901.3465018393, + "2023": 3728917.6222307496, + "2024": 4067102.73268508, + "2025": 3965093.59007575, + "2026": 3999933.923477039, + "2027": 4055763.3505534898, + "2028": 4090980.2710758, + "2029": 4101586.698807339, + "2030": 4099538.9182040594, + "2031": 4094269.6577818, + "2032": 4092243.31779088, + "2033": 4081288.257609759, + "2034": 4077195.6701888493, + "2035": 4080789.106198879, + "2036": 4092764.2099955096, + "2037": 4108480.33405062, + "2038": 4127679.75648948, + "2039": 4151099.8794768904, + "2040": 4171396.5749247894, + "2041": 4188487.7392095397, + "2042": 4197797.996130319, + "2043": 4207101.53700126, + "2044": 4213657.78473933, + "2045": 4219258.9025541, + "2046": 4225745.00285797, + "2047": 4234840.763154529, + "2048": 4249846.77292343, + "2049": 4269968.53377856, + "2050": 4296205.534949429 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1977190.0409882802, - "2021": 1942110.01346233, - "2022": 1976621.9855897003, - "2023": 1826386.02676407, - "2024": 2009963.7591767802, - "2025": 1960374.9877602197, - "2026": 1976670.48014938, - "2027": 2004437.3497756799, - "2028": 2022021.7685107603, - "2029": 2027487.8920141698, - "2030": 2026464.53926444, - "2031": 2023833.939672, - "2032": 2022805.9628230801, - "2033": 2017328.57276114, - "2034": 2015423.8008657298, - "2035": 2017233.4209429603, - "2036": 2023439.6444701005, - "2037": 2031097.3924047996, - "2038": 2040368.04733622, - "2039": 2051853.65143146, - "2040": 2061982.5784848002, - "2041": 2070496.69227586, - "2042": 2075101.2858542004, - "2043": 2079756.34804615, - "2044": 2083114.5221670803, - "2045": 2086080.1414790503, - "2046": 2089610.90933861, - "2047": 2094534.2700737498, - "2048": 2102062.51263066, - "2049": 2111806.8631085, - "2050": 2124589.7604937903 + "2020": 2089362.15495868, + "2021": 2053196.2496856796, + "2022": 2078485.42285054, + "2023": 1883654.87701262, + "2024": 2101990.0022364, + "2025": 2048933.9103754498, + "2026": 2064720.6956850998, + "2027": 2094134.2896217096, + "2028": 2112835.01480604, + "2029": 2118693.39455563, + "2030": 2117385.3189570797, + "2031": 2114380.46012038, + "2032": 2113099.73103452, + "2033": 2107105.90633734, + "2034": 2105070.32134938, + "2035": 2106826.08608244, + "2036": 2113487.56396663, + "2037": 2121190.67408758, + "2038": 2130444.8005137597, + "2039": 2142217.3397641103, + "2040": 2152824.91969697, + "2041": 2161686.67950634, + "2042": 2166360.30111244, + "2043": 2171139.60601409, + "2044": 2174668.0437490297, + "2045": 2177979.2245385298, + "2046": 2182031.44640686, + "2047": 2187587.42878054, + "2048": 2195432.73684253, + "2049": 2205182.72259926, + "2050": 2218143.14390732 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1863319.8050332, - "2021": 1840657.95485901, - "2022": 1863549.16640254, - "2023": 1708755.20001347, - "2024": 1891442.34085116, - "2025": 1844678.0880556798, - "2026": 1858899.3076599003, - "2027": 1884823.18411184, - "2028": 1901449.3581397, - "2029": 1906932.75520601, - "2030": 1906124.72969368, - "2031": 1903789.4835161997, - "2032": 1903044.8881666998, - "2033": 1898014.16915082, - "2034": 1896687.85806661, - "2035": 1898939.9149868598, - "2036": 1905407.5082008198, - "2037": 1912864.2128090402, - "2038": 1921700.70581324, - "2039": 1932554.84040274, - "2040": 1942237.0698886, - "2041": 1950495.25303426, - "2042": 1954973.98348134, - "2043": 1959589.1790344298, - "2044": 1963023.80780488, - "2045": 1966134.8984105901, - "2046": 1969792.3601352498, - "2047": 1974884.7114809898, - "2048": 1982146.57230076, - "2049": 1991147.77423552, - "2050": 2003048.7893093901 + "2020": 710934.0803584, + "2021": 696269.51875665, + "2022": 704717.67049396, + "2023": 630399.02316861, + "2024": 709070.19587204, + "2025": 690246.8534256899, + "2026": 695617.303139, + "2027": 705685.26775587, + "2028": 711978.54876522, + "2029": 713693.49759036, + "2030": 712937.7364956801, + "2031": 711623.7477819, + "2032": 710848.3156604599, + "2033": 708603.4711648001, + "2034": 707679.5072541899, + "2035": 707962.13601262, + "2036": 709893.42720329, + "2037": 712162.65813662, + "2038": 714970.0756442, + "2039": 718711.5951526499, + "2040": 722114.34089685, + "2041": 724899.69375832, + "2042": 726316.8287263, + "2043": 727731.49374716, + "2044": 728751.02470111, + "2045": 729732.23612048, + "2046": 731019.20225687, + "2047": 732780.18863289, + "2048": 735268.84298033, + "2049": 738417.2480604999, + "2050": 742600.8692099901 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 6903707.410182939, - "2021": 6795587.483002389, - "2022": 6902418.32275518, - "2023": 6358326.59654941, - "2024": 7013946.55049336, - "2025": 6840613.8016366, - "2026": 6895834.7432090985, - "2027": 6992465.4628895195, - "2028": 7053978.33294108, - "2029": 7073581.77382837, - "2030": 7070259.720142821, - "2031": 7061303.259706419, - "2032": 7058077.807882719, - "2033": 7039148.847748539, - "2034": 7033172.122791549, - "2035": 7040286.237391279, - "2036": 7062879.43617462, - "2037": 7089994.457614918, - "2038": 7122531.2054486405, - "2039": 7162704.283591079, - "2040": 7198292.696779919, - "2041": 7228375.12011964, - "2042": 7244654.64022616, - "2043": 7261245.305772029, - "2044": 7273370.69055252, - "2045": 7284209.057872951, - "2046": 7297033.02674503, - "2047": 7314887.239132069, - "2048": 7341419.32971464, - "2049": 7375173.06898834, - "2050": 7419604.49372727 + "2020": 674170.7035969201, + "2021": 662833.09727633, + "2022": 672293.87226076, + "2023": 613819.0736780899, + "2024": 680908.8289433399, + "2025": 663829.48180169, + "2026": 669137.0316578, + "2027": 678595.4561708899, + "2028": 684575.97880476, + "2029": 686391.37802918, + "2030": 685940.55795828, + "2031": 684947.3470815799, + "2032": 684489.9941568399, + "2033": 682555.7953081201, + "2034": 681885.73293371, + "2035": 682446.4621299201, + "2036": 684531.06079271, + "2037": 687015.0942401001, + "2038": 690023.7137710999, + "2039": 693821.8392582301, + "2040": 697213.90876155, + "2041": 700055.62484964, + "2042": 701571.2241258799, + "2043": 703105.4106442999, + "2044": 704221.8083210499, + "2045": 705232.8692174, + "2046": 706472.56442887, + "2047": 708196.7070594099, + "2048": 710718.92786265, + "2049": 713924.11925928, + "2050": 718146.8638491499 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 547071.49178004, - "2021": 541508.6133797999, - "2022": 546872.8491286399, - "2023": 498943.52687915997, - "2024": 554513.81666752, - "2025": 540754.9894104401, - "2026": 544764.28998216, - "2027": 552355.58404164, - "2028": 557255.5265286, - "2029": 558916.1210473999, - "2030": 558701.05593732, - "2031": 558036.32391332, - "2032": 557846.8453420401, - "2033": 556379.2274, - "2034": 556039.2548758, - "2035": 556753.55405316, - "2036": 558719.46916956, - "2037": 560920.7684863199, - "2038": 563513.5979235199, - "2039": 566698.86605792, - "2040": 569559.9036421999, - "2041": 572011.74362724, - "2042": 573337.6259902, - "2043": 574714.7349254801, - "2044": 575751.26972804, - "2045": 576704.8684152398, - "2046": 577824.87437524, - "2047": 579378.3589668, - "2048": 581526.4793653999, - "2049": 584132.0058175599, - "2050": 587595.3389754401 + "2020": -43469.98360124, + "2021": -42645.46894801, + "2022": -43261.92846782, + "2023": -39113.32948383, + "2024": -43573.02448636, + "2025": -42422.07622476, + "2026": -42762.95407782, + "2027": -43374.3422358, + "2028": -43753.43988166, + "2029": -43852.294918449996, + "2030": -43803.049114680005, + "2031": -43719.497334319996, + "2032": -43670.28841258, + "2033": -43535.50900226, + "2034": -43482.09490753, + "2035": -43505.651384979996, + "2036": -43627.80621798, + "2037": -43775.050248960004, + "2038": -43952.87026260001, + "2039": -44183.54773826001, + "2040": -44390.147862080004, + "2041": -44560.368272780004, + "2042": -44649.268423539994, + "2043": -44737.90513015, + "2044": -44802.23194987999, + "2045": -44861.64217759, + "2046": -44937.39068249, + "2047": -45043.11842491, + "2048": -45196.630018719996, + "2049": -45395.64588748, + "2050": -45657.07566619 }, "stock": "NA" } @@ -254745,181 +254745,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 15195435.621340659, - "2021": 15121147.664637728, - "2022": 15875029.214844642, - "2023": 13714881.299356591, - "2024": 14235392.326565329, - "2025": 15666739.233823808, - "2026": 15894279.95836863, - "2027": 16029265.948999928, - "2028": 16121235.58969223, - "2029": 16175634.737505939, - "2030": 16182442.732222902, - "2031": 16173476.63959958, - "2032": 16096764.0851448, - "2033": 15966409.71978755, - "2034": 15853311.542272, - "2035": 15810327.78876898, - "2036": 15806673.067618389, - "2037": 15827770.452971177, - "2038": 15866483.43697513, - "2039": 15908238.088652788, - "2040": 15935215.65429143, - "2041": 15928748.548358234, - "2042": 15899340.760445898, - "2043": 15856868.864220312, - "2044": 15823684.150683327, - "2045": 15792696.150258938, - "2046": 15755969.355879989, - "2047": 15733597.29951397, - "2048": 15723547.063605199, - "2049": 15728778.03880564, - "2050": 15742342.83250188 + "2020": 9140848.489166401, + "2021": 9039173.002936628, + "2022": 9475748.6209251, + "2023": 8198537.03772877, + "2024": 8447617.67802803, + "2025": 9349458.89287929, + "2026": 9484984.220094189, + "2027": 9571986.98668127, + "2028": 9636772.22431691, + "2029": 9679427.30441644, + "2030": 9691706.6561184, + "2031": 9689354.02202688, + "2032": 9641553.09286866, + "2033": 9555961.16869791, + "2034": 9481613.8152829, + "2035": 9453709.36611192, + "2036": 9450066.45260981, + "2037": 9462453.94231622, + "2038": 9486216.423026389, + "2039": 9512245.82586723, + "2040": 9528860.549642852, + "2041": 9524304.35462547, + "2042": 9504561.535155637, + "2043": 9477042.13775717, + "2044": 9455889.51576983, + "2045": 9435826.438550962, + "2046": 9412459.164376048, + "2047": 9397729.47491903, + "2048": 9390595.12793606, + "2049": 9393140.83961194, + "2050": 9401396.67198958 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -14122812.27904594, - "2021": -14159717.993206969, - "2022": -14891063.973836308, - "2023": -12838325.476792071, - "2024": -13445202.96089798, - "2025": -14700718.005885998, - "2026": -14913751.817262778, - "2027": -15027162.008576509, - "2028": -15093882.903556509, - "2029": -15124901.90793476, - "2030": -15114921.64708934, - "2031": -15100278.726309828, - "2032": -15031768.476983089, - "2033": -14923797.631153591, - "2034": -14830207.49377388, - "2035": -14793778.17432042, - "2036": -14792658.530593498, - "2037": -14812364.113229059, - "2038": -14847011.89097422, - "2039": -14883694.28001432, - "2040": -14907693.912736189, - "2041": -14902603.69776989, - "2042": -14878794.367373161, - "2043": -14842640.57779402, - "2044": -14813643.00117039, - "2045": -14787112.76529641, - "2046": -14754937.943620719, - "2047": -14736162.277296599, - "2048": -14728468.21219961, - "2049": -14734026.929835428, - "2050": -14746092.792512579 + "2020": -2954318.1981626395, + "2021": -2924854.6047674497, + "2022": -3065046.7647829, + "2023": -2649412.06661403, + "2024": -2734150.73978017, + "2025": -3025103.1202975493, + "2026": -3068823.5547319693, + "2027": -3097271.0029299296, + "2028": -3118804.8886984703, + "2029": -3133192.1964948396, + "2030": -3137638.9199918597, + "2031": -3137079.4569182997, + "2032": -3121595.8146202597, + "2033": -3093644.99437061, + "2034": -3069319.9556739996, + "2035": -3060182.2402523793, + "2036": -3058906.3277605097, + "2037": -3062823.7001906796, + "2038": -3070479.68231599, + "2039": -3078911.8008128097, + "2040": -3084321.21864237, + "2041": -3082814.0247760694, + "2042": -3076356.4888087003, + "2043": -3067320.1852032696, + "2044": -3060344.7875873502, + "2045": -3053746.6432250994, + "2046": -3046089.5671645096, + "2047": -3041247.981763009, + "2048": -3038815.89925756, + "2049": -3039561.3472043, + "2050": -3042196.5351317604 }, "stock": "NA" }, "wall": { "energy": { - "2020": 17490075.50663068, - "2021": 17310346.45157288, - "2022": 18154082.90761963, - "2023": 15701826.69422552, - "2024": 16193503.027886847, - "2025": 17910258.540583868, - "2026": 18171282.380079586, - "2027": 18337964.22444166, - "2028": 18461056.675916236, - "2029": 18541534.16106182, - "2030": 18564296.159896843, - "2031": 18559865.945809606, - "2032": 18469187.95620001, - "2033": 18307359.740713883, - "2034": 18166874.40406492, - "2035": 18114379.9542612, - "2036": 18108319.627509706, - "2037": 18132748.575419437, - "2038": 18178768.465972688, - "2039": 18229043.61301753, - "2040": 18261349.203174997, - "2041": 18253319.7174373, - "2042": 18216530.141300302, - "2043": 18164869.91018855, - "2044": 18125217.863166176, - "2045": 18087717.25748731, - "2046": 18043926.68376917, - "2047": 18016588.531364344, - "2048": 18003762.53439801, - "2049": 18009430.44572119, - "2050": 18025790.98445998 + "2020": 6224214.17181984, + "2021": 6162325.149772619, + "2022": 6467712.209239039, + "2023": 5584837.825435939, + "2024": 5767030.66589754, + "2025": 6379153.77884526, + "2026": 6472102.140558419, + "2027": 6530709.479413019, + "2028": 6573330.365456019, + "2029": 6600740.27228544, + "2030": 6607740.8338248385, + "2031": 6605714.6698068, + "2032": 6573484.070751119, + "2033": 6516340.428943419, + "2034": 6466737.08626424, + "2035": 6448191.830255798, + "2036": 6446111.312306058, + "2037": 6454842.852523118, + "2038": 6471229.403045179, + "2039": 6489155.86220938, + "2040": 6500706.056947581, + "2041": 6497979.540384339, + "2042": 6485093.7609662, + "2043": 6466923.412430699, + "2044": 6452950.95402218, + "2045": 6439730.27454792, + "2046": 6424293.121477739, + "2047": 6414708.257413539, + "2048": 6410320.88064108, + "2049": 6412477.70906992, + "2050": 6418400.695889118 }, "stock": "NA" }, "roof": { "energy": { - "2020": 7741312.5087036, - "2021": 7675930.99721006, - "2022": 8051864.15096596, - "2023": 6964086.395815941, - "2024": 7197052.06541234, - "2025": 7945042.405513261, - "2026": 8060487.11976262, - "2027": 8132146.821998939, - "2028": 8183568.003465082, - "2029": 8216058.49363616, - "2030": 8223508.545165981, - "2031": 8220456.520858498, - "2032": 8180651.535974239, - "2033": 8110943.4003374595, - "2034": 8050445.413503701, - "2035": 8027649.266601539, - "2036": 8025190.14021042, - "2037": 8035882.44208602, - "2038": 8055897.002818961, - "2039": 8077648.628534741, - "2040": 8091608.59372088, - "2041": 8088044.47446956, - "2042": 8072145.337603419, - "2043": 8049652.00674278, - "2044": 8032264.01088688, - "2045": 8015883.147604979, - "2046": 7996648.854553061, - "2047": 7984713.7871481795, - "2048": 7979154.395213061, - "2049": 7981605.127009399, - "2050": 7988611.10690382 + "2020": 4707223.50647108, + "2021": 4667548.1897743605, + "2022": 4904051.709313009, + "2023": 4239599.1026898, + "2024": 4384426.945480631, + "2025": 4837231.867775209, + "2026": 4907827.1516618095, + "2027": 4949331.101436459, + "2028": 4977249.5713489195, + "2029": 4993544.086295621, + "2030": 4995160.982443159, + "2031": 4992128.84847751, + "2032": 4968235.756810389, + "2033": 4927718.60718424, + "2034": 4892636.8370694, + "2035": 4879396.92386776, + "2036": 4878347.99841785, + "2037": 4885081.16317136, + "2038": 4897231.51871383, + "2039": 4910295.36128611, + "2040": 4918692.26956944, + "2041": 4916763.2661868995, + "2042": 4907668.69303922, + "2043": 4894670.21819597, + "2044": 4884636.27381626, + "2045": 4875193.248898691, + "2046": 4863968.81333567, + "2047": 4857141.5682823295, + "2048": 4854237.52464199, + "2049": 4856032.09423833, + "2050": 4860391.13245562 }, "stock": "NA" }, "ground": { "energy": { - "2020": 6364936.066909121, - "2021": 6345386.36517494, - "2022": 6672195.86747113, - "2023": 5753578.57706586, - "2024": 5988735.92313185, - "2025": 6582953.360860269, - "2026": 6679349.86080231, - "2027": 6734632.325376559, - "2028": 6770590.383584761, - "2029": 6790580.962876939, - "2030": 6791125.655874579, - "2031": 6786629.3125406895, - "2032": 6755081.732891269, - "2033": 6702603.641296339, - "2034": 6657115.54035438, - "2035": 6639919.19494082, - "2036": 6639079.77646987, - "2037": 6648367.607291739, - "2038": 6664833.563448111, - "2039": 6682493.069176969, - "2040": 6694069.09519896, - "2041": 6691893.021132099, - "2042": 6680472.3353608, - "2043": 6663582.01760467, - "2044": 6650376.24892378, - "2045": 6638132.71580363, - "2046": 6623485.483602249, - "2047": 6614811.986170909, - "2048": 6611275.24979741, - "2049": 6614052.83052981, - "2050": 6620097.489361119 + "2020": -989122.31885482, + "2021": -990667.93961486, + "2022": -1042942.2917136998, + "2023": -904655.99787806, + "2024": -942537.4821296999, + "2025": -1027974.4173571601, + "2026": -1043461.4015277198, + "2027": -1051524.20745442, + "2028": -1055866.3059032, + "2029": -1057651.0675100598, + "2030": -1056775.05890422, + "2031": -1055783.6473886599, + "2032": -1051221.83651278, + "2033": -1044286.0885660399, + "2034": -1038373.9261095399, + "2035": -1036147.0468107, + "2036": -1036413.6304639399, + "2037": -1038112.54325476, + "2038": -1040750.2016519798, + "2039": -1043452.0695269201, + "2040": -1045217.5319584601, + "2041": -1045051.5164809601, + "2042": -1043653.80336086, + "2043": -1041492.5989615401, + "2044": -1039811.6952769798, + "2045": -1038286.66559434, + "2046": -1036370.2308007401, + "2047": -1035333.6027856598, + "2048": -1035141.5434395002, + "2049": -1035819.1105981001, + "2050": -1036850.8646213799 }, "stock": "NA" }, @@ -254961,217 +254961,217 @@ }, "infiltration": { "energy": { - "2020": 24837588.74996084, - "2021": 24693788.718994018, - "2022": 25919863.36585229, - "2023": 22404363.391645737, - "2024": 23227801.95147769, - "2025": 25579121.88109391, - "2026": 25950507.75628886, - "2027": 26172224.464491718, - "2028": 26324481.94526522, - "2029": 26415498.51119274, - "2030": 26428372.88547284, - "2031": 26414279.15351395, - "2032": 26288390.079889666, - "2033": 26073539.64208822, - "2034": 25887160.06668424, - "2035": 25816381.386789598, - "2036": 25810016.912185907, - "2037": 25844406.38619492, - "2038": 25907720.40030513, - "2039": 25976045.391148128, - "2040": 26020051.835268978, - "2041": 26009193.19069544, - "2042": 25960492.6784385, - "2043": 25890549.090965144, - "2044": 25836029.204350475, - "2045": 25785001.76794497, - "2046": 25724596.57177549, - "2047": 25687635.822077785, - "2048": 25670911.629139032, - "2049": 25679227.153098967, - "2050": 25701320.42904742 + "2020": 15052252.623156078, + "2021": 14846237.192856107, + "2022": 15568409.647283409, + "2023": 13469702.841092572, + "2024": 13842486.483922603, + "2025": 15357361.19679788, + "2026": 15581191.870206177, + "2027": 15727078.08471977, + "2028": 15837405.463401351, + "2029": 15911324.85470006, + "2030": 15934553.98026612, + "2031": 15931939.794912009, + "2032": 15852740.44700031, + "2033": 15709192.552716348, + "2034": 15584509.599113263, + "2035": 15538192.07469504, + "2036": 15532136.872855961, + "2037": 15553065.71292698, + "2038": 15593018.5207798, + "2039": 15636881.77428868, + "2040": 15664971.97608369, + "2041": 15657736.40202369, + "2042": 15624916.94118114, + "2043": 15579405.497031681, + "2044": 15544777.40621489, + "2045": 15511796.38950827, + "2046": 15473452.676650863, + "2047": 15449260.566136856, + "2048": 15437670.995766789, + "2049": 15442290.491700212, + "2050": 15456528.33363308 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 12841917.067704277, - "2021": 12687138.6656652, - "2022": 13298169.519826088, - "2023": 11511033.41369304, - "2024": 11844305.629279789, - "2025": 13119155.72316925, - "2026": 13310174.541924927, - "2027": 13434736.620955616, - "2028": 13528735.943302298, - "2029": 13591653.35527962, - "2030": 13611549.873583302, - "2031": 13609457.30071853, - "2032": 13542225.93156199, - "2033": 13420654.033875441, - "2034": 13315101.459732741, - "2035": 13275747.2087241, - "2036": 13270713.061809132, - "2037": 13288491.571495017, - "2038": 13322397.630537208, - "2039": 13359564.024181267, - "2040": 13383328.0674337, - "2041": 13377096.21902308, - "2042": 13349220.87577584, - "2043": 13310481.60591529, - "2044": 13280869.844554158, - "2045": 13252744.82168643, - "2046": 13220042.905787751, - "2047": 13199419.079476528, - "2048": 13189530.99706745, - "2049": 13193384.98396901, - "2050": 13205352.03915236 + "2020": 22472350.54849684, + "2021": 22263457.952744897, + "2022": 23335019.46056572, + "2023": 20204541.45666038, + "2024": 20844097.669343576, + "2025": 23025555.662186857, + "2026": 23360827.1010773, + "2027": 23575281.73480306, + "2028": 23733796.04293154, + "2029": 23837592.38268284, + "2030": 23867497.735265195, + "2031": 23862161.46512396, + "2032": 23746049.28881164, + "2033": 23539117.631337017, + "2034": 23359546.111303, + "2035": 23292229.35025176, + "2036": 23284548.552516744, + "2037": 23315760.248646878, + "2038": 23374541.354235213, + "2039": 23438600.449666418, + "2040": 23479641.92561074, + "2041": 23469038.968244262, + "2042": 23421707.46840008, + "2043": 23355251.004731294, + "2044": 23304101.592268378, + "2045": 23255827.350973, + "2046": 23199407.4877013, + "2047": 23164132.25992054, + "2048": 23147447.701285917, + "2049": 23154401.584566277, + "2050": 23174980.74745372 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4686879.891348121, - "2021": -4657061.80620479, - "2022": -4886429.206049871, - "2023": -4222569.50133149, - "2024": -4374866.7146469, - "2025": -4822147.34905602, - "2026": -4892207.6749602, - "2027": -4935157.628308009, - "2028": -4965545.14091397, - "2029": -4984410.698564299, - "2030": -4988257.1074687, - "2031": -4986193.03585461, - "2032": -4962292.38483781, - "2033": -4920802.81173535, - "2034": -4884781.311945119, - "2035": -4871171.0033714995, - "2036": -4869818.731914019, - "2037": -4876300.097913919, - "2038": -4888370.6664556, - "2039": -4901471.815541419, - "2040": -4909926.72063355, - "2041": -4907854.21015219, - "2042": -4898455.98103344, - "2043": -4885016.356415221, - "2044": -4874567.75844091, - "2045": -4864773.03878795, - "2046": -4853245.595125039, - "2047": -4846148.52907704, - "2048": -4842867.77854503, - "2049": -4844408.33004299, - "2050": -4848645.720503979 + "2020": -4106816.7273196597, + "2021": -4075065.6247430793, + "2022": -4275199.939023799, + "2023": -3691223.9525560797, + "2024": -3821463.9454167, + "2025": -4219626.2011550795, + "2026": -4280618.193476959, + "2027": -4318515.395813161, + "2028": -4345906.1510847, + "2029": -4363261.858773579, + "2030": -4367204.061217259, + "2031": -4365538.373779279, + "2032": -4344322.04244044, + "2033": -4307074.85195542, + "2034": -4274669.17772982, + "2035": -4262421.3388086995, + "2036": -4260942.655466219, + "2037": -4266437.851548279, + "2038": -4276951.12961014, + "2039": -4288447.42079236, + "2040": -4295862.499566279, + "2041": -4293911.112468179, + "2042": -4285390.271466579, + "2043": -4273279.591011019, + "2044": -4263869.254832639, + "2045": -4255017.42835932, + "2046": -4244653.58114602, + "2047": -4238204.503231579, + "2048": -4235071.7358948, + "2049": -4236238.440358599, + "2050": -4239878.777983539 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2593683.40536242, - "2021": -2580043.7153380504, - "2022": -2707733.8576645, - "2023": -2339603.6159380297, - "2024": -2427066.82315595, - "2025": -2672297.5465991893, - "2026": -2711092.688421049, - "2027": -2734456.76243861, - "2028": -2750661.9973984696, - "2029": -2760471.3169083, - "2030": -2762073.7717604996, - "2031": -2760720.8459542, - "2032": -2747573.13068662, - "2033": -2725019.8035759497, - "2034": -2705443.56336712, - "2035": -2698016.2315900996, - "2036": -2697331.5393258496, - "2037": -2700913.81621798, - "2038": -2707541.12281471, - "2039": -2714709.75827597, - "2040": -2719338.77046791, - "2041": -2718207.89244819, - "2042": -2713104.10953474, - "2043": -2705762.07912033, - "2044": -2700032.20842761, - "2045": -2694675.38177216, - "2046": -2688347.33997341, - "2047": -2684472.47354919, - "2048": -2682700.245612379, - "2049": -2683562.6111016595, - "2050": -2685878.6237771995 + "2020": -211350.11686856, + "2021": -204149.49170334006, + "2022": -208507.95387927, + "2023": -185888.16646194004, + "2024": -183581.41817219002, + "2025": -206638.82436089002, + "2026": -209325.19791748998, + "2027": -212192.89113163998, + "2028": -215247.69827831996, + "2029": -217896.7556985, + "2030": -219576.46124446, + "2031": -220018.52474634998, + "2032": -218651.09002921, + "2033": -215574.74821626002, + "2034": -212881.42642217997, + "2035": -211841.27597550003, + "2036": -211439.50134193, + "2037": -211536.13532233998, + "2038": -212006.10889857, + "2039": -212574.15793034996, + "2040": -212867.32973260002, + "2041": -212523.4081609, + "2042": -211635.75399056004, + "2043": -210558.71282505002, + "2044": -209734.32942226, + "2045": -208921.12211237, + "2046": -208037.22333515, + "2047": -207370.30107264995, + "2048": -206884.69448122996, + "2049": -206680.87494379003, + "2050": -206722.77863431998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -14005683.602652058, - "2021": -13919164.69774772, - "2022": -14604624.98090056, - "2023": -12621803.92714296, - "2024": -13079335.72426474, - "2025": -14412939.439635597, - "2026": -14622178.452712039, - "2027": -14749871.45131468, - "2028": -14839791.203502417, - "2029": -14895278.41160702, - "2030": -14906023.716077302, - "2031": -14899520.57473056, - "2032": -14828152.637615757, - "2033": -14704644.293174297, - "2034": -14597421.83223498, - "2035": -14556838.14957554, - "2036": -14552820.432735858, - "2037": -14572121.278741436, - "2038": -14608055.882103259, - "2039": -14647022.322063198, - "2040": -14672144.691546159, - "2041": -14665903.9284779, - "2042": -14637873.444638457, - "2043": -14597773.561129779, - "2044": -14566564.056168677, - "2045": -14537317.01157364, - "2046": -14502866.743399018, - "2047": -14481661.11292002, - "2048": -14471853.43112872, - "2049": -14476395.968222318, - "2050": -14488953.450265499 + "2020": -1825153.4881296197, + "2021": -1811958.98845473, + "2022": -1902081.26184938, + "2023": -1643563.22212423, + "2024": -1701681.3561379497, + "2025": -1876662.68583335, + "2026": -1903945.6082878902, + "2027": -1920464.53790017, + "2028": -1931978.17540293, + "2029": -1939002.8500625398, + "2030": -1940222.2213338797, + "2031": -1939293.0936685, + "2032": -1929981.85843722, + "2033": -1913924.92395427, + "2034": -1899995.8929462598, + "2035": -1894732.4179354399, + "2036": -1894227.9525596497, + "2037": -1896770.70031512, + "2038": -1901470.49678257, + "2039": -1906561.5039383697, + "2040": -1909839.34601245, + "2041": -1909045.00602593, + "2042": -1905413.5389318797, + "2043": -1900229.48278081, + "2044": -1896207.47185907, + "2045": -1892428.5362678203, + "2046": -1887971.9379010499, + "2047": -1885234.5175685498, + "2048": -1883999.28841776, + "2049": -1884623.94497598, + "2050": -1886285.5992763 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -134692.90882848002, - "2021": -132115.60483179, - "2022": -137870.05437759, - "2023": -119795.68446344999, - "2024": -122030.72919978, - "2025": -136057.43705861998, - "2026": -138012.36377099997, - "2027": -139473.83931212995, - "2028": -140719.53361743002, - "2029": -141652.85266794, - "2030": -142089.3514914, - "2031": -142152.49764567, - "2032": -141406.92705837, - "2033": -139950.00793466996, - "2034": -138681.64219374, - "2035": -138210.86044776, - "2036": -138114.83269206, - "2037": -138283.09473138, - "2038": -138640.66247418002, - "2039": -139043.10959346, - "2040": -139293.85748624997, - "2041": -139203.27492789, - "2042": -138851.99971085996, - "2043": -138385.59086129998, - "2044": -138032.49184004997, - "2045": -137691.59994381, - "2046": -137305.9409178, - "2047": -137048.59746672, - "2048": -136906.09442972997, - "2049": -136919.76837783, - "2050": -137036.9714772 + "2020": 1416823.5772792397, + "2021": 1413228.97090735, + "2022": 1485716.9092302197, + "2023": 1284765.5326842098, + "2024": 1335701.02401351, + "2025": 1465828.48461329, + "2026": 1487529.2074156299, + "2027": 1499899.94458823, + "2028": 1507833.79692271, + "2029": 1512187.3891686397, + "2030": 1512297.18729572, + "2031": 1511340.97739464, + "2032": 1504443.1939838598, + "2033": 1493074.88178259, + "2034": 1483253.12452334, + "2035": 1479568.0498227598, + "2036": 1479529.81759561, + "2037": 1481713.7547479, + "2038": 1485445.3878142699, + "2039": 1489398.1540011498, + "2040": 1491993.50932805, + "2041": 1491570.4825456697, + "2042": 1489138.3398793598, + "2043": 1485514.8134920902, + "2044": 1482701.90636799, + "2045": 1480109.3525480002, + "2046": 1476972.91356553, + "2047": 1475147.2846479497, + "2048": 1474469.6046375001, + "2049": 1475177.45175074, + "2050": 1476567.7101329002 }, "stock": "NA" } @@ -255455,181 +255455,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -122470.7776335, - "2021": -113109.52720801998, - "2022": -107770.50210637, - "2023": -93386.49515143, - "2024": -114563.32918278998, - "2025": -110655.18366675, - "2026": -111040.81326247999, - "2027": -111147.98657780999, - "2028": -111302.48632837001, - "2029": -111295.03338864, - "2030": -111046.28818504, - "2031": -110528.036572, - "2032": -109464.13749918, - "2033": -108103.98985568, - "2034": -106853.07773179997, - "2035": -106158.80967754999, - "2036": -105807.98081141, - "2037": -105699.30687635, - "2038": -105809.01191833001, - "2039": -106018.21499421001, - "2040": -106167.69814204001, - "2041": -106105.98729351001, - "2042": -105762.27395728997, - "2043": -105455.99893589, - "2044": -105292.52060061, - "2045": -105168.65991236999, - "2046": -105058.17238424996, - "2047": -105065.18712733, - "2048": -105194.51955158, - "2049": -105364.45199765, - "2050": -105768.16372427002 + "2020": 69006.34790602002, + "2021": 63204.28560535999, + "2022": 60247.808898899995, + "2023": 53284.893606260004, + "2024": 64338.89508158001, + "2025": 61896.490223930006, + "2026": 62001.53721701999, + "2027": 61919.63020117999, + "2028": 61846.76190608, + "2029": 61686.47267548999, + "2030": 61408.5495228, + "2031": 61007.65002444, + "2032": 60331.55060184001, + "2033": 59504.68264589999, + "2034": 58744.97433937, + "2035": 58285.2037867, + "2036": 58014.41957124999, + "2037": 57878.071222579994, + "2038": 57859.88939995, + "2039": 57897.97441973, + "2040": 57906.57587995999, + "2041": 57807.822215999986, + "2042": 57561.45990323999, + "2043": 57338.12226206999, + "2044": 57192.51032654999, + "2045": 57069.65971916, + "2046": 56956.66844163999, + "2047": 56907.22313342001, + "2048": 56927.45136893999, + "2049": 56971.491304200004, + "2050": 57138.816736689994 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 584917.6878142798, - "2021": 538184.3366883001, - "2022": 512982.29309369, - "2023": 448532.18043531006, - "2024": 546278.0298439501, - "2025": 526705.02854282, - "2026": 528166.8179883799, - "2027": 528200.28912085, - "2028": 528396.6777819899, - "2029": 527831.35602233, - "2030": 526175.71401692, - "2031": 523327.0972730799, - "2032": 517978.2356296201, - "2033": 511269.1738689, - "2034": 505102.00233824993, - "2035": 501546.55999799, - "2036": 499616.4820616, - "2037": 498837.8221511499, - "2038": 499083.60277326, - "2039": 499806.3439830401, - "2040": 500257.15347964, - "2041": 499739.59683024994, - "2042": 497915.2949862298, - "2043": 496276.12996506004, - "2044": 495309.49096342, - "2045": 494534.64903031, - "2046": 493830.8822147899, - "2047": 493679.84320365, - "2048": 494114.58161343995, - "2049": 494746.66618650994, - "2050": 496466.0792457401 + "2020": 196625.35992433998, + "2021": 182126.53222593997, + "2022": 173468.27266309, + "2023": 149636.86404065002, + "2024": 184207.45686505002, + "2025": 178156.4725651, + "2026": 178892.89881073998, + "2027": 179217.85376779002, + "2028": 179636.28495125, + "2029": 179791.45272456997, + "2030": 179536.95542163998, + "2031": 178817.74684308, + "2032": 177186.72196717997, + "2033": 175060.02736824003, + "2034": 173103.50406343, + "2035": 172058.31049143, + "2036": 171569.29248925997, + "2037": 171472.90410898998, + "2038": 171733.80139684, + "2039": 172155.06307298003, + "2040": 172475.61152792, + "2041": 172445.21618749, + "2042": 171948.05693064997, + "2043": 171508.92424433996, + "2044": 171302.30050101996, + "2045": 171160.53395030997, + "2046": 171036.64057711, + "2047": 171105.16816085, + "2048": 171369.56802245998, + "2049": 171697.70244515, + "2050": 172411.60270867997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 11912.0749838, - "2021": 10092.56574912, - "2022": 9707.588061299999, - "2023": 10094.2990981, - "2024": 10761.76919156, - "2025": 10000.70723269, - "2026": 9862.46812734, - "2027": 9650.327576800002, - "2028": 9414.9201463, - "2029": 9169.457250549998, - "2030": 8929.758185579998, - "2031": 8708.634305200001, - "2032": 8484.80010892, - "2033": 8257.82165618, - "2034": 8050.21911197, - "2035": 7874.704572419998, - "2036": 7725.465478330001, - "2037": 7596.6188987000005, - "2038": 7480.75533937, - "2039": 7374.970558890001, - "2040": 7269.842108260001, - "2041": 7162.492458140001, - "2042": 7046.0405539, - "2043": 6936.25113833, - "2044": 6835.926676310001, - "2045": 6740.049633379999, - "2046": 6649.208570879999, - "2047": 6565.428385180001, - "2048": 6494.61995936, - "2049": 6429.3075462, - "2050": 6373.161989110001 + "2020": 101498.28017563999, + "2021": 93230.48279054, + "2022": 88866.53787024999, + "2023": 78036.98958355, + "2024": 94727.95116206998, + "2025": 91302.86171299999, + "2026": 91533.03834873998, + "2027": 91510.71079257001, + "2028": 91513.15315663001, + "2029": 91384.74140891, + "2030": 91070.002678, + "2031": 90553.80812356001, + "2032": 89610.17700913998, + "2033": 88432.72325733998, + "2034": 87350.69117783001, + "2035": 86719.67195375, + "2036": 86369.57084242001, + "2037": 86219.29654258999, + "2038": 86246.18336063999, + "2039": 86356.22911282002, + "2040": 86419.75484328001, + "2041": 86317.76871777, + "2042": 85990.58595767, + "2043": 85695.99301899999, + "2044": 85517.58393083999, + "2045": 85373.00869871, + "2046": 85240.95137723, + "2047": 85204.30435164999, + "2048": 85269.69430104, + "2049": 85369.26174478998, + "2050": 85656.3062306 }, "stock": "NA" }, "roof": { "energy": { - "2020": 68982.1311798, - "2021": 62592.30895309999, - "2022": 59732.24275835001, - "2023": 53685.589566350005, - "2024": 64039.373696530005, - "2025": 61396.182355319994, - "2026": 61386.51713865999, - "2027": 61157.600464229996, - "2028": 60920.771114929994, - "2029": 60600.34728831, - "2030": 60182.63941094, - "2031": 59672.50326112, - "2032": 58921.69510669999, - "2033": 58038.00485228, - "2034": 57226.69830187, - "2035": 56699.351041170004, - "2036": 56356.02620144, - "2037": 56144.01553689, - "2038": 56044.36157867999, - "2039": 56000.80048684001, - "2040": 55932.25739642, - "2041": 55768.10107560999, - "2042": 55468.855831169996, - "2043": 55194.71256661999, - "2044": 54995.20088476, - "2045": 54817.94637310999, - "2046": 54653.589003769994, - "2047": 54549.22832218999, - "2048": 54515.37428791999, - "2049": 54506.38861801001, - "2050": 54611.289587720006 + "2020": 139617.89022586, + "2021": 126610.17724111999, + "2022": 120750.82907663999, + "2023": 108910.00116992, + "2024": 129569.39849834002, + "2025": 124164.09643022, + "2026": 124107.77812812, + "2027": 123598.00758014001, + "2028": 123066.78095342, + "2029": 122368.26482012, + "2030": 121477.93589705997, + "2031": 120410.38465308001, + "2032": 118866.25325892, + "2033": 117057.73779504, + "2034": 115397.95069906, + "2035": 114308.88632475998, + "2036": 113590.80277222002, + "2037": 113138.02767908, + "2038": 112911.70572760001, + "2039": 112799.08808414002, + "2040": 112637.17239074, + "2041": 112285.54505694, + "2042": 111663.28120242, + "2043": 111092.5000038, + "2044": 110672.04572093999, + "2045": 110297.02320062, + "2046": 109948.65834111998, + "2047": 109721.10010376004, + "2048": 109636.59141905999, + "2049": 109602.52561308, + "2050": 109796.7657808 }, "stock": "NA" }, "ground": { "energy": { - "2020": -147240.9162395, - "2021": -135623.98272084, - "2022": -129277.53133325998, - "2023": -113131.0748309, - "2024": -137599.94436199998, - "2025": -132658.43244461998, - "2026": -133072.8202732, - "2027": -133144.13695903998, - "2028": -133260.42972763997, - "2029": -133182.83359266, - "2030": -132821.14817669996, - "2031": -132143.87874332, - "2032": -130820.04089399999, - "2033": -129145.36460252001, - "2034": -127606.01178988002, - "2035": -126732.10704989998, - "2036": -126269.8251177, - "2037": -126100.50069838, - "2038": -126191.01593940001, - "2039": -126402.5627213, - "2040": -126543.19527462, - "2041": -126435.97351648, - "2042": -125994.95568295999, - "2043": -125599.47437816001, - "2044": -125374.66051485998, - "2045": -125199.80311868, - "2046": -125040.63099682001, - "2047": -125023.06843334, - "2048": -125152.01648093999, - "2049": -125330.27466246001, - "2050": -125786.34404947999 + "2020": 6812.07139976, + "2021": 5475.2664413600005, + "2022": 5234.9484034, + "2023": 5928.13832862, + "2024": 5900.85311586, + "2025": 5448.13492647, + "2026": 5321.25921786, + "2027": 5140.613675899999, + "2028": 4939.675928879999, + "2029": 4735.58177037, + "2030": 4542.33436552, + "2031": 4371.79855068, + "2032": 4213.4107747200005, + "2033": 4059.573088479999, + "2034": 3920.1756134700004, + "2035": 3791.68565864, + "2036": 3675.93973853, + "2037": 3571.20249852, + "2038": 3471.07102627, + "2039": 3377.428041049999, + "2040": 3285.40698424, + "2041": 3197.3769616600002, + "2042": 3108.898078959999, + "2043": 3025.26903709, + "2044": 2945.7210622900006, + "2045": 2868.99859034, + "2046": 2796.09240922, + "2047": 2725.6757523600004, + "2048": 2662.99691228, + "2049": 2603.5278741800003, + "2050": 2545.87568161 }, "stock": "NA" }, @@ -255671,217 +255671,217 @@ }, "infiltration": { "energy": { - "2020": -156278.51884635998, - "2021": -146255.80454166, - "2022": -139201.36754861, - "2023": -117457.97367659, - "2024": -147064.25964295, - "2025": -142807.9463191, - "2026": -143695.76079613998, - "2027": -144338.57954048997, - "2028": -145101.14299931, - "2029": -145643.58532357, - "2030": -145809.90151952, - "2031": -145527.69122556, - "2032": -144431.75986393998, - "2033": -142897.72466134, - "2034": -141484.35873972997, - "2035": -140834.08266251, - "2036": -140638.64974696, - "2037": -140761.82727814998, - "2038": -141182.51130602002, - "2039": -141730.36313728, - "2040": -142186.74005088, - "2041": -142333.07905505, - "2042": -142077.81695746997, - "2043": -141863.2302841, - "2044": -141841.09080722, - "2045": -141870.26301407002, - "2046": -141906.70353635, - "2047": -142104.34517848998, - "2048": -142455.17420143998, - "2049": -142854.29701927, - "2050": -143583.0992757 + "2020": -11486.903118999999, + "2021": -11211.145285839997, + "2022": -10630.781535959997, + "2023": -8028.250538379999, + "2024": -10983.721048739999, + "2025": -10918.63046313, + "2026": -11085.446935339998, + "2027": -11262.23054134, + "2028": -11464.236108999998, + "2029": -11647.098042270003, + "2030": -11785.173023039997, + "2031": -11864.162257560003, + "2032": -11854.279534639998, + "2033": -11796.86687612, + "2034": -11743.368967610002, + "2035": -11758.58012024, + "2036": -11811.13700671, + "2037": -11889.04978348, + "2038": -11993.56014361, + "2039": -12107.409062990002, + "2040": -12210.66158688, + "2041": -12280.59789234, + "2042": -12310.19140236, + "2043": -12341.10521555, + "2044": -12388.664813070001, + "2045": -12439.767388620001, + "2046": -12489.1876783, + "2047": -12552.79176724, + "2048": -12627.1891096, + "2049": -12704.080877580001, + "2050": -12813.223843550002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -68918.43167365999, - "2021": -63047.37111823999, - "2022": -60104.72472072, - "2023": -52958.37852012001, - "2024": -64171.42727705999, - "2025": -61765.32599095999, - "2026": -61850.71772696001, - "2027": -61741.32676878, - "2028": -61639.78203185999, - "2029": -61451.761494139995, - "2030": -61151.32692821999, - "2031": -60735.09511852, - "2032": -60052.00730172, - "2033": -59222.838608319995, - "2034": -58461.10226028, - "2035": -57994.152931239994, - "2036": -57714.79627228, - "2037": -57567.81105748, - "2038": -57537.36798982, - "2039": -57562.5391686, - "2040": -57559.37891198, - "2041": -57450.66062702, - "2042": -57197.27885998, - "2043": -56967.40926166, - "2044": -56814.41696756, - "2045": -56682.875444699996, - "2046": -56562.50816676, - "2047": -56504.116871039994, - "2048": -56515.649433659986, - "2049": -56551.2062436, - "2050": -56707.657285220004 + "2020": 293008.4530018399, + "2021": 266068.66779416, + "2022": 253946.94480127995, + "2023": 229796.78195181998, + "2024": 272818.0987167, + "2025": 261107.19447003002, + "2026": 261030.50484674, + "2027": 260017.45515866, + "2028": 258961.15019235996, + "2029": 257549.35108736999, + "2030": 255722.78237012, + "2031": 253509.80503476, + "2032": 250280.0311988, + "2033": 246484.89703491997, + "2034": 242996.75334526997, + "2035": 240725.86612884, + "2036": 239236.86228556998, + "2037": 238308.48621544, + "2038": 237863.55453494997, + "2039": 237656.27389328997, + "2040": 237345.25858915993, + "2041": 236631.18312733996, + "2042": 235340.76142147998, + "2043": 234156.53509837002, + "2044": 233290.30102985, + "2045": 232522.66547529993, + "2046": 231807.77651573994, + "2047": 231351.30541407998, + "2048": 231195.37341067998, + "2049": 231145.45995094004, + "2050": 231580.38057804998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 154251.61653631998, - "2021": 141031.57969897997, - "2022": 134499.57728504998, - "2023": 119114.28679883001, - "2024": 143651.29833092997, - "2025": 138142.05914012998, - "2026": 138345.36089187997, - "2027": 138121.57997711, - "2028": 137913.06305135004, - "2029": 137509.79090484002, - "2030": 136850.25916457997, - "2031": 135923.93239212, - "2032": 134391.91932442, - "2033": 132528.75383176, - "2034": 130817.26770477998, - "2035": 129770.34681235002, - "2036": 129144.48158951002, - "2037": 128818.06283986999, - "2038": 128753.03290949, - "2039": 128813.80811287, - "2040": 128809.81199117999, - "2041": 128569.19867289001, - "2042": 128003.26960190998, - "2043": 127489.40559373001, - "2044": 127148.19567110999, - "2045": 126857.38534071001, - "2046": 126589.71708341, - "2047": 126462.74828728999, - "2048": 126491.49789895999, - "2049": 126573.92180229002, - "2050": 126928.66368175 + "2020": 176030.33874515997, + "2021": 162330.75874542, + "2022": 154771.11288345, + "2023": 133499.50230563004, + "2024": 164165.50864659, + "2025": 158685.62742213998, + "2026": 159266.53973629998, + "2027": 159453.62643437, + "2028": 159711.36098807, + "2029": 159734.40401533, + "2030": 159411.03925499998, + "2031": 158691.93698924, + "2032": 157180.31167666, + "2033": 155243.30316474, + "2034": 153463.88716237, + "2035": 152479.19677191, + "2036": 151989.00071619998, + "2037": 151846.75230043003, + "2038": 152013.36600681997, + "2039": 152323.89222436, + "2040": 152546.54476732, + "2041": 152463.92155849, + "2042": 151979.01810239, + "2043": 151547.70688974, + "2044": 151321.10803018, + "2045": 151149.98125694998, + "2046": 150998.58107374999, + "2047": 151014.99521020998, + "2048": 151205.47934815998, + "2049": 151454.62117731, + "2050": 152038.68783026002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 154844.73158253997, - "2021": 142934.76149806, - "2022": 136196.05845503, - "2023": 118280.83796869, - "2024": 144814.52194977, - "2025": 139815.23408921002, - "2026": 140292.99684231996, - "2027": 140417.32840307, - "2028": 140598.78008731, - "2029": 140575.57320548, - "2030": 140248.35923036, - "2031": 139581.78620416, - "2032": 138226.83838946003, - "2033": 136498.31544008, - "2034": 134908.86763628002, - "2035": 134022.53386969, - "2036": 133570.23872678998, - "2037": 133424.67291257, - "2038": 133554.58653655, - "2039": 133810.68331983002, - "2040": 133991.36626384, - "2041": 133906.31603664998, - "2042": 133465.82443526998, - "2043": 133072.74880787, - "2044": 132860.02954950999, - "2045": 132698.01109122997, - "2046": 132552.72199635, - "2047": 132556.18711230997, - "2048": 132714.09717686003, - "2049": 132923.45271319, - "2050": 133427.75106237 + "2020": 58680.55061141998, + "2021": 54049.23023731999, + "2022": 51588.524737799984, + "2023": 44176.631347919996, + "2024": 54577.56093124001, + "2025": 52774.30302926999, + "2026": 52973.784675419985, + "2027": 53041.45901688001, + "2028": 53133.18665249999, + "2029": 53145.59591780999, + "2030": 53044.33402032, + "2031": 52809.82345972, + "2032": 52309.925687079995, + "2033": 51670.093174940004, + "2034": 51082.68797048999, + "2035": 50757.300523239996, + "2036": 50597.019292310004, + "2037": 50551.98997648, + "2038": 50607.728432929995, + "2039": 50711.28837503001, + "2040": 50785.28957316, + "2041": 50757.09792254, + "2042": 50596.95947854, + "2043": 50454.62216609, + "2044": 50380.18501745, + "2045": 50323.14651598, + "2046": 50273.33047893999, + "2047": 50278.818557759994, + "2048": 50341.64225953998, + "2049": 50424.41371973999, + "2050": 50617.61059571 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 553284.9518131998, - "2021": 507880.4797374199, - "2022": 484189.28435848997, - "2023": 425353.38089112996, - "2024": 516177.17593221, - "2025": 497203.28017916996, - "2026": 498340.3752946399, - "2027": 498058.0907535499, - "2028": 497892.77745391, - "2029": 497015.24465477996, - "2030": 495148.6945189999, - "2031": 492218.39338128007, - "2032": 486995.67051410006, - "2033": 480523.62679486, - "2034": 474575.9626275199, - "2035": 471065.91245450993, - "2036": 469083.07690277, - "2037": 468183.56553739, - "2038": 468241.21612281, - "2039": 468750.00086553, - "2040": 469010.95429747994, - "2041": 468381.1606676299, - "2042": 466541.35998335, - "2043": 464881.07553883, - "2044": 463850.58680950996, - "2045": 463001.13778452994, - "2046": 462224.9435630099, - "2047": 461964.6632439699, - "2048": 462260.16980576, - "2049": 462744.55243969, - "2050": 464237.94443982997 + "2020": 54154.383786399994, + "2021": 49743.55403844, + "2022": 47436.83019315999, + "2023": 41355.277722319996, + "2024": 50450.05934602, + "2025": 48652.86011475, + "2026": 48782.85622317999, + "2027": 48778.10241490001, + "2028": 48787.59713144, + "2029": 48726.471158069995, + "2030": 48566.81401894, + "2031": 48298.27794472, + "2032": 47800.20283015999, + "2033": 47178.42154378, + "2034": 46607.31455868999, + "2035": 46274.98413279999, + "2036": 46092.85075346999, + "2037": 46016.70876516001, + "2038": 46033.70899595001, + "2039": 46094.87521739001, + "2040": 46130.96766130001, + "2041": 46078.08206124, + "2042": 45906.24678200001, + "2043": 45751.71509731001, + "2044": 45659.01473817, + "2045": 45583.44831636, + "2046": 45515.033359780005, + "2047": 45497.11212752, + "2048": 45533.126295719994, + "2049": 45587.63670326, + "2050": 45741.51299365001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 47074.442074759994, - "2021": 43641.28197688, - "2022": 41570.4427844, - "2023": 35757.68227476, - "2024": 44105.594028759995, - "2025": 42665.096842720006, - "2026": 42849.45507256, - "2027": 42937.073303319994, - "2028": 43048.08944028, - "2029": 43095.577678239984, - "2030": 43044.05565968, - "2031": 42879.175985279995, - "2032": 42493.61454376, - "2033": 41988.670136279994, - "2034": 41524.10430515999, - "2035": 41278.303472559994, - "2036": 41166.0564362, - "2037": 41147.88292247999, - "2038": 41215.26143363999, - "2039": 41320.978104120004, - "2040": 41402.28679055999, - "2041": 41398.77459632, - "2042": 41283.14227844, - "2043": 41181.24112631998, - "2044": 41135.15484511999, - "2045": 41104.44705727999, - "2046": 41077.93297872, - "2047": 41097.65955239999, - "2048": 41164.07589299999, - "2049": 41245.78671208001, - "2050": 41420.20192076 + "2020": -3375.71680666, + "2021": -3094.1719983799994, + "2022": -2954.09250431, + "2023": -2564.07835913, + "2024": -3133.97313989, + "2025": -3021.5447328100004, + "2026": -3029.5714227199987, + "2027": -3029.0815405499998, + "2028": -3029.40714095, + "2029": -3025.27302892, + "2030": -3015.1672513999997, + "2031": -2998.2733607200003, + "2032": -2967.08428938, + "2033": -2928.3539386799994, + "2034": -2892.81566248, + "2035": -2871.9343824899997, + "2036": -2860.42081635, + "2037": -2855.48172993, + "2038": -2856.1834144300005, + "2039": -2859.64116387, + "2040": -2861.5264389599997, + "2041": -2857.8931336899996, + "2042": -2847.0295229099997, + "2043": -2837.2459053900006, + "2044": -2831.28572863, + "2045": -2826.3430821900006, + "2046": -2821.88487171, + "2047": -2820.53615735, + "2048": -2822.49972922, + "2049": -2825.6453825500002, + "2050": -2834.87763281 }, "stock": "NA" } @@ -256411,181 +256411,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1796048.4125156899, - "2021": 1792047.5855356595, - "2022": 1777273.4023874297, - "2023": 1518147.15995205, - "2024": 1533636.17792917, - "2025": 1649045.1598046098, - "2026": 1642917.14064236, - "2027": 1627734.8037062297, - "2028": 1607133.0088593897, - "2029": 1583356.9147960197, - "2030": 1558383.4774012996, - "2031": 1532040.8347959896, - "2032": 1505180.4355323499, - "2033": 1476488.5133594198, - "2034": 1447503.5839820001, - "2035": 1418492.5650822597, - "2036": 1390640.9859173102, - "2037": 1363139.46613137, - "2038": 1336012.85295814, - "2039": 1309228.6419161002, - "2040": 1282110.6355305996, - "2041": 1255382.8521550498, - "2042": 1229797.1360487298, - "2043": 1204460.05827561, - "2044": 1179346.75332794, - "2045": 1155785.4609428497, - "2046": 1132081.3800606, - "2047": 1107608.87746775, - "2048": 1084763.64561112, - "2049": 1063983.05114363, - "2050": 1043383.1696662798 + "2020": 1181756.8971280302, + "2021": 1176363.60471714, + "2022": 1167710.63367145, + "2023": 997278.23518329, + "2024": 1005199.2380553699, + "2025": 1084404.0618121899, + "2026": 1080653.51653574, + "2027": 1070948.1502725896, + "2028": 1057639.3982511098, + "2029": 1042229.34716096, + "2030": 1026046.3819019399, + "2031": 1008924.4512921298, + "2032": 991431.7902677099, + "2033": 972693.0107502599, + "2034": 953771.6123284798, + "2035": 934828.9896231398, + "2036": 916613.5798977499, + "2037": 898655.10469237, + "2038": 880918.3271380402, + "2039": 863399.65490142, + "2040": 845624.49292, + "2041": 828116.2069316701, + "2042": 811332.49283195, + "2043": 794737.21772645, + "2044": 778270.8757629801, + "2045": 762798.31473515, + "2046": 747246.21105476, + "2047": 731158.5893077299, + "2048": 716159.22174696, + "2049": 702504.5906171702, + "2050": 688956.5394605799 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1482100.8989323399, - "2021": -1483951.5010055099, - "2022": -1469860.1748276798, - "2023": -1255423.4750211097, - "2024": -1272719.25618643, - "2025": -1362007.34409178, - "2026": -1356429.4750409496, - "2027": -1343371.93006238, - "2028": -1325912.6263353596, - "2029": -1305857.06589023, - "2030": -1284784.5847935597, - "2031": -1262652.62286702, - "2032": -1240147.8772651001, - "2033": -1216210.54667609, - "2034": -1192011.36073477, - "2035": -1167799.81553603, - "2036": -1144611.76579685, - "2037": -1121662.7650665098, - "2038": -1099068.72619448, - "2039": -1076770.77077326, - "2040": -1054266.76544491, - "2041": -1032064.06601228, - "2042": -1010855.0213051201, - "2043": -989804.4475116598, - "2044": -968972.4645627198, - "2045": -949472.2427657099, - "2046": -929826.7705617398, - "2047": -909603.6880210299, - "2048": -890690.0089435598, - "2049": -873505.7421326699, - "2050": -856493.9161529299 + "2020": -388225.4119111099, + "2021": -386573.84974041994, + "2022": -383664.7452559699, + "2023": -327387.32974973, + "2024": -330233.91383020993, + "2025": -356238.2296457499, + "2026": -354994.90623853996, + "2027": -351795.2016359099, + "2028": -347412.5338289899, + "2029": -342340.26376423996, + "2030": -337013.84139481996, + "2031": -331380.02245929, + "2032": -325624.51845630986, + "2033": -319462.4546107399, + "2034": -313240.1530611999, + "2035": -307011.83463665994, + "2036": -301022.79157522996, + "2037": -295118.01453601, + "2038": -289285.67234148, + "2039": -283525.01658142, + "2040": -277681.22422855993, + "2041": -271923.95682907, + "2042": -266405.70257415, + "2043": -260949.24862848996, + "2044": -255535.16784514004, + "2045": -250447.47373198994, + "2046": -245333.45463827997, + "2047": -240044.75665328995, + "2048": -235112.75745047996, + "2049": -230622.37065305, + "2050": -226167.30599729996 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2235118.11064361, - "2021": 2225511.6482891296, - "2022": 2208951.4793392103, - "2023": 1886678.3989366197, - "2024": 1902068.78845674, - "2025": 2051142.73308957, - "2026": 2043989.07607975, - "2027": 2025572.87540691, - "2028": 2000349.0141827299, - "2029": 1971153.4847238502, - "2030": 1940493.32401378, - "2031": 1908065.52318271, - "2032": 1874943.3198725497, - "2033": 1839471.7529517098, - "2034": 1803653.21285765, - "2035": 1767794.90179721, - "2036": 1733319.4531122202, - "2037": 1699324.5247770199, - "2038": 1665754.58295494, - "2039": 1632598.99218116, - "2040": 1598965.52529335, - "2041": 1565835.4748148299, - "2042": 1534081.13795807, - "2043": 1502678.2502477698, - "2044": 1471523.00149206, - "2045": 1442253.1798506202, - "2046": 1412830.37227442, - "2047": 1382400.3833383203, - "2048": 1354025.36846324, - "2049": 1328196.8256474398, - "2050": 1302572.2005470102 + "2020": 784593.9911265399, + "2021": 781234.2894700798, + "2022": 775591.3462380999, + "2023": 662025.58975966, + "2024": 667667.3740515001, + "2025": 720105.8320606999, + "2026": 717599.5203890399, + "2027": 711136.3849147, + "2028": 702284.0898098999, + "2029": 692036.82189348, + "2030": 681274.2210200399, + "2031": 669890.7682287398, + "2032": 658262.3324850999, + "2033": 645810.53280376, + "2034": 633236.0002525998, + "2035": 620648.8219023199, + "2036": 608547.6983204999, + "2037": 596614.7803053401, + "2038": 584830.71562648, + "2039": 573192.73449068, + "2040": 561387.4478305998, + "2041": 549757.56122534, + "2042": 538611.69615758, + "2043": 527588.6230973, + "2044": 516652.4149172399, + "2045": 506378.50901665987, + "2046": 496050.5354729599, + "2047": 485369.2397572599, + "2048": 475408.8486747999, + "2049": 466342.91516454, + "2050": 457348.8024383999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 961587.1428460401, - "2021": 958126.97074328, - "2022": 950695.5922002799, - "2023": 812188.72582964, - "2024": 819292.01727676, - "2025": 882573.15246844, - "2026": 879425.0188710401, - "2027": 871431.4628172398, - "2028": 860518.5558069998, - "2029": 847900.24878328, - "2030": 834648.2241843999, - "2031": 820645.2689105202, - "2032": 806351.4600980399, - "2033": 791056.7539688, - "2034": 775610.26630864, - "2035": 760147.2825372799, - "2036": 745288.2097258, - "2037": 730629.09399132, - "2038": 716159.3311648, - "2039": 701869.4280123999, - "2040": 687383.1937353599, - "2041": 673111.3194876399, - "2042": 659437.81905068, - "2043": 645909.1852039599, - "2044": 632491.85053472, - "2045": 619892.6334370801, - "2046": 607223.8702904, - "2047": 594129.31286092, - "2048": 581914.5228076, - "2049": 570798.66584188, - "2050": 559773.6557219999 + "2020": 554439.42583331, + "2021": 552585.3997854299, + "2022": 548495.55311459, + "2023": 468738.2389467, + "2024": 472913.4611381, + "2025": 509094.43279951, + "2026": 507269.69107864995, + "2027": 502646.71548184997, + "2028": 496344.96975722996, + "2029": 489059.18056135, + "2030": 481404.71751653997, + "2031": 473319.9420214901, + "2032": 465070.07418548997, + "2033": 456244.64817245, + "2034": 447329.41240578995, + "2035": 438404.79080007004, + "2036": 429833.6479118199, + "2037": 421373.49237989995, + "2038": 413026.66324585996, + "2039": 404785.20047908, + "2040": 396434.14213920996, + "2041": 388205.99323713, + "2042": 380326.06201596995, + "2043": 372525.36634043, + "2044": 364791.50594433997, + "2045": 357534.2299441399, + "2046": 350234.52776205994, + "2047": 342691.36069668, + "2048": 335654.04158364, + "2049": 329253.41297988, + "2050": 322906.67076451 }, "stock": "NA" }, "ground": { "energy": { - "2020": 721776.56122939, - "2021": 720749.14405947, - "2022": 714856.9563431499, - "2023": 610261.1592255, - "2024": 617192.6732775399, - "2025": 662984.0456474299, - "2026": 660470.46241969, - "2027": 654313.02849637, - "2028": 645986.4886743899, - "2029": 636385.62594551, - "2030": 626298.6621554999, - "2031": 615669.0569141299, - "2032": 604836.50035113, - "2033": 593277.3404668899, - "2034": 581597.01255215, - "2035": 569908.37009763, - "2036": 558694.4839506199, - "2037": 547614.6403903799, - "2038": 536690.99552854, - "2039": 525907.54181444, - "2040": 514998.24352252996, - "2041": 504242.38071824994, - "2042": 493952.56279636995, - "2043": 483756.2787401499, - "2044": 473653.98416258005, - "2045": 464182.37372097996, - "2046": 454649.7724150999, - "2047": 444814.67998488, - "2048": 435629.426073, - "2049": 427277.96901048004, - "2050": 419002.06413059 + "2020": -92267.35190858, + "2021": -92404.65845011998, + "2022": -91432.64482538, + "2023": -78775.80198840001, + "2024": -79495.86292295999, + "2025": -84777.65499534001, + "2026": -84422.76354334001, + "2027": -83604.97037591999, + "2028": -82513.92412063999, + "2029": -81261.73993322, + "2030": -79946.68244871998, + "2031": -78567.08359414, + "2032": -77167.06158676, + "2033": -75675.49977075998, + "2034": -74168.26733311999, + "2035": -72658.20352111998, + "2036": -71213.06665664, + "2037": -69781.80891248, + "2038": -68375.04951938, + "2039": -66986.81001115999, + "2040": -65586.05777132, + "2041": -64206.13694453999, + "2042": -62887.55969858, + "2043": -61578.03732216, + "2044": -60283.20934824001, + "2045": -59072.72795246001, + "2046": -57853.07321527999, + "2047": -56597.32124838, + "2048": -55423.503486559996, + "2049": -54358.04090914, + "2050": -53303.39064545999 }, "stock": "NA" }, @@ -256627,217 +256627,217 @@ }, "infiltration": { "energy": { - "2020": 2959559.11860549, - "2021": 2952025.1320426296, - "2022": 2928010.1917390493, - "2023": 2501607.13021536, - "2024": 2526072.8131441996, - "2025": 2717128.10983985, - "2026": 2707122.50280129, - "2027": 2682198.8886379497, - "2028": 2648333.4983560494, - "2029": 2609233.1778932293, - "2030": 2568164.56060514, - "2031": 2524827.84055139, - "2032": 2480629.9553457494, - "2033": 2433398.41404941, - "2034": 2385687.3509597494, - "2035": 2337930.3925940692, - "2036": 2292073.5647389996, - "2037": 2246801.09303904, - "2038": 2202140.2762149796, - "2039": 2158041.3951140796, - "2040": 2113380.74090925, - "2041": 2069367.87261459, - "2042": 2027227.8529154295, - "2043": 1985504.5419830496, - "2044": 1944145.03375294, - "2045": 1905335.5215227597, - "2046": 1866294.9186764597, - "2047": 1825978.1363672595, - "2048": 1788348.8604549996, - "2049": 1754118.02235494, - "2050": 1720181.13567275 + "2020": 1986242.72163692, + "2021": 1975675.45514795, + "2022": 1962269.7065004199, + "2023": 1675270.9799886695, + "2024": 1687668.94451471, + "2025": 1822617.9024236, + "2026": 1816482.5131296103, + "2027": 1800330.1177063398, + "2028": 1778104.2082798798, + "2029": 1752336.74735637, + "2030": 1725273.8284231601, + "2031": 1696611.9598574801, + "2032": 1667309.6242407798, + "2033": 1635891.6327477298, + "2034": 1604168.9718057297, + "2035": 1572410.37044411, + "2036": 1541859.0650177703, + "2037": 1511750.3761591897, + "2038": 1482003.1313727, + "2039": 1452620.96212242, + "2040": 1422789.85001047, + "2041": 1393410.67412114, + "2042": 1365238.1918527398, + "2043": 1337391.9886783399, + "2044": 1309754.1324476802, + "2045": 1283775.9368102502, + "2046": 1257669.7656205404, + "2047": 1230647.84508893, + "2048": 1205463.46240644, + "2049": 1182535.1492197302, + "2050": 1159780.46261691 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1679851.1256627296, - "2021": 1671635.60374079, - "2022": 1659485.73886317, - "2023": 1417615.89011748, - "2024": 1428200.11574848, - "2025": 1541314.98398509, - "2026": 1536036.42157137, - "2027": 1522295.9884873498, - "2028": 1503425.65086945, - "2029": 1481566.16052403, - "2030": 1458611.7439968998, - "2031": 1434315.55194991, - "2032": 1409487.7090746698, - "2033": 1382878.4769942097, - "2034": 1356012.53674583, - "2035": 1329114.3288452702, - "2036": 1303242.68769088, - "2037": 1277741.66001612, - "2038": 1252551.7046305002, - "2039": 1227670.32416552, - "2040": 1202416.51002381, - "2041": 1177545.56517423, - "2042": 1153698.41886883, - "2043": 1130124.31422269, - "2044": 1106730.04467806, - "2045": 1084743.1305063998, - "2046": 1062646.4464363, - "2047": 1039781.99525218, - "2048": 1018468.5321448401, - "2049": 999063.9179206599, - "2050": 979808.09716963 + "2020": 2860655.51133002, + "2021": 2849275.5089443997, + "2022": 2826861.03978134, + "2023": 2416213.7038491005, + "2024": 2435666.05735206, + "2025": 2624922.2047357797, + "2026": 2615644.8310857997, + "2027": 2591969.0677970997, + "2028": 2559589.4117003004, + "2029": 2522135.12233928, + "2030": 2482807.9689715602, + "2031": 2441232.93194998, + "2032": 2398784.4167709397, + "2033": 2353337.20235656, + "2034": 2307447.77842076, + "2035": 2261503.03900352, + "2036": 2217335.78091386, + "2037": 2173778.1784619004, + "2038": 2130773.1082293205, + "2039": 2088297.60835316, + "2040": 2045220.0197241202, + "2041": 2002789.40532762, + "2042": 1962122.8405629797, + "2043": 1921901.9145373798, + "2044": 1882003.46191908, + "2045": 1844523.62200214, + "2046": 1806845.8139374396, + "2047": 1767887.6342433002, + "2048": 1731555.95076128, + "2049": 1698484.49802778, + "2050": 1665676.5971607598 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -572871.5460997999, - "2021": -571209.45017341, - "2022": -566605.9290164598, - "2023": -483910.48247377, - "2024": -488553.6551457299, - "2025": -525862.0081752, - "2026": -523946.19537474995, - "2027": -519143.56492826, - "2028": -512606.47391136, - "2029": -505055.36929686996, - "2030": -497124.9753119599, - "2031": -488752.33096531994, - "2032": -480210.00397950003, - "2033": -471077.85474235, - "2034": -461854.06682243, - "2035": -452621.47039300995, - "2036": -443752.91666802997, - "2037": -435000.42389437, - "2038": -426363.34017358, - "2039": -417834.23966918, - "2040": -409193.07382608997, - "2041": -400677.80109254, - "2042": -392522.65550406, - "2043": -384450.99268281995, - "2044": -376447.71593591996, - "2045": -368934.85361207003, - "2046": -361378.85983434, - "2047": -353573.40293715, - "2048": -346289.57174060005, - "2049": -339661.86523739, - "2050": -333089.8579032099 + "2020": -516540.77058673993, + "2021": -514798.19906166, + "2022": -510868.74075853993, + "2023": -435789.39941869996, + "2024": -440060.6026555799, + "2025": -474154.99936261994, + "2026": -472457.84508152, + "2027": -468154.84088496, + "2028": -462284.7987045199, + "2029": -455498.70278556, + "2030": -448370.9386557599, + "2031": -440840.33465661993, + "2032": -433152.3191730799, + "2033": -424930.79236097995, + "2034": -416626.59739325993, + "2035": -408315.7199058599, + "2036": -400329.97790081985, + "2037": -392451.20498493995, + "2038": -384673.20889113995, + "2039": -376992.22861848, + "2040": -369207.28816286003, + "2041": -361535.04855561996, + "2042": -354186.12199054, + "2043": -346914.48006408, + "2044": -339702.52243631997, + "2045": -332930.15473068, + "2046": -326119.84745403996, + "2047": -319082.34289683995, + "2048": -312516.18524887995, + "2049": -306540.5033791199, + "2050": -300614.15573728 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -311195.84492134996, - "2021": -310436.6747322, - "2022": -307878.40727476997, - "2023": -262972.44211753, - "2024": -265604.42984665, - "2025": -285692.48911162996, - "2026": -284636.9704745399, - "2027": -282013.1339480099, - "2028": -278449.12665257, - "2029": -274334.94882416, - "2030": -270013.92187469994, - "2031": -265454.67735904997, - "2032": -260804.90239020996, - "2033": -255836.83818047997, - "2034": -250818.43305077998, - "2035": -245795.41149615997, - "2036": -240972.08645518997, - "2037": -236210.34613100998, - "2038": -231512.68892601997, - "2039": -226874.06448593998, - "2040": -222176.54237149993, - "2041": -217546.90426402996, - "2042": -213114.31863858993, - "2043": -208725.71185558997, - "2044": -204375.26702149995, - "2045": -200292.73683329, - "2046": -196185.9763132, - "2047": -191945.29571727, - "2048": -187987.04536984, - "2049": -184385.97016035, - "2050": -180815.8206333 + "2020": -43712.11082577, + "2021": -43289.27991549, + "2022": -42897.10536969, + "2023": -36834.928893020005, + "2024": -36818.40640258, + "2025": -39967.999593969995, + "2026": -39847.34977167, + "2027": -39509.488856469994, + "2028": -39034.587967249994, + "2029": -38481.73828289, + "2030": -37902.6789897, + "2031": -37285.97559471, + "2032": -36653.71043387, + "2033": -35971.53331255, + "2034": -35284.286428969994, + "2035": -34595.19125109001, + "2036": -33929.13656510001, + "2037": -33275.53457566001, + "2038": -32627.773987700002, + "2039": -31986.855660200003, + "2040": -31332.989936830003, + "2041": -30690.56423947, + "2042": -30071.82798759, + "2043": -29462.94671053, + "2044": -28857.098513660003, + "2045": -28284.88429834, + "2046": -27711.3664929, + "2047": -27115.503651159997, + "2048": -26561.617211000004, + "2049": -26055.563855640008, + "2050": -25552.18454925 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1704782.2749584198, - "2021": -1699986.9172365002, - "2022": -1686203.3375046996, - "2023": -1440232.9421416996, - "2024": -1454115.8523192196, - "2025": -1564915.46588094, - "2026": -1559197.6704223596, - "2027": -1544889.3646416795, - "2028": -1525421.8292886796, - "2029": -1502937.5313887198, - "2030": -1479323.7086383197, - "2031": -1454396.1058784595, - "2032": -1428965.6512317199, - "2033": -1401781.9837338198, - "2034": -1374325.0471532196, - "2035": -1346841.8070334196, - "2036": -1320444.1157666198, - "2037": -1294390.1038892197, - "2038": -1268681.2914352198, - "2039": -1243294.1529258399, - "2040": -1217575.7207953797, - "2041": -1192231.6162479399, - "2042": -1167960.64230494, - "2043": -1143936.5084767998, - "2044": -1120117.12285816, - "2045": -1097758.9180107198, - "2046": -1075271.4257022797, - "2047": -1052043.31456384, - "2048": -1030366.5226606397, - "2049": -1010643.1073161201, - "2050": -991086.1946195598 + "2020": -220707.09665500998, + "2021": -220012.72375112, + "2022": -218298.85446383, + "2023": -186459.65550723003, + "2024": -188197.26941067, + "2025": -202612.09758481002, + "2026": -201880.2484017, + "2027": -200035.59698958998, + "2028": -197522.39419566997, + "2029": -194618.06457967995, + "2030": -191567.50406818002, + "2031": -188345.93248706995, + "2032": -185058.57722778997, + "2033": -181543.09074619997, + "2034": -177992.21915206, + "2035": -174437.85592875996, + "2036": -171023.59436189, + "2037": -167654.09990742998, + "2038": -164329.03833898003, + "2039": -161045.64080349996, + "2040": -157718.62116942, + "2041": -154440.27941889002, + "2042": -151300.44293081, + "2043": -148192.77592481, + "2044": -145111.37320722002, + "2045": -142218.92381767, + "2046": -139309.88679391998, + "2047": -136304.23770832998, + "2048": -133499.81447503998, + "2049": -130948.27622869001, + "2050": -128418.0946555 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -20258.554775219996, - "2021": -20114.575910009997, - "2022": -19972.10028672, - "2023": -17067.07648575, - "2024": -17151.61799619, - "2025": -18569.169664859997, - "2026": -18509.745048989997, - "2027": -18348.55292892, - "2028": -18124.79628138, - "2029": -17864.85470931, - "2030": -17592.063588719997, - "2031": -17302.467129899997, - "2032": -17005.981244399998, - "2033": -16687.32707199, - "2034": -16365.824070269997, - "2035": -16043.82727929, - "2036": -15733.511060129998, - "2037": -15428.197304430001, - "2038": -15126.155323619998, - "2039": -14827.65842778, - "2040": -14524.010613209997, - "2041": -14225.189439239999, - "2042": -13938.191313479998, - "2043": -13654.99613904, - "2044": -13373.624687399999, - "2045": -13108.663766849997, - "2046": -12842.670348179998, - "2047": -12566.914124369996, - "2048": -12310.174788119999, - "2049": -12076.143837569998, - "2050": -11843.67490257 + "2020": 156870.91783591, + "2021": 156720.79482645998, + "2022": 155352.53875837, + "2023": 132926.62008813, + "2024": 134328.10877421, + "2025": 144087.94392254998, + "2026": 143531.30690438, + "2027": 142184.13476522994, + "2028": 140366.62973934997, + "2029": 138272.77754248003, + "2030": 136073.25544513998, + "2031": 133757.27082641, + "2032": 131399.06503978997, + "2033": 128882.93711173999, + "2034": 126340.58927092001, + "2035": 123795.61685853999, + "2036": 121355.01224178998, + "2037": 118942.62192289, + "2038": 116565.66163168, + "2039": 114219.26584653999, + "2040": 111846.46515459998, + "2041": 109507.68035570999, + "2042": 107270.49003943, + "2043": 105052.83502989, + "2044": 102856.43947986, + "2045": 100798.20219787, + "2046": 98726.36520075999, + "2047": 96589.44332829, + "2048": 94593.53912512, + "2049": 92779.32719333, + "2050": 90981.82824593999 }, "stock": "NA" } @@ -257161,181 +257161,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 69819.20162476, - "2021": 70899.90026972, - "2022": 76867.46812416, - "2023": 64529.708697459995, - "2024": 64510.827064920006, - "2025": 68505.94118082, - "2026": 67844.17152774999, - "2027": 67588.20880777, - "2028": 67035.03392028999, - "2029": 66136.81473216, - "2030": 65254.55112835999, - "2031": 64396.122429819996, - "2032": 63585.06518355, - "2033": 62045.96167836, - "2034": 60829.52409603, - "2035": 60457.92503807001, - "2036": 60202.83881849, - "2037": 59942.160800260004, - "2038": 59651.457424010005, - "2039": 59354.16292220001, - "2040": 58983.73885038999, - "2041": 58490.89817273, - "2042": 57899.30107962, - "2043": 57260.05891486, - "2044": 56565.57651512, - "2045": 55794.943500789996, - "2046": 55015.603536560004, - "2047": 54282.05432109, - "2048": 53605.987868209995, - "2049": 52995.71262782999, - "2050": 52437.25090244 + "2020": 12131.153440439999, + "2021": 12314.57825136, + "2022": 13317.879941399999, + "2023": 11210.220047519999, + "2024": 11195.0782188, + "2025": 11881.550118439998, + "2026": 11773.31042014, + "2027": 11732.122493739998, + "2028": 11637.7865315, + "2029": 11482.836662719998, + "2030": 11331.51087228, + "2031": 11185.198219919997, + "2032": 11044.024514660001, + "2033": 10778.89976972, + "2034": 10569.9010315, + "2035": 10502.50524474, + "2036": 10451.719057900002, + "2037": 10399.230693999998, + "2038": 10344.629808579999, + "2039": 10291.27131932, + "2040": 10226.213748580001, + "2041": 10140.31861102, + "2042": 10036.750753479999, + "2043": 9924.247061159998, + "2044": 9801.771367999998, + "2045": 9666.98442386, + "2046": 9531.54452284, + "2047": 9404.325479219999, + "2048": 9287.14090166, + "2049": 9181.3862839, + "2050": 9082.96673692 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -35424.47258405999, - "2021": -35962.51088196, - "2022": -39026.090711159995, - "2023": -32794.36143258001, - "2024": -32718.946525140003, - "2025": -34764.301492059996, - "2026": -34417.1163011, - "2027": -34280.36127002, - "2028": -33993.23826058, - "2029": -33532.4828626, - "2030": -33077.8867059, - "2031": -32635.207859160004, - "2032": -32217.254440959998, - "2033": -31426.733411320005, - "2034": -30807.717457459996, - "2035": -30620.91999102, - "2036": -30490.43077244, - "2037": -30354.570666139996, - "2038": -30204.599079800002, - "2039": -30052.99387858, - "2040": -29865.68085908, - "2041": -29618.42393732, - "2042": -29320.362475279995, - "2043": -28997.90460396, - "2044": -28647.446262579997, - "2045": -28260.497107300005, - "2046": -27869.91721862, - "2047": -27502.48179246, - "2048": -27163.454116779998, - "2049": -26856.60165776, - "2050": -26574.120865699995 + "2020": -2267.4853977800003, + "2021": -2298.19242068, + "2022": -2484.8759155999996, + "2023": -2093.0109260399995, + "2024": -2087.9047159799998, + "2025": -2217.2430437599996, + "2026": -2197.23721802, + "2027": -2189.6216974399995, + "2028": -2172.1107803200002, + "2029": -2143.2690258199996, + "2030": -2115.30497208, + "2031": -2088.1685730000004, + "2032": -2061.9838274000003, + "2033": -2013.1156727599998, + "2034": -1974.5266126000001, + "2035": -1962.1386809799997, + "2036": -1952.8405430599998, + "2037": -1943.1678528999998, + "2038": -1933.0546852799996, + "2039": -1923.10310602, + "2040": -1910.96811616, + "2041": -1894.97346126, + "2042": -1875.7438498999998, + "2043": -1854.8793392399996, + "2044": -1832.1561435599997, + "2045": -1807.0939885399998, + "2046": -1781.9172699200003, + "2047": -1758.31085576, + "2048": -1736.5741880599996, + "2049": -1716.9648982800002, + "2050": -1698.6841052999998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 92399.59011147, - "2021": 93502.67273421999, - "2022": 101692.90328481, - "2023": 85578.14727296999, - "2024": 84973.7170028, - "2025": 90501.52906843998, - "2026": 89554.81485700999, - "2027": 89167.69474997999, - "2028": 88395.60674139998, - "2029": 87175.09554849999, - "2030": 85969.62356888998, - "2031": 84786.76091251, - "2032": 83672.06830107998, - "2033": 81603.34637523, - "2034": 80006.93918544997, - "2035": 79544.73914857999, - "2036": 79215.70880253999, - "2037": 78861.16894553, - "2038": 78468.74160989, - "2039": 78072.11700155, - "2040": 77586.07304002, - "2041": 76960.39398881998, - "2042": 76203.79574048, - "2043": 75385.8186692, - "2044": 74495.11422085999, - "2045": 73514.27648711999, - "2046": 72526.82835430998, - "2047": 71599.82014755, - "2048": 70744.86720807999, - "2049": 69967.99919775, - "2050": 69246.09452930998 + "2020": 9714.208399779998, + "2021": 9818.708840719999, + "2022": 10612.906394519998, + "2023": 8920.40150806, + "2024": 8911.08579546, + "2025": 9473.51334438, + "2026": 9393.669852489998, + "2027": 9363.65457457, + "2028": 9291.697563489999, + "2029": 9170.210317379999, + "2030": 9053.708958199997, + "2031": 8940.04029766, + "2032": 8829.89982363, + "2033": 8627.700853319999, + "2034": 8465.94541875, + "2035": 8414.04949925, + "2036": 8375.72457755, + "2037": 8336.88051496, + "2038": 8295.261881449998, + "2039": 8252.97402578, + "2040": 8200.463033469998, + "2041": 8131.872046549998, + "2042": 8050.147431719999, + "2043": 7961.843341299999, + "2044": 7865.517953839999, + "2045": 7757.844722889999, + "2046": 7649.353573039999, + "2047": 7547.569812809999, + "2048": 7454.37380135, + "2049": 7370.691602909998, + "2050": 7293.37866866 }, "stock": "NA" }, "roof": { "energy": { - "2020": 71659.49972184999, - "2021": 72650.20882834, - "2022": 78845.98282243, - "2023": 66223.40081037, - "2024": 66065.91770292, - "2025": 70236.7256873, - "2026": 69544.31338335, - "2027": 69271.48658963999, - "2028": 68696.62610958, - "2029": 67768.70316787998, - "2030": 66857.31116037, - "2031": 65966.89113885, - "2032": 65126.9332208, - "2033": 63548.271347329995, - "2034": 62307.571837569994, - "2035": 61936.1129513, - "2036": 61680.57062147999, - "2037": 61416.00193459, - "2038": 61118.98891054999, - "2039": 60813.92448428999, - "2040": 60434.44601866, - "2041": 59935.3810682, - "2042": 59336.03682378, - "2043": 58688.97685968, - "2044": 57985.42893496, - "2045": 57204.68337596, - "2046": 56415.612612389996, - "2047": 55673.45727547, - "2048": 54989.83181744, - "2049": 54371.87595365, - "2050": 53804.695223329996 + "2020": 6473.9772692, + "2021": 6577.53184892, + "2022": 7185.438054900001, + "2023": 6057.991641859999, + "2024": 5989.668954259999, + "2025": 6379.253835119999, + "2026": 6301.280994749999, + "2027": 6268.058581149999, + "2028": 6208.07943307, + "2029": 6118.066656919999, + "2030": 6026.31866392, + "2031": 5936.7076657200005, + "2032": 5853.381339829999, + "2033": 5696.08795618, + "2034": 5578.634859989999, + "2035": 5546.32239585, + "2036": 5522.79842065, + "2037": 5496.13709634, + "2038": 5467.200792469999, + "2039": 5439.1975248399995, + "2040": 5405.77686707, + "2041": 5363.19008337, + "2042": 5310.530995179999, + "2043": 5253.2609425, + "2044": 5191.016296779999, + "2045": 5124.140369129999, + "2046": 5057.092058480001, + "2047": 4994.002568010001, + "2048": 4935.308071709999, + "2049": 4881.31511189, + "2050": 4830.510111479999 }, "stock": "NA" }, "ground": { "energy": { - "2020": 19133.64556406, - "2021": 19243.532510439996, - "2022": 21081.35657574, - "2023": 17858.50044872, - "2024": 17450.940724559998, - "2025": 18699.634862619998, - "2026": 18465.175100259996, - "2027": 18359.954815420002, - "2028": 18178.08668706, - "2029": 17908.2434791, - "2030": 17636.91760744, - "2031": 17367.284120540004, - "2032": 17113.954879, - "2033": 16661.345943819997, - "2034": 16332.645789439997, - "2035": 16248.479397879999, - "2036": 16180.356568979996, - "2037": 16097.11338778, - "2038": 16008.94913526, - "2039": 15924.456634819999, - "2040": 15826.133721999999, - "2041": 15709.075883340001, - "2042": 15563.66688926, - "2043": 15405.58600256, - "2044": 15232.51928786, - "2045": 15047.552767439996, - "2046": 14864.156780039997, - "2047": 14693.231154840003, - "2048": 14534.775640759999, - "2049": 14387.824126099997, - "2050": 14244.800698500001 + "2020": -8597.665502069998, + "2021": -8797.1747259, + "2022": -9379.34466159, + "2023": -7861.954506029999, + "2024": -8015.31656094, + "2025": -8430.5773046, + "2026": -8383.532531949999, + "2027": -8373.535222479999, + "2028": -8322.810964580001, + "2029": -8227.09630184, + "2030": -8139.808966109998, + "2031": -8057.892194849999, + "2032": -7976.3749335799985, + "2033": -7809.61704305, + "2034": -7664.284542129999, + "2035": -7608.013527180002, + "2036": -7569.200210979999, + "2037": -7533.3686221299995, + "2038": -7496.56726069, + "2039": -7459.731452630001, + "2040": -7413.087060760001, + "2041": -7343.39997562, + "2042": -7261.84524622, + "2043": -7173.381870000001, + "2044": -7077.6271097, + "2045": -6969.662819720001, + "2046": -6860.25440581, + "2047": -6757.74501363, + "2048": -6663.2747156, + "2049": -6579.77328739, + "2050": -6504.703755670002 }, "stock": "NA" }, @@ -257377,217 +257377,217 @@ }, "infiltration": { "energy": { - "2020": 35846.45067759, - "2021": 36431.3553421, - "2022": 39462.80036979, - "2023": 33105.11494149, - "2024": 33157.72671314, - "2025": 35184.79744314, - "2026": 34853.43407758, - "2027": 34727.550121249995, - "2028": 34448.24820634999, - "2029": 33990.8262014, - "2030": 33542.509416630004, - "2031": 33107.241838149996, - "2032": 32695.627846009997, - "2033": 31910.025562330004, - "2034": 31284.719175119997, - "2035": 31091.014840130003, - "2036": 30959.39514063, - "2037": 30826.912912989992, - "2038": 30678.71327938, - "2039": 30526.472542709995, - "2040": 30335.81379651, - "2041": 30079.958338310003, - "2042": 29773.53878716, - "2043": 29442.53926478, - "2044": 29083.1309319, - "2045": 28683.31951195, - "2046": 28278.487625170004, - "2047": 27897.2098368, - "2048": 27545.931598369996, - "2049": 27229.432109179997, - "2050": 26941.040191430002 + "2020": 16977.62063222, + "2021": 17191.38150216, + "2022": 18655.5022806, + "2023": 15707.342987719998, + "2024": 15625.48655218, + "2025": 16627.269741679997, + "2026": 16461.78866009, + "2027": 16396.036804510004, + "2028": 16258.55034887, + "2029": 16038.9381444, + "2030": 15824.666816019999, + "2031": 15614.773013859998, + "2032": 15415.90239963, + "2033": 15042.74866504, + "2034": 14751.821127730002, + "2035": 14664.85817225, + "2036": 14602.80048209, + "2037": 14535.888440600002, + "2038": 14463.191488689998, + "2039": 14390.422939139999, + "2040": 14301.578030669998, + "2041": 14184.430491690002, + "2042": 14043.312683580001, + "2043": 13890.548502659998, + "2044": 13724.27556162, + "2045": 13541.020261889998, + "2046": 13356.767019100002, + "2047": 13184.37696171, + "2048": 13025.124227589997, + "2049": 12880.76082575, + "2050": 12746.57901978 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 262763.25423407, - "2021": 266770.89923653996, - "2022": 289329.37765791, - "2023": 242995.09564990996, - "2024": 242712.06668245996, - "2025": 257816.71280183998, - "2026": 255296.23951017, - "2027": 254313.90265282, - "2028": 252214.29949276, - "2029": 248820.570854, - "2030": 245482.59751555, - "2031": 242233.18926273, - "2032": 239162.56637371998, - "2033": 233346.27438552998, - "2034": 228766.84005290995, - "2035": 227374.37128787994, - "2036": 226409.93221828, - "2037": 225415.95924368998, - "2038": 224313.49328735, - "2039": 223192.00365102998, - "2040": 221799.92782730004, - "2041": 219954.07006668003, - "2042": 217734.65006505998, - "2043": 215335.18537588, - "2044": 212727.68540842, - "2045": 209840.01030881997, - "2046": 206922.42925229, - "2047": 204177.35237756997, - "2048": 201646.37497697995, - "2049": 199359.28583633, - "2050": 197260.66370486998 + "2020": 39828.486084899996, + "2021": 40599.64582516, + "2022": 43826.640588739996, + "2023": 36977.516447019996, + "2024": 36958.7010642, + "2025": 39088.14821476, + "2026": 38712.63077482, + "2027": 38573.75827108, + "2028": 38257.89835024, + "2029": 37745.281623639996, + "2030": 37244.197774939996, + "2031": 36762.4373803, + "2032": 36306.490561959996, + "2033": 35423.0026555, + "2034": 34721.83241162, + "2035": 34494.34621884, + "2036": 34335.1915172, + "2037": 34170.77450094, + "2038": 33995.09413494, + "2039": 33821.961120500004, + "2040": 33610.98762768, + "2041": 33322.634164079995, + "2042": 32975.539044959994, + "2043": 32598.81485296, + "2044": 32191.02377152, + "2045": 31744.825332080003, + "2046": 31294.751286259998, + "2047": 30871.65908462, + "2048": 30478.942274639994, + "2049": 30124.09086994, + "2050": 29794.87768458 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -49935.99702012, - "2021": -50673.61381192, - "2022": -55025.01817439999, - "2023": -46277.10323796, - "2024": -46096.369627639986, - "2025": -49004.054555719995, - "2026": -48504.71510612, - "2027": -48305.5476426, - "2028": -47894.76468052, - "2029": -47240.8390972, - "2030": -46594.20646763999, - "2031": -45964.01644336, - "2032": -45368.58644151999, - "2033": -44246.01658607999, - "2034": -43373.121844119996, - "2035": -43111.72936796, - "2036": -42925.73546608, - "2037": -42729.05313307999, - "2038": -42514.358901199994, - "2039": -42299.63524196, - "2040": -42036.32073232, - "2041": -41690.86582416, - "2042": -41273.07682016001, - "2043": -40820.56887224, - "2044": -40328.501202679996, - "2045": -39787.32061763999, - "2046": -39242.11956716, - "2047": -38729.66976419999, - "2048": -38256.46228012, - "2049": -37827.30235055999, - "2050": -37430.08384163999 + "2020": -8500.45174146, + "2021": -8645.50610608, + "2022": -9235.8916762, + "2023": -7818.752536699999, + "2024": -7847.53614586, + "2025": -8263.19570366, + "2026": -8203.11738499, + "2027": -8185.1291109899985, + "2028": -8127.377138070001, + "2029": -8024.542172460002, + "2030": -7929.2291152, + "2031": -7838.358876339999, + "2032": -7750.326479490001, + "2033": -7582.19000812, + "2034": -7441.019123770001, + "2035": -7389.15163999, + "2036": -7353.16503973, + "2037": -7318.37081924, + "2038": -7281.38256887, + "2039": -7243.75784242, + "2040": -7197.188355569999, + "2041": -7132.32924601, + "2042": -7056.0990937999995, + "2043": -6973.724919900001, + "2044": -6884.67644924, + "2045": -6785.60066451, + "2046": -6685.288015079999, + "2047": -6591.10582387, + "2048": -6504.15476437, + "2049": -6426.65914821, + "2050": -6354.79214842 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -22120.061346970007, - "2021": -22282.89020518, - "2022": -24395.361380969996, - "2023": -20661.973591569997, - "2024": -20218.854758859998, - "2025": -21644.15285576, - "2026": -21374.032871260002, - "2027": -21253.69473213, - "2028": -21043.954291510003, - "2029": -20732.478866339996, - "2030": -20418.650252749998, - "2031": -20107.83565473, - "2032": -19815.65159487, - "2033": -19289.46738775, - "2034": -18906.31539046, - "2035": -18806.376855989998, - "2036": -18725.68458327, - "2037": -18628.037393169998, - "2038": -18525.2919299, - "2039": -18427.46269717, - "2040": -18313.70281373, - "2041": -18176.930474589997, - "2042": -18006.8916675, - "2043": -17821.8150401, - "2044": -17619.38251108, - "2045": -17403.37352441, - "2046": -17189.11274213, - "2047": -16989.22203246, - "2048": -16803.72076763, - "2049": -16631.81634818, - "2050": -16464.83586517 + "2020": 88342.56057188, + "2021": 89968.51620596, + "2022": 96037.09458450001, + "2023": 80578.57014301998, + "2024": 81813.42988069999, + "2025": 86279.4943518, + "2026": 85802.05733090999, + "2027": 85691.03071507001, + "2028": 85167.10759483, + "2029": 84177.35986532, + "2030": 83279.97704475997, + "2031": 82428.72785412, + "2032": 81575.37582083, + "2033": 79894.8533521, + "2034": 78440.42031015, + "2035": 77884.50995649, + "2036": 77488.62673188999, + "2037": 77117.70281694, + "2038": 76737.85285235, + "2039": 76355.72574112001, + "2040": 75873.57028679, + "2041": 75174.84181268999, + "2042": 74358.11511526, + "2043": 73473.30542290001, + "2044": 72512.75018098, + "2045": 71426.67149289, + "2046": 70328.39918276, + "2047": 69300.95286177, + "2048": 68357.64192939, + "2049": 67523.71209497, + "2050": 66768.29971512 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -183019.69089319, - "2021": -184768.40668225996, - "2022": -203735.79294347, - "2023": -171121.95210827, - "2024": -168038.67230781997, - "2025": -180021.18534995997, - "2026": -177518.57657288, - "2027": -176380.55813749004, - "2028": -174553.09817794999, - "2029": -171878.7930721, - "2030": -169099.82255376998, - "2031": -166335.07346167002, - "2032": -163827.66954559, - "2033": -159271.94011589003, - "2034": -155948.90645747998, - "2035": -155193.22353363002, - "2036": -154705.35816071, - "2037": -154132.27794967, - "2038": -153408.8675084, - "2039": -152643.28710339, - "2040": -151698.35933009002, - "2041": -150587.00338723, - "2042": -149209.57118082, - "2043": -147730.02837425997, - "2044": -146118.31910564, - "2045": -144364.09651369, - "2046": -142589.42456478998, - "2047": -140906.39359207998, - "2048": -139352.35994147, - "2049": -137912.02980671998, - "2050": -136576.14465859 + "2020": -14459.255480590002, + "2021": -14703.278175299998, + "2022": -15776.63773391, + "2023": -13245.367165669999, + "2024": -13371.925073580001, + "2025": -14136.768373319997, + "2026": -14037.676872119999, + "2027": -14007.49840173, + "2028": -13912.16262403, + "2029": -13742.727260579999, + "2030": -13585.52698693, + "2031": -13434.322428110001, + "2032": -13287.22272087, + "2033": -13000.15980561, + "2034": -12758.77791024, + "2035": -12673.92331091, + "2036": -12616.01568527, + "2037": -12560.076541310002, + "2038": -12500.079846120001, + "2039": -12438.553714950001, + "2040": -12361.020953210002, + "2041": -12250.712601629999, + "2042": -12121.122967059999, + "2043": -11981.080624340002, + "2044": -11829.143377159999, + "2045": -11657.99850473, + "2046": -11484.751743949999, + "2047": -11322.64132268, + "2048": -11173.41851635, + "2049": -11040.624395480001, + "2050": -10920.174834870002 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 121462.47117077, + "2021": 123767.99456602, + "2022": 132321.11995273, + "2023": 110986.74102211, + "2024": 112611.90289873997, + "2025": 118814.09694517999, + "2026": 118104.49649626999, + "2027": 117923.71692623998, + "2028": 117180.23492045999, + "2029": 115804.81998633998, + "2030": 114546.82797526999, + "2031": 113350.74701266999, + "2032": 112162.57411695998, + "2033": 109807.93891994997, + "2034": 107787.65301870999, + "2035": 107032.61606435999, + "2036": 106501.68047546, + "2037": 105999.60302979, + "2038": 105481.03884761, + "2039": 104959.38819017, + "2040": 104301.86956274, + "2041": 103346.96120622, + "2042": 102227.97236307999, + "2043": 101015.57979371998, + "2044": 99699.97008347997, + "2045": 98215.52666614, + "2046": 96714.24978309, + "2047": 95309.90696605, + "2048": 94018.51277033999, + "2049": 92874.48700543, + "2050": 91839.32098761 }, "stock": "NA" } @@ -258007,181 +258007,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -18968.28540654, - "2021": -18484.93824517, - "2022": -19005.44663626, - "2023": -17708.30965248, - "2024": -19234.44749646, - "2025": -18902.808925629997, - "2026": -19160.55904207, - "2027": -19516.60778864, - "2028": -19767.381121909995, - "2029": -19880.864947709997, - "2030": -19921.84947665, - "2031": -19979.88089267, - "2032": -20047.99537563, - "2033": -20069.313933129997, - "2034": -20121.65275268, - "2035": -20225.001695569998, - "2036": -20360.861569059998, - "2037": -20515.654279180002, - "2038": -20681.664356259997, - "2039": -20865.6575264, - "2040": -21029.59225637, - "2041": -21187.502241849998, - "2042": -21308.49890684, - "2043": -21422.28844759, - "2044": -21520.61367834, - "2045": -21609.42119513, - "2046": -21700.176738449998, - "2047": -21799.19723169, - "2048": -21926.022103979998, - "2049": -22084.44101717, - "2050": -22267.606113169997 + "2020": 12970.02560652, + "2021": 12670.098854510003, + "2022": 13207.607279960002, + "2023": 12677.091629580002, + "2024": 13364.587758360001, + "2025": 13111.576178989999, + "2026": 13314.03598127, + "2027": 13560.839774380001, + "2028": 13728.667519089999, + "2029": 13791.558155669998, + "2030": 13807.67330557, + "2031": 13836.27505879, + "2032": 13869.962699310001, + "2033": 13882.565858150001, + "2034": 13915.285115560002, + "2035": 13984.10132749, + "2036": 14067.574416919999, + "2037": 14171.936374579998, + "2038": 14283.6539081, + "2039": 14404.332168279998, + "2040": 14507.82654019, + "2041": 14608.67867141, + "2042": 14689.908432339998, + "2043": 14763.06637109, + "2044": 14825.264156100002, + "2045": 14877.32473021, + "2046": 14929.10715663, + "2047": 14985.268532850001, + "2048": 15065.58930426, + "2049": 15177.783450789997, + "2050": 15302.31452377 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 105690.45685751001, - "2021": 103262.20769699001, - "2022": 106114.85201486002, - "2023": 99141.17180883998, - "2024": 107379.62638074998, - "2025": 105474.94469465, - "2026": 106852.20169947999, - "2027": 108810.01174807, - "2028": 110192.19995923001, - "2029": 110824.28954864001, - "2030": 111047.01318535, - "2031": 111361.48601583001, - "2032": 111751.67404409999, - "2033": 111872.54021911, - "2034": 112178.19247089999, - "2035": 112786.85781461, - "2036": 113588.13488285, - "2037": 114490.97112866, - "2038": 115437.13755523998, - "2039": 116468.55313803, - "2040": 117382.12598294001, - "2041": 118266.40522049, - "2042": 118940.07169140999, - "2043": 119582.38679928999, - "2044": 120142.73665991999, - "2045": 120654.66810782999, - "2046": 121166.24694436998, - "2047": 121727.88942953001, - "2048": 122437.40998582997, - "2049": 123314.33634373, - "2050": 124337.57405245 + "2020": 66236.58314086, + "2021": 64991.68362549, + "2022": 66291.17686326, + "2023": 60305.14445204, + "2024": 66423.68015566, + "2025": 65175.176756550005, + "2026": 66030.70694167, + "2027": 67284.13066524001, + "2028": 68171.75501891, + "2029": 68567.25111884999, + "2030": 68704.46098021, + "2031": 68899.97687921001, + "2032": 69132.55029875, + "2033": 69227.84654081, + "2034": 69454.5692899, + "2035": 69848.49977385, + "2036": 70353.81340952001, + "2037": 70902.53208844, + "2038": 71478.05507782, + "2039": 72116.41835216, + "2040": 72695.59916901, + "2041": 73259.58616519, + "2042": 73698.35769378001, + "2043": 74112.30451755, + "2044": 74480.30549392001, + "2045": 74822.15708567, + "2046": 75176.54006705, + "2047": 75563.84152115, + "2048": 76024.08392922001, + "2049": 76579.01605533, + "2050": 77213.51910902999 }, "stock": "NA" }, "wall": { "energy": { - "2020": -23569.88349917, - "2021": -23221.997577129998, - "2022": -23591.36817372, - "2023": -21675.739053899997, - "2024": -23792.21024841, - "2025": -23425.37124469, - "2026": -23723.63965412, - "2027": -24157.91476029, - "2028": -24468.94602361, - "2029": -24618.27101404, - "2030": -24677.02870903, - "2031": -24757.00558351, - "2032": -24847.64838298, - "2033": -24880.67829741, - "2034": -24960.012743459996, - "2035": -25099.233187209997, - "2036": -25278.369313829997, - "2037": -25471.023591499998, - "2038": -25677.759215239996, - "2039": -25906.95631459, - "2040": -26114.9399252, - "2041": -26318.24816953, - "2042": -26473.793712589995, - "2043": -26621.95674975, - "2044": -26750.990438799996, - "2045": -26867.74708863, - "2046": -26989.55223031, - "2047": -27125.75282153, - "2048": -27290.695500789996, - "2049": -27486.33761071, - "2050": -27712.58197540999 + "2020": 39591.76051822, + "2021": 38650.34663207, + "2022": 39856.977286140005, + "2023": 37035.3564108, + "2024": 40088.4907339, + "2025": 39294.372122810004, + "2026": 39846.57652609, + "2027": 40601.27664228, + "2028": 41126.230036529996, + "2029": 41343.67725417, + "2030": 41409.858471550004, + "2031": 41511.52075933, + "2032": 41636.31974541, + "2033": 41684.070817550004, + "2034": 41801.49972944, + "2035": 42025.431450309996, + "2036": 42310.763258859995, + "2037": 42639.16563486, + "2038": 42983.450727179996, + "2039": 43361.11506508, + "2040": 43695.67866675, + "2041": 44019.94590847, + "2042": 44274.83046172, + "2043": 44511.578008690005, + "2044": 44719.666368579994, + "2045": 44908.61163286999, + "2046": 45100.07027911, + "2047": 45306.833565270004, + "2048": 45568.76230758, + "2049": 45904.09099535, + "2050": 46284.619250350006 }, "stock": "NA" }, "roof": { "energy": { - "2020": -3406.2116982900006, - "2021": -3414.8967564700006, - "2022": -3369.15680446, - "2023": -2938.8258442799997, - "2024": -3365.40568889, - "2025": -3337.64195413, - "2026": -3380.7080415400005, - "2027": -3444.12006605, - "2028": -3490.9891349500003, - "2029": -3515.6907634399995, - "2030": -3527.8849128300003, - "2031": -3543.61058841, - "2032": -3557.4237186799996, - "2033": -3564.4520048299996, - "2034": -3579.46214088, - "2035": -3599.1302442899996, - "2036": -3622.78641597, - "2037": -3645.12761912, - "2038": -3672.1932134, - "2039": -3704.6491464899996, - "2040": -3736.3205512800005, - "2041": -3767.77954955, - "2042": -3792.3647202500006, - "2043": -3815.2296869700003, - "2044": -3834.80141554, - "2045": -3851.78031045, - "2046": -3872.07958729, - "2047": -3895.4746541500003, - "2048": -3921.76075925, - "2049": -3950.47186757, - "2050": -3982.3198801099998 + "2020": 39480.17068177, + "2021": 38278.50730851, + "2022": 39762.04053576, + "2023": 37541.458369579996, + "2024": 40238.333714529996, + "2025": 39430.479321390005, + "2026": 39980.800479699996, + "2027": 40727.20544037, + "2028": 41244.17643575, + "2029": 41460.58174854, + "2030": 41524.99817089, + "2031": 41623.618416649995, + "2032": 41753.76176576, + "2033": 41791.86007895, + "2034": 41890.841168859995, + "2035": 42107.824358670005, + "2036": 42394.60552031, + "2037": 42734.236487739996, + "2038": 43086.44116576, + "2039": 43468.24598819, + "2040": 43800.40961778, + "2041": 44118.98189071, + "2042": 44364.98928783, + "2043": 44595.86667261, + "2044": 44797.50299559999, + "2045": 44981.51481989, + "2046": 45161.21176649, + "2047": 45353.63218918999, + "2048": 45607.97001099001, + "2049": 45939.78633129, + "2050": 46323.47772243 }, "stock": "NA" }, "ground": { "energy": { - "2020": -57010.28387750999, - "2021": -56021.93707344, - "2022": -57367.48423114, - "2023": -53567.98944262, - "2024": -57946.05975139, - "2025": -56923.20892038, - "2026": -57625.75413577, - "2027": -58664.18341361001, - "2028": -59400.73944706, - "2029": -59743.75297279, - "2030": -59863.50049042, - "2031": -60031.16749818, - "2032": -60248.13446123, - "2033": -60319.69190999999, - "2034": -60502.464962239996, - "2035": -60855.88918807999, - "2036": -61317.98300803, - "2037": -61827.004049179995, - "2038": -62348.4665243, - "2039": -62907.57658839, - "2040": -63402.13763659001, - "2041": -63885.195239099994, - "2042": -64252.72655085, - "2043": -64608.293573040006, - "2044": -64922.23171412, - "2045": -65211.2978542, - "2046": -65496.19185586, - "2047": -65813.19540018, - "2048": -66202.56943177, - "2049": -66674.20976566001, - "2050": -67227.5047365 + "2020": -3505.61782716, + "2021": -3960.945188329999, + "2022": -3713.1986096599994, + "2023": -3372.832938359999, + "2024": -3776.0857487599997, + "2025": -3746.3019968299996, + "2026": -3763.42693925, + "2027": -3807.77122762, + "2028": -3847.4644211099994, + "2029": -3875.65183085, + "2030": -3890.6609272100013, + "2031": -3909.5012780299994, + "2032": -3927.838691570001, + "2033": -3938.0872187699993, + "2034": -3968.897484440001, + "2035": -4007.74741745, + "2036": -4044.32601064, + "2037": -4073.0250481800003, + "2038": -4105.72078254, + "2039": -4137.003819019999, + "2040": -4166.68595855, + "2041": -4203.2225088899995, + "2042": -4229.46431254, + "2043": -4256.562340030001, + "2044": -4279.224008019998, + "2045": -4297.0975255700005, + "2046": -4316.05836373, + "2047": -4342.4913103300005, + "2048": -4369.581362960001, + "2049": -4391.7361460500015, + "2050": -4418.44085029 }, "stock": "NA" }, @@ -258223,217 +258223,217 @@ }, "infiltration": { "energy": { - "2020": -10111.25827348, - "2021": -9893.463140580001, - "2022": -10143.456589180001, - "2023": -9442.2664353, - "2024": -10258.007520199999, - "2025": -10081.25053392, - "2026": -10212.77936366, - "2027": -10400.113174279999, - "2028": -10532.741630339999, - "2029": -10593.964534720002, - "2030": -10616.1354146, - "2031": -10647.18282542, - "2032": -10684.739885380002, - "2033": -10696.800798020002, - "2034": -10726.87529586, - "2035": -10785.085091480001, - "2036": -10861.33174278, - "2037": -10946.53140294, - "2038": -11036.4661944, - "2039": -11135.00491838, - "2040": -11222.771828679999, - "2041": -11307.862609419999, - "2042": -11372.766281819999, - "2043": -11434.553371740001, - "2044": -11488.377909660001, - "2045": -11537.400722339999, - "2046": -11586.944112779998, - "2047": -11641.515241460002, - "2048": -11709.9361183, - "2049": -11793.860553219998, - "2050": -11891.533748339998 + "2020": -9941.77443382, + "2021": -9933.94774489, + "2022": -9817.659208960002, + "2023": -8611.20237374, + "2024": -9854.17513566, + "2025": -9725.90769469, + "2026": -9815.290241149998, + "2027": -9989.54715152, + "2028": -10121.771024910002, + "2029": -10198.953805070003, + "2030": -10234.952454190001, + "2031": -10278.976362050002, + "2032": -10330.119128830002, + "2033": -10348.95083341, + "2034": -10393.703202400002, + "2035": -10463.08509519, + "2036": -10555.24899962, + "2037": -10641.95443446, + "2038": -10732.728727619999, + "2039": -10833.6918515, + "2040": -10929.418292670001, + "2041": -11024.184872310001, + "2042": -11093.31029576, + "2043": -11163.23618991, + "2044": -11225.985123859999, + "2045": -11286.66289259, + "2046": -11350.63362393, + "2047": -11423.87857071, + "2048": -11501.66829308, + "2049": -11579.72853953, + "2050": -11674.728303469998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -68694.92219393, - "2021": -67049.54553671, - "2022": -68807.24440180001, - "2023": -63956.73545729999, - "2024": -69595.01580245, - "2025": -68419.73278163001, - "2026": -69346.37331318001, - "2027": -70633.45745489, - "2028": -71542.10237327001, - "2029": -71956.84051535999, - "2030": -72109.14826201, - "2031": -72323.38920127, - "2032": -72572.1663522, - "2033": -72652.41764603001, - "2034": -72847.98268452, - "2035": -73225.60597387, - "2036": -73720.12946769, - "2037": -74278.77502552, - "2038": -74879.07547035998, - "2039": -75545.33599291, - "2040": -76141.01025014001, - "2041": -76715.94627501, - "2042": -77156.70928633, - "2043": -77571.59863461001, - "2044": -77930.31118658, - "2045": -78254.00768019, - "2046": -78586.62336665, - "2047": -78950.94460545, - "2048": -79413.63283623, - "2049": -79987.33737452999, - "2050": -80650.03625029 + "2020": 266900.73079598, + "2021": 259302.36084389995, + "2022": 268300.15675808, + "2023": 255395.06201987996, + "2024": 273180.18243742, + "2025": 268373.98598070006, + "2026": 271799.685364, + "2027": 276666.28786294, + "2028": 280087.79255262, + "2029": 281683.68233384006, + "2030": 282236.8774119399, + "2031": 283010.91728025995, + "2032": 284049.08131412, + "2033": 284294.47907493997, + "2034": 284955.85641204, + "2035": 286481.74505565997, + "2036": 288567.97690194, + "2037": 290974.56123252, + "2038": 293449.63311959995, + "2039": 296099.37981082, + "2040": 298399.15306184, + "2041": 300605.44334582, + "2042": 302254.70236193994, + "2043": 303854.12071506, + "2044": 305244.21216792, + "2045": 306519.7914141, + "2046": 307738.58974482, + "2047": 309075.97260214004, + "2048": 310830.68096713995, + "2049": 313032.83020898, + "2050": 315657.72081486 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 101858.79982383999, - "2021": 99514.12696385999, - "2022": 102302.23081462, - "2023": 95663.50423241999, - "2024": 103540.72526119999, - "2025": 101680.08904344, - "2026": 102997.47592178, - "2027": 104880.52142575999, - "2028": 106210.13288106001, - "2029": 106818.65450872, - "2030": 107031.26417755999, - "2031": 107331.54125738001, - "2032": 107709.5460415, - "2033": 107824.99479914, - "2034": 108119.50605678, - "2035": 108710.6728022, - "2036": 109490.41939974, - "2037": 110368.79202233999, - "2038": 111285.00767951999, - "2039": 112280.52305186, - "2040": 113160.66677128, - "2041": 114012.78173361998, - "2042": 114660.67125869998, - "2043": 115280.10289565999, - "2044": 115821.44156202002, - "2045": 116317.6786035, - "2046": 116810.70763446, - "2047": 117351.83476094001, - "2048": 118034.82496186, - "2049": 118878.2204377, - "2050": 119864.90619749998 + "2020": 72655.19726886999, + "2021": 71001.14100434, + "2022": 72321.28680434, + "2023": 64974.38822858, + "2024": 72096.34803491, + "2025": 70679.35253984001, + "2026": 71567.78507618999, + "2027": 72951.72491257, + "2028": 73932.12895468, + "2029": 74374.22655043, + "2030": 74524.65149728, + "2031": 74734.74477254, + "2032": 75002.30650725, + "2033": 75114.22991322, + "2034": 75371.86485322, + "2035": 75819.1061355, + "2036": 76414.15817704999, + "2037": 77047.45152056, + "2038": 77690.1663719, + "2039": 78402.09183059001, + "2040": 79052.17840808998, + "2041": 79679.61487022002, + "2042": 80167.03365727002, + "2043": 80633.8457817, + "2044": 81058.84137414, + "2045": 81467.76844243999, + "2046": 81887.93961952, + "2047": 82344.38404798, + "2048": 82864.54203133001, + "2049": 83477.49997696001, + "2050": 84184.27905334 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 182221.48461654, - "2021": 178829.02452128998, - "2022": 183000.00184559997, - "2023": 170286.1141083, - "2024": 184942.61324861998, - "2025": 181732.11184484998, - "2026": 184012.51367210998, - "2027": 187352.39205816, - "2028": 189725.84919578998, - "2029": 190837.31955134997, - "2030": 191238.01421666995, - "2031": 191794.89589137002, - "2032": 192489.85221531, - "2033": 192716.50308837, - "2034": 193289.08017228, - "2035": 194386.29459878997, - "2036": 195821.9312763, - "2037": 197404.03400538, - "2038": 199049.1763797, - "2039": 200832.89334438, - "2040": 202419.65848707, - "2041": 203965.50563282997, - "2042": 205140.12725291998, - "2043": 206270.20224062997, - "2044": 207262.08334470002, - "2045": 208172.90467263001, - "2046": 209083.15607816997, - "2047": 210092.47846491, - "2048": 211336.74123612, - "2049": 212841.68893496998, - "2050": 214603.84610534998 + "2020": 211286.49743872, + "2021": 207880.16319326998, + "2022": 211547.95002354, + "2023": 195489.79118467998, + "2024": 214101.39274368, + "2025": 210521.19292437, + "2026": 212988.22920798996, + "2027": 216802.75957266, + "2028": 219555.67690345, + "2029": 220926.60483214998, + "2030": 221458.98726671, + "2031": 222168.67710644993, + "2032": 223051.04318022996, + "2033": 223323.66556730997, + "2034": 224019.84249187997, + "2035": 225327.34068943, + "2036": 227055.94406595998, + "2037": 228906.9801215, + "2038": 230834.06197993996, + "2039": 232926.36230742, + "2040": 234803.99219581, + "2041": 236637.85163086996, + "2042": 238004.50545317997, + "2043": 239340.87998380998, + "2044": 240515.22818222, + "2045": 241609.63930370996, + "2046": 242705.55800330997, + "2047": 243929.24661663, + "2048": 245400.23382956, + "2049": 247109.77272914996, + "2050": 249146.28414891 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 456155.9220807, - "2021": 445754.98763618997, - "2022": 458158.29777884006, - "2023": 428370.79031053995, - "2024": 463680.4905295, - "2025": 455352.63130323007, - "2026": 461238.43923004996, - "2027": 469665.83443408, - "2028": 475618.29518101003, - "2029": 478345.88995183003, - "2030": 479299.57735437003, - "2031": 480645.44444268994, - "2032": 482341.45228292997, - "2033": 482860.49941998994, - "2034": 484185.04541210004, - "2035": 486839.54831393005, - "2036": 490340.05869976, - "2037": 494278.9409626399, - "2038": 498384.88167985994, - "2039": 502844.15207277995, - "2040": 506787.03484244994, - "2041": 510605.64908563, - "2042": 513508.43506673997, - "2043": 516285.37530665, - "2044": 518713.17120763985, - "2045": 520939.55938095, - "2046": 523150.8773053499, - "2047": 525579.1997371899, - "2048": 528640.2707580399, - "2049": 532416.11125691, - "2050": 536834.7779066699 + "2020": 89124.24706067001, + "2021": 87378.41875201999, + "2022": 89102.30464094001, + "2023": 81775.80973389998, + "2024": 89702.20777543, + "2025": 88100.68955636001, + "2026": 89169.41201191, + "2027": 90812.31740568999, + "2028": 91985.67771952001, + "2029": 92544.21287885001, + "2030": 92748.20026227999, + "2031": 93026.12293872001, + "2032": 93378.38993841, + "2033": 93499.19087050001, + "2034": 93795.35521984, + "2035": 94343.98020697999, + "2036": 95073.03326206999, + "2037": 95857.69822850001, + "2038": 96664.04055602, + "2039": 97543.42328486998, + "2040": 98334.61164221, + "2041": 99102.84416792, + "2042": 99685.43187493, + "2043": 100250.35366102, + "2044": 100753.58792208001, + "2045": 101227.57637574, + "2046": 101704.6206926, + "2047": 102231.14134388, + "2048": 102855.36583085, + "2049": 103590.79984719999, + "2050": 104455.54851964 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -120675.34277049, + "2021": -117027.43913288, + "2022": -119612.90867844, + "2023": -109081.90040056, + "2024": -120259.18550004999, + "2025": -118109.71516952, + "2026": -119513.27940735, + "2027": -121763.27919363, + "2028": -123366.29196025999, + "2029": -124147.58136451, + "2030": -124436.93418284, + "2031": -124819.45568122002, + "2032": -125328.31075577, + "2033": -125486.97478399999, + "2034": -125856.54554634001, + "2035": -126581.40713694002, + "2036": -127607.04830223, + "2037": -128709.08169555999, + "2038": -129818.93394237997, + "2039": -131038.54584955, + "2040": -132139.73646323, + "2041": -133187.14681946, + "2042": -133974.19450897002, + "2043": -134747.92492952, + "2044": -135447.3044711, + "2045": -136127.60703728002, + "2046": -136807.7821093, + "2047": -137548.99301586, + "2048": -138411.91314637, + "2049": -139417.29111338, + "2050": -140616.28904314002 }, "stock": "NA" } @@ -262292,181 +262292,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 769178.28316408, - "2021": 757884.7656694399, - "2022": 784277.15181653, - "2023": 676673.8970982201, - "2024": 687546.3856080599, - "2025": 764956.86423478, - "2026": 772598.23279776, - "2027": 778618.2995158699, - "2028": 783560.6447211299, - "2029": 786691.1716076799, - "2030": 786909.5699301399, - "2031": 786492.0601739502, - "2032": 781477.2959548602, - "2033": 774399.9478684699, - "2034": 768368.9366779202, - "2035": 764769.37487317, - "2036": 763225.20457482, - "2037": 763108.8157741199, - "2038": 764039.96629586, - "2039": 765224.91982083, - "2040": 765557.8228296699, - "2041": 764642.70138656, - "2042": 762240.37735254, - "2043": 759188.76895053, - "2044": 756732.65444938, - "2045": 754385.5255182601, - "2046": 751821.1371818999, - "2047": 749954.82597576, - "2048": 748700.7378577199, - "2049": 748316.1876372498, - "2050": 748522.7130508699 + "2020": 137482.15506032, + "2021": 135611.39727751998, + "2022": 140256.09242861997, + "2023": 121172.75814584, + "2024": 123183.71738187998, + "2025": 136745.10076984, + "2026": 138089.1148564, + "2027": 139101.6754477, + "2028": 139895.58853137997, + "2029": 140367.02572775996, + "2030": 140333.82195483998, + "2031": 140226.68034069994, + "2032": 139332.15490291998, + "2033": 138085.89266805997, + "2034": 137022.369846, + "2035": 136383.94413145998, + "2036": 136107.02843416, + "2037": 136078.04256735998, + "2038": 136228.85121015998, + "2039": 136420.48831237998, + "2040": 136460.47056426, + "2041": 136288.59699928, + "2042": 135858.69520188, + "2043": 135316.24980314, + "2044": 134875.74435419997, + "2045": 134453.31606708, + "2046": 133990.36886732, + "2047": 133651.06089027997, + "2048": 133424.14457484, + "2049": 133345.52853862, + "2050": 133367.94867781998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -405383.00164443994, - "2021": -399336.61776957987, - "2022": -413086.89968328003, - "2023": -356610.80655688, - "2024": -362103.13385006, - "2025": -402915.64148516, - "2026": -406911.14502488, - "2027": -410092.9021233199, - "2028": -412730.57611382, - "2029": -414417.49548425997, - "2030": -414561.89914154, - "2031": -414342.25552357995, - "2032": -411678.04595751996, - "2033": -407915.90366263996, - "2034": -404709.26998296, - "2035": -402787.92808816, - "2036": -401952.96893264, - "2037": -401874.25607294, - "2038": -402351.48442520003, - "2039": -402964.04527834, - "2040": -403127.24975712004, - "2041": -402628.0852865, - "2042": -401340.45400236, - "2043": -399710.49815044, - "2044": -398398.07138814, - "2045": -397143.76561164, - "2046": -395775.46253182006, - "2047": -394776.13095458, - "2048": -394098.99239064, - "2049": -393882.48864368, - "2050": -393981.3435821799 + "2020": -25185.828302120004, + "2021": -24830.421618199995, + "2022": -25680.59453504, + "2023": -22205.617663080004, + "2024": -22551.042794520003, + "2025": -25036.60953128, + "2026": -25285.124455119996, + "2027": -25471.32830156, + "2028": -25616.54614101999, + "2029": -25702.458229579992, + "2030": -25696.383401359995, + "2031": -25677.712752719995, + "2032": -25515.491503380003, + "2033": -25289.334129519993, + "2034": -25096.619453640003, + "2035": -24981.573372339997, + "2036": -24932.727790519995, + "2037": -24929.124219499998, + "2038": -24958.082077900002, + "2039": -24994.176518199994, + "2040": -25002.412939659996, + "2041": -24972.211732719996, + "2042": -24895.0058676, + "2043": -24797.3658223, + "2044": -24718.406200660003, + "2045": -24642.714011859996, + "2046": -24559.4999822, + "2047": -24498.802609960003, + "2048": -24458.725144519998, + "2049": -24445.695684799994, + "2050": -24450.875206560002 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1090833.9306258, - "2021": 1073243.2058924797, - "2022": 1110211.1046164597, - "2023": 958923.4584658698, - "2024": 972057.4866532796, - "2025": 1082588.6455327098, - "2026": 1093306.10038394, - "2027": 1101849.8657952198, - "2028": 1108946.0966679098, - "2029": 1113487.8493861398, - "2030": 1113875.129676, - "2031": 1113262.4696632698, - "2032": 1106054.8465743798, - "2033": 1095885.3545489898, - "2034": 1087221.67519718, - "2035": 1082026.21874757, - "2036": 1079760.49753629, - "2037": 1079539.8665059397, - "2038": 1080815.2027865099, - "2039": 1082451.67062379, - "2040": 1082875.2139351598, - "2041": 1081514.9321460398, - "2042": 1078028.08750394, - "2043": 1073629.41686973, - "2044": 1070097.4492819197, - "2045": 1066719.2646146002, - "2046": 1063034.9952403598, - "2047": 1060341.47699381, - "2048": 1058517.7490579097, - "2049": 1057937.0032547999, - "2050": 1058206.4378302898 + "2020": 99082.94170708, + "2021": 97640.89613599998, + "2022": 101161.99985729, + "2023": 87262.06553198001, + "2024": 88725.18641645998, + "2025": 98555.89156665998, + "2026": 99548.74334351998, + "2027": 100248.20601370999, + "2028": 100759.15880366998, + "2029": 101034.01246246, + "2030": 100956.99868330001, + "2031": 100866.20115342998, + "2032": 100238.28939435999, + "2033": 99372.06229318999, + "2034": 98633.77193003999, + "2035": 98197.10531659, + "2036": 98017.07324153998, + "2037": 98011.64757329998, + "2038": 98129.83434944, + "2039": 98274.31903899, + "2040": 98309.38319941, + "2041": 98199.25651987999, + "2042": 97909.39213014, + "2043": 97540.98519398998, + "2044": 97242.88917796, + "2045": 96956.20036128002, + "2046": 96639.55498806, + "2047": 96410.21382539999, + "2048": 96263.64733643997, + "2049": 96220.25125409, + "2050": 96244.59308458999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 796115.9639361199, - "2021": 783910.61786714, - "2022": 811263.8133188201, - "2023": 700124.6268218501, - "2024": 710752.19983634, - "2025": 791165.3302600499, - "2026": 799079.75331646, - "2027": 805313.0007588601, - "2028": 810430.92520249, - "2029": 813672.98715286, - "2030": 813900.99250506, - "2031": 813467.77621007, - "2032": 808272.5653758398, - "2033": 800941.5161247698, - "2034": 794697.0634188601, - "2035": 790972.56977097, - "2036": 789377.87957655, - "2037": 789264.2938798202, - "2038": 790233.7720445502, - "2039": 791464.0183039501, - "2040": 791810.55892094, - "2041": 790865.73388126, - "2042": 788380.7445561, - "2043": 785227.4881176901, - "2044": 782694.7457800399, - "2045": 780273.6927387799, - "2046": 777627.9786711801, - "2047": 775703.3310201699, - "2048": 774413.3917338098, - "2049": 774024.6991344, - "2050": 774246.9756618098 + "2020": 89935.10222028001, + "2021": 88504.51077222, + "2022": 91406.39947845001, + "2023": 79027.05896248, + "2024": 80052.696743, + "2025": 89189.46376044, + "2026": 90045.29922556, + "2027": 90781.46861375001, + "2028": 91432.86706017, + "2029": 91877.69540314, + "2030": 91965.90651639999, + "2031": 91927.38454718998, + "2032": 91310.64165878, + "2033": 90432.09600820999, + "2034": 89682.39116612, + "2035": 89225.26329027001, + "2036": 89014.38627176, + "2037": 88977.82448026001, + "2038": 89071.94551152, + "2039": 89200.00966163, + "2040": 89228.07484455, + "2041": 89099.81120722, + "2042": 88788.61421606001, + "2043": 88399.57848463, + "2044": 88086.12940507998, + "2045": 87786.94318874001, + "2046": 87463.74815036001, + "2047": 87224.23227856, + "2048": 87054.57630245999, + "2049": 86992.16330169002, + "2050": 87005.92049883 }, "stock": "NA" }, "ground": { "energy": { - "2020": 272167.2076596, - "2021": 267218.7039415399, - "2022": 276087.37467076, - "2023": 239012.05605457994, - "2024": 241348.69551194, - "2025": 269146.1893033, - "2026": 271733.60115572, - "2027": 273868.60243355995, - "2028": 275698.05301057996, - "2029": 276900.98409164004, - "2030": 277050.31894930004, - "2031": 276885.32381403993, - "2032": 275026.49760462006, - "2033": 272404.27396997996, - "2034": 270169.207446, - "2035": 268809.87802163995, - "2036": 268189.3431143, - "2037": 268089.65174791997, - "2038": 268371.52257732, - "2039": 268746.24189436, - "2040": 268816.99674398, - "2041": 268432.69585481996, - "2042": 267506.66682408, - "2043": 266355.48413452005, - "2044": 265431.6165644, - "2045": 264546.73364382, - "2046": 263586.67154242005, - "2047": 262875.77560448, - "2048": 262381.86852233997, - "2049": 262203.63200159994, - "2050": 262246.51613875997 + "2020": -67060.94103632, + "2021": -66559.65944335998, + "2022": -68917.19084868, + "2023": -59524.35080189, + "2024": -60992.501424279995, + "2025": -67290.31360596999, + "2026": -68004.17679886, + "2027": -68486.53405624, + "2028": -68820.66944448999, + "2029": -68990.82633912, + "2030": -68931.94407544, + "2031": -68890.60669387, + "2032": -68507.59042148, + "2033": -67975.89388554999, + "2034": -67524.40018325999, + "2035": -67268.09827619, + "2036": -67181.05804122999, + "2037": -67203.79149868, + "2038": -67304.41513747, + "2039": -67418.99435675, + "2040": -67460.89344564, + "2041": -67411.26926944, + "2042": -67246.74076722, + "2043": -67026.94239791001, + "2044": -66848.63041494, + "2045": -66678.67904573999, + "2046": -66486.09753223999, + "2047": -66352.18949466999, + "2048": -66273.18577605, + "2049": -66259.89183082, + "2050": -66287.58885749 }, "stock": "NA" }, @@ -262508,217 +262508,217 @@ }, "infiltration": { "energy": { - "2020": 385821.64134687994, - "2021": 380311.55871068, - "2022": 393621.73922176997, - "2023": 339484.68751743005, - "2024": 345185.36574206, - "2025": 383946.76085647, - "2026": 387795.27191157994, - "2027": 390811.23673194996, - "2028": 393274.76844414003, - "2029": 394827.46609064, - "2030": 394923.18317401997, - "2031": 394714.56251854, - "2032": 392211.14275302, - "2033": 388678.61195757997, - "2034": 385668.19031486, - "2035": 383874.84011031996, - "2036": 383110.49595953006, - "2037": 383059.80244983995, - "2038": 383532.89010605, - "2039": 384132.8919239, - "2040": 384305.99298030994, - "2041": 383855.25452676, - "2042": 382661.0000770401, - "2043": 381140.3314279601, - "2044": 379915.6863986401, - "2045": 378745.61949524, - "2046": 377466.29178721993, - "2047": 376536.87126859004, - "2048": 375914.53508781, - "2049": 375726.98176006996, - "2050": 375834.14572411997 + "2020": 193228.85132675996, + "2021": 190152.16824477998, + "2022": 196702.67724269, + "2023": 169942.40695542, + "2024": 172311.47585971997, + "2025": 191855.25628993998, + "2026": 193765.79876615998, + "2027": 195279.16615615, + "2028": 196531.11939811, + "2029": 197329.54725389997, + "2030": 197394.3095524, + "2031": 197290.88225849, + "2032": 196026.61595938003, + "2033": 194241.99871159, + "2034": 192722.54542647998, + "2035": 191815.11263912998, + "2036": 191425.32690505998, + "2037": 191395.67955654, + "2038": 191629.27746941996, + "2039": 191925.42878348997, + "2040": 192007.29455803, + "2041": 191774.96757578, + "2042": 191167.81326274003, + "2043": 190398.70082221003, + "2044": 189782.09292452002, + "2045": 189192.76205433998, + "2046": 188548.20340428, + "2047": 188079.18028097998, + "2048": 187763.67618347995, + "2049": 187667.35488572993, + "2050": 187720.41394608998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2937775.9180346397, - "2021": 2894290.8011099994, - "2022": 2994721.77273846, - "2023": 2584296.33437689, - "2024": 2625157.9711887203, - "2025": 2920913.88525537, - "2026": 2949998.1663784594, - "2027": 2972977.51815446, - "2028": 2991895.2126960293, - "2029": 3003905.12303344, - "2030": 3004776.52535692, - "2031": 3003160.161420809, - "2032": 2983942.7442905605, - "2033": 2956825.25991953, - "2034": 2933713.7027490204, - "2035": 2919897.064738529, - "2036": 2913936.6131222295, - "2037": 2913438.2260509995, - "2038": 2916949.47948711, - "2039": 2921433.8199481694, - "2040": 2922663.69796602, - "2041": 2919117.4024333595, - "2042": 2909880.5488057393, - "2043": 2898164.8688707305, - "2044": 2888732.68149578, - "2045": 2879717.58717146, - "2046": 2869873.6865968397, - "2047": 2862698.87361235, - "2048": 2857862.26053981, - "2049": 2856351.046590599, - "2050": 2857107.0075165895 + "2020": 459435.3845223199, + "2021": 453428.84217107994, + "2022": 467508.43666959996, + "2023": 406762.3820553399, + "2024": 411846.468529, + "2025": 456442.62523437996, + "2026": 461059.94430572, + "2027": 464873.35030232, + "2028": 468109.77695078007, + "2029": 470265.8642052, + "2030": 470681.28472084, + "2031": 470601.91464877996, + "2032": 467691.69196308, + "2033": 463523.85667522, + "2034": 459991.16770044004, + "2035": 457897.41187749995, + "2036": 457044.25606482, + "2037": 457033.00845624006, + "2038": 457634.35668669996, + "2039": 458364.3365547, + "2040": 458579.31161827996, + "2041": 458059.52946819994, + "2042": 456652.96765044006, + "2043": 454862.25085446, + "2044": 453433.47301796, + "2045": 452076.59381295997, + "2046": 450581.98603612, + "2047": 449500.33229366, + "2048": 448780.1897195, + "2049": 448576.65902492, + "2050": 448718.90005834 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -586722.9576779999, - "2021": -577857.9842837199, - "2022": -597640.6207652, - "2023": -516066.09039367986, - "2024": -523811.1116744399, - "2025": -582910.7647169599, - "2026": -588656.56935632, - "2027": -593250.99995696, - "2028": -597075.0025593998, - "2029": -599527.3052610799, - "2030": -599742.36468204, - "2031": -599413.52307812, - "2032": -595534.78570592, - "2033": -590060.5258500801, - "2034": -585393.17348192, - "2035": -582588.44529984, - "2036": -581357.5796906399, - "2037": -581223.92898356, - "2038": -581897.6624719199, - "2039": -582768.53759164, - "2040": -582989.16609352, - "2041": -582248.3268175599, - "2042": -580363.1532164, - "2043": -577982.9313799199, - "2044": -576065.07104388, - "2045": -574231.5047871198, - "2046": -572233.2153202, - "2047": -570769.99353188, - "2048": -569773.1903397598, - "2049": -569444.1787125599, - "2050": -569574.8046194799 + "2020": -79943.76025788, + "2021": -79107.15832756, + "2022": -81321.01350951001, + "2023": -71664.89134874001, + "2024": -72225.16149294, + "2025": -79397.29131622001, + "2026": -80272.0429212, + "2027": -80938.18896309001, + "2028": -81453.12145765, + "2029": -81772.42683814, + "2030": -81817.91412546, + "2031": -81831.13355541, + "2032": -81394.98420804, + "2033": -80767.52043001, + "2034": -80244.38099236, + "2035": -79953.94674109001, + "2036": -79874.01448798, + "2037": -79925.60567618001, + "2038": -80064.53394072001, + "2039": -80210.15016721, + "2040": -80263.89135075, + "2041": -80212.43711432, + "2042": -80022.74736754, + "2043": -79773.27583120999, + "2044": -79580.15132104, + "2045": -79398.35722175999, + "2046": -79187.9157471, + "2047": -79043.68518552, + "2048": -78965.30768524, + "2049": -78966.04313423, + "2050": -79012.00781576999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -316216.80570248, - "2021": -310612.21172882005, - "2022": -320862.47216810996, - "2023": -277778.79251029, - "2024": -280630.42536175996, - "2025": -312835.93066501, - "2026": -315834.9127821, - "2027": -318321.00091432995, - "2028": -320458.5936025, - "2029": -321869.2677044, - "2030": -322053.5090394001, - "2031": -321864.74850928003, - "2032": -319702.40891688, - "2033": -316650.1493845399, - "2034": -314047.6969111001, - "2035": -312462.81266041996, - "2036": -311736.56104739, - "2037": -311615.45598276, - "2038": -311939.08652268996, - "2039": -312371.59081871994, - "2040": -312451.3390513499, - "2041": -312000.88985826005, - "2042": -310919.99059564, - "2043": -309576.18666934007, - "2044": -308496.1685056, - "2045": -307462.04599342006, - "2046": -306340.67654364003, - "2047": -305509.47712767, - "2048": -304929.83972655004, - "2049": -304717.35205429, - "2050": -304762.97169661993 + "2020": 686340.6658997999, + "2021": 680167.64484426, + "2022": 704990.1845782499, + "2023": 608637.4844929599, + "2024": 622876.33583288, + "2025": 687579.09786876, + "2026": 694880.2711773999, + "2027": 699491.7129973099, + "2028": 702403.1336775299, + "2029": 703628.68005166, + "2030": 702593.7963401199, + "2031": 701988.62766279, + "2032": 698086.3982651, + "2033": 692759.6025438498, + "2034": 688235.92306892, + "2035": 685677.7217483099, + "2036": 684825.62427584, + "2037": 685072.97296678, + "2038": 686078.0152968001, + "2039": 687204.14917163, + "2040": 687584.77994811, + "2041": 687083.44489942, + "2042": 685445.36666726, + "2043": 683267.8721301099, + "2044": 681499.57027568, + "2045": 679803.9373936999, + "2046": 677872.2368252, + "2047": 676529.6392342001, + "2048": 675767.2185243, + "2049": 675647.91112053, + "2050": 675919.1526259499 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2596589.7151328805, - "2021": -2548429.3311973405, - "2022": -2635947.770992391, - "2023": -2272859.5061809104, - "2024": -2298641.6047409996, - "2025": -2570278.83239411, - "2026": -2595154.6728335, - "2027": -2616883.39628101, - "2028": -2636364.6704003992, - "2029": -2649857.5454584397, - "2030": -2652870.10646488, - "2031": -2651837.8400037, - "2032": -2633742.3281654394, - "2033": -2607882.92485356, - "2034": -2585820.9286635406, - "2035": -2572383.32776056, - "2036": -2566139.01402029, - "2037": -2565072.20813472, - "2038": -2567883.22600247, - "2039": -2571755.8050265796, - "2040": -2572715.3347839504, - "2041": -2569012.83094534, - "2042": -2559917.7030772, - "2043": -2548570.9615502805, - "2044": -2539485.42360336, - "2045": -2530807.2766682594, - "2046": -2521483.6465501604, - "2047": -2514574.7384575703, - "2048": -2509675.7590205306, - "2049": -2507975.39474181, - "2050": -2508532.09915836 + "2020": -124640.20022192001, + "2021": -123131.97224662, + "2022": -127496.53867863002, + "2023": -110223.12118295, + "2024": -112267.17364028, + "2025": -124401.96315375, + "2026": -125715.71090598001, + "2027": -126651.63290597001, + "2028": -127344.54018227998, + "2029": -127734.84286563998, + "2030": -127684.30401048002, + "2031": -127619.35276678, + "2032": -126880.11313343997, + "2033": -125845.07163375999, + "2034": -124967.70849738002, + "2035": -124465.01728804, + "2036": -124284.66437424997, + "2037": -124318.77300496002, + "2038": -124504.61690731, + "2039": -124719.59053574, + "2040": -124797.31207179002, + "2041": -124694.76895749998, + "2042": -124369.48610400001, + "2043": -123942.54623624001, + "2044": -123601.37702831998, + "2045": -123276.00164362002, + "2046": -122910.65972688001, + "2047": -122654.63795025002, + "2048": -122499.88523057, + "2049": -122474.32797412999, + "2050": -122530.26999152 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 978103.5387817599, + "2021": 968543.4431584199, + "2022": 1003824.7158936199, + "2023": 865833.6947348699, + "2024": 885713.9180117801, + "2025": 979329.7578026298, + "2026": 989634.5371058601, + "2027": 996453.8879512199, + "2028": 1001070.66420445, + "2029": 1003301.72854096, + "2030": 1002202.5065630998, + "2031": 1001431.63922401, + "2032": 995731.8710357, + "2033": 987881.67028003, + "2034": 981208.2389857399, + "2035": 977396.19483977, + "2036": 976049.9508337699, + "2037": 976320.4390357599, + "2038": 977728.21232603, + "2039": 979345.1081687299, + "2040": 979899.8108071601, + "2041": 979121.4859093799, + "2042": 976665.8492391799, + "2043": 973419.83662645, + "2044": 970789.1767788599, + "2045": 968271.0554153199, + "2046": 965427.9356740598, + "2047": 963438.2460650298, + "2048": 962259.69982555, + "2049": 962039.82174988, + "2050": 962420.12319443 }, "stock": "NA" } @@ -263002,181 +263002,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -786.2885507099999, - "2021": -682.03007967, - "2022": -657.18743346, - "2023": -648.6891332899999, - "2024": -757.3555141699999, - "2025": -680.0321845, - "2026": -671.9010481, - "2027": -657.91905726, - "2028": -642.16073159, - "2029": -625.1642084599999, - "2030": -608.27101301, - "2031": -593.42030136, - "2032": -577.97770931, - "2033": -562.3319322100001, - "2034": -547.36152267, - "2035": -534.35498801, - "2036": -522.95259457, - "2037": -512.51786713, - "2038": -502.76108116, - "2039": -493.29414771999996, - "2040": -483.79706428, - "2041": -474.31730465999993, - "2042": -464.11094719999994, - "2043": -454.34002860999993, - "2044": -445.09485774999996, - "2045": -435.84137727000007, - "2046": -426.97648991000005, - "2047": -418.4118183, - "2048": -410.60019442, - "2049": -403.05927341, - "2050": -395.93904831000003 + "2020": 453.64776063, + "2021": 386.39801235, + "2022": 391.0694421, + "2023": 428.63938140999994, + "2024": 455.91341028999994, + "2025": 410.84681726, + "2026": 405.74426132, + "2027": 396.20028587999997, + "2028": 384.81279439, + "2029": 372.65586141999995, + "2030": 361.13532031, + "2031": 351.5662030800001, + "2032": 342.40929343, + "2033": 333.46153469, + "2034": 325.03022828999997, + "2035": 317.42645617, + "2036": 310.73448479, + "2037": 304.55987165, + "2038": 298.62261242000005, + "2039": 292.82267102, + "2040": 287.07393278, + "2041": 281.50712921999997, + "2042": 275.79419848000003, + "2043": 270.26945813, + "2044": 264.99154468999996, + "2045": 259.62375243, + "2046": 254.56213255, + "2047": 249.61650582000001, + "2048": 245.16415333999996, + "2049": 241.00771213000002, + "2050": 236.83054934999998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 4355.8525365, - "2021": 3785.8929698200004, - "2022": 3626.96483999, - "2023": 3567.0141107699997, - "2024": 4178.40871963, - "2025": 3740.9956437899996, - "2026": 3696.0027095600003, - "2027": 3619.9502798499993, - "2028": 3534.742068949999, - "2029": 3442.67506682, - "2030": 3350.3780799399997, - "2031": 3268.36409013, - "2032": 3182.0632619499997, - "2033": 3094.16001572, - "2034": 3009.90889446, - "2035": 2937.07496932, - "2036": 2873.14620022, - "2037": 2814.76085578, - "2038": 2760.3407710200004, - "2039": 2707.6107932499995, - "2040": 2654.6250690099996, - "2041": 2601.5952653799995, - "2042": 2544.2009016699994, - "2043": 2489.26016707, - "2044": 2437.3100914399993, - "2045": 2385.56987766, - "2046": 2335.77265468, - "2047": 2287.83497588, - "2048": 2243.9736262, - "2049": 2201.4259873999995, - "2050": 2161.56788878 + "2020": 2717.17612041, + "2021": 2375.6908409899997, + "2022": 2275.2336214, + "2023": 2114.88885379, + "2024": 2584.86893495, + "2025": 2320.59230358, + "2026": 2297.4708924, + "2027": 2256.39031824, + "2028": 2210.72394413, + "2029": 2160.45248888, + "2030": 2109.5715863299997, + "2031": 2063.7641769399997, + "2032": 2013.5635326899999, + "2033": 1962.2527417499998, + "2034": 1912.93841365, + "2035": 1870.77965013, + "2036": 1834.5055736500003, + "2037": 1801.63399223, + "2038": 1770.95720834, + "2039": 1741.32677202, + "2040": 1711.2779994399998, + "2041": 1680.66513988, + "2042": 1647.42105266, + "2043": 1615.65411381, + "2044": 1585.81609775, + "2045": 1555.8532298700002, + "2046": 1527.18887589, + "2047": 1499.71122212, + "2048": 1474.4942898999998, + "2049": 1450.15842551, + "2050": 1427.61760405 }, "stock": "NA" }, "wall": { "energy": { - "2020": -985.8085159399999, - "2021": -863.6401630600001, - "2022": -819.6762363500001, - "2023": -772.13188053, - "2024": -939.9854150699998, - "2025": -842.3984646700001, - "2026": -832.64339602, - "2027": -816.24866271, - "2028": -798.2270928300001, - "2029": -778.6846715400001, - "2030": -758.89259864, - "2031": -741.13486109, - "2032": -722.08964755, - "2033": -702.6052758, - "2034": -683.8531714, - "2035": -667.7715946000001, - "2036": -653.7392730399998, - "2037": -640.92852606, - "2038": -629.0601723999999, - "2039": -617.56193455, - "2040": -605.98218943, - "2041": -594.2794166599999, - "2042": -581.5058341900001, - "2043": -569.31270543, - "2044": -557.8203106599999, - "2045": -546.3485085000001, - "2046": -535.32853652, - "2047": -524.7267962, - "2048": -515.01900088, - "2049": -505.56940971999995, - "2050": -496.81887534 + "2020": 1545.41048869, + "2021": 1337.23020161, + "2022": 1306.1835986199999, + "2023": 1292.6541995100001, + "2024": 1496.0742346299999, + "2025": 1344.8254885, + "2026": 1330.45360346, + "2027": 1304.2758427400001, + "2028": 1274.21250873, + "2029": 1241.4940109400002, + "2030": 1209.25878347, + "2031": 1181.11312176, + "2032": 1151.7108557299998, + "2033": 1122.10798023, + "2034": 1093.86599545, + "2035": 1069.27282055, + "2036": 1047.95102447, + "2037": 1028.5297040300002, + "2038": 1010.18554136, + "2039": 992.4067678800001, + "2040": 974.50992944, + "2041": 956.60688194, + "2042": 937.5522540000001, + "2043": 919.2630895899999, + "2044": 901.98454065, + "2045": 884.56716849, + "2046": 867.9753896499999, + "2047": 851.9762206199999, + "2048": 837.3813047, + "2049": 823.46182367, + "2050": 810.19573213 }, "stock": "NA" }, "roof": { "energy": { - "2020": -148.53452813999996, - "2021": -132.20350427999998, - "2022": -123.86960379, - "2023": -104.59207835000001, - "2024": -140.36518152999997, - "2025": -126.78567856999999, - "2026": -125.49239002000002, - "2027": -123.26928493, - "2028": -120.92773072999998, - "2029": -118.36710164, - "2030": -115.74091408000001, - "2031": -113.36826109, - "2032": -110.73659033000001, - "2033": -108.0373936, - "2034": -105.41911174, - "2035": -103.20277393999999, - "2036": -101.30774116, - "2037": -99.57441878, - "2038": -97.98539932000001, - "2039": -96.44337153000001, - "2040": -94.88385127000001, - "2041": -93.27068276, - "2042": -91.48595527, - "2043": -89.79522843, - "2044": -88.21435698, - "2045": -86.611113, - "2046": -85.09261784, - "2047": -83.62482262000002, - "2048": -82.28561212, - "2049": -80.98175744, - "2050": -79.79598062000001 + "2020": 1565.5796333999997, + "2021": 1347.4943734399997, + "2022": 1315.36741027, + "2023": 1346.43090715, + "2024": 1517.5713431299998, + "2025": 1361.87323479, + "2026": 1345.7904789, + "2027": 1317.4561811099998, + "2028": 1284.8283972499999, + "2029": 1249.59942074, + "2030": 1214.92791674, + "2031": 1184.71225345, + "2032": 1153.6685918099997, + "2033": 1122.3846476999997, + "2034": 1092.5931026199999, + "2035": 1066.52019774, + "2036": 1043.6451565, + "2037": 1022.7539185999999, + "2038": 1003.04619716, + "2039": 983.93982291, + "2040": 964.7725423899999, + "2041": 945.7745720199999, + "2042": 925.5465235099999, + "2043": 906.1141448099999, + "2044": 887.6881697599998, + "2045": 869.2446036, + "2046": 851.5729318199999, + "2047": 834.5124445999999, + "2048": 818.95449964, + "2049": 804.0391253, + "2050": 789.7805286399999 }, "stock": "NA" }, "ground": { "energy": { - "2020": -2310.85788697, - "2021": -2015.95512723, - "2022": -1916.40398199, - "2023": -1858.79006182, - "2024": -2202.2542577599997, - "2025": -1966.8146140900003, - "2026": -1943.50868874, - "2027": -1904.72317123, - "2028": -1861.6684940999999, - "2029": -1814.9634351, - "2030": -1767.57946575, - "2031": -1724.8780402300001, - "2032": -1679.1010162599998, - "2033": -1632.1638219699998, - "2034": -1587.0832261100002, - "2035": -1548.3751806700002, - "2036": -1514.43683747, - "2037": -1483.53911799, - "2038": -1454.84123926, - "2039": -1427.09673689, - "2040": -1399.12810919, - "2041": -1370.9880912200001, - "2042": -1340.3244300100002, - "2043": -1310.9882118599999, - "2044": -1283.29132563, - "2045": -1255.8290568300001, - "2046": -1229.28421911, - "2047": -1203.83899164, - "2048": -1180.47245714, - "2049": -1157.6838293300002, - "2050": -1136.56378249 + "2020": -152.78392581, + "2021": -148.62990249, + "2022": -126.60838655999999, + "2023": -96.80883625000001, + "2024": -153.02909300999994, + "2025": -126.86782043999997, + "2026": -124.35148022000003, + "2027": -121.27043932, + "2028": -118.52470039, + "2029": -115.66311705999999, + "2030": -112.39513839, + "2031": -109.10011942000003, + "2032": -105.32936323000001, + "2033": -101.34592715, + "2034": -97.28364420999998, + "2035": -94.04907595, + "2036": -91.13220442999999, + "2037": -88.38733970999999, + "2038": -86.06755496000002, + "2039": -83.74728934000001, + "2040": -81.49259089999998, + "2041": -79.1283827, + "2042": -76.36917906, + "2043": -73.74987828999997, + "2044": -71.30204689000001, + "2045": -68.95306688999999, + "2046": -66.62457696999999, + "2047": -64.44828478, + "2048": -62.40821582000002, + "2049": -60.31691323, + "2050": -58.53298421000001 }, "stock": "NA" }, @@ -263218,217 +263218,217 @@ }, "infiltration": { "energy": { - "2020": -418.526002, - "2021": -364.31420305999995, - "2022": -348.52134556, - "2023": -339.8938373, - "2024": -401.18417338, - "2025": -359.33184766, - "2026": -355.04128296, - "2027": -347.78795662000005, - "2028": -339.68841793999997, - "2029": -330.93297158, - "2030": -322.14526915999994, - "2031": -314.32959596, - "2032": -306.0840178599999, - "2033": -297.68216536, - "2034": -289.62330162, - "2035": -282.66494614, - "2036": -276.56489447999996, - "2037": -270.99269996, - "2038": -265.80430884000003, - "2039": -260.77615058000004, - "2040": -255.72259332, - "2041": -250.65618462, - "2042": -245.16583415999997, - "2043": -239.91318827999996, - "2044": -234.94938907999997, - "2045": -230.00118546, - "2046": -225.24265536, - "2047": -220.66085438, - "2048": -216.46923587999999, - "2049": -212.40204448, - "2050": -208.59811387999997 + "2020": -479.9651135099999, + "2021": -430.68361955, + "2022": -387.77318547999994, + "2023": -315.34424655, + "2024": -438.72485594999995, + "2025": -389.62999208, + "2026": -385.39907932, + "2027": -379.17140865999994, + "2028": -373.09581061, + "2029": -366.32766081999995, + "2030": -358.76084534999995, + "2031": -351.26441186, + "2032": -342.22607597, + "2033": -332.60657497000005, + "2034": -323.18099765000005, + "2035": -315.44171021000005, + "2036": -308.73420287, + "2037": -302.67309661, + "2038": -297.2501271, + "2039": -292.03634724, + "2040": -286.70693828000003, + "2041": -281.10705485999995, + "2042": -274.68149394, + "2043": -268.60227339, + "2044": -262.93467208999994, + "2045": -257.37931419000006, + "2046": -251.94644891, + "2047": -246.80341014, + "2048": -242.01654566000002, + "2049": -237.20132232999998, + "2050": -233.03365143000002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -2850.53746118, - "2021": -2475.9521420799997, - "2022": -2381.32513289, - "2023": -2334.3510026900003, - "2024": -2742.0325330299997, - "2025": -2462.1207165900005, - "2026": -2432.8640354000004, - "2027": -2382.63619045, - "2028": -2326.19972243, - "2029": -2265.28735928, - "2030": -2204.62397802, - "2031": -2151.18408435, - "2032": -2095.40521911, - "2033": -2038.83325564, - "2034": -1984.66514408, - "2035": -1937.67575022, - "2036": -1896.5189549000002, - "2037": -1858.8643394599999, - "2038": -1823.6932487, - "2039": -1789.57276597, - "2040": -1755.3258365899999, - "2041": -1721.0835887199999, - "2042": -1684.15608845, - "2043": -1648.8199430099999, - "2044": -1615.4035906, - "2045": -1581.95549016, - "2046": -1549.91239468, - "2047": -1518.9647450999998, - "2048": -1490.7290662399998, - "2049": -1463.4487325999999, - "2050": -1437.75004454 + "2020": 11039.862724999999, + "2021": 9542.619042999999, + "2022": 9121.923318019999, + "2023": 9295.83554974, + "2024": 10581.165939139999, + "2025": 9458.56402802, + "2026": 9333.985250759999, + "2027": 9129.28889306, + "2028": 8898.961656579999, + "2029": 8651.897654679999, + "2030": 8404.335024639999, + "2031": 8184.615816940001, + "2032": 7956.74255882, + "2033": 7724.2428788, + "2034": 7501.944443519999, + "2035": 7308.808434319999, + "2036": 7137.3958644, + "2037": 6980.6181778, + "2038": 6834.51627288, + "2039": 6693.05020186, + "2040": 6551.21683074, + "2041": 6410.524019879999, + "2042": 6258.174327299999, + "2043": 6112.2032553, + "2044": 5973.68986444, + "2045": 5836.745663160001, + "2046": 5704.1299867200005, + "2047": 5576.3775102399995, + "2048": 5459.49057432, + "2049": 5345.50158992, + "2050": 5238.460437159999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 4202.060106399999, - "2021": 3652.93177526, - "2022": 3496.1303167600004, - "2023": 3439.47454598, - "2024": 4028.2659695799994, - "2025": 3604.0659444999997, - "2026": 3560.5871766, - "2027": 3487.3811407000003, - "2028": 3405.44140358, - "2029": 3316.8834885799997, - "2030": 3227.9598490399994, - "2031": 3148.77640316, - "2032": 3065.2904277399994, - "2033": 2980.1684276800006, - "2034": 2898.55653234, - "2035": 2828.0677059399995, - "2036": 2766.1673288399998, - "2037": 2709.65351588, - "2038": 2657.0111927999997, - "2039": 2606.01443498, - "2040": 2554.75970952, - "2041": 2503.4462250599995, - "2042": 2447.8571412000006, - "2043": 2394.6424011599997, - "2044": 2344.3273462399998, - "2045": 2294.2711443, - "2046": 2246.04482856, - "2047": 2199.65293682, - "2048": 2157.17835156, - "2049": 2115.93718768, - "2050": 2077.3557532399996 + "2020": 3012.2318829299998, + "2021": 2633.74621673, + "2022": 2502.44933377, + "2023": 2244.3836625800004, + "2024": 2808.36312712, + "2025": 2528.24063317, + "2026": 2506.6584357200004, + "2027": 2467.48637069, + "2028": 2424.3921269400003, + "2029": 2375.95709748, + "2030": 2325.8182764099997, + "2031": 2279.46230913, + "2032": 2226.1776108999998, + "2033": 2171.0341142899997, + "2034": 2118.05119911, + "2035": 2073.21858397, + "2036": 2035.0802798099999, + "2037": 2000.9231426700003, + "2038": 1969.0286918800002, + "2039": 1938.48998739, + "2040": 1907.1034614300002, + "2041": 1874.6800076, + "2042": 1839.1008665500003, + "2043": 1805.17379772, + "2044": 1773.45091085, + "2045": 1741.6635939300004, + "2046": 1711.1485709500002, + "2047": 1682.06729374, + "2048": 1655.2291571399996, + "2049": 1629.19714605, + "2050": 1605.5336768900002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 7525.2333021899985, - "2021": 6567.74077443, - "2022": 6246.32261544, - "2023": 6034.62546027, - "2024": 7181.907207509998, - "2025": 6419.158872239999, - "2026": 6342.77289192, - "2027": 6215.45412702, - "2028": 6074.355007289999, - "2029": 5921.476627020001, - "2030": 5766.68658015, - "2031": 5627.58520926, - "2032": 5478.95712153, - "2033": 5326.7708078099995, - "2034": 5180.529316649999, - "2035": 5054.899139009999, - "2036": 4944.77395815, - "2037": 4844.36215785, - "2038": 4751.166871859999, - "2039": 4660.961999759999, - "2040": 4570.1364269999995, - "2041": 4478.750889539999, - "2042": 4379.19409974, - "2043": 4283.99139483, - "2044": 4194.1157026500005, - "2045": 4104.8380735499995, - "2046": 4018.69371303, - "2047": 3935.9960260199996, - "2048": 3860.1398263799997, - "2049": 3786.22561581, - "2050": 3717.63732051 + "2020": 9183.787755989999, + "2021": 8069.080712269999, + "2022": 7560.63249484, + "2023": 7101.761501349999, + "2024": 8694.077229549997, + "2025": 7742.663119119999, + "2026": 7648.024916819999, + "2027": 7496.708111439999, + "2028": 7333.155714169999, + "2029": 7155.795098779999, + "2030": 6972.842862369998, + "2031": 6805.14753542, + "2032": 6622.279175489999, + "2033": 6433.27967889, + "2034": 6250.672974229999, + "2035": 6095.4204867299995, + "2036": 5959.044233289999, + "2037": 5834.7080115300005, + "2038": 5720.508348079999, + "2039": 5609.996064859999, + "2040": 5498.624917299999, + "2041": 5385.762625139999, + "2042": 5261.182078659999, + "2043": 5142.322890109999, + "2044": 5030.328328509999, + "2045": 4919.72770395, + "2046": 4812.437499629999, + "2047": 4709.776191539999, + "2048": 4615.267851219999, + "2049": 4522.28447249, + "2050": 4437.37411143 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 18819.183684109998, - "2021": 16363.266898889997, - "2022": 15654.54092058, - "2023": 15388.413722149999, - "2024": 18035.72954127, - "2025": 16134.59820648, - "2026": 15940.013291219999, - "2027": 15612.67328532, - "2028": 15246.482942849998, - "2029": 14850.66156216, - "2030": 14452.987211089998, - "2031": 14098.64624784, - "2032": 13724.745442729998, - "2033": 13343.401204009999, - "2034": 12977.73239669, - "2035": 12662.009333749998, - "2036": 12384.763360449999, - "2037": 12131.667790810001, - "2038": 11895.965036959999, - "2039": 11667.64508382, - "2040": 11438.145294759997, - "2041": 11208.32196324, - "2042": 10959.259093479997, - "2043": 10720.84544417, - "2044": 10495.440472069999, - "2045": 10271.23713249, - "2046": 10055.19130155, - "2047": 9847.398540159997, - "2048": 9657.122591259998, - "2049": 9472.32273553, - "2050": 9299.53134679 + "2020": 3766.6007216699995, + "2021": 3297.35952697, + "2022": 3112.34191835, + "2023": 2900.8991455200003, + "2024": 3548.85789994, + "2025": 3174.85303677, + "2026": 3140.1786015800003, + "2027": 3082.31611471, + "2028": 3019.06427912, + "2029": 2949.7551912199997, + "2030": 2878.42994809, + "2031": 2813.1150855900005, + "2032": 2740.9994188, + "2033": 2666.53066487, + "2034": 2594.81931537, + "2035": 2533.7949169299995, + "2036": 2480.71679821, + "2037": 2432.6091667299997, + "2038": 2388.08875902, + "2039": 2345.1679348899997, + "2040": 2301.6404986300004, + "2041": 2257.35131134, + "2042": 2208.67216777, + "2043": 2162.21278876, + "2044": 2118.51578033, + "2045": 2075.1463853699997, + "2046": 2033.2291621299998, + "2047": 1993.14890624, + "2048": 1956.2439906999998, + "2049": 1920.1442505500002, + "2050": 1887.12580399 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -5251.60285921, + "2021": -4576.19342433, + "2022": -4295.49235581, + "2023": -3944.0454299000003, + "2024": -4855.997840280001, + "2025": -4366.3414158900005, + "2026": -4322.319447020001, + "2027": -4248.44906863, + "2028": -4167.97318078, + "2029": -4078.8557637999997, + "2030": -3985.8895726299993, + "2031": -3899.51493625, + "2032": -3801.7306969399997, + "2033": -3699.8509584900003, + "2034": -3602.0446608500006, + "2035": -3519.0250292900005, + "2036": -3447.125353509999, + "2037": -3382.46749571, + "2038": -3322.4895796199994, + "2039": -3265.0939581700004, + "2040": -3206.33194693, + "2041": -3146.2295112799998, + "2042": -3079.7161623499996, + "2043": -3016.3507485199993, + "2044": -2956.84345967, + "2045": -2897.91999489, + "2046": -2840.7940413099996, + "2047": -2786.2435323, + "2048": -2735.9048990200004, + "2049": -2686.4331759300003, + "2050": -2641.6295175699993 }, "stock": "NA" } @@ -263958,181 +263958,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 58712.14965084, - "2021": 58177.154051519996, - "2022": 57448.6054254, - "2023": 49013.07593699999, - "2024": 49140.29477112, - "2025": 53459.53391771999, - "2026": 53313.33561203999, - "2027": 52926.60538956, - "2028": 52359.66414504, - "2029": 51694.06723152, - "2030": 50977.7331168, - "2031": 50308.7537232, - "2032": 49610.27158667999, - "2033": 48841.69694628, - "2034": 48058.652807759994, - "2035": 47265.461229, - "2036": 46496.32284192, - "2037": 45733.573583879996, - "2038": 44971.38807251999, - "2039": 44211.26963232, - "2040": 43424.09135148, - "2041": 42677.87866272, - "2042": 41959.6653924, - "2043": 41247.277504440004, - "2044": 40533.386291999996, - "2045": 39862.33982724, - "2046": 39182.83716228, - "2047": 38468.00637204, - "2048": 37805.60402304, - "2049": 37207.092964439995, - "2050": 36607.8302436 + "2020": 9953.28174008, + "2021": 9862.585658239997, + "2022": 9739.0771548, + "2023": 8309.028993999998, + "2024": 8330.59599344, + "2025": 9062.822702639998, + "2026": 9038.03817448, + "2027": 8972.477044719997, + "2028": 8876.36532048, + "2029": 8763.52881824, + "2030": 8642.0910016, + "2031": 8528.681078399999, + "2032": 8410.269650159997, + "2033": 8279.975665359998, + "2034": 8147.228713119998, + "2035": 8012.761498, + "2036": 7882.37194304, + "2037": 7753.065516559999, + "2038": 7623.854660239999, + "2039": 7494.994227839999, + "2040": 7361.5464277599995, + "2041": 7235.043392639999, + "2042": 7113.287008799999, + "2043": 6992.518183279999, + "2044": 6871.494503999999, + "2045": 6757.734156879999, + "2046": 6642.540257359999, + "2047": 6521.357294479999, + "2048": 6409.06235648, + "2049": 6307.598703279999, + "2050": 6206.007623199999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -31310.09332654, - "2021": -31024.790161119996, - "2022": -30636.2687799, - "2023": -26137.758384499997, - "2024": -26205.60181372, - "2025": -28508.971415819997, - "2026": -28431.00658874, - "2027": -28224.77058086, - "2028": -27922.431399240002, - "2029": -27567.48099112, - "2030": -27185.473380800002, - "2031": -26828.7191592, - "2032": -26456.23167558, - "2033": -26046.36516818, - "2034": -25628.782347559998, - "2035": -25205.7880865, - "2036": -24795.62094352, - "2037": -24388.861003779995, - "2038": -23982.40169962, - "2039": -23577.04472592, - "2040": -23157.257244379998, - "2041": -22759.315948319996, - "2042": -22376.306219399998, - "2043": -21996.403058139997, - "2044": -21615.698202, - "2045": -21257.84164994, - "2046": -20895.47556418, - "2047": -20514.26964874, - "2048": -20161.02284224, - "2049": -19841.84806814, - "2050": -19522.2724466 + "2020": -1801.36080572, + "2021": -1784.9464841599995, + "2022": -1762.5937182, + "2023": -1503.7813209999995, + "2024": -1507.68455096, + "2025": -1640.2041087599998, + "2026": -1635.71856532, + "2027": -1623.85320748, + "2028": -1606.4587543199998, + "2029": -1586.0374241599998, + "2030": -1564.0594144000002, + "2031": -1543.5343056, + "2032": -1522.1040164399997, + "2033": -1498.52320324, + "2034": -1474.49844808, + "2035": -1450.162357, + "2036": -1426.5642473599999, + "2037": -1403.1621640399999, + "2038": -1379.7773771599998, + "2039": -1356.45601056, + "2040": -1332.30441484, + "2041": -1309.40969376, + "2042": -1287.3740291999998, + "2043": -1265.51709452, + "2044": -1243.614036, + "2045": -1223.02550692, + "2046": -1202.17753124, + "2047": -1180.24564532, + "2048": -1159.92232832, + "2049": -1141.55927452, + "2050": -1123.1731588 }, "stock": "NA" }, "wall": { "energy": { - "2020": 84557.09748206, - "2021": 83786.59809967999, - "2022": 82737.3441111, - "2023": 70588.51472049998, - "2024": 70771.73498107998, - "2025": 76992.29286797998, - "2026": 76781.73841785999, - "2027": 76224.77047654, - "2028": 75408.26305236, - "2029": 74449.67196968, - "2030": 73418.0092912, - "2031": 72454.5467688, - "2032": 71448.59446661998, - "2033": 70341.69510802, - "2034": 69213.95681283998, - "2035": 68071.60419849999, - "2036": 66963.89293327999, - "2037": 65865.38327641999, - "2038": 64767.68552617999, - "2039": 63672.964766879995, - "2040": 62539.27248981999, - "2041": 61464.57876047999, - "2042": 60430.209726599984, - "2043": 59404.23039445999, - "2044": 58376.085977999996, - "2045": 57409.64646465999, - "2046": 56431.02835201999, - "2047": 55401.53075785999, - "2048": 54447.54047935999, - "2049": 53585.566284459994, - "2050": 52722.50954739999 + "2020": 6686.40705852, + "2021": 6625.479322559999, + "2022": 6542.5088862, + "2023": 5581.832360999999, + "2024": 5596.32062136, + "2025": 6088.215251159999, + "2026": 6071.565522119999, + "2027": 6027.522922679998, + "2028": 5962.9570711199995, + "2029": 5887.15586256, + "2030": 5805.5764704, + "2031": 5729.3900496, + "2032": 5649.843722039999, + "2033": 5562.3149408399995, + "2034": 5473.138307279999, + "2035": 5382.806036999999, + "2036": 5295.21305376, + "2037": 5208.34769364, + "2038": 5121.54653556, + "2039": 5034.98078496, + "2040": 4945.33333644, + "2041": 4860.35123616, + "2042": 4778.557837199999, + "2043": 4697.427859320001, + "2044": 4616.126676, + "2045": 4539.70484772, + "2046": 4462.3199888399995, + "2047": 4380.911802119999, + "2048": 4305.47440512, + "2049": 4237.31323932, + "2050": 4169.0664707999995 }, "stock": "NA" }, "roof": { "energy": { - "2020": 60788.294308280005, - "2021": 60234.38050783999, - "2022": 59480.0693718, - "2023": 50746.24762899999, - "2024": 50877.965101040005, - "2025": 55349.938653239995, - "2026": 55198.57056868, - "2027": 54798.16501852, - "2028": 54211.175929679994, - "2029": 53522.042567840006, - "2030": 52780.3778656, - "2031": 52087.7424144, - "2032": 51364.56096156, - "2033": 50568.80843476, - "2034": 49758.074747919985, - "2035": 48936.834793, - "2036": 48140.49858464, - "2037": 47350.77743396, - "2038": 46561.63996484, - "2039": 45774.64266144, - "2040": 44959.628643159995, - "2041": 44187.02881824, - "2042": 43443.418510799995, - "2043": 42705.83957948, - "2044": 41966.704163999995, - "2045": 41271.92854708, - "2046": 40568.39770676, - "2047": 39828.28948868, - "2048": 39142.463655679996, - "2049": 38522.78839948, - "2050": 37902.3349012 + "2020": 7556.5559223, + "2021": 7487.699234399999, + "2022": 7393.9312755, + "2023": 6308.235202499999, + "2024": 6324.608921399999, + "2025": 6880.5172359, + "2026": 6861.7007613000005, + "2027": 6811.9265907, + "2028": 6738.958333799999, + "2029": 6653.2925844, + "2030": 6561.0966960000005, + "2031": 6474.995604000001, + "2032": 6385.0973570999995, + "2033": 6286.177844100001, + "2034": 6185.396032199999, + "2035": 6083.308192500001, + "2036": 5984.3161224, + "2037": 5886.1463661, + "2038": 5788.0491669, + "2039": 5690.218010400001, + "2040": 5588.904113099999, + "2041": 5492.8626984, + "2042": 5400.424953, + "2043": 5308.7369643, + "2044": 5216.85549, + "2045": 5130.4883553, + "2046": 5043.032864100001, + "2047": 4951.030461300001, + "2048": 4865.775868799999, + "2049": 4788.7444143, + "2050": 4711.616217000001 }, "stock": "NA" }, "ground": { "energy": { - "2020": 21967.442368059998, - "2021": 21767.271107679997, - "2022": 21494.6810211, - "2023": 18338.485770499996, - "2024": 18386.08532908, - "2025": 20002.15010598, - "2026": 19947.44928386, - "2027": 19802.752250539997, - "2028": 19590.628368359998, - "2029": 19341.59197768, - "2030": 19073.5720112, - "2031": 18823.2700488, - "2032": 18561.92948862, - "2033": 18274.36347002, - "2034": 17981.383616839998, - "2035": 17684.6070485, - "2036": 17396.83010128, - "2037": 17111.44367842, - "2038": 16826.26818418, - "2039": 16541.86609488, - "2040": 16247.339431819999, - "2041": 15968.14024848, - "2042": 15699.417186599996, - "2043": 15432.873720459998, - "2044": 15165.767778, - "2045": 14914.69241066, - "2046": 14660.45311402, - "2047": 14392.995623859999, - "2048": 14145.154495359999, - "2049": 13921.218610459999, - "2050": 13697.0014874 + "2020": -4045.4289280999997, + "2021": -4008.5662568, + "2022": -3958.3672485, + "2023": -3377.1360174999995, + "2024": -3385.9017458, + "2025": -3683.509227299999, + "2026": -3673.4357610999996, + "2027": -3646.7889828999996, + "2028": -3607.7251685999995, + "2029": -3561.8637068, + "2030": -3512.5063120000004, + "2031": -3466.4117880000003, + "2032": -3418.2844437, + "2033": -3365.3275327, + "2034": -3311.3736333999996, + "2035": -3256.7205474999996, + "2036": -3203.7247928, + "2037": -3151.1692666999993, + "2038": -3098.6525843, + "2039": -3046.2783288, + "2040": -2992.0395757, + "2041": -2940.6234648, + "2042": -2891.1365909999995, + "2043": -2842.0511020999998, + "2044": -2792.86203, + "2045": -2746.6250790999998, + "2046": -2699.8054727, + "2047": -2650.5516611, + "2048": -2604.9103135999994, + "2049": -2563.6712521, + "2050": -2522.380399 }, "stock": "NA" }, @@ -264174,217 +264174,217 @@ }, "infiltration": { "energy": { - "2020": 29264.48020818, - "2021": 28997.817035039996, - "2022": 28634.6793033, - "2023": 24430.074511499995, - "2024": 24493.485459240004, - "2025": 26646.366749939996, - "2026": 26573.495675579998, - "2027": 26380.733887619997, - "2028": 26098.14772908, - "2029": 25766.387645040002, - "2030": 25409.338113600003, - "2031": 25075.892066400003, - "2032": 24727.740673859997, - "2033": 24344.65237806, - "2034": 23954.351906519998, - "2035": 23558.9935455, - "2036": 23175.62425584, - "2037": 22795.439563260003, - "2038": 22415.53586454, - "2039": 22036.662476640002, - "2040": 21644.30138346, - "2041": 21272.35917744, - "2042": 20914.372999799998, - "2043": 20559.29042538, - "2044": 20203.458534, - "2045": 19868.982175980003, - "2046": 19530.290910060005, - "2047": 19173.99069558, - "2048": 18843.82291008, - "2049": 18545.50109538, - "2050": 18246.8046222 + "2020": 14853.59376242, + "2021": 14718.245161759996, + "2022": 14533.9295577, + "2023": 12399.823943499998, + "2024": 12432.009051559999, + "2025": 13524.73387986, + "2026": 13487.747153019998, + "2027": 13389.908227779997, + "2028": 13246.47769452, + "2029": 13078.08825176, + "2030": 12896.8627984, + "2031": 12727.617621599999, + "2032": 12550.908542339997, + "2033": 12356.466752139999, + "2034": 12158.364321879999, + "2035": 11957.6946895, + "2036": 11763.11027696, + "2037": 11570.14225094, + "2038": 11377.31684726, + "2039": 11185.01439216, + "2040": 10985.86606474, + "2041": 10797.08162736, + "2042": 10615.380766199998, + "2043": 10435.15366922, + "2044": 10254.546246, + "2045": 10084.77812062, + "2046": 9912.87066014, + "2047": 9732.02553302, + "2048": 9564.444283519999, + "2049": 9413.02689922, + "2050": 9261.4193518 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 225093.77186729998, - "2021": 223042.67719439996, - "2022": 220249.5286005, - "2023": 187908.94557749998, - "2024": 188396.68393139998, - "2025": 204956.01342089998, - "2026": 204395.5105563, - "2027": 202912.84359569996, - "2028": 200739.27400379998, - "2029": 198187.4730444, - "2030": 195441.153096, - "2031": 192876.384204, - "2032": 190198.5061221, - "2033": 187251.9036591, - "2034": 184249.82726219998, - "2035": 181208.8470675, - "2036": 178260.08328239998, - "2037": 175335.81448109998, - "2038": 172413.70700189998, - "2039": 169499.52437039997, - "2040": 166481.5982781, - "2041": 163620.72825840002, - "2042": 160867.203903, - "2043": 158136.0132093, - "2044": 155399.05899, - "2045": 152826.36525029998, - "2046": 150221.25167909998, - "2047": 147480.6952563, - "2048": 144941.1417888, - "2049": 142646.5381593, - "2050": 140349.052767 + "2020": 34928.08070752, + "2021": 34609.809794559995, + "2022": 34176.3934512, + "2023": 29158.064935999995, + "2024": 29233.747903360003, + "2025": 31803.279668159994, + "2026": 31716.305741119995, + "2027": 31486.238463679998, + "2028": 31148.962965119998, + "2029": 30752.996834560003, + "2030": 30326.846950400002, + "2031": 29928.8685696, + "2032": 29513.338895039997, + "2033": 29056.11092384, + "2034": 28590.274993279996, + "2035": 28118.402312000002, + "2036": 27660.83896576, + "2037": 27207.07653664, + "2038": 26753.649482560002, + "2039": 26301.45213696, + "2040": 25833.15678944, + "2041": 25389.23202816, + "2042": 24961.9642272, + "2043": 24538.16196832, + "2044": 24113.465375999996, + "2045": 23714.257286720003, + "2046": 23310.01857184, + "2047": 22884.76302112, + "2048": 22490.69734912, + "2049": 22134.64084832, + "2050": 21778.137180799997 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -45583.587846439994, - "2021": -45168.22204831999, - "2022": -44602.583411399995, - "2023": -38053.31376699999, - "2024": -38152.085331919996, - "2025": -41505.50397252, - "2026": -41391.99691563999, - "2027": -41091.743029959995, - "2028": -40651.57491864, - "2029": -40134.81142832, - "2030": -39578.6560288, - "2031": -39059.2664112, - "2032": -38516.971127879995, - "2033": -37920.25665148, - "2034": -37312.30818615999, - "2035": -36696.48133899999, - "2036": -36099.32917472, - "2037": -35507.13747308, - "2038": -34915.38345931999, - "2039": -34325.23430111999, - "2040": -33714.076124679996, - "2041": -33134.72326751999, - "2042": -32577.108908399998, - "2043": -32024.017324039993, - "2044": -31469.758572, - "2045": -30948.764098839994, - "2046": -30421.20430748, - "2047": -29866.21607564, - "2048": -29351.932816639997, - "2049": -28887.25418404, - "2050": -28421.991967599995 + "2020": -4823.983174640001, + "2021": -4780.02617792, + "2022": -4720.1662284, + "2023": -4027.0754020000004, + "2024": -4037.528119520001, + "2025": -4392.411003120001, + "2026": -4380.39886984, + "2027": -4348.62384376, + "2028": -4302.042087840001, + "2029": -4247.354457920001, + "2030": -4188.4980928, + "2031": -4133.5325472, + "2032": -4076.14295928, + "2033": -4012.9943408799995, + "2034": -3948.6568609599994, + "2035": -3883.485634, + "2036": -3820.2906963200003, + "2037": -3757.6207104800005, + "2038": -3694.99704392, + "2039": -3632.543214720001, + "2040": -3567.86606008, + "2041": -3506.5547731200004, + "2042": -3447.5440104000004, + "2043": -3389.01188024, + "2044": -3330.356232, + "2045": -3275.2208490400008, + "2046": -3219.39067688, + "2047": -3160.6578298400004, + "2048": -3106.23267584, + "2049": -3057.0570402400003, + "2050": -3007.8196456000005 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -25615.96128812, - "2021": -25382.544071359996, - "2022": -25064.6801622, - "2023": -21384.280141, - "2024": -21439.78539416, - "2025": -23324.258427959998, - "2026": -23260.472479719996, - "2027": -23091.74306908, - "2028": -22844.38804872, - "2029": -22553.98981136, - "2030": -22241.4550624, - "2031": -21949.581057599997, - "2032": -21644.83508124, - "2033": -21309.50792404, - "2034": -20967.867761679998, - "2035": -20621.800296999998, - "2036": -20286.227178560002, - "2037": -19953.441620840003, - "2038": -19620.90202436, - "2039": -19289.26428576, - "2040": -18945.82040764, - "2041": -18620.24971296, - "2042": -18306.895093199997, - "2043": -17996.082072920002, - "2044": -17684.613156000003, - "2045": -17391.83729332, - "2046": -17095.37201204, - "2047": -16783.49315972, - "2048": -16494.488702720002, - "2049": -16233.359852919999, - "2050": -15971.903054800001 + "2020": 38423.941932179994, + "2021": 38073.816107039995, + "2022": 37597.020243299994, + "2023": 32076.42021149999, + "2024": 32159.678091239995, + "2025": 34986.38764194, + "2026": 34890.70871958, + "2027": 34637.61460362, + "2028": 34266.58207308, + "2029": 33830.984717039995, + "2030": 33362.182593599995, + "2031": 32924.371586400004, + "2032": 32467.25262185999, + "2033": 31964.26188606, + "2034": 31451.80164251999, + "2035": 30932.700445499995, + "2036": 30429.340767839996, + "2037": 29930.162431259996, + "2038": 29431.353036539997, + "2039": 28933.896428639997, + "2040": 28418.730611459996, + "2041": 27930.37456944, + "2042": 27460.342639799997, + "2043": 26994.123109379994, + "2044": 26526.919733999996, + "2045": 26087.755939979997, + "2046": 25643.058018059997, + "2047": 25175.239739579996, + "2048": 24741.733054079992, + "2049": 24350.039779379997, + "2050": 23957.854582199998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -225231.16379316, - "2021": -223178.81718048, - "2022": -220383.9637146, - "2023": -188023.640763, - "2024": -188511.67682088, - "2025": -205081.11373428002, - "2026": -204520.26875196, - "2027": -203036.69680643998, - "2028": -200861.80051895996, - "2029": -198308.44200048, - "2030": -195560.44576320003, - "2031": -192994.11139680003, - "2032": -190314.59880131998, - "2033": -187366.19780172, - "2034": -184362.28900823998, - "2035": -181319.452671, - "2036": -178368.88903008003, - "2037": -175442.83532412, - "2038": -172518.94425948, - "2039": -169602.98287968, - "2040": -166583.21471652001, - "2041": -163720.59848928, - "2042": -160965.39344759998, - "2043": -158232.53569956002, - "2044": -155493.91090800002, - "2045": -152919.64685676, - "2046": -150312.94318572, - "2047": -147570.71399196002, - "2048": -145029.61044095998, - "2049": -142733.60623956, - "2050": -140434.71851640003 + "2020": -8151.9209343600005, + "2021": -8077.63917408, + "2022": -7976.4834366, + "2023": -6805.247673, + "2024": -6822.911442480001, + "2025": -7422.61859388, + "2026": -7402.31960916, + "2027": -7348.62383724, + "2028": -7269.90656616, + "2029": -7177.491394080001, + "2030": -7078.031587200001, + "2031": -6985.146772800001, + "2032": -6888.16563372, + "2033": -6781.452462120001, + "2034": -6672.730265039999, + "2035": -6562.599141, + "2036": -6455.8076956800005, + "2037": -6349.903352520001, + "2038": -6244.077283080001, + "2039": -6138.53821728, + "2040": -6029.24201292, + "2041": -5925.633698880001, + "2042": -5825.9129796, + "2043": -5727.00108876, + "2044": -5627.880467999999, + "2045": -5534.70864996, + "2046": -5440.36272612, + "2047": -5341.1116491600005, + "2048": -5249.140028160001, + "2049": -5166.039428760001, + "2050": -5082.834464400001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 59047.99658071999, + "2021": 58509.94068415999, + "2022": 57777.2245932, + "2023": 49293.44194599999, + "2024": 49421.38850096, + "2025": 53765.33468375999, + "2026": 53618.300090319986, + "2027": 53229.35768248, + "2028": 52659.17340431999, + "2029": 51989.76912416, + "2030": 51269.3374144, + "2031": 50596.5313056, + "2032": 49894.05369143999, + "2033": 49121.08262824, + "2034": 48333.559298079985, + "2035": 47535.830482, + "2036": 46762.29244736, + "2037": 45995.18008904, + "2038": 45228.634702159994, + "2039": 44464.16821056, + "2040": 43672.48708984, + "2041": 42922.00589376, + "2042": 42199.68427919999, + "2043": 41483.22136952, + "2044": 40765.246536, + "2045": 40090.361531919996, + "2046": 39406.97195624, + "2047": 38688.05217032, + "2048": 38021.860728319996, + "2049": 37419.92604952, + "2050": 36817.2354088 }, "stock": "NA" } @@ -264708,181 +264708,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 860617.4052121199, - "2021": 870284.90778062, - "2022": 909813.1563329999, - "2023": 765383.94176976, - "2024": 787958.45862342, - "2025": 829037.8025236599, - "2026": 829022.7950823001, - "2027": 832159.73157452, - "2028": 830444.51286616, - "2029": 823681.85429872, - "2030": 818984.8372215601, - "2031": 814656.1041582001, - "2032": 808746.62262914, - "2033": 795922.3437125, - "2034": 783972.5656413799, - "2035": 779381.92886282, - "2036": 775807.68987708, - "2037": 772667.35455106, - "2038": 769809.3005895801, - "2039": 767242.20336146, - "2040": 763590.6560746599, - "2041": 759306.9208151798, - "2042": 753709.1845031399, - "2043": 747087.8853461, - "2044": 739434.32383364, - "2045": 731430.5650725, - "2046": 723051.8747679001, - "2047": 713209.74938186, - "2048": 704176.99897904, - "2049": 696295.70929024, - "2050": 689216.6904666801 + "2020": 96540.05705167998, + "2021": 96488.86287020998, + "2022": 100907.13064393998, + "2023": 85510.07800366997, + "2024": 86379.61945985, + "2025": 91139.89223921999, + "2026": 90756.56111557, + "2027": 90864.30245495, + "2028": 90464.16024964, + "2029": 89540.59691649, + "2030": 88774.18536784, + "2031": 88061.54652478998, + "2032": 87228.16841642998, + "2033": 85604.16293604, + "2034": 84176.56824260998, + "2035": 83706.64719809999, + "2036": 83339.88852874999, + "2037": 82988.31517169, + "2038": 82646.94045842, + "2039": 82338.76453537999, + "2040": 81926.2648453, + "2041": 81461.76584023998, + "2042": 80846.22486478998, + "2043": 80133.61216204999, + "2044": 79320.84147738999, + "2045": 78480.60000669, + "2046": 77608.52741656, + "2047": 76615.97228059, + "2048": 75702.54022579, + "2049": 74885.21839775, + "2050": 74134.05784910999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -831181.1346347601, - "2021": -843191.0209242901, - "2022": -880959.88160134, - "2023": -740545.18659519, - "2024": -765570.86906369, - "2025": -804322.2402709001, - "2026": -805203.50223029, - "2027": -808799.2451968301, - "2028": -807592.6595496, - "2029": -801359.3275761302, - "2030": -797379.8116798, - "2031": -793733.0870138301, - "2032": -788413.30513051, - "2033": -776517.07206664, - "2034": -765235.9064822099, - "2035": -760662.5788486201, - "2036": -757082.08265715, - "2037": -754015.56635489, - "2038": -751275.70929886, - "2039": -748813.30364058, - "2040": -745260.1179407398, - "2041": -741067.3498918001, - "2042": -735618.0520695901, - "2043": -729139.71579625, - "2044": -721631.66952591, - "2045": -713768.40624077, - "2046": -705517.01413076, - "2047": -695725.52070955, - "2048": -686745.55565863, - "2049": -678946.3453131501, - "2050": -671976.45997547 + "2020": -18494.48145301, + "2021": -18546.83826794, + "2022": -19410.62126419, + "2023": -16405.69157278, + "2024": -16668.002732830002, + "2025": -17576.80602259, + "2026": -17526.51427052, + "2027": -17562.03591681, + "2028": -17497.95044742, + "2029": -17330.497142199998, + "2030": -17198.24641718, + "2031": -17075.42696344, + "2032": -16925.58972557, + "2033": -16626.62488967, + "2034": -16359.422588690002, + "2035": -16267.88543933, + "2036": -16197.084888520001, + "2037": -16131.81986852, + "2038": -16068.809080919998, + "2039": -16011.061802189999, + "2040": -15931.72294173, + "2041": -15841.70433968, + "2042": -15723.31860082, + "2043": -15585.6909222, + "2044": -15428.01172702, + "2045": -15263.94341259, + "2046": -15092.878960220001, + "2047": -14896.254124629995, + "2048": -14715.652076710001, + "2049": -14555.612423389997, + "2050": -14410.0274861 }, "stock": "NA" }, "wall": { "energy": { - "2020": 351856.61430578, - "2021": 352923.3304648, - "2022": 369509.70869381994, - "2023": 311492.65737756, - "2024": 317223.77140349994, - "2025": 335006.83398397994, - "2026": 334035.20564916, - "2027": 334707.68232401996, - "2028": 333521.32797303994, - "2029": 330434.96376908, - "2030": 327915.71229912, - "2031": 325571.80631448, - "2032": 322739.60200129997, - "2033": 316970.63873474, - "2034": 311806.6648237, - "2035": 310080.9734315, - "2036": 308758.4767048799, - "2037": 307510.43013443996, - "2038": 306319.81120288, - "2039": 305252.21387854003, - "2040": 303788.42397913995, - "2041": 302097.5300772, - "2042": 299855.8653036, - "2043": 297239.33976976, - "2044": 294236.15082847996, - "2045": 291108.23243942, - "2046": 287855.26501612, - "2047": 284140.46948862, - "2048": 280724.2690992599, - "2049": 277704.3381180599, - "2050": 274953.23130607995 + "2020": 107923.15995338, + "2021": 107896.86291722, + "2022": 112784.74482841998, + "2023": 95534.15823566001, + "2024": 96539.34191923999, + "2025": 101815.08604809998, + "2026": 101359.34912085999, + "2027": 101464.97521276, + "2028": 101003.6495486, + "2029": 99959.96908917998, + "2030": 99081.44884204, + "2031": 98263.34794562, + "2032": 97319.07629204, + "2033": 95483.99459054, + "2034": 93871.07290568, + "2035": 93336.21750973997, + "2036": 92920.70514506, + "2037": 92522.4015255, + "2038": 92135.05087443998, + "2039": 91786.79660793999, + "2040": 91323.16449997999, + "2041": 90799.64598696001, + "2042": 90105.44329478, + "2043": 89301.9511315, + "2044": 88387.49511438, + "2045": 87445.85076252001, + "2046": 86468.47665292, + "2047": 85357.08876743999, + "2048": 84332.20758624, + "2049": 83414.6503416, + "2050": 82571.93735821999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 467122.14293095004, - "2021": 471357.2233914799, - "2022": 492913.48079496995, - "2023": 414945.12586598, - "2024": 425955.35375187, - "2025": 448584.98964494996, - "2026": 448254.58983722003, - "2027": 449749.72657518997, - "2028": 448654.27842978, - "2029": 444874.82047936, - "2030": 442125.0984207, - "2031": 439584.92449752, - "2032": 436236.31916325, - "2033": 429098.1168236701, - "2034": 422520.68596757, - "2035": 420079.86671161, - "2036": 418179.93052244, - "2037": 416477.8158999, - "2038": 414914.45325558, - "2039": 413514.54086755, - "2040": 411543.98366801, - "2041": 409241.6152585, - "2042": 406221.16945112, - "2043": 402659.01434717997, - "2044": 398547.95697962, - "2045": 394253.30029511004, - "2046": 389766.48111148004, - "2047": 384531.02309715, - "2048": 379724.79736269003, - "2049": 375516.58811217, - "2050": 371720.75110141997 + "2020": 91664.6524694, + "2021": 92044.7640343, + "2022": 96244.7774116, + "2023": 81321.82397368, + "2024": 82788.19903455999, + "2025": 87286.01496644, + "2026": 87066.68373962, + "2027": 87263.6846544, + "2028": 86967.06304202, + "2029": 86162.65926206, + "2030": 85531.16710142, + "2031": 84945.39446224, + "2032": 84226.94238672, + "2033": 82754.89554029999, + "2034": 81431.28895468, + "2035": 80973.09861654, + "2036": 80618.90985688, + "2037": 80287.91169626, + "2038": 79974.85437272, + "2039": 79694.03817236, + "2040": 79309.18932219999, + "2041": 78865.82039503999, + "2042": 78279.60525334, + "2043": 77594.1285938, + "2044": 76807.44431786, + "2045": 75989.64392127999, + "2046": 75138.4422382, + "2047": 74158.56247192, + "2048": 73257.10745367999, + "2049": 72459.10451504, + "2050": 71732.02209534 }, "stock": "NA" }, "ground": { "energy": { - "2020": 310129.22218319, - "2021": 312265.9184028, - "2022": 326825.87489865, - "2023": 275201.06329575996, - "2024": 281723.34524428996, - "2025": 297045.25629635, - "2026": 296596.76663946, - "2027": 297452.33059460996, - "2028": 296617.15638835996, - "2029": 294038.97005291993, - "2030": 292078.6615212401, - "2031": 290260.34266394004, - "2032": 287947.13269091, - "2033": 283093.53229385003, - "2034": 278666.46855459, - "2035": 277095.04081622994, - "2036": 275891.94385774, - "2037": 274799.68132118, - "2038": 273773.09044530004, - "2039": 272844.52425654995, - "2040": 271543.57119029004, - "2041": 270029.86241946, - "2042": 268038.20143504, - "2043": 265700.71935552, - "2044": 263008.22738125996, - "2045": 260194.62844969, - "2046": 257256.6749244, - "2047": 253857.08443489, - "2048": 250733.74444170998, - "2049": 247992.58152526998, - "2050": 245516.3157955 + "2020": -65385.92970753, + "2021": -66127.97375818, + "2022": -69111.75333243, + "2023": -58327.137780100005, + "2024": -59876.71650413, + "2025": -62865.439781650006, + "2026": -62861.69492520001, + "2027": -63100.730958290005, + "2028": -62961.184000040004, + "2029": -62421.288015620004, + "2030": -62063.13909483999, + "2031": -61733.002284080016, + "2032": -61280.739734029994, + "2033": -60327.081469070006, + "2034": -59437.96291543, + "2035": -59085.92063937001, + "2036": -58814.77730428, + "2037": -58586.00424276001, + "2038": -58370.588448940005, + "2039": -58168.16572841, + "2040": -57878.46687810999, + "2041": -57546.13763506, + "2042": -57116.846772460005, + "2043": -56612.79078298, + "2044": -56032.30881835999, + "2045": -55426.15571657001, + "2046": -54788.1419198, + "2047": -54033.30498308999, + "2048": -53340.413343750006, + "2049": -52734.638125230005, + "2050": -52193.55680836 }, "stock": "NA" }, @@ -264924,217 +264924,217 @@ }, "infiltration": { "energy": { - "2020": 78944.52957943999, - "2021": 79852.46039446999, - "2022": 83478.47942985999, - "2023": 70216.52087783, - "2024": 72312.22343978999, - "2025": 76072.04800236, - "2026": 76073.89098742999, - "2027": 76364.34929974999, - "2028": 76208.91248728002, - "2029": 75589.58700829001, - "2030": 75160.67622768, - "2031": 74765.26474443, - "2032": 74224.96108169001, - "2033": 73050.67694102, - "2034": 71955.09248963, - "2035": 71532.84097044, - "2036": 71204.98141127, - "2037": 70917.87058943001, - "2038": 70656.19851239999, - "2039": 70420.67527791999, - "2040": 70085.20927616, - "2041": 69691.44999965999, - "2042": 69177.19843253, - "2043": 68568.93256287, - "2044": 67865.93462778999, - "2045": 67130.85754131, - "2046": 66360.98248326001, - "2047": 65456.207578329995, - "2048": 64625.63018911, - "2049": 63901.262936269995, - "2050": 63251.24545903 + "2020": 113136.74853786001, + "2021": 112749.46811536, + "2022": 118126.91244878, + "2023": 99931.16892174, + "2024": 100776.60015256001, + "2025": 106646.03781994, + "2026": 106132.04020480001, + "2027": 106211.96153312002, + "2028": 105716.87033517999, + "2029": 104634.41321060002, + "2030": 103695.40298137999, + "2031": 102821.07579898, + "2032": 101810.67059103999, + "2033": 99854.76304072, + "2034": 98152.77582279999, + "2035": 97629.89597479999, + "2036": 97220.3976957, + "2037": 96814.5873112, + "2038": 96419.16636275999, + "2039": 96065.2812529, + "2040": 95593.75786789999, + "2041": 95062.84437007998, + "2042": 94354.24235891999, + "2043": 93535.64192418002, + "2044": 92600.40328232001, + "2045": 91628.95615032001, + "2046": 90624.62197640001, + "2047": 89497.04722508, + "2048": 88461.84303116, + "2049": 87534.32110803999, + "2050": 86676.76433628 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1894771.2276124703, - "2021": 1908606.4577469598, - "2022": 1996732.3197104498, - "2023": 1681232.80961672, - "2024": 1721951.0690162699, - "2025": 1814903.8762373298, - "2026": 1812297.5879965401, - "2027": 1817584.2862954498, - "2028": 1812515.22012882, - "2029": 1796763.8908349401, - "2030": 1784813.3908115402, - "2031": 1773737.8885896604, - "2032": 1759611.3481166102, - "2033": 1729965.15382485, - "2034": 1702893.5901238497, - "2035": 1693162.7659912303, - "2036": 1685649.8182457, - "2037": 1678829.0877403002, - "2038": 1672472.2977522397, - "2039": 1666765.42081613, - "2040": 1658793.0569785899, - "2041": 1649507.85361928, - "2042": 1637291.90594228, - "2043": 1622936.1685175798, - "2044": 1606402.31770376, - "2045": 1589151.24216411, - "2046": 1571145.9606669, - "2047": 1550276.4472937903, - "2048": 1531101.25185971, - "2049": 1514269.0639001501, - "2050": 1499054.1023596402 + "2020": 830001.0921694799, + "2021": 829008.35041826, + "2022": 868020.56980064, + "2023": 733237.1540427, + "2024": 742180.5432515799, + "2025": 784981.477314, + "2026": 781656.57639778, + "2027": 782545.19321706, + "2028": 779184.3515416799, + "2029": 771505.8042353799, + "2030": 764902.4805044, + "2031": 758756.06520286, + "2032": 751587.6582917001, + "2033": 737402.0270209999, + "2034": 724943.7829494199, + "2035": 721011.2515303199, + "2036": 717942.8410145399, + "2037": 714917.6876505001, + "2038": 712019.5649328401, + "2039": 709459.8369211999, + "2040": 706036.03986808, + "2041": 702123.6200439999, + "2042": 696894.8454819, + "2043": 690820.1886241, + "2044": 683867.86463766, + "2045": 676650.1197475799, + "2046": 669185.50661048, + "2047": 660767.2160780999, + "2048": 653028.0070748999, + "2049": 646122.1284565799, + "2050": 639755.29561102 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -365031.97777605004, - "2021": -368329.06814001995, - "2022": -385238.24524203, - "2023": -324172.56187928, - "2024": -332797.75096980995, - "2025": -350490.31262775004, - "2026": -350179.60334904003, - "2027": -351321.88769799005, - "2028": -350442.78661772003, - "2029": -347471.9476082, - "2030": -345286.66816736, - "2031": -343264.0781509, - "2032": -340625.14203699003, - "2033": -335017.51210701, - "2034": -329853.58248283004, - "2035": -327944.88719351, - "2036": -326471.1776195, - "2037": -325154.57176072, - "2038": -323935.91371095995, - "2039": -322839.30946815, - "2040": -321295.23511233, - "2041": -319490.94050903997, - "2042": -317124.66099542, - "2043": -314337.50045422005, - "2044": -311123.96611517994, - "2045": -307769.09718853, - "2046": -304261.77649018, - "2047": -300174.66340661, - "2048": -296419.79962900997, - "2049": -293133.09128833, - "2050": -290172.61721782 + "2020": -49211.47263381, + "2021": -49130.31140383, + "2022": -51360.79033352999, + "2023": -43537.098047650004, + "2024": -43918.07425442, + "2025": -46384.06339879, + "2026": -46156.33675029, + "2027": -46194.124233559996, + "2028": -45978.75580207999, + "2029": -45507.38422127, + "2030": -45101.17639203999, + "2031": -44722.46497475001, + "2032": -44293.100162419985, + "2033": -43445.733950869995, + "2034": -42704.23519864, + "2035": -42469.80929907001, + "2036": -42291.109630989995, + "2037": -42113.174445330005, + "2038": -41939.535256359995, + "2039": -41785.15003907, + "2040": -41581.20037069, + "2041": -41348.50952422, + "2042": -41036.79040573, + "2043": -40675.726099269996, + "2044": -40264.586585389996, + "2045": -39840.78681097999, + "2046": -39402.280002800006, + "2047": -38908.106538839995, + "2048": -38451.4542309, + "2049": -38041.46975346, + "2050": -37662.90245815 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -96186.29582714, - "2021": -95519.27357757, - "2022": -100135.86318535998, - "2023": -84699.86043280999, - "2024": -85076.58129629001, - "2025": -90244.79517947999, - "2026": -89673.60516373001, - "2027": -89660.70907667, - "2028": -89180.19962013999, - "2029": -88232.77269621, - "2030": -87354.65459158, - "2031": -86533.72365653001, - "2032": -85626.50891990999, - "2033": -83881.91404943999, - "2034": -82384.30822977, - "2035": -81960.38299974, - "2036": -81636.22705217, - "2037": -81296.36552369001, - "2038": -80958.89118542, - "2039": -80660.67486620002, - "2040": -80271.48751552, - "2041": -79830.93008983998, - "2042": -79235.08227491, - "2043": -78549.75822347, - "2044": -77769.55831867, - "2045": -76961.66494161, - "2046": -76130.4753388, - "2047": -75216.08987323, - "2048": -74373.66214195, - "2049": -73613.71492919, - "2050": -72905.11037211 + "2020": 96006.60648018, + "2021": 98262.11788188998, + "2022": 103017.14243512, + "2023": 85701.04813986998, + "2024": 90080.39173818998, + "2025": 94672.40430428, + "2026": 95010.83248432999, + "2027": 95600.21970217, + "2028": 95616.45516743998, + "2029": 95038.00180840999, + "2030": 94739.17566068, + "2031": 94461.85182055001, + "2032": 93975.59327777, + "2033": 92718.92532805998, + "2034": 91456.05583602999, + "2035": 90922.14252512, + "2036": 90547.19181907, + "2037": 90260.80280292999, + "2038": 89996.79750373999, + "2039": 89741.19583508, + "2040": 89338.68730768, + "2041": 88843.07791204, + "2042": 88206.21896382999, + "2043": 87444.59145688999, + "2044": 86555.57410326999, + "2045": 85610.77726535, + "2046": 84606.18642096, + "2047": 83406.28327373, + "2048": 82302.90762208999, + "2049": 81367.94065525, + "2050": 80559.06776963 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1223733.69280604, - "2021": -1237317.08975714, - "2022": -1293587.90579504, - "2023": -1088062.6044603, - "2024": -1120018.61440654, - "2025": -1178461.2300636, - "2026": -1178296.7014728999, - "2027": -1182675.9311556201, - "2028": -1180167.5514771198, - "2029": -1170500.3568814602, - "2030": -1163721.39678392, - "2031": -1157466.84263374, - "2032": -1148998.4311559398, - "2033": -1130677.9945155599, - "2034": -1113625.19690174, - "2035": -1107095.3817757599, - "2036": -1102026.8991893402, - "2037": -1097573.2686725801, - "2038": -1093505.33694052, - "2039": -1089846.67630568, - "2040": -1084647.76880968, - "2041": -1078549.60572248, - "2042": -1070579.77908558, - "2043": -1061159.3026167399, - "2044": -1050276.92472958, - "2045": -1038903.2894396601, - "2046": -1026995.3812331998, - "2047": -1013021.20057082, - "2048": -1000191.0224908998, - "2049": -988994.7919719398, - "2050": -978941.3514027799 + "2020": -43929.57569279, + "2021": -44265.43864802, + "2022": -46355.590303770005, + "2023": -39023.37440576, + "2024": -39987.62715463, + "2025": -42162.275887250005, + "2026": -42113.10486996001, + "2027": -42245.01588693001, + "2028": -42135.65270904, + "2029": -41777.16243232, + "2030": -41511.143398759996, + "2031": -41264.2403215, + "2032": -40945.63545617001, + "2033": -40269.42634667001, + "2034": -39649.32859288999, + "2035": -39429.07473673001, + "2036": -39263.50211906, + "2037": -39115.46001844001, + "2038": -38974.663338080005, + "2039": -38844.99773389, + "2040": -38660.98008442999, + "2041": -38446.62134064, + "2042": -38165.321472380005, + "2043": -37835.35248937999, + "2044": -37454.82823262, + "2045": -37055.82177567, + "2046": -36638.15400158, + "2047": -36154.03645391, + "2048": -35709.30039623, + "2049": -35320.082213229995, + "2050": -34970.031428459995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -23785.196410359997, - "2021": -23745.91318137, - "2022": -24855.40531954, - "2023": -21002.818301450003, - "2024": -21245.34011469, - "2025": -22474.279245799997, - "2026": -22375.25116697, - "2027": -22398.07236125, - "2028": -22299.832931, - "2029": -22078.976986229998, - "2030": -21887.382933959998, - "2031": -21709.11187605, - "2032": -21502.24132111, - "2033": -21092.914383099996, - "2034": -20734.223654370002, - "2035": -20621.588342239997, - "2036": -20533.10480729, - "2037": -20444.880833450006, - "2038": -20360.915445639996, - "2039": -20287.50882296, - "2040": -20189.972535279998, - "2041": -20078.33862534, - "2042": -19928.71020011, - "2043": -19754.73166741, - "2044": -19555.655366490002, - "2045": -19349.25379829, - "2046": -19136.166305979998, - "2047": -18896.265617109995, - "2048": -18675.65556349, - "2049": -18478.448139530003, - "2050": -18296.06724813 + "2020": 265368.12704354996, + "2021": 268905.40440105, + "2022": 281736.37929874996, + "2023": 236132.33383271, + "2024": 244210.06514959998, + "2025": 257200.58841218997, + "2026": 257323.15176295003, + "2027": 258409.78740563997, + "2028": 257995.37868241995, + "2029": 256031.08312778999, + "2030": 254693.54213950003, + "2031": 253450.34446325, + "2032": 251731.79892643998, + "2033": 247856.38855529003, + "2034": 244193.27586978005, + "2035": 242813.64647645003, + "2036": 241811.18903164996, + "2037": 240963.39708907003, + "2038": 240160.44540914003, + "2039": 239406.18327370996, + "2040": 238295.82484897, + "2041": 236974.05947415996, + "2042": 235252.16138350999, + "2043": 233219.04331834998, + "2044": 230864.98249551, + "2045": 228384.69889300002, + "2046": 225771.98503218003, + "2047": 222711.51824329997, + "2048": 219896.94654458, + "2049": 217464.49500514, + "2050": 215310.27354911002 }, "stock": "NA" } @@ -265554,181 +265554,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -86366.26914168001, - "2021": -83776.09725058, - "2022": -86080.91771361, - "2023": -80428.03994540998, - "2024": -88139.65845750998, - "2025": -87254.21712576, - "2026": -88795.53990226002, - "2027": -90837.77195838, - "2028": -92426.01514460001, - "2029": -93424.16083863, - "2030": -94130.66086613001, - "2031": -94901.00347306, - "2032": -95691.50205401001, - "2033": -96185.9301681, - "2034": -96776.54141888, - "2035": -97507.53790219, - "2036": -98410.39658353, - "2037": -99452.8478211, - "2038": -100602.96863688, - "2039": -101871.61347156, - "2040": -103055.27121309, - "2041": -104231.53622779998, - "2042": -105213.74299368, - "2043": -106106.57845593001, - "2044": -106913.01281297, - "2045": -107677.93289158001, - "2046": -108475.55934032999, - "2047": -109317.36253039, - "2048": -110320.36775699002, - "2049": -111478.65371578002, - "2050": -112772.8950079 + "2020": 1094.64868368, + "2021": 700.0660184399999, + "2022": 1505.0008454799981, + "2023": 3624.109791679998, + "2024": 2060.4059560800006, + "2025": 2210.6965154399977, + "2026": 2331.945043720002, + "2027": 2371.62165076, + "2028": 2387.6058190800004, + "2029": 2400.341273160001, + "2030": 2423.7482900400005, + "2031": 2448.0937713599997, + "2032": 2466.741474919999, + "2033": 2461.5579458400007, + "2034": 2438.114896519998, + "2035": 2410.8734113199985, + "2036": 2391.3696151199993, + "2037": 2418.807639439996, + "2038": 2454.84278972, + "2039": 2483.972868999999, + "2040": 2493.2061919599996, + "2041": 2498.205634439999, + "2042": 2510.613285519997, + "2043": 2505.8992686000006, + "2044": 2492.1760451999976, + "2045": 2462.882223759998, + "2046": 2424.8800867999967, + "2047": 2384.749746159997, + "2048": 2381.0111403199985, + "2049": 2418.60290456, + "2050": 2456.0241098399956 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 996202.3201199898, - "2021": 964462.6350527799, - "2022": 994712.9992112002, - "2023": 936787.60147999, - "2024": 1019628.3716199399, - "2025": 1008757.1498004098, - "2026": 1026450.2310918601, - "2027": 1049956.4581797898, - "2028": 1068190.64422563, - "2029": 1079631.5245429198, - "2030": 1087688.59727532, - "2031": 1096449.9994989499, - "2032": 1105614.8153249398, - "2033": 1111273.64278894, - "2034": 1118003.7509681, - "2035": 1126526.5088056403, - "2036": 1137168.05142517, - "2037": 1149562.1575582898, - "2038": 1163036.0437020299, - "2039": 1177756.7746709099, - "2040": 1191385.0390259998, - "2041": 1204909.0735104997, - "2042": 1216192.25886816, - "2043": 1226481.4605414001, - "2044": 1235805.2421071199, - "2045": 1244686.29378686, - "2046": 1253805.4193855298, - "2047": 1263410.4058795199, - "2048": 1274915.2021616497, - "2049": 1288288.93715279, - "2050": 1303311.07303053 + "2020": 146021.28971180998, + "2021": 141924.44977635998, + "2022": 145799.90144938, + "2023": 135079.23145031, + "2024": 148850.9796842, + "2025": 146853.39121585, + "2026": 149358.64858305998, + "2027": 152796.53402643, + "2028": 155474.36062035, + "2029": 157124.91407809997, + "2030": 158259.27280732, + "2031": 159497.01559776996, + "2032": 160804.40604488, + "2033": 161641.61137978, + "2034": 162667.96846163998, + "2035": 163976.02604732, + "2036": 165571.05808342996, + "2037": 167378.80717189, + "2038": 169330.54266141, + "2039": 171464.27564563, + "2040": 173452.53442139996, + "2041": 175436.01661571997, + "2042": 177085.22055258, + "2043": 178607.19667554, + "2044": 179998.26512412002, + "2045": 181341.85446231999, + "2046": 182722.26595391, + "2047": 184169.93510553997, + "2048": 185859.70865073, + "2049": 187789.80052653, + "2050": 189957.91698548998 }, "stock": "NA" }, "wall": { "energy": { - "2020": -40037.13785815, - "2021": -39437.10820218, - "2022": -39639.266251140005, - "2023": -35400.29640873, - "2024": -40306.21149375999, - "2025": -39874.792567289995, - "2026": -40499.284226539996, - "2027": -41417.43366415, - "2028": -42150.91921515, - "2029": -42624.17325002, - "2030": -42954.064336539996, - "2031": -43315.16978027001, - "2032": -43683.19898824, - "2033": -43924.73723705999, - "2034": -44230.50491898, - "2035": -44602.66562178, - "2036": -45043.53567511, - "2037": -45506.27965265, - "2038": -46022.035176829995, - "2039": -46599.66728410999, - "2040": -47155.041805299996, - "2041": -47714.5427489, - "2042": -48173.656771600006, - "2043": -48604.77774822, - "2044": -48997.811445859996, - "2045": -49377.37897001999, - "2046": -49783.07791907, - "2047": -50217.10855021999, - "2048": -50700.55185523, - "2049": -51218.35496091, - "2050": -51800.39481369001 + "2020": 86655.74486054, + "2021": 83020.20097260001, + "2022": 86813.16645624001, + "2023": 85006.86666936001, + "2024": 89580.18623794, + "2025": 88978.56819559999, + "2026": 90639.61480178002, + "2027": 92707.67684550001, + "2028": 94286.0798147, + "2029": 95292.08945000001, + "2030": 96024.2762625, + "2031": 96813.96808702001, + "2032": 97643.02050304001, + "2033": 98124.49963556, + "2034": 98661.00410824001, + "2035": 99347.4660869, + "2036": 100256.30803762001, + "2037": 101386.96173392002, + "2038": 102605.7777804, + "2039": 103920.26161858001, + "2040": 105110.41657158, + "2041": 106277.13776256001, + "2042": 107262.67414290001, + "2043": 108140.68068191998, + "2044": 108928.40105772, + "2045": 109660.90143045998, + "2046": 110397.47607538, + "2047": 111175.97593754, + "2048": 112164.44787527999, + "2049": 113371.98249882001, + "2050": 114728.1119506 }, "stock": "NA" }, "roof": { "energy": { - "2020": 82896.70350418, - "2021": 79854.24966626, - "2022": 82935.40073868001, - "2023": 79157.32763376001, - "2024": 85235.33965277999, - "2025": 84322.76146985998, - "2026": 85843.59959289999, - "2027": 87813.96700264, - "2028": 89331.40934571999, - "2029": 90276.84544124002, - "2030": 90944.96535715999, - "2031": 91670.40196282, - "2032": 92433.49836463999, - "2033": 92894.8458024, - "2034": 93432.39214654, - "2035": 94121.20193768, - "2036": 94994.35273416, - "2037": 96040.48118654, - "2038": 97173.73018088, - "2039": 98405.59084472, - "2040": 99535.03906636, - "2041": 100650.9693015, - "2042": 101585.24154628, - "2043": 102429.85380648, - "2044": 103193.04588258, - "2045": 103917.23129888, - "2046": 104652.71304691999, - "2047": 105423.0302233, - "2048": 106367.3107838, - "2049": 107489.08146122, - "2050": 108749.57073506 + "2020": 141359.59658324998, + "2021": 136322.94934794004, + "2022": 141489.66328926999, + "2023": 135386.58045356, + "2024": 145598.00820987, + "2025": 144151.28053088998, + "2026": 146757.54230392, + "2027": 150108.77130445, + "2028": 152693.24430579, + "2029": 154314.46667229003, + "2030": 155467.90373061, + "2031": 156720.89034819, + "2032": 158029.13465429, + "2033": 158815.71652403998, + "2034": 159731.24499968, + "2035": 160898.27559939004, + "2036": 162373.97711256, + "2037": 164145.87013715, + "2038": 166077.43199945, + "2039": 168178.63534699, + "2040": 170105.42826061, + "2041": 172011.28031412, + "2042": 173606.79577954, + "2043": 175046.36061543002, + "2044": 176341.97225589, + "2045": 177563.98578741998, + "2046": 178808.72452999998, + "2047": 180116.20247232998, + "2048": 181727.52713971998, + "2049": 183642.51474911, + "2050": 185792.68868523 }, "stock": "NA" }, "ground": { "energy": { - "2020": -338216.53598996, - "2021": -328257.9239908, - "2022": -338045.18037303, - "2023": -317883.68783445, - "2024": -345993.3206733899, - "2025": -342102.4376376, - "2026": -347907.39885463996, - "2027": -355818.98312984005, - "2028": -361971.32365381997, - "2029": -365844.81724801, - "2030": -368546.54802331, - "2031": -371477.45911322004, - "2032": -374604.70789878996, - "2033": -376550.43457074, - "2034": -378896.18961349997, - "2035": -381918.51665905, - "2036": -385691.91322917, - "2037": -390023.28169582, - "2038": -394652.3353255, - "2039": -399666.01096834004, - "2040": -404300.25181042997, - "2041": -408910.10998217994, - "2042": -412746.8446089199, - "2043": -416286.27724538994, - "2044": -419517.32212280994, - "2045": -422617.5811435, - "2046": -425768.4329128899, - "2047": -429098.31169738993, - "2048": -433030.73482303, - "2049": -437557.2933613, - "2050": -442667.59280721995 + "2020": -84270.32182345999, + "2021": -83009.10473981999, + "2022": -83958.19154699, + "2023": -75721.74105907, + "2024": -85545.10577095, + "2025": -84268.31309047999, + "2026": -85524.34387767999, + "2027": -87432.05100224001, + "2028": -88956.53043674, + "2029": -89923.84891901, + "2030": -90576.24609813, + "2031": -91289.16248823999, + "2032": -92054.72377690999, + "2033": -92551.80960338001, + "2034": -93193.14011636, + "2035": -94022.34841511001, + "2036": -95003.15464956999, + "2037": -96039.74421474001, + "2038": -97155.05078764, + "2039": -98373.61901669999, + "2040": -99527.43847889, + "2041": -100694.49956591998, + "2042": -101644.13339965999, + "2043": -102551.99639330998, + "2044": -103387.80754970998, + "2045": -104209.14994788, + "2046": -105056.04264389, + "2047": -105954.29460342998, + "2048": -106952.93300533, + "2049": -108022.97090235999, + "2050": -109244.26410717999 }, "stock": "NA" }, @@ -265770,217 +265770,217 @@ }, "infiltration": { "energy": { - "2020": -14332.051200949998, - "2021": -13926.2891524, - "2022": -14299.52000392, - "2023": -13353.902956549999, - "2024": -14632.718630099998, - "2025": -14469.776428829999, - "2026": -14714.839005780002, - "2027": -15049.916310690001, - "2028": -15311.376784490001, - "2029": -15476.39057236, - "2030": -15591.752209659997, - "2031": -15717.171915829998, - "2032": -15849.36569154, - "2033": -15931.87369602, - "2034": -16031.653756600002, - "2035": -16158.60591178, - "2036": -16315.876391669997, - "2037": -16495.00648443, - "2038": -16688.66619471, - "2039": -16900.01831753, - "2040": -17096.573675099997, - "2041": -17292.299881559997, - "2042": -17454.84021318, - "2043": -17604.68715648, - "2044": -17741.114431019996, - "2045": -17871.959989879997, - "2046": -18006.340524389994, - "2047": -18148.387475639996, - "2048": -18315.417869129997, - "2049": -18506.18260947, - "2050": -18721.23611299 + "2020": -37293.968227059995, + "2021": -36827.572760279996, + "2022": -36990.097361190004, + "2023": -32741.107247490003, + "2024": -37494.37903469, + "2025": -36939.1930744, + "2026": -37468.744511139994, + "2027": -38310.957702780004, + "2028": -38987.2838122, + "2029": -39418.87858345, + "2030": -39708.371019089995, + "2031": -40024.3952936, + "2032": -40364.259225589994, + "2033": -40590.3685711, + "2034": -40884.70279933999, + "2035": -41260.74891595, + "2036": -41705.969278549994, + "2037": -42163.09200502, + "2038": -42652.27721934, + "2039": -43190.37634267999, + "2040": -43705.69078617, + "2041": -44227.01468994, + "2042": -44650.47327005999, + "2043": -45058.863687389996, + "2044": -45437.71790253, + "2045": -45813.123089479996, + "2046": -46203.844544989995, + "2047": -46619.97250236999, + "2048": -47070.53296071, + "2049": -47542.41337044, + "2050": -48081.09113558 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -373975.70209762, - "2021": -363188.7317739801, - "2022": -372336.4179773, - "2023": -346118.00682172, - "2024": -381114.71357554, - "2025": -377255.77595859993, - "2026": -383862.9202772, - "2027": -392685.41944268, - "2028": -399566.94828764006, - "2029": -403902.82115302, - "2030": -406970.2099708, - "2031": -410317.87830166, - "2032": -413739.95605642005, - "2033": -415885.48770075996, - "2034": -418460.00933170004, - "2035": -421632.16426632, - "2036": -425529.68502982013, - "2037": -429991.89781436, - "2038": -434939.46753501997, - "2039": -440416.79456908006, - "2040": -445546.8819460401, - "2041": -450650.57096794, - "2042": -454902.07798825996, - "2043": -458774.68125678005, - "2044": -462271.15962916, - "2045": -465592.83470154, - "2046": -469073.46734850004, - "2047": -472749.1738109, - "2048": -477103.8439260801, - "2049": -482094.77196593996, - "2050": -487673.6627098 + "2020": 1674319.13897559, + "2021": 1617941.8097681801, + "2022": 1675606.36405572, + "2023": 1606418.1617166302, + "2024": 1728274.06390322, + "2025": 1712263.40783593, + "2026": 1742411.97553134, + "2027": 1781603.4546014296, + "2028": 1812012.50611935, + "2029": 1831441.3264270402, + "2030": 1845334.5466513599, + "2031": 1860408.04922239, + "2032": 1876197.01866162, + "2033": 1885503.48818518, + "2034": 1896353.91734518, + "2035": 1910297.3084787198, + "2036": 1927947.59261525, + "2037": 1948992.6962179698, + "2038": 1971978.6123003098, + "2039": 1996932.5525423097, + "2040": 2019817.57737932, + "2041": 2042498.2569723, + "2042": 2061360.0982335198, + "2043": 2078482.1093119201, + "2044": 2093852.3346237596, + "2045": 2108341.54883526, + "2046": 2123067.8944690498, + "2047": 2138619.1479048, + "2048": 2157771.69451909, + "2049": 2180304.29578687, + "2050": 2205769.52904549 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 699784.33442014, - "2021": 677715.8891676799, - "2022": 698670.1644934701, - "2023": 657391.52597431, - "2024": 716126.30951391, - "2025": 708354.39196854, - "2026": 720681.26590176, - "2027": 737158.21113198, - "2028": 749952.94031164, - "2029": 757990.62402509, - "2030": 763640.28583031, - "2031": 769781.9519657199, - "2032": 776228.77945479, - "2033": 780205.8929218199, - "2034": 784946.2615991, - "2035": 790971.05150093, - "2036": 798492.7671593099, - "2037": 807225.0353357999, - "2038": 816698.98023468, - "2039": 827040.7700828799, - "2040": 836616.4716397501, - "2041": 846122.52599514, - "2042": 854041.9715852401, - "2043": 861281.43887511, - "2044": 867848.4622116901, - "2045": 874116.8844217, - "2046": 880543.84645119, - "2047": 887314.52119347, - "2048": 895401.9816513298, - "2049": 904775.40293652, - "2050": 915321.06470648 + "2020": 567897.5551149299, + "2021": 552057.91395296, + "2022": 566409.29278761, + "2023": 527233.5049738201, + "2024": 579882.10036465, + "2025": 572892.51059459, + "2026": 582422.46681132, + "2027": 595637.32306195, + "2028": 605981.2675414501, + "2029": 612510.7604430701, + "2030": 617047.83689417, + "2031": 621982.53901463, + "2032": 627216.6025121099, + "2033": 630466.74115556, + "2034": 634417.8438098601, + "2035": 639488.97013615, + "2036": 645749.0219414801, + "2037": 652835.0982582101, + "2038": 660491.8067292501, + "2039": 668847.14490537, + "2040": 676624.6436878901, + "2041": 684377.7426207, + "2042": 690783.77252992, + "2043": 696719.9292926101, + "2044": 702129.89978589, + "2045": 707349.0411076801, + "2046": 712696.79712, + "2047": 718338.23519307, + "2048": 724941.92110886, + "2049": 732428.6487539901, + "2050": 740904.8879884501 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 777132.3647794499, - "2021": 753123.53899626, - "2022": 775675.05516943, - "2023": 728505.08257664, - "2024": 794849.79407579, - "2025": 786199.0818175699, - "2026": 799812.8954583199, - "2027": 818086.0673634501, - "2028": 832292.3381548701, - "2029": 841227.6123387701, - "2030": 847504.1937231701, - "2031": 854328.63084543, - "2032": 861489.77395309, - "2033": 865915.9237019601, - "2034": 871205.7132110399, - "2035": 877923.1210412302, - "2036": 886293.2482725201, - "2037": 895972.25156031, - "2038": 906478.47984421, - "2039": 917954.4045252699, - "2040": 928593.77106437, - "2041": 939162.1850569999, - "2042": 947959.38515378, - "2043": 956012.7177675901, - "2044": 963320.53667189, - "2045": 970301.55972278, - "2046": 977467.71988796, - "2047": 985021.9162002499, - "2048": 994017.95531112, - "2049": 1004410.4093283501, - "2050": 1016106.1156956699 + "2020": 999541.4109400699, + "2021": 969837.77016508, + "2022": 994049.13627927, + "2023": 909186.5605265999, + "2024": 1008648.38101265, + "2025": 995161.5469279098, + "2026": 1012211.1293731799, + "2027": 1036015.12610877, + "2028": 1054485.18074599, + "2029": 1065770.3012580501, + "2030": 1073480.32447817, + "2031": 1081879.11811901, + "2032": 1090765.38458169, + "2033": 1096634.83756052, + "2034": 1103819.50904406, + "2035": 1112833.5081847499, + "2036": 1123938.0326327598, + "2037": 1136365.6954166899, + "2038": 1149650.46784557, + "2039": 1164262.59097315, + "2040": 1177974.46986273, + "2041": 1191596.6771229797, + "2042": 1202986.8898713, + "2043": 1213502.6275701898, + "2044": 1223204.54884547, + "2045": 1232646.67143386, + "2046": 1242422.2553272, + "2047": 1252677.00488067, + "2048": 1264405.65360608, + "2049": 1277733.7389367297, + "2050": 1292630.28522953 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1716706.83394528, - "2021": 1662662.7978133797, - "2022": 1714098.8136354599, - "2023": 1612991.0315842798, - "2024": 1756855.2788702797, - "2025": 1737738.4933119598, - "2026": 1767941.7143673801, - "2027": 1808349.68016778, - "2028": 1839728.19856842, - "2029": 1859441.82643454, - "2030": 1873292.6502418602, - "2031": 1888347.6377929999, - "2032": 1904167.0505372197, - "2033": 1913927.25054696, - "2034": 1925565.3617773796, - "2035": 1940371.7589153002, - "2036": 1958860.5118048, - "2037": 1980317.0936106802, - "2038": 2003575.3156038201, - "2039": 2028951.5800403, - "2040": 2052443.2883871398, - "2041": 2075765.5383057797, - "2042": 2095193.7805022795, - "2043": 2112961.97459406, - "2044": 2129085.0531591196, - "2045": 2144479.84989024, - "2046": 2160253.8206713996, - "2047": 2176873.0030273995, - "2048": 2196716.2430082397, - "2049": 2219710.09760484, - "2050": 2245586.0681277597 + "2020": 203163.99112835998, + "2021": 197535.48676631998, + "2022": 203042.14522997997, + "2023": 189457.45466579997, + "2024": 207943.94762272, + "2025": 205326.95854197998, + "2026": 208816.04437537998, + "2027": 213567.68834012002, + "2028": 217277.16550264004, + "2029": 219591.86024066, + "2030": 221196.95229283994, + "2031": 222947.14323263997, + "2032": 224791.53544449998, + "2033": 225946.89639916, + "2034": 227355.86519864, + "2035": 229159.42776544, + "2036": 231363.59506486, + "2037": 233878.09368866, + "2038": 236607.16359885997, + "2039": 239584.68880235997, + "2040": 242351.23357855994, + "2041": 245112.93047343998, + "2042": 247402.6943063, + "2043": 249514.10272302, + "2044": 251433.78746182003, + "2045": 253278.05933858006, + "2046": 255168.60547853995, + "2047": 257156.47405651995, + "2048": 259501.36354580004, + "2049": 262183.75648188, + "2050": 265206.72546469996 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 137440.07115041, - "2021": 133172.71264192, - "2022": 137197.92147873997, - "2023": 128924.80241777, - "2024": 140600.85679622, - "2025": 139069.73533834997, - "2026": 141480.72475276003, - "2027": 144713.40594138997, - "2028": 147225.84067171003, - "2029": 148805.46437138, - "2030": 149915.13690374, - "2031": 151121.61136853, - "2032": 152387.92737091996, - "2033": 153170.21054618, - "2034": 154104.58370179997, - "2035": 155291.6811747, - "2036": 156771.47831183, - "2037": 158484.48844711, - "2038": 160343.46402311002, - "2039": 162373.45968046997, - "2040": 164254.7134129, - "2041": 166123.18639796003, - "2042": 167678.82321580002, - "2043": 169102.46875169998, - "2044": 170394.23348972, - "2045": 171628.01272097998, - "2046": 172893.92525871, - "2047": 174228.12983463999, - "2048": 175818.30838831002, - "2049": 177656.96028693, - "2050": 179726.09861363 + "2020": -140801.63049267998, + "2021": -136664.20315627998, + "2022": -140433.13177422, + "2023": -131929.95688884, + "2024": -144234.86221832, + "2025": -142690.11179498, + "2026": -145062.2754017, + "2027": -148322.909426, + "2028": -150876.67532868, + "2029": -152513.86880178002, + "2030": -153665.34083591995, + "2031": -154914.76756432, + "2032": -156239.85187905998, + "2033": -157039.1613146, + "2034": -157996.71164564, + "2035": -159231.42358468001, + "2036": -160775.87584706, + "2037": -162543.75478974, + "2038": -164458.95780310003, + "2039": -166544.67967424, + "2040": -168478.47262268, + "2041": -170402.28896756, + "2042": -171988.46472097997, + "2043": -173454.8213979, + "2044": -174784.88665202004, + "2045": -176061.45016926, + "2046": -177364.98969025997, + "2047": -178744.49892764, + "2048": -180379.79521499996, + "2049": -182241.87326035998, + "2050": -184358.74324505997 }, "stock": "NA" } @@ -269839,181 +269839,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1571238.7600439, - "2021": 1579195.7121032798, - "2022": 1651608.63995876, - "2023": 1477130.68423218, - "2024": 1529388.41142014, - "2025": 1682188.79272062, - "2026": 1723950.2816433597, - "2027": 1754893.0779922998, - "2028": 1779769.4977168997, - "2029": 1799788.7412422802, - "2030": 1814871.3613354203, - "2031": 1831420.72788386, - "2032": 1841664.6726965802, - "2033": 1848105.6725765802, - "2034": 1855575.8095479002, - "2035": 1868125.0840754402, - "2036": 1884562.22899256, - "2037": 1902724.60868784, - "2038": 1921821.8742846404, - "2039": 1940249.0352188598, - "2040": 1956664.6728713398, - "2041": 1970881.06646822, - "2042": 1982727.2239664597, - "2043": 1992745.76382036, - "2044": 2003295.72180676, - "2045": 2013969.3240474, - "2046": 2023343.26125972, - "2047": 2034073.9638413403, - "2048": 2045962.3426353198, - "2049": 2059116.84381022, - "2050": 2072511.8633562797 + "2020": 219224.83029632, + "2021": 218218.44735533002, + "2022": 226856.83390956, + "2023": 205441.85079278, + "2024": 208030.12050862, + "2025": 229580.30814406002, + "2026": 235096.7917252, + "2027": 239439.65187181998, + "2028": 243067.8941943, + "2029": 246070.57670571993, + "2030": 248387.80431402996, + "2031": 250618.58963236, + "2032": 251759.47861586, + "2033": 252184.77666223, + "2034": 252812.12539151002, + "2035": 254280.61213738998, + "2036": 256339.39953451004, + "2037": 258698.68316739, + "2038": 261212.29830003, + "2039": 263640.46616886, + "2040": 265761.57918422, + "2041": 267537.1998961399, + "2042": 268941.0860615, + "2043": 270132.31080665, + "2044": 271443.89391641, + "2045": 272770.63538869, + "2046": 273936.3276675199, + "2047": 275278.66317713005, + "2048": 276810.07091481995, + "2049": 278534.79366413, + "2050": 280311.26168668 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1472274.36743684, - "2021": -1485618.8156615302, - "2022": -1551806.3591232798, - "2023": -1393762.6268152199, - "2024": -1446514.9482515804, - "2025": -1583524.0480021401, - "2026": -1623389.6743827201, - "2027": -1652732.83221742, - "2028": -1676185.7100756601, - "2029": -1695017.8168386398, - "2030": -1709337.9677584302, - "2031": -1725229.71598692, - "2032": -1735468.61578222, - "2033": -1742593.4618681502, - "2034": -1750623.43668243, - "2035": -1763007.9267904297, - "2036": -1778996.36569951, - "2037": -1796460.12273355, - "2038": -1814688.96584623, - "2039": -1832195.03781566, - "2040": -1847845.3301357399, - "2041": -1861518.7723896198, - "2042": -1873096.32491858, - "2043": -1882947.0830994102, - "2044": -1893223.30054613, - "2045": -1903637.0874973298, - "2046": -1912781.8273917201, - "2047": -1923191.2131059703, - "2048": -1934658.0089863404, - "2049": -1947245.0833316902, - "2050": -1959966.3300386001 + "2020": -39724.84802244, + "2021": -39618.77382329, + "2022": -41260.551623600004, + "2023": -37253.35383991, + "2024": -37909.009183300004, + "2025": -41802.563117000005, + "2026": -42816.1140671, + "2027": -43597.759768230004, + "2028": -44240.927639960006, + "2029": -44767.98909183, + "2030": -45172.064280709994, + "2031": -45576.298029519996, + "2032": -45794.74951838, + "2033": -45894.879829469995, + "2034": -46029.07292803, + "2035": -46307.69706427, + "2036": -46691.03314774, + "2037": -47125.893962639995, + "2038": -47586.967804390006, + "2039": -48031.8393656, + "2040": -48422.11357326999, + "2041": -48752.42729957999, + "2042": -49017.920278139994, + "2043": -49243.58057553999, + "2044": -49488.800653759994, + "2045": -49736.77719308, + "2046": -49954.76452342, + "2047": -50204.93558998001, + "2048": -50488.41761392, + "2049": -50805.78222656, + "2050": -51130.994988549995 }, "stock": "NA" }, "wall": { "energy": { - "2020": 692582.34688144, - "2021": 689741.4025195399, - "2022": 723355.7614572399, - "2023": 640821.3237840999, - "2024": 659610.81991736, - "2025": 733510.5821218799, - "2026": 751122.7757590798, - "2027": 764388.87673502, - "2028": 775205.4524063602, - "2029": 783957.2692867799, - "2030": 790412.9871503798, - "2031": 797293.29778068, - "2032": 801114.56202172, - "2033": 802775.5376655799, - "2034": 804955.5587066599, - "2035": 809809.05501538, - "2036": 816419.72880856, - "2037": 823943.2453941598, - "2038": 831997.40834742, - "2039": 839856.9857929199, - "2040": 846798.1123934999, - "2041": 852679.29727788, - "2042": 857381.5465234799, - "2043": 861295.36665416, - "2044": 865522.50138772, - "2045": 869781.10214528, - "2046": 873521.9787484801, - "2047": 877867.4075010801, - "2048": 882753.1905668799, - "2049": 888267.8517747199, - "2050": 893985.9791885801 + "2020": 241630.17485824, + "2021": 240705.68587175995, + "2022": 250211.83498880002, + "2023": 226390.03522274, + "2024": 229572.52509792, + "2025": 253395.65529796004, + "2026": 259498.43377156, + "2027": 264344.08777810005, + "2028": 268425.06579284003, + "2029": 271817.75900438003, + "2030": 274441.31733928, + "2031": 276946.17691608, + "2032": 278226.92912544, + "2033": 278689.28956928, + "2034": 279373.30342736, + "2035": 281004.42358328, + "2036": 283288.08059646003, + "2037": 285905.76435906, + "2038": 288700.27209592005, + "2039": 291404.9640134, + "2040": 293771.1975497, + "2041": 295748.1983164, + "2042": 297308.09652351995, + "2043": 298627.76266562, + "2044": 300080.81881493994, + "2045": 301550.88582357997, + "2046": 302843.74600988, + "2047": 304334.05908458, + "2048": 306030.82736148, + "2049": 307945.19553198, + "2050": 309922.4132067 }, "stock": "NA" }, "roof": { "energy": { - "2020": 872265.1659258199, - "2021": 874462.24753291, - "2022": 915118.45038372, - "2023": 816646.2692844699, - "2024": 843955.6181476, - "2025": 930909.3086891, - "2026": 953804.1845853799, - "2027": 970842.16404347, - "2028": 984589.8138015398, - "2029": 995669.47711125, - "2030": 1003971.9975643099, - "2031": 1013006.6969258199, - "2032": 1018444.67321928, - "2033": 1021609.4329606298, - "2034": 1025370.09901659, - "2035": 1032095.49879633, - "2036": 1040994.8160589399, - "2037": 1050904.0558852402, - "2038": 1061370.94580213, - "2039": 1071498.2603628999, - "2040": 1080497.55468611, - "2041": 1088246.09739612, - "2042": 1094634.25705548, - "2043": 1100016.65134046, - "2044": 1105722.2144938398, - "2045": 1111488.6750168402, - "2046": 1116552.10326438, - "2047": 1122370.2263364, - "2048": 1128842.7395232401, - "2049": 1136040.67882846, - "2050": 1143404.4632631699 + "2020": 189946.00298012, + "2021": 189635.09490227996, + "2022": 197802.14257858, + "2023": 177775.51652502, + "2024": 181742.0823521, + "2025": 200638.93481690003, + "2026": 205501.21555028, + "2027": 209228.16810399998, + "2028": 212295.12841026, + "2029": 214802.703231, + "2030": 216708.74997111998, + "2031": 218648.61675381998, + "2032": 219717.44148964, + "2033": 220219.15793499997, + "2034": 220874.69101562, + "2035": 222225.82093158, + "2036": 224070.49195145996, + "2037": 226158.0656334, + "2038": 228375.57157444, + "2039": 230520.50523565998, + "2040": 232409.58081915998, + "2041": 234010.42668479995, + "2042": 235299.93258144002, + "2043": 236388.01211522, + "2044": 237565.56372118002, + "2045": 238756.37425344, + "2046": 239801.60032102, + "2047": 241005.81857348, + "2048": 242362.85494764004, + "2049": 243884.36639207994, + "2050": 245448.2885031 }, "stock": "NA" }, "ground": { "energy": { - "2020": 589782.7145822601, - "2021": 589650.04961201, - "2022": 617812.1570589399, - "2023": 549434.56685269, - "2024": 567052.94379406, - "2025": 627605.46478668, - "2026": 642905.4000267, - "2027": 654308.3704413901, - "2028": 663520.75328592, - "2029": 670941.87378541, - "2030": 676458.96359965, - "2031": 682447.89221948, - "2032": 685956.52573104, - "2033": 687828.57592321, - "2034": 690116.1353697099, - "2035": 694504.34957997, - "2036": 700370.3366233, - "2037": 706953.94671338, - "2038": 713941.5748029499, - "2039": 720724.37684644, - "2040": 726737.67627991, - "2041": 731888.0319692001, - "2042": 736089.68476736, - "2043": 739614.7209264599, - "2044": 743374.9839573201, - "2045": 747170.4387464199, - "2046": 750504.6527017999, - "2047": 754349.64265882, - "2048": 758642.9548755599, - "2049": 763443.7972967599, - "2050": 768377.3268704701 + "2020": -134781.44636946, + "2021": -135658.94211349002, + "2022": -140522.59592474002, + "2023": -128928.96088011001, + "2024": -131341.23636346, + "2025": -142909.41664428, + "2026": -146502.54880073998, + "2027": -149266.52978253, + "2028": -151528.05777312, + "2029": -153385.13149019002, + "2030": -154856.37852129003, + "2031": -156325.8170524, + "2032": -157193.21701776, + "2033": -157747.07336805, + "2034": -158411.04835619003, + "2035": -159479.19187037, + "2036": -160901.65780928, + "2037": -162471.48363944, + "2038": -164104.52121867, + "2039": -165658.22074932, + "2040": -167029.36742953002, + "2041": -168212.40368992, + "2042": -169202.01402736, + "2043": -170060.22282544003, + "2044": -170973.45105314002, + "2045": -171901.73433212, + "2046": -172718.51474828, + "2047": -173639.84519576002, + "2048": -174671.50575664, + "2049": -175803.91573294002, + "2050": -176940.79199832998 }, "stock": "NA" }, @@ -270055,217 +270055,217 @@ }, "infiltration": { "energy": { - "2020": 143590.22679542, - "2021": 144371.52697009, - "2022": 150980.22720948, - "2023": 135053.55979824, - "2024": 139879.69355904, - "2025": 153806.58768991998, - "2026": 157630.84982792003, - "2027": 160466.00722864, - "2028": 162746.65531596, - "2029": 164582.85589604, - "2030": 165967.81400388997, - "2031": 167486.53083673998, - "2032": 168429.09582868, - "2033": 169025.32910869, - "2034": 169715.11113853002, - "2035": 170867.53285259, - "2036": 172375.19792063002, - "2037": 174039.73434683002, - "2038": 175789.38445111003, - "2039": 177477.43085864, - "2040": 178981.8131888, - "2041": 180285.22144756, - "2042": 181372.42168348, - "2043": 182292.10616889, - "2044": 183259.88431112998, - "2045": 184239.14921849, - "2046": 185099.37140904, - "2047": 186083.65115839, - "2048": 187173.36623853998, - "2049": 188378.71606146998, - "2050": 189605.70268336 + "2020": 248580.41286716, + "2021": 246271.23915335996, + "2022": 257620.47831698, + "2023": 229621.20150988002, + "2024": 233675.25686602, + "2025": 260304.19262326, + "2026": 266441.68555648, + "2027": 271157.74190398003, + "2028": 275039.46083822, + "2029": 278206.22820686, + "2030": 280562.40628091997, + "2031": 282947.36702574004, + "2032": 284149.53434868006, + "2033": 284506.88095912, + "2034": 285081.63692174, + "2035": 286667.32035138, + "2036": 288905.83043232, + "2037": 291500.7505331, + "2038": 294292.56452168, + "2039": 297015.56004226004, + "2040": 299394.86194194, + "2041": 301382.05998879997, + "2042": 302930.7984484, + "2043": 304223.82230788, + "2044": 305652.02368268, + "2045": 307089.45771742, + "2046": 308351.36415466, + "2047": 309821.48772542004, + "2048": 311502.77592151996, + "2049": 313413.53425301996, + "2050": 315402.15426439996 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3579778.94509044, - "2021": 3581766.1597173302, - "2022": 3751441.87340344, - "2023": 3338155.24940625, - "2024": 3447300.040797461, - "2025": 3812866.25740448, - "2026": 3906008.41347818, - "2027": 3975642.56479361, - "2028": 4032070.5764504797, - "2029": 4077627.5450269296, - "2030": 4111593.4548297096, - "2031": 4148310.0397320003, - "2032": 4169905.196857501, - "2033": 4181524.52613903, - "2034": 4195651.664873591, - "2035": 4222520.10904175, - "2036": 4258359.1660852805, - "2037": 4298529.39707174, - "2038": 4341152.562043471, - "2039": 4382523.17930484, - "2040": 4419229.21860881, - "2041": 4450674.742131259, - "2042": 4476356.41657022, - "2043": 4497903.03526392, - "2044": 4520863.98696746, - "2045": 4544046.20917478, - "2046": 4564411.919513459, - "2047": 4587892.1396266, - "2048": 4614082.876155799, - "2049": 4643352.0148581, - "2050": 4673434.610896369 + "2020": 1725877.26498552, + "2021": 1712407.3540474998, + "2022": 1795135.4236007999, + "2023": 1590390.49756576, + "2024": 1628669.31366956, + "2025": 1816631.2975310797, + "2026": 1859588.7866269602, + "2027": 1892324.9409430402, + "2028": 1919228.756985, + "2029": 1941102.820717, + "2030": 1957206.24067554, + "2031": 1973930.1747613598, + "2032": 1982662.28641388, + "2033": 1985547.5773660198, + "2034": 1989835.7242970602, + "2035": 2001169.14478122, + "2036": 2016954.36266062, + "2037": 2035168.3293870199, + "2038": 2054791.9945201, + "2039": 2073991.9925776399, + "2040": 2090856.2203684798, + "2041": 2104993.06217276, + "2042": 2116074.22453292, + "2043": 2125258.49403346, + "2044": 2135323.3392368197, + "2045": 2145449.34056794, + "2046": 2154335.58970912, + "2047": 2164718.6218829, + "2048": 2176503.88051548, + "2049": 2189904.31161242, + "2050": 2203888.5951406797 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -676424.85649136, - "2021": -678162.34230687, - "2022": -709986.1229638199, - "2023": -632703.18002385, - "2024": -654477.1615661201, - "2025": -722347.85229366, - "2026": -740126.7297124199, - "2027": -753381.95024999, - "2028": -764100.6643270999, - "2029": -772748.14202639, - "2030": -779222.7693436499, - "2031": -786263.12571586, - "2032": -790498.8775341401, - "2033": -792937.89834109, - "2034": -795835.41251359, - "2035": -801060.20221963, - "2036": -807970.87634358, - "2037": -815669.7622411, - "2038": -823811.30044969, - "2039": -831698.6029767799, - "2040": -838711.2999181101, - "2041": -844745.59347034, - "2042": -849715.0299471399, - "2043": -853895.8270522999, - "2044": -858327.02278256, - "2045": -862804.5351836198, - "2046": -866739.0671524, - "2047": -871262.10951688, - "2048": -876289.7603752001, - "2049": -881887.05907758, - "2050": -887620.65234253 + "2020": -109882.38709830001, + "2021": -109237.22457754001, + "2022": -113831.91805790001, + "2023": -102312.52500441001, + "2024": -103948.59724468002, + "2025": -115211.20422054, + "2026": -117954.91386762, + "2027": -120117.38226651, + "2028": -121935.56278242, + "2029": -123440.90172131, + "2030": -124587.90741216, + "2031": -125697.79354888, + "2032": -126255.96836118, + "2033": -126430.08794591996, + "2034": -126702.84845438, + "2035": -127421.52420223999, + "2036": -128434.23916559, + "2037": -129602.53862854998, + "2038": -130856.93816525998, + "2039": -132076.27077246, + "2040": -133143.41935470997, + "2041": -134031.38703922, + "2042": -134725.59542842, + "2043": -135306.75633012998, + "2044": -135949.50912791, + "2045": -136599.07000804998, + "2046": -137169.1808102, + "2047": -137831.31560033, + "2048": -138585.17959090002, + "2049": -139441.34639539, + "2050": -140331.07406377 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -208575.4755374, - "2021": -205808.57128985, - "2022": -216243.56009898, - "2023": -190186.83374077998, - "2024": -194255.38315612002, - "2025": -218268.12045855998, - "2026": -223319.66128335998, - "2027": -227198.40356947994, - "2028": -230409.0767676, - "2029": -233023.6794049, - "2030": -234916.73344698997, - "2031": -236858.60283741998, - "2032": -237791.92787558, - "2033": -237934.01564467, - "2034": -238254.92579860997, - "2035": -239505.64933396998, - "2036": -241300.11473659, - "2037": -243414.72317468998, - "2038": -245721.92777151, - "2039": -247997.49543684, - "2040": -249986.29252376003, - "2041": -251629.7383307, - "2042": -252879.89898877993, - "2043": -253901.47250429, - "2044": -255042.48116356996, - "2045": -256186.56241495, - "2046": -257190.57772382, - "2047": -258377.54180435, - "2048": -259737.82075882, - "2049": -261306.65746006998, - "2050": -262964.2536493599 + "2020": 118689.08604524, + "2021": 121212.58088606999, + "2022": 129417.16317964002, + "2023": 110344.42124743998, + "2024": 120677.69829285999, + "2025": 133328.09260417998, + "2026": 136832.97665395998, + "2027": 139098.00287952, + "2028": 140747.18211002, + "2029": 141960.39755474, + "2030": 142768.50388484998, + "2031": 144076.69180087998, + "2032": 145159.0847453, + "2033": 146130.37125961, + "2034": 147103.41037760998, + "2035": 148352.65622248998, + "2036": 149835.53295062997, + "2037": 151390.76864666998, + "2038": 153006.67297641002, + "2039": 154582.07618634, + "2040": 156037.59311751998, + "2041": 157364.70505245996, + "2042": 158546.33659029996, + "2043": 159527.89395884998, + "2044": 160495.67788673, + "2045": 161471.73463573, + "2046": 162333.00740427998, + "2047": 163315.25392736998, + "2048": 164347.46639129997, + "2049": 165469.03496217, + "2050": 166599.17638482 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2227261.3734172797, - "2021": -2238401.78134982, - "2022": -2341546.75747752, - "2023": -2092471.07913128, - "2024": -2167431.3231214797, - "2025": -2385028.57223404, - "2026": -2444235.48539632, - "2027": -2488176.0290306397, - "2028": -2523564.2219215604, - "2029": -2552068.7396169202, - "2030": -2573533.09361482, - "2031": -2597049.9691163995, - "2032": -2611579.96624948, - "2033": -2620628.1342009, - "2034": -2631132.28331002, - "2035": -2648910.55861546, - "2036": -2672202.8724645395, - "2037": -2697957.07770422, - "2038": -2725061.18755346, - "2039": -2751236.324691159, - "2040": -2774558.77356864, - "2041": -2794742.0525587597, - "2042": -2811539.8555010795, - "2043": -2825731.48212882, - "2044": -2840680.1497708205, - "2045": -2855801.6593806595, - "2046": -2869086.72573664, - "2047": -2884302.0489857798, - "2048": -2901154.84055892, - "2049": -2919818.4913176196, - "2050": -2938842.89626404 + "2020": -83508.35326776, + "2021": -83514.77049773, + "2022": -87507.8695363, + "2023": -77897.92469647, + "2024": -80378.98552727999, + "2025": -88883.01961134002, + "2026": -91056.01885925999, + "2027": -92663.86470877001, + "2028": -93953.68654606, + "2029": -94988.24064940999, + "2030": -95757.23027958999, + "2031": -96600.53938978, + "2032": -97100.11370402001, + "2033": -97379.50514079, + "2034": -97717.09145433, + "2035": -98343.38074517001, + "2036": -99178.25483998, + "2037": -100112.57475321999, + "2038": -101101.55679619001, + "2039": -102059.66472013999, + "2040": -102909.15425560999, + "2041": -103639.10542846001, + "2042": -104237.77482718, + "2043": -104741.53543821999, + "2044": -105277.60181411999, + "2045": -105818.90649581999, + "2046": -106294.48088116001, + "2047": -106841.55174863999, + "2048": -107451.87665215999, + "2049": -108132.77049266001, + "2050": -108829.95395363 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -49488.76401246, - "2021": -49085.12377971001, - "2022": -51469.93173664001, - "2023": -45548.18856508, - "2024": -46658.68961216, - "2025": -52085.83511288, - "2026": -53313.94985408, - "2027": -54251.19737616001, - "2028": -55023.18324164001, - "2029": -55651.34661032, - "2030": -56112.71393051, - "2031": -56591.27698573999, - "2032": -56839.49220775999, - "2033": -56917.034576189995, - "2034": -57034.79869095, - "2035": -57357.22309629, - "2036": -57807.24445893, - "2037": -58327.53673972999, - "2038": -58889.097497890005, - "2039": -59439.20352151999, - "2040": -59922.41071616, - "2041": -60326.734534719995, - "2042": -60642.602036799995, - "2043": -60903.65432483, - "2044": -61190.229776349996, - "2045": -61478.46956767001, - "2046": -61731.27118884001, - "2047": -62027.324589569995, - "2048": -62363.47050434, - "2049": -62746.37390024999, - "2050": -63146.846050880005 + "2020": 439278.07094876, + "2021": 441803.3339946199, + "2022": 465469.4862828001, + "2023": 409097.78013703006, + "2024": 429170.67729156, + "2025": 474687.75795778004, + "2026": 486536.5693121799, + "2027": 494985.26578962995, + "2028": 501606.65015978005, + "2029": 506811.70650717, + "2030": 510583.2556461, + "2031": 515137.28011376003, + "2032": 518137.7784096, + "2033": 520165.39959345997, + "2034": 522416.78241606, + "2035": 526066.9382674601, + "2036": 530751.66694207, + "2037": 535893.2857157701, + "2038": 541310.5435517001, + "2039": 546572.9720779, + "2040": 551299.06631027, + "2041": 555433.45503468, + "2042": 558913.8752694, + "2043": 561825.92986125, + "2044": 564848.92868583, + "2045": 567900.1690282701, + "2046": 570585.30432566, + "2047": 573667.48972917, + "2048": 577040.45684806, + "2049": 580777.5062037499, + "2050": 584589.49977625 }, "stock": "NA" } @@ -270549,181 +270549,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1114.9975811799998, - "2021": -934.0490366700002, - "2022": -884.5094396000001, - "2023": -920.6557984899999, - "2024": -997.44798683, - "2025": -925.08044088, - "2026": -908.89244612, - "2027": -884.3205821499998, - "2028": -856.6313549600001, - "2029": -827.6928066, - "2030": -799.60263017, - "2031": -775.2544445799999, - "2032": -751.3609148300002, - "2033": -727.37191161, - "2034": -705.14242766, - "2035": -684.80655888, - "2036": -666.51132738, - "2037": -649.77586448, - "2038": -633.7146237400001, - "2039": -618.46650477, - "2040": -603.14143702, - "2041": -588.4786644100001, - "2042": -573.0623260299999, - "2043": -558.3797262200001, - "2044": -544.33770868, - "2045": -530.4173824500001, - "2046": -517.06585537, - "2047": -503.95202805, - "2048": -492.0107970300001, - "2049": -480.38394817, - "2050": -469.24307587000004 + "2020": 131.94963447999996, + "2021": 101.99638368, + "2022": 101.95627824, + "2023": 136.35215411999997, + "2024": 119.30183487999997, + "2025": 112.97201351999999, + "2026": 110.24591263999997, + "2027": 106.11302163999999, + "2028": 101.21762116000001, + "2029": 96.23463376, + "2030": 91.5936504, + "2031": 87.77405112, + "2032": 84.43920136, + "2033": 81.18861771999998, + "2034": 78.26394755999998, + "2035": 75.43002984000002, + "2036": 72.77898151999997, + "2037": 70.33847912, + "2038": 67.95042911999998, + "2039": 65.67360023999997, + "2040": 63.424691639999985, + "2041": 61.377982719999984, + "2042": 59.32544136, + "2043": 57.35183699999999, + "2044": 55.432030839999996, + "2045": 53.53914871999998, + "2046": 51.72447084, + "2047": 49.91183448, + "2048": 48.29814887999999, + "2049": 46.74382975999998, + "2050": 45.16120051999998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 13118.90817259, - "2021": 10961.77094513, - "2022": 10400.91431836, - "2023": 10955.91810573, - "2024": 11748.860070179999, - "2025": 10876.585469489997, - "2026": 10684.80227646, - "2027": 10394.26138553, - "2028": 10065.89994467, - "2029": 9722.7292648, - "2030": 9389.51950516, - "2031": 9100.29843803, - "2032": 8816.519730029999, - "2033": 8531.48498776, - "2034": 8267.350512949999, - "2035": 8025.824000190001, - "2036": 7808.23856263, - "2037": 7609.34688359, - "2038": 7418.443999429998, - "2039": 7237.197661879999, - "2040": 7055.06922957, - "2041": 6880.981649189999, - "2042": 6698.07940754, - "2043": 6523.733758560001, - "2044": 6356.9288911700005, - "2045": 6191.9217504, - "2046": 6033.358117979999, - "2047": 5877.83347879, - "2048": 5736.140354689998, - "2049": 5598.141149259999, - "2050": 5465.867722690001 + "2020": 1751.8634414700002, + "2021": 1474.9211181100002, + "2022": 1396.2100605599996, + "2023": 1442.36462771, + "2024": 1573.2580659599998, + "2025": 1449.32200323, + "2026": 1424.6170821800001, + "2027": 1387.15391947, + "2028": 1345.01797097, + "2029": 1300.78072302, + "2030": 1257.62505338, + "2031": 1219.8975527699997, + "2032": 1182.3780193700002, + "2033": 1144.6205556599996, + "2034": 1109.4931824100001, + "2035": 1077.60323743, + "2036": 1049.00105295, + "2037": 1022.8755933299999, + "2038": 997.85894993, + "2039": 974.0947690799999, + "2040": 950.1939727500001, + "2041": 927.22264901, + "2042": 903.0163218, + "2043": 879.94138082, + "2044": 857.90977077, + "2045": 836.1138459, + "2046": 815.1606595400001, + "2047": 794.6822958900001, + "2048": 775.96097191, + "2049": 757.7387585199999, + "2050": 740.36216885 }, "stock": "NA" }, "wall": { "energy": { - "2020": -414.43778919000005, - "2021": -356.93327519, - "2022": -330.63477571999994, - "2023": -320.03975231000004, - "2024": -371.18891560000003, - "2025": -342.82226037000004, - "2026": -337.1188139799999, - "2027": -328.56081063, - "2028": -319.17244603, - "2029": -309.31171416000007, - "2030": -299.57970886000004, - "2031": -291.01835622999994, - "2032": -282.37167321000004, - "2033": -273.61752282, - "2034": -265.43342867, - "2035": -258.06062971, - "2036": -251.47998979, - "2037": -245.44608687000002, - "2038": -239.71689267, - "2039": -234.27565318, - "2040": -228.78942824999996, - "2041": -223.46927120999996, - "2042": -217.77898528000003, - "2043": -212.3807534, - "2044": -207.23909741, - "2045": -202.13830586, - "2046": -197.24673056, - "2047": -192.45773441, - "2048": -188.07010643, - "2049": -183.77534456, - "2050": -179.73547011 + "2020": 1360.9677674000002, + "2021": 1120.6664463000004, + "2022": 1071.55804272, + "2023": 1172.98211688, + "2024": 1214.1355405400002, + "2025": 1130.43380094, + "2026": 1109.69393764, + "2027": 1078.19956972, + "2028": 1042.19236224, + "2029": 1004.7420035800001, + "2030": 968.6439641000001, + "2031": 937.59385338, + "2032": 907.66814134, + "2033": 877.7054898399999, + "2034": 850.11773084, + "2035": 824.6239079200001, + "2036": 801.5197632400001, + "2037": 780.41301574, + "2038": 760.0486022600002, + "2039": 740.7352372400001, + "2040": 721.3453722400002, + "2041": 702.9668782200001, + "2042": 683.7908530200001, + "2043": 665.4917014000001, + "2044": 647.9299241400001, + "2045": 630.5751832200001, + "2046": 613.8916447800001, + "2047": 597.4693107400001, + "2048": 582.5711979, + "2049": 568.0699960200001, + "2050": 554.0441512599999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1154.8960830199999, - "2021": 958.99906352, - "2022": 914.35705524, - "2023": 978.6060229, - "2024": 1034.53059818, - "2025": 958.13314614, - "2026": 941.0079285199998, - "2027": 915.0390685399999, - "2028": 885.5475242, - "2029": 854.75871876, - "2030": 824.9500901, - "2031": 799.1412171, - "2032": 773.9641348, - "2033": 748.71432624, - "2034": 725.3509704000002, - "2035": 703.9277187399999, - "2036": 684.5900709399999, - "2037": 666.9201783399999, - "2038": 649.9301862200001, - "2039": 633.7984682199998, - "2040": 617.6015685199999, - "2041": 602.1620579599997, - "2042": 585.9934660200001, - "2043": 570.5679392999999, - "2044": 555.7968407200001, - "2045": 541.19290346, - "2046": 527.15398408, - "2047": 513.37741688, - "2048": 500.84127512, - "2049": 488.64157822000004, - "2050": 476.90698022 + "2020": 1981.41707881, + "2021": 1646.1917722200003, + "2022": 1568.02746888, + "2023": 1681.04314704, + "2024": 1775.92253719, + "2025": 1645.8157941900001, + "2026": 1616.0736035, + "2027": 1571.04435238, + "2028": 1519.9389783700003, + "2029": 1466.6495120199997, + "2030": 1415.0863459500001, + "2031": 1370.5073612699998, + "2032": 1327.14868948, + "2033": 1283.6856767499999, + "2034": 1243.4809106700002, + "2035": 1206.57876567, + "2036": 1173.2357456900002, + "2037": 1142.7434402899999, + "2038": 1113.4365183900002, + "2039": 1085.6012993699999, + "2040": 1057.6700927699999, + "2041": 1031.06805502, + "2042": 1003.2098876700001, + "2043": 976.63648812, + "2044": 951.1829545300002, + "2045": 926.01612875, + "2046": 901.82934687, + "2047": 878.07853434, + "2048": 856.4765347800002, + "2049": 835.4497248499998, + "2050": 815.2116287599999 }, "stock": "NA" }, "ground": { "energy": { - "2020": -4336.259949939999, - "2021": -3633.6065329900007, - "2022": -3440.5647666, - "2023": -3624.01620035, - "2024": -3886.65139147, - "2025": -3589.0594635600005, - "2026": -3526.1727758799993, - "2027": -3431.1081595299997, - "2028": -3323.70045466, - "2029": -3211.3151234400007, - "2030": -3101.86504921, - "2031": -3006.4873781399997, - "2032": -2912.3843152699997, - "2033": -2817.68657187, - "2034": -2729.8368664800005, - "2035": -2649.7400209999996, - "2036": -2577.61490462, - "2037": -2511.7384355599997, - "2038": -2448.5774439399997, - "2039": -2388.62178161, - "2040": -2328.3276323200002, - "2041": -2270.61914653, - "2042": -2209.8781615499997, - "2043": -2151.96091056, - "2044": -2096.56575998, - "2045": -2041.87867021, - "2046": -1989.2272058299998, - "2047": -1937.7015637299999, - "2048": -1890.66831439, - "2049": -1844.82700097, - "2050": -1801.0019742099998 + "2020": -832.4782646199999, + "2021": -719.16942975, + "2022": -667.3459051199999, + "2023": -659.85518235, + "2024": -754.18438567, + "2025": -687.2720968199999, + "2026": -675.6528427999997, + "2027": -658.4475946499998, + "2028": -639.55490924, + "2029": -619.64685822, + "2030": -599.86478645, + "2031": -582.24818292, + "2032": -564.27735279, + "2033": -546.0354405899998, + "2034": -528.8817050600001, + "2035": -513.58096048, + "2036": -499.89723938000003, + "2037": -487.36285922, + "2038": -475.51957087999995, + "2039": -464.24299702999986, + "2040": -452.89494934, + "2041": -441.8690720899999, + "2042": -430.0588415099999, + "2043": -418.82214489999996, + "2044": -408.12787682, + "2045": -397.60046545, + "2046": -387.43471796999995, + "2047": -377.56737696999994, + "2048": -368.47722867, + "2049": -359.57296261, + "2050": -351.23426291000004 }, "stock": "NA" }, @@ -270765,217 +270765,217 @@ }, "infiltration": { "energy": { - "2020": -180.00015821000002, - "2021": -151.18998079, - "2022": -142.87594104000001, - "2023": -149.04600347, - "2024": -161.32942154, - "2025": -149.05932657, - "2026": -146.45442294, - "2027": -142.51992863, - "2028": -138.09013283000002, - "2029": -133.45500538000002, - "2030": -128.93786559999998, - "2031": -125.00140395, - "2032": -121.11381657000001, - "2033": -117.20098252000001, - "2034": -113.56818999000001, - "2035": -110.25844733, - "2036": -107.28035185, - "2037": -104.55810607000001, - "2038": -101.95072543, - "2039": -99.47511086, - "2040": -96.98569909, - "2041": -94.60028057, - "2042": -92.08581666, - "2043": -89.68989498, - "2044": -87.39926487, - "2045": -85.13545452000001, - "2046": -82.95797864000001, - "2047": -80.82559129, - "2048": -78.87941898999999, - "2049": -76.98179278, - "2050": -75.16992645 + "2020": -345.38173318, + "2021": -300.81921897, + "2022": -277.18125395999994, + "2023": -264.34803267, + "2024": -311.2747243299999, + "2025": -283.78945961999995, + "2026": -279.26303287999997, + "2027": -272.54634341, + "2028": -265.24468122, + "2029": -257.50859774, + "2030": -249.75233803, + "2031": -242.78259551999997, + "2032": -235.53530573, + "2033": -228.14287306999998, + "2034": -221.17647652, + "2035": -215.00030900000002, + "2036": -209.51091721999995, + "2037": -204.49096921999998, + "2038": -199.75638123999997, + "2039": -195.25704109, + "2040": -190.71012344, + "2041": -186.26045954999998, + "2042": -181.46100536999998, + "2043": -176.90274883999996, + "2044": -172.57302876, + "2045": -168.30595695000005, + "2046": -164.18649164999997, + "2047": -160.19321591, + "2048": -156.50457909, + "2049": -152.88459747000002, + "2050": -149.52335267 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -4735.740298520001, - "2021": -3975.7095718200003, - "2022": -3758.1686674000002, - "2023": -3885.40612754, - "2024": -4237.215262420001, - "2025": -3929.21497458, - "2026": -3860.63358436, - "2027": -3756.66209982, - "2028": -3639.8049328200004, - "2029": -3517.65011206, - "2030": -3398.94565262, - "2031": -3295.9678971799995, - "2032": -3194.7365781800004, - "2033": -3093.0470195800003, - "2034": -2998.7368858999994, - "2035": -2912.55964328, - "2036": -2835.0736117200004, - "2037": -2764.16284018, - "2038": -2696.1770602200004, - "2039": -2631.62390176, - "2040": -2566.7401585, - "2041": -2504.5930928199996, - "2042": -2439.15607418, - "2043": -2376.8605245, - "2044": -2317.3039733200003, - "2045": -2258.2443650200003, - "2046": -2201.6125417999997, - "2047": -2145.98641754, - "2048": -2095.3213239, - "2049": -2045.9650205399998, - "2050": -1998.741395 + "2020": 23381.313576830005, + "2021": 19464.63447697, + "2022": 18479.84218524, + "2023": 19862.66499617, + "2024": 20990.943464899996, + "2025": 19437.561238770002, + "2026": 19079.32316382, + "2027": 18540.68176509, + "2028": 17930.973758709995, + "2029": 17296.23954896, + "2030": 16681.033434200002, + "2031": 16148.72687859, + "2032": 15631.66839475, + "2033": 15112.82180396, + "2034": 14632.42624651, + "2035": 14191.900184350003, + "2036": 13793.064158469999, + "2037": 13427.900139669999, + "2038": 13077.724753670002, + "2039": 12744.9555738, + "2040": 12411.25892625, + "2041": 12093.567209589997, + "2042": 11760.094539059999, + "2043": 11442.095830279999, + "2044": 11137.40834369, + "2045": 10836.66115336, + "2046": 10547.266735700001, + "2047": 10263.137654549999, + "2048": 10004.658919810001, + "2049": 9752.580272779998, + "2050": 9510.37435305 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 9154.98232972, - "2021": 7654.452656570001, - "2022": 7258.8222646799995, - "2023": 7641.55480645, - "2024": 8201.53729591, - "2025": 7588.12769346, - "2026": 7454.351574960001, - "2027": 7251.906287950002, - "2028": 7023.238144720001, - "2029": 6784.21525448, - "2030": 6551.952301130001, - "2031": 6350.162758799999, - "2032": 6151.941390570001, - "2033": 5952.74969783, - "2034": 5768.0824659, - "2035": 5599.355756620001, - "2036": 5447.3558192, - "2037": 5308.41784526, - "2038": 5175.12486548, - "2039": 5048.56850377, - "2040": 4921.3874954600005, - "2041": 4799.775470229999, - "2042": 4671.923767590001, - "2043": 4550.053581720001, - "2044": 4433.465876640001, - "2045": 4318.18419789, - "2046": 4207.35956911, - "2047": 4098.703943990001, - "2048": 3999.6767134100005, - "2049": 3903.19832261, - "2050": 3810.795215909999 + "2020": 6972.710029030001, + "2021": 5867.980847780002, + "2022": 5538.34081836, + "2023": 5760.93410296, + "2024": 6261.384077410001, + "2025": 5772.373757910001, + "2026": 5671.29861966, + "2027": 5519.2458745799995, + "2028": 5348.50323341, + "2029": 5169.753757000001, + "2030": 4995.17130001, + "2031": 4842.60780219, + "2032": 4691.47526168, + "2033": 4539.19673329, + "2034": 4397.551879189999, + "2035": 4268.857364330001, + "2036": 4153.05814295, + "2037": 4047.1711126100004, + "2038": 3945.9453400299994, + "2039": 3849.78307125, + "2040": 3753.1117008899996, + "2041": 3660.35578106, + "2042": 3562.3948612500003, + "2043": 3469.05402658, + "2044": 3379.8539033499997, + "2045": 3291.78834905, + "2046": 3206.99981491, + "2047": 3124.0646902199996, + "2048": 3048.3002945000003, + "2049": 2974.3569845499997, + "2050": 2903.9205474599994 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 10081.612571250002, - "2021": 8437.23392498, - "2022": 7995.01045184, - "2023": 8397.583382840001, - "2024": 9032.43839431, - "2025": 8355.39577695, - "2026": 8208.2929327, - "2027": 7985.78608802, - "2028": 7734.67142921, - "2029": 7472.149043300001, - "2030": 7216.913160749999, - "2031": 6995.05443211, - "2032": 6776.91927896, - "2033": 6557.653803469999, - "2034": 6354.3125290299995, - "2035": 6168.6225051500005, - "2036": 6001.37860981, - "2037": 5848.49319945, - "2038": 5701.874898589999, - "2039": 5562.66306393, - "2040": 5422.752023290001, - "2041": 5288.9098071399985, - "2042": 5148.118118949999, - "2043": 5013.930142200001, - "2044": 4885.57553817, - "2045": 4758.660033549999, - "2046": 4636.64865743, - "2047": 4517.04000246, - "2048": 4408.0073801, - "2049": 4301.760279249999, - "2050": 4200.06502632 + "2020": 11885.832153389998, + "2021": 9996.17168346, + "2022": 9472.19885492, + "2023": 9619.723486899999, + "2024": 10594.528858569998, + "2025": 9791.251434569998, + "2026": 9633.66380274, + "2027": 9391.589044760001, + "2028": 9118.87338557, + "2029": 8831.3452393, + "2030": 8550.60288085, + "2031": 8304.690390849999, + "2032": 8057.707338000001, + "2033": 7808.810301909999, + "2034": 7577.637603429999, + "2035": 7367.765486769999, + "2036": 7180.54102075, + "2037": 7010.07799047, + "2038": 6846.24352677, + "2039": 6691.030194589999, + "2040": 6534.32128277, + "2041": 6383.2378903, + "2042": 6224.02591561, + "2043": 6072.355780859999, + "2044": 5927.67292909, + "2045": 5784.13728357, + "2046": 5646.37909615, + "2047": 5511.675645820001, + "2048": 5388.4998837, + "2049": 5268.74098195, + "2050": 5154.70103822 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 22446.962688, - "2021": 18768.78558212, - "2022": 17798.112481879998, - "2023": 18740.64396194, - "2024": 20110.06447672, - "2025": 18603.87967488, - "2026": 18275.937648880004, - "2027": 17779.70211714, - "2028": 17219.158466979996, - "2029": 16633.207467, - "2030": 16063.77012784, - "2031": 15568.968194799998, - "2032": 15082.825788, - "2033": 14594.26975686, - "2034": 14141.32375922, - "2035": 13727.51774248, - "2036": 13354.732381599999, - "2037": 13013.99669568, - "2038": 12687.113963759999, - "2039": 12376.754295400002, - "2040": 12064.85460882, - "2041": 11766.604817279998, - "2042": 11453.03914432, - "2043": 11154.1356179, - "2044": 10868.18887898, - "2045": 10585.47493712, - "2046": 10313.665211059999, - "2047": 10047.202217960003, - "2048": 9804.333368360001, - "2049": 9567.70974104, - "2050": 9341.098459140001 + "2020": 2488.28359786, + "2021": 2093.7129287800003, + "2022": 1979.9237764, + "2023": 2064.07732396, + "2024": 2238.61412556, + "2025": 2062.48386552, + "2026": 2026.2980039199997, + "2027": 1971.7435641199997, + "2028": 1910.4086987000003, + "2029": 1846.1890694600004, + "2030": 1783.58153208, + "2031": 1728.9526017199998, + "2032": 1674.9497040200001, + "2033": 1620.6261368599999, + "2034": 1570.09532918, + "2035": 1524.15978322, + "2036": 1482.8351590600003, + "2037": 1445.0354397199999, + "2038": 1408.88316604, + "2039": 1374.5162710199997, + "2040": 1339.9990544599998, + "2041": 1306.8950883, + "2042": 1272.0040065199998, + "2043": 1238.74367916, + "2044": 1206.96205516, + "2045": 1175.55944752, + "2046": 1145.3500447599997, + "2047": 1115.8043147399999, + "2048": 1088.81521654, + "2049": 1062.5162193999997, + "2050": 1037.41548506 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 1786.6551370899997, - "2021": 1494.8845225500002, - "2022": 1416.82810016, - "2023": 1489.1931858099997, - "2024": 1600.7598936200002, - "2025": 1480.77949635, - "2026": 1454.6967545, - "2027": 1415.24074785, - "2028": 1370.7014755500002, - "2029": 1324.14044636, - "2030": 1278.87778, - "2031": 1239.5383693299998, - "2032": 1200.8682597700001, - "2033": 1162.0006875799997, - "2034": 1125.95828071, - "2035": 1093.04075917, - "2036": 1063.3911159299998, - "2037": 1036.28757305, - "2038": 1010.2928748899999, - "2039": 985.61118668, - "2040": 960.8063944099999, - "2041": 937.08026261, - "2042": 912.1261237, - "2043": 888.34140354, - "2044": 865.5898729700001, - "2045": 843.0938858, - "2046": 821.4668873200001, - "2047": 800.26562857, - "2048": 780.9397920299999, - "2049": 762.1087104600001, - "2050": 744.0814575699999 + "2020": -1806.35556742, + "2021": -1515.43509034, + "2022": -1430.3837336000001, + "2023": -1505.3351234399997, + "2024": -1621.6855139599998, + "2025": -1497.27691776, + "2026": -1470.3804128799998, + "2027": -1430.0789915999999, + "2028": -1384.7645950200001, + "2029": -1337.4565879000002, + "2030": -1291.3134272, + "2031": -1251.0953361999998, + "2032": -1211.52096494, + "2033": -1171.66020958, + "2034": -1134.6289610200001, + "2035": -1100.89316598, + "2036": -1070.44316646, + "2037": -1042.57766636, + "2038": -1015.9385122, + "2039": -990.6304724199999, + "2040": -965.2085746200001, + "2041": -940.88335898, + "2042": -915.2031602799999, + "2043": -890.7347174399999, + "2044": -867.3262286399998, + "2045": -844.2404598399999, + "2046": -821.9994156, + "2047": -800.2153184599999, + "2048": -780.3429778600001, + "2049": -760.92513804, + "2050": -742.3992947399998 }, "stock": "NA" } @@ -271505,181 +271505,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 52393.977938079996, - "2021": 53974.59230992, - "2022": 53634.77149376002, - "2023": 44839.87836344, - "2024": 47466.40816184, - "2025": 50251.52510872001, - "2026": 50299.765499680005, - "2027": 50099.39413904, - "2028": 49744.879018080006, - "2029": 49276.066570719995, - "2030": 48736.19801024, - "2031": 48228.90917736, - "2032": 47699.74729888, - "2033": 47122.88093888001, - "2034": 46507.684469919994, - "2035": 45877.507146719996, - "2036": 45284.728646, - "2037": 44665.81470184, - "2038": 44050.92461727999, - "2039": 43432.99738128001, - "2040": 42808.36784224, - "2041": 42204.241481519995, - "2042": 41640.732807839995, - "2043": 41051.44714648, - "2044": 40463.309775680005, - "2045": 39930.519155600006, - "2046": 39365.88469896, - "2047": 38778.40104064, - "2048": 38220.900518320006, - "2049": 37733.546356800005, - "2050": 37248.160857840005 + "2020": 4333.10901052, + "2021": 4455.870685360001, + "2022": 4432.8400045399985, + "2023": 3725.2845180199993, + "2024": 3928.3992516800004, + "2025": 4178.097541300001, + "2026": 4190.026542819999, + "2027": 4181.55304844, + "2028": 4160.2260833400005, + "2029": 4129.414384599999, + "2030": 4092.7860774799997, + "2031": 4057.6184409, + "2032": 4020.4737194199993, + "2033": 3978.97771508, + "2034": 3934.35247066, + "2035": 3888.3195446399995, + "2036": 3845.1125470999996, + "2037": 3799.8186487599996, + "2038": 3754.64987422, + "2039": 3709.0989387, + "2040": 3662.6353199799996, + "2041": 3617.38044804, + "2042": 3575.27705898, + "2043": 3531.0970036, + "2044": 3486.8312366, + "2045": 3447.0148081400002, + "2046": 3404.5129656, + "2047": 3359.7481690599993, + "2048": 3317.63719624, + "2049": 3281.41323552, + "2050": 3245.1876663599996 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -53474.248129800006, - "2021": -55106.77814136, - "2022": -54745.1387725, - "2023": -45736.03087502, - "2024": -48443.67308904, - "2025": -51238.480481740015, - "2026": -51270.196083500006, - "2027": -51047.88916996, - "2028": -50668.50760754001, - "2029": -50172.55958124, - "2030": -49603.96946043999, - "2031": -49071.42790422001, - "2032": -48516.9902465, - "2033": -47914.74929852, - "2034": -47273.305048459995, - "2035": -46616.897167920004, - "2036": -45999.2679413, - "2037": -45354.7702502, - "2038": -44714.8864085, - "2039": -44072.171843460004, - "2040": -43423.417622340006, - "2041": -42796.711930920006, - "2042": -42211.90866454001, - "2043": -41600.66454256, - "2044": -40990.99093956, - "2045": -40438.13931378, - "2046": -39852.87031592001, - "2047": -39245.1209903, - "2048": -38667.58425752001, - "2049": -38161.47761384, - "2050": -37657.738957 + "2020": -904.71886104, + "2021": -931.0008633600002, + "2022": -925.76244381, + "2023": -776.5053151199999, + "2024": -820.0220382600002, + "2025": -870.5705547900001, + "2026": -872.4232591499999, + "2027": -870.0037580400001, + "2028": -864.90911394, + "2029": -857.8368115500001, + "2030": -849.54530256, + "2031": -841.65836571, + "2032": -833.37248766, + "2033": -824.21065302, + "2034": -814.3922261099999, + "2035": -804.29316201, + "2036": -794.80570704, + "2037": -784.8763509, + "2038": -774.9901047, + "2039": -765.0344691900001, + "2040": -754.9171322699999, + "2041": -745.0915932, + "2042": -735.94068102, + "2043": -726.3516801, + "2044": -716.7593009399999, + "2045": -708.10650789, + "2046": -698.8969962, + "2047": -689.2450917600002, + "2048": -680.13326379, + "2049": -672.24387069, + "2050": -664.3673289899999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 18322.498814, - "2021": 18854.42242496, - "2022": 18751.50124338, - "2023": 15711.586803319999, - "2024": 16600.914193479995, - "2025": 17626.31418862, - "2026": 17662.09660686, - "2027": 17611.246747679997, - "2028": 17506.225216239996, - "2029": 17361.139116979997, - "2030": 17191.335030479997, - "2031": 17029.9062855, - "2032": 16860.36760512, - "2033": 16673.191021399998, - "2034": 16472.69979006, - "2035": 16266.616689419998, - "2036": 16072.95544724, - "2037": 15870.363469079999, - "2038": 15668.63231136, - "2039": 15465.548194859997, - "2040": 15259.255930939999, - "2041": 15058.922859359998, - "2042": 14872.310981839997, - "2043": 14676.827434119998, - "2044": 14481.31520476, - "2045": 14304.79848922, - "2046": 14117.05551904, - "2047": 13920.415599239997, - "2048": 13734.680529299998, - "2049": 13573.652108379996, - "2050": 13412.92479962 + "2020": 4877.8807479199995, + "2021": 5015.5631672, + "2022": 4990.116902859999, + "2023": 4193.9505178, + "2024": 4422.1387954, + "2025": 4704.52245098, + "2026": 4718.35536866, + "2027": 4709.2248337599995, + "2028": 4685.6185848, + "2029": 4651.332496219999, + "2030": 4610.500877199999, + "2031": 4571.246188499999, + "2032": 4529.7538028, + "2033": 4483.3430918799995, + "2034": 4433.411366899999, + "2035": 4381.889225219999, + "2036": 4333.533509559999, + "2037": 4282.83413228, + "2038": 4232.26204856, + "2039": 4181.25431394, + "2040": 4129.20029354, + "2041": 4078.4792488799994, + "2042": 4031.29600464, + "2043": 3981.77847188, + "2044": 3932.1552624399997, + "2045": 3887.5310942199994, + "2046": 3839.88317736, + "2047": 3789.667799719999, + "2048": 3742.4490313399997, + "2049": 3701.86014114, + "2050": 3661.26132054 }, "stock": "NA" }, "roof": { "energy": { - "2020": 27351.185533519998, - "2021": 28169.19397568, - "2022": 27997.171775470004, - "2023": 23418.58875736, - "2024": 24779.5460323, - "2025": 26251.016574410005, - "2026": 26282.70989693, - "2027": 26184.728797480002, - "2028": 26006.18879262, - "2029": 25767.950344369998, - "2030": 25492.663876, - "2031": 25233.34822557, - "2032": 24962.45723234, - "2033": 24666.333914500006, - "2034": 24350.23221893, - "2035": 24026.18723343, - "2036": 23721.44001184, - "2037": 23403.120410540003, - "2038": 23086.71472058, - "2039": 22768.622848169998, - "2040": 22446.734937410005, - "2041": 22135.134840719995, - "2042": 21844.571752260003, - "2043": 21540.60113798, - "2044": 21237.08185282, - "2045": 20962.33290019, - "2046": 20670.928551959998, - "2047": 20367.2846924, - "2048": 20079.437205410002, - "2049": 19828.26953499, - "2050": 19577.996106929997 + "2020": 4803.72019276, + "2021": 4944.05348152, + "2022": 4915.95678072, + "2023": 4120.171331140001, + "2024": 4353.259601, + "2025": 4619.804882960001, + "2026": 4628.70438216, + "2027": 4614.895723560001, + "2028": 4586.89421618, + "2029": 4548.39440506, + "2030": 4503.413001, + "2031": 4460.718901680001, + "2032": 4415.92144866, + "2033": 4366.52191792, + "2034": 4313.63069832, + "2035": 4259.273372099999, + "2036": 4208.193298300001, + "2037": 4154.760679680001, + "2038": 4101.57721386, + "2039": 4048.04253444, + "2040": 3993.6907318, + "2041": 3940.9415586, + "2042": 3891.7998990999995, + "2043": 3840.3265732400005, + "2044": 3788.85666104, + "2045": 3742.3861918400003, + "2046": 3692.9686248800003, + "2047": 3641.24477418, + "2048": 3592.3683519, + "2049": 3549.97014722, + "2050": 3507.65995498 }, "stock": "NA" }, "ground": { "energy": { - "2020": 17455.1375294, - "2021": 17972.439503119997, - "2022": 17866.352507069998, - "2023": 14952.046263739998, - "2024": 15814.162496739998, - "2025": 16764.957893050003, - "2026": 16789.436134289997, - "2027": 16731.225347999996, - "2028": 16621.542591880003, - "2029": 16473.73944659, - "2030": 16302.321820439998, - "2031": 16140.415610610002, - "2032": 15971.01674568, - "2033": 15785.300541859999, - "2034": 15586.854345569998, - "2035": 15383.260989089998, - "2036": 15191.83491026, - "2037": 14991.79507422, - "2038": 14792.852261039998, - "2039": 14592.768604769999, - "2040": 14390.067728329997, - "2041": 14193.658592999998, - "2042": 14010.56672828, - "2043": 13818.95079946, - "2044": 13627.526176419999, - "2045": 13454.37985747, - "2046": 13270.585020519999, - "2047": 13078.774783259998, - "2048": 12897.140038709998, - "2049": 12738.95254849, - "2050": 12581.24879843 + "2020": -3733.1241564400007, + "2021": -3846.1633890400003, + "2022": -3820.9493094500003, + "2023": -3197.7429171800004, + "2024": -3383.4791123, + "2025": -3580.691164750001, + "2026": -3584.22888103, + "2027": -3570.0737592799996, + "2028": -3544.9387293600003, + "2029": -3511.6644154900005, + "2030": -3473.3313566, + "2031": -3437.32600911, + "2032": -3399.7768277200003, + "2033": -3358.82023022, + "2034": -3315.1351615900003, + "2035": -3270.3669362699998, + "2036": -3228.2657678600003, + "2037": -3184.2946395400004, + "2038": -3140.62196308, + "2039": -3096.72534087, + "2040": -3052.3495825900004, + "2041": -3009.4427218799997, + "2042": -2969.42402904, + "2043": -2927.5662484599998, + "2044": -2885.7879558199998, + "2045": -2847.9667842500003, + "2046": -2807.8668013200004, + "2047": -2766.13886878, + "2048": -2726.54815489, + "2049": -2691.96437223, + "2050": -2657.5175728500003 }, "stock": "NA" }, @@ -271721,217 +271721,217 @@ }, "infiltration": { "energy": { - "2020": 4827.54809252, - "2021": 4973.28112472, - "2022": 4941.901347620001, - "2023": 4131.35218614, - "2024": 4373.507377360001, - "2025": 4629.890036220001, - "2026": 4634.24423158, - "2027": 4615.689885319999, - "2028": 4582.93407818, - "2029": 4539.64740428, - "2030": 4489.81301516, - "2031": 4442.994813900001, - "2032": 4394.16333634, - "2033": 4340.94099948, - "2034": 4284.18650662, - "2035": 4226.05347336, - "2036": 4171.3694519400005, - "2037": 4114.27638604, - "2038": 4057.5565949799998, - "2039": 4000.5583974600004, - "2040": 3942.9467760199996, - "2041": 3887.2300098, - "2042": 3835.2580694199996, - "2043": 3780.91039152, - "2044": 3726.67057876, - "2045": 3677.5319986599998, - "2046": 3625.45984424, - "2047": 3571.2866898999996, - "2048": 3519.87416104, - "2049": 3474.9239756, - "2050": 3430.1570462799996 + "2020": 4884.725252360001, + "2021": 5021.00885912, + "2022": 4997.21333954, + "2023": 4199.793625740001, + "2024": 4427.44572376, + "2025": 4714.2918943800005, + "2026": 4729.2583123, + "2027": 4721.23389764, + "2028": 4698.69470978, + "2029": 4665.45169532, + "2030": 4625.65933916, + "2031": 4587.2528871, + "2032": 4546.566668740001, + "2033": 4500.9012524400005, + "2034": 4451.713705419999, + "2035": 4400.9222868, + "2036": 4353.25902066, + "2037": 4303.2672478, + "2038": 4253.3606605, + "2039": 4203.00481434, + "2040": 4151.5482281, + "2041": 4101.34518516, + "2042": 4054.6587367, + "2043": 4005.6453436799998, + "2044": 3956.5008096399997, + "2045": 3912.3304477, + "2046": 3865.1332757600007, + "2047": 3815.3082669399996, + "2048": 3768.5097119200004, + "2049": 3728.3551944799997, + "2050": 3688.1687611599996 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 107307.65731984, - "2021": 110489.56515663999, - "2022": 109836.12215811001, - "2023": 91916.71870708, - "2024": 97219.28895398001, - "2025": 103060.17231401001, - "2026": 103209.04225604999, - "2027": 102849.54290172, - "2028": 102173.63547386002, - "2029": 101263.38572377001, - "2030": 100207.95151848001, - "2031": 99211.24534437, - "2032": 98168.51489406, - "2033": 97025.55333418, - "2034": 95804.32470669001, - "2035": 94551.48461906999, - "2036": 93373.49989444001, - "2037": 92142.54398670002, - "2038": 90918.3774471, - "2039": 89687.22277856998, - "2040": 88440.05186989, - "2041": 87231.66221375999, - "2042": 86105.18365774001, - "2043": 84926.29046078, - "2044": 83748.61004161999, - "2045": 82683.32707403, - "2046": 81552.58954795999, - "2047": 80372.65321236, - "2048": 79255.23633465, - "2049": 78281.94867311, - "2050": 77311.66801368998 + "2020": 39106.6056388, + "2021": 40213.39220416, + "2022": 40014.18779736, + "2023": 33582.99517131999, + "2024": 35437.25705072, + "2025": 37695.8679776, + "2026": 37799.08281911999, + "2027": 37717.870301999996, + "2028": 37520.66670883999, + "2029": 37237.82762812, + "2030": 36902.42396231999, + "2031": 36580.65658128, + "2032": 36240.959194439994, + "2033": 35862.253883679994, + "2034": 35455.26181175999, + "2035": 35035.80660971999, + "2036": 34641.94329988, + "2037": 34229.29790616, + "2038": 33817.74303011999, + "2039": 33402.87592656, + "2040": 32979.94066864, + "2041": 32568.034060799993, + "2042": 32184.721165239996, + "2043": 31782.66928928, + "2044": 31379.945461759995, + "2045": 31017.284684960003, + "2046": 30630.516605359997, + "2047": 30223.482388679997, + "2048": 29840.31579228, + "2049": 29510.14729292, + "2050": 29180.069313639993 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -21344.122202759998, - "2021": -21981.607124399998, - "2022": -21848.19784917, - "2023": -18275.6458353, - "2024": -19336.98246102, - "2025": -20487.46696143, - "2026": -20512.866660509997, - "2027": -20437.078028639997, - "2028": -20298.412911, - "2029": -20113.156180529997, - "2030": -19898.99195172, - "2031": -19697.17887459, - "2032": -19486.31219976, - "2033": -19255.722040380002, - "2034": -19009.54393275, - "2035": -18757.15810731, - "2036": -18519.807110700003, - "2037": -18271.87418658, - "2038": -18025.41190296, - "2039": -17777.62500507, - "2040": -17526.84454647, - "2041": -17284.046101559998, - "2042": -17057.64815412, - "2043": -16820.79317142, - "2044": -16584.275228219998, - "2045": -16370.19231813, - "2046": -16143.111155640003, - "2047": -15906.445417379999, - "2048": -15682.121872410004, - "2049": -15486.426475589999, - "2050": -15291.41556453 + "2020": -2270.7589732, + "2021": -2334.4550560000002, + "2022": -2323.0487725099997, + "2023": -1952.2733011999999, + "2024": -2058.3379143800003, + "2025": -2190.8154660100004, + "2026": -2197.52097157, + "2027": -2193.5369920399994, + "2028": -2182.8096291, + "2029": -2167.10825053, + "2030": -2148.36095408, + "2031": -2130.30085701, + "2032": -2111.18918914, + "2033": -2089.7751626599998, + "2034": -2066.7228692500003, + "2035": -2042.9279941499997, + "2036": -2020.5967620800002, + "2037": -1997.1792100599998, + "2038": -1973.8103228199998, + "2039": -1950.23573145, + "2040": -1926.1613192500001, + "2041": -1902.6875344799998, + "2042": -1880.8545369, + "2043": -1857.9375218200003, + "2044": -1834.9652692999998, + "2045": -1814.3120396299998, + "2046": -1792.25179164, + "2047": -1768.98261448, + "2048": -1747.11459061, + "2049": -1728.3338064299996, + "2050": -1709.5431954899998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3979.53884872, - "2021": -4087.1473528, - "2022": -4070.75516384, - "2023": -3424.6530806000005, - "2024": -3606.4371322399998, - "2025": -3848.6832385600005, - "2026": -3863.71417792, - "2027": -3860.05025048, - "2028": -3844.5188070000004, - "2029": -3820.25014396, - "2030": -3790.66353464, - "2031": -3761.7406420800003, - "2032": -3730.88177212, - "2033": -3695.8249049600004, - "2034": -3657.9108640000004, - "2035": -3618.6449353199996, - "2036": -3581.8256762000005, - "2037": -3543.1457233600004, - "2038": -3504.44501932, - "2039": -3465.33800904, - "2040": -3425.20286584, - "2041": -3385.89920712, - "2042": -3349.3898456399997, - "2043": -3311.0079474400004, - "2044": -3272.4546718400006, - "2045": -3237.8911961600006, - "2046": -3200.8535164799996, - "2047": -3161.5362151600007, - "2048": -3124.74824212, - "2049": -3093.3950602800005, - "2050": -3061.9584375599998 + "2020": 7573.882422999999, + "2021": 7810.258180239999, + "2022": 7756.68072568, + "2023": 6462.195693779999, + "2024": 6857.535913399999, + "2025": 7241.11791504, + "2026": 7239.8178821599995, + "2027": 7202.39963956, + "2028": 7142.80540066, + "2029": 7066.7183281, + "2030": 6980.2946266, + "2031": 6899.84901456, + "2032": 6816.40361762, + "2033": 6726.487889759998, + "2034": 6630.987214639999, + "2035": 6533.507430179999, + "2036": 6441.70768494, + "2037": 6346.059012080001, + "2038": 6251.19717866, + "2039": 6156.03739764, + "2040": 6060.2799199599995, + "2041": 5967.982624919999, + "2042": 5881.775854459999, + "2043": 5791.787843399999, + "2044": 5702.15413784, + "2045": 5620.64261576, + "2046": 5534.589123999999, + "2047": 5445.617856739999, + "2048": 5360.800396459999, + "2049": 5286.0275629, + "2050": 5211.711592819999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -74284.71755511999, - "2021": -76522.94840031999, - "2022": -76043.55711200001, - "2023": -63577.09474243999, - "2024": -67297.9540952, - "2025": -71253.66894999999, - "2026": -71324.38807024, - "2027": -71042.65273543999, - "2028": -70542.33619788, - "2029": -69879.95408332, - "2030": -69116.8425356, - "2031": -68399.54271047999, - "2032": -67651.16729115999, - "2033": -66835.04000576, - "2034": -65964.57802671999, - "2035": -65072.83848875999, - "2036": -64234.04025547999, - "2037": -63358.216322320004, - "2038": -62488.02420364, - "2039": -61613.49276216, - "2040": -60729.35128791999, - "2041": -59874.12461423999, - "2042": -59076.42815651999, - "2043": -58242.203697280005, - "2044": -57409.554457759994, - "2045": -56655.32573239999, - "2046": -55855.941347759996, - "2047": -55024.04772364, - "2048": -54234.71660092, - "2049": -53544.85798283999, - "2050": -52857.743483399994 + "2020": -2515.6537922, + "2021": -2590.62934376, + "2022": -2575.01119023, + "2023": -2154.3165264199997, + "2024": -2279.13655618, + "2025": -2415.1237203700002, + "2026": -2418.2736212100003, + "2027": -2409.50030808, + "2028": -2393.3141694400006, + "2029": -2371.63600763, + "2030": -2346.55192068, + "2031": -2322.89915985, + "2032": -2298.17592612, + "2033": -2271.1200773, + "2034": -2242.2277976100004, + "2035": -2212.6006199699996, + "2036": -2184.74018534, + "2037": -2155.63406238, + "2038": -2126.6971059599996, + "2039": -2097.60148281, + "2040": -2068.14596429, + "2041": -2039.6215587599997, + "2042": -2013.0260734400001, + "2043": -1985.1992072200003, + "2044": -1957.4085094600002, + "2045": -1932.25944007, + "2046": -1905.5774052400002, + "2047": -1877.75834394, + "2048": -1851.3973885500002, + "2049": -1828.4122387300001, + "2050": -1805.50453427 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -1117.4974445199998, - "2021": -1149.0087450400001, - "2022": -1143.41351666, - "2023": -959.7839571799999, - "2024": -1012.6335929600001, - "2025": -1077.46349974, - "2026": -1080.5120620599998, - "2027": -1078.2918625999998, - "2028": -1072.7556870600001, - "2029": -1064.7718634799999, - "2030": -1055.28661436, - "2031": -1046.17492878, - "2032": -1036.5482497000003, - "2033": -1025.8019279599998, - "2034": -1014.24773614, - "2035": -1002.3357275999999, - "2036": -991.15150826, - "2037": -979.4317862800001, - "2038": -967.74017746, - "2039": -955.9524709799999, - "2040": -943.9296433000001, - "2041": -932.21543676, - "2042": -921.3158247000001, - "2043": -909.88152232, - "2044": -898.4257638799999, - "2045": -888.1127527400001, - "2046": -877.11050544, - "2047": -865.5243266200001, - "2048": -854.6223971200001, - "2049": -845.2357451999999, - "2050": -835.84966524 + "2020": 17308.6586074, + "2021": 17834.75452936, + "2022": 17721.13646109, + "2023": 14798.900316819998, + "2024": 15676.918809260002, + "2025": 16587.76688063, + "2026": 16598.97128523, + "2027": 16527.921261120002, + "2028": 16406.00499644, + "2029": 16246.341348610002, + "2030": 16063.163001959998, + "2031": 15891.44849091, + "2032": 15712.582058159998, + "2033": 15518.20329526, + "2034": 15311.134423709998, + "2035": 15099.238415069996, + "2036": 14899.847520220002, + "2037": 14691.79184154, + "2038": 14485.16674248, + "2039": 14277.625582110002, + "2040": 14068.079271190001, + "2041": 13865.57431524, + "2042": 13676.61653524, + "2043": 13479.115231339998, + "2044": 13282.101024859998, + "2045": 13103.42338805, + "2046": 12914.27132948, + "2047": 12717.78586122, + "2048": 12531.10376121, + "2049": 12367.531545110001, + "2050": 12204.70957141 }, "stock": "NA" } @@ -272255,181 +272255,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 334776.13310583, - "2021": 371071.78849517, - "2022": 418179.3220310799, - "2023": 359831.50204071007, - "2024": 358955.39096586, - "2025": 375257.70555203996, - "2026": 371702.0235605, - "2027": 370923.87653501995, - "2028": 368323.17157674994, - "2029": 364269.5548649, - "2030": 360160.66726192005, - "2031": 355751.3155931, - "2032": 351806.45166474005, - "2033": 341083.66629300994, - "2034": 333819.0836782099, - "2035": 331227.05312662, - "2036": 329235.33108891, - "2037": 327242.85817717994, - "2038": 325355.09046664997, - "2039": 323787.68080437, - "2040": 322073.73300440994, - "2041": 319862.03207797004, - "2042": 317029.50811742, - "2043": 313889.62622705, - "2044": 310482.90761524, - "2045": 307192.82268523995, - "2046": 303893.27010714, - "2047": 300699.16875943, - "2048": 297744.99256251997, - "2049": 295076.74293780996, - "2050": 292624.28685851 + "2020": 58539.42933310999, + "2021": 64634.08409781, + "2022": 71364.29087182, + "2023": 61257.72616133, + "2024": 61973.325839439996, + "2025": 64495.06401414, + "2026": 64174.292156840005, + "2027": 64186.1286797, + "2028": 63862.16454743001, + "2029": 63283.86015498, + "2030": 62819.83639516, + "2031": 62293.53030937999, + "2032": 61796.75102157999, + "2033": 60430.93486346999, + "2034": 59374.408816569994, + "2035": 59007.48478969999, + "2036": 58733.03258185, + "2037": 58486.84847394, + "2038": 58266.52083028999, + "2039": 58083.37860475, + "2040": 57853.55494651, + "2041": 57527.148645350004, + "2042": 57107.469837640005, + "2043": 56622.76379377, + "2044": 56077.08917786, + "2045": 55524.992100639996, + "2046": 54960.728614, + "2047": 54418.67781909, + "2048": 53929.29173554, + "2049": 53509.126202709995, + "2050": 53137.93981509 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -107722.74839664999, - "2021": -120126.86231980998, - "2022": -137652.99566854, - "2023": -118081.79026493001, - "2024": -117152.27956406, - "2025": -123208.77702079997, - "2026": -121769.50152414001, - "2027": -121375.83462817999, - "2028": -120426.42653971, - "2029": -119023.70135265998, - "2030": -117448.66160616, - "2031": -115783.28201855998, - "2032": -114321.35620043999, - "2033": -110309.85472596998, - "2034": -107735.14331003, - "2035": -106838.59517141998, - "2036": -106146.44697441002, - "2037": -105421.11836145999, - "2038": -104715.54676356999, - "2039": -104127.63521094999, - "2040": -103513.20094516996, - "2041": -102745.50808639, - "2042": -101760.00827843997, - "2043": -100693.33068447, - "2044": -99552.75936998, - "2045": -98469.30506634, - "2046": -97393.63723196, - "2047": -96365.81705194998, - "2048": -95406.79022347998, - "2049": -94526.83332971, - "2050": -93704.25008852998 + "2020": -11077.90776893, + "2021": -12250.51923006, + "2022": -13528.218525310001, + "2023": -11566.769143829997, + "2024": -11752.5543349, + "2025": -12241.03289346, + "2026": -12185.44430358, + "2027": -12190.4530849, + "2028": -12132.409887979999, + "2029": -12027.70812844, + "2030": -11946.08244124, + "2031": -11852.25206043, + "2032": -11763.278735830001, + "2033": -11509.328283739998, + "2034": -11310.58686311, + "2035": -11243.409096959998, + "2036": -11193.846525550001, + "2037": -11150.05956054, + "2038": -11111.35232444, + "2039": -11079.62342161, + "2040": -11038.413395679998, + "2041": -10978.079188809998, + "2042": -10899.810399249998, + "2043": -10808.580092669998, + "2044": -10705.337050669998, + "2045": -10600.33658505, + "2046": -10492.783830589999, + "2047": -10390.741381839998, + "2048": -10298.830221279999, + "2049": -10220.93342919, + "2050": -10152.62930345 }, "stock": "NA" }, "wall": { "energy": { - "2020": 177358.40977783996, - "2021": 197844.39339156, - "2022": 226447.56345005997, - "2023": 194113.63524345998, - "2024": 192915.54445390002, - "2025": 202881.63719709995, - "2026": 200608.61637926003, - "2027": 200011.4090002, - "2028": 198496.62005879998, - "2029": 196237.53600964003, - "2030": 193726.84236028, - "2031": 191061.87814472, - "2032": 188718.90120131997, - "2033": 182269.69226045997, - "2034": 178092.40754003995, - "2035": 176651.62950448, - "2036": 175550.29993565998, - "2037": 174407.83729924, - "2038": 173290.90204348, - "2039": 172355.32564094, - "2040": 171367.30022001997, - "2041": 170121.65895582, - "2042": 168522.51749186, - "2043": 166789.10613356, - "2044": 164930.3923745, - "2045": 163154.61931999997, - "2046": 161385.86635126002, - "2047": 159699.79679485995, - "2048": 158130.89811553998, - "2049": 156700.7269685, - "2050": 155370.35454457998 + "2020": 32273.62982584, + "2021": 35610.56843731, + "2022": 39261.24451060999, + "2023": 33572.29726464, + "2024": 34091.54718122, + "2025": 35484.317778079996, + "2026": 35334.022115219996, + "2027": 35351.21874772, + "2028": 35183.642271410004, + "2029": 34870.591711420006, + "2030": 34625.29785664, + "2031": 34346.36060385, + "2032": 34078.92591489, + "2033": 33358.56549313, + "2034": 32790.4724078, + "2035": 32591.03720546, + "2036": 32437.798339680005, + "2037": 32306.892187440004, + "2038": 32191.20789609, + "2039": 32094.868011279996, + "2040": 31969.17783323, + "2041": 31790.65080724, + "2042": 31561.96782965, + "2043": 31296.48429616, + "2044": 30996.09775929, + "2045": 30690.18802405, + "2046": 30376.291567829998, + "2047": 30074.741454129995, + "2048": 29805.137036099997, + "2049": 29576.40654122, + "2050": 29375.85112498 }, "stock": "NA" }, "roof": { "energy": { - "2020": 24633.666196280003, - "2021": 27475.188435559998, - "2022": 31697.437929379998, - "2023": 27281.92204384, - "2024": 26848.34212114, - "2025": 28294.848682679996, - "2026": 27923.058405359996, - "2027": 27810.054964679995, - "2028": 27571.676558040002, - "2029": 27228.015452979995, - "2030": 26825.845093279997, - "2031": 26405.529608879995, - "2032": 26037.4464367, - "2033": 25051.005826159995, - "2034": 24436.967430319997, - "2035": 24219.343279219996, - "2036": 24045.42384262, - "2037": 23855.6974442, - "2038": 23672.7829063, - "2039": 23521.062629379998, - "2040": 23368.567955559996, - "2041": 23185.05995416, - "2042": 22950.435716219996, - "2043": 22700.43541042, - "2044": 22435.2341289, - "2045": 22186.742955640002, - "2046": 21943.314329519995, - "2047": 21709.450709159995, - "2048": 21489.90274148, - "2049": 21283.900350299995, - "2050": 21087.71212746 + "2020": 51831.57229849, + "2021": 57387.02183848001, + "2022": 63193.108255369996, + "2023": 53634.562821210005, + "2024": 54962.90430158, + "2025": 57362.21346715999, + "2026": 57222.800366639996, + "2027": 57301.54632874, + "2028": 57086.207548160004, + "2029": 56652.67227478, + "2030": 56356.177203039995, + "2031": 56000.21242809, + "2032": 55645.439843429995, + "2033": 54619.84534353999, + "2034": 53760.893745710004, + "2035": 53483.66927774, + "2036": 53274.39592047, + "2037": 53102.07013638, + "2038": 52959.273381720006, + "2039": 52843.85445337, + "2040": 52675.33776152, + "2041": 52415.39106871001, + "2042": 52076.019782510004, + "2043": 51673.83252097, + "2044": 51207.96546021, + "2045": 50721.257040669996, + "2046": 50220.02721891, + "2047": 49753.64556328, + "2048": 49342.00007778, + "2049": 49006.210862269996, + "2050": 48718.11637441 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -11446.304700140001, + "2021": -12574.997044169999, + "2022": -13651.052227029999, + "2023": -11752.8293987, + "2024": -11967.413923000002, + "2025": -12386.82930216, + "2026": -12360.94379882, + "2027": -12381.456232999999, + "2028": -12333.05860319, + "2029": -12233.3040798, + "2030": -12172.963981600002, + "2031": -12099.366361850003, + "2032": -12025.27072207, + "2033": -11826.621643109997, + "2034": -11648.95429234, + "2035": -11586.627306319999, + "2036": -11541.4548982, + "2037": -11506.0496976, + "2038": -11476.05991145, + "2039": -11450.47925188, + "2040": -11413.198722129999, + "2041": -11356.22868206, + "2042": -11283.46487527, + "2043": -11196.768399519999, + "2044": -11096.782487869998, + "2045": -10992.50160301, + "2046": -10884.325374189999, + "2047": -10779.263555549998, + "2048": -10685.70582202, + "2049": -10607.4924337, + "2050": -10540.38771066 }, "stock": "NA" }, @@ -272471,217 +272471,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 63188.23623965999, + "2021": 70057.34947985, + "2022": 77691.67781865, + "2023": 66384.78670266, + "2024": 67372.42602582001, + "2025": 70386.60566523999, + "2026": 70086.14629746, + "2027": 70122.81354976, + "2028": 69803.21380702998, + "2029": 69221.41004781998, + "2030": 68760.81995152, + "2031": 68229.01029177, + "2032": 67722.71388340999, + "2033": 66288.32629443001, + "2034": 65164.99181702, + "2035": 64800.14689881999, + "2036": 64531.70673781999, + "2037": 64289.79974412, + "2038": 64074.39685219, + "2039": 63894.514480419995, + "2040": 63663.12345261, + "2041": 63324.818198019995, + "2042": 62886.21233541, + "2043": 62380.88850902, + "2044": 61805.79140989, + "2045": 61214.70164537, + "2046": 60610.46749843, + "2047": 60043.467824349995, + "2048": 59535.42812293999, + "2049": 59107.920680920004, + "2050": 58733.23743719999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 425206.97262758, - "2021": 472003.16628842003, - "2022": 533810.4597699001, - "2023": 458983.22214654, - "2024": 457429.05061737995, - "2025": 478892.4973791199, - "2026": 474188.44916056003, - "2027": 473110.97237136, - "2028": 469743.5246746999, - "2029": 464542.90947814, - "2030": 459155.51106464, - "2031": 453388.32717052003, - "2032": 448248.57288193994, - "2033": 434254.58224233997, - "2034": 424869.72800902004, - "2035": 421551.3684297401, - "2036": 419004.9120976399, - "2037": 416435.43611367996, - "2038": 413981.18588708004, - "2039": 411936.35776139994, - "2040": 409719.1221883, - "2041": 406874.41107338, - "2042": 403230.57847742, - "2043": 399215.0167133599, - "2044": 394868.56800102, - "2045": 390678.01386812003, - "2046": 386481.74399727996, - "2047": 382433.88301009993, - "2048": 378686.5106487999, - "2049": 375295.73323408, - "2050": 372171.05198736006 + "2020": 346692.74677006, + "2021": 383015.57173982, + "2022": 429797.35470033996, + "2023": 371783.5767961201, + "2024": 369635.18723773997, + "2025": 385205.99447017995, + "2026": 381410.26219918, + "2027": 380549.70772936, + "2028": 377762.7715514199, + "2029": 373430.18645720003, + "2030": 369091.54752756, + "2031": 364451.05993396003, + "2032": 360305.54199768, + "2033": 349229.52689988, + "2034": 341723.65277934, + "2035": 338955.57700612, + "2036": 336828.60617159994, + "2037": 334703.40785848, + "2038": 332688.74099062005, + "2039": 331012.30452604004, + "2040": 329195.14666856, + "2041": 326874.4633025999, + "2042": 323919.07443234, + "2043": 320639.3602559001, + "2044": 317097.88919366, + "2045": 313702.89811207994, + "2046": 310298.74742574, + "2047": 306945.6669799199, + "2048": 303828.7229087, + "2049": 300980.05069672, + "2050": 298354.1505614 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -91996.96332973997, - "2021": -102571.56341654997, - "2022": -117278.46022133, - "2023": -100466.99954884, - "2024": -99946.20817767999, - "2025": -105051.87367274001, - "2026": -103873.30323971999, - "2027": -103562.99691788, - "2028": -102776.40721813, - "2029": -101604.76292358, - "2030": -100308.31237779997, - "2031": -98932.49666318999, - "2032": -97722.53242031002, - "2033": -94374.52513127, - "2034": -92205.00085409998, - "2035": -91452.76549582001, - "2036": -90875.65685828, - "2037": -90278.27741816, - "2038": -89698.27817685, - "2039": -89215.97762544, - "2040": -88705.26779064999, - "2041": -88059.47273879999, - "2042": -87228.72970437, - "2043": -86324.06297233999, - "2044": -85353.67337644998, - "2045": -84428.21010263, - "2046": -83506.42967651, - "2047": -82627.79748959, - "2048": -81809.76046811999, - "2049": -81064.44239233997, - "2050": -80371.35414318 + "2020": -12752.265186410003, + "2021": -14104.6088212, + "2022": -15561.288748349998, + "2023": -13277.857119609998, + "2024": -13522.41992992, + "2025": -14093.92176876, + "2026": -14040.44309588, + "2027": -14050.924626300002, + "2028": -13988.81052088, + "2029": -13872.342570359999, + "2030": -13784.65583904, + "2031": -13682.80058777, + "2032": -13584.69513841, + "2033": -13307.140931220001, + "2034": -13084.999153750001, + "2035": -13010.681225639999, + "2036": -12955.269990009998, + "2037": -12907.64400394, + "2038": -12866.110298579999, + "2039": -12831.909291670001, + "2040": -12786.023612919998, + "2041": -12718.19667431, + "2042": -12630.30719777, + "2043": -12527.58024915, + "2044": -12410.473337110001, + "2045": -12290.20637439, + "2046": -12166.73449767, + "2047": -12050.05678756, + "2048": -11945.78447706, + "2049": -11858.441013009999, + "2050": -11782.37898287 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -86816.52541779997, - "2021": -96825.80706964, - "2022": -110724.39901802, - "2023": -94851.34418169998, - "2024": -94368.27846926, - "2025": -99218.51850673999, - "2026": -98121.39011698, - "2027": -97836.37374011999, - "2028": -97101.77291312002, - "2029": -96003.72208952, - "2030": -94790.13567244, - "2031": -93500.74361164, - "2032": -92365.94651772, - "2033": -89230.89225330001, - "2034": -87194.39463552, - "2035": -86491.90924164, - "2036": -85954.48504746001, - "2037": -85398.91724099999, - "2038": -84857.86026911998, - "2039": -84406.16205586, - "2040": -83927.03793446, - "2041": -83320.50920741998, - "2042": -82540.83047846, - "2043": -81693.0384186, - "2044": -80782.77090894, - "2045": -79912.40519195999, - "2046": -79044.92281414001, - "2047": -78218.90258449997, - "2048": -77450.8273011, - "2049": -76752.29385357999, - "2050": -76103.41463838 + "2020": -41489.40178506, + "2021": -45815.730279920004, + "2022": -50419.26611192, + "2023": -43138.884029320005, + "2024": -43865.846711340004, + "2025": -45652.46525486, + "2026": -45477.75058766, + "2027": -45511.4384896, + "2028": -45306.36595428001, + "2029": -44922.831656199996, + "2030": -44638.117277080004, + "2031": -44307.646821020004, + "2032": -43988.904714100005, + "2033": -43097.51572198, + "2034": -42380.51264946, + "2035": -42136.38224816, + "2036": -41954.0232148, + "2037": -41796.24050776, + "2038": -41659.25895755999, + "2039": -41546.5222562, + "2040": -41396.60906742, + "2041": -41176.05250212, + "2042": -40890.99308392, + "2043": -40557.34397506, + "2044": -40177.308371800005, + "2045": -39787.804483780004, + "2046": -39388.13329728, + "2047": -39007.658745860004, + "2048": -38666.872159260005, + "2049": -38379.65045868001, + "2050": -38128.93686888001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -218847.77805152995, - "2021": -244118.49911306, - "2022": -279736.82821253, - "2023": -239904.50157310997, - "2024": -238095.62128332, - "2025": -250492.05235093998, - "2026": -247619.99208173997, - "2027": -246845.46506093998, - "2028": -244941.74382737995, - "2029": -242117.28669878002, - "2030": -238952.27979436, - "2031": -235601.65952834996, - "2032": -232656.20190853, - "2033": -224585.05274382, - "2034": -219389.83359367, - "2035": -217590.31928418, - "2036": -216201.90756793, - "2037": -214748.26613434, - "2038": -213333.10445321997, - "2039": -212150.94421018998, - "2040": -210912.80735291998, - "2041": -209363.60110216998, - "2042": -207375.54692395002, - "2043": -205225.75697012997, - "2044": -202923.40208245, - "2045": -200729.73682293, - "2046": -198550.79235643, - "2047": -196472.35839275998, - "2048": -194536.42337555994, - "2049": -192764.39981140997, - "2050": -191109.68532274995 + "2020": -20447.00051645, + "2021": -22619.88273459, + "2022": -24996.87775398, + "2023": -21346.30775815, + "2024": -21703.16055136, + "2025": -22626.948824019997, + "2026": -22534.165073959997, + "2027": -22547.589957340002, + "2028": -22444.87132209, + "2029": -22254.00048046, + "2030": -22105.7944078, + "2031": -21935.093436260002, + "2032": -21771.87712086, + "2033": -21316.29431949, + "2034": -20955.796484190003, + "2035": -20834.60181814, + "2036": -20744.356135949998, + "2037": -20666.65384078, + "2038": -20597.558188990002, + "2039": -20539.87483673, + "2040": -20463.829777090003, + "2041": -20353.09306725, + "2042": -20210.19740168, + "2043": -20044.35742115, + "2044": -19856.04596474, + "2045": -19663.13162468, + "2046": -19465.09507876, + "2047": -19277.29497179, + "2048": -19109.285250139998, + "2049": -18967.880299490003, + "2050": -18844.41198311 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1253.0118956399997, + "2021": 1386.6906412300002, + "2022": 1567.0759471899999, + "2023": 1331.9365096200002, + "2024": 1338.60923412, + "2025": 1400.2386529, + "2026": 1386.7512424399997, + "2027": 1383.46686376, + "2028": 1373.5752593700001, + "2029": 1357.58187426, + "2030": 1340.7956654, + "2031": 1323.0926480899998, + "2032": 1307.13285125, + "2033": 1265.15124295, + "2034": 1237.1463009999998, + "2035": 1226.5786272199998, + "2036": 1217.8871979799999, + "2037": 1209.8782355599997, + "2038": 1202.3368541699997, + "2039": 1196.1353037399997, + "2040": 1189.08177981, + "2041": 1180.2395477, + "2042": 1169.0032901900001, + "2043": 1156.4597451999998, + "2044": 1142.9205667099998, + "2045": 1129.9598965300002, + "2046": 1116.87855073, + "2047": 1104.12393011, + "2048": 1092.5021639999998, + "2049": 1082.1141801200001, + "2050": 1072.6085920399998 }, "stock": "NA" } @@ -273101,181 +273101,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -164075.62700679997, - "2021": -161541.48559777997, - "2022": -165843.39684639, - "2023": -153631.26724187998, - "2024": -171495.16308698, - "2025": -169272.34932873002, - "2026": -172338.48154007, - "2027": -176529.87666021, - "2028": -179908.48589224997, - "2029": -182301.15489908998, - "2030": -184113.36049925, - "2031": -185723.80955926, - "2032": -187460.97657306996, - "2033": -188750.47967785998, - "2034": -190303.60654345996, - "2035": -192141.37800128004, - "2036": -194483.08791860996, - "2037": -196988.00321937, - "2038": -199704.90115132, - "2039": -202781.67532749003, - "2040": -205759.75169963, - "2041": -208590.47781682998, - "2042": -211033.19069654998, - "2043": -213489.28865174996, - "2044": -215733.81749971997, - "2045": -217945.55814382, - "2046": -220229.13627541, - "2047": -222668.10488658, - "2048": -225414.68079551, - "2049": -228329.62816175, - "2050": -231705.93916330996 + "2020": 37808.3022586, + "2021": 36405.77367371999, + "2022": 38583.03748931, + "2023": 38107.83591837, + "2024": 40174.016686790004, + "2025": 39874.12564058999, + "2026": 40778.4759104, + "2027": 41801.798986769994, + "2028": 42590.322770989995, + "2029": 43115.84092947, + "2030": 43526.48235441, + "2031": 43881.747042380004, + "2032": 44255.06696698999, + "2033": 44550.77598709, + "2034": 44877.864971539995, + "2035": 45292.58362614, + "2036": 45803.65252331, + "2037": 46404.276694680004, + "2038": 47058.13730036999, + "2039": 47768.01719006, + "2040": 48434.91912051, + "2041": 49056.159851610006, + "2042": 49613.47198706, + "2043": 50159.20555365001, + "2044": 50678.572238839995, + "2045": 51168.212682629994, + "2046": 51665.38386298, + "2047": 52190.00334411, + "2048": 52827.78904672, + "2049": 53604.04173607, + "2050": 54436.356775249995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 579647.2942792599, - "2021": 568790.2650215599, - "2022": 586795.12019401, - "2023": 549459.16940401, - "2024": 607926.69812685, - "2025": 600448.22724429, - "2026": 611648.9047978601, - "2027": 626570.7715477699, - "2028": 638538.20936519, - "2029": 646974.3206677098, - "2030": 653390.01938871, - "2031": 659071.3998309799, - "2032": 665204.25672717, - "2033": 669772.4995272701, - "2034": 675203.9160125799, - "2035": 681705.09934318, - "2036": 689971.13304815, - "2037": 698931.6513760401, - "2038": 708638.28370837, - "2039": 719555.0645066, - "2040": 730068.83119495, - "2041": 740035.6192729301, - "2042": 748668.55502112, - "2043": 757330.8553556899, - "2044": 765285.63930724, - "2045": 773087.9529458499, - "2046": 781108.15806498, - "2047": 789657.60000505, - "2048": 799388.67852834, - "2049": 809906.6380251099, - "2050": 821981.5729436099 + "2020": 212507.18721846, + "2021": 209267.87368462, + "2022": 215614.29360314, + "2023": 201327.87286466997, + "2024": 222873.91729406998, + "2025": 219841.42176906, + "2026": 223884.16929631, + "2027": 229290.37737678, + "2028": 233614.26518866, + "2029": 236619.51084851995, + "2030": 238879.16890484001, + "2031": 240875.69891652002, + "2032": 243036.38833973993, + "2033": 244656.20115048997, + "2034": 246620.51098489997, + "2035": 248979.2263211, + "2036": 251956.92098977996, + "2037": 255177.29960143002, + "2038": 258660.58097043, + "2039": 262573.30268923, + "2040": 266340.07998897997, + "2041": 269920.45098916, + "2042": 273021.29054335, + "2043": 276128.46500774, + "2044": 278980.47826986003, + "2045": 281775.90049608995, + "2046": 284650.92319407, + "2047": 287720.65198763, + "2048": 291206.12182725, + "2049": 294972.05368062, + "2050": 299293.53085586004 }, "stock": "NA" }, "wall": { "energy": { - "2020": -73624.44162027999, - "2021": -73401.07466652, - "2022": -74226.07987544, - "2023": -66632.6658633, - "2024": -76217.47534592, - "2025": -75023.36309489999, - "2026": -76211.93123612, - "2027": -78030.93632250001, - "2028": -79521.76325312, - "2029": -80596.50712517998, - "2030": -81392.24178365999, - "2031": -82104.26229416, - "2032": -82886.43407324, - "2033": -83459.51003512001, - "2034": -84184.2580139, - "2035": -85022.37671976001, - "2036": -86104.51332908001, - "2037": -87210.79084248, - "2038": -88395.58076118, - "2039": -89756.71255700002, - "2040": -91090.25538414, - "2041": -92369.93977314001, - "2042": -93459.58164890001, - "2043": -94568.37210192, - "2044": -95568.53847998, - "2045": -96571.7280603, - "2046": -97613.48587978, - "2047": -98736.1119576, - "2048": -99952.34998726, - "2049": -101160.78427317999, - "2050": -102612.61211792001 + "2020": 129383.82161748002, + "2021": 126540.04247136002, + "2022": 131204.14330473, + "2023": 124015.19164005002, + "2024": 136033.71608883, + "2025": 134390.58430605, + "2026": 136964.36930974, + "2027": 140317.26729855, + "2028": 142988.34683797002, + "2029": 144853.10157309, + "2030": 146271.18695899, + "2031": 147520.42232138, + "2032": 148873.79271977002, + "2033": 149888.04163985, + "2034": 151082.17140686003, + "2035": 152530.8689623, + "2036": 154369.93419261003, + "2037": 156389.61098733998, + "2038": 158569.60866541002, + "2039": 161003.6365628, + "2040": 163335.40950825, + "2041": 165539.48150607, + "2042": 167456.56549832, + "2043": 169375.79224763, + "2044": 171148.68468732, + "2045": 172880.98258691, + "2046": 174653.00772924, + "2047": 176538.09705095002, + "2048": 178703.96645446002, + "2049": 181089.03550789002, + "2050": 183802.84903763002 }, "stock": "NA" }, "roof": { "energy": { - "2020": -13345.46816596, - "2021": -13490.857183379998, - "2022": -13437.198001699999, - "2023": -11706.606731069996, - "2024": -13693.579022029999, - "2025": -13446.23377608, - "2026": -13627.73931161, - "2027": -13945.23469506, - "2028": -14209.8057728, - "2029": -14404.042198919999, - "2030": -14544.49559742, - "2031": -14670.93668564, - "2032": -14812.585199419998, - "2033": -14915.50173661, - "2034": -15052.432460840002, - "2035": -15207.84304458, - "2036": -15410.55456092, - "2037": -15608.734800269998, - "2038": -15817.569573390001, - "2039": -16060.24685933, - "2040": -16300.698602460001, - "2041": -16533.83758272, - "2042": -16730.01051119, - "2043": -16932.08343648, - "2044": -17112.27588608, - "2045": -17295.77426583, - "2046": -17487.21816025, - "2047": -17695.74076527, - "2048": -17913.17940073, - "2049": -18114.71741158, - "2050": -18366.387861559997 + "2020": 188689.24159601997, + "2021": 184980.49450958, + "2022": 192777.54978888002, + "2023": 185663.50392245, + "2024": 201025.30198241002, + "2025": 198647.55788304, + "2026": 202607.60865023, + "2027": 207450.6755722, + "2028": 211285.47863308, + "2029": 213909.96087286, + "2030": 215922.55735070005, + "2031": 217697.04804192, + "2032": 219575.47469179996, + "2033": 220990.24856455004, + "2034": 222664.30758485998, + "2035": 224724.81304066, + "2036": 227248.41023252, + "2037": 230092.26918467003, + "2038": 233227.72285276998, + "2039": 236696.97217590996, + "2040": 239995.40890332, + "2041": 243124.17907242003, + "2042": 245856.39382946998, + "2043": 248563.15767756003, + "2044": 251059.71572026, + "2045": 253453.49976650998, + "2046": 255900.93243055005, + "2047": 258499.98439477, + "2048": 261576.99776629, + "2049": 265074.1636824, + "2050": 268982.1891973601 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 43490.84198808, + "2021": 42517.57157941999, + "2022": 44380.75690241, + "2023": 42557.72848144, + "2024": 46123.47227890001, + "2025": 45527.52109190999, + "2026": 46438.70586565, + "2027": 47560.47559019, + "2028": 48443.34618455, + "2029": 49038.30061258999, + "2030": 49489.44766307, + "2031": 49884.78346426, + "2032": 50307.131457170006, + "2033": 50627.957786260005, + "2034": 51007.745182139995, + "2035": 51477.563358240004, + "2036": 52057.171909469995, + "2037": 52711.296840430005, + "2038": 53426.73054624, + "2039": 54218.30043199001, + "2040": 54970.44928836999, + "2041": 55681.694924049996, + "2042": 56304.14914709001, + "2043": 56920.243690170006, + "2044": 57491.311044199996, + "2045": 58041.306201019994, + "2046": 58602.962455190005, + "2047": 59198.02041146001, + "2048": 59899.572482049996, + "2049": 60700.51566137001, + "2050": 61593.97934836999 }, "stock": "NA" }, @@ -273317,217 +273317,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -30153.66935094, + "2021": -30383.40858158, + "2022": -30626.626698319997, + "2023": -27468.746332929994, + "2024": -31204.702379889997, + "2025": -30700.269206879995, + "2026": -31198.067793509996, + "2027": -31924.450189999996, + "2028": -32510.200679679998, + "2029": -32912.32039946, + "2030": -33204.4219399, + "2031": -33464.155406959995, + "2032": -33743.11081284, + "2033": -33958.92823307, + "2034": -34246.59396838, + "2035": -34580.04897698, + "2036": -34994.49697584, + "2037": -35417.03285967, + "2038": -35872.16815421, + "2039": -36391.46659775, + "2040": -36900.55351984, + "2041": -37392.82870486, + "2042": -37817.22041187, + "2043": -38243.735748399995, + "2044": -38630.71081201999, + "2045": -39011.495768789995, + "2046": -39411.32665211, + "2047": -39846.39153537, + "2048": -40317.82950453, + "2049": -40798.25026444, + "2050": -41359.28247564 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -391762.13797126, - "2021": -387076.21086315997, - "2022": -395747.3022008999, - "2023": -363538.0363480999, - "2024": -408422.31399712, - "2025": -402792.73400249996, - "2026": -409819.759251, - "2027": -419731.57392580004, - "2028": -427758.03371024004, - "2029": -433471.8106080399, - "2030": -437768.90704625996, - "2031": -441593.50841588003, - "2032": -445747.39744341996, - "2033": -448817.95859728, - "2034": -452568.72027048, - "2035": -456982.59305444, - "2036": -462632.2164524, - "2037": -468598.80430594005, - "2038": -475039.70490829996, - "2039": -482358.6927056, - "2040": -489464.47775876, - "2041": -496236.68105672, - "2042": -502057.61225836, - "2043": -507932.64673912, - "2044": -513282.91992048, - "2045": -518583.47479028004, - "2046": -524061.20795534, - "2047": -529926.9488144, - "2048": -536459.0133957199, - "2049": -543266.3935914399, - "2050": -551233.6307135199 + "2020": 1615446.91636418, + "2021": 1582165.88163856, + "2022": 1630223.55446116, + "2023": 1523909.79833806, + "2024": 1692362.0124480801, + "2025": 1672776.37557612, + "2026": 1703261.9050521401, + "2027": 1745097.5960121797, + "2028": 1778950.7254697, + "2029": 1803453.6009924195, + "2030": 1822202.7081505198, + "2031": 1838860.95682784, + "2032": 1857033.21594888, + "2033": 1870335.71536616, + "2034": 1885938.7621215202, + "2035": 1904531.1482769998, + "2036": 1928581.2469360998, + "2037": 1954441.6718372402, + "2038": 1982268.36383826, + "2039": 2013642.48175126, + "2040": 2043905.83142238, + "2041": 2072562.0989752198, + "2042": 2097255.25848842, + "2043": 2122218.2856551805, + "2044": 2145081.51804564, + "2045": 2167685.03372584, + "2046": 2190838.74958204, + "2047": 2215520.7435408, + "2048": 2243412.43907754, + "2049": 2273028.65457538, + "2050": 2307488.3791934196 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 331626.43303526, - "2021": 325842.3684804799, - "2022": 335620.65374168, - "2023": 313170.7305819, - "2024": 347438.09544159996, - "2025": 342992.05948547996, - "2026": 349271.94821942004, - "2027": 357772.98888653994, - "2028": 364606.24655546003, - "2029": 369437.58496062, - "2030": 373097.11878876, - "2031": 376338.94504759996, - "2032": 379857.86777755996, - "2033": 382469.65474687994, - "2034": 385593.18668004, - "2035": 389326.97328827996, - "2036": 394091.5697188999, - "2037": 399227.1920111201, - "2038": 404771.06505266, - "2039": 411013.32694918005, - "2040": 417031.0565035401, - "2041": 422741.55298885994, - "2042": 427676.40919726, - "2043": 432639.73690334, - "2044": 437190.6000472, - "2045": 441669.35842403997, - "2046": 446270.58582068, - "2047": 451180.01587447996, - "2048": 456738.06532006006, - "2049": 462693.28379662003, - "2050": 469569.21122142 + "2020": 279882.42731639993, + "2021": 275852.85015201994, + "2022": 284099.78942631, + "2023": 265578.68260791997, + "2024": 293658.68531614, + "2025": 289812.55842489, + "2026": 295172.08724354993, + "2027": 302289.29137637, + "2028": 307979.12510689, + "2029": 311934.81193757, + "2030": 314917.53201500996, + "2031": 317554.21177918, + "2032": 320394.24405059, + "2033": 322532.46829493996, + "2034": 325127.02100314, + "2035": 328238.77965904, + "2036": 332152.93288140994, + "2037": 336386.93259213003, + "2038": 340974.99274632, + "2039": 346124.72094440996, + "2040": 351083.18627091, + "2041": 355798.65538971, + "2042": 359888.87946811, + "2043": 363983.30930334993, + "2044": 367743.43093964, + "2045": 371418.03265018, + "2046": 375202.19796833, + "2047": 379247.60060765996, + "2048": 383846.50187467, + "2049": 388829.1387148699, + "2050": 394528.50850875 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1967739.1360703201, - "2021": 1936520.70850814, - "2022": 1991021.9844594703, - "2023": 1851351.36206374, - "2024": 2059338.6318154202, - "2025": 2032326.2664800698, - "2026": 2068973.1768679903, - "2027": 2119203.70133879, - "2028": 2159655.74072561, - "2029": 2188317.2736632302, - "2030": 2209964.51008551, - "2031": 2229153.82897814, - "2032": 2250037.08636387, - "2033": 2265515.10316942, - "2034": 2284141.75498912, - "2035": 2306352.2505841595, - "2036": 2334739.74407393, - "2037": 2365171.76035001, - "2038": 2397961.7892696997, - "2039": 2434933.56583253, - "2040": 2470622.2684401693, - "2041": 2504529.35974573, - "2042": 2533785.06532725, - "2043": 2563254.4459823905, - "2044": 2590235.6084854603, - "2045": 2616844.2860127995, - "2046": 2644194.7558563896, - "2047": 2673412.96467694, - "2048": 2706335.41428873, - "2049": 2741349.78255277, - "2050": 2781942.8525721896 + "2020": 1214421.3674149401, + "2021": 1197503.92707918, + "2022": 1229013.61711363, + "2023": 1134716.37492708, + "2024": 1267437.93683836, + "2025": 1249113.59788893, + "2026": 1271314.75271619, + "2027": 1302099.7148480702, + "2028": 1326842.9630373903, + "2029": 1344163.2713930702, + "2030": 1357101.1180771699, + "2031": 1368551.9824712598, + "2032": 1381045.95591995, + "2033": 1390352.3489812803, + "2034": 1401723.63737486, + "2035": 1415259.87450752, + "2036": 1432533.05648287, + "2037": 1450958.6733022698, + "2038": 1470781.7020479199, + "2039": 1493189.9888747302, + "2040": 1514857.4241807302, + "2041": 1535470.8015790503, + "2042": 1553244.9342340701, + "2043": 1571133.47615149, + "2044": 1587500.47512628, + "2045": 1603681.91445772, + "2046": 1620350.9693539103, + "2047": 1638166.03354804, + "2048": 1658120.63035315, + "2049": 1679240.9555160098, + "2050": 1703772.8406829697 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1771241.3661775198, - "2021": 1741484.8362767, - "2022": 1792355.68653279, - "2023": 1669875.2350496599, - "2024": 1854792.64535246, - "2025": 1830793.9215689097, - "2026": 1864095.1654470698, - "2027": 1909421.70402835, - "2028": 1945886.4604739705, - "2029": 1971693.3375610302, - "2030": 1991216.9720989903, - "2031": 2008517.5013409404, - "2032": 2027318.0921039097, - "2033": 2041261.98328766, - "2034": 2057980.9989680797, - "2035": 2077944.02105832, - "2036": 2103438.45070013, - "2037": 2130853.59512845, - "2038": 2160424.89808042, - "2039": 2193743.24249345, - "2040": 2225881.91686677, - "2041": 2256394.73510625, - "2042": 2282744.37759313, - "2043": 2309263.8711388297, - "2044": 2333563.73221306, - "2045": 2357501.5316560003, - "2046": 2382099.46215163, - "2047": 2408357.8096573404, - "2048": 2438024.26733229, - "2049": 2469707.06467529, - "2050": 2506354.89826511 + "2020": 337492.54097459995, + "2021": 333586.7403748, + "2022": 342949.67640316, + "2023": 319265.90567072, + "2024": 353409.01531201997, + "2025": 348497.90644566005, + "2026": 354853.9024764199, + "2027": 363366.85498113994, + "2028": 370155.56138320005, + "2029": 374828.3472164199, + "2030": 378316.41061341995, + "2031": 381391.50826136, + "2032": 384717.1970180799, + "2033": 387244.04540222004, + "2034": 390359.53071042, + "2035": 394100.39567892, + "2036": 398794.9759409999, + "2037": 403847.5297157, + "2038": 409295.91718163993, + "2039": 415405.19504762, + "2040": 421290.3530194999, + "2041": 426896.76723854, + "2042": 431763.91809615993, + "2043": 436635.12079439993, + "2044": 441113.5535953, + "2045": 445491.32382195996, + "2046": 450003.07187044, + "2047": 454838.13216033997, + "2048": 460303.09207064, + "2049": 466211.6237263, + "2050": 472967.9210262399 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -22094.16449922, + "2021": -21863.787008760002, + "2022": -22241.33792466, + "2023": -19805.8203333, + "2024": -22798.854845639995, + "2025": -22317.913842899998, + "2026": -22657.09877908, + "2027": -23203.61334864, + "2028": -23649.468194200006, + "2029": -23962.992712559993, + "2030": -24187.09398514, + "2031": -24385.76989388, + "2032": -24613.38965174, + "2033": -24776.05093676, + "2034": -24982.98083408, + "2035": -25226.579169399996, + "2036": -25548.350588039997, + "2037": -25879.28353054, + "2038": -26227.765619499998, + "2039": -26629.37737496, + "2040": -27021.256685759996, + "2041": -27395.6106222, + "2042": -27711.18860204, + "2043": -28033.811968279995, + "2044": -28324.550724719997, + "2045": -28622.70778568, + "2046": -28928.855297939997, + "2047": -29255.13711884, + "2048": -29606.060239479997, + "2049": -29950.148523879998, + "2050": -30372.860960359998 }, "stock": "NA" } @@ -277386,181 +277386,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 14070270.44594327, - "2021": 14090038.188313706, - "2022": 14817556.7668379, - "2023": 12904330.662705831, - "2024": 13328674.482500078, - "2025": 14831272.98041205, - "2026": 15128754.396944826, - "2027": 15362539.384905739, - "2028": 15570360.27283617, - "2029": 15746097.268656878, - "2030": 15876862.030404728, - "2031": 15978870.14275373, - "2032": 16002422.99711068, - "2033": 15991374.080420317, - "2034": 15999616.21483146, - "2035": 16058611.28576058, - "2036": 16161178.485935349, - "2037": 16293411.095362417, - "2038": 16447996.22545285, - "2039": 16608959.648759559, - "2040": 16755466.891926358, - "2041": 16866115.86719332, - "2042": 16950218.144248247, - "2043": 17020818.147136547, - "2044": 17104646.82806201, - "2045": 17192056.15309418, - "2046": 17274539.968443148, - "2047": 17374359.77581636, - "2048": 17489238.46316478, - "2049": 17624790.88671843, - "2050": 17773812.984408088 + "2020": 2057884.1814958898, + "2021": 2071819.6121518898, + "2022": 2186733.6725284597, + "2023": 1891039.6557411102, + "2024": 1975924.6585820199, + "2025": 2180538.5326483697, + "2026": 2222735.5743984897, + "2027": 2249366.8680803403, + "2028": 2269125.87064007, + "2029": 2283623.61882556, + "2030": 2292997.61560475, + "2031": 2302648.2834558296, + "2032": 2304733.96534952, + "2033": 2303570.30679766, + "2034": 2304671.29664368, + "2035": 2312510.9260579, + "2036": 2326077.11293511, + "2037": 2343145.0063512404, + "2038": 2362742.0215724697, + "2039": 2382855.93412484, + "2040": 2401186.36973902, + "2041": 2415305.0653353604, + "2042": 2426627.1866514897, + "2043": 2436098.8227158296, + "2044": 2446953.6214554696, + "2045": 2458345.0646373997, + "2046": 2468868.1905768295, + "2047": 2481766.91030862, + "2048": 2496699.45662252, + "2049": 2514094.14578827, + "2050": 2532770.96775493 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -5098132.256679611, - "2021": -5082661.728361409, - "2022": -5349117.70320612, - "2023": -4654992.785036751, - "2024": -4784994.942437099, - "2025": -5358193.4872482885, - "2026": -5467414.285128449, - "2027": -5558258.01951848, - "2028": -5641988.17046885, - "2029": -5714562.52652192, - "2030": -5769470.124880411, - "2031": -5810576.388189589, - "2032": -5820135.525469419, - "2033": -5815644.68163832, - "2034": -5818643.546008579, - "2035": -5840772.82951344, - "2036": -5879235.706740209, - "2037": -5929329.95388974, - "2038": -5988230.091153289, - "2039": -6049903.850548121, - "2040": -6105989.568650739, - "2041": -6148105.414918561, - "2042": -6179568.71966195, - "2043": -6206063.71980877, - "2044": -6237879.997550471, - "2045": -6270892.780308999, - "2046": -6302293.29420181, - "2047": -6340107.617437358, - "2048": -6383612.6268184185, - "2049": -6435139.107934909, - "2050": -6492189.71003987 + "2020": -383401.15999137, + "2021": -386593.30609617, + "2022": -408325.22100837, + "2023": -352045.5335458, + "2024": -369160.27073472994, + "2025": -407229.22174074, + "2026": -415055.80005888996, + "2027": -419891.8260693101, + "2028": -423418.76030252, + "2029": -425955.95171908, + "2030": -427551.48201306, + "2031": -429275.77594276995, + "2032": -429652.63161042996, + "2033": -429449.2398770399, + "2034": -429653.65352028003, + "2035": -431107.26931577, + "2036": -433614.93593538995, + "2037": -436761.84261046, + "2038": -440378.07265615993, + "2039": -444093.17054771987, + "2040": -447488.39477689, + "2041": -450107.55385937996, + "2042": -452220.26843281, + "2043": -453979.04195859, + "2044": -455984.70820898993, + "2045": -458093.30667630996, + "2046": -460038.25029024994, + "2047": -462429.88805457996, + "2048": -465191.39774369996, + "2049": -468408.83472397993, + "2050": -471862.6842240099 }, "stock": "NA" }, "wall": { "energy": { - "2020": 8311828.059056499, - "2021": 8287898.356990138, - "2022": 8729037.63810248, - "2023": 7586822.811222959, - "2024": 7806277.84510462, - "2025": 8738920.063617, - "2026": 8916842.375776298, - "2027": 9062421.086583, - "2028": 9195129.568939421, - "2029": 9309388.981666759, - "2030": 9395341.474648299, - "2031": 9460418.159310779, - "2032": 9475431.406300679, - "2033": 9468178.444234136, - "2034": 9472941.421079619, - "2035": 9508704.151810318, - "2036": 9570899.604523478, - "2037": 9651808.381604059, - "2038": 9746818.480873939, - "2039": 9846225.33423816, - "2040": 9936603.677759899, - "2041": 10004546.879270919, - "2042": 10055490.19318596, - "2043": 10098395.007229958, - "2044": 10149783.75128578, - "2045": 10203110.223989142, - "2046": 10253788.13679092, - "2047": 10314837.886821538, - "2048": 10385125.025536498, - "2049": 10468315.62409624, - "2050": 10560248.622306038 + "2020": 1107073.29221354, + "2021": 1115584.00163666, + "2022": 1179039.66180991, + "2023": 1015580.86923019, + "2024": 1064636.0675791898, + "2025": 1173733.18499575, + "2026": 1196150.91581966, + "2027": 1209640.2431279297, + "2028": 1219074.93357515, + "2029": 1225638.37277688, + "2030": 1229574.12595541, + "2031": 1234111.83735792, + "2032": 1234952.0162283098, + "2033": 1234181.1510940602, + "2034": 1234589.9294467599, + "2035": 1238581.7462092298, + "2036": 1245591.27338382, + "2037": 1254422.6787301803, + "2038": 1264555.6918991902, + "2039": 1274952.8281884, + "2040": 1284405.44680051, + "2041": 1291691.83883914, + "2042": 1297560.3507074597, + "2043": 1302457.69953166, + "2044": 1308034.04292602, + "2045": 1313887.6921911899, + "2046": 1319281.9834025602, + "2047": 1325931.3637641598, + "2048": 1333686.85822726, + "2049": 1342708.6110603297, + "2050": 1352361.10883042 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1239491.2402442796, - "2021": 1231190.27972684, - "2022": 1294891.6644612998, - "2023": 1130265.8921279397, - "2024": 1155402.1343201, - "2025": 1297898.2960100798, - "2026": 1324563.45759054, - "2027": 1347331.35146842, - "2028": 1368661.38040712, - "2029": 1387369.9833960799, - "2030": 1401636.9715792998, - "2031": 1412136.7981382401, - "2032": 1414610.3832221797, - "2033": 1413498.3625843797, - "2034": 1414288.0238189602, - "2035": 1419796.0510976398, - "2036": 1429334.0842515398, - "2037": 1441805.4495036798, - "2038": 1456479.85714568, - "2039": 1471855.9915817599, - "2040": 1485818.7215352997, - "2041": 1496287.850224, - "2042": 1504042.3290155197, - "2043": 1510608.2312685, - "2044": 1518548.5952472999, - "2045": 1526757.5079011996, - "2046": 1534579.8367768999, - "2047": 1543973.0794951797, - "2048": 1554798.1580424397, - "2049": 1567614.3113344195, - "2050": 1581845.6019871596 + "2020": 1713868.7624019498, + "2021": 1726930.1421415098, + "2022": 1832632.75142305, + "2023": 1565341.6461234398, + "2024": 1651461.0657393099, + "2025": 1821989.74428856, + "2026": 1856157.9211172902, + "2027": 1873700.30669015, + "2028": 1883745.6305366, + "2029": 1889136.21925608, + "2030": 1890948.78449264, + "2031": 1895776.23906891, + "2032": 1896614.7052617096, + "2033": 1895721.4910041601, + "2034": 1896413.4432954998, + "2035": 1902440.44489927, + "2036": 1912841.4230334896, + "2037": 1925784.80046192, + "2038": 1940516.17554404, + "2039": 1955561.13737172, + "2040": 1969297.32006571, + "2041": 1980028.1509839399, + "2042": 1988950.6171158496, + "2043": 1996376.84685829, + "2044": 2004659.9671246698, + "2045": 2013351.6912986701, + "2046": 2021269.44049391, + "2047": 2031111.5427280199, + "2048": 2042600.79750916, + "2049": 2055862.77210102, + "2050": 2069899.1359481297 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -345660.16282324, + "2021": -350005.028359, + "2022": -370133.49765601, + "2023": -319222.65852283, + "2024": -336491.66287944996, + "2025": -367756.85575649, + "2026": -374671.20330521994, + "2027": -378059.62280019, + "2028": -379827.30785825, + "2029": -380621.7593195199, + "2030": -380785.80503453, + "2031": -381633.5834240999, + "2032": -381776.96180045, + "2033": -381644.78275264, + "2034": -381811.82363308006, + "2035": -383000.2436511099, + "2036": -385059.58033897995, + "2037": -387575.40049306, + "2038": -390394.85275749, + "2039": -393227.88304472, + "2040": -395807.2512620499, + "2041": -397841.99434218, + "2042": -399576.22739879997, + "2043": -401024.93981762, + "2044": -402621.77029942, + "2045": -404313.35801299, + "2046": -405836.64659508, + "2047": -407728.3519484999, + "2048": -409936.13715194, + "2049": -412468.93303057, + "2050": -415103.1927374799 }, "stock": "NA" }, @@ -277602,217 +277602,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2288063.2931714803, + "2021": 2295060.39032212, + "2022": 2431383.8518232293, + "2023": 2091283.04118817, + "2024": 2185342.00692355, + "2025": 2421368.6087570903, + "2026": 2468266.42098588, + "2027": 2495959.3690703693, + "2028": 2515126.03312685, + "2029": 2528317.02895352, + "2030": 2536044.3129361896, + "2031": 2545413.5756471795, + "2032": 2547425.9816239905, + "2033": 2546280.0063310997, + "2034": 2547547.6210086797, + "2035": 2556253.65549747, + "2036": 2571172.41742904, + "2037": 2589917.43415802, + "2038": 2611354.2510092906, + "2039": 2633332.05437592, + "2040": 2653354.84855543, + "2041": 2668858.17417434, + "2042": 2681419.2579905996, + "2043": 2691976.5856875204, + "2044": 2704007.9307017205, + "2045": 2716571.80891931, + "2046": 2728152.48152394, + "2047": 2742341.7593163205, + "2048": 2758817.4608219, + "2049": 2777937.6611585496, + "2050": 2798372.74195116 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 18351666.99329226, - "2021": 18353809.462116018, - "2022": 19311961.67438558, - "2023": 16808495.1202114, - "2024": 17342331.862653255, - "2025": 19328263.756473098, - "2026": 19717459.50619404, - "2027": 20025372.23109662, - "2028": 20300172.66392658, - "2029": 20533319.663431596, - "2030": 20707069.83725044, - "2031": 20841904.598892022, - "2032": 20872984.59546242, - "2033": 20858219.746301696, - "2034": 20868906.146218, - "2035": 20946270.18106496, - "2036": 21080763.880427077, - "2037": 21254527.957552716, - "2038": 21457808.838060737, - "2039": 21669679.50830504, - "2040": 21862425.577054385, - "2041": 22007868.10832208, - "2042": 22118100.516758062, - "2043": 22210761.851596758, - "2044": 22320995.04211956, - "2045": 22435767.283631276, - "2046": 22544243.961278915, - "2047": 22675351.95368122, - "2048": 22826313.90427204, - "2049": 23004527.85991468, - "2050": 23200621.635094658 + "2020": 14275013.127553318, + "2021": 14317813.609009521, + "2022": 15024028.680524599, + "2023": 13140419.861743102, + "2024": 13557100.16730186, + "2025": 15048720.213923983, + "2026": 15351271.7096044, + "2027": 15594476.134602481, + "2028": 15813850.393848682, + "2029": 16000978.079598201, + "2030": 16142030.77651684, + "2031": 16249835.058385722, + "2032": 16274993.085411478, + "2033": 16263919.69622418, + "2034": 16272723.66043114, + "2035": 16332991.94198188, + "2036": 16437950.812042098, + "2037": 16573085.782226538, + "2038": 16731044.250938559, + "2039": 16895331.16152656, + "2040": 17044849.92114346, + "2041": 17157654.421385642, + "2042": 17243181.258143578, + "2043": 17314955.42283674, + "2044": 17400377.97718992, + "2045": 17489648.34880642, + "2046": 17573885.62869746, + "2047": 17675735.333866935, + "2048": 17792753.845946018, + "2049": 17930933.3621451, + "2050": 18082931.01386702 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4262370.79926426, - "2021": -4254762.378830859, - "2022": -4478254.348054129, - "2023": -3893334.40510331, - "2024": -4009739.73731395, - "2025": -4485473.10034163, - "2026": -4576554.3855660595, - "2027": -4651685.7290638285, - "2028": -4720602.87494325, - "2029": -4780114.7777643595, - "2030": -4825005.457311669, - "2031": -4858821.23410364, - "2032": -4866663.43866429, - "2033": -4862938.193786559, - "2034": -4865386.279682221, - "2035": -4883752.832281649, - "2036": -4915698.97499456, - "2037": -4957251.680982599, - "2038": -5006109.34477461, - "2039": -5057263.9270664, - "2040": -5103816.57761055, - "2041": -5138792.49248474, - "2042": -5164993.14830044, - "2043": -5187008.870779119, - "2044": -5213385.39733818, - "2045": -5240787.74791111, - "2046": -5266830.8987471005, - "2047": -5298236.625666099, - "2048": -5334345.46405796, - "2049": -5377114.909424688, - "2050": -5424441.1060366 + "2020": -436218.05221239006, + "2021": -439495.71521195, + "2022": -465068.77615767, + "2023": -399709.12255609996, + "2024": -419727.33798788994, + "2025": -463129.55037892, + "2026": -471968.24087778997, + "2027": -477100.87272717, + "2028": -480579.25974332006, + "2029": -482909.66999184, + "2030": -484228.98246438004, + "2031": -485917.04115491005, + "2032": -486257.12634665, + "2033": -486015.61211278, + "2034": -486219.01977818, + "2035": -487821.70580043, + "2036": -490594.64559815003, + "2037": -494068.21066572005, + "2038": -498044.5059906, + "2039": -502119.78618516, + "2040": -505837.87196749, + "2041": -508717.39381682, + "2042": -511061.98949685, + "2043": -513016.84223087, + "2044": -515230.62511161, + "2045": -517554.77642278996, + "2046": -519690.37564217, + "2047": -522324.09656776, + "2048": -525382.08309724, + "2049": -528932.8801476, + "2050": -532723.5454218099 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -4031345.69009506, - "2021": -4022090.0225882204, - "2022": -4235645.94861528, - "2023": -3680471.34723964, - "2024": -3789921.0047084196, - "2025": -4240870.9460618, - "2026": -4327030.26452754, - "2027": -4397450.4228726, - "2028": -4461633.480293781, - "2029": -4516863.46717716, - "2030": -4558385.77743102, - "2031": -4589862.527030539, - "2032": -4597129.863301321, - "2033": -4593622.9465822205, - "2034": -4595920.647606061, - "2035": -4613234.688839959, - "2036": -4643346.42700268, - "2037": -4682501.67498042, - "2038": -4728495.64915246, - "2039": -4776625.532154159, - "2040": -4820404.527660579, - "2041": -4853318.80412692, - "2042": -4878013.730064481, - "2043": -4898787.51278636, - "2044": -4923653.01962062, - "2045": -4949470.83798234, - "2046": -4973998.55282076, - "2047": -5003568.7068048995, - "2048": -5037597.76392926, - "2049": -5077878.485023959, - "2050": -5122400.15154368 + "2020": -1398854.52968336, + "2021": -1410314.0800965999, + "2022": -1490876.3299090602, + "2023": -1284311.1389044798, + "2024": -1347814.06635556, + "2025": -1485104.3707064001, + "2026": -1513448.3989712403, + "2027": -1529947.04265218, + "2028": -1541171.67885898, + "2029": -1548716.5353838801, + "2030": -1553045.2604387002, + "2031": -1558510.4247280401, + "2032": -1559640.5494938598, + "2033": -1558916.56849154, + "2034": -1559617.94658294, + "2035": -1564779.3539437, + "2036": -1573693.9429948998, + "2037": -1584832.55112846, + "2038": -1597563.5684048596, + "2039": -1610586.5461900798, + "2040": -1622469.5882404398, + "2041": -1631681.8295707197, + "2042": -1639196.82196502, + "2043": -1645466.05955898, + "2044": -1652564.22616292, + "2045": -1660025.50252124, + "2046": -1666870.7477887, + "2047": -1675310.67020146, + "2048": -1685101.51176458, + "2049": -1696461.34809444, + "2050": -1708576.32169998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -10365115.28682901, - "2021": -10328374.906743329, - "2022": -10875968.00702295, - "2023": -9458589.012177423, - "2024": -9722275.681280112, - "2025": -10890322.79759274, - "2026": -11112264.265265347, - "2027": -11294938.270960288, - "2028": -11462143.157771077, - "2029": -11606520.425585402, - "2030": -11715329.452980118, - "2031": -11797384.140703812, - "2032": -11816385.70028357, - "2033": -11807312.156107416, - "2034": -11813360.628984919, - "2035": -11858181.05638565, - "2036": -11936055.110895969, - "2037": -12037442.658790862, - "2038": -12156537.50794, - "2039": -12281173.4399014, - "2040": -12394469.701515708, - "2041": -12479613.691696743, - "2042": -12543335.96805057, - "2043": -12597051.32752285, - "2044": -12661484.317208288, - "2045": -12728299.89899351, - "2046": -12791816.912433468, - "2047": -12868303.72808864, - "2048": -12956386.693543257, - "2049": -13060633.20502048, - "2050": -13175927.098187728 + "2020": -713050.31026975, + "2021": -717672.3006383101, + "2022": -759496.24021214, + "2023": -653115.89151753, + "2024": -684680.11436986, + "2025": -756165.27894027, + "2026": -770679.66380083, + "2027": -779277.0088149002, + "2028": -785215.0556882501, + "2029": -789285.7158604399, + "2030": -791671.9260709302, + "2031": -794545.64393901, + "2032": -795113.98769004, + "2033": -794686.17656322, + "2034": -795003.8472805601, + "2035": -797628.64222686, + "2036": -802187.7230830899, + "2037": -807917.6749151599, + "2038": -814482.4308565701, + "2039": -821216.33236284, + "2040": -827349.3742331, + "2041": -832088.6837245601, + "2042": -835926.0323291098, + "2043": -839132.5830190901, + "2044": -842777.06317321, + "2045": -846598.05250336, + "2046": -850118.3751577699, + "2047": -854449.36495818, + "2048": -859484.92005372, + "2049": -865338.2778970902, + "2050": -871593.4073357501 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 51700.69572252, + "2021": 51998.550648159995, + "2022": 54653.44876687, + "2023": 47305.59820191, + "2024": 49185.73110376999, + "2025": 54635.17162702999, + "2026": 55706.179066599994, + "2027": 56583.872504210005, + "2028": 57376.789482169996, + "2029": 58055.568890999995, + "2030": 58562.16001186999, + "2031": 58943.34295325999, + "2032": 59017.21136146999, + "2033": 58950.64908768, + "2034": 58957.785375379994, + "2035": 59156.02895595, + "2036": 59516.57999309999, + "2037": 59989.54542684, + "2038": 60549.80880177001, + "2039": 61138.84780839999, + "2040": 61673.30945292999, + "2041": 62072.050556940005, + "2042": 62367.76112066, + "2043": 62612.690063499984, + "2044": 62905.33799292, + "2045": 63211.17101269, + "2046": 63502.138113839996, + "2047": 63857.426348459994, + "2048": 64270.11158203999, + "2049": 64760.78848860999, + "2050": 65305.03820058 }, "stock": "NA" } @@ -278096,181 +278096,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -16352.878484179999, - "2021": -16037.17118261, - "2022": -15799.120823529996, - "2023": -13642.71838969, - "2024": -16564.93109927, - "2025": -16905.674318769998, - "2026": -17312.69744683, - "2027": -17648.659456409998, - "2028": -17971.16571708, - "2029": -18261.22473934, - "2030": -18514.499386929998, - "2031": -18736.20382765, - "2032": -18861.678181529995, - "2033": -18940.23775741, - "2034": -19031.491216739996, - "2035": -19193.922247399998, - "2036": -19408.37037818, - "2037": -19659.012525309998, - "2038": -19940.84871453, - "2039": -20236.283213919996, - "2040": -20517.346036919997, - "2041": -20762.835890309998, - "2042": -20956.77180392, - "2043": -21149.43244154, - "2044": -21362.253180639997, - "2045": -21579.012053319995, - "2046": -21792.33225768, - "2047": -22025.30492296, - "2048": -22286.811426319997, - "2049": -22555.324216009998, - "2050": -22862.51579467 + "2020": 617.0365929200001, + "2021": 535.34337414, + "2022": 611.9692660200001, + "2023": 815.8937574700003, + "2024": 683.5638359500001, + "2025": 745.1016059799996, + "2026": 756.4039534099999, + "2027": 746.7585146100001, + "2028": 723.6674604400009, + "2029": 697.3008425399996, + "2030": 674.0715400900002, + "2031": 663.2904498399997, + "2032": 664.2860178300004, + "2033": 668.7153344200001, + "2034": 675.0017038699999, + "2035": 678.0069840200002, + "2036": 680.56327962, + "2037": 682.4731816700003, + "2038": 681.9766450000003, + "2039": 681.3479198200002, + "2040": 681.06450351, + "2041": 683.4419979200001, + "2042": 688.66681602, + "2043": 693.3088435600002, + "2044": 696.40081889, + "2045": 699.10998064, + "2046": 701.8971683600003, + "2047": 703.3321689700005, + "2048": 705.00168233, + "2049": 707.20656402, + "2050": 705.6114078900002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 52023.95558639999, - "2021": 50853.840562519996, - "2022": 50277.02744188, - "2023": 43945.70192511, - "2024": 52807.12512137, - "2025": 53981.13541443999, - "2026": 55268.73798129, - "2027": 56297.38292510999, - "2028": 57259.801164, - "2029": 58115.27970876, - "2030": 58862.288002689995, - "2031": 59533.75001048, - "2032": 59927.744790249984, - "2033": 60181.91167123999, - "2034": 60478.77977139, - "2035": 60991.11826824, - "2036": 61664.375677799995, - "2037": 62448.999053169995, - "2038": 63326.218769780004, - "2039": 64245.66580148, - "2040": 65121.13986918999, - "2041": 65890.7977006, - "2042": 66505.38910433999, - "2043": 67114.94703084, - "2044": 67784.27922404998, - "2045": 68465.23032278, - "2046": 69135.72373107998, - "2047": 69864.55675650999, - "2048": 70682.84202160999, - "2049": 71523.9042843, - "2050": 72478.38113055 + "2020": 19000.054183860004, + "2021": 18644.00091749, + "2022": 18385.76906749, + "2023": 16043.865274920001, + "2024": 19280.60461962, + "2025": 19704.916286929998, + "2026": 20175.19630072, + "2027": 20551.16641734, + "2028": 20903.35934992, + "2029": 21216.57634688, + "2030": 21489.37738586, + "2031": 21733.83560455, + "2032": 21875.11643804, + "2033": 21965.138412249995, + "2034": 22071.014582149997, + "2035": 22256.098721099996, + "2036": 22500.36987856, + "2037": 22785.61944978, + "2038": 23105.10827543, + "2039": 23439.806901339995, + "2040": 23758.178623369997, + "2041": 24037.591751410004, + "2042": 24259.715848300002, + "2043": 24480.02946842, + "2044": 24722.56509787, + "2045": 24969.2822548, + "2046": 25211.980321959996, + "2047": 25476.743030870002, + "2048": 25773.86606755, + "2049": 26079.30179401, + "2050": 26426.547243320005 }, "stock": "NA" }, "wall": { "energy": { - "2020": -9903.5878742, - "2021": -9794.273026260002, - "2022": -9566.07131094, - "2023": -8033.08347862, - "2024": -9985.660891840002, - "2025": -10153.520939619999, - "2026": -10403.08496618, - "2027": -10623.476831760001, - "2028": -10845.63025228, - "2029": -11049.7102617, - "2030": -11227.776738099998, - "2031": -11376.1432984, - "2032": -11453.871329639998, - "2033": -11499.19036054, - "2034": -11551.26614906, - "2035": -11651.1519977, - "2036": -11784.527981100002, - "2037": -11941.46446568, - "2038": -12120.163308459996, - "2039": -12307.495930899997, - "2040": -12485.34626874, - "2041": -12638.51000492, - "2042": -12756.57404988, - "2043": -12874.27993072, - "2044": -13006.095993620002, - "2045": -13140.67135438, - "2046": -13272.925763600002, - "2047": -13418.970343600002, - "2048": -13582.80191798, - "2049": -13750.67021592, - "2050": -13946.082713040001 + "2020": 10245.5745768, + "2021": 9977.16514552, + "2022": 9906.08972708, + "2023": 8787.77982741, + "2024": 10426.123628169998, + "2025": 10679.21146184, + "2026": 10931.00346819, + "2027": 11123.72905071, + "2028": 11297.6753658, + "2029": 11449.64986386, + "2030": 11582.33579939, + "2031": 11706.22367938, + "2032": 11782.43652065, + "2033": 11833.42195444, + "2034": 11893.397246790002, + "2035": 11993.128222739999, + "2036": 12123.446603100001, + "2037": 12274.78058117, + "2038": 12442.729983579999, + "2039": 12618.73315558, + "2040": 12786.49412519, + "2041": 12935.2095731, + "2042": 13055.562841140003, + "2043": 13174.68666744, + "2044": 13304.525438249999, + "2045": 13436.424726879999, + "2046": 13566.37631348, + "2047": 13706.81853401, + "2048": 13864.53808921, + "2049": 14026.863237, + "2050": 14209.16943555 }, "stock": "NA" }, "roof": { "energy": { - "2020": -2241.63664826, - "2021": -2229.7814781300003, - "2022": -2166.1495204499997, - "2023": -1791.6650826399998, - "2024": -2254.64279266, - "2025": -2288.00459581, - "2026": -2344.8459674, - "2027": -2396.69006886, - "2028": -2450.0915543199994, - "2029": -2499.5876249999997, - "2030": -2542.7267469399994, - "2031": -2577.8917713100004, - "2032": -2595.5585036400003, - "2033": -2605.420626729999, - "2034": -2616.7176446300004, - "2035": -2639.40248858, - "2036": -2669.91619356, - "2037": -2705.96619122, - "2038": -2747.29319839, - "2039": -2790.6099037, - "2040": -2831.6780374499995, - "2041": -2866.7821252099993, - "2042": -2893.46323278, - "2043": -2920.1121217000004, - "2044": -2950.19240027, - "2045": -2980.9375087599997, - "2046": -3011.11995572, - "2047": -3044.6778349900005, - "2048": -3082.3051846699996, - "2049": -3120.82217661, - "2050": -3166.0664401199992 + "2020": 11630.596936820002, + "2021": 11326.056363210002, + "2022": 11299.757807850001, + "2023": 10391.233569819999, + "2024": 11911.5486512, + "2025": 12261.484534969999, + "2026": 12541.69594326, + "2027": 12729.641840400001, + "2028": 12878.71932032, + "2029": 13000.114860319998, + "2030": 13104.812171360001, + "2031": 13217.634289230002, + "2032": 13295.40900562, + "2033": 13351.536662129998, + "2034": 13420.142658850002, + "2035": 13526.28055694, + "2036": 13664.321681919999, + "2037": 13823.82462856, + "2038": 13997.80795495, + "2039": 14179.74391566, + "2040": 14353.213627269999, + "2041": 14510.24097449, + "2042": 14640.82631362, + "2043": 14769.298965299999, + "2044": 14907.244790609999, + "2045": 15046.72181916, + "2046": 15183.9916982, + "2047": 15331.288963250001, + "2048": 15496.622314689997, + "2049": 15667.55139409, + "2050": 15854.36616878 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2542.6820639800003, + "2021": 2468.4302808700004, + "2022": 2468.36912627, + "2023": 2276.1658881500002, + "2024": 2605.19631249, + "2025": 2682.70468879, + "2026": 2743.90217917, + "2027": 2784.6510757500005, + "2028": 2816.68452164, + "2029": 2842.6269126599996, + "2030": 2865.0625725100003, + "2031": 2889.5271287100004, + "2032": 2906.7122371099995, + "2033": 2919.25986927, + "2034": 2934.5319951399997, + "2035": 2957.87082868, + "2036": 2988.11385558, + "2037": 3022.99179981, + "2038": 3060.93757071, + "2039": 3100.6322248799997, + "2040": 3138.51130928, + "2041": 3172.88034165, + "2042": 3201.60499056, + "2043": 3229.8587264600005, + "2044": 3260.11348588, + "2045": 3290.6983112400007, + "2046": 3320.8241954399996, + "2047": 3353.0405174800003, + "2048": 3389.2133414, + "2049": 3426.61438275, + "2050": 3467.37387045 }, "stock": "NA" }, @@ -278312,217 +278312,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -3509.8398985000003, + "2021": -3505.25878377, + "2022": -3409.04065593, + "2023": -2900.52450026, + "2024": -3546.4740807199996, + "2025": -3612.2958824899993, + "2026": -3699.98465074, + "2027": -3774.02546376, + "2028": -3846.4942747999994, + "2029": -3912.2201691599994, + "2030": -3969.0566788399997, + "2031": -4017.47068343, + "2032": -4042.5650972999997, + "2033": -4057.0390718899994, + "2034": -4074.34294909, + "2035": -4107.79529194, + "2036": -4152.9335022000005, + "2037": -4206.2411255199995, + "2038": -4266.858974629999, + "2039": -4330.272143779999, + "2040": -4390.316456789999, + "2041": -4442.1676760499995, + "2042": -4482.056470740001, + "2043": -4521.73471874, + "2044": -4566.2333804499995, + "2045": -4611.567620479999, + "2046": -4655.98573708, + "2047": -4705.39644041, + "2048": -4760.744644209999, + "2049": -4817.571223649999, + "2050": -4883.4150747 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -42978.413790399994, - "2021": -42272.115256000005, - "2022": -41518.9022102, - "2023": -35503.48036856, - "2024": -43464.69892842, - "2025": -44301.211048, - "2026": -45375.65441104001, - "2027": -46284.64323942, - "2028": -47173.49214092, - "2029": -47979.48664337999, - "2030": -48683.08654372, - "2031": -49287.47313954, - "2032": -49620.009145460004, - "2033": -49823.104829879994, - "2034": -50058.121784860006, - "2035": -50487.42278782, - "2036": -51056.47581509999, - "2037": -51723.16583538, - "2038": -52476.240811079995, - "2039": -53265.67476174, - "2040": -54016.14985658001, - "2041": -54668.310790979995, - "2042": -55179.03694764, - "2043": -55687.04708780001, - "2044": -56250.95121658, - "2045": -56825.78380506, - "2046": -57391.21881864, - "2047": -58011.18170188001, - "2048": -58706.9269883, - "2049": -59420.768817779994, - "2050": -60242.587671060006 + "2020": 164002.01912732, + "2021": 160060.98840266, + "2022": 158167.2440239, + "2023": 136716.21369382, + "2024": 166160.2326302, + "2025": 169601.15631202, + "2026": 173685.31663786, + "2027": 177064.49743500003, + "2028": 180311.64977652, + "2029": 183233.72363542, + "2030": 185793.30997545997, + "2031": 188036.96638948002, + "2032": 189327.60932352, + "2033": 190146.80687397998, + "2034": 191089.5122847, + "2035": 192743.77949774, + "2036": 194916.34350482002, + "2037": 197449.58686996, + "2038": 200293.07810429996, + "2039": 203275.76606326, + "2040": 206116.88708862, + "2041": 208602.47746464005, + "2042": 210575.61031892002, + "2043": 212535.93538520002, + "2044": 214695.34084006003, + "2045": 216895.30668106006, + "2046": 219062.9231388, + "2047": 221420.20998040002, + "2048": 224067.75012194, + "2049": 226785.45561644, + "2050": 229889.78309908 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 31461.51361156, - "2021": 30799.459853340002, - "2022": 30396.83908674, - "2023": 26395.505986579996, - "2024": 31899.774204639998, - "2025": 32580.358329579994, - "2026": 33361.46667965999, - "2027": 33996.924501359994, - "2028": 34600.102123239994, - "2029": 35139.84042766, - "2030": 35611.229033979995, - "2031": 36028.72165344, - "2032": 36269.089930999995, - "2033": 36421.77073458, - "2034": 36599.46364526, - "2035": 36911.06267662, - "2036": 37321.44419066, - "2037": 37800.39557336, - "2038": 38337.512491459995, - "2039": 38900.541549179994, - "2040": 39436.4319995, - "2041": 39905.91585844001, - "2042": 40278.718736840005, - "2043": 40648.799397120005, - "2044": 41056.4331807, - "2045": 41471.40823386, - "2046": 41879.92411479999, - "2047": 42325.014958, - "2048": 42824.68974049999, - "2049": 43337.97635144, - "2050": 43923.02068648 + "2020": 24555.063933219997, + "2021": 24112.18685129, + "2022": 23779.20581077, + "2023": 20826.575568169996, + "2024": 24933.32868975, + "2025": 25494.68210393, + "2026": 26101.196844509996, + "2027": 26580.217217610003, + "2028": 27024.657104439997, + "2029": 27418.127109339996, + "2030": 27760.343516689994, + "2031": 28069.823032489996, + "2032": 28249.80571353, + "2033": 28365.072374569994, + "2034": 28501.40350982, + "2035": 28738.511616519994, + "2036": 29051.578144819996, + "2037": 29417.13854427, + "2038": 29826.060989049998, + "2039": 30254.32060352, + "2040": 30661.61477376, + "2041": 31019.649904669997, + "2042": 31304.786414719998, + "2043": 31587.428835059996, + "2044": 31898.278881239996, + "2045": 32214.334939639997, + "2046": 32525.150170159995, + "2047": 32864.24026652, + "2048": 33244.72053507999, + "2049": 33636.02539996999, + "2050": 34079.92593739 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 194855.76354845997, - "2021": 191048.12856227002, - "2022": 188263.45978531, - "2023": 162731.69126823, - "2024": 197417.37810179003, - "2025": 201505.65328579, - "2026": 206353.40333181, - "2027": 210344.29292877, - "2028": 214167.66422016, - "2029": 217603.29132108, - "2030": 220603.13783431, - "2031": 223234.47160805, - "2032": 224727.88736040998, - "2033": 225665.13244246997, - "2034": 226754.35365828002, - "2035": 228688.42105409995, - "2036": 231240.91588835997, - "2037": 234223.54896366998, - "2038": 237575.93206991002, - "2039": 241090.02004933998, - "2040": 244433.39485893995, - "2041": 247355.13806227007, - "2042": 249665.22332724003, - "2043": 251959.80631458003, - "2044": 254493.30503058003, - "2045": 257073.46896014002, - "2046": 259612.77746656, - "2047": 262385.03775652003, - "2048": 265496.89844173996, - "2049": 268692.38919537, - "2050": 272345.86362039 + "2020": 122254.64626426001, + "2021": 120124.37770673, + "2022": 118151.17256785001, + "2023": 101667.14133346999, + "2024": 123765.49064586998, + "2025": 126252.04168641, + "2026": 129299.17141416999, + "2027": 131834.49828117, + "2028": 134283.49303327998, + "2029": 136492.18012283999, + "2030": 138419.46801854996, + "2031": 140094.93093103002, + "2032": 141030.95492557003, + "2033": 141610.48647997, + "2034": 142284.08314066, + "2035": 143497.04419414, + "2036": 145102.31686356, + "2037": 146980.92784871, + "2038": 149097.30937152996, + "2039": 151315.54189882, + "2040": 153424.80573663997, + "2041": 155263.29698944997, + "2042": 156710.0357712, + "2043": 158147.86231549998, + "2044": 159739.64950815996, + "2045": 161361.26404533998, + "2046": 162956.52968264, + "2047": 164702.54663058, + "2048": 166662.03550092, + "2049": 168673.61550495, + "2050": 170980.60906515 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 171291.11214830002, - "2021": 167794.55278799, - "2022": 165491.34899431, - "2023": 143404.61310931, - "2024": 173615.62165807004, - "2025": 177269.88250503002, - "2026": 181526.67484449, - "2027": 185008.91671305, - "2028": 188328.58832047996, - "2029": 191304.96377204, - "2030": 193904.25223610995, - "2031": 196196.04118577, - "2032": 197507.06562869, - "2033": 198335.36476594995, - "2034": 199298.59967092003, - "2035": 200997.13195346002, - "2036": 203236.12055740002, - "2037": 205850.61397091002, - "2038": 208785.60069122998, - "2039": 211862.19797942, - "2040": 214790.00797069998, - "2041": 217352.09279126997, - "2042": 219382.65185044004, - "2043": 221398.94046738002, - "2044": 223622.20915121998, - "2045": 225885.94584470004, - "2046": 228114.20131151998, - "2047": 230544.08963364002, - "2048": 233271.83608421998, - "2049": 236073.41716836998, - "2050": 239271.15563939 + "2020": 29801.45258984, + "2021": 29359.69450028, + "2022": 28891.098627039995, + "2023": 25263.354494979998, + "2024": 30252.021041879998, + "2025": 30926.50048796, + "2026": 31662.695096779997, + "2027": 32244.8006058, + "2028": 32785.68769396, + "2029": 33264.84977189999, + "2030": 33680.680173860004, + "2031": 34055.55379914, + "2032": 34270.566753399995, + "2033": 34406.70615456, + "2034": 34568.73468128, + "2035": 34853.84013722, + "2036": 35231.72748354, + "2037": 35673.76164636, + "2038": 36169.02768851999, + "2039": 36687.4898805, + "2040": 37180.13552283999, + "2041": 37612.51820706, + "2042": 37955.49055560001, + "2043": 38295.48273892001, + "2044": 38670.264198799996, + "2045": 39051.28610442, + "2046": 39425.68153248, + "2047": 39835.43060186, + "2048": 40295.010953560006, + "2049": 40767.717314459995, + "2050": 41304.85007712 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -3084.73250352, + "2021": -3039.08309248, + "2022": -2970.1477158800003, + "2023": -2460.27810948, + "2024": -3103.3180568199996, + "2025": -3149.86594256, + "2026": -3228.1719617999997, + "2027": -3299.94110766, + "2028": -3373.9968829199997, + "2029": -3442.6911475800002, + "2030": -3502.879815199999, + "2031": -3552.0758584599994, + "2032": -3577.6068636200002, + "2033": -3592.3566461200003, + "2034": -3608.93558094, + "2035": -3641.1021589799993, + "2036": -3683.92277442, + "2037": -3734.2783965799995, + "2038": -3791.7924950799993, + "2039": -3852.152487939999, + "2040": -3909.5103770599994, + "2041": -3958.6973137399996, + "2042": -3996.4683735599997, + "2043": -4034.1973088400005, + "2044": -4076.5339806600005, + "2045": -4119.82250614, + "2046": -4162.42061768, + "2047": -4209.38398976, + "2048": -4262.099049099999, + "2049": -4316.03474574, + "2050": -4379.18430738 }, "stock": "NA" } @@ -279052,181 +279052,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 366266.79786826, - "2021": 365171.90774247993, - "2022": 369729.32325411995, - "2023": 317272.65247540997, - "2024": 320635.57333468, - "2025": 353142.34749062994, - "2026": 356023.39919629996, - "2027": 357158.71869306, - "2028": 357135.8973315999, - "2029": 356412.99226344, - "2030": 355384.60003607004, - "2031": 353878.59166416, - "2032": 352143.2054938401, - "2033": 349892.37181956996, - "2034": 347503.8651689399, - "2035": 345019.4926767099, - "2036": 342699.19496357994, - "2037": 340353.66028148006, - "2038": 337994.86376394995, - "2039": 335629.61752461, - "2040": 333057.88325583993, - "2041": 330425.3150208599, - "2042": 327971.02664238005, - "2043": 325497.7669516599, - "2044": 322977.15944127005, - "2045": 320777.80021662, - "2046": 318460.32533094, - "2047": 315777.87491044996, - "2048": 313484.63195892994, - "2049": 311697.61943076, - "2050": 309842.8007092699 + "2020": 43355.34726258, + "2021": 43210.25636171999, + "2022": 43955.85831455999, + "2023": 37562.06084745, + "2024": 37989.483948619985, + "2025": 41766.646438669995, + "2026": 42077.67173287999, + "2027": 42177.98124342, + "2028": 42141.981544619994, + "2029": 42022.40193106, + "2030": 41865.708793829996, + "2031": 41654.61487076001, + "2032": 41416.41180675999, + "2033": 41118.33350405, + "2034": 40803.215882280005, + "2035": 40476.762116649996, + "2036": 40171.806073219996, + "2037": 39860.14200693999, + "2038": 39548.72381959, + "2039": 39236.85492053001, + "2040": 38901.36308712, + "2041": 38561.869019699996, + "2042": 38244.84764696, + "2043": 37923.19637308, + "2044": 37597.23747807, + "2045": 37311.28943498, + "2046": 37010.28506542001, + "2047": 36666.62321516999, + "2048": 36367.64499629, + "2049": 36128.83631156, + "2050": 35881.353068330005 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -146279.82586213996, - "2021": -145612.23589322, - "2022": -147586.36065413995, - "2023": -126592.50408228998, - "2024": -127769.88218912, - "2025": -141070.05217679, - "2026": -142254.89848693996, - "2027": -142739.66520704, - "2028": -142759.88486567995, - "2029": -142498.33477355997, - "2030": -142116.97192225, - "2031": -141540.8580636, - "2032": -140870.88728458, - "2033": -139992.94481279, - "2034": -139059.96836395995, - "2035": -138089.66935484996, - "2036": -137182.58467594, - "2037": -136268.17839487997, - "2038": -135346.72138721, - "2039": -134423.83214632998, - "2040": -133416.21130837998, - "2041": -132383.3695562, - "2042": -131420.11200588, - "2043": -130451.91764498, - "2044": -129463.66072592999, - "2045": -128601.90218859997, - "2046": -127694.81469026001, - "2047": -126638.99269413, - "2048": -125740.82567878997, - "2049": -125044.94674553999, - "2050": -124320.71763148998 + "2020": -7868.15510202, + "2021": -7849.702254909999, + "2022": -7982.08087355, + "2023": -6811.2569054199985, + "2024": -6901.384221779999, + "2025": -7582.420986259999, + "2026": -7638.45781428, + "2027": -7656.34281833, + "2028": -7649.545279839999, + "2029": -7627.59453394, + "2030": -7598.819176649999, + "2031": -7560.2410590399995, + "2032": -7516.760581109999, + "2033": -7462.516426169999, + "2034": -7405.17248645, + "2035": -7345.789861669999, + "2036": -7290.364702339998, + "2037": -7233.677282499999, + "2038": -7177.040696630001, + "2039": -7120.283740479999, + "2040": -7059.31234773, + "2041": -6997.539554769998, + "2042": -6939.91607121, + "2043": -6881.388309779999, + "2044": -6822.089477129999, + "2045": -6770.088539169999, + "2046": -6715.297384019999, + "2047": -6652.85928294, + "2048": -6598.46433181, + "2049": -6554.996872609999, + "2050": -6510.010608869999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 235545.02088884, - "2021": 234399.33100531998, - "2022": 237733.59483771998, - "2023": 203827.13953551996, - "2024": 205687.06038410004, - "2025": 227147.70348435998, - "2026": 229048.52508642, - "2027": 229818.96701751993, - "2028": 229841.30245426, - "2029": 229408.82974145998, - "2030": 228783.50029564, - "2031": 227844.64733664, - "2032": 226754.12639223997, - "2033": 225328.79065903998, - "2034": 223814.32904565998, - "2035": 222240.01889949996, - "2036": 220768.05672691998, - "2037": 219282.90154782, - "2038": 217786.94452892, - "2039": 216289.09188147998, - "2040": 214654.68827804, - "2041": 212981.21950071998, - "2042": 211420.13547245998, - "2043": 209850.39411745997, - "2044": 208248.7855608, - "2045": 206851.53638671996, - "2046": 205381.14384604, - "2047": 203670.75245659996, - "2048": 202213.98112783997, - "2049": 201083.18474316, - "2050": 199905.99878249998 + "2020": 22143.47280252, + "2021": 22066.617251229996, + "2022": 22470.385447349996, + "2023": 19170.33008671, + "2024": 19399.4187808, + "2025": 21324.00504221, + "2026": 21479.1022718, + "2027": 21526.196283069996, + "2028": 21503.710566619997, + "2029": 21438.620422919998, + "2030": 21354.479948520002, + "2031": 21242.823677, + "2032": 21117.27167759, + "2033": 20961.226495059997, + "2034": 20796.52281733, + "2035": 20626.03935692, + "2036": 20466.708990519997, + "2037": 20303.67676168, + "2038": 20140.94090914, + "2039": 19978.12013413, + "2040": 19803.250525289997, + "2041": 19626.670570109996, + "2042": 19461.686563569998, + "2043": 19294.22036774, + "2044": 19124.659038839996, + "2045": 18975.66884499, + "2046": 18818.958530559998, + "2047": 18640.50904115, + "2048": 18484.832747900004, + "2049": 18359.813000849997, + "2050": 18230.3290886 }, "stock": "NA" }, "roof": { "energy": { - "2020": 37737.749632420004, - "2021": 37514.415841739996, - "2022": 38064.54261326, - "2023": 32659.460618199988, - "2024": 32910.03906602, - "2025": 36385.224988580005, - "2026": 36693.56306442001, - "2027": 36820.42892487999, - "2028": 36827.10066132001, - "2029": 36760.79473677999, - "2030": 36664.02948649999, - "2031": 36516.5369781, - "2032": 36344.51945752, - "2033": 36118.37250596, - "2034": 35878.02464536, - "2035": 35628.09892443999, - "2036": 35394.19131547999, - "2037": 35158.59800388, - "2038": 34921.10313964001, - "2039": 34683.534731279986, - "2040": 34423.673149, - "2041": 34157.670911479996, - "2042": 33909.31106433999, - "2043": 33660.032921640006, - "2044": 33405.50260187999, - "2045": 33183.41854307999, - "2046": 32949.96724897999, - "2047": 32677.563231199998, - "2048": 32446.208643759997, - "2049": 32267.013621679995, - "2050": 32080.158954659993 + "2020": 32538.3066336, + "2021": 32343.27056455, + "2022": 33151.08168975, + "2023": 28097.334340119996, + "2024": 28434.68286574, + "2025": 31331.42891582, + "2026": 31549.77923408, + "2027": 31605.40064683, + "2028": 31558.70475242, + "2029": 31447.97224266, + "2030": 31309.12483551, + "2031": 31129.9991549, + "2032": 30929.55468521, + "2033": 30684.656707449998, + "2034": 30426.419670969997, + "2035": 30160.20498496999, + "2036": 29911.17049714, + "2037": 29654.888286519992, + "2038": 29399.68298059, + "2039": 29144.94859594, + "2040": 28872.42417723, + "2041": 28599.12677475, + "2042": 28343.48675239, + "2043": 28083.292822759995, + "2044": 27820.54245597, + "2045": 27588.887481149995, + "2046": 27345.65229496, + "2047": 27069.95788868, + "2048": 26827.38564569, + "2049": 26630.118606869994, + "2050": 26425.462529389995 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -5533.178371859999, + "2021": -5516.817131489999, + "2022": -5641.351170090001, + "2023": -4804.93192389, + "2024": -4862.41895966, + "2025": -5321.901294529998, + "2026": -5355.48741878, + "2027": -5361.56627667, + "2028": -5350.4316348600005, + "2029": -5328.581898459998, + "2030": -5301.803095199999, + "2031": -5268.555360859999, + "2032": -5231.944515549999, + "2033": -5187.9051299600005, + "2034": -5141.56536849, + "2035": -5093.72597014, + "2036": -5049.039267079999, + "2037": -5002.7831812, + "2038": -4956.93122992, + "2039": -4911.0411571099985, + "2040": -4862.326252649999, + "2041": -4813.719404549998, + "2042": -4768.231778750001, + "2043": -4721.6766817, + "2044": -4674.831766260001, + "2045": -4633.480393669999, + "2046": -4589.982161739999, + "2047": -4541.195012130001, + "2048": -4497.8215847599995, + "2049": -4462.167304489999, + "2050": -4425.312749 }, "stock": "NA" }, @@ -279268,217 +279268,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 50064.90288972, + "2021": 49696.78538994999, + "2022": 50860.531098789994, + "2023": 43299.274054689995, + "2024": 43673.04859448, + "2025": 48222.590940350005, + "2026": 48582.58343320001, + "2027": 48693.34431650999, + "2028": 48645.7812897, + "2029": 48499.33227235999, + "2030": 48310.98921990001, + "2031": 48058.50866304001, + "2032": 47773.019537709995, + "2033": 47417.64603812, + "2034": 47041.87167273, + "2035": 46653.739072460005, + "2036": 46290.411658799996, + "2037": 45918.22024755999, + "2038": 45546.54904799999, + "2039": 45175.52117395, + "2040": 44776.12047381, + "2041": 44374.27736795, + "2042": 43998.25920220999, + "2043": 43616.87650605999, + "2044": 43230.7620909, + "2045": 42891.17892802999, + "2046": 42534.73231567998, + "2047": 42127.09975753, + "2048": 41771.606781120005, + "2049": 41485.918722489994, + "2050": 41188.58796417999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 488445.01308902, - "2021": 486634.47571165994, - "2022": 493089.02035158, - "2023": 422988.98411409993, - "2024": 427216.52295414, - "2025": 470947.35699899995, - "2026": 474813.06382842, - "2027": 476343.29837299994, - "2028": 476326.81121495995, - "2029": 475373.14141537994, - "2030": 474014.6239365999, - "2031": 472015.24001361994, - "2032": 469706.99707656, - "2033": 466709.02642649994, - "2034": 463526.7770712799, - "2035": 460217.86526138, - "2036": 457126.11605815997, - "2037": 454001.5570969599, - "2038": 450858.41465901997, - "2039": 447708.53556725994, - "2040": 444280.66097755986, - "2041": 440773.3034203999, - "2042": 437502.3342421, - "2043": 434207.88030724, - "2044": 430849.75899126, - "2045": 427919.10903967987, - "2046": 424832.74200166, - "2047": 421255.7462079, - "2048": 418199.8549771799, - "2049": 415819.42234024004, - "2050": 413346.11002655997 + "2020": 366042.3536208799, + "2021": 365483.79136356, + "2022": 369163.12055443996, + "2023": 317451.80887201993, + "2024": 321007.16995302, + "2025": 352921.8533191401, + "2026": 355797.57667266007, + "2027": 356945.0061309999, + "2028": 356937.59076189995, + "2029": 356237.12702598004, + "2030": 355229.1897190601, + "2031": 353747.6534084, + "2032": 352042.3127042401, + "2033": 349823.28111954004, + "2034": 347468.42036566004, + "2035": 345015.12791127997, + "2036": 342725.87704696006, + "2037": 340414.09884553996, + "2038": 338088.8203317001, + "2039": 335753.56821166, + "2040": 333214.9685742799, + "2041": 330610.53287172, + "2042": 328184.2018591001, + "2043": 325738.65935482, + "2044": 323245.36538214, + "2045": 321072.41270891996, + "2046": 318779.90931687993, + "2047": 316127.73962838, + "2048": 313862.94276417996, + "2049": 312103.36439963995, + "2050": 310280.16561828 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -119938.23602128, - "2021": -119458.14140344999, - "2022": -121019.43757548997, - "2023": -103789.05168830998, - "2024": -104827.1448273, - "2025": -115676.54898933, - "2026": -116644.80338017999, - "2027": -117040.28473092998, - "2028": -117055.29920807997, - "2029": -116839.74309878, - "2030": -116525.37469201999, - "2031": -116051.94743207999, - "2032": -115501.95214869002, - "2033": -114782.03152223997, - "2034": -114017.05421245, - "2035": -113221.41236588, - "2036": -112477.927985, - "2037": -111728.28645314, - "2038": -110972.93369655998, - "2039": -110216.05459325, - "2040": -109390.23104046998, - "2041": -108543.18806708998, - "2042": -107753.56906073, - "2043": -106959.53375204, - "2044": -106149.11113025997, - "2045": -105442.58970277, - "2046": -104698.52431908, - "2047": -103833.26245495, - "2048": -103096.83544635998, - "2049": -102526.25549707, - "2050": -101932.91534107999 + "2020": -8746.29395654, + "2021": -8709.95482753, + "2022": -8885.76822153, + "2023": -7566.08162964, + "2024": -7657.439481840001, + "2025": -8425.103582, + "2026": -8486.20420778, + "2027": -8504.33655403, + "2028": -8494.98214642, + "2029": -8468.62964944, + "2030": -8434.73992633, + "2031": -8389.947228719999, + "2032": -8339.58560529, + "2033": -8277.22249065, + "2034": -8211.36153373, + "2035": -8143.276060369999, + "2036": -8079.65009942, + "2037": -8014.429664839998, + "2038": -7949.351401790001, + "2039": -7884.257169900001, + "2040": -7814.40906191, + "2041": -7743.963799909999, + "2042": -7678.153575610001, + "2043": -7611.280846359999, + "2044": -7543.61163189, + "2045": -7484.134117590001, + "2046": -7421.575403420001, + "2047": -7350.3877228, + "2048": -7288.15450445, + "2049": -7238.078248789999, + "2050": -7186.173915529998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -113457.38553383999, - "2021": -112944.54102043998, - "2022": -114509.05186099999, - "2023": -98175.1442264, - "2024": -99111.10115234, - "2025": -109417.76584952002, - "2026": -110332.35967770002, - "2027": -110703.35715443997, - "2028": -110714.21484414, - "2029": -110506.33925538, - "2030": -110205.28074612, - "2031": -109753.50506380001, - "2032": -109228.90058332, - "2033": -108543.305549, - "2034": -107814.87256782001, - "2035": -107057.5629903, - "2036": -106349.65605916, - "2037": -105635.45959377999, - "2038": -104916.04087807999, - "2039": -104195.51424972001, - "2040": -103409.47343447998, - "2041": -102604.20964131999, - "2042": -101853.22763185999, - "2043": -101097.97656190001, - "2044": -100327.36156428, - "2045": -99655.20223292, - "2046": -98947.65065327997, - "2047": -98124.90822547999, - "2048": -97424.15389348, - "2049": -96880.37387952, - "2050": -96314.55697997999 + "2020": -27656.134191679997, + "2021": -27558.274937059996, + "2022": -28091.07032562, + "2023": -23943.37950172, + "2024": -24235.0183525, + "2025": -26637.52187632, + "2026": -26829.23578654, + "2027": -26885.482386739994, + "2028": -26854.936072379995, + "2029": -26770.85261722, + "2030": -26662.84100878, + "2031": -26520.58026032, + "2032": -26360.92684814, + "2033": -26163.395248899997, + "2034": -25954.82993204, + "2035": -25739.115939520005, + "2036": -25537.591359359998, + "2037": -25330.95071934, + "2038": -25124.84438586, + "2039": -24918.57218236, + "2040": -24697.40246006, + "2041": -24474.34706906, + "2042": -24265.984398439996, + "2043": -24054.148337220005, + "2044": -23839.841328900005, + "2045": -23651.500165619997, + "2046": -23453.320845840004, + "2047": -23228.04518496, + "2048": -23030.972092659995, + "2049": -22872.3267983, + "2050": -22708.005266439995 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -297345.87733027997, - "2021": -295834.81455609, - "2022": -300085.48181200994, - "2023": -257301.66278306, - "2024": -259582.62408524, - "2025": -286733.08572987997, - "2026": -289137.0203374999, - "2027": -290113.12843657, - "2028": -290144.3435169999, - "2029": -289601.18921847997, - "2030": -288815.2030720299, - "2031": -287632.7525605, - "2032": -286258.42855663004, - "2033": -284460.75956885, - "2034": -282550.67456749, - "2035": -280565.09535539, - "2036": -278708.22935861995, - "2037": -276835.19471238, - "2038": -274948.33497835, - "2039": -273059.49610248, - "2040": -270997.65340144996, - "2041": -268886.82978440996, - "2042": -266917.39778763, - "2043": -264937.66894646, - "2044": -262917.53963157, - "2045": -261155.02082032996, - "2046": -259300.67622763995, - "2047": -257142.59430894, - "2048": -255305.27233940997, - "2049": -253879.34824828996, - "2050": -252394.47271480996 + "2020": -14612.768016860002, + "2021": -14542.80136712, + "2022": -14839.5016306, + "2023": -12643.201226950001, + "2024": -12783.755690659998, + "2025": -14075.35507333, + "2026": -14178.57742704, + "2027": -14209.930967739998, + "2028": -14195.284353219999, + "2029": -14152.19053014, + "2030": -14096.61134749, + "2031": -14022.679299719997, + "2032": -13939.394250400002, + "2033": -13835.941798550002, + "2034": -13726.651866880002, + "2035": -13613.648244189999, + "2036": -13508.00111438, + "2037": -13399.79546466, + "2038": -13291.778255090001, + "2039": -13183.77470947, + "2040": -13067.735039239999, + "2041": -12950.707363059999, + "2042": -12841.33660644, + "2043": -12730.294981399999, + "2044": -12617.886292289999, + "2045": -12519.09356378, + "2046": -12415.23071194, + "2047": -12296.83024331, + "2048": -12193.481736470001, + "2049": -12110.44304424, + "2050": -12024.293417549998 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1273.83472072, + "2021": 1274.99491991, + "2022": 1283.6140407499997, + "2023": 1102.0120027499995, + "2024": 1118.7786113400002, + "2025": 1228.41950789, + "2026": 1238.4678537, + "2027": 1242.60040755, + "2028": 1242.7208369199996, + "2029": 1240.4775561799997, + "2030": 1237.1459968399995, + "2031": 1232.1816080399997, + "2032": 1226.44683015, + "2033": 1218.9387238200002, + "2034": 1210.98427623, + "2035": 1202.6868740999998, + "2036": 1194.9509279999997, + "2037": 1187.1785809799997, + "2038": 1179.34284514, + "2039": 1171.46911069, + "2040": 1162.8954440499997, + "2041": 1154.03717387, + "2042": 1145.8010152699999, + "2043": 1137.52058732, + "2044": 1129.06064376, + "2045": 1121.6961994699998, + "2046": 1113.91906316, + "2047": 1104.91923171, + "2048": 1097.2732040199996, + "2049": 1091.3687248899998, + "2050": 1085.2761175799997 }, "stock": "NA" } @@ -279802,433 +279802,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 3476681.1591360797, - "2021": 3720362.9155053995, - "2022": 4112848.87266142, - "2023": 3651561.26169354, - "2024": 3821871.6446824204, - "2025": 4177807.4175634403, - "2026": 4299145.98639826, - "2027": 4437023.66637088, - "2028": 4544091.40377554, - "2029": 4618520.08541378, - "2030": 4666589.32951826, - "2031": 4707205.11692986, - "2032": 4743251.858434619, - "2033": 4764644.08325254, - "2034": 4781292.20724502, - "2035": 4796980.09898862, - "2036": 4817134.049349999, - "2037": 4834338.20834704, - "2038": 4849554.4876133, - "2039": 4865465.03881606, - "2040": 4874686.837141519, - "2041": 4873936.2274719, - "2042": 4861345.79707216, - "2043": 4840438.735424239, - "2044": 4808928.5940735405, - "2045": 4776316.90336238, - "2046": 4741377.94840062, - "2047": 4707798.98995336, - "2048": 4676689.95788424, - "2049": 4649918.128050759, - "2050": 4625607.738292241 + "2020": 859190.97933457, + "2021": 909784.9385682498, + "2022": 1006635.14151352, + "2023": 893283.67381777, + "2024": 926989.63161934, + "2025": 1019385.3560144699, + "2026": 1047044.3210227301, + "2027": 1079992.86784329, + "2028": 1105687.3934539498, + "2029": 1123789.6660377602, + "2030": 1135312.90544531, + "2031": 1144921.4653383798, + "2032": 1153853.86692022, + "2033": 1159284.53459869, + "2034": 1163955.6068995001, + "2035": 1168373.3403099598, + "2036": 1173763.5880608298, + "2037": 1177973.4681506401, + "2038": 1181526.0635573799, + "2039": 1185399.3267523, + "2040": 1187790.9701034199, + "2041": 1187835.15665236, + "2042": 1184743.7930334602, + "2043": 1179714.1531712702, + "2044": 1171844.48650041, + "2045": 1163932.87898432, + "2046": 1155574.6585460398, + "2047": 1147459.2150073599, + "2048": 1139844.5543454802, + "2049": 1132983.2476076798, + "2050": 1126518.90406603 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2134926.57855212, - "2021": -2290914.2190814205, - "2022": -2532360.76533341, - "2023": -2247306.45216175, - "2024": -2358290.74216024, - "2025": -2574276.89240836, - "2026": -2650321.2003066, - "2027": -2735746.10672754, - "2028": -2802027.3106909, - "2029": -2847931.54299326, - "2030": -2877677.80735531, - "2031": -2902901.08134375, - "2032": -2925028.46119604, - "2033": -2938062.3571754796, - "2034": -2947940.0520408396, - "2035": -2957206.97702696, - "2036": -2969276.08612105, - "2037": -2979868.8607142502, - "2038": -2989353.96904144, - "2039": -2999184.5688889297, - "2040": -3004773.74290826, - "2041": -3004172.64652599, - "2042": -2996422.8548740903, - "2043": -2983495.58530496, - "2044": -2964178.3521080697, - "2045": -2944053.61900976, - "2046": -2922408.21136415, - "2047": -2901624.5370650697, - "2048": -2882456.22933306, - "2049": -2866168.9280975596, - "2050": -2851553.67159334 + "2020": -194326.36428637, + "2021": -205957.69908114997, + "2022": -228038.20171743, + "2023": -202085.86295366002, + "2024": -210042.59852978, + "2025": -231023.30961082998, + "2026": -237301.92216465, + "2027": -244747.88609470995, + "2028": -250556.52194292998, + "2029": -254656.77114638, + "2030": -257273.37369436, + "2031": -259454.91537843, + "2032": -261480.43518469998, + "2033": -262708.77450468997, + "2034": -263756.62952574, + "2035": -264754.04130592, + "2036": -265987.43422433996, + "2037": -266954.48975487007, + "2038": -267768.24549286, + "2039": -268646.01919044997, + "2040": -269184.94643779995, + "2041": -269186.58466113004, + "2042": -268483.94591633003, + "2043": -267347.24582486995, + "2044": -265571.79165565997, + "2045": -263777.16032332, + "2046": -261877.95421169, + "2047": -260039.67939957004, + "2048": -258315.12149498, + "2049": -256767.84178524, + "2050": -255318.34260268998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2337208.97772169, - "2021": 2493625.2832627497, - "2022": 2758462.25997101, - "2023": 2448767.3792178803, - "2024": 2556582.7884972803, - "2025": 2799651.28864847, - "2026": 2879369.31059067, - "2027": 2971044.5759825096, - "2028": 3042325.0445547104, - "2029": 3092079.5294586, - "2030": 3124106.4231401007, - "2031": 3151041.47655797, - "2032": 3175279.11943776, - "2033": 3189782.76707531, - "2034": 3201400.2208940797, - "2035": 3212480.6960540996, - "2036": 3226578.5589161003, - "2037": 3238346.9953870703, - "2038": 3248545.72093716, - "2039": 3259201.06897211, - "2040": 3265463.0402438804, - "2041": 3265102.94991575, - "2042": 3256670.88094213, - "2043": 3242775.80663371, - "2044": 3221630.1790762804, - "2045": 3199844.14903542, - "2046": 3176565.0644969502, - "2047": 3154150.6833202504, - "2048": 3133298.0590331396, - "2049": 3115135.2208095198, - "2050": 3098492.4384219297 + "2020": 352675.15673673997, + "2021": 372576.80832591996, + "2022": 413539.8703096699, + "2023": 367332.33952595, + "2024": 380220.65644717996, + "2025": 418508.34816854, + "2026": 430064.6108214, + "2027": 443591.9468710399, + "2028": 454144.30532702, + "2029": 461504.48963448, + "2030": 466213.56356802996, + "2031": 470154.3154058499, + "2032": 473749.4221274999, + "2033": 475981.55686648004, + "2034": 477995.91116829996, + "2035": 479999.10136478004, + "2036": 482282.95639070985, + "2037": 484150.79100356996, + "2038": 485728.87300061993, + "2039": 487357.33520755, + "2040": 488316.70235126006, + "2041": 488375.85454440996, + "2042": 487212.35934296995, + "2043": 485261.23889081995, + "2044": 482179.96326035, + "2045": 478997.82213494, + "2046": 475615.26591593004, + "2047": 472310.2428507899, + "2048": 469254.00819649996, + "2049": 466520.7984521599, + "2050": 463938.32982135995 }, "stock": "NA" }, "roof": { "energy": { - "2020": 864420.00835675, - "2021": 929174.4930024298, - "2022": 1026812.2220963299, - "2023": 911581.9732606799, - "2024": 957846.00470724, - "2025": 1044446.63199355, - "2026": 1075751.07197945, - "2027": 1110590.58391549, - "2028": 1137596.92250555, - "2029": 1156248.5248109796, - "2030": 1168372.88955288, - "2031": 1178691.8238286898, - "2032": 1187638.0428579599, - "2033": 1192889.9716518098, - "2034": 1196806.17712346, - "2035": 1200461.80566368, - "2036": 1205207.35732734, - "2037": 1209430.72721901, - "2038": 1213279.82562394, - "2039": 1217271.0552666702, - "2040": 1219519.7335928, - "2041": 1219251.53099219, - "2042": 1216130.19216145, - "2043": 1210877.6368398902, - "2044": 1203074.4576755199, - "2045": 1194900.2032740002, - "2046": 1186098.02770237, - "2047": 1177667.5219146498, - "2048": 1169918.3648935999, - "2049": 1163387.7658679597, - "2050": 1157550.6701315697 + "2020": 249202.70790649997, + "2021": 265587.08084675996, + "2022": 294627.47711823997, + "2023": 261113.98779823998, + "2024": 272733.34410091996, + "2025": 298943.28713352, + "2026": 307658.36995861994, + "2027": 317489.44815394, + "2028": 325138.89778152, + "2029": 330425.9086560999, + "2030": 333846.73523282, + "2031": 336745.19848019996, + "2032": 339292.35087659996, + "2033": 340834.3857424199, + "2034": 342132.61100598, + "2035": 343400.10655946, + "2036": 344880.66684524005, + "2037": 346173.02025218, + "2038": 347316.8690809, + "2039": 348486.5236988399, + "2040": 349143.43285139994, + "2041": 349134.9780568, + "2042": 348299.56861543993, + "2043": 346880.81763034, + "2044": 344699.30141620006, + "2045": 342405.95897957997, + "2046": 339943.6896827, + "2047": 337551.80640356004, + "2048": 335369.55261866, + "2049": 333490.62885484, + "2050": 331772.25584424 }, "stock": "NA" }, "ground": { "energy": { - "2020": 282947.17730838, - "2021": 297636.5894909399, - "2022": 330300.18504204997, - "2023": 293069.06897738995, - "2024": 302270.4133509, - "2025": 333870.69520608, - "2026": 342469.42493304, - "2027": 352987.36607808, - "2028": 361217.67955015996, - "2029": 367078.70276509994, - "2030": 370791.4887736499, - "2031": 373841.60216603003, - "2032": 376776.76150802, - "2033": 378603.06312312, - "2034": 380254.72815536, - "2035": 381907.5471716, - "2036": 383932.54565151, - "2037": 385478.43245829, - "2038": 386699.78636164, - "2039": 387967.18774496997, - "2040": 388760.2650479399, - "2041": 388799.71026395, - "2042": 387800.1912491899, - "2043": 386212.77953825996, - "2044": 383679.41830215, - "2045": 381122.14585628, - "2046": 378424.4465181299, - "2047": 375803.75526705, - "2048": 373316.27008044004, - "2049": 371025.81718227995, - "2050": 368841.91854573996 + "2020": -87338.51981012001, + "2021": -94548.20801464, + "2022": -104810.24885473002, + "2023": -92563.44704464999, + "2024": -98125.99253486, + "2025": -106750.61540765998, + "2026": -110091.39993302, + "2027": -113682.66702726, + "2028": -116466.89061742, + "2029": -118361.76356386, + "2030": -119605.18292419001, + "2031": -120671.53666522999, + "2032": -121569.22557917998, + "2033": -122087.23550533998, + "2034": -122456.15232144002, + "2035": -122811.34375179998, + "2036": -123285.49992200999, + "2037": -123764.50871228997, + "2038": -124200.52558108, + "2039": -124621.26772145, + "2040": -124834.48096702, + "2041": -124792.94550135001, + "2042": -124483.52823679002, + "2043": -123959.04206364001, + "2044": -123192.94188093001, + "2045": -122364.2899148, + "2046": -121453.51222725, + "2047": -120572.37941452999, + "2048": -119780.84971072, + "2049": -119143.89381292, + "2050": -118606.28792260002 }, "stock": "NA" }, "floor": { "energy": { - "2020": 6955.503730390001, - "2021": 7176.60305477, - "2022": 7976.5663265, - "2023": 7140.6958440299995, - "2024": 7202.73618912, - "2025": 8026.2488245899995, - "2026": 8212.457123209999, - "2027": 8456.79117431, - "2028": 8648.641998370002, - "2029": 8787.927013359998, - "2030": 8874.962695269998, - "2031": 8945.03010368, - "2032": 9015.96587076, - "2033": 9063.11974205, - "2034": 9111.718761499998, - "2035": 9162.47289744, - "2036": 9218.68004123, - "2037": 9256.39461122, - "2038": 9284.54973418, - "2039": 9314.527121239998, - "2040": 9335.28372754, - "2041": 9339.6690027, - "2042": 9317.503070419998, - "2043": 9281.91666517, - "2044": 9221.70676151, - "2045": 9161.73655552, - "2046": 9100.29551148, - "2047": 9040.93066892, - "2048": 8983.02016374, - "2049": 8925.55800248, - "2050": 8866.38133583 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 1744651.68694414, - "2021": 1859076.6966266397, - "2022": 2056936.2613936698, - "2023": 1826249.34381403, - "2024": 1904458.60529224, - "2025": 2086976.8250463002, - "2026": 2145964.68590866, - "2027": 2214110.3228180003, - "2028": 2267118.0700698, - "2029": 2304177.6308203405, - "2030": 2328005.30121751, - "2031": 2348012.8523307294, - "2032": 2366101.3597587603, - "2033": 2376966.6242661, - "2034": 2385774.15969888, - "2035": 2394210.1041436, - "2036": 2404872.38457481, - "2037": 2413681.73311339, - "2038": 2421269.8779769996, - "2039": 2429208.21757419, - "2040": 2433904.65917466, - "2041": 2433686.8916988503, - "2042": 2427413.12897419, - "2043": 2417092.3521759803, - "2044": 2401323.6605446697, - "2045": 2385103.7416485604, - "2046": 2367797.7326472104, - "2047": 2351129.84012197, - "2048": 2335597.46544346, - "2049": 2321999.88488084, - "2050": 2309481.7059430797 + "2020": 1319906.6069732, + "2021": 1397315.1631224, + "2022": 1550070.9566451, + "2023": 1375943.81485406, + "2024": 1427215.5750774199, + "2025": 1569788.3102290803, + "2026": 1613166.09946118, + "2027": 1663870.6368368801, + "2028": 1703410.35480442, + "2029": 1731075.7796020997, + "2030": 1748800.6718945, + "2031": 1763622.9707953, + "2032": 1777168.3263557795, + "2033": 1785504.5046498599, + "2034": 1792820.43771526, + "2035": 1800057.0476690999, + "2036": 1808597.8358633602, + "2037": 1815558.7839574402, + "2038": 1821428.7914985, + "2039": 1827488.78955582, + "2040": 1831075.2075396, + "2041": 1831177.41274022, + "2042": 1826691.7843887599, + "2043": 1819258.2162452799, + "2044": 1807615.19155006, + "2045": 1795601.24724958, + "2046": 1782820.2019653802, + "2047": 1770400.67590484, + "2048": 1758867.5973902, + "2049": 1748597.4522176397, + "2050": 1738965.54508748 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1122579.6984779, - "2021": 1207227.3827093998, - "2022": 1333138.4023058799, - "2023": 1184641.9769685199, - "2024": 1244585.8225509198, - "2025": 1356230.16094224, - "2026": 1397047.2988963397, - "2027": 1442434.8198887801, - "2028": 1477594.4474172, - "2029": 1501850.9378565399, - "2030": 1517619.08161466, - "2031": 1531055.9724931198, - "2032": 1542669.1277994001, - "2033": 1549477.30630614, - "2034": 1554513.8840013, - "2035": 1559171.9738723002, - "2036": 1565213.9008244, - "2037": 1570589.3732700201, - "2038": 1575535.0333874195, - "2039": 1580704.9848544796, - "2040": 1583628.4458630001, - "2041": 1583276.5200717999, - "2042": 1579216.7131746798, - "2043": 1572356.09718478, - "2044": 1562189.7816364, - "2045": 1551558.5405145, - "2046": 1540120.82189678, - "2047": 1529176.2751395202, - "2048": 1519113.1567088603, - "2049": 1510636.64747668, - "2050": 1503046.0764019198 + "2020": 1292292.1656946205, + "2021": 1365620.7218666598, + "2022": 1504825.75394814, + "2023": 1340396.36171784, + "2024": 1384800.2032899002, + "2025": 1522510.92005058, + "2026": 1561901.2006792799, + "2027": 1610838.2951063798, + "2028": 1648984.7675807602, + "2029": 1676173.20744666, + "2030": 1693261.4568247602, + "2031": 1707340.4325177397, + "2032": 1720957.2259984203, + "2033": 1729192.3961796402, + "2034": 1736098.2970341, + "2035": 1742401.3667236597, + "2036": 1750651.7970072199, + "2037": 1756633.30141544, + "2038": 1761492.9145980598, + "2039": 1767084.2037661003, + "2040": 1770794.9487796403, + "2041": 1770822.1408360605, + "2042": 1765823.56859308, + "2043": 1757912.17750978, + "2044": 1745571.62382952, + "2045": 1733587.7874587802, + "2046": 1721057.2953824599, + "2047": 1708935.9590025602, + "2048": 1697271.1015835202, + "2049": 1686484.8889808399, + "2050": 1676175.3649324998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1220553.2618139698, - "2021": -1311540.80092011, - "2022": -1449991.36351851, - "2023": -1285731.33577906, - "2024": -1351396.10661496, - "2025": -1474415.03000979, - "2026": -1518213.2392733498, - "2027": -1567207.45016123, - "2028": -1605219.66917207, - "2029": -1631509.85160016, - "2030": -1648564.1531216798, - "2031": -1663037.2200842297, - "2032": -1675697.97204032, - "2033": -1683120.8064959098, - "2034": -1688669.86076648, - "2035": -1693869.27790122, - "2036": -1700738.4673505197, - "2037": -1706865.0100677698, - "2038": -1712351.4506986798, - "2039": -1717994.4876288897, - "2040": -1721165.99459472, - "2041": -1720773.52168201, - "2042": -1716318.6543271502, - "2043": -1708900.9489927099, - "2044": -1697856.6027482601, - "2045": -1686322.2083207, - "2046": -1673882.91385009, - "2047": -1661929.8648450698, - "2048": -1650928.07098774, - "2049": -1641638.26675152, - "2050": -1633372.6386741698 + "2020": -193626.8002435, + "2021": -205534.21287714, + "2022": -227532.12221941, + "2023": -201830.68138519, + "2024": -209937.41866953994, + "2025": -230553.10259147995, + "2026": -236947.75084959998, + "2027": -244444.40469752, + "2028": -250286.01457899998, + "2029": -254375.89633817997, + "2030": -256990.22928589, + "2031": -259179.75979026998, + "2032": -261184.41707289993, + "2033": -262398.5087004, + "2034": -263428.88699787995, + "2035": -264409.69629476, + "2036": -265604.33520691004, + "2037": -266573.87962536997, + "2038": -267401.88527608, + "2039": -268285.10764425, + "2040": -268814.43375306, + "2041": -268815.51634275, + "2042": -268127.54733551, + "2043": -266997.40214978, + "2044": -265241.95841962995, + "2045": -263457.06602896, + "2046": -261560.39311896995, + "2047": -259716.71209705, + "2048": -258000.2312104, + "2049": -256475.75910268, + "2050": -255055.86972793998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1071168.8600701, - "2021": -1151218.6593773, - "2022": -1271901.0401216499, - "2023": -1129274.4382869499, - "2024": -1186327.0284524001, - "2025": -1293599.8329376401, - "2026": -1332266.0432548202, - "2027": -1375409.62131688, - "2028": -1408854.7392861398, - "2029": -1431962.1417431198, - "2030": -1446966.6436308902, - "2031": -1459728.13157083, - "2032": -1470822.36434524, - "2033": -1477331.9658828597, - "2034": -1482184.23045122, - "2035": -1486697.00124818, - "2036": -1492580.4210031298, - "2037": -1497801.50103787, - "2038": -1502549.0605452198, - "2039": -1507486.91932737, - "2040": -1510278.7415285404, - "2041": -1509948.03125791, - "2042": -1506061.9374381297, - "2043": -1499535.8751018196, - "2044": -1489836.7279163501, - "2045": -1479705.7135079002, - "2046": -1468801.20428577, - "2047": -1458349.43665251, - "2048": -1448731.54643944, - "2049": -1440610.8765915998, - "2050": -1433347.0371592601 + "2020": -132286.46106343, + "2021": -137506.53478776998, + "2022": -151427.29025383992, + "2023": -134326.72785044997, + "2024": -137241.74444615998, + "2025": -151903.82501010995, + "2026": -155530.96156673, + "2027": -160469.03739170998, + "2028": -164348.71794657, + "2029": -167058.10003899995, + "2030": -168680.69933033, + "2031": -170007.49494041997, + "2032": -171376.02667427997, + "2033": -172220.96369277, + "2034": -173084.99122909998, + "2035": -173810.32583583996, + "2036": -174586.76904984997, + "2037": -175157.52520144, + "2038": -175607.32808386, + "2039": -176204.83750962, + "2040": -176603.81902421996, + "2041": -176702.15601184, + "2042": -176213.29596360002, + "2043": -175429.35903556994, + "2044": -174113.12183360994, + "2045": -172943.466554, + "2046": -171734.61434942, + "2047": -170453.18061062, + "2048": -169251.87251193996, + "2049": -168080.50239295993, + "2050": -166928.48803819 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1896592.5463123198, - "2021": -2040759.9538227199, - "2022": -2255097.66245141, - "2023": -2000922.87562701, - "2024": -2104856.3309943597, - "2025": -2294164.8227079, - "2026": -2363099.4167637597, - "2027": -2439704.31976054, - "2028": -2499084.12832368, - "2029": -2540056.567793439, - "2030": -2566691.3350002696, - "2031": -2589362.47912127, - "2032": -2609013.2452700795, - "2033": -2620500.6189470794, - "2034": -2628963.1006295797, - "2035": -2636835.1832217798, - "2036": -2647217.41849523, - "2037": -2656568.0251018694, - "2038": -2665071.20521622, - "2039": -2673846.9009313295, - "2040": -2678755.3436328205, - "2041": -2678104.8542865496, - "2042": -2671201.4416837697, - "2043": -2659619.6135663204, - "2044": -2642462.0019571297, - "2045": -2624489.38701014, - "2046": -2605097.82459281, - "2047": -2586502.24990995, - "2048": -2569422.9370967196, - "2049": -2555085.0007939995, - "2050": -2542354.5362029597 + "2020": -188547.35774148, + "2021": -200265.00917984, + "2022": -222033.63036575998, + "2023": -196640.67505128, + "2024": -204843.77213064002, + "2025": -225039.24027624, + "2026": -231328.49454395997, + "2027": -238632.282637, + "2028": -244326.56338424, + "2029": -248307.75388812, + "2030": -250861.6533322, + "2031": -253003.32837928002, + "2032": -254951.2527108, + "2033": -256132.25425732, + "2034": -257138.54173380003, + "2035": -258112.41074476, + "2036": -259292.44390831995, + "2037": -260269.49741372006, + "2038": -261102.91319771996, + "2039": -261971.94305751997, + "2040": -262481.83903112, + "2041": -262480.07524192, + "2042": -261820.18054096002, + "2043": -260734.52491636, + "2044": -259047.34822719998, + "2045": -257312.09917108002, + "2046": -255460.93198388, + "2047": -253661.26492296, + "2048": -251994.59481244002, + "2049": -250525.82607143995, + "2050": -249168.0147716 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -8243.34616026, - "2021": -8495.74428574, - "2022": -9460.348380759999, - "2023": -8466.89347498, - "2024": -8533.560648159999, - "2025": -9519.324455060001, - "2026": -9741.037808539999, - "2027": -10029.369946019999, - "2028": -10255.89480238, - "2029": -10420.3471068, - "2030": -10523.54882394, - "2031": -10606.669104, - "2032": -10690.279289359998, - "2033": -10746.382746219999, - "2034": -10805.00805132, - "2035": -10867.40145912, - "2036": -10935.5703701, - "2037": -10981.786158199999, - "2038": -11016.3257798, - "2039": -11052.116392, - "2040": -11076.56600036, - "2041": -11082.01032988, - "2042": -11056.68427348, - "2043": -11015.740985260001, - "2044": -10945.98112218, - "2045": -10875.41405248, - "2046": -10803.00812176, - "2047": -10733.25744248, - "2048": -10665.43767436, - "2049": -10598.202235839999, - "2050": -10528.76014466 + "2020": 226618.73372047002, + "2021": 244057.18067360995, + "2022": 271561.68335636, + "2023": 240473.84658473005, + "2024": 253414.16616110003, + "2025": 276915.99918707006, + "2026": 285425.46985526994, + "2027": 294476.09081583, + "2028": 301494.64744603, + "2029": 306374.74174902, + "2030": 309629.29466645, + "2031": 312405.71917502006, + "2032": 314732.69956109993, + "2033": 316126.63670470996, + "2034": 317164.11446176, + "2035": 318276.18024066, + "2036": 319698.71826203, + "2037": 320975.86148426, + "2038": 322122.34231104, + "2039": 323186.82202214, + "2040": 323752.39772794, + "2041": 323650.68716168, + "2042": 322897.57707825996, + "2043": 321617.16501853004, + "2044": 319735.16811693, + "2045": 317601.96069186006, + "2046": 315282.22874086, + "2047": 313130.77136028, + "2048": 311166.57160926, + "2049": 309564.55567940004, + "2050": 308157.92718110996 }, "stock": "NA" } @@ -280648,433 +280648,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -856140.74634456, - "2021": -845464.1783946301, - "2022": -858000.75817872, - "2023": -785687.6475263101, - "2024": -882443.6537466, - "2025": -882021.7341285, - "2026": -898454.56120074, - "2027": -923314.99486188, - "2028": -943962.6973269301, - "2029": -959506.30127154, - "2030": -970738.2004188899, - "2031": -982254.38646024, - "2032": -994714.85169918, - "2033": -1005326.7599328299, - "2034": -1017046.8424872, - "2035": -1030514.23501167, - "2036": -1046692.8909812098, - "2037": -1063405.23019554, - "2038": -1080889.07457819, - "2039": -1100051.4628842, - "2040": -1118678.1850661999, - "2041": -1136526.67924869, - "2042": -1152209.7818237399, - "2043": -1167979.21224603, - "2044": -1183179.63743367, - "2045": -1198320.1993716601, - "2046": -1214008.82440734, - "2047": -1230733.63183464, - "2048": -1248787.5235391401, - "2049": -1267956.0147776701, - "2050": -1289244.1862794799 + "2020": 209466.03544672998, + "2021": 204135.44315163998, + "2022": 209815.04454969, + "2023": 193488.20260383, + "2024": 213938.83078077, + "2025": 213219.81522738002, + "2026": 217507.20063349998, + "2027": 223516.3787717, + "2028": 228317.92886862997, + "2029": 231665.63399547, + "2030": 234060.8093116, + "2031": 236522.96406732005, + "2032": 239184.64150189, + "2033": 241457.41118532, + "2034": 243991.25814215, + "2035": 246901.47550240002, + "2036": 250476.23548848997, + "2037": 254283.15359772998, + "2038": 258236.49561194997, + "2039": 262580.53224082, + "2040": 266765.39378963993, + "2041": 270716.53505802, + "2042": 274242.74796128, + "2043": 277746.9732726, + "2044": 281121.17198161, + "2045": 284449.65403746, + "2046": 287904.40040304995, + "2047": 291557.3566118, + "2048": 295571.22190966003, + "2049": 300021.30196258, + "2050": 304892.63282574 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 3945381.4231862496, - "2021": 3894228.54391811, - "2022": 3956323.47394619, - "2023": 3632644.982110521, - "2024": 4071096.7407781095, - "2025": 4068113.9718156597, - "2026": 4143618.610542679, - "2027": 4258023.357216639, - "2028": 4352999.49573134, - "2029": 4424488.97671665, - "2030": 4476040.14808881, - "2031": 4528856.5574436, - "2032": 4586265.50629063, - "2033": 4635049.50475943, - "2034": 4688900.21381231, - "2035": 4751017.44523617, - "2036": 4825782.23884256, - "2037": 4903157.42324835, - "2038": 4983880.97541588, - "2039": 5072171.75680288, - "2040": 5157848.760582199, - "2041": 5239925.68324503, - "2042": 5311991.4193735, - "2043": 5384531.92581989, - "2044": 5454489.50423536, - "2045": 5524228.603670499, - "2046": 5596310.07702997, - "2047": 5673139.56888668, - "2048": 5756136.6936158, - "2049": 5844330.89451555, - "2050": 5942410.40757004 + "2020": 725552.5818859398, + "2021": 718368.0093594901, + "2022": 727857.44444216, + "2023": 663137.2085067501, + "2024": 747908.2135177999, + "2025": 746353.8169358999, + "2026": 759861.44262404, + "2027": 780921.74280768, + "2028": 798498.91335747, + "2029": 811779.55816944, + "2030": 821287.5564127498, + "2031": 831019.0952819999, + "2032": 841674.0086316001, + "2033": 850816.9098905298, + "2034": 860945.54219442, + "2035": 872666.4013208299, + "2036": 886708.1409973298, + "2037": 901123.7748947598, + "2038": 916088.75459961, + "2039": 932435.13633008, + "2040": 948333.0561180799, + "2041": 963608.7988022498, + "2042": 976992.0231674, + "2043": 990488.9956273499, + "2044": 1003553.44840753, + "2045": 1016653.9676653201, + "2046": 1030173.41767234, + "2047": 1044587.8367684999, + "2048": 1060015.18606918, + "2049": 1076250.31956401, + "2050": 1094350.21525698 }, "stock": "NA" }, "wall": { "energy": { - "2020": -82601.16332217, - "2021": -82801.07608659999, - "2022": -82644.87540197, - "2023": -73031.48535814999, - "2024": -84481.67704457001, - "2025": -84396.17108825999, - "2026": -85888.32810721998, - "2027": -88306.27143505999, - "2028": -90356.23438723, - "2029": -91933.01180283, - "2030": -93069.84718223999, - "2031": -94237.80142427998, - "2032": -95486.72801453002, - "2033": -96590.13677539998, - "2034": -97827.24466638999, - "2035": -99228.24734907999, - "2036": -100868.80400985, - "2037": -102502.86408156998, - "2038": -104220.34422327, - "2039": -106116.4569117, - "2040": -107990.08469635996, - "2041": -109806.1373279, - "2042": -111400.00243692001, - "2043": -113002.50607095998, - "2044": -114555.67231452998, - "2045": -116113.46219173998, - "2046": -117745.87521253, - "2047": -119495.68321791998, - "2048": -121331.59468013997, - "2049": -123217.28029041996, - "2050": -125307.57655921998 + "2020": 546036.247576, + "2021": 537313.56288518, + "2022": 547770.8274033199, + "2023": 508418.73578408, + "2024": 564825.45017836, + "2025": 565041.5347088601, + "2026": 575671.2999202601, + "2027": 591450.3410203, + "2028": 604489.36357574, + "2029": 614295.68530388, + "2030": 621396.7431833, + "2031": 628669.2625720401, + "2032": 636575.67454276, + "2033": 643210.10228954, + "2034": 650502.75199668, + "2035": 658937.50536642, + "2036": 669167.3067514, + "2037": 679849.3594233999, + "2038": 690994.5319861799, + "2039": 703159.5582940599, + "2040": 714913.57237608, + "2041": 726141.10015552, + "2042": 736005.7946061401, + "2043": 745939.7210502198, + "2044": 755495.43307056, + "2045": 764979.73114368, + "2046": 774760.4897646001, + "2047": 785188.1873788199, + "2048": 796554.7089077199, + "2049": 808740.1891426799, + "2050": 822292.6066892002 }, "stock": "NA" }, "roof": { "energy": { - "2020": 39775.46454124, - "2021": 39331.90589679, - "2022": 39916.321646239994, - "2023": 36529.902558350004, - "2024": 41122.82281659999, - "2025": 41022.959483779996, - "2026": 41751.39173222, - "2027": 42906.76141932, - "2028": 43874.68564029, - "2029": 44612.57029934, - "2030": 45139.16750833, - "2031": 45676.83412831999, - "2032": 46272.42871162001, - "2033": 46779.737575310006, - "2034": 47338.093974120005, - "2035": 47989.76530467, - "2036": 48773.933613969995, - "2037": 49580.29820782, - "2038": 50413.052006909995, - "2039": 51319.2668618, - "2040": 52198.25986787999, - "2041": 53042.80326681, - "2042": 53779.397093139996, - "2043": 54525.278999109985, - "2044": 55248.36706991, - "2045": 55976.90264914001, - "2046": 56724.190327339995, - "2047": 57520.351356600004, - "2048": 58372.28264434, - "2049": 59265.60614702999, - "2050": 60267.566367600004 + "2020": 274929.37639853003, + "2021": 271584.33776528, + "2022": 277540.90065188997, + "2023": 258402.03139383002, + "2024": 285301.99286969, + "2025": 284727.52871473995, + "2026": 290245.51281878003, + "2027": 298127.86103146005, + "2028": 304572.72401087, + "2029": 309254.57373575, + "2030": 312610.07630179997, + "2031": 316062.22481131996, + "2032": 319786.45500049, + "2033": 322961.61933528, + "2034": 326541.34411419, + "2035": 330683.02370116, + "2036": 335618.41477977, + "2037": 340815.94120721, + "2038": 346254.96379971004, + "2039": 352169.38468682003, + "2040": 357866.62698291993, + "2041": 363326.1055443, + "2042": 368164.7620066401, + "2043": 372999.16371824, + "2044": 377638.09236497007, + "2045": 382200.56845890003, + "2046": 386911.44394276995, + "2047": 391926.64173900004, + "2048": 397432.77164166, + "2049": 403430.25210382, + "2050": 410029.78532774 }, "stock": "NA" }, "ground": { "energy": { - "2020": -392471.59974145005, - "2021": -388652.77656669, - "2022": -393655.75495175, - "2023": -359315.67172364006, - "2024": -405120.11062895006, - "2025": -404534.72960831993, - "2026": -411827.98372241994, - "2027": -423232.13838233997, - "2028": -432776.14511760004, - "2029": -440039.57310429006, - "2030": -445253.10092518997, - "2031": -450587.47845396004, - "2032": -456426.05017746997, - "2033": -461415.98494301, - "2034": -466927.45164539, - "2035": -473306.6001090299, - "2036": -480951.90368804, - "2037": -488797.5904254299, - "2038": -496952.00098722003, - "2039": -505856.90888234, - "2040": -514516.71139988, - "2041": -522840.51443782996, - "2042": -530122.6961713601, - "2043": -537475.16091199, - "2044": -544587.43191984, - "2045": -551719.2105686599, - "2046": -559075.58689713, - "2047": -566923.25795714, - "2048": -575329.2535023201, - "2049": -584158.71079215, - "2050": -594017.51685644 + "2020": 110962.14549272998, + "2021": 108560.69136785, + "2022": 111936.91170821, + "2023": 109543.73569946, + "2024": 117430.69594541, + "2025": 118287.65758085999, + "2026": 120619.67900982, + "2027": 123800.27880736, + "2028": 126422.97486914, + "2029": 128451.61028241, + "2030": 129962.21282075, + "2031": 131510.12232432002, + "2032": 133172.98146671, + "2033": 134482.99820752998, + "2034": 135894.90958651, + "2035": 137542.58249929, + "2036": 139565.30239914, + "2037": 141752.88113778998, + "2038": 144072.84741815997, + "2039": 146578.39265608, + "2040": 148957.95289616, + "2041": 151222.11216882998, + "2042": 153207.45625008002, + "2043": 155213.07140564997, + "2044": 157108.36509348, + "2045": 158943.34106784, + "2046": 160817.38466235, + "2047": 162823.35149817998, + "2048": 165114.74858244, + "2049": 167641.81072489003, + "2050": 170460.44706689997 }, "stock": "NA" }, "floor": { "energy": { - "2020": -216302.84602743998, - "2021": -213554.68826346996, - "2022": -217078.91637701998, - "2023": -199608.43939461, - "2024": -223241.59997954, - "2025": -223006.04702792002, - "2026": -227136.56963702003, - "2027": -233390.59547618, - "2028": -238573.69040311, - "2029": -242462.79791654003, - "2030": -245259.75183437002, - "2031": -248124.3677558, - "2032": -251248.01787314, - "2033": -253904.75597151, - "2034": -256845.36983960003, - "2035": -260246.77924961, - "2036": -264344.50777759, - "2037": -268589.37192173995, - "2038": -273004.36026249, - "2039": -277823.86838338, - "2040": -282494.77561240003, - "2041": -286969.31006369, - "2042": -290900.36877958, - "2043": -294858.71101945004, - "2044": -298678.56851171004, - "2045": -302485.55665755994, - "2046": -306414.45057584, - "2047": -310604.01617288, - "2048": -315129.3953635, - "2049": -319945.60172417003, - "2050": -325300.8001341 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -357242.15108548, - "2021": -352237.66011421994, - "2022": -357767.61036809994, - "2023": -327979.09332960006, - "2024": -368098.8050646599, - "2025": -368070.93741534, - "2026": -375003.91905244003, - "2027": -385391.0622421001, - "2028": -394002.54733124, - "2029": -400472.31536196, - "2030": -405162.15574057994, - "2031": -409973.48885508004, - "2032": -415158.72487867996, - "2033": -419562.0071642999, - "2034": -424413.22913548, - "2035": -429972.1926551599, - "2036": -436659.54653611995, - "2037": -443585.51528876, - "2038": -450853.75278683996, - "2039": -458834.28911258, - "2040": -466591.54464372, - "2041": -474014.76242502005, - "2042": -480542.31172864005, - "2043": -487097.8309272, - "2044": -493408.04449094, - "2045": -499683.21526121994, - "2046": -506195.42630785995, - "2047": -513132.3511027599, - "2048": -520643.65683968, - "2049": -528643.37584328, - "2050": -537517.96808094 + "2020": -74416.77702443, + "2021": -75409.68236339999, + "2022": -74445.55618883, + "2023": -63145.11251033, + "2024": -75689.44522694999, + "2025": -75109.27348426, + "2026": -76284.49814046, + "2027": -78489.41163906001, + "2028": -80404.18204604999, + "2029": -81898.99806769, + "2030": -82946.28972064, + "2031": -84017.74375347998, + "2032": -85198.14596175001, + "2033": -86278.4654774, + "2034": -87496.65993821001, + "2035": -88892.55111535998, + "2036": -90501.59531903, + "2037": -92057.09828862999, + "2038": -93663.13724648999, + "2039": -95432.27971058, + "2040": -97198.27678516, + "2041": -98928.31087121999, + "2042": -100430.43244364, + "2043": -101951.43836003999, + "2044": -103447.29179158999, + "2045": -104987.54523237998, + "2046": -106591.31464042998, + "2047": -108306.35262800001, + "2048": -110044.12316234, + "2049": -111756.12525529998, + "2050": -113677.5952889 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -420623.57493800996, - "2021": -416811.66002045, - "2022": -421689.88653243, - "2023": -383506.71562476, - "2024": -432913.56455523, - "2025": -432401.38569744, - "2026": -440312.79154814, - "2027": -452520.32279025996, - "2028": -462697.99109156, - "2029": -470382.12833373, - "2030": -475910.02809894993, - "2031": -481575.93564036, - "2032": -487724.51635155, - "2033": -493010.74511637, - "2034": -498879.47497947, - "2035": -505627.8435432299, - "2036": -513698.02674659993, - "2037": -521969.82197295, - "2038": -530594.8560626999, - "2039": -540041.54188274, - "2040": -549246.50195868, - "2041": -558090.85390219, - "2042": -565857.6350809201, - "2043": -573675.0422562701, - "2044": -581230.01950468, - "2045": -588777.64627118, - "2046": -596599.92327253, - "2047": -604950.4309654199, - "2048": -613894.03743024, - "2049": -623318.8021290299, - "2050": -633791.7202784 + "2020": 1462336.25343605, + "2021": 1431226.0106446103, + "2022": 1460596.64069479, + "2023": 1367993.4155082998, + "2024": 1511200.6416371102, + "2025": 1517268.39271478, + "2026": 1545774.89115316, + "2027": 1588022.9983980402, + "2028": 1622958.6518324004, + "2029": 1649808.5451121703, + "2030": 1669524.80929999, + "2031": 1689663.0726912802, + "2032": 1711568.1332078301, + "2033": 1729533.49197673, + "2034": 1748900.26476371, + "2035": 1771283.81645331, + "2036": 1799006.40455622, + "2037": 1828041.08683555, + "2038": 1858312.19802426, + "2039": 1891397.1369663598, + "2040": 1923304.81772948, + "2041": 1953612.3184172104, + "2042": 1980155.8940137401, + "2043": 2007017.76765279, + "2044": 2032807.92076146, + "2045": 2058361.09245326, + "2046": 2084691.1480396502, + "2047": 2112844.1756727197, + "2048": 2143692.1805652, + "2049": 2176771.71435297, + "2050": 2213748.60730828 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 957547.1951499999, - "2021": 945542.73886294, - "2022": 960097.3853542199, - "2023": 880210.2985941, - "2024": 988164.6737407801, - "2025": 987184.7243386799, - "2026": 1005356.7466388999, - "2027": 1033153.08084068, - "2028": 1056281.48579488, - "2029": 1073746.99974648, - "2030": 1086323.64181602, - "2031": 1099201.89536352, - "2032": 1113238.0277187198, - "2033": 1125175.39297218, - "2034": 1138339.66920604, - "2035": 1153545.48474932, - "2036": 1171838.4259954998, - "2037": 1190733.06226712, - "2038": 1210420.9340652, - "2039": 1231946.51606428, - "2040": 1252844.2981373998, - "2041": 1272877.27866244, - "2042": 1290442.5475349799, - "2043": 1308141.70341988, - "2044": 1325226.9894716402, - "2045": 1342296.6870329, - "2046": 1359923.5637622597, - "2047": 1378709.2143969398, - "2048": 1398957.46181648, - "2049": 1420403.18536082, - "2050": 1444290.5206260197 + "2020": 703986.36131267, + "2021": 696155.5638318001, + "2022": 705692.27863147, + "2023": 640725.4394824301, + "2024": 725262.73527911, + "2025": 723216.28636108, + "2026": 736349.8781187999, + "2027": 756881.0129064, + "2028": 774028.44784533, + "2029": 786949.3735358501, + "2030": 796191.59237432, + "2031": 805654.48250152, + "2032": 816007.6717763899, + "2033": 824905.9004140001, + "2034": 834736.37742849, + "2035": 846094.74357912, + "2036": 859675.3883742498, + "2037": 873620.9434228698, + "2038": 888133.0263152102, + "2039": 904021.2224996799, + "2040": 919491.78663612, + "2041": 934353.58625556, + "2042": 947363.3564801001, + "2043": 960469.5696833598, + "2044": 973158.34214917, + "2045": 985914.48301982, + "2046": 999088.36613287, + "2047": 1013098.6784398201, + "2048": 1028087.3302037, + "2049": 1043844.9212102401, + "2050": 1061418.38061702 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 936978.3646043501, - "2021": 923749.52992785, - "2022": 939643.78487635, - "2023": 864817.86455314, - "2024": 967357.88658219, - "2025": 966628.1671007599, - "2026": 984615.6369182399, - "2027": 1011773.89280154, - "2028": 1034290.01545692, - "2029": 1051214.98953311, - "2030": 1063418.0428481898, - "2031": 1075917.1086494, - "2032": 1089523.8956012102, - "2033": 1101053.2642340502, - "2034": 1113760.66576045, - "2035": 1128440.9429283699, - "2036": 1146148.8254582202, - "2037": 1164523.02383285, - "2038": 1183679.7649245, - "2039": 1204619.57361154, - "2040": 1224914.06590592, - "2041": 1244338.55257077, - "2042": 1261391.3949046603, - "2043": 1278559.6825396498, - "2044": 1295112.6040626399, - "2045": 1311611.8654447997, - "2046": 1328646.18005605, - "2047": 1346792.8407626802, - "2048": 1366434.7882777601, - "2049": 1387351.82925811, - "2050": 1410623.36538718 + "2020": 1897725.6261581096, + "2021": 1881671.6379509198, + "2022": 1906465.4567022298, + "2023": 1728552.5132783698, + "2024": 1956114.69171803, + "2025": 1948691.5440644596, + "2026": 1984131.40488174, + "2027": 2039310.73638998, + "2028": 2085324.52931329, + "2029": 2119702.40401001, + "2030": 2144169.07143976, + "2031": 2169247.5907254796, + "2032": 2196668.77212591, + "2033": 2220438.7170378, + "2034": 2246950.92373069, + "2035": 2277603.36203124, + "2036": 2314003.95133955, + "2037": 2351350.699764789, + "2038": 2390184.0213316497, + "2039": 2432629.4385798997, + "2040": 2473960.1400691597, + "2041": 2513749.5864232196, + "2042": 2548659.4805713207, + "2043": 2583767.50212344, + "2044": 2617771.1964665498, + "2045": 2651906.70248154, + "2046": 2687169.55088551, + "2047": 2724684.3116089595, + "2048": 2764766.2867865, + "2049": 2806966.7837957395, + "2050": 2853896.2357285405 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 2630728.5777567597, - "2021": 2596686.4153335495, - "2022": 2639280.7932676002, - "2023": 2426015.8589457697, - "2024": 2715489.76753884, - "2025": 2712883.4974202, - "2026": 2763110.22911952, - "2027": 2839281.6913709803, - "2028": 2902476.2198425704, - "2029": 2949989.1666726205, - "2030": 2984189.83783973, - "2031": 3019216.8489304394, - "2032": 3057392.32100482, - "2033": 3089831.1382645895, - "2034": 3125673.2146435203, - "2035": 3167108.73090407, - "2036": 3217020.87708299, - "2037": 3268710.6766121397, - "2038": 3322525.1932369494, - "2039": 3381305.56738098, - "2040": 3438294.4789991598, - "2041": 3492887.85160511, - "2042": 3540820.26484032, - "2043": 3589092.0057427105, - "2044": 3635667.52174801, - "2045": 3682111.3126002606, - "2046": 3730051.5724961795, - "2047": 3781156.33162434, - "2048": 3836359.19301362, - "2049": 3895052.58902585, - "2050": 3960349.9495262 + "2020": 414201.12769831996, + "2021": 411170.68407589, + "2022": 417157.43763328006, + "2023": 382045.10336466995, + "2024": 428798.15832235996, + "2025": 427615.95040756, + "2026": 435474.53306587995, + "2027": 447455.1927594201, + "2028": 457426.07472127, + "2029": 464876.15244214004, + "2030": 470193.65999466996, + "2031": 475648.67532412003, + "2032": 481592.9246489, + "2033": 486714.80247277, + "2034": 492451.96498308, + "2035": 499096.14707373007, + "2036": 506973.30564497004, + "2037": 515098.46733182005, + "2038": 523563.32052873, + "2039": 532783.29097646, + "2040": 541731.540363, + "2041": 550351.87953941, + "2042": 557928.5093272399, + "2043": 565544.99261557, + "2044": 572899.68480807, + "2045": 580235.3350672199, + "2046": 587804.4939951, + "2047": 595872.92080626, + "2048": 604556.0997985399, + "2049": 613760.0158266299, + "2050": 623976.0906531999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 47043.16359846, - "2021": 46455.030906889995, - "2022": 47191.08002326, - "2023": 43332.77585322999, - "2024": 48544.06577641999, - "2025": 48500.28491866, - "2026": 49397.63812802, - "2027": 50760.096741279995, - "2028": 51891.039518929996, - "2029": 52741.91140504, - "2030": 53354.589224949996, - "2031": 53982.163926880006, - "2032": 54665.488553200004, - "2033": 55246.76395380999, - "2034": 55889.336047059995, - "2035": 56631.521729689994, - "2036": 57524.81066293001, - "2037": 58448.889228039996, - "2038": 59411.399323109996, - "2039": 60463.154317680004, - "2040": 61483.46122331999, - "2041": 62461.182635189994, - "2042": 63319.698110100006, - "2043": 64184.18383637, - "2044": 65018.32068159, - "2045": 65850.05606534, - "2046": 66709.1310468, - "2047": 67625.13466216001, - "2048": 68613.84700858, - "2049": 69664.16920997, - "2050": 70832.38271856 + "2020": -37947.93547456, + "2021": -37570.76736438999, + "2022": -38021.26570801999, + "2023": -34021.55119745, + "2024": -38835.725061339996, + "2025": -38622.918249199996, + "2026": -39323.1545637, + "2027": -40429.85820098, + "2028": -41350.15281583, + "2029": -42030.13920182, + "2030": -42511.32919353, + "2031": -43004.44301252001, + "2032": -43544.99523082001, + "2033": -44019.31728827, + "2034": -44548.57416456, + "2035": -45158.561875529995, + "2036": -45884.47352707, + "2037": -46625.49592005999, + "2038": -47393.23571241001, + "2039": -48236.09548674, + "2040": -49059.87556608, + "2041": -49851.66950536999, + "2042": -50547.03927226, + "2043": -51245.31742448999, + "2044": -51924.21524707, + "2045": -52609.543190480006, + "2046": -53319.3899914, + "2047": -54072.89550539999, + "2048": -54871.221118780006, + "2049": -55708.891470689996, + "2050": -56639.43137374001 }, "stock": "NA" } @@ -284933,433 +284933,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 11219976.344595058, - "2021": 11456639.174508378, - "2022": 12277995.667094637, - "2023": 10725755.88386362, - "2024": 11164171.558564879, - "2025": 12604119.002832137, - "2026": 12965707.29218224, - "2027": 13255225.104448259, - "2028": 13510758.297913441, - "2029": 13735204.136850221, - "2030": 13918762.638490101, - "2031": 14096342.482936477, - "2032": 14213353.86607534, - "2033": 14304275.92048106, - "2034": 14408420.668726798, - "2035": 14550141.038054582, - "2036": 14726974.54903104, - "2037": 14926533.208258959, - "2038": 15142731.24138392, - "2039": 15362269.01520822, - "2040": 15567703.5620658, - "2041": 15740137.48542436, - "2042": 15888540.833999282, - "2043": 16023030.5409332, - "2044": 16166659.871863859, - "2045": 16311638.1023813, - "2046": 16449773.58907684, - "2047": 16602613.689923437, - "2048": 16767970.17884482, - "2049": 16950293.93909104, - "2050": 17142108.62128824 + "2020": 3144264.02474517, + "2021": 3186554.39131811, + "2022": 3414744.9747044602, + "2023": 2979188.57706371, + "2024": 3077483.6609099796, + "2025": 3495537.4661897398, + "2026": 3594130.7466731598, + "2027": 3675984.0737277106, + "2028": 3750076.6676067496, + "2029": 3816067.1297592293, + "2030": 3870232.9506204594, + "2031": 3920447.7402951, + "2032": 3951732.3144966094, + "2033": 3974512.26464828, + "2034": 4001528.60073015, + "2035": 4039775.71156358, + "2036": 4088243.010464079, + "2037": 4143812.4340457697, + "2038": 4204589.017848309, + "2039": 4266707.3838084, + "2040": 4324670.7770013595, + "2041": 4372817.41192409, + "2042": 4413521.023734069, + "2043": 4450462.00643734, + "2044": 4490395.43994859, + "2045": 4530625.091022139, + "2046": 4569155.69013747, + "2047": 4611809.95106238, + "2048": 4658220.150313059, + "2049": 4709731.012494699, + "2050": 4764434.427591591 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -6633447.92494045, - "2021": -6791090.727729729, - "2022": -7278228.680355239, - "2023": -6358803.10944118, - "2024": -6636634.856746329, - "2025": -7479036.096850511, - "2026": -7694902.411871299, - "2027": -7866336.366402719, - "2028": -8016712.617454519, - "2029": -8148344.156826779, - "2030": -8255959.79212314, - "2031": -8361279.6084946105, - "2032": -8431836.973590238, - "2033": -8487615.07809085, - "2034": -8550902.37313556, - "2035": -8636017.5882047, - "2036": -8741693.25675427, - "2037": -8860377.99174688, - "2038": -8988624.49171629, - "2039": -9118646.298887879, - "2040": -9240454.35834366, - "2041": -9343052.80795888, - "2042": -9431835.70382828, - "2043": -9512276.618144099, - "2044": -9597858.309496209, - "2045": -9684303.99820201, - "2046": -9766589.066005839, - "2047": -9857607.44671184, - "2048": -9955893.281905007, - "2049": -10064041.126042131, - "2050": -10177515.73978536 + "2020": -707596.4899131599, + "2021": -717334.68391522, + "2022": -769117.11843274, + "2023": -670268.8680655301, + "2024": -693079.66556853, + "2025": -787345.2762975098, + "2026": -809566.5930877799, + "2027": -827907.23556231, + "2028": -844451.9159547099, + "2029": -859157.3732822499, + "2030": -871207.2928236801, + "2031": -882442.0931964896, + "2032": -889476.34099161, + "2033": -894628.2078220301, + "2034": -900717.60994467, + "2035": -909323.1303590001, + "2036": -920216.9462397299, + "2037": -932694.4555835301, + "2038": -946334.44259962, + "2039": -960271.8129803998, + "2040": -973280.7454371398, + "2041": -984088.5671191297, + "2042": -993236.0925642698, + "2043": -1001530.7982870799, + "2044": -1010488.9151383399, + "2045": -1019513.5618616102, + "2046": -1028151.8572989898, + "2047": -1037718.31307126, + "2048": -1048120.3386984101, + "2049": -1059664.8632503299, + "2050": -1071916.20789391 }, "stock": "NA" }, "wall": { "energy": { - "2020": 7865360.035418261, - "2021": 8008357.107530599, - "2022": 8585238.6781493, - "2023": 7493458.31710987, - "2024": 7779516.55887497, - "2025": 8801024.19251245, - "2026": 9051725.240557298, - "2027": 9253432.74318473, - "2028": 9432061.40927659, - "2029": 9589242.11565095, - "2030": 9717661.280196698, - "2031": 9840844.000234049, - "2032": 9920640.31696887, - "2033": 9981527.030793171, - "2034": 10051997.80790519, - "2035": 10149234.557485221, - "2036": 10271273.523673289, - "2037": 10409692.03257205, - "2038": 10560035.588018902, - "2039": 10712935.87416258, - "2040": 10855797.637209339, - "2041": 10975246.739830328, - "2042": 11077458.598446472, - "2043": 11170085.08060596, - "2044": 11269379.2819316, - "2045": 11369513.52801667, - "2046": 11464999.438626349, - "2047": 11570712.403068379, - "2048": 11685344.762882188, - "2049": 11812024.807392212, - "2050": 11945587.630522909 + "2020": 1332289.06617841, + "2021": 1342701.3171974502, + "2022": 1441949.24694176, + "2023": 1255049.43187394, + "2024": 1291355.38528473, + "2025": 1469233.47374849, + "2026": 1509917.16730842, + "2027": 1542018.6274942, + "2028": 1569911.8443138998, + "2029": 1594239.2085349401, + "2030": 1613851.0332877599, + "2031": 1632844.4597778097, + "2032": 1644660.9079638, + "2033": 1653282.3081119498, + "2034": 1663623.01801214, + "2035": 1678533.9001113998, + "2036": 1697621.7473335098, + "2037": 1719589.9839202198, + "2038": 1743536.83506971, + "2039": 1767922.2294071398, + "2040": 1790514.2948922599, + "2041": 1809221.3638380198, + "2042": 1824969.45638526, + "2043": 1839272.2863719, + "2044": 1854739.97317829, + "2045": 1870243.8867400298, + "2046": 1885012.8008599796, + "2047": 1901395.2413755597, + "2048": 1919399.2696531098, + "2049": 1939361.7964200503, + "2050": 1960446.8888606597 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2616650.89788966, - "2021": 2682570.41494938, - "2022": 2874914.260986, - "2023": 2513101.74149505, - "2024": 2626514.8024953497, - "2025": 2956099.21307321, - "2026": 3041683.1003911598, - "2027": 3108960.4920430104, - "2028": 3167536.8519368097, - "2029": 3218605.92634673, - "2030": 3260295.42362494, - "2031": 3301619.37754017, - "2032": 3329694.26342327, - "2033": 3352210.0711422903, - "2034": 3377584.7794775697, - "2035": 3411407.2779199397, - "2036": 3453246.62411369, - "2037": 3500071.92016981, - "2038": 3550545.6700783004, - "2039": 3601628.5365225, - "2040": 3649508.32570322, - "2041": 3689945.5579527295, - "2042": 3725081.40572683, - "2043": 3756914.92884588, - "2044": 3790687.43307534, - "2045": 3824805.5018101903, - "2046": 3857232.0766941896, - "2047": 3893091.18594358, - "2048": 3931780.7763042697, - "2049": 3974269.46850697, - "2050": 4018754.68250289 + "2020": 845509.8780223598, + "2021": 857764.0017244997, + "2022": 921345.16874498, + "2023": 801795.55128622, + "2024": 831054.6206251, + "2025": 941503.7403021599, + "2026": 968015.9429723, + "2027": 988533.64777336, + "2028": 1006101.5799014198, + "2029": 1021298.7093217, + "2030": 1033539.6476863998, + "2031": 1045772.4412665599, + "2032": 1053772.85664644, + "2033": 1059941.5719434, + "2034": 1067106.24002078, + "2035": 1077053.95295848, + "2036": 1089589.59526124, + "2037": 1103826.8106997998, + "2038": 1119243.8749878, + "2039": 1134885.57160176, + "2040": 1149430.6248077997, + "2041": 1161594.31137436, + "2042": 1171994.1231422399, + "2043": 1181433.5995956, + "2044": 1191531.8315644998, + "2045": 1201673.88363668, + "2046": 1211313.0216006797, + "2047": 1221994.48966536, + "2048": 1233665.74806028, + "2049": 1246531.98143776, + "2050": 1260035.6916411798 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1138121.25522545, - "2021": 1145982.8947979098, - "2022": 1230155.79532946, - "2023": 1070116.9066774999, - "2024": 1099649.97759633, - "2025": 1254108.48204335, - "2026": 1288822.8871727998, - "2027": 1317223.67550914, - "2028": 1342658.19516786, - "2029": 1365172.46979974, - "2030": 1383481.9813173998, - "2031": 1400502.8579103497, - "2032": 1410772.0824609, - "2033": 1417982.32314093, - "2034": 1426747.7913231398, - "2035": 1439611.21763128, - "2036": 1456159.74416041, - "2037": 1475318.4830124797, - "2038": 1496336.23258811, - "2039": 1517836.2230362196, - "2040": 1537799.9241209798, - "2041": 1554233.44645196, - "2042": 1567966.6075715197, - "2043": 1580409.8575623, - "2044": 1593956.7690924301, - "2045": 1607564.3282250501, - "2046": 1620579.29676804, - "2047": 1635024.5474512, - "2048": 1650839.5842281298, - "2049": 1668474.19016747, - "2050": 1687221.3511849397 + "2020": -239739.34176582994, + "2021": -247335.00061332996, + "2022": -265747.40499698, + "2023": -231157.57797056, + "2024": -243785.38458316994, + "2025": -273249.51739039, + "2026": -281253.56209588, + "2027": -287244.98632056004, + "2028": -292233.00616252, + "2029": -296473.66065711994, + "2030": -299895.13953319995, + "2031": -303519.53281267, + "2032": -306116.71584692004, + "2033": -308306.55834073, + "2034": -310716.77150395996, + "2035": -313849.24971660005, + "2036": -317684.02254229004, + "2037": -321917.08662178, + "2038": -326438.63535741, + "2039": -330990.47457654, + "2040": -335258.15819426, + "2041": -338899.2630887, + "2042": -342113.39414133993, + "2043": -345023.5582277, + "2044": -348069.4908383299, + "2045": -351146.71236833, + "2046": -354061.22989914, + "2047": -357286.32384284, + "2048": -360760.94862213003, + "2049": -364551.53402643, + "2050": -368468.82037664 }, "stock": "NA" }, "floor": { "energy": { - "2020": 33833.21773442999, - "2021": 33628.39466418999, - "2022": 36122.308748159994, - "2023": 31446.088890109997, - "2024": 31878.478405719998, - "2025": 36600.27388767999, - "2026": 37576.716166579994, - "2027": 38361.573289169995, - "2028": 39055.86802005, - "2029": 39666.69358811, - "2030": 40156.4183722, - "2031": 40610.47264765999, - "2032": 40866.105468949994, - "2033": 41030.34760438, - "2034": 41243.67855081, - "2035": 41579.90659812, - "2036": 42025.084077, - "2037": 42551.38841321, - "2038": 43131.87320887, - "2039": 43726.096051379995, - "2040": 44272.47821567999, - "2041": 44715.14103773, - "2042": 45076.004584589995, - "2043": 45403.22116006, - "2044": 45765.416984309995, - "2045": 46126.68717832, - "2046": 46470.97031495, - "2047": 46854.145994059996, - "2048": 47280.032192119994, - "2049": 47758.0157543, - "2050": 48269.01251120999 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 5970352.01832677, - "2021": 6071534.386750691, - "2022": 6509596.129719639, - "2023": 5680535.665968439, - "2024": 5890667.65162079, - "2025": 6669488.894654609, - "2026": 6858893.29478602, - "2027": 7011428.28631022, - "2028": 7146604.537154899, - "2029": 7265596.99938356, - "2030": 7362753.133000299, - "2031": 7455719.76584103, - "2032": 7515562.90584418, - "2033": 7560913.674992232, - "2034": 7613624.15696722, - "2035": 7686750.097773859, - "2036": 7778739.35604973, - "2037": 7883281.194125978, - "2038": 7996928.725155811, - "2039": 8112562.5118392, - "2040": 8220532.5404661, - "2041": 8310673.801173019, - "2042": 8387634.5419647, - "2043": 8457379.4507781, - "2044": 8532255.19238533, - "2045": 8607730.70409487, - "2046": 8679712.42141714, - "2047": 8759421.43442196, - "2048": 8845944.15403283, - "2049": 8941635.32598071, - "2050": 9042606.41507854 + "2020": 4890174.144681259, + "2021": 4938523.601320459, + "2022": 5302409.7433565995, + "2023": 4615817.455946061, + "2024": 4758904.128055121, + "2025": 5409891.99871078, + "2026": 5560590.512012361, + "2027": 5680174.72496258, + "2028": 5784706.8342731185, + "2029": 5876121.447135621, + "2030": 5950044.36775102, + "2031": 6021335.54648404, + "2032": 6066024.119800701, + "2033": 6098909.8369877, + "2034": 6138034.31871352, + "2035": 6193965.850873499, + "2036": 6265269.2840422, + "2037": 6347099.48172708, + "2038": 6436276.1107432, + "2039": 6527094.3054165, + "2040": 6611415.131461401, + "2041": 6681338.026381759, + "2042": 6740386.742515881, + "2043": 6793957.032012479, + "2044": 6851803.275430819, + "2045": 6909874.167558662, + "2046": 6965212.0306544, + "2047": 7026583.53276656, + "2048": 7093790.7954077, + "2049": 7168300.925915721, + "2050": 7247007.34267944 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3363742.9284656798, - "2021": 3451261.28734898, - "2022": 3696853.16324198, - "2023": 3235384.1272150604, - "2024": 3382160.63703358, - "2025": 3803604.9718875596, - "2026": 3913965.13442282, - "2027": 4000912.53034456, - "2028": 4076764.19407978, - "2029": 4142968.7718710196, - "2030": 4197100.901029999, - "2031": 4250673.46753788, - "2032": 4287166.6968458, - "2033": 4316514.22600592, - "2034": 4349530.39023482, - "2035": 4393375.297653999, - "2036": 4447529.93265416, - "2037": 4508070.966679401, - "2038": 4573295.107191599, - "2039": 4639280.19797496, - "2040": 4701160.81135596, - "2041": 4753477.117239639, - "2042": 4798991.2776384, - "2043": 4840239.74895096, - "2044": 4883978.4833489, - "2045": 4928182.59178184, - "2046": 4970191.9764038, - "2047": 5016629.163350639, - "2048": 5066695.84353064, - "2049": 5121645.7877206, - "2050": 5179176.08811026 + "2020": 4830198.598656241, + "2021": 4905648.6003471995, + "2022": 5242246.389444601, + "2023": 4593756.564845, + "2024": 4740876.75513284, + "2025": 5381285.65726874, + "2026": 5534347.59085936, + "2027": 5668084.93297468, + "2028": 5793661.906570021, + "2029": 5907493.74932784, + "2030": 6002192.357127659, + "2031": 6086157.679618998, + "2032": 6137343.779543401, + "2033": 6173631.369553541, + "2034": 6216924.254573939, + "2035": 6278336.3093541395, + "2036": 6356136.172416398, + "2037": 6445535.09858014, + "2038": 6543783.084852899, + "2039": 6644547.819089341, + "2040": 6738918.245680359, + "2041": 6817161.964119139, + "2042": 6883107.063994341, + "2043": 6942942.30864316, + "2044": 7007933.358933961, + "2045": 7073640.967315979, + "2046": 7136856.691059979, + "2047": 7206751.507096842, + "2048": 7282384.98650566, + "2049": 7366604.1164110005, + "2050": 7456592.347907221 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3723642.0304406798, - "2021": -3818185.30860046, - "2022": -4092456.1690871394, - "2023": -3574209.4806124303, - "2024": -3736873.90286903, - "2025": -4207697.895058549, - "2026": -4329604.31065966, - "2027": -4426298.979870371, - "2028": -4511016.53577647, - "2029": -4585120.27445023, - "2030": -4645737.3126914585, - "2031": -4705244.97545651, - "2032": -4745381.17464715, - "2033": -4777319.48748283, - "2034": -4813401.58765643, - "2035": -4861679.63250846, - "2036": -4921476.6796534695, - "2037": -4988483.314458569, - "2038": -5060826.16348556, - "2039": -5134146.47006466, - "2040": -5202889.835564259, - "2041": -5260884.59156365, - "2042": -5311195.6846797075, - "2043": -5356770.174006239, - "2044": -5405170.491301538, - "2045": -5454086.251916971, - "2046": -5500651.37543935, - "2047": -5552153.476517741, - "2048": -5607697.95958969, - "2049": -5668772.621381709, - "2050": -5732784.541178069 + "2020": -688666.4823525301, + "2021": -698700.33467383, + "2022": -749061.20841806, + "2023": -653228.3811696601, + "2024": -675812.25931589, + "2025": -766708.86469423, + "2026": -788372.36081884, + "2027": -806091.27042774, + "2028": -821945.6866327398, + "2029": -835983.3427414199, + "2030": -847471.1420213999, + "2031": -858288.02865667, + "2032": -865117.2797116599, + "2033": -870171.01620397, + "2034": -876121.89703074, + "2035": -884485.3562869601, + "2036": -895058.36056017, + "2037": -907141.1619671601, + "2038": -920321.89077247, + "2039": -933769.5716186999, + "2040": -946313.13758762, + "2041": -956756.4246002401, + "2042": -965618.3360029999, + "2043": -973661.3935279801, + "2044": -982328.89709251, + "2045": -991058.3109059301, + "2046": -999406.3464277599, + "2047": -1008648.6387351201, + "2048": -1018707.2626826097, + "2049": -1029851.13022611, + "2050": -1041649.3102645401 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3246965.27283209, - "2021": -3329526.62687475, - "2022": -3567404.2734726598, - "2023": -3119339.6675758, - "2024": -3260028.23588407, - "2025": -3668961.25044955, - "2026": -3775273.2126940396, - "2027": -3859325.30609284, - "2028": -3932825.3244643, - "2029": -3997057.24537344, - "2030": -4049584.007708461, - "2031": -4101338.5288824895, - "2032": -4136391.8960532, - "2033": -4164413.02908033, - "2034": -4196021.39321974, - "2035": -4238176.89203786, - "2036": -4290330.917705789, - "2037": -4348723.43284548, - "2038": -4411705.52242413, - "2039": -4475481.426241441, - "2040": -4535276.934570579, - "2041": -4585766.86528948, - "2042": -4629614.5527294, - "2043": -4669346.11918786, - "2044": -4711520.273039148, - "2045": -4754138.942327569, - "2046": -4794672.92589436, - "2047": -4839490.936062799, - "2048": -4887829.007087209, - "2049": -4940933.210568889, - "2050": -4996573.6639341 + "2020": -544287.7565796899, + "2021": -551277.21202049, + "2022": -587232.7657046398, + "2023": -515046.85185630986, + "2024": -528429.44549466, + "2025": -602019.1700240998, + "2026": -619112.2849390198, + "2027": -635637.9882795699, + "2028": -651917.5281638099, + "2029": -667069.4893708698, + "2030": -679896.1390698397, + "2031": -690526.54323412, + "2032": -696597.3114568702, + "2033": -700488.68704892, + "2034": -705379.5981416097, + "2035": -712556.3840946401, + "2036": -721759.8539563, + "2037": -732509.9443721698, + "2038": -744476.8997487699, + "2039": -756894.2658100199, + "2040": -768507.8235302798, + "2041": -778111.6710663699, + "2042": -786069.51322667, + "2043": -793368.1587439397, + "2044": -801373.26116085, + "2045": -809461.6732747, + "2046": -817366.6478945498, + "2047": -826074.7953651, + "2048": -835569.9007220997, + "2049": -846173.1864821999, + "2050": -857623.9423976098 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -5658540.930205271, - "2021": -5809991.186060289, - "2022": -6225913.897670379, - "2023": -5442106.81659174, - "2024": -5695948.209398029, - "2025": -6405737.596884388, - "2026": -6591904.244594919, - "2027": -6738690.744140059, - "2028": -6866754.408641039, - "2029": -6978520.64439346, - "2030": -7069918.619246899, - "2031": -7160364.68387181, - "2032": -7222023.46096494, - "2033": -7271625.608955369, - "2034": -7327365.3168010395, - "2035": -7401375.989930941, - "2036": -7492756.60872003, - "2037": -7594858.40563418, - "2038": -7704882.156105909, - "2039": -7816241.168419438, - "2040": -7920709.994522579, - "2041": -8009046.394395059, - "2042": -8085936.605740059, - "2043": -8155594.382943819, - "2044": -8229411.492982528, - "2045": -8304035.719262649, - "2046": -8374999.393393579, - "2047": -8453459.915631, - "2048": -8538001.538508048, - "2049": -8630813.35067261, - "2050": -8727941.800621 + "2020": -669333.3916286399, + "2021": -678609.65102212, + "2022": -728310.13391004, + "2023": -633932.47895612, + "2024": -656160.5656542799, + "2025": -744737.36484032, + "2026": -765720.6021893199, + "2027": -782593.81852984, + "2028": -797497.0267825199, + "2029": -810602.39555076, + "2030": -821267.8148899201, + "2031": -831475.4698534398, + "2032": -837960.8426136001, + "2033": -842796.54655768, + "2034": -848480.71901196, + "2035": -856477.5722344001, + "2036": -866593.8445573598, + "2037": -878148.30661744, + "2038": -890735.8026379201, + "2039": -903565.31289552, + "2040": -915518.0095597599, + "2041": -925469.3902856, + "2042": -933919.9634607199, + "2043": -941585.7239526398, + "2044": -949835.29705188, + "2045": -958134.8549959201, + "2046": -966059.5919585599, + "2047": -974839.74301408, + "2048": -984409.8801656797, + "2049": -995006.6574399999, + "2050": -1006201.38608796 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -40734.21534514, - "2021": -40407.58861362, - "2022": -43448.83140983999, - "2023": -37772.57405714, - "2024": -38250.70064968, - "2025": -43956.520578640004, - "2026": -45121.126786040004, - "2027": -46036.579279900005, - "2028": -46832.735667019995, - "2029": -47526.74685290001, - "2030": -48077.99435848, - "2031": -48599.08064148, - "2032": -48891.600139940005, - "2033": -49079.160691799996, - "2034": -49324.57134997999, - "2035": -49715.755448159995, - "2036": -50236.153399279996, - "2037": -50852.608843660004, - "2038": -51531.786300579995, - "2039": -52226.06404691999, - "2040": -52862.67795856, - "2041": -53377.25804558, - "2042": -53795.668648419996, - "2043": -54174.82786219999, - "2044": -54594.87947361999, - "2045": -55012.88842016, - "2046": -55410.09508657999, - "2047": -55852.759169000004, - "2048": -56346.73771951999, - "2049": -56901.28042244, - "2050": -57493.082717820005 + "2020": 711528.25138897, + "2021": 722443.76965613, + "2022": 779772.3185751201, + "2023": 675227.72292745, + "2024": 704011.0359042799, + "2025": 795816.40407826, + "2026": 818130.2920584999, + "2027": 833064.61985555, + "2028": 844405.5064350101, + "2029": 853469.49088709, + "2030": 860321.8806209799, + "2031": 868683.79755366, + "2032": 874764.4761070498, + "2033": 880008.1338177201, + "2034": 885821.8421516899, + "2035": 893640.7692775399, + "2036": 903382.4409812399, + "2037": 914237.11784017, + "2038": 925771.8313725499, + "2039": 937282.23864708, + "2040": 947953.9252053999, + "2041": 956930.6416740101, + "2042": 964780.7019874699, + "2043": 971828.2810447798, + "2044": 979238.5799357299, + "2045": 986654.6495359, + "2046": 993540.9277460299, + "2047": 1001217.8260268599, + "2048": 1009590.84378282, + "2049": 1018747.6971430199, + "2050": 1028141.66075705 }, "stock": "NA" } @@ -285643,433 +285643,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -28284.707826899998, - "2021": -28096.996013100004, - "2022": -27684.902466900003, - "2023": -22687.2287838, - "2024": -29439.264985200007, - "2025": -30369.781209600005, - "2026": -31601.8359468, - "2027": -32862.10879980001, - "2028": -34226.80231320001, - "2029": -35574.45590159999, - "2030": -36820.8923355, - "2031": -37891.885701600004, - "2032": -38698.2149526, - "2033": -39384.787610700005, - "2034": -40097.05647570001, - "2035": -41002.28545140001, - "2036": -42046.2875763, - "2037": -43195.9372362, - "2038": -44457.0961653, - "2039": -45774.077888700005, - "2040": -47073.4062498, - "2041": -48249.570033, - "2042": -49289.20993710001, - "2043": -50338.664838, - "2044": -51467.1849909, - "2045": -52625.7635715, - "2046": -53792.316837000006, - "2047": -55036.98111870001, - "2048": -56348.987184000005, - "2049": -57700.25323649999, - "2050": -59212.4443407 + "2020": 2879.16022324, + "2021": 2860.05264076, + "2022": 2818.10476724, + "2023": 2309.38099448, + "2024": 2996.68503792, + "2025": 3091.4042521600004, + "2026": 3216.81770928, + "2027": 3345.10354808, + "2028": 3484.0185867200003, + "2029": 3621.19909536, + "2030": 3748.0764958000004, + "2031": 3857.0951753599998, + "2032": 3939.17313496, + "2033": 4009.06081772, + "2034": 4081.564171720001, + "2035": 4173.70934344, + "2036": 4279.98052748, + "2037": 4397.005797520001, + "2038": 4525.38183188, + "2039": 4659.440186520001, + "2040": 4791.70156808, + "2041": 4911.4257668, + "2042": 5017.25291116, + "2043": 5124.079144800001, + "2044": 5238.953597639999, + "2045": 5356.887761399999, + "2046": 5475.6336852, + "2047": 5602.330694520001, + "2048": 5735.8825664000005, + "2049": 5873.4307954000005, + "2050": 6027.359925719999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 130393.51687081998, - "2021": 129528.15868118, - "2022": 127628.39266281998, - "2023": 104588.93785563999, - "2024": 135716.06675256, - "2025": 140005.77989888, - "2026": 145685.59639703998, - "2027": 151495.49942044, - "2028": 157786.78543096, - "2029": 163999.51677647998, - "2030": 169745.6334119, - "2031": 174682.95121648, - "2032": 178400.15796428, - "2033": 181565.28252646, - "2034": 184848.86752346, - "2035": 189022.00554692, - "2036": 193834.89276213996, - "2037": 199134.81890036, - "2038": 204948.80676633996, - "2039": 211020.13971486, - "2040": 217010.09003043998, - "2041": 222432.2472274, - "2042": 227225.02444838, - "2043": 232063.04915639997, - "2044": 237265.56751002002, - "2045": 242606.65629269998, - "2046": 247984.50865859995, - "2047": 253722.45560885998, - "2048": 259770.85059519997, - "2049": 266000.2355297, - "2050": 272971.49072046 + "2020": 27696.710316519995, + "2021": 27512.90075548, + "2022": 27109.37402852, + "2023": 22215.594637039998, + "2024": 28827.265928160003, + "2025": 29738.43808768, + "2026": 30944.88021744, + "2027": 32178.95384984, + "2028": 33515.277390560004, + "2029": 34834.915241279996, + "2030": 36055.44009339999, + "2031": 37104.16908127999, + "2032": 37893.735932079995, + "2033": 38566.03575356, + "2034": 39263.49759556, + "2035": 40149.90819112, + "2036": 41172.20704603999, + "2037": 42297.95717896, + "2038": 43532.89846724, + "2039": 44822.502075959994, + "2040": 46094.81930983999, + "2041": 47246.5323764, + "2042": 48264.55969467999, + "2043": 49292.1979704, + "2044": 50397.25784771999, + "2045": 51531.7512822, + "2046": 52674.053619599996, + "2047": 53892.84315996001, + "2048": 55177.5745472, + "2049": 56500.749764199994, + "2050": 57981.50463756 }, "stock": "NA" }, "wall": { "energy": { - "2020": -3892.94903424, - "2021": -3867.1134297599992, - "2022": -3810.39517824, - "2023": -3122.5433164799992, - "2024": -4051.8558259200004, - "2025": -4179.926876159999, - "2026": -4349.500001279999, - "2027": -4522.95691008, - "2028": -4710.785694719999, - "2029": -4896.269199359998, - "2030": -5067.821740799999, - "2031": -5215.227279359999, - "2032": -5326.205928959999, - "2033": -5420.701950719999, - "2034": -5518.7346547199995, - "2035": -5643.32530944, - "2036": -5787.015924479999, - "2037": -5945.24727552, - "2038": -6118.826138879999, - "2039": -6300.0881395199995, - "2040": -6478.920430079998, - "2041": -6640.8010368, - "2042": -6783.891260159999, - "2043": -6928.332364799999, - "2044": -7083.655568639999, - "2045": -7243.115846399999, - "2046": -7403.673715199999, - "2047": -7574.982347519999, - "2048": -7755.559526399999, - "2049": -7941.540230399998, - "2050": -8149.669758719998 + "2020": 15754.278122939999, + "2021": 15649.724661060001, + "2022": 15420.19298694, + "2023": 12636.54248388, + "2024": 16397.354045520005, + "2025": 16915.641576960003, + "2026": 17601.882817679998, + "2027": 18303.84124548, + "2028": 19063.960858320002, + "2029": 19814.589416159997, + "2030": 20508.841107300002, + "2031": 21105.37289616, + "2032": 21554.48961876, + "2033": 21936.90320682, + "2034": 22333.629305820003, + "2035": 22837.83211164, + "2036": 23419.330069379997, + "2037": 24059.672568120004, + "2038": 24762.12453078, + "2039": 25495.669189620003, + "2040": 26219.38111548, + "2041": 26874.4916958, + "2042": 27453.55994346, + "2043": 28038.095038800002, + "2044": 28666.66862934, + "2045": 29311.984440899996, + "2046": 29961.742066199997, + "2047": 30655.006687620004, + "2048": 31385.779958400002, + "2049": 32138.420619900004, + "2050": 32980.69480482 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1642.3378738199997, - "2021": 1631.43847818, - "2022": 1607.5104658199998, - "2023": 1317.3229616399997, - "2024": 1709.37667656, - "2025": 1763.4066508799997, - "2026": 1834.9453130399997, - "2027": 1908.1224464399997, - "2028": 1987.3627149600002, - "2029": 2065.6135684799997, - "2030": 2137.9872968999994, - "2031": 2200.1740084799994, - "2032": 2246.9931262799996, - "2033": 2286.8586354599993, - "2034": 2328.21618246, - "2035": 2380.7778649199995, - "2036": 2441.3973431399995, - "2037": 2508.15119436, - "2038": 2581.3797773399997, - "2039": 2657.84968386, - "2040": 2733.2945564399993, - "2041": 2801.5879373999996, - "2042": 2861.95412538, - "2043": 2922.8902163999996, - "2044": 2988.4171930199996, - "2045": 3055.6894976999997, - "2046": 3123.4248485999997, - "2047": 3195.6956778599997, - "2048": 3271.8766751999997, - "2049": 3350.3372846999996, - "2050": 3438.1419294599996 + "2020": 5879.9751037999995, + "2021": 5840.952576200001, + "2022": 5755.2843838, + "2023": 4716.341467599999, + "2024": 6119.9905704, + "2025": 6313.431219200001, + "2026": 6569.5572936, + "2027": 6831.5494996, + "2028": 7115.2492264, + "2029": 7395.4066032, + "2030": 7654.522421, + "2031": 7877.166203199999, + "2032": 8044.7902052, + "2033": 8187.518571400001, + "2034": 8335.588801400003, + "2035": 8523.772602800002, + "2036": 8740.8053026, + "2037": 8979.800572400001, + "2038": 9241.976980599999, + "2039": 9515.758127400002, + "2040": 9785.869399599998, + "2041": 10030.376566, + "2042": 10246.502424199998, + "2043": 10464.668676, + "2044": 10699.2714318, + "2045": 10940.122893, + "2046": 11182.632174, + "2047": 11441.3795874, + "2048": 11714.126368, + "2049": 11995.034722999999, + "2050": 12309.397031400002 }, "stock": "NA" }, "ground": { "energy": { - "2020": -15369.038374759999, - "2021": -15267.041561240001, - "2022": -15043.12263076, - "2023": -12327.54080152, - "2024": -15996.389146080002, - "2025": -16502.00297984, - "2026": -17171.46354672, - "2027": -17856.25696792, - "2028": -18597.789357280002, - "2029": -19330.06277664, - "2030": -20007.337914199998, - "2031": -20589.28269664, - "2032": -21027.41715704, - "2033": -21400.47957628, - "2034": -21787.504522280004, - "2035": -22279.378044560002, - "2036": -22846.65661852, - "2037": -23471.340806480002, - "2038": -24156.615694120002, - "2039": -24872.222967480004, - "2040": -25578.23794792, - "2041": -26217.3290932, - "2042": -26782.23737084, - "2043": -27352.4788152, - "2044": -27965.68188036, - "2045": -28595.2177686, - "2046": -29229.0868548, - "2047": -29905.39905948, - "2048": -30618.302713600006, - "2049": -31352.5390346, - "2050": -32174.21706828 + "2020": 1703.1652024799996, + "2021": 1691.8621255199998, + "2022": 1667.0478904799998, + "2023": 1366.1127009599995, + "2024": 1772.68692384, + "2025": 1828.7180083199999, + "2026": 1902.9062505599998, + "2027": 1978.7936481599997, + "2028": 2060.9687414399996, + "2029": 2142.1177747199995, + "2030": 2217.1720116, + "2031": 2281.66193472, + "2032": 2330.2150939199996, + "2033": 2371.5571034399995, + "2034": 2414.4464114400002, + "2035": 2468.95482288, + "2036": 2531.8194669599993, + "2037": 2601.04568304, + "2038": 2676.9864357599995, + "2039": 2756.28856104, + "2040": 2834.52768816, + "2041": 2905.3504535999996, + "2042": 2967.9524263199996, + "2043": 3031.1454095999998, + "2044": 3099.0993112799997, + "2045": 3168.8631828, + "2046": 3239.1072503999994, + "2047": 3314.05477704, + "2048": 3393.0572927999997, + "2049": 3474.4238507999994, + "2050": 3565.4805194399996 }, "stock": "NA" }, "floor": { "energy": { - "2020": -6995.1427959, - "2021": -6948.7194441, - "2022": -6846.8038359, - "2023": -5610.8200218, - "2024": -7280.678437200001, - "2025": -7510.806105600001, - "2026": -7815.507814800001, - "2027": -8127.188197799999, - "2028": -8464.6930452, - "2029": -8797.9837176, - "2030": -9106.242190500001, - "2031": -9371.1115176, - "2032": -9570.5262786, - "2033": -9740.323817700002, - "2034": -9916.4763327, - "2035": -10140.350165400001, - "2036": -10398.544239300001, - "2037": -10682.8661982, - "2038": -10994.7657183, - "2039": -11320.470875700003, - "2040": -11641.8101478, - "2041": -11932.689363, - "2042": -12189.804608100001, - "2043": -12449.347218, - "2044": -12728.443599900002, - "2045": -13014.973786499999, - "2046": -13303.476207000002, - "2047": -13611.296405700003, - "2048": -13935.771024000001, - "2049": -14269.9551015, - "2050": -14643.937847700001 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -11232.78002588, - "2021": -11158.23354212, - "2022": -10994.57775388, - "2023": -9009.83852776, - "2024": -11691.292331039998, - "2025": -12060.83067392, - "2026": -12550.119795359999, - "2027": -13050.615250959998, - "2028": -13592.57955664, - "2029": -14127.776752319996, - "2030": -14622.777314599998, - "2031": -15048.103712319999, - "2032": -15368.323357519997, - "2033": -15640.98375364, - "2034": -15923.848951640002, - "2035": -16283.34490328, - "2036": -16697.95219876, - "2037": -17154.51557624, - "2038": -17655.362921559998, - "2039": -18178.37931924, - "2040": -18694.384990959996, - "2041": -19161.4779916, - "2042": -19574.352906919998, - "2043": -19991.125677599997, - "2044": -20439.29783868, - "2045": -20899.407181799997, - "2046": -21362.6835324, - "2047": -21856.980315239998, - "2048": -22378.020716799998, - "2049": -22914.652539799998, - "2050": -23515.19294964 + "2020": -5352.804922079999, + "2021": -5317.28096592, + "2022": -5239.2933700799995, + "2023": -4293.497060159999, + "2024": -5571.301760639999, + "2025": -5747.39945472, + "2026": -5980.56250176, + "2027": -6219.06575136, + "2028": -6477.33033024, + "2029": -6732.370149119999, + "2030": -6968.254893599999, + "2031": -7170.93750912, + "2032": -7323.533152319998, + "2033": -7453.465182239999, + "2034": -7588.26015024, + "2035": -7759.57230048, + "2036": -7957.146896159999, + "2037": -8174.7150038400005, + "2038": -8413.385940959999, + "2039": -8662.621191839999, + "2040": -8908.51559136, + "2041": -9131.101425599998, + "2042": -9327.850482719998, + "2043": -9526.457001599998, + "2044": -9740.026406879999, + "2045": -9959.2842888, + "2046": -10180.0513584, + "2047": -10415.60072784, + "2048": -10663.894348799999, + "2049": -10919.6178168, + "2050": -11205.795918239999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -15328.48682232, - "2021": -15226.75912968, - "2022": -15003.43101432, - "2023": -12295.014308639997, - "2024": -15954.182314559997, - "2025": -16458.462074879997, - "2026": -17126.15625504, - "2027": -17809.142833439997, - "2028": -18548.71867296, - "2029": -19279.059972479998, - "2030": -19954.5481044, - "2031": -20534.957412480002, - "2032": -20971.935845279997, - "2033": -21344.013930959994, - "2034": -21730.01770296, - "2035": -22220.59340592, - "2036": -22786.375202639996, - "2037": -23409.411147360002, - "2038": -24092.87792184, - "2039": -24806.59704936, - "2040": -25510.74919344, - "2041": -26148.1540824, - "2042": -26711.571836879997, - "2043": -27280.308686399996, - "2044": -27891.893801520004, - "2045": -28519.768645199998, - "2046": -29151.9652536, - "2047": -29826.492993360003, - "2048": -30537.515635199998, - "2049": -31269.814657199997, - "2050": -32089.324674959997 + "2020": 40855.6890833, + "2021": 40584.5497967, + "2022": 39989.3035633, + "2023": 32770.4415766, + "2024": 42523.3827564, + "2025": 43867.46174720001, + "2026": 45647.0963676, + "2027": 47467.49048860001, + "2028": 49438.71445240001, + "2029": 51385.3251912, + "2030": 53185.7333735, + "2031": 54732.7237912, + "2032": 55897.4215982, + "2033": 56889.1376599, + "2034": 57917.97046490001, + "2035": 59225.52342980001, + "2036": 60733.52649909999, + "2037": 62394.131563400006, + "2038": 64215.8055721, + "2039": 66118.11250590002, + "2040": 67994.92013859999, + "2041": 69693.82338100001, + "2042": 71195.5254647, + "2043": 72711.40476599999, + "2044": 74341.4894313, + "2045": 76014.99182550001, + "2046": 77700.013209, + "2047": 79497.86161590001, + "2048": 81392.981488, + "2049": 83344.81023049999, + "2050": 85529.0862699 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 33434.75498678, - "2021": 33212.86482122, - "2022": 32725.73775478, - "2023": 26818.093379559996, - "2024": 34799.53258823999, - "2025": 35899.47613952, - "2026": 37355.861990159996, - "2027": 38845.60387876, - "2028": 40458.77922184, - "2029": 42051.812029919995, - "2030": 43525.19818009999, - "2031": 44791.196789919995, - "2032": 45744.34154612, - "2033": 46555.92456633999, - "2034": 47397.88252934, - "2035": 48467.934558680005, - "2036": 49702.02739305999, - "2037": 51061.003944439995, - "2038": 52551.79324486, - "2039": 54108.56948994, - "2040": 55644.47806875999, - "2041": 57034.7964046, - "2042": 58263.73275001999, - "2043": 59504.27119559999, - "2044": 60838.27100358, - "2045": 62207.802243299986, - "2046": 63586.76018939999, - "2047": 65058.051515939995, - "2048": 66608.94614079999, - "2049": 68206.2491663, - "2050": 69993.77829234001 + "2020": 27676.4345403, + "2021": 27492.7595397, + "2022": 27089.528220300002, + "2023": 22199.3313906, + "2024": 28806.162512400002, + "2025": 29716.667635200003, + "2026": 30922.2265716, + "2027": 32155.396782600004, + "2028": 33490.7420484, + "2029": 34809.413839199995, + "2030": 36029.0451885, + "2031": 37077.0064392, + "2032": 37865.9952762, + "2033": 38537.802930900005, + "2034": 39234.75418590001, + "2035": 40120.51587180001, + "2036": 41142.0663381, + "2037": 42266.9923494, + "2038": 43501.0295811, + "2039": 44789.6891169, + "2040": 46061.07493259999, + "2041": 47211.94487100001, + "2042": 48229.2269277, + "2043": 49256.112905999995, + "2044": 50360.363808300004, + "2045": 51494.0267205, + "2046": 52635.49281899999, + "2047": 53853.3901269, + "2048": 55137.18100800001, + "2049": 56459.3875755, + "2050": 57939.0584409 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 30231.182344020002, - "2021": 30030.55272798, - "2022": 29590.10005602, - "2023": 24248.50044204, - "2024": 31465.192898160003, - "2025": 32459.74464768, - "2026": 33776.58594744, - "2027": 35123.58725483999, - "2028": 36582.195160560004, - "2029": 38022.59050128, - "2030": 39354.8032059, - "2031": 40499.49934128, - "2032": 41361.31791708, - "2033": 42095.13858606, - "2034": 42856.42380306001, - "2035": 43823.948106120006, - "2036": 44939.79553854, - "2037": 46168.56087396001, - "2038": 47516.509234740006, - "2039": 48924.121958460004, - "2040": 50312.86646484, - "2041": 51569.97055140001, - "2042": 52681.155567179994, - "2043": 53802.8310204, - "2044": 55009.012775220006, - "2045": 56247.321494699994, - "2046": 57494.1536946, - "2047": 58824.472292460014, - "2048": 60226.7669472, - "2049": 61671.0233517, - "2050": 63287.27922006 + "2020": 72830.58818224, + "2021": 72347.24708176001, + "2022": 71286.14312624, + "2023": 58417.58121248, + "2024": 75803.46940992001, + "2025": 78199.46530816, + "2026": 81371.89585728, + "2027": 84616.98552608001, + "2028": 88130.94903872, + "2029": 91601.03627135999, + "2030": 94810.4984008, + "2031": 97568.21035136002, + "2032": 99644.43592096, + "2033": 101412.29899472, + "2034": 103246.32749872001, + "2035": 105577.21099744001, + "2036": 108265.42292047999, + "2037": 111225.66777952001, + "2038": 114473.03901487999, + "2039": 117864.14894352, + "2040": 121209.80304608, + "2041": 124238.3193968, + "2042": 126915.29899216, + "2043": 129617.5513248, + "2044": 132523.38959664002, + "2045": 135506.6256264, + "2046": 138510.3957552, + "2047": 141715.29475151998, + "2048": 145093.5928064, + "2049": 148572.98181039997, + "2050": 152466.73840272002 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 86577.56445939999, - "2021": 86002.9913806, - "2022": 84741.6010994, - "2023": 69444.0622988, - "2024": 90111.58529519998, - "2025": 92959.8320896, - "2026": 96731.06773679999, - "2027": 100588.6771148, - "2028": 104765.91102320001, - "2029": 108890.9868816, - "2030": 112706.24392299999, - "2031": 115984.4816816, - "2032": 118452.60060759999, - "2033": 120554.15275819998, - "2034": 122734.35924820001, - "2035": 125505.2034964, - "2036": 128700.82290379998, - "2037": 132219.82222119998, - "2038": 136080.1438178, - "2039": 140111.33518619998, - "2040": 144088.4908148, - "2041": 147688.648058, - "2042": 150870.91500459998, - "2043": 154083.224988, - "2044": 157537.5483234, - "2045": 161083.878459, - "2046": 164654.618562, - "2047": 168464.45116620001, - "2048": 172480.412384, - "2049": 176616.545749, - "2050": 181245.2597382 + "2020": 14355.249563759999, + "2021": 14259.98077224, + "2022": 14050.832219760001, + "2023": 11514.378479519999, + "2024": 14941.218358080001, + "2025": 15413.48035584, + "2026": 16038.781254719997, + "2027": 16678.40360592, + "2028": 17371.02224928, + "2029": 18054.992672639997, + "2030": 18687.5926692, + "2031": 19231.15059264, + "2032": 19640.38436304, + "2033": 19988.83844328, + "2034": 20350.334039280006, + "2035": 20809.76207856, + "2036": 21339.62122152, + "2037": 21923.09932848, + "2038": 22563.171387119997, + "2039": 23231.57501448, + "2040": 23891.019085919997, + "2041": 24487.953823199998, + "2042": 25015.59902184, + "2043": 25548.2255952, + "2044": 26120.97990936, + "2045": 26708.9896836, + "2046": 27301.0468248, + "2047": 27932.74740648, + "2048": 28598.625753599998, + "2049": 29284.429599599996, + "2050": 30051.90723528 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 1561.2347689399999, - "2021": 1550.87361506, - "2022": 1528.12723294, - "2023": 1252.26997588, - "2024": 1624.9630135200002, - "2025": 1676.32484096, - "2026": 1744.3307296799999, - "2027": 1813.89417748, - "2028": 1889.22134632, - "2029": 1963.6079601599995, - "2030": 2032.4076773000004, - "2031": 2091.5234401599996, - "2032": 2136.03050276, - "2033": 2173.9273448199997, - "2034": 2213.2425438200003, - "2035": 2263.20858764, - "2036": 2320.8345113799996, - "2037": 2384.2918761200003, - "2038": 2453.90423278, - "2039": 2526.5978476200003, - "2040": 2598.31704748, - "2041": 2663.2379158, - "2042": 2720.6230574599995, - "2043": 2778.5499588, - "2044": 2840.84103534, - "2045": 2904.7912509, - "2046": 2969.1816462, - "2047": 3037.8835456200004, - "2048": 3110.3025184000003, - "2049": 3184.8885299, - "2050": 3268.3571428200003 + "2020": -1520.6832164999998, + "2021": -1510.5911835, + "2022": -1488.4356165, + "2023": -1219.7434829999997, + "2024": -1582.7561819999999, + "2025": -1632.783936, + "2026": -1699.023438, + "2027": -1766.7800429999998, + "2028": -1840.150662, + "2029": -1912.6051559999999, + "2030": -1979.6178675, + "2031": -2037.198156, + "2032": -2080.5491909999996, + "2033": -2117.4616994999997, + "2034": -2155.7557245, + "2035": -2204.423949, + "2036": -2260.5530955, + "2037": -2322.3622169999994, + "2038": -2390.1664605, + "2039": -2460.9719295, + "2040": -2530.8282929999996, + "2041": -2594.062905, + "2042": -2649.9575234999998, + "2043": -2706.3798299999994, + "2044": -2767.0529564999997, + "2045": -2829.3421274999996, + "2046": -2892.0600449999993, + "2047": -2958.9774795, + "2048": -3029.5154399999997, + "2049": -3102.1641524999995, + "2050": -3183.4647495 }, "stock": "NA" } @@ -286599,433 +286599,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 439707.35120784, - "2021": 444109.61468474, - "2022": 440520.61029328004, - "2023": 392443.51557734003, - "2024": 391752.21539192006, - "2025": 424433.43631014007, - "2026": 427794.19648191996, - "2027": 429225.73013279994, - "2028": 429334.76683842, - "2029": 428681.36547694006, - "2030": 427645.27134404, - "2031": 426494.4785018, - "2032": 425153.57560652, - "2033": 423164.35609302, - "2034": 421029.16471746005, - "2035": 418722.71835808, - "2036": 416611.95000896003, - "2037": 414482.9070591, - "2038": 412353.88950476004, - "2039": 410182.95277634, - "2040": 407772.32865518006, - "2041": 405407.56269412, - "2042": 403233.4951396599, - "2043": 401025.43553524, - "2044": 398760.70772426005, - "2045": 396883.43945888, - "2046": 394846.72290582, - "2047": 392359.62620114005, - "2048": 390340.85569586, - "2049": 388934.71193166, - "2050": 387470.01335538004 + "2020": 130723.42147407, + "2021": 131735.72611276, + "2022": 131522.35875376, + "2023": 114865.46994938998, + "2024": 115649.44137824001, + "2025": 126622.76365137, + "2026": 127722.12755922, + "2027": 128237.12179339002, + "2028": 128356.92481307998, + "2029": 128249.08527635, + "2030": 128025.25117914997, + "2031": 127752.70900308999, + "2032": 127410.7093609, + "2033": 126878.8190248, + "2034": 126301.10406332999, + "2035": 125680.46138721, + "2036": 125114.48843911, + "2037": 124547.60196520001, + "2038": 123972.88296256999, + "2039": 123387.37427666, + "2040": 122727.42625425, + "2041": 122072.36729142001, + "2042": 121475.84268905, + "2043": 120872.49891637999, + "2044": 120247.73178915, + "2045": 119734.15674138, + "2046": 119174.10615595999, + "2047": 118474.79974270999, + "2048": 117916.38153617, + "2049": 117540.68746862, + "2050": 117146.64303449 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -254818.76259876, - "2021": -257537.99666951998, - "2022": -255014.08493692998, - "2023": -228339.18549047003, - "2024": -227458.23356305, - "2025": -245757.30289173, - "2026": -247655.98000353997, - "2027": -248442.42168237997, - "2028": -248463.62806035, - "2029": -248043.68411180997, - "2030": -247403.10816320998, - "2031": -246703.26889098, - "2032": -245899.88950023, - "2033": -244719.63779734, - "2034": -243456.02671172994, - "2035": -242089.16992987, - "2036": -240837.56408108998, - "2037": -239573.05051269996, - "2038": -238312.49586480996, - "2039": -237026.77434510997, - "2040": -235603.88788702994, - "2041": -234211.77527271997, - "2042": -232929.36638126997, - "2043": -231625.56428469, - "2044": -230291.22836867, - "2045": -229183.53280946, - "2046": -227982.88608437, - "2047": -226524.01147341996, - "2048": -225335.67958426004, - "2049": -224502.19814171002, - "2050": -223635.29230507996 + "2020": -28515.089461389995, + "2021": -28726.100586799996, + "2022": -28715.463292909997, + "2023": -24991.287540719997, + "2024": -25202.279851990002, + "2025": -27644.397393839998, + "2026": -27889.263637759992, + "2027": -28006.141192609997, + "2028": -28036.729610049995, + "2029": -28017.53711226, + "2030": -27972.89018186, + "2031": -27916.964263309997, + "2032": -27845.370907629993, + "2033": -27732.426496779997, + "2034": -27609.323901959993, + "2035": -27477.123936859996, + "2036": -27356.72931498, + "2037": -27236.227370699995, + "2038": -27113.705278319994, + "2039": -26988.870874949997, + "2040": -26847.663570219996, + "2041": -26707.11083166, + "2042": -26579.40730694, + "2043": -26450.257642729997, + "2044": -26316.24562924, + "2045": -26206.37903904, + "2046": -26086.339616269997, + "2047": -25935.703856049997, + "2048": -25815.830925469996, + "2049": -25735.882845669996, + "2050": -25651.88677753 }, "stock": "NA" }, "wall": { "energy": { - "2020": 309693.34944535, - "2021": 312547.54220622004, - "2022": 310685.40838975, - "2023": 275104.6443961, - "2024": 275314.02738419, - "2025": 299265.34301586, - "2026": 301708.08250863996, - "2027": 302782.99252673, - "2028": 302924.62037503003, - "2029": 302527.73346188, - "2030": 301859.32921638, - "2031": 301099.34274603, - "2032": 300195.68825819, - "2033": 298836.77385112, - "2034": 297372.93866202, - "2035": 295794.09415582, - "2036": 294350.40403618, - "2037": 292896.85433279997, - "2038": 291437.5557814, - "2039": 289949.91254209, - "2040": 288290.80070023995, - "2041": 286657.66010378004, - "2042": 285159.99106096, - "2043": 283640.47266505, - "2044": 282077.63408426003, - "2045": 280784.79957736, - "2046": 279380.17869977, - "2047": 277654.21579607, - "2048": 276259.21553205, - "2049": 275296.09426525, - "2050": 274290.93411043007 + "2020": 51651.69450629999, + "2021": 52048.722771379995, + "2022": 51860.27856544999, + "2023": 45728.52879435, + "2024": 45800.725271409996, + "2025": 49927.68433869, + "2026": 50341.38286085999, + "2027": 50524.822601119995, + "2028": 50551.94095497, + "2029": 50488.40343217, + "2030": 50379.19688866999, + "2031": 50253.720844519994, + "2032": 50102.766178909995, + "2033": 49875.254551879996, + "2034": 49629.883700729995, + "2035": 49365.90674973, + "2036": 49123.92908987, + "2037": 48880.695054200005, + "2038": 48635.80585974999, + "2039": 48386.39271721, + "2040": 48107.67612950999, + "2041": 47833.00461912, + "2042": 47580.75969558999, + "2043": 47325.13825105, + "2044": 47061.86057979, + "2045": 46843.07808174, + "2046": 46605.85705663, + "2047": 46314.31819857999, + "2048": 46078.150498899995, + "2049": 45913.78172305, + "2050": 45742.20117052 }, "stock": "NA" }, "roof": { "energy": { - "2020": 99225.75724217002, - "2021": 100347.10932006, - "2022": 99169.43960715001, - "2023": 89333.82188808, - "2024": 88754.03048079, - "2025": 95589.21573468001, - "2026": 96304.42660708001, - "2027": 96588.96791235, - "2028": 96575.94740075, - "2029": 96391.32381394, - "2030": 96121.31134524, - "2031": 95831.69498985, - "2032": 95504.73920107, - "2033": 95030.28561999998, - "2034": 94523.95043819999, - "2035": 93975.55521471999, - "2036": 93472.822244, - "2037": 92964.04433480001, - "2038": 92458.63720389998, - "2039": 91943.05667953, - "2040": 91374.76352426, - "2041": 90820.57547262001, - "2042": 90308.6363261, - "2043": 89787.63513064999, - "2044": 89255.8121756, - "2045": 88813.13396172, - "2046": 88334.08848893, - "2047": 87755.71572801, - "2048": 87282.32289514999, - "2049": 86946.91987845, - "2050": 86598.71165697 + "2020": 30802.79700594, + "2021": 31077.593305919996, + "2022": 30872.728968639996, + "2023": 27464.181548499997, + "2024": 27409.652170879992, + "2025": 29736.097217819995, + "2026": 29973.45053372, + "2027": 30074.670725059994, + "2028": 30082.92566592, + "2029": 30037.230724019995, + "2030": 29964.502507619996, + "2031": 29883.50916246, + "2032": 29788.710049559995, + "2033": 29648.016241999998, + "2034": 29496.88930062, + "2035": 29333.8063931, + "2036": 29184.248336340002, + "2037": 29033.401713199997, + "2038": 28882.38717278, + "2039": 28728.47454068, + "2040": 28557.45631318, + "2041": 28389.66252164, + "2042": 28235.0913783, + "2043": 28078.096018919998, + "2044": 27917.009799699998, + "2045": 27782.93411788, + "2046": 27637.69653808, + "2047": 27460.646509219998, + "2048": 27316.41407558, + "2049": 27215.000849080003, + "2050": 27109.391448219994 }, "stock": "NA" }, "ground": { "energy": { - "2020": 45451.51382398, - "2021": 45736.16341158, - "2022": 45821.48680322999, - "2023": 39680.76550365, - "2024": 40081.51578638999, - "2025": 44096.877354510005, - "2026": 44495.855991619996, - "2027": 44689.183311479996, - "2028": 44744.53825195, - "2029": 44720.00141615, - "2030": 44654.54066085, - "2031": 44569.870162080006, - "2032": 44458.86921425, - "2033": 44281.732452439996, - "2034": 44088.054358229994, - "2035": 43880.48562059, - "2036": 43691.31733788999, - "2037": 43502.303497, - "2038": 43309.36096600999, - "2039": 43112.88975299, - "2040": 42889.812210489996, - "2041": 42667.17928704, - "2042": 42465.033074169995, - "2043": 42260.78893579, - "2044": 42048.36198157, - "2045": 41874.01142418, - "2046": 41683.52952205, - "2047": 41443.66318818, - "2048": 41252.96273145999, - "2049": 41125.84795371, - "2050": 40992.13005479999 + "2020": -7610.201296879999, + "2021": -7708.7892596599995, + "2022": -7584.19047551, + "2023": -6934.458415229999, + "2024": -6846.18283075, + "2025": -7315.6795091700005, + "2026": -7366.8261667, + "2027": -7385.31859142, + "2028": -7381.059385909999, + "2029": -7363.603230049999, + "2030": -7339.64708675, + "2031": -7314.779724619999, + "2032": -7287.595820249999, + "2033": -7248.922780919999, + "2034": -7207.862432249999, + "2035": -7163.19406669, + "2036": -7122.185262189998, + "2037": -7080.459945399999, + "2038": -7039.3320622699985, + "2039": -6997.33676939, + "2040": -6951.41822507, + "2041": -6906.93170076, + "2042": -6865.60145211, + "2043": -6823.375230029999, + "2044": -6780.511352509999, + "2045": -6744.684465899999, + "2046": -6705.984976170001, + "2047": -6659.887456359999, + "2048": -6621.747520319998, + "2049": -6594.1851414699995, + "2050": -6565.67299078 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1402.59443277, - "2021": 1409.9542335399997, - "2022": 1413.2432996, - "2023": 1225.7988808300001, - "2024": 1235.8730091999998, - "2025": 1359.49796877, - "2026": 1371.6140029399996, - "2027": 1377.36062337, - "2028": 1378.8367264199999, - "2029": 1377.82896611, - "2030": 1375.5569034099997, - "2031": 1372.7150718699997, - "2032": 1369.05966658, - "2033": 1363.3365433800002, - "2034": 1357.10304813, - "2035": 1350.4327755499999, - "2036": 1344.32534917, - "2037": 1338.2222324999998, - "2038": 1332.0038621499998, - "2039": 1325.67793924, - "2040": 1318.5211011699998, - "2041": 1311.4017925399999, - "2042": 1304.9030810900001, - "2043": 1298.3398487, - "2044": 1291.52713879, - "2045": 1285.8851272599998, - "2046": 1279.75106886, - "2047": 1272.09002059, - "2048": 1265.94703945, - "2049": 1261.7556521999998, - "2050": 1257.35802849 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 235642.03675097998, - "2021": 237749.7767742, - "2022": 236490.59696554995, - "2023": 209028.81418666997, - "2024": 209338.59212383, - "2025": 227777.96883105, - "2026": 229653.27774033995, - "2027": 230485.60735863997, - "2028": 230607.32784608996, - "2029": 230318.85386085, - "2030": 229823.31653205, - "2031": 229255.69868784002, - "2032": 228576.49366724998, - "2033": 227551.07064405998, - "2034": 226445.32268601, - "2035": 225253.32522199, - "2036": 224163.52356369, - "2037": 223066.9127131, - "2038": 221964.61870345, - "2039": 220841.03669329, - "2040": 219586.32264070996, - "2041": 218350.01447811996, - "2042": 217216.99813382994, - "2043": 216067.83955334994, - "2044": 214884.94293622996, - "2045": 213906.79989625997, - "2046": 212843.74446862997, - "2047": 211535.21014299997, - "2048": 210478.7621806, - "2049": 209750.96807404998, - "2050": 208990.98970921998 + "2020": 188575.76268679998, + "2021": 190029.83635805995, + "2022": 189451.57442332, + "2023": 166663.29202462, + "2024": 167143.40828492003, + "2025": 182400.15967326003, + "2026": 183933.70523879997, + "2027": 184625.51274992, + "2028": 184746.6887045, + "2029": 184537.10984446, + "2030": 184160.36710895994, + "2031": 183721.21110612003, + "2032": 183187.16437888003, + "2033": 182374.75170306003, + "2034": 181496.62563402, + "2035": 180551.87126484, + "2036": 179687.11717195998, + "2037": 178818.24951370002, + "2038": 177942.00699023996, + "2039": 177049.39390578, + "2040": 176049.6107139, + "2041": 175062.43822004, + "2042": 174157.78510718, + "2043": 173241.07288616, + "2044": 172295.62787178, + "2045": 171512.29105600002, + "2046": 170661.43082621996, + "2047": 169611.55127845996, + "2048": 168763.96187374, + "2049": 168179.01433534, + "2050": 167567.65653717998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 130107.23211990001, - "2021": 131631.95965223998, - "2022": 129921.16901212, - "2023": 117441.90276561999, - "2024": 116506.59150548, - "2025": 125242.9956243, - "2026": 126159.69349675998, - "2027": 126514.06288934, - "2028": 126478.70312532, - "2029": 126218.86438697999, - "2030": 125847.68151497998, - "2031": 125453.62750674, - "2032": 125013.01239263998, - "2033": 124378.71804224, - "2034": 123703.2775227, - "2035": 122971.40933222, - "2036": 122300.02047978, - "2037": 121620.15298039999, - "2038": 120946.12712894, - "2039": 120258.52778624001, - "2040": 119502.46691205999, - "2041": 118766.62015316, - "2042": 118085.85539861998, - "2043": 117392.88568776002, - "2044": 116686.58138241999, - "2045": 116097.76328403999, - "2046": 115461.29346819999, - "2047": 114695.60754253998, - "2048": 114067.37744953998, - "2049": 113619.88049344001, - "2050": 113155.8019285 + "2020": 226292.23120234, + "2021": 228139.63673962, + "2022": 227700.05375167998, + "2023": 198524.62659184, + "2024": 200130.51320727996, + "2025": 219224.56459907998, + "2026": 221131.35315148, + "2027": 222030.03659201995, + "2028": 222245.89069713998, + "2029": 222070.99266376003, + "2030": 221696.49825286, + "2031": 221236.21554561998, + "2032": 220655.39004408004, + "2033": 219749.3567939, + "2034": 218765.07538343998, + "2035": 217708.46388166, + "2036": 216746.51489738, + "2037": 215784.7442323, + "2038": 214808.55319265998, + "2039": 213814.05823830003, + "2040": 212691.72200684, + "2041": 211576.34142344, + "2042": 210563.3580678, + "2043": 209540.24895864, + "2044": 208479.7264466, + "2045": 207611.08923052, + "2046": 206662.7411623, + "2047": 205473.56848852005, + "2048": 204528.88617296, + "2049": 203900.81302026002, + "2050": 203241.3220224 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -141115.86498331002, - "2021": -142649.54284038, - "2022": -141212.14311245, - "2023": -126517.50247064, - "2024": -126013.02290256998, - "2025": -136097.61908724002, - "2026": -137147.80324644, - "2027": -137582.64769585, - "2028": -137593.91982384998, - "2029": -137361.04742222, - "2030": -137006.04744311998, - "2031": -136618.53367395, - "2032": -136174.21366901, - "2033": -135521.3068326, - "2034": -134822.2843194, - "2035": -134065.80484236, - "2036": -133373.3566762, - "2037": -132673.51546939998, - "2038": -131976.1244427, - "2039": -131264.69598579, - "2040": -130477.52832438, - "2041": -129707.46988906001, - "2042": -128998.21186749998, - "2043": -128276.90362495, - "2044": -127538.83556399998, - "2045": -126926.52127076, - "2046": -126262.58200719, - "2047": -125455.88123263, - "2048": -124798.90166884998, - "2049": -124338.54939454999, - "2050": -123859.74418030998 + "2020": -27873.5207339, + "2021": -28101.83134158, + "2022": -28013.170873789997, + "2023": -24591.689574289998, + "2024": -24701.15119951, + "2025": -26973.682149149998, + "2026": -27202.482452419994, + "2027": -27307.18215388, + "2028": -27327.69176819, + "2029": -27299.65630471, + "2030": -27246.99247221, + "2031": -27184.75923648, + "2032": -27108.39582433, + "2033": -26991.32102468, + "2034": -26864.59412534999, + "2035": -26728.26549659, + "2036": -26603.76943181, + "2037": -26478.8264118, + "2038": -26352.641572729997, + "2039": -26224.06747883, + "2040": -26079.763637769996, + "2041": -25937.01242272, + "2042": -25806.61796129, + "2043": -25674.583786670002, + "2044": -25538.22943189, + "2045": -25425.79165058, + "2046": -25303.398850449994, + "2047": -25151.58763738, + "2048": -25029.72691938, + "2049": -24946.77669683, + "2050": -24859.9563176 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -124728.35224546002, - "2021": -126135.46081948001, - "2022": -124676.61998193001, - "2023": -112215.36397997, - "2024": -111535.00879436999, - "2025": -120173.01440151002, - "2026": -121075.41924846, - "2027": -121436.37796652, - "2028": -121423.32503178998, - "2029": -121194.77044795001, - "2030": -120858.89729635001, - "2031": -120497.82345532, - "2032": -120089.38960935, - "2033": -119495.8872217, - "2034": -118862.31072639, - "2035": -118176.25342113001, - "2036": -117547.48714103001, - "2037": -116911.3882941, - "2038": -116279.22166150999, - "2039": -115634.34558563, - "2040": -114923.18267144999, - "2041": -114229.37131396001, - "2042": -113588.80082985, - "2043": -112937.06116509, - "2044": -112271.55289665001, - "2045": -111717.93411494, - "2046": -111118.68301733, - "2047": -110394.42642288, - "2048": -109802.22572536001, - "2049": -109383.52001431, - "2050": -108948.71350161999 + "2020": -30891.16638757, + "2021": -31126.687395619992, + "2022": -31114.308290859994, + "2023": -26908.52599109, + "2024": -27227.33368766, + "2025": -29942.026111949996, + "2026": -30206.639787539996, + "2027": -30333.543254129996, + "2028": -30367.252918119993, + "2029": -30348.217300889995, + "2030": -30302.11888018999, + "2031": -30243.304140229993, + "2032": -30167.061080919997, + "2033": -30047.184957259993, + "2034": -29916.787997789997, + "2035": -29777.496872369997, + "2036": -29650.813653149995, + "2037": -29524.972947099996, + "2038": -29396.489679969993, + "2039": -29265.75454798, + "2040": -29117.484635669993, + "2041": -28969.552982859997, + "2042": -28835.83581623, + "2043": -28701.46012508, + "2044": -28561.627838729997, + "2045": -28447.46887706, + "2046": -28322.81359372, + "2047": -28164.943058869994, + "2048": -28040.753044769994, + "2049": -27959.724419819995, + "2050": -27874.40412033 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -214272.3717234, - "2021": -216734.13611979998, - "2022": -214141.54417217, - "2023": -192948.83607486996, - "2024": -191705.98025604995, - "2025": -206423.94891333, - "2026": -207967.65417098, - "2027": -208582.35429797997, - "2028": -208554.84347571, - "2029": -208157.27514556996, - "2030": -207575.49021756995, - "2031": -206951.52464458, - "2032": -206247.46190010998, - "2033": -205225.38373529998, - "2034": -204134.61273020998, - "2035": -202952.91900743, - "2036": -201870.05727456996, - "2037": -200774.0522313, - "2038": -199685.50842349, - "2039": -198574.92390750995, - "2040": -197350.85327622996, - "2041": -196157.138072, - "2042": -195054.82448855002, - "2043": -193932.88806881, - "2044": -192787.70534274998, - "2045": -191835.23042121998, - "2046": -190804.12816820998, - "2047": -189558.81687609997, - "2048": -188540.15215173998, - "2049": -187819.63215939, - "2050": -187071.55686623996 + "2020": -25732.737720999998, + "2021": -25934.192679519998, + "2022": -25874.42680208, + "2023": -22680.15791908, + "2024": -22792.716372639996, + "2025": -24913.076996279993, + "2026": -25126.796168559995, + "2027": -25225.532612999996, + "2028": -25246.447913919998, + "2029": -25222.35268516, + "2030": -25175.39543716, + "2031": -25119.315921399997, + "2032": -25049.924752079998, + "2033": -24942.848933120003, + "2034": -24826.73673276, + "2035": -24701.828758839998, + "2036": -24587.776993159998, + "2037": -24473.298856, + "2038": -24357.54059916, + "2039": -24239.586006480004, + "2040": -24106.996192759994, + "2041": -23975.68362728, + "2042": -23855.77859436, + "2043": -23734.322088239995, + "2044": -23608.78878596, + "2045": -23505.295873840005, + "2046": -23392.56990976, + "2047": -23252.556958119992, + "2048": -23140.18943036, + "2049": -23063.764091759997, + "2050": -22983.728010839997 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -1620.8307878199998, - "2021": -1628.66948948, - "2022": -1633.3172255999998, - "2023": -1416.7069325800003, - "2024": -1427.8235656800002, - "2025": -1571.0666249399999, - "2026": -1585.0978493199998, - "2027": -1591.7468795799998, - "2028": -1593.4537610799998, - "2029": -1592.27569482, - "2030": -1589.6306526199999, - "2031": -1586.3257653800001, - "2032": -1582.07379076, - "2033": -1575.4186369199997, - "2034": -1568.16820662, - "2035": -1560.40985194, - "2036": -1553.29921158, - "2037": -1546.1897546, - "2038": -1538.9460317, - "2039": -1531.5777855200001, - "2040": -1523.2426883000003, - "2041": -1514.9533574000002, - "2042": -1507.3772804599998, - "2043": -1499.7224497999998, - "2044": -1491.77800226, - "2045": -1485.1857674799999, - "2046": -1478.0232677999998, - "2047": -1469.0917237799997, - "2048": -1461.9133111, - "2049": -1456.9884296, - "2050": -1451.8231222999998 + "2020": 17249.570317089998, + "2021": 17411.45098944, + "2022": 17237.84634568, + "2023": 15680.867177889997, + "2024": 15477.806988320002, + "2025": 16619.00760279, + "2026": 16744.188108219998, + "2027": 16792.89602465, + "2028": 16789.34962672, + "2029": 16754.41586309, + "2030": 16704.00014769, + "2031": 16650.634627350002, + "2032": 16590.931751419997, + "2033": 16504.04799532, + "2034": 16411.02929211, + "2035": 16309.747508829998, + "2036": 16216.45009141, + "2037": 16121.1599526, + "2038": 16026.827283309998, + "2039": 15930.508010739999, + "2040": 15824.59752263, + "2041": 15721.618984820001, + "2042": 15625.56385711, + "2043": 15527.023833940002, + "2044": 15426.730298210001, + "2045": 15342.308401180002, + "2046": 15251.08480352, + "2047": 15142.49431289, + "2048": 15051.818044709999, + "2049": 14985.11181286, + "2050": 14916.02157103 }, "stock": "NA" } @@ -287349,149 +287349,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 6122011.848856021, - "2021": 6124144.981309709, - "2022": 6427021.07640609, - "2023": 5413012.45258773, - "2024": 5409286.39492959, - "2025": 5620081.406481239, - "2026": 5519508.44720649, - "2027": 5448138.117062141, - "2028": 5351233.0673468495, - "2029": 5232188.471530709, - "2030": 5098031.694803189, - "2031": 4961733.9649476595, - "2032": 4832753.83706067, - "2033": 4700523.36424119, - "2034": 4574371.082233979, - "2035": 4457172.491017449, - "2036": 4354355.50978919, - "2037": 4254682.09191494, - "2038": 4159674.8440483, - "2039": 4071171.84152948, - "2040": 3983217.66425694, - "2041": 3891423.12456933, - "2042": 3795796.3106446397, - "2043": 3699550.60080525, - "2044": 3603044.9821319296, - "2045": 3509770.68130448, - "2046": 3419210.66854052, - "2047": 3334374.77401238, - "2048": 3254507.3792111, - "2049": 3180673.06045671, - "2050": 3111151.32117846 + "2020": 721970.2348165798, + "2021": 721977.8516832099, + "2022": 759614.63921841, + "2023": 637939.4002105701, + "2024": 638393.93998477, + "2025": 664221.3669898799, + "2026": 652577.04700321, + "2027": 644051.0480372001, + "2028": 632546.9857333099, + "2029": 618458.9843717699, + "2030": 602646.9699672299, + "2031": 586599.9907959001, + "2032": 571330.00129131, + "2033": 555708.9117939499, + "2034": 540840.54297318, + "2035": 527073.5019798899, + "2036": 514932.79212279, + "2037": 503183.30706891994, + "2038": 492002.2393467399, + "2039": 481556.43306082, + "2040": 471151.74721175997, + "2041": 460313.67456750997, + "2042": 449072.13531993993, + "2043": 437765.99709359, + "2044": 426411.60124572995, + "2045": 415378.24568939995, + "2046": 404669.39768809994, + "2047": 394661.58032906, + "2048": 385266.16912096, + "2049": 376600.92954341, + "2050": 368447.55280987994 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2799460.5707978792, - "2021": -2806560.9396715695, - "2022": -2943084.8256676397, - "2023": -2475790.5905348198, - "2024": -2480486.5210641697, - "2025": -2572470.0044778804, - "2026": -2526725.6959513193, - "2027": -2493690.16768259, - "2028": -2448871.19199073, - "2029": -2393811.7721345504, - "2030": -2331947.75094074, - "2031": -2269172.18941784, - "2032": -2209620.35389192, - "2033": -2148541.8825259, - "2034": -2090078.5812237998, - "2035": -2035752.9928877, - "2036": -1988148.4190155198, - "2037": -1942187.29983269, - "2038": -1898438.5075806999, - "2039": -1857644.7027949297, - "2040": -1817074.8855522298, - "2041": -1774721.6675751898, - "2042": -1730710.32689607, - "2043": -1686420.92132423, - "2044": -1642016.2478780998, - "2045": -1599070.5525867399, - "2046": -1557348.8951860503, - "2047": -1518296.97092246, - "2048": -1481562.35367335, - "2049": -1447696.82700897, - "2050": -1415891.2836725698 + "2020": -170443.46307445999, + "2021": -170552.12276035998, + "2022": -179211.52142523, + "2023": -150504.31874726998, + "2024": -150706.14214823997, + "2025": -156703.21092968, + "2026": -153919.93033389, + "2027": -151911.56266409002, + "2028": -149198.98478394002, + "2029": -145878.14598526002, + "2030": -142143.93151109002, + "2031": -138352.9625083, + "2032": -134754.62652813, + "2033": -131066.47633473, + "2034": -127548.28065290001, + "2035": -124282.22266971, + "2036": -121409.55006875, + "2037": -118628.39584386999, + "2038": -115982.73832422, + "2039": -113518.01052641001, + "2040": -111066.29684205001, + "2041": -108508.30435073999, + "2042": -105848.29334295, + "2043": -103170.88608856002, + "2044": -100483.69413853, + "2045": -97880.34936309999, + "2046": -95353.43126775, + "2047": -92989.51248616, + "2048": -90767.39977157, + "2049": -88716.01495014, + "2050": -86786.02070211 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2757658.9078760804, - "2021": 2757787.71123003, - "2022": 2893413.1645325795, - "2023": 2438570.70582488, - "2024": 2435551.85771879, - "2025": 2530610.3657943592, - "2026": 2485434.0713397, - "2027": 2453424.2946429094, - "2028": 2409874.65738147, - "2029": 2356348.91415717, - "2030": 2295996.36692508, - "2031": 2234683.20917492, - "2032": 2176632.9661339396, - "2033": 2117127.2359102396, - "2034": 2060383.8521288799, - "2035": 2007632.81031368, - "2036": 1961280.5720307396, - "2037": 1916296.7674160497, - "2038": 1873472.9376368995, - "2039": 1833632.6484560098, - "2040": 1794066.74309487, - "2041": 1752773.41771593, - "2042": 1709737.6922561899, - "2043": 1666407.7937267297, - "2044": 1622954.4828830399, - "2045": 1580967.22204586, - "2046": 1540220.94400649, - "2047": 1502053.4966132198, - "2048": 1466113.2676742298, - "2049": 1432866.70851159, - "2050": 1401535.06487001 + "2020": 71940.54390786, + "2021": 71932.23113086999, + "2022": 76287.94731563, + "2023": 63598.726606109994, + "2024": 63889.024968649996, + "2025": 66580.76281305999, + "2026": 65514.256710550006, + "2027": 64653.476213819995, + "2028": 63494.92172120999, + "2029": 62052.468812629995, + "2030": 60453.643246629996, + "2031": 58839.6240777, + "2032": 57278.79526002999, + "2033": 55695.990960749994, + "2034": 54208.12566803999, + "2035": 52844.677992469995, + "2036": 51618.348779809996, + "2037": 50455.16478771998, + "2038": 49347.4124483, + "2039": 48295.75923615999, + "2040": 47232.00283182, + "2041": 46137.44281039, + "2042": 45018.86713612, + "2043": 43897.75392809, + "2044": 42767.00601947, + "2045": 41652.333901340004, + "2046": 40567.13081222, + "2047": 39551.5491896, + "2048": 38610.78394112, + "2049": 37752.22845611, + "2050": 36948.63759091999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 400346.61395108, - "2021": 396768.31241595, - "2022": 418797.00888574, - "2023": 353499.90916536003, - "2024": 349727.95485457, - "2025": 366594.23146774, - "2026": 359763.18824726, - "2027": 355259.07973001007, - "2028": 349192.38645855, - "2029": 341760.97862957, - "2030": 333287.59627798, - "2031": 324623.85557092, - "2032": 316547.13886363996, - "2033": 308284.9895318999, - "2034": 300521.62658821995, - "2035": 293354.42708583997, - "2036": 287086.5095072999, - "2037": 280918.37634609, - "2038": 274948.63124877994, - "2039": 269365.89895843, - "2040": 263813.02658565, - "2041": 258029.26139998998, - "2042": 251947.28398168995, - "2043": 245836.36142249, - "2044": 239710.41417679997, - "2045": 233793.9080432, - "2046": 228051.61748184997, - "2047": 222648.45847160002, - "2048": 217548.89066403, - "2049": 212787.18255067006, - "2050": 208268.09943756997 + "2020": 141972.9796157, + "2021": 142384.24805865998, + "2022": 150173.65967529, + "2023": 125486.42187600998, + "2024": 126253.28965393998, + "2025": 131174.22025652, + "2026": 128985.64699894999, + "2027": 127262.42318856998, + "2028": 124947.52606459998, + "2029": 122104.42399779998, + "2030": 118945.70392750998, + "2031": 115752.60746026001, + "2032": 112678.02925203, + "2033": 109542.98414515, + "2034": 106559.27444545999, + "2035": 103808.49911629001, + "2036": 101364.53942352999, + "2037": 99027.29532526998, + "2038": 96810.77477094, + "2039": 94725.08238453, + "2040": 92634.54754509, + "2041": 90465.93867187998, + "2042": 88239.94889035, + "2043": 86004.55870466, + "2044": 83755.05673498998, + "2045": 81551.15754618, + "2046": 79409.27470683, + "2047": 77412.6371692, + "2048": 75550.23736640999, + "2049": 73846.71821415999, + "2050": 72252.34571478999 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -64121.06582077999, + "2021": -64418.27386937, + "2022": -67855.13483475, + "2023": -56769.404770949994, + "2024": -57158.18228816999, + "2025": -59254.695923600004, + "2026": -58276.713646109994, + "2027": -57494.34654430001, + "2028": -56439.96311279, + "2029": -55142.155942690006, + "2030": -53703.705505850005, + "2031": -52250.9698729, + "2032": -50849.06551653, + "2033": -49420.15537880999, + "2034": -48056.80604750001, + "2035": -46800.10451891, + "2036": -45684.676221090005, + "2037": -44620.72595305999, + "2038": -43612.5928805, + "2039": -42662.4829056, + "2040": -41710.070317260004, + "2041": -40722.20509347, + "2042": -39710.822088760004, + "2043": -38695.57726639, + "2044": -37674.320533549995, + "2045": -36673.21873724001, + "2046": -35699.8677166, + "2047": -34793.27898806, + "2048": -33947.804823059996, + "2049": -33176.136173490006, + "2050": -32455.102184339994 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -287527,219 +287563,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 74782.4412447, - "2021": 73412.38318925, - "2022": 77475.79617869, - "2023": 65947.58038869, - "2024": 64430.43437662999, - "2025": 67997.49659962, - "2026": 66689.95087152999, - "2027": 65914.87989561999, - "2028": 64853.105326029996, - "2029": 63548.48391940999, - "2030": 62030.62297957, - "2031": 60469.66054205999, - "2032": 59033.37418489001, - "2033": 57563.35833801, - "2034": 56202.674779439985, - "2035": 54937.63260153, - "2036": 53820.27933331, - "2037": 52692.814409759994, - "2038": 51602.594178659994, - "2039": 50598.951002879985, - "2040": 49609.48460538, - "2041": 48577.700195289995, - "2042": 47473.18122036, - "2043": 46359.165002990005, - "2044": 45242.19662052999, - "2045": 44173.43623462, - "2046": 43141.324056460006, - "2047": 42164.94273123999, - "2048": 41237.19002956, - "2049": 40356.31796608999, - "2050": 39507.91960639999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 538453.16158264, - "2021": 532525.47500621, - "2022": 561649.5320462999, - "2023": 475196.90735419997, - "2024": 468729.9578086899, - "2025": 491968.32514696, - "2026": 482681.60423025995, - "2027": 476759.02515924996, - "2028": 468738.20392460993, - "2029": 458901.57264058996, - "2030": 447619.10546428, - "2031": 436065.62306732, - "2032": 425341.35789857997, - "2033": 414359.47081951995, - "2034": 404067.11594571994, - "2035": 394534.4446949199, - "2036": 386185.8216402599, - "2037": 377918.11208086996, - "2038": 369921.78712106, - "2039": 362484.70911774994, - "2040": 355108.93478792993, - "2041": 347418.65550967, - "2042": 339285.84422684996, - "2043": 331102.90164391, - "2044": 322901.8871204, - "2045": 315012.2118514599, - "2046": 307364.38397911, - "2047": 300154.45092113997, - "2048": 293333.9643428499, - "2049": 286935.57453652995, - "2050": 280840.32525586995 + "2020": 438789.55653594, + "2021": 437479.86579651997, + "2022": 461631.82664602995, + "2023": 387794.7004026699, + "2024": 386868.1072789, + "2025": 403731.72171226004, + "2026": 396634.95192236995, + "2027": 391478.75580627, + "2028": 384552.80265846, + "2029": 376079.01429733995, + "2030": 366556.77827155, + "2031": 356877.91615229996, + "2032": 347689.69936363003, + "2033": 338311.27948603005, + "2034": 329436.2541588, + "2035": 321256.75039830996, + "2036": 314042.26208871003, + "2037": 307038.88319251005, + "2038": 300336.77869074, + "2039": 294046.20777751005, + "2040": 287768.52465591003, + "2041": 281242.21030968, + "2042": 274472.71862905, + "2043": 267674.43159503996, + "2044": 260844.90236944996, + "2045": 254190.81150276, + "2046": 247731.12115243002, + "2047": 241692.08133574, + "2048": 236025.49515773004, + "2049": 230791.18899186, + "2050": 225857.50988402998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 439447.23198407993, - "2021": 435491.83478165, - "2022": 459393.2514333, - "2023": 387927.06776254, - "2024": 383717.67178079, - "2025": 402185.41071150004, - "2026": 394668.93648931995, - "2027": 389747.57602977, - "2028": 383106.55902357004, - "2029": 374969.0929389899, - "2030": 365679.03160235996, - "2031": 356179.19710896, - "2032": 347328.72478175996, - "2033": 338269.15562572004, - "2034": 329753.9708517, - "2035": 321880.2083732599, - "2036": 314991.34930527996, - "2037": 308205.44952537003, - "2038": 301645.44974452007, - "2039": 295524.04526415, - "2040": 289441.43789853004, - "2041": 283102.27135631, - "2042": 276426.80347821, - "2043": 269715.49401991, - "2044": 262988.2125108, - "2045": 256499.83274716002, - "2046": 250204.70921819002, - "2047": 244278.91160264, - "2048": 238682.68627947004, - "2049": 233452.47069343002, - "2050": 228485.48718888997 + "2020": 3246234.7567748204, + "2021": 3229297.58166541, + "2022": 3392909.1221364103, + "2023": 2868928.2035700097, + "2024": 2846565.0361462496, + "2025": 2970335.75097948, + "2026": 2915887.82698177, + "2027": 2879389.48126124, + "2028": 2829637.3142141504, + "2029": 2768489.4381554103, + "2030": 2698920.07434267, + "2031": 2627982.91957262, + "2032": 2561428.80988763, + "2033": 2493215.5323498696, + "2034": 2428654.05773494, + "2035": 2368634.77293925, + "2036": 2315918.82445655, + "2037": 2264205.2318412, + "2038": 2214708.22710762, + "2039": 2168777.50638782, + "2040": 2123262.65401356, + "2041": 2075756.3558238698, + "2042": 2025854.6515161397, + "2043": 1975594.3702773098, + "2044": 1925211.84592061, + "2045": 1876692.17381964, + "2046": 1829659.82216534, + "2047": 1785470.7886901798, + "2048": 1743734.7025927599, + "2049": 1704833.4483913698, + "2050": 1667947.7647875198 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -74782.4412447, - "2021": -73412.38318925, - "2022": -77475.79617869, - "2023": -65947.58038869, - "2024": -64430.43437662999, - "2025": -67997.49659962, - "2026": -66689.95087152999, - "2027": -65914.87989561999, - "2028": -64853.105326029996, - "2029": -63548.48391940999, - "2030": -62030.62297957, - "2031": -60469.66054205999, - "2032": -59033.37418489001, - "2033": -57563.35833801, - "2034": -56202.674779439985, - "2035": -54937.63260153, - "2036": -53820.27933331, - "2037": -52692.814409759994, - "2038": -51602.594178659994, - "2039": -50598.951002879985, - "2040": -49609.48460538, - "2041": -48577.700195289995, - "2042": -47473.18122036, - "2043": -46359.165002990005, - "2044": -45242.19662052999, - "2045": -44173.43623462, - "2046": -43141.324056460006, - "2047": -42164.94273123999, - "2048": -41237.19002956, - "2049": -40356.31796608999, - "2050": -39507.91960639999 + "2020": -76075.59483403998, + "2021": -76245.00086122, + "2022": -80198.00180586001, + "2023": -67198.15417443999, + "2024": -67467.22931551999, + "2025": -70090.88864738, + "2026": -68873.62652492, + "2027": -67962.93795152001, + "2028": -66736.3673175, + "2029": -65234.164045059995, + "2030": -63553.89643729998, + "2031": -61851.24238576, + "2032": -60225.72025716, + "2033": -58562.21437413999, + "2034": -56974.38553165999, + "2035": -55503.831297799996, + "2036": -54206.84568923999, + "2037": -52958.01529834, + "2038": -51771.88489378, + "2039": -50662.71213632, + "2040": -49556.364434639996, + "2041": -48404.0357051, + "2042": -47212.178863919995, + "2043": -46013.55060062001, + "2044": -44809.504113819996, + "2045": -43638.15925934, + "2046": -42500.509893319984, + "2047": -41438.09125950001, + "2048": -40442.25016573999, + "2049": -39526.741566159995, + "2050": -38667.774113019994 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -734217.0978554799, - "2021": -729551.2018616601, - "2022": -768754.8031025, - "2023": -648106.32486784, - "2024": -643155.16065448, - "2025": -672646.39635158, - "2026": -660096.80178048, - "2027": -651753.31545444, - "2028": -640510.07649458, - "2029": -626735.37298942, - "2030": -611058.2158401799, - "2031": -595047.4124016801, - "2032": -580103.68443088, - "2033": -564789.26216062, - "2034": -550326.4027256201, - "2035": -536941.67886336, - "2036": -525263.9620891999, - "2037": -513821.43210058, - "2038": -502772.60561846005, - "2039": -492454.1752458, - "2040": -482193.39773867995, - "2041": -471491.30658689997, - "2042": -460246.49856164, - "2043": -448942.19381425995, - "2044": -437614.96530517994, - "2045": -426691.14687378, - "2046": -416082.74198432005, - "2047": -406101.94873258, - "2048": -396682.59136173996, - "2049": -387906.31477056, - "2050": -379598.5349508599 + "2020": -245734.45645416, + "2021": -246194.56057367002, + "2022": -259325.95139034, + "2023": -217174.42752238, + "2024": -218012.44102961, + "2025": -226601.35919286002, + "2026": -222712.16380688, + "2027": -219760.04799579002, + "2028": -215790.06628215, + "2029": -210922.58057936997, + "2030": -205489.13371740002, + "2031": -199985.48839559997, + "2032": -194720.58495743998, + "2033": -189341.98091859996, + "2034": -184218.40886802002, + "2035": -179486.07329725998, + "2036": -175304.89682644, + "2037": -171286.15302014997, + "2038": -167464.41917331997, + "2039": -163877.83381533, + "2040": -160292.89796606996, + "2041": -156565.61570200996, + "2042": -152720.57757830995, + "2043": -148857.39385404997, + "2044": -144974.81452907997, + "2045": -141186.96339328, + "2046": -137506.56754949002, + "2047": -134071.07642348, + "2048": -130856.06141756999, + "2049": -127904.62760844998, + "2050": -125137.10588862997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2757605.9394711806, - "2021": -2763028.8210783703, - "2022": -2897665.49613649, - "2023": -2438747.40277613, - "2024": -2441588.4062389103, - "2025": -2533168.3077955, - "2026": -2488105.1387667297, - "2027": -2455694.0704795797, - "2028": -2411685.19309435, - "2029": -2357612.7595944502, - "2030": -2296809.4177615303, - "2031": -2235095.8055167007, - "2032": -2176569.85003817, - "2033": -2116551.89362661, - "2034": -2059153.2888285203, - "2035": -2005807.4827613698, - "2036": -1959022.67160211, - "2037": -1913797.28873288, - "2038": -1870756.0791011802, - "2039": -1830648.59271348, - "2040": -1790776.72599606, - "2041": -1749154.89780585, - "2042": -1705875.06039472, - "2043": -1662314.84919163, - "2044": -1618637.7701224901, - "2045": -1576404.5780829, - "2046": -1535387.3391677802, - "2047": -1496989.6513020797, - "2048": -1460861.7633071598, - "2049": -1427528.89606365, - "2050": -1396197.1231552798 + "2020": -98004.64926123997, + "2021": -98191.40211143003, + "2022": -103362.57665013999, + "2023": -86629.0468857, + "2024": -86932.90924603, + "2025": -90330.85220663999, + "2026": -88778.53420375999, + "2027": -87604.78421765, + "2028": -86023.42186554999, + "2029": -84084.04451097, + "2030": -81917.72845242, + "2031": -79723.28499583999, + "2032": -77624.54020297999, + "2033": -75479.81239085998, + "2034": -73435.85943328, + "2035": -71546.20578554, + "2036": -69876.48734272, + "2037": -68270.14640991, + "2038": -66743.82076916, + "2039": -65313.31060883001, + "2040": -63884.75961849, + "2041": -62398.83563363, + "2042": -60864.87803593, + "2043": -59323.140015569996, + "2044": -57773.87786947999, + "2045": -56263.71701389999, + "2046": -54796.82265188999, + "2047": -53427.50289385999, + "2048": -52145.29437037001, + "2049": -50967.518017090006, + "2050": -49862.56360926999 }, "stock": "NA" }, @@ -288195,149 +288195,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1254638.99119615, - "2021": -1232904.0590462598, - "2022": -1255325.2887291901, - "2023": -1133810.42564639, - "2024": -1289333.42759875, - "2025": -1270847.77612533, - "2026": -1292181.5752890902, - "2027": -1322224.57407474, - "2028": -1346263.57410829, - "2029": -1362998.56852739, - "2030": -1375105.53911056, - "2031": -1385183.8856797703, - "2032": -1396349.51403318, - "2033": -1405176.41394484, - "2034": -1415121.4214003698, - "2035": -1427286.44564419, - "2036": -1443008.6263888, - "2037": -1459086.9571819, - "2038": -1475834.7695747998, - "2039": -1494376.54548455, - "2040": -1512017.67878223, - "2041": -1527804.3314096201, - "2042": -1540196.89372782, - "2043": -1552671.9460616496, - "2044": -1564119.2768661897, - "2045": -1575411.78857577, - "2046": -1587053.3041394101, - "2047": -1599662.97465792, - "2048": -1613540.42258017, - "2049": -1628319.0386960602, - "2050": -1645671.78005864 + "2020": 333632.16592773, + "2021": 327259.33257411007, + "2022": 332103.08159278997, + "2023": 291882.93424173, + "2024": 339100.60391764, + "2025": 332680.27201802, + "2026": 337974.29787327, + "2027": 345943.23019345995, + "2028": 352325.36031124997, + "2029": 356688.39825823, + "2030": 359722.30969754, + "2031": 362213.33613917, + "2032": 365064.47681066993, + "2033": 367367.46885318996, + "2034": 369957.65088886, + "2035": 373159.55978082, + "2036": 377317.59263838007, + "2037": 381489.07839245, + "2038": 385776.10601967, + "2039": 390555.95435157, + "2040": 395140.29671426, + "2041": 399231.45071771997, + "2042": 402387.87945370004, + "2043": 405587.5915907899, + "2044": 408563.08650263, + "2045": 411596.16076302005, + "2046": 414717.9253575499, + "2047": 418065.8109171799, + "2048": 421628.5838821299, + "2049": 425314.92498819, + "2050": 429709.66001587006 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 4372868.509524469, - "2021": 4295487.03975556, - "2022": 4376942.82921485, - "2023": 3959487.82455283, - "2024": 4497474.05665527, - "2025": 4432224.84968159, - "2026": 4506506.962288289, - "2027": 4611309.58313888, - "2028": 4695201.454278969, - "2029": 4753673.8343949495, - "2030": 4795975.69870606, - "2031": 4831155.94339299, - "2032": 4870306.217966281, - "2033": 4901217.846349919, - "2034": 4935985.932003612, - "2035": 4978660.54526483, - "2036": 5033859.25702652, - "2037": 5090415.59190202, - "2038": 5149171.3477946995, - "2039": 5214070.266099729, - "2040": 5275728.540954471, - "2041": 5330887.35544814, - "2042": 5374169.24281462, - "2043": 5417799.094084149, - "2044": 5457859.1897988515, - "2045": 5497439.146098929, - "2046": 5538105.266818909, - "2047": 5582119.652816899, - "2048": 5630576.200655431, - "2049": 5682202.369439321, - "2050": 5742903.223115241 + "2020": 1168979.3613738099, + "2021": 1153098.38144599, + "2022": 1165958.9647011897, + "2023": 1032965.46373205, + "2024": 1194453.70114208, + "2025": 1175116.61059166, + "2026": 1193679.79123523, + "2027": 1221386.5034310399, + "2028": 1243784.8290567098, + "2029": 1259547.75088621, + "2030": 1270719.3024392999, + "2031": 1280001.0172746703, + "2032": 1290458.1970232103, + "2033": 1298862.93453709, + "2034": 1308346.18655696, + "2035": 1319969.1723608, + "2036": 1334893.74722818, + "2037": 1349758.6955234697, + "2038": 1365132.77477077, + "2039": 1382190.3626594099, + "2040": 1398558.00460772, + "2041": 1413272.20164144, + "2042": 1424643.22312706, + "2043": 1436203.69808179, + "2044": 1446900.34826079, + "2045": 1457655.20264656, + "2046": 1468747.29623457, + "2047": 1480766.57186118, + "2048": 1493606.0930880697, + "2049": 1506797.96242519, + "2050": 1522500.3520313501 }, "stock": "NA" }, "wall": { "energy": { - "2020": -158925.08508922998, - "2021": -156868.00774605997, - "2022": -158764.44241491, - "2023": -141460.14673163, - "2024": -162649.33751811003, - "2025": -160184.34480340997, - "2026": -162769.72704920996, - "2027": -166535.07495933998, - "2028": -169566.26807788998, - "2029": -171687.54339043, - "2030": -173201.11113344002, - "2031": -174460.45188489, - "2032": -175861.90281798, - "2033": -176986.19990764, - "2034": -178264.38272057, - "2035": -179823.51159727003, - "2036": -181821.98351407997, - "2037": -183823.63337678, - "2038": -185904.8162084, - "2039": -188215.49873899, - "2040": -190429.45937235, - "2041": -192420.19069370002, - "2042": -193969.59972614, - "2043": -195536.28175865, - "2044": -196980.23206871, - "2045": -198416.10852461003, - "2046": -199903.16239181, - "2047": -201519.29960848, - "2048": -203262.49098889, - "2049": -205076.01608178002, - "2050": -207217.78674396 + "2020": 545329.1861501801, + "2021": 536856.5223745201, + "2022": 544594.8172830801, + "2023": 487639.30516894, + "2024": 559052.8604724001, + "2025": 550734.5018127401, + "2026": 559692.05649634, + "2027": 572693.05548972, + "2028": 583170.0295791599, + "2029": 590551.57822108, + "2030": 595854.72959074, + "2031": 600273.4890351001, + "2032": 605210.4964613401, + "2033": 609137.85180516, + "2034": 613547.60096286, + "2035": 618944.1278224599, + "2036": 625902.29673964, + "2037": 632919.1063506401, + "2038": 640200.33281694, + "2039": 648264.37520656, + "2040": 655969.5920197798, + "2041": 662882.0906888, + "2042": 668263.07446068, + "2043": 673715.2963582799, + "2044": 678739.2583958398, + "2045": 683743.50502542, + "2046": 688899.28685022, + "2047": 694487.70330766, + "2048": 700545.5049732599, + "2049": 706869.717334, + "2050": 714354.4259555001 }, "stock": "NA" }, "roof": { "energy": { - "2020": -19929.199140949997, - "2021": -19745.132644679998, - "2022": -19880.09148073, - "2023": -17556.24530931, - "2024": -20326.87215787, - "2025": -20035.09632727, - "2026": -20356.52836781, - "2027": -20824.90064176, - "2028": -21202.529719889997, - "2029": -21466.947519229998, - "2030": -21655.29832634, - "2031": -21812.82575627, - "2032": -21984.8396628, - "2033": -22124.08388192, - "2034": -22284.098697769994, - "2035": -22476.333994750006, - "2036": -22720.68905156, - "2037": -22961.6319965, - "2038": -23215.06037378, - "2039": -23499.12377561, - "2040": -23773.455034949995, - "2041": -24021.118028380006, - "2042": -24213.74694638, - "2043": -24407.76306531, - "2044": -24586.21893737, - "2045": -24762.599496769995, - "2046": -24948.02274491, - "2047": -25150.66430958, - "2048": -25367.827995109998, - "2049": -25591.57857988, - "2050": -25854.73230792 + "2020": 244606.81209429, + "2021": 239994.85749134, + "2022": 246497.09650043002, + "2023": 228924.14637241, + "2024": 254166.82717779, + "2025": 251115.33754971004, + "2026": 255662.14613195, + "2027": 261559.97136081997, + "2028": 266215.29216005, + "2029": 269392.08568803, + "2030": 271753.45876366, + "2031": 273724.10308551, + "2032": 275842.45694676, + "2033": 277481.44382603996, + "2034": 279353.66282531, + "2035": 281636.59661337006, + "2036": 284574.93905844004, + "2037": 287693.68198546, + "2038": 290992.20304182003, + "2039": 294627.76821007, + "2040": 298044.33255145, + "2041": 301095.18187994004, + "2042": 303542.71811162005, + "2043": 305966.08421969, + "2044": 308156.02673107, + "2045": 310243.34554070997, + "2046": 312397.75259563, + "2047": 314736.71407050005, + "2048": 317433.76683951, + "2049": 320450.78649214003, + "2050": 323922.45071569993 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 131397.60339795, + "2021": 129316.3968072, + "2022": 132228.59782863, + "2023": 122157.83560771002, + "2024": 135988.95721225, + "2025": 134513.20739050998, + "2026": 136897.04039241, + "2027": 140046.26612433998, + "2028": 142538.84218053, + "2029": 144260.97740066997, + "2030": 145538.8118274, + "2031": 146606.20186288998, + "2032": 147757.94562516, + "2033": 148659.24943837998, + "2034": 149693.03468915, + "2035": 150948.48408053, + "2036": 152569.45870692, + "2037": 154263.59323872, + "2038": 156040.23816577997, + "2039": 157996.15578147, + "2040": 159841.41114728997, + "2041": 161492.86614366, + "2042": 162818.22076501994, + "2043": 164137.69598601, + "2044": 165336.66387034996, + "2045": 166480.81111342998, + "2046": 167664.49799704997, + "2047": 168959.56614028002, + "2048": 170428.88160616998, + "2049": 172051.31506604, + "2050": 173920.06064858 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -288373,219 +288409,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -124569.93341428999, - "2021": -122182.42159686, - "2022": -124798.81693984999, - "2023": -113561.41964349001, - "2024": -128358.23846996999, - "2025": -126545.54038462999, - "2026": -128699.20078426998, - "2027": -131695.82949872, - "2028": -134088.31187136998, - "2029": -135751.96549615, - "2030": -136962.32097876, - "2031": -137968.93435197, - "2032": -139086.98435723997, - "2033": -139964.90339506, - "2034": -140950.11913129, - "2035": -142160.98548583, - "2036": -143731.66123748, - "2037": -145354.47753719997, - "2038": -147041.19093818, - "2039": -148901.30279032997, - "2040": -150663.22543134997, - "2041": -152236.7994205, - "2042": -153476.35902802, - "2043": -154723.54369591002, - "2044": -155866.58693973, - "2045": -156991.43686781, - "2046": -158144.85265425, - "2047": -159392.16691923997, - "2048": -160776.90778416998, - "2049": -162266.58121042003, - "2050": -164013.43813675997 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -368347.38492899, - "2021": -364773.57466531, - "2022": -367791.68502621003, - "2023": -324679.52710531, - "2024": -376558.80785702, - "2025": -370226.77362839994, - "2026": -375874.61719209, - "2027": -384532.3043193, - "2028": -391571.81029762997, - "2029": -396565.88586889, - "2030": -400076.81722346006, - "2031": -402987.31725235004, - "2032": -406305.33736191, - "2033": -408993.1891000701, - "2034": -412049.36045184004, - "2035": -415816.61579623993, - "2036": -420619.33880942, - "2037": -425356.58990489005, - "2038": -430220.16259238997, - "2039": -435585.50245147006, - "2040": -440737.7755156799, - "2041": -445389.73142192, - "2042": -448964.47150926, - "2043": -452621.41457393003, - "2044": -456017.01190052996, - "2045": -459449.0611723201, - "2046": -462971.67863745, - "2047": -466800.32637029997, - "2048": -470842.3008313099, - "2049": -474933.59282875, - "2050": -479834.17409886996 + "2020": -69276.65938063001, + "2021": -69058.15591694, + "2022": -69093.63081583, + "2023": -60177.019791989995, + "2024": -70514.06280366999, + "2025": -69375.15956961, + "2026": -70415.98700445, + "2027": -72020.56675705999, + "2028": -73328.52671740999, + "2029": -74254.76886571, + "2030": -74901.41789407999, + "2031": -75440.34171064998, + "2032": -76040.48160930001, + "2033": -76534.54717976, + "2034": -77108.10551760998, + "2035": -77802.31503326999, + "2036": -78673.79094784001, + "2037": -79513.02896233997, + "2038": -80387.07422683999, + "2039": -81362.63539558997, + "2040": -82309.87045842998, + "2041": -83171.23855833999, + "2042": -83831.6884975, + "2043": -84503.90735812999, + "2044": -85126.68731259, + "2045": -85751.56170820999, + "2046": -86405.55032349, + "2047": -87122.24000935999, + "2048": -87870.36306136998, + "2049": -88615.35246154, + "2050": -89503.25805155998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -268365.99127617996, - "2021": -266483.91582694, - "2022": -267480.44141037995, - "2023": -233553.47761657997, - "2024": -273395.7424955199, - "2025": -268678.800087, - "2026": -272667.82293817995, - "2027": -278932.89253321994, - "2028": -284049.93370412, - "2029": -287694.72480276, - "2030": -290235.50070172, - "2031": -292344.37109168, - "2032": -294746.76619728, - "2033": -296710.8378804, - "2034": -298953.07021065993, - "2035": -301703.57721638004, - "2036": -305191.74379024, - "2037": -308579.45562148, - "2038": -312063.07776928, - "2039": -315923.58118266, - "2040": -319654.16773938, - "2041": -323033.12324388, - "2042": -325613.04502708, - "2043": -328258.26729386, - "2044": -330720.21062662, - "2045": -333221.17068657995, - "2046": -335802.80559052003, - "2047": -338614.09924827993, - "2048": -341542.8201716399, - "2049": -344454.1984531, - "2050": -347955.91495253996 + "2020": 3444147.7876037396, + "2021": 3371596.87288022, + "2022": 3445846.41465366, + "2023": 3138838.9246167797, + "2024": 3553434.93575304, + "2025": 3502574.1575148003, + "2026": 3561312.1687798994, + "2027": 3644542.441016339, + "2028": 3711467.6882838, + "2029": 3758852.2862236397, + "2030": 3793430.49587552, + "2031": 3822247.9473627605, + "2032": 3854672.8358842796, + "2033": 3879978.691107999, + "2034": 3907870.8568330198, + "2035": 3942369.0971160196, + "2036": 3987323.0615776796, + "2037": 4033707.1125930795, + "2038": 4081634.72824436, + "2039": 4134271.5452496996, + "2040": 4184079.64445342, + "2041": 4228532.9388314, + "2042": 4263321.090367081, + "2043": 4298603.46638562, + "2044": 4331029.1734051, + "2045": 4363254.24436382, + "2046": 4396012.832014721, + "2047": 4431326.30419016, + "2048": 4470351.355781199, + "2049": 4511901.502112219, + "2050": 4561072.64764554 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 275645.97275174, - "2021": 271271.64371236996, - "2022": 275650.73500660004, - "2023": 247623.51153494, - "2024": 283038.32068345, - "2025": 278703.96577753, - "2026": 283248.2984489799, - "2027": 289824.1296725199, - "2028": 295114.9639884, - "2029": 298826.45482636, - "2030": 301489.23804981995, - "2031": 303701.58071455994, - "2032": 306186.00943736994, - "2033": 308160.37143363, - "2034": 310382.28267905, - "2035": 313116.25788855006, - "2036": 316640.4139799, - "2037": 320212.92870799, - "2038": 323909.00183802994, - "2039": 327988.43230457994, - "2040": 331875.08072363, - "2041": 335360.0594925, - "2042": 338075.60999132, - "2043": 340826.9699232599, - "2044": 343362.37695983995, - "2045": 345888.4910739701, - "2046": 348479.77402889996, - "2047": 351285.25010953995, - "2048": 354335.3300292, - "2049": 357535.36966872995, - "2050": 361322.35998819 + "2020": 369976.56907302, + "2021": 365089.59865208995, + "2022": 370139.97593048, + "2023": 330331.77970045997, + "2024": 378652.94957289, + "2025": 372726.34735053004, + "2026": 378816.87520554, + "2027": 387580.87487812, + "2028": 394591.99544084, + "2029": 399419.5346828799, + "2030": 402848.61248042, + "2031": 405688.171494, + "2032": 408844.33600857, + "2033": 411383.72090471, + "2034": 414300.47289293, + "2035": 417865.39434210997, + "2036": 422432.33249478, + "2037": 427034.89926899, + "2038": 431819.65241035004, + "2039": 437132.31849629997, + "2040": 442212.57236446993, + "2041": 446775.10072914, + "2042": 450341.86767884006, + "2043": 453931.7400497, + "2044": 457237.72031436005, + "2045": 460513.97302320995, + "2046": 463909.59867786, + "2047": 467597.78318614, + "2048": 471594.6050143999, + "2049": 475798.71069973, + "2050": 480739.26930755 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1640123.66385706, - "2021": 1614090.3223142198, - "2022": 1640263.8673133003, - "2023": 1473976.3602594598, - "2024": 1684224.6358613197, - "2025": 1658560.51395132, - "2026": 1685655.04488086, - "2027": 1724784.42687688, - "2028": 1756256.2300060198, - "2029": 1778321.4405735799, - "2030": 1794160.3863699199, - "2031": 1807322.2041167002, - "2032": 1822085.7583107, - "2033": 1833815.7804289002, - "2034": 1847022.05413664, - "2035": 1863263.3402756797, - "2036": 1884197.2751366799, - "2037": 1905427.70822342, - "2038": 1927405.36948182, - "2039": 1951668.38473302, - "2040": 1974783.86784064, - "2041": 1995509.7587364, - "2042": 2011668.0986574797, - "2043": 2028031.2965555398, - "2044": 2043105.0121921, - "2045": 2058111.0654979201, - "2046": 2073511.5525396995, - "2047": 2090187.50409096, - "2048": 2108331.87474382, - "2049": 2127386.5998228597, - "2050": 2149922.36452018 + "2020": 1442894.8037102302, + "2021": 1425051.4497667202, + "2022": 1445930.85614959, + "2023": 1297380.9308778301, + "2024": 1480405.7783277698, + "2025": 1458105.7909824704, + "2026": 1482139.98431633, + "2027": 1516292.70491176, + "2028": 1543590.7495266297, + "2029": 1562391.7936400902, + "2030": 1575815.8294928, + "2031": 1586942.65804451, + "2032": 1599254.1277748998, + "2033": 1609133.70538736, + "2034": 1620529.2744019702, + "2035": 1634455.3095865902, + "2036": 1652247.9779132004, + "2037": 1670257.1575951402, + "2038": 1689010.38508592, + "2039": 1709782.52379227, + "2040": 1729602.45132459, + "2041": 1747418.8487780201, + "2042": 1761394.4559947, + "2043": 1775437.2040086898, + "2044": 1788337.90654139, + "2045": 1801041.0265559303, + "2046": 1814199.59359355, + "2047": 1828520.49597408, + "2048": 1844139.6970807097, + "2049": 1860675.5492458001, + "2050": 1880047.7807595 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 4086481.1227390002, - "2021": 4023163.56881891, - "2022": 4085397.7219670396, - "2023": 3664487.9667009595, - "2024": 4194065.6497129104, - "2025": 4129715.45645117, - "2026": 4196862.82363752, - "2027": 4294261.754889759, - "2028": 4372675.86594796, - "2029": 4427714.061323599, - "2030": 4467164.9752786, - "2031": 4499955.47305438, - "2032": 4536749.08990977, - "2033": 4566021.98042157, - "2034": 4598982.75357425, - "2035": 4639494.459585391, - "2036": 4691669.06677966, - "2037": 4744446.528609489, - "2038": 4799089.2629836695, - "2039": 4859453.27782814, - "2040": 4917020.058005069, - "2041": 4968661.08902038, - "2042": 5008867.271767281, - "2043": 5049607.691310941, - "2044": 5087155.26004016, - "2045": 5124581.942883651, - "2046": 5163019.035059719, - "2047": 5204645.61189868, - "2048": 5249827.980072779, - "2049": 5297124.67998331, - "2050": 5353116.09273823 + "2020": 569592.31435936, + "2021": 562768.69732686, + "2022": 570940.8445737, + "2023": 511787.95070955995, + "2024": 584384.99346476, + "2025": 575408.48745206, + "2026": 584891.1803696799, + "2027": 598357.8121228599, + "2028": 609115.56806392, + "2029": 616497.41423544, + "2030": 621755.2324948999, + "2031": 626109.7210693001, + "2032": 630922.8992650199, + "2033": 634791.0192404, + "2034": 639267.6224242399, + "2035": 644737.9044993999, + "2036": 651711.15530668, + "2037": 658766.95048712, + "2038": 666124.4303638199, + "2039": 674280.2826809799, + "2040": 682064.7661536399, + "2041": 689065.28528588, + "2042": 694554.48681032, + "2043": 700063.79714494, + "2044": 705122.8405507, + "2045": 710103.8436312, + "2046": 715268.74752094, + "2047": 720888.2594096599, + "2048": 727017.3180193399, + "2049": 733507.80542554, + "2050": 741107.9063722 }, "stock": "NA" }, @@ -292480,149 +292480,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 53666639.74622535, - "2021": 53930563.90148196, - "2022": 56302677.11168798, - "2023": 48961100.90409867, - "2024": 50084997.54348206, - "2025": 54713268.324858405, - "2026": 55176584.217078105, - "2027": 55430654.04440681, - "2028": 55607392.49405532, - "2029": 55675188.77986618, - "2030": 55574354.28836496, - "2031": 55331269.52964157, - "2032": 54807056.32110262, - "2033": 54176103.35270042, - "2034": 53624867.318358734, - "2035": 53241981.558067314, - "2036": 53008765.0551705, - "2037": 52875669.98053801, - "2038": 52819151.53640122, - "2039": 52784374.2030495, - "2040": 52706293.08182879, - "2041": 52501416.126406156, - "2042": 52215147.44309194, - "2043": 51889684.18417995, - "2044": 51609839.73814765, - "2045": 51345782.472918645, - "2046": 51070085.00966512, - "2047": 50849679.66797625, - "2048": 50672257.20086558, - "2049": 50557238.451607294, - "2050": 50483813.454105176 + "2020": 5901590.270583988, + "2021": 5928535.848718219, + "2022": 6208460.132358119, + "2023": 5361510.653745709, + "2024": 5507022.96111633, + "2025": 6028976.15581492, + "2026": 6079512.735669199, + "2027": 6102959.672510321, + "2028": 6116190.82804814, + "2029": 6117382.22881324, + "2030": 6100610.39228161, + "2031": 6071392.5017041685, + "2032": 6013704.00954093, + "2033": 5945356.624091439, + "2034": 5885433.34964147, + "2035": 5843701.524826869, + "2036": 5818049.714601429, + "2037": 5803168.766159031, + "2038": 5796529.469146779, + "2039": 5792287.2536191605, + "2040": 5783442.15640754, + "2041": 5760986.126528118, + "2042": 5729926.62154441, + "2043": 5694550.57024091, + "2044": 5663957.8452687, + "2045": 5635033.34236078, + "2046": 5604794.574425961, + "2047": 5580636.845906509, + "2048": 5561204.385137809, + "2049": 5548462.90895716, + "2050": 5540139.01072964 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -23752559.926918037, - "2021": -23900562.76563415, - "2022": -24945971.043903966, - "2023": -21690786.021083083, - "2024": -22222743.08314018, - "2025": -24231741.14346526, - "2026": -24432673.23045601, - "2027": -24534818.16177664, - "2028": -24599939.62250375, - "2029": -24616670.04367499, - "2030": -24560459.90522603, - "2031": -24445892.7887369, - "2032": -24211145.36050324, - "2033": -23931529.786900047, - "2034": -23686528.854329906, - "2035": -23514892.859206297, - "2036": -23408924.51019774, - "2037": -23346330.651614446, - "2038": -23316961.30825058, - "2039": -23296864.770630367, - "2040": -23258218.99336686, - "2041": -23164703.302304298, - "2042": -23036501.08264044, - "2043": -22891089.07673824, - "2044": -22765376.08529691, - "2045": -22646877.811168328, - "2046": -22523154.958302937, - "2047": -22423869.009795308, - "2048": -22343389.138184488, - "2049": -22290103.307903666, - "2050": -22254688.785758402 + "2020": -1426000.5447511098, + "2021": -1433359.23502485, + "2022": -1500775.2360796698, + "2023": -1295874.8004083901, + "2024": -1331849.09808225, + "2025": -1458884.73184068, + "2026": -1471312.6779758101, + "2027": -1477687.44931356, + "2028": -1481850.5971570099, + "2029": -1483116.4865286301, + "2030": -1479909.36181852, + "2031": -1473355.1515342898, + "2032": -1459621.53259329, + "2033": -1443156.75613799, + "2034": -1428755.1763257, + "2035": -1418810.42822111, + "2036": -1412788.0807244298, + "2037": -1409412.77404614, + "2038": -1408085.2366769598, + "2039": -1407366.8695311898, + "2040": -1405516.51038554, + "2041": -1400287.198753, + "2042": -1392899.8856129101, + "2043": -1384432.6311580099, + "2044": -1377144.46659401, + "2045": -1370261.4004579098, + "2046": -1363062.67175492, + "2047": -1357349.0236867599, + "2048": -1352770.0235437, + "2049": -1349845.3679962298, + "2050": -1348031.76809653 }, "stock": "NA" }, "wall": { "energy": { - "2020": 24374974.165548775, - "2021": 24491004.153765947, - "2022": 25557665.87335653, - "2023": 22245850.67716366, - "2024": 22741417.069827117, - "2025": 24835376.993285336, - "2026": 25044867.64861977, - "2027": 25159910.153202, - "2028": 25240032.99233547, - "2029": 25270798.984298028, - "2030": 25225088.25075193, - "2031": 25114374.35949, - "2032": 24875802.85511162, - "2033": 24588716.90651773, - "2034": 24337944.00066409, - "2035": 24163538.28483312, - "2036": 24057119.5498692, - "2037": 23996158.596838064, - "2038": 23969905.73925478, - "2039": 23953441.36814957, - "2040": 23917284.3261093, - "2041": 23823647.4270763, - "2042": 23693069.16961842, - "2043": 23544809.35641946, - "2044": 23417315.706287753, - "2045": 23296988.099475168, - "2046": 23171362.154221814, - "2047": 23070826.26016461, - "2048": 22989872.696433667, - "2049": 22937192.873949353, - "2050": 22903393.11555633 + "2020": 509127.16968486994, + "2021": 511202.54565443995, + "2022": 537554.29051518, + "2023": 458850.4625028499, + "2024": 474222.18005190993, + "2025": 517261.80921607994, + "2026": 520790.82635129994, + "2027": 520686.34458901995, + "2028": 518971.32689873996, + "2029": 516207.25293618004, + "2030": 512240.48868757, + "2031": 508223.02208332997, + "2032": 502604.84556468995, + "2033": 496480.84160537994, + "2034": 491011.61693783, + "2035": 486942.9043245099, + "2036": 484147.1634020099, + "2037": 482171.84786689, + "2038": 480784.60456549993, + "2039": 479565.8127224, + "2040": 478001.0957393199, + "2041": 475499.50385984, + "2042": 472450.59621006995, + "2043": 469115.5311803299, + "2044": 466107.64242458, + "2045": 463232.41469535994, + "2046": 460256.2444846399, + "2047": 457770.6274242099, + "2048": 455728.48156497, + "2049": 454161.08598974, + "2050": 452876.2929332199 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3877347.2790165995, - "2021": 3876847.7107260902, - "2022": 4059695.602292389, - "2023": 3516694.2157213795, - "2024": 3584063.0641714395, - "2025": 3951521.98398694, - "2026": 3988511.255311111, - "2027": 4013914.74365698, - "2028": 4035346.2674981896, - "2029": 4048913.53185621, - "2030": 4049117.8561753496, - "2031": 4036331.3828527397, - "2032": 4000581.04725644, - "2033": 3955586.32120031, - "2034": 3916718.40096451, - "2035": 3890853.8504553405, - "2036": 3876181.1678408, - "2037": 3869381.5534622297, - "2038": 3868594.68944754, - "2039": 3869664.0400179704, - "2040": 3867204.4925591196, - "2041": 3854689.36978934, - "2042": 3835397.0176229, - "2043": 3813113.2112904596, - "2044": 3794420.2746284707, - "2045": 3776713.2591089495, - "2046": 3758224.75799094, - "2047": 3743758.7319626096, - "2048": 3732507.1139950897, - "2049": 3726091.96674221, - "2050": 3723031.52902875 + "2020": 1009432.0818143298, + "2021": 1015848.38336893, + "2022": 1066729.1714873498, + "2023": 914031.0841307697, + "2024": 945384.6671328701, + "2025": 1031831.0168191199, + "2026": 1039605.8169558498, + "2027": 1040992.6595267999, + "2028": 1039774.7653433699, + "2029": 1036471.8985821899, + "2030": 1030510.3975183399, + "2031": 1023773.1142059899, + "2032": 1013306.3407988701, + "2033": 1001583.0663296698, + "2034": 991164.5230067599, + "2035": 983625.1696586099, + "2036": 978676.6663903698, + "2037": 975401.0757948798, + "2038": 973384.06275908, + "2039": 971722.8571666699, + "2040": 969372.8492459799, + "2041": 964977.3323792799, + "2042": 959375.6790721698, + "2043": 953099.7806700299, + "2044": 947526.22639109, + "2045": 942240.9206663897, + "2046": 936726.32574568, + "2047": 932228.2767596599, + "2048": 928542.2675839999, + "2049": 925883.73265411, + "2050": 923859.3806084899 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -448675.82268473005, + "2021": -452016.59779848, + "2022": -473266.96283094, + "2023": -408218.18141992996, + "2024": -421074.1460891901, + "2025": -457102.36199480004, + "2026": -460365.78663746, + "2027": -460653.4259075599, + "2028": -459698.93446436, + "2029": -457812.5551373, + "2030": -454817.03312585, + "2031": -451554.19545651006, + "2032": -446733.59516282997, + "2033": -441423.9205141799, + "2034": -436685.53250495, + "2035": -433186.14578804997, + "2036": -430829.24521369, + "2037": -429184.19820611, + "2038": -428064.11722246005, + "2039": -427076.51965793996, + "2040": -425798.64443542, + "2041": -423667.74726247997, + "2042": -421052.65094619006, + "2043": -418160.55093257, + "2044": -415572.04215403995, + "2045": -413121.11473324, + "2046": -410566.81930528, + "2047": -408455.83060938993, + "2048": -406703.51868889, + "2049": -405388.75612674, + "2050": -404330.44890334003 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -292658,219 +292694,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 861559.0626918102, - "2021": 858827.1578854801, - "2022": 897843.56137154, - "2023": 781295.0560013899, - "2024": 791471.4365140101, - "2025": 875558.5174929599, - "2026": 884091.3972247, - "2027": 890996.66077086, - "2028": 897455.8205327401, - "2029": 902211.50879566, - "2030": 903789.0773450698, - "2031": 901803.6163338299, - "2032": 894132.9336442298, - "2033": 884100.6344991798, - "2034": 875522.6159024099, - "2035": 869953.3635200099, - "2036": 866945.0433437501, - "2037": 865791.2687007502, - "2038": 866054.5307673002, - "2039": 866765.37113516, - "2040": 866623.17067928, - "2041": 864102.3269636799, - "2042": 859916.2077530498, - "2043": 855050.48841191, - "2044": 851046.45526922, - "2045": 847243.20708776, - "2046": 843272.535, - "2047": 840204.8808569498, - "2048": 837875.9211805499, - "2049": 836669.90014818, - "2050": 836281.2105570999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 5528853.0202621, - "2021": 5524965.59595641, - "2022": 5781028.747953629, - "2023": 5016470.181006298, - "2024": 5103920.53702624, - "2025": 5631576.311050459, - "2026": 5684999.369343388, - "2027": 5724295.18370924, - "2028": 5759049.568096529, - "2029": 5782692.88693745, - "2030": 5786761.76828711, - "2031": 5770614.65712884, - "2032": 5720282.586881098, - "2033": 5656024.584331149, - "2034": 5600713.35745167, - "2035": 5564217.808931559, - "2036": 5543863.619530559, - "2037": 5534971.06312857, - "2038": 5534857.6652481, - "2039": 5537480.77038655, - "2040": 5534926.652529819, - "2041": 5517683.178534059, - "2042": 5490404.856553179, - "2043": 5458800.700376699, - "2044": 5432461.75451257, - "2045": 5407504.25184087, - "2046": 5381446.840130139, - "2047": 5361158.63193931, - "2048": 5345491.416767049, - "2049": 5336846.779286289, - "2050": 5333164.447395547 + "2020": 3609332.9835780105, + "2021": 3618180.32493607, + "2022": 3793926.7039808496, + "2023": 3271786.7878076695, + "2024": 3355227.33582933, + "2025": 3683034.92639556, + "2026": 3714674.54500911, + "2027": 3729782.3384390995, + "2028": 3738588.5425252905, + "2029": 3739991.2746219705, + "2030": 3730314.8392421794, + "2031": 3712891.10816027, + "2032": 3677852.0888143904, + "2033": 3636142.84866453, + "2034": 3599635.87974188, + "2035": 3574397.73492961, + "2036": 3559040.30577991, + "2037": 3550376.0904105394, + "2038": 3546784.1957045994, + "2039": 3544684.87838587, + "2040": 3539688.95083144, + "2041": 3526275.1447817194, + "2042": 3507489.90052647, + "2043": 3486087.99666561, + "2044": 3467653.68813053, + "2045": 3450190.4509178908, + "2046": 3431939.44661636, + "2047": 3417381.5081742797, + "2048": 3405755.9140825598, + "2049": 3398251.89941577, + "2050": 3393462.6548468303 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 4313297.207750579, - "2021": 4313261.92690015, - "2022": 4515581.587385951, - "2023": 3912868.1473205197, - "2024": 3987625.35707048, - "2025": 4396555.510073321, - "2026": 4437772.327643852, - "2027": 4466583.581168139, - "2028": 4491222.239751849, - "2029": 4507140.83730727, - "2030": 4508087.19888711, - "2031": 4494269.01201294, - "2032": 4454639.779234021, - "2033": 4404590.17403463, - "2034": 4361389.64161623, - "2035": 4332695.49524598, - "2036": 4316479.99340476, - "2037": 4309060.10290545, - "2038": 4308374.5706161, - "2039": 4309776.121268809, - "2040": 4307233.06278042, - "2041": 4293434.174498601, - "2042": 4272026.616860541, - "2043": 4247267.680141901, - "2044": 4226525.72760765, - "2045": 4206880.47672121, - "2046": 4186366.45173828, - "2047": 4170341.07556255, - "2048": 4157892.5272938097, - "2049": 4150849.311740109, - "2050": 4147578.5027858494 + "2020": 31437299.99046039, + "2021": 31501441.4312341, + "2022": 32881509.15853864, + "2023": 28646048.463272672, + "2024": 29174959.094387215, + "2025": 31994232.954935636, + "2026": 32279591.149881158, + "2027": 32467394.71392768, + "2028": 32621235.439645935, + "2029": 32711876.082062718, + "2030": 32697478.04151669, + "2031": 32580934.24718809, + "2032": 32282996.24696357, + "2033": 31913573.312548198, + "2034": 31593349.013089426, + "2035": 31375800.57004703, + "2036": 31248237.480718948, + "2037": 31182589.016910028, + "2038": 31164206.365137573, + "2039": 31159691.387547605, + "2040": 31127693.464064498, + "2041": 31016939.8176802, + "2042": 30853796.384561293, + "2043": 30667157.63860779, + "2044": 30509091.6242561, + "2045": 30359672.405766983, + "2046": 30203687.927872434, + "2047": 30080249.38103063, + "2048": 29982612.45216417, + "2049": 29923150.13791256, + "2050": 29890001.050658 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -861559.0626918102, - "2021": -858827.1578854801, - "2022": -897843.56137154, - "2023": -781295.0560013899, - "2024": -791471.4365140101, - "2025": -875558.5174929599, - "2026": -884091.3972247, - "2027": -890996.66077086, - "2028": -897455.8205327401, - "2029": -902211.50879566, - "2030": -903789.0773450698, - "2031": -901803.6163338299, - "2032": -894132.9336442298, - "2033": -884100.6344991798, - "2034": -875522.6159024099, - "2035": -869953.3635200099, - "2036": -866945.0433437501, - "2037": -865791.2687007502, - "2038": -866054.5307673002, - "2039": -866765.37113516, - "2040": -866623.17067928, - "2041": -864102.3269636799, - "2042": -859916.2077530498, - "2043": -855050.48841191, - "2044": -851046.45526922, - "2045": -847243.20708776, - "2046": -843272.535, - "2047": -840204.8808569498, - "2048": -837875.9211805499, - "2049": -836669.90014818, - "2050": -836281.2105570999 + "2020": -593862.3310089799, + "2021": -597463.8612037, + "2022": -626248.6809869999, + "2023": -539114.33977548, + "2024": -555730.22695334, + "2025": -607831.12563898, + "2026": -612801.63844206, + "2027": -614799.1113839799, + "2028": -615660.70024812, + "2029": -615307.09379638, + "2030": -613195.7010325, + "2031": -610032.3940867599, + "2032": -604169.7304775399, + "2033": -597316.17638696, + "2034": -591284.8974375, + "2035": -587049.8199104, + "2036": -584407.8922632601, + "2037": -582823.0679172599, + "2038": -582051.5975751601, + "2039": -581518.1826137, + "2040": -580540.29589928, + "2041": -578227.0125981, + "2042": -575084.7983706201, + "2043": -571507.5895506599, + "2044": -568392.1974789201, + "2045": -565447.6694379, + "2046": -562369.24092074, + "2047": -559903.72494914, + "2048": -557908.9322300599, + "2049": -556574.09652038, + "2050": -555670.1616985401 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -7007803.12392122, - "2021": -7017029.78311858, - "2022": -7346325.258021118, - "2023": -6361062.92602408, - "2024": -6494680.190223261, - "2025": -7152194.0958839, - "2026": -7218572.558152219, - "2027": -7263826.49457482, - "2028": -7301911.02251408, - "2029": -7325783.174327579, - "2030": -7325552.443696059, - "2031": -7302094.331551681, - "2032": -7237382.058925059, - "2033": -7156122.07523828, - "2034": -7085846.61688522, - "2035": -7038956.139484439, - "2036": -7012244.339959659, - "2037": -6999656.662462501, - "2038": -6997934.37748644, - "2039": -6999574.226546501, - "2040": -6994932.2739172, - "2041": -6972172.116333581, - "2042": -6937266.398602381, - "2043": -6896881.996691861, - "2044": -6862925.340514319, - "2045": -6830807.231040619, - "2046": -6797265.77697542, - "2047": -6771032.69524126, - "2048": -6750541.72811682, - "2049": -6738788.44565638, - "2050": -6733092.999379419 + "2020": -1869798.0249564599, + "2021": -1880389.06592989, + "2022": -1971773.8156665699, + "2023": -1696437.37036888, + "2024": -1748601.95512796, + "2025": -1911373.9824317198, + "2026": -1926687.9272443498, + "2027": -1931923.8523543, + "2028": -1933193.81385295, + "2029": -1930617.52360693, + "2030": -1922698.15137417, + "2031": -1911975.53879802, + "2032": -1893194.1830458199, + "2033": -1871517.4266225297, + "2034": -1852388.6864237702, + "2035": -1838829.22759458, + "2036": -1830232.6026049599, + "2037": -1824901.77094707, + "2038": -1822054.69190854, + "2039": -1819921.2328982302, + "2040": -1816416.92482866, + "2041": -1808838.29154644, + "2042": -1798763.6813934199, + "2043": -1787370.59075494, + "2044": -1777393.16042931, + "2045": -1767951.1559961098, + "2046": -1758089.3672211599, + "2047": -1750134.6501896498, + "2048": -1743673.75248427, + "2049": -1739237.8148580098, + "2050": -1736096.3031021098 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -23625274.071907688, - "2021": -23764321.777591877, - "2022": -24801698.6660007, - "2023": -21572391.67664195, - "2024": -22089218.15741389, - "2025": -24093477.90807676, - "2026": -24293897.80053526, - "2027": -24397548.68856658, - "2028": -24465031.2899947, - "2029": -24484463.602381498, - "2030": -24431023.90326035, - "2031": -24318452.05862127, - "2032": -24085398.074646346, - "2033": -23807203.454490576, - "2034": -23563614.898992408, - "2035": -23393209.27248873, - "2036": -23288240.87919059, - "2037": -23226609.96446163, - "2038": -23198144.151410818, - "2039": -23178948.691659562, - "2040": -23141162.964991283, - "2041": -23048571.142482672, - "2042": -22921200.41716869, - "2043": -22776722.860419713, - "2044": -22651958.28968286, - "2045": -22534317.23793544, - "2046": -22411490.636842363, - "2047": -22312970.283152156, - "2048": -22233223.592835985, - "2049": -22180591.185615618, - "2050": -22145846.2125959 + "2020": -755212.1006623199, + "2021": -759520.1638737901, + "2022": -795806.6837912699, + "2023": -685901.1363641599, + "2024": -706289.64331428, + "2025": -771571.03221536, + "2026": -777750.38227801, + "2027": -779949.15405488, + "2028": -780587.3471518299, + "2029": -779675.52907999, + "2030": -776595.85233363, + "2031": -772313.4412258, + "2032": -764725.8428401999, + "2033": -755948.3516757899, + "2034": -748207.4703004699, + "2035": -742719.4282807999, + "2036": -739243.0338432799, + "2037": -737088.75820707, + "2038": -735939.62026938, + "2039": -735076.2354078698, + "2040": -733656.7829491601, + "2041": -730587.01590584, + "2042": -726503.6726965398, + "2043": -721888.9950624199, + "2044": -717851.56285163, + "2045": -714032.3315538099, + "2046": -710043.12119184, + "2047": -706824.36140869, + "2048": -704208.6926890098, + "2049": -702413.18509207, + "2050": -701143.3859247699 }, "stock": "NA" }, @@ -293190,149 +293190,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -157588.6976587, - "2021": -155077.20028723998, - "2022": -151952.52608844, - "2023": -124127.50652918001, - "2024": -160304.86893497998, - "2025": -163113.13290733998, - "2026": -168351.99630942, - "2027": -173644.72126539997, - "2028": -179388.75675798, - "2029": -184938.60902748, - "2030": -189863.66727173998, - "2031": -193799.08106944, - "2032": -196314.73246924, - "2033": -198172.99128242003, - "2034": -200115.17554951998, - "2035": -202966.73998677998, - "2036": -206438.45157012, - "2037": -210352.88400433998, - "2038": -214726.16055198002, - "2039": -219279.89090700002, - "2040": -223658.72962818, - "2041": -227369.96671003997, - "2042": -230364.95073591996, - "2043": -233339.5166564, - "2044": -236610.637956, - "2045": -239947.16760014, - "2046": -243246.45180373997, - "2047": -246822.99979722002, - "2048": -250621.18984518, - "2049": -254509.57159319997, - "2050": -259018.31170908004 + "2020": 52602.47298669999, + "2021": 51764.14527283999, + "2022": 50721.14160203999, + "2023": 41433.26206838, + "2024": 53509.12002617999, + "2025": 54446.50723693999, + "2026": 56195.21875421999, + "2027": 57961.90904139999, + "2028": 59879.24496917999, + "2029": 61731.76331868001, + "2030": 63375.727937339994, + "2031": 64689.353223039994, + "2032": 65529.06753483999, + "2033": 66149.34684721999, + "2034": 66797.64013831998, + "2035": 67749.48086998, + "2036": 68908.32422291998, + "2037": 70214.94601393999, + "2038": 71674.72812317999, + "2039": 73194.74498699998, + "2040": 74656.38372737999, + "2041": 75895.17972763999, + "2042": 76894.89334072, + "2043": 77887.79147239999, + "2044": 78979.67859599998, + "2045": 80093.39876174, + "2046": 81194.68654933998, + "2047": 82388.52387402, + "2048": 83656.34442437997, + "2049": 84954.27060119998, + "2050": 86459.26990427998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 552161.9253843, - "2021": 543362.0987163599, - "2022": 532413.81278316, - "2023": 434920.04196102, - "2024": 561678.89191722, - "2025": 571518.53438526, - "2026": 589874.5519543801, - "2027": 608419.2905406, - "2028": 628545.33856422, - "2029": 647991.0041497201, - "2030": 665247.5059368599, - "2031": 679036.4748921599, - "2032": 687850.8565143599, - "2033": 694361.8549513799, - "2034": 701166.9128032798, - "2035": 711158.27216742, - "2036": 723322.51351668, - "2037": 737037.96761826, - "2038": 752361.12743022, - "2039": 768316.564323, - "2040": 783659.21297202, - "2041": 796662.7077855599, - "2042": 807156.5831128799, - "2043": 817578.9171396, - "2044": 829040.326884, - "2045": 840730.9154844601, - "2046": 852291.00288486, - "2047": 864822.5718085801, - "2048": 878130.73388502, - "2049": 891754.9111548, - "2050": 907552.71049212 + "2020": 185913.10619, + "2021": 182950.201588, + "2022": 179263.910028, + "2023": 146437.72456600002, + "2024": 189117.472026, + "2025": 192430.482958, + "2026": 198610.960254, + "2027": 204854.97997999997, + "2028": 211631.427126, + "2029": 218178.78927600002, + "2030": 223989.059238, + "2031": 228631.80972800002, + "2032": 231599.614988, + "2033": 233791.87035399998, + "2034": 236083.135624, + "2035": 239447.22968600004, + "2036": 243542.933844, + "2037": 248160.931858, + "2038": 253320.244926, + "2039": 258692.44590000005, + "2040": 263858.32086599997, + "2041": 268236.601948, + "2042": 271769.89330399997, + "2043": 275279.09668, + "2044": 279138.1572, + "2045": 283074.382318, + "2046": 286966.66763800004, + "2047": 291186.05111400003, + "2048": 295666.913766, + "2049": 300254.17884, + "2050": 305573.30319600005 }, "stock": "NA" }, "wall": { "energy": { - "2020": -23075.0972977, - "2021": -22707.34855004, - "2022": -22249.814715239998, - "2023": -18175.50581378, - "2024": -23472.815645579998, - "2025": -23884.018767139998, - "2026": -24651.125066819997, - "2027": -25426.118103399996, - "2028": -26267.19477858, - "2029": -27079.83796308, - "2030": -27800.994999540002, - "2031": -28377.24226624, - "2032": -28745.59927204, - "2033": -29017.69684982, - "2034": -29302.083303919997, - "2035": -29719.62674338, - "2036": -30227.97590652, - "2037": -30801.15095414, - "2038": -31441.512752579998, - "2039": -32108.297697, - "2040": -32749.473942779998, - "2041": -33292.895888839994, - "2042": -33731.43969832, - "2043": -34166.993764399995, - "2044": -34645.971276, - "2045": -35134.52627594, - "2046": -35617.62757154, - "2047": -36141.327520620005, - "2048": -36697.481649780006, - "2049": -37266.8421972, - "2050": -37927.03939668 + "2020": 78630.30785330001, + "2021": 77377.17349515998, + "2022": 75818.08900596, + "2023": 61934.54350762, + "2024": 79985.56610981999, + "2025": 81386.77485106, + "2026": 84000.75318978, + "2027": 86641.60623860001, + "2028": 89507.64476682, + "2029": 92276.79381732002, + "2030": 94734.19623065999, + "2031": 96697.80658496, + "2032": 97953.01363316, + "2033": 98880.20869678, + "2034": 99849.27912568, + "2035": 101272.09302602, + "2036": 103004.33496108, + "2037": 104957.47647406, + "2038": 107139.56241282001, + "2039": 109411.68741300002, + "2040": 111596.54864862001, + "2041": 113448.30400036, + "2042": 114942.67840327999, + "2043": 116426.8650076, + "2044": 118059.020604, + "2045": 119723.81228626, + "2046": 121370.02001866, + "2047": 123154.57102998001, + "2048": 125049.71235162, + "2049": 126989.85563880001, + "2050": 129239.53235172 }, "stock": "NA" }, "roof": { "energy": { - "2020": -2952.7375688999996, - "2021": -2905.6796722799995, - "2022": -2847.1326886800002, - "2023": -2325.77562546, - "2024": -3003.63043806, - "2025": -3056.2488469799996, - "2026": -3154.40936874, - "2027": -3253.5790938, - "2028": -3361.20501906, - "2029": -3465.1925355600006, - "2030": -3557.47329378, - "2031": -3631.2110956799993, - "2032": -3678.34682628, - "2033": -3713.16499974, - "2034": -3749.55568344, - "2035": -3802.9854126600003, - "2036": -3868.0348316400004, - "2037": -3941.37950598, - "2038": -4023.3215370599996, - "2039": -4108.644729000001, - "2040": -4190.690978459999, - "2041": -4260.22838388, - "2042": -4316.34536424, - "2043": -4372.079770800001, - "2044": -4433.370731999999, - "2045": -4495.88724858, - "2046": -4557.70589778, - "2047": -4624.71963534, - "2048": -4695.88627746, - "2049": -4768.7428404, - "2050": -4853.22305076 + "2020": 18810.031920399997, + "2021": 18510.255690079994, + "2022": 18137.289720479996, + "2023": 14816.05213256, + "2024": 19134.238346159997, + "2025": 19469.437099279996, + "2026": 20094.75597864, + "2027": 20726.503856799998, + "2028": 21412.120862159998, + "2029": 22074.559856159998, + "2030": 22662.422464080002, + "2031": 23132.159572479995, + "2032": 23432.43163408, + "2033": 23654.236294639995, + "2034": 23886.05842784, + "2035": 24226.42559176, + "2036": 24640.814483039998, + "2037": 25108.047223279995, + "2038": 25630.04831016, + "2039": 26173.588644000003, + "2040": 26696.253640559997, + "2041": 27139.23266768, + "2042": 27496.71861664, + "2043": 27851.767428799998, + "2044": 28242.213551999997, + "2045": 28640.466916880003, + "2046": 29034.274608079995, + "2047": 29461.17693624, + "2048": 29914.53480456, + "2049": 30378.658094399998, + "2050": 30916.82832336 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 11045.4257207, + "2021": 10869.39432964, + "2022": 10650.385242839999, + "2023": 8700.123635979999, + "2024": 11235.802749779998, + "2025": 11432.634575739998, + "2026": 11799.82763862, + "2027": 12170.795869399997, + "2028": 12573.39655278, + "2029": 12962.386892280001, + "2030": 13307.58528414, + "2031": 13583.41928384, + "2032": 13759.741831639998, + "2033": 13889.987591619998, + "2034": 14026.115704719998, + "2035": 14225.98246958, + "2036": 14469.315481320002, + "2037": 14743.678892739998, + "2038": 15050.202786779999, + "2039": 15369.374726999999, + "2040": 15676.288474979998, + "2041": 15936.409880439996, + "2042": 16146.32895512, + "2043": 16354.816920399999, + "2044": 16584.090515999997, + "2045": 16817.948596539998, + "2046": 17049.19613614, + "2047": 17299.87715442, + "2048": 17566.093111979997, + "2049": 17838.630625199996, + "2050": 18154.649189879998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -293368,219 +293404,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -14654.3271938, - "2021": -14420.780595759998, - "2022": -14130.21408456, - "2023": -11542.738289320001, - "2024": -14906.906618519999, - "2025": -15168.04983316, - "2026": -15655.216867079998, - "2027": -16147.392539599996, - "2028": -16681.53602052, - "2029": -17197.62221352, - "2030": -17655.608198759997, - "2031": -18021.56617856, - "2032": -18255.49906376, - "2033": -18428.300369080003, - "2034": -18608.905984479996, - "2035": -18874.07575172, - "2036": -19196.91360888, - "2037": -19560.920511160002, - "2038": -19967.59577652, - "2039": -20391.051617999998, - "2040": -20798.24411532, - "2041": -21143.35568296, - "2042": -21421.86217808, - "2043": -21698.4699736, - "2044": -22002.654744, - "2045": -22312.92190036, - "2046": -22619.72556676, - "2047": -22952.31226428, - "2048": -23305.50967332, - "2049": -23667.094096799996, - "2050": -24086.36625192 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -63538.53805669999, - "2021": -62525.92183683999, - "2022": -61266.07748604, - "2023": -50047.245866380006, - "2024": -64633.67720417999, - "2025": -65765.94741094, - "2026": -67878.21641621999, - "2027": -70012.2019814, - "2028": -72328.15244718, - "2029": -74565.80974668, - "2030": -76551.55495133997, - "2031": -78138.28320703999, - "2032": -79152.57429884, - "2033": -79901.80980921998, - "2034": -80684.88341031999, - "2035": -81834.61202798, - "2036": -83234.37915492, - "2037": -84812.64788793998, - "2038": -86575.91900118, - "2039": -88411.947687, - "2040": -90177.46142538, - "2041": -91673.80337164, - "2042": -92881.35765271999, - "2043": -94080.67951239999, - "2044": -95399.57019599999, - "2045": -96744.83301574, - "2046": -98075.07876333999, - "2047": -99517.11511602, - "2048": -101048.51582238, - "2049": -102616.2811212, - "2050": -104434.17009228 + "2020": -12357.753529099999, + "2021": -12160.807517319998, + "2022": -11915.77754892, + "2023": -9733.801691739998, + "2024": -12570.749611139996, + "2025": -12790.967396619999, + "2026": -13201.787358059997, + "2027": -13616.831022199996, + "2028": -14067.26545014, + "2029": -14502.472463639999, + "2030": -14888.68452582, + "2031": -15197.290881919998, + "2032": -15394.562643319998, + "2033": -15540.283147059998, + "2034": -15692.584897359997, + "2035": -15916.198208539998, + "2036": -16188.442073159997, + "2037": -16495.40311762, + "2038": -16838.34569214, + "2039": -17195.439050999998, + "2040": -17538.817798739998, + "2041": -17829.84471772, + "2042": -18064.704672559998, + "2043": -18297.963485199998, + "2044": -18554.477507999996, + "2045": -18816.12070702, + "2046": -19074.84320182, + "2047": -19355.30810346, + "2048": -19653.15367974, + "2049": -19958.0718876, + "2050": -20311.637212439993 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -49977.817369899996, - "2021": -49181.318897479985, - "2022": -48190.35698987999, - "2023": -39365.90595686, - "2024": -50839.22630346, - "2025": -51729.84159518, - "2026": -53391.29931533999, - "2027": -55069.838735799996, - "2028": -56891.50717445999, - "2029": -58651.59217596, - "2030": -60213.52945397999, - "2031": -61461.61002688, - "2032": -62259.425911479986, - "2033": -62848.75573634, - "2034": -63464.70175303998, - "2035": -64369.04939205999, - "2036": -65470.07103923999, - "2037": -66711.49756418, - "2038": -68098.44231246, - "2039": -69542.61633899999, - "2040": -70931.32507985998, - "2041": -72108.31005307999, - "2042": -73058.14190583998, - "2043": -74001.49834279998, - "2044": -75038.90461199998, - "2045": -76097.05454078, - "2046": -77143.39241797998, - "2047": -78277.66197593999, - "2048": -79482.22328886, - "2049": -80715.38807639999, - "2050": -82145.29385915998 + "2020": 450019.0776304999, + "2021": 442847.1056085999, + "2022": 433924.1116265999, + "2023": 354465.43328769994, + "2024": 457775.5278746999, + "2025": 465794.9631600999, + "2026": 480755.3537913, + "2027": 495869.55448099994, + "2028": 512272.5427196999, + "2029": 528121.0105122, + "2030": 542185.2816260998, + "2031": 553423.4688415999, + "2032": 560607.3033386, + "2033": 565913.8508863, + "2034": 571460.0606428, + "2035": 579603.1471517, + "2036": 589517.1604518, + "2037": 600695.4321151, + "2038": 613184.0046297, + "2039": 626187.891105, + "2040": 638692.3472726999, + "2041": 649290.3629505999, + "2042": 657843.0064387999, + "2043": 666337.3428459999, + "2044": 675678.5393399999, + "2045": 685206.5195520999, + "2046": 694628.1396060999, + "2047": 704841.5296083, + "2048": 715687.8530277, + "2049": 726791.7328979998, + "2050": 739667.1427361999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 38932.391649200006, - "2021": 38311.92456784, - "2022": 37539.97174704, - "2023": 30665.782320879996, - "2024": 39603.42355368, - "2025": 40297.20701944, - "2026": 41591.47167671999, - "2027": 42899.0428664, - "2028": 44318.110621679996, - "2029": 45689.20528368001, - "2030": 46905.94416984, - "2031": 47878.190743039995, - "2032": 48499.68407983999, - "2033": 48958.768144719994, - "2034": 49438.586048319994, - "2035": 50143.06692248, - "2036": 51000.75555792, - "2037": 51967.81867143999, - "2038": 53048.23952568, - "2039": 54173.241612, - "2040": 55255.03660488, - "2041": 56171.90017263999, - "2042": 56911.81295071999, - "2043": 57646.68142239999, - "2044": 58454.814095999995, - "2045": 59279.10594424, - "2046": 60094.19628183999, - "2047": 60977.78482152, - "2048": 61916.13017687999, - "2049": 62876.75745119999, - "2050": 63990.644669279995 + "2020": 50087.1780206, + "2021": 49288.936663119996, + "2022": 48295.80634872, + "2023": 39452.04579484, + "2024": 50950.47187523999, + "2025": 51843.03599692, + "2026": 53508.129291959995, + "2027": 55190.341665199994, + "2028": 57015.99624924, + "2029": 58779.932640240004, + "2030": 60345.28772412, + "2031": 61596.09932672, + "2032": 62395.660979119995, + "2033": 62986.28036596001, + "2034": 63603.57418575999, + "2035": 64509.90070363999, + "2036": 65613.33158856, + "2037": 66857.47458292001, + "2038": 68247.45422124, + "2039": 69694.788366, + "2040": 71086.53585684, + "2041": 72266.09628952, + "2042": 73218.00654896, + "2043": 74163.42722320001, + "2044": 75203.10352799999, + "2045": 76263.56888332001, + "2046": 77312.19634011999, + "2047": 78448.94788836001, + "2048": 79656.14500283998, + "2049": 80892.00818159999, + "2050": 82325.04286104 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 229876.0877714, - "2021": 226212.54337528, - "2022": 221654.55228168, - "2023": 181065.93943395998, - "2024": 233838.19188156, - "2025": 237934.63245747998, - "2026": 245576.61085523997, - "2027": 253297.1575988, - "2028": 261676.03518756, - "2029": 269771.65591656, - "2030": 276955.88383427996, - "2031": 282696.50826368, - "2032": 286366.11217927997, - "2033": 289076.77146123996, - "2034": 291909.85357743996, - "2035": 296069.45694115997, - "2036": 301133.67467064, - "2037": 306843.69339147996, - "2038": 313223.03225556, - "2039": 319865.600754, - "2040": 326253.05321195995, - "2041": 331666.66899687995, - "2042": 336035.47983823996, - "2043": 340374.50660079997, - "2044": 345146.1214319999, - "2045": 350013.14801908, - "2046": 354825.84433828, - "2047": 360042.98790684, - "2048": 365583.44278596, - "2049": 371255.46113039996, - "2050": 377832.40195176 + "2020": 185694.3848886, + "2021": 182734.96605671998, + "2022": 179053.01131032, + "2023": 146265.44489004, + "2024": 188894.98088244, + "2025": 192204.09415452002, + "2026": 198377.30030076, + "2027": 204613.9741212, + "2028": 211382.44897644, + "2029": 217922.10834744, + "2030": 223725.54269772, + "2031": 228362.83112832002, + "2032": 231327.14485272, + "2033": 233516.82109475997, + "2034": 235805.39075855998, + "2035": 239165.52706284, + "2036": 243256.41274536002, + "2037": 247868.97782052, + "2038": 253022.22110844, + "2039": 258388.10184600003, + "2040": 263547.89931204, + "2041": 267921.02947512, + "2042": 271450.16401776, + "2043": 274955.2389192, + "2044": 278809.75936799997, + "2045": 282741.35363292, + "2046": 286629.05979371996, + "2047": 290843.47928916005, + "2048": 295319.07033804, + "2049": 299900.9386296, + "2050": 305213.80519224 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 584313.9566900999, - "2021": 575001.7218145198, - "2022": 563415.92428212, - "2023": 460245.15432713996, - "2024": 594385.0900205398, - "2025": 604797.6884968198, - "2026": 624222.56508066, - "2027": 643847.1517842, - "2028": 665145.12654954, - "2029": 685723.1006480401, - "2030": 703984.4373580199, - "2031": 718576.3290451199, - "2032": 727903.9664005201, - "2033": 734794.09605966, - "2034": 741995.4080229598, - "2035": 752568.55777194, - "2036": 765441.1150167601, - "2037": 779955.21112782, - "2038": 796170.62861154, - "2039": 813055.1402610001, - "2040": 829291.18140414, - "2041": 843051.8612989199, - "2042": 854156.78819016, - "2043": 865186.0079771999, - "2044": 877314.8081879999, - "2045": 889686.13219122, - "2046": 901919.35599402, - "2047": 915180.6300600601, - "2048": 929263.71779514, - "2049": 943681.2220836, - "2050": 960398.91704484 + "2020": 73271.635969, + "2021": 72103.90297879999, + "2022": 70651.0704228, + "2023": 57713.69144660001, + "2024": 74534.5330926, + "2025": 75840.24916579999, + "2026": 78276.0843354, + "2027": 80736.96269799999, + "2028": 83407.6801026, + "2029": 85988.11106760001, + "2030": 88278.0409938, + "2031": 90107.8308928, + "2032": 91277.49531879999, + "2033": 92141.50184540001, + "2034": 93044.52992239999, + "2035": 94370.37875860001, + "2036": 95984.5680444, + "2037": 97804.6025558, + "2038": 99837.97888260001, + "2039": 101955.25809, + "2040": 103991.2205766, + "2041": 105716.7784148, + "2042": 107109.3108904, + "2043": 108492.349868, + "2044": 110013.27372, + "2045": 111564.6095018, + "2046": 113098.6278338, + "2047": 114761.5613214, + "2048": 116527.5483666, + "2049": 118335.47048399999, + "2050": 120431.8312596 }, "stock": "NA" }, @@ -294146,149 +294146,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 2026063.70600133, - "2021": 2021545.6048394395, - "2022": 2011988.0488549396, - "2023": 1726065.7928356098, - "2024": 1744695.12134735, - "2025": 1892695.4978927302, - "2026": 1893637.7882175196, - "2027": 1884850.7738006597, - "2028": 1870025.0109804994, - "2029": 1851563.1471364596, - "2030": 1831671.99855121, - "2031": 1809291.8553747002, - "2032": 1786125.2517684803, - "2033": 1760752.53370182, - "2034": 1735093.2906439702, - "2035": 1709329.7276471695, - "2036": 1684714.42732577, - "2037": 1660510.3197410097, - "2038": 1636523.58774697, - "2039": 1612787.5619617999, - "2040": 1588483.69035566, - "2041": 1564211.3084564398, - "2042": 1541098.88120342, - "2043": 1518257.8428162597, - "2044": 1495464.7156114401, - "2045": 1474352.7676652598, - "2046": 1452974.7483770403, - "2047": 1430375.0376859996, - "2048": 1409762.9579636399, - "2049": 1391604.1523013, - "2050": 1373496.81453166 + "2020": 210940.39782796998, + "2021": 210514.94364005997, + "2022": 209527.40607267997, + "2023": 179713.44547180997, + "2024": 181716.22536279, + "2025": 197103.38759636995, + "2026": 197206.20406067994, + "2027": 196295.44580761998, + "2028": 194756.31720695997, + "2029": 192838.42230267997, + "2030": 190771.13387550993, + "2031": 188444.75201391996, + "2032": 186036.64480063997, + "2033": 183399.31132292, + "2034": 180731.58438100998, + "2035": 178052.98561328996, + "2036": 175494.45692574998, + "2037": 172977.99688102998, + "2038": 170484.33598558998, + "2039": 168017.11226946, + "2040": 165491.22344521998, + "2041": 162967.89339804, + "2042": 160565.85882367997, + "2043": 158191.31785603997, + "2044": 155821.86957301997, + "2045": 153628.00895325997, + "2046": 151405.83641792, + "2047": 149056.74030239994, + "2048": 146914.18718965995, + "2049": 145027.51990905995, + "2050": 143146.32599231997 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -860651.77329824, - "2021": -858907.4889328498, - "2022": -854861.22078765, - "2023": -733290.07442806, - "2024": -741427.61163944, - "2025": -804196.6188114199, - "2026": -804617.9785324999, - "2027": -800905.0164752798, - "2028": -794628.4307797299, - "2029": -786806.7141434898, - "2030": -778375.7048882899, - "2031": -768887.58449551, - "2032": -759066.12102148, - "2033": -748309.1450921298, - "2034": -737428.34648968, - "2035": -726502.8982398598, - "2036": -716067.00332829, - "2037": -705802.9140166701, - "2038": -695631.65926737, - "2039": -685566.4560008899, - "2040": -675261.2982650198, - "2041": -664966.8869685599, - "2042": -655166.99813335, - "2043": -645479.4976353499, - "2044": -635812.69578169, - "2045": -626862.138207, - "2046": -617796.1880165599, - "2047": -608212.0968509599, - "2048": -599470.9359801499, - "2049": -591773.7514902399, - "2050": -584098.75076287 + "2020": -53626.36520093, + "2021": -53512.20225262999, + "2022": -53260.39939372999, + "2023": -45685.32531274999, + "2024": -46186.981994069996, + "2025": -50101.81788986999, + "2026": -50127.188328339995, + "2027": -49894.957933059995, + "2028": -49502.94017909, + "2029": -49014.66215588999, + "2030": -48488.48087703999, + "2031": -47896.43419503, + "2032": -47283.58579, + "2033": -46612.41627353, + "2034": -45933.59640913, + "2035": -45252.024411269995, + "2036": -44600.91175956, + "2037": -43960.59536597999, + "2038": -43326.05353500001, + "2039": -42698.17698867, + "2040": -42055.33194547999, + "2041": -41413.228734360004, + "2042": -40801.902310189995, + "2043": -40197.667308469994, + "2044": -39594.71536895, + "2045": -39036.33004221999, + "2046": -38470.830535760004, + "2047": -37873.03613688, + "2048": -37327.799615330005, + "2049": -36847.55191222, + "2050": -36368.685600029996 }, "stock": "NA" }, "wall": { "energy": { - "2020": 919156.3439306999, - "2021": 917089.7598647298, - "2022": 912751.1993034099, - "2023": 783056.38684476, - "2024": 791482.5706821, - "2025": 858634.0610830798, - "2026": 859060.04398834, - "2027": 855072.36285452, - "2028": 848344.9411819698, - "2029": 839967.9872683699, - "2030": 830942.83248159, - "2031": 820788.4596671901, - "2032": 810277.2430605202, - "2033": 798764.97576573, - "2034": 787122.92328734, - "2035": 775433.5346246399, - "2036": 764264.88162791, - "2037": 753283.04253445, - "2038": 742399.76438755, - "2039": 731630.2504653299, - "2040": 720602.9666502599, - "2041": 709590.2429073601, - "2042": 699103.5352635899, - "2043": 688740.2283440699, - "2044": 678398.61436221, - "2045": 668819.4844079997, - "2046": 659119.8693340799, - "2047": 648865.9008249599, - "2048": 639513.8031156299, - "2049": 631274.49972108, - "2050": 623058.4938335099 + "2020": 11523.676970369997, + "2021": 11513.060950879999, + "2022": 11460.75442914, + "2023": 9822.064992169999, + "2024": 9947.736343429999, + "2025": 10781.95277789, + "2026": 10789.111576139998, + "2027": 10740.741286780001, + "2028": 10658.132335199998, + "2029": 10554.7694409, + "2030": 10443.084157090001, + "2031": 10317.244693400002, + "2032": 10186.991342139998, + "2033": 10044.321217080002, + "2034": 9899.831255950001, + "2035": 9754.727572709999, + "2036": 9616.322231109998, + "2037": 9480.00350437, + "2038": 9344.97520325, + "2039": 9211.490356339998, + "2040": 9074.916026239998, + "2041": 8938.28727576, + "2042": 8808.415769539999, + "2043": 8679.832484819997, + "2044": 8551.553024420002, + "2045": 8433.018625879999, + "2046": 8312.7633456, + "2047": 8185.636639039999, + "2048": 8069.6880127800005, + "2049": 7967.851934039999, + "2050": 7866.338727939999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 170467.12786160002, - "2021": 169981.86659283, - "2022": 169170.64499879, - "2023": 145176.86463714, - "2024": 146612.27965576, - "2025": 159125.68817518, - "2026": 159191.94627544, - "2027": 158440.39607724, - "2028": 157179.81513220997, - "2029": 155613.63242342998, - "2030": 153928.47432566996, - "2031": 152033.79927546997, - "2032": 150072.4975035, - "2033": 147924.63757709, - "2034": 145753.93639026, - "2035": 143574.69020267995, - "2036": 141491.00221709005, - "2037": 139443.63480461, - "2038": 137414.26748898998, - "2039": 135406.32404977, - "2040": 133349.88030287996, - "2041": 131297.65042908, - "2042": 129341.97389829002, - "2043": 127410.86764217, - "2044": 125483.59095405001, - "2045": 123696.51036877999, - "2046": 121888.46897192001, - "2047": 119977.16914455999, - "2048": 118233.92895743, - "2049": 116695.98487341999, - "2050": 115162.19296253 + "2020": 27765.470934989997, + "2021": 27737.164398949997, + "2022": 27610.300430249994, + "2023": 23664.679914409997, + "2024": 23964.52763849, + "2025": 25975.14040697, + "2026": 25991.9379051, + "2027": 25875.02696878, + "2028": 25675.630377329995, + "2029": 25426.267975289993, + "2030": 25156.893008139996, + "2031": 24853.43427191, + "2032": 24539.32910308, + "2033": 24195.30594033, + "2034": 23846.94066763, + "2035": 23497.103718809998, + "2036": 23163.368376939998, + "2037": 22834.712768919995, + "2038": 22509.14796002, + "2039": 22187.139976789997, + "2040": 21857.643010519998, + "2041": 21528.057971159997, + "2042": 21214.731420949996, + "2043": 20904.559917149993, + "2044": 20595.11593979, + "2045": 20309.118826699992, + "2046": 20019.017687759995, + "2047": 19712.34961976, + "2048": 19432.63937985, + "2049": 19186.902466139996, + "2050": 18941.94130087 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -10853.35474571, + "2021": -10848.45104468, + "2022": -10799.26572942, + "2023": -9253.61494191, + "2024": -9378.26927233, + "2025": -10160.675180709999, + "2026": -10168.05128444, + "2027": -10123.11169478, + "2028": -10045.979774619998, + "2029": -9949.2931247, + "2030": -9844.708555709998, + "2031": -9726.80244594, + "2032": -9604.762544600002, + "2033": -9471.07690082, + "2034": -9335.61851135, + "2035": -9199.56843471, + "2036": -9069.87397543, + "2037": -8942.062845749999, + "2038": -8815.477612910001, + "2039": -8690.28162292, + "2040": -8562.20130798, + "2041": -8433.99591564, + "2042": -8312.203632540002, + "2043": -8191.542279619999, + "2044": -8071.1764476, + "2045": -7960.048890859998, + "2046": -7847.232554, + "2047": -7727.9654284, + "2048": -7619.1881178799995, + "2049": -7523.75659762, + "2050": -7428.63715118 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -294324,219 +294360,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 42457.59670550998, - "2021": 42318.33892495999, - "2022": 42114.43503806, - "2023": 36152.037731950004, - "2024": 36485.460736689995, - "2025": 39612.21997999, - "2026": 39626.570849179996, - "2027": 39437.40947202, - "2028": 39121.30713987999, - "2029": 38729.15446918, - "2030": 38307.59835623, - "2031": 37833.83998856, - "2032": 37343.4129327, - "2033": 36806.34653136, - "2034": 36263.81531661001, - "2035": 35719.18374969, - "2036": 35198.15855577, - "2037": 34686.48168391, - "2038": 34179.23160015, - "2039": 33677.314206339994, - "2040": 33163.17064396, - "2041": 32650.35756192, - "2042": 32161.39823638, - "2043": 31678.864898939995, - "2044": 31197.2474569, - "2045": 30750.326157039995, - "2046": 30298.433607119998, - "2047": 29820.730688559997, - "2048": 29385.03629166, - "2049": 29000.28046944, - "2050": 28616.521994059996 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 254280.3231381, - "2021": 253518.47972226999, - "2022": 252304.12826286996, - "2023": 216542.70463411996, - "2024": 218634.05667566, - "2025": 237320.17814251996, - "2026": 237414.55324905994, - "2027": 236289.431925, - "2028": 234404.69512546997, - "2029": 232064.25092158996, - "2030": 229546.81272348997, - "2031": 226716.81565489, - "2032": 223787.28197255998, - "2033": 220579.11398163, - "2034": 217337.34236357998, - "2035": 214082.87920739996, - "2036": 210970.54960017, - "2037": 207913.02551350996, - "2038": 204882.22879928997, - "2039": 201883.29261490994, - "2040": 198811.69112665995, - "2041": 195746.95856375998, - "2042": 192825.84870341, - "2043": 189942.02560892995, - "2044": 187063.83624803, - "2045": 184394.31347947996, - "2046": 181694.04149736, - "2047": 178839.54980023997, - "2048": 176236.06133876997, - "2049": 173938.40628455995, - "2050": 171646.86841981 + "2020": 130854.64667826999, + "2021": 130570.79183332999, + "2022": 129957.47619843001, + "2023": 111473.23534501, + "2024": 112690.46922081002, + "2025": 122248.17639249, + "2026": 122309.54664783999, + "2027": 121742.24803434001, + "2028": 120784.93882096998, + "2029": 119592.70327723, + "2030": 118308.02974568, + "2031": 116862.59457439, + "2032": 115366.37394137999, + "2033": 113727.76050061, + "2034": 112070.52476841, + "2035": 110406.59087343, + "2036": 108816.9514477, + "2037": 107253.7299227, + "2038": 105704.60636852002, + "2039": 104172.08920371, + "2040": 102603.0671017, + "2041": 101035.92542712, + "2042": 99543.82989829, + "2043": 98069.11370557, + "2044": 96597.51854179, + "2045": 95234.61076652, + "2046": 93854.40623272001, + "2047": 92395.37825784, + "2048": 91064.62958773, + "2049": 89892.40592935999, + "2050": 88723.54322685002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 191944.09966749998, - "2021": 191392.44432513, - "2022": 190478.27680305002, - "2023": 163465.87302980002, - "2024": 165075.32643778002, - "2025": 179167.87733248, - "2026": 179241.84453424002, - "2027": 178395.03858248002, - "2028": 176975.03410018995, - "2029": 175210.95265824997, - "2030": 173312.97379242998, - "2031": 171179.08182173, - "2032": 168970.14809066005, - "2033": 166551.10817851, - "2034": 164106.4161206, - "2035": 161652.11004905996, - "2036": 159305.34273285003, - "2037": 156999.56034853004, - "2038": 154714.02647727003, - "2039": 152452.56504835, - "2040": 150136.44275251997, - "2041": 147825.14656812002, - "2042": 145622.51337179003, - "2043": 143447.63537166998, - "2044": 141277.05863663, - "2045": 139264.27742094, - "2046": 137227.9672624, - "2047": 135075.36275295998, - "2048": 133112.03586373, - "2049": 131379.81458630002, - "2050": 129652.25844346998 + "2020": 1318653.69283517, + "2021": 1315116.02934482, + "2022": 1308843.60470832, + "2023": 1123161.6222844499, + "2024": 1134516.25450183, + "2025": 1231177.52521453, + "2026": 1231719.5139563596, + "2027": 1225934.40819554, + "2028": 1216213.7385763598, + "2029": 1204128.51137576, + "2030": 1191120.41263011, + "2031": 1176491.7488965201, + "2032": 1161348.7423760002, + "2033": 1144764.33723752, + "2034": 1128000.68242637, + "2035": 1111170.1936203297, + "2036": 1095080.88052219, + "2037": 1079268.9828182696, + "2038": 1063596.81451715, + "2039": 1048088.6421767803, + "2040": 1032206.41071522, + "2041": 1016353.70180364, + "2042": 1001249.7782067601, + "2043": 986332.3933248798, + "2044": 971444.9924109001, + "2045": 957644.6073447799, + "2046": 943679.14106984, + "2047": 928915.6744991197, + "2048": 915450.6567048199, + "2049": 903576.03531898, + "2050": 891733.7836089202 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -42457.59670550998, - "2021": -42318.33892495999, - "2022": -42114.43503806, - "2023": -36152.037731950004, - "2024": -36485.460736689995, - "2025": -39612.21997999, - "2026": -39626.570849179996, - "2027": -39437.40947202, - "2028": -39121.30713987999, - "2029": -38729.15446918, - "2030": -38307.59835623, - "2031": -37833.83998856, - "2032": -37343.4129327, - "2033": -36806.34653136, - "2034": -36263.81531661001, - "2035": -35719.18374969, - "2036": -35198.15855577, - "2037": -34686.48168391, - "2038": -34179.23160015, - "2039": -33677.314206339994, - "2040": -33163.17064396, - "2041": -32650.35756192, - "2042": -32161.39823638, - "2043": -31678.864898939995, - "2044": -31197.2474569, - "2045": -30750.326157039995, - "2046": -30298.433607119998, - "2047": -29820.730688559997, - "2048": -29385.03629166, - "2049": -29000.28046944, - "2050": -28616.521994059996 + "2020": -20189.4520065, + "2021": -20154.06289778, + "2022": -20060.09271506, + "2023": -17202.430886860002, + "2024": -17401.2245035, + "2025": -18871.01775898, + "2026": -18881.46294554, + "2027": -18794.847161520003, + "2028": -18648.136712919997, + "2029": -18465.15663682, + "2030": -18267.81137024, + "2031": -18045.674893040003, + "2032": -17815.737381419996, + "2033": -17563.91314428, + "2034": -17309.11536384, + "2035": -17053.27014384, + "2036": -16808.97340266, + "2037": -16568.6160364, + "2038": -16330.456942799998, + "2039": -16094.82289768, + "2040": -15853.61631466, + "2041": -15612.572729159998, + "2042": -15383.196274540001, + "2043": -15156.362676419998, + "2044": -14930.02778596, + "2045": -14720.5632061, + "2046": -14508.31694088, + "2047": -14283.950341359998, + "2048": -14079.308387279998, + "2049": -13899.213651179998, + "2050": -13719.654125660001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -306715.1076223399, - "2021": -305867.8943399399, - "2022": -304409.75553458, - "2023": -261222.05805053998, - "2024": -263838.83825854, - "2025": -286337.98818226, - "2026": -286460.1420410199, - "2027": -285110.69953104, - "2028": -282845.64964543993, - "2029": -280030.69501409994, - "2030": -277001.36051855993, - "2031": -273595.1054138801, - "2032": -270069.07891434006, - "2033": -266207.65766431997, - "2034": -262304.83759979997, - "2035": -258386.59899587996, - "2036": -254640.54968702, - "2037": -250959.43537952, - "2038": -247310.77027192, - "2039": -243700.40212108, - "2040": -240002.9311539, - "2041": -236312.65308684, - "2042": -232796.37383261998, - "2043": -229323.88089505996, - "2044": -225858.33146351998, - "2045": -222645.34207069996, - "2046": -219394.2945908, - "2047": -215957.58510423996, - "2048": -212823.05462804003, - "2049": -210058.17796018, - "2050": -207300.82460150003 + "2020": -59727.1700653, + "2021": -59632.121182589995, + "2022": -59355.29632826999, + "2023": -50894.16341732, + "2024": -51494.51781117999, + "2025": -55837.70733664001, + "2026": -55869.80722011998, + "2027": -55614.652713920004, + "2028": -55181.78668612999, + "2029": -54641.57618059, + "2030": -54058.746336009994, + "2031": -53402.57527091, + "2032": -52723.3657721, + "2033": -51979.48700077, + "2034": -51226.689940879995, + "2035": -50470.77709194, + "2036": -49749.133304669995, + "2037": -49038.98182422999, + "2038": -48335.367165569995, + "2039": -47639.29180500999, + "2040": -46926.816544639994, + "2041": -46214.67622524, + "2042": -45537.14919017, + "2043": -44866.98179340999, + "2044": -44198.30887745, + "2045": -43579.660236539996, + "2046": -42952.64927296, + "2047": -42289.82836288, + "2048": -41685.27995539, + "2049": -41153.452654459994, + "2050": -40623.22599209 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -863390.4565984299, - "2021": -861595.74202872, - "2022": -857532.70287574, - "2023": -735606.2778683099, - "2024": -743711.07797513, - "2025": -806705.24441651, - "2026": -807122.7068138599, - "2027": -803393.06824074, - "2028": -797091.2384838399, - "2029": -789239.49829086, - "2030": -780777.0802125899, - "2031": -771254.1292950801, - "2032": -761396.59092354, - "2033": -750600.1288454799, - "2034": -739679.9902751701, - "2035": -728715.13283553, - "2036": -718240.92328537, - "2037": -707939.7986185899, - "2038": -697731.67493699, - "2039": -687630.0556883, - "2040": -677287.3846816799, - "2041": -666956.17531896, - "2042": -657120.5902500601, - "2043": -647398.4940299799, - "2044": -637697.0705074201, - "2045": -628713.6303598, - "2046": -619615.0358070399, - "2047": -609996.4300169599, - "2048": -601223.7995288201, - "2049": -593497.994711, - "2050": -585794.3553863801 + "2020": -24337.09077904, + "2021": -24297.416363809996, + "2022": -24184.43279301, + "2023": -20737.864219419997, + "2024": -20981.09848632, + "2025": -22751.255841179995, + "2026": -22764.245454579996, + "2027": -22660.20170568, + "2028": -22483.73838509, + "2029": -22263.539495409997, + "2030": -22025.986993009996, + "2031": -21758.548774630002, + "2032": -21481.720109159996, + "2033": -21178.53007477, + "2034": -20871.717939119997, + "2035": -20563.63568466, + "2036": -20269.50571525, + "2037": -19980.074051149997, + "2038": -19693.30224089, + "2039": -19409.59416177, + "2040": -19119.193231899993, + "2041": -18828.94429464, + "2042": -18552.78739423, + "2043": -18279.645407589996, + "2044": -18007.11001873, + "2045": -17754.946274839996, + "2046": -17499.38788024, + "2047": -17229.23166888, + "2048": -16982.82843751, + "2049": -16766.04722432, + "2050": -16549.91545095 }, "stock": "NA" }, @@ -294896,149 +294896,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 2464544.22561896, - "2021": 2503337.4512494295, - "2022": 2654259.06477415, - "2023": 2317663.24807628, - "2024": 2386703.90599448, - "2025": 2569588.637479, - "2026": 2603493.10999213, - "2027": 2650559.76606929, - "2028": 2679866.45942144, - "2029": 2687714.8948901496, - "2030": 2689870.94722159, - "2031": 2685941.69492264, - "2032": 2679419.7533766697, - "2033": 2639775.2427346897, - "2034": 2608099.91901917, - "2035": 2618826.97539204, - "2036": 2629481.2592453198, - "2037": 2636682.7459147302, - "2038": 2641016.3257079897, - "2039": 2644329.94936505, - "2040": 2642694.4377611596, - "2041": 2635634.1104693, - "2042": 2621431.3626135695, - "2043": 2602469.59703722, - "2044": 2578831.0518671502, - "2045": 2553411.5759042194, - "2046": 2526251.56579352, - "2047": 2499578.4929977297, - "2048": 2474100.354767, - "2049": 2450507.86148253, - "2050": 2427371.2133822497 + "2020": 1079340.76610056, + "2021": 1099032.3705969, + "2022": 1162963.4517869398, + "2023": 1015318.4753271401, + "2024": 1051714.6546409999, + "2025": 1131252.3649457998, + "2026": 1148177.11703256, + "2027": 1170539.1758422197, + "2028": 1184852.4110602601, + "2029": 1189258.5868525198, + "2030": 1191179.6533476398, + "2031": 1190350.75165828, + "2032": 1188120.7010331198, + "2033": 1171940.99428632, + "2034": 1158676.3507515402, + "2035": 1162704.7388332202, + "2036": 1166739.63230636, + "2037": 1169397.51559134, + "2038": 1170936.5773384, + "2039": 1172080.22973664, + "2040": 1171014.62224136, + "2041": 1167504.8710271001, + "2042": 1160866.9127834002, + "2043": 1152090.3550364599, + "2044": 1141212.2746061198, + "2045": 1129540.3693263, + "2046": 1117093.9059571798, + "2047": 1104912.83587784, + "2048": 1093315.7464246599, + "2049": 1082663.31485122, + "2050": 1072297.9633008197 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1719199.6634121402, - "2021": -1751389.15188485, - "2022": -1852879.10480705, - "2023": -1617865.1917274797, - "2024": -1676256.8402852998, - "2025": -1801853.2582179802, - "2026": -1828907.6753986496, - "2027": -1864567.7223605895, - "2028": -1887376.15427176, - "2029": -1894297.84376653, - "2030": -1897537.74737639, - "2031": -1896375.0924062002, - "2032": -1892978.5704343298, - "2033": -1867471.2204474302, - "2034": -1846499.9094329698, - "2035": -1852908.81838576, - "2036": -1859388.3297334602, - "2037": -1863771.98590359, - "2038": -1866271.25188971, - "2039": -1868078.4461380502, - "2040": -1866311.84807644, - "2041": -1860660.58799238, - "2042": -1850039.68454277, - "2043": -1836022.8459251402, - "2044": -1818662.5470244498, - "2045": -1800033.1034507, - "2046": -1780123.30388962, - "2047": -1760600.47710115, - "2048": -1742032.81738056, - "2049": -1725012.0204835897, - "2050": -1708467.80159291 + "2020": -415695.76002034, + "2021": -423951.28297677997, + "2022": -448141.0969850301, + "2023": -391162.20726867, + "2024": -406417.84919606993, + "2025": -436861.68901252997, + "2026": -443647.08906267, + "2027": -452545.6274484999, + "2028": -458303.4542021899, + "2029": -460158.58838795, + "2030": -461020.12448377, + "2031": -460801.81073977, + "2032": -460026.2995163099, + "2033": -453963.59812017, + "2034": -448924.54771446995, + "2035": -450349.40444033005, + "2036": -451830.84476447, + "2037": -452797.29576288007, + "2038": -453343.55459809996, + "2039": -453740.83052071, + "2040": -453285.33345706, + "2041": -451860.11550037, + "2042": -449219.2982787399, + "2043": -445746.23947289, + "2044": -441463.41269349, + "2045": -436880.9886965599, + "2046": -431992.57505633007, + "2047": -427219.37799904007, + "2048": -422669.19640596, + "2049": -418503.45495616994, + "2050": -414475.48721382 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2689487.3714432605, - "2021": 2731185.9930061996, - "2022": 2896209.35344322, - "2023": 2529155.7814437198, - "2024": 2603158.0658838004, - "2025": 2802908.8111392795, - "2026": 2839538.9582099398, - "2027": 2890582.3349394794, - "2028": 2922293.12169212, - "2029": 2930689.55155252, - "2030": 2932894.6596199796, - "2031": 2928474.9810739798, - "2032": 2921264.2906766403, - "2033": 2877815.7116080797, - "2034": 2843169.67788412, - "2035": 2855000.2325014, - "2036": 2866728.62090712, - "2037": 2874650.17476228, - "2038": 2879428.4515166804, - "2039": 2883093.4068824193, - "2040": 2881373.666223, - "2041": 2873748.3304661596, - "2042": 2858330.16266852, - "2043": 2837727.3604211602, - "2044": 2812029.5384374, - "2045": 2784388.6249811, - "2046": 2754858.9141588993, - "2047": 2725857.01241382, - "2048": 2698145.55088246, - "2049": 2672464.6895765, - "2050": 2647255.13087008 + "2020": 995304.8055327998, + "2021": 1013848.84045498, + "2022": 1073490.5201208799, + "2023": 935685.3188881199, + "2024": 969947.65017758, + "2025": 1042997.2310392999, + "2026": 1058343.74238538, + "2027": 1078733.74509182, + "2028": 1091734.2757261998, + "2029": 1095613.96455898, + "2030": 1096983.5829413799, + "2031": 1095850.16611622, + "2032": 1093487.96301086, + "2033": 1078086.8564365, + "2034": 1065479.0777882398, + "2035": 1069243.07857872, + "2036": 1073023.12873678, + "2037": 1075608.21275242, + "2038": 1077133.3063527998, + "2039": 1078269.5595769798, + "2040": 1077323.7588449197, + "2041": 1074134.80550844, + "2042": 1068052.87045772, + "2043": 1059999.51267036, + "2044": 1050004.29232606, + "2045": 1039296.79186442, + "2046": 1027839.935414, + "2047": 1016577.73442616, + "2048": 1005875.37503078, + "2049": 996056.0605939201, + "2050": 986542.03141842 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1198816.1871359798, - "2021": 1221402.7710634598, - "2022": 1291757.1864429303, - "2023": 1128204.83446073, - "2024": 1169166.64133853, - "2025": 1256557.60092543, - "2026": 1275617.18861385, - "2027": 1300614.4096043797, - "2028": 1316618.0974462498, - "2029": 1321500.6595856897, - "2030": 1323890.67126035, - "2031": 1323207.2745617898, - "2032": 1320921.4758083702, - "2033": 1303284.3296342697, - "2034": 1288756.8837527698, - "2035": 1293166.45941683, - "2036": 1297595.05385821, - "2037": 1300568.1930026398, - "2038": 1302252.8974160599, - "2039": 1303474.27244397, - "2040": 1302206.0748207797, - "2041": 1298229.9523942298, - "2042": 1290791.45637526, - "2043": 1280976.1280630701, - "2044": 1268820.1035826297, - "2045": 1255777.28179416, - "2046": 1241849.42073995, - "2047": 1228196.39545928, - "2048": 1215216.80100364, - "2049": 1203322.1084858698, - "2050": 1191750.07049482 + "2020": 669552.79018926, + "2021": 682530.9299214799, + "2022": 722592.7393174301, + "2023": 629936.37219283, + "2024": 656356.1307786099, + "2025": 706902.2682192698, + "2026": 719145.4426744101, + "2027": 734330.0693107599, + "2028": 744376.5365799499, + "2029": 747960.70802093, + "2030": 749931.05007519, + "2031": 750133.82893187, + "2032": 749267.98354677, + "2033": 740112.78149195, + "2034": 732394.1497261899, + "2035": 734597.6267234101, + "2036": 736780.02919813, + "2037": 738252.52895822, + "2038": 739069.7961472201, + "2039": 739590.39020389, + "2040": 738651.9399071799, + "2041": 736214.23155941, + "2042": 731892.2509383, + "2043": 726243.75678545, + "2044": 719245.78102587, + "2045": 711683.5583436999, + "2046": 703613.25286705, + "2047": 695726.46399212, + "2048": 688290.6985574599, + "2049": 681536.39210905, + "2050": 675034.2120100401 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -83806.08534796, + "2021": -87877.78897899999, + "2022": -90943.67201885999, + "2023": -80113.17117248001, + "2024": -87984.00205582, + "2025": -93356.45476050001, + "2026": -96695.57665904, + "2027": -100098.90882924001, + "2028": -102622.21140792, + "2029": -103854.81555384, + "2030": -105251.57935652, + "2031": -106314.77844274, + "2032": -107023.86758164, + "2033": -107314.49883332, + "2034": -107191.59096358002, + "2035": -106964.72900452, + "2036": -106843.40179142001, + "2037": -106785.92121967999, + "2038": -106641.21326118002, + "2039": -106425.25634800001, + "2040": -105960.61526588, + "2041": -105261.15480524002, + "2042": -104349.21652229998, + "2043": -103251.13342748002, + "2044": -101956.22728644, + "2045": -100554.08990382, + "2046": -99046.99833992003, + "2047": -97598.4815259, + "2048": -96263.32610126001, + "2049": -95138.54341586, + "2050": -94116.43391127998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -295074,219 +295110,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 592008.0120279, - "2021": 606752.65379032, - "2022": 638768.4500540901, - "2023": 558169.1791340901, - "2024": 585753.8066136299, - "2025": 627668.96981945, - "2026": 639737.47023699, - "2027": 654260.4535278399, - "2028": 663993.5027080901, - "2029": 667545.34101323, - "2030": 670157.17669845, - "2031": 671123.4686628899, - "2032": 670961.52311923, - "2033": 664011.0876330901, - "2034": 657803.3780324099, - "2035": 659197.8867446299, - "2036": 660683.3540153102, - "2037": 661679.77339974, - "2038": 662115.86633062, - "2039": 662324.89329471, - "2040": 661211.5351601, - "2041": 658695.64702655, - "2042": 654492.4460973801, - "2043": 649065.69553515, - "2044": 642422.36722829, - "2045": 635305.18488494, - "2046": 627704.1964161498, - "2047": 620280.9593736801, - "2048": 613285.3157461401, - "2049": 606999.95562703, - "2050": 600983.64472408 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1562509.2687354397, - "2021": 1591015.2892802297, - "2022": 1683592.4659786099, - "2023": 1470428.09037484, - "2024": 1522014.14399854, - "2025": 1636424.0532227, - "2026": 1660692.9172610901, - "2027": 1692808.6014072099, - "2028": 1713289.8733400798, - "2029": 1719434.2226806702, - "2030": 1722287.5124278702, - "2031": 1721152.6008378998, - "2032": 1718014.4311472299, - "2033": 1694708.93039717, - "2034": 1675621.51382215, - "2035": 1681576.8049931999, - "2036": 1687563.42634346, - "2037": 1691603.15440229, - "2038": 1693916.6319333701, - "2039": 1695599.31110953, - "2040": 1694050.63075048, - "2041": 1688990.44449358, - "2042": 1679420.36753087, - "2043": 1666774.3959932597, - "2044": 1651097.2203785898, - "2045": 1634260.8109992803, - "2046": 1616274.3543053202, - "2047": 1598639.0709805097, - "2048": 1581860.2815861402, - "2049": 1566459.86386455, - "2050": 1551460.4210568499 + "2020": 2061722.62715192, + "2021": 2090289.5832081998, + "2022": 2220290.03656627, + "2023": 1938325.1897642901, + "2024": 1990929.3778752303, + "2025": 2147567.9230741304, + "2026": 2174705.6019980097, + "2027": 2213075.3590418804, + "2028": 2236860.60026045, + "2029": 2243205.35786567, + "2030": 2244385.32643951, + "2031": 2240516.0406691907, + "2032": 2234683.5875912304, + "2033": 2200689.9041399704, + "2034": 2173846.9176380094, + "2035": 2183440.17554987, + "2036": 2192941.71721055, + "2037": 2199345.0369633, + "2038": 2203281.75605574, + "2039": 2206288.43775933, + "2040": 2205213.1811250197, + "2041": 2199664.8877914306, + "2042": 2188173.86075322, + "2043": 2172777.73101615, + "2044": 2153517.65174337, + "2045": 2132713.93040908, + "2046": 2110497.78076733, + "2047": 2088716.14361798, + "2048": 2067875.13398988, + "2049": 2048491.6520017697, + "2050": 2029435.2545644 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 411977.83284182, - "2021": 416920.2844951699, - "2022": 443534.02068056, - "2023": 386980.73584967, - "2024": 395451.35203237, - "2025": 426687.99453970994, - "2026": 431193.4038998, - "2027": 438123.69639979, - "2028": 442244.15530859004, - "2029": 443078.67873805994, - "2030": 442794.73388568003, - "2031": 441545.96749619, - "2032": 440024.46627562, - "2033": 432610.82309126004, - "2034": 426876.75310669997, - "2035": 429019.81204833003, - "2036": 431136.32196840993, - "2037": 432580.69374869, - "2038": 433499.4959557099, - "2039": 434233.59400436, - "2040": 434175.0523813799, - "2041": 433236.0110304299, - "2042": 431093.41512937006, - "2043": 428181.33285991, - "2044": 424517.13305304, - "2045": 420568.98055507994, - "2046": 416343.66884184995, - "2047": 412180.52020062995, - "2048": 408175.51787293993, - "2049": 404412.71001868, - "2050": 400689.03751458996 + "2020": 723122.4329319199, + "2021": 734077.68312983, + "2022": 776649.4055520799, + "2023": 681261.96961613, + "2024": 697946.78425837, + "2025": 749746.62482159, + "2026": 759085.7605218199, + "2027": 772306.4687923299, + "2028": 780317.8727068099, + "2029": 782104.5503066599, + "2030": 783007.4410580999, + "2031": 782120.55430097, + "2032": 780455.94736822, + "2033": 769192.2112437801, + "2034": 760270.52269256, + "2035": 763566.27262575, + "2036": 766788.21342829, + "2037": 768936.0005509099, + "2038": 770171.2442650701, + "2039": 771129.1515008601, + "2040": 770680.92732534, + "2041": 768664.3069455299, + "2042": 764559.7457833299, + "2043": 759061.8104637701, + "2044": 752209.77645324, + "2045": 744842.7689915601, + "2046": 736990.46295997, + "2047": 729275.54029669, + "2048": 721880.31812618, + "2049": 715003.9216888001, + "2050": 708143.30722009 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -97012.52528624001, - "2021": -98129.26610924999, - "2022": -104607.12495, - "2023": -91055.60781340998, - "2024": -92978.41771743, - "2025": -100416.34092644998, - "2026": -101365.86120384002, - "2027": -102923.62209891, - "2028": -103836.59317528999, - "2029": -103998.94841436, - "2030": -103842.72957932, - "2031": -103463.12607778999, - "2032": -103044.21392044, - "2033": -101194.68854291999, - "2034": -99773.39753119998, - "2035": -100305.15345002999, - "2036": -100845.45001998999, - "2037": -101224.79314520999, - "2038": -101470.77361894998, - "2039": -101666.05716295999, - "2040": -101673.81216778001, - "2041": -101472.68609592998, - "2042": -100984.82478205, - "2043": -100319.01906217, - "2044": -99480.39247849998, - "2045": -98577.99725478001, - "2046": -97606.42600160999, - "2047": -96646.06710120998, - "2048": -95718.93807056, - "2049": -94845.19314392, - "2050": -93986.97331758999 + "2020": -221279.10793208, + "2021": -225573.26008972, + "2022": -238618.7696537, + "2023": -208061.80674802, + "2024": -216081.09108133998, + "2025": -232309.87848985998, + "2026": -235868.43930358, + "2027": -240534.78845108, + "2028": -243538.20613074, + "2029": -244480.46074809998, + "2030": -244865.08314242002, + "2031": -244685.72231502, + "2032": -244213.2675937, + "2033": -240886.80935229998, + "2034": -238138.24418542, + "2035": -238921.4472123, + "2036": -239712.66540606, + "2037": -240238.26855304, + "2038": -240543.40676768002, + "2039": -240770.46045334, + "2040": -240537.72981564, + "2041": -239798.15076517998, + "2042": -238413.60511311996, + "2043": -236585.93427374001, + "2044": -234323.68054789994, + "2045": -231902.7853688, + "2046": -229318.10466985995, + "2047": -226785.27935935996, + "2048": -224377.30014696, + "2049": -222171.55740597998, + "2050": -220037.59102027997 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -677602.1729068799, - "2021": -690855.50633949, - "2022": -730476.4212611001, - "2023": -637765.09465963, - "2024": -661873.3448142101, - "2025": -711145.64215919, - "2026": -722136.84226478, - "2027": -736471.2879574699, - "2028": -745694.6120661498, - "2029": -748562.83754542, - "2030": -749997.8003715801, - "2031": -749681.90973025, - "2032": -748447.3812892601, - "2033": -738592.75609946, - "2034": -730424.7917510598, - "2035": -732840.34861781, - "2036": -735301.93700669, - "2037": -736970.8553134098, - "2038": -737906.98528111, - "2039": -738571.40882894, - "2040": -737814.22630166, - "2041": -735513.8566343501, - "2042": -731254.28048717, - "2043": -725648.3336848301, - "2044": -718717.1670131199, - "2045": -711284.9854257802, - "2046": -703339.70751063, - "2047": -695550.6338751299, - "2048": -688149.5985490801, - "2049": -681382.26991234, - "2050": -674821.68680087 + "2020": -814896.11865136, + "2021": -830398.4782069, + "2022": -879282.70503194, + "2023": -766417.15643898, + "2024": -797067.69225224, + "2025": -858129.7278989599, + "2026": -872145.5986808798, + "2027": -889969.41380678, + "2028": -901621.8306449, + "2029": -905568.75244396, + "2030": -907469.1375638798, + "2031": -907255.1476964, + "2032": -905858.6350975999, + "2033": -894142.7568846398, + "2034": -884384.8546123798, + "2035": -887216.69246178, + "2036": -890046.899542, + "2037": -891958.3189879002, + "2038": -893050.7657849201, + "2039": -893798.82926352, + "2040": -892803.2978612799, + "2041": -889973.9106339001, + "2042": -884820.5573974401, + "2043": -878053.7884707, + "2044": -869666.57408692, + "2045": -860631.3359431401, + "2046": -850982.1079967, + "2047": -841538.3606989199, + "2048": -832604.47795286, + "2049": -824456.7253344599, + "2050": -816597.96318186 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2781451.28378854, - "2021": -2834346.7100677504, - "2022": -2997973.13872369, - "2023": -2617543.96119006, - "2024": -2713466.4490955197, - "2025": -2916225.26047216, - "2026": -2960341.6929395306, - "2027": -3018342.09234377, - "2028": -3055493.6291928203, - "2029": -3066828.5617880505, - "2030": -3072203.71982327, - "2031": -3070442.31933418, - "2032": -3065026.5889644898, - "2033": -3023933.31535055, - "2034": -2990067.481009209, - "2035": -3000288.9895225395, - "2036": -3010647.82067072, - "2037": -3017657.75184113, - "2038": -3021638.660552089, - "2039": -3024510.27079093, - "2040": -3021586.3463174403, - "2041": -3012358.07382816, - "2042": -2995082.35248799, - "2043": -2972298.2723975605, - "2044": -2944095.2988048103, - "2045": -2913846.4713548194, - "2046": -2881515.7148321997, - "2047": -2849812.3972921297, - "2048": -2819666.4161090404, - "2049": -2792051.2477210304, - "2050": -2765232.2460296103 + "2020": -349153.1077766, + "2021": -355943.47030279, + "2022": -376666.10640195, + "2023": -328273.82167314, + "2024": -341529.88543759997, + "2025": -367460.36497068, + "2026": -373422.19960567, + "2027": -381028.49627153, + "2028": -385984.76698366, + "2029": -387636.28094364994, + "2030": -388397.17159665003, + "2031": -388259.3808273999, + "2032": -387613.73041477, + "2033": -382530.75841939, + "2034": -378296.32488573, + "2035": -379486.13797554, + "2036": -380666.0361698, + "2037": -381451.9690610499, + "2038": -381903.71309453, + "2039": -382225.29708627, + "2040": -381804.99894868, + "2041": -380594.12450864, + "2042": -378379.85227963, + "2043": -375466.62102263997, + "2044": -371856.4400710499, + "2045": -367979.00866812, + "2046": -363841.5331451, + "2047": -359789.46167330997, + "2048": -355954.02236218, + "2049": -352453.40726057003, + "2050": -349074.7627602899 }, "stock": "NA" }, @@ -295742,149 +295742,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -608548.9197866, - "2021": -600132.72679088, - "2022": -612668.2272072, - "2023": -564256.6531586801, - "2024": -627518.2141668401, - "2025": -617496.5149281601, - "2026": -628233.5957349201, - "2027": -642608.7122221601, - "2028": -653908.92574848, - "2029": -661241.41481536, - "2030": -666293.62378968, - "2031": -670744.3052476, - "2032": -675575.4505412001, - "2033": -678620.2101826001, - "2034": -683009.45523824, - "2035": -688978.8799265998, - "2036": -696238.5692442799, - "2037": -703830.20067452, - "2038": -711780.8951980402, - "2039": -720504.62738968, - "2040": -728694.6547390799, - "2041": -736444.4690765999, - "2042": -742780.8758248402, - "2043": -749004.8428924, - "2044": -754712.77089368, - "2045": -760080.5223834398, - "2046": -765621.4195022798, - "2047": -771622.8330128, - "2048": -778414.2065098801, - "2049": -785985.6874821199, - "2050": -794566.6674754 + "2020": 345690.82866463, + "2021": 341219.07553759, + "2022": 350126.69848942995, + "2023": 322333.69625130005, + "2024": 356350.76766385, + "2025": 349321.72583994, + "2026": 355463.59280881, + "2027": 363646.3711035, + "2028": 369977.13061859, + "2029": 373845.31331786, + "2030": 376399.8521003099, + "2031": 378609.2279686, + "2032": 381076.78949775, + "2033": 382719.93866213004, + "2034": 385147.01948444, + "2035": 388496.57694806997, + "2036": 392539.47967012995, + "2037": 396822.46340348, + "2038": 401214.38073114003, + "2039": 405983.53442973, + "2040": 410419.90214982996, + "2041": 414624.13634364, + "2042": 418100.61560923996, + "2043": 421486.97151761, + "2044": 424619.3417901, + "2045": 427574.50288949, + "2046": 430591.1829619699, + "2047": 433840.34221141, + "2048": 437513.19883177, + "2049": 441709.43821439997, + "2050": 446419.95608104 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 3423865.9322068403, - "2021": 3373538.9909762903, - "2022": 3452974.9609918096, - "2023": 3198826.0440814993, - "2024": 3539548.89745032, - "2025": 3481378.98119154, - "2026": 3541747.55631692, - "2027": 3622537.4962539203, - "2028": 3685922.8371000197, - "2029": 3726942.4392859596, - "2030": 3755108.8027662905, - "2031": 3779822.3853597897, - "2032": 3807059.77713688, - "2033": 3824200.5227576494, - "2034": 3848802.3096226794, - "2035": 3882678.7994751, - "2036": 3924052.6065411596, - "2037": 3967607.3852084996, - "2038": 4012831.8815081497, - "2039": 4062100.58165906, - "2040": 4108109.4381552394, - "2041": 4151623.6682092203, - "2042": 4187201.919601501, - "2043": 4222240.7777518, - "2044": 4254441.641015199, - "2045": 4284806.12627896, - "2046": 4315853.09275759, - "2047": 4349441.114555629, - "2048": 4387591.965999159, - "2049": 4430352.8587756, - "2050": 4478927.625969931 + "2020": 999098.5227715, + "2021": 985359.58106755, + "2022": 1005284.80820067, + "2023": 922233.6229274401, + "2024": 1028180.2954428999, + "2025": 1010814.8409396202, + "2026": 1027920.55350622, + "2027": 1051493.9855016, + "2028": 1070081.20928134, + "2029": 1082221.12339136, + "2030": 1090514.7171421498, + "2031": 1097786.70148497, + "2032": 1105884.11263076, + "2033": 1110887.7839473702, + "2034": 1118229.8463344, + "2035": 1128392.238296, + "2036": 1140814.9836194601, + "2037": 1153705.75281532, + "2038": 1166987.29599791, + "2039": 1181445.5096535399, + "2040": 1195012.91634958, + "2041": 1207853.5119970802, + "2042": 1218310.71776852, + "2043": 1228666.4483594801, + "2044": 1238243.51754344, + "2045": 1247393.71433468, + "2046": 1256746.0759837101, + "2047": 1266860.53774181, + "2048": 1278134.13600562, + "2049": 1290554.53243298, + "2050": 1304727.00146853 }, "stock": "NA" }, "wall": { "energy": { - "2020": 99776.6258182, - "2021": 95317.3924526, - "2022": 101278.74560027999, - "2023": 99525.16902498, - "2024": 105151.55219248001, - "2025": 103028.31253148003, - "2026": 105009.56303824, - "2027": 107405.29314820001, - "2028": 109201.4740857, - "2029": 110265.86940136, - "2030": 110984.31487111999, - "2031": 111594.65322342001, - "2032": 112320.50149994002, - "2033": 112786.52787458002, - "2034": 113337.88581995999, - "2035": 114164.61905652001, - "2036": 115258.69225124003, - "2037": 116560.50126302, - "2038": 117889.83161935999, - "2039": 119315.92572130001, - "2040": 120582.96981428002, - "2041": 121743.14708198002, - "2042": 122698.55766674, - "2043": 123628.87712498002, - "2044": 124475.77884188, - "2045": 125267.95963726, - "2046": 126031.17556026, - "2047": 126823.74311868002, - "2048": 127841.07492052001, - "2049": 129121.32365582, - "2050": 130583.85481608 + "2020": 885149.8721270799, + "2021": 867818.9929977999, + "2022": 891188.3023418001, + "2023": 827768.5752493399, + "2024": 914329.79592914, + "2025": 898878.69938266, + "2026": 914526.2356174, + "2027": 935488.6380116601, + "2028": 951881.2710343, + "2029": 962460.7440191, + "2030": 969713.8655919599, + "2031": 976058.5617976199, + "2032": 983142.60315062, + "2033": 987553.20157292, + "2034": 993772.78702618, + "2035": 1002426.6954562598, + "2036": 1013149.15757332, + "2037": 1024529.9202326599, + "2038": 1036287.42974168, + "2039": 1049091.6210061, + "2040": 1061013.42663228, + "2041": 1072227.75422394, + "2042": 1081378.4247451, + "2043": 1090408.7021089199, + "2044": 1098724.0832797398, + "2045": 1106622.35888534, + "2046": 1114651.4084696597, + "2047": 1123290.2182564798, + "2048": 1133144.77419012, + "2049": 1144246.7775727399, + "2050": 1156909.1677900201 }, "stock": "NA" }, "roof": { "energy": { - "2020": 141662.50542485, - "2021": 137615.1886424, - "2022": 142956.90263631998, - "2023": 135401.21136842, - "2024": 147469.95060267003, - "2025": 144828.82378288, - "2026": 147463.24547062998, - "2027": 150836.80726357998, - "2028": 153439.58484081, - "2029": 155073.02976178002, - "2030": 156191.39995908, - "2031": 157164.16176427, - "2032": 158257.40535023002, - "2033": 158939.89622416, - "2034": 159848.80534452002, - "2035": 161136.07438483, - "2036": 162758.70590895, - "2037": 164553.41232376, - "2038": 166419.62351771, - "2039": 168453.31762303002, - "2040": 170320.19793565, - "2041": 172060.68149352, - "2042": 173482.96605863998, - "2043": 174875.62423648997, - "2044": 176147.08925402, - "2045": 177342.55763221002, - "2046": 178544.2012699, - "2047": 179821.58036907995, - "2048": 181343.71525171, - "2049": 183126.36924302, - "2050": 185159.03614122997 + "2020": 929265.6916427301, + "2021": 914094.74198419, + "2022": 939242.52052643, + "2023": 879251.2178194401, + "2024": 965557.5500507101, + "2025": 949707.1371762601, + "2026": 966349.68729827, + "2027": 988256.56950346, + "2028": 1005394.69618899, + "2029": 1016451.88452818, + "2030": 1024065.3770969501, + "2031": 1030735.1120019598, + "2032": 1038120.7756597898, + "2033": 1042768.66047211, + "2034": 1049324.82604772, + "2035": 1058426.72671721, + "2036": 1069577.95046451, + "2037": 1081478.1686520202, + "2038": 1093837.23192532, + "2039": 1107246.2669629701, + "2040": 1119685.08397041, + "2041": 1131437.1814234601, + "2042": 1141049.7457066202, + "2043": 1150512.11554317, + "2044": 1159180.84572094, + "2045": 1167311.2263232102, + "2046": 1175564.85431403, + "2047": 1184482.71575161, + "2048": 1194770.38029391, + "2049": 1206444.9187097799, + "2050": 1219717.5653911799 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -109478.283579, + "2021": -112742.70149144, + "2022": -111532.34599223999, + "2023": -95943.44175362, + "2024": -112247.13705741998, + "2025": -109662.39582478002, + "2026": -111238.66304292, + "2027": -113741.76998386, + "2028": -115800.21043338001, + "2029": -117145.38246994, + "2030": -118001.77639624, + "2031": -118753.68237698, + "2032": -119579.63997193996, + "2033": -120062.53303728, + "2034": -121021.01183829998, + "2035": -122354.7273819, + "2036": -123800.4323726, + "2037": -125150.02906357998, + "2038": -126535.52777756, + "2039": -128025.60640870001, + "2040": -129469.62507508001, + "2041": -130909.04444445999, + "2042": -132068.82096194001, + "2043": -133219.29548387998, + "2044": -134298.14723042, + "2045": -135342.4928041, + "2046": -136430.08715342, + "2047": -137630.29682308, + "2048": -138838.31360276, + "2049": -140032.81287206, + "2050": -141385.88451362 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -295920,219 +295956,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -327746.1253063601, - "2021": -321588.93405837996, - "2022": -330554.4424355, - "2023": -308174.87350042, - "2024": -339544.58665296005, - "2025": -333798.46035560005, - "2026": -339654.35282344, - "2027": -347407.00144444, - "2028": -353464.75914642005, - "2029": -357358.1418212, - "2030": -360029.27554505994, - "2031": -362367.23148703994, - "2032": -364962.54285478, - "2033": -366583.86921752, - "2034": -368867.37569244, - "2035": -372042.67108567996, - "2036": -375955.4096562, - "2037": -380130.0443514201, - "2038": -384464.45807469997, - "2039": -389185.05609266, - "2040": -393571.7269638799, - "2041": -397703.81188686006, - "2042": -401078.34386177995, - "2043": -404399.16873766, - "2044": -407446.23280972, - "2045": -410321.03373937996, - "2046": -413244.0904566799, - "2047": -416390.2160896999, - "2048": -420008.86352779996, - "2049": -424110.04631218, - "2050": -428778.99697033997 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -378025.26439091994, - "2021": -372601.62958966003, - "2022": -380810.71516022005, - "2023": -351598.47297686, - "2024": -390253.57102294, - "2025": -383947.92538465996, - "2026": -390616.05979451997, - "2027": -399542.21527049993, - "2028": -406555.16648917994, - "2029": -411103.9754813, - "2030": -414234.98576149996, - "2031": -416989.22469732, - "2032": -419997.27935850003, - "2033": -421887.75865782, - "2034": -424607.2899677399, - "2035": -428326.6012319399, - "2036": -432858.70712131995, - "2037": -437611.98011953995, - "2038": -442574.7609610201, - "2039": -448005.38403474004, - "2040": -453092.75110379996, - "2041": -457905.06948554, - "2042": -461837.99032454, - "2043": -465705.74454372, - "2044": -469255.09117386, - "2045": -472597.17886057997, - "2046": -476033.51622664, - "2047": -479752.79287045996, - "2048": -483969.6146846, - "2049": -488680.0339143, - "2050": -494025.60386543995 + "2020": -36522.08747071001, + "2021": -37207.197428010004, + "2022": -35123.88937137, + "2023": -26886.253538459998, + "2024": -35320.34433552999, + "2025": -35048.00673902, + "2026": -35490.46118616999, + "2027": -36345.658283419994, + "2028": -37096.66884166999, + "2029": -37692.19906290001, + "2030": -38120.261570409995, + "2031": -38516.86298946, + "2032": -38910.714872870005, + "2033": -39107.87212654999, + "2034": -39470.162737959996, + "2035": -39925.05810234998, + "2036": -40446.790448449996, + "2037": -40871.667651120006, + "2038": -41348.2953248, + "2039": -41913.70991209, + "2040": -42506.261139270006, + "2041": -43080.47747799999, + "2042": -43525.85251472, + "2043": -43979.065251929984, + "2044": -44401.16395946, + "2045": -44824.832755170006, + "2046": -45302.05253323, + "2047": -45830.41966579, + "2048": -46332.27882241001, + "2049": -46758.52275104001, + "2050": -47259.12198761999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -32623.995950689998, - "2021": -32599.29827434, - "2022": -32623.41403642, - "2023": -28867.905501199995, - "2024": -33150.29113329, - "2025": -32693.947888300005, - "2026": -33240.53513087, - "2027": -34008.593075319994, - "2028": -34624.87258555, - "2029": -35038.00490552, - "2030": -35325.23827342, - "2031": -35582.51394751, - "2032": -35847.53142221, - "2033": -36014.22329806, - "2034": -36272.196787819994, - "2035": -36606.40240773, - "2036": -36999.23728119, - "2037": -37384.67699682, - "2038": -37798.20950561, - "2039": -38262.19743349, - "2040": -38711.316035970005, - "2041": -39141.2930665, - "2042": -39492.1096347, - "2043": -39836.15572093, - "2044": -40151.878761199994, - "2045": -40448.76339731, - "2046": -40767.16989569999, - "2047": -41116.70331702, - "2048": -41493.39949243, - "2049": -41890.76020964, - "2050": -42337.650620709996 + "2020": 821244.5809308799, + "2021": 804260.34218889, + "2022": 829512.44584969, + "2023": 785047.7211451798, + "2024": 856523.30274134, + "2025": 843502.08590496, + "2026": 858592.0919709199, + "2027": 877987.3707821799, + "2028": 893125.4993813399, + "2029": 902955.78767754, + "2030": 909826.8231331699, + "2031": 915866.3081218698, + "2032": 922499.1333174, + "2033": 926657.9379394299, + "2034": 932292.0839885, + "2035": 940097.12808568, + "2036": 949770.588994, + "2037": 960258.2226523401, + "2038": 971250.39406695, + "2039": 983212.3204628999, + "2040": 994264.5804064799, + "2041": 1004658.0346994599, + "2042": 1013154.54458086, + "2043": 1021506.9691271, + "2044": 1029106.1680309799, + "2045": 1036171.10856072, + "2046": 1043337.52288547, + "2047": 1051067.92066827, + "2048": 1060179.32718608, + "2049": 1070648.76357168, + "2050": 1082564.8626754698 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 174952.71867451997, - "2021": 172327.65947959, - "2022": 176473.10236198996, - "2023": 163644.81249289995, - "2024": 180970.27537385997, - "2025": 177965.67811452, - "2026": 181042.06606688, - "2027": 185168.7934825, - "2028": 188407.74619782, - "2029": 190506.44418986, - "2030": 191946.34354195002, - "2031": 193208.65835984997, - "2032": 194606.67193792, - "2033": 195481.47343621, - "2034": 196737.98991578, - "2035": 198476.48709175998, - "2036": 200602.23352307998, - "2037": 202841.77215086, - "2038": 205162.14237925003, - "2039": 207685.63546034, - "2040": 210039.70644995998, - "2041": 212265.84280918, - "2042": 214084.0147137, - "2043": 215877.10721202, - "2044": 217526.13902889998, - "2045": 219084.25713379998, - "2046": 220673.02095932997, - "2047": 222390.68444508998, - "2048": 224341.71458668, - "2049": 226527.53921872005, - "2050": 229014.56557341 + "2020": 346156.9843981699, + "2021": 341524.56078783004, + "2022": 348370.01926654996, + "2023": 319040.08995126, + "2024": 356240.68607693, + "2025": 350070.22468603996, + "2026": 355998.60112451005, + "2027": 364167.68863792, + "2028": 370609.62930220994, + "2029": 374800.57197264006, + "2030": 377654.35110779, + "2031": 380156.35001338, + "2032": 382936.69115021, + "2033": 384648.85703838995, + "2034": 387179.88888613996, + "2035": 390685.66207191, + "2036": 394955.04460747004, + "2037": 399383.20543132, + "2038": 403956.19375015993, + "2039": 408942.05575159, + "2040": 413623.73090672994, + "2041": 418057.6077705199, + "2042": 421666.11750051996, + "2043": 425234.30051436997, + "2044": 428532.03348356, + "2045": 431682.24096507, + "2046": 434906.41818353, + "2047": 438389.74002865, + "2048": 442271.61011087, + "2049": 446547.07963604, + "2050": 451423.57835187996 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 700549.2105831901, - "2021": 689338.05988971, - "2022": 706593.69114427, - "2023": 656080.1089524999, - "2024": 724924.9666660699, - "2025": 712814.9089382801, - "2026": 725181.0790007701, - "2027": 741717.69975868, - "2028": 754682.96206587, - "2029": 763067.1407634001, - "2030": 768818.8453256701, - "2031": 773859.09403248, - "2032": 779445.31076679, - "2033": 782936.89809627, - "2034": 787928.6559225401, - "2035": 794845.7368860099, - "2036": 803320.14515797, - "2037": 812276.4546726801, - "2038": 821561.13756318, - "2039": 831662.66503929, - "2040": 841076.94463735, - "2041": 849970.57909524, - "2042": 857233.1427533199, - "2043": 864391.98930235, - "2044": 870971.9985192, - "2045": 877188.0680444101, - "2046": 883521.57486129, - "2047": 890360.5247551699, - "2048": 898152.6960151301, - "2049": 906906.9443764801, - "2050": 916870.19563434 + "2020": 1212024.7569535899, + "2021": 1199043.22246259, + "2022": 1224042.5911549102, + "2023": 1129092.86743762, + "2024": 1253030.7182050499, + "2025": 1231871.54426138, + "2026": 1252884.7229760103, + "2027": 1281384.38910854, + "2028": 1303832.92996595, + "2029": 1318395.95733994, + "2030": 1328338.59973931, + "2031": 1337057.18248664, + "2032": 1346698.1046891098, + "2033": 1352739.1733944097, + "2034": 1361644.68832276, + "2035": 1373944.96656807, + "2036": 1388809.74369717, + "2037": 1404306.7648923602, + "2038": 1420340.1362551, + "2039": 1437745.4789155698, + "2040": 1454028.1133168698, + "2041": 1469501.1233262797, + "2042": 1482140.43001788, + "2043": 1494611.05724009, + "2044": 1506099.41008402, + "2045": 1516960.0490389299, + "2046": 1528056.2366518497, + "2047": 1540091.6422016097, + "2048": 1553619.78956897, + "2049": 1568640.8670097599, + "2050": 1585708.8833382803 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 2786636.22054865, - "2021": 2743674.7573437, - "2022": 2810941.3629160197, - "2023": 2608514.6572030797, - "2024": 2883291.60202801, - "2025": 2835268.5744089, - "2026": 2884333.69428715, - "2027": 2950077.7030834397, - "2028": 3001658.86839515, - "2029": 3035061.2064877194, - "2030": 3057976.6467093397, - "2031": 3078060.6924668704, - "2032": 3100322.8919899696, - "2033": 3114239.0770933405, - "2034": 3134190.6125914603, - "2035": 3161827.8555862904, - "2036": 3195650.7027848302, - "2037": 3231334.31589294, - "2038": 3268304.6424106103, - "2039": 3308506.95483301, - "2040": 3345989.3587812902, - "2041": 3381420.9324462996, - "2042": 3410354.27536658, - "2043": 3438887.7356744097, - "2044": 3465124.2949662805, - "2045": 3489916.0761638707, - "2046": 3515178.37406878, - "2047": 3542475.99573862, - "2048": 3573523.6849483903, - "2049": 3608346.8869964005, - "2050": 3647979.98172663 + "2020": 587969.6296523099, + "2021": 581609.0630945599, + "2022": 593532.47253584, + "2023": 547260.1092580999, + "2024": 608336.8284958301, + "2025": 598005.7835856201, + "2026": 608142.86028345, + "2027": 621958.78781776, + "2028": 632875.4408755901, + "2029": 640005.17409808, + "2030": 644879.72841496, + "2031": 649159.11083085, + "2032": 653896.5270516899, + "2033": 656810.4830369401, + "2034": 661129.0006986998, + "2035": 667124.54721595, + "2036": 674363.21569853, + "2037": 681897.9515254799, + "2038": 689708.1058697699, + "2039": 698189.96431917, + "2040": 706129.18422679, + "2041": 713676.0476798799, + "2042": 719817.8812830801, + "2043": 725888.8979865699, + "2044": 731478.0291426, + "2045": 736774.41453991, + "2046": 742180.5370302199, + "2047": 748038.30494088, + "2048": 754619.19032657, + "2049": 761891.2545701399, + "2050": 770181.37829583 }, "stock": "NA" }, @@ -300027,149 +300027,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 12984124.65446447, - "2021": 12696907.915734017, - "2022": 13323566.403858699, - "2023": 11506194.1260925, - "2024": 11706885.928797089, - "2025": 12984464.40770896, - "2026": 13132970.16169453, - "2027": 13199749.7181315, - "2028": 13222864.41119288, - "2029": 13211906.133708488, - "2030": 13159881.27911685, - "2031": 13097718.875219626, - "2032": 12978775.627319597, - "2033": 12815549.91067837, - "2034": 12666995.65441454, - "2035": 12574277.302703507, - "2036": 12513451.327793177, - "2037": 12473409.022698788, - "2038": 12446639.763994297, - "2039": 12421656.554701567, - "2040": 12382871.90444437, - "2041": 12322655.207711367, - "2042": 12243290.919743922, - "2043": 12155494.034500679, - "2044": 12075924.861367937, - "2045": 11997139.149178717, - "2046": 11914603.646535937, - "2047": 11842541.03350346, - "2048": 11781414.22845692, - "2049": 11731741.16865201, - "2050": 11688325.97837912 + "2020": 5348483.2680960195, + "2021": 5242761.308658379, + "2022": 5503159.31586762, + "2023": 4751491.83339626, + "2024": 4851744.83063974, + "2025": 5370393.11062832, + "2026": 5432956.704571659, + "2027": 5460914.839656399, + "2028": 5470354.94161026, + "2029": 5465590.361359939, + "2030": 5443952.947041601, + "2031": 5418843.0295351595, + "2032": 5370906.66692496, + "2033": 5305322.93647376, + "2034": 5245594.618126601, + "2035": 5208262.7946143, + "2036": 5183909.475854759, + "2037": 5167887.332428739, + "2038": 5157214.688179019, + "2039": 5147199.284536379, + "2040": 5131543.0916085, + "2041": 5107165.84643274, + "2042": 5075026.104787819, + "2043": 5039302.433105559, + "2044": 5006798.99272572, + "2045": 4974632.29469562, + "2046": 4940854.289654459, + "2047": 4911417.22824654, + "2048": 4886447.64361282, + "2049": 4866110.28181994, + "2050": 4848282.027477339 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -8490742.786173148, - "2021": -8329081.4489847785, - "2022": -8739034.53641952, - "2023": -7553347.135293899, - "2024": -7712750.316907349, - "2025": -8526855.408412758, - "2026": -8626296.30021737, - "2027": -8671005.3035229, - "2028": -8686156.324101359, - "2029": -8678681.509665588, - "2030": -8644523.51954349, - "2031": -8604607.30399867, - "2032": -8528319.56155492, - "2033": -8424174.32705655, - "2034": -8329341.55731024, - "2035": -8269834.964738049, - "2036": -8230975.456235459, - "2037": -8205285.626733049, - "2038": -8188016.147880378, - "2039": -8171723.142835549, - "2040": -8146457.74601827, - "2041": -8107436.676016868, - "2042": -8056165.006340659, - "2043": -7999246.92441584, - "2044": -7947405.750422759, - "2045": -7896128.5234103, - "2046": -7842319.67674626, - "2047": -7795359.710071179, - "2048": -7755502.87120776, - "2049": -7722973.240498609, - "2050": -7694348.043340219 + "2020": -1979763.4047730397, + "2021": -1944064.15984672, + "2022": -2040172.9446377598, + "2023": -1761455.5831716997, + "2024": -1803088.22331433, + "2025": -1994023.86834156, + "2026": -2017751.0387927103, + "2027": -2028862.2840783899, + "2028": -2033224.01270205, + "2029": -2032277.86898055, + "2030": -2024967.5912207204, + "2031": -2016204.65292364, + "2032": -1998836.1221370497, + "2033": -1974799.7443149397, + "2034": -1952896.6927043097, + "2035": -1939330.8132293297, + "2036": -1930572.0040522, + "2037": -1924877.6089922497, + "2038": -1921182.8862478698, + "2039": -1917733.2479568098, + "2040": -1912194.6572577797, + "2041": -1903378.1340230699, + "2042": -1891657.8421438402, + "2043": -1878549.28808205, + "2044": -1866618.1678492096, + "2045": -1854823.4246126001, + "2046": -1842420.0599147098, + "2047": -1831640.1633117194, + "2048": -1822482.39864756, + "2049": -1815059.9663874998, + "2050": -1808580.5413343697 }, "stock": "NA" }, "wall": { "energy": { - "2020": 14240552.511099622, - "2021": 13922202.279089618, - "2022": 14609124.68391288, - "2023": 12617145.774079937, - "2024": 12832790.161981663, - "2025": 14235713.28840964, - "2026": 14398234.99885632, - "2027": 14471183.26533934, - "2028": 14496309.09298464, - "2029": 14484108.152619457, - "2030": 14426890.466549162, - "2031": 14358508.123056319, - "2032": 14227824.48693898, - "2033": 14048529.345849017, - "2034": 13885358.858619157, - "2035": 13783502.67769938, - "2036": 13716642.503169836, - "2037": 13672613.3870417, - "2038": 13643151.83710568, - "2039": 13615656.429103458, - "2040": 13573021.820425479, - "2041": 13506877.618418979, - "2042": 13419723.87429484, - "2043": 13323352.548591899, - "2044": 13236038.23781496, - "2045": 13149577.665018681, - "2046": 13059010.011834478, - "2047": 12979923.30141754, - "2048": 12912840.1237999, - "2049": 12858325.48668766, - "2050": 12810683.762018938 + "2020": 4922666.294612739, + "2021": 4830340.895739379, + "2022": 5069993.487334739, + "2023": 4371744.3377213, + "2024": 4471412.2306644395, + "2025": 4948206.44390136, + "2026": 5005928.99464356, + "2027": 5032447.863992219, + "2028": 5042114.275545199, + "2029": 5038696.943690519, + "2030": 5019585.32917156, + "2031": 4996907.47234096, + "2032": 4952853.1601930605, + "2033": 4892163.53582036, + "2034": 4836888.9111023, + "2035": 4802465.943542601, + "2036": 4780037.8060014, + "2037": 4765332.91095496, + "2038": 4755638.496284959, + "2039": 4746620.78955004, + "2040": 4732378.5162577, + "2041": 4710018.019882119, + "2042": 4680418.584988219, + "2043": 4647470.765332939, + "2044": 4617475.7510485, + "2045": 4587794.605407621, + "2046": 4556674.92573928, + "2047": 4529561.466732259, + "2048": 4506569.4971159, + "2049": 4487884.11544038, + "2050": 4471550.396632 }, "stock": "NA" }, "roof": { "energy": { - "2020": 5903508.85186368, - "2021": 5792018.81499696, - "2022": 6076319.975400159, - "2023": 5254224.51484342, - "2024": 5365026.4962324295, - "2025": 5928973.237051241, - "2026": 5998025.844994289, - "2027": 6028848.206307009, - "2028": 6039023.70369711, - "2029": 6033472.14888637, - "2030": 6009435.070419199, - "2031": 5981536.91766028, - "2032": 5928494.576462749, - "2033": 5856249.633454899, - "2034": 5790467.484637329, - "2035": 5749102.1616759095, - "2036": 5722063.65757196, - "2037": 5704141.89140683, - "2038": 5692037.85979041, - "2039": 5680587.25781251, - "2040": 5662909.18024454, - "2041": 5635716.156021129, - "2042": 5600046.34774112, - "2043": 5560463.696047829, - "2044": 5524391.982575229, - "2045": 5488713.339064919, - "2046": 5451261.3136907695, - "2047": 5418569.38508732, - "2048": 5390822.24986924, - "2049": 5368139.825758741, - "2050": 5348154.662424389 + "2020": 3192976.2053559395, + "2021": 3130098.06471402, + "2022": 3297105.78101742, + "2023": 2833820.854689, + "2024": 2902357.94743437, + "2025": 3213178.197484281, + "2026": 3250808.9938781504, + "2027": 3265220.45316241, + "2028": 3267152.81022577, + "2029": 3260468.3627929096, + "2030": 3244223.91904796, + "2031": 3227781.01745676, + "2032": 3199197.12774343, + "2033": 3161455.29397662, + "2034": 3127053.5068344497, + "2035": 3105110.307395609, + "2036": 3090709.0791031197, + "2037": 3081093.91626089, + "2038": 3074455.12592839, + "2039": 3068128.26328733, + "2040": 3058481.9163164, + "2041": 3043932.46606031, + "2042": 3025027.76347218, + "2043": 3004064.6629463895, + "2044": 2984847.09127859, + "2045": 2965788.73712458, + "2046": 2945763.5537953097, + "2047": 2928280.1819685395, + "2048": 2913529.25914274, + "2049": 2901387.78624164, + "2050": 2890563.0491241296 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -136690.24229896005, + "2021": -145344.42685189997, + "2022": -153856.26146538003, + "2023": -138912.48642461997, + "2024": -151852.27486950002, + "2025": -152649.89986575997, + "2026": -155485.58134554, + "2027": -155981.32190878002, + "2028": -155031.02218996, + "2029": -153480.11464198004, + "2030": -151820.11377662004, + "2031": -150960.21837238007, + "2032": -150310.79833334, + "2033": -150295.73018610003, + "2034": -150258.00816722005, + "2035": -149837.91307618003, + "2036": -149613.11890656, + "2037": -149320.08639381995, + "2038": -148917.96114624, + "2039": -148356.38395294, + "2040": -147692.11985976005, + "2041": -147072.73277742002, + "2042": -146523.43089361998, + "2043": -145886.70312994003, + "2044": -145150.20524030004, + "2045": -144448.60637238, + "2046": -143660.63715152, + "2047": -142942.20993902005, + "2048": -142323.91428302, + "2049": -141689.98713087998, + "2050": -140927.98203296005 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -300205,219 +300241,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 2513652.7166055, - "2021": 2484693.8676946997, - "2022": 2607083.49851462, - "2023": 2259916.7079719603, - "2024": 2326638.3543137102, - "2025": 2550034.5172073203, - "2026": 2581106.2784796497, - "2027": 2594397.9870236292, - "2028": 2597855.9062965903, - "2029": 2594340.34878301, - "2030": 2583232.28628988, - "2031": 2571487.19293692, - "2032": 2549917.6560002896, - "2033": 2521337.9930792595, - "2034": 2495278.6305113896, - "2035": 2478497.28550311, - "2036": 2467624.0530390395, - "2037": 2460271.9344963096, - "2038": 2455135.84532189, - "2039": 2450094.4112713896, - "2040": 2442454.09312772, - "2041": 2431044.01071369, - "2042": 2416306.6851299396, - "2043": 2399845.6069642105, - "2044": 2384628.44711213, - "2045": 2369612.51260562, - "2046": 2353775.15448825, - "2047": 2339946.0723148994, - "2048": 2328199.4841983, - "2049": 2318447.42141732, - "2050": 2309652.9597058697 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 7798253.425950309, - "2021": 7645197.527690679, - "2022": 8021754.56168888, - "2023": 6934413.1472342, - "2024": 7074815.92598115, - "2025": 7824508.891933519, - "2026": 7915362.19074131, - "2027": 7955820.762857519, - "2028": 7969110.400100679, - "2029": 7961668.739817109, - "2030": 7929803.629932151, - "2031": 7892732.628088929, - "2032": 7822345.7916912995, - "2033": 7726443.698312869, - "2034": 7639128.18535744, - "2035": 7584268.667512808, - "2036": 7548378.835036779, - "2037": 7524613.40438669, - "2038": 7508570.92096454, - "2039": 7493421.314929789, - "2040": 7470033.58787777, - "2041": 7434038.77867479, - "2042": 7386809.234904259, - "2043": 7334446.548807779, - "2044": 7286778.740731359, - "2045": 7239619.47019574, - "2046": 7190139.0377776995, - "2047": 7146936.43761268, - "2048": 7110274.854845978, - "2049": 7080335.78519409, - "2050": 7053977.818388679 + "2020": 11208887.82479436, + "2021": 10933821.48396064, + "2022": 11488215.01911618, + "2023": 9900655.04407518, + "2024": 10055642.545276651, + "2025": 11184628.835027203, + "2026": 11311639.083978008, + "2027": 11366701.18051089, + "2028": 11383728.64636947, + "2029": 11371476.060264789, + "2030": 11323984.27784388, + "2031": 11268702.207141919, + "2032": 11165059.81926599, + "2033": 11023374.222172441, + "2034": 10894420.655874027, + "2035": 10814033.989826811, + "2036": 10761179.21671632, + "2037": 10726491.53603785, + "2038": 10703319.42836485, + "2039": 10681791.434808128, + "2040": 10648354.34701304, + "2041": 10596387.83850875, + "2042": 10527872.412613539, + "2043": 10452221.596583707, + "2044": 10383812.30807697, + "2045": 10315992.16515202, + "2046": 10244977.80916233, + "2047": 10182972.94284236, + "2048": 10130463.10317612, + "2049": 10087886.910051102, + "2050": 10050731.40945229 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2342396.6022427497, - "2021": 2282930.34251496, - "2022": 2396198.8478991194, - "2023": 2065484.75783338, - "2024": 2094439.4448404796, - "2025": 2332662.3006977197, - "2026": 2358879.6740053794, - "2027": 2370975.63198091, - "2028": 2375620.05495433, - "2029": 2374217.4924120996, - "2030": 2365269.5090063093, - "2031": 2354063.5032611294, - "2032": 2332222.32387415, - "2033": 2301875.2164787296, - "2034": 2274266.79900287, - "2035": 2257227.98441946, - "2036": 2246028.897236979, - "2037": 2238737.36778194, - "2038": 2233958.0119806495, - "2039": 2229584.88446048, - "2040": 2222696.32601051, - "2041": 2211809.8240961395, - "2042": 2197342.15203106, - "2043": 2181368.56284931, - "2044": 2166982.9974537697, - "2045": 2152724.25852914, - "2046": 2137822.0018187296, - "2047": 2124816.4514285196, - "2048": 2113789.8950242996, - "2049": 2104906.52108699, - "2050": 2097231.93169013 + "2020": 3922693.8742515896, + "2021": 3835762.41421308, + "2022": 4012887.4993997, + "2023": 3493445.2619557, + "2024": 3536297.22210388, + "2025": 3908290.774136081, + "2026": 3952153.2806886, + "2027": 3971858.08502269, + "2028": 3978537.40387147, + "2029": 3974995.716542379, + "2030": 3959297.42829975, + "2031": 3939988.8955439297, + "2032": 3903330.77038909, + "2033": 3853547.80554799, + "2034": 3808297.2121367897, + "2035": 3779602.370077379, + "2036": 3760601.5112474198, + "2037": 3747809.1473099007, + "2038": 3738886.8320318293, + "2039": 3730346.26726016, + "2040": 3717645.25386317, + "2041": 3698641.30112466, + "2042": 3673984.1314651603, + "2043": 3646927.23428713, + "2044": 3622410.9339649295, + "2045": 3598175.0969359996, + "2046": 3572778.75469463, + "2047": 3550494.71498368, + "2048": 3531525.4426797796, + "2049": 3515949.8737114696, + "2050": 3502188.7965514096 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -557481.4495002099, - "2021": -543180.49868422, - "2022": -570437.4124638, - "2023": -490251.7307971599, - "2024": -497694.84935672005, - "2025": -555500.9538232, - "2026": -561808.76377088, - "2027": -564897.1750742298, - "2028": -566288.9975094299, - "2029": -566240.3736389799, - "2030": -564343.2904151101, - "2031": -561806.52953549, - "2032": -556636.62424467, - "2033": -549322.36056295, - "2034": -542665.89562241, - "2035": -538620.1998969399, - "2036": -535980.5607469799, - "2037": -534294.11717286, - "2038": -533231.8698775499, - "2039": -532284.40108116, - "2040": -530731.6955268299, - "2041": -528192.5933151, - "2042": -524771.49947674, - "2043": -520978.2999526699, - "2044": -517572.88568739, - "2045": -514197.54157818, - "2046": -510675.88296362996, - "2047": -507609.68805329996, - "2048": -505009.77046927996, - "2049": -502938.7862936501, - "2050": -501170.42917745 + "2020": -1068601.0382821201, + "2021": -1049239.14939952, + "2022": -1101359.70826404, + "2023": -949789.48361044, + "2024": -972528.5460517398, + "2025": -1075769.92417016, + "2026": -1088430.20268358, + "2027": -1094262.49393402, + "2028": -1096424.99279726, + "2029": -1095736.6573550599, + "2030": -1091631.63238012, + "2031": -1086789.5967645198, + "2032": -1077336.6155862198, + "2033": -1064297.34685948, + "2034": -1052417.62180158, + "2035": -1045035.2167674999, + "2036": -1040244.3081537598, + "2037": -1037113.9879878999, + "2038": -1035066.0471746598, + "2039": -1033159.6060730199, + "2040": -1030123.81084564, + "2041": -1025326.03447402, + "2042": -1018961.16817996, + "2043": -1011856.14985038, + "2044": -1005383.4537879399, + "2045": -998980.1427182, + "2046": -992255.4839521, + "2047": -986405.6334043999, + "2048": -981443.2756039198, + "2049": -977412.46543856, + "2050": -973892.02734722 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3285194.3391957297, - "2021": -3225842.69674938, - "2022": -3384353.0812875596, - "2023": -2925733.8390609194, - "2024": -2990910.7451648205, - "2025": -3303560.05426832, - "2026": -3342332.92215618, - "2027": -3359860.54433609, - "2028": -3365876.38382689, - "2029": -3363098.0008385596, - "2030": -3349992.0128362696, - "2031": -3334701.0628949697, - "2032": -3305373.69657993, - "2033": -3265342.55008043, - "2034": -3228884.7515259897, - "2035": -3205993.7257736796, - "2036": -3191074.2638327396, - "2037": -3181208.85786, - "2038": -3174581.3589160102, - "2039": -3168315.2036352595, - "2040": -3158581.0602234695, - "2041": -3143540.92770964, - "2042": -3123780.24852546, - "2043": -3101813.27743753, - "2044": -3081779.1905957297, - "2045": -3061970.3311963407, - "2046": -3041174.55901769, - "2047": -3023030.8218905395, - "2048": -3007627.2547878, - "2049": -2995046.9180022497, - "2050": -2983961.91071807 + "2020": -3938519.5145533, + "2021": -3861596.9942788994, + "2022": -4062856.1589780604, + "2023": -3494809.3593337396, + "2024": -3577776.4005025006, + "2025": -3962007.22995504, + "2026": -4008414.3184547396, + "2027": -4027584.7656020396, + "2028": -4032126.58475042, + "2029": -4026100.3421664597, + "2030": -4007956.9885459603, + "2031": -3988569.49593712, + "2032": -3953375.28498476, + "2033": -3906062.5401479593, + "2034": -3862946.29766816, + "2035": -3835755.88805882, + "2036": -3817981.62664212, + "2037": -3806228.45024782, + "2038": -3798290.903825179, + "2039": -3790809.2941066595, + "2040": -3779200.5382721797, + "2041": -3761349.4327595797, + "2042": -3737948.91027746, + "2043": -3711943.3420616, + "2044": -3688177.6130953603, + "2045": -3664626.5346692596, + "2046": -3639897.04476382, + "2047": -3618335.3323036986, + "2048": -3600109.753140379, + "2049": -3585200.87416986, + "2050": -3572025.8885519793 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -13651252.62984397, - "2021": -13396533.815671619, - "2022": -14054646.269361762, - "2023": -12148748.883800862, - "2024": -12410590.31046591, - "2025": -13716113.81090076, - "2026": -13876426.774212489, - "2027": -13948896.58070456, - "2028": -13973872.2253435, - "2029": -13962425.450348191, - "2030": -13908009.495942192, - "2031": -13844233.34956693, - "2032": -13721892.81625986, - "2033": -13554723.24071485, - "2034": -13402493.492204336, - "2035": -13307008.57960489, - "2036": -13244709.728420302, - "2037": -13203542.254233811, - "2038": -13175911.55690212, - "2039": -13149842.565719789, - "2040": -13109348.145039368, - "2041": -13046725.443409469, - "2042": -12964401.01579262, - "2043": -12872950.2871139, - "2044": -12789627.388943942, - "2045": -12707224.084315062, - "2046": -12620741.05817744, - "2047": -12545281.37527794, - "2048": -12481224.837523442, - "2049": -12428947.281647991, - "2050": -12382947.794761678 + "2020": -1674059.68635883, + "2021": -1642964.6776744798, + "2022": -1727248.1255565197, + "2023": -1486669.8963389199, + "2024": -1523297.8380714098, + "2025": -1685629.11715944, + "2026": -1705395.5497113701, + "2027": -1713838.52615426, + "2028": -1716195.75824126, + "2029": -1714070.63860917, + "2030": -1706732.1880975098, + "2031": -1698709.1735018895, + "2032": -1683841.2368285595, + "2033": -1663696.0916685096, + "2034": -1645338.0788393798, + "2035": -1633809.0148349097, + "2036": -1626288.8160928597, + "2037": -1621330.4380015898, + "2038": -1618015.0065970796, + "2039": -1614903.1123249298, + "2040": -1610034.6970348898, + "2041": -1602484.2941477299, + "2042": -1592547.7092618998, + "2043": -1581481.25612832, + "2044": -1571368.7058108598, + "2045": -1561352.28635202, + "2046": -1550831.13654784, + "2047": -1541667.88198376, + "2048": -1533915.8252645796, + "2049": -1527582.43845289, + "2050": -1522007.4268179797 }, "stock": "NA" }, @@ -300737,149 +300737,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -20052.927434319998, - "2021": -17340.979554999998, - "2022": -16285.2996518, - "2023": -15648.543548519998, - "2024": -18212.507135319996, - "2025": -16285.80798884, - "2026": -15995.075076, - "2027": -15571.43168344, - "2028": -15115.59103924, - "2029": -14636.78478572, - "2030": -14166.18488796, - "2031": -13718.4346746, - "2032": -13257.50648764, - "2033": -12796.666273640001, - "2034": -12361.79982832, - "2035": -11978.2577806, - "2036": -11638.139688880003, - "2037": -11327.82986912, - "2038": -11036.875922879999, - "2039": -10759.493461160002, - "2040": -10484.439533879999, - "2041": -10209.138629519999, - "2042": -9921.50406944, - "2043": -9647.888319639998, - "2044": -9390.36957544, - "2045": -9137.64365596, - "2046": -8895.85173992, - "2047": -8664.563372319999, - "2048": -8451.19797368, - "2049": -8245.30383248, - "2050": -8053.22979816 + "2020": 11412.840292570001, + "2021": 9839.7922679, + "2022": 9353.98393722, + "2023": 9016.24416096, + "2024": 10358.80911586, + "2025": 9235.1177937, + "2026": 9083.42682663, + "2027": 8855.74791834, + "2028": 8607.35166765, + "2029": 8343.95882322, + "2030": 8086.258752669999, + "2031": 7839.66225613, + "2032": 7582.982719919999, + "2033": 7327.216686509999, + "2034": 7086.35184918, + "2035": 6873.92756984, + "2036": 6687.071245329999, + "2037": 6517.524325279999, + "2038": 6357.34117224, + "2039": 6204.8909427, + "2040": 6053.3900904, + "2041": 5901.109600649999, + "2042": 5743.57328282, + "2043": 5593.28315949, + "2044": 5452.05736255, + "2045": 5313.16983151, + "2046": 5180.46660238, + "2047": 5054.1750895899995, + "2048": 4937.239662569999, + "2049": 4825.3748319900005, + "2050": 4720.517497129999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 113554.37767317, - "2021": 97956.37860175001, - "2022": 92172.98717731, - "2023": 89999.97521369999, - "2024": 103279.91334830999, - "2025": 92186.71189213001, - "2026": 90523.69346571, - "2027": 88104.32824819999, - "2028": 85489.23130148002, - "2029": 82743.236131, - "2030": 80044.70601208, - "2031": 77479.32686437, - "2032": 74842.88057117, - "2033": 72206.62064365, - "2034": 69720.39485371999, - "2035": 67526.80361629, - "2036": 65578.53045165, - "2037": 63802.325645430006, - "2038": 62135.696394239996, - "2039": 60547.20392359, - "2040": 58972.050472979994, - "2041": 57399.158199749996, - "2042": 55757.497031189996, - "2043": 54194.55773357, - "2044": 52722.63321579, - "2045": 51281.17596066, - "2046": 49899.57189593, - "2047": 48579.60171840001, - "2048": 47361.39858601, - "2049": 46185.91580965, - "2050": 45088.116111619995 + "2020": 32847.76243743, + "2021": 28445.095753190002, + "2022": 26624.15306475, + "2023": 25432.55737028, + "2024": 29726.205051790002, + "2025": 26520.260945850005, + "2026": 26061.30001229, + "2027": 25394.979197000004, + "2028": 24679.68498262, + "2029": 23925.499843060003, + "2030": 23178.1331273, + "2031": 22458.61888413, + "2032": 21707.279737849996, + "2033": 20952.30037237, + "2034": 20238.76765992, + "2035": 19612.62856249, + "2036": 19058.22476731, + "2037": 18553.78094353, + "2038": 18081.35129092, + "2039": 17631.610756630005, + "2040": 17184.15196688, + "2041": 16734.69301713, + "2042": 16262.913591689998, + "2043": 15814.01160461, + "2044": 15391.928547450001, + "2045": 14978.74289556, + "2046": 14582.114724190002, + "2047": 14203.88490292, + "2048": 13854.02088439, + "2049": 13515.40447515, + "2050": 13201.46600794 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3799.30268668, - "2021": 3142.6064724000003, - "2022": 3076.9296705600004, - "2023": 3444.7880700600003, - "2024": 3499.3377542, - "2025": 3113.7101481199998, - "2026": 3050.31073496, - "2027": 2957.1757844400004, - "2028": 2852.2420624799997, - "2029": 2742.9406897400004, - "2030": 2638.10352204, - "2031": 2541.7962000600005, - "2032": 2447.44387464, - "2033": 2354.3364457800003, - "2034": 2267.48416024, - "2035": 2189.35773744, - "2036": 2119.0722266400003, - "2037": 2055.0669469, - "2038": 1994.16457948, - "2039": 1936.17402952, - "2040": 1879.05325026, - "2041": 1823.4700153999997, - "2042": 1766.9128936600007, - "2043": 1712.77148174, - "2044": 1661.3783639600001, - "2045": 1611.3988196399998, - "2046": 1563.38421558, - "2047": 1517.42499954, - "2048": 1475.2864308, - "2049": 1435.10205564, - "2050": 1396.46560786 + "2020": 29897.4515172, + "2021": 25652.82531176, + "2022": 24210.71393248, + "2023": 23882.244014199998, + "2024": 27136.06483766, + "2025": 24227.97003826, + "2026": 23791.25392756, + "2027": 23155.81418742, + "2028": 22466.4486886, + "2029": 21742.44512742, + "2030": 21031.043788220002, + "2031": 20354.6435911, + "2032": 19659.61911204, + "2033": 18964.14751818, + "2034": 18308.870519539996, + "2035": 17730.3030636, + "2036": 17216.08472534, + "2037": 16747.86008222, + "2038": 16307.865662659999, + "2039": 15888.974884859997, + "2040": 15473.230487919998, + "2041": 15058.63071702, + "2042": 14626.21339458, + "2043": 14214.41550792, + "2044": 13826.38455648, + "2045": 13446.841303080002, + "2046": 13082.68641814, + "2047": 12734.7855806, + "2048": 12413.80889778, + "2049": 12104.037570519999, + "2050": 11814.55663834 }, "stock": "NA" }, "roof": { "energy": { - "2020": 5018.9360263, - "2021": 4251.86414263, - "2022": 4067.50418167, - "2023": 4208.15086132, - "2024": 4593.22367823, - "2025": 4095.8995944099997, - "2026": 4017.1862522200004, - "2027": 3902.4683523, - "2028": 3776.3625342699997, - "2029": 3644.57019216, - "2030": 3516.5488742099997, - "2031": 3396.87693956, - "2032": 3276.75423063, - "2033": 3157.35988986, - "2034": 3045.2179674199997, - "2035": 2945.44014143, - "2036": 2856.25157214, - "2037": 2774.88703807, - "2038": 2698.1474606, - "2039": 2624.99262975, - "2040": 2552.72755504, - "2041": 2481.3932962800004, - "2042": 2407.7060869700003, - "2043": 2337.41634444, - "2044": 2270.9853433, - "2045": 2206.0931995899996, - "2046": 2143.87338035, - "2047": 2084.3107292699997, - "2048": 2029.5425952600003, - "2049": 1976.9363802399998, - "2050": 1927.1862309899998 + "2020": 31222.360981849997, + "2021": 26829.366027839995, + "2022": 25337.517472599997, + "2023": 25376.8952069, + "2024": 28538.090447, + "2025": 25435.4722388, + "2026": 24957.398457389998, + "2027": 24264.362253099996, + "2028": 23511.07752615, + "2029": 22722.64718712, + "2030": 21950.94191145, + "2031": 21223.040654349996, + "2032": 20483.347621539997, + "2033": 19745.439561289997, + "2034": 19050.28821382, + "2035": 18435.13933034, + "2036": 17886.654553090004, + "2037": 17385.99775308, + "2038": 16915.9657548, + "2039": 16467.56840884, + "2040": 16023.965279180002, + "2041": 15583.437840969998, + "2042": 15125.01602318, + "2043": 14688.237818149999, + "2044": 14276.260566789997, + "2045": 13873.534917570001, + "2046": 13487.215038780001, + "2047": 13117.96675543, + "2048": 12777.60430817, + "2049": 12449.47415923, + "2050": 12141.650190530001 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -3086.8660906, + "2021": -2874.86088356, + "2022": -2579.8863962800006, + "2023": -2002.7519598, + "2024": -2846.1017062199994, + "2025": -2474.5158988999997, + "2026": -2440.60595296, + "2027": -2392.41637466, + "2028": -2345.4917267600003, + "2029": -2294.01001058, + "2030": -2239.57863978, + "2031": -2182.04739438, + "2032": -2115.3890866399997, + "2033": -2047.2446137, + "2034": -1980.8596996599997, + "2035": -1925.3972869999998, + "2036": -1877.50065974, + "2037": -1833.77551494, + "2038": -1794.1559468599999, + "2039": -1755.94619886, + "2040": -1717.7955996000003, + "2041": -1677.4988935000001, + "2042": -1633.7419033800002, + "2043": -1592.14228452, + "2044": -1553.6404390799999, + "2045": -1515.7288026799997, + "2046": -1479.2676326199999, + "2047": -1445.1724055600002, + "2048": -1412.93653618, + "2049": -1381.44174112, + "2050": -1353.51976526 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -300915,219 +300951,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -11094.538554859999, - "2021": -9520.856329100001, - "2022": -8998.586288299999, - "2023": -8946.4340495, - "2024": -10112.27348082, - "2025": -9019.828128379999, - "2026": -8853.55688318, - "2027": -8611.90318908, - "2028": -8349.44323424, - "2029": -8074.28179026, - "2030": -7804.68196932, - "2031": -7549.58852236, - "2032": -7289.217844979999, - "2033": -7029.235082880001, - "2034": -6784.2718312, - "2035": -6567.69425218, - "2036": -6374.90151762, - "2037": -6199.086869240001, - "2038": -6033.93343516, - "2039": -5876.49944742, - "2040": -5720.56904954, - "2041": -5565.40948386, - "2042": -5403.87368296, - "2043": -5249.99486604, - "2044": -5104.9214081, - "2045": -4963.01127008, - "2046": -4826.92861972, - "2047": -4696.85727702, - "2048": -4576.93500018, - "2049": -4461.323473099999, - "2050": -4352.99830914 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -12502.489461459998, - "2021": -10800.37300702, - "2022": -10149.964726059998, - "2023": -9821.995659360002, - "2024": -11364.356994560001, - "2025": -10153.57737336, - "2026": -9971.099884820002, - "2027": -9705.57497738, - "2028": -9419.3955326, - "2029": -9118.89457338, - "2030": -8823.5414869, - "2031": -8542.66461004, - "2032": -8253.817418300001, - "2033": -7964.99797384, - "2034": -7692.4924395, - "2035": -7452.1272960999995, - "2036": -7238.788384920001, - "2037": -7044.178394559999, - "2038": -6861.68888086, - "2039": -6687.7133912, - "2040": -6515.218389719998, - "2041": -6342.759049039999, - "2042": -6162.62036668, - "2043": -5991.20680666, - "2044": -5829.82811558, - "2045": -5671.60792584, - "2046": -5520.1089054799995, - "2047": -5375.25477204, - "2048": -5241.6108304, - "2049": -5112.62940238, - "2050": -4992.25639242 + "2020": -961.27531019, + "2021": -924.706843, + "2022": -762.1669264800003, + "2023": -345.16128196000017, + "2024": -821.7576866400001, + "2025": -746.89566556, + "2026": -738.9526274899999, + "2027": -729.2385500199999, + "2028": -723.07698125, + "2029": -715.97869914, + "2030": -706.34417347, + "2031": -693.94622271, + "2032": -677.0157471399999, + "2033": -658.6341648499999, + "2034": -640.2912877399999, + "2035": -625.58914538, + "2036": -613.14913943, + "2037": -601.6952107000001, + "2038": -591.8475404799999, + "2039": -582.44411164, + "2040": -572.73994324, + "2041": -561.7529583099999, + "2042": -548.68968896, + "2043": -536.5913143100001, + "2044": -525.5297938899998, + "2045": -514.4482034700001, + "2046": -503.8726263200001, + "2047": -493.7225671100001, + "2048": -484.1924060299999, + "2049": -474.3878244899999, + "2050": -466.36136869000006 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -997.8269861999999, - "2021": -884.8379481300001, - "2022": -812.40643645, - "2023": -690.5426448000001, - "2024": -895.75693499, - "2025": -806.05796261, - "2026": -793.22057068, - "2027": -774.47349716, - "2028": -755.0991641899999, - "2029": -734.57720978, - "2030": -714.0527003899999, - "2031": -693.99118172, - "2032": -672.5627489299999, - "2033": -650.97488686, - "2034": -630.4531355199999, - "2035": -612.5728143299999, - "2036": -596.92312618, - "2037": -582.62345119, - "2038": -569.3382071, - "2039": -556.66609323, - "2040": -544.0371868799999, - "2041": -531.11049556, - "2042": -517.38404821, - "2043": -504.39128429999994, - "2044": -492.23983387999994, - "2045": -480.19877179, - "2046": -468.74804343, - "2047": -457.77663955, - "2048": -447.62566294, - "2049": -437.77188825999997, - "2050": -428.75367969 + "2020": 28119.57324717, + "2021": 24014.22325727, + "2022": 22753.22148003, + "2023": 23350.328715400006, + "2024": 25779.039914729998, + "2025": 23011.46528219, + "2026": 22555.88838963, + "2027": 21898.6266331, + "2028": 21181.412177960003, + "2029": 20434.5180652, + "2030": 19707.24802254, + "2031": 19028.68986101, + "2032": 18349.754160009998, + "2033": 17674.29095861, + "2034": 17039.20990318, + "2035": 16474.36730157, + "2036": 15968.25460639, + "2037": 15505.29800743, + "2038": 15070.371433979997, + "2039": 14655.216141809999, + "2040": 14245.55923996, + "2041": 13841.45513861, + "2042": 13422.05694167, + "2043": 13022.497611749997, + "2044": 12644.83947139, + "2045": 12276.01012262, + "2046": 11922.30808549, + "2047": 11583.27537154, + "2048": 11271.70960247, + "2049": 10971.40999449, + "2050": 10688.214193299998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 5816.67933971, - "2021": 5016.32888349, - "2022": 4719.493186809999, - "2023": 4623.24931064, - "2024": 5293.12853855, - "2025": 4720.91548661, - "2026": 4635.41946645, - "2027": 4511.28133318, - "2028": 4377.06733176, - "2029": 4236.14925816, - "2030": 4097.5624353, - "2031": 3965.7423546699997, - "2032": 3830.23610419, - "2033": 3694.67278427, - "2034": 3566.79257638, - "2035": 3454.01983103, - "2036": 3353.8005032499996, - "2037": 3262.4392624499997, - "2038": 3176.7449475000003, - "2039": 3095.06477755, - "2040": 3014.0679243199997, - "2041": 2933.2181547099995, - "2042": 2848.79245205, - "2043": 2768.4033816499996, - "2044": 2692.68753181, - "2045": 2618.5970931, - "2046": 2547.53054775, - "2047": 2479.66153462, - "2048": 2417.0116382899996, - "2049": 2356.52862439, - "2050": 2300.06506442 + "2020": 11394.628296649998, + "2021": 9878.209727000001, + "2022": 9247.68012, + "2023": 8802.556789979999, + "2024": 10325.81177862, + "2025": 9205.219719019999, + "2026": 9046.21575911, + "2027": 8815.30104732, + "2028": 8567.73627759, + "2029": 8306.5825319, + "2030": 8047.798091229999, + "2031": 7798.517218569999, + "2032": 7538.055629220001, + "2033": 7276.420644270001, + "2034": 7028.95629808, + "2035": 6811.972265659999, + "2036": 6619.93612891, + "2037": 6445.130830860001, + "2038": 6281.5164495399995, + "2039": 6125.666653180001, + "2040": 5970.6836103, + "2041": 5814.87796655, + "2042": 5651.3387878799995, + "2043": 5495.72195399, + "2044": 5349.444895109999, + "2045": 5206.18209925, + "2046": 5068.71688672, + "2047": 4937.649490870001, + "2048": 4816.38608643, + "2049": 4699.065392070001, + "2050": 4590.30945387 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 23405.082318090004, - "2021": 20159.45253906, - "2022": 18988.248912860003, - "2023": 18671.06692846, - "2024": 21308.142449, - "2025": 19004.024545520002, - "2026": 18658.24094935, - "2027": 18156.12025784, - "2028": 17612.644774649998, - "2029": 17042.238474460002, - "2030": 16481.77430769, - "2031": 15949.358590610002, - "2032": 15403.020913279997, - "2033": 14856.70029883, - "2034": 14341.470211480002, - "2035": 13886.840612679998, - "2036": 13482.636526670001, - "2037": 13114.120308920003, - "2038": 12768.349684339999, - "2039": 12438.760895799998, - "2040": 12112.03191166, - "2041": 11786.151909629998, - "2042": 11446.099824539999, - "2043": 11122.27097003, - "2044": 10817.19340887, - "2045": 10518.698838149998, - "2046": 10232.39843406, - "2047": 9958.92316241, - "2048": 9706.554226510001, - "2049": 9462.992221310002, - "2050": 9235.41542253 + "2020": 39646.94326845, + "2021": 34387.32466266, + "2022": 32237.79813134, + "2023": 31126.592480159994, + "2024": 36099.01190662, + "2025": 32151.38176702, + "2026": 31579.302797630004, + "2027": 30748.807306900002, + "2028": 29854.96844653, + "2029": 28914.5883073, + "2030": 27986.71741147, + "2031": 27099.461238489996, + "2032": 26181.010093240002, + "2033": 25261.06502711, + "2034": 24391.737660619994, + "2035": 23627.484393, + "2036": 22949.61723137, + "2037": 22331.69235644, + "2038": 21753.11877016, + "2039": 21201.336810419998, + "2040": 20653.88397672, + "2041": 20105.55794765, + "2042": 19531.68521126, + "2043": 18985.30315689, + "2044": 18471.26693659, + "2045": 17968.00822223, + "2046": 17485.25057562, + "2047": 17024.85314735, + "2048": 16599.18857429, + "2049": 16187.99830451, + "2050": 15805.330094969999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 92851.30450004, - "2021": 80032.65489600999, - "2022": 75330.28046001, - "2023": 73948.59408040001, - "2024": 84518.80579491, - "2025": 75373.07579293, - "2026": 74004.28323548, - "2027": 72017.29980400001, - "2028": 69867.94872527, - "2029": 67611.69025206, - "2030": 65393.43328903001, - "2031": 63284.597620320004, - "2032": 61118.491398490005, - "2033": 58951.78527794, - "2034": 56908.039005319995, - "2035": 55105.36829981, - "2036": 53502.903935899994, - "2037": 52042.004102950006, - "2038": 50671.60415986, - "2039": 49365.351679390005, - "2040": 48070.21518736, - "2041": 46777.95966328001, - "2042": 45428.87859533001, - "2043": 44144.21563309999, - "2044": 42934.085341, - "2045": 41750.11547895001, - "2046": 40614.37817327001, - "2047": 39529.69967567, - "2048": 38528.5375097, - "2049": 37562.072670420006, - "2050": 36659.52700128999 + "2020": 19305.540429260003, + "2021": 16765.12716773, + "2022": 15685.979467570003, + "2023": 15149.38434118, + "2024": 17612.080970670002, + "2025": 15664.495350050001, + "2026": 15381.78676022, + "2027": 14974.03220184, + "2028": 14536.45626637, + "2029": 14076.5256412, + "2030": 13621.84825037, + "2031": 13186.729933, + "2032": 12736.422261449998, + "2033": 12284.93929734, + "2034": 11857.70640544, + "2035": 11482.68622533, + "2036": 11149.575540680002, + "2037": 10845.62104729, + "2038": 10561.63024054, + "2039": 10290.57174623, + "2040": 10021.80508762, + "2041": 9752.668271379998, + "2042": 9470.37838799, + "2043": 9201.655118260001, + "2044": 8948.825048019999, + "2045": 8701.530991169999, + "2046": 8464.103291050002, + "2047": 8237.68308491, + "2048": 8028.336015600001, + "2049": 7825.78019488, + "2050": 7637.55891153 }, "stock": "NA" }, @@ -301693,149 +301693,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 844123.7477932398, - "2021": 839656.02260994, - "2022": 830503.3796903, - "2023": 708945.2812807199, - "2024": 714496.74182796, - "2025": 771053.0320043399, - "2026": 767752.2523240399, - "2027": 760540.4979322599, - "2028": 750744.5227358, - "2029": 739431.63545902, - "2030": 727526.3001354398, - "2031": 715109.29302222, - "2032": 702393.7086555599, - "2033": 688824.1469465598, - "2034": 675152.4290538, - "2035": 661552.0585189399, - "2036": 648437.4815889399, - "2037": 635516.4493005798, - "2038": 622730.4519762, - "2039": 610087.21860898, - "2040": 597287.45607256, - "2041": 584891.3736682399, - "2042": 572989.7687717, - "2043": 561237.8020655399, - "2044": 549562.88472982, - "2045": 538566.72948794, - "2046": 527522.3548076199, - "2047": 516099.9927689799, - "2048": 505450.2391223, - "2049": 495735.18365007994, - "2050": 486090.76447059994 + "2020": 339977.11159888, + "2021": 338349.9181120799, + "2022": 334658.66886816, + "2023": 285553.2156831199, + "2024": 287999.73402535997, + "2025": 310623.51512304, + "2026": 309279.45669459994, + "2027": 306357.91007667995, + "2028": 302397.9012614, + "2029": 297827.25475972, + "2030": 293016.75868275994, + "2031": 288002.43444392, + "2032": 282869.5881855199, + "2033": 277395.7529554399, + "2034": 271879.8246861199, + "2035": 266392.90168119996, + "2036": 261104.11363064, + "2037": 255891.60957331996, + "2038": 250734.97789871998, + "2039": 245636.51560279995, + "2040": 240477.32697687994, + "2041": 235479.76147835996, + "2042": 230683.43160211996, + "2043": 225945.73882439997, + "2044": 221240.26075087997, + "2045": 216810.06189499996, + "2046": 212359.42337931995, + "2047": 207758.53400455997, + "2048": 203467.63820627998, + "2049": 199554.27005500003, + "2050": 195670.24765091995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -533200.5400306401, - "2021": -530668.00133364, - "2022": -524871.26600796, - "2023": -447865.63026567997, - "2024": -451713.04132695997, - "2025": -487169.9311949999, - "2026": -485060.26465339994, - "2027": -480476.43500503997, - "2028": -474264.19193764, - "2029": -467094.32348264, - "2030": -459548.18501611997, - "2031": -451682.6533742799, - "2032": -443631.51260752, - "2033": -435045.82343079994, - "2034": -426394.0462733199, - "2035": -417787.69771219994, - "2036": -409492.35525987996, - "2037": -401316.46088007995, - "2038": -393228.39535608, - "2039": -385231.60882947996, - "2040": -377139.82068776, - "2041": -369301.474779, - "2042": -361778.91932727996, - "2043": -354348.14570891997, - "2044": -346968.03808468, - "2045": -340019.87343304, - "2046": -333039.54929527995, - "2047": -325823.78067004, - "2048": -319094.07914135995, - "2049": -312956.58396019996, - "2050": -306865.19526779995 + "2020": -129240.5736854, + "2021": -128655.92638830001, + "2022": -127252.98759378, + "2023": -108552.3811207, + "2024": -109526.26992244, + "2025": -118097.44078428001, + "2026": -117583.63118489001, + "2027": -116469.66681587002, + "2028": -114961.40220463001, + "2029": -113221.06275137002, + "2030": -111389.29571639001, + "2031": -109480.48352020001, + "2032": -107526.94309822, + "2033": -105444.37669209999, + "2034": -103345.61562811001, + "2035": -101257.95018823999, + "2036": -99246.09591304002, + "2037": -97262.91266911, + "2038": -95301.25572648, + "2039": -93361.84822593999, + "2040": -91399.81650326001, + "2041": -89499.02299335, + "2042": -87675.14716303001, + "2043": -85873.24016568, + "2044": -84083.81080336, + "2045": -82399.40295486999, + "2046": -80707.02224075, + "2047": -78957.91996072, + "2048": -77326.42338105002, + "2049": -75838.65427613001, + "2050": -74362.22075097 }, "stock": "NA" }, "wall": { "energy": { - "2020": 926259.8381333997, - "2021": 921326.7732633, - "2022": 911284.1486959798, - "2023": 777925.1724538798, - "2024": 783978.8348406, - "2025": 846065.44475118, - "2026": 842446.08879498, - "2027": 834535.6240202399, - "2028": 823789.06634022, - "2029": 811377.94195416, - "2030": 798316.94360874, - "2031": 784694.0868241801, - "2032": 770743.2953884798, - "2033": 755854.9023361199, - "2034": 740854.5830520601, - "2035": 725932.5018841799, - "2036": 711543.04248042, - "2037": 697366.2565895999, - "2038": 683337.38219244, - "2039": 669465.0429957, - "2040": 655420.5309846001, - "2041": 641819.1523693799, - "2042": 628759.99360104, - "2043": 615865.32335214, - "2044": 603054.98976978, - "2045": 590989.1257103999, - "2046": 578870.5319104799, - "2047": 566336.8172323798, - "2048": 554651.09912208, - "2049": 543990.83778966, - "2050": 533407.9257825 + "2020": 318953.7674097599, + "2021": 317384.55736175994, + "2022": 313925.47217023995, + "2023": 267883.39966388, + "2024": 270131.57603936, + "2025": 291397.50236100005, + "2026": 290140.20894558, + "2027": 287403.4948715, + "2028": 283691.95786834, + "2029": 279407.45587033994, + "2030": 274898.2284813799, + "2031": 270197.21028188, + "2032": 265384.54047979997, + "2033": 260251.27177083996, + "2034": 255078.73434218, + "2035": 249933.37689348, + "2036": 244973.29531667999, + "2037": 240085.19450229997, + "2038": 235249.13021063997, + "2039": 230467.48232424, + "2040": 225628.29866612, + "2041": 220940.95507945996, + "2042": 216441.90739654002, + "2043": 211998.27344219998, + "2044": 207584.56602995997, + "2045": 203428.64571861998, + "2046": 199253.79737437997, + "2047": 194937.50670827998, + "2048": 190912.3233017, + "2049": 187241.05978046, + "2050": 183597.11262045996 }, "stock": "NA" }, "roof": { "energy": { - "2020": 367733.4489278799, - "2021": 366003.38211738004, - "2022": 362003.34424421994, - "2023": 308886.72066098, - "2024": 311557.15715516, - "2025": 335994.0875802, - "2026": 334537.68546331004, - "2027": 331374.73422361, - "2028": 327088.93441469, - "2029": 322142.72402179, - "2030": 316936.9006654899, - "2031": 311511.02326988004, - "2032": 305957.32207417995, - "2033": 300035.21887597995, - "2034": 294067.45411169005, - "2035": 288131.02362855995, - "2036": 282409.31929447997, - "2037": 276769.83393437, - "2038": 271191.0727932, - "2039": 265675.3222319, - "2040": 260094.26865058, - "2041": 254687.93179556998, - "2042": 249499.57434604998, - "2043": 244374.36023447997, - "2044": 239284.20482624, - "2045": 234492.13026364997, - "2046": 229677.78119713, - "2047": 224701.23772712, - "2048": 220059.81359019, - "2049": 215826.91872007, - "2050": 211625.90374106998 + "2020": 178581.33157252, + "2021": 177844.71749682003, + "2022": 175902.73833694, + "2023": 150006.85082658002, + "2024": 151437.03887004, + "2025": 163215.00859596, + "2026": 162498.96838435, + "2027": 160952.71997657005, + "2028": 158862.60749845003, + "2029": 156451.95374963002, + "2030": 153914.46321869, + "2031": 151271.44983828004, + "2032": 148567.36406298, + "2033": 145686.19781565995, + "2034": 142782.26869833, + "2035": 139893.76462, + "2036": 137111.03607056, + "2037": 134367.23406493, + "2038": 131653.79793288, + "2039": 128971.3775483, + "2040": 126258.64932242001, + "2041": 123630.15443629, + "2042": 121108.79324173002, + "2043": 118617.11404559998, + "2044": 116143.16697752001, + "2045": 113815.12221805, + "2046": 111475.64164912999, + "2047": 109058.60156864, + "2048": 106803.58265947, + "2049": 104747.60429615, + "2050": 102707.65622723 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 11480.560069919997, + "2021": 11226.509339520002, + "2022": 11115.004716799996, + "2023": 9600.246641480002, + "2024": 9453.44646512, + "2025": 10404.131806920002, + "2026": 10375.747747979998, + "2027": 10296.621724460003, + "2028": 10179.724739860001, + "2029": 10041.818881220002, + "2030": 9897.205477220003, + "2031": 9743.079966680001, + "2032": 9582.86696492, + "2033": 9407.82104956, + "2034": 9232.4132609, + "2035": 9057.77033508, + "2036": 8886.97159284, + "2037": 8720.6798503, + "2038": 8554.52101704, + "2039": 8389.579381680001, + "2040": 8219.933428040002, + "2041": 8056.783145539999, + "2042": 7898.07610774, + "2043": 7743.231356759999, + "2044": 7588.098166440001, + "2045": 7440.065296540002, + "2046": 7292.50752638, + "2047": 7137.60494988, + "2048": 6994.509198019999, + "2049": 6862.931514860001, + "2050": 6731.32839982 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -301871,219 +301907,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 136000.99310403998, - "2021": 135611.80785113998, - "2022": 134117.76173958, - "2023": 114286.07709926, - "2024": 115566.04875788001, - "2025": 124370.61830711999, - "2026": 123810.60118584998, - "2027": 122616.22198759, - "2028": 121009.98063215001, - "2029": 119159.97730860999, - "2030": 117212.19807823, - "2031": 115186.33828616001, - "2032": 113115.80906245999, - "2033": 110913.23403721998, - "2034": 108692.42844731001, - "2035": 106483.50588940001, - "2036": 104357.58493532, - "2037": 102259.64130131, - "2038": 100186.35462816, - "2039": 98137.31899789997, - "2040": 96067.47901653999, - "2041": 94060.93028942998, - "2042": 92137.97289011, - "2043": 90235.99781459999, - "2044": 88348.71904483999, - "2045": 86574.44627074999, - "2046": 84790.46536111, - "2047": 82949.36459827998, - "2048": 81230.51111829001, - "2049": 79664.29744885, - "2050": 78111.15868760999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 487974.1864406799, - "2021": 485626.71189558, - "2022": 480321.6051972999, - "2023": 409876.2754614, - "2024": 413359.23715044, - "2025": 445834.40792297997, - "2026": 443906.20526385994, - "2027": 439714.11715075996, - "2028": 434031.33034558, - "2029": 427472.09461292, - "2030": 420568.72256617993, - "2031": 413372.6627535, - "2032": 406006.4481986399, - "2033": 398150.50290796, - "2034": 390234.24374909996, - "2035": 382359.5014408599, - "2036": 374768.95527373994, - "2037": 367288.01318763994, - "2038": 359887.19796612, - "2039": 352569.80026477994, - "2040": 345165.0557582, - "2041": 337992.4316727399, - "2042": 331108.44645172, - "2043": 324308.74016249995, - "2044": 317555.19922117994, - "2045": 311196.63442684, - "2046": 304808.81548580003, - "2047": 298205.17635937996, - "2048": 292046.58286515996, - "2049": 286429.77851942007, - "2050": 280855.0125854599 + "2020": 727304.3712344801, + "2021": 723332.33248488, + "2022": 715460.4801588, + "2023": 610791.6784224199, + "2024": 615445.08930968, + "2025": 664295.8849885799, + "2026": 661462.4334090702, + "2027": 655260.68799259, + "2028": 646830.7033250901, + "2029": 637093.4701627301, + "2030": 626846.6047387301, + "2031": 616157.2380942202, + "2032": 605209.2632919799, + "2033": 593523.53256134, + "2034": 581750.4050790501, + "2035": 570038.69814322, + "2036": 558743.8171970601, + "2037": 547616.8876425502, + "2038": 536605.1961939601, + "2039": 525716.07390932, + "2040": 514690.47099586, + "2041": 504013.26085881, + "2042": 493760.69227751, + "2043": 483638.20970813994, + "2044": 473581.25854226004, + "2045": 464107.78624871, + "2046": 454593.47492827, + "2047": 444752.10864422005, + "2048": 435577.23194193, + "2049": 427206.94784899004, + "2050": 418896.91503003 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 161471.26296583997, - "2021": 160519.09151663998, - "2022": 158774.88837351993, - "2023": 135591.94672297995, - "2024": 136541.77222784, - "2025": 147451.98551946002, - "2026": 146828.91569542998, - "2027": 145458.95624342997, - "2028": 143593.34055825, - "2029": 141437.36590892996, - "2030": 139168.74381404996, - "2031": 136800.95610758, - "2032": 134375.03067445997, - "2033": 131784.1254939, - "2034": 129174.19732829, - "2035": 126577.81397018, - "2036": 124072.96315905999, - "2037": 121606.08135194998, - "2038": 119164.17020244, - "2039": 116749.20271755998, - "2040": 114302.99338697999, - "2041": 111934.51041804998, - "2042": 109659.46406499, - "2043": 107413.96387158, - "2044": 105182.52787089998, - "2045": 103079.85578763, - "2046": 100968.53053743, - "2047": 98783.78848317999, - "2048": 96747.49298940999, - "2049": 94889.39190471, - "2050": 93044.30518919 + "2020": 246023.56411627997, + "2021": 244708.25555718, + "2022": 242025.09552849995, + "2023": 206664.76387766, + "2024": 208236.31996076, + "2025": 224714.77577267998, + "2026": 223753.71479009002, + "2027": 221653.27794075006, + "2028": 218799.44517111, + "2029": 215503.54295504998, + "2030": 212035.14543063001, + "2031": 208417.50303236005, + "2032": 204712.88417245998, + "2033": 200758.9281513, + "2034": 196775.35146635002, + "2035": 192812.33974904, + "2036": 188990.6858716, + "2037": 185225.56227447, + "2038": 181499.75855304004, + "2039": 177815.45324410003, + "2040": 174085.29580518, + "2041": 170473.02632575002, + "2042": 167004.59945798997, + "2043": 163579.91690952, + "2044": 160177.62005032, + "2045": 156972.99656655002, + "2046": 153754.42452891002, + "2047": 150425.4797788, + "2048": 147321.86065657, + "2049": 144490.56493533, + "2050": 141679.74483857 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -40690.87454972, - "2021": -40443.81414582, - "2022": -40005.586115699996, - "2023": -34165.57960882001, - "2024": -34398.342810999995, - "2025": -37155.28951872, - "2026": -36998.891015149995, - "2027": -36654.349295570006, - "2028": -36184.80704413, - "2029": -35642.07681838999, - "2030": -35071.00476197, - "2031": -34474.84600792001, - "2032": -33863.95263489999, - "2033": -33211.37709742, - "2034": -32554.041345849993, - "2035": -31900.122261799992, - "2036": -31269.169835080003, - "2037": -30647.85495817, - "2038": -30032.765987519997, - "2039": -29424.44329426, - "2040": -28808.15567906, - "2041": -28211.48378733, - "2042": -27638.28008137, - "2043": -27072.58890204, - "2044": -26510.391701800003, - "2045": -25980.56516353, - "2046": -25448.59820837, - "2047": -24898.051927959998, - "2048": -24384.959193509996, - "2049": -23916.728495749998, - "2050": -23451.74339451 + "2020": -69271.49088352, + "2021": -68945.77731672, + "2022": -68194.31817872, + "2023": -58181.02840132, + "2024": -58688.19383896, + "2025": -63293.49090444, + "2026": -63019.146301659996, + "2027": -62423.28855510001, + "2028": -61615.9219761, + "2029": -60684.14308362001, + "2030": -59703.44797818, + "2031": -58681.29557692001, + "2032": -57635.04352587999, + "2033": -56519.424938519995, + "2034": -55395.19350634, + "2035": -54276.89176995999, + "2036": -53199.04663124001, + "2037": -52136.68847886, + "2038": -51085.760921040004, + "2039": -50046.71130031999, + "2040": -48995.369696999995, + "2041": -47976.91861777999, + "2042": -46999.54636734001, + "2043": -46034.06604156, + "2044": -45075.18861404, + "2045": -44172.46517765999, + "2046": -43265.54119181999, + "2047": -42328.07314604, + "2048": -41453.724557060006, + "2049": -40656.335625420004, + "2050": -39864.95854534 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -205091.11214507997, - "2021": -204148.46932998, - "2022": -201917.34927489999, - "2023": -172272.86768229998, - "2024": -173790.19622524, - "2025": -187399.53556547998, - "2026": -186585.38800041, - "2027": -184819.16234131, - "2028": -182427.00985103, - "2029": -179666.57367337, - "2030": -176761.18516063, - "2031": -173733.35819139998, - "2032": -170634.46094254, - "2033": -167330.48714186004, - "2034": -164000.92249555, - "2035": -160688.87366615998, - "2036": -157496.90228664002, - "2037": -154350.57058799, - "2038": -151238.29578312, - "2039": -148161.25111577997, - "2040": -145048.0865071, - "2041": -142032.23599158996, - "2042": -139138.22802046998, - "2043": -136279.2253284, - "2044": -133439.92769688, - "2045": -130767.12075958999, - "2046": -128081.75864994999, - "2047": -125306.19597048, - "2048": -122717.38110960998, - "2049": -120356.54863476999, - "2050": -118013.61300281 + "2020": -235107.20754431994, + "2021": -234058.67936831998, + "2022": -231506.21249048, + "2023": -197473.88195744, + "2024": -199264.12234568002, + "2025": -214842.936612, + "2026": -213906.966012, + "2027": -211879.02329192, + "2028": -209133.99716512, + "2029": -205966.82008112, + "2030": -202633.21455655998, + "2031": -199159.64888024, + "2032": -195604.86603295995, + "2033": -191815.6259128, + "2034": -187996.84199816, + "2035": -184198.26762839998, + "2036": -180537.82121304004, + "2037": -176929.38604984002, + "2038": -173360.23947024, + "2039": -169831.62673344, + "2040": -166262.05986368, + "2041": -162803.80902559997, + "2042": -159485.66496184003, + "2043": -156207.34299815996, + "2044": -152951.82270624, + "2045": -149887.51778512, + "2046": -146808.61995824001, + "2047": -143626.71117671995, + "2048": -140658.64070527998, + "2049": -137952.1247852, + "2050": -135266.30845599997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -858320.1238841598, - "2021": -854277.47389656, - "2022": -844944.9843167199, - "2023": -720956.7066086001, - "2024": -727191.39973424, - "2025": -784237.3096462801, - "2026": -780838.36935818, - "2027": -773456.1882789001, - "2028": -763453.1323603801, - "2029": -751908.60020262, - "2030": -739758.12313662, - "2031": -727093.9491998, - "2032": -714131.3361467599, - "2033": -700308.81600372, - "2034": -686379.72379214, - "2035": -672523.81098308, - "2036": -659169.03082324, - "2037": -646006.2019828199, - "2038": -632985.05104296, - "2039": -620110.96850752, - "2040": -607084.4151884401, - "2041": -594465.65231998, - "2042": -582355.6441218602, - "2043": -570393.0589417199, - "2044": -558512.2678450001, - "2045": -547327.1741082601, - "2046": -536090.1101660999, - "2047": -524474.4318948401, - "2048": -513640.96762342, - "2049": -503761.02003066003, - "2050": -493955.4693857 + "2020": -102434.26828859998, + "2021": -101973.35767889998, + "2022": -100861.54231645996, + "2023": -86036.85823567999, + "2024": -86812.16336324, + "2025": -93603.55054746, + "2026": -93196.10397311999, + "2027": -92312.94581965999, + "2028": -91117.30501839999, + "2029": -89737.72856258001, + "2030": -88285.66907827999, + "2031": -86772.57627997998, + "2032": -85224.05510059997, + "2033": -83573.31496071997, + "2034": -81909.72450032, + "2035": -80254.93483542, + "2036": -78660.26812206, + "2037": -77088.30181005999, + "2038": -75533.41728851998, + "2039": -73996.17775074, + "2040": -72441.04053055999, + "2041": -70934.42398748, + "2042": -69488.80269141999, + "2043": -68060.57008121998, + "2044": -66642.24379374, + "2045": -65307.18352581999, + "2046": -63965.789095579996, + "2047": -62579.467170899996, + "2048": -61286.34022058, + "2049": -60107.145244039995, + "2050": -58936.94811471999 }, "stock": "NA" }, @@ -302443,149 +302443,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 4674760.341541859, - "2021": 4719472.120642531, - "2022": 4969418.44510641, - "2023": 4242972.49526781, - "2024": 4271914.661287759, - "2025": 4502982.95062607, - "2026": 4482380.54084377, - "2027": 4494254.7574820295, - "2028": 4482313.382682789, - "2029": 4446142.58648546, - "2030": 4399958.353789169, - "2031": 4353955.00678469, - "2032": 4309867.98027535, - "2033": 4236739.33689091, - "2034": 4174229.0198044796, - "2035": 4152879.7517582104, - "2036": 4139078.7670306903, - "2037": 4125347.20971917, - "2038": 4112493.9825752596, - "2039": 4101798.0500632497, - "2040": 4087179.2564098593, - "2041": 4066376.844850569, - "2042": 4037370.1104606898, - "2043": 4003739.90294651, - "2044": 3965811.8624804895, - "2045": 3927699.9128554, - "2046": 3888659.3805832397, - "2047": 3851257.5226763897, - "2048": 3816948.6291155405, - "2049": 3787150.814561419, - "2050": 3759885.0939940796 + "2020": 1184314.79017068, + "2021": 1185572.48155938, + "2022": 1253384.77137102, + "2023": 1073148.1661679, + "2024": 1068102.6236504798, + "2025": 1131256.5796565798, + "2026": 1123313.61472562, + "2027": 1124677.67244322, + "2028": 1120326.81718754, + "2029": 1110223.4404272402, + "2030": 1097226.8423021398, + "2031": 1084188.9408900999, + "2032": 1071994.2646536198, + "2033": 1052180.29926638, + "2034": 1035891.0662300399, + "2035": 1031326.3693032599, + "2036": 1028398.1069418199, + "2037": 1025146.7493554198, + "2038": 1022012.64106732, + "2039": 1019408.0640482999, + "2040": 1015908.62322152, + "2041": 1011025.9607727801, + "2042": 1004053.35424518, + "2043": 996010.2248647, + "2044": 986942.82741802, + "2045": 977834.5554525199, + "2046": 968583.6499130798, + "2047": 959729.9189110599, + "2048": 951593.99373996, + "2049": 944366.9822327199, + "2050": 937576.6465743599 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -3255061.7169437697, - "2021": -3315434.78312938, - "2022": -3475912.1641939296, - "2023": -2966455.38661407, - "2024": -3021150.50810319, - "2025": -3167770.16544871, - "2026": -3165669.27779425, - "2027": -3180676.1941337003, - "2028": -3177730.8800558103, - "2029": -3156072.3295455403, - "2030": -3130025.9756845697, - "2031": -3104321.4074741607, - "2032": -3078093.98524647, - "2033": -3033163.66257713, - "2034": -2992666.8497439995, - "2035": -2975368.8239805694, - "2036": -2963547.9859424103, - "2037": -2953097.93245727, - "2038": -2943701.92575213, - "2039": -2935717.0802408094, - "2040": -2924539.1431886195, - "2041": -2908725.35983297, - "2042": -2887369.1295654, - "2043": -2862529.66457258, - "2044": -2834421.43567506, - "2045": -2805929.88457587, - "2046": -2776525.48349923, - "2047": -2748297.4024043195, - "2048": -2722637.52406015, - "2049": -2700978.2577236895, - "2050": -2681675.6786676594 + "2020": -370441.05322778993, + "2021": -371244.41494700994, + "2022": -392637.19630202, + "2023": -335243.71271432, + "2024": -334626.44553247, + "2025": -354511.2122302199, + "2026": -352053.09316139994, + "2027": -352512.24029905, + "2028": -351195.95916643995, + "2029": -348093.64784212, + "2030": -344023.4789863799, + "2031": -339943.42342231004, + "2032": -336131.3110571799, + "2033": -329916.71069946, + "2034": -324783.91615126, + "2035": -323329.8633137, + "2036": -322416.2069743, + "2037": -321412.95246123994, + "2038": -320442.24551442993, + "2039": -319636.25558206, + "2040": -318544.61295313993, + "2041": -317007.12629457994, + "2042": -314821.56639044994, + "2043": -312297.13560614997, + "2044": -309449.32052809, + "2045": -306587.54986272997, + "2046": -303675.14653553, + "2047": -300890.54050958995, + "2048": -298331.96190569, + "2049": -296066.10086549, + "2050": -293949.74999935995 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3911486.15995485, - "2021": 3943204.2448065695, - "2022": 4155554.78006894, - "2023": 3548073.84903076, - "2024": 3565954.7590630297, - "2025": 3762500.98059144, - "2026": 3743153.5220339, - "2027": 3751910.92556607, - "2028": 3741009.74904662, - "2029": 3710175.1710574403, - "2030": 3670513.1874698, - "2031": 3630944.12216259, - "2032": 3593311.9121085596, - "2033": 3531129.0424440596, - "2034": 3478359.11517108, - "2035": 3461015.64702998, - "2036": 3449954.16877998, - "2037": 3438712.8449695795, - "2038": 3428093.379291429, - "2039": 3419257.9646030595, - "2040": 3407208.45958752, - "2041": 3390055.0244818595, - "2042": 3366025.4859658503, - "2043": 3338188.600541109, - "2044": 3306804.8095042896, - "2045": 3275287.03426533, - "2046": 3243035.48243497, - "2047": 3212149.9979635496, - "2048": 3183785.7211126094, - "2049": 3159047.31710771, - "2050": 3136323.8225966794 + "2020": 1189273.4034323997, + "2021": 1193841.2359563, + "2022": 1260430.8160812997, + "2023": 1076811.35288266, + "2024": 1075831.6114315, + "2025": 1137385.7376819197, + "2026": 1129387.5377021797, + "2027": 1130837.1002126199, + "2028": 1126509.98549468, + "2029": 1116361.20647992, + "2030": 1103153.22033072, + "2031": 1089960.8678627799, + "2032": 1077633.85911648, + "2033": 1057575.6309672398, + "2034": 1040928.7936180399, + "2035": 1036001.73636238, + "2036": 1032872.2708783799, + "2037": 1029512.3654475999, + "2038": 1026291.3380255799, + "2039": 1023643.12262402, + "2040": 1020084.4880053999, + "2041": 1015062.05755998, + "2042": 1007911.93664628, + "2043": 999648.3260787799, + "2044": 990353.4619903, + "2045": 981077.7507141599, + "2046": 971625.6216113999, + "2047": 962546.05192952, + "2048": 954183.56810674, + "2049": 946777.4939765399, + "2050": 939876.4514944599 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3294686.3624735395, - "2021": 3317625.6800326603, - "2022": 3497690.28464346, - "2023": 2987287.5909637, - "2024": 2997531.00272628, - "2025": 3164639.56608924, - "2026": 3146845.37131148, - "2027": 3153396.16992532, - "2028": 3143536.705459399, - "2029": 3117110.1779464004, - "2030": 3082960.9947875603, - "2031": 3048869.6339749, - "2032": 3016620.8366497196, - "2033": 2963512.8392888997, - "2034": 2918710.31566634, - "2035": 2904389.78781162, - "2036": 2895291.3176967003, - "2037": 2885860.7725498397, - "2038": 2876932.9206572394, - "2039": 2869547.52952954, - "2040": 2859527.63285734, - "2041": 2845252.53771422, - "2042": 2825154.89272478, - "2043": 2801875.70265874, - "2044": 2775641.1678884197, - "2045": 2749333.0463586003, - "2046": 2722451.58360016, - "2047": 2696726.31713986, - "2048": 2673068.6260080403, - "2049": 2652348.0733096194, - "2050": 2633236.0291816792 + "2020": 661260.40080465, + "2021": 662296.96211488, + "2022": 699587.30479059, + "2023": 599126.0687542498, + "2024": 596477.38524727, + "2025": 631459.4288148099, + "2026": 626906.87215987, + "2027": 627641.6078398, + "2028": 625183.2191319899, + "2029": 619544.19750374, + "2030": 612242.7753926299, + "2031": 604924.1917422999, + "2032": 598102.4758992901, + "2033": 587006.5966273098, + "2034": 577871.80168184, + "2035": 575287.58916459, + "2036": 573645.5743094699, + "2037": 571795.02650877, + "2038": 570027.2152384899, + "2039": 568582.5526084298, + "2040": 566659.38482082, + "2041": 563940.88551867, + "2042": 560039.8751430999, + "2043": 555530.05555196, + "2044": 550450.1657419199, + "2045": 545365.27198455, + "2046": 540205.4762835099, + "2047": 535282.4947867799, + "2048": 530741.3839822699, + "2049": 526698.8108108499, + "2050": 522897.70433314 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -177690.43538271, + "2021": -180993.63471681002, + "2022": -189488.37696538, + "2023": -164016.34564936004, + "2024": -165733.35792699, + "2025": -172971.22867558, + "2026": -173308.7473034, + "2027": -174298.71649509, + "2028": -174239.37030683996, + "2029": -173018.1434742, + "2030": -171894.33044669998, + "2031": -170768.43208827, + "2032": -169551.76233189998, + "2033": -167460.45148898, + "2034": -165527.01879662, + "2035": -164617.9984573, + "2036": -164001.42493078, + "2037": -163516.72514004, + "2038": -163040.46901119, + "2039": -162564.32935286, + "2040": -161876.10509489998, + "2041": -160970.12148514, + "2042": -159769.62100449, + "2043": -158403.64413018996, + "2044": -156864.49283277, + "2045": -155276.14330405, + "2046": -153620.96984717, + "2047": -151989.85465770998, + "2048": -150524.69201221, + "2049": -149310.62724568998, + "2050": -148235.96585223998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -302621,255 +302657,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 1434061.2467759699, - "2021": 1454949.60516944, - "2022": 1528122.08997701, - "2023": 1304211.35976327, - "2024": 1321499.3392350099, - "2025": 1388731.48215789, - "2026": 1385190.5338709499, - "2027": 1390376.8853421796, - "2028": 1387932.2456366299, - "2029": 1377624.9047909398, - "2030": 1364813.0372915496, - "2031": 1352119.7025684195, - "2032": 1339587.1900879699, - "2033": 1318475.9934564899, - "2034": 1299934.15799954, - "2035": 1292762.5656149301, - "2036": 1287965.3640546498, - "2037": 1283503.3944964097, - "2038": 1279428.87180151, - "2039": 1276014.3932080497, - "2040": 1271294.351992, - "2041": 1264591.42105681, - "2042": 1255401.94524414, - "2043": 1244724.41841704, - "2044": 1232664.2390032, - "2045": 1220503.8400774095, - "2046": 1207996.4575097698, - "2047": 1195997.22972702, - "2048": 1185039.9560047698, - "2049": 1175665.7590808896, - "2050": 1167209.5483270197 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 4161341.7222652193, - "2021": 4203011.0891226, - "2022": 4422922.414472381, - "2023": 3778051.0245419396, - "2024": 3805001.4187424397, - "2025": 4008834.46672072, - "2026": 3991263.1683185, - "2027": 4002268.6631783606, - "2028": 3991920.1210344797, - "2029": 3959870.078764801, - "2030": 3919121.88942384, - "2031": 3878580.86938184, - "2032": 3839577.80447168, - "2033": 3774816.1769918, - "2034": 3719345.2437159196, - "2035": 3700083.19149778, - "2036": 3687444.7224230594, - "2037": 3674913.6030474, - "2038": 3663304.96934412, - "2039": 3653713.0300919, - "2040": 3640648.6479388797, - "2041": 3622056.35171346, - "2042": 3596135.00099918, - "2043": 3566050.92567496, - "2044": 3532117.3272641203, - "2045": 3498042.013755259, - "2046": 3463155.7373043406, - "2047": 3429755.91213902, - "2048": 3399119.512919, - "2049": 3372524.0311644794, - "2050": 3348182.1028327397 + "2020": 1514597.4756664198, + "2021": 1511776.4374680598, + "2022": 1601409.43658616, + "2023": 1368465.8678874, + "2024": 1358620.6613531997, + "2025": 1443291.1930407, + "2026": 1430813.0193657598, + "2027": 1431423.5112279002, + "2028": 1425058.1965035, + "2029": 1411864.59252708, + "2030": 1394152.3596884997, + "2031": 1376335.52136306, + "2032": 1360012.75189182, + "2033": 1333581.0790594197, + "2034": 1312133.4019414799, + "2035": 1306748.8193571602, + "2036": 1303550.89422588, + "2037": 1299611.77699494, + "2038": 1295750.3927542798, + "2039": 1292620.7704991996, + "2040": 1288467.0215080802, + "2041": 1282516.88830188, + "2042": 1273873.1745901199, + "2043": 1263882.9455770198, + "2044": 1252622.54795886, + "2045": 1241351.13428478, + "2046": 1229949.25462794, + "2047": 1219135.88708016, + "2048": 1209121.6176989998, + "2049": 1200106.4251885198, + "2050": 1191560.0854406997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1606792.5405267002, - "2021": 1612417.16300259, - "2022": 1703898.23017477, - "2023": 1454697.3655811697, - "2024": 1453766.01582838, - "2025": 1538644.5969706099, - "2026": 1527857.9106003097, - "2027": 1529872.90251171, - "2028": 1524170.9337868898, - "2029": 1510728.88226854, - "2030": 1493059.0843883099, - "2031": 1475350.62129015, - "2032": 1458891.62898301, - "2033": 1432010.05792867, - "2034": 1409692.77811394, - "2035": 1403247.91109425, - "2036": 1399358.63646277, - "2037": 1395086.17281391, - "2038": 1390908.93185848, - "2039": 1387430.1647502498, - "2040": 1382718.4439661198, - "2041": 1376000.04463817, - "2042": 1366440.2317456699, - "2043": 1355398.86875105, - "2044": 1342968.00944231, - "2045": 1330511.9080655798, - "2046": 1317807.18825626, - "2047": 1305650.27484549, - "2048": 1294439.8091069597, - "2049": 1284524.4928087797, - "2050": 1275304.7600825597 + "2020": 2911992.8689538697, + "2021": 2909554.45107299, + "2022": 3071141.2691248404, + "2023": 2640441.6251697806, + "2024": 2613153.52063893, + "2025": 2765076.97481558, + "2026": 2741206.1377232596, + "2027": 2742299.34773607, + "2028": 2729444.5763516002, + "2029": 2702827.7515286, + "2030": 2668838.7597340597, + "2031": 2634769.0758964494, + "2032": 2603418.9492259, + "2033": 2552986.73243902, + "2034": 2511992.9379424998, + "2035": 2500992.31026752, + "2036": 2494057.5383973997, + "2037": 2485820.94314236, + "2038": 2477906.4634179296, + "2039": 2471523.76867656, + "2040": 2463238.4553503, + "2041": 2451554.32078864, + "2042": 2434460.18200265, + "2043": 2414739.35885557, + "2044": 2392630.81167871, + "2045": 2370713.59326145, + "2046": 2348557.5268369303, + "2047": 2327345.30535231, + "2048": 2307644.08645107, + "2049": 2289866.36842195, + "2050": 2272938.22506286 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -833200.39232355, - "2021": -843850.5958074, - "2022": -887717.7603617099, - "2023": -757131.96141057, - "2024": -765808.94290701, - "2025": -805981.97262837, - "2026": -803374.4799242099, - "2027": -806076.5224773, - "2028": -804435.08014095, - "2029": -798318.3054134999, - "2030": -790616.0466175498, - "2031": -782957.2545921, - "2032": -775495.12589229, - "2033": -762985.05543777, - "2034": -752097.14939526, - "2035": -748097.83037535, - "2036": -745504.1697031499, - "2037": -743054.8759192498, - "2038": -740765.8209699899, - "2039": -738822.79697979, - "2040": -736124.06976996, - "2041": -732292.2697361101, - "2042": -727023.6235132801, - "2043": -720915.9079819198, - "2044": -714019.9125469199, - "2045": -707059.4349813899, - "2046": -699898.4400559501, - "2047": -693023.0379194401, - "2048": -686740.28628957, - "2049": -681347.5497245699, - "2050": -676472.8799442 + "2020": -458881.98277287005, + "2021": -460024.58224390994, + "2022": -486029.7001364201, + "2023": -414855.46107387997, + "2024": -414085.42110951, + "2025": -438376.37854474003, + "2026": -435052.0132791, + "2027": -435494.63614136993, + "2028": -433743.41073608, + "2029": -429809.6146322, + "2030": -424589.24673201994, + "2031": -419373.76497908996, + "2032": -414523.4668463399, + "2033": -406641.70981268, + "2034": -400141.59956147993, + "2035": -398286.33963934, + "2036": -397104.61493406, + "2037": -395792.98702624, + "2038": -394547.25549315003, + "2039": -393545.34454846, + "2040": -392210.64256843994, + "2041": -390311.13356682, + "2042": -387588.93044152996, + "2043": -384435.13158477, + "2044": -380884.23378763, + "2045": -377345.76472143, + "2046": -373751.45963639, + "2047": -370317.10899046995, + "2048": -367147.74530440994, + "2049": -364324.30182203, + "2050": -361678.75165326 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1141214.52488922, - "2021": -1150760.80760614, - "2022": -1213053.29649638, - "2023": -1034789.4251295798, - "2024": -1040674.80335102, - "2025": -1098071.3293680998, - "2026": -1092294.21100216, - "2027": -1094787.7921643602, - "2028": -1091570.6868692597, - "2029": -1082550.56680644, - "2030": -1070884.4520334997, - "2031": -1059246.47093966, - "2032": -1048207.6307336199, - "2033": -1029973.8055734799, - "2034": -1014489.85080702, - "2035": -1009416.05560178, - "2036": -1006226.18293126, - "2037": -1003000.4718058598, - "2038": -999926.9227972999, - "2039": -997356.1897136599, - "2040": -993836.4408853399, - "2041": -988819.51656214, - "2042": -981799.2360212799, - "2043": -973671.7231634599, - "2044": -964513.1577633399, - "2045": -955319.63460568, - "2046": -945900.07939368, - "2047": -936865.44144876, - "2048": -928567.0949579801, - "2049": -921333.5403573599, - "2050": -914703.92088438 + "2020": 521870.38022475, + "2021": 532853.21828346, + "2022": 560424.5732175101, + "2023": 471628.3340688901, + "2024": 485427.61641747004, + "2025": 510767.72385799, + "2026": 509864.39414951013, + "2027": 512114.13579806, + "2028": 511655.76381316996, + "2029": 508433.7605795399, + "2030": 503857.5543689699, + "2031": 499348.0662976399, + "2032": 494900.96758198994, + "2033": 487212.69054665003, + "2034": 480259.62473948, + "2035": 477430.22319307004, + "2036": 475671.73039523, + "2037": 474110.7277185901, + "2038": 472685.33910609, + "2039": 471511.00166398997, + "2040": 469827.91179762, + "2041": 467311.69166331005, + "2042": 463931.21460338, + "2043": 459969.49368622, + "2044": 455476.1397613, + "2045": 450934.58357165003, + "2046": 446226.93504097004, + "2047": 441751.76936174, + "2048": 437662.78421986994, + "2049": 434216.23655453004, + "2050": 431199.22312316 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -6480918.071323049, - "2021": -6548546.76145987, - "2022": -6895160.6603699, - "2023": -5882511.70074, - "2024": -5931196.05336231, - "2025": -6250129.757376441, - "2026": -6223090.077095759, - "2027": -6240423.3849490285, - "2028": -6224649.64420754, - "2029": -6175050.79653616, - "2030": -6111690.7514127195, - "2031": -6048601.50469249, - "2032": -5988013.35863684, - "2033": -5887290.801314319, - "2034": -5800815.54932226, - "2035": -5770843.07044346, - "2036": -5751602.394610939, - "2037": -5732748.185301381, - "2038": -5715021.659254229, - "2039": -5700155.505095061, - "2040": -5679710.131314339, - "2041": -5650612.75734298, - "2042": -5610202.31631965, - "2043": -5563368.331538849, - "2044": -5510546.34749071, - "2045": -5457418.48417475, - "2046": -5402902.22576735, - "2047": -5350605.86864979, - "2048": -5302676.921758531, - "2049": -5261179.554650409, - "2050": -5223364.168628419 + "2020": -553649.6496674999, + "2021": -555191.66454487, + "2022": -586984.51630211, + "2023": -500734.70356006996, + "2024": -500454.42202193994, + "2025": -530101.2132729499, + "2026": -526487.1068561099, + "2027": -527219.07649485, + "2028": -525290.47797355, + "2029": -520693.64614954, + "2030": -514614.9070812499, + "2031": -508532.01325862994, + "2032": -502832.43507951, + "2033": -493528.1870189499, + "2034": -485827.42052675993, + "2035": -483607.22219243, + "2036": -482185.28721819003, + "2037": -480636.33531773003, + "2038": -479160.17601432, + "2039": -477951.84696167, + "2040": -476319.8550748599, + "2041": -474012.7536843899, + "2042": -470736.1225342901, + "2043": -466942.87899333, + "2044": -462660.93905483, + "2045": -458363.2027116, + "2046": -453991.98681267997, + "2047": -449819.69822058995, + "2048": -445986.54550312, + "2049": -442593.3315452799, + "2050": -439426.23884453997 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 949869.5509422299, + "2021": 963412.34440976, + "2022": 1014295.14410797, + "2023": 859447.45658375, + "2024": 873920.4320547301, + "2025": 920901.84588031, + "2026": 917475.95340333, + "2027": 920452.0049877999, + "2028": 918593.82536313, + "2029": 911828.91939002, + "2030": 902674.05612721, + "2031": 893603.2782257799, + "2032": 884846.1926404699, + "2033": 870104.2001738901, + "2034": 857239.719114, + "2035": 852546.90962341, + "2036": 849565.82818733, + "2037": 846728.97727579, + "2038": 844110.4423227899, + "2039": 841965.68859205, + "2040": 838980.3587468601, + "2041": 834620.8755668501, + "2042": 828631.14880146, + "2043": 821645.1854182801, + "2044": 813746.5402965599, + "2045": 805805.2428102499, + "2046": 797631.98734617, + "2047": 789834.4770769, + "2048": 782689.2099958899, + "2049": 776550.96723491, + "2050": 771036.3632638998 }, "stock": "NA" } @@ -303289,149 +303289,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -771796.32870245, - "2021": -758358.7666631, - "2022": -774135.9747050198, - "2023": -716516.2960747201, - "2024": -792040.1256640401, - "2025": -780394.10295017, - "2026": -790531.76695785, - "2027": -806231.446268, - "2028": -817802.37214504, - "2029": -824400.3071295599, - "2030": -828107.65674087, - "2031": -832180.2981955099, - "2032": -836889.48655164, - "2033": -839852.9069166599, - "2034": -844215.03350913, - "2035": -850224.1202741599, - "2036": -857899.6530339699, - "2037": -866303.0502608299, - "2038": -875402.06582913, - "2039": -885609.26312393, - "2040": -895285.28157251, - "2041": -904405.7272197399, - "2042": -911897.01913973, - "2043": -919404.4943276799, - "2044": -926380.6188119501, - "2045": -933122.5196887801, - "2046": -940027.54804007, - "2047": -947714.84895671, - "2048": -956624.5267061001, - "2049": -966661.6545105501, - "2050": -978127.0771510899 + "2020": 459024.46633642993, + "2021": 450388.25777762005, + "2022": 463790.19476168, + "2023": 437825.53384258, + "2024": 476218.83490519994, + "2025": 468213.36515654996, + "2026": 474434.81358209, + "2027": 483759.27325147996, + "2028": 490583.25016436, + "2029": 494383.06403788005, + "2030": 496473.41497965, + "2031": 498766.91178962996, + "2032": 501554.23082066, + "2033": 503298.86897585995, + "2034": 505856.94115539, + "2035": 509522.87301295996, + "2036": 514197.35395717, + "2037": 519449.92739973, + "2038": 525021.57316381, + "2039": 531136.34880823, + "2040": 536827.0262030701, + "2041": 542196.23439146, + "2042": 546612.23223551, + "2043": 551050.00304436, + "2044": 555181.57952061, + "2045": 559176.62748586, + "2046": 563159.68888005, + "2047": 567572.7673154499, + "2048": 572789.0963561599, + "2049": 578792.1711084499, + "2050": 585671.4703185301 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 3999597.7855481803, - "2021": 3918451.94486608, - "2022": 4014460.6773281596, - "2023": 3735185.8474851004, - "2024": 4112353.7150180195, - "2025": 4048379.87261584, - "2026": 4101394.63132392, - "2027": 4182927.6132583595, - "2028": 4242847.50550616, - "2029": 4276811.593046941, - "2030": 4295811.42346944, - "2031": 4316623.098952601, - "2032": 4341209.13152826, - "2033": 4356529.139226301, - "2034": 4378823.1522334805, - "2035": 4410030.14168038, - "2036": 4450244.85439304, - "2037": 4494630.37476826, - "2038": 4542266.795693641, - "2039": 4595416.174307981, - "2040": 4645512.04763806, - "2041": 4692601.57762592, - "2042": 4731215.486146539, - "2043": 4770003.87161858, - "2044": 4806117.26684342, - "2045": 4841192.12807334, - "2046": 4876861.7366878, - "2047": 4916328.6226792, - "2048": 4962310.29526288, - "2049": 5014422.7609306, - "2050": 5074152.932161881 + "2020": 1274505.67935494, + "2021": 1255043.32800044, + "2022": 1282349.32708316, + "2023": 1181202.33547684, + "2024": 1309177.5727596798, + "2025": 1285667.5997353802, + "2026": 1301746.6034702, + "2027": 1327646.011901, + "2028": 1346771.65997036, + "2029": 1357475.6093579198, + "2030": 1363224.64163052, + "2031": 1369533.84227106, + "2032": 1377193.34649086, + "2033": 1382009.92534566, + "2034": 1389369.53948292, + "2035": 1399757.19767042, + "2036": 1412871.05949106, + "2037": 1427155.1796645601, + "2038": 1442300.8535123796, + "2039": 1459084.14039178, + "2040": 1474938.4427699998, + "2041": 1489946.59969586, + "2042": 1502225.68882394, + "2043": 1514595.86191872, + "2044": 1526204.2296007797, + "2045": 1537604.6745972398, + "2046": 1549106.31573102, + "2047": 1561857.3426467204, + "2048": 1576431.4252422198, + "2049": 1592741.1442552397, + "2050": 1611473.4062135397 }, "stock": "NA" }, "wall": { "energy": { - "2020": -122887.73973239001, - "2021": -123413.34892159999, - "2022": -123193.89328106999, - "2023": -110756.17295162, - "2024": -124844.14968160998, - "2025": -123632.27229036001, - "2026": -125114.43166614999, - "2027": -127558.10861152, - "2028": -129388.32958434001, - "2029": -130466.14452217001, - "2030": -131074.85539212, - "2031": -131754.04181527, - "2032": -132462.1770884, - "2033": -132945.11110896998, - "2034": -133719.28336138, - "2035": -134703.60086979, - "2036": -135890.45910121, - "2037": -137118.40553085, - "2038": -138497.43939109, - "2039": -140074.79745305, - "2040": -141616.75116445997, - "2041": -143100.86257438, - "2042": -144335.94136967, - "2043": -145562.49624617, - "2044": -146695.71458721, - "2045": -147758.93456028998, - "2046": -148881.54566296004, - "2047": -150188.76322034, - "2048": -151647.26529919, - "2049": -153230.05127286, - "2050": -154999.85294507002 + "2020": 1131064.1757928599, + "2021": 1103740.7205292399, + "2022": 1136644.78795106, + "2023": 1066641.8700387, + "2024": 1165875.1073393999, + "2025": 1146846.48022498, + "2026": 1162153.19882554, + "2027": 1185273.93110528, + "2028": 1202156.15107768, + "2029": 1211604.17599856, + "2030": 1216853.8151092401, + "2031": 1222589.9842427599, + "2032": 1229540.50816656, + "2033": 1233846.13319126, + "2034": 1239999.79162948, + "2035": 1248782.0070711, + "2036": 1260251.37291124, + "2037": 1273079.49726748, + "2038": 1286696.7777709998, + "2039": 1301785.14182986, + "2040": 1315888.72727218, + "2041": 1329091.0296422201, + "2042": 1339922.52148886, + "2043": 1350820.1858229998, + "2044": 1360984.95762518, + "2045": 1370888.09451972, + "2046": 1380872.77890738, + "2047": 1391846.38128844, + "2048": 1404756.5872769197, + "2049": 1419565.62766556, + "2050": 1436577.14355572 }, "stock": "NA" }, "roof": { "energy": { - "2020": 184836.01363062998, - "2021": 177767.81966424, - "2022": 185243.42033050998, - "2023": 175592.54685138, - "2024": 191342.33812504998, - "2025": 187668.70842099996, - "2026": 190283.92070471, - "2027": 194130.57795383997, - "2028": 196932.33515081997, - "2029": 198491.39363953, - "2030": 199370.80737556, - "2031": 200321.99410766998, - "2032": 201518.67646535998, - "2033": 202213.37254681, - "2034": 203143.51415642, - "2035": 204533.09654363, - "2036": 206403.72264225, - "2037": 208547.67058765003, - "2038": 210816.33006036998, - "2039": 213330.96198625, - "2040": 215655.64117774, - "2041": 217802.8277619, - "2042": 219539.68593206996, - "2043": 221294.48277729, - "2044": 222931.14046025, - "2045": 224558.77440045, - "2046": 226185.75889784, - "2047": 227912.05652914004, - "2048": 229992.76126831, - "2049": 232413.63149645997, - "2050": 235234.89018803003 + "2020": 1189207.54865503, + "2021": 1162158.69930798, + "2022": 1196913.99117704, + "2023": 1126063.2106578, + "2024": 1228859.4015986598, + "2025": 1209115.26983369, + "2026": 1225487.9784957499, + "2027": 1249801.71901864, + "2028": 1267554.03001764, + "2029": 1277446.9988690598, + "2030": 1282965.50581147, + "2031": 1289021.48941545, + "2032": 1296245.64861512, + "2033": 1300742.87317044, + "2034": 1307192.7055591298, + "2035": 1316345.15992582, + "2036": 1328172.5700739499, + "2037": 1341476.8005089299, + "2038": 1355725.67379791, + "2039": 1371538.0131259097, + "2040": 1386313.3190184298, + "2041": 1400175.8458558999, + "2042": 1411576.34222295, + "2043": 1422998.32442166, + "2044": 1433606.43552409, + "2045": 1443862.0039675597, + "2046": 1454210.7753566299, + "2047": 1465610.39581007, + "2048": 1479124.22726552, + "2049": 1494701.07740423, + "2050": 1512533.1468796697 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 60116.98659697, + "2021": 56001.27793198002, + "2022": 61944.53235574002, + "2023": 67928.03326880002, + "2024": 64558.18311807999, + "2025": 64184.27322573001, + "2026": 65608.22041435001, + "2027": 66891.45353596, + "2028": 67679.52847324002, + "2029": 67968.09935192001, + "2030": 68135.50043277002, + "2031": 68336.10356871002, + "2032": 68559.78319018, + "2033": 68741.3609718, + "2034": 68882.96931603001, + "2035": 69110.2955089, + "2036": 69507.72916169, + "2037": 70158.34842225001, + "2038": 70857.80054297003, + "2039": 71614.10705393001, + "2040": 72238.22850032999, + "2041": 72780.49995784002, + "2042": 73293.14878548999, + "2043": 73762.229709, + "2044": 74167.58466195001, + "2045": 74475.90009842, + "2046": 74774.18568867001, + "2047": 75093.78005945001, + "2048": 75670.19842336002, + "2049": 76583.94806029, + "2050": 77557.61060025 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -303467,255 +303503,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -853143.4327454, - "2021": -836152.69069114, - "2022": -856585.0180482699, - "2023": -797053.64976246, - "2024": -877446.56595675, - "2025": -863610.85939159, - "2026": -874829.9569939399, - "2027": -892198.9488440399, - "2028": -904975.65630578, - "2029": -912233.89074771, - "2030": -916284.9038259101, - "2031": -920716.17419422, - "2032": -925988.4472614999, - "2033": -929268.08677511, - "2034": -934054.09862043, - "2035": -940777.5203158298, - "2036": -949440.2860084999, - "2037": -958985.9818478199, - "2038": -969192.07847622, - "2039": -980550.8868351401, - "2040": -991250.16197793, - "2041": -1001312.8190848201, - "2042": -1009555.9525040798, - "2043": -1017851.3448892699, - "2044": -1025585.3300271201, - "2045": -1033112.90926277, - "2046": -1040748.4345768499, - "2047": -1049199.38112397, - "2048": -1059022.90895269, - "2049": -1070134.61984837, - "2050": -1082888.44020952 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -794544.7566493901, - "2021": -779841.4509980001, - "2022": -798170.12996699, - "2023": -743562.8950608601, - "2024": -816965.4762683699, - "2025": -805073.5990404399, - "2026": -815774.1062122299, - "2027": -831953.1426209599, - "2028": -843805.73143642, - "2029": -850477.00350725, - "2030": -854213.04214388, - "2031": -858327.00003647, - "2032": -863090.95522428, - "2033": -866114.78869877, - "2034": -870530.0138297799, - "2035": -876633.39853383, - "2036": -884458.0097714501, - "2037": -893121.06155305, - "2038": -902486.4044544499, - "2039": -912965.7246975701, - "2040": -922854.04739698, - "2041": -932162.0724559, - "2042": -939841.03274915, - "2043": -947516.4010359698, - "2044": -954638.15001365, - "2045": -961482.85948017, - "2046": -968475.4886733601, - "2047": -976261.2187438598, - "2048": -985371.4060901499, - "2049": -995754.15436694, - "2050": -1007579.31461219 + "2020": -93785.60703829999, + "2021": -94580.08559717999, + "2022": -92319.80416726999, + "2023": -76830.56572593997, + "2024": -93297.03203011, + "2025": -91804.79803388998, + "2026": -92505.00463973999, + "2027": -94349.886144, + "2028": -95833.43552877998, + "2029": -96831.94632531, + "2030": -97400.66566378999, + "2031": -98008.87479628001, + "2032": -98710.5930896, + "2033": -99124.05095464998, + "2034": -99820.10195382999, + "2035": -100739.11168693, + "2036": -101853.64482288, + "2037": -102887.10777917998, + "2038": -104004.53406863999, + "2039": -105285.12395320002, + "2040": -106579.47542409, + "2041": -107831.33341479998, + "2042": -108808.87037261999, + "2043": -109828.66827238999, + "2044": -110801.79466649999, + "2045": -111804.88883401001, + "2046": -112855.34578511, + "2047": -114045.35980236997, + "2048": -115248.82827743, + "2049": -116383.63325025, + "2050": -117733.95214446 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -256727.35582486002, - "2021": -254453.50913338, - "2022": -257269.76271490997, - "2023": -234614.23926324002, - "2024": -262247.07858048996, - "2025": -258682.86477703002, - "2026": -261847.10226647998, - "2027": -267015.23485684, - "2028": -270867.74838685995, - "2029": -273117.09563709, - "2030": -274379.96467760997, - "2031": -275768.72995317995, - "2032": -277340.9145255, - "2033": -278346.81889479, - "2034": -279887.32847060997, - "2035": -281961.09306463, - "2036": -284555.9086864999, - "2037": -287314.61188425997, - "2038": -290316.4506735, - "2039": -293696.34012988, - "2040": -296940.44661121, - "2041": -300024.86895932, - "2042": -302556.6430313799, - "2043": -305099.49452261, - "2044": -307467.01960994, - "2045": -309752.26065351, - "2046": -312110.00651257, - "2047": -314775.01010971, - "2048": -317789.55092034995, - "2049": -321102.15147643, - "2050": -324878.23250899994 + "2020": 4075453.32660122, + "2021": 3981261.8921535, + "2022": 4093390.44394197, + "2023": 3867676.6615631604, + "2024": 4214484.88329103, + "2025": 4155932.5570822493, + "2026": 4211804.342995159, + "2027": 4294681.5521642, + "2028": 4355535.48616394, + "2029": 4390743.50712867, + "2030": 4411144.33792499, + "2031": 4433378.996666901, + "2032": 4459516.36626014, + "2033": 4475539.63435821, + "2034": 4497954.41404391, + "2035": 4529530.27732949, + "2036": 4570758.21642822, + "2037": 4616901.5560701, + "2038": 4666536.5981229, + "2039": 4721664.367403, + "2040": 4773251.44367411, + "2041": 4821590.15153088, + "2042": 4861196.18926086, + "2043": 4901067.959289549, + "2044": 4937966.65200438, + "2045": 4973495.617542009, + "2046": 5009454.83979663, + "2047": 5049252.984994249, + "2048": 5096509.87899481, + "2049": 5150608.121557689, + "2050": 5212745.964782841 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1116444.6065478898, - "2021": 1094344.34153838, - "2022": 1121227.30568112, - "2023": 1043766.2631998999, - "2024": 1148387.8210318799, - "2025": 1130250.4515874498, - "2026": 1144927.05580473, - "2027": 1167647.5492055998, - "2028": 1184353.04941512, - "2029": 1193832.8193439199, - "2030": 1199114.68235145, - "2031": 1204892.35149249, - "2032": 1211780.7141511198, - "2033": 1216071.86952132, - "2034": 1222338.85176783, - "2035": 1231150.96329798, - "2036": 1242507.30996507, - "2037": 1255025.23807353, - "2038": 1268390.81537847, - "2039": 1283252.1097559698, - "2040": 1297243.4704375498, - "2041": 1310403.65984484, - "2042": 1321188.4885487698, - "2043": 1332043.6085016, - "2044": 1342167.7366717497, - "2045": 1352021.0544328196, - "2046": 1362007.3313294698, - "2047": 1373064.6991856098, - "2048": 1385916.7123708196, - "2049": 1400461.6840138498, - "2050": 1417154.1276408301 + "2020": 1569416.7610912803, + "2021": 1542710.5275253197, + "2022": 1570716.9178399602, + "2023": 1431798.8220758198, + "2024": 1601374.3643066997, + "2025": 1573868.71860534, + "2026": 1593069.1918722799, + "2027": 1624995.2747343201, + "2028": 1648680.6632042797, + "2029": 1662220.0632066599, + "2030": 1669604.6791150798, + "2031": 1677664.4977020998, + "2032": 1687365.9102187199, + "2033": 1693395.9387562, + "2034": 1702518.1191964, + "2035": 1715262.8020779998, + "2036": 1731566.4585173395, + "2037": 1749045.2217219002, + "2038": 1767615.6862615803, + "2039": 1788378.1147424798, + "2040": 1808151.5166485, + "2041": 1826802.49887518, + "2042": 1841986.0273884004, + "2043": 1857340.04017526, + "2044": 1871780.83993092, + "2045": 1886072.92594038, + "2046": 1900646.6745731798, + "2047": 1916770.2838628802, + "2048": 1934961.8828121799, + "2049": 1955020.1034846401, + "2050": 1978146.63028538 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1723184.79452415, - "2021": 1689978.97467348, - "2022": 1731025.04800953, - "2023": 1611746.8246873799, - "2024": 1772776.7056187098, - "2025": 1744963.9709557402, - "2026": 1767602.31625821, - "2027": 1802642.9243015598, - "2028": 1828408.48166706, - "2029": 1843033.40950487, - "2030": 1851180.45344616, - "2031": 1860095.3223494699, - "2032": 1870712.32488718, - "2033": 1877340.4470490902, - "2034": 1887037.9537705001, - "2035": 1900660.6349674303, - "2036": 1918194.1536545698, - "2037": 1937515.3162851501, - "2038": 1958145.6027270502, - "2039": 1981075.03988105, - "2040": 2002663.19304586, - "2041": 2022980.2333548404, - "2042": 2039638.94980131, - "2043": 2056404.1241159101, - "2044": 2072038.0684362098, - "2045": 2087238.39623015, - "2046": 2102641.10410734, - "2047": 2119717.66479374, - "2048": 2139562.01817647, - "2049": 2162019.15143542, - "2050": 2187778.9820509497 + "2020": 1079082.3924178001, + "2021": 1058466.8676622598, + "2022": 1077725.5361031098, + "2023": 970211.3665261399, + "2024": 1092723.3603065498, + "2025": 1072281.29373347, + "2026": 1085458.78691794, + "2027": 1107608.73358908, + "2028": 1123901.22885178, + "2029": 1132860.47970367, + "2030": 1137543.85194603, + "2031": 1142691.5482239, + "2032": 1148937.84435062, + "2033": 1152907.96375579, + "2034": 1159020.19543543, + "2035": 1167524.7633872298, + "2036": 1178456.39942282, + "2037": 1190137.86972038, + "2038": 1202507.6640842198, + "2039": 1216457.85988906, + "2040": 1229805.70145941, + "2041": 1242352.9394045, + "2042": 1252616.53359712, + "2043": 1262937.0154507498, + "2044": 1272699.7357040797, + "2045": 1282433.2290830498, + "2046": 1292441.43666705, + "2047": 1303443.45657217, + "2048": 1315735.0898151298, + "2049": 1329326.7802816099, + "2050": 1344923.0628847198 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 7918751.487117, - "2021": 7764406.798767059, - "2022": 7953457.24675659, - "2023": 7405243.96482402, - "2024": 8146409.518199669, - "2025": 8018976.70511011, - "2026": 8123262.56373474, - "2027": 8284375.352272121, - "2028": 8402838.67386522, - "2029": 8470080.554448068, - "2030": 8507594.22719967, - "2031": 8548652.666370658, - "2032": 8597442.78289934, - "2033": 8627880.802019991, - "2034": 8672349.36839651, - "2035": 8734763.85638159, - "2036": 8815105.76489766, - "2037": 8903682.123860981, - "2038": 8998392.17268946, - "2039": 9103749.9966901, - "2040": 9202966.68993557, - "2041": 9296319.229515499, - "2042": 9372860.89779888, - "2043": 9449857.49742771, - "2044": 9521623.018984158, - "2045": 9591370.667694971, - "2046": 9662103.09322425, - "2047": 9740488.48338373, - "2048": 9831653.72107801, - "2049": 9934861.38209621, - "2050": 10053227.875096679 + "2020": 1483203.2190622198, + "2021": 1460004.0793303999, + "2022": 1488661.6829931801, + "2023": 1373125.47665156, + "2024": 1523536.3149513397, + "2025": 1498858.7426320799, + "2026": 1517409.89599632, + "2027": 1547436.6799738796, + "2028": 1569758.49235824, + "2029": 1582691.66244454, + "2030": 1589898.45313438, + "2031": 1597757.60966506, + "2032": 1607140.40471394, + "2033": 1612937.50881432, + "2034": 1621611.2158941398, + "2035": 1633761.34198188, + "2036": 1649212.90019002, + "2037": 1665935.6447440803, + "2038": 1683778.8249030998, + "2039": 1703607.99596102, + "2040": 1722392.1599230599, + "2041": 1740153.3200810598, + "2042": 1754617.6782353001, + "2043": 1769248.9665939799, + "2044": 1782934.1388336597, + "2045": 1796348.2535678998, + "2046": 1809939.3025644, + "2047": 1825046.4574643, + "2048": 1842316.3248956802, + "2049": 1861478.0874517001, + "2050": 1883567.63501662 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -84649.29488962, + "2021": -83507.53472878, + "2022": -84835.68452185001, + "2023": -77692.85285288, + "2024": -86900.09641446998, + "2025": -85440.00862745, + "2026": -86436.60993928, + "2027": -88141.00073579999, + "2028": -89425.2956497, + "2029": -90193.66853226999, + "2030": -90625.67380587, + "2031": -91092.93199157999, + "2032": -91658.20090994, + "2033": -91999.05629436999, + "2034": -92514.48574999001, + "2035": -93240.42008381, + "2036": -94159.48946762, + "2037": -95136.71468666, + "2038": -96173.61664413998, + "2039": -97322.11555036, + "2040": -98414.54080687, + "2041": -99450.66313184, + "2042": -100285.31398438, + "2043": -101137.64733410999, + "2044": -101938.10536894, + "2045": -102732.54213841, + "2046": -103534.42099550998, + "2047": -104425.50506809, + "2048": -105428.07142557, + "2049": -106515.46657576998, + "2050": -107781.68605920002 }, "stock": "NA" } @@ -307574,149 +307574,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 23064928.39335049, - "2021": 22869273.176064048, - "2022": 23980354.105702925, - "2023": 20558367.20851997, - "2024": 21148442.988775186, - "2025": 23305800.878333677, - "2026": 23537300.71445294, - "2027": 23629112.36660411, - "2028": 23643991.30931085, - "2029": 23601372.900458094, - "2030": 23492723.4639074, - "2031": 23406320.84034583, - "2032": 23232318.64991469, - "2033": 22999746.66177221, - "2034": 22793810.987266622, - "2035": 22675295.44857182, - "2036": 22613261.925497178, - "2037": 22587426.883717705, - "2038": 22586640.76415088, - "2039": 22590971.436056353, - "2040": 22574238.42789843, - "2041": 22518545.717807487, - "2042": 22432118.260467943, - "2043": 22330429.649524882, - "2044": 22242780.706142567, - "2045": 22158526.31510115, - "2046": 22067597.95168668, - "2047": 21997252.637805205, - "2048": 21946699.20773892, - "2049": 21917339.026191205, - "2050": 21899697.33971125 + "2020": 6353596.207304779, + "2021": 6247576.446061539, + "2022": 6560536.21681958, + "2023": 5631942.75918514, + "2024": 5737868.490122739, + "2025": 6373072.41844916, + "2026": 6439623.979122999, + "2027": 6468917.2443664605, + "2028": 6477402.731470619, + "2029": 6470163.188791919, + "2030": 6444345.39418564, + "2031": 6423156.908126899, + "2032": 6376576.0194651, + "2033": 6312414.96894394, + "2034": 6256012.79021664, + "2035": 6225039.9037983995, + "2036": 6209896.004177319, + "2037": 6205384.159288379, + "2038": 6207932.058299761, + "2039": 6211944.9203489, + "2040": 6209748.339118498, + "2041": 6196309.889874061, + "2042": 6173822.5710080005, + "2043": 6147423.34595608, + "2044": 6125314.41748582, + "2045": 6103878.552995339, + "2046": 6080636.65473576, + "2047": 6062971.24727874, + "2048": 6051059.45398332, + "2049": 6045111.125157177, + "2050": 6042530.5655838195 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -14740297.39093446, - "2021": -14754427.17816195, - "2022": -15463403.328034498, - "2023": -13239959.75767328, - "2024": -13768951.384726858, - "2025": -15011963.11621413, - "2026": -15150651.722361118, - "2027": -15185568.5205096, - "2028": -15163908.461686369, - "2029": -15104972.65164089, - "2030": -15008136.566418558, - "2031": -14937641.278232811, - "2032": -14821669.730174309, - "2033": -14678718.844921982, - "2034": -14551156.809265506, - "2035": -14471349.913331509, - "2036": -14426152.18548753, - "2037": -14401184.087603709, - "2038": -14390388.716959286, - "2039": -14381959.89510636, - "2040": -14361384.69072425, - "2041": -14319198.38111932, - "2042": -14260606.17806193, - "2043": -14192288.75621444, - "2044": -14131056.125534099, - "2045": -14072507.26291572, - "2046": -14009465.05638288, - "2047": -13959430.04105023, - "2048": -13921711.185152281, - "2049": -13896129.556084586, - "2050": -13876560.532404408 + "2020": -1964588.99101871, + "2021": -1933798.3178783795, + "2022": -2031398.4058408295, + "2023": -1740241.0222419898, + "2024": -1777026.62890097, + "2025": -1973703.02873115, + "2026": -1994214.7550744596, + "2027": -2003279.7262673299, + "2028": -2005985.3657766597, + "2029": -2003822.8723442096, + "2030": -1995855.2130016598, + "2031": -1989305.0977266799, + "2032": -1974860.6161725596, + "2033": -1954910.0311570899, + "2034": -1937341.8376313099, + "2035": -1927692.7843350295, + "2036": -1922933.89166367, + "2037": -1921465.9577245596, + "2038": -1922215.9917849298, + "2039": -1923451.35183215, + "2040": -1922782.1859294397, + "2041": -1918609.10595069, + "2042": -1911622.5036277296, + "2043": -1903387.94301684, + "2044": -1896471.6496688696, + "2045": -1889773.72338465, + "2046": -1882524.8380817596, + "2047": -1877016.3977040995, + "2048": -1873264.6200443797, + "2049": -1871379.6834027998, + "2050": -1870559.43483174 }, "stock": "NA" }, "wall": { "energy": { - "2020": 19557497.299202032, - "2021": 19362591.310205918, - "2022": 20308736.29242009, - "2023": 17410590.89206387, - "2024": 17881356.291236967, - "2025": 19738594.81844059, - "2026": 19936909.90493526, - "2027": 20018727.153866727, - "2028": 20036289.772324216, - "2029": 20005146.240417708, - "2030": 19917355.821887285, - "2031": 19846607.08420492, - "2032": 19699976.8141584, - "2033": 19502043.48631897, - "2034": 19326969.795429066, - "2035": 19227387.826710906, - "2036": 19175951.242593046, - "2037": 19155732.6349197, - "2038": 19157035.56042291, - "2039": 19162819.81076915, - "2040": 19150496.91527662, - "2041": 19104585.93925975, - "2042": 19032078.582181465, - "2043": 18946668.50753896, - "2044": 18873493.30773215, - "2045": 18803080.64242419, - "2046": 18727052.660734598, - "2047": 18668475.659340598, - "2048": 18626764.27461926, - "2049": 18603256.694403734, - "2050": 18589899.24371934 + "2020": 6210390.809286678, + "2021": 6127022.432185059, + "2022": 6425757.755888939, + "2023": 5513131.404800779, + "2024": 5637567.5410256395, + "2025": 6246455.5041117985, + "2026": 6310560.05573832, + "2027": 6340157.908991821, + "2028": 6350429.698195378, + "2029": 6345362.277636659, + "2030": 6321693.795384519, + "2031": 6301511.26214738, + "2032": 6255567.94929822, + "2033": 6191674.831829619, + "2034": 6135354.389317199, + "2035": 6104230.60299488, + "2036": 6088634.47482056, + "2037": 6083412.665943978, + "2038": 6085298.045108398, + "2039": 6088751.30179016, + "2040": 6086207.411755639, + "2041": 6072526.594495019, + "2042": 6049877.551363857, + "2043": 6023181.3791634785, + "2044": 6000650.926302917, + "2045": 5978894.501827199, + "2046": 5955409.177502559, + "2047": 5937470.77157366, + "2048": 5925010.749559459, + "2049": 5918508.378492799, + "2050": 5915457.7091836585 }, "stock": "NA" }, "roof": { "energy": { - "2020": 16645859.8722783, - "2021": 16462534.71883516, - "2022": 17266118.286624238, - "2023": 14807662.90290994, - "2024": 15187874.56839926, - "2025": 16784193.60249176, - "2026": 16953941.39171716, - "2027": 17026369.709091417, - "2028": 17045073.22419282, - "2029": 17022424.86295274, - "2030": 16951055.141738143, - "2031": 16892707.1045765, - "2032": 16768521.387969341, - "2033": 16599414.182226581, - "2034": 16449971.74687812, - "2035": 16365734.938580398, - "2036": 16322645.547622822, - "2037": 16306466.003722796, - "2038": 16308815.648353782, - "2039": 16315071.755288579, - "2040": 16305759.109765839, - "2041": 16267473.36245276, - "2042": 16206159.36115082, - "2043": 16133869.83139996, - "2044": 16072229.646263622, - "2045": 16012874.780441238, - "2046": 15948753.27280732, - "2047": 15899509.01033412, - "2048": 15864668.12921372, - "2049": 15845472.79840548, - "2050": 15835102.21078158 + "2020": 3514618.7207590397, + "2021": 3457990.3404482096, + "2022": 3628309.9996646396, + "2023": 3117485.2163521396, + "2024": 3176836.90279588, + "2025": 3527157.0194531293, + "2026": 3563894.93839388, + "2027": 3580679.4937871397, + "2028": 3586389.9806151097, + "2029": 3583430.43879317, + "2030": 3570020.6941695996, + "2031": 3558724.2212902303, + "2032": 3533017.86257393, + "2033": 3497275.00916772, + "2034": 3465833.893158709, + "2035": 3448643.6903514303, + "2036": 3440236.937542409, + "2037": 3437735.3225272894, + "2038": 3439205.1743364497, + "2039": 3441507.4653420197, + "2040": 3440388.7682153895, + "2041": 3432965.359995779, + "2042": 3420469.974116289, + "2043": 3405749.0178623595, + "2044": 3393436.8571130796, + "2045": 3381523.7536136196, + "2046": 3368602.0828946396, + "2047": 3358799.334871689, + "2048": 3352129.2257795995, + "2049": 3348808.62206369, + "2050": 3347412.3457757896 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -817622.85457755, + "2021": -816427.77436422, + "2022": -856747.3472674299, + "2023": -740730.01646251, + "2024": -763005.0886807699, + "2025": -827259.0697226299, + "2026": -835318.92061862, + "2027": -836429.39748473, + "2028": -833552.78299698, + "2029": -828508.4606799299, + "2030": -821798.7242559, + "2031": -817179.449571, + "2032": -810643.2093355198, + "2033": -803368.56468897, + "2034": -796926.9592302298, + "2035": -792599.90971291, + "2036": -790176.44372371, + "2037": -788766.7283136798, + "2038": -787926.66452121, + "2039": -787071.19599675, + "2040": -785520.89660816, + "2041": -783010.1646032099, + "2042": -779801.28358609, + "2043": -776209.1201796399, + "2044": -772949.31279667, + "2045": -769821.8768046899, + "2046": -766439.18501704, + "2047": -763678.2039429799, + "2048": -761668.32205718, + "2049": -760213.1905299199, + "2050": -758898.9531956601 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -307752,255 +307788,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 6750826.62601508, - "2021": 6728994.64568989, - "2022": 7052010.51816134, - "2023": 6042196.88449922, - "2024": 6252996.3524232395, - "2025": 6850883.6475815885, - "2026": 6916265.007539319, - "2027": 6937827.01512862, - "2028": 6935381.6658974495, - "2029": 6916008.525032649, - "2030": 6878216.24003918, - "2031": 6849521.80949733, - "2032": 6797430.6088485895, - "2033": 6730448.41636588, - "2034": 6670891.678617289, - "2035": 6635117.746942369, - "2036": 6615540.281653808, - "2037": 6605886.169398649, - "2038": 6603179.40758925, - "2039": 6601785.460022659, - "2040": 6594540.28759159, - "2041": 6576622.244973919, - "2042": 6550424.66379929, - "2043": 6519729.607058238, - "2044": 6492707.58710764, - "2045": 6466815.50309844, - "2046": 6438920.629921079, - "2047": 6417036.933515209, - "2048": 6400849.320732361, - "2049": 6390558.421826488, - "2050": 6383393.088326489 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 20451812.83497186, - "2021": 20289465.9158563, - "2022": 21267506.000371996, - "2023": 18241248.25550728, - "2024": 18772213.741749417, - "2025": 20671558.240611658, - "2026": 20875493.960001796, - "2027": 20955268.955307163, - "2028": 20966761.81231726, - "2029": 20927371.348633084, - "2030": 20829656.014996164, - "2031": 20752207.44788514, - "2032": 20597639.907542378, - "2033": 20391679.4438392, - "2034": 20209265.04851858, - "2035": 20103825.19510842, - "2036": 20048348.195654985, - "2037": 20024742.1416303, - "2038": 20023241.27368966, - "2039": 20026198.38685518, - "2040": 20010582.338190243, - "2041": 19960640.36906692, - "2042": 19883626.047559477, - "2043": 19793066.488835074, - "2044": 19714850.66676906, - "2045": 19639687.1219453, - "2046": 19558552.82344848, - "2047": 19495701.6979053, - "2048": 19450379.95577922, - "2049": 19423726.21937452, - "2050": 19407426.559268896 + "2020": 8261737.79874888, + "2021": 8102298.614576759, + "2022": 8511381.54550206, + "2023": 7299748.481694179, + "2024": 7420928.567881199, + "2025": 8277220.767727018, + "2026": 8365496.446129439, + "2027": 8408649.74466042, + "2028": 8426939.698079998, + "2029": 8424889.589978158, + "2030": 8397436.756046759, + "2031": 8373339.116766719, + "2032": 8313845.80104264, + "2033": 8229005.147456099, + "2034": 8154465.429654539, + "2035": 8114960.248522859, + "2036": 8096305.1089221, + "2037": 8092065.308746799, + "2038": 8097548.8287477, + "2039": 8105229.247959119, + "2040": 8104691.4495747, + "2041": 8088681.091840261, + "2042": 8060174.3717750395, + "2043": 8026343.236199399, + "2044": 7998490.0246797595, + "2045": 7971478.244021758, + "2046": 7942140.679287599, + "2047": 7920197.699240641, + "2048": 7905619.128681898, + "2049": 7899218.144077979, + "2050": 7897632.752223238 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 8368301.90931239, - "2021": 8247920.845200229, - "2022": 8657694.56934169, - "2023": 7422081.439012068, - "2024": 7585509.7232240485, - "2025": 8416187.26465874, - "2026": 8503715.22852954, - "2027": 8544101.250942169, - "2028": 8558338.803756729, - "2029": 8551789.49757786, - "2030": 8520107.95048722, - "2031": 8493213.53964899, - "2032": 8431646.47296001, - "2033": 8345908.389398989, - "2034": 8270314.456388719, - "2035": 8228850.422082999, - "2036": 8208332.01390194, - "2037": 8201865.37024257, - "2038": 8204989.970917241, - "2039": 8210226.280248169, - "2040": 8207389.855531289, - "2041": 8189441.476697289, - "2042": 8159399.299150258, - "2043": 8123875.11269276, - "2044": 8094021.562303149, - "2045": 8065206.207742429, - "2046": 8034051.173019119, - "2047": 8010361.31825499, - "2048": 7993988.092721639, - "2049": 7985723.698405748, - "2050": 7982088.617849889 + "2020": 15777063.94817811, + "2021": 15499364.3583868, + "2022": 16235025.55282801, + "2023": 14006782.29722317, + "2024": 14214278.366529968, + "2025": 15792661.342053909, + "2026": 15959423.23519302, + "2027": 16043694.164279152, + "2028": 16081518.538809318, + "2029": 16080675.77402791, + "2030": 16031653.40649594, + "2031": 15986520.936641019, + "2032": 15872277.143445099, + "2033": 15709494.256695911, + "2034": 15566663.97245611, + "2035": 15489940.861838311, + "2036": 15453265.02635991, + "2037": 15443785.90357518, + "2038": 15452547.927960848, + "2039": 15465061.036665272, + "2040": 15461808.71716364, + "2041": 15429423.93472731, + "2042": 15373374.974409267, + "2043": 15307387.888708482, + "2044": 15252823.303612191, + "2045": 15200042.623082567, + "2046": 15142740.522815596, + "2047": 15099447.302836802, + "2048": 15070257.986640641, + "2049": 15056462.047211597, + "2050": 15051688.089306518 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3988098.34386882, - "2021": -3966597.16997535, - "2022": -4160597.4599185796, - "2023": -3562039.31016714, - "2024": -3678959.28078774, - "2025": -4041236.4452190897, - "2026": -4080648.0998169594, - "2027": -4094529.5779012204, - "2028": -4094377.87931463, - "2029": -4084197.4948444497, - "2030": -4062969.4526577, - "2031": -4046674.7632928696, - "2032": -4016144.07429225, - "2033": -3976400.9203578, - "2034": -3941110.5838692295, - "2035": -3920253.17580183, - "2036": -3909042.49633779, - "2037": -3903850.61759115, - "2038": -3902836.57892439, - "2039": -3902642.7985251606, - "2040": -3898918.1414367906, - "2041": -3888733.1813546396, - "2042": -3873517.88076093, - "2043": -3855660.667305, - "2044": -3840060.0368812196, - "2045": -3825092.98915398, - "2046": -3808966.44869532, - "2047": -3796377.4347990295, - "2048": -3787175.35478538, - "2049": -3781531.93894125, - "2050": -3777775.7005637097 + "2020": -2422276.8243894298, + "2021": -2386893.42537412, + "2022": -2503737.08740443, + "2023": -2146756.95240045, + "2024": -2193674.7929441296, + "2025": -2435011.3642198103, + "2026": -2460070.8202850195, + "2027": -2471955.83930451, + "2028": -2476522.50421946, + "2029": -2475141.64281727, + "2030": -2466384.46138968, + "2031": -2458804.3172039203, + "2032": -2441007.48802756, + "2033": -2415973.83273787, + "2034": -2393915.6766471704, + "2035": -2381877.8612995697, + "2036": -2375906.6878827503, + "2037": -2374040.4284297796, + "2038": -2375004.57560989, + "2039": -2376616.20319359, + "2040": -2375876.7185164797, + "2041": -2370709.60178157, + "2042": -2361965.86610903, + "2043": -2351620.4509078795, + "2044": -2342938.3946927497, + "2045": -2334545.99827499, + "2046": -2325477.3171218806, + "2047": -2318594.28663988, + "2048": -2313846.15774464, + "2049": -2311454.40054768, + "2050": -2310463.73116766 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -5690062.240027599, - "2021": -5635337.820644319, - "2022": -5911174.018087959, - "2023": -5064399.066591739, - "2024": -5204572.87361916, - "2025": -5745214.128883519, - "2026": -5802995.77093, - "2027": -5827213.755586219, - "2028": -5832882.0209839, - "2029": -5824357.28426708, - "2030": -5799243.665700979, - "2031": -5778850.382382659, - "2032": -5736140.749550539, - "2033": -5678296.9264369, - "2034": -5627110.233222678, - "2035": -5598031.438880639, - "2036": -5582990.01122034, - "2037": -5577066.007477639, - "2038": -5577457.06960406, - "2039": -5579193.79017148, - "2040": -5575657.142107379, - "2041": -5562288.8811345585, - "2042": -5541135.272896759, - "2043": -5516190.73923584, - "2044": -5494812.30216916, - "2045": -5474250.803412939, - "2046": -5452076.143203799, - "2047": -5434987.00098644, - "2048": -5422783.52579998, - "2049": -5415920.8547007, - "2050": -5412040.625381179 + "2020": 2263211.94283848, + "2021": 2274233.21172685, + "2022": 2387842.69404914, + "2023": 2019800.1395976401, + "2024": 2124162.536817, + "2025": 2323302.50915103, + "2026": 2344435.6809986, + "2027": 2351146.1826784, + "2028": 2350314.64266835, + "2029": 2343771.10230897, + "2030": 2330666.94237836, + "2031": 2320764.85525971, + "2032": 2302937.75346157, + "2033": 2279818.1524705, + "2034": 2259011.5216702097, + "2035": 2246421.19212189, + "2036": 2239182.90671467, + "2037": 2235218.5556459697, + "2038": 2233811.32684327, + "2039": 2233060.6889289, + "2040": 2230514.4428393696, + "2041": 2224244.84918464, + "2042": 2215156.9018562497, + "2043": 2204252.27177296, + "2044": 2194481.60258388, + "2045": 2185186.63633058, + "2046": 2175254.94118152, + "2047": 2167472.89025565, + "2048": 2161402.09107282, + "2049": 2157452.7246298296, + "2050": 2154707.5884557897 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -31710899.272695865, - "2021": -31469499.484999422, - "2022": -33003471.66866009, - "2023": -28273226.73862401, - "2024": -29121656.193712767, - "2025": -32070485.56579533, - "2026": -32387960.81353262, - "2027": -32511767.82075895, - "2028": -32528858.320203897, - "2029": -32466664.454861812, - "2030": -32314034.8353637, - "2031": -32193320.067346636, - "2032": -31953145.182188917, - "2033": -31633493.40166255, - "2034": -31350199.443222683, - "2035": -31186303.29025625, - "2036": -31099931.069106847, - "2037": -31063004.462343395, - "2038": -31060403.78895379, - "2039": -31064856.848004267, - "2040": -31040534.67068558, - "2041": -30962964.949951187, - "2042": -30843509.664279487, - "2043": -30702955.168226637, - "2044": -30581410.40108763, - "2045": -30464651.144999087, - "2046": -30338772.415347118, - "2047": -30241177.402815096, - "2048": -30170668.870668475, - "2049": -30129243.505463015, - "2050": -30103764.942679416 + "2020": -2921687.37608625, + "2021": -2878077.42590735, + "2022": -3022723.3409807095, + "2023": -2587967.0902767903, + "2024": -2646012.4995127893, + "2025": -2937586.10918632, + "2026": -2967828.60195494, + "2027": -2981129.73571533, + "2028": -2985055.9962960696, + "2029": -2981767.5153394397, + "2030": -2969814.9691936807, + "2031": -2960006.1112278495, + "2032": -2938476.52717475, + "2033": -2908734.3886529896, + "2034": -2882523.71129666, + "2035": -2868090.8925425797, + "2036": -2860911.4163417798, + "2037": -2858610.4182224898, + "2038": -2859629.09644532, + "2039": -2861389.5749672693, + "2040": -2860336.8204587097, + "2041": -2854070.32896759, + "2042": -2843614.7011146396, + "2043": -2831275.0160331596, + "2044": -2820882.61497857, + "2045": -2810821.84833079, + "2046": -2799939.92544692, + "2047": -2791666.23149663, + "2048": -2785994.0647247797, + "2049": -2783098.56703665, + "2050": -2781810.5619928297 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 4455152.697997441, + "2021": 4441237.75932891, + "2022": 4659213.11158496, + "2023": 3969031.6900893, + "2024": 4121917.61666356, + "2025": 4531639.01224423, + "2026": 4575005.518133559, + "2027": 4591500.57444094, + "2028": 4593530.0261212895, + "2029": 4584442.55332195, + "2030": 4562319.552778481, + "2031": 4544913.95065153, + "2032": 4510747.52527887, + "2033": 4465196.53770636, + "2034": 4424587.167572569, + "2035": 4400879.757657451, + "2036": 4387958.02765079, + "2037": 4381886.93401215, + "2038": 4380842.80017819, + "2039": 4380987.5686623, + "2040": 4377264.43483229, + "2041": 4365969.0269879, + "2042": 4348768.7076694695, + "2043": 4328310.5560626, + "2044": 4310407.9445066, + "2045": 4293272.38637646, + "2046": 4274876.99491328, + "2047": 4260597.60601839, + "2048": 4249946.813489201, + "2049": 4243482.47319775, + "2050": 4239417.660148851 }, "stock": "NA" } @@ -308284,149 +308284,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -33445.684828260004, - "2021": -28998.813523290006, - "2022": -27771.418349059997, - "2023": -28189.557697430002, - "2024": -32081.59677326, - "2025": -29679.10160759, - "2026": -29638.91576114, - "2027": -29358.276451960002, - "2028": -28988.832379179996, - "2029": -28554.817244520003, - "2030": -28115.087647620003, - "2031": -27749.296053279995, - "2032": -27356.821903350003, - "2033": -26942.898599570002, - "2034": -26566.679391439997, - "2035": -26271.99525072, - "2036": -26047.13885472, - "2037": -25870.366411160005, - "2038": -25720.04611577, - "2039": -25587.833017949997, - "2040": -25447.121754609994, - "2041": -25293.067066559997, - "2042": -25097.08867975, - "2043": -24917.221107260004, - "2044": -24760.387476339994, - "2045": -24604.51586439, - "2046": -24461.468656219993, - "2047": -24332.05168402, - "2048": -24243.386098239996, - "2049": -24166.20991026, - "2050": -24112.499858220002 + "2020": 20686.18318452, + "2021": 17850.705160790003, + "2022": 17224.731728439998, + "2023": 18247.075547950004, + "2024": 20041.99420218, + "2025": 18399.97384565, + "2026": 18363.816275079997, + "2027": 18173.087670819998, + "2028": 17918.77798446, + "2029": 17622.80726246, + "2030": 17324.58070926, + "2031": 17075.15260498, + "2032": 16812.38072641, + "2033": 16536.791792449996, + "2034": 16285.149622359999, + "2035": 16085.350034899997, + "2036": 15928.15306186, + "2037": 15801.89572532, + "2038": 15692.042792490001, + "2039": 15593.198498050002, + "2040": 15489.49315903, + "2041": 15379.673563440001, + "2042": 15244.89213419, + "2043": 15119.14014972, + "2044": 15007.156336639999, + "2045": 14897.48725821, + "2046": 14794.334653119997, + "2047": 14700.817516860001, + "2048": 14632.457813359999, + "2049": 14571.80506624, + "2050": 14524.17002322 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 177483.92231718, - "2021": 153420.85616484, - "2022": 147328.3471369, - "2023": 151660.93433314, - "2024": 170491.59390064003, - "2025": 157408.01065402004, - "2026": 157179.44996050003, - "2027": 155667.68741342, - "2028": 153662.71641008, - "2029": 151310.82029226003, - "2030": 148928.9988282, - "2031": 146941.07947952, - "2032": 144813.29647847998, - "2033": 142569.25538452, - "2034": 140527.91326402003, - "2035": 138923.21308709998, - "2036": 137687.62386108, - "2037": 136712.39169364, - "2038": 135876.03004732, - "2039": 135137.23640046, - "2040": 134352.20067926002, - "2041": 133501.59477882003, - "2042": 132430.32971324, - "2043": 131442.11905828, - "2044": 130574.66438288, - "2045": 129718.23791772002, - "2046": 128924.81042872001, - "2047": 128206.99174508, - "2048": 127704.90775868, - "2049": 127264.47770081999, - "2050": 126946.02446346001 + "2020": 54048.37511082, + "2021": 47047.8892793, + "2022": 45070.4166061, + "2023": 45643.765566999995, + "2024": 52055.993122980006, + "2025": 47754.177258439995, + "2026": 47709.480962680005, + "2027": 47293.67477026, + "2028": 46741.32655896, + "2029": 46080.74169962, + "2030": 45401.95501409999, + "2031": 44823.247605519995, + "2032": 44179.633101579995, + "2033": 43495.955489119995, + "2034": 42867.98707665999, + "2035": 42384.483032840006, + "2036": 42017.111723919996, + "2037": 41729.955645019996, + "2038": 41488.12265046, + "2039": 41274.79936648001, + "2040": 41046.65924098, + "2041": 40792.329921, + "2042": 40467.70183682, + "2043": 40167.67018188001, + "2044": 39906.87454471999, + "2045": 39650.16928998, + "2046": 39411.2798818, + "2047": 39199.62073619999, + "2048": 39050.18085289999, + "2049": 38919.4130077, + "2050": 38830.54344294 }, "stock": "NA" }, "wall": { "energy": { - "2020": -4435.5184140599995, - "2021": -3937.3829025000005, - "2022": -3694.67521492, - "2023": -3382.41327702, - "2024": -4206.89992966, - "2025": -3940.5262599899997, - "2026": -3939.1324403, - "2027": -3907.6546584999996, - "2028": -3868.2681601399995, - "2029": -3820.9758212999996, - "2030": -3772.56556356, - "2031": -3733.0878854499997, - "2032": -3688.97755976, - "2033": -3642.2627335299994, - "2034": -3600.12021819, - "2035": -3568.29433178, - "2036": -3546.10956719, - "2037": -3529.55430704, - "2038": -3516.7096651500005, - "2039": -3506.0705250299998, - "2040": -3494.3750935099997, - "2041": -3479.88994603, - "2042": -3459.50303207, - "2043": -3441.62447147, - "2044": -3427.1077777699993, - "2045": -3411.78528632, - "2046": -3398.9236134299995, - "2047": -3387.4841519400006, - "2048": -3381.3762498799997, - "2049": -3376.6776497, - "2050": -3375.6468463700003 + "2020": 51884.67003396001, + "2021": 44632.01318090001, + "2022": 43053.424556440004, + "2023": 45181.09160218001, + "2024": 49896.106821500005, + "2025": 46004.84695436001, + "2026": 45934.415671380004, + "2027": 45482.91726524, + "2028": 44876.36785124, + "2029": 44166.73462112, + "2030": 43450.66286014, + "2031": 42853.05367962, + "2032": 42217.8325835, + "2033": 41549.066054380004, + "2034": 40941.7399605, + "2035": 40460.97856678, + "2036": 40087.49453618, + "2037": 39792.002954020005, + "2038": 39535.25589551999, + "2039": 39307.81372932, + "2040": 39066.38525734, + "2041": 38808.39733436, + "2042": 38488.03230388, + "2043": 38190.95977526, + "2044": 37928.26305978, + "2045": 37670.521890979995, + "2046": 37429.75767034, + "2047": 37211.75886404, + "2048": 37056.831607019994, + "2049": 36920.70985952, + "2050": 36818.06790242001 }, "stock": "NA" }, "roof": { "energy": { - "2020": 9261.07045494, - "2021": 7907.813040580001, - "2022": 7671.721303720001, - "2023": 8268.03688462, - "2024": 8953.11739902, - "2025": 8216.63007975, - "2026": 8199.22898966, - "2027": 8112.8358413, - "2028": 7996.96075814, - "2029": 7862.4051925, - "2030": 7726.6923335599995, - "2031": 7612.719595449999, - "2032": 7493.037716319999, - "2033": 7367.06951641, - "2034": 7251.98174339, - "2035": 7160.26520858, - "2036": 7087.30472935, - "2037": 7028.561398479999, - "2038": 6977.04613403, - "2039": 6930.745900230001, - "2040": 6882.079400309999, - "2041": 6831.07866595, - "2042": 6768.78033999, - "2043": 6710.4923297099995, - "2044": 6658.182913449999, - "2045": 6607.37121712, - "2046": 6559.12642711, - "2047": 6515.113732340001, - "2048": 6482.560644039999, - "2049": 6453.277837780001, - "2050": 6429.817733170001 + "2020": 54451.322013059995, + "2021": 46875.02926733001, + "2022": 45252.35100798, + "2023": 47601.55975327, + "2024": 52530.92312598, + "2025": 48428.01993605, + "2026": 48341.33656374, + "2027": 47846.78557724, + "2028": 47186.49549242, + "2029": 46417.90757491999, + "2030": 45645.970614859994, + "2031": 45005.10661582, + "2032": 44332.261033029994, + "2033": 43627.06800287, + "2034": 42986.337799580004, + "2035": 42476.96214484, + "2036": 42079.47572842, + "2037": 41762.52104464, + "2038": 41486.75296035, + "2039": 41240.661387529995, + "2040": 40981.42369391, + "2041": 40706.015467139994, + "2042": 40366.22953609, + "2043": 40050.89209904001, + "2044": 39771.31865839999, + "2045": 39496.096724869996, + "2046": 39239.64346888, + "2047": 39006.33871822, + "2048": 38840.098338439995, + "2049": 38694.2562493, + "2050": 38581.81455176 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 4136.25395616, + "2021": 3343.11285589, + "2022": 3432.7630474400007, + "2023": 4280.87272361, + "2024": 3991.956304080001, + "2025": 3776.5940714500002, + "2026": 3765.7059755, + "2027": 3710.59052678, + "2028": 3630.35486418, + "2029": 3541.1107855000005, + "2030": 3458.6797506000003, + "2031": 3396.8290822400004, + "2032": 3343.47169259, + "2033": 3291.6865540300005, + "2034": 3248.60501858, + "2035": 3208.7657572000003, + "2036": 3176.37266144, + "2037": 3150.4157786200003, + "2038": 3124.1831619300006, + "2039": 3100.7793904100004, + "2040": 3076.6365910100003, + "2041": 3054.7158873600006, + "2042": 3032.2736703099995, + "2043": 3011.1216735000003, + "2044": 2991.2036903800004, + "2045": 2971.25925435, + "2046": 2953.28052254, + "2047": 2935.71010794, + "2048": 2924.22179518, + "2049": 2915.8644382400003, + "2050": 2905.7044269600005 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -308462,255 +308498,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -37771.637226900006, - "2021": -32663.204690970004, - "2022": -31351.134663, - "2023": -32301.52819145, - "2024": -36291.110589940006, - "2025": -33475.79114156, - "2026": -33427.22553620001, - "2027": -33107.18568112, - "2028": -32682.661652559997, - "2029": -32184.202253519998, - "2030": -31678.26253928, - "2031": -31254.60438843, - "2032": -30799.49954173, - "2033": -30318.85754656, - "2034": -29881.068565589998, - "2035": -29537.36458494, - "2036": -29272.30872877, - "2037": -29062.99001762, - "2038": -28883.58076352, - "2039": -28724.99624212, - "2040": -28556.391364559997, - "2041": -28373.649180890003, - "2042": -28143.395124700004, - "2043": -27930.74962067, - "2044": -27743.93936165, - "2045": -27559.918540050003, - "2046": -27388.87956167, - "2047": -27234.375477319994, - "2048": -27125.554712779995, - "2049": -27029.643213580006, - "2050": -26960.214707190004 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -34995.52785089999, - "2021": -30246.739660580002, - "2022": -29073.0736948, - "2023": -29871.57382762, - "2024": -33596.83280006, - "2025": -31100.850009469996, - "2026": -31056.76395138, - "2027": -30754.82666558, - "2028": -30353.632391420004, - "2029": -29884.200541339997, - "2030": -29412.02166172, - "2031": -29021.875550009998, - "2032": -28608.50908904, - "2033": -28174.57415041, - "2034": -27781.735521509996, - "2035": -27471.53111422, - "2036": -27234.002713909995, - "2037": -27047.06740792, - "2038": -26886.28170891, - "2039": -26744.62527243, - "2040": -26594.23309099, - "2041": -26431.479227989996, - "2042": -26226.98631727, - "2043": -26038.95079283, - "2044": -25874.361410249996, - "2045": -25710.76236848, - "2046": -25560.681876069997, - "2047": -25424.50285802, - "2048": -25331.28124452, - "2049": -25250.934084859997, - "2050": -25193.05890425 + "2020": -2819.87338176, + "2021": -2628.14038087, + "2022": -2318.2037077, + "2023": -1684.6084472500002, + "2024": -2633.62781176, + "2025": -2403.8479646399996, + "2026": -2406.68715288, + "2027": -2401.1330651800004, + "2028": -2399.5590633600004, + "2029": -2393.68435462, + "2030": -2381.32102606, + "2031": -2366.1342593899994, + "2032": -2339.3100507900003, + "2033": -2307.18673688, + "2034": -2275.4441315699996, + "2035": -2255.30018634, + "2036": -2241.93672573, + "2037": -2232.2955263599997, + "2038": -2227.3806038599996, + "2039": -2223.79132876, + "2040": -2218.9973345400003, + "2041": -2210.04221885, + "2042": -2193.8361309999996, + "2043": -2179.6584869499993, + "2044": -2168.6422586099998, + "2045": -2157.75122927, + "2046": -2147.70022627, + "2047": -2139.58954704, + "2048": -2134.14017892, + "2049": -2128.1752532400005, + "2050": -2127.9964676900004 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -10323.127708380001, - "2021": -9043.75958205, - "2022": -8574.235413639999, - "2023": -8369.15878777, - "2024": -9862.36539076, - "2025": -9136.99430692, - "2026": -9128.27422426, - "2027": -9049.141480879998, - "2028": -8947.16323628, - "2029": -8825.8129854, - "2030": -8701.01954022, - "2031": -8596.32800267, - "2032": -8480.42721909, - "2033": -8357.1529171, - "2034": -8244.662178909999, - "2035": -8158.277847720001, - "2036": -8093.88281841, - "2037": -8043.9372664, - "2038": -8002.8331924, - "2039": -7967.1879678000005, - "2040": -7928.8049246599985, - "2041": -7885.067160030001, - "2042": -7827.339339980001, - "2043": -7774.902231429999, - "2044": -7730.02864265, - "2045": -7685.044034250001, - "2046": -7644.28805887, - "2047": -7607.808212239999, - "2048": -7583.632826959999, - "2049": -7562.60284686, - "2050": -7550.01390387 + "2020": 188279.08428605998, + "2021": 161937.14421371, + "2022": 155727.20127376, + "2023": 164571.55780995, + "2024": 181258.30025288, + "2025": 167594.10754624, + "2026": 167209.90933725995, + "2027": 165402.88233075998, + "2028": 163020.36152203998, + "2029": 160275.38183743996, + "2030": 157516.10264517998, + "2031": 155233.21725725, + "2032": 152869.00098306997, + "2033": 150388.38927405997, + "2034": 148137.41289953, + "2035": 146333.1749502, + "2036": 144906.39279127, + "2037": 143756.60055019998, + "2038": 142754.31639487998, + "2039": 141857.45170752, + "2040": 140915.41970086, + "2041": 139927.23621429, + "2042": 138706.31111625998, + "2043": 137573.92564737, + "2044": 136562.77394439, + "2045": 135569.83240855, + "2046": 134640.53474313003, + "2047": 133785.28032839997, + "2048": 133168.98722796, + "2049": 132615.61619974, + "2050": 132180.85873633 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 49420.72842413999, - "2021": 42730.65856401, - "2022": 41022.5959263, - "2023": 42303.81441351, - "2024": 47481.67787051999, - "2025": 43794.23782653, - "2026": 43731.51745872, - "2027": 43313.52699852, - "2028": 42758.284217099994, - "2029": 42106.1629464, - "2030": 41444.30371727999, - "2031": 40889.9943939, - "2032": 40294.31685327, - "2033": 39665.21568561, - "2034": 39092.333905139996, - "2035": 38642.50081782, - "2036": 38295.62828334, - "2037": 38021.84577066, - "2038": 37787.01289395, - "2039": 37579.50153657, - "2040": 37358.786037809994, - "2041": 37119.63465984, - "2042": 36818.48274056999, - "2043": 36540.290276039996, - "2044": 36295.874766839996, - "2045": 36055.20366818999, - "2046": 35831.41864368, - "2047": 35629.37523713999, - "2048": 35487.014993460005, - "2049": 35361.619213139995, - "2050": 35270.77922436 + "2020": 66021.81532608, + "2021": 57527.78395474, + "2022": 54846.644787, + "2023": 54405.99791210001, + "2024": 63112.00824982, + "2025": 58101.99390441999, + "2026": 58070.151378580005, + "2027": 57602.81404799999, + "2028": 56985.02526464, + "2029": 56238.37863028, + "2030": 55462.68417618, + "2031": 54797.64863424, + "2032": 54041.43944386, + "2033": 53231.36142164, + "2034": 52488.315778519995, + "2035": 51922.23592686, + "2036": 51498.89527372, + "2037": 51173.338342140014, + "2038": 50903.46330822, + "2039": 50670.02278706, + "2040": 50416.241177200005, + "2041": 50126.58926842, + "2042": 49747.078907940006, + "2043": 49399.22128831999, + "2044": 49100.261042879996, + "2045": 48805.41032414, + "2046": 48532.85524364, + "2047": 48292.505453519996, + "2048": 48127.734898020004, + "2049": 47983.373804200004, + "2050": 47895.00709856 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 76080.51790476, - "2021": 65797.110302, - "2022": 63158.07418726, - "2023": 65121.981655020005, - "2024": 73099.86438660002, - "2025": 67427.89157317, - "2026": 67330.91592326, - "2027": 66686.51552664001, - "2028": 65830.68888449999, - "2029": 64825.77413456, - "2030": 63806.06695758001, - "2031": 62952.38524215, - "2032": 62035.421935260005, - "2033": 61067.218664629996, - "2034": 60185.66592590999, - "2035": 59493.298951779994, - "2036": 58959.42745929001, - "2037": 58537.99032101999, - "2038": 58176.494046830005, - "2039": 57857.01448920999, - "2040": 57517.266769149996, - "2041": 57149.198395930005, - "2042": 56685.76379315, - "2043": 56257.68531913, - "2044": 55881.598139990005, - "2045": 55511.18366462, - "2046": 55166.845956209996, - "2047": 54855.94313314, - "2048": 54636.93349694, - "2049": 54444.081154319996, - "2050": 54304.33032449 + "2020": 44930.99045274001, + "2021": 39130.72745541, + "2022": 37439.909281800006, + "2023": 36314.917683169995, + "2024": 42695.552179859995, + "2025": 39373.345625, + "2026": 39400.03243948, + "2027": 39140.412683359995, + "2028": 38784.6207552, + "2029": 38338.977071999994, + "2030": 37874.058807119996, + "2031": 37473.78889607, + "2032": 36998.36849729, + "2033": 36487.01566799999, + "2034": 36020.59197299, + "2035": 35672.75397494, + "2036": 35425.69322633, + "2037": 35245.580220820004, + "2038": 35099.29126232, + "2039": 34978.40148492, + "2040": 34841.94392688, + "2041": 34676.44827781, + "2042": 34453.4490663, + "2043": 34251.48350791, + "2044": 34083.52507208999, + "2045": 33915.91038977, + "2046": 33764.98876355, + "2047": 33636.325381719995, + "2048": 33556.754794379995, + "2049": 33493.11084494, + "2050": 33467.32877507 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 350102.40529073996, - "2021": 302750.00781541, - "2022": 290629.70766475995, - "2023": 299618.83197213, - "2024": 336403.67490365996, - "2025": 310362.81533983996, - "2026": 309910.57232248003, - "2027": 306934.92679296, - "2028": 302985.71576784, - "2029": 298351.00439704, - "2030": 293650.61905764, - "2031": 289718.70128018997, - "2032": 285500.86917441, - "2033": 281048.96911144, - "2034": 276996.07084887, - "2035": 273811.61578466, - "2036": 271355.8762787699, - "2037": 269416.45405470004, - "2038": 267752.80483755993, - "2039": 266282.13513223996, - "2040": 264718.96937456, - "2041": 263026.14912292996, - "2042": 260895.12428649998, - "2043": 258927.11378627003, - "2044": 257198.02753356996, - "2045": 255494.11410505, - "2046": 253911.19348359, - "2047": 252480.9101822, - "2048": 251474.40010353999, - "2049": 250588.45308941999, - "2050": 249945.85581631 + "2020": 63224.1041607, + "2021": 55037.572005960006, + "2022": 52489.37678178, + "2023": 53166.77789638, + "2024": 60777.306194740006, + "2025": 55899.20567584, + "2026": 55820.51288136, + "2027": 55306.45470737999, + "2028": 54635.45972248, + "2029": 53841.96050274, + "2030": 53025.038349020004, + "2031": 52330.5700817, + "2032": 51567.63917808, + "2033": 50755.79569863999, + "2034": 50010.14721476, + "2035": 49432.4613842, + "2036": 48987.823380780006, + "2037": 48636.12848862001, + "2038": 48339.970102420004, + "2039": 48077.75484532, + "2040": 47798.45378418, + "2041": 47490.706348620006, + "2042": 47096.54217946, + "2043": 46732.6566123, + "2044": 46414.24321094, + "2045": 46101.38294336, + "2046": 45809.14983958, + "2047": 45546.89518667999, + "2048": 45359.61324578, + "2049": 45191.42691102, + "2050": 45074.163152960005 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -3522.3940960200002, + "2021": -3084.5009659499997, + "2022": -2918.82303444, + "2023": -2921.23247567, + "2024": -3388.7413056, + "2025": -3103.5647585600004, + "2026": -3098.59688866, + "2027": -3070.65182648, + "2028": -3035.0199061199996, + "2029": -2992.68133068, + "2030": -2948.1993638999998, + "2031": -2909.55007841, + "2032": -2866.1128594700003, + "2033": -2819.4116157000003, + "2034": -2776.05156833, + "2035": -2742.8513904799997, + "2036": -2717.08146515, + "2037": -2696.52274372, + "2038": -2679.4874058799996, + "2039": -2664.31493136, + "2040": -2648.15328606, + "2041": -2630.1807574900004, + "2042": -2606.8252272600002, + "2043": -2585.21351893, + "2044": -2566.26503379, + "2045": -2547.7956479900004, + "2046": -2530.3155139699998, + "2047": -2514.67550536, + "2048": -2503.1470578000003, + "2049": -2492.4469788200004, + "2050": -2485.07131433 }, "stock": "NA" } @@ -309240,149 +309240,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 1384613.3197121902, - "2021": 1387977.37194485, - "2022": 1379141.0030214097, - "2023": 1184738.5665235897, - "2024": 1196227.64637357, - "2025": 1290372.7897254599, - "2026": 1289140.9856579697, - "2027": 1282144.4684966, - "2028": 1270754.8209238697, - "2029": 1256678.9519127698, - "2030": 1241391.86626242, - "2031": 1226579.14043509, - "2032": 1211170.1190511498, - "2033": 1194050.9639147199, - "2034": 1176602.6538867399, - "2035": 1158860.6500190597, - "2036": 1141783.05700715, - "2037": 1124805.7180441401, - "2038": 1107938.8841358698, - "2039": 1091179.40658742, - "2040": 1073907.88354822, - "2041": 1057023.57142544, - "2042": 1040874.1109583598, - "2043": 1024788.0740414299, - "2044": 1008687.1610223597, - "2045": 993711.8504612999, - "2046": 978493.2914979099, - "2047": 962112.94476523, - "2048": 947298.5819412798, - "2049": 934093.85756754, - "2050": 920611.0518579598 + "2020": 390309.19468822, + "2021": 390470.17646182, + "2022": 387661.9275818599, + "2023": 333465.83128657995, + "2024": 335987.90295581997, + "2025": 363188.22871835995, + "2026": 362851.07738598, + "2027": 360899.7336644799, + "2028": 357709.06631553994, + "2029": 353762.93197802006, + "2030": 349479.21328428003, + "2031": 345321.6074189, + "2032": 340991.02353509987, + "2033": 336178.05072296003, + "2034": 331271.6492625199, + "2035": 326284.09268739994, + "2036": 321478.37619285996, + "2037": 316706.68563147995, + "2038": 311960.7595274599, + "2039": 307240.425656, + "2040": 302376.46381711995, + "2041": 297621.26913915994, + "2042": 293068.81381176, + "2043": 288538.7528917, + "2044": 284002.59135299997, + "2045": 279778.73445731995, + "2046": 275486.47440133995, + "2047": 270863.3403629, + "2048": 266685.6781066, + "2049": 262958.12287536, + "2050": 259147.09620047995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -762689.71192297, - "2021": -767974.32867297, - "2022": -762983.1801660999, - "2023": -657838.8899298899, - "2024": -665144.0914742801, - "2025": -712698.79824152, - "2026": -711975.4708281001, - "2027": -708061.4875548498, - "2028": -701730.25454965, - "2029": -693917.15483325, - "2030": -685423.6508287201, - "2031": -677232.41430676, - "2032": -668748.60618378, - "2033": -659310.3220726501, - "2034": -649699.17414267, - "2035": -639900.55567158, - "2036": -630492.4312203401, - "2037": -621109.48264312, - "2038": -611820.2420060099, - "2039": -602604.3235375499, - "2040": -593101.98592533, - "2041": -583826.20043107, - "2042": -574964.7659981, - "2043": -566117.19880434, - "2044": -557272.5628688199, - "2045": -549072.4221702198, - "2046": -540733.84469647, - "2047": -531774.53252396, - "2048": -523659.3965151999, - "2049": -516443.4349952199, - "2050": -509100.40935087 + "2020": -121755.93085713999, + "2021": -121801.46467186003, + "2022": -121048.36768124999, + "2023": -103790.62745699998, + "2024": -104740.76797073, + "2025": -113333.12587029999, + "2026": -113229.09506487, + "2027": -112619.27197648997, + "2028": -111622.75964395999, + "2029": -110390.2069992, + "2030": -109052.03938149997, + "2031": -107752.68324838999, + "2032": -106398.11768874999, + "2033": -104893.80620484997, + "2034": -103360.15483173, + "2035": -101802.41169331998, + "2036": -100301.26428871, + "2037": -98811.13891517998, + "2038": -97328.39730312, + "2039": -95854.22183890999, + "2040": -94335.06857929, + "2041": -92849.10490393001, + "2042": -91426.97945241997, + "2043": -90012.08545012999, + "2044": -88595.00094064, + "2045": -87275.07109479999, + "2046": -85934.14507563999, + "2047": -84489.57296918999, + "2048": -83184.1820193, + "2049": -82019.29904089998, + "2050": -80828.16294015 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1190903.4935723, - "2021": 1193207.2818680198, - "2022": 1185708.7254085697, - "2023": 1018028.4830176, - "2024": 1027791.3436080499, - "2025": 1109550.65127796, - "2026": 1108500.85750971, - "2027": 1102494.16109195, - "2028": 1092708.3423680798, - "2029": 1080612.0951105999, - "2030": 1067476.3626456198, - "2031": 1054741.24459875, - "2032": 1041486.7089439699, - "2033": 1026763.32643731, - "2034": 1011755.3337930101, - "2035": 996499.6755838799, - "2036": 981811.16922281, - "2037": 967214.2688226597, - "2038": 952706.5664717198, - "2039": 938289.1212568099, - "2040": 923431.6630196698, - "2041": 908904.87824345, - "2042": 895008.7134478597, - "2043": 881170.7875123501, - "2044": 867318.04426098, - "2045": 854429.1569097398, - "2046": 841332.1802374, - "2047": 827232.09804345, - "2048": 814482.26217108, - "2049": 803115.0181337001, - "2050": 791503.8923698498 + "2020": 398403.80326899997, + "2021": 398659.26292137994, + "2022": 396083.5127534199, + "2023": 339958.4822288199, + "2024": 342951.14670832, + "2025": 370861.2088126999, + "2026": 370517.00992403994, + "2027": 368519.47974911996, + "2028": 365256.74100318004, + "2029": 361221.96888868004, + "2030": 356841.80398495996, + "2031": 352590.13452578, + "2032": 348159.95324095996, + "2033": 343238.8733006399, + "2034": 338222.25945022, + "2035": 333125.2489728, + "2036": 328214.03068827995, + "2037": 323337.9693434, + "2038": 318487.37527798006, + "2039": 313664.69009918, + "2040": 308694.79126542003, + "2041": 303834.5565832, + "2042": 299182.96809991996, + "2043": 294554.39015717997, + "2044": 289919.14294807997, + "2045": 285602.5377565399, + "2046": 281217.07404348, + "2047": 276492.97414402, + "2048": 272223.820019, + "2049": 268414.76477614, + "2050": 264520.32551952 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1028470.4544275402, - "2021": 1030018.5453262202, - "2022": 1023411.43225442, - "2023": 878674.4278603002, - "2024": 886853.29278278, - "2025": 957912.98873474, - "2026": 957009.74155734, - "2027": 951830.0481134199, - "2028": 943386.60605198, - "2029": 932948.7400683799, - "2030": 921614.893152, - "2031": 910622.3944749002, - "2032": 899177.68471372, - "2033": 886465.9131967401, - "2034": 873507.3462281601, - "2035": 860337.01782116, - "2036": 847653.57609196, - "2037": 835052.5801606398, - "2038": 822524.9620231, - "2039": 810072.7815537801, - "2040": 797241.7228113799, - "2041": 784694.9050466402, - "2042": 772690.97106152, - "2043": 760739.78199476, - "2044": 748774.65154862, - "2045": 737639.02912218, - "2046": 726323.59510542, - "2047": 714140.38869104, - "2048": 703125.2200178999, - "2049": 693302.06175568, - "2050": 683265.39875286 + "2020": 221334.99931107002, + "2021": 221374.54134330997, + "2022": 219740.61289431996, + "2023": 189013.72797722995, + "2024": 190429.82908581998, + "2025": 205910.98435287998, + "2026": 205718.3910222, + "2027": 204610.78186808998, + "2028": 202800.74970146996, + "2029": 200562.46508987, + "2030": 198132.80107915992, + "2031": 195774.07955722001, + "2032": 193316.87653071998, + "2033": 190587.01376101002, + "2034": 187803.64906486997, + "2035": 184974.74680497995, + "2036": 182248.80660848, + "2037": 179542.39482955998, + "2038": 176850.06555446997, + "2039": 174171.72488655, + "2040": 171412.66407601, + "2041": 168714.73223534998, + "2042": 166131.79459809998, + "2043": 163561.61882427998, + "2044": 160987.96137601996, + "2045": 158591.17598213998, + "2046": 156155.27114008996, + "2047": 153532.05564989996, + "2048": 151161.33000760002, + "2049": 149045.64927386, + "2050": 146882.37941283 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -31743.07400562, + "2021": -32278.055089379995, + "2022": -31873.76643065, + "2023": -28454.194181239996, + "2024": -28413.511236129998, + "2025": -29793.2061455, + "2026": -29760.201710429996, + "2027": -29597.24594117, + "2028": -29333.64800948, + "2029": -29008.3700216, + "2030": -28655.01469286, + "2031": -28318.491436349996, + "2032": -27976.11987335, + "2033": -27589.999392489997, + "2034": -27198.06998801, + "2035": -26793.568321160004, + "2036": -26407.37704107, + "2037": -26019.15883102, + "2038": -25639.18312856, + "2039": -25262.54134959, + "2040": -24872.977622289996, + "2041": -24496.41849765, + "2042": -24136.46172842, + "2043": -23774.80709105, + "2044": -23414.81983688, + "2045": -23084.30448992, + "2046": -22747.82547292, + "2047": -22386.57577931, + "2048": -22058.93749522, + "2049": -21770.38169962, + "2050": -21478.51821747 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -309418,255 +309454,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 380460.04981472995, - "2021": 382166.38239145, - "2022": 379714.92044823995, - "2023": 326687.02626053, - "2024": 330098.68247174, - "2025": 355000.03966413985, - "2026": 354650.81578752, - "2027": 352713.99515140994, - "2028": 349570.6472872499, - "2029": 345688.75313225004, - "2030": 341470.9402411199, - "2031": 337392.8101950999, - "2032": 333158.76893862, - "2033": 328452.2256262099, - "2034": 323657.1690653299, - "2035": 318775.70029341994, - "2036": 314082.36625493993, - "2037": 309409.78641864, - "2038": 304774.93911353, - "2039": 300172.87536646996, - "2040": 295429.17442324996, - "2041": 290794.71889425, - "2042": 286364.44459006, - "2043": 281946.87269842, - "2044": 277527.6920306, - "2045": 273423.30598312, - "2046": 269251.04408142995, - "2047": 264763.99920276, - "2048": 260703.07841958, - "2049": 257087.18824154, - "2050": 253400.85666338995 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1223509.67070884, - "2021": 1226601.5486652597, - "2022": 1218393.7030866803, - "2023": 1047489.3705160999, - "2024": 1057371.65758578, - "2025": 1140151.8071970998, - "2026": 1139054.5974004199, - "2027": 1132869.27027318, - "2028": 1122802.7747689402, - "2029": 1110364.224564, - "2030": 1096854.85256596, - "2031": 1083767.84878412, - "2032": 1070157.5336214202, - "2033": 1055035.49797582, - "2034": 1039623.1270740002, - "2035": 1023947.2890276002, - "2036": 1008860.06913186, - "2037": 993858.99540192, - "2038": 978958.1317499002, - "2039": 964150.8303042802, - "2040": 948892.5062562398, - "2041": 933977.60054534, - "2042": 919711.1403921999, - "2043": 905499.3674345999, - "2044": 891275.5486128799, - "2045": 878047.8603758599, - "2046": 864603.1804770401, - "2047": 850135.3656756401, - "2048": 837049.5822337599, - "2049": 825385.3680466999, - "2050": 813477.6723309001 + "2020": 537237.88823166, + "2021": 536682.0952572001, + "2022": 533207.89690734, + "2023": 456902.71416, + "2024": 460809.48693431995, + "2025": 499594.5704096999, + "2026": 499139.7411650398, + "2027": 496457.5123712999, + "2028": 492069.84971459996, + "2029": 486641.56097406003, + "2030": 480749.6790861599, + "2031": 475020.39964854, + "2032": 469040.65042091993, + "2033": 462404.71990554, + "2034": 455636.19847944006, + "2035": 448766.73497148, + "2036": 442142.47773576, + "2037": 435572.40441204, + "2038": 429027.9820124399, + "2039": 422517.02840783994, + "2040": 415810.7697130799, + "2041": 409247.23190766, + "2042": 402963.58640915994, + "2043": 396715.41776022, + "2044": 390455.78210675996, + "2045": 384620.1633744599, + "2046": 378691.34991641995, + "2047": 372303.27141726005, + "2048": 366531.8258470799, + "2049": 361377.60745446, + "2050": 356102.54933381994 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 533046.83371059, - "2021": 533329.8977209299, - "2022": 530134.51054315, - "2023": 454421.5551785501, - "2024": 458656.70344743, - "2025": 496269.30645327986, - "2026": 495812.2411457099, - "2027": 493137.6586826799, - "2028": 488770.71748851, - "2029": 483369.45904720994, - "2030": 477505.9016192199, - "2031": 471812.1127632699, - "2032": 465877.39620263, - "2033": 459287.76779652, - "2034": 452568.82308547996, - "2035": 445745.55132706, - "2036": 439170.58486711, - "2037": 432643.59834117995, - "2038": 426148.99336818996, - "2039": 419692.27978713997, - "2040": 413038.96140821994, - "2041": 406530.63394661987, - "2042": 400302.84543208, - "2043": 394105.86277182994, - "2044": 387899.62560158, - "2045": 382119.3207354799, - "2046": 376247.51436855, - "2047": 369921.5061837899, - "2048": 364204.23684181995, - "2049": 359103.60512785986, - "2050": 353887.65749591996 + "2020": 1048400.06990998, + "2021": 1048037.5024897199, + "2022": 1039084.2116072299, + "2023": 896727.5841439799, + "2024": 901582.1876800901, + "2025": 974630.4134893201, + "2026": 973710.4274213099, + "2027": 968480.98696217, + "2028": 959925.21589634, + "2029": 949344.8034367602, + "2030": 937864.1544114199, + "2031": 926716.86623617, + "2032": 915109.8974225101, + "2033": 902207.01292629, + "2034": 889050.47342779, + "2035": 875671.5710758001, + "2036": 862777.0816721901, + "2037": 849976.85341186, + "2038": 837243.5288945399, + "2039": 824567.7279700101, + "2040": 811512.59967183, + "2041": 798751.9319289699, + "2042": 786528.6677634601, + "2043": 774366.9393040302, + "2044": 762189.7526501599, + "2045": 750848.57177518, + "2046": 739319.94125984, + "2047": 726904.13330601, + "2048": 715685.40840158, + "2049": 705672.4220628001, + "2050": 695430.33917991 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -228397.68357993002, - "2021": -229285.03169463004, - "2022": -227957.70167028, - "2023": -195772.27823126997, - "2024": -197880.79514027998, - "2025": -213090.71022900002, - "2026": -212885.56556406, - "2027": -211725.71761118993, - "2028": -209841.20725106998, - "2029": -207512.79815420997, - "2030": -204983.30619252, - "2031": -202535.40061674, - "2032": -199991.69340708002, - "2033": -197164.81199726998, - "2034": -194284.37235105003, - "2035": -191354.12926517997, - "2036": -188535.62035776002, - "2037": -185731.24976064003, - "2038": -182947.74723039, - "2039": -180183.98383971004, - "2040": -177334.78542381, - "2041": -174550.40149431003, - "2042": -171888.62865594003, - "2043": -169235.5213269, - "2044": -166580.76698688001, - "2045": -164113.80601049995, - "2046": -161606.95176698998, - "2047": -158909.3460594, - "2048": -156468.66975162, - "2049": -154295.11995132, - "2050": -152077.76351433 + "2020": -157804.34121723997, + "2021": -157788.76505406, + "2022": -156785.14457199, + "2023": -134367.50522043998, + "2024": -135601.28550656998, + "2025": -146829.35380510002, + "2026": -146693.79487359, + "2027": -145903.32851181, + "2028": -144611.7847224, + "2029": -143014.59778370004, + "2030": -141280.64913474, + "2031": -139596.24513721003, + "2032": -137839.37422441, + "2033": -135889.19132405, + "2034": -133900.72354300998, + "2035": -131881.60369135998, + "2036": -129935.37997745001, + "2037": -128004.01717518001, + "2038": -126081.44348716001, + "2039": -124169.53876973, + "2040": -122199.78067030999, + "2041": -120272.48144947001, + "2042": -118427.78185701999, + "2043": -116592.90867125, + "2044": -114754.96252002, + "2045": -113042.385107, + "2046": -111302.43518493998, + "2047": -109428.17051802999, + "2048": -107734.55230780001, + "2049": -106222.52909731999, + "2050": -104676.06421766999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -349858.74283779995, - "2021": -350542.0169213, - "2022": -348499.93593454, - "2023": -298864.7636739, - "2024": -301890.41411699995, - "2025": -326018.9229153199, - "2026": -325712.64214007993, - "2027": -323947.48279562, - "2028": -321071.83532497997, - "2029": -317516.84700715996, - "2030": -313656.38926932, - "2031": -309913.00141314, - "2032": -306015.8906495, - "2033": -301687.57280390005, - "2034": -297275.57869838, - "2035": -292792.14194232004, - "2036": -288475.08532314, - "2037": -284185.49812112, - "2038": -279921.48692586, - "2039": -275684.78332615993, - "2040": -271318.23873896, - "2041": -267048.35458036, - "2042": -262964.32501495996, - "2043": -258897.69868764002, - "2044": -254826.39534533996, - "2045": -251037.95785515997, - "2046": -247189.10213855997, - "2047": -243044.56356419998, - "2048": -239297.12654625997, - "2049": -235956.23345266, - "2050": -232543.23374802 + "2020": 132990.54126593, + "2021": 133569.75552615, + "2022": 133562.93830034, + "2023": 112517.04432023002, + "2024": 114908.07674094001, + "2025": 124357.39118686, + "2026": 124241.80906259999, + "2027": 123555.05805411, + "2028": 122446.29710939, + "2029": 121076.80412481, + "2030": 119587.35386236, + "2031": 118143.23393419999, + "2032": 116635.79311195998, + "2033": 114969.05976295, + "2034": 113269.71771915, + "2035": 111548.8986507, + "2036": 109893.26927688, + "2037": 108247.42661904, + "2038": 106610.22669214998, + "2039": 104988.53732986999, + "2040": 103316.64099841, + "2041": 101677.29955133, + "2042": 100113.81895437998, + "2043": 98556.23150309999, + "2044": 96996.17626741999, + "2045": 95544.4877276, + "2046": 94071.09013339, + "2047": 92485.32756615999, + "2048": 91049.60756235999, + "2049": 89770.1059826, + "2050": 88464.83796321001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1893102.89928576, - "2021": -1898312.5443159002, - "2022": -1887013.2258033897, - "2023": -1619711.67041288, - "2024": -1636349.2187492498, - "2025": -1764879.2592653995, - "2026": -1763198.9804172297, - "2027": -1753621.0642353494, - "2028": -1738035.7531110002, - "2029": -1718774.3067960597, - "2030": -1697854.13343358, - "2031": -1677586.34908365, - "2032": -1656503.85535667, - "2033": -1633082.39478787, - "2034": -1609211.9789193298, - "2035": -1584942.1059328797, - "2036": -1561583.6609965896, - "2037": -1538359.9023217, - "2038": -1515289.75858304, - "2039": -1492372.72545251, - "2040": -1468751.9469147697, - "2041": -1445660.5238616297, - "2042": -1423578.34834038, - "2043": -1401580.7086521897, - "2044": -1379563.04336748, - "2045": -1359087.1206001, - "2046": -1338281.4019278195, - "2047": -1315885.5283398898, - "2048": -1295629.7174682196, - "2049": -1277578.7340618, - "2050": -1259149.7238284096 + "2020": -181746.52499687002, + "2021": -181796.70839847001, + "2022": -180692.86244007002, + "2023": -154796.54290817, + "2024": -156287.83442000998, + "2025": -169164.87910184, + "2026": -169009.31864996997, + "2027": -168098.34863855995, + "2028": -166610.18687241, + "2029": -164769.77239441004, + "2030": -162771.45718842, + "2031": -160830.88614058998, + "2032": -158807.15661815, + "2033": -156560.4945646, + "2034": -154269.95466435998, + "2035": -151943.88710698, + "2036": -149702.22297571, + "2037": -147477.18042714, + "2038": -145262.79336664997, + "2039": -143061.27651159998, + "2040": -140792.77914688, + "2041": -138573.33470635998, + "2042": -136449.35360035996, + "2043": -134336.36652456998, + "2044": -132219.95284571996, + "2045": -130248.35756487997, + "2046": -128245.32496762999, + "2047": -126087.74541089, + "2048": -124137.97929235999, + "2049": -122397.65994111997, + "2050": -120618.19038047998 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 271131.55660805, + "2021": 271863.37757228996, + "2022": 270915.42347112, + "2023": 230512.00059780997, + "2024": 233943.52630665997, + "2025": 252965.69640488, + "2026": 252728.76826644, + "2027": 251347.73687159, + "2028": 249106.19459901002, + "2029": 246336.41273413008, + "2030": 243326.55391636, + "2031": 240407.5630655, + "2032": 237364.17536848004, + "2033": 233991.25017827, + "2034": 230552.71501393, + "2035": 227064.07702918004, + "2036": 223705.62803119997, + "2037": 220368.40198948, + "2038": 217049.37849073, + "2039": 213755.60286753002, + "2040": 210360.79456175, + "2041": 207036.75681209005, + "2042": 203861.03815429998, + "2043": 200698.71189819998, + "2044": 197531.8905159, + "2045": 194584.45526305996, + "2046": 191591.04995862997, + "2047": 188368.69496306003, + "2048": 185453.59142104, + "2049": 182854.27572886, + "2050": 180200.29977548998 }, "stock": "NA" } @@ -309990,397 +309990,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 585158.83995248, - "2021": 593021.1783980499, - "2022": 634975.0829185601, - "2023": 550782.64584004, - "2024": 561431.50849829, - "2025": 574803.8359886099, - "2026": 573974.18236208, - "2027": 574210.30862961, - "2028": 571448.58696798, - "2029": 565617.52016493, - "2030": 557813.5035532, - "2031": 550073.16371814, - "2032": 542773.3489034, - "2033": 534948.70622206, - "2034": 527832.75667427, - "2035": 521346.50611799, - "2036": 515750.61066743, - "2037": 510436.9265527, - "2038": 505607.75757141993, - "2039": 501460.7810346401, - "2040": 497109.76331028, - "2041": 492559.4730264899, - "2042": 487282.74502682005, - "2043": 481647.34395437, - "2044": 475690.06540007994, - "2045": 469959.19568115997, - "2046": 464355.00288254, - "2047": 459135.61244093, - "2048": 454481.76977324, - "2049": 450428.18731277, - "2050": 446716.6773598599 + "2020": 985770.3390373199, + "2021": 997977.8181739501, + "2022": 1068959.68394748, + "2023": 928790.40773924, + "2024": 944896.6252635499, + "2025": 967859.2198179899, + "2026": 966471.27293356, + "2027": 966924.49465979, + "2028": 962336.3062394198, + "2029": 952585.3007857502, + "2030": 939505.9212206, + "2031": 926517.5491594201, + "2032": 914295.2238102399, + "2033": 901217.6369618599, + "2034": 889369.19809737, + "2035": 878614.62806937, + "2036": 869360.34812853, + "2037": 860539.7339670201, + "2038": 852489.43696906, + "2039": 845549.76371572, + "2040": 838267.92335344, + "2041": 830663.2558106299, + "2042": 821840.3964319398, + "2043": 812429.05667171, + "2044": 802482.3371837199, + "2045": 792902.26679544, + "2046": 783535.93390126, + "2047": 774819.58256283, + "2048": 767043.7087254801, + "2049": 760263.23228667, + "2050": 754042.4424054199 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -746231.1575635, - "2021": -759854.05787866, - "2022": -811936.44308151, - "2023": -702096.1676608399, - "2024": -719530.6575143101, - "2025": -733922.9927223499, - "2026": -733185.9566205799, - "2027": -733352.6548334099, - "2028": -729570.5241471201, - "2029": -721672.84163311, - "2030": -711323.6994719299, - "2031": -701124.2461085, - "2032": -691339.52826204, - "2033": -680864.7031069999, - "2034": -671214.30318289, - "2035": -662360.3327741701, - "2036": -654653.37221393, - "2037": -647509.32485051, - "2038": -641078.8527655201, - "2039": -635514.1353054302, - "2040": -629635.79814116, - "2041": -623502.6843162, - "2042": -616517.72033812, - "2043": -609060.4745481499, - "2044": -601174.8538281199, - "2045": -593557.7555458001, - "2046": -586076.1697519899, - "2047": -579089.21385827, - "2048": -572886.1751147499, - "2049": -567549.01573861, - "2050": -562717.73546884 + "2020": -337079.65226561995, + "2021": -342079.92417838, + "2022": -366161.13524777, + "2023": -317217.66008892003, + "2024": -323715.98180137, + "2025": -331315.21437516995, + "2026": -330682.5965927, + "2027": -330666.71741762996, + "2028": -328945.4805712, + "2029": -325512.10610417, + "2030": -320958.11140983, + "2031": -316433.31084165996, + "2032": -312178.02525484003, + "2033": -307612.33885932, + "2034": -303413.86050063, + "2035": -299601.23530279, + "2036": -296369.42345903, + "2037": -293288.2956242099, + "2038": -290466.43726064, + "2039": -288019.01196737, + "2040": -285463.56196708, + "2041": -282775.41192084, + "2042": -279679.50638627994, + "2043": -276386.28193721, + "2044": -272915.70435076003, + "2045": -269566.7998966, + "2046": -266289.17287713004, + "2047": -263255.40079060994, + "2048": -260534.46055701, + "2049": -258166.37201594995, + "2050": -256006.99214764 }, "stock": "NA" }, "wall": { "energy": { - "2020": 869157.8316949001, - "2021": 880234.90461074, - "2022": 942793.7530477699, - "2023": 818004.84081128, - "2024": 833295.03821425, - "2025": 853653.3735210499, - "2026": 852344.4683191798, - "2027": 852717.1570869101, - "2028": 848662.9617344, - "2029": 840091.7441036499, - "2030": 828575.40749407, - "2031": 817141.0548529, - "2032": 806391.2805756399, - "2033": 794860.7305932799, - "2034": 784393.6531753901, - "2035": 774856.66331095, - "2036": 766640.9162975501, - "2037": 758807.30714793, - "2038": 751679.46096152, - "2039": 745572.9630738101, - "2040": 739174.9135358799, - "2041": 732478.4842795599, - "2042": 724684.4546947199, - "2043": 716358.02242949, - "2044": 707556.5859004001, - "2045": 699099.95097384, - "2046": 690836.8191538899, - "2047": 683143.0817196501, - "2048": 676277.3911619701, - "2049": 670283.6606891899, - "2050": 664785.7772958799 + "2020": 1302873.4162775401, + "2021": 1319609.1209450199, + "2022": 1413655.14127388, + "2023": 1227745.8056455401, + "2024": 1249353.5186935798, + "2025": 1279563.17534254, + "2026": 1277387.8102746597, + "2027": 1277770.1365503198, + "2028": 1271540.36490782, + "2029": 1258554.61324586, + "2030": 1241176.7903602398, + "2031": 1223893.15523644, + "2032": 1207706.2079399, + "2033": 1190373.6712485799, + "2034": 1174609.0162003802, + "2035": 1160340.63626902, + "2036": 1148208.45111746, + "2037": 1136646.44859722, + "2038": 1126009.84016616, + "2039": 1116777.2293361402, + "2040": 1107090.3867230602, + "2041": 1096952.8168323198, + "2042": 1085208.7839578, + "2043": 1072712.1061946799, + "2044": 1059530.7529042398, + "2045": 1046833.9536687998, + "2046": 1034400.7481065, + "2047": 1022837.4181136598, + "2048": 1012495.38358646, + "2049": 1003479.2047526399, + "2050": 995231.2169092799 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1250339.768704, - "2021": 1268318.66894163, - "2022": 1357007.50823362, - "2023": 1177002.67674102, - "2024": 1200749.17303887, - "2025": 1228192.10533837, - "2026": 1226643.8099505198, - "2027": 1227181.2656839897, - "2028": 1221237.5131956597, - "2029": 1208633.55776609, - "2030": 1191831.7997433, - "2031": 1175198.54442544, - "2032": 1159426.59637084, - "2033": 1142531.0466556798, - "2034": 1127133.29157943, - "2035": 1113059.54521625, - "2036": 1100848.25349039, - "2037": 1089307.38172302, - "2038": 1078869.68255622, - "2039": 1069912.0184736, - "2040": 1060506.18265932, - "2041": 1050679.41409141, - "2042": 1039325.3284501999, - "2043": 1027190.54767633, - "2044": 1014356.4109077001, - "2045": 1002003.26820378, - "2046": 989918.9669817, - "2047": 978656.6296125898, - "2048": 968626.6589542999, - "2049": 959910.2795210499, - "2050": 951938.0461007799 + "2020": 958166.67922662, + "2021": 972467.3519047, + "2022": 1042076.55346241, + "2023": 899856.22356356, + "2024": 920861.21500005, + "2025": 942799.9695198099, + "2026": 941481.7027580998, + "2027": 941644.3351124299, + "2028": 936929.0902658, + "2029": 927217.19262449, + "2030": 914328.48047471, + "2031": 901575.7984947399, + "2032": 889469.2728704, + "2033": 876478.64569892, + "2034": 864608.78569647, + "2035": 853771.3739538699, + "2036": 844385.53815503, + "2037": 835545.31908053, + "2038": 827553.61678992, + "2039": 820691.2845653701, + "2040": 813468.256388, + "2041": 805910.5785784399, + "2042": 797197.77873032, + "2043": 787889.6314534901, + "2044": 778035.2250214401, + "2045": 768519.1368572799, + "2046": 759206.24209321, + "2047": 750544.4787637701, + "2048": 742848.51035177, + "2049": 736181.49969111, + "2050": 730113.3504617998 }, "stock": "NA" }, "ground": { "energy": { - "2020": 3464007.2607724005, - "2021": 3511535.84141027, - "2022": 3762761.57152601, - "2023": 3259402.4980228194, - "2024": 3325169.54866046, - "2025": 3405027.4277448594, - "2026": 3399833.7153925197, - "2027": 3400766.9063677, - "2028": 3384082.12801964, - "2029": 3349312.79953014, - "2030": 3302944.7037825896, - "2031": 3256942.1191487997, - "2032": 3213591.911602259, - "2033": 3167137.9202856, - "2034": 3124838.5292897793, - "2035": 3086407.0658955406, - "2036": 3053426.76706954, - "2037": 3022212.5331796505, - "2038": 2993717.85750466, - "2039": 2969096.47457227, - "2040": 2943194.0825015004, - "2041": 2916110.1899371897, - "2042": 2884798.56139994, - "2043": 2851418.47934228, - "2044": 2816143.7856725594, - "2045": 2782128.8345932397, - "2046": 2748818.05548057, - "2047": 2717809.84385266, - "2048": 2690180.61183431, - "2049": 2666172.3171697, - "2050": 2644266.7270748992 + "2020": -449239.69027398, + "2021": -458939.9475017, + "2022": -488360.78777275, + "2023": -425122.44175085996, + "2024": -434618.59929196996, + "2025": -440956.67451826995, + "2026": -440799.0604655799, + "2027": -440953.4363953499, + "2028": -438588.09938143997, + "2029": -433541.14412754995, + "2030": -427046.23147593, + "2031": -420667.39801928005, + "2032": -414468.40840568003, + "2033": -407887.16263698007, + "2034": -401780.6613491699, + "2035": -396193.99632598995, + "2036": -391330.27444609, + "2037": -386892.32889033, + "2038": -382885.67748987995, + "2039": -379335.44242681004, + "2040": -375569.42751896, + "2041": -371666.04273653997, + "2042": -367314.63653357996, + "2043": -362691.39333439, + "2044": -357816.5208314599, + "2045": -353083.1224494199, + "2046": -348409.90041297, + "2047": -344035.87847485003, + "2048": -340148.24587659, + "2049": -336833.29410321004, + "2050": -333846.13740715996 }, "stock": "NA" }, "floor": { "energy": { - "2020": 334732.77622078, - "2021": 341455.30090218, - "2022": 364545.63031087, - "2023": 314886.79555937997, - "2024": 323350.06965405, - "2025": 329345.47700566996, - "2026": 329065.01517342, - "2027": 329119.38269367, - "2028": 327380.74289944, - "2029": 323762.2795767101, - "2030": 319053.78940957005, - "2031": 314423.7000894, - "2032": 309956.20828264, - "2033": 305174.78138718003, - "2034": 300749.01358633, - "2035": 296677.76609831, - "2036": 293123.45346141, - "2037": 289854.95269552997, - "2038": 286923.19836708, - "2039": 284380.75002265006, - "2040": 281689.52265296003, - "2041": 278883.3120573, - "2042": 275706.13374714, - "2043": 272314.08525003, - "2044": 268727.10579086, - "2045": 265258.7819333, - "2046": 261847.06945425, - "2047": 258657.41864716998, - "2048": 255829.25959046997, - "2049": 253405.68926396998, - "2050": 251220.43208788004 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 411278.089642, - "2021": 417382.90743697, - "2022": 446509.35973863, - "2023": 387084.41387638, - "2024": 395146.90784485993, - "2025": 404065.3333558199, - "2026": 403552.38349323993, - "2027": 403715.9454396999, - "2028": 401745.3668095599, - "2029": 397579.31546862, - "2030": 392034.31272557, - "2031": 386546.811466, - "2032": 381340.50535582, - "2033": 375761.29374328, - "2034": 370668.53691225994, - "2035": 366010.19152745995, - "2036": 361969.9687637, - "2037": 358159.34457147005, - "2038": 354713.79101781995, - "2039": 351755.45067557, - "2040": 348647.64846602, - "2041": 345399.8178034899, - "2042": 341650.92265197996, - "2043": 337644.514956, - "2044": 333407.90207240003, - "2045": 329330.46619332, - "2046": 325339.82769839006, - "2047": 321619.20997569995, - "2048": 318306.01079209, - "2049": 315429.09291738, - "2050": 312801.14368854003 + "2020": 1509562.3268149002, + "2021": 1522470.82246488, + "2022": 1633916.0056414304, + "2023": 1423019.13249704, + "2024": 1441322.89137485, + "2025": 1480926.5473183298, + "2026": 1478184.52076622, + "2027": 1478981.4542845497, + "2028": 1472288.9876466398, + "2029": 1458048.3836316501, + "2030": 1438624.7470103302, + "2031": 1419219.5868297399, + "2032": 1401245.93909384, + "2033": 1382004.8777354, + "2034": 1364762.59878955, + "2035": 1349251.27928843, + "2036": 1336077.67397019, + "2037": 1323237.6707101099, + "2038": 1311373.6782777999, + "2039": 1301167.03508227, + "2040": 1290514.9680937598, + "2041": 1279366.91232054, + "2042": 1266252.7827553598, + "2043": 1252280.28905217, + "2044": 1237524.8730813998, + "2045": 1223341.55102628, + "2046": 1209518.98457671, + "2047": 1196699.12467089, + "2048": 1185213.36036919, + "2049": 1175099.11119103, + "2050": 1165741.2660820798 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 256667.48419094, - "2021": 259799.84221359002, - "2022": 278339.53594736004, - "2023": 241540.30881015994, - "2024": 245938.16613649, - "2025": 252066.43104895, - "2026": 251665.18002937996, - "2027": 251779.74693079, - "2028": 250592.89007247996, - "2029": 248081.38928039, - "2030": 244697.40739248, - "2031": 241334.9935758, - "2032": 238180.71225898, - "2033": 234795.98277837998, - "2034": 231728.15121112997, - "2035": 228934.31414059, - "2036": 226529.76330789, - "2037": 224230.02251798005, - "2038": 222135.67928354, - "2039": 220344.30216856, - "2040": 218469.11954382, - "2041": 216505.56053719, - "2042": 214214.27575804002, - "2043": 211765.97927352999, - "2044": 209177.94851801998, - "2045": 206692.98778618, - "2046": 204266.3679809, - "2047": 202007.62850124994, - "2048": 199991.03360206, - "2049": 198227.77667312996, - "2050": 196608.23089218 + "2020": 222280.34343518, + "2021": 224827.42826674, + "2022": 241213.1192722, + "2023": 208719.55268899997, + "2024": 212801.91560712003, + "2025": 218494.32988158, + "2026": 218059.92480657998, + "2027": 218123.60316682002, + "2028": 217090.22854802, + "2029": 214955.0819007, + "2030": 212060.53980548, + "2031": 209178.10884845996, + "2032": 206494.84031974, + "2033": 203603.23910144, + "2034": 200981.86548169996, + "2035": 198593.70208520003, + "2036": 196551.75163682, + "2037": 194584.30956835998, + "2038": 192788.82700331998, + "2039": 191263.98388452, + "2040": 189672.55601354, + "2041": 187998.14009973998, + "2042": 186028.45147794, + "2043": 183922.11283176002, + "2044": 181695.59852066, + "2045": 179562.45921286, + "2046": 177482.56680112003, + "2047": 175550.03593627995, + "2048": 173822.17824965998, + "2049": 172305.66686359997, + "2050": 170912.31327008002 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -155149.20641011998, - "2021": -158232.29284785, - "2022": -168804.34987520002, - "2023": -145996.99086434, - "2024": -149815.91598970996, - "2025": -152553.93366277, - "2026": -152444.58428368, - "2027": -152491.41225839, - "2028": -151700.12871857997, - "2029": -150031.81528121, - "2030": -147855.55502884, - "2031": -145717.02075756, - "2032": -143649.14556108, - "2033": -141436.08910808, - "2034": -139390.17385247, - "2035": -137502.26613036997, - "2036": -135843.71432775, - "2037": -134314.71925596, - "2038": -132950.22598906, - "2039": -131773.80500946002, - "2040": -130531.20815228001, - "2041": -129235.88419451, - "2042": -127766.4124526, - "2043": -126194.67366809, - "2044": -124531.59284053998, - "2045": -122926.26839757999, - "2046": -121349.33060871999, - "2047": -119874.47610199, - "2048": -118566.63391219999, - "2049": -117444.01813076998, - "2050": -116428.48319865997 + "2020": -10244.26525366, + "2021": -10421.21280198, + "2022": -10943.44606861, + "2023": -9875.616915879998, + "2024": -9843.57527785, + "2025": -9913.56011777, + "2026": -9913.89738914, + "2027": -9936.02710567, + "2028": -9894.053858039999, + "2029": -9784.098719409998, + "2030": -9637.33476179, + "2031": -9491.9969385, + "2032": -9353.666776080001, + "2033": -9208.10971564, + "2034": -9074.60665027, + "2035": -8951.518542229998, + "2036": -8844.98368515, + "2037": -8744.014606409997, + "2038": -8651.6979164, + "2039": -8570.237510129999, + "2040": -8486.09172832, + "2041": -8399.145691479998, + "2042": -8300.08628416, + "2043": -8194.72875049, + "2044": -8084.93174704, + "2045": -7981.451909359999, + "2046": -7879.67061893, + "2047": -7783.229476609999, + "2048": -7695.172199889999, + "2049": -7617.780720749999, + "2050": -7545.36536492 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -902955.4849927201, - "2021": -919656.62469965, - "2022": -982504.56175834, - "2023": -849451.35309772, - "2024": -870818.02756071, - "2025": -888077.0203795499, - "2026": -887184.76924984, - "2027": -887387.29267227, - "2028": -882805.0523688201, - "2029": -873235.7606141099, - "2030": -860698.20340238, - "2031": -848344.7203435, - "2032": -836490.09328504, - "2033": -823794.32264782, - "2034": -812088.7039854899, - "2035": -801337.57879805, - "2036": -791974.4817040899, - "2037": -783300.0284649599, - "2038": -775498.7607334199, - "2039": -768754.6579330601, - "2040": -761632.0217392799, - "2041": -754198.3082589299, - "2042": -745730.7473190201, - "2043": -736687.82604463, - "2044": -727125.8788076399, - "2045": -717894.98410408, - "2046": -708828.0285955999, - "2047": -700357.6132098299, - "2048": -692836.8863801, - "2049": -686365.9464214699, - "2050": -680509.4684737799 + "2020": -348379.4905118, + "2021": -353017.63793065, + "2022": -378347.59920178, + "2023": -327607.00790828, + "2024": -334204.06697007, + "2025": -342460.6305643899, + "2026": -341872.6379546, + "2027": -341943.29822462995, + "2028": -340258.92060846, + "2029": -336791.83942487, + "2030": -332154.75847541995, + "2031": -327548.73700922, + "2032": -323222.12176923995, + "2033": -318578.21669558, + "2034": -314346.45746897, + "2035": -310499.98930133, + "2036": -307209.17352293, + "2037": -304075.16897248, + "2038": -301213.45097286004, + "2039": -298749.97802218, + "2040": -296167.52288788, + "2041": -293459.78326592996, + "2042": -290318.48373633996, + "2043": -286968.39526654995, + "2044": -283429.35881343996, + "2045": -280020.73394628, + "2046": -276687.1985824, + "2047": -273590.03587590996, + "2048": -270824.78096973995, + "2049": -268415.25672115, + "2050": -266213.0477597 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1828410.9819425398, - "2021": -1860498.3884967898, - "2022": -1988658.35019906, - "2023": -1719990.3709992797, - "2024": -1761614.7734115496, - "2025": -1798008.54491725, - "2026": -1795958.8717291397, - "2027": -1796395.9230307299, - "2028": -1787226.3298533198, - "2029": -1768081.9107158901, - "2030": -1742892.5568439802, - "2031": -1718036.14987676, - "2032": -1694284.32692158, - "2033": -1668831.8094224597, - "2034": -1645414.36175043, - "2035": -1623935.6350260898, - "2036": -1605286.49708511, - "2037": -1587929.0283428798, - "2038": -1572276.6584808999, - "2039": -1558762.9049561, - "2040": -1544509.2709024202, - "2041": -1529620.3901356298, - "2042": -1512594.7377040798, - "2043": -1494413.72879779, - "2044": -1475193.88014246, - "2045": -1456658.62725686, - "2046": -1438465.5768691597, - "2047": -1421477.64270695, - "2048": -1406378.23893252, - "2049": -1393353.59253647, - "2050": -1381543.5063965 + "2020": -294914.32877930003, + "2021": -299187.98017282004, + "2022": -320769.40131265, + "2023": -276950.22084544005, + "2024": -283367.02415585, + "2025": -290213.18260305, + "2026": -289821.45197174, + "2027": -289889.31343826995, + "2028": -288458.60297304, + "2029": -285484.31068773003, + "2030": -281530.23675751, + "2031": -277617.64055681997, + "2032": -273906.32326195994, + "2033": -269924.9511366399, + "2034": -266297.20810691, + "2035": -262987.93410671, + "2036": -260118.76420042999, + "2037": -257420.41963081, + "2038": -254978.7843424, + "2039": -252881.86349893, + "2040": -250669.75553556002, + "2041": -248358.43585403997, + "2042": -245690.32252976, + "2043": -242839.52310461, + "2044": -239819.86201824, + "2045": -236903.9671348, + "2046": -234049.33612972999, + "2047": -231390.65988220993, + "2048": -229031.98142189003, + "2049": -226989.22702535, + "2050": -225130.24983003997 }, "stock": "NA" }, @@ -310836,401 +310836,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 34809.77445, - "2021": 33815.44540826, - "2022": 38293.10876892, - "2023": 41692.33397304, - "2024": 41657.14716418, - "2025": 38279.31327086, - "2026": 39866.83779176, - "2027": 40889.55964618, - "2028": 41691.66231836, - "2029": 42230.46608716, - "2030": 42665.01138246, - "2031": 43080.27541775999, - "2032": 43670.85092838, - "2033": 44187.763604939995, - "2034": 44765.93782686, - "2035": 45547.81931312001, - "2036": 46512.25883766, - "2037": 47631.920878380006, - "2038": 48678.671647179995, - "2039": 49699.377952760005, - "2040": 50619.77670173999, - "2041": 51540.637457200006, - "2042": 52399.53516808001, - "2043": 53305.91282316, - "2044": 54227.332303760006, - "2045": 55179.92320849999, - "2046": 56058.337251900004, - "2047": 56969.267365319996, - "2048": 58001.4923876, - "2049": 59202.42891486001, - "2050": 60555.533414900005 + "2020": 422410.86107871006, + "2021": 429370.06904512, + "2022": 447642.4607351, + "2023": 425848.75128278, + "2024": 481793.22673575, + "2025": 449762.20592786, + "2026": 468685.21734468994, + "2027": 482135.20760751003, + "2028": 493544.53760628996, + "2029": 502080.28792395, + "2030": 509141.47211159003, + "2031": 516264.32730115, + "2032": 524152.0799414499, + "2033": 531704.42524253, + "2034": 540307.49416177, + "2035": 550184.9766077199, + "2036": 561170.9939708799, + "2037": 572697.28409267, + "2038": 584766.1472067499, + "2039": 597556.2469688499, + "2040": 610193.9397667298, + "2041": 623126.5296048898, + "2042": 635176.3676252498, + "2043": 647520.34780009, + "2044": 659776.48024452, + "2045": 672166.25183487, + "2046": 684903.97039657, + "2047": 698410.71474992, + "2048": 712937.0636270498, + "2049": 728437.88233078, + "2050": 745297.7731756599 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2911467.04054192, - "2021": 2939459.4569025296, - "2022": 3066298.4712622794, - "2023": 2893342.4203923196, - "2024": 3287291.53763805, - "2025": 3075022.6482053893, - "2026": 3202633.31240404, - "2027": 3294827.68769847, - "2028": 3372421.7736963993, - "2029": 3429743.38833332, - "2030": 3477095.4577422896, - "2031": 3524937.6669359193, - "2032": 3577625.1865652897, - "2033": 3627975.64965351, - "2034": 3685019.8774637096, - "2035": 3750164.1374625005, - "2036": 3823116.7870822093, - "2037": 3899886.5876532095, - "2038": 3980728.05867823, - "2039": 4067137.9561048597, - "2040": 4152729.4896399295, - "2041": 4239928.08070126, - "2042": 4321220.2307899, - "2043": 4404260.0017983, - "2044": 4486647.960457619, - "2045": 4569997.069695069, - "2046": 4656098.65446857, - "2047": 4747184.51211282, - "2048": 4845335.792212079, - "2049": 4950437.416703929, - "2050": 5064622.13470019 + "2020": 1651598.8493744703, + "2021": 1668689.31699935, + "2022": 1733468.3788519201, + "2023": 1612925.7613679399, + "2024": 1850948.2802229398, + "2025": 1731104.3123025496, + "2026": 1802411.02390421, + "2027": 1854763.72276978, + "2028": 1898842.19716571, + "2029": 1931291.41068001, + "2030": 1957961.13115692, + "2031": 1984926.13007223, + "2032": 2014553.8153922998, + "2033": 2043118.39640598, + "2034": 2075530.55655666, + "2035": 2112375.8556529996, + "2036": 2153611.2344720103, + "2037": 2196688.29287604, + "2038": 2242073.30635732, + "2039": 2290789.6503039496, + "2040": 2339267.8969451403, + "2041": 2388650.81442289, + "2042": 2434686.2315295697, + "2043": 2481693.66557175, + "2044": 2528411.1167878397, + "2045": 2575795.26161822, + "2046": 2624931.5204995796, + "2047": 2676922.1408902197, + "2048": 2732588.46337841, + "2049": 2791895.3431920297, + "2050": 2856270.50712065 }, "stock": "NA" }, "wall": { "energy": { - "2020": 779460.43376134, - "2021": 783829.27052402, - "2022": 822517.6507964401, - "2023": 783358.45245508, - "2024": 883310.0417372799, - "2025": 825207.4193865799, - "2026": 859468.3939148999, - "2027": 884073.9276477998, - "2028": 904700.59825546, - "2029": 919853.38743014, - "2030": 932353.7794020799, - "2031": 944954.8555106999, - "2032": 959004.7128158798, - "2033": 972332.9260972, - "2034": 987378.9897306398, - "2035": 1004718.9739802, - "2036": 1024267.31065602, - "2037": 1045011.60480352, - "2038": 1066721.54621356, - "2039": 1089829.7569463, - "2040": 1112599.4337753998, - "2041": 1135754.4734849401, - "2042": 1157322.2516390998, - "2043": 1179385.9862306998, - "2044": 1201296.7733582798, - "2045": 1223509.8234349198, - "2046": 1246319.93880052, - "2047": 1270394.1554726798, - "2048": 1296436.41007658, - "2049": 1324462.2947874197, - "2050": 1354995.02429274 + "2020": 1901405.61881686, + "2021": 1913714.66646038, + "2022": 2000284.27808792, + "2023": 1897303.2019351597, + "2024": 2144003.00906804, + "2025": 2008906.1998261402, + "2026": 2091832.42965762, + "2027": 2151699.7674525203, + "2028": 2201883.58918662, + "2029": 2238958.9559554593, + "2030": 2269698.23580488, + "2031": 2300732.58436838, + "2032": 2334954.7894554, + "2033": 2367443.0162186, + "2034": 2404110.71573524, + "2035": 2446037.57035328, + "2036": 2493352.62725538, + "2037": 2543347.2048895196, + "2038": 2595926.9157015197, + "2039": 2652138.6695787003, + "2040": 2707709.1222619605, + "2041": 2764183.6027953, + "2042": 2816853.2020976194, + "2043": 2870666.99560606, + "2044": 2924025.71611792, + "2045": 2977933.3634906, + "2046": 3033578.55033636, + "2047": 3092465.9957593996, + "2048": 3156125.83612826, + "2049": 3224550.5435714996, + "2050": 3298931.68766194 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2343043.6874925797, - "2021": 2360471.24246293, - "2022": 2469657.9052157397, - "2023": 2341546.53036768, - "2024": 2648919.6295735096, - "2025": 2477481.7219443894, - "2026": 2580287.4367308603, - "2027": 2654308.10528027, - "2028": 2716409.26215328, - "2029": 2762039.16290528, - "2030": 2799728.71809845, - "2031": 2837794.829932059, - "2032": 2879848.7098065293, - "2033": 2919907.8599253697, - "2034": 2965257.16763053, - "2035": 3017204.81707912, - "2036": 3075500.05410059, - "2037": 3137166.0365136503, - "2038": 3202038.6881400896, - "2039": 3271303.7087571197, - "2040": 3339747.9958724496, - "2041": 3409416.2894850196, - "2042": 3474391.8782031797, - "2043": 3540738.4619678394, - "2044": 3606549.16737612, - "2045": 3673117.6070829895, - "2046": 3741752.2860657293, - "2047": 3814269.429491739, - "2048": 3892661.5367754996, - "2049": 3976938.86414251, - "2050": 4068524.81486269 + "2020": 1905066.42041142, + "2021": 1914910.2980088098, + "2022": 2007353.9863159198, + "2023": 1908172.1925150796, + "2024": 2157603.50520023, + "2025": 2018991.5897303899, + "2026": 2103111.86226454, + "2027": 2163416.93925581, + "2028": 2213970.25319198, + "2029": 2251010.4079633, + "2030": 2281672.92019559, + "2031": 2312699.8353155, + "2032": 2346737.2928264295, + "2033": 2378999.09271517, + "2034": 2415413.58938221, + "2035": 2457003.03153262, + "2036": 2503525.4764650096, + "2037": 2552985.08820663, + "2038": 2605431.0081469296, + "2039": 2661610.08164016, + "2040": 2717121.30561895, + "2041": 2773588.7707431596, + "2042": 2826243.7875841195, + "2043": 2879882.0270522395, + "2044": 2932949.97983502, + "2045": 2986545.65084677, + "2046": 3041901.09909563, + "2047": 3100264.7887807004, + "2048": 3163702.5580481794, + "2049": 3232135.00815525, + "2050": 3306441.20828487 }, "stock": "NA" }, "ground": { "energy": { - "2020": -5104619.10761764, - "2021": -5175408.326115919, - "2022": -5393592.014957939, - "2023": -5111455.6594234, - "2024": -5784735.3968081195, - "2025": -5405506.016839999, - "2026": -5630328.9471156, - "2027": -5791859.377064499, - "2028": -5928286.91348098, - "2029": -6030014.2648001, - "2030": -6114057.04642886, - "2031": -6198729.220380719, - "2032": -6292913.46927838, - "2033": -6383129.157376721, - "2034": -6485708.15077168, - "2035": -6603581.80816058, - "2036": -6735836.965317059, - "2037": -6874470.954317379, - "2038": -7018959.622809399, - "2039": -7172257.970990959, - "2040": -7323771.55333774, - "2041": -7478433.96228378, - "2042": -7622589.776610179, - "2043": -7770396.96390384, - "2044": -7917393.99442798, - "2045": -8066202.608461019, - "2046": -8219219.981079102, - "2047": -8381574.09401236, - "2048": -8555767.54749452, - "2049": -8741671.40251586, - "2050": -8944000.68594762 + "2020": 219494.09020310003, + "2021": 213349.03945811, + "2022": 232533.54242922, + "2023": 235101.71820983995, + "2024": 250622.57339617002, + "2025": 236080.99748845003, + "2026": 245858.93443522, + "2027": 252526.18544737, + "2028": 257785.39853780004, + "2029": 261216.1293328, + "2030": 264100.13254547, + "2031": 267044.9317693, + "2032": 270237.73247678997, + "2033": 273094.45733431, + "2034": 276298.99868454994, + "2035": 280025.8466711601, + "2036": 284260.21947089, + "2037": 289244.70712703, + "2038": 294678.80526371, + "2039": 300530.19972191995, + "2040": 306139.94850067, + "2041": 311759.68283014, + "2042": 317093.76592102, + "2043": 322393.93681920005, + "2044": 327543.34970127995, + "2045": 332617.98410629, + "2046": 337813.14856479, + "2047": 343167.83742382, + "2048": 349454.50096753996, + "2049": 356809.70329465007, + "2050": 364699.38879191 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -672969.1395900999, - "2021": -679973.5864867499, - "2022": -708539.6485662601, - "2023": -667103.1486455998, - "2024": -760420.54229589, - "2025": -710840.9553643299, - "2026": -740389.85565622, - "2027": -761771.6671373701, - "2028": -779834.48977164, - "2029": -793272.7149694798, - "2030": -804370.2051029499, - "2031": -815574.4129285399, - "2032": -827936.9250930299, - "2033": -839743.3990537099, - "2034": -853086.87398615, - "2035": -868328.9317843199, - "2036": -885406.4784651699, - "2037": -903318.62067247, - "2038": -922158.4472331499, - "2039": -942290.0744910799, - "2040": -962249.12395943, - "2041": -982586.3874636601, - "2042": -1001510.3882424599, - "2043": -1020873.1667698799, - "2044": -1040097.0571545999, - "2045": -1059582.6334869699, - "2046": -1079703.22196967, - "2047": -1100993.4284292199, - "2048": -1123876.94572326, - "2049": -1148283.08796149, - "2050": -1174845.14555787 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": 31031.3799378, - "2021": 30262.652589469995, - "2022": 33212.952208020004, - "2023": 33881.211289319996, - "2024": 35809.36551151, - "2025": 33326.52768365, - "2026": 34699.39879388, - "2027": 35638.62509527, - "2028": 36385.56577718, - "2029": 36885.207607779994, - "2030": 37294.06687653, - "2031": 37701.12260808, - "2032": 38192.98143945, - "2033": 38636.499699449996, - "2034": 39132.67446285, - "2035": 39744.165641960004, - "2036": 40464.57472761, - "2037": 41290.29705549, - "2038": 42126.87023029, - "2039": 42994.37330858, - "2040": 43813.44616665001, - "2041": 44634.55697056001, - "2042": 45404.947292799996, - "2043": 46192.08974874, - "2044": 46975.17853952, - "2045": 47770.10950511, - "2046": 48553.88884377, - "2047": 49365.26737986, - "2048": 50285.80251476, - "2049": 51340.66482237, - "2050": 52497.889161470004 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": 44236.87915284, - "2021": 43140.84888253, - "2022": 47348.08169106, - "2023": 48305.86015659999, - "2024": 51051.14437373, - "2025": 47511.41149232999, - "2026": 49468.686325, - "2027": 50807.57756699, - "2028": 51872.375927760004, - "2029": 52584.7298991, - "2030": 53167.68229315, - "2031": 53748.0424498, - "2032": 54449.38472725, - "2033": 55081.73870734999, - "2034": 55789.13615056999, - "2035": 56661.01098369999, - "2036": 57688.25189500999, - "2037": 58865.67247449, - "2038": 60058.482289169995, - "2039": 61295.31614054, - "2040": 62463.04790506999, - "2041": 63633.678424059995, - "2042": 64731.97859625999, - "2043": 65854.20675858001, - "2044": 66970.66302542, - "2045": 68104.00538233, - "2046": 69221.37709644999, - "2047": 70378.11166172, - "2048": 71690.4865162, - "2049": 73194.37285545001, - "2050": 74844.25363535002 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 433264.08915076003, - "2021": 438540.63220908, - "2022": 457438.99520477996, - "2023": 433799.42553988, - "2024": 490271.64525012, - "2025": 458690.84597753995, - "2026": 477750.9341274399, - "2027": 491433.59622143995, - "2028": 502945.41982447996, - "2029": 511458.1405272999, - "2030": 518499.84319946, - "2031": 525609.2387300399, - "2032": 533457.2322416799, - "2033": 540972.22389868, - "2034": 549527.55777298, - "2035": 559323.1881748801, - "2036": 570285.24963684, - "2037": 581821.8237166, - "2038": 593921.2500846599, - "2039": 606800.48086464, - "2040": 619533.8429579801, - "2041": 632525.4941935999, - "2042": 644657.4881483599, - "2043": 657057.44940588, - "2044": 669364.73838212, - "2045": 681789.5866760201, - "2046": 694599.8938765599, - "2047": 708178.2184717, - "2048": 722809.0945959599, - "2049": 738496.8297246799, - "2050": 755525.6930058401 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 1858141.2253528403, - "2021": 1877970.32006077, - "2022": 1956995.7148939604, - "2023": 1844200.8667463202, - "2024": 2099898.25101397, - "2025": 1963379.8087438096, - "2026": 2044999.9409901595, - "2027": 2103992.27320117, - "2028": 2153798.5541698597, - "2029": 2190816.7876341995, - "2030": 2221398.5896922103, - "2031": 2252279.6483255997, - "2032": 2286330.56631491, - "2033": 2318863.5707007498, - "2034": 2355671.6423770497, - "2035": 2397713.45107048, - "2036": 2444793.38346115, - "2037": 2494198.6054404294, - "2038": 2546170.4101630496, - "2039": 2601690.8451688997, - "2040": 2656721.5208524494, - "2041": 2712806.79989512, - "2042": 2765024.62689396, - "2043": 2818435.01096942, - "2044": 2871451.86378832, - "2045": 2925150.2109949896, - "2046": 2980601.77780835, - "2047": 3039289.97364548, - "2048": 3102403.07384116, - "2049": 3169772.3342831098, - "2050": 3243053.0267082104 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 5623343.496219509, - "2021": 5690777.31838153, - "2022": 5927289.15512826, - "2023": 5591947.144630619, - "2024": 6356593.56504752, - "2025": 5944602.763137369, - "2026": 6191705.765259849, - "2027": 6370001.905390101, - "2028": 6520496.63951029, - "2029": 6632350.1628427105, - "2030": 6724796.525653919, - "2031": 6818137.47920715, - "2032": 6921069.24171342, - "2033": 7019589.793451998, - "2034": 7131346.21946016, - "2035": 7259041.592406699, - "2036": 7401943.82662713, - "2037": 7551821.458638479, - "2038": 7709272.263327739, - "2039": 7877247.979797549, - "2040": 8043681.783066301, - "2041": 8213425.683438708, - "2042": 8371614.88888595, - "2043": 8533420.59596055, - "2044": 8694059.26527502, - "2045": 8856589.34789278, - "2046": 9024379.78865118, - "2047": 9202140.73154922, - "2048": 9393231.89078617, - "2049": 9597286.59150723, - "2050": 9819084.879366608 - }, - "stock": "NA" - }, - "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -311265,146 +311049,188 @@ "2050": 0.0 }, "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { + }, + "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -70045.00416309001, + "2021": -70733.66830331, + "2022": -71062.86938558001, + "2023": -59289.09378977999, + "2024": -74720.68506031999, + "2025": -70112.08087078999, + "2026": -72872.77492090999, + "2027": -75149.01047834, + "2028": -77107.01256282999, + "2029": -78596.05152573, + "2030": -79804.69973328, + "2031": -81033.55079537, + "2032": -82335.63474278, + "2033": -83622.07090935999, + "2034": -85045.90997796, + "2035": -86588.85658525999, + "2036": -88324.69174431001, + "2037": -90030.09565988, + "2038": -91876.16154206, + "2039": -93948.20785688999, + "2040": -96091.13844042, + "2041": -98259.40045273, + "2042": -100254.80548828997, + "2043": -102295.33308325, + "2044": -104332.47108062, + "2045": -106437.02043514, + "2046": -108690.93957349999, + "2047": -111079.17247834, + "2048": -113541.94545106997, + "2049": -116040.91852092999, + "2050": -118761.69677306998 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 505269.43470211, + "2021": 508171.37576737994, + "2022": 533257.65094542, + "2023": 511065.45967293996, + "2024": 575964.7750132899, + "2025": 539038.37968706, + "2026": 561667.30822593, + "2027": 577718.07207811, + "2028": 591245.60463799, + "2029": 601317.1286165899, + "2030": 609703.2900772102, + "2031": 618178.6518151499, + "2032": 627488.1368670099, + "2033": 636231.5839421499, + "2034": 646044.51066469, + "2035": 657273.81563654, + "2036": 669856.63746552, + "2037": 683238.2151987099, + "2038": 697423.0105665098, + "2039": 712577.16657365, + "2040": 727525.14549775, + "2041": 742731.5832385498, + "2042": 756875.28208143, + "2043": 771318.1873766099, + "2044": 785591.4803037399, + "2045": 799999.1440254899, + "2046": 814843.56054157, + "2047": 830509.2393602198, + "2048": 847571.72733341, + "2049": 865944.2054435001, + "2050": 885950.3845966199 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "people gain": { + "energy": { + "2020": 30016.03403861, + "2021": 30283.13392016, + "2022": 31427.46757802, + "2023": 28952.73846002, + "2024": 33601.61120693, + "2025": 31358.334292339994, + "2026": 32652.04711327, + "2027": 33611.32014425, + "2028": 34423.085386909996, + "2029": 35023.36313849, + "2030": 35514.41194260999, + "2031": 36010.713757369995, + "2032": 36557.55250974999, + "2033": 37084.47856743, + "2034": 37678.33435511, + "2035": 38352.848797039995, + "2036": 39107.706533640005, + "2037": 39892.84710661, + "2038": 40721.18202221, + "2039": 41613.20820590999, + "2040": 42503.511765949996, + "2041": 43409.690354629995, + "2042": 44250.834125069996, + "2043": 45111.11381274999, + "2044": 45967.19891568, + "2045": 46840.74983709, + "2046": 47747.13329910999, + "2047": 48703.74821939999, + "2048": 49723.67727419, + "2049": 50802.795217579995, + "2050": 51978.06535862 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 860780.6817153099, + "2021": 869040.4836028301, + "2022": 902228.22136098, + "2023": 835646.05672294, + "2024": 965509.9391059402, + "2025": 901703.33066365, + "2026": 938940.59115029, + "2027": 966400.7405119399, + "2028": 989644.10087739, + "2029": 1006911.45923703, + "2030": 1021083.0896081, + "2031": 1035397.28558115, + "2032": 1051179.5647487799, + "2033": 1066345.36972474, + "2034": 1083438.64168, + "2035": 1102878.8832473198, + "2036": 1124671.5685550098, + "2037": 1147358.22595168, + "2038": 1171252.26645698, + "2039": 1196927.47988467, + "2040": 1222515.1037121997, + "2041": 1248562.1693673702, + "2042": 1272748.7726546498, + "2043": 1297503.92160435, + "2044": 1322128.37041332, + "2045": 1347212.43883892, + "2046": 1373208.1244119, + "2047": 1400681.48071084, + "2048": 1430009.38510333, + "2049": 1461070.9686777503, + "2050": 1494907.0330199301 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 854548.4439566, + "2021": 865450.3594569701, + "2022": 899127.0357814799, + "2023": 837234.8946540798, + "2024": 963607.5021473299, + "2025": 899654.7903155497, + "2026": 937181.3694230398, + "2027": 964503.25250915, + "2028": 987633.6342046399, + "2029": 1004711.5896556, + "2030": 1018740.63329941, + "2031": 1032944.5886276399, + "2032": 1048486.0770187699, + "2033": 1063477.81030775, + "2034": 1080506.42671703, + "2035": 1099840.80521158, + "2036": 1121257.7383295698, + "2037": 1143628.53104909, + "2038": 1167330.2340620297, + "2039": 1192765.7297381798, + "2040": 1218092.6081857698, + "2041": 1243959.2709146999, + "2042": 1268043.3370752598, + "2043": 1292615.1227373, + "2044": 1317002.5565075001, + "2045": 1341740.90963619, + "2046": 1367397.8936306902, + "2047": 1394505.0458742199, + "2048": 1423566.5591733998, + "2049": 1454475.17104129, + "2050": 1488020.3651834698 + }, + "stock": "NA" + }, + "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -311438,7 +311264,181 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { "2020": 0.0, "2021": 0.0, "2022": 0.0, @@ -315121,397 +315121,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 4282899.04142026, - "2021": 4335927.52924004, - "2022": 4638476.15720875, - "2023": 4057721.603938, - "2024": 4266665.53299627, - "2025": 4548288.05979738, - "2026": 4619437.08214613, - "2027": 4647995.97155378, - "2028": 4664013.17455925, - "2029": 4669959.49602219, - "2030": 4663008.9267891, - "2031": 4657022.7308242805, - "2032": 4633396.2044111695, - "2033": 4603160.90738414, - "2034": 4579238.42271311, - "2035": 4568941.257569349, - "2036": 4570872.34939542, - "2037": 4581227.5604328, - "2038": 4597807.156930041, - "2039": 4616443.5823141895, - "2040": 4631451.81056092, - "2041": 4640670.052696199, - "2042": 4643634.3191135395, - "2043": 4643772.455072, - "2044": 4647544.54758023, - "2045": 4652436.7034818, - "2046": 4656367.58315848, - "2047": 4665207.558571349, - "2048": 4678763.11153275, - "2049": 4697502.78036357, - "2050": 4719667.27786238 + "2020": 7252305.419771779, + "2021": 7332632.35646792, + "2022": 7846642.259023889, + "2023": 6867682.990864079, + "2024": 7210222.57621081, + "2025": 7692914.91028866, + "2026": 7814528.6406915495, + "2027": 7863610.997862378, + "2028": 7891217.779534749, + "2029": 7901695.520195608, + "2030": 7890372.397112739, + "2031": 7880677.441717999, + "2032": 7841087.954718269, + "2033": 7790283.371820419, + "2034": 7750194.387203089, + "2035": 7733268.97605937, + "2036": 7737090.346145299, + "2037": 7755234.575112918, + "2038": 7783865.389618998, + "2039": 7815925.872780168, + "2040": 7841769.367577041, + "2041": 7857793.098697318, + "2042": 7863202.175186421, + "2043": 7863902.35988644, + "2044": 7870807.477864409, + "2045": 7879563.832975999, + "2046": 7886686.009697441, + "2047": 7902068.78202929, + "2048": 7925479.48947093, + "2049": 7957670.01327391, + "2050": 7995605.144712819 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -5105680.01969638, - "2021": -5192044.492875299, - "2022": -5549850.891901108, - "2023": -4838743.9396935, - "2024": -5118744.28428984, - "2025": -5433452.12634872, - "2026": -5513563.823033749, - "2027": -5540309.98545586, - "2028": -5550581.368705359, - "2029": -5548844.24476595, - "2030": -5532670.330496769, - "2031": -5520456.682659099, - "2032": -5489799.765931259, - "2033": -5452652.829329969, - "2034": -5422643.5265708, - "2035": -5408075.427001089, - "2036": -5407620.02186234, - "2037": -5416607.45661463, - "2038": -5432653.27030426, - "2039": -5451021.3405538, - "2040": -5465422.0470871385, - "2041": -5473620.729053359, - "2042": -5475116.18686579, - "2043": -5473274.410596441, - "2044": -5475345.558414061, - "2045": -5478849.84408593, - "2046": -5481187.038057431, - "2047": -5489353.50691766, - "2048": -5503029.48189097, - "2049": -5522526.822833179, - "2050": -5545798.93251231 + "2020": -2438600.98322722, + "2021": -2470816.56588022, + "2022": -2643229.8706211303, + "2023": -2311592.88417314, + "2024": -2432279.5053391196, + "2025": -2591687.75052424, + "2026": -2631776.04460505, + "2027": -2647288.6455492596, + "2028": -2655669.11129448, + "2029": -2658278.302359249, + "2030": -2653588.68470075, + "2031": -2649610.4287565, + "2032": -2635773.5308012194, + "2033": -2618313.24951811, + "2034": -2604365.2534088, + "2035": -2598145.06560811, + "2036": -2598861.82864462, + "2037": -2604305.69712929, + "2038": -2613266.040853259, + "2039": -2623365.5273203594, + "2040": -2631476.2457067007, + "2041": -2636314.83968104, + "2042": -2637686.37480245, + "2043": -2637410.7851166804, + "2044": -2639197.75118914, + "2045": -2641662.82696359, + "2046": -2643560.04184825, + "2047": -2648256.9064635397, + "2048": -2655541.89862679, + "2049": -2665791.7952437005, + "2050": -2677956.10217065 }, "stock": "NA" }, "wall": { "energy": { - "2020": 6434266.846924661, - "2021": 6510698.5621151, - "2022": 6965449.041498849, - "2023": 6096505.1770867, - "2024": 6405622.20439816, - "2025": 6832216.724559161, - "2026": 6939955.07793125, - "2027": 6984428.7880900195, - "2028": 7010473.035748359, - "2029": 7021403.876866769, - "2030": 7012730.73881051, - "2031": 7004833.833032419, - "2032": 6969823.11458278, - "2033": 6924558.89291271, - "2034": 6888865.24838004, - "2035": 6873809.89616083, - "2036": 6877227.63576842, - "2037": 6893429.27361557, - "2038": 6919078.457265499, - "2039": 6947859.5695858, - "2040": 6971121.1480827, - "2041": 6985523.56464212, - "2042": 6990359.182365689, - "2043": 6990925.32426648, - "2044": 6997037.77538334, - "2045": 7004820.6543239495, - "2046": 7011166.77520713, - "2047": 7024903.8110175, - "2048": 7045742.08327483, - "2049": 7074452.803191021, - "2050": 7108392.38086161 + "2020": 9564973.537155898, + "2021": 9674384.42485866, + "2022": 10352898.8125364, + "2023": 9061936.22403314, + "2024": 9514455.89441314, + "2025": 10150338.012740681, + "2026": 10310852.47338436, + "2027": 10376236.2684893, + "2028": 10413692.054477023, + "2029": 10428474.691998998, + "2030": 10414337.503218899, + "2031": 10401705.34468966, + "2032": 10349127.79266378, + "2033": 10281561.166989159, + "2034": 10228109.7324334, + "2035": 10205357.7101303, + "2036": 10210079.600711819, + "2037": 10233723.255200502, + "2038": 10271261.797457958, + "2039": 10313334.045463739, + "2040": 10347238.68133026, + "2041": 10368072.85240978, + "2042": 10374879.26335966, + "2043": 10375397.723543279, + "2044": 10384159.47111202, + "2045": 10395429.61681466, + "2046": 10404555.81973262, + "2047": 10424579.64505602, + "2048": 10455063.668934561, + "2049": 10497247.177514838, + "2050": 10547020.91177366 }, "stock": "NA" }, "roof": { "energy": { - "2020": 9015388.1792503, - "2021": 9134843.05851228, - "2022": 9769412.37806275, - "2023": 8541966.560508579, - "2024": 8992112.78649287, - "2025": 9576667.882860042, - "2026": 9724576.10378089, - "2027": 9781844.111157438, - "2028": 9812110.25418375, - "2029": 9821209.02735193, - "2030": 9803543.83611436, - "2031": 9789051.011107558, - "2032": 9738480.393103471, - "2033": 9674553.73778834, - "2034": 9623779.163467329, - "2035": 9601341.422277529, - "2036": 9604443.510205042, - "2037": 9625042.11040932, - "2038": 9658590.145398078, - "2039": 9696407.78023699, - "2040": 9726715.8890888, - "2041": 9745125.47157358, - "2042": 9750655.830728218, - "2043": 9750267.29813954, - "2044": 9757363.757007651, - "2045": 9766841.139228119, - "2046": 9774277.66067714, - "2047": 9792041.353831487, - "2048": 9819716.044392351, - "2049": 9858138.27414123, - "2050": 9903655.8753634 + "2020": 6939074.853740221, + "2021": 7033570.90035978, + "2022": 7526968.38722717, + "2023": 6569154.904183699, + "2024": 6925633.298833, + "2025": 7377071.57511388, + "2026": 7490453.95952293, + "2027": 7533006.319441341, + "2028": 7554406.308229598, + "2029": 7559487.57190477, + "2030": 7544098.204612228, + "2031": 7531979.249488779, + "2032": 7492749.588883139, + "2033": 7443553.720902549, + "2034": 7404365.32594468, + "2035": 7386902.500375669, + "2036": 7388993.978600219, + "2037": 7404471.627385209, + "2038": 7429893.66781766, + "2039": 7458628.8315374395, + "2040": 7481672.30001786, + "2041": 7495635.361191999, + "2042": 7499808.734810771, + "2043": 7499390.0729265595, + "2044": 7504656.8351701, + "2045": 7511764.727127349, + "2046": 7517300.77947869, + "2047": 7530802.471001459, + "2048": 7551891.69235931, + "2049": 7581224.507654539, + "2050": 7615983.193521169 }, "stock": "NA" }, "ground": { "energy": { - "2020": 25274833.86524346, - "2021": 25587582.829893924, - "2022": 27383535.500812102, - "2023": 23935502.907634277, - "2024": 25177307.093840867, - "2025": 26841711.7228923, - "2026": 27261231.752875157, - "2027": 27426476.595501974, - "2028": 27516240.88824933, - "2029": 27546292.69711013, - "2030": 27500788.456291907, - "2031": 27462815.448233917, - "2032": 27322284.93201291, - "2033": 27143559.10135681, - "2034": 27001812.49631549, - "2035": 26940312.619277015, - "2036": 26950817.653871495, - "2037": 27010812.146916304, - "2038": 27107297.74630694, - "2039": 27215827.306700546, - "2040": 27303083.454484403, - "2041": 27356478.24079038, - "2042": 27373395.892587006, - "2043": 27373704.23632536, - "2044": 27395291.684282646, - "2045": 27423506.116883844, - "2046": 27446064.971775673, - "2047": 27497489.820875768, - "2048": 27576649.163468402, - "2049": 27686299.437355377, - "2050": 27815865.26183073 + "2020": -2789839.59957014, + "2021": -2844243.8233529003, + "2022": -3036188.06457607, + "2023": -2645373.1209981996, + "2024": -2804687.26923018, + "2025": -2964224.09728514, + "2026": -3005463.4138323097, + "2027": -3015273.9931795197, + "2028": -3014671.5276559205, + "2029": -3007398.3443126897, + "2030": -2993049.8013381697, + "2031": -2982843.8227427797, + "2032": -2964445.8402281404, + "2033": -2943547.73379479, + "2034": -2926279.51797052, + "2035": -2916908.4044288294, + "2036": -2914953.4924058, + "2037": -2917726.54799293, + "2038": -2923966.6766553, + "2039": -2931255.10793018, + "2040": -2936571.8820771, + "2041": -2939057.09828498, + "2042": -2938475.44723885, + "2043": -2936206.8762733, + "2044": -2935823.19520682, + "2045": -2936264.4269238296, + "2046": -2936032.60598135, + "2047": -2938885.07980634, + "2048": -2944684.1415661303, + "2049": -2953377.0075268997, + "2050": -2963791.1311641503 }, "stock": "NA" }, "floor": { "energy": { - "2020": 2231560.2769273394, - "2021": 2273666.9621628197, - "2022": 2429384.37245795, - "2023": 2115459.76904216, - "2024": 2243425.06134646, - "2025": 2377097.56446774, - "2026": 2411270.90807187, - "2027": 2421729.1108990796, - "2028": 2424752.52546144, - "2029": 2422530.6709957295, - "2030": 2414151.1879159696, - "2031": 2407955.0238971803, - "2032": 2394117.75543638, - "2033": 2377671.37830663, - "2034": 2364280.147829, - "2035": 2357500.82173563, - "2036": 2356812.28514328, - "2037": 2360148.73463701, - "2038": 2366512.84631818, - "2039": 2373872.2712927, - "2040": 2379560.20961062, - "2041": 2382653.8061840595, - "2042": 2382942.9932512497, - "2043": 2381775.17597454, - "2044": 2382246.31031658, - "2045": 2383362.99391903, - "2046": 2383966.39853515, - "2047": 2387116.1082156203, - "2048": 2392652.6447774502, - "2049": 2400674.4655692996, - "2050": 2410297.81755347 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2953072.9006219003, - "2021": 2993682.6830718406, - "2022": 3201353.69430754, - "2023": 2798472.7150255595, - "2024": 2947632.3829706097, - "2025": 3138073.31169514, - "2026": 3186326.1395119196, - "2027": 3204890.7664688197, - "2028": 3214607.90095151, - "2029": 3217394.6896103, - "2030": 3211427.0173280095, - "2031": 3206536.4164441596, - "2032": 3189866.9467832893, - "2033": 3168846.8309247093, - "2034": 3152124.4811476697, - "2035": 3144663.78587478, - "2036": 3145559.6852973797, - "2037": 3152170.08962881, - "2038": 3163020.93092762, - "2039": 3175272.79884325, - "2040": 3185079.0396013604, - "2041": 3191001.08442882, - "2042": 3192721.77533787, - "2043": 3192495.99392536, - "2044": 3194709.76527043, - "2045": 3197711.52998687, - "2046": 3200046.1153876893, - "2047": 3205766.93979283, - "2048": 3214725.01848036, - "2049": 3227199.25658803, - "2050": 3241995.69436391 + "2020": 11660931.021127261, + "2021": 11751004.4259419, + "2022": 12584159.85027877, + "2023": 11038105.87224346, + "2024": 11537880.06607266, + "2025": 12349224.76098172, + "2026": 12552393.80630745, + "2027": 12642361.80642322, + "2028": 12699930.44981254, + "2029": 12729877.00338505, + "2030": 12723392.885361653, + "2031": 12715386.49551986, + "2032": 12655493.33431812, + "2033": 12575528.509718327, + "2034": 12513342.951274382, + "2035": 12489671.62605255, + "2036": 12500079.0263821, + "2037": 12534425.58342467, + "2038": 12586142.414945142, + "2039": 12643533.24090174, + "2040": 12690387.633565582, + "2041": 12720390.442879958, + "2042": 12732226.61714627, + "2043": 12736460.7251442, + "2044": 12751328.524030881, + "2045": 12769022.96445413, + "2046": 12784115.39120259, + "2047": 12812494.33793368, + "2048": 12853916.91534191, + "2049": 12910018.574572241, + "2050": 12975767.821238391 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1915876.3467304402, - "2021": 1937828.09389754, - "2022": 2073343.49701435, - "2023": 1815289.2421660002, - "2024": 1906256.9687779902, - "2025": 2034099.2444214001, - "2026": 2066364.7118342496, - "2027": 2079918.7717508199, - "2028": 2088059.3833708698, - "2029": 2091702.09371621, - "2030": 2089464.0016336797, - "2031": 2087331.8088199801, - "2032": 2077010.72836867, - "2033": 2063574.42484056, - "2034": 2053004.8640042301, - "2035": 2048614.5338437096, - "2036": 2049744.5729623, - "2037": 2054707.05577608, - "2038": 2062500.6626291997, - "2039": 2071234.5104097503, - "2040": 2078310.39675806, - "2041": 2082717.0123193597, - "2042": 2084241.29364106, - "2043": 2084490.8628628997, - "2044": 2086409.3616752103, - "2045": 2088821.76204684, - "2046": 2090807.6048444202, - "2047": 2094996.6707864895, - "2048": 2101304.6106311902, - "2049": 2109972.77260069, - "2050": 2120213.47998336 + "2020": 1706534.9411529799, + "2021": 1725782.3927450997, + "2022": 1847023.17368716, + "2023": 1617290.68591672, + "2024": 1698043.21250132, + "2025": 1813577.9289357003, + "2026": 1842661.5850341602, + "2027": 1855506.8300832, + "2028": 1863815.4394256198, + "2029": 1868133.1521091799, + "2030": 1867062.6185581398, + "2031": 1865714.41398154, + "2032": 1856727.79716534, + "2033": 1844784.8318058199, + "2034": 1835433.24930096, + "2035": 1831680.56392464, + "2036": 1832898.85143064, + "2037": 1837598.4991327599, + "2038": 1844892.2602846797, + "2039": 1853062.6937615601, + "2040": 1859734.7362858602, + "2041": 1863928.13636364, + "2042": 1865458.0617965204, + "2043": 1865816.6199022597, + "2044": 1867705.8986402599, + "2045": 1870038.02946164, + "2046": 1871995.6927205399, + "2047": 1875936.8982745, + "2048": 1881758.27414376, + "2049": 1889740.06363472, + "2050": 1899182.9582479 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1035318.3400836599, - "2021": -1054859.00660112, - "2022": -1126665.8692440698, - "2023": -981750.4303551399, - "2024": -1040872.2160630501, - "2025": -1102708.7243228399, - "2026": -1118545.4825934498, - "2027": -1123453.4505220398, - "2028": -1124946.35568289, - "2029": -1124017.7781056897, - "2030": -1120222.8945064999, - "2031": -1117408.2844350399, - "2032": -1111022.9323521699, - "2033": -1103412.58006116, - "2034": -1097227.1863284297, - "2035": -1094106.32289253, - "2036": -1093811.1099285197, - "2037": -1095386.4626995, - "2038": -1098370.642543, - "2039": -1101817.96186701, - "2040": -1104486.5119151599, - "2041": -1105947.7651088198, - "2042": -1106098.3048936399, - "2043": -1105572.7144830998, - "2044": -1105809.9421667098, - "2045": -1106345.0177998599, - "2046": -1106640.35218128, - "2047": -1108120.4600406298, - "2048": -1110713.21297123, - "2049": -1114457.4005840102, - "2050": -1118952.6040820598 + "2020": -62245.79805198, + "2021": -63287.71441649999, + "2022": -67100.41812856999, + "2023": -59646.019838659995, + "2024": -62280.163603320005, + "2025": -65724.28269828, + "2026": -66693.57858336999, + "2027": -67085.16606094, + "2028": -67297.966292, + "2029": -67364.52428185, + "2030": -67253.12700066999, + "2031": -67134.61946413999, + "2032": -66753.18189914, + "2033": -66278.25450699, + "2034": -65895.67792716, + "2035": -65701.94927123, + "2036": -65686.30758765999, + "2037": -65785.86346733001, + "2038": -65968.46608429999, + "2039": -66173.2784628, + "2040": -66326.39535081999, + "2041": -66403.758728, + "2042": -66397.75482385, + "2043": -66354.48255271999, + "2044": -66362.84532642, + "2045": -66390.24214667, + "2046": -66402.59732865, + "2047": -66483.46843961999, + "2048": -66630.97903087, + "2049": -66849.51804894, + "2050": -67112.46675241 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6168785.4748705, - "2021": -6275363.710236919, - "2022": -6706923.53739749, - "2023": -5847559.664924599, - "2024": -6187987.93676419, - "2025": -6566710.81388974, - "2026": -6663268.76832895, - "2027": -6695556.35150582, - "2028": -6708041.393170008, - "2029": -6706038.20535425, - "2030": -6686564.93631568, - "2031": -6671793.856034759, - "2032": -6634676.00340053, - "2033": -6589689.403371119, - "2034": -6553330.300392629, - "2035": -6535616.649185571, - "2036": -6534955.348417779, - "2037": -6545697.90384498, - "2038": -6564987.58799544, - "2039": -6587096.62718515, - "2040": -6604423.28351324, - "2041": -6614249.090261639, - "2042": -6615968.38984268, - "2043": -6613636.701488438, - "2044": -6616027.62566871, - "2045": -6620161.623501141, - "2046": -6622887.86808966, - "2047": -6632669.866323509, - "2048": -6649099.49491833, - "2049": -6672568.131773209, - "2050": -6700616.66945228 + "2020": -2573295.040153499, + "2021": -2604604.8814687994, + "2022": -2787394.7947673295, + "2023": -2437613.57021588, + "2024": -2562946.3066542693, + "2025": -2733599.15160626, + "2026": -2776540.383620149, + "2027": -2793909.0171546997, + "2028": -2803829.2536200495, + "2029": -2807683.4584127697, + "2030": -2803735.5243785996, + "2031": -2800269.2583535993, + "2032": -2786109.96729641, + "2033": -2767936.0681952396, + "2034": -2753550.40553023, + "2035": -2747400.9643866094, + "2036": -2748620.0086720996, + "2037": -2754921.58359794, + "2038": -2764986.4689886393, + "2039": -2776296.84572067, + "2040": -2785430.8625695202, + "2041": -2791042.9961117194, + "2042": -2792875.85331388, + "2043": -2792989.95718976, + "2044": -2795308.6731019504, + "2045": -2798306.8344117, + "2046": -2800726.50530186, + "2047": -2806101.4553073095, + "2048": -2814285.6379578495, + "2049": -2825617.0836010496, + "2050": -2839018.8401191994 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -12686289.60487476, - "2021": -12893979.8693533, - "2022": -13783285.122533407, - "2023": -12025892.257835079, - "2024": -12710009.321307268, - "2025": -13500456.6686876, - "2026": -13701718.952552829, - "2027": -13772568.94987494, - "2028": -13803727.069350908, - "2029": -13805091.765192749, - "2030": -13769917.834176978, - "2031": -13742591.467434296, - "2032": -13667640.084012588, - "2033": -13575622.61129938, - "2034": -13501580.048294306, - "2035": -13466382.548602968, - "2036": -13466550.330506336, - "2037": -13490535.0173121, - "2038": -13532343.60455716, - "2039": -13580048.12112831, - "2040": -13617715.246057099, - "2041": -13639510.561019437, - "2042": -13644170.785410682, - "2043": -13640452.655700378, - "2044": -13646699.743115049, - "2045": -13656490.459054498, - "2046": -13663406.363679359, - "2047": -13684857.170620246, - "2048": -13720022.892412368, - "2049": -13769904.200432569, - "2050": -13829407.4054495 + "2020": -2145705.15013714, + "2021": -2174099.2893858203, + "2022": -2327071.79024125, + "2023": -2030731.2472960597, + "2024": -2140320.49253664, + "2025": -2280586.24888572, + "2026": -2315825.78008181, + "2027": -2329200.3114739405, + "2028": -2336016.9097977197, + "2029": -2337784.54260525, + "2030": -2333209.8291170704, + "2031": -2329604.44572786, + "2032": -2317564.8720374997, + "2033": -2302407.45286751, + "2034": -2290361.7329714, + "2035": -2285053.9692930696, + "2036": -2285804.77728642, + "2037": -2290715.69722365, + "2038": -2298708.0378455003, + "2039": -2307732.1009289203, + "2040": -2314976.2923799, + "2041": -2319401.91413436, + "2042": -2320778.14870905, + "2043": -2320743.78457736, + "2044": -2322472.1526779, + "2045": -2324760.39705331, + "2046": -2326569.06607705, + "2047": -2330836.4865890997, + "2048": -2337469.63814475, + "2049": -2346654.4590190197, + "2050": -2357521.24177697 }, "stock": "NA" }, @@ -315974,78 +315974,78 @@ "stock": "NA" }, "ground": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "floor": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "infiltration": { "energy": { "2020": 0.0, "2021": 0.0, @@ -316787,397 +316787,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 160810.89505345, - "2021": 163345.6207904, - "2022": 165462.40755683996, - "2023": 143421.31840048, - "2024": 149346.27278028, - "2025": 157237.03400577, - "2026": 158450.6048398, - "2027": 158297.90051685998, - "2028": 157601.42516989, - "2029": 156560.99748522998, - "2030": 155362.15281972, - "2031": 154105.5917151, - "2032": 152772.95579385, - "2033": 151239.17176687, - "2034": 149662.41342464, - "2035": 148052.00537636998, - "2036": 146526.53969565, - "2037": 145010.84741714998, - "2038": 143503.18568492, - "2039": 142006.18765718, - "2040": 140441.86240565998, - "2041": 138974.18076021, - "2042": 137598.05190748, - "2043": 136226.98837312998, - "2044": 134844.59994039, - "2045": 133603.25660854997, - "2046": 132317.7421336, - "2047": 130905.88064068998, - "2048": 129659.13791826, - "2049": 128617.72671811, - "2050": 127568.00716241999 + "2020": 269056.54211146996, + "2021": 273246.30686268, + "2022": 276797.3641638, + "2023": 240020.85969644, + "2024": 249843.29139252, + "2025": 263097.37684943, + "2026": 265139.01413028, + "2027": 264892.63395697996, + "2028": 263735.96064178995, + "2029": 262003.14546332994, + "2030": 260005.64938928, + "2031": 257910.36981941998, + "2032": 255687.48263055, + "2033": 253127.23054764996, + "2034": 250494.64221259995, + "2035": 247805.72008190997, + "2036": 245258.21136159002, + "2037": 242727.41732184996, + "2038": 240209.42321528, + "2039": 237708.67412785997, + "2040": 235094.88237129996, + "2041": 232642.95842371, + "2042": 230343.68383639993, + "2043": 228052.99438811, + "2044": 225743.09612596998, + "2045": 223668.71689740996, + "2046": 221520.55900044, + "2047": 219160.35515730997, + "2048": 217076.43316173996, + "2049": 215336.35041864996, + "2050": 213581.93290221997 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -181431.63287044002, - "2021": -184596.69696257, - "2022": -186963.69679086, - "2023": -161437.74589199, - "2024": -168672.7533458, - "2025": -177263.40682619996, - "2026": -178557.61761765997, - "2027": -178322.82413737, - "2028": -177478.96026229998, - "2029": -176250.85660677, - "2030": -174841.45138371002, - "2031": -173374.4535104, - "2032": -171824.28442080002, - "2033": -170053.05484631998, - "2034": -168235.12625849, - "2035": -166380.13960617, - "2036": -164626.34904855, - "2037": -162880.69012179002, - "2038": -161148.52756679, - "2039": -159432.32877277, - "2040": -157643.60723676, - "2041": -155962.42243458, - "2042": -154388.63221052996, - "2043": -152818.87054940997, - "2044": -151238.60326508002, - "2045": -149821.26251049998, - "2046": -148352.88230104, - "2047": -146746.64425228, - "2048": -145325.84526092, - "2049": -144135.80929603998, - "2050": -142939.39511853 + "2020": -90577.53475492, + "2021": -92053.04021351, + "2022": -93212.55630066, + "2023": -80792.88916472999, + "2024": -84148.67571915999, + "2025": -88554.41797524, + "2026": -89224.02048538, + "2027": -89125.18858422998, + "2028": -88721.63584697999, + "2029": -88124.36467307001, + "2030": -87437.77055636999, + "2031": -86719.1065564, + "2032": -85958.75701920001, + "2033": -85086.8859848, + "2034": -84189.79833934997, + "2035": -83274.54757694998, + "2036": -82408.23850785, + "2037": -81546.73869476999, + "2038": -80690.23629521001, + "2039": -79839.63023907, + "2040": -78952.77330179999, + "2041": -78119.64494525999, + "2042": -77339.11032155, + "2043": -76560.34814779, + "2044": -75775.96093851999, + "2045": -75071.8210923, + "2046": -74342.28092991999, + "2047": -73542.88851732, + "2048": -72835.23883348, + "2049": -72244.11999684, + "2050": -71648.66978883 }, "stock": "NA" }, "wall": { "energy": { - "2020": 244699.27174703995, - "2021": 248495.62994530998, - "2022": 251719.52539025998, - "2023": 218313.37683785, - "2024": 227219.59521616003, - "2025": 239288.66473844, - "2026": 241150.52070345997, - "2027": 240930.89304735, - "2028": 239882.89353194, - "2029": 238310.76507323, - "2030": 236498.10443308996, - "2031": 234596.11534143996, - "2032": 232577.809203, - "2033": 230252.21646527998, - "2034": 227860.91029051002, - "2035": 225418.19215815, - "2036": 223103.61697293, - "2037": 220804.51756464998, - "2038": 218516.73205009, - "2039": 216244.37830439, - "2040": 213868.84913823998, - "2041": 211640.69570566, - "2042": 209551.00228746998, - "2043": 207469.39291478996, - "2044": 205370.0712108, - "2045": 203484.57831262, - "2046": 201532.12958128002, - "2047": 199386.46013908, - "2048": 197492.24520932, - "2049": 195910.61807644, - "2050": 194315.73774847 + "2020": 356174.90143272, + "2021": 361734.7130843, + "2022": 366386.5060623601, + "2023": 317827.14759163995, + "2024": 330751.27065921994, + "2025": 348298.64696108, + "2026": 350995.5937874799, + "2027": 350662.97291106, + "2028": 349126.66157912, + "2029": 346826.96367458, + "2030": 344177.27416460006, + "2031": 341397.32809474005, + "2032": 338449.6246994999, + "2033": 335056.76425625995, + "2034": 331566.36309502006, + "2035": 328002.3306946799, + "2036": 324626.00334798, + "2037": 321271.38732118, + "2038": 317933.51063896, + "2039": 314617.50156104006, + "2040": 311153.59417318, + "2041": 307903.23942064, + "2042": 304855.62054483994, + "2043": 301818.16970562004, + "2044": 298755.91507704, + "2045": 296005.81356802, + "2046": 293157.53896006, + "2047": 290029.55431311997, + "2048": 287265.65000168, + "2049": 284958.32166334, + "2050": 282631.92376192 }, "stock": "NA" }, "roof": { "energy": { - "2020": 334547.68179642997, - "2021": 339931.43663916, - "2022": 344338.48544063995, - "2023": 298210.5669951, - "2024": 310759.98062602, - "2025": 327059.20290433, - "2026": 329557.36542672, - "2027": 329217.96502396, - "2028": 327748.63957209, - "2029": 325565.34759181, - "2030": 323051.44184061995, - "2031": 320420.45405242, - "2032": 317631.91448355, - "2033": 314426.75717702997, - "2034": 311133.28336996, - "2035": 307769.91836619, - "2036": 304585.13763429, - "2037": 301419.71280850994, - "2038": 298272.69039994, - "2039": 295149.53912174, - "2040": 291887.18732984003, - "2041": 288825.50519453, - "2042": 285955.65518222, - "2043": 283096.00094445, - "2044": 280213.48214249, - "2045": 277625.71009971, - "2046": 274945.71776639996, - "2047": 272004.38519973, - "2048": 269406.63686802, - "2049": 267235.38824911, - "2050": 265047.98984654 + "2020": 256378.25216376, + "2021": 260566.20860158998, + "2022": 263930.63880906004, + "2023": 228477.85009528996, + "2024": 238184.37858987998, + "2025": 250615.00038452, + "2026": 252513.09275074, + "2027": 252238.90084322996, + "2028": 251100.05642018, + "2029": 249414.64064951, + "2030": 247475.42800637, + "2031": 245447.78171115997, + "2032": 243300.22225800002, + "2033": 240834.92019827996, + "2034": 238301.82809911, + "2035": 235715.60988350998, + "2036": 233267.47561617, + "2037": 230833.47234324997, + "2038": 228414.42634536998, + "2039": 226014.24296734997, + "2040": 223508.51441763996, + "2041": 221156.08201582, + "2042": 218951.66362746994, + "2043": 216754.39475235, + "2044": 214540.23140592, + "2045": 212552.83083057997, + "2046": 210494.38067332, + "2047": 208236.83944684, + "2048": 206242.01317795995, + "2049": 204574.23102664002, + "2050": 202894.65827239 }, "stock": "NA" }, "ground": { "energy": { - "2020": 937109.27505867, - "2021": 952005.68025073, - "2022": 964301.13043962, - "2023": 835708.9162755299, - "2024": 870370.7903502601, - "2025": 916238.4720193899, - "2026": 923274.2648685799, - "2027": 922352.2394549099, - "2028": 918264.8726972099, - "2029": 912173.87326022, - "2030": 905158.98640129, - "2031": 897809.9039071198, - "2032": 890019.83268945, - "2033": 881061.4704573099, - "2034": 871851.3987637699, - "2035": 862446.7044766198, - "2036": 853539.88403874, - "2037": 844688.2880863999, - "2038": 835885.18437809, - "2039": 827144.9350080502, - "2040": 818015.6265930798, - "2041": 809448.0956774899, - "2042": 801416.55891639, - "2043": 793412.4286357999, - "2044": 785343.98784469, - "2045": 778099.60257321, - "2046": 770596.73174114, - "2047": 762360.5399268301, - "2048": 755084.4387816201, - "2049": 749006.16646183, - "2050": 742880.65463273 + "2020": -85914.86355416, + "2021": -87619.43711754998, + "2022": -88724.09495406001, + "2023": -76210.77631503, + "2024": -79989.52221362, + "2025": -83849.77934418, + "2026": -84409.86318494, + "2027": -84254.08747925, + "2028": -83813.41601364, + "2029": -83193.16210315, + "2030": -82485.34324958999, + "2031": -81755.15729131999, + "2032": -80987.7373128, + "2033": -80120.04356181998, + "2034": -79230.90365658999, + "2035": -78325.15337162999, + "2036": -77471.23521519, + "2037": -76619.00384319, + "2038": -75776.21222526999, + "2039": -74943.48909363, + "2040": -74079.28181466, + "2041": -73264.75552524, + "2042": -72504.14406852999, + "2043": -71743.86481516999, + "2044": -70980.39693019999, + "2045": -70296.89544455998, + "2046": -69588.22703227999, + "2047": -68817.76416594, + "2048": -68134.06296416, + "2049": -67559.49660534, + "2050": -66983.97193335 }, "stock": "NA" }, "floor": { "energy": { - "2020": 77765.18417928, - "2021": 79177.31462603, - "2022": 80187.50545206, - "2023": 69127.84750947, - "2024": 72328.58475774, - "2025": 75954.05287526001, - "2026": 76495.21596982, - "2027": 76383.27994952998, - "2028": 76011.07878288001, - "2029": 75474.87801403, - "2030": 74860.50540347, - "2031": 74222.80972883999, - "2032": 73549.9448916, - "2033": 72783.39251162, - "2034": 71997.15099498999, - "2035": 71195.18636498999, - "2036": 70437.56091723, - "2037": 69682.90068259, - "2038": 68934.82444675, - "2039": 68194.29859819, - "2040": 67423.30760566, - "2041": 66698.1389656, - "2042": 66019.73995953, - "2043": 65342.76766753, - "2044": 64661.700122120004, - "2045": 64051.14700452, - "2046": 63418.50147171999, - "2047": 62727.614907899995, - "2048": 62116.05843399999, - "2049": 61603.24425554, - "2050": 61088.236303269994 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 109667.99589689, - "2021": 111444.00307854998, - "2022": 112886.13455093998, - "2023": 97745.63685966998, - "2024": 101876.85460077999, - "2025": 107208.92131616999, - "2026": 108025.17297925998, - "2027": 107911.66625524996, - "2028": 107427.92640810998, - "2029": 106710.26191589999, - "2030": 105884.14343391, - "2031": 105019.88653887997, - "2032": 104104.09465394999, - "2033": 103051.96018953, - "2034": 101970.90633511, - "2035": 100866.98592582, - "2036": 99821.79144545998, - "2037": 98782.84069116, - "2038": 97750.06431342999, - "2039": 96725.22250547001, - "2040": 95654.89783164, - "2041": 94650.29092671, - "2042": 93708.71536136998, - "2043": 92770.40877527998, - "2044": 91824.69169255001, - "2045": 90975.72325379, - "2046": 90096.47607421999, - "2047": 89131.73740121, - "2048": 88279.56915093999, - "2049": 87567.20127541001, - "2050": 86849.63669534998 + "2020": 445626.04914174, + "2021": 452104.5134231699, + "2022": 458001.83627742, + "2023": 398143.86703150993, + "2024": 413538.23037592, + "2025": 435967.5987499799, + "2026": 439460.07703685993, + "2027": 439143.66741200996, + "2028": 437313.59193776, + "2029": 434523.12124519004, + "2030": 431298.32223579, + "2031": 427899.7508391999, + "2032": 424286.3672631, + "2033": 420105.99072729994, + "2034": 415802.19681765, + "2035": 411404.2169947499, + "2036": 407232.63022605004, + "2037": 403092.87452709, + "2038": 398967.53488407, + "2039": 394864.37969449, + "2040": 390569.64261900005, + "2041": 386544.91301772, + "2042": 382767.15117684996, + "2043": 379005.53001683, + "2044": 375208.98838354007, + "2045": 371797.0224262, + "2046": 368264.42081844003, + "2047": 364373.98543413996, + "2048": 360941.62800256, + "2049": 358080.8515683801, + "2050": 355191.76833200996 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 73418.91908148999, - "2021": 74545.51338784, - "2022": 75513.66601223999, - "2023": 65517.193031079994, - "2024": 68167.23555204, - "2025": 71801.09302631, - "2026": 72362.82283256, - "2027": 72299.52475528, - "2028": 71987.49324175, - "2029": 71518.05126251, - "2030": 70976.54551724001, - "2031": 70407.93344231999, - "2032": 69804.30682874999, - "2033": 69108.23457998999, - "2034": 68392.38263928, - "2035": 67661.06212334998, - "2036": 66967.96452279, - "2037": 66279.63254976999, - "2038": 65594.51261868, - "2039": 64913.86435344001, - "2040": 64202.10938602, - "2041": 63534.63809298999, - "2042": 62908.53686416, - "2043": 62284.93818831, - "2044": 61655.92758287, - "2045": 61090.91357230998, - "2046": 60505.86295526001, - "2047": 59862.64141750999, - "2048": 59294.90900614, - "2049": 58820.99272731, - "2050": 58342.97669583999 + "2020": 67883.87990012, + "2021": 68902.40244716, + "2022": 69793.82728812, + "2023": 60615.70554919999, + "2024": 63015.54043368, + "2025": 66400.43349742, + "2026": 66925.63461267999, + "2027": 66871.87696382, + "2028": 66587.83592114, + "2029": 66157.89890884, + "2030": 65661.5815798, + "2031": 65139.5276109, + "2032": 64584.9533001, + "2033": 63944.51274888, + "2034": 63285.53040036, + "2035": 62612.221349579995, + "2036": 61973.821779900005, + "2037": 61340.054564419996, + "2038": 60708.862292039994, + "2039": 60081.399132540006, + "2040": 59424.999359240006, + "2041": 58809.624313099994, + "2042": 58232.18994511999, + "2043": 57657.14826785999, + "2044": 57076.94381968, + "2045": 56555.5991308, + "2046": 56015.80167382001, + "2047": 55421.89450138, + "2048": 54897.74888372001, + "2049": 54460.496755680004, + "2050": 54019.19198666 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -36390.23899301, - "2021": -37047.368769459994, - "2022": -37522.48631652, - "2023": -32347.524955639998, - "2024": -33844.050351180005, - "2025": -35543.552927669996, - "2026": -35797.92118244, - "2027": -35746.586823859994, - "2028": -35573.329400509996, - "2029": -35323.330105609995, - "2030": -35036.75873244, - "2031": -34739.24030118, - "2032": -34425.168061649994, - "2033": -34067.10920129, - "2034": -33699.92375338, - "2035": -33325.31342522999, - "2036": -32971.35925700999, - "2037": -32618.85148143, - "2038": -32269.384965999998, - "2039": -31923.460152879994, - "2040": -31563.140291519994, - "2041": -31224.321829350003, - "2042": -30907.303238959998, - "2043": -30591.04440241, - "2044": -30272.805501990006, - "2045": -29987.495155689998, - "2046": -29691.890613440002, - "2047": -29368.924324749998, - "2048": -29083.185843899995, - "2049": -28843.57780673, - "2050": -28602.914270640005 + "2020": -2148.4187850400003, + "2021": -2184.0873651499996, + "2022": -2211.9297078600002, + "2023": -1914.40435141, + "2024": -1996.34116332, + "2025": -2099.99104788, + "2026": -2115.77449786, + "2027": -2113.3725442299997, + "2028": -2103.73275658, + "2029": -2089.5170941899996, + "2030": -2073.17305017, + "2031": -2056.09666188, + "2032": -2038.0221012, + "2033": -2017.29722884, + "2034": -1996.0030652299997, + "2035": -1974.2665584299998, + "2036": -1953.6943526099997, + "2037": -1933.2365000099999, + "2038": -1912.9085390900002, + "2039": -1892.7402661100002, + "2040": -1871.69661252, + "2041": -1851.9337757399996, + "2042": -1833.4176483099995, + "2043": -1814.9573632699999, + "2044": -1796.35938912, + "2045": -1779.66613994, + "2046": -1762.3750253199998, + "2047": -1743.42473228, + "2048": -1726.6705093199998, + "2049": -1712.65794664, + "2050": -1698.5499209099999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -220231.42612936997, - "2021": -224078.94352566, - "2022": -226950.27504192002, - "2023": -195955.38965049997, - "2024": -204747.82727788, - "2025": -215169.94166717, - "2026": -216739.96840968, - "2027": -216454.23742591997, - "2028": -215429.18722188997, - "2029": -213937.80875328998, - "2030": -212226.3247523, - "2031": -210445.06266129998, - "2032": -208562.85068925, - "2033": -206412.35637742997, - "2034": -204205.25870006, - "2035": -201953.15506622999, - "2036": -199823.92886354998, - "2037": -197704.55775336997, - "2038": -195601.62115694, - "2039": -193518.12193824002, - "2040": -191346.59239774, - "2041": -189305.59625605, - "2042": -187394.98774122, - "2043": -185489.29497570999, - "2044": -183570.85358343, - "2045": -181850.19988355, - "2046": -180067.59460931996, - "2047": -178117.69248232996, - "2048": -176392.91590321998, - "2049": -174948.18553323, - "2050": -173495.74901476 + "2020": -97164.53267809, + "2021": -98692.97589526, + "2022": -99962.41043304002, + "2023": -86683.83388825998, + "2024": -90236.06099252001, + "2025": -95010.23979592999, + "2026": -95743.56434816001, + "2027": -95650.96705492, + "2028": -95230.04820017, + "2029": -94601.07898369, + "2030": -93876.52007078, + "2031": -93116.76911534001, + "2032": -92311.26768344999, + "2033": -91384.44616726998, + "2034": -90431.22147653997, + "2035": -89457.86543498999, + "2036": -88535.85885063, + "2037": -87619.71020964999, + "2038": -86708.29437558001, + "2039": -85803.04302380001, + "2040": -84857.44359406, + "2041": -83970.10037952999, + "2042": -83138.15548218, + "2043": -82309.02481855, + "2044": -81473.15610822999, + "2045": -80722.53526507, + "2046": -79945.13070008, + "2047": -79091.52431101, + "2048": -78337.32768953999, + "2049": -77707.53448531001, + "2050": -77072.64994455999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -460133.12152956997, - "2021": -467983.8383451799, - "2022": -473988.35503092, - "2023": -409658.0058867799, - "2024": -427675.59688076, - "2025": -449644.8475485899, - "2026": -452971.2900086801, - "2027": -452412.6227770599, - "2028": -450306.65107510996, - "2029": -447223.91549216997, - "2030": -443682.97259934, - "2031": -439991.44886852, - "2032": -436087.48147934995, - "2033": -431619.48306950997, - "2034": -427031.9111790199, - "2035": -422349.8399501699, - "2036": -417921.18755588995, - "2037": -413514.89886975, - "2038": -409140.13860134, - "2039": -404803.4051065, - "2040": -400280.79845177993, - "2041": -396031.77283658995, - "2042": -392052.6686813399, - "2043": -388084.7667250498, - "2044": -384088.87104239006, - "2045": -380503.8675117099, - "2046": -376790.12769754, - "2047": -372724.03577922995, - "2048": -369128.64457142, - "2049": -366119.06660363, - "2050": -363091.49850258 + "2020": -79316.28922552001, + "2021": -80599.36386995, + "2022": -81646.0871517, + "2023": -70688.86733617, + "2024": -73680.1111356, + "2025": -77536.9944762, + "2026": -78127.59433018, + "2027": -78045.77069766998, + "2028": -77696.13594826, + "2029": -77177.34299971, + "2030": -76580.08588677002, + "2031": -75955.28114543999, + "2032": -75293.15380500001, + "2033": -74532.35293168, + "2034": -73750.70848811, + "2035": -72952.49150655, + "2036": -72196.73973693, + "2037": -71445.51274593, + "2038": -70698.77057753, + "2039": -69957.82168967, + "2040": -69183.90358583999, + "2041": -68457.5453631, + "2042": -67776.75451267, + "2043": -67098.36925175, + "2044": -66414.60472128, + "2045": -65800.81154942, + "2046": -65165.137468960005, + "2047": -64467.58951076001, + "2048": -63851.52976643999, + "2049": -63336.5274118, + "2050": -62817.77640399 }, "stock": "NA" }, @@ -317537,433 +317537,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 1801292.4393182297, - "2021": 1813619.81129503, - "2022": 1923740.8754100099, - "2023": 1631003.34380457, - "2024": 1646150.4114412297, - "2025": 1725458.84517166, - "2026": 1709044.30750057, - "2027": 1701272.56553678, - "2028": 1685419.8929414698, - "2029": 1662053.42539354, - "2030": 1633368.0535517698, - "2031": 1603195.1400544797, - "2032": 1574437.4524218, - "2033": 1543994.0394994896, - "2034": 1515126.0918431298, - "2035": 1488385.25966678, - "2036": 1465064.0358634503, - "2037": 1442409.47472723, - "2038": 1421156.24491167, - "2039": 1401801.26482138, - "2040": 1382071.7312558698, - "2041": 1360575.65664912, - "2042": 1337221.1210365698, - "2043": 1313044.0076480699, - "2044": 1288155.37177773, - "2045": 1263887.15291524, - "2046": 1240123.7132586096, - "2047": 1217868.8135840802, - "2048": 1197377.35109912, - "2049": 1178681.07723266, - "2050": 1161153.24104734 + "2020": 443074.0619828399, + "2021": 443721.52291249996, + "2022": 472569.33009721996, + "2023": 401618.8901537499, + "2024": 402925.47844202997, + "2025": 424004.24506731, + "2026": 419782.0047015, + "2027": 417818.41410278995, + "2028": 413925.9189611699, + "2029": 408240.62986930995, + "2030": 401245.42038637004, + "2031": 393869.29203308997, + "2032": 386869.82765553996, + "2033": 379506.00595689996, + "2034": 372623.10964841, + "2035": 366297.06594586, + "2036": 360745.13342896005, + "2037": 355289.11089674, + "2038": 350132.1201196, + "2039": 345411.37881873, + "2040": 340599.9267461599, + "2041": 335387.02211270994, + "2042": 329718.60231886, + "2043": 323867.03689824993, + "2044": 317842.9878738499, + "2045": 311948.89629199, + "2046": 306189.34461623, + "2047": 300795.52339918, + "2048": 295833.778662, + "2049": 291278.6337144999, + "2050": 286978.2308875 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -986081.9557276798, - "2021": -994997.48686262, - "2022": -1054651.45906672, - "2023": -892666.45966071, - "2024": -903429.25050283, - "2025": -945774.5908223898, - "2026": -937175.6726261601, - "2027": -932952.6451105501, - "2028": -924255.55498059, - "2029": -911379.2749882098, - "2030": -895629.1382520301, - "2031": -879087.34673139, - "2032": -863239.09992218, - "2033": -846445.8748558799, - "2034": -830450.69531605, - "2035": -815629.2405608199, - "2036": -802713.76888276, - "2037": -790250.05636766, - "2038": -778590.6436761199, - "2039": -767958.8616372099, - "2040": -757096.45963394, - "2041": -745251.1051088498, - "2042": -732425.70513004, - "2043": -719141.21144585, - "2044": -705453.81188827, - "2045": -692081.50257989, - "2046": -678971.8980847701, - "2047": -666707.9845263402, - "2048": -655421.6506795, - "2049": -645170.4624749598, - "2050": -635595.7902115198 + "2020": -138477.7926733, + "2021": -138979.65271614, + "2022": -147764.60287218, + "2023": -125473.98253735997, + "2024": -126162.31208989998, + "2025": -132567.63372746002, + "2026": -131254.99754287998, + "2027": -130637.15882404, + "2028": -129412.23639791999, + "2029": -127628.13816737998, + "2030": -125435.5798691, + "2031": -123124.23832553999, + "2032": -120929.79726476, + "2033": -118614.61548256, + "2034": -116434.55022164, + "2035": -114426.50001750002, + "2036": -112675.148291, + "2037": -110957.98171827999, + "2038": -109337.32943845999, + "2039": -107855.39366924, + "2040": -106346.82306238, + "2041": -104706.71873789998, + "2042": -102924.26324153999, + "2043": -101083.03447454, + "2044": -99188.4394825, + "2045": -97336.56538599999, + "2046": -95525.72004143998, + "2047": -93832.19927644, + "2048": -92271.79323831998, + "2049": -90842.31602136, + "2050": -89496.65164378002 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1041534.39031126, - "2021": 1047294.06026148, - "2022": 1111774.6319533, - "2023": 943309.0956804099, - "2024": 950617.73577721, - "2025": 997303.71862243, - "2026": 987690.8189031399, - "2027": 983176.3598440301, - "2028": 974019.21015161, - "2029": 960551.0258235299, - "2030": 944001.3308611701, - "2031": 926582.70406819, - "2032": 910001.89165826, - "2033": 892472.1279385401, - "2034": 875903.9067123099, - "2035": 860576.6681539001, - "2036": 847186.8597111801, - "2037": 834137.8204265198, - "2038": 821879.3834112198, - "2039": 810710.7516874099, - "2040": 799331.84689744, - "2041": 786948.1868046098, - "2042": 773485.3407113398, - "2043": 759555.28219743, - "2044": 745216.0735006899, - "2045": 731229.1385037301, - "2046": 717542.1533724699, - "2047": 704723.40743706, - "2048": 692921.2653818199, - "2049": 682133.4472539601, - "2050": 671999.97271164 + "2020": 384591.0681289199, + "2021": 385429.1183840599, + "2022": 410486.24546968, + "2023": 348574.29613701, + "2024": 350063.54265235, + "2025": 368214.41750549, + "2026": 364595.88419606, + "2027": 362903.4480853499, + "2028": 359530.31321444997, + "2029": 354579.39363995, + "2030": 348494.07294759, + "2031": 342081.25549917, + "2032": 335990.37114182004, + "2033": 329580.76047138, + "2034": 323585.72424751, + "2035": 318075.9960214, + "2036": 313242.84672886005, + "2037": 308513.99572004, + "2038": 304042.54939051997, + "2039": 299943.1829541699, + "2040": 295755.65467754, + "2041": 291220.97482627, + "2042": 286294.74881427997, + "2043": 281209.47199409, + "2044": 275973.17218219, + "2045": 270848.4064152499, + "2046": 265835.42813147, + "2047": 261136.22563318, + "2048": 256817.48011582, + "2049": 252860.03531467996, + "2050": 249130.68070853996 }, "stock": "NA" }, "roof": { "energy": { - "2020": 495416.61950476, - "2021": 496529.91373291996, - "2022": 528203.99922488, - "2023": 448987.4302022399, - "2024": 450691.17900812003, - "2025": 473892.90510836, - "2026": 469102.04499596, - "2027": 466906.51634944003, - "2028": 462548.61790284, - "2029": 456189.20222696, - "2030": 448353.8226324, - "2031": 440088.77398392, - "2032": 432266.47042608, - "2033": 424020.66981283994, - "2034": 416286.94681312, - "2035": 409163.09372451995, - "2036": 402937.84337495995, - "2037": 396819.6157092, - "2038": 391034.60601396003, - "2039": 385748.23276472004, - "2040": 380368.31165855995, - "2041": 374527.7255256001, - "2042": 368165.38175632, - "2043": 361594.90582499997, - "2044": 354836.83554528, - "2045": 348241.64661356003, - "2046": 341795.11205828, - "2047": 335754.80344208004, - "2048": 330191.94239067996, - "2049": 325082.74220835994, - "2050": 320262.7246942401 + "2020": 290163.88755464, + "2021": 291284.80203917995, + "2022": 310130.49920142, + "2023": 262871.98222055, + "2024": 264675.96960204997, + "2025": 278201.38695059, + "2026": 275619.22947535996, + "2027": 274353.69305632997, + "2028": 271805.14781021, + "2029": 268050.72445730993, + "2030": 263455.46946711, + "2031": 258623.12377141, + "2032": 253995.24141169994, + "2033": 249124.89705236003, + "2034": 244556.71538969, + "2035": 240355.57681647997, + "2036": 236653.58455449998, + "2037": 233051.49082196, + "2038": 229666.68307904, + "2039": 226565.42617415, + "2040": 223391.60041063998, + "2041": 219954.25916686995, + "2042": 216235.40439617998, + "2043": 212392.28486270996, + "2044": 208427.94340303, + "2045": 204535.43479625002, + "2046": 200727.15258967, + "2047": 197164.49021614, + "2048": 193894.02331992, + "2049": 190909.97212353998, + "2050": 188104.78277976 }, "stock": "NA" }, "ground": { "energy": { - "2020": 989071.99776712, - "2021": 988722.8437026999, - "2022": 1053613.97906212, - "2023": 896842.2869060299, - "2024": 897458.2921227501, - "2025": 945380.5708447499, - "2026": 935469.7136664, - "2027": 931004.49815623, - "2028": 922297.2437199499, - "2029": 909672.7096033299, - "2030": 894086.98975671, - "2031": 877617.1827371499, - "2032": 862101.5957013799, - "2033": 845785.3807765199, - "2034": 830578.2828271302, - "2035": 816622.9924433401, - "2036": 804427.8433796801, - "2037": 792360.50383058, - "2038": 780887.2731373999, - "2039": 770374.4601773699, - "2040": 759683.50510262, - "2041": 748100.51962397, - "2042": 735464.2165676, - "2043": 722435.8428092098, - "2044": 709044.09625975, - "2045": 695968.0422874499, - "2046": 683197.3957342099, - "2047": 671227.58673242, - "2048": 660201.62721938, - "2049": 650036.8980620401, - "2050": 640415.63038528 + "2020": -100274.0956799, + "2021": -101686.84841577998, + "2022": -107825.41072598, + "2023": -90860.39626344, + "2024": -92543.1864765, + "2025": -96640.63396702, + "2026": -95925.23965287999, + "2027": -95511.66652436001, + "2028": -94628.17789599998, + "2029": -93291.99377445999, + "2030": -91680.38953154, + "2031": -89996.21716765998, + "2032": -88349.46387411999, + "2033": -86608.45908488, + "2034": -84941.01645884, + "2035": -83404.90884297999, + "2036": -82061.95625244, + "2037": -80794.12375668, + "2038": -79614.92529586, + "2039": -78526.43863339999, + "2040": -77400.97721225998, + "2041": -76176.8057505, + "2042": -74871.50603774001, + "2043": -73519.62874914001, + "2044": -72120.89470261999, + "2045": -70737.8450544, + "2046": -69376.49415888, + "2047": -68107.56503828, + "2048": -66944.27463911999, + "2049": -65904.06027672, + "2050": -64942.949098779995 }, "stock": "NA" }, "floor": { "energy": { - "2020": 104334.82819007999, - "2021": 104775.54658434, - "2022": 111266.29269028, - "2023": 94504.62202165, - "2024": 95077.44186305, - "2025": 99818.32657285, - "2026": 98825.68042636, - "2027": 98370.69145461, - "2028": 97454.19008325, - "2029": 96110.48364603, - "2030": 94455.18617773001, - "2031": 92711.09645036998, - "2032": 91057.48375382, - "2033": 89309.83111288, - "2034": 87662.13561535, - "2035": 86137.97854997999, - "2036": 84807.00036396, - "2037": 83504.39945466, - "2038": 82277.93385716, - "2039": 81161.38176011, - "2040": 80025.57384354, - "2041": 78789.87150539001, - "2042": 77443.16592048, - "2043": 76050.27606658998, - "2044": 74617.53047268998, - "2045": 73222.23661115, - "2046": 71857.74098546998, - "2047": 70578.70410486, - "2048": 69400.5461099, - "2049": 68320.4573042, - "2050": 67303.65730036 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 358032.34458545997, - "2021": 359027.35402052006, - "2022": 381904.2238054, - "2023": 324463.13080159004, - "2024": 325877.45815771, - "2025": 342562.76922717, - "2026": 339074.54857356, - "2027": 337471.04680868995, - "2028": 334309.14517553, - "2029": 329702.51246537, - "2030": 324030.17551480996, - "2031": 318044.58532171004, - "2032": 312388.8416607, - "2033": 306422.8603375201, - "2034": 300816.97211837, - "2035": 295657.92403526, - "2036": 291170.98295662005, - "2037": 286767.631856, - "2038": 282592.54824653995, - "2039": 278768.25243850995, - "2040": 274873.15638698, - "2041": 270641.70289233, - "2042": 266034.09999759996, - "2043": 261278.65179972997, - "2044": 256389.92972684992, - "2045": 251619.11412292998, - "2046": 246951.56585378997, - "2047": 242577.71366658, - "2048": 238548.06599348, - "2049": 234850.40278517996, - "2050": 231367.64345062 + "2020": 628363.5328225698, + "2021": 626974.66616181, + "2022": 669381.57258907, + "2023": 570020.5436790101, + "2024": 569370.09203253, + "2025": 600707.42864044, + "2026": 594435.6970003298, + "2027": 591581.11453934, + "2028": 586055.82137767, + "2029": 578057.92142688, + "2030": 568191.95686731, + "2031": 557763.5770211001, + "2032": 547924.8550126399, + "2033": 537611.46619245, + "2034": 528058.93904617, + "2035": 519327.68429635995, + "2036": 511658.26938853, + "2037": 504047.30184527, + "2038": 496801.03558805, + "2039": 490142.63739794, + "2040": 483363.58381289, + "2041": 476040.55101450003, + "2042": 468063.78824235004, + "2043": 459847.86904945003, + "2044": 451396.00717507, + "2045": 443116.80238504004, + "2046": 435037.18202296994, + "2047": 427469.42869836, + "2048": 420506.07449088, + "2049": 414080.24985418, + "2050": 407984.53052167996 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 256027.05691964997, - "2021": 257193.99981056998, - "2022": 273279.53037468996, - "2023": 231943.68585704998, - "2024": 233466.97996780998, - "2025": 245123.85327563997, - "2026": 242712.97872818998, - "2027": 241585.27661645997, - "2028": 239327.76133188995, - "2029": 236020.87827521996, - "2030": 231956.24605132997, - "2031": 227673.77799596, - "2032": 223608.56804968, - "2033": 219314.85410094997, - "2034": 215265.00618297, - "2035": 211528.46591335998, - "2036": 208272.55798533, - "2037": 205092.72953942997, - "2038": 202092.76721497, - "2039": 199350.92320666002, - "2040": 196556.44192671002, - "2041": 193517.48760839997, - "2042": 190213.42545308996, - "2043": 186798.87369224997, - "2044": 183285.78723641, - "2045": 179856.68021018, - "2046": 176500.55269462997, - "2047": 173357.16213064, - "2048": 170462.39490177998, - "2049": 167813.65945059995, - "2050": 165324.1233981 + "2020": 888619.3472325199, + "2021": 887030.21419412, + "2022": 943390.469523, + "2023": 805626.8529845999, + "2024": 803901.8936570999, + "2025": 846715.1354217201, + "2026": 837075.06302234, + "2027": 833076.28936838, + "2028": 825288.5694857999, + "2029": 814063.4581909999, + "2030": 800073.47829774, + "2031": 785251.7741158801, + "2032": 771465.1146472001, + "2033": 756919.8164149001, + "2034": 743356.4090517999, + "2035": 730827.46492894, + "2036": 719933.92495586, + "2037": 709038.1482985, + "2038": 698657.4976115199, + "2039": 689230.6782573, + "2040": 679717.9360794398, + "2041": 669377.8031994799, + "2042": 657982.70907892, + "2043": 646222.9909273001, + "2044": 634172.05351106, + "2045": 622520.1071051, + "2046": 611160.25981772, + "2047": 600478.47341688, + "2048": 590607.61450768, + "2049": 581431.8377843999, + "2050": 572705.5476373 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -151943.83723416, - "2021": -153875.89281188, - "2022": -163009.81152689998, - "2023": -137521.77614342, - "2024": -139835.06418284, - "2025": -146122.8108985, - "2026": -144907.60161760004, - "2027": -144259.15900692003, - "2028": -142910.45075411996, - "2029": -140901.1444418, - "2030": -138462.05499026002, - "2031": -135906.74548716002, - "2032": -133435.1182554, - "2033": -130814.11345448, - "2034": -128300.51184534, - "2035": -125975.31168982, - "2036": -123953.90842642002, - "2037": -122026.41743317999, - "2038": -120228.9049746, - "2039": -118581.1058498, - "2040": -116888.69992717999, - "2041": -115041.65695232, - "2042": -113056.72370697999, - "2043": -111000.33460572, - "2044": -108877.99344234, - "2045": -106793.70344502, - "2046": -104745.43601864002, - "2047": -102833.98812495999, - "2048": -101076.88336105998, - "2049": -99494.73624629999, - "2050": -98027.54647256 + "2020": -83126.67006883999, + "2021": -83300.57835826, + "2022": -88708.49932727998, + "2023": -75325.42539199, + "2024": -75647.73947380998, + "2025": -79583.46575230999, + "2026": -78799.41278317999, + "2027": -78431.12767817, + "2028": -77700.14455735, + "2029": -76631.07741433, + "2030": -75317.10767528998, + "2031": -73932.36139582998, + "2032": -72616.43998986, + "2033": -71231.44473978, + "2034": -69935.40308805, + "2035": -68743.77743847998, + "2036": -67697.80426998, + "2037": -66672.54817200001, + "2038": -65704.38458556, + "2039": -64817.98844958999, + "2040": -63913.655115899994, + "2041": -62933.769499129994, + "2042": -61869.15349555999, + "2043": -60769.89812207, + "2044": -59637.88104741, + "2045": -58529.80334842999, + "2046": -57446.56355745, + "2047": -56432.09836658, + "2048": -55499.36299826, + "2049": -54644.23989716, + "2050": -53837.94475502 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -479847.87654382, - "2021": -482441.97334425995, - "2022": -512295.58700493997, - "2023": -434611.5658142399, - "2024": -437880.88511996006, - "2025": -459462.99934713996, - "2026": -454947.55605718005, - "2027": -452835.7491469001, - "2028": -448599.92695168, - "2029": -442390.41632866, - "2030": -434759.11007083993, - "2031": -426720.33300290006, - "2032": -419091.6787551599, - "2033": -411024.60968165996, - "2034": -403397.08723172004, - "2035": -396351.6720414399, - "2036": -390225.84153706004, - "2037": -384254.12770417996, - "2038": -378621.58091334003, - "2039": -373475.96197534, - "2040": -368231.16455054004, - "2041": -362521.72237318003, - "2042": -356313.11148565996, - "2043": -349895.10152240004, - "2044": -343293.43982508, - "2045": -336855.22347438, - "2046": -330550.85642952, - "2047": -324644.59407964, - "2048": -319204.17492335994, - "2049": -314230.28490088, - "2050": -309561.36410600005 + "2020": -94774.75987136, + "2021": -94583.23768495998, + "2022": -100954.70574034, + "2023": -85933.34896904, + "2024": -85897.479068, + "2025": -90596.77196367999, + "2026": -89669.91407733998, + "2027": -89252.36573516001, + "2028": -88427.60068478, + "2029": -87221.20059853999, + "2030": -85731.75042989998, + "2031": -84159.84760810001, + "2032": -82672.71978232, + "2033": -81113.61269606, + "2034": -79672.23447636, + "2035": -78350.018294, + "2036": -77179.33681496, + "2037": -76022.20821976, + "2038": -74926.05336591999, + "2039": -73923.12452699999, + "2040": -72900.77935726, + "2041": -71798.00977241999, + "2042": -70595.55083122, + "2043": -69355.13205511999, + "2044": -68077.89484898, + "2045": -66828.5531821, + "2046": -65609.57274437998, + "2047": -64465.21868756001, + "2048": -63414.49004254, + "2049": -62445.166244939996, + "2050": -61525.279180260004 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1253622.9891569398, - "2021": -1263394.59107724, - "2022": -1339745.1865861998, - "2023": -1135011.0775406498, - "2024": -1146953.93522665, - "2025": -1201585.28914555, - "2026": -1190419.20397672, - "2027": -1185035.20879719, - "2028": -1173995.8320250302, - "2029": -1157686.48721127, - "2030": -1137700.25154243, - "2031": -1116694.18035461, - "2032": -1096615.97760426, - "2033": -1075355.21202572, - "2034": -1055159.03670547, - "2035": -1036448.88848054, - "2036": -1020125.8674382201, - "2037": -1004317.1009823601, - "2038": -989511.32946858, - "2039": -976021.43833593, - "2040": -962255.4144111, - "2041": -947253.2309289499, - "2042": -930982.2924357601, - "2043": -914133.1030197499, - "2044": -896778.82160295, - "2045": -879838.1806553501, - "2046": -863242.47286805, - "2047": -847709.58239902, - "2048": -833412.4402222799, - "2049": -820395.3165976199, - "2050": -808210.9604512601 + "2020": -126220.57153588999, + "2021": -126641.64176939001, + "2022": -134863.09329545, + "2023": -114344.69009465996, + "2024": -115057.86629038, + "2025": -120974.18121196999, + "2026": -119831.79804202999, + "2027": -119279.16418283, + "2028": -118170.77634614, + "2029": -116539.76451928998, + "2030": -114541.16430441999, + "2031": -112438.36167012999, + "2032": -110429.15551109998, + "2033": -108314.71995171001, + "2034": -106333.604101, + "2035": -104511.83396906, + "2036": -102907.75647341, + "2037": -101344.96020996998, + "2038": -99874.01492780999, + "2039": -98526.26323036998, + "2040": -97147.40515009, + "2041": -95654.37216670999, + "2042": -94037.07614964999, + "2043": -92366.20392604, + "2044": -90643.37081430001, + "2045": -88953.30017468998, + "2046": -87299.88128622, + "2047": -85751.94773942001, + "2048": -84330.87027431998, + "2049": -83032.67013176, + "2050": -81811.46916057997 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -555.8846822999999, - "2021": -541.33022574, - "2022": -588.63143076, - "2023": -507.2259181799999, - "2024": -492.5173087199999, - "2025": -528.9803997599998, - "2026": -522.1970491799999, - "2027": -519.28970958, - "2028": -514.3797447599999, - "2029": -507.6497043, - "2030": -499.25914001999996, - "2031": -490.2626009399999, - "2032": -482.00489423999994, - "2033": -473.60625269999997, - "2034": -466.37027453999997, - "2035": -460.08717161999994, - "2036": -454.46620391999994, - "2037": -448.48269611999996, - "2038": -442.50038801999995, - "2039": -436.82217713999995, - "2040": -431.05373567999993, - "2041": -424.9727014199999, - "2042": -418.32463068, - "2043": -411.58958243999996, - "2044": -404.67549474, - "2045": -397.7830761599999, - "2046": -391.11764423999995, - "2047": -384.88882476, - "2048": -379.1625917399999, - "2049": -373.71387545999994, - "2050": -368.38129296 + "2020": 81895.09078841, + "2021": 82834.59605196999, + "2022": 87833.32963439, + "2023": 74120.48284477, + "2024": 75273.02411883, + "2025": 78750.34935559999, + "2026": 78082.35269639001, + "2027": 77723.66393936002, + "2028": 76991.88902978999, + "2029": 75912.1153156, + "2030": 74601.70100725001, + "2031": 73227.60877949998, + "2032": 71899.34207096, + "2033": 70492.41948275, + "2034": 69145.47591560999, + "2035": 67902.23871230001, + "2036": 66821.44037511, + "2037": 65785.61810913, + "2038": 64818.43296208999, + "2039": 63931.02292176, + "2040": 63021.03512049, + "2041": 62028.00145322001, + "2042": 60961.17334463, + "2043": 59856.767926910004, + "2044": 58716.946672089995, + "2045": 57595.70363574, + "2046": 56494.99033836999, + "2047": 55469.77270108, + "2048": 54526.6283374, + "2049": 53676.014290540006, + "2050": 52885.78284314 }, "stock": "NA" } @@ -318383,433 +318383,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -629455.91160479, - "2021": -615857.6536572899, - "2022": -632909.52822942, - "2023": -584507.77897765, - "2024": -659734.6720893299, - "2025": -656818.05634833, - "2026": -671781.00510154, - "2027": -691553.45282166, - "2028": -708393.8670523899, - "2029": -721775.61712713, - "2030": -731831.15482441, - "2031": -741025.44106141, - "2032": -751010.0080410499, - "2033": -759803.2381794299, - "2034": -769275.6572559099, - "2035": -780120.0356055199, - "2036": -793316.7658363399, - "2037": -807117.1900418099, - "2038": -821624.0271545799, - "2039": -837484.1104579099, - "2040": -853094.0673501599, - "2041": -867856.54070261, - "2042": -881003.54816756, - "2043": -894397.6911549799, - "2044": -907434.38875327, - "2045": -920555.22910722, - "2046": -934165.34905618, - "2047": -948630.1480186499, - "2048": -964336.71128351, - "2049": -981084.6146536398, - "2050": -999734.02487674 + "2020": 247422.79538482, + "2021": 242422.59614996004, + "2022": 249909.0700358, + "2023": 231828.39923091998, + "2024": 260393.6042483, + "2025": 258542.79967564004, + "2026": 264355.24378564, + "2027": 272078.50604812003, + "2028": 278642.71922636, + "2029": 283809.64759382, + "2030": 287650.35472866, + "2031": 291144.16809108, + "2032": 294999.10119059996, + "2033": 298403.553663, + "2034": 302098.64855402, + "2035": 306384.95536744, + "2036": 311589.97368348, + "2037": 317054.04521395994, + "2038": 322742.5165168399, + "2039": 328914.63637598004, + "2040": 334960.4245996, + "2041": 340685.50392634, + "2042": 345779.12398266, + "2043": 350978.99397923995, + "2044": 356053.5907843601, + "2045": 361177.52682094, + "2046": 366451.91527496, + "2047": 372049.62276382, + "2048": 378123.87645643996, + "2049": 384615.40447842, + "2050": 391858.62706512 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2908617.4132710896, - "2021": 2846113.98169309, - "2022": 2930547.0421406, - "2023": 2718355.4648386403, - "2024": 3054903.7670767, - "2025": 3039081.0638912, - "2026": 3107979.64769102, - "2027": 3199117.7374109994, - "2028": 3276641.18462333, - "2029": 3338069.7212144593, - "2030": 3384057.7851670496, - "2031": 3426007.1324607, - "2032": 3471921.4954080996, - "2033": 3512336.8064470803, - "2034": 3555975.962806199, - "2035": 3606272.5676915604, - "2036": 3667533.9361591805, - "2037": 3731789.9676186093, - "2038": 3798973.00038094, - "2039": 3872113.9948010896, - "2040": 3943887.3491993104, - "2041": 4011775.27748609, - "2042": 4072231.544150879, - "2043": 4133896.81494892, - "2044": 4193983.96542394, - "2045": 4254510.04098453, - "2046": 4317027.49828204, - "2047": 4383449.01473296, - "2048": 4455625.50058501, - "2049": 4532752.57174785, - "2050": 4618727.41602956 + "2020": 829889.80885782, + "2021": 814597.4269704998, + "2022": 835352.5782832201, + "2023": 763109.5887080701, + "2024": 869763.25917161, + "2025": 862486.97728515, + "2026": 881544.7168740801, + "2027": 907401.7356486201, + "2028": 929499.92290498, + "2029": 947012.1184900701, + "2030": 959982.6437947, + "2031": 971795.3946690899, + "2032": 984812.2120467899, + "2033": 996360.8411179299, + "2034": 1008858.7034432698, + "2035": 1023283.4091417801, + "2036": 1040789.8466621401, + "2037": 1058934.0914863402, + "2038": 1077861.5764124999, + "2039": 1098503.7912844399, + "2040": 1118846.86808619, + "2041": 1138122.93672914, + "2042": 1155181.1524105999, + "2043": 1172640.9468209401, + "2044": 1189704.6308657702, + "2045": 1207026.7275251902, + "2046": 1224935.09385896, + "2047": 1243955.4474580702, + "2048": 1264390.7916987399, + "2049": 1285945.3263009097, + "2050": 1310069.1789308998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 79389.60069807, - "2021": 77348.60876234999, - "2022": 80963.02077104, - "2023": 78112.70260226002, - "2024": 84519.1674387, - "2025": 83961.17252946, - "2026": 85867.22319037998, - "2027": 88338.48811651999, - "2028": 90412.05856057, - "2029": 92022.34014212001, - "2030": 93213.81010384999, - "2031": 94286.28214843999, - "2032": 95510.20866102, - "2033": 96574.49157642, - "2034": 97734.63702222, - "2035": 99123.73936917998, - "2036": 100832.31637911999, - "2037": 102679.80176079, - "2038": 104559.26170124, - "2039": 106554.57179276999, - "2040": 108469.56157853, - "2041": 110277.67762633, - "2042": 111898.16237086, - "2043": 113555.76622032002, - "2044": 115177.06892898, - "2045": 116807.07840125001, - "2046": 118446.50239394, - "2047": 120182.5680502, - "2048": 122102.06601457001, - "2049": 124210.19086830998, - "2050": 126565.32724200001 + "2020": 720240.40573278, + "2021": 704100.4433755799, + "2022": 725836.96500486, + "2023": 676181.5624430099, + "2024": 756837.33230589, + "2025": 753470.58542385, + "2026": 770615.86058604, + "2027": 793202.25237006, + "2028": 812392.53375, + "2029": 827611.20228021, + "2030": 839026.73790816, + "2031": 849437.9228165101, + "2032": 860841.59032983, + "2033": 870854.4619541101, + "2034": 881654.8045710898, + "2035": 894117.3158716799, + "2036": 909333.47323776, + "2037": 925339.38669978, + "2038": 942052.95785064, + "2039": 960225.16538646, + "2040": 978030.13237239, + "2041": 994860.1236217201, + "2042": 1009865.61152022, + "2043": 1025170.0845789001, + "2044": 1040079.3203229299, + "2045": 1055077.02572673, + "2046": 1070549.1877744198, + "2047": 1086991.87593027, + "2048": 1104900.35120424, + "2049": 1124091.94715823, + "2050": 1145479.2529414198 }, "stock": "NA" }, "roof": { "energy": { - "2020": 429903.58671296004, - "2021": 421317.38294701994, - "2022": 434627.37185333995, - "2023": 405156.39923743, - "2024": 452987.33883771, - "2025": 450009.79606067, - "2026": 460094.28475764004, - "2027": 473489.67244170007, - "2028": 484871.63361581997, - "2029": 493858.13241808995, - "2030": 500539.48917936, - "2031": 506610.85499429, - "2032": 513337.81856535, - "2033": 519265.40000641, - "2034": 525701.38525045, - "2035": 533193.8157041, - "2036": 542318.6605561001, - "2037": 551910.46535166, - "2038": 561856.17768942, - "2039": 572613.0793571401, - "2040": 583127.56289407, - "2041": 593082.8066406801, - "2042": 601943.27025846, - "2043": 611001.08400282, - "2044": 619844.17370153, - "2045": 628764.74128305, - "2046": 637922.7337496001, - "2047": 647654.8326563301, - "2048": 658224.1603099799, - "2049": 669534.3211660101, - "2050": 682163.77440066 + "2020": 712166.1968721601, + "2021": 696136.7340486799, + "2022": 719150.9557016598, + "2023": 673915.8057877701, + "2024": 750430.27127755, + "2025": 747434.69044653, + "2026": 764645.2432789198, + "2027": 787015.4329952998, + "2028": 805983.10289268, + "2029": 820951.44034557, + "2030": 832206.6113807198, + "2031": 842477.9377490298, + "2032": 853681.0517716499, + "2033": 863507.28639719, + "2034": 874136.52275097, + "2035": 886397.23352126, + "2036": 901304.5315562199, + "2037": 917079.45319492, + "2038": 933606.6121793, + "2039": 951562.3078059399, + "2040": 969122.7488692699, + "2041": 985730.7594213202, + "2042": 1000578.28208108, + "2043": 1015680.09563994, + "2044": 1030364.5927977898, + "2045": 1045084.70087631, + "2046": 1060268.03929512, + "2047": 1076389.64593409, + "2048": 1094050.34193348, + "2049": 1113094.4777772299, + "2050": 1134262.9918584598 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1026744.7917128399, - "2021": -1008915.9157726598, - "2022": -1039125.1965767798, - "2023": -964046.2177590699, - "2024": -1082490.1872669498, - "2025": -1073399.22165447, - "2026": -1097032.0188404399, - "2027": -1128849.70735194, - "2028": -1155948.0044682599, - "2029": -1177347.14690877, - "2030": -1193139.6069083598, - "2031": -1207459.94539057, - "2032": -1223446.77994371, - "2033": -1237591.48869973, - "2034": -1253006.49720801, - "2035": -1271027.85257362, - "2036": -1292931.43493858, - "2037": -1315833.10822274, - "2038": -1339479.7889618198, - "2039": -1365003.3064412596, - "2040": -1389965.0844180698, - "2041": -1413635.44545376, - "2042": -1434634.44391198, - "2043": -1456159.56190338, - "2044": -1477215.84248301, - "2045": -1498534.69940025, - "2046": -1520381.4717775197, - "2047": -1543610.5730893302, - "2048": -1568694.04973706, - "2049": -1595374.0211808898, - "2050": -1625242.8671709 + "2020": 81500.50505592, + "2021": 78085.39983, + "2022": 82600.90245031999, + "2023": 83856.97669555999, + "2024": 86474.36395644, + "2025": 87715.74880043998, + "2026": 90013.74208712, + "2027": 92655.76064744, + "2028": 94827.96619431998, + "2029": 96533.65453675999, + "2030": 97894.83003511999, + "2031": 99145.35494876001, + "2032": 100465.91329427999, + "2033": 101577.61516860001, + "2034": 102764.58618203996, + "2035": 104123.25928, + "2036": 105824.05472680001, + "2037": 107746.10136744, + "2038": 109770.8952488, + "2039": 111950.10008352, + "2040": 114032.65898276, + "2041": 115978.96929400002, + "2042": 117784.63739584, + "2043": 119588.0354976, + "2044": 121317.90892236002, + "2045": 122978.44242139999, + "2046": 124681.50574808, + "2047": 126494.69492284, + "2048": 128605.98719008, + "2049": 131045.06468043997, + "2050": 133699.88562336002 }, "stock": "NA" }, "floor": { "energy": { - "2020": -208825.93686301002, - "2021": -204587.36927397, - "2022": -210715.5212091, - "2023": -195504.90875891, - "2024": -219644.98816465, - "2025": -218251.39377726996, - "2026": -223149.72876694, - "2027": -229669.70389006002, - "2028": -235218.57046031, - "2029": -239610.89512373, - "2030": -242882.73360826998, - "2031": -245861.12195335, - "2032": -249144.46430403, - "2033": -252038.12562961, - "2034": -255170.79868799, - "2035": -258800.45213216, - "2036": -263219.1626231, - "2037": -267850.04786497, - "2038": -272670.74846718006, - "2039": -277903.25873137, - "2040": -283031.32333634, - "2041": -287885.48219087, - "2042": -292201.5474890199, - "2043": -296611.89760698006, - "2044": -300915.15187093004, - "2045": -305258.59991722007, - "2046": -309731.67075254, - "2047": -314484.33638993005, - "2048": -319638.50764415, - "2049": -325137.41282844, - "2050": -331277.77899726 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -184108.39371848005, - "2021": -181048.37873295997, - "2022": -184980.01874865996, - "2023": -167571.39311075, - "2024": -192688.65650947002, - "2025": -191009.16356303, - "2026": -195186.48871327998, - "2027": -200916.10465969998, - "2028": -205836.10390113998, - "2029": -209763.04149750998, - "2030": -212669.59414338, - "2031": -215320.83959817, - "2032": -218233.10467304997, - "2033": -220820.38195125, - "2034": -223614.92347531, - "2035": -226827.12384619997, - "2036": -230718.83024112, - "2037": -234718.9589818, - "2038": -238905.14795151996, - "2039": -243485.52724827998, - "2040": -248017.11681406997, - "2041": -252314.91218630003, - "2042": -256104.26210741999, - "2043": -259988.94036389998, - "2044": -263785.14721691003, - "2045": -267647.00185589, - "2046": -271652.04255514, - "2047": -275910.1559406499, - "2048": -280461.84656482, - "2049": -285221.65295811, - "2050": -290559.08132922 + "2020": -44068.82588907, + "2021": -43856.08944297, + "2022": -43641.109579979995, + "2023": -36212.012693369994, + "2024": -45284.863737290005, + "2025": -44462.92703573, + "2026": -45332.90008089999, + "2027": -46684.69914902001, + "2028": -47879.38478859, + "2029": -48857.21161297, + "2030": -49561.919119770006, + "2031": -50206.848734169995, + "2032": -50915.51862961001, + "2033": -51562.62785387, + "2034": -52256.64482607, + "2035": -53039.43509059999, + "2036": -53978.00066582, + "2037": -54878.71528613, + "2038": -55829.98161038, + "2039": -56896.90385606999, + "2040": -57985.28203935999, + "2041": -59023.26172588999, + "2042": -59911.60674372, + "2043": -60835.29287674001, + "2044": -61745.662662550014, + "2045": -62699.74762274001, + "2046": -63707.52395885999, + "2047": -64781.120859970004, + "2048": -65871.72451979, + "2049": -66932.75687848, + "2050": -68144.31227594 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -152490.55808834, - "2021": -150261.38227528, - "2022": -153105.9301601, - "2023": -137811.13036389, - "2024": -159397.91245314997, - "2025": -157944.14856761, - "2026": -161374.36149708, - "2027": -166111.03272738, - "2028": -170187.78213222002, - "2029": -173448.84985391, - "2030": -175859.83719112002, - "2031": -178060.64811079, - "2032": -180471.99040311002, - "2033": -182621.90589818996, - "2034": -184947.68881639, - "2035": -187613.11195948, - "2036": -190834.31977436, - "2037": -194125.30565956, - "2038": -197575.31368364, - "2039": -201357.80230713997, - "2040": -205110.43666136998, - "2041": -208673.18579572, - "2042": -211809.90919063997, - "2043": -215027.15187846005, - "2044": -218171.78981405002, - "2045": -221373.72301293, - "2046": -224702.65025342, - "2047": -228245.49631141004, - "2048": -232017.51535446, - "2049": -235941.39975059, - "2050": -240342.54973902003 + "2020": 1538202.43014681, + "2021": 1502691.43793771, + "2022": 1549388.87415586, + "2023": 1445879.05989271, + "2024": 1618356.9076018296, + "2025": 1611411.0178344299, + "2026": 1647916.9650133399, + "2027": 1696174.6777108999, + "2028": 1737273.1746520896, + "2029": 1770070.3128590297, + "2030": 1794671.9720467494, + "2031": 1817110.96942135, + "2032": 1841757.9823038299, + "2033": 1863296.0430809297, + "2034": 1886425.0148864097, + "2035": 1913166.3577916399, + "2036": 1945896.0363096201, + "2037": 1980315.8756091096, + "2038": 2016234.2097526595, + "2039": 2055256.9663184495, + "2040": 2093468.1589644398, + "2041": 2129572.68686631, + "2042": 2161681.47923292, + "2043": 2194492.9804058997, + "2044": 2226451.19361969, + "2045": 2258638.6803696197, + "2046": 2291790.3983613797, + "2047": 2327021.2201416297, + "2048": 2365402.01622505, + "2049": 2406444.077477079, + "2050": 2452300.87981158 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 325010.12733196, - "2021": 318181.92083719996, - "2022": 328174.68477050005, - "2023": 306097.79033251, - "2024": 342039.49634515, - "2025": 340242.79471503006, - "2026": 347952.83858911996, - "2027": 358115.11831434, - "2028": 366742.93983038, - "2029": 373560.38724915, - "2030": 378657.15531378, - "2031": 383298.46492345, - "2032": 388401.19323876995, - "2033": 392892.40339133, - "2034": 397759.15987511, - "2035": 403394.57850312, - "2036": 410259.5243368399, - "2037": 417485.0324683601, - "2038": 425010.18959644, - "2039": 433171.5925646, - "2040": 441157.71850738995, - "2041": 448713.96968670003, - "2042": 455453.10403782, - "2043": 462328.12494718004, - "2044": 469030.08170279005, - "2045": 475772.82544257, - "2046": 482715.75567278, - "2047": 490095.01258625, - "2048": 498129.0895979801, - "2049": 506746.06798650994, - "2050": 516347.6105160201 + "2020": 432042.66822356003, + "2021": 424034.52538422006, + "2022": 434833.87802812, + "2023": 396904.47687872, + "2024": 452437.37725938007, + "2025": 448655.59745592007, + "2026": 458592.48922423995, + "2027": 472057.95586587995, + "2028": 483554.34448793996, + "2029": 492644.35299046006, + "2030": 499378.66270304, + "2031": 505512.08711492, + "2032": 512263.00295384, + "2033": 518261.74412015994, + "2034": 524759.70639022, + "2035": 532252.15006588, + "2036": 541342.5719218, + "2037": 550765.90931694, + "2038": 560598.8257274, + "2039": 571328.7970446801, + "2040": 581906.60115598, + "2041": 591928.6123168, + "2042": 600806.2369881399, + "2043": 609886.1118697999, + "2044": 618760.9755188801, + "2045": 627767.3319079601, + "2046": 637085.19252332, + "2047": 646980.4645911801, + "2048": 657611.1097275399, + "2049": 668833.9064361999, + "2050": 681382.4828077599 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1153290.3863883598, - "2021": 1130284.0330995796, - "2022": 1161771.8634958998, - "2023": 1070814.55774907, - "2024": 1211013.1914972696, - "2025": 1202718.97709415, - "2026": 1229576.67707436, - "2027": 1265594.5329561, - "2028": 1296322.67127546, - "2029": 1320709.69286433, - "2030": 1338858.13224592, - "2031": 1355394.0821423298, - "2032": 1373590.06610847, - "2033": 1389647.4887753301, - "2034": 1406994.06956661, - "2035": 1427033.94249206, - "2036": 1451412.64519942, - "2037": 1476838.2659202998, - "2038": 1503365.9605553, - "2039": 1532242.9557145, - "2040": 1560622.0718944697, - "2041": 1587489.5589921202, - "2042": 1611322.2581787799, - "2043": 1635692.2898560201, - "2044": 1659475.74617001, - "2045": 1683535.46406921, - "2046": 1708369.8799589998, - "2047": 1734751.81229765, - "2048": 1763262.2485624198, - "2049": 1793519.8318420497, - "2050": 1827346.88064042 + "2020": 836459.8114448201, + "2021": 821132.09942448, + "2022": 841292.05409342, + "2023": 765347.34546103, + "2024": 875123.15727363, + "2025": 867397.8093408301, + "2026": 886515.6538345601, + "2027": 912569.51390906, + "2028": 934835.1106657201, + "2029": 952455.4072157299, + "2030": 965488.8573938201, + "2031": 977357.40282385, + "2032": 990436.5106164699, + "2033": 1002070.4950899299, + "2034": 1014664.27812533, + "2035": 1029183.4431839, + "2036": 1046805.61365674, + "2037": 1065026.5886882402, + "2038": 1084030.0956187001, + "2039": 1104782.2007581599, + "2040": 1125261.2377256902, + "2041": 1144664.68788794, + "2042": 1161829.88928938, + "2043": 1179400.6805074604, + "2044": 1196585.8385646502, + "2045": 1214054.69645843, + "2046": 1232134.3716429998, + "2047": 1251333.79820845, + "2048": 1271910.8925158, + "2049": 1293572.81128511, + "2050": 1317817.1196614602 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 3109723.8931307304, - "2021": 3049316.71318983, - "2022": 3133502.3573635006, - "2023": 2887241.23949789, - "2024": 3265881.23492357, - "2025": 3242987.51128889, - "2026": 3315261.87660822, - "2027": 3412292.76513702, - "2028": 3495088.80918285, - "2029": 3560795.19055337, - "2030": 3609656.01125747, - "2031": 3654164.5154501693, - "2032": 3703173.32790525, - "2033": 3746454.3369563906, - "2034": 3793256.37451891, - "2035": 3847350.1507358397, - "2036": 3913124.3870652593, - "2037": 3981679.050450349, - "2038": 4053165.4591386993, - "2039": 4130952.0773764094, - "2040": 4207398.6133418605, - "2041": 4279794.48216831, - "2042": 4344003.01832488, - "2043": 4409674.849022821, - "2044": 4473778.283673471, - "2045": 4538634.5510574, - "2046": 4605567.128473219, - "2047": 4676688.343503091, - "2048": 4753500.75071589, - "2049": 4834977.4766603, - "2050": 4926074.853737939 + "2020": 487634.95579549996, + "2021": 478967.1452728399, + "2022": 491442.21507414, + "2023": 449830.5664660301, + "2024": 511809.43631102995, + "2025": 507560.98708126997, + "2026": 518829.61503312, + "2027": 534024.1853697, + "2028": 547001.5484337601, + "2029": 557258.71557857, + "2030": 564860.6688815398, + "2031": 571786.59837341, + "2032": 579398.4128025899, + "2033": 586156.2582574901, + "2034": 593488.66919953, + "2035": 601946.7639553399, + "2036": 612177.53412682, + "2037": 622800.79019004, + "2038": 633905.34085254, + "2039": 646013.00351364, + "2040": 657939.44812417, + "2041": 669248.54980838, + "2042": 679268.39248146, + "2043": 689509.6074652201, + "2044": 699509.2077007699, + "2045": 709642.9599266701, + "2046": 720123.3623445199, + "2047": 731252.20989113, + "2048": 743234.5762454399, + "2049": 755902.69236503, + "2050": 770060.2223480999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 6729.618170339999, - "2021": 6562.722147500001, - "2022": 6813.37759016, - "2023": 6499.033620200001, - "2024": 7101.9719595999995, - "2025": 7095.343364280001, - "2026": 7262.28065388, - "2027": 7474.092993599999, - "2028": 7652.19245082, - "2029": 7791.992708759999, - "2030": 7898.022946060001, - "2031": 7994.68754504, - "2032": 8100.02985708, - "2033": 8192.04964676, - "2034": 8291.947820399999, - "2035": 8407.52728772, - "2036": 8548.89154504, - "2037": 8700.48403798, - "2038": 8858.542009039998, - "2039": 9029.316299499998, - "2040": 9195.256121779998, - "2041": 9351.913798700001, - "2042": 9493.255766479999, - "2043": 9636.57323664, - "2044": 9775.781739720001, - "2045": 9914.113060619999, - "2046": 10056.28668636, - "2047": 10207.496673079999, - "2048": 10374.89974578, - "2049": 10558.33150986, - "2050": 10761.191615279999 + "2020": -30362.454610650002, + "2021": -29764.420800750002, + "2022": -30513.429794860003, + "2023": -27778.281473170002, + "2024": -31759.653505070004, + "2025": -31469.00176241, + "2026": -32157.003081619998, + "2027": -33102.38542914, + "2028": -33911.09389534999, + "2029": -34553.61281969, + "2030": -35027.87184409, + "2031": -35459.15950228999, + "2032": -35937.97822603, + "2033": -36362.392691270004, + "2034": -36819.81449403, + "2035": -37349.43387934, + "2036": -37995.64338159999, + "2037": -38663.722132430004, + "2038": -39357.35348604, + "2039": -40113.509394750006, + "2040": -40858.87132688, + "2041": -41564.31460501, + "2042": -42186.88733054, + "2043": -42825.91462738, + "2044": -43451.75312401001, + "2045": -44089.72327188001, + "2046": -44748.0750556, + "2047": -45447.01892702999, + "2048": -46195.01393815, + "2049": -46980.76157388, + "2050": -47863.00550138 }, "stock": "NA" } @@ -322668,433 +322668,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 18018922.4542118, - "2021": 18425462.3342307, - "2022": 19457118.92322526, - "2023": 17001947.977137033, - "2024": 17768388.66551391, - "2025": 19358455.51703442, - "2026": 19671544.095830448, - "2027": 19887886.32230388, - "2028": 20059977.28520109, - "2029": 20190954.277137347, - "2030": 20265918.58517154, - "2031": 20308117.32771699, - "2032": 20264672.006739367, - "2033": 20188212.222309552, - "2034": 20134923.78795039, - "2035": 20136512.94255069, - "2036": 20190183.16535017, - "2037": 20274783.508124053, - "2038": 20383519.22560481, - "2039": 20497532.555873357, - "2040": 20595615.784135032, - "2041": 20648969.097743526, - "2042": 20675189.739266917, - "2043": 20684013.80626391, - "2044": 20705244.28471482, - "2045": 20732066.609583482, - "2046": 20751801.82976889, - "2047": 20791276.09191749, - "2048": 20845297.32740263, - "2049": 20920786.113822002, - "2050": 21008464.37230142 + "2020": 4272843.33150281, + "2021": 4354832.280747569, + "2022": 4600963.3208565, + "2023": 4022973.870528769, + "2024": 4189230.56562887, + "2025": 4574577.765716069, + "2026": 4646850.989145201, + "2027": 4698058.05412332, + "2028": 4739611.40557794, + "2029": 4771629.45818845, + "2030": 4789948.6971259685, + "2031": 4799358.97950413, + "2032": 4787411.86907175, + "2033": 4766992.161734359, + "2034": 4752350.4280546205, + "2035": 4751056.17612914, + "2036": 4762241.81425129, + "2037": 4781071.7595231, + "2038": 4805840.9584294, + "2039": 4832005.941654259, + "2040": 4854243.52114237, + "2041": 4865651.58353347, + "2042": 4870250.646190151, + "2043": 4870797.3776581, + "2044": 4874494.649313429, + "2045": 4879441.29177645, + "2046": 4882779.967272619, + "2047": 4890800.390929129, + "2048": 4902367.889648479, + "2049": 4919116.004669449, + "2050": 4938978.711080679 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -9879600.084060289, - "2021": -10119489.88135401, - "2022": -10687702.4816336, - "2023": -9329985.34062571, - "2024": -9772149.477096949, - "2025": -10635042.562891109, - "2026": -10809932.7103209, - "2027": -10927227.756865319, - "2028": -11018090.856211938, - "2029": -11085974.46506189, - "2030": -11124111.26641657, - "2031": -11147159.44576831, - "2032": -11125762.93286575, - "2033": -11087694.387110379, - "2034": -11061797.097074082, - "2035": -11065344.634997457, - "2036": -11097125.38470039, - "2037": -11145300.144723658, - "2038": -11206212.543644419, - "2039": -11269718.653875858, - "2040": -11324727.22464955, - "2041": -11355758.47280233, - "2042": -11372662.79716247, - "2043": -11380015.31013314, - "2044": -11393770.41203871, - "2045": -11410653.162840791, - "2046": -11423525.176937878, - "2047": -11447161.061078848, - "2048": -11478679.97404574, - "2049": -11521718.466296928, - "2050": -11570951.758404981 + "2020": -1335794.0722507997, + "2021": -1363462.3249035, + "2022": -1441499.2011378198, + "2023": -1257126.28078906, + "2024": -1313098.6168809403, + "2025": -1434166.9892755202, + "2026": -1457014.5792022399, + "2027": -1472972.29671186, + "2028": -1485842.0248180795, + "2029": -1495699.65490536, + "2030": -1501282.01424676, + "2031": -1504287.7674373, + "2032": -1500785.4364791203, + "2033": -1494725.0642232602, + "2034": -1490414.09661702, + "2035": -1490248.3545454, + "2036": -1493954.7399818199, + "2037": -1500013.45699688, + "2038": -1507926.2351972403, + "2039": -1516279.2042316997, + "2040": -1523442.32915344, + "2041": -1527219.39376462, + "2042": -1528906.17987244, + "2043": -1529283.0954604198, + "2044": -1530617.5146404, + "2045": -1532355.08695596, + "2046": -1533577.20013888, + "2047": -1536280.0202400798, + "2048": -1540054.9430433002, + "2049": -1545456.1264624598, + "2050": -1551822.9881942398 }, "stock": "NA" }, "wall": { "energy": { - "2020": 10346540.73405613, - "2021": 10570808.94518917, - "2022": 11160769.605644437, - "2023": 9760928.02844665, - "2024": 10188093.609493408, - "2025": 11104082.514746988, - "2026": 11282510.573529078, - "2027": 11406926.387229238, - "2028": 11506707.95160436, - "2029": 11583074.07315379, - "2030": 11626982.730138771, - "2031": 11651104.89415597, - "2032": 11625227.96690321, - "2033": 11579929.441030918, - "2034": 11548142.575669661, - "2035": 11548060.39103716, - "2036": 11577977.79104153, - "2037": 11625846.385657279, - "2038": 11687713.07038532, - "2039": 11752674.669419777, - "2040": 11808396.967868568, - "2041": 11838278.72187067, - "2042": 11852324.436127989, - "2043": 11856425.68831984, - "2044": 11867813.162039151, - "2045": 11882374.782846149, - "2046": 11892888.948142538, - "2047": 11914752.64823559, - "2048": 11945021.8431822, - "2049": 11987672.21124661, - "2050": 12037485.94785566 + "2020": 3768173.4844903704, + "2021": 3842868.30329859, + "2022": 4060981.3539552195, + "2023": 3548540.38178119, + "2024": 3697057.59491087, + "2025": 4034390.5987781105, + "2026": 4098651.45595488, + "2027": 4143863.35284102, + "2028": 4180075.24791944, + "2029": 4207768.745943829, + "2030": 4223570.33561737, + "2031": 4231751.88439963, + "2032": 4221286.54474453, + "2033": 4203458.941731101, + "2034": 4190700.147267041, + "2035": 4189672.6202955605, + "2036": 4199666.54644467, + "2037": 4216364.957979959, + "2038": 4238216.24500316, + "2039": 4261262.793751639, + "2040": 4280818.045992371, + "2041": 4290924.92144365, + "2042": 4295122.05094187, + "2043": 4295807.0565743, + "2044": 4299207.03744579, + "2045": 4303706.72693971, + "2046": 4306821.8617581, + "2047": 4314003.51732051, + "2048": 4324356.317156181, + "2049": 4339241.61463739, + "2050": 4356762.9674631795 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4867067.44536112, - "2021": 4962152.0016558, - "2022": 5241539.187992, - "2023": 4584069.3695652, - "2024": 4773766.041831, - "2025": 5211533.46203208, - "2026": 5293940.235366039, - "2027": 5352938.52172692, - "2028": 5401190.91109224, - "2029": 5438583.7450806415, - "2030": 5460265.9798115995, - "2031": 5471346.628911359, - "2032": 5457724.70079368, - "2033": 5434271.36352056, - "2034": 5417434.51212648, - "2035": 5415878.9281236, - "2036": 5428606.701095121, - "2037": 5450084.5218368005, - "2038": 5478380.29870996, - "2039": 5508291.833162439, - "2040": 5533714.87151156, - "2041": 5546725.589099599, - "2042": 5551921.613498241, - "2043": 5552475.51901108, - "2044": 5556647.4647964, - "2045": 5562264.35080908, - "2046": 5566067.39653164, - "2047": 5575205.32286872, - "2048": 5588360.81565224, - "2049": 5607469.84011132, - "2050": 5630157.665121879 + "2020": 2743428.4346595895, + "2021": 2801781.8704657294, + "2022": 2963086.87575488, + "2023": 2581915.8692146293, + "2024": 2699830.21794361, + "2025": 2946726.2600616496, + "2026": 2994056.1244621403, + "2027": 3025935.1102227005, + "2028": 3050745.2386697996, + "2029": 3069289.8411924494, + "2030": 3079375.6767269894, + "2031": 3085086.6068847096, + "2032": 3078207.56927711, + "2033": 3066479.5072972397, + "2034": 3058247.6721304995, + "2035": 3058334.6887526396, + "2036": 3066266.66878691, + "2037": 3078901.34574088, + "2038": 3095190.2855655, + "2039": 3112305.5059729596, + "2040": 3127002.31185069, + "2041": 3134949.3039990496, + "2042": 3138792.11008173, + "2043": 3140009.9135009, + "2044": 3143084.3576483703, + "2045": 3146965.96668319, + "2046": 3149771.8845727197, + "2047": 3155583.4487519697, + "2048": 3163648.93403412, + "2049": 3174939.2675030893, + "2050": 3188078.8742652 }, "stock": "NA" }, "ground": { "energy": { - "2020": 9621389.122900128, - "2021": 9793042.471519329, - "2022": 10349989.526609281, - "2023": 9048053.67768679, - "2024": 9407101.512321671, - "2025": 10284680.46003911, - "2026": 10445207.48022898, - "2027": 10562501.89909512, - "2028": 10659806.754668701, - "2029": 10735865.545407612, - "2030": 10780162.08034937, - "2031": 10801544.66003251, - "2032": 10772271.944228908, - "2033": 10722476.31208554, - "2034": 10686159.89748188, - "2035": 10680649.90234926, - "2036": 10703643.401761232, - "2037": 10744424.7473861, - "2038": 10799061.941651301, - "2039": 10857165.79308342, - "2040": 10906172.786520671, - "2041": 10930231.247118209, - "2042": 10938263.974397829, - "2043": 10937168.51637058, - "2044": 10943515.54595199, - "2045": 10952639.16415555, - "2046": 10958331.19299972, - "2047": 10974560.782944892, - "2048": 10998831.414029378, - "2049": 11035084.37170025, - "2050": 11078741.01661838 + "2020": -1045581.4492435199, + "2021": -1075376.4475557797, + "2022": -1132156.57609402, + "2023": -996438.6029830998, + "2024": -1042742.6267700999, + "2025": -1125918.9060483999, + "2026": -1145739.9776412, + "2027": -1157928.8486403, + "2028": -1166431.56545272, + "2029": -1172340.33197336, + "2030": -1175602.5349737997, + "2031": -1178104.71750206, + "2032": -1176715.4486933597, + "2033": -1174075.85782098, + "2034": -1172579.8326361799, + "2035": -1173922.5599973998, + "2036": -1178178.33713402, + "2037": -1183945.9623116802, + "2038": -1190786.0043410799, + "2039": -1197693.85262126, + "2040": -1203737.9475983998, + "2041": -1207531.56116482, + "2042": -1210147.78255052, + "2043": -1211851.38906206, + "2044": -1214104.28486, + "2045": -1216707.4755746797, + "2046": -1218835.08105064, + "2047": -1222023.44873336, + "2048": -1226062.8550051, + "2049": -1231178.56676802, + "2050": -1236692.7104895997 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1037799.0352151099, - "2021": 1059209.1408396298, - "2022": 1118415.86017372, - "2023": 978271.1220020499, - "2024": 1019880.6579117299, - "2025": 1112510.39328933, - "2026": 1130190.3556231398, - "2027": 1142774.83157604, - "2028": 1153036.0761978996, - "2029": 1160975.63950463, - "2030": 1165588.1539746698, - "2031": 1168011.76969801, - "2032": 1165238.0471438896, - "2033": 1160411.4575349397, - "2034": 1156977.0769754, - "2035": 1156772.95851398, - "2036": 1159602.5501887298, - "2037": 1164274.7834217, - "2038": 1170388.81040618, - "2039": 1176838.1398992601, - "2040": 1182343.54037349, - "2041": 1185215.59834671, - "2042": 1186444.88468885, - "2043": 1186675.85548742, - "2044": 1187664.73748629, - "2045": 1188967.89122249, - "2046": 1189876.43190632, - "2047": 1191926.99797295, - "2048": 1194826.5967505397, - "2049": 1198988.5598041501, - "2050": 1203903.81903026 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 3540760.49918839, - "2021": 3611966.73928291, - "2022": 3819643.0247723395, - "2023": 3330649.43290269, - "2024": 3474539.0008145496, - "2025": 3795238.41911309, - "2026": 3855539.8123234594, - "2027": 3898512.11381352, - "2028": 3933397.8887649197, - "2029": 3960282.0392007697, - "2030": 3975744.95871511, - "2031": 3983667.9880600492, - "2032": 3973695.30350447, - "2033": 3956587.7518824595, - "2034": 3944253.9062055596, - "2035": 3943091.62977364, - "2036": 3952336.1691796496, - "2037": 3967959.6381952805, - "2038": 3988556.8415389406, - "2039": 4010375.509968979, - "2040": 4028925.98767313, - "2041": 4038436.1712477095, - "2042": 4042279.17109617, - "2043": 4042725.3416230003, - "2044": 4045762.7524582096, - "2045": 4049852.7132355096, - "2046": 4052665.02018676, - "2047": 4059337.0885394895, - "2048": 4068922.97864954, - "2049": 4082871.6734631504, - "2050": 4099393.54171748 + "2020": 5964576.612721999, + "2021": 6064324.78681232, + "2022": 6410094.303545799, + "2023": 5606076.635691971, + "2024": 5821958.190827849, + "2025": 6369132.577414299, + "2026": 6467974.77881789, + "2027": 6539980.7036964595, + "2028": 6599618.13007597, + "2029": 6646156.758722669, + "2030": 6673002.897621539, + "2031": 6685745.739953529, + "2032": 6667156.750115329, + "2033": 6635847.68519177, + "2034": 6612945.72719949, + "2035": 6609148.83964137, + "2036": 6622989.33935955, + "2037": 6647897.36771917, + "2038": 6681391.9391772505, + "2039": 6717032.059660659, + "2040": 6747004.50398611, + "2041": 6761531.07661931, + "2042": 6766077.912153481, + "2043": 6765022.22058321, + "2044": 6768621.25366782, + "2045": 6773897.36281636, + "2046": 6777038.0922082495, + "2047": 6786709.146377768, + "2048": 6801415.006474171, + "2049": 6823514.46323258, + "2050": 6850233.67981334 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2537779.99043116, - "2021": 2591673.26642936, - "2022": 2738811.8494472997, - "2023": 2390795.98575407, - "2024": 2496076.14655921, - "2025": 2723060.3925213404, - "2026": 2766720.74567935, - "2027": 2797307.17177482, - "2028": 2821855.1951726493, - "2029": 2840638.42516791, - "2030": 2851395.4652611, - "2031": 2857176.0848613502, - "2032": 2850540.46253617, - "2033": 2839037.51984447, - "2034": 2830874.5055244295, - "2035": 2830574.3269261294, - "2036": 2837667.0431890897, - "2037": 2849220.5637303297, - "2038": 2864249.7821077104, - "2039": 2880084.0722635803, - "2040": 2893625.49199937, - "2041": 2900784.5117082894, - "2042": 2904007.66316308, - "2043": 2904792.5147580905, - "2044": 2907378.2318343795, - "2045": 2910733.0584896193, - "2046": 2913129.43459399, - "2047": 2918297.1946018497, - "2048": 2925535.3562969095, - "2049": 2935844.3827000195, - "2050": 2947929.14372168 + "2020": 9009737.55634434, + "2021": 9152972.640042119, + "2022": 9656064.205497501, + "2023": 8480917.92479318, + "2024": 8777558.506489418, + "2025": 9598688.519112902, + "2026": 9744574.9810391, + "2027": 9859030.63617018, + "2028": 9959169.46672162, + "2029": 10040196.51610956, + "2030": 10089812.780532258, + "2031": 10111912.74649334, + "2032": 10081561.80889092, + "2033": 10029350.4192768, + "2034": 9990688.00359164, + "2035": 9981887.936291099, + "2036": 10000460.747280462, + "2037": 10036553.90472298, + "2038": 10086432.246177059, + "2039": 10139934.449785259, + "2040": 10184549.01253188, + "2041": 10204817.8586865, + "2042": 10208847.380595379, + "2043": 10204293.25189464, + "2044": 10207424.27280882, + "2045": 10213173.03503582, + "2046": 10215856.4213157, + "2047": 10228526.982613042, + "2048": 10248781.8025346, + "2049": 10280721.57701392, + "2050": 10320398.407664519 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1516707.6604584802, - "2021": -1558409.67810198, - "2022": -1647486.77016736, - "2023": -1433476.4047264198, - "2024": -1508564.8474389198, - "2025": -1639188.9091862398, - "2026": -1667029.9963808798, - "2027": -1684585.6873627796, - "2028": -1697370.9958765, - "2029": -1706479.68765642, - "2030": -1711313.7213952797, - "2031": -1714744.63642998, - "2032": -1712131.5925283, - "2033": -1707393.3685707, - "2034": -1704358.68169934, - "2035": -1705664.73870334, - "2036": -1711209.1542489799, - "2037": -1719107.4961064998, - "2038": -1728814.47287808, - "2039": -1738838.72976374, - "2040": -1747626.21518692, - "2041": -1752896.8603709796, - "2042": -1756224.4015015198, - "2043": -1758082.65548004, - "2044": -1760798.7916659203, - "2045": -1764009.7849813397, - "2046": -1766576.0467505201, - "2047": -1770771.4732745797, - "2048": -1776151.1481455003, - "2049": -1783228.1467824199, - "2050": -1791104.3442142196 + "2020": -793827.84938787, + "2021": -809507.46356177, + "2022": -856208.23919306, + "2023": -746263.51245009, + "2024": -778874.4496497699, + "2025": -851180.38065133, + "2026": -864639.55435916, + "2027": -874054.5087187801, + "2028": -881618.0968278799, + "2029": -887397.94309909, + "2030": -890636.0694146301, + "2031": -892325.3711963699, + "2032": -890121.4673616701, + "2033": -886374.30485866, + "2034": -883684.5364128798, + "2035": -883470.55606656, + "2036": -885562.82145309, + "2037": -889069.76692768, + "2038": -893682.91298736, + "2039": -898566.17671256, + "2040": -902727.94132887, + "2041": -904879.89609139, + "2042": -905775.2825451699, + "2043": -905907.5998721801, + "2044": -906612.46480053, + "2045": -907548.2012615699, + "2046": -908187.74629866, + "2047": -909700.5852686499, + "2048": -911868.9944167, + "2049": -915000.7001664899, + "2050": -918710.0749912199 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -4787604.27749506, - "2021": -4891920.637788619, - "2022": -5171666.485707999, - "2023": -4508590.20161592, - "2024": -4712387.98693836, - "2025": -5141244.51189178, - "2026": -5223894.27836018, - "2027": -5281641.9983083205, - "2028": -5327846.45345334, - "2029": -5363118.286932721, - "2030": -5383259.10220598, - "2031": -5394171.14668992, - "2032": -5381761.656187359, - "2033": -5360215.42820438, - "2034": -5344928.244493299, - "2035": -5344478.75280838, - "2036": -5357971.373745, - "2037": -5379865.27426046, - "2038": -5408322.037305141, - "2039": -5438322.46366212, - "2040": -5464013.107519279, - "2041": -5477661.25596024, - "2042": -5483911.426537099, - "2043": -5485532.3759073, - "2044": -5490513.8607521, - "2045": -5496955.0000073, - "2046": -5501603.47967782, - "2047": -5511479.33958268, - "2048": -5525244.570397659, - "2049": -5544818.20766042, - "2050": -5567724.7867710795 + "2020": -905987.48878712, + "2021": -920975.4583501598, + "2022": -972716.7989320599, + "2023": -852169.2919079, + "2024": -884067.07205112, + "2025": -966393.8023106001, + "2026": -981311.3910222201, + "2027": -992218.2337377601, + "2028": -1001250.5505707599, + "2029": -1008310.6010540798, + "2030": -1012394.9360726398, + "2031": -1014311.15098442, + "2032": -1011454.30563168, + "2033": -1006657.6607162999, + "2034": -1003154.69159166, + "2035": -1002540.7578781199, + "2036": -1004606.3363082199, + "2037": -1008354.67631548, + "2038": -1013400.9212812999, + "2039": -1018767.9443481601, + "2040": -1023264.54273358, + "2041": -1025429.0648290197, + "2042": -1026074.73631052, + "2043": -1025886.2944512401, + "2044": -1026405.7092354001, + "2045": -1027175.49072134, + "2046": -1027622.3675648998, + "2047": -1029057.728913, + "2048": -1031276.6351018599, + "2049": -1034605.62246568, + "2050": -1038636.3755593399 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -12524261.37550381, - "2021": -12816282.47644661, - "2022": -13533372.602235701, - "2023": -11823710.690614711, - "2024": -12367727.12477605, - "2025": -13466804.903826788, - "2026": -13686265.796912339, - "2027": -13835691.272054039, - "2028": -13953092.814114079, - "2029": -14041687.77173603, - "2030": -14091956.24295917, - "2031": -14121235.385504069, - "2032": -14092572.339588327, - "2033": -14041868.928707939, - "2034": -14006949.397886358, - "2035": -14009741.410508161, - "2036": -14048515.358289111, - "2037": -14108425.81045236, - "2038": -14184793.435941579, - "2039": -14264622.3987897, - "2040": -14333531.11824791, - "2041": -14371702.030173928, - "2042": -14391479.306654911, - "2043": -14399165.17867052, - "2044": -14415239.109199109, - "2045": -14435234.54821797, - "2046": -14450206.04109312, - "2047": -14478871.11639227, - "2048": -14517593.94068478, - "2049": -14571063.54311205, - "2050": -14632712.556927163 + "2020": -1195721.68479131, + "2021": -1220663.74942687, + "2022": -1291584.55193762, + "2023": -1124144.6615338798, + "2024": -1175521.60427886, + "2025": -1283948.6744417897, + "2026": -1304457.34031149, + "2027": -1318404.82809018, + "2028": -1329331.43111787, + "2029": -1337534.39916306, + "2030": -1342005.0993763297, + "2031": -1344464.0063272798, + "2032": -1341330.0618120201, + "2033": -1336016.5681287702, + "2034": -1332247.5948503898, + "2035": -1332143.1509507902, + "2036": -1335474.6244944597, + "2037": -1340886.00089383, + "2038": -1347917.3369824898, + "2039": -1355332.66347456, + "2040": -1361681.51855866, + "2041": -1365061.15033884, + "2042": -1366617.34543969, + "2043": -1367027.5397960697, + "2044": -1368258.86509603, + "2045": -1369838.18748211, + "2046": -1370962.2244215496, + "2047": -1373396.24807396, + "2048": -1376818.1385431297, + "2049": -1381661.59889101, + "2050": -1387331.4096776198 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -4578.175720739999, - "2021": -4571.445595199999, - "2022": -4841.99294592, - "2023": -4262.45345046, - "2024": -4327.840742879999, - "2025": -4789.576511939999, - "2026": -4855.358175299998, - "2027": -4911.995596499999, - "2028": -4963.986103559999, - "2029": -5006.97596526, - "2030": -5032.516617419999, - "2031": -5039.6787426599985, - "2032": -5016.004101539999, - "2033": -4978.590177599999, - "2034": -4949.306271959999, - "2035": -4936.777201439999, - "2036": -4938.75598362, - "2037": -4951.05240204, - "2038": -4971.101945699999, - "2039": -4993.505690939999, - "2040": -5010.609388919999, - "2041": -5014.544746139999, - "2042": -5008.68739782, - "2043": -4999.027986779999, - "2044": -4994.21372922, - "2045": -4990.299856919999, - "2046": -4985.196900659999, - "2047": -4984.989617219999, - "2048": -4989.15715896, - "2049": -4999.594713119999, - "2050": -5014.7195655 + "2020": 777745.11345278, + "2021": 798920.89363596, + "2022": 846365.1258549799, + "2023": 732364.3336750298, + "2024": 773310.4659414301, + "2025": 842735.0380095601, + "2026": 856906.10995135, + "2027": 865707.4621724399, + "2028": 872103.50240335, + "2029": 876621.63663547, + "2030": 878890.2526393599, + "2031": 880557.0826881101, + "2032": 879195.3587063699, + "2033": 876760.4197410499, + "2034": 875178.4517716101, + "2035": 875836.4898775099, + "2036": 878643.0105526102, + "2037": 882662.8586861499, + "2038": 887643.9928804301, + "2039": 892821.2391256399, + "2040": 897385.9562340699, + "2041": 900115.5946884098, + "2042": 901831.37053242, + "2043": 902756.11177669, + "2044": 904119.31301524, + "2045": 905733.4764067399, + "2046": 907013.4251531899, + "2047": 909152.83893565, + "2048": 911878.89464749, + "2049": 915491.52904314, + "2050": 919546.8266908599 }, "stock": "NA" } @@ -323378,433 +323378,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -15449.5144104, - "2021": -15323.325642799999, - "2022": -15189.27256504, - "2023": -12557.24729672, - "2024": -16383.9795, - "2025": -16561.620388320003, - "2026": -17163.7284224, - "2027": -17776.37360408, - "2028": -18440.47090648, - "2029": -19090.07320584, - "2030": -19680.41047504, - "2031": -20172.572369039997, - "2032": -20520.55524344, - "2033": -20802.539593359998, - "2034": -21095.832101679996, - "2035": -21487.96819456, - "2036": -21949.443858720002, - "2037": -22462.268842159996, - "2038": -23028.85897872, - "2039": -23619.86445728, - "2040": -24197.30014576, - "2041": -24707.195288159997, - "2042": -25143.53600024, - "2043": -25581.624336799996, - "2044": -26056.36138672, - "2045": -26542.71499936, - "2046": -27029.42841704, - "2047": -27551.60833152, - "2048": -28103.497862160002, - "2049": -28670.75620808, - "2050": -29313.5736124 + "2020": 6153.3712338, + "2021": 6103.1116391, + "2022": 6049.71977638, + "2023": 5001.4131343399995, + "2024": 6525.558375, + "2025": 6596.310782039999, + "2026": 6836.1237728, + "2027": 7080.1335932599995, + "2028": 7344.63622606, + "2029": 7603.365658979999, + "2030": 7838.490483879999, + "2031": 8034.513139379999, + "2032": 8173.1108811799995, + "2033": 8285.42213842, + "2034": 8402.23731046, + "2035": 8558.42079232, + "2036": 8742.221460839999, + "2037": 8946.473997019997, + "2038": 9172.140600839999, + "2039": 9407.53156616, + "2040": 9637.51783372, + "2041": 9840.603446520001, + "2042": 10014.393140780001, + "2043": 10188.878894599999, + "2044": 10377.96142684, + "2045": 10571.670707919999, + "2046": 10765.52329538, + "2047": 10973.501797440002, + "2048": 11193.313312020002, + "2049": 11419.246056259999, + "2050": 11675.2731403 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 70315.8507576, - "2021": 69741.52393319999, - "2022": 69131.40403176, - "2023": 57152.186365680005, - "2024": 74568.9105, - "2025": 75377.41294607999, - "2026": 78117.8057856, - "2027": 80906.15666952002, - "2028": 83928.68317512, - "2029": 86885.23812695999, - "2030": 89572.05832176, - "2031": 91812.04990776, - "2032": 93395.83508136, - "2033": 94679.23913784, - "2034": 96014.11036391999, - "2035": 97798.85144063998, - "2036": 99899.17984368, - "2037": 102233.21598503999, - "2038": 104811.95512367999, - "2039": 107501.81656031999, - "2040": 110129.91739344, - "2041": 112450.61885904, - "2042": 114436.54978055999, - "2043": 116430.4347192, - "2044": 118591.12007567998, - "2045": 120804.67625183999, - "2046": 123019.87001976, - "2047": 125396.48354688002, - "2048": 127908.31536503999, - "2049": 130490.09574552001, - "2050": 133415.77039559998 + "2020": 24833.7726882, + "2021": 24630.935039900003, + "2022": 24415.45618582, + "2023": 20184.700740259996, + "2024": 26335.845374999994, + "2025": 26621.387905559997, + "2026": 27589.225059200002, + "2027": 28573.99977614, + "2028": 29641.479375339997, + "2029": 30685.65949722, + "2030": 31634.57615332, + "2031": 32425.684292820002, + "2032": 32985.03699302, + "2033": 33438.30271138, + "2034": 33909.74532694, + "2035": 34540.07054847999, + "2036": 35281.85319876, + "2037": 36106.17548678, + "2038": 37016.92065876, + "2039": 37966.911404239996, + "2040": 38895.089873079996, + "2041": 39714.70269228, + "2042": 40416.08305742, + "2043": 41120.2725794, + "2044": 41883.37177276, + "2045": 42665.14359687999, + "2046": 43447.49377682, + "2047": 44286.85331616, + "2048": 45173.96852178, + "2049": 46085.787783140004, + "2050": 47119.0617667 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1262.9831172, - "2021": 1252.6673054, - "2022": 1241.70859372, - "2023": 1026.54302996, - "2024": 1339.3747499999997, - "2025": 1353.8967237599998, - "2026": 1403.1184832, - "2027": 1453.2016444399999, - "2028": 1507.4909676399998, - "2029": 1560.59533812, - "2030": 1608.8548487199998, - "2031": 1649.08861572, - "2032": 1677.53588492, - "2033": 1700.58783748, - "2034": 1724.5642212399998, - "2035": 1756.6209740799998, - "2036": 1794.3461709599999, - "2037": 1836.2691258799998, - "2038": 1882.58733096, - "2039": 1930.90146704, - "2040": 1978.1062856800002, - "2041": 2019.7897288799998, - "2042": 2055.4601673200004, - "2043": 2091.2734724, - "2044": 2130.08277496, - "2045": 2169.84172048, - "2046": 2209.63007972, - "2047": 2252.3177913600002, - "2048": 2297.43423588, - "2049": 2343.8070664399997, - "2050": 2396.3567781999996 + "2020": 16521.581475, + "2021": 16386.6362625, + "2022": 16243.281022500003, + "2023": 13428.615217499999, + "2024": 17520.890625, + "2025": 17710.858305, + "2026": 18354.7476, + "2027": 19009.9052325, + "2028": 19720.0853325, + "2029": 20414.764597499998, + "2030": 21046.066335, + "2031": 21572.3801475, + "2032": 21944.510122500003, + "2033": 22246.0618275, + "2034": 22559.7063825, + "2035": 22979.05344, + "2036": 23472.551655, + "2037": 24020.9624025, + "2038": 24626.869155, + "2039": 25258.885469999997, + "2040": 25876.390365, + "2041": 26421.667965, + "2042": 26888.287072500003, + "2043": 27356.775074999998, + "2044": 27864.454905, + "2045": 28384.557389999994, + "2046": 28905.0446475, + "2047": 29463.459480000005, + "2048": 30053.645527500004, + "2049": 30660.266857500003, + "2050": 31347.690412500004 }, "stock": "NA" }, "roof": { "energy": { - "2020": 10426.953641999999, - "2021": 10341.788219, - "2022": 10251.315134200002, - "2023": 8474.9482706, - "2024": 11057.628749999998, - "2025": 11177.519463599998, - "2026": 11583.885151999999, - "2027": 11997.362413399998, - "2028": 12445.564965399999, - "2029": 12883.984768199996, - "2030": 13282.4063092, - "2031": 13614.568804199998, - "2032": 13849.424166199997, - "2033": 14039.736797799997, - "2034": 14237.681361399997, - "2035": 14502.335948799997, - "2036": 14813.7881556, - "2037": 15159.896271799997, - "2038": 15542.290755599997, - "2039": 15941.163274399998, - "2040": 16330.8774748, - "2041": 16675.008226799997, - "2042": 16969.496730199997, - "2043": 17265.164714, - "2044": 17585.5670956, - "2045": 17913.809552799998, - "2046": 18242.2948442, - "2047": 18594.7166496, - "2048": 18967.189621799997, - "2049": 19350.035083399995, - "2050": 19783.875726999995 + "2020": 14583.049248599998, + "2021": 14463.9376077, + "2022": 14337.40271586, + "2023": 11852.99103198, + "2024": 15465.106124999998, + "2025": 15632.78426388, + "2026": 16201.123881599997, + "2027": 16779.409685220002, + "2028": 17406.261986819994, + "2029": 18019.43221806, + "2030": 18576.66121836, + "2031": 19041.220876859996, + "2032": 19369.68760146, + "2033": 19635.85723974, + "2034": 19912.700833619998, + "2035": 20282.844503039996, + "2036": 20718.43892748, + "2037": 21202.50281394, + "2038": 21737.316507479998, + "2039": 22295.176241519996, + "2040": 22840.227228839998, + "2041": 23321.525590439996, + "2042": 23733.39472266, + "2043": 24146.9134662, + "2044": 24595.025529479997, + "2045": 25054.102656239997, + "2046": 25513.51940886, + "2047": 26006.41356768, + "2048": 26527.351118939998, + "2049": 27062.795546219997, + "2050": 27669.561404099997 }, "stock": "NA" }, "ground": { "energy": { - "2020": -27756.256878, - "2021": -27529.548921, - "2022": -27288.7121178, - "2023": -22560.073565400002, - "2024": -29435.09625, - "2025": -29754.2419524, - "2026": -30835.975968, - "2027": -31936.6407906, - "2028": -33129.7433586, - "2029": -34296.8045238, - "2030": -35357.3914428, - "2031": -36241.598647800005, - "2032": -36866.7770058, - "2033": -37373.3838702, - "2034": -37900.30672259999, - "2035": -38604.8097792, - "2036": -39433.886780400004, - "2037": -40355.216836199994, - "2038": -41373.14018039999, - "2039": -42434.927589599996, - "2040": -43472.3358132, - "2041": -44388.40218119999, - "2042": -45172.32228179999, - "2043": -45959.382126, - "2044": -46812.2842404, - "2045": -47686.05641519999, - "2046": -48560.4750078, - "2047": -49498.6119264, - "2048": -50490.1244862, - "2049": -51509.248320599996, - "2050": -52664.119892999995 + "2020": -1116.1246151999999, + "2021": -1107.0083164, + "2022": -1097.32387352, + "2023": -907.1775613599999, + "2024": -1183.6334999999997, + "2025": -1196.46687216, + "2026": -1239.9651712, + "2027": -1284.22470904, + "2028": -1332.20132024, + "2029": -1379.13076392, + "2030": -1421.7787035200001, + "2031": -1457.33412552, + "2032": -1482.47357272, + "2033": -1502.8450656799998, + "2034": -1524.0334978399997, + "2035": -1552.36272128, + "2036": -1585.70126736, + "2037": -1622.7494600799998, + "2038": -1663.6818273599997, + "2039": -1706.3780406399999, + "2040": -1748.09392688, + "2041": -1784.9304580799999, + "2042": -1816.45317112, + "2043": -1848.1021384, + "2044": -1882.3987313599998, + "2045": -1917.5345436799994, + "2046": -1952.69634952, + "2047": -1990.4203737599998, + "2048": -2030.2907200800003, + "2049": -2071.2713610399996, + "2050": -2117.7106412 }, "stock": "NA" }, "floor": { "energy": { - "2020": -5272.220221799999, - "2021": -5229.1577050999995, - "2022": -5183.41145518, - "2023": -4285.22032274, - "2024": -5591.110874999999, - "2025": -5651.73167244, - "2026": -5857.203900799999, - "2027": -6066.2719808599995, - "2028": -6292.8983416599995, - "2029": -6514.57821378, - "2030": -6716.033612679999, - "2031": -6883.9861981799995, - "2032": -7002.73700798, - "2033": -7098.96550762, - "2034": -7199.05297006, - "2035": -7332.87127552, - "2036": -7490.3520392400005, - "2037": -7665.35600222, - "2038": -7858.707579239999, - "2039": -8060.391007759999, - "2040": -8257.44368092, - "2041": -8431.447821720001, - "2042": -8580.351163580002, - "2043": -8729.850890599999, - "2044": -8891.857165239999, - "2045": -9057.827647119999, - "2046": -9223.92091418, - "2047": -9402.11729184, - "2048": -9590.452217220001, - "2049": -9784.031823859998, - "2050": -10003.3963183 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -6094.6278330000005, - "2021": -6044.8480435, - "2022": -5991.9658883, - "2023": -4953.6669469, - "2024": -6463.261875, - "2025": -6533.338841399999, - "2026": -6770.862448, - "2027": -7012.5428191, - "2028": -7274.5203671, - "2029": -7530.7798293, - "2030": -7763.660025800001, - "2031": -7957.8113433, - "2032": -8095.085956299999, - "2033": -8206.3250297, - "2034": -8322.025021099998, - "2035": -8476.717491200001, - "2036": -8658.7634994, - "2037": -8861.0661307, - "2038": -9084.5783994, - "2039": -9317.7221956, - "2040": -9545.5128902, - "2041": -9746.6597382, - "2042": -9918.7903423, - "2043": -10091.610361000001, - "2044": -10278.8878094, - "2045": -10470.747837199999, - "2046": -10662.7498033, - "2047": -10868.742830400002, - "2048": -11086.4559057, - "2049": -11310.231774099999, - "2050": -11563.8146855 + "2020": -2672.8247364, + "2021": -2650.9935998, + "2022": -2627.80190764, + "2023": -2172.4515285199996, + "2024": -2834.49075, + "2025": -2865.22329912, + "2026": -2969.3902783999997, + "2027": -3075.3802242799998, + "2028": -3190.2715826799995, + "2029": -3302.6552504399992, + "2030": -3404.78584264, + "2031": -3489.9317216399995, + "2032": -3550.1340820399996, + "2033": -3598.91844676, + "2034": -3649.65916588, + "2035": -3717.50020096, + "2036": -3797.3372455199997, + "2037": -3886.0579175599996, + "2038": -3984.0801655200003, + "2039": -4086.3263604800004, + "2040": -4186.22493016, + "2041": -4274.43872856, + "2042": -4349.92733084, + "2043": -4425.7182788, + "2044": -4507.84959352, + "2045": -4591.99061776, + "2046": -4676.19388964, + "2047": -4766.53300032, + "2048": -4862.01198756, + "2049": -4960.14983828, + "2050": -5071.3596934 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -5316.277772400001, - "2021": -5272.8554018, - "2022": -5226.726871240001, - "2023": -4321.02996332, - "2024": -5637.83325, - "2025": -5698.96062792, - "2026": -5906.1498943999995, - "2027": -6116.96506148, - "2028": -6345.48523588, - "2029": -6569.01758604, - "2030": -6772.156456240001, - "2031": -6941.512545240001, - "2032": -7061.25570164, - "2033": -7158.28833916, - "2034": -7259.21218708, - "2035": -7394.14875136, - "2036": -7552.94551032, - "2037": -7729.41190196, - "2038": -7924.379230320001, - "2039": -8127.748035680001, - "2040": -8326.44738856, - "2041": -8501.90560296, - "2042": -8652.05326244, - "2043": -8802.802290800002, - "2044": -8966.16237832, - "2045": -9133.51980016, - "2046": -9301.00103324, - "2047": -9480.68651712, - "2048": -9670.59527196, - "2049": -9865.79253548, - "2050": -10086.990159400002 + "2020": 37037.7142044, + "2021": 36735.1970258, + "2022": 36413.82643444, + "2023": 30103.971180919994, + "2024": 39277.94324999999, + "2025": 39703.80857352, + "2026": 41147.26528639999, + "2027": 42615.98310788, + "2028": 44208.049074279996, + "2029": 45765.36561323999, + "2030": 47180.60381943999, + "2031": 48360.482428439995, + "2032": 49194.715136839994, + "2033": 49870.72704795999, + "2034": 50573.84844148, + "2035": 51513.93135615999, + "2036": 52620.24468792, + "2037": 53849.65971475999, + "2038": 55207.96800791999, + "2039": 56624.80813807999, + "2040": 58009.11688935999, + "2041": 59231.508095759986, + "2042": 60277.56444164, + "2043": 61327.81043479999, + "2044": 62465.91579591999, + "2045": 63631.86998895999, + "2046": 64798.686756439994, + "2047": 66050.52871872, + "2048": 67373.59468476, + "2049": 68733.50490187999, + "2050": 70274.5557514 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 7416.354351000001, - "2021": 7355.7789445, - "2022": 7291.4283701, - "2023": 6027.9561643, - "2024": 7864.933125, - "2025": 7950.2075058, - "2026": 8239.242256, - "2027": 8533.3352377, - "2028": 8852.1271937, - "2029": 9163.960997099999, - "2030": 9447.3453326, - "2031": 9683.601755099999, - "2032": 9850.6467661, - "2033": 9986.0099759, - "2034": 10126.8015317, - "2035": 10315.0417664, - "2036": 10536.5676318, - "2037": 10782.7431229, - "2038": 11054.7279318, - "2039": 11338.433033199999, - "2040": 11615.624119400001, - "2041": 11860.393175399999, - "2042": 12069.8533081, - "2043": 12280.152367, - "2044": 12508.044201800001, - "2045": 12741.512428399998, - "2046": 12975.153375099999, - "2047": 13225.819588800001, - "2048": 13490.7475479, - "2049": 13763.053122700001, - "2050": 14071.6299185 + "2020": 12732.6321234, + "2021": 12628.6343463, + "2022": 12518.15524134, + "2023": 10348.98612762, + "2024": 13502.766374999997, + "2025": 13649.168133719999, + "2026": 14145.3921504, + "2027": 14650.300299179999, + "2028": 15197.612429579998, + "2029": 15732.978583139999, + "2030": 16219.501788840002, + "2031": 16625.11430034, + "2032": 16911.90246774, + "2033": 17144.298315059998, + "2034": 17386.01371878, + "2035": 17709.19051776, + "2036": 18089.51314212, + "2037": 18512.15502486, + "2038": 18979.10716212, + "2039": 19466.181068880003, + "2040": 19942.071507959998, + "2041": 20362.29877836, + "2042": 20721.906570540003, + "2043": 21082.954657799997, + "2044": 21474.206580119997, + "2045": 21875.032228559994, + "2046": 22276.154408339997, + "2047": 22706.50610592, + "2048": 23161.34281986, + "2049": 23628.84565818, + "2050": 24158.620077899996 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 31545.2062296, - "2021": 31287.550837199997, - "2022": 31013.837898960002, - "2023": 25639.702655279998, - "2024": 33453.22049999999, - "2025": 33815.93212368, - "2026": 35045.33141759999, - "2027": 36296.24572392, - "2028": 37652.21626152, - "2029": 38978.590538159995, - "2030": 40183.95598895999, - "2031": 41188.86449495999, - "2032": 41899.38466056, - "2033": 42475.147382639996, - "2034": 43073.99938631999, - "2035": 43874.672701439995, - "2036": 44816.92529328, - "2037": 45864.02421384, - "2038": 47020.902173279996, - "2039": 48227.63199072, - "2040": 49406.65467024, - "2041": 50447.771367839996, - "2042": 51338.702783759996, - "2043": 52233.2025432, - "2044": 53202.532565279995, - "2045": 54195.58157664, - "2046": 55189.36524696, - "2047": 56255.56530048, - "2048": 57382.42719384, - "2049": 58540.66951992, - "2050": 59853.1902276 + "2020": 25641.494449199996, + "2021": 25432.059479400003, + "2022": 25209.572146920003, + "2023": 20841.21081756, + "2024": 27192.422249999996, + "2025": 27487.252089359998, + "2026": 28486.5682752, + "2027": 29503.37292084, + "2028": 30605.572436039998, + "2029": 31683.714655319996, + "2030": 32663.49495192, + "2031": 33480.33398892, + "2032": 34057.879710119996, + "2033": 34525.88795628, + "2034": 35012.66430564, + "2035": 35663.49093888, + "2036": 36429.40016856, + "2037": 37280.53364867999, + "2038": 38220.90092856, + "2039": 39201.79024944, + "2040": 40160.15784648, + "2041": 41006.42868168, + "2042": 41730.621536520004, + "2043": 42457.71491640001, + "2044": 43245.63401256, + "2045": 44052.83306928, + "2046": 44860.62929292, + "2047": 45727.28911296, + "2048": 46643.25785868, + "2049": 47584.73416284, + "2050": 48651.6155202 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 85677.2500668, - "2021": 84977.4541826, - "2022": 84234.04576467999, - "2023": 69637.81438124, - "2024": 90859.44524999999, - "2025": 91844.57542344, - "2026": 95183.6422208, - "2027": 98581.14411236, - "2028": 102263.98029316, - "2029": 105866.43258827999, - "2030": 109140.22310968001, - "2031": 111869.56958268, - "2032": 113799.35293748, - "2033": 115363.13306812, - "2034": 116989.62403155999, - "2035": 119164.26468351998, - "2036": 121723.43676024, - "2037": 124567.37302772, - "2038": 127709.47080024, - "2039": 130986.96696176, - "2040": 134189.21012392, - "2041": 137016.89858471998, - "2042": 139436.68158308, - "2043": 141866.1562556, - "2044": 144498.87103624, - "2045": 147196.00694512, - "2046": 149895.13819868, - "2047": 152790.95342784002, - "2048": 155851.52711772, - "2049": 158997.33053036, - "2050": 162562.15632580002 + "2020": 14127.787892399998, + "2021": 14012.394741799999, + "2022": 13889.81008324, + "2023": 11482.958079319998, + "2024": 14982.308249999998, + "2025": 15144.751723919999, + "2026": 15695.3486144, + "2027": 16255.581185479998, + "2028": 16862.86407988, + "2029": 17456.892038039998, + "2030": 17996.72516824, + "2031": 18446.781957239997, + "2032": 18764.99443364, + "2033": 19022.85464716, + "2034": 19291.055591079996, + "2035": 19649.643919359998, + "2036": 20071.639726319998, + "2037": 20540.591849959997, + "2038": 21058.709446319997, + "2039": 21599.153619679997, + "2040": 22127.188916559997, + "2041": 22593.461850959997, + "2042": 22992.473034439998, + "2043": 23393.0823308, + "2044": 23827.204994319996, + "2045": 24271.950408159995, + "2046": 24717.02484524, + "2047": 25194.53157312, + "2048": 25699.20621996, + "2049": 26217.934859479996, + "2050": 26805.758379399995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 88.11510119999998, - "2021": 87.39539339999999, - "2022": 86.63083212, - "2023": 71.61928115999999, - "2024": 93.44474999999998, - "2025": 94.45791095999998, - "2026": 97.89198719999999, - "2027": 101.38616123999999, - "2028": 105.17378843999998, - "2029": 108.87874451999997, - "2030": 112.24568711999999, - "2031": 115.05269412, - "2032": 117.03738731999998, - "2033": 118.64566307999998, - "2034": 120.31843403999999, - "2035": 122.55495167999999, - "2036": 125.18694215999999, - "2037": 128.11179947999997, - "2038": 131.34330215999998, - "2039": 134.71405584, - "2040": 138.00741527999998, - "2041": 140.91556247999998, - "2042": 143.40419771999998, - "2043": 145.9028004, - "2044": 148.61042615999997, - "2045": 151.38430608, - "2046": 154.16023812, - "2047": 157.13845056, - "2048": 160.28610948, - "2049": 163.52142323999996, - "2050": 167.18768219999998 + "2020": -969.2661132, + "2021": -961.3493274000001, + "2022": -952.9391533200001, + "2023": -787.8120927599999, + "2024": -1027.8922499999996, + "2025": -1039.03702056, + "2026": -1076.8118591999998, + "2027": -1115.24777364, + "2028": -1156.91167284, + "2029": -1197.66618972, + "2030": -1234.70255832, + "2031": -1265.5796353199999, + "2032": -1287.41126052, + "2033": -1305.10229388, + "2034": -1323.50277444, + "2035": -1348.10446848, + "2036": -1377.05636376, + "2037": -1409.2297942799999, + "2038": -1444.77632376, + "2039": -1481.85461424, + "2040": -1518.0815680800001, + "2041": -1550.07118728, + "2042": -1577.44617492, + "2043": -1604.9308044, + "2044": -1634.71468776, + "2045": -1665.2273668799999, + "2046": -1695.7626193199999, + "2047": -1728.5229561600001, + "2048": -1763.14720428, + "2049": -1798.73565564, + "2050": -1839.0645041999999 }, "stock": "NA" } @@ -324334,433 +324334,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 264192.63534493, - "2021": 268198.45546726, - "2022": 267783.23661591, - "2023": 237618.86402903, - "2024": 241196.40333060003, - "2025": 258913.70262096997, - "2026": 260923.36222268, - "2027": 261744.36556408997, - "2028": 261741.16411965995, - "2029": 261214.47763150997, - "2030": 260446.00970944995, - "2031": 259267.49944152, - "2032": 257962.36376793, - "2033": 256284.59924496996, - "2034": 254505.35817922003, - "2035": 252631.65048843, - "2036": 250892.12824571, - "2037": 249131.60283760994, - "2038": 247372.97632614998, - "2039": 245593.29354460997, - "2040": 243690.63168551997, - "2041": 241735.04529441998, - "2042": 239915.92164662, - "2043": 238063.88101517997, - "2044": 236184.77109929998, - "2045": 234550.99201214, - "2046": 232812.80025631, - "2047": 230845.58527595, - "2048": 229144.19298725002, - "2049": 227815.46609753, - "2050": 226461.79521329998 + "2020": 65433.873527179996, + "2021": 66347.04298177999, + "2022": 66337.38749082, + "2023": 58662.770135800005, + "2024": 59597.76616572, + "2025": 64105.903901540005, + "2026": 64594.959155979996, + "2027": 64790.23099792, + "2028": 64780.39720897999, + "2029": 64640.693615979995, + "2030": 64441.63500381999, + "2031": 64140.22801883999, + "2032": 63806.01090036, + "2033": 63379.45552771999, + "2034": 62928.378778340004, + "2035": 62454.98343516, + "2036": 62013.9320836, + "2037": 61569.282541179986, + "2038": 61124.26633598, + "2039": 60674.46145588, + "2040": 60193.61867028, + "2041": 59700.08951252, + "2042": 59239.95432411999, + "2043": 58773.25746486, + "2044": 58299.437057339994, + "2045": 57885.199628439994, + "2046": 57446.293501700005, + "2047": 56950.2334897, + "2048": 56520.681637359994, + "2049": 56182.647761919994, + "2050": 55838.3345832 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -137759.6939635, - "2021": -139989.12213762, - "2022": -139604.89419842, - "2023": -124243.45342276001, - "2024": -126019.02940284, - "2025": -135041.7027029, - "2026": -136104.75847541998, - "2027": -136546.92498607998, - "2028": -136561.0524341, - "2029": -136302.61203453998, - "2030": -135917.17078142, - "2031": -135319.34800355998, - "2032": -134658.10187843998, - "2033": -133802.6297818, - "2034": -132893.16837874, - "2035": -131932.51705451997, - "2036": -131043.42381591999, - "2037": -130140.52662086001, - "2038": -129240.1262859, - "2039": -128327.98763428, - "2040": -127352.75861027998, - "2041": -126349.20960507999, - "2042": -125417.52906228, - "2043": -124465.85739293997, - "2044": -123500.82668238, - "2045": -122665.82103636, - "2046": -121774.25756986, - "2047": -120764.04716474001, - "2048": -119891.25495648, - "2049": -119214.16823959998, - "2050": -118524.25708704 + "2020": -19925.12109678, + "2021": -20208.65415966, + "2022": -20230.38890562, + "2023": -17825.23366152, + "2024": -18155.072641320003, + "2025": -19555.652928900003, + "2026": -19710.935277299996, + "2027": -19776.394124039998, + "2028": -19779.42145134, + "2029": -19742.701626779995, + "2030": -19687.632725099997, + "2031": -19601.09106156, + "2032": -19504.22447664, + "2033": -19379.38846992, + "2034": -19246.797157740002, + "2035": -19107.528455519998, + "2036": -18978.11459124, + "2037": -18847.4206575, + "2038": -18716.38857702, + "2039": -18583.85702112, + "2040": -18441.842075639997, + "2041": -18295.4418774, + "2042": -18159.3882594, + "2043": -18021.10944114, + "2044": -17880.52512114, + "2045": -17758.160800200003, + "2046": -17628.04017258, + "2047": -17480.41699674, + "2048": -17352.95019732, + "2049": -17253.55360524, + "2050": -17152.21909224 }, "stock": "NA" }, "wall": { "energy": { - "2020": 154443.2498284, - "2021": 156738.00235558, - "2022": 156521.43710568, - "2023": 138843.99086594, - "2024": 140918.84165076, - "2025": 151313.5466854, - "2026": 152477.77639117997, - "2027": 152947.80412921996, - "2028": 152935.4757439, - "2029": 152617.20006236, - "2030": 152158.12104847998, - "2031": 151459.20658284, - "2032": 150685.81548366, - "2033": 149694.4261963, - "2034": 148644.31069846, - "2035": 147539.43108138, - "2036": 146512.51702598, - "2037": 145474.34820824, - "2038": 144437.0590174, - "2039": 143387.72546102002, - "2040": 142266.22341972, - "2041": 141114.49721032003, - "2042": 140042.16351512, - "2043": 138951.64386666, - "2044": 137845.20603282, - "2045": 136881.48815144002, - "2046": 135857.59367944, - "2047": 134699.68021616002, - "2048": 133697.60847241996, - "2049": 132912.7869497, - "2050": 132113.35413636 + "2020": 56595.340752820004, + "2021": 57401.38227564, + "2022": 57339.182309660006, + "2023": 50834.797896699994, + "2024": 51579.34793544001, + "2025": 55413.61234874001, + "2026": 55831.96854696, + "2027": 55996.45619545999, + "2028": 55983.789762199995, + "2029": 55859.08067398, + "2030": 55683.1914521, + "2031": 55419.34446096, + "2032": 55127.90087034, + "2033": 54756.43972137999, + "2034": 54363.91814211999, + "2035": 53951.6554635, + "2036": 53567.6129611, + "2037": 53180.21076122, + "2038": 52792.98051894001, + "2039": 52401.533983060006, + "2040": 51983.441447519996, + "2041": 51554.839317640006, + "2042": 51155.036366039996, + "2043": 50749.36177884, + "2044": 50337.79633907999, + "2045": 49978.01355468, + "2046": 49596.83014918, + "2047": 49166.44476158, + "2048": 48793.50133074, + "2049": 48499.70936474, + "2050": 48200.543702279996 }, "stock": "NA" }, "roof": { "energy": { - "2020": 75426.83919043999, - "2021": 76474.82843659999, - "2022": 76467.37922652, - "2023": 67613.48090248, - "2024": 68691.34881768, - "2025": 73892.93123612, - "2026": 74455.83247299999, - "2027": 74680.13886159999, - "2028": 74667.96161323998, - "2029": 74506.08078435999, - "2030": 74275.82507332, - "2031": 73927.5648492, - "2032": 73541.4237204, - "2033": 73048.83143816, - "2034": 72528.02300684, - "2035": 71981.53971864, - "2036": 71472.29086816001, - "2037": 70958.99273331999, - "2038": 70445.23915844, - "2039": 69925.99131208, - "2040": 69370.93564248, - "2041": 68801.309306, - "2042": 68270.1444364, - "2043": 67731.5159874, - "2044": 67184.66099316001, - "2045": 66706.4194348, - "2046": 66199.82112908, - "2047": 65627.32259212, - "2048": 65131.531474719995, - "2049": 64741.180375359996, - "2050": 64343.586947519994 + "2020": 38755.82204502, + "2021": 39334.78976575999, + "2022": 39323.23162106, + "2023": 34772.48771677999, + "2024": 35363.64863904, + "2025": 38021.27422318, + "2026": 38322.36910924, + "2027": 38448.75726833999, + "2028": 38454.07851904, + "2029": 38382.31211498, + "2030": 38274.83571822, + "2031": 38106.66657743999, + "2032": 37919.21730186, + "2033": 37677.28219338, + "2034": 37420.21884911999, + "2035": 37149.659212139995, + "2036": 36898.61610806, + "2037": 36644.5756995, + "2038": 36390.3644513, + "2039": 36133.096351219996, + "2040": 35857.63349736, + "2041": 35573.83345716, + "2042": 35310.19586715999, + "2043": 35041.757055359994, + "2044": 34769.09346168, + "2045": 34532.28290572, + "2046": 34280.0826285, + "2047": 33994.07686314, + "2048": 33747.07746177999, + "2049": 33554.84676042, + "2050": 33358.90449684 }, "stock": "NA" }, "ground": { "energy": { - "2020": 153098.36038822, - "2021": 155111.21313413998, - "2022": 155269.57884650002, - "2023": 136901.45825176, - "2024": 139220.26090932, - "2025": 149996.73805826003, - "2026": 151133.86108554, - "2027": 151584.21215635998, - "2028": 151553.10030422, - "2029": 151217.54636206, - "2030": 150743.67664309999, - "2031": 150028.69233372, - "2032": 149234.18407008, - "2033": 148223.71667968, - "2034": 147156.55780870002, - "2035": 146039.08607616, - "2036": 144995.83328692, - "2037": 143946.59190638002, - "2038": 142894.86181662, - "2039": 141832.5823528, - "2040": 140696.6938518, - "2041": 139531.22946796002, - "2042": 138443.43306756, - "2043": 137342.64537257998, - "2044": 136224.34796394, - "2045": 135243.60594372, - "2046": 134206.83062866, - "2047": 133035.51096194002, - "2048": 132020.79824532, - "2049": 131219.15538668, - "2050": 130402.62498024 + "2020": -12635.244976099999, + "2021": -12910.850910099998, + "2022": -12690.009497179999, + "2023": -11733.24833952, + "2024": -11693.558761559998, + "2025": -12295.023500939998, + "2026": -12381.533589259998, + "2027": -12411.590696199999, + "2028": -12403.40135634, + "2029": -12371.11123506, + "2030": -12327.4759705, + "2031": -12266.255185319998, + "2032": -12201.940021679999, + "2033": -12119.379594799997, + "2034": -12032.11994066, + "2035": -11938.56201672, + "2036": -11852.55148644, + "2037": -11764.070216019998, + "2038": -11677.50090466, + "2039": -11589.50935848, + "2040": -11496.48855156, + "2041": -11402.10085604, + "2042": -11314.179552439999, + "2043": -11223.373947179998, + "2044": -11132.26069182, + "2045": -11054.152045879999, + "2046": -10970.31193886, + "2047": -10876.39734382, + "2048": -10794.644321959999, + "2049": -10731.06148108, + "2050": -10666.500893519998 }, "stock": "NA" }, "floor": { "energy": { - "2020": 15958.91037106, - "2021": 16185.701300059998, - "2022": 16178.294376219998, - "2023": 14317.65673932, - "2024": 14542.7913954, - "2025": 15635.822595419999, - "2026": 15755.503142019996, - "2027": 15803.502454639998, - "2028": 15801.528217499997, - "2029": 15767.89237362, - "2030": 15719.754832339999, - "2031": 15646.698824999998, - "2032": 15565.718759399999, - "2033": 15462.219285639998, - "2034": 15352.70956414, - "2035": 15237.69931884, - "2036": 15130.623947040001, - "2037": 15022.58882618, - "2038": 14914.509693619999, - "2039": 14805.24072324, - "2040": 14688.432247319999, - "2041": 14568.51175228, - "2042": 14456.755527879997, - "2043": 14343.317778899998, - "2044": 14228.165565299998, - "2045": 14127.606153159999, - "2046": 14020.969984059999, - "2047": 13900.417566619999, - "2048": 13796.051860479998, - "2049": 13714.04599352, - "2050": 13630.514128320001 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 53757.813360039996, - "2021": 54500.77507213999, - "2022": 54543.74159715999, - "2023": 48107.968461899996, - "2024": 48946.60127556, - "2025": 52710.46879632, - "2026": 53119.29190054, - "2027": 53286.37396646, - "2028": 53284.80256013999, - "2029": 53176.222167839995, - "2030": 53018.602348759996, - "2031": 52776.332648519994, - "2032": 52506.38375658, - "2033": 52160.76635866, - "2034": 51794.72485942, - "2035": 51410.70955038, - "2036": 51053.1090153, - "2037": 50692.600000039994, - "2038": 50331.32595824, - "2039": 49966.14093474, - "2040": 49575.30500483999, - "2041": 49173.414778959996, - "2042": 48799.12632375999, - "2043": 48419.434232579995, - "2044": 48033.62631281999, - "2045": 47696.65397512, - "2046": 47339.30405980001, - "2047": 46934.78440579999, - "2048": 46584.899541579995, - "2049": 46310.33174366, - "2050": 46030.55115179999 + "2020": 95012.75863699, + "2021": 96247.66818444, + "2022": 96352.11155561, + "2023": 84944.28345414999, + "2024": 86375.53697016001, + "2025": 93072.70614107, + "2026": 93774.85994093999, + "2027": 94051.02509740999, + "2028": 94028.23381123999, + "2029": 93816.54092509001, + "2030": 93519.18651191001, + "2031": 93072.17758811999, + "2032": 92575.70340873, + "2033": 91945.14682321, + "2034": 91279.60240432002, + "2035": 90582.96233883, + "2036": 89932.24079455003, + "2037": 89278.11760799, + "2038": 88622.39625429001, + "2039": 87960.20903389, + "2040": 87252.26022804, + "2041": 86526.20184406001, + "2042": 85848.21972786, + "2043": 85162.50274848001, + "2044": 84465.90021852, + "2045": 83854.45320282, + "2046": 83208.50277745002, + "2047": 82479.02049245001, + "2048": 81846.86648673, + "2049": 81346.75147900998, + "2050": 80837.3902257 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 37800.56948251, - "2021": 38348.6892168, - "2022": 38332.69815209, - "2023": 33915.544550110004, - "2024": 34464.56368944, - "2025": 37053.69771491, - "2026": 37341.05456681999, - "2027": 37458.39112385, - "2028": 37457.47415384, - "2029": 37381.49257501, - "2030": 37270.97806462999, - "2031": 37101.38278524, - "2032": 36913.01729541, - "2033": 36671.38586269, - "2034": 36415.31940748, - "2035": 36146.16480495, - "2036": 35895.902301070004, - "2037": 35643.11027927, - "2038": 35390.19779973, - "2039": 35134.40251273, - "2040": 34860.79568604, - "2041": 34579.53023278, - "2042": 34317.72846618, - "2043": 34051.66907316, - "2044": 33781.53001248, - "2045": 33546.11670786, - "2046": 33296.06954809, - "2047": 33013.06002437, - "2048": 32768.27478284999, - "2049": 32576.62860185, - "2050": 32381.36668962 + "2020": 158828.0505048, + "2021": 160754.65445613998, + "2022": 160981.03418919997, + "2023": 141848.63977786002, + "2024": 144153.9383034, + "2025": 155430.04436348, + "2026": 156568.15646605997, + "2027": 156996.38437386, + "2028": 156923.31969998, + "2029": 156534.86896899997, + "2030": 156004.99169783999, + "2031": 155224.85126436, + "2032": 154361.04130013997, + "2033": 153272.4938571, + "2034": 152127.40129829998, + "2035": 150931.52035578003, + "2036": 149811.04468582, + "2037": 148687.94085215998, + "2038": 147561.71760772, + "2039": 146425.47131302, + "2040": 145211.97454068, + "2041": 143970.69422303996, + "2042": 142808.54205823998, + "2043": 141636.65105513998, + "2044": 140446.4203941, + "2045": 139396.50129008, + "2046": 138291.55938624, + "2047": 137046.68783832, + "2048": 135965.86056097999, + "2049": 135103.86548226, + "2050": 134226.35406132 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -18769.79884932, - "2021": -19116.4630567, - "2022": -19021.75307908, - "2023": -17017.54723222, - "2024": -17245.771857480002, - "2025": -18419.50942592, - "2026": -18570.60036254, - "2027": -18636.674441099996, - "2028": -18644.94422918, - "2029": -18616.13647072, - "2030": -18569.67453276, - "2031": -18494.60933988, - "2032": -18411.574158419997, - "2033": -18302.13992658, - "2034": -18184.95190926, - "2035": -18060.2547399, - "2036": -17945.776289139998, - "2037": -17828.526252839998, - "2038": -17711.99558656, - "2039": -17593.63076986, - "2040": -17466.96530388, - "2041": -17336.08119816, - "2042": -17215.24871096, - "2043": -17090.79696642, - "2044": -16964.708862659998, - "2045": -16856.97605192, - "2046": -16740.846761880002, - "2047": -16608.75158244, - "2048": -16495.0022303, - "2049": -16408.381938299997, - "2050": -16320.060628439998 + "2020": -11836.953711659999, + "2021": -12001.181147759999, + "2022": -12015.413775540002, + "2023": -10585.362511500001, + "2024": -10778.232659039999, + "2025": -11612.44309638, + "2026": -11703.55341876, + "2027": -11741.37271314, + "2028": -11742.056402159998, + "2029": -11719.14121266, + "2030": -11685.38147574, + "2031": -11632.924860480001, + "2032": -11574.308172419998, + "2033": -11499.05610714, + "2034": -11419.258302479999, + "2035": -11335.528483020002, + "2036": -11257.6122015, + "2037": -11179.02960006, + "2038": -11100.234823859999, + "2039": -11020.573373460002, + "2040": -10935.25568856, + "2041": -10847.41313124, + "2042": -10765.678048439999, + "2043": -10682.71960392, + "2044": -10598.388554880003, + "2045": -10524.819200280002, + "2046": -10446.724589700001, + "2047": -10358.2243149, + "2048": -10281.73993602, + "2049": -10221.87221034, + "2050": -10160.851667399998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -70597.50677182, - "2021": -71623.01438096, - "2022": -71622.08633482001, - "2023": -63295.00046142001, - "2024": -64367.69101056, - "2025": -69236.54897166, - "2026": -69779.17909395999, - "2027": -70003.93874474, - "2028": -70007.82446111999, - "2029": -69871.30671569999, - "2030": -69670.04384102, - "2031": -69358.09693848, - "2032": -69010.69392882, - "2033": -68563.95573537999, - "2034": -68089.99841223999, - "2035": -67591.76558358, - "2036": -67128.78104814, - "2037": -66660.96199574, - "2038": -66192.65319842, - "2039": -65718.93878298, - "2040": -65211.900248879996, - "2041": -64690.056114039995, - "2042": -64204.721980840004, - "2043": -63711.28259831999, - "2044": -63210.06843312, - "2045": -62773.73127508001, - "2046": -62309.87415562, - "2047": -61784.33704898, - "2048": -61330.1239117, - "2049": -60975.320944579995, - "2050": -60613.73466708 + "2020": -14566.48877476, + "2021": -14755.891303759998, + "2022": -14757.03790756, + "2023": -13047.34628868, + "2024": -13243.69714608, + "2025": -14253.18096204, + "2026": -14358.103123599998, + "2027": -14397.86859284, + "2028": -14391.821897519998, + "2029": -14356.917144600002, + "2030": -14308.992222440002, + "2031": -14238.296082960002, + "2032": -14160.223918439999, + "2033": -14061.526677639999, + "2034": -13957.581598719999, + "2035": -13848.776340600001, + "2036": -13747.038243960002, + "2037": -13644.811902439998, + "2038": -13542.4763774, + "2039": -13439.15473428, + "2040": -13328.852176800001, + "2041": -13216.0068136, + "2042": -13110.4613224, + "2043": -13003.783969439999, + "2044": -12895.516637759998, + "2045": -12800.308151199999, + "2046": -12699.885654040001, + "2047": -12586.71825788, + "2048": -12488.49516556, + "2049": -12410.445525559999, + "2050": -12330.99402168 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -179545.30576483998, - "2021": -182356.42814462, - "2022": -181953.66699924, - "2023": -161724.74253454, - "2024": -164076.35658852002, - "2025": -175963.75891232002, - "2026": -177336.35727622, - "2027": -177900.61508278, - "2028": -177905.85619933996, - "2029": -177555.6891352, - "2030": -177040.73506683996, - "2031": -176248.18957475998, - "2032": -175371.43823034, - "2033": -174241.42789706, - "2034": -173041.89157718, - "2035": -171776.84514125998, - "2036": -170604.02032618, - "2037": -169415.15640387998, - "2038": -168228.66847664, - "2039": -167027.39736946, - "2040": -165743.23732356, - "2041": -164422.88657528, - "2042": -163195.65423688, - "2043": -161944.32265433998, - "2044": -160675.15007154, - "2045": -159574.03248855998, - "2046": -158400.69897884, - "2047": -157072.27070116, - "2048": -155923.7669419, - "2049": -155029.33004926, - "2050": -154118.07179435997 + "2020": -17044.54851821, + "2021": -17291.444523939997, + "2022": -17302.80795239, + "2023": -15262.123275869999, + "2024": -15538.31894844, + "2025": -16727.37360729, + "2026": -16860.29844368, + "2027": -16916.373160209998, + "2028": -16919.098446419997, + "2029": -16887.84921591, + "2030": -16840.89054817, + "2031": -16767.077059199997, + "2032": -16684.54034445, + "2033": -16578.070611889998, + "2034": -16464.94956998, + "2035": -16346.04403623, + "2036": -16235.621459189999, + "2037": -16124.020398729997, + "2038": -16012.195336149998, + "2039": -15899.06486145, + "2040": -15777.85878432, + "2041": -15652.911324019999, + "2042": -15536.82685862, + "2043": -15418.759049699998, + "2044": -15298.75326678, + "2045": -15194.39877134, + "2046": -15083.354497429998, + "2047": -14957.37039499, + "2048": -14848.59502433, + "2049": -14763.864894609997, + "2050": -14677.48480074 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -90.43084769999999, - "2021": -91.21924194, - "2022": -91.65993246, - "2023": -80.10911639999998, - "2024": -81.53136252, - "2025": -88.35976806, - "2026": -88.96415357999997, - "2027": -89.16730715999998, - "2028": -89.08132145999998, - "2029": -88.81528601999999, - "2030": -88.47119153999998, - "2031": -87.98212259999998, - "2032": -87.4404864, - "2033": -86.77046399999998, - "2034": -86.07105042, - "2035": -85.34660831999999, - "2036": -84.66171419999998, - "2037": -83.98171289999999, - "2038": -83.29714313999997, - "2039": -82.60855248, - "2040": -81.873837, - "2041": -81.12577811999999, - "2042": -80.42094011999998, - "2043": -79.71696989999998, - "2044": -79.00119774, - "2045": -78.36071483999999, - "2046": -77.69383205999999, - "2047": -76.94581206000001, - "2048": -76.2938958, - "2049": -75.76327092, - "2050": -75.22347096 + "2020": 9356.826219350001, + "2021": 9522.99480198, + "2022": 9524.314419490001, + "2023": 8400.51150233, + "2024": 8581.82405028, + "2025": 9224.263252030001, + "2026": 9306.3823644, + "2027": 9345.75180367, + "2028": 9356.168349579999, + "2029": 9347.801392129999, + "2030": 9330.366432429999, + "2031": 9298.13323008, + "2032": 9261.237401669998, + "2033": 9211.367120149998, + "2034": 9157.36139018, + "2035": 9099.955954770001, + "2036": 9047.496743810001, + "2037": 8993.69488363, + "2038": 8939.809349969999, + "2039": 8885.02997603, + "2040": 8825.96958864, + "2041": 8764.197172699998, + "2042": 8707.5974373, + "2043": 8649.17439942, + "2044": 8589.68419626, + "2045": 8539.238283300001, + "2046": 8484.49514501, + "2047": 8421.58864345, + "2048": 8367.81937539, + "2049": 8327.701973109999, + "2050": 8286.6851523 }, "stock": "NA" } @@ -325348,217 +325348,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 15275002.44343612, - "2021": 16633343.711537413, - "2022": 18901355.61634177, - "2023": 15271131.345222892, - "2024": 15750437.620522778, - "2025": 16480340.206167597, - "2026": 16580363.003535407, - "2027": 16707241.396022866, - "2028": 16708966.021033328, - "2029": 16554137.975474045, - "2030": 16326536.759956002, - "2031": 16073775.318552036, - "2032": 15822545.489867326, - "2033": 15602355.876439061, - "2034": 15362730.384276062, - "2035": 15148675.608716622, - "2036": 14983584.74516677, - "2037": 14849253.172979208, - "2038": 14723867.496413197, - "2039": 14604378.07949033, - "2040": 14468552.26381817, - "2041": 14304572.008345084, - "2042": 14123608.755511874, - "2043": 13922159.031061614, - "2044": 13702267.930636281, - "2045": 13487303.918758258, - "2046": 13260361.200993132, - "2047": 13038682.485197727, - "2048": 12830914.208088685, - "2049": 12653411.197103117, - "2050": 12490574.207986888 + "2020": 15274118.353015382, + "2021": 16632331.94783405, + "2022": 18900178.814450372, + "2023": 15270316.469705382, + "2024": 15749475.250307512, + "2025": 16479294.110287651, + "2026": 16579315.32522506, + "2027": 16706190.896619871, + "2028": 16707915.748084359, + "2029": 16553090.90837261, + "2030": 16325495.932952339, + "2031": 16072742.54200678, + "2032": 15821520.575054482, + "2033": 15601336.56006696, + "2034": 15361723.495765561, + "2035": 15147680.03683292, + "2036": 14982593.87557197, + "2037": 14848266.742612202, + "2038": 14722884.582507119, + "2039": 14603398.05340167, + "2040": 14467574.28008927, + "2041": 14303600.74340238, + "2042": 14122645.28973585, + "2043": 13921205.871450739, + "2044": 13701326.45294603, + "2045": 13486374.67718716, + "2046": 13259445.2177151, + "2047": 13037776.32558243, + "2048": 12830018.311650248, + "2049": 12652523.01167745, + "2050": 12489692.007238582 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -11737296.895384042, - "2021": -12761456.813205663, - "2022": -14367743.671389155, - "2023": -11981283.074666917, - "2024": -12120593.444157023, - "2025": -12577222.458983809, - "2026": -12662633.446616953, - "2027": -12773358.36576866, - "2028": -12781542.076472094, - "2029": -12663575.59691824, - "2030": -12487552.881753465, - "2031": -12291085.483478095, - "2032": -12096182.073742729, - "2033": -11923973.10539342, - "2034": -11738988.104940882, - "2035": -11573159.943644358, - "2036": -11444460.051408965, - "2037": -11336979.945002545, - "2038": -11236005.988241158, - "2039": -11139186.596803222, - "2040": -11031253.777071582, - "2041": -10902958.905748636, - "2042": -10761307.91922456, - "2043": -10604188.981601173, - "2044": -10433964.759447543, - "2045": -10268830.043120231, - "2046": -10094622.4762793, - "2047": -9923901.224384183, - "2048": -9762598.817015607, - "2049": -9623545.480410155, - "2050": -9494261.737143679 + "2020": -11736752.61449514, + "2021": -12760929.87664372, + "2022": -14367205.99157868, + "2023": -11980581.115304539, + "2024": -12120087.298715979, + "2025": -12576768.19358058, + "2026": -12662167.02889882, + "2027": -12772877.33450028, + "2028": -12781057.9594175, + "2029": -12663103.76792746, + "2030": -12487098.090593938, + "2031": -12290648.622222979, + "2032": -12095762.715889119, + "2033": -11923570.887738239, + "2034": -11738595.77633118, + "2035": -11572775.86711492, + "2036": -11444086.9889871, + "2037": -11336615.08160832, + "2038": -11235650.24623446, + "2039": -11138840.72139534, + "2040": -11030920.6854118, + "2041": -10902635.31950346, + "2042": -10760994.37985016, + "2043": -10603884.24748636, + "2044": -10433668.815522341, + "2045": -10268541.32612162, + "2046": -10094341.16514036, + "2047": -9923631.666468, + "2048": -9762339.10351988, + "2049": -9623295.573189659, + "2050": -9494022.458676761 } }, "wall": { "stock": "NA", "energy": { - "2020": 27829710.01986531, - "2021": 30238025.540076092, - "2022": 34094466.37934004, - "2023": 28037842.53529313, - "2024": 28620049.785814546, - "2025": 29785305.32978672, - "2026": 29966795.605215676, - "2027": 30203507.09583294, - "2028": 30203001.667474188, - "2029": 29913024.429961056, - "2030": 29488587.044873282, - "2031": 29019388.366707165, - "2032": 28548382.366143048, - "2033": 28130574.35221387, - "2034": 27682079.578413337, - "2035": 27274974.35391593, - "2036": 26948419.676012732, - "2037": 26671558.848462127, - "2038": 26418425.465251233, - "2039": 26181796.32158457, - "2040": 25920821.72723729, - "2041": 25611077.13970697, - "2042": 25269797.987784043, - "2043": 24889656.63089978, - "2044": 24477066.42253214, - "2045": 24075729.91058208, - "2046": 23655501.577371668, - "2047": 23247083.68820312, - "2048": 22861749.257104374, - "2049": 22527067.96343028, - "2050": 22214907.849991262 + "2020": 27828988.498584077, + "2021": 30237226.078778103, + "2022": 34093532.45665837, + "2023": 28037310.61955501, + "2024": 28619335.60712349, + "2025": 29784507.117008734, + "2026": 29966003.81411851, + "2027": 30202722.553936042, + "2028": 30202226.114843052, + "2029": 29912258.4654684, + "2030": 29487832.23919016, + "2031": 29018644.40654604, + "2032": 28547651.674274668, + "2033": 28129855.601533808, + "2034": 27681376.35745319, + "2035": 27274287.572535552, + "2036": 26947748.815278023, + "2037": 26670903.555946052, + "2038": 26417781.25024696, + "2039": 26181159.66170659, + "2040": 25920191.56465202, + "2041": 25610456.35099073, + "2042": 25269187.39346569, + "2043": 24889058.813411385, + "2044": 24476482.978638723, + "2045": 24075161.26047133, + "2046": 23654947.210272647, + "2047": 23246540.320702348, + "2048": 22861216.51715878, + "2049": 22526545.08456502, + "2050": 22214394.13425906 } }, "roof": { "stock": "NA", "energy": { - "2020": 10589627.837521255, - "2021": 11525363.150389472, - "2022": 13045988.044408988, - "2023": 10688427.636192042, - "2024": 10928834.579530016, - "2025": 11393287.279205244, - "2026": 11466727.710833915, - "2027": 11560604.663600754, - "2028": 11564974.570111345, - "2029": 11458008.832551481, - "2030": 11299641.181872655, - "2031": 11123288.094156917, - "2032": 10948390.5565608, - "2033": 10794634.184002846, - "2034": 10628397.46036437, - "2035": 10479895.700688701, - "2036": 10365348.52380827, - "2037": 10271422.156254906, - "2038": 10183218.550514583, - "2039": 10098696.755124964, - "2040": 10003154.300608912, - "2041": 9888668.973791435, - "2042": 9762281.018386928, - "2043": 9621934.539791293, - "2044": 9469217.083260309, - "2045": 9320447.44623302, - "2046": 9163316.527992314, - "2047": 9009352.58158254, - "2048": 8864638.549868539, - "2049": 8740645.5331125, - "2050": 8626289.43865204 + "2020": 10589283.155545259, + "2021": 11524988.927650608, + "2022": 13045476.611479828, + "2023": 10688414.66421724, + "2024": 10928556.181867009, + "2025": 11392899.69559659, + "2026": 11466354.417128, + "2027": 11560250.036041351, + "2028": 11564635.1183983, + "2029": 11457679.76223557, + "2030": 11299321.280176619, + "2031": 11122975.151446179, + "2032": 10948088.08532978, + "2033": 10794341.35085766, + "2034": 10628115.946733458, + "2035": 10479627.25528526, + "2036": 10365096.389303371, + "2037": 10271184.91527042, + "2038": 10182990.7338906, + "2039": 10098473.96423577, + "2040": 10002936.31053767, + "2041": 9888457.2813504, + "2042": 9762075.80159091, + "2043": 9621737.737654218, + "2044": 9469030.401795471, + "2045": 9320271.78160894, + "2046": 9163150.62461124, + "2047": 9009193.94831793, + "2048": 8864485.86114481, + "2049": 8740498.945035331, + "2050": 8626148.3407415 } }, "ground": { "stock": "NA", "energy": { - "2020": 7782084.818711279, - "2021": 8462019.460203305, - "2022": 9593857.235205922, - "2023": 7748582.9705360085, - "2024": 7996341.418340651, - "2025": 8361854.582907045, - "2026": 8409499.87469671, - "2027": 8470786.888271824, - "2028": 8468166.26791188, - "2029": 8386734.276107449, - "2030": 8268502.509143673, - "2031": 8138168.71735831, - "2032": 8007226.699668542, - "2033": 7891614.709265634, - "2034": 7766679.447700165, - "2035": 7653567.680436805, - "2036": 7563182.6212318, - "2037": 7487684.946237607, - "2038": 7418858.00086347, - "2039": 7354706.919834655, - "2040": 7283124.477273697, - "2041": 7197468.761652383, - "2042": 7103125.08070066, - "2043": 6997855.983189617, - "2044": 6883121.227905926, - "2045": 6771039.540704467, - "2046": 6653598.524882365, - "2047": 6539576.964585274, - "2048": 6432524.622351956, - "2049": 6340035.8522892, - "2050": 6254435.9025195455 + "2020": 7779265.0374191385, + "2021": 8458945.68003056, + "2022": 9590388.79819458, + "2023": 7745765.96946175, + "2024": 7993436.49537536, + "2025": 8358824.4776334595, + "2026": 8406452.44821566, + "2027": 8467716.757568311, + "2028": 8465096.90663677, + "2029": 8383694.09790116, + "2030": 8265504.93037596, + "2031": 8135218.23606286, + "2032": 8004323.595936021, + "2033": 7888753.519093561, + "2034": 7763864.10899019, + "2035": 7650794.19388952, + "2036": 7560442.477259159, + "2037": 7484973.25879368, + "2038": 7416172.03901481, + "2039": 7352044.74533592, + "2040": 7280488.3062986005, + "2041": 7194863.99448984, + "2042": 7100554.9579804195, + "2043": 6995324.690239971, + "2044": 6880632.17351735, + "2045": 6768591.695272299, + "2046": 6651193.785201631, + "2047": 6537213.61872258, + "2048": 6430200.441378251, + "2049": 6337745.60014464, + "2050": 6252177.192820311 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 32060322.49378962, - "2021": 34968731.28385996, - "2022": 39977768.26373608, - "2023": 31380239.434652906, - "2024": 32989146.11807295, - "2025": 34757269.89864019, - "2026": 34937247.15467691, - "2027": 35163280.4905366, - "2028": 35142652.28670783, - "2029": 34812783.35373885, - "2030": 34336263.90540586, - "2031": 33810826.00277267, - "2032": 33284315.447349954, - "2033": 32824560.82208063, - "2034": 32316324.90923301, - "2035": 31859279.289611287, - "2036": 31503333.84494953, - "2037": 31213914.58763444, - "2038": 30950043.558388427, - "2039": 30704078.536438473, - "2040": 30424463.374011118, - "2041": 30081258.976790052, - "2042": 29702794.12486725, - "2043": 29278393.11988927, - "2044": 28812489.83097401, - "2045": 28353914.399140276, - "2046": 27871602.14980082, - "2047": 27405984.836834237, - "2048": 26971029.196286228, - "2049": 26600239.385158982, - "2050": 26262555.92472606 + "2020": 32059934.7092555, + "2021": 34968276.76991533, + "2022": 39977184.39713806, + "2023": 31379903.006500002, + "2024": 32988705.16575136, + "2025": 34756762.82664468, + "2026": 34936737.766045846, + "2027": 35162769.34043144, + "2028": 35142139.254127435, + "2029": 34812269.73563353, + "2030": 34335750.867638476, + "2031": 33810314.7545489, + "2032": 33283804.59725617, + "2033": 32824048.64134621, + "2034": 32315814.967510518, + "2035": 31858769.67459815, + "2036": 31502819.617589995, + "2037": 31213394.09657349, + "2038": 30949518.55860883, + "2039": 30703550.44107862, + "2040": 30423933.250984468, + "2041": 30080729.168424767, + "2042": 29702264.961085543, + "2043": 29277865.13168297, + "2044": 28811963.7665407, + "2045": 28353390.911929287, + "2046": 27871082.45585726, + "2047": 27405468.35398002, + "2048": 26970515.5722891, + "2049": 26599726.46375059, + "2050": 26262042.04836643 } }, "people gain": { @@ -325600,37 +325600,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -3615101.8993395464, - "2021": -3873700.5228605834, - "2022": -4024317.2735436456, - "2023": -4295920.431330062, - "2024": -3762476.2582239197, - "2025": -3640748.439422995, - "2026": -3688233.0008416683, - "2027": -3754975.721296327, - "2028": -3773646.6020664866, - "2029": -3738101.1153146485, - "2030": -3679259.0428980063, - "2031": -3611559.220269001, - "2032": -3545075.484946943, - "2033": -3482609.056708623, - "2034": -3422622.3253460703, - "2035": -3367209.5296249934, - "2036": -3320983.926360133, - "2037": -3275570.5166657544, - "2038": -3231568.458789755, - "2039": -3188179.0363697642, - "2040": -3144669.5410776115, - "2041": -3098575.8884372893, - "2042": -3047603.334726197, - "2043": -2992699.0684304023, - "2044": -2936359.503661126, - "2045": -2884942.068197868, - "2046": -2831240.2550609936, - "2047": -2776816.072118713, - "2048": -2722431.1120841755, - "2049": -2672190.8856839305, - "2050": -2621024.196332127 + "2020": -3614516.7529487, + "2021": -3873074.4943138496, + "2022": -4023566.2702644095, + "2023": -4295317.39779896, + "2024": -3761875.26404943, + "2025": -3640111.3005372896, + "2026": -3687588.1861717, + "2027": -3754322.9896775293, + "2028": -3772991.3456828194, + "2029": -3737452.194195209, + "2030": -3678619.6749437, + "2031": -3610930.6944243, + "2032": -3544456.4260735195, + "2033": -3481997.7723308797, + "2034": -3422017.58396234, + "2035": -3366608.74630888, + "2036": -3320384.7938192897, + "2037": -3274969.7370217196, + "2038": -3230968.0893419795, + "2039": -3187580.71981771, + "2040": -3144076.0892572696, + "2041": -3097987.3091238197, + "2042": -3047020.1041953694, + "2043": -2992120.8049361194, + "2044": -2935786.8897736496, + "2045": -2884374.9246616, + "2046": -2830679.67531488, + "2047": -2776264.1683125896, + "2048": -2721886.30736083, + "2049": -2671651.3455255693, + "2050": -2620488.8851929596 } } }, @@ -325846,217 +325846,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2530818.4647816755, - "2021": 2609844.546159474, - "2022": 2703353.267576662, - "2023": 2529125.721055895, - "2024": 2504047.35298959, - "2025": 2529752.7231206656, - "2026": 2538916.68574714, - "2027": 2549816.0172549365, - "2028": 2550182.19439278, - "2029": 2537728.023275198, - "2030": 2518831.1245863508, - "2031": 2497327.3535481826, - "2032": 2474599.559826943, - "2033": 2449452.2216339028, - "2034": 2428147.581796939, - "2035": 2408267.4017527094, - "2036": 2392165.597552661, - "2037": 2377611.5088240025, - "2038": 2363651.2219249946, - "2039": 2349681.684170129, - "2040": 2334475.8049962623, - "2041": 2316870.3517907886, - "2042": 2297183.78634664, - "2043": 2275309.1252811262, - "2044": 2252054.268434559, - "2045": 2229634.7026071125, - "2046": 2206295.5596830714, - "2047": 2182876.793085854, - "2048": 2159996.086524306, - "2049": 2139256.0337368837, - "2050": 2119249.303674182 + "2020": 2530732.88216953, + "2021": 2609752.6590952203, + "2022": 2703252.9723244896, + "2023": 2529048.67613072, + "2024": 2503958.57898946, + "2025": 2529658.00045302, + "2026": 2538821.65113498, + "2027": 2549720.69681891, + "2028": 2550086.54498894, + "2029": 2537632.05527108, + "2030": 2518734.94644635, + "2031": 2497231.06061016, + "2032": 2474503.20581955, + "2033": 2449355.9680279903, + "2034": 2428051.19176405, + "2035": 2408170.87614886, + "2036": 2392068.6482914397, + "2037": 2377514.13623981, + "2038": 2363553.39790575, + "2039": 2349583.3972022096, + "2040": 2334377.04631775, + "2041": 2316771.42180533, + "2042": 2297084.76306324, + "2043": 2275210.17862907, + "2044": 2251955.50009763, + "2045": 2229536.16537386, + "2046": 2206197.31779031, + "2047": 2182778.66329359, + "2048": 2159898.09594329, + "2049": 2139158.03555475, + "2050": 2119151.18489128 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2062647.130091516, - "2021": -2125085.286865266, - "2022": -2188638.7161909738, - "2023": -2082854.3458192218, - "2024": -2041937.7064563667, - "2025": -2053481.530928004, - "2026": -2061892.0289870377, - "2027": -2072072.4174428624, - "2028": -2073096.498541297, - "2029": -2063170.6906097436, - "2030": -2047814.4838865162, - "2031": -2030259.8548982423, - "2032": -2011739.7856138344, - "2033": -1991320.942901291, - "2034": -1973887.142500725, - "2035": -1957600.1565122134, - "2036": -1944343.2805236694, - "2037": -1932171.95226505, - "2038": -1920483.0015145508, - "2039": -1908757.4633181044, - "2040": -1896128.316519937, - "2041": -1881665.5931763484, - "2042": -1865467.6519965394, - "2043": -1847492.3428897369, - "2044": -1828469.2861351538, - "2045": -1810249.5758974506, - "2046": -1791285.7385091507, - "2047": -1772190.1555889635, - "2048": -1753440.1978760087, - "2049": -1736353.152602668, - "2050": -1719723.0350930083 + "2020": -2062447.93227656, + "2021": -2124884.72749014, + "2022": -2188440.6811024398, + "2023": -2082638.38748716, + "2024": -2041745.15520728, + "2025": -2053295.99612688, + "2026": -2061705.46816692, + "2027": -2071884.49599064, + "2028": -2072908.7227976199, + "2029": -2062984.77706462, + "2030": -2047631.13346708, + "2031": -2030079.2913417602, + "2032": -2011562.05961664, + "2033": -1991146.12458356, + "2034": -1973715.10871486, + "2035": -1957430.7180096798, + "2036": -1944176.3333497, + "2037": -1932007.33289818, + "2038": -1920320.7005485198, + "2039": -1908597.52446444, + "2040": -1895970.8939983598, + "2041": -1881510.55846054, + "2042": -1865315.169927, + "2043": -1847342.4496426, + "2044": -1828321.9997972199, + "2045": -1810104.69299836, + "2046": -1791143.29627268, + "2047": -1772050.4361093, + "2048": -1753303.1177758598, + "2049": -1736218.64684676, + "2050": -1719591.19061522 } }, "wall": { "stock": "NA", "energy": { - "2020": 4735234.251655886, - "2021": 4877274.119410901, - "2022": 5031630.272938758, - "2023": 4751763.100602608, - "2024": 4678429.56456866, - "2025": 4713228.716530215, - "2026": 4730290.301804636, - "2027": 4751060.57498884, - "2028": 4751388.055215098, - "2029": 4727280.094196625, - "2030": 4690925.799504494, - "2031": 4649714.45025409, - "2032": 4606012.497685015, - "2033": 4557910.690676077, - "2034": 4516837.939022802, - "2035": 4478194.381271246, - "2036": 4446188.320300883, - "2037": 4416700.590340666, - "2038": 4388679.652673387, - "2039": 4360885.742850664, - "2040": 4331083.505716642, - "2041": 4296980.022496028, - "2042": 4258933.1536893165, - "2043": 4216713.783866458, - "2044": 4172008.1510330886, - "2045": 4129039.4612853713, - "2046": 4084480.598348143, - "2047": 4039844.7715589786, - "2048": 3996068.731175053, - "2049": 3956032.7554154014, - "2050": 3917096.386481617 + "2020": 4735211.84373088, + "2021": 4877249.61146951, + "2022": 5031599.48329865, + "2023": 4751757.9994844105, + "2024": 4678409.652878331, + "2025": 4713203.038299089, + "2026": 4730265.59021575, + "2027": 4751037.00620046, + "2028": 4751365.30652281, + "2029": 4727257.7920995, + "2030": 4690903.858803419, + "2031": 4649692.81269313, + "2032": 4605991.30313735, + "2033": 4557890.015904009, + "2034": 4516817.623723941, + "2035": 4478174.53664995, + "2036": 4446168.98509901, + "2037": 4416681.7648257, + "2038": 4388661.15608956, + "2039": 4360867.421724981, + "2040": 4331065.31503648, + "2041": 4296962.12524805, + "2042": 4258915.5577146895, + "2043": 4216696.59619382, + "2044": 4171991.44587202, + "2045": 4129023.3092630403, + "2046": 4084464.96899463, + "2047": 4039829.47832253, + "2048": 3996053.7612808, + "2049": 3956018.09061277, + "2050": 3917081.9615908 } }, "roof": { "stock": "NA", "energy": { - "2020": 1799196.3934360286, - "2021": 1854983.8556287168, - "2022": 1915959.7214012505, - "2023": 1806602.817720701, - "2024": 1780662.6688906297, - "2025": 1794848.7433091644, - "2026": 1801735.090538193, - "2027": 1809999.7563038962, - "2028": 1810512.158861856, - "2029": 1801666.0456530873, - "2030": 1788157.7331652371, - "2031": 1772758.6043837243, - "2032": 1756519.234678734, - "2033": 1738590.1853274638, - "2034": 1723330.4028155864, - "2035": 1709086.0002019051, - "2036": 1697522.9803683872, - "2037": 1687003.3387354654, - "2038": 1676894.4616776437, - "2039": 1666759.8009097227, - "2040": 1655775.2381855547, - "2041": 1643138.6874849126, - "2042": 1629003.2469993357, - "2043": 1613323.5995562552, - "2044": 1596691.6578227617, - "2045": 1580707.9039210954, - "2046": 1564068.1659715152, - "2047": 1547331.8342489218, - "2048": 1530946.892800171, - "2049": 1516061.4936019646, - "2050": 1501639.2862610838 + "2020": 1799289.2808642099, + "2021": 1855078.94040096, + "2022": 1916047.6208368302, + "2023": 1806723.55551494, + "2024": 1780760.00452936, + "2025": 1794938.1491350802, + "2026": 1801826.63979156, + "2027": 1810093.8972027497, + "2028": 1810607.8920483198, + "2029": 1801762.24971308, + "2030": 1788253.95699755, + "2031": 1772854.5992979, + "2032": 1756615.13885121, + "2033": 1738685.97648001, + "2034": 1723426.0464609698, + "2035": 1709181.67843864, + "2036": 1697618.99687642, + "2037": 1687099.64601329, + "2038": 1676990.85883827, + "2039": 1666856.0815946101, + "2040": 1655871.36615419, + "2041": 1643234.6937303501, + "2042": 1629099.0145305, + "2043": 1613419.11268763, + "2044": 1596786.94952831, + "2045": 1580803.1192316199, + "2046": 1564163.20607149, + "2047": 1547426.5311530097, + "2048": 1531041.18373529, + "2049": 1516155.46384269, + "2050": 1501732.8608935599 } }, "ground": { "stock": "NA", "energy": { - "2020": 1281810.0208565383, - "2021": 1320827.806948035, - "2022": 1367405.3462009402, - "2023": 1278647.3339678424, - "2024": 1266056.8407839616, - "2025": 1278939.7862565992, - "2026": 1283230.107317694, - "2027": 1288392.2544269562, - "2028": 1288234.4658506955, - "2029": 1281647.5657206462, - "2030": 1271812.1389376358, - "2031": 1260691.0356916878, - "2032": 1248882.1766894746, - "2033": 1235855.975947976, - "2034": 1224784.8428712357, - "2035": 1214378.463343252, - "2036": 1205783.4551929326, - "2037": 1197936.6381780987, - "2038": 1190484.6153114715, - "2039": 1183102.2651268595, - "2040": 1175136.6365129717, - "2041": 1165965.6458498603, - "2042": 1155743.4473312364, - "2043": 1144390.8448844533, - "2044": 1132339.068166108, - "2045": 1120712.517341209, - "2046": 1108653.6580159771, - "2047": 1096594.1199939507, - "2048": 1084802.1319297424, - "2049": 1074049.9829672142, - "2050": 1063648.1751465988 + "2020": 1281352.31400559, + "2021": 1320355.1939090102, + "2022": 1366917.83691181, + "2023": 1278190.7525350698, + "2024": 1265604.3802094501, + "2025": 1278483.58363266, + "2026": 1282772.40200763, + "2027": 1287932.70493454, + "2028": 1287775.01842721, + "2029": 1281190.54311362, + "2030": 1271358.71368313, + "2031": 1260241.67871495, + "2032": 1248437.1288141902, + "2033": 1235415.6758529101, + "2034": 1224348.59119414, + "2035": 1213946.0461916202, + "2036": 1205354.2094604801, + "2037": 1197510.32215562, + "2038": 1190061.06618099, + "2039": 1182681.44147523, + "2040": 1174718.7261026, + "2041": 1165551.10058291, + "2042": 1155332.6559189002, + "2043": 1143984.2258796801, + "2044": 1131936.87698564, + "2045": 1120314.5920971201, + "2046": 1108260.1547221001, + "2047": 1096205.01324186, + "2048": 1084417.34042423, + "2049": 1073669.12813457, + "2050": 1063271.1423432701 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4971481.779064106, - "2021": 5132745.620203986, - "2022": 5343298.052270333, - "2023": 4907206.826898446, - "2024": 4913529.601895047, - "2025": 4986717.628157064, - "2026": 5001580.378344427, - "2027": 5019021.211521439, - "2028": 5017245.736021349, - "2029": 4991768.334717822, - "2030": 4954119.605314972, - "2031": 4911574.7071695365, - "2032": 4866395.345565553, - "2033": 4816265.074818471, - "2034": 4774106.443831292, - "2035": 4734574.237166693, - "2036": 4702450.815912286, - "2037": 4673615.583411076, - "2038": 4646225.485690238, - "2039": 4619104.321254772, - "2040": 4589479.5935144005, - "2041": 4554724.518716862, - "2042": 4515947.157127749, - "2043": 4472728.4373472845, - "2044": 4426574.547645131, - "2045": 4381756.801533312, - "2046": 4335181.450862725, - "2047": 4288850.313783515, - "2048": 4243731.952978596, - "2049": 4202959.622165067, - "2050": 4163927.272789491 + "2020": 4971455.40162354, + "2021": 5132716.02068336, + "2022": 5343261.18193561, + "2023": 4907185.99736428, + "2024": 4913500.0673038, + "2025": 4986683.30994285, + "2026": 5001545.79316072, + "2027": 5018986.45484005, + "2028": 5017210.63072694, + "2029": 4991732.78945614, + "2030": 4954083.614482599, + "2031": 4911538.3141980395, + "2032": 4866358.510891429, + "2033": 4816227.87711465, + "2034": 4774068.77899825, + "2035": 4734536.04099843, + "2036": 4702411.88115999, + "2037": 4673575.833371529, + "2038": 4646185.01311, + "2039": 4619063.19631208, + "2040": 4589437.88083037, + "2041": 4554682.35730245, + "2042": 4515904.5602561105, + "2043": 4472685.43971195, + "2044": 4426531.19864957, + "2045": 4381713.15726586, + "2046": 4335137.567534059, + "2047": 4288806.15354246, + "2048": 4243687.49866136, + "2049": 4202914.764790869, + "2050": 4163881.91455365 } }, "people gain": { @@ -326098,37 +326098,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -926834.2049027185, - "2021": -949885.180585848, - "2022": -947736.3070969711, - "2023": -985618.137126272, - "2024": -918484.1425715232, - "2025": -901019.8221457062, - "2026": -906819.5520650524, - "2027": -914248.6310532056, - "2028": -916149.5899004828, - "2029": -911886.990953636, - "2030": -904748.5006221744, - "2031": -896452.9864489812, - "2032": -887797.9063318869, - "2033": -878476.164402602, - "2034": -870142.195637131, - "2035": -862290.4499235924, - "2036": -855646.0779034804, - "2037": -849091.4554242593, - "2038": -842771.0205631859, - "2039": -836384.1679940433, - "2040": -829825.3814058967, - "2041": -822764.0046621042, - "2042": -814829.4231977382, - "2043": -806127.5412458406, - "2044": -797135.4767664956, - "2045": -788802.7467906497, - "2046": -780160.8776722822, - "2047": -771282.417182257, - "2048": -762357.1233318603, - "2049": -753978.2877838636, - "2050": -745455.2096599649 + "2020": -926717.59398475, + "2021": -949765.78668236, + "2022": -947611.29735083, + "2023": -985499.0878552198, + "2024": -918368.9579159599, + "2025": -900903.6234946199, + "2026": -906702.7294322801, + "2027": -914131.1310209099, + "2028": -916031.9814405999, + "2029": -911770.02870192, + "2030": -904632.5107652099, + "2031": -896338.1034323799, + "2032": -887684.1198154099, + "2033": -878363.5662657699, + "2034": -870030.6430604899, + "2035": -862179.7827405399, + "2036": -855536.0937382398, + "2037": -848981.9822916898, + "2038": -842662.1389372901, + "2039": -836275.9611286699, + "2040": -829717.9996578699, + "2041": -822657.4765951099, + "2042": -814723.8312877199, + "2043": -806022.9126817099, + "2044": -797031.86035615, + "2045": -788700.0948919799, + "2046": -780059.25022215, + "2047": -771181.94378427, + "2048": -762257.7306641499, + "2049": -753879.8568462098, + "2050": -745357.6991602599 } } }, @@ -326208,217 +326208,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -7384391.659156095, - "2021": -7096934.91712653, - "2022": -7592695.092127305, - "2023": -5349682.066395048, - "2024": -7299140.69557884, - "2025": -6989082.981415439, - "2026": -7279013.141185581, - "2027": -7617049.377098509, - "2028": -7874552.379887126, - "2029": -8015830.333005025, - "2030": -8122987.22301744, - "2031": -8213836.039074551, - "2032": -8299103.484685891, - "2033": -8451285.333687346, - "2034": -8629144.724370787, - "2035": -8816839.235797096, - "2036": -9032341.235046789, - "2037": -9257036.953643741, - "2038": -9476442.747792546, - "2039": -9723706.360131761, - "2040": -9978740.961938346, - "2041": -10220853.521724802, - "2042": -10468409.5335573, - "2043": -10700006.604465904, - "2044": -10933013.486095604, - "2045": -11165321.352556083, - "2046": -11411777.475758694, - "2047": -11654468.702566346, - "2048": -11883713.378984144, - "2049": -12134766.09663003, - "2050": -12380746.539194671 + "2020": -7381672.06693692, + "2021": -7094367.958163319, + "2022": -7590090.69867265, + "2023": -5347113.88192255, + "2024": -7296272.23598793, + "2025": -6986169.968685759, + "2026": -7276077.976818831, + "2027": -7614093.487673389, + "2028": -7871586.40895214, + "2029": -8012860.926293921, + "2030": -8120014.197892, + "2031": -8210861.123589661, + "2032": -8296128.777212201, + "2033": -8448306.84052586, + "2034": -8626166.93797604, + "2035": -8813864.07466344, + "2036": -9029357.710209299, + "2037": -9254036.55152812, + "2038": -9473410.81091901, + "2039": -9720633.45613963, + "2040": -9975625.5244861, + "2041": -10217699.384062279, + "2042": -10465224.488766199, + "2043": -10696792.32334401, + "2044": -10929778.209577441, + "2045": -11162072.648957841, + "2046": -11408511.78833949, + "2047": -11651182.69589097, + "2048": -11880394.738057902, + "2049": -12131412.692067571, + "2050": -12377352.48314948 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 51876695.27325864, - "2021": 49511947.33938771, - "2022": 53407809.7009136, - "2023": 45137464.46184139, - "2024": 54108918.15084323, - "2025": 52210285.51917024, - "2026": 53694149.92655576, - "2027": 55327114.49806286, - "2028": 56511282.352692634, - "2029": 57110686.97214288, - "2030": 57544384.130688965, - "2031": 57887387.16595102, - "2032": 58256270.892365456, - "2033": 58969254.27252245, - "2034": 59784051.446748376, - "2035": 60710559.184797555, - "2036": 61832860.859825455, - "2037": 63082415.49737325, - "2038": 64359459.630097315, - "2039": 65789985.37676865, - "2040": 67231817.87726338, - "2041": 68598641.9384017, - "2042": 69943223.94799536, - "2043": 71217527.45814294, - "2044": 72459884.77072862, - "2045": 73679265.95871577, - "2046": 74936328.6073365, - "2047": 76183066.51758124, - "2048": 77445142.29458094, - "2049": 78846336.68400484, - "2050": 80276567.47501974 + "2020": 51879079.309383, + "2021": 49514152.80061136, + "2022": 53409993.57017651, + "2023": 45139283.13100577, + "2024": 54111057.035214335, + "2025": 52212577.83976725, + "2026": 53696506.0655543, + "2027": 55329551.75026615, + "2028": 56513782.799863264, + "2029": 57113237.80632788, + "2030": 57546980.94584984, + "2031": 57890025.93004668, + "2032": 58258949.98723064, + "2033": 58971983.67329104, + "2034": 59786830.39249012, + "2035": 60713384.49241326, + "2036": 61835751.95667246, + "2037": 63085377.082786046, + "2038": 64362492.90221451, + "2039": 65793101.030080795, + "2040": 67235017.94921996, + "2041": 68601919.6439812, + "2042": 69946575.07065389, + "2043": 71220950.54363799, + "2044": 72463376.00557601, + "2045": 73682820.54184343, + "2046": 74939950.29376611, + "2047": 76186760.29069377, + "2048": 77448911.41994035, + "2049": 78850184.82272246, + "2050": 80280500.32944864 } }, "wall": { "stock": "NA", "energy": { - "2020": 21597707.728698414, - "2021": 20572439.68989013, - "2022": 22325413.77651822, - "2023": 21223680.14892965, - "2024": 23661559.828109186, - "2025": 22840663.54060169, - "2026": 23261161.26292558, - "2027": 23674304.97611117, - "2028": 23942106.886106927, - "2029": 24037506.74930209, - "2030": 24089211.04242464, - "2031": 24112480.853120998, - "2032": 24162384.030397613, - "2033": 24314349.27032061, - "2034": 24483806.04906147, - "2035": 24711221.927481808, - "2036": 25009855.338896733, - "2037": 25380681.23947851, - "2038": 25793845.00804962, - "2039": 26257565.687360812, - "2040": 26714261.988679193, - "2041": 27147711.29804506, - "2042": 27552540.121521678, - "2043": 27939175.451016165, - "2044": 28297278.770909213, - "2045": 28638138.776229683, - "2046": 28978408.285995144, - "2047": 29317102.87138748, - "2048": 29699971.278358113, - "2049": 30134294.79828215, - "2050": 30597545.075814743 + "2020": 21597295.704551633, + "2021": 20572098.38240617, + "2022": 22325035.498334665, + "2023": 21222794.845777683, + "2024": 23661039.00984677, + "2025": 22840059.77089493, + "2026": 23260584.11959972, + "2027": 23673763.76600599, + "2028": 23941597.698581632, + "2029": 24037014.479457755, + "2030": 24088731.533847086, + "2031": 24112013.549310602, + "2032": 24161922.871747833, + "2033": 24313901.79172212, + "2034": 24483378.286510006, + "2035": 24710810.70886517, + "2036": 25009454.514495302, + "2037": 25380285.004895594, + "2038": 25793450.81120368, + "2039": 26257174.807462975, + "2040": 26713877.762711752, + "2041": 27147334.846871443, + "2042": 27552176.571127467, + "2043": 27938821.345059093, + "2044": 28296937.68982369, + "2045": 28637812.23460803, + "2046": 28978101.188843444, + "2047": 29316812.74627931, + "2048": 29699689.811170667, + "2049": 30134021.66633408, + "2050": 30597273.825731777 } }, "roof": { "stock": "NA", "energy": { - "2020": 10407030.439833239, - "2021": 9910816.275010865, - "2022": 10746637.901664445, - "2023": 9671985.341461595, - "2024": 11101205.046820756, - "2025": 10726198.629785106, - "2026": 10980512.392916204, - "2027": 11248962.914772479, - "2028": 11435931.262645088, - "2029": 11522234.844489966, - "2030": 11580715.774732487, - "2031": 11622790.64058982, - "2032": 11675558.133622857, - "2033": 11787911.770947564, - "2034": 11914956.762969173, - "2035": 12068446.624460667, - "2036": 12260579.852075431, - "2037": 12483317.77669613, - "2038": 12716575.26559323, - "2039": 12977061.935274128, - "2040": 13236313.220439589, - "2041": 13481792.0595384, - "2042": 13718386.41331245, - "2043": 13944035.409272604, - "2044": 14160086.084681896, - "2045": 14370541.643986136, - "2046": 14583481.047598928, - "2047": 14795072.075538775, - "2048": 15018218.213816801, - "2049": 15268545.66272287, - "2050": 15529296.184661504 + "2020": 10411143.235861681, + "2021": 9914734.86025958, + "2022": 10750794.24682565, + "2023": 9675575.24091725, + "2024": 11105500.342434028, + "2025": 10730383.333022721, + "2026": 10984798.45844251, + "2027": 11253360.01645483, + "2028": 11440408.4150226, + "2029": 11526753.157862721, + "2030": 11585265.0480551, + "2031": 11627364.78532332, + "2032": 11680157.019384138, + "2033": 11792558.477017121, + "2034": 11919656.34105172, + "2035": 12073204.6669629, + "2036": 12265411.46878152, + "2037": 12488233.14843938, + "2038": 12721581.423364831, + "2039": 12982171.82139839, + "2040": 13241528.46352256, + "2041": 13487107.08391312, + "2042": 13723797.39056434, + "2043": 13949537.06886255, + "2044": 14165673.89483484, + "2045": 14376211.34818678, + "2046": 14589236.908020329, + "2047": 14800914.589730792, + "2048": 15024151.980786439, + "2049": 15274579.63576395, + "2050": 15535433.821214078 } }, "ground": { "stock": "NA", "energy": { - "2020": 8019315.0959461, - "2021": 7558172.104910053, - "2022": 8260119.24130074, - "2023": 8736655.6391253, - "2024": 8991694.617265448, - "2025": 8777562.999034805, - "2026": 8882351.33803278, - "2027": 8967667.474763714, - "2028": 9010285.944860382, - "2029": 9016967.118128052, - "2030": 9014993.442625348, - "2031": 9004292.07151705, - "2032": 9013647.757929845, - "2033": 9047061.11061774, - "2034": 9077880.926519655, - "2035": 9136451.38960639, - "2036": 9226996.149557203, - "2037": 9351995.463819405, - "2038": 9494504.466081452, - "2039": 9650804.690487342, - "2040": 9798330.996929951, - "2041": 9937568.18802042, - "2042": 10059293.420760354, - "2043": 10180271.857203908, - "2044": 10287007.924894115, - "2045": 10386363.783707842, - "2046": 10476522.332394723, - "2047": 10569175.493919816, - "2048": 10689235.13498132, - "2049": 10827868.17283454, - "2050": 10986769.373628508 + "2020": 8020400.124182358, + "2021": 7559183.70118298, + "2022": 8261071.992290731, + "2023": 8737913.45117533, + "2024": 8992955.40573356, + "2025": 8778872.91777072, + "2026": 8883636.883396048, + "2027": 8968919.980463639, + "2028": 9011510.694910578, + "2029": 9018176.916907242, + "2030": 9016193.990478039, + "2031": 9005484.808715729, + "2032": 9014830.919516498, + "2033": 9048228.30806453, + "2034": 9079025.0029705, + "2035": 9137569.47653657, + "2036": 9228091.141826218, + "2037": 9353072.53190552, + "2038": 9495577.032072429, + "2039": 9651875.8703589, + "2040": 9799400.89103799, + "2041": 9938636.949530281, + "2042": 10060353.85778642, + "2043": 10181324.707115969, + "2044": 10288046.81129713, + "2045": 10387382.24885951, + "2046": 10477521.565719489, + "2047": 10570158.76808624, + "2048": 10690214.024724869, + "2049": 10828840.48146851, + "2050": 10987740.70894963 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -8402679.258552235, - "2021": -8093397.773840256, - "2022": -8609705.760984767, - "2023": -5588761.982335868, - "2024": -8115429.562480672, - "2025": -7753052.379267244, - "2026": -8117524.556428807, - "2027": -8549277.780681884, - "2028": -8882957.078321561, - "2029": -9071306.948796285, - "2030": -9216638.74111564, - "2031": -9342078.812801396, - "2032": -9456499.645763872, - "2033": -9654579.767171767, - "2034": -9886429.037820738, - "2035": -10126125.388858296, - "2036": -10397624.50289729, - "2037": -10675454.26644765, - "2038": -10943575.887449663, - "2039": -11246250.280644828, - "2040": -11560622.748250669, - "2041": -11859491.708209706, - "2042": -12168033.363071315, - "2043": -12455821.176140388, - "2044": -12747786.959818577, - "2045": -13039596.643419886, - "2046": -13351722.499899324, - "2047": -13659001.681607476, - "2048": -13944220.727698015, - "2049": -14254667.412205575, - "2050": -14555677.910945011 + "2020": -8403902.090608248, + "2021": -8094556.83402101, + "2022": -8611020.532627288, + "2023": -5590403.01209647, + "2024": -8116975.38801191, + "2025": -7754526.84079839, + "2026": -8118994.33456539, + "2027": -8550730.74556929, + "2028": -8884390.572098872, + "2029": -9072720.86633017, + "2030": -9218033.91951151, + "2031": -9343454.85690087, + "2032": -9457861.956368709, + "2033": -9655928.48765975, + "2034": -9887761.95596401, + "2035": -10127449.38956498, + "2036": -10398941.898327122, + "2037": -10676772.62693729, + "2038": -10944901.04688385, + "2039": -11247582.29895477, + "2040": -11561958.72928626, + "2041": -11860831.66316808, + "2042": -12169373.05657247, + "2043": -12457161.46461606, + "2044": -12749124.3821209, + "2045": -13040929.924417702, + "2046": -13353048.040344192, + "2047": -13660319.289011331, + "2048": -13945538.264022421, + "2049": -14255987.54137877, + "2050": -14557004.86479115 } }, "people gain": { @@ -326460,37 +326460,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 90668139.15417194, - "2021": 86399598.24976803, - "2022": 93416236.52031508, - "2023": 82412767.63237299, - "2024": 95956661.86932088, - "2025": 92739287.37589085, - "2026": 95065063.76018405, - "2027": 97559579.87137018, - "2028": 99324314.65210368, - "2029": 100172321.15433833, - "2030": 100765446.27226165, - "2031": 101211603.45159706, - "2032": 101731653.20853399, - "2033": 102793725.85975075, - "2034": 103997018.62969288, - "2035": 105414135.11080898, - "2036": 107170203.36438927, - "2037": 109177697.7449241, - "2038": 111267518.88042061, - "2039": 113606384.83798566, - "2040": 115945943.7161769, - "2041": 118161916.88232893, - "2042": 120311018.99383879, - "2043": 122355850.98797071, - "2044": 124324075.42000034, - "2045": 126243294.72363655, - "2046": 128200996.09633271, - "2047": 130146859.50164652, - "2048": 132172179.031845, - "2049": 134433779.43599123, - "2050": 136774174.5759152 + "2020": 90668933.73695308, + "2021": 86400404.99166903, + "2022": 93417098.79420137, + "2023": 82413149.41202417, + "2024": 95957490.83273998, + "2025": 92740002.95346981, + "2026": 95065818.90064982, + "2027": 97560380.7125125, + "2028": 99325150.82511334, + "2029": 100173171.20556062, + "2030": 100766304.85463355, + "2031": 101212468.84075956, + "2032": 101732521.03527527, + "2033": 102794607.09596677, + "2034": 103997918.84482725, + "2035": 105415053.93242744, + "2036": 107171138.5149138, + "2037": 109178648.13199413, + "2038": 111268486.29100315, + "2039": 113607373.23592815, + "2040": 115946955.91373941, + "2041": 118162952.64515951, + "2042": 120312080.88409138, + "2043": 122356934.96480355, + "2044": 124325182.35604839, + "2045": 126244424.54456668, + "2046": 128202153.39472115, + "2047": 130148041.98367454, + "2048": 132173382.90706502, + "2049": 134435006.80707008, + "2050": 136775421.1628785 } } }, @@ -326944,24 +326944,24 @@ "2020": 2954967.4692855095, "2021": 2844930.0742240185, "2022": 2723072.6483060084, - "2023": 2590475.3242451036, + "2023": 2590475.324245103, "2024": 2482159.4996977616, - "2025": 2372351.840580547, + "2025": 2372351.8405805468, "2026": 2304120.5452672867, - "2027": 2239368.055192548, - "2028": 2154602.944037468, - "2029": 2047328.2035338103, + "2027": 2239368.0551925483, + "2028": 2154602.9440374677, + "2029": 2047328.20353381, "2030": 1936069.3555393638, "2031": 1816944.7970214332, "2032": 1698942.6186309755, "2033": 1581102.070088021, "2034": 1465395.474903428, - "2035": 1352070.9613920494, + "2035": 1352070.9613920492, "2036": 1241333.2646349575, "2037": 1132353.643223485, "2038": 1023820.2937315385, "2039": 915868.5608817162, - "2040": 809088.1961674481, + "2040": 809088.1961674482, "2041": 699190.9609184766, "2042": 588713.0022954759, "2043": 478212.4373826144, @@ -327013,10 +327013,10 @@ "2021": 3295256.0759744337, "2022": 3461429.5283540254, "2023": 3607566.3181147263, - "2024": 3789223.26636279, - "2025": 3968267.7076536766, - "2026": 4220732.678117661, - "2027": 4492555.95779644, + "2024": 3789223.2663627896, + "2025": 3968267.7076536757, + "2026": 4220732.678117662, + "2027": 4492555.957796441, "2028": 4735942.433545727, "2029": 4936623.53728218, "2030": 5128840.9935688, @@ -327078,16 +327078,16 @@ }, "energy": { "2020": 196813.02038649473, - "2021": 190615.1868015484, + "2021": 190615.18680154838, "2022": 183391.82663996657, - "2023": 176322.75634017022, + "2023": 176322.75634017016, "2024": 171054.73153944843, - "2025": 168067.40386577684, + "2025": 168067.40386577678, "2026": 167001.8619150523, - "2027": 168657.26271101108, - "2028": 168998.79911680517, + "2027": 168657.2627110111, + "2028": 168998.79911680514, "2029": 167666.03468400973, - "2030": 148797.04099183614, + "2030": 148797.04099183617, "2031": 146464.74786541262, "2032": 144162.46430644643, "2033": 141809.01156492266, @@ -330018,217 +330018,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 69657832.64221889, - "2021": 73559408.58380707, - "2022": 74334124.88804293, - "2023": 70378146.87767853, - "2024": 66643838.40505391, - "2025": 69310150.49162996, - "2026": 69549795.03143269, - "2027": 69519502.05452082, - "2028": 69269996.87865813, - "2029": 68619028.46081705, - "2030": 67865322.89962633, - "2031": 66899359.003580004, - "2032": 65699207.33270137, - "2033": 64678439.86467613, - "2034": 63601121.08189006, - "2035": 62630154.8220844, - "2036": 61825015.50167242, - "2037": 61064339.73119669, - "2038": 60349322.41922383, - "2039": 59610671.12263859, - "2040": 58843363.318847775, - "2041": 58021530.02563804, - "2042": 57179548.19621782, - "2043": 56331108.345236085, - "2044": 55513204.62462801, - "2045": 54766178.34171605, - "2046": 54012179.667808615, - "2047": 53284773.80868809, - "2048": 52583944.791878864, - "2049": 51936396.08919747, - "2050": 51274595.56183906 + "2020": 69657248.05660309, + "2021": 73558472.60881375, + "2022": 74332950.09521574, + "2023": 70377684.420777, + "2024": 66642730.340164, + "2025": 69309096.58051918, + "2026": 69548737.14508897, + "2027": 69518461.40386498, + "2028": 69268975.64316991, + "2029": 68618034.72354446, + "2030": 67864362.5581744, + "2031": 66898425.72352606, + "2032": 65698295.36837879, + "2033": 64677528.17510961, + "2034": 63600221.248613015, + "2035": 62629265.598689586, + "2036": 61824135.62533757, + "2037": 61063472.72081985, + "2038": 60348468.60102257, + "2039": 59609830.36705675, + "2040": 58842531.6592028, + "2041": 58020712.37015389, + "2042": 57178740.85436972, + "2043": 56330316.814260826, + "2044": 55512429.05021756, + "2045": 54765415.47261807, + "2046": 54011431.69298578, + "2047": 53284037.01315381, + "2048": 52583223.16685568, + "2049": 51935686.49860108, + "2050": 51273897.00361779 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -59159691.221001014, - "2021": -61957002.06574851, - "2022": -62319748.62467933, - "2023": -60097992.98429336, - "2024": -56147165.02938538, - "2025": -58233541.25260134, - "2026": -58467674.95043355, - "2027": -58502453.20573272, - "2028": -58362692.249399304, - "2029": -57883447.63151452, - "2030": -57321924.57986699, - "2031": -56557764.95826204, - "2032": -55578929.429822244, - "2033": -54729446.411329195, - "2034": -53840622.00854711, - "2035": -53040535.588786915, - "2036": -52382718.86902285, - "2037": -51762719.08472735, - "2038": -51181143.24899207, - "2039": -50574245.58726321, - "2040": -49941013.86718058, - "2041": -49263922.49156948, - "2042": -48565956.99664661, - "2043": -47863978.99009527, - "2044": -47189789.51711947, - "2045": -46574908.165215544, - "2046": -45952324.66762457, - "2047": -45350403.40608738, - "2048": -44771804.862369195, - "2049": -44237261.8658319, - "2050": -43689249.82061888 + "2020": -59151268.549659625, + "2021": -61948647.6170903, + "2022": -62311691.28076268, + "2023": -60089241.0295931, + "2024": -56139947.29362008, + "2025": -58225944.580194324, + "2026": -58460042.22322577, + "2027": -58494783.82264052, + "2028": -58355009.3709413, + "2029": -57875793.30177516, + "2030": -57314303.24148292, + "2031": -56550219.66569828, + "2032": -55571503.377826296, + "2033": -54722149.8082874, + "2034": -53833445.00177379, + "2035": -53033466.18182558, + "2036": -52375736.41868439, + "2037": -51755813.20532634, + "2038": -51174307.54666204, + "2039": -50567484.63213895, + "2040": -49934337.47911582, + "2041": -49257330.6925613, + "2042": -48559458.413426824, + "2043": -47857566.640074454, + "2044": -47183458.96579618, + "2045": -46568654.54943752, + "2046": -45946146.2174036, + "2047": -45344302.36969519, + "2048": -44765772.36672642, + "2049": -44231295.0295214, + "2050": -43683352.53638744 } }, "wall": { "stock": "NA", "energy": { - "2020": 132920983.57475157, - "2021": 139737194.0632241, - "2022": 140794684.82933092, - "2023": 134662740.3516913, - "2024": 126655680.7018988, - "2025": 131438445.79309347, - "2026": 131880339.19671556, - "2027": 131837595.29926574, - "2028": 131394469.60635263, - "2029": 130190113.0624764, - "2030": 128796330.91400477, - "2031": 126983183.04824477, - "2032": 124712953.03480896, - "2033": 122758799.4583579, - "2034": 120710077.01788226, - "2035": 118860952.29912348, - "2036": 117329418.48823205, - "2037": 115883260.34160037, - "2038": 114524458.78647761, - "2039": 113113877.54282269, - "2040": 111649567.37212521, - "2041": 110085354.28218454, - "2042": 108479579.98911235, - "2043": 106862079.66555087, - "2044": 105307080.64912322, - "2045": 103886340.57408181, - "2046": 102447631.6845319, - "2047": 101060881.96439786, - "2048": 99726644.02892217, - "2049": 98489806.03540395, - "2050": 97227406.9648376 + "2020": 132922489.4646501, + "2021": 139738377.41806912, + "2022": 140795695.6816077, + "2023": 134664501.82298774, + "2024": 126656631.35241607, + "2025": 131439465.82856265, + "2026": 131881405.88714954, + "2027": 131838727.89978665, + "2028": 131395666.70630598, + "2029": 130191367.2824612, + "2030": 128797644.21281035, + "2031": 126984530.72013693, + "2032": 124714314.91049671, + "2033": 122760158.92292309, + "2034": 120711440.74982145, + "2035": 118862322.58461322, + "2036": 117330799.86722368, + "2037": 115884655.63330646, + "2038": 114525868.7246274, + "2039": 113115299.18693084, + "2040": 111650995.65119836, + "2041": 110086790.4456846, + "2042": 108481019.39527103, + "2043": 106863525.83146825, + "2044": 105308534.50823313, + "2045": 103887801.88328078, + "2046": 102449101.59136553, + "2047": 101062356.97193724, + "2048": 99728126.68815136, + "2049": 98491296.89804994, + "2050": 97228903.15030937 } }, "roof": { "stock": "NA", "energy": { - "2020": 50489589.906421706, - "2021": 53124543.848208316, - "2022": 53527548.80490914, - "2023": 51117588.65205244, - "2024": 48106874.36101322, - "2025": 49957078.9741465, - "2026": 50140133.54307327, - "2027": 50141083.9154107, - "2028": 49988519.91911049, - "2029": 49545933.21090964, - "2030": 49031300.61932254, - "2031": 48352778.77199209, - "2032": 47497409.95535774, - "2033": 46761567.79136622, - "2034": 45988577.763385504, - "2035": 45291823.88730683, - "2036": 44715914.93412886, - "2037": 44172045.78701826, - "2038": 43661314.80723795, - "2039": 43131352.473142914, - "2040": 42579496.74630212, - "2041": 41989609.92659503, - "2042": 41383339.598260514, - "2043": 40773444.0652434, - "2044": 40186111.91362259, - "2045": 39649807.538438186, - "2046": 39107997.953431025, - "2047": 38584217.971098326, - "2048": 38079985.575367354, - "2049": 37614141.72290205, - "2050": 37137016.17094779 + "2020": 50495051.028453074, + "2021": 53129715.69304982, + "2022": 53532503.58738439, + "2023": 51123479.36239051, + "2024": 48111546.29925148, + "2025": 49961837.15658429, + "2026": 50144978.32724808, + "2027": 50146031.597251356, + "2028": 49993564.22490115, + "2029": 49551042.701828554, + "2030": 49036472.41119305, + "2031": 48357962.93812156, + "2032": 47502564.66808151, + "2033": 46766679.28750186, + "2034": 45993649.97620234, + "2035": 45296864.44598899, + "2036": 44720938.75130999, + "2037": 44177056.309169434, + "2038": 43666314.84149009, + "2039": 43136334.53701824, + "2040": 42584454.21868412, + "2041": 41994540.66551461, + "2042": 41388236.78263437, + "2043": 40778309.707100086, + "2044": 40190949.28830728, + "2045": 39654621.050828554, + "2046": 39112786.6651879, + "2047": 38588979.54624621, + "2048": 38084722.470742136, + "2049": 37618858.53410266, + "2050": 37141708.18386466 } }, "ground": { "stock": "NA", "energy": { - "2020": 35147551.29962756, - "2021": 37124364.05703817, - "2022": 37518955.87051438, - "2023": 35503258.34095153, - "2024": 33645072.858652316, - "2025": 34981609.90544191, - "2026": 35088789.067575455, - "2027": 35056963.15142973, - "2028": 34914668.56429037, - "2029": 34570515.442209765, - "2030": 34174462.425215885, - "2031": 33675722.053381965, - "2032": 33061845.031651326, - "2033": 32539832.670117505, - "2034": 31989825.016651228, - "2035": 31493250.10322113, - "2036": 31080114.107634146, - "2037": 30689734.13256795, - "2038": 30322528.72565393, - "2039": 29943548.123273436, - "2040": 29551026.035230942, - "2041": 29131133.631552853, - "2042": 28701589.298264958, - "2043": 28268429.260497164, - "2044": 27851220.459090166, - "2045": 27469746.006205305, - "2046": 27084179.647884175, - "2047": 26713074.263025947, - "2048": 26355720.506361157, - "2049": 26024403.049555346, - "2050": 25686902.81848889 + "2020": 35135121.21985783, + "2021": 37111200.19467181, + "2022": 37505715.84960899, + "2023": 35490735.89384821, + "2024": 33633129.37281409, + "2025": 34969264.24698454, + "2026": 35076412.384812936, + "2027": 35044603.15028257, + "2028": 34902361.38648919, + "2029": 34558332.38998266, + "2030": 34162421.54881601, + "2031": 33663860.97353092, + "2032": 33050204.990115896, + "2033": 32528381.516453676, + "2034": 31978573.168971937, + "2035": 31482179.336738527, + "2036": 31069194.695502203, + "2037": 30678959.213821292, + "2038": 30311889.914056912, + "2039": 29933050.17829378, + "2040": 29540673.24506603, + "2041": 29120935.36562551, + "2042": 28691548.86594135, + "2043": 28258548.300474413, + "2044": 27841493.5248764, + "2045": 27460159.942500968, + "2046": 27074736.41040865, + "2047": 26703768.62481711, + "2048": 26346548.37947535, + "2049": 26015354.66423626, + "2050": 25677980.61247339 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 129742148.66637704, - "2021": 138480540.07677707, - "2022": 140601308.02198464, - "2023": 130143335.17210901, - "2024": 125599350.99535498, - "2025": 130778851.82519047, - "2026": 131105371.5718791, - "2027": 130846081.17707106, - "2028": 130157897.08756444, - "2029": 128718245.6862581, - "2030": 127073593.02197443, - "2031": 125097775.86319125, - "2032": 122732692.32522735, - "2033": 120767497.04997309, - "2034": 118671315.96072274, - "2035": 116775143.71624392, - "2036": 115184297.8087245, - "2037": 113672377.9678947, - "2038": 112246796.90859261, - "2039": 110788851.27568394, - "2040": 109287531.437496, - "2041": 107677870.79849058, - "2042": 106042825.45773995, - "2043": 104388107.47891232, - "2044": 102786472.6681383, - "2045": 101321301.10458502, - "2046": 99843900.7194198, - "2047": 98424891.17464134, - "2048": 97050648.06759007, - "2049": 95779095.55979145, - "2050": 94486513.12504235 + "2020": 129742438.96504104, + "2021": 138480637.6183812, + "2022": 140601226.56732726, + "2023": 130143721.8590615, + "2024": 125599351.90032, + "2025": 130778816.92566568, + "2026": 131105326.13662827, + "2027": 130846035.83337998, + "2028": 130157854.95680478, + "2029": 128718208.073588, + "2030": 127073562.65747121, + "2031": 125097747.723393, + "2032": 122732661.80690747, + "2033": 120767453.4055239, + "2034": 118671265.54014057, + "2035": 116775085.94722758, + "2036": 115184233.60036585, + "2037": 113672308.85159826, + "2038": 112246723.52591616, + "2039": 110788772.20472729, + "2040": 109287445.56516352, + "2041": 107677780.51640384, + "2042": 106042728.89198002, + "2043": 104388006.62044816, + "2044": 102786368.6103669, + "2045": 101321193.09642945, + "2046": 99843788.4501256, + "2047": 98424774.00072396, + "2048": 97050527.94028631, + "2049": 95778970.8063159, + "2050": 94486383.80854395 } }, "people gain": { @@ -330270,37 +330270,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -32278432.324695773, - "2021": -32643301.646406244, - "2022": -32105640.5137027, - "2023": -33480805.33328948, - "2024": -29542509.35658786, - "2025": -30282715.642500993, - "2026": -30468251.11724251, - "2027": -30614828.893865358, - "2028": -30693284.41657677, - "2029": -30591298.47835644, - "2030": -30456625.36567695, - "2031": -30160920.149828076, - "2032": -29712176.31692454, - "2033": -29279007.587561682, - "2034": -28845786.91018471, - "2035": -28457075.90239286, - "2036": -28149181.831269138, - "2037": -27862345.680650633, - "2038": -27596131.673993886, - "2039": -27304522.612798374, - "2040": -26993509.999221474, - "2041": -26665390.86709159, - "2042": -26316851.113549005, - "2043": -25970624.174844574, - "2044": -25643454.835682835, - "2045": -25346348.23121084, - "2046": -25041525.936650977, - "2047": -24742983.718364216, - "2048": -24459438.85925044, - "2049": -24197039.595118362, - "2050": -23923906.051636804 + "2020": -32274613.73320739, + "2021": -32639355.101214048, + "2022": -32101684.248892225, + "2023": -33476923.82188423, + "2024": -29539076.63993982, + "2025": -30279027.690547217, + "2026": -30464539.332412574, + "2027": -30611102.076265156, + "2028": -30689557.77307821, + "2029": -30587592.763107628, + "2030": -30452944.78018275, + "2031": -30157280.226172496, + "2032": -29708593.66222493, + "2033": -29275478.9583019, + "2034": -28842311.959295657, + "2035": -28453648.14433885, + "2036": -28145792.229288526, + "2037": -27858989.772759665, + "2038": -27592806.774147347, + "2039": -27301229.15013691, + "2040": -26990252.322642818, + "2041": -26662170.55121067, + "2042": -26313671.009906545, + "2043": -25967481.798471127, + "2044": -25640349.10968332, + "2045": -25343276.57044366, + "2046": -25038486.608959436, + "2047": -24739977.688518025, + "2048": -24456462.82658286, + "2049": -24194091.07093304, + "2050": -23920987.027909458 } } }, @@ -330516,217 +330516,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1533950.7689114497, - "2021": 1589901.6854090272, - "2022": 1640589.0143572781, - "2023": 1536480.7799508239, - "2024": 1538716.9641256295, - "2025": 1574327.7160070832, - "2026": 1588566.2818532614, - "2027": 1595073.6846992916, - "2028": 1596371.0532648014, - "2029": 1595698.8698760758, - "2030": 1593768.1249980046, - "2031": 1590458.0452822153, - "2032": 1584253.585585394, - "2033": 1576183.0169402787, - "2034": 1569701.3961784649, - "2035": 1564490.1919886637, - "2036": 1561504.2268183287, - "2037": 1558831.3621269728, - "2038": 1556142.355880804, - "2039": 1552510.4239965724, - "2040": 1547580.3924927386, - "2041": 1540736.7290747124, - "2042": 1533003.468037813, - "2043": 1524270.4460478257, - "2044": 1515403.325718977, - "2045": 1507225.9713253207, - "2046": 1498393.2554592458, - "2047": 1489621.5802386007, - "2048": 1481742.5592491534, - "2049": 1474813.6187044499, - "2050": 1467688.170001745 + "2020": 1533940.33238944, + "2021": 1589887.53575302, + "2022": 1640570.95585885, + "2023": 1536471.69624613, + "2024": 1538702.97625168, + "2025": 1574310.22764292, + "2026": 1588547.83746867, + "2027": 1595054.492575, + "2028": 1596351.13688335, + "2029": 1595678.25666108, + "2030": 1593746.86781757, + "2031": 1590436.09843516, + "2032": 1584230.9013264, + "2033": 1576159.56112928, + "2034": 1569677.30795513, + "2035": 1564465.46312029, + "2036": 1561478.86317239, + "2037": 1558805.42394065, + "2038": 1556115.8548214799, + "2039": 1552483.37849674, + "2040": 1547552.7581384, + "2041": 1540708.57713856, + "2042": 1532974.7666766099, + "2043": 1524241.28989744, + "2044": 1515373.73385246, + "2045": 1507195.91467092, + "2046": 1498362.77898722, + "2047": 1489590.64236537, + "2048": 1481711.2332339399, + "2049": 1474781.8642802, + "2050": 1467655.9831394898 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1247591.88607817, - "2021": -1291683.4322953878, - "2022": -1324304.4217091813, - "2023": -1263517.9474778976, - "2024": -1253271.1316153128, - "2025": -1277394.6375750927, - "2026": -1289438.9789651223, - "2027": -1295646.0278447238, - "2028": -1297768.2531408565, - "2029": -1298309.8480625665, - "2030": -1297856.771164217, - "2031": -1295821.856750859, - "2032": -1291077.50195308, - "2033": -1284631.8491261383, - "2034": -1279364.5307265618, - "2035": -1275160.2677738327, - "2036": -1272862.5358521151, - "2037": -1270849.0055270966, - "2038": -1268823.5979644684, - "2039": -1265949.033751845, - "2040": -1261985.4324736474, - "2041": -1256472.1454005637, - "2042": -1250189.3097686223, - "2043": -1243114.2131795948, - "2044": -1235980.8825865858, - "2045": -1229426.4915937618, - "2046": -1222310.7135910243, - "2047": -1215224.285729093, - "2048": -1208878.859894225, - "2049": -1203316.2522010708, - "2050": -1197570.335243952 + "2020": -1247418.41815598, + "2021": -1291508.1249444801, + "2022": -1324130.1372262402, + "2023": -1263338.3893742, + "2024": -1253100.96440324, + "2025": -1277225.9023571, + "2026": -1289269.55733108, + "2027": -1295476.4654804599, + "2028": -1297599.1169241802, + "2029": -1298141.3362263602, + "2030": -1297688.95873344, + "2031": -1295655.1105189999, + "2032": -1290912.3452372402, + "2033": -1284468.6122545002, + "2034": -1279202.87436238, + "2035": -1275000.0375377, + "2036": -1272703.4248209998, + "2037": -1270690.8892031799, + "2038": -1268666.46275036, + "2039": -1265792.99220218, + "2040": -1261830.71387308, + "2041": -1256318.8887251, + "2042": -1250037.67972454, + "2043": -1242964.20094004, + "2044": -1235832.46874862, + "2045": -1229279.62518762, + "2046": -1222165.42040362, + "2047": -1215080.6226248401, + "2048": -1208736.61882436, + "2049": -1203175.36344958, + "2050": -1197430.8382643799 } }, "wall": { "stock": "NA", "energy": { - "2020": 2897219.580912237, - "2021": 2998605.3731386033, - "2022": 3081752.0756990295, - "2023": 2910364.3221285567, - "2024": 2903612.2479940047, - "2025": 2963458.8023387324, - "2026": 2989188.2674947344, - "2027": 3000757.7834675927, - "2028": 3002714.91113834, - "2029": 3000994.6764269583, - "2030": 2996928.8005535905, - "2031": 2990017.6870525614, - "2032": 2977459.031606314, - "2033": 2961308.6218416356, - "2034": 2948188.9211146478, - "2035": 2937451.7930678017, - "2036": 2930982.9476166116, - "2037": 2925138.253090119, - "2038": 2919271.968123311, - "2039": 2911547.5494318083, - "2040": 2901375.7744100234, - "2041": 2887638.0379825477, - "2042": 2872194.8962426046, - "2043": 2854898.7366552935, - "2044": 2837424.520204164, - "2045": 2821266.0969515336, - "2046": 2803823.437107009, - "2047": 2786514.555835734, - "2048": 2770928.363801445, - "2049": 2757093.776602649, - "2050": 2742907.191342904 + "2020": 2897207.9513432803, + "2021": 2998592.15993782, + "2022": 3081733.93707069, + "2023": 2910363.9221856, + "2024": 2903601.99801137, + "2025": 2963445.3533013603, + "2026": 2989175.39888173, + "2027": 3000745.88430851, + "2028": 3002704.05949166, + "2029": 3000984.8917639107, + "2030": 2996920.1262714807, + "2031": 2990009.74054718, + "2032": 2977451.51703397, + "2033": 2961301.37145519, + "2034": 2948181.85676167, + "2035": 2937444.94684634, + "2036": 2930976.38318234, + "2037": 2925132.01442953, + "2038": 2919266.05737071, + "2039": 2911541.92983227, + "2040": 2901370.3946378, + "2041": 2887632.92108066, + "2042": 2872189.9953683503, + "2043": 2854894.1037052497, + "2044": 2837420.18378645, + "2045": 2821262.05271694, + "2046": 2803819.7000630302, + "2047": 2786511.0778088, + "2048": 2770925.17381839, + "2049": 2757090.88215014, + "2050": 2742904.5588641204 } }, "roof": { "stock": "NA", "energy": { - "2020": 1091129.8915600749, - "2021": 1130548.2107045483, - "2022": 1162952.7262567324, - "2023": 1098618.1236264855, - "2024": 1095322.3342735078, - "2025": 1118525.0384131016, - "2026": 1128799.039378695, - "2027": 1133772.5115780067, - "2028": 1135108.3493880597, - "2029": 1135055.9548520767, - "2030": 1134124.1891749473, - "2031": 1132012.485986683, - "2032": 1127687.9622434415, - "2033": 1121954.8150933143, - "2034": 1117309.130491376, - "2035": 1113578.1634907573, - "2036": 1111470.5114059218, - "2037": 1109596.660703196, - "2038": 1107712.9151086835, - "2039": 1105125.430463147, - "2040": 1101597.2712480472, - "2041": 1096715.0216718554, - "2042": 1091178.7102743885, - "2043": 1084944.6617397442, - "2044": 1078633.0813029308, - "2045": 1072819.4258171686, - "2046": 1066531.6279849212, - "2047": 1060273.9352895136, - "2048": 1054658.0030473482, - "2049": 1049724.1476273588, - "2050": 1044637.3303879641 + "2020": 1091162.1394534, + "2021": 1130581.4544548201, + "2022": 1162978.69560967, + "2023": 1098671.24153521, + "2024": 1095359.47982038, + "2025": 1118558.5070257601, + "2026": 1128834.4115973301, + "2027": 1133810.2098937, + "2028": 1135148.40546859, + "2029": 1135098.33696006, + "2030": 1134168.9049623301, + "2031": 1132058.78366824, + "2032": 1127735.2194437399, + "2033": 1122002.6863839799, + "2034": 1117357.41701819, + "2035": 1113626.96063449, + "2036": 1111520.00851415, + "2037": 1109646.9011507898, + "2038": 1107763.89597958, + "2039": 1105177.02507232, + "2040": 1101649.38662576, + "2041": 1096767.60024472, + "2042": 1091231.66149207, + "2043": 1084997.98273366, + "2044": 1078686.8190021599, + "2045": 1072873.62021156, + "2046": 1066586.24038688, + "2047": 1060328.9169950099, + "2048": 1054713.3789725201, + "2049": 1049779.98405428, + "2050": 1044693.56683133 } }, "ground": { "stock": "NA", "energy": { - "2020": 785740.9107643745, - "2021": 813640.8787776756, - "2022": 839414.9964408264, - "2023": 784249.3929407145, - "2024": 786744.3366632261, - "2025": 804773.0309938937, - "2026": 811591.9432770098, - "2027": 814400.7986719785, - "2028": 814541.6454747542, - "2029": 813676.0629270053, - "2030": 812163.5622159329, - "2031": 810050.5765679548, - "2032": 806537.3660813796, - "2033": 802117.6304460759, - "2034": 798563.9128756541, - "2035": 795646.3292874752, - "2036": 793850.916254655, - "2037": 792216.1371569149, - "2038": 790574.8585307389, - "2039": 788460.6495564887, - "2040": 785693.9859478896, - "2041": 781957.3750439768, - "2042": 777774.7629091451, - "2043": 773082.7835152256, - "2044": 768324.6670897313, - "2045": 763915.9055223399, - "2046": 759169.9753006981, - "2047": 754467.6433192687, - "2048": 750229.0466130495, - "2049": 746460.608802423, - "2050": 742605.9035157594 + "2020": 785463.11501368, + "2021": 813352.5897910302, + "2022": 839118.4261469501, + "2023": 783971.4758891801, + "2024": 786465.55920751, + "2025": 804488.24929168, + "2026": 811304.7693686399, + "2027": 814112.61304534, + "2028": 814253.35282567, + "2029": 813388.0097946601, + "2030": 811875.97644624, + "2031": 809763.7016590899, + "2032": 806251.71591057, + "2033": 801833.53266731, + "2034": 798281.0841115399, + "2035": 795364.54895632, + "2036": 793569.78375389, + "2037": 791935.607717, + "2038": 790294.93423633, + "2039": 788181.50755039, + "2040": 785415.85110326, + "2041": 781680.5901323501, + "2042": 777499.484146, + "2043": 772809.19799242, + "2044": 768052.7991385501, + "2045": 763645.6249656001, + "2046": 758901.40892243, + "2047": 754200.7732728, + "2048": 749963.7212030501, + "2049": 746196.65559185, + "2050": 742343.35582982 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 3013237.140796778, - "2021": 3127686.4306800803, - "2022": 3247022.571281953, - "2023": 2979540.3641987774, - "2024": 3017965.0582614127, - "2025": 3099628.0099856462, - "2026": 3125747.757234509, - "2027": 3135512.360812799, - "2028": 3134774.9605653035, - "2029": 3130137.2431711834, - "2030": 3122934.2740220167, - "2031": 3114313.2399099898, - "2032": 3101029.1463090414, - "2033": 3084634.9628351, - "2034": 3071631.9917664547, - "2035": 3061010.2477676515, - "2036": 3054488.1781589426, - "2037": 3048454.9150330536, - "2038": 3042386.51465417, - "2039": 3034656.2875576746, - "2040": 3024522.4675076474, - "2041": 3010610.9381440547, - "2042": 2995104.604961514, - "2043": 2977534.315887655, - "2044": 2959575.161402112, - "2045": 2942945.8706335425, - "2046": 2925056.656849335, - "2047": 2907388.9490428735, - "2048": 2891388.908156446, - "2049": 2877223.368283715, - "2050": 2862756.8930610367 + "2020": 3013244.97920034, + "2021": 3127692.46697439, + "2022": 3247025.0920934295, + "2023": 2979549.13577033, + "2024": 3017970.73136344, + "2025": 3099631.16985902, + "2026": 3125750.25527182, + "2027": 3135514.28118139, + "2028": 3134776.32172672, + "2029": 3130138.05200525, + "2030": 3122934.54639419, + "2031": 3114312.9425848303, + "2032": 3101028.2370119803, + "2033": 3084633.42077884, + "2034": 3071629.9039348997, + "2035": 3061007.6103754295, + "2036": 3054485.01514344, + "2037": 3048451.2539396603, + "2038": 3042382.3622630797, + "2039": 3034651.6325998595, + "2040": 3024517.2897579, + "2041": 3010605.26332783, + "2042": 2995098.41388672, + "2043": 2977527.64310879, + "2044": 2959568.0258339597, + "2045": 2942938.26871392, + "2046": 2925048.59117058, + "2047": 2907380.41207775, + "2048": 2891379.9404886197, + "2049": 2877213.94981293, + "2050": 2862747.02851619 } }, "people gain": { @@ -330768,37 +330768,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -564339.5926667444, - "2021": -580554.6000145467, - "2022": -574639.4072266383, - "2023": -602800.038367461, - "2024": -570140.5652024688, - "2025": -569153.477963365, - "2026": -575327.4993730879, - "2027": -579933.6466849449, - "2028": -583053.5046904032, - "2029": -585515.0710907329, - "2030": -587603.948800275, - "2031": -587925.1912485455, - "2032": -586204.7165724903, - "2033": -583292.0055302669, - "2034": -580691.1388000356, - "2035": -578633.6200285174, - "2036": -577660.4502023448, - "2037": -576890.5538831605, - "2038": -576122.1316332389, - "2039": -574784.6827538464, - "2040": -572870.5315326991, - "2041": -570288.479916583, - "2042": -567246.8553568431, - "2043": -563914.1263661501, - "2044": -560672.01323133, - "2045": -557729.0574561432, - "2046": -554475.5774101849, - "2047": -551180.6613968975, - "2048": -548268.4626732173, - "2049": -545727.1056195258, - "2050": -543047.7330654574 + "2020": -564257.1588680799, + "2021": -580470.0073154799, + "2022": -574551.73603911, + "2023": -602716.6813233299, + "2024": -570058.6842892999, + "2025": -569069.9973684, + "2026": -575243.24786923, + "2027": -579849.0073632799, + "2028": -582968.80714541, + "2029": -585430.42524824, + "2030": -587519.40468413, + "2031": -587840.86491338, + "2032": -586120.81034686, + "2033": -583208.6574669, + "2034": -580608.21642469, + "2035": -578551.0430531299, + "2036": -577578.08936885, + "2037": -576808.36309777, + "2038": -576040.1083213399, + "2039": -574702.86377396, + "2040": -572789.0210677999, + "2041": -570207.36502034, + "2042": -567166.20428689, + "2043": -563833.9548482399, + "2044": -560592.3307595599, + "2045": -557649.8403296398, + "2046": -554396.8322939599, + "2047": -551102.41443509, + "2048": -548190.6324862799, + "2049": -545649.6445555399, + "2050": -542970.66359545 } } }, @@ -330878,217 +330878,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -573265.1588614131, - "2021": -539300.8872764274, - "2022": -566698.3629175343, - "2023": -411292.07822393515, - "2024": -549123.4646807953, - "2025": -525521.4383213286, - "2026": -531145.4548825894, - "2027": -534572.7307062689, - "2028": -537241.8449804274, - "2029": -538670.0903951218, - "2030": -540553.5418443052, - "2031": -540888.5108679413, - "2032": -539010.2123471446, - "2033": -537397.8772847371, - "2034": -536129.0991076566, - "2035": -535323.8927993877, - "2036": -536227.9903972646, - "2037": -537923.96887854, - "2038": -539485.521928453, - "2039": -541764.4983471332, - "2040": -544059.8282502001, - "2041": -545688.7819381672, - "2042": -548035.6384802845, - "2043": -550284.6157752797, - "2044": -552590.5953847525, - "2045": -554227.257803821, - "2046": -556232.0554150309, - "2047": -558174.5122493666, - "2048": -559895.5374483314, - "2049": -562210.056676494, - "2050": -564525.192040844 + "2020": -572818.78088282, + "2021": -538882.70408149, + "2022": -566261.72205245, + "2023": -410870.65265546006, + "2024": -548651.00077354, + "2025": -525055.20657948, + "2026": -530678.24033934, + "2027": -534107.74415125, + "2028": -536780.6813883, + "2029": -538213.2807398001, + "2030": -540100.87721413, + "2031": -540439.30056089, + "2032": -538563.60183784, + "2033": -536953.56639114, + "2034": -535686.8271468999, + "2035": -534883.10503062, + "2036": -535787.95858771, + "2037": -537484.34845226, + "2038": -539045.7487301601, + "2039": -541324.2407156499, + "2040": -543618.63679289, + "2041": -545246.4643499301, + "2042": -547592.26501093, + "2043": -549840.07468709, + "2044": -552144.93690302, + "2045": -553780.6479774801, + "2046": -555784.4414895, + "2047": -557726.1809951, + "2048": -559445.88891492, + "2049": -561759.06984909, + "2050": -564072.92563763 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 4811768.401126654, - "2021": 4508818.5303692175, - "2022": 4777463.458477179, - "2023": 4131416.3611127106, - "2024": 4879926.163745368, - "2025": 4711570.477255017, - "2026": 4744992.052862427, - "2027": 4752462.405812902, - "2028": 4747104.620206522, - "2029": 4733562.481806686, - "2030": 4722776.372348746, - "2031": 4707877.911434606, - "2032": 4687186.946193402, - "2033": 4668758.676812515, - "2034": 4652797.266167184, - "2035": 4642557.90415697, - "2036": 4643064.124805751, - "2037": 4649560.962820613, - "2038": 4658162.728432938, - "2039": 4671856.277858814, - "2040": 4687351.171305325, - "2041": 4701516.028717214, - "2042": 4718213.578898056, - "2043": 4735030.706259772, - "2044": 4751739.22549659, - "2045": 4765376.333728118, - "2046": 4780155.176252512, - "2047": 4793890.316983747, - "2048": 4809347.191543853, - "2049": 4827628.631886767, - "2050": 4845635.122992361 + "2020": 4811971.841005061, + "2021": 4508998.9953116905, + "2022": 4777637.07241165, + "2023": 4131568.2045632205, + "2024": 4880092.65990734, + "2025": 4711754.87467476, + "2026": 4745179.1393313, + "2027": 4752651.83639657, + "2028": 4747295.978742479, + "2029": 4733755.82810452, + "2030": 4722971.7662590705, + "2031": 4708074.93178525, + "2032": 4687385.1535604, + "2033": 4668957.89839164, + "2034": 4652997.90377768, + "2035": 4642759.695900241, + "2036": 4643267.62607741, + "2037": 4649766.5080348, + "2038": 4658370.10303012, + "2039": 4672066.0040675895, + "2040": 4687563.233301731, + "2041": 4701730.41340423, + "2042": 4718430.454027129, + "2043": 4735250.084208431, + "2044": 4751961.11147824, + "2045": 4765600.77446236, + "2046": 4780382.09097594, + "2047": 4794119.60054134, + "2048": 4809578.915080381, + "2049": 4827862.8503689505, + "2050": 4845872.00594053 } }, "wall": { "stock": "NA", "energy": { - "2020": 2431207.794844961, - "2021": 2285026.1333532445, - "2022": 2440742.848523548, - "2023": 2298362.577467219, - "2024": 2586943.7402313952, - "2025": 2491726.257176707, - "2026": 2502023.059099269, - "2027": 2495941.2821762306, - "2028": 2481410.1886485294, - "2029": 2463037.899114689, - "2030": 2445834.6519669187, - "2031": 2429878.4733335436, - "2032": 2415451.2925216625, - "2033": 2402552.9311210266, - "2034": 2390532.124428871, - "2035": 2382359.408238138, - "2036": 2378441.145255834, - "2037": 2377099.825177238, - "2038": 2378235.49107928, - "2039": 2381268.414099618, - "2040": 2385966.351344644, - "2041": 2391208.3816000465, - "2042": 2396580.785854767, - "2043": 2402315.3457386633, - "2044": 2407820.752372704, - "2045": 2412262.626701718, - "2046": 2416939.145434361, - "2047": 2420843.086210821, - "2048": 2426860.5314730173, - "2049": 2433647.510598917, - "2050": 2440012.510907585 + "2020": 2431157.3623313503, + "2021": 2284984.1750122197, + "2022": 2440700.16652297, + "2023": 2298286.5086886706, + "2024": 2586893.62121185, + "2025": 2491666.8620696003, + "2026": 2501963.2435195995, + "2027": 2495881.3707812, + "2028": 2481350.63003138, + "2029": 2462978.4926421703, + "2030": 2445775.4558636495, + "2031": 2429819.2475058804, + "2032": 2415391.59239722, + "2033": 2402492.8682221705, + "2034": 2390471.58219027, + "2035": 2382298.4211977804, + "2036": 2378379.7482665502, + "2037": 2377037.92189872, + "2038": 2378173.04110003, + "2039": 2381205.2671558606, + "2040": 2385902.4683308797, + "2041": 2391143.52738262, + "2042": 2396515.08211435, + "2043": 2402248.74160549, + "2044": 2407753.29014234, + "2045": 2412194.0991305904, + "2046": 2416869.7253979603, + "2047": 2420772.8096932303, + "2048": 2426789.22472699, + "2049": 2433575.2657276103, + "2050": 2439939.27493888 } }, "roof": { "stock": "NA", "energy": { - "2020": 1027177.3078487542, - "2021": 962225.1571220403, - "2022": 1024051.7531841451, - "2023": 928782.9601946671, - "2024": 1062810.6046217782, - "2025": 1027096.4288606255, - "2026": 1033243.2283292154, - "2027": 1033295.0207585174, - "2028": 1030180.9331569236, - "2029": 1025436.4526474229, - "2030": 1021217.1016541452, - "2031": 1016717.3019692902, - "2032": 1011824.9665710169, - "2033": 1007437.9367784569, - "2034": 1003528.1823016474, - "2035": 1000994.2945915705, - "2036": 1000515.2735160785, - "2037": 1001264.0791305662, - "2038": 1002696.314374045, - "2039": 1005131.3904865268, - "2040": 1008069.2222866561, - "2041": 1010995.3065864532, - "2042": 1014233.2591801152, - "2043": 1017558.4316846353, - "2044": 1020816.1482613562, - "2045": 1023573.3140082211, - "2046": 1026457.2703162088, - "2047": 1029085.775554275, - "2048": 1032315.9212864873, - "2049": 1036015.6568968475, - "2050": 1039620.6871971008 + "2020": 1027632.7851104201, + "2021": 962652.2934871102, + "2022": 1024501.4641941099, + "2023": 929184.2403391, + "2024": 1063279.88169542, + "2025": 1027551.7930398, + "2026": 1033700.92107162, + "2027": 1033752.2905480701, + "2028": 1030636.4380287, + "2029": 1025889.47047624, + "2030": 1021667.88263867, + "2031": 1017165.83968495, + "2032": 1012271.19989264, + "2033": 1007882.13032202, + "2034": 1003970.56909442, + "2035": 1001435.44285206, + "2036": 1000956.10740029, + "2037": 1001705.0838041801, + "2038": 1003137.82929604, + "2039": 1005573.8324245099, + "2040": 1008512.86427911, + "2041": 1011440.1205434699, + "2042": 1014679.3786933101, + "2043": 1018005.90028195, + "2044": 1021264.9514518601, + "2045": 1024023.1774155998, + "2046": 1026908.30116146, + "2047": 1029537.8094408999, + "2048": 1032769.27282728, + "2049": 1036470.51118863, + "2050": 1040077.0040095298 } }, "ground": { "stock": "NA", "energy": { - "2020": 896261.0331661096, - "2021": 834206.0339916407, - "2022": 890260.258989568, - "2023": 896945.6132841968, - "2024": 953691.3935177583, - "2025": 930696.8873260875, - "2026": 934717.6140373249, - "2027": 932651.2764419428, - "2028": 926970.9812541092, - "2029": 920246.9772059689, - "2030": 913818.2545009989, - "2031": 908194.8489702822, - "2032": 903812.1435623495, - "2033": 899795.3558238078, - "2034": 896194.1792514044, - "2035": 893946.0216114796, - "2036": 893028.7462591595, - "2037": 893147.8642497965, - "2038": 894197.7846707298, - "2039": 896084.9551790825, - "2040": 898577.1780292762, - "2041": 901641.1418668134, - "2042": 904530.2600764276, - "2043": 907616.1095971505, - "2044": 910572.7667301178, - "2045": 913484.4231833599, - "2046": 916198.4803225269, - "2047": 918637.7934362305, - "2048": 922046.1215015083, - "2049": 925573.7104160269, - "2050": 929031.1665830886 + "2020": 896549.70580728, + "2021": 834476.8176861401, + "2022": 890541.9667039801, + "2023": 897236.71889538, + "2024": 954008.8079218399, + "2025": 931008.82330826, + "2026": 935029.30524758, + "2027": 932960.29205916, + "2028": 927276.06368261, + "2029": 920547.8096742, + "2030": 914114.94330107, + "2031": 908488.2532487202, + "2032": 904103.37257096, + "2033": 900084.65772881, + "2034": 896481.6826560099, + "2035": 894232.1983140099, + "2036": 893313.92097257, + "2037": 893432.20245263, + "2038": 894481.82069346, + "2039": 896368.82050877, + "2040": 898861.2508110799, + "2041": 901925.6908944899, + "2042": 904815.0929466799, + "2043": 907901.33111145, + "2044": 910858.34832643, + "2045": 913770.2922032799, + "2046": 916484.6419157998, + "2047": 918924.0345925199, + "2048": 922332.98262721, + "2049": 925861.11472829, + "2050": 929319.0597444299 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -608356.7622098218, - "2021": -572840.6514281712, - "2022": -597832.3047835594, - "2023": -393066.564433884, - "2024": -564402.207489549, - "2025": -538303.8672654604, - "2026": -545102.749555756, - "2027": -550055.0108476183, - "2028": -554593.3277398698, - "2029": -557692.6706314594, - "2030": -561335.543258161, - "2031": -562803.7870098404, - "2032": -561165.6153680792, - "2033": -559801.5526513878, - "2034": -558837.7493431879, - "2035": -558240.5773738592, - "2036": -559672.1535931941, - "2037": -561985.0364484682, - "2038": -563953.0381459533, - "2039": -566747.2274275483, - "2040": -569455.3848442672, - "2041": -571204.5847149717, - "2042": -573921.5839845776, - "2043": -576477.758419195, - "2044": -579138.5033809338, - "2045": -580935.510505278, - "2046": -583238.4102136933, - "2047": -585505.1431010069, - "2048": -587325.2011806791, - "2049": -589896.9359977366, - "2050": -592498.3316863776 + "2020": -608539.11306417, + "2021": -573012.93225124, + "2022": -598020.81255309, + "2023": -393268.93727223, + "2024": -564612.81754667, + "2025": -538504.6598849, + "2026": -545303.60857082, + "2027": -550254.30565272, + "2028": -554790.15740477, + "2029": -557886.77106627, + "2030": -561526.96998572, + "2031": -562993.00671472, + "2032": -561353.2559214201, + "2033": -559987.7693645001, + "2034": -559022.5464466, + "2035": -558424.39047913, + "2036": -559855.14941204, + "2037": -562167.3721798101, + "2038": -564135.06824451, + "2039": -566929.01278685, + "2040": -569637.1270920801, + "2041": -571386.48105945, + "2042": -574103.50258541, + "2043": -576659.76135186, + "2044": -579320.54763667, + "2045": -581117.58908101, + "2046": -583420.4843633999, + "2047": -585687.14506737, + "2048": -587507.42511904, + "2049": -590079.36839222, + "2050": -592680.9014908499 } }, "people gain": { @@ -331130,37 +331130,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 8847951.333684757, - "2021": 8288908.391368455, - "2022": 8803442.960226655, - "2023": 7874827.223599025, - "2024": 9098973.778054046, - "2025": 8795212.011568354, - "2026": 8850156.77571011, - "2027": 8853929.043264296, - "2028": 8831527.471954213, - "2029": 8794840.245651815, - "2030": 8762840.557431659, - "2031": 8727121.16507006, - "2032": 8686129.576866793, - "2033": 8649460.79330032, - "2034": 8617072.466601739, - "2035": 8596076.89567509, - "2036": 8593372.984953636, - "2037": 8601305.458648793, - "2038": 8614585.206717413, - "2039": 8636697.21295064, - "2040": 8662908.753428567, - "2041": 8688350.800282612, - "2042": 8717021.248355497, - "2043": 8746302.362314254, - "2044": 8775127.42180492, - "2045": 8799226.618887682, - "2046": 8824743.417903116, - "2047": 8848074.3599653, - "2048": 8876086.459724145, - "2049": 8908427.43387567, - "2050": 8940056.741647089 + "2020": 8848065.17356815, + "2021": 8289021.24976974, + "2022": 8803565.99063445, + "2023": 7874913.37879407, + "2024": 9099102.50594601, + "2025": 8795325.9082752, + "2026": 8850270.66485244, + "2027": 8854042.01199888, + "2028": 8831639.34426732, + "2029": 8794950.58489617, + "2030": 8762949.49735251, + "2031": 8727228.69142752, + "2032": 8686235.52589674, + "2033": 8649565.39588887, + "2034": 8617175.663871331, + "2035": 8596178.9933634, + "2036": 8593474.27212993, + "2037": 8601405.98294838, + "2038": 8614685.14967223, + "2039": 8636796.52782, + "2040": 8663007.55464612, + "2041": 8688448.92781884, + "2042": 8717118.79560027, + "2043": 8746399.316786189, + "2044": 8775223.79780352, + "2045": 8799322.15387059, + "2046": 8824838.295136321, + "2047": 8848168.537525829, + "2048": 8876179.96346097, + "2049": 8908520.38132887, + "2050": 8940149.037925141 } } }, @@ -331516,217 +331516,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 3275890.0467192577, - "2021": 4234971.899561809, - "2022": 4129497.4387822417, - "2023": 3835189.2317813635, - "2024": 3837299.4105726564, - "2025": 3871689.8717826363, - "2026": 3829731.5000421074, - "2027": 3772923.704629911, - "2028": 3708656.3335136566, - "2029": 3642544.5328116813, - "2030": 3577156.716660419, - "2031": 3518426.3500124607, - "2032": 3465840.895461512, - "2033": 3419543.30754776, - "2034": 3369851.975425314, - "2035": 3320989.8728858232, - "2036": 3275112.2570182933, - "2037": 3228968.5894619673, - "2038": 3183906.9360902887, - "2039": 3139495.195787048, - "2040": 3096508.9750271277, - "2041": 3053597.8775422256, - "2042": 3012845.952137422, - "2043": 2972591.821318907, - "2044": 2933892.7122835647, - "2045": 2898189.033003605, - "2046": 2862445.8859417317, - "2047": 2826880.6534930626, - "2048": 2792597.6356037688, - "2049": 2760711.429530752, - "2050": 2729345.3001320707 + "2020": 3275585.5919108, + "2021": 4234532.102958711, + "2022": 4129035.71690384, + "2023": 3834824.2883030297, + "2024": 3836906.86383205, + "2025": 3871278.1856572996, + "2026": 3829325.98721544, + "2027": 3772526.3193833, + "2028": 3708267.64195186, + "2029": 3642164.5541217197, + "2030": 3576785.44061982, + "2031": 3518062.9311588597, + "2032": 3465484.5527007002, + "2033": 3419192.93789141, + "2034": 3369508.1319763996, + "2035": 3320652.2390733096, + "2036": 3274780.36688946, + "2037": 3228642.43481822, + "2038": 3183586.3691832395, + "2039": 3139180.0231066, + "2040": 3096198.89140039, + "2041": 3053292.9919502893, + "2042": 3012545.85778498, + "2043": 2972296.5287125194, + "2044": 2933602.03713274, + "2045": 2897902.5937085, + "2046": 2862163.7104813997, + "2047": 2826602.6520967, + "2048": 2792323.7651457298, + "2049": 2760441.4059864795, + "2050": 2729079.0392200295 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2731898.8355418495, - "2021": -3498974.2426219666, - "2022": -3386785.697481369, - "2023": -3192512.9453141186, - "2024": -3174699.1717156656, - "2025": -3191241.662223411, - "2026": -3157940.1724749897, - "2027": -3112682.7924725367, - "2028": -3061122.6592856795, - "2029": -3007912.5855251662, - "2030": -2955350.5975403627, - "2031": -2908169.252695716, - "2032": -2865959.5911179082, - "2033": -2828608.831837451, - "2034": -2788605.44680632, - "2035": -2749118.694971719, - "2036": -2711984.464855464, - "2037": -2674601.859160026, - "2038": -2638088.1154351155, - "2039": -2602015.2301172665, - "2040": -2567007.774388303, - "2041": -2532147.2188683366, - "2042": -2498934.1091311933, - "2043": -2466172.9170112126, - "2044": -2434678.963001157, - "2045": -2405607.3166381326, - "2046": -2376517.449086057, - "2047": -2347522.540014087, - "2048": -2319647.402525072, - "2049": -2293726.9330561953, - "2050": -2268212.0037963255 + "2020": -2731880.4206641605, + "2021": -3499020.3448620997, + "2022": -3386881.03127986, + "2023": -3192504.80793202, + "2024": -3174732.1649599997, + "2025": -3191298.88259356, + "2026": -3157994.1765614394, + "2027": -3112732.79003644, + "2028": -3061168.8810896594, + "2029": -3007955.27288008, + "2030": -2955389.6587148397, + "2031": -2908204.9955677204, + "2032": -2865992.2994278194, + "2033": -2828639.25833374, + "2034": -2788633.24901734, + "2035": -2749144.2319710795, + "2036": -2712008.0052819597, + "2037": -2674623.45558988, + "2038": -2638107.83271404, + "2039": -2602033.2679778, + "2040": -2567024.38575212, + "2041": -2532162.22730728, + "2042": -2498947.81597088, + "2043": -2466185.23467054, + "2044": -2434689.9430767195, + "2045": -2405617.09871734, + "2046": -2376525.9974752, + "2047": -2347529.96433806, + "2048": -2319653.58170328, + "2049": -2293731.9461010396, + "2050": -2268215.9027798 } }, "wall": { "stock": "NA", "energy": { - "2020": 6208210.4079329, - "2021": 7989796.68635038, - "2022": 7764604.025789659, - "2023": 7262216.058292421, - "2024": 7244541.729945093, - "2025": 7297112.342449281, - "2026": 7219437.357486366, - "2027": 7114080.154490461, - "2028": 6994483.984066857, - "2029": 6871268.834944794, - "2030": 6749471.438804816, - "2031": 6640106.831157608, - "2032": 6542220.703088013, - "2033": 6455833.191642837, - "2034": 6363205.901177432, - "2035": 6271960.538988452, - "2036": 6186220.854714896, - "2037": 6099950.592684368, - "2038": 6015692.682913948, - "2039": 5932559.462865114, - "2040": 5851990.345650375, - "2041": 5771655.408605401, - "2042": 5695246.811669194, - "2043": 5619825.052359184, - "2044": 5547317.955844219, - "2045": 5480404.978225808, - "2046": 5413435.584154996, - "2047": 5346743.2930267695, - "2048": 5282539.763032429, - "2049": 5222829.873905633, - "2050": 5164075.622189689 + "2020": 6208114.492775101, + "2021": 7989634.65299275, + "2022": 7764417.61199919, + "2023": 7262097.85407011, + "2024": 7244400.13210688, + "2025": 7296955.93797278, + "2026": 7219284.127532791, + "2027": 7113931.02511508, + "2028": 6994339.07559564, + "2029": 6871128.07261719, + "2030": 6749334.85153079, + "2031": 6639974.027711749, + "2032": 6542091.326757, + "2033": 6455706.615665071, + "2034": 6363082.42885286, + "2035": 6271839.9444232, + "2036": 6186102.89243342, + "2037": 6099835.24100501, + "2038": 6015579.87090558, + "2039": 5932449.056202261, + "2040": 5851882.159200011, + "2041": 5771549.537358969, + "2042": 5695143.01638433, + "2043": 5619723.36227276, + "2044": 5547218.291334661, + "2045": 5480307.16400422, + "2046": 5413339.639302509, + "2047": 5346649.1503564995, + "2048": 5282447.44475377, + "2049": 5222739.25834411, + "2050": 5163986.6621333305 } }, "roof": { "stock": "NA", "energy": { - "2020": 2353635.785593237, - "2021": 3027406.2033611527, - "2022": 2940167.6443829793, - "2023": 2751449.673017404, - "2024": 2744592.2740755286, - "2025": 2763630.7539937515, - "2026": 2734255.0116344215, - "2027": 2694406.880345084, - "2028": 2649160.418033908, - "2029": 2602536.742611085, - "2030": 2556453.9678963125, - "2031": 2515076.2662391523, - "2032": 2478043.3719966603, - "2033": 2445351.212452501, - "2034": 2410302.187782745, - "2035": 2375767.6407031, - "2036": 2343314.756820512, - "2037": 2310657.9423601944, - "2038": 2278763.54233183, - "2039": 2247289.182776841, - "2040": 2216782.012548959, - "2041": 2186368.1712346775, - "2042": 2157435.042330015, - "2043": 2128877.1005559824, - "2044": 2101423.0126965037, - "2045": 2076086.7153261015, - "2046": 2050729.0425527908, - "2047": 2025474.9708207615, - "2048": 2001166.0082426071, - "2049": 1978559.4364574407, - "2050": 1956313.6987713124 + "2020": 2353821.1772042, + "2021": 3027606.86291801, + "2022": 2940332.8625494996, + "2023": 2751660.81180257, + "2024": 2744779.34959465, + "2025": 2763805.16678966, + "2026": 2734429.1263828203, + "2027": 2694580.3765689796, + "2028": 2649332.77172086, + "2029": 2602707.71099414, + "2030": 2556623.64591744, + "2031": 2515244.82010632, + "2032": 2478210.9645932997, + "2033": 2445517.7284322297, + "2034": 2410467.6526827198, + "2035": 2375931.89028199, + "2036": 2343477.79443822, + "2037": 2310819.7205966, + "2038": 2278924.08124816, + "2039": 2247448.3956224797, + "2040": 2216939.8301342498, + "2041": 2186524.6996960696, + "2042": 2157590.2167426394, + "2043": 2129030.9924606397, + "2044": 2101575.67370854, + "2045": 2076238.22298818, + "2046": 2050879.41174014, + "2047": 2025624.14504806, + "2048": 2001314.12010783, + "2049": 1978706.56854266, + "2050": 1956459.8450883701 } }, "ground": { "stock": "NA", "energy": { - "2020": 1650362.3402856416, - "2021": 2135162.9972397494, - "2022": 2083686.32282089, - "2023": 1932919.1080757217, - "2024": 1934701.8229649295, - "2025": 1952834.393873133, - "2026": 1931607.6138223968, - "2027": 1902875.8144843597, - "2028": 1870387.6328420802, - "2029": 1836976.167335907, - "2030": 1803926.3263201076, - "2031": 1774240.1484436116, - "2032": 1747657.4600568379, - "2033": 1724263.4695207118, - "2034": 1699149.8929312434, - "2035": 1674463.6125083826, - "2036": 1651287.5198600371, - "2037": 1627979.6438899585, - "2038": 1605218.0989086009, - "2039": 1582790.293883259, - "2040": 1561086.4207574972, - "2041": 1539415.838568518, - "2042": 1518841.5422863786, - "2043": 1498516.9077897351, - "2044": 1478977.1829714524, - "2045": 1460950.2864618422, - "2046": 1442903.3524530095, - "2047": 1424948.4413978965, - "2048": 1407637.7527033198, - "2049": 1391536.429736181, - "2050": 1375698.8690054328 + "2020": 1649722.7467945702, + "2021": 2134332.76571189, + "2022": 2082874.67803391, + "2023": 1932171.9096353003, + "2024": 1933950.8397244602, + "2025": 1952075.5948188799, + "2026": 1930857.2035247702, + "2027": 1902136.7386252398, + "2028": 1869661.33797049, + "2029": 1836263.00183672, + "2030": 1803226.15272159, + "2031": 1773551.64759798, + "2032": 1746979.41489894, + "2033": 1723594.61003816, + "2034": 1698490.9013511501, + "2035": 1673814.3088890999, + "2036": 1650647.30582565, + "2037": 1627348.56982376, + "2038": 1604595.9489016, + "2039": 1582176.9310634201, + "2040": 1560481.55286862, + "2041": 1538819.4594448102, + "2042": 1518253.2138706902, + "2043": 1497936.53682303, + "2044": 1478404.46226007, + "2045": 1460384.62202987, + "2046": 1442344.75382822, + "2047": 1424396.86711282, + "2048": 1407092.9578961702, + "2049": 1390997.9404512201, + "2050": 1375166.58058528 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 6473530.715033938, - "2021": 8478670.53346195, - "2022": 8350029.513332604, - "2023": 7594592.794406258, - "2024": 7666703.508262441, - "2025": 7774939.285331346, - "2026": 7686372.798526458, - "2027": 7567032.759480088, - "2028": 7433226.177256994, - "2029": 7296145.731103102, - "2030": 7160349.693122891, - "2031": 7038281.266068885, - "2032": 6928868.925389621, - "2033": 6833166.617907112, - "2034": 6730165.270777024, - "2035": 6629386.817438904, - "2036": 6534963.866833972, - "2037": 6440101.105385337, - "2038": 6347489.979489717, - "2039": 6256498.736747211, - "2040": 6168738.226205515, - "2041": 6080845.176471896, - "2042": 5997729.8905041665, - "2043": 5915474.015177164, - "2044": 5836390.153785587, - "2045": 5763480.439076891, - "2046": 5690442.379876381, - "2047": 5617934.849020502, - "2048": 5547790.921360418, - "2049": 5482533.660933908, - "2050": 5418397.344433585 + "2020": 6473445.07794631, + "2021": 8478537.208115749, + "2022": 8349883.349929599, + "2023": 7594487.71951212, + "2024": 7666585.405160289, + "2025": 7774812.480829919, + "2026": 7686248.198053919, + "2027": 7566911.03119194, + "2028": 7433107.45345253, + "2029": 7296029.985387189, + "2030": 7160236.934526799, + "2031": 7038171.21016919, + "2032": 6928761.309191819, + "2033": 6833061.023982639, + "2034": 6730061.903747309, + "2035": 6629285.53850019, + "2036": 6534864.50601149, + "2037": 6440003.653352071, + "2038": 6347394.385077019, + "2039": 6256404.9178854395, + "2040": 6168646.0612573195, + "2041": 6080754.72027005, + "2042": 5997640.985978641, + "2043": 5915386.67724641, + "2044": 5836304.32246775, + "2045": 5763395.98591361, + "2046": 5690359.317847209, + "2047": 5617853.137816479, + "2048": 5547710.56481509, + "2049": 5482454.56677953, + "2050": 5418319.48156102 } }, "people gain": { @@ -331768,37 +331768,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1345229.3952231256, - "2021": -1640822.5842530797, - "2022": -1525144.1591270058, - "2023": -1556126.3729590494, - "2024": -1498991.0039049843, - "2025": -1477043.4250067398, - "2026": -1464861.2147367625, - "2027": -1447856.3189573672, - "2028": -1427534.220427818, - "2029": -1406117.927181405, - "2030": -1385130.6993641853, - "2031": -1366366.9303260017, - "2032": -1349669.790274739, - "2033": -1334404.0387334735, - "2034": -1318274.88828744, - "2035": -1301962.8109529437, - "2036": -1286467.8319922476, - "2037": -1270784.7175217997, - "2038": -1255445.426099269, - "2039": -1240071.5189422066, - "2040": -1224912.1197011704, - "2041": -1210036.3088543827, - "2042": -1195589.3296959852, - "2043": -1181459.1189897622, - "2044": -1167879.2301801704, - "2045": -1155303.6788561149, - "2046": -1142757.2381928542, - "2047": -1130123.2617449053, - "2048": -1118169.4129174715, - "2049": -1107068.66700772, - "2050": -1096097.5174357651 + "2020": -1345192.78366914, + "2021": -1640794.1127586898, + "2022": -1525129.8134495397, + "2023": -1556086.29610235, + "2024": -1498962.58677557, + "2025": -1477021.1170915398, + "2026": -1464838.4320132197, + "2027": -1447832.99086502, + "2028": -1427510.4835100397, + "2029": -1406093.86519512, + "2030": -1385106.2808941598, + "2031": -1366342.1749426997, + "2032": -1349644.7157985799, + "2033": -1334378.78931429, + "2034": -1318249.4035352597, + "2035": -1301937.1798199501, + "2036": -1286442.09896444, + "2037": -1270758.8988909798, + "2038": -1255419.5295185999, + "2039": -1240045.5918822798, + "2040": -1224886.2174993097, + "2041": -1210010.38311295, + "2042": -1195563.4413480398, + "2043": -1181433.2393101398, + "2044": -1167853.3583350799, + "2045": -1155277.8240578799, + "2046": -1142731.3909389598, + "2047": -1130097.45072962, + "2048": -1118143.59268867, + "2049": -1107042.83614216, + "2050": -1096071.68515871 } } }, @@ -331946,217 +331946,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 74460.71460194493, - "2021": 74724.540998006, - "2022": 73555.0826789451, - "2023": 70037.7934064952, - "2024": 68944.18290297865, - "2025": 69703.60577414112, - "2026": 69371.10363447851, - "2027": 68590.99347937005, - "2028": 67540.92051165501, - "2029": 66416.85825063451, - "2030": 65266.377301939225, - "2031": 64233.974786854465, - "2032": 63277.207451708644, - "2033": 62298.091050868636, - "2034": 61338.340669941026, - "2035": 60388.06476896869, - "2036": 59509.96658542477, - "2037": 58629.20598613043, - "2038": 57754.667870949415, - "2039": 56873.43881001437, - "2040": 55986.22294575146, - "2041": 55069.34249052553, - "2042": 54160.41292902575, - "2043": 53233.74162720441, - "2044": 52321.67957609144, - "2045": 51455.55429182681, - "2046": 50563.57936617482, - "2047": 49652.909537292704, - "2048": 48787.39049035407, - "2049": 47972.364180403885, - "2050": 47153.809665652865 + "2020": 74457.05008718, + "2021": 74720.80038022, + "2022": 73551.19240478, + "2023": 70034.8176259, + "2024": 68940.8114504, + "2025": 69700.01610775999, + "2026": 69367.52991309, + "2027": 68587.46559841999, + "2028": 67537.44962469, + "2029": 66413.44801197, + "2030": 65263.02962952999, + "2031": 64230.68009471, + "2032": 63273.958547969996, + "2033": 62294.88403325, + "2034": 61335.17843119, + "2035": 60384.945095029994, + "2036": 59506.885946719995, + "2037": 58626.165945999994, + "2038": 57751.66791008999, + "2039": 56870.477864759996, + "2040": 55983.29832262, + "2041": 55066.457552069995, + "2042": 54157.56397454, + "2043": 53230.93095933, + "2044": 52318.906461239996, + "2045": 51452.815454309995, + "2046": 50560.87666842999, + "2047": 49650.24191835, + "2048": 48784.75795403001, + "2049": 47969.763091529996, + "2050": 47151.23936990999 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -61986.018548374865, - "2021": -62172.598022022226, - "2022": -60939.74494737074, - "2023": -58943.793409134756, - "2024": -57536.94777360344, - "2025": -57958.81836049959, - "2026": -57702.62117428894, - "2027": -57081.77747387074, - "2028": -56235.70137274654, - "2029": -55327.43895610176, - "2030": -54397.35791072076, - "2031": -53559.422254287856, - "2032": -52780.43594264598, - "2033": -51977.712939821315, - "2034": -51193.350728377656, - "2035": -50415.266715429854, - "2036": -49698.0697504196, - "2037": -48978.75415344267, - "2038": -48264.23686110216, - "2039": -47541.696600069416, - "2040": -46812.350006661305, - "2041": -46059.23687313413, - "2042": -45310.04694639818, - "2043": -44546.066737695175, - "2044": -43794.481290612865, - "2045": -43081.091669199595, - "2046": -42345.68191902486, - "2047": -41592.97489153281, - "2048": -40878.68675125256, - "2049": -40206.53792540476, - "2050": -39530.33938369922 + "2020": -61981.47175545999, + "2021": -62168.1243749, + "2022": -60935.695748139995, + "2023": -58938.71386634, + "2024": -57532.66582095999, + "2025": -57954.792675699995, + "2026": -57698.61091049999, + "2027": -57077.79719914, + "2028": -56231.77038822, + "2029": -55323.56187564001, + "2030": -54393.53548022, + "2031": -53555.65403487999, + "2032": -52776.723051659996, + "2033": -51974.06476984, + "2034": -51189.760411220006, + "2035": -50411.73644841999, + "2036": -49694.59484572, + "2037": -48975.332925919996, + "2038": -48260.86929612, + "2039": -47538.385676219994, + "2040": -46809.10050524, + "2041": -46056.04783349999, + "2042": -45306.92299798, + "2043": -44543.00711166, + "2044": -43791.48505818, + "2045": -43078.15734276, + "2046": -42342.81046274, + "2047": -41590.17051642, + "2048": -40875.943594840006, + "2049": -40203.85435434, + "2050": -39527.71703538 } }, "wall": { "stock": "NA", "energy": { - "2020": 142664.58078865142, - "2021": 143120.9146565803, - "2022": 140680.42001191503, - "2023": 134695.36320989789, - "2024": 132165.19978090335, - "2025": 133455.18218392786, - "2026": 132829.01870639576, - "2027": 131352.12504448587, - "2028": 129356.60203958339, - "2029": 127218.88410938044, - "2030": 125030.86786264002, - "2031": 123064.49027872433, - "2032": 121239.56889740145, - "2033": 119367.11475942598, - "2034": 117534.52764477135, - "2035": 115718.63687010629, - "2036": 114041.3990993952, - "2037": 112359.83488721929, - "2038": 110689.88301851254, - "2039": 109005.40839172405, - "2040": 107307.19346512787, - "2041": 105553.40501020549, - "2042": 103812.08843009066, - "2043": 102037.45361892076, - "2044": 100290.911543847, - "2045": 98631.8773706503, - "2046": 96923.37421093714, - "2047": 95177.27155295417, - "2048": 93519.16225697343, - "2049": 91957.32973803292, - "2050": 90387.84240530385 + "2020": 142663.13267392002, + "2021": 143119.41656435002, + "2022": 140678.68530830002, + "2023": 134694.64728167, + "2024": 132163.98337532, + "2025": 133453.73680268, + "2026": 132827.59762296, + "2027": 131350.74531947, + "2028": 129355.26791034, + "2029": 127217.59646612001, + "2030": 125029.62749893, + "2031": 123063.2889172, + "2032": 121238.40094328, + "2033": 119365.9751961, + "2034": 117533.41884003, + "2035": 115717.55690474, + "2036": 114040.34723399, + "2037": 112358.81162952, + "2038": 110688.88785135001, + "2039": 109004.43909293, + "2040": 107306.24792960999, + "2041": 105552.48500898, + "2042": 103811.19079876001, + "2043": 102036.57900905001, + "2044": 100290.05988125, + "2045": 98631.04747373, + "2046": 96922.56629968001, + "2047": 95176.48406335001, + "2048": 93518.39555474001, + "2049": 91956.58264466, + "2050": 90387.11388466001 } }, "roof": { "stock": "NA", "energy": { - "2020": 53416.013845925896, - "2021": 53594.45093718777, - "2022": 52629.576088398986, - "2023": 50521.89672088144, - "2024": 49519.71740836318, - "2025": 49964.19260699767, - "2026": 49732.96473756188, - "2027": 49184.48205606715, - "2028": 48442.2620797022, - "2029": 47646.81909124373, - "2030": 46832.531325140066, - "2031": 46100.160333269014, - "2032": 45420.16842844405, - "2033": 44721.82413848849, - "2034": 44038.4734976172, - "2035": 43361.16343102984, - "2036": 42735.99179407582, - "2037": 42108.91268591822, - "2038": 41486.18599392195, - "2039": 40857.54397962844, - "2040": 40223.75124871481, - "2041": 39569.1740650071, - "2042": 38919.038170794694, - "2043": 38256.22984830565, - "2044": 37603.95962229865, - "2045": 36984.62348166986, - "2046": 36346.554255174226, - "2047": 35694.31364361537, - "2048": 35074.82268520115, - "2049": 34491.60331021586, - "2050": 33905.32086241826 + "2020": 53419.149390499995, + "2021": 53597.55961876, + "2022": 52632.28907173999, + "2023": 50525.73191956, + "2024": 49522.839398719996, + "2025": 49967.07362084, + "2026": 49735.86630285, + "2027": 49187.3955488, + "2028": 48445.17584913, + "2029": 47649.72892353, + "2030": 46835.43616447, + "2031": 46103.056252669994, + "2032": 45423.05309085, + "2033": 44724.689722849995, + "2034": 44041.32328561, + "2035": 43363.99582163, + "2036": 42738.811106420006, + "2037": 42111.71858584, + "2038": 41488.978175430006, + "2039": 40860.31866294, + "2040": 40226.50605292, + "2041": 39571.90866027, + "2042": 38921.749497619996, + "2043": 38258.91674547001, + "2044": 37606.62306846, + "2045": 36987.265630409995, + "2046": 36349.17305635, + "2047": 35696.906024849995, + "2048": 35077.39129955, + "2049": 34494.15082724999, + "2050": 33907.84555923 } }, "ground": { "stock": "NA", "energy": { - "2020": 38068.8068180975, - "2021": 38200.249585277124, - "2022": 37643.104771335755, - "2023": 35717.680649949085, - "2024": 35215.386591391434, - "2025": 35634.33225448731, - "2026": 35459.95271531226, - "2027": 35055.72214774576, - "2028": 34513.186829730286, - "2029": 33932.908689814074, - "2030": 33339.15649287287, - "2031": 32806.787692887236, - "2032": 32313.62012583563, - "2033": 31809.581238199724, - "2034": 31315.413789615544, - "2035": 30826.261033976618, - "2036": 30373.80423906868, - "2037": 29920.20736237373, - "2038": 29469.82843092986, - "2039": 29016.46135275974, - "2040": 28560.052369350204, - "2041": 28088.493025273638, - "2042": 27621.206475846404, - "2043": 27145.051585314344, - "2044": 26676.322851192963, - "2045": 26230.93258927662, - "2046": 25772.534153181492, - "2047": 25304.704125317585, - "2048": 24860.1012198218, - "2049": 24441.10964074196, - "2050": 24020.48712141755 + "2020": 38054.69117768, + "2021": 38186.07102208, + "2022": 37629.1473068, + "2023": 35704.452851919996, + "2024": 35202.31997381, + "2025": 35621.1174593, + "2026": 35446.80361773, + "2027": 35042.7238271, + "2028": 34500.38999058, + "2029": 33920.3271672, + "2030": 33326.79530857, + "2031": 32794.62422135, + "2032": 32301.63985056, + "2033": 31797.78797738, + "2034": 31303.80409456, + "2035": 30814.83301589, + "2036": 30362.5441973, + "2037": 29909.11602838, + "2038": 29458.9045149, + "2039": 29005.70605494, + "2040": 28549.466586280003, + "2041": 28078.08244344, + "2042": 27610.96936349, + "2043": 27134.991369540003, + "2044": 26666.43682632, + "2045": 26221.211933669998, + "2046": 25762.983791410003, + "2047": 25295.327384640004, + "2048": 24850.889798329998, + "2049": 24432.05383752, + "2050": 24011.58758757 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 145777.60693787615, - "2021": 146424.33306067812, - "2022": 144918.8342183795, - "2023": 135124.241745252, - "2024": 134565.82388554374, - "2025": 136702.60664010592, - "2026": 135991.15044279586, - "2027": 134378.4735853073, - "2028": 132240.03281777838, - "2029": 129958.60156754259, - "2030": 127624.73072069665, - "2031": 125540.42744962269, - "2032": 123616.52759932337, - "2033": 121665.1550838328, - "2034": 119744.00035413993, - "2035": 117846.56738411944, - "2036": 116088.25595572681, - "2037": 114323.66812918225, - "2038": 112572.56485256141, - "2039": 110815.68473372981, - "2040": 109053.345628049, - "2041": 107229.69397861073, - "2042": 105430.38205165551, - "2043": 103595.89696681511, - "2044": 101789.24495033163, - "2045": 100073.14604094657, - "2046": 98307.62153168482, - "2047": 96511.18351973838, - "2048": 94799.78700156863, - "2049": 93187.54985132914, - "2050": 91571.7211486889 + "2020": 145777.22061895998, + "2021": 146423.91630942997, + "2022": 144918.31950066, + "2023": 135124.10361547, + "2024": 134565.47541801, + "2025": 136702.1646006, + "2026": 135990.7092429, + "2027": 134378.03945841, + "2028": 132239.60618996999, + "2029": 129958.18287046999, + "2030": 127624.32039999, + "2031": 125540.0230406, + "2032": 123616.12699121, + "2033": 121664.75595619, + "2034": 119743.6045061, + "2035": 117846.17390873999, + "2036": 116087.86449129, + "2037": 114323.27936606, + "2038": 112572.1786782, + "2039": 110815.30050076998, + "2040": 109052.96190286998, + "2041": 107229.31186689, + "2042": 105429.99988637, + "2043": 103595.51555744, + "2044": 101788.86419507, + "2045": 100072.76521145, + "2046": 98307.24106091999, + "2047": 96510.80254882, + "2048": 94799.4063696, + "2049": 93187.16874371, + "2050": 91571.3391673 } }, "people gain": { @@ -332198,37 +332198,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -30835.040644121065, - "2021": -30845.739715707146, - "2022": -29611.14762160367, - "2023": -30820.553623340857, - "2024": -28938.28179557693, - "2025": -28647.421699160303, - "2026": -28564.44406225535, - "2027": -28319.40853910544, - "2028": -27960.963505702755, - "2029": -27570.313352513596, - "2030": -27169.31289256808, - "2031": -26799.615087069906, - "2032": -26449.499760067185, - "2033": -26075.140130994343, - "2034": -25715.70712770742, - "2035": -25355.504772771015, - "2036": -25027.38702327172, - "2037": -24698.657697381277, - "2038": -24371.48900577304, - "2039": -24034.60816778699, - "2040": -23689.645350332063, - "2041": -23335.35629648836, - "2042": -22976.326311014876, - "2043": -22610.24900886512, - "2044": -22250.78555314883, - "2045": -21910.04300517061, - "2046": -21557.38499812766, - "2047": -21191.86738738542, - "2048": -20847.737902666548, - "2049": -20524.636995319026, - "2050": -20196.827019782224 + "2020": -30832.9468663, + "2021": -30843.666001099995, + "2022": -29609.192015059998, + "2023": -30818.37543902, + "2024": -28936.32903638, + "2025": -28645.521165799997, + "2026": -28562.551288829996, + "2027": -28317.53290946, + "2028": -27959.11351617, + "2029": -27568.491171649996, + "2030": -27167.519037789996, + "2031": -26797.847960889994, + "2032": -26447.75872913, + "2033": -26073.427971209996, + "2034": -25714.021758869996, + "2035": -25353.846638209998, + "2036": -25025.75405132, + "2037": -24697.04938968, + "2038": -24369.905306609995, + "2039": -24033.04988948, + "2040": -23688.11388678, + "2041": -23333.85174195, + "2042": -22974.84981316, + "2043": -22608.800531330002, + "2044": -22249.364670439998, + "2045": -21908.648817049998, + "2046": -21556.01803381, + "2047": -21190.52902663, + "2048": -20846.425970449996, + "2049": -20523.35049953, + "2050": -20195.566420209998 } } }, @@ -332448,217 +332448,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 12350005.119531311, - "2021": 13040813.565447278, - "2022": 14256039.520168656, - "2023": 14002485.017022021, - "2024": 12835141.280513601, - "2025": 12467616.02894127, - "2026": 12123746.534093203, - "2027": 11898273.833604917, - "2028": 11738252.09914177, - "2029": 11581471.509015754, - "2030": 11418747.074990187, - "2031": 11204718.3291463, - "2032": 10945285.467558227, - "2033": 10719245.393905632, - "2034": 10476913.37554323, - "2035": 10242309.651837494, - "2036": 10015164.810788807, - "2037": 9792660.408966426, - "2038": 9582787.93591948, - "2039": 9374799.921924818, - "2040": 9173260.591521744, - "2041": 8978818.076442806, - "2042": 8788905.845439773, - "2043": 8608898.92738569, - "2044": 8434430.033486806, - "2045": 8267751.252381056, - "2046": 8110391.428606741, - "2047": 7970253.508067299, - "2048": 7826014.521497659, - "2049": 7686778.146504125, - "2050": 7553060.552700493 + "2020": 12349526.775369909, + "2021": 13040377.3760274, + "2022": 14255531.073804501, + "2023": 14002071.36278599, + "2024": 12834714.870611971, + "2025": 12467158.700472469, + "2026": 12123300.13253144, + "2027": 11897836.45728287, + "2028": 11737821.41170254, + "2029": 11581047.65349777, + "2030": 11418330.88882751, + "2031": 11204310.70013817, + "2032": 10944886.931028431, + "2033": 10718853.680296239, + "2034": 10476530.263456259, + "2035": 10241934.754476681, + "2036": 10014797.478029411, + "2037": 9792300.58921318, + "2038": 9582435.449592609, + "2039": 9374454.46734263, + "2040": 9172921.41318583, + "2041": 8978485.43259028, + "2042": 8788578.85212199, + "2043": 8608577.73307348, + "2044": 8434114.167918941, + "2045": 8267440.008148079, + "2046": 8110084.604034159, + "2047": 7969950.34482939, + "2048": 7825715.200826511, + "2049": 7686482.04846007, + "2050": 7552767.23151942 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -10112112.847126093, - "2021": -10756639.711342204, - "2022": -11602752.247727, - "2023": -11645916.09872017, - "2024": -10581520.38105736, - "2025": -10197483.52121362, - "2026": -9912827.852705041, - "2027": -9729342.286649885, - "2028": -9601126.02046414, - "2029": -9475606.196689196, - "2030": -9345953.69614263, - "2031": -9172167.56255573, - "2032": -8959442.609827444, - "2033": -8773448.031270372, - "2034": -8574914.540039333, - "2035": -8382650.783226319, - "2036": -8196176.266016687, - "2037": -8013123.364677487, - "2038": -7840732.331666743, - "2039": -7669198.358755158, - "2040": -7502772.822605971, - "2041": -7342551.589923596, - "2042": -7185468.121373204, - "2043": -7036776.78041474, - "2044": -6892635.988883186, - "2045": -6754756.72599653, - "2046": -6624453.526381966, - "2047": -6508641.86340015, - "2048": -6389229.4189451095, - "2049": -6273810.566620933, - "2050": -6162759.151667995 + "2020": -10111226.354256319, + "2021": -10755592.656665519, + "2022": -11601686.00531824, + "2023": -11644690.632188842, + "2024": -10580484.62859216, + "2025": -10196556.97605124, + "2026": -9911930.231616639, + "2027": -9728460.2429812, + "2028": -9600254.04437808, + "2029": -9474743.67121404, + "2030": -9345100.04872384, + "2031": -9171328.57016856, + "2032": -8958623.67025988, + "2033": -8772648.14792744, + "2034": -8574133.20191196, + "2035": -8381887.58232544, + "2036": -8195431.2340202, + "2037": -8012396.122143799, + "2038": -7840021.46597756, + "2039": -7668504.2211184595, + "2040": -7502095.685587881, + "2041": -7341890.126298441, + "2042": -7184823.09825266, + "2043": -7036146.68115698, + "2044": -6892020.765918501, + "2045": -6754156.38107232, + "2046": -6623867.16918122, + "2047": -6508068.27170832, + "2048": -6388668.931425041, + "2049": -6273263.38283894, + "2050": -6162225.24104754 } }, "wall": { "stock": "NA", "energy": { - "2020": 23241787.972115126, - "2021": 24659814.46623569, - "2022": 26706780.19850721, - "2023": 26537530.13954842, - "2024": 24225638.890122008, - "2025": 23442830.50308513, - "2026": 22791318.97022292, - "2027": 22366187.336182605, - "2028": 22065394.132760145, - "2029": 21770589.685735747, - "2030": 21465389.33054362, - "2031": 21062040.725748114, - "2032": 20571725.996677764, - "2033": 20143216.98448623, - "2034": 19685432.315683827, - "2035": 19242212.529650137, - "2036": 18812847.16776956, - "2037": 18391961.61469643, - "2038": 17995216.604228273, - "2039": 17601301.65667186, - "2040": 17219556.949409023, - "2041": 16851632.376759656, - "2042": 16491638.637913976, - "2043": 16150389.047299389, - "2044": 15819730.917107806, - "2045": 15503635.450354505, - "2046": 15204736.870468823, - "2047": 14938691.582117133, - "2048": 14664841.871725243, - "2049": 14400059.462721288, - "2050": 14145681.585398518 + "2020": 23241657.4217849, + "2021": 24659730.58875442, + "2022": 26706635.270718623, + "2023": 26537536.406580754, + "2024": 24225573.162753277, + "2025": 23442708.640797712, + "2026": 22791199.190604977, + "2027": 22366072.0665014, + "2028": 22065283.817352653, + "2029": 21770484.49876345, + "2030": 21465289.99398942, + "2031": 21061945.90319784, + "2032": 20571634.568342894, + "2033": 20143127.93786066, + "2034": 19685346.56080243, + "2035": 19242129.89471353, + "2036": 18812767.15317336, + "2037": 18391883.98969137, + "2038": 17995141.51105762, + "2039": 17601228.60784196, + "2040": 17219485.45288711, + "2041": 16851562.778333, + "2042": 16491570.248765843, + "2043": 16150322.231712611, + "2044": 15819665.43639058, + "2045": 15503570.940580212, + "2046": 15204673.409027, + "2047": 14938629.11308772, + "2048": 14664780.232699431, + "2049": 14399998.434034292, + "2050": 14145620.83750242 } }, "roof": { "stock": "NA", "energy": { - "2020": 8769838.139980007, - "2021": 9296901.104514342, - "2022": 10096163.597976163, - "2023": 10026092.531503847, - "2024": 9148510.599471053, - "2025": 8849351.822264083, - "2026": 8603073.092873458, - "2027": 8442967.3015511, - "2028": 8330190.500163833, - "2029": 8219756.484433555, - "2030": 8105426.9946754845, - "2031": 7953672.901316779, - "2032": 7768844.902330769, - "2033": 7607506.220591376, - "2034": 7434930.138563187, - "2035": 7267792.434110907, - "2036": 7105822.192395335, - "2037": 6946961.049002597, - "2038": 6797245.761474559, - "2039": 6648574.070234248, - "2040": 6504378.279388195, - "2041": 6365432.330984986, - "2042": 6229434.837981466, - "2043": 6100638.411757677, - "2044": 5975756.615654148, - "2045": 5856368.058106823, - "2046": 5743597.923034638, - "2047": 5643222.328687198, - "2048": 5539834.302298466, - "2049": 5439989.372272443, - "2050": 5343970.94586592 + "2020": 8770319.34383383, + "2021": 9297477.74196432, + "2022": 10096661.71111718, + "2023": 10026854.55401557, + "2024": 9149092.935649771, + "2025": 8849827.90553381, + "2026": 8603533.37285132, + "2027": 8443421.74012259, + "2028": 8330643.86346948, + "2029": 8220209.02540395, + "2030": 8105879.346816469, + "2031": 7954120.20960957, + "2032": 7769283.16899613, + "2033": 7607936.12480068, + "2034": 7435351.7619509995, + "2035": 7268205.982982419, + "2036": 7106227.47924889, + "2037": 6947357.74624156, + "2038": 6797634.724107491, + "2039": 6648954.55498151, + "2040": 6504750.19240501, + "2041": 6365796.41809492, + "2042": 6229790.54720407, + "2043": 6100986.57979534, + "2044": 5976097.36817662, + "2045": 5856701.525624219, + "2046": 5743924.583544999, + "2047": 5643543.24139959, + "2048": 5540148.9002684895, + "2049": 5440297.857920051, + "2050": 5344273.21420878 } }, "ground": { "stock": "NA", "energy": { - "2020": 6279307.736225089, - "2021": 6633578.7957226075, - "2022": 7243740.074146165, - "2023": 7103870.226307809, - "2024": 6519640.094728048, - "2025": 6338766.822839219, - "2026": 6164100.362737838, - "2027": 6049011.56471186, - "2028": 5966857.542551909, - "2029": 5886310.742789254, - "2030": 5802693.793203831, - "2031": 5693341.969812321, - "2032": 5561136.738264259, - "2033": 5445829.510179175, - "2034": 5322337.297153536, - "2035": 5202804.964589379, - "2036": 5087118.491136688, - "2037": 4973875.489219386, - "2038": 4867029.0590368705, - "2039": 4761199.508443964, - "2040": 4658712.900312018, - "2041": 4559810.878311316, - "2042": 4463255.171221375, - "2043": 4371662.126658719, - "2044": 4282922.999456738, - "2045": 4198144.615938444, - "2046": 4118034.4095394565, - "2047": 4046653.1416632426, - "2048": 3973252.981289956, - "2049": 3902318.6939248936, - "2050": 3834253.99429925 + "2020": 6277091.863743761, + "2021": 6631231.564115699, + "2022": 7241203.98638534, + "2023": 7101354.44773186, + "2024": 6517337.45433507, + "2025": 6336536.664364641, + "2026": 6161933.34787334, + "2027": 6046886.16260327, + "2028": 5964761.72538321, + "2029": 5884243.96933713, + "2030": 5800657.14559451, + "2031": 5691344.70219492, + "2032": 5559187.03037626, + "2033": 5443921.233330399, + "2034": 5320473.4432307705, + "2035": 5200984.16396564, + "2036": 5085339.3271329105, + "2037": 4972137.2171663195, + "2038": 4865329.36920127, + "2039": 4759538.099341851, + "2040": 4657088.53504624, + "2041": 4558222.2751708, + "2042": 4461701.46869329, + "2043": 4370141.58614287, + "2044": 4281434.57919412, + "2045": 4196686.822043341, + "2046": 4116605.6278631506, + "2047": 4045250.2020519897, + "2048": 3971876.6111573903, + "2049": 3900967.9093123004, + "2050": 3832927.7784045897 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 24182498.379487135, - "2021": 25334129.464100864, - "2022": 28002411.99717801, - "2023": 26908834.210359983, - "2024": 24913130.0973397, - "2025": 24409632.285264574, - "2026": 23741974.71752546, - "2027": 23294403.155751526, - "2028": 22970954.026402652, - "2029": 22653459.52829128, - "2030": 22322175.850556344, - "2031": 21896486.47270809, - "2032": 21386991.681851648, - "2033": 20944940.256082416, - "2034": 20468566.722139653, - "2035": 20007523.246494774, - "2036": 19562277.31360387, - "2037": 19126898.890812177, - "2038": 18715410.966985762, - "2039": 18309368.225393765, - "2040": 17916878.768202223, - "2041": 17537094.183911964, - "2042": 17168037.831848014, - "2043": 16817251.886595238, - "2044": 16477552.785705922, - "2045": 16153793.590891244, - "2046": 15848099.43341858, - "2047": 15575353.55038554, - "2048": 15295262.4398984, - "2049": 15025488.725856647, - "2050": 14767135.197953135 + "2020": 24182364.674398873, + "2021": 25334038.42609936, + "2022": 28002247.3197693, + "2023": 26908760.760196343, + "2024": 24913029.38242642, + "2025": 24409502.045029916, + "2026": 23741846.025918722, + "2027": 23294276.32121352, + "2028": 22970828.61938504, + "2029": 22653335.58046309, + "2030": 22322053.77638302, + "2031": 21896366.20918791, + "2032": 21386873.0360718, + "2033": 20944822.34429098, + "2034": 20468450.39931238, + "2035": 20007408.397462368, + "2036": 19562163.726843737, + "2037": 19126786.518215388, + "2038": 18715299.863604117, + "2039": 18309258.16944228, + "2040": 17916769.5374946, + "2041": 17536985.98543612, + "2042": 17167930.2684742, + "2043": 16817145.04883562, + "2044": 16477446.5651247, + "2045": 16153687.75967695, + "2046": 15847993.86128629, + "2047": 15575248.107453078, + "2048": 15295157.188754309, + "2049": 15025383.396471739, + "2050": 14767029.668323651 } }, "people gain": { @@ -332700,37 +332700,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -4620087.407812574, - "2021": -5110294.4916785825, - "2022": -5143196.618449206, - "2023": -5758592.392121913, - "2024": -5010456.610317055, - "2025": -4636360.604480658, - "2026": -4497921.294947843, - "2027": -4415972.911152128, - "2028": -4363220.77805617, - "2029": -4311840.146876402, - "2030": -4260350.5380268395, - "2031": -4183655.6471758764, - "2032": -4084926.9795552213, - "2033": -3996845.3877744605, - "2034": -3905095.551144105, - "2035": -3816049.317156373, - "2036": -3728896.728077579, - "2037": -3642448.145719532, - "2038": -3561702.248978205, - "2039": -3479745.1089134975, - "2040": -3399641.777127233, - "2041": -3323420.415687137, - "2042": -3247181.5928314016, - "2043": -3175534.465781973, - "2044": -3105946.093328238, - "2045": -3038911.528975544, - "2046": -2975240.0954862745, - "2047": -2919052.612720268, - "2048": -2860682.6480646157, - "2049": -2803866.1759584663, - "2050": -2748636.1007493204 + "2020": -4619564.580951589, + "2021": -5109730.493077359, + "2022": -5142547.527319821, + "2023": -5757959.601688949, + "2024": -5009888.486330709, + "2025": -4635816.03658307, + "2026": -4497391.29912356, + "2027": -4415451.592859569, + "2028": -4362705.422051479, + "2029": -4311330.448700469, + "2030": -4259846.546744609, + "2031": -4183159.9414688097, + "2032": -4084441.9150121496, + "2033": -3996369.9118721597, + "2034": -3904629.99676672, + "2035": -3815593.4027804793, + "2036": -3728450.3307302697, + "2037": -3642010.9715784593, + "2038": -3561273.6696733893, + "2039": -3479325.06429917, + "2040": -3399230.2914515496, + "2041": -3323016.9856508, + "2042": -3246786.3225016096, + "2043": -3175146.6568933, + "2044": -3105565.69022422, + "2045": -3038538.4149362794, + "2046": -2974873.7060133796, + "2047": -2918692.35102857, + "2048": -2860328.69681753, + "2049": -2803518.47764011, + "2050": -2748294.57494268 } } }, @@ -332886,217 +332886,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 4778270.320549097, - "2021": 5101168.695136586, - "2022": 5918070.591294052, - "2023": 5729238.8048170395, - "2024": 5487898.767385963, - "2025": 5305104.649091853, - "2026": 5207776.464663234, - "2027": 5190343.244195679, - "2028": 5218306.789905104, - "2029": 5258082.549899671, - "2030": 5296138.4419219615, - "2031": 5294532.888785311, - "2032": 5254610.086937387, - "2033": 5211403.898500761, - "2034": 5177363.426355505, - "2035": 5147383.098515686, - "2036": 5117530.4388251705, - "2037": 5089560.425025895, - "2038": 5066015.641004864, - "2039": 5040138.992784984, - "2040": 5014128.699044868, - "2041": 4989390.814576171, - "2042": 4959516.782036338, - "2043": 4930052.874771912, - "2044": 4897780.721867193, - "2045": 4861287.5028734505, - "2046": 4826399.163927512, - "2047": 4802309.540706756, - "2048": 4768153.353707357, - "2049": 4728965.16572275, - "2050": 4689549.61592312 + "2020": 4778129.097985281, + "2021": 5101013.099467659, + "2022": 5917882.675462861, + "2023": 5729097.95015376, + "2024": 5487735.804819601, + "2025": 5304935.157192909, + "2026": 5207608.394580729, + "2027": 5190174.90511247, + "2028": 5218136.77829571, + "2029": 5257910.636017101, + "2030": 5295964.85957911, + "2031": 5294358.43505781, + "2032": 5254435.42848154, + "2033": 5211229.0410187505, + "2034": 5177188.18771405, + "2035": 5147207.54375639, + "2036": 5117354.511438199, + "2037": 5089384.16130229, + "2038": 5065839.03593261, + "2039": 5039962.0452655405, + "2040": 5013951.226942159, + "2041": 4989212.9144666195, + "2042": 4959338.463345289, + "2043": 4929874.45667922, + "2044": 4897602.27997477, + "2045": 4861109.07160922, + "2046": 4826220.803698169, + "2047": 4802130.87766725, + "2048": 4767974.84128805, + "2049": 4728786.81639219, + "2050": 4689371.34638148 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3944643.524119285, - "2021": -4208988.310558574, - "2022": -4860361.927627182, - "2023": -4785051.012035467, - "2024": -4541495.784213228, - "2025": -4369977.48268397, - "2026": -4289260.143552976, - "2027": -4275191.005245256, - "2028": -4298964.683043889, - "2029": -4332563.592065018, - "2030": -4364866.693571573, - "2031": -4363661.867051886, - "2032": -4330116.283445968, - "2033": -4293663.113081074, - "2034": -4264712.227430043, - "2035": -4239393.472923625, - "2036": -4214222.47016103, - "2037": -4190557.1395493615, - "2038": -4170666.267472077, - "2039": -4148677.734873725, - "2040": -4126521.850071364, - "2041": -4105479.714418482, - "2042": -4080083.316367498, - "2043": -4055196.2859255457, - "2044": -4028085.247182043, - "2045": -3997491.0869174, - "2046": -3968158.8501907955, - "2047": -3947748.410617696, - "2048": -3919057.4901553392, - "2049": -3886168.9229689282, - "2050": -3852986.569899624 + "2020": -3944227.23315358, + "2021": -4208549.78657948, + "2022": -4859867.69039958, + "2023": -4784498.983108981, + "2024": -4541013.99840396, + "2025": -4369532.66178896, + "2026": -4288825.71252794, + "2027": -4274758.84293424, + "2028": -4298530.78759458, + "2029": -4332126.73624606, + "2030": -4364426.737526, + "2031": -4363223.005599121, + "2032": -4329682.68541424, + "2033": -4293235.234284179, + "2034": -4264289.14887566, + "2035": -4238974.53624004, + "2036": -4213807.72789348, + "2037": -4190146.32373502, + "2038": -4170258.7962331604, + "2039": -4148273.9565599198, + "2040": -4126122.0543870996, + "2041": -4105083.5939627, + "2042": -4079691.5457998803, + "2043": -4054808.3344064998, + "2044": -4027701.36133286, + "2045": -3997111.7635028204, + "2046": -3967783.80949458, + "2047": -3947376.77816952, + "2048": -3918689.94805702, + "2049": -3885806.0999979, + "2050": -3852628.6478532003 } }, "wall": { "stock": "NA", "energy": { - "2020": 8985824.021856178, - "2021": 9582244.888858376, - "2022": 11072178.207612865, - "2023": 10820542.4833915, - "2024": 10312343.314551685, - "2025": 9942383.619873788, - "2026": 9756974.791342955, - "2027": 9721316.397210699, - "2028": 9770961.099834401, - "2029": 9842575.310623202, - "2030": 9910853.761687048, - "2031": 9904316.344286947, - "2032": 9825406.851682834, - "2033": 9740017.314918287, - "2034": 9671550.992092602, - "2035": 9611102.849669382, - "2036": 9551038.423643485, - "2037": 9494483.328378763, - "2038": 9446405.108227598, - "2039": 9393842.11588255, - "2040": 9341133.18705761, - "2041": 9290864.165742572, - "2042": 9230906.09898177, - "2043": 9171741.338680433, - "2044": 9107570.103229312, - "2045": 9035641.898809547, - "2046": 8966483.329015817, - "2047": 8917479.570693754, - "2048": 8849886.605078738, - "2049": 8772856.192726262, - "2050": 8695441.586065171 + "2020": 8985821.75588605, + "2021": 9582242.152295161, + "2022": 11072169.79074264, + "2023": 10820588.614281071, + "2024": 10312354.66706405, + "2025": 9942380.9477335, + "2026": 9756972.287380941, + "2027": 9721315.29415339, + "2028": 9770961.76147183, + "2029": 9842577.98690982, + "2030": 9910858.72144098, + "2031": 9904322.74882004, + "2032": 9825413.91233558, + "2033": 9740024.94007425, + "2034": 9671559.29572808, + "2035": 9611112.037570149, + "2036": 9551048.442066409, + "2037": 9494494.19045656, + "2038": 9446416.92310549, + "2039": 9393854.72152713, + "2040": 9341146.395078972, + "2041": 9290878.08247881, + "2042": 9230920.5579986, + "2043": 9171756.662056271, + "2044": 9107586.26216558, + "2045": 9035658.76192993, + "2046": 8966500.99969051, + "2047": 8917498.11087944, + "2048": 8849905.95398048, + "2049": 8772876.220511042, + "2050": 8695462.12512435 } }, "roof": { "stock": "NA", "energy": { - "2020": 3416556.947254276, - "2021": 3647694.5929662483, - "2022": 4222133.834463735, - "2023": 4119789.9151680074, - "2024": 3929689.4607579345, - "2025": 3789952.167153906, - "2026": 3720138.6392848073, - "2027": 3707795.2987021864, - "2028": 3728072.6898733806, - "2029": 3756832.5814906517, - "2030": 3784420.8935784493, - "2031": 3783312.662236723, - "2032": 3754502.0046266387, - "2033": 3723252.502431387, - "2034": 3698541.5431462904, - "2035": 3676832.796010628, - "2036": 3655234.2015637867, - "2037": 3634954.6870158445, - "2038": 3617892.141633683, - "2039": 3599083.3824247057, - "2040": 3580134.7928028977, - "2041": 3562129.946450185, - "2042": 3540392.645736904, - "2043": 3519032.546164969, - "2044": 3495687.7457273966, - "2045": 3469326.09316363, - "2046": 3444095.1818625564, - "2047": 3426572.1967518274, - "2048": 3401867.0493453443, - "2049": 3373557.68334128, - "2050": 3345025.5176482946 + "2020": 3416794.4462968996, + "2021": 3647949.77272678, + "2022": 4222415.09068986, + "2023": 4120148.6359697394, + "2024": 3929985.868390139, + "2025": 3790217.6677372297, + "2026": 3720400.0570431696, + "2027": 3708058.21492685, + "2028": 3728340.08556933, + "2029": 3757105.34017838, + "2030": 3784699.23155191, + "2031": 3783593.3428680906, + "2032": 3754782.00923998, + "2033": 3723531.4949636096, + "2034": 3698820.0372848497, + "2035": 3677111.28501821, + "2036": 3655512.6789057795, + "2037": 3635233.1793042095, + "2038": 3618171.0019499897, + "2039": 3599362.2321084803, + "2040": 3580413.45768002, + "2041": 3562408.5894385595, + "2042": 3540670.81015661, + "2043": 3519310.56032664, + "2044": 3495965.47720849, + "2045": 3469603.21922396, + "2046": 3444371.82199803, + "2047": 3426848.99595009, + "2048": 3402143.34929741, + "2049": 3373833.13496619, + "2050": 3345299.88325614 } }, "ground": { "stock": "NA", "energy": { - "2020": 2415067.7913105106, - "2021": 2575786.185046376, - "2022": 2984989.925390416, - "2023": 2888565.238234383, - "2024": 2767450.4549825154, - "2025": 2675545.1634733872, - "2026": 2625860.4212332824, - "2027": 2616185.8522862857, - "2028": 2629302.1158916964, - "2029": 2648302.119989167, - "2030": 2666366.408992378, - "2031": 2664593.127878785, - "2032": 2643613.7700712513, - "2033": 2620968.1551013645, - "2034": 2602899.1390814073, - "2035": 2586891.27066571, - "2036": 2570966.835777262, - "2037": 2556009.076391155, - "2038": 2543287.043615641, - "2039": 2529423.4582734285, - "2040": 2515540.0343182674, - "2041": 2502290.1010007206, - "2042": 2486477.593276374, - "2043": 2470823.6701921863, - "2044": 2453791.542198518, - "2045": 2434667.853578695, - "2046": 2416315.296947859, - "2047": 2403383.740935645, - "2048": 2385444.3711893363, - "2049": 2364974.464197697, - "2050": 2344441.5235863295 + "2020": 2414205.8221289897, + "2021": 2574864.8083150303, + "2022": 2983926.2095820103, + "2023": 2887534.08350508, + "2024": 2766460.9508394003, + "2025": 2674589.8845523302, + "2026": 2624922.93579448, + "2027": 2615251.97573387, + "2028": 2628363.6869425206, + "2029": 2647357.08141767, + "2030": 2665415.1338531496, + "2031": 2663642.68785963, + "2032": 2642670.98289577, + "2033": 2620033.6486019706, + "2034": 2601971.3114387803, + "2035": 2585969.4119192297, + "2036": 2570050.88569571, + "2037": 2555098.72673353, + "2038": 2542381.50153032, + "2039": 2528523.1411572504, + "2040": 2514644.93423048, + "2041": 2501400.00373621, + "2042": 2485593.40778495, + "2043": 2469945.38543934, + "2044": 2452919.6449940205, + "2045": 2433803.04919787, + "2046": 2415457.34600355, + "2047": 2402530.7414749498, + "2048": 2384598.1010196796, + "2049": 2364135.77376519, + "2050": 2343610.44015057 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 9242380.873055222, - "2021": 9873073.947478652, - "2022": 11494469.369641475, - "2023": 10919869.340858573, - "2024": 10577596.745607127, - "2025": 10276770.346269034, - "2026": 10088762.754709963, - "2027": 10052244.154326908, - "2028": 10102392.24550197, - "2029": 10174857.727676593, - "2030": 10243372.159061726, - "2031": 10237691.31613156, - "2032": 10160271.465038922, - "2033": 10076922.571685316, - "2034": 10011202.53839264, - "2035": 9952543.665704222, - "2036": 9894169.353906978, - "2037": 9839460.716893144, - "2038": 9792950.922127753, - "2039": 9742437.352590945, - "2040": 9692036.161716107, - "2041": 9643837.404116794, - "2042": 9586130.504367366, - "2043": 9528436.095234629, - "2044": 9465196.51125961, - "2045": 9394023.512570918, - "2046": 9325879.169320352, - "2047": 9278467.198147504, - "2048": 9211648.96830574, - "2049": 9135417.728650548, - "2050": 9059150.868346978 + "2020": 9242344.29633254, + "2021": 9873031.044771768, + "2022": 11494406.84470461, + "2023": 10919841.328199528, + "2024": 10577551.32840665, + "2025": 10276717.08478824, + "2026": 10088709.05299519, + "2027": 10052189.406006232, + "2028": 10102336.013182778, + "2029": 10174799.87944825, + "2030": 10243312.72419914, + "2031": 10237630.499293339, + "2032": 10160209.40183245, + "2033": 10076859.18753057, + "2034": 10011137.71660735, + "2035": 9952477.503336709, + "2036": 9894101.87006568, + "2037": 9839391.92214666, + "2038": 9792880.8552326, + "2039": 9742365.99942832, + "2040": 9691963.489088628, + "2041": 9643763.455153579, + "2042": 9586055.27218218, + "2043": 9528359.67743329, + "2044": 9465118.98761641, + "2045": 9393944.93960252, + "2046": 9325799.51011291, + "2047": 9278386.29645518, + "2048": 9211567.05440769, + "2049": 9135334.81470402, + "2050": 9059066.94608052 } }, "people gain": { @@ -333138,37 +333138,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1886455.6992059979, - "2021": -2007682.9735276669, - "2022": -2263485.682375359, - "2023": -2416247.172134038, - "2024": -2195647.0591719975, - "2025": -2064449.3601780012, - "2026": -2024515.1422812662, - "2027": -2018062.9705765015, - "2028": -2030496.0042626665, - "2029": -2047787.8018142679, - "2030": -2064752.0078699891, - "2031": -2063949.6866674407, - "2032": -2046052.796111064, - "2033": -2026286.3498560418, - "2034": -2009957.5616384055, - "2035": -1996010.5767420018, - "2036": -1982234.6318556552, - "2037": -1969074.1247554433, - "2038": -1958016.5642374658, - "2039": -1945553.3221828898, - "2040": -1932847.2427683864, - "2041": -1920847.039967962, - "2042": -1906476.686031256, - "2043": -1892781.336018585, - "2044": -1878231.1868999857, - "2045": -1862025.6693788394, - "2046": -1846290.0977833048, - "2047": -1834790.717817791, - "2048": -1819454.2526711796, - "2049": -1802018.3446696082, - "2050": -1784182.7781702722 + "2020": -1886230.09588162, + "2021": -2007442.50341568, + "2022": -2263201.22688348, + "2023": -2415965.90130436, + "2024": -2195384.9344269196, + "2025": -2064197.6953411298, + "2026": -2024268.1731760101, + "2027": -2017816.3129316499, + "2028": -2030247.46324711, + "2029": -2047536.6697036796, + "2030": -2064498.21653601, + "2031": -2063695.3622407098, + "2032": -2045800.0187803998, + "2033": -2026035.2614955697, + "2034": -2009707.6092310098, + "2035": -1995761.5281072098, + "2036": -1981986.5455766597, + "2037": -1968826.8594369097, + "2038": -1957769.8694650899, + "2039": -1945307.34454356, + "2040": -1932602.12005, + "2041": -1920602.6435109596, + "2042": -1906233.34272575, + "2043": -1892538.8316550597, + "2044": -1877989.7176789697, + "2045": -1861785.5376512797, + "2046": -1846051.1099213497, + "2047": -1834552.3396642697, + "2048": -1819216.9769108898, + "2049": -1801782.5006609699, + "2050": -1783948.4512826998 } } }, @@ -333761,217 +333761,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 5195874.6011834815, - "2021": 5736565.058214753, - "2022": 6424320.157888262, - "2023": 5902964.731562827, - "2024": 5767724.005586386, - "2025": 5935655.134996989, - "2026": 6075132.504479881, - "2027": 6233801.396801278, - "2028": 6338421.4326560125, - "2029": 6372698.26445655, - "2030": 6371188.380453417, - "2031": 6351503.268313391, - "2032": 6325202.411566843, - "2033": 6316392.343762035, - "2034": 6281648.933069869, - "2035": 6248330.453365825, - "2036": 6228993.835962983, - "2037": 6210482.757284209, - "2038": 6186825.067966556, - "2039": 6158341.8878439795, - "2040": 6119866.723437892, - "2041": 6067330.212600078, - "2042": 6002357.732392026, - "2043": 5928510.675956609, - "2044": 5848717.506396737, - "2045": 5772173.315301964, - "2046": 5689087.409668984, - "2047": 5604497.653390318, - "2048": 5522868.79549862, - "2049": 5451749.61542256, - "2050": 5383408.135547456 + "2020": 5195916.921262311, + "2021": 5736616.56653749, + "2022": 6424394.086348241, + "2023": 5902991.874032911, + "2024": 5767774.034012411, + "2025": 5935719.14935222, + "2026": 6075197.29140418, + "2027": 6233866.757940551, + "2028": 6338488.09117537, + "2029": 6372766.766465161, + "2030": 6371258.76297296, + "2031": 6351575.38989191, + "2032": 6325276.323217589, + "2033": 6316468.587944599, + "2034": 6281726.320441721, + "2035": 6248409.13663198, + "2036": 6229074.52587915, + "2037": 6210565.5583966505, + "2038": 6186909.575710811, + "2039": 6158427.783505651, + "2040": 6119953.76964229, + "2041": 6067417.82211607, + "2042": 6002445.79971781, + "2043": 5928599.07702745, + "2044": 5848806.13069123, + "2045": 5772261.968608701, + "2046": 5689175.881474931, + "2047": 5604586.13111924, + "2048": 5522957.325356441, + "2049": 5451838.58092416, + "2050": 5383497.889860131 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3502439.9856055845, - "2021": -3861121.5886290544, - "2022": -4276757.665281022, - "2023": -4058094.3023081087, - "2024": -3894701.266070395, - "2025": -3971527.8333887393, - "2026": -4067329.1776519334, - "2027": -4177553.149337525, - "2028": -4248637.278466456, - "2029": -4269849.4766678475, - "2030": -4266047.482363187, - "2031": -4249631.018039373, - "2032": -4228787.491667982, - "2033": -4218831.05596065, - "2034": -4192878.770401723, - "2035": -4167678.985583788, - "2036": -4151488.3170489, - "2037": -4135044.8039444536, - "2038": -4115515.3221378443, - "2039": -4092980.615676832, - "2040": -4064496.2317143767, - "2041": -4027203.157193209, - "2042": -3981483.841715412, - "2043": -3929794.8671256406, - "2044": -3874434.896893239, - "2045": -3821796.5838624043, - "2046": -3764917.9402743788, - "2047": -3706910.4810281256, - "2048": -3650355.989266155, - "2049": -3600295.701296797, - "2050": -3551366.72088019 + "2020": -3502816.40296281, + "2021": -3861534.4902532, + "2022": -4277224.41675981, + "2023": -4058524.6117331004, + "2024": -3895118.1407752503, + "2025": -3971957.3349643596, + "2026": -4067768.97405029, + "2027": -4178004.4861297095, + "2028": -4249096.07028802, + "2029": -4270310.22418425, + "2030": -4266507.539673179, + "2031": -4250089.093286981, + "2032": -4229243.2073443495, + "2033": -4219285.67926551, + "2034": -4193330.84562178, + "2035": -4168128.78000121, + "2036": -4151936.7320367005, + "2037": -4135492.20091864, + "2038": -4115961.1644046, + "2039": -4093424.4269756796, + "2040": -4064937.03195541, + "2041": -4027640.17433781, + "2042": -3981916.2260766104, + "2043": -3930222.1311842897, + "2044": -3874856.6100032004, + "2045": -3822212.99582963, + "2046": -3765328.5527450796, + "2047": -3707314.86063765, + "2048": -3650754.51661882, + "2049": -3600689.1502021, + "2050": -3551755.30885884 } }, "wall": { "stock": "NA", "energy": { - "2020": 5692529.604428066, - "2021": 6265552.49387401, - "2022": 6914150.594847765, - "2023": 6613308.055644879, - "2024": 6318546.963322981, - "2025": 6426391.505101766, - "2026": 6581479.183419391, - "2027": 6760482.14684604, - "2028": 6874496.7402645275, - "2029": 6906517.9352251645, - "2030": 6897596.19125072, - "2031": 6868406.677088263, - "2032": 6831417.105679182, - "2033": 6811449.0355379, - "2034": 6766861.862816429, - "2035": 6722894.110170439, - "2036": 6692106.274830817, - "2037": 6660466.709142912, - "2038": 6625001.987076268, - "2039": 6585587.04586339, - "2040": 6537062.715141529, - "2041": 6474856.020201087, - "2042": 6398957.415730208, - "2043": 6313206.995278756, - "2044": 6221537.511898279, - "2045": 6134601.45027374, - "2046": 6041224.285116194, - "2047": 5946085.11878724, - "2048": 5853210.851736452, - "2049": 5770219.212681128, - "2050": 5688475.743370954 + "2020": 5692262.49851216, + "2021": 6265257.68612507, + "2022": 6913813.23699739, + "2023": 6613015.98874907, + "2024": 6318252.95393002, + "2025": 6426084.606630741, + "2026": 6581165.096461411, + "2027": 6760160.214016501, + "2028": 6874169.701694449, + "2029": 6906189.595442191, + "2030": 6897268.366117939, + "2031": 6868080.24783843, + "2032": 6831092.334061259, + "2033": 6811124.93772245, + "2034": 6766539.5664287, + "2035": 6722573.4187158495, + "2036": 6691786.5605310295, + "2037": 6660147.53317495, + "2038": 6624683.73401135, + "2039": 6585270.0409423895, + "2040": 6536747.81999342, + "2041": 6474543.82361608, + "2042": 6398648.53633862, + "2043": 6312901.7608903805, + "2044": 6221236.30601001, + "2045": 6134304.13830355, + "2046": 6040931.23370555, + "2047": 5945796.67772699, + "2048": 5852926.622084541, + "2049": 5769938.552967221, + "2050": 5688198.425909351 } }, "roof": { "stock": "NA", "energy": { - "2020": 2042129.7909401064, - "2021": 2253758.674386643, - "2022": 2528234.884028173, - "2023": 2303263.6454691417, - "2024": 2261887.1671595927, - "2025": 2332795.67595836, - "2026": 2386836.0813398547, - "2027": 2448205.000320927, - "2028": 2488756.625458343, - "2029": 2502233.629522329, - "2030": 2501834.1787648667, - "2031": 2494460.7129342323, - "2032": 2484254.784888949, - "2033": 2480973.160127922, - "2034": 2467357.923412269, - "2035": 2454125.3920006473, - "2036": 2446098.140488255, - "2037": 2438371.123878305, - "2038": 2428927.164471561, - "2039": 2417838.9243723433, - "2040": 2402874.3116291454, - "2041": 2382305.325748141, - "2042": 2356850.3791961796, - "2043": 2327803.7808184866, - "2044": 2296348.1870061415, - "2045": 2266106.815685861, - "2046": 2233393.4715144057, - "2047": 2200259.7890064046, - "2048": 2168345.8378311526, - "2049": 2140510.289027291, - "2050": 2113789.3517395235 + "2020": 2042139.51294043, + "2021": 2253779.8925187, + "2022": 2528307.75499958, + "2023": 2303195.95860287, + "2024": 2261897.14522241, + "2025": 2332844.8021023, + "2026": 2386883.8306742804, + "2027": 2448250.0294979205, + "2028": 2488802.01336432, + "2029": 2502282.2579899197, + "2030": 2501886.96432904, + "2031": 2494517.86168049, + "2032": 2484316.36332711, + "2033": 2481040.26862978, + "2034": 2467428.2771529, + "2035": 2454199.2517926, + "2036": 2446176.53157381, + "2037": 2438454.64208329, + "2038": 2429015.16767514, + "2039": 2417930.9502981706, + "2040": 2402969.6854793103, + "2041": 2382402.9613458803, + "2042": 2356950.25892025, + "2043": 2327905.78240675, + "2044": 2296451.99386147, + "2045": 2266211.8213335304, + "2046": 2233499.37256404, + "2047": 2200366.96653481, + "2048": 2168454.65488722, + "2049": 2140621.51178086, + "2050": 2113903.86136052 } }, "ground": { "stock": "NA", "energy": { - "2020": 1684686.082182462, - "2021": 1852956.5399030922, - "2022": 2044745.7173776727, - "2023": 1946607.1977572595, - "2024": 1865449.1299262568, - "2025": 1899384.9549546314, - "2026": 1944570.2720367354, - "2027": 1996766.4697285886, - "2028": 2029988.9404784525, - "2029": 2039421.8038220995, - "2030": 2036873.529488192, - "2031": 2028472.1214940015, - "2032": 2017503.1354498232, - "2033": 2011547.6497928083, - "2034": 1998220.6200495507, - "2035": 1984851.8151479317, - "2036": 1975062.2952998413, - "2037": 1964866.612911705, - "2038": 1953914.1309575066, - "2039": 1942093.4368258948, - "2040": 1927748.0314894682, - "2041": 1909291.3061648533, - "2042": 1886776.969764384, - "2043": 1861214.1365852403, - "2044": 1833858.6914929994, - "2045": 1807878.5288796, - "2046": 1780115.603187799, - "2047": 1752056.6007496743, - "2048": 1724646.0470189569, - "2049": 1700046.3822012139, - "2050": 1675773.3241590331 + "2020": 1684960.55358655, + "2021": 1853262.9092516, + "2022": 2045073.91135424, + "2023": 1946929.74557553, + "2024": 1865757.5598047301, + "2025": 1899696.01070726, + "2026": 1944888.49724078, + "2027": 1997093.4587626401, + "2028": 2030321.9018832198, + "2029": 2039757.63264558, + "2030": 2037210.34349344, + "2031": 2028808.85782387, + "2032": 2017839.23498019, + "2033": 2011883.91329584, + "2034": 1998554.98578158, + "2035": 1985184.0132186203, + "2036": 1975393.28015811, + "2037": 1965195.6019323901, + "2038": 1954241.2071596, + "2039": 1942418.60213535, + "2040": 1928071.47379403, + "2041": 1909611.85443896, + "2042": 1887093.87609977, + "2043": 1861526.60175911, + "2044": 1834166.48943593, + "2045": 1808181.8646179498, + "2046": 1780414.2031628601, + "2047": 1752351.08117767, + "2048": 1724936.0796114202, + "2049": 1700332.3806255, + "2050": 1676055.2944789398 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 10105361.280115165, - "2021": 11181386.541573474, - "2022": 12623052.947284983, - "2023": 11245951.873063646, - "2024": 11194891.986072727, - "2025": 11615642.363819778, - "2026": 11880489.73295823, - "2027": 12179313.969152775, - "2028": 12380858.693722034, - "2029": 12454088.867628207, - "2030": 12460385.998701088, - "2031": 12432382.295993684, - "2032": 12390597.872778434, - "2033": 12385067.669107784, - "2034": 12323543.719457202, - "2035": 12264269.413575016, - "2036": 12233104.650474785, - "2037": 12204195.393968469, - "2038": 12165640.178644018, - "2039": 12118132.093207365, - "2040": 12050450.240885045, - "2041": 11952644.09766842, - "2042": 11830519.998817366, - "2043": 11690271.762524875, - "2044": 11537485.934545506, - "2045": 11389575.237023577, - "2046": 11228828.846165325, - "2047": 11067106.228939978, - "2048": 10911876.234336564, - "2049": 10778372.947135888, - "2050": 10651996.683191823 + "2020": 10105533.3857636, + "2021": 11181569.72775441, + "2022": 12623237.21690971, + "2023": 11246185.96020301, + "2024": 11195082.595074099, + "2025": 11615820.16791, + "2026": 11880672.97468139, + "2027": 12179503.8402425, + "2028": 12381051.805529248, + "2029": 12454281.24414105, + "2030": 12460575.96562772, + "2031": 12432569.177763972, + "2032": 12390781.43706756, + "2033": 12385247.977322811, + "2034": 12323721.244267141, + "2035": 12264444.14411679, + "2036": 12233276.44921971, + "2037": 12204364.18229663, + "2038": 12165806.03825307, + "2039": 12118295.044325512, + "2040": 12050610.12466686, + "2041": 11952801.10956016, + "2042": 11830673.75746902, + "2043": 11690422.104153682, + "2044": 11537632.80705275, + "2045": 11389719.05438499, + "2046": 11228969.53084653, + "2047": 11067243.361254292, + "2048": 10912009.845177539, + "2049": 10778503.016212279, + "2050": 10652122.89049165 } }, "people gain": { @@ -334013,37 +334013,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -6252359.8692436945, - "2021": -6876336.424222916, - "2022": -7501557.4467458315, - "2023": -7478788.737589643, - "2024": -6979075.169597546, - "2025": -7018260.558242787, - "2026": -7196031.147582157, - "2027": -7403311.329212081, - "2028": -7532741.3784129135, - "2029": -7564867.411586501, - "2030": -7549593.024695097, - "2031": -7510524.456384199, - "2032": -7464482.054695247, - "2033": -7435600.075367798, - "2034": -7382970.077403596, - "2035": -7332013.854476072, - "2036": -7296688.620207779, - "2037": -7259732.255641144, - "2038": -7217023.013478063, - "2039": -7168606.922036139, - "2040": -7110716.871068701, - "2041": -7039420.461289368, - "2042": -6953067.712584751, - "2043": -6856703.802238325, - "2044": -6754751.244846422, - "2045": -6659113.764802336, - "2046": -6555992.879678329, - "2047": -6449431.195945488, - "2048": -6344409.410955589, - "2049": -6249772.036971284, - "2050": -6155365.1818286 + "2020": -6251922.5349939, + "2021": -6875852.878974121, + "2022": -7501023.68741877, + "2023": -7478273.99932179, + "2024": -6978585.68205096, + "2025": -7017763.9992223205, + "2026": -7195522.022834491, + "2027": -7402787.76882969, + "2028": -7532208.58332606, + "2029": -7564332.082286971, + "2030": -7549058.42192004, + "2031": -7509992.27568129, + "2032": -7463952.65488158, + "2033": -7435072.10879187, + "2034": -7382445.428428441, + "2035": -7331492.2801168505, + "2036": -7296168.78530163, + "2037": -7259214.072163531, + "2038": -7216507.11462018, + "2039": -7168093.87978065, + "2040": -7110207.557448899, + "2041": -7038915.90920067, + "2042": -6952568.98155216, + "2043": -6856211.53670004, + "2044": -6754265.880211171, + "2045": -6658634.922137219, + "2046": -6555521.173069861, + "2047": -6448966.946907541, + "2048": -6343952.41476924, + "2049": -6249321.40258902, + "2050": -6154920.7592079 } } }, @@ -334259,217 +334259,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 281657.89434015704, - "2021": 288800.1917857413, - "2022": 295273.8564674478, - "2023": 285501.73994941334, - "2024": 275742.6982446859, - "2025": 275041.42959452537, - "2026": 275287.77982659097, - "2027": 275841.31195237243, - "2028": 275225.05610733933, - "2029": 273199.5265185964, - "2030": 270475.8004212226, - "2031": 267472.84499563905, - "2032": 264341.1459521842, - "2033": 260945.37216006307, - "2034": 257648.94731360595, - "2035": 254517.69170270435, - "2036": 251807.57118167734, - "2037": 249212.28658778273, - "2038": 246667.0428644041, - "2039": 244131.04693658062, - "2040": 241515.51637181966, - "2041": 238706.37596814416, - "2042": 235693.64101528138, - "2043": 232514.88399214495, - "2044": 229283.21606243897, - "2045": 226178.2010025704, - "2046": 222995.73526083777, - "2047": 219794.83843118692, - "2048": 216644.48694504466, - "2049": 213706.33729992743, - "2050": 210831.99818328215 + "2020": 281660.6053961, + "2021": 288803.05215976003, + "2022": 295277.26309085, + "2023": 285504.00120953005, + "2024": 275745.48903074, + "2025": 275044.55301805004, + "2026": 275290.90208658995, + "2027": 275844.42646516, + "2028": 275228.17684011, + "2029": 273202.66222059, + "2030": 270478.95088793, + "2031": 267476.00910115, + "2032": 264344.32238845003, + "2033": 260948.55488255998, + "2034": 257652.13169433, + "2035": 254520.88178019001, + "2036": 251810.77815537003, + "2037": 249215.51522262002, + "2038": 246670.29050568002, + "2039": 244134.31187459, + "2040": 241518.79667658, + "2041": 238709.66340615, + "2042": 235696.93550688, + "2043": 232518.18306344, + "2044": 229286.51818313, + "2045": 226181.50327798002, + "2046": 222999.03561283002, + "2047": 219798.14043998002, + "2048": 216647.79186842003, + "2049": 213709.65063881, + "2050": 210835.32628282002 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -194855.11318598548, - "2021": -199639.18299030408, - "2022": -203075.88177161152, - "2023": -198966.19369719469, - "2024": -190704.57368882434, - "2025": -189468.22618356172, - "2026": -189678.3722366547, - "2027": -190126.6192385835, - "2028": -189718.32729196225, - "2029": -188295.6076984314, - "2030": -186377.34372819797, - "2031": -184261.1629704167, - "2032": -182056.5760124672, - "2033": -179675.95166545926, - "2034": -177366.861577663, - "2035": -175167.6684113795, - "2036": -173251.525329079, - "2037": -171401.1576079257, - "2038": -169590.0168946886, - "2039": -167787.02341743332, - "2040": -165937.20583207952, - "2041": -163962.92981201815, - "2042": -161844.52191129344, - "2043": -159610.7323935116, - "2044": -157344.6367029977, - "2045": -155174.7352559599, - "2046": -152952.83421927068, - "2047": -150714.4770344983, - "2048": -148504.9589690987, - "2049": -146434.90227428364, - "2050": -144397.8365531611 + "2020": -194875.07995167, + "2021": -199659.57729761003, + "2022": -203096.78090638004, + "2023": -198986.66126880003, + "2024": -190724.14196941, + "2025": -189487.71903971, + "2026": -189697.90188801, + "2027": -190146.2083404, + "2028": -189737.88962070004, + "2029": -188315.03741431, + "2030": -186396.59026344, + "2031": -184280.2062394, + "2032": -182075.40728226, + "2033": -179694.55221931002, + "2034": -177385.24785943, + "2035": -175185.85284029, + "2036": -173269.5347853, + "2037": -171419.00125186, + "2038": -169607.69388901, + "2039": -167804.53080011997, + "2040": -165954.53403583, + "2041": -163980.06788219, + "2042": -161861.45497327, + "2043": -159627.4502264, + "2044": -157361.13598135, + "2045": -155191.02522471, + "2046": -152968.90889585, + "2047": -150730.33021962, + "2048": -148520.59557536, + "2049": -146450.33673428002, + "2050": -144413.07306889998 } }, "wall": { "stock": "NA", "energy": { - "2020": 316556.2313952527, - "2021": 324105.2081405169, - "2022": 329095.78488874726, - "2023": 323772.7100234335, - "2024": 309537.32963707054, - "2025": 307137.1772082252, - "2026": 307472.6735543783, - "2027": 308206.7686589578, - "2028": 307523.94278885785, - "2029": 305175.0861723613, - "2030": 302014.7157824418, - "2031": 298534.1627373395, - "2032": 294903.3476770386, - "2033": 290990.7358789035, - "2034": 287203.89612629515, - "2035": 283587.6498384536, - "2036": 280413.82003074244, - "2037": 277337.85173777054, - "2038": 274335.9951029569, - "2039": 271354.4702695583, - "2040": 268302.37235539657, - "2041": 265055.68924337404, - "2042": 261572.934317579, - "2043": 257900.97104446637, - "2044": 254178.24842542893, - "2045": 250616.5630924937, - "2046": 246974.45249047305, - "2047": 243304.61975819664, - "2048": 239679.34169300034, - "2049": 236272.2109373925, - "2050": 232910.56354781523 + "2020": 316544.62109579, + "2021": 324093.24932895, + "2022": 329083.58593137, + "2023": 323761.08906827006, + "2024": 309526.02120249, + "2025": 307125.9181038, + "2026": 307461.41564968, + "2027": 308195.50134604, + "2028": 307512.72065739, + "2029": 305163.97586134, + "2030": 302003.74762787, + "2031": 298523.34903605, + "2032": 294892.69106953, + "2033": 290980.24676497, + "2034": 287193.56774368003, + "2035": 283577.47393436, + "2036": 280403.77870725, + "2037": 277327.93578484, + "2038": 274326.20395063004, + "2039": 271344.80440157, + "2040": 268292.83914019004, + "2041": 265046.29463414, + "2042": 261563.68727869002, + "2043": 257891.876197, + "2044": 254169.30904284, + "2045": 250607.77344967, + "2046": 246965.81622936, + "2047": 243296.14112156, + "2048": 239671.01610598003, + "2049": 236264.02795207, + "2050": 232902.52071480002 } }, "roof": { "stock": "NA", "energy": { - "2020": 109824.19861787994, - "2021": 112588.2086321291, - "2022": 115248.52420200086, - "2023": 111038.41079273369, - "2024": 107458.81399495146, - "2025": 107304.44595549097, - "2026": 107385.85712519464, - "2027": 107583.13340796172, - "2028": 107332.91028530765, - "2029": 106542.6154588713, - "2030": 105482.45115455461, - "2031": 104315.51474969249, - "2032": 103095.44580267317, - "2033": 101771.555405414, - "2034": 100486.43022584717, - "2035": 99264.15434244226, - "2036": 98203.5655921398, - "2037": 97188.00747032845, - "2038": 96194.80681918416, - "2039": 95207.65226025251, - "2040": 94190.20319765755, - "2041": 93095.81433426692, - "2042": 91922.65387633085, - "2043": 90683.63122634539, - "2044": 89423.36002064077, - "2045": 88211.1481841424, - "2046": 86969.69373867144, - "2047": 85723.4475578486, - "2048": 84497.32200193188, - "2049": 83353.29797497558, - "2050": 82235.15836908351 + "2020": 109821.57879244, + "2021": 112585.76371108, + "2022": 115247.2293479, + "2023": 111034.12705765001, + "2024": 107456.42774573, + "2025": 107302.95135445, + "2026": 107384.32013800999, + "2027": 107581.52276519002, + "2028": 107331.29677158, + "2029": 106541.06428036, + "2030": 105480.98458732001, + "2031": 104314.14020649, + "2032": 103094.16441704001, + "2033": 101770.36134556, + "2034": 100485.31082833001, + "2035": 99263.11376186, + "2036": 98202.6150417, + "2037": 97187.15950324001, + "2038": 96194.05581625001, + "2039": 95206.99620832, + "2040": 94189.63696519, + "2041": 93095.32542824, + "2042": 91922.24856097001, + "2043": 90683.31018774, + "2044": 89423.11939136, + "2045": 88210.97647433, + "2046": 86969.58917812, + "2047": 85723.41838351, + "2048": 84497.37255579, + "2049": 83353.43569527002, + "2050": 82235.39665411 } }, "ground": { "stock": "NA", "energy": { - "2020": 93566.89904891344, - "2021": 95756.95773207296, - "2022": 97306.58951548091, - "2023": 95515.04995026637, - "2024": 91430.82420294189, - "2025": 90800.60980026584, - "2026": 90888.24083148775, - "2027": 91091.65490141635, - "2028": 90883.1139469016, - "2029": 90190.84322958853, - "2030": 89260.60916794538, - "2031": 88237.74953125906, - "2032": 87166.98778570534, - "2033": 86012.45945749443, - "2034": 84894.65160928262, - "2035": 83825.11172359192, - "2036": 82883.0396146951, - "2037": 81968.44862793488, - "2038": 81079.47986104025, - "2039": 80199.47753423371, - "2040": 79300.70668748337, - "2041": 78343.19038364767, - "2042": 77316.4181595846, - "2043": 76232.11617567518, - "2044": 75132.59708279619, - "2045": 74079.76061001001, - "2046": 73004.38698862298, - "2047": 71923.7961987556, - "2048": 70855.96321279414, - "2049": 69851.15425891316, - "2050": 68860.06765619689 + "2020": 93585.29962569999, + "2021": 95775.87125918, + "2022": 97325.84031351999, + "2023": 95533.58891611, + "2024": 91448.85257575, + "2025": 90818.61644477, + "2026": 90906.24941861001, + "2027": 91109.68746107, + "2028": 90901.10213604, + "2029": 90208.70917199999, + "2030": 89278.30956585999, + "2031": 88255.26699011, + "2032": 87184.31094122, + "2033": 86029.57102026, + "2034": 84911.54275724999, + "2035": 83841.79086618, + "2036": 82899.53739924, + "2037": 81984.76628951999, + "2038": 81095.62832774999, + "2039": 80215.46327686, + "2040": 79316.53411089, + "2041": 78358.84166831999, + "2042": 77331.88098866999, + "2043": 76247.37553882, + "2044": 75147.65010268, + "2045": 74094.61505195, + "2046": 73019.03901775999, + "2047": 71938.25444647, + "2048": 70870.22656975, + "2049": 69865.23548737, + "2050": 68873.97091247 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 534452.2643638423, - "2021": 548754.67220849, - "2022": 563432.4259797063, - "2023": 536611.9233426303, - "2024": 523070.6807214685, - "2025": 523810.6407335823, - "2026": 524054.3186157336, - "2027": 524809.0573107097, - "2028": 523478.3495275073, - "2029": 519602.830235471, - "2030": 514439.39335156244, - "2031": 508761.2425730843, - "2032": 502832.68231984106, - "2033": 496387.0358992744, - "2034": 490078.77606893843, - "2035": 484089.5882893596, - "2036": 478929.2948808182, - "2037": 474017.50627461006, - "2038": 469215.6971170315, - "2039": 464448.9923747054, - "2040": 459529.74887292006, - "2041": 454207.00565006625, - "2042": 448508.2728750281, - "2043": 442488.21151908033, - "2044": 436353.4541214623, - "2045": 430435.74975807115, - "2046": 424371.3910650989, - "2047": 418306.30294732447, - "2048": 412347.6344711968, - "2049": 406811.9329448949, - "2050": 401425.8388398848 + "2020": 534462.89971841, + "2021": 548765.40369035, + "2022": 563442.86318113, + "2023": 536623.63807367, + "2024": 523081.03179415, + "2025": 523820.5251287001, + "2026": 524064.2442604, + "2027": 524819.0497715801, + "2028": 523488.33521535003, + "2029": 519612.72860708, + "2030": 514449.17010827, + "2031": 508770.88512873, + "2032": 502842.18535885005, + "2033": 496396.39312588994, + "2034": 490088.00347544, + "2035": 484098.6891847, + "2036": 478938.27533937, + "2037": 474026.36445998, + "2038": 469224.43486757006, + "2039": 464457.60887171, + "2040": 459538.24165283004, + "2041": 454215.37580037996, + "2042": 448516.51040651, + "2043": 442496.31119994004, + "2044": 436361.41648659995, + "2045": 430443.58471543004, + "2046": 424379.09664272005, + "2047": 418313.87163884, + "2048": 412355.06658138003, + "2049": 406819.23122853006, + "2050": 401432.99899849994 } }, "people gain": { @@ -334511,37 +334511,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -359873.80158006, - "2021": -368295.7947086461, - "2022": -371870.6337817715, - "2023": -371926.83956128254, - "2024": -352207.4338122939, - "2025": -347784.2055085279, - "2026": -348329.40631673054, - "2027": -349385.6760928345, - "2028": -348715.2408639514, - "2029": -346037.36801645707, - "2030": -342405.5192495287, - "2031": -338390.07341659756, - "2032": -334223.3494249752, - "2033": -329750.1227356901, - "2034": -325431.9369663063, - "2035": -321313.0561851722, - "2036": -317699.7704709939, - "2037": -314179.3036905009, - "2038": -310726.57776992826, - "2039": -307280.1144578972, - "2040": -303755.8041531977, - "2041": -300033.8178674808, - "2042": -296035.14883251046, - "2043": -291829.2181642006, - "2044": -287575.30090976943, - "2045": -283523.4560913277, - "2046": -279375.7650244334, - "2047": -275172.5767588139, - "2048": -271010.7826548691, - "2049": -267091.06854181987, - "2050": -263202.34814310144 + "2020": -359850.04504935, + "2021": -368271.38798234996, + "2022": -371845.96698312, + "2023": -371902.46957889, + "2024": -352184.1712929, + "2025": -347761.20896712004, + "2026": -348306.38347908, + "2027": -349362.59563065, + "2028": -348692.21731187997, + "2029": -346014.53598999005, + "2030": -342382.94179044, + "2031": -338367.77672505, + "2032": -334201.34068626, + "2033": -329728.42237881, + "2034": -325410.53770542, + "2035": -321291.94300179, + "2036": -317678.90582124, + "2037": -314158.67801652005, + "2038": -310706.18789286, + "2039": -307259.96062937996, + "2040": -303735.89340156, + "2041": -300014.16383553005, + "2042": -296015.76981228, + "2043": -291810.12667932, + "2044": -287556.50099421, + "2045": -283504.93457286, + "2046": -279357.52907151, + "2047": -275154.63068733003, + "2048": -270993.12252807, + "2049": -267073.67593209003, + "2050": -263185.22002491006 } } }, @@ -334621,217 +334621,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -1981500.5783775905, - "2021": -1902071.7730519604, - "2022": -2032125.6037777094, - "2023": -1427599.5302514648, - "2024": -1926582.0500050192, - "2025": -1825884.3585503602, - "2026": -1887241.4526533629, - "2027": -1953223.0690718123, - "2028": -1996764.3080161354, - "2029": -2008606.1019992938, - "2030": -2011315.7514063509, - "2031": -2009806.3630351946, - "2032": -2006679.7844533704, - "2033": -2015137.5947043495, - "2034": -2027896.6459775572, - "2035": -2043702.2574075127, - "2036": -2066707.3050354694, - "2037": -2092486.1412648705, - "2038": -2115889.604850341, - "2039": -2144446.925719765, - "2040": -2173776.684120362, - "2041": -2199587.411851337, - "2042": -2225957.7919830703, - "2043": -2249167.3930909648, - "2044": -2273040.261807288, - "2045": -2296853.2168575656, - "2046": -2323441.835136724, - "2047": -2349190.6322299014, - "2048": -2372619.5486258673, - "2049": -2400604.723093332, - "2050": -2427791.217922712 + "2020": -1980888.0461901098, + "2021": -1901493.74166808, + "2022": -2031513.8873306797, + "2023": -1427043.56974679, + "2024": -1925956.17397846, + "2025": -1825259.64662138, + "2026": -1886601.7732840998, + "2027": -1952566.9006364602, + "2028": -1996095.69167103, + "2029": -2007929.0494523498, + "2030": -2010631.4674591098, + "2031": -2009115.85312072, + "2032": -2005982.8072142, + "2033": -2014432.53355188, + "2034": -2027183.61530121, + "2035": -2042980.56807319, + "2036": -2065973.65473092, + "2037": -2091739.13264099, + "2038": -2115129.31655049, + "2039": -2143671.8189479103, + "2040": -2172987.06701866, + "2041": -2198784.6413729, + "2042": -2225142.9950051196, + "2043": -2248340.80879916, + "2044": -2272202.3718041796, + "2045": -2296004.6548850304, + "2046": -2322582.4698727997, + "2047": -2348319.97081019, + "2048": -2371736.66291768, + "2049": -2399708.28688117, + "2050": -2426879.99340234 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 9061957.715689795, - "2021": 8661633.519283175, - "2022": 9338524.305824105, - "2023": 7907677.947297085, - "2024": 9421975.492790457, - "2025": 9095659.20829782, - "2026": 9336606.655010074, - "2027": 9588579.463687032, - "2028": 9764945.764134662, - "2029": 9843515.508486457, - "2030": 9894268.195014069, - "2031": 9928487.237526443, - "2032": 9963855.327917965, - "2033": 10035395.513672011, - "2034": 10114971.3344564, - "2035": 10211086.35780148, - "2036": 10341520.324579395, - "2037": 10491332.096623652, - "2038": 10640428.187289473, - "2039": 10810172.813485708, - "2040": 10977251.874572262, - "2041": 11128052.845258918, - "2042": 11270285.047907181, - "2043": 11403615.299548425, - "2044": 11533101.6775626, - "2045": 11658187.220529953, - "2046": 11787796.51271975, - "2047": 11916703.91258695, - "2048": 12051812.839057574, - "2049": 12208747.292943247, - "2050": 12373174.059035785 + "2020": 9062019.79197585, + "2021": 8661693.62826094, + "2022": 9338569.59406626, + "2023": 7907679.63314127, + "2024": 9422017.5473619, + "2025": 9095707.00655454, + "2026": 9336654.96530026, + "2027": 9588628.84923644, + "2028": 9764995.77431055, + "2029": 9843565.39954437, + "2030": 9894317.95838513, + "2031": 9928536.91995512, + "2032": 9963904.01653542, + "2033": 10035443.421529021, + "2034": 10115018.42202395, + "2035": 10211131.665268831, + "2036": 10341564.032129439, + "2037": 10491374.04083239, + "2038": 10640469.237943392, + "2039": 10810213.62611823, + "2040": 10977292.99402202, + "2041": 11128094.1314975, + "2042": 11270326.40030998, + "2043": 11403656.44084954, + "2044": 11533142.31273782, + "2045": 11658226.86992087, + "2046": 11787835.975297641, + "2047": 11916743.357608728, + "2048": 12051852.42826044, + "2049": 12208786.74883521, + "2050": 12373213.17944948 } }, "wall": { "stock": "NA", "energy": { - "2020": 207770.7990906376, - "2021": 195032.6819235715, - "2022": 237412.57960903342, - "2023": 506060.53586437064, - "2024": 377961.9346945726, - "2025": 387914.29419318924, - "2026": 384345.83001309365, - "2027": 377944.4570832235, - "2028": 375935.3903800668, - "2029": 381671.23891976976, - "2030": 389829.1270308788, - "2031": 398258.51479075965, - "2032": 408575.64566262544, - "2033": 416095.19756059046, - "2034": 421324.80838256027, - "2035": 427772.1525756782, - "2036": 434510.2209572828, - "2037": 443247.4902110519, - "2038": 454699.3338618475, - "2039": 465824.7479790251, - "2040": 475487.8528071237, - "2041": 484970.2561225161, - "2042": 491844.0533672824, - "2043": 499591.7355050213, - "2044": 505666.7626572978, - "2045": 510774.621300356, - "2046": 514178.2866225878, - "2047": 517966.02489069186, - "2048": 525756.9502223786, - "2049": 534328.7303336553, - "2050": 545301.76254807 + "2020": 208016.93117545987, + "2021": 195265.69786891993, + "2022": 237657.4368606198, + "2023": 506239.4995723, + "2024": 378192.1598893999, + "2025": 388138.45129695977, + "2026": 384577.8295506999, + "2027": 378185.36030883994, + "2028": 376182.64445015986, + "2029": 381921.6678370398, + "2030": 390081.72817959986, + "2031": 398512.7601629001, + "2032": 408831.45338374004, + "2033": 416353.82780633983, + "2034": 421586.63076407986, + "2035": 428037.5080582999, + "2036": 434780.46654351975, + "2037": 443522.94860481983, + "2038": 454979.3479421999, + "2039": 466109.94506692, + "2040": 475778.2228191802, + "2041": 485265.2721838, + "2042": 492143.65861315967, + "2043": 499895.6840801799, + "2044": 505975.2020574198, + "2045": 511087.50439215987, + "2046": 514495.8361571799, + "2047": 518288.35324702004, + "2048": 526083.7377797799, + "2049": 534660.5164127002, + "2050": 545638.73665164 } }, "roof": { "stock": "NA", "energy": { - "2020": 1991794.7210115693, - "2021": 1900419.7920263454, - "2022": 2054441.3294402242, - "2023": 1871978.0330436905, - "2024": 2131733.8190116463, - "2025": 2074292.5549219667, - "2026": 2122979.7375495424, - "2027": 2173098.918806062, - "2028": 2209434.8017595913, - "2029": 2229129.040328118, - "2030": 2244184.8697029557, - "2031": 2255925.3046485693, - "2032": 2268625.2313359696, - "2033": 2287541.2029271666, - "2034": 2307007.803708745, - "2035": 2330204.644809838, - "2036": 2361021.6991584515, - "2037": 2396729.56564136, - "2038": 2433500.1616041046, - "2039": 2474582.20373006, - "2040": 2514531.9422069793, - "2041": 2550904.1672953516, - "2042": 2584236.839344061, - "2043": 2616137.263959599, - "2044": 2646441.831894527, - "2045": 2675271.484494961, - "2046": 2704390.742643795, - "2047": 2733699.3388026007, - "2048": 2766123.802784942, - "2049": 2803368.070046399, - "2050": 2843357.256080055 + "2020": 1992311.4470563899, + "2021": 1900908.5049396602, + "2022": 2054954.6229905197, + "2023": 1872506.06945915, + "2024": 2132296.09740037, + "2025": 2074864.04593223, + "2026": 2123560.0147622204, + "2027": 2173688.45457744, + "2028": 2210031.8662560303, + "2029": 2229732.79987582, + "2030": 2244795.2836518297, + "2031": 2256541.8259712, + "2032": 2269247.93730464, + "2033": 2288170.4201481603, + "2034": 2307642.7178728604, + "2035": 2330845.3034422, + "2036": 2361670.5802673204, + "2037": 2397388.1456386903, + "2038": 2434170.01579382, + "2039": 2475264.80731601, + "2040": 2515227.09545171, + "2041": 2551610.74917618, + "2042": 2584953.2075054403, + "2043": 2616863.33453752, + "2044": 2647176.4543673904, + "2045": 2676013.56241491, + "2046": 2705140.45065033, + "2047": 2734457.2463123705, + "2048": 2766891.9959838507, + "2049": 2804147.47448626, + "2050": 2844149.25727111 } }, "ground": { "stock": "NA", "energy": { - "2020": 24475.71226779255, - "2021": 17955.497102485504, - "2022": 33449.011284446344, - "2023": 213832.76269707514, - "2024": 109780.84567074355, - "2025": 126706.39567370992, - "2026": 122107.48927367222, - "2027": 116118.03141356853, - "2028": 113532.05529604328, - "2029": 117049.98105456738, - "2030": 122349.1052571605, - "2031": 127951.74230359495, - "2032": 134840.7530684215, - "2033": 139553.7711352026, - "2034": 142725.5937359035, - "2035": 146418.47599665937, - "2036": 150437.1672775176, - "2037": 155461.19477318902, - "2038": 161742.03972818004, - "2039": 167634.78403323435, - "2040": 172618.58867185598, - "2041": 177515.5991469908, - "2042": 180892.96416928375, - "2043": 185030.13920351537, - "2044": 188252.0805476287, - "2045": 190966.20950151805, - "2046": 192489.24961563037, - "2047": 194412.7968184395, - "2048": 198619.50622021896, - "2049": 203079.5660160425, - "2050": 209098.2349890673 + "2020": 24216.717195200035, + "2021": 17707.775837700116, + "2022": 33170.38317326002, + "2023": 213580.2588232599, + "2024": 109504.13262104004, + "2025": 126439.78447035997, + "2026": 121833.71866760007, + "2027": 115837.12548438006, + "2028": 113246.5134537, + "2029": 116762.84132419992, + "2030": 122061.33646248013, + "2031": 127663.93557171989, + "2032": 134552.32190002, + "2033": 139263.6220352999, + "2034": 142433.36637367995, + "2035": 146123.16619982, + "2036": 150137.61942283995, + "2037": 155156.62475377996, + "2038": 161432.87414728, + "2039": 167320.62107625988, + "2040": 172299.73517788004, + "2041": 177192.61385184003, + "2042": 180566.0216325, + "2043": 184699.36425565998, + "2044": 187917.52642024006, + "2045": 190627.72942721995, + "2046": 192147.11715275992, + "2047": 194067.14690712, + "2048": 198270.1603068401, + "2049": 202725.62134369998, + "2050": 208739.42078101984 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -2748905.398529117, - "2021": -2639141.9169307365, - "2022": -2812088.6029792973, - "2023": -1923413.6513316387, - "2024": -2644299.8126883996, - "2025": -2503432.901427403, - "2026": -2589802.6496616905, - "2027": -2683174.099225939, - "2028": -2744531.6919206176, - "2029": -2760461.7769626137, - "2030": -2763300.393560054, - "2031": -2760213.238829058, - "2032": -2754464.8806308936, - "2033": -2765318.489289727, - "2034": -2782484.553018247, - "2035": -2803587.486629514, - "2036": -2834771.1826287657, - "2037": -2869514.393189878, - "2038": -2900646.585341374, - "2039": -2939120.5642127497, - "2040": -2978951.501187006, - "2041": -3013867.980172761, - "2042": -3049908.4221593724, - "2043": -3081377.840133425, - "2044": -3113978.654565331, - "2045": -3146554.279955016, - "2046": -3183361.877750867, - "2047": -3218989.2176069673, - "2048": -3250821.607486747, - "2049": -3288861.683839923, - "2050": -3325443.7663339707 + "2020": -2748439.70256104, + "2021": -2638698.7834511995, + "2022": -2811609.7917489796, + "2023": -1922905.3827030398, + "2024": -2643768.46601024, + "2025": -2502903.98543224, + "2026": -2589265.49328338, + "2027": -2682628.9903937997, + "2028": -2743980.1915766997, + "2029": -2759904.9663449, + "2030": -2762738.42915334, + "2031": -2759646.6646577795, + "2032": -2753893.25803966, + "2033": -2764741.42407606, + "2034": -2781902.6521576997, + "2035": -2803000.0954728797, + "2036": -2834176.5222608, + "2037": -2868910.96587404, + "2038": -2900033.0615599, + "2039": -2938495.9175781393, + "2040": -2978316.1563871, + "2041": -3013222.80141468, + "2042": -3049254.82156344, + "2043": -3080715.89846606, + "2044": -3113309.32924078, + "2045": -3145878.3307245, + "2046": -3182679.4638668997, + "2047": -3218300.08324272, + "2048": -3250123.8571837, + "2049": -3288154.2610480394, + "2050": -3324725.4797464395 } }, "people gain": { @@ -334873,37 +334873,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 18364737.153246913, - "2021": 17552202.806347117, - "2022": 18980460.5091992, - "2023": 16439453.521180883, - "2024": 19300532.277126, - "2025": 18649603.03149108, - "2026": 19128180.59336867, - "2027": 19624553.232807867, - "2028": 19973796.93876639, - "2029": 20134935.058072995, - "2030": 20242692.35786134, - "2031": 20317457.046894886, - "2032": 20397576.155499283, - "2033": 20547200.542899102, - "2034": 20710707.457412194, - "2035": 20909755.15995337, - "2036": 21177637.91029159, - "2037": 21486977.349705495, - "2038": 21797458.178608112, - "2039": 22148505.88250449, - "2040": 22492207.165149145, - "2041": 22803077.414600324, - "2042": 23094120.211654633, - "2043": 23368434.65980783, - "2044": 23633268.286410566, - "2045": 23888773.451385792, - "2046": 24150750.848385826, - "2047": 24411323.422938183, - "2048": 24688797.190727502, - "2049": 25011367.191493914, - "2050": 25351484.468103703 + "2020": 18364329.2091984, + "2021": 17551820.10474184, + "2022": 18980052.50300316, + "2023": 16439057.544477059, + "2024": 19300111.381813288, + "2025": 18649177.40561463, + "2026": 19127745.36289486, + "2027": 19624107.38235788, + "2028": 19973342.883311637, + "2029": 20134474.63879239, + "2030": 20242226.20889474, + "2031": 20316985.85122934, + "2032": 20397099.39430992, + "2033": 20546717.41832808, + "2034": 20710218.222928733, + "2035": 20909259.18780633, + "2036": 21177132.65455852, + "2037": 21486461.71561396, + "2038": 21796932.39263317, + "2039": 22147968.99834438, + "2040": 22491659.57607161, + "2041": 22802520.1313342, + "2042": 23093554.154483017, + "2043": 23367859.799929243, + "2044": 23632684.997925412, + "2045": 23888182.131348558, + "2046": 24150151.69956125, + "2047": 24410716.01297402, + "2048": 24688180.69182141, + "2049": 25010740.62007425, + "2050": 25350846.711745128 } } }, @@ -335354,7 +335354,7 @@ "2050": 0.0 }, "energy": { - "2020": 486926.0617617434, + "2020": 486926.0617617433, "2021": 468430.7453481102, "2022": 448140.7112332369, "2023": 425765.3421309177, @@ -335368,8 +335368,8 @@ "2031": 298793.2313651542, "2032": 279313.85423434316, "2033": 259949.9884485359, - "2034": 240961.66012680685, - "2035": 222360.7288886694, + "2034": 240961.66012680682, + "2035": 222360.72888866937, "2036": 204175.3806239504, "2037": 186223.18369743304, "2038": 168319.33316109152, @@ -335422,7 +335422,7 @@ "2050": 22819398.889699996 }, "energy": { - "2020": 511612.65347908763, + "2020": 511612.6534790875, "2021": 547326.4007190327, "2022": 581470.3819195435, "2023": 611550.2931549109, @@ -335430,13 +335430,13 @@ "2025": 674064.8474145813, "2026": 720791.8958285766, "2027": 771882.5477624501, - "2028": 818648.8403548395, + "2028": 818648.8403548393, "2029": 858322.7195338511, "2030": 896439.942889832, "2031": 930377.962012423, "2032": 963636.0066321443, - "2033": 995292.8884948664, - "2034": 1026421.2723577245, + "2033": 995292.8884948667, + "2034": 1026421.2723577244, "2035": 1057958.449314604, "2036": 1090514.3615544897, "2037": 1123276.4810627466, @@ -335490,21 +335490,21 @@ "2050": 542355.6529 }, "energy": { - "2020": 32431.286359169124, + "2020": 32431.28635916912, "2021": 31451.67543285703, "2022": 30444.88794721978, - "2023": 29262.12261417145, + "2023": 29262.122614171447, "2024": 28352.740428668432, - "2025": 27841.095557680266, + "2025": 27841.095557680263, "2026": 27706.283185804277, "2027": 28039.437690227787, - "2028": 28132.66176086805, + "2028": 28132.661760868046, "2029": 27926.12132982781, "2030": 24779.83267621191, "2031": 24385.994022422783, "2032": 23999.71683351265, - "2033": 23612.114156597654, - "2034": 23247.016015468733, + "2033": 23612.114156597658, + "2034": 23247.01601546873, "2035": 22909.445696726467, "2036": 22607.991221559954, "2037": 22329.072839820143, @@ -336034,9 +336034,9 @@ "2050": 0.0 }, "energy": { - "2020": 873484.1993350374, + "2020": 873484.1993350373, "2021": 28345.837250848002, - "2022": 4677.34514285606, + "2022": 4677.345142856061, "2023": 0.0, "2024": 0.0, "2025": 0.0, @@ -336104,7 +336104,7 @@ "energy": { "2020": 312423.5602792348, "2021": 347004.8691025168, - "2022": 302685.38855952123, + "2022": 302685.3885595213, "2023": 262247.1747812787, "2024": 223957.7432173525, "2025": 181995.79976510408, @@ -336171,7 +336171,7 @@ }, "energy": { "2020": 19420.346429687925, - "2021": 23181.03971546024, + "2021": 23181.039715460236, "2022": 22393.008309481134, "2023": 21542.657715448644, "2024": 20982.215778445123, @@ -336240,7 +336240,7 @@ "energy": { "2020": 275365.2951560399, "2021": 571957.197031175, - "2022": 636801.8171881415, + "2022": 636801.8171881416, "2023": 683456.0323032727, "2024": 729436.5444042024, "2025": 779337.0085314487, @@ -338395,217 +338395,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 5646748.317196216, - "2021": 6096698.040567478, - "2022": 6533667.936239027, - "2023": 6359229.218344699, - "2024": 6046963.62728419, - "2025": 6190147.8611395545, - "2026": 6283000.38533183, - "2027": 6358072.200958224, - "2028": 6421362.128966663, - "2029": 6435649.966475332, - "2030": 6451325.234512436, - "2031": 6440400.833236607, - "2032": 6397419.165274715, - "2033": 6395599.080146676, - "2034": 6349260.73158397, - "2035": 6305624.746677667, - "2036": 6272283.581780334, - "2037": 6235107.28231732, - "2038": 6196270.09066894, - "2039": 6148963.485259293, - "2040": 6094353.878759353, - "2041": 6030471.299692601, - "2042": 5960259.975521807, - "2043": 5888429.4573808815, - "2044": 5820547.319099927, - "2045": 5758420.698277289, - "2046": 5693920.735211361, - "2047": 5631484.13953862, - "2048": 5572057.952201396, - "2049": 5517569.61786582, - "2050": 5461639.324904341 + "2020": 5646776.529415701, + "2021": 6096730.929593181, + "2022": 6533719.5464680195, + "2023": 6359240.78365587, + "2024": 6046992.368656199, + "2025": 6190186.67709682, + "2026": 6283038.198029861, + "2027": 6358108.397348691, + "2028": 6421396.566349801, + "2029": 6435682.856762771, + "2030": 6451356.390939291, + "2031": 6440430.68768934, + "2032": 6397448.12137519, + "2033": 6395627.60207185, + "2034": 6349288.612309251, + "2035": 6305652.100620871, + "2036": 6272310.43116536, + "2037": 6235133.65906274, + "2038": 6196296.0164728295, + "2039": 6148989.10290277, + "2040": 6094379.38067716, + "2041": 6030496.589809511, + "2042": 5960285.250047101, + "2043": 5888454.62335894, + "2044": 5820572.42443675, + "2045": 5758445.80567976, + "2046": 5693945.857985171, + "2047": 5631509.40320112, + "2048": 5572083.287745791, + "2049": 5517595.074331661, + "2050": 5461664.98795743 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3913696.8274025656, - "2021": -4222917.973982582, - "2022": -4485434.296473718, - "2023": -4480104.850188812, - "2024": -4209644.45747722, - "2025": -4284768.576702373, - "2026": -4355513.129799942, - "2027": -4415368.7823255155, - "2028": -4467580.892240118, - "2029": -4484481.974982725, - "2030": -4502910.483016604, - "2031": -4501056.86050917, - "2032": -4475324.759787555, - "2033": -4477921.010468687, - "2034": -4449039.68478379, - "2035": -4421792.756149943, - "2036": -4401779.887494652, - "2037": -4378794.133350007, - "2038": -4354442.330268368, - "2039": -4323587.062494036, - "2040": -4287207.971811361, - "2041": -4244236.054244391, - "2042": -4196378.606606567, - "2043": -4147368.332003876, - "2044": -4101150.918997812, - "2045": -4058926.609265639, - "2046": -4014861.9003153425, - "2047": -3972071.331436253, - "2048": -3931436.444866664, - "2049": -3894268.600293204, - "2050": -3855918.3538399283 + "2020": -3914099.524161, + "2021": -4223348.39808436, + "2022": -4485895.450949349, + "2023": -4480565.36931084, + "2024": -4210074.2622427, + "2025": -4285208.37267466, + "2026": -4355961.171165081, + "2027": -4415823.99579346, + "2028": -4468042.30048614, + "2029": -4484946.07461193, + "2030": -4503377.3160638, + "2031": -4501524.37469196, + "2032": -4475790.42905474, + "2033": -4478387.679587981, + "2034": -4449504.20157371, + "2035": -4422255.276254211, + "2036": -4402241.1103865, + "2037": -4379253.78824377, + "2038": -4354900.22599538, + "2039": -4324042.51952824, + "2040": -4287660.30286663, + "2041": -4244684.54398005, + "2042": -4196822.6712135095, + "2043": -4147807.89369543, + "2044": -4101586.25984668, + "2045": -4059358.0883581704, + "2046": -4015289.36392634, + "2047": -3972494.8755338294, + "2048": -3931856.37525198, + "2049": -3894685.22488902, + "2050": -3856331.55377886 } }, "wall": { "stock": "NA", "energy": { - "2020": 6426462.419593712, - "2021": 6926953.104026556, - "2022": 7345328.3179389, - "2023": 7367515.451846026, - "2024": 6907687.836511509, - "2025": 7025591.743329791, - "2026": 7142915.1653336985, - "2027": 7242658.319549575, - "2028": 7329811.173682487, - "2029": 7358706.989024406, - "2030": 7390246.073031468, - "2031": 7388314.897570347, - "2032": 7346866.165027958, - "2033": 7351778.9610234145, - "2034": 7305098.04427436, - "2035": 7261001.85685773, - "2036": 7228758.69160916, - "2037": 7191638.218473566, - "2038": 7152220.255935523, - "2039": 7101981.898191885, - "2040": 7042462.660324341, - "2041": 6972133.575022416, - "2042": 6893577.2698312905, - "2043": 6813198.786893552, - "2044": 6737408.05207184, - "2045": 6668107.334787139, - "2046": 6595762.392559698, - "2047": 6525453.8114701025, - "2048": 6458829.801996018, - "2049": 6397801.802566236, - "2050": 6334821.035978239 + "2020": 6426224.96833562, + "2021": 6926695.15154538, + "2022": 7345054.082150711, + "2023": 7367254.452094411, + "2024": 6907436.5875163, + "2025": 7025336.28229436, + "2026": 7142657.11537578, + "2027": 7242398.424454411, + "2028": 7329550.007723581, + "2029": 7358446.586341579, + "2030": 7389986.384093471, + "2031": 7388056.981252741, + "2032": 7346611.32675123, + "2033": 7351525.68815333, + "2034": 7304847.9990616, + "2035": 7260754.93461068, + "2036": 7228514.445756701, + "2037": 7191396.752412691, + "2038": 7151981.5594334705, + "2039": 7101746.259401871, + "2040": 7042230.42390797, + "2041": 6971904.9808663605, + "2042": 6893352.60681127, + "2043": 6812978.01251539, + "2044": 6737191.069531131, + "2045": 6667893.92168947, + "2046": 6595552.59162597, + "2047": 6525247.61281001, + "2048": 6458627.05098127, + "2049": 6397602.3064384, + "2050": 6334624.907665471 } }, "roof": { "stock": "NA", "energy": { - "2020": 2219613.465498703, - "2021": 2395314.070691124, - "2022": 2575938.980623491, - "2023": 2481319.380798577, - "2024": 2370658.690369626, - "2025": 2433046.2099535046, - "2026": 2468003.0440320643, - "2027": 2495596.944269313, - "2028": 2518427.753033966, - "2029": 2522316.5408387133, - "2030": 2526631.6451505143, - "2031": 2521011.110943399, - "2032": 2503226.041983559, - "2033": 2501695.336769813, - "2034": 2482834.021277966, - "2035": 2465084.821992023, - "2036": 2451346.7064746157, - "2037": 2436185.019109887, - "2038": 2420412.4946923805, - "2039": 2401456.0822510314, - "2040": 2379738.3946615923, - "2041": 2354406.126446195, - "2042": 2326699.7610563133, - "2043": 2298357.7623652024, - "2044": 2271566.535093755, - "2045": 2247027.99693195, - "2046": 2221593.9344661226, - "2047": 2197026.0274807517, - "2048": 2173644.990676974, - "2049": 2152171.4988455214, - "2050": 2130197.4152862085 + "2020": 2219525.04990466, + "2021": 2395225.4385902, + "2022": 2575888.38498487, + "2023": 2481145.4675466, + "2024": 2370550.53407857, + "2025": 2432961.81338655, + "2026": 2467910.41305259, + "2027": 2495494.74279146, + "2028": 2518315.7747815205, + "2029": 2522196.9600495603, + "2030": 2526503.8736487897, + "2031": 2520877.48666065, + "2032": 2503088.9004569203, + "2033": 2501554.45844127, + "2034": 2482690.55317854, + "2035": 2464939.00557488, + "2036": 2451198.3008112297, + "2037": 2436034.3559141303, + "2038": 2420259.8204695, + "2039": 2401302.19806498, + "2040": 2379584.04158745, + "2041": 2354251.5524313804, + "2042": 2326545.7032797504, + "2043": 2298204.17379968, + "2044": 2271413.33594295, + "2045": 2246875.15223556, + "2046": 2221441.64140186, + "2047": 2196874.49389421, + "2048": 2173493.99368721, + "2049": 2152020.97666679, + "2050": 2130047.61201966 } }, "ground": { "stock": "NA", "energy": { - "2020": 1919088.5614436711, - "2021": 2066816.3851995976, - "2022": 2199070.3017706187, - "2023": 2185816.8767632963, - "2024": 2057512.6474843076, - "2025": 2098175.279705845, - "2026": 2132155.247153266, - "2027": 2160577.0881578755, - "2028": 2185147.3995048376, - "2029": 2192571.026403283, - "2030": 2200695.104305854, - "2031": 2199250.6457174527, - "2032": 2186360.4959313706, - "2033": 2187411.764543902, - "2034": 2173164.9360083477, - "2035": 2159732.4905149136, - "2036": 2149807.11167711, - "2037": 2138486.800655901, - "2038": 2126501.2433689097, - "2039": 2111390.450163182, - "2040": 2093604.3496062984, - "2041": 2072590.3467053126, - "2042": 2049214.2822465305, - "2043": 2025275.500644249, - "2044": 2002719.2087541511, - "2045": 1982094.7813392952, - "2046": 1960579.956127536, - "2047": 1939734.0697447117, - "2048": 1919990.055461564, - "2049": 1901888.8318091286, - "2050": 1883270.7626574875 + "2020": 1919452.53826762, + "2021": 2067213.1870712799, + "2022": 2199496.36844505, + "2023": 2186225.6669193003, + "2024": 2057907.1136474097, + "2025": 2098580.48532575, + "2026": 2132565.74992451, + "2027": 2160991.54326016, + "2028": 2185565.3287628395, + "2029": 2192989.20026888, + "2030": 2201113.7199708098, + "2031": 2199668.0569030503, + "2032": 2186774.84577194, + "2033": 2187826.00696973, + "2034": 2173575.9571559797, + "2035": 2160140.51940192, + "2036": 2150212.85144935, + "2037": 2138889.93728227, + "2038": 2126901.68680544, + "2039": 2111787.66855956, + "2040": 2093998.1121211099, + "2041": 2072979.9843106996, + "2042": 2049599.5640340901, + "2043": 2025656.16885842, + "2044": 2003095.5824746098, + "2045": 1982467.31840614, + "2046": 1960948.42264556, + "2047": 1940098.73034243, + "2048": 1920350.95746551, + "2049": 1902246.3716989101, + "2050": 1883624.90751456 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 10731166.249712225, - "2021": 11611157.299243331, - "2022": 12552217.986138472, - "2023": 11841620.702277817, - "2024": 11438578.985235216, - "2025": 11779085.071271412, - "2026": 11928923.642100826, - "2027": 12040061.508856308, - "2028": 12127967.871454054, - "2029": 12126504.708378905, - "2030": 12126420.635675933, - "2031": 12081769.614928447, - "2032": 11982012.361314096, - "2033": 11961261.378554832, - "2034": 11857754.799491191, - "2035": 11760225.135980278, - "2036": 11682154.717656482, - "2037": 11597728.387647448, - "2038": 11511155.063070294, - "2039": 11410651.131523285, - "2040": 11298314.52651307, - "2041": 11169200.683362465, - "2042": 11030039.269200034, - "2043": 10887793.362302482, - "2044": 10752848.18345101, - "2045": 10629044.857987713, - "2046": 10501231.136051716, - "2047": 10377970.48928126, - "2048": 10259853.050221486, - "2049": 10151171.385944888, - "2050": 10040312.788772564 + "2020": 10731396.55127408, + "2021": 11611400.31749674, + "2022": 12552457.27882715, + "2023": 11841920.65563111, + "2024": 11438832.31505606, + "2025": 11779331.226422999, + "2026": 11929177.87947728, + "2027": 12040323.96122251, + "2028": 12128238.148142219, + "2029": 12126780.15541836, + "2030": 12126701.53848369, + "2031": 12082053.921885122, + "2032": 11982297.768970791, + "2033": 11961549.35779971, + "2034": 11858043.31776798, + "2035": 11760514.1342053, + "2036": 11682444.62350206, + "2037": 11598018.91144045, + "2038": 11511445.97445485, + "2039": 11410941.71562285, + "2040": 11298604.085923169, + "2041": 11169488.73995788, + "2042": 11030325.18435587, + "2043": 10888077.11745067, + "2044": 10753129.957934912, + "2045": 10629324.827638831, + "2046": 10501509.13259513, + "2047": 10378246.46411197, + "2048": 10260127.27203967, + "2049": 10151444.0104609, + "2050": 10040583.65639505 } }, "people gain": { @@ -338647,37 +338647,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -7208920.531241959, - "2021": -7768160.609945501, - "2022": -8131151.015536791, - "2023": -8479064.7103416, - "2024": -7808540.863107626, - "2025": -7873306.145597735, - "2026": -8024721.608651741, - "2027": -8160818.830365778, - "2028": -8284155.162001888, - "2029": -8338400.323237913, - "2030": -8397014.989859601, - "2031": -8412265.22818708, - "2032": -8378053.2830441445, - "2033": -8395018.81436995, - "2034": -8352265.911552045, - "2035": -8311775.44357267, - "2036": -8284895.026403049, - "2037": -8251618.883954116, - "2038": -8215143.466567676, - "2039": -8164725.202994637, - "2040": -8102448.293753296, - "2041": -8027566.4212846, - "2042": -7941964.052549407, - "2043": -7854299.70538249, - "2044": -7771868.751472871, - "2045": -7696730.243657746, - "2046": -7617704.442601092, - "2047": -7540369.324979191, - "2048": -7467323.387090774, - "2049": -7400785.497238387, - "2050": -7331391.990458911 + "2020": -7208456.53758972, + "2021": -7767656.7349608, + "2022": -8130625.17341592, + "2023": -8478522.3576663, + "2024": -7808037.130442191, + "2025": -7872800.06171877, + "2026": -8024206.941801811, + "2027": -8160296.5985229, + "2028": -8283626.150866739, + "2029": -8337868.991730691, + "2030": -8396481.03360177, + "2031": -8411731.43098131, + "2032": -8377522.76717118, + "2033": -8394488.36488095, + "2034": -8351739.31158957, + "2035": -8311252.54063965, + "2036": -8284374.91442145, + "2037": -8251101.96260472, + "2038": -8214629.87327886, + "2039": -8164215.78262116, + "2040": -8101943.7673299005, + "2041": -8027067.50490009, + "2042": -7941471.398312161, + "2043": -7853813.40646533, + "2044": -7771388.50983093, + "2045": -7696255.57179591, + "2046": -7617235.569330601, + "2047": -7539906.17008086, + "2048": -7466865.709870111, + "2049": -7400332.853758829, + "2050": -7330944.59952318 } } }, @@ -338893,217 +338893,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 100168.4742284267, - "2021": 102530.36092959916, - "2022": 101813.98180652596, - "2023": 104864.33321071071, - "2024": 99515.5412027768, - "2025": 99077.48177372791, - "2026": 99611.2237746839, - "2027": 99871.79372701376, - "2028": 99967.72872589095, - "2029": 100028.56227862783, - "2030": 100057.33822021206, - "2031": 99833.3962255363, - "2032": 99271.61622160107, - "2033": 98482.3120825875, - "2034": 97732.75768578488, - "2035": 97047.91315608006, - "2036": 96525.44064077282, - "2037": 95997.26231673174, - "2038": 95450.31304543454, - "2039": 94812.09149795027, - "2040": 94082.4173033205, - "2041": 93237.75628829739, - "2042": 92316.26056540184, - "2043": 91367.19903021397, - "2044": 90462.63593041505, - "2045": 89610.98175223405, - "2046": 88714.85362228905, - "2047": 87815.4029641103, - "2048": 86983.71415107648, - "2049": 86215.91628988035, - "2050": 85434.42682812556 + "2020": 100167.11867204001, + "2021": 102528.99346338, + "2022": 101812.68442793001, + "2023": 104862.83367628, + "2024": 99514.21417307001, + "2025": 99076.19759429, + "2026": 99609.93469812999, + "2027": 99870.50004698, + "2028": 99966.43307164, + "2029": 100027.26484212, + "2030": 100056.0388579, + "2031": 99832.10118605001, + "2032": 99270.33246399001, + "2033": 98481.04405866, + "2034": 97731.50651501, + "2035": 97046.67733681001, + "2036": 96524.21702684001, + "2037": 95996.050155, + "2038": 95449.11227162, + "2039": 94810.90352232, + "2040": 94081.24395328, + "2041": 93236.59853829001, + "2042": 92315.11995452, + "2043": 91366.07512611001, + "2044": 90461.52783900002, + "2045": 89609.88885437002, + "2046": 88713.77630494, + "2047": 87814.34172937, + "2048": 86982.66739318, + "2049": 86214.88331186, + "2050": 85433.40800671 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -73623.40558495946, - "2021": -75342.27428164323, - "2022": -74678.94774685749, - "2023": -77375.40273235668, - "2024": -73197.5479831704, - "2025": -72781.25469198039, - "2026": -73187.78486289366, - "2027": -73402.45688223725, - "2028": -73497.42078769954, - "2029": -73567.53963024981, - "2030": -73614.92830819736, - "2031": -73467.45711547082, - "2032": -73064.14264419445, - "2033": -72489.09490566693, - "2034": -71940.31156597403, - "2035": -71439.89453273897, - "2036": -71060.81597567501, - "2037": -70678.14981166739, - "2038": -70281.60432257556, - "2039": -69816.48918730488, - "2040": -69282.6719690407, - "2041": -68664.42307833438, - "2042": -67988.28434595426, - "2043": -67292.69426110465, - "2044": -66630.58508126115, - "2045": -66007.3988343603, - "2046": -65351.37695954358, - "2047": -64692.126493905685, - "2048": -64083.53605496305, - "2049": -63521.97149797877, - "2050": -62949.754919273306 + "2020": -73630.76199201001, + "2021": -75349.78552699, + "2022": -74686.38190749001, + "2023": -77383.12875309, + "2024": -73204.83106729, + "2025": -72788.49166487, + "2026": -73195.05835018001, + "2027": -73409.74814661, + "2028": -73504.71691024002, + "2029": -73574.83800478, + "2030": -73622.22686950001, + "2031": -73474.73636614002, + "2032": -73071.37696168, + "2033": -72496.26715693, + "2034": -71947.42384193, + "2035": -71446.95202437001, + "2036": -71067.83109032, + "2037": -70685.1227848, + "2038": -70288.53402766, + "2039": -69823.3690102, + "2040": -69289.49493989, + "2041": -68671.18115307, + "2042": -67994.97169772, + "2043": -67299.30937006, + "2044": -66637.13137582001, + "2045": -66013.88009484002, + "2046": -65357.79010264001, + "2047": -64698.471045540005, + "2048": -64089.817444780005, + "2049": -63528.19424818, + "2050": -62955.91797584001 } }, "wall": { "stock": "NA", "energy": { - "2020": 122101.38675926426, - "2021": 124921.48357335957, - "2022": 123787.44999176498, - "2023": 128324.5350911911, - "2024": 121336.03474498718, - "2025": 120629.17542401899, - "2026": 121294.2789812933, - "2027": 121642.66897788549, - "2028": 121790.9457267443, - "2029": 121897.93923278766, - "2030": 121967.76267270528, - "2031": 121713.88193119841, - "2032": 121035.17391168517, - "2033": 120071.45055883871, - "2034": 119149.94907477697, - "2035": 118309.38822797424, - "2036": 117670.74103210366, - "2037": 117027.3253123349, - "2038": 116361.44295744065, - "2039": 115582.24081487537, - "2040": 114688.80057486657, - "2041": 113656.20915973936, - "2042": 112527.43749684993, - "2043": 111367.3522212316, - "2044": 110262.96496943341, - "2045": 109222.93017415484, - "2046": 108128.85224974492, - "2047": 107029.04151744818, - "2048": 106014.02806616109, - "2049": 105076.66951746089, - "2050": 104121.6152377362 + "2020": 122096.73996947001, + "2021": 124916.73442855001, + "2022": 123782.74966094003, + "2023": 128319.68698819002, + "2024": 121331.44532196, + "2025": 120624.61390852001, + "2026": 121289.69932481002, + "2027": 121638.08351585001, + "2028": 121786.36259468, + "2029": 121893.35991826003, + "2030": 121963.18838912003, + "2031": 121709.32420941003, + "2032": 121030.64828905, + "2033": 120066.96746569002, + "2034": 119145.50724670001, + "2035": 118304.98443118003, + "2036": 117666.36752164, + "2037": 117022.98191224001, + "2038": 116357.13025511999, + "2039": 115577.962801, + "2040": 114684.56154639, + "2041": 113652.01397124001, + "2042": 112523.2897192, + "2043": 111363.25270339, + "2044": 110258.91164182001, + "2045": 109218.92064767002, + "2046": 108124.88837762, + "2047": 107025.12361141, + "2048": 106010.15269616002, + "2049": 105072.83386224, + "2050": 104117.81993601001 } }, "roof": { "stock": "NA", "energy": { - "2020": 38343.723119132555, - "2021": 39247.89216338658, - "2022": 39011.41015839402, - "2023": 40051.397544022926, - "2024": 38069.20247972887, - "2025": 37928.58967262331, - "2026": 38127.73920792634, - "2027": 38219.83344448682, - "2028": 38248.26855091982, - "2029": 38262.92450949372, - "2030": 38265.11723193912, - "2031": 38173.22980687832, - "2032": 37954.20434234586, - "2033": 37649.40381793242, - "2034": 37360.54561937611, - "2035": 37096.32401196802, - "2036": 36893.74892845599, - "2037": 36688.975535753234, - "2038": 36477.10999340636, - "2039": 36230.80595392607, - "2040": 35949.896101801816, - "2041": 35625.046601508286, - "2042": 35271.18429701569, - "2043": 34906.64721806205, - "2044": 34558.93926765419, - "2045": 34231.44255203592, - "2046": 33887.018756949234, - "2047": 33541.51140690937, - "2048": 33221.79548384562, - "2049": 32926.47128270377, - "2050": 32626.080946929167 + "2020": 38337.29919973, + "2021": 39241.357789450005, + "2022": 39005.086704190006, + "2023": 40044.37223801, + "2024": 38062.81419194, + "2025": 37922.3369916, + "2026": 38121.44558916, + "2027": 38213.506218760005, + "2028": 38241.918161940004, + "2029": 38256.552324610006, + "2030": 38258.72403612, + "2031": 38166.84138992, + "2032": 37947.85036162, + "2033": 37643.10356338, + "2034": 37354.30059597, + "2035": 37090.1286821, + "2036": 36887.59033161, + "2037": 36682.8524917, + "2038": 36471.02333999, + "2039": 36224.76271285, + "2040": 35943.903877209996, + "2041": 35619.11196786, + "2042": 35265.31375191, + "2043": 34900.84094551, + "2044": 34553.19350953, + "2045": 34225.7540383, + "2046": 33881.39014899, + "2047": 33535.94402111, + "2048": 33216.2834871, + "2049": 32921.01077243, + "2050": 32620.67342197 } }, "ground": { "stock": "NA", "energy": { - "2020": 35558.144907085436, - "2021": 36379.17199830479, - "2022": 36082.001920379735, - "2023": 37299.76603762234, - "2024": 35317.44612028845, - "2025": 35135.29628697407, - "2026": 35325.80382862792, - "2027": 35422.061228999366, - "2028": 35459.55988519849, - "2029": 35484.68940153956, - "2030": 35498.80300967039, - "2031": 35420.75121349764, - "2032": 35220.70544391112, - "2033": 34938.69173877283, - "2034": 34669.62912015235, - "2035": 34424.019780667244, - "2036": 34236.78354466037, - "2037": 34048.11325084772, - "2038": 33852.94299121991, - "2039": 33625.14985813158, - "2040": 33364.40747194389, - "2041": 33063.1419505847, - "2042": 32734.180172570403, - "2043": 32395.955644367958, - "2044": 32073.789843903643, - "2045": 31770.3323608442, - "2046": 31451.193474957316, - "2047": 31130.55133209505, - "2048": 30834.465263301303, - "2049": 30560.957179823854, - "2050": 30282.436999407877 + "2020": 35564.08342171, + "2021": 36385.280797830004, + "2022": 36088.11174151, + "2023": 37305.97737899, + "2024": 35323.40715274, + "2025": 35141.2552306, + "2026": 35331.805317139995, + "2027": 35428.087394739996, + "2028": 35465.60263886, + "2029": 35490.74651841, + "2030": 35504.87196524, + "2031": 35426.8176841, + "2032": 35226.75000468, + "2033": 34944.701127, + "2034": 34675.60724749, + "2035": 34429.96971974, + "2036": 34242.71415565, + "2037": 34054.022923619996, + "2038": 33858.82999459, + "2039": 33631.00836321, + "2040": 33370.23236819, + "2041": 33068.9254113, + "2042": 32739.917818269998, + "2043": 32401.644785850003, + "2044": 32079.43293045, + "2045": 31775.93272936, + "2046": 31456.74803723, + "2047": 31136.06031197, + "2048": 30839.9318423, + "2049": 30566.38552195, + "2050": 30287.82633323 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 178128.66744276803, - "2021": 182449.94192376043, - "2022": 181672.89805413372, - "2023": 185486.6502467047, - "2024": 176897.07779959115, - "2025": 176454.11550523783, - "2026": 177370.47512886982, - "2027": 177769.98602524825, - "2028": 177876.3431149868, - "2029": 177917.36230110645, - "2030": 177897.87546202086, - "2031": 177459.40886616032, - "2032": 176445.4034813671, - "2033": 175041.59882313263, - "2034": 173720.24161471403, - "2035": 172509.951917318, - "2036": 171580.7004690814, - "2037": 170637.0408894686, - "2038": 169659.33090408408, - "2039": 168523.3855760162, - "2040": 167230.08211530797, - "2041": 165730.5999604904, - "2042": 164099.29404792748, - "2043": 162414.751316942, - "2044": 160806.40041399535, - "2045": 159292.42256308877, - "2046": 157699.14856311312, - "2047": 156103.09770112587, - "2048": 154623.363347113, - "2049": 153257.72735671888, - "2050": 151869.63818621327 + "2020": 178135.11331925, + "2021": 182456.50956869003, + "2022": 181679.32549088, + "2023": 185493.55186027003, + "2024": 176903.46785026003, + "2025": 176460.41584200002, + "2026": 177376.81020639002, + "2027": 177776.34368093003, + "2028": 177882.71215074, + "2029": 177923.74098914, + "2030": 177904.26253272, + "2031": 177465.78315457003, + "2032": 176451.73916057002, + "2033": 175047.87890735, + "2034": 173726.46622722002, + "2035": 172516.12613704, + "2036": 171586.8362307, + "2037": 170643.13898696002, + "2038": 169665.39048562, + "2039": 168529.40031650002, + "2040": 167236.04520287, + "2041": 165736.50467310002, + "2042": 164105.13463914, + "2043": 162420.52708709, + "2044": 160812.11474906, + "2045": 159298.07874557003, + "2046": 157704.7439472, + "2047": 156108.63142375002, + "2048": 154628.84074272, + "2049": 153263.1523102, + "2050": 151875.00951047 } }, "people gain": { @@ -339145,37 +339145,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -148926.9449717175, - "2021": -152329.43380676728, - "2022": -150541.52358434096, - "2023": -157445.11869789506, - "2024": -148190.41146420204, - "2025": -147046.6082706017, - "2026": -147906.7223585076, - "2027": -148407.44632139645, - "2028": -148669.00781604083, - "2029": -148883.1397933054, - "2030": -149054.23648835032, - "2031": -148802.56842780014, - "2032": -148009.66545671583, - "2033": -146855.26531559715, - "2034": -145743.92594883032, - "2035": -144733.42746126858, - "2036": -143975.02393939925, - "2037": -143212.05809346875, - "2038": -142421.14566900997, - "2039": -141487.21221359464, - "2040": -140409.48489820005, - "2041": -139161.83218228573, - "2042": -137792.55573381108, - "2043": -136387.10436971294, - "2044": -135051.88784414047, - "2045": -133795.37226799745, - "2046": -132472.27340751002, - "2047": -131139.93542778306, - "2048": -129913.27385653442, - "2049": -128781.71982860903, - "2050": -127626.76987913874 + "2020": -148917.1269237, + "2021": -152319.38436336, + "2022": -150531.59518908, + "2023": -157434.74171328003, + "2024": -148180.63595859002, + "2025": -147036.91115288998, + "2026": -147896.9695428, + "2027": -148397.66157399, + "2028": -148659.2065896, + "2029": -148873.32500295, + "2030": -149044.41094685998, + "2031": -148792.75992773997, + "2032": -147999.90959562, + "2033": -146845.58588319, + "2034": -145734.32010252, + "2035": -144723.88865667, + "2036": -143965.53560955, + "2037": -143202.62067402003, + "2038": -142411.76101395002, + "2039": -141477.88977975002, + "2040": -140400.23412528, + "2041": -139152.66425685, + "2042": -137783.47864773, + "2043": -136378.12054251, + "2044": -135042.99268719, + "2045": -133786.56055632, + "2046": -132463.54954617002, + "2047": -131131.30001439, + "2048": -129904.7200044, + "2049": -128773.24123869001, + "2050": -127618.36810299 } } }, @@ -339255,217 +339255,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -68321.43339780702, - "2021": -68417.35329492671, - "2022": -77131.83096711086, - "2023": -59504.43684013972, - "2024": -79759.90655699647, - "2025": -76653.58085851817, - "2026": -77848.6937742258, - "2027": -78733.19454819981, - "2028": -79507.35929899549, - "2029": -80086.82275975737, - "2030": -80711.80661810386, - "2031": -81078.70104072466, - "2032": -81088.446589481, - "2033": -81104.3687826196, - "2034": -81182.36640856025, - "2035": -81318.15382870834, - "2036": -81710.44117541437, - "2037": -82224.6928326845, - "2038": -82702.93004805666, - "2039": -83268.54622543513, - "2040": -83786.73163809188, - "2041": -84143.59832555708, - "2042": -84550.16850517047, - "2043": -84902.81409677709, - "2044": -85238.40171962687, - "2045": -85449.23185879816, - "2046": -85696.91166787305, - "2047": -85925.63454605997, - "2048": -86111.23528034464, - "2049": -86391.07468238664, - "2050": -86683.20155703339 + "2020": -68276.42718546, + "2021": -68375.0856624, + "2022": -77087.33858566999, + "2023": -59462.41511348, + "2024": -79713.17000122, + "2025": -76606.61469511001, + "2026": -77801.23404519999, + "2027": -78685.47416636, + "2028": -79459.53150855, + "2029": -80038.94039166, + "2030": -80663.86088361, + "2031": -81030.72839836, + "2032": -81040.47801328, + "2033": -81056.42334741, + "2034": -81134.38977386, + "2035": -81270.12104534, + "2036": -81662.25543055999, + "2037": -82176.29074124, + "2038": -82654.3090304, + "2039": -83219.64537882, + "2040": -83737.5527934, + "2041": -84094.1505889, + "2042": -84500.45277865001, + "2043": -84852.83731915, + "2044": -85188.17468611, + "2045": -85398.77201682, + "2046": -85646.23524353, + "2047": -85874.761598, + "2048": -86060.13950776, + "2049": -86339.74016481, + "2050": -86631.61258566 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 461466.94243369886, - "2021": 447077.9081962252, - "2022": 487946.1259348178, - "2023": 442538.491669511, - "2024": 520613.8554304176, - "2025": 510900.5830028274, - "2026": 516427.82733181474, - "2027": 519292.4535384465, - "2028": 520723.08255171205, - "2029": 521285.89333774644, - "2030": 522009.3531133048, - "2031": 522159.3787443846, - "2032": 521609.03667950665, - "2033": 521019.8277201138, - "2034": 520887.3548352387, - "2035": 521185.4204605013, - "2036": 522647.24689774134, - "2037": 524756.5722295067, - "2038": 526946.8067247276, - "2039": 529648.1456699736, - "2040": 532309.7950937665, - "2041": 534607.49772422, - "2042": 536931.6365539304, - "2043": 539119.1584927811, - "2044": 541188.3695875996, - "2045": 542849.6675136392, - "2046": 544503.0578598175, - "2047": 545958.7378642153, - "2048": 547595.8140356948, - "2049": 549523.4523970356, - "2050": 551533.3466871222 + "2020": 461478.58160994004, + "2021": 447089.42086048005, + "2022": 487959.06356263, + "2023": 442550.63424476003, + "2024": 520627.92733215995, + "2025": 510914.52494285, + "2026": 516441.86723674, + "2027": 519306.49960178003, + "2028": 520737.09791389, + "2029": 521299.85633450013, + "2030": 522023.26962379005, + "2031": 522173.2528099399, + "2032": 521622.86914344004, + "2033": 521033.62286381004, + "2034": 520901.12378334, + "2035": 521199.1744461, + "2036": 522661.01511772006, + "2037": 524770.3635922599, + "2038": 526960.6323227, + "2039": 529662.01259482, + "2040": 532323.7114395001, + "2041": 534621.4552271401, + "2042": 536945.63474321, + "2043": 539133.1966536699, + "2044": 541202.44118341, + "2045": 542863.76214956, + "2046": 544517.17876243, + "2047": 545972.8740241999, + "2048": 547609.97793662, + "2049": 549537.65016505, + "2050": 551547.57515196 } }, "wall": { "stock": "NA", "energy": { - "2020": 39850.359655384906, - "2021": 37024.66701030439, - "2022": 38770.44482628605, - "2023": 46015.99939941014, - "2024": 45004.35587872022, - "2025": 45026.050237210526, - "2026": 45092.751779853614, - "2027": 44809.64010959886, - "2028": 44292.22073116766, - "2029": 43749.85034509825, - "2030": 43200.8953845113, - "2031": 42790.442790767025, - "2032": 42588.20350149293, - "2033": 42381.99622988902, - "2034": 42211.85790246159, - "2035": 42102.50533883011, - "2036": 42006.654287129786, - "2037": 41936.19646198013, - "2038": 41934.1221941759, - "2039": 41952.31769790247, - "2040": 42013.5768981273, - "2041": 42148.84446712199, - "2042": 42234.48214774142, - "2043": 42342.450347828126, - "2044": 42440.18576498901, - "2045": 42559.160853275826, - "2046": 42645.37805017776, - "2047": 42704.24769159005, - "2048": 42853.609128584634, - "2049": 42977.66589649531, - "2050": 43102.83943274635 + "2020": 39862.98033246, + "2021": 37036.48319345999, + "2022": 38782.74578224, + "2023": 46025.91289756, + "2024": 45016.59285307999, + "2025": 45038.170108219994, + "2026": 45105.07828166, + "2027": 44822.13815812, + "2028": 44304.86179499999, + "2029": 43762.61339237999, + "2030": 43213.784169059996, + "2031": 42803.41399442, + "2032": 42601.20564301998, + "2033": 42395.02150776, + "2034": 42224.92142098, + "2035": 42115.61108014, + "2036": 42019.839538479995, + "2037": 41949.48664612, + "2038": 41947.5054502, + "2039": 41965.81694393999, + "2040": 42027.18083262, + "2041": 42162.537398839966, + "2042": 42248.270991919984, + "2043": 42356.327352320004, + "2044": 42454.15031108001, + "2045": 42573.20080404, + "2046": 42659.49098307998, + "2047": 42718.43274586002, + "2048": 42867.859890559994, + "2049": 42991.99339692001, + "2050": 43117.2520506 } }, "roof": { "stock": "NA", "energy": { - "2020": 118386.63539061348, - "2021": 113691.46949125605, - "2022": 122989.0456964951, - "2023": 116546.80647026782, - "2024": 132535.8216468643, - "2025": 130763.87204639667, - "2026": 131994.8603803208, - "2027": 132498.0626582481, - "2028": 132584.10893062575, - "2029": 132477.46029515465, - "2030": 132401.8934169146, - "2031": 132264.51480682474, - "2032": 132071.03931704958, - "2033": 131863.52068083736, - "2034": 131774.7131020957, - "2035": 131800.97331067544, - "2036": 132085.28490672755, - "2037": 132522.247010443, - "2038": 133004.78452635265, - "2039": 133611.1672301455, - "2040": 134228.29315482522, - "2041": 134803.1153740678, - "2042": 135362.29111927561, - "2043": 135902.67101975004, - "2044": 136412.36959825113, - "2045": 136847.1641414971, - "2046": 137262.7046660441, - "2047": 137622.21128209564, - "2048": 138062.5585626521, - "2049": 138552.99759536065, - "2050": 139063.6017224281 + "2020": 118436.68693515, + "2021": 113738.94049235, + "2022": 123039.81369409, + "2023": 116597.86117254, + "2024": 132590.82704787, + "2025": 130819.21948336999, + "2026": 132050.61317478, + "2027": 132553.88536137, + "2028": 132639.80478890002, + "2029": 132532.97492712998, + "2030": 132457.23623363, + "2031": 132319.71418442, + "2032": 132126.14510617, + "2033": 131918.52260095, + "2034": 131829.66877595, + "2035": 131855.92149713, + "2036": 132140.31644854002, + "2037": 132577.41419905002, + "2038": 133060.12042053, + "2039": 133666.72262249, + "2040": 134284.09049214, + "2041": 134859.16503988, + "2042": 135418.57791683, + "2043": 135959.19830859, + "2044": 136469.119314, + "2045": 136904.12567701, + "2046": 137319.8607895, + "2047": 137679.52831257, + "2048": 138120.09425543, + "2049": 138610.75892237, + "2050": 139121.59442667002 } }, "ground": { "stock": "NA", "energy": { - "2020": 20134.60604954684, - "2021": 18118.69624072592, - "2022": 18237.27145536873, - "2023": 22959.842066742818, - "2024": 20951.948473282104, - "2025": 21615.990287808723, - "2026": 21630.474593868003, - "2027": 21479.967544325376, - "2028": 21204.854274375673, - "2029": 20933.727855153687, - "2030": 20656.223901617603, - "2031": 20458.569671482994, - "2032": 20384.374667322998, - "2033": 20300.137075576728, - "2034": 20240.140187603003, - "2035": 20201.195560994136, - "2036": 20161.77330054003, - "2037": 20135.058197448223, - "2038": 20140.21459437156, - "2039": 20161.561488686053, - "2040": 20206.22039140315, - "2041": 20300.95853937301, - "2042": 20369.193234723796, - "2043": 20452.11158102037, - "2044": 20529.456970321902, - "2045": 20629.20309868094, - "2046": 20704.76890408652, - "2047": 20765.382995827396, - "2048": 20876.46102761694, - "2049": 20968.827256966615, - "2050": 21065.11619553078 + "2020": 20128.899719399993, + "2021": 18112.986280719997, + "2022": 18230.786919620004, + "2023": 22954.122552239995, + "2024": 20945.326880340002, + "2025": 21609.12074032, + "2026": 21623.5084821, + "2027": 21472.933116540004, + "2028": 21197.761577199988, + "2029": 20926.583645839994, + "2030": 20649.024250480008, + "2031": 20451.32931430001, + "2032": 20377.1148056, + "2033": 20292.861207019992, + "2034": 20232.837153999997, + "2035": 20193.86849679999, + "2036": 20154.40064372, + "2037": 20127.631563259994, + "2038": 20132.737249019992, + "2039": 20154.022936119993, + "2040": 20198.621122499997, + "2041": 20293.308105799995, + "2042": 20361.4870519, + "2043": 20444.351742060007, + "2044": 20521.647896280003, + "2045": 20621.34871357999, + "2046": 20696.86862504, + "2047": 20757.442029720005, + "2048": 20868.478702059998, + "2049": 20960.797537419992, + "2050": 21057.0386889 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -92119.76415262715, - "2021": -92538.14595149463, - "2022": -104615.42884092395, - "2023": -78793.84426109766, - "2024": -107553.92861546215, - "2025": -103185.8048602347, - "2026": -104868.38003332743, - "2027": -106152.62793706094, - "2028": -107308.14124253258, - "2029": -108191.55500447286, - "2030": -109140.12474513019, - "2031": -109707.51139509167, - "2032": -109745.48706661884, - "2033": -109792.5175407881, - "2034": -109923.38372533485, - "2035": -110128.40809614748, - "2036": -110694.9084470635, - "2037": -111430.98690830814, - "2038": -112107.98990781771, - "2039": -112906.53103561219, - "2040": -113633.07900292064, - "2041": -114122.92263688394, - "2042": -114689.08916525677, - "2043": -115176.3956687459, - "2044": -115640.71245154252, - "2045": -115926.17270691725, - "2046": -116267.49004995459, - "2047": -116584.95960308472, - "2048": -116830.97943118386, - "2049": -117213.17087725496, - "2050": -117612.75993045582 + "2020": -92081.00277257999, + "2021": -92501.16833625999, + "2022": -104575.60176266, + "2023": -78753.2774268, + "2024": -107510.17444368, + "2025": -103142.13502131999, + "2026": -104824.4179209, + "2027": -106108.65020039999, + "2028": -107264.3083261, + "2029": -108147.91448282, + "2030": -109096.66981611999, + "2031": -109664.20975113999, + "2032": -109702.28656454, + "2033": -109749.42216386, + "2034": -109880.35269694001, + "2035": -110085.40263694001, + "2036": -110651.86257547999, + "2037": -111387.8618342, + "2038": -112064.75332799999, + "2039": -112863.14883106, + "2040": -113589.53148042, + "2041": -114079.19889044, + "2042": -114645.20554378, + "2043": -115132.34855346, + "2044": -115596.51509706, + "2045": -115881.83460068, + "2046": -116223.0237509, + "2047": -116540.39048934, + "2048": -116786.25914643999, + "2049": -117168.29526682, + "2050": -117567.72654047998 } }, "people gain": { @@ -339507,37 +339507,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 950721.2453211901, - "2021": 920193.1454079099, - "2022": 1003649.4190950672, - "2023": 922019.8992953056, - "2024": 1074951.9604431745, - "2025": 1056107.4863445095, - "2026": 1067078.9865216962, - "2027": 1072416.875734642, - "2028": 1074690.588353647, - "2029": 1075228.0202310772, - "2030": 1076079.3233468859, - "2031": 1075949.9616223571, - "2032": 1074656.1647907274, - "2033": 1073283.7066169907, - "2034": 1072853.8798064962, - "2035": 1073331.113553855, - "2036": 1076124.4032303393, - "2037": 1080215.3685416144, - "2038": 1084541.0570162465, - "2039": 1089893.5066743398, - "2040": 1095219.1739028902, - "2041": 1099897.8462576582, - "2042": 1104579.167014756, - "2043": 1109015.8889241435, - "2044": 1113202.577550008, - "2045": 1116607.1578586223, - "2046": 1119966.4819377016, - "2047": 1122900.8560154163, - "2048": 1126291.22605698, - "2049": 1130230.9366137835, - "2050": 1134327.6941496616 + "2020": 950690.2751555699, + "2021": 920164.3825375899, + "2022": 1003619.53843066, + "2023": 921991.1007620599, + "2024": 1074920.84813701, + "2025": 1056075.7481159, + "2026": 1067046.9143485, + "2027": 1072384.62165293, + "2028": 1074658.26023251, + "2029": 1075195.6435238302, + "2030": 1076046.89352334, + "2031": 1075917.4993763, + "2032": 1074623.68282125, + "2033": 1073251.22362646, + "2034": 1072821.35363469, + "2035": 1073298.53453067, + "2036": 1076091.7078366599, + "2037": 1080182.5130608901, + "2038": 1084508.04221309, + "2039": 1089860.28612847, + "2040": 1095185.74802886, + "2041": 1099864.21451358, + "2042": 1104545.33010614, + "2043": 1108981.84964152, + "2044": 1113168.34410421, + "2045": 1116572.7348680298, + "2046": 1119931.88516617, + "2047": 1122866.10041129, + "2048": 1126256.2909857498, + "2049": 1130195.8142662, + "2050": 1134292.37173281 } } }, @@ -339893,217 +339893,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 92728.52520424256, - "2021": 98579.64773938601, - "2022": 97366.66459707076, - "2023": 105247.7887851178, - "2024": 94725.73394139469, - "2025": 93914.71811702965, - "2026": 93901.44293985634, - "2027": 93161.2698392184, - "2028": 91879.60725183305, - "2029": 90116.79212337814, - "2030": 88535.5291678814, - "2031": 87183.865474677, - "2032": 86038.36272263684, - "2033": 85691.13077254397, - "2034": 84504.26447741843, - "2035": 83196.40485704645, - "2036": 81936.34235685675, - "2037": 80572.24541336, - "2038": 79185.86469491938, - "2039": 77732.54593567106, - "2040": 76246.21240042124, - "2041": 74739.16058152633, - "2042": 73204.09725178013, - "2043": 71622.29380537657, - "2044": 70046.56699431676, - "2045": 68552.61009729648, - "2046": 66986.5908301433, - "2047": 65354.51867482193, - "2048": 63787.35269891577, - "2049": 62314.08802259331, - "2050": 60809.742936918665 + "2020": 92727.84344767, + "2021": 98578.91999761, + "2022": 97366.08936293001, + "2023": 105246.61936281, + "2024": 94724.92088228, + "2025": 93914.02832648, + "2026": 93900.7435261, + "2027": 93160.56510621001, + "2028": 91878.90370540001, + "2029": 90116.09664895001, + "2030": 88534.83853308001, + "2031": 87183.17845164, + "2032": 86037.67790429, + "2033": 85690.44049610001, + "2034": 84503.5776349, + "2035": 83195.72424127001, + "2036": 81935.66839590001, + "2037": 80571.57943985, + "2038": 79185.20699433002, + "2039": 77731.89820571, + "2040": 76245.57627497, + "2041": 74738.53517595, + "2042": 73203.48473794, + "2043": 71621.69429345001, + "2044": 70045.98079641, + "2045": 68552.03697206001, + "2046": 66986.03145408, + "2047": 65353.9747274, + "2048": 63786.823016790004, + "2049": 62313.57203919, + "2050": 60809.24157708 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -68147.77614798768, - "2021": -72452.30743824704, - "2022": -71346.49812762375, - "2023": -77943.85297782651, - "2024": -69793.98546720539, - "2025": -69017.7284525185, - "2026": -69022.1940309587, - "2027": -68493.92028484706, - "2028": -67563.82239415604, - "2029": -66275.49624575605, - "2030": -65123.34959412192, - "2031": -64139.33349408905, - "2032": -63306.73095061061, - "2033": -63063.329886572326, - "2034": -62199.00127967165, - "2035": -61242.918726222095, - "2036": -60320.82328758765, - "2037": -59321.48066382405, - "2038": -58305.57312306354, - "2039": -57238.696945228585, - "2040": -56145.58197114384, - "2041": -55038.752510777216, - "2042": -53908.489084023255, - "2043": -52744.17450362516, - "2044": -51583.84900863166, - "2045": -50483.075181456385, - "2046": -49329.0960412751, - "2047": -48124.85435975905, - "2048": -46969.3066930352, - "2049": -45882.51133485873, - "2050": -44771.88908623322 + "2020": -68154.23838268, + "2021": -72459.15945535, + "2022": -71353.20440696001, + "2023": -77951.41060896, + "2024": -69800.6411432, + "2025": -69024.27133055001, + "2026": -69028.74297214, + "2027": -68500.42518708, + "2028": -67570.24390354, + "2029": -66281.79937414, + "2030": -65129.54770308, + "2031": -64145.442384270005, + "2032": -63312.76501139, + "2033": -63069.34516955001, + "2034": -62204.93827525001, + "2035": -61248.767983419995, + "2036": -60326.58762495, + "2037": -59327.15270972, + "2038": -58311.15113793, + "2039": -57244.17566960001, + "2040": -56150.95835417001, + "2041": -55044.02563125, + "2042": -53913.655964260004, + "2043": -52749.23198123001, + "2044": -51588.79736217001, + "2045": -50487.919827590005, + "2046": -49333.83187983001, + "2047": -48129.47605076001, + "2048": -46973.81919009, + "2049": -45886.92095949, + "2050": -44776.19334045 } }, "wall": { "stock": "NA", "energy": { - "2020": 112182.7238402402, - "2021": 119251.84803240752, - "2022": 117310.8229811689, - "2023": 128694.48684038082, - "2024": 114994.0679472439, - "2025": 113612.70648500576, - "2026": 113631.16632641453, - "2027": 112773.65672536835, - "2028": 111252.03924776198, - "2029": 109137.7717030438, - "2030": 107249.19471521258, - "2031": 105636.9761858653, - "2032": 104273.96975764909, - "2033": 103882.08743498857, - "2034": 102465.88040706313, - "2035": 100896.82050006311, - "2036": 99382.86636741894, - "2037": 97741.37884538031, - "2038": 96072.38675236994, - "2039": 94318.39055880684, - "2040": 92519.84629720298, - "2041": 90699.6881257719, - "2042": 88839.08920764041, - "2043": 86922.64141356136, - "2044": 85012.45248543668, - "2045": 83199.86546144562, - "2046": 81299.56171672433, - "2047": 79315.26774792104, - "2048": 77411.85599328458, - "2049": 75621.36720078121, - "2050": 73791.02000399484 + "2020": 112178.93795321001, + "2021": 119247.80718596, + "2022": 117306.90614959001, + "2023": 128690.02434051002, + "2024": 114990.14234920002, + "2025": 113608.87141717, + "2026": 113627.32897940002, + "2027": 112769.84634255001, + "2028": 111248.27886470001, + "2029": 109134.08258231, + "2030": 107245.56840504, + "2031": 105633.40352733001, + "2032": 104270.44242520002, + "2033": 103878.57168211, + "2034": 102462.41199857001, + "2035": 100893.40520447001, + "2036": 99379.50249555001, + "2037": 97738.07101567, + "2038": 96069.13583766001, + "2039": 94315.19985013001, + "2040": 92516.71771978, + "2041": 90696.62205768001, + "2042": 88836.08764856, + "2043": 86919.70615984, + "2044": 85009.58346522, + "2045": 83197.05942727001, + "2046": 81296.82168177002, + "2047": 79312.59684016001, + "2048": 77409.25131876001, + "2049": 75618.82488036, + "2050": 73788.54162747 } }, "roof": { "stock": "NA", "energy": { - "2020": 35407.81638367325, - "2021": 37634.420784810776, - "2022": 37225.1680216026, - "2023": 40055.67629750388, - "2024": 36126.119750770114, - "2025": 35860.80133340963, - "2026": 35853.1801758903, - "2027": 35567.68406786726, - "2028": 35076.23906887298, - "2029": 34402.13622737565, - "2030": 33796.649614302856, - "2031": 33278.966838328386, - "2032": 32840.038412328315, - "2033": 32705.201518215774, - "2034": 32250.73932399422, - "2035": 31750.717603109, - "2036": 31269.167448918754, - "2037": 30748.11898413715, - "2038": 30218.56496673094, - "2039": 29663.86458172171, - "2040": 29096.97884636759, - "2041": 28521.83712289143, - "2042": 27936.63275963161, - "2043": 27333.51540057797, - "2044": 26732.82809306964, - "2045": 26163.45840211372, - "2046": 25566.634562055842, - "2047": 24944.93014307197, - "2048": 24347.813374223788, - "2049": 23786.576090675982, - "2050": 23213.69470031276 + "2020": 35402.58156519, + "2021": 37628.8611237, + "2022": 37219.99124625, + "2023": 40048.83226521, + "2024": 36120.51184008, + "2025": 35855.50251861, + "2026": 35847.85920084, + "2027": 35562.37966209, + "2028": 35070.98771874, + "2029": 34396.97225613, + "2030": 33791.558719320004, + "2031": 33273.93702753, + "2032": 32835.05821038, + "2033": 32700.22221639, + "2034": 32245.814077530005, + "2035": 31745.85753537, + "2036": 31264.371668550004, + "2037": 30743.394503850002, + "2038": 30213.913398000004, + "2039": 29659.292380829997, + "2040": 29092.49097036, + "2041": 28517.43243882, + "2042": 27932.31722664, + "2043": 27329.29117374, + "2044": 26728.69557816, + "2045": 26159.41385343, + "2046": 25562.682391890005, + "2047": 24941.0768046, + "2048": 24344.053630619997, + "2049": 23782.905053820003, + "2050": 23210.11564431 } }, "ground": { "stock": "NA", "energy": { - "2020": 32665.353018366695, - "2021": 34712.3710903509, - "2022": 34202.63424346171, - "2023": 37346.09478905781, - "2024": 33438.478739658036, - "2025": 33081.59534923341, - "2026": 33084.91862003331, - "2027": 32832.88954413618, - "2028": 32388.242716452194, - "2029": 31772.055880484953, - "2030": 31220.85231388778, - "2031": 30750.240734849467, - "2032": 30352.23025510212, - "2033": 30236.208223778267, - "2034": 29822.932364612814, - "2035": 29365.76859615877, - "2036": 28924.8401040062, - "2037": 28447.021908192874, - "2038": 27961.17474223511, - "2039": 27450.98223741261, - "2040": 26928.20517172089, - "2041": 26398.800966228337, - "2042": 25858.22324225382, - "2043": 25301.323638274065, - "2044": 24746.351103827506, - "2045": 24219.872503689785, - "2046": 23667.918400419712, - "2047": 23091.80635113448, - "2048": 22539.074261574533, - "2049": 22019.228783039373, - "2050": 21487.99172789298 + "2020": 32671.818908330002, + "2021": 34719.25075826, + "2022": 34209.57843727, + "2023": 37352.99432691, + "2024": 33444.95760076, + "2025": 33088.14601759, + "2026": 33091.457165, + "2027": 32839.36420707, + "2028": 32394.6186863, + "2029": 31778.30282699, + "2030": 31226.98102872, + "2031": 30756.26764935, + "2032": 30358.169779779997, + "2033": 30242.11441729, + "2034": 29828.749289630003, + "2035": 29371.48988267, + "2036": 28930.469960250004, + "2037": 28452.553573029996, + "2038": 27966.606855, + "2039": 27456.31140169, + "2040": 26933.43052996, + "2041": 26403.91998582, + "2042": 25863.236035520003, + "2043": 25306.226741259998, + "2044": 24751.1452674, + "2045": 24224.56386625, + "2046": 23672.50211559, + "2047": 23096.27911264, + "2048": 22543.43984142, + "2049": 22023.49398762, + "2050": 21492.15509049 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 166083.3122205048, - "2021": 176626.84922387113, - "2022": 175305.2543372091, - "2023": 185907.84282734327, - "2024": 168928.48001588543, - "2025": 168223.1321928414, - "2026": 168131.1682393973, - "2027": 166731.05457065767, - "2028": 164378.87304205407, - "2029": 161182.99312086313, - "2030": 158301.85803204597, - "2031": 155834.28921312737, - "2032": 153736.00085427111, - "2033": 153058.9947288248, - "2034": 150892.60032647863, - "2035": 148521.61850173445, - "2036": 146241.50661986103, - "2037": 143777.63093901624, - "2038": 141275.16731824467, - "2039": 138660.17326339596, - "2040": 135994.44992124892, - "2041": 133285.31419441313, - "2042": 130538.01606091483, - "2043": 127705.88701438745, - "2044": 124886.44606247918, - "2045": 122216.16291147198, - "2046": 119417.87874413293, - "2047": 116509.01220701009, - "2048": 113711.90298042799, - "2049": 111084.791756417, - "2050": 108406.01769956829 + "2020": 166088.69458065002, + "2021": 176632.56127314002, + "2022": 175310.70282146998, + "2023": 185914.52895717, + "2024": 168934.14346866, + "2025": 168228.58033214998, + "2026": 168136.63040952003, + "2027": 166736.48996421, + "2028": 164384.24631882002, + "2029": 161188.27226319, + "2030": 158307.05596698, + "2031": 155839.41873945002, + "2032": 153741.07391640003, + "2033": 153064.05966447003, + "2034": 150897.60508359002, + "2035": 148526.55335529, + "2036": 146246.37319275, + "2037": 143782.42258215, + "2038": 141279.88246932, + "2039": 138664.80638583002, + "2040": 135998.99723046002, + "2041": 133289.77589916, + "2042": 130542.38785548, + "2043": 127710.16643922, + "2044": 124890.63306012002, + "2045": 122220.26164503, + "2046": 119421.88479159001, + "2047": 116512.9200363, + "2048": 113715.71734601998, + "2049": 111088.51773552, + "2050": 108409.65258855 } }, "people gain": { @@ -340145,37 +340145,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -137229.12531903983, - "2021": -145899.2039325793, - "2022": -142925.36925288924, - "2023": -159063.02856157708, - "2024": -141164.18732774677, - "2025": -138974.34232500137, - "2026": -139035.20927063306, - "2027": -138028.59526240078, - "2028": -136199.0679328182, - "2029": -133631.62500938962, - "2030": -131348.0234492086, - "2031": -129400.78025275843, - "2032": -127758.07275137687, - "2033": -127310.60449177901, - "2034": -125599.19751989559, - "2035": -123692.99633188966, - "2036": -121851.11010947402, - "2037": -119850.9358262625, - "2038": -117816.66245143648, - "2039": -115673.48403177959, - "2040": -113470.35936581779, - "2041": -111244.9835800539, - "2042": -108962.26483819753, - "2043": -106612.07206855224, - "2044": -104268.1924304981, - "2045": -102042.2578945612, - "2046": -99708.34751220101, - "2047": -97267.00196420046, - "2048": -94927.30451539146, - "2049": -92725.12041864816, - "2050": -90471.43628245432 + "2020": -137220.13321395, + "2021": -145889.62239813, + "2022": -142916.00093661, + "2023": -159052.61153907, + "2024": -141154.9249989, + "2025": -138965.23450236002, + "2026": -139026.09947226, + "2027": -138019.55347107002, + "2028": -136190.14786356, + "2029": -133622.87520039, + "2030": -131339.42499474, + "2031": -129392.31112181999, + "2032": -127749.71304111001, + "2033": -127302.27535668, + "2034": -125590.98219846, + "2035": -123684.90760149, + "2036": -121843.14364620001, + "2037": -119843.10217388999, + "2038": -117808.96371705, + "2039": -115665.92740389, + "2040": -113462.94872307, + "2041": -111237.72035589, + "2042": -108955.15278881999, + "2043": -106605.11560809, + "2044": -104261.39116749002, + "2045": -102035.60400972, + "2046": -99701.84809728, + "2047": -97260.66392862001, + "2048": -94921.12127799, + "2049": -92719.08284049, + "2050": -90465.54775866 } } }, @@ -340825,217 +340825,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 119610.74362728042, - "2021": 134740.1077600427, - "2022": 153887.3538334838, - "2023": 177971.54242398066, - "2024": 152554.72067587712, - "2025": 143909.54119819784, - "2026": 141050.9600296723, - "2027": 139521.4175447747, - "2028": 138654.85121575868, - "2029": 137327.05463024566, - "2030": 136144.2075984438, - "2031": 134171.8359323863, - "2032": 131476.7860149069, - "2033": 129871.608778475, - "2034": 127275.85519256287, - "2035": 124721.99362949491, - "2036": 122216.98828065426, - "2037": 119707.12864320054, - "2038": 117346.3053601636, - "2039": 114919.90209523066, - "2040": 112516.76438265818, - "2041": 110195.57794028177, - "2042": 107823.90236429995, - "2043": 105536.32299491504, - "2044": 103281.0318343673, - "2045": 101074.93561076227, - "2046": 98932.24916382326, - "2047": 96990.67978490962, - "2048": 94950.21364136838, - "2049": 92933.04103596807, - "2050": 90943.64818452977 + "2020": 119609.95745029, + "2021": 134739.0490325, + "2022": 153886.28365526, + "2023": 177969.67463212, + "2024": 152553.29055415, + "2025": 143908.38089313003, + "2026": 141049.83172103, + "2027": 139520.30091237, + "2028": 138653.7377857, + "2029": 137325.95090547, + "2030": 136143.10787124, + "2031": 134170.75028694, + "2032": 131475.72315835, + "2033": 129870.55953968, + "2034": 127274.82772467002, + "2035": 124720.98944412, + "2036": 122216.00801159, + "2037": 119706.17430244002, + "2038": 117345.37500486, + "2039": 114918.99793978002, + "2040": 112515.88757782, + "2041": 110194.72609749, + "2042": 107823.07796117001, + "2043": 105535.52423385001, + "2044": 103280.25901972, + "2045": 101074.18830434, + "2046": 98931.52686592001, + "2047": 96989.9811047, + "2048": 94949.53928012, + "2049": 92932.39030743, + "2050": 90943.02208144001 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -88067.55818377702, - "2021": -99428.21891922757, - "2022": -113393.37359555272, - "2023": -132074.15373865532, - "2024": -112935.70009835892, - "2025": -106244.26482631886, - "2026": -104118.57904532418, - "2027": -102991.7476696331, - "2028": -102360.83872100456, - "2029": -101387.36225681813, - "2030": -100527.23334364116, - "2031": -99077.6068353617, - "2032": -97089.08905201599, - "2033": -95907.46196673124, - "2034": -93993.08352367204, - "2035": -92106.97905498676, - "2036": -90254.81830113912, - "2037": -88396.24205955966, - "2038": -86648.36829911286, - "2039": -84849.40286422755, - "2040": -83065.78104898527, - "2041": -81344.77498366, - "2042": -79583.79129802532, - "2043": -77886.57361109683, - "2044": -76212.57761231856, - "2045": -74574.57838928406, - "2046": -72983.4609998194, - "2047": -71541.37519126806, - "2048": -70026.08791362861, - "2049": -68528.12078828507, - "2050": -67049.36824502291 + "2020": -88076.82964012, + "2021": -99438.58674137, + "2022": -113405.28225932, + "2023": -132088.059451, + "2024": -112947.50102527002, + "2025": -106255.38526493999, + "2026": -104129.47830038, + "2027": -103002.53516243999, + "2028": -102371.56836229001, + "2029": -101398.0009623, + "2030": -100537.79242962, + "2031": -99088.02286950001, + "2032": -97099.30395733, + "2033": -95917.56134852002, + "2034": -94002.98975193, + "2035": -92116.69508586, + "2036": -90264.34652147, + "2037": -88405.58208598, + "2038": -86657.53112964, + "2039": -84858.38289178001, + "2040": -83074.57961163999, + "2041": -81353.39845578001, + "2042": -79592.23542485, + "2043": -77894.84536809, + "2044": -76220.67950035, + "2045": -74582.51347184001, + "2046": -72991.23453310001, + "2047": -71549.00341034001, + "2048": -70033.56284951, + "2049": -68535.44337186, + "2050": -67056.54085669 } }, "wall": { "stock": "NA", "energy": { - "2020": 145794.2183876095, - "2021": 164604.18097688069, - "2022": 187723.9694206636, - "2023": 219036.80709319314, - "2024": 187116.13604368235, - "2025": 175945.68504149152, - "2026": 172422.1406940029, - "2027": 170562.38344419026, - "2028": 169527.3290713859, - "2029": 167925.8390209101, - "2030": 166514.10091119588, - "2031": 164122.51288862244, - "2032": 160835.40398882286, - "2033": 158885.6142846409, - "2034": 155721.5311505529, - "2035": 152603.22391943017, - "2036": 149539.4915461697, - "2037": 146464.31103960559, - "2038": 143572.35425175235, - "2039": 140594.62024722164, - "2040": 137641.25573674488, - "2041": 134792.44527098656, - "2042": 131876.14314043315, - "2043": 129066.36234258935, - "2044": 126294.75540247247, - "2045": 123582.14368462958, - "2046": 120947.50011775423, - "2047": 118560.01354878259, - "2048": 116051.10492849341, - "2049": 113570.37836880612, - "2050": 111121.07687973196 + "2020": 145790.04258395, + "2021": 164599.28333245, + "2022": 187718.53253698003, + "2023": 219030.09194336, + "2024": 187110.43927502, + "2025": 175940.46337593, + "2026": 172417.03054243003, + "2027": 170557.33273623, + "2028": 169522.31268689, + "2029": 167920.87742967, + "2030": 166509.18523806002, + "2031": 164117.67334872, + "2032": 160830.66780956002, + "2033": 158880.94221232, + "2034": 155716.95875207998, + "2035": 152598.75098982, + "2036": 149535.11627914003, + "2037": 146460.03523442004, + "2038": 143568.1715967, + "2039": 140590.53417212, + "2040": 137637.26613314002, + "2041": 134788.54786329, + "2042": 131872.34113534002, + "2043": 129062.65210554002, + "2044": 126291.13618301, + "2045": 123578.61320374001, + "2046": 120944.05633154, + "2047": 118556.64964888, + "2048": 116047.82426053, + "2049": 113567.17917087, + "2050": 111117.95920991001 } }, "roof": { "stock": "NA", "energy": { - "2020": 45892.26576660826, - "2021": 51599.24499284623, - "2022": 59005.999427834606, - "2023": 67961.65911152525, - "2024": 58314.58390238629, - "2025": 55108.5824598302, - "2026": 54019.38362118377, - "2027": 53434.81981852348, - "2028": 53102.55856125359, - "2029": 52594.97981690719, - "2030": 52140.80022231999, - "2031": 51385.901439903224, - "2032": 50355.50833587343, - "2033": 49741.92957868597, - "2034": 48749.30812956042, - "2035": 47773.54314000869, - "2036": 46816.834366407245, - "2037": 45859.23414838285, - "2038": 44958.35263437374, - "2039": 44033.12730441784, - "2040": 43117.27229164377, - "2041": 42232.13871966963, - "2042": 41328.441760543246, - "2043": 40456.523879080494, - "2044": 39597.15722272369, - "2045": 38756.542094315126, - "2046": 37940.29444605108, - "2047": 37200.98843371726, - "2048": 36423.80932410577, - "2049": 35655.29439250822, - "2050": 34897.879083935106 + "2020": 45884.95920861, + "2021": 51590.747257170005, + "2022": 58996.4979045, + "2023": 67949.37829356, + "2024": 58304.47045560001, + "2025": 55099.41752799, + "2026": 54010.41909933, + "2027": 53425.94673933001, + "2028": 53093.72611725, + "2029": 52586.22009825, + "2030": 52132.095411300004, + "2031": 51377.31101232, + "2032": 50347.08577722, + "2033": 49733.603030880004, + "2034": 48741.14226702, + "2035": 47765.53897506, + "2036": 46808.99192472, + "2037": 45851.5574841, + "2038": 44950.8313689, + "2039": 44025.76927344, + "2040": 43110.07879242, + "2041": 42225.10141503, + "2042": 41321.56787628001, + "2043": 40449.8056038, + "2044": 39590.59346961, + "2045": 38750.13030174, + "2046": 37934.03033358, + "2047": 37194.85875696, + "2048": 36417.82056585, + "2049": 35649.44496117, + "2050": 34892.16914547 } }, "ground": { "stock": "NA", "energy": { - "2020": 42805.92562747168, - "2021": 48205.848490205375, - "2022": 55069.397971758415, - "2023": 63940.12825980301, - "2024": 54678.115857039884, - "2025": 51530.26746998058, - "2026": 50504.94912586212, - "2027": 49962.335226013434, - "2028": 49659.552177080535, - "2029": 49192.550130550946, - "2030": 48778.673716674966, - "2031": 48079.54169754289, - "2032": 47119.43224921782, - "2033": 46550.36268546943, - "2034": 45625.97371800343, - "2035": 44715.91314098953, - "2036": 43822.128302909885, - "2037": 42926.12862646812, - "2038": 42083.346428217264, - "2039": 41216.30297865791, - "2040": 40356.869936843206, - "2041": 39527.322993461545, - "2042": 38678.842965250966, - "2043": 37861.11594077572, - "2044": 37054.76997345547, - "2045": 36265.54132029044, - "2046": 35499.28657579422, - "2047": 34805.33246561671, - "2048": 34075.80502405298, - "2049": 33354.17598764575, - "2050": 32642.27890093332 + "2020": 42813.696214430005, + "2021": 48214.51814215, + "2022": 55079.35442254, + "2023": 63951.05573168, + "2024": 54687.69664627999, + "2025": 51539.476549529994, + "2026": 50513.98432003, + "2027": 49971.26801691, + "2028": 49668.41983451, + "2029": 49201.322799270005, + "2030": 48787.357113419996, + "2031": 48088.090307759994, + "2032": 47127.804039740004, + "2033": 46558.62522244, + "2034": 45634.065103860004, + "2035": 44723.83766622, + "2036": 43829.89102264, + "2037": 42933.73081346, + "2038": 42090.79754502, + "2039": 41223.60061064, + "2040": 40364.0167931, + "2041": 39534.323178089995, + "2042": 38685.6948754, + "2043": 37867.82378916, + "2044": 37061.33613623, + "2045": 36271.96952614, + "2046": 35505.5806667, + "2047": 34811.50454332, + "2048": 34081.84906771, + "2049": 33360.093913590004, + "2050": 32648.073029569998 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 209142.91279356187, - "2021": 235392.85232345213, - "2022": 268913.68725378125, - "2023": 307871.2680619012, - "2024": 265216.7220975941, - "2025": 251063.16824429654, - "2026": 246123.83508849924, - "2027": 243418.4671560233, - "2028": 241836.5033623813, - "2029": 239440.03270232247, - "2030": 237279.44107955208, - "2031": 233772.3495293585, - "2032": 229031.09696249058, - "2033": 226175.29345476814, - "2034": 221602.5604342596, - "2035": 217111.18929608923, - "2036": 212718.11958099963, - "2037": 208324.18233610602, - "2038": 204191.55731442187, - "2039": 199954.55127360797, - "2040": 195764.7698687091, - "2041": 191712.99026067776, - "2042": 187581.21770309802, - "2043": 183589.48061257877, - "2044": 179655.24009918116, - "2045": 175811.69793346085, - "2046": 172076.89290830237, - "2047": 168686.48334172275, - "2048": 165126.18798224512, - "2049": 161611.25713851207, - "2050": 158146.20737662408 + "2020": 209150.78645199002, + "2021": 235401.80293371002, + "2022": 268923.86478834, + "2023": 307883.78044085996, + "2024": 265227.1597452, + "2025": 251072.79912729003, + "2026": 246133.26296511, + "2027": 243427.79963367002, + "2028": 241845.79206765, + "2029": 239449.24816263, + "2030": 237288.59727426, + "2031": 233781.38678412, + "2032": 229039.96108776, + "2033": 226184.06074986004, + "2034": 221611.16227524003, + "2035": 217119.62649005998, + "2036": 212726.39264382003, + "2037": 208332.28902336003, + "2038": 204199.50749214, + "2039": 199962.33823104002, + "2040": 195772.39363374, + "2041": 191720.45760045003, + "2042": 187588.52328522003, + "2043": 183596.63158110002, + "2044": 179662.23829641, + "2045": 175818.54571608, + "2046": 172083.59486472, + "2047": 168693.05423118, + "2048": 165132.62066523, + "2049": 161617.55234373, + "2050": 158152.36647447 } }, "people gain": { @@ -341077,37 +341077,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -178249.20521875474, - "2021": -201949.15712419958, - "2022": -229784.09271196887, - "2023": -270796.07401174796, - "2024": -230594.63537822085, - "2025": -215983.2385874778, - "2026": -211613.6245138961, - "2027": -209333.8627198921, - "2028": -208083.57596685548, - "2029": -206129.99704411827, - "2030": -204428.02958454553, - "2031": -201505.37125245167, - "2032": -197469.1291992956, - "2033": -195080.0076153082, - "2034": -191196.93780126722, - "2035": -187362.3810710258, - "2036": -183589.46827600157, - "2037": -179794.15133420343, - "2038": -176226.12248981596, - "2039": -172545.26083490846, - "2040": -168889.12956761385, - "2041": -165367.65720141729, - "2042": -161755.47653560006, - "2043": -158278.7384588425, - "2044": -154846.98821988155, - "2045": -151487.20625417418, - "2046": -148223.12161190572, - "2047": -145263.4549834809, - "2048": -142154.44268663705, - "2049": -139081.01593515516, - "2050": -136042.0980807313 + "2020": -178238.42898693, + "2021": -201936.77765238, + "2022": -229770.14199582, + "2023": -270779.38507518003, + "2024": -230580.41365958998, + "2025": -215970.02818065, + "2026": -211600.68776211003, + "2027": -209321.07115905004, + "2028": -208070.86654248, + "2029": -206117.41607451, + "2030": -204415.55921915997, + "2031": -201493.08646686003, + "2032": -197457.09809685004, + "2033": -195068.12973654, + "2034": -191185.30413621, + "2035": -187350.9894432, + "2036": -183578.31439365, + "2037": -179783.23772778, + "2038": -176215.43448126002, + "2039": -172534.80588738003, + "2040": -168878.90641218002, + "2041": -165357.65683449, + "2042": -161745.70519407, + "2043": -158269.18767003002, + "2044": -154837.65546078002, + "2045": -151478.08651848, + "2046": -148214.20939062, + "2047": -145254.73203659998, + "2048": -142145.91792588, + "2049": -139072.68628785003, + "2050": -136033.96214994 } } }, @@ -341263,217 +341263,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 206516.36258706782, - "2021": 223966.9983579622, - "2022": 264027.5038114011, - "2023": 275167.9704404659, - "2024": 255124.6267479863, - "2025": 242152.42667656753, - "2026": 238707.731149643, - "2027": 239847.66600236433, - "2028": 243847.59471409, - "2029": 248961.05871149103, - "2030": 254084.14030756528, - "2031": 256999.92747582414, - "2032": 257631.3483643225, - "2033": 257871.14510443746, - "2034": 258757.30809474993, - "2035": 259733.46029303668, - "2036": 260483.3639359095, - "2037": 261025.13587344624, - "2038": 261636.31484595567, - "2039": 261914.88186594687, - "2040": 262050.7369412642, - "2041": 262197.6114839292, - "2042": 261916.28623050777, - "2043": 261756.77331115652, - "2044": 261495.11436026002, - "2045": 260937.0306010708, - "2046": 260472.75850254548, - "2047": 260667.77027573332, - "2048": 260243.49537538624, - "2049": 259446.93994399285, - "2050": 258576.92170355932 + "2020": 206514.35121558, + "2021": 223964.83276828, + "2022": 264025.16928019, + "2023": 275164.85731639003, + "2024": 255122.00674728001, + "2025": 242150.07046405002, + "2026": 238705.38756539003, + "2027": 239845.28933250002, + "2028": 243845.15227556002, + "2029": 248958.53612413004, + "2030": 254081.53946636, + "2031": 256997.27409928004, + "2032": 257628.67202866002, + "2033": 257868.45549171002, + "2034": 258754.59127563, + "2035": 259730.71479008, + "2036": 260480.59326824, + "2037": 261022.34536994, + "2038": 261633.50461665, + "2039": 261912.05871092, + "2040": 262047.90459113, + "2041": 262194.77116591996, + "2042": 261913.44549681997, + "2043": 261753.93080619004, + "2044": 261492.27087631, + "2045": 260934.18958046002, + "2046": 260469.92010622003, + "2047": 260664.92760065, + "2048": 260240.65444311002, + "2049": 259444.10576939, + "2050": 258574.09546993 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -148726.8369130359, - "2021": -161281.18175173213, - "2022": -189474.85901169133, - "2023": -199622.30747185793, - "2024": -184226.49753260394, - "2025": -174464.99032458564, - "2026": -172061.57685563256, - "2027": -172965.44212054263, - "2028": -175946.74236280005, - "2029": -179738.93960221982, - "2030": -183532.59170659326, - "2031": -185718.64242368742, - "2032": -186236.22388934036, - "2033": -186457.18604048475, - "2034": -187162.22631259257, - "2035": -187935.822481325, - "2036": -188544.2660177034, - "2037": -188993.90185765945, - "2038": -189492.2348657734, - "2039": -189741.33467674843, - "2040": -189883.12650527983, - "2041": -190029.06373723445, - "2042": -189858.92612439612, - "2043": -189776.06989605972, - "2044": -189621.31996598645, - "2045": -189251.90132280695, - "2046": -188946.12741587637, - "2047": -189118.07100802052, - "2048": -188841.25407004, - "2049": -188293.52966729613, - "2050": -187690.76545173427 + "2020": -148742.94348371, + "2021": -161298.63985335, + "2022": -189495.52810391004, + "2023": -199643.74048607, + "2024": -184246.38648415002, + "2025": -174483.90130619, + "2026": -172080.22365689, + "2027": -172984.18535146004, + "2028": -175965.80320280002, + "2029": -179758.40609164, + "2030": -183552.46601457, + "2031": -185738.75232849, + "2032": -186256.39018888, + "2033": -186477.37800277, + "2034": -187182.49487722002, + "2035": -187956.17430428, + "2036": -188564.68274138, + "2037": -189014.36756678, + "2038": -189512.75489002, + "2039": -189761.88292672, + "2040": -189903.69052471002, + "2041": -190049.64442476002, + "2042": -189879.48925321002, + "2043": -189796.62621817001, + "2044": -189641.86072788003, + "2045": -189272.40248317, + "2046": -188966.59742953, + "2047": -189138.56138590997, + "2048": -188861.7164913, + "2049": -188313.9343059, + "2050": -187711.10629654 } }, "wall": { "stock": "NA", "energy": { - "2020": 244711.03849298818, - "2021": 265276.1986870169, - "2022": 311245.2070897609, - "2023": 328863.9376164202, - "2024": 303136.29744132294, - "2025": 286878.9656666573, - "2026": 282929.0321231225, - "2027": 284411.5237040407, - "2028": 289315.18800524325, - "2029": 295553.90409393184, - "2030": 301789.7016087436, - "2031": 305380.1617155852, - "2032": 306221.1178596614, - "2033": 306567.18929462007, - "2034": 307719.1001948312, - "2035": 308985.4746457017, - "2036": 309979.4724016733, - "2037": 310708.84257511696, - "2038": 311517.5244681572, - "2039": 311912.77818029746, - "2040": 312130.6623517523, - "2041": 312353.72879510495, - "2042": 312053.9866644042, - "2043": 311896.2600770213, - "2044": 311621.78106154193, - "2045": 310994.8754126431, - "2046": 310469.64471259865, - "2047": 310729.9667237126, - "2048": 310254.26004126866, - "2049": 309331.5186088051, - "2050": 308319.250524762 + "2020": 244700.39609267004, + "2021": 265264.63318297, + "2022": 311231.43447894003, + "2023": 328849.93738878, + "2024": 303123.17217589, + "2025": 286866.44496660004, + "2026": 282916.695175, + "2027": 284399.13111364, + "2028": 289302.5942614, + "2029": 295541.05088411004, + "2030": 301776.58671503, + "2031": 305366.89702927, + "2032": 306207.81973874004, + "2033": 306553.877221, + "2034": 307705.74177451, + "2035": 308972.0667766, + "2036": 309966.02745478, + "2037": 310695.37082428, + "2038": 311504.02260252996, + "2039": 311899.26288516005, + "2040": 312117.14207136, + "2041": 312340.2025515201, + "2042": 312040.47693412995, + "2043": 311882.75947600004, + "2044": 311608.29594217, + "2045": 310981.42165005003, + "2046": 310456.21605257, + "2047": 310716.52957588003, + "2048": 310240.84605207003, + "2049": 309318.14722727, + "2050": 308305.92570053 } }, "roof": { "stock": "NA", "energy": { - "2020": 78970.71149853736, - "2021": 85615.26682749363, - "2022": 100956.05290237884, - "2023": 104955.28039895596, - "2024": 97419.75463219025, - "2025": 92505.40253082875, - "2026": 91166.90067682373, - "2027": 91575.76124696931, - "2028": 93074.54877633271, - "2029": 94996.29234595782, - "2030": 96921.09994908566, - "2031": 98006.81567840958, - "2032": 98224.6003369759, - "2033": 98294.78167658138, - "2034": 98609.54542294791, - "2035": 98958.50682533692, - "2036": 99221.69598661014, - "2037": 99406.80482596986, - "2038": 99618.66321222737, - "2039": 99705.1438061381, - "2040": 99738.62461932724, - "2041": 99776.85673801017, - "2042": 99653.04238750238, - "2043": 99574.99842452427, - "2044": 99458.23789507886, - "2045": 99229.01206908513, - "2046": 99035.3960276271, - "2047": 99092.92554770714, - "2048": 98915.15864008013, - "2049": 98595.66463144106, - "2050": 98249.12837712612 + "2020": 78960.19493183, + "2021": 85603.89818708, + "2022": 100943.32038265001, + "2023": 104939.80084318001, + "2024": 97406.28791578, + "2025": 92493.02611114, + "2026": 91154.62236099002, + "2027": 91563.34223497, + "2028": 93061.82679186, + "2029": 94983.20051037, + "2030": 96907.64340925, + "2031": 97993.12370723001, + "2032": 98210.81352429002, + "2033": 98280.93643627, + "2034": 98595.58754209001, + "2035": 98944.42842867, + "2036": 99207.51169869, + "2037": 99392.53479876, + "2038": 99604.30563664001, + "2039": 99690.7261715, + "2040": 99724.16015873001, + "2041": 99762.34895953, + "2042": 99638.52225747, + "2043": 99560.45955001001, + "2044": 99443.68425995001, + "2045": 99214.46043464, + "2046": 99020.8452255, + "2047": 99078.33945513002, + "2048": 98900.57060787, + "2049": 98581.09731493, + "2050": 98234.58750935999 } }, "ground": { "stock": "NA", "energy": { - "2020": 70722.29731892067, - "2021": 76629.80090822851, - "2022": 89856.0169435308, - "2023": 94908.87902502855, - "2024": 87503.37775984715, - "2025": 82807.72221401038, - "2026": 81650.9386775655, - "2027": 82057.761790276, - "2028": 83451.15662547025, - "2029": 85227.90619386229, - "2030": 87002.356394237, - "2031": 88015.82952797599, - "2032": 88238.51979793151, - "2033": 88319.11257007302, - "2034": 88631.57303247288, - "2035": 88977.4584804836, - "2036": 89245.36639035103, - "2037": 89437.56387662778, - "2038": 89652.83703201277, - "2039": 89749.66474692768, - "2040": 89796.7287875994, - "2041": 89845.4723637037, - "2042": 89744.354218477, - "2043": 89683.15881805193, - "2044": 89588.92514434163, - "2045": 89393.80877086874, - "2046": 89227.20028131256, - "2047": 89286.88214925281, - "2048": 89135.21294822892, - "2049": 88854.85076646, - "2050": 88549.59446620042 + "2020": 70732.07197796999, + "2021": 76640.39051438, + "2022": 89868.21643925, + "2023": 94922.17852670001, + "2024": 87515.50694651999, + "2025": 82819.11196442, + "2026": 81662.16923635, + "2027": 82069.04315289001, + "2028": 83462.62928326, + "2029": 85239.62076155, + "2030": 87014.30947807, + "2031": 88027.91419265, + "2032": 88250.62696445, + "2033": 88331.22255771, + "2034": 88643.71749015001, + "2035": 88989.64378735, + "2036": 89257.58338405, + "2037": 89449.80140728, + "2038": 89665.09868382, + "2039": 89761.93407274001, + "2040": 89809.00163617001, + "2041": 89857.74862909, + "2042": 89756.61476261, + "2043": 89695.40662149001, + "2044": 89601.15754721, + "2045": 89406.01351474, + "2046": 89239.37872424, + "2047": 89299.06584541, + "2048": 89147.37224241, + "2049": 88866.96925339, + "2050": 88561.66909813999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 370233.40514160617, - "2021": 401561.7810120019, - "2022": 474612.6125145602, - "2023": 489472.1257805944, - "2024": 456012.5887004744, - "2025": 433692.81493578595, - "2026": 427276.12015091773, - "2027": 429042.5441763493, - "2028": 435896.37635506305, - "2029": 444715.6840867595, - "2030": 453558.0614093227, - "2031": 458495.486403908, - "2032": 459407.5138310583, - "2033": 459656.1361390322, - "2034": 461012.9429810529, - "2035": 462522.58003297733, - "2036": 463635.97960743646, - "2037": 464398.1742890325, - "2038": 465288.3041209091, - "2039": 465608.69601833494, - "2040": 465692.0128142498, - "2041": 465804.8768440635, - "2042": 465174.4528951484, - "2043": 464756.6920165715, - "2044": 464155.5341257217, - "2045": 463031.34065744793, - "2046": 462079.4210166045, - "2047": 462300.14381137607, - "2048": 461420.04059346626, - "2049": 459883.8624786903, - "2050": 458223.9626364326 + "2020": 370246.00646821, + "2021": 401575.41843463003, + "2022": 474628.42298732, + "2023": 489489.58436750004, + "2024": 456028.36555883003, + "2025": 433707.6154997, + "2026": 427290.74758674006, + "2027": 429057.28211468004, + "2028": 435911.40575118, + "2029": 444731.0781881101, + "2030": 453573.81887891004, + "2031": 458511.46485529, + "2032": 459423.56208696007, + "2033": 459672.22252357996, + "2034": 461029.11728519, + "2035": 462538.84916682006, + "2036": 463652.32790508005, + "2037": 464414.58484662, + "2038": 465304.78033127, + "2039": 465625.21262338, + "2040": 465708.55763134, + "2041": 465821.44865966006, + "2042": 465191.02087875, + "2043": 464773.26438248006, + "2044": 464172.10482427, + "2045": 463047.89032207004, + "2046": 462095.95427187, + "2047": 462316.70211480005, + "2048": 461436.58546083, + "2049": 459900.36892295, + "2050": 458240.42520075 } }, "people gain": { @@ -341515,37 +341515,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -296427.31102608424, - "2021": -321495.486840971, - "2022": -376392.43804994057, - "2023": -401665.78208960715, - "2024": -368621.481149217, - "2025": -348205.10539926426, - "2026": -343648.8931224398, - "2027": -345718.95189945697, - "2028": -351974.8183133992, - "2029": -359876.9942297827, - "2030": -367774.8676623609, - "2031": -372416.33267801546, - "2032": -373664.53780060925, - "2033": -374283.35114425945, - "2034": -375915.5960134622, - "2035": -377691.8628962112, - "2036": -379130.473604277, - "2037": -380229.41978253383, - "2038": -381421.6959134887, - "2039": -382090.7809408966, - "2040": -382528.823808913, - "2041": -382965.5517875771, - "2042": -382748.9775716436, - "2043": -382710.2365512658, - "2044": -382529.03382095764, - "2045": -381913.0799883086, - "2046": -381418.6899248119, - "2047": -381885.39349976135, - "2048": -381447.5387283901, - "2049": -380460.42696209316, - "2050": -379355.4429563462 + "2020": -296407.16286522005, + "2021": -321473.59971519007, + "2022": -376366.70518236, + "2023": -401638.60070666997, + "2024": -368596.41812949, + "2025": -348181.38191457, + "2026": -343625.4825438, + "2027": -345695.40080535, + "2028": -351950.84256612, + "2029": -359852.48152017, + "2030": -367749.81687516003, + "2031": -372390.96469944, + "2032": -373639.08225507, + "2033": -374257.84959372005, + "2034": -375889.98133731, + "2035": -377666.12630037, + "2036": -379104.63822560996, + "2037": -380203.50825695996, + "2038": -381395.70193152, + "2039": -382064.739489, + "2040": -382502.75086188, + "2041": -382939.44703467, + "2042": -382722.88518564, + "2043": -382684.14387156, + "2044": -382502.95117184997, + "2045": -381887.03719377005, + "2046": -381392.67779115, + "2047": -381859.3467453, + "2048": -381421.51922853, + "2049": -380434.47184023, + "2050": -379329.56051424 } } }, @@ -342138,217 +342138,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 3145935.3123436477, - "2021": 3361041.292798466, - "2022": 3755782.7126002437, - "2023": 2937316.885720545, - "2024": 3011020.3577351086, - "2025": 3119095.9480328485, - "2026": 3107708.3030549497, - "2027": 3101396.60615615, - "2028": 3069804.5406861533, - "2029": 3009963.2655375423, - "2030": 2937174.0004626275, - "2031": 2862374.7751879743, - "2032": 2789978.7369268388, - "2033": 2720468.958684599, - "2034": 2651732.043855086, - "2035": 2587474.241470724, - "2036": 2532900.992913609, - "2037": 2485282.8657776425, - "2038": 2441078.9280943233, - "2039": 2399926.834164637, - "2040": 2358354.743931329, - "2041": 2314383.6635235935, - "2042": 2269120.6281514466, - "2043": 2222205.6830105064, - "2044": 2173880.475949836, - "2045": 2127540.8687046245, - "2046": 2080033.0185429256, - "2047": 2034273.6239798565, - "2048": 1991722.580442135, - "2049": 1955250.9308788236, - "2050": 1922229.463620888 + "2020": 3146574.89166081, + "2021": 3361724.20902512, + "2022": 3756545.5409124997, + "2023": 2937897.7763319197, + "2024": 3011626.8329005, + "2025": 3119726.47123982, + "2026": 3108335.3333712397, + "2027": 3102021.04915303, + "2028": 3070421.4817688996, + "2029": 3010567.35546433, + "2030": 2937762.7521617403, + "2031": 2862947.93349713, + "2032": 2790536.59790445, + "2033": 2721012.09373995, + "2034": 2652260.58908937, + "2035": 2587988.95365902, + "2036": 2533403.60040427, + "2037": 2485774.75575316, + "2038": 2441561.14869554, + "2039": 2400400.28517492, + "2040": 2358819.4581946097, + "2041": 2314839.13396904, + "2042": 2269566.60453541, + "2043": 2222641.7575164, + "2044": 2174306.33537813, + "2045": 2127956.9128822703, + "2046": 2080439.1197168098, + "2047": 2034670.2972668, + "2048": 1992110.48423377, + "2049": 1955631.22183621, + "2050": 1922602.81001405 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2984234.100909921, - "2021": -3187329.9037556797, - "2022": -3535935.96678474, - "2023": -2836931.9599346174, - "2024": -2864165.2571887504, - "2025": -2948105.6484636543, - "2026": -2939440.302215701, - "2027": -2936494.0204085386, - "2028": -2908467.358670579, - "2029": -2852642.9414507584, - "2030": -2784158.269516584, - "2031": -2713508.96717847, - "2032": -2645222.5816843505, - "2033": -2579661.162353621, - "2034": -2514946.9730323083, - "2035": -2454423.5015667956, - "2036": -2403134.085710457, - "2037": -2357968.395514518, - "2038": -2315911.1580137266, - "2039": -2276618.1920446, - "2040": -2237152.4956692033, - "2041": -2195494.458471583, - "2042": -2152523.308615019, - "2043": -2107963.780899937, - "2044": -2062198.4242622089, - "2045": -2018495.2080330867, - "2046": -1973667.2701156377, - "2047": -1930452.3891836735, - "2048": -1890053.4552384326, - "2049": -1855297.7724791134, - "2050": -1823606.7421195458 + "2020": -2984022.19830825, + "2021": -3187105.74716661, + "2022": -3535665.71480748, + "2023": -2836763.60687594, + "2024": -2863969.3250422096, + "2025": -2947890.79174295, + "2026": -2939227.48643815, + "2027": -2936283.5718261297, + "2028": -2908260.35038136, + "2029": -2852440.96321128, + "2030": -2783961.9669939103, + "2031": -2713318.3039679304, + "2032": -2645037.3818417406, + "2033": -2579481.18916632, + "2034": -2514771.93455178, + "2035": -2454252.95195524, + "2036": -2402967.49677894, + "2037": -2357804.81046543, + "2038": -2315750.42570027, + "2039": -2276460.14924643, + "2040": -2236997.5115046403, + "2041": -2195342.5850406103, + "2042": -2152374.54987977, + "2043": -2107818.11055738, + "2044": -2062056.00201428, + "2045": -2018355.9882407498, + "2046": -1973531.3286177302, + "2047": -1930319.79519044, + "2048": -1889923.735596, + "2049": -1855170.4248075099, + "2050": -1823481.38741988 } }, "wall": { "stock": "NA", "energy": { - "2020": 3808077.7438783664, - "2021": 4063028.794534656, - "2022": 4495445.952887956, - "2023": 3636170.156044522, - "2024": 3651432.2054852294, - "2025": 3749640.073708413, - "2026": 3738727.523480934, - "2027": 3735427.8111223388, - "2028": 3699625.327590287, - "2029": 3627822.7646940574, - "2030": 3539775.835547452, - "2031": 3448977.2467071367, - "2032": 3361114.149060841, - "2033": 3276741.8541634814, - "2034": 3193834.749063873, - "2035": 3116198.5387587673, - "2036": 3050020.00360923, - "2037": 2991536.672084231, - "2038": 2937138.6477096025, - "2039": 2886346.465529196, - "2040": 2835383.8814509613, - "2041": 2781827.302259552, - "2042": 2726584.6116741463, - "2043": 2669360.069659618, - "2044": 2610667.0748886764, - "2045": 2554731.8537151366, - "2046": 2497459.902234087, - "2047": 2442159.2019367334, - "2048": 2390441.046183128, - "2049": 2345781.3208639217, - "2050": 2304885.098150487 + "2020": 3807835.09750404, + "2021": 4062768.75031337, + "2022": 4495122.10606096, + "2023": 3636007.132077339, + "2024": 3651210.4631297104, + "2025": 3749386.6920665205, + "2026": 3738477.64317743, + "2027": 3735182.21715316, + "2028": 3699384.6406853003, + "2029": 3627588.0496723, + "2030": 3539547.62692771, + "2031": 3448755.3765876703, + "2032": 3360898.49673054, + "2033": 3276532.16248803, + "2034": 3193630.9957981203, + "2035": 3116000.26310454, + "2036": 3049826.53544407, + "2037": 2991346.7981375502, + "2038": 2936952.0008300203, + "2039": 2886162.69078792, + "2040": 2835203.37422994, + "2041": 2781650.2976358905, + "2042": 2726411.09300028, + "2043": 2669190.09044568, + "2044": 2610500.9085020497, + "2045": 2554569.5608207504, + "2046": 2497301.5588474497, + "2047": 2442004.69584562, + "2048": 2390289.79756876, + "2049": 2345632.6887157103, + "2050": 2304738.54706556 } }, "roof": { "stock": "NA", "energy": { - "2020": 1916269.8320589857, - "2021": 2047307.4223135049, - "2022": 2279618.3413789026, - "2023": 1805735.476448447, - "2024": 1837084.2582182111, - "2025": 1897026.093124397, - "2026": 1890842.8896382453, - "2027": 1888042.441434064, - "2028": 1869483.4483200447, - "2029": 1833385.8933767923, - "2030": 1789272.9666622628, - "2031": 1743843.2034685507, - "2032": 1699918.4947040281, - "2033": 1657748.910467303, - "2034": 1616071.6881533437, - "2035": 1577112.7210854604, - "2036": 1544093.9142083372, - "2037": 1515162.8775860188, - "2038": 1488250.6972215662, - "2039": 1463141.2117552988, - "2040": 1437842.9825797214, - "2041": 1411102.7223294484, - "2042": 1383545.5381069917, - "2043": 1354976.2217640756, - "2044": 1325588.560303176, - "2045": 1297465.1440434286, - "2046": 1268615.9212062592, - "2047": 1240814.1105449498, - "2048": 1214892.4656420976, - "2049": 1192643.959014127, - "2050": 1172435.478500684 + "2020": 1916461.6176412802, + "2021": 2047515.0208494498, + "2022": 2279846.82238864, + "2023": 1805909.0877913397, + "2024": 1837268.9219154697, + "2025": 1897218.03986471, + "2026": 1891033.7916969098, + "2027": 1888232.69355322, + "2028": 1869671.66855118, + "2029": 1833570.8436522698, + "2030": 1789453.90763973, + "2031": 1744020.0362354598, + "2032": 1700091.2381384098, + "2033": 1657917.6916775098, + "2034": 1616236.1862501297, + "2035": 1577273.0535658402, + "2036": 1544250.72644797, + "2037": 1515316.36079653, + "2038": 1488401.3117080699, + "2039": 1463289.33872703, + "2040": 1437988.8544027698, + "2041": 1411246.0004744902, + "2042": 1383686.1181757199, + "2043": 1355113.84251072, + "2044": 1325723.1132755298, + "2045": 1297596.7167414199, + "2046": 1268744.4732377399, + "2047": 1240940.0316905598, + "2048": 1215015.8164025499, + "2049": 1192765.07008288, + "2050": 1172554.5383110098 } }, "ground": { "stock": "NA", "energy": { - "2020": 6037901.440813305, - "2021": 6443507.011614872, - "2022": 7152633.020595564, - "2023": 5714171.608062811, - "2024": 5782055.750054239, - "2025": 5956123.996622104, - "2026": 5936448.027238912, - "2027": 5928021.790109549, - "2028": 5869267.605754454, - "2029": 5754732.460709349, - "2030": 5614850.464061794, - "2031": 5470883.182599139, - "2032": 5331382.243505108, - "2033": 5197390.572551001, - "2034": 5065417.251929396, - "2035": 4941755.921767668, - "2036": 4836205.7899918035, - "2037": 4743161.095931083, - "2038": 4656881.439986872, - "2039": 4576567.924734419, - "2040": 4495929.59976113, - "2041": 4410996.751707309, - "2042": 4323467.469745964, - "2043": 4232719.496432192, - "2044": 4139511.822018887, - "2045": 4050483.8483338514, - "2046": 3959381.725161384, - "2047": 3871617.580019894, - "2048": 3789668.7426775587, - "2049": 3718985.006303411, - "2050": 3654451.51837447 + "2020": 6038161.30976196, + "2021": 6443789.65817577, + "2022": 7152963.846353699, + "2023": 5714398.594246261, + "2024": 5782309.67108679, + "2025": 5956397.27197134, + "2026": 5936720.5039937105, + "2027": 5928293.522354759, + "2028": 5869537.03193178, + "2029": 5754997.736442421, + "2030": 5615110.58779119, + "2031": 5471137.9350602105, + "2032": 5331631.9843179, + "2033": 5197635.53572305, + "2034": 5065657.08326412, + "2035": 4941991.14150456, + "2036": 4836437.645886451, + "2037": 4743390.34300905, + "2038": 4657108.10559648, + "2039": 4576792.07926248, + "2040": 4496151.088073039, + "2041": 4411215.15441405, + "2042": 4323682.691800199, + "2043": 4232931.38334282, + "2044": 4139720.17745487, + "2045": 4050688.68595005, + "2046": 3959582.8000922697, + "2047": 3871815.0741807004, + "2048": 3789862.95097872, + "2049": 3719176.63074585, + "2050": 3654641.0323642204 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4768189.053878143, - "2021": 5092588.412655416, - "2022": 5702297.301737985, - "2023": 4409267.363398221, - "2024": 4551640.55842952, - "2025": 4726388.125041245, - "2026": 4706556.635830068, - "2027": 4693854.830512476, - "2028": 4643633.524950801, - "2029": 4551544.513210754, - "2030": 4440198.130791956, - "2031": 4326132.356932123, - "2032": 4215398.01426929, - "2033": 4109022.814044136, - "2034": 4003813.4410109376, - "2035": 3905222.2821941115, - "2036": 3820912.358228596, - "2037": 3747319.3497343394, - "2038": 3679423.5679498613, - "2039": 3616575.0139335543, - "2040": 3553134.3363978737, - "2041": 3486031.4789248053, - "2042": 3417034.0275445622, - "2043": 3345462.577916933, - "2044": 3271669.4656426474, - "2045": 3200804.519764983, - "2046": 3128335.060089902, - "2047": 3058723.839796014, - "2048": 2994093.811627649, - "2049": 2938607.184834729, - "2050": 2888387.828901901 + "2020": 4768147.99927878, + "2021": 5092556.57844759, + "2022": 5702274.60959586, + "2023": 4409228.05876646, + "2024": 4551619.15387637, + "2025": 4726375.26481313, + "2026": 4706545.65393793, + "2027": 4693845.53757048, + "2028": 4643626.677887181, + "2029": 4551541.03780737, + "2030": 4440198.09170635, + "2031": 4326135.48367064, + "2032": 4215404.64696219, + "2033": 4109032.87763025, + "2034": 4003825.9130394305, + "2035": 3905237.3287474597, + "2036": 3820930.91629719, + "2037": 3747341.2929846905, + "2038": 3679448.3013029303, + "2039": 3616602.0851567104, + "2040": 3553163.75517649, + "2041": 3486062.75872063, + "2042": 3417067.1343381805, + "2043": 3345497.40841614, + "2044": 3271705.94374355, + "2045": 3200842.4018851602, + "2046": 3128374.03069728, + "2047": 3058764.04871096, + "2048": 2994135.06264285, + "2049": 2938649.7422489803, + "2050": 2888431.90775433 } }, "people gain": { @@ -342390,37 +342390,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1116351.170262526, - "2021": -1181221.106861232, - "2022": -1232713.1152159064, - "2023": -1224946.1835399293, - "2024": -1087492.3504335575, - "2025": -1057261.8755653517, - "2026": -1060620.2847274079, - "2027": -1068770.8873260387, - "2028": -1063698.3140311604, - "2029": -1044068.1461777367, - "2030": -1018484.9919095067, - "2031": -991358.9755164525, - "2032": -965488.905081755, - "2033": -940707.0690568987, - "2034": -917594.7776803258, - "2035": -896073.8685099352, - "2036": -877700.3761411172, - "2037": -860610.2534987967, - "2038": -844029.7416484981, - "2039": -827883.6791725055, - "2040": -811893.8527518106, - "2041": -795858.5609731234, - "2042": -779122.1760080901, - "2043": -762058.5802833873, - "2044": -745013.2254410131, - "2045": -729424.7363289366, - "2046": -713422.2721189193, - "2047": -697317.8434937736, - "2048": -681872.6130341348, - "2049": -668124.7474158984, - "2050": -654835.3101288837 + "2020": -1116652.79487402, + "2021": -1181541.99395685, + "2022": -1233045.27654828, + "2023": -1225258.41965094, + "2024": -1087782.17641707, + "2025": -1057546.18620684, + "2026": -1060904.1654924299, + "2027": -1069055.59591662, + "2028": -1063980.6333891, + "2029": -1044344.9284749599, + "2030": -1018754.80213323, + "2031": -991621.55035053, + "2032": -965744.30124, + "2033": -940955.52212505, + "2034": -917836.39735686, + "2035": -896308.8183299401, + "2036": -877929.34519437, + "2037": -860833.3573261499, + "2038": -844247.6403496199, + "2039": -828096.8983009199, + "2040": -812102.7638346, + "2041": -796062.9657236099, + "2042": -779321.87531346, + "2043": -762253.28242992, + "2044": -745202.8936532701, + "2045": -729609.7272155699, + "2046": -713602.5956142299, + "2047": -697493.85962706, + "2048": -682044.38512854, + "2049": -668292.62832369, + "2050": -654999.3771310201 } } }, @@ -342636,217 +342636,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 204608.1249758408, - "2021": 206194.6980317621, - "2022": 210376.15474066592, - "2023": 184556.4482718078, - "2024": 182685.2613252436, - "2025": 181846.2128871945, - "2026": 177868.4974832287, - "2027": 174004.91950276447, - "2028": 169604.21157905643, - "2029": 164556.80704925672, - "2030": 159255.26763122782, - "2031": 153973.64041869246, - "2032": 148761.41604051547, - "2033": 143575.63669648068, - "2034": 138575.2516090076, - "2035": 133818.55401814, - "2036": 129424.00822235769, - "2037": 125305.91095440908, - "2038": 121392.13727297334, - "2039": 117650.97749248252, - "2040": 113981.81584690504, - "2041": 110325.15271943268, - "2042": 106702.82838996917, - "2043": 103112.01738806051, - "2044": 99575.03890216438, - "2045": 96170.2472851213, - "2046": 92832.94460488483, - "2047": 89602.22312711767, - "2048": 86505.17106114895, - "2049": 83595.22973862967, - "2050": 80816.05411860495 + "2020": 204648.48996445, + "2021": 206235.40744563, + "2022": 210417.70587198, + "2023": 184592.27316895, + "2024": 182721.1269047, + "2025": 181881.99550836, + "2026": 177903.45796536002, + "2027": 174039.07693707, + "2028": 169637.46673341998, + "2029": 164589.04156812, + "2030": 159286.4346238, + "2031": 154003.74739409, + "2032": 148790.47365032, + "2033": 143603.65038595002, + "2034": 138602.25703243, + "2035": 133844.59681138, + "2036": 129449.15685461002, + "2037": 125330.2214305, + "2038": 121415.65724767999, + "2039": 117673.74692269001, + "2040": 114003.85085824999, + "2041": 110346.45507586, + "2042": 106723.40539569, + "2043": 103131.87445302, + "2044": 99594.18619762998, + "2045": 96188.71111443, + "2046": 92850.74030001, + "2047": 89619.37500931999, + "2048": 86521.70646143, + "2049": 83611.18534694, + "2050": 80831.45610115 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -197179.7401322783, - "2021": -198650.22682896897, - "2022": -201877.2934023475, - "2023": -179508.2169979717, - "2024": -176300.9153640208, - "2025": -174893.6877134807, - "2026": -171132.65819669265, - "2027": -167502.0062239779, - "2028": -163319.31352626067, - "2029": -158484.40278562225, - "2030": -153394.54574602697, - "2031": -148317.36667096242, - "2032": -143309.64779522835, - "2033": -138330.11640270927, - "2034": -133530.9826599412, - "2035": -128965.20007208899, - "2036": -124749.1452827234, - "2037": -120788.3255245102, - "2038": -117020.94052056929, - "2039": -113415.86941794751, - "2040": -109884.98305776155, - "2041": -106368.7681033194, - "2042": -102883.35145844803, - "2043": -99427.65132208032, - "2044": -96026.54264007238, - "2045": -92756.47910862547, - "2046": -89550.24057009119, - "2047": -86444.43954266612, - "2048": -83462.46938521517, - "2049": -80658.23042012945, - "2050": -77975.44086907894 + "2020": -197167.66868289, + "2021": -198638.12818643, + "2022": -201864.37573622, + "2023": -179498.22195721, + "2024": -176290.34585281, + "2025": -174882.81468886, + "2026": -171122.05912152, + "2027": -167491.68853490002, + "2028": -163309.29178594, + "2029": -158474.70449746, + "2030": -153385.18043473002, + "2031": -148308.32868192, + "2032": -143300.93386755, + "2033": -138321.72572101, + "2034": -133522.89865386, + "2035": -128957.40608182999, + "2036": -124741.62366063999, + "2037": -120781.05008693, + "2038": -117013.90017618, + "2039": -113409.05368532, + "2040": -109878.39427310001, + "2041": -106362.40350203999, + "2042": -102877.20719771, + "2043": -99421.72307706, + "2044": -96020.8286482, + "2045": -92750.97351878, + "2046": -89544.93869545, + "2047": -86439.33781515001, + "2048": -83457.55499332001, + "2049": -80653.49110057, + "2050": -77970.86611563 } }, "wall": { "stock": "NA", "energy": { - "2020": 252547.43075600336, - "2021": 254304.2915474897, - "2022": 258060.61118044198, - "2023": 230437.75541136428, - "2024": 225697.69524790067, - "2025": 223618.43201620714, - "2026": 218813.2503929644, - "2027": 214182.36243977037, - "2028": 208825.9704866464, - "2029": 202618.54596727362, - "2030": 196081.05842498707, - "2031": 189559.85551038614, - "2032": 183126.8218288672, - "2033": 176732.89406118056, - "2034": 170577.4807242695, - "2035": 164719.18503587408, - "2036": 159302.45572727663, - "2037": 154210.21249568905, - "2038": 149367.83604430204, - "2039": 144734.57416529823, - "2040": 140197.35762519605, - "2041": 135683.71627940703, - "2042": 131209.03807578114, - "2043": 126773.41417852548, - "2044": 122409.03561678532, - "2045": 118215.06405180451, - "2046": 114104.22159806766, - "2047": 110119.754370076, - "2048": 106293.80252251306, - "2049": 102693.22838393389, - "2050": 99245.60984907024 + "2020": 252535.93691689003, + "2021": 254292.62936080998, + "2022": 258047.71610984, + "2023": 230429.47740748996, + "2024": 225687.76858743, + "2025": 223607.81917594, + "2026": 218802.95281506, + "2027": 214172.39985155, + "2028": 208816.33289510003, + "2029": 202609.23724734999, + "2030": 196072.0806128, + "2031": 189551.19919051998, + "2032": 183118.48527632002, + "2033": 176724.87869509996, + "2034": 170569.77587569, + "2035": 164711.77453797002, + "2036": 159295.32057791998, + "2037": 154203.32153466, + "2038": 149361.17414501, + "2039": 144728.12696148, + "2040": 140191.12848628, + "2041": 135677.70653559998, + "2042": 131203.24288211, + "2043": 126767.82997932, + "2044": 122403.6628203, + "2045": 118209.89942104998, + "2046": 114099.25972903, + "2047": 110114.98771991, + "2048": 106289.21636642999, + "2049": 102688.80860964, + "2050": 99241.34336128001 } }, "roof": { "stock": "NA", "energy": { - "2020": 125551.71683617253, - "2021": 126519.64721368352, - "2022": 128825.80594872251, - "2023": 113780.23971823568, - "2024": 112191.12979624595, - "2025": 111483.49589722554, - "2026": 109066.76649000961, - "2027": 106726.65541799164, - "2028": 104045.71292750523, - "2029": 100958.34792168043, - "2030": 97711.72276979685, - "2031": 94475.02288724564, - "2032": 91282.08047862217, - "2033": 88106.16585727705, - "2034": 85044.3196662224, - "2035": 82131.69391227691, - "2036": 79442.06307122673, - "2037": 76918.53044906177, - "2038": 74518.97729280648, - "2039": 72223.84261815541, - "2040": 69974.35094520834, - "2041": 67733.21761784639, - "2042": 65512.372038345544, - "2043": 63310.68545691228, - "2044": 61142.865337771116, - "2045": 59057.323869698244, - "2046": 57012.690372252546, - "2047": 55032.72365856577, - "2048": 53133.1634346628, - "2049": 51347.77155070451, - "2050": 49641.20471307439 + "2020": 125564.13923566, + "2021": 126532.25312693999, + "2022": 128838.63475596, + "2023": 113791.21779244, + "2024": 112202.25877445, + "2025": 111494.63215122, + "2026": 109077.64966853999, + "2027": 106737.29316411, + "2028": 104056.08111286, + "2029": 100968.41948088, + "2030": 97721.48404039, + "2031": 94484.47537823001, + "2032": 91291.22614463, + "2033": 88115.00499694, + "2034": 85052.85536430999, + "2035": 82139.93883325, + "2036": 79450.04184347, + "2037": 76926.25640670999, + "2038": 74526.46741471998, + "2039": 72231.11067517, + "2040": 69981.40586189, + "2041": 67740.05570224, + "2042": 65518.99517118001, + "2043": 63317.09276904, + "2044": 61149.05978759, + "2045": 59063.312800830005, + "2046": 57018.478180620004, + "2047": 55038.32208593, + "2048": 53138.57841544999, + "2049": 51353.01443416999, + "2050": 49646.28366112 } }, "ground": { "stock": "NA", "energy": { - "2020": 398168.8954568852, - "2021": 400973.6106116793, - "2022": 407693.5547131217, - "2023": 361702.0468950655, - "2024": 355623.3817069399, - "2025": 352961.6767077702, - "2026": 345314.08369492233, - "2027": 337922.2697276413, - "2028": 329426.58830051153, - "2029": 319625.8609071495, - "2030": 309315.5152963444, - "2031": 299037.4537788059, - "2032": 288893.2262175317, - "2033": 278807.1401441358, - "2034": 269090.8914143248, - "2035": 259842.9236553138, - "2036": 251290.4788607346, - "2037": 243257.4765420737, - "2038": 235623.9803197717, - "2039": 228325.49891431414, - "2040": 221176.6983992862, - "2041": 214060.20657216356, - "2042": 207007.4102076401, - "2043": 200014.84832871088, - "2044": 193132.0908570706, - "2045": 186513.75538392522, - "2046": 180027.73067111842, - "2047": 173745.85317248062, - "2048": 167716.95508782836, - "2049": 162044.98241692543, - "2050": 156618.57507023012 + "2020": 398184.81482667, + "2021": 400989.79817067, + "2022": 407710.52783856005, + "2023": 361715.88255915, + "2024": 355637.74719429004, + "2025": 352976.3007489, + "2026": 345328.3923084, + "2027": 337936.26346263, + "2028": 329440.24501212, + "2029": 319639.14568473, + "2030": 309328.41177858005, + "2031": 299049.96255744, + "2032": 288905.35487328, + "2033": 278818.88728986005, + "2034": 269102.26369712997, + "2035": 259853.94316653002, + "2036": 251301.18201456, + "2037": 243267.88801842, + "2038": 235634.11136847, + "2039": 228335.35987098, + "2040": 221186.292531, + "2041": 214069.52969370002, + "2042": 207016.46543306997, + "2043": 200023.63752468, + "2044": 193140.6165888, + "2045": 186522.02478969, + "2046": 180035.74691985, + "2047": 173753.62607601, + "2048": 167724.49534803, + "2049": 162052.3075689, + "2050": 156625.69830288002 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 307809.7127997614, - "2021": 310181.36790774536, - "2022": 316900.53280281415, - "2023": 276222.23047270044, - "2024": 274456.70815535414, - "2025": 273590.4309317712, - "2026": 267529.53665299655, - "2027": 261626.87110515052, - "2028": 254940.82716028133, - "2029": 247307.200522164, - "2030": 239299.94769236122, - "2031": 231330.31253855358, - "2032": 223458.97708968268, - "2033": 215626.75244803232, - "2034": 208072.90433175513, - "2035": 200883.22318302366, - "2036": 194232.17473354616, - "2037": 188003.37377637596, - "2038": 182092.51787459909, - "2039": 176450.28527572917, - "2040": 170916.4242019414, - "2041": 165400.068328094, - "2042": 159937.20582290104, - "2043": 154521.06269035517, - "2044": 149184.19191665028, - "2045": 144044.4635950434, - "2046": 139009.5371393629, - "2047": 134139.59778789835, - "2048": 129474.1702433186, - "2049": 125090.30282964263, - "2050": 120905.37648187042 + "2020": 307806.7711416, + "2021": 310178.74859672005, + "2022": 316898.25786212005, + "2023": 276219.47548858, + "2024": 274454.61620809004, + "2025": 273588.65218942, + "2026": 267527.84709215997, + "2027": 261625.26561166998, + "2028": 254939.33507464, + "2029": 247305.84895768, + "2030": 239298.74134561, + "2031": 231329.24443628997, + "2032": 223458.05240691002, + "2033": 215625.96459400002, + "2034": 208072.23099243, + "2035": 200882.66581907, + "2036": 194231.74859737, + "2037": 188003.07270803, + "2038": 182092.32836976, + "2039": 176450.19676217, + "2040": 170916.43588859, + "2041": 165400.16848722, + "2042": 159937.39314614, + "2043": 154521.33385224, + "2044": 149184.54432187, + "2045": 144044.89091231, + "2046": 139010.03307328, + "2047": 134140.16494281002, + "2048": 129474.80297701, + "2049": 125091.00348427, + "2050": 120906.14671721999 } }, "people gain": { @@ -342888,37 +342888,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -82716.10529238492, - "2021": -82938.69388339082, - "2022": -81736.95438341858, - "2023": -80626.68657120198, - "2024": -74439.68036766344, - "2025": -71822.52852668783, - "2026": -70467.38311742901, - "2027": -69228.3006693403, - "2028": -67629.13792774017, - "2029": -65639.24618190201, - "2030": -63508.546368690346, - "2031": -61365.31936272132, - "2032": -59261.92255999087, - "2033": -57183.243204397106, - "2034": -55206.97298563821, - "2035": -53326.324032539414, - "2036": -51583.653032418384, - "2037": -49922.015393099326, - "2038": -48327.2820838833, - "2039": -46786.078948031936, - "2040": -45282.160260775454, - "2041": -43804.22541362424, - "2042": -42332.79567618895, - "2043": -40878.141520484, - "2044": -39455.56249036925, - "2045": -38102.12977696721, - "2046": -36773.335615595104, - "2047": -35469.289273472255, - "2048": -34207.78266425656, - "2049": -33011.969399706686, - "2050": -31851.71516377117 + "2020": -82737.59042246999, + "2021": -82960.31343075, + "2022": -81758.24792627999, + "2023": -80647.00713710999, + "2024": -74458.90284999, + "2025": -71841.18633834, + "2026": -70485.65085834, + "2027": -69246.20677929, + "2028": -67646.60161073999, + "2029": -65656.18411455001, + "2030": -63524.926018440005, + "2031": -61381.140557340004, + "2032": -59277.190834199995, + "2033": -57197.96409384, + "2034": -55221.16539111, + "2035": -53340.00886389, + "2036": -51596.865488580006, + "2037": -49934.77417002, + "2038": -48339.61442373, + "2039": -46798.006274939995, + "2040": -45293.697963900006, + "2041": -43815.3759222, + "2042": -42343.56092121, + "2043": -40888.522674, + "2044": -39465.56732244, + "2045": -38111.77575519, + "2046": -36782.63105133, + "2047": -35478.24780531, + "2048": -34216.41401097, + "2049": -33020.29011948, + "2050": -31859.734812180002 } } }, @@ -342998,217 +342998,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -503534.84296882164, - "2021": -471164.27061598806, - "2022": -490508.9956250386, - "2023": -349350.2192106672, - "2024": -451587.17337631894, - "2025": -419543.5513506741, - "2026": -423878.6282750397, - "2027": -429079.099685623, - "2028": -429104.12315332657, - "2029": -422751.2353971391, - "2030": -414751.35146616725, - "2031": -406308.9277954621, - "2032": -398093.4838495798, - "2033": -392710.59416161693, - "2034": -388397.8813058347, - "2035": -384809.5925182685, - "2036": -382688.65816617804, - "2037": -381380.68206769647, - "2038": -380137.31228073436, - "2039": -380036.51244798925, - "2040": -380307.3432903802, - "2041": -380265.4362526422, - "2042": -380397.74587011634, - "2043": -380056.6973724108, - "2044": -379722.9247356122, - "2045": -379313.96885044326, - "2046": -379264.29555762117, - "2047": -379085.6495656633, - "2048": -378700.2972277072, - "2049": -379064.9832495429, - "2050": -379421.7757803848 + "2020": -503913.02876722, + "2021": -471514.88617707003, + "2022": -490872.73329417, + "2023": -349708.64909192, + "2024": -451970.3587398, + "2025": -419919.9397807, + "2026": -424256.49907612003, + "2027": -429458.00561655004, + "2028": -429481.95076558, + "2029": -423126.48343122, + "2030": -415123.66221830994, + "2031": -406678.23428164003, + "2032": -398460.36121234007, + "2033": -393075.85253540997, + "2034": -388761.62295312, + "2035": -385172.31525042, + "2036": -383051.9443577, + "2037": -381745.80547632003, + "2038": -380505.29537979, + "2039": -380408.29967926, + "2040": -380683.08740354, + "2041": -380644.88472877, + "2042": -380780.26761627005, + "2043": -380442.22861343, + "2044": -380110.95499294007, + "2045": -379704.03099682997, + "2046": -379656.39915302, + "2047": -379480.01601743, + "2048": -379097.86075589, + "2049": -379466.38104724, + "2050": -379827.72337635 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 5353558.967529983, - "2021": 4996911.985286886, - "2022": 5289029.661316388, - "2023": 4605517.620835692, - "2024": 5236506.180737154, - "2025": 4966582.991241027, - "2026": 5004865.198227137, - "2027": 5040164.675744689, - "2028": 5031530.493375726, - "2029": 4975909.879007177, - "2030": 4907998.788121507, - "2031": 4837093.196329147, - "2032": 4774930.49776678, - "2033": 4734517.156636079, - "2034": 4701795.24898945, - "2035": 4680552.878387246, - "2036": 4677562.574155342, - "2037": 4689408.214568782, - "2038": 4706960.876057399, - "2039": 4735646.633969963, - "2040": 4765932.124988613, - "2041": 4793045.571704289, - "2042": 4816964.259936978, - "2043": 4838255.482165133, - "2044": 4856602.8697351385, - "2045": 4872852.692222946, - "2046": 4888848.494756759, - "2047": 4904528.36126596, - "2048": 4925511.245052272, - "2049": 4956631.4645318845, - "2050": 4992843.950299778 + "2020": 5353683.676979319, + "2021": 4997031.69880388, + "2022": 5289156.762512591, + "2023": 4605624.245603479, + "2024": 5236639.362914911, + "2025": 4966702.66389969, + "2026": 5004984.291475629, + "2027": 5040282.69310668, + "2028": 5031646.67808567, + "2029": 4976022.96083617, + "2030": 4908108.60975752, + "2031": 4837199.791420901, + "2032": 4775033.8504381105, + "2033": 4734617.81639197, + "2034": 4701893.47107657, + "2035": 4680648.88561848, + "2036": 4677656.35499684, + "2037": 4689500.09363387, + "2038": 4707051.4118414195, + "2039": 4735736.09686409, + "2040": 4766020.6415189905, + "2041": 4793133.19624539, + "2042": 4817050.96883137, + "2043": 4838341.12505042, + "2044": 4856687.34311801, + "2045": 4872935.915043649, + "2046": 4888930.652301681, + "2047": 4904609.36804563, + "2048": 4925591.29536679, + "2049": 4956710.6999426, + "2050": 4992922.31362925 } }, "wall": { "stock": "NA", "energy": { - "2020": 1591852.6630181358, - "2021": 1486118.8125008673, - "2022": 1580701.9387536463, - "2023": 1458342.743021677, - "2024": 1606407.1642327511, - "2025": 1530410.0566829413, - "2026": 1540100.8526739685, - "2027": 1547477.1264892048, - "2028": 1543114.3819548564, - "2029": 1526893.3453233514, - "2030": 1507647.991654771, - "2031": 1487749.3895828263, - "2032": 1470932.8179310167, - "2033": 1459719.816824867, - "2034": 1450430.2734566457, - "2035": 1444855.7585989267, - "2036": 1444758.6977320681, - "2037": 1449681.445687603, - "2038": 1457085.6469675507, - "2039": 1467727.100990845, - "2040": 1478671.8274498899, - "2041": 1488754.8670472435, - "2042": 1497384.5958587343, - "2043": 1505429.3306039174, - "2044": 1512255.2445619055, - "2045": 1518278.4192299035, - "2046": 1523942.6341868606, - "2047": 1529599.8649606262, - "2048": 1537656.284368853, - "2049": 1548873.497526381, - "2050": 1562047.0015726578 + "2020": 1591486.0575919799, + "2021": 1485779.8807333298, + "2022": 1580353.04568755, + "2023": 1458041.27773656, + "2024": 1606063.825308, + "2025": 1530075.5756275, + "2026": 1539763.537596, + "2027": 1547136.58473753, + "2028": 1542773.48646766, + "2029": 1526554.7377250602, + "2030": 1507312.42604785, + "2031": 1487417.0919762, + "2032": 1470603.37782506, + "2033": 1459391.95310063, + "2034": 1450103.6714514, + "2035": 1444530.0001827, + "2036": 1444432.1976043798, + "2037": 1449353.2817959602, + "2038": 1456755.4295880497, + "2039": 1467393.9200502199, + "2040": 1478335.49502138, + "2041": 1488415.68687799, + "2042": 1497042.8983199298, + "2043": 1505085.2589665698, + "2044": 1511909.0672893398, + "2045": 1517930.4458016898, + "2046": 1523592.7926572997, + "2047": 1529247.99509269, + "2048": 1537301.9799396698, + "2049": 1548516.17207924, + "2050": 1561686.16386577 } }, "roof": { "stock": "NA", "energy": { - "2020": 1096845.4871954545, - "2021": 1022816.8009808898, - "2022": 1085506.9505511418, - "2023": 971549.3221221501, - "2024": 1084735.6732121487, - "2025": 1032555.7482318034, - "2026": 1040407.7430936145, - "2027": 1047331.6028105879, - "2028": 1045548.686916306, - "2029": 1034799.0806007511, - "2030": 1021668.0037755296, - "2031": 1007958.8511878598, - "2032": 996280.4669580212, - "2033": 988796.8162912275, - "2034": 982766.3588235258, - "2035": 979223.2906930023, - "2036": 979568.2330183958, - "2037": 983150.3464949048, - "2038": 987980.6449192183, - "2039": 995053.9585198329, - "2040": 1002363.8881468237, - "2041": 1009009.3558354045, - "2042": 1014838.653826424, - "2043": 1020218.6669421368, - "2044": 1024911.4511109152, - "2045": 1029145.117712213, - "2046": 1033164.2984756324, - "2047": 1037159.4659120854, - "2048": 1042458.2257848412, - "2049": 1049919.9088700966, - "2050": 1058612.4045280458 + "2020": 1096868.4873828, + "2021": 1022841.8091394299, + "2022": 1085540.19448928, + "2023": 971583.3517865699, + "2024": 1084775.33442378, + "2025": 1032586.39505026, + "2026": 1040437.70494062, + "2027": 1047360.2284139999, + "2028": 1045575.88898356, + "2029": 1034824.36767593, + "2030": 1021691.3679698199, + "2031": 1007980.35031587, + "2032": 996300.18833858, + "2033": 988814.93769269, + "2034": 982783.04351298, + "2035": 979238.7950778299, + "2036": 979582.26726789, + "2037": 983163.0676802499, + "2038": 987992.3301950301, + "2039": 995064.58010837, + "2040": 1002373.4393792099, + "2041": 1009017.9201297399, + "2042": 1014846.2685205099, + "2043": 1020225.2735898001, + "2044": 1024917.0264850999, + "2045": 1029149.7238121401, + "2046": 1033167.94909275, + "2047": 1037162.0241854499, + "2048": 1042459.7895319, + "2049": 1049920.5609154098, + "2050": 1058612.0340612698 } }, "ground": { "stock": "NA", "energy": { - "2020": -1335084.454441105, - "2021": -1248256.8764135595, - "2022": -1306871.7174315276, - "2023": -1021890.8434339652, - "2024": -1245191.6728250275, - "2025": -1169213.5401552669, - "2026": -1179458.0198845626, - "2027": -1190663.226370838, - "2028": -1189478.6581818573, - "2029": -1173789.326012638, - "2030": -1154377.860769093, - "2031": -1134008.0874115087, - "2032": -1114824.3702119756, - "2033": -1102176.8436172288, - "2034": -1091919.2320426987, - "2035": -1083875.206181395, - "2036": -1079987.3772618482, - "2037": -1078918.372370026, - "2038": -1078731.4113752018, - "2039": -1081517.63501334, - "2040": -1085083.6863471307, - "2041": -1087838.4547408987, - "2042": -1090475.109381449, - "2043": -1092106.209068362, - "2044": -1093377.357697808, - "2045": -1094247.0483736303, - "2046": -1095705.525113902, - "2047": -1096965.4134852188, - "2048": -1098562.778795483, - "2049": -1102337.0768609168, - "2050": -1106647.7992175661 + "2020": -1335143.8856182802, + "2021": -1248314.89640918, + "2022": -1306937.39858368, + "2023": -1021952.3901257999, + "2024": -1245264.0954441, + "2025": -1169275.4740169002, + "2026": -1179519.47097042, + "2027": -1190723.6441274602, + "2028": -1189537.73603654, + "2029": -1173846.3897188199, + "2030": -1154432.84336894, + "2031": -1134061.02984792, + "2032": -1114875.36989878, + "2033": -1102226.1840762398, + "2034": -1091967.09329598, + "2035": -1083921.86684328, + "2036": -1080032.69476032, + "2037": -1078962.57222422, + "2038": -1078774.7928187, + "2039": -1081560.25446334, + "2040": -1085125.5561873, + "2041": -1087879.6523246001, + "2042": -1090515.63625444, + "2043": -1092145.99302594, + "2044": -1093416.36521266, + "2045": -1094285.29524876, + "2046": -1095743.0411869201, + "2047": -1097002.0930041198, + "2048": -1098598.7367527601, + "2049": -1102372.4262832, + "2050": -1106682.49064636 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -523169.9831027309, - "2021": -489845.16475619556, - "2022": -507314.88805034163, - "2023": -338869.92666940764, - "2024": -457569.3400291657, - "2025": -422255.2841335966, - "2026": -426924.69951119483, - "2027": -432821.89258952485, - "2028": -433065.1641504808, - "2029": -426144.3875610537, - "2030": -417380.0437413975, - "2031": -408113.49473080464, - "2032": -398903.67434841744, - "2033": -392854.58235654223, - "2034": -388013.30747399473, - "2035": -383817.2673930167, - "2036": -381067.6300255131, - "2037": -378993.39533303137, - "2038": -376859.9524572775, - "2039": -375940.9417977909, - "2040": -375473.15596930066, - "2041": -374682.3098490295, - "2042": -374205.7395955769, - "2043": -373172.1407787928, - "2044": -372227.09247367363, - "2045": -371233.33765834663, - "2046": -370727.21837361937, - "2047": -370061.9892977628, - "2048": -368981.5449646667, - "2049": -368615.5936916402, - "2050": -368103.65282074513 + "2020": -522657.57660739997, + "2021": -489367.96188405, + "2022": -506817.09014574, + "2023": -338404.71435418, + "2024": -457054.58201355, + "2025": -421758.29243015, + "2026": -426425.68397362996, + "2027": -432321.43485417, + "2028": -432566.51727604994, + "2029": -425650.55909924995, + "2030": -416891.72112387, + "2031": -407630.80248524, + "2032": -398425.93900787004, + "2033": -392380.32789048, + "2034": -387542.15726319, + "2035": -383348.45362224, + "2036": -380599.31661688, + "2037": -378524.00190105, + "2038": -376388.23518807, + "2039": -375465.6790420099, + "2040": -374994.11024263, + "2041": -374199.76191194, + "2042": -373720.31907066, + "2043": -372684.03507547, + "2044": -371736.8543170099, + "2045": -370741.46655928, + "2046": -370233.61574518, + "2047": -369566.49630333995, + "2048": -368483.16010462, + "2049": -368113.47103039996, + "2050": -367597.0729509 } }, "people gain": { @@ -343250,37 +343250,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 9437504.667169083, - "2021": 8814641.445217099, - "2022": 9374879.44608573, - "2023": 8419316.98563452, - "2024": 9407315.719348459, - "2025": 8927788.277983766, - "2026": 8990591.329376077, - "2027": 9042759.561501503, - "2028": 9021027.605738778, - "2029": 8921710.04383955, - "2030": 8802364.760324853, - "2031": 8678441.053137941, - "2032": 8571943.537054155, - "2033": 8501597.723483214, - "2034": 8444122.133252906, - "2035": 8408632.246313505, - "2036": 8405007.267447734, - "2037": 8429602.739219464, - "2038": 8466378.222569045, - "2039": 8522229.88877848, - "2040": 8580151.774221485, - "2041": 8632835.398455633, - "2042": 8678574.448325004, - "2043": 8720251.392408377, - "2044": 8755864.926999135, - "2045": 8787624.337717356, - "2046": 8817761.80692589, - "2047": 8847251.831509974, - "2048": 8888448.263181891, - "2049": 8948256.917373737, - "2050": 9018179.080518214 + "2020": 9437953.267508421, + "2021": 8815059.40747794, + "2022": 9375317.87784696, + "2023": 8419728.05002873, + "2024": 9407766.61431177, + "2025": 8928224.69000105, + "2026": 8991029.915157171, + "2027": 9043199.79113943, + "2028": 9021466.48934417, + "2029": 8922144.84544044, + "2030": 8802794.82092337, + "2031": 8678866.23590789, + "2032": 8572364.533223148, + "2033": 8502015.861327391, + "2034": 8444537.76362055, + "2035": 8409046.113366932, + "2036": 8405421.05168551, + "2037": 8430017.859612001, + "2038": 8466795.67833672, + "2039": 8522650.73436632, + "2040": 8580576.18652498, + "2041": 8633263.09005278, + "2042": 8679004.87321443, + "2043": 8720684.40262381, + "2044": 8756300.04174401, + "2045": 8788061.16168202, + "2046": 8818200.36231781, + "2047": 8847692.24044207, + "2048": 8888891.39844826, + "2049": 8948703.57975233, + "2050": 9018629.91273843 } } }, @@ -343736,14 +343736,14 @@ "2022": 137106.05804413088, "2023": 130961.7375903462, "2024": 126203.21987750477, - "2025": 121295.2767516826, - "2026": 118256.16164064476, + "2025": 121295.27675168263, + "2026": 118256.16164064474, "2027": 115423.83279474836, "2028": 111808.85833944174, - "2029": 107248.78917867251, + "2029": 107248.7891786725, "2030": 102643.03620403913, "2031": 97689.01848623683, - "2032": 92844.23201593703, + "2032": 92844.23201593704, "2033": 88032.1319337931, "2034": 83386.17859154474, "2035": 78937.66775797683, @@ -343799,20 +343799,20 @@ "2050": 4866182.2063 }, "energy": { - "2020": 155676.5032522821, - "2021": 160582.65497981713, + "2020": 155676.50325228207, + "2021": 160582.6549798171, "2022": 164646.51941417967, "2023": 167385.88834794404, "2024": 172158.9800759729, "2025": 177098.5925152642, - "2026": 185800.3182591852, + "2026": 185800.31825918515, "2027": 195112.09266670822, - "2028": 202959.3304735796, - "2029": 209083.73978459905, + "2028": 202959.33047357964, + "2029": 209083.73978459908, "2030": 214845.27628459808, "2031": 219711.4210375027, "2032": 224625.41208403592, - "2033": 229286.5053448746, + "2033": 229286.50534487455, "2034": 233908.84303036827, "2035": 238660.8736357606, "2036": 243805.9412785611, @@ -343874,19 +343874,19 @@ "2024": 8496.840346522291, "2025": 8360.455233053166, "2026": 8298.734200170056, - "2027": 8367.38703854341, - "2028": 8381.420586978627, + "2027": 8367.387038543407, + "2028": 8381.42058697863, "2029": 8323.008736728461, "2030": 7404.181111362825, "2031": 7307.266976260436, "2032": 7211.81100002704, - "2033": 7111.729021332325, - "2034": 7017.491578087025, + "2033": 7111.729021332323, + "2034": 7017.491578087023, "2035": 6932.584206262563, "2036": 6860.31826959223, "2037": 6800.641632992418, "2038": 6746.792344586562, - "2039": 6699.105950893078, + "2039": 6699.105950893079, "2040": 5763.494313447654, "2041": 5711.977887406509, "2042": 5653.828264472565, @@ -344547,7 +344547,7 @@ "2050": 373.59970000000004 }, "energy": { - "2020": 6317.628878672356, + "2020": 6317.628878672358, "2021": 7531.908244724622, "2022": 7299.506953390013, "2023": 7055.188804341094, @@ -344615,7 +344615,7 @@ "2050": 5542832.813000001 }, "energy": { - "2020": 89578.9642762368, + "2020": 89578.96427623682, "2021": 179095.78976964665, "2022": 194142.93070548074, "2023": 203699.09120119107, @@ -346772,217 +346772,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1483560.2575295083, - "2021": 1546555.325668363, - "2022": 1632371.5207451573, - "2023": 1540071.0778707855, - "2024": 1412914.9070674346, - "2025": 1419672.8168087637, - "2026": 1413045.893586024, - "2027": 1402274.1372777792, - "2028": 1385223.2408379964, - "2029": 1361967.736502301, - "2030": 1335492.7479741457, - "2031": 1304877.7403405374, - "2032": 1270452.5415081119, - "2033": 1236460.07564226, - "2034": 1204335.8424987812, - "2035": 1174702.1212907957, - "2036": 1148923.9891311023, - "2037": 1124798.940903319, - "2038": 1102153.8880973356, - "2039": 1079927.876284404, - "2040": 1058256.4036289412, - "2041": 1036663.7984026582, - "2042": 1015408.0685606163, - "2043": 994786.2116330065, - "2044": 975323.1123628197, - "2045": 957423.0840444122, - "2046": 939595.7061936589, - "2047": 922476.4583829946, - "2048": 906096.2152864279, - "2049": 891135.1360295089, - "2050": 876421.3033235939 + "2020": 1483777.08266548, + "2021": 1546784.5054055299, + "2022": 1632609.4133564602, + "2023": 1540293.66382994, + "2024": 1413123.17541121, + "2025": 1419881.2965901098, + "2026": 1413253.78059847, + "2027": 1402480.7926124297, + "2028": 1385427.76118262, + "2029": 1362169.2154410798, + "2030": 1335690.65737972, + "2031": 1305071.49267082, + "2032": 1270641.5969109, + "2033": 1236644.5393383799, + "2034": 1204515.93647028, + "2035": 1174878.15515563, + "2036": 1149096.5214185, + "2037": 1124968.15885359, + "2038": 1102320.0029394599, + "2039": 1080090.9271465999, + "2040": 1058416.48363226, + "2041": 1036820.91623217, + "2042": 1015562.26556976, + "2043": 994937.5493729899, + "2044": 975471.73489258, + "2045": 957569.22898092, + "2046": 939739.3460855798, + "2047": 922617.6987096299, + "2048": 906235.13674894, + "2049": 891271.9674209799, + "2050": 876556.07615166 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1547875.6604733174, - "2021": -1612351.3856845754, - "2022": -1686388.0145322024, - "2023": -1629798.0479686046, - "2024": -1477845.9023811787, - "2025": -1474926.2668970013, - "2026": -1467354.1553031509, - "2027": -1455828.9153554058, - "2028": -1438034.5494411509, - "2029": -1413768.9507051208, - "2030": -1386258.4373514184, - "2031": -1354091.0645361433, - "2032": -1317708.838591051, - "2033": -1281593.28402967, - "2034": -1247576.2808103221, - "2035": -1216197.885619215, - "2036": -1188925.7726333584, - "2037": -1163416.9107625983, - "2038": -1139488.9102254591, - "2039": -1115940.3967598986, - "2040": -1092971.5231371447, - "2041": -1070135.0500090076, - "2042": -1047628.764893916, - "2043": -1025828.8505919632, - "2044": -1005303.7247335847, - "2045": -986431.4439897883, - "2046": -967638.7145931232, - "2047": -949594.4967486358, - "2048": -932359.9869782607, - "2049": -916593.8417572798, - "2050": -901089.4095116055 + "2020": -1547811.2444808, + "2021": -1612285.79578315, + "2022": -1686304.8186130002, + "2023": -1629745.95478025, + "2024": -1477789.18669544, + "2025": -1474862.37019327, + "2026": -1467291.09099299, + "2027": -1455767.07272693, + "2028": -1437974.34395763, + "2029": -1413710.58689909, + "2030": -1386202.0268996297, + "2031": -1354036.51580804, + "2032": -1317656.13193487, + "2033": -1281542.30365387, + "2034": -1247526.95939878, + "2035": -1216150.07686786, + "2036": -1188879.3543369197, + "2037": -1163371.76515612, + "2038": -1139444.9737149999, + "2039": -1115897.57022302, + "2040": -1092929.79460167, + "2041": -1070094.42044718, + "2042": -1047589.1911218499, + "2043": -1025790.2774252701, + "2044": -1005266.1170842099, + "2045": -986394.7553604499, + "2046": -967602.88354962, + "2047": -949559.500397, + "2048": -932325.77390105, + "2049": -916560.3684748099, + "2050": -901056.6590782199 } }, "wall": { "stock": "NA", "energy": { - "2020": 2028314.2613415648, - "2021": 2112591.2251507104, - "2022": 2201535.6713442504, - "2023": 2144558.2521444983, - "2024": 1937159.438971913, - "2025": 1928173.7574318005, - "2026": 1917214.1117009816, - "2027": 1901282.9014567647, - "2028": 1877362.3964869757, - "2029": 1845037.372657525, - "2030": 1808572.0835463437, - "2031": 1765890.4969064917, - "2032": 1717600.8560227458, - "2033": 1669576.0933534964, - "2034": 1624418.8617236179, - "2035": 1582756.23953044, - "2036": 1546524.5817430438, - "2037": 1512644.018954537, - "2038": 1480876.6858107424, - "2039": 1449599.844327446, - "2040": 1419081.853923061, - "2041": 1388794.777483982, - "2042": 1358933.919285501, - "2043": 1330054.1540145704, - "2044": 1302881.7658288528, - "2045": 1277889.2777596263, - "2046": 1253030.443912301, - "2047": 1229156.3238137127, - "2048": 1206383.4485496748, - "2049": 1185524.3837044989, - "2050": 1165012.7251953003 + "2020": 2028383.5925474502, + "2021": 2112659.68869309, + "2022": 2201589.77355987, + "2023": 2144659.4001568602, + "2024": 1937229.04252236, + "2025": 1928232.15454026, + "2026": 1917271.72628448, + "2027": 1901339.9512775203, + "2028": 1877418.8727684603, + "2029": 1845092.9355057701, + "2030": 1808626.7018083201, + "2031": 1765943.5821680403, + "2032": 1717651.94923991, + "2033": 1669624.98927804, + "2034": 1624465.81827343, + "2035": 1582801.42004246, + "2036": 1546568.2580029, + "2037": 1512686.3159211401, + "2038": 1480917.7007602002, + "2039": 1449639.51537409, + "2040": 1419120.2154026001, + "2041": 1388831.8694235, + "2042": 1358969.7343270702, + "2043": 1330088.75294603, + "2044": 1302915.2909596201, + "2045": 1277921.82269672, + "2046": 1253061.99815851, + "2047": 1229186.9430516502, + "2048": 1206413.2076924401, + "2049": 1185553.32235278, + "2050": 1165040.86808259 } }, "roof": { "stock": "NA", "energy": { - "2020": 945223.7696506825, - "2021": 985545.5763626873, - "2022": 1034966.5385154244, - "2023": 988505.9559518154, - "2024": 901772.0509913927, - "2025": 902736.5104088825, - "2026": 898323.8607983306, - "2027": 891396.4754994515, - "2028": 880565.1612199177, - "2029": 865784.9653460858, - "2030": 848986.0558617369, - "2031": 829430.4208980759, - "2032": 807363.4924976255, - "2033": 785513.147012723, - "2034": 764896.8223981165, - "2035": 745876.5455001344, - "2036": 729340.994817727, - "2037": 713866.0711391541, - "2038": 699346.9737984142, - "2039": 685075.1873400852, - "2040": 671156.0056151578, - "2041": 657305.2348096452, - "2042": 643660.5257326848, - "2043": 630434.5780926197, - "2044": 617964.6812002119, - "2045": 606499.2845547269, - "2046": 595080.8040522956, - "2047": 584114.256648246, - "2048": 573628.953303132, - "2049": 564048.1044541529, - "2050": 554623.3862695833 + "2020": 945261.8705948199, + "2021": 985585.53679238, + "2022": 1035006.01237946, + "2023": 988545.52940117, + "2024": 901809.5532849099, + "2025": 902774.6202018199, + "2026": 898363.0195812399, + "2027": 891436.4885757801, + "2028": 880605.76367493, + "2029": 865825.8896991499, + "2030": 849027.10199029, + "2031": 829471.47243994, + "2032": 807404.45089857, + "2033": 785554.05637019, + "2034": 764937.6370666199, + "2035": 745917.2639454701, + "2036": 729381.6943475599, + "2037": 713906.72650227, + "2038": 699387.58465908, + "2039": 685115.7160144399, + "2040": 671196.48511613, + "2041": 657345.61627731, + "2042": 643700.8085759099, + "2043": 630474.7008729799, + "2044": 618004.65294877, + "2045": 606539.14553901, + "2046": 595120.48106386, + "2047": 584153.78032839, + "2048": 573668.29351429, + "2049": 564087.3108137499, + "2050": 554662.4662066799 } }, "ground": { "stock": "NA", "energy": { - "2020": 3091084.34026822, - "2021": 3215798.5802523, - "2022": 3367057.677864298, - "2023": 3248991.4760086364, - "2024": 2946723.564736683, - "2025": 2943627.4916011384, - "2026": 2928155.3097538683, - "2027": 2904663.680575206, - "2028": 2868607.745570548, - "2029": 2819637.417221415, - "2030": 2764215.528233736, - "2031": 2699689.7857162235, - "2032": 2626877.97892355, - "2033": 2554647.8425138323, - "2034": 2486628.7043879973, - "2035": 2423894.8188186754, - "2036": 2369336.9490356576, - "2037": 2318331.2708450067, - "2038": 2270477.9278081004, - "2039": 2223406.041820171, - "2040": 2177505.9248897266, - "2041": 2131860.227014881, - "2042": 2086892.4191292282, - "2043": 2043329.6880563856, - "2044": 2002325.70243582, - "2045": 1964609.5105795935, - "2046": 1927056.8890557834, - "2047": 1891020.3051493026, - "2048": 1856614.2845247511, - "2049": 1825108.8569996264, - "2050": 1794149.797409602 + "2020": 3091157.74708719, + "2021": 3215875.6609719303, + "2022": 3367149.92983611, + "2023": 3249055.65385152, + "2024": 2946792.24760104, + "2025": 2943703.26688116, + "2026": 2928231.79579764, + "2027": 2904740.440416, + "2028": 2868684.2189931, + "2029": 2819713.23064599, + "2030": 2764290.40418298, + "2031": 2699763.64999056, + "2032": 2626950.73966983, + "2033": 2554719.61746426, + "2034": 2486699.45490231, + "2035": 2423964.63608946, + "2036": 2369405.9667633604, + "2037": 2318399.5313480403, + "2038": 2270545.4625802203, + "2039": 2223472.89144219, + "2040": 2177572.11061572, + "2041": 2131925.6952488404, + "2042": 2086957.19361441, + "2043": 2043393.75035409, + "2044": 2002389.06362448, + "2045": 1964672.23146132, + "2046": 1927118.9549468101, + "2047": 1891081.7394030301, + "2048": 1856675.0824279801, + "2049": 1825169.1041409, + "2050": 1794209.49600651 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 2111228.2567138546, - "2021": 2201515.9624386677, - "2022": 2328918.852438715, - "2023": 2177426.5092783067, - "2024": 2008140.3564890423, - "2025": 2023076.4676314583, - "2026": 2014242.7587634143, - "2027": 1999264.7704893525, - "2028": 1975205.9611200162, - "2029": 1942299.0652409703, - "2030": 1904715.0466083693, - "2031": 1861471.9886158207, - "2032": 1812972.1311458428, - "2033": 1765218.171657598, - "2034": 1720017.915784585, - "2035": 1678306.5653331708, - "2036": 1642028.8737790035, - "2037": 1608053.5974935743, - "2038": 1576156.9459851948, - "2039": 1544868.24853665, - "2040": 1514384.718128547, - "2041": 1483977.0403102762, - "2042": 1454057.7907373812, - "2043": 1424985.3363286483, - "2044": 1397518.9000524052, - "2045": 1372267.6322825456, - "2046": 1347082.4806985615, - "2047": 1322912.8994485382, - "2048": 1299757.6116434124, - "2049": 1278630.3844486577, - "2050": 1257859.9389822516 + "2020": 2111163.4142677803, + "2021": 2201450.64086914, + "2022": 2328860.07739984, + "2023": 2177349.25427531, + "2024": 2008080.33071309, + "2025": 2023023.28438678, + "2026": 2014192.2333152601, + "2027": 1999216.8247617204, + "2028": 1975160.50464093, + "2029": 1942256.19165935, + "2030": 1904674.65827099, + "2031": 1861434.2795756601, + "2032": 1812937.29087959, + "2033": 1765186.2764562103, + "2034": 1719988.6529149602, + "2035": 1678279.74323533, + "2036": 1642004.25432326, + "2037": 1608031.0045867902, + "2038": 1576136.2372513001, + "2039": 1544849.3822288, + "2040": 1514367.66391185, + "2041": 1483961.6900791503, + "2042": 1454044.1212049902, + "2043": 1424973.21012168, + "2044": 1397508.1941374298, + "2045": 1372258.26326417, + "2046": 1347074.3722005, + "2047": 1322906.00176721, + "2048": 1299751.8028450701, + "2049": 1278625.64496047, + "2050": 1257856.23266778 } }, "people gain": { @@ -347024,37 +347024,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1080979.9010305128, - "2021": -1125697.4543881528, - "2022": -1132482.5155756427, - "2023": -1204051.251785438, - "2024": -1041931.7127752863, - "2025": -1007657.4793850417, - "2026": -997551.075099468, - "2027": -986015.065943148, - "2028": -971269.485494303, - "2029": -952307.344763176, - "2030": -931667.3477729134, - "2031": -906793.6377410055, - "2032": -878268.1006068244, - "2033": -849330.8504502389, - "2034": -822498.9127827751, - "2035": -797737.8681540014, - "2036": -776151.4686731753, - "2037": -756023.8130729927, - "2038": -737210.5240743284, - "2039": -718588.6577488572, - "2040": -700338.9379482886, - "2041": -682470.444512435, - "2042": -664780.4982514954, - "2043": -647891.500133267, - "2044": -632113.7784465246, - "2045": -617569.6069311162, - "2046": -603246.0581194772, - "2047": -589442.1693941583, - "2048": -576417.7764291376, - "2049": -564376.1525791647, - "2050": -552517.9694687253 + "2020": -1081164.6577004099, + "2021": -1125891.1332177902, + "2022": -1132667.68465671, + "2023": -1204262.5517688598, + "2024": -1042112.4466855801, + "2025": -1007829.0704086801, + "2026": -997721.8138281, + "2027": -986184.73608354, + "2028": -971437.5685834199, + "2029": -952473.04246629, + "2030": -931830.29122908, + "2031": -906953.0140790399, + "2032": -878423.22896415, + "2033": -849481.65414996, + "2034": -822645.7032791099, + "2035": -797880.9303536401, + "2036": -776291.3521335, + "2037": -756160.6974895201, + "2038": -737344.6149612, + "2039": -718719.91939089, + "2040": -700467.45836988, + "2041": -682596.26613432, + "2042": -664903.63384071, + "2043": -648012.02309661, + "2044": -632231.87093058, + "2045": -617685.4922593201, + "2046": -603359.69424567, + "2047": -589553.66195907, + "2048": -576527.2190814, + "2049": -564483.7292835, + "2050": -552623.7135541501 } } }, @@ -347270,217 +347270,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 33127.51858614244, - "2021": 32858.189705176264, - "2022": 32334.86569265971, - "2023": 31500.921106278314, - "2024": 29409.647278206598, - "2025": 28937.245353186663, - "2026": 28395.857322147738, - "2027": 27754.21332834577, - "2028": 27029.702669109374, - "2029": 26285.251101419, - "2030": 25540.966573407233, - "2031": 24770.15481516118, - "2032": 23960.060869353358, - "2033": 23143.40357229101, - "2034": 22370.02846255397, - "2035": 21643.119311186536, - "2036": 20978.499791917453, - "2037": 20348.221122319603, - "2038": 19741.101812792447, - "2039": 19144.61564244458, - "2040": 18555.029672437726, - "2041": 17966.827712935126, - "2042": 17388.98635641583, - "2043": 16825.77919579338, - "2044": 16285.673332269773, - "2045": 15769.329112371328, - "2046": 15260.752450289943, - "2047": 14765.828019757002, - "2048": 14297.483076275259, - "2049": 13852.080011849657, - "2050": 13417.349127846897 + "2020": 33131.82917921, + "2021": 32862.519231629994, + "2022": 32339.065049049997, + "2023": 31504.99047143, + "2024": 29413.48903246, + "2025": 28940.994347249998, + "2026": 28399.52147382, + "2027": 27757.78133813, + "2028": 27033.167647399998, + "2029": 26288.611730829998, + "2030": 25544.22360228, + "2031": 24773.304612559998, + "2032": 23963.098396939997, + "2033": 23146.32816501, + "2034": 22372.84606314, + "2035": 21645.83577056, + "2036": 20981.12344014, + "2037": 20350.75615333, + "2038": 19743.55168288, + "2039": 19146.98188136, + "2040": 18557.31348021, + "2041": 17969.030015379998, + "2042": 17391.108681269998, + "2043": 16827.82389074, + "2044": 16287.643326639998, + "2045": 15771.227856759999, + "2046": 15262.581251009999, + "2047": 14767.58869571, + "2048": 14299.1790879, + "2049": 13853.714686069998, + "2050": 13418.92390426 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -35252.60443486984, - "2021": -34961.15192634699, - "2022": -34297.79348911648, - "2023": -33699.14040939044, - "2024": -31331.848514868416, - "2025": -30761.239463806334, - "2026": -30188.775529956867, - "2027": -29513.871072172573, - "2028": -28752.68984153034, - "2029": -27969.903410779298, - "2030": -27186.848588147717, - "2031": -26371.050456102108, - "2032": -25510.220941287967, - "2033": -24640.94803740561, - "2034": -23818.018571618242, - "2035": -23044.551691849705, - "2036": -22338.039231675823, - "2037": -21668.09684300878, - "2038": -21022.683785112065, - "2039": -20387.847566995668, - "2040": -19760.195010004536, - "2041": -19134.040302628186, - "2042": -18518.63800199295, - "2043": -17918.83942782536, - "2044": -17343.950812310643, - "2045": -16794.448573601876, - "2046": -16252.9396812588, - "2047": -15725.935693913432, - "2048": -15227.214660150841, - "2049": -14752.980163541746, - "2050": -14290.012030873018 + "2020": -35251.15844216, + "2021": -34959.75861635, + "2022": -34296.29686024, + "2023": -33697.88418477, + "2024": -31330.61062472, + "2025": -30759.94795868, + "2026": -30187.500932400002, + "2027": -29512.622297020003, + "2028": -28751.474930739998, + "2029": -27968.723805370002, + "2030": -27185.704391709998, + "2031": -26369.939020730002, + "2032": -25509.141456780002, + "2033": -24639.89976116, + "2034": -23816.999939989997, + "2035": -23043.56053116, + "2036": -22337.07348286, + "2037": -21667.1547536, + "2038": -21021.76455632, + "2039": -20386.95024559, + "2040": -19759.31943525, + "2041": -19133.18691416, + "2042": -18517.80629417, + "2043": -17918.0290356, + "2044": -17343.160906420002, + "2045": -16793.67846875, + "2046": -16252.18900106, + "2047": -15725.20386071, + "2048": -15226.50043741, + "2049": -14752.2828997, + "2050": -14289.33120643 } }, "wall": { "stock": "NA", "energy": { - "2020": 46288.6334314867, - "2021": 45921.633569014724, - "2022": 44977.219786407855, - "2023": 44311.44339855171, - "2024": 41154.96142066966, - "2025": 40362.32347034265, - "2026": 39605.46551127232, - "2027": 38716.791080065836, - "2028": 37717.18827661054, - "2029": 36689.59300009313, - "2030": 35661.81909953291, - "2031": 34589.071485512264, - "2032": 33455.8045372366, - "2033": 32310.87531211127, - "2034": 31227.180904712524, - "2035": 30208.385108887844, - "2036": 29277.922123514876, - "2037": 28395.451726413812, - "2038": 27545.345553889703, - "2039": 26708.89095528613, - "2040": 25881.85920790743, - "2041": 25057.18546465221, - "2042": 24246.546183600254, - "2043": 23456.68052155363, - "2044": 22699.64311738123, - "2045": 21976.11835199628, - "2046": 21263.1479827656, - "2047": 20569.20699292146, - "2048": 19912.48401929027, - "2049": 19288.053842458252, - "2050": 18678.406600007977 + "2020": 46291.45754386, + "2021": 45924.39110378, + "2022": 44979.84112694, + "2023": 44314.35081203, + "2024": 41157.49702872, + "2025": 40364.75801081001, + "2026": 39607.865917200004, + "2027": 38719.152460380006, + "2028": 37719.50363547, + "2029": 36691.85948099001, + "2030": 35664.03574567, + "2031": 34591.23134341, + "2032": 33457.90081706, + "2033": 32312.90588102, + "2034": 31229.14955624, + "2035": 30210.295904450002, + "2036": 29279.78098381, + "2037": 28397.26176027, + "2038": 27547.10833908, + "2039": 26710.60642821, + "2040": 25883.52770439, + "2041": 25058.80664976, + "2042": 24248.120573120003, + "2043": 23458.209060830002, + "2044": 22701.12825404, + "2045": 21977.56202634, + "2046": 21264.55028795, + "2047": 20570.56913959, + "2048": 19913.808249190002, + "2049": 19289.34194853, + "2050": 18679.65942356 } }, "roof": { "stock": "NA", "energy": { - "2020": 21220.371836403363, - "2021": 21055.82280458021, - "2022": 20676.1375578813, - "2023": 20236.426904330856, - "2024": 18855.10380920413, - "2025": 18524.76260234927, - "2026": 18177.46763925736, - "2027": 17767.719503085056, - "2028": 17306.07914483621, - "2029": 16831.697037051577, - "2030": 16357.367008105903, - "2031": 15864.337276813163, - "2032": 15344.950716132294, - "2033": 14820.826231788124, - "2034": 14324.564167291235, - "2035": 13858.049774237134, - "2036": 13431.704104046203, - "2037": 13027.319696516099, - "2038": 12637.790576273226, - "2039": 12254.840563639189, - "2040": 11876.27935385563, - "2041": 11498.720427749417, - "2042": 11127.720339136646, - "2043": 10766.175580759602, - "2044": 10419.517096448879, - "2045": 10088.16450622277, - "2046": 9761.747051925124, - "2047": 9444.051816815401, - "2048": 9143.3775015582, - "2049": 8857.487985611617, - "2050": 8578.393503759035 + "2020": 21221.21572487, + "2021": 21056.66521542, + "2022": 20676.95447551, + "2023": 20237.226250699998, + "2024": 18855.856866280003, + "2025": 18525.49966917, + "2026": 18178.188948119998, + "2027": 17768.42246435, + "2028": 17306.76242624, + "2029": 16832.36030878, + "2030": 16358.01029127, + "2031": 15864.96018863, + "2032": 15345.552569839998, + "2033": 14821.407098429998, + "2034": 14325.125049269998, + "2035": 13858.591780339999, + "2036": 13432.22879934, + "2037": 13027.82784679, + "2038": 12638.28281398, + "2039": 12255.317132510001, + "2040": 11876.740621739998, + "2041": 11499.166438, + "2042": 11128.15145976, + "2043": 10766.59210694, + "2044": 10419.91964776, + "2045": 10088.55375757, + "2046": 9762.12312645, + "2047": 9444.41517524, + "2048": 9143.72873739, + "2049": 8857.82771765, + "2050": 8578.72206349 } }, "ground": { "stock": "NA", "energy": { - "2020": 70892.71249495403, - "2021": 70251.20851857893, - "2022": 68993.2082616649, - "2023": 67700.70470149588, - "2024": 62960.495818087344, - "2025": 61861.50707296452, - "2026": 60715.06378332861, - "2027": 59359.183592602916, - "2028": 57826.563333588776, - "2029": 56249.9706528309, - "2030": 54672.62531827414, - "2031": 53032.72048090813, - "2032": 51304.45442923492, - "2033": 49560.24695969168, - "2034": 47909.03111837367, - "2035": 46357.37145088034, - "2036": 44939.88749956269, - "2037": 43596.22229947738, - "2038": 42301.68247027391, - "2039": 41028.63103981617, - "2040": 39770.039423901064, - "2041": 38513.98518938242, - "2042": 37279.61708684192, - "2043": 36076.299769165154, - "2044": 34923.12010529157, - "2045": 33820.70915516285, - "2046": 32734.216366151973, - "2047": 31677.06118924807, - "2048": 30676.874721101587, - "2049": 29725.50802836859, - "2050": 28796.97242284106 + "2020": 70893.99949914, + "2021": 70252.47801744001, + "2022": 68994.53752806, + "2023": 67701.85250667, + "2024": 62961.626361300005, + "2025": 61862.66635395, + "2026": 60716.20668042, + "2027": 59360.30346084, + "2028": 57827.65467117, + "2029": 56251.03236339, + "2030": 54673.65730323, + "2031": 53033.72370435, + "2032": 51305.42877474, + "2033": 49561.19272518, + "2034": 47909.949590339995, + "2035": 46358.264484750005, + "2036": 44940.75707595, + "2037": 43597.06974399, + "2038": 42302.50855902, + "2039": 41029.43649321, + "2040": 39770.82450165, + "2041": 38514.749605619996, + "2042": 37280.361336300004, + "2043": 36077.02418295, + "2044": 34923.82539702, + "2045": 33821.396083319996, + "2046": 32734.885244070003, + "2047": 31677.71251479, + "2048": 30677.509436070002, + "2049": 29726.12693931, + "2050": 28797.57592176 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 46633.77859097066, - "2021": 46271.42708714568, - "2022": 45565.611563508486, - "2023": 44222.84169572978, - "2024": 41376.760275397275, - "2025": 40737.96234382065, - "2026": 39966.30802831579, - "2027": 39051.57176800635, - "2028": 38020.85933094612, - "2029": 36962.88871074837, - "2030": 35905.73495286178, - "2031": 34814.33796861865, - "2032": 33669.951393005635, - "2033": 32517.506903488425, - "2034": 31425.979156381247, - "2035": 30399.74853112903, - "2036": 29460.886118184404, - "2037": 28570.26185701469, - "2038": 27712.509460990626, - "2039": 26870.21038346081, - "2040": 26037.930895975063, - "2041": 25207.89798872803, - "2042": 24392.72543913862, - "2043": 23598.291277410543, - "2044": 22836.21288681362, - "2045": 22107.681117247437, - "2046": 21390.317858602193, - "2047": 20692.29716662353, - "2048": 20031.715545097948, - "2049": 19403.46673932221, - "2050": 18790.39192121406 + "2020": 46631.75952497, + "2021": 46269.436597700005, + "2022": 45563.71413457, + "2023": 44220.88210878, + "2024": 41374.98212162001, + "2025": 40736.24716955, + "2026": 39964.63218042, + "2027": 39049.93957279, + "2028": 38019.274369360006, + "2029": 36961.35181342, + "2030": 35904.24586093, + "2031": 34812.898875830004, + "2032": 33668.565198480006, + "2033": 32516.17412321, + "2034": 31424.69660309, + "2035": 30398.51338842, + "2036": 29459.69425906, + "2037": 28569.11100767, + "2038": 27711.39806132, + "2039": 26869.13793985, + "2040": 26036.89701408, + "2041": 25206.9022079, + "2042": 24391.767217760003, + "2043": 23597.36941824, + "2044": 22835.3257819, + "2045": 22106.82722663, + "2046": 21389.49665321, + "2047": 20691.507740600002, + "2048": 20030.95603609, + "2049": 19402.73582515, + "2050": 18789.68883829 } }, "people gain": { @@ -347522,37 +347522,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -25883.545805087335, - "2021": -25719.511358148804, - "2022": -24853.283073005765, - "2023": -25246.84119699611, - "2024": -23124.58408669659, - "2025": -22465.5090788574, - "2026": -22040.900354364952, - "2027": -21556.636299933358, - "2028": -21018.34551356068, - "2029": -20464.35929136368, - "2030": -19909.823664034247, - "2031": -19316.41567091128, - "2032": -18679.34180367483, - "2033": -18031.23184196489, - "2034": -17418.732337694404, - "2035": -16842.52408447118, - "2036": -16317.894005549804, - "2037": -15820.089358732788, - "2038": -15340.470289107838, - "2039": -14866.664717651201, - "2040": -14397.554144072366, - "2041": -13930.680080819016, - "2042": -13470.844403140318, - "2043": -13023.418116856938, - "2044": -12595.068125894435, - "2045": -12185.992969398789, - "2046": -11782.599728476032, - "2047": -11389.527491452032, - "2048": -11017.444303172422, - "2049": -10663.97414406858, - "2050": -10318.402844796006 + "2020": -25887.87688572, + "2021": -25723.84844292, + "2022": -24857.39194056, + "2023": -25251.09977901, + "2024": -23128.473991799998, + "2025": -22469.24441571, + "2026": -22044.55489164, + "2027": -21560.20243008, + "2028": -21021.81784971, + "2029": -20467.73603133, + "2030": -19913.10505203, + "2031": -19319.59402137, + "2032": -18682.40916462, + "2033": -18034.186262640003, + "2034": -17421.580006800003, + "2035": -16845.27089853, + "2036": -16320.548930250001, + "2037": -15822.656653170001, + "2038": -15342.953274840002, + "2039": -14869.064204249999, + "2040": -14399.87121477, + "2041": -13932.915597479998, + "2042": -13472.99965338, + "2043": -13025.49540735, + "2044": -12597.07074444, + "2045": -12187.924449420001, + "2046": -11784.461055810001, + "2047": -11391.320518650002, + "2048": -11019.17249463, + "2049": -10665.640856670001, + "2050": -10320.00946884 } } }, @@ -347632,217 +347632,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -27887.666983621002, - "2021": -26000.277798760497, - "2022": -26996.983984981038, - "2023": -17679.459453027845, - "2024": -24638.9701567072, - "2025": -23145.548381629167, - "2026": -23065.70067433921, - "2027": -22905.422752578095, - "2028": -22726.243672111093, - "2029": -22487.869276375834, - "2030": -22269.82159945334, - "2031": -21962.562961287007, - "2032": -21534.46627012436, - "2033": -21124.69406414913, - "2034": -20734.271881166693, - "2035": -20362.09416451353, - "2036": -20069.000658896606, - "2037": -19810.527491594235, - "2038": -19540.37492472326, - "2039": -19299.67947016902, - "2040": -19054.45213473762, - "2041": -18776.870083782575, - "2042": -18531.77790663358, - "2043": -18281.79782134514, - "2044": -18035.38877930543, - "2045": -17764.71105452527, - "2046": -17510.647324709153, - "2047": -17257.670004364507, - "2048": -16994.066933285572, - "2049": -16756.34505330684, - "2050": -16522.70289196998 + "2020": -27882.901083840003, + "2021": -25996.674018460002, + "2022": -26994.07307128, + "2023": -17678.726460740003, + "2024": -24637.236495920002, + "2025": -23144.035068060002, + "2026": -23064.186913280002, + "2027": -22903.91260096, + "2028": -22724.73669464, + "2029": -22486.374514180003, + "2030": -22268.3372822, + "2031": -21961.10443536, + "2032": -21533.05497602, + "2033": -21123.32592368, + "2034": -20732.95168236, + "2035": -20360.819682, + "2036": -20067.762021360002, + "2037": -19809.321166060003, + "2038": -19539.20366512, + "2039": -19298.53981728, + "2040": -19053.343597760002, + "2041": -18775.79525506, + "2042": -18530.727089739998, + "2043": -18280.770913700002, + "2044": -18034.3845068, + "2045": -17763.733416019997, + "2046": -17509.693483580002, + "2047": -17256.73915686, + "2048": -16993.162663380004, + "2049": -16755.46329978, + "2050": -16521.84307934 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 106181.2126177515, - "2021": 103645.30791813009, - "2022": 112236.35080186144, - "2023": 80011.929869101, - "2024": 107569.46397339048, - "2025": 101677.76944187793, - "2026": 101294.65512730053, - "2027": 100551.24097957008, - "2028": 99715.58179234235, - "2029": 98648.48190960655, - "2030": 97668.34615731111, - "2031": 96349.35076974929, - "2032": 94574.87795244859, - "2033": 92865.12569741672, - "2034": 91273.79526522191, - "2035": 89757.12569106052, - "2036": 88561.75098713911, - "2037": 87511.35104318589, - "2038": 86420.8936330129, - "2039": 85451.15635511503, - "2040": 84457.25140128809, - "2041": 83323.87085450307, - "2042": 82291.17453870384, - "2043": 81234.7029879721, - "2044": 80188.11913746489, - "2045": 79048.24886800276, - "2046": 77971.74348818051, - "2047": 76895.96303163288, - "2048": 75789.58081043846, - "2049": 74783.79335479555, - "2050": 73794.11331342928 + "2020": 106183.18388304, + "2021": 103647.12657770999, + "2022": 112238.23253400999, + "2023": 80013.14635054, + "2024": 107571.17991533999, + "2025": 101679.37040573, + "2026": 101296.24991442001, + "2027": 100552.82379414, + "2028": 99717.15140078, + "2029": 98650.03406831001, + "2030": 97669.88237614001, + "2031": 96350.864947, + "2032": 94576.36172188, + "2033": 92866.58053569999, + "2034": 91275.22228182, + "2035": 89758.52636293, + "2036": 88563.13082266999, + "2037": 87512.71239983, + "2038": 86422.23584352, + "2039": 85452.48133402, + "2040": 84458.55893587001, + "2041": 83325.1587093, + "2042": 82292.44505016001, + "2043": 81235.95585690999, + "2044": 80189.35460507, + "2045": 79049.46517158, + "2046": 77972.94187875, + "2047": 76897.14360997001, + "2048": 75790.74283636, + "2049": 74784.93869008, + "2050": 73795.24216112 } }, "wall": { "stock": "NA", "energy": { - "2020": 11621.908251241686, - "2021": 12653.827801822918, - "2022": 14951.144779921897, - "2023": 12343.24527863257, - "2024": 15664.022147053089, - "2025": 14955.95178680343, - "2026": 14891.29974014424, - "2027": 14771.814212202476, - "2028": 14636.531256457109, - "2029": 14474.167003743416, - "2030": 14324.07476781096, - "2031": 14137.22823572043, - "2032": 13901.926677948759, - "2033": 13672.370451063842, - "2034": 13468.338309179017, - "2035": 13274.0494281749, - "2036": 13120.612127625638, - "2037": 12986.730002818324, - "2038": 12849.79721748188, - "2039": 12728.42042884466, - "2040": 12602.492840913586, - "2041": 12456.704924644178, - "2042": 12315.426447562526, - "2043": 12170.104307196409, - "2044": 12024.806238095, - "2045": 11869.022221526404, - "2046": 11720.244035987742, - "2047": 11570.58966230062, - "2048": 11420.387781225487, - "2049": 11281.79566953205, - "2050": 11145.08519106017 + "2020": 11615.40619008, + "2021": 12647.20094422, + "2022": 14943.71193396, + "2023": 12337.59476086, + "2024": 15656.62889984, + "2025": 14948.924296059999, + "2026": 14884.299853759998, + "2027": 14764.867008879999, + "2028": 14629.643619839999, + "2029": 14467.35341018, + "2030": 14317.329396759998, + "2031": 14130.571938559999, + "2032": 13895.387208699998, + "2033": 13665.944266479999, + "2034": 13462.015409399999, + "2035": 13267.825078999998, + "2036": 13114.465439799998, + "2037": 12980.651280619999, + "2038": 12843.788775519999, + "2039": 12722.47426352, + "2040": 12596.610905559999, + "2041": 12450.896729740001, + "2042": 12309.68717434, + "2043": 12164.43574066, + "2044": 12019.207977, + "2045": 11863.49999486, + "2046": 11714.7940127, + "2047": 11565.212010619998, + "2048": 11415.083818699999, + "2049": 11276.55914198, + "2050": 11139.9150177 } }, "roof": { "stock": "NA", "energy": { - "2020": 15971.722277606594, - "2021": 16002.376339691511, - "2022": 17717.723578784196, - "2023": 13157.644195888768, - "2024": 17394.861997454405, - "2025": 16492.026857162567, - "2026": 16427.523891047327, - "2027": 16304.085829169126, - "2028": 16164.972211746239, - "2029": 15990.521850663783, - "2030": 15829.983145867733, - "2031": 15618.512438070435, - "2032": 15338.907069397646, - "2033": 15068.564349698901, - "2034": 14820.01158916888, - "2035": 14583.117047885065, - "2036": 14396.34003495787, - "2037": 14232.541748769165, - "2038": 14063.081348718573, - "2039": 13912.55919336957, - "2040": 13757.776770209588, - "2041": 13580.573671333252, - "2042": 13416.484076663524, - "2043": 13248.356614832004, - "2044": 13081.391928352214, - "2045": 12900.324741629249, - "2046": 12728.78635227488, - "2047": 12557.053127139336, - "2048": 12381.58210561644, - "2049": 12221.418055623575, - "2050": 12063.740730125728 + "2020": 15971.183511360001, + "2021": 16001.73169294, + "2022": 17716.92395802, + "2023": 13156.9311118, + "2024": 17393.99265548, + "2025": 16491.18349186, + "2026": 16426.68372212, + "2027": 16303.25176732, + "2028": 16164.145259640001, + "2029": 15989.703261980001, + "2030": 15829.17233548, + "2031": 15617.711290160001, + "2032": 15338.11795096, + "2033": 15067.78720468, + "2034": 14819.24460828, + "2035": 14582.359906100002, + "2036": 14395.590587980001, + "2037": 14231.79889334, + "2038": 14062.34533312, + "2039": 13911.8290682, + "2040": 13757.05290526, + "2041": 13579.8571762, + "2042": 13415.77497904, + "2043": 13247.655189580002, + "2044": 13080.6981963, + "2045": 12899.639153240001, + "2046": 12728.108652140001, + "2047": 12556.38340754, + "2048": 12380.92031624, + "2049": 12220.76367008, + "2050": 12063.09357792 } }, "ground": { "stock": "NA", "energy": { - "2020": -52491.72290447343, - "2021": -49494.33094107174, - "2022": -51944.43018716683, - "2023": -34795.464408477, - "2024": -48022.935449855635, - "2025": -45186.177891875996, - "2026": -45026.33941816586, - "2027": -44708.61675910571, - "2028": -44352.89848702872, - "2029": -43885.02641419918, - "2030": -43456.57036972014, - "2031": -42860.31750972797, - "2032": -42037.189772388934, - "2033": -41247.969656060624, - "2034": -40500.50453604837, - "2035": -39788.025204853795, - "2036": -39226.81247681356, - "2037": -38732.33085126557, - "2038": -38216.41318162186, - "2039": -37756.94794864274, - "2040": -37288.136680219744, - "2041": -36756.47941569311, - "2042": -36283.22172530342, - "2043": -35800.15013299314, - "2044": -35323.354232658494, - "2045": -34800.76685361768, - "2046": -34309.47326697782, - "2047": -33819.81847825338, - "2048": -33311.34597994093, - "2049": -32851.83845079059, - "2050": -32400.068688405874 + "2020": -52491.56139216, + "2021": -49494.09705854, + "2022": -51944.11430538, + "2023": -34795.149537799996, + "2024": -48022.57057492, + "2025": -45185.81734070001, + "2026": -45025.980076, + "2027": -44708.25979988, + "2028": -44352.54439811999, + "2029": -43884.67558114, + "2030": -43456.22259116, + "2031": -42859.97344984, + "2032": -42036.85020008, + "2033": -41247.63468092, + "2034": -40500.173187, + "2035": -39787.69744606, + "2036": -39226.4874899, + "2037": -38732.008172379996, + "2038": -38216.09293712, + "2039": -37756.62971128, + "2040": -37287.82066178, + "2041": -36756.16608308, + "2042": -36282.911259680004, + "2043": -35799.8426747, + "2044": -35323.04980674, + "2045": -34800.465576760005, + "2046": -34309.17510118, + "2047": -33819.52348606, + "2048": -33311.0540866, + "2049": -32851.54950148, + "2050": -32399.78258448 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -33957.09467900259, - "2021": -31535.69025009857, - "2022": -32622.310351143566, - "2023": -21190.8116219033, - "2024": -29637.000644088428, - "2025": -27823.913727983705, - "2026": -27728.777150786744, - "2027": -27537.135723932006, - "2028": -27323.01715424252, - "2029": -27036.97990595311, - "2030": -26775.44054367767, - "2031": -26405.254840346184, - "2032": -25887.81157942104, - "2033": -25392.816095414084, - "2034": -24920.19536955223, - "2035": -24469.653870238726, - "2036": -24114.873395221763, - "2037": -23801.89891397012, - "2038": -23474.587725651993, - "2039": -23182.916572833143, - "2040": -22885.911106769337, - "2041": -22549.940802260826, - "2042": -22254.141046008168, - "2043": -21952.52667845267, - "2044": -21655.35862364823, - "2045": -21328.66309557761, - "2046": -21022.19520317221, - "2047": -20717.14066532886, - "2048": -20398.887042797825, - "2049": -20112.093283810605, - "2050": -19830.25123042271 + "2020": -33957.28442304, + "2021": -31535.02686791, + "2022": -32620.785005689995, + "2023": -21188.634162339997, + "2024": -29634.67708006, + "2025": -27821.61888285, + "2026": -27726.49620046, + "2027": -27534.877947019995, + "2028": -27320.78608342, + "2029": -27034.77624719, + "2030": -26773.26268678, + "2031": -26403.101997240003, + "2032": -25885.68206224, + "2033": -25390.710914019997, + "2034": -24918.106582379998, + "2035": -24467.580627209998, + "2036": -24112.812586829998, + "2037": -23799.84840395, + "2038": -23472.54660752, + "2039": -23180.883522059998, + "2040": -22883.887328229997, + "2041": -22547.929021339998, + "2042": -22252.14565268, + "2043": -21950.54856847, + "2044": -21653.39849599, + "2045": -21326.72095354, + "2046": -21020.27112727, + "2047": -20715.23527773, + "2048": -20396.99848164, + "2049": -20110.22134728, + "2050": -19828.395856599996 } }, "people gain": { @@ -347884,37 +347884,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 128717.33262049721, - "2021": 129064.23023028631, - "2022": 143038.50086272391, - "2023": 106384.0859397858, - "2024": 140600.08713275328, - "2025": 133280.66541564494, - "2026": 132755.8686847997, - "2027": 131753.68081467415, - "2028": 130624.79825283666, - "2029": 129210.68373251436, - "2030": 127909.31744186135, - "2031": 126198.29226782102, - "2032": 123939.00192213934, - "2033": 121754.86151744437, - "2034": 119747.00922319746, - "2035": 117834.01617248557, - "2036": 116325.3634812093, - "2037": 115002.04616205653, - "2038": 113633.86283278375, - "2039": 112417.98541431564, - "2040": 111167.92620931541, - "2041": 109736.76785125601, - "2042": 108410.58841501527, - "2043": 107051.85162279045, - "2044": 105702.30523170005, - "2045": 104238.89337256213, - "2046": 102852.57001841605, - "2047": 101464.64082687392, - "2048": 100046.99605874393, - "2049": 98752.91050795685, - "2050": 97478.56277618339 + "2020": 128717.66451456, + "2021": 129065.27230619, + "2022": 143040.31080359002, + "2023": 106386.29749996, + "2024": 140602.54879906002, + "2025": 133283.07661197, + "2026": 132758.26644298, + "2027": 131756.05564946, + "2028": 130627.14674482, + "2029": 129213.00422039, + "2030": 127911.61167886, + "2031": 126200.55932579999, + "2032": 123941.24109502, + "2033": 121757.07223270001, + "2034": 119749.19875878, + "2035": 117836.18557047, + "2036": 116327.51686293, + "2037": 115004.18601167, + "2038": 113635.98971168, + "2039": 112420.10101818001, + "2040": 111170.02939753002, + "2041": 109738.85567240001, + "2042": 108412.65762734, + "2043": 107053.90135519, + "2044": 105704.33494153, + "2045": 104240.90263011999, + "2046": 102854.55904075, + "2047": 101466.60908973, + "2048": 100048.94498994, + "2049": 98754.84074022001, + "2050": 97480.47444598 } } }, @@ -348270,217 +348270,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 259922.1422746818, - "2021": 272026.12850918935, - "2022": 280699.5435390254, - "2023": 224442.89127454386, - "2024": 229796.6868920953, - "2025": 237030.15796222707, - "2026": 230765.1744165493, - "2027": 222848.73144798522, - "2028": 214218.1564086481, - "2029": 205708.17089994845, - "2030": 197185.50696230194, - "2031": 189515.96331892067, - "2032": 182539.1584031885, - "2033": 175937.03430941468, - "2034": 169331.8226532534, - "2035": 162868.49406578674, - "2036": 156780.35382294643, - "2037": 150732.96086375054, - "2038": 144857.81461959076, - "2039": 139154.40570810303, - "2040": 133680.8340180376, - "2041": 128261.9380594661, - "2042": 123117.05698374339, - "2043": 118050.56391636227, - "2044": 113166.08828823805, - "2045": 108596.51781352531, - "2046": 104064.5225066176, - "2047": 99648.9920275872, - "2048": 95425.06053150079, - "2049": 91487.3622374622, - "2050": 87663.538746276 + "2020": 259977.16399405996, + "2021": 272083.72548774997, + "2022": 280759.38879019, + "2023": 224489.20777776, + "2024": 229845.00799469, + "2025": 237080.3484976, + "2026": 230814.01897965002, + "2027": 222895.87791976, + "2028": 214263.45847378002, + "2029": 205751.65768395003, + "2030": 197227.17346953, + "2031": 189555.99075296998, + "2032": 182577.69261514003, + "2033": 175974.16049741, + "2034": 169367.53791642, + "2035": 162902.83164472, + "2036": 156813.39401022, + "2037": 150764.71311667998, + "2038": 144888.31541485, + "2039": 139183.6938056, + "2040": 133708.95962461998, + "2041": 128288.91091092, + "2042": 123142.93809185001, + "2043": 118075.36996762999, + "2044": 113189.85801688, + "2045": 108619.31822668, + "2046": 104086.36206094999, + "2047": 99669.89712983, + "2048": 95445.07106255999, + "2049": 91506.53870619, + "2050": 87681.90633362 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -251629.71591506738, - "2021": -263335.35134273535, - "2022": -270499.98934879317, - "2023": -220804.6991511705, - "2024": -223443.66097891232, - "2025": -229435.1350209428, - "2026": -223426.7034072639, - "2027": -215826.53992324238, - "2028": -207520.9963033871, - "2029": -199322.12828654642, - "2030": -191117.7101577856, - "2031": -183737.46949835174, - "2032": -177030.3507838883, - "2033": -170669.03858319402, - "2034": -164311.1179714345, - "2035": -158081.23564791714, - "2036": -152212.23680353124, - "2037": -146380.10321760093, - "2038": -140714.7774466435, - "2039": -135208.58512339776, - "2040": -129920.63382479714, - "2041": -124690.89811059773, - "2042": -119717.77538569397, - "2043": -114820.09128068289, - "2044": -110098.10273147761, - "2045": -105680.07854557509, - "2046": -101296.84386211772, - "2047": -97021.40168499037, - "2048": -92933.24898328209, - "2049": -89122.54292894388, - "2050": -85418.94585062536 + "2020": -251625.67817948002, + "2021": -263331.24286035, + "2022": -270495.36715054, + "2023": -220802.27715659997, + "2024": -223440.53962444, + "2025": -229431.63090144, + "2026": -223423.32176866004, + "2027": -215823.30189902, + "2028": -207517.91230639, + "2029": -199319.19233483, + "2030": -191114.92251933, + "2031": -183734.81518544, + "2032": -177027.82122328, + "2033": -170666.62589636, + "2034": -164308.82005951, + "2035": -158079.04940999, + "2036": -152210.15763904003, + "2037": -146378.12772415002, + "2038": -140712.90291436, + "2039": -135206.80578861, + "2040": -129918.94787066, + "2041": -124689.30390566, + "2042": -119716.26793839, + "2043": -114818.66648592, + "2044": -110096.7582103, + "2045": -105678.81040829999, + "2046": -101295.64939627, + "2047": -97020.27892556, + "2048": -92932.19292814001, + "2049": -89121.55082513, + "2050": -85418.01481723001 } }, "wall": { "stock": "NA", "energy": { - "2020": 315579.3923232229, - "2021": 330120.9624944242, - "2022": 338351.8952111611, - "2023": 279111.73710606695, - "2024": 280675.4780739668, - "2025": 287529.0641338374, - "2026": 280021.2198160547, - "2027": 270528.3989420494, - "2028": 260138.4874641833, - "2029": 249877.01632524907, - "2030": 239614.79353307374, - "2031": 230386.34566775605, - "2032": 222002.1229259572, - "2033": 214037.81895252265, - "2034": 206085.96487090352, - "2035": 198286.89539173988, - "2036": 190936.93083057407, - "2037": 183633.66051756317, - "2038": 176539.64707776348, - "2039": 169641.74713301827, - "2040": 163011.70280641218, - "2041": 156460.42177376803, - "2042": 150223.6013821504, - "2043": 144083.96978397918, - "2044": 138163.7228912451, - "2045": 132622.798672122, - "2046": 127126.23064717371, - "2047": 121760.3332137801, - "2048": 116633.12421458929, - "2049": 111852.43722264879, - "2050": 107204.28758170432 + "2020": 315569.06623552, + "2021": 330110.18501794, + "2022": 338339.37849695, + "2023": 279106.80312252, + "2024": 280667.50996347, + "2025": 287519.6789704, + "2026": 280012.15066501, + "2027": 270519.71694372, + "2028": 260130.20642165001, + "2029": 249869.11964606, + "2030": 239607.28860552004, + "2031": 230379.19619795002, + "2032": 221995.30472359998, + "2033": 214031.29910527, + "2034": 206079.74922685, + "2035": 198280.96847877, + "2036": 190931.27580388, + "2037": 183628.27211271, + "2038": 176534.51849177, + "2039": 169636.86314177, + "2040": 163007.05056316, + "2041": 156456.00421142, + "2042": 150219.39850652002, + "2043": 144079.97696879, + "2044": 138159.93254150002, + "2045": 132619.19772874, + "2046": 127122.8152209, + "2047": 121757.09355733, + "2048": 116630.05381774, + "2049": 111849.52568474, + "2050": 107201.52677391001 } }, "roof": { "stock": "NA", "energy": { - "2020": 160236.99243105776, - "2021": 167700.06724207976, - "2022": 172650.52990504494, - "2023": 139496.98613423953, - "2024": 141986.060589137, - "2025": 146121.50310975668, - "2026": 142277.77725442234, - "2027": 137417.95343479246, - "2028": 132113.5148814732, - "2029": 126880.14632181839, - "2030": 121641.04446697661, - "2031": 116927.27322639877, - "2032": 112641.41930924541, - "2033": 108581.23593824907, - "2034": 104521.03600345708, - "2035": 100545.38645013419, - "2036": 96800.36208493047, - "2037": 93079.54732963652, - "2038": 89464.93673711194, - "2039": 85953.87090563544, - "2040": 82583.24907233796, - "2041": 79247.93662487571, - "2042": 76078.84236211165, - "2043": 72957.81759305944, - "2044": 69948.86254373123, - "2045": 67133.80493424548, - "2046": 64341.33503778023, - "2047": 61619.12588879025, - "2048": 59015.509333564565, - "2049": 56588.52515285561, - "2050": 54230.729490299156 + "2020": 160264.88358547998, + "2021": 167729.40899272, + "2022": 172681.36770216998, + "2023": 139519.42578612, + "2024": 142010.44578053, + "2025": 146147.17646487997, + "2026": 142302.76116735, + "2027": 137442.05950396002, + "2028": 132136.67726641, + "2029": 126902.38146924, + "2030": 121662.3455499, + "2031": 116947.73117084999, + "2032": 112661.10900639999, + "2033": 108600.20915429, + "2034": 104539.28458508999, + "2035": 100562.93225581, + "2036": 96817.24877663999, + "2037": 93095.77812010999, + "2038": 89480.53003483, + "2039": 85968.84734813, + "2040": 82597.63894471999, + "2041": 79261.7405007, + "2042": 76092.09593594, + "2043": 72970.52621429, + "2044": 69961.04670838, + "2045": 67145.50036929999, + "2046": 64352.54455543999, + "2047": 61629.86591159001, + "2048": 59025.796519259995, + "2049": 56598.391944120005, + "2050": 54240.18937871 } }, "ground": { "stock": "NA", "energy": { - "2020": 501692.3975637603, - "2021": 524908.4028335895, - "2022": 539538.7036278468, - "2023": 439282.869009291, - "2024": 445076.22462487686, - "2025": 457266.9092524951, - "2026": 445265.11675296514, - "2027": 430094.37858517753, - "2028": 413517.5547303839, - "2029": 397156.9427803604, - "2030": 380785.35617624095, - "2031": 366058.5869242343, - "2032": 352671.7684496066, - "2033": 339975.8979364997, - "2034": 327289.05035059794, - "2035": 314858.11521128885, - "2036": 303145.39477619884, - "2037": 291508.8215769931, - "2038": 280204.8200367568, - "2039": 269220.9310993927, - "2040": 258670.29008673623, - "2041": 248236.61349653144, - "2042": 238315.02780222317, - "2043": 228546.66485147725, - "2044": 219128.12785420608, - "2045": 210314.6044340044, - "2046": 201572.48686025216, - "2047": 193045.25869637472, - "2048": 184893.48537867508, - "2049": 177293.22800018193, - "2050": 169907.51074350136 + "2020": 501718.8177291, + "2021": 524936.19449106, + "2022": 539568.1053394501, + "2023": 439303.58206572, + "2024": 445099.16872113, + "2025": 457291.23201504, + "2026": 445288.7779837501, + "2027": 430117.19879994006, + "2028": 413539.47367821, + "2029": 397177.97749662003, + "2030": 380805.49917138, + "2031": 366077.92458057, + "2032": 352690.37130054005, + "2033": 339993.81755553, + "2034": 327306.27806949, + "2035": 314874.67315095, + "2036": 303161.32461714005, + "2037": 291524.12678151, + "2038": 280219.51801629, + "2039": 269235.04250649, + "2040": 258683.84421408002, + "2041": 248249.61009402003, + "2042": 238327.50198312, + "2043": 228558.62178015, + "2044": 219139.58701062005, + "2045": 210325.59977778, + "2046": 201583.02131682, + "2047": 193055.34855075, + "2048": 184903.14616374002, + "2049": 177302.490378, + "2050": 169916.38797045 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 392623.509387817, - "2021": 410894.4453265604, - "2022": 425037.6254127961, - "2023": 336067.52653217263, - "2024": 346268.0120405884, - "2025": 358044.0497161995, - "2026": 348532.18077200546, - "2027": 336520.7861544315, - "2028": 323441.918470273, - "2029": 310553.6786174271, - "2030": 297640.9172516193, - "2031": 286018.4253075121, - "2032": 275440.0242825838, - "2033": 265441.3106682864, - "2034": 255433.1738826125, - "2035": 245646.9050506706, - "2036": 236429.02028704417, - "2037": 227275.1577309173, - "2038": 218381.41518382664, - "2039": 209753.21740174852, - "2040": 201475.29673692063, - "2041": 193275.87408191862, - "2042": 185497.34304644747, - "2043": 177838.01092545316, - "2044": 170453.95417084722, - "2045": 163546.12450827681, - "2046": 156696.63644082728, - "2047": 150027.00941843144, - "2048": 143645.6781336713, - "2049": 137696.18499397868, - "2050": 131921.3525503511 + "2020": 392640.25421342003, + "2021": 410912.3438781, + "2022": 425057.04879990994, + "2023": 336079.1633082, + "2024": 346282.49128471, + "2025": 358059.90947856, + "2026": 348547.61540089006, + "2027": 336535.66368697997, + "2028": 323456.21482051, + "2029": 310567.40647622, + "2030": 297654.06453822, + "2031": 286031.04473951, + "2032": 275452.16281102, + "2033": 265453.01516999, + "2034": 255444.42683058997, + "2035": 245657.72880701, + "2036": 236439.44669865997, + "2037": 227285.18552905, + "2038": 218391.05527519, + "2039": 209762.48373639002, + "2040": 201484.21666784, + "2041": 193284.43976654002, + "2042": 185505.58472676, + "2043": 177845.92576172997, + "2044": 170461.5561169, + "2045": 163553.4383859, + "2046": 156703.66099858, + "2047": 150033.76016549, + "2048": 143652.15825946, + "2049": 137702.41742552002, + "2050": 131927.34664327 } }, "people gain": { @@ -348522,37 +348522,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -81641.91086547222, - "2021": -84998.93086310779, - "2022": -82132.84604708105, - "2023": -86552.28730514343, - "2024": -76149.17934175202, - "2025": -73704.43235357295, - "2026": -71969.95710473295, - "2027": -69769.9746411936, - "2028": -67270.39835157437, - "2029": -64766.04525825698, - "2030": -62294.58103242691, - "2031": -60087.03664647006, - "2032": -58103.82098669311, - "2033": -56151.396921778374, - "2034": -54240.0340893899, - "2035": -52324.661621702995, - "2036": -50510.3197981627, - "2037": -48703.330501259676, - "2038": -46950.836908406105, - "2039": -45222.79982450015, - "2040": -43537.82089564749, - "2041": -41901.65812596213, - "2042": -40306.087790982085, - "2043": -38741.840689648416, - "2044": -37230.48601679002, - "2045": -35809.911616598925, - "2046": -34399.148230533196, - "2047": -32998.07545997332, - "2048": -31673.58160871891, - "2049": -30435.516878183313, - "2050": -29219.45336150658 + "2020": -81676.29686004, + "2021": -85034.94017316001, + "2022": -82169.36170173, + "2023": -86583.80340107999, + "2024": -76180.12137141, + "2025": -73735.81370448, + "2026": -72000.54051591, + "2027": -69799.54383012, + "2028": -67298.85236133, + "2029": -64793.3946612, + "2030": -62320.82720814001, + "2031": -60112.29131492999, + "2032": -58128.17739876001, + "2033": -56174.89657545, + "2034": -54262.678991969995, + "2035": -52346.46613881001, + "2036": -50531.3327892, + "2037": -48723.55558539, + "2038": -46970.29690155, + "2039": -45241.51355445001, + "2040": -43555.81723776, + "2041": -41918.9465319, + "2042": -40322.70044705999, + "2043": -38757.78713325, + "2044": -37245.7901979, + "2045": -35824.615014660005, + "2046": -34413.25463484, + "2047": -33011.59801779, + "2048": -31686.546036540007, + "2049": -30447.961568519997, + "2050": -29231.391726150003 } } }, @@ -348700,217 +348700,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 14640.29650199514, - "2021": 14569.65202634234, - "2022": 14611.905797263264, - "2023": 11759.473801816759, - "2024": 12324.660929734719, - "2025": 12634.629575368366, - "2026": 12302.192737772279, - "2027": 11887.161517939363, - "2028": 11434.033832848945, - "2029": 10982.614453618244, - "2030": 10539.488189615939, - "2031": 10140.993278286038, - "2032": 9772.75768998357, - "2033": 9418.969470074113, - "2034": 9076.867677558825, - "2035": 8746.960324630405, - "2036": 8434.742367008192, - "2037": 8131.612071115089, - "2038": 7837.995150917484, - "2039": 7555.723359614573, - "2040": 7281.696271070381, - "2041": 7010.916051677059, - "2042": 6751.370825039011, - "2043": 6497.760490921478, - "2044": 6252.360669927781, - "2045": 6018.846062415769, - "2046": 5789.652141506831, - "2047": 5566.113538288675, - "2048": 5354.481026987029, - "2049": 5153.870499518341, - "2050": 4960.121935129231 + "2020": 14643.84838322, + "2021": 14573.183670130002, + "2022": 14615.44808787, + "2023": 11762.32048228, + "2024": 12327.644505789998, + "2025": 12637.68813841, + "2026": 12305.169656279999, + "2027": 11890.03683981, + "2028": 11436.79832875, + "2029": 10985.26860315, + "2030": 10542.03405617, + "2031": 10143.44177112, + "2032": 9775.11616863, + "2033": 9421.241450040001, + "2034": 9079.05607849, + "2035": 8749.068122600002, + "2036": 8436.773855570002, + "2037": 8133.569520429999, + "2038": 7839.8808982400005, + "2039": 7557.5402058, + "2040": 7283.44618797, + "2041": 7012.59988192, + "2042": 6752.991285939999, + "2043": 6499.31908748, + "2044": 6253.85940288, + "2045": 6020.28780119, + "2046": 5791.03798897, + "2047": 5567.444872650001, + "2048": 5355.760788330001, + "2049": 5155.10133495, + "2050": 4961.30552294 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -12795.826505101486, - "2021": -12744.144559850574, - "2022": -12779.79008917375, - "2023": -10298.356494373631, - "2024": -10793.066857595775, - "2025": -11064.680400627389, - "2026": -10777.347705799126, - "2027": -10417.546688176733, - "2028": -10024.40579591835, - "2029": -9632.546411303138, - "2030": -9247.768401571808, - "2031": -8901.734963372048, - "2032": -8582.08910437861, - "2033": -8275.036570889453, - "2034": -7977.9240344712525, - "2035": -7691.412514657985, - "2036": -7420.355505962883, - "2037": -7157.0288362593365, - "2038": -6901.922112483263, - "2039": -6656.573961174925, - "2040": -6418.524013924851, - "2041": -6183.133561973051, - "2042": -5957.589952214825, - "2043": -5737.02198785136, - "2044": -5523.601600666152, - "2045": -5320.614662628028, - "2046": -5121.226664042966, - "2047": -4926.761445697992, - "2048": -4742.534914757174, - "2049": -4568.029229988193, - "2050": -4399.477122772399 + "2020": -12794.25733656, + "2021": -12742.60257566, + "2022": -12778.24107182, + "2023": -10297.135877640001, + "2024": -10791.787083800002, + "2025": -11063.3687616, + "2026": -10776.077977500001, + "2027": -10416.3271781, + "2028": -10023.24050344, + "2029": -9631.43474094, + "2030": -9246.7091391, + "2031": -8900.72281084, + "2032": -8581.12070258, + "2033": -8274.1103053, + "2034": -7977.0381182599995, + "2035": -7690.56552952, + "2036": -7419.5455437, + "2037": -7156.25450884, + "2038": -6901.182215320001, + "2039": -6655.86697182, + "2040": -6417.84922844, + "2041": -6182.4902848, + "2042": -5956.97703238, + "2043": -5736.43837694, + "2044": -5523.04636306, + "2045": -5320.0866133399995, + "2046": -5120.7249942, + "2047": -4926.285510080001, + "2048": -4742.08311096, + "2049": -4567.60054716, + "2050": -4399.07073992 } }, "wall": { "stock": "NA", "energy": { - "2020": 16146.711234121258, - "2021": 16070.510569609774, - "2022": 16116.893340261557, - "2023": 12972.940107050685, - "2024": 13596.406275160436, - "2025": 13938.38774062186, - "2026": 13572.293189802469, - "2027": 13115.05809631915, - "2028": 12615.79927458592, - "2029": 12118.388521152947, - "2030": 11630.095790287853, - "2031": 11190.981845466833, - "2032": 10785.2306321242, - "2033": 10395.407583743814, - "2034": 10018.426781280239, - "2035": 9654.885447674798, - "2036": 9310.85259400559, - "2037": 8976.806322731198, - "2038": 8653.236156800016, - "2039": 8342.151714501711, - "2040": 8040.176011387517, - "2041": 7741.75091217217, - "2042": 7455.721478211224, - "2043": 7176.201601260441, - "2044": 6905.732203093679, - "2045": 6648.378711229696, - "2046": 6395.76028658981, - "2047": 6149.37567167086, - "2048": 5916.093731843839, - "2049": 5694.982773901569, - "2050": 5481.432373053713 + "2020": 16144.23346298, + "2021": 16068.062189729999, + "2022": 16114.43558291, + "2023": 12970.98526012, + "2024": 13594.35703695, + "2025": 13936.28724925, + "2026": 13570.2545436, + "2027": 13113.094789249999, + "2028": 12613.91767967, + "2029": 12116.58798267, + "2030": 11628.37461545, + "2031": 11189.33202352, + "2032": 10783.64693879, + "2033": 10393.8875152, + "2034": 10016.96788473, + "2035": 9653.48556036, + "2036": 9309.508711249999, + "2037": 8975.51653847, + "2038": 8651.99869656, + "2039": 8340.96438576, + "2040": 8039.03757857, + "2041": 7740.6605168, + "2042": 7454.677266139999, + "2043": 7175.20220152, + "2044": 6904.7761766799995, + "2045": 6647.46412567, + "2046": 6394.886103250001, + "2047": 6148.540898689999, + "2048": 5915.29606413, + "2049": 5694.22049763, + "2050": 5480.70425086 } }, "roof": { "stock": "NA", "energy": { - "2020": 8545.562578888024, - "2021": 8508.228834627636, - "2022": 8532.394232678513, - "2023": 6871.935790374277, - "2024": 7202.118933520936, - "2025": 7383.3181683406965, - "2026": 7190.5235137705495, - "2027": 6949.4099611967995, - "2028": 6686.04276370749, - "2029": 6423.590670990816, - "2030": 6165.914558650034, - "2031": 5934.187522957706, - "2032": 5720.099829092987, - "2033": 5514.431949193837, - "2034": 5315.479173004353, - "2035": 5123.622170745704, - "2036": 4942.088063044708, - "2037": 4765.776079079615, - "2038": 4594.9802782860315, - "2039": 4430.745681614935, - "2040": 4271.359286059992, - "2041": 4113.798953675105, - "2042": 3962.8070880637947, - "2043": 3815.1974080227046, - "2044": 3672.3691553458225, - "2045": 3536.4960017016747, - "2046": 3403.0760538594814, - "2047": 3272.9493500894996, - "2048": 3149.707340274764, - "2049": 3032.9327964027434, - "2050": 2920.1465783429976 + "2020": 8546.678360779999, + "2021": 8509.35422059, + "2022": 8533.52092509, + "2023": 6872.862416919999, + "2024": 7203.0897202900005, + "2025": 7384.313616310001, + "2026": 7191.4984246799995, + "2027": 6950.35762371, + "2028": 6686.96021029, + "2029": 6424.47771669, + "2030": 6166.77158687, + "2031": 5935.01754216, + "2032": 5720.90505681, + "2033": 5515.21343604, + "2034": 5316.237401349999, + "2035": 5124.35798492, + "2036": 4942.802801870001, + "2037": 4766.47011877, + "2038": 4595.654202559999, + "2039": 4431.40012092, + "2040": 4271.995006110001, + "2041": 4114.41593632, + "2042": 3963.40623022, + "2043": 3815.7788469200004, + "2044": 3672.9334742399997, + "2045": 3537.04417433, + "2046": 3403.60814527, + "2047": 3273.46576143, + "2048": 3150.20872959, + "2049": 3033.42013401, + "2050": 2920.6203218599994 } }, "ground": { "stock": "NA", "energy": { - "2020": 26783.798716511683, - "2021": 26655.72582131067, - "2022": 26732.878131523838, - "2023": 21515.82575455901, - "2024": 22549.89613525723, - "2025": 23117.051431720498, - "2026": 22509.246429225277, - "2027": 21750.306056438545, - "2028": 20921.66482869933, - "2029": 20096.12431132372, - "2030": 19285.73631612271, - "2031": 18556.968846599906, - "2032": 17883.55261213755, - "2033": 17236.563289517635, - "2034": 16610.921966207497, - "2035": 16007.583222122335, - "2036": 15436.605745103067, - "2037": 14882.229099240692, - "2038": 14345.245754121246, - "2039": 13828.999585602094, - "2040": 13327.847455257277, - "2041": 12832.614632693028, - "2042": 12357.938919981927, - "2043": 11894.09628263794, - "2044": 11445.271117408196, - "2045": 11018.194738206665, - "2046": 10599.00227599942, - "2047": 10190.153649196684, - "2048": 9803.067275735637, - "2049": 9436.155307469136, - "2050": 9081.791914697671 + "2020": 26785.07461266, + "2021": 26657.008060350003, + "2022": 26734.162456889997, + "2023": 21516.87594144, + "2024": 22550.996483310002, + "2025": 23118.17965869, + "2026": 22510.34968662, + "2027": 21751.37679879, + "2028": 20922.69968247, + "2029": 20097.123162570002, + "2030": 19286.699680230002, + "2031": 18557.9002854, + "2032": 17884.45468881, + "2033": 17237.43722106, + "2034": 16611.76843059, + "2035": 16008.403211159999, + "2036": 15437.40079263, + "2037": 14882.99973339, + "2038": 14345.99268612, + "2039": 13829.72360886, + "2040": 13328.54940285, + "2041": 12833.29456608, + "2042": 12358.5978522, + "2043": 11894.734468139999, + "2044": 11445.889236300001, + "2045": 11018.79388293, + "2046": 10599.582602729999, + "2047": 10190.71562589, + "2048": 9803.61173205, + "2049": 9436.683312629999, + "2050": 9082.30401222 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 23408.315810779997, - "2021": 23284.44161561011, - "2022": 23353.395523370877, - "2023": 18780.027549334736, - "2024": 19682.912151487202, - "2025": 20177.763872363186, - "2026": 19642.735099079317, - "2027": 18975.950002337842, - "2028": 18248.299304442964, - "2029": 17523.60964134924, - "2030": 16812.36097946383, - "2031": 16172.759601764945, - "2032": 15581.604318492187, - "2033": 15013.58564919676, - "2034": 14464.549862425007, - "2035": 13935.073688587934, - "2036": 13433.887829401863, - "2037": 12947.462730811167, - "2038": 12476.351509134232, - "2039": 12023.550620311147, - "2040": 11583.83206967045, - "2041": 11149.498457023165, - "2042": 10733.09880363434, - "2043": 10326.418014135528, - "2044": 9932.895945648492, - "2045": 9558.327605040979, - "2046": 9190.860134810378, - "2047": 8832.456689369432, - "2048": 8493.271541435086, - "2049": 8171.6144615480425, - "2050": 7860.9765685086495 + "2020": 23407.589858940002, + "2021": 23283.76076909, + "2022": 23352.70726943, + "2023": 18779.528829360002, + "2024": 19682.38841945, + "2025": 20177.227650150002, + "2026": 19642.2286815, + "2027": 18975.476328650002, + "2028": 18247.860085810004, + "2029": 17523.20391831, + "2030": 16811.98765065, + "2031": 16172.41536316, + "2032": 15581.287423669999, + "2033": 15013.295241700001, + "2034": 14464.28422949, + "2035": 13934.83198948, + "2036": 13433.66916105, + "2037": 12947.26576441, + "2038": 12476.17538068, + "2039": 12023.39411718, + "2040": 11583.69516431, + "2041": 11149.3802512, + "2042": 10732.99885312, + "2043": 10326.33515006, + "2044": 9932.82964294, + "2045": 9558.277462910002, + "2046": 9190.825205550002, + "2047": 8832.43660967, + "2048": 8493.26502879, + "2049": 8171.62133109, + "2050": 7860.99629858 } }, "people gain": { @@ -348952,37 +348952,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1257.519737194619, - "2021": -1244.6802076499532, - "2022": -1249.1742359242926, - "2023": -996.3381087618366, - "2024": -1044.3940675647473, - "2025": -1070.5498877872146, - "2026": -1039.8272638507588, - "2027": -1002.1984460549616, - "2028": -961.3263083662948, - "2029": -920.743287131825, - "2030": -880.9849325685525, - "2031": -845.2377317033805, - "2032": -812.129677451883, - "2033": -780.2853708367069, - "2034": -749.6293260046633, - "2035": -720.059139103191, - "2036": -692.01259260053, - "2037": -664.8895667184191, - "2038": -638.6475367757469, - "2039": -613.4858004695357, - "2040": -588.9701795207646, - "2041": -564.8534452674716, - "2042": -541.6833627154695, - "2043": -519.1654091267328, - "2044": -497.3718907578163, - "2045": -476.568555966753, - "2046": -456.25572872295174, - "2047": -436.4421529171573, - "2048": -417.7639015191809, - "2049": -399.9735088516377, - "2050": -382.8020469598598 + "2020": -1258.54308174, + "2021": -1245.70742799, + "2022": -1250.2032843299999, + "2023": -997.17796356, + "2024": -1045.27406685, + "2025": -1071.4521637500002, + "2026": -1040.7091248, + "2027": -1003.0538737500001, + "2028": -962.1526022099999, + "2029": -921.5403812100001, + "2030": -881.75326035, + "2031": -845.98018176, + "2032": -812.84831277, + "2033": -780.9811716, + "2034": -750.30286899, + "2035": -720.7112266800001, + "2036": -692.6444557500001, + "2037": -665.5016546100001, + "2038": -639.24043128, + "2039": -614.06015688, + "2040": -589.52665491, + "2041": -565.3921104000001, + "2042": -542.2050268200001, + "2043": -519.67030176, + "2044": -497.86056083999995, + "2045": -477.04187421000006, + "2046": -456.71384175000003, + "2047": -436.88543846999994, + "2048": -418.19304519, + "2049": -400.38935769, + "2050": -383.20504217999996 } } }, @@ -349202,217 +349202,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1207394.6751866427, - "2021": 1290762.4452994433, - "2022": 1474808.532493075, - "2023": 1290796.885075927, - "2024": 1212956.2392958025, - "2025": 1182486.239597104, - "2026": 1137041.5355154057, - "2027": 1103575.0085420788, - "2028": 1076338.6946015558, - "2029": 1049714.257270379, - "2030": 1021682.4460017274, - "2031": 989703.1738132387, - "2032": 954403.5833727842, - "2033": 921029.1235638069, - "2034": 888514.8037099296, - "2035": 857381.9208120564, - "2036": 827853.7115752145, - "2037": 799514.3660535007, - "2038": 772886.7904380814, - "2039": 747221.4319460872, - "2040": 722829.1127644831, - "2041": 699493.0362175035, - "2042": 677085.5407327384, - "2043": 655750.3183827448, - "2044": 635207.3862510402, - "2045": 615702.8915518606, - "2046": 597156.4783030414, - "2047": 580205.738093497, - "2048": 563264.4436829677, - "2049": 547180.5581839276, - "2050": 531938.5748831306 + "2020": 1207615.5667924597, + "2021": 1290999.67181325, + "2022": 1475078.71030002, + "2023": 1291023.6031692298, + "2024": 1213175.40993952, + "2025": 1182700.90920536, + "2026": 1137247.34939725, + "2027": 1103774.0635392698, + "2028": 1076532.14582043, + "2029": 1049902.2999247701, + "2030": 1021864.8051113999, + "2031": 989879.19888854, + "2032": 954572.7224973501, + "2033": 921191.7731345199, + "2034": 888671.1223905799, + "2035": 857532.1764827099, + "2036": 827998.22963404, + "2037": 799653.37286583, + "2038": 773020.6139696599, + "2039": 747350.2716434901, + "2040": 722953.2175758299, + "2041": 699612.6042730301, + "2042": 677200.76240622, + "2043": 655861.3930045699, + "2044": 635314.4664032101, + "2045": 615806.18605331, + "2046": 597256.16528143, + "2047": 580302.1150169999, + "2048": 563357.5244784399, + "2049": 547270.50737659, + "2050": 532025.5475396699 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1203444.0371861327, - "2021": -1286649.567508051, - "2022": -1461939.2353422458, - "2023": -1315081.5483811772, - "2024": -1216953.9269938997, - "2025": -1177267.362612209, - "2026": -1131244.158228576, - "2027": -1097563.8442095204, - "2028": -1070311.234805258, - "2029": -1043747.3491926834, - "2030": -1015898.194574001, - "2031": -983956.7049314994, - "2032": -948588.8059547767, - "2033": -915055.694469477, - "2034": -882481.1814811968, - "2035": -851291.664107648, - "2036": -821667.1863291922, - "2037": -793199.6697333729, - "2038": -766461.2736217913, - "2039": -740625.1619007664, - "2040": -716054.7653374481, - "2041": -692572.2896252462, - "2042": -669991.1208045429, - "2043": -648511.930614901, - "2044": -627848.6309783384, - "2045": -608219.4849945914, - "2046": -589555.0991303257, - "2047": -572520.5643986007, - "2048": -555491.0033928874, - "2049": -539306.785878184, - "2050": -523956.8327115496 + "2020": -1203393.72183173, + "2021": -1286597.5897186098, + "2022": -1461874.29297441, + "2023": -1315041.53234564, + "2024": -1216908.6219648002, + "2025": -1177217.59443301, + "2026": -1131195.23492895, + "2027": -1097515.54947412, + "2028": -1070263.5560204, + "2029": -1043700.39163005, + "2030": -1015852.07605259, + "2031": -983911.49736803, + "2032": -948544.5958417599, + "2033": -915012.39580912, + "2034": -882438.80028702, + "2035": -851250.16153329, + "2036": -821626.49783158, + "2037": -793159.7178726001, + "2038": -766422.0099597999, + "2039": -740586.5166857, + "2040": -716016.71329048, + "2041": -692534.8056133799, + "2042": -669954.1764119801, + "2043": -648475.49335251, + "2044": -627812.6995674201, + "2045": -608184.0380719401, + "2046": -589520.0998306599, + "2047": -572485.99429332, + "2048": -555456.85137392, + "2049": -539273.0273964, + "2050": -523923.43218630005 } }, "wall": { "stock": "NA", "energy": { - "2020": 1550970.9290864817, - "2021": 1657425.5602836069, - "2022": 1877892.4583239953, - "2023": 1705711.627293149, - "2024": 1569585.9675064143, - "2025": 1514242.5114827086, - "2026": 1454619.3029295292, - "2027": 1410993.9224031777, - "2028": 1375668.7984591061, - "2029": 1341268.304670998, - "2030": 1305276.9490221846, - "2031": 1263991.8795842156, - "2032": 1218262.177063554, - "2033": 1174841.547041302, - "2034": 1132738.9496198278, - "2035": 1092427.7420243896, - "2036": 1054122.1605751803, - "2037": 1017311.6081991915, - "2038": 982749.672035772, - "2039": 949335.8757855915, - "2040": 917535.1877279595, - "2041": 887167.0770097484, - "2042": 857937.8916380303, - "2043": 830160.5375270206, - "2044": 803439.5918280613, - "2045": 778046.8606394182, - "2046": 753909.708038316, - "2047": 731872.8421739473, - "2048": 709861.0989310315, - "2049": 688925.9232382621, - "2050": 669059.2052270896 + "2020": 1550957.99091984, + "2021": 1657411.26352697, + "2022": 1877866.76017281, + "2023": 1705733.12417741, + "2024": 1569582.9791935002, + "2025": 1514229.00544887, + "2026": 1454605.6831060601, + "2027": 1410980.54222048, + "2028": 1375655.8454141899, + "2029": 1341255.8150668698, + "2030": 1305265.07284814, + "2031": 1263980.45414731, + "2032": 1218251.08938408, + "2033": 1174830.66542285, + "2034": 1132728.37006775, + "2035": 1092417.45589758, + "2036": 1054112.10511145, + "2037": 1017301.7322253801, + "2038": 982739.9743971899, + "2039": 949326.2695639601, + "2040": 917525.6654699501, + "2041": 887157.65729593, + "2042": 857928.5380835499, + "2043": 830151.2599589601, + "2044": 803430.4173836301, + "2045": 778037.77474312, + "2046": 753900.69918377, + "2047": 731863.94656116, + "2048": 709852.3012651501, + "2049": 688917.19995604, + "2050": 669050.54965662 } }, "roof": { "stock": "NA", "energy": { - "2020": 752914.5324950237, - "2021": 805211.6279705287, - "2022": 917322.7469992095, - "2023": 814038.4135518277, - "2024": 759090.9424409778, - "2025": 736947.750887061, - "2026": 708279.8911487565, - "2027": 687223.2472213556, - "2028": 670136.174056953, - "2029": 653471.8051086456, - "2030": 635968.4220999086, - "2031": 615951.4854038588, - "2032": 593826.6175628913, - "2033": 572880.165965314, - "2034": 552503.4895458351, - "2035": 532992.1685685082, - "2036": 514471.9421468353, - "2037": 496683.2069596533, - "2038": 479971.5199397021, - "2039": 463842.492205226, - "2040": 448506.5756511818, - "2041": 433842.5289388591, - "2042": 419750.87954862346, - "2043": 406341.4259163401, - "2044": 393434.8918422718, - "2045": 381177.51560685656, - "2046": 369523.0673062975, - "2047": 358877.5927040463, - "2048": 348236.88318786316, - "2049": 338130.03516053094, - "2050": 328545.09239080304 + "2020": 752985.86755603, + "2021": 805288.8983513999, + "2022": 917411.60723595, + "2023": 814108.86039729, + "2024": 759162.28289944, + "2025": 737018.53986413, + "2026": 708347.74158178, + "2027": 687288.84539773, + "2028": 670199.9590686301, + "2029": 653533.8367425799, + "2030": 636028.58770215, + "2031": 616009.56374525, + "2032": 593882.43866339, + "2033": 572933.88549754, + "2034": 552555.11707706, + "2035": 533041.79511354, + "2036": 514519.68526864, + "2037": 496729.12709547, + "2038": 480015.71538074, + "2039": 463885.02407441, + "2040": 448547.55665157, + "2041": 433882.00446019, + "2042": 419788.93357758, + "2043": 406378.0941362, + "2044": 393470.23749321, + "2045": 381211.61910803, + "2046": 369555.96929070994, + "2047": 358909.4113464, + "2048": 348267.60490588006, + "2049": 338159.72267731, + "2050": 328573.80675855 } }, "ground": { "stock": "NA", "energy": { - "2020": 2416069.021123875, - "2021": 2580356.322319079, - "2022": 2933009.4757990697, - "2023": 2629098.2691351073, - "2024": 2437327.7916808873, - "2025": 2361674.5210808064, - "2026": 2270158.755974867, - "2027": 2203118.703235379, - "2028": 2148750.740951851, - "2029": 2095627.6790420555, - "2030": 2039890.1145900232, - "2031": 1976045.8564425777, - "2032": 1905386.1374206548, - "2033": 1838388.034817702, - "2034": 1773305.6708982121, - "2035": 1710997.7095819446, - "2036": 1651841.327369803, - "2037": 1595035.661628982, - "2038": 1541686.8408439572, - "2039": 1490169.7310122224, - "2040": 1441188.8040036045, - "2041": 1394376.6797187924, - "2042": 1349369.510147377, - "2043": 1306550.203841899, - "2044": 1265357.6893675197, - "2045": 1226229.0665290705, - "2046": 1189018.1123255321, - "2047": 1155049.0591117293, - "2048": 1121105.28514828, - "2049": 1088838.644219762, - "2050": 1058260.0321578453 + "2020": 2416152.38095788, + "2021": 2580446.40704697, + "2022": 2933118.76021605, + "2023": 2629175.7825514497, + "2024": 2437410.38895942, + "2025": 2361759.77600739, + "2026": 2270241.25184802, + "2027": 2203199.17619376, + "2028": 2148829.60088469, + "2029": 2095704.9261597297, + "2030": 2039965.5793191001, + "2031": 1976119.28208819, + "2032": 1905457.3227673802, + "2033": 1838457.17417607, + "2034": 1773372.73017621, + "2035": 1711062.7751453402, + "2036": 1651904.5193327102, + "2037": 1595097.0569562, + "2038": 1541746.53529923, + "2039": 1490227.8074095198, + "2040": 1441245.36373215, + "2041": 1394431.76439741, + "2042": 1349423.20431393, + "2043": 1306602.5511126602, + "2044": 1265408.7340887901, + "2045": 1226278.8834315601, + "2046": 1189066.75844337, + "2047": 1155096.6392842801, + "2048": 1121151.7788930298, + "2049": 1088884.12816158, + "2050": 1058304.56712042 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1782701.544719745, - "2021": 1905390.0479884201, - "2022": 2180544.59084916, - "2023": 1881998.0328212595, - "2024": 1783173.0536703337, - "2025": 1744856.2396451677, - "2026": 1678080.3240136919, - "2027": 1628621.2330682569, - "2028": 1588190.1526291838, - "2029": 1548621.798687605, - "2030": 1506894.4077630686, - "2031": 1459499.8034942765, - "2032": 1407320.4837455386, - "2033": 1358044.1755058435, - "2034": 1309983.0064280026, - "2035": 1263966.8744927144, - "2036": 1220363.1539063961, - "2037": 1178541.8187511074, - "2038": 1139240.575537852, - "2039": 1101407.9015953774, - "2040": 1065471.0693217935, - "2041": 1031072.5497634322, - "2042": 998070.6043779235, - "2043": 966623.4272342548, - "2044": 936337.322154399, - "2045": 907595.1519712692, - "2046": 880253.7769654782, - "2047": 855245.3022575513, - "2048": 830263.6303873356, - "2049": 806551.8008062488, - "2050": 784092.5819548441 + "2020": 1782685.2317561898, + "2021": 1905376.01933384, + "2022": 2180536.41273789, + "2023": 1881972.44861981, + "2024": 1783159.8782410799, + "2025": 1744847.31646819, + "2026": 1678071.9030884402, + "2027": 1628613.25859479, + "2028": 1588182.72082817, + "2029": 1548614.92670136, + "2030": 1506888.03046091, + "2031": 1459493.90440031, + "2032": 1407315.1010458302, + "2033": 1358039.39042218, + "2034": 1309978.66345866, + "2035": 1263962.94998616, + "2036": 1220359.638058, + "2037": 1178538.6591966301, + "2038": 1139237.72315992, + "2039": 1101405.34463243, + "2040": 1065468.83531641, + "2041": 1031070.5801816701, + "2042": 998068.93078078, + "2043": 966621.9895573201, + "2044": 936336.11494337, + "2045": 907594.18163585, + "2046": 880253.01756487, + "2047": 855244.76299248, + "2048": 830263.2586089801, + "2049": 806551.62680643, + "2050": 784092.59786349 } }, "people gain": { @@ -349454,37 +349454,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -619198.6793256348, - "2021": -661065.4243530266, - "2022": -721971.8388222639, - "2023": -771569.290396093, - "2024": -648908.9048005155, - "2025": -596596.8383806387, - "2026": -570543.3837536739, - "2027": -552068.9949607273, - "2028": -537430.4869933919, - "2029": -523445.6637869992, - "2030": -509235.11840291094, - "2031": -492475.5329066677, - "2032": -473581.5385106463, - "2033": -455305.4272244914, - "2034": -437962.26032061013, - "2035": -421353.08457196475, - "2036": -405419.97864423704, - "2037": -390030.01635906176, - "2038": -375631.8819735736, - "2039": -361534.87534373766, - "2040": -347998.1674315738, - "2041": -335188.4019230895, - "2042": -322711.35884014965, - "2043": -310987.97488735785, - "2044": -299733.5161649533, - "2045": -288982.33780388365, - "2046": -278806.82490833965, - "2047": -269537.5899421703, - "2048": -260311.27654459028, - "2049": -251469.5534305472, - "2050": -243010.51480216326 + "2020": -619346.7760065601, + "2021": -661224.7209961499, + "2022": -722145.1780952099, + "2023": -771744.10309467, + "2024": -649062.10789566, + "2025": -596738.97581235, + "2026": -570678.78747372, + "2027": -552199.39738758, + "2028": -537556.86876345, + "2029": -523568.24020605005, + "2030": -509353.8048515401, + "2031": -492589.77369723003, + "2032": -473690.87832822005, + "2033": -455410.06704908994, + "2034": -438062.39485275, + "2035": -421448.90719319996, + "2036": -405511.68919977, + "2037": -390117.74205888, + "2038": -375715.86660195, + "2039": -361615.2059691, + "2040": -348075.02131329, + "2041": -335261.94169983, + "2042": -322781.69988543, + "2043": -311055.27352302, + "2044": -299797.90522269, + "2045": -289043.96483574, + "2046": -278865.81274671, + "2047": -269594.18006508, + "2048": -260365.47512619, + "2049": -251521.46479482, + "2050": -243060.24268475999 } } }, @@ -349640,217 +349640,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 467264.8822306256, - "2021": 488573.8030267799, - "2022": 561186.0780504241, - "2023": 511188.32924307033, - "2024": 487372.85692819697, - "2025": 463098.58143667097, - "2026": 443188.26975157065, - "2027": 430797.3610595936, - "2028": 422498.0711020225, - "2029": 415348.4819893995, - "2030": 408262.75765766203, - "2031": 398344.2063433511, - "2032": 385898.1694823471, - "2033": 373699.62799847225, - "2034": 362119.37777535914, - "2035": 351121.5918767045, - "2036": 340436.0246688791, - "2037": 330252.9686710412, - "2038": 320682.6155121195, - "2039": 311332.06442956056, - "2040": 302317.4515114751, - "2041": 293721.2291869939, - "2042": 285115.0550081245, - "2043": 276857.0603765652, - "2044": 268703.5507995616, - "2045": 260528.93717100026, - "2046": 252690.5998024462, - "2047": 245670.67750499863, - "2048": 238320.01525766857, - "2049": 230907.18883377028, - "2050": 223710.436696873 + "2020": 467354.56073502, + "2021": 488667.45715373, + "2022": 561293.27596682, + "2023": 511284.24466343, + "2024": 487465.44047346, + "2025": 463186.90809430997, + "2026": 443272.76087491005, + "2027": 430879.38642322004, + "2028": 422578.39154727, + "2029": 415427.30827586, + "2030": 408340.09590212995, + "2031": 398419.55725405004, + "2032": 385971.08492895006, + "2033": 373770.15734300995, + "2034": 362187.63684533, + "2035": 351187.6895157, + "2036": 340500.02686551, + "2037": 330314.97495279997, + "2038": 320742.74413665, + "2039": 311390.36485528003, + "2040": 302373.99399449996, + "2041": 293776.09399877, + "2042": 285168.24530703, + "2043": 276908.6369672, + "2044": 268753.53635671, + "2045": 260577.33426827, + "2046": 252737.47145864, + "2047": 245716.17697153997, + "2048": 238364.08695706, + "2049": 230949.82651757, + "2050": 223751.68685375 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -455893.53751195804, - "2021": -476871.6562926793, - "2022": -546211.963105707, - "2023": -505193.5882742862, - "2024": -477637.0000369194, - "2025": -451967.9787414174, - "2026": -432477.147531866, - "2027": -420437.11490598624, - "2028": -412466.2403042648, - "2029": -405633.03055799066, - "2030": -398874.3716398735, - "2031": -389256.3693550377, - "2032": -377093.3754602076, - "2033": -365159.1218617988, - "2034": -353847.4008109741, - "2035": -343122.1108079332, - "2036": -332699.15004747995, - "2037": -322756.18980239343, - "2038": -313414.1766784794, - "2039": -304269.14007144084, - "2040": -295447.31274279306, - "2041": -287033.4860041205, - "2042": -278602.2439312333, - "2043": -270518.9346170559, - "2044": -262542.21165051206, - "2045": -254541.87813676003, - "2046": -246865.50882701104, - "2047": -239993.12831018743, - "2048": -232792.21806201013, - "2049": -225526.0393455582, - "2050": -218463.7808211377 + "2020": -455866.06906222, + "2021": -476843.16903204005, + "2022": -546177.8076069, + "2023": -505167.00297167, + "2024": -477609.61809723, + "2025": -451940.86360069003, + "2026": -432451.19353842, + "2027": -420411.91247236996, + "2028": -412441.60074545, + "2029": -405608.88996134, + "2030": -398850.72849749995, + "2031": -389233.34268392, + "2032": -377071.07878306, + "2033": -365137.53206363996, + "2034": -353826.48610559, + "2035": -343101.8465339, + "2036": -332679.52109662, + "2037": -322737.1569921, + "2038": -313395.704392, + "2039": -304251.20550228003, + "2040": -295429.89982438996, + "2041": -287016.56733005, + "2042": -278585.81853504, + "2043": -270502.97873747, + "2044": -262526.72454304, + "2045": -254526.86330509, + "2046": -246850.93923510998, + "2047": -239978.95934337002, + "2048": -232778.46399840998, + "2049": -225512.70529375, + "2050": -218450.85155259 } }, "wall": { "stock": "NA", "energy": { - "2020": 587766.5998846204, - "2021": 614687.2507548314, - "2022": 703257.345037068, - "2023": 653473.3034292628, - "2024": 616124.1786166786, - "2025": 582177.3354573994, - "2026": 556958.6009430165, - "2027": 541380.0259373259, - "2028": 531065.1605809305, - "2029": 522223.0671552435, - "2030": 513483.88508286845, - "2031": 501034.90518199845, - "2032": 485281.19947365625, - "2033": 469817.45119885996, - "2034": 455172.7555301062, - "2035": 441293.57244868274, - "2036": 427804.1608337319, - "2037": 414933.9993190606, - "2038": 402842.8870394197, - "2039": 391001.7230474536, - "2040": 379573.69207998714, - "2041": 368674.5445560904, - "2042": 357750.07499798224, - "2043": 347281.77838548645, - "2044": 336953.7296902047, - "2045": 326595.9998421888, - "2046": 316656.9089483913, - "2047": 307753.53507752594, - "2048": 298432.9579929543, - "2049": 289026.9240996541, - "2050": 279882.96817927924 + "2020": 587745.89703451, + "2021": 614665.77985097, + "2022": 703230.65390168, + "2023": 653458.6368522099, + "2024": 616105.18932339, + "2025": 582156.99052014, + "2026": 556939.08279847, + "2027": 541361.13085191, + "2028": 531046.8029918901, + "2029": 522205.21375837, + "2030": 513466.54624869, + "2031": 501018.08986398, + "2032": 485264.92375066003, + "2033": 469801.68791949004, + "2034": 455157.49892428005, + "2035": 441278.81996588, + "2036": 427789.89659872, + "2037": 414920.1872479, + "2038": 402829.50296611, + "2039": 390988.73529424, + "2040": 379561.08231587, + "2041": 368662.29223993, + "2042": 357738.17186631, + "2043": 347270.21597305, + "2044": 336942.51016901, + "2045": 326585.12088018004, + "2046": 316646.34847086004, + "2047": 307743.26451041, + "2048": 298422.98325107, + "2049": 289017.24233127, + "2050": 279873.56190803 } }, "roof": { "stock": "NA", "energy": { - "2020": 288567.6648747969, - "2021": 301821.72903157107, - "2022": 346201.20115052676, - "2023": 317798.58529286145, - "2024": 301719.72671966115, - "2025": 286083.6506574301, - "2026": 273766.8647160756, - "2027": 266132.9353502236, - "2028": 261052.10999961605, - "2029": 256686.7138671928, - "2030": 252364.8041759304, - "2031": 246261.43404995208, - "2032": 238571.06639312312, - "2033": 231029.45402396307, - "2034": 223875.48000211007, - "2035": 217086.69898415604, - "2036": 210489.95709449434, - "2037": 204199.96086309676, - "2038": 198289.2935629075, - "2039": 192508.5682012892, - "2040": 186933.76034974665, - "2041": 181617.32834833598, - "2042": 176292.18273713358, - "2043": 171184.76389658498, - "2044": 166143.18948328012, - "2045": 161087.53977066456, - "2046": 156238.27657489697, - "2047": 151896.2528073292, - "2048": 147347.701697478, - "2049": 142759.3960297132, - "2050": 138302.07835796545 + "2020": 288591.33098184, + "2021": 301846.48566730996, + "2022": 346229.1149507, + "2023": 317823.40987298, + "2024": 301744.09902633, + "2025": 286107.03018254, + "2026": 273789.28756591, + "2027": 266154.72151693, + "2028": 261073.46279381996, + "2029": 256707.6819875, + "2030": 252385.38295904998, + "2031": 246281.50253605, + "2032": 238590.51929942996, + "2033": 231048.30375242996, + "2034": 223893.74826476, + "2035": 217104.41349054, + "2036": 210507.13936563, + "2037": 204216.6335452, + "2038": 198305.48545299, + "2039": 192524.2928581, + "2040": 186949.04344845, + "2041": 181632.18710042, + "2042": 176306.62129575, + "2043": 171198.78844325, + "2044": 166156.80866376997, + "2045": 161100.75757568, + "2046": 156251.10402833, + "2047": 151908.73148147, + "2048": 147359.81360131, + "2049": 142771.14275924, + "2050": 138313.47405548 } }, "ground": { "stock": "NA", "energy": { - "2020": 918325.8625659542, - "2021": 960038.4363881312, - "2022": 1099578.369307438, - "2023": 1014488.258005184, - "2024": 960369.7764363287, - "2025": 909365.4267970845, - "2026": 870075.4931654283, - "2027": 845703.690495918, - "2028": 829476.9353572599, - "2029": 815530.5162619614, - "2030": 801728.5589144588, - "2031": 782231.6941654233, - "2032": 757655.9196914944, - "2033": 733544.9491356083, - "2034": 710690.8313309192, - "2035": 689016.8337261551, - "2036": 667956.0178287013, - "2037": 647871.3334121658, - "2038": 628999.1029357018, - "2039": 610534.6821471369, - "2040": 592724.8597873513, - "2041": 575738.0967081086, - "2042": 558721.3957067584, - "2043": 542402.7247959347, - "2044": 526301.0494774588, - "2045": 510157.36051372124, - "2046": 494667.6921375602, - "2047": 480792.2543527412, - "2048": 466268.86422701203, - "2049": 451616.84489835985, - "2050": 437382.9319020688 + "2020": 918358.40690031, + "2021": 960072.6788127299, + "2022": 1099618.82841618, + "2023": 1014521.71495971, + "2024": 960403.54899711, + "2025": 909398.45009766, + "2026": 870107.23022403, + "2027": 845734.6457120101, + "2028": 829507.37835261, + "2029": 815560.52297499, + "2030": 801758.12779173, + "2031": 782260.6458942001, + "2032": 757684.09814814, + "2033": 733572.3774272101, + "2034": 710717.53387566, + "2035": 689042.83964394, + "2036": 667981.34719368, + "2037": 647896.02041268, + "2038": 629023.18527783, + "2039": 610558.17850626, + "2040": 592747.7957172301, + "2041": 575760.4987268699, + "2042": 558743.26508529, + "2043": 542424.07923135, + "2044": 526321.8916966501, + "2045": 510177.68648364005, + "2046": 494687.52536388, + "2047": 480811.65328221, + "2048": 466287.79688523, + "2049": 451635.30737013003, + "2050": 437400.93879063 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 696916.6884987184, - "2021": 728325.8308646772, - "2022": 836840.4904760476, - "2023": 756863.4933521103, - "2024": 724633.3485306207, - "2025": 689842.0041232696, - "2026": 660161.7884309737, - "2027": 641554.0580474241, - "2028": 628979.8303366805, - "2029": 618101.0206811607, - "2030": 607304.6585451508, - "2031": 592381.9729722475, - "2032": 573769.8287603442, - "2033": 555534.9397033389, - "2034": 538211.6569098005, - "2035": 521746.85040686524, - "2036": 505755.31826315384, - "2037": 490522.68278552685, - "2038": 476203.3409357157, - "2039": 462228.63970806065, - "2040": 448763.7305533013, - "2041": 435922.6668596128, - "2042": 423076.1451939638, - "2043": 410738.25713417656, - "2044": 398557.5379028709, - "2045": 386354.0581516025, - "2046": 374652.279617043, - "2047": 364164.31914838066, - "2048": 353195.8661624254, - "2049": 342142.32608825667, - "2050": 331420.7162017584 + "2020": 696903.74136034, + "2021": 728312.9670829499, + "2022": 836826.8449041601, + "2023": 756848.70679496, + "2024": 724620.8891016301, + "2025": 689830.95700036, + "2026": 660151.48377255, + "2027": 641544.3005908101, + "2028": 628970.5279139001, + "2029": 618092.1396431, + "2030": 607296.18928065, + "2031": 592373.97530537, + "2032": 573762.3707546501, + "2033": 555528.0182442301, + "2034": 538205.22314228, + "2035": 521740.87449716, + "2036": 505749.78918121, + "2037": 490517.57600994, + "2038": 476198.6299895501, + "2039": 462224.31462024, + "2040": 448759.78734407004, + "2041": 435919.08662804, + "2042": 423072.92918061005, + "2043": 410735.38225265, + "2044": 398554.99594405, + "2045": 386351.84458468005, + "2046": 374650.37985727, + "2047": 364162.71732573, + "2048": 353194.54730905, + "2049": 342141.29235034, + "2050": 331419.95695859997 } }, "people gain": { @@ -349892,37 +349892,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -218944.1591427572, - "2021": -229459.43567331118, - "2022": -258727.7479157976, - "2023": -263634.4124482026, - "2024": -235902.78629456647, - "2025": -216982.894930437, - "2026": -207249.11657519857, - "2027": -201534.97028449873, - "2028": -198005.74607224442, - "2029": -195087.69219696705, - "2030": -192258.71003619698, - "2031": -187742.87805793472, - "2032": -181734.52484075734, - "2033": -175797.31209844357, - "2034": -170244.1565373208, - "2035": -165032.64603463025, - "2036": -159951.49434148043, - "2037": -155078.8684484978, - "2038": -150512.0924073846, - "2039": -145985.8948620598, - "2040": -141584.34783906842, - "2041": -137388.90185502107, - "2042": -133154.01601272915, - "2043": -129136.06307169191, - "2044": -125178.84780286397, - "2045": -121195.6043124172, - "2046": -117368.70875332656, - "2047": -113940.4162807882, - "2048": -110349.08657552801, - "2049": -106706.17860419588, - "2050": -103136.6449168072 + "2020": -218994.73850055004, + "2021": -229512.33332859, + "2022": -258786.46835724, + "2023": -263693.44152999, + "2024": -235956.45603698998, + "2025": -217032.48213864, + "2026": -207296.47994541, + "2027": -201580.94127999002, + "2028": -198050.81427231, + "2029": -195131.98468809, + "2030": -192302.23736151, + "2031": -187785.29428104003, + "2032": -181775.52436728, + "2033": -175836.91122063, + "2034": -170282.43657234003, + "2035": -165069.68478143998, + "2036": -159987.33108317998, + "2037": -155113.55059398, + "2038": -150545.68970349, + "2039": -146018.42249856, + "2040": -141615.84589323, + "2041": -137419.41447855, + "2042": -133183.54108197, + "2043": -129164.63735493, + "2044": -125206.49093715, + "2045": -121222.31930844001, + "2046": -117394.52499402, + "2047": -113965.42361673, + "2048": -110373.25221387, + "2049": -106729.49819661, + "2050": -103159.14147813 } } }, @@ -350481,433 +350481,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 4412950.73704578, - "2021": 4511599.67616218, - "2022": 4654248.53673306, - "2023": 3928382.4386138194, - "2024": 4035448.3053041, - "2025": 4155221.1328929598, - "2026": 4131254.7424457995, - "2027": 4113195.76878212, - "2028": 4068303.1242770795, - "2029": 3993887.09931494, - "2030": 3913881.9432716, - "2031": 3835139.5998207196, - "2032": 3755906.34188696, - "2033": 3667094.6991546, - "2034": 3578205.2490452398, - "2035": 3497639.8396223793, - "2036": 3427409.7501561595, - "2037": 3363571.73307798, - "2038": 3299274.26297222, - "2039": 3234324.5300668, - "2040": 3164684.20543022, - "2041": 3092306.73638386, - "2042": 3017084.06903642, - "2043": 2940129.00087586, - "2044": 2861323.75214656, - "2045": 2782768.49409504, - "2046": 2703557.46398568, - "2047": 2626198.5429996992, - "2048": 2553848.24136932, - "2049": 2488390.2951013204, - "2050": 2427779.4713135995 + "2020": 1394521.3098074398, + "2021": 1425156.289169, + "2022": 1467626.705549, + "2023": 1242394.02717302, + "2024": 1273631.74373074, + "2025": 1310000.945075, + "2026": 1302486.22766592, + "2027": 1296768.5357555998, + "2028": 1282460.2808092001, + "2029": 1258774.40080586, + "2030": 1233560.57378016, + "2031": 1208786.4904676797, + "2032": 1183733.7919965403, + "2033": 1155683.8337063, + "2034": 1127662.90029612, + "2035": 1102161.6940967399, + "2036": 1079714.41389936, + "2037": 1059232.6806701198, + "2038": 1038791.7232571399, + "2039": 1018288.5153037602, + "2040": 996364.3916777801, + "2041": 973592.71774826, + "2042": 949906.78015742, + "2043": 925634.3274364801, + "2044": 900761.63867494, + "2045": 875993.35157982, + "2046": 851063.0426877, + "2047": 826688.0800648599, + "2048": 803889.29440584, + "2049": 783232.98231166, + "2050": 764050.48626714 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -4330405.00864034, - "2021": -4427211.69553348, - "2022": -4563619.42015476, - "2023": -3857215.6997267, - "2024": -3959040.7974617598, - "2025": -4074807.6678379597, - "2026": -4051342.301410179, - "2027": -4033619.292101819, - "2028": -3989442.69216848, - "2029": -3916319.44077588, - "2030": -3837992.0800453397, - "2031": -3760913.1187174395, - "2032": -3683245.29254672, - "2033": -3596230.8916091993, - "2034": -3509117.2284155195, - "2035": -3430019.55641114, - "2036": -3360932.7634290997, - "2037": -3297992.5888910596, - "2038": -3234766.7771956795, - "2039": -3171041.81770034, - "2040": -3102808.88949664, - "2041": -3031869.4573965995, - "2042": -2958116.2958001997, - "2043": -2882623.81012738, - "2044": -2805308.07193012, - "2045": -2728266.4758227197, - "2046": -2650631.44638438, - "2047": -2574809.39770514, - "2048": -2503861.11489168, - "2049": -2439634.07072886, - "2050": -2380102.05532156 + "2020": -499296.24262936, + "2021": -510572.48321214, + "2022": -527108.3922103799, + "2023": -443468.36512572004, + "2024": -457141.55314862, + "2025": -471538.93290307996, + "2026": -469047.24699745997, + "2027": -467168.80015605997, + "2028": -462258.67339644, + "2029": -454040.4043471, + "2030": -445029.11190218, + "2031": -436162.22233879997, + "2032": -427207.4003738, + "2033": -417147.71113320003, + "2034": -407056.64019668003, + "2035": -397890.00743855996, + "2036": -389879.38281865994, + "2037": -382583.0205682, + "2038": -375273.32455257996, + "2039": -367917.77964558, + "2040": -360037.26888209995, + "2041": -351832.18621545995, + "2042": -343300.9878472199, + "2043": -334562.5457159199, + "2044": -325604.60345079994, + "2045": -316666.80059468, + "2046": -307663.08318174, + "2047": -298904.52563508, + "2048": -290714.02076548, + "2049": -283304.78384274, + "2050": -276447.48130231997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3808553.8612068803, - "2021": 3893723.0355715402, - "2022": 4018846.19139818, - "2023": 3389177.35070978, - "2024": 3483304.6947946404, - "2025": 3587619.8037748802, - "2026": 3566882.54824762, - "2027": 3551282.73642446, - "2028": 3512595.6711744405, - "2029": 3448416.92819008, - "2030": 3379266.5019238605, - "2031": 3311197.7354170396, - "2032": 3242773.59840602, - "2033": 3166055.5015271003, - "2034": 3089279.86548064, - "2035": 3019777.27358298, - "2036": 2959280.48979874, - "2037": 2904370.36941336, - "2038": 2848959.8396833995, - "2039": 2792899.4693320603, - "2040": 2732736.57408964, - "2041": 2670222.0163392406, - "2042": 2605264.76883848, - "2043": 2538836.8916177605, - "2044": 2470818.4406962204, - "2045": 2402999.63810674, - "2046": 2334584.63713224, - "2047": 2267769.3627178604, - "2048": 2205298.3039694, - "2049": 2148800.08134952, - "2050": 2096521.08813754 + "2020": 1410068.97798728, + "2021": 1441108.02844024, + "2022": 1489107.15962368, + "2023": 1252853.2911317798, + "2024": 1289310.12060954, + "2025": 1328744.50362668, + "2026": 1321121.0003489198, + "2027": 1315380.15086036, + "2028": 1301124.9584734398, + "2029": 1277365.82057658, + "2030": 1251632.99619676, + "2031": 1226329.8093350402, + "2032": 1200889.8693796198, + "2033": 1172341.9698625, + "2034": 1143844.85314924, + "2035": 1118103.31688238, + "2036": 1095637.71423484, + "2037": 1075329.68107396, + "2038": 1054837.0846421, + "2039": 1034088.9427883601, + "2040": 1011774.06990794, + "2041": 988624.96047954, + "2042": 964580.6196827799, + "2043": 939996.1192325602, + "2044": 914813.81282602, + "2045": 889694.8348839399, + "2046": 864343.6618175401, + "2047": 839570.32739066, + "2048": 816446.4964832, + "2049": 795548.3505018201, + "2050": 776227.60265014 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2541010.20071886, - "2021": 2597784.8273356, - "2022": 2680069.4510700004, - "2023": 2261841.81545078, - "2024": 2323637.13948856, - "2025": 2392679.0962374, - "2026": 2378883.0480817794, - "2027": 2368487.7243091, - "2028": 2342644.9150148, - "2029": 2299798.36278004, - "2030": 2253721.09461094, - "2031": 2208372.56355952, - "2032": 2162742.20848036, - "2033": 2111593.5528234, - "2034": 2060404.4563804797, - "2035": 2014013.9140610602, - "2036": 1973572.69648734, - "2037": 1936818.8522719804, - "2038": 1899798.64091056, - "2039": 1862400.36315554, - "2040": 1822297.2332723201, - "2041": 1780620.33096404, - "2042": 1737305.9272142798, - "2043": 1692994.6742766201, - "2044": 1647617.58123656, - "2045": 1602383.39143908, - "2046": 1556770.3478397, - "2047": 1512223.21412594, - "2048": 1470563.0234581602, - "2049": 1432872.89014914, - "2050": 1397975.4699837603 + "2020": 851276.98149274, + "2021": 870137.5392988399, + "2022": 896942.0791262799, + "2023": 757164.1046559599, + "2024": 778237.0697459, + "2025": 801532.3574584799, + "2026": 797153.7453826999, + "2027": 793827.55808306, + "2028": 785280.1344630399, + "2029": 771042.41803362, + "2030": 755671.9239536999, + "2031": 740567.2035065602, + "2032": 725278.8454815801, + "2033": 708133.5032142999, + "2034": 690980.61699092, + "2035": 675369.41066804, + "2036": 661637.0971089801, + "2037": 649109.70633054, + "2038": 636617.32076246, + "2039": 624091.8661603, + "2040": 610692.4572540598, + "2041": 596760.95764258, + "2042": 582270.09773126, + "2043": 567416.33641338, + "2044": 552188.00985938, + "2045": 537011.05264382, + "2046": 521735.81814084, + "2047": 506837.723284, + "2048": 492906.73454576003, + "2049": 480291.19164056, + "2050": 468588.30068989994 }, "stock": "NA" }, "ground": { "energy": { - "2020": 457419.33061214, - "2021": 467664.18886068, - "2022": 482636.08220476005, - "2023": 407204.3065784, - "2024": 418340.12018006004, - "2025": 430780.29372176004, - "2026": 428264.84695618, - "2027": 426373.80201022, - "2028": 421710.14802048, - "2029": 413984.88229298, - "2030": 405679.24120134005, - "2031": 397501.60269823996, - "2032": 389286.79897622, - "2033": 380078.8155451, - "2034": 370862.62516132003, - "2035": 362521.27969744, - "2036": 355268.63471230003, - "2037": 348685.53751186, - "2038": 342035.29744078, - "2039": 335302.31959074, - "2040": 328076.73866374, - "2041": 320568.5707405, - "2042": 312767.3714607, - "2043": 304791.17099598004, - "2044": 296625.53820482, - "2045": 288484.64510662, - "2046": 280270.96905768, - "2047": 272246.92353803996, - "2048": 264743.11219888006, - "2049": 257956.59964076005, - "2050": 251676.91287406004 + "2020": -394979.78807292, + "2021": -403508.23782046, + "2022": -414815.96217542, + "2023": -355189.33779521997, + "2024": -359423.52470736, + "2025": -367252.60027352, + "2026": -364361.48180297995, + "2027": -362188.77152414003, + "2028": -357599.00714636, + "2029": -350269.10860672, + "2030": -342986.66593993997, + "2031": -335806.92059736, + "2032": -328696.59697878, + "2033": -320803.6881833001, + "2034": -312968.12784816005, + "2035": -305931.25174882, + "2036": -299879.07748986, + "2037": -294419.09894884, + "2038": -288782.1394946, + "2039": -282990.27694814, + "2040": -276763.58453556, + "2041": -270336.36345755996, + "2042": -263667.86024632, + "2043": -256882.68328684004, + "2044": -249967.66151378, + "2045": -243102.84321966, + "2046": -236151.57162036002, + "2047": -229249.70518033998, + "2048": -222786.37033220002, + "2049": -216934.40846788, + "2050": -211504.45100765998 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1239250.1873898, - "2021": 1267000.23666432, - "2022": 1307090.17951824, - "2023": 1103180.21608062, - "2024": 1133337.92656818, - "2025": 1167027.45127524, - "2026": 1160303.49459024, - "2027": 1155239.05071288, - "2028": 1142641.6178467202, - "2029": 1121759.7288793798, - "2030": 1099298.36233032, - "2031": 1077188.92950144, - "2032": 1054944.53251482, - "2033": 1030009.9993797002, - "2034": 1005047.2804398, - "2035": 982422.1451313001, - "2036": 962708.7632445598, - "2037": 944787.66980976, - "2038": 926733.02348586, - "2039": 908492.3328955201, - "2040": 888934.83256554, - "2041": 868605.6438882599, - "2042": 847477.35008022, - "2043": 825863.149515, - "2044": 803729.8297996199, - "2045": 781665.9301797001, - "2046": 759417.26406102, - "2047": 737692.17689382, - "2048": 717371.9869209601, - "2049": 698987.9430789, - "2050": 681966.5279155801 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 4485952.736367021, - "2021": 4585934.11794022, - "2022": 4724979.45898814, - "2023": 3996350.58067338, - "2024": 4100288.2487011002, - "2025": 4219324.77902544, - "2026": 4195188.5645362, - "2027": 4176912.2309618797, - "2028": 4131134.91282452, - "2029": 4055361.1453722594, - "2030": 3974325.1499903994, - "2031": 3894612.74799688, - "2032": 3814167.20738824, - "2033": 3724058.217317, - "2034": 3633865.87391476, - "2035": 3551862.37471042, - "2036": 3480051.6864618403, - "2037": 3414541.54152282, - "2038": 3348916.0910585797, - "2039": 3282914.7858428, - "2040": 3212307.2700145803, - "2041": 3138895.5863089403, - "2042": 3062552.16261598, - "2043": 2984366.36679174, - "2044": 2904274.09688344, - "2045": 2824484.3025373598, - "2046": 2744125.00277712, - "2047": 2665642.2293219003, - "2048": 2592196.42028188, - "2049": 2525681.53312468, - "2050": 2463980.7075604 + "2020": 1774806.58861014, + "2021": 1815022.2944717798, + "2022": 1872545.5776778597, + "2023": 1576973.9270074, + "2024": 1624970.0688647602, + "2025": 1675824.6285115597, + "2026": 1667076.05939268, + "2027": 1660467.6009145202, + "2028": 1643039.5362882798, + "2029": 1613885.59985128, + "2030": 1581952.69119984, + "2031": 1550532.0582226398, + "2032": 1518750.0417408198, + "2033": 1483054.2213726998, + "2034": 1447217.46029592, + "2035": 1414598.9922794402, + "2036": 1386050.2988652, + "2037": 1359980.9947208595, + "2038": 1333935.6219628798, + "2039": 1307788.3437418398, + "2040": 1279816.29496184, + "2041": 1250671.1568622, + "2042": 1220356.3222863998, + "2043": 1189286.1863719798, + "2044": 1157430.1284732197, + "2045": 1125653.06713362, + "2046": 1093663.6492591798, + "2047": 1062562.7402986402, + "2048": 1033461.58885188, + "2049": 1007122.12896806, + "2050": 982723.68216006 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1362888.30953604, - "2021": 1393355.47042854, - "2022": 1439053.6840507798, - "2023": 1212279.4242741598, - "2024": 1246698.0927447001, - "2025": 1284428.44598028, - "2026": 1276974.9811346997, - "2027": 1271379.19544346, - "2028": 1257553.89764604, - "2029": 1234597.1390362198, - "2030": 1209799.7383227, - "2031": 1185386.82098136, - "2032": 1160878.1349850798, - "2033": 1133389.1502432, - "2034": 1105887.6225517201, - "2035": 1081030.99290084, - "2036": 1059433.29005118, - "2037": 1039869.22967184, - "2038": 1020078.6240030599, - "2039": 1000015.4038617, - "2040": 978458.2141386599, - "2041": 956066.2466269799, - "2042": 932806.3409742598, - "2043": 909031.6442974799, - "2044": 884690.67305208, - "2045": 860414.11665972, - "2046": 835910.11101114, - "2047": 811976.7606803998, - "2048": 789608.89313796, - "2049": 769389.57249246, - "2050": 750696.2443644 + "2020": 1992765.94061282, + "2021": 2035137.3896543002, + "2022": 2079706.0338811001, + "2023": 1793962.87174986, + "2024": 1810545.58218442, + "2025": 1847252.2455536, + "2026": 1834238.64364936, + "2027": 1824221.7341339998, + "2028": 1801475.4875914, + "2029": 1765032.83555278, + "2030": 1729125.5193642802, + "2031": 1693868.29281064, + "2032": 1658211.80940892, + "2033": 1618678.1887084004, + "2034": 1579380.45057436, + "2035": 1543378.19626322, + "2036": 1511430.3053414798, + "2037": 1481988.11290726, + "2038": 1452730.80417582, + "2039": 1423544.7396170802, + "2040": 1392572.9697929402, + "2041": 1360496.8117881801, + "2042": 1327089.94207706, + "2043": 1292838.79429594, + "2044": 1257815.6051461198, + "2045": 1223127.97093996, + "2046": 1188282.6501084, + "2047": 1153812.45608038, + "2048": 1121450.4849889202, + "2049": 1091994.5941974802, + "2050": 1064401.08563212 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -820330.2982908199, - "2021": -838720.8160856399, - "2022": -866177.62679948, - "2023": -729747.2372244999, - "2024": -750479.3455174799, - "2025": -773203.42967148, - "2026": -768723.4116939399, - "2027": -765361.4728560599, - "2028": -757046.13604704, - "2029": -743241.8901214399, - "2030": -728326.39196222, - "2031": -713639.48921472, - "2032": -698896.0748031599, - "2033": -682359.8190758001, - "2034": -665808.59085016, - "2035": -650846.0860122199, - "2036": -637852.8418063, - "2037": -626077.82630658, - "2038": -614164.7375840399, - "2039": -602087.25294642, - "2040": -589113.08316572, - "2041": -575632.7156004, - "2042": -561629.3523504, - "2043": -547316.01015874, - "2044": -532662.25003496, - "2045": -518047.10714356, - "2046": -503295.42708113993, - "2047": -488890.69378182, - "2048": -475425.46417584, - "2049": -463253.19660538, - "2050": -451999.64843848 + "2020": -415548.3752518399, + "2021": -424768.46096908, + "2022": -438777.90453676, + "2023": -368723.46805509995, + "2024": -380244.94900626, + "2025": -392285.2845023599, + "2026": -390211.7743484799, + "2027": -388643.98488152, + "2028": -384554.8935504799, + "2029": -377690.58578057995, + "2030": -370158.30151023995, + "2031": -362755.79789904, + "2032": -355274.28047982, + "2033": -346867.0558459, + "2034": -338456.79631371994, + "2035": -330826.93690314, + "2036": -324133.36696959997, + "2037": -318054.51618076, + "2038": -311972.32229857997, + "2039": -305854.18107944, + "2040": -299290.01320513996, + "2041": -292467.09881369997, + "2042": -285374.5545834999, + "2043": -278109.27377287997, + "2044": -270658.94193981995, + "2045": -263224.74525622, + "2046": -255734.70510377997, + "2047": -248440.60917974, + "2048": -241629.25331288, + "2049": -235469.63402246003, + "2050": -229769.70390466 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1048948.87947024, - "2021": -1072495.87904288, - "2022": -1108301.10809936, - "2023": -932716.9058770998, - "2024": -959863.40754886, - "2025": -989271.4828619598, - "2026": -983529.78670428, - "2027": -979230.6521257199, - "2028": -968622.79967728, - "2029": -950995.27978238, - "2030": -931891.05153564, - "2031": -913075.26379744, - "2032": -894211.15118902, - "2033": -873044.9314019, - "2034": -851859.9712189198, - "2035": -832736.41392954, - "2036": -816163.7149326, - "2037": -801171.19769236, - "2038": -785965.56446238, - "2039": -770519.4611388398, - "2040": -753908.6382585401, - "2041": -736652.7214487, - "2042": -718732.2997144999, - "2043": -700423.91493768, - "2044": -681682.41857902, - "2045": -662984.45490942, - "2046": -644101.51916958, - "2047": -625664.44943614, - "2048": -608435.34664368, - "2049": -592868.07798706, - "2050": -578488.35400626 + "2020": 39087.58264623999, + "2021": 40809.65822382, + "2022": 48290.13956573999, + "2023": 29958.98967863999, + "2024": 39355.63992242001, + "2025": 45086.18206124, + "2026": 45239.33345666001, + "2027": 45443.33521797999, + "2028": 45627.04244892, + "2029": 45655.13174073999, + "2030": 44832.460566980015, + "2031": 43972.13300312001, + "2032": 43250.73971335999, + "2033": 42330.33395099999, + "2034": 41316.539172920006, + "2035": 40568.19903203999, + "2036": 40211.25275642, + "2037": 40039.06375588001, + "2038": 39622.84082350001, + "2039": 39002.10780078, + "2040": 38218.201349819996, + "2041": 37372.85975902001, + "2042": 36525.30646014, + "2043": 35709.34986448001, + "2044": 34878.16048156, + "2045": 33983.58957152, + "2046": 33015.742649219996, + "2047": 32176.753807679997, + "2048": 31420.538669800004, + "2049": 30797.273664059998, + "2050": 30331.537163720004 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -5659050.534078181, - "2021": -5785951.197602441, - "2022": -5975872.370381881, - "2023": -5033673.88316648, - "2024": -5177432.03806834, - "2025": -5334596.3568772795, - "2026": -5303734.22470062, - "2027": -5280579.547065459, - "2028": -5223269.50293104, - "2029": -5128099.5959507795, - "2030": -5025193.82963386, - "2031": -4923863.78743264, - "2032": -4822149.85065322, - "2033": -4708057.1424957, - "2034": -4593857.69151564, - "2035": -4490632.04869928, - "2036": -4401005.48887074, - "2037": -4319795.12048166, - "2038": -4237620.5837616995, - "2039": -4154301.0916316602, - "2040": -4064786.0615739394, - "2041": -3971777.59660454, - "2042": -3875162.8440593802, - "2043": -3776411.9414498596, - "2044": -3675311.4156342195, - "2045": -3574471.9885871396, - "2046": -3472686.51110904, - "2047": -3373303.42939196, - "2048": -3280406.3231536, - "2049": -3196434.08318052, - "2050": -3118807.85202354 + "2020": -575394.3001592, + "2021": -588132.98644922, + "2022": -607925.2760955399, + "2023": -510092.33237321995, + "2024": -526616.13438568, + "2025": -543592.12888304, + "2026": -540761.2981587399, + "2027": -538621.9753339799, + "2028": -533001.1023701199, + "2029": -523535.51354608, + "2030": -513091.82992682006, + "2031": -502830.48536104, + "2032": -492458.67380961997, + "2033": -480795.4489147001, + "2034": -469132.160368, + "2035": -458559.5950637, + "2036": -449281.66034986, + "2037": -440867.77861816, + "2038": -432448.27450596, + "2039": -423975.79833502, + "2040": -414877.71388164, + "2041": -405423.2688755599, + "2042": -395596.64749832, + "2043": -385531.1653887999, + "2044": -375207.21527741995, + "2045": -364901.86464489996, + "2046": -354517.18127592, + "2047": -344408.70717681997, + "2048": -334974.75542555994, + "2049": -326446.81565, + "2050": -318560.30379058 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -1906.4615497199998, - "2021": -1945.9737161800003, - "2022": -1989.9214522599998, - "2023": -1694.1148665399999, - "2024": -1736.52117224, - "2025": -1785.58261576, - "2026": -1778.3096086199998, - "2027": -1772.35252842, - "2028": -1753.91062388, - "2029": -1722.7007979999998, - "2030": -1689.2201604599998, - "2031": -1656.6413539999999, - "2032": -1622.4260044999999, - "2033": -1584.0802986999997, - "2034": -1545.87412416, - "2035": -1510.11167262, - "2036": -1476.8753158199997, - "2037": -1445.8183321999998, - "2038": -1416.5900067599996, - "2039": -1388.6280770600001, - "2040": -1359.2348642, - "2041": -1328.62384732, - "2042": -1296.6042726399999, - "2043": -1263.37285884, - "2044": -1229.0924039, - "2045": -1195.0405458599998, - "2046": -1161.18722508, - "2047": -1128.3037580599998, - "2048": -1097.53677276, - "2049": -1069.46125388, - "2050": -1043.0290055399998 + "2020": 870616.5468592, + "2021": 890895.2345758999, + "2022": 925950.6783223, + "2023": 768009.5314455001, + "2024": 800365.8242407999, + "2025": 830145.9612648, + "2026": 826207.5778919, + "2027": 823314.7904561, + "2028": 815341.8822214, + "2029": 801681.1411824002, + "2030": 785833.1878947, + "2031": 770204.1014011999, + "2032": 754538.1511211001, + "2033": 736825.2106224999, + "2034": 718993.6040096001, + "2035": 702961.2754307, + "2036": 689187.4186955, + "2037": 676801.3010867999, + "2038": 664189.6972274, + "2039": 651324.1328437, + "2040": 637420.0875702001, + "2041": 622925.3798949999, + "2042": 607884.448184, + "2043": 592522.2081924, + "2044": 576772.2834520999, + "2045": 560993.1459491, + "2046": 545037.4466424, + "2047": 529614.3891547, + "2048": 515230.61331140005, + "2049": 502278.44838079996, + "2050": 490396.90964629996 }, "stock": "NA" } @@ -351327,439 +351327,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -2830049.61916642, - "2021": -2758984.6827142998, - "2022": -2923239.1738007795, - "2023": -2763479.1102080396, - "2024": -3045285.9199364, - "2025": -3061257.4650447997, - "2026": -3159160.85911824, - "2027": -3281045.68142506, - "2028": -3384728.33559818, - "2029": -3464501.67402202, - "2030": -3529245.2821090994, - "2031": -3596062.0624632007, - "2032": -3666128.4295296404, - "2033": -3732476.7981681996, - "2034": -3803518.08591112, - "2035": -3880983.057503959, - "2036": -3968501.3553372393, - "2037": -4062607.47509378, - "2038": -4160317.12020454, - "2039": -4265128.7350898795, - "2040": -4368277.72577288, - "2041": -4470058.5591022, - "2042": -4567234.7651713, - "2043": -4664533.87569742, - "2044": -4760892.941492161, - "2045": -4857531.15210226, - "2046": -4957355.71093124, - "2047": -5060926.36962472, - "2048": -5173572.4333139, - "2049": -5298407.326705979, - "2050": -5431528.45100198 + "2020": 1564883.73756348, + "2021": 1525723.6472168402, + "2022": 1628660.75521336, + "2023": 1557223.1112797202, + "2024": 1697595.68904808, + "2025": 1699056.4715762003, + "2026": 1752505.7849611999, + "2027": 1819311.8948876404, + "2028": 1875928.03763008, + "2029": 1918868.2063966398, + "2030": 1953262.85624164, + "2031": 1988685.75906048, + "2032": 2026541.5298198801, + "2033": 2062402.0192302803, + "2034": 2101024.28607392, + "2035": 2143888.39268828, + "2036": 2192290.02805184, + "2037": 2244778.08487616, + "2038": 2298609.8101154803, + "2039": 2355726.64105848, + "2040": 2411468.00422752, + "2041": 2466545.30621704, + "2042": 2519076.9195984807, + "2043": 2571764.54457688, + "2044": 2624086.44179736, + "2045": 2676765.2868890003, + "2046": 2730554.94996284, + "2047": 2786156.4425087604, + "2048": 2846750.56349196, + "2049": 2914283.8850970003, + "2050": 2986506.74683424 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 15127088.5950313, - "2021": 14744352.72527486, - "2022": 15675877.753056658, - "2023": 14968747.161611639, - "2024": 16365813.21794052, - "2025": 16438580.5130565, - "2026": 16958776.29420796, - "2027": 17606659.3988484, - "2028": 18157620.79502104, - "2029": 18581823.262564037, - "2030": 18924584.53137426, - "2031": 19277887.914213818, - "2032": 19651742.660273883, - "2033": 20003965.411893018, - "2034": 20381152.127865657, - "2035": 20796081.61476086, - "2036": 21266081.784401316, - "2037": 21773606.764702357, - "2038": 22297782.22135538, - "2039": 22856865.35458994, - "2040": 23404532.4464859, - "2041": 23945083.55569126, - "2042": 24460286.344560724, - "2043": 24977252.8714659, - "2044": 25489374.02567708, - "2045": 26003304.388998345, - "2046": 26530975.761836823, - "2047": 27078207.58327322, - "2048": 27674981.09386214, - "2049": 28337665.41132082, - "2050": 29046378.069770083 + "2020": 4039091.8963988796, + "2021": 3937877.94752384, + "2022": 4186947.69167116, + "2023": 3955039.63342632, + "2024": 4348790.30068508, + "2025": 4356083.8125949, + "2026": 4494506.9625678, + "2027": 4667856.51978454, + "2028": 4814692.96172918, + "2029": 4925889.73555714, + "2030": 5015371.33290524, + "2031": 5107614.57387318, + "2032": 5205338.08466008, + "2033": 5298543.991007379, + "2034": 5398937.80341502, + "2035": 5509337.41610618, + "2036": 5633898.66694744, + "2037": 5768252.5606838595, + "2038": 5906546.13816148, + "2039": 6054167.52698278, + "2040": 6198989.156989819, + "2041": 6341979.89877034, + "2042": 6478682.464376381, + "2043": 6615515.78744968, + "2044": 6751469.17466556, + "2045": 6888326.6065216, + "2046": 7028993.154885739, + "2047": 7174532.96359906, + "2048": 7332447.19868816, + "2049": 7508011.9002306, + "2050": 7695168.25630754 }, "stock": "NA" }, "wall": { "energy": { - "2020": 367775.7420961, - "2021": 357926.05131134, - "2022": 391406.62959664, - "2023": 407196.40755446, - "2024": 417826.83974687994, - "2025": 417930.58639500005, - "2026": 430032.14300904, - "2027": 445047.86158580007, - "2028": 457837.04801186, - "2029": 467882.66635366, - "2030": 475722.30440394004, - "2031": 483718.8989805799, - "2032": 492840.9108530201, - "2033": 500983.38565588003, - "2034": 509669.52103794005, - "2035": 519956.96927304, - "2036": 531862.0446408801, - "2037": 545167.86568294, - "2038": 558420.1315470199, - "2039": 571911.95506446, - "2040": 584599.7753797, - "2041": 597155.5437599401, - "2042": 608906.6166751799, - "2043": 620941.226665, - "2044": 632852.88973072, - "2045": 644834.87388566, - "2046": 656482.3787898801, - "2047": 668530.4540300801, - "2048": 682072.05002666, - "2049": 697369.01498618, - "2050": 714183.2260946201 + "2020": 3973398.54236564, + "2021": 3871656.6520332396, + "2022": 4125140.5420659995, + "2023": 3967356.7940084403, + "2024": 4312448.377903279, + "2025": 4330628.7315598, + "2026": 4466505.94943752, + "2027": 4635924.62587372, + "2028": 4779960.45556872, + "2029": 4891065.7752432, + "2030": 4980592.476226039, + "2031": 5072769.29405128, + "2032": 5170983.714823, + "2033": 5263134.79948548, + "2034": 5361777.142980879, + "2035": 5470972.915637561, + "2036": 5595086.30054816, + "2037": 5729441.1804852, + "2038": 5867592.1787046, + "2039": 6014347.860565919, + "2040": 6157638.460808959, + "2041": 6299050.9996594405, + "2042": 6433661.8588412795, + "2043": 6569000.50045144, + "2044": 6703121.03179904, + "2045": 6837770.1177978795, + "2046": 6975421.73293796, + "2047": 7118206.556313719, + "2048": 7274156.445562359, + "2049": 7447523.72358004, + "2050": 7633363.40332248 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1393686.24143134, - "2021": 1358299.9060135398, - "2022": 1447953.1317346997, - "2023": 1398705.6372344398, - "2024": 1517628.26689588, - "2025": 1524881.6549788998, - "2026": 1572732.39383612, - "2027": 1632159.7917849198, - "2028": 1682775.22640172, - "2029": 1721995.5836843997, - "2030": 1753629.56890414, - "2031": 1786213.26531398, - "2032": 1820885.3715289999, - "2033": 1853277.25677438, - "2034": 1887896.5591179798, - "2035": 1926225.7998500597, - "2036": 1969733.5098655603, - "2037": 2016898.4716415997, - "2038": 2065530.9215114997, - "2039": 2117176.8247540197, - "2040": 2167566.37770286, - "2041": 2217317.23925614, - "2042": 2264614.44868508, - "2043": 2312179.3949023397, - "2044": 2359240.9038180397, - "2045": 2406428.5294223796, - "2046": 2454643.41550426, - "2047": 2504656.8397732195, - "2048": 2559443.0824286593, - "2049": 2620355.4344209405, - "2050": 2685708.6768562794 + "2020": 4146636.119891401, + "2021": 4041802.5719876396, + "2022": 4307269.60235554, + "2023": 4153198.5680818604, + "2024": 4512524.287915479, + "2025": 4533259.4158469, + "2026": 4675792.01123804, + "2027": 4852787.0417136, + "2028": 5003514.97406326, + "2029": 5120132.2715708595, + "2030": 5214208.45183444, + "2031": 5311134.146623081, + "2032": 5414143.86574282, + "2033": 5510519.60947118, + "2034": 5613573.77708444, + "2035": 5727544.147317139, + "2036": 5856756.57586268, + "2037": 5996780.257758141, + "2038": 6141273.13115992, + "2039": 6294834.28145076, + "2040": 6444754.521457801, + "2041": 6592791.86366284, + "2042": 6733582.1224065805, + "2043": 6875087.1950281, + "2044": 7015100.624060519, + "2045": 7155503.2916225605, + "2046": 7299078.998231781, + "2047": 7447966.63122878, + "2048": 7610992.66172976, + "2049": 7792239.053001482, + "2050": 7986576.13554362 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1463659.0606198998, - "2021": -1426062.6252325003, - "2022": -1526832.4230232001, - "2023": -1486852.1256777, - "2024": -1600657.164392, - "2025": -1604998.3663545998, - "2026": -1654701.7156492, - "2027": -1716676.5343978, - "2028": -1769336.4135711, - "2029": -1809909.0386217, - "2030": -1842382.7757142999, - "2031": -1875768.1839451, - "2032": -1911774.9918625, - "2033": -1945360.4290818002, - "2034": -1981345.9413655, - "2035": -2021659.4098408, - "2036": -2067559.5418772, - "2037": -2117545.5108788996, - "2038": -2168613.6262208996, - "2039": -2222452.5240416997, - "2040": -2274688.5036466997, - "2041": -2326275.7821599, - "2042": -2375272.4416297, - "2043": -2424654.5383006, - "2044": -2473610.9170052, - "2045": -2522812.6515689, - "2046": -2572692.3605786003, - "2047": -2624367.5330556002, - "2048": -2681026.0457370994, - "2049": -2744213.3442931, - "2050": -2812188.0574437 + "2020": 274877.59290894005, + "2021": 266692.11828186, + "2022": 285407.30797082, + "2023": 286543.63710992, + "2024": 300921.51294212, + "2025": 304438.9331281, + "2026": 313467.75120844, + "2027": 324851.67042792, + "2028": 334559.3374502, + "2029": 342423.40656448, + "2030": 348760.37539286, + "2031": 355231.61386002, + "2032": 362351.41630496, + "2033": 368783.38991421997, + "2034": 375556.0600861, + "2035": 383249.94107158005, + "2036": 392367.64775620005, + "2037": 402271.35317752, + "2038": 412218.41254526004, + "2039": 422606.13224549993, + "2040": 432607.61112186, + "2041": 442421.7120830601, + "2042": 451678.63455412, + "2043": 461151.1746625401, + "2044": 470543.797395, + "2045": 479947.28523286, + "2046": 489383.0067697001, + "2047": 499289.26767225994, + "2048": 510175.59365754, + "2049": 522252.40935078013, + "2050": 535420.15674844 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -1437782.7119621998, - "2021": -1401383.4651358798, - "2022": -1491077.44281268, - "2023": -1427765.67210352, - "2024": -1558021.8764341597, - "2025": -1564858.5562982, - "2026": -1614267.4731840799, - "2027": -1675774.2243528, - "2028": -1728091.09452952, - "2029": -1768408.9576167199, - "2030": -1800961.78988668, - "2031": -1834508.87054676, - "2032": -1870068.3078870396, - "2033": -1903511.06212076, - "2034": -1939315.3389582797, - "2035": -1978775.6879034797, - "2036": -2023491.9034589597, - "2037": -2071830.0398316802, - "2038": -2121719.42542084, - "2039": -2174865.6862249197, - "2040": -2226870.3892206, - "2041": -2278204.9933178797, - "2042": -2327104.66046216, - "2043": -2376196.9776214003, - "2044": -2424820.37753904, - "2045": -2473612.29386252, - "2046": -2523641.17808876, - "2047": -2575521.33950996, - "2048": -2632155.0058033196, - "2049": -2695070.3133867597, - "2050": -2762406.63051704 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -2484450.85808964, - "2021": -2421944.5583598004, - "2022": -2568946.78224426, - "2023": -2434116.64070518, - "2024": -2676827.3978312, - "2025": -2689569.0825724, - "2026": -2775321.1384924804, - "2027": -2882147.9878938203, - "2028": -2972980.85309736, - "2029": -3042786.9474440403, - "2030": -3099342.7027568, - "2031": -3157686.5571841, - "2032": -3219052.0014355797, - "2033": -3277127.3962482, - "2034": -3339343.2708015395, - "2035": -3407374.28573432, - "2036": -3484278.14580668, - "2037": -3567073.4983363603, - "2038": -3652864.33786508, - "2039": -3744729.3843490602, - "2040": -3835015.1227942603, - "2041": -3924112.5055603, - "2042": -4009154.6333326004, - "2043": -4094346.3615257395, - "2044": -4178745.42326432, - "2045": -4263428.939586319, - "2046": -4350743.98817388, - "2047": -4441306.81152324, - "2048": -4539843.596306399, - "2049": -4649122.445138561, - "2050": -4765731.13008256 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -1151417.6443426402, - "2021": -1122746.6785444003, - "2022": -1183768.58610236, - "2023": -1101748.69573108, - "2024": -1228480.1954903998, - "2025": -1236055.0250844, - "2026": -1276171.11303408, - "2027": -1326142.05770932, - "2028": -1368645.03714976, - "2029": -1401267.93186944, - "2030": -1427896.3552824, - "2031": -1455420.3824038, - "2032": -1483937.68331588, - "2033": -1511167.4871644, - "2034": -1540332.71555964, - "2035": -1571750.2647859203, - "2036": -1607126.81257288, - "2037": -1644924.6158309602, - "2038": -1684431.2226428802, - "2039": -1727150.1180159599, - "2040": -1769469.28070276, - "2041": -1811206.9438374, - "2042": -1851166.0115148001, - "2043": -1891054.0874632401, - "2044": -1930559.59358312, - "2045": -1970160.34364272, - "2046": -2011410.5859980797, - "2047": -2054232.5075194403, - "2048": -2100599.7321507996, - "2049": -2151842.52475576, - "2050": -2206255.64305136 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 3386853.37042658, - "2021": 3301026.0623435797, - "2022": 3511597.2206986, - "2023": 3358681.8144775797, - "2024": 3667333.3504727595, - "2025": 3683129.2363278996, - "2026": 3799466.571854439, - "2027": 3944382.6071811398, - "2028": 4067609.1525830403, - "2029": 4162491.8392620003, - "2030": 4239098.95237358, - "2031": 4318044.45446656, - "2032": 4401715.742927499, - "2033": 4480481.529924059, - "2034": 4564833.225412959, - "2035": 4657766.11256242, - "2036": 4763086.14936032, - "2037": 4876893.1751856, - "2038": 4994320.3964589, - "2039": 5119445.99265924, - "2040": 5241920.089473921, - "2041": 5362806.902754679, - "2042": 5477992.79525836, - "2043": 5593616.68212628, - "2044": 5708166.166330279, - "2045": 5823135.28456766, - "2046": 5941055.497533619, - "2047": 6063338.877171539, - "2048": 6196746.858184419, - "2049": 6344939.692619979, - "2050": 6503503.09319376 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 4443651.029539561, - "2021": 4331169.331046521, - "2022": 4606887.47773416, - "2023": 4404349.8189146, - "2024": 4810909.28999104, - "2025": 4831648.8439652, - "2026": 4984354.36535664, - "2027": 5174547.24156088, - "2028": 5336279.05107852, - "2029": 5460791.45004684, - "2030": 5561337.825778121, - "2031": 5664962.09690084, - "2032": 5774737.981967881, - "2033": 5878104.528627841, - "2034": 5988805.81670708, - "2035": 6110719.957224401, - "2036": 6248842.759125761, - "2037": 6398076.75608516, - "2038": 6552109.27049428, - "2039": 6716282.42490572, - "2040": 6877009.093402041, - "2041": 7035656.51516972, - "2042": 7186833.36201524, - "2043": 7338563.27592336, - "2044": 7488877.00160344, - "2045": 7639736.5361527605, - "2046": 7794510.64819896, - "2047": 7955005.614829201, - "2048": 8130090.68360988, - "2049": 8324568.575694681, - "2050": 8532624.013999399 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 18969635.0322004, - "2021": 18489424.44694712, - "2022": 19666395.071442917, - "2023": 18805799.931849476, - "2024": 20539635.230593838, - "2025": 20629314.627832998, - "2026": 21281275.413375918, - "2027": 22093174.657299202, - "2028": 22783639.05910188, - "2029": 23315382.29618748, - "2030": 23744813.917139918, - "2031": 24187393.149543438, - "2032": 24656222.643999558, - "2033": 25097571.15282684, - "2034": 25570181.88753752, - "2035": 26090658.78262052, - "2036": 26680363.73997304, - "2037": 27317523.68689931, - "2038": 27975233.86437456, - "2039": 28676239.45399367, - "2040": 29362512.086482, - "2041": 30039905.09783992, - "2042": 30685359.87428324, - "2043": 31333202.782118592, - "2044": 31974955.479303755, - "2045": 32618994.94792768, - "2046": 33279737.97231604, - "2047": 33964932.46842204, - "2048": 34712499.64522687, - "2049": 35542849.70989064, - "2050": 36431223.68405556 - }, - "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 427421.38705243997, - "2021": 416621.62386388, - "2022": 442578.66679464, - "2023": 421240.96124860004, - "2024": 461590.85556176, - "2025": 463635.4931871999, - "2026": 478345.35854335997, - "2027": 496676.47809752007, - "2028": 512260.46544308, - "2029": 524241.77640796, - "2030": 533929.7068434801, - "2031": 543918.05861436, - "2032": 554467.58931612, - "2033": 564428.61079216, - "2034": 575100.08844172, - "2035": 586815.5581163999, - "2036": 600077.25384064, - "2037": 614381.2288244399, - "2038": 629165.50690932, - "2039": 644955.83613428, - "2040": 660442.37229436, - "2041": 675726.34418028, - "2042": 690303.4555063599, - "2043": 704921.10675744, - "2044": 719405.2536297599, - "2045": 733942.5650136401, - "2046": 748890.7355750399, - "2047": 764392.7339884001, - "2048": 781278.61927612, - "2049": 800021.74118412, - "2050": 820048.5164982 - }, - "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { "energy": { "2020": 0.0, "2021": 0.0, @@ -351793,177 +351539,431 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "infiltration": { "energy": { - "2020": 81576.14832637568, - "2021": 68267.91000818172, - "2022": 135839.60278579337, - "2023": 155084.79436221835, - "2024": 147059.10233720133, - "2025": 125842.86496518784, - "2026": 120435.41815395176, - "2027": 116328.2997780252, - "2028": 111207.11204248095, - "2029": 105901.59640649195, - "2030": 100887.54893064909, - "2031": 95593.85940675426, - "2032": 91097.65941274475, - "2033": 87337.44921567346, - "2034": 83991.56681779443, - "2035": 79903.63802522328, - "2036": 76408.80591025847, - "2037": 73096.50955327068, - "2038": 69668.41719768017, - "2039": 66858.65127559146, - "2040": 64041.947186115074, - "2041": 61397.85652292242, - "2042": 58479.06951993383, - "2043": 55523.98892080382, - "2044": 52774.36068072934, - "2045": 50635.22378283423, - "2046": 47852.97316910842, - "2047": 45778.501946975826, - "2048": 43188.69810392132, - "2049": 41589.37094598812, - "2050": 39912.68655604264 + "2020": -15667.74228826, + "2021": -15651.684994219995, + "2022": -10442.12056226001, + "2023": 3650.6523158000055, + "2024": -9064.856620440016, + "2025": -11551.247130300006, + "2026": -12543.334597640009, + "2027": -13626.25387708001, + "2028": -14625.594054119996, + "2029": -15512.005850640016, + "2030": -16438.74888762, + "2031": -17449.50183834001, + "2032": -18094.279587080026, + "2033": -18813.02060153999, + "2034": -19529.303420579992, + "2035": -19885.263703300014, + "2036": -20152.312617960008, + "2037": -20214.459460959988, + "2038": -20672.415093380027, + "2039": -21528.376063420015, + "2040": -22648.175641939997, + "2041": -23739.42860882001, + "2042": -24846.116580839996, + "2043": -25844.730003260018, + "2044": -26772.115877639997, + "2045": -27623.42043786001, + "2046": -28865.590414060018, + "2047": -30201.2621715, + "2048": -31557.261794780025, + "2049": -32893.371793380014, + "2050": -34127.366955400015 }, - "stock": { - "2020": 0.43325199999999997, - "2021": 0.37439720000000004, - "2022": 0.6293108, - "2023": 0.7138486, - "2024": 0.6550556000000001, - "2025": 0.5749352000000001, - "2026": 0.5417204, - "2027": 0.5143554, - "2028": 0.4867392, - "2029": 0.46165239999999996, - "2030": 0.4388368, - "2031": 0.4158160000000001, - "2032": 0.39571639999999997, - "2033": 0.3847736, - "2034": 0.3749886, - "2035": 0.3555268, - "2036": 0.3378864, - "2037": 0.320523, - "2038": 0.3031014, - "2039": 0.288415, - "2040": 0.27441740000000003, - "2041": 0.26182880000000003, - "2042": 0.24830119999999997, - "2043": 0.2353462, - "2044": 0.22313720000000004, - "2045": 0.2136188, - "2046": 0.2011788, - "2047": 0.192233, - "2048": 0.1806294, - "2049": 0.17303500000000002, - "2050": 0.1648554 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 9617348.70300832, + "2021": 9370978.54864352, + "2022": 9997950.9474398, + "2023": 9831330.702306919, + "2024": 10567178.341395441, + "2025": 10656230.635865798, + "2026": 10988250.34295576, + "2027": 11396819.351489758, + "2028": 11746918.15382796, + "2029": 12024598.7008314, + "2030": 12249633.33731312, + "2031": 12481397.56051984, + "2032": 12727865.565316997, + "2033": 12953941.36278324, + "2034": 13193584.000354242, + "2035": 13459491.30458508, + "2036": 13762745.09540648, + "2037": 14092461.9702542, + "2038": 14434066.4098144, + "2039": 14796056.94814496, + "2040": 15148153.41278088, + "2041": 15495732.67490472, + "2042": 15824559.048283244, + "2043": 16156455.472582517, + "2044": 16483337.928902721, + "2045": 16809611.24267384, + "2046": 17142046.73546548, + "2047": 17487898.92846996, + "2048": 17870024.96205968, + "2049": 18294424.74008632, + "2050": 18752072.28243284 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_HP-cool": { + "people gain": { + "energy": { + "2020": 3512368.9416816197, + "2021": 3424050.25582534, + "2022": 3631681.80446242, + "2023": 3395070.0374096, + "2024": 3757560.035659679, + "2025": 3763308.1628142, + "2026": 3883638.6653912803, + "2027": 4034867.6302370597, + "2028": 4162763.9572937395, + "2029": 4259128.48943478, + "2030": 4336800.44476494, + "2031": 4416897.86349408, + "2032": 4501401.76992976, + "2033": 4582599.365911679, + "2034": 4670189.95948776, + "2035": 4766002.0831063995, + "2036": 4874067.25518132, + "2037": 4990179.14860502, + "2038": 5109737.85185926, + "2039": 5237830.138188439, + "2040": 5363929.462794879, + "2041": 5488363.99979044, + "2042": 5607598.6448851805, + "2043": 5726762.43214882, + "2044": 5845324.41947328, + "2045": 5964777.56976282, + "2046": 6088049.722053919, + "2047": 6215620.2828065995, + "2048": 6353430.614213259, + "2049": 6506448.47216046, + "2050": 6669143.6293925 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 4237233.7823992, + "2021": 4130939.29189376, + "2022": 4370454.37852926, + "2023": 4026039.61587594, + "2024": 4496613.671803321, + "2025": 4498352.541770101, + "2026": 4643412.16760956, + "2027": 4826637.377260201, + "2028": 4981157.75653474, + "2029": 5096301.47969834, + "2030": 5189143.04841096, + "2031": 5284935.29770972, + "2032": 5385548.76564858, + "2033": 5483394.94149062, + "2034": 5589320.4315075595, + "2035": 5704514.62176506, + "2036": 5834139.31807732, + "2037": 5972814.79270066, + "2038": 6115569.120635481, + "2039": 6269168.49148724, + "2040": 6421012.563876601, + "2041": 6570798.224213559, + "2042": 6714809.82519822, + "2043": 6858361.6932375, + "2044": 7001515.309169481, + "2045": 7146011.784514841, + "2046": 7295815.32897522, + "2047": 7450734.92372462, + "2048": 7617089.78391284, + "2049": 7801641.236680721, + "2050": 7997099.43737998 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 3527221.10231598, + "2021": 3439073.18773722, + "2022": 3659819.8411656404, + "2023": 3506933.6096819397, + "2024": 3828596.37565724, + "2025": 3845171.6286823004, + "2026": 3966880.83295748, + "2027": 4117964.1848907406, + "2028": 4246590.4444977995, + "2029": 4345745.13705236, + "2030": 4425838.71129002, + "2031": 4508428.76460164, + "2032": 4595787.386028821, + "2033": 4677882.41102774, + "2034": 4765764.6292474, + "2035": 4862530.12277706, + "2036": 4971871.741524001, + "2037": 5090161.546033241, + "2038": 5212580.09556182, + "2039": 5343059.14496, + "2040": 5470752.63944372, + "2041": 5596869.37081152, + "2042": 5716961.33918344, + "2043": 5837447.735301879, + "2044": 5956668.9277378, + "2045": 6076233.57782322, + "2046": 6198883.472678901, + "2047": 6325996.622470821, + "2048": 6464964.91978518, + "2049": 6619382.60016746, + "2050": 6784612.24979788 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -123553.6770407, + "2021": -120486.06143553999, + "2022": -128934.93626023999, + "2023": -126930.65149445999, + "2024": -136347.70271428, + "2025": -137126.94698449998, + "2026": -141403.05548843998, + "2027": -146653.3917881, + "2028": -151147.81179255998, + "2029": -154675.30700456002, + "2030": -157519.40680114, + "2031": -160450.11666948, + "2032": -163575.45224582, + "2033": -166450.38045578, + "2034": -169510.03663124, + "2035": -172919.46310054, + "2036": -176778.92171048, + "2037": -180992.58427504, + "2038": -185357.85813782, + "2039": -189972.16092415998, + "2040": -194450.5824586, + "2041": -198879.18468464, + "2042": -203068.91507108, + "2043": -207290.92924159998, + "2044": -211449.55400412, + "2045": -215606.03142626001, + "2046": -219828.70106397997, + "2047": -224206.70457758, + "2048": -229053.70641045997, + "2049": -234452.78956098, + "2050": -240271.31741511996 + }, + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 81576.14832637568, + "2021": 68267.91000818172, + "2022": 135839.60278579337, + "2023": 155084.79436221835, + "2024": 147059.10233720133, + "2025": 125842.86496518784, + "2026": 120435.41815395176, + "2027": 116328.2997780252, + "2028": 111207.11204248095, + "2029": 105901.59640649195, + "2030": 100887.54893064909, + "2031": 95593.85940675426, + "2032": 91097.65941274475, + "2033": 87337.44921567346, + "2034": 83991.56681779443, + "2035": 79903.63802522328, + "2036": 76408.80591025847, + "2037": 73096.50955327068, + "2038": 69668.41719768017, + "2039": 66858.65127559146, + "2040": 64041.947186115074, + "2041": 61397.85652292242, + "2042": 58479.06951993383, + "2043": 55523.98892080382, + "2044": 52774.36068072934, + "2045": 50635.22378283423, + "2046": 47852.97316910842, + "2047": 45778.501946975826, + "2048": 43188.69810392132, + "2049": 41589.37094598812, + "2050": 39912.68655604264 + }, + "stock": { + "2020": 0.43325199999999997, + "2021": 0.37439720000000004, + "2022": 0.6293108, + "2023": 0.7138486, + "2024": 0.6550556000000001, + "2025": 0.5749352000000001, + "2026": 0.5417204, + "2027": 0.5143554, + "2028": 0.4867392, + "2029": 0.46165239999999996, + "2030": 0.4388368, + "2031": 0.4158160000000001, + "2032": 0.39571639999999997, + "2033": 0.3847736, + "2034": 0.3749886, + "2035": 0.3555268, + "2036": 0.3378864, + "2037": 0.320523, + "2038": 0.3031014, + "2039": 0.288415, + "2040": 0.27441740000000003, + "2041": 0.26182880000000003, + "2042": 0.24830119999999997, + "2043": 0.2353462, + "2044": 0.22313720000000004, + "2045": 0.2136188, + "2046": 0.2011788, + "2047": 0.192233, + "2048": 0.1806294, + "2049": 0.17303500000000002, + "2050": 0.1648554 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_HP-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -355612,433 +355612,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 31678603.808530536, - "2021": 32033612.084233977, - "2022": 32737316.60588654, - "2023": 29429727.69489194, - "2024": 29877229.0061429, - "2025": 31142592.06574218, - "2026": 31242485.3687664, - "2027": 31090159.799464643, - "2028": 30807967.96331922, - "2029": 30449793.75396274, - "2030": 30041951.201332666, - "2031": 29660469.332282417, - "2032": 29194514.621907756, - "2033": 28713765.82496024, - "2034": 28265817.530105717, - "2035": 27882503.26434464, - "2036": 27573567.92188392, - "2037": 27296757.790768683, - "2038": 27037769.984650716, - "2039": 26773926.234505877, - "2040": 26493401.54341536, - "2041": 26187758.1896911, - "2042": 25869723.57319754, - "2043": 25542353.648576356, - "2044": 25229907.128181398, - "2045": 24930490.361110702, - "2046": 24624384.98766382, - "2047": 24340921.459436297, - "2048": 24079533.664466098, - "2049": 23838595.83804582, - "2050": 23601421.119535223 + "2020": 10270079.84247756, + "2021": 10378253.34754528, + "2022": 10580230.830128321, + "2023": 9566631.65129362, + "2024": 9675312.5282451, + "2025": 10066146.54181236, + "2026": 10097518.2591248, + "2027": 10048938.94118944, + "2028": 9958935.29100378, + "2029": 9844583.727379119, + "2030": 9714320.20831424, + "2031": 9591287.539972179, + "2032": 9440160.607005559, + "2033": 9284025.38336134, + "2034": 9138800.66915, + "2035": 9014352.978780441, + "2036": 8914102.18854422, + "2037": 8824252.65176274, + "2038": 8740029.066220779, + "2039": 8654004.39257242, + "2040": 8562487.8212119, + "2041": 8462992.9933313, + "2042": 8359485.49962192, + "2043": 8253196.45350194, + "2044": 8151882.498038899, + "2045": 8054790.48153726, + "2046": 7955466.797084261, + "2047": 7863443.665030239, + "2048": 7778700.757035499, + "2049": 7700454.51654476, + "2050": 7623412.071281901 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -31429802.977158878, - "2021": -31776223.9435881, - "2022": -32443435.50155212, - "2023": -29233554.562557217, - "2024": -29636013.6496962, - "2025": -30868505.64801432, - "2026": -30966846.4599785, - "2027": -30816924.522266395, - "2028": -30539229.06585414, - "2029": -30186410.15095132, - "2030": -29784439.63511442, - "2031": -29406941.88368854, - "2032": -28944757.388739895, - "2033": -28467691.1466329, - "2034": -28023394.686719716, - "2035": -27643037.1556778, - "2036": -27336579.9969192, - "2037": -27061923.483521342, - "2038": -26804776.706687737, - "2039": -26542508.517032657, - "2040": -26263671.279065557, - "2041": -25960044.373908997, - "2042": -25644173.071123816, - "2043": -25319236.822351918, - "2044": -25009293.490900498, - "2045": -24712326.97638954, - "2046": -24408605.164372656, - "2047": -24127330.504162855, - "2048": -23867980.144320298, - "2049": -23628820.435186658, - "2050": -23393373.983600818 + "2020": -3425870.3486335, + "2021": -3467610.23315508, + "2022": -3556505.30970018, + "2023": -3165315.38876028, + "2024": -3236825.1555025, + "2025": -3384348.91797162, + "2026": -3394525.6208851, + "2027": -3376047.3090126403, + "2028": -3343254.6152676, + "2029": -3302250.85345318, + "2030": -3255836.392634, + "2031": -3213568.6520004002, + "2032": -3163034.93312306, + "2033": -3111234.45893714, + "2034": -3062788.1139965598, + "2035": -3021287.3102176404, + "2036": -2987654.50876212, + "2037": -2957444.13944346, + "2038": -2929251.7097971, + "2039": -2900674.1771902996, + "2040": -2870417.18264048, + "2041": -2837422.2881527003, + "2042": -2803126.24646948, + "2043": -2767665.9755152, + "2044": -2733728.0350919, + "2045": -2701196.44281928, + "2046": -2667942.5867610397, + "2047": -2637216.92831272, + "2048": -2608806.9795227996, + "2049": -2582634.46300604, + "2050": -2556927.29068276 }, "stock": "NA" }, "wall": { "energy": { - "2020": 27157373.95606058, - "2021": 27464935.40701492, - "2022": 28085019.225980744, - "2023": 25211078.09549374, - "2024": 25616786.5637528, - "2025": 26713890.351858303, - "2026": 26800065.0941635, - "2027": 26668988.281134956, - "2028": 26425999.25235714, - "2029": 26117713.54344414, - "2030": 25766771.43307032, - "2031": 25439273.37542914, - "2032": 25039783.01024574, - "2033": 24627699.72412616, - "2034": 24243615.13069416, - "2035": 23915055.025632963, - "2036": 23650214.30329778, - "2037": 23412957.125159882, - "2038": 23191070.988455642, - "2039": 22965182.96458736, - "2040": 22724999.30411798, - "2041": 22463202.856369603, - "2042": 22190754.01598284, - "2043": 21910195.96742962, - "2044": 21642333.1385196, - "2045": 21385615.47687926, - "2046": 21123230.18533362, - "2047": 20880259.431732237, - "2048": 20656199.3535623, - "2049": 20449729.68001512, - "2050": 20246492.11602706 + "2020": 9870329.63212568, + "2021": 9982965.94576472, + "2022": 10221973.07136284, + "2023": 9143014.052059341, + "2024": 9309049.1466047, + "2025": 9718190.0130732, + "2026": 9749249.4519414, + "2027": 9700475.19651736, + "2028": 9610378.750508938, + "2029": 9496526.336208042, + "2030": 9367198.555217119, + "2031": 9247390.49847854, + "2032": 9101967.530780239, + "2033": 8952084.10589286, + "2034": 8812332.95450576, + "2035": 8692794.78898076, + "2036": 8596328.82539938, + "2037": 8509944.341436181, + "2038": 8429221.57309654, + "2039": 8347210.51875546, + "2040": 8259977.15692338, + "2041": 8164891.2426273, + "2042": 8065891.40863024, + "2043": 7963914.07337142, + "2044": 7866444.752038101, + "2045": 7772966.53060586, + "2046": 7677504.48852382, + "2047": 7589100.3767910395, + "2048": 7507644.4835665, + "2049": 7432573.355355319, + "2050": 7358699.8852926595 }, "stock": "NA" }, "roof": { "energy": { - "2020": 18224525.347111642, - "2021": 18428904.981767822, - "2022": 18835016.021613285, - "2023": 16929035.77772098, - "2024": 17188246.2787786, - "2025": 17917171.61986524, - "2026": 17974629.8090049, - "2027": 17886902.60182336, - "2028": 17724410.825459816, - "2029": 17518202.16160088, - "2030": 17283419.36529326, - "2031": 17063890.08463822, - "2032": 16795813.18127534, - "2033": 16519236.95066686, - "2034": 16261523.9491438, - "2035": 16040998.510805562, - "2036": 15863255.272223879, - "2037": 15703997.34190026, - "2038": 15554999.67377162, - "2039": 15403222.89775318, - "2040": 15241849.1936928, - "2041": 15066023.2176578, - "2042": 14883065.77960858, - "2043": 14694732.50399356, - "2044": 14514975.4070471, - "2045": 14342710.12539394, - "2046": 14166602.88441074, - "2047": 14003522.22249826, - "2048": 13853145.250073101, - "2049": 13714533.94872774, - "2050": 13578089.5360909 + "2020": 6065053.56593592, + "2021": 6133131.69926594, + "2022": 6269073.537544319, + "2023": 5628196.62990852, + "2024": 5720707.0321367, + "2025": 5965052.064066241, + "2026": 5983082.5815827, + "2027": 5952267.952763919, + "2028": 5896599.108130559, + "2029": 5826519.30246392, + "2030": 5746981.799660181, + "2031": 5673207.25043616, + "2032": 5583812.9092407795, + "2033": 5491819.521041719, + "2034": 5406043.40670436, + "2035": 5332518.94641592, + "2036": 5273096.99479126, + "2037": 5219772.584044441, + "2038": 5169882.93548456, + "2039": 5119105.51124624, + "2040": 5065214.947276181, + "2041": 5006570.9639893, + "2042": 4945591.82626782, + "2043": 4882786.32990378, + "2044": 4822805.5359571995, + "2045": 4765311.827918, + "2046": 4706514.201129559, + "2047": 4652110.592363499, + "2048": 4601925.6950878, + "2049": 4555619.09665806, + "2050": 4510083.736125359 }, "stock": "NA" }, "ground": { "energy": { - "2020": 3279706.1337640802, - "2021": 3316602.3453887003, - "2022": 3390159.522995921, - "2023": 3046678.72730752, - "2024": 3093313.3583791004, - "2025": 3224692.73266032, - "2026": 3235188.5755268997, - "2027": 3219585.9165372, - "2028": 3190507.0816472396, - "2029": 3153538.0515099205, - "2030": 3111417.2181466203, - "2031": 3071984.58208324, - "2032": 3023763.1523985, - "2033": 2973987.1540220003, - "2034": 2927608.5736553203, - "2035": 2887941.6894040005, - "2036": 2855989.1867875, - "2037": 2827371.16504704, - "2038": 2800600.2753124405, - "2039": 2773329.92774396, - "2040": 2744323.17116946, - "2041": 2712705.5606797, - "2042": 2679799.10565642, - "2043": 2645925.66171362, - "2044": 2613596.0398530005, - "2045": 2582614.8753552404, - "2046": 2550947.4256109605, - "2047": 2521617.30988506, - "2048": 2494573.2591520003, - "2049": 2469653.52801746, - "2050": 2445117.76404692 + "2020": -3381468.1151438197, + "2021": -3408271.5769688804, + "2022": -3439626.16150806, + "2023": -3201294.8875380596, + "2024": -3170420.4734216006, + "2025": -3268997.4711813005, + "2026": -3281827.4228999, + "2027": -3272407.3454114394, + "2028": -3250091.7513750596, + "2029": -3219638.80094546, + "2030": -3184005.67918068, + "2031": -3146758.04190066, + "2032": -3097532.84892126, + "2033": -3045604.28225004, + "2034": -2997820.07632864, + "2035": -2957085.2187018404, + "2036": -2924886.8985918197, + "2037": -2896284.11378232, + "2038": -2869275.67607216, + "2039": -2841265.60642884, + "2040": -2811064.24787602, + "2041": -2778247.5246336004, + "2042": -2743983.2042237604, + "2043": -2709236.17892638, + "2044": -2676398.1315654004, + "2045": -2644968.05276774, + "2046": -2612812.5695301797, + "2047": -2582808.38116716, + "2048": -2555386.5989819, + "2049": -2530066.67692868, + "2050": -2504950.3671927406 }, "stock": "NA" }, "floor": { "energy": { - "2020": 8887879.67652048, - "2021": 8987847.266851079, - "2022": 9186182.7242334, - "2023": 8256111.5717241, - "2024": 8383199.108749501, - "2025": 8738928.27542304, - "2026": 8766971.0644164, - "2027": 8724160.040610239, - "2028": 8644906.616247538, - "2029": 8544326.8025142, - "2030": 8429801.99366412, - "2031": 8322735.973691939, - "2032": 8192011.67455356, - "2033": 8057155.04808834, - "2034": 7931483.99776368, - "2035": 7823949.357322441, - "2036": 7737275.24472522, - "2037": 7659609.6064707, - "2038": 7586950.50173034, - "2039": 7512936.00825846, - "2040": 7434251.73554394, - "2041": 7348513.171190101, - "2042": 7259301.800655, - "2043": 7167456.571469821, - "2044": 7079793.997833899, - "2045": 6995789.827741019, - "2046": 6909907.7688273, - "2047": 6830383.42883268, - "2048": 6757041.4340475, - "2049": 6689443.247398799, - "2050": 6622903.2268879805 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 32715767.50029306, - "2021": 33072386.441978022, - "2022": 33750195.92852346, - "2023": 30444249.504816063, - "2024": 30843176.880132698, - "2025": 32114383.378881417, - "2026": 32215564.1189512, - "2027": 32059179.691565357, - "2028": 31770312.63965358, - "2029": 31403496.41673646, - "2030": 30985649.728923343, - "2031": 30592774.378650777, - "2032": 30111576.49070584, - "2033": 29614888.457254954, - "2034": 29152436.33328908, - "2035": 28756358.11049696, - "2036": 28437184.03976768, - "2037": 28151059.962507725, - "2038": 27883075.391056478, - "2039": 27609624.38918692, - "2040": 27318934.366881438, - "2041": 27002566.296217702, - "2042": 26673486.97982766, - "2043": 26335090.991411638, - "2044": 26012379.9711226, - "2045": 25703183.187354103, - "2046": 25386889.27903378, - "2047": 25093974.588912502, - "2048": 24823929.8117027, - "2049": 24574806.47087178, - "2050": 24329565.657269582 + "2020": 12247559.16424878, + "2021": 12396208.4155169, + "2022": 12707281.49758202, + "2023": 11323139.851334121, + "2024": 11572304.7071652, + "2025": 12095197.758739619, + "2026": 12131100.14053, + "2027": 12064745.7049928, + "2028": 11947553.695044842, + "2029": 11801098.72822622, + "2030": 11635319.98973902, + "2031": 11484219.894773237, + "2032": 11303571.567708999, + "2033": 11118454.020011298, + "2034": 10945324.660004921, + "2035": 10796940.2515522, + "2036": 10676656.224454898, + "2037": 10568552.39113314, + "2038": 10467633.724963939, + "2039": 10365273.423085459, + "2040": 10256961.13140266, + "2041": 10138893.914182002, + "2042": 10016214.92349222, + "2043": 9889375.64852602, + "2044": 9768016.9067665, + "2045": 9651710.412908042, + "2046": 9532771.17446936, + "2047": 9422899.08588386, + "2048": 9321269.581772799, + "2049": 9227619.43061086, + "2050": 9135647.92359952 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 9639581.23373862, - "2021": 9750029.958491039, - "2022": 9977388.95723562, - "2023": 8940788.44603632, - "2024": 9094026.122840099, - "2025": 9488719.50848874, - "2026": 9519567.299084099, - "2027": 9472885.67685072, - "2028": 9386214.422141159, - "2029": 9276294.81393102, - "2030": 9151203.41128788, - "2031": 9034776.657720359, - "2032": 8892958.82605638, - "2033": 8746697.83561782, - "2034": 8610330.265560959, - "2035": 8493725.50053612, - "2036": 8399724.51062556, - "2037": 8315538.20732214, - "2038": 8236846.730236259, - "2039": 8156804.701785539, - "2040": 8071683.023950079, - "2041": 7978856.163361499, - "2042": 7882231.57534392, - "2043": 7782688.60543848, - "2044": 7687609.2897297, - "2045": 7596472.9108782, - "2046": 7503356.811018359, - "2047": 7417129.764034199, - "2048": 7337615.253021, - "2049": 7264368.90348936, - "2050": 7192270.32779496 + "2020": 17570093.70553138, + "2021": 17700103.03578254, + "2022": 17808017.37550146, + "2023": 16667474.541820861, + "2024": 16468322.1420693, + "2025": 16947516.77601318, + "2026": 17005827.5111994, + "2027": 16948787.78706392, + "2028": 16827187.47807894, + "2029": 16664667.525436861, + "2030": 16475749.829192018, + "2031": 16279592.45792814, + "2032": 16022985.38392108, + "2033": 15753470.96516512, + "2034": 15505468.557340201, + "2035": 15292931.07150192, + "2036": 15124072.943629961, + "2037": 14973363.24902172, + "2038": 14830739.48569344, + "2039": 14682540.73340116, + "2040": 14523501.5415078, + "2041": 14351454.608981902, + "2042": 14172262.04520026, + "2043": 13990637.463643119, + "2044": 13819118.5373722, + "2045": 13655006.01588858, + "2046": 13486696.82837778, + "2047": 13329938.774045419, + "2048": 13186499.0178475, + "2049": 13053584.03162678, + "2050": 12922015.1342839 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -5802171.07066024, - "2021": -5868899.8460893, - "2022": -6005946.595391961, - "2023": -5381592.642939259, - "2024": -5474403.7314648, - "2025": -5712160.744481759, - "2026": -5730735.104049699, - "2027": -5702599.4606332, - "2028": -5650412.86834722, - "2029": -5584229.1878699595, - "2030": -5508905.60300186, - "2031": -5438818.276441219, - "2032": -5353466.9471098995, - "2033": -5265454.2050271, - "2034": -5183384.14047436, - "2035": -5113208.4246646, - "2036": -5056633.706145801, - "2037": -5005960.11632802, - "2038": -4958596.19750882, - "2039": -4910419.11875238, - "2040": -4859194.53025208, - "2041": -4803327.5294736, - "2042": -4745179.59131246, - "2043": -4685264.39211836, - "2044": -4628036.1159215, - "2045": -4573185.33188142, - "2046": -4517138.76884798, - "2047": -4465243.56612598, - "2048": -4417377.1621685, - "2049": -4373288.22399498, - "2050": -4329891.81646166 + "2020": -2831249.7120318795, + "2021": -2865326.9621396, + "2022": -2939840.03945432, + "2023": -2613566.81598242, + "2024": -2673647.5861259, + "2025": -2796331.2999457195, + "2026": -2804661.4270752, + "2027": -2789290.5644584, + "2028": -2761983.8001671396, + "2029": -2727901.0767179197, + "2030": -2689367.6132751196, + "2031": -2654347.1607763395, + "2032": -2612532.8809526, + "2033": -2569665.5233803, + "2034": -2529588.5532975197, + "2035": -2495252.800547, + "2036": -2467414.6791979, + "2037": -2442422.07755754, + "2038": -2419101.0665325397, + "2039": -2395480.9687878597, + "2040": -2370452.57396526, + "2041": -2343173.1633201, + "2042": -2314805.24481592, + "2043": -2285492.51007162, + "2044": -2257425.3505625, + "2045": -2230505.40954254, + "2046": -2203004.11979146, + "2047": -2177584.74989656, + "2048": -2154110.3394258996, + "2049": -2132473.3879379597, + "2050": -2111221.77925662 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -7352528.445097679, - "2021": -7438379.8662256, - "2022": -7618322.972352521, - "2023": -6812745.538535621, - "2024": -6938809.067796901, - "2025": -7244735.95253592, - "2026": -7268458.789584199, - "2027": -7232585.3564464, - "2028": -7166029.76178954, - "2029": -7081679.068930121, - "2030": -6985715.359866319, - "2031": -6896716.704194739, - "2032": -6788547.3959636, - "2033": -6677047.402459299, - "2034": -6573027.52420472, - "2035": -6484120.287857, - "2036": -6412428.231227899, - "2037": -6348226.457018941, - "2038": -6288253.928475941, - "2039": -6227310.56524246, - "2040": -6162512.54448286, - "2041": -6091801.378093101, - "2042": -6018191.59907712, - "2043": -5942298.133462819, - "2044": -5869773.083943499, - "2045": -5800253.35814094, - "2046": -5729240.56855306, - "2047": -5663492.83150216, - "2048": -5602839.980537899, - "2049": -5546997.130149559, - "2050": -5492035.527637821 + "2020": -582835.26753146, + "2021": -570501.9710936398, + "2022": -505658.0989387799, + "2023": -631073.1036052799, + "2024": -520836.7882529, + "2025": -483920.61525509995, + "2026": -485424.9751012998, + "2027": -488614.92198032, + "2028": -491485.1737246799, + "2029": -493444.79139218014, + "2030": -494874.9302046399, + "2031": -491406.6021718801, + "2032": -483139.31790837983, + "2033": -473513.60824281996, + "2034": -465368.2489343199, + "2035": -458178.86996211985, + "2036": -452897.60386056005, + "2037": -448252.7176050601, + "2038": -443454.2817423799, + "2039": -437806.1505806199, + "2040": -431478.8344231597, + "2041": -425010.77421109995, + "2042": -418270.96429107996, + "2043": -412098.4554112399, + "2044": -406676.85479469993, + "2045": -401532.0210177199, + "2046": -396109.24210244, + "2047": -390877.42608608, + "2048": -386357.95718699996, + "2049": -381942.4654704399, + "2050": -377439.9968331199 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -39949847.55769568, - "2021": -40410799.80408642, - "2022": -41361113.34563824, - "2023": -37045867.19760424, - "2024": -37695256.5104629, - "2025": -39337527.5524524, - "2026": -39465377.118353106, - "2027": -39271055.99965096, - "2028": -38910946.86039443, - "2029": -38454431.235329844, - "2030": -37934958.548356816, - "2031": -37452037.15404484, - "2032": -36864321.923845336, - "2033": -36258382.98192136, - "2034": -35693288.40282196, - "2035": -35210103.691622555, - "2036": -34820513.71171938, - "2037": -34471551.37718928, - "2038": -34145419.01355284, - "2039": -33813756.30382516, - "2040": -33461142.06249678, - "2041": -33076541.358671904, - "2042": -32676238.945474543, - "2043": -32263707.89858062, - "2044": -31869633.8666486, - "2045": -31491923.65713556, - "2046": -31105994.430650715, - "2047": -30748669.149586543, - "2048": -30419062.880619593, - "2049": -30115484.503652222, - "2050": -29816690.09645236 + "2020": -3859676.6844161805, + "2021": -3907102.0016934797, + "2022": -4013846.3541501006, + "2023": -3556081.8259742996, + "2024": -3646054.0343160005, + "2025": -3817382.5421609404, + "2026": -3828629.0696679, + "2027": -3807130.61936744, + "2028": -3769195.97309514, + "2029": -3722011.0643799, + "2030": -3668748.6457439195, + "2031": -3620694.44868954, + "2032": -3563636.3664448597, + "2033": -3505225.84413304, + "2034": -3450568.6974232798, + "2035": -3403741.65152064, + "2036": -3365726.08791082, + "2037": -3331589.0070906, + "2038": -3299762.99357244, + "2039": -3267585.95902336, + "2040": -3233510.40573774, + "2041": -3196356.5865176003, + "2042": -3157719.5665261997, + "2043": -3117753.8264156203, + "2044": -3079449.8235844006, + "2045": -3042700.9163230197, + "2046": -3005172.8165529, + "2047": -2970498.6469536796, + "2048": -2938469.3186035, + "2049": -2908953.2339444, + "2050": -2879976.6141605796 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -14045.152288499998, - "2021": -14183.40866816, - "2022": -14422.66567466, - "2023": -13063.758591859998, - "2024": -13223.7266868, - "2025": -13744.90448334, - "2026": -13773.295472499998, - "2027": -13689.120079279997, - "2028": -13550.0310507, - "2029": -13379.74008926, - "2030": -13188.566981799999, - "2031": -13013.064087499999, - "2032": -12804.270796419998, - "2033": -12591.03311588, - "2034": -12392.407448319998, - "2035": -12220.41359608, - "2036": -12080.04705754, - "2037": -11953.18790472, - "2038": -11834.0001464, - "2039": -11712.363253399999, - "2040": -11584.09403126, - "2041": -11445.8297788, - "2042": -11302.57673136, - "2043": -11155.435857699998, - "2044": -11015.009141799997, - "2045": -10880.31908106, - "2046": -10742.12744678, - "2047": -10614.57618524, - "2048": -10496.995544499998, - "2049": -10387.66355428, - "2050": -10280.547420219998 + "2020": 5096799.491739899, + "2021": 5177774.995894999, + "2022": 5390816.1795111, + "2023": 4613219.6972361, + "2024": 4843855.1597299995, + "2025": 5126218.9341800995, + "2026": 5141226.1995665, + "2027": 5106930.2422, + "2028": 5049128.582924699, + "2029": 4978672.8399521, + "2030": 4899814.1387756, + "2031": 4832957.2090707, + "2032": 4757348.157126499, + "2033": 4681040.800322, + "2034": 4608824.3050936, + "2035": 4547135.494648, + "2036": 4496547.417707501, + "2037": 4451002.114960201, + "2038": 4408961.942088201, + "2039": 4367157.9760808, + "2040": 4323244.6256293, + "2041": 4274961.5867800005, + "2042": 4224788.163876601, + "2043": 4172131.4853831003, + "2044": 4121229.9910580004, + "2045": 4072365.7823597, + "2046": 4022591.5530262995, + "2047": 3976822.9038867997, + "2048": 3934214.3659045, + "2049": 3895187.6597387996, + "2050": 3857031.6859431 }, "stock": "NA" } @@ -356322,433 +356322,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -115580.6554397, - "2021": -97681.58557086, - "2022": -97603.07220138, - "2023": -93383.0517577, - "2024": -103341.88001354001, - "2025": -97524.45344675999, - "2026": -96611.70553017998, - "2027": -95058.75925376, - "2028": -93275.1270322, - "2029": -91378.4801416, - "2030": -89627.25558379998, - "2031": -88147.62452832001, - "2032": -86585.14570304, - "2033": -85076.2558489, - "2034": -83771.40119268, - "2035": -82702.81405416, - "2036": -81952.7601275, - "2037": -81419.08511315999, - "2038": -80949.22981894, - "2039": -80599.40326032, - "2040": -80254.998934, - "2041": -79918.16352368, - "2042": -79593.08594169999, - "2043": -79347.64152848, - "2044": -79211.67683576001, - "2045": -79099.70561358001, - "2046": -79078.01109655999, - "2047": -79134.14814112, - "2048": -79316.69320004, - "2049": -79605.62164314, - "2050": -79960.55552122 + "2020": 62525.76166276001, + "2021": 52749.6175002, + "2022": 52902.39310992, + "2023": 51800.63285424, + "2024": 56290.71744452, + "2025": 52669.82813168, + "2026": 52153.052158679995, + "2027": 51289.252561960006, + "2028": 50292.39209008001, + "2029": 49231.6734342, + "2030": 48247.87191712001, + "2031": 47410.06178012, + "2032": 46526.630307520005, + "2033": 45671.68040184, + "2034": 44918.488634760004, + "2035": 44301.23270492, + "2036": 43856.3134186, + "2037": 43530.99759276, + "2038": 43242.80390172, + "2039": 43019.273516, + "2040": 42799.55787296, + "2041": 42585.7172072, + "2042": 42377.62002792, + "2043": 42211.442782520004, + "2044": 42104.49759228, + "2045": 42013.84887916001, + "2046": 41969.62893488, + "2047": 41970.449992199996, + "2048": 42038.83720732, + "2049": 42164.8798858, + "2050": 42326.394912439995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 611639.00881304, - "2021": 514959.01443904, - "2022": 514297.1030935, - "2023": 502696.42281306, - "2024": 547833.13321584, - "2025": 514792.79486265994, - "2026": 509363.85239594, - "2027": 500480.97387888003, - "2028": 490319.01060672, - "2029": 479584.75775770005, - "2030": 469620.59528858, - "2031": 461179.35587776004, - "2032": 452405.51608684007, - "2033": 443917.42031226004, - "2034": 436481.92903236, - "2035": 430332.10842202004, - "2036": 425836.44099840004, - "2037": 422494.64617668, - "2038": 419525.24242023996, - "2039": 417194.40122838004, - "2040": 414910.12483154, - "2041": 412708.19361292, - "2042": 410548.26043638005, - "2043": 408809.2975938, - "2044": 407641.69030056, - "2045": 406633.11850106006, - "2046": 406083.25900216, - "2047": 405952.95228188, - "2048": 406499.55198503996, - "2049": 407593.14337745996, - "2050": 409037.24998604 + "2020": 163907.19135565998, + "2021": 138886.2620385, + "2022": 139405.92285732, + "2023": 132966.38602023997, + "2024": 147093.10763582, + "2025": 138342.24541158, + "2026": 137204.56174407998, + "2027": 135183.85771136, + "2028": 132835.75698268, + "2029": 130310.39073369998, + "2030": 127984.58978462, + "2031": 126007.23312432, + "2032": 123868.76389291999, + "2033": 121802.59346343999, + "2034": 120011.18321856, + "2035": 118564.01937761999, + "2036": 117579.8627033, + "2037": 116907.35980655998, + "2038": 116318.89044682, + "2039": 115899.46805669999, + "2040": 115482.63332986001, + "2041": 115066.2881606, + "2042": 114672.20246691999, + "2043": 114387.79528532, + "2044": 114261.34400767999, + "2045": 114167.27217396, + "2046": 114200.65744447999, + "2047": 114350.0126734, + "2048": 114672.75808772, + "2049": 115152.1204824, + "2050": 115724.22122794 }, "stock": "NA" }, "wall": { "energy": { - "2020": 13516.225851759998, - "2021": 10916.677625959997, - "2022": 10797.5095946, - "2023": 12990.747832639998, - "2024": 12299.37170576, - "2025": 11097.679432739998, - "2026": 10829.68087146, - "2027": 10468.19636142, - "2028": 10065.110126680003, - "2029": 9656.535974800001, - "2030": 9265.77153802, - "2031": 8931.19661034, - "2032": 8616.898906759998, - "2033": 8309.83653044, - "2034": 8021.06919894, - "2035": 7768.063042080001, - "2036": 7543.626864599999, - "2037": 7346.225155620001, - "2038": 7165.510081360001, - "2039": 6999.68437762, - "2040": 6839.432627259999, - "2041": 6691.353635079999, - "2042": 6539.19539072, - "2043": 6396.510548300001, - "2044": 6264.453324340001, - "2045": 6143.222497740002, - "2046": 6027.94128424, - "2047": 5923.21504362, - "2048": 5835.775476060001, - "2049": 5756.39384654, - "2050": 5685.079314160001 + "2020": 159942.28623076, + "2021": 134230.73832508, + "2022": 133967.86541896, + "2023": 132991.54198984, + "2024": 143290.49648444, + "2025": 134277.41417535997, + "2026": 132740.42206811998, + "2027": 130288.11257564001, + "2028": 127491.68276128, + "2029": 124551.409979, + "2030": 121812.18811552, + "2031": 119487.58633228, + "2032": 117096.53193504, + "2033": 114780.01089064, + "2034": 112734.6134886, + "2035": 111030.8455966, + "2036": 109753.0438778, + "2037": 108778.74454404, + "2038": 107907.92043763999, + "2039": 107205.22445016, + "2040": 106517.69636136, + "2041": 105860.14905864, + "2042": 105209.51610951999, + "2043": 104669.01175676001, + "2044": 104276.15699396, + "2045": 103931.2272602, + "2046": 103702.42191216, + "2047": 103584.44190876, + "2048": 103644.92982284, + "2049": 103844.97423731998, + "2050": 104137.0885686 }, "stock": "NA" }, "roof": { "energy": { - "2020": 55722.57685915999, - "2021": 46670.93334668, - "2022": 46503.38911465999, - "2023": 46645.04302813999, - "2024": 49976.93540404, - "2025": 46785.84246386, - "2026": 46205.465875019996, - "2027": 45299.56010224, - "2028": 44270.53616168, - "2029": 43194.3655705, - "2030": 42189.54363841999, - "2031": 41338.01321168, - "2032": 40473.79919244, - "2033": 39636.589065739994, - "2034": 38894.26995179999, - "2035": 38271.852155299996, - "2036": 37795.2984454, - "2037": 37424.05121484, - "2038": 37091.52531364, - "2039": 36817.55020566, - "2040": 36550.602058259996, - "2041": 36297.04018044, - "2042": 36044.39660041999, - "2043": 35830.50566116, - "2044": 35667.49070296, - "2045": 35522.5286239, - "2046": 35417.49566376, - "2047": 35350.767428759995, - "2048": 35347.45035424, - "2049": 35391.55195542, - "2050": 35467.789732799996 + "2020": 165838.82080276002, + "2021": 139041.60329376, + "2022": 138607.7936049, + "2023": 138466.50595794, + "2024": 148786.95122756, + "2025": 139349.94881384, + "2026": 137662.15658196, + "2027": 135009.92802262, + "2028": 131993.50653748, + "2029": 128834.1866703, + "2030": 125887.02383991999, + "2031": 123389.85626354, + "2032": 120847.21338376003, + "2033": 118384.90383894, + "2034": 116205.11492034, + "2035": 114381.48649358, + "2036": 112994.398702, + "2037": 111920.49608262001, + "2038": 110959.99744476001, + "2039": 110173.30059691999, + "2040": 109406.54457476, + "2041": 108676.81021448, + "2042": 107951.20544262, + "2043": 107340.72619489998, + "2044": 106882.30703394001, + "2045": 106475.83356063999, + "2046": 106189.20153824, + "2047": 106016.64150342, + "2048": 106032.12298605999, + "2049": 106190.02343103998, + "2050": 106443.37970336 }, "stock": "NA" }, "ground": { "energy": { - "2020": -57971.928803200004, - "2021": -48429.617634999995, - "2022": -48329.020621, - "2023": -49326.527206, - "2024": -52120.308804800006, - "2025": -48538.321102300004, - "2026": -47909.0026395, - "2027": -46939.7928053, - "2028": -45837.923585799996, - "2029": -44686.581452, - "2030": -43608.212813499995, - "2031": -42690.35588830001, - "2032": -41760.974748600005, - "2033": -40859.028383799996, - "2034": -40051.2873177, - "2035": -39372.4857652, - "2036": -38844.480704600006, - "2037": -38427.656053499995, - "2038": -38052.807417200005, - "2039": -37739.132142300004, - "2040": -37433.281715699995, - "2041": -37143.357369, - "2042": -36853.541811999996, - "2043": -36603.4852217, - "2044": -36406.0579163, - "2045": -36229.967479700004, - "2046": -36093.61125239999, - "2047": -35998.6198743, - "2048": -35969.2468661, - "2049": -35988.6797457, - "2050": -36041.561731199996 + "2020": 11281.109827040002, + "2021": 9208.556429760001, + "2022": 9060.86959446, + "2023": 9881.944735860001, + "2024": 9933.45955912, + "2025": 9240.17084998, + "2026": 9067.8849771, + "2027": 8824.497005, + "2028": 8554.316391920001, + "2029": 8278.612716900001, + "2030": 8017.09555238, + "2031": 7794.5749366, + "2032": 7579.67034212, + "2033": 7369.67888346, + "2034": 7179.305530320001, + "2035": 7013.247457540001, + "2036": 6873.0518864000005, + "2037": 6754.673841600001, + "2038": 6646.131208320001, + "2039": 6550.48689202, + "2040": 6457.15933414, + "2041": 6370.60879828, + "2042": 6282.221407980001, + "2043": 6202.009834960001, + "2044": 6131.049035880002, + "2045": 6066.410257820002, + "2046": 6008.250368080001, + "2047": 5957.57101512, + "2048": 5920.499223319999, + "2049": 5890.961577740001, + "2050": 5868.326043880001 }, "stock": "NA" }, "floor": { "energy": { - "2020": -57959.92195072, - "2021": -48743.02315032, - "2022": -48662.277117, - "2023": -47855.044923479996, - "2024": -51938.87974232, - "2025": -48755.80318388, - "2026": -48222.085256520004, - "2027": -47358.68382664, - "2028": -46372.417195359994, - "2029": -45332.930406600004, - "2030": -44366.63228163999, - "2031": -43547.78853968, - "2032": -42701.237135920004, - "2033": -41881.96280867999, - "2034": -41161.98448128, - "2035": -40564.66086356, - "2036": -40123.0378264, - "2037": -39790.865257440004, - "2038": -39495.09461832, - "2039": -39259.90834964, - "2040": -39029.764985719994, - "2041": -38808.75105536, - "2042": -38591.06856204, - "2043": -38413.333914799994, - "2044": -38289.48673608, - "2045": -38181.57284188, - "2046": -38116.658970079996, - "2047": -38091.59942064, - "2048": -38131.04215552, - "2049": -38221.797539080006, - "2050": -38345.805740719996 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -101187.10294330001, - "2021": -85459.82002882, - "2022": -85414.56500865999, - "2023": -82107.0662531, - "2024": -90534.02858898, - "2025": -85329.17958942, - "2026": -84515.55461956, - "2027": -83140.28815682, - "2028": -81560.86005720001, - "2029": -79882.5841962, - "2030": -78331.2663487, - "2031": -77019.01258734, - "2032": -75635.92693188, - "2033": -74299.6200389, - "2034": -73140.14004006001, - "2035": -72189.31852212001, - "2036": -71516.75012930001, - "2037": -71034.21596321999, - "2038": -70608.51540198, - "2039": -70287.97797074, - "2040": -69972.58264590001, - "2041": -69664.89056716001, - "2042": -69367.01353550001, - "2043": -69138.66346146, - "2044": -69005.99208742, - "2045": -68895.47292636, - "2046": -68863.22196832, - "2047": -68899.69718734, - "2048": -69046.82335238, - "2049": -69286.77110128, - "2050": -69584.50987194001 + "2020": -1222.4345338800008, + "2021": -1189.8288039600002, + "2022": -1158.2866853399996, + "2023": -164.69341281999982, + "2024": -980.8035850000001, + "2025": -1165.5467123, + "2026": -1196.4507260200003, + "2027": -1224.1519754400001, + "2028": -1254.5332354399998, + "2029": -1282.8298987, + "2030": -1313.35471086, + "2031": -1342.4334000800002, + "2032": -1365.0759521999998, + "2033": -1388.56823602, + "2034": -1417.9503783600003, + "2035": -1445.92193342, + "2036": -1479.1793502, + "2037": -1513.4215820399995, + "2038": -1545.8738506, + "2039": -1579.29825002, + "2040": -1611.7127647800003, + "2041": -1641.23002228, + "2042": -1672.23351766, + "2043": -1704.41341204, + "2044": -1738.2713096000002, + "2045": -1769.5377334600003, + "2046": -1803.6119115999998, + "2047": -1837.31998492, + "2048": -1872.2175996, + "2049": -1909.2376803400002, + "2050": -1946.89257624 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -47759.6865422, - "2021": -40594.53835972, - "2022": -40608.067845159996, - "2023": -37613.9020822, - "2024": -42590.46584788, - "2025": -40435.49119452, - "2026": -40132.70169695999, - "2027": -39573.98858412, - "2028": -38926.8708824, - "2029": -38229.5761892, - "2030": -37591.995695, - "2031": -37055.398060440006, - "2032": -36470.78813128, - "2033": -35907.845551, - "2034": -35431.93508916, - "2035": -35049.73894632, - "2036": -34803.129895800004, - "2037": -34645.111370520004, - "2038": -34509.154765880005, - "2039": -34422.43561004, - "2040": -34335.6462218, - "2041": -34246.78647536, - "2042": -34165.2926458, - "2043": -34116.65080996, - "2044": -34114.23593252, - "2045": -34118.016486960005, - "2046": -34161.23842592, - "2047": -34235.89860564, - "2048": -34361.643920279996, - "2049": -34533.340908879996, - "2050": -34732.16505884 + "2020": 380496.40631128, + "2021": 315356.31120184, + "2022": 311748.38011107995, + "2023": 326151.02974931995, + "2024": 340730.46378832, + "2025": 318141.49181647995, + "2026": 312955.83147175994, + "2027": 305382.61084892, + "2028": 296901.62458664, + "2029": 288186.783937, + "2030": 279985.16963296, + "2031": 273058.48207964003, + "2032": 266319.99377232, + "2033": 259783.33743492002, + "2034": 253915.3543506, + "2035": 248874.8733266, + "2036": 244756.0863608, + "2037": 241348.31454492, + "2038": 238268.04487552, + "2039": 235594.26813087997, + "2040": 233007.84759408, + "2041": 230595.75838472001, + "2042": 228147.85228596, + "2043": 225975.61711228, + "2044": 224132.73414228, + "2045": 222453.8178244, + "2046": 221029.22568128002, + "2047": 219855.11711468003, + "2048": 219144.37547972, + "2049": 218719.98048416, + "2050": 218519.06462160003 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 136728.26577502, - "2021": 115042.61984685998, - "2022": 114887.45294631999, - "2023": 112692.10283128, - "2024": 122497.22862637999, - "2025": 115026.60430551998, - "2026": 113791.49675153999, - "2027": 111781.99444477998, - "2028": 109484.45064615998, - "2029": 107059.87078849997, - "2030": 104807.39893983999, - "2031": 102898.33616866, - "2032": 100918.61294448, - "2033": 99002.79625828, - "2034": 97321.2277143, - "2035": 95928.3800293, - "2036": 94904.17778989999, - "2037": 94138.27975818, - "2038": 93456.85672898, - "2039": 92918.32225512, - "2040": 92390.81286671999, - "2041": 91883.24217288001, - "2042": 91384.33082284, - "2043": 90979.49412602, - "2044": 90702.08848322, - "2045": 90461.4301265, - "2046": 90322.59205991999, - "2047": 90277.84783782, - "2048": 90384.67988258, - "2049": 90613.20892254, - "2050": 90920.1418353 + "2020": 144265.44468905998, + "2021": 122735.67277062, + "2022": 123410.80404198, + "2023": 115131.87494054, + "2024": 129206.35898329999, + "2025": 121930.0091554, + "2026": 121117.90623793998, + "2027": 119553.52806948, + "2028": 117716.60983947999, + "2029": 115713.00621739999, + "2030": 113881.84548491999, + "2031": 112324.47351556, + "2032": 110585.74469999998, + "2033": 108907.87322773998, + "2034": 107474.42105712, + "2035": 106337.10105843999, + "2036": 105617.69625150002, + "2037": 105172.44644088, + "2038": 104790.0495479, + "2039": 104556.02863023999, + "2040": 104317.67976936, + "2041": 104066.94650215999, + "2042": 103842.13721701999, + "2043": 103712.99033108, + "2044": 103725.31732899998, + "2045": 103758.53778181999, + "2046": 103907.78716759998, + "2047": 104158.82119604, + "2048": 104558.4144288, + "2049": 105100.92422618001, + "2050": 105724.74505098 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 179413.57941488002, - "2021": 150989.81235776, - "2022": 150793.22794664, - "2023": 147772.94716912002, - "2024": 160745.80520280002, - "2025": 150966.1032054, - "2026": 149353.12996652, - "2027": 146724.72004564, - "2028": 143718.90397224, - "2029": 140545.9891692, - "2030": 137598.98440076, - "2031": 135101.59248228002, - "2032": 132510.1939692, - "2033": 130002.71739952001, - "2034": 127802.87622276001, - "2035": 125981.58121992002, - "2036": 124644.47297560002, - "2037": 123646.16809404001, - "2038": 122758.349442, - "2039": 122057.91996532002, - "2040": 121371.79725228003, - "2041": 120711.26817968002, - "2042": 120062.37597256, - "2043": 119536.92597564001, - "2044": 119178.8169662, - "2045": 118868.48555436003, - "2046": 118692.0379256, - "2047": 118638.98958572, - "2048": 118784.7611446, - "2049": 119090.47084484, - "2050": 119499.02416944 + "2020": 176253.69541784, + "2021": 150886.56092764, + "2022": 152226.4177075, + "2023": 137714.92089846, + "2024": 157683.64263624, + "2025": 149347.43818936002, + "2026": 148697.96869904, + "2027": 147174.32107037999, + "2028": 145341.81642732, + "2029": 143284.1621407, + "2030": 141431.20635127998, + "2031": 139852.07954746, + "2032": 137978.21826904002, + "2033": 136174.13787546, + "2034": 134669.27300946, + "2035": 133517.90959102, + "2036": 132896.860977, + "2037": 132611.24632037999, + "2038": 132383.53470904, + "2039": 132335.67137988002, + "2040": 132271.19455484, + "2041": 132168.25974472, + "2042": 132108.63831258, + "2043": 132163.7467785, + "2044": 132396.45526026003, + "2045": 132641.61874916003, + "2046": 133035.00043696, + "2047": 133553.61214238, + "2048": 134246.08804974, + "2049": 135122.99653355998, + "2050": 136098.38405684 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 765818.8292016799, - "2021": 644412.34011008, - "2022": 643506.3615121999, - "2023": 630927.5330925199, - "2024": 686118.0971168799, - "2025": 644363.8302891199, - "2026": 637448.25386568, - "2027": 626194.09937836, - "2028": 613327.4444362399, - "2029": 599749.8370893999, - "2030": 587137.2489953599, - "2031": 576449.6994237199, - "2032": 565367.9555668801, - "2033": 554644.9138209199, - "2034": 545235.72264132, - "2035": 537442.39772924, - "2036": 531713.9150968, - "2037": 527431.3207239601, - "2038": 523621.9034456799, - "2039": 520612.50790776, - "2040": 517665.18436968, - "2041": 514829.17400783993, - "2042": 512041.7785559599, - "2043": 509781.6006298, - "2044": 508235.25540291995, - "2045": 506893.79464671994, - "2046": 506123.41230911994, - "2047": 505879.40470475995, - "2048": 506484.8555042799, - "2049": 507772.04709792, - "2050": 509498.32525248 + "2020": 141452.35217477998, + "2021": 118969.85823662, + "2022": 118739.54846671999, + "2023": 116990.90633272001, + "2024": 126955.82936294001, + "2025": 119134.18446236, + "2026": 117801.3989555, + "2027": 115657.84728290002, + "2028": 113210.86692064, + "2029": 110635.6635273, + "2030": 108241.02126276001, + "2031": 106213.78544270001, + "2032": 104127.40650424, + "2033": 102109.37288572, + "2034": 100333.84403514, + "2035": 98859.04293338, + "2036": 97762.89596990001, + "2037": 96933.0166143, + "2038": 96194.56654074001, + "2039": 95603.30339004, + "2040": 95026.26549548001, + "2041": 94473.20579536002, + "2042": 93927.39927195999, + "2043": 93479.39956142, + "2044": 93162.75830366001, + "2045": 92885.36169214, + "2046": 92713.08587416001, + "2047": 92637.87771074, + "2048": 92721.33300614002, + "2049": 92929.58695458001, + "2050": 93218.83414466001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 17336.20912352, - "2021": 14616.208625040003, - "2022": 14605.103652959999, - "2023": 14174.45187128, - "2024": 15521.334796800002, - "2025": 14601.506173399997, - "2026": 14454.56805068, - "2027": 14210.59000796, - "2028": 13930.91530776, - "2029": 13634.634366799999, - "2030": 13360.10089244, - "2031": 13127.589383720002, - "2032": 12884.261375600001, - "2033": 12648.963858079998, - "2034": 12443.623622040002, - "2035": 12274.46761688, - "2036": 12152.5833908, - "2037": 12063.37375236, - "2038": 11984.3291672, - "2039": 11923.35165548, - "2040": 11863.47227812, - "2041": 11805.44824872, - "2042": 11748.84974264, - "2043": 11704.157396760002, - "2044": 11675.7543226, - "2045": 11651.555630440002, - "2046": 11640.5217816, - "2047": 11641.358511080001, - "2048": 11661.2492102, - "2049": 11696.83745716, - "2050": 11742.344539360001 + "2020": -4803.74830006, + "2021": -3988.91658006, + "2022": -3954.0304889999998, + "2023": -4150.490582840001, + "2024": -4330.07168326, + "2025": -4028.4700712399995, + "2026": -3963.5379056600004, + "2027": -3868.45284382, + "2028": -3761.5754520799996, + "2029": -3651.5322562999995, + "2030": -3547.984900119999, + "2031": -3460.41328914, + "2032": -3375.0376597600007, + "2033": -3292.2773146399995, + "2034": -3217.64436654, + "2035": -3153.7896727800003, + "2036": -3101.6856391000006, + "2037": -3058.59686802, + "2038": -3019.73612186, + "2039": -2985.92944332, + "2040": -2953.28355356, + "2041": -2922.78253888, + "2042": -2891.86551032, + "2043": -2864.3844876999997, + "2044": -2841.1020603399998, + "2045": -2819.90253534, + "2046": -2801.9051682399995, + "2047": -2787.1784238200003, + "2048": -2778.28221106, + "2049": -2773.07984994, + "2050": -2770.66790906 }, "stock": "NA" } @@ -357278,433 +357278,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 342443.86034758005, - "2021": 348274.05096092, - "2022": 341409.79630921996, - "2023": 279665.84294775996, - "2024": 293388.14850248, - "2025": 304633.0379897, - "2026": 300253.20005242, - "2027": 294077.67860425997, - "2028": 287059.6964782999, - "2029": 279546.5382487999, - "2030": 271822.79414994, - "2031": 264404.93178379996, - "2032": 257046.13362348, - "2033": 249610.49767279995, - "2034": 242152.94075148, - "2035": 234820.22025733994, - "2036": 227907.10030356003, - "2037": 221052.04454632002, - "2038": 214422.47705644, - "2039": 207969.37338492, - "2040": 201675.5192894, - "2041": 195546.02873360002, - "2042": 189787.53948915997, - "2043": 184056.33851589996, - "2044": 178491.324666, - "2045": 173340.92252264, - "2046": 168180.61771046, - "2047": 163062.23235728, - "2048": 158211.88610564, - "2049": 153802.27745472, - "2050": 149522.6758918 + "2020": 106229.91713612, + "2021": 108040.43079808, + "2022": 105908.44863747999, + "2023": 86783.07019664, + "2024": 91028.64443632001, + "2025": 94515.8674882, + "2026": 93161.42816588, + "2027": 91250.16559564, + "2028": 89077.47476259999, + "2029": 86751.1159792, + "2030": 84359.39212116001, + "2031": 82062.233914, + "2032": 79783.37001912, + "2033": 77480.38445679999, + "2034": 75170.57409431999, + "2035": 72899.24563876, + "2036": 70757.95104864001, + "2037": 68634.58615327999, + "2038": 66581.10365576, + "2039": 64582.22201328001, + "2040": 62632.5472912, + "2041": 60733.788320800006, + "2042": 58949.97878024, + "2043": 57174.537499399994, + "2044": 55450.56332400001, + "2045": 53855.19092536001, + "2046": 52256.651979639995, + "2047": 50670.91608112, + "2048": 49168.386769360004, + "2049": 47802.61466928, + "2050": 46477.0581728 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -337504.27437665995, - "2021": -343252.62761133997, - "2022": -336484.41799194, - "2023": -275656.95708452, - "2024": -289171.28840846, - "2025": -300252.78397339996, - "2026": -295939.84700134, - "2027": -289857.29777751997, - "2028": -282944.38831510005, - "2029": -275543.3698526, - "2030": -267934.76861388, - "2031": -260627.3432046, - "2032": -253378.12691145999, - "2033": -246052.9499576, - "2034": -238706.11693196, - "2035": -231482.11084667998, - "2036": -224671.56717711998, - "2037": -217918.14566614, - "2038": -211386.90465037996, - "2039": -205029.45647334002, - "2040": -198828.81314430002, - "2041": -192790.0678482, - "2042": -187116.87307332, - "2043": -181470.4789128, - "2044": -175987.7948475, - "2045": -170913.74247578002, - "2046": -165829.83330042002, - "2047": -160787.07001056, - "2048": -156008.52443177998, - "2049": -151664.39371243998, - "2050": -147448.3128211 + "2020": -40315.346657, + "2021": -41000.03153910001, + "2022": -40194.142043199994, + "2023": -32905.508481, + "2024": -34528.6359053, + "2025": -35853.37321669999, + "2026": -35334.911233, + "2027": -34604.91668250001, + "2028": -33775.7809872, + "2029": -32888.405453, + "2030": -31976.2642155, + "2031": -31100.3567584, + "2032": -30231.4061297, + "2033": -29353.586148799997, + "2034": -28473.2231728, + "2035": -27607.715936499997, + "2036": -26791.6739114, + "2037": -25982.545744900002, + "2038": -25200.0060543, + "2039": -24438.3365187, + "2040": -23695.5283903, + "2041": -22972.141094200004, + "2042": -22292.507636, + "2043": -21616.157885899996, + "2044": -20959.433596500006, + "2045": -20351.521036700004, + "2046": -19742.5157806, + "2047": -19138.574365600005, + "2048": -18566.154327700002, + "2049": -18045.595378600003, + "2050": -17540.4050503 }, "stock": "NA" }, "wall": { "energy": { - "2020": 294797.83080816, - "2021": 299815.68163654004, - "2022": 293908.01012484, - "2023": 240741.12079652003, - "2024": 252559.50540506004, - "2025": 262240.4467133, - "2026": 258468.01384983998, - "2027": 253149.64818502, - "2028": 247106.06763100004, - "2029": 240636.24561859996, - "2030": 233985.15603738002, - "2031": 227597.5448844, - "2032": 221260.78358986002, - "2033": 214858.0003712, - "2034": 208436.37088856002, - "2035": 202122.32045718, - "2036": 196169.53755292002, - "2037": 190266.79293393999, - "2038": 184558.19292998005, - "2039": 179001.57112974, - "2040": 173582.12239590002, - "2041": 168304.21608060005, - "2042": 163345.74667031996, - "2043": 158410.81811010002, - "2044": 153618.99637050004, - "2045": 149184.10016318, - "2046": 144740.72957112, - "2047": 140333.53667376004, - "2048": 136157.06469618, - "2049": 132359.98998164, - "2050": 128674.87909270001 + "2020": 105962.34782875999, + "2021": 107764.78205564001, + "2022": 105642.79784764, + "2023": 86524.87931272, + "2024": 90775.57584876001, + "2025": 94255.8747912, + "2026": 92898.97415123999, + "2027": 90986.38385672001, + "2028": 88813.10724740001, + "2029": 86486.6670156, + "2030": 84095.08074767998, + "2031": 81798.28430920001, + "2032": 79519.74274036002, + "2033": 77217.50650080001, + "2034": 74908.54119176, + "2035": 72638.29056448, + "2036": 70497.88361392, + "2037": 68375.52343164, + "2038": 66322.95696988, + "2039": 64325.05169004001, + "2040": 62376.464047, + "2041": 60478.81064200001, + "2042": 58695.97555352, + "2043": 56921.63524039999, + "2044": 55198.758003, + "2045": 53604.15886788, + "2046": 52006.55299852, + "2047": 50421.98491456, + "2048": 48920.34248788, + "2049": 47555.058392240004, + "2050": 46230.019339800005 }, "stock": "NA" }, "roof": { "energy": { - "2020": 196987.23229598, - "2021": 200340.87919942001, - "2022": 196392.42708862, - "2023": 160873.96931156004, - "2024": 168767.91497758002, - "2025": 175236.473992, - "2026": 172716.89812202, - "2027": 169164.37012156, - "2028": 165127.2255301, - "2029": 160805.2400398, - "2030": 156362.11836864002, - "2031": 152094.9620794, - "2032": 147861.78058818, - "2033": 143584.405156, - "2034": 139294.42344708004, - "2035": 135076.25896504, - "2036": 131099.46617496002, - "2037": 127156.07960102, - "2038": 123342.40435334, - "2039": 119630.24225982004, - "2040": 116009.6901151, - "2041": 112483.69142740002, - "2042": 109171.10907595999, - "2043": 105874.227611, - "2044": 102672.94638750001, - "2045": 99710.16527914001, - "2046": 96741.69176566001, - "2047": 93797.33694208, - "2048": 91007.16772114, - "2049": 88470.52683372001, - "2050": 86008.6726415 + "2020": 66463.64684534, + "2021": 67594.37341265999, + "2022": 66263.16764206, + "2023": 54273.03626748, + "2024": 56938.733183540004, + "2025": 59121.6251246, + "2026": 58270.705420660015, + "2027": 57071.241684479995, + "2028": 55708.2657189, + "2029": 54249.2134274, + "2030": 52749.29734812, + "2031": 51308.821743399996, + "2032": 49879.79846054, + "2033": 48435.9039224, + "2034": 46987.78298404001, + "2035": 45563.93585932, + "2036": 44221.53069488001, + "2037": 42890.43665386, + "2038": 41603.117593619994, + "2039": 40350.077790660005, + "2040": 39127.9672237, + "2041": 37937.79657580001, + "2042": 36819.64206668, + "2043": 35706.8102972, + "2044": 34626.2538165, + "2045": 33626.15982422, + "2046": 32624.173713579996, + "2047": 31630.358045440003, + "2048": 30688.55806822, + "2049": 29832.28931956, + "2050": 29001.2618029 }, "stock": "NA" }, "ground": { "energy": { - "2020": 35399.890487460005, - "2021": 36002.62184974, - "2022": 35292.98749554, - "2023": 28910.342150120003, - "2024": 30328.855146860005, - "2025": 31491.269805800002, - "2026": 31038.51104254, - "2027": 30400.123501120004, - "2028": 29674.648787500002, - "2029": 28897.9839566, - "2030": 28099.54991028, - "2031": 27332.7351894, - "2032": 26572.02759466, - "2033": 25803.3780152, - "2034": 25032.460382360005, - "2035": 24274.447771080002, - "2036": 23559.81290752, - "2037": 22851.17819014, - "2038": 22165.85332238, - "2039": 21498.76999494001, - "2040": 20848.1503299, - "2041": 20214.5194626, - "2042": 19619.24200692, - "2043": 19026.784779600002, - "2044": 18451.506667500005, - "2045": 17919.08966858, - "2046": 17385.647987220003, - "2047": 16856.540026560004, - "2048": 16355.140076579999, - "2049": 15899.301326840003, - "2050": 15456.903078700003 + "2020": -25877.57489004, + "2021": -26323.911242460003, + "2022": -25797.63018936, + "2023": -21197.559587880005, + "2024": -22209.01147074, + "2025": -23055.7201731, + "2026": -22734.20897196, + "2027": -22277.43228738, + "2028": -21756.862820399998, + "2029": -21198.6812994, + "2030": -20624.498684219998, + "2031": -20072.6841144, + "2032": -19525.32576474, + "2033": -18971.5742784, + "2034": -18416.03482224, + "2035": -17869.39867242, + "2036": -17354.25427428, + "2037": -16843.23094266, + "2038": -16349.10700422, + "2039": -15867.998828460002, + "2040": -15398.550500700003, + "2041": -14941.2810318, + "2042": -14511.79579008, + "2043": -14084.133392699998, + "2044": -13668.8262525, + "2045": -13284.852173820002, + "2046": -12899.88286548, + "2047": -12517.652444639998, + "2048": -12155.790992819999, + "2049": -11827.32316836, + "2050": -11508.4720599 }, "stock": "NA" }, "floor": { "energy": { - "2020": 96460.41107016, - "2021": 98102.57807184002, - "2022": 96169.17033144, - "2023": 78775.38751152, - "2024": 82641.36067896002, - "2025": 85808.90270640001, - "2026": 84574.93622784001, - "2027": 82835.14418952, - "2028": 80858.0515056, - "2029": 78741.47915759998, - "2030": 76565.59070688002, - "2031": 74475.88198559999, - "2032": 72402.81280296, - "2033": 70308.11670960001, - "2034": 68207.24648496001, - "2035": 66141.55462968, - "2036": 64194.065175120006, - "2037": 62262.93525864, - "2038": 60395.325332880006, - "2039": 58577.430147840016, - "2040": 56804.40452880001, - "2041": 55077.68049120001, - "2042": 53455.46962031999, - "2043": 51840.9506988, - "2044": 50273.24859, - "2045": 48822.33656928001, - "2046": 47368.640203920004, - "2047": 45926.763550560005, - "2048": 44560.38531527999, - "2049": 43318.15316544, - "2050": 42112.548765600004 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 349434.5569652201, - "2021": 355386.92705508, - "2022": 348378.33510758006, - "2023": 285414.2478098401, - "2024": 299400.86575072, - "2025": 310873.6079059, - "2026": 306410.27110478, - "2027": 300114.87900534, - "2028": 292959.7271373, - "2029": 285299.1885232, - "2030": 277423.71050646, - "2031": 269859.90003140003, - "2032": 262356.33838492, - "2033": 254773.9883056, - "2034": 247169.21053171996, - "2035": 239691.48202106, - "2036": 232641.76181524002, - "2037": 225651.14925008002, - "2038": 218890.53795036, - "2039": 212309.79520788003, - "2040": 205891.30135700002, - "2041": 199640.39987600004, - "2042": 193767.89835244, - "2043": 187923.0995353, - "2044": 182247.756816, - "2045": 176995.48004536005, - "2046": 171732.95483594, - "2047": 166512.93093632002, - "2048": 161566.49372036, - "2049": 157069.84382527997, - "2050": 152705.71113860002 + "2020": 145012.01377246, + "2021": 147475.01482604005, + "2022": 144575.99100913998, + "2023": 118360.73501512, + "2024": 124198.47732175999, + "2025": 128963.37088489998, + "2026": 127098.68728954, + "2027": 124473.13762562, + "2028": 121490.9850911, + "2029": 118299.3385856, + "2030": 115018.60940177999, + "2031": 111868.19370859998, + "2032": 108742.80534276001, + "2033": 105585.50620159999, + "2034": 102419.05163676, + "2035": 99306.02247757999, + "2036": 96370.91811371999, + "2037": 93460.67085184, + "2038": 90646.05858627999, + "2039": 87906.50807004, + "2040": 85234.7976998, + "2041": 82632.9318872, + "2042": 80188.44545091999, + "2043": 77755.7636923, + "2044": 75393.668604, + "2045": 73207.14929768001, + "2046": 71016.69188702, + "2047": 68844.44147935999, + "2048": 66785.57287868, + "2049": 64913.24816063999, + "2050": 63096.2027566 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 104967.93689663999, - "2021": 106754.16641706, - "2022": 104651.24582315999, - "2023": 85714.94998907998, - "2024": 89925.14588694001, - "2025": 93372.45942749998, - "2026": 92028.45710136, - "2027": 90133.96373658002, - "2028": 87981.2553618, - "2029": 85676.7917814, - "2030": 83307.79176102, - "2031": 81032.66794919998, - "2032": 78775.65067973999, - "2033": 76495.172352, - "2034": 74207.99407943997, - "2035": 71959.16388522, - "2036": 69838.98672228, - "2037": 67736.64805085999, - "2038": 65703.44925162, - "2039": 63724.390642260005, - "2040": 61794.2050113, - "2041": 59914.437508200004, - "2042": 58148.43133127999, - "2043": 56390.82654749999, - "2044": 54684.1938015, - "2045": 53104.65048402, - "2046": 51522.10959288, - "2047": 49952.48491344, - "2048": 48465.00329502, - "2049": 47112.60561996, - "2050": 45800.091322500004 + "2020": 138327.63721126, + "2021": 140711.80932384, + "2022": 137900.62942754, + "2023": 113305.94448672002, + "2024": 118714.03319836, + "2025": 123240.86010910002, + "2026": 121521.86017874003, + "2027": 119079.84398622002, + "2028": 116296.76532630001, + "2029": 113312.7023116, + "2030": 110243.11008918, + "2031": 107293.141715, + "2032": 104366.93831776002, + "2033": 101406.53196640001, + "2034": 98436.65000636001, + "2035": 95514.36694297999, + "2036": 92760.35394772001, + "2037": 90028.46336444002, + "2038": 87386.90477448, + "2039": 84814.94005344002, + "2040": 82305.25776559999, + "2041": 79860.7686524, + "2042": 77564.74885251999, + "2043": 75278.5054237, + "2044": 73058.325591, + "2045": 71005.59885628002, + "2046": 68947.59760022, + "2047": 66904.23399776, + "2048": 64969.76284328, + "2049": 63213.78357944, + "2050": 61509.17087840001 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -63530.56537538, - "2021": -64611.62158622, - "2022": -63338.911631619994, - "2023": -51876.95213235999, - "2024": -54425.53258758, - "2025": -56512.00169939999, - "2026": -55698.402352619996, - "2027": -54551.61552536, - "2028": -53248.552011499996, - "2029": -51853.641259799995, - "2030": -50419.67205684, - "2031": -49042.531706199996, - "2032": -47676.352472980005, - "2033": -46295.98560959999, - "2034": -44911.56281708, - "2035": -43550.35917723999, - "2036": -42267.02789656, - "2037": -40994.49429341999, - "2038": -39763.80944614, - "2039": -38565.897389820006, - "2040": -37397.5737547, - "2041": -36259.7658418, - "2042": -35190.81719876, - "2043": -34126.95648079999, - "2044": -33093.9489255, - "2045": -32137.862128740002, - "2046": -31179.963790660004, - "2047": -30229.89080368, - "2048": -29329.531382740002, - "2049": -28510.92875852, - "2050": -27716.470433100003 + "2020": -32511.722456359996, + "2021": -33063.77358224, + "2022": -32413.984616439997, + "2023": -26536.88640592, + "2024": -27845.477664960003, + "2025": -28913.830956599995, + "2026": -28495.876769639995, + "2027": -27907.34974292, + "2028": -27238.8609998, + "2029": -26523.410697599997, + "2030": -25787.987127479995, + "2031": -25081.775325999995, + "2032": -24381.166237359994, + "2033": -23673.388298399997, + "2034": -22963.567658959997, + "2035": -22265.71680028, + "2036": -21607.742825919995, + "2037": -20955.351135839996, + "2038": -20324.39793928, + "2039": -19710.270843839997, + "2040": -19111.3403416, + "2041": -18528.0784744, + "2042": -17980.089236719996, + "2043": -17434.747302199998, + "2044": -16905.230231999998, + "2045": -16415.07185208, + "2046": -15924.033050919998, + "2047": -15437.06838736, + "2048": -14975.527544079998, + "2049": -14555.809535839999, + "2050": -14148.475706399999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -81121.92458395999, - "2021": -82501.87324564, - "2022": -80877.34823884, - "2023": -66236.11672712, - "2024": -69492.53936955999, - "2025": -72156.98270559999, - "2026": -71117.29911404, - "2027": -69652.13176912001, - "2028": -67987.42820380001, - "2029": -66205.45990359999, - "2030": -64373.62543728, - "2031": -62614.418037999996, - "2032": -60869.20899395999, - "2033": -59105.9349784, - "2034": -57337.49098056, - "2035": -55598.74076008, - "2036": -53959.44589512, - "2037": -52333.95884924, - "2038": -50761.920429080004, - "2039": -49231.75633524001, - "2040": -47739.4069426, - "2041": -46286.0411644, - "2042": -44920.62447991999, - "2043": -43561.7241872, - "2044": -42242.237079000006, - "2045": -41020.97062588, - "2046": -39797.41096012, - "2047": -38583.880348959996, - "2048": -37433.81870788, - "2049": -36388.144764239994, - "2050": -35373.319483399995 + "2020": 7603.916842279999, + "2021": 7726.066011420001, + "2022": 7583.351537919999, + "2023": 6121.11960516, + "2024": 6461.53223378, + "2025": 6715.1419871, + "2026": 6604.559347720001, + "2027": 6453.467094660001, + "2028": 6283.887703199999, + "2029": 6103.5507218, + "2030": 5918.66089854, + "2031": 5741.6002096, + "2032": 5565.891760580002, + "2033": 5389.3321664, + "2034": 5212.42882528, + "2035": 5039.05233394, + "2036": 4875.339850760001, + "2037": 4713.24680842, + "2038": 4556.362894139999, + "2039": 4403.843632620001, + "2040": 4255.4204575, + "2041": 4110.942307, + "2042": 3975.089382559999, + "2043": 3840.1668106999987, + "2044": 3709.2144165, + "2045": 3587.48577014, + "2046": 3465.86544556, + "2047": 3345.79102768, + "2048": 3231.4993851400004, + "2049": 3126.8749037199996, + "2050": 3025.4557159 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -438493.81088846, - "2021": -445954.70884354, - "2022": -437171.20526614, - "2023": -358052.10532412, - "2024": -375645.59738626005, - "2025": -390046.9440634, - "2026": -384430.30850954005, - "2027": -376513.9317671201, - "2028": -367518.9348361, - "2029": -357890.0214706, - "2030": -347991.53324628004, - "2031": -338485.36931860005, - "2032": -329054.86151526, - "2033": -319526.4980776, - "2034": -309970.15459476004, - "2035": -300574.13354308, - "2036": -291715.62069072004, - "2037": -282931.66437434003, - "2038": -274436.56838978006, - "2039": -266167.71018954006, - "2040": -258103.11812530004, - "2041": -250249.1754622, - "2042": -242870.53569692, - "2043": -235527.0407528, - "2044": -228396.52061250003, - "2045": -221796.91483318, - "2046": -215184.83386102004, - "2047": -208626.81418336, - "2048": -202411.90870918002, - "2049": -196761.28603763998, - "2050": -191277.3341861 + "2020": -44911.74260656001, + "2021": -45673.83573294, + "2022": -44776.87999604, + "2023": -36652.94022132001, + "2024": -38462.666915860005, + "2025": -39938.7566929, + "2026": -39360.64410344001, + "2027": -38546.86999182001, + "2028": -37622.6445606, + "2029": -36633.56392660001, + "2030": -35616.899162580004, + "2031": -34640.6477516, + "2032": -33672.13444786001, + "2033": -32693.7626896, + "2034": -31712.582381359996, + "2035": -30747.978654379996, + "2036": -29838.475256920003, + "2037": -28936.707420740004, + "2038": -28064.565545579997, + "2039": -27215.692790940004, + "2040": -26387.840108300003, + "2041": -25581.654270199997, + "2042": -24824.211811119996, + "2043": -24070.446151299995, + "2044": -23338.5574845, + "2045": -22661.03747398, + "2046": -21982.32213272, + "2047": -21309.268076959997, + "2048": -20671.32605498, + "2049": -20091.15083204, + "2050": -19528.0978451 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -150.2887798, - "2021": -152.8439813, - "2022": -149.8353704, - "2023": -122.74675660000001, - "2024": -128.7635231, - "2025": -133.70001169999995, - "2026": -131.78040220000003, - "2027": -129.07303309999998, - "2028": -125.99567119999999, - "2029": -122.70115099999998, - "2030": -119.31418889999998, - "2031": -116.06135839999999, - "2032": -112.8342555, - "2033": -109.5730928, - "2034": -106.30253759999998, - "2035": -103.08657589999997, - "2036": -100.05444299999999, - "2037": -97.0480051, - "2038": -94.1404597, - "2039": -91.31029290000001, - "2040": -88.54970929999999, - "2041": -85.86147620000001, - "2042": -83.33578959999998, - "2043": -80.82209289999999, - "2044": -78.3813135, - "2045": -76.12237009999998, - "2046": -73.85913620000001, - "2047": -71.6141144, - "2048": -69.48681109999998, - "2049": -67.5529278, - "2050": -65.6758813 + "2020": 73708.6697048, + "2021": 74953.2350517, + "2022": 73489.4070622, + "2023": 60075.9487926, + "2024": 63077.716046300004, + "2025": 65503.5981515, + "2026": 64542.9546112, + "2027": 63194.967110100006, + "2028": 61665.917799, + "2029": 60030.626543, + "2030": 58350.17390789999, + "2031": 56736.96343, + "2032": 55136.5011863, + "2033": 53520.63102799999, + "2034": 51900.2617348, + "2035": 50307.772102899995, + "2036": 48806.0378006, + "2037": 47317.2742747, + "2038": 45877.31424089999, + "2039": 44475.938741699996, + "2040": 43109.572208499994, + "2041": 41779.009597, + "2042": 40528.8016436, + "2043": 39284.9114015, + "2044": 38077.17199350001, + "2045": 36958.68533690001, + "2046": 35838.520867600004, + "2047": 34728.198932800005, + "2048": 33675.34884189999, + "2049": 32717.200874200003, + "2050": 31787.447396500003 }, "stock": "NA" } @@ -358028,181 +358028,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 2529148.4580389, - "2021": 2604746.3023612397, - "2022": 2646298.24206924, - "2023": 2374389.73547584, - "2024": 2366119.14127434, - "2025": 2398725.1997796, - "2026": 2400437.63918088, - "2027": 2408130.9897025004, - "2028": 2398016.0607316196, - "2029": 2368504.8118076, - "2030": 2352844.60526676, - "2031": 2332301.57746176, - "2032": 2309372.6979107, - "2033": 2272921.40447586, - "2034": 2236693.63958216, - "2035": 2208525.85320574, - "2036": 2184906.45818988, - "2037": 2163232.84979166, - "2038": 2142028.00488394, - "2039": 2121141.60851176, - "2040": 2097460.3724297597, - "2041": 2070398.72255056, - "2042": 2040321.5406653401, - "2043": 2007756.6263624202, - "2044": 1973181.2837135, - "2045": 1938008.5301660402, - "2046": 1902074.4866503, - "2047": 1866643.87672968, - "2048": 1833412.23014182, - "2049": 1803949.49339886, - "2050": 1776446.9509886 + "2020": 1038846.1604146799, + "2021": 1070523.6668295197, + "2022": 1088819.8897442, + "2023": 973094.6139115, + "2024": 973542.14498426, + "2025": 989070.9500561799, + "2026": 990450.62906268, + "2027": 994086.40693292, + "2028": 990421.7685753799, + "2029": 978828.87047268, + "2030": 972566.77267316, + "2031": 964332.67063304, + "2032": 955008.9928108999, + "2033": 939915.0437651, + "2034": 924894.63302348, + "2035": 913394.28957016, + "2036": 903658.0585253, + "2037": 894713.1594619399, + "2038": 886044.9294442598, + "2039": 877578.6852629598, + "2040": 867953.7558271398, + "2041": 856905.8549650199, + "2042": 844599.6032231799, + "2043": 831227.8854314999, + "2044": 816987.86415532, + "2045": 802494.09380458, + "2046": 787697.96583164, + "2047": 773136.3342698001, + "2048": 759497.0290032199, + "2049": 747419.85978732, + "2050": 736148.57865342 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -3198491.7510934197, - "2021": -3294048.19835284, - "2022": -3346168.32368116, - "2023": -3003564.5776037592, - "2024": -2992105.0839695, - "2025": -3032798.87204172, - "2026": -3034801.8802076397, - "2027": -3044429.7686735797, - "2028": -3031530.9751462997, - "2029": -2994107.36416472, - "2030": -2974277.8989524804, - "2031": -2948257.4122535996, - "2032": -2919257.3876588996, - "2033": -2873244.74264594, - "2034": -2827499.3311667596, - "2035": -2791851.8312607, - "2036": -2762004.8739975197, - "2037": -2734607.3543182993, - "2038": -2707775.0877389, - "2039": -2681322.4762326796, - "2040": -2651344.594679, - "2041": -2617091.1721083196, - "2042": -2579028.1313685793, - "2043": -2537830.39677038, - "2044": -2494103.40835018, - "2045": -2449622.22415448, - "2046": -2404176.29475806, - "2047": -2359371.35817272, - "2048": -2317334.4136342597, - "2049": -2280057.6770672197, - "2050": -2245260.76349348 + "2020": -314377.41353809997, + "2021": -324812.73058087996, + "2022": -332394.61694568, + "2023": -292878.49772158, + "2024": -296865.99344288, + "2025": -303681.9493376, + "2026": -304544.83940646, + "2027": -306056.8369123, + "2028": -305409.56820224004, + "2029": -302404.1394036, + "2030": -300596.38290402, + "2031": -298199.91627471993, + "2032": -295464.0474774, + "2033": -290835.52870081994, + "2034": -286187.89404022, + "2035": -282793.37514708, + "2036": -279990.06707095995, + "2037": -277448.45810462, + "2038": -274958.60778838, + "2039": -272501.64443322, + "2040": -269652.60912051995, + "2041": -266335.08769201994, + "2042": -262627.21052988, + "2043": -258583.60226983996, + "2044": -254254.0853703, + "2045": -249830.23247087997, + "2046": -245294.7641988, + "2047": -240834.75591535997, + "2048": -236671.25393224, + "2049": -233007.22143722003, + "2050": -229620.0062109 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2123387.2630889397, - "2021": 2187841.71453668, - "2022": 2226217.2447339203, - "2023": 1991052.72540862, - "2024": 1989331.7077598, - "2025": 2019528.29165254, - "2026": 2021409.9245440802, - "2027": 2028336.0220940597, - "2028": 2020402.340393, - "2029": 1996203.81511404, - "2030": 1983079.8699095598, - "2031": 1965871.5578923998, - "2032": 1946678.4309667996, - "2033": 1915890.63682028, - "2034": 1885272.61042352, - "2035": 1861766.3817697, - "2036": 1842191.12586074, - "2037": 1824329.5987958, - "2038": 1806769.2270076, - "2039": 1789395.12152396, - "2040": 1769585.4790666997, - "2041": 1746908.37041694, - "2042": 1721695.02763036, - "2043": 1694391.4338045602, - "2044": 1665373.71336226, - "2045": 1635827.7890806599, - "2046": 1605597.04486742, - "2047": 1575753.41411564, - "2048": 1547798.5812207202, - "2049": 1523057.3965247402, - "2050": 1500021.48297186 + "2020": 735131.5704929999, + "2021": 758460.8964715998, + "2022": 775384.1874896, + "2023": 686065.605883, + "2024": 691666.4366404, + "2025": 705481.7481732001, + "2026": 706805.5768602, + "2027": 709796.1366302, + "2028": 707728.235482, + "2029": 700049.4889732, + "2030": 695584.7457446001, + "2031": 689740.9375344, + "2032": 683167.0996199999, + "2033": 672244.2480789998, + "2034": 661375.8937629998, + "2035": 653397.5709191998, + "2036": 646808.4446007999, + "2037": 640890.1170766, + "2038": 635040.775195, + "2039": 629223.3480129999, + "2040": 622475.739976, + "2041": 614703.7364242, + "2042": 606041.9977419999, + "2043": 596635.3677856, + "2044": 586591.5725941999, + "2045": 576339.2144271999, + "2046": 565814.8223236001, + "2047": 555395.6839084, + "2048": 545683.0638284, + "2049": 537133.9139773999, + "2050": 529225.273003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1079111.4076077798, - "2021": 1111163.1333431199, - "2022": 1128291.8575334002, - "2023": 1013287.3524512, - "2024": 1009002.2628006601, - "2025": 1022505.7582977798, - "2026": 1023203.52694518, - "2027": 1026422.6917558201, - "2028": 1022025.45146058, - "2029": 1009345.5863822801, - "2030": 1002668.07258866, - "2031": 993910.59855064, - "2032": 984115.3260579, - "2033": 968567.1403253999, - "2034": 953125.2792423799, - "2035": 941085.60441156, - "2036": 930941.0185077, - "2037": 921613.79757804, - "2038": 912518.6904791599, - "2039": 903587.1585544602, - "2040": 893479.0633837399, - "2041": 881935.70310372, - "2042": 869105.11456498, - "2043": 855208.7676351, - "2044": 840454.9979082199, - "2045": 825451.76377138, - "2046": 810134.6959104401, - "2047": 795038.2388142, - "2048": 780876.04065522, - "2049": 768313.4898740202, - "2050": 756573.61147732 + "2020": 731549.14126214, + "2021": 752647.2416729999, + "2022": 762500.34785824, + "2023": 688181.82088494, + "2024": 682307.50860532, + "2025": 689841.03412694, + "2026": 690013.64032392, + "2027": 691900.07329766, + "2028": 688578.26361676, + "2029": 679617.09632444, + "2030": 675045.9760668401, + "2031": 669058.87953208, + "2032": 662364.8763023999, + "2033": 651889.4856595601, + "2034": 641511.2818272, + "2035": 633277.21223682, + "2036": 626269.4689133798, + "2037": 619787.16535828, + "2038": 613502.00019072, + "2039": 607362.62226044, + "2040": 600465.64077918, + "2041": 592620.5187134199, + "2042": 583907.9476806801, + "2043": 574478.44209952, + "2044": 564483.6059938599, + "2045": 554334.1645761799, + "2046": 543992.57497262, + "2047": 533806.6059794801, + "2048": 524236.77058928006, + "2049": 515727.51416321995, + "2050": 507746.11007665994 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1140068.6176175398, - "2021": 1175104.1795969598, - "2022": 1197095.4083329998, - "2023": 1068882.0825645998, - "2024": 1069257.15869758, - "2025": 1086160.21004514, - "2026": 1087127.56508034, - "2027": 1090925.04782486, - "2028": 1086790.55049094, - "2029": 1073934.1127376398, - "2030": 1066842.99704318, - "2031": 1057543.2096607198, - "2032": 1047252.8434736999, - "2033": 1030734.0011662, - "2034": 1014280.25065834, - "2035": 1001703.7561156799, - "2036": 991381.5988824998, - "2037": 982015.9394705199, - "2038": 972708.57053188, - "2039": 963412.2627317801, - "2040": 952767.2481758199, - "2041": 940570.2928645599, - "2042": 927017.06207614, - "2043": 912361.7684941001, - "2044": 896793.44159606, - "2045": 880928.42897194, - "2046": 864663.94052872, - "2047": 848586.1138797998, - "2048": 833529.45961766, - "2049": 820218.36062306, - "2050": 807859.77150976 + "2020": -303013.02177764, + "2021": -310207.70458096, + "2022": -311246.89189759997, + "2023": -288492.6651302, + "2024": -278607.92491288, + "2025": -277596.18422724, + "2026": -276564.07243463997, + "2027": -276461.85095075995, + "2028": -274142.40584584, + "2029": -269394.19909824, + "2030": -267229.53175328, + "2031": -264445.17865392, + "2032": -261475.38642319996, + "2033": -257257.28527959995, + "2034": -253158.04921584, + "2035": -249604.67149347998, + "2036": -246584.71842819997, + "2037": -243783.05573872, + "2038": -241016.67116168, + "2039": -238272.29122087997, + "2040": -235257.31936452, + "2041": -231929.53743835998, + "2042": -228272.16624784, + "2043": -224373.3622964, + "2044": -220301.98846396, + "2045": -216192.41092563997, + "2046": -212011.47179852, + "2047": -207851.319808, + "2048": -203919.38120736, + "2049": -200390.07159236, + "2050": -197046.20633915998 }, "stock": "NA" }, @@ -358244,217 +358244,217 @@ }, "infiltration": { "energy": { - "2020": 4033915.3939869, - "2021": 4153066.9141237997, - "2022": 4214893.9542572, - "2023": 3789896.2604671, - "2024": 3769940.2878908003, - "2025": 3818276.3427331, - "2026": 3820432.6217748, - "2027": 3832076.6665733, - "2028": 3815198.1852872, - "2029": 3767340.1416606, - "2030": 3742314.3846458, - "2031": 3709491.307814, - "2032": 3672821.6846149997, - "2033": 3614854.6730684, - "2034": 3557292.6027607997, - "2035": 3512188.3734271, - "2036": 3474157.4040905, - "2037": 3439139.7854072, - "2038": 3405003.9701434, - "2039": 3371493.1154342, - "2040": 3333634.4630351, - "2041": 3290433.5298446994, - "2042": 3242429.402764, - "2043": 3190457.4138354002, - "2044": 3135308.9818843, - "2045": 3079243.8159996998, - "2046": 3022024.7724413, - "2047": 2965642.7756366003, - "2048": 2912722.3040678, - "2049": 2865751.2218319, - "2050": 2821826.0570420995 + "2020": 1418472.89072796, + "2021": 1463535.5427975198, + "2022": 1492132.11013868, + "2023": 1326369.0695465798, + "2024": 1333930.5719823001, + "2025": 1358977.9526786602, + "2026": 1361650.14979752, + "2027": 1367391.49605284, + "2028": 1363257.9133155001, + "2029": 1348404.1494311602, + "2030": 1340036.2783654402, + "2031": 1328970.6847492, + "2032": 1316437.4157427002, + "2033": 1295840.80568502, + "2034": 1275223.91505168, + "2035": 1259664.2176466, + "2036": 1246690.65204186, + "2037": 1234815.6069141002, + "2038": 1223227.4916349, + "2039": 1211836.47413364, + "2040": 1198796.2798953, + "2041": 1183724.6108822601, + "2042": 1166917.01438674, + "2043": 1148636.3502019402, + "2044": 1129136.40896364, + "2045": 1109254.87691074, + "2046": 1088920.06372368, + "2047": 1068933.12843036, + "2048": 1050220.15185158, + "2049": 1033685.5703767602, + "2050": 1018318.90824074 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1399509.98875068, - "2021": 1441470.5711769997, - "2022": 1465122.82100788, - "2023": 1313052.33312998, - "2024": 1309721.24894074, - "2025": 1328437.22552288, - "2026": 1329547.33830654, - "2027": 1333924.04765152, - "2028": 1328459.4692492199, - "2029": 1312259.84676288, - "2030": 1303614.16600918, - "2031": 1292279.99136496, - "2032": 1279599.3549672998, - "2033": 1259346.3641285198, - "2034": 1239227.3002626998, - "2035": 1223673.15327914, - "2036": 1210610.5832143598, - "2037": 1198641.26801596, - "2038": 1186942.7653438398, - "2039": 1175429.6605985798, - "2040": 1162354.3391239601, - "2041": 1147406.2438679398, - "2042": 1130786.1676598599, - "2043": 1112780.93952714, - "2044": 1093650.87280292, - "2045": 1074186.68065796, - "2046": 1054298.1992997401, - "2047": 1034681.28565336, - "2048": 1016295.0898276601, - "2049": 1000003.8528446401, - "2050": 984802.44643542 + "2020": 3018681.70478322, + "2021": 3105618.0742106, + "2022": 3148115.5891371197, + "2023": 2841012.32723122, + "2024": 2815461.30448196, + "2025": 2845714.5737366197, + "2026": 2845616.84742036, + "2027": 2853009.2237661798, + "2028": 2838992.93903228, + "2029": 2801643.95259612, + "2030": 2782461.54557072, + "2031": 2757392.55567224, + "2032": 2729639.0848652, + "2033": 2686397.27326328, + "2034": 2643583.8495469997, + "2035": 2609645.00435746, + "2036": 2581093.6709899395, + "2037": 2554830.91673984, + "2038": 2529108.00956716, + "2039": 2503751.49160352, + "2040": 2475178.7147185397, + "2041": 2442732.22113306, + "2042": 2406740.53256524, + "2043": 2367874.6105377595, + "2044": 2326726.9252367797, + "2045": 2284926.29388874, + "2046": 2242256.99049926, + "2047": 2200125.07130924, + "2048": 2160554.15457824, + "2049": 2125392.85899246, + "2050": 2092479.20103918 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -701900.64389526, - "2021": -723193.87967688, - "2022": -735728.1514382401, - "2023": -658248.89124654, - "2024": -657531.3842191601, - "2025": -667436.5149457599, - "2026": -668056.9799669399, - "2027": -670340.0604851401, - "2028": -667706.90089948, - "2029": -659699.68509776, - "2030": -655367.80952778, - "2031": -649684.8363262401, - "2032": -643343.5228520001, - "2033": -633180.49062886, - "2034": -623070.77862142, - "2035": -615294.56689456, - "2036": -608813.09940808, - "2037": -602892.01178674, - "2038": -597076.13632866, - "2039": -591326.80268098, - "2040": -584777.3491128399, - "2041": -577279.0523477, - "2042": -568941.9088403999, - "2043": -559912.78065692, - "2044": -550317.52556594, - "2045": -540548.5829952, - "2046": -530555.8143974801, - "2047": -520695.22388728, - "2048": -511456.20804396004, - "2049": -503277.1130059, - "2050": -495659.06530994 + "2020": -515795.06030271994, + "2021": -532890.3619380799, + "2022": -545078.0800528, + "2023": -480738.5497156, + "2024": -486957.37045424007, + "2025": -497969.93238251994, + "2026": -499362.79722972, + "2027": -501821.6624944799, + "2028": -500731.58474432, + "2029": -495775.91781552, + "2030": -492814.74890044006, + "2031": -488884.5588081601, + "2032": -484399.05937359994, + "2033": -476833.23321979993, + "2034": -469230.89360532, + "2035": -463650.51777404, + "2036": -459039.50375659997, + "2037": -454848.66437756, + "2038": -450746.93007363996, + "2039": -446702.95690324, + "2040": -442023.30651396, + "2041": -436573.8907532799, + "2042": -430483.92154832, + "2043": -423843.1838872, + "2044": -416735.62393808, + "2045": -409474.68976171996, + "2046": -402033.74200396, + "2047": -394722.44890400005, + "2048": -387892.50956328, + "2049": -381878.18052928, + "2050": -376314.59644367994 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -416207.04106004, - "2021": -428722.54675488, - "2022": -435795.69184971997, - "2023": -390577.80098082, - "2024": -389586.49321110005, - "2025": -395153.00830834, - "2026": -395468.60236128, - "2027": -396769.4434271599, - "2028": -395145.8130147, - "2029": -390332.47822883993, - "2030": -387758.75856616005, - "2031": -384382.32889640005, - "2032": -380614.4128723, - "2033": -374605.47061158007, - "2034": -368631.0369339199, - "2035": -364005.2052338, - "2036": -360135.94802393997, - "2037": -356591.5904385, - "2038": -353118.3019785, - "2039": -349692.09774195997, - "2040": -345800.2394333, - "2041": -341349.48236834, - "2042": -336402.02219066, - "2043": -331044.85026026, - "2044": -325354.96866836, - "2045": -319564.90241666004, - "2046": -313646.57242432004, - "2047": -307809.39848244004, - "2048": -302336.66451062, - "2049": -297487.42418683995, - "2050": -292964.81776626 + "2020": 12452.237075779998, + "2021": 13283.807884639999, + "2022": 14978.571723719997, + "2023": 10882.912400919999, + "2024": 12927.05932158, + "2025": 14214.201114179996, + "2026": 14367.25793082, + "2027": 14587.55699782, + "2028": 14761.782233340002, + "2029": 14852.797584679996, + "2030": 14777.580499740001, + "2031": 14678.360628720002, + "2032": 14592.854574499997, + "2033": 14364.10598628, + "2034": 14120.14876946, + "2035": 14038.930620879999, + "2036": 14056.04434194, + "2037": 14115.74345412, + "2038": 14121.152628279997, + "2039": 14078.96434114, + "2040": 13984.43639222, + "2041": 13858.409297199998, + "2042": 13717.017115499995, + "2043": 13567.491155859996, + "2044": 13401.22957622, + "2045": 13219.726833299997, + "2046": 13011.68505664, + "2047": 12791.474085239997, + "2048": 12596.638767579998, + "2049": 12441.366983699996, + "2050": 12324.83678432 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2136038.3101921994, - "2021": -2200420.78477384, - "2022": -2237201.54336264, - "2023": -2003995.78952024, - "2024": -1999847.17979084, - "2025": -2028927.9557043999, - "2026": -2030667.6852724801, - "2027": -2037440.8161402, - "2028": -2029215.40872812, - "2029": -2004624.5498984, - "2030": -1991435.9961389601, - "2031": -1974134.11714976, - "2032": -1954810.4596401998, - "2033": -1923933.4823159603, - "2034": -1893232.2893305602, - "2035": -1869514.0590532399, - "2036": -1849673.83278368, - "2037": -1831509.08734916, - "2038": -1813711.4115484399, - "2039": -1796157.05466096, - "2040": -1776202.6512037602, - "2041": -1753374.2474293602, - "2042": -1727994.0544560398, - "2043": -1700505.76934812, - "2044": -1671302.1979541997, - "2045": -1641581.12883424, - "2046": -1611198.7615421996, - "2047": -1581231.53412848, - "2048": -1553141.84905572, - "2049": -1528258.54577916, - "2050": -1505056.9875488 + "2020": -271856.09388885996, + "2021": -280003.63051632, + "2022": -284620.70440088003, + "2023": -255022.28733618, + "2024": -254412.7655336, + "2025": -258067.97616975996, + "2026": -258288.72227082, + "2027": -259141.54126713998, + "2028": -258083.0207432, + "2029": -254938.31643376, + "2030": -253258.74340574, + "2031": -251057.8348712, + "2032": -248593.6684242, + "2033": -244653.79061942, + "2034": -240741.44674098, + "2035": -237721.3411602, + "2036": -235182.63139136, + "2037": -232857.40240129997, + "2038": -230585.9082873, + "2039": -228351.35959534, + "2040": -225812.6443014, + "2041": -222910.61051246, + "2042": -219683.71478523998, + "2043": -216187.36687184003, + "2044": -212471.94622994, + "2045": -208691.59883943998, + "2046": -204828.82571247997, + "2047": -201018.05054695997, + "2048": -197447.20995688, + "2049": -194283.68766966, + "2050": -191331.83276134 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -5418.43817992, - "2021": -5574.158244159999, - "2022": -5644.642136279999, - "2023": -5065.52905478, - "2024": -5053.57921222, - "2025": -5127.102074619999, - "2026": -5137.800842879999, - "2027": -5156.47044608, - "2028": -5136.081828459999, - "2029": -5073.969774120001, - "2030": -5042.66813376, - "2031": -5001.71699288, - "2032": -4952.7283575, - "2033": -4872.225599019999, - "2034": -4793.01351704, - "2035": -4732.423768320001, - "2036": -4676.89044286, - "2037": -4624.86400858, - "2038": -4577.11801682, - "2039": -4532.85510756, - "2040": -4483.33104518, - "2041": -4426.7077855, - "2042": -4363.3363869, - "2043": -4293.76155754, - "2044": -4219.27469568, - "2045": -4143.7483407, - "2046": -4067.4075507599996, - "2047": -3992.67494836, - "2048": -3922.81799102, - "2049": -3860.7489136, - "2050": -3802.01394198 + "2020": 297034.66082598, + "2021": 305320.45882684004, + "2022": 308830.88221012, + "2023": 280668.27793832, + "2024": 276293.71826038003, + "2025": 278243.47174988, + "2026": 277921.68051132, + "2027": 278430.17389462, + "2028": 276822.97120774, + "2029": 272906.68351488, + "2030": 270947.80263424, + "2031": 268391.76958192, + "2032": 265623.8357245, + "2033": 261445.72440538, + "2034": 257311.87408876, + "2035": 253935.31927118, + "2036": 251140.47730623995, + "2037": 248568.24516981997, + "2038": 246011.25379057997, + "2039": 243458.41173964, + "2040": 240598.05951292004, + "2041": 237369.7420056, + "2042": 233801.2457381, + "2043": 229969.75956006, + "2044": 225934.32115201998, + "2045": 221838.7479464, + "2046": 217654.27761574, + "2047": 213514.68781504, + "2048": 209614.88440258004, + "2049": 206140.68209010002, + "2050": 202886.30398812 }, "stock": "NA" } @@ -358874,181 +358874,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -2403105.1773894997, - "2021": -2298371.77074158, - "2022": -2397962.8023136, - "2023": -2243059.44941472, - "2024": -2416483.04436116, - "2025": -2345854.5466517997, - "2026": -2371850.63081518, - "2027": -2406766.5177011997, - "2028": -2426316.972158, - "2029": -2427596.25741466, - "2030": -2421679.95553626, - "2031": -2413970.5796769, - "2032": -2407970.2223419803, - "2033": -2399027.84579898, - "2034": -2392832.8813190805, - "2035": -2390670.54063138, - "2036": -2393369.1533382, - "2037": -2399941.45138344, - "2038": -2408364.84766094, - "2039": -2419798.23122292, - "2040": -2429149.69573424, - "2041": -2436021.91376304, - "2042": -2439507.3293900206, - "2043": -2442359.88175452, - "2044": -2443905.60291898, - "2045": -2444934.65524178, - "2046": -2446632.61254812, - "2047": -2449235.39515862, - "2048": -2455989.5584980403, - "2049": -2467793.76244206, - "2050": -2482504.70659324 + "2020": 1534523.32831252, + "2021": 1467354.8431634, + "2022": 1537990.2666343201, + "2023": 1463716.8151092802, + "2024": 1558963.8406013802, + "2025": 1513795.74326884, + "2026": 1530635.4835473602, + "2027": 1552963.5682289, + "2028": 1565633.78824026, + "2029": 1566942.07583866, + "2030": 1563719.8288084401, + "2031": 1559278.1155359999, + "2032": 1556226.69532902, + "2033": 1550976.3995734798, + "2034": 1547429.9565112402, + "2035": 1546785.6086227403, + "2036": 1549402.8475040202, + "2037": 1554726.2019514001, + "2038": 1561057.14370266, + "2039": 1569058.18499426, + "2040": 1575487.65298842, + "2041": 1580334.9337401201, + "2042": 1582903.6409146201, + "2043": 1585175.1320695402, + "2044": 1586586.4752809398, + "2045": 1587659.7128242801, + "2046": 1588916.11144612, + "2047": 1590756.5715769604, + "2048": 1595423.6255306802, + "2049": 1603420.63778726, + "2050": 1613462.9698580804 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 12280299.8340865, - "2021": 11742668.715906698, - "2022": 12289004.653202, - "2023": 11588716.739603799, - "2024": 12405244.3219719, - "2025": 12034909.410325998, - "2026": 12167968.5212167, - "2027": 12346514.4302905, - "2028": 12446718.2630865, - "2029": 12454005.3653504, - "2030": 12424459.675193898, - "2031": 12385371.2174525, - "2032": 12356987.053688202, - "2033": 12312827.839060701, - "2034": 12282788.6395282, - "2035": 12275239.627036199, - "2036": 12293500.8395235, - "2037": 12332607.7378146, - "2038": 12379498.458361598, - "2039": 12440322.374710301, - "2040": 12489348.137924097, - "2041": 12525740.4441066, - "2042": 12544579.224390801, - "2043": 12560728.641119301, - "2044": 12570445.9067012, - "2045": 12577795.8919177, - "2046": 12587214.859807799, - "2047": 12601204.936241299, - "2048": 12636744.3897396, - "2049": 12698630.611649398, - "2050": 12776146.479705598 + "2020": 3428363.1122257, + "2021": 3278425.88557746, + "2022": 3431343.3119488, + "2023": 3263331.41938584, + "2024": 3480984.1131624198, + "2025": 3383756.9479332, + "2026": 3421537.3343936596, + "2027": 3471426.9352130997, + "2028": 3499855.3836747, + "2029": 3503157.9402787196, + "2030": 3496432.44820862, + "2031": 3487014.7345785, + "2032": 3480406.2184973597, + "2033": 3468749.01876046, + "2034": 3460798.48132416, + "2035": 3459079.78491856, + "2036": 3464574.0571168996, + "2037": 3476010.58792028, + "2038": 3490018.92975188, + "2039": 3507951.35642514, + "2040": 3522481.11168318, + "2041": 3533448.9084734796, + "2042": 3539273.19100204, + "2043": 3544390.19310554, + "2044": 3547480.13293516, + "2045": 3549712.1470436594, + "2046": 3552522.92167544, + "2047": 3556683.15782694, + "2048": 3567232.23563288, + "2049": 3585150.59004472, + "2050": 3607609.5465450794 }, "stock": "NA" }, "wall": { "energy": { - "2020": 585224.51059732, - "2021": 559125.3766951801, - "2022": 593901.73757012, - "2023": 585180.8748319, - "2024": 606789.58401684, - "2025": 587693.58419444, - "2026": 594176.19798504, - "2027": 602716.8796168, - "2028": 607620.01036976, - "2029": 608297.8925398199, - "2030": 607240.3209557999, - "2031": 605638.3772065999, - "2032": 604973.0376314, - "2033": 603302.13125776, - "2034": 602293.74641642, - "2035": 602783.8059045199, - "2036": 604716.3315833199, - "2037": 607903.65110944, - "2038": 611136.1398016, - "2039": 614704.2461918801, - "2040": 617428.99381616, - "2041": 619558.01861036, - "2042": 620761.75775084, - "2043": 621965.76925686, - "2044": 622887.91642772, - "2045": 623734.09480846, - "2046": 624368.7696191401, - "2047": 625215.60462418, - "2048": 627218.92720412, - "2049": 630605.7619755199, - "2050": 634937.36643902 + "2020": 2075550.65541362, + "2021": 1984174.09351778, + "2022": 2082170.4302239201, + "2023": 1994167.4251299999, + "2024": 2114965.39830374, + "2025": 2054980.1115310402, + "2026": 2077846.5331605398, + "2027": 2108073.0020232997, + "2028": 2125327.5877426597, + "2029": 2127467.57482492, + "2030": 2123523.0120411, + "2031": 2117884.6816540994, + "2032": 2114263.9489958, + "2033": 2107471.63370806, + "2034": 2102928.9829891203, + "2035": 2102449.7347437204, + "2036": 2106531.4077626197, + "2037": 2114357.09757724, + "2038": 2123451.6076788004, + "2039": 2134697.89962718, + "2040": 2143707.3502702597, + "2041": 2150555.7338759596, + "2042": 2154254.45115504, + "2043": 2157618.43516086, + "2044": 2159800.33269192, + "2045": 2161506.19968126, + "2046": 2163354.69523784, + "2047": 2166024.0291979797, + "2048": 2172596.9009191203, + "2049": 2183706.8248701203, + "2050": 2197690.70664852 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1816842.70951356, - "2021": 1737391.44065102, - "2022": 1816362.9696135602, - "2023": 1711367.5422814202, - "2024": 1834356.49329138, - "2025": 1780800.9435823201, - "2026": 1800541.0213010001, - "2027": 1826956.6095231, - "2028": 1841818.6705155796, - "2029": 1843010.71483072, - "2030": 1838784.9153811596, - "2031": 1833161.5820532, - "2032": 1829007.46873018, - "2033": 1822481.5756265596, - "2034": 1818012.39693094, - "2035": 1816773.0637045398, - "2036": 1819314.6944662603, - "2037": 1824899.89822396, - "2038": 1831758.49064274, - "2039": 1840753.22455146, - "2040": 1848047.1000330201, - "2041": 1853464.0400499199, - "2042": 1856268.59982474, - "2043": 1858655.5175134002, - "2044": 1860053.66377674, - "2045": 1861065.8455524598, - "2046": 1862450.39788374, - "2047": 1864524.6678200597, - "2048": 1869810.2603780003, - "2049": 1878967.3890882197, - "2050": 1890420.3448019 + "2020": 3631592.74049146, + "2021": 3472495.01528284, + "2022": 3633521.03376596, + "2023": 3447748.8571375, + "2024": 3681247.39033992, + "2025": 3577352.4290811205, + "2026": 3617180.34230902, + "2027": 3670021.2304491997, + "2028": 3700025.65264968, + "2029": 3703255.4291813597, + "2030": 3695800.9723439002, + "2031": 3685499.6168051003, + "2032": 3678205.4645161, + "2033": 3665718.06402218, + "2034": 3657201.7300132597, + "2035": 3655274.41363926, + "2036": 3661025.7519861604, + "2037": 3673012.8338887203, + "2038": 3687619.6335067004, + "2039": 3706392.5865018405, + "2040": 3721602.43048128, + "2041": 3733034.8676866796, + "2042": 3739079.7646506205, + "2043": 3744369.8270193804, + "2044": 3747570.5564564597, + "2045": 3749905.40032768, + "2046": 3752870.04541782, + "2047": 3757262.0498458403, + "2048": 3768314.2007901603, + "2049": 3787153.7780412594, + "2050": 3810759.5819730596 }, "stock": "NA" }, "ground": { "energy": { - "2020": -2995611.21630868, - "2021": -2863393.11737902, - "2022": -3015773.90657148, - "2023": -2889904.7765975, - "2024": -3054577.3511158596, - "2025": -2958947.11678936, - "2026": -2991508.81488476, - "2027": -3035117.4960215, - "2028": -3059689.53467414, - "2029": -3061763.99117888, - "2030": -3054812.1743789995, - "2031": -3045345.9327112, - "2032": -3039485.7321949, - "2033": -3029436.6046690396, - "2034": -3022888.99335198, - "2035": -3022780.1691815797, - "2036": -3029425.29761138, - "2037": -3041690.39442716, - "2038": -3055009.1590785, - "2039": -3070994.21584442, - "2040": -3083520.2673493396, - "2041": -3092991.6232494395, - "2042": -3098067.3719238597, - "2043": -3102753.2004800397, - "2044": -3106000.8149689795, - "2045": -3108817.8342137397, - "2046": -3111458.16383086, - "2047": -3115174.8107962194, - "2048": -3124309.68515688, - "2049": -3140148.8410679796, - "2050": -3160179.44190918 + "2020": 375933.85851308, + "2021": 357893.88535343995, + "2022": 379186.90682488, + "2023": 383200.00194547995, + "2024": 390752.9393781, + "2025": 382318.41614715994, + "2026": 386494.89296688, + "2027": 392024.9315141, + "2028": 395331.11916274, + "2029": 396373.19152422, + "2030": 396368.03616444, + "2031": 395965.8637336, + "2032": 396213.79205542, + "2033": 395566.1884787599, + "2034": 395224.32463240006, + "2035": 395868.11519289995, + "2036": 397709.37454178, + "2037": 400335.6447537199, + "2038": 402933.06411626, + "2039": 405725.90007170005, + "2040": 407925.23419690004, + "2041": 409673.40556899994, + "2042": 410748.0290781399, + "2043": 411902.16846342, + "2044": 412837.7576022999, + "2045": 413666.90439655987, + "2046": 414334.88435784, + "2047": 415231.07798540004, + "2048": 416920.8336588399, + "2049": 419472.63969622, + "2050": 422740.57073164 }, "stock": "NA" }, @@ -359090,217 +359090,217 @@ }, "infiltration": { "energy": { - "2020": -2226547.6724917796, - "2021": -2129733.18328394, - "2022": -2223687.54699688, - "2023": -2082738.0252080797, - "2024": -2241777.1981033, - "2025": -2175386.5094069596, - "2026": -2199511.2896587797, - "2027": -2231858.1716874996, - "2028": -2249969.74209454, - "2029": -2251104.2004347197, - "2030": -2245566.59848454, - "2031": -2238363.2836685, - "2032": -2232796.42592392, - "2033": -2224501.84794686, - "2034": -2218772.2703604, - "2035": -2216841.830826, - "2036": -2219386.83573258, - "2037": -2225572.00290372, - "2038": -2233444.26063836, - "2039": -2244057.5405532997, - "2040": -2252704.9534903, - "2041": -2259071.2703418, - "2042": -2262296.56241404, - "2043": -2264939.16998762, - "2044": -2266377.0058282, - "2045": -2267349.86556086, - "2046": -2268897.8783406396, - "2047": -2271263.9883663, - "2048": -2277496.59838784, - "2049": -2288435.7055771197, - "2050": -2302080.23726324 + "2020": 71707.86180168, + "2021": 68559.47168252, + "2022": 77129.69696848, + "2023": 81470.61127899999, + "2024": 78924.02247886, + "2025": 74117.06847835999, + "2026": 74883.82125875998, + "2027": 75928.8492955, + "2028": 76487.81862814001, + "2029": 76402.00565638002, + "2030": 76060.324778, + "2031": 75624.79593620001, + "2032": 75519.70881790001, + "2033": 75323.10211303999, + "2034": 75264.74526648, + "2035": 75592.56810858, + "2036": 76133.02501638, + "2037": 76937.68687116001, + "2038": 77550.1824965, + "2039": 78048.71388741999, + "2040": 78339.15908733998, + "2041": 78580.63952844, + "2042": 78720.46418085998, + "2043": 78896.07775153998, + "2044": 79090.95046798, + "2045": 79335.80347724, + "2046": 79414.25106136, + "2047": 79483.96665672, + "2048": 79690.80715988, + "2049": 80131.72501398, + "2050": 80731.59451268 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -1645675.87066674, - "2021": -1574184.1681988796, - "2022": -1634625.3821876398, - "2023": -1508374.29393978, - "2024": -1641321.1665103198, - "2025": -1594744.0603624799, - "2026": -1612422.5402527, - "2027": -1636311.6900696, - "2028": -1649609.6728019202, - "2029": -1650280.8121806798, - "2030": -1646015.8457833398, - "2031": -1640594.2094534999, - "2032": -1635979.46052842, - "2033": -1629537.27837994, - "2034": -1624969.16801786, - "2035": -1622794.83787606, - "2036": -1623803.59559384, - "2037": -1627234.0905442399, - "2038": -1632205.83620886, - "2039": -1639521.59878104, - "2040": -1645649.23427608, - "2041": -1650063.76897588, - "2042": -1652225.7283392602, - "2043": -1653853.8239387, - "2044": -1654561.0014972598, - "2045": -1654874.72138964, - "2046": -1655912.7395814601, - "2047": -1657588.34914084, - "2048": -1662000.0052240002, - "2049": -1669754.7245723798, - "2050": -1679341.1217978997 + "2020": 7232942.626777059, + "2021": 6919517.16380366, + "2022": 7295624.878679359, + "2023": 7089383.57954668, + "2024": 7459576.979258159, + "2025": 7242108.74873972, + "2026": 7323731.53578194, + "2027": 7429064.132660199, + "2028": 7489950.04322308, + "2029": 7498611.899195499, + "2030": 7486423.461521739, + "2031": 7468201.4266679, + "2032": 7457735.43409302, + "2033": 7435038.979941899, + "2034": 7420160.78853408, + "2035": 7420611.95367658, + "2036": 7436353.95748136, + "2037": 7466396.7357384795, + "2038": 7501042.57660726, + "2039": 7542294.54621232, + "2040": 7574820.270914439, + "2041": 7600083.638938239, + "2042": 7613877.0769109, + "2043": 7626643.873901558, + "2044": 7634993.924272579, + "2045": 7641608.512377699, + "2046": 7647832.122601199, + "2047": 7656628.650643019, + "2048": 7680108.139919318, + "2049": 7719979.959378701, + "2050": 7770418.985246319 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 3631850.41424286, - "2021": 3472674.55764724, - "2022": 3634213.2514755605, - "2023": 3426684.8102108994, - "2024": 3667884.87718542, - "2025": 3558376.8987565194, - "2026": 3597687.5090018203, - "2027": 3650494.4625543, - "2028": 3680118.3618611805, - "2029": 3682263.17468546, - "2030": 3673505.4826253005, - "2031": 3661920.5237487005, - "2032": 3653525.5902746003, - "2033": 3640476.53942038, - "2034": 3631605.1360028605, - "2035": 3629396.99083876, - "2036": 3634857.64629446, - "2037": 3646475.66209892, - "2038": 3660356.2193286, - "2039": 3678348.15808614, - "2040": 3692848.36121518, - "2041": 3703606.4236736796, - "2042": 3709179.27520992, - "2043": 3713965.1515074796, - "2044": 3716860.73763216, - "2045": 3719063.4872116796, - "2046": 3721870.7691682205, - "2047": 3726035.97277084, - "2048": 3736556.08523476, - "2049": 3754865.63076496, - "2050": 3777801.21191206 + "2020": 3968843.54234886, + "2021": 3793601.12415698, + "2022": 3936782.78275736, + "2023": 3557405.9841275597, + "2024": 3900698.687918899, + "2025": 3774068.2474559196, + "2026": 3814575.8155858596, + "2027": 3872118.9975779, + "2028": 3902929.0956631806, + "2029": 3901325.14691944, + "2030": 3887069.9187505795, + "2031": 3870030.7283778996, + "2032": 3855664.04096404, + "2033": 3838626.5794428196, + "2034": 3826697.3542766003, + "2035": 3820771.8577234, + "2036": 3822993.1970450603, + "2037": 3830618.08566524, + "2038": 3840475.5290399203, + "2039": 3855810.3220349005, + "2040": 3868539.3386979, + "2041": 3877135.1559598, + "2042": 3880979.908460479, + "2043": 3883538.5866545397, + "2044": 3884599.9918735996, + "2045": 3885284.32926502, + "2046": 3887644.84255508, + "2047": 3891455.8218187, + "2048": 3900693.86940488, + "2049": 3917908.625175639, + "2050": 3939144.78831728 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 3065088.39005554, - "2021": 2931035.36418494, - "2022": 3065287.2927654404, - "2023": 2884016.7595333196, - "2024": 3092253.55266704, - "2025": 3000032.2511830796, - "2026": 3033200.8665586594, - "2027": 3077755.7931534005, - "2028": 3102726.89143052, - "2029": 3104439.7969351, - "2030": 3096950.445938459, - "2031": 3087102.2060546996, - "2032": 3079823.34971238, - "2033": 3068680.7853663, - "2034": 3061069.8852071203, - "2035": 3058968.88474602, - "2036": 3063253.54134864, - "2037": 3072676.55615832, - "2038": 3084117.79822934, - "2039": 3099116.4137848797, - "2040": 3111240.77634476, - "2041": 3120211.9713225598, - "2042": 3124827.7372309007, - "2043": 3128739.1525172405, - "2044": 3131042.54426122, - "2045": 3132749.4628433003, - "2046": 3135048.5608352004, - "2047": 3138487.49269838, - "2048": 3147268.24213468, - "2049": 3162594.1970355003, - "2050": 3181768.6391180805 + "2020": 1598010.97656296, + "2021": 1527441.7666565601, + "2022": 1574284.66534496, + "2023": 1361158.55704008, + "2024": 1530478.44680266, + "2025": 1474422.05935212, + "2026": 1489770.3292832403, + "2027": 1512859.5107192998, + "2028": 1524587.16880058, + "2029": 1522126.3551691, + "2030": 1514245.08089264, + "2031": 1505367.8229689999, + "2032": 1497318.7419660203, + "2033": 1489231.7458576001, + "2034": 1483477.8424586798, + "2035": 1479718.3689035801, + "2036": 1479062.7074186602, + "2037": 1480121.89918268, + "2038": 1481931.5685016601, + "2039": 1486273.7264116202, + "2040": 1490012.2054603403, + "2041": 1492104.29983324, + "2042": 1492670.7663437002, + "2043": 1492539.46484666, + "2044": 1492059.6933177798, + "2045": 1491619.3538211999, + "2046": 1492200.5982886, + "2047": 1493305.3543305201, + "2048": 1495988.69261292, + "2049": 1501712.0510629, + "2050": 1508631.76424232 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 12151846.821667599, - "2021": 11619657.50443924, - "2022": 12158414.1074356, - "2023": 11459766.89408076, - "2024": 12270832.07967398, - "2025": 11904716.7608622, - "2026": 12036290.270420041, - "2027": 12212966.4863907, - "2028": 12312079.4126611, - "2029": 12319209.313968379, - "2030": 12289873.260861281, - "2031": 12251104.5218358, - "2032": 12222878.808593739, - "2033": 12179111.70547304, - "2034": 12149321.09059184, - "2035": 12141716.41586114, - "2036": 12159665.679255102, - "2037": 12198176.590241319, - "2038": 12244394.45773562, - "2039": 12304452.604572061, - "2040": 12352889.68371862, - "2041": 12388814.571164116, - "2042": 12407397.104094459, - "2043": 12423305.618565457, - "2044": 12432862.86479014, - "2045": 12440081.15162324, - "2046": 12449398.878767358, - "2047": 12463251.07322536, - "2048": 12498372.13953132, - "2049": 12559533.936407179, - "2050": 12636127.05247932 + "2020": 1295311.0294912602, + "2021": 1238346.2664062, + "2022": 1287782.41298516, + "2023": 1174811.6102931402, + "2024": 1281304.0795049397, + "2025": 1240112.38491092, + "2026": 1253520.71917118, + "2027": 1272309.2994847, + "2028": 1282469.4330683798, + "2029": 1282188.66514858, + "2030": 1277828.76460522, + "2031": 1272541.2759395, + "2032": 1268185.19870076, + "2033": 1262796.29376174, + "2034": 1259045.05280862, + "2035": 1257350.77800412, + "2036": 1258306.29273926, + "2037": 1261130.4719042, + "2038": 1264706.52043108, + "2039": 1269995.31569638, + "2040": 1274344.8311284601, + "2041": 1277355.83056456, + "2042": 1278753.59122856, + "2043": 1279756.72307452, + "2044": 1280231.38188872, + "2045": 1280559.78264664, + "2046": 1281358.54333206, + "2047": 1282623.79830948, + "2048": 1285772.35084084, + "2049": 1291568.68533688, + "2050": 1298746.56310054 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 855215.91169926, - "2021": 817858.6615065801, - "2022": 854347.68499856, - "2023": 800543.52877436, - "2024": 860732.3847701, - "2025": 835047.40563112, - "2026": 844273.96063546, - "2027": 856701.3361102999, - "2028": 863646.0887515801, - "2029": 864064.12961224, - "2030": 861907.5096877799, - "2031": 859102.9841622999, - "2032": 856972.2501348399, - "2033": 853803.4786308198, - "2034": 851625.6065485999, - "2035": 850939.2686050001, - "2036": 852011.89489106, - "2037": 854487.04128404, - "2038": 857552.9834879198, - "2039": 861646.7995985, - "2040": 864971.5236603001, - "2041": 867416.2771366, - "2042": 868660.1479104799, - "2043": 869692.74090654, - "2044": 870278.4587959999, - "2045": 870697.4708762199, - "2046": 871315.65269348, - "2047": 872251.2764431, - "2048": 874655.8745364799, - "2049": 878872.3187148399, - "2050": 884137.3869444799 + "2020": -99077.69700613999, + "2021": -94700.47238994, + "2022": -97974.37047224, + "2023": -85884.06223691998, + "2024": -95669.47250404, + "2025": -92143.19619587998, + "2026": -93106.10011366, + "2027": -94538.78405999998, + "2028": -95273.21536512, + "2029": -95137.8635295, + "2030": -94668.69951945999, + "2031": -94134.5052633, + "2032": -93666.64787517999, + "2033": -93183.4864349, + "2034": -92843.93253671999, + "2035": -92644.54750202, + "2036": -92642.84678764001, + "2037": -92759.39652231999, + "2038": -92913.66003214, + "2039": -93212.24424468, + "2040": -93461.71278216, + "2041": -93609.90261656, + "2042": -93658.7116493, + "2043": -93668.84282463999, + "2044": -93656.73975842, + "2045": -93647.50826470001, + "2046": -93689.42266720001, + "2047": -93763.07607138, + "2048": -93942.57299187999, + "2049": -94316.17973149999, + "2050": -94772.26745367999 }, "stock": "NA" } @@ -363159,181 +363159,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 18144180.43795436, - "2021": 18592843.55675754, - "2022": 19508122.98591058, - "2023": 17280219.62016518, - "2024": 18149550.65451576, - "2025": 19263278.116014756, - "2026": 19576594.78791912, - "2027": 19726845.629312582, - "2028": 19790343.99961254, - "2029": 19802905.04104672, - "2030": 19778667.78690648, - "2031": 19764203.88845446, - "2032": 19699732.09514398, - "2033": 19623191.739153937, - "2034": 19561650.848799597, - "2035": 19539915.54512948, - "2036": 19563490.98763392, - "2037": 19606065.99333092, - "2038": 19659229.41310172, - "2039": 19708032.65522872, - "2040": 19741376.429794222, - "2041": 19745618.674540304, - "2042": 19736124.26568784, - "2043": 19713578.328280963, - "2044": 19696153.9902781, - "2045": 19683942.82314246, - "2046": 19663349.31644472, - "2047": 19657353.28266104, - "2048": 19665644.04346454, - "2049": 19687184.719751976, - "2050": 19709027.55400256 + "2020": 7473411.19396246, + "2021": 7658575.154260899, + "2022": 8039948.05660766, + "2023": 7100832.9553833, + "2024": 7475836.426616339, + "2025": 7941384.280248759, + "2026": 8068279.631149399, + "2027": 8126580.521927999, + "2028": 8149069.722255659, + "2029": 8150733.85860622, + "2030": 8137231.5721689, + "2031": 8129339.52284438, + "2032": 8102107.27733306, + "2033": 8070453.487455459, + "2034": 8044781.464406639, + "2035": 8035251.62650048, + "2036": 8044047.20043222, + "2037": 8060516.114817699, + "2038": 8081402.521318779, + "2039": 8100594.9483301, + "2040": 8113636.947508241, + "2041": 8114791.98188796, + "2042": 8110391.32235092, + "2043": 8100458.315073259, + "2044": 8092529.70808506, + "2045": 8086731.83546472, + "2046": 8077413.67686172, + "2047": 8074267.4915918, + "2048": 8076916.492208519, + "2049": 8084937.2041387595, + "2050": 8093209.60832086 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -22944676.77605208, - "2021": -23512386.760875657, - "2022": -24668258.154349457, - "2023": -21857855.16406122, - "2024": -22952852.028648797, - "2025": -24359193.455528878, - "2026": -24756002.783196278, - "2027": -24946926.794657618, - "2028": -25028266.8534479, - "2029": -25045143.09163236, - "2030": -25015464.469226316, - "2031": -24997703.448783055, - "2032": -24916378.14726166, - "2033": -24819672.120102696, - "2034": -24741953.214930758, - "2035": -24714632.934240237, - "2036": -24744694.18537216, - "2037": -24798796.877090678, - "2038": -24866273.6050668, - "2039": -24928195.63923248, - "2040": -24970543.23626434, - "2041": -24976048.94612074, - "2042": -24964176.141808838, - "2043": -24935808.31374368, - "2044": -24913954.518230338, - "2045": -24898716.59160022, - "2046": -24872876.273396358, - "2047": -24865464.651928756, - "2048": -24876094.18521254, - "2049": -24903520.218185455, - "2050": -24931296.48141848 + "2020": -2351551.5229145195, + "2021": -2412775.6938822796, + "2022": -2545995.3194256597, + "2023": -2217993.70676276, + "2024": -2356337.12196262, + "2025": -2513128.2346366197, + "2026": -2553081.6779927397, + "2027": -2570338.36794836, + "2028": -2575937.62883038, + "2029": -2574875.07470424, + "2030": -2568956.50340846, + "2031": -2565764.29900592, + "2032": -2557095.72034846, + "2033": -2547253.29834128, + "2034": -2539135.1101456997, + "2035": -2536168.6505536595, + "2036": -2538875.62554374, + "2037": -2544005.25488814, + "2038": -2550641.16926104, + "2039": -2556927.9644253403, + "2040": -2561379.21611394, + "2041": -2562030.7408743002, + "2042": -2560963.02066278, + "2043": -2558009.75533362, + "2044": -2555592.6123403, + "2045": -2553848.8753911196, + "2046": -2551053.14956134, + "2047": -2550253.59001438, + "2048": -2551212.0117244804, + "2049": -2553943.10740746, + "2050": -2556798.13599542 }, "stock": "NA" }, "wall": { "energy": { - "2020": 15382845.65461726, - "2021": 15767569.08707092, - "2022": 16567466.071947321, - "2023": 14624642.267414639, - "2024": 15391316.220879301, - "2025": 16352265.53295436, - "2026": 16618984.68164936, - "2027": 16746207.47670294, - "2028": 16798930.099083602, - "2029": 16808202.11195242, - "2030": 16786179.93361434, - "2031": 16773515.222528119, - "2032": 16718949.282839723, - "2033": 16654217.6329762, - "2034": 16602085.31866332, - "2035": 16583982.07232128, - "2036": 16604306.98903902, - "2037": 16640896.96561366, - "2038": 16686658.5236755, - "2039": 16729055.88525226, - "2040": 16758342.82592278, - "2041": 16762829.47992018, - "2042": 16755623.395217681, - "2043": 16737236.955562461, - "2044": 16723042.688918877, - "2045": 16713234.42928074, - "2046": 16696510.76347792, - "2047": 16692155.946071118, - "2048": 16699958.535803579, - "2049": 16719149.222760823, - "2050": 16738611.482488062 + "2020": 5458827.259081199, + "2021": 5598766.260549599, + "2022": 5905203.6464302, + "2023": 5159161.5500832, + "2024": 5463864.4443202, + "2025": 5822339.031913799, + "2026": 5916893.4266425995, + "2027": 5960290.7785567995, + "2028": 5976316.5357286, + "2029": 5976778.5010608, + "2030": 5966071.807789398, + "2031": 5960336.3774592, + "2032": 5940718.773186199, + "2033": 5917775.8074188, + "2034": 5899146.2503682, + "2035": 5892719.4501821995, + "2036": 5899792.495025, + "2037": 5912724.3847082, + "2038": 5929101.847777199, + "2039": 5944626.055515399, + "2040": 5955562.8668257985, + "2041": 5957650.5033482, + "2042": 5955577.529944999, + "2043": 5949398.588497, + "2044": 5944523.466603001, + "2045": 5941150.5383468, + "2046": 5935473.351690999, + "2047": 5934241.6255498, + "2048": 5937368.094589599, + "2049": 5944609.7008182, + "2050": 5952017.1600982 }, "stock": "NA" }, "roof": { "energy": { - "2020": 7708616.724153461, - "2021": 7898109.8076851, - "2022": 8282285.939997761, - "2023": 7344917.370718701, - "2024": 7709411.887734439, - "2025": 8179698.75387726, - "2026": 8312324.2509665, - "2027": 8375818.0035454, - "2028": 8402614.18524056, - "2029": 8407849.39495422, - "2030": 8397481.3759318, - "2031": 8391208.21553078, - "2032": 8363711.64871716, - "2033": 8331121.03048786, - "2034": 8304922.32081094, - "2035": 8295547.2508289805, - "2036": 8305385.925748721, - "2037": 8323256.1521378, - "2038": 8345587.965347979, - "2039": 8366010.3346082, - "2040": 8379874.70427014, - "2041": 8381420.886539661, - "2042": 8377143.899267021, - "2043": 8367344.647956761, - "2044": 8359739.18195476, - "2045": 8354345.902949921, - "2046": 8345350.21075822, - "2047": 8342570.2204835, - "2048": 8345861.98062412, - "2049": 8354731.10404386, - "2050": 8363738.18635536 + "2020": 5147783.79701614, + "2021": 5271848.9514316395, + "2022": 5516522.42492276, + "2023": 4918347.66035888, + "2024": 5145343.47730938, + "2025": 5450668.72656924, + "2026": 5538914.096279919, + "2027": 5581794.81312318, + "2028": 5600571.097912321, + "2029": 5605068.60391338, + "2030": 5599211.02149258, + "2031": 5595411.1812098, + "2032": 5577057.00918236, + "2033": 5555191.594557719, + "2034": 5537696.43106572, + "2035": 5531329.11277792, + "2036": 5537826.780315179, + "2037": 5549645.26205542, + "2038": 5564342.605783659, + "2039": 5577601.263946021, + "2040": 5586435.9009057395, + "2041": 5587106.76543418, + "2042": 5583886.909026, + "2043": 5577075.03429254, + "2044": 5571805.89247768, + "2045": 5568018.69761922, + "2046": 5561753.842124481, + "2047": 5559618.27773544, + "2048": 5561560.1326043, + "2049": 5567146.83205146, + "2050": 5572803.33594454 }, "stock": "NA" }, "ground": { "energy": { - "2020": 8344468.78596738, - "2021": 8556109.8910221, - "2022": 9001721.64425128, - "2023": 7927483.489073699, - "2024": 8353024.4025155185, - "2025": 8880687.538790578, - "2026": 9027107.649956299, - "2027": 9097744.2704816, - "2028": 9127556.27862088, - "2029": 9133552.94480286, - "2030": 9122493.385439599, - "2031": 9116350.218079139, - "2032": 9087168.16908548, - "2033": 9052273.78351838, - "2034": 9024200.602722019, - "2035": 9014872.66403574, - "2036": 9026555.413145961, - "2037": 9047199.807074, - "2038": 9072907.39505574, - "2039": 9096922.8469528, - "2040": 9113756.95402142, - "2041": 9116995.54352798, - "2042": 9113836.67884586, - "2043": 9104582.69350768, - "2044": 9097575.69877068, - "2045": 9092958.43853396, - "2046": 9084713.59657546, - "2047": 9083109.4665769, - "2048": 9088112.17733296, - "2049": 9099448.891520578, - "2050": 9110882.02804108 + "2020": -2022048.11740748, + "2021": -2067071.1014291998, + "2022": -2146363.39670768, + "2023": -1963010.5502024, + "2024": -2015449.4891897198, + "2025": -2118849.6614636797, + "2026": -2155584.2276936, + "2027": -2177052.2225318, + "2028": -2189406.64651768, + "2029": -2196114.86453956, + "2030": -2198871.0761017995, + "2031": -2199958.2416766398, + "2032": -2193486.93267888, + "2033": -2184855.56271768, + "2034": -2178322.71990632, + "2035": -2176345.20439904, + "2036": -2179851.1370171597, + "2037": -2185615.3375498, + "2038": -2192342.20113764, + "2039": -2198238.1790246, + "2040": -2202051.09241252, + "2041": -2202632.2623886797, + "2042": -2201535.8480253597, + "2043": -2199357.25172828, + "2044": -2197970.7374528795, + "2045": -2197159.92679076, + "2046": -2195409.03280816, + "2047": -2195058.51183, + "2048": -2196512.80518996, + "2049": -2199383.65930948, + "2050": -2202111.02909868 }, "stock": "NA" }, @@ -363375,217 +363375,217 @@ }, "infiltration": { "energy": { - "2020": 28736324.5846219, - "2021": 29440597.1064352, - "2022": 30859130.7018572, - "2023": 27399702.877733402, - "2024": 28737812.178333297, - "2025": 30480140.718241, - "2026": 30974771.284792397, - "2027": 31212793.7410905, - "2028": 31314553.744287003, - "2029": 31336012.624239698, - "2030": 31299347.9142501, - "2031": 31276849.260704, - "2032": 31174547.5428812, - "2033": 31053040.2171352, - "2034": 30955475.701049402, - "2035": 30920573.3421748, - "2036": 30957405.829599902, - "2037": 31024144.165685497, - "2038": 31107397.449373897, - "2039": 31183325.965119705, - "2040": 31234745.482705295, - "2041": 31240268.106439497, - "2042": 31224077.785049196, - "2043": 31187401.657282703, - "2044": 31159018.8490638, - "2045": 31138912.571178302, - "2046": 31105297.9559704, - "2047": 31094806.174480397, - "2048": 31106939.033061296, - "2049": 31139823.362946697, - "2050": 31173170.3013139 + "2020": 10387699.61041814, + "2021": 10651792.93011518, + "2022": 11206469.41737318, + "2023": 9843306.57207606, + "2024": 10402007.8219955, + "2025": 11067750.476733442, + "2026": 11244652.375786638, + "2027": 11324162.675133161, + "2028": 11353345.1913203, + "2029": 11353316.90851598, + "2030": 11331995.222707659, + "2031": 11320028.64761938, + "2032": 11282161.86369578, + "2033": 11238529.212925501, + "2034": 11202867.17344468, + "2035": 11189823.90299132, + "2036": 11202119.520352181, + "2037": 11225074.38156174, + "2038": 11254387.7504903, + "2039": 11281663.57062094, + "2040": 11300614.29108672, + "2041": 11302875.26057092, + "2042": 11297492.14457712, + "2043": 11284096.08273114, + "2044": 11273338.212894421, + "2045": 11265590.47289836, + "2046": 11253031.78176928, + "2047": 11249151.82567128, + "2048": 11253112.19225312, + "2049": 11264757.401304679, + "2050": 11276820.40061434 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 10055635.53657008, - "2021": 10304447.13831518, - "2022": 10815203.506435119, - "2023": 9570059.91700506, - "2024": 10057932.196094459, - "2025": 10678317.208198579, - "2026": 10851625.61145394, - "2027": 10934203.436738458, - "2028": 10968517.475640839, - "2029": 10974612.62693456, - "2030": 10960320.40647006, - "2031": 10951874.8709695, - "2032": 10916002.37193532, - "2033": 10873534.705398738, - "2034": 10839355.272298738, - "2035": 10827218.806553539, - "2036": 10840134.525145259, - "2037": 10863584.95382474, - "2038": 10892934.225176118, - "2039": 10919930.05742054, - "2040": 10938375.021808881, - "2041": 10940709.71206476, - "2042": 10935431.8075847, - "2043": 10922903.29953178, - "2044": 10913170.77045216, - "2045": 10906306.30576134, - "2046": 10894817.268858857, - "2047": 10891439.963144379, - "2048": 10896005.1940731, - "2049": 10907898.01703552, - "2050": 10919983.198710378 + "2020": 21378443.205284618, + "2021": 21897990.049325317, + "2022": 22934884.854387674, + "2023": 20426403.03709944, + "2024": 21371792.394628137, + "2025": 22646897.651099917, + "2026": 23018934.12778796, + "2027": 23203902.73172334, + "2028": 23287703.41590396, + "2029": 23311580.271439537, + "2030": 23292368.68024254, + "2031": 23279899.7317658, + "2032": 23205109.55627048, + "2033": 23114719.41596716, + "2034": 23042742.41147856, + "2035": 23017824.578074362, + "2036": 23047019.83289394, + "2037": 23098819.246503457, + "2038": 23162701.464341976, + "2039": 23220821.83301326, + "2040": 23260117.14455482, + "2041": 23265165.41402814, + "2042": 23253785.374774598, + "2043": 23227675.333984822, + "2044": 23207990.68649364, + "2045": 23194440.292079464, + "2046": 23170979.169358835, + "2047": 23164337.11785572, + "2048": 23174889.149329502, + "2049": 23200924.63106278, + "2050": 23227016.93299882 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -5078970.0798938805, - "2021": -5205868.236185441, - "2022": -5468891.006082101, - "2023": -4829628.314778481, - "2024": -5081814.15830654, - "2025": -5398437.05263078, - "2026": -5486398.8522424195, - "2027": -5528317.25159368, - "2028": -5545696.33232546, - "2029": -5548744.32541696, - "2030": -5541460.526032779, - "2031": -5537252.151195321, - "2032": -5519218.5643053, - "2033": -5497843.35916076, - "2034": -5480623.53215218, - "2035": -5474618.634686139, - "2036": -5481291.46029646, - "2037": -5493319.351198221, - "2038": -5508367.53812368, - "2039": -5522289.684760621, - "2040": -5531893.9141475, - "2041": -5533316.04944602, - "2042": -5530885.4230083795, - "2043": -5524759.85607778, - "2044": -5520024.34650522, - "2045": -5516741.1387274, - "2046": -5511160.78770126, - "2047": -5509670.37985054, - "2048": -5512181.90155268, - "2049": -5518446.881766699, - "2050": -5524804.27962438 + "2020": -3850001.2296540397, + "2021": -3950111.2268795995, + "2022": -4166638.45223164, + "2023": -3633284.0458912, + "2024": -3858049.380312559, + "2025": -4113664.42699364, + "2026": -4179014.1833277997, + "2027": -4207260.5978194, + "2028": -4216510.66957364, + "2029": -4214867.763121881, + "2030": -4205273.084166399, + "2031": -4200072.86391272, + "2032": -4185881.189409239, + "2033": -4169773.0256126397, + "2034": -4156484.2822603597, + "2035": -4151610.5431109206, + "2036": -4156021.846775681, + "2037": -4164381.7073624, + "2038": -4175195.6054897197, + "2039": -4185413.4183868, + "2040": -4192636.9923329605, + "2041": -4193643.0714626396, + "2042": -4191843.58971228, + "2043": -4186953.78665344, + "2044": -4182953.6900152396, + "2045": -4180064.11886548, + "2046": -4175434.02850868, + "2047": -4174076.4047669997, + "2048": -4175578.5892750802, + "2049": -4179979.1249830397, + "2050": -4184582.4551066393 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2996228.01679446, - "2021": -3070632.45853822, - "2022": -3223383.67740862, - "2023": -2851814.73151574, - "2024": -2997449.1870750994, - "2025": -3182506.97224616, - "2026": -3234310.43986456, - "2027": -3259092.9848896395, - "2028": -3269490.3639991, - "2029": -3271458.7210782203, - "2030": -3267342.77914814, - "2031": -3264919.08416922, - "2032": -3254276.9351640204, - "2033": -3241650.1479919, - "2034": -3231489.8852613196, - "2035": -3227920.3436554796, - "2036": -3231832.14480602, - "2037": -3238890.0319064604, - "2038": -3247709.7226059, - "2039": -3255831.5292432597, - "2040": -3261402.80641448, - "2041": -3262159.6061230805, - "2042": -3260646.31113928, - "2043": -3256967.74331146, - "2044": -3254124.8247725796, - "2045": -3252141.3609652403, - "2046": -3248785.2319779196, - "2047": -3247840.46962112, - "2048": -3249255.14859528, - "2049": -3252868.72386212, - "2050": -3256533.9139522593 + "2020": 160954.89879674002, + "2021": 167194.27889681997, + "2022": 186127.85015679998, + "2023": 143434.06825994, + "2024": 163557.80910671997, + "2025": 180590.26009114, + "2026": 184150.06846086003, + "2027": 185799.27373223996, + "2028": 186278.67639888, + "2029": 186156.67670038, + "2030": 185651.87419223998, + "2031": 185558.59594906, + "2032": 185120.92787739995, + "2033": 184558.21401117998, + "2034": 184078.59670194, + "2035": 184113.67603742, + "2036": 184592.24222627998, + "2037": 185320.08619495993, + "2038": 186228.68153533997, + "2039": 187240.28186656, + "2040": 188104.00742749998, + "2041": 188629.83345645998, + "2042": 189009.15255393996, + "2043": 189219.76421104, + "2044": 189420.18586515996, + "2045": 189661.64991900002, + "2046": 189918.76500017996, + "2047": 190289.28142801998, + "2048": 190794.59994103998, + "2049": 191510.46315609998, + "2050": 192222.81584924 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -15392781.30825456, - "2021": -15775410.86823244, - "2022": -16562911.55599548, - "2023": -14646353.71642148, - "2024": -15399258.512783758, - "2025": -16352347.619066961, - "2026": -16618318.113552319, - "2027": -16745192.657867879, - "2028": -16798056.383336037, - "2029": -16807612.56365912, - "2030": -16785904.313879278, - "2031": -16773181.06284036, - "2032": -16718432.185139878, - "2033": -16653556.365660436, - "2034": -16601321.770116, - "2035": -16582942.108024077, - "2036": -16602958.372450322, - "2037": -16639136.409117118, - "2038": -16684390.14247872, - "2039": -16726102.89703592, - "2040": -16754734.337671317, - "2041": -16758634.103709398, - "2042": -16750877.141757438, - "2043": -16731970.95017016, - "2044": -16717330.286438199, - "2045": -16707097.53287676, - "2046": -16689824.672221119, - "2047": -16684957.080113439, - "2048": -16692210.307303641, - "2049": -16710761.61151388, - "2050": -16729594.581107758 + "2020": -1953283.1282860402, + "2021": -2001584.3354738797, + "2022": -2100890.85310138, + "2023": -1858680.61301596, + "2024": -1953613.7752413, + "2025": -2074217.9692259398, + "2026": -2107861.91335454, + "2027": -2123872.29444516, + "2028": -2130497.6823453, + "2029": -2131643.52761568, + "2030": -2128830.95089026, + "2031": -2127171.1302248803, + "2032": -2120194.85092498, + "2033": -2111940.2971511995, + "2034": -2105296.58742558, + "2035": -2102933.07688562, + "2036": -2105433.40941858, + "2037": -2109980.94910874, + "2038": -2115675.0691652, + "2039": -2120914.3987091403, + "2040": -2124491.96606102, + "2041": -2124942.15716042, + "2042": -2123912.8670788202, + "2043": -2121476.31911134, + "2044": -2119581.01049522, + "2045": -2118241.0449681603, + "2046": -2116004.0026841797, + "2047": -2115343.13526018, + "2048": -2116228.43574592, + "2049": -2118534.92356038, + "2050": -2120879.78845274 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -37021.38781106, - "2021": -37863.43649518, - "2022": -39506.5224771, - "2023": -35211.99321406, - "2024": -36915.31030778, - "2025": -39106.650012959995, - "2026": -39684.96284304, - "2027": -39920.944424559995, - "2028": -39986.91570302, - "2029": -39956.274870420006, - "2030": -39852.77018986, - "2031": -39788.04336754, - "2032": -39640.0254125, - "2033": -39476.60438182, - "2034": -39342.88546276, - "2035": -39281.473702279996, - "2036": -39305.65513462, - "2037": -39364.428778739995, - "2038": -39443.29503506, - "2039": -39511.37647274, - "2040": -39550.9434366, - "2041": -39535.645157039995, - "2042": -39494.17852456, - "2043": -39425.92532766, - "2044": -39367.59948674, - "2045": -39319.158226, - "2046": -39250.47895272, - "2047": -39214.45720208, - "2048": -39207.39041076, - "2049": -39222.577342799996, - "2050": -39240.71379405999 + "2020": 2092146.8825182398, + "2021": 2142865.0317222197, + "2022": 2241650.8795404998, + "2023": 2007619.26827274, + "2024": 2091772.4429239198, + "2025": 2212980.7155346395, + "2026": 2250355.0550635597, + "2027": 2270085.39110154, + "2028": 2280005.8516171803, + "2029": 2283994.5764898797, + "2030": 2283765.68018904, + "2031": 2283442.1973178596, + "2032": 2276437.4198070997, + "2033": 2267662.55417198, + "2034": 2260771.29003804, + "2035": 2258592.4257339197, + "2036": 2261860.61803128, + "2037": 2267398.52648516, + "2038": 2274088.40877224, + "2039": 2280155.68229576, + "2040": 2284292.3604953, + "2041": 2285030.43812586, + "2042": 2284121.59753364, + "2043": 2281835.00633104, + "2044": 2280231.7333410596, + "2045": 2279243.2462419, + "2046": 2277304.71389468, + "2047": 2276943.29552092, + "2048": 2278288.32641574, + "2049": 2281189.9928693, + "2050": 2284039.45480424 }, "stock": "NA" } @@ -363869,181 +363869,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -106014.30453831998, - "2021": -87966.38842582, - "2022": -85175.19369728, - "2023": -88013.88136187999, - "2024": -93636.55413298, - "2025": -86359.03941684001, - "2026": -84867.94603020001, - "2027": -82620.10236082, - "2028": -80118.64613706002, - "2029": -77525.7005171, - "2030": -75059.32370738001, - "2031": -72829.43069634, - "2032": -70656.11357504001, - "2033": -68525.89230544, - "2034": -66583.50010800001, - "2035": -64852.730334479995, - "2036": -63346.55218825999, - "2037": -62006.781342379996, - "2038": -60743.237070300005, - "2039": -59567.26640498001, - "2040": -58406.725601059996, - "2041": -57255.2633594, - "2042": -56081.329363900004, - "2043": -54971.3569231, - "2044": -53934.01377828, - "2045": -52924.22005396, - "2046": -51973.82265406, - "2047": -51071.99338066, - "2048": -50279.05561630001, - "2049": -49542.8959197, - "2050": -48848.954629859996 + "2020": 69347.85091122, + "2021": 57463.59336664, + "2022": 55596.534613359996, + "2023": 58803.724821840005, + "2024": 61564.67922358, + "2025": 56587.99870840001, + "2026": 55571.053904320004, + "2027": 54054.90584426001, + "2028": 52365.03751662001, + "2029": 50617.83213974001, + "2030": 48953.193546220005, + "2031": 47451.33986716, + "2032": 45995.09706852001, + "2033": 44566.209550520005, + "2034": 43262.03817528, + "2035": 42101.16942724, + "2036": 41085.88139824, + "2037": 40181.846681480005, + "2038": 39331.32979794, + "2039": 38538.90781592001, + "2040": 37757.99720582, + "2041": 36987.2764035, + "2042": 36200.09913666, + "2043": 35455.15513334, + "2044": 34757.906272520006, + "2045": 34082.26627942001, + "2046": 33443.95888156, + "2047": 32838.974515040005, + "2048": 32306.61523122, + "2049": 31810.91584296, + "2050": 31343.558393420004 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 545384.3211633, - "2021": 452071.65396629996, - "2022": 437948.4034682, - "2023": 458052.4580232, - "2024": 482791.56174220005, - "2025": 444106.1179436, - "2026": 436339.3368349999, - "2027": 424683.85915479995, - "2028": 411689.2722474, - "2029": 398223.87532899994, - "2030": 385402.3676792, - "2031": 373801.51316110004, - "2032": 362494.96104860003, - "2033": 351403.14424460003, - "2034": 341284.18422, - "2035": 332278.47005319997, - "2036": 324428.58143789996, - "2037": 317449.4024067, - "2038": 310871.303791, - "2039": 304748.3774147, - "2040": 298706.3815084, - "2041": 292723.3197595, - "2042": 286621.49371699995, - "2043": 280847.82554, - "2044": 275449.41667219996, - "2045": 270208.4414479, - "2046": 265264.5858679, - "2047": 260580.77895190002, - "2048": 256457.42964400005, - "2049": 252626.31690749998, - "2050": 249015.3312974 + "2020": 155869.87347053998, + "2021": 129189.66626054, + "2022": 124844.51045975999, + "2023": 131753.31039756, + "2024": 138282.66526516003, + "2025": 127307.98681308002, + "2026": 125007.7916766, + "2027": 121580.32324464, + "2028": 117765.19912932001, + "2029": 113824.52979959999, + "2030": 110071.32461195998, + "2031": 106691.39477757999, + "2032": 103422.25703308001, + "2033": 100215.60414547999, + "2034": 97289.7273324, + "2035": 94682.52788955999, + "2036": 92400.77039762001, + "2037": 90367.11710026002, + "2038": 88454.49331579999, + "2039": 86672.18913746, + "2040": 84916.50884052001, + "2041": 83184.60112909999, + "2042": 81414.73479819999, + "2043": 79740.6259076, + "2044": 78173.32085336, + "2045": 76653.52149982, + "2046": 75218.64083242, + "2047": 73856.87616642, + "2048": 72659.775947, + "2049": 71544.3167697, + "2050": 70492.52894012 }, "stock": "NA" }, "wall": { "energy": { - "2020": 27265.53385864, - "2021": 22498.33841816, - "2022": 21808.89090154, - "2023": 24225.81570462, - "2024": 24439.06789606, - "2025": 22224.161128339998, - "2026": 21803.09173232, - "2027": 21186.326826980003, - "2028": 20494.05656778, - "2029": 19779.34483044, - "2030": 19095.6749128, - "2031": 18477.2918154, - "2032": 17877.993204360002, - "2033": 17288.04952936, - "2034": 16748.51785308, - "2035": 16270.45085742, - "2036": 15849.632198099998, - "2037": 15475.55467666, - "2038": 15124.497222139998, - "2039": 14797.2266429, - "2040": 14474.88066168, - "2041": 14159.1796357, - "2042": 13836.28833026, - "2043": 13529.847622539999, - "2044": 13242.4901991, - "2045": 12966.910615180002, - "2046": 12704.270021019998, - "2047": 12456.8231303, - "2048": 12238.066946519999, - "2049": 12033.73059726, - "2050": 11841.150566580001 + "2020": 95037.67782434, + "2021": 78676.22873766001, + "2022": 76053.26392704, + "2023": 81084.86845931999, + "2024": 84416.49148735998, + "2025": 77560.08861764, + "2026": 76144.91286812, + "2027": 74044.00076628, + "2028": 71701.70346528, + "2029": 69282.95417204, + "2030": 66977.16007920001, + "2031": 64898.852663100006, + "2032": 62887.84120195999, + "2033": 60913.59781196, + "2034": 59111.86723128, + "2035": 57507.68437812, + "2036": 56102.0085809, + "2037": 54849.98731746001, + "2038": 53672.72604224, + "2039": 52575.87646330001, + "2040": 51495.20887568, + "2041": 50430.855971699995, + "2042": 49342.930400159996, + "2043": 48313.27719764, + "2044": 47348.955804000005, + "2045": 46416.01737818, + "2046": 45533.51502362, + "2047": 44697.0742941, + "2048": 43960.950824319996, + "2049": 43274.55484266, + "2050": 42627.496942080004 }, "stock": "NA" }, "roof": { "energy": { - "2020": 80948.05985493999, - "2021": 67115.0104526, - "2022": 64969.6153001, - "2023": 67815.73414134, - "2024": 71627.01074796, - "2025": 65960.54337305999, - "2026": 64803.53450376, - "2027": 63067.487079160004, - "2028": 61133.83714680001, - "2029": 59131.38141962, - "2030": 57225.19610678001, - "2031": 55502.661910040006, - "2032": 53826.58408192001, - "2033": 52182.79256732, - "2034": 50683.45512564, - "2035": 49348.108600340005, - "2036": 48183.730050059996, - "2037": 47147.815468659996, - "2038": 46171.654559919996, - "2039": 45262.90112118, - "2040": 44366.4296735, - "2041": 43478.901189, - "2042": 42573.445713479996, - "2043": 41716.97248892, - "2044": 40916.05873858, - "2045": 40138.0406484, - "2046": 39404.52339822, - "2047": 38708.952007060005, - "2048": 38097.046438460005, - "2049": 37528.27640178, - "2050": 36992.13689200001 + "2020": 164375.00115312, + "2021": 136221.14885837998, + "2022": 131691.88181162003, + "2023": 138629.97186905998, + "2024": 145675.09464088, + "2025": 134129.38868342, + "2026": 131724.69479996, + "2027": 128135.69181244003, + "2028": 124139.66685204001, + "2029": 120009.42478882, + "2030": 116075.9396525, + "2031": 112529.8843687, + "2032": 109093.94472307999, + "2033": 105723.43718648, + "2034": 102648.70877964002, + "2035": 99909.02938966002, + "2036": 97513.62255180001, + "2037": 95379.99951888001, + "2038": 93372.03900412, + "2039": 91501.679573, + "2040": 89658.28192354001, + "2041": 87838.2342703, + "2042": 85979.13397448, + "2043": 84220.62474212001, + "2044": 82574.78041129999, + "2045": 80978.30841154, + "2046": 79471.43601555999, + "2047": 78041.71347640001, + "2048": 76784.51644186, + "2049": 75613.73744208, + "2050": 74509.97965724001 }, "stock": "NA" }, "ground": { "energy": { - "2020": -134610.75693765996, - "2021": -111362.10734484, - "2022": -108017.89936386, - "2023": -115692.43623198, - "2024": -119733.95073003999, - "2025": -109537.81422226, - "2026": -107575.62074968, - "2027": -104656.01578812, - "2028": -101388.72626472001, - "2029": -98004.59209905998, - "2030": -94775.7356067, - "2031": -91849.4104698, - "2032": -88996.45678384, - "2033": -86193.13437724, - "2034": -83632.86751332, - "2035": -81360.02754138, - "2036": -79372.9341547, - "2037": -77608.03083714, - "2038": -75946.54408456, - "2039": -74399.5555583, - "2040": -72873.33670462001, - "2041": -71367.46323899999, - "2042": -69830.86805844, - "2043": -68374.70109196, - "2044": -67012.0186113, - "2045": -65695.92750112, - "2046": -64448.97157678, - "2047": -63271.432576499996, - "2048": -62232.20808878, - "2049": -61265.33781954, - "2050": -60354.18451872 + "2020": 19506.29890274, + "2021": 15964.21604152, + "2022": 15302.670431479999, + "2023": 17351.677843799996, + "2024": 17242.82587706, + "2025": 15830.08786492, + "2026": 15509.861358879998, + "2027": 15048.903166300002, + "2028": 14533.36823466, + "2029": 14005.786333259999, + "2030": 13500.33454502, + "2031": 13046.56794276, + "2032": 12612.1484478, + "2033": 12183.3397622, + "2034": 11793.361348319999, + "2035": 11444.720026799998, + "2036": 11135.28682164, + "2037": 10859.83613696, + "2038": 10601.00409526, + "2039": 10360.63210972, + "2040": 10123.46905686, + "2041": 9893.3758733, + "2042": 9656.94807694, + "2043": 9433.14528266, + "2044": 9222.62546712, + "2045": 9021.583519460002, + "2046": 8829.50177432, + "2047": 8647.428984040002, + "2048": 8486.85316218, + "2049": 8335.486530839999, + "2050": 8193.19304466 }, "stock": "NA" }, @@ -364085,217 +364085,217 @@ }, "infiltration": { "energy": { - "2020": -98073.32331493997, - "2021": -81392.86046102, - "2022": -78843.40710767999, - "2023": -81633.1300374, - "2024": -86731.70989356, - "2025": -79920.92847092, - "2026": -78538.85994908, - "2027": -76456.2442788, - "2028": -74137.76009916, - "2029": -71734.12591615999, - "2030": -69447.53253612, - "2031": -67379.87789566, - "2032": -65364.644935799995, - "2033": -63389.365095400004, - "2034": -61587.53662632001, - "2035": -59982.95028700001, - "2036": -58586.32030474, - "2037": -57343.94923306, - "2038": -56172.67690276, - "2039": -55082.23780842, - "2040": -54006.37548476, - "2041": -52939.10894989999, - "2042": -51851.03308564, - "2043": -50821.992050559995, - "2044": -49860.26003192, - "2045": -48924.40723686, - "2046": -48043.293853619994, - "2047": -47207.59374114, - "2048": -46472.63033027999, - "2049": -45790.36801434, - "2050": -45147.13805756 + "2020": 2955.48620966, + "2021": 2423.2341868400003, + "2022": 2440.1726583600002, + "2023": 3121.14717948, + "2024": 2803.7647415399997, + "2025": 2380.1400107599998, + "2026": 2335.1874096799997, + "2027": 2270.88379662, + "2028": 2195.2286212199997, + "2029": 2115.41721806, + "2030": 2037.9536006999997, + "2031": 1964.8761747999997, + "2032": 1890.7333928399999, + "2033": 1817.0494632399998, + "2034": 1748.62172832, + "2035": 1690.12048888, + "2036": 1638.6885472, + "2037": 1593.8087736399998, + "2038": 1551.85610806, + "2039": 1512.5948868000003, + "2040": 1473.8479566199999, + "2041": 1436.0132015000002, + "2042": 1397.66985694, + "2043": 1360.6463374599998, + "2044": 1325.9931728, + "2045": 1293.8394946199999, + "2046": 1262.25981828, + "2047": 1233.7299059999998, + "2048": 1207.75001778, + "2049": 1183.77405504, + "2050": 1161.1602612200002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -71764.30914295999, - "2021": -59616.713797899996, - "2022": -57689.4758695, - "2023": -58430.52370926001, - "2024": -63087.380007240004, - "2025": -58428.96584514, - "2026": -57445.49939004, - "2027": -55950.82234304, - "2028": -54291.817045200005, - "2029": -52570.48252498, - "2030": -50935.79990362, - "2031": -49458.15418846, - "2032": -48015.762563480006, - "2033": -46603.58040568, - "2034": -45317.39797716, - "2035": -44169.053077059994, - "2036": -43172.96667144, - "2037": -42286.82433884, - "2038": -41449.71260648, - "2039": -40671.19607952, - "2040": -39902.3075857, - "2041": -39136.67395529999, - "2042": -38356.75396572, - "2043": -37620.21037168, - "2044": -36932.49996542, - "2045": -36260.1976323, - "2046": -35629.718908079994, - "2047": -35030.096496440005, - "2048": -34503.73117354, - "2049": -34015.81098131999, - "2050": -33555.9120272 + "2020": 334427.95697899995, + "2021": 277170.08243865997, + "2022": 268064.09086284, + "2023": 291093.94391087996, + "2024": 299828.2133623, + "2025": 274249.33173128, + "2026": 269073.47050436, + "2027": 261446.16263622002, + "2028": 252935.53018278003, + "2029": 244161.22126742004, + "2030": 235789.72797282, + "2031": 228265.58121326004, + "2032": 221027.36984224, + "2033": 213922.49242583997, + "2034": 207422.93738664, + "2035": 201649.38871867995, + "2036": 196569.55818114002, + "2037": 192035.27945869998, + "2038": 187787.32872282, + "2039": 183818.86281002001, + "2040": 179919.81387697998, + "2041": 176094.2728522, + "2042": 172178.28964417998, + "2043": 168468.06777522, + "2044": 164989.40354032, + "2045": 161633.39558307998, + "2046": 158450.7786427, + "2047": 155437.87658634, + "2048": 152785.99228286, + "2049": 150309.40768937996, + "2050": 147972.02713438 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 161302.71031862003, - "2021": 133686.99238918, - "2022": 129511.34918662, - "2023": 135446.46677406, - "2024": 142746.32254518, - "2025": 131313.74952162002, - "2026": 129019.24001436, - "2027": 125575.60908734002, - "2028": 121736.01025794003, - "2029": 117757.04732812, - "2030": 113968.2438334, - "2031": 110539.45060930001, - "2032": 107196.62138888001, - "2033": 103917.06047308001, - "2034": 100925.41773804, - "2035": 98262.79959406002, - "2036": 95942.14547520001, - "2037": 93879.20292608, - "2038": 91934.51902382, - "2039": 90124.64026079999, - "2040": 88338.43322404001, - "2041": 86569.5364242, - "2042": 84765.62210658, - "2043": 83058.73109842, - "2044": 81462.8198765, - "2045": 79913.51123904002, - "2046": 78451.99916436, - "2047": 77067.4274138, - "2048": 75848.43528136, - "2049": 74715.86711988, - "2050": 73648.44835274 + "2020": 164386.46429357998, + "2021": 136362.32989514, + "2022": 132696.37449196, + "2023": 131049.26812319997, + "2024": 143061.63148812, + "2025": 132413.91454263998, + "2026": 130399.78530196, + "2027": 127267.31932880002, + "2028": 123774.00897012, + "2029": 120114.49751492, + "2030": 116641.61130904, + "2031": 113454.48578082, + "2032": 110267.742389, + "2033": 107144.44367939999, + "2034": 104305.45868304, + "2035": 101775.89859, + "2036": 99608.58830497999, + "2037": 97696.69781122, + "2038": 95875.70911371999, + "2039": 94190.75744274, + "2040": 92515.44739471999, + "2041": 90828.2814289, + "2042": 89119.87665428, + "2043": 87505.66742472001, + "2044": 86004.17578284, + "2045": 84531.42394241999, + "2046": 83153.88809754, + "2047": 81849.64534778001, + "2048": 80699.71587976001, + "2049": 79642.25342898, + "2050": 78647.60063532 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 135737.40019299998, - "2021": 112540.75917633998, - "2022": 109028.23558196, - "2023": 113667.61867271998, - "2024": 120085.73834350001, - "2025": 110522.20714752002, - "2026": 108598.47121524, - "2027": 105707.41655758, - "2028": 102485.23790622002, - "2029": 99145.43803477999, - "2030": 95966.13286898, - "2031": 93089.21156454, - "2032": 90284.05437535999, - "2033": 87532.68410056, - "2034": 85022.92806456001, - "2035": 82788.86170932, - "2036": 80842.68086306001, - "2037": 79112.42061950002, - "2038": 77481.17922978, - "2039": 75962.94318218, - "2040": 74464.59885362, - "2041": 72979.8964922, - "2042": 71466.00992602, - "2043": 70033.74737098, - "2044": 68694.81367128, - "2045": 67394.06029252001, - "2046": 66167.7280771, - "2047": 65005.61141386001, - "2048": 63982.74953134, - "2049": 63032.70857802, - "2050": 62137.24967622001 + "2020": 60711.7574305, + "2021": 50457.792591959995, + "2022": 49448.72074184001, + "2023": 45611.296868879996, + "2024": 51963.09105410001, + "2025": 48325.49550048, + "2026": 47726.027507759994, + "2027": 46736.704946620004, + "2028": 45631.273074180004, + "2029": 44452.12617122, + "2030": 43338.56422922001, + "2031": 42293.468593360005, + "2032": 41208.44423604, + "2033": 40146.64529244, + "2034": 39184.86766104, + "2035": 38328.56686108, + "2036": 37612.82313004001, + "2037": 36988.6593384, + "2038": 36385.65780902, + "2039": 35831.81130532001, + "2040": 35275.52889098, + "2041": 34701.590661099995, + "2042": 34126.45712678, + "2043": 33583.64851002001, + "2044": 33082.55216852001, + "2045": 32584.16426558, + "2046": 32123.198299999996, + "2047": 31687.94931124, + "2048": 31303.03682286, + "2049": 30954.704494679994, + "2050": 30627.830151380003 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 539439.74796206, - "2021": 447136.74616956, - "2022": 433165.37655603996, - "2023": 452744.92810764, - "2024": 477396.48809314, - "2025": 439205.55866651994, - "2026": 431534.1447612, - "2027": 420018.25258886, - "2028": 407179.73884098, - "2029": 393875.1586735, - "2030": 381207.24873334, - "2031": 369744.24880952, - "2032": 358569.77803092, - "2033": 347607.5990029199, - "2034": 337607.61655920005, - "2035": 328707.17780984, - "2036": 320950.25155928, - "2037": 314054.18791524, - "2038": 307553.64958749997, - "2039": 301503.40721504, - "2040": 295532.61491158, - "2041": 289619.1781391, - "2042": 283588.6927639, - "2043": 277882.7325825, - "2044": 272547.86241184, - "2045": 267367.97605677997, - "2046": 262482.23746827996, - "2047": 257853.30257047995, - "2048": 253778.2985121, - "2049": 249992.36635199998, - "2050": 246424.08155098 + "2020": 54365.38022486, + "2021": 45101.49915982, + "2022": 43858.40381717999, + "2023": 43901.10809742, + "2024": 47532.75285454001, + "2025": 43913.2136477, + "2026": 43222.82184716, + "2027": 42158.36842038, + "2028": 40971.19662906, + "2029": 39730.60862612, + "2030": 38552.33586036, + "2031": 37474.63703258001, + "2032": 36403.554015760004, + "2033": 35353.65348876, + "2034": 34398.23021964, + "2035": 33547.49242862, + "2036": 32815.62073512001, + "2037": 32168.739668240007, + "2038": 31554.302456220004, + "2039": 30984.81235496, + "2040": 30419.71715516, + "2041": 29852.847109, + "2042": 29277.90550058, + "2043": 28734.40854042, + "2044": 28228.25713426, + "2045": 27733.01227696, + "2046": 27268.827924279998, + "2047": 26829.37905852, + "2048": 26442.03512336, + "2049": 26085.02905548, + "2050": 25749.015801460002 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 37666.76624238, - "2021": 31240.88224394, - "2022": 30270.04376236, - "2023": 31379.967142799997, - "2024": 33283.566044520005, - "2025": 30659.41153144, - "2026": 30130.73454436, - "2027": 29334.084846800004, - "2028": 28446.58673052, - "2029": 27526.15975172, - "2030": 26650.32718144, - "2031": 25857.464101619997, - "2032": 25083.518957, - "2033": 24324.6262986, - "2034": 23632.538535839998, - "2035": 23016.2982432, - "2036": 22480.09697618, - "2037": 22003.47628522, - "2038": 21553.87979812, - "2039": 21135.52775874, - "2040": 20722.52872352, - "2041": 20312.776934499998, - "2042": 19895.14110908, - "2043": 19500.113819519996, - "2044": 19130.95743444, - "2045": 18771.91928922, - "2046": 18433.74249114, - "2047": 18113.166024979997, - "2048": 17831.07184456, - "2049": 17569.24067658, - "2050": 17322.45990012 + "2020": -3823.3578935999994, + "2021": -3174.99157294, + "2022": -3110.86769316, + "2023": -2937.3570007199996, + "2024": -3291.8497187000003, + "2025": -3049.61552952, + "2026": -3009.8212028399994, + "2027": -2945.24804598, + "2028": -2872.9552390199997, + "2029": -2796.11550198, + "2030": -2723.3987881799994, + "2031": -2655.38632754, + "2032": -2585.2728581599995, + "2033": -2516.59188016, + "2034": -2454.27801576, + "2035": -2398.8915957199997, + "2036": -2352.30178006, + "2037": -2311.5976601, + "2038": -2272.4223833799997, + "2039": -2236.36884478, + "2040": -2200.2433180199996, + "2041": -2163.2091496, + "2042": -2126.01711722, + "2043": -2090.87374018, + "2044": -2058.3706292800002, + "2045": -2026.21625192, + "2046": -1996.3424836999998, + "2047": -1968.1778328599999, + "2048": -1943.2498485399997, + "2049": -1920.6109474199998, + "2050": -1899.35456062 }, "stock": "NA" } @@ -364825,181 +364825,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1099339.97983592, - "2021": 1124696.3492239, - "2022": 1092953.05422392, - "2023": 979442.78604702, - "2024": 986956.9725586602, - "2025": 1010243.2493172, - "2026": 1003163.8337060598, - "2027": 990795.3620296401, - "2028": 975471.0654172802, - "2029": 958390.24619142, - "2030": 940514.99217896, - "2031": 922247.20733508, - "2032": 904118.6213406799, - "2033": 885119.89165078, - "2034": 865920.90994898, - "2035": 846606.1255902599, - "2036": 828353.94286182, - "2037": 810052.3351379399, - "2038": 792322.0502146, - "2039": 774844.33311692, - "2040": 757506.02985742, - "2041": 740451.0730664401, - "2042": 724280.38915764, - "2043": 708029.06453544, - "2044": 692130.22533908, - "2045": 677469.4989745, - "2046": 662602.85952684, - "2047": 647538.46343918, - "2048": 633338.41306204, - "2049": 620529.0315087801, - "2050": 607937.70740406 + "2020": 451548.40628096, + "2021": 462053.2540341, + "2022": 449500.44582326, + "2023": 400914.27505765995, + "2024": 405169.05118728, + "2025": 415222.73655619996, + "2026": 412326.85462508, + "2027": 407245.26595092, + "2028": 400952.41941644, + "2029": 393935.85466596007, + "2030": 386587.91376287997, + "2031": 379077.46841733996, + "2032": 371618.74599703995, + "2033": 363811.72586123995, + "2034": 355917.83750754, + "2035": 347982.78577247995, + "2036": 340486.53045816, + "2037": 332968.07070171996, + "2038": 325681.6762384, + "2039": 318500.50925496, + "2040": 311379.89619505993, + "2041": 304368.49497292, + "2042": 297725.53862451995, + "2043": 291046.96817381994, + "2044": 284512.96879434, + "2045": 278488.67963609996, + "2046": 272377.43433652, + "2047": 266187.88138024, + "2048": 260350.39448882, + "2049": 255085.41671423998, + "2050": 249911.54858817998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1393577.3603719198, - "2021": -1425707.0478654997, - "2022": -1385395.4238241198, - "2023": -1241787.6275006197, - "2024": -1251145.57209646, - "2025": -1280593.8824596, - "2026": -1271617.9139622597, - "2027": -1255939.17423404, - "2028": -1236513.09886048, - "2029": -1214860.69776642, - "2030": -1192201.94701256, - "2031": -1169045.7876312798, - "2032": -1146066.86837748, - "2033": -1121983.6417121799, - "2034": -1097647.2071481799, - "2035": -1073163.0621336598, - "2036": -1050025.5994048198, - "2037": -1026825.74089694, - "2038": -1004350.491741, - "2039": -982195.18047692, - "2040": -960216.1527738199, - "2041": -938597.3176972399, - "2042": -918098.69161244, - "2043": -897498.1800848399, - "2044": -877344.5388852798, - "2045": -858760.2308869001, - "2046": -839915.2142692399, - "2047": -820819.12235578, - "2048": -802819.1265322398, - "2049": -786581.81867618, - "2050": -770620.7225336599 + "2020": -139383.95942424, + "2021": -142739.9512671, + "2022": -139494.24072984, + "2023": -122288.61595974001, + "2024": -124865.56036241999, + "2025": -128515.43664959999, + "2026": -127636.04426741999, + "2027": -126067.74848028002, + "2028": -124127.88658776, + "2029": -121961.88714774001, + "2030": -119688.54437592, + "2031": -117363.65607036, + "2032": -115048.69765835999, + "2033": -112634.73553685998, + "2034": -110189.73946265999, + "2035": -107738.80659641999, + "2036": -105425.41391454001, + "2037": -103103.68696218001, + "2038": -100850.79530940001, + "2039": -98632.63112724, + "2040": -96435.66546293999, + "2041": -94265.38311708, + "2042": -92214.05886348001, + "2043": -90149.75403888, + "2044": -88129.37119836001, + "2045": -86267.3115537, + "2046": -84376.76115467999, + "2047": -82464.07057925999, + "2048": -80657.43737747999, + "2049": -79029.16474686, + "2050": -77430.19946261999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 919896.5523538401, - "2021": 941256.167343, - "2022": 915494.71992074, - "2023": 817934.79869624, - "2024": 825656.8641004201, - "2025": 845777.2413542, - "2026": 839871.1702740199, - "2027": 829523.3197840799, - "2028": 816704.14484396, - "2029": 802411.78287234, - "2030": 787449.27569112, - "2031": 772156.7345860599, - "2032": 756973.7035139599, - "2033": 741071.10468186, - "2034": 724996.79216736, - "2035": 708833.13591882, - "2036": 693560.64781014, - "2037": 678245.60219038, - "2038": 663405.459787, - "2039": 648779.73845484, - "2040": 634272.64681964, - "2041": 619995.27733648, - "2042": 606463.41484888, - "2043": 592862.4058921799, - "2044": 579555.15162906, - "2045": 567284.8097028, - "2046": 554841.06002248, - "2047": 542233.20459406, - "2048": 530346.1204989799, - "2049": 519624.76277886005, - "2050": 509086.80953932006 + "2020": 312710.7727632, + "2021": 320124.9973826, + "2022": 312223.84273439995, + "2023": 276171.77516779996, + "2024": 280428.47277139995, + "2025": 287981.38616839994, + "2026": 285993.0715638, + "2027": 282476.4996688, + "2028": 278122.513094, + "2029": 273264.0548082, + "2030": 268171.4395312, + "2031": 262964.84310399997, + "2032": 257787.62068560004, + "2033": 252376.20774019998, + "2034": 246901.299841, + "2035": 241404.69662099998, + "2036": 236213.55605820002, + "2037": 231006.2812714, + "2038": 225956.83868639998, + "2039": 220983.4562152, + "2040": 216053.19362859998, + "2041": 211192.2548752, + "2042": 206591.31028719997, + "2043": 201964.5925188, + "2044": 197436.623524, + "2045": 193262.30263339996, + "2046": 189027.2935828, + "2047": 184738.64640139998, + "2048": 180691.88398959997, + "2049": 177043.6144882, + "2050": 173459.0149762 }, "stock": "NA" }, "roof": { "energy": { - "2020": 468289.20824375993, - "2021": 479063.74155260006, - "2022": 465391.17895206006, - "2023": 417505.27885496, - "2024": 420450.24593318, - "2025": 430254.92472620006, - "2026": 427235.99060598, - "2027": 421966.91489152, - "2028": 415438.4327356401, - "2029": 408162.34678326, - "2030": 400548.78090328, - "2031": 392768.28888154007, - "2032": 385048.34543124004, - "2033": 376956.32338094, - "2034": 368779.68001024, - "2035": 360552.37170438, - "2036": 352777.37746746, - "2037": 344981.49913282, - "2038": 337429.55198940006, - "2039": 329984.59354876005, - "2040": 322598.75070436, - "2041": 315334.86531352, - "2042": 308446.69568512, - "2043": 301524.41857542, - "2044": 294752.54057854, - "2045": 288507.92648960004, - "2046": 282175.72522312007, - "2047": 275759.12688194, - "2048": 269711.11568542, - "2049": 264255.10754794, - "2050": 258891.85564108 + "2020": 316616.9685996, + "2021": 323815.395457, + "2022": 314088.8275761, + "2023": 283347.52282959997, + "2024": 284413.1851693, + "2025": 290638.319779, + "2026": 288586.22069730004, + "2027": 285023.1599252, + "2028": 280607.0471974, + "2029": 275687.5430001, + "2030": 270543.47733080003, + "2031": 265287.5650859, + "2032": 260077.04037539999, + "2033": 254608.9951069, + "2034": 249086.6660804, + "2035": 243525.1556853, + "2036": 238268.01928110002, + "2037": 232997.7268007, + "2038": 227894.406051, + "2039": 222861.6443486, + "2040": 217867.2341306, + "2041": 212960.27747119998, + "2042": 208303.60978519998, + "2043": 203625.19006769996, + "2044": 199049.0721209, + "2045": 194828.778904, + "2046": 190550.2827932, + "2047": 186213.47046789998, + "2048": 182127.66184969997, + "2049": 178440.86626789998, + "2050": 174816.0185378 }, "stock": "NA" }, "ground": { "energy": { - "2020": 495970.15070328, - "2021": 507540.5648366, - "2022": 493962.92781078, - "2023": 440488.08984967996, - "2024": 445113.30207493994, - "2025": 456175.0576958, - "2026": 452997.2982725399, - "2027": 447419.60843776003, - "2028": 440509.7501385199, - "2029": 432804.35440278, - "2030": 424736.13197464007, - "2031": 416489.45894122, - "2032": 408299.51341812, - "2033": 399723.65724301996, - "2034": 391054.28723632, - "2035": 382339.09919333993, - "2036": 374104.81290138, - "2037": 365847.49646146, - "2038": 357845.2181574, - "2039": 349959.87091228005, - "2040": 342138.57051027997, - "2041": 334439.13201496, - "2042": 327143.20768576, - "2043": 319809.83388245996, - "2044": 312634.20730222005, - "2045": 306017.78800400003, - "2046": 299307.99969256006, - "2047": 292509.58688162, - "2048": 286099.28655886, - "2049": 280318.28081002, - "2050": 274636.20859804 + "2020": -125083.81562528, + "2021": -127718.18953559999, + "2022": -122727.90325028, + "2023": -114904.10894167998, + "2024": -112800.92126844, + "2025": -114187.0801208, + "2026": -113349.04717004, + "2027": -111942.61352376, + "2028": -110193.75108752001, + "2029": -108251.15246628001, + "2030": -106230.37983264, + "2031": -104168.17906372, + "2032": -102135.82082912, + "2033": -99983.31894852, + "2034": -97818.61090632, + "2035": -95624.73881484, + "2036": -93546.47611188, + "2037": -91466.57954596, + "2038": -89458.2550624, + "2039": -87473.98900127999, + "2040": -85498.76316127999, + "2041": -83572.89020296, + "2042": -81735.00092776, + "2043": -79893.22986395999, + "2044": -78092.78136972, + "2045": -76430.653212, + "2046": -74749.79401456, + "2047": -73040.65598211999, + "2048": -71436.52201436, + "2049": -69986.99571851999, + "2050": -68559.06861304 }, "stock": "NA" }, @@ -365041,217 +365041,217 @@ }, "infiltration": { "energy": { - "2020": 1753347.2810708, - "2021": 1793590.8835055998, - "2022": 1741853.3337364998, - "2023": 1564436.7967094, - "2024": 1574396.5898067001, - "2025": 1610643.0673334, - "2026": 1599327.2456951002, - "2027": 1579598.532912, - "2028": 1555152.5467094001, - "2029": 1527909.7737483, - "2030": 1499407.6314659999, - "2031": 1470281.6606059, - "2032": 1441387.507259, - "2033": 1411093.2366950999, - "2034": 1380485.5860774, - "2035": 1349682.5450403, - "2036": 1320571.3316853, - "2037": 1291383.0947821, - "2038": 1263110.5341634, - "2039": 1235236.5720378, - "2040": 1207581.9768752, - "2041": 1180389.8416564001, - "2042": 1154600.0924344, - "2043": 1128684.2194784998, - "2044": 1103332.1242209, - "2045": 1079953.3917474, - "2046": 1056247.984132, - "2047": 1032225.0209353, - "2048": 1009584.2349953, - "2049": 989158.5848481, - "2050": 969079.2962440001 + "2020": 628813.16389936, + "2021": 643670.2307209, + "2022": 627455.37169126, + "2023": 555326.9807168599, + "2024": 563813.8639928801, + "2025": 578920.6909214, + "2026": 574917.23842588, + "2027": 567841.19500892, + "2028": 559083.17113364, + "2029": 549311.79263436, + "2030": 539068.66319888, + "2031": 528596.43004654, + "2032": 518184.00024304003, + "2033": 507303.91636804, + "2034": 496294.23625873995, + "2035": 485240.97213888005, + "2036": 474803.04587256006, + "2037": 464331.14386252, + "2038": 454176.73376360006, + "2039": 444173.3546393601, + "2040": 434259.48063666, + "2041": 424483.37547412, + "2042": 415230.99244972004, + "2043": 405924.91994382, + "2044": 396818.78924354, + "2045": 388424.48989330005, + "2046": 379905.66908451996, + "2047": 371282.02284264, + "2048": 363143.29112922, + "2049": 355805.11916504, + "2050": 348596.26847818 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 605497.5997503999, - "2021": 619486.7973078, - "2022": 602132.78569, - "2023": 539160.1249762, - "2024": 543557.7962466, - "2025": 556495.6118452, - "2026": 552599.3756877999, - "2027": 545787.10452, - "2028": 537347.2871692, - "2029": 527939.4434513999, - "2030": 518093.00567999994, - "2031": 508030.08502520004, - "2032": 498042.59461599996, - "2033": 487577.57878980006, - "2034": 477001.4080421999, - "2035": 466362.8416194, - "2036": 456309.96384539997, - "2037": 446229.56420180004, - "2038": 436463.2658552, - "2039": 426836.5422144, - "2040": 417287.1119145999, - "2041": 407892.3084512, - "2042": 398985.6155912, - "2043": 390034.104744, - "2044": 381276.5892252, - "2045": 373201.2052242, - "2046": 365012.076134, - "2047": 356714.4348254, - "2048": 348892.3276204, - "2049": 341836.51436579996, - "2050": 334901.042687 + "2020": 1300725.8154356, + "2021": 1330283.6116799999, + "2022": 1290283.7881301, + "2023": 1164946.7103446, + "2024": 1168636.1395443, + "2025": 1193963.800055, + "2026": 1185530.0520023, + "2027": 1170897.0503952, + "2028": 1152756.1307654, + "2029": 1132547.7347451001, + "2030": 1111420.7822148, + "2031": 1089835.0797499, + "2032": 1068438.7230494, + "2033": 1045975.8856118999, + "2034": 1023294.5808293999, + "2035": 1000448.1748323, + "2036": 978849.7918581001, + "2037": 957199.8462156998, + "2038": 936237.425797, + "2039": 915565.5047466, + "2040": 895046.7203215999, + "2041": 874893.1541092, + "2042": 855763.7166471998, + "2043": 836548.0529457, + "2044": 817751.6660049, + "2045": 800415.756213, + "2046": 782844.3152391999, + "2047": 765028.9240008999, + "2048": 748247.8235537, + "2049": 733105.7341809, + "2050": 718216.0838487999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -304741.61784824, - "2021": -311814.6471085, - "2022": -303262.90678064, - "2023": -270981.29113914, - "2024": -273521.94615862006, - "2025": -280178.3176092, - "2026": -278221.43016722, - "2027": -274793.26551788, - "2028": -270546.43561056006, - "2029": -265811.63639274, - "2030": -260854.86663032003, - "2031": -255788.78346516003, - "2032": -250759.07398556, - "2033": -245490.98366746004, - "2034": -240166.00119446003, - "2035": -234811.34045502, - "2036": -229751.91230154, - "2037": -224678.35716318002, - "2038": -219762.164455, - "2039": -214916.91946724, - "2040": -210111.02851354, - "2041": -205381.27502027998, - "2042": -200898.45620268, - "2043": -196392.69813648, - "2044": -191984.30479316, - "2045": -187919.4271483, - "2046": -183797.04775428, - "2047": -179620.37120066, - "2048": -175682.45722828, - "2049": -172130.68038146, - "2050": -168639.68629602 + "2020": -229898.11297744, + "2021": -235426.51088579997, + "2022": -230033.30267644, + "2023": -201768.33008163996, + "2024": -205958.14926312002, + "2025": -211950.37746640004, + "2026": -210499.07713792002, + "2027": -207912.17931648, + "2028": -204712.38208095997, + "2029": -201139.75769544, + "2030": -197390.28549072, + "2031": -193555.86156356, + "2032": -189738.11805976002, + "2033": -185756.79568296, + "2034": -181724.41699836, + "2035": -177681.93608232, + "2036": -173866.25228424, + "2037": -170036.83943408, + "2038": -166321.0952732, + "2039": -162662.46341544, + "2040": -159038.77338843996, + "2041": -155459.36394607997, + "2042": -152075.95217648, + "2043": -148671.16017108, + "2044": -145338.89040156, + "2045": -142267.734669, + "2046": -139149.58020487998, + "2047": -135994.91491976, + "2048": -133015.25085627998, + "2049": -130329.67225296001, + "2050": -127692.42107491998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -180865.89621184, - "2021": -185048.0632161, - "2022": -179884.37502694, - "2023": -161015.54513133998, - "2024": -162360.54244272, - "2025": -166239.47817460002, - "2026": -165076.07611972, - "2027": -163041.28796147997, - "2028": -160520.36786716, - "2029": -157710.21043884003, - "2030": -154768.93483872002, - "2031": -151762.95985525998, - "2032": -148779.36048376, - "2033": -145653.27530676, - "2034": -142493.91563705998, - "2035": -139316.07955272, - "2036": -136313.22566064, - "2037": -133302.13873988, - "2038": -130384.80700640002, - "2039": -127509.25013784002, - "2040": -124656.79862553999, - "2041": -121850.39160427998, - "2042": -119189.89753268, - "2043": -116515.99688358, - "2044": -113900.00600825998, - "2045": -111487.78499969999, - "2046": -109041.58607587998, - "2047": -106562.97626816001, - "2048": -104226.37128417999, - "2049": -102118.71374375999, - "2050": -100047.01163642 + "2020": 5521.164289519998, + "2021": 5711.748344199998, + "2022": 5909.453076619999, + "2023": 4208.214445919999, + "2024": 4871.769176859999, + "2025": 5267.1430734000005, + "2026": 5239.467418459999, + "2027": 5178.23626304, + "2028": 5102.988032280002, + "2029": 5017.419481020001, + "2030": 4925.544096560001, + "2031": 4831.00964658, + "2032": 4734.123797480001, + "2033": 4636.49331838, + "2034": 4536.105926479999, + "2035": 4438.42210326, + "2036": 4346.92010442, + "2037": 4254.69027714, + "2038": 4163.950799800001, + "2039": 4075.871854520001, + "2040": 3989.2735217199997, + "2041": 3900.936293039999, + "2042": 3819.4383062399993, + "2043": 3736.8611033399993, + "2044": 3655.4965155799996, + "2045": 3580.7197852, + "2046": 3504.49677624, + "2047": 3427.7932833799987, + "2048": 3354.38926534, + "2049": 3288.8834973799985, + "2050": 3224.8461171599993 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -927540.50031472, - "2021": -949010.6117914, - "2022": -922654.4894327199, - "2023": -825445.1251173199, - "2024": -832597.5299035602, - "2025": -852599.8914152, - "2026": -846636.47579596, - "2027": -836201.43275624, - "2028": -823273.8255324799, - "2029": -808862.3662417199, - "2030": -793777.4624753599, - "2031": -778360.4798132799, - "2032": -763057.03204888, - "2033": -747024.60972748, - "2034": -730820.6799306798, - "2035": -714523.36483716, - "2036": -699123.84648012, - "2037": -683681.7975000399, - "2038": -668719.9916636001, - "2039": -653972.86263272, - "2040": -639344.75000772, - "2041": -624951.33845704, - "2042": -611307.27886024, - "2043": -597594.05239704, - "2044": -584177.67309728, - "2045": -571806.497155, - "2046": -559260.72196744, - "2047": -546549.16300188, - "2048": -534565.3135166399, - "2049": -523755.9089034799, - "2050": -513131.14315396 + "2020": -117340.20096215999, + "2021": -120051.24734449999, + "2022": -116688.58205376001, + "2023": -104484.73056025998, + "2024": -105336.93933158001, + "2025": -107844.23530279999, + "2026": -107089.18429698, + "2027": -105769.03160092002, + "2028": -104133.47161904, + "2029": -102310.31529066, + "2030": -100402.16496088, + "2031": -98452.06212244, + "2032": -96516.57657804, + "2033": -94488.54537913999, + "2034": -92438.97638614, + "2035": -90377.31493518001, + "2036": -88429.15315386, + "2037": -86475.66014062, + "2038": -84583.03735500001, + "2039": -82717.46537716, + "2040": -80866.86805785999, + "2041": -79046.23902652001, + "2042": -77320.19983612, + "2043": -75585.47808432, + "2044": -73888.34911443999, + "2045": -72323.4102707, + "2046": -70736.43222052, + "2047": -69128.42103794, + "2048": -67612.56655851999, + "2049": -66245.21410114, + "2050": -64901.18089618 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -2245.44746208, - "2021": -2296.6264941, - "2022": -2228.04814458, - "2023": -2002.5424099799998, - "2024": -2015.4535148400003, - "2025": -2061.5323338, - "2026": -2047.00587744, - "2027": -2021.7009543600002, - "2028": -1990.37211372, - "2029": -1955.4686380800001, - "2030": -1918.94191104, - "2031": -1881.61622442, - "2032": -1844.58988632, - "2033": -1805.80250472, - "2034": -1766.5954480199998, - "2035": -1727.1425552399996, - "2036": -1689.8666446799998, - "2037": -1652.47856856, - "2038": -1616.2624464, - "2039": -1580.54234808, - "2040": -1545.12776058, - "2041": -1510.28777556, - "2042": -1477.2544383599998, - "2043": -1444.04301906, - "2044": -1411.5645154200001, - "2045": -1381.6195845, - "2046": -1351.23479316, - "2047": -1320.46954932, - "2048": -1291.46064846, - "2049": -1265.28339972, - "2050": -1239.56107794 + "2020": 129133.99420312, + "2021": 132028.1875707, + "2022": 127838.65577571999, + "2023": 116261.15489902001, + "2024": 116114.55980166, + "2025": 118413.5151904, + "2026": 117570.89926425999, + "2027": 116118.64335924, + "2028": 114316.92086968, + "2029": 112310.94015762, + "2030": 110215.96898136, + "2031": 108076.01352248, + "2032": 105957.25644987999, + "2033": 103728.68996178, + "2034": 101480.42149938, + "2035": 99212.95956605999, + "2036": 97068.39506201999, + "2037": 94919.51779334, + "2038": 92840.0386238, + "2039": 90788.71498212, + "2040": 88751.20328181998, + "2041": 86753.06108324, + "2042": 84854.31705044, + "2043": 82948.07049203999, + "2044": 81083.56557648, + "2045": 79363.55828969998, + "2046": 77621.16522043999, + "2047": 75853.32832178, + "2048": 74189.44391703999, + "2049": 72687.69596178, + "2050": 71210.35669646 }, "stock": "NA" } @@ -365575,181 +365575,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 92587.880976, - "2021": 95187.94280884, - "2022": 100603.73333819999, - "2023": 83306.0808999, - "2024": 86757.60642064, - "2025": 90349.50373560001, - "2026": 90067.83123859999, - "2027": 90106.80426897999, - "2028": 89699.43573822001, - "2029": 88727.39795574, - "2030": 87857.81085599998, - "2031": 87061.58196250001, - "2032": 86294.40790143999, - "2033": 84702.43619382, - "2034": 83128.37671702, - "2035": 82472.22354704, - "2036": 82131.68899578, - "2037": 81940.83571898, - "2038": 81656.24941666, - "2039": 81279.72920389999, - "2040": 80731.34609868, - "2041": 79908.8495676, - "2042": 78983.84922652, - "2043": 78002.94389466001, - "2044": 76950.76271098, - "2045": 75698.57323665998, - "2046": 74388.30257754, - "2047": 73131.20793724, - "2048": 71990.90228714, - "2049": 71005.66753276001, - "2050": 70182.13845207999 + "2020": 16029.600646719999, + "2021": 16458.62919208, + "2022": 17222.41209408, + "2023": 14500.31474404, + "2024": 14946.71286088, + "2025": 15501.42355008, + "2026": 15466.323303840001, + "2027": 15481.121815159999, + "2028": 15411.78074324, + "2029": 15243.23056756, + "2030": 15098.17962824, + "2031": 14968.85789436, + "2032": 14836.275433359999, + "2033": 14570.42148596, + "2034": 14309.139316439998, + "2035": 14185.660164480001, + "2036": 14105.381129480002, + "2037": 14045.2012818, + "2038": 13979.73685876, + "2039": 13907.56244108, + "2040": 13811.339249440001, + "2041": 13668.47181264, + "2042": 13506.1927256, + "2043": 13331.92541876, + "2044": 13144.771729639999, + "2045": 12929.14605972, + "2046": 12706.98603052, + "2047": 12495.463610159999, + "2048": 12302.41564596, + "2049": 12135.160504720001, + "2050": 11986.678029120001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -44549.00972572001, - "2021": -45796.67937704001, - "2022": -48337.92340938, - "2023": -40107.17729254001, - "2024": -41726.53243714, - "2025": -43435.945724280005, - "2026": -43307.22137574, - "2027": -43330.05446618, - "2028": -43135.67759382001, - "2029": -42670.06343162, - "2030": -42256.708739539994, - "2031": -41879.51512666001, - "2032": -41512.81989562, - "2033": -40751.67276934, - "2034": -39998.89172552, - "2035": -39679.62320744, - "2036": -39508.0256792, - "2037": -39405.667093920005, - "2038": -39262.76837240001, - "2039": -39079.494533280005, - "2040": -38815.93696906001, - "2041": -38419.446709840005, - "2042": -37972.97138478, - "2043": -37498.5550686, - "2044": -36989.52986836, - "2045": -36386.380446760006, - "2046": -35756.79436818, - "2047": -35153.81912432, - "2048": -34606.22819072, - "2049": -34132.93683256001, - "2050": -33734.26095324001 + "2020": -3009.4555702000002, + "2021": -3088.42946616, + "2022": -3226.6083350999997, + "2023": -2726.0376901, + "2024": -2802.47749926, + "2025": -2903.4453413999995, + "2026": -2896.5935923, + "2027": -2899.32686362, + "2028": -2886.1210743799998, + "2029": -2854.21827406, + "2030": -2826.9443171000003, + "2031": -2802.6405083000004, + "2032": -2777.8062774600003, + "2033": -2728.33603658, + "2034": -2679.65545028, + "2035": -2656.4099407599997, + "2036": -2641.2971985200006, + "2037": -2629.82476192, + "2038": -2617.37817564, + "2039": -2603.7025668, + "2040": -2585.62173442, + "2041": -2558.8250370000005, + "2042": -2528.41300978, + "2043": -2495.75962844, + "2044": -2460.73173772, + "2045": -2420.52152384, + "2046": -2379.11002846, + "2047": -2339.70574196, + "2048": -2303.68244956, + "2049": -2272.45356084, + "2050": -2244.50790092 }, "stock": "NA" }, "wall": { "energy": { - "2020": 104163.92849676, - "2021": 107045.92819936, - "2022": 112810.81266624, - "2023": 93876.10698011999, - "2024": 97466.22621556, - "2025": 101377.41627564, - "2026": 101081.38664101998, - "2027": 101138.93647222, - "2028": 100682.30826077999, - "2029": 99589.07625539998, - "2030": 98623.92728712, - "2031": 97745.70092308, - "2032": 96887.71829649998, - "2033": 95118.98418744, - "2034": 93370.46063097999, - "2035": 92616.57400646, - "2036": 92200.59173418, - "2037": 91941.44282024, - "2038": 91594.68938326, - "2039": 91159.74669524, - "2040": 90541.99699026, - "2041": 89615.26249962, - "2042": 88570.91777415999, - "2043": 87459.92844756, - "2044": 86268.24945136, - "2045": 84862.60963654, - "2046": 83397.67514807999, - "2047": 81995.7342751, - "2048": 80721.19844569999, - "2049": 79619.07479194, - "2050": 78682.300819 + "2020": 13454.87598276, + "2021": 13812.293120799999, + "2022": 14490.12385644, + "2023": 12162.72180432, + "2024": 12545.99785, + "2025": 13016.16849084, + "2026": 12980.75022062, + "2027": 12989.6717887, + "2028": 12929.3451591, + "2029": 12784.64575824, + "2030": 12657.35558772, + "2031": 12542.915387680001, + "2032": 12428.378460339998, + "2033": 12201.63800316, + "2034": 11979.418002699998, + "2035": 11877.938448500001, + "2036": 11815.420838460002, + "2037": 11771.904093919999, + "2038": 11720.642288019999, + "2039": 11660.947868840001, + "2040": 11579.399565540001, + "2041": 11460.407051819999, + "2042": 11325.616337079999, + "2043": 11181.585183719999, + "2044": 11027.06865424, + "2045": 10847.575398099998, + "2046": 10661.493968519999, + "2047": 10483.32240514, + "2048": 10321.214214139998, + "2049": 10180.8536359, + "2050": 10057.90678348 }, "stock": "NA" }, "roof": { "energy": { - "2020": 91415.59280796, - "2021": 93965.98857152, - "2022": 99294.17769684, - "2023": 82277.66528472, - "2024": 85623.22727032001, - "2025": 89143.49289204, - "2026": 88859.11876682, - "2027": 88894.55724633999, - "2028": 88488.83488666, - "2029": 87523.52095096, - "2030": 86658.88134972, - "2031": 85866.92794087999, - "2032": 85105.79913045999, - "2033": 83534.02507052, - "2034": 81980.67461825999, - "2035": 81333.21379221999, - "2036": 80998.6190337, - "2037": 80812.53950216, - "2038": 80532.0492059, - "2039": 80159.29149203999, - "2040": 79616.53502718, - "2041": 78805.66634361999, - "2042": 77894.05187443999, - "2043": 76927.865149, - "2044": 75891.87294408, - "2045": 74659.22926237999, - "2046": 73368.70734404, - "2047": 72129.75886805999, - "2048": 71005.95772425999, - "2049": 70034.89668178, - "2050": 69222.32839491998 + "2020": 5752.59263316, + "2021": 5920.3887086, + "2022": 6246.10293954, + "2023": 5171.97334992, + "2024": 5401.4246895, + "2025": 5630.46950004, + "2026": 5617.38575442, + "2027": 5622.267408600001, + "2028": 5598.9798878, + "2029": 5541.81018764, + "2030": 5492.2915366199995, + "2031": 5447.351972480001, + "2032": 5402.50334154, + "2033": 5305.38023056, + "2034": 5208.7102644999995, + "2035": 5166.973892200001, + "2036": 5143.43637126, + "2037": 5127.98096082, + "2038": 5108.653012219999, + "2039": 5085.25011014, + "2040": 5052.01193214, + "2041": 5000.09050772, + "2042": 4941.471716780001, + "2043": 4878.84079382, + "2044": 4811.47947214, + "2045": 4731.9003413, + "2046": 4649.35072792, + "2047": 4570.875352239999, + "2048": 4499.42317174, + "2049": 4437.6723744, + "2050": 4385.614809480001 }, "stock": "NA" }, "ground": { "energy": { - "2020": 11872.21617904, - "2021": 12181.72800904, - "2022": 12589.989207960001, - "2023": 10800.02116168, - "2024": 11030.746307640002, - "2025": 11396.07357696, - "2026": 11385.364346080001, - "2027": 11406.01993228, - "2028": 11358.729540119999, - "2029": 11239.8012272, - "2030": 11146.38641588, - "2031": 11066.203668720002, - "2032": 10976.137906799999, - "2033": 10792.66463296, - "2034": 10610.81954632, - "2035": 10511.74827804, - "2036": 10436.014193120001, - "2037": 10368.030759160003, - "2038": 10306.39200424, - "2039": 10248.55404076, - "2040": 10178.769067840001, - "2041": 10070.825319880001, - "2042": 9947.169320840001, - "2043": 9812.26119804, - "2044": 9667.20019044, - "2045": 9505.957786559999, - "2046": 9343.39616112, - "2047": 9191.4955138, - "2048": 9051.0244392, - "2049": 8928.89188236, - "2050": 8813.234888 + "2020": -17300.57166992, + "2021": -17770.22750248, + "2022": -18622.005739379998, + "2023": -15637.951545139998, + "2024": -16156.975795580001, + "2025": -16771.86136128, + "2026": -16730.119350240002, + "2027": -16745.06075716, + "2028": -16671.15444264, + "2029": -16492.853693260004, + "2030": -16341.68116354, + "2031": -16205.58887486, + "2032": -16069.348003759998, + "2033": -15785.60738726, + "2034": -15503.306939740001, + "2035": -15374.135366980003, + "2036": -15297.05554318, + "2037": -15241.284594000002, + "2038": -15176.467933060001, + "2039": -15101.809810680003, + "2040": -15000.498922640003, + "2041": -14845.204858940002, + "2042": -14669.851896300002, + "2043": -14482.173146160003, + "2044": -14280.95369204, + "2045": -14047.345477820003, + "2046": -13805.913016020002, + "2047": -13576.769884660001, + "2048": -13367.066112460001, + "2049": -13185.424065020003, + "2050": -13026.485356320001 }, "stock": "NA" }, @@ -365791,217 +365791,217 @@ }, "infiltration": { "energy": { - "2020": 49549.64736472, - "2021": 50945.88384935999, - "2022": 53882.99646347999, - "2023": 44564.48994304, - "2024": 46445.22209755999, - "2025": 48382.39452767999, - "2026": 48229.027015039996, - "2027": 48248.17875851999, - "2028": 48029.89006668, - "2029": 47509.51904264, - "2030": 47042.426521639994, - "2031": 46614.07680176, - "2032": 46202.805295039994, - "2033": 45348.167564799995, - "2034": 44503.13291087999, - "2035": 44153.86174276, - "2036": 43975.569105439994, - "2037": 43878.78127796, - "2038": 43729.661009280004, - "2039": 43529.48982068, - "2040": 43236.0766096, - "2041": 42796.10379724, - "2042": 42301.55704084, - "2043": 41777.55325788, - "2044": 41215.47711259999, - "2045": 40545.06273344, - "2046": 39842.8314624, - "2047": 39168.65637804, - "2048": 38557.457064639995, - "2049": 38029.48238684, - "2050": 37589.99913328 + "2020": 20000.7295478, + "2021": 20558.48956848, + "2022": 21605.1779046, + "2023": 18041.376242000002, + "2024": 18717.93742848, + "2025": 19462.029294599997, + "2026": 19413.2744513, + "2027": 19429.74135266, + "2028": 19345.67422594, + "2029": 19142.13273848, + "2030": 18968.1376018, + "2031": 18810.7246636, + "2032": 18654.195145979997, + "2033": 18322.61157004, + "2034": 17992.29297874, + "2035": 17845.36328318, + "2036": 17760.915409060002, + "2037": 17702.61808016, + "2038": 17631.81247902, + "2039": 17547.8380374, + "2040": 17431.49047646, + "2041": 17251.606240499998, + "2042": 17048.699434039998, + "2043": 16831.86453532, + "2044": 16599.197764160002, + "2045": 16326.903839019998, + "2046": 16044.828327080002, + "2047": 15776.892938379999, + "2048": 15532.14075818, + "2049": 15320.332826820002, + "2050": 15138.011819560003 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 340335.17466103996, - "2021": 349890.51937016, - "2022": 369569.38481405994, - "2023": 306290.40095558006, - "2024": 318862.68701546, - "2025": 332012.09399616, - "2026": 331005.99167087994, - "2027": 331166.35787212, - "2028": 329677.22883928, - "2029": 326115.48701402, - "2030": 322941.68051278003, - "2031": 320040.58003962005, - "2032": 317231.97516991996, - "2033": 311398.18507162, - "2034": 305628.82737377996, - "2035": 303203.44858686, - "2036": 301921.84433986, - "2037": 301179.6241488, - "2038": 300111.00860942004, - "2039": 298719.77202076005, - "2040": 296705.96664968, - "2041": 293679.0966985801, - "2042": 290272.6781341, - "2043": 286656.49073032, - "2044": 282776.78040388, - "2045": 278169.21797994, - "2046": 273354.11502254, - "2047": 268738.87951542, - "2048": 264550.02581202, - "2049": 260930.24686874, - "2050": 257893.72283424 + "2020": 59974.34365432, + "2021": 61442.15755688, + "2022": 64026.00233448001, + "2023": 54522.04208164, + "2024": 55637.37089728, + "2025": 57477.160385279996, + "2026": 57296.29388304, + "2027": 57333.22159916001, + "2028": 57050.65674804001, + "2029": 56389.58912276001, + "2030": 55828.04286224, + "2031": 55323.341947960005, + "2032": 54827.31607695999, + "2033": 53860.15026076, + "2034": 52902.96327404, + "2035": 52448.462420480006, + "2036": 52173.948009080006, + "2037": 51971.0172606, + "2038": 51733.41914276, + "2039": 51459.68982708, + "2040": 51098.17370464, + "2041": 50568.17785264, + "2042": 49970.9331756, + "2043": 49333.47470196, + "2044": 48653.31112924, + "2045": 47874.561668919996, + "2046": 47068.44417492, + "2047": 46299.97027496, + "2048": 45594.730228759996, + "2049": 44982.51585231999, + "2050": 44429.020545119994 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -59840.260182959995, - "2021": -61517.04294736, - "2022": -64838.18463804, - "2023": -53901.41739972, - "2024": -56035.458010359995, - "2025": -58312.07846184, - "2026": -58151.861838920006, - "2027": -58189.892048919995, - "2028": -57932.56305348001, - "2029": -57312.3467382, - "2030": -56767.062724920004, - "2031": -56271.58279707999, - "2032": -55784.097871, - "2033": -54769.11981204, - "2034": -53764.71579808, - "2035": -53330.26575056, - "2036": -53087.30486208, - "2037": -52932.81181664, - "2038": -52731.53027295999, - "2039": -52482.47573984, - "2040": -52129.392719159994, - "2041": -51595.228453920005, - "2042": -50992.737729160006, - "2043": -50350.89153336, - "2044": -49661.87174296001, - "2045": -48849.36364503999, - "2046": -48003.85307868, - "2047": -47195.9985472, - "2048": -46461.3517088, - "2049": -45826.158072640006, - "2050": -45286.71331240001 + "2020": -17578.709748920002, + "2021": -17940.626503360003, + "2022": -18512.90345928, + "2023": -16120.865994439999, + "2024": -16142.36236156, + "2025": -16550.718003479997, + "2026": -16486.862688940004, + "2027": -16493.664667020003, + "2028": -16400.607661179998, + "2029": -16189.424592439998, + "2030": -16010.53898704, + "2031": -15850.995302360003, + "2032": -15695.424906339998, + "2033": -15420.035319999999, + "2034": -15150.29985338, + "2035": -15011.83437526, + "2036": -14922.77101114, + "2037": -14852.623129360001, + "2038": -14773.746889179998, + "2039": -14685.76026548, + "2040": -14575.1414969, + "2041": -14423.125723140001, + "2042": -14251.831645440001, + "2043": -14069.174574280001, + "2044": -13875.502238399999, + "2045": -13659.824866940002, + "2046": -13436.869248800002, + "2047": -13223.19112934, + "2048": -13026.11438794, + "2049": -12854.381526340001, + "2050": -12689.74963388 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -14357.59134584, - "2021": -14736.47121968, - "2022": -15241.31109336, - "2023": -13051.88645048, - "2024": -13350.713101280002, - "2025": -13800.97925736, - "2026": -13788.971942280003, - "2027": -13814.32874716, - "2028": -13757.868906040003, - "2029": -13615.245675440001, - "2030": -13503.29848408, - "2031": -13407.21096072, - "2032": -13298.955142039998, - "2033": -13076.570390080002, - "2034": -12856.00691964, - "2035": -12736.43081628, - "2036": -12645.149752600002, - "2037": -12563.332341840003, - "2038": -12489.2278394, - "2039": -12419.73210256, - "2040": -12335.633021720001, - "2041": -12204.86058468, - "2042": -12055.030971760001, - "2043": -11891.5344976, - "2044": -11715.644243920002, - "2045": -11519.773738920001, - "2046": -11322.29798336, - "2047": -11137.847181240002, - "2048": -10967.342390040001, - "2049": -10819.138838119998, - "2050": -10679.36797128 + "2020": 169925.11510404, + "2021": 174450.55934744002, + "2022": 182476.28870796, + "2023": 153794.85181907998, + "2024": 158444.03937864, + "2025": 164288.93315075999, + "2026": 163888.44374658, + "2027": 164039.84199798, + "2028": 163303.98127022, + "2029": 161529.4102586, + "2030": 160023.73825067998, + "2031": 158675.00581052003, + "2032": 157312.30703310002, + "2033": 154531.43575696004, + "2034": 151776.26526622003, + "2035": 150486.62604814, + "2036": 149684.98096182, + "2037": 149087.77370796, + "2038": 148418.39810594002, + "2039": 147666.12019136, + "2040": 146660.25888534, + "2041": 145140.02763218, + "2042": 143419.88150684, + "2043": 141575.97912944, + "2044": 139599.09298684, + "2045": 137318.04582266, + "2046": 134965.03574992, + "2047": 132730.3434343, + "2048": 130684.93392069999, + "2049": 128912.27457786001, + "2050": 127341.97363140002 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -123773.08148024, - "2021": -127702.47058707998, - "2022": -139183.19161146003, - "2023": -109463.18787247999, - "2024": -117510.63549697999, - "2025": -123844.06866936001, - "2026": -123169.47496307999, - "2027": -123021.29348265998, - "2028": -122426.47546794002, - "2029": -121064.15091843999, - "2030": -119645.65777078, - "2031": -118279.35678032, - "2032": -117112.76944424, - "2033": -114653.25443108, - "2034": -112246.07652243998, - "2035": -111559.50246478002, - "2036": -111501.173356, - "2037": -111810.18618893999, - "2038": -111759.4978426, - "2039": -111384.51128046, - "2040": -110636.78551172, - "2041": -109571.59668938, - "2042": -108397.44393006, - "2043": -107199.7960479, - "2044": -105914.50836961999, - "2045": -104225.24225552, - "2046": -102376.90387476, - "2047": -100544.55949354, - "2048": -98926.20867184, - "2049": -97539.80160542, - "2050": -96575.11526808 + "2020": -25204.146542720002, + "2021": -25879.48392388, + "2022": -27141.108542580005, + "2023": -22786.844396239998, + "2024": -23524.93875498, + "2025": -24413.90201448, + "2026": -24345.305942839997, + "2027": -24363.012415459998, + "2028": -24252.329734339997, + "2029": -23988.24022236, + "2030": -23762.12901214, + "2031": -23557.555615760004, + "2032": -23356.179825360003, + "2033": -22940.87755476, + "2034": -22527.928198439997, + "2035": -22342.104164379998, + "2036": -22235.53775128, + "2037": -22161.7778339, + "2038": -22071.09957076, + "2039": -21962.995274380002, + "2040": -21814.64295164, + "2041": -21589.45201954, + "2042": -21335.7503799, + "2043": -21065.06370686, + "2044": -20775.214447539995, + "2045": -20437.559931919997, + "2046": -20087.35915252, + "2047": -19754.04062226, + "2048": -19449.266012559998, + "2049": -19185.299620619997, + "2050": -18955.39236952 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 225324.5589908, + "2021": 231464.86334687998, + "2022": 242548.7284671, + "2023": 203637.5473685, + "2024": 210462.13127138, + "2025": 218496.67275959998, + "2026": 217972.58001179996, + "2027": 218175.36783795996, + "2028": 217218.61967863998, + "2029": 214902.18853637995, + "2030": 212937.4271923, + "2031": 211171.66314909997, + "2032": 209393.89921987997, + "2033": 205693.54581173998, + "2034": 202016.04804193997, + "2035": 200326.05643658002, + "2036": 199302.85479586, + "2037": 198556.10715996003, + "2038": 197701.08265662, + "2039": 196725.4177484, + "2040": 195404.55934076, + "2041": 193381.22016549998, + "2042": 191094.20307674, + "2043": 188644.30969891997, + "2044": 186016.28131296, + "2045": 182967.55165761997, + "2046": 179819.36163298003, + "2047": 176831.90584778, + "2048": 174098.71253857997, + "2049": 171731.36873341998, + "2050": 169657.94302536 }, "stock": "NA" } @@ -366421,181 +366421,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -51109.60252079999, - "2021": -48783.971078999995, - "2022": -50919.09091453999, - "2023": -45963.86326252, - "2024": -50306.89207938, - "2025": -49012.550891299994, - "2026": -49784.42644434, - "2027": -50842.755571459995, - "2028": -51555.053812699996, - "2029": -51799.310910960005, - "2030": -51842.679267, - "2031": -51928.86052735999, - "2032": -52053.715140659995, - "2033": -52119.897038979994, - "2034": -52259.25083346, - "2035": -52527.436171299996, - "2036": -52890.28522829999, - "2037": -53321.93160643999, - "2038": -53752.31851607999, - "2039": -54237.85655146, - "2040": -54672.24883081999, - "2041": -55077.60708368, - "2042": -55413.03877724, - "2043": -55715.88580809999, - "2044": -55996.84310573999, - "2045": -56269.68246202, - "2046": -56549.09792766, - "2047": -56832.775669919996, - "2048": -57174.645315719994, - "2049": -57632.77240774, - "2050": -58136.99987099999 + "2020": 45263.32499256, + "2021": 43214.92649724, + "2022": 45226.0494985, + "2023": 40528.18340348, + "2024": 44450.13105222, + "2025": 43139.70849334, + "2026": 43822.082316299995, + "2027": 44771.50913974, + "2028": 45407.16347722, + "2029": 45607.586016839996, + "2030": 45627.08048436, + "2031": 45683.59016428, + "2032": 45780.94471614, + "2033": 45841.37784397999, + "2034": 45973.001623619995, + "2035": 46220.84834582, + "2036": 46548.959833739995, + "2037": 46939.80591472, + "2038": 47320.16212752, + "2039": 47745.22671566, + "2040": 48124.10995174, + "2041": 48479.238404920005, + "2042": 48776.605218879995, + "2043": 49043.77620134, + "2044": 49296.367126619996, + "2045": 49546.86354434, + "2046": 49799.98874754, + "2047": 50053.15866468, + "2048": 50352.11335259999, + "2049": 50756.62839842, + "2050": 51198.889527600004 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 267625.99247832, - "2021": 255422.40266878, - "2022": 268007.77748720004, - "2023": 245996.68240815995, - "2024": 266018.14177523996, - "2025": 258901.70122197998, - "2026": 262876.17371929996, - "2027": 268331.94891807996, - "2028": 271992.60903134, - "2029": 273233.15508078004, - "2030": 273412.93881742, - "2031": 273809.23728546, - "2032": 274474.82382537995, - "2033": 274778.40807145997, - "2034": 275463.42405044, - "2035": 276912.43154954, - "2036": 278878.68597027997, - "2037": 281254.84464003996, - "2038": 283579.95576483995, - "2039": 286135.42486032, - "2040": 288373.91744638, - "2041": 290468.00178014, - "2042": 292180.92194756004, - "2043": 293745.08724798, - "2044": 295195.95680784003, - "2045": 296608.79310658, - "2046": 297999.45229418, - "2047": 299406.72850605997, - "2048": 301147.7589048, - "2049": 303516.83291994, - "2050": 306161.5678127 + "2020": 188013.0114426, + "2021": 179422.4283023, + "2022": 186108.76228262, + "2023": 160350.36990216002, + "2024": 180237.62958973998, + "2025": 174923.63184620003, + "2026": 177806.80524632, + "2027": 181894.90299958002, + "2028": 184632.5252196, + "2029": 185476.54019888, + "2030": 185569.5724049, + "2031": 185820.07912628003, + "2032": 186183.65854928002, + "2033": 186508.38243804002, + "2034": 187147.71576428, + "2035": 188166.00187759998, + "2036": 189508.0097476, + "2037": 191042.76791382002, + "2038": 192543.78984023997, + "2039": 194292.62861618, + "2040": 195912.53613116, + "2041": 197423.17368144, + "2042": 198728.41704322, + "2043": 199882.3350478, + "2044": 200994.33631312, + "2045": 202109.48905466002, + "2046": 203299.55094388002, + "2047": 204493.99763476, + "2048": 205812.55567796, + "2049": 207548.12044311996, + "2050": 209389.69608760002 }, "stock": "NA" }, "wall": { "energy": { - "2020": -54287.93591855999, - "2021": -51830.95580014, - "2022": -53823.63546292001, - "2023": -47822.99407623999, - "2024": -52976.21029376, - "2025": -51671.326707140004, - "2026": -52506.73488702, - "2027": -53647.014884920005, - "2028": -54417.26713082, - "2029": -54685.11224042, - "2030": -54741.698050060004, - "2031": -54845.56642566, - "2032": -54976.13099422, - "2033": -55053.98585381999, - "2034": -55209.5020554, - "2035": -55483.67911982, - "2036": -55852.68350124, - "2037": -56285.34589583999, - "2038": -56727.464462359996, - "2039": -57240.134469640005, - "2040": -57708.14988770001, - "2041": -58144.054908260005, - "2042": -58508.1289464, - "2043": -58832.993761139995, - "2044": -59133.56525584, - "2045": -59424.0441501, - "2046": -59732.95115342, - "2047": -60047.344136340005, - "2048": -60418.99551656, - "2049": -60910.36317414, - "2050": -61444.022552899994 + "2020": 125578.568226, + "2021": 119846.34273080001, + "2022": 124968.65795234, + "2023": 109893.34284252001, + "2024": 121829.70686918, + "2025": 118173.7190081, + "2026": 120072.86861833998, + "2027": 122755.31109406002, + "2028": 124548.48954750001, + "2029": 125100.49753375999, + "2030": 125148.517016, + "2031": 125299.02749456, + "2032": 125552.50722266, + "2033": 125745.33171018, + "2034": 126144.39286105998, + "2035": 126838.2369989, + "2036": 127756.05675069998, + "2037": 128827.39732103999, + "2038": 129862.74321048, + "2039": 131037.45539126, + "2040": 132102.17045162, + "2041": 133097.64754968, + "2042": 133945.91011624, + "2043": 134703.4724737, + "2044": 135430.10865694002, + "2045": 136157.89016942, + "2046": 136909.69742206, + "2047": 137662.35875152, + "2048": 138517.07613931998, + "2049": 139659.04855294002, + "2050": 140889.79975540002 }, "stock": "NA" }, "roof": { "energy": { - "2020": -6899.383648440001, - "2021": -6595.23313776, - "2022": -6536.092442000001, - "2023": -4897.32632652, - "2024": -6163.60077488, - "2025": -6071.95256416, - "2026": -6193.7725036, - "2027": -6357.91785996, - "2028": -6471.377836080001, - "2029": -6514.00070126, - "2030": -6531.808515240001, - "2031": -6557.40613902, - "2032": -6571.22288736, - "2033": -6590.52884452, - "2034": -6620.08343038, - "2035": -6644.58493608, - "2036": -6675.868984459999, - "2037": -6704.246743579999, - "2038": -6744.16932628, - "2039": -6806.19899464, - "2040": -6873.544894960001, - "2041": -6935.19356358, - "2042": -6991.00368682, - "2043": -7036.8372477600005, - "2044": -7079.15595538, - "2045": -7119.11437706, - "2046": -7174.1184117600005, - "2047": -7230.9958380200005, - "2048": -7288.8643688, - "2049": -7357.6769350800005, - "2050": -7424.1637017 + "2020": 120480.90611352, + "2021": 114959.72509587999, + "2022": 120826.03577294, + "2023": 110375.10881148, + "2024": 119404.53729122, + "2025": 115939.67527938, + "2026": 117713.57023193999, + "2027": 120189.08287274, + "2028": 121842.02651454, + "2029": 122372.38672603997, + "2030": 122418.66270772, + "2031": 122559.36768651998, + "2032": 122838.90607594, + "2033": 122981.81795354, + "2034": 123307.66228349999, + "2035": 123985.80284674, + "2036": 124899.94349897999, + "2037": 126000.58583967999, + "2038": 127052.99286032, + "2039": 128199.25299618, + "2040": 129200.33990369999, + "2041": 130138.21913652, + "2042": 130912.77593799998, + "2043": 131620.52488657998, + "2044": 132288.28733457997, + "2045": 132949.4340119, + "2046": 133593.02657294, + "2047": 134239.45579307998, + "2048": 135022.51885172, + "2049": 136092.40529917998, + "2050": 137282.4609944 }, "stock": "NA" }, "ground": { "energy": { - "2020": -133241.92348884, - "2021": -127146.02613635999, - "2022": -133934.6091707, - "2023": -124172.40169232, - "2024": -133214.07463498, - "2025": -129495.19319225999, - "2026": -131446.1244809, - "2027": -134137.90868566, - "2028": -135937.94098558, - "2029": -136535.65542106, - "2030": -136600.53307104, - "2031": -136769.72354722003, - "2032": -137100.46175826, - "2033": -137238.93362662, - "2034": -137569.48091348, - "2035": -138313.09682498, - "2036": -139323.22701135997, - "2037": -140554.56859478, - "2038": -141738.40257667998, - "2039": -143014.51334553998, - "2040": -144115.50991746, - "2041": -145147.46375578002, - "2042": -145986.70730202, - "2043": -146759.56649426, - "2044": -147479.43032588, - "2045": -148184.60542536, - "2046": -148857.56587686, - "2047": -149535.92444662, - "2048": -150386.56088499998, - "2049": -151557.34687058, - "2050": -152876.1305229 + "2020": 12207.9737868, + "2021": 11547.8996376, + "2022": 11857.186273219999, + "2023": 9748.426719559999, + "2024": 11042.960542539999, + "2025": 10751.131522499998, + "2026": 10914.060025219998, + "2027": 11185.99999918, + "2028": 11363.3064691, + "2029": 11417.333943279998, + "2030": 11419.835872799998, + "2031": 11429.714562879999, + "2032": 11456.122066979999, + "2033": 11488.582782339998, + "2034": 11543.186182579997, + "2035": 11625.202445299998, + "2036": 11746.881190299999, + "2037": 11874.170427919998, + "2038": 11981.009991439998, + "2039": 12102.422252379998, + "2040": 12217.695666659998, + "2041": 12321.908103040001, + "2042": 12417.371272319999, + "2043": 12506.3919593, + "2044": 12599.630142619997, + "2045": 12697.46343006, + "2046": 12800.14428918, + "2047": 12907.083020559998, + "2048": 13009.952417559998, + "2049": 13137.652242619997, + "2050": 13271.698156199998 }, "stock": "NA" }, @@ -366637,217 +366637,217 @@ }, "infiltration": { "energy": { - "2020": -25255.586301959996, - "2021": -24106.153886139997, - "2022": -25231.885020039997, - "2023": -22986.1845698, - "2024": -24996.1949364, - "2025": -24340.14203754, - "2026": -24718.48076054, - "2027": -25237.017700800003, - "2028": -25585.52474242, - "2029": -25704.413221799998, - "2030": -25723.64162506, - "2031": -25763.68061624, - "2032": -25826.0165467, - "2033": -25856.44199826, - "2034": -25922.88089678, - "2035": -26057.39270022, - "2036": -26239.573526139997, - "2037": -26458.290294659993, - "2038": -26674.428103599996, - "2039": -26914.94853052, - "2040": -27127.72605066, - "2041": -27326.5680358, - "2042": -27490.031840619995, - "2043": -27638.45511994, - "2044": -27776.02161606, - "2045": -27909.719830159996, - "2046": -28043.8658459, - "2047": -28179.8132056, - "2048": -28346.132568719997, - "2049": -28570.869797860003, - "2050": -28820.120182399998 + "2020": -9146.0525844, + "2021": -8736.351326, + "2022": -8943.81794842, + "2023": -7956.88124796, + "2024": -8916.253836939999, + "2025": -8803.677546900002, + "2026": -8950.72022562, + "2027": -9139.448477980002, + "2028": -9269.894120700003, + "2029": -9326.235129280001, + "2030": -9349.433247200002, + "2031": -9381.765202880002, + "2032": -9410.59018418, + "2033": -9423.736723540002, + "2034": -9446.18459058, + "2035": -9482.6770337, + "2036": -9534.4214583, + "2037": -9594.006872720001, + "2038": -9664.53053944, + "2039": -9752.390871180001, + "2040": -9835.48426626, + "2041": -9912.01799064, + "2042": -9974.35417592, + "2043": -10029.4600045, + "2044": -10076.974977020001, + "2045": -10119.202511260002, + "2046": -10169.21060278, + "2047": -10222.22536656, + "2048": -10287.900838360001, + "2049": -10371.48228502, + "2050": -10462.3211026 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -181959.37588884, - "2021": -173685.58880015998, - "2022": -181073.15159544, - "2023": -162839.24334604, - "2024": -178717.47426016, - "2025": -174161.52658335998, - "2026": -176920.34373944002, - "2027": -180701.14343372, - "2028": -183247.62555368, - "2029": -184123.25534361997, - "2030": -184285.11780324, - "2031": -184600.63963298, - "2032": -185043.37989552, - "2033": -185285.3482806, - "2034": -185788.00337114, - "2035": -186735.54996568, - "2036": -188016.47433946, - "2037": -189534.83951681998, - "2038": -191055.96250556002, - "2039": -192782.45029200002, - "2040": -194334.34807768, - "2041": -195781.77389426003, - "2042": -196982.42736406001, - "2043": -198063.66561016004, - "2044": -199066.59704822, - "2045": -200039.81676878003, - "2046": -201045.15017712, - "2047": -202066.48243774002, - "2048": -203290.81775631997, - "2049": -204926.11920292, - "2050": -206720.3282439 + "2020": 626864.0905521599, + "2021": 598019.6004613399, + "2022": 635370.99341246, + "2023": 617120.25687916, + "2024": 643718.7861377399, + "2025": 627459.18413964, + "2026": 636346.76079136, + "2027": 648308.6169565801, + "2028": 656317.30764512, + "2029": 659229.89899158, + "2030": 659651.30936486, + "2031": 660545.0723504199, + "2032": 662411.6323260799, + "2033": 662778.6481392, + "2034": 663914.8657054598, + "2035": 667424.69727672, + "2036": 672337.4121457399, + "2037": 678533.41517988, + "2038": 684481.8000220398, + "2039": 690634.9570589, + "2040": 695715.28880772, + "2041": 700481.2004665401, + "2042": 704172.4907140399, + "2043": 707687.3401864399, + "2044": 710855.34112218, + "2045": 713872.61781532, + "2046": 716497.9560062799, + "2047": 719182.38749366, + "2048": 722964.15161028, + "2049": 728309.1884694799, + "2050": 734592.8975388999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 255258.38742204, - "2021": 243613.40695306, - "2022": 255993.98173372, - "2023": 236080.99237747997, - "2024": 254441.25400631997, - "2025": 247567.33062485998, - "2026": 251340.51893401996, - "2027": 256520.42286743998, - "2028": 259993.10682717996, - "2029": 261166.55853804, - "2030": 261326.05010014, - "2031": 261690.0740432, - "2032": 262328.51574753993, - "2033": 262606.19728926, - "2034": 263246.95112306, - "2035": 264640.34913017997, - "2036": 266532.66199305997, - "2037": 268829.39186549996, - "2038": 271066.16017672, - "2039": 273507.07488172, - "2040": 275632.39931142004, - "2041": 277622.05032772, - "2042": 279243.86243914, - "2043": 280729.67012806004, - "2044": 282107.4602361, - "2045": 283449.90597752004, - "2046": 284756.05909754004, - "2047": 286076.58287008, - "2048": 287723.71789656003, - "2049": 289975.01940429996, - "2050": 292498.60216280003 + "2020": 215155.16214792, + "2021": 205131.06473548, + "2022": 212639.41085004003, + "2023": 181421.15655048, + "2024": 204507.62328492, + "2025": 198267.45305048, + "2026": 201518.18957983996, + "2027": 206237.77936964002, + "2028": 209383.04906544, + "2029": 210321.41833224, + "2030": 210389.77132732, + "2031": 210631.24886871997, + "2032": 211028.71204143998, + "2033": 211430.45017143997, + "2034": 212207.3901992, + "2035": 213421.60487583998, + "2036": 215037.63178647996, + "2037": 216859.55167268, + "2038": 218590.67996992, + "2039": 220598.78738107998, + "2040": 222465.818714, + "2041": 224202.44893751998, + "2042": 225722.1774282, + "2043": 227071.96180087997, + "2044": 228396.90163847996, + "2045": 229743.5112366, + "2046": 231173.95002704003, + "2047": 232611.47184448, + "2048": 234153.21269831999, + "2049": 236170.77841208, + "2050": 238300.66674799996 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 427696.72720511997, - "2021": 408206.81968947995, - "2022": 428618.26375289995, - "2023": 394242.46331316, - "2024": 425724.3999101399, - "2025": 414265.20519517997, - "2026": 420607.9107071, - "2027": 429310.29655838, - "2028": 435147.67635713995, - "2029": 437121.75079967995, - "2030": 437399.13737812, - "2031": 438021.47370135994, - "2032": 439085.92502037995, - "2033": 439561.13689726, - "2034": 440645.80444333993, - "2035": 442968.20731773996, - "2036": 446117.99535778, - "2037": 449933.6306560399, - "2038": 453661.47479703993, - "2039": 457746.21667262, - "2040": 461314.55859998, - "2041": 464654.38389863994, - "2042": 467381.76301595994, - "2043": 469874.93299357995, - "2044": 472186.52455314, - "2045": 474437.86093398003, - "2046": 476642.6879973799, - "2047": 478872.03529335995, - "2048": 481641.86747099995, - "2049": 485419.64388673997, - "2050": 489644.3574134 + "2020": 403584.76832040004, + "2021": 385317.65544109995, + "2022": 405899.76011659997, + "2023": 382239.53856799996, + "2024": 407633.4518619999, + "2025": 397464.97186210006, + "2026": 403424.7117471, + "2027": 411411.33197899995, + "2028": 416789.3068093, + "2029": 418720.9128895, + "2030": 419068.6772039, + "2031": 419744.9976141, + "2032": 420858.58917349996, + "2033": 421207.14450389997, + "2034": 422076.19898519997, + "2035": 424213.2199782999, + "2036": 427143.01403759996, + "2037": 430772.1655614, + "2038": 434371.645609, + "2039": 438262.44726379996, + "2040": 441599.8060009, + "2041": 444726.70385349996, + "2042": 447212.7349098, + "2043": 449509.8042800999, + "2044": 451584.5797814, + "2045": 453559.7713299, + "2046": 455437.45723749994, + "2047": 457349.0825415, + "2048": 459882.8762668, + "2049": 463380.0246159, + "2050": 467370.4649395 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1138336.56935196, - "2021": 1086404.7057477399, - "2022": 1141752.3281108201, - "2023": 1053344.6224226397, - "2024": 1134959.0434258599, - "2025": 1104273.8724102401, - "2026": 1121094.62660092, - "2027": 1144185.97400762, - "2028": 1159665.80977812, - "2029": 1164895.4909741199, - "2030": 1165602.63501346, - "2031": 1167221.23934296, - "2032": 1170069.74013892, - "2033": 1171303.6496983198, - "2034": 1174156.3684017998, - "2035": 1180374.06179812, - "2036": 1188818.44218584, - "2037": 1199071.24208154, - "2038": 1209052.92564096, - "2039": 1219939.48548814, - "2040": 1229413.882288, - "2041": 1238284.0186803602, - "2042": 1245512.1325114998, - "2043": 1252135.79271824, - "2044": 1258277.6287090401, - "2045": 1264262.0825149, - "2046": 1270079.2886811201, - "2047": 1275960.02019824, - "2048": 1283300.46403276, - "2049": 1293337.0733548398, - "2050": 1304591.3119213998 + "2020": 210538.23407364, + "2021": 200848.12032006, + "2022": 210184.6763852, + "2023": 189797.63424772, + "2024": 207007.30845348, + "2025": 201283.92102446, + "2026": 204410.08502250002, + "2027": 208776.98361716003, + "2028": 211699.45276238, + "2029": 212658.65391516002, + "2030": 212777.70069474002, + "2031": 213065.28372632002, + "2032": 213558.41434145995, + "2033": 213835.57910902, + "2034": 214429.42637658, + "2035": 215589.82436218, + "2036": 217162.20526986, + "2037": 219028.81227458, + "2038": 220833.81541847996, + "2039": 222837.08571904, + "2040": 224615.21467646002, + "2041": 226275.42468787997, + "2042": 227657.48596621997, + "2043": 228913.42973086, + "2044": 230098.45784298005, + "2045": 231267.76095916, + "2046": 232439.66218626, + "2047": 233624.25057431997, + "2048": 235030.3351536, + "2049": 236924.13325917997, + "2050": 239011.2418716 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -302503.29600575997, + "2021": -288194.32837463997, + "2022": -301414.54996308, + "2023": -272653.66876431997, + "2024": -296277.48047068, + "2025": -288468.38488684, + "2026": -292855.21756748, + "2027": -299096.04480356, + "2028": -303258.99304532, + "2029": -304654.84899016004, + "2030": -304837.34432496, + "2031": -305251.3866968, + "2032": -306001.85766636, + "2033": -306420.44368524, + "2034": -307285.76557124, + "2035": -309001.60446412, + "2036": -311388.92061723996, + "2037": -314188.6953288, + "2038": -316841.26964287995, + "2039": -319761.79256868, + "2040": -322351.19824828, + "2041": -324755.98513448, + "2042": -326762.84255416, + "2043": -328610.68964044, + "2044": -330370.8468518, + "2045": -332114.29897028, + "2046": -333848.38698876, + "2047": -335620.36485832, + "2048": -337691.12212504, + "2049": -340456.0947646, + "2050": -343515.5266836 }, "stock": "NA" } @@ -370706,181 +370706,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 335063.03595904, - "2021": 340008.21143406, - "2022": 352419.75661504, - "2023": 309321.77158185997, - "2024": 321060.5529266, - "2025": 344165.21059914003, - "2026": 349431.27947402, - "2027": 352207.12710725993, - "2028": 353239.34018055996, - "2029": 353253.51711529994, - "2030": 352555.92633961997, - "2031": 352913.63428091997, - "2032": 352286.06253205996, - "2033": 351346.427382, - "2034": 350663.09285242, - "2035": 350709.89866805996, - "2036": 351510.96115706, - "2037": 352633.37878358003, - "2038": 353878.64303134, - "2039": 355009.81152389996, - "2040": 355744.56211153994, - "2041": 356331.06070732, - "2042": 356591.66619595996, - "2043": 356636.5556052, - "2044": 356729.13387608, - "2045": 356849.36248528, - "2046": 356813.12483664, - "2047": 356978.76074464, - "2048": 357455.32941564004, - "2049": 358117.08190909994, - "2050": 358741.04026712 + "2020": 82313.20852416, + "2021": 83275.33102284, + "2022": 84935.91029783999, + "2023": 77232.84157484, + "2024": 78216.18483736, + "2025": 82968.15050172, + "2026": 84123.12199796, + "2027": 84769.94232388001, + "2028": 85041.55654152, + "2029": 85081.87985756, + "2030": 84956.26690339998, + "2031": 85036.333194, + "2032": 84845.31930963999, + "2033": 84570.25650976002, + "2034": 84369.34230388, + "2035": 84335.78132531999, + "2036": 84491.18756667999, + "2037": 84719.70479252, + "2038": 84967.9228182, + "2039": 85171.29196203999, + "2040": 85274.70147539998, + "2041": 85356.29433847999, + "2042": 85359.84429496, + "2043": 85322.44800440001, + "2044": 85306.19222872, + "2045": 85297.56290248001, + "2046": 85244.10207184, + "2047": 85239.23699768, + "2048": 85314.32378112001, + "2049": 85426.40360148001, + "2050": 85528.81919904001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -167481.21301732, - "2021": -169889.15433207998, - "2022": -175710.0140583, - "2023": -154950.41163418, - "2024": -160329.73583376, - "2025": -171629.57258318, - "2026": -174219.46219184, - "2027": -175589.35035162, - "2028": -176102.86218026, - "2029": -176113.31026186002, - "2030": -175770.46179328, - "2031": -175944.03475268002, - "2032": -175620.73878578, - "2033": -175141.10071716004, - "2034": -174791.98477275998, - "2035": -174803.69765606002, - "2036": -175192.52832702, - "2037": -175739.74024034, - "2038": -176345.48030016, - "2039": -176889.56845484, - "2040": -177235.53030636, - "2041": -177511.47640096, - "2042": -177625.4161704, - "2043": -177634.2812959, - "2044": -177669.36561434, - "2045": -177718.51666330002, - "2046": -177687.1841816, - "2047": -177757.05597894, - "2048": -177982.92105138002, - "2049": -178298.66750198, - "2050": -178595.80509512004 + "2020": -15995.650454359999, + "2021": -16171.399757039999, + "2022": -16429.095462859997, + "2023": -15094.62251134, + "2024": -15177.252145999999, + "2025": -16058.788763460001, + "2026": -16286.86241568, + "2027": -16423.18739554, + "2028": -16489.55009234, + "2029": -16510.8994227, + "2030": -16499.78300088, + "2031": -16523.120250480002, + "2032": -16489.47961214, + "2033": -16438.1458132, + "2034": -16401.97722708, + "2035": -16398.16607334, + "2036": -16431.901906339997, + "2037": -16479.74004822, + "2038": -16530.83519936, + "2039": -16572.145532799997, + "2040": -16593.60160696, + "2041": -16611.16595968, + "2042": -16613.47833224, + "2043": -16608.2440271, + "2044": -16607.74810742, + "2045": -16608.94872342, + "2046": -16601.15330536, + "2047": -16602.50422426, + "2048": -16619.26369566, + "2049": -16643.2966171, + "2050": -16665.09509908 }, "stock": "NA" }, "wall": { "energy": { - "2020": 415807.2042772, - "2021": 421456.7878776, - "2022": 434086.88328933995, - "2023": 386663.4681106, - "2024": 397269.05013067997, - "2025": 424122.7536010799, - "2026": 430493.16379783995, - "2027": 433998.78161082, - "2028": 435453.04382554, - "2029": 435671.38105028, - "2030": 435016.75619755994, - "2031": 435535.75319465995, - "2032": 434745.7010576, - "2033": 433544.59227617993, - "2034": 432685.45039599994, - "2035": 432711.69017394, - "2036": 433687.40908171993, - "2037": 435051.14691499993, - "2038": 436545.48407631996, - "2039": 437861.35361082, - "2040": 438677.76658982004, - "2041": 439335.50430399994, - "2042": 439591.29451315996, - "2043": 439600.63436609996, - "2044": 439689.82388479996, - "2045": 439817.08788208, - "2046": 439736.70858924, - "2047": 439902.90110296, - "2048": 440457.88462847995, - "2049": 441230.80973054, - "2050": 441952.75452097994 + "2020": 67600.39773064, + "2021": 68392.47810575999, + "2022": 69807.75170037999, + "2023": 63419.91027736, + "2024": 64228.52006828, + "2025": 68158.58890392, + "2026": 69128.10850016, + "2027": 69683.95388058, + "2028": 69929.43333969999, + "2029": 69982.46217728, + "2030": 69898.21540867999, + "2031": 69976.70705478, + "2032": 69825.65826355999, + "2033": 69602.50875198, + "2034": 69441.00915351999, + "2035": 69418.9283721, + "2036": 69553.82145608, + "2037": 69750.02780887998, + "2038": 69962.70167175999, + "2039": 70138.85713061999, + "2040": 70231.68864385999, + "2041": 70305.64158591999, + "2042": 70314.78081691999, + "2043": 70290.4847397, + "2044": 70283.69328428, + "2045": 70283.28884955999, + "2046": 70247.02571868, + "2047": 70249.6633294, + "2048": 70318.10170092, + "2049": 70418.18964134, + "2050": 70509.4776395 }, "stock": "NA" }, "roof": { "energy": { - "2020": 336923.18727656, - "2021": 341778.66366663994, - "2022": 353646.68058369996, - "2023": 311798.95773744, - "2024": 322563.79491268, - "2025": 345388.64603504, - "2026": 350701.87255352, - "2027": 353578.68546085997, - "2028": 354728.01961638, - "2029": 354854.15681848, - "2030": 354263.93928244, - "2031": 354683.44355713995, - "2032": 354072.19457124, - "2033": 353133.77111738, - "2034": 352460.82569008, - "2035": 352521.02195078, - "2036": 353347.50636256, - "2037": 354496.85486672, - "2038": 355764.51076768, - "2039": 356907.97873162, - "2040": 357648.22806878, - "2041": 358243.35198767995, - "2042": 358509.8001754, - "2043": 358564.5439367, - "2044": 358673.12024772004, - "2045": 358811.089669, - "2046": 358789.89370659995, - "2047": 358968.48047972, - "2048": 359459.90774964, - "2049": 360137.81533114, - "2050": 360774.47295706 + "2020": 19293.77838884, + "2021": 19611.31988006, + "2022": 20473.662222779996, + "2023": 17611.018606960002, + "2024": 18575.12977348, + "2025": 20008.236082119998, + "2026": 20299.628849459998, + "2027": 20427.271754079997, + "2028": 20448.5201161, + "2029": 20411.923367680003, + "2030": 20334.77216098, + "2031": 20335.077816279998, + "2032": 20292.49155116, + "2033": 20236.96174648, + "2034": 20193.66917502, + "2035": 20191.837261, + "2036": 20230.527939879998, + "2037": 20287.194518279997, + "2038": 20352.238394459997, + "2039": 20413.12410782, + "2040": 20453.02277946, + "2041": 20483.619044919997, + "2042": 20496.03404932, + "2043": 20494.3630291, + "2044": 20493.76340078, + "2045": 20494.31373606, + "2046": 20485.869166880002, + "2047": 20490.3980129, + "2048": 20512.57044522, + "2049": 20544.86527564, + "2050": 20576.224339 }, "stock": "NA" }, "ground": { "energy": { - "2020": 73115.1511596, - "2021": 73854.98907459999, - "2022": 74580.50200856, - "2023": 69365.72077079999, - "2024": 69251.42504271999, - "2025": 72998.55608432001, - "2026": 73977.79655916, - "2027": 74557.78473708, - "2028": 74836.78635735999, - "2029": 74918.61351992, - "2030": 74855.30487284, - "2031": 74945.59900004, - "2032": 74779.2788148, - "2033": 74535.66632892, - "2034": 74362.691085, - "2035": 74330.83714195999, - "2036": 74468.51208687999, - "2037": 74666.57108159999, - "2038": 74876.18659987999, - "2039": 75035.78767088, - "2040": 75106.34915247999, - "2041": 75164.22860999999, - "2042": 75154.23258064, - "2043": 75111.854752, - "2044": 75093.4027722, - "2045": 75082.94837652, - "2046": 75027.60665336001, - "2047": 75015.74557724001, - "2048": 75074.26458732001, - "2049": 75161.92899996, - "2050": 75240.68443811999 + "2020": -75654.12654956, + "2021": -76569.16859144002, + "2022": -78144.72448943999, + "2023": -71189.15175614, + "2024": -72072.47397395999, + "2025": -76501.93336042, + "2026": -77654.00774536, + "2027": -78345.37732848, + "2028": -78695.84471392, + "2029": -78825.68429245999, + "2030": -78796.655393, + "2031": -78939.96266289998, + "2032": -78816.97199194, + "2033": -78611.89144506, + "2034": -78474.94087868, + "2035": -78493.81041172, + "2036": -78689.98816698001, + "2037": -78953.43015982001, + "2038": -79234.6165368, + "2039": -79472.53474954, + "2040": -79617.7226091, + "2041": -79739.29236128001, + "2042": -79788.24987756, + "2043": -79796.111165, + "2044": -79824.27808642, + "2045": -79861.14514898, + "2046": -79855.78521363999, + "2047": -79894.29798438001, + "2048": -80002.22454522, + "2049": -80148.14300008, + "2050": -80283.01421614 }, "stock": "NA" }, @@ -370922,217 +370922,217 @@ }, "infiltration": { "energy": { - "2020": 174827.75094703998, - "2021": 177463.59669315998, - "2022": 184257.31600911997, - "2023": 161078.16347096, - "2024": 167653.77306056, - "2025": 179917.414556, - "2026": 182684.9767978, - "2027": 184127.72749619998, - "2028": 184647.81290184, - "2029": 184633.46314896, - "2030": 184246.49739923998, - "2031": 184425.31748923997, - "2032": 184099.51918815996, - "2033": 183613.45368996, - "2034": 183258.43430372002, - "2035": 183286.83105163998, - "2036": 183707.33624479995, - "2037": 184296.79831528, - "2038": 184952.85570748, - "2039": 185553.58385144, - "2040": 185948.26878368, - "2041": 186262.67150312, - "2042": 186406.71545888, - "2043": 186435.7879384, - "2044": 186487.40091988, - "2045": 186553.02269923998, - "2046": 186538.57609951997, - "2047": 186629.86533436, - "2048": 186883.0555518, - "2049": 187234.28465547995, - "2050": 187566.21476548 + "2020": 78199.31282968, + "2021": 79254.20290752, + "2022": 81466.50759057999, + "2023": 72945.86999071999, + "2024": 74766.0887386, + "2025": 79733.01608687999, + "2026": 80939.03538624, + "2027": 81613.47331982, + "2028": 81911.85883222, + "2029": 81978.5321364, + "2030": 81879.74500043999, + "2031": 81996.65781594001, + "2032": 81865.23392212, + "2033": 81657.5222045, + "2034": 81514.01940743999, + "2035": 81534.34536222, + "2036": 81733.03723552, + "2037": 82002.48283536, + "2038": 82295.00274328, + "2039": 82550.98677769999, + "2040": 82714.06335997999, + "2041": 82847.94984224, + "2042": 82906.93666852001, + "2043": 82918.4665687, + "2044": 82946.09070556, + "2045": 82981.68708396, + "2046": 82975.80783188, + "2047": 83017.18564748, + "2048": 83129.59664508, + "2049": 83282.6674013, + "2050": 83426.14562833999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1251102.7489825198, - "2021": 1269403.4257624801, - "2022": 1314705.9440008798, - "2023": 1155760.33810978, - "2024": 1198426.9356045197, - "2025": 1284027.46605174, - "2026": 1303521.78051952, - "2027": 1313767.38508616, - "2028": 1317542.6668262398, - "2029": 1317537.9516716201, - "2030": 1314885.1694037998, - "2031": 1316163.8834607, - "2032": 1313772.44674238, - "2033": 1310222.85717662, - "2034": 1307634.3779867599, - "2035": 1307757.47265684, - "2036": 1310692.36878806, - "2037": 1314818.98501594, - "2038": 1319396.8712459998, - "2039": 1323537.46550318, - "2040": 1326200.8381173, - "2041": 1328323.38196096, - "2042": 1329232.99229252, - "2043": 1329344.0973742, - "2044": 1329638.44536494, - "2045": 1330035.95670206, - "2046": 1329841.91502068, - "2047": 1330404.7818610598, - "2048": 1332130.66559814, - "2049": 1334537.8613205599, - "2050": 1336807.02507618 + "2020": 333848.32421175996, + "2021": 336834.30483724, + "2022": 338271.52970064, + "2023": 320802.03566164, + "2024": 315509.61420815997, + "2025": 331379.46337651997, + "2026": 336555.32906396, + "2027": 340288.93421868, + "2028": 342748.54938632, + "2029": 344245.77280396, + "2030": 345040.29884019995, + "2031": 346155.7364684, + "2032": 345758.90517044, + "2033": 344887.83314496, + "2034": 344384.94488788, + "2035": 344556.66131611995, + "2036": 345576.18593988, + "2037": 346888.21683572, + "2038": 348232.06145459996, + "2039": 349301.60796044, + "2040": 349923.37933499995, + "2041": 350478.70820248, + "2042": 350706.40084056, + "2043": 350799.9438436, + "2044": 351034.56875072, + "2045": 351320.79946768, + "2046": 351403.49199704, + "2047": 351653.15186208, + "2048": 352212.14238072, + "2049": 352937.71919348, + "2050": 353587.93884823995 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -232369.5869092, - "2021": -235657.2457056, - "2022": -243381.71964003998, - "2023": -215213.22573580002, - "2024": -222320.86801328, - "2025": -237773.76147588002, - "2026": -241297.77096703998, - "2027": -243141.77061131998, - "2028": -243810.99352684, - "2029": -243790.69793468, - "2030": -243284.13203695999, - "2031": -243495.94470935996, - "2032": -243026.14172779996, - "2033": -242343.67247448, - "2034": -241843.1088316, - "2035": -241837.39311924, - "2036": -242352.25693891998, - "2037": -243083.61005900003, - "2038": -243893.74723552004, - "2039": -244614.83795832, - "2040": -245062.72223912, - "2041": -245418.1335856, - "2042": -245550.44705216, - "2043": -245539.1998002, - "2044": -245565.77783419998, - "2045": -245611.67493628, - "2046": -245543.16714863997, - "2047": -245616.66720676003, - "2048": -245907.37462668, - "2049": -246318.70226564002, - "2050": -246705.78946688 + "2020": -132821.98356584, + "2021": -133662.51433535997, + "2022": -132428.14759021997, + "2023": -129688.94047116, + "2024": -124657.54059516, + "2025": -129761.15993939998, + "2026": -131806.293818, + "2027": -133461.8354333, + "2028": -134683.90141634, + "2029": -135530.87310956, + "2030": -136100.53317883998, + "2031": -136666.93305834, + "2032": -136533.99512136, + "2033": -136180.07563106, + "2034": -135993.76692112, + "2035": -136069.88191914, + "2036": -136501.88413139997, + "2037": -137048.13862388, + "2038": -137592.18009968, + "2039": -138001.02831434, + "2040": -138220.41797637998, + "2041": -138427.21501152, + "2042": -138502.07653428, + "2043": -138539.7238249, + "2044": -138649.53943848, + "2045": -138783.44350743998, + "2046": -138830.69454812002, + "2047": -138936.72297935997, + "2048": -139168.12102919997, + "2049": -139463.34628677997, + "2050": -139721.34425698 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -86304.79365744, - "2021": -87204.15040536, - "2022": -88195.9798722, - "2023": -81706.00329016, - "2024": -81805.63866872, - "2025": -86319.00739896, - "2026": -87469.09050088, - "2027": -88132.42252004, - "2028": -88434.70375932, - "2029": -88504.31510631999, - "2030": -88402.85531295999, - "2031": -88494.73687716, - "2032": -88293.19897135999, - "2033": -88003.62335012, - "2034": -87795.64550072, - "2035": -87754.37859492001, - "2036": -87911.34139543999, - "2037": -88139.58708328, - "2038": -88382.64262632, - "2039": -88568.80044428, - "2040": -88650.95589252, - "2041": -88717.32600112, - "2042": -88703.8355468, - "2043": -88650.9706246, - "2044": -88625.00706248, - "2045": -88608.1040852, - "2046": -88538.5967924, - "2047": -88521.18987688, - "2048": -88586.85028056, - "2049": -88686.76039596001, - "2050": -88776.94464324001 + "2020": 820353.9989024, + "2021": 829677.1405718001, + "2022": 843937.78149066, + "2023": 774241.9932573999, + "2024": 779694.41901172, + "2025": 825751.3115825199, + "2026": 837901.13116236, + "2027": 845293.17970498, + "2028": 849084.51446806, + "2029": 850524.28327852, + "2030": 850266.5082366399, + "2031": 851752.9980699399, + "2032": 850277.6131904, + "2033": 847886.07466882, + "2034": 846262.4613846, + "2035": 846310.4588446601, + "2036": 848293.33615468, + "2037": 851000.3804982, + "2038": 853879.25984028, + "2039": 856257.7167315801, + "2040": 857619.09995658, + "2041": 858757.1131995999, + "2042": 859109.42608444, + "2043": 859050.0527646999, + "2044": 859230.8058506, + "2045": 859505.3833453199, + "2046": 859315.74581036, + "2047": 859594.9753552399, + "2048": 860643.0183193199, + "2049": 862084.77166606, + "2050": 863404.6245836199 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -38854.82771564007, - "2021": -44994.20243666001, - "2022": -79367.36045040004, - "2023": -1425.5368661599932, - "2024": -49644.56545391999, - "2025": -73666.64632156002, - "2026": -75860.12746798003, - "2027": -75104.7796907401, - "2028": -72770.95887472003, - "2029": -70020.45679232007, - "2030": -67096.06867466011, - "2031": -65938.10366266, - "2032": -65719.32069736009, - "2033": -65742.49033301993, - "2034": -65522.029358420055, - "2035": -65639.15949981991, - "2036": -65681.07168684003, - "2037": -65900.88824067998, - "2038": -66398.12230961997, - "2039": -67333.72922367998, - "2040": -68303.9022079201, - "2041": -68971.21001732006, - "2042": -69569.29583880003, - "2043": -69916.53701420006, - "2044": -70021.48906078003, - "2045": -70075.64469589997, - "2046": -70287.74440179998, - "2047": -70563.84930258006, - "2048": -70869.56375105999, - "2049": -71324.64895785996, - "2050": -71828.03083834006 + "2020": -109966.03921316, + "2021": -111255.00526233998, + "2022": -113342.75083024, + "2023": -103827.44362504, + "2024": -104674.46748935999, + "2025": -110978.09676091999, + "2026": -112696.02040685999, + "2027": -113776.86044697999, + "2028": -114371.89452551998, + "2029": -114642.72130136, + "2030": -114680.24275009998, + "2031": -114938.2419845, + "2032": -114783.21117584, + "2033": -114499.71818446001, + "2034": -114319.12108697998, + "2035": -114366.64143782, + "2036": -114677.38800348001, + "2037": -115086.87187452, + "2038": -115520.13790449998, + "2039": -115886.41637663999, + "2040": -116114.7809168, + "2041": -116308.93822707998, + "2042": -116396.36174375999, + "2043": -116425.688925, + "2044": -116487.28079461999, + "2045": -116562.62617758001, + "2046": -116576.42968044, + "2047": -116651.65629978, + "2048": -116827.15229321999, + "2049": -117059.85246778, + "2050": -117273.97936234 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 994506.73177108, + "2021": 1006680.7393901199, + "2022": 1028331.8703094799, + "2023": 934106.0895118201, + "2024": 947571.0041805999, + "2025": 1006374.61928978, + "2026": 1021302.1314684402, + "2027": 1030040.73343192, + "2028": 1034247.0659793201, + "2029": 1035569.2595619, + "2030": 1034816.8601786399, + "2031": 1036455.6932851401, + "2032": 1034701.1185792198, + "2033": 1031902.1560525, + "2034": 1029984.7337146399, + "2035": 1030112.26080932, + "2036": 1032548.75216962, + "2037": 1035868.89214966, + "2038": 1039431.88563468, + "2039": 1042446.2526986998, + "2040": 1044252.18332538, + "2041": 1045748.1556514399, + "2042": 1046293.49414212, + "2043": 1046295.8829492, + "2044": 1046553.1752108599, + "2045": 1046918.78508926, + "2046": 1046733.72881028, + "2047": 1047133.2324933801, + "2048": 1048452.45515598, + "2049": 1050262.1928908, + "2050": 1051937.08341854 }, "stock": "NA" } @@ -371416,181 +371416,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1885.6832073399999, - "2021": -1601.6306434, - "2022": -1614.8398263000001, - "2023": -1549.4636692, - "2024": -1784.77401962, - "2025": -1635.5503354400003, - "2026": -1627.0349890199996, - "2027": -1604.40797316, - "2028": -1576.2983845799997, - "2029": -1544.07502736, - "2030": -1512.9759840000002, - "2031": -1486.20460104, - "2032": -1456.5500640599998, - "2033": -1426.9384724, - "2034": -1399.2676024999998, - "2035": -1374.9488257599999, - "2036": -1355.04893026, - "2037": -1337.55346328, - "2038": -1320.1670583, - "2039": -1303.65997036, - "2040": -1286.45213434, - "2041": -1268.9005948199997, - "2042": -1250.8013309, - "2043": -1233.37172836, - "2044": -1217.06882416, - "2045": -1200.0899846000002, - "2046": -1184.2993314999999, - "2047": -1169.10508042, - "2048": -1155.25038394, - "2049": -1142.5985871399998, - "2050": -1130.27371484 + "2020": 1641.08090606, + "2021": 1395.9305329999997, + "2022": 1416.72284094, + "2023": 1339.8723297199997, + "2024": 1555.14371122, + "2025": 1421.68691704, + "2026": 1416.2266395, + "2027": 1398.85596864, + "2028": 1376.8043925, + "2029": 1350.9310855599997, + "2030": 1325.95364472, + "2031": 1304.2689718800002, + "2032": 1279.42907118, + "2033": 1254.63998692, + "2034": 1231.45058626, + "2035": 1211.24043272, + "2036": 1195.03053542, + "2037": 1180.94400316, + "2038": 1166.80908174, + "2039": 1153.4302803199998, + "2040": 1139.3567591, + "2041": 1124.8156221, + "2042": 1109.9248443400002, + "2043": 1095.5482408399998, + "2044": 1082.17778336, + "2045": 1068.15766972, + "2046": 1055.1736170200002, + "2047": 1042.7856554599998, + "2048": 1031.42708222, + "2049": 1021.19875394, + "2050": 1011.24159976 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 9797.247164019998, - "2021": 8307.7506975, - "2022": 8370.92756268, - "2023": 8291.151845339999, - "2024": 9326.949317939998, - "2025": 8498.77337808, - "2026": 8445.2550256, - "2027": 8317.270276879999, - "2028": 8159.073815899999, - "2029": 7979.84973812, - "2030": 7806.39897634, - "2031": 7656.52340156, - "2032": 7493.421199259999, - "2033": 7330.266780739999, - "2034": 7177.49419722, - "2035": 7043.122153140001, - "2036": 6931.23032454, - "2037": 6832.25651642, - "2038": 6734.682826279999, - "2039": 6641.71991684, - "2040": 6545.577302399999, - "2041": 6448.472522799999, - "2042": 6348.073178479999, - "2043": 6251.196048779999, - "2044": 6160.19897622, - "2045": 6066.59233134, - "2046": 5978.656003939999, - "2047": 5894.239366719999, - "2048": 5817.094577039999, - "2049": 5745.985700379999, - "2050": 5676.750681420001 + "2020": 6698.73393342, + "2021": 5704.8889671, + "2022": 5821.4656073999995, + "2023": 5072.265153400001, + "2024": 6218.22565866, + "2025": 5762.57249592, + "2026": 5762.755661360001, + "2027": 5718.17653258, + "2028": 5657.147715339999, + "2029": 5579.079227980001, + "2030": 5504.1316167, + "2031": 5438.84110942, + "2032": 5355.22792558, + "2033": 5271.8669282, + "2034": 5194.6982185, + "2035": 5128.08730438, + "2036": 5079.009253280001, + "2037": 5038.35544704, + "2038": 4995.418232600001, + "2039": 4955.78999338, + "2040": 4912.00422062, + "2041": 4864.558622959999, + "2042": 4816.7488458, + "2043": 4770.73363918, + "2044": 4728.81353638, + "2045": 4682.829591900001, + "2046": 4641.661572100001, + "2047": 4602.5596567600005, + "2048": 4566.66114122, + "2049": 4535.83174342, + "2050": 4505.90285912 }, "stock": "NA" }, "wall": { "energy": { - "2020": -2028.62365258, - "2021": -1726.6154339000002, - "2022": -1741.33785084, - "2023": -1623.70437522, - "2024": -1913.2580273800002, - "2025": -1761.53654896, - "2026": -1753.7653513599998, - "2027": -1730.9320761200001, - "2028": -1702.52503214, - "2029": -1669.66028904, - "2030": -1638.0484068199999, - "2031": -1610.9740412, - "2032": -1580.5804612599998, - "2033": -1550.30794462, - "2034": -1522.05217826, - "2035": -1497.2345745, - "2036": -1477.2452269, - "2037": -1459.7427647, - "2038": -1442.24010924, - "2039": -1425.6571720000002, - "2040": -1408.26506572, - "2041": -1390.3653409600001, - "2042": -1371.9484138399998, - "2043": -1354.25169342, - "2044": -1337.76315774, - "2045": -1320.37789582, - "2046": -1304.3744108199999, - "2047": -1288.9262871199999, - "2048": -1274.88017404, - "2049": -1262.1679196599998, - "2050": -1249.7701273799998 + "2020": 4473.70452714, + "2021": 3804.9761399999998, + "2022": 3875.7667539000004, + "2023": 3519.5033212, + "2024": 4188.89899902, + "2025": 3855.5063042399997, + "2026": 3849.3050226200003, + "2027": 3812.2464433600003, + "2028": 3763.28507158, + "2029": 3703.28470756, + "2030": 3645.4405086, + "2031": 3594.98539324, + "2032": 3533.6952070599996, + "2033": 3472.4891372, + "2034": 3415.5601579, + "2035": 3366.21480316, + "2036": 3328.24293626, + "2037": 3296.0537860800005, + "2038": 3262.9174907000006, + "2039": 3231.96681256, + "2040": 3198.58683854, + "2041": 3163.28407322, + "2042": 3127.4347809, + "2043": 3092.84833456, + "2044": 3061.00496236, + "2045": 3026.9311788000005, + "2046": 2995.8380917000004, + "2047": 2966.2986032200006, + "2048": 2939.15365814, + "2049": 2915.25696454, + "2050": 2892.0445864400003 }, "stock": "NA" }, "roof": { "energy": { - "2020": -277.32677753999997, - "2021": -239.33057119999995, - "2022": -242.55521466, - "2023": -169.44604098000002, - "2024": -250.56380697999995, - "2025": -241.10182335999997, - "2026": -242.0186109, - "2027": -241.10992926, - "2028": -239.82003329999998, - "2029": -237.84931953999998, - "2030": -236.07128368, - "2031": -234.68853522, - "2032": -232.48509622, - "2033": -230.36475037999998, - "2034": -228.44933714, - "2035": -226.79286288, - "2036": -225.90005788, - "2037": -225.24918234000003, - "2038": -224.42279146000004, - "2039": -223.70809537999997, - "2040": -222.78806019999996, - "2041": -221.61932789999997, - "2042": -220.47736506, - "2043": -219.42535055999997, - "2044": -218.53339524, - "2045": -217.31963488000002, - "2046": -216.40760558, - "2047": -215.47836994000002, - "2048": -214.67505928, - "2049": -214.10227066000004, - "2050": -213.53266194000003 + "2020": 4311.94422186, + "2021": 3654.2401401999996, + "2022": 3698.1378829800005, + "2023": 3623.3431156399997, + "2024": 4089.59857526, + "2025": 3726.41787992, + "2026": 3707.6186468199994, + "2027": 3657.09486104, + "2028": 3593.42442158, + "2029": 3519.9765290800005, + "2030": 3448.79230424, + "2031": 3386.8382414, + "2032": 3317.53005442, + "2033": 3248.10055364, + "2034": 3183.1868062199997, + "2035": 3126.3604844, + "2036": 3079.7366420999997, + "2037": 3038.9412389999998, + "2038": 2998.34232498, + "2039": 2959.8548315999997, + "2040": 2919.67690314, + "2041": 2878.7357102199994, + "2042": 2836.5963895799996, + "2043": 2795.8672036399994, + "2044": 2757.75716648, + "2045": 2718.3999856399996, + "2046": 2681.50008114, + "2047": 2646.29231374, + "2048": 2613.98334498, + "2049": 2584.45525822, + "2050": 2555.75319616 }, "stock": "NA" }, "ground": { "energy": { - "2020": -4822.78361804, - "2021": -4083.813951, - "2022": -4116.98793516, - "2023": -4155.8326155800005, - "2024": -4603.982785679999, - "2025": -4179.423335760001, - "2026": -4151.2266186, - "2027": -4086.28057326, - "2028": -4005.9117624000005, - "2029": -3915.1712261400003, - "2030": -3827.1681840800006, - "2031": -3750.82807902, - "2032": -3668.15661032, - "2033": -3585.3295173799997, - "2034": -3507.71167664, - "2035": -3439.47152888, - "2036": -3382.21431718, - "2037": -3331.50474814, - "2038": -3281.6477783600003, - "2039": -3234.10484178, - "2040": -3185.0677170999998, - "2041": -3135.749025, - "2042": -3084.72074776, - "2043": -3035.40455756, - "2044": -2988.9980728399996, - "2045": -2941.5903550800003, - "2046": -2896.7893552799997, - "2047": -2853.8999370399997, - "2048": -2814.61591978, - "2049": -2778.2587813600003, - "2050": -2742.88643434 + "2020": 325.6730724199999, + "2021": 266.523444, + "2022": 275.6917959, + "2023": 185.33259319999996, + "2024": 251.89858925999994, + "2025": 253.59980711999995, + "2026": 258.69110046, + "2027": 262.82687207999993, + "2028": 266.4136241399999, + "2029": 268.8082762799999, + "2030": 271.0260914, + "2031": 272.66095931999996, + "2032": 272.00309737999993, + "2033": 271.1156252, + "2034": 270.69755749999996, + "2035": 270.39838388, + "2036": 271.15927017999996, + "2037": 272.48914144, + "2038": 273.1491803, + "2039": 274.19031407999995, + "2040": 274.6038158199999, + "2041": 274.56304026, + "2042": 274.6789609, + "2043": 274.8062376799999, + "2044": 275.10598267999995, + "2045": 275.082816, + "2046": 275.2664997, + "2047": 275.53761706, + "2048": 275.72782822, + "2049": 276.17212701999995, + "2050": 276.68896132 }, "stock": "NA" }, @@ -371632,217 +371632,217 @@ }, "infiltration": { "energy": { - "2020": -929.3570696, - "2021": -788.7897451, - "2022": -794.9445167399999, - "2023": -776.3023283199999, - "2024": -882.8363722399998, - "2025": -806.4293772799999, - "2026": -801.70768342, - "2027": -789.9590831, - "2028": -775.41957188, - "2029": -758.8748966199998, - "2030": -742.88491282, - "2031": -729.0956538199999, - "2032": -713.9907974399998, - "2033": -698.8959803199999, - "2034": -684.77110376, - "2035": -672.35108578, - "2036": -662.08214518, - "2037": -653.0174700399999, - "2038": -644.05464914, - "2039": -635.5249675800001, - "2040": -626.67781624, - "2041": -617.70596842, - "2042": -608.43938254, - "2043": -599.5061334999998, - "2044": -591.12963322, - "2045": -582.46643462, - "2046": -574.36415532, - "2047": -566.57645438, - "2048": -559.4676763599999, - "2049": -552.94062908, - "2050": -546.5831624 + "2020": -372.47977602000003, + "2021": -317.4847376, + "2022": -314.8350471, + "2023": -296.803714, + "2024": -352.09581765999997, + "2025": -326.72858392, + "2026": -324.18603326000004, + "2027": -318.61320448000004, + "2028": -312.02686894, + "2029": -304.77554948, + "2030": -297.83403580000004, + "2031": -292.03679212000003, + "2032": -286.03866217999996, + "2033": -280.0900468, + "2034": -274.53316229999996, + "2035": -269.55953067999997, + "2036": -265.38894258, + "2037": -261.62247744, + "2038": -257.94709830000005, + "2039": -254.42410968000002, + "2040": -250.81652742000003, + "2041": -247.19652385999996, + "2042": -243.41531250000003, + "2043": -239.81018608, + "2044": -236.41338988, + "2045": -232.85431, + "2046": -229.5746817, + "2047": -226.33374746, + "2048": -223.43402862, + "2049": -220.74134942, + "2050": -218.10293972000002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -6727.49822878, - "2021": -5716.3891844, - "2022": -5764.2342852599995, - "2023": -5492.20086718, - "2024": -6360.146392299999, - "2025": -5835.4529272, - "2026": -5806.39020822, - "2027": -5727.13264002, - "2028": -5628.57505038, - "2029": -5515.2960475, - "2030": -5406.045452479999, - "2031": -5312.08975686, - "2032": -5207.608967779999, - "2033": -5103.32826018, - "2034": -5005.92279534, - "2035": -4920.33243184, - "2036": -4850.57587764, - "2037": -4789.328913019999, - "2038": -4728.35446646, - "2039": -4670.506483339999, - "2040": -4610.09622564, - "2041": -4548.339420419999, - "2042": -4484.6934344599995, - "2043": -4423.431819519999, - "2044": -4366.186237000001, - "2045": -4306.39322608, - "2046": -4250.91708218, - "2047": -4197.5038272599995, - "2048": -4148.82700032, - "2049": -4104.4739775, - "2050": -4061.2599015800006 + "2020": 23033.334778719996, + "2021": 19413.057704299998, + "2022": 19360.40558934, + "2023": 21380.14911902, + "2024": 22325.5969366, + "2025": 20046.661987600004, + "2026": 19817.36948738, + "2027": 19397.336398479998, + "2028": 18892.451398719997, + "2029": 18345.0750272, + "2030": 17812.57378742, + "2031": 17352.34739464, + "2032": 16885.82106372, + "2033": 16417.29204962, + "2034": 15976.59391756, + "2035": 15585.364332859997, + "2036": 15240.78223676, + "2037": 14928.825095780001, + "2038": 14629.02020374, + "2039": 14340.26478396, + "2040": 14049.15870506, + "2041": 13764.70601678, + "2042": 13467.01931294, + "2043": 13179.17159198, + "2044": 12904.9198757, + "2045": 12631.99373302, + "2046": 12368.89827792, + "2047": 12115.696065339998, + "2048": 11884.356844580001, + "2049": 11664.283227999998, + "2050": 11450.03070202 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 9327.035454559998, - "2021": 7905.4610113, - "2022": 7963.737264060001, - "2023": 7959.940032879999, - "2024": 8894.84940344, - "2025": 8091.75909488, - "2026": 8038.12969306, - "2027": 7913.260254739999, - "2028": 7759.15335284, - "2029": 7585.137208419999, - "2030": 7416.60809038, - "2031": 7270.85502074, - "2032": 7113.0347772000005, - "2033": 6955.09446808, - "2034": 6807.118456640001, - "2035": 6676.932067659999, - "2036": 6568.00792906, - "2037": 6471.49294108, - "2038": 6376.55252006, - "2039": 6286.009056659999, - "2040": 6192.574637919999, - "2041": 6098.4585796599995, - "2042": 6001.07668186, - "2043": 5907.06344314, - "2044": 5818.65477502, - "2045": 5728.01079578, - "2046": 5642.62918068, - "2047": 5560.7099645, - "2048": 5485.8074746, - "2049": 5416.59022268, - "2050": 5349.204286159999 + "2020": 7389.26777556, + "2021": 6274.9053506, + "2022": 6428.382293279999, + "2023": 5431.35685784, + "2024": 6751.9843927599995, + "2025": 6297.2490179199995, + "2026": 6312.485987919999, + "2027": 6281.69513684, + "2028": 6233.587573879999, + "2029": 6165.44514108, + "2030": 6099.90447484, + "2031": 6041.839027399999, + "2032": 5959.278463319999, + "2033": 5876.530721039999, + "2034": 5800.78254292, + "2035": 5735.8850557999995, + "2036": 5691.0872024, + "2037": 5655.942825599999, + "2038": 5616.7714824800005, + "2039": 5581.6956442, + "2040": 5540.94316484, + "2041": 5495.196939519999, + "2042": 5449.68527448, + "2043": 5405.86351244, + "2044": 5366.54770148, + "2045": 5322.302175640001, + "2046": 5283.35367964, + "2047": 5246.765850239999, + "2048": 5212.93711388, + "2049": 5184.8856841199995, + "2050": 5157.85040656 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 15658.233174419998, - "2021": 13277.0550278, - "2022": 13377.31601178, - "2023": 13305.43197824, - "2024": 14925.045090939999, - "2025": 13587.31365208, - "2026": 13499.4012673, - "2027": 13292.097029479999, - "2028": 13036.151529499999, - "2029": 12746.699931119998, - "2030": 12466.50786304, - "2031": 12224.32422656, - "2032": 11961.49587306, - "2033": 11698.572707039999, - "2034": 11452.26251062, - "2035": 11235.614937439997, - "2036": 11054.78711414, - "2037": 10894.66229712, - "2038": 10737.008363779998, - "2039": 10586.69500204, - "2040": 10431.4470083, - "2041": 10274.8445719, - "2042": 10112.876256779999, - "2043": 9956.551069879999, - "2044": 9809.635190719999, - "2045": 9658.73245684, - "2046": 9516.802341939998, - "2047": 9380.585924219999, - "2048": 9256.07548334, - "2049": 9141.17830518, - "2050": 9029.302981719999 + "2020": 15148.6085855, + "2021": 12837.628655499997, + "2022": 12851.6624796, + "2023": 13386.704358299998, + "2024": 14612.258305099997, + "2025": 13220.8571672, + "2026": 13097.838279799998, + "2027": 12852.29227, + "2028": 12556.229313699998, + "2029": 12230.803963799997, + "2030": 11915.6174473, + "2031": 11644.5072358, + "2032": 11363.651974099997, + "2033": 11082.8172953, + "2034": 10818.697057899997, + "2035": 10585.003589699998, + "2036": 10383.7389197, + "2037": 10202.4530161, + "2038": 10026.974007599998, + "2039": 9858.204336199999, + "2040": 9686.862560599999, + "2041": 9517.139781799999, + "2042": 9340.317082599999, + "2043": 9169.6862835, + "2044": 9008.067450300001, + "2045": 8844.4888283, + "2046": 8688.994556299998, + "2047": 8539.036340199998, + "2048": 8402.3497634, + "2049": 8274.0632257, + "2050": 8148.9553694999995 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 41589.83654238, - "2021": 35249.8150599, - "2022": 35508.90914844, - "2023": 35518.57202552, - "2024": 39668.92825938, - "2025": 36082.35359496, - "2026": 35842.17987856, - "2027": 35284.19944382, - "2028": 34595.673634939994, - "2029": 33818.41652354, - "2030": 33065.62812462, - "2031": 32414.5352213, - "2032": 31709.844068059996, - "2033": 31004.595731919995, - "2034": 30343.80574466, - "2035": 29762.4430859, - "2036": 29275.836839800002, - "2037": 28844.601041399997, - "2038": 28420.48106884, - "2039": 28015.9670519, - "2040": 27598.617017619996, - "2041": 27178.31583616, - "2042": 26743.40282244, - "2043": 26323.51780862, - "2044": 25928.62656374, - "2045": 25523.85883062, - "2046": 25142.508225619997, - "2047": 24776.63628572, - "2048": 24442.089863739995, - "2049": 24132.871979659998, - "2050": 23831.83662268 + "2020": 7547.329141239999, + "2021": 6396.9233863, + "2022": 6470.92132926, + "2023": 6191.37938848, + "2024": 7104.63500108, + "2025": 6511.11493856, + "2026": 6483.9721737, + "2027": 6402.18106806, + "2028": 6298.3506216000005, + "2029": 6177.24600134, + "2030": 6060.05598378, + "2031": 5958.33068982, + "2032": 5842.66299732, + "2033": 5726.810283679999, + "2034": 5618.84839604, + "2035": 5524.28358538, + "2036": 5447.8061309800005, + "2037": 5381.34955244, + "2038": 5314.647286859999, + "2039": 5251.72557718, + "2040": 5185.470275799999, + "2041": 5117.443399499999, + "2042": 5047.53973106, + "2043": 4980.100964859999, + "2044": 4917.20006554, + "2045": 4851.62220758, + "2046": 4790.60208328, + "2047": 4732.25018794, + "2048": 4678.804476879999, + "2049": 4630.278730960001, + "2050": 4583.12814344 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -10501.253074839999, + "2021": -8852.5471088, + "2022": -8942.93768844, + "2023": -8529.57978832, + "2024": -9731.21687716, + "2025": -8972.86580032, + "2026": -8943.85076604, + "2027": -8841.60392136, + "2028": -8708.58518316, + "2029": -8551.01064688, + "2030": -8397.922641919999, + "2031": -8264.344991760001, + "2032": -8108.8618346, + "2033": -7952.139013919999, + "2034": -7807.316622359999, + "2035": -7680.061001439999, + "2036": -7578.107243640001, + "2037": -7490.755164319999, + "2038": -7401.84789524, + "2039": -7318.99703624, + "2040": -7230.450542279999, + "2041": -7139.251353239999, + "2042": -7045.54071404, + "2043": -6955.1818309599985, + "2044": -6870.99570328, + "2045": -6783.193879119999, + "2046": -6701.41633772, + "2047": -6623.305703399999, + "2048": -6551.6707938, + "2049": -6486.615408119999, + "2050": -6423.68025704 }, "stock": "NA" } @@ -372516,37 +372516,37 @@ }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -0.0, + "2021": -0.0, + "2022": -0.0, + "2023": -0.0, + "2024": -0.0, + "2025": -0.0, + "2026": -0.0, + "2027": -0.0, + "2028": -0.0, + "2029": -0.0, + "2030": -0.0, + "2031": -0.0, + "2032": -0.0, + "2033": -0.0, + "2034": -0.0, + "2035": -0.0, + "2036": -0.0, + "2037": -0.0, + "2038": -0.0, + "2039": -0.0, + "2040": -0.0, + "2041": -0.0, + "2042": -0.0, + "2043": -0.0, + "2044": -0.0, + "2045": -0.0, + "2046": -0.0, + "2047": -0.0, + "2048": -0.0, + "2049": -0.0, + "2050": -0.0 }, "stock": "NA" }, @@ -372695,6 +372695,42 @@ "stock": "NA" }, "equipment gain": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "lighting gain": { "energy": { "2020": -0.0, "2021": -0.0, @@ -372730,7 +372766,7 @@ }, "stock": "NA" }, - "lighting gain": { + "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -372765,46 +372801,10 @@ "2050": 0.0 }, "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": "NA" - } - }, - "supply": { - "oil_boiler": { + } + }, + "supply": { + "oil_boiler": { "energy": { "2020": 0.0, "2021": 0.0, @@ -373122,181 +373122,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1791021.25836476, - "2021": 1831687.4519214598, - "2022": 1905416.21878274, - "2023": 1625359.08832402, - "2024": 1674920.39178156, - "2025": 1742334.1631033998, - "2026": 1747492.2939444003, - "2027": 1758229.72962748, - "2028": 1757271.5413157998, - "2029": 1743803.65960692, - "2030": 1738538.3486979802, - "2031": 1733748.5882373403, - "2032": 1725465.21303892, - "2033": 1704497.8181337002, - "2034": 1683341.1303134998, - "2035": 1673280.19176438, - "2036": 1666491.99442132, - "2037": 1661587.5272248602, - "2038": 1656593.69947934, - "2039": 1651248.4994080001, - "2040": 1643120.4369123601, - "2041": 1633674.8763501197, - "2042": 1621715.34944918, - "2043": 1607626.86278884, - "2044": 1591420.64843678, - "2045": 1574483.04699596, - "2046": 1556296.2040233803, - "2047": 1533946.69170448, - "2048": 1513212.09439372, - "2049": 1495200.0547207198, - "2050": 1479531.2191960202 + "2020": 168832.44832248, + "2021": 172079.8635979, + "2022": 177627.89069933997, + "2023": 154937.62209522, + "2024": 156497.91700452002, + "2025": 161447.49841323998, + "2026": 161720.2258898, + "2027": 162610.0207276, + "2028": 162337.51685379999, + "2029": 160794.0223922, + "2030": 160221.89142206, + "2031": 159711.95829238, + "2032": 158906.01132395997, + "2033": 157027.42649906, + "2034": 155172.85963078, + "2035": 154207.62859014, + "2036": 153537.04120668, + "2037": 153040.89334945998, + "2038": 152520.71295154002, + "2039": 151955.2784416, + "2040": 151140.32698043998, + "2041": 150241.15565199996, + "2042": 149109.47791594, + "2043": 147791.13914087997, + "2044": 146295.12540245996, + "2045": 144763.48192395997, + "2046": 143116.0545603, + "2047": 141046.65502176, + "2048": 139115.85495096, + "2049": 137392.10044275998, + "2050": 135867.30587577997 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1857746.50041876, - "2021": -1899879.2858681602, - "2022": -1975603.47424344, - "2023": -1686457.69576542, - "2024": -1737117.47094636, - "2025": -1806707.9211023, - "2026": -1812102.2979532, - "2027": -1823263.0873269802, - "2028": -1822282.6548458, - "2029": -1808320.7488886202, - "2030": -1802928.2406824802, - "2031": -1798035.3949255403, - "2032": -1789517.04507012, - "2033": -1767833.2868377, - "2034": -1745950.3973768002, - "2035": -1735513.40802798, - "2036": -1728444.38543322, - "2037": -1723298.5639507603, - "2038": -1718093.3874817402, - "2039": -1712552.6623685001, - "2040": -1704146.92312866, - "2041": -1694372.8653972202, - "2042": -1681985.39061488, - "2043": -1667380.40594544, - "2044": -1650577.4693479799, - "2045": -1633024.7331689603, - "2046": -1614188.6306077803, - "2047": -1591023.3703534803, - "2048": -1569529.25960022, - "2049": -1550840.5706022203, - "2050": -1534559.37494342 + "2020": -34685.48365922, + "2021": -35385.93155864, + "2022": -36654.779268800005, + "2023": -31707.0313075, + "2024": -32237.505846959994, + "2025": -33349.27955324, + "2026": -33411.8101591, + "2027": -33598.80516582, + "2028": -33550.664456, + "2029": -33246.37337488, + "2030": -33127.17995898, + "2031": -33019.32885954, + "2032": -32849.54136784, + "2033": -32453.95642306, + "2034": -32061.353707579998, + "2035": -31864.26739266, + "2036": -31730.95391236, + "2037": -31636.083021800005, + "2038": -31534.0372702, + "2039": -31420.7209926, + "2040": -31253.75427348, + "2041": -31067.62994158, + "2042": -30833.990210559998, + "2043": -30562.127042139997, + "2044": -30252.85384838, + "2045": -29933.9164606, + "2046": -29590.02844172, + "2047": -29161.87471168, + "2048": -28763.06696974, + "2049": -28410.707225539998, + "2050": -28102.23210626 }, "stock": "NA" }, "wall": { "energy": { - "2020": 594944.10515756, - "2021": 608484.51199496, - "2022": 633672.0711506399, - "2023": 539441.5953453201, - "2024": 556539.55094056, - "2025": 579217.8017207999, - "2026": 580880.397607, - "2027": 584420.7705562799, - "2028": 584083.7875227999, - "2029": 579594.2184155199, - "2030": 577775.60342868, - "2031": 576109.00456884, - "2032": 573285.58542792, - "2033": 566260.8448546, - "2034": 559176.8845118, - "2035": 555836.30506148, - "2036": 553609.8039555199, - "2037": 552039.08359816, - "2038": 550404.58768064, - "2039": 548623.941172, - "2040": 545898.0269821599, - "2041": 542737.27351252, - "2042": 538747.26710848, - "2043": 534059.7428216399, - "2044": 528670.8751318799, - "2045": 523031.3655629599, - "2046": 516964.55448848003, - "2047": 509525.46403967997, - "2048": 502625.9717773199, - "2049": 496647.59229932, - "2050": 491469.76547771995 + "2020": 186845.35871816002, + "2021": 190481.41423402, + "2022": 196803.2334965, + "2023": 171319.83655, + "2024": 173307.47053967998, + "2025": 178904.31698242, + "2026": 179209.38183199998, + "2027": 180197.83670486, + "2028": 179904.253054, + "2029": 178209.92061554, + "2030": 177572.05055374, + "2031": 177000.80557232, + "2032": 176102.30309632, + "2033": 174010.70024708, + "2034": 171943.15437814, + "2035": 170877.52306788, + "2036": 170144.61974998, + "2037": 169609.18183770002, + "2038": 169041.636513, + "2039": 168419.3393513, + "2040": 167517.01392054, + "2041": 166519.37043174, + "2042": 165265.01436198002, + "2043": 163804.98081772, + "2044": 162147.62420324, + "2045": 160447.771479, + "2046": 158617.57056116, + "2047": 156323.89889284002, + "2048": 154184.33272522, + "2049": 152279.16010461998, + "2050": 150599.05208368 }, "stock": "NA" }, "roof": { "energy": { - "2020": 924347.27201674, - "2021": 945307.2098820598, - "2022": 983273.6643787798, - "2023": 838839.3039966399, - "2024": 864353.46276788, - "2025": 899110.0258630399, - "2026": 901780.0320765001, - "2027": 907319.8899795801, - "2028": 906823.1792805999, - "2029": 899867.88156132, - "2030": 897151.16359504, - "2031": 894682.0974219202, - "2032": 890403.15521508, - "2033": 879581.73058476, - "2034": 868665.60100308, - "2035": 863467.0250171201, - "2036": 859946.9606524, - "2037": 857396.8844122201, - "2038": 854809.4382907801, - "2039": 852047.5479345999, - "2040": 847851.9959576, - "2041": 842977.77666622, - "2042": 836805.60978682, - "2043": 829532.8231558199, - "2044": 821166.1660004399, - "2045": 812423.3903359202, - "2046": 803038.2677585802, - "2047": 791502.15901824, - "2048": 780801.14856918, - "2049": 771503.06487198, - "2050": 763410.3670981999 + "2020": 168937.05415464, + "2021": 172544.24178492, + "2022": 178801.16459084, + "2023": 154151.52815072, + "2024": 157426.5520652, + "2025": 163158.61428116, + "2026": 163564.8772848, + "2027": 164535.62735796, + "2028": 164376.8890228, + "2029": 163001.40852924, + "2030": 162491.46847979998, + "2031": 162033.4453212, + "2032": 161263.71619528, + "2033": 159342.18634464, + "2034": 157416.81762492002, + "2035": 156465.08868352, + "2036": 155817.11794315997, + "2037": 155339.23821316002, + "2038": 154848.98968904, + "2039": 154323.23855540002, + "2040": 153543.85990148, + "2041": 152654.94192924, + "2042": 151529.55535692, + "2043": 150207.9558016, + "2044": 148695.7518692, + "2045": 147129.29011496002, + "2046": 145447.28517096, + "2047": 143359.6649836, + "2048": 141416.70185667998, + "2049": 139707.34597788, + "2050": 138207.06920096002 }, "stock": "NA" }, "ground": { "energy": { - "2020": 583783.01644054, - "2021": 597080.05975936, - "2022": 621756.8521884801, - "2023": 529510.6610684401, - "2024": 546124.69657228, - "2025": 568315.7949775399, - "2026": 569928.8791847001, - "2027": 573402.95908008, - "2028": 573068.5863966, - "2029": 568657.9138206199, - "2030": 566878.56705114, - "2031": 565246.38689652, - "2032": 562492.46026348, - "2033": 555614.6147123601, - "2034": 548675.22537358, - "2035": 545406.91411592, - "2036": 543245.4343623, - "2037": 541726.49875992, - "2038": 540133.92596178, - "2039": 538389.6286111, - "2040": 535717.2143407, - "2041": 532617.69662312, - "2042": 528704.69707952, - "2043": 524109.85814901994, - "2044": 518829.37014884, - "2045": 513303.66200652, - "2046": 507356.47684318, - "2047": 500064.07525684003, - "2048": 493296.98591428, - "2049": 487432.15113208, - "2050": 482355.11667559994 + "2020": -154191.17899133998, + "2021": -157279.53120813996, + "2022": -162846.35480966, + "2023": -141150.39710108, + "2024": -143252.86549124, + "2025": -148087.3218036, + "2026": -148338.8422595, + "2027": -149161.93727602, + "2028": -148934.18718619997, + "2029": -147561.54675668, + "2030": -147027.47102372, + "2031": -146543.25520036003, + "2032": -145794.43221988002, + "2033": -144048.57233599998, + "2034": -142316.329336, + "2035": -141445.49878372002, + "2036": -140867.41378448, + "2037": -140460.80812254, + "2038": -140012.71003566, + "2039": -139507.09693499998, + "2040": -138762.39646184, + "2041": -137934.69118618, + "2042": -136896.42318922002, + "2043": -135691.16118106002, + "2044": -134322.59698951998, + "2045": -132913.10494224, + "2046": -131390.83307082002, + "2047": -129493.59213472, + "2048": -127723.47542098002, + "2049": -126156.72534898, + "2050": -124786.27291728002 }, "stock": "NA" }, @@ -373338,217 +373338,217 @@ }, "infiltration": { "energy": { - "2020": 165272.78415028, - "2021": 169028.55105163998, - "2022": 175867.21175147998, - "2023": 149977.12884724, - "2024": 154571.38887919998, - "2025": 160802.68253691998, - "2026": 161274.278707, - "2027": 162263.77226152, - "2028": 162174.0999336, - "2029": 160930.11475348, - "2030": 160441.0066748, - "2031": 159995.25374860002, - "2032": 159228.58444416, - "2033": 157291.89007588002, - "2034": 155337.56736704, - "2035": 154410.17704084, - "2036": 153787.58123572, - "2037": 153340.35762532, - "2038": 152881.97839448, - "2039": 152388.7811238, - "2040": 151637.58750596002, - "2041": 150764.90234568, - "2042": 149660.56717044, - "2043": 148360.5418746, - "2044": 146865.4415982, - "2045": 145302.47939072002, - "2046": 143623.35630472002, - "2047": 141560.82500040001, - "2048": 139647.09427536, - "2049": 137985.38706176, - "2050": 136541.34613132002 + "2020": 170093.89208248002, + "2021": 173596.48810898, + "2022": 179909.23380442, + "2023": 155105.85787256, + "2024": 158228.09654688, + "2025": 163900.8190985, + "2026": 164275.1461456, + "2027": 165216.97582894002, + "2028": 165017.70400039997, + "2029": 163577.51300986, + "2030": 163015.00770134, + "2031": 162509.44548832005, + "2032": 161677.46596976, + "2033": 159718.384993, + "2034": 157770.9939011, + "2035": 156794.67550404, + "2036": 156109.53052286, + "2037": 155607.21962418, + "2038": 155094.24817332, + "2039": 154545.4348165, + "2040": 153737.40029358, + "2041": 152829.20539566, + "2042": 151685.62900974002, + "2043": 150346.87550252, + "2044": 148817.64623284002, + "2045": 147236.95230828002, + "2046": 145539.35426884, + "2047": 143428.79806484, + "2048": 141468.65901506, + "2049": 139741.70463206, + "2050": 138225.02898896 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3582026.21196434, - "2021": 3663565.5405978197, - "2022": 3813696.1701693404, - "2023": 3248825.75721342, - "2024": 3350624.2098164, - "2025": 3486656.9998510606, - "2026": 3496819.5167035, - "2027": 3518219.57677776, - "2028": 3516263.7839028, - "2029": 3489312.6454797406, - "2030": 3478548.7214238006, - "2031": 3468711.3960825005, - "2032": 3451899.45293648, - "2033": 3409742.9124213406, - "2034": 3367213.1107827197, - "2035": 3347102.4924290203, - "2036": 3333639.7556760604, - "2037": 3324051.20525106, - "2038": 3314161.56730584, - "2039": 3303463.7666489, - "2040": 3287124.10079558, - "2041": 3268153.0899258396, - "2042": 3244174.27191682, - "2043": 3215970.6369244996, - "2044": 3183536.5933105, - "2045": 3149607.6004257603, - "2046": 3113135.3377613598, - "2047": 3068379.9947246, - "2048": 3026866.32261908, - "2049": 2990864.22058028, - "2050": 2959631.3861938603 + "2020": 1254011.959202, + "2021": 1281756.72041456, + "2022": 1331588.8891865602, + "2023": 1138969.59321388, + "2024": 1170924.56959152, + "2025": 1216806.10289132, + "2026": 1220349.7408516, + "2027": 1227755.18218788, + "2028": 1226927.1272192, + "2029": 1217249.88592612, + "2030": 1213500.3585969598, + "2031": 1210120.5537970802, + "2032": 1204237.7351415998, + "2033": 1189606.9460810798, + "2034": 1174909.08179024, + "2035": 1167780.8609418, + "2036": 1162816.54661476, + "2037": 1159150.97070704, + "2038": 1155506.62624996, + "2039": 1151681.7721578002, + "2040": 1145942.2235554801, + "2041": 1139324.00712412, + "2042": 1130944.4917156, + "2043": 1121064.58517248, + "2044": 1109706.8885351599, + "2045": 1097874.1027182399, + "2046": 1085193.00067628, + "2047": 1069548.50184856, + "2048": 1055045.6027361997, + "2049": 1042393.2052946, + "2050": 1031325.4845407599 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -718987.46864458, - "2021": -735383.0168505999, - "2022": -765637.42684684, - "2023": -652051.38780602, - "2024": -672619.0320007199, - "2025": -699988.1788944401, - "2026": -702023.9002691001, - "2027": -706320.8335851001, - "2028": -705931.5919288, - "2029": -700528.4539784, - "2030": -698364.3331572601, - "2031": -696384.2021311801, - "2032": -693007.7612633599, - "2033": -684540.5172752601, - "2034": -675996.08889418, - "2035": -671963.45133054, - "2036": -669273.36329468, - "2037": -667364.20338256, - "2038": -665387.54756024, - "2039": -663242.9398446, - "2040": -659962.8004880401, - "2041": -656153.2042571, - "2042": -651339.02140844, - "2043": -645678.29862158, - "2044": -639168.72338986, - "2045": -632357.1945491601, - "2046": -625032.9438351999, - "2047": -616048.8560129601, - "2048": -607714.92631166, - "2049": -600490.53760546, - "2050": -594227.5830047799 + "2020": -78453.47928566, + "2021": -80067.18315708, + "2022": -82735.51708355999, + "2023": -71884.52496098, + "2024": -72952.877566, + "2025": -75414.72872224, + "2026": -75580.3696317, + "2027": -76021.29254853999, + "2028": -75929.24829919999, + "2029": -75261.64792476, + "2030": -75026.3282633, + "2031": -74816.9227531, + "2032": -74470.39904831999, + "2033": -73600.09001045999, + "2034": -72730.82199438, + "2035": -72290.17672838, + "2036": -71990.79883664, + "2037": -71766.43788144, + "2038": -71534.70831636, + "2039": -71285.6485136, + "2040": -70922.26172992, + "2041": -70511.74973726, + "2042": -69991.31932748, + "2043": -69381.05154569999, + "2044": -68685.2011989, + "2045": -67968.74884764, + "2046": -67199.46608804, + "2047": -66237.999534, + "2048": -65340.51465941999, + "2049": -64543.91758722, + "2050": -63840.42738333999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -117845.18654808002, - "2021": -120489.50228584, - "2022": -125372.64142608001, - "2023": -106881.16523634, - "2024": -110141.70087419999, - "2025": -114570.93070222001, - "2026": -114902.39579780001, - "2027": -115599.36919702002, - "2028": -115526.5931866, - "2029": -114627.17582318, - "2030": -114265.8317354, - "2031": -113936.94234310002, - "2032": -113373.64611395999, - "2033": -111984.23446598001, - "2034": -110586.67053363999, - "2035": -109919.20197834002, - "2036": -109462.80579042, - "2037": -109134.30879332003, - "2038": -108800.52488878001, - "2039": -108443.58653530001, - "2040": -107901.95698265999, - "2041": -107276.23519077999, - "2042": -106485.93068104, - "2043": -105556.141527, - "2044": -104487.12274050001, - "2045": -103370.39066632002, - "2046": -102171.16191162, - "2047": -100697.139405, - "2048": -99331.14224946001, - "2049": -98144.56712386, - "2050": -97112.60840001999 + "2020": 228313.8393842, + "2021": 234439.40510109998, + "2022": 247217.7532707, + "2023": 204344.3115557, + "2024": 215935.5987058, + "2025": 226946.44396279997, + "2026": 227738.2606436, + "2027": 229225.28041759998, + "2028": 229310.71122899998, + "2029": 227933.42967679998, + "2030": 227237.3980021, + "2031": 226557.66359870002, + "2032": 225437.4638478, + "2033": 222545.92488649997, + "2034": 219566.9126821, + "2035": 218343.56381030002, + "2036": 217660.84327520002, + "2037": 217284.4989785, + "2038": 216808.62666309997, + "2039": 216214.051557, + "2040": 215199.44580279998, + "2041": 213964.43559359998, + "2042": 212415.88531649997, + "2043": 210605.44415699993, + "2044": 208506.7111575, + "2045": 206252.93288020004, + "2046": 203803.1626769, + "2047": 200892.0336036, + "2048": 198199.1983704, + "2049": 195955.1710474, + "2050": 194096.6272997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2532508.8986893203, - "2021": -2590160.7696236195, - "2022": -2695531.89972658, - "2023": -2297511.3265260397, - "2024": -2368811.1769463196, - "2025": -2464693.0102240997, - "2026": -2471940.340895, - "2027": -2487109.18711066, - "2028": -2485757.3560655997, - "2029": -2466734.7089239396, - "2030": -2459215.3380074603, - "2031": -2452355.9526494797, - "2032": -2440567.16292824, - "2033": -2410837.0294652, - "2034": -2380834.0619521, - "2035": -2366620.79442056, - "2036": -2357084.48856094, - "2037": -2350250.96775802, - "2038": -2343239.57112308, - "2039": -2335687.6738445, - "2040": -2324170.76150902, - "2041": -2310787.4883699403, - "2042": -2293856.5561540597, - "2043": -2273927.8184940796, - "2044": -2251005.84882136, - "2045": -2227034.58751412, - "2046": -2201278.51423956, - "2047": -2169656.29114196, - "2048": -2140320.47085254, - "2049": -2114863.3549275394, - "2050": -2092754.29086284 + "2020": -85383.04029614001, + "2021": -87328.40673872, + "2022": -90986.91724664, + "2023": -77476.15683621999, + "2024": -79886.43674159999, + "2025": -83127.05737976001, + "2026": -83348.58691089999, + "2027": -83852.38248366001, + "2028": -83798.0399468, + "2029": -83146.23821044, + "2030": -82879.0667967, + "2031": -82632.26538330002, + "2032": -82226.75821768, + "2033": -81220.36662634001, + "2034": -80204.68802762, + "2035": -79729.92309522, + "2036": -79424.57436136, + "2037": -79216.22718956001, + "2038": -78989.32322224, + "2039": -78733.9414104, + "2040": -78340.41626327999, + "2041": -77885.04963574, + "2042": -77311.48550632001, + "2043": -76640.33043249999, + "2044": -75870.2482235, + "2045": -75064.05979156001, + "2046": -74194.11473096, + "2047": -73128.714286, + "2048": -72138.92365918, + "2049": -71281.87477538, + "2050": -70543.06781666 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -34912.67988632, - "2021": -35691.76284558, - "2022": -37058.26697254, - "2023": -31702.760890319998, - "2024": -32609.585528239997, - "2025": -33894.18503222, - "2026": -34000.5461028, - "2027": -34210.370976340004, - "2028": -34191.6286408, - "2029": -33927.87523806, - "2030": -33828.92481002, - "2031": -33740.48893816, - "2032": -33580.86062264, - "2033": -33175.02209508, - "2034": -32766.60324594, - "2035": -32567.78953876, - "2036": -32426.9377629, - "2037": -32320.393472060005, - "2038": -32217.512983239998, - "2039": -32112.1704003, - "2040": -31954.704666499998, - "2041": -31771.98222266, - "2042": -31539.76152746, - "2043": -31264.77391076, - "2044": -30948.016772919997, - "2045": -30617.96367076, - "2046": -30265.18312724, - "2047": -29829.61502012, - "2048": -29426.07116774, - "2049": -29073.83436114, - "2050": -28764.4980488 + "2020": 555247.8527037001, + "2021": 568892.447394, + "2022": 595946.6981916, + "2023": 500892.0038424, + "2024": 522011.3794265999, + "2025": 545575.5485480999, + "2026": 547206.4731621001, + "2027": 550627.1477658, + "2028": 550513.1346689999, + "2029": 546656.3566371, + "2030": 544931.2894395001, + "2031": 543295.7390964, + "2032": 540621.4691657999, + "2033": 533865.7085532, + "2034": 526981.0749177, + "2035": 523950.0064158001, + "2036": 522128.00235509995, + "2037": 520990.75715760014, + "2038": 519666.31540049997, + "2039": 518100.72506549995, + "2040": 515579.2932675, + "2041": 512597.38178939995, + "2042": 508850.583288, + "2043": 504471.5936817, + "2044": 499426.24756439996, + "2045": 494083.2940818001, + "2046": 488295.08353710006, + "2047": 481303.535685, + "2048": 474818.2235364, + "2049": 469297.28728739993, + "2050": 464624.05054260005 }, "stock": "NA" } @@ -373968,181 +373968,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -209820.23805966, - "2021": -200857.51729088, - "2022": -208566.66875208003, - "2023": -191482.94906376002, - "2024": -209761.93057778, - "2025": -206902.15892627998, - "2026": -210999.87263810003, - "2027": -216306.60158466, - "2028": -220297.85101282003, - "2029": -222576.28417920004, - "2030": -224127.05432229998, - "2031": -225819.42819374002, - "2032": -227568.87223864, - "2033": -228807.5347626, - "2034": -230269.47416188003, - "2035": -232020.39444566, - "2036": -234227.91566102003, - "2037": -236830.99849188002, - "2038": -239592.58183512, - "2039": -242659.9554435, - "2040": -245524.36894938, - "2041": -248326.46294548, - "2042": -250753.24425966, - "2043": -252910.72745832003, - "2044": -254915.36534848, - "2045": -256850.40383690002, - "2046": -258874.33492566, - "2047": -260961.20920802, - "2048": -263394.08638600004, - "2049": -266329.67890346004, - "2050": -269513.69709632 + "2020": 17843.746169599992, + "2021": 17054.236684999993, + "2022": 18835.415794599998, + "2023": 23281.880953699998, + "2024": 21372.049438599992, + "2025": 21396.728352199993, + "2026": 21672.302306300007, + "2027": 21983.504964499996, + "2028": 22238.05244, + "2029": 22471.92543009999, + "2030": 22660.0188263, + "2031": 22854.603058799996, + "2032": 23102.1035216, + "2033": 23166.537828799992, + "2034": 23217.7417055, + "2035": 23363.6150618, + "2036": 23589.9057022, + "2037": 23920.055244199997, + "2038": 24258.5372318, + "2039": 24570.218189499992, + "2040": 24808.1772473, + "2041": 25045.557504, + "2042": 25220.474407399997, + "2043": 25389.249176399993, + "2044": 25524.829904899994, + "2045": 25639.965759799994, + "2046": 25704.830840199993, + "2047": 25782.905142099997, + "2048": 25956.074945499993, + "2049": 26185.647641400006, + "2050": 26495.850080899992 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 2436780.3599648597, - "2021": 2332161.8896718803, - "2022": 2435725.4439108805, - "2023": 2278981.94079226, - "2024": 2462098.44668228, - "2025": 2426134.22762578, - "2026": 2472996.744468, - "2027": 2533797.27361186, - "2028": 2579516.12002382, - "2029": 2605748.0512261996, - "2030": 2623471.1845521997, - "2031": 2642734.47366734, - "2032": 2663376.39223444, - "2033": 2677481.4683146, - "2034": 2694135.02664528, - "2035": 2715073.2426873604, - "2036": 2741660.08322522, - "2037": 2773409.4241677797, - "2038": 2806467.36414342, - "2039": 2842427.4848572994, - "2040": 2875480.17705508, - "2041": 2907875.85696708, - "2042": 2935779.90271576, - "2043": 2960802.55166832, - "2044": 2984073.76153748, - "2045": 3006594.5459502, - "2046": 3029470.6383210598, - "2047": 3053026.52143532, - "2048": 3080906.1555647, - "2049": 3114833.1153508597, - "2050": 3152077.42149662 + "2020": 350267.78463864, + "2021": 335371.40981871996, + "2022": 349947.51941852, + "2023": 320524.90565104, + "2024": 350568.72908762, + "2025": 344232.57477741997, + "2026": 351064.2853064, + "2027": 359991.96974434, + "2028": 366663.1862830801, + "2029": 370299.5035751, + "2030": 372669.7496632, + "2031": 375263.55876136, + "2032": 378037.68152116, + "2033": 380098.28114080004, + "2034": 382593.21415682, + "2035": 385680.07137074, + "2036": 389501.68811528, + "2037": 393996.32664342003, + "2038": 398639.17880438, + "2039": 403725.8228357, + "2040": 408440.3047439199, + "2041": 413066.66527152003, + "2042": 417093.54625714, + "2043": 420700.38023328, + "2044": 424095.51422982005, + "2045": 427419.4207757, + "2046": 430827.02009824, + "2047": 434298.30243487994, + "2048": 438302.8643288, + "2049": 443180.35356104, + "2050": 448459.80239748 }, "stock": "NA" }, "wall": { "energy": { - "2020": -67524.00283417999, - "2021": -64733.23837492001, - "2022": -66088.46152544, - "2023": -57504.9613957, - "2024": -65750.6233088, - "2025": -65073.998374179995, - "2026": -66463.23315036, - "2027": -68229.6757843, - "2028": -69563.42051018, - "2029": -70320.04162388, - "2030": -70850.47305855999, - "2031": -71437.07326057999, - "2032": -71976.49702468, - "2033": -72390.92385844, - "2034": -72877.95485303999, - "2035": -73378.94375724, - "2036": -73989.3331823, - "2037": -74684.1718181, - "2038": -75487.29779766, - "2039": -76444.01157614, - "2040": -77379.77453272, - "2041": -78291.963339, - "2042": -79091.07030364, - "2043": -79781.2438176, - "2044": -80414.80785164, - "2045": -81017.35369488, - "2046": -81705.30501102, - "2047": -82416.64636039999, - "2048": -83223.37354166, - "2049": -84175.11752938, - "2050": -85172.41660934 + "2020": 242740.70212990002, + "2021": 232051.94037996, + "2022": 243848.59616300004, + "2023": 236663.66267854001, + "2024": 249410.77457002, + "2025": 246432.22002148003, + "2026": 250936.05960972005, + "2027": 256791.89468044002, + "2028": 261217.00636154003, + "2029": 263902.27561826, + "2030": 265760.63078192, + "2031": 267756.66039302, + "2032": 269984.74084592005, + "2033": 271354.10210788, + "2034": 272927.22133970005, + "2035": 275037.63663342, + "2036": 277822.02891898, + "2037": 281218.08688372, + "2038": 284696.37086080003, + "2039": 288379.09868228, + "2040": 291687.84610816, + "2041": 294928.19472051994, + "2042": 297680.28459142, + "2043": 300177.12051168, + "2044": 302482.78309609997, + "2045": 304699.27827546, + "2046": 306860.77721378, + "2047": 309113.76203248, + "2048": 311873.77338882006, + "2049": 315251.8579691, + "2050": 319055.62975566 }, "stock": "NA" }, "roof": { "energy": { - "2020": 217849.91877999998, - "2021": 208455.40630203998, - "2022": 218544.49838339997, - "2023": 207141.52185126004, - "2024": 221692.06470688002, - "2025": 218347.42039032, - "2026": 222490.06030098, - "2027": 227872.52582105997, - "2028": 231919.96387896, - "2029": 234255.05993514002, - "2030": 235826.92448378, - "2031": 237530.02757568, - "2032": 239399.82270247999, - "2033": 240644.27920632, - "2034": 242112.3052183, - "2035": 244019.00635128, - "2036": 246454.45076332, - "2037": 249386.39984008, - "2038": 252403.5430664, - "2039": 255640.97336622, - "2040": 258584.88813654, - "2041": 261473.55468847996, - "2042": 263951.89440768, - "2043": 266187.53086392, - "2044": 268267.4794725, - "2045": 270283.14163823996, - "2046": 272289.66613852, - "2047": 274355.09634742, - "2048": 276826.48628018, - "2049": 279850.632989, - "2050": 283198.82920094 + "2020": 361092.64664318, + "2021": 345575.96291972004, + "2022": 362206.08875463996, + "2023": 345204.7750481, + "2024": 368665.03666599997, + "2025": 363534.65630678, + "2026": 370404.22704656, + "2027": 379268.3432099, + "2028": 385953.77989838005, + "2029": 389874.8501492801, + "2030": 392549.84978876, + "2031": 395446.98129917996, + "2032": 398602.13272747997, + "2033": 400647.28135964007, + "2034": 403038.97478084, + "2035": 406144.71277004003, + "2036": 410127.6426193, + "2037": 414950.9422906999, + "2038": 419959.3190330601, + "2039": 425338.96749813994, + "2040": 430226.39980171993, + "2041": 435022.75453379995, + "2042": 439122.19629884005, + "2043": 442813.4548584, + "2044": 446225.13768104004, + "2045": 449511.98114408, + "2046": 452787.36907042004, + "2047": 456169.216795, + "2048": 460260.37792366004, + "2049": 465263.96221157996, + "2050": 470821.20893414 }, "stock": "NA" }, "ground": { "energy": { - "2020": -790495.3287611001, - "2021": -756399.35921588, - "2022": -792813.8129189999, - "2023": -748481.24766402, - "2024": -802729.67112926, - "2025": -790177.5457118399, - "2026": -805233.25759416, - "2027": -824844.0486625201, - "2028": -839571.0902536202, - "2029": -847993.1258389801, - "2030": -853627.20147676, - "2031": -859736.3166672599, - "2032": -866449.05752776, - "2033": -870985.7460272402, - "2034": -876360.9169625, - "2035": -883319.0550510599, - "2036": -892178.16097154, - "2037": -902808.12345296, - "2038": -913719.7105918, - "2039": -925440.3344036399, - "2040": -936114.9924742802, - "2041": -946588.8304891599, - "2042": -955594.0744746599, - "2043": -963717.99678384, - "2044": -971297.1944661001, - "2045": -978660.1323607799, - "2046": -986002.5885991399, - "2047": -993548.39296244, - "2048": -1002524.75841166, - "2049": -1013506.8551455002, - "2050": -1025635.7296325801 + "2020": -129406.24267891998, + "2021": -124162.09247692, + "2022": -129700.49004676001, + "2023": -120422.57612966, + "2024": -131410.10167787998, + "2025": -129120.79637744, + "2026": -131701.37629462, + "2027": -134954.98054286, + "2028": -137407.09559748002, + "2029": -138769.56104026, + "2030": -139679.38681422, + "2031": -140682.014927, + "2032": -141717.6050412, + "2033": -142442.48168887998, + "2034": -143314.84363206002, + "2035": -144392.71260964, + "2036": -145693.79857272, + "2037": -147262.22214127998, + "2038": -148952.53854943998, + "2039": -150815.89829458, + "2040": -152537.82509762, + "2041": -154237.51983928, + "2042": -155700.42819764, + "2043": -156997.95576552, + "2044": -158190.51127266, + "2045": -159338.18381236, + "2046": -160522.5538816, + "2047": -161723.90358522, + "2048": -163166.82003002, + "2049": -164934.74906672, + "2050": -166855.4540683 }, "stock": "NA" }, @@ -374184,217 +374184,217 @@ }, "infiltration": { "energy": { - "2020": -32412.680309879997, - "2021": -31024.95062148, - "2022": -32400.17630984, - "2023": -30295.551108339998, - "2024": -32752.209476620003, - "2025": -32269.82451766, - "2026": -32894.41103698, - "2027": -33703.60729684, - "2028": -34312.14984712, - "2029": -34660.75038284001, - "2030": -34896.17385938, - "2031": -35152.2365142, - "2032": -35426.011782199996, - "2033": -35613.39485392, - "2034": -35834.83105764, - "2035": -36112.810784860005, - "2036": -36464.93531248, - "2037": -36885.53393262, - "2038": -37324.273382060004, - "2039": -37801.97186552, - "2040": -38241.26214598, - "2041": -38671.951958319994, - "2042": -39042.943853259996, - "2043": -39375.41181048, - "2044": -39684.43481764, - "2045": -39983.40420454, - "2046": -40287.44796519999, - "2047": -40600.31452558, - "2048": -40970.77614438, - "2049": -41421.68087728001, - "2050": -41916.3445643 + "2020": -55639.32491708, + "2021": -53349.85259652001, + "2022": -55201.286300440006, + "2023": -49034.0050265, + "2024": -54985.95617419999, + "2025": -54016.77947288001, + "2026": -55143.17703906, + "2027": -56591.41275890001, + "2028": -57675.83670508, + "2029": -58257.33727918001, + "2030": -58640.21247826, + "2031": -59064.26709148, + "2032": -59485.056072880005, + "2033": -59816.64046784001, + "2034": -60220.048707940005, + "2035": -60682.01896524001, + "2036": -61235.1325232, + "2037": -61875.5944196, + "2038": -62568.55472456, + "2039": -63357.33945573999, + "2040": -64107.51504062, + "2041": -64843.808202800006, + "2042": -65489.006987240005, + "2043": -66056.7957852, + "2044": -66587.18445094, + "2045": -67102.73591388, + "2046": -67657.55010112, + "2047": -68221.0041827, + "2048": -68862.52080606, + "2049": -69636.30650608, + "2050": -70455.85637154 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -878316.5430946599, - "2021": -840968.0096247601, - "2022": -871653.7768122801, - "2023": -796497.37626838, - "2024": -876125.53911334, - "2025": -864613.80689572, - "2026": -881871.60769536, - "2027": -904147.81597528, - "2028": -920916.6708649402, - "2029": -930502.6639209801, - "2030": -937060.41871316, - "2031": -944227.9520177, - "2032": -951534.6395336001, - "2033": -956733.63522724, - "2034": -962860.50833858, - "2035": -970081.7695492201, - "2036": -979157.69497726, - "2037": -989836.07585764, - "2038": -1001276.26823272, - "2039": -1014076.1675230401, - "2040": -1026086.5464511602, - "2041": -1037832.21972844, - "2042": -1048011.5487788199, - "2043": -1057029.89635536, - "2044": -1065389.66421578, - "2045": -1073439.29170398, - "2046": -1081941.9678011, - "2047": -1090714.33892116, - "2048": -1100926.91008626, - "2049": -1113219.61941986, - "2050": -1126509.1282335 + "2020": 3796082.195002619, + "2021": 3634018.42107868, + "2022": 3820329.65914616, + "2023": 3735931.8614551006, + "2024": 3935313.3871045993, + "2025": 3890039.7004220188, + "2026": 3961631.5985596403, + "2027": 4052393.9944207, + "2028": 4121398.06773822, + "2029": 4163789.71310792, + "2030": 4193551.75227544, + "2031": 4225674.43558102, + "2032": 4260710.89690612, + "2033": 4281437.167243959, + "2034": 4305096.51023516, + "2035": 4336824.93631616, + "2036": 4378128.3803465, + "2037": 4429318.168007701, + "2038": 4483149.80311934, + "2039": 4540408.58517206, + "2040": 4591785.53535808, + "2041": 4642288.1574450005, + "2042": 4684865.081952159, + "2043": 4723231.181063999, + "2044": 4758081.51389616, + "2045": 4791168.340373719, + "2046": 4823562.575483379, + "2047": 4857266.165719999, + "2048": 4899747.06022514, + "2049": 4951924.84434662, + "2050": 5010811.23667146 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1682604.0610517801, - "2021": 1610398.9242019597, - "2022": 1683011.2847720403, - "2023": 1578706.19584026, - "2024": 1702766.78577958, - "2025": 1677805.1387177997, - "2026": 1710122.78969844, - "2027": 1752020.8838655602, - "2028": 1783534.01090814, - "2029": 1801643.0332654202, - "2030": 1813879.29525344, - "2031": 1827174.3766590601, - "2032": 1841464.81715936, - "2033": 1851170.6861559604, - "2034": 1862625.50406574, - "2035": 1877104.70596242, - "2036": 1895498.8253726203, - "2037": 1917509.0426558799, - "2038": 1940406.3594965602, - "2039": 1965261.08549316, - "2040": 1988063.9636961601, - "2041": 2010420.9955170797, - "2042": 2029659.60995802, - "2043": 2046923.95238112, - "2044": 2062970.3244317402, - "2045": 2078495.17826262, - "2046": 2094215.4224877397, - "2047": 2110400.97242752, - "2048": 2129612.99597654, - "2049": 2153016.76692938, - "2050": 2178748.2826461797 + "2020": 1216198.56369544, + "2021": 1164514.9731362402, + "2022": 1218345.40110372, + "2023": 1147342.38607572, + "2024": 1235561.7021774598, + "2025": 1217039.21688438, + "2026": 1240479.3368596402, + "2027": 1270666.2822130201, + "2028": 1293398.5312675603, + "2029": 1306465.30826682, + "2030": 1315298.8492028401, + "2031": 1324909.8241196, + "2032": 1335227.2822194002, + "2033": 1342158.9730161598, + "2034": 1350346.6518990202, + "2035": 1360762.82916698, + "2036": 1373919.0332246404, + "2037": 1389750.6012220602, + "2038": 1406299.0015143799, + "2039": 1424235.32168766, + "2040": 1440650.10084204, + "2041": 1456770.14514096, + "2042": 1470609.59031978, + "2043": 1483020.33044784, + "2044": 1494512.6296484203, + "2045": 1505607.62593562, + "2046": 1516810.0473436, + "2047": 1528321.42840884, + "2048": 1542105.21347004, + "2049": 1558941.84625744, + "2050": 1577481.5758324 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1842212.5670594198, - "2021": 1763242.7642969599, - "2022": 1842010.70941476, - "2023": 1726069.34941752, - "2024": 1863379.21506356, - "2025": 1836247.32240186, - "2026": 1871681.0000689002, - "2027": 1917583.7350261202, - "2028": 1952115.4831069403, - "2029": 1971963.1789827002, - "2030": 1985388.9395743, - "2031": 1999982.00755918, - "2032": 2015618.05303228, - "2033": 2026250.8181526, - "2034": 2038795.97344926, - "2035": 2054598.6994055202, - "2036": 2074659.73873334, - "2037": 2098654.70081986, - "2038": 2123666.8778845402, - "2039": 2150859.3702876, - "2040": 2175833.60973426, - "2041": 2200318.20173236, - "2042": 2221391.08796712, - "2043": 2240286.64253064, - "2044": 2257840.1030588597, - "2045": 2274814.0670398, - "2046": 2292039.79952662, - "2047": 2309777.2863487396, - "2048": 2330824.1759944, - "2049": 2356449.34296882, - "2050": 2384602.27803924 + "2020": 2683788.0453664996, + "2021": 2567283.57754608, + "2022": 2663583.4083406003, + "2023": 2357683.22468432, + "2024": 2627662.27161116, + "2025": 2576923.6939669396, + "2026": 2629510.8502428597, + "2027": 2699857.1284557204, + "2028": 2752029.8976764204, + "2029": 2779394.8413101803, + "2030": 2796771.1785574597, + "2031": 2815829.4708118597, + "2032": 2836007.66388676, + "2033": 2852620.95720884, + "2034": 2872998.0322033, + "2035": 2897178.89603736, + "2036": 2927039.2363975397, + "2037": 2961081.9330116594, + "2038": 2995736.2811489003, + "2039": 3034337.63577184, + "2040": 3070778.2295163805, + "2041": 3106374.2818967598, + "2042": 3137846.43699176, + "2043": 3165993.48203544, + "2044": 3192975.4384561, + "2045": 3219722.1815470797, + "2046": 3247744.00946554, + "2047": 3276267.16345214, + "2048": 3307738.54291896, + "2049": 3345694.5160723, + "2050": 3386040.6218398795 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 4122743.5073392, - "2021": 3945774.2347156797, - "2022": 4124610.4373064004, - "2023": 3871355.02322472, - "2024": 4173562.76059536, - "2025": 4112148.4238462397, - "2026": 4191284.52411896, - "2027": 4293901.639210321, - "2028": 4371079.06145632, - "2029": 4415425.75479528, - "2030": 4445375.37448056, - "2031": 4477911.47916416, - "2032": 4512936.91738176, - "2033": 4536704.37636864, - "2034": 4564758.8776652, - "2035": 4600286.53773776, - "2036": 4645430.15329104, - "2037": 4699467.1767697595, - "2038": 4755633.7170152, - "2039": 4816552.988563439, - "2040": 4872410.30268168, - "2041": 4927179.143602559, - "2042": 4974301.991494559, - "2043": 5016604.699890239, - "2044": 5055929.205019599, - "2045": 5093983.379936479, - "2046": 5132471.68015024, - "2047": 5172095.379348239, - "2048": 5219146.660773359, - "2049": 5276482.7537032, - "2050": 5339547.235707279 + "2020": 455110.1723915399, + "2021": 435890.3473862, + "2022": 455983.9921797201, + "2023": 426762.63008446, + "2024": 461344.40334257996, + "2025": 453874.76915055997, + "2026": 462699.79849536, + "2027": 474069.34604956, + "2028": 482616.36404510005, + "2029": 487447.32607718004, + "2030": 490677.44345076004, + "2031": 494201.30623922, + "2032": 497976.87175032, + "2033": 500576.79235684, + "2034": 503675.02795342, + "2035": 507597.12645030004, + "2036": 512499.73293942004, + "2037": 518378.15926368005, + "2038": 524519.04447188, + "2039": 531190.85740484, + "2040": 537311.2173406, + "2041": 543326.76736028, + "2042": 548506.2466278999, + "2043": 553147.1676379199, + "2044": 557457.0574974199, + "2045": 561631.3116877801, + "2046": 565859.23876678, + "2047": 570185.41495332, + "2048": 575332.38629146, + "2049": 581624.88587514, + "2050": 588522.91718086 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 326925.30023841996, - "2021": 312908.16631148, - "2022": 326942.63382896, - "2023": 306506.48542989994, - "2024": 330767.74190100003, - "2025": 325936.96265902, - "2026": 332222.22686264, - "2027": 340365.7558039, - "2028": 346491.68346042, - "2029": 350012.39745452, - "2030": 352392.98544444, - "2031": 354980.25695602, - "2032": 357755.66567052, - "2033": 359641.72823476, - "2034": 361867.29587616003, - "2035": 364674.76873616, - "2036": 368239.30836150004, - "2037": 372503.9808199, - "2038": 376946.51381674, - "2039": 381773.34904046, - "2040": 386204.44074027997, - "2041": 390548.88778459997, - "2042": 394287.57451696, - "2043": 397640.9067336001, - "2044": 400756.43648435996, - "2045": 403769.5870389199, - "2046": 406824.71573437995, - "2047": 409970.3572541999, - "2048": 413704.02430474, - "2049": 418251.03178282, - "2050": 423248.11505546 + "2020": -286501.39655966, + "2021": -274310.39209176, + "2022": -287839.10964528, + "2023": -278441.04279588, + "2024": -295311.48324834, + "2025": -291707.46896772, + "2026": -297154.51955686003, + "2027": -304077.38766678004, + "2028": -309329.70232994, + "2029": -312504.24030948, + "2030": -314716.77583866, + "2031": -317110.9719907, + "2032": -319699.02185160003, + "2033": -321281.54132724, + "2034": -323103.34960407997, + "2035": -325498.99454422, + "2036": -328589.82566526, + "2037": -332391.47240564, + "2038": -336397.76880472, + "2039": -340689.62888154003, + "2040": -344566.27529766, + "2041": -348375.86228244007, + "2042": -351603.00646781997, + "2043": -354503.39790936, + "2044": -357148.11971828, + "2045": -359667.19551898, + "2046": -362163.34426909994, + "2047": -364752.22584365995, + "2048": -367971.23402075993, + "2049": -371916.10142786003, + "2050": -376335.545915 }, "stock": "NA" } @@ -378253,181 +378253,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 4568044.98146104, - "2021": 4651518.14263222, - "2022": 4719716.23258928, - "2023": 4573651.01596884, - "2024": 4552642.18252978, - "2025": 4808653.27126674, - "2026": 4935210.23052426, - "2027": 5037982.64708402, - "2028": 5124506.766642541, - "2029": 5197706.53636552, - "2030": 5260621.631715041, - "2031": 5315989.34772652, - "2032": 5348250.81777356, - "2033": 5373108.783160539, - "2034": 5402605.53987128, - "2035": 5441594.85397006, - "2036": 5493670.89317482, - "2037": 5549788.13920828, - "2038": 5606443.9545213, - "2039": 5658455.20463142, - "2040": 5704015.7280758, - "2041": 5743513.77494476, - "2042": 5777852.63190534, - "2043": 5809022.00903888, - "2044": 5842292.985313259, - "2045": 5876603.60289428, - "2046": 5906748.380266019, - "2047": 5939757.413089041, - "2048": 5976713.273745699, - "2049": 6016373.1503263395, - "2050": 6054711.318159519 + "2020": 624953.43957188, + "2021": 634977.2410197, + "2022": 634933.5485524, + "2023": 636655.03508788, + "2024": 617263.0501478199, + "2025": 644429.66646566, + "2026": 661278.8830860199, + "2027": 675881.69408082, + "2028": 688597.49364474, + "2029": 699641.0267034799, + "2030": 709454.60096856, + "2031": 717170.81522272, + "2032": 721127.73096936, + "2033": 723859.77173406, + "2034": 727411.84340432, + "2035": 732297.00119554, + "2036": 739133.18643626, + "2037": 746595.0115157999, + "2038": 754082.7684989402, + "2039": 760834.9015458599, + "2040": 766629.4419509199, + "2041": 771534.9409531199, + "2042": 775725.3161683399, + "2043": 779655.9143991999, + "2044": 783986.60752206, + "2045": 788482.21895676, + "2046": 792423.7423825798, + "2047": 796693.5535679599, + "2048": 801588.38676106, + "2049": 806833.4047166201, + "2050": 811856.1156317198 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -4786525.6094115395, - "2021": -4873743.864166021, - "2022": -4943053.46439608, - "2023": -4794909.13052054, - "2024": -4769368.87190618, - "2025": -5035821.78374794, - "2026": -5168247.187494161, - "2027": -5275946.102427419, - "2028": -5366709.02918094, - "2029": -5443549.60626292, - "2030": -5509651.1641562395, - "2031": -5567634.006624021, - "2032": -5601301.4621754605, - "2033": -5627181.64073604, - "2034": -5657957.85195148, - "2035": -5698679.249455459, - "2036": -5753139.07724242, - "2037": -5811842.9833615795, - "2038": -5871099.9520863, - "2039": -5925465.689684819, - "2040": -5973065.355217099, - "2041": -6014301.17433846, - "2042": -6050134.909670141, - "2043": -6082680.255095781, - "2044": -6117452.75019306, - "2045": -6153321.87266478, - "2046": -6184822.48016712, - "2047": -6219316.64549884, - "2048": -6257957.129473999, - "2049": -6299424.011650041, - "2050": -6339501.036167121 + "2020": -115189.35094153999, + "2021": -117095.13532048, + "2022": -117513.39763252, + "2023": -116850.47426503999, + "2024": -114005.32391723999, + "2025": -119369.38749952, + "2026": -122502.55401465998, + "2027": -125178.7869131, + "2028": -127491.0633012, + "2029": -129487.85497346, + "2030": -131250.12627411998, + "2031": -132671.2764849, + "2032": -133423.8868955, + "2033": -133958.82016282, + "2034": -134637.03703644, + "2035": -135560.16572028003, + "2036": -136836.52920134002, + "2037": -138225.46878592, + "2038": -139621.40251344, + "2039": -140886.41528004, + "2040": -141977.52586972, + "2041": -142907.25341746, + "2042": -143705.1312136, + "2043": -144447.78002811997, + "2044": -145259.1447141, + "2045": -146099.74111988, + "2046": -146838.06639486, + "2047": -147639.22576241998, + "2048": -148552.35570426, + "2049": -149531.18393908002, + "2050": -150470.53389929998 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1476323.85181364, - "2021": 1503500.76357352, - "2022": 1527352.58270368, - "2023": 1476026.36984184, - "2024": 1472167.6221496798, - "2025": 1556423.4525174398, - "2026": 1597491.5835139598, - "2027": 1630713.3443133198, - "2028": 1658607.15839984, - "2029": 1682160.92016572, - "2030": 1702359.59936824, - "2031": 1720290.85443052, - "2032": 1730837.0052403598, - "2033": 1739012.70843284, - "2034": 1748658.7922912799, - "2035": 1761375.25186456, - "2036": 1778301.09196812, - "2037": 1796525.9067056798, - "2038": 1814934.3593544, - "2039": 1831862.59491432, - "2040": 1846710.3893152, - "2041": 1859608.0494635599, - "2042": 1870834.29276144, - "2043": 1881009.63740448, - "2044": 1891843.28589236, - "2045": 1903006.60953048, - "2046": 1912827.5021621198, - "2047": 1923579.5563464402, - "2048": 1935599.1835021998, - "2049": 1948499.0608214398, - "2050": 1960975.23612572 + "2020": 675294.23109402, + "2021": 686196.8351082399, + "2022": 686677.15662816, + "2023": 687331.65829282, + "2024": 667265.0245305201, + "2025": 697059.16714796, + "2026": 715303.61984018, + "2027": 731069.4593288, + "2028": 744776.269719, + "2029": 756666.8250982799, + "2030": 767218.75475176, + "2031": 775558.2679751001, + "2032": 779863.7582723, + "2033": 782854.81039306, + "2034": 786722.4977813201, + "2035": 792030.1334458401, + "2036": 799438.70315292, + "2037": 807520.2078478601, + "2038": 815632.55573592, + "2039": 822955.80812472, + "2040": 829247.19355266, + "2041": 834580.71482578, + "2042": 839141.2809037999, + "2043": 843412.27258386, + "2044": 848109.5077452, + "2045": 852983.54140994, + "2046": 857259.0059557798, + "2047": 861891.7467955601, + "2048": 867195.95109338, + "2049": 872880.3135065399, + "2050": 878326.0385672 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2361036.94060742, - "2021": 2404146.50065322, - "2022": 2439204.8027654802, - "2023": 2364123.24543092, - "2024": 2352969.8573225, - "2025": 2485143.4550391, - "2026": 2550536.57947068, - "2027": 2603652.37359424, - "2028": 2648375.4867401803, - "2029": 2686215.7701419, - "2030": 2718743.9014958, - "2031": 2747356.99480474, - "2032": 2764021.3292298196, - "2033": 2776856.9099415997, - "2034": 2792093.3801357998, - "2035": 2812235.7018715004, - "2036": 2839143.51366568, - "2037": 2868140.99614388, - "2038": 2897415.4986077403, - "2039": 2924287.52994318, - "2040": 2947824.36238552, - "2041": 2968227.6580685796, - "2042": 2985964.31069698, - "2043": 3002066.13748148, - "2044": 3019255.8666191194, - "2045": 3036982.9488470396, - "2046": 3052556.4510872, - "2047": 3069609.8680263, - "2048": 3088705.62725556, - "2049": 3109197.1872146605, - "2050": 3129005.56334334 + "2020": 519111.3093654, + "2021": 527995.67048544, + "2022": 531552.59443656, + "2023": 524663.7266522001, + "2024": 514925.96523984, + "2025": 540495.61215312, + "2026": 554656.2865481998, + "2027": 566558.89054512, + "2028": 576769.5008982399, + "2029": 585533.8751457599, + "2030": 593207.94023232, + "2031": 599551.37199932, + "2032": 603005.67151516, + "2033": 605527.16892212, + "2034": 608657.25224264, + "2035": 612879.90317288, + "2036": 618659.9976156799, + "2037": 624930.44179716, + "2038": 631240.91564136, + "2039": 636978.25564008, + "2040": 641951.31531108, + "2041": 646208.5444814, + "2042": 649876.78158064, + "2043": 653260.88032756, + "2044": 656934.39747976, + "2045": 660737.0610182, + "2046": 664072.1205143599, + "2047": 667705.44828152, + "2048": 671822.61000844, + "2049": 676238.59136116, + "2050": 680486.42888392 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1460033.12141572, - "2021": 1486858.08957842, - "2022": 1509950.2561686798, - "2023": 1460376.51262502, - "2024": 1455655.6214583, - "2025": 1538545.3486265, - "2026": 1579140.07481498, - "2027": 1612030.68828004, - "2028": 1639674.37085318, - "2029": 1663033.0058983, - "2030": 1683082.5108662, - "2031": 1700825.4366084402, - "2032": 1711227.7216495196, - "2033": 1719273.7757127, - "2034": 1728783.5145508, - "2035": 1741332.1371895, - "2036": 1758053.54015168, - "2037": 1776063.2642355799, - "2038": 1794252.6733901398, - "2039": 1810972.3834243799, - "2040": 1825631.49867842, - "2041": 1838357.24129808, - "2042": 1849430.25207958, - "2043": 1859472.35146558, - "2044": 1870172.40304292, - "2045": 1881200.81316914, - "2046": 1890902.6331559, - "2047": 1901521.6854871, - "2048": 1913396.2940798597, - "2049": 1926142.44054616, - "2050": 1938466.6982059397 + "2020": -528752.17454906, + "2021": -537425.1639181799, + "2022": -538764.60839212, + "2023": -537092.07618036, + "2024": -522979.8091208199, + "2025": -547102.73156006, + "2026": -561461.8707358399, + "2027": -573788.79448908, + "2028": -584468.24684146, + "2029": -593708.12448578, + "2030": -601882.2801627599, + "2031": -608418.33644238, + "2032": -611843.84364034, + "2033": -614255.8397411599, + "2034": -617337.11520772, + "2035": -621545.4558989401, + "2036": -627386.4804566801, + "2037": -633748.92615012, + "2038": -640140.9208215, + "2039": -645925.47555798, + "2040": -650907.283144, + "2041": -655143.48442574, + "2042": -658774.12746786, + "2043": -662161.76631932, + "2044": -665872.44587884, + "2045": -669719.35691192, + "2046": -673098.1858698799, + "2047": -676761.05655706, + "2048": -680941.8700724, + "2049": -685424.44814066, + "2050": -689722.6366521799 }, "stock": "NA" }, @@ -378469,217 +378469,217 @@ }, "infiltration": { "energy": { - "2020": 420270.12005639996, - "2021": 427956.73930568, - "2022": 434289.23405112, - "2023": 420723.9267826, - "2024": 418876.24304968, - "2025": 442476.5161422399, - "2026": 454127.580268, - "2027": 463586.32516804, - "2028": 471547.88441487995, - "2029": 478282.29716891993, - "2030": 484069.52066264, - "2031": 489166.34877024003, - "2032": 492138.72154232, - "2033": 494430.17082063993, - "2034": 497147.60798368003, - "2035": 500738.72771856, - "2036": 505533.59334716, - "2037": 510700.17524132, - "2038": 515916.68041512, - "2039": 520706.5289193599, - "2040": 524902.88534076, - "2041": 528541.5663388, - "2042": 531705.39735488, - "2043": 534576.85934092, - "2044": 537641.1135977199, - "2045": 540800.8777926001, - "2046": 543577.67937272, - "2047": 546617.99020684, - "2048": 550021.1114148799, - "2049": 553673.4677729199, - "2050": 557204.16579524 + "2020": 531182.23331682, + "2021": 540138.3414125601, + "2022": 543268.65607824, + "2023": 537367.08382682, + "2024": 526461.3305868399, + "2025": 552229.8285617201, + "2026": 566714.52343978, + "2027": 578952.0304225599, + "2028": 589465.33360092, + "2029": 598506.66596196, + "2030": 606443.70878312, + "2031": 612961.6856788599, + "2032": 616487.6958947801, + "2033": 619042.27017602, + "2034": 622232.5658272401, + "2035": 626545.02221848, + "2036": 632461.59733116, + "2037": 638886.5915527401, + "2038": 645349.1275620002, + "2039": 651221.07555336, + "2040": 656301.9733400999, + "2041": 660648.84794618, + "2042": 664389.33135052, + "2043": 667852.2544823401, + "2044": 671616.24433608, + "2045": 675511.17564874, + "2046": 678930.6308550601, + "2047": 682649.90695892, + "2048": 686875.8348349, + "2049": 691404.1232434199, + "2050": 695757.5549881599 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 8964133.902250402, - "2021": 9128844.73992184, - "2022": 9270382.49101156, - "2023": 8966175.3687835, - "2024": 8937596.71210464, - "2025": 9446431.87780852, - "2026": 9695438.984402798, - "2027": 9897069.24309782, - "2028": 10066497.81412204, - "2029": 10209638.33620166, - "2030": 10332461.47866172, - "2031": 10441226.342070919, - "2032": 10505021.081062559, - "2033": 10554395.173086718, - "2034": 10612744.57114664, - "2035": 10689726.216751881, - "2036": 10792296.050300978, - "2037": 10902761.045365661, - "2038": 11014323.639326163, - "2039": 11116859.406817079, - "2040": 11206762.480024181, - "2041": 11284808.9380272, - "2042": 11352718.38798404, - "2043": 11414289.867589459, - "2044": 11479896.20354626, - "2045": 11547517.5368257, - "2046": 11606975.781171558, - "2047": 11672082.72972182, - "2048": 11744893.94707984, - "2049": 11823037.36478126, - "2050": 11898604.80896242 + "2020": 3362853.7596030803, + "2021": 3422984.6408345196, + "2022": 3464933.41944088, + "2023": 3376215.5904810796, + "2024": 3346615.7914376394, + "2025": 3528298.76669092, + "2026": 3620963.74598032, + "2027": 3696962.3418546803, + "2028": 3761275.19513676, + "2029": 3815921.44045736, + "2030": 3863152.9708619197, + "2031": 3903970.71890748, + "2032": 3927314.68228844, + "2033": 3945041.8311407194, + "2034": 3966343.40760744, + "2035": 3994652.0826310795, + "2036": 4032718.2450997992, + "2037": 4073818.9507970796, + "2038": 4115269.73089692, + "2039": 4153215.280605, + "2040": 4186348.40416876, + "2041": 4214978.688332919, + "2042": 4239802.60238476, + "2043": 4262446.091821481, + "2044": 4286728.77683964, + "2045": 4311790.848788359, + "2046": 4333793.121393359, + "2047": 4357855.4974507205, + "2048": 4384908.44504088, + "2049": 4413918.7493956, + "2050": 4441927.73317008 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1791117.88883098, - "2021": -1824087.5086669999, - "2022": -1852771.8160141998, - "2023": -1791074.70841168, - "2024": -1786034.10115512, - "2025": -1888035.69579356, - "2026": -1937820.5330298196, - "2027": -1978100.6927156197, - "2028": -2011932.2154164398, - "2029": -2040503.7887249799, - "2030": -2065008.3475739597, - "2031": -2086743.0582436197, - "2032": -2099512.26124846, - "2033": -2109406.6943612597, - "2034": -2121087.25237692, - "2035": -2136490.53373824, - "2036": -2157001.44300106, - "2037": -2179087.5394076, - "2038": -2201395.24658124, - "2039": -2221903.6359909596, - "2040": -2239890.1747341203, - "2041": -2255509.3999092197, - "2042": -2269103.08753844, - "2043": -2281423.4874086, - "2044": -2294545.6605180595, - "2045": -2308069.6077619595, - "2046": -2319962.7243697797, - "2047": -2332986.3166074604, - "2048": -2347545.81922206, - "2049": -2363172.58656272, - "2050": -2378285.65903722 + "2020": -269911.79092089995, + "2021": -274378.71464056, + "2022": -275111.98578044004, + "2023": -274118.9220586, + "2024": -267104.85859636, + "2025": -279457.86595248, + "2026": -286759.2449085, + "2027": -293003.82920258003, + "2028": -298411.21256216, + "2029": -303084.74704653997, + "2030": -307212.02900428, + "2031": -310521.50097938, + "2032": -312259.07173294, + "2033": -313487.98212098, + "2034": -315054.6285015601, + "2035": -317192.74006652, + "2036": -320159.12757842, + "2037": -323388.40324684, + "2038": -326632.96295304, + "2039": -329567.28629652, + "2040": -332096.54580512, + "2041": -334246.2315893, + "2042": -336089.36409776, + "2043": -337804.51760943996, + "2044": -339683.77662734, + "2045": -341633.4291444, + "2046": -343341.21962493996, + "2047": -345197.09588957997, + "2048": -347313.04582866, + "2049": -349582.41636904003, + "2050": -351759.65390478 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -299812.9435247, - "2021": -305269.60931297997, - "2022": -309727.42272592004, - "2023": -300173.2957831, - "2024": -298746.67681978, - "2025": -315544.01947154, - "2026": -323856.23373860004, - "2027": -330612.33305514, - "2028": -336299.05805718, - "2029": -341111.44096712, - "2030": -345249.73267344, - "2031": -348890.50047094, - "2032": -351012.36895781994, - "2033": -352646.0711822399, - "2034": -354585.55923908006, - "2035": -357148.93086585996, - "2036": -360572.15142085997, - "2037": -364261.65517662, - "2038": -367986.15427902003, - "2039": -371406.05152385996, - "2040": -374400.79681126, - "2041": -376998.0526257, - "2042": -379255.62564158, - "2043": -381306.7479368199, - "2044": -383495.64716262, - "2045": -385752.0370887, - "2046": -387735.76712412, - "2047": -389906.70609824004, - "2048": -392339.11183828, - "2049": -394948.22542732, - "2050": -397470.30767403997 + "2020": 253852.9259898, + "2021": 260749.47390549997, + "2022": 280238.4178692, + "2023": 236053.78724119996, + "2024": 261880.7577989, + "2025": 289197.9391637, + "2026": 297192.5253755, + "2027": 302262.39703969995, + "2028": 305855.63942509994, + "2029": 308442.9655092, + "2030": 310167.2139112, + "2031": 313155.21557639993, + "2032": 315770.802106, + "2033": 318286.7632913, + "2034": 320764.37537599995, + "2035": 323733.8014935, + "2036": 327189.92024410004, + "2037": 330763.4220832, + "2038": 334449.6022905, + "2039": 338047.0240467, + "2040": 341392.3538496, + "2041": 344490.18802759994, + "2042": 347306.5670359, + "2043": 349668.2964074, + "2044": 351963.29807029996, + "2045": 354277.57361759996, + "2046": 356349.67285509995, + "2047": 358671.5783264, + "2048": 361080.3984151, + "2049": 363684.9205187, + "2050": 366273.2880435999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -6382141.28995958, - "2021": -6499218.84760944, - "2022": -6598051.29046096, - "2023": -6385885.632636979, - "2024": -6362421.61554196, - "2025": -6723059.51193068, - "2026": -6900157.183956619, - "2027": -7043691.445772041, - "2028": -7164385.65626348, - "2029": -7266400.03001984, - "2030": -7353981.88002528, - "2031": -7431371.0189599395, - "2032": -7476656.1706884205, - "2033": -7511652.69763798, - "2034": -7553068.98741516, - "2035": -7607747.13999632, - "2036": -7680663.899642639, - "2037": -7759208.23626546, - "2038": -7838524.0901148, - "2039": -7911390.3688430395, - "2040": -7975259.913112899, - "2041": -8030677.53037582, - "2042": -8078883.538310681, - "2043": -8122604.096073059, - "2044": -8169220.13841692, - "2045": -8217278.4909670595, - "2046": -8259519.9879141385, - "2047": -8305778.07043368, - "2048": -8357527.157301899, - "2049": -8413066.66587318, - "2050": -8466768.70986684 + "2020": -215019.8417081, + "2021": -218959.57738083997, + "2022": -222291.62810236, + "2023": -215170.9089398, + "2024": -214314.60993624, + "2025": -226457.15362132003, + "2026": -232442.4284023, + "2027": -237305.29830661998, + "2028": -241398.07196243998, + "2029": -244860.05688445998, + "2030": -247836.19135851998, + "2031": -250458.30139002, + "2032": -251989.36874006002, + "2033": -253169.50064542, + "2034": -254567.25170363998, + "2035": -256414.03244088, + "2036": -258878.22876038, + "2037": -261533.42744596, + "2038": -264214.98374316003, + "2039": -266679.35705088, + "2040": -268838.84924008, + "2041": -270712.3622521, + "2042": -272341.99179964, + "2043": -273821.59658656, + "2044": -275399.34441546, + "2045": -277025.77614559996, + "2046": -278457.81562146, + "2047": -280023.59573742, + "2048": -281775.00789173995, + "2049": -283655.61322156, + "2050": -285473.03567982 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -92579.86238446, - "2021": -94246.84687936, - "2022": -95456.90353784, - "2023": -92879.74495766, - "2024": -92180.9463946, - "2025": -97230.2343546, - "2026": -99778.74909174, - "2027": -101860.06463312, - "2028": -103618.21493044001, - "2029": -105109.71408939999, - "2030": -106395.87181720001, - "2031": -107514.40289321999, - "2032": -108157.87858386, - "2033": -108649.2399819, - "2034": -109237.4701678, - "2035": -110017.7696268, - "2036": -111064.95029484, - "2037": -112194.79584454, - "2038": -113334.50243592002, - "2039": -114378.23181864, - "2040": -115290.53443046001, - "2041": -116079.47055174, - "2042": -116764.01285524, - "2043": -117387.08996694001, - "2044": -118054.52121616, - "2045": -118743.33863902, - "2046": -119347.35788150001, - "2047": -120008.9296978, - "2048": -120751.92174277999, - "2049": -121548.63270858001, - "2050": -122318.35897711999 + "2020": 1059174.80613, + "2021": 1080960.4362633, + "2022": 1113822.9346914, + "2023": 1040952.5107659001, + "2024": 1065048.1811595, + "2025": 1138574.0124705, + "2026": 1169055.1444802997, + "2027": 1192323.5301084, + "2028": 1211199.7022535, + "2029": 1226690.9876541, + "2030": 1239483.0582690001, + "2031": 1252298.0293836, + "2032": 1260697.2891846, + "2033": 1267696.9337721, + "2034": 1275457.2917016, + "2035": 1285391.0063787, + "2036": 1298112.7846446, + "2037": 1311662.1548499, + "2038": 1325428.1173623, + "2039": 1338301.4031987, + "2040": 1349785.8329925, + "2041": 1359955.2678594003, + "2042": 1368929.7502623, + "2043": 1376872.3231851, + "2044": 1385106.1060524, + "2045": 1393539.8105985, + "2046": 1401003.8674065, + "2047": 1409222.5482657, + "2048": 1418215.3440363, + "2049": 1427892.1497852001, + "2050": 1437318.2494203001 }, "stock": "NA" } @@ -378963,181 +378963,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -2783.6844610400003, - "2021": -2300.6218317000007, - "2022": -2219.63002336, - "2023": -2265.7618401199998, - "2024": -2450.9246143, - "2025": -2286.64492134, - "2026": -2252.8477205199997, - "2027": -2198.67491456, - "2028": -2136.3881581600003, - "2029": -2070.38403714, - "2030": -2006.8150141, - "2031": -1951.7528465, - "2032": -1896.6777776200001, - "2033": -1841.5624368000001, - "2034": -1790.85847396, - "2035": -1744.2551382000001, - "2036": -1702.99913064, - "2037": -1665.6865869399996, - "2038": -1629.2508669800002, - "2039": -1594.8808358400001, - "2040": -1560.0457066400002, - "2041": -1526.5525245800002, - "2042": -1491.80115662, - "2043": -1458.65012152, - "2044": -1427.0174045, - "2045": -1395.3320094599999, - "2046": -1365.1457052199999, - "2047": -1335.4919667000001, - "2048": -1308.4978926600004, - "2049": -1282.5142925000002, - "2050": -1257.4199699 + "2020": 424.81775349999987, + "2021": 346.5908484999999, + "2022": 327.4321974, + "2023": 427.7685912999999, + "2024": 396.2579962, + "2025": 360.05053439999995, + "2026": 350.5863769999999, + "2027": 337.31807189999995, + "2028": 322.199433, + "2029": 306.82617659999994, + "2030": 291.9055323, + "2031": 279.03472209999995, + "2032": 267.16084069999994, + "2033": 255.22843649999993, + "2034": 244.15198399999997, + "2035": 233.95229320000004, + "2036": 224.36290139999994, + "2037": 215.49336089999997, + "2038": 207.1182273, + "2039": 199.09297579999998, + "2040": 191.16146879999997, + "2041": 183.78781979999997, + "2042": 176.0257873, + "2043": 168.58604059999996, + "2044": 161.39163560000003, + "2045": 154.48882359999996, + "2046": 147.7050008, + "2047": 141.0763565, + "2048": 135.0559418, + "2049": 129.09694159999998, + "2050": 123.3449368 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 33021.326317139996, - "2021": 27258.141549900003, - "2022": 26315.327774160003, - "2023": 27568.998341419996, - "2024": 29263.110090599996, - "2025": 27156.319137539995, - "2026": 26734.50726052, - "2027": 26068.403868460002, - "2028": 25301.07999126, - "2029": 24490.15146464, - "2030": 23707.8154678, - "2031": 23028.4262329, - "2032": 22352.031618020002, - "2033": 21674.6269718, - "2034": 21050.26978246, - "2035": 20477.635503899997, - "2036": 19967.75062054, - "2037": 19506.02670514, - "2038": 19056.75563818, - "2039": 18632.12729864, - "2040": 18202.89933114, - "2041": 17791.401635579998, - "2042": 17364.22625512, - "2043": 16956.05571792, - "2044": 16566.154567300004, - "2045": 16177.991303359999, - "2046": 15806.403849719998, - "2047": 15442.560403700001, - "2048": 15110.857701459998, - "2049": 14790.9306722, - "2050": 14482.046633699998 + "2020": 4391.97251716, + "2021": 3632.9838031, + "2022": 3526.3039592399996, + "2023": 3596.97461888, + "2024": 3880.3668835, + "2025": 3596.1247239599998, + "2026": 3545.82270388, + "2027": 3464.03841344, + "2028": 3369.39726894, + "2029": 3268.3388944599997, + "2030": 3170.9160326000006, + "2031": 3085.9370588999996, + "2032": 2999.7508399800004, + "2033": 2913.5256966999996, + "2034": 2834.01249574, + "2035": 2761.3682527, + "2036": 2697.4222424600002, + "2037": 2639.80744286, + "2038": 2583.4294548200005, + "2039": 2530.23822756, + "2040": 2476.26769206, + "2041": 2424.16245792, + "2042": 2370.29646168, + "2043": 2318.78950628, + "2044": 2269.7381680000003, + "2045": 2220.6149611399997, + "2046": 2173.7711115800003, + "2047": 2128.0266483, + "2048": 2086.20994564, + "2049": 2046.1508751, + "2050": 2007.4702762 }, "stock": "NA" }, "wall": { "energy": { - "2020": -844.5966431400001, - "2021": -701.3226342600001, - "2022": -674.3894184000001, - "2023": -634.63005446, - "2024": -731.2332011999998, - "2025": -693.54982854, - "2026": -684.53406028, - "2027": -669.4475471799999, - "2028": -652.2917458200001, - "2029": -634.00370564, - "2030": -616.5105963999999, - "2031": -601.5389587, - "2032": -586.43772686, - "2033": -571.386083, - "2034": -557.61487774, - "2035": -544.85137542, - "2036": -533.7475771, - "2037": -523.71754174, - "2038": -513.8271194199999, - "2039": -504.54436423999994, - "2040": -495.0727485, - "2041": -485.88763745999995, - "2042": -476.36701012000003, - "2043": -467.34088488, - "2044": -458.75762302, - "2045": -449.97413204, - "2046": -441.75025152000006, - "2047": -433.5667583, - "2048": -426.16483342000004, - "2049": -419.08239344, - "2050": -412.23007998 + "2020": 3614.06957674, + "2021": 2973.2295093200005, + "2022": 2859.20330524, + "2023": 3125.3581308999997, + "2024": 3222.1867214999997, + "2025": 2982.0988385400005, + "2026": 2930.6071930400003, + "2027": 2851.5864521000003, + "2028": 2760.60283048, + "2029": 2665.28826234, + "2030": 2573.1355198, + "2031": 2493.1616506, + "2032": 2414.748164, + "2033": 2336.0629197000003, + "2034": 2263.5111615200003, + "2035": 2196.8728810400003, + "2036": 2136.81006336, + "2037": 2082.22141984, + "2038": 2029.4136239600002, + "2039": 1979.4021252400003, + "2040": 1929.03955196, + "2041": 1881.10039694, + "2042": 1831.1611757200003, + "2043": 1783.41042644, + "2044": 1737.6555167400002, + "2045": 1692.51768182, + "2046": 1649.0143894200003, + "2047": 1606.4439304, + "2048": 1567.6616627800001, + "2049": 1530.0113875800002, + "2050": 1493.68224166 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3002.6132942599997, - "2021": 2476.38021418, - "2022": 2391.24084836, - "2023": 2548.2027642999997, - "2024": 2671.7205947999996, - "2025": 2471.27758656, - "2026": 2431.60813796, - "2027": 2369.5593005, - "2028": 2298.0045615199997, - "2029": 2222.5269605599997, - "2030": 2149.6333029, - "2031": 2086.2410972999996, - "2032": 2023.3331943, - "2033": 1960.2977213000001, - "2034": 1902.13718348, - "2035": 1848.85526476, - "2036": 1801.23174424, - "2037": 1758.07036626, - "2038": 1716.16653074, - "2039": 1676.5150759599999, - "2040": 1636.4996832399997, - "2041": 1598.2118107599997, - "2042": 1558.44741798, - "2043": 1520.4159859599997, - "2044": 1484.05946416, - "2045": 1448.00469108, - "2046": 1413.38475828, - "2047": 1379.5495381000003, - "2048": 1348.6782229199998, - "2049": 1318.86041132, - "2050": 1290.07772504 + "2020": 5078.06503354, + "2021": 4187.5486042600005, + "2022": 4036.2872676, + "2023": 4324.02191686, + "2024": 4523.86198, + "2025": 4187.484939540001, + "2026": 4118.269703479999, + "2027": 4010.78569638, + "2028": 3887.11381242, + "2029": 3757.03970244, + "2030": 3631.4450466000003, + "2031": 3522.4300771000003, + "2032": 3414.87177686, + "2033": 3307.11147, + "2034": 3207.6833863399997, + "2035": 3116.4816632200004, + "2036": 3034.7274740999997, + "2037": 2960.49988974, + "2038": 2888.55611142, + "2039": 2820.43183184, + "2040": 2751.7718511000003, + "2041": 2686.19172846, + "2042": 2618.0074355200004, + "2043": 2552.8208484799998, + "2044": 2490.46072442, + "2045": 2428.67238604, + "2046": 2369.32095392, + "2047": 2311.2435622999997, + "2048": 2258.3084592200003, + "2049": 2207.09594384, + "2050": 2157.65263018 }, "stock": "NA" }, "ground": { "energy": { - "2020": -10762.609383820001, - "2021": -8878.334983160003, - "2022": -8580.66370732, - "2023": -9104.1663311, - "2024": -9568.6055517, - "2025": -8849.875486620002, - "2026": -8710.27659112, - "2027": -8490.9316615, - "2028": -8237.747700040001, - "2029": -7970.245716220001, - "2030": -7711.910647199999, - "2031": -7487.0719914, - "2032": -7263.2538768, - "2033": -7038.9911161, - "2034": -6832.081061559999, - "2035": -6642.631625720001, - "2036": -6473.609164279999, - "2037": -6320.56422552, - "2038": -6171.8299106800005, - "2039": -6031.14638012, - "2040": -5889.0669684800005, - "2041": -5752.973855419999, - "2042": -5611.7198397600005, - "2043": -5476.60650692, - "2044": -5347.50138122, - "2045": -5219.3585670600005, - "2046": -5096.37955986, - "2047": -4976.2404092, - "2048": -4866.57711174, - "2049": -4760.76181114, - "2050": -4658.62391038 + "2020": -1642.41613602, + "2021": -1361.7583994200002, + "2022": -1317.81799756, + "2023": -1364.31900654, + "2024": -1466.9730566, + "2025": -1356.25670892, + "2026": -1335.1312258799999, + "2027": -1301.7391524200002, + "2028": -1263.4699228, + "2029": -1222.97050332, + "2030": -1183.9894615, + "2031": -1150.1820891, + "2032": -1116.56502114, + "2033": -1083.0275433, + "2034": -1051.9970888399998, + "2035": -1023.6218748400001, + "2036": -998.4113150400001, + "2037": -975.5207114199999, + "2038": -953.2990266200001, + "2039": -932.22767612, + "2040": -911.00260364, + "2041": -890.6082776, + "2042": -869.4832170599998, + "2043": -849.2906962799999, + "2044": -830.0347656399999, + "2045": -810.79683064, + "2046": -792.4407349599999, + "2047": -774.4781483, + "2048": -758.0944016, + "2049": -742.3497728799999, + "2050": -727.1233935600001 }, "stock": "NA" }, @@ -379179,217 +379179,217 @@ }, "infiltration": { "energy": { - "2020": -437.75890938000003, - "2021": -361.43552248000003, - "2022": -348.9687462400001, - "2023": -365.26103746, - "2024": -388.0379357, - "2025": -360.06801408, - "2026": -354.47842471999996, - "2027": -345.64940757999995, - "2028": -335.48137870000005, - "2029": -324.73445698, - "2030": -314.36779470000005, - "2031": -305.3661278000001, - "2032": -296.40404596, - "2033": -287.43023619999997, - "2034": -279.15795146, - "2035": -271.57174426, - "2036": -264.81805286, - "2037": -258.70165008000004, - "2038": -252.75052948, - "2039": -247.12516248, - "2040": -241.43954186000002, - "2041": -235.98800359999998, - "2042": -230.32936334, - "2043": -224.92251072000002, - "2044": -219.75813756000002, - "2045": -214.61552306, - "2046": -209.69357494000002, - "2047": -204.87411120000007, - "2048": -200.48038060000002, - "2049": -196.24344062, - "2050": -192.15242784 + "2020": -657.8982121399999, + "2021": -546.4221046600001, + "2022": -530.3010854, + "2023": -514.9330298599999, + "2024": -577.3028093999999, + "2025": -538.84186044, + "2026": -531.93470068, + "2027": -520.36825438, + "2028": -507.0679107200001, + "2029": -492.78195924000005, + "2030": -479.0703077, + "2031": -467.1737153, + "2032": -455.01031366, + "2033": -442.8835815, + "2034": -431.71491843999996, + "2035": -421.48910692000004, + "2036": -412.5951864, + "2037": -404.58942914, + "2038": -396.71321481999996, + "2039": -389.29559204, + "2040": -381.74654019999997, + "2041": -374.40991696000003, + "2042": -366.84202742, + "2043": -359.62542988, + "2044": -352.77338292, + "2045": -345.82062184000006, + "2046": -339.26017032, + "2047": -332.8181693, + "2048": -326.94330512000005, + "2049": -321.34794863999997, + "2050": -315.93718148000005 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -11610.70240066, - "2021": -9600.552002960001, - "2022": -9257.091006280001, - "2023": -9383.34595402, - "2024": -10208.6466705, - "2025": -9540.52605426, - "2026": -9400.462660640002, - "2027": -9175.404007460002, - "2028": -8917.006840000002, - "2029": -8643.17868366, - "2030": -8379.629972800001, - "2031": -8151.671100400001, - "2032": -7923.721595720001, - "2033": -7695.702168900001, - "2034": -7486.02631352, - "2035": -7293.129173120001, - "2036": -7122.54510432, - "2037": -6968.229756760001, - "2038": -6817.459990160001, - "2039": -6675.27872476, - "2040": -6531.126706520001, - "2041": -6392.4616349, - "2042": -6248.5761392800005, - "2043": -6111.401172440001, - "2044": -5980.534539420001, - "2045": -5849.2150500200005, - "2046": -5724.298504980001, - "2047": -5601.4196794, - "2048": -5489.645397700001, - "2049": -5382.08557554, - "2050": -5278.1855105800005 + "2020": 56867.607400060006, + "2021": 46849.692733539996, + "2022": 44976.687553200005, + "2023": 49482.86313554, + "2024": 50993.114464599996, + "2025": 47142.88763826, + "2026": 46289.92812411999, + "2027": 44994.49159081999, + "2028": 43509.97917678, + "2029": 41960.52510496, + "2030": 40463.9358788, + "2031": 39168.8335887, + "2032": 37910.37394974001, + "2033": 36649.53574, + "2034": 35485.05024646, + "2035": 34415.02336798001, + "2036": 33446.83782949999, + "2037": 32563.72446206, + "2038": 31712.43651038, + "2039": 30904.318100159995, + "2040": 30093.2656557, + "2041": 29322.733650539994, + "2042": 28519.41954468, + "2043": 27751.506033919995, + "2044": 27015.33366898, + "2045": 26289.50214056, + "2046": 25590.08306228, + "2047": 24904.8753207, + "2048": 24281.335697380004, + "2049": 23675.291765159996, + "2050": 23090.03569162 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 22876.7329475, - "2021": 18882.30713764, - "2022": 18228.25626116, - "2023": 19158.929015260004, - "2024": 20292.299996100002, - "2025": 18820.1241609, - "2026": 18525.37972424, - "2027": 18061.002875180002, - "2028": 17526.090489440005, - "2029": 16961.0882471, - "2030": 16415.930860200002, - "2031": 15942.464221799999, - "2032": 15471.57885336, - "2033": 14999.979716299998, - "2034": 14565.199190719999, - "2035": 14166.502019680001, - "2036": 13811.182537839999, - "2037": 13489.3172868, - "2038": 13176.31262156, - "2039": 12880.381784199999, - "2040": 12581.381888439999, - "2041": 12294.862216419999, - "2042": 11997.388267800003, - "2043": 11713.106115640001, - "2044": 11441.503874380001, - "2045": 11171.30565642, - "2046": 10912.5089685, - "2047": 10659.1716364, - "2048": 10428.195080340001, - "2049": 10205.34616586, - "2050": 9990.18878402 + "2020": 16521.985594240003, + "2021": 13643.090262340002, + "2022": 13170.140772120001, + "2023": 13907.540443079999, + "2024": 14697.843022300003, + "2025": 13612.11580524, + "2026": 13394.886246360002, + "2027": 13054.29280684, + "2028": 12662.416935899999, + "2029": 12248.98570814, + "2030": 11850.120960400001, + "2031": 11503.817709500001, + "2032": 11160.377642980004, + "2033": 10816.593592100002, + "2034": 10499.34384198, + "2035": 10208.565226780003, + "2036": 9948.99909598, + "2037": 9713.587802740001, + "2038": 9485.01035854, + "2039": 9268.665562839999, + "2040": 9050.39358438, + "2041": 8841.384402, + "2042": 8624.36482412, + "2043": 8416.91953196, + "2044": 8218.696306079999, + "2045": 8021.66760738, + "2046": 7832.858171419999, + "2047": 7648.092666099999, + "2048": 7479.6292134000005, + "2049": 7317.043648059999, + "2050": 7160.0293685199995 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 25023.181721880002, - "2021": 20656.2689848, - "2022": 19938.43229692, - "2023": 20925.487312039997, - "2024": 22189.998039799997, - "2025": 20587.33791738, - "2026": 20265.37680184, - "2027": 19757.86591752, - "2028": 19173.43746142, - "2029": 18556.12532168, - "2030": 17960.5769855, - "2031": 17443.4898226, - "2032": 16929.247635440002, - "2033": 16414.272451099998, - "2034": 15939.54048082, - "2035": 15504.131026900002, - "2036": 15116.176202379998, - "2037": 14764.730901079998, - "2038": 14422.92556596, - "2039": 14099.78157028, - "2040": 13773.267164780002, - "2041": 13460.35021226, - "2042": 13135.46629894, - "2043": 12825.027022440001, - "2044": 12528.446876900001, - "2045": 12233.29339092, - "2046": 11950.68117664, - "2047": 11673.957429400001, - "2048": 11421.69542022, - "2049": 11178.325579199998, - "2050": 10943.3453613 + "2020": 31585.13953532, + "2021": 26143.35098296, + "2022": 25483.60135172, + "2023": 24759.9167522, + "2024": 27495.050149799998, + "2025": 25628.48874582, + "2026": 25336.426391920002, + "2027": 24830.338484800002, + "2028": 24239.269468340004, + "2029": 23597.10808152, + "2030": 22978.6783541, + "2031": 22436.5854482, + "2032": 21868.7829136, + "2033": 21300.3199821, + "2034": 20778.23728846, + "2035": 20301.74947342, + "2036": 19890.87190578, + "2037": 19524.65864972, + "2038": 19161.335250279997, + "2039": 18820.993198520002, + "2040": 18471.85736818, + "2041": 18130.994460219998, + "2042": 17780.276768660002, + "2043": 17445.22079452, + "2044": 17127.465586619997, + "2045": 16805.427420760003, + "2046": 16500.73129776, + "2047": 16203.199290200002, + "2048": 15930.677491940001, + "2049": 15671.93849664, + "2050": 15422.30761118 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 56079.243278320006, - "2021": 46285.38484936, - "2022": 44684.60170992, - "2023": 47005.94768999999, - "2024": 49754.351629599994, - "2025": 46135.22407392, - "2026": 45411.82514832001, - "2027": 44272.52077720001, - "2028": 42960.01709424, - "2029": 41573.73714992, - "2030": 40236.061874800005, - "2031": 39074.1496436, - "2032": 37918.631926, - "2033": 36761.325971599996, - "2034": 35694.30554016, - "2035": 34715.934315520004, - "2036": 33843.87885328, - "2037": 33053.92373032, - "2038": 32285.78458408, - "2039": 31559.50767472, - "2040": 30825.747113280002, - "2041": 30122.66228112, - "2042": 29392.69820936, - "2043": 28695.06008432, - "2044": 28028.52191232, - "2045": 27365.56199136, - "2046": 26730.47280896, - "2047": 26108.866181200003, - "2048": 25542.085043040002, - "2049": 24995.22547264, - "2050": 24467.24835808 + "2020": 6026.36242178, + "2021": 4980.387150760001, + "2022": 4815.70093916, + "2023": 5048.64782418, + "2024": 5360.4055899, + "2025": 4960.59527778, + "2026": 4883.3861244, + "2027": 4761.51632754, + "2028": 4621.179630680001, + "2029": 4472.737146580001, + "2030": 4329.5667676, + "2031": 4205.1243693999995, + "2032": 4081.15195088, + "2033": 3957.1183483, + "2034": 3842.6064570000003, + "2035": 3737.7825161200003, + "2036": 3644.48209244, + "2037": 3559.95340408, + "2038": 3477.7832694, + "2039": 3400.02347028, + "2040": 3321.52108264, + "2041": 3246.2100567399993, + "2042": 3168.1065786400004, + "2043": 3093.4291642, + "2044": 3022.1332518199997, + "2045": 2951.1557015, + "2046": 2883.21148614, + "2047": 2816.777964, + "2048": 2756.15898538, + "2049": 2697.76743334, + "2050": 2641.3693353799995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 4442.16695526, - "2021": 3666.8231971400005, - "2022": 3539.5511336000004, - "2023": 3717.1829219399992, - "2024": 3939.8599642, - "2025": 3654.7206096600003, - "2026": 3597.51312732, - "2027": 3507.3620360200002, - "2028": 3403.5388461800003, - "2029": 3293.87701296, - "2030": 3188.0761862000004, - "2031": 3096.2051534999996, - "2032": 3004.84298934, - "2033": 2913.3484529999996, - "2034": 2828.9996370599997, - "2035": 2751.6434217799997, - "2036": 2682.7103925, - "2037": 2620.26414446, - "2038": 2559.53498158, - "2039": 2502.11904376, - "2040": 2444.1072259, - "2041": 2388.5141451399995, - "2042": 2330.79514968, - "2043": 2275.63962792, - "2044": 2222.94545798, - "2045": 2170.51277696, - "2046": 2120.30170628, - "2047": 2071.1420647, - "2048": 2026.32552118, - "2049": 1983.0874643599998, - "2050": 1941.34040382 + "2020": -4185.4831511600005, + "2021": -3450.6752504600004, + "2022": -3316.336451280001, + "2023": -3606.68560152, + "2024": -3744.8782655, + "2025": -3465.31263126, + "2026": -3404.4101756399996, + "2027": -3311.2383659600005, + "2028": -3204.4251420000005, + "2029": -3092.6840566600004, + "2030": -2984.8045223, + "2031": -2891.4222618999997, + "2032": -2800.29453422, + "2033": -2709.0261874, + "2034": -2624.7555145200004, + "2035": -2547.34382612, + "2036": -2477.5237983200004, + "2037": -2413.90971626, + "2038": -2352.4860356599997, + "2039": -2294.2168997599997, + "2040": -2235.66746352, + "2041": -2179.9408269, + "2042": -2121.89337178, + "2043": -2066.41421344, + "2044": -2013.2688904200002, + "2045": -1960.7507140199998, + "2046": -1910.22714898, + "2047": -1860.7229789, + "2048": -1815.6650097000002, + "2049": -1771.9418455399998, + "2050": -1729.7150415799997 }, "stock": "NA" } @@ -379919,181 +379919,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 122032.7144872, - "2021": 125880.77001520002, - "2022": 124899.95043760003, - "2023": 104508.1375404, - "2024": 110677.67302280001, - "2025": 116735.38875960001, - "2026": 116740.24199360002, - "2027": 116166.05144080002, - "2028": 115234.75605280002, - "2029": 114038.23805200002, - "2030": 112675.7849488, - "2031": 111408.41014440001, - "2032": 110094.2651, - "2033": 108674.1359472, - "2034": 107164.41345919999, - "2035": 105620.54166959999, - "2036": 104168.0419116, - "2037": 102652.6716428, - "2038": 101151.11275759999, - "2039": 99643.58715360002, - "2040": 98125.6374952, - "2041": 96663.6420612, - "2042": 95298.6948752, - "2043": 93872.60625, - "2044": 92451.63402560001, - "2045": 91163.0286068, - "2046": 89799.909742, - "2047": 88389.1703192, - "2048": 87045.7587428, - "2049": 85865.4547552, - "2050": 84691.82617640002 + "2020": 9346.4562136, + "2021": 9641.974693600001, + "2022": 9557.8015858, + "2023": 8046.140137199999, + "2024": 8495.075986400001, + "2025": 8954.637445800001, + "2026": 8960.244315799999, + "2027": 8921.8277344, + "2028": 8856.0414004, + "2029": 8769.977850999998, + "2030": 8671.2834544, + "2031": 8579.313436200002, + "2032": 8483.845538, + "2033": 8379.9544476, + "2034": 8269.2524006, + "2035": 8155.665181799999, + "2036": 8048.966746800001, + "2037": 7937.4007184, + "2038": 7826.9228228, + "2039": 7715.833087800001, + "2040": 7603.742956599999, + "2041": 7495.782363599999, + "2042": 7395.079871600001, + "2043": 7289.6943, + "2044": 7184.5809788, + "2045": 7089.6983774, + "2046": 6988.967025999999, + "2047": 6884.3982055999995, + "2048": 6785.0855354000005, + "2049": 6698.413042599999, + "2050": 6612.129396199999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -126747.25986560002, - "2021": -130744.11808160003, - "2022": -129723.82686380002, - "2023": -108552.95518320001, - "2024": -114956.72630440001, - "2025": -121247.70537780003, - "2026": -121253.65938580003, - "2027": -120658.25590640001, - "2028": -119691.94805240001, - "2029": -118450.17742100001, - "2030": -117036.07466239999, - "2031": -115720.62612420002, - "2032": -114356.615146, - "2033": -112882.47216360002, - "2034": -111315.2834386, - "2035": -109712.5790598, - "2036": -108204.75764880002, - "2037": -106631.62768840003, - "2038": -105072.84798280001, - "2039": -103507.84402979999, - "2040": -101931.97806260001, - "2041": -100414.20081360001, - "2042": -98997.19062760002, - "2043": -97516.67685, - "2044": -96041.45627080002, - "2045": -94703.73246940001, - "2046": -93288.591776, - "2047": -91823.95759359999, - "2048": -90429.26972740002, - "2049": -89204.01664460001, - "2050": -87985.6755082 + "2020": -2014.786092, + "2021": -2078.432256, + "2022": -2060.9442165000005, + "2023": -1731.441492, + "2024": -1829.9288130000002, + "2025": -1929.3141375000002, + "2026": -1930.1428995000003, + "2027": -1921.458054, + "2028": -1906.8745890000002, + "2029": -1887.9174075, + "2030": -1866.2317679999999, + "2031": -1846.0361475000002, + "2032": -1825.0803870000002, + "2033": -1802.3310630000003, + "2034": -1778.1098234999997, + "2035": -1753.2862065, + "2036": -1729.9555200000002, + "2037": -1705.579341, + "2038": -1681.435527, + "2039": -1657.1710575, + "2040": -1632.7055954999998, + "2041": -1609.141644, + "2042": -1587.154983, + "2043": -1564.158825, + "2044": -1541.2300349999998, + "2045": -1520.4999165, + "2046": -1498.51929, + "2047": -1475.7252360000002, + "2048": -1454.0570115, + "2049": -1435.1028645, + "2050": -1416.2414234999999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 40313.574179999996, - "2021": 41584.66995599999, - "2022": 41261.922116999995, - "2023": 34518.460482, - "2024": 36559.86983999999, - "2025": 38561.654781, - "2026": 38562.525639, - "2027": 38372.063544, - "2028": 38063.634354, - "2029": 37667.583674999994, - "2030": 37216.705319999994, - "2031": 36797.314149000005, - "2032": 36362.460618, - "2033": 35892.637974, - "2034": 35393.210991, - "2035": 34882.540496999995, - "2036": 34402.070106, - "2037": 33900.83773199999, - "2038": 33404.163714, - "2039": 32905.540251, - "2040": 32403.501459, - "2041": 31919.968998, - "2042": 31468.520933999996, - "2043": 30996.8748, - "2044": 30526.935606, - "2045": 30100.710879000002, - "2046": 29649.89043, - "2047": 29183.365115999994, - "2048": 28739.067668999996, - "2049": 28348.632224999998, - "2050": 27960.419133000003 + "2020": 10449.6979136, + "2021": 10780.0293776, + "2022": 10686.711003800001, + "2023": 8992.2371352, + "2024": 9496.2242164, + "2025": 10010.4155898, + "2026": 10016.227181799999, + "2027": 9972.7904504, + "2028": 9898.7549564, + "2029": 9802.045600999998, + "2030": 9691.207654399997, + "2031": 9587.9365122, + "2032": 9480.74725, + "2033": 9364.167243599999, + "2034": 9239.967874599999, + "2035": 9112.566319799998, + "2036": 8992.876240799998, + "2037": 8867.748576400001, + "2038": 8743.8348388, + "2039": 8619.2505618, + "2040": 8493.5654426, + "2041": 8372.5109256, + "2042": 8259.586507600001, + "2043": 8141.4262499999995, + "2044": 8023.580822799999, + "2045": 7917.1656334, + "2046": 7804.223695999999, + "2047": 7687.007929599999, + "2048": 7575.6600514, + "2049": 7478.4314726, + "2050": 7381.6483282 }, "stock": "NA" }, "roof": { "energy": { - "2020": 62907.5462312, - "2021": 64891.2254432, - "2022": 64385.42672510001, - "2023": 53874.54602640001, - "2024": 57054.4335838, - "2025": 60177.078548100006, - "2026": 60179.689554100005, - "2027": 59883.81178280001, - "2028": 59403.84699980001, - "2029": 58787.1614045, - "2030": 58084.9383248, - "2031": 57431.716230900005, - "2032": 56754.385957, - "2033": 56022.414772200005, - "2034": 55244.2595197, - "2035": 54448.4947671, - "2036": 53699.8297776, - "2037": 52918.7541118, - "2038": 52144.7988106, - "2039": 51367.7644521, - "2040": 50585.352307700006, - "2041": 49831.781167199995, - "2042": 49128.2345002, - "2043": 48393.169575, - "2044": 47660.7396466, - "2045": 46996.54639629999, - "2046": 46293.93870200001, - "2047": 45566.778767200005, - "2048": 44874.32823730001, - "2049": 44265.9623267, - "2050": 43661.0350189 + "2020": 10737.5197512, + "2021": 11076.4506552, + "2022": 10986.231531600002, + "2023": 9213.6811404, + "2024": 9746.3227788, + "2025": 10277.431017600002, + "2026": 10280.1238596, + "2027": 10232.008120800001, + "2028": 10152.4628328, + "2029": 10049.596542, + "2030": 9932.1636048, + "2031": 9822.855146400003, + "2032": 9709.467888000001, + "2033": 9586.6228152, + "2034": 9455.9165892, + "2035": 9322.0888836, + "2036": 9196.253559600002, + "2037": 9064.863670800001, + "2038": 8934.7021536, + "2039": 8803.948611599999, + "2040": 8672.1904332, + "2041": 8545.288093199999, + "2042": 8426.8492632, + "2043": 8303.030550000001, + "2044": 8179.6102536, + "2045": 8067.876916800002, + "2046": 7949.525862, + "2047": 7826.9023992, + "2048": 7710.246112800001, + "2049": 7608.0054492, + "2050": 7506.299162400001 }, "stock": "NA" }, "ground": { "energy": { - "2020": 39597.828652799995, - "2021": 40846.3906248, - "2022": 40528.9889199, - "2023": 33907.38123959999, - "2024": 35911.54571219999, - "2025": 37877.60347290001, - "2026": 37878.6809889, - "2027": 37691.8363692, - "2028": 37389.118282200005, - "2029": 37000.3359105, - "2030": 36557.702611199995, - "2031": 36145.9737981, - "2032": 35719.060725, - "2033": 35257.786417799995, - "2034": 34767.4355433, - "2035": 34266.0293379, - "2036": 33794.2824084, - "2037": 33302.1398922, - "2038": 32814.4760874, - "2039": 32324.8908789, - "2040": 31831.942407299997, - "2041": 31357.1650788, - "2042": 30913.895089800004, - "2043": 30450.785625, - "2044": 29989.3477194, - "2045": 29570.8520907, - "2046": 29128.191408, - "2047": 28670.096620799995, - "2048": 28233.8392797, - "2049": 27850.493922300004, - "2050": 27469.3262661 + "2020": -8848.275436000002, + "2021": -9127.857088, + "2022": -9050.274824500002, + "2023": -7607.531316000001, + "2024": -8038.021229000001, + "2025": -8474.109577500001, + "2026": -8478.2006435, + "2027": -8440.539142, + "2028": -8376.971197, + "2029": -8294.1984475, + "2030": -8199.449944, + "2031": -8111.197027500001, + "2032": -8019.613091, + "2033": -7920.126039000001, + "2034": -7814.1792155, + "2035": -7705.5636945, + "2036": -7603.4952, + "2037": -7496.830733000001, + "2038": -7391.189351, + "2039": -7285.0047375, + "2040": -7177.920011500001, + "2041": -7074.7809720000005, + "2042": -6978.553799, + "2043": -6877.893225, + "2044": -6777.518195, + "2045": -6686.807004500001, + "2046": -6590.591770000001, + "2047": -6490.787828000001, + "2048": -6395.936739500001, + "2049": -6313.0177285, + "2050": -6230.495295500001 }, "stock": "NA" }, @@ -380135,217 +380135,217 @@ }, "infiltration": { "energy": { - "2020": 11254.2106336, - "2021": 11609.0861296, - "2022": 11518.670027800003, - "2023": 9637.867879200001, - "2024": 10206.939136400002, - "2025": 10765.6176618, - "2026": 10766.0433098, - "2027": 10713.0664984, - "2028": 10627.156524400001, - "2029": 10516.786801, - "2030": 10391.1137344, - "2031": 10274.2114002, - "2032": 10152.995426000001, - "2033": 10022.0065716, - "2034": 9882.7549466, - "2035": 9740.3551038, - "2036": 9606.3823128, - "2037": 9466.6116404, - "2038": 9328.1145668, - "2039": 9189.0678738, - "2040": 9049.060690600001, - "2041": 8914.214421600002, - "2042": 8788.3189556, - "2043": 8656.784850000002, - "2044": 8525.7230948, - "2045": 8406.868201399999, - "2046": 8281.142056, - "2047": 8151.025001599999, - "2048": 8027.1166994000005, - "2049": 7918.2500326, - "2050": 7809.9995042 + "2020": 10210.8493168, + "2021": 10533.2509408, + "2022": 10446.3763534, + "2023": 8766.754761600001, + "2024": 9270.4547132, + "2025": 9774.9873594, + "2026": 9778.173091400002, + "2027": 9733.081223199999, + "2028": 9658.0991212, + "2029": 9560.944213, + "2030": 9449.946467200001, + "2031": 9346.608126600002, + "2032": 9239.401106000001, + "2033": 9123.163654800002, + "2034": 8999.456721800001, + "2035": 8872.7492214, + "2036": 8753.6290224, + "2037": 8629.220457200001, + "2038": 8505.9836324, + "2039": 8382.165335400001, + "2040": 8257.367561800002, + "2041": 8137.1688288000005, + "2042": 8024.9976068000005, + "2043": 7907.71035, + "2044": 7790.7876884, + "2045": 7684.989822200001, + "2046": 7572.881908000001, + "2047": 7456.6884368, + "2048": 7346.181336200002, + "2049": 7249.400423800001, + "2050": 7153.1130626 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 243619.18012079998, - "2021": 251300.7125328, - "2022": 249348.42075390002, - "2023": 208607.4541056, - "2024": 220938.9747942, - "2025": 233035.0529169, - "2026": 233041.4101029, - "2027": 231891.5901012, - "2028": 230028.87849420003, - "2029": 227636.66854050002, - "2030": 224913.1454832, - "2031": 222379.78621410005, - "2032": 219753.00388499998, - "2033": 216914.83556580002, - "2034": 213897.77576130003, - "2035": 210812.7138519, - "2036": 207910.13148240003, - "2037": 204882.07131420003, - "2038": 201881.5641114, - "2039": 198869.2438329, - "2040": 195836.24212530002, - "2041": 192915.0435168, - "2042": 190187.69775780002, - "2043": 187338.292875, - "2044": 184499.17820340002, - "2045": 181924.25406270003, - "2046": 179200.66573799998, - "2047": 176382.13148880005, - "2048": 173697.94339169998, - "2049": 171339.2799603, - "2050": 168994.02084209997 + "2020": 83015.3040024, + "2021": 85633.74261839999, + "2022": 84958.3578792, + "2023": 71131.61020679997, + "2024": 75307.2989676, + "2025": 79424.2218132, + "2026": 79432.2434112, + "2027": 79046.65173359998, + "2028": 78418.1147376, + "2029": 77609.18708399999, + "2030": 76687.44900959998, + "2031": 75829.8871548, + "2032": 74940.58482, + "2033": 73978.90878239999, + "2034": 72956.3309664, + "2035": 71910.27922319999, + "2036": 70926.2865972, + "2037": 69899.4777876, + "2038": 68882.0917992, + "2039": 67860.50721119999, + "2040": 66831.6492984, + "2041": 65840.71478039998, + "2042": 64915.6417584, + "2043": 63948.97575, + "2044": 62985.6824352, + "2045": 62112.518055600005, + "2046": 61188.536514, + "2047": 60231.988586399995, + "2048": 59321.3315676, + "2049": 58521.7651584, + "2050": 57726.629458799995 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -48966.67221599999, - "2021": -50510.604468000005, - "2022": -50118.5531145, - "2023": -41927.79432600001, - "2024": -44407.310199, - "2025": -46838.7545175, - "2026": -46839.8281335, - "2027": -46608.50116199999, - "2028": -46233.886017, - "2029": -45752.8419975, - "2030": -45205.202064, - "2031": -44695.806187500006, - "2032": -44167.629291, - "2033": -43596.976419000006, - "2034": -42990.3649455, - "2035": -42370.0957845, - "2036": -41786.50869000001, - "2037": -41177.703003, - "2038": -40574.434191, - "2039": -39968.7970275, - "2040": -39359.0108415, - "2041": -38771.702802, - "2042": -38223.365379, - "2043": -37650.494475, - "2044": -37079.696535, - "2045": -36561.9964245, - "2046": -36014.42082000001, - "2047": -35447.76880799999, - "2048": -34908.116059500004, - "2049": -34433.88695850001, - "2050": -33962.356855499995 + "2020": -4798.4046088000005, + "2021": -4949.9802688, + "2022": -4908.3732139, + "2023": -4123.396437599999, + "2024": -4358.063766200001, + "2025": -4594.779948900002, + "2026": -4596.7292189, + "2027": -4576.0194052, + "2028": -4541.261558200001, + "2029": -4496.087120499999, + "2030": -4444.414235200001, + "2031": -4396.292582100001, + "2032": -4346.360189, + "2033": -4292.1576858, + "2034": -4234.449437300001, + "2035": -4175.307831899999, + "2036": -4119.7222944000005, + "2037": -4061.6470621999997, + "2038": -4004.1250873999998, + "2039": -3946.3164849, + "2040": -3888.0301453, + "2041": -3831.8915688, + "2042": -3779.5102778000005, + "2043": -3724.724775, + "2044": -3670.1002753999996, + "2045": -3620.7116866999995, + "2046": -3568.3455580000004, + "2047": -3514.0430648, + "2048": -3462.4213757000007, + "2049": -3417.2628283, + "2050": -3372.3256420999996 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -7871.776, - "2021": -8120.006944, - "2022": -8056.6209880000015, - "2023": -6741.889968, - "2024": -7139.55188, - "2025": -7530.250404000001, - "2026": -7530.631556, - "2027": -7493.665456000001, - "2028": -7433.663896000002, - "2029": -7356.5545, - "2030": -7268.7424, - "2031": -7187.056116000002, - "2032": -7102.353992, - "2033": -7010.811336000001, - "2034": -6913.490084000001, - "2035": -6813.962508, - "2036": -6720.327504000001, - "2037": -6622.6363280000005, - "2038": -6525.836456000001, - "2039": -6428.649684, - "2040": -6330.787876, - "2041": -6236.533392, - "2042": -6148.536776, - "2043": -6056.596200000001, - "2044": -5964.984104, - "2045": -5881.911596000001, - "2046": -5794.030720000001, - "2047": -5703.075584, - "2048": -5616.464756000001, - "2049": -5540.37718, - "2050": -5464.718612 + "2020": 18290.777436799995, + "2021": 18866.273100799997, + "2022": 18733.658668400003, + "2023": 15597.5118816, + "2024": 16559.7361432, + "2025": 17474.684984400003, + "2026": 17467.0875364, + "2027": 17372.1831632, + "2028": 17223.7849112, + "2029": 17035.576537999998, + "2030": 16822.3729472, + "2031": 16624.306851600002, + "2032": 16419.096675999997, + "2033": 16198.487584799997, + "2034": 15964.3688068, + "2035": 15725.5604364, + "2036": 15500.6212224, + "2037": 15266.341967200002, + "2038": 15034.0846024, + "2039": 14801.1791604, + "2040": 14567.0325668, + "2041": 14341.5206688, + "2042": 14130.832736800001, + "2043": 13910.981099999999, + "2044": 13692.086538399999, + "2045": 13492.884137199999, + "2046": 13282.738808, + "2047": 13065.7583968, + "2048": 12858.7111012, + "2049": 12675.876018799998, + "2050": 12494.236147599999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -172659.592204, - "2021": -178103.81193999999, - "2022": -176718.952384, - "2023": -147851.45265, - "2024": -156587.96876599998, - "2025": -165160.199838, - "2026": -165165.40907599998, - "2027": -164351.24757999997, - "2028": -163031.83768, - "2029": -161337.16264, - "2030": -159407.68741599997, - "2031": -157612.911522, - "2032": -155751.93546799995, - "2033": -153741.103248, - "2034": -151603.49258, - "2035": -149417.650704, - "2036": -147361.12237799997, - "2037": -145215.657458, - "2038": -143089.724156, - "2039": -140955.397788, - "2040": -138806.386768, - "2041": -136736.592702, - "2042": -134804.163968, - "2043": -132785.22855, - "2044": -130773.570008, - "2045": -128949.16300999999, - "2046": -127019.37457, - "2047": -125022.26977999999, - "2048": -123120.39317, - "2049": -121449.24468399999, - "2050": -119787.579746 + "2020": -5755.721004000001, + "2021": -5937.213000000001, + "2022": -5890.986991500001, + "2023": -4929.00672, + "2024": -5220.085791, + "2025": -5505.817210500001, + "2026": -5506.026028500001, + "2027": -5478.922770000001, + "2028": -5434.976595000001, + "2029": -5378.5209525, + "2030": -5314.2386160000015, + "2031": -5254.442824500001, + "2032": -5192.440773, + "2033": -5125.441113000001, + "2034": -5054.215552500001, + "2035": -4981.3803615, + "2036": -4912.8551879999995, + "2037": -4841.364903000001, + "2038": -4770.525921, + "2039": -4699.406110500001, + "2040": -4627.795420500001, + "2041": -4558.824431999999, + "2042": -4494.431433000001, + "2043": -4427.154675000001, + "2044": -4360.119693000001, + "2045": -4299.327487500001, + "2046": -4235.02137, + "2047": -4168.46994, + "2048": -4105.093672500001, + "2049": -4049.4098715000005, + "2050": -3994.0413885000003 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -2357.73802, - "2021": -2432.0972680000004, - "2022": -2413.002631, - "2023": -2019.823146, - "2024": -2138.64494, - "2025": -2255.6130030000004, - "2026": -2255.7904369999997, - "2027": -2244.785632, - "2028": -2226.8810620000004, - "2029": -2203.8528249999995, - "2030": -2177.6198799999997, - "2031": -2153.2149870000003, - "2032": -2127.907814, - "2033": -2100.548082, - "2034": -2071.458173, - "2035": -2041.7041709999999, - "2036": -2013.713778, - "2037": -1984.5078560000002, - "2038": -1955.569262, - "2039": -1926.5129129999998, - "2040": -1897.251937, - "2041": -1869.0695340000002, - "2042": -1842.7593620000002, - "2043": -1815.2679, - "2044": -1787.873378, - "2045": -1763.037737, - "2046": -1736.7601900000002, - "2047": -1709.559548, - "2048": -1683.661307, - "2049": -1660.916755, - "2050": -1638.299219 + "2020": 40504.1468568, + "2021": 41780.013772800005, + "2022": 41469.800544900005, + "2023": 34616.5783656, + "2024": 36704.27438820001, + "2025": 38722.3526139, + "2026": 38715.09623190001, + "2027": 38515.0970412, + "2028": 38196.6028842, + "2029": 37790.01692550001, + "2030": 37328.2228272, + "2031": 36898.93090710001, + "2032": 36453.972687, + "2033": 35974.35516780001, + "2034": 35464.9141863, + "2035": 34944.59542289999, + "2036": 34454.78941440001, + "2037": 33944.2045962, + "2038": 33438.15258540001, + "2039": 32930.382429900004, + "2040": 32419.4945823, + "2041": 31927.4428248, + "2042": 31467.8986398, + "2043": 30988.061325, + "2044": 30510.1248054, + "2045": 30075.9652977, + "2046": 29617.314017999997, + "2047": 29143.1790888, + "2048": 28691.222516700003, + "2049": 28293.1529913, + "2050": 27897.5064711 }, "stock": "NA" } @@ -380669,181 +380669,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 553691.71501692, - "2021": 590576.1692686799, - "2022": 616232.7905825999, - "2023": 560219.74360506, - "2024": 550225.70849412, - "2025": 553086.26479044, - "2026": 550601.9131364999, - "2027": 550986.1628355599, - "2028": 547466.2231439999, - "2029": 540669.16149228, - "2030": 536408.41225242, - "2031": 531638.5021282801, - "2032": 527015.35127796, - "2033": 518567.48745768, - "2034": 510615.0136996199, - "2035": 506556.44590272, - "2036": 503570.71855578, - "2037": 501213.68179098004, - "2038": 498989.81381814, - "2039": 496901.7092253, - "2040": 494382.87937067996, - "2041": 491161.58600904, - "2042": 487391.83823946, - "2043": 483010.32983058004, - "2044": 478215.63774713996, - "2045": 473491.28197734, - "2046": 468554.93621664005, - "2047": 462866.59592388006, - "2048": 457617.35645076, - "2049": 452712.91787844, - "2050": 448344.51196619996 + "2020": 136021.76412888, + "2021": 145953.16052742, + "2022": 153214.04153863998, + "2023": 137611.56626612, + "2024": 136514.0152735, + "2025": 137927.30258078, + "2026": 137408.09267, + "2027": 137553.06854728, + "2028": 136764.99339394004, + "2029": 135221.771492, + "2030": 134297.8539695, + "2031": 133238.10763978, + "2032": 132203.00327882, + "2033": 130122.06258123998, + "2034": 128148.5000801, + "2035": 127212.61950767999, + "2036": 126539.23071444, + "2037": 126019.86241646, + "2038": 125538.12437064, + "2039": 125092.17589372, + "2040": 124527.69274656002, + "2041": 123768.94255814003, + "2042": 122862.72407122, + "2043": 121794.1080283, + "2044": 120610.94400641999, + "2045": 119430.52274396001, + "2046": 118195.1445082, + "2047": 116822.96438656, + "2048": 115563.02658838002, + "2049": 114412.87707926, + "2050": 113399.20503813999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -111993.48254132, - "2021": -120362.38858048001, - "2022": -126764.00601428, - "2023": -113502.40590522, - "2024": -112812.15122135999, - "2025": -114095.86386647998, - "2026": -113666.27649330001, - "2027": -113788.60741284, - "2028": -113149.34740388002, - "2029": -111874.54544604, - "2030": -111087.68048446, - "2031": -110187.1438684, - "2032": -109316.41245071999, - "2033": -107574.59546072, - "2034": -105928.39347966001, - "2035": -105156.01372432, - "2036": -104613.46476602, - "2037": -104226.08735326, - "2038": -103844.36925070001, - "2039": -103476.13535714001, - "2040": -102998.87930835999, - "2041": -102358.5249962, - "2042": -101598.23906262, - "2043": -100709.20319134, - "2044": -99729.93915766, - "2045": -98750.30351934, - "2046": -97716.31469432, - "2047": -96568.21514716, - "2048": -95517.83221143999, - "2049": -94565.09883424001, - "2050": -93731.54051287999 + "2020": -24750.70666774, + "2021": -26731.813603759998, + "2022": -28254.56291784, + "2023": -25051.5470234, + "2024": -25116.00890026, + "2025": -25511.8833599, + "2026": -25434.1524473, + "2027": -25470.16981816, + "2028": -25341.605743639997, + "2029": -25084.372228639997, + "2030": -24938.02411336, + "2031": -24764.79103962, + "2032": -24594.4962257, + "2033": -24213.315890780003, + "2034": -23849.283673459995, + "2035": -23690.44519244, + "2036": -23580.11419588, + "2037": -23499.2005402, + "2038": -23424.574413559996, + "2039": -23355.98650952, + "2040": -23262.863620699994, + "2041": -23130.10498656, + "2042": -22968.2088922, + "2043": -22774.781818139996, + "2044": -22558.31710664, + "2045": -22339.48465898, + "2046": -22109.60423492, + "2047": -21863.7177405, + "2048": -21639.298623659997, + "2049": -21439.92110308, + "2050": -21266.65698344 }, "stock": "NA" }, "wall": { "energy": { - "2020": 194198.26491765998, - "2021": 209440.37091524, - "2022": 221505.7642966, - "2023": 197167.03309398, - "2024": 196903.52905506, - "2025": 199626.62443062, - "2026": 198922.7582952, - "2027": 199167.24631068, - "2028": 198111.22977099998, - "2029": 195973.16653044, - "2030": 194659.76612425997, - "2031": 193138.60017914, - "2032": 191676.06188177998, - "2033": 188625.03050914, - "2034": 185734.86510095996, - "2035": 184433.14493155997, - "2036": 183552.84236734, - "2037": 182968.66265533998, - "2038": 182365.36325882003, - "2039": 181766.9676001, - "2040": 180961.62627613998, - "2041": 179855.33879872, - "2042": 178535.37254117997, - "2043": 176991.29756203998, - "2044": 175288.83435842, - "2045": 173574.49847052, - "2046": 171753.88284531998, - "2047": 169760.85347953998, - "2048": 167942.65679798, - "2049": 166314.73580432002, - "2050": 164904.04720059998 + "2020": 75670.02096948, + "2021": 81414.19922112, + "2022": 85864.92559488, + "2023": 76468.3415952, + "2024": 76295.39007852001, + "2025": 77314.777749, + "2026": 77052.82263780001, + "2027": 77144.17673952, + "2028": 76726.60341768002, + "2029": 75885.23842608, + "2030": 75373.10132952, + "2031": 74785.50905004001, + "2032": 74209.7555934, + "2033": 73035.08173476001, + "2034": 71925.75099732, + "2035": 71410.71988488, + "2036": 71037.19081536, + "2037": 70765.24210560002, + "2038": 70509.51711552, + "2039": 70270.41035543999, + "2040": 69956.0423778, + "2041": 69530.80764672, + "2042": 69021.76834079999, + "2043": 68421.33842028, + "2044": 67755.11450808, + "2045": 67086.59113716001, + "2046": 66383.70651383999, + "2047": 65613.72353819999, + "2048": 64912.59551172001, + "2049": 64281.89232936, + "2050": 63730.36278528 }, "stock": "NA" }, "roof": { "energy": { - "2020": 19968.362073739998, - "2021": 21036.03264946, - "2022": 21621.61501072, - "2023": 20056.03537376, - "2024": 19375.9158562, - "2025": 19308.65487224, - "2026": 19206.0311441, - "2027": 19208.49346144, - "2028": 19063.283333220003, - "2029": 18792.2738132, - "2030": 18620.0189661, - "2031": 18433.52309744, - "2032": 18249.24455216, - "2033": 17955.40451082, - "2034": 17681.6566532, - "2035": 17521.53739564, - "2036": 17390.59258712, - "2037": 17272.78077558, - "2038": 17171.016091719997, - "2039": 17081.296875959997, - "2040": 16982.278355979997, - "2041": 16864.65451882, - "2042": 16729.22275306, - "2043": 16571.8243232, - "2044": 16399.95661966, - "2045": 16234.61018318, - "2046": 16066.08219, - "2047": 15861.62721938, - "2048": 15671.425799839999, - "2049": 15486.374099579998, - "2050": 15316.751672819999 + "2020": 115080.56851403999, + "2021": 125388.60871796, + "2022": 133855.09852308, + "2023": 116227.27239058001, + "2024": 118437.47479828, + "2025": 121280.81000371999, + "2026": 121051.41106049999, + "2027": 121283.192585, + "2028": 120788.06284927999, + "2029": 119742.62382132, + "2030": 119194.46123298, + "2031": 118512.15162667999, + "2032": 117824.98238707997, + "2033": 116032.88441880001, + "2034": 114312.71820498002, + "2035": 113642.42898384, + "2036": 113182.57079610002, + "2037": 112871.70844113998, + "2038": 112599.17088734, + "2039": 112359.28691434, + "2040": 111983.33690963998, + "2041": 111399.38493544003, + "2042": 110664.22240938, + "2043": 109766.82635362001, + "2044": 108744.5312497, + "2045": 107692.36101998, + "2046": 106584.21226055999, + "2047": 105462.77990643999, + "2048": 104453.36685499999, + "2049": 103596.17700748, + "2050": 102867.05073147999 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -34048.41707004, + "2021": -36430.07699716, + "2022": -38128.347021919995, + "2023": -34465.04549656, + "2024": -34015.1139036, + "2025": -34277.23849344, + "2026": -34134.9319166, + "2027": -34164.93657104, + "2028": -33957.99342692, + "2029": -33556.242336799995, + "2030": -33310.178890999996, + "2031": -33031.186113439995, + "2032": -32760.227484959996, + "2033": -32240.034046119996, + "2034": -31748.1426116, + "2035": -31506.648307440002, + "2036": -31332.033319919996, + "2037": -31196.021929479997, + "2038": -31068.07172272, + "2039": -30948.32287056, + "2040": -30800.53769388, + "2041": -30606.573953319996, + "2042": -30377.30708236, + "2043": -30109.0389108, + "2044": -29813.894415559997, + "2045": -29521.22118228, + "2046": -29214.989708799996, + "2047": -28868.448122279995, + "2048": -28549.229973439997, + "2049": -28254.30839068, + "2050": -27993.07739652 }, "stock": "NA" }, @@ -380885,217 +380885,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 133801.4145269, + "2021": 144828.0962375, + "2022": 153360.27530784, + "2023": 135416.89138968, + "2024": 136252.13445652, + "2025": 138645.49260271998, + "2026": 138259.9355515, + "2027": 138474.18747024, + "2028": 137807.53199054, + "2029": 136468.55535688, + "2030": 135732.05671982002, + "2031": 134845.78742536, + "2032": 133969.92436327998, + "2033": 131912.44167862, + "2034": 129939.92175111998, + "2035": 129106.61485299998, + "2036": 128534.51643392, + "2037": 128115.90373594, + "2038": 127736.59454468002, + "2039": 127393.05018732, + "2040": 126914.08080273998, + "2041": 126212.34052958, + "2042": 125347.79593718001, + "2043": 124307.32077247999, + "2044": 123136.68471665998, + "2045": 121947.92722250002, + "2046": 120699.71815864, + "2047": 119384.10283694, + "2048": 118184.83310103999, + "2049": 117129.40305489999, + "2050": 116215.99569893998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 652304.9172141199, - "2021": 696872.77298408, - "2022": 728594.2706832, - "2023": 660370.80801336, - "2024": 650135.18602852, - "2025": 654322.43124524, - "2026": 651472.1345362001, - "2027": 651976.70254176, - "2028": 647914.6594688001, - "2029": 640022.33152168, - "2030": 635084.9838351201, - "2031": 629533.38724948, - "2032": 624160.10480036, - "2033": 614162.5251878799, - "2034": 604742.85893092, - "2035": 600018.99748792, - "2036": 596583.89294288, - "2037": 593928.72480688, - "2038": 591394.8524722401, - "2039": 588997.9430543999, - "2040": 586065.9410762801, - "2041": 582279.9051658399, - "2042": 577837.97970776, - "2043": 572671.7773446802, - "2044": 567013.3371254399, - "2045": 561420.2228044401, - "2046": 555560.88233344, - "2047": 548858.08579628, - "2048": 542682.67386916, - "2049": 536946.8628330401, - "2050": 531857.39607 + "2020": 652119.3881319, + "2021": 689345.5626584, + "2022": 711988.6022439599, + "2023": 659835.9774398201, + "2024": 638243.9774519799, + "2025": 636450.43527698, + "2026": 632894.6544264001, + "2027": 633002.64296396, + "2028": 628315.8503201599, + "2029": 619489.23276372, + "2030": 613743.07858278, + "2031": 607466.03036654, + "2032": 601423.9597914199, + "2033": 591592.5185701799, + "2034": 582408.6855406798, + "2035": 577238.3724377999, + "2036": 573330.70208118, + "2037": 570085.72917706, + "2038": 567014.60947802, + "2039": 564119.05756018, + "2040": 560834.79385566, + "2041": 556869.00749452, + "2042": 552338.5157788199, + "2043": 547158.21248152, + "2044": 541571.5972341399, + "2045": 536171.252573, + "2046": 530561.47452636, + "2047": 523748.36764305993, + "2048": 517401.50611106004, + "2049": 511271.4150406, + "2050": 505725.14271976 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -100523.13029586, - "2021": -108542.89234903999, - "2022": -114922.69850284, - "2023": -101958.85669286, - "2024": -102089.47354698, - "2025": -103637.47896773998, - "2026": -103295.67082540001, - "2027": -103431.78552172001, - "2028": -102899.62936864, - "2029": -101817.17617372, - "2030": -101162.85666478, - "2031": -100400.24619130002, - "2032": -99662.59487585998, - "2033": -98085.86090726001, - "2034": -96590.16781888, - "2035": -95927.03063436, - "2036": -95475.60245766, - "2037": -95173.71364537999, - "2038": -94869.36553489999, - "2039": -94572.04546241999, - "2040": -94166.35190417999, - "2041": -93602.0741234, - "2042": -92924.37281906, - "2043": -92127.02531411998, - "2044": -91243.84605477999, - "2045": -90352.09607832, - "2046": -89406.62593675999, - "2047": -88381.99334357999, - "2048": -87449.01205102, - "2049": -86618.80686452, - "2050": -85900.58038464 + "2020": -28758.754790360006, + "2021": -31120.136437840007, + "2022": -32978.490649240004, + "2023": -29087.869739659996, + "2024": -29274.16759888, + "2025": -29792.937206240003, + "2026": -29710.100889500005, + "2027": -29755.272448120002, + "2028": -29611.579913640002, + "2029": -29319.656399720003, + "2030": -29154.41485458, + "2031": -28957.6687424, + "2032": -28763.41274696, + "2033": -28318.16285976, + "2034": -27893.16595298, + "2035": -27711.50771536, + "2036": -27585.04331486, + "2037": -27494.724705779998, + "2038": -27411.7230697, + "2039": -27335.669353020006, + "2040": -27229.417514679997, + "2041": -27076.043777800005, + "2042": -26888.07815386, + "2043": -26662.79065922, + "2044": -26409.86894938, + "2045": -26153.15982842, + "2046": -25883.114956560003, + "2047": -25597.53784148, + "2048": -25337.999227520002, + "2049": -25109.74483512, + "2050": -24912.35879664 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -95838.92270092, - "2021": -103535.68934658001, - "2022": -109691.29437076, - "2023": -97261.76662658, - "2024": -97432.73689970002, - "2025": -98934.00273082, - "2026": -98608.23520709999, - "2027": -98739.58210852, - "2028": -98234.94368306, - "2029": -97205.9789982, - "2030": -96582.85217059999, - "2031": -95855.52479502001, - "2032": -95153.65681317999, - "2033": -93646.88132596, - "2034": -92217.2373588, - "2035": -91586.93381311998, - "2036": -91161.95624746, - "2037": -90882.90288364, - "2038": -90597.26573226001, - "2039": -90315.66875538001, - "2040": -89929.18087963999, - "2041": -89390.15479085999, - "2042": -88742.91039048001, - "2043": -87982.152571, - "2044": -87140.05035928, - "2045": -86289.07400974001, - "2046": -85385.44187019998, - "2047": -84407.12128204, - "2048": -83516.50252601999, - "2049": -82725.21564394, - "2050": -82041.83743386 + "2020": -98380.08229826001, + "2021": -106011.06796984002, + "2022": -111792.75007684002, + "2023": -99478.74859706001, + "2024": -99421.99205218001, + "2025": -100830.56434574, + "2026": -100505.09209280003, + "2027": -100636.01897092, + "2028": -100106.59736904001, + "2029": -99053.53869212001, + "2030": -98443.61259258, + "2031": -97730.7808469, + "2032": -97029.19953626, + "2033": -95518.49651406, + "2034": -94080.18801188, + "2035": -93432.90540076, + "2036": -92972.36069426, + "2037": -92625.75650598001, + "2038": -92309.22033069999, + "2039": -92019.96540102, + "2040": -91637.18390218, + "2041": -91103.45347660001, + "2042": -90456.61133926001, + "2043": -89686.07832992001, + "2044": -88825.78396858, + "2045": -87959.88946652, + "2046": -87052.49352516001, + "2047": -86070.85721318, + "2048": -85174.00339262, + "2049": -84370.30103772001, + "2050": -83667.94795104001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -228945.00443903997, - "2021": -246301.59884406003, - "2022": -259692.08585143997, - "2023": -232043.797223, - "2024": -231015.14314126002, - "2025": -233840.63689189998, - "2026": -232986.227114, - "2027": -233249.76181816, - "2028": -231964.09223794, - "2029": -229390.04024144, - "2030": -227809.46285966, - "2031": -225993.62851522, - "2032": -224236.8087149, - "2033": -220670.82439588, - "2034": -217297.74959785998, - "2035": -215734.15453824002, - "2036": -214641.39962988, - "2037": -213869.52236149998, - "2038": -213107.50556736003, - "2039": -212371.79489812, - "2040": -211408.3793772, - "2041": -210105.65343205997, - "2042": -208554.6492913, - "2043": -206737.90210414, - "2044": -204733.78680714002, - "2045": -202724.81911628004, - "2046": -200602.86734692001, - "2047": -198259.88340279998, - "2048": -196118.61315886, - "2049": -194184.44416838, - "2050": -192495.98014774 + "2020": -45900.0717391, + "2021": -49612.9763818, + "2022": -52537.91734792, + "2023": -46452.426072040005, + "2024": -46649.781330460006, + "2025": -47426.30883986001, + "2026": -47285.5162509, + "2027": -47353.44696632001, + "2028": -47118.277501920005, + "2029": -46640.81993184, + "2030": -46363.67975996, + "2031": -46036.93600078, + "2032": -45716.294786540006, + "2033": -45003.21800686, + "2034": -44324.36524206, + "2035": -44028.952153399994, + "2036": -43823.45938756, + "2037": -43678.618834320005, + "2038": -43542.17948164001, + "2039": -43414.82509976, + "2040": -43239.23565062, + "2041": -42989.95494524, + "2042": -42686.75177904, + "2043": -42325.60808154, + "2044": -41921.987639880004, + "2045": -41513.32924970001, + "2046": -41082.65268172001, + "2047": -40622.763104820006, + "2048": -40204.521899620006, + "2049": -39834.721850400005, + "2050": -39514.505402120005 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1781.4054554, + "2021": 1924.2754731, + "2022": 2057.1387939600004, + "2023": 1793.0590488199998, + "2024": 1810.2638347799998, + "2025": 1845.9010831800001, + "2026": 1840.7644963, + "2027": 1843.07643796, + "2028": 1834.01956806, + "2029": 1813.50430852, + "2030": 1799.0202456800002, + "2031": 1782.96642554, + "2032": 1767.29673762, + "2033": 1737.7228718800002, + "2034": 1710.61822828, + "2035": 1697.8710688, + "2036": 1688.1130161800002, + "2037": 1682.66433456, + "2038": 1676.7952600200001, + "2039": 1670.7904497799998, + "2040": 1662.18662956, + "2041": 1651.07734042, + "2042": 1638.0707553199998, + "2043": 1623.0806387199996, + "2044": 1606.6129036399998, + "2045": 1589.9510079000001, + "2046": 1572.0620719600001, + "2047": 1552.59104356, + "2048": 1535.3749064600001, + "2049": 1520.3703074999999, + "2050": 1507.5344696600002 }, "stock": "NA" } @@ -381515,181 +381515,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -319067.93757102, - "2021": -308400.65874114, - "2022": -322952.38662957994, - "2023": -303249.0838217599, - "2024": -330812.07232432, - "2025": -326152.09420185996, - "2026": -333061.69812763995, - "2027": -341566.7084039, - "2028": -348105.09458242, - "2029": -352278.72405434, - "2030": -355369.43368562, - "2031": -358024.46812525997, - "2032": -360867.54028494, - "2033": -363157.57773764, - "2034": -365832.53404644, - "2035": -369129.76276006, - "2036": -373282.58377646, - "2037": -377986.40030996, - "2038": -383047.9097076, - "2039": -388688.5439088, - "2040": -394075.10918648, - "2041": -399097.1948621799, - "2042": -403569.53449779993, - "2043": -407952.0055189399, - "2044": -412104.7391795, - "2045": -416133.54101746, - "2046": -420287.49031193997, - "2047": -424660.85272994003, - "2048": -429733.66668584, - "2049": -435666.8850577, - "2050": -442147.64673151996 + "2020": 132939.76333602, + "2021": 128317.80941237998, + "2022": 134838.51410394002, + "2023": 125755.18142048, + "2024": 136825.60991976, + "2025": 134305.07062165998, + "2026": 137070.90319699998, + "2027": 140587.00059162, + "2028": 143248.74176086, + "2029": 144867.6616491, + "2030": 146002.71596686, + "2031": 146949.95302842, + "2032": 148024.32236298, + "2033": 148912.7033758, + "2034": 149979.69075900002, + "2035": 151337.1547545, + "2036": 153077.36694786002, + "2037": 155046.78736172, + "2038": 157089.84152696002, + "2039": 159342.4812408, + "2040": 161477.89341216, + "2041": 163459.99370182, + "2042": 165231.0591042, + "2043": 166970.53269154002, + "2044": 168642.06493122, + "2045": 170284.95578886, + "2046": 171957.64792862, + "2047": 173715.83207118002, + "2048": 175724.73461656002, + "2049": 178094.56579902, + "2050": 180686.00585952 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 1218929.120672, - "2021": 1178031.66318478, - "2022": 1237058.84145182, - "2023": 1171644.63310224, - "2024": 1269694.2828640798, - "2025": 1251307.7041684, - "2026": 1277506.86159302, - "2027": 1309864.96556494, - "2028": 1334743.6636950802, - "2029": 1350686.2509026201, - "2030": 1362440.3199038801, - "2031": 1372499.4186174201, - "2032": 1383474.29862598, - "2033": 1392224.5622361202, - "2034": 1402438.43585382, - "2035": 1415232.35560498, - "2036": 1431409.037983, - "2037": 1449803.43309172, - "2038": 1469403.81302312, - "2039": 1491063.2541005001, - "2040": 1511625.30926696, - "2041": 1530800.1345953802, - "2042": 1547839.0023238, - "2043": 1564602.788659, - "2044": 1580506.3773928396, - "2045": 1595956.0930265998, - "2046": 1611732.7221349601, - "2047": 1628344.56445218, - "2048": 1647684.3816204402, - "2049": 1670354.20075654, - "2050": 1695212.6052966998 + "2020": 452103.19804066, + "2021": 436892.5039926199, + "2022": 458718.16885104007, + "2023": 429516.67584748, + "2024": 468150.97023596, + "2025": 460024.98125968, + "2026": 469628.26325521996, + "2027": 481572.9702048, + "2028": 490675.6262607599, + "2029": 496285.50597011996, + "2030": 500308.78825056006, + "2031": 503716.52725298004, + "2032": 507457.79843311996, + "2033": 510502.02841472003, + "2034": 514132.56823752, + "2035": 518695.03194477997, + "2036": 524449.4122348799, + "2037": 531001.50284418, + "2038": 537964.2466750001, + "2039": 545689.0559569, + "2040": 553030.7614633399, + "2041": 559868.21816824, + "2042": 565957.2915529001, + "2043": 571914.0305473199, + "2044": 577584.5691935, + "2045": 583118.8025199799, + "2046": 588790.07866952, + "2047": 594740.3072294199, + "2048": 601627.80369582, + "2049": 609745.8993016, + "2050": 618614.84462286 }, "stock": "NA" }, "wall": { "energy": { - "2020": -101938.47833596001, - "2021": -98552.04191924, - "2022": -102679.24387552, - "2023": -94629.36111944, - "2024": -104657.91621288001, - "2025": -103184.86770448, - "2026": -105416.47008059999, - "2027": -108150.50594336, - "2028": -110247.58881368, - "2029": -111564.56290519999, - "2030": -112541.66991888001, - "2031": -113385.02052556002, - "2032": -114257.99860064001, - "2033": -114978.09041599999, - "2034": -115824.56656800001, - "2035": -116837.7064658, - "2036": -118103.01972848, - "2037": -119526.08400556, - "2038": -121086.15853128, - "2039": -122854.43115340002, - "2040": -124562.01402868, - "2041": -126153.02376816001, - "2042": -127576.12906460001, - "2043": -128958.44082071999, - "2044": -130266.35673556001, - "2045": -131533.38403907997, - "2046": -132864.17210176002, - "2047": -134263.71772404, - "2048": -135874.46249748, - "2049": -137753.38613696, - "2050": -139789.22566916002 + "2020": 299622.45398606005, + "2021": 289476.71126218, + "2022": 304660.1952195801, + "2023": 289002.73122976004, + "2024": 312203.38305672, + "2025": 307187.84666618, + "2026": 313539.67732236, + "2027": 321454.83334678, + "2028": 327513.58233802003, + "2029": 331342.65226546, + "2030": 334117.51227042003, + "2031": 336470.81802182004, + "2032": 339095.81742358004, + "2033": 341192.63759956, + "2034": 343661.38201476005, + "2035": 346802.46693814, + "2036": 350792.35734958004, + "2037": 355340.48796212004, + "2038": 360127.88927304005, + "2039": 365386.5221864, + "2040": 370355.77600976004, + "2041": 374985.84141930006, + "2042": 379098.658111, + "2043": 383151.69810462, + "2044": 387010.99798478, + "2045": 390774.89024538, + "2046": 394590.60702914, + "2047": 398604.36249378, + "2048": 403271.0235396001, + "2049": 408762.91618978, + "2050": 414795.80305216 }, "stock": "NA" }, "roof": { "energy": { - "2020": -11149.5134328, - "2021": -10781.4352779, - "2022": -11111.337246, - "2023": -9799.865035399998, - "2024": -11183.597050200002, - "2025": -11021.8642631, - "2026": -11270.3987672, - "2027": -11573.383804799998, - "2028": -11804.2183747, - "2029": -11943.363974400001, - "2030": -12046.4141425, - "2031": -12136.0136187, - "2032": -12222.1838208, - "2033": -12297.7929172, - "2034": -12388.2084033, - "2035": -12489.522981900001, - "2036": -12613.9140087, - "2037": -12751.104163099999, - "2038": -12907.732073, - "2039": -13092.338303999999, - "2040": -13275.0970113, - "2041": -13444.9986412, - "2042": -13598.593069499999, - "2043": -13744.960717299999, - "2044": -13883.301602399999, - "2045": -14017.1218146, - "2046": -14163.364222699998, - "2047": -14316.8276445, - "2048": -14489.9262259, - "2049": -14690.747939399997, - "2050": -14904.400461599998 + "2020": 437844.36628866, + "2021": 423613.68332364, + "2022": 447162.5456937201, + "2023": 431737.44910344004, + "2024": 463106.26074248, + "2025": 456052.14365938003, + "2026": 465490.2029811, + "2027": 476968.58477596, + "2028": 485835.86047878006, + "2029": 491567.26460199995, + "2030": 495808.77380918013, + "2031": 499448.80724656, + "2032": 503459.74726164, + "2033": 506554.4216, + "2034": 510161.15608289995, + "2035": 514783.88940620003, + "2036": 520561.93006377993, + "2037": 527239.68231516, + "2038": 534394.05399848, + "2039": 542220.9162818999, + "2040": 549578.2851134801, + "2041": 556465.50213876, + "2042": 562537.3490005999, + "2043": 568524.97069442, + "2044": 574165.79924206, + "2045": 579626.18148698, + "2046": 585129.35432666, + "2047": 590904.57116584, + "2048": 597775.4265924799, + "2049": 605879.21684096, + "2050": 614821.04042506 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 111830.82962714002, + "2021": 108093.54663052, + "2022": 113931.53018762001, + "2023": 107733.58484244, + "2024": 116611.52184947999, + "2025": 114425.91634132, + "2026": 116781.09682004001, + "2027": 119709.75602242, + "2028": 121939.20679868001, + "2029": 123304.88034933999, + "2030": 124273.20850288, + "2031": 125088.66395168002, + "2032": 126003.88387041999, + "2033": 126738.18042884002, + "2034": 127619.04550133998, + "2035": 128750.67067215999, + "2036": 130175.69196111998, + "2037": 131812.98652018, + "2038": 133541.29598876, + "2039": 135441.3210776, + "2040": 137232.89270714, + "2041": 138903.22954869998, + "2042": 140385.04418650002, + "2043": 141838.03238668002, + "2044": 143220.70868762, + "2045": 144571.95938561996, + "2046": 145941.12498436004, + "2047": 147374.46126312003, + "2048": 149047.9244815, + "2049": 151031.63999962, + "2050": 153207.93877264002 }, "stock": "NA" }, @@ -381731,217 +381731,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -53939.63687734, + "2021": -52077.61740104, + "2022": -53750.8484938, + "2023": -45754.7233736, + "2024": -52936.902003599986, + "2025": -51667.905669219996, + "2026": -52805.055594419995, + "2027": -54252.120861079995, + "2028": -55320.6302723, + "2029": -55882.84392632, + "2030": -56251.3846155, + "2031": -56555.59527556, + "2032": -56857.10447564, + "2033": -57155.26818512, + "2034": -57541.64578602, + "2035": -57983.11130288, + "2036": -58532.01996002, + "2037": -59134.27356616, + "2038": -59795.566067039996, + "2039": -60582.9146701, + "2040": -61365.017697279996, + "2041": -62086.08878772, + "2042": -62745.7662992, + "2043": -63365.02799178, + "2044": -63963.41394297999, + "2045": -64555.558835820004, + "2046": -65205.8972401, + "2047": -65882.73984683999, + "2048": -66620.55588756, + "2049": -67491.30996727999, + "2050": -68406.44300294 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -698757.64531522, - "2021": -675418.2491843001, - "2022": -706932.6676337201, - "2023": -662326.2473088399, - "2024": -723667.5158182799, - "2025": -713391.29425956, - "2026": -728535.2878119799, - "2027": -747168.00333548, - "2028": -761484.7819288801, - "2029": -770595.40531568, - "2030": -777337.38389188, - "2031": -783130.1910949, - "2032": -789312.3651326, - "2033": -794306.5085056801, - "2034": -800148.4242412801, - "2035": -807329.1571026199, - "2036": -816363.11669276, - "2037": -826590.4387563, - "2038": -837616.8091528399, - "2039": -849927.5562883, - "2040": -861697.2910321001, - "2041": -872669.8052892399, - "2042": -882445.8383759, - "2043": -892014.5254206399, - "2044": -901080.55723678, - "2045": -909875.7373500599, - "2046": -918962.40379116, - "2047": -928526.3213763, - "2048": -939610.60677082, - "2049": -952574.53386788, - "2050": -966721.4992788201 + "2020": 3005766.8419539398, + "2021": 2905855.0802661804, + "2022": 3062308.76865176, + "2023": 2990186.42919012, + "2024": 3185698.29463324, + "2025": 3153928.21834612, + "2026": 3219547.0092833797, + "2027": 3299533.057191999, + "2028": 3362055.67384744, + "2029": 3404939.7490634797, + "2030": 3437810.797043641, + "2031": 3466302.084074221, + "2032": 3497559.10667768, + "2033": 3521431.20596288, + "2034": 3548367.01149108, + "2035": 3582478.61930562, + "2036": 3625790.3292029197, + "2037": 3675235.326585021, + "2038": 3727852.5431834, + "2039": 3785174.3616241007, + "2040": 3839153.595154261, + "2041": 3889644.87414776, + "2042": 3934211.0643471004, + "2043": 3978606.03217488, + "2044": 4020467.0396103007, + "2045": 4060841.44227982, + "2046": 4101436.39000788, + "2047": 4144404.1817493797, + "2048": 4195261.3492921805, + "2049": 4254521.0656512, + "2050": 4320156.44923774 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 670200.1499603002, - "2021": 647723.99160502, - "2022": 680660.3402932801, - "2023": 646127.5251623602, - "2024": 699092.63888452, - "2025": 688892.2562402, - "2026": 703277.99481478, - "2027": 721047.3948885599, - "2028": 734711.7245395201, - "2029": 743476.02606588, - "2030": 749932.7486185201, - "2031": 755454.8688353801, - "2032": 761503.0326587199, - "2033": 766310.6978276802, - "2034": 771921.83818908, - "2035": 778977.1589358201, - "2036": 787900.5011921999, - "2037": 798060.34699698, - "2038": 808869.0624474799, - "2039": 820790.4665315, - "2040": 832091.4518541401, - "2041": 842631.8396187201, - "2042": 851991.6973397001, - "2043": 861207.9639588001, - "2044": 869951.1217642599, - "2045": 878445.9215725, - "2046": 887100.91807204, - "2047": 896213.1341082201, - "2048": 906837.0460056601, - "2049": 919298.3061845601, - "2050": 932975.4142809 + "2020": 598913.09506662, + "2021": 578758.9589566799, + "2022": 607014.43049374, + "2023": 566924.06879708, + "2024": 619162.81058596, + "2025": 608671.57381396, + "2026": 621434.4383365999, + "2027": 637294.18734542, + "2028": 649387.1264275601, + "2029": 656855.0622677, + "2030": 662231.81066456, + "2031": 666795.5944731199, + "2032": 671769.8979547799, + "2033": 675829.8286574001, + "2034": 680663.1739341, + "2035": 686698.0614963998, + "2036": 694306.52453816, + "2037": 702951.12891542, + "2038": 712165.0238043601, + "2039": 722415.8510448, + "2040": 732180.11018726, + "2041": 741272.4961028199, + "2042": 749376.7258567, + "2043": 757298.20268324, + "2044": 764836.53270902, + "2045": 772188.7082656599, + "2046": 779747.91708252, + "2047": 787682.67680048, + "2048": 796852.00813106, + "2049": 807643.2582518199, + "2050": 819418.6834731199 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 3844155.3418107, - "2021": 3715259.7364855194, - "2022": 3903474.82593918, - "2023": 3702282.68896116, - "2024": 4008071.10340212, - "2025": 3949373.1352223996, - "2026": 4031901.3348178794, - "2027": 4133836.4699136596, - "2028": 4212203.37924312, - "2029": 4262403.18830898, - "2030": 4299370.04256012, - "2031": 4330985.59462788, - "2032": 4365576.79755222, - "2033": 4393104.78128028, - "2034": 4425252.86402718, - "2035": 4465637.729415719, - "2036": 4516698.5835954, - "2037": 4574823.67027098, - "2038": 4636695.28821228, - "2039": 4704979.664268, - "2040": 4769736.456859139, - "2041": 4830132.1680520205, - "2042": 4883773.8004077, - "2043": 4936570.8085056, - "2044": 4986657.95527086, - "2045": 5035323.9157227, - "2046": 5084942.88418224, - "2047": 5137177.539519722, - "2048": 5198055.008172059, - "2049": 5269461.606861659, - "2050": 5347808.3519208 + "2020": 2435979.43217796, + "2021": 2353488.02007186, + "2022": 2467926.7875471003, + "2023": 2294975.4855732, + "2024": 2510852.0509800003, + "2025": 2466258.15812568, + "2026": 2517877.73526738, + "2027": 2582355.9006178197, + "2028": 2631359.8493598006, + "2029": 2661258.40849398, + "2030": 2682563.9755026004, + "2031": 2700563.03415354, + "2032": 2720278.31222526, + "2033": 2736520.1237866804, + "2034": 2755983.4745047796, + "2035": 2780313.8697058195, + "2036": 2811049.9207378803, + "2037": 2845927.31850744, + "2038": 2882952.6812601597, + "2039": 2924178.4928859, + "2040": 2963467.02921252, + "2041": 3000017.5861717802, + "2042": 3032640.9497808, + "2043": 3064493.20539732, + "2044": 3094877.8958299197, + "2045": 3124578.86541408, + "2046": 3155139.1955796, + "2047": 3187201.18687206, + "2048": 3224097.5030354396, + "2049": 3267572.72372862, + "2050": 3314957.50095786 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 3527379.09522126, - "2021": 3409097.38162218, - "2022": 3582185.50626878, - "2023": 3399399.51719216, - "2024": 3678860.74564352, - "2025": 3625135.70280978, - "2026": 3700859.6841671597, - "2027": 3794388.95953558, - "2028": 3866306.3177468204, - "2029": 3912415.54302826, - "2030": 3946381.8896092204, - "2031": 3975432.67354582, - "2032": 4007235.9623935795, - "2033": 4032526.26880836, - "2034": 4062048.54880956, - "2035": 4099154.5212193406, - "2036": 4146078.2728691804, - "2037": 4199500.229168121, - "2038": 4256348.64051544, - "2039": 4319065.1053464, - "2040": 4378527.312885759, - "2041": 4433986.8801097, - "2042": 4483238.291435, - "2043": 4531726.60848702, - "2044": 4577725.09752958, - "2045": 4622416.65168098, - "2046": 4667963.96481874, - "2047": 4715915.72212378, - "2048": 4771815.7580928, - "2049": 4837382.6492445795, - "2050": 4909337.53833136 + "2020": 741304.8128014, + "2021": 716057.49662132, + "2022": 750174.0114296799, + "2023": 690309.82765656, + "2024": 759438.8893603199, + "2025": 744641.8840412, + "2026": 760232.58178828, + "2027": 779832.61849376, + "2028": 794635.3118783201, + "2029": 803420.2348740799, + "2030": 809554.2752271199, + "2031": 814694.8498946801, + "2032": 820335.8954439199, + "2033": 825082.0875236801, + "2034": 830856.77212968, + "2035": 838060.3192689199, + "2036": 847158.7959787998, + "2037": 857464.9833606798, + "2038": 868381.8868616801, + "2039": 880595.283319, + "2040": 892264.80393124, + "2041": 903105.11520992, + "2042": 912807.6032942, + "2043": 922238.8207652, + "2044": 931265.4318955599, + "2045": 940120.4052149998, + "2046": 949274.7541894399, + "2047": 958860.7898641201, + "2048": 969812.9862695602, + "2049": 982752.8980733599, + "2050": 996805.0089097999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -33432.72701558, + "2021": -32303.05661308, + "2022": -34101.974183, + "2023": -31689.509110000003, + "2024": -34539.3817248, + "2025": -33681.37587014, + "2026": -34363.865135939996, + "2027": -35228.80810276, + "2028": -35874.9214777, + "2029": -36238.07247424, + "2030": -36476.257382100004, + "2031": -36669.94750712, + "2032": -36896.78801428, + "2033": -37086.74969584, + "2034": -37326.91361814, + "2035": -37642.39092916001, + "2036": -38039.23026574, + "2037": -38497.76589332, + "2038": -38974.13933688, + "2039": -39498.5286857, + "2040": -39991.62974756, + "2041": -40449.95650524, + "2042": -40857.92240140001, + "2043": -41254.23143885999, + "2044": -41635.033889059996, + "2045": -42011.75580533999, + "2046": -42393.2002079, + "2047": -42789.35408568, + "2048": -43246.772735520004, + "2049": -43797.02532616, + "2050": -44397.68634478 }, "stock": "NA" } @@ -385800,181 +385800,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 13632901.49631852, - "2021": 14011894.629610922, - "2022": 14484058.76146824, - "2023": 13190765.83220124, - "2024": 13626356.05351656, - "2025": 14402284.287103439, - "2026": 14684342.85350034, - "2027": 14857306.66656528, - "2028": 14974551.763844881, - "2029": 15053591.264500258, - "2030": 15111089.38008468, - "2031": 15167133.806416018, - "2032": 15176926.802535057, - "2033": 15171348.714972539, - "2034": 15179798.657321699, - "2035": 15224930.128808219, - "2036": 15308211.489323702, - "2037": 15407203.40806578, - "2038": 15514523.62076124, - "2039": 15617290.335642777, - "2040": 15708293.062312499, - "2041": 15779973.37627206, - "2042": 15841045.17073854, - "2043": 15893436.66742524, - "2044": 15952109.18708916, - "2045": 16016292.43117476, - "2046": 16073275.583419021, - "2047": 16142438.0920275, - "2048": 16223709.58403658, - "2049": 16316445.65226342, - "2050": 16409684.18950764 + "2020": 3370307.61721194, + "2021": 3467766.6737673394, + "2022": 3598577.6459418195, + "2023": 3239145.14618198, + "2024": 3374703.45693256, + "2025": 3580129.7126356196, + "2026": 3649176.1021110397, + "2027": 3689411.6300335, + "2028": 3715452.8716007997, + "2029": 3731920.8011643, + "2030": 3743050.53793196, + "2031": 3755535.2214472797, + "2032": 3757808.3164243596, + "2033": 3756679.9989713603, + "2034": 3758755.0436202395, + "2035": 3769957.1696920004, + "2036": 3790323.2375239404, + "2037": 3814486.1453115996, + "2038": 3840853.4573017596, + "2039": 3866324.3318730197, + "2040": 3889129.0000040997, + "2041": 3907139.2279943, + "2042": 3922644.6718817796, + "2043": 3935747.9414702803, + "2044": 3950257.2022439796, + "2045": 3966134.4338973993, + "2046": 3980226.17695994, + "2047": 3997486.433404479, + "2048": 4017595.9190507606, + "2049": 4040591.5303028403, + "2050": 4063834.7110311193 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2840085.76358064, - "2021": -2922052.95985184, - "2022": -3040859.2815495594, - "2023": -2720611.51046488, - "2024": -2840753.5527524, - "2025": -3018031.64433996, - "2026": -3076568.7254825, - "2027": -3110855.4058984406, - "2028": -3132706.96983984, - "2029": -3146359.28482718, - "2030": -3155456.5444355602, - "2031": -3165607.5185028203, - "2032": -3166944.9094065, - "2033": -3165266.92400454, - "2034": -3166314.3484013802, - "2035": -3175212.96451446, - "2036": -3191931.5632715803, - "2037": -3211961.10562354, - "2038": -3233893.77908004, - "2039": -3255179.4431797797, - "2040": -3274115.8328498993, - "2041": -3288957.78554378, - "2042": -3301628.09312258, - "2043": -3312316.34362748, - "2044": -3324137.43961664, - "2045": -3337077.6623786795, - "2046": -3348650.43274834, - "2047": -3362806.39533246, - "2048": -3379436.2849582597, - "2049": -3398554.7817965397, - "2050": -3417837.15062996 + "2020": -620835.9033858, + "2021": -639492.0919795999, + "2022": -666661.36442714, + "2023": -592185.7699426, + "2024": -622636.1340628399, + "2025": -663220.37281224, + "2026": -675838.71276296, + "2027": -682810.47222554, + "2028": -687065.87078514, + "2029": -689525.98472608, + "2030": -690997.0858425, + "2031": -693028.48696084, + "2032": -693392.53095814, + "2033": -693196.1635677799, + "2034": -693541.78241634, + "2035": -695588.09970586, + "2036": -699278.70794734, + "2037": -703658.4315035399, + "2038": -708473.6842103801, + "2039": -713171.81695196, + "2040": -717418.4794368, + "2041": -720775.23186468, + "2042": -723689.3361515, + "2043": -726115.1657068998, + "2044": -728770.27152476, + "2045": -731677.0352944799, + "2046": -734261.0197524999, + "2047": -737453.28529738, + "2048": -741146.6765659, + "2049": -745384.9809798, + "2050": -749689.1735087399 }, "stock": "NA" }, "wall": { "energy": { - "2020": 5009344.77917256, - "2021": 5156409.591359559, - "2022": 5382305.781867419, - "2023": 4779711.67670792, - "2024": 5012396.19731668, - "2025": 5336523.204184321, - "2026": 5440082.80756402, - "2027": 5499920.786194541, - "2028": 5537188.880957341, - "2029": 5559749.902710579, - "2030": 5574200.50398274, - "2031": 5591238.401344059, - "2032": 5593099.68073668, - "2033": 5589717.712183319, - "2034": 5591007.3861548, - "2035": 5606336.25213156, - "2036": 5635437.524266999, - "2037": 5670439.02371264, - "2038": 5708923.702349819, - "2039": 5746486.572748739, - "2040": 5779945.2751773, - "2041": 5806092.698245781, - "2042": 5828419.35441712, - "2043": 5847130.958056419, - "2044": 5867721.63731488, - "2045": 5890274.329798279, - "2046": 5910541.14219236, - "2047": 5935364.278647, - "2048": 5964508.00982804, - "2049": 5998153.656283859, - "2050": 6032101.428344019 + "2020": 1904291.9399268, + "2021": 1959402.2800272, + "2022": 2040430.61470428, + "2023": 1818792.1440228, + "2024": 1904706.69645768, + "2025": 2025927.9025972802, + "2026": 2064575.2839199202, + "2027": 2086525.0813234802, + "2028": 2100056.67334668, + "2029": 2108137.86168936, + "2030": 2113187.3087790003, + "2031": 2119470.85792128, + "2032": 2120254.31488428, + "2033": 2119122.2419179603, + "2034": 2119775.15723028, + "2035": 2125676.31242292, + "2036": 2136712.14936348, + "2037": 2149932.4858510806, + "2038": 2164450.27513956, + "2039": 2178580.44759072, + "2040": 2191195.4695524, + "2041": 2201101.39128336, + "2042": 2209580.8859453998, + "2043": 2216692.9901574003, + "2044": 2224527.2000911203, + "2045": 2233097.43522336, + "2046": 2240733.615825, + "2047": 2250151.07271156, + "2048": 2261225.7743814, + "2049": 2273937.5254944004, + "2050": 2286805.33810188 }, "stock": "NA" }, "roof": { "energy": { - "2020": 460500.46162482, - "2021": 472328.02350042, - "2022": 482272.28714995994, - "2023": 452224.24616453995, - "2024": 459426.14037708, - "2025": 481482.15670326, - "2026": 490849.02101471997, - "2027": 496868.528241, - "2028": 501232.4083869, - "2029": 504401.4536021, - "2030": 506872.67813397996, - "2031": 509049.12577124, - "2032": 509544.92201097996, - "2033": 509495.32500698, - "2034": 509970.29634122003, - "2035": 511613.55844929995, - "2036": 514547.96731092, - "2037": 517990.39750009996, - "2038": 521667.84191638004, - "2039": 525112.98779486, - "2040": 528146.4930266999, - "2041": 530563.6252135, - "2042": 532618.89576084, - "2043": 534426.18244494, - "2044": 536487.4253537399, - "2045": 538737.041141, - "2046": 540697.43366472, - "2047": 543070.14087874, - "2048": 545871.3495841799, - "2049": 549014.92429032, - "2050": 552172.56579106 + "2020": 2923923.73541316, + "2021": 3015448.73024756, + "2022": 3164152.7855203995, + "2023": 2754102.7889813203, + "2024": 2936060.5190873602, + "2025": 3146382.1337888, + "2026": 3204396.34284994, + "2027": 3233393.92148432, + "2028": 3248778.3822703203, + "2029": 3255583.98030754, + "2030": 3257721.56894444, + "2031": 3264914.88511074, + "2032": 3265943.2808574596, + "2033": 3264786.9514775802, + "2034": 3265882.46074418, + "2035": 3275115.72700518, + "2036": 3291724.7856845795, + "2037": 3311508.8697300204, + "2038": 3333543.62916468, + "2039": 3355384.6958840596, + "2040": 3375360.6491757003, + "2041": 3391155.1794797406, + "2042": 3404985.9777606195, + "2043": 3416240.989944919, + "2044": 3428344.4909458, + "2045": 3441593.70272124, + "2046": 3453374.75386966, + "2047": 3468194.8190452596, + "2048": 3485283.4012311404, + "2049": 3504969.6997040603, + "2050": 3525129.8584886 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -841961.44603092, + "2021": -865889.7717285198, + "2022": -896847.08883336, + "2023": -812108.45287324, + "2024": -842440.67035208, + "2025": -892046.1339991598, + "2026": -909417.80229672, + "2027": -919828.6132435999, + "2028": -926750.2115249999, + "2029": -931291.2433837999, + "2030": -934498.6722898799, + "2031": -937814.42816304, + "2032": -938413.49991148, + "2033": -938111.9462330798, + "2034": -938642.6853849199, + "2035": -941447.0631261999, + "2036": -946578.1478051199, + "2037": -952669.1921941999, + "2038": -959292.92593948, + "2039": -965662.9106355598, + "2040": -971336.4251441999, + "2041": -975811.4811362, + "2042": -979646.06244704, + "2043": -982911.1713436398, + "2044": -986547.1217948401, + "2045": -990525.7647411998, + "2046": -994059.15349432, + "2047": -998363.6139956398, + "2048": -1003394.91672508, + "2049": -1009143.8154359199, + "2050": -1014937.6498419598 }, "stock": "NA" }, @@ -386016,217 +386016,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 3354143.96834646, + "2021": 3456544.69457726, + "2022": 3607313.29237316, + "2023": 3192814.7122472203, + "2024": 3367060.75001972, + "2025": 3590849.5137046594, + "2026": 3658757.81158728, + "2027": 3695444.21235188, + "2028": 3717388.28373678, + "2029": 3729598.1268412597, + "2030": 3736467.2931951396, + "2031": 3747022.9340954, + "2032": 3749065.39561502, + "2033": 3748262.8360971, + "2034": 3750277.5924945395, + "2035": 3761475.0668586204, + "2036": 3781440.14901724, + "2037": 3805074.0511439797, + "2038": 3831109.8187456997, + "2039": 3856580.1657916997, + "2040": 3879725.5532420995, + "2041": 3898060.8420690605, + "2042": 3914062.4519073195, + "2043": 3927314.8085760204, + "2044": 3941760.44171754, + "2045": 3957577.42530636, + "2046": 3971622.66280696, + "2047": 3989031.0016691796, + "2048": 4009070.52762934, + "2049": 4032069.5945977597, + "2050": 4055478.66600286 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 16178242.516685521, - "2021": 16631730.08690072, - "2022": 17217861.47043524, - "2023": 15621148.39076344, - "2024": 16172864.680115359, - "2025": 17112511.98623824, - "2026": 17447306.56410504, - "2027": 17650946.311834283, - "2028": 17787424.61528988, - "2029": 17878223.85611416, - "2030": 17943357.79857988, - "2031": 18008192.46616832, - "2032": 18018943.61731436, - "2033": 18011622.10095084, - "2034": 18020722.6725742, - "2035": 18073639.52988932, - "2036": 18171733.766565397, - "2037": 18288547.47485788, - "2038": 18415449.37212044, - "2039": 18537312.778948877, - "2040": 18645304.4258328, - "2041": 18730254.47981976, - "2042": 18802643.493328042, - "2043": 18864534.95971244, - "2044": 18933674.09026176, - "2045": 19009321.723701358, - "2046": 19076612.32368532, - "2047": 19158381.3472906, - "2048": 19254464.19472588, - "2049": 19364300.866143517, - "2050": 19474780.39812604 + "2020": 15758898.542562839, + "2021": 16173623.791660637, + "2022": 16601349.923627537, + "2023": 15425864.24856628, + "2024": 15723375.07729988, + "2025": 16516429.68901364, + "2026": 16847183.54965762, + "2027": 17064345.438176423, + "2028": 17221399.769533023, + "2029": 17335380.08138014, + "2030": 17424658.30648346, + "2031": 17500484.420759097, + "2032": 17514819.82801308, + "2033": 17509092.8808718, + "2034": 17521259.80080056, + "2035": 17575004.814230278, + "2036": 17674491.24716176, + "2037": 17792425.32097952, + "2038": 17918882.2303095, + "2039": 18038189.1536351, + "2040": 18142553.1994455, + "2041": 18224767.29029694, + "2042": 18294097.271962278, + "2043": 18354958.45594898, + "2044": 18424253.81515996, + "2045": 18500025.93685644, + "2046": 18567126.02699944, + "2047": 18647466.500593714, + "2048": 18742481.05873996, + "2049": 18850329.44570474, + "2050": 18958010.26757714 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -2584650.88393332, - "2021": -2661093.68619592, - "2022": -2779267.1721199797, - "2023": -2462082.1466284404, - "2024": -2587259.5747113996, - "2025": -2756791.8193686795, - "2026": -2809883.9460633, - "2027": -2840012.71385542, - "2028": -2858451.9733156203, - "2029": -2869314.7010637396, - "2030": -2876004.13662678, - "2031": -2884454.7079968597, - "2032": -2885403.2163392, - "2033": -2883750.4016979197, - "2034": -2884455.5078196395, - "2035": -2892392.5416012798, - "2036": -2907352.3430272397, - "2037": -2925322.5047117197, - "2038": -2945112.9263964198, - "2039": -2964465.53835294, - "2040": -2981763.0705207, - "2041": -2995303.87753654, - "2042": -3006904.8380070394, - "2043": -3016589.2597557395, - "2044": -3027214.62388812, - "2045": -3038850.6377872396, - "2046": -3049288.5090429205, - "2047": -3062123.43137688, - "2048": -3077161.9485828797, - "2049": -3094513.67134202, - "2050": -3112058.23922118 + "2020": -725345.70763512, + "2021": -747265.4770711199, + "2022": -780415.8678426801, + "2023": -689512.71891264, + "2024": -727353.0289428001, + "2025": -775942.91495628, + "2026": -790593.1327179, + "2027": -798519.28844772, + "2028": -803203.8094939201, + "2029": -805783.49176754, + "2030": -807206.14309708, + "2031": -809416.7571836599, + "2032": -809767.2680491, + "2033": -809479.87560962, + "2034": -809812.90952174, + "2035": -812146.0416617801, + "2036": -816382.35293994, + "2037": -821424.9563898201, + "2038": -826988.39035132, + "2039": -832439.2533013399, + "2040": -837371.0475381, + "2041": -841264.0317597401, + "2042": -844643.04674814, + "2043": -847441.15941444, + "2044": -850491.7959127201, + "2045": -853831.18994564, + "2046": -856802.4664726201, + "2047": -860489.85238138, + "2048": -864764.63179398, + "2049": -869677.16174562, + "2050": -874674.2853890801 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2474185.32543366, - "2021": -2547509.4511346603, - "2022": -2661951.8675639797, - "2023": -2355739.49286082, - "2024": -2476692.48507224, - "2025": -2639693.5614125803, - "2026": -2690610.62712366, - "2027": -2719525.0455695, - "2028": -2737195.2304572, - "2029": -2747586.1495974, - "2030": -2753972.5082830396, - "2031": -2762039.30303782, - "2032": -2762901.48755394, - "2033": -2761262.3422099394, - "2034": -2761876.3023048597, - "2035": -2769434.0442393003, - "2036": -2783727.5089297597, - "2037": -2800914.6800186997, - "2038": -2819852.63916924, - "2039": -2838386.22629008, - "2040": -2854945.3124028, - "2041": -2867896.4455407998, - "2042": -2878985.97180692, - "2043": -2888238.1954095196, - "2044": -2898384.63997002, - "2045": -2909497.7944543995, - "2046": -2919479.7190555604, - "2047": -2931747.9925440196, - "2048": -2946125.8114575404, - "2049": -2962730.9578120597, - "2050": -2979515.3088618796 + "2020": -2451179.2767985202, + "2021": -2523778.37182872, + "2022": -2626814.76865118, + "2023": -2343043.6068032403, + "2024": -2456665.2546174, + "2025": -2613490.5240814798, + "2026": -2663251.6446663, + "2027": -2691094.45988502, + "2028": -2708336.9378392203, + "2029": -2718557.18350274, + "2030": -2724889.08994798, + "2031": -2733135.4884014605, + "2032": -2734609.2396802003, + "2033": -2733802.92496052, + "2034": -2735197.23854744, + "2035": -2743271.86110988, + "2036": -2757868.92181944, + "2037": -2775191.47337552, + "2038": -2794195.53282082, + "2039": -2812679.8579831403, + "2040": -2829339.7006593, + "2041": -2842509.29002114, + "2042": -2853911.66593044, + "2043": -2863445.0396885397, + "2044": -2873916.0573241203, + "2045": -2885375.41383764, + "2046": -2895546.28959072, + "2047": -2908096.8077246808, + "2048": -2922663.85142628, + "2049": -2939350.4650174193, + "2050": -2956281.5718611805 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -5819548.4419689, - "2021": -5988426.902375501, - "2022": -6236574.76533134, - "2023": -5567867.4268775, - "2024": -5822006.007839439, - "2025": -6189305.47942074, - "2026": -6309102.141169361, - "2027": -6378734.25352894, - "2028": -6422714.82924504, - "2029": -6449847.22303878, - "2030": -6467636.2640546, - "2031": -6488022.77628624, - "2032": -6490644.309595239, - "2033": -6487171.163209279, - "2034": -6489218.34277384, - "2035": -6507388.38087856, - "2036": -6541523.76347354, - "2037": -6582435.0948210405, - "2038": -6627289.28485528, - "2039": -6670891.227160459, - "2040": -6709728.5747901, - "2041": -6740166.15866318, - "2042": -6766176.4048957, - "2043": -6788065.4477518, - "2044": -6812230.6684756605, - "2045": -6838685.331621881, - "2046": -6862354.102052899, - "2047": -6891345.85704448, - "2048": -6925380.635822601, - "2049": -6964533.750069, - "2050": -7004049.4463878395 + "2020": -1162819.38408168, + "2021": -1197619.91346468, + "2022": -1250381.66604278, + "2023": -1106491.5788841601, + "2024": -1165226.4595023599, + "2025": -1242316.0236138802, + "2026": -1265911.89642464, + "2027": -1278899.38320054, + "2028": -1286680.94247474, + "2029": -1291084.65515588, + "2030": -1293628.3411840203, + "2031": -1297266.3638517999, + "2032": -1297786.60177926, + "2033": -1297232.6294149, + "2034": -1297699.49556682, + "2035": -1301384.1035526602, + "2036": -1308155.15012682, + "2037": -1316238.21727354, + "2038": -1325147.8156035002, + "2039": -1333866.9642607998, + "2040": -1341721.5972534001, + "2041": -1347905.9927888801, + "2042": -1353249.56242506, + "2043": -1357688.87606106, + "2044": -1362541.3595055202, + "2045": -1367853.34026608, + "2046": -1372589.73310878, + "2047": -1378450.78388914, + "2048": -1385273.0325838202, + "2049": -1393119.75551228, + "2050": -1401085.90295418 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 48047.94991313999, + "2021": 49368.42238854, + "2022": 51947.55911394, + "2023": 45061.362942780004, + "2024": 47701.74751968, + "2025": 51064.05715814, + "2026": 52017.56448782, + "2027": 52542.40912842, + "2028": 52817.82208752, + "2029": 52952.83476143999, + "2030": 53009.51882456, + "2031": 53111.8071263, + "2032": 53077.746111379995, + "2033": 52987.0166261, + "2034": 52944.10226486, + "2035": 53043.249816979995, + "2036": 53273.49700596, + "2037": 53565.54488222, + "2038": 53893.25624060001, + "2039": 54219.94611419999, + "2040": 54501.9447246, + "2041": 54715.46638284001, + "2042": 54889.04073888, + "2043": 55032.40282247999, + "2044": 55188.916575259995, + "2045": 55359.78792864, + "2046": 55516.086393839985, + "2047": 55712.61013001999, + "2048": 55959.27245226, + "2049": 56247.35489774, + "2050": 56538.28032884 }, "stock": "NA" } @@ -386510,181 +386510,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -12695.052241000001, - "2021": -12042.476349499999, - "2022": -12308.3131435, - "2023": -11962.052295499998, - "2024": -13126.3407215, - "2025": -13615.681751499998, - "2026": -13913.0362985, - "2027": -14071.669564499998, - "2028": -14160.378755999998, - "2029": -14214.354127999997, - "2030": -14261.5717735, - "2031": -14347.1699925, - "2032": -14430.4657385, - "2033": -14501.440159499996, - "2034": -14588.275398, - "2035": -14702.310414999998, - "2036": -14845.276695999999, - "2037": -15006.7754095, - "2038": -15175.3781335, - "2039": -15351.841148999998, - "2040": -15521.464859, - "2041": -15682.0985195, - "2042": -15825.617133999998, - "2043": -15965.703583, - "2044": -16110.384863, - "2045": -16255.686458999999, - "2046": -16399.572836, - "2047": -16548.180682, - "2048": -16715.373179, - "2049": -16889.2640245, - "2050": -17068.5775115 + "2020": 4813.091997, + "2021": 4565.6777397000005, + "2022": 4666.3971333, + "2023": 4531.523574900001, + "2024": 4974.804603299999, + "2025": 5159.496822899999, + "2026": 5272.234319099999, + "2027": 5332.4936847, + "2028": 5366.319033600001, + "2029": 5386.967418, + "2030": 5405.0672445, + "2031": 5437.5937875, + "2032": 5469.1373163, + "2033": 5496.0093153, + "2034": 5528.8955232, + "2035": 5572.080843, + "2036": 5626.260654, + "2037": 5687.4745221, + "2038": 5751.347273699999, + "2039": 5818.2006329999995, + "2040": 5882.4438078, + "2041": 5943.2537829, + "2042": 5997.6012516, + "2043": 6050.6568654, + "2044": 6105.4590954000005, + "2045": 6160.480338599999, + "2046": 6214.977048, + "2047": 6271.263096000001, + "2048": 6334.577268599999, + "2049": 6400.432959899999, + "2050": 6468.342957299999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 48803.535327000005, - "2021": 46294.8480687, - "2022": 47317.0235343, - "2023": 45997.5951279, - "2024": 50467.4016243, - "2025": 52351.2819759, - "2026": 53494.39730609999, - "2027": 54103.8512637, - "2028": 54444.24778560001, - "2029": 54651.144198, - "2030": 54832.0179495, - "2031": 55160.8433625, - "2032": 55481.1756273, - "2033": 55754.14149629999, - "2034": 56088.07818720001, - "2035": 56526.621753, - "2036": 57076.301874, - "2037": 57697.2006591, - "2038": 58345.5215427, - "2039": 59024.058003, - "2040": 59676.358093799994, - "2041": 60294.1784559, - "2042": 60846.117783600006, - "2043": 61384.832303400006, - "2044": 61941.1958334, - "2045": 62499.9966606, - "2046": 63053.317848000006, - "2047": 63624.792096000005, - "2048": 64267.7694906, - "2049": 64936.4909229, - "2050": 65626.0637583 + "2020": 16607.422958, + "2021": 15753.7315408, + "2022": 16101.3702812, + "2023": 15641.8185436, + "2024": 17168.327561200003, + "2025": 17806.950815599994, + "2026": 18195.946272399997, + "2027": 18403.6805208, + "2028": 18520.0812504, + "2029": 18591.028702, + "2030": 18653.160547999996, + "2031": 18765.273149999997, + "2032": 18874.1722432, + "2033": 18966.9525792, + "2034": 19080.4833348, + "2035": 19229.572202, + "2036": 19416.555506, + "2037": 19627.7969144, + "2038": 19848.268566800005, + "2039": 20079.023862, + "2040": 20300.800649199995, + "2041": 20510.771455600003, + "2042": 20698.4009024, + "2043": 20881.557635600002, + "2044": 21070.733605600002, + "2045": 21260.691470400005, + "2046": 21448.819972, + "2047": 21643.123694000005, + "2048": 21861.7067404, + "2049": 22089.056033599998, + "2050": 22323.4962172 }, "stock": "NA" }, "wall": { "energy": { - "2020": -3926.5126680000003, - "2021": -3724.6728864, - "2022": -3806.8505016000004, - "2023": -3697.3998647999997, - "2024": -4058.7278136, - "2025": -4209.5334648, - "2026": -4301.504359199999, - "2027": -4350.645086400001, - "2028": -4378.2086832, - "2029": -4395.023868, - "2030": -4409.757768, - "2031": -4436.28102, - "2032": -4462.0200576, - "2033": -4483.9480896, - "2034": -4510.7823624, - "2035": -4546.020756, - "2036": -4590.224292000001, - "2037": -4640.1649392, - "2038": -4692.2802504, - "2039": -4746.827052000001, - "2040": -4799.2472376, - "2041": -4848.8706168, - "2042": -4893.217651200001, - "2043": -4936.5092808, - "2044": -4981.225060800001, - "2045": -5026.1221152, - "2046": -5070.589320000001, - "2047": -5116.516380000001, - "2048": -5168.1798552, - "2049": -5221.916380799999, - "2050": -5277.3290615999995 + "2020": 11643.367287000001, + "2021": 11044.853234700002, + "2022": 11288.699208300002, + "2023": 10972.805649900001, + "2024": 12039.770298300002, + "2025": 12488.962737900001, + "2026": 12761.683304099999, + "2027": 12907.120529700001, + "2028": 12988.390593600003, + "2029": 13037.808138, + "2030": 13081.021459500002, + "2031": 13159.494112500002, + "2032": 13235.906541300003, + "2033": 13301.0184303, + "2034": 13380.6767832, + "2035": 13485.287793000001, + "2036": 13616.421294000002, + "2037": 13764.548297100002, + "2038": 13919.206928700001, + "2039": 14081.074443, + "2040": 14236.677277800001, + "2041": 14384.046417900001, + "2042": 14515.706031600002, + "2043": 14644.213415400001, + "2044": 14776.932845400002, + "2045": 14910.228768600002, + "2046": 15042.221088000002, + "2047": 15178.544076000004, + "2048": 15331.920498600002, + "2049": 15491.439444900001, + "2050": 15655.932552300002 }, "stock": "NA" }, "roof": { "energy": { - "2020": -395.385492, - "2021": -375.0605651999999, - "2022": -383.32382279999996, - "2023": -371.6793684, - "2024": -408.38666279999995, - "2025": -423.4279764, - "2026": -432.6892955999999, - "2027": -437.6577852, - "2028": -440.4667776, - "2029": -442.19200799999993, - "2030": -443.710002, - "2031": -446.39355, - "2032": -448.97905080000004, - "2033": -451.1807748, - "2034": -453.8766912, - "2035": -457.41658799999993, - "2036": -461.8637039999999, - "2037": -466.8898836, - "2038": -472.12906919999995, - "2039": -477.613188, - "2040": -482.88018479999994, - "2041": -487.8612564, - "2042": -492.3155856, - "2043": -496.66526639999995, - "2044": -501.1591464, - "2045": -505.66847759999996, - "2046": -510.136608, - "2047": -514.751616, - "2048": -519.9411576, - "2049": -525.3397884, - "2050": -530.9069268 + "2020": 17487.168686000005, + "2021": 16588.269338200003, + "2022": 16954.7572118, + "2023": 16493.9034454, + "2024": 18089.337503799998, + "2025": 18767.1247574, + "2026": 19176.719614599995, + "2027": 19394.711368200005, + "2028": 19516.0418016, + "2029": 19589.56426, + "2030": 19653.717551, + "2031": 19771.297545, + "2032": 19886.199269800003, + "2033": 19984.1292078, + "2034": 20103.9031632, + "2035": 20261.203298, + "2036": 20458.240268, + "2037": 20680.7701766, + "2038": 20913.240198199997, + "2039": 21156.535254000002, + "2040": 21390.4863508, + "2041": 21612.1649494, + "2042": 21810.1498616, + "2043": 22003.3649684, + "2044": 22202.8888684, + "2045": 22403.339703600002, + "2046": 22601.787232000002, + "2047": 22806.741704, + "2048": 23037.3763636, + "2049": 23277.229051399998, + "2050": 23524.558427800002 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 4016.6789610000005, + "2021": 3810.2054037000003, + "2022": 3894.3044013, + "2023": 3784.1629388999995, + "2024": 4152.8439033, + "2025": 4307.5344909, + "2026": 4401.6168111, + "2027": 4451.8269087, + "2028": 4479.925665600001, + "2029": 4497.03339, + "2030": 4512.0051885, + "2031": 4539.100207500001, + "2032": 4565.4488043, + "2033": 4587.8989473, + "2034": 4615.367551200001, + "2035": 4651.439942999999, + "2036": 4696.670298000001, + "2037": 4747.7655380999995, + "2038": 4801.1028537, + "2039": 4856.927229000001, + "2040": 4910.5848678, + "2041": 4961.3940429, + "2042": 5006.7923556, + "2043": 5051.106269400001, + "2044": 5096.8747194, + "2045": 5142.836802600001, + "2046": 5188.353072, + "2047": 5235.3630840000005, + "2048": 5288.2503126, + "2049": 5343.2571999, + "2050": 5399.9795373 }, "stock": "NA" }, @@ -386726,217 +386726,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -1406.634432, + "2021": -1334.3226161999999, + "2022": -1363.6231518, + "2023": -1317.0393053999999, + "2024": -1450.3023318, + "2025": -1502.6198334, + "2026": -1535.5696986, + "2027": -1553.4128861999998, + "2028": -1563.6829656, + "2029": -1570.0855379999998, + "2030": -1575.7702169999998, + "2031": -1585.422825, + "2032": -1594.5687198, + "2033": -1602.3490938, + "2034": -1611.8888772, + "2035": -1624.412328, + "2036": -1640.200254, + "2037": -1658.0595065999998, + "2038": -1676.6271101999998, + "2039": -1696.066848, + "2040": -1714.7094887999997, + "2041": -1732.2993533999997, + "2042": -1748.0530535999999, + "2043": -1763.4479184, + "2044": -1779.3623484, + "2045": -1795.3085555999999, + "2046": -1811.1254279999998, + "2047": -1827.463806, + "2048": -1845.8204856, + "2049": -1864.9238454, + "2050": -1884.6244158 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -27618.831828000002, - "2021": -26199.1132542, - "2022": -26777.4157818, - "2023": -26021.924735399996, - "2024": -28556.0322498, - "2025": -29620.1176794, - "2026": -30267.030612599996, - "2027": -30612.2172642, - "2028": -30805.3263096, - "2029": -30922.864865999996, - "2030": -31025.709783, - "2031": -31211.978355, - "2032": -31393.171009799997, - "2033": -31547.557819799997, - "2034": -31736.4513012, - "2035": -31984.511508, - "2036": -32295.52899, - "2037": -32646.8696166, - "2038": -33013.64453219999, - "2039": -33397.520291999994, - "2040": -33766.506316800005, - "2041": -34115.9189274, - "2042": -34428.1127256, - "2043": -34732.84533840001, - "2044": -35047.577048399995, - "2045": -35363.6484876, - "2046": -35676.648323999994, - "2047": -35999.919558, - "2048": -36363.61193759999, - "2049": -36741.878159399996, - "2050": -37131.9406938 + "2020": 138420.844336, + "2021": 131305.5917372, + "2022": 134207.8737028, + "2023": 130630.2455684, + "2024": 143222.58977479997, + "2025": 148603.9320004, + "2026": 151846.08631160003, + "2027": 153569.3363172, + "2028": 154525.96371360004, + "2029": 155104.3259, + "2030": 155608.261726, + "2031": 156537.53547000003, + "2032": 157447.76127080002, + "2033": 158223.6482988, + "2034": 159172.42596720002, + "2035": 160418.502208, + "2036": 161978.614708, + "2037": 163740.3651436, + "2038": 165581.47111719998, + "2039": 167508.25310400003, + "2040": 169361.4084368, + "2041": 171117.90467240004, + "2042": 172686.3369136, + "2043": 174216.8299264, + "2044": 175797.17122640004, + "2045": 177385.16584560002, + "2046": 178957.068152, + "2047": 180580.49064400003, + "2048": 182407.5363056, + "2049": 184307.5094644, + "2050": 186266.69587880003 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 26855.259736000004, - "2021": 25474.798436, - "2022": 26037.307732, - "2023": 25313.063636000003, - "2024": 27771.743300000002, - "2025": 28808.808532, - "2026": 29437.833308, - "2027": 29773.140876000005, - "2028": 29960.355168, - "2029": 30074.112128, - "2030": 30173.542756, - "2031": 30354.449579999997, - "2032": 30530.738012, - "2033": 30680.962068000004, - "2034": 30864.736272000002, - "2035": 31106.079400000002, - "2036": 31408.565056000003, - "2037": 31750.236484000005, - "2038": 32107.01482, - "2039": 32480.419704, - "2040": 32839.39603999999, - "2041": 33179.41154000001, - "2042": 33483.161296000006, - "2043": 33779.629096, - "2044": 34085.806376, - "2045": 34393.332936000006, - "2046": 34697.83817599999, - "2047": 35012.332912000005, - "2048": 35366.182856, - "2049": 35734.198059999995, - "2050": 36113.68802 + "2020": 22137.431617000002, + "2021": 20999.4737447, + "2022": 21462.848788299998, + "2023": 20849.110589899996, + "2024": 22884.525518299997, + "2025": 23735.5309579, + "2026": 24254.056084099997, + "2027": 24531.0002397, + "2028": 24686.2229736, + "2029": 24780.854527999996, + "2030": 24863.7393895, + "2031": 25013.207512499997, + "2032": 25158.3564713, + "2033": 25282.019340299998, + "2034": 25433.3424732, + "2035": 25632.059742999994, + "2036": 25881.298024, + "2037": 26162.874507099998, + "2038": 26456.743608699995, + "2039": 26764.320813000002, + "2040": 27059.9242478, + "2041": 27339.782477900004, + "2042": 27589.8685516, + "2043": 27833.9956054, + "2044": 28086.1476854, + "2045": 28339.3367886, + "2046": 28590.091268, + "2047": 28849.076986, + "2048": 29140.420868599995, + "2049": 29443.4506549, + "2050": 29755.9319723 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 153623.680647, - "2021": 145726.8429615, - "2022": 148944.54976949998, - "2023": 144796.81951350003, - "2024": 158863.98539550003, - "2025": 164795.3486655, - "2026": 168393.64338449997, - "2027": 170311.9011165, - "2028": 171383.10211200002, - "2029": 172034.08452599996, - "2030": 172603.1319495, - "2031": 173638.09412249998, - "2032": 174646.49193450002, - "2033": 175505.79009149998, - "2034": 176557.01073600003, - "2035": 177937.53310499998, - "2036": 179667.851082, - "2037": 181622.33892150002, - "2038": 183663.1993395, - "2039": 185799.171483, - "2040": 187852.583433, - "2041": 189797.4985215, - "2042": 191534.99263800003, - "2043": 193230.843201, - "2044": 194982.242211, - "2045": 196741.338363, - "2046": 198483.16711200002, - "2047": 200282.139144, - "2048": 202306.216353, - "2049": 204411.32755649998, - "2050": 206582.07722550002 + "2020": 87896.35457100002, + "2021": 83378.09480430001, + "2022": 85217.49506670001, + "2023": 82758.1433451, + "2024": 90851.3939007, + "2025": 94225.0870251, + "2026": 96283.89031290001, + "2027": 97384.22277930002, + "2028": 98001.74043840001, + "2029": 98378.62980600001, + "2030": 98708.96368349998, + "2031": 99302.8854525, + "2032": 99878.9687637, + "2033": 100369.7410527, + "2034": 100970.34350880003, + "2035": 101759.04119700001, + "2036": 102748.493034, + "2037": 103866.39227790003, + "2038": 105032.88334229999, + "2039": 106253.805519, + "2040": 107427.07837619999, + "2041": 108537.67988910002, + "2042": 109530.23644440003, + "2043": 110499.1915746, + "2044": 111500.03858460001, + "2045": 112504.90183740002, + "2046": 113500.17371999999, + "2047": 114528.12312, + "2048": 115684.4380674, + "2049": 116887.1640321, + "2050": 118127.4072267 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 141224.73352100005, - "2021": 133965.2504047, - "2022": 136923.3106403, - "2023": 133113.2189059, - "2024": 146043.5356423, - "2025": 151496.8450979, - "2026": 154804.72106409998, - "2027": 156568.0632597, - "2028": 157552.6534536, - "2029": 158150.94748, - "2030": 158673.9086735, - "2031": 159625.28033250003, - "2032": 160552.31968330004, - "2033": 161342.29329630002, - "2034": 162308.6986572, - "2035": 163577.838383, - "2036": 165168.521168, - "2037": 166965.27483110002, - "2038": 168841.4575247, - "2039": 170805.07506899998, - "2040": 172692.8095918, - "2041": 174480.8238499, - "2042": 176078.1369836, - "2043": 177637.16010140005, - "2044": 179247.24470140002, - "2045": 180864.4181406, - "2046": 182465.708212, - "2047": 184119.53011400005, - "2048": 185980.30330059998, - "2049": 187915.56866689998, - "2050": 189911.1760963 + "2020": 25208.973606, + "2021": 23913.1114932, + "2022": 24440.3676168, + "2023": 23719.601210399996, + "2024": 26048.760568799997, + "2025": 27012.7784424, + "2026": 27603.254829599995, + "2027": 27919.3335732, + "2028": 28097.2669416, + "2029": 28206.151769999997, + "2030": 28301.742245999998, + "2031": 28472.39652, + "2032": 28637.4626748, + "2033": 28778.0607828, + "2034": 28950.1623132, + "2035": 29176.153697999995, + "2036": 29459.832437999994, + "2037": 29780.3839116, + "2038": 30114.723883199997, + "2039": 30464.677133999998, + "2040": 30800.8906908, + "2041": 31119.0235944, + "2042": 31403.4137616, + "2043": 31681.075208399998, + "2044": 31967.9029584, + "2045": 32255.813253599998, + "2046": 32541.024252, + "2047": 32835.604194, + "2048": 33166.9230636, + "2049": 33511.5611964, + "2050": 33866.9525928 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -986.076708, + "2021": -935.3874414000001, + "2022": -956.0058666000001, + "2023": -927.5053098, + "2024": -1018.7719986, + "2025": -1056.4095498000001, + "2026": -1079.5067741999999, + "2027": -1091.8804914000002, + "2028": -1098.8570232, + "2029": -1103.131938, + "2030": -1106.887983, + "2031": -1113.569595, + "2032": -1120.0232226, + "2033": -1125.5197445999997, + "2034": -1132.2486324000001, + "2035": -1141.084356, + "2036": -1152.1787820000002, + "2037": -1164.7161942, + "2038": -1177.7900154, + "2039": -1191.4746120000002, + "2040": -1204.6202976, + "2041": -1217.0566218, + "2042": -1228.1753112000001, + "2043": -1239.0316008, + "2044": -1250.2468308000002, + "2045": -1261.5030252, + "2046": -1272.6546600000001, + "2047": -1284.1727100000003, + "2048": -1297.1263152, + "2049": -1310.6010858, + "2050": -1324.4963466 }, "stock": "NA" } @@ -387466,181 +387466,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 117948.75931343998, - "2021": 121490.55192318, - "2022": 118102.11398154001, - "2023": 108022.32460949999, - "2024": 108871.13494134, - "2025": 112344.67635960001, - "2026": 112691.41687362001, - "2027": 112553.22516906001, - "2028": 112075.6351242, - "2029": 111427.53899376001, - "2030": 110657.22145014, - "2031": 109804.08811422001, - "2032": 108936.29412138001, - "2033": 107919.00100914, - "2034": 106862.24989812, - "2035": 105740.35892819999, - "2036": 104703.5730186, - "2037": 103619.33234928, - "2038": 102565.57092960001, - "2039": 101484.56504424001, - "2040": 100372.19052234, - "2041": 99269.37542148001, - "2042": 98235.90235379999, - "2043": 97156.36687865999, - "2044": 96082.28706395999, - "2045": 95137.9887255, - "2046": 94128.52964106, - "2047": 93048.58985196, - "2048": 92060.90462346, - "2049": 91232.70756906, - "2050": 90402.28761384 + "2020": 29327.92925064, + "2021": 30237.71125648, + "2022": 29511.18884668, + "2023": 26601.540878040003, + "2024": 27046.076632, + "2025": 28016.51781634, + "2026": 28107.579866600005, + "2027": 28076.829056759998, + "2028": 27961.8592379, + "2029": 27803.026189220003, + "2030": 27612.729655699997, + "2031": 27401.3875825, + "2032": 27185.062574520005, + "2033": 26933.124479860002, + "2034": 26670.938474040002, + "2035": 26393.85983154, + "2036": 26138.3683444, + "2037": 25870.772941380004, + "2038": 25610.165492999997, + "2039": 25342.80620526, + "2040": 25068.1095342, + "2041": 24794.101094780002, + "2042": 24538.490530879997, + "2043": 24270.990410119997, + "2044": 24004.662424559996, + "2045": 23770.849143120002, + "2046": 23520.36705434, + "2047": 23252.809980780003, + "2048": 23007.69130474, + "2049": 22802.552593559998, + "2050": 22597.18670414 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -23630.5642392, - "2021": -24363.2079067, - "2022": -23777.862239380003, - "2023": -21433.529894779997, - "2024": -21790.893198620004, - "2025": -22572.476598679998, - "2026": -22645.60405706, - "2027": -22620.5728917, - "2028": -22527.6913948, - "2029": -22399.50332652, - "2030": -22245.978318819998, - "2031": -22075.50147706, - "2032": -21901.02360738, - "2033": -21697.817874139997, - "2034": -21486.397550039997, - "2035": -21262.954516879996, - "2036": -21056.893143399997, - "2037": -20841.1127742, - "2038": -20630.9551456, - "2039": -20415.39693604, - "2040": -20193.907316819998, - "2041": -19972.9857332, - "2042": -19766.884103559998, - "2043": -19551.219392019997, - "2044": -19336.5100098, - "2045": -19147.98248214, - "2046": -18946.04701206, - "2047": -18730.34642984, - "2048": -18532.73520766, - "2049": -18367.336206099997, - "2050": -18201.741780199998 + "2020": -5376.9829275600005, + "2021": -5549.247704219999, + "2022": -5437.3802079, + "2023": -4829.79983944, + "2024": -4954.279286419999, + "2025": -5151.849868040001, + "2026": -5169.46090086, + "2027": -5164.51018794, + "2028": -5144.1526819, + "2029": -5115.4783151, + "2030": -5080.83718042, + "2031": -5042.2517649599995, + "2032": -5002.5079260600005, + "2033": -4956.5230533799995, + "2034": -4908.5767356, + "2035": -4858.14002404, + "2036": -4811.74035, + "2037": -4763.064275819999, + "2038": -4715.5595051, + "2039": -4666.81884188, + "2040": -4616.82008742, + "2041": -4566.63377142, + "2042": -4520.03516908, + "2043": -4471.1727307, + "2044": -4422.49230774, + "2045": -4379.819485620001, + "2046": -4334.002601120001, + "2047": -4285.13880616, + "2048": -4240.29338082, + "2049": -4202.84129054, + "2050": -4165.4064975599995 }, "stock": "NA" }, "wall": { "energy": { - "2020": 40736.70849612, - "2021": 42020.20524463999, - "2022": 41070.97338812, - "2023": 36822.95070429999, - "2024": 37562.60061532, - "2025": 38966.444374599996, - "2026": 39096.43183756, - "2027": 39056.51043528, - "2028": 38899.7994527, - "2029": 38681.18736258, - "2030": 38418.28349732, - "2031": 38125.808254460004, - "2032": 37825.77578724, - "2033": 37477.13231632, - "2034": 37113.94432596, - "2035": 36730.741884400006, - "2036": 36377.781299, - "2037": 36007.806429539996, - "2038": 35647.1746505, - "2039": 35277.09678332, - "2040": 34897.15183452, - "2041": 34517.15415454, - "2042": 34163.398454, - "2043": 33792.74107028, - "2044": 33423.666441179994, - "2045": 33099.9359106, - "2046": 32752.722896580002, - "2047": 32382.060365080004, - "2048": 32042.158893679996, - "2049": 31758.13195748, - "2050": 31473.91205452 + "2020": 16025.587807920001, + "2021": 16522.837550040003, + "2022": 16154.596774200001, + "2023": 14463.43607208, + "2024": 14759.00105124, + "2025": 15313.45307928, + "2026": 15362.329689720002, + "2027": 15344.388741480001, + "2028": 15280.3806714, + "2029": 15192.4290186, + "2030": 15087.113832840001, + "2031": 14970.32924952, + "2032": 14850.47955612, + "2033": 14711.372640360001, + "2034": 14566.815168000001, + "2035": 14414.35789128, + "2036": 14273.713723199999, + "2037": 14126.55758484, + "2038": 13983.1135794, + "2039": 13836.22570056, + "2040": 13685.270056439998, + "2041": 13534.483930440003, + "2042": 13393.916104560001, + "2043": 13246.9953318, + "2044": 13100.65175028, + "2045": 12972.010568040001, + "2046": 12834.33379944, + "2047": 12687.36972672, + "2048": 12552.752487240003, + "2049": 12439.85240988, + "2050": 12326.91570312 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4330.72216092, - "2021": 4453.05016094, - "2022": 4308.86823554, - "2023": 4006.8246849199995, - "2024": 3996.5272521, - "2025": 4105.12970682, - "2026": 4116.2993485, - "2027": 4109.90064198, - "2028": 4090.9683059999998, - "2029": 4066.16820956, - "2030": 4037.09493, - "2031": 4005.1152215, - "2032": 3972.8123034600003, - "2033": 3934.6963600800004, - "2034": 3895.28993892, - "2035": 3853.2471744199997, - "2036": 3814.2264008, - "2037": 3773.57042244, - "2038": 3734.1554460999996, - "2039": 3693.8145923800002, - "2040": 3652.1815412999995, - "2041": 3611.26846984, - "2042": 3572.6557772399997, - "2043": 3532.5225702599996, - "2044": 3492.6073639799997, - "2045": 3457.37242986, - "2046": 3419.89069742, - "2047": 3379.71976154, - "2048": 3343.1041203199998, - "2049": 3312.20185498, - "2050": 3281.1725810199996 + "2020": 25105.06767904, + "2021": 25936.97688718, + "2022": 25570.662156419996, + "2023": 22189.323155979997, + "2024": 23076.280614459996, + "2025": 24138.679108480002, + "2026": 24224.09203098, + "2027": 24202.59207226, + "2028": 24109.2365366, + "2029": 23975.70183008, + "2030": 23813.015350060003, + "2031": 23631.53710118, + "2032": 23442.826823459996, + "2033": 23226.786734980004, + "2034": 23001.40680076, + "2035": 22766.023394279997, + "2036": 22549.921232200002, + "2037": 22323.05860688, + "2038": 22100.9405124, + "2039": 21873.46017568, + "2040": 21640.45078186, + "2041": 21404.638891480005, + "2042": 21186.93373876, + "2043": 20958.48098698, + "2044": 20730.595683959997, + "2045": 20530.889556940005, + "2046": 20316.17702922, + "2047": 20087.733680600002, + "2048": 19877.721355619997, + "2049": 19702.317661859997, + "2050": 19527.449804639997 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -7302.8737119200005, + "2021": -7526.256286439999, + "2022": -7330.390561239999, + "2023": -6657.983669119999, + "2024": -6738.982901400001, + "2025": -6967.047296519999, + "2026": -6989.2659614, + "2027": -6981.306677480001, + "2028": -6952.362203999999, + "2029": -6912.65277336, + "2030": -6865.2395548, + "2031": -6812.632207399999, + "2032": -6758.95814316, + "2033": -6696.22932168, + "2034": -6630.98480552, + "2035": -6561.86998212, + "2036": -6498.082672799999, + "2037": -6431.306927439999, + "2038": -6366.343554599999, + "2039": -6299.677199479999, + "2040": -6231.1381765999995, + "2041": -6162.9705918399995, + "2042": -6099.24546664, + "2043": -6032.595017559999, + "2044": -5966.2622674799995, + "2045": -5908.00441196, + "2046": -5845.64087732, + "2047": -5778.97310164, + "2048": -5717.9395367199995, + "2049": -5666.837631479999, + "2050": -5615.63599052 }, "stock": "NA" }, @@ -387682,217 +387682,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 29315.92042148, + "2021": 30267.180751459997, + "2022": 29700.46427622, + "2023": 26237.884671639993, + "2024": 27004.44572814, + "2025": 28121.78337054, + "2026": 28219.972930619995, + "2027": 28194.686198420004, + "2028": 28085.4781536, + "2029": 27930.311807480004, + "2030": 27742.19724664, + "2031": 27532.385075620004, + "2032": 27315.759360300002, + "2033": 27065.721301200007, + "2034": 26804.779915159997, + "2035": 26530.762729340004, + "2036": 26278.930231999995, + "2037": 26014.540633959994, + "2038": 25756.311285099997, + "2039": 25491.308567699998, + "2040": 25219.64926934, + "2041": 24946.302186560002, + "2042": 24692.96660788, + "2043": 24427.08268678, + "2044": 24162.124285619997, + "2045": 23930.033357419998, + "2046": 23680.593555699998, + "2047": 23414.721268139998, + "2048": 23170.535507999997, + "2049": 22966.814046220003, + "2050": 22763.30821938 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 138599.40020744, - "2021": 142790.18034668, - "2022": 138910.73762604, - "2023": 126711.7842016, - "2024": 127916.33282004, - "2025": 132092.7319812, - "2026": 132505.18175652, - "2027": 132346.66496996, - "2028": 131789.54275380002, - "2029": 131030.61621356002, - "2030": 130127.09631843999, - "2031": 129125.79184072002, - "2032": 128106.11156268002, - "2033": 126912.17652564001, - "2034": 125671.42084472, - "2035": 124355.27692880001, - "2036": 123139.5419048, - "2037": 121867.73495788, - "2038": 120631.18796380001, - "2039": 119362.58135544001, - "2040": 118057.58382524001, - "2041": 116762.23786148001, - "2042": 115549.45307800002, - "2043": 114282.04637596, - "2044": 113020.91646755999, - "2045": 111912.546935, - "2046": 110727.13191136, - "2047": 109459.31834136, - "2048": 108299.37127116001, - "2049": 107327.23436716001, - "2050": 106352.74715304 + "2020": 138201.48954652, + "2021": 142172.99336704, + "2022": 137416.85509188, + "2023": 128341.39944165997, + "2024": 127768.95147916, + "2025": 131122.18656375998, + "2026": 131501.33600388, + "2027": 131320.53346288, + "2028": 130741.1087381, + "2029": 129970.79106902, + "2030": 129064.27105335999, + "2031": 128063.41219658002, + "2032": 127054.4439054, + "2033": 125860.2588106, + "2034": 124622.07813484, + "2035": 123298.98863195999, + "2036": 122072.9763094, + "2037": 120792.91984573999, + "2038": 119552.4851133, + "2039": 118279.30406200001, + "2040": 116966.70724036, + "2041": 115676.18690793999, + "2042": 114459.40174072, + "2043": 113190.92892171998, + "2044": 111930.12766757999, + "2045": 110820.07998387999, + "2046": 109636.3282131, + "2047": 108367.13149495999, + "2048": 107208.8685606, + "2049": 106235.82791148, + "2050": 105257.97727752 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -21199.7142754, - "2021": -21871.538332199998, - "2022": -21402.95984744, - "2023": -19103.36361334, - "2024": -19537.79646216, - "2025": -20291.03017104, - "2026": -20359.048934079998, - "2027": -20338.3972198, - "2028": -20256.9687339, - "2029": -20143.13683626, - "2030": -20006.05029476, - "2031": -19853.52645058, - "2032": -19696.76782224, - "2033": -19514.996598719998, - "2034": -19325.641548519998, - "2035": -19126.13296764, - "2036": -18942.427126200004, - "2037": -18749.854531700003, - "2038": -18562.0322823, - "2039": -18369.374609919996, - "2040": -18171.625779759997, - "2041": -17973.5535407, - "2042": -17789.34743168, - "2043": -17596.33779776, - "2044": -17404.1011221, - "2045": -17235.47464792, - "2046": -17054.587586380003, - "2047": -16861.57281872, - "2048": -16684.53122768, - "2049": -16536.560699999998, - "2050": -16388.567910399997 + "2020": -6222.556490400001, + "2021": -6422.8584497, + "2022": -6301.97218454, + "2023": -5568.8125867399995, + "2024": -5729.253576659999, + "2025": -5965.401748440001, + "2026": -5985.79000798, + "2027": -5979.9861255, + "2028": -5956.3496832, + "2029": -5923.04559356, + "2030": -5882.77298406, + "2031": -5837.926634780001, + "2032": -5791.63861974, + "2033": -5738.212786020001, + "2034": -5682.52775412, + "2035": -5624.043091039999, + "2036": -5570.246991800001, + "2037": -5513.8235190000005, + "2038": -5458.718958400001, + "2039": -5402.22587332, + "2040": -5344.28190486, + "2041": -5286.0320152, + "2042": -5231.99880348, + "2043": -5175.35622006, + "2044": -5118.9073493999995, + "2045": -5069.407895220001, + "2046": -5016.267126980001, + "2047": -4959.62199872, + "2048": -4907.62585298, + "2049": -4864.173814299999, + "2050": -4820.767345 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -20168.73036296, - "2021": -20809.30753522, - "2022": -20365.11910802, - "2023": -18172.034086859996, - "2024": -18589.1902401, - "2025": -19307.54511906, - "2026": -19372.5969361, - "2027": -19353.26365634, - "2028": -19276.1274309, - "2029": -19168.09028698, - "2030": -19037.9028322, - "2031": -18893.001381000002, - "2032": -18744.057312179997, - "2033": -18571.360289040003, - "2034": -18391.41092336, - "2035": -18201.82821886, - "2036": -18027.296888200002, - "2037": -17844.30513562, - "2038": -17665.816712599997, - "2039": -17482.69912174, - "2040": -17294.767296500002, - "2041": -17106.474288420002, - "2042": -16931.407100919998, - "2043": -16747.92266458, - "2044": -16565.176091639998, - "2045": -16404.91099418, - "2046": -16232.950472159999, - "2047": -16049.467437620004, - "2048": -15881.143160959997, - "2049": -15740.513061139998, - "2050": -15599.862598059997 + "2020": -21321.222621, + "2021": -21995.700682400002, + "2022": -21528.626918840004, + "2023": -19200.46859234, + "2024": -19645.00758036, + "2025": -20406.029231040004, + "2026": -20474.129028280004, + "2027": -20453.038452, + "2028": -20370.7820331, + "2029": -20255.987287460004, + "2030": -20117.783048160003, + "2031": -19964.085813980004, + "2032": -19806.05679684, + "2033": -19622.902179720004, + "2034": -19432.14712692, + "2035": -19231.226611640002, + "2036": -19046.196542600002, + "2037": -18852.2613021, + "2038": -18663.1087687, + "2039": -18469.13387632, + "2040": -18270.013938360004, + "2041": -18070.572343900003, + "2042": -17885.075833680003, + "2043": -17690.78612196, + "2044": -17497.2447837, + "2045": -17327.431123320002, + "2046": -17145.31263698, + "2047": -16950.996180320002, + "2048": -16772.79573308, + "2049": -16623.763114600002, + "2050": -16474.740078400002 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -48326.68309176, - "2021": -49832.166157119995, - "2022": -48665.06022459999, - "2023": -43766.42422404, - "2024": -44557.27004032001, - "2025": -46183.12272514, - "2026": -46333.80662036, - "2027": -46283.42932764, - "2028": -46094.3331335, - "2029": -45832.6740797, - "2030": -45518.927186420005, - "2031": -45170.40210706, - "2032": -44813.349944760004, - "2033": -44397.937830580006, - "2034": -43965.6294798, - "2035": -43509.06427314, - "2036": -43088.150921199995, - "2037": -42647.294312820006, - "2038": -42217.785091800004, - "2039": -41777.25208878, - "2040": -41324.69838252, - "2041": -40872.88105982, - "2042": -40451.66469728, - "2043": -40010.7914498, - "2044": -39571.82465664, - "2045": -39186.457947120005, - "2046": -38773.561147219996, - "2047": -38332.62583086001, - "2048": -37928.566122820004, - "2049": -37590.45732444, - "2050": -37252.031968459996 + "2020": -9848.67514084, + "2021": -10163.34105918, + "2022": -9962.10557126, + "2023": -8836.19509832, + "2024": -9070.22041802, + "2025": -9434.87982152, + "2026": -9466.757555260001, + "2027": -9457.28306266, + "2028": -9419.5727545, + "2029": -9366.68105594, + "2030": -9302.85104022, + "2031": -9231.817831960001, + "2032": -9158.619007500001, + "2033": -9073.990255100001, + "2034": -8985.821788480001, + "2035": -8893.11017992, + "2036": -8807.783732400001, + "2037": -8718.32444738, + "2038": -8631.001204700002, + "2039": -8541.477162000001, + "2040": -8449.61921302, + "2041": -8357.41768898, + "2042": -8271.793852440002, + "2043": -8182.073099339999, + "2044": -8092.6764216599995, + "2045": -8014.2590938600015, + "2046": -7930.116430200002, + "2047": -7840.389682920001, + "2048": -7758.059825900001, + "2049": -7689.230464460001, + "2050": -7620.4437834400005 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 335.56503832, + "2021": 345.42328714, + "2022": 338.57132898, + "2023": 300.03589566, + "2024": 307.38392306000003, + "2025": 319.53491726, + "2026": 320.36734818, + "2027": 319.79687938, + "2028": 318.25339629999996, + "2029": 316.23987702, + "2030": 313.86520296000003, + "2031": 311.26247408, + "2032": 308.5846149, + "2033": 305.49494780000003, + "2034": 302.31605584, + "2035": 298.97199745999995, + "2036": 295.8688258, + "2037": 292.64646854, + "2038": 289.5017362, + "2039": 286.31128609999996, + "2040": 283.02024466, + "2041": 279.74324853999997, + "2042": 276.67564572000003, + "2043": 273.49912121999995, + "2044": 270.33150948, + "2045": 267.52273977999994, + "2046": 264.541837, + "2047": 261.36233086, + "2048": 258.4603998, + "2049": 255.99302337999998, + "2050": 253.52792322 }, "stock": "NA" } @@ -388216,433 +388216,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 5378137.5613872595, - "2021": 5907265.8104294995, - "2022": 6453883.50340446, - "2023": 5891872.282704961, - "2024": 6176881.942909921, - "2025": 6570579.32398692, - "2026": 6793272.75142662, - "2027": 7030901.6806559395, - "2028": 7212153.015846359, - "2029": 7327994.641637759, - "2030": 7402845.84770724, - "2031": 7467215.11692666, - "2032": 7519437.34372212, - "2033": 7548883.36569516, - "2034": 7563243.203881679, - "2035": 7577590.4174975995, - "2036": 7603223.2893966595, - "2037": 7636846.4415201, - "2038": 7666576.61653422, - "2039": 7691765.47593588, - "2040": 7702869.06923772, - "2041": 7698129.09321852, - "2042": 7678581.2098752, - "2043": 7642912.01009184, - "2044": 7596165.308509081, - "2045": 7545832.26456156, - "2046": 7488652.8399201, - "2047": 7432070.552570821, - "2048": 7380701.613150599, - "2049": 7341325.348526639, - "2050": 7309568.979537779 + "2020": 857114.4899605599, + "2021": 942237.7721510798, + "2022": 1036071.93989316, + "2023": 932756.3676557599, + "2024": 987265.78019472, + "2025": 1055102.46170572, + "2026": 1090892.60066736, + "2027": 1128534.34182976, + "2028": 1157400.6491747599, + "2029": 1175918.9538043598, + "2030": 1187959.23927948, + "2031": 1198339.23848492, + "2032": 1206744.27229312, + "2033": 1211434.0044787999, + "2034": 1213911.72477884, + "2035": 1216421.9322089197, + "2036": 1220675.31007368, + "2037": 1226380.89956536, + "2038": 1231394.0960126, + "2039": 1235595.12951676, + "2040": 1237337.9602582399, + "2041": 1236583.88272852, + "2042": 1233504.8142769998, + "2043": 1228003.7617476801, + "2044": 1220659.98320744, + "2045": 1212616.23825548, + "2046": 1203394.67056752, + "2047": 1194167.52231364, + "2048": 1185960.02907716, + "2049": 1179788.91411928, + "2050": 1175032.73714268 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -3581001.4585695, - "2021": -3933359.6295691403, - "2022": -4297386.3645996, - "2023": -3923217.0907699, - "2024": -4112920.7580867996, - "2025": -4375015.926641599, - "2026": -4523251.52686742, - "2027": -4681454.51682806, - "2028": -4802124.937795799, - "2029": -4879243.969919801, - "2030": -4929069.58056002, - "2031": -4971909.38551008, - "2032": -5006679.861219, - "2033": -5026285.238476319, - "2034": -5035838.26202608, - "2035": -5045397.87352536, - "2036": -5062506.9188853605, - "2037": -5084945.5892470805, - "2038": -5104764.31639354, - "2039": -5121536.51142354, - "2040": -5128924.35919776, - "2041": -5125760.5905619, - "2042": -5112738.7629619, - "2043": -5088988.93656012, - "2044": -5057868.93349898, - "2045": -5024359.45619236, - "2046": -4986283.897679361, - "2047": -4948600.64178416, - "2048": -4914385.12453968, - "2049": -4888158.345213121, - "2050": -4867016.0033831 + "2020": -192666.05116604004, + "2021": -212209.32870962, + "2022": -234373.96832454, + "2023": -208770.66564244, + "2024": -222797.61215128002, + "2025": -238982.53292698003, + "2026": -247029.53345664, + "2027": -255404.32872184, + "2028": -261850.73341334, + "2029": -266040.88514134, + "2030": -268788.06369482, + "2031": -271152.83229018, + "2032": -273078.43351528, + "2033": -274139.57943080005, + "2034": -274699.04447586, + "2035": -275277.77102258004, + "2036": -276295.65138612, + "2037": -277624.56953304005, + "2038": -278780.9637185, + "2039": -279740.57910554, + "2040": -280132.53554835997, + "2041": -279941.02935798, + "2042": -279231.2910535, + "2043": -278007.8438293199, + "2044": -276360.86453296, + "2045": -274528.85106302, + "2046": -272422.40278528, + "2047": -270329.82613446, + "2048": -268475.83516054, + "2049": -267098.47026612004, + "2050": -266073.02630602004 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3277438.2684903396, - "2021": 3601261.14484492, - "2022": 3940831.7363708406, - "2023": 3586447.98672224, - "2024": 3767865.23044488, - "2025": 4011987.0211685803, - "2026": 4147526.7429941404, - "2027": 4291898.69130874, - "2028": 4402163.52376814, - "2029": 4472709.718895139, - "2030": 4518327.55233942, - "2031": 4557497.92306508, - "2032": 4589407.863093881, - "2033": 4607348.316533, - "2034": 4616160.962106861, - "2035": 4625134.83815878, - "2036": 4641306.23299362, - "2037": 4662537.101762141, - "2038": 4681082.397691401, - "2039": 4696583.215823741, - "2040": 4703283.72586616, - "2041": 4700304.37105258, - "2042": 4688345.3290055, - "2043": 4666754.28398492, - "2044": 4638398.234954961, - "2045": 4607722.61815502, - "2046": 4572737.91907998, - "2047": 4538016.79991776, - "2048": 4506584.34592814, - "2049": 4482599.36635972, - "2050": 4463530.47888792 + "2020": 392016.2740051, + "2021": 429322.79953563993, + "2022": 469263.0516444, + "2023": 429607.49829019996, + "2024": 448389.73033159995, + "2025": 476229.64074229996, + "2026": 492534.50689602003, + "2027": 510034.56600326, + "2028": 523389.1873609, + "2029": 531695.3268071001, + "2030": 536990.0128910199, + "2031": 541551.85514688, + "2032": 545238.2775026, + "2033": 547344.28165972, + "2034": 548495.2949173801, + "2035": 549663.86655826, + "2036": 551498.2019742599, + "2037": 554159.61985158, + "2038": 556470.75303364, + "2039": 558375.91353694, + "2040": 559145.40610016, + "2041": 558883.1531877001, + "2042": 557552.5123379, + "2043": 555029.90477052, + "2044": 551705.78174468, + "2045": 548152.84967866, + "2046": 544056.68461286, + "2047": 539834.32363356, + "2048": 536078.62674578, + "2049": 533211.96166332, + "2050": 530924.4520112 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1537469.6619111, - "2021": 1688094.9866927, - "2022": 1841289.8378958001, - "2023": 1686232.9549003001, - "2024": 1764084.7861948, - "2025": 1874660.6834101998, - "2026": 1938408.2900147, - "2027": 2006548.6392154999, - "2028": 2058453.6686376003, - "2029": 2091595.9989808, - "2030": 2112996.3265751, - "2031": 2131428.9134622, - "2032": 2146319.0745725995, - "2033": 2154739.474704, - "2034": 2158815.1338982, - "2035": 2162804.9247402, - "2036": 2169866.7517392, - "2037": 2179118.2895874, - "2038": 2187409.8627883, - "2039": 2194538.4063471, - "2040": 2197745.1494172, - "2041": 2196433.0697833, - "2042": 2190866.4693865, - "2043": 2180599.5169410002, - "2044": 2167171.7387381, - "2045": 2152781.9600356002, - "2046": 2136501.3805688, - "2047": 2120441.9316601995, - "2048": 2105819.345541, - "2049": 2094558.6177468, - "2050": 2085345.4263521002 + "2020": 363243.1996594, + "2021": 398426.21451478, + "2022": 436124.97811080003, + "2023": 397074.3415169, + "2024": 416559.19638800004, + "2025": 443414.43743150006, + "2026": 458579.40868103993, + "2027": 474712.07903852, + "2028": 487037.65551550005, + "2029": 494819.5128857, + "2030": 499828.44562024006, + "2031": 504153.42811175995, + "2032": 507635.08178719995, + "2033": 509605.65106084, + "2034": 510658.32642785995, + "2035": 511704.73458562, + "2036": 513389.21527241997, + "2037": 515739.94805466005, + "2038": 517821.50066278, + "2039": 519577.82794888003, + "2040": 520312.21121552004, + "2041": 520041.25716119993, + "2042": 518777.5304378, + "2043": 516427.04072184, + "2044": 513314.83687406, + "2045": 509962.26196582, + "2046": 506124.90368821996, + "2047": 502241.43276132003, + "2048": 498778.48212745995, + "2049": 496143.46402764, + "2050": 494045.4445067 }, "stock": "NA" }, "ground": { "energy": { - "2020": 205463.89917838003, - "2021": 226591.37853446, - "2022": 251813.76883728, - "2023": 222413.10312897997, - "2024": 238432.83068136, - "2025": 256262.88254836, - "2026": 264647.04352773994, - "2027": 273428.47847566, - "2028": 280224.01867488, - "2029": 284612.64975847997, - "2030": 287469.2258481, - "2031": 289884.1332436, - "2032": 291934.74717036, - "2033": 293056.28581415996, - "2034": 293645.35065996, - "2035": 294350.89787764, - "2036": 295708.52183771995, - "2037": 297503.90196392, - "2038": 298933.30493822, - "2039": 299997.3455977, - "2040": 300375.54693440004, - "2041": 300132.79704405996, - "2042": 299354.49225069996, - "2043": 298090.3188886, - "2044": 296394.83010006, - "2045": 294472.67021671997, - "2046": 292194.98691884, - "2047": 289869.6508128, - "2048": 287818.32578252, - "2049": 286319.2843556, - "2050": 285296.62627514 + "2020": -184923.47074438003, + "2021": -203193.4512913, + "2022": -223058.30223048, + "2023": -201957.31940798002, + "2024": -212772.08129896002, + "2025": -226886.90326896, + "2026": -234521.16500646, + "2027": -242639.87475942, + "2028": -248856.94423067998, + "2029": -252814.63290588002, + "2030": -255368.39212802, + "2031": -257555.14792767997, + "2032": -259350.24530555995, + "2033": -260357.16007848002, + "2034": -260872.68494944004, + "2035": -261418.85254599998, + "2036": -262389.59644728, + "2037": -263696.1556214, + "2038": -264807.37972266, + "2039": -265706.32405474, + "2040": -266072.10546056007, + "2041": -265903.59375326004, + "2042": -265234.5955571, + "2043": -264041.15185732, + "2044": -262465.70126114, + "2045": -260748.86491548002, + "2046": -258768.366352, + "2047": -256771.28968735997, + "2048": -254981.6957624, + "2049": -253629.21563072, + "2050": -252586.93707814004 }, "stock": "NA" }, "floor": { "energy": { - "2020": 970.225146, - "2021": 1040.8093476, - "2022": 1057.2069816, - "2023": 1142.6958576, - "2024": 1056.9530928000001, - "2025": 1054.187574, - "2026": 1091.3519099999999, - "2027": 1139.1437508, - "2028": 1173.74895, - "2029": 1192.2470076, - "2030": 1202.3869836000001, - "2031": 1210.8595487999999, - "2032": 1217.8126752, - "2033": 1222.6762812000002, - "2034": 1224.1326372, - "2035": 1225.4316756, - "2036": 1227.7010988, - "2037": 1232.1503832, - "2038": 1235.8979688000002, - "2039": 1238.9485284000002, - "2040": 1240.788054, - "2041": 1240.8861828000001, - "2042": 1238.015526, - "2043": 1230.2244108, - "2044": 1221.4878324, - "2045": 1214.086896, - "2046": 1205.9741364, - "2047": 1197.17136, - "2048": 1187.985414, - "2049": 1179.5969592, - "2050": 1170.4102344 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2349453.1958571803, - "2021": 2581690.49751062, - "2022": 2825631.40762188, - "2023": 2570588.9211827796, - "2024": 2701301.74818136, - "2025": 2876664.62508436, - "2026": 2973825.61722462, - "2027": 3077289.0653731003, - "2028": 3156321.5526168803, - "2029": 3206893.06885288, - "2030": 3239598.84448838, - "2031": 3267679.6044793194, - "2032": 3290562.04479676, - "2033": 3303422.78747864, - "2034": 3309747.6745078797, - "2035": 3316197.8126682793, - "2036": 3327824.09591496, - "2037": 3343090.2231104407, - "2038": 3356413.2759963805, - "2039": 3367537.50471206, - "2040": 3372336.92124784, - "2041": 3370195.7832354605, - "2042": 3361620.6715153, - "2043": 3346154.94927708, - "2044": 3325836.84148738, - "2045": 3303845.2335557602, - "2046": 3278755.4555456797, - "2047": 3253847.9412008403, - "2048": 3231308.1611076402, - "2049": 3214117.6811296805, - "2050": 3200470.81981954 + "2020": 1496650.5110682598, + "2021": 1642333.8002014998, + "2022": 1799856.06617946, + "2023": 1636159.49866996, + "2024": 1717970.3686539198, + "2025": 1829375.10136792, + "2026": 1891466.4613896199, + "2027": 1957651.87380694, + "2028": 2008265.7947713598, + "2029": 2040213.63229476, + "2030": 2060748.8481132402, + "2031": 2078398.16594366, + "2032": 2092758.1205361201, + "2033": 2100868.83750916, + "2034": 2105152.60477068, + "2035": 2109573.1820465997, + "2036": 2116988.24363466, + "2037": 2127265.3282561, + "2038": 2136132.48758822, + "2039": 2143409.02004988, + "2040": 2146375.75372572, + "2041": 2145172.29518852, + "2042": 2139903.0991732003, + "2043": 2130256.71761384, + "2044": 2117513.36570408, + "2045": 2103731.61902456, + "2046": 2087858.7551601, + "2047": 2071732.44912582, + "2048": 2057337.3298055998, + "2049": 2046417.03055264, + "2050": 2037865.2599377797 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2042878.7193912403, - "2021": 2241902.24043818, - "2022": 2440774.39213104, - "2023": 2243984.58338614, - "2024": 2341152.53881008, - "2025": 2484678.6364217796, - "2026": 2569412.53802752, - "2027": 2660257.6128794802, - "2028": 2729352.7249427396, - "2029": 2773372.05072614, - "2030": 2801746.9859004, - "2031": 2826212.1495255996, - "2032": 2845911.4456204795, - "2033": 2857094.16951588, - "2034": 2862457.93474878, - "2035": 2867620.4819558198, - "2036": 2876687.55111486, - "2037": 2888580.65142086, - "2038": 2899354.8891038597, - "2039": 2908724.6171859996, - "2040": 2913015.8126372006, - "2041": 2911334.0215616804, - "2042": 2903971.7041006, - "2043": 2890232.3964016, - "2044": 2872319.02392378, - "2045": 2853229.2160670604, - "2046": 2831704.92022322, - "2047": 2810511.5327754, - "2048": 2791147.5519944597, - "2049": 2776156.831085, - "2050": 2763712.09070762 + "2020": 1082249.70227496, + "2021": 1190614.6498698601, + "2022": 1302556.67261616, + "2023": 1185392.5032528602, + "2024": 1246291.24467232, + "2025": 1327158.0889062202, + "2026": 1371579.3203478, + "2027": 1418973.11111408, + "2028": 1455160.3471672598, + "2029": 1478513.87758226, + "2030": 1493654.5808673203, + "2031": 1506598.3309308798, + "2032": 1517241.78969272, + "2033": 1523200.30365244, + "2034": 1525946.7513677, + "2035": 1528809.46320594, + "2036": 1534404.1947549002, + "2037": 1541465.8993640202, + "2038": 1547556.49101778, + "2039": 1552595.4766892402, + "2040": 1554819.34543896, + "2041": 1553709.52853332, + "2042": 1549630.7170008, + "2043": 1542413.32401752, + "2044": 1532993.2524249002, + "2045": 1522774.8322015002, + "2046": 1511141.72405374, + "2047": 1499742.0223591602, + "2048": 1489309.4160532202, + "2049": 1481332.2779537197, + "2050": 1475001.5276321801 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -2104069.20671646, - "2021": -2311902.27656496, - "2022": -2529282.49482996, - "2023": -2302869.61436316, - "2024": -2418676.06371672, - "2025": -2575025.5700092204, - "2026": -2662043.0267696995, - "2027": -2754756.24355518, - "2028": -2825552.2122312603, - "2029": -2870850.8744190605, - "2030": -2900142.12046602, - "2031": -2925296.87978388, - "2032": -2945780.3932093196, - "2033": -2957300.21341644, - "2034": -2962944.3329739003, - "2035": -2968677.89985894, - "2036": -2979017.2732905, - "2037": -2992575.25019022, - "2038": -3004436.91686448, - "2039": -3014369.93629674, - "2040": -3018678.91192416, - "2041": -3016768.86224022, - "2042": -3009089.4683133, - "2043": -2995210.06666332, - "2044": -2976989.9894082, - "2045": -2957291.7344667, - "2046": -2934841.12077414, - "2047": -2912577.38006136, - "2048": -2892408.62098782, - "2049": -2877007.48520772, - "2050": -2864737.04462988 + "2020": -223486.78784158, + "2021": -245487.19218457997, + "2022": -269547.08174088, + "2023": -243690.63767397997, + "2024": -257033.40397895995, + "2025": -274263.29067856004, + "2026": -283569.1578787, + "2027": -293413.94435133995, + "2028": -300954.51609948, + "2029": -305757.36937868, + "2030": -308864.51809386, + "2031": -311539.66574704, + "2032": -313710.34331196, + "2033": -314927.94811632, + "2034": -315571.5638352, + "2035": -316229.03380071995, + "2036": -317337.5861292, + "2037": -318846.86070356006, + "2038": -320162.11314914003, + "2039": -321253.96555642, + "2040": -321703.25697248, + "2041": -321514.18237846, + "2042": -320718.55786390003, + "2043": -319281.87350236, + "2044": -317372.5710477, + "2045": -315292.7179034, + "2046": -312903.28851872, + "2047": -310495.98703007994, + "2048": -308351.67687776004, + "2049": -306733.21011776, + "2050": -305477.29367294 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1890929.8446417, - "2021": -2076170.81386064, - "2022": -2264671.0250676, - "2023": -2074020.4875424, - "2024": -2169648.4747516, - "2025": -2305581.1666955, - "2026": -2383947.0638454203, - "2027": -2467739.95388306, - "2028": -2531569.9680585, - "2029": -2572313.1844903, - "2030": -2598613.91917922, - "2031": -2621259.88880208, - "2032": -2639567.0441189995, - "2033": -2649920.50366572, - "2034": -2654930.2810121803, - "2035": -2659849.53635946, - "2036": -2668573.2297882596, - "2037": -2680009.95181758, - "2038": -2690236.60634704, - "2039": -2699007.85898754, - "2040": -2702944.90505496, - "2041": -2701327.4926867, - "2042": -2694479.6452009, - "2043": -2681856.5304649197, - "2044": -2665351.34226968, - "2045": -2647662.54362386, - "2046": -2627639.02770686, - "2047": -2607874.86189836, - "2048": -2589878.85575658, - "2049": -2576021.9187121196, - "2050": -2564695.0825873995 + "2020": -20221.3030374, + "2021": -20768.676430599997, + "2022": -24840.265885199988, + "2023": -20722.7702642, + "2024": -21589.882527200003, + "2025": -23297.777864799988, + "2026": -24287.95970619998, + "2027": -25345.031918200013, + "2028": -26203.305020400003, + "2029": -26462.37695720002, + "2030": -26550.661835800012, + "2031": -26640.08801640001, + "2032": -26697.801716399998, + "2033": -26753.11899840001, + "2034": -26993.397550399997, + "2035": -27276.91129200001, + "2036": -27399.289589999997, + "2037": -27933.421423199987, + "2038": -28327.347268999983, + "2039": -28565.945794200008, + "2040": -28543.801535999977, + "2041": -28632.895812200004, + "2042": -28691.61274100002, + "2043": -28711.48749240001, + "2044": -28679.851278999977, + "2045": -28642.04872760001, + "2046": -28491.084768399982, + "2047": -28084.699113999995, + "2048": -27863.4563736, + "2049": -27743.698065600016, + "2050": -27745.9926814 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -3432871.0769630605, - "2021": -3770140.5065912, - "2022": -4116675.5960289603, - "2023": -3762562.66568896, - "2024": -3941410.84474712, - "2025": -4191026.5606510197, - "2026": -4333172.51296422, - "2027": -4484989.55934474, - "2028": -4600734.26291466, - "2029": -4674673.059775259, - "2030": -4722427.570361139, - "2031": -4763504.897952559, - "2032": -4796802.531660119, - "2033": -4815597.49963236, - "2034": -4824728.189316981, - "2035": -4833808.8312713, - "2036": -4850021.65027506, - "2037": -4871278.1020794995, - "2038": -4890127.18827192, - "2039": -4906148.79236258, - "2040": -4913253.01824832, - "2041": -4910251.43962222, - "2042": -4897783.683093699, - "2043": -4874961.426601641, - "2044": -4845082.46272528, - "2045": -4812963.55141386, - "2046": -4776515.3670839, - "2047": -4740477.265730919, - "2048": -4707719.6674681, - "2049": -4682569.18206124, - "2050": -4662194.65714748 + "2020": -222313.22325576, + "2021": -244399.45521939997, + "2022": -269267.08726656, + "2023": -241689.95204156003, + "2024": -256217.22728672, + "2025": -274040.68962292, + "2026": -283300.76431552, + "2027": -293038.54858744, + "2028": -300518.44537236, + "2029": -305300.48742236, + "2030": -308404.03603024, + "2031": -311072.71839456, + "2032": -313248.02262432, + "2033": -314460.07510776, + "2034": -315113.68631948, + "2035": -315796.03014540003, + "2036": -316954.19236716, + "2037": -318529.16944140004, + "2038": -319883.99668531993, + "2039": -320991.56005008, + "2040": -321432.90158592, + "2041": -321234.92077232, + "2042": -320438.9265692, + "2043": -319030.36561104003, + "2044": -317145.43846708, + "2045": -315071.01503876003, + "2046": -312673.7842642001, + "2047": -310250.13172552007, + "2048": -308105.9850102, + "2049": -306503.36578824004, + "2050": -305294.88752068003 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -1146.629718, - "2021": -1230.0474107999999, - "2022": -1249.4264328000002, - "2023": -1350.4587408, - "2024": -1249.1263823999998, - "2025": -1245.8580419999998, - "2026": -1289.7795299999998, - "2027": -1346.2607963999997, - "2028": -1387.15785, - "2029": -1409.0191908, - "2030": -1421.0027988, - "2031": -1431.0158304, - "2032": -1439.2331616, - "2033": -1444.9810595999998, - "2034": -1446.7022076, - "2035": -1448.2374348, - "2036": -1450.9194803999999, - "2037": -1456.1777256, - "2038": -1460.6066904, - "2039": -1464.2118971999998, - "2040": -1466.3858819999998, - "2041": -1466.5018523999997, - "2042": -1463.1092579999997, - "2043": -1453.9015764, - "2044": -1443.5765291999999, - "2045": -1434.8299679999998, - "2046": -1425.2421611999996, - "2047": -1414.8388799999998, - "2048": -1403.9827619999999, - "2049": -1394.0691335999998, - "2050": -1383.2120952 + "2020": 433640.07298228005, + "2021": 477623.1129659799, + "2022": 522627.3927058801, + "2023": 473977.69584398007, + "2024": 500231.6198937601, + "2025": 533563.66310446, + "2026": 551495.9585004001, + "2027": 570451.02707044, + "2028": 584926.45752518, + "2029": 594406.01923018, + "2030": 600611.26226676, + "2031": 605943.26432084, + "2032": 610280.48777296, + "2033": 612692.5469889201, + "2034": 613780.0998640999, + "2035": 614854.3931204199, + "2036": 616979.2572987, + "2037": 619543.33404886, + "2038": 621845.62724054, + "2039": 623839.38122932, + "2040": 624768.41538728, + "2041": 624307.37371276, + "2042": 622647.2748224, + "2043": 619725.7548473601, + "2044": 615893.6841557, + "2045": 611721.9559835, + "2046": 607026.94343082, + "2047": 602525.8619228799, + "2048": 598391.5696274601, + "2049": 595229.16757996, + "2050": 592689.17104974 }, "stock": "NA" } @@ -389062,433 +389062,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -1684409.45989084, - "2021": -1626213.3580188798, - "2022": -1684873.04527226, - "2023": -1546179.37718612, - "2024": -1702546.54982872, - "2025": -1691159.09545804, - "2026": -1727379.2377222402, - "2027": -1775503.64080064, - "2028": -1812793.4783518002, - "2029": -1836832.9755849, - "2030": -1853838.04374082, - "2031": -1871405.3364126203, - "2032": -1890207.1615764, - "2033": -1906540.28843554, - "2034": -1924990.29287086, - "2035": -1945980.0606022999, - "2036": -1972073.8211863998, - "2037": -2000508.2105756397, - "2038": -2030007.8968179403, - "2039": -2062687.2173533998, - "2040": -2094075.93814438, - "2041": -2123352.5101679005, - "2042": -2149898.8422040204, - "2043": -2175894.8659922397, - "2044": -2200917.11729434, - "2045": -2225426.2594553, - "2046": -2251058.26072728, - "2047": -2277888.41425666, - "2048": -2307707.59528818, - "2049": -2341951.39258298, - "2050": -2378842.85063464 + "2020": 678319.74668828, + "2021": 654827.5150108798, + "2022": 677451.51655072, + "2023": 592155.44593822, + "2024": 668088.1100016199, + "2025": 655892.6509889801, + "2026": 669986.1402748001, + "2027": 689278.19474478, + "2028": 703826.6139399, + "2029": 712108.06864186, + "2030": 717551.23501142, + "2031": 723199.0881163001, + "2032": 729400.10732228, + "2033": 735405.17045206, + "2034": 742529.6617415401, + "2035": 750621.8307229199, + "2036": 760608.4617288199, + "2037": 771346.23075272, + "2038": 782138.00192292, + "2039": 794208.37913098, + "2040": 805919.0488150199, + "2041": 816789.56915406, + "2042": 826826.8142961801, + "2043": 836501.7031102998, + "2044": 846021.45040978, + "2045": 855544.17586184, + "2046": 865576.2318083799, + "2047": 875950.21973874, + "2048": 887023.7220991399, + "2049": 899843.1768690001, + "2050": 913400.2464429 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 7710538.0927678, - "2021": 7442610.450606399, - "2022": 7730534.3911412, - "2023": 7161479.4211516995, - "2024": 7833558.8819923, - "2025": 7780495.984206701, - "2026": 7945734.666695199, - "2027": 8165266.8249645, - "2028": 8335491.8870649, - "2029": 8445748.606134301, - "2030": 8523435.6542237, - "2031": 8603539.8684617, - "2032": 8690284.784421, - "2033": 8764865.4564325, - "2034": 8849011.9523155, - "2035": 8945870.8730726, - "2036": 9066550.5794147, - "2037": 9198750.392918399, - "2038": 9335222.0918098, - "2039": 9485368.4685583, - "2040": 9628820.633468501, - "2041": 9762692.348658899, - "2042": 9883770.639163498, - "2043": 10002727.5773341, - "2044": 10117211.501409499, - "2045": 10229389.9402924, - "2046": 10345813.1479093, - "2047": 10467700.9529071, - "2048": 10603838.198417101, - "2049": 10760542.704848599, - "2050": 10930023.2005947 + "2020": 1320679.7630055598, + "2021": 1274786.55785212, + "2022": 1325549.00628084, + "2023": 1225441.84224648, + "2024": 1340881.72854348, + "2025": 1329520.32470576, + "2026": 1357696.23569696, + "2027": 1395239.99901096, + "2028": 1424262.7232196, + "2029": 1442796.8962786, + "2030": 1455718.16542828, + "2031": 1469040.05126808, + "2032": 1483579.0001041999, + "2033": 1496185.13677316, + "2034": 1510496.1729384398, + "2035": 1527051.0804241998, + "2036": 1547642.5001811997, + "2037": 1570228.32415316, + "2038": 1593423.77777176, + "2039": 1618895.2076539998, + "2040": 1643201.9027435202, + "2041": 1665885.3897162, + "2042": 1686424.0188780802, + "2043": 1706583.6971703595, + "2044": 1726032.5833137599, + "2045": 1745144.1424884, + "2046": 1764929.8369881199, + "2047": 1785601.5380142399, + "2048": 1808637.3047007201, + "2049": 1835217.56430212, + "2050": 1863943.6923825599 }, "stock": "NA" }, "wall": { "energy": { - "2020": -126097.77490811999, - "2021": -121931.91250991999, - "2022": -124004.30726388, - "2023": -105466.35466638001, - "2024": -122544.02738538, - "2025": -121719.64305202, - "2026": -124496.74266799999, - "2027": -128191.25749142, - "2028": -131036.6310967, - "2029": -132797.58812174, - "2030": -134075.77452418, - "2031": -135414.8518365, - "2032": -136727.70027292, - "2033": -137967.07297233999, - "2034": -139382.67971006, - "2035": -140857.66242327998, - "2036": -142656.25761578, - "2037": -144532.42099768, - "2038": -146558.64649207998, - "2039": -148928.41506842, - "2040": -151297.23566377998, - "2041": -153498.00295993997, - "2042": -155532.20500102002, - "2043": -157475.69425909998, - "2044": -159350.00134142, - "2045": -161182.62149236, - "2046": -163207.07570502, - "2047": -165321.58790125998, - "2048": -167588.03439285996, - "2049": -170148.3235384, - "2050": -172824.78019689998 + "2020": 1104901.7533454, + "2021": 1066119.6199846, + "2022": 1110171.8527006, + "2023": 1045774.3845256, + "2024": 1131975.1681537998, + "2025": 1126471.2102852, + "2026": 1150130.7175104, + "2027": 1181468.2536288, + "2028": 1205877.4468728, + "2029": 1222067.9660162001, + "2030": 1233545.0211846, + "2031": 1245345.2117884, + "2032": 1258242.5217418, + "2033": 1269054.8911265999, + "2034": 1281143.0407834, + "2035": 1295229.3309614, + "2036": 1312887.3989976, + "2037": 1332350.0798649997, + "2038": 1352401.5275007999, + "2039": 1374281.7405624, + "2040": 1395046.2189832, + "2041": 1414436.6759513998, + "2042": 1431883.2491968002, + "2043": 1449132.8533082, + "2044": 1465686.0881128, + "2045": 1481862.4735472, + "2046": 1498500.3945474, + "2047": 1515970.4926215997, + "2048": 1535678.2249756, + "2049": 1558378.5036782003, + "2050": 1583099.0082444001 }, "stock": "NA" }, "roof": { "energy": { - "2020": 65015.221969260005, - "2021": 62715.42624145999, - "2022": 65746.71238524, - "2023": 63255.888342540005, - "2024": 67474.34434164, - "2025": 67074.76054686, - "2026": 68458.2214274, - "2027": 70288.20041986, - "2028": 71715.3857555, - "2029": 72666.87460482, - "2030": 73332.51643894, - "2031": 74014.2250878, - "2032": 74780.70917766, - "2033": 75410.12627202, - "2034": 76113.74392217999, - "2035": 76957.78945104001, - "2036": 78016.87058213999, - "2037": 79199.81431973999, - "2038": 80405.52826734, - "2039": 81700.11673946, - "2040": 82912.82506284, - "2041": 84047.59596202, - "2042": 85062.64093356, - "2043": 86072.98386459998, - "2044": 87042.33197536001, - "2045": 87991.21443518001, - "2046": 88948.32646515999, - "2047": 89952.02802888001, - "2048": 91098.94402428, - "2049": 92429.3709882, - "2050": 93890.6525681 + "2020": 652865.8660564801, + "2021": 630541.8070202, + "2022": 655858.8896053201, + "2023": 597931.2741008999, + "2024": 659635.4987228999, + "2025": 651345.61449758, + "2026": 665271.3320851201, + "2027": 683877.12181418, + "2028": 698169.5470333, + "2029": 706943.72974402, + "2030": 712931.1664359, + "2031": 719123.8149822601, + "2032": 725896.22742896, + "2033": 731960.33494814, + "2034": 738958.5591202601, + "2035": 747037.0470034401, + "2036": 756960.6089709399, + "2037": 767839.41098876, + "2038": 778984.14029116, + "2039": 791264.04215406, + "2040": 803017.91102098, + "2041": 813995.07013982, + "2042": 823985.19864062, + "2043": 833720.6170962199, + "2044": 843154.23221078, + "2045": 852476.5483532799, + "2046": 862155.7205455, + "2047": 872201.46213046, + "2048": 883307.5541898201, + "2049": 896173.9561258401, + "2050": 909987.73489102 }, "stock": "NA" }, "ground": { "energy": { - "2020": -670249.9696763601, - "2021": -646890.16913432, - "2022": -673419.74109904, - "2023": -631880.59689718, - "2024": -685862.84305058, - "2025": -682013.8101706599, - "2026": -696405.4816677601, - "2027": -715451.4349720599, - "2028": -730275.3775907, - "2029": -740035.0016725, - "2030": -746937.63988398, - "2031": -754043.0665943801, - "2032": -761785.0622678, - "2033": -768320.1688828599, - "2034": -775648.9032107401, - "2035": -784163.3533409999, - "2036": -794790.2771728999, - "2037": -806498.27978816, - "2038": -818584.0924743599, - "2039": -831798.5196212999, - "2040": -844358.50868142, - "2041": -856092.4296295, - "2042": -866663.15939618, - "2043": -877091.0073312599, - "2044": -887100.48720386, - "2045": -896888.3066368, - "2046": -906977.0096034199, - "2047": -917552.89969794, - "2048": -929467.1426604202, - "2049": -943196.51343252, - "2050": -958117.94718986 + "2020": 182785.93166439998, + "2021": 176177.21592712, + "2022": 186788.69852690003, + "2023": 203533.05604958002, + "2024": 203631.90408838002, + "2025": 207297.83427010002, + "2026": 211431.84601912, + "2027": 216560.83683450002, + "2028": 220818.5732907, + "2029": 224389.26646416, + "2030": 227132.12158987997, + "2031": 229919.39530856002, + "2032": 232993.90691388008, + "2033": 235109.50757788, + "2034": 237253.62084292, + "2035": 239915.30285402003, + "2036": 243334.77343381994, + "2037": 247283.15312604, + "2038": 251472.75401854003, + "2039": 255842.01178138, + "2040": 259817.45384655998, + "2041": 263570.77017096, + "2042": 266796.99094584, + "2043": 270134.17406001996, + "2044": 273208.4941016, + "2045": 276097.49101234006, + "2046": 278901.62083522003, + "2047": 281928.31422712, + "2048": 285714.40572528, + "2049": 290061.03456734004, + "2050": 295037.2604974201 }, "stock": "NA" }, "floor": { "energy": { - "2020": -431704.45144773996, - "2021": -416646.92128814, - "2022": -433247.51822126, - "2023": -401294.39519906, - "2024": -438518.65570216003, - "2025": -435017.85482194, - "2026": -444216.7355774, - "2027": -456478.57268954, - "2028": -465962.19965530006, - "2029": -472046.65979628, - "2030": -476296.81747815997, - "2031": -480676.0263323, - "2032": -485460.20857434, - "2033": -489591.95439388, - "2034": -494273.39438391995, - "2035": -499694.47588766, - "2036": -506453.92962926, - "2037": -513868.10995446, - "2038": -521477.05967116007, - "2039": -529825.9015021401, - "2040": -537788.0040424601, - "2041": -545216.43138728, - "2042": -551938.10969514, - "2043": -558543.58635, - "2044": -564914.61117454, - "2045": -571172.0712321199, - "2046": -577645.08923424, - "2047": -584414.70019342, - "2048": -591963.5638972201, - "2049": -600670.1467043001, - "2050": -610089.1861357001 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -724820.63868644, - "2021": -699842.2569307999, - "2022": -724288.2188824599, - "2023": -662707.9983652, - "2024": -731448.8252954, - "2025": -726822.38207304, - "2026": -742446.18800176, - "2027": -763189.1601364401, - "2028": -779269.1196352, - "2029": -789646.87445546, - "2030": -797013.5155456999, - "2031": -804629.29360918, - "2032": -812732.8950272801, - "2033": -819786.4818172199, - "2034": -827748.06644998, - "2035": -836758.22561762, - "2036": -847950.89133732, - "2037": -860122.2348986799, - "2038": -872788.5215951799, - "2039": -886860.36227368, - "2040": -900405.3131265399, - "2041": -913037.17916006, - "2042": -924498.67095226, - "2043": -935710.93916236, - "2044": -946497.77336274, - "2045": -957055.64818734, - "2046": -968132.8854589998, - "2047": -979731.0209357798, - "2048": -992606.37721786, - "2049": -1007373.3807942199, - "2050": -1023261.9726079601 + "2020": -67774.09163838, + "2021": -65647.68329177999, + "2022": -66436.33896462, + "2023": -51907.840418520005, + "2024": -63575.417263619995, + "2025": -62140.562130880004, + "2026": -63619.3467218, + "2027": -65625.44134028, + "2028": -67127.7734422, + "2029": -67910.62591226, + "2030": -68437.13571922, + "2031": -68999.814489, + "2032": -69528.61318618001, + "2033": -70130.33206846, + "2034": -70863.66091214, + "2035": -71600.56763122, + "2036": -72459.24513932, + "2037": -73329.37244122, + "2038": -74264.49149372001, + "2039": -75401.77486148, + "2040": -76571.67641732, + "2041": -77656.52369065999, + "2042": -78687.21772588001, + "2043": -79639.2808151, + "2044": -80577.55666928, + "2045": -81515.98592584, + "2046": -82581.34690158, + "2047": -83671.43753504, + "2048": -84783.53689324, + "2049": -86048.5134769, + "2050": -87321.62229639999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -791793.2727596, - "2021": -764484.6970701199, - "2022": -791184.7352572, - "2023": -719316.79495738, - "2024": -796307.46119498, - "2025": -789907.2811995, - "2026": -806883.65930272, - "2027": -829521.3719813, - "2028": -847000.9182829, - "2029": -858093.6479036601, - "2030": -865892.8279641799, - "2031": -873959.02010566, - "2032": -882576.48051568, - "2033": -890179.6365589799, - "2034": -898820.53742782, - "2035": -908606.66537252, - "2036": -920752.39132062, - "2037": -933940.6899384401, - "2038": -947598.7107846399, - "2039": -962784.17943358, - "2040": -977415.33343126, - "2041": -991051.6962662599, - "2042": -1003453.71964714, - "2043": -1015562.1644558201, - "2044": -1027247.3131988999, - "2045": -1038719.53334244, - "2046": -1050761.35180142, - "2047": -1063347.24591682, - "2048": -1077244.85320498, - "2049": -1093205.37718364, - "2050": -1110339.07006102 + "2020": 2798964.63670474, + "2021": 2697519.5115435002, + "2022": 2811020.3126396597, + "2023": 2740313.413472, + "2024": 2907946.1509417, + "2025": 2918844.24726484, + "2026": 2978910.6153951604, + "2027": 3057823.30560424, + "2028": 3120218.0410592, + "2029": 3165019.8802572605, + "2030": 3197919.2234475003, + "2031": 3231560.88397388, + "2032": 3268306.2067651805, + "2033": 3297271.74077842, + "2034": 3328591.0233377805, + "2035": 3365417.14873322, + "2036": 3412664.2575699203, + "2037": 3464950.6082611796, + "2038": 3519070.5603236803, + "2039": 3577591.39244208, + "2040": 3632678.6867124406, + "2041": 3684086.0094508603, + "2042": 3729809.5033323606, + "2043": 3775710.8198912595, + "2044": 3819342.0024710395, + "2045": 3861485.8296020404, + "2046": 3904429.3882067003, + "2047": 3950119.406534081, + "2048": 4002668.9240283603, + "2049": 4062801.2898300197, + "2050": 4129226.37106436 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1803592.77101088, - "2021": 1740819.1731894799, - "2022": 1809929.63370762, - "2023": 1685213.17191672, - "2024": 1837537.23572472, - "2025": 1825752.9119844798, - "2026": 1864412.3717184, - "2027": 1915712.07628508, - "2028": 1955539.7944168, - "2029": 1981484.1165904603, - "2030": 1999778.8068694202, - "2031": 2018628.5722647002, - "2032": 2039107.53813068, - "2033": 2056592.3066432602, - "2034": 2076279.22573234, - "2035": 2099035.9079586198, - "2036": 2127412.68551812, - "2037": 2158571.9520531204, - "2038": 2190719.8054562197, - "2039": 2225992.89596568, - "2040": 2259618.59623942, - "2041": 2291011.02457826, - "2042": 2319360.1186497803, - "2043": 2347258.5824288, - "2044": 2374085.51674058, - "2045": 2400356.31934294, - "2046": 2427539.44450288, - "2047": 2456010.91534114, - "2048": 2487914.04975674, - "2049": 2524659.0431549, - "2050": 2564478.449089 + "2020": 1288957.73343158, + "2021": 1244535.58651442, + "2022": 1293708.16903702, + "2023": 1190389.3449776801, + "2024": 1306832.39151878, + "2025": 1294514.85590708, + "2026": 1322096.3136844398, + "2027": 1358816.16215448, + "2028": 1387173.8222412, + "2029": 1405110.72432798, + "2030": 1417573.1893019802, + "2031": 1430441.13315472, + "2032": 1444435.8371915398, + "2033": 1456679.1509520202, + "2034": 1470633.03111818, + "2035": 1486720.95577306, + "2036": 1506626.14902016, + "2037": 1528448.3628009, + "2038": 1550906.333705, + "2039": 1575625.69437704, + "2040": 1599257.34304904, + "2041": 1621322.01443238, + "2042": 1641330.8786709602, + "2043": 1660917.2272291398, + "2044": 1679821.22122468, + "2045": 1698413.83754192, + "2046": 1717708.71203402, + "2047": 1737827.06933588, + "2048": 1760207.1214512, + "2049": 1786046.96512018, + "2050": 1813905.0014756403 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1855343.9278424396, - "2021": 1790688.9017934, - "2022": 1862209.35028146, - "2023": 1733110.5877557, - "2024": 1889658.9734535003, - "2025": 1876850.6815309399, - "2026": 1916546.6530849598, - "2027": 1969282.42201414, - "2028": 2010189.7800941002, - "2029": 2036755.10262916, - "2030": 2055440.9985572, - "2031": 2074690.2914428797, - "2032": 2095652.3388144802, - "2033": 2113581.16067312, - "2034": 2133795.0425120797, - "2035": 2157194.1501000198, - "2036": 2186381.51449882, - "2037": 2218434.91034888, - "2038": 2251447.48476178, - "2039": 2287648.5181691796, - "2040": 2322146.57066584, - "2041": 2354348.91975436, - "2042": 2383436.77880096, - "2043": 2412061.83750946, - "2044": 2439607.43987344, - "2045": 2466601.83388934, - "2046": 2494513.5420285, - "2047": 2523739.6102784798, - "2048": 2556462.91333256, - "2049": 2594171.25226382, - "2050": 2635032.54510266 + "2020": 3603305.1378956, + "2021": 3480228.2124938797, + "2022": 3615779.7430095994, + "2023": 3280883.90575582, + "2024": 3630665.3715894194, + "2025": 3584800.1567704994, + "2026": 3661676.84571328, + "2027": 3764480.9220463005, + "2028": 3843391.3220879, + "2029": 3891674.1601019395, + "2030": 3924654.49991102, + "2031": 3958791.35388154, + "2032": 3995950.57003632, + "2033": 4029419.5133946193, + "2034": 4068080.5304505797, + "2035": 4112488.33463668, + "2036": 4167023.3281877795, + "2037": 4226645.435787959, + "2038": 4287798.84396056, + "2039": 4355388.95150602, + "2040": 4420242.3757399395, + "2041": 4480781.962774539, + "2042": 4535952.53114166, + "2043": 4589640.09490698, + "2044": 4641689.3012267, + "2045": 4693131.854680359, + "2046": 4746723.89047338, + "2047": 4802347.368932779, + "2048": 4863659.30237742, + "2049": 4934613.454416759, + "2050": 5010651.20990498 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 5165806.799490061, - "2021": 4985745.64327618, - "2022": 5184612.1295252405, - "2023": 4814854.66530882, - "2024": 5255149.16727552, - "2025": 5216734.69139706, - "2026": 5327072.36727052, - "2027": 5473864.808976861, - "2028": 5587586.7515149005, - "2029": 5661044.56205958, - "2030": 5712560.01107402, - "2031": 5765634.82230816, - "2032": 5823505.9719101405, - "2033": 5873216.0111655, - "2034": 5929384.0329735, - "2035": 5994407.48518176, - "2036": 6075495.05975346, - "2037": 6164496.8022367805, - "2038": 6256026.777599581, - "2039": 6356428.096269341, - "2040": 6452141.199831599, - "2041": 6541465.898892379, - "2042": 6622214.0557032, - "2043": 6701625.823446319, - "2044": 6778118.752535962, - "2045": 6853153.5365450205, - "2046": 6930757.61738768, - "2047": 7011971.1814842, - "2048": 7102740.90313896, - "2049": 7207378.540037641, - "2050": 7320680.06434102 + "2020": 781442.7075959401, + "2021": 754729.45665342, + "2022": 785598.99451776, + "2023": 723475.53784398, + "2024": 793958.52289368, + "2025": 785565.99425654, + "2026": 802334.52657748, + "2027": 824613.88906594, + "2028": 841814.5031987, + "2029": 852610.5695198202, + "2030": 860065.3090317799, + "2031": 867768.2721932401, + "2032": 876168.27520346, + "2033": 883541.6962139001, + "2034": 891976.7075431, + "2035": 901733.88599204, + "2036": 913734.60550774, + "2037": 926933.4138084201, + "2038": 940521.93069622, + "2039": 955455.17213146, + "2040": 969712.5014482, + "2041": 983040.8037074199, + "2042": 995127.4079809999, + "2043": 1006943.47962928, + "2044": 1018347.96417784, + "2045": 1029576.34144838, + "2046": 1041205.1923375201, + "2047": 1053299.7559648, + "2048": 1066779.53556764, + "2049": 1082380.1160701602, + "2050": 1099192.70680898 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 91951.11148552001, - "2021": 88750.22162188, - "2022": 92228.76465937999, - "2023": 85453.11696332, - "2024": 93420.37855852, - "2025": 92743.56958172, - "2026": 94709.31596856001, - "2027": 97324.52085871999, - "2028": 99350.313253, - "2029": 100657.75772402, - "2030": 101575.80584202, - "2031": 102522.08806057999, - "2032": 103550.68146675998, - "2033": 104436.34772497999, - "2034": 105437.21842182001, - "2035": 106592.35380893998, - "2036": 108032.23873264, - "2037": 109610.50971039999, - "2038": 111235.71750750001, - "2039": 113021.57860116001, - "2040": 114726.38152145999, - "2041": 116317.15268342002, - "2042": 117756.08106454, - "2043": 119170.07901155998, - "2044": 120532.10077702001, - "2045": 121867.95097118, - "2046": 123252.30554547999, - "2047": 124701.08277342001, - "2048": 126318.3341983, - "2049": 128181.43634442, - "2050": 130196.86872735998 + "2020": -79884.36602324, + "2021": -77160.58841756, + "2022": -79845.40513156001, + "2023": -70001.74892224, + "2024": -78982.72700803999, + "2025": -77588.48796423999, + "2026": -79269.50485512, + "2027": -81551.55996544, + "2028": -83279.64880160001, + "2029": -84272.39398083999, + "2030": -84930.69946164, + "2031": -85615.08900256001, + "2032": -86357.86172732, + "2033": -87071.90590876, + "2034": -87916.40931083998, + "2035": -88871.74413948, + "2036": -90040.41349328001, + "2037": -91300.48191979999, + "2038": -92580.0809076, + "2039": -94013.33776031999, + "2040": -95404.49397551999, + "2041": -96698.70994803999, + "2042": -97891.98701648001, + "2043": -99040.60256171999, + "2044": -100166.29362104001, + "2045": -101289.27947536, + "2046": -102474.31590235999, + "2047": -103698.14958743998, + "2048": -105012.7752608, + "2049": -106534.62339564, + "2050": -108143.79935672 }, "stock": "NA" } @@ -393347,433 +393347,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 11042322.69438792, - "2021": 11716695.20052468, - "2022": 12396465.96545952, - "2023": 11239471.84779228, - "2024": 11882635.95410382, - "2025": 12823957.557923518, - "2026": 13218713.64211194, - "2027": 13507989.698475538, - "2028": 13739097.694637097, - "2029": 13930205.5089735, - "2030": 14089627.94055792, - "2031": 14262132.329223061, - "2032": 14393219.859825477, - "2033": 14512576.816630557, - "2034": 14639101.513127763, - "2035": 14791908.705621779, - "2036": 14976453.612114899, - "2037": 15171235.07547348, - "2038": 15372042.7755111, - "2039": 15567410.017843258, - "2040": 15750066.584098201, - "2041": 15911322.979542842, - "2042": 16060619.974524658, - "2043": 16196955.73209696, - "2044": 16336362.020953618, - "2045": 16479259.070314799, - "2046": 16612860.529074296, - "2047": 16759642.80988494, - "2048": 16916097.419141516, - "2049": 17083396.061767258, - "2050": 17248855.805513524 + "2020": 1742527.44522896, + "2021": 1851044.73342692, + "2022": 1970686.0372437197, + "2023": 1757359.0226481599, + "2024": 1876087.3310064801, + "2025": 2035706.1569804398, + "2026": 2098576.32289044, + "2027": 2143919.07146468, + "2028": 2179449.38640536, + "2029": 2208517.05533696, + "2030": 2232493.73863872, + "2031": 2259432.64201548, + "2032": 2280350.8188078, + "2033": 2299544.56614692, + "2034": 2319786.0146237602, + "2035": 2344252.268286, + "2036": 2373654.7576794, + "2037": 2404680.4669722, + "2038": 2436767.11071864, + "2039": 2468206.11373592, + "2040": 2497653.9414144, + "2041": 2523691.14227596, + "2042": 2547814.52163956, + "2043": 2569814.10694808, + "2044": 2592171.9691052395, + "2045": 2615028.3398482, + "2046": 2636509.89928732, + "2047": 2660156.92882952, + "2048": 2685392.3346306803, + "2049": 2712378.05362828, + "2050": 2739061.13888136 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -7355411.09541362, - "2021": -7804575.04183742, - "2022": -8257475.5120708, - "2023": -7486559.94739444, - "2024": -7914874.29720968, - "2025": -8541823.96249626, - "2026": -8804747.3497597, - "2027": -8997429.54355762, - "2028": -9151364.20563158, - "2029": -9278649.79193778, - "2030": -9384831.1621338, - "2031": -9499698.38483996, - "2032": -9586952.70134336, - "2033": -9666381.44145038, - "2034": -9750586.0186822, - "2035": -9852307.42984066, - "2036": -9975177.0616452, - "2037": -10104865.43004376, - "2038": -10238568.43526012, - "2039": -10368648.31536858, - "2040": -10490258.8201292, - "2041": -10597611.92544616, - "2042": -10696998.2208337, - "2043": -10787752.97309836, - "2044": -10880554.79895976, - "2045": -10975683.484557899, - "2046": -11064625.22775726, - "2047": -11162345.46032154, - "2048": -11266505.104712779, - "2049": -11377893.03564776, - "2050": -11488047.43730692 + "2020": -388394.09850324003, + "2021": -413440.38063278, + "2022": -442413.42081398, + "2023": -389400.93508124, + "2024": -419585.83833792, + "2025": -457355.04058586, + "2026": -471561.65100366, + "2027": -481637.6819722201, + "2028": -489450.8330620399, + "2029": -495790.30006484006, + "2030": -500962.17245728, + "2031": -506964.88521642, + "2032": -511741.6561233, + "2033": -516180.11086718005, + "2034": -520813.05285024, + "2035": -526394.5148710001, + "2036": -533053.3588419, + "2037": -540061.7551116999, + "2038": -547325.57273516, + "2039": -554474.97200388, + "2040": -561203.549192, + "2041": -567149.62928594, + "2042": -572674.57537814, + "2043": -577685.29532752, + "2044": -582754.1035006599, + "2045": -587934.3628701001, + "2046": -592808.90836338, + "2047": -598188.66637408, + "2048": -603899.05905962, + "2049": -610015.19207762, + "2050": -616067.5190854401 }, "stock": "NA" }, "wall": { "energy": { - "2020": 6739257.823976239, - "2021": 7152875.500000581, - "2022": 7579800.408214579, - "2023": 6844132.71627144, - "2024": 7251909.015885619, - "2025": 7835914.65348666, - "2026": 8077210.37361636, - "2027": 8253443.39688932, - "2028": 8393639.34960914, - "2029": 8509241.20587794, - "2030": 8605420.67879688, - "2031": 8710153.14863292, - "2032": 8789880.1680969, - "2033": 8862484.63713758, - "2034": 8939373.826081041, - "2035": 9032450.880719103, - "2036": 9144886.9084464, - "2037": 9263562.8275833, - "2038": 9386018.77505406, - "2039": 9505342.03737578, - "2040": 9616920.204801, - "2041": 9715367.40708634, - "2042": 9806498.51434244, - "2043": 9889637.418151522, - "2044": 9974553.42133596, - "2045": 10061577.941676099, - "2046": 10143037.80589708, - "2047": 10232614.48488158, - "2048": 10328081.64020282, - "2049": 10430255.10459112, - "2050": 10531226.01648744 + "2020": 817849.7565601199, + "2021": 865054.1643128201, + "2022": 913988.3893375, + "2023": 830534.73184504, + "2024": 872882.32610298, + "2025": 940159.3041070601, + "2026": 968797.4069069999, + "2027": 990108.5496073198, + "2028": 1006988.79134758, + "2029": 1020937.7613695799, + "2030": 1032637.0857056001, + "2031": 1045067.23163256, + "2032": 1054174.91584566, + "2033": 1062245.78437318, + "2034": 1070979.4178136, + "2035": 1081719.16771826, + "2036": 1094891.1572598, + "2037": 1108887.88889366, + "2038": 1123324.7591210199, + "2039": 1137377.88747078, + "2040": 1150378.7671689999, + "2041": 1161869.79203446, + "2042": 1172425.854883, + "2043": 1182169.14902936, + "2044": 1192154.9310737597, + "2045": 1202362.4602664998, + "2046": 1211966.26804356, + "2047": 1222496.9549779398, + "2048": 1233895.7377853799, + "2049": 1246068.0115783599, + "2050": 1258047.22009312 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3151376.6679700995, - "2021": 3342912.1092304997, - "2022": 3531211.7711662003, - "2023": 3215002.6550398, - "2024": 3391421.8246652, - "2025": 3655608.3270051, - "2026": 3768103.8342283, - "2027": 3850812.4467642996, - "2028": 3917176.1258998998, - "2029": 3972210.2627997007, - "2030": 4018240.1439138, - "2031": 4067741.1349004004, - "2032": 4105300.2027926, - "2033": 4139497.8669497003, - "2034": 4175781.763713401, - "2035": 4219494.5730589, - "2036": 4272268.1285886, - "2037": 4327965.8245882, - "2038": 4385335.011449, - "2039": 4441062.3301521, - "2040": 4493158.0876268, - "2041": 4539179.0272066, - "2042": 4581795.6881383, - "2043": 4620749.8566598, - "2044": 4660625.7512458, - "2045": 4701508.5168021, - "2046": 4739685.2384541, - "2047": 4781590.2036741, - "2048": 4826260.0469405, - "2049": 4873982.6941274, - "2050": 4921220.4471058 + "2020": 746274.3745553399, + "2021": 790851.89105464, + "2022": 837497.1310519, + "2023": 756930.7966178799, + "2024": 800094.17906226, + "2025": 863981.0796509199, + "2026": 890478.5782359, + "2027": 909946.8916541401, + "2028": 925350.47174716, + "2029": 938052.97086736, + "2030": 948647.1340729999, + "2031": 960155.2836073199, + "2032": 968835.62748942, + "2033": 976672.9409503599, + "2034": 985045.7059806, + "2035": 995220.4003413199, + "2036": 1007561.0695110001, + "2037": 1020626.11239782, + "2038": 1034108.17481314, + "2039": 1047256.1929881598, + "2040": 1059497.4767302, + "2041": 1070327.24357782, + "2042": 1080322.7806795, + "2043": 1089500.35836452, + "2044": 1098875.1914451201, + "2045": 1108460.1081744, + "2046": 1117462.19412282, + "2047": 1127343.6518106798, + "2048": 1137962.6895937598, + "2049": 1149299.13221692, + "2050": 1160493.29892964 }, "stock": "NA" }, "ground": { "energy": { - "2020": 429479.08748174, - "2021": 457029.22463542, - "2022": 491538.15095995995, - "2023": 426747.1365454, - "2024": 461871.07989788, - "2025": 504793.6422281, - "2026": 520381.57771382004, - "2027": 531418.2967383, - "2028": 539832.03898942, - "2029": 546567.8409640201, - "2030": 552016.40607436, - "2031": 558344.45275372, - "2032": 563234.18263828, - "2033": 567687.3079675001, - "2034": 572361.0372502801, - "2035": 578158.72084698, - "2036": 585186.3260292, - "2037": 592607.80154508, - "2038": 600332.03861328, - "2039": 607970.6619456998, - "2040": 615121.2031800002, - "2041": 621392.72942796, - "2042": 627186.9249447801, - "2043": 632424.5694413199, - "2044": 637717.4524847999, - "2045": 643131.3964367, - "2046": 648258.66585914, - "2047": 653946.08102978, - "2048": 660002.18872198, - "2049": 666539.85736952, - "2050": 672949.4862396399 + "2020": -383138.27680185996, + "2021": -406537.58372573997, + "2022": -431926.63006776, + "2023": -387218.01198044, + "2024": -411375.26632576005, + "2025": -445285.97964746004, + "2026": -458969.22646722, + "2027": -468940.58477842005, + "2028": -476791.5332439, + "2029": -483228.3609801, + "2030": -488563.81634596, + "2031": -494414.82000348, + "2032": -498840.31567344, + "2033": -502843.63299438, + "2034": -507096.9099638801, + "2035": -512294.11467634, + "2036": -518601.17490120005, + "2037": -525270.14291344, + "2038": -532164.1447142, + "2039": -538902.31609498, + "2040": -545187.9856316, + "2041": -550728.45449512, + "2042": -555845.2457125799, + "2043": -560516.7828966801, + "2044": -565281.04151176, + "2045": -570158.5949879, + "2046": -574741.8779411, + "2047": -579788.26320002, + "2048": -585186.02026686, + "2049": -590971.27924408, + "2050": -596672.08459916 }, "stock": "NA" }, "floor": { "energy": { - "2020": 2372.8236972, - "2021": 2458.6303236000003, - "2022": 2434.2211740000002, - "2023": 2594.155542, - "2024": 2454.2480160000005, - "2025": 2489.2387212, - "2026": 2559.6227712, - "2027": 2624.2008671999997, - "2028": 2682.6848532, - "2029": 2734.8044856, - "2030": 2782.4156448000003, - "2031": 2818.7170704, - "2032": 2836.5710603999996, - "2033": 2848.2748668, - "2034": 2864.1405804, - "2035": 2885.4392028, - "2036": 2915.4580487999997, - "2037": 2948.3763672, - "2038": 2981.14905, - "2039": 3010.361838, - "2040": 3035.3247144, - "2041": 3056.9979396, - "2042": 3075.8410056, - "2043": 3094.6451316, - "2044": 3115.8666527999994, - "2045": 3138.0546648, - "2046": 3158.1321287999995, - "2047": 3179.3824655999997, - "2048": 3203.7441083999997, - "2049": 3229.6119504000003, - "2050": 3254.5280987999995 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 4831056.90201522, - "2021": 5127743.4224465005, - "2022": 5434758.68356676, - "2023": 4905006.43693076, - "2024": 5198620.792635601, - "2025": 5618079.05139134, - "2026": 5791091.885890621, - "2027": 5917401.17286438, - "2028": 6017833.07411894, - "2029": 6100620.847291941, - "2030": 6169478.05024036, - "2031": 6244522.00589976, - "2032": 6301670.579840519, - "2033": 6353719.87551242, - "2034": 6408832.76244948, - "2035": 6475559.33301202, - "2036": 6556160.3477502, - "2037": 6641233.75837012, - "2038": 6729025.231178361, - "2039": 6814586.35523322, - "2040": 6894597.2505524, - "2041": 6965190.028295, - "2042": 7030537.0023207795, - "2043": 7090147.25824276, - "2044": 7151022.87497044, - "2045": 7213407.7214505, - "2046": 7271811.05094618, - "2047": 7336039.38780874, - "2048": 7404490.175011699, - "2049": 7477754.29402676, - "2050": 7550152.22741372 + "2020": 3100487.8306409195, + "2021": 3285993.1934506795, + "2022": 3483720.4853625195, + "2023": 3139495.70511828, + "2024": 3322128.2896538205, + "2025": 3589496.5863855197, + "2026": 3699481.7610879396, + "2027": 3780227.6289755395, + "2028": 3843945.1312461, + "2029": 3896356.4780425, + "2030": 3939996.5993279195, + "2031": 3987364.0659260596, + "2032": 4022865.93824648, + "2033": 4054788.32045256, + "2034": 4088916.9605637603, + "2035": 4130645.46388478, + "2036": 4181425.5711458996, + "2037": 4235210.635004479, + "2038": 4290758.6536831, + "2039": 4344972.60293426, + "2040": 4395406.3062622, + "2041": 4439934.11249584, + "2042": 4480989.666824659, + "2043": 4518635.94714496, + "2044": 4557090.40355462, + "2045": 4596426.8080288, + "2046": 4633405.4501743, + "2047": 4674047.08887594, + "2048": 4717715.368421519, + "2049": 4764427.90914026, + "2050": 4810462.17880152 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 4188968.21145722, - "2021": 4441520.463495759, - "2022": 4682794.70831258, - "2023": 4284432.6885621995, - "2024": 4506440.88328574, - "2025": 4849921.226903, - "2026": 4999018.707251061, - "2027": 5109160.1314581, - "2028": 5197956.98429836, - "2029": 5271823.88774256, - "2030": 5333804.09033308, - "2031": 5399865.782095959, - "2032": 5449750.60068034, - "2033": 5495085.7407058, - "2034": 5543284.36576284, - "2035": 5601280.19125284, - "2036": 5671358.6017494, - "2037": 5745339.65605554, - "2038": 5821466.10404694, - "2039": 5895273.9775516, - "2040": 5964222.2708034, - "2041": 6025153.28794218, - "2042": 6081563.4406975405, - "2043": 6133193.685109961, - "2044": 6186128.508913199, - "2045": 6240416.753776399, - "2046": 6291051.26939102, - "2047": 6346576.36567604, - "2048": 6405800.22803344, - "2049": 6469023.72301436, - "2050": 6531633.201444519 + "2020": 2230075.0271441, + "2021": 2369296.4584411606, + "2022": 2511683.2084226203, + "2023": 2266822.23073484, + "2024": 2405277.4404883403, + "2025": 2599793.66903096, + "2026": 2680042.94899074, + "2027": 2738451.2671296196, + "2028": 2785093.46300752, + "2029": 2823551.02886212, + "2030": 2855500.7621873203, + "2031": 2890299.8313678, + "2032": 2916905.7390982206, + "2033": 2941248.20279848, + "2034": 2966890.1394911604, + "2035": 2997878.7766571203, + "2036": 3035238.2436570004, + "2037": 3074595.96404062, + "2038": 3115205.9952561804, + "2039": 3154750.52358668, + "2040": 3191826.7885094006, + "2041": 3224471.2679011803, + "2042": 3254742.7022362603, + "2043": 3282239.6570250005, + "2044": 3310328.04154216, + "2045": 3339163.4550562007, + "2046": 3366094.37972494, + "2047": 3395746.8055752, + "2048": 3427173.86673484, + "2049": 3460874.6866362006, + "2050": 3494187.0032809996 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4325495.6959746, - "2021": -4590909.32124486, - "2022": -4863851.79344562, - "2023": -4394372.12595864, - "2024": -4654876.40600994, - "2025": -5028902.63762526, - "2026": -5183764.57758384, - "2027": -5296912.23065712, - "2028": -5386988.42246022, - "2029": -5461294.186897021, - "2030": -5523137.3686507195, - "2031": -5590421.3363141995, - "2032": -5641637.63412762, - "2033": -5688285.223318979, - "2034": -5737684.860333359, - "2035": -5797459.14005922, - "2036": -5869657.046732401, - "2037": -5945857.123830419, - "2038": -6024473.87880558, - "2039": -6101060.89043478, - "2040": -6172680.960714601, - "2041": -6235875.34050618, - "2042": -6294378.170566559, - "2043": -6347751.8502360005, - "2044": -6402275.133554759, - "2045": -6458156.203685099, - "2046": -6510451.70777904, - "2047": -6567952.1687613, - "2048": -6629225.68401414, - "2049": -6694797.6935136, - "2050": -6759606.7690788 + "2020": -458155.6347665, + "2021": -486187.94306518004, + "2022": -516663.14044375997, + "2023": -462860.10403492, + "2024": -492209.80016552, + "2025": -533094.3580233799, + "2026": -549500.75319242, + "2027": -561426.36929946, + "2028": -570799.36137406, + "2029": -578485.66993866, + "2030": -584852.33463796, + "2031": -591897.1239046, + "2032": -597283.34259376, + "2033": -602182.44173734, + "2034": -607379.58435948, + "2035": -613693.1893362601, + "2036": -621322.3597835999, + "2037": -629386.09978056, + "2038": -637720.72088844, + "2039": -645873.4208043399, + "2040": -653486.8356539999, + "2041": -660214.2587282399, + "2042": -666433.97708018, + "2043": -672119.7112965999, + "2044": -677910.7293256798, + "2045": -683832.3689927, + "2046": -689398.6091706199, + "2047": -695521.7501188999, + "2048": -702075.9849098199, + "2049": -709085.8385948001, + "2050": -716006.8059394 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3879158.8649667194, - "2021": -4114776.82529342, - "2022": -4346639.1225427, - "2023": -3957172.74703624, - "2024": -4174069.9979349803, - "2025": -4499131.61394006, - "2026": -4637556.752335601, - "2027": -4739352.84615112, - "2028": -4821020.67777458, - "2029": -4888739.01957498, - "2030": -4945379.1672396, - "2031": -5006258.24432816, - "2032": -5052404.953192459, - "2033": -5094396.085503381, - "2034": -5138961.8646616, - "2035": -5192684.32084246, - "2036": -5257570.2829566, - "2037": -5326058.62267126, - "2038": -5396605.06634822, - "2039": -5465132.824314179, - "2040": -5529183.1212554, - "2041": -5585756.38652206, - "2042": -5638136.4850731995, - "2043": -5686016.27633416, - "2044": -5735032.52682736, - "2045": -5785287.9590763, - "2046": -5832221.07981096, - "2047": -5883740.30719134, - "2048": -5938666.39650278, - "2049": -5997353.88992396, - "2050": -6055433.82986032 + "2020": -55877.16812379999, + "2021": -56175.96779140001, + "2022": -61188.93432080001, + "2023": -49731.61230200001, + "2024": -50596.533708399984, + "2025": -55096.9149606, + "2026": -56434.93778420001, + "2027": -57657.41084660002, + "2028": -58246.80725019997, + "2029": -58631.55214739998, + "2030": -58961.80605720001, + "2031": -59269.92207279999, + "2032": -59154.506149600005, + "2033": -58783.02086739999, + "2034": -58601.8790396, + "2035": -58660.42769779999, + "2036": -58973.23178039998, + "2037": -59428.96494799999, + "2038": -59937.45495039997, + "2039": -60502.56078900001, + "2040": -60857.684531199964, + "2041": -61194.15414559996, + "2042": -61396.76485220002, + "2043": -61710.1431404, + "2044": -62025.5405804, + "2045": -62296.0367754, + "2046": -62661.054276600014, + "2047": -63049.481476200024, + "2048": -63704.51695059999, + "2049": -64388.541206799964, + "2050": -64978.62740360001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -7048992.84618392, - "2021": -7478618.596896781, - "2022": -7908086.59622862, - "2023": -7180470.172787681, - "2024": -7585014.36280442, - "2025": -8182152.54128902, - "2026": -8433960.702791039, - "2027": -8618731.38504464, - "2028": -8766571.9748745, - "2029": -8888940.870377699, - "2030": -8991118.77807512, - "2031": -9101386.16515416, - "2032": -9185071.706727179, - "2033": -9261235.896029461, - "2034": -9342013.15561736, - "2035": -9439526.96957678, - "2036": -9557316.830853, - "2037": -9681644.883488778, - "2038": -9809781.5111971, - "2039": -9934374.84706706, - "2040": -10050844.511077002, - "2041": -10153676.855685739, - "2042": -10248880.114208158, - "2043": -10335845.068564959, - "2044": -10424809.906374319, - "2045": -10516013.597479898, - "2046": -10601250.004506398, - "2047": -10694870.353587337, - "2048": -10794666.18619542, - "2049": -10901357.92624436, - "2050": -11006893.07764072 + "2020": -455018.97751252, + "2021": -483245.76795568, + "2022": -515301.29412452003, + "2023": -457495.42910408, + "2024": -489124.36455292004, + "2025": -531267.86549592, + "2026": -547647.9406216401, + "2027": -559451.2201576399, + "2028": -568640.6498284, + "2029": -576129.9452952001, + "2030": -582292.9289167201, + "2031": -589239.48841816, + "2032": -594601.5922910799, + "2033": -599496.46683496, + "2034": -604670.5327661601, + "2035": -610968.03666728, + "2036": -618563.9362331999, + "2037": -626589.11157188, + "2038": -634898.608399, + "2039": -643055.07662736, + "2040": -650681.5499956001, + "2041": -657417.89654564, + "2042": -663648.60302276, + "2043": -669332.61071576, + "2044": -675104.97304112, + "2045": -681003.2206655999, + "2046": -686560.1420478001, + "2047": -692682.96754584, + "2048": -699231.82709152, + "2049": -706243.6408933599, + "2050": -713161.91339672 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -2804.2461875999998, - "2021": -2905.6540188, - "2022": -2876.8068419999995, - "2023": -3065.820186, - "2024": -2900.474928, - "2025": -2941.8275796, - "2026": -3025.0087296, - "2027": -3101.3282975999996, - "2028": -3170.4457356, - "2029": -3232.0416648, - "2030": -3288.3093983999997, - "2031": -3331.2110832, - "2032": -3352.3112532, - "2033": -3366.1430244, - "2034": -3384.8934131999995, - "2035": -3410.0645124, - "2036": -3445.5413304, - "2037": -3484.4447976, - "2038": -3523.17615, - "2039": -3557.700354, - "2040": -3587.2019352, - "2041": -3612.815746799999, - "2042": -3635.0848247999993, - "2043": -3657.3078827999993, - "2044": -3682.387862399999, - "2045": -3708.6100584, - "2046": -3732.3379703999994, - "2047": -3757.4520047999995, - "2048": -3786.2430371999994, - "2049": -3816.8141231999994, - "2050": -3846.2604803999993 + "2020": 875414.3086673, + "2021": 931800.42355388, + "2022": 988914.92299166, + "2023": 890386.73208012, + "2024": 949017.39082862, + "2025": 1027646.2389832799, + "2026": 1059598.41057582, + "2027": 1082593.3597676598, + "2028": 1100996.99352236, + "2029": 1116176.8332221599, + "2030": 1128738.68188476, + "2031": 1142700.1563264, + "2032": 1153698.45324846, + "2033": 1163945.48978264, + "2034": 1174622.8810158798, + "2035": 1187339.20338516, + "2036": 1202483.2329660002, + "2037": 1218376.7903856598, + "2038": 1234770.7071437403, + "2039": 1250747.16416024, + "2040": 1265823.3787002, + "2041": 1279126.56673174, + "2042": 1291524.2901051799, + "2043": 1302742.7927269998, + "2044": 1314171.21418188, + "2045": 1325903.3520045998, + "2046": 1336832.11179442, + "2047": 1348865.6790866, + "2048": 1361531.44256012, + "2049": 1375091.0322376, + "2050": 1388556.9011669997 }, "stock": "NA" } @@ -394057,37 +394057,37 @@ "demand": { "windows conduction": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -394200,150 +394200,6 @@ "stock": "NA" }, "ground": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "people gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -394379,7 +394235,7 @@ }, "stock": "NA" }, - "equipment gain": { + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -394415,7 +394271,7 @@ }, "stock": "NA" }, - "lighting gain": { + "infiltration": { "energy": { "2020": 0.0, "2021": 0.0, @@ -394451,7 +394307,7 @@ }, "stock": "NA" }, - "other heat gain": { + "ventilation": { "energy": { "2020": 0.0, "2021": 0.0, @@ -394486,10 +394342,8 @@ "2050": 0.0 }, "stock": "NA" - } - }, - "supply": { - "gas_chiller": { + }, + "people gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -394523,7 +394377,10 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { + "stock": "NA" + }, + "equipment gain": { + "energy": { "2020": 0.0, "2021": 0.0, "2022": 0.0, @@ -394555,9 +394412,152 @@ "2048": 0.0, "2049": 0.0, "2050": 0.0 - } + }, + "stock": "NA" }, - "gas_eng-driven_RTAC": { + "lighting gain": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -0.0, + "2021": -0.0, + "2022": -0.0, + "2023": -0.0, + "2024": -0.0, + "2025": -0.0, + "2026": -0.0, + "2027": -0.0, + "2028": -0.0, + "2029": -0.0, + "2030": -0.0, + "2031": -0.0, + "2032": -0.0, + "2033": -0.0, + "2034": -0.0, + "2035": -0.0, + "2036": -0.0, + "2037": -0.0, + "2038": -0.0, + "2039": -0.0, + "2040": -0.0, + "2041": -0.0, + "2042": -0.0, + "2043": -0.0, + "2044": -0.0, + "2045": -0.0, + "2046": -0.0, + "2047": -0.0, + "2048": -0.0, + "2049": -0.0, + "2050": -0.0 + }, + "stock": "NA" + } + }, + "supply": { + "gas_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "gas_eng-driven_RTAC": { "energy": { "2020": 0.0, "2021": 0.0, @@ -395013,433 +395013,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 685758.0112296001, - "2021": 704214.6295068, - "2022": 660649.020975, - "2023": 687412.4755614, - "2024": 642426.6426282, - "2025": 639365.3335614001, - "2026": 639668.3692764001, - "2027": 637471.70301, - "2028": 633299.6505809999, - "2029": 628019.0755602, - "2030": 622269.6133542001, - "2031": 617018.6138040001, - "2032": 612034.9375446, - "2033": 605931.147186, - "2034": 599737.934769, - "2035": 592953.4471686, - "2036": 586615.8842490001, - "2037": 580096.471944, - "2038": 573919.610673, - "2039": 567617.3799593999, - "2040": 561081.8160977999, - "2041": 555035.6046396, - "2042": 549200.182317, - "2043": 543212.9895510001, - "2044": 537340.856007, - "2045": 532221.3752496, - "2046": 526849.7527674, - "2047": 521011.69724879996, - "2048": 515849.66393400007, - "2049": 511593.48379500007, - "2050": 507290.2280016 + "2020": 85733.466152, + "2021": 88061.18980600001, + "2022": 82656.73455699999, + "2023": 85897.900065, + "2024": 80350.781519, + "2025": 80014.664181, + "2026": 80067.158986, + "2027": 79806.344818, + "2028": 79298.61559099998, + "2029": 78651.879351, + "2030": 77945.985481, + "2031": 77300.953348, + "2032": 76688.78711299998, + "2033": 75936.74734999999, + "2034": 75172.948251, + "2035": 74335.308565, + "2036": 73553.598747, + "2037": 72748.72026, + "2038": 71986.25433899999, + "2039": 71207.986659, + "2040": 70400.477699, + "2041": 69652.99786199999, + "2042": 68932.157755, + "2043": 68191.83642099999, + "2044": 67465.611725, + "2045": 66833.727924, + "2046": 66169.766959, + "2047": 65447.25263599998, + "2048": 64809.058894, + "2049": 64284.59054899999, + "2050": 63754.173235999995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -456831.1628378, - "2021": -469126.3178223999, - "2022": -440104.05863049993, - "2023": -457933.49166569987, - "2024": -427964.97817009984, - "2025": -425925.43477469997, - "2026": -426127.24770219997, - "2027": -424663.83836199995, - "2028": -421884.4865494999, - "2029": -418366.67237909994, - "2030": -414536.5020211, - "2031": -411038.398354, - "2032": -407718.37963429996, - "2033": -403652.17424299987, - "2034": -399526.4009835, - "2035": -395006.7378193, - "2036": -390784.8020774999, - "2037": -386441.7255869999, - "2038": -382326.8478974999, - "2039": -378128.4534206999, - "2040": -373774.6197748999, - "2041": -369746.7825828, - "2042": -365859.36552849994, - "2043": -361870.84570450004, - "2044": -357958.97602849995, - "2045": -354548.4997758, - "2046": -350970.0566496999, - "2047": -347080.8909884, - "2048": -343642.071598, - "2049": -340806.7021235, - "2050": -337939.9725398 + "2020": -14413.590943399999, + "2021": -14812.356287199998, + "2022": -13919.1789805, + "2023": -14425.704686099998, + "2024": -13521.3218153, + "2025": -13481.8827951, + "2026": -13496.058712599997, + "2027": -13457.269221999999, + "2028": -13376.985615499998, + "2029": -13273.1783763, + "2030": -13159.228702299999, + "2031": -13054.977898, + "2032": -12956.049329899997, + "2033": -12833.664838999997, + "2034": -12709.0910175, + "2035": -12572.132578899998, + "2036": -12444.597391499998, + "2037": -12313.008170999998, + "2038": -12188.398075499998, + "2039": -12061.0844691, + "2040": -11928.829165699997, + "2041": -11806.244948399999, + "2042": -11688.2444905, + "2043": -11566.783190499998, + "2044": -11447.5863305, + "2045": -11344.3396014, + "2046": -11235.496986099997, + "2047": -11116.722465199999, + "2048": -11012.052322000001, + "2049": -10926.675993499997, + "2050": -10840.2762374 }, "stock": "NA" }, "wall": { "energy": { - "2020": 397974.4787894001, - "2021": 408706.0622152, - "2022": 383465.5135435, - "2023": 398891.91947309993, - "2024": 372862.3008622999, - "2025": 371132.6392761001, - "2026": 371323.21913860005, - "2027": 370062.3138340001, - "2028": 367655.0561645, - "2029": 364604.0532213, - "2030": 361280.39388730004, - "2031": 358244.54695, - "2032": 355363.28017489996, - "2033": 351832.12796899996, - "2034": 348248.4963465, - "2035": 344321.8038619, - "2036": 340654.53648450004, - "2037": 336881.297181, - "2038": 333306.4386165, - "2039": 329658.6938421, - "2040": 325875.4654607, - "2041": 322375.0709844, - "2042": 318997.2953455, - "2043": 315530.9303095, - "2044": 312131.04886549996, - "2045": 309168.20979540003, - "2046": 306058.4837491, - "2047": 302677.8251732, - "2048": 299689.293838, - "2049": 297226.9466345, - "2050": 294737.21539940004 + "2020": 56582.249116599996, + "2021": 58089.48943279999, + "2022": 54462.41474149999, + "2023": 56751.437115899986, + "2024": 52980.2917147, + "2025": 52691.7876429, + "2026": 52705.533955399995, + "2027": 52513.64210600001, + "2028": 52158.7233505, + "2029": 51712.6630857, + "2030": 51228.328759699994, + "2031": 50786.244829999996, + "2032": 50366.64543609999, + "2033": 49854.499141, + "2034": 49335.4213485, + "2035": 48767.49499909999, + "2036": 48236.401990499995, + "2037": 47690.638809, + "2038": 47173.45805849999, + "2039": 46646.03169689999, + "2040": 46099.40681229999, + "2041": 45594.0445716, + "2042": 45105.8535995, + "2043": 44605.530555499994, + "2044": 44114.92307949999, + "2045": 43686.229170599996, + "2046": 43237.1581199, + "2047": 42749.7862948, + "2048": 42318.344222, + "2049": 41961.27806049999, + "2050": 41600.3766466 }, "stock": "NA" }, "roof": { "energy": { - "2020": 205356.7872398, - "2021": 210874.3443184, - "2022": 197808.57101949997, - "2023": 205872.00330269997, - "2024": 192364.66249909997, - "2025": 191426.1950937, - "2026": 191510.13095619998, - "2027": 190845.878398, - "2028": 189590.0553365, - "2029": 188002.4701821, - "2030": 186274.72280410002, - "2031": 184696.92367, - "2032": 183199.43573329996, - "2033": 181366.442873, - "2034": 179506.94203049998, - "2035": 177470.34059229997, - "2036": 175567.5492165, - "2037": 173610.503577, - "2038": 171756.2307405, - "2039": 169864.4745357, - "2040": 167902.8771119, - "2041": 166088.3569548, - "2042": 164336.82587349997, - "2043": 162540.0820015, - "2044": 160777.9280135, - "2045": 159241.04922179997, - "2046": 157628.92265469997, - "2047": 155877.2301044, - "2048": 154328.070106, - "2049": 153049.95474649998, - "2050": 151757.7717698 + "2020": 46332.27819040001, + "2021": 47574.394983199985, + "2022": 44620.812313999995, + "2023": 46454.26298759999, + "2024": 43396.32950679999, + "2025": 43178.282619599995, + "2026": 43195.2417896, + "2027": 43043.503676, + "2028": 42758.28988599999, + "2029": 42398.2812588, + "2030": 42006.72221480001, + "2031": 41649.191432, + "2032": 41309.85547239999, + "2033": 40894.80132399999, + "2034": 40473.844998, + "2035": 40012.92059239999, + "2036": 39582.17870999999, + "2037": 39139.25481599999, + "2038": 38719.574309999996, + "2039": 38291.4542076, + "2040": 37847.58611319999, + "2041": 37437.0570504, + "2042": 37040.700637999995, + "2043": 36634.212025999994, + "2044": 36235.566538, + "2045": 35887.7142144, + "2046": 35522.9596796, + "2047": 35126.748971199995, + "2048": 34776.259844, + "2049": 34486.858978, + "2050": 34194.2928064 }, "stock": "NA" }, "ground": { "energy": { - "2020": 13003.886194600002, - "2021": 13367.329176800002, - "2022": 12569.1483725, - "2023": 13007.122218899998, - "2024": 12205.1616457, - "2025": 12178.034823900003, - "2026": 12193.4745014, - "2027": 12160.98455, - "2028": 12091.0674235, - "2029": 11999.8512627, - "2030": 11899.387156699999, - "2031": 11807.409194000002, - "2032": 11720.1322771, - "2033": 11611.723111, - "2034": 11501.233561500001, - "2035": 11379.5852861, - "2036": 11266.4486715, - "2037": 11149.575819, - "2038": 11038.9245555, - "2039": 10925.810961899999, - "2040": 10808.226295299999, - "2041": 10699.1582796, - "2042": 10594.2777545, - "2043": 10486.1829185, - "2044": 10380.0787945, - "2045": 10288.4091246, - "2046": 10191.590294900001, - "2047": 10085.7674188, - "2048": 9992.633953999999, - "2049": 9916.9935775, - "2050": 9840.4183366 + "2020": -21142.9555758, + "2021": -21713.4515964, + "2022": -20373.271036499995, + "2023": -21190.9314837, + "2024": -19809.459446099998, + "2025": -19718.408870699997, + "2026": -19728.7970382, + "2027": -19662.058656, + "2028": -19534.419547499994, + "2029": -19372.573001099998, + "2030": -19196.2315131, + "2031": -19035.154218000003, + "2032": -18882.279210299996, + "2033": -18694.881062999997, + "2034": -18504.684421499995, + "2035": -18296.2636413, + "2036": -18101.6261835, + "2037": -17901.350996999998, + "2038": -17711.6076195, + "2039": -17517.9897507, + "2040": -17317.172862899995, + "2041": -17131.3612008, + "2042": -16952.0690085, + "2043": -16768.0612425, + "2044": -16587.580318499997, + "2045": -16430.3222898, + "2046": -16265.250689699997, + "2047": -16085.781092399999, + "2048": -15927.140279999998, + "2049": -15796.462315499997, + "2050": -15664.3283898 }, "stock": "NA" }, "floor": { "energy": { - "2020": 496.56521640000005, - "2021": 509.49018119999994, - "2022": 477.030576, - "2023": 498.68277359999996, - "2024": 464.43815880000005, - "2025": 461.2108116, - "2026": 461.1134616, - "2027": 459.2233140000001, - "2028": 455.901732, - "2029": 451.78655280000004, - "2030": 447.3434988, - "2031": 443.29296000000005, - "2032": 439.44802439999995, - "2033": 434.78846400000003, - "2034": 430.07672399999996, - "2035": 424.93508640000005, - "2036": 420.1158720000001, - "2037": 415.174386, - "2038": 410.48990399999997, - "2039": 405.7174176, - "2040": 400.77748919999993, - "2041": 396.21683640000003, - "2042": 391.802598, - "2043": 387.289452, - "2044": 382.865868, - "2045": 378.98199239999997, - "2046": 374.92755959999994, - "2047": 370.54057919999997, - "2048": 366.647358, - "2049": 363.399762, - "2050": 360.1194564 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 283568.3183594, - "2021": 291216.6991251999, - "2022": 273235.8535735, - "2023": 284218.2204831, - "2024": 265678.26720229996, - "2025": 264450.0106761, - "2026": 264587.1137386, - "2027": 263689.92030399997, - "2028": 261975.9219545, - "2029": 259803.19889129995, - "2030": 257436.1521073, - "2031": 255274.04947000003, - "2032": 253222.03993489992, - "2033": 250706.98286899997, - "2034": 248154.48073649997, - "2035": 245357.54505189997, - "2036": 242745.46221449997, - "2037": 240057.832431, - "2038": 237511.51762649996, - "2039": 234913.25781209994, - "2040": 232218.45574069998, - "2041": 229725.07795439998, - "2042": 227319.09534549998, - "2043": 224849.94479949996, - "2044": 222428.13991549998, - "2045": 220317.7622454, - "2046": 218102.67366909998, - "2047": 215694.51633319998, - "2048": 213565.74344799996, - "2049": 211811.93459449997, - "2050": 210038.6081294 + "2020": 187293.80123160002, + "2021": 192319.65953279997, + "2022": 180389.887983, + "2023": 187777.04179739996, + "2024": 175433.56430219996, + "2025": 174562.97965139998, + "2026": 174634.93613639998, + "2027": 174024.764652, + "2028": 172875.04162499998, + "2029": 171422.8699722, + "2030": 169843.0336962, + "2031": 168400.414476, + "2032": 167031.2169306, + "2033": 165355.97382599997, + "2034": 163656.73677299998, + "2035": 161795.95135259998, + "2036": 160057.188777, + "2037": 158269.08059399997, + "2038": 156574.83540899996, + "2039": 154846.44415139998, + "2040": 153054.3768558, + "2041": 151396.8117816, + "2042": 149796.605067, + "2043": 148155.32191499998, + "2044": 146545.676787, + "2045": 145141.4150196, + "2046": 143668.6986294, + "2047": 142068.76782479996, + "2048": 140653.61657999997, + "2049": 139485.51950099997, + "2050": 138304.6121796 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 289370.33131720003, - "2021": 297128.0602676, - "2022": 278681.394212, - "2023": 290132.1247967999, - "2024": 271033.7870524, - "2025": 269672.0402028, - "2026": 269777.9829128, - "2027": 268830.317858, - "2028": 267049.024528, - "2029": 264800.59599839995, - "2030": 262355.1170564, - "2031": 260122.16081600002, - "2032": 258002.84027319995, - "2033": 255410.61863199997, - "2034": 252781.53374399996, - "2035": 249902.8265432, - "2036": 247212.62574, - "2037": 244446.340938, - "2038": 241825.22309999997, - "2039": 239151.39517679994, - "2040": 236379.21234759997, - "2041": 233815.24809719998, - "2042": 231339.800234, - "2043": 228801.070448, - "2044": 226311.324784, - "2045": 224138.8105092, - "2046": 221860.73182279998, - "2047": 219386.19180159995, - "2048": 217197.20766199997, - "2049": 215389.75377399998, - "2050": 213562.5307252 + "2020": 127672.29221920001, + "2021": 131128.9758236, + "2022": 123060.62096899998, + "2023": 127937.46756179999, + "2024": 119639.95532139998, + "2025": 119117.10193379999, + "2026": 119188.28119879999, + "2027": 118793.269226, + "2028": 118030.53421899998, + "2029": 117060.9940494, + "2030": 116003.61498740001, + "2031": 115037.56696399998, + "2032": 114120.72773619999, + "2033": 112995.513982, + "2034": 111853.06609499999, + "2035": 110600.61790819999, + "2036": 109431.432687, + "2037": 108227.95294799998, + "2038": 107087.830839, + "2039": 105924.2384358, + "2040": 104717.13409659998, + "2041": 103599.9742092, + "2042": 102522.34823900001, + "2043": 101415.953969, + "2044": 100330.690009, + "2045": 99385.79938319999, + "2046": 98393.40563180001, + "2047": 97313.9304376, + "2048": 96360.11720600001, + "2049": 95575.433473, + "2050": 94781.92111119999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -257129.34934140005, - "2021": -264061.7194812, - "2022": -247751.3227785, - "2023": -257724.7237761, - "2024": -240902.35667129996, - "2025": -239781.95075910003, - "2026": -239904.18069660003, - "2027": -239088.662424, - "2028": -237532.48858950002, - "2029": -235560.4200303, - "2030": -233412.22272630004, - "2031": -231450.06957000002, - "2032": -229587.82418189998, - "2033": -227305.68093899998, - "2034": -224989.66683150004, - "2035": -222451.9978089, - "2036": -220081.93864950002, - "2037": -217643.43836099998, - "2038": -215333.1364215, - "2039": -212975.75097509995, - "2040": -210530.83456169997, - "2041": -208268.72678640002, - "2042": -206085.8247105, - "2043": -203845.71678450002, - "2044": -201648.58138050002, - "2045": -199733.80180740004, - "2046": -197724.1535421, - "2047": -195539.47192920002, - "2048": -193608.15388800003, - "2049": -192016.7714295, - "2050": -190407.7002114 + "2020": -24805.030347400003, + "2021": -25474.614339199998, + "2022": -23902.878336499994, + "2023": -24860.740898099994, + "2024": -23241.0346633, + "2025": -23134.845635100002, + "2026": -23147.231192599997, + "2027": -23069.120666000003, + "2028": -22919.5617235, + "2029": -22729.8647403, + "2030": -22523.1549263, + "2031": -22334.333402, + "2032": -22155.1273219, + "2033": -21935.420719, + "2034": -21712.4230455, + "2035": -21468.0458069, + "2036": -21239.8399875, + "2037": -21005.014070999998, + "2038": -20782.5385275, + "2039": -20555.5156731, + "2040": -20320.0459417, + "2041": -20102.1648324, + "2042": -19891.936290499998, + "2043": -19676.168538500002, + "2044": -19464.5345905, + "2045": -19280.1491814, + "2046": -19086.5893301, + "2047": -18876.134417200003, + "2048": -18690.113294, + "2049": -18536.9047855, + "2050": -18381.987273400002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -252988.49473099998, - "2021": -259785.16031799995, - "2022": -243687.44556849997, - "2023": -253624.60889249996, - "2024": -236981.75834449995, - "2025": -235824.08309549998, - "2026": -235927.006723, - "2027": -235108.228744, - "2028": -233560.66621549998, - "2029": -231604.4044755, - "2030": -229475.48811550005, - "2031": -227531.34783400001, - "2032": -225686.16488149995, - "2033": -223427.65257500001, - "2034": -221136.5029455, - "2035": -218627.17227249997, - "2036": -216282.6865635, - "2037": -213871.37680499998, - "2038": -211586.69119949997, - "2039": -209255.83231949995, - "2040": -206838.93512449999, - "2041": -204603.267036, - "2042": -202445.1886525, - "2043": -200231.4272305, - "2044": -198060.28816249996, - "2045": -196166.667957, - "2046": -194180.36479449994, - "2047": -192022.13175799997, - "2048": -190113.414352, - "2049": -188538.59367950002, - "2050": -186946.44455299998 + "2020": -5050.1796772, + "2021": -5170.7513576, + "2022": -4818.035374999999, + "2023": -5094.4658598, + "2024": -4704.876837399998, + "2025": -4647.0505098, + "2026": -4638.2230148, + "2027": -4611.58952, + "2028": -4570.372417, + "2029": -4521.3093114, + "2030": -4469.1999194, + "2031": -4421.863627999999, + "2032": -4376.916032199999, + "2033": -4323.596002, + "2034": -4270.0563329999995, + "2035": -4212.101250199999, + "2036": -4157.395592999999, + "2037": -4101.679157999999, + "2038": -4048.7981609999997, + "2039": -3995.090845799999, + "2040": -3939.7181445999995, + "2041": -3888.8195471999993, + "2042": -3839.2561189999997, + "2043": -3788.958707, + "2044": -3739.7266989999994, + "2045": -3695.8526171999997, + "2046": -3650.5413517999996, + "2047": -3601.9767015999996, + "2048": -3558.5386880000005, + "2049": -3521.4116649999996, + "2050": -3483.9860811999993 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -445724.5499274, - "2021": -457712.7976992, - "2022": -429379.55330249993, - "2023": -446816.7757040999, - "2024": -417546.54405329993, - "2025": -415538.23574910004, - "2026": -415729.3899966, - "2027": -414296.12084999995, - "2028": -411578.8840215, - "2029": -408141.3037263, - "2030": -404399.17291230004, - "2031": -400981.608786, - "2032": -397738.0184199, - "2033": -393766.318659, - "2034": -389736.7275435, - "2035": -385322.79114089994, - "2036": -381199.32193350006, - "2037": -376957.828011, - "2038": -372939.1475295, - "2039": -368839.0311711, - "2040": -364587.28227569995, - "2041": -360654.0567924, - "2042": -356857.7245605, - "2043": -352962.94717650005, - "2044": -349143.0698205, - "2045": -345812.29969740007, - "2046": -342317.8646481, - "2047": -338520.35589719994, - "2048": -335162.3215259999, - "2049": -332392.8785475, - "2050": -329592.86292539997 + "2020": -21384.017296, + "2021": -21964.942087999996, + "2022": -20617.632356, + "2023": -21424.33314, + "2024": -20042.014011999996, + "2025": -19958.945268, + "2026": -19972.279208, + "2027": -19907.453144, + "2028": -19781.041228, + "2029": -19619.950667999998, + "2030": -19444.095908000003, + "2031": -19283.397584000002, + "2032": -19130.887683999998, + "2033": -18943.4926, + "2034": -18753.154908, + "2035": -18544.400899999997, + "2036": -18349.598076000002, + "2037": -18149.00928, + "2038": -17958.992412, + "2039": -17765.032091999998, + "2040": -17563.777132, + "2041": -17377.475975999998, + "2042": -17197.824139999997, + "2043": -17013.304868, + "2044": -16832.296899999998, + "2045": -16674.823872, + "2046": -16509.340892, + "2047": -16329.249327999998, + "2048": -16170.186151999998, + "2049": -16039.496692, + "2050": -15907.322367999997 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -586.8498011999999, - "2021": -602.1247596, - "2022": -563.7634079999999, - "2023": -589.3523687999999, - "2024": -548.8814603999999, - "2025": -545.0673227999999, - "2026": -544.9522728, - "2027": -542.718462, - "2028": -538.7929559999999, - "2029": -533.9295623999999, - "2030": -528.6786804, - "2031": -523.89168, - "2032": -519.3476651999998, - "2033": -513.8409119999999, - "2034": -508.2724919999999, - "2035": -502.1960112, - "2036": -496.5005759999999, - "2037": -490.6606379999999, - "2038": -485.12443199999996, - "2039": -479.48422079999995, - "2040": -473.6461236, - "2041": -468.2562612, - "2042": -463.03943399999997, - "2043": -457.70571599999994, - "2044": -452.47784399999995, - "2045": -447.8878092, - "2046": -443.09620679999995, - "2047": -437.91159359999995, - "2048": -433.31051399999996, - "2049": -429.47244599999993, - "2050": -425.59572119999996 + "2020": 45447.4805996, + "2021": 46688.5804168, + "2022": 43838.558184999994, + "2023": 45519.654551399995, + "2024": 42606.3424682, + "2025": 42444.6437814, + "2026": 42477.6363964, + "2027": 42344.2618, + "2028": 42080.013911, + "2029": 41741.929810199996, + "2030": 41372.2961542, + "2031": 41034.410644, + "2032": 40713.75124459999, + "2033": 40319.002286, + "2034": 39917.814698999995, + "2035": 39477.5125786, + "2036": 39066.878559, + "2037": 38643.809394, + "2038": 38243.077143, + "2039": 37833.92306939999, + "2040": 37409.2433978, + "2041": 37015.978809600005, + "2042": 36636.937417, + "2043": 36247.389781, + "2044": 35865.212957, + "2045": 35533.1327796, + "2046": 35183.852427399994, + "2047": 34803.4480088, + "2048": 34467.672904, + "2049": 34192.352015000004, + "2050": 33913.855091599995 }, "stock": "NA" } @@ -395763,149 +395763,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 8400100.27319304, - "2021": 8602468.27083358, - "2022": 8924397.566180501, - "2023": 7534845.98849868, - "2024": 7664015.47726414, - "2025": 7761006.8079540795, - "2026": 7637035.36895876, - "2027": 7530168.5556504605, - "2028": 7381843.54305834, - "2029": 7194472.6393945, - "2030": 6989614.94843624, - "2031": 6784049.88573624, - "2032": 6584828.356507821, - "2033": 6381084.9441384, - "2034": 6181284.246333119, - "2035": 5996239.218765281, - "2036": 5835957.082050522, - "2037": 5687581.97167226, - "2038": 5546756.113732181, - "2039": 5412447.637506501, - "2040": 5277497.40532722, - "2041": 5137189.15137248, - "2042": 4995440.30544926, - "2043": 4853544.5894206595, - "2044": 4711794.11889238, - "2045": 4573854.281739281, - "2046": 4438672.797007959, - "2047": 4312556.70160468, - "2048": 4194836.07611602, - "2049": 4089312.4605446802, - "2050": 3992629.97291914 + "2020": 971985.40676344, + "2021": 996642.1880835, + "2022": 1037276.6523547801, + "2023": 865381.2228733201, + "2024": 887710.2268712599, + "2025": 902064.8861788799, + "2026": 887458.5270320401, + "2027": 874635.7548931801, + "2028": 857231.0145250601, + "2029": 835614.5801139399, + "2030": 812050.2391108, + "2031": 788426.0642099201, + "2032": 765453.4960478599, + "2033": 741884.4253647999, + "2034": 718701.82322272, + "2035": 697206.8242336799, + "2036": 678559.3052412402, + "2037": 661313.1451954601, + "2038": 645034.32370254, + "2039": 629580.99512026, + "2040": 614048.77541546, + "2041": 597854.82550828, + "2042": 581497.2944187, + "2043": 565098.65134466, + "2044": 548681.55511674, + "2045": 532661.70288824, + "2046": 516977.9344920001, + "2047": 502394.41345404007, + "2048": 488810.9106573, + "2049": 476659.8768652801, + "2050": 465558.52703714004 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -4151536.01799436, - "2021": -4251864.37414912, - "2022": -4412669.237824101, - "2023": -3723097.1692854203, - "2024": -3788282.15471916, - "2025": -3836878.6148052206, - "2026": -3775400.79771944, - "2027": -3722434.9374250397, - "2028": -3649056.4117684597, - "2029": -3556403.3820463005, - "2030": -3455123.59318736, - "2031": -3353482.10408276, - "2032": -3255034.26823468, - "2033": -3154343.8976786, - "2034": -3055595.4939815802, - "2035": -2964189.80983552, - "2036": -2885104.68090958, - "2037": -2811950.6906083403, - "2038": -2742437.9017563197, - "2039": -2676074.3647492, - "2040": -2609354.11181478, - "2041": -2539988.18270582, - "2042": -2469920.2906376403, - "2043": -2399799.7531874403, - "2044": -2329756.76873112, - "2045": -2261582.4588252204, - "2046": -2194747.46961194, - "2047": -2132383.4036993203, - "2048": -2074182.4415832802, - "2049": -2022029.5748111203, - "2050": -1974274.38533476 + "2020": -224922.5435628, + "2021": -230712.64276976, + "2022": -240375.57695714, + "2023": -199932.36356592, + "2024": -205505.24363996, + "2025": -209003.28309879996, + "2026": -205591.72930984004, + "2027": -202591.12236756002, + "2028": -198545.78932176, + "2029": -193542.55003172, + "2030": -188093.05688547998, + "2031": -182629.21001424, + "2032": -177318.20812942, + "2033": -171865.231737, + "2034": -166496.90216879998, + "2035": -161522.7868316, + "2036": -157215.51463436004, + "2037": -153236.0015326, + "2038": -149476.52778158, + "2039": -145905.07401988003, + "2040": -142312.68439212002, + "2041": -138564.9742435, + "2042": -134780.36773012002, + "2043": -130987.0146788, + "2044": -127188.66086678002, + "2045": -123479.22178868, + "2046": -119846.42300102003, + "2047": -116470.23651068, + "2048": -113327.10280123999, + "2049": -110517.8417051, + "2050": -107954.8934132 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3758479.8762038397, - "2021": 3847811.9740810804, - "2022": 3985596.8003902994, - "2023": 3375450.87170548, - "2024": 3427259.5781642394, - "2025": 3467811.3632830796, - "2026": 3413030.1589353597, - "2027": 3365773.63082896, - "2028": 3299678.66361144, - "2029": 3215986.9672113997, - "2030": 3124405.4200368393, - "2031": 3032537.3714494407, - "2032": 2943347.02236582, - "2033": 2852172.345431, - "2034": 2762788.6820869194, - "2035": 2679856.92906528, - "2036": 2607764.4032495203, - "2037": 2540838.73695916, - "2038": 2477549.8696647803, - "2039": 2417386.3209116003, - "2040": 2357066.55367292, - "2041": 2294346.6329783797, - "2042": 2230949.98163336, - "2043": 2167431.27782316, - "2044": 2103969.25708438, - "2045": 2042268.2012324801, - "2046": 1981873.70931326, - "2047": 1925558.0958814798, - "2048": 1872943.93482032, - "2049": 1825718.3670049799, - "2050": 1782353.86733564 + "2020": 113138.29419756, + "2021": 115863.55506946001, + "2022": 121314.15996086, + "2023": 100562.13994970001, + "2024": 103357.76721729999, + "2025": 105208.73174641999, + "2026": 103547.03545099999, + "2027": 102085.95083557999, + "2028": 100093.48390979998, + "2029": 97552.79519928, + "2030": 94783.50103468, + "2031": 92012.19283492, + "2032": 89322.48277495998, + "2033": 86571.3339676, + "2034": 83897.27664078001, + "2035": 81425.61214191999, + "2036": 79266.25027182, + "2037": 77310.58071123999, + "2038": 75444.74011904, + "2039": 73652.75138562001, + "2040": 71824.08458535999, + "2041": 69936.03351831998, + "2042": 68031.38381322, + "2043": 66125.89419214, + "2044": 64216.08349763999, + "2045": 62350.86491334, + "2046": 60514.30904912, + "2047": 58785.75773644, + "2048": 57190.923481939986, + "2049": 55770.03056902, + "2050": 54477.75679705999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 357755.80691056006, - "2021": 367045.15110632, - "2022": 384387.7897831, - "2023": 318620.77468251996, - "2024": 327479.73332476, - "2025": 333220.62162171997, - "2026": 327549.1608666399, - "2027": 322683.87621724, - "2028": 316216.82629155996, - "2029": 308149.82822679996, - "2030": 299374.69689636, - "2031": 290552.00631335995, - "2032": 282094.79171957995, - "2033": 273424.391283, - "2034": 264910.18442427996, - "2035": 257112.57118951998, - "2036": 250508.09875528, - "2037": 244507.01251943994, - "2038": 238673.35543581998, - "2039": 232992.56690620002, - "2040": 227206.21363648, - "2041": 221195.50474241996, - "2042": 215142.27133043998, - "2043": 209116.28470144, - "2044": 203101.78277622003, - "2045": 197217.73021111998, - "2046": 191407.92847954002, - "2047": 185968.42466611997, - "2048": 180919.29814228002, - "2049": 176429.77881782, - "2050": 172371.87969576 + "2020": 222027.51586832, + "2021": 227673.89122704003, + "2022": 237546.2834433, + "2023": 197113.96429764, + "2024": 202848.93575692002, + "2025": 206444.55269604, + "2026": 203112.06936648, + "2027": 200167.35341147997, + "2028": 196191.78708452, + "2029": 191247.41092639996, + "2030": 185862.55099771998, + "2031": 180468.47274632, + "2032": 175218.70313866, + "2033": 169831.3380338, + "2034": 164543.46365636, + "2035": 159641.58936264002, + "2036": 155377.34585576004, + "2037": 151454.75673728, + "2038": 147750.49559394, + "2039": 144230.3557886, + "2040": 140678.62419256, + "2041": 136981.51113014, + "2042": 133248.30923748, + "2043": 129505.48546408, + "2044": 125754.53648394, + "2045": 122090.46421384001, + "2046": 118499.60415078001, + "2047": 115153.92785964001, + "2048": 112047.40745555998, + "2049": 109272.97440113999, + "2050": 106743.05301232 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -111151.05345756, + "2021": -113843.2238365, + "2022": -118319.86014382001, + "2023": -99360.88592537999, + "2024": -101426.58720994, + "2025": -102875.32069082, + "2026": -101244.64134236, + "2027": -99823.15246302001, + "2028": -97859.72396363999, + "2029": -95382.57172336, + "2030": -92676.68777300001, + "2031": -89964.70895148002, + "2032": -87328.71153104, + "2033": -84631.07025599999, + "2034": -81989.15966598, + "2035": -79538.78589351999, + "2036": -77404.51958686, + "2037": -75434.38592564, + "2038": -73571.46820336, + "2039": -71799.55828394, + "2040": -70015.97138304, + "2041": -68162.78083712001, + "2042": -66290.4594821, + "2043": -64414.14068974, + "2044": -62536.825210359995, + "2045": -60708.234774460005, + "2046": -58916.6791144, + "2047": -57244.340659960006, + "2048": -55687.408392100006, + "2049": -54293.08053382001, + "2050": -53016.46588546 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -395941,219 +395977,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 27393.87509384, - "2021": 28014.07917646, - "2022": 28856.988735619998, - "2023": 24657.74053484, - "2024": 24924.90283022, - "2025": 25165.090489279995, - "2026": 24788.23115108, - "2027": 24458.662124539995, - "2028": 23984.31789482, - "2029": 23379.794892259997, - "2030": 22716.37013448, - "2031": 22052.38380456, - "2032": 21401.09656038, - "2033": 20735.9649144, - "2034": 20084.76602672, - "2035": 19475.01947488, - "2036": 18934.7757806, - "2037": 18427.765590659998, - "2038": 17957.35575962, - "2039": 17517.71410154, - "2040": 17080.88869538, - "2041": 16626.366263279997, - "2042": 16165.85126382, - "2043": 15702.173048659999, - "2044": 15238.06173342, - "2045": 14788.172241520002, - "2046": 14350.388231719999, - "2047": 13943.327162920003, - "2048": 13562.10642914, - "2049": 13218.14758828, - "2050": 12899.42830314 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 406606.41591024003, - "2021": 416978.40443631995, - "2022": 435761.84317125997, - "2023": 362695.29012156004, - "2024": 371908.33430547995, - "2025": 378025.57072508, - "2026": 371688.71988151997, - "2027": 366244.50677219994, - "2028": 358936.31296188, - "2029": 349790.67161247996, - "2030": 339830.54756996, - "2031": 329821.7288796, - "2032": 320201.6227415, - "2033": 310344.8904846, - "2034": 300670.62243612, - "2035": 291786.63749848, - "2036": 284218.85288056004, - "2037": 277313.23866656, - "2038": 270639.7567627, - "2039": 264173.57254292, - "2040": 257607.0981396, - "2041": 250785.47281658, - "2042": 243910.49894684003, - "2043": 237057.29380695996, - "2044": 230215.2312535, - "2045": 223529.7759484, - "2046": 216940.08315754, - "2047": 210774.629317, - "2048": 205045.22481388, - "2049": 199941.40365598002, - "2050": 195313.55619184 + "2020": 545225.5950617599, + "2021": 559254.1450398, + "2022": 583384.9017920201, + "2023": 484802.9909022799, + "2024": 498337.58432223997, + "2025": 506898.68602091994, + "2026": 498565.72780416004, + "2027": 491272.07253392, + "2028": 481463.36778944, + "2029": 469298.74777395994, + "2030": 456052.38519219996, + "2031": 442764.99284568004, + "2032": 429884.81805034, + "2033": 416665.82069579995, + "2034": 403664.62603627995, + "2035": 391646.18115911994, + "2036": 381278.89532896003, + "2037": 371737.7760720399, + "2038": 362672.5515178599, + "2039": 354016.28385384, + "2040": 345282.96806444007, + "2041": 336183.2261984199, + "2042": 326999.20099, + "2043": 317806.70879644, + "2044": 308607.35844506, + "2045": 299620.10689176, + "2046": 290802.76050489995, + "2047": 282592.49391756003, + "2048": 274956.2003752, + "2049": 268138.88321982, + "2050": 261931.40473075997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 382264.5041244, - "2021": 392171.2805827801, - "2022": 410447.12897951994, - "2023": 340395.50891496, - "2024": 349832.36043258006, - "2025": 355933.1407806, - "2026": 349906.73909292003, - "2027": 344722.82741538, - "2028": 337818.74769198, - "2029": 329212.35101345996, - "2030": 319848.71052923996, - "2031": 310437.44241312006, - "2032": 301401.40933116, - "2033": 292136.4573438, - "2034": 283036.60418460006, - "2035": 274691.103774, - "2036": 267603.08952468, - "2037": 261149.9515989, - "2038": 254898.34663464004, - "2039": 248828.14182534005, - "2040": 242653.90775586, - "2041": 236237.5789809, - "2042": 229773.76538466, - "2043": 223333.9512453, - "2044": 216904.01881044, - "2045": 210615.05287823998, - "2046": 204411.27336246002, - "2047": 198607.39068504, - "2048": 193218.31869462001, - "2049": 188423.56189889996, - "2050": 184084.8696357 + "2020": 3516946.2589334403, + "2021": 3599562.1406875, + "2022": 3725377.6387483804, + "2023": 3164135.48268952, + "2024": 3206268.34530646, + "2025": 3241484.01608708, + "2026": 3190413.16621844, + "2027": 3146560.3283603797, + "2028": 3084899.6241192603, + "2029": 3006538.0444837394, + "2030": 2920730.7177515994, + "2031": 2834632.96623632, + "2032": 2751114.1153472597, + "2033": 2665797.2352115996, + "2034": 2582200.75004892, + "2035": 2504660.02470688, + "2036": 2437293.2739178403, + "2037": 2374725.7947180597, + "2038": 2315483.6769299395, + "2039": 2259108.93087946, + "2040": 2202601.62570446, + "2041": 2143876.3081186796, + "2042": 2084514.7568454999, + "2043": 2025059.61313906, + "2044": 1965689.4262453401, + "2045": 1908004.2626644403, + "2046": 1851530.0278344, + "2047": 1798836.97845004, + "2048": 1749575.8851597002, + "2049": 1705337.1549398797, + "2050": 1664687.7041627397 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -27393.87509384, - "2021": -28014.07917646, - "2022": -28856.988735619998, - "2023": -24657.74053484, - "2024": -24924.90283022, - "2025": -25165.090489279995, - "2026": -24788.23115108, - "2027": -24458.662124539995, - "2028": -23984.31789482, - "2029": -23379.794892259997, - "2030": -22716.37013448, - "2031": -22052.38380456, - "2032": -21401.09656038, - "2033": -20735.9649144, - "2034": -20084.76602672, - "2035": -19475.01947488, - "2036": -18934.7757806, - "2037": -18427.765590659998, - "2038": -17957.35575962, - "2039": -17517.71410154, - "2040": -17080.88869538, - "2041": -16626.366263279997, - "2042": -16165.85126382, - "2043": -15702.173048659999, - "2044": -15238.06173342, - "2045": -14788.172241520002, - "2046": -14350.388231719999, - "2047": -13943.327162920003, - "2048": -13562.10642914, - "2049": -13218.14758828, - "2050": -12899.42830314 + "2020": -109307.47004832, + "2021": -112125.66035749999, + "2022": -116916.52702394001, + "2023": -97068.70608815999, + "2024": -99883.82481397997, + "2025": -101636.28293884, + "2026": -99978.27672051999, + "2027": -98516.85431574001, + "2028": -96550.48073237999, + "2029": -94118.06294461997, + "2030": -91469.57073519999, + "2031": -88814.77988016001, + "2032": -86233.55172298, + "2033": -83583.0107112, + "2034": -80975.16015635998, + "2035": -78559.00185824, + "2036": -76465.09531832, + "2037": -74533.76851797999, + "2038": -72709.00247702, + "2039": -70974.95942698, + "2040": -69228.66733638, + "2041": -67407.69255424, + "2042": -65568.9945079, + "2043": -63726.00269738, + "2044": -61879.95596281999, + "2045": -60076.462524919996, + "2046": -58309.679179399995, + "2047": -56666.75430212, + "2048": -55138.74098929999, + "2049": -53773.76375744, + "2050": -52529.26895401999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -721731.4570309601, - "2021": -740623.3731002599, - "2022": -775995.8297628599, - "2023": -642051.947885, - "2024": -660764.9692177001, - "2025": -672701.3381627199, - "2026": -661223.6872605999, - "2027": -651352.7072481799, - "2028": -638276.0440747, - "2029": -622008.69843278, - "2030": -604321.60370008, - "2031": -586540.44435032, - "2032": -569488.80039666, - "2033": -551998.4295896001, - "2034": -534813.8344604799, - "2035": -519073.76634272, - "2036": -505741.81100852, - "2037": -493629.11115934, - "2038": -481863.16719534, - "2039": -470412.58530462004, - "2040": -458748.72373206, - "2041": -446626.90852312, - "2042": -434419.8038388201, - "2043": -422265.35867973993, - "2044": -410130.4466079399, - "2045": -398253.56823864003, - "2046": -386528.18531772005, - "2047": -375556.15222124, - "2048": -365374.39348614, - "2049": -356324.11582532, - "2050": -348147.98141246 + "2020": -362310.20824984, + "2021": -371553.40602562, + "2022": -387487.22930416005, + "2023": -322066.84146096, + "2024": -331052.81376318, + "2025": -336743.84222828, + "2026": -331263.67474532, + "2027": -326448.55404869997, + "2028": -319950.63211858, + "2029": -311875.46921918, + "2030": -303079.70361635997, + "2031": -294262.3067416, + "2032": -285698.292703, + "2033": -276910.72678659996, + "2034": -268276.70906092, + "2035": -260283.33229767997, + "2036": -253358.58044996002, + "2037": -246983.71276445992, + "2038": -240945.9555592, + "2039": -235195.26232722, + "2040": -229395.39591710002, + "2041": -223355.12427677997, + "2042": -217257.02810294004, + "2043": -211148.20226885998, + "2044": -205031.20674099997, + "2045": -199056.84224040003, + "2046": -193199.27860114002, + "2047": -187743.561466, + "2048": -182671.96463458, + "2049": -178142.25420718, + "2050": -174013.25610294 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4015119.59435088, - "2021": -4111691.0360239404, - "2022": -4264744.01416462, - "2023": -3602216.36683312, - "2024": -3663055.98318506, - "2025": -3708994.5718471603, - "2026": -3649814.48794204, - "2027": -3598805.0143836997, - "2028": -3527941.59689586, - "2029": -3438395.5144002596, - "2030": -3340481.6740911193, - "2031": -3242231.5212380006, - "2032": -3146999.7486211006, - "2033": -3049612.5950539997, - "2034": -2954112.58933764, - "2035": -2865650.52755096, - "2036": -2789002.6182079203, - "2037": -2718025.38736682, - "2038": -2650681.3504561, - "2039": -2586473.0233145403, - "2040": -2521973.7841829006, - "2041": -2454913.25671736, - "2042": -2387160.5537785804, - "2043": -2319332.48758742, - "2044": -2251574.5082499003, - "2045": -2185645.4167218003, - "2046": -2121042.3963170797, - "2047": -2060774.6056118, - "2048": -2004511.5818728604, - "2049": -1954070.14695536, - "2050": -1907843.45778718 + "2020": -144804.46661199996, + "2021": -148456.51754642001, + "2022": -154607.33529028, + "2023": -128916.63081603998, + "2024": -132254.07500662, + "2025": -134410.8085096, + "2026": -132239.28271107998, + "2027": -130333.63600702, + "2028": -127745.46839422, + "2029": -124521.23023593999, + "2030": -121006.40395596, + "2031": -117483.16057967998, + "2032": -114058.47215964, + "2033": -110546.1790458, + "2034": -107095.938046, + "2035": -103898.34427519998, + "2036": -101123.07135112002, + "2037": -98562.24847289998, + "2038": -96141.51666016, + "2039": -93840.02451226002, + "2040": -91522.83309514, + "2041": -89109.57413369999, + "2042": -86672.33423333999, + "2043": -84229.72539909999, + "2044": -81784.24018475998, + "2045": -79397.75742115999, + "2046": -77059.71377374, + "2047": -74882.65936496001, + "2048": -72856.90205097999, + "2049": -71045.58799310001, + "2050": -69391.6292679 }, "stock": "NA" }, @@ -396609,149 +396609,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -2250230.47691846, - "2021": -2169715.6023770603, - "2022": -2266482.6861790195, - "2023": -2090066.2800293602, - "2024": -2292125.82212288, - "2025": -2253138.6119382, - "2026": -2298101.20594732, - "2027": -2353637.96521974, - "2028": -2394722.6188682597, - "2029": -2418307.89466604, - "2030": -2434957.4088768, - "2031": -2448029.00955022, - "2032": -2462184.0258421805, - "2033": -2473446.1159860995, - "2034": -2487066.790716, - "2035": -2503980.60381, - "2036": -2527154.9484810797, - "2037": -2553367.4762688, - "2038": -2580448.0235277996, - "2039": -2610786.1877133003, - "2040": -2638944.35305558, - "2041": -2663246.6672697603, - "2042": -2683661.2099458603, - "2043": -2703098.1061060997, - "2044": -2720833.00581848, - "2045": -2737638.30125044, - "2046": -2755161.6556355, - "2047": -2773783.41389956, - "2048": -2795866.7184772003, - "2049": -2823039.3866051803, - "2050": -2853204.9802509397 + "2020": 609508.3400035, + "2021": 587669.1048929, + "2022": 612786.68955588, + "2023": 543584.2736931, + "2024": 607582.9202051, + "2025": 592389.1240476, + "2026": 603958.1757497401, + "2027": 618815.0575025, + "2028": 629449.73217514, + "2029": 634668.62087042, + "2030": 637876.08579894, + "2031": 640140.48344592, + "2032": 642722.97796394, + "2033": 645022.39804892, + "2034": 648146.8212619, + "2035": 652118.09478254, + "2036": 657642.8202037201, + "2037": 663878.40622676, + "2038": 670144.8039196201, + "2039": 677307.1870024401, + "2040": 683996.1235795399, + "2041": 689683.3452152, + "2042": 694512.4980544001, + "2043": 698995.4687212401, + "2044": 703178.70855388, + "2045": 707256.5053863002, + "2046": 711577.99925228, + "2047": 716107.4379085, + "2048": 721277.91505304, + "2049": 727805.6121487, + "2050": 734941.5872509601 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 7777839.82192868, - "2021": 7499422.868395882, - "2022": 7850125.28299926, - "2023": 7292062.570834581, - "2024": 7957694.96398394, - "2025": 7822312.986280201, - "2026": 7978056.28982446, - "2027": 8170241.95284552, - "2028": 8312793.99395468, - "2029": 8395442.968330821, - "2030": 8454125.915051699, - "2031": 8500215.399811061, - "2032": 8550733.326456841, - "2033": 8590597.5157489, - "2034": 8638537.941730501, - "2035": 8698695.5626713, - "2036": 8780857.761001041, - "2037": 8874203.776423799, - "2038": 8970167.9671285, - "2039": 9076748.456682898, - "2040": 9175186.93962544, - "2041": 9260238.04924608, - "2042": 9331592.79974718, - "2043": 9399834.3613265, - "2044": 9462078.84361484, - "2045": 9521125.157701422, - "2046": 9582004.8125999, - "2047": 9646659.658164581, - "2048": 9723707.6556652, - "2049": 9818626.75153204, - "2050": 9924368.67634882 + "2020": 1744443.1269509802, + "2021": 1682012.07315428, + "2022": 1753830.46592506, + "2023": 1602330.52038368, + "2024": 1767140.4334229399, + "2025": 1735872.7848331, + "2026": 1770507.21795156, + "2027": 1813474.4990366201, + "2028": 1845101.03662178, + "2029": 1862887.12589872, + "2030": 1875260.4871868002, + "2031": 1884906.29956506, + "2032": 1895279.52414924, + "2033": 1903655.292723, + "2034": 1913920.3215815001, + "2035": 1926579.3142368998, + "2036": 1943996.9682762402, + "2037": 1963618.1632715, + "2038": 1983922.6700630998, + "2039": 2006869.9441252998, + "2040": 2028265.21601044, + "2041": 2046691.45513588, + "2042": 2062200.33296918, + "2043": 2076884.6975776998, + "2044": 2090312.7486510403, + "2045": 2103055.6661332203, + "2046": 2116482.8106343, + "2047": 2130744.0410102797, + "2048": 2147533.89051, + "2049": 2168213.18209784, + "2050": 2191076.7752123196 }, "stock": "NA" }, "wall": { "energy": { - "2020": -255201.24036706, - "2021": -246078.88411726002, - "2022": -256000.76503326002, - "2023": -232151.70090796, - "2024": -257391.75336388004, - "2025": -252882.0125286, - "2026": -257944.38738703995, - "2027": -264223.54536473996, - "2028": -268835.29235278, - "2029": -271407.1586164, - "2030": -273188.44665732, - "2031": -274579.04183318, - "2032": -276049.7515011, - "2033": -277247.18157266005, - "2034": -278721.9666882, - "2035": -280516.19422332005, - "2036": -282992.97924964, - "2037": -285768.31254408, - "2038": -288661.13589896, - "2039": -291964.48657602, - "2040": -295062.1041977, - "2041": -297727.46779296, - "2042": -299973.45458946, - "2043": -302089.43822242005, - "2044": -304023.84479872, - "2045": -305855.77149464004, - "2046": -307811.47756654, - "2047": -309890.55439376005, - "2048": -312327.34821032005, - "2049": -315323.12976818, - "2050": -318622.60873262 + "2020": 863916.60132436, + "2021": 832935.18897916, + "2022": 869972.2625, + "2023": 805881.99280676, + "2024": 881877.0133654801, + "2025": 868011.0532460001, + "2026": 885380.1954659598, + "2027": 906742.2200100399, + "2028": 922612.8849977999, + "2029": 931908.3533999601, + "2030": 938567.6869056402, + "2031": 943849.01904944, + "2032": 949538.1530169201, + "2033": 954020.91698512, + "2034": 959369.1089594001, + "2035": 965980.99946044, + "2036": 975040.7499191999, + "2037": 985275.42228456, + "2038": 995878.41807452, + "2039": 1007737.76661504, + "2040": 1018744.8133177198, + "2041": 1028259.1179553601, + "2042": 1036244.7418277601, + "2043": 1043872.7743950399, + "2044": 1050818.74451416, + "2045": 1057378.02901364, + "2046": 1064211.59673368, + "2047": 1071491.4576131601, + "2048": 1080149.61026824, + "2049": 1090759.6894682802, + "2050": 1102557.5587808 }, "stock": "NA" }, "roof": { "energy": { - "2020": -31078.921797379997, - "2021": -29971.83960988, - "2022": -30853.927977639996, - "2023": -27029.995618580004, - "2024": -30718.921675039994, - "2025": -30212.705074899997, - "2026": -30826.795246499998, - "2027": -31588.053150419997, - "2028": -32141.806627619993, - "2029": -32439.60030354, - "2030": -32641.897507939997, - "2031": -32801.14893768, - "2032": -32955.758278279995, - "2033": -33087.166538419995, - "2034": -33252.6750384, - "2035": -33440.12251164, - "2036": -33703.83142576, - "2037": -33990.645315459995, - "2038": -34301.26740672, - "2039": -34675.09926784, - "2040": -35035.605002879995, - "2041": -35344.474917479994, - "2042": -35606.25321408, - "2043": -35847.19572544, - "2044": -36067.22163932, - "2045": -36273.43357392, - "2046": -36507.78950807999, - "2047": -36758.14685438, - "2048": -37045.356365839994, - "2049": -37395.03991344, - "2050": -37773.17975438 + "2020": 524689.7920110001, + "2021": 506135.2504981, + "2022": 529678.6655266001, + "2023": 493151.8298248, + "2024": 538362.8696411, + "2025": 529469.8863649, + "2026": 540084.1006791999, + "2027": 553051.3740184, + "2028": 562704.441394, + "2029": 568350.3963558001, + "2030": 572398.4411288, + "2031": 575607.596719, + "2032": 579069.7894257001, + "2033": 581775.6318157, + "2034": 585012.4342235001, + "2035": 589044.8452213001, + "2036": 594510.9006954001, + "2037": 600736.1966194999, + "2038": 607213.2704677001, + "2039": 614428.9699556, + "2040": 621100.7530103, + "2041": 626878.4030170001, + "2042": 631714.2799442001, + "2043": 636328.1650023999, + "2044": 640511.8971132, + "2045": 644458.5208891, + "2046": 648546.2529588001, + "2047": 652884.7502144001, + "2048": 658099.3477540001, + "2049": 664519.3813389001, + "2050": 671668.7089121 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 272799.96797346, + "2021": 263001.47417226, + "2022": 274425.95841966, + "2023": 253439.24591916002, + "2024": 277885.89108768, + "2025": 273559.558032, + "2026": 279037.54835903994, + "2027": 285781.19152674, + "2028": 290786.30650517996, + "2029": 293710.6453608, + "2030": 295802.66064611997, + "2031": 297462.46395798, + "2032": 299241.9624225, + "2033": 300648.89867886, + "2034": 302329.1856312, + "2035": 304396.24324512, + "2036": 307235.51295323996, + "2037": 310434.49623108, + "2038": 313753.38541116, + "2039": 317478.69443562, + "2040": 320943.92897069996, + "2041": 323937.61791336, + "2042": 326452.16886305995, + "2043": 328850.98545882, + "2044": 331036.44096911995, + "2045": 333099.32456484, + "2046": 335258.54915334005, + "2047": 337560.55484256, + "2048": 340290.67874232, + "2049": 343632.38142078003, + "2050": 347343.17658282 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -396787,219 +396823,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -231294.14436916, - "2021": -223011.29150475998, - "2022": -233764.23241954, - "2023": -218316.32568966, - "2024": -237407.28893077996, - "2025": -233399.8704742, - "2026": -238041.35689657996, - "2027": -243762.13880864, - "2028": -248015.08580611995, - "2029": -250502.47542702, - "2030": -252278.12410885998, - "2031": -253674.62734910002, - "2032": -255216.20658844, - "2033": -256424.99459237995, - "2034": -257871.26191509998, - "2035": -259697.54514446, - "2036": -262186.56488096, - "2037": -265022.18588124, - "2038": -267929.22102638, - "2039": -271139.22135606, - "2040": -274094.45438464, - "2041": -276650.07142976, - "2042": -278792.11883146, - "2043": -280847.39114926, - "2044": -282721.1337346, - "2045": -284499.17114834, - "2046": -286318.67368601996, - "2047": -288250.66561286, - "2048": -290561.35662095994, - "2049": -293409.08320068003, - "2050": -296589.35257238 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -475702.78718488, - "2021": -458700.57499458, - "2022": -479897.04081186, - "2023": -444090.16784377996, - "2024": -485731.4081120399, - "2025": -477216.6440157001, - "2026": -486715.67217046, - "2027": -498457.03211032005, - "2028": -507145.36645947996, - "2029": -512128.3012474199, - "2030": -515639.8471113, - "2031": -518386.37935726, - "2032": -521392.43431354, - "2033": -523778.6875292, - "2034": -526668.9222169999, - "2035": -530291.3621763999, - "2036": -535241.45340044, - "2037": -540862.2060066999, - "2038": -546644.1458548, - "2039": -553085.7875545, - "2040": -559043.4636751399, - "2041": -564186.53178028, - "2042": -568503.96783338, - "2043": -572621.9798841, - "2044": -576380.8246536399, - "2045": -579949.91419672, - "2046": -583643.0652351, - "2047": -587561.6774557799, - "2048": -592221.0682987999, - "2049": -597969.18894714, - "2050": -604362.20247552 + "2020": -83526.39717526, + "2021": -80574.77141706001, + "2022": -82809.13753686, + "2023": -71989.42523095998, + "2024": -82289.46085008, + "2025": -80890.344129, + "2026": -82540.73304844, + "2027": -84582.70239093999, + "2028": -86063.87515377998, + "2029": -86846.8895454, + "2030": -87373.20565391998, + "2031": -87786.82418398, + "2032": -88179.0551977, + "2033": -88516.72701626, + "2034": -88947.84000319999, + "2035": -89428.73994591998, + "2036": -90104.86392404, + "2037": -90837.37839327999, + "2038": -91641.18420555998, + "2039": -92621.68085241999, + "2040": -93572.67560389999, + "2041": -94386.83964016, + "2042": -95077.17813986, + "2043": -95707.32426762, + "2044": -96281.73763912, + "2045": -96818.86034404, + "2046": -97438.46843693999, + "2047": -98099.51895036, + "2048": -98856.54517712, + "2049": -99779.27676318, + "2050": -100772.25959621998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -311982.6473784, - "2021": -300857.8183507, - "2022": -312876.91645054, - "2023": -283525.3658635, - "2024": -314620.0588046, - "2025": -309133.9664167, - "2026": -315332.72219122, - "2027": -323007.750052, - "2028": -328646.15433531994, - "2029": -331790.65272066, - "2030": -333970.69472461997, - "2031": -335675.72469105996, - "2032": -337469.34530022, - "2033": -338928.85298896, - "2034": -340726.4441102, - "2035": -342906.24375592, - "2036": -345912.24015876, - "2037": -349279.62625177996, - "2038": -352801.47011656, - "2039": -356831.61843542, - "2040": -360614.58415862, - "2041": -363870.564097, - "2042": -366613.4981303, - "2043": -369194.45283862, - "2044": -371551.27830203995, - "2045": -373780.3866316, - "2046": -376166.73019914003, - "2047": -378703.4747603, - "2048": -381679.37687512, - "2049": -385336.9485687, - "2050": -389362.66960807994 + "2020": 5684601.10371878, + "2021": 5480218.99006478, + "2022": 5783316.592376441, + "2023": 5595376.45159198, + "2024": 5957413.70466474, + "2025": 5875624.9528654, + "2026": 5992537.6984483, + "2027": 6134356.01297402, + "2028": 6241910.747710019, + "2029": 6309926.10605914, + "2030": 6360944.035102939, + "2031": 6402030.875434481, + "2032": 6448155.37173598, + "2033": 6482817.173349919, + "2034": 6522444.9315289, + "2035": 6573431.845497141, + "2036": 6642201.30845196, + "2037": 6721359.93525696, + "2038": 6802072.277070219, + "2039": 6888758.00216484, + "2040": 6967419.598877579, + "2041": 7035934.71258488, + "2042": 7093008.373102481, + "2043": 7148872.411212441, + "2044": 7199460.16617452, + "2045": 7247199.6246200185, + "2046": 7294346.05408108, + "2047": 7344586.14477778, + "2048": 7406111.27999384, + "2049": 7481509.179327141, + "2050": 7566903.502003481 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 446786.90683012, - "2021": 430799.31075132, - "2022": 451328.55826813995, - "2023": 420596.54477442, - "2024": 458042.12619985995, - "2025": 450271.6879274, - "2026": 459231.6287601399, - "2027": 470277.38082727994, - "2028": 478481.66071331996, - "2029": 483261.7731101799, - "2030": 486666.41257570003, - "2031": 489342.5914731399, - "2032": 492287.61133355997, - "2033": 494602.39303449995, - "2034": 497378.28869650007, - "2035": 500874.8408201, - "2036": 505642.57206256, - "2037": 511069.40518899995, - "2038": 516640.9032528999, - "2039": 522807.77127369994, - "2040": 528492.42416136, - "2041": 533406.86065472, - "2042": 537527.22060742, - "2043": 541474.8292292999, - "2044": 545073.8577247601, - "2045": 548488.34618518, - "2046": 551993.2790647, - "2047": 555714.65720082, - "2048": 560160.379204, - "2049": 565639.37182196, - "2050": 571751.90938458 + "2020": 661655.54773288, + "2021": 638058.3250130799, + "2022": 663583.58125314, + "2023": 593493.40939618, + "2024": 662540.14173574, + "2025": 648821.0782812, + "2026": 661711.5046943, + "2027": 677912.83715172, + "2028": 689669.4750215199, + "2029": 695855.0861823399, + "2030": 699937.11406194, + "2031": 703016.65093238, + "2032": 706314.72519708, + "2033": 709104.9244260199, + "2034": 712692.2780919, + "2035": 717095.5875341399, + "2036": 723196.10885776, + "2037": 730035.48236856, + "2038": 737102.90196782, + "2039": 745234.71894894, + "2040": 752875.2261288799, + "2041": 759415.84583448, + "2042": 764946.2789689801, + "2043": 770104.67005414, + "2044": 774854.74057852, + "2045": 779398.76685362, + "2046": 784278.1266689801, + "2047": 789435.33336218, + "2048": 795407.41289024, + "2049": 802824.7994092401, + "2050": 810947.7988881799 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 2675529.15219722, - "2021": 2579806.45599392, - "2022": 2701929.50001586, - "2023": 2515361.48177512, - "2024": 2741252.1515514604, - "2025": 2694759.3485149005, - "2026": 2748403.2094533998, - "2027": 2814538.1590587795, - "2028": 2863642.8491917797, - "2029": 2892214.51284736, - "2030": 2912549.7943529603, - "2031": 2928534.5882384204, - "2032": 2946093.07274872, - "2033": 2959908.5213748803, - "2034": 2976488.5351321003, - "2035": 2997341.1628232603, - "2036": 3025785.33540624, - "2037": 3058142.66274474, - "2038": 3091388.84151058, - "2039": 3128233.4453406604, - "2040": 3162220.9005343197, - "2041": 3191599.45070012, - "2042": 3216234.89156542, - "2043": 3239821.95467066, - "2044": 3261326.13041648, - "2045": 3281723.52342718, - "2046": 3302695.6876706197, - "2047": 3324964.8186545204, - "2048": 3351552.03111896, - "2049": 3384312.9122651606, - "2050": 3420843.7431149203 + "2020": 2589479.11586156, + "2021": 2497321.93467956, + "2022": 2599524.29216818, + "2023": 2340236.62456246, + "2024": 2603358.01600998, + "2025": 2551446.1449058, + "2026": 2602246.5552025, + "2027": 2665749.0005290397, + "2028": 2712035.31531444, + "2029": 2736861.0345959803, + "2030": 2753518.60304678, + "2031": 2766224.6411056607, + "2032": 2779822.37202436, + "2033": 2791140.31750454, + "2034": 2805490.2937783003, + "2035": 2823128.5396011802, + "2036": 2847460.89037512, + "2037": 2874813.67535052, + "2038": 2903149.54924414, + "2039": 2935585.8184195803, + "2040": 2965986.8736525597, + "2041": 2992068.56049776, + "2042": 3014079.7560154605, + "2043": 3034686.49540478, + "2044": 3053601.38195684, + "2045": 3071641.0932795405, + "2046": 3090910.24809346, + "2047": 3111292.60189006, + "2048": 3135057.67788008, + "2049": 3164521.39808228, + "2050": 3196877.31415006 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 6550122.595854561, - "2021": 6315861.13000696, - "2022": 6611650.80793362, - "2023": 6147053.52053586, - "2024": 6705759.801422981, - "2025": 6592624.632857401, - "2026": 6723978.735879419, - "2027": 6885863.02060084, - "2028": 7006031.61960416, - "2029": 7075895.89207474, - "2030": 7125613.7124165, - "2031": 7164726.36239982, - "2032": 7207539.798036881, - "2033": 7241258.4213451, - "2034": 7281736.9631705, - "2035": 7332504.948273702, - "2036": 7401787.53721248, - "2037": 7480525.654794999, - "2038": 7561557.4359393, - "2039": 7651532.685355899, - "2040": 7734624.35474908, - "2041": 7806442.31571136, - "2042": 7866675.09682706, - "2043": 7924293.4653451005, - "2044": 7976811.937835481, - "2045": 8026596.739462141, - "2046": 8077918.5646885, - "2047": 8132428.649535861, - "2048": 8197465.471713999, - "2049": 8277562.174023681, - "2050": 8366813.55009134 + "2020": 1028746.7477446201, + "2021": 992252.6240708199, + "2022": 1032411.07432088, + "2023": 925711.40449962, + "2024": 1032390.8749434601, + "2025": 1011110.2229084, + "2026": 1031241.58364386, + "2027": 1056436.57805298, + "2028": 1074753.6898651398, + "2029": 1084440.40751054, + "2030": 1090869.36096082, + "2031": 1095741.3587626, + "2032": 1100939.09048938, + "2033": 1105304.5080245598, + "2034": 1110899.8455177, + "2035": 1117768.44809202, + "2036": 1127240.5096001201, + "2037": 1137887.67381788, + "2038": 1148935.30459606, + "2039": 1161634.06197872, + "2040": 1173554.4875357798, + "2041": 1183771.75511232, + "2042": 1192398.8467477201, + "2043": 1200444.42137512, + "2044": 1207833.1304898, + "2045": 1214887.5772613802, + "2046": 1222456.04259224, + "2047": 1230449.5902690198, + "2048": 1239752.5545795201, + "2049": 1251312.37339726, + "2050": 1263980.35704236 }, "stock": "NA" }, @@ -400894,149 +400894,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 58109149.15649828, - "2021": 59324340.59719956, - "2022": 60297186.39849065, - "2023": 55391432.758695886, - "2024": 55776722.78758599, - "2025": 57601852.664241225, - "2026": 57829785.85255728, - "2027": 57630081.112862326, - "2028": 57221155.18542684, - "2029": 56686562.245305, - "2030": 56068685.80123593, - "2031": 55422453.893143184, - "2032": 54619987.71827216, - "2033": 53800117.49303454, - "2034": 53052523.4188378, - "2035": 52431128.24183822, - "2036": 51957513.27689347, - "2037": 51548711.58169826, - "2038": 51177976.636620395, - "2039": 50799648.8077915, - "2040": 50397177.65353934, - "2041": 49934070.267961666, - "2042": 49454038.61651486, - "2043": 48960127.44150239, - "2044": 48500769.865543365, - "2045": 48071457.79337132, - "2046": 47629068.56143919, - "2047": 47235699.902095705, - "2048": 46885863.447295316, - "2049": 46577795.68522948, - "2050": 46280732.86605896 + "2020": 5569730.75239596, + "2021": 5716441.77300752, + "2022": 5892475.58901154, + "2023": 5225442.10842748, + "2024": 5405674.67540538, + "2025": 5650421.2881035805, + "2026": 5675326.4536758, + "2027": 5651273.18990192, + "2028": 5605215.86621288, + "2029": 5546996.1551520005, + "2030": 5480448.01392516, + "2031": 5418441.489566821, + "2032": 5346185.362051841, + "2033": 5273938.60283046, + "2034": 5207457.03186416, + "2035": 5152846.47532402, + "2036": 5111459.072917979, + "2037": 5075995.766242661, + "2038": 5044649.18275968, + "2039": 5013288.2528763795, + "2040": 4980094.414142661, + "2041": 4940597.70699162, + "2042": 4899472.10555402, + "2043": 4855950.06289266, + "2044": 4815095.41061124, + "2045": 4776990.90064992, + "2046": 4737485.45969938, + "2047": 4703114.7500333795, + "2048": 4672547.77011128, + "2049": 4646106.36226464, + "2050": 4620968.70976668 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -28507624.24734512, - "2021": -29108589.39162524, - "2022": -29601225.853385538, - "2023": -27161554.27293092, - "2024": -27371276.57343432, - "2025": -28277838.50149118, - "2026": -28390737.23262592, - "2027": -28292888.75333588, - "2028": -28091976.48459186, - "2029": -27829247.136774004, - "2030": -27525561.21564308, - "2031": -27208649.22341792, - "2032": -26815433.70853504, - "2033": -26413768.31391726, - "2034": -26047421.6838549, - "2035": -25743103.218259484, - "2036": -25511260.58896654, - "2037": -25311236.301599838, - "2038": -25129972.1707332, - "2039": -24945105.816242103, - "2040": -24748422.39175746, - "2041": -24521880.54621664, - "2042": -24287018.236173443, - "2043": -24045208.897825524, - "2044": -23820273.73838184, - "2045": -23610075.666199878, - "2046": -23393491.27533412, - "2047": -23200975.9489769, - "2048": -23029758.31356508, - "2049": -22879108.532450017, - "2050": -22733860.29910754 + "2020": -1221482.84020204, + "2021": -1255705.18740258, + "2022": -1299857.7640718399, + "2023": -1140811.45346, + "2024": -1189501.0930423, + "2025": -1247716.8589893798, + "2026": -1253462.33405226, + "2027": -1247974.8301765998, + "2028": -1237534.72211442, + "2029": -1224404.3931165, + "2030": -1209417.5839268202, + "2031": -1195853.1955548201, + "2032": -1180310.78405464, + "2033": -1164865.32307236, + "2034": -1150609.11205178, + "2035": -1138955.0387221, + "2036": -1130150.87527806, + "2037": -1122630.8299582, + "2038": -1116044.9024608398, + "2039": -1109501.1779602403, + "2040": -1102584.9237814602, + "2041": -1094248.85433458, + "2042": -1085554.8040829801, + "2043": -1076264.96910314, + "2044": -1067521.1488795402, + "2045": -1059375.2127451, + "2046": -1050914.7110885, + "2047": -1043605.6944144401, + "2048": -1037102.5803241801, + "2049": -1031518.9952631801, + "2050": -1026234.2094748601 }, "stock": "NA" }, "wall": { "energy": { - "2020": 26910669.10509468, - "2021": 27451696.68872526, - "2022": 27834039.57005816, - "2023": 25713991.712670483, - "2024": 25793290.58708438, - "2025": 26586708.650659017, - "2026": 26688408.62550518, - "2027": 26596937.70214972, - "2028": 26410434.18845714, - "2029": 26166262.248313498, - "2030": 25883885.911123022, - "2031": 25584444.63647378, - "2032": 25210417.83110696, - "2033": 24827657.236619636, - "2034": 24479058.6037521, - "2035": 24188596.48716842, - "2036": 23966875.48748666, - "2037": 23775156.427482158, - "2038": 23600687.059708595, - "2039": 23422132.3766004, - "2040": 23232211.964543737, - "2041": 23014655.742595855, - "2042": 22789326.38483666, - "2043": 22558231.76301338, - "2044": 22343542.385567263, - "2045": 22142819.612999216, - "2046": 21935969.217130177, - "2047": 21751660.9717462, - "2048": 21587754.115256622, - "2049": 21442935.65406798, - "2050": 21303144.005022056 + "2020": 703368.35578448, + "2021": 720479.2242804599, + "2022": 744790.4540835998, + "2023": 653618.5397999199, + "2024": 677334.59406852, + "2025": 709281.4715580998, + "2026": 711823.61762926, + "2027": 708244.2840652799, + "2028": 701627.28041164, + "2029": 693502.6034265, + "2030": 684396.85578746, + "2031": 675988.7613248, + "2032": 666324.2286588, + "2033": 656623.622043, + "2034": 647721.2087249199, + "2035": 640337.5770778799, + "2036": 634627.9875995801, + "2037": 629723.3049891399, + "2038": 625348.0229847599, + "2039": 621023.05955476, + "2040": 616410.7722721, + "2041": 611052.00357736, + "2042": 605459.6543697598, + "2043": 599637.23721728, + "2044": 594130.3378526999, + "2045": 588935.33441378, + "2046": 583621.8112501199, + "2047": 578924.9607643599, + "2048": 574799.2994327, + "2049": 571164.70773064, + "2050": 567694.10711828 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1971497.2273025198, - "2021": 2024703.97352114, - "2022": 2096036.72388684, - "2023": 1844286.7340863198, - "2024": 1912503.3853594202, - "2025": 2003380.18258998, - "2026": 2013251.1793272202, - "2027": 2005929.3212094798, - "2028": 1990442.3253244604, - "2029": 1970388.9765345, - "2030": 1947310.0388453798, - "2031": 1925436.38321722, - "2032": 1899478.91330104, - "2033": 1873289.8315893603, - "2034": 1849177.9800967, - "2035": 1829531.6355077797, - "2036": 1814739.8577415398, - "2037": 1802164.5765344398, - "2038": 1791093.6590057998, - "2039": 1780087.403773, - "2040": 1768356.34588726, - "2041": 1754322.1161715398, - "2042": 1739674.00226474, - "2043": 1724194.87039882, - "2044": 1709663.3791007402, - "2045": 1696120.2269759802, - "2046": 1682182.3329476202, - "2047": 1669989.9852431999, - "2048": 1659148.2662113798, - "2049": 1649867.1653556197, - "2050": 1640995.44563914 + "2020": 1216882.5866120402, + "2021": 1250868.75881398, + "2022": 1297615.66282508, + "2023": 1131092.0228170399, + "2024": 1183584.3792431399, + "2025": 1243716.2047226601, + "2026": 1249106.26942854, + "2027": 1243124.73976156, + "2028": 1232034.65608522, + "2029": 1218294.4585634999, + "2030": 1202741.2502700598, + "2031": 1188890.77523094, + "2032": 1173243.64925288, + "2033": 1157730.5368171202, + "2034": 1143409.7766637, + "2035": 1131669.7544720601, + "2036": 1122735.59934918, + "2037": 1115098.0275822799, + "2038": 1108405.6273134, + "2039": 1101799.1529874, + "2040": 1094806.98959482, + "2041": 1086420.57320478, + "2042": 1077663.79974598, + "2043": 1068326.2028069398, + "2044": 1059503.37854958, + "2045": 1051251.5904690602, + "2046": 1042709.4893893399, + "2047": 1035312.3340556, + "2048": 1028760.18491446, + "2049": 1023103.67367774, + "2050": 1017754.29419358 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -731935.27381664, + "2021": -748337.61337638, + "2022": -764719.5842085601, + "2023": -692402.35380352, + "2024": -704282.4641865201, + "2025": -730735.16291602, + "2026": -733570.9285119, + "2027": -730638.96948208, + "2028": -724933.38195372, + "2029": -717657.0851565, + "2030": -709334.4967795401, + "2031": -701055.48229528, + "2032": -691068.0363701599, + "2033": -680945.03004324, + "2034": -671690.1326796401, + "2035": -664006.82390588, + "2036": -658132.2943858199, + "2037": -653067.88482194, + "2038": -648505.95042412, + "2039": -643892.1578285199, + "2040": -638988.2577079401, + "2041": -633311.12703928, + "2042": -627415.71894968, + "2043": -621309.32105824, + "2044": -615601.61568406, + "2045": -610257.24001658, + "2046": -604749.93604132, + "2047": -599877.24375932, + "2048": -595555.54285182, + "2049": -591754.66078096, + "2050": -588106.68368132 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -401072,219 +401108,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 214800.03249140002, - "2021": 218730.63977980003, - "2022": 220571.30059097998, - "2023": 206108.94853668002, - "2024": 205247.92748718002, - "2025": 210743.17639746, - "2026": 211444.23335415998, - "2027": 210666.66559432, - "2028": 209162.44715059997, - "2029": 207215.875275, - "2030": 204974.39474768, - "2031": 202561.84929254, - "2032": 199541.80826287996, - "2033": 196450.60725582, - "2034": 193642.24610204, - "2035": 191284.35534422, - "2036": 189472.84574554, - "2037": 187897.80677346, - "2038": 186453.77010312, - "2039": 184968.26878142002, - "2040": 183390.72058742, - "2041": 181602.8818939, - "2042": 179754.45715029998, - "2043": 177870.5934743, - "2044": 176122.41981528, - "2045": 174484.81997732, - "2046": 172795.25663798, - "2047": 171285.21251922002, - "2048": 169943.87290596002, - "2049": 168746.72156571998, - "2050": 167590.69248944 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 2374536.9678196404, - "2021": 2434659.09164058, - "2022": 2508240.89131572, - "2023": 2232203.80207288, - "2024": 2296691.5660347803, - "2025": 2396855.81150374, - "2026": 2407992.14823882, - "2027": 2399279.90967172, - "2028": 2381065.56386982, - "2029": 2357456.7222405, - "2030": 2330274.6440309, - "2031": 2303870.19135226, - "2032": 2272172.15092952, - "2033": 2240083.6887604804, - "2034": 2210621.01586222, - "2035": 2186472.71418122, - "2036": 2168218.2473120997, - "2037": 2152628.79718796, - "2038": 2138782.68477076, - "2039": 2124913.34501836, - "2040": 2110138.83938678, - "2041": 2092674.2565761795, - "2042": 2074481.9492301801, - "2043": 2055408.56568634, - "2044": 2037546.7921280202, - "2045": 2020882.4535282198, - "2046": 2003728.61048698, - "2047": 1988650.3826765602, - "2048": 1975245.5895695398, - "2049": 1963669.9378836998, - "2050": 1952577.1089701 + "2020": 2981738.32020324, + "2021": 3064337.17818778, + "2022": 3172334.24611656, + "2023": 2784664.94855792, + "2024": 2900344.18951882, + "2025": 3041587.48119842, + "2026": 3055659.7998828995, + "2027": 3042614.84324868, + "2028": 3017384.8655178198, + "2029": 2985528.7924484997, + "2030": 2949147.16177914, + "2031": 2915928.20236558, + "2032": 2877618.3682005596, + "2033": 2839421.3994500395, + "2034": 2804189.78855614, + "2035": 2775391.4472823795, + "2036": 2753626.8574298196, + "2037": 2735050.36765984, + "2038": 2718753.8494005194, + "2039": 2702567.74002952, + "2040": 2685424.37629914, + "2041": 2664822.7088131797, + "2042": 2643331.3042863803, + "2043": 2620440.21522814, + "2044": 2598898.65013226, + "2045": 2578816.7233051797, + "2046": 2558011.3911734195, + "2047": 2539976.92988812, + "2048": 2523942.87804522, + "2049": 2510169.42789666, + "2050": 2497103.52962202 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2109280.89915072, - "2021": 2166263.59274814, - "2022": 2242129.82896662, - "2023": 1973149.245627, - "2024": 2046665.5841538, - "2025": 2143908.0314762397, - "2026": 2154360.16667898, - "2027": 2146343.5780758, - "2028": 2129619.62071986, - "2029": 2108040.7528935, - "2030": 2083232.1770466603, - "2031": 2059815.49016256, - "2032": 2032119.0035479201, - "2033": 2004214.75932678, - "2034": 1978520.62398114, - "2035": 1957571.1292272003, - "2036": 1941787.82650548, - "2037": 1928360.0223087, - "2038": 1916539.6020913203, - "2039": 1904785.7193136201, - "2040": 1892268.50798748, - "2041": 1877292.5978486398, - "2042": 1861664.06705664, - "2043": 1845137.17859232, - "2044": 1829618.8312744198, - "2045": 1815154.8643172998, - "2046": 1800255.9100632, - "2047": 1787236.0167880198, - "2048": 1775658.70977414, - "2049": 1765739.75350614, - "2050": 1756266.83132058 + "2020": 26132978.07101156, + "2021": 26633993.28850092, + "2022": 26936226.799284138, + "2023": 25043230.780567482, + "2024": 25000778.491774783, + "2025": 25713019.576789178, + "2026": 25809639.920492, + "2027": 25725300.88704992, + "2028": 25550387.36591648, + "2029": 25319527.690701, + "2030": 25051813.01321936, + "2031": 24761370.224853422, + "2032": 24394490.016151838, + "2033": 24017722.658202663, + "2034": 23675068.820338957, + "2035": 23389077.960391417, + "2036": 23170643.375096776, + "2037": 22981569.17807826, + "2038": 22808856.41706248, + "2039": 22631563.69423378, + "2040": 22442851.58281026, + "2041": 22227679.60909702, + "2042": 22004974.31652622, + "2043": 21777525.58021806, + "2044": 21566556.15180704, + "2045": 21369276.746958923, + "2046": 21166152.171823584, + "2047": 20984562.43213158, + "2048": 20823048.052167878, + "2049": 20679994.135252237, + "2050": 20541608.90665868 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -214800.03249140002, - "2021": -218730.63977980003, - "2022": -220571.30059097998, - "2023": -206108.94853668002, - "2024": -205247.92748718002, - "2025": -210743.17639746, - "2026": -211444.23335415998, - "2027": -210666.66559432, - "2028": -209162.44715059997, - "2029": -207215.875275, - "2030": -204974.39474768, - "2031": -202561.84929254, - "2032": -199541.80826287996, - "2033": -196450.60725582, - "2034": -193642.24610204, - "2035": -191284.35534422, - "2036": -189472.84574554, - "2037": -187897.80677346, - "2038": -186453.77010312, - "2039": -184968.26878142002, - "2040": -183390.72058742, - "2041": -181602.8818939, - "2042": -179754.45715029998, - "2043": -177870.5934743, - "2044": -176122.41981528, - "2045": -174484.81997732, - "2046": -172795.25663798, - "2047": -171285.21251922002, - "2048": -169943.87290596002, - "2049": -168746.72156571998, - "2050": -167590.69248944 + "2020": -583416.43313548, + "2021": -600127.51114896, + "2022": -622664.04081822, + "2023": -543103.14234044, + "2024": -568671.06286954, + "2025": -597645.3124543399, + "2026": -600391.2708425999, + "2027": -597651.8666717601, + "2028": -592497.07157724, + "2029": -586057.7821859999, + "2030": -578731.75202068, + "2031": -572208.29653706, + "2032": -564817.1252915199, + "2033": -557495.8194025799, + "2034": -550729.62386228, + "2035": -545204.11173346, + "2036": -541025.2921607401, + "2037": -537459.5226065799, + "2038": -534347.93428784, + "2039": -531271.56873554, + "2040": -528020.62243558, + "2041": -524087.62303826, + "2042": -519981.45000825997, + "2043": -515579.50256138004, + "2044": -511426.64864852006, + "2045": -507554.65011375997, + "2046": -503534.45611634, + "2047": -500068.70855134004, + "2048": -496988.9725634399, + "2049": -494348.02804651996, + "2050": -491853.67231504 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3841860.08640028, - "2021": -3949880.0885915603, - "2022": -4100926.1648866995, - "2023": -3582301.2650497193, - "2024": -3735269.7934308196, - "2025": -3922267.9011423, - "2026": -3942042.3148765597, - "2027": -3927225.14680248, - "2028": -3896209.5957620395, - "2029": -3856256.1920490004, - "2030": -3810349.2665281603, - "2031": -3767749.8462741, - "2032": -3717802.2695784, - "2033": -3667616.2890249, - "2034": -3621317.8981229197, - "2035": -3583711.56965058, - "2036": -3555450.1914431797, - "2037": -3531475.6527597397, - "2038": -3510500.52914776, - "2039": -3489752.80473226, - "2040": -3467655.2530084997, - "2041": -3440993.4907994596, - "2042": -3413132.7854518597, - "2043": -3383503.87885458, - "2044": -3355634.3258547997, - "2045": -3329675.90710348, - "2046": -3302933.53950242, - "2047": -3279648.26255686, - "2048": -3258940.0857454, - "2049": -3241299.7534144404, - "2050": -3224487.0975788804 + "2020": -2009097.30359024, + "2021": -2064134.0114697798, + "2022": -2136412.8317900198, + "2023": -1874779.2660750798, + "2024": -1952694.42402548, + "2025": -2047724.5220818399, + "2026": -2056841.72597862, + "2027": -2047669.24534452, + "2028": -2030250.85697462, + "2029": -2008417.7201265001, + "2030": -1983570.9068399, + "2031": -1960976.65745416, + "2032": -1935046.48838232, + "2033": -1909219.6371421802, + "2034": -1885406.7990250196, + "2035": -1865894.20756152, + "2036": -1851093.3492846, + "2037": -1838441.10635586, + "2038": -1827322.1593531603, + "2039": -1816286.4427212598, + "2040": -1804599.27608548, + "2041": -1790609.0519168798, + "2042": -1776015.4470848802, + "2043": -1760498.72899144, + "2044": -1745881.9546718204, + "2045": -1732233.8563230198, + "2046": -1718102.52303368, + "2047": -1705839.3518844598, + "2048": -1694953.95710714, + "2049": -1685566.1738677, + "2050": -1676663.5388770998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -27906301.203848682, - "2021": -28486639.75531416, - "2022": -28943562.63656114, - "2023": -26611183.17275756, - "2024": -26780574.90374526, - "2025": -27649048.53337478, - "2026": -27758053.75304564, - "2027": -27662485.08569064, - "2028": -27466725.91966964, - "2029": -27210672.297804, - "2030": -26914666.8839962, - "2031": -26604355.89990142, - "2032": -26218604.115440637, - "2033": -25824364.743732058, - "2034": -25464943.85870924, - "2035": -25166104.38966654, - "2036": -24938301.2860391, - "2037": -24741628.85668862, - "2038": -24563180.312980317, - "2039": -24380995.77016862, - "2040": -24187184.24768906, - "2041": -23964312.60111086, - "2042": -23733322.46773566, - "2043": -23495768.72856838, - "2044": -23274876.465436444, - "2045": -23068426.557942636, - "2046": -22855689.84932046, - "2047": -22666464.571702823, - "2048": -22498176.02307088, - "2049": -22349918.4349118, - "2050": -22206929.3071768 + "2020": -839509.2423548799, + "2021": -861352.48262546, + "2022": -887957.9728267799, + "2023": -787006.4669298, + "2024": -813900.9902357999, + "2025": -850743.3499743599, + "2026": -854412.8790246199, + "2027": -850734.8631493999, + "2028": -843710.06443954, + "2029": -834855.0634244999, + "2030": -824754.78388774, + "2031": -815332.73326624, + "2032": -804355.19994328, + "2033": -793368.3007114199, + "2034": -783263.1865006599, + "2035": -774951.7036167999, + "2036": -768637.31486912, + "2037": -763224.6990380998, + "2038": -758432.68177188, + "2039": -753643.62115978, + "2040": -748569.18327952, + "2041": -742552.41001496, + "2042": -736286.29215056, + "2043": -729671.74178488, + "2044": -723458.30141838, + "2045": -717655.1325499, + "2046": -711649.3845880001, + "2047": -706411.80938898, + "2048": -701760.6759114601, + "2049": -697727.4761840599, + "2050": -693889.7626004199 }, "stock": "NA" }, @@ -401604,37 +401604,37 @@ "demand": { "windows conduction": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -401676,37 +401676,37 @@ }, "wall": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -401784,109 +401784,109 @@ }, "floor": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -402560,149 +402560,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 156765.94706039998, - "2021": 162614.29677940003, - "2022": 162156.963945, - "2023": 137186.4436636, - "2024": 145944.1022068, - "2025": 153717.07616559998, - "2026": 154626.3016272, - "2027": 154740.76557320004, - "2028": 154441.05344100003, - "2029": 153838.3189674, - "2030": 153050.49306980005, - "2031": 152071.87657900003, - "2032": 151061.44794560003, - "2033": 149928.3711246, - "2034": 148697.88715280002, - "2035": 147440.49360840002, - "2036": 146331.9573374, - "2037": 145152.5251886, - "2038": 144006.4776058, - "2039": 142864.4537314, - "2040": 141717.71258680001, - "2041": 140483.58243119996, - "2042": 139395.16470219998, - "2043": 138225.3454686, - "2044": 137069.95945780003, - "2045": 136117.6343152, - "2046": 135059.7515676, - "2047": 133930.77379240002, - "2048": 132908.6307834, - "2049": 132142.7703384, - "2050": 131388.78879380002 + "2020": 18873.714535200004, + "2021": 19575.389577200003, + "2022": 19537.78587, + "2023": 16433.3511368, + "2024": 17534.3761784, + "2025": 18484.043172799997, + "2026": 18586.0919136, + "2027": 18591.7170616, + "2028": 18547.626798, + "2029": 18467.1871212, + "2030": 18364.356612400006, + "2031": 18238.917482, + "2032": 18109.399292800004, + "2033": 17965.825654800003, + "2034": 17810.5789264, + "2035": 17652.6636792, + "2036": 17512.9190212, + "2037": 17364.766166800004, + "2038": 17220.724660400003, + "2039": 17077.4207132, + "2040": 16934.0198984, + "2041": 16779.857025600002, + "2042": 16643.800163599997, + "2043": 16497.960646800002, + "2044": 16353.979276400001, + "2045": 16234.5210176, + "2046": 16102.4666088, + "2047": 15962.302191200002, + "2048": 15834.8105292, + "2049": 15738.073579200001, + "2050": 15643.041564400002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -77418.0568896, - "2021": -80305.8940101, - "2022": -80082.4847985, - "2023": -67737.1930974, - "2024": -72068.64480719999, - "2025": -75909.22513139999, - "2026": -76357.20380880001, - "2027": -76412.59022280002, - "2028": -76263.4587555, - "2029": -75964.6998321, - "2030": -75574.51950570001, - "2031": -75090.16879650003, - "2032": -74590.0729794, - "2033": -74029.5074139, - "2034": -73420.84540620001, - "2035": -72798.97416360003, - "2036": -72250.6501611, - "2037": -71667.33239790001, - "2038": -71100.51430770001, - "2039": -70535.7187191, - "2040": -69968.65943520001, - "2041": -69358.4098308, - "2042": -68820.1983363, - "2043": -68241.7895919, - "2044": -67670.52547470001, - "2045": -67199.5525218, - "2046": -66676.4662104, - "2047": -66118.3328616, - "2048": -65612.9327961, - "2049": -65234.0825346, - "2050": -64861.13705070001 + "2020": -4407.0890496, + "2021": -4570.806574100001, + "2022": -4562.933410499999, + "2023": -3832.9342094000003, + "2024": -4092.4532552000005, + "2025": -4314.9241154, + "2026": -4338.367360800001, + "2027": -4339.256894800001, + "2028": -4328.545423500001, + "2029": -4309.353116099999, + "2030": -4284.9269017000015, + "2031": -4255.2402725, + "2032": -4224.588219400001, + "2033": -4190.691105900001, + "2034": -4154.0710942000005, + "2035": -4116.8576676, + "2036": -4083.9000931, + "2037": -4048.9857859, + "2038": -4015.0362797000007, + "2039": -3981.2721551000004, + "2040": -3947.5098992000003, + "2041": -3911.2221348000003, + "2042": -3879.1914683, + "2043": -3844.8774279, + "2044": -3811.0035347000003, + "2045": -3782.8598258000006, + "2046": -3751.7807064000003, + "2047": -3718.8312296, + "2048": -3688.8310401, + "2049": -3666.0069906, + "2050": -3643.5953347000004 }, "stock": "NA" }, "wall": { "energy": { - "2020": 70264.4328588, - "2021": 72887.33735130001, - "2022": 72670.85888849999, - "2023": 61543.3872102, - "2024": 65437.95354359999, - "2025": 68912.77807019999, - "2026": 69325.18855440001, - "2027": 69381.8637264, - "2028": 69252.8019435, - "2029": 68987.8343973, - "2030": 68639.97698610001, - "2031": 68206.3668285, - "2032": 67758.6620982, - "2033": 67255.5169047, - "2034": 66708.6769506, - "2035": 66149.39959680001, - "2036": 65656.67790629998, - "2037": 65132.096000699996, - "2038": 64622.41685610001, - "2039": 64114.374486299996, - "2040": 63603.9075516, - "2041": 63054.430448399995, - "2042": 62569.892631899995, - "2043": 62048.858054699995, - "2044": 61534.2132891, - "2045": 61110.5330214, - "2046": 60639.4665252, - "2047": 60136.2383868, - "2048": 59681.019729299995, - "2049": 59340.736087799996, - "2050": 59005.59575310001 + "2020": 1826.4414599999998, + "2021": 1894.4002030000001, + "2022": 1890.356079, + "2023": 1592.2121140000002, + "2024": 1697.6773959999998, + "2025": 1789.2569379999998, + "2026": 1799.304504, + "2027": 1800.038144, + "2028": 1795.9572810000002, + "2029": 1788.3557429999998, + "2030": 1778.5898869999999, + "2031": 1766.6277670000002, + "2032": 1754.2766900000001, + "2033": 1740.548949, + "2034": 1725.690326, + "2035": 1710.560208, + "2036": 1697.182709, + "2037": 1682.9885809999998, + "2038": 1669.190179, + "2039": 1655.4572769999995, + "2040": 1641.7040680000002, + "2041": 1626.9149879999998, + "2042": 1613.864989, + "2043": 1599.8678969999996, + "2044": 1586.047825, + "2045": 1574.5991379999998, + "2046": 1561.928892, + "2047": 1548.4633959999999, + "2048": 1536.2286629999996, + "2049": 1526.9724419999998, + "2050": 1517.874833 }, "stock": "NA" }, "roof": { "energy": { - "2020": 6561.721711199999, - "2021": 6805.6376227, - "2022": 6792.7911735, - "2023": 5712.213041800001, - "2024": 6095.6071744, - "2025": 6425.952803799999, - "2026": 6461.335077599999, - "2027": 6463.1846755999995, - "2028": 6447.7519245, - "2029": 6419.683496699999, - "2030": 6383.829179899999, - "2031": 6340.1193475, - "2032": 6294.9881318, - "2033": 6244.9795773000005, - "2034": 6190.9134074, - "2035": 6135.9269171999995, - "2036": 6087.260935699999, - "2037": 6035.6733773, - "2038": 5985.5163859, - "2039": 5935.619109699999, - "2040": 5885.694282400001, - "2041": 5832.0247356, - "2042": 5784.657330099999, - "2043": 5733.889071299999, - "2044": 5683.768390899999, - "2045": 5642.1745126000005, - "2046": 5596.2028608, - "2047": 5547.4174912, - "2048": 5503.035524699999, - "2049": 5469.3445782, - "2050": 5436.249950899999 + "2020": 4179.3274416, + "2021": 4334.561892100001, + "2022": 4327.2537285, + "2023": 3634.0926454000005, + "2024": 3880.6221111999994, + "2025": 4091.7209193999997, + "2026": 4113.885424800001, + "2027": 4114.6551188, + "2028": 4104.4247055000005, + "2029": 4086.1529541, + "2030": 4062.9168197, + "2031": 4034.6954065, + "2032": 4005.5562074000004, + "2033": 3973.346091900001, + "2034": 3938.5542901999997, + "2035": 3903.2049156000003, + "2036": 3871.8937031, + "2037": 3838.7280358999997, + "2038": 3806.4781417000004, + "2039": 3774.4063410999997, + "2040": 3742.3405792000003, + "2041": 3707.8776467999996, + "2042": 3677.4569022999995, + "2043": 3644.8709498999997, + "2044": 3612.7034887, + "2045": 3585.9707578000002, + "2046": 3556.4553384, + "2047": 3525.1702936, + "2048": 3496.6803981, + "2049": 3474.9948666000005, + "2050": 3453.7029047 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -2039.816742, + "2021": -2115.8259970000004, + "2022": -2110.511505, + "2023": -1782.0219580000003, + "2024": -1897.6758340000001, + "2025": -1999.321348, + "2026": -2010.8817360000003, + "2027": -2012.0738660000004, + "2028": -2007.8822250000003, + "2029": -1999.752537, + "2030": -1989.2105690000003, + "2031": -1976.1992350000003, + "2032": -1962.7648880000004, + "2033": -1947.760563, + "2034": -1931.4907640000001, + "2035": -1914.8916420000005, + "2036": -1900.238507, + "2037": -1884.667523, + "2038": -1869.5342890000002, + "2039": -1854.4626369999999, + "2040": -1839.346774, + "2041": -1823.0850360000002, + "2042": -1808.7398109999997, + "2043": -1793.336043, + "2044": -1778.124469, + "2045": -1765.5578560000001, + "2046": -1751.6218380000003, + "2047": -1736.7771220000002, + "2048": -1723.315617, + "2049": -1713.185172, + "2050": -1703.219309 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -402738,219 +402774,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 516.7370052, - "2021": 536.0536742, - "2022": 534.265251, - "2023": 453.5359028, - "2024": 481.6523323999999, - "2025": 507.0510248, - "2026": 510.1674096, - "2027": 510.6759676, - "2028": 509.816907, - "2029": 507.95687819999995, - "2030": 505.48846540000005, - "2031": 502.38534500000003, - "2032": 499.18137279999996, - "2033": 495.5616858, - "2034": 491.62005039999997, - "2035": 487.5805212, - "2036": 484.0276522, - "2037": 480.2390458, - "2038": 476.55900139999994, - "2039": 472.88814619999994, - "2040": 469.19416040000004, - "2041": 465.2159976, - "2042": 461.70907459999995, - "2043": 457.9335498, - "2044": 454.2036614, - "2045": 451.14188959999996, - "2046": 447.73036680000007, - "2047": 444.0772652, - "2048": 440.77936619999997, - "2049": 438.3278472, - "2050": 435.91106140000005 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 7469.3808096, - "2021": 7747.2686911, - "2022": 7730.9805315, - "2023": 6510.287775400002, - "2024": 6942.2663992, - "2025": 7316.9871574, - "2026": 7357.9710168, - "2027": 7360.8542108, - "2028": 7344.0502425, - "2029": 7312.8500931, - "2030": 7272.7972547, - "2031": 7223.767805500001, - "2032": 7173.144109400001, - "2033": 7116.900636900002, - "2034": 7056.0331082, - "2035": 6994.0634796, - "2036": 6939.2649041, - "2037": 6881.128484899999, - "2038": 6824.6117407, - "2039": 6768.3664981, - "2040": 6712.044971200001, - "2041": 6651.483706799999, - "2042": 6598.042639299999, - "2043": 6540.728610899999, - "2044": 6484.140249700001, - "2045": 6437.250947799999, - "2046": 6385.367594400001, - "2047": 6330.238453600001, - "2048": 6280.1398971, - "2049": 6242.220768599999, - "2050": 6204.9542417 + "2020": 10479.8360832, + "2021": 10869.205980699999, + "2022": 10850.0687715, + "2023": 9116.5014778, + "2024": 9732.515010399999, + "2025": 10261.2101878, + "2026": 10317.1334616, + "2027": 10319.4427196, + "2028": 10294.161826500002, + "2029": 10248.7107747, + "2030": 10190.8162979, + "2031": 10120.404221499999, + "2032": 10047.7023398, + "2033": 9967.2669633, + "2034": 9880.3553834, + "2035": 9792.019105200001, + "2036": 9713.7971057, + "2037": 9630.9190673, + "2038": 9550.333087899999, + "2039": 9470.1819157, + "2040": 9390.023982400002, + "2041": 9303.866247599999, + "2042": 9227.818284099998, + "2043": 9146.3401533, + "2044": 9065.9058049, + "2045": 8999.095744600001, + "2046": 8925.302752799998, + "2047": 8847.0514552, + "2048": 8775.8179227, + "2049": 8721.6512742, + "2050": 8668.458740899998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 7057.977834, - "2021": 7320.331078500002, - "2022": 7306.5831885, - "2023": 6143.887887000001, - "2024": 6556.465122, - "2025": 6911.850063, - "2026": 6949.878468, - "2027": 6951.835188000002, - "2028": 6935.203111500001, - "2029": 6904.9802684999995, - "2030": 6866.3822685000005, - "2031": 6819.336100500001, - "2032": 6770.760051000002, - "2033": 6716.940649500001, - "2034": 6658.756977000001, - "2035": 6599.5856760000015, - "2036": 6547.213897500001, - "2037": 6491.7000975, - "2038": 6437.725426500001, - "2039": 6384.031129499999, - "2040": 6330.30909, - "2041": 6272.558154, - "2042": 6221.588245500001, - "2043": 6166.9603515, - "2044": 6113.029495500001, - "2045": 6068.270619000001, - "2046": 6018.803334, - "2047": 5966.311338, - "2048": 5918.5550085, - "2049": 5882.297847000001, - "2050": 5846.683207500001 + "2020": 65285.2651764, + "2021": 67724.3328244, + "2022": 67508.621202, + "2023": 57251.6007496, + "2024": 60831.2367868, + "2025": 64048.26472359999, + "2026": 64437.6423072, + "2027": 64497.11001320001, + "2028": 64383.878304000005, + "2029": 64144.2607524, + "2030": 63827.716422800004, + "2031": 63431.19430000001, + "2032": 63021.7843196, + "2033": 62560.26925560001, + "2034": 62058.11056280001, + "2035": 61543.9189284, + "2036": 61091.3587004, + "2037": 60609.0897356, + "2038": 60140.5906348, + "2039": 59673.40099839999, + "2040": 59203.5653428, + "2041": 58697.6850432, + "2042": 58251.6721372, + "2043": 57771.734043599994, + "2044": 57297.6323848, + "2045": 56907.9859372, + "2046": 56474.217387599994, + "2047": 56010.1910764, + "2048": 55590.93036839999, + "2049": 55278.5436804, + "2050": 54970.706424799995 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -516.7370052, - "2021": -536.0536742, - "2022": -534.265251, - "2023": -453.5359028, - "2024": -481.6523323999999, - "2025": -507.0510248, - "2026": -510.1674096, - "2027": -510.6759676, - "2028": -509.816907, - "2029": -507.95687819999995, - "2030": -505.48846540000005, - "2031": -502.38534500000003, - "2032": -499.18137279999996, - "2033": -495.5616858, - "2034": -491.62005039999997, - "2035": -487.5805212, - "2036": -484.0276522, - "2037": -480.2390458, - "2038": -476.55900139999994, - "2039": -472.88814619999994, - "2040": -469.19416040000004, - "2041": -465.2159976, - "2042": -461.70907459999995, - "2043": -457.9335498, - "2044": -454.2036614, - "2045": -451.14188959999996, - "2046": -447.73036680000007, - "2047": -444.0772652, - "2048": -440.77936619999997, - "2049": -438.3278472, - "2050": -435.91106140000005 + "2020": -2123.1527867999994, + "2021": -2201.9996018, + "2022": -2198.389641, + "2023": -1845.6775772, + "2024": -1971.1921796, + "2025": -2078.5145672, + "2026": -2089.7307984, + "2027": -2090.0738404, + "2028": -2084.829561, + "2029": -2075.5009578, + "2030": -2063.6497546000005, + "2031": -2049.268091, + "2032": -2034.4187152000002, + "2033": -2018.0134542000005, + "2034": -2000.2969816, + "2035": -1982.3006148, + "2036": -1966.3571517999997, + "2037": -1949.4723502, + "2038": -1933.0533145999998, + "2039": -1916.7262417999998, + "2040": -1900.4050076, + "2041": -1882.8645624, + "2042": -1867.3809133999998, + "2043": -1850.7974142, + "2044": -1834.4272225999998, + "2045": -1820.8183903999998, + "2046": -1805.7965771999998, + "2047": -1789.8784148, + "2048": -1775.3791097999997, + "2049": -1764.3359208, + "2050": -1753.4942866 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -13333.732206, - "2021": -13829.111809000002, - "2022": -13804.939029, - "2023": -11598.293278000001, - "2024": -12382.531378, - "2025": -13055.341731999999, - "2026": -13126.419432000002, - "2027": -13129.275362, - "2028": -13097.029221, - "2029": -13039.121468999998, - "2030": -12965.380589, - "2031": -12875.716927, - "2032": -12783.137384000001, - "2033": -12680.725503000001, - "2034": -12570.074348, - "2035": -12457.616274000002, - "2036": -12358.029335, - "2037": -12252.519694999997, - "2038": -12149.927221, - "2039": -12047.890512999998, - "2040": -11945.84995, - "2041": -11836.173276000001, - "2042": -11739.365166999998, - "2043": -11635.648310999997, - "2044": -11533.260697, - "2045": -11448.208336000002, - "2046": -11354.272566000001, - "2047": -11254.668922, - "2048": -11163.992229, - "2049": -11095.029107999999, - "2050": -11027.308144999999 + "2020": -6895.955175599999, + "2021": -7152.185045100001, + "2022": -7139.476165499999, + "2023": -5999.4051234, + "2024": -6404.4446172, + "2025": -6752.2451394, + "2026": -6789.093208800001, + "2027": -6790.6670328, + "2028": -6774.0849585, + "2029": -6744.2296071, + "2030": -6706.186928699999, + "2031": -6659.904997500001, + "2032": -6612.1179834, + "2033": -6559.2374349, + "2034": -6502.0950462, + "2035": -6444.0113736, + "2036": -6392.5814541, + "2037": -6338.086914899999, + "2038": -6285.099986699999, + "2039": -6232.397486099999, + "2040": -6179.6874012, + "2041": -6123.0309228, + "2042": -6073.023141299999, + "2043": -6019.442076899999, + "2044": -5966.547041700001, + "2045": -5922.6165738, + "2046": -5874.0904404, + "2047": -5822.627655599999, + "2048": -5775.783971099999, + "2049": -5740.171326599999, + "2050": -5705.1978417 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -74948.45861039999, - "2021": -77744.74947140002, - "2022": -77524.345221, - "2023": -65596.0315196, - "2024": -69778.2966008, - "2025": -73493.0951276, - "2026": -73928.5346832, - "2027": -73984.0799392, - "2028": -73841.596155, - "2029": -73554.2266194, - "2030": -73178.37721779999, - "2031": -72711.276077, - "2032": -72228.9908956, - "2033": -71687.99712060002, - "2034": -71100.4283668, - "2035": -70499.93687040001, - "2036": -69970.5876934, - "2037": -69407.3309926, - "2038": -68860.0259018, - "2039": -68314.6190294, - "2040": -67766.90944880001, - "2041": -67177.4441832, - "2042": -66657.58609819999, - "2043": -66098.8088766, - "2044": -65546.9199278, - "2045": -65092.1050172, - "2046": -64586.81260560001, - "2047": -64047.485026400005, - "2048": -63559.2533154, - "2049": -63193.55819640001, - "2050": -62833.5146158 + "2020": -2759.3583744, + "2021": -2861.9570269, + "2022": -2856.3662504999993, + "2023": -2403.0175725999993, + "2024": -2563.7399368, + "2025": -2702.5085025999997, + "2026": -2717.4676872000005, + "2027": -2718.3335732, + "2028": -2711.9302155000005, + "2029": -2700.2118248999996, + "2030": -2685.2204392999997, + "2031": -2666.9217205, + "2032": -2648.0279666000006, + "2033": -2627.0755011, + "2034": -2604.4161278, + "2035": -2581.3635684, + "2036": -2560.9662418999997, + "2037": -2539.3389490999994, + "2038": -2518.3122493000005, + "2039": -2497.3920318999994, + "2040": -2476.4551408, + "2041": -2453.9461091999997, + "2042": -2434.0811946999997, + "2043": -2412.7859510999997, + "2044": -2391.7617283, + "2045": -2374.3224082, + "2046": -2355.0409176, + "2047": -2334.5713384, + "2048": -2315.9555409, + "2049": -2301.8366514000004, + "2050": -2287.9655602999997 }, "stock": "NA" }, @@ -403310,149 +403310,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 3233019.17291944, - "2021": 3351638.4748771195, - "2022": 3468316.6138972403, - "2023": 3101428.7565229405, - "2024": 3253729.1313993996, - "2025": 3420681.5193665605, - "2026": 3500619.3025835, - "2027": 3589928.4062597593, - "2028": 3649665.2130694194, - "2029": 3668843.48577658, - "2030": 3706668.90977646, - "2031": 3733362.0181219997, - "2032": 3751034.3485178994, - "2033": 3743953.11532358, - "2034": 3731194.7963286, - "2035": 3735217.73931302, - "2036": 3741982.5694410405, - "2037": 3748651.0254311603, - "2038": 3748567.37489534, - "2039": 3745646.4312891, - "2040": 3734427.1386088, - "2041": 3715435.49926398, - "2042": 3687949.40081542, - "2043": 3653931.92992146, - "2044": 3613455.0464815395, - "2045": 3569846.57162126, - "2046": 3522546.1796533796, - "2047": 3476019.8896212196, - "2048": 3432369.7071199, - "2049": 3394405.17485024, - "2050": 3357226.8814477595 + "2020": 1549922.12955176, + "2021": 1607181.8086128398, + "2022": 1664363.34277076, + "2023": 1484409.16713766, + "2024": 1564075.17564728, + "2025": 1648061.80690516, + "2026": 1688049.23217946, + "2027": 1732454.86339044, + "2028": 1762587.88123358, + "2029": 1773120.1809211, + "2030": 1791169.12922394, + "2031": 1803877.809917, + "2032": 1812135.61153882, + "2033": 1808505.51156306, + "2034": 1802027.3524808404, + "2035": 1803411.9452393402, + "2036": 1806083.25133252, + "2037": 1808645.6605808802, + "2038": 1808336.2355088603, + "2039": 1806799.91739754, + "2040": 1801328.2158303198, + "2041": 1792041.18460398, + "2042": 1778643.3571167, + "2043": 1762058.2033541799, + "2044": 1742320.8863362197, + "2045": 1721077.1445645, + "2046": 1698124.7443331399, + "2047": 1675658.22863618, + "2048": 1654582.53156706, + "2049": 1636252.06767216, + "2050": 1618440.4786070797 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2574624.00597312, - "2021": -2669412.49661236, - "2022": -2763879.7264481205, - "2023": -2469275.39998062, - "2024": -2593088.9493432, - "2025": -2727561.93367908, - "2026": -2791647.1865901, - "2027": -2863222.1409966797, - "2028": -2911259.8426616592, - "2029": -2926943.4658273403, - "2030": -2956935.5305429804, - "2031": -2978045.0846098005, - "2032": -2992013.3822532995, - "2033": -2986210.0060903397, - "2034": -2975857.2016157997, - "2035": -2978990.41019606, - "2036": -2984412.18104852, - "2037": -2989807.42188408, - "2038": -2989820.2352298195, - "2039": -2987512.8646417004, - "2040": -2978552.019445201, - "2041": -2963380.18388334, - "2042": -2941443.68644486, - "2043": -2914319.92985818, - "2044": -2882052.73308782, - "2045": -2847275.22482378, - "2046": -2809522.3787315404, - "2047": -2772392.45845306, - "2048": -2737570.3527161004, - "2049": -2707309.3830591203, - "2050": -2677776.1129962797 + "2020": -616200.86407636, + "2021": -639321.47755578, + "2022": -663132.3591311602, + "2023": -589601.6725673599, + "2024": -624090.3087243, + "2025": -659183.99344714, + "2026": -675669.2617125, + "2027": -693957.80985214, + "2028": -706559.8368324799, + "2029": -711296.96583822, + "2030": -718452.45410914, + "2031": -723457.8701453, + "2032": -726705.4883225, + "2033": -725226.47181062, + "2034": -722541.533572, + "2035": -722934.07322388, + "2036": -723940.3829212599, + "2037": -724907.61764154, + "2038": -724782.25255796, + "2039": -724146.8865389, + "2040": -721934.8709418, + "2041": -718162.9126243199, + "2042": -712746.2739764799, + "2043": -706064.49796344, + "2044": -698128.16581306, + "2045": -689580.11259114, + "2046": -680341.19778232, + "2047": -671333.37561568, + "2048": -662879.9583799, + "2049": -655543.5434171599, + "2050": -648506.76390234 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3498901.8396748006, - "2021": 3627085.46609444, - "2022": 3752222.568337, - "2023": 3357099.0458459, - "2024": 3519945.9702655207, - "2025": 3699451.8917390797, - "2026": 3785609.21059794, - "2027": 3881917.3508857996, - "2028": 3946216.354789499, - "2029": 3966660.57341302, - "2030": 4007725.7413621, - "2031": 4036746.4790890003, - "2032": 4055987.56702258, - "2033": 4048499.8689954598, - "2034": 4034876.3056411603, - "2035": 4039296.3065565405, - "2036": 4046638.06252484, - "2037": 4053837.82562856, - "2038": 4053707.7495723004, - "2039": 4050535.3876294596, - "2040": 4038413.71189368, - "2041": 4017892.13401494, - "2042": 3988177.83614718, - "2043": 3951390.5730614606, - "2044": 3907619.52550814, - "2045": 3860469.52545514, - "2046": 3809343.5160797797, - "2047": 3759051.8729601, - "2048": 3711854.88613994, - "2049": 3670788.9854016, - "2050": 3630502.5018667597 + "2020": 1421463.56098246, + "2021": 1474404.6218360798, + "2022": 1532129.84001036, + "2023": 1359327.8621759599, + "2024": 1437459.6582365, + "2025": 1517441.61056304, + "2026": 1554622.3541335, + "2027": 1595727.41937224, + "2028": 1623848.62091628, + "2029": 1633939.6366706202, + "2030": 1649648.7697939398, + "2031": 1660494.8297841, + "2032": 1667415.8816489, + "2033": 1663010.1598679197, + "2034": 1656150.9976330998, + "2035": 1657539.1448476799, + "2036": 1660230.50163036, + "2037": 1663113.5763339398, + "2038": 1663246.50458656, + "2039": 1662034.7836558998, + "2040": 1656992.9473844, + "2041": 1648502.4306697198, + "2042": 1636279.8233682797, + "2043": 1621188.29530954, + "2044": 1603185.78876446, + "2045": 1583758.28747424, + "2046": 1562619.00676562, + "2047": 1541814.5905439802, + "2048": 1522406.1693312002, + "2049": 1505610.88106986, + "2050": 1489539.02486614 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1814658.1420794597, - "2021": 1881162.8639782998, - "2022": 1946068.68433076, - "2023": 1740878.8880562598, - "2024": 1825931.92441296, - "2025": 1919382.76461438, - "2026": 1964235.5208844203, - "2027": 2014343.9224191399, - "2028": 2047838.0433305798, - "2029": 2058572.50754578, - "2030": 2079876.6399353398, - "2031": 2094934.2721640002, - "2032": 2104900.8041965403, - "2033": 2101010.1596932, - "2034": 2093922.1033957798, - "2035": 2096152.5745416998, - "2036": 2099887.94476558, - "2037": 2103536.32135092, - "2038": 2103428.03695306, - "2039": 2101763.44398818, - "2040": 2095467.36521844, - "2041": 2084804.8510319402, - "2042": 2069369.6834208197, - "2043": 2050258.19754332, - "2044": 2027518.2700019798, - "2045": 2003026.66395076, - "2046": 1976483.7289671598, - "2047": 1950387.97426808, - "2048": 1925896.3857275199, - "2049": 1904584.04464006, - "2050": 1883684.49246892 + "2020": 1035878.6708737002, + "2021": 1074562.2157125, + "2022": 1117257.5870084001, + "2023": 989363.1044702003, + "2024": 1049139.1664735998, + "2025": 1109093.9848920999, + "2026": 1136890.3759404, + "2027": 1167479.3265606998, + "2028": 1188567.4781246001, + "2029": 1196456.3877210002, + "2030": 1207806.1402666, + "2031": 1215623.1048326003, + "2032": 1220518.7183426, + "2033": 1217118.5261027, + "2034": 1211902.5662202998, + "2035": 1212692.1882570002, + "2036": 1214385.7445161, + "2037": 1216204.6642134, + "2038": 1216187.8729082001, + "2039": 1215255.5861516, + "2040": 1211543.976243, + "2041": 1205291.6619821999, + "2042": 1196305.7078134, + "2043": 1185202.0248093, + "2044": 1171946.3096572, + "2045": 1157651.2548441, + "2046": 1142135.7221809, + "2047": 1126903.1091331001, + "2048": 1112702.3278255002, + "2049": 1100413.2160858999, + "2050": 1088708.9378832001 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -329484.84110408, + "2021": -341672.43382336, + "2022": -352980.55543988, + "2023": -317851.74297238, + "2024": -330601.44603476004, + "2025": -346030.02539536, + "2026": -353462.77203622, + "2027": -362015.75599032, + "2028": -367600.66163774004, + "2029": -369094.83960922004, + "2030": -373171.27811982, + "2031": -376067.93995280005, + "2032": -378144.5748957401, + "2033": -377805.25194533996, + "2034": -376856.25754188, + "2035": -377492.24006646, + "2036": -378563.01794680004, + "2037": -379626.30340180005, + "2038": -379770.73286838, + "2039": -379517.35549918, + "2040": -378407.15321504, + "2041": -376509.24568998005, + "2042": -373756.73708958, + "2043": -370381.1660053, + "2044": -366399.5637525, + "2045": -362092.94655774, + "2046": -357367.25498009997, + "2047": -352697.66796914005, + "2048": -348287.47426582006, + "2049": -344458.23475968005, + "2050": -340671.68137 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -403488,219 +403524,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 1142733.84199974, - "2021": 1184724.18465038, - "2022": 1225868.58216104, - "2023": 1096554.83760564, - "2024": 1150118.92353648, - "2025": 1208989.0170451803, - "2026": 1237175.1489069602, - "2027": 1268717.9985682599, - "2028": 1289812.84895572, - "2029": 1296570.9930343602, - "2030": 1310005.69234956, - "2031": 1319491.2667466, - "2032": 1325806.14150092, - "2033": 1323404.94839362, - "2034": 1318975.1052467402, - "2035": 1320415.43763868, - "2036": 1322868.9983287002, - "2037": 1325281.6661466, - "2038": 1325271.52461964, - "2039": 1324238.94010424, - "2040": 1320275.1413221199, - "2041": 1313557.00942404, - "2042": 1303836.07145684, - "2043": 1291814.0799899003, - "2044": 1277519.947162, - "2045": 1262116.9397498202, - "2046": 1245402.4378023, - "2047": 1228965.78954242, - "2048": 1213535.7930394602, - "2049": 1200117.09036994, - "2050": 1186976.3382088 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 2313555.6534016, - "2021": 2398443.8682492, - "2022": 2481600.9002492004, - "2023": 2219795.9912696, - "2024": 2328095.8771284, - "2025": 2447173.5683692, - "2026": 2504236.1450904002, - "2027": 2568041.5056676, - "2028": 2610687.7266848, - "2029": 2624319.0324636004, - "2030": 2651466.9344548, - "2031": 2670638.2342208005, - "2032": 2683364.7072872, - "2033": 2678417.0167604, - "2034": 2669392.1682112, - "2035": 2672302.7621472, - "2036": 2677199.331598, - "2037": 2682013.39488, - "2038": 2681960.8348796004, - "2039": 2679868.5703196, - "2040": 2671846.4000304, - "2041": 2658259.8527868, - "2042": 2638594.6106116003, - "2043": 2614260.5593512002, - "2044": 2585314.4437768003, - "2045": 2554128.147714, - "2046": 2520298.9807336, - "2047": 2487025.7403268, - "2048": 2455798.8355732, - "2049": 2428636.7632592004, - "2050": 2402020.4897844 + "2020": 2459598.0741151604, + "2021": 2550727.29722426, + "2022": 2643207.5488939607, + "2023": 2356553.4552143603, + "2024": 2482214.29310654, + "2025": 2615074.5684321, + "2026": 2677980.17591638, + "2027": 2748001.9604337397, + "2028": 2795470.90014908, + "2029": 2811860.8159938604, + "2030": 2840341.4086285396, + "2031": 2860319.9179441007, + "2032": 2873407.74556206, + "2033": 2867543.5739435405, + "2034": 2857208.45688992, + "2035": 2859706.1231465596, + "2036": 2864450.8367881402, + "2037": 2869159.24590346, + "2038": 2869016.6192217604, + "2039": 2866717.19946582, + "2040": 2858060.57438276, + "2041": 2843381.3140518004, + "2042": 2822208.41407644, + "2043": 2796045.70145636, + "2044": 2764924.90816534, + "2045": 2731388.78479142, + "2046": 2695031.8655598797, + "2047": 2659367.95673948, + "2048": 2625932.22986258, + "2049": 2596896.0268191597, + "2050": 2568750.1430070596 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 429112.6734233401, - "2021": 445019.1847141, - "2022": 461564.8089108401, - "2023": 411169.77026754, - "2024": 432962.6039866401, - "2025": 456059.82464282, - "2026": 466925.17248058005, - "2027": 479027.66847166, - "2028": 487215.4003148201, - "2029": 489990.38879842, - "2030": 494884.28966206004, - "2031": 498298.2301444001, - "2032": 500538.40575965995, - "2033": 499432.4179382, - "2034": 497573.72429302003, - "2035": 498073.7659917, - "2036": 498982.3081572201, - "2037": 499919.66650828, - "2038": 499963.05298874003, - "2039": 499594.71451482, - "2040": 498090.97497836006, - "2041": 495549.84736025997, - "2042": 491883.29491858, - "2043": 487357.25077647995, - "2044": 481969.8063242201, - "2045": 476157.01789104, - "2046": 469831.46635024005, - "2047": 463604.86679532006, - "2048": 457777.69155188004, - "2049": 452725.89632354, - "2050": 447840.88736547995 + "2020": 1049325.1789069, + "2021": 1085718.5483893, + "2022": 1110053.7969462, + "2023": 1015945.4576339, + "2024": 1038703.8622654001, + "2025": 1077099.4862512997, + "2026": 1097901.8901341, + "2027": 1122043.9501867, + "2028": 1136609.9499767, + "2029": 1138534.5408837, + "2030": 1152502.6051563001, + "2031": 1162846.4579394, + "2032": 1170216.7199779002, + "2033": 1170344.244892, + "2034": 1168718.1676317, + "2035": 1171147.5686863, + "2036": 1174140.0633045002, + "2037": 1176703.715624, + "2038": 1176478.2673699001, + "2039": 1175490.9590269001, + "2040": 1172134.891183, + "2041": 1166413.3267575, + "2042": 1157960.6603579, + "2043": 1147400.4022396002, + "2044": 1134891.3172999, + "2045": 1121473.3049578, + "2046": 1107009.8004588, + "2047": 1092704.6187222, + "2048": 1079094.003006, + "2049": 1067080.3574827001, + "2050": 1054453.0111691998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -88567.89001475999, - "2021": -92035.12449554, - "2022": -96526.61266376001, - "2023": -84427.16888166, - "2024": -90544.04898338001, - "2025": -96277.40787506, - "2026": -98781.52027216, - "2027": -101543.28204893999, - "2028": -103507.79282958, - "2029": -104323.26806520001, - "2030": -105217.10407744002, - "2031": -105799.82495450001, - "2032": -106167.26864872, - "2033": -105788.99648836002, - "2034": -105250.19672164, - "2035": -105317.88700154, - "2036": -105525.15409822, - "2037": -105779.00181718, - "2038": -105845.80544386002, - "2039": -105788.40958384, - "2040": -105462.60076772, - "2041": -104914.38018318, - "2042": -104135.5338551, - "2043": -103188.05817698, - "2044": -102060.57550692001, - "2045": -100834.86919520001, - "2046": -99479.07855754001, - "2047": -98141.76847618, - "2048": -96902.95194676, - "2049": -95845.98853515998, - "2050": -94888.77433937999 + "2020": -321822.40274734003, + "2021": -333841.76777155994, + "2022": -346701.40259104007, + "2023": -307591.89242594, + "2024": -325842.55147842003, + "2025": -344289.82548844005, + "2026": -352902.25169064, + "2027": -362406.79424036003, + "2028": -368951.03950122, + "2029": -371394.44956780004, + "2030": -375006.72042676, + "2031": -377513.34337510006, + "2032": -379104.10640667996, + "2033": -378161.62357074, + "2034": -376631.63363026, + "2035": -376861.58247406, + "2036": -377378.99447768, + "2037": -377909.21350242, + "2038": -377873.22442374, + "2039": -377565.28443735995, + "2040": -376412.33093808, + "2041": -374461.34905722, + "2042": -371657.13214530004, + "2043": -368192.34088051994, + "2044": -364063.25810108, + "2045": -359613.6815089, + "2046": -354794.89778595994, + "2047": -350076.79437312, + "2048": -345666.71001914, + "2049": -341844.43139514, + "2050": -338188.65064402 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1046742.6614056202, - "2021": -1085356.0312339799, - "2022": -1124164.68703512, - "2023": -1003774.1560429201, - "2024": -1054707.62376956, - "2025": -1109736.35270222, - "2026": -1135885.18094092, - "2027": -1165083.8603337798, - "2028": -1184717.65829396, - "2029": -1191185.2407884002, - "2030": -1203340.38201328, - "2031": -1211880.795078, - "2032": -1217529.6627106399, - "2033": -1215122.13370482, - "2034": -1210860.9735671799, - "2035": -1212122.6843894802, - "2036": -1214339.83159014, - "2037": -1216561.0250821598, - "2038": -1216589.8849753202, - "2039": -1215658.81389908, - "2040": -1212009.91233764, - "2041": -1205832.0183351599, - "2042": -1196904.4539821998, - "2043": -1185871.93771626, - "2044": -1172748.41413004, - "2045": -1158600.1398439, - "2046": -1143232.41138898, - "2047": -1128117.6356996598, - "2048": -1113946.3558756202, - "2049": -1101637.9250674201, - "2050": -1089650.29957556 + "2020": -1210595.6907993802, + "2021": -1255929.33582988, + "2022": -1306173.7749378802, + "2023": -1156192.1652944803, + "2024": -1226752.67496802, + "2025": -1297251.2392242001, + "2026": -1329864.45187754, + "2027": -1365768.91650452, + "2028": -1390571.46197944, + "2029": -1399928.8624657802, + "2030": -1413196.3953866202, + "2031": -1422323.2371581, + "2032": -1428050.1092563798, + "2033": -1424086.3817911202, + "2034": -1417976.50965946, + "2035": -1418870.5939562798, + "2036": -1420868.1921227202, + "2037": -1423017.1037865803, + "2038": -1423014.7498606802, + "2039": -1421923.55427906, + "2040": -1417577.01070768, + "2041": -1410248.6116608, + "2042": -1399723.63333632, + "2043": -1386728.70093298, + "2044": -1371222.6658596199, + "2045": -1354496.95564696, + "2046": -1336335.91942234, + "2047": -1318514.23613014, + "2048": -1301897.2921374403, + "2049": -1287523.71184398, + "2050": -1273862.5243687802 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4202378.03888464, - "2021": -4357210.27450088, - "2022": -4512090.01036684, - "2023": -4030022.7281515403, - "2024": -4233378.134650679, - "2025": -4453619.4748568805, - "2026": -4558454.995510261, - "2027": -4675507.85654816, - "2028": -4754143.852056421, - "2029": -4779945.325550861, - "2030": -4828820.39409226, - "2031": -4863195.5558368005, - "2032": -4885922.19728962, - "2033": -4876340.10872202, - "2034": -4859326.43846284, - "2035": -4864393.44971218, - "2036": -4873220.954290399, - "2037": -4882026.5958414, - "2038": -4882066.31515554, - "2039": -4878304.81061194, - "2040": -4863665.37704112, - "2041": -4838880.305861941, - "2042": -4803053.03044314, - "2043": -4758760.5467435, - "2044": -4706067.6481919, - "2045": -4649271.35902402, - "2046": -4587608.240943099, - "2047": -4526965.36778862, - "2048": -4470100.40250746, - "2049": -4420693.48242024, - "2050": -4372518.2855332 + "2020": -518161.93626136, + "2021": -537504.7916841999, + "2022": -558755.75118576, + "2023": -494701.92270115996, + "2024": -524965.60022276, + "2025": -555168.1489078801, + "2026": -569196.44154712, + "2027": -584608.54695644, + "2028": -595255.0767742799, + "2029": -599289.90169288, + "2030": -604978.29317384, + "2031": -608901.9625218001, + "2032": -611342.79626984, + "2033": -609640.9822864, + "2034": -607020.90106568, + "2035": -607364.2024445999, + "2036": -608139.36957468, + "2037": -608961.8881193199, + "2038": -608909.41230796, + "2039": -608424.28878248, + "2040": -606561.14744744, + "2041": -603420.2556656399, + "2042": -598907.5076949201, + "2043": -593326.6516169199, + "2044": -586662.77531888, + "2045": -579481.07573976, + "2046": -571701.68489996, + "2047": -564076.0546202799, + "2048": -556965.16330752, + "2049": -550807.3857565599, + "2050": -544942.18504372 }, "stock": "NA" }, @@ -404156,149 +404156,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1359808.33614908, - "2021": -1306012.1956136, - "2022": -1361913.09498416, - "2023": -1227648.698651, - "2024": -1362626.8569204, - "2025": -1328038.9894489201, - "2026": -1354481.0343318798, - "2027": -1388066.1227255599, - "2028": -1412612.3261779998, - "2029": -1425172.46666332, - "2030": -1432768.1215464002, - "2031": -1439076.0659577597, - "2032": -1446107.1512416, - "2033": -1451864.29270768, - "2034": -1459474.6195637998, - "2035": -1469463.7389804001, - "2036": -1482433.2638753997, - "2037": -1497054.5813862, - "2038": -1511955.1799242, - "2039": -1528883.3504636, - "2040": -1544623.81353484, - "2041": -1558940.330691, - "2042": -1571208.9204838802, - "2043": -1582613.47280428, - "2044": -1593286.485043, - "2045": -1603466.7070357597, - "2046": -1614165.6044942802, - "2047": -1625230.14030584, - "2048": -1638020.3920291602, - "2049": -1653980.92214308, - "2050": -1671332.91595008 + "2020": 950723.72492028, + "2021": 913154.7545335799, + "2022": 954698.91437486, + "2023": 839852.2968209, + "2024": 941198.7895508199, + "2025": 910233.47863046, + "2026": 928268.29389972, + "2027": 951943.8517352599, + "2028": 968927.2325853, + "2029": 976624.27797942, + "2030": 980625.1763007, + "2031": 983710.92938592, + "2032": 987516.09472206, + "2033": 991053.4856079, + "2034": 996154.61891834, + "2035": 1003056.7265286199, + "2036": 1011928.3003501999, + "2037": 1021905.1977667001, + "2038": 1031638.67926902, + "2039": 1042652.92896126, + "2040": 1052870.5881165199, + "2041": 1062133.5675168599, + "2042": 1070192.43805442, + "2043": 1077568.4795906, + "2044": 1084667.8982858998, + "2045": 1091673.7434123, + "2046": 1098970.15559436, + "2047": 1106375.57765926, + "2048": 1114610.91028652, + "2049": 1125099.51622482, + "2050": 1136351.6315317198 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 7703021.492882859, - "2021": 7398298.002008701, - "2022": 7748634.98891682, - "2023": 7084004.8313169, - "2024": 7783240.914310099, - "2025": 7580950.459559141, - "2026": 7729963.201359959, - "2027": 7919233.78168972, - "2028": 8057658.205851, - "2029": 8128922.58167804, - "2030": 8171874.00017, - "2031": 8207228.101538019, - "2032": 8248379.062994799, - "2033": 8281016.998115759, - "2034": 8324129.7284999, - "2035": 8382939.8644900005, - "2036": 8459330.0341282, - "2037": 8546308.3728656, - "2038": 8633695.0738037, - "2039": 8731104.327376999, - "2040": 8820574.285452979, - "2041": 8902127.370559, - "2042": 8971709.78518586, - "2043": 9036969.70215756, - "2044": 9098160.4629359, - "2045": 9156766.412446517, - "2046": 9216912.192397159, - "2047": 9279024.923033379, - "2048": 9351611.581028419, - "2049": 9442699.23112986, - "2050": 9542565.41293426 + "2020": 2159832.3489737604, + "2021": 2073914.86218058, + "2022": 2170141.33906502, + "2023": 1968737.3669612003, + "2024": 2171198.70184642, + "2025": 2113022.90508968, + "2026": 2154587.7990637003, + "2027": 2207810.60360202, + "2028": 2246598.2388898, + "2029": 2266221.90961954, + "2030": 2277840.949133, + "2031": 2287333.7588009797, + "2032": 2298458.43699516, + "2033": 2307534.67991348, + "2034": 2319638.79830844, + "2035": 2336045.7366555203, + "2036": 2357403.1295669, + "2037": 2381596.9023343, + "2038": 2405742.33454492, + "2039": 2432728.77636876, + "2040": 2457588.34562636, + "2041": 2480210.32377466, + "2042": 2499594.4442502, + "2043": 2517724.16478798, + "2044": 2534819.0843782, + "2045": 2551291.27624276, + "2046": 2568259.78499074, + "2047": 2585761.4491320997, + "2048": 2605970.57810168, + "2049": 2631330.390467, + "2050": 2659028.6002237 }, "stock": "NA" }, "wall": { "energy": { - "2020": 320705.84322602, - "2021": 308023.86875784, - "2022": 328425.02523763996, - "2023": 318778.75202, - "2024": 335997.37887896, - "2025": 326803.3444642, - "2026": 332894.81073864, - "2027": 340591.44805294, - "2028": 346253.73257490003, - "2029": 349297.05723117996, - "2030": 351139.7742409, - "2031": 352613.64333842, - "2032": 354617.33292098, - "2033": 356005.26429738, - "2034": 357811.30708091997, - "2035": 360655.64414866, - "2036": 364359.9634948, - "2037": 368725.07276569994, - "2038": 372923.62043835997, - "2039": 377288.61569997994, - "2040": 381107.6273991, - "2041": 384621.42559357994, - "2042": 387559.69414104, - "2043": 390422.83818728, - "2044": 393117.342382, - "2045": 395727.4345600599, - "2046": 398158.76443576, - "2047": 400661.03153412, - "2048": 403742.47177782, - "2049": 407687.97102264, - "2050": 412167.85006214003 + "2020": 2066013.1110185, + "2021": 1983824.75897412, + "2022": 2082499.7189500001, + "2023": 1919881.7713048, + "2024": 2096022.2653798799, + "2025": 2041633.56387156, + "2026": 2081400.4666611599, + "2027": 2132012.0331753003, + "2028": 2169045.0752097, + "2029": 2188273.8351985, + "2030": 2199892.5275172996, + "2031": 2209415.1784057403, + "2032": 2220796.34014154, + "2033": 2229676.50772098, + "2034": 2241341.0235851603, + "2035": 2257567.84404978, + "2036": 2278730.7182874, + "2037": 2302904.9502171, + "2038": 2326944.74908948, + "2039": 2353426.93049494, + "2040": 2377587.7348806197, + "2041": 2399626.0080583403, + "2042": 2418392.6034161597, + "2043": 2436119.29709068, + "2044": 2452778.8277367996, + "2045": 2468788.7150284597, + "2046": 2484986.64963892, + "2047": 2501728.99036288, + "2048": 2521369.87933334, + "2049": 2546045.6365137603, + "2050": 2573243.69110706 }, "stock": "NA" }, "roof": { "energy": { - "2020": 368565.79472816, - "2021": 354024.9406654, - "2022": 373664.29556172, - "2023": 352134.64423259994, - "2024": 379250.63373179996, - "2025": 369473.71870044, - "2026": 376577.37622335996, - "2027": 385529.27405691997, - "2028": 392110.396435, - "2029": 395609.73361204, - "2030": 397754.34763459995, - "2031": 399510.41646831995, - "2032": 401676.04521899996, - "2033": 403268.61610196, - "2034": 405340.4625634, - "2035": 408351.5796834, - "2036": 412265.8374264, - "2037": 416803.27140420006, - "2038": 421295.63317539997, - "2039": 426148.58015580004, - "2040": 430510.24738368, - "2041": 434505.2360674, - "2042": 437876.05894996005, - "2043": 441095.22996856004, - "2044": 444106.2871066, - "2045": 446990.90915452, - "2046": 449829.88096335996, - "2047": 452762.53870188, - "2048": 456291.40043352003, - "2049": 460752.29738876, - "2050": 465728.31859936 + "2020": 2096239.8940843, + "2021": 2013737.8235723, + "2022": 2118158.5472721, + "2023": 1975450.5656085, + "2024": 2144196.1876557, + "2025": 2089958.8623681003, + "2026": 2130590.5891742, + "2027": 2181709.9398806, + "2028": 2219285.221511, + "2029": 2239176.6286202, + "2030": 2251410.625018, + "2031": 2261506.9673777, + "2032": 2273530.9537175996, + "2033": 2282554.285042, + "2034": 2294304.0519959005, + "2035": 2310898.4717532, + "2036": 2332432.474281, + "2037": 2357252.367642, + "2038": 2382123.9059537, + "2039": 2409382.5282485997, + "2040": 2434112.4230637, + "2041": 2456731.8908666, + "2042": 2475872.0136137, + "2043": 2494014.6865609996, + "2044": 2510939.2717835, + "2045": 2527081.0435369997, + "2046": 2543276.9831666, + "2047": 2560021.5935541, + "2048": 2580032.5100637, + "2049": 2605228.7835037, + "2050": 2633156.6483056997 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -131854.90189634002, + "2021": -127305.79053180001, + "2022": -130836.70645268, + "2023": -97145.2434485, + "2024": -122182.4991512, + "2025": -115372.17494266003, + "2026": -117935.69474874, + "2027": -121384.11309838001, + "2028": -123750.213927, + "2029": -124346.92011286003, + "2030": -124366.51582120001, + "2031": -124303.96053548002, + "2032": -124162.4052728, + "2033": -124333.28187864, + "2034": -124833.2128869, + "2035": -125370.4353142, + "2036": -125911.8827917, + "2037": -126484.80433309998, + "2038": -127109.45033710002, + "2039": -128057.52828580003, + "2040": -129043.28510082001, + "2041": -129923.87988350002, + "2042": -130750.53800574, + "2043": -131353.45862894, + "2044": -131961.63721450002, + "2045": -132592.30473748, + "2046": -133406.04454594, + "2047": -134156.36125031998, + "2048": -134860.60575918, + "2049": -135844.95796734001, + "2050": -136734.70789484 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -404334,219 +404370,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -761990.53119958, - "2021": -731891.49797708, - "2022": -768843.68106996, - "2023": -711612.2480619, - "2024": -775626.94827432, - "2025": -755601.5420496601, - "2026": -770329.26873902, - "2027": -788965.81074386, - "2028": -802627.3088438, - "2029": -809760.2827596201, - "2030": -814095.0546952, - "2031": -817658.68424852, - "2032": -821898.09301656, - "2033": -825154.3819552001, - "2034": -829426.33131134, - "2035": -835400.42500812, - "2036": -843161.6090967001, - "2037": -852065.1610197, - "2038": -860964.71862002, - "2039": -870762.38143476, - "2040": -879684.74957142, - "2041": -887833.83779186, - "2042": -894754.54480322, - "2043": -901292.1730408999, - "2044": -907413.0291719001, - "2045": -913272.3368954, - "2046": -919189.17265766, - "2047": -925301.19744816, - "2048": -932531.2751236199, - "2049": -941628.9962456202, - "2050": -951673.4951205199 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -843362.8783692599, - "2021": -810013.86715008, - "2022": -846296.1824175199, - "2023": -768187.2717197, - "2024": -848577.09369892, - "2025": -826940.67690818, - "2026": -843315.2878586999, - "2027": -864092.3834850199, - "2028": -879289.4746728, - "2029": -887106.59254254, - "2030": -891840.1046910001, - "2031": -895760.85333948, - "2032": -900207.21344916, - "2033": -903786.1098994799, - "2034": -908507.79435794, - "2035": -914810.3793015201, - "2036": -922994.3865599001, - "2037": -932265.0316662999, - "2038": -941663.53047342, - "2039": -952251.56939376, - "2040": -962042.9421068598, - "2041": -970958.3249136601, - "2042": -978580.3260166999, - "2043": -985695.2697669799, - "2044": -992354.3436116999, - "2045": -998711.7546297598, - "2046": -1005324.2013797399, - "2047": -1012160.5528785998, - "2048": -1020110.76023618, - "2049": -1030053.3225255, - "2050": -1040906.6717441999 + "2020": 11582.45399967999, + "2021": 11185.925969259992, + "2022": 16836.14750446, + "2023": 27856.06480629999, + "2024": 20199.53290554, + "2025": 18314.626776899986, + "2026": 18398.757985360004, + "2027": 18557.765915859993, + "2028": 18660.619908100005, + "2029": 18682.81605481999, + "2030": 18614.777761499994, + "2031": 18491.770136879997, + "2032": 18635.777387419996, + "2033": 18633.450378619993, + "2034": 18668.29373598, + "2035": 19057.906930139994, + "2036": 19551.544164000006, + "2037": 20236.978511700006, + "2038": 20724.74286313998, + "2039": 21007.34994382, + "2040": 21106.53043399999, + "2041": 21221.42953961998, + "2042": 21284.28516126, + "2043": 21413.014743919986, + "2044": 21564.359519300004, + "2045": 21761.041927339997, + "2046": 21753.247583839995, + "2047": 21717.27700558, + "2048": 21768.884967679984, + "2049": 21930.92479285999, + "2050": 22214.720117159985 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -61309.849077859995, - "2021": -58875.80928092, - "2022": -59875.28014271999, - "2023": -49025.0171088, - "2024": -58234.70051708, - "2025": -56862.648289000004, - "2026": -58081.12976492, - "2027": -59644.235756819995, - "2028": -60776.6701097, - "2029": -61319.99445394, - "2030": -61644.4688541, - "2031": -61924.398832859995, - "2032": -62162.92355194, - "2033": -62414.802189940005, - "2034": -62755.72845555999, - "2035": -63103.839356979996, - "2036": -63554.127686199994, - "2037": -64020.7598135, - "2038": -64545.21867028001, - "2039": -65225.91007334, - "2040": -65909.5513715, - "2041": -66522.41343954, - "2042": -67064.04206991999, - "2043": -67539.42018884, - "2044": -67982.8024648, - "2045": -68399.13007917999, - "2046": -68902.01947228, - "2047": -69424.17953656, - "2048": -69984.77993125998, - "2049": -70663.72630192, - "2050": -71360.75983721999 + "2020": 1845209.8169293797, + "2021": 1772601.2574996199, + "2022": 1867991.8211908601, + "2023": 1779984.5170627, + "2024": 1910289.97571118, + "2025": 1868118.02302638, + "2026": 1904209.8659860399, + "2027": 1948842.21652316, + "2028": 1981986.6315841998, + "2029": 2000588.3384281201, + "2030": 2012639.9332004, + "2031": 2022773.1868854999, + "2032": 2034681.6296410398, + "2033": 2043102.0363397598, + "2034": 2053652.95618546, + "2035": 2068717.4592424799, + "2036": 2088352.7763522002, + "2037": 2111147.024478, + "2038": 2134227.45992358, + "2039": 2159292.73975564, + "2040": 2181887.49893846, + "2041": 2202612.35816764, + "2042": 2219982.92562094, + "2043": 2236650.43090716, + "2044": 2252022.6554517, + "2045": 2266489.7641741196, + "2046": 2280833.5378457997, + "2047": 2295784.79240182, + "2048": 2314111.5490811, + "2049": 2337061.8621033398, + "2050": 2362778.87435854 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 389561.02404741995, - "2021": 374160.3046463, - "2022": 392419.19987394003, - "2023": 360648.09064889996, - "2024": 394862.46155849996, - "2025": 384591.51654978003, - "2026": 392121.87396331993, - "2027": 401675.00838764, - "2028": 408667.20947899995, - "2029": 412284.41309828, - "2030": 414469.0896028, - "2031": 416264.94275714, - "2032": 418378.7560488, - "2033": 420033.10957912, - "2034": 422213.9678267, - "2035": 425223.8207603999, - "2036": 429133.288065, - "2037": 433599.76690199994, - "2038": 438074.13297170005, - "2039": 443033.10024299996, - "2040": 447570.0581082599, - "2041": 451709.11211780005, - "2042": 455233.88741522, - "2043": 458549.89382612, - "2044": 461658.1778519, - "2045": 464635.82626003993, - "2046": 467669.12720851996, - "2047": 470801.25649386004, - "2048": 474479.77974234003, - "2049": 479102.76473962003, - "2050": 484186.58756401995 + "2020": 749216.86815308, + "2021": 719540.4521662599, + "2022": 752601.7879132599, + "2023": 680074.4314018, + "2024": 752020.47545954, + "2025": 731433.8409490001, + "2026": 745867.9291492599, + "2027": 764354.5195916599, + "2028": 777811.5317566, + "2029": 784545.63211942, + "2030": 788493.318125, + "2031": 791710.9650581799, + "2032": 795464.39460492, + "2033": 798558.96181652, + "2034": 802721.1374184799, + "2035": 808342.67519464, + "2036": 815634.4682155, + "2037": 823892.9801296999, + "2038": 832152.97044064, + "2039": 841422.22554132, + "2040": 849976.3125531999, + "2041": 857759.4946526198, + "2042": 864436.0363241599, + "2043": 870656.3536248199, + "2044": 876522.7167747999, + "2045": 882176.8299756399, + "2046": 888025.5349737399, + "2047": 894045.88372778, + "2048": 900983.46127948, + "2049": 909703.3426097599, + "2050": 919203.0421090599 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1575974.54890152, - "2021": 1513692.78242386, - "2022": 1588296.07533394, - "2023": 1462660.0236505, - "2024": 1599375.87396934, - "2025": 1557852.26259446, - "2026": 1588316.7803979998, - "2027": 1626934.7814293401, - "2028": 1655212.7612490999, - "2029": 1669879.1206399798, - "2030": 1678752.3311653002, - "2031": 1686046.4890337598, - "2032": 1694657.99363362, - "2033": 1701360.97485506, - "2034": 1710185.79316018, - "2035": 1722411.6838891401, - "2036": 1738291.4248664002, - "2037": 1756456.0497919, - "2038": 1774642.28309334, - "2039": 1794759.96959162, - "2040": 1813141.0739947201, - "2041": 1829915.7524262199, - "2042": 1844189.4950940998, - "2043": 1857633.11811896, - "2044": 1870229.9322495, - "2045": 1882294.42126602, - "2046": 1894553.9400052798, - "2047": 1907213.9203748999, - "2048": 1922113.8675645601, - "2049": 1940846.7544361, - "2050": 1961470.3559546 + "2020": 2604950.12069296, + "2021": 2502429.27452958, + "2022": 2621534.45212962, + "2023": 2386654.887168, + "2024": 2628366.25185302, + "2025": 2556861.61330048, + "2026": 2607206.6241099, + "2027": 2671300.82762782, + "2028": 2718062.4416778, + "2029": 2741684.76887654, + "2030": 2755646.0201474, + "2031": 2767052.67992158, + "2032": 2780408.59385836, + "2033": 2791144.17904308, + "2034": 2805537.04821404, + "2035": 2825225.8638239205, + "2036": 2850679.6552147, + "2037": 2879690.8521077, + "2038": 2908787.6247825203, + "2039": 2941281.83718236, + "2040": 2971134.86076836, + "2041": 2998345.87564366, + "2042": 3021598.238730199, + "2043": 3043315.05131778, + "2044": 3063719.3846750003, + "2045": 3083316.8072123597, + "2046": 3103451.49216974, + "2047": 3124167.4434619, + "2048": 3148303.2774264803, + "2049": 3178708.2745661996, + "2050": 3211958.6917867 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 6220420.405612459, - "2021": 5974572.41298884, - "2022": 6268535.40281912, - "2023": 5770372.9137794, - "2024": 6311260.54929276, - "2025": 6147278.946093361, - "2026": 6267517.199574081, - "2027": 6419966.5601982195, - "2028": 6531585.0698909, - "2029": 6589439.2469145395, - "2030": 6624423.7743933005, - "2031": 6653179.7322771, - "2032": 6687116.172691779, - "2033": 6713561.60064562, - "2034": 6748390.521900721, - "2035": 6796611.722569859, - "2036": 6859244.467058401, - "2037": 6930872.7042765, - "2038": 7002587.951330561, - "2039": 7081945.480731981, - "2040": 7154469.74078962, - "2041": 7220651.28021198, - "2042": 7276975.2741178805, - "2043": 7330011.978029921, - "2044": 7379713.6333474, - "2045": 7427319.829134941, - "2046": 7475716.2090544, - "2047": 7525691.46573464, - "2048": 7584482.6549533, - "2049": 7658394.311342681, - "2050": 7739747.97828258 + "2020": 1199968.57187772, + "2021": 1152984.60394424, + "2022": 1209452.6501428399, + "2023": 1110863.3802587, + "2024": 1217694.78660596, + "2025": 1185452.5554637, + "2026": 1208744.66316554, + "2027": 1238171.68985544, + "2028": 1259715.6011309, + "2029": 1270792.64015328, + "2030": 1277451.7945355, + "2031": 1282926.8351954198, + "2032": 1289325.04756958, + "2033": 1294314.11862478, + "2034": 1300938.4879740202, + "2035": 1310091.31289386, + "2036": 1321902.8113165, + "2037": 1335443.1443138, + "2038": 1349089.01390286, + "2039": 1364259.18828718, + "2040": 1378139.9835611999, + "2041": 1390815.06016888, + "2042": 1401597.2310211398, + "2043": 1411704.8073719798, + "2044": 1421152.7304807, + "2045": 1430178.20244246, + "2046": 1439393.7767790603, + "2047": 1448886.0956131201, + "2048": 1460086.92837012, + "2049": 1474203.76447954, + "2050": 1489712.2921107402 }, "stock": "NA" }, @@ -408441,149 +408441,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 11890118.99497184, - "2021": 11998829.43823814, - "2022": 12319418.71951686, - "2023": 11414041.865163699, - "2024": 11528869.62012584, - "2025": 12014844.536409039, - "2026": 12164706.465449559, - "2027": 12226987.7349246, - "2028": 12231326.801069379, - "2029": 12199204.98780136, - "2030": 12141054.287618298, - "2031": 12074579.767316617, - "2032": 11963840.094668759, - "2033": 11839900.60818046, - "2034": 11727846.44148976, - "2035": 11638780.30316472, - "2036": 11578207.870865278, - "2037": 11528657.535273599, - "2038": 11482766.3631413, - "2039": 11430967.134181678, - "2040": 11367147.46215388, - "2041": 11293234.651439678, - "2042": 11210471.79150662, - "2043": 11122958.666651119, - "2044": 11039604.853963759, - "2045": 10958953.489010539, - "2046": 10873884.696023539, - "2047": 10796013.973248059, - "2048": 10727985.577994138, - "2049": 10666332.78338644, - "2050": 10603922.35400526 + "2020": 5431035.1650766805, + "2021": 5484089.2569145, + "2022": 5646303.93897842, + "2023": 5200574.51051398, + "2024": 5280763.91655528, + "2025": 5517241.4442452, + "2026": 5587782.47238468, + "2027": 5616552.35315728, + "2028": 5618339.59652554, + "2029": 5603323.2388584, + "2030": 5576188.14650478, + "2031": 5546715.943392459, + "2032": 5497958.212417119, + "2033": 5443482.146365339, + "2034": 5394142.462431399, + "2035": 5355159.13670288, + "2036": 5328934.480541039, + "2037": 5307623.478339439, + "2038": 5288031.181148179, + "2039": 5265833.97428088, + "2040": 5238211.6952304, + "2041": 5205869.3058564, + "2042": 5169450.1630913, + "2043": 5130601.704704199, + "2044": 5093495.45666628, + "2045": 5057571.4895268995, + "2046": 5019541.13494546, + "2047": 4984907.40907274, + "2048": 4954699.53049698, + "2049": 4927397.044567839, + "2050": 4899812.51959886 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -9390064.229693718, - "2021": -9477471.42592362, - "2022": -9738941.24576138, - "2023": -9007049.7420707, - "2024": -9108875.590143919, - "2025": -9499092.12016512, - "2026": -9618478.38148588, - "2027": -9668145.185690798, - "2028": -9671742.42077354, - "2029": -9646414.045841679, - "2030": -9600436.533493098, - "2031": -9548258.47446806, - "2032": -9461282.28728848, - "2033": -9363899.80869798, - "2034": -9275819.09209148, - "2035": -9205942.37371016, - "2036": -9158545.471542241, - "2037": -9119861.1799232, - "2038": -9084102.523208499, - "2039": -9043731.41727984, - "2040": -8993857.663612239, - "2041": -8935951.325667039, - "2042": -8871027.49010386, - "2043": -8802274.20514716, - "2044": -8736751.07774828, - "2045": -8673347.12498082, - "2046": -8606479.42885002, - "2047": -8545302.08788298, - "2048": -8491880.46958042, - "2049": -8443528.90868552, - "2050": -8394567.00470078 + "2020": -2047101.1060156599, + "2021": -2068783.7147046598, + "2022": -2137888.76078814, + "2023": -1954851.6041020998, + "2024": -1996781.9871573597, + "2025": -2092479.5257525598, + "2026": -2120372.42996124, + "2027": -2131860.6501081, + "2028": -2132916.68262332, + "2029": -2127499.71728864, + "2030": -2117385.6479656, + "2031": -2106821.16081228, + "2032": -2089203.6273781399, + "2033": -2069482.2325376398, + "2034": -2051576.11335934, + "2035": -2037583.5470312801, + "2036": -2028346.4371869196, + "2037": -2020935.1368514, + "2038": -2014197.3623689997, + "2039": -2006513.3590095197, + "2040": -1996792.2120444202, + "2041": -1985220.9552695202, + "2042": -1972089.5074741798, + "2043": -1957931.46457298, + "2044": -1944371.73851634, + "2045": -1931245.54406926, + "2046": -1917315.4073283598, + "2047": -1904689.52796474, + "2048": -1893688.52909766, + "2049": -1883813.45482346, + "2050": -1873830.83662504 }, "stock": "NA" }, "wall": { "energy": { - "2020": 12925884.48886628, - "2021": 13042888.93867746, - "2022": 13384972.180876419, - "2023": 12414449.153047021, - "2024": 12530131.223345682, - "2025": 13053302.503345361, - "2026": 13215557.71101236, - "2027": 13283077.81992032, - "2028": 13287856.49944338, - "2029": 13253077.37884864, - "2030": 13190061.876570618, - "2031": 13117627.41734662, - "2032": 12996882.10696432, - "2033": 12861747.6009507, - "2034": 12739599.42895124, - "2035": 12642421.108006401, - "2036": 12576253.064210478, - "2037": 12522064.694160558, - "2038": 12471825.16163722, - "2039": 12415114.652705839, - "2040": 12345339.77330992, - "2041": 12264633.14450712, - "2042": 12174326.30455538, - "2043": 12078914.65174148, - "2044": 11988072.33278356, - "2045": 11900184.431794658, - "2046": 11807478.7107225, - "2047": 11722587.880515698, - "2048": 11648401.961414179, - "2049": 11581129.854733918, - "2050": 11513035.203185182 + "2020": 4930980.6491834605, + "2021": 4982581.15448776, + "2022": 5152492.35409484, + "2023": 4694738.1768914, + "2024": 4796689.06192836, + "2025": 5028235.6236889595, + "2026": 5093377.595898239, + "2027": 5119331.1465538, + "2028": 5119777.472967619, + "2029": 5104757.54631034, + "2030": 5078675.9958935, + "2031": 5051598.825924579, + "2032": 5007522.19672874, + "2033": 4958297.344524439, + "2034": 4913644.311259139, + "2035": 4878582.03729418, + "2036": 4855078.17212872, + "2037": 4836160.852956399, + "2038": 4818938.3356922995, + "2039": 4799582.281436319, + "2040": 4775233.776419319, + "2041": 4746505.30818782, + "2042": 4713990.74394788, + "2043": 4679190.17772698, + "2044": 4645819.25425614, + "2045": 4613450.454544859, + "2046": 4579339.74959806, + "2047": 4548289.524596239, + "2048": 4521341.968073759, + "2049": 4497092.91812366, + "2050": 4472555.7107880395 }, "stock": "NA" }, "roof": { "energy": { - "2020": 6676801.2403282, - "2021": 6737517.38876964, - "2022": 6915376.577852199, - "2023": 6411770.784477161, - "2024": 6473869.823403399, - "2025": 6745285.297987441, - "2026": 6829274.960331921, - "2027": 6864165.1264496595, - "2028": 6866613.75870496, - "2029": 6848620.94613266, - "2030": 6816021.431908359, - "2031": 6778696.98467404, - "2032": 6716513.896664001, - "2033": 6646933.50077814, - "2034": 6584032.2106195595, - "2035": 6534007.0910309795, - "2036": 6499971.344334358, - "2037": 6472107.487639479, - "2038": 6446285.51041316, - "2039": 6417126.563587439, - "2040": 6381228.316583181, - "2041": 6339674.79706598, - "2042": 6293160.78075872, - "2043": 6243984.39071352, - "2044": 6197154.31123132, - "2045": 6151845.76904934, - "2046": 6104034.84029196, - "2047": 6060273.478566039, - "2048": 6022033.448273599, - "2049": 5987361.283009119, - "2050": 5952272.848946979 + "2020": 3489012.4809483998, + "2021": 3527100.9644313, + "2022": 3655218.4516280997, + "2023": 3314115.8376263003, + "2024": 3400031.2791077998, + "2025": 3571044.9666843996, + "2026": 3617908.5912486, + "2027": 3636187.8783291, + "2028": 3636136.1936879, + "2029": 3625091.5546672996, + "2030": 3606135.5620975, + "2031": 3587237.2713423, + "2032": 3556799.6287544, + "2033": 3522878.3450136, + "2034": 3492065.6889699996, + "2035": 3467971.7632453, + "2036": 3451930.3441214003, + "2037": 3439088.0137246, + "2038": 3427474.0094213, + "2039": 3414410.8063939996, + "2040": 3397842.7580855004, + "2041": 3378132.5171263004, + "2042": 3355725.3039387, + "2043": 3331590.0894758, + "2044": 3308386.2375192, + "2045": 3285860.1945658, + "2046": 3262071.4523229003, + "2047": 3240497.9627925, + "2048": 3221812.7613255, + "2049": 3205026.7870195997, + "2050": 3188070.4665357997 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -1294313.62306032, + "2021": -1304831.75831806, + "2022": -1332435.54937718, + "2023": -1252038.79892146, + "2024": -1250436.01785672, + "2025": -1296309.58994336, + "2026": -1312434.9904626003, + "2027": -1319931.9682915602, + "2028": -1321414.4890009, + "2029": -1318898.68332504, + "2030": -1313578.76185206, + "2031": -1306407.7353367, + "2032": -1293770.5678190798, + "2033": -1279475.88977462, + "2034": -1266582.7840062398, + "2035": -1256302.3573786402, + "2036": -1249286.397942, + "2037": -1243516.8825744798, + "2038": -1238112.75228626, + "2039": -1231984.16032848, + "2040": -1224511.65118452, + "2041": -1215954.3801691202, + "2042": -1206447.4748259801, + "2043": -1196513.19975208, + "2044": -1187121.4529004, + "2045": -1178068.9112284598, + "2046": -1168567.4522549799, + "2047": -1159789.4983950201, + "2048": -1152064.4101714198, + "2049": -1145074.04028724, + "2050": -1137946.2493376601 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -408619,219 +408655,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 4203498.05938936, - "2021": 4241819.19482838, - "2022": 4354237.75026214, - "2023": 4037079.1425509797, - "2024": 4075733.99204836, - "2025": 4246620.84791448, - "2026": 4299728.5947794, - "2027": 4321996.106271381, - "2028": 4323827.6435977, - "2029": 4312747.8735066205, - "2030": 4292454.411538179, - "2031": 4269057.252518499, - "2032": 4229895.92297744, - "2033": 4186029.0000249604, - "2034": 4146370.5259031206, - "2035": 4114858.2811238198, - "2036": 4093445.6918490003, - "2037": 4075932.1011696393, - "2038": 4059705.58865438, - "2039": 4041372.75648264, - "2040": 4018785.96248426, - "2041": 3992625.72234266, - "2042": 3963338.30739314, - "2043": 3932375.6240216405, - "2044": 3902897.253328, - "2045": 3874383.67533708, - "2046": 3844308.9812633395, - "2047": 3816770.8046044596, - "2048": 3792699.60298586, - "2049": 3770893.7765015196, - "2050": 3748809.40750948 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 8523640.4237476, - "2021": 8601202.9718592, - "2022": 8828779.9207884, - "2023": 8185263.355645999, - "2024": 8263875.446548799, - "2025": 8610311.574946001, - "2026": 8717681.4226236, - "2027": 8762477.8221744, - "2028": 8765833.3526816, - "2029": 8743053.4255856, - "2030": 8701619.8162816, - "2031": 8654003.899481999, - "2032": 8574519.3067328, - "2033": 8485531.5650508, - "2034": 8405085.416033199, - "2035": 8341129.537518401, - "2036": 8297629.2230875995, - "2037": 8262032.102587601, - "2038": 8229046.242992001, - "2039": 8191800.0561331995, - "2040": 8145933.8285696, - "2041": 8092837.834264, - "2042": 8033403.614742, - "2043": 7970581.889394801, - "2044": 7910764.1220324, - "2045": 7852894.9183612, - "2046": 7791856.3218012005, - "2047": 7735968.620244, - "2048": 7687128.3471204005, - "2049": 7642863.500056399, - "2050": 7598047.2069028 + "2020": 8690719.054226618, + "2021": 8775640.23758878, + "2022": 9037197.91084858, + "2023": 8319940.5644949395, + "2024": 8445755.05872632, + "2025": 8823905.05367128, + "2026": 8936938.20517636, + "2027": 8983561.283629939, + "2028": 8986873.53417208, + "2029": 8963186.00680952, + "2030": 8920125.13918324, + "2031": 8872816.007613119, + "2032": 8794186.020126779, + "2033": 8706190.95041024, + "2034": 8626499.05073702, + "2035": 8563579.73506128, + "2036": 8521240.12465588, + "2037": 8486873.111540519, + "2038": 8455281.52549024, + "2039": 8419540.5609292, + "2040": 8375049.68783186, + "2041": 8322985.00858176, + "2042": 8264374.498742941, + "2043": 8201945.887224739, + "2044": 8142334.60350266, + "2045": 8084630.18913378, + "2046": 8023668.7490641605, + "2047": 7968066.534640539, + "2048": 7919571.89660722, + "2049": 7875792.987576099, + "2050": 7831491.0798858 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1536825.6989062, - "2021": 1551845.6968741599, - "2022": 1598770.2915104, - "2023": 1469900.26279224, - "2024": 1492260.7447566, - "2025": 1559352.3174057603, - "2026": 1579246.15837608, - "2027": 1587448.3448739399, - "2028": 1587943.3520084398, - "2029": 1583657.1906109399, - "2030": 1575961.72641184, - "2031": 1567478.3231953601, - "2032": 1553411.9270928, - "2033": 1537662.0530492603, - "2034": 1523400.45653084, - "2035": 1512138.30773022, - "2036": 1504538.86401404, - "2037": 1498373.78311452, - "2038": 1492708.04762824, - "2039": 1486321.9325849598, - "2040": 1478375.26186202, - "2041": 1469090.60727442, - "2042": 1458643.40932388, - "2043": 1447538.82249048, - "2044": 1436933.21464308, - "2045": 1426663.08939446, - "2046": 1415842.8063906399, - "2047": 1405956.91612496, - "2048": 1397342.9100282001, - "2049": 1389569.80960248, - "2050": 1381694.42167002 + "2020": 4661246.888777199, + "2021": 4688522.3183198, + "2022": 4730910.1385678, + "2023": 4556106.9960582, + "2024": 4477183.0719538, + "2025": 4599359.1767272, + "2026": 4650037.6597448, + "2027": 4673091.608278899, + "2028": 4676632.3823898, + "2029": 4666762.9759421, + "2030": 4647444.8704659995, + "2031": 4619349.281688, + "2032": 4570846.611145, + "2033": 4516408.1927233, + "2034": 4467550.6651404, + "2035": 4427635.1721065, + "2036": 4399516.9761198, + "2037": 4375774.379473399, + "2038": 4353096.1484771995, + "2039": 4327454.3274072, + "2040": 4297079.2971497, + "2041": 4263240.9028559, + "2042": 4226186.9258256, + "2043": 4188092.8517690003, + "2044": 4152296.7610251997, + "2045": 4117806.2743762997, + "2046": 4081470.2303132, + "2047": 4047748.5059354003, + "2048": 4017940.9583396, + "2049": 3990489.3099450003, + "2050": 3962675.5242190994 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -272607.28822158, - "2021": -276299.28162880003, - "2022": -290348.83414252, - "2023": -255350.63300108002, - "2024": -267065.15592368, - "2025": -283404.404364, - "2026": -287532.55981048, - "2027": -289206.12795038003, - "2028": -289288.66645694, - "2029": -288444.7670376, - "2030": -286944.00235037995, - "2031": -285584.53152306, - "2032": -283363.45513521996, - "2033": -280861.71565634, - "2034": -278572.2971491, - "2035": -276847.68757688004, - "2036": -275755.06659044, - "2037": -274926.60724724, - "2038": -274213.53768878, - "2039": -273415.23754208, - "2040": -272332.4592795, - "2041": -270974.952176, - "2042": -269391.5917452, - "2043": -267644.4406641, - "2044": -265946.73284858, - "2045": -264295.5798422, - "2046": -262568.13812446, - "2047": -261009.82904823998, - "2048": -259673.45840787998, - "2049": -258506.49384493998, - "2050": -257314.97707526002 + "2020": -1081432.64256902, + "2021": -1093027.5392025001, + "2022": -1131105.19490038, + "2023": -1029620.15028642, + "2024": -1054055.5258673201, + "2025": -1105829.8853404, + "2026": -1120375.4639133199, + "2027": -1126155.92894492, + "2028": -1126335.0415635598, + "2029": -1123110.6668856998, + "2030": -1117428.1548573198, + "2031": -1111656.5784426401, + "2032": -1102250.9982449801, + "2033": -1091755.76196786, + "2034": -1082225.8238039, + "2035": -1074767.80589162, + "2036": -1069810.8402185598, + "2037": -1065833.79306896, + "2038": -1062226.1632667198, + "2039": -1058147.77834712, + "2040": -1052988.121393, + "2041": -1046856.7871103, + "2042": -1039895.5675775001, + "2043": -1032399.5614967, + "2044": -1025204.7683348199, + "2045": -1018227.5939896, + "2046": -1010844.15924384, + "2047": -1004148.84756586, + "2048": -998335.9009428199, + "2049": -993111.1997592599, + "2050": -987833.7460699399 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3800604.45668996, - "2021": -3836357.4324331004, - "2022": -3944246.70043374, - "2023": -3643739.6309014605, - "2024": -3687680.22380716, - "2025": -3847198.360692, - "2026": -3895756.40545676, - "2027": -3915963.92649306, - "2028": -3917445.56966278, - "2029": -3907188.3420697004, - "2030": -3888552.74781806, - "2031": -3867498.26429822, - "2032": -3832397.20645364, - "2033": -3793087.4863680797, - "2034": -3757523.7856602, - "2035": -3729342.0269710603, - "2036": -3710254.59467228, - "2037": -3694697.33793388, - "2038": -3680333.64490386, - "2039": -3664117.3585289596, - "2040": -3644051.6768245, - "2041": -3620720.3214975, - "2042": -3594541.4527009, - "2043": -3566795.2379111997, - "2044": -3540343.0421899604, - "2045": -3514744.5885763997, - "2046": -3487752.1307900203, - "2047": -3463063.3995523797, - "2048": -3441511.18805306, - "2049": -3422019.67911628, - "2050": -3402277.79034412 + "2020": -4048812.1371302605, + "2021": -4093494.8245978397, + "2022": -4244470.09108484, + "2023": -3844484.21022332, + "2024": -3947215.31752156, + "2025": -4147449.0080026407, + "2026": -4202248.35998888, + "2027": -4223721.90218272, + "2028": -4223847.59208794, + "2029": -4211166.33804886, + "2030": -4189264.83948782, + "2031": -4167507.055684259, + "2032": -4132381.60281234, + "2033": -4093212.21202072, + "2034": -4057619.36162146, + "2035": -4029838.82900214, + "2036": -4011398.96304584, + "2037": -3996669.17075016, + "2038": -3983372.4757722197, + "2039": -3968402.5159484, + "2040": -3949363.7132912804, + "2041": -3926655.6058993796, + "2042": -3900810.03943572, + "2043": -3872930.1687284205, + "2044": -3846117.48926758, + "2045": -3820090.08041034, + "2046": -3792599.7905079797, + "2047": -3767682.3674823204, + "2048": -3746102.79167936, + "2049": -3726741.3754115, + "2050": -3707176.7474244004 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -15288921.894532159, - "2021": -15431986.19035698, - "2022": -15861771.25917034, - "2023": -14661439.71226158, - "2024": -14833097.294098958, - "2025": -15471722.27898928, - "2026": -15666525.159392599, - "2027": -15747501.10778708, - "2028": -15753310.8205215, - "2029": -15711975.309550717, - "2030": -15636980.408054179, - "2031": -15552134.025432099, - "2032": -15410757.92630524, - "2033": -15252467.137548659, - "2034": -15109278.286133118, - "2035": -14995738.943901923, - "2036": -14918776.554774798, - "2037": -14855999.81728184, - "2038": -14798004.682019979, - "2039": -14732529.94465664, - "2040": -14651582.12530276, - "2041": -14557530.15977976, - "2042": -14452039.45022954, - "2043": -14340274.74512024, - "2044": -14233738.528380401, - "2045": -14130641.956882177, - "2046": -14021913.68511414, - "2047": -13922458.266165458, - "2048": -13835627.00468186, - "2049": -13757060.596497718, - "2050": -13677500.970934577 + "2020": -1726785.7951022, + "2021": -1745812.1844138396, + "2022": -1809891.6624152, + "2023": -1639665.47157056, + "2024": -1683881.5221935997, + "2025": -1769314.2908814398, + "2026": -1792597.85842992, + "2027": -1801603.6286959597, + "2028": -1801520.19178676, + "2029": -1795998.4799377597, + "2030": -1786548.3138083597, + "2031": -1777249.7720268397, + "2032": -1762330.4515153999, + "2033": -1745722.25925164, + "2034": -1730630.3437767597, + "2035": -1718838.8183372798, + "2036": -1711004.92072216, + "2037": -1704738.82184728, + "2038": -1699081.1702235597, + "2039": -1692710.0644830398, + "2040": -1684613.6135282798, + "2041": -1674958.3154484797, + "2042": -1663968.2887767197, + "2043": -1652103.79292132, + "2044": -1640689.2435661198, + "2045": -1629605.91705504, + "2046": -1617883.54586596, + "2047": -1607269.78335224, + "2048": -1598080.2064703999, + "2049": -1589824.2775497197, + "2050": -1581493.6992350796 }, "stock": "NA" }, @@ -409151,149 +409151,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -48101.507991360006, - "2021": -40145.42489236, - "2022": -39737.9778682, - "2023": -37055.50156392, - "2024": -42282.34808856, - "2025": -38415.5460556, - "2026": -37961.69174568, - "2027": -37177.274615, - "2028": -36284.869165159995, - "2029": -35314.365804999994, - "2030": -34392.3653476, - "2031": -33507.62455132, - "2032": -32566.560008120003, - "2033": -31641.380746839997, - "2034": -30784.949682919996, - "2035": -30016.12349668, - "2036": -29361.154676519996, - "2037": -28778.262329520003, - "2038": -28206.37947372, - "2039": -27669.940901200003, - "2040": -27130.23417984, - "2041": -26579.413579319997, - "2042": -26030.2926612, - "2043": -25505.3132228, - "2044": -25013.7545448, - "2045": -24519.63768276, - "2046": -24056.6302316, - "2047": -23614.457025480002, - "2048": -23205.85027468, - "2049": -22827.0982768, - "2050": -22463.62022696 + "2020": 33615.87151698, + "2021": 28073.28313734, + "2022": 28106.546746300002, + "2023": 25094.780335519998, + "2024": 29241.323410359997, + "2025": 26480.4574066, + "2026": 26265.184198819996, + "2027": 25835.294535099998, + "2028": 25334.1414906, + "2029": 24768.11258582, + "2030": 24230.685818699996, + "2031": 23693.676592719996, + "2032": 23088.05107726, + "2033": 22492.228568599996, + "2034": 21941.010850579998, + "2035": 21450.74374322, + "2036": 21045.202554639996, + "2037": 20690.82663748, + "2038": 20336.79864274, + "2039": 20007.33135932, + "2040": 19671.51332636, + "2041": 19319.917268759997, + "2042": 18973.978196879998, + "2043": 18641.86839058, + "2044": 18333.345868379998, + "2045": 18020.21634696, + "2046": 17728.27918368, + "2047": 17452.832418039998, + "2048": 17195.425252279998, + "2049": 16960.96408246, + "2050": 16736.46068022 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 275498.97109982, - "2021": 229560.93015392, - "2022": 227279.33857020002, - "2023": 219329.22710364, - "2024": 243995.67268131996, - "2025": 220407.89041110003, - "2026": 217588.83631496, - "2027": 212855.58164599998, - "2028": 207454.70261582, - "2029": 201612.98452979996, - "2030": 196045.2086441, - "2031": 190723.73679454, - "2032": 185116.37676374003, - "2033": 179595.25165448, - "2034": 174476.29133424, - "2035": 169887.90682436, - "2036": 165944.36851384002, - "2037": 162427.10172434, - "2038": 158992.18488954, - "2039": 155762.9001031, - "2040": 152522.98331258, - "2041": 149242.23205934, - "2042": 145962.7257518, - "2043": 142822.7631596, - "2044": 139876.4548871, - "2045": 136937.30897292, - "2046": 134165.5626543, - "2047": 131525.50493976, - "2048": 129084.15768706001, - "2049": 126811.44643769998, - "2050": 124630.72344701999 + "2020": 76830.29871314, + "2021": 64005.186986500004, + "2022": 63477.6787051, + "2023": 60257.96104504001, + "2024": 67645.82028432, + "2025": 61219.3035145, + "2026": 60498.2072304, + "2027": 59253.560485099995, + "2028": 57827.56783596, + "2029": 56274.046039019995, + "2030": 54794.037942099996, + "2031": 53368.31790584, + "2032": 51846.35078107999, + "2033": 50347.24741634, + "2034": 48959.14508809999, + "2035": 47715.7155851, + "2036": 46654.70636886, + "2037": 45712.4322919, + "2038": 44787.73522376, + "2039": 43920.751532020004, + "2040": 43047.6472761, + "2041": 42158.16782168, + "2042": 41271.37168328, + "2043": 40422.14131328001, + "2044": 39626.656936579995, + "2045": 38830.532956020004, + "2046": 38081.33570338, + "2047": 37368.63319142, + "2048": 36708.49923436, + "2049": 36096.115799260006, + "2050": 35508.93090118 }, "stock": "NA" }, "wall": { "energy": { - "2020": 12004.0085614, - "2021": 9937.266244179998, - "2022": 9830.374578699999, - "2023": 10837.30088588, - "2024": 10967.08246344, - "2025": 9690.4512337, - "2026": 9523.895076539999, - "2027": 9269.4082313, - "2028": 8977.04179186, - "2029": 8667.134516060001, - "2030": 8368.775527, - "2031": 8088.2449855800005, - "2032": 7803.2108972000005, - "2033": 7521.1811348400015, - "2034": 7258.31678726, - "2035": 7023.62235354, - "2036": 6815.48695584, - "2037": 6628.227924860001, - "2038": 6448.316243439999, - "2039": 6277.82907106, - "2040": 6108.50953782, - "2041": 5941.813495299999, - "2042": 5773.45650964, - "2043": 5611.56182654, - "2044": 5458.48490944, - "2045": 5309.673828839999, - "2046": 5166.3069593400005, - "2047": 5030.7346774, - "2048": 4905.2333486200005, - "2049": 4786.56168388, - "2050": 4672.7210767199995 + "2020": 74183.09699128, + "2021": 61711.33468941999, + "2022": 61085.8300613, + "2023": 60095.9993542, + "2024": 65852.13733, + "2025": 59345.9833607, + "2026": 58559.21604806, + "2027": 57255.5767539, + "2028": 55764.15530506, + "2029": 54155.19851098, + "2030": 52618.5242116, + "2031": 51152.018238699995, + "2032": 49612.65979056001, + "2033": 48094.86701864, + "2034": 46687.49792914, + "2035": 45426.41241086, + "2036": 44337.755387080004, + "2037": 43366.42060554, + "2038": 42419.37027608, + "2039": 41528.69905038, + "2040": 40635.59599538, + "2041": 39735.02620186, + "2042": 38833.345798120004, + "2043": 37969.45021182, + "2044": 37157.86233052, + "2045": 36351.6764352, + "2046": 35588.61735882, + "2047": 34862.78820464, + "2048": 34191.3541671, + "2049": 33564.666437839995, + "2050": 32963.60273244 }, "stock": "NA" }, "roof": { "energy": { - "2020": 13469.86415732, - "2021": 11193.486640120002, - "2022": 11062.477104599999, - "2023": 11424.825497840002, - "2024": 12128.43464432, - "2025": 10845.756010800002, - "2026": 10679.577191560002, - "2027": 10416.459391, - "2028": 10116.02702832, - "2029": 9795.435462999998, - "2030": 9488.4023938, - "2031": 9198.524703039999, - "2032": 8900.44187764, - "2033": 8606.33993688, - "2034": 8332.85419764, - "2035": 8087.98699716, - "2036": 7873.59128384, - "2037": 7681.12863144, - "2038": 7495.080872439999, - "2039": 7319.284208, - "2040": 7144.089041679999, - "2041": 6969.57611984, - "2042": 6794.0185352, - "2043": 6625.6424398, - "2044": 6466.931175799999, - "2045": 6310.729619519999, - "2046": 6161.8236748, - "2047": 6020.311557759999, - "2048": 5889.53846336, - "2049": 5766.658517399999, - "2050": 5648.72108812 + "2020": 76029.4016863, + "2021": 63278.81933839999, + "2022": 62519.003391000006, + "2023": 63043.87730020001, + "2024": 68144.2899046, + "2025": 61184.454529500006, + "2026": 60284.7872552, + "2027": 58840.68945799999, + "2028": 57196.4091315, + "2029": 55437.4656482, + "2030": 53756.5716665, + "2031": 52167.4882847, + "2032": 50526.6014051, + "2033": 48909.68552399999, + "2034": 47407.1584608, + "2035": 46060.4987082, + "2036": 44887.131282400005, + "2037": 43834.4387373, + "2038": 42814.6434749, + "2039": 41851.8889987, + "2040": 40891.4019281, + "2041": 39930.3459091, + "2042": 38965.013963800004, + "2043": 38040.1104788, + "2044": 37169.3511283, + "2045": 36308.2151466, + "2046": 35490.716900299994, + "2047": 34712.269108399996, + "2048": 33993.4124173, + "2049": 33319.6277421, + "2050": 32672.7478967 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -4575.56067028, + "2021": -3930.33119578, + "2022": -4051.1549161000007, + "2023": -2479.0879991599995, + "2024": -3870.84955188, + "2025": -3540.3118408, + "2026": -3556.7938496399997, + "2027": -3548.7365794999996, + "2028": -3538.2285851799998, + "2029": -3514.8643445000002, + "2030": -3495.4824328, + "2031": -3466.6288758599994, + "2032": -3417.8347562600006, + "2033": -3371.8058038199997, + "2034": -3328.72203266, + "2035": -3292.1453951399994, + "2036": -3269.5602774600006, + "2037": -3252.0477029600006, + "2038": -3231.4935190600004, + "2039": -3213.0818836000003, + "2040": -3192.85444332, + "2041": -3165.5741458599996, + "2042": -3141.5208285999997, + "2043": -3118.2823874, + "2044": -3098.3353174, + "2045": -3074.3765449800003, + "2046": -3054.7218768000002, + "2047": -3036.72636154, + "2048": -3019.01165314, + "2049": -3005.7206853999996, + "2050": -2992.8530920800004 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -409329,219 +409365,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -27489.681671079998, - "2021": -22882.607782940002, - "2022": -22635.679158299998, - "2023": -22461.03045172, - "2024": -24513.97392796, - "2025": -22055.0917416, - "2026": -21749.48679812, - "2027": -21249.919414099997, - "2028": -20679.9359157, - "2029": -20067.216667819997, - "2030": -19482.0599132, - "2031": -18925.96400342, - "2032": -18346.41326246, - "2033": -17775.3220545, - "2034": -17245.14670878, - "2035": -16770.099385019996, - "2036": -16358.480769340002, - "2037": -15990.249673680002, - "2038": -15632.27816894, - "2039": -15294.96854632, - "2040": -14957.57709476, - "2041": -14618.37013246, - "2042": -14278.343667879999, - "2043": -13952.56923908, - "2044": -13646.27826988, - "2045": -13342.472232059998, - "2046": -13054.67039168, - "2047": -12780.755251339999, - "2048": -12527.565183580002, - "2049": -12290.900259959999, - "2050": -12063.776592319999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -29987.060576639997, - "2021": -25010.1303705, - "2022": -24752.0085361, - "2023": -23469.203296040003, - "2024": -26460.36076132, - "2025": -23978.136472000002, - "2026": -23681.8713044, - "2027": -23178.065067099997, - "2028": -22604.44649946, - "2029": -21982.68884402, - "2030": -21391.1314806, - "2031": -20825.04730534, - "2032": -20226.375750580002, - "2033": -19637.43579434, - "2034": -19091.8175561, - "2035": -18602.268082099996, - "2036": -18183.22662286, - "2037": -17809.7442964, - "2038": -17444.27016226, - "2039": -17101.00548152, - "2040": -16756.2213626, - "2041": -16405.81187718, - "2042": -16055.94743028, - "2043": -15721.26513928, - "2044": -15407.528434079997, - "2045": -15093.32787102, - "2046": -14798.015120880002, - "2047": -14516.257105419998, - "2048": -14255.87002286, - "2049": -14013.94149376, - "2050": -13781.76703668 + "2020": 868.9602572999997, + "2021": 678.1276644199997, + "2022": 706.9635208999999, + "2023": 1644.3062539199996, + "2024": 1020.0049575599995, + "2025": 727.1836465999997, + "2026": 694.66128426, + "2027": 654.2613157, + "2028": 605.1485070399998, + "2029": 554.6942959399994, + "2030": 504.22191229999964, + "2031": 457.2452709199997, + "2032": 412.3637953, + "2033": 367.07991535999986, + "2034": 323.87991093999983, + "2035": 286.56490406, + "2036": 250.68464435999965, + "2037": 218.07848964000004, + "2038": 187.97933885999964, + "2039": 158.81396323999968, + "2040": 130.52928227999996, + "2041": 104.7065015999998, + "2042": 78.06289776000006, + "2043": 51.78783705999979, + "2044": 26.48380566000003, + "2045": 4.067431559999818, + "2046": -19.369441040000083, + "2047": -40.451776800000175, + "2048": -60.42150592000007, + "2049": -79.98733498000001, + "2050": -98.69843522000019 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -2026.0258488, - "2021": -1707.5109141399998, - "2022": -1693.3091697, - "2023": -1217.4831708400002, - "2024": -1688.6898855199997, - "2025": -1592.5691139, - "2026": -1585.54327942, - "2027": -1565.8876879, - "2028": -1544.0212125799999, - "2029": -1518.38481938, - "2030": -1494.8583568, - "2031": -1470.8986001399999, - "2032": -1442.3173864, - "2033": -1414.5845691199997, - "2034": -1389.3120469799996, - "2035": -1366.37408822, - "2036": -1348.6585473200003, - "2037": -1333.3797585799998, - "2038": -1317.5255847199999, - "2039": -1303.0501251800001, - "2040": -1287.9755530599998, - "2041": -1271.2347440999997, - "2042": -1255.0356061199998, - "2043": -1239.74001502, - "2044": -1225.7495077199999, - "2045": -1210.5946471199998, - "2046": -1197.23307362, - "2047": -1184.2100659999999, - "2048": -1172.20309766, - "2049": -1161.59442864, - "2050": -1151.41084196 + "2020": 67485.58053554, + "2021": 56092.26602808, + "2022": 55112.2011878, + "2023": 57971.61207332001, + "2024": 61117.88899195999, + "2025": 54745.7868257, + "2026": 53807.70954664, + "2027": 52366.3026104, + "2028": 50734.70523561999, + "2029": 49012.662203880005, + "2030": 47364.6076431, + "2031": 45829.28729081999, + "2032": 44283.522497779995, + "2033": 42759.61911488, + "2034": 41342.016582159995, + "2035": 40068.05614484, + "2036": 38941.55342239999, + "2037": 37923.61489806, + "2038": 36945.5686459, + "2039": 36018.74375338, + "2040": 35099.44512502, + "2041": 34191.50095898, + "2042": 33273.881582120004, + "2043": 32395.391389519995, + "2044": 31565.13176522, + "2045": 30749.923165559998, + "2046": 29972.19033242, + "2047": 29229.317660319997, + "2048": 28545.845115579996, + "2049": 27899.938352539997, + "2050": 27279.376476499998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 13986.892752939999, - "2021": 11649.331007839999, - "2022": 11530.836540600001, - "2023": 11263.10198308, - "2024": 12424.17578524, - "2025": 11202.181032299999, - "2026": 11054.049669920001, - "2027": 10808.149465999999, - "2028": 10527.50362614, - "2029": 10224.706687400001, - "2030": 9935.839073299998, - "2031": 9660.361388779998, - "2032": 9371.36877878, - "2033": 9086.71239216, - "2034": 8822.63634048, - "2035": 8585.997373319999, - "2036": 8381.91535408, - "2037": 8199.676251779998, - "2038": 8022.0452781799995, - "2039": 7854.8867071, - "2040": 7687.38957506, - "2041": 7518.293698779999, - "2042": 7349.0690206, - "2043": 7186.9871996, - "2044": 7034.775039100001, - "2045": 6883.31792724, - "2046": 6740.1952919, - "2047": 6603.94087592, - "2048": 6477.95055082, - "2049": 6360.4637721, - "2050": 6247.72671854 + "2020": 26648.532328099995, + "2021": 22219.28760022, + "2022": 22053.7815809, + "2023": 20764.78064352, + "2024": 23455.13054536, + "2025": 21229.286608100003, + "2026": 20985.34600616, + "2027": 20560.3499397, + "2028": 20073.563247839997, + "2029": 19541.964427939998, + "2030": 19035.9509533, + "2031": 18547.49778852, + "2032": 18024.261848399998, + "2033": 17509.23263206, + "2034": 17032.19480854, + "2035": 16605.125895459998, + "2036": 16241.68654546, + "2037": 15919.112631739998, + "2038": 15602.24696196, + "2039": 15305.18249874, + "2040": 15005.915004979997, + "2041": 14700.255408199999, + "2042": 14395.88911376, + "2043": 14104.402180559999, + "2044": 13831.57894466, + "2045": 13558.02508686, + "2046": 13300.98231346, + "2047": 13056.5086821, + "2048": 12829.96686648, + "2049": 12620.193567019998, + "2050": 12419.01248758 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 56664.17667838, - "2021": 47187.2908899, - "2022": 46699.1306099, - "2023": 45822.02341008, - "2024": 50391.77625284, - "2025": 45406.453502599994, - "2026": 44797.670387499995, - "2027": 43791.7017407, - "2028": 42643.72170392, - "2029": 41406.475466539996, - "2030": 40225.786005300004, - "2031": 39100.990019079996, - "2032": 37923.30982406, - "2033": 36763.17471888, - "2034": 35686.6792285, - "2035": 34722.063292499995, - "2036": 33889.01326652, - "2037": 33144.7160722, - "2038": 32419.813108019996, - "2039": 31737.37377364, - "2040": 31053.921344199996, - "2041": 30364.77716056, - "2042": 29674.77761536, - "2043": 29013.842409259996, - "2044": 28392.94480186, - "2045": 27775.695458039998, - "2046": 27191.994019359998, - "2047": 26636.34728064, - "2048": 26122.612204719997, - "2049": 25643.220202820004, - "2050": 25183.18977106 + "2020": 93287.63405893999, + "2021": 77797.1286395, + "2022": 77152.08427769999, + "2023": 73893.61612584, + "2024": 82617.65206431999, + "2025": 74569.4516463, + "2026": 73647.5780444, + "2027": 72081.5723441, + "2028": 70292.55789956, + "2029": 68350.44822762, + "2030": 66500.3876279, + "2031": 64725.66747783999, + "2032": 62845.10302028, + "2033": 60994.43793134, + "2034": 59277.6616011, + "2035": 57740.9216129, + "2036": 56424.54481066, + "2037": 55251.943969700005, + "2038": 54105.25630415999, + "2039": 53027.39415742, + "2040": 51945.2762063, + "2041": 50846.07910327999, + "2042": 49749.16434008, + "2043": 48698.42830328, + "2044": 47713.494757579996, + "2045": 46729.40086542, + "2046": 45802.37687358, + "2047": 44920.45779882, + "2048": 44103.96248356, + "2049": 43345.66045746, + "2050": 42617.98180097999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 223596.70924488, - "2021": 186205.51603066002, - "2022": 184288.32485710003, - "2023": 180668.18807844003, - "2024": 198799.73742432, - "2025": 179152.2159259, - "2026": 176757.28116078, - "2027": 172796.0324813, - "2028": 168275.33057894, - "2029": 163401.93705766, - "2030": 158751.5590432, - "2031": 154320.27407794, - "2032": 149678.64643316, - "2033": 145106.24296156, - "2034": 140863.66524782, - "2035": 137062.03844217997, - "2036": 133779.86004, - "2037": 130847.72902962, - "2038": 127991.524335, - "2039": 125302.85854966001, - "2040": 122609.88807953999, - "2041": 119893.81439406, - "2042": 117174.64943484, - "2043": 114570.04876214001, - "2044": 112123.39945404, - "2045": 109690.69997052001, - "2046": 107390.52436994002, - "2047": 105200.91059004, - "2048": 103176.38586586001, - "2049": 101287.47438328, - "2050": 99474.8730746 + "2020": 43239.171454999996, + "2021": 36059.40528888, + "2022": 35702.359654600004, + "2023": 34848.02408568, + "2024": 38532.29619124, + "2025": 34699.8722209, + "2026": 34234.40719214, + "2027": 33464.6030578, + "2028": 32588.04095176, + "2029": 31643.08622356, + "2030": 30742.250203199997, + "2031": 29884.535781680002, + "2032": 28987.149250299997, + "2033": 28104.15010434, + "2034": 27283.98865916, + "2035": 26549.46622584, + "2036": 25915.57764274, + "2037": 25348.63637246, + "2038": 24796.87317174, + "2039": 24276.87576026, + "2040": 23756.699042419998, + "2041": 23231.643328999995, + "2042": 22706.253698239998, + "2043": 22203.01200694, + "2044": 21730.43902784, + "2045": 21260.02049574, + "2046": 20815.74221654, + "2047": 20392.6868787, + "2048": 20001.58086032, + "2049": 19637.01352948, + "2050": 19286.96123252 }, "stock": "NA" }, @@ -410107,149 +410107,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 126544.992808, - "2021": 129967.797432, - "2022": 127922.16943479999, - "2023": 108192.1997052, - "2024": 112973.53024679999, - "2025": 117185.7628068, - "2026": 116337.537553, - "2027": 114859.084079, - "2028": 113047.9452334, - "2029": 111019.02776779998, - "2030": 108874.74963140002, - "2031": 106709.22954720001, - "2032": 104546.2993476, - "2033": 102318.10401879999, - "2034": 100054.85279459998, - "2035": 97801.429108, - "2036": 95678.34960559999, - "2037": 93544.42430619999, - "2038": 91468.7381952, - "2039": 89428.30687279999, - "2040": 87417.5960972, - "2041": 85450.1129302, - "2042": 83602.1800102, - "2043": 81738.1653912, - "2044": 79914.49015639999, - "2045": 78237.46349139999, - "2046": 76529.94450019998, - "2047": 74811.05868559999, - "2048": 73181.8750582, - "2049": 71717.68945099998, - "2050": 70283.8967234 + "2020": 63084.783412000004, + "2021": 64800.32743800001, + "2022": 63823.0862752, + "2023": 53826.464344800006, + "2024": 56302.659193199994, + "2025": 58439.70907320001, + "2026": 58016.484442000015, + "2027": 57278.10422600001, + "2028": 56374.09077160001, + "2029": 55361.3535272, + "2030": 54290.8217936, + "2031": 53209.670152800005, + "2032": 52129.425902400006, + "2033": 51017.38237120001, + "2034": 49887.5958504, + "2035": 48763.28321200001, + "2036": 47704.1874344, + "2037": 46639.6134988, + "2038": 45603.9458448, + "2039": 44586.0487772, + "2040": 43583.2362728, + "2041": 42601.49275480001, + "2042": 41679.7691548, + "2043": 40749.92276880001, + "2044": 39840.1965836, + "2045": 39003.703933599994, + "2046": 38151.8826248, + "2047": 37294.647874400005, + "2048": 36481.9197568, + "2049": 35751.547664, + "2050": 35036.4904316 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -101226.687656, - "2021": -103967.56158000001, - "2022": -102344.5075568, - "2023": -86511.6826272, - "2024": -90365.3500008, - "2025": -93746.44969680002, - "2026": -93067.81613600002, - "2027": -91884.74113600001, - "2028": -90435.60981440001, - "2029": -88812.22236880001, - "2030": -87096.46569040001, - "2031": -85363.70749920001, - "2032": -83632.9010736, - "2033": -81850.1175728, - "2034": -80039.2084536, - "2035": -78236.340296, - "2036": -76537.81233760001, - "2037": -74830.5862352, - "2038": -73169.9075232, - "2039": -71537.49116080001, - "2040": -69928.9329472, - "2041": -68354.8033712, - "2042": -66876.4371632, - "2043": -65385.1737072, - "2044": -63926.182026400005, - "2045": -62584.53805039999, - "2046": -61218.46252720001, - "2047": -59843.3735056, - "2048": -58539.973551200004, - "2049": -57368.591692, - "2050": -56221.57301440001 + "2020": -26205.339242, + "2021": -26921.701905, + "2022": -26532.9582266, + "2023": -22315.3101414, + "2024": -23381.371509599998, + "2025": -24284.134401600004, + "2026": -24108.1777145, + "2027": -23800.910999499996, + "2028": -23424.9277703, + "2029": -23003.7171181, + "2030": -22558.3833523, + "2031": -22108.6257804, + "2032": -21659.089978199998, + "2033": -21196.6425986, + "2034": -20726.7168207, + "2035": -20259.297271999996, + "2036": -19819.065011199997, + "2037": -19376.528279899998, + "2038": -18945.947858399995, + "2039": -18522.828364599998, + "2040": -18106.0835014, + "2041": -17697.896291899997, + "2042": -17314.8119759, + "2043": -16928.310686400004, + "2044": -16550.171486799998, + "2045": -16202.5046723, + "2046": -15848.4187039, + "2047": -15492.186347199999, + "2048": -15154.3565069, + "2049": -14850.778406499998, + "2050": -14553.6281953 }, "stock": "NA" }, "wall": { "energy": { - "2020": 136740.551844, - "2021": 140436.987174, - "2022": 138216.671112, - "2023": 116934.43554, - "2024": 122079.49075799999, - "2025": 126622.46604600002, - "2026": 125705.98637400001, - "2027": 124108.72848600002, - "2028": 122151.931086, - "2029": 119959.84550399998, - "2030": 117643.17102000001, - "2031": 115303.55021999999, - "2032": 112966.81704, - "2033": 110559.389448, - "2034": 108114.143544, - "2035": 105679.38356399999, - "2036": 103385.41414799998, - "2037": 101079.741666, - "2038": 98837.03008799998, - "2039": 96632.36835, - "2040": 94459.75940400001, - "2041": 92333.972442, - "2042": 90337.269738, - "2043": 88323.214212, - "2044": 86352.745758, - "2045": 84540.71172, - "2046": 82695.75828, - "2047": 80838.46345199998, - "2048": 79078.14706800002, - "2049": 77496.09874799999, - "2050": 75946.85406599999 + "2020": 55833.398347999995, + "2021": 57354.761478, + "2022": 56503.763498, + "2023": 47603.594765999995, + "2024": 49825.45217999999, + "2025": 51729.015996, + "2026": 51354.318533000005, + "2027": 50700.37224700001, + "2028": 49899.90233899999, + "2029": 49003.15455699999, + "2030": 48055.162267, + "2031": 47097.76083600001, + "2032": 46141.036998, + "2033": 45156.40996999999, + "2034": 44155.99211100001, + "2035": 43160.606887999995, + "2036": 42223.019944, + "2037": 41280.561203, + "2038": 40363.644552, + "2039": 39462.51975400001, + "2040": 38574.833374, + "2041": 37705.636955, + "2042": 36889.699427, + "2043": 36066.538199999995, + "2044": 35261.187808, + "2045": 34520.694467, + "2046": 33766.592671000006, + "2047": 33007.782472, + "2048": 32288.293877, + "2049": 31641.728041, + "2050": 31008.770149 }, "stock": "NA" }, "roof": { "energy": { - "2020": 71202.25602999999, - "2021": 73127.938371, - "2022": 71975.99171019999, - "2023": 60878.236273799994, - "2024": 63566.456215199985, - "2025": 65935.6988112, - "2026": 65458.44160749999, - "2027": 64626.5996705, - "2028": 63607.5629941, - "2029": 62465.9937287, - "2030": 61259.5215641, - "2031": 60041.098006800006, - "2032": 58824.14021939999, - "2033": 57570.44373819999, - "2034": 56297.0285229, - "2035": 55029.130119999994, - "2036": 53834.566342399994, - "2037": 52633.9016173, - "2038": 51466.0087848, - "2039": 50317.948188200004, - "2040": 49186.60428980001, - "2041": 48079.593685299995, - "2042": 47039.8402573, - "2043": 45991.040596800005, - "2044": 44964.9382076, - "2045": 44021.3468041, - "2046": 43060.601321300004, - "2047": 42093.4545104, - "2048": 41176.7845543, - "2049": 40352.95070749999, - "2050": 39546.2141891 + "2020": 41403.336758, + "2021": 42534.99080700001, + "2022": 41920.0127198, + "2023": 35259.2537202, + "2024": 36941.888956799994, + "2025": 38367.5352168, + "2026": 38089.5378155, + "2027": 37604.0939665, + "2028": 37010.0769509, + "2029": 36344.6053903, + "2030": 35641.0255489, + "2031": 34930.45683720001, + "2032": 34220.2455426, + "2033": 33489.6210038, + "2034": 32747.1858021, + "2035": 32008.699807999998, + "2036": 31313.1642256, + "2037": 30613.988983699997, + "2038": 29933.7065352, + "2039": 29265.2084578, + "2040": 28606.7771122, + "2041": 27961.8753077, + "2042": 27356.6272877, + "2043": 26745.982531200007, + "2044": 26148.549336400003, + "2045": 25599.2589089, + "2046": 25039.828827700003, + "2047": 24477.002905600002, + "2048": 23943.256060699998, + "2049": 23463.6236635, + "2050": 22994.1440659 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -12848.516188, + "2021": -13193.085318000003, + "2022": -12971.732158, + "2023": -11020.132626, + "2024": -11475.8664, + "2025": -11891.613096, + "2026": -11805.608923000002, + "2027": -11655.929057000001, + "2028": -11472.401269000002, + "2029": -11266.812286999999, + "2030": -11049.601937, + "2031": -10830.244596, + "2032": -10611.273378, + "2033": -10385.439190000001, + "2034": -10156.131381000003, + "2035": -9927.636928, + "2036": -9712.300303999999, + "2037": -9495.885373000001, + "2038": -9285.424391999999, + "2039": -9078.480194, + "2040": -8874.467474000001, + "2041": -8674.998085000001, + "2042": -8487.531517, + "2043": -8298.46608, + "2044": -8113.493108000001, + "2045": -7943.369137, + "2046": -7770.190181000002, + "2047": -7595.775872, + "2048": -7430.537167, + "2049": -7282.018571, + "2050": -7136.533379 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -410285,219 +410321,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 44947.523986, - "2021": 46163.194869000006, - "2022": 45436.26064660001, - "2023": 38429.6858334, - "2024": 40127.2103256, - "2025": 41623.04974560001, - "2026": 41321.77158850001, - "2027": 40796.650605500006, - "2028": 40153.361320300006, - "2029": 39432.720520099996, - "2030": 38671.1070863, - "2031": 37901.9489724, - "2032": 37133.7138942, - "2033": 36342.2912746, - "2034": 35538.4193307, - "2035": 34738.033336, - "2036": 33983.94235520001, - "2037": 33225.9996379, - "2038": 32488.743938400006, - "2039": 31764.008792599998, - "2040": 31049.827897400006, - "2041": 30351.004945900004, - "2042": 29694.641605900004, - "2043": 29032.567070400004, - "2044": 28384.8205988, - "2045": 27789.161206300003, - "2046": 27182.672285900004, - "2047": 26572.1439152, - "2048": 25993.478596900004, - "2049": 25473.418104500004, - "2050": 24964.1515253 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 90666.27818, - "2021": 93118.04446200002, - "2022": 91649.69797040001, - "2023": 77523.9102576, - "2024": 80943.7205604, - "2025": 83959.31319240002, - "2026": 83351.60485999999, - "2027": 82292.41609600003, - "2028": 80994.85296319998, - "2029": 79541.2669924, - "2030": 78005.04617320001, - "2031": 76453.60797360001, - "2032": 74904.0497688, - "2033": 73307.6839064, - "2034": 71686.21837080001, - "2035": 70071.75746, - "2036": 68550.6697048, - "2037": 67021.81574959999, - "2038": 65534.69676959999, - "2039": 64072.8245164, - "2040": 62632.22920960001, - "2041": 61222.6359656, - "2042": 59898.670589600006, - "2043": 58563.18981360001, - "2044": 57256.6105252, - "2045": 56055.0931532, - "2046": 54831.7369276, - "2047": 53600.2205608, - "2048": 52432.9869836, - "2049": 51383.96383000001, - "2050": 50356.70600320001 + "2020": 99017.62673799999, + "2021": 101708.354373, + "2022": 100165.32826899999, + "2023": 84509.288835, + "2024": 88375.98663599999, + "2025": 91722.291912, + "2026": 91058.07986050002, + "2027": 89899.4109095, + "2028": 88480.7182195, + "2029": 86891.40699049999, + "2030": 85211.4431375, + "2031": 83514.81687, + "2032": 81819.697395, + "2033": 80074.50744100001, + "2034": 78301.52561550001, + "2035": 76537.01192799999, + "2036": 74874.811136, + "2037": 73204.02719950001, + "2038": 71578.641756, + "2039": 69981.106895, + "2040": 68407.190963, + "2041": 66866.4482515, + "2042": 65419.8217435, + "2043": 63960.468504000004, + "2044": 62532.693626, + "2045": 61219.8385375, + "2046": 59882.95112750001, + "2047": 58537.512344, + "2048": 57261.9764785, + "2049": 56115.684408500005, + "2050": 54993.395304499994 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 16847.956950000003, - "2021": 17305.235595000002, - "2022": 17040.142869, - "2023": 14385.877911, - "2024": 15038.258994000002, - "2025": 15605.411814000003, - "2026": 15492.417562500003, - "2027": 15295.3493475, - "2028": 15054.0248895, - "2029": 14783.6789265, - "2030": 14497.9253895, - "2031": 14209.338546000003, - "2032": 13921.031042999999, - "2033": 13624.159929000001, - "2034": 13322.575975500002, - "2035": 13022.398499999998, - "2036": 12739.615428, - "2037": 12455.376193499998, - "2038": 12178.869156, - "2039": 11907.089229000001, - "2040": 11639.312031, - "2041": 11377.208053500002, - "2042": 11131.0927935, - "2043": 10882.818396, - "2044": 10639.916472000003, - "2045": 10416.5606895, - "2046": 10189.123423500001, - "2047": 9960.215988, - "2048": 9743.215258500002, - "2049": 9548.199412499998, - "2050": 9357.2579145 + "2020": 38041.094814, + "2021": 39040.692135, + "2022": 38290.3549122, + "2023": 32871.4026438, + "2024": 34013.9292732, + "2025": 35161.8366372, + "2026": 34908.0273465, + "2027": 34467.87069150001, + "2028": 33927.0170751, + "2029": 33321.1977177, + "2030": 32681.607419100004, + "2031": 32035.728406800004, + "2032": 31391.849249400002, + "2033": 30726.0064362, + "2034": 30050.475321899998, + "2035": 29376.069324, + "2036": 28740.088610400002, + "2037": 28101.074598300005, + "2038": 27479.9720328, + "2039": 26868.8453082, + "2040": 26265.798763799998, + "2041": 25677.2770023, + "2042": 25123.3500303, + "2043": 24564.9254088, + "2044": 24018.5944056, + "2045": 23515.944359099998, + "2046": 23004.534456300004, + "2047": 22488.901922399997, + "2048": 22000.907907300003, + "2049": 21562.1905605, + "2050": 21132.089300100004 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3600.466658, - "2021": -3699.855849, - "2022": -3650.8972622, - "2023": -3054.5738058, - "2024": -3210.7396692, - "2025": -3338.666161200001, - "2026": -3314.4519455000004, - "2027": -3272.0942725000004, - "2028": -3220.3179401, - "2029": -3162.3111246999997, - "2030": -3100.9600681000006, - "2031": -3038.9980188, - "2032": -2977.0262754, - "2033": -2913.3576422000006, - "2034": -2848.6335669, - "2035": -2784.313988, - "2036": -2723.7547144, - "2037": -2662.8713513, - "2038": -2603.6174327999997, - "2039": -2545.4090662, - "2040": -2488.1046298, - "2041": -2431.9256513, - "2042": -2379.2398553000003, - "2043": -2326.0735128, - "2044": -2274.0571576, - "2045": -2226.2408081, - "2046": -2177.5291333000005, - "2047": -2128.5490504, - "2048": -2082.0752423000004, - "2049": -2040.3180835, - "2050": -1999.4611951000004 + "2020": -13157.878416, + "2021": -13517.424084, + "2022": -13321.564743599998, + "2023": -11206.3837164, + "2024": -11740.204767599998, + "2025": -12192.903807600002, + "2026": -12104.560581, + "2027": -11950.301043000001, + "2028": -11761.535083799998, + "2029": -11550.0626046, + "2030": -11326.482229800002, + "2031": -11100.6811104, + "2032": -10874.9973732, + "2033": -10642.8190716, + "2034": -10406.8900122, + "2035": -10172.210316, + "2036": -9951.1777992, + "2037": -9728.9893134, + "2038": -9512.806166399998, + "2039": -9300.366129600001, + "2040": -9091.122620400001, + "2041": -8886.183521399998, + "2042": -8693.842121399999, + "2043": -8499.786698400001, + "2044": -8309.929774799999, + "2045": -8135.3712497999995, + "2046": -7957.5916314, + "2047": -7778.730319199999, + "2048": -7609.112357399999, + "2049": -7456.690827, + "2050": -7307.4942138 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -41222.57982999999, - "2021": -42339.381867, - "2022": -41681.3549314, - "2023": -35222.6654166, - "2024": -36798.375296399994, - "2025": -38177.8227084, - "2026": -37901.4370225, - "2027": -37419.5602235, - "2028": -36829.3520887, - "2029": -36168.170720899994, - "2030": -35469.354148700004, - "2031": -34763.611947599995, - "2032": -34058.6381358, - "2033": -33332.5484074, - "2034": -32594.986680299997, - "2035": -31860.739059999996, - "2036": -31168.998336800003, - "2037": -30473.710551099997, - "2038": -29797.3695336, - "2039": -29132.5512674, - "2040": -28477.467248599998, - "2041": -27836.3705071, - "2042": -27234.3005911, - "2043": -26626.9712376, - "2044": -26032.7846432, - "2045": -25486.3943287, - "2046": -24930.0459491, - "2047": -24370.044432799998, - "2048": -23839.222320099998, - "2049": -23362.1689925, - "2050": -22895.0483537 + "2020": -48714.03726799999, + "2021": -50046.41607000001, + "2022": -49327.02778640001, + "2023": -41474.3561856, + "2024": -43463.1963684, + "2025": -45144.22493640001, + "2026": -44817.104408, + "2027": -44245.812148000005, + "2028": -43546.7968712, + "2029": -42763.69465240001, + "2030": -41935.727249200005, + "2031": -41099.533941600006, + "2032": -40263.72347280001, + "2033": -39403.967674399995, + "2034": -38530.2895428, + "2035": -37661.314388000006, + "2036": -36842.89690480001, + "2037": -36020.1900896, + "2038": -35219.6995536, + "2039": -34433.093388400004, + "2040": -33658.357825600004, + "2041": -32899.4935376, + "2042": -32187.326273600003, + "2043": -31468.7989656, + "2044": -30765.817037200002, + "2045": -30119.491029200002, + "2046": -29461.222435600004, + "2047": -28798.9832488, + "2048": -28170.9369476, + "2049": -27606.570225999996, + "2050": -27054.1650712 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -165376.803828, - "2021": -169856.02847400002, - "2022": -167210.7871932, - "2023": -141320.1118548, - "2024": -147629.85905519998, - "2025": -153159.23616720003, - "2026": -152050.47840300004, - "2027": -150117.45430500002, - "2028": -147749.7991506, - "2029": -145097.4333582, - "2030": -142294.1185986, - "2031": -139463.02343280002, - "2032": -136635.0593124, - "2033": -133722.2893932, - "2034": -130763.52979140001, - "2035": -127817.99320800001, - "2036": -125042.9558064, - "2037": -122253.6972978, - "2038": -119540.4654768, - "2039": -116873.4359772, - "2040": -114245.4244788, - "2041": -111673.5878178, - "2042": -109258.26576180001, - "2043": -106821.8572368, - "2044": -104438.17354560002, - "2045": -102246.22303860002, - "2046": -100014.3388698, - "2047": -97767.7671024, - "2048": -95638.28398380002, - "2049": -93724.497711, - "2050": -91850.5387806 + "2020": -20917.128956, + "2021": -21489.388853999997, + "2022": -21181.208759600002, + "2023": -17806.6756404, + "2024": -18662.213193599997, + "2025": -19384.648593600003, + "2026": -19244.181371000002, + "2027": -18998.853793000002, + "2028": -18698.6873618, + "2029": -18362.4125206, + "2030": -18006.868397799997, + "2031": -17647.791674400003, + "2032": -17288.8728852, + "2033": -16919.684687599998, + "2034": -16544.5139442, + "2035": -16171.372255999999, + "2036": -15819.943331199998, + "2037": -15466.671427399999, + "2038": -15122.936750399998, + "2039": -14785.167115600001, + "2040": -14452.4990644, + "2041": -14126.6378354, + "2042": -13820.834755400001, + "2043": -13512.2989824, + "2044": -13210.4383528, + "2045": -12932.907117799998, + "2046": -12650.2457554, + "2047": -12365.883731200001, + "2048": -12096.2001014, + "2049": -11853.861307, + "2050": -11616.6613918 }, "stock": "NA" }, @@ -410857,149 +410857,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 7348374.803029801, - "2021": 7570144.1278640395, - "2022": 7819591.02159982, - "2023": 6886270.87255184, - "2024": 6953157.3401539, - "2025": 7137747.859246641, - "2026": 7161985.347717759, - "2027": 7208703.904762219, - "2028": 7206899.67404406, - "2029": 7150390.68800806, - "2030": 7110947.81480718, - "2031": 7072047.871863499, - "2032": 7028801.200936699, - "2033": 6954202.085203661, - "2034": 6879507.73260146, - "2035": 6833994.88771168, - "2036": 6805033.37712098, - "2037": 6784145.40202306, - "2038": 6762819.281494541, - "2039": 6740494.39254536, - "2040": 6708992.13617708, - "2041": 6667447.46878978, - "2042": 6611903.36117284, - "2043": 6549289.5450636195, - "2044": 6480098.28414756, - "2045": 6410404.42401836, - "2046": 6336844.14201394, - "2047": 6262289.96371714, - "2048": 6194311.56855696, - "2049": 6138347.22784956, - "2050": 6089547.2240142 + "2020": 1438387.1236686, + "2021": 1478934.3907823998, + "2022": 1520503.086026, + "2023": 1356371.4362779001, + "2024": 1354700.3386420999, + "2025": 1383276.0811603, + "2026": 1387023.748343, + "2027": 1395351.203869, + "2028": 1393824.3300929999, + "2029": 1381135.4216441, + "2030": 1372968.318942, + "2031": 1364963.6553727002, + "2032": 1356092.3302989998, + "2033": 1341342.1077809, + "2034": 1326854.0575336, + "2035": 1317827.2220207, + "2036": 1311715.0538386, + "2037": 1307154.8550926, + "2038": 1302602.7483971, + "2039": 1297927.8910837001, + "2040": 1291545.0220561, + "2041": 1283374.971575, + "2042": 1272261.7610075, + "2043": 1259795.2988083, + "2044": 1246121.37066, + "2045": 1232521.9366285, + "2046": 1218221.9392736, + "2047": 1203529.2370286, + "2048": 1190090.9556684, + "2049": 1178899.7428113, + "2050": 1168955.0521947 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -6983118.56044692, - "2021": -7191848.744850241, - "2022": -7417830.703498481, - "2023": -6552971.8937971415, - "2024": -6602593.32598942, - "2025": -6771152.214362421, - "2026": -6794122.408699241, - "2027": -6838470.91397708, - "2028": -6836254.46053644, - "2029": -6781861.61120566, - "2030": -6744806.042573519, - "2031": -6708306.32896154, - "2032": -6667549.379337801, - "2033": -6597366.255209019, - "2034": -6527126.82985136, - "2035": -6483747.73614586, - "2036": -6455694.88852844, - "2037": -6434958.498393161, - "2038": -6414190.1924945805, - "2039": -6392808.357399981, - "2040": -6362988.41579654, - "2041": -6323646.32599012, - "2042": -6270756.64394626, - "2043": -6211074.750047539, - "2044": -6145173.889811041, - "2045": -6078962.10962414, - "2046": -6009236.458650881, - "2047": -5938667.458580679, - "2048": -5874192.48754632, - "2049": -5820964.3187751, - "2050": -5774303.51427714 + "2020": -431189.70142036, + "2021": -444198.16867117997, + "2022": -459753.74503502005, + "2023": -403227.05316978, + "2024": -408037.10724076, + "2025": -419266.57376182, + "2026": -420667.10348126, + "2027": -423371.20204361994, + "2028": -423255.52616665995, + "2029": -419914.97172872, + "2030": -417499.59997597995, + "2031": -415124.63388042006, + "2032": -412484.1389721, + "2033": -407962.7773291, + "2034": -403466.01483112, + "2035": -400781.3321417, + "2036": -399054.88709693996, + "2037": -397854.73226541997, + "2038": -396611.3420952, + "2039": -395290.50435218, + "2040": -393401.65915183997, + "2041": -390940.34682398, + "2042": -387676.41013274004, + "2043": -384003.7315791, + "2044": -379941.62876606, + "2045": -375842.42060116, + "2046": -371505.2257532, + "2047": -367084.54484449996, + "2048": -363074.49106459995, + "2049": -359781.63387264, + "2050": -356923.83289212 }, "stock": "NA" }, "wall": { "energy": { - "2020": 5804859.593107279, - "2021": 5980650.6923881, - "2022": 6181116.48997914, - "2023": 5437404.7396522, - "2024": 5494174.39268638, - "2025": 5641926.50113872, - "2026": 5661012.93350502, - "2027": 5697884.211827139, - "2028": 5696567.419005219, - "2029": 5652086.4510849, - "2030": 5620775.01281386, - "2031": 5589873.22671676, - "2032": 5555601.8977213, - "2033": 5496461.0095260395, - "2034": 5437233.7792248, - "2035": 5401338.00348372, - "2036": 5378674.20194374, - "2037": 5362500.1694011, - "2038": 5345832.15890726, - "2039": 5328248.14005368, - "2040": 5303321.796955939, - "2041": 5270457.70487166, - "2042": 5226606.655882681, - "2043": 5177202.18149608, - "2044": 5122599.1891412195, - "2045": 5067549.21162702, - "2046": 5009388.34639536, - "2047": 4950397.15659786, - "2048": 4896645.510836439, - "2049": 4852439.22719706, - "2050": 4813971.52909746 + "2020": 1486623.17734476, + "2021": 1530599.7596145398, + "2022": 1581416.0708680002, + "2023": 1393983.8584078401, + "2024": 1404887.69425656, + "2025": 1440751.44677788, + "2026": 1445156.7721039, + "2027": 1454176.6132971998, + "2028": 1453353.963332, + "2029": 1441273.6065547601, + "2030": 1432848.8594540001, + "2031": 1424560.9636598201, + "2032": 1415406.7511404, + "2033": 1399894.1551741401, + "2034": 1384525.8522862599, + "2035": 1375277.5458311199, + "2036": 1369307.43026536, + "2037": 1365108.94338896, + "2038": 1360748.2793409599, + "2039": 1356112.80903612, + "2040": 1349557.05625066, + "2041": 1341071.0887284, + "2042": 1329738.047099, + "2043": 1317015.89753438, + "2044": 1302990.2506399, + "2045": 1288895.9422986999, + "2046": 1273992.81576306, + "2047": 1258736.3266511601, + "2048": 1244862.52331684, + "2049": 1233425.91749258, + "2050": 1223441.3256668202 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4664088.7132536005, - "2021": 4805000.03926332, - "2022": 4964428.35827836, - "2023": 4369927.0563939195, - "2024": 4413632.558937401, - "2025": 4531399.97760152, - "2026": 4546769.11231108, - "2027": 4576407.22163276, - "2028": 4575290.34669708, - "2029": 4539461.105802281, - "2030": 4514362.6844276395, - "2031": 4489606.834138399, - "2032": 4462103.470655, - "2033": 4414662.831594881, - "2034": 4367166.991995679, - "2035": 4338288.802457441, - "2036": 4319949.42960884, - "2037": 4306776.32994148, - "2038": 4293285.59688892, - "2039": 4279125.83772728, - "2040": 4259110.415744839, - "2041": 4232724.09600724, - "2042": 4197475.52325232, - "2043": 4157748.55619336, - "2044": 4113844.6785466797, - "2045": 4069607.104122679, - "2046": 4022898.8531291196, - "2047": 3975542.82716332, - "2048": 3932378.61092568, - "2049": 3896856.6825694796, - "2050": 3865905.4325105995 + "2020": 789024.0361551599, + "2021": 811598.3709454, + "2022": 833952.63777548, + "2023": 743742.6802939, + "2024": 743746.4434048599, + "2025": 759953.93201094, + "2026": 762258.32286704, + "2027": 767032.3064512799, + "2028": 766398.33053384, + "2029": 759721.6746383, + "2030": 755453.01970652, + "2031": 751266.4248862199, + "2032": 746583.2602871999, + "2033": 738686.51016018, + "2034": 730865.2257203999, + "2035": 725918.93182454, + "2036": 722574.42176928, + "2037": 720011.7304499999, + "2038": 717509.32124722, + "2039": 714990.96907706, + "2040": 711572.96032398, + "2041": 707131.1772863199, + "2042": 701076.3194532599, + "2043": 694255.52524366, + "2044": 686758.24195324, + "2045": 679291.5614537399, + "2046": 671459.6899199199, + "2047": 663486.67478832, + "2048": 656176.6892700801, + "2049": 650090.7541950201, + "2050": 644678.65835602 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -548219.3917089599, + "2021": -562048.73255914, + "2022": -573031.0622609, + "2023": -524828.93307544, + "2024": -512877.72215626, + "2025": -518093.74886627996, + "2026": -518476.28931709996, + "2027": -520925.83761809993, + "2028": -519417.91066369996, + "2029": -513372.21500966, + "2030": -509989.1009560999, + "2031": -506640.0941947199, + "2032": -503137.19775689987, + "2033": -497651.01477863995, + "2034": -492374.4039801599, + "2035": -489008.40145112004, + "2036": -486824.5215516599, + "2037": -485173.28360886, + "2038": -483393.14412345993, + "2039": -481464.27295171993, + "2040": -478927.9678584599, + "2041": -475797.61358949996, + "2042": -471394.16594880004, + "2043": -466542.6094298799, + "2044": -461325.61794009997, + "2045": -456246.8297889, + "2046": -450894.25241056, + "2047": -445220.03293265996, + "2048": -439959.25883084, + "2049": -435502.23513637995, + "2050": -431454.58233621996 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -411035,255 +411071,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 2686143.4176654, - "2021": 2766888.4359345604, - "2022": 2855933.1950198803, - "2023": 2518552.54262906, - "2024": 2540831.7546853004, - "2025": 2607249.53516666, - "2026": 2616201.1952292398, - "2027": 2633340.3027072796, - "2028": 2632654.2835058398, - "2029": 2611953.70584154, - "2030": 2597662.43436612, - "2031": 2583582.5585638992, - "2032": 2567864.4033823996, - "2033": 2540746.32542434, - "2034": 2513591.7720724395, - "2035": 2496915.42445762, - "2036": 2486183.8193259197, - "2037": 2478325.66113784, - "2038": 2470413.35689126, - "2039": 2462226.9724165397, - "2040": 2450748.6528726197, - "2041": 2435596.28726872, - "2042": 2415283.86918706, - "2043": 2392362.5490771797, - "2044": 2367034.59663024, - "2045": 2341551.64460534, - "2046": 2314694.4170863596, - "2047": 2287515.00710056, - "2048": 2262709.5790346395, - "2049": 2242260.56743614, - "2050": 2224379.4951441 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 6672502.23910916, - "2021": 6872270.23605038, - "2022": 7089938.822735721, - "2023": 6258761.883606681, - "2024": 6309592.50814256, - "2025": 6472320.01115232, - "2026": 6494552.42168846, - "2027": 6537096.33255652, - "2028": 6535205.56614396, - "2029": 6483510.69498932, - "2030": 6448091.80044228, - "2031": 6413226.53402902, - "2032": 6374216.445265001, - "2033": 6306988.8241063, - "2034": 6239715.292329419, - "2035": 6198214.938851001, - "2036": 6171288.43957564, - "2037": 6151408.5699437205, - "2038": 6131547.1146372, - "2039": 6111133.60526248, - "2040": 6082629.69561374, - "2041": 6045023.85866308, - "2042": 5994522.949652641, - "2043": 5937513.2107486995, - "2044": 5874530.60231246, - "2045": 5811221.535084659, - "2046": 5744555.8657387, - "2047": 5677112.6898936, - "2048": 5615530.9022622, - "2049": 5564713.311804139, - "2050": 5520189.915105821 + "2020": 1334743.93699008, + "2021": 1376264.2172775, + "2022": 1425013.0097156402, + "2023": 1245474.9679995002, + "2024": 1265602.61207118, + "2025": 1303154.96127402, + "2026": 1308273.57032322, + "2027": 1317271.30298304, + "2028": 1317605.18538312, + "2029": 1308216.3082581, + "2030": 1301269.80106836, + "2031": 1294431.41771736, + "2032": 1286702.9995236003, + "2033": 1273109.08607604, + "2034": 1259401.2166658998, + "2035": 1251104.40688062, + "2036": 1245806.24698824, + "2037": 1242004.2320772, + "2038": 1238193.40425666, + "2039": 1234256.57813598, + "2040": 1228622.7766388399, + "2041": 1221093.5730537602, + "2042": 1211127.7780681802, + "2043": 1199834.1944344798, + "2044": 1187282.81615982, + "2045": 1174559.63439432, + "2046": 1161134.19500526, + "2047": 1147652.54997396, + "2048": 1135402.9047572399, + "2049": 1125374.98603596, + "2050": 1116700.2819897598 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1934226.8510076401, - "2021": 1993724.1680627598, - "2022": 2065919.8759409003, - "2023": 1808229.3817887602, - "2024": 1833053.25810334, - "2025": 1885187.7984209203, - "2026": 1891389.6927212002, - "2027": 1903579.9908405, - "2028": 1903271.8502945, - "2029": 1888649.79466814, - "2030": 1877950.1289941, - "2031": 1867352.63787198, - "2032": 1855750.4774697002, - "2033": 1835706.3290032602, - "2034": 1815619.10857894, - "2035": 1803759.20501588, - "2036": 1796576.70267054, - "2037": 1791738.1128417403, - "2038": 1786480.6486409402, - "2039": 1780700.38203428, - "2040": 1772322.44491904, - "2041": 1761295.5187078998, - "2042": 1746718.6450028, - "2043": 1730347.23247722, - "2044": 1712244.6912830002, - "2045": 1693916.0475496002, - "2046": 1674456.20683334, - "2047": 1654635.79596014, - "2048": 1636631.58568616, - "2049": 1621896.24487632, - "2050": 1609201.1364928798 + "2020": 3353729.6863958794, + "2021": 3441003.07922344, + "2022": 3504879.0411978597, + "2023": 3198085.91930744, + "2024": 3141838.99910658, + "2025": 3182556.44413816, + "2026": 3188948.51486028, + "2027": 3206778.32779386, + "2028": 3200292.7885105796, + "2029": 3166842.3918870604, + "2030": 3148216.27426314, + "2031": 3129964.46915886, + "2032": 3109863.0135957003, + "2033": 3077383.6738603003, + "2034": 3045754.10103946, + "2035": 3024660.3532788, + "2036": 3009798.01117542, + "2037": 2997655.2966568605, + "2038": 2985994.5887933, + "2039": 2974488.28275864, + "2040": 2959681.77692432, + "2041": 2940901.5987669397, + "2042": 2914437.40569932, + "2043": 2884815.2204524996, + "2044": 2852649.76674088, + "2045": 2821222.29805528, + "2046": 2788467.6359713003, + "2047": 2754663.8504123, + "2048": 2723304.5776452003, + "2049": 2696728.5357587202, + "2050": 2672438.03089856 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1468723.7229477998, - "2021": -1513446.38707494, - "2022": -1565360.45470412, - "2023": -1375019.2697648401, - "2024": -1390725.3949944002, - "2025": -1428777.85927584, - "2026": -1433572.36004846, - "2027": -1442886.4882761203, - "2028": -1442591.10157156, - "2029": -1431396.51218156, - "2030": -1423429.70617588, - "2031": -1415555.4843394998, - "2032": -1406862.0018374003, - "2033": -1391845.30858526, - "2034": -1376795.43202806, - "2035": -1367743.0115130802, - "2036": -1362111.89068148, - "2037": -1358157.4010231602, - "2038": -1354015.83570704, - "2039": -1349590.3107765599, - "2040": -1343274.70956718, - "2041": -1334945.40549988, - "2042": -1323860.82478344, - "2043": -1311384.18719142, - "2044": -1297593.25677486, - "2045": -1283670.7693014601, - "2046": -1268939.15155894, - "2047": -1253981.90848344, - "2048": -1240362.73744276, - "2049": -1229178.85844846, - "2050": -1219476.9358495 + "2020": -502165.39225884, + "2021": -517532.65951728, + "2022": -535847.69059826, + "2023": -468606.41999247996, + "2024": -475612.36644434, + "2025": -489409.43804584, + "2026": -491264.54399708, + "2027": -494571.46919986, + "2028": -494604.42064218, + "2029": -490932.07620361994, + "2030": -488218.51157274004, + "2031": -485559.53768758, + "2032": -482546.2843249, + "2033": -477316.67267173994, + "2034": -472090.47023842, + "2035": -468941.14727672003, + "2036": -466867.51560478, + "2037": -465389.25627902, + "2038": -463916.73344186007, + "2039": -462400.57037656, + "2040": -460235.99773888, + "2041": -457385.19512054004, + "2042": -453613.73983412003, + "2043": -449346.01585137995, + "2044": -444606.86962008005, + "2045": -439812.83143048, + "2046": -434755.11186146, + "2047": -429647.13243926, + "2048": -425017.90017264, + "2049": -421222.4698056, + "2050": -417930.08163647994 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1678062.7246440002, - "2021": -1729636.5952375797, - "2022": -1791343.13712644, - "2023": -1568855.85314878, - "2024": -1590089.4856847003, - "2025": -1635189.48430618, - "2026": -1640734.30736522, - "2027": -1651423.5535938398, - "2028": -1651232.07155712, - "2029": -1638639.99591002, - "2030": -1629470.13295356, - "2031": -1620399.6184828, - "2032": -1610408.6425456002, - "2033": -1593108.80137652, - "2034": -1575758.26705342, - "2035": -1565436.90243806, - "2036": -1559099.21454736, - "2037": -1554748.6776651202, - "2038": -1550116.73935898, - "2039": -1545100.6626782198, - "2040": -1537868.18657716, - "2041": -1528326.11902616, - "2042": -1515691.1502417796, - "2043": -1501476.47965624, - "2044": -1485749.16296742, - "2045": -1469833.4971043202, - "2046": -1452962.68750478, - "2047": -1435823.7260874799, - "2048": -1420246.71201132, - "2049": -1407487.75536372, - "2050": -1396472.05341 + "2020": 848644.4391004001, + "2021": 880875.5390359402, + "2022": 931423.2183781201, + "2023": 770023.9318465402, + "2024": 817799.5598135, + "2025": 859288.5436523401, + "2026": 864525.23678406, + "2027": 871759.00138232, + "2028": 874351.32052976, + "2029": 871618.3230798601, + "2030": 867608.6907018799, + "2031": 863602.4994482, + "2032": 858989.7123968, + "2033": 849900.25187456, + "2034": 840321.3457590601, + "2035": 835201.2663031801, + "2036": 832559.4633396801, + "2037": 831196.1704361603, + "2038": 829567.4098119402, + "2039": 827630.60661286, + "2040": 824286.29670808, + "2041": 819457.8078016799, + "2042": 813593.91081594, + "2043": 806848.38520772, + "2044": 799116.5661206599, + "2045": 790882.28099436, + "2046": 782034.7283243401, + "2047": 773436.6274184402, + "2048": 765818.57132996, + "2049": 759887.90098776, + "2050": 755207.7271518 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -10412405.10866284, - "2021": -10729982.6701976, - "2022": -11099920.148948021, - "2023": -9744736.8610186, - "2024": -9860521.557232141, - "2025": -10132489.71221156, - "2026": -10166915.80153996, - "2027": -10233229.40777722, - "2028": -10231486.85742866, - "2029": -10152568.851654701, - "2030": -10096159.62592898, - "2031": -10040430.37189978, - "2032": -9978793.959289301, - "2033": -9872214.98898882, - "2034": -9765382.335328098, - "2035": -9701148.40702996, - "2036": -9661088.28609622, - "2037": -9632952.865369502, - "2038": -9603570.584666781, - "2039": -9572235.53020044, - "2040": -9527482.725254519, - "2041": -9468432.37210918, - "2042": -9389908.73536024, - "2043": -9301484.720535342, - "2044": -9203701.30434176, - "2045": -9104946.01733876, - "2046": -9000462.95238058, - "2047": -8894443.57907518, - "2048": -8797945.93391192, - "2049": -8718730.887675479, - "2050": -8650040.977029478 + "2020": -633319.17139988, + "2021": -652812.1137358199, + "2022": -676604.3046533, + "2023": -590359.0571106201, + "2024": -600105.67608028, + "2025": -617950.37591594, + "2026": -620305.0482803, + "2027": -624483.0298383001, + "2028": -624558.9477023, + "2029": -619972.2423816801, + "2030": -616520.3747237, + "2031": -613137.26439066, + "2032": -609308.7676455, + "2033": -602659.0141170201, + "2034": -596014.85918108, + "2035": -592045.49689406, + "2036": -589447.52438658, + "2037": -587624.65852418, + "2038": -585791.49090968, + "2039": -583887.2612876601, + "2040": -581147.8426898799, + "2041": -577543.2134445, + "2042": -572793.2213911001, + "2043": -567420.49208174, + "2044": -561449.9156667, + "2045": -555400.0318208, + "2046": -549009.0118954801, + "2047": -542549.0088899799, + "2048": -536704.19838092, + "2049": -531921.01904044, + "2050": -527785.9893593601 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1431824.2023132797, + "2021": 1481272.06935224, + "2022": 1550706.6609781603, + "2023": 1317130.61662644, + "2024": 1368734.3103134802, + "2025": 1424097.2773471598, + "2026": 1431220.51629928, + "2027": 1442107.08971936, + "2028": 1444451.00142768, + "2029": 1437073.71878956, + "2030": 1429886.4311678398, + "2031": 1422764.19339716, + "2032": 1414652.6744696002, + "2033": 1399592.7488502, + "2034": 1384080.53867416, + "2035": 1375306.0478782, + "2036": 1370230.55237312, + "2037": 1367074.18697856, + "2038": 1363668.2571146002, + "2039": 1359914.70390644, + "2040": 1354041.12288372, + "2041": 1345911.5995274398, + "2042": 1335613.89311492, + "2043": 1323867.129291, + "2044": 1310613.3841380798, + "2045": 1296838.8385910797, + "2046": 1282160.3522796, + "2047": 1267639.8777392, + "2048": 1254623.774058, + "2049": 1244232.07485332, + "2050": 1235632.75600396 }, "stock": "NA" } @@ -411703,149 +411703,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1613256.32541676, - "2021": -1547671.63470872, - "2022": -1615455.91780658, - "2023": -1490065.2742149201, - "2024": -1627422.01321242, - "2025": -1593695.22820174, - "2026": -1618585.2756552, - "2027": -1653109.5784031597, - "2028": -1676800.3490877599, - "2029": -1687156.9787093801, - "2030": -1691772.8534304202, - "2031": -1697142.4327333602, - "2032": -1703769.1366878, - "2033": -1708576.0423131, - "2034": -1715430.3656974202, - "2035": -1725121.4601304599, - "2036": -1738504.6326772799, - "2037": -1754381.0948162798, - "2038": -1771188.7841505199, - "2039": -1790495.2559742802, - "2040": -1808495.7697022199, - "2041": -1824887.5184165598, - "2042": -1838958.1495181997, - "2043": -1852486.87155474, - "2044": -1865233.3669908799, - "2045": -1877618.5415877798, - "2046": -1890564.6347678201, - "2047": -1904289.65318026, - "2048": -1920790.68216138, - "2049": -1941267.7287695801, - "2050": -1963950.3983866002 + "2020": 981236.40337052, + "2021": 941761.4737924001, + "2022": 996682.0008388, + "2023": 958553.2820930199, + "2024": 1017181.5010754999, + "2025": 992824.4567087, + "2026": 1008153.7298341801, + "2027": 1028863.46570608, + "2028": 1043151.0376469999, + "2029": 1049541.40530842, + "2030": 1052417.99021206, + "2031": 1055673.53814026, + "2032": 1060310.91213114, + "2033": 1063403.2721819398, + "2034": 1067743.7356919402, + "2035": 1074541.68773726, + "2036": 1083729.17865066, + "2037": 1094934.56692844, + "2038": 1106328.2691708999, + "2039": 1118695.90889404, + "2040": 1129797.0797738, + "2041": 1139993.4448964803, + "2042": 1148618.2271064, + "2043": 1157096.43442542, + "2044": 1165104.4704908798, + "2045": 1172951.2028369799, + "2046": 1180600.5034183403, + "2047": 1188649.27104194, + "2048": 1198689.28927644, + "2049": 1211375.54130266, + "2050": 1225726.98525782 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 8536971.03195278, - "2021": 8189493.52389034, - "2022": 8587951.996516962, - "2023": 8037721.8278340995, - "2024": 8686409.78518974, - "2025": 8497933.075590681, - "2026": 8629712.21520504, - "2027": 8811393.421923459, - "2028": 8936187.692215018, - "2029": 8991227.89327622, - "2030": 9015798.692983419, - "2031": 9044065.9431512, - "2032": 9081017.27844822, - "2033": 9107061.05545632, - "2034": 9143921.36182296, - "2035": 9198059.989537999, - "2036": 9272568.65614224, - "2037": 9361692.72695468, - "2038": 9454298.301429939, - "2039": 9558404.035997082, - "2040": 9654167.77089164, - "2041": 9741568.10952226, - "2042": 9816237.7663803, - "2043": 9888683.86885374, - "2044": 9957096.222752798, - "2045": 10023836.5445716, - "2046": 10091920.06833326, - "2047": 10163991.651938241, - "2048": 10251512.76711858, - "2049": 10360710.46032794, - "2050": 10482608.078299161 + "2020": 2626960.08024662, + "2021": 2521352.2347000204, + "2022": 2649927.25258568, + "2023": 2451588.78543778, + "2024": 2662745.8420866197, + "2025": 2593490.67764764, + "2026": 2633736.6777538396, + "2027": 2690144.1121088997, + "2028": 2728518.529911259, + "2029": 2743936.52545094, + "2030": 2749671.6955298996, + "2031": 2756521.10200584, + "2032": 2766290.1675002193, + "2033": 2773605.56786672, + "2034": 2784667.5352450395, + "2035": 2801231.57228824, + "2036": 2823659.1239869595, + "2037": 2850614.3156434, + "2038": 2878167.92463482, + "2039": 2909086.072859, + "2040": 2937468.5038065203, + "2041": 2963394.6402828996, + "2042": 2985722.4852575, + "2043": 3007200.3535166997, + "2044": 3027731.3360655196, + "2045": 3048055.10261432, + "2046": 3068671.5435785395, + "2047": 3090251.09069168, + "2048": 3116147.0874740994, + "2049": 3148829.5926730596, + "2050": 3185104.3378467597 }, "stock": "NA" }, "wall": { "energy": { - "2020": -222002.1633011, - "2021": -213003.43626218004, - "2022": -215862.63602832, - "2023": -178627.74072434002, - "2024": -210772.21288717998, - "2025": -207465.63171116, - "2026": -210840.76053904, - "2027": -215770.67422578, - "2028": -219113.61364013999, - "2029": -220441.75545198005, - "2030": -220982.37152886004, - "2031": -221671.48814272002, - "2032": -222214.54724502, - "2033": -222754.94848832, - "2034": -223593.99581479997, - "2035": -224456.94066232, - "2036": -225696.6116608, - "2037": -227039.43815684, - "2038": -228716.53354938, - "2039": -231013.05932284, - "2040": -233368.33339908, - "2041": -235477.68737018, - "2042": -237355.60690190003, - "2043": -239050.91730062, - "2044": -240636.70764376, - "2045": -242147.68554456, - "2046": -244001.2938847, - "2047": -245979.55155376001, - "2048": -248189.18662914, - "2049": -250841.7503317, - "2050": -253618.29177836003 + "2020": 2550769.58244468, + "2021": 2446519.39247772, + "2022": 2577934.8825646797, + "2023": 2446137.6944222404, + "2024": 2615887.4579293197, + "2025": 2556057.3756974405, + "2026": 2595312.8497090805, + "2027": 2649286.43495004, + "2028": 2686347.58735116, + "2029": 2702749.934085, + "2030": 2709993.04592148, + "2031": 2718236.4846829204, + "2032": 2729760.14612064, + "2033": 2737703.23559664, + "2034": 2748895.91592576, + "2035": 2765979.1003759196, + "2036": 2789470.59381204, + "2037": 2817749.70634752, + "2038": 2846517.10569552, + "2039": 2878157.7140455204, + "2040": 2906863.6466005193, + "2041": 2933108.3577920403, + "2042": 2955441.1060254, + "2043": 2977318.51713396, + "2044": 2998064.72152536, + "2045": 3018422.01659016, + "2046": 3038669.3745447597, + "2047": 3060069.4122395995, + "2048": 3086253.97360392, + "2049": 3119108.4706352404, + "2050": 3156065.61046812 }, "stock": "NA" }, "roof": { "energy": { - "2020": 426228.79909840005, - "2021": 408918.6986796001, - "2022": 435353.17196729995, - "2023": 429916.04275130003, - "2024": 448337.6958404, - "2025": 437919.01981499995, - "2026": 444600.5589017, - "2027": 453475.10287179996, - "2028": 459636.2889133999, - "2029": 462553.2957382, - "2030": 463961.562994, - "2031": 465512.94633529993, - "2032": 467804.45317269996, - "2033": 469252.95572359994, - "2034": 471207.85654640006, - "2035": 474391.85626619996, - "2036": 478716.89176210004, - "2037": 484025.00171279995, - "2038": 489336.8539910999, - "2039": 494951.2075752, - "2040": 499901.7669145, - "2041": 504460.36927399994, - "2042": 508276.0999418, - "2043": 512092.8958488, - "2044": 515690.9691396, - "2045": 519213.5073594, - "2046": 522534.01948160003, - "2047": 526040.4052474, - "2048": 530504.0863491, - "2049": 536156.44116, - "2050": 542638.2893717 + "2020": 2671125.86423918, + "2021": 2562792.0749999, + "2022": 2698780.2870874, + "2023": 2560175.05142508, + "2024": 2741828.6178398, + "2025": 2680070.5861358996, + "2026": 2721508.3521040203, + "2027": 2778095.94805902, + "2028": 2817053.9354838994, + "2029": 2834427.4471640796, + "2030": 2842265.0984036396, + "2031": 2851196.84102354, + "2032": 2863342.2353279595, + "2033": 2871660.4151996598, + "2034": 2883346.8158324603, + "2035": 2901042.2319675395, + "2036": 2925227.34324994, + "2037": 2954410.95533136, + "2038": 2984407.4892424, + "2039": 3017556.49078776, + "2040": 3047697.467029, + "2041": 3075282.34776462, + "2042": 3098732.1966461, + "2043": 3121642.52187148, + "2044": 3143275.8816295196, + "2045": 3164416.5631214194, + "2046": 3185530.65844856, + "2047": 3207837.3244800596, + "2048": 3235262.88566286, + "2049": 3269659.86203644, + "2050": 3308314.55303098 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 344684.93417362, + "2021": 330131.83025986, + "2022": 347584.95369214, + "2023": 328722.46089710004, + "2024": 350968.72934356, + "2025": 343110.24547982, + "2026": 348258.98225175997, + "2027": 355520.72685054, + "2028": 360467.80559878, + "2029": 362640.85191628, + "2030": 363562.59976788, + "2031": 364603.4513052, + "2032": 366144.05942138, + "2033": 367232.00395857997, + "2034": 368760.06949354, + "2035": 371106.6259877, + "2036": 374428.55943776, + "2037": 378372.13001312, + "2038": 382280.73531526, + "2039": 386550.47006152, + "2040": 390421.38090286, + "2041": 393940.8905671401, + "2042": 396948.2800213, + "2043": 399918.15939995996, + "2044": 402767.5701928, + "2045": 405589.78400109994, + "2046": 408393.51989664, + "2047": 411374.00510326005, + "2048": 414946.95184632, + "2049": 419409.00452635996, + "2050": 424434.75576984003 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -411881,255 +411917,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -1793986.13369078, - "2021": -1720966.5320383802, - "2022": -1807008.1627187203, - "2023": -1698118.97971352, - "2024": -1829903.37446188, - "2025": -1789737.72242326, - "2026": -1817444.77149006, - "2027": -1855565.3612543002, - "2028": -1881760.71237014, - "2029": -1893348.29683176, - "2030": -1898529.5159678003, - "2031": -1904471.6410448598, - "2032": -1912352.31711568, - "2033": -1917861.8131499798, - "2034": -1925641.87788646, - "2035": -1937182.48083426, - "2036": -1953046.5366445398, - "2037": -1972065.932758, - "2038": -1991740.77224908, - "2039": -2013734.5119692, - "2040": -2033892.18044568, - "2041": -2052301.8293747003, - "2042": -2068008.1522620998, - "2043": -2083283.6478277997, - "2044": -2097714.6461124797, - "2045": -2111805.64428478, - "2046": -2126085.1680953605, - "2047": -2141194.53043222, - "2048": -2159599.3819209, - "2049": -2182596.75506724, - "2050": -2208323.0736521403 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -1758942.17216424, - "2021": -1687277.05475504, - "2022": -1763181.72265046, - "2023": -1629370.50299646, - "2024": -1775970.5779614397, - "2025": -1738190.27661748, - "2026": -1765240.71062038, - "2027": -1802851.9179622, - "2028": -1828626.4516769198, - "2029": -1839819.37207068, - "2030": -1844724.6428632, - "2031": -1850429.7055659797, - "2032": -1857637.68896594, - "2033": -1862871.6515970398, - "2034": -1870362.19952848, - "2035": -1881069.0965558798, - "2036": -1895865.97580702, - "2037": -1913435.3113456, - "2038": -1931880.12538514, - "2039": -1952948.9641423998, - "2040": -1972530.2740781398, - "2041": -1990362.442152, - "2042": -2005670.1752962, - "2043": -2020417.4583683996, - "2044": -2034349.0061602397, - "2045": -2047927.27658204, - "2046": -2062035.1836072798, - "2047": -2076980.53854396, - "2048": -2094935.9021576997, - "2049": -2117256.16488232, - "2050": -2142013.2583854203 + "2020": -23051.98812054, + "2021": -22280.29345606, + "2022": -19507.793235340014, + "2023": -9552.954572220002, + "2024": -18193.909090759993, + "2025": -19103.026806020007, + "2026": -19534.70502884001, + "2027": -20105.715964820007, + "2028": -20522.60334698, + "2029": -20747.79513300001, + "2030": -20920.97542004, + "2031": -21139.068841960005, + "2032": -21156.45155602, + "2033": -21201.430270220008, + "2034": -21254.84865158, + "2035": -21126.759353660007, + "2036": -20951.916683320003, + "2037": -20694.672467360007, + "2038": -20647.727130459993, + "2039": -20811.244820560012, + "2040": -21083.436243660002, + "2041": -21321.039525420012, + "2042": -21541.7656091, + "2043": -21695.68073148, + "2044": -21799.77372928001, + "2045": -21850.336776580003, + "2046": -22062.15674968, + "2047": -22302.081405299996, + "2048": -22559.643009960004, + "2049": -22816.13852012, + "2050": -23024.83351396001 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -475947.67037893995, - "2021": -456641.2599823, - "2022": -472796.70554920007, - "2023": -424206.89171884, - "2024": -472561.3989132, - "2025": -463447.6621721, - "2026": -470774.30533866, - "2027": -481065.33429766004, - "2028": -488108.34505589993, - "2029": -491117.92184803996, - "2030": -492438.00896872, - "2031": -494008.2927180199, - "2032": -495754.94038908003, - "2033": -497104.17034578003, - "2034": -499065.05021058006, - "2035": -501643.07709062006, - "2036": -505226.75777562, - "2037": -509405.57168647996, - "2038": -513991.2569248, - "2039": -519480.33626128, - "2040": -524725.3759592, - "2041": -529481.9900812601, - "2042": -533602.9513665, - "2043": -537499.19679624, - "2044": -541159.54220056, - "2045": -544694.8585234601, - "2046": -548553.83113868, - "2047": -552652.87199378, - "2048": -557488.07226018, - "2049": -563434.80645872, - "2050": -569926.9667959401 + "2020": 8330017.36974846, + "2021": 7989455.952162941, + "2022": 8416900.54690976, + "2023": 8178255.4669556795, + "2024": 8653354.428462438, + "2025": 8497810.56486918, + "2026": 8629219.44920086, + "2027": 8803243.477975579, + "2028": 8924843.05312542, + "2029": 8985468.9930988, + "2030": 9017600.71152836, + "2031": 9053147.280049339, + "2032": 9098684.706594478, + "2033": 9127700.80108838, + "2034": 9165541.201933818, + "2035": 9222689.29632674, + "2036": 9301559.60025478, + "2037": 9396951.31681344, + "2038": 9496442.504290039, + "2039": 9605525.61537384, + "2040": 9704208.723269438, + "2041": 9794661.887380779, + "2042": 9870568.2414281, + "2043": 9945716.50312052, + "2044": 10015585.986415917, + "2045": 10082698.434931818, + "2046": 10149197.48796752, + "2047": 10220255.1386783, + "2048": 10309820.959455539, + "2049": 10421142.08028308, + "2050": 10547593.42055694 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 2356627.3654163396, - "2021": 2260654.6290160995, - "2022": 2374286.977832, - "2023": 2231562.83268504, - "2024": 2403943.3872681996, - "2025": 2350764.1953348997, - "2026": 2387123.6487838603, - "2027": 2437196.62965946, - "2028": 2471588.4392317003, - "2029": 2486759.55871104, - "2030": 2493502.2924509197, - "2031": 2501237.3366592196, - "2032": 2511561.54931808, - "2033": 2518788.16485538, - "2034": 2529009.9378137793, - "2035": 2544208.97574742, - "2036": 2565105.77586242, - "2037": 2590161.02216848, - "2038": 2616026.7614126, - "2039": 2644907.4404688794, - "2040": 2671359.298149599, - "2041": 2695516.74677586, - "2042": 2716130.1967807, - "2043": 2736185.0467688395, - "2044": 2755146.65421896, - "2045": 2773678.4556890596, - "2046": 2792433.8419536795, - "2047": 2812273.69570578, - "2048": 2836428.6983863795, - "2049": 2866625.51865412, - "2050": 2900411.95671434 + "2020": 3142513.0387598397, + "2021": 3014614.70789792, + "2022": 3153126.80021988, + "2023": 2882710.7011906, + "2024": 3155981.8732979195, + "2025": 3079757.90066264, + "2026": 3127489.2503461195, + "2027": 3195083.2758488804, + "2028": 3241000.07456936, + "2029": 3259600.50506776, + "2030": 3266680.11500416, + "2031": 3275145.5396154, + "2032": 3286550.28998476, + "2033": 3295313.75772496, + "2034": 3308468.09078848, + "2035": 3327487.9410412, + "2036": 3353672.98682612, + "2037": 3384728.14160144, + "2038": 3416783.11182972, + "2039": 3453385.5237030396, + "2040": 3487407.05164372, + "2041": 3518357.36572048, + "2042": 3545122.1982891997, + "2043": 3570771.2955003195, + "2044": 3595279.4078079998, + "2045": 3619463.5180692, + "2046": 3644545.64606208, + "2047": 3670949.0572839193, + "2048": 3702211.8581564403, + "2049": 3741321.44211712, + "2050": 3784496.04258388 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 3628719.43780394, - "2021": 3480955.97091478, - "2022": 3655419.92211482, - "2023": 3434370.7357428805, - "2024": 3700757.44399938, - "2025": 3619028.0863185604, - "2026": 3675018.9780569, - "2027": 3752132.9229867402, - "2028": 3805098.2435733406, - "2029": 3828462.08541702, - "2030": 3838850.5189877804, - "2031": 3850771.1025839397, - "2032": 3866650.6328636003, - "2033": 3877772.4705852, - "2034": 3893505.02467608, - "2035": 3916871.9944072403, - "2036": 3949000.05287922, - "2037": 3987514.1981953196, - "2038": 4027298.9612214807, - "2039": 4071748.9745917204, - "2040": 4112476.9044931796, - "2041": 4149670.22061254, - "2042": 4181410.5305451006, - "2043": 4212282.5219834605, - "2044": 4241467.87560672, - "2045": 4269986.638724119, - "2046": 4298870.441791381, - "2047": 4329426.02637604, - "2048": 4366619.66434452, - "2049": 4413108.496633819, - "2050": 4465112.5628527 + "2020": 2530814.6072990997, + "2021": 2427190.26590622, + "2022": 2525764.17371728, + "2023": 2215811.2459465596, + "2024": 2482272.2609317196, + "2025": 2413404.9617001396, + "2026": 2450662.73250446, + "2027": 2505999.66777342, + "2028": 2542902.3920920594, + "2029": 2555761.47031912, + "2030": 2558953.27235604, + "2031": 2563287.58162798, + "2032": 2569624.9985184795, + "2033": 2575651.3512991793, + "2034": 2585720.3596611, + "2035": 2599793.78330538, + "2036": 2619330.4879083, + "2037": 2642036.41520176, + "2038": 2665148.03805052, + "2039": 2692378.28016776, + "2040": 2718219.7167443195, + "2041": 2741560.79819302, + "2042": 2762199.2378060995, + "2043": 2781566.81433668, + "2044": 2800478.2693258394, + "2045": 2819508.65564854, + "2046": 2839855.9311232, + "2047": 2861124.75031694, + "2048": 2885163.5482794596, + "2049": 2915301.3749873997, + "2050": 2947910.6668501394 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 16700795.81359642, - "2021": 16020939.564117542, - "2022": 16819213.98695876, - "2023": 15795398.64097384, - "2024": 17028205.556603838, - "2025": 16654542.800491579, - "2026": 16912392.876269702, - "2027": 17267355.75406882, - "2028": 17511232.07227762, - "2029": 17618993.27853036, - "2030": 17667101.135883037, - "2031": 17722306.016164422, - "2032": 17795445.2868488, - "2033": 17846661.5881511, - "2034": 17919038.13241094, - "2035": 18026276.43857082, - "2036": 18173726.879127458, - "2037": 18350439.24114776, - "2038": 18533293.488679636, - "2039": 18737840.54584096, - "2040": 18925399.73703324, - "2041": 19096673.39084722, - "2042": 19242836.290880296, - "2043": 19384943.092353277, - "2044": 19519208.565346956, - "2045": 19650317.24778566, - "2046": 19783291.57618684, - "2047": 19923996.12266222, - "2048": 20095280.103523858, - "2049": 20309271.958331756, - "2050": 20548581.5654481 + "2020": 2755071.1836257, + "2021": 2643812.45682038, + "2022": 2777496.7119251206, + "2023": 2619447.52174554, + "2024": 2819410.0742583796, + "2025": 2757934.76241456, + "2026": 2800857.5622920403, + "2027": 2859385.35069438, + "2028": 2899729.45010074, + "2029": 2917772.30200678, + "2030": 2926032.31902006, + "2031": 2935487.6338413195, + "2032": 2947846.7948070196, + "2033": 2956364.21560532, + "2034": 2968326.121343, + "2035": 2986078.77956692, + "2036": 3010300.2299385997, + "2037": 3039471.63036564, + "2038": 3069862.7734925793, + "2039": 3103828.3568396396, + "2040": 3134924.19124228, + "2041": 3163371.0589867802, + "2042": 3187583.7082349, + "2043": 3211121.28855502, + "2044": 3233267.00234856, + "2045": 3254814.67471036, + "2046": 3276612.1509779, + "2047": 3299658.26695236, + "2048": 3327952.7791709397, + "2049": 3363338.9646685, + "2050": 3402963.00354736 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -128238.90608448, + "2021": -123109.59778756001, + "2022": -130017.12370454, + "2023": -126306.63222196, + "2024": -133724.12738606, + "2025": -131006.89595742001, + "2026": -133052.40327699998, + "2027": -135744.68386448, + "2028": -137625.38677428, + "2029": -138534.49328134, + "2030": -139000.45211846, + "2031": -139520.42274187997, + "2032": -140196.3021414, + "2033": -140627.21315149998, + "2034": -141202.83515246, + "2035": -142083.57551437998, + "2036": -143272.56330963998, + "2037": -144726.27404004, + "2038": -146246.39077795998, + "2039": -147909.31292124, + "2040": -149408.16819226, + "2041": -150786.89873428, + "2042": -151943.995298, + "2043": -153083.63373302002, + "2044": -154142.78931264, + "2045": -155162.34507074, + "2046": -156164.75328626, + "2047": -157227.22096418, + "2048": -158577.79233474, + "2049": -160270.32885674, + "2050": -162190.82229359998 }, "stock": "NA" } @@ -415988,149 +415988,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 29036039.87082086, - "2021": 29529715.895334184, - "2022": 30575027.59636916, - "2023": 27153023.34128102, - "2024": 28002324.28270255, - "2025": 29539511.76731964, - "2026": 29816875.52456394, - "2027": 29869777.352319814, - "2028": 29784800.54693858, - "2029": 29619882.616980962, - "2030": 29401107.70182524, - "2031": 29236340.12894984, - "2032": 28991753.70242498, - "2033": 28728485.51887572, - "2034": 28494305.43411046, - "2035": 28321226.370911762, - "2036": 28218164.5533614, - "2037": 28144873.999537423, - "2038": 28087222.667829677, - "2039": 28023778.55520518, - "2040": 27937053.55943656, - "2041": 27822300.845034137, - "2042": 27688823.366947502, - "2043": 27542206.329204746, - "2044": 27405491.61755946, - "2045": 27277360.549639, - "2046": 27139683.391579222, - "2047": 27022451.967918757, - "2048": 26929178.41462348, - "2049": 26854339.19839098, - "2050": 26780340.377580762 + "2020": 5889017.281922201, + "2021": 5979401.5429053, + "2022": 6158114.1695923, + "2023": 5544058.138668699, + "2024": 5661711.8516443, + "2025": 5949468.0668943, + "2026": 6005617.8144063, + "2027": 6019464.929621301, + "2028": 6006067.9215238, + "2029": 5976690.9629445, + "2030": 5936629.1347027, + "2031": 5905009.3892449, + "2032": 5855603.529149201, + "2033": 5801781.077434201, + "2034": 5754338.9509442, + "2035": 5719180.4687589, + "2036": 5698527.477120999, + "2037": 5683976.874832699, + "2038": 5672344.2431092, + "2039": 5659165.1213536, + "2040": 5640958.925762901, + "2041": 5617223.962657601, + "2042": 5589586.703385599, + "2043": 5559714.3501793, + "2044": 5532065.566768199, + "2045": 5506122.7103252, + "2046": 5478191.8659139, + "2047": 5454236.0627588, + "2048": 5435410.7691401, + "2049": 5420136.036194401, + "2050": 5404918.4029775 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -27619785.474883884, - "2021": -28081765.483507983, - "2022": -29032385.267813303, - "2023": -25880945.275196422, - "2024": -26631383.7489869, - "2025": -28064460.52999482, - "2026": -28327319.664674822, - "2027": -28379455.920077737, - "2028": -28302143.864107877, - "2029": -28149218.25473214, - "2030": -27945206.184053294, - "2031": -27790399.01752934, - "2032": -27558639.31256216, - "2033": -27308915.400985323, - "2034": -27087106.63079308, - "2035": -26923001.24534142, - "2036": -26825601.0176102, - "2037": -26756318.977490023, - "2038": -26701611.12829496, - "2039": -26640851.46038144, - "2040": -26557926.113310225, - "2041": -26448506.87135648, - "2042": -26321336.187957123, - "2043": -26181881.820196223, - "2044": -26052120.12864588, - "2045": -25930592.908177838, - "2046": -25799696.627151858, - "2047": -25688252.750038, - "2048": -25599587.173826143, - "2049": -25528253.644672796, - "2050": -25457685.712374337 + "2020": -1729333.87421438, + "2021": -1758907.0091322598, + "2022": -1824753.45163994, + "2023": -1611282.6668675398, + "2024": -1666696.2237861399, + "2025": -1760843.3332997197, + "2026": -1777245.70012032, + "2027": -1780057.4913047, + "2028": -1774441.80138966, + "2029": -1764059.2798905598, + "2030": -1750488.57981116, + "2031": -1740398.27983758, + "2032": -1725698.1789839002, + "2033": -1709907.5616989401, + "2034": -1695853.3101578797, + "2035": -1685454.1778071998, + "2036": -1679207.0730474, + "2037": -1674756.8067361398, + "2038": -1671262.1482171998, + "2039": -1667480.8374379403, + "2040": -1662295.9279059, + "2041": -1655447.2632319, + "2042": -1647466.5222399598, + "2043": -1638710.28072972, + "2044": -1630509.80934238, + "2045": -1622795.8411612199, + "2046": -1614547.4148515598, + "2047": -1607512.22098694, + "2048": -1601946.29256484, + "2049": -1597470.85263702, + "2050": -1593053.66196186 }, "stock": "NA" }, "wall": { "energy": { - "2020": 22925084.60147678, - "2021": 23317097.7101628, - "2022": 24155436.617356762, - "2023": 21423832.9607458, - "2024": 22110248.311467357, - "2025": 23332232.12815202, - "2026": 23551749.165758215, - "2027": 23593324.29232428, - "2028": 23525533.3535239, - "2029": 23394462.994417615, - "2030": 23220814.76159474, - "2031": 23090288.3120842, - "2032": 22896909.549436823, - "2033": 22688781.8305875, - "2034": 22503557.843555678, - "2035": 22366737.836438738, - "2036": 22285200.880758397, - "2037": 22227246.4852788, - "2038": 22181727.95029232, - "2039": 22131789.71758814, - "2040": 22063461.34003484, - "2041": 21972940.95242106, - "2042": 21867612.860415477, - "2043": 21751853.86551862, - "2044": 21643842.291321978, - "2045": 21542593.95619286, - "2046": 21433903.715005457, - "2047": 21341339.86159866, - "2048": 21267689.48424934, - "2049": 21208671.27870138, - "2050": 21150312.67015172 + "2020": 5997281.158993321, + "2021": 6096631.6871303795, + "2022": 6311609.71776028, + "2023": 5606196.07456022, + "2024": 5775201.019517079, + "2025": 6091421.02308778, + "2026": 6148777.37174508, + "2027": 6160377.780110779, + "2028": 6143165.288618879, + "2029": 6109438.4739635, + "2030": 6064689.75088642, + "2031": 6030725.722174641, + "2032": 5979921.52143052, + "2033": 5925025.8986564195, + "2034": 5876315.231282219, + "2035": 5840297.83373614, + "2036": 5818844.560005, + "2037": 5803651.15370642, + "2038": 5791669.160899119, + "2039": 5778515.17929516, + "2040": 5760388.47658104, + "2041": 5736512.36291456, + "2042": 5708682.5353026595, + "2043": 5678302.27736468, + "2044": 5649963.33612272, + "2045": 5623333.869039619, + "2046": 5594820.943599439, + "2047": 5570440.533257179, + "2048": 5551193.125349261, + "2049": 5535704.94414404, + "2050": 5520352.798924999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 18433513.079842277, - "2021": 18747539.40720744, - "2022": 19415416.359258078, - "2023": 17232737.312180962, - "2024": 17777327.72244008, - "2025": 18756040.71768372, - "2026": 18932208.94627452, - "2027": 18965626.729884163, - "2028": 18911326.50601124, - "2029": 18806235.65938548, - "2030": 18666945.775017317, - "2031": 18562147.87740512, - "2032": 18406768.99692044, - "2033": 18239540.71347396, - "2034": 18090763.28737408, - "2035": 17980818.260968678, - "2036": 17915316.671818398, - "2037": 17868739.822537363, - "2038": 17832120.47420864, - "2039": 17791878.76849364, - "2040": 17736851.62739968, - "2041": 17664017.62440332, - "2042": 17579286.1816284, - "2043": 17486199.961572923, - "2044": 17399372.357212678, - "2045": 17317983.444905803, - "2046": 17230566.67153556, - "2047": 17156125.750053883, - "2048": 17096905.57903564, - "2049": 17049404.80545324, - "2050": 17002439.85989488 + "2020": 3180566.65438376, + "2021": 3230261.4445885, + "2022": 3325938.9689446194, + "2023": 2996117.7239539, + "2024": 3061282.24902102, + "2025": 3216578.06407834, + "2026": 3246737.56577034, + "2027": 3253826.71406586, + "2028": 3246386.0601476, + "2029": 3230344.4749429394, + "2030": 3208500.1890121796, + "2031": 3191384.4623497, + "2032": 3164844.41984364, + "2033": 3136036.0216264, + "2034": 3110602.5044695595, + "2035": 3091743.63356758, + "2036": 3080664.5207786, + "2037": 3072821.9794167, + "2038": 3066555.59416104, + "2039": 3059432.2142418795, + "2040": 3049667.8605401795, + "2041": 3036912.1100477204, + "2042": 3022088.72268336, + "2043": 3005993.4416361395, + "2044": 2991103.40303456, + "2045": 2977159.58731452, + "2046": 2962093.40237482, + "2047": 2949218.53367892, + "2048": 2939040.80530118, + "2049": 2930786.92641956, + "2050": 2922584.9552861396 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -2298489.09921542, + "2021": -2327753.4662750796, + "2022": -2373035.1699940795, + "2023": -2200749.2429255196, + "2024": -2200119.5484838802, + "2025": -2292420.26150518, + "2026": -2315972.9444689797, + "2027": -2325901.44413928, + "2028": -2325955.9936695797, + "2029": -2319690.0440867, + "2030": -2309276.5882306197, + "2031": -2299264.5151542397, + "2032": -2280294.4941400196, + "2033": -2258846.62622422, + "2034": -2240225.37109432, + "2035": -2226554.98094014, + "2036": -2218954.8933739997, + "2037": -2213845.9793497194, + "2038": -2209681.62700512, + "2039": -2204564.47361246, + "2040": -2197241.70389704, + "2041": -2187755.57182906, + "2042": -2176675.25170236, + "2043": -2165003.0734865796, + "2044": -2154441.53382782, + "2045": -2144607.8846050194, + "2046": -2133974.4709221395, + "2047": -2124704.8326709797, + "2048": -2117491.34391506, + "2049": -2111677.0687519396, + "2050": -2105718.3010692 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -416166,255 +416202,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 10616037.10260704, - "2021": 10795324.502008019, - "2022": 11169634.134990739, - "2023": 9936148.39054598, - "2024": 10237821.21871754, - "2025": 10794986.35531746, - "2026": 10895984.14218726, - "2027": 10915280.37935578, - "2028": 10884490.43736152, - "2029": 10824584.725165738, - "2030": 10745021.153186658, - "2031": 10684991.06775086, - "2032": 10595745.21689372, - "2033": 10499701.523951879, - "2034": 10414317.48376144, - "2035": 10351156.449277738, - "2036": 10313576.4978434, - "2037": 10286822.403500378, - "2038": 10265734.40393192, - "2039": 10242436.25167052, - "2040": 10210645.97004934, - "2041": 10168649.39512556, - "2042": 10119827.970957, - "2043": 10066225.577065459, - "2044": 10016283.074547838, - "2045": 9969488.238885999, - "2046": 9919137.310081579, - "2047": 9876281.95419064, - "2048": 9842179.42739662, - "2049": 9814766.00508372, - "2050": 9787669.347507939 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 26409497.174603682, - "2021": 26852683.80591766, - "2022": 27770182.82375024, - "2023": 24732305.76056294, - "2024": 25465606.878960237, - "2025": 26842957.51555542, - "2026": 27093576.08641092, - "2027": 27141765.8846175, - "2028": 27065811.49756716, - "2029": 26917608.810023054, - "2030": 26720586.91463606, - "2031": 26571656.74396868, - "2032": 26349860.803866804, - "2033": 26111130.30503074, - "2034": 25899013.34939018, - "2035": 25742010.9308249, - "2036": 25648651.4663946, - "2037": 25582158.68330274, - "2038": 25529667.309033196, - "2039": 25471526.47355584, - "2040": 25392242.566270202, - "2041": 25287647.373019002, - "2042": 25166083.85055246, - "2043": 25032715.088247318, - "2044": 24908519.06652628, - "2045": 24792152.22437522, - "2046": 24666854.255000163, - "2047": 24560208.21046974, - "2048": 24475378.20068634, - "2049": 24407091.440187916, - "2050": 24339595.199783362 + "2020": 5218235.35812708, + "2021": 5311481.0839446, + "2022": 5516664.857506259, + "2023": 4855161.097605601, + "2024": 5040130.4878434595, + "2025": 5330268.78606072, + "2026": 5379181.9241902195, + "2027": 5385756.24790908, + "2028": 5367061.9294284005, + "2029": 5334026.39137392, + "2030": 5291270.75133864, + "2031": 5260144.2438069, + "2032": 5216002.82318592, + "2033": 5169009.1770291, + "2034": 5126994.75892998, + "2035": 5095878.23968224, + "2036": 5077075.647748801, + "2037": 5063548.982595, + "2038": 5052970.05648912, + "2039": 5041585.44577104, + "2040": 5026194.32475354, + "2041": 5005752.30736116, + "2042": 4982000.32161918, + "2043": 4955676.25534362, + "2044": 4930971.70518048, + "2045": 4907780.602168259, + "2046": 4882888.35102306, + "2047": 4861799.34752166, + "2048": 4844949.83037744, + "2049": 4831426.13633088, + "2050": 4818162.06413202 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 7620229.78129658, - "2021": 7753934.225201219, - "2022": 8052843.745014321, - "2023": 7099269.539182381, - "2024": 7351114.1169617195, - "2025": 7769958.198938319, - "2026": 7843908.645199621, - "2027": 7857679.60179062, - "2028": 7834305.36508662, - "2029": 7789619.926993799, - "2030": 7730688.543193281, - "2031": 7686718.363622759, - "2032": 7622015.424984381, - "2033": 7552367.82784428, - "2034": 7490247.42572218, - "2035": 7444496.45642276, - "2036": 7417148.3980398, - "2037": 7397773.00275398, - "2038": 7382666.566773679, - "2039": 7366326.03133154, - "2040": 7343844.83291676, - "2041": 7313880.77051674, - "2042": 7278951.76467354, - "2043": 7240475.919970019, - "2044": 7204472.17243558, - "2045": 7170698.156090279, - "2046": 7134606.61387586, - "2047": 7103837.737440921, - "2048": 7079352.56326984, - "2049": 7059862.270315261, - "2050": 7040574.7503587995 + "2020": 13844542.36326474, + "2021": 14029445.55028658, + "2022": 14307657.66016892, + "2023": 13223416.88904662, + "2024": 13281935.87301232, + "2025": 13855344.11747856, + "2026": 13989344.645305261, + "2027": 14035824.424815502, + "2028": 14023527.019064382, + "2029": 13974287.56032148, + "2030": 13900204.276674077, + "2031": 13835091.19446704, + "2032": 13721568.180411499, + "2033": 13595615.11439072, + "2034": 13485841.699009739, + "2035": 13404478.2222766, + "2036": 13358334.7738774, + "2037": 13326352.72273862, + "2038": 13300195.887758, + "2039": 13268515.48965162, + "2040": 13224484.9158128, + "2041": 13167742.694032501, + "2042": 13101818.58357438, + "2043": 13031634.62018846, + "2044": 12967785.24918734, + "2045": 12908262.401066158, + "2046": 12843406.748678379, + "2047": 12787504.28810792, + "2048": 12743670.56678792, + "2049": 12707851.65683686, + "2050": 12671724.03847188 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -5789171.490484561, - "2021": -5889021.36903598, - "2022": -6105173.605342959, - "2023": -5405726.66525862, - "2024": -5584135.595897758, - "2025": -5895419.70983894, - "2026": -5951137.93973844, - "2027": -5961701.99898222, - "2028": -5944493.038838679, - "2029": -5911233.247037059, - "2030": -5867192.19973054, - "2031": -5834143.48274244, - "2032": -5785231.62560368, - "2033": -5732579.72395402, - "2034": -5685687.684672659, - "2035": -5651088.12213786, - "2036": -5630459.964529, - "2037": -5615816.095045621, - "2038": -5604342.3349256795, - "2039": -5591800.0940992795, - "2040": -5574611.09316596, - "2041": -5551788.82686844, - "2042": -5525220.248315101, - "2043": -5495994.62924724, - "2044": -5468706.49944396, - "2045": -5443127.4808357, - "2046": -5415701.71475312, - "2047": -5392339.74135006, - "2048": -5373742.561883381, - "2049": -5358876.575428881, - "2050": -5344171.02405136 + "2020": -2000867.0565718599, + "2021": -2035875.01678506, + "2022": -2114080.0949506, + "2023": -1860422.9505333402, + "2024": -1930301.1431163999, + "2025": -2041353.7266350398, + "2026": -2059928.4552953402, + "2027": -2062361.3058051802, + "2028": -2055016.9631320601, + "2029": -2042203.84151148, + "2030": -2025703.70359, + "2031": -2013684.0045692802, + "2032": -1996683.14035702, + "2033": -1978568.8227554401, + "2034": -1962405.8313272598, + "2035": -1950408.83873004, + "2036": -1943136.0883318, + "2037": -1937902.46891894, + "2038": -1933794.0088223198, + "2039": -1929387.0720401802, + "2040": -1923409.9499218399, + "2041": -1915519.0598278602, + "2042": -1906339.86973014, + "2043": -1896215.46061414, + "2044": -1886703.4919040601, + "2045": -1877748.6785184797, + "2046": -1868157.55850542, + "2047": -1860011.756678, + "2048": -1853547.9735612802, + "2049": -1848330.8562711, + "2050": -1843214.08140788 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6605893.583713721, - "2021": -6721629.194394359, - "2022": -6978029.722080819, - "2023": -6156303.71657344, - "2024": -6373452.561806018, - "2025": -6735344.00617728, - "2026": -6799029.616487581, - "2027": -6810498.51529724, - "2028": -6789907.206436958, - "2029": -6750921.48403752, - "2030": -6699603.947582081, - "2031": -6661399.913939379, - "2032": -6605398.45096696, - "2033": -6545206.23924054, - "2034": -6491520.792575419, - "2035": -6451935.036072719, - "2036": -6428250.5102704, - "2037": -6411427.623710839, - "2038": -6398290.851696159, - "2039": -6384057.90027736, - "2040": -6364539.653163619, - "2041": -6338561.048515479, - "2042": -6308299.9071194995, - "2043": -6274950.08852818, - "2044": -6243745.58853672, - "2045": -6214474.917396499, - "2046": -6183153.978759941, - "2047": -6156479.28347102, - "2048": -6135240.201283759, - "2049": -6118297.78590696, - "2050": -6101553.63630962 + "2020": 3033073.17239236, + "2021": 3108368.1705904803, + "2022": 3315396.8224930605, + "2023": 2713612.83753692, + "2024": 2960656.5834486596, + "2025": 3192961.83720964, + "2026": 3220780.3565105405, + "2027": 3216052.36531272, + "2028": 3194012.4655332803, + "2029": 3163155.4230099595, + "2030": 3126268.9808976403, + "2031": 3102876.1460083397, + "2032": 3076107.3274268797, + "2033": 3049147.77048522, + "2034": 3024097.7538374597, + "2035": 3005656.8899771594, + "2036": 2993618.1473252005, + "2037": 2984621.82230112, + "2038": 2977993.1864204803, + "2039": 2971978.5607676804, + "2040": 2964191.6488618595, + "2041": 2953187.55554844, + "2042": 2940393.0118989, + "2043": 2925243.84533834, + "2044": 2910402.4780453597, + "2045": 2896377.3516822997, + "2046": 2881641.3835892207, + "2047": 2869461.84379866, + "2048": 2859411.72579188, + "2049": 2851630.0853956803, + "2050": 2844289.7574082604 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -41043216.04912074, - "2021": -41753229.8270775, - "2022": -43295587.585100874, - "2023": -38308102.6471621, - "2024": -39592475.37599947, - "2025": -41807796.24266116, - "2026": -42201901.53709266, - "2027": -42274664.73169714, - "2028": -42150161.752039894, - "2029": -41911935.70307856, - "2030": -41597294.148913324, - "2031": -41361895.6357018, - "2032": -41014957.03865286, - "2033": -40641838.7483016, - "2034": -40309432.62711894, - "2035": -40064081.64644793, - "2036": -39917595.56087139, - "2037": -39813489.2544373, - "2038": -39731937.06033096, - "2039": -39642964.89522162, - "2040": -39521140.42334132, - "2041": -39359400.63843578, - "2042": -39171123.42068814, - "2043": -38963910.10231786, - "2044": -38770321.143576935, - "2045": -38588806.799576476, - "2046": -38394212.89881618, - "2047": -38228509.71919408, - "2048": -38096598.843817316, - "2049": -37991109.72422093, - "2050": -37886836.004039355 + "2020": -2525206.27564826, + "2021": -2569838.0020615403, + "2022": -2671348.59207814, + "2023": -2344247.25011186, + "2024": -2436360.44079914, + "2025": -2578472.82821704, + "2026": -2601917.22837024, + "2027": -2604791.70474334, + "2028": -2595209.0361087397, + "2029": -2578705.9446322, + "2030": -2557545.77248336, + "2031": -2542216.7973564197, + "2032": -2520697.2458614595, + "2033": -2497795.3199132597, + "2034": -2477340.83550496, + "2035": -2462162.53526052, + "2036": -2452933.3017874, + "2037": -2446288.27111486, + "2038": -2441082.96923896, + "2039": -2435538.4996323795, + "2040": -2428014.38247242, + "2041": -2418068.49892618, + "2042": -2406492.6596104796, + "2043": -2393711.2997320397, + "2044": -2381682.2957886597, + "2045": -2370348.88418586, + "2046": -2358230.46019092, + "2047": -2347938.04911334, + "2048": -2339774.2805428803, + "2049": -2333191.57271602, + "2050": -2326740.6400527 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 5374998.55151504, + "2021": 5488903.15687468, + "2022": 5776614.54049332, + "2023": 4905940.71285132, + "2024": 5216897.578716518, + "2025": 5571034.81720476, + "2026": 5620886.63593836, + "2027": 5620325.373534201, + "2028": 5591377.013924079, + "2029": 5547237.767320279, + "2030": 5492777.154539879, + "2031": 5456099.64001524, + "2032": 5409602.728626, + "2033": 5361401.720624319, + "2034": 5317507.07328304, + "2035": 5285090.890613, + "2036": 5264719.573675601, + "2037": 5249783.88161852, + "2038": 5238451.4107656, + "2039": 5227238.58687752, + "2040": 5212350.7539878, + "2041": 5192023.740166401, + "2042": 5168386.02402648, + "2043": 5141382.90044556, + "2044": 5115493.999930239, + "2045": 5091095.11678336, + "2046": 5065204.4091434805, + "2047": 5043514.680624319, + "2048": 5025938.56491692, + "2049": 5012069.83594256, + "2050": 4998714.668246681 }, "stock": "NA" } @@ -416698,149 +416698,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -78031.07363632001, - "2021": -65989.38691470001, - "2022": -65509.45988087999, - "2023": -67122.58785538, - "2024": -73783.1140794, - "2025": -68854.9157514, - "2026": -68999.21625864001, - "2027": -68557.24549988, - "2028": -67856.07242156, - "2029": -66982.83873199999, - "2030": -66141.02158288001, - "2031": -65472.81622357999, - "2032": -64731.67217842, - "2033": -63967.37304828, - "2034": -63308.750772700005, - "2035": -62796.25581232, - "2036": -62460.865027540014, - "2037": -62244.76281868001, - "2038": -62047.50361652, - "2039": -61898.96336384, - "2040": -61722.62281968001, - "2041": -61511.5753463, - "2042": -61250.648370480005, - "2043": -61019.000319620005, - "2044": -60835.99019166, - "2045": -60642.94175354, - "2046": -60488.37919182, - "2047": -60362.67659732, - "2048": -60323.79643084, - "2049": -60333.81939208, - "2050": -60369.80285878001 + "2020": 50371.2778031, + "2021": 42501.2739039, + "2022": 42306.688139339996, + "2023": 46778.24662292, + "2024": 48723.43701036, + "2025": 44665.3186968, + "2026": 44657.81245469999, + "2027": 44253.76458466, + "2028": 43654.55352352, + "2029": 42940.927445379995, + "2030": 42242.167345040005, + "2031": 41666.483817039996, + "2032": 41057.75998250001, + "2033": 40428.76817646, + "2034": 39866.852502019996, + "2035": 39416.51848778, + "2036": 39074.77708508, + "2037": 38814.725830040006, + "2038": 38576.337647500004, + "2039": 38367.59717368, + "2040": 38143.8564438, + "2041": 37908.073759419996, + "2042": 37633.48018266, + "2043": 37375.24901092, + "2044": 37147.36558151999, + "2045": 36924.2826367, + "2046": 36717.020727719995, + "2047": 36534.89247412, + "2048": 36410.186858119996, + "2049": 36314.616941299995, + "2050": 36235.92786518 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 421653.50723383995, - "2021": 356109.9884067, - "2022": 353832.98829678, - "2023": 372769.06632842, - "2024": 401406.96267528005, - "2025": 372395.8276401, - "2026": 372909.74857338, - "2027": 370212.61302964, - "2028": 366031.41619918, - "2029": 360911.24956114, - "2030": 355941.32484188, - "2031": 351933.57938038, - "2032": 347562.52603664, - "2033": 343046.36116523994, - "2034": 339101.98942436, - "2035": 335995.04023627995, - "2036": 333829.10987342, - "2037": 332325.23252588004, - "2038": 330946.76803864003, - "2039": 329829.91678492003, - "2040": 328567.35917496, - "2041": 327147.53675986, - "2042": 325439.02924404, - "2043": 323881.078549, - "2044": 322582.48684728, - "2045": 321264.61414948, - "2046": 320126.2178097, - "2047": 319163.5430113, - "2048": 318672.58396424, - "2049": 318437.90201096004, - "2050": 318345.237464 + "2020": 127052.45489832001, + "2021": 107460.87996269998, + "2022": 107457.20449229999, + "2023": 111761.02690354, + "2024": 121075.31756927999, + "2025": 111771.1755685, + "2026": 112063.06496474001, + "2027": 111417.81789315998, + "2028": 110335.69047582, + "2029": 108955.81357793999, + "2030": 107619.4714254, + "2031": 106531.56664389999, + "2032": 105283.33935231999, + "2033": 103992.97732115998, + "2034": 102866.53094116, + "2035": 102002.85993436, + "2036": 101436.42498838, + "2037": 101073.1412834, + "2038": 100739.50478631999, + "2039": 100483.03124027999, + "2040": 100179.51115368, + "2041": 99813.31570825998, + "2042": 99371.81874036, + "2043": 98970.77730308, + "2044": 98651.61262511999, + "2045": 98323.06057804, + "2046": 98049.35794137997, + "2047": 97837.01750377999, + "2048": 97756.18028399999, + "2049": 97761.38984368, + "2050": 97808.26872831999 }, "stock": "NA" }, "wall": { "energy": { - "2020": -9186.13436208, - "2021": -7843.2564527, - "2022": -7757.506855340001, - "2023": -6189.24679938, - "2024": -8207.77843648, - "2025": -8017.3566553, - "2026": -8085.65754106, - "2027": -8093.8462726, - "2028": -8085.803903899999, - "2029": -8058.54159314, - "2030": -8037.98654844, - "2031": -8031.846786940001, - "2032": -8009.494388480001, - "2033": -7987.5837654, - "2034": -7977.910397160001, - "2035": -7977.64153092, - "2036": -8001.455961500001, - "2037": -8036.72609444, - "2038": -8069.71487648, - "2039": -8108.8588702, - "2040": -8143.62460632, - "2041": -8168.65326146, - "2042": -8191.468053400002, - "2043": -8218.822672440001, - "2044": -8252.5998676, - "2045": -8279.30004076, - "2046": -8315.227847940001, - "2047": -8351.58221794, - "2048": -8397.25458352, - "2049": -8450.30027432, - "2050": -8506.14686176 + "2020": 128486.78312531998, + "2021": 108339.148725, + "2022": 107781.85062432, + "2023": 116519.8080408, + "2024": 123008.11217496, + "2025": 113468.50579380001, + "2026": 113563.01459544, + "2027": 112670.82719244, + "2028": 111301.99590468, + "2029": 109643.41218767999, + "2030": 108023.82997752, + "2031": 106699.67650511999, + "2032": 105267.89177592, + "2033": 103785.02585723999, + "2034": 102477.01370951999, + "2035": 101438.4094914, + "2036": 100682.97436392, + "2037": 100135.60202592, + "2038": 99631.84058172, + "2039": 99208.06483272, + "2040": 98740.01859048, + "2041": 98231.92141092, + "2042": 97631.05916484, + "2043": 97073.40968604, + "2044": 96593.93542188001, + "2045": 96119.14490304, + "2046": 95690.17130063998, + "2047": 95321.36143764, + "2048": 95095.94866055998, + "2049": 94946.68270068, + "2050": 94841.45770056001 }, "stock": "NA" }, "roof": { "energy": { - "2020": 22776.193763899995, - "2021": 19166.9164974, - "2022": 19045.676315099998, - "2023": 21916.829293500003, - "2024": 22204.747789200002, - "2025": 20248.898488600003, - "2026": 20215.9251791, - "2027": 19998.298127899998, - "2028": 19685.576020599998, - "2029": 19321.6763233, - "2030": 18963.166475600003, - "2031": 18665.233233499996, - "2032": 18358.489772999998, - "2033": 18040.930732499997, - "2034": 17754.5200788, - "2035": 17521.0805913, - "2036": 17334.5015643, - "2037": 17185.8891592, - "2038": 17049.3363317, - "2039": 16926.281225200004, - "2040": 16796.937975, - "2041": 16665.559294199997, - "2042": 16514.3146797, - "2043": 16370.314909499999, - "2044": 16239.478364699997, - "2045": 16113.6462728, - "2046": 15992.8230961, - "2047": 15884.1111852, - "2048": 15802.3810916, - "2049": 15732.518889300001, - "2050": 15670.533498600002 + "2020": 134509.3245387, + "2021": 113525.6089186, + "2022": 112863.32120895998, + "2023": 121802.93335958, + "2024": 128984.82007603999, + "2025": 119017.97367670001, + "2026": 119089.9679274, + "2027": 118120.50510694, + "2028": 116654.17571817999, + "2029": 114886.21214632, + "2030": 113162.01702876, + "2031": 111756.42438525999, + "2032": 110249.7075243, + "2033": 108692.50711314, + "2034": 107316.89498977999, + "2035": 106222.40313422002, + "2036": 105422.63706522, + "2037": 104837.52738176, + "2038": 104300.9720043, + "2039": 103846.21701212, + "2040": 103347.84781139999, + "2041": 102808.63878488, + "2042": 102171.28147093998, + "2043": 101580.09998068, + "2044": 101070.63219668, + "2045": 100564.4067619, + "2046": 100108.05757238, + "2047": 99712.70176098001, + "2048": 99469.57580828, + "2049": 99305.8197189, + "2050": 99187.43157922 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 17297.16643896, + "2021": 14534.0005896, + "2022": 14464.38101862, + "2023": 15581.414337680002, + "2024": 16389.44834292, + "2025": 15169.3966511, + "2026": 15195.941460819999, + "2027": 15093.65660096, + "2028": 14927.522233619999, + "2029": 14722.32058386, + "2030": 14521.376990520002, + "2031": 14356.65034832, + "2032": 14172.98711486, + "2033": 13981.30353456, + "2034": 13814.220091339997, + "2035": 13682.41120172, + "2036": 13589.382585079999, + "2037": 13525.43420272, + "2038": 13465.71092276, + "2039": 13417.83594588, + "2040": 13362.65048904, + "2041": 13301.48672764, + "2042": 13228.299407159999, + "2043": 13160.8199761, + "2044": 13103.852417220001, + "2045": 13047.743055619998, + "2046": 12997.4207966, + "2047": 12955.435620699998, + "2048": 12932.06286156, + "2049": 12918.93169664, + "2050": 12912.1098641 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -416876,329 +416912,293 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -89127.32528818, - "2021": -75248.69460260001, - "2022": -74782.84833620001, - "2023": -79374.84310826001, - "2024": -85011.88447612, - "2025": -78742.05860870001, - "2026": -78834.27023736, - "2027": -78244.94756794, - "2028": -77337.13341298, - "2029": -76230.37139716, - "2030": -75154.3239766, - "2031": -74283.3797929, - "2032": -73337.83475038, - "2033": -72360.54589014001, - "2034": -71504.12394794, - "2035": -70827.45933193999, - "2036": -70348.70868862, - "2037": -70010.81443880001, - "2038": -69700.89967178, - "2039": -69446.12807052, - "2040": -69160.90869612, - "2041": -68844.25508064, - "2042": -68465.42466034, - "2043": -68118.00550911999, - "2044": -67825.20032488, - "2045": -67530.30526846001, - "2046": -67271.74826602, - "2047": -67051.41706082, - "2048": -66931.0178306, - "2049": -66864.30776422001, - "2050": -66827.69539218 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -85281.69195433997, - "2021": -72085.67366700001, - "2022": -71617.9015461, - "2023": -73725.58267858, - "2024": -80687.74826616, - "2025": -75192.3942014, - "2026": -75352.75885858, - "2027": -74874.10936362, - "2028": -74109.21413643999, - "2029": -73154.96045998001, - "2030": -72233.6108228, - "2031": -71498.98234290001, - "2032": -70680.95146924, - "2033": -69836.28696701999, - "2034": -69107.15191911999, - "2035": -68540.00227942, - "2036": -68166.81356506, - "2037": -67925.4870672, - "2038": -67704.56061054001, - "2039": -67537.21046295999, - "2040": -67338.86559875999, - "2041": -67102.76397691999, - "2042": -66812.19933821999, - "2043": -66552.95369786, - "2044": -66346.92491994, - "2045": -66131.37591648, - "2046": -65956.48971085998, - "2047": -65814.63046256, - "2048": -65766.82769719999, - "2049": -65772.63211245999, - "2050": -65806.99707484001 + "2020": -503.4214087600001, + "2021": -481.1552952000004, + "2022": -411.7335216600002, + "2023": 388.39452219999987, + "2024": -300.57393948000083, + "2025": -483.0469297000002, + "2026": -494.57631481999977, + "2027": -502.86047892000045, + "2028": -516.2196721400003, + "2029": -530.0933539399999, + "2030": -546.4182427600002, + "2031": -565.4099847600002, + "2032": -585.7442138600002, + "2033": -608.1082321200001, + "2034": -631.0786454600002, + "2035": -650.6097632, + "2036": -671.7075833600004, + "2037": -691.3759257600002, + "2038": -710.1913413600004, + "2039": -729.0979859600005, + "2040": -748.1602598400003, + "2041": -765.3564283599999, + "2042": -783.12398352, + "2043": -802.06630522, + "2044": -821.4398495399997, + "2045": -837.7292842200002, + "2046": -856.92275032, + "2047": -873.9999416200002, + "2048": -892.2618566799999, + "2049": -911.0891668400002, + "2050": -929.8275663800002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -22121.4918599, - "2021": -18754.8117084, - "2022": -18597.26167848, - "2023": -18025.84245674, - "2024": -20645.87201052, - "2025": -19477.8872955, - "2026": -19547.400915000002, - "2027": -19455.51948982, - "2028": -19298.530766739997, - "2029": -19093.46321296, - "2030": -18899.16576188, - "2031": -18751.01137498, - "2032": -18578.272360100003, - "2033": -18400.91936082, - "2034": -18253.373439739997, - "2035": -18142.65247286, - "2036": -18083.93011406, - "2037": -18057.39499928, - "2038": -18033.7038139, - "2039": -18024.002758360002, - "2040": -18005.882457, - "2041": -17974.704999640002, - "2042": -17931.453763020003, - "2043": -17897.185271439997, - "2044": -17877.098156639997, - "2045": -17850.678283300003, - "2046": -17837.973293940002, - "2047": -17831.627123140002, - "2048": -17849.46977684, - "2049": -17882.0849177, - "2050": -17921.88694166 + "2020": 436126.97847994, + "2021": 367479.8040314, + "2022": 362776.50906283996, + "2023": 403692.98787370004, + "2024": 420309.5677541199, + "2025": 388452.2081107, + "2026": 387904.28387727996, + "2027": 383810.10802338, + "2028": 378013.05230865994, + "2029": 371291.78311515995, + "2030": 364713.60999723995, + "2031": 359368.10753634, + "2032": 353940.76796574, + "2033": 348338.31997157994, + "2034": 343352.18101833994, + "2035": 339269.9827885, + "2036": 336075.75956094, + "2037": 333567.02678064, + "2038": 331271.54440353997, + "2039": 329240.64205644, + "2040": 327091.33700556, + "2041": 324891.58714504, + "2042": 322313.20770297997, + "2043": 319900.18057448004, + "2044": 317735.32677016, + "2045": 315614.45526918, + "2046": 313637.6888137799, + "2047": 311835.51991937996, + "2048": 310574.71054651996, + "2049": 309531.54785525997, + "2050": 308638.75159682 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 117093.49696189999, - "2021": 98849.70344099999, - "2022": 98262.86289468, - "2023": 104364.23515893999, - "2024": 111690.99529211999, - "2025": 103420.63664689998, - "2026": 103545.2892652, - "2027": 102775.69884581999, - "2028": 101587.05684094, - "2029": 100136.47758556, - "2030": 98725.78217107999, - "2031": 97582.93135277998, - "2032": 96340.0908385, - "2033": 95055.14354322, - "2034": 93928.94393853999, - "2035": 93039.60146085998, - "2036": 92410.61584546, - "2037": 91967.20008287998, - "2038": 91560.2742591, - "2039": 91225.92557235999, - "2040": 90851.2840746, - "2041": 90435.13858304, - "2042": 89937.51479021998, - "2043": 89480.90019943999, - "2044": 89096.10426023998, - "2045": 88708.91351729998, - "2046": 88369.07657534, - "2047": 88079.99068094, - "2048": 87921.77694164, - "2049": 87834.26624049999, - "2050": 87786.35491606 + "2020": 149589.55009772, + "2021": 126488.351942, + "2022": 126248.86297004, + "2023": 128180.07121115999, + "2024": 141152.60839264002, + "2025": 131274.14051240002, + "2026": 131713.81095084, + "2027": 131069.09572812, + "2028": 129935.36042424, + "2029": 128457.08556852001, + "2030": 127033.73908784, + "2031": 125893.75732523999, + "2032": 124553.10480872, + "2033": 123165.48233651998, + "2034": 121975.61098608, + "2035": 121074.58760723998, + "2036": 120527.59133996, + "2037": 120216.57960144003, + "2038": 119929.82229892001, + "2039": 119738.02417135998, + "2040": 119486.06112408, + "2041": 119152.23887048001, + "2042": 118734.69571012, + "2043": 118367.986635, + "2044": 118097.92959963999, + "2045": 117807.10398383999, + "2046": 117588.6644482, + "2047": 117435.00613359999, + "2048": 117435.63923712002, + "2049": 117538.16489588, + "2050": 117690.5755876 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 180201.96418597997, - "2021": 152132.27475470002, - "2022": 151222.88304752, - "2023": 160495.12887532002, - "2024": 171859.5547996, - "2025": 159160.6561617, - "2026": 159354.84770276002, - "2027": 158173.13851642003, - "2028": 156347.49458334, - "2029": 154118.90308319998, - "2030": 151951.96323452, - "2031": 150197.17728472, - "2032": 148288.43915748002, - "2033": 146315.17166261998, - "2034": 144586.1973562, - "2035": 143221.15131478, - "2036": 142256.91229296, - "2037": 141578.00167532, - "2038": 140955.03752258, - "2039": 140443.75988156, - "2040": 139870.46919492, - "2041": 139233.0067165, - "2042": 138470.33213062, - "2043": 137770.88144138, - "2044": 137181.98660734, - "2045": 136588.98736756, - "2046": 136069.21792328, - "2047": 135627.27733038, - "2048": 135386.76846216002, - "2049": 135255.13627482, - "2050": 135184.41722132 + "2020": 112906.62597282, + "2021": 95621.85434179999, + "2022": 96157.82629675999, + "2023": 90765.52587121999, + "2024": 104522.81275252, + "2025": 97834.91397269999, + "2026": 98532.64817023999, + "2027": 98490.48717449998, + "2028": 98132.8599953, + "2029": 97501.02198235999, + "2030": 96912.52393116, + "2031": 96457.04599866, + "2032": 95749.88262741998, + "2033": 95012.66001869997, + "2034": 94419.61128433998, + "2035": 94029.65665897998, + "2036": 93934.7069503, + "2037": 94019.73645216, + "2038": 94093.34113642, + "2039": 94243.00463259997, + "2040": 94334.20174427998, + "2041": 94327.50047304001, + "2042": 94283.4142237, + "2043": 94274.70682696, + "2044": 94345.09374759998, + "2045": 94380.11878253998, + "2046": 94482.16413145998, + "2047": 94635.35272345998, + "2048": 94887.11748027998, + "2049": 95230.33375677999, + "2050": 95610.99581033998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 828917.6345941401, - "2021": 699861.9625156, - "2022": 695543.59754836, - "2023": 737433.0307522601, - "2024": 790387.8014738, - "2025": 732242.3394961, - "2026": 733131.28108368, - "2027": 727687.9044440599, - "2028": 719288.98761062, - "2029": 709039.6619666, - "2030": 699076.88344436, - "2031": 691016.40466346, - "2032": 682255.5569461399, - "2033": 673200.50856066, - "2034": 665269.5250021, - "2035": 659007.09115054, - "2036": 654587.4210867799, - "2037": 651477.1533997599, - "2038": 648624.35587894, - "2039": 646284.8831710799, - "2040": 643661.20685556, - "2041": 640742.029005, - "2042": 637246.7163776599, - "2043": 634043.79027884, - "2044": 631349.2223901199, - "2045": 628632.65654558, - "2046": 626255.94772154, - "2047": 624233.87463334, - "2048": 623140.20828988, - "2049": 622546.87650026, - "2050": 622233.44012826 + "2020": 137590.99804428, + "2021": 116245.1729167, + "2022": 115460.79431614, + "2023": 123174.78997718001, + "2024": 131694.31829048, + "2025": 121843.6269343, + "2026": 121933.33906145999, + "2027": 120957.76758039999, + "2028": 119485.89321849999, + "2029": 117708.09977313998, + "2030": 115979.36439924, + "2031": 114579.81429274, + "2032": 113080.73435268, + "2033": 111534.29110319998, + "2034": 110172.93667616, + "2035": 109091.96446112, + "2036": 108313.21735889999, + "2037": 107749.85008724, + "2038": 107234.88430668, + "2039": 106802.78249060002, + "2040": 106327.08866112001, + "2041": 105806.67317545999, + "2042": 105187.4692292, + "2043": 104617.18950364, + "2044": 104130.77142919999, + "2045": 103642.20861616, + "2046": 103209.49218014, + "2047": 102835.17197813999, + "2048": 102617.73383192, + "2049": 102482.08048811999, + "2050": 102392.22659356002 }, "stock": "NA" }, "other heat gain": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": "NA" - } - }, - "supply": { - "gas_chiller": { - "energy": { - "2020": 14229.421859682472, - "2021": 23690.83355929785, - "2022": 32167.832290522692, - "2023": 37275.0306660161, - "2024": 49775.31388446837, - "2025": 62209.10249192646, - "2026": 73515.30626475447, - "2027": 83227.04294717887, - "2028": 94148.25652088248, - "2029": 104345.97437428992, - "2030": 113873.5966399593, - "2031": 124103.6357453825, - "2032": 132440.64404640297, - "2033": 140834.25920795847, - "2034": 150610.78750307602, - "2035": 160138.8155543614, - "2036": 169922.072806648, - "2037": 178898.67904624707, - "2038": 187761.8451322396, - "2039": 196661.24735530175, - "2040": 206248.646313243, - "2041": 214409.21596339537, - "2042": 223500.3883448314, - "2043": 231877.9590294685, - "2044": 240354.85148927243, - "2045": 249136.36080823062, - "2046": 257354.7113071983, - "2047": 265762.9433898257, - "2048": 274561.2079884495, - "2049": 283551.1294850515, - "2050": 292134.67321943195 - }, - "stock": { - "2020": 0.0163938, - "2021": 0.028803000000000002, - "2022": 0.0389586, - "2023": 0.047055400000000004, - "2024": 0.058447200000000005, - "2025": 0.073353, - "2026": 0.08551100000000002, - "2027": 0.09597599999999999, - "2028": 0.1083144, - "2029": 0.1199442, - "2030": 0.131002, - "2031": 0.14231039999999998, - "2032": 0.1515524, - "2033": 0.161374, - "2034": 0.1719036, - "2035": 0.1827552, - "2036": 0.19281479999999998, - "2037": 0.20161959999999998, - "2038": 0.209311, - "2039": 0.21809, - "2040": 0.2264248, - "2041": 0.2336012, - "2042": 0.24257319999999996, - "2043": 0.2500716, - "2044": 0.25730559999999997, - "2045": 0.2654412, - "2046": 0.2728688, - "2047": 0.28042480000000003, - "2048": 0.2878524, - "2049": 0.294958, - "2050": 0.30141379999999995 - } - }, - "gas_eng-driven_RTAC": { + "energy": { + "2020": -6698.28475276, + "2021": -5655.1421633, + "2022": -5597.7988882399995, + "2023": -6243.100964740001, + "2024": -6499.2219754, + "2025": -5977.401502000001, + "2026": -5968.444277920001, + "2027": -5904.784701840001, + "2028": -5814.83960248, + "2029": -5710.3575832, + "2030": -5608.15078024, + "2031": -5524.723008539999, + "2032": -5439.87238986, + "2033": -5352.50826984, + "2034": -5274.2340907, + "2035": -5210.423208759999, + "2036": -5160.36757602, + "2037": -5120.782522439999, + "2038": -5084.6856397599995, + "2039": -5052.409803119999, + "2040": -5018.5142354399995, + "2041": -4983.7291657000005, + "2042": -4943.22769204, + "2043": -4905.152675659999, + "2044": -4870.95992458, + "2045": -4837.44689922, + "2046": -4806.1335060599995, + "2047": -4777.70979936, + "2048": -4757.50792172, + "2049": -4740.81332604, + "2050": -4726.339339339999 + }, + "stock": "NA" + } + }, + "supply": { + "gas_chiller": { + "energy": { + "2020": 14229.421859682472, + "2021": 23690.83355929785, + "2022": 32167.832290522692, + "2023": 37275.0306660161, + "2024": 49775.31388446837, + "2025": 62209.10249192646, + "2026": 73515.30626475447, + "2027": 83227.04294717887, + "2028": 94148.25652088248, + "2029": 104345.97437428992, + "2030": 113873.5966399593, + "2031": 124103.6357453825, + "2032": 132440.64404640297, + "2033": 140834.25920795847, + "2034": 150610.78750307602, + "2035": 160138.8155543614, + "2036": 169922.072806648, + "2037": 178898.67904624707, + "2038": 187761.8451322396, + "2039": 196661.24735530175, + "2040": 206248.646313243, + "2041": 214409.21596339537, + "2042": 223500.3883448314, + "2043": 231877.9590294685, + "2044": 240354.85148927243, + "2045": 249136.36080823062, + "2046": 257354.7113071983, + "2047": 265762.9433898257, + "2048": 274561.2079884495, + "2049": 283551.1294850515, + "2050": 292134.67321943195 + }, + "stock": { + "2020": 0.0163938, + "2021": 0.028803000000000002, + "2022": 0.0389586, + "2023": 0.047055400000000004, + "2024": 0.058447200000000005, + "2025": 0.073353, + "2026": 0.08551100000000002, + "2027": 0.09597599999999999, + "2028": 0.1083144, + "2029": 0.1199442, + "2030": 0.131002, + "2031": 0.14231039999999998, + "2032": 0.1515524, + "2033": 0.161374, + "2034": 0.1719036, + "2035": 0.1827552, + "2036": 0.19281479999999998, + "2037": 0.20161959999999998, + "2038": 0.209311, + "2039": 0.21809, + "2040": 0.2264248, + "2041": 0.2336012, + "2042": 0.24257319999999996, + "2043": 0.2500716, + "2044": 0.25730559999999997, + "2045": 0.2654412, + "2046": 0.2728688, + "2047": 0.28042480000000003, + "2048": 0.2878524, + "2049": 0.294958, + "2050": 0.30141379999999995 + } + }, + "gas_eng-driven_RTAC": { "energy": { "2020": 0.0, "2021": 0.0, @@ -417654,149 +417654,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 1277687.81493092, - "2021": 1311429.57047008, - "2022": 1282813.0549941398, - "2023": 1193062.65840826, - "2024": 1172772.7354664, - "2025": 1202717.51863962, - "2026": 1201122.79246182, - "2027": 1194465.23884574, - "2028": 1183777.2523428602, - "2029": 1170615.67290546, - "2030": 1156351.9647738598, - "2031": 1142931.39794028, - "2032": 1129567.0787558001, - "2033": 1114299.4670091597, - "2034": 1098833.0324784, - "2035": 1082663.68881008, - "2036": 1067315.66322718, - "2037": 1051759.41419718, - "2038": 1036709.2915505201, - "2039": 1021771.4545642799, - "2040": 1006308.13505106, - "2041": 991513.05580994, - "2042": 977355.06634626, - "2043": 963024.40953572, - "2044": 948834.3510392, - "2045": 935941.05283454, - "2046": 922786.29979938, - "2047": 908691.1714584801, - "2048": 895873.1739973398, - "2049": 884702.75342364, - "2050": 873465.0732048 + "2020": 277813.2162196, + "2021": 284810.5619783, + "2022": 276789.9802805, + "2023": 262015.4575784, + "2024": 255212.36262909998, + "2025": 260695.09904970002, + "2026": 260333.9445822, + "2027": 258907.9756969, + "2028": 256606.02436560002, + "2029": 253772.81665649998, + "2030": 250705.8881817, + "2031": 247825.555386, + "2032": 244970.2970398, + "2033": 241692.27162899997, + "2034": 238373.79892200005, + "2035": 234887.584318, + "2036": 231578.44049449998, + "2037": 228222.19892249999, + "2038": 224981.2510223, + "2039": 221754.84719310002, + "2040": 218416.8127392, + "2041": 215233.113685, + "2042": 212177.89809869998, + "2043": 209084.99813169998, + "2044": 206025.0586561, + "2045": 203247.3725017, + "2046": 200408.5440531, + "2047": 197369.18183050002, + "2048": 194607.299902, + "2049": 192199.57305269997, + "2050": 189777.2476272 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1227975.0151628, - "2021": -1259918.74253578, - "2022": -1229555.9833372599, - "2023": -1149953.31758512, - "2024": -1127335.8196392201, - "2025": -1154666.51617062, - "2026": -1153096.00738932, - "2027": -1146707.98808534, - "2028": -1136451.67793136, - "2029": -1123827.96166974, - "2030": -1110150.1294219801, - "2031": -1097287.6395919197, - "2032": -1084497.32474996, - "2033": -1069874.0656916401, - "2034": -1055058.6308412, - "2035": -1039548.57734792, - "2036": -1024828.88833222, - "2037": -1009903.36337622, - "2038": -995471.1744159401, - "2039": -981130.34681154, - "2040": -966295.8369100799, - "2041": -952111.09012076, - "2042": -938527.35035778, - "2043": -924774.2041734201, - "2044": -911161.11740582, - "2045": -898796.7703487, - "2046": -886170.0241499399, - "2047": -872653.02157862, - "2048": -860357.87613896, - "2049": -849640.2821289, - "2050": -838860.9266870399 + "2020": -74859.40057138, + "2021": -76863.46350386, + "2022": -75413.47732874, + "2023": -69614.84904609999, + "2024": -68677.89767906, + "2025": -70552.84313184, + "2026": -70463.12086374, + "2027": -70073.56906148, + "2028": -69447.10854762001, + "2029": -68675.15088706001, + "2030": -67838.22802647999, + "2031": -67050.39865198, + "2032": -66264.09344018, + "2033": -65366.195807359996, + "2034": -64457.182879, + "2035": -63508.24362788, + "2036": -62607.11833478, + "2037": -61694.44229808, + "2038": -60810.843676699995, + "2039": -59935.26490184, + "2040": -59027.60122388, + "2041": -58158.67142023999, + "2042": -57327.69649747999, + "2043": -56487.246062139995, + "2044": -55654.46328755999, + "2045": -54897.224930159995, + "2046": -54125.67050214, + "2047": -53297.76409878, + "2048": -52545.49259064, + "2049": -51889.825831359994, + "2050": -51230.01421991999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1006170.4932694199, - "2021": 1032900.5847269999, - "2022": 1011265.15897128, - "2023": 938563.0847553399, - "2024": 923515.5536814799, - "2025": 947535.4869164999, - "2026": 946291.9500855, - "2027": 941046.3254938999, - "2028": 932625.0627471, - "2029": 922252.58291072, - "2030": 911010.8452029799, - "2031": 900431.43531746, - "2032": 889891.06128194, - "2033": 877852.6358813199, - "2034": 865657.9706270001, - "2035": 852915.67068596, - "2036": 840819.8026083601, - "2037": 828561.78009666, - "2038": 816700.27847688, - "2039": 804932.35850134, - "2040": 792746.9076758798, - "2041": 781085.63287988, - "2042": 769929.5298905799, - "2043": 758638.4446698, - "2044": 747456.6045851801, - "2045": 737295.26049274, - "2046": 726931.70592024, - "2047": 715823.02153036, - "2048": 705721.86654328, - "2049": 696920.32959734, - "2050": 688064.7076413599 + "2020": 268393.64074746, + "2021": 275471.59166807996, + "2022": 269576.99256369995, + "2023": 250710.34047504, + "2024": 246369.04328135995, + "2025": 252667.36425591997, + "2026": 252339.34120812, + "2027": 250949.32251864, + "2028": 248710.59021435998, + "2029": 245952.25808949998, + "2030": 242963.54119591997, + "2031": 240151.89449789998, + "2032": 237351.65388798, + "2033": 234148.08970559997, + "2034": 230905.0196026, + "2035": 227513.348491, + "2036": 224292.8520403, + "2037": 221029.94263259997, + "2038": 217873.47997008, + "2039": 214741.69238846, + "2040": 211496.38726661997, + "2041": 208393.46560589998, + "2042": 205423.08417352, + "2043": 202417.99115811998, + "2044": 199441.67710306, + "2045": 196736.78216011997, + "2046": 193978.88292165997, + "2047": 191020.439314, + "2048": 188332.53823389998, + "2049": 185990.34238022, + "2050": 183633.05081952 }, "stock": "NA" }, "roof": { "energy": { - "2020": 810054.92264996, - "2021": 831493.60432624, - "2022": 813635.6330975201, - "2023": 756079.5096974799, - "2024": 743518.8010568, - "2025": 762646.66729956, - "2026": 761639.6366331601, - "2027": 757418.13274412, - "2028": 750640.7057542801, - "2029": 742294.06020168, - "2030": 733248.20487108, - "2031": 724736.4157028401, - "2032": 716258.4703933999, - "2033": 706574.0396080799, - "2034": 696763.7801580001, - "2035": 686509.69091144, - "2036": 676776.15166384, - "2037": 666911.22370164, - "2038": 657366.50586136, - "2039": 647894.6517716399, - "2040": 638088.37997448, - "2041": 628705.12413272, - "2042": 619726.8231982801, - "2043": 610639.47611936, - "2044": 601640.7429902, - "2045": 593463.86326532, - "2046": 585122.3928986399, - "2047": 576183.2696038401, - "2048": 568054.50828512, - "2049": 560970.8488153201, - "2050": 553844.2292976 + "2020": 148010.59880203998, + "2021": 151719.9866143, + "2022": 147283.24925666, + "2023": 139657.58454748, + "2024": 135960.07759165997, + "2025": 138826.5003175, + "2026": 138629.573274, + "2027": 137866.68700429998, + "2028": 136638.1617766, + "2029": 135127.07040994, + "2030": 133491.09207685996, + "2031": 131954.77708932, + "2032": 130432.52554327999, + "2033": 128686.46691083998, + "2034": 126917.9152312, + "2035": 125059.63875311999, + "2036": 123296.29879681999, + "2037": 121507.09184262, + "2038": 119779.48542046, + "2039": 118058.53884458, + "2040": 116279.90253935999, + "2041": 114582.85415156, + "2042": 112954.35082906, + "2043": 111305.04823409999, + "2044": 109673.77526406001, + "2045": 108193.33801558, + "2046": 106679.02013517998, + "2047": 105059.77150121999, + "2048": 103587.20237616, + "2049": 102303.09434257998, + "2050": 101011.80939312 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -128279.95583005997, + "2021": -131390.75422527996, + "2022": -126748.899665, + "2023": -122855.48507853999, + "2024": -118148.00931655997, + "2025": -120026.17146621998, + "2026": -119853.08204142, + "2027": -119206.39975273998, + "2028": -118155.87993525999, + "2029": -116862.18134619998, + "2030": -115465.32612901999, + "2031": -114155.77788449998, + "2032": -112867.82286458, + "2033": -111378.2562198, + "2034": -109870.61797660001, + "2035": -108277.59798659998, + "2036": -106765.7313944, + "2037": -105230.96000669998, + "2038": -103752.96476907999, + "2039": -102275.98747225999, + "2040": -100748.64029171999, + "2041": -99298.86762619998, + "2042": -97903.11584662, + "2043": -96488.65854191998, + "2044": -95091.45389825999, + "2045": -93825.59496982, + "2046": -92530.19431995999, + "2047": -91142.5161636, + "2048": -89882.4675132, + "2049": -88786.35519241999, + "2050": -87682.16579592 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -417832,255 +417868,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 468075.70841288, - "2021": 480335.7281600199, - "2022": 469281.17903145996, - "2023": 437648.38836243993, - "2024": 429652.7650889, - "2025": 440353.19679858, - "2026": 439760.74731887993, - "2027": 437322.95414665993, - "2028": 433409.81427563995, - "2029": 428592.59339154, - "2030": 423372.29689073993, - "2031": 418461.93576311995, - "2032": 413575.3504754, - "2033": 407991.3349280399, - "2034": 402334.1561148, - "2035": 396415.84943912004, - "2036": 390798.73382242, - "2037": 385104.11549562, - "2038": 379596.15225898, - "2039": 374126.04743321997, - "2040": 368465.98432523996, - "2041": 363051.80608136, - "2042": 357868.94535534, - "2043": 352622.15561197995, - "2044": 347427.8131630999, - "2045": 342708.99668425997, - "2046": 337891.91909142, - "2047": 332733.49575902, - "2048": 328041.68066876, - "2049": 323952.00900545996, - "2050": 319838.5238808 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1167550.95104498, - "2021": 1197960.28189636, - "2022": 1169461.43173994, - "2023": 1092659.8514486, - "2024": 1071739.47829276, - "2025": 1097976.64740904, - "2026": 1096487.1450674399, - "2027": 1090410.92231488, - "2028": 1080656.03265232, - "2029": 1068649.55392326, - "2030": 1055639.18561008, - "2031": 1043403.6547431799, - "2032": 1031232.71107198, - "2033": 1017320.75176336, - "2034": 1003226.4054798001, - "2035": 988474.34117828, - "2036": 974473.6684287799, - "2037": 960278.01566988, - "2038": 946550.0858866001, - "2039": 932911.3938839401, - "2040": 918802.22150578, - "2041": 905308.82490274, - "2042": 892388.53984208, - "2043": 879308.09894184, - "2044": 866359.8523552599, - "2045": 854598.2455511601, - "2046": 842587.96953694, - "2047": 829730.6197178799, - "2048": 818035.70538034, - "2049": 807840.2789530599, - "2050": 797586.5223823199 + "2020": 216193.16798442, + "2021": 222018.8178555, + "2022": 217958.01630888, + "2023": 200436.47834844003, + "2024": 198236.44757958, + "2025": 203820.04967789998, + "2026": 203555.4935094, + "2027": 202418.8461087, + "2028": 200599.901184, + "2029": 198360.27669491997, + "2030": 195930.55747037998, + "2031": 193642.39604526001, + "2032": 191356.24856514, + "2033": 188753.12870412, + "2034": 186115.52553659998, + "2035": 183365.64013716, + "2036": 180755.35114476, + "2037": 178110.68105466, + "2038": 175548.88850238, + "2039": 173010.67633763998, + "2040": 170382.66391938, + "2041": 167862.75378558, + "2042": 165455.13857298, + "2043": 163018.99985069997, + "2044": 160605.19072427996, + "2045": 158410.22598234, + "2046": 156172.27231344, + "2047": 153774.62111346, + "2048": 151593.27319337998, + "2049": 149691.05550084, + "2050": 147778.26782255998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 331257.98516524, - "2021": 340315.07170892, - "2022": 334630.3988783, - "2023": 307510.35105406004, - "2024": 304006.95997364, - "2025": 312603.73795938, - "2026": 312214.36324217997, - "2027": 310483.30559246, - "2028": 307703.97094794, - "2029": 304276.9149721, - "2030": 300561.74257018, - "2031": 297061.9664278, - "2032": 293566.92782732006, - "2033": 289579.6059842, - "2034": 285541.41783160006, - "2035": 281332.26661399996, - "2036": 277335.32617909997, - "2037": 273287.94749550003, - "2038": 269367.92439872003, - "2039": 265486.92951704003, - "2040": 261462.38051318, - "2041": 257607.36306829998, - "2042": 253924.11041858, - "2043": 250197.97348167998, - "2044": 246505.48241844, - "2045": 243147.88340598, - "2046": 239729.74960913998, - "2047": 236058.6943638, - "2048": 232722.2884581, - "2049": 229817.38565968, - "2050": 226892.73425448 + "2020": 722313.8332078401, + "2021": 739319.3976344799, + "2022": 710807.65534062, + "2023": 691813.4727051, + "2024": 664625.7895768799, + "2025": 674612.1439458199, + "2026": 673582.6992700199, + "2027": 669917.15923554, + "2028": 663986.93277986, + "2029": 656699.11035018, + "2030": 648823.7743333399, + "2031": 641445.71204704, + "2032": 634190.78639184, + "2033": 625816.86308588, + "2034": 617335.6899228, + "2035": 608364.5135314399, + "2036": 599855.04321774, + "2037": 591208.7999339399, + "2038": 582883.5551326, + "2039": 574550.8900375199, + "2040": 565954.09980434, + "2041": 557786.3115664199, + "2042": 549919.6874313399, + "2043": 541944.4928297199, + "2044": 534069.54841788, + "2045": 526936.0722021799, + "2046": 519618.4361316199, + "2047": 511807.49178384, + "2048": 504704.8736398199, + "2049": 498513.1781784799, + "2050": 492286.39313616 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -253528.36298402003, - "2021": -260324.37373467998, - "2022": -255194.82092714, - "2023": -236171.18258675997, - "2024": -232699.4691126, - "2025": -238903.38177112, - "2026": -238594.38103632, - "2027": -237271.41599423997, - "2028": -235147.73652615998, - "2029": -232531.14395365998, - "2030": -229695.10523495998, - "2031": -227025.33297717996, - "2032": -224363.6956635, - "2033": -221324.85699776, - "2034": -218246.66696180002, - "2035": -215032.63229307998, - "2036": -211981.39787798, - "2037": -208889.91794388002, - "2038": -205897.65297772002, - "2039": -202930.77243898, - "2040": -199857.40854506003, - "2041": -196915.42130634002, - "2042": -194102.00337936, - "2043": -191254.82413272, - "2044": -188434.7021099, - "2045": -185871.54019764002, - "2046": -183258.76223518, - "2047": -180456.54914708, - "2048": -177908.77879034, - "2049": -175689.41123633998, - "2050": -173455.9591392 + "2020": -83280.69301359999, + "2021": -85507.89146336, + "2022": -83922.13235822, + "2023": -77238.36806054, + "2024": -76350.04841224, + "2025": -78489.74242134, + "2026": -78388.75942674, + "2027": -77953.13031538, + "2028": -77254.20570522, + "2029": -76393.54331658, + "2030": -75459.84666365999, + "2031": -74580.81634584, + "2032": -73702.43139471998, + "2033": -72701.19593148, + "2034": -71687.303544, + "2035": -70629.60619024, + "2036": -69625.34865254, + "2037": -68608.09529514, + "2038": -67622.83624628, + "2039": -66646.69552728, + "2040": -65635.41020346, + "2041": -64666.22785881999, + "2042": -63739.794325259994, + "2043": -62802.82588444, + "2044": -61874.27706244, + "2045": -61029.7407205, + "2046": -60168.82400297999, + "2047": -59246.06818504, + "2048": -58407.13632262, + "2049": -57675.263548799994, + "2050": -56939.27302968 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -285815.36096434, - "2021": -293580.06701246, - "2022": -288415.15729928, - "2023": -265490.72595812, - "2024": -262279.7813719, - "2025": -269596.29817254, - "2026": -269255.75651844, - "2027": -267761.52917757997, - "2028": -265363.54091592005, - "2029": -262407.77032212, - "2030": -259203.32989062, - "2031": -256185.27127445996, - "2032": -253172.2625065, - "2033": -249735.11540891998, - "2034": -246253.7683062, - "2035": -242623.49724916002, - "2036": -239176.60383116, - "2037": -235685.52637506, - "2038": -232304.73947293998, - "2039": -228956.15557115996, - "2040": -225485.23096241997, - "2041": -222160.57108078, - "2042": -218983.39351242, - "2043": -215768.89494574, - "2044": -212583.819205, - "2045": -209687.90055298, - "2046": -206738.31644496002, - "2047": -203572.48174306, - "2048": -200694.61031818, - "2049": -198188.13311627996, - "2050": -195665.27837279998 + "2020": 79463.10874422, + "2021": 82461.24889277999, + "2022": 86004.71242044, + "2023": 66454.32851636, + "2024": 72179.94408310002, + "2025": 77097.56268821999, + "2026": 77049.82099692, + "2027": 76587.55446093998, + "2028": 75869.74730255999, + "2029": 74980.51904176001, + "2030": 74006.16462406, + "2031": 73075.36791058001, + "2032": 72107.6951047, + "2033": 71042.96517115999, + "2034": 69962.41003059999, + "2035": 68879.26023868, + "2036": 67849.12144968, + "2037": 66813.59954538, + "2038": 65794.06130381998, + "2039": 64811.962008079994, + "2040": 63784.726612459985, + "2041": 62775.091851939986, + "2042": 61831.68517946001, + "2043": 60881.63060981999, + "2044": 59931.538972400005, + "2045": 59058.85815434, + "2046": 58184.45439948, + "2047": 57237.000519379995, + "2048": 56373.64963814, + "2049": 55621.451680239996, + "2050": 54864.65357519999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1788716.0996669598, - "2021": -1836710.0458882, - "2022": -1800942.81030034, - "2023": -1665383.46236502, - "2024": -1641608.3748488398, - "2025": -1685680.2903884999, - "2026": -1683503.4194985, - "2027": -1674164.9562387, - "2028": -1659176.7212289, - "2029": -1640710.04420206, - "2030": -1620692.91940114, - "2031": -1601848.40371768, - "2032": -1583056.47483072, - "2033": -1561606.0111811599, - "2034": -1539877.9170148, - "2035": -1517194.8370288801, - "2036": -1495660.50120418, - "2037": -1473842.8603063799, - "2038": -1452723.5722050397, - "2039": -1431786.03787292, - "2040": -1410096.48501314, - "2041": -1389331.03761594, - "2042": -1369474.92906194, - "2043": -1349381.4573344, - "2044": -1329477.84025144, - "2045": -1311386.5320194198, - "2046": -1292945.79852582, - "2047": -1273168.35159028, - "2048": -1255186.51347934, - "2049": -1239521.1691169199, - "2050": -1223757.11189088 + "2020": -104076.33464898, + "2021": -106887.51592134, + "2022": -105084.1283093, + "2023": -96300.65918782001, + "2024": -95395.66245398001, + "2025": -98164.15016456, + "2026": -98040.30547266, + "2027": -97495.29130052, + "2028": -96620.87176718001, + "2029": -95543.76125410001, + "2030": -94375.00484016, + "2031": -93274.27582669999, + "2032": -92173.09796954, + "2033": -90918.66391599999, + "2034": -89648.5298254, + "2035": -88324.8337954, + "2036": -87067.84239950002, + "2037": -85794.982656, + "2038": -84561.64798194, + "2039": -83340.76529468, + "2040": -82075.24146136, + "2041": -80861.820641, + "2042": -79702.51700196, + "2043": -78530.32175065999, + "2044": -77368.30640808, + "2045": -76311.09010616, + "2046": -75234.07156718001, + "2047": -74078.9770533, + "2048": -73029.01627139999, + "2049": -72113.11426835999, + "2050": -71191.93235736 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 183273.96225264, + "2021": 188956.79678868, + "2022": 189926.06271652, + "2023": 163645.3358428, + "2024": 167458.35307868, + "2025": 174690.37397332, + "2026": 174510.66100752, + "2027": 173510.08235204, + "2028": 171926.52175096003, + "2029": 169971.71027268, + "2030": 167842.68382444, + "2031": 165826.27269464, + "2032": 163778.69561144002, + "2033": 161478.63617368, + "2034": 159147.07029960002, + "2035": 156753.81979223998, + "2036": 154480.11145564, + "2037": 152183.85239964, + "2038": 149945.2598994, + "2039": 147751.95214812, + "2040": 145471.30296424, + "2041": 143263.42082911998, + "2042": 141172.20919243997, + "2043": 139060.48765972, + "2044": 136960.35281468, + "2045": 135042.89550108, + "2046": 133101.65252091998, + "2047": 131011.91063084, + "2048": 129110.01365671998, + "2049": 127452.10743507999, + "2050": 125784.42404376 }, "stock": "NA" } @@ -418404,397 +418404,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 885848.53926218, - "2021": 913938.65996244, - "2022": 953356.91711026, - "2023": 858044.1951561999, - "2024": 864427.8901675199, - "2025": 859059.0610033801, - "2026": 860416.88355278, - "2027": 861925.01462978, - "2028": 857331.35927038, - "2029": 845893.81891562, - "2030": 831531.0099855799, - "2031": 817515.05580274, - "2032": 803625.0261902999, - "2033": 789135.1143370399, - "2034": 775444.03303146, - "2035": 762807.10121684, - "2036": 751796.94658714, - "2037": 742064.08520134, - "2038": 733211.8606082799, - "2039": 725031.5324208201, - "2040": 716356.75818822, - "2041": 707487.79836588, - "2042": 697937.0555589399, - "2043": 687865.46871632, - "2044": 677384.4795938199, - "2045": 667315.8033807799, - "2046": 657241.54913106, - "2047": 647627.10145332, - "2048": 638960.71304968, - "2049": 631626.95595992, - "2050": 625002.60756288 + "2020": 1501675.60628838, + "2021": 1548418.3870287202, + "2022": 1611677.1530895398, + "2023": 1459836.33947652, + "2024": 1464126.30082652, + "2025": 1452771.31400334, + "2026": 1455251.8843562598, + "2027": 1458250.8482454198, + "2028": 1450720.5034360199, + "2029": 1431360.09911094, + "2030": 1406966.6140171, + "2031": 1383134.3303113, + "2032": 1359576.19231706, + "2033": 1335059.8965262799, + "2034": 1311935.8780451398, + "2035": 1290607.3211368402, + "2036": 1272064.04142514, + "2037": 1255621.29404798, + "2038": 1240605.4338772001, + "2039": 1226680.2369091401, + "2040": 1211946.41146366, + "2041": 1196905.39675448, + "2042": 1180695.46451962, + "2043": 1163617.01068524, + "2044": 1145880.17124238, + "2045": 1128893.73196378, + "2046": 1111890.70946154, + "2047": 1095630.22216344, + "2048": 1080921.27632224, + "2049": 1068435.32148152, + "2050": 1057104.87229148 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1362992.09702594, - "2021": -1406727.3199248, - "2022": -1469286.2225715602, - "2023": -1318717.16218832, - "2024": -1330863.99668886, - "2025": -1323373.1595730002, - "2026": -1325208.26852262, - "2027": -1327260.30312548, - "2028": -1320027.21503378, - "2029": -1302352.0605058798, - "2030": -1280206.29225436, - "2031": -1258584.0202645801, - "2032": -1237204.10409586, - "2033": -1214881.0282117599, - "2034": -1193758.29741556, - "2035": -1174308.40799562, - "2036": -1157459.58177452, - "2037": -1142622.85601756, - "2038": -1129066.5412313598, - "2039": -1116483.39722248, - "2040": -1103104.6337427, - "2041": -1089417.16795744, - "2042": -1074694.3453207, - "2043": -1059191.19130058, - "2044": -1043062.4112720198, - "2045": -1027542.9419505401, - "2046": -1011992.55999816, - "2047": -997154.5597417799, - "2048": -983791.2407185, - "2049": -972505.39779866, - "2050": -962354.2497984399 + "2020": -516565.27412648, + "2021": -533907.8075454601, + "2022": -558145.92204828, + "2023": -498438.45325208, + "2024": -504816.55658952, + "2025": -502515.51040102006, + "2026": -502828.6435806, + "2027": -503236.63072153996, + "2028": -500217.53331463994, + "2029": -493429.8783645, + "2030": -484983.69092176, + "2031": -476720.85208878, + "2032": -468579.78647464, + "2033": -460049.3770147, + "2034": -451888.27748908, + "2035": -444391.2414683399, + "2036": -437997.20808164007, + "2037": -432325.5436766, + "2038": -427121.02836205997, + "2039": -422278.9972342, + "2040": -417162.35403618007, + "2041": -411884.48407078, + "2042": -406222.87847955996, + "2043": -400276.3954256, + "2044": -394101.69681386, + "2045": -388139.18925028003, + "2046": -382170.9539488801, + "2047": -376525.41431339993, + "2048": -371415.07245322, + "2049": -367098.02989681996, + "2050": -363232.17422278 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1262709.34426098, - "2021": 1302779.09901624, - "2022": 1359201.5175789602, - "2023": 1222525.2004644, - "2024": 1232221.97423202, - "2025": 1224782.96161848, - "2026": 1226744.1895387801, - "2027": 1228879.77666168, - "2028": 1222327.25910378, - "2029": 1206034.96090032, - "2030": 1185578.55937848, - "2031": 1165622.98507434, - "2032": 1145828.3187993001, - "2033": 1125173.58696504, - "2034": 1105658.9773101602, - "2035": 1087636.2932045402, - "2036": 1071908.16533904, - "2037": 1058004.60397704, - "2038": 1045379.6301616799, - "2039": 1033730.2309813201, - "2040": 1021376.1999022202, - "2041": 1008744.94543368, - "2042": 995141.42799894, - "2043": 980789.38934862, - "2044": 965847.1305172199, - "2045": 951489.15361038, - "2046": 937127.83182516, - "2047": 923425.27460142, - "2048": 911081.0719879802, - "2049": 900637.5204142199, - "2050": 891204.8688802801 + "2020": 1997335.7247291198, + "2021": 2060913.92036624, + "2022": 2149154.28200132, + "2023": 1939850.6370095196, + "2024": 1949469.1669458798, + "2025": 1935579.6536818799, + "2026": 1938008.1135903997, + "2027": 1941265.68337276, + "2028": 1930769.71883416, + "2029": 1904747.4857749997, + "2030": 1872094.30523244, + "2031": 1840129.24738232, + "2032": 1808744.46446216, + "2033": 1776046.4159588, + "2034": 1745097.6698965197, + "2035": 1716724.2060739598, + "2036": 1692446.6584211597, + "2037": 1671058.7613294, + "2038": 1651267.43047664, + "2039": 1632688.6791357999, + "2040": 1612949.0357399199, + "2041": 1592765.88913232, + "2042": 1571067.7466806397, + "2043": 1548298.7809393997, + "2044": 1524696.53230784, + "2045": 1502037.13044432, + "2046": 1479278.5856137201, + "2047": 1457518.7999165999, + "2048": 1437828.28235468, + "2049": 1421162.02152508, + "2050": 1406152.1989683202 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1991636.2767782402, - "2021": 2054240.8107452798, - "2022": 2140507.42186864, - "2023": 1930999.15540384, - "2024": 1942495.77023056, - "2025": 1929467.61393136, - "2026": 1932776.0398784, - "2027": 1936456.47177232, - "2028": 1926299.4865331198, - "2029": 1900664.1271815996, - "2030": 1868417.02641808, - "2031": 1836957.99801664, - "2032": 1805733.2881971202, - "2033": 1773182.6388224, - "2034": 1742452.5272190399, - "2035": 1714037.8752747201, - "2036": 1689183.8853163202, - "2037": 1667138.2958888, - "2038": 1647152.6973244802, - "2039": 1628744.2214759998, - "2040": 1609269.71350784, - "2041": 1589365.72280864, - "2042": 1567913.40367328, - "2043": 1545267.959892, - "2044": 1521700.38005568, - "2045": 1499089.52302144, - "2046": 1476492.33738384, - "2047": 1454927.8304472, - "2048": 1435469.92981616, - "2049": 1418975.4268417598, - "2050": 1404025.76277824 + "2020": 1419834.10974476, + "2021": 1467397.41883874, + "2022": 1540193.35004488, + "2023": 1361955.9013582398, + "2024": 1389032.49708704, + "2025": 1386197.00909578, + "2026": 1387682.33070632, + "2027": 1388812.5489177397, + "2028": 1380681.32430644, + "2029": 1362203.4129595798, + "2030": 1339234.9186274, + "2031": 1316870.3288737, + "2032": 1294618.91173572, + "2033": 1271251.58615446, + "2034": 1249037.27408008, + "2035": 1228542.04382618, + "2036": 1210699.05656928, + "2037": 1195076.9884033601, + "2038": 1180948.1041971, + "2039": 1167952.60444248, + "2040": 1154076.13977622, + "2041": 1139821.56929046, + "2042": 1124516.68386704, + "2043": 1108364.58369368, + "2044": 1091482.43617086, + "2045": 1075121.83691456, + "2046": 1058751.1663198802, + "2047": 1043215.34316108, + "2048": 1029330.75436058, + "2049": 1017685.9247115401, + "2050": 1007323.0557924601 }, "stock": "NA" }, "ground": { "energy": { - "2020": 5250115.18844332, - "2021": 5420401.474729121, - "2022": 5669724.392343301, - "2023": 5072802.28769004, - "2024": 5129762.837863781, - "2025": 5104339.45779454, - "2026": 5110595.4914578805, - "2027": 5117534.9553419, - "2028": 5089117.7109048, - "2029": 5020779.54292142, - "2030": 4935341.74853486, - "2031": 4851898.94175528, - "2032": 4769541.43124072, - "2033": 4683472.65939804, - "2034": 4601956.8461389, - "2035": 4527062.68766286, - "2036": 4462488.64742666, - "2037": 4405896.59787214, - "2038": 4353976.84485296, - "2039": 4305587.29787062, - "2040": 4253968.85209496, - "2041": 4201143.459537921, - "2042": 4144382.4830465205, - "2043": 4084686.7841342194, - "2044": 4022580.5533118, - "2045": 3962717.6168037197, - "2046": 3902646.2792931, - "2047": 3845316.60589002, - "2048": 3793763.8174995393, - "2049": 3750327.8312709797, - "2050": 3711434.45543072 + "2020": -1106397.2464577202, + "2021": -1139503.18687212, + "2022": -1179586.4232565002, + "2023": -1085909.22709404, + "2024": -1076664.17951178, + "2025": -1063968.5955435399, + "2026": -1065888.76736948, + "2027": -1068773.8823749, + "2028": -1063587.9267948, + "2029": -1049304.23717042, + "2030": -1031179.7042364599, + "2031": -1013396.8166882799, + "2032": -995993.33533792, + "2033": -977989.96422384, + "2034": -961046.7187200999, + "2035": -945488.95387346, + "2036": -932151.39858786, + "2037": -920231.87870454, + "2038": -909162.42205956, + "2039": -898747.89744702, + "2040": -887791.42471476, + "2041": -876634.62398932, + "2042": -864599.1992001199, + "2043": -851973.45883702, + "2044": -838948.1072831999, + "2045": -826567.2597385199, + "2046": -814146.3661035, + "2047": -802213.2931492201, + "2048": -791300.6996401399, + "2049": -781965.04476238, + "2050": -773411.29370092 }, "stock": "NA" }, "floor": { "energy": { - "2020": 649890.5967604, - "2021": 670803.76380772, - "2022": 700849.2242082199, - "2023": 628611.98356228, - "2024": 634666.5751453, - "2025": 631181.67512054, - "2026": 632026.8607127201, - "2027": 632974.21167326, - "2028": 629506.15206676, - "2029": 621069.40549758, - "2030": 610504.48075738, - "2031": 600187.92316184, - "2032": 589992.68115324, - "2033": 579345.42268736, - "2034": 569267.0759118199, - "2035": 559992.3093817, - "2036": 551969.3467863, - "2037": 544911.02600306, - "2038": 538454.4762514799, - "2039": 532454.85848898, - "2040": 526071.94171736, - "2041": 519540.635271, - "2042": 512517.23426392, - "2043": 505124.23571877996, - "2044": 497433.49338444, - "2045": 490030.4154520001, - "2046": 482610.01773522, - "2047": 475529.90390897996, - "2048": 469154.66074054, - "2049": 463773.06998509995, - "2050": 458937.4790178 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 660984.2380810799, - "2021": 681881.2049388799, - "2022": 711016.2263322999, - "2023": 640373.3764611599, - "2024": 644877.35377382, - "2025": 640786.5620154601, - "2026": 641836.67750732, - "2027": 642995.7015089, - "2028": 639588.082794, - "2029": 631066.29525738, - "2030": 620358.43752874, - "2031": 609911.69439952, - "2032": 599548.5761028801, - "2033": 588739.67493156, - "2034": 578529.6240567, - "2035": 569096.6121283399, - "2036": 560860.1559465401, - "2037": 553568.21374346, - "2038": 546949.19642464, - "2039": 540844.45436018, - "2040": 534377.52182704, - "2041": 527766.11499248, - "2042": 520643.81967148, - "2043": 513128.65355057997, - "2044": 505306.5076894, - "2045": 497795.27862868, - "2046": 490284.5822625, - "2047": 483118.09222278, - "2048": 476656.67066446005, - "2049": 471185.29266661993, - "2050": 466236.37505168 + "2020": 1939704.29292306, + "2021": 1999637.5155615597, + "2022": 2078731.2784688002, + "2023": 1889077.59570712, + "2024": 1890336.95921394, + "2025": 1874174.83516852, + "2026": 1877427.8592873397, + "2027": 1881533.7875345997, + "2028": 1871922.9452772997, + "2029": 1846921.6235623597, + "2030": 1815374.73977528, + "2031": 1784532.1286245398, + "2032": 1754083.50368626, + "2033": 1722430.3716717197, + "2034": 1692579.2432056, + "2035": 1665051.8638025802, + "2036": 1641157.92813928, + "2037": 1619910.7679723199, + "2038": 1600472.76298708, + "2039": 1582422.2495951601, + "2040": 1563363.28941138, + "2041": 1543909.87385236, + "2042": 1522937.6754480598, + "2043": 1500852.26276166, + "2044": 1477942.2039607, + "2045": 1456035.0643664603, + "2046": 1434108.5091857999, + "2047": 1413132.6245652598, + "2048": 1394112.5243128198, + "2049": 1377935.8851407398, + "2050": 1363217.9963161598 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 361279.4599662201, - "2021": 372752.14897566003, - "2022": 388951.96949224, - "2023": 349643.89640679996, - "2024": 352567.60540578, - "2025": 350492.55049182003, - "2026": 351059.73832022, - "2027": 351666.88023842004, - "2028": 349790.63411781995, - "2029": 345131.87477618, - "2030": 339283.14313292, - "2031": 333579.29524336, - "2032": 327916.8130623, - "2033": 322006.97255546, - "2034": 316423.56257304, - "2035": 311264.31639356003, - "2036": 306755.58148456004, - "2037": 302769.68219296, - "2038": 299155.53083122004, - "2039": 295825.06335668, - "2040": 292293.15210648, - "2041": 288681.73642602004, - "2042": 284792.02871446, - "2043": 280686.61870238, - "2044": 276410.68599267997, - "2045": 272301.06705782, - "2046": 268191.69664104003, - "2047": 264271.75323258, - "2048": 260742.11867931997, - "2049": 257756.52545708, - "2050": 255060.05882142 + "2020": 261905.8061468, + "2021": 270817.22986102, + "2022": 284844.68722582003, + "2023": 250316.08259027998, + "2024": 256425.28450270003, + "2025": 256288.56193064, + "2026": 256540.70691452, + "2027": 256679.47471235998, + "2028": 255140.15807436002, + "2029": 251729.41925548, + "2030": 247502.70853718, + "2031": 243392.70198214002, + "2032": 239291.03130564, + "2033": 234973.68531126002, + "2034": 230863.85696941998, + "2035": 227068.0512452, + "2036": 223752.7126715, + "2037": 220858.32325065997, + "2038": 218253.29647178, + "2039": 215867.58313018, + "2040": 213314.40627386002, + "2041": 210688.28257890002, + "2042": 207870.39499091997, + "2043": 204892.98862178, + "2044": 201774.21116414003, + "2045": 198743.0736542, + "2046": 195711.79814022, + "2047": 192840.44180178, + "2048": 190283.76043284, + "2049": 188146.1165778, + "2050": 186252.27656730002 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -302584.00364179997, - "2021": -312139.57636504003, - "2022": -325377.84317624004, - "2023": -293245.72110655997, - "2024": -295177.32681339997, - "2025": -293258.86142128, - "2026": -293740.54696684, - "2027": -294277.13080272, - "2028": -292719.45388772, - "2029": -288818.87052095996, - "2030": -283916.33429016, - "2031": -279132.81578828004, - "2032": -274387.94037188, - "2033": -269439.77054392, - "2034": -264765.14746744, - "2035": -260445.6762862, - "2036": -256674.46713160002, - "2037": -253332.32537352003, - "2038": -250298.78164935997, - "2039": -247501.39254655998, - "2040": -244540.28670212, - "2041": -241512.638402, - "2042": -238250.72572763998, - "2043": -234808.87663795997, - "2044": -231227.17746747998, - "2045": -227788.91025180003, - "2046": -224351.52822864, - "2047": -221072.21380116, - "2048": -218113.74689148, - "2049": -215607.2971278, - "2050": -213338.54568319995 + "2020": -33271.32927022, + "2021": -34047.22943324, + "2022": -34356.90133192, + "2023": -33785.89053592, + "2024": -32044.571887579998, + "2025": -31161.717289879998, + "2026": -31283.3897285, + "2027": -31482.564402359996, + "2028": -31392.51052126, + "2029": -30978.110190599997, + "2030": -30431.194311839994, + "2031": -29891.15879842, + "2032": -29366.48132926, + "2033": -28836.642590599997, + "2034": -28348.58948312, + "2035": -27896.656754059997, + "2036": -27503.438528960003, + "2037": -27134.284256399995, + "2038": -26789.705332039994, + "2039": -26465.0421382, + "2040": -26134.60889302, + "2041": -25802.95875892, + "2042": -25440.69480234, + "2043": -25060.2808021, + "2044": -24673.58054354, + "2045": -24318.71671722, + "2046": -23964.69501972, + "2047": -23618.7338961, + "2048": -23291.12921838, + "2049": -23000.766803579998, + "2050": -22719.64031752 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1652231.1788543, - "2021": -1705290.92227792, - "2022": -1781351.0105950201, - "2023": -1598144.41164028, - "2024": -1613349.1195804002, - "2025": -1604437.5408659398, - "2026": -1606666.16895162, - "2027": -1609131.94796466, - "2028": -1600352.8322386602, - "2029": -1578930.3273021802, - "2030": -1552093.48701178, - "2031": -1525894.81722954, - "2032": -1499980.18313074, - "2033": -1472918.09504756, - "2034": -1447310.3257546201, - "2035": -1423725.7493544002, - "2036": -1403283.3062055, - "2037": -1385283.9375122602, - "2038": -1368848.52906288, - "2039": -1353601.77834558, - "2040": -1337389.52149646, - "2041": -1320802.1069824, - "2042": -1302959.9282236202, - "2043": -1284168.8285268801, - "2044": -1264615.3391885401, - "2045": -1245797.1928488999, - "2046": -1226943.6863530201, - "2047": -1208956.4005030799, - "2048": -1192761.61582644, - "2049": -1179086.9309021998, - "2050": -1166789.3300362 + "2020": -496468.45565754, + "2021": -512897.10443152, + "2022": -537149.78505098, + "2023": -478242.65653139993, + "2024": -485349.55010656, + "2025": -483526.59068454, + "2026": -484025.08393653994, + "2027": -484523.26518693997, + "2028": -481729.55656373996, + "2029": -475253.2949556599, + "2030": -467182.88348653994, + "2031": -459306.68304662, + "2032": -451513.61528830003, + "2033": -443349.69791771995, + "2034": -435589.62647057994, + "2035": -428449.91488552, + "2036": -422287.70460242, + "2037": -416876.5209326199, + "2038": -411937.12771664, + "2039": -407356.72691625997, + "2040": -402478.05571826, + "2041": -397469.71624864, + "2042": -392092.00906502, + "2043": -386431.00451975997, + "2044": -380533.78198585997, + "2045": -374835.40378933994, + "2046": -369125.91269538004, + "2047": -363698.67135876, + "2048": -358822.85734243994, + "2049": -354719.84583675995, + "2050": -351055.04241964 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -3208558.30328842, - "2021": -3311857.7910460997, - "2022": -3460771.7603074806, - "2023": -3102244.98625616, - "2024": -3133509.17900978, - "2025": -3116797.6629699003, - "2026": -3121039.15000866, - "2027": -3125691.8655611402, - "2028": -3108566.45000354, - "2029": -3066940.70710354, - "2030": -3014820.3618732803, - "2031": -2963941.39600224, - "2032": -2913618.5906145805, - "2033": -2861053.4451671797, - "2034": -2811303.34271148, - "2035": -2765496.11609496, - "2036": -2725810.80880236, - "2037": -2690900.21001628, - "2038": -2659012.9627807797, - "2039": -2629421.25308664, - "2040": -2597935.2740788003, - "2041": -2565717.36526742, - "2042": -2531068.9809465, - "2043": -2494581.9407877396, - "2044": -2456609.2929591597, - "2045": -2420048.9863080196, - "2046": -2383412.85934068, - "2047": -2348462.26952514, - "2048": -2317009.3247195994, - "2049": -2290465.1928244797, - "2050": -2266616.37504602 + "2020": -431899.154957, + "2021": -446302.50370482, + "2022": -468816.33180111996, + "2023": -414240.9071516799, + "2024": -422637.49717680004, + "2025": -421841.39229474, + "2026": -422327.09766272, + "2027": -422696.84442206, + "2028": -420252.67436356, + "2029": -414635.12057797995, + "2030": -407650.28819467995, + "2031": -400850.55610354, + "2032": -394089.83645124, + "2033": -386992.61804485996, + "2034": -380261.05961472, + "2035": -374057.7467741, + "2036": -368655.8146876, + "2037": -363952.46795896, + "2038": -359688.89018878003, + "2039": -355756.10554448003, + "2040": -351539.06969886005, + "2041": -347216.00711909996, + "2042": -342574.77142192, + "2043": -337678.40023088, + "2044": -332558.61480573996, + "2045": -327595.70441720006, + "2046": -322622.35745292006, + "2047": -317890.48400868, + "2048": -313671.48603514, + "2049": -310139.4028457, + "2050": -307003.1195871 }, "stock": "NA" }, @@ -419250,401 +419250,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 100020.356412, - "2021": 97407.08580748, - "2022": 115385.60612976001, - "2023": 137020.57315271997, - "2024": 130595.12636083999, - "2025": 117781.82350708, - "2026": 123141.90804447999, - "2027": 126160.64972203996, - "2028": 128580.15991167998, - "2029": 130252.28876407997, - "2030": 131604.51988308, - "2031": 132871.96566288, - "2032": 134830.49490683997, - "2033": 136466.42377211998, - "2034": 138290.98356708, - "2035": 140923.94743336004, - "2036": 144097.50770987998, - "2037": 147901.51490483998, - "2038": 151393.17685363998, - "2039": 154636.22481448003, - "2040": 157433.91568931995, - "2041": 160273.265084, - "2042": 162886.98693584002, - "2043": 165693.18623327994, - "2044": 168547.29345808, - "2045": 171519.17393139997, - "2046": 174088.8118638, - "2047": 176710.60867775994, - "2048": 179801.33097519996, - "2049": 183478.80268548, - "2050": 187712.1177034 + "2020": 713177.57395752, + "2021": 696236.4404591599, + "2022": 755440.5401929199, + "2023": 733790.6360734799, + "2024": 799600.00824664, + "2025": 743394.1410062, + "2026": 773309.73087848, + "2027": 794931.2937881202, + "2028": 811907.0909356399, + "2029": 822422.9295025601, + "2030": 830721.47692908, + "2031": 839089.34640096, + "2032": 848942.07311592, + "2033": 858315.6084828, + "2034": 869099.2933633201, + "2035": 882051.7881366799, + "2036": 896937.83389368, + "2037": 913918.5806542799, + "2038": 931448.2602238, + "2039": 950047.146758, + "2040": 967910.8860013199, + "2041": 985854.76566472, + "2042": 1002857.0562104799, + "2043": 1019950.908645, + "2044": 1036993.9730432, + "2045": 1054354.95603848, + "2046": 1071866.46655344, + "2047": 1089865.9690014, + "2048": 1110032.2269490398, + "2049": 1133153.22151836, + "2050": 1158128.48235416 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5795236.598767839, - "2021": 5651873.16465326, - "2022": 6053472.181621321, - "2023": 5654639.28325032, - "2024": 6293715.4348463, - "2025": 5878562.52244454, - "2026": 6105458.534113999, - "2027": 6279132.513541459, - "2028": 6413852.045547519, - "2029": 6494566.103524361, - "2030": 6557272.5432145, - "2031": 6620886.39546256, - "2032": 6694201.285294459, - "2033": 6766449.98388746, - "2034": 6850424.97706158, - "2035": 6948869.860879241, - "2036": 7062922.331105099, - "2037": 7190977.5078247795, - "2038": 7323931.502418219, - "2039": 7467928.582096839, - "2040": 7608406.356457299, - "2041": 7748870.34670924, - "2042": 7882870.446604678, - "2043": 8016681.460120841, - "2044": 8150547.374180039, - "2045": 8287026.83333886, - "2046": 8427431.71188678, - "2047": 8572231.957226079, - "2048": 8731797.06517728, - "2049": 8913748.55095326, - "2050": 9108514.60685162 + "2020": 3436619.46727152, + "2021": 3349860.6418256797, + "2022": 3556220.78097546, + "2023": 3203981.1249816604, + "2024": 3636504.3009887002, + "2025": 3400981.2998963203, + "2026": 3527735.8186342, + "2027": 3629862.79615508, + "2028": 3708067.13858746, + "2029": 3752549.3792454796, + "2030": 3786117.6644712007, + "2031": 3820388.00184708, + "2032": 3859477.22149158, + "2033": 3899786.9795275806, + "2034": 3947492.8513424397, + "2035": 4002505.6640294194, + "2036": 4066263.7461465, + "2037": 4137062.07948024, + "2038": 4210738.52926376, + "2039": 4291871.33306272, + "2040": 4372008.323886, + "2041": 4451955.48456572, + "2042": 4528803.04669844, + "2043": 4604961.63332382, + "2044": 4681536.23907532, + "2045": 4759889.62343158, + "2046": 4841668.906216741, + "2047": 4925965.976573341, + "2048": 5017483.40499184, + "2049": 5121652.93884828, + "2050": 5232127.57911406 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1591491.11917416, - "2021": 1552139.82044158, - "2022": 1677998.44689606, - "2023": 1611020.8876813396, - "2024": 1761958.94390732, - "2025": 1640333.5903613002, - "2026": 1704979.4309520398, - "2027": 1752776.8795178598, - "2028": 1790026.59997142, - "2029": 1812782.05262728, - "2030": 1830596.7322303397, - "2031": 1848531.43618148, - "2032": 1869815.3751797602, - "2033": 1890307.9561984, - "2034": 1913973.78440326, - "2035": 1942369.36057174, - "2036": 1975394.52165964, - "2037": 2012824.9088327396, - "2038": 2051144.0282545, - "2039": 2091908.8803282003, - "2040": 2131169.80197226, - "2041": 2170494.14421876, - "2042": 2207852.46083484, - "2043": 2245430.0456745, - "2044": 2283046.4043138, - "2045": 2321448.51836284, - "2046": 2360290.3530417196, - "2047": 2400312.8020177, - "2048": 2444765.60013832, - "2049": 2495653.69416798, - "2050": 2550551.94064788 + "2020": 3935474.5349176005, + "2021": 3836639.85442122, + "2022": 4111644.70933194, + "2023": 3871089.7932961797, + "2024": 4286662.11671596, + "2025": 4009703.9462470203, + "2026": 4164627.2716825204, + "2027": 4282373.21837926, + "2028": 4373932.80539642, + "2029": 4429931.66281512, + "2030": 4473933.55242742, + "2031": 4518453.01082932, + "2032": 4569846.84569096, + "2033": 4619812.690594881, + "2034": 4677423.69303762, + "2035": 4745106.566029941, + "2036": 4824167.071740121, + "2037": 4912843.620954061, + "2038": 5004640.85967366, + "2039": 5103771.63044012, + "2040": 5200280.123030379, + "2041": 5296653.6456606, + "2042": 5388403.02753956, + "2043": 5480334.20713222, + "2044": 5572223.56551652, + "2045": 5665759.150219, + "2046": 5761753.640085001, + "2047": 5861025.99916174, + "2048": 5970594.651736, + "2049": 6095356.02055962, + "2050": 6229305.9048162 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4825520.21324728, - "2021": 4706121.093919899, - "2022": 5054855.4638904, - "2023": 4762333.442842759, - "2024": 5271537.4715675395, - "2025": 4918955.03997806, - "2026": 5110030.71256528, - "2027": 5254730.59929186, - "2028": 5367135.32169652, - "2029": 5434900.485602199, - "2030": 5487679.50591738, - "2031": 5541092.866118399, - "2032": 5603221.31227666, - "2033": 5663992.830870539, - "2034": 5734479.83821174, - "2035": 5817715.913829841, - "2036": 5914281.69008938, - "2037": 6023022.4050843, - "2038": 6135413.87024278, - "2039": 6256456.97576756, - "2040": 6374071.346780419, - "2041": 6491732.7953890795, - "2042": 6603833.2312106, - "2043": 6716031.933166958, - "2044": 6828298.46342956, - "2045": 6942802.53358202, - "2046": 7059983.966167459, - "2047": 7180806.9961869195, - "2048": 7314271.08572696, - "2049": 7466638.984249501, - "2050": 7630137.188560139 + "2020": 3930026.32746096, + "2021": 3834614.2981202397, + "2022": 4117567.6846921793, + "2023": 3896153.3134887796, + "2024": 4312973.0067531, + "2025": 4029218.40272056, + "2026": 4187211.0877278005, + "2027": 4305670.4607236395, + "2028": 4398213.01058218, + "2029": 4455015.56576564, + "2030": 4499757.5596207995, + "2031": 4545130.60493444, + "2032": 4597105.08275414, + "2033": 4647422.69940094, + "2034": 4705424.43469132, + "2035": 4773490.718655661, + "2036": 4852055.2801657, + "2037": 4940596.928514721, + "2038": 5033014.26280208, + "2039": 5132790.391813761, + "2040": 5229851.4289084, + "2041": 5327016.192863559, + "2042": 5419411.569791321, + "2043": 5511826.6377072595, + "2044": 5603936.383779559, + "2045": 5697573.7357913405, + "2046": 5793640.654126819, + "2047": 5892731.91323062, + "2048": 6002715.890740318, + "2049": 6128119.454451241, + "2050": 6262714.311464781 }, "stock": "NA" }, "ground": { "energy": { - "2020": -9444572.68918, - "2021": -9210021.24689686, - "2022": -9938655.21766422, - "2023": -9475053.70422974, - "2024": -10401321.23169108, - "2025": -9685763.83221866, - "2026": -10064926.883977959, - "2027": -10348077.74549778, - "2028": -10568165.11969726, - "2029": -10701278.711312559, - "2030": -10804939.953570658, - "2031": -10909406.420435159, - "2032": -11033215.08231088, - "2033": -11153382.587123038, - "2034": -11292630.964213658, - "2035": -11459217.96754182, - "2036": -11652996.882924762, - "2037": -11872192.746747779, - "2038": -12096644.866465779, - "2039": -12336131.168837957, - "2040": -12567317.051442739, - "2041": -12798772.872398999, - "2042": -13018979.853934279, - "2043": -13240160.76593626, - "2044": -13461790.946613159, - "2045": -13688213.649765799, - "2046": -13917874.9066874, - "2047": -14154495.925016418, - "2048": -14416529.4906944, - "2049": -14716393.97920206, - "2050": -15039319.1752962 + "2020": 766695.5276348, + "2021": 747900.40466424, + "2022": 806812.93136898, + "2023": 778535.18940326, + "2024": 851500.16100062, + "2025": 795460.66762504, + "2026": 827013.98264844, + "2027": 850134.88935212, + "2028": 868291.06550354, + "2029": 879758.0902600399, + "2030": 888917.62447624, + "2031": 898159.7117004399, + "2032": 908868.57860502, + "2033": 919007.7192272599, + "2034": 930573.7925088399, + "2035": 944296.91587678, + "2036": 960261.55002514, + "2037": 978313.7813335198, + "2038": 997020.55860032, + "2039": 1017019.18471824, + "2040": 1036335.43010136, + "2041": 1055667.4584478, + "2042": 1073979.5497965198, + "2043": 1092404.4746149401, + "2044": 1110748.7765760398, + "2045": 1129373.5544219, + "2046": 1148308.2447617, + "2047": 1167878.95686198, + "2048": 1189722.6697171999, + "2049": 1214635.8532460402, + "2050": 1241535.0546167002 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -1259061.14865528, - "2021": -1228127.91832804, - "2022": -1317902.60495478, - "2023": -1240078.2180248199, - "2024": -1375113.2678012599, - "2025": -1283942.5659228, - "2026": -1333885.89539572, - "2027": -1371703.33735508, - "2028": -1401122.5747122602, - "2029": -1418923.2366656398, - "2030": -1432826.0139401199, - "2031": -1446917.08627324, - "2032": -1463176.68163378, - "2033": -1479065.8792823001, - "2034": -1497472.69827548, - "2035": -1519115.7727922199, - "2036": -1544163.05799302, - "2037": -1572353.85789912, - "2038": -1601630.2915211997, - "2039": -1633240.915262, - "2040": -1664005.51579268, - "2041": -1694786.73248608, - "2042": -1724107.04318992, - "2043": -1753423.4144588998, - "2044": -1782717.4651508, - "2045": -1812560.18840422, - "2046": -1843175.4379612599, - "2047": -1874744.9313478998, - "2048": -1909648.62098056, - "2049": -1949467.6813352401, - "2050": -1992164.17256354 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": 96849.33153232001, - "2021": 94395.77515114, - "2022": 104917.72386167999, - "2023": 108111.61860779999, - "2024": 112722.61529237998, - "2025": 103847.94502138002, - "2026": 108132.52137376, - "2027": 111039.91683125998, - "2028": 113321.21411652, - "2029": 114765.32571764, - "2030": 115905.69525645999, - "2031": 117026.03868183999, - "2032": 118490.95337486, - "2033": 119832.72276481999, - "2034": 121365.3609153, - "2035": 123333.67864343998, - "2036": 125659.62157085999, - "2037": 128353.47825762, - "2038": 130989.46764673998, - "2039": 133657.51206107996, - "2040": 136133.47754134, - "2041": 138623.03938052, - "2042": 140965.27063132, - "2043": 143372.83481487999, - "2044": 145798.23727388, - "2045": 148292.73631357995, - "2046": 150689.79995334, - "2047": 153152.93443035998, - "2048": 155935.63661984, - "2049": 159161.28900234, - "2050": 162717.41589946 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": 137997.53733272, - "2021": 134501.63231722, - "2022": 149507.14749084, - "2023": 154100.86485532, - "2024": 160648.00394482, - "2025": 147997.76412816, - "2026": 154105.18507504, - "2027": 158247.9972664, - "2028": 161498.9316169, - "2029": 163557.54042131998, - "2030": 165183.42022134, - "2031": 166780.66168932, - "2032": 168869.40383779997, - "2033": 170782.06572713997, - "2034": 172966.56448447998, - "2035": 175772.4632111, - "2036": 179088.27757004, - "2037": 182928.81271295997, - "2038": 186686.63206547996, - "2039": 190489.66359276, - "2040": 194018.53791465997, - "2041": 197566.83251841998, - "2042": 200904.96577165995, - "2043": 204336.45332395998, - "2044": 207793.30602465998, - "2045": 211348.60028358, - "2046": 214764.54036483998, - "2047": 218274.65564721997, - "2048": 222240.56544983998, - "2049": 226837.86245351998, - "2050": 231906.54640676 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 858967.1002555201, - "2021": 837646.73434854, - "2022": 899334.60371238, - "2023": 845384.5824905001, - "2024": 936660.51578388, - "2025": 873963.22682728, - "2026": 907819.0379199599, - "2027": 933550.6263783601, - "2028": 953513.99743072, - "2029": 965495.69044304, - "2030": 974803.5180746601, - "2031": 984223.6503202401, - "2032": 995194.73504546, - "2033": 1005960.7826597202, - "2034": 1018467.0839194, - "2035": 1033233.78268464, - "2036": 1050375.56944006, - "2037": 1069666.7022247198, - "2038": 1089586.09795244, - "2039": 1111049.95268948, - "2040": 1131915.73310374, - "2041": 1152785.8893392198, - "2042": 1172681.15713342, - "2043": 1192588.0463149801, - "2044": 1212520.37071178, - "2045": 1232860.75231488, - "2046": 1253686.07957654, - "2047": 1275157.34797756, - "2048": 1298845.00485024, - "2049": 1325888.9287544403, - "2050": 1354894.64763746 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 3509014.0480568004, - "2021": 3422727.51380824, - "2022": 3671765.3605093798, - "2023": 3451105.04546546, - "2024": 3829190.88478582, - "2025": 3575596.6134721404, - "2026": 3714525.82198804, - "2027": 3819892.23152062, - "2028": 3901828.65348204, - "2029": 3951341.60371804, - "2030": 3989986.8215358406, - "2031": 4029162.2509494396, - "2032": 4074347.29906152, - "2033": 4118555.00673146, - "2034": 4169789.5139619396, - "2035": 4229997.266820081, - "2036": 4299682.869487241, - "2037": 4378084.13717142, - "2038": 4459513.12927762, - "2039": 4547481.20020384, - "2040": 4633129.31332236, - "2041": 4718815.454949301, - "2042": 4800452.32111342, - "2043": 4882060.88897774, - "2044": 4963617.94547714, - "2045": 5046708.7543989, - "2046": 5131992.347915, - "2047": 5219936.97408408, - "2048": 5317124.6686392, - "2049": 5427988.18460274, - "2050": 5546830.876260601 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 10673055.919563038, - "2021": 10409617.949596819, - "2022": 11165066.528382238, - "2023": 10477596.064205159, - "2024": 11630606.134761978, - "2025": 10858683.6075725, - "2026": 11279574.16404656, - "2027": 11599710.10041374, - "2028": 11848346.707584279, - "2029": 11997970.367746118, - "2030": 12114458.796815258, - "2031": 12232519.892963918, - "2032": 12369013.26215534, - "2033": 12502918.2105773, - "2034": 12658328.57087874, - "2035": 12841077.55569616, - "2036": 13052787.97563246, - "2037": 13290881.07155946, - "2038": 13537771.8415729, - "2039": 13804481.1791326, - "2040": 14064182.685380138, - "2041": 14323953.73553044, - "2042": 14571571.218474358, - "2043": 14819088.9374668, - "2044": 15066641.439675, - "2045": 15319007.63453646, - "2046": 15578015.802177178, - "2047": 15845089.4521834, - "2048": 16139889.971878078, - "2049": 16476226.225662421, - "2050": 16836679.94718122 - }, - "stock": "NA" - }, - "other heat gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -419679,44 +419463,260 @@ "2050": 0.0 }, "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { + }, + "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -134909.33557072, + "2021": -131212.9488555, + "2022": -130256.47175400003, + "2023": -90595.31084763998, + "2024": -121101.06598545998, + "2025": -116251.53956474, + "2026": -119604.92937551998, + "2027": -123473.74774534, + "2028": -126283.10789488, + "2029": -127551.5118142, + "2030": -128383.54283642, + "2031": -129302.43365600001, + "2032": -130071.99820254, + "2033": -131215.63613086, + "2034": -132688.30254506, + "2035": -134044.86477116, + "2036": -135618.03854942002, + "2037": -137131.8308325, + "2038": -138918.52421961998, + "2039": -141304.53164724004, + "2040": -143952.06328218002, + "2041": -146538.57474392, + "2042": -149133.28826919998, + "2043": -151560.98348464002, + "2044": -154028.02317824, + "2045": -156551.59786498, + "2046": -159552.14623174001, + "2047": -162674.77583928, + "2048": -165801.90699904, + "2049": -169251.0251337, + "2050": -172663.82707545997 }, - "stock": { + "stock": "NA" + }, + "ventilation": { + "energy": { + "2020": 911157.8701197598, + "2021": 889735.3739593, + "2022": 964570.5405116999, + "2023": 952149.9232266201, + "2024": 1032112.3665918797, + "2025": 964208.1213351199, + "2026": 1003574.2325083598, + "2027": 1031377.62759812, + "2028": 1053498.27224384, + "2029": 1068020.1226864, + "2030": 1079857.4440340602, + "2031": 1091804.9880128, + "2032": 1105492.81919222, + "2033": 1118107.73444188, + "2034": 1132311.1583726802, + "2035": 1149183.42802408, + "2036": 1168639.76402506, + "2037": 1190795.20344, + "2038": 1213994.0558035597, + "2039": 1238675.3161321199, + "2040": 1262404.6801551399, + "2041": 1286211.82676886, + "2042": 1308640.3502000999, + "2043": 1331255.7063286202, + "2044": 1353621.1444426198, + "2045": 1376213.7079338399, + "2046": 1399076.43052562, + "2047": 1422699.7207692398, + "2048": 1449417.75324232, + "2049": 1479894.9722682, + "2050": 1512939.69152478 + }, + "stock": "NA" + }, + "people gain": { + "energy": { + "2020": 58651.84059919999, + "2021": 57188.934298919994, + "2022": 60713.34710003999, + "2023": 54547.79728027999, + "2024": 62057.192786960004, + "2025": 57990.186370719995, + "2026": 60156.009207120005, + "2027": 61902.44041256, + "2028": 63239.47701151999, + "2029": 63993.31576832, + "2030": 64559.22783052, + "2031": 65138.075691519996, + "2032": 65796.47663676, + "2033": 66479.67121208, + "2034": 67291.22806791999, + "2035": 68225.73686703999, + "2036": 69302.27405571999, + "2037": 70499.09463936, + "2038": 71748.43759975999, + "2039": 73126.34663832, + "2040": 74488.63090307999, + "2041": 75849.0605302, + "2042": 77157.72449636, + "2043": 78452.18339851999, + "2044": 79753.54626172, + "2045": 81085.74944239999, + "2046": 82477.8460226, + "2047": 83910.43956983999, + "2048": 85466.04181519999, + "2049": 87238.18914792, + "2050": 89114.7873422 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 1641898.41525344, + "2021": 1600950.52101638, + "2022": 1703830.3628793596, + "2023": 1550267.6810539998, + "2024": 1751114.3414838603, + "2025": 1636779.28339716, + "2026": 1698520.10457512, + "2027": 1747492.2036229202, + "2028": 1785150.3714693398, + "2029": 1806870.54743988, + "2030": 1823396.5159760201, + "2031": 1840250.6672582799, + "2032": 1859484.16194012, + "2033": 1879069.31648234, + "2034": 1902141.5146857998, + "2035": 1928845.2067645798, + "2036": 1959703.9840733202, + "2037": 1994101.40178684, + "2038": 2029951.48287768, + "2039": 2069268.0551315602, + "2040": 2107978.97178078, + "2041": 2146641.33714434, + "2042": 2183725.61685774, + "2043": 2220530.16009656, + "2044": 2257464.43102266, + "2045": 2295210.43810486, + "2046": 2334470.11411988, + "2047": 2374920.68378382, + "2048": 2419051.33214128, + "2049": 2469318.69103068, + "2050": 2522745.1463081203 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 1624724.46475592, + "2021": 1585390.8380903597, + "2022": 1688215.4657014199, + "2023": 1535445.99584338, + "2024": 1738778.7056177398, + "2025": 1623560.0227666, + "2026": 1685405.5519134796, + "2027": 1734153.37751352, + "2028": 1771740.1197649399, + "2029": 1793344.00033076, + "2030": 1809759.50547108, + "2031": 1826557.2749811597, + "2032": 1845536.23757582, + "2033": 1864903.4569611, + "2034": 1887772.25667512, + "2035": 1914144.6755869798, + "2036": 1944247.57282418, + "2037": 1977910.15902948, + "2038": 2013312.520775, + "2039": 2052225.3437524, + "2040": 2090579.2621157197, + "2041": 2128967.08849812, + "2042": 2165785.25967868, + "2043": 2202220.5420377, + "2044": 2238706.0952606, + "2045": 2275964.38508158, + "2046": 2314789.89261994, + "2047": 2354688.5464872997, + "2048": 2398362.58046584, + "2049": 2448162.92106336, + "2050": 2501002.58473446 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { "2020": 0.0, "2021": 0.0, "2022": 0.0, @@ -423535,397 +423535,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 3825851.39304382, - "2021": 3968111.3584159804, - "2022": 4179933.6153791593, - "2023": 3683320.23685556, - "2024": 3928518.05719306, - "2025": 4047733.0373620596, - "2026": 4089100.8181189997, - "2027": 4083604.0830283198, - "2028": 4059634.83499028, - "2029": 4026265.891689541, - "2030": 3986468.6278526, - "2031": 3957494.89015134, - "2032": 3923071.2455652803, - "2033": 3888842.5643004403, - "2034": 3858708.0956003806, - "2035": 3836830.42660796, - "2036": 3824124.2103992794, - "2037": 3815886.4157534204, - "2038": 3810753.0307576796, - "2039": 3805990.6199999405, - "2040": 3799366.14158726, - "2041": 3791326.36794364, - "2042": 3781610.8087141397, - "2043": 3770138.6822639406, - "2044": 3760162.54529968, - "2045": 3751741.0984405796, - "2046": 3742292.1358450805, - "2047": 3736633.1576206, - "2048": 3734633.2662533997, - "2049": 3735362.84268686, - "2050": 3737059.3673701603 + "2020": 6366997.521418859, + "2021": 6600558.2178892605, + "2022": 6941302.892747, + "2023": 6143815.43009732, + "2024": 6530081.023708701, + "2025": 6720854.14318474, + "2026": 6789964.75368324, + "2027": 6782598.967612239, + "2028": 6744821.4230154, + "2029": 6691351.164482659, + "2030": 6627179.67940184, + "2031": 6579737.65017002, + "2032": 6522334.2411722, + "2033": 6464914.6703688, + "2034": 6414444.40308338, + "2035": 6377764.69992732, + "2036": 6356513.383718879, + "2037": 6342719.26787018, + "2038": 6333989.755309761, + "2039": 6325714.174567501, + "2040": 6314226.67621442, + "2041": 6300392.658958919, + "2042": 6283736.96917102, + "2043": 6264279.56601206, + "2044": 6247410.622299481, + "2045": 6233149.435432779, + "2046": 6217169.6235642405, + "2047": 6207403.538567959, + "2048": 6203738.160028201, + "2049": 6204612.700129139, + "2050": 6207018.19797228 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -5911124.8567641005, - "2021": -6132816.0328420205, - "2022": -6465995.2746420195, - "2023": -5687097.91672004, - "2024": -6072948.547751021, - "2025": -6259875.39086286, - "2026": -6324084.77346554, - "2027": -6315496.051992079, - "2028": -6278236.8936805595, - "2029": -6226368.585763241, - "2030": -6164530.39356134, - "2031": -6119540.1500199, - "2032": -6066160.46477236, - "2033": -6013086.09354298, - "2034": -5966293.559603339, - "2035": -5932350.0796343405, - "2036": -5912605.96457464, - "2037": -5899791.24846752, - "2038": -5891817.137088921, - "2039": -5884472.817373181, - "2040": -5874273.06179454, - "2041": -5861842.395848399, - "2042": -5846830.526989, - "2043": -5829060.32217794, - "2044": -5813588.235942041, - "2045": -5800535.396504641, - "2046": -5785928.3662613, - "2047": -5777175.280900359, - "2048": -5774032.8132454995, - "2049": -5775167.09750986, - "2050": -5777787.292941899 + "2020": -2256770.99160618, + "2021": -2344858.6799115, + "2022": -2474122.76617922, + "2023": -2171820.6225224, + "2024": -2324603.35988332, + "2025": -2397152.44705068, + "2026": -2421140.8487246595, + "2027": -2416915.8274286, + "2028": -2402023.3508533603, + "2029": -2381522.37552412, + "2030": -2357150.0253527598, + "2031": -2339359.43714496, + "2032": -2318531.2311250595, + "2033": -2297965.04508268, + "2034": -2279659.25380488, + "2035": -2266276.8401786997, + "2036": -2258285.3937656796, + "2037": -2252868.91255826, + "2038": -2249333.4330554004, + "2039": -2246036.29183948, + "2040": -2241792.7181712, + "2041": -2236642.98214116, + "2042": -2230592.3263045596, + "2043": -2223362.81611952, + "2044": -2217031.08975238, + "2045": -2211695.90235438, + "2046": -2205726.84274952, + "2047": -2202041.63426584, + "2048": -2200308.2746661003, + "2049": -2200284.60500488, + "2050": -2200838.81233224 }, "stock": "NA" }, "wall": { "energy": { - "2020": 5467702.116541621, - "2021": 5671095.678494582, - "2022": 5974651.784551259, - "2023": 5262386.41912116, - "2024": 5614939.958928061, - "2025": 5786038.158109261, - "2026": 5845085.2055199, - "2027": 5836993.16275512, - "2028": 5802461.03318208, - "2029": 5754518.420551441, - "2030": 5697397.6276545, - "2031": 5655923.50258374, - "2032": 5606791.74926508, - "2033": 5557987.30850214, - "2034": 5515024.24744398, - "2035": 5483837.809824061, - "2036": 5465728.700416079, - "2037": 5454000.41264772, - "2038": 5446716.610708681, - "2039": 5439979.69001454, - "2040": 5430591.346690861, - "2041": 5419187.97144384, - "2042": 5405390.81331744, - "2043": 5389075.333805941, - "2044": 5374883.67336708, - "2045": 5362905.46225548, - "2046": 5349455.97743118, - "2047": 5341436.494456201, - "2048": 5338657.8073761, - "2049": 5339768.0330430595, - "2050": 5342273.572756261 + "2020": 8474730.82630192, + "2021": 8791047.92866, + "2022": 9256939.33439668, + "2023": 8174879.026309599, + "2024": 8699428.20636408, + "2025": 8957657.23094192, + "2026": 9050608.759960039, + "2027": 9041351.8478224, + "2028": 8991519.49402184, + "2029": 8920465.76681828, + "2030": 8835014.83191844, + "2031": 8771418.941546239, + "2032": 8694114.33080464, + "2033": 8616622.37116492, + "2034": 8548274.37240672, + "2035": 8498629.8652898, + "2036": 8469720.638717918, + "2037": 8450809.399024438, + "2038": 8438728.9120916, + "2039": 8427327.628323121, + "2040": 8411700.2817328, + "2041": 8392787.25538504, + "2042": 8370154.954343638, + "2043": 8343681.07581488, + "2044": 8320684.541122721, + "2045": 8301258.5864477195, + "2046": 8279634.78786988, + "2047": 8266229.973840959, + "2048": 8260736.9267214, + "2049": 8261513.423864719, + "2050": 8264250.736181559 }, "stock": "NA" }, "roof": { "energy": { - "2020": 8568154.968616642, - "2021": 8884814.5655552, - "2022": 9351922.64324656, - "2023": 8254278.1882, - "2024": 8794691.965293761, - "2025": 9058208.13481984, - "2026": 9150460.44028368, - "2027": 9138246.206559999, - "2028": 9084867.77580128, - "2029": 9010531.13276816, - "2030": 8921833.198840478, - "2031": 8857172.45387488, - "2032": 8780238.435578879, - "2033": 8703734.65672944, - "2034": 8636441.22899424, - "2035": 8587538.1055624, - "2036": 8559147.24765984, - "2037": 8540726.245789278, - "2038": 8529204.7282848, - "2039": 8518438.374874242, - "2040": 8503488.668254402, - "2041": 8485414.043449279, - "2042": 8463586.15101808, - "2043": 8437866.768312959, - "2044": 8415521.63637504, - "2045": 8396649.05308304, - "2046": 8375430.9109873595, - "2047": 8362703.341184319, - "2048": 8358196.175923999, - "2049": 8359742.543469439, - "2050": 8363460.44825072 + "2020": 6419799.07432062, + "2021": 6667928.512596821, + "2022": 7054883.9596009, + "2023": 6146409.860332239, + "2024": 6613349.514976801, + "2025": 6832879.934859281, + "2026": 6901828.19843738, + "2027": 6888348.9304306805, + "2028": 6843092.170468001, + "2029": 6782095.776269521, + "2030": 6710274.33683308, + "2031": 6659608.01784284, + "2032": 6601844.247266099, + "2033": 6545201.618786201, + "2034": 6495060.43265876, + "2035": 6458743.214719741, + "2036": 6437464.995891759, + "2037": 6423643.77634846, + "2038": 6415301.92388932, + "2039": 6407992.5985936, + "2040": 6397859.87104844, + "2041": 6385284.320711641, + "2042": 6369995.068082839, + "2043": 6351423.393389321, + "2044": 6335135.5128964605, + "2045": 6321441.07528306, + "2046": 6306060.153904079, + "2047": 6297256.58667552, + "2048": 6294490.8494489, + "2049": 6296376.566963081, + "2050": 6300054.78055776 }, "stock": "NA" }, "ground": { "energy": { - "2020": 22894457.56597396, - "2021": 23759332.31589908, - "2022": 25075444.07593622, - "2023": 22006847.02632416, - "2024": 23532415.00659912, - "2025": 24268866.9281658, - "2026": 24518957.669479184, - "2027": 24485334.30891472, - "2028": 24339871.53639156, - "2029": 24137525.3493905, - "2030": 23896459.712725583, - "2031": 23721467.29897132, - "2032": 23514292.35102616, - "2033": 23308335.40005098, - "2034": 23126580.69224012, - "2035": 22994923.280986458, - "2036": 22918339.643269517, - "2037": 22868732.4917683, - "2038": 22838058.780778684, - "2039": 22810101.40698808, - "2040": 22771113.87881676, - "2041": 22723345.012366116, - "2042": 22665566.46933062, - "2043": 22596971.7197574, - "2044": 22537180.02396632, - "2045": 22486771.769509222, - "2046": 22430503.414940745, - "2047": 22396900.75066392, - "2048": 22384979.8328153, - "2049": 22389807.609661207, - "2050": 22400378.110825777 + "2020": -4448792.21223616, + "2021": -4607267.75580048, + "2022": -4823218.433262819, + "2023": -4322411.427138159, + "2024": -4549444.00931792, + "2025": -4667650.306314999, + "2026": -4716532.10108218, + "2027": -4715005.71438152, + "2028": -4693000.853640361, + "2029": -4659851.8408801, + "2030": -4619169.72947758, + "2031": -4587405.114510119, + "2032": -4546741.59396396, + "2033": -4505352.30679178, + "2034": -4469046.203966919, + "2035": -4442553.54989546, + "2036": -4427222.69507792, + "2037": -4417139.2118168995, + "2038": -4410404.41829228, + "2039": -4403651.66210008, + "2040": -4394466.38683076, + "2041": -4383612.81709132, + "2042": -4370750.254132619, + "2043": -4356129.8684678, + "2044": -4343541.333916521, + "2045": -4332859.6751734195, + "2046": -4320963.59101874, + "2047": -4313214.45038192, + "2048": -4309654.4465579, + "2049": -4309327.986818399, + "2050": -4309892.77689898 }, "stock": "NA" }, "floor": { "energy": { - "2020": 2821197.1930131605, - "2021": 2927223.29208572, - "2022": 3086906.5340318596, - "2023": 2713858.0428754403, - "2024": 2898799.1105607604, - "2025": 2988319.82425232, - "2026": 3018998.26391146, - "2027": 3014888.8436392797, - "2028": 2997081.96479948, - "2029": 2972292.54327318, - "2030": 2942740.32680246, - "2031": 2921241.9994331207, - "2032": 2895742.26887268, - "2033": 2870388.51522434, - "2034": 2848027.769908, - "2035": 2831810.1640463397, - "2036": 2822372.994218, - "2037": 2816245.84594694, - "2038": 2812433.9692701204, - "2039": 2808928.96003484, - "2040": 2804063.72439904, - "2041": 2798128.56693492, - "2042": 2790962.50639762, - "2043": 2782474.8110544807, - "2044": 2775082.5851726, - "2045": 2768847.1297877003, - "2046": 2761873.66379034, - "2047": 2757693.86011344, - "2048": 2756186.5669543, - "2049": 2756727.4333377196, - "2050": 2757976.4600485805 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 2853097.77494004, - "2021": 2958970.10491012, - "2022": 3116105.42734298, - "2023": 2747229.98337824, - "2024": 2929356.50497808, - "2025": 3017933.5603978, - "2026": 3048707.15942322, - "2027": 3044562.5389940795, - "2028": 3026665.9754300397, - "2029": 3001777.0871579, - "2030": 2972100.3646128196, - "2031": 2950504.92309068, - "2032": 2924864.40295544, - "2033": 2899379.9693818195, - "2034": 2876950.99894028, - "2035": 2860660.6278359396, - "2036": 2851199.4300928796, - "2037": 2845063.4195848997, - "2038": 2841237.02376452, - "2039": 2837680.0474027204, - "2040": 2832736.19221964, - "2041": 2826744.13190988, - "2042": 2819503.50688738, - "2043": 2810955.873959, - "2044": 2803524.54802008, - "2045": 2797250.40345118, - "2046": 2790202.7337832595, - "2047": 2785985.12187368, - "2048": 2784500.0864367, - "2049": 2785040.6236344, - "2050": 2786305.9641742194 + "2020": 8145155.619427579, + "2021": 8442499.05251334, + "2022": 8869807.60837026, + "2023": 7870188.03522828, + "2024": 8349791.03820606, + "2025": 8588456.6750183, + "2026": 8676814.228785539, + "2027": 8668314.48984416, + "2028": 8621253.33178448, + "2029": 8554091.344498001, + "2030": 8473224.15455274, + "2031": 8412907.73151006, + "2032": 8339288.81250728, + "2033": 8265464.225124539, + "2034": 8200586.296709659, + "2035": 8153370.1928441785, + "2036": 8125987.603640159, + "2037": 8108130.449834799, + "2038": 8096684.415995241, + "2039": 8085695.0604009405, + "2040": 8070562.302063579, + "2041": 8052425.3414501585, + "2042": 8030682.3267845595, + "2043": 8005406.1753461, + "2044": 7983518.143794959, + "2045": 7965000.258278159, + "2046": 7944257.487678619, + "2047": 7931416.521920761, + "2048": 7926334.591036701, + "2049": 7927071.207954499, + "2050": 7929718.304058739 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1567947.18905908, - "2021": 1626298.45984392, - "2022": 1713549.4663420399, - "2023": 1508673.8528128401, - "2024": 1610305.4663097402, - "2025": 1659548.6788329398, - "2026": 1676461.279313, - "2027": 1674079.82641788, - "2028": 1664107.08960032, - "2029": 1650294.53156736, - "2030": 1633852.1179439, - "2031": 1621941.2397906599, - "2032": 1607867.45639882, - "2033": 1593900.00192706, - "2034": 1581604.9665332201, - "2035": 1572681.05563544, - "2036": 1567499.6561471196, - "2037": 1564146.5544731799, - "2038": 1562069.92682232, - "2039": 1560154.19202366, - "2040": 1557480.83303714, - "2041": 1554231.49598356, - "2042": 1550296.16708996, - "2043": 1545636.49211286, - "2044": 1541582.3856026202, - "2045": 1538161.04531322, - "2046": 1534316.94702462, - "2047": 1532033.4807814, - "2048": 1531255.4012184, - "2049": 1531589.62156814, - "2050": 1532327.35328434 + "2020": 1205038.1694704602, + "2021": 1252076.1620256202, + "2022": 1326593.0125257599, + "2023": 1151355.7458266402, + "2024": 1242564.7796405603, + "2025": 1285021.19778292, + "2026": 1297916.5936229602, + "2027": 1295090.22439428, + "2028": 1286240.59594668, + "2029": 1274447.82634518, + "2030": 1260625.53772446, + "2031": 1250993.50167352, + "2032": 1240182.1674023801, + "2033": 1229638.75386274, + "2034": 1220294.9807712003, + "2035": 1213534.82910004, + "2036": 1209568.3762504, + "2037": 1206998.34796804, + "2038": 1205473.07367392, + "2039": 1204168.81947464, + "2040": 1202351.83566824, + "2041": 1200076.64198912, + "2042": 1197296.4354234198, + "2043": 1193881.6877340802, + "2044": 1190878.3789261, + "2045": 1188356.8545002001, + "2046": 1185520.00223094, + "2047": 1183933.50057944, + "2048": 1183482.095251, + "2049": 1183901.66487732, + "2050": 1184671.44382118 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1303839.6611065199, - "2021": -1352198.65527644, - "2022": -1423698.92778732, - "2023": -1255809.39671928, - "2024": -1338615.0663705203, - "2025": -1378920.3927484402, - "2026": -1392967.46779292, - "2027": -1391083.1207449601, - "2028": -1382929.8648577598, - "2029": -1371582.0225821598, - "2030": -1358045.64671292, - "2031": -1348181.25860044, - "2032": -1336456.6587761603, - "2033": -1324801.09507588, - "2034": -1314542.0516518, - "2035": -1307086.9784410798, - "2036": -1302753.9810159998, - "2037": -1299938.53560888, - "2038": -1298176.43828664, - "2039": -1296533.14944028, - "2040": -1294256.99922748, - "2041": -1291501.9170998398, - "2042": -1288177.48460184, - "2043": -1284256.0287003599, - "2044": -1280847.1922008, - "2045": -1277968.756826, - "2046": -1274734.8037238799, - "2047": -1272793.82214488, - "2048": -1272098.4911258002, - "2049": -1272328.94751124, - "2050": -1272889.81695996 + "2020": -109606.81856081999, + "2021": -112678.0203277, + "2022": -114935.98975277999, + "2023": -109725.31921139998, + "2024": -110224.16423458, + "2025": -111304.60149802, + "2026": -112511.50943733999, + "2027": -112816.56370159998, + "2028": -112702.31329664, + "2029": -112315.73662527998, + "2030": -111747.44118174, + "2031": -111137.24336833999, + "2032": -110134.72132144, + "2033": -109050.36779761998, + "2034": -108121.65237961999, + "2035": -107431.4698131, + "2036": -107043.45504751998, + "2037": -106784.19359303999, + "2038": -106582.12976219998, + "2039": -106340.27677922, + "2040": -106015.6655681, + "2041": -105657.17251943998, + "2042": -105242.87500464, + "2043": -104813.18435598, + "2044": -104454.63262592, + "2045": -104145.50740792, + "2046": -103799.56512337999, + "2047": -103538.74822516, + "2048": -103386.85413610001, + "2049": -103306.74436982, + "2050": -103234.87625045999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -7175616.33143926, - "2021": -7444876.164894621, - "2022": -7850085.696746158, - "2023": -6902503.045683239, - "2024": -7372539.584870059, - "2025": -7600020.141475621, - "2026": -7677925.517636959, - "2027": -7667339.508040881, - "2028": -7621921.57486988, - "2029": -7558780.63593838, - "2030": -7483540.8765279595, - "2031": -7428871.95109882, - "2032": -7364104.450801081, - "2033": -7299739.62427804, - "2034": -7242991.644362899, - "2035": -7201829.867386639, - "2036": -7177886.7316264, - "2037": -7162352.46401054, - "2038": -7152701.09733352, - "2039": -7143826.91314854, - "2040": -7131494.4046763405, - "2041": -7116456.62488012, - "2042": -7098287.071410821, - "2043": -7076761.62759718, - "2044": -7058016.559837, - "2045": -7042204.016416099, - "2046": -7024503.982163239, - "2047": -7013919.028632441, - "2048": -7010149.322014799, - "2049": -7011566.37217802, - "2050": -7014795.48622888 + "2020": -2195995.04063706, + "2021": -2280293.55229514, + "2022": -2408879.95532608, + "2023": -2108113.0210730797, + "2024": -2260159.2868697797, + "2025": -2332535.9979123794, + "2026": -2356241.7009755997, + "2027": -2352302.8351517594, + "2028": -2337652.24240164, + "2029": -2317571.03950042, + "2030": -2293768.3148133997, + "2031": -2276661.48802822, + "2032": -2256746.43632164, + "2033": -2237078.54772972, + "2034": -2219668.7423481396, + "2035": -2207033.7948172796, + "2036": -2199621.70944384, + "2037": -2194766.58257866, + "2038": -2191753.4923602403, + "2039": -2189031.30161322, + "2040": -2185315.1808551797, + "2041": -2180750.2434061198, + "2042": -2175254.86267262, + "2043": -2168665.84385962, + "2044": -2162903.01095004, + "2045": -2158050.15826574, + "2046": -2152618.8115216396, + "2047": -2149400.4046762, + "2048": -2148217.7910192, + "2049": -2148648.86959878, + "2050": -2149656.73016928 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -13961386.123917801, - "2021": -14486165.57852296, - "2022": -15278365.25132376, - "2023": -13426338.24565332, - "2024": -14346407.42845666, - "2025": -14791103.92508538, - "2026": -14942784.141225517, - "2027": -14921941.40158324, - "2028": -14833205.161107281, - "2029": -14709966.708670517, - "2030": -14563180.80562542, - "2031": -14456659.6968935, - "2032": -14330632.88125518, - "2033": -14205434.550137537, - "2034": -14095030.207291417, - "2035": -14014973.663347721, - "2036": -13968404.44039952, - "2037": -13938207.39008806, - "2038": -13919485.69527656, - "2039": -13902322.63834554, - "2040": -13878444.78291582, - "2041": -13849291.170405798, - "2042": -13814045.231523199, - "2043": -13772245.096231218, - "2044": -13735832.200852819, - "2045": -13705121.545907618, - "2046": -13670754.784996301, - "2047": -13650242.250350678, - "2048": -13642989.150718201, - "2049": -13645842.368225379, - "2050": -13652230.394276898 + "2020": -1955287.66803526, + "2021": -2030451.2026984198, + "2022": -2149325.05736306, + "2023": -1870845.1446166397, + "2024": -2013493.08241576, + "2025": -2080772.4397547198, + "2026": -2101986.3012002595, + "2027": -2098100.8012618795, + "2028": -2084428.99999808, + "2029": -2065949.2678624801, + "2030": -2044179.85943876, + "2031": -2028849.94109292, + "2032": -2011325.0089917802, + "2033": -1994105.1257352398, + "2034": -1978889.9920762004, + "2035": -1967904.28346054, + "2036": -1961514.0874816, + "2037": -1957420.2308445398, + "2038": -1954998.2646601202, + "2039": -1952906.43033504, + "2040": -1949922.67746524, + "2041": -1946197.7534393198, + "2042": -1941626.1907617196, + "2043": -1936076.21468748, + "2044": -1931212.7587999003, + "2045": -1927124.3926905002, + "2046": -1922541.7260350403, + "2047": -1919949.22165864, + "2048": -1919234.6216517002, + "2049": -1919931.9397101202, + "2050": -1921170.51140728 }, "stock": "NA" }, @@ -424389,73 +424389,73 @@ }, "ground": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "floor": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -425201,397 +425201,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 67861.22472762, - "2021": 70249.55236054001, - "2022": 71020.7168812, - "2023": 58991.50216558001, - "2024": 63781.21207215999, - "2025": 65776.52029344, - "2026": 65959.88349648, - "2027": 65619.47310640001, - "2028": 65070.2250468, - "2029": 64391.50762912001, - "2030": 63635.1561585, - "2031": 62886.035156980004, - "2032": 62117.4585146, - "2033": 61290.77173874, - "2034": 60451.758335180006, - "2035": 59603.49013578, - "2036": 58814.84598166001, - "2037": 58017.323396140004, - "2038": 57242.21369338, - "2039": 56487.71980264, - "2040": 55721.42399872, - "2041": 54988.69429828, - "2042": 54313.05331866, - "2043": 53630.93556078, - "2044": 52954.5503801, - "2045": 52354.59957734001, - "2046": 51730.2565353, - "2047": 51073.81622956, - "2048": 50481.69731504, - "2049": 49973.90335370001, - "2050": 49475.48060028 + "2020": 109449.94142722001, + "2021": 113306.54304774001, + "2022": 114544.58454119999, + "2023": 95151.16673598, + "2024": 102872.38784896, + "2025": 106087.64318464, + "2026": 106381.89331488, + "2027": 105831.4147924, + "2028": 104944.32809879999, + "2029": 103848.38057272, + "2030": 102627.2390785, + "2031": 101417.73908937999, + "2032": 100177.0307226, + "2033": 98842.83663594, + "2034": 97488.56098558, + "2035": 96119.48533818, + "2036": 94846.69620245999, + "2037": 93559.50370334, + "2038": 92308.48439577999, + "2039": 91090.64306383999, + "2040": 89854.01682032, + "2041": 88671.42278468, + "2042": 87581.03062345998, + "2043": 86480.02533917999, + "2044": 85388.3681741, + "2045": 84420.07830654, + "2046": 83412.37185329999, + "2047": 82353.06799836, + "2048": 81397.29353423999, + "2049": 80577.6873757, + "2050": 79773.21730868 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -104842.62219526, - "2021": -108548.62124792, - "2022": -109719.88244059999, - "2023": -91163.03738384, - "2024": -98549.35445268001, - "2025": -101621.90217112, - "2026": -101899.96036404, - "2027": -101368.9495527, - "2028": -100516.05175740001, - "2029": -99462.96683526, - "2030": -98290.00426300001, - "2031": -97128.14157354, - "2032": -95936.82089080001, - "2033": -94656.55671202001, - "2034": -93356.54306863999, - "2035": -92042.67638544, - "2036": -90821.35494668, - "2037": -89586.02204572002, - "2038": -88385.40252924, - "2039": -87216.37953322001, - "2040": -86030.00159356001, - "2041": -84895.11302344, - "2042": -83848.86841568, - "2043": -82792.02996744, - "2044": -81744.4079943, - "2045": -80815.19083282, - "2046": -79848.0229449, - "2047": -78831.86634788, - "2048": -77914.34026792, - "2049": -77127.6722921, - "2050": -76355.55889094001 + "2020": -41350.95688402001, + "2021": -42861.833315840006, + "2022": -43262.3508842, + "2023": -36027.99048968, + "2024": -38899.84314636, + "2025": -40080.84739624, + "2026": -40174.57305708, + "2027": -39949.6155009, + "2028": -39600.0135258, + "2029": -39170.96000202, + "2030": -38694.819331000006, + "2031": -38222.84050158, + "2032": -37741.0725916, + "2033": -37226.767264539994, + "2034": -36702.52228328, + "2035": -36174.17074488, + "2036": -35683.62684236, + "2037": -35186.65838044, + "2038": -34703.64479148, + "2039": -34232.31885094, + "2040": -33756.82600612, + "2041": -33300.516828880005, + "2042": -32880.52439336, + "2043": -32454.562670879997, + "2044": -32033.333138100003, + "2045": -31659.770114139996, + "2046": -31270.4287203, + "2047": -30863.59525676, + "2048": -30493.396969839996, + "2049": -30176.5777187, + "2050": -29865.73204538 }, "stock": "NA" }, "wall": { "energy": { - "2020": 97494.93437022, - "2021": 100921.21696524, - "2022": 102035.35702020001, - "2023": 84744.63990948, - "2024": 91630.11659196002, - "2025": 94499.86142664001, - "2026": 94764.91060188001, - "2027": 94277.42149890002, - "2028": 93489.66522180001, - "2029": 92515.95298722002, - "2030": 91430.68575600002, - "2031": 90355.82828538, - "2032": 89252.8339776, - "2033": 88066.09640994002, - "2034": 86861.86719108, - "2035": 85644.20432268002, - "2036": 84512.06982696001, - "2037": 83367.27083784001, - "2038": 82254.64531728001, - "2039": 81171.71656734002, - "2040": 80071.56099732002, - "2041": 79019.74307568002, - "2042": 78049.80623196001, - "2043": 77070.74571468002, - "2044": 76099.80996510001, - "2045": 75238.58814954001, - "2046": 74342.40452730001, - "2047": 73399.92207636, - "2048": 72550.07841624, - "2049": 71821.20382170001, - "2050": 71105.76905418 + "2020": 143761.85547088002, + "2021": 148903.61673796002, + "2022": 150434.6874028, + "2023": 125092.54579491999, + "2024": 135170.27576984, + "2025": 139345.76581455997, + "2026": 139707.58633751998, + "2027": 138960.51312259998, + "2028": 137774.8837212, + "2029": 136314.14951588, + "2030": 134689.27366900002, + "2031": 133079.35447352, + "2032": 131431.27468039998, + "2033": 129664.33738376, + "2034": 127867.69509732001, + "2035": 126053.71366572002, + "2036": 124368.22666684, + "2037": 122662.43063436003, + "2038": 121004.55581012, + "2039": 119389.06163436001, + "2040": 117753.03841128001, + "2041": 116186.24618472, + "2042": 114742.65723884001, + "2043": 113282.35613172001, + "2044": 111836.0317384, + "2045": 110553.24540416, + "2046": 109217.4316212, + "2047": 107816.67655743999, + "2048": 106548.40017296, + "2049": 105461.7153348, + "2050": 104395.27244972 }, "stock": "NA" }, "roof": { "energy": { - "2020": 151947.09635616, - "2021": 157282.73537872, - "2022": 159024.4647376, - "2023": 132069.32209744002, - "2024": 142804.01382688002, - "2025": 147279.22195392, - "2026": 147693.68703264, - "2027": 146935.27507119998, - "2028": 145708.69249440002, - "2029": 144192.33818416, - "2030": 142502.107188, - "2031": 140828.11867264, - "2032": 139110.1198928, - "2033": 137261.38567232, - "2034": 135385.57695824, - "2035": 133488.71403504, - "2036": 131725.03483888, - "2037": 129941.69576752, - "2038": 128208.47659984001, - "2039": 126521.60737551999, - "2040": 124807.65769696, - "2041": 123169.14035104, - "2042": 121658.11823088, - "2043": 120133.03205904001, - "2044": 118620.5133008, - "2045": 117278.90129312, - "2046": 115882.8711264, - "2047": 114414.52499007998, - "2048": 113090.75406271999, - "2049": 111955.36170560001, - "2050": 110840.89527504 + "2020": 121919.35789694001, + "2021": 126224.14388948001, + "2022": 127592.2308914, + "2023": 106004.51607596001, + "2024": 114597.99011692, + "2025": 118174.03079528, + "2026": 118498.94926476003, + "2027": 117882.97629130002, + "2028": 116892.45987060001, + "2029": 115669.19873194, + "2030": 114306.515222, + "2031": 112956.76082026, + "2032": 111572.57013520002, + "2033": 110084.69842738, + "2034": 108574.07224716002, + "2035": 107047.20297636001, + "2036": 105627.82397792, + "2037": 104192.23980768, + "2038": 102796.99716856002, + "2039": 101438.57374518001, + "2040": 100059.70484964, + "2041": 98740.82262336, + "2042": 97524.88923892, + "2043": 96296.81288436, + "2044": 95079.34612670002, + "2045": 93999.47473258001, + "2046": 92875.55100810001, + "2047": 91694.47911572, + "2048": 90628.32579448, + "2049": 89714.1706449, + "2050": 88816.91775586 }, "stock": "NA" }, "ground": { "energy": { - "2020": 406348.39226268, - "2021": 420741.80849106004, - "2022": 425244.2478858, - "2023": 353372.88985362, - "2024": 381975.72458724, - "2025": 393865.65050616, - "2026": 394933.71231972007, - "2027": 392866.24417109997, - "2028": 389552.6049282, - "2029": 385462.7820451801, - "2030": 380908.45519650006, - "2031": 376397.01864072, - "2032": 371772.51449940004, - "2033": 366804.82028736, - "2034": 361759.28182002006, - "2035": 356660.87198742, - "2036": 351921.93819174, - "2037": 347128.15601646004, - "2038": 342469.07504082005, - "2039": 337931.98774146003, - "2040": 333329.25459708, - "2041": 328925.40425892, - "2042": 324865.93828374, - "2043": 320764.33048842, - "2044": 316699.10683740006, - "2045": 313093.37987676007, - "2046": 309340.07410320005, - "2047": 305398.00378584, - "2048": 301836.83588856005, - "2049": 298783.9150128, - "2050": 295787.54553642 + "2020": -69072.96472648, + "2021": -71546.46469866, + "2022": -72278.2878318, + "2023": -60107.44589082, + "2024": -64946.907783639996, + "2025": -66951.18594376, + "2026": -67124.04114492, + "2027": -66764.13456009999, + "2028": -66193.6589862, + "2029": -65490.97364698001, + "2030": -64709.4355165, + "2031": -63935.07018892, + "2032": -63142.4832834, + "2033": -62292.94672596, + "2034": -61429.00462522, + "2035": -60556.815724620006, + "2036": -59746.44526614, + "2037": -58926.26130206, + "2038": -58129.11827602, + "2039": -57352.28981006, + "2040": -56565.76374788, + "2041": -55812.431294120004, + "2042": -55118.37801614001, + "2043": -54416.184097620004, + "2044": -53720.77352840001, + "2045": -53103.997647359996, + "2046": -52461.693568200004, + "2047": -51788.30065824, + "2048": -51178.41911016, + "2049": -50655.895997800006, + "2050": -50143.11294062 }, "stock": "NA" }, "floor": { "energy": { - "2020": 50034.97120900001, - "2021": 51805.572731500004, - "2022": 52362.102631, - "2023": 43509.4188595, - "2024": 47032.811783000005, - "2025": 48497.925442, - "2026": 48629.992071, - "2027": 48375.95629850001, - "2028": 47968.395387000004, - "2029": 47465.27770250001, - "2030": 46904.957447500004, - "2031": 46349.925902, - "2032": 45780.908555, - "2033": 45169.54496, - "2034": 44548.6707075, - "2035": 43921.23917850001, - "2036": 43338.02576650001, - "2037": 42748.089844500006, - "2038": 42174.7309715, - "2039": 41616.420415500004, - "2040": 41049.933825, - "2041": 40507.975287, - "2042": 40008.3749225, - "2043": 39503.64759750001, - "2044": 39003.362329, - "2045": 38559.622841000004, - "2046": 38097.73959600001, - "2047": 37612.549738, - "2048": 37174.340162, - "2049": 36798.651384000004, - "2050": 36429.917877500004 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 50722.09313692, - "2021": 52505.058634140005, - "2022": 53084.157562199995, - "2023": 44089.33835478, - "2024": 47671.17121756, - "2025": 49163.89709704, - "2026": 49301.65067868, - "2027": 49047.897172900004, - "2028": 48637.9487598, - "2029": 48131.251756419995, - "2030": 47566.519553499995, - "2031": 47007.20117967999, - "2032": 46433.260488600004, - "2033": 45815.774265839995, - "2034": 45189.16917238, - "2035": 44555.58702498001, - "2036": 43966.51273506, - "2037": 43370.84185274, - "2038": 42791.91163558, - "2039": 42228.42450974, - "2040": 41655.99845252, - "2041": 41108.71041548, - "2042": 40604.033135059995, - "2043": 40094.593591979996, - "2044": 39589.3905686, - "2045": 39141.27505644, - "2046": 38674.963462800006, - "2047": 38184.58071096, - "2048": 37742.373842639994, - "2049": 37363.1170012, - "2050": 36990.85431398 + "2020": 138080.55238354, + "2021": 142961.91177268, + "2022": 144503.92101340002, + "2023": 120064.84684636, + "2024": 129792.43891171999, + "2025": 133838.77913848, + "2026": 134204.84050116, + "2027": 133505.3401643, + "2028": 132381.9275766, + "2029": 130994.85853454, + "2030": 129449.90921199998, + "2031": 127919.57671765998, + "2032": 126350.4643232, + "2033": 124664.23467757998, + "2034": 122951.97439356, + "2035": 121221.48194676, + "2036": 119612.88626872, + "2037": 117985.82873688002, + "2038": 116404.49212496, + "2039": 114864.76175538, + "2040": 113302.19944524001, + "2041": 111807.43952976, + "2042": 110429.43873572, + "2043": 109037.46885876, + "2044": 107657.64756369998, + "2045": 106433.77760678, + "2046": 105159.9179631, + "2047": 103821.55594252, + "2048": 102613.07182568, + "2049": 101576.94783989999, + "2050": 100559.99479526 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 28088.741830080005, - "2021": 29074.71301336, - "2022": 29397.146528800004, - "2023": 24413.620756720004, - "2024": 26398.331489440003, - "2025": 27225.84336096, - "2026": 27302.580124320004, - "2027": 27162.497215600004, - "2028": 26935.851607200006, - "2029": 26655.64288408, - "2030": 26343.290094, - "2031": 26033.94148432, - "2032": 25716.4435064, - "2033": 25374.758920160006, - "2034": 25028.085467120003, - "2035": 24677.50980552, - "2036": 24351.54453544, - "2037": 24021.951687760004, - "2038": 23701.62196792, - "2039": 23389.866231760003, - "2040": 23073.08440048, - "2041": 22770.255303520004, - "2042": 22490.984671439997, - "2043": 22209.12757752, - "2044": 21929.5854704, - "2045": 21681.629730560002, - "2046": 21423.620383200003, - "2047": 21152.229111040004, - "2048": 20907.580775360002, - "2049": 20697.7426328, - "2050": 20491.771085520002 + "2020": 23476.5975475, + "2021": 24303.557176500002, + "2022": 24569.445593999997, + "2023": 20409.171946500002, + "2024": 22065.569044000003, + "2025": 22755.396375999997, + "2026": 22818.598380000003, + "2027": 22700.607004, + "2028": 22510.401918000003, + "2029": 22275.399664000004, + "2030": 22013.542727500004, + "2031": 21754.1840215, + "2032": 21488.121315000004, + "2033": 21201.9924855, + "2034": 20911.567898500005, + "2035": 20617.9614075, + "2036": 20345.000920500002, + "2037": 20068.955838500005, + "2038": 19800.6683395, + "2039": 19539.50159, + "2040": 19274.291024000002, + "2041": 19020.676259, + "2042": 18786.831099500003, + "2043": 18550.719178500003, + "2044": 18316.6064435, + "2045": 18108.950284500002, + "2046": 17892.8438115, + "2047": 17665.659969, + "2048": 17460.695076, + "2049": 17284.9281835, + "2050": 17112.406661 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -23153.5178034, - "2021": -23968.1940848, - "2022": -24231.551066, - "2023": -20126.976677599996, - "2024": -21761.3383532, - "2025": -22442.238448799995, - "2026": -22504.8633036, - "2027": -22388.780585, - "2028": -22201.43553, - "2029": -21969.9188954, - "2030": -21711.913590000004, - "2031": -21456.3761006, - "2032": -21194.193292, - "2033": -20912.1738358, - "2034": -20625.957205600003, - "2035": -20336.5775496, - "2036": -20067.5357852, - "2037": -19795.468362800002, - "2038": -19531.0469276, - "2039": -19273.662459799998, - "2040": -19012.2406724, - "2041": -18762.2757416, - "2042": -18531.7834872, - "2043": -18299.0885376, - "2044": -18068.345125, - "2045": -17863.6764598, - "2046": -17650.688643, - "2047": -17426.7423212, - "2048": -17224.7507608, - "2049": -17051.522946999998, - "2050": -16881.4915626 + "2020": -1052.11634118, + "2021": -1089.44021956, + "2022": -1101.0273898, + "2023": -915.03540412, + "2024": -989.0462892400001, + "2025": -1019.79625416, + "2026": -1022.5433737199999, + "2027": -1017.1724700999998, + "2028": -1008.5776361999999, + "2029": -997.9725401800001, + "2030": -986.164974, + "2031": -974.4682112199998, + "2032": -962.4807944000001, + "2033": -949.6077098599999, + "2034": -936.53060252, + "2035": -923.31815892, + "2036": -911.03797024, + "2037": -898.6147369600001, + "2038": -886.54057432, + "2039": -874.78138846, + "2040": -862.8553070799999, + "2041": -851.4428819199999, + "2042": -840.9236912399999, + "2043": -830.2933309199999, + "2044": -819.7584359, + "2045": -810.41437826, + "2046": -800.6872797, + "2047": -790.47353284, + "2048": -781.2434165599999, + "2049": -773.3312813, + "2050": -765.5658364199999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -127603.7060681, - "2021": -132111.97190170002, - "2022": -133540.37962, - "2023": -110950.9358869, - "2024": -119942.7369348, - "2025": -123683.76726319999, - "2026": -124022.9355924, - "2027": -123377.368281, - "2028": -122339.925192, - "2029": -121058.85797460002, - "2030": -119631.87890750001, - "2031": -118218.41956889999, - "2032": -116769.021563, - "2033": -115211.2519217, - "2034": -113629.54564689999, - "2035": -112030.9155039, - "2036": -110544.8609413, - "2037": -109041.7950017, - "2038": -107580.96633390001, - "2039": -106158.6298682, - "2040": -104715.0457076, - "2041": -103334.1816254, - "2042": -102061.1426503, - "2043": -100775.2935549, - "2044": -99500.6105865, - "2045": -98369.99270870001, - "2046": -97193.2229205, - "2047": -95956.7436718, - "2048": -94840.4131712, - "2049": -93883.2672445, - "2050": -92943.8247724 + "2020": -40276.99322486, + "2021": -41711.54198862, + "2022": -42147.9762816, + "2023": -35037.69546774, + "2024": -37866.15923048, + "2025": -39039.73971631999, + "2026": -39143.050687439994, + "2027": -38935.637472200004, + "2028": -38605.0748664, + "2029": -38197.497992360004, + "2030": -37743.9108305, + "2031": -37294.54030694, + "2032": -36834.2557338, + "2033": -36340.36181622, + "2034": -35838.40748054, + "2035": -35331.430040340005, + "2036": -34860.293041979996, + "2037": -34383.57556942, + "2038": -33920.251827140004, + "2039": -33468.89594692, + "2040": -33011.46240616, + "2041": -32573.561860839996, + "2042": -32170.01354098, + "2043": -31762.00117734, + "2044": -31357.770982299997, + "2045": -30999.24067002, + "2046": -30625.9526139, + "2047": -30234.24749268, + "2048": -29879.934141119997, + "2049": -29576.2810931, + "2050": -29278.270735839997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -248732.43902008003, - "2021": -257520.85522436, - "2022": -260304.3815348, - "2023": -216272.85904771998, - "2024": -233799.64769544004, - "2025": -241091.47248496, - "2026": -241752.38919432, - "2027": -240493.80843660003, - "2028": -238471.3913892, - "2029": -235974.08174507998, - "2030": -233192.35492900002, - "2031": -230436.97870031997, - "2032": -227611.57281640003, - "2033": -224574.95617216, - "2034": -221491.65260611998, - "2035": -218375.37791052, - "2036": -215478.55915244, - "2037": -212548.56903676002, - "2038": -209700.91369092002, - "2039": -206928.27936676, - "2040": -204114.26302647998, - "2041": -201422.48946952, - "2042": -198940.91258443997, - "2043": -196434.34193651998, - "2044": -193949.5513644, - "2045": -191745.59340855997, - "2046": -189451.6628592, - "2047": -187041.36726703998, - "2048": -184865.24269936, - "2049": -182999.4330368, - "2050": -181168.13502452 + "2020": -36791.3935047, + "2021": -38081.6447914, + "2022": -38505.476161, + "2023": -31975.8539638, + "2024": -34576.4915686, + "2025": -35661.141512400005, + "2026": -35762.042443800005, + "2027": -35578.93682050001, + "2028": -35282.392641, + "2029": -34915.7021437, + "2030": -34506.90375, + "2031": -34102.0455853, + "2032": -33686.468516, + "2033": -33239.149124899996, + "2034": -32785.3476518, + "2035": -32326.401841800005, + "2036": -31899.659497600005, + "2037": -31468.1875744, + "2038": -31048.8423148, + "2039": -30640.7463859, + "2040": -30226.001792199997, + "2041": -29829.560300799996, + "2042": -29463.9432666, + "2043": -29094.9821178, + "2044": -28729.026429499998, + "2045": -28404.4198349, + "2046": -28066.664524500004, + "2047": -27711.3365626, + "2048": -27391.092508399997, + "2049": -27116.400660499996, + "2050": -26846.7676953 }, "stock": "NA" }, @@ -425951,433 +425951,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 2204269.50332952, - "2021": 2275106.74442166, - "2022": 2388962.3785303202, - "2023": 2002226.86213302, - "2024": 2074042.3327620595, - "2025": 2137632.66090912, - "2026": 2127129.95192148, - "2027": 2119156.7498313603, - "2028": 2099788.5608775597, - "2029": 2069054.5744705203, - "2030": 2032594.1627832, - "2031": 1994759.4096100198, - "2032": 1957031.88389034, - "2033": 1916722.83038106, - "2034": 1876678.2440656202, - "2035": 1839619.7510783402, - "2036": 1808112.7726360203, - "2037": 1779669.25078134, - "2038": 1753395.0416887198, - "2039": 1728814.1753982601, - "2040": 1703065.9693497, - "2041": 1674761.6677737003, - "2042": 1645082.68807866, - "2043": 1614264.5538458398, - "2044": 1582357.2783561, - "2045": 1550717.76319068, - "2046": 1519221.6901196998, - "2047": 1489926.9954739201, - "2048": 1463012.86122714, - "2049": 1439626.73244384, - "2050": 1418638.51172016 + "2020": 454249.8366367, + "2021": 468749.60221060005, + "2022": 492142.7607882, + "2023": 412522.0306634, + "2024": 427326.66280919994, + "2025": 440448.9621408, + "2026": 438350.0629158, + "2027": 436742.63943700003, + "2028": 432774.5402854, + "2029": 426450.55587849993, + "2030": 418944.75195580017, + "2031": 411163.1360816001, + "2032": 403383.3995869, + "2033": 395073.89972330007, + "2034": 386830.4234542, + "2035": 379187.4928315001, + "2036": 372651.991081, + "2037": 366749.3271098, + "2038": 361319.8335031, + "2039": 356258.6336255, + "2040": 350959.1487527, + "2041": 345137.565344, + "2042": 339030.6609023, + "2043": 332682.4762977001, + "2044": 326104.9487741, + "2045": 319584.8623441, + "2046": 313099.57366710005, + "2047": 307065.5285254, + "2048": 301526.5680796, + "2049": 296711.8942481, + "2050": 292385.3255107 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1318785.19075244, - "2021": -1361247.8613971202, - "2022": -1429611.25765364, - "2023": -1197929.93793784, - "2024": -1240982.42207112, - "2025": -1279065.12838064, - "2026": -1272716.19349436, - "2027": -1267909.6781187202, - "2028": -1256301.03124812, - "2029": -1237897.5218286398, - "2030": -1216070.0703466001, - "2031": -1193413.7473508401, - "2032": -1170843.7603806802, - "2033": -1146728.10212312, - "2034": -1122765.03745704, - "2035": -1100605.63684268, - "2036": -1081802.26386264, - "2037": -1064839.63033608, - "2038": -1049143.17063644, - "2039": -1034435.01864132, - "2040": -1019019.7593588, - "2041": -1002074.0954906, - "2042": -984308.87046152, - "2043": -965869.88725868, - "2044": -946783.7418388, - "2045": -927854.6405253599, - "2046": -909003.4524376001, - "2047": -891467.3947302401, - "2048": -875355.3873926799, - "2049": -861359.0955800801, - "2050": -848805.84078272 + "2020": -151372.59606917997, + "2021": -156305.43656252002, + "2022": -164123.31421176, + "2023": -137302.36577636, + "2024": -142427.90885776, + "2025": -146868.17754256, + "2026": -146120.35914776, + "2027": -145542.4803654, + "2028": -144190.15077832, + "2029": -142078.21178557997, + "2030": -139576.5327944, + "2031": -136979.81023492, + "2032": -134389.48980562, + "2033": -131617.96607014, + "2034": -128855.4475374, + "2035": -126298.10260350001, + "2036": -124128.94889347999, + "2037": -122164.12199156002, + "2038": -120351.76206757998, + "2039": -118659.43362334002, + "2040": -116891.20510378, + "2041": -114942.60181516, + "2042": -112899.9087833, + "2043": -110778.54799906001, + "2044": -108582.24335966, + "2045": -106402.54750838, + "2046": -104234.66489554, + "2047": -102224.09855764001, + "2048": -100374.6621026, + "2049": -98767.45327510001, + "2050": -97325.87010058002 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1220211.86366528, - "2021": 1259309.00422628, - "2022": 1321877.72272992, - "2023": 1108549.43605012, - "2024": 1147977.8162562, - "2025": 1183027.66214592, - "2026": 1177301.89169544, - "2027": 1172948.5055331201, - "2028": 1162261.98669848, - "2029": 1145273.4312744797, - "2030": 1125109.8529136, - "2031": 1104192.1866694, - "2032": 1083308.4698860398, - "2033": 1060998.46944364, - "2034": 1038840.6143668399, - "2035": 1018314.69421148, - "2036": 1000822.1093826802, - "2037": 985010.4492907599, - "2038": 970437.58657088, - "2039": 956832.3194676401, - "2040": 942594.46452604, - "2041": 926942.2216634799, - "2042": 910524.72179692, - "2043": 893467.1474337599, - "2044": 875802.4536962798, - "2045": 858291.5799164, - "2046": 840870.25324092, - "2047": 824670.25209056, - "2048": 809785.09291388, - "2049": 796845.1723772801, - "2050": 785220.3485345601 + "2020": 411573.8742118799, + "2021": 424648.65902511997, + "2022": 446387.37965246005, + "2023": 373969.63155656, + "2024": 387326.52987736, + "2025": 399236.63495976, + "2026": 397317.63966706, + "2027": 395874.683967, + "2028": 392299.43962442, + "2029": 386546.14249078, + "2030": 379719.1647769001, + "2031": 372638.78218662005, + "2032": 365585.23378852, + "2033": 358058.66870773997, + "2034": 350611.8780346, + "2035": 343728.72242340003, + "2036": 337865.77170168, + "2037": 332610.05651896, + "2038": 327738.78499028, + "2039": 323162.97774743993, + "2040": 318345.00780678, + "2041": 313066.97083166, + "2042": 307534.11448889994, + "2043": 301792.65935196, + "2044": 295846.8627866599, + "2045": 289951.40242218, + "2046": 284072.38799053995, + "2047": 278582.98162884, + "2048": 273553.4853505, + "2049": 269188.8128215, + "2050": 265276.79070417996 }, "stock": "NA" }, "roof": { "energy": { - "2020": 513167.0651036201, - "2021": 529640.2744022401, - "2022": 556123.4292645, - "2023": 466194.3176164, - "2024": 482846.08638508007, - "2025": 497622.24323559995, - "2026": 495185.22416342003, - "2027": 493338.03925552004, - "2028": 488835.25163294, - "2029": 481681.46414712, - "2030": 473193.4662519, - "2031": 464385.65688426007, - "2032": 455602.6765385, - "2033": 446219.7029883601, - "2034": 436900.23760084005, - "2035": 428275.5082787801, - "2036": 420941.19647952006, - "2037": 414320.58636184, - "2038": 408204.92956122, - "2039": 402483.28001586004, - "2040": 396489.50201327994, - "2041": 389901.60992946004, - "2042": 382993.46774212003, - "2043": 375820.03605814, - "2044": 368393.10886096006, - "2045": 361029.16003884, - "2046": 353698.43146024004, - "2047": 346878.98687168007, - "2048": 340613.89670118, - "2049": 335169.85346208, - "2050": 330283.43197040004 + "2020": 334697.43979944, + "2021": 345377.43840748, + "2022": 362907.80196260003, + "2023": 303487.9706618, + "2024": 314846.76994156, + "2025": 324737.03830799996, + "2026": 323198.08516084, + "2027": 321994.51809624, + "2028": 319060.08426548, + "2029": 314392.97924404, + "2030": 308859.5106154, + "2031": 303128.42285472, + "2032": 297387.6207202, + "2033": 291254.60097872, + "2034": 285176.79225148, + "2035": 279536.15476836, + "2036": 274692.61894284, + "2037": 270326.45643988, + "2038": 266320.47197143995, + "2039": 262593.38450412, + "2040": 258685.61642135997, + "2041": 254396.47098872, + "2042": 249897.84272903998, + "2043": 245218.88974127997, + "2044": 240366.59364992002, + "2045": 235553.93491788, + "2046": 230767.94839088002, + "2047": 226312.86849576002, + "2048": 222230.74467736002, + "2049": 218684.66348116004, + "2050": 215500.0714738 }, "stock": "NA" }, "ground": { "energy": { - "2020": 918905.51198678, - "2021": 948501.97985896, - "2022": 996418.5515579, - "2023": 834630.9562948, - "2024": 864759.59001852, - "2025": 891369.1730252, - "2026": 886923.0323781801, - "2027": 883560.96736928, - "2028": 875467.8322734599, - "2029": 862632.1713884799, - "2030": 847411.8785293001, - "2031": 831612.6220277401, - "2032": 815883.4861102998, - "2033": 799078.16968364, - "2034": 782383.9229235599, - "2035": 766955.00049242, - "2036": 753874.2875500801, - "2037": 742089.59796456, - "2038": 731169.79263878, - "2039": 720923.7901889401, - "2040": 710174.78886552, - "2041": 698363.0501125401, - "2042": 685982.22643388, - "2043": 673136.0733278599, - "2044": 659840.0544714399, - "2045": 646651.3793079599, - "2046": 633511.2146101601, - "2047": 621281.8016075201, - "2048": 610049.4186524199, - "2049": 600295.4300435199, - "2050": 591552.4848691999 + "2020": -174303.09469069997, + "2021": -179775.54976067998, + "2022": -188582.88126907998, + "2023": -159112.22771868002, + "2024": -164035.94632072, + "2025": -168738.57830208, + "2026": -167948.40160324, + "2027": -167391.83537636, + "2028": -165912.68135908002, + "2029": -163488.8853333, + "2030": -160601.66250780004, + "2031": -157601.71346704, + "2032": -154624.42424946002, + "2033": -151452.6032925, + "2034": -148314.94934651998, + "2035": -145419.97845373998, + "2036": -142969.51344619997, + "2037": -140766.401243, + "2038": -138713.53026189998, + "2039": -136776.9556687, + "2040": -134741.84683077998, + "2041": -132512.02500936, + "2042": -130172.67720526, + "2043": -127747.36694010001, + "2044": -125240.38741265998, + "2045": -122760.00525025999, + "2046": -120284.82152414, + "2047": -117971.71771435998, + "2048": -115845.27377303997, + "2049": -113996.75571674, + "2050": -112335.61796214 }, "stock": "NA" }, "floor": { "energy": { - "2020": 114689.23740890002, - "2021": 118365.86093136, - "2022": 124261.49044965999, - "2023": 104178.41203336, - "2024": 107901.70013243999, - "2025": 111204.43029016, - "2026": 110665.05519298001, - "2027": 110254.37631272, - "2028": 109249.06639065998, - "2029": 107651.71343459998, - "2030": 105756.1386141, - "2031": 103789.73136158001, - "2032": 101826.60329642, - "2033": 99729.31538400002, - "2034": 97646.39139004, - "2035": 95717.03336198001, - "2036": 94072.9028584, - "2037": 92587.26853399999, - "2038": 91217.8105433, - "2039": 89939.04969290001, - "2040": 88600.50057356, - "2041": 87129.07793622001, - "2042": 85585.81316952001, - "2043": 83982.4618927, - "2044": 82321.99452532, - "2045": 80675.82450352, - "2046": 79037.94993428, - "2047": 77514.80208072, - "2048": 76115.49308658, - "2049": 74899.19969548, - "2050": 73806.75153427999 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 378297.69929532, - "2021": 390598.07028616, - "2022": 410776.31986221997, - "2023": 343429.63826712, - "2024": 356151.17148096004, - "2025": 367253.48919112, - "2026": 365334.90762898, - "2027": 363890.88883835997, - "2028": 360524.21920586, - "2029": 355215.40371862, - "2030": 348929.8550365001, - "2031": 342399.16901302006, - "2032": 335922.89387964003, - "2033": 329000.8377116601, - "2034": 322118.63769932, - "2035": 315778.46505084, - "2036": 310445.07071912003, - "2037": 305659.88796184, - "2038": 301192.71856092, - "2039": 296972.67143056, - "2040": 292532.0662975, - "2041": 287653.2983399, - "2042": 282544.50554546004, - "2043": 277253.64234124, - "2044": 271781.85024089995, - "2045": 266348.70915338, - "2046": 260925.40647110002, - "2047": 255874.37925412002, - "2048": 251236.61452474003, - "2049": 247215.17000093998, - "2050": 243622.20341346003 + "2020": 552239.5388282, + "2021": 569894.13593338, + "2022": 598438.13504678, + "2023": 501516.99171057995, + "2024": 519550.8869356199, + "2025": 535520.94650888, + "2026": 532946.03634734, + "2027": 530979.2012231601, + "2028": 526148.13233358, + "2029": 518453.69824209996, + "2030": 509323.2351721, + "2031": 499855.13445804006, + "2032": 490397.58231985994, + "2033": 480295.7264882, + "2034": 470272.77717282, + "2035": 460986.35322194, + "2036": 453058.54662149993, + "2037": 445903.91397090006, + "2038": 439312.43253379996, + "2039": 433159.11812909995, + "2040": 426712.30524468, + "2041": 419630.75941076, + "2042": 412203.46484935994, + "2043": 404485.7925493999, + "2044": 396490.89046216, + "2045": 388564.62917046004, + "2046": 380677.52368084004, + "2047": 373337.80522995995, + "2048": 366600.31533183996, + "2049": 360745.3507665399, + "2050": 355487.02859834 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 290726.61621895997, - "2021": 300117.31505646, - "2022": 315348.75681644, - "2023": 264017.26155894, - "2024": 273619.4406007, - "2025": 282068.74911023997, - "2026": 280644.46849408, - "2027": 279567.65337704, - "2028": 276998.96031976, - "2029": 272933.83892976, - "2030": 268115.4335106, - "2031": 263112.60735550005, - "2032": 258136.16736378, - "2033": 252818.36477957998, - "2034": 247533.63622338, - "2035": 242652.77390665998, - "2036": 238522.40841266, - "2037": 234803.70396902002, - "2038": 231352.65921735996, - "2039": 228110.16531417996, - "2040": 224706.84458638, - "2041": 220966.60340885998, - "2042": 217047.04202254, - "2043": 212981.79569471997, - "2044": 208774.94735526, - "2045": 204600.97328119996, - "2046": 200440.89221774, - "2047": 196569.23061752, - "2048": 193013.12932326001, - "2049": 189926.00482555997, - "2050": 187160.86400172 + "2020": 694595.79719676, + "2021": 716864.18303576, + "2022": 751716.2116191399, + "2023": 632225.70620824, + "2024": 653510.838812, + "2025": 672891.4146242399, + "2026": 669611.45352998, + "2027": 667181.7029984402, + "2028": 661125.1218484602, + "2029": 651474.04140746, + "2030": 640004.3215655001, + "2031": 628090.8099357, + "2032": 616225.2245466801, + "2033": 603552.4094705802, + "2034": 590948.69393828, + "2035": 579287.6375007601, + "2036": 569402.4001773602, + "2037": 560444.84093432, + "2038": 552162.91965436, + "2039": 544412.62202328, + "2040": 536315.7866293801, + "2041": 527404.96420066, + "2042": 518056.58779134, + "2043": 508350.38463372004, + "2044": 498309.86108086, + "2045": 488363.7922551, + "2046": 478466.1808287401, + "2047": 469268.24452572, + "2048": 460797.43465166003, + "2049": 453427.72629746003, + "2050": 446801.82847262005 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -234852.4338773, - "2021": -242464.41953403997, - "2022": -254824.44638734005, - "2023": -213283.88310524, - "2024": -221062.48495015997, - "2025": -227895.95955864002, - "2026": -226726.23655922, - "2027": -225845.41998968006, - "2028": -223763.76162714, - "2029": -220475.880529, - "2030": -216580.1370373, - "2031": -212533.45926322002, - "2032": -208514.21966158002, - "2033": -204218.71567820004, - "2034": -199947.65725935998, - "2035": -196007.53181162, - "2036": -192683.8159982, - "2037": -189694.0141926, - "2038": -186911.94702209998, - "2039": -184291.8222139, - "2040": -181539.90910383998, - "2041": -178515.11988338002, - "2042": -175346.23453828003, - "2043": -172061.76476309999, - "2044": -168664.20345607997, - "2045": -165292.33137728003, - "2046": -161929.69122592002, - "2047": -158799.97422968003, - "2048": -155924.72153781998, - "2049": -153429.54823692003, - "2050": -151196.70099051998 + "2020": -87037.53341498, + "2021": -89834.16246888001, + "2022": -94421.56390812, + "2023": -78912.53108432001, + "2024": -81891.1396298, + "2025": -84472.10686112, + "2026": -84059.51160124, + "2027": -83738.37475772001, + "2028": -82970.03502508, + "2029": -81754.12582517999, + "2030": -80313.5214726, + "2031": -78820.39899660001, + "2032": -77328.01429594, + "2033": -75733.06549074, + "2034": -74150.51482904001, + "2035": -72684.19887038, + "2036": -71431.24289688, + "2037": -70302.64488416, + "2038": -69263.37269658, + "2039": -68293.37755974, + "2040": -67275.74495453999, + "2041": -66158.16562548, + "2042": -64986.540345019996, + "2043": -63769.128143660004, + "2044": -62507.342369779995, + "2045": -61255.272404699994, + "2046": -60009.21646742, + "2047": -58849.66017076001, + "2048": -57786.63107028, + "2049": -56863.647801180006, + "2050": -56035.92981466 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -557347.41701748, - "2021": -575433.8360962, - "2022": -604986.3295686401, - "2023": -505939.19256323995, - "2024": -524647.69469628, - "2025": -540985.73656864, - "2026": -538194.34975, - "2027": -536083.9529757601, - "2028": -531132.4758980001, - "2029": -523321.29786508007, - "2030": -514070.34491680004, - "2031": -504462.02613196004, - "2032": -494919.91332768, - "2033": -484720.92911384004, - "2034": -474581.65790732007, - "2035": -465230.20450824004, - "2036": -457342.44028988003, - "2037": -450255.08125156, - "2038": -443656.9758958801, - "2039": -437439.50719863997, - "2040": -430904.08471216, - "2041": -423722.44972892, - "2042": -416200.07982416, - "2043": -408404.46363196004, - "2044": -400339.61572392005, - "2045": -392333.47113404004, - "2046": -384347.36940848007, - "2047": -376912.6058764, - "2048": -370085.77617484, - "2049": -364163.61099204, - "2050": -358867.41125532007 + "2020": -83689.90813124001, + "2021": -86284.45417843999, + "2022": -90611.73014806, + "2023": -76025.23168596001, + "2024": -78698.61614379998, + "2025": -81108.43363495999, + "2026": -80762.04453762001, + "2027": -80494.34498396002, + "2028": -79783.60286474001, + "2029": -78621.62438653999, + "2030": -77239.76608249999, + "2031": -75810.8795109, + "2032": -74374.30098072, + "2033": -72843.05033842, + "2034": -71334.54977152, + "2035": -69930.69358184, + "2036": -68711.13331164, + "2037": -67613.97954868001, + "2038": -66612.60848164, + "2039": -65684.60627772001, + "2040": -64710.15812682, + "2041": -63644.59188274, + "2042": -62525.66067206, + "2043": -61359.90671827999, + "2044": -60149.666790539995, + "2045": -58951.5180813, + "2046": -57760.54956185999, + "2047": -56647.87328068001, + "2048": -55630.57894693999, + "2049": -54746.12619614001, + "2050": -53949.15660498001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1599030.56256116, - "2021": -1650399.45195576, - "2022": -1732863.5950013401, - "2023": -1452538.16774744, - "2024": -1504531.6693183999, - "2025": -1550610.88179944, - "2026": -1543007.35907098, - "2027": -1537235.6714332404, - "2028": -1523192.20642546, - "2029": -1500902.9613408602, - "2030": -1474458.3623385, - "2031": -1447017.4969755001, - "2032": -1419650.2653950802, - "2033": -1390410.7930567802, - "2034": -1361362.85864588, - "2035": -1334477.3022179601, - "2036": -1311613.3280877601, - "2037": -1290966.76448312, - "2038": -1271900.81642676, - "2039": -1254069.06005448, - "2040": -1235394.2822371798, - "2041": -1214864.58846126, - "2042": -1193336.71396514, - "2043": -1170980.7333405202, - "2044": -1147834.26288746, - "2045": -1124883.3605553, - "2046": -1102038.69058214, - "2047": -1080792.22075972, - "2048": -1061270.92132386, - "2049": -1044307.0230396601, - "2050": -1029079.9152152201 + "2020": -141477.04076678, + "2021": -146001.65257861998, + "2022": -153523.44605066002, + "2023": -128217.55212445998, + "2024": -133107.64478786, + "2025": -137333.03236456, + "2026": -136672.49897705996, + "2027": -136155.1125692, + "2028": -134910.29679721998, + "2029": -132932.72563447998, + "2030": -130589.92258069997, + "2031": -128163.32672132, + "2032": -125735.33565591999, + "2033": -123141.31877914001, + "2034": -120571.63941270001, + "2035": -118189.40497819998, + "2036": -116147.18317138, + "2037": -114311.27627566001, + "2038": -112622.67249558, + "2039": -111047.69232704, + "2040": -109393.00498477998, + "2041": -107578.00833676, + "2042": -105675.2074509, + "2043": -103697.41208505999, + "2044": -101646.46167685998, + "2045": -99611.22657867998, + "2046": -97585.55644254001, + "2047": -95698.41276503999, + "2048": -93970.7314664, + "2049": -92471.18984339999, + "2050": -91126.54540588 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -9.7638864, - "2021": -9.869165999999998, - "2022": -9.6775812, - "2023": -10.101035999999999, - "2024": -9.1311468, - "2025": -8.832441600000001, - "2026": -8.881506, - "2027": -8.9751744, - "2028": -8.9738292, - "2029": -8.8657176, - "2030": -8.7150552, - "2031": -8.5549764, - "2032": -8.4002784, - "2033": -8.247138, - "2034": -8.108511600000002, - "2035": -7.9793016, - "2036": -7.8660216, - "2037": -7.7545824, - "2038": -7.648524, - "2039": -7.5469968000000005, - "2040": -7.446177599999999, - "2041": -7.3399776, - "2042": -7.223511600000001, - "2043": -7.101594000000001, - "2044": -6.979464, - "2045": -6.8695824000000005, - "2046": -6.7600548, - "2047": -6.6506688, - "2048": -6.542981999999999, - "2049": -6.443154, - "2050": -6.342264000000001 + "2020": 120623.36346738, + "2021": 124603.19991498, + "2022": 130988.01146242002, + "2023": 109245.51806641999, + "2024": 113529.96941949999, + "2025": 117157.96192231998, + "2026": 116532.90124554002, + "2027": 116045.62146432001, + "2028": 114951.11857338, + "2029": 113260.51248228, + "2030": 111262.24372830002, + "2031": 109187.0957228, + "2032": 107121.71063103998, + "2033": 104909.82152274, + "2034": 102701.83097954, + "2035": 100661.98925628001, + "2036": 98941.08386398, + "2037": 97386.47127906, + "2038": 95946.32857057998, + "2039": 94596.30065503999, + "2040": 93182.91956174, + "2041": 91624.67134128, + "2042": 89992.72173682, + "2043": 88300.01243966001, + "2044": 86548.01979998, + "2045": 84806.9611228, + "2046": 83073.46644702, + "2047": 81466.24610576002, + "2048": 79988.57380308, + "2049": 78706.18942648, + "2050": 77559.43021096 }, "stock": "NA" } @@ -426797,439 +426797,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1198171.0192348, - "2021": -1155661.1678014, - "2022": -1208956.5104376, - "2023": -1149924.1772591001, - "2024": -1244496.1919804001, - "2025": -1244916.1201656, - "2026": -1276087.3157071, - "2027": -1314363.9522884001, - "2028": -1345698.5276523, - "2029": -1369003.0084952, - "2030": -1386871.0228394999, - "2031": -1403145.2069843002, - "2032": -1420590.5479077997, - "2033": -1436133.2634834999, - "2034": -1453155.4473662, - "2035": -1472585.2696842, - "2036": -1496507.3918947, - "2037": -1522719.9616430001, - "2038": -1550081.5906111998, - "2039": -1579905.4950734996, - "2040": -1608875.2580291997, - "2041": -1636031.3834565, - "2042": -1661101.2482955, - "2043": -1686121.6944937, - "2044": -1710482.7898664, - "2045": -1734528.1849628002, - "2046": -1759452.6788397997, - "2047": -1785776.4838522999, - "2048": -1815182.5984957996, - "2049": -1848372.6893350997, - "2050": -1884440.4786203 + "2020": 475489.71081391996, + "2021": 458769.11193356, + "2022": 483971.16631447995, + "2023": 466545.8325591801, + "2024": 498934.9169753601, + "2025": 496685.99494556006, + "2026": 508894.00495626, + "2027": 523951.85688176, + "2028": 536225.0468155, + "2029": 545181.68567396, + "2030": 551910.9362263, + "2031": 557974.01485902, + "2032": 564703.65766116, + "2033": 570691.62425046, + "2034": 577318.5778512, + "2035": 585107.80305688, + "2036": 594675.60899046, + "2037": 605287.71744244, + "2038": 616172.53539652, + "2039": 627852.7188892601, + "2040": 639063.9911535201, + "2041": 649587.57714554, + "2042": 659284.83436686, + "2043": 668997.5161191, + "2044": 678493.8561824801, + "2045": 687924.6188250801, + "2046": 697527.40691504, + "2047": 707620.85376378, + "2048": 718945.53587552, + "2049": 731838.7165637001, + "2050": 745914.8199417001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5581681.72626282, - "2021": 5383876.2333733, - "2022": 5657878.980932799, - "2023": 5439715.97369512, - "2024": 5837166.143309, - "2025": 5829143.26473036, - "2026": 5973536.91070464, - "2027": 6151067.04347088, - "2028": 6296300.20128306, - "2029": 6404012.590257599, - "2030": 6485915.789991858, - "2031": 6560144.978536598, - "2032": 6641189.993558041, - "2033": 6712996.801516959, - "2034": 6791835.964632119, - "2035": 6883300.603736441, - "2036": 6996001.98610868, - "2037": 7120317.0267204195, - "2038": 7248865.24649968, - "2039": 7387681.2081737, - "2040": 7521573.615103179, - "2041": 7647154.6354165, - "2042": 7762859.329644639, - "2043": 7878692.07740196, - "2044": 7991633.41914828, - "2045": 8103361.39076694, - "2046": 8217976.305207959, - "2047": 8338847.0021086, - "2048": 8474370.41599206, - "2049": 8627941.77328902, - "2050": 8795444.65210164 + "2020": 1447986.7389577401, + "2021": 1396786.2691563002, + "2022": 1466093.808197, + "2023": 1395505.5314103402, + "2024": 1506325.7133422, + "2025": 1502043.3685814203, + "2026": 1539338.8861142802, + "2027": 1585383.8105397602, + "2028": 1622906.2823313198, + "2029": 1650332.4669855002, + "2030": 1671112.84346932, + "2031": 1689927.9101691002, + "2032": 1710423.4628834801, + "2033": 1728804.6178794203, + "2034": 1749103.0171363398, + "2035": 1772558.0795143798, + "2036": 1801390.4070954602, + "2037": 1833119.6437811402, + "2038": 1865924.9834198598, + "2039": 1901478.2388237999, + "2040": 1935872.0110178604, + "2041": 1968124.3223606003, + "2042": 1997923.5773345802, + "2043": 2027677.78402192, + "2044": 2056750.4312173598, + "2045": 2085570.53281608, + "2046": 2115247.58364722, + "2047": 2146499.629359, + "2048": 2181369.42263112, + "2049": 2220890.6568089398, + "2050": 2263859.79270128 }, "stock": "NA" }, "wall": { "energy": { - "2020": 178028.67643698002, - "2021": 171755.71131246001, - "2022": 184763.06375287997, - "2023": 187710.06719914003, - "2024": 193026.01781236002, - "2025": 191251.16797544, - "2026": 195733.22232237997, - "2027": 201269.47556079997, - "2028": 205789.64230348, - "2029": 209111.68338676004, - "2030": 211529.66067267998, - "2031": 213661.33893182, - "2032": 216234.88556248005, - "2033": 218439.32975914, - "2034": 220886.47792916003, - "2035": 223970.6254294, - "2036": 227787.42841390002, - "2037": 232133.69233229998, - "2038": 236435.23844195998, - "2039": 240865.11070036, - "2040": 244978.96578446, - "2041": 248849.59173103998, - "2042": 252374.30624898002, - "2043": 255964.72714678003, - "2044": 259488.58674372002, - "2045": 263012.4025081, - "2046": 266427.04375572, - "2047": 270000.47719658, - "2048": 274098.2811535, - "2049": 278841.59122035996, - "2050": 284122.37711281993 + "2020": 1408263.38270394, + "2021": 1358203.75475166, + "2022": 1428934.4343790798, + "2023": 1381276.0759632, + "2024": 1476655.3580931602, + "2025": 1475111.11070022, + "2026": 1511526.7965081, + "2027": 1556278.5098978397, + "2028": 1592930.64051366, + "2029": 1620256.4282856598, + "2030": 1641032.03912646, + "2031": 1659847.9315777202, + "2032": 1680487.7835936, + "2033": 1698679.7156041202, + "2034": 1718615.8561726199, + "2035": 1741847.1138484203, + "2036": 1770529.8322946401, + "2037": 1802218.27057506, + "2038": 1834908.5974641002, + "2039": 1870102.8774648597, + "2040": 1903970.8035351, + "2041": 1935735.89641914, + "2042": 1964965.5403356, + "2043": 1994279.1153870597, + "2044": 2022853.9891737602, + "2045": 2051114.7722677197, + "2046": 2080009.6517307, + "2047": 2110497.83604738, + "2048": 2144748.66715248, + "2049": 2183578.02426192, + "2050": 2226010.62735534 }, "stock": "NA" }, "roof": { "energy": { - "2020": 819503.4922039802, - "2021": 790507.54183674, - "2022": 836062.0007257198, - "2023": 815512.4820763201, - "2024": 865059.43625844, - "2025": 861734.1173735401, - "2026": 882756.71557254, - "2027": 908657.5346462401, - "2028": 929821.0423905001, - "2029": 945442.20530394, - "2030": 957174.3636981, - "2031": 967728.2869570801, - "2032": 979565.48188704, - "2033": 989976.1366724401, - "2034": 1001451.2288025001, - "2035": 1015071.7067146201, - "2036": 1031872.3538126402, - "2037": 1050571.91044086, - "2038": 1069657.02545358, - "2039": 1090000.26645474, - "2040": 1109426.38815258, - "2041": 1127661.15669846, - "2042": 1144416.20235024, - "2043": 1161263.0520147001, - "2044": 1177725.38823552, - "2045": 1194065.3638321203, - "2046": 1210579.38609546, - "2047": 1227955.8406798202, - "2048": 1247539.2194704802, - "2049": 1269859.2874428, - "2050": 1294330.1843865 + "2020": 1441747.3638066999, + "2021": 1391022.4980859798, + "2022": 1464841.61810244, + "2023": 1417333.68682158, + "2024": 1515163.1584122798, + "2025": 1512529.1430966998, + "2026": 1549925.1870129597, + "2027": 1595748.7820178398, + "2028": 1633288.5944139198, + "2029": 1661183.8995383799, + "2030": 1682359.0903303197, + "2031": 1701536.1989966596, + "2032": 1722564.3238203602, + "2033": 1741094.9835209, + "2034": 1761435.7815491396, + "2035": 1785165.61530142, + "2036": 1814340.8684601397, + "2037": 1846646.1289506601, + "2038": 1880041.05668122, + "2039": 1915980.9128260799, + "2040": 1950542.72148522, + "2041": 1982985.11932872, + "2042": 2012825.69680406, + "2043": 2042725.22728932, + "2044": 2071849.2324716, + "2045": 2100652.78508272, + "2046": 2130084.23133394, + "2047": 2161095.24120584, + "2048": 2196006.67262728, + "2049": 2235635.28153274, + "2050": 2278933.2668482796 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1843223.70297494, - "2021": -1778057.7511349, - "2022": -1884934.2708117997, - "2023": -1846322.6924306396, - "2024": -1951323.2466318, - "2025": -1941514.8308240196, - "2026": -1988605.7121923796, - "2027": -2046712.15677336, - "2028": -2094139.7371968199, - "2029": -2129003.9079021, - "2030": -2155041.15184082, - "2031": -2178386.6978678, - "2032": -2204856.0925100795, - "2033": -2228107.74750652, - "2034": -2253799.52692634, - "2035": -2284555.80493118, - "2036": -2322498.46125856, - "2037": -2364862.9442265397, - "2038": -2407876.92447406, - "2039": -2453513.0954909, - "2040": -2496934.9235170595, - "2041": -2537705.2460155, - "2042": -2575141.74558768, - "2043": -2612835.92611342, - "2044": -2649714.77275216, - "2045": -2686380.45293988, - "2046": -2723234.24324762, - "2047": -2761969.3896923, - "2048": -2805682.10049432, - "2049": -2855621.7540134396, - "2050": -2910462.33917378 + "2020": 263712.25065912, + "2021": 254252.13100428, + "2022": 268173.11476964, + "2023": 263456.9911882, + "2024": 278711.08562128, + "2025": 278936.48967506, + "2026": 285770.1069115, + "2027": 294139.66194712, + "2028": 301027.9502120799, + "2029": 306269.37407278, + "2030": 310266.05115447997, + "2031": 313884.59870876, + "2032": 317889.48490299995, + "2033": 321359.05845976, + "2034": 325131.4970510599, + "2035": 329570.50448206, + "2036": 335083.73508352, + "2037": 341197.09228007996, + "2038": 347478.7114797, + "2039": 354191.7823748799, + "2040": 360614.9140952, + "2041": 366638.86511012004, + "2042": 372159.20698500006, + "2043": 377723.41128778004, + "2044": 383137.30604148004, + "2045": 388480.79239246, + "2046": 393899.9126349, + "2047": 399631.22147354, + "2048": 406111.6180731399, + "2049": 413460.02338245994, + "2050": 421534.89121742005 }, "stock": "NA" }, "floor": { - "energy": { - "2020": -390674.49620908004, - "2021": -376845.233149, - "2022": -397316.3078028, - "2023": -385022.55269527994, - "2024": -410637.6440708, - "2025": -409608.92962643993, - "2026": -419679.20387236, - "2027": -432067.1297331199, - "2028": -442198.69988123997, - "2029": -449702.5630466, - "2030": -455375.60393004, - "2031": -460499.14132399997, - "2032": -466166.94047056005, - "2033": -471166.06257904, - "2034": -476663.20889827993, - "2035": -483114.46094556, - "2036": -491067.42619672004, - "2037": -499881.40673228, - "2038": -508938.25038332003, - "2039": -518653.8386333999, - "2040": -527976.9776413201, - "2041": -536725.2584634001, - "2042": -544773.01763256, - "2043": -552847.94870404, - "2044": -560728.08936992, - "2045": -568534.96885736, - "2046": -576483.3601152401, - "2047": -584856.8786546, - "2048": -594273.39332144, - "2049": -604974.34890008, - "2050": -616678.07561036 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -289868.4711445, - "2021": -279595.39720182, - "2022": -292332.28171675996, - "2023": -277550.84713372, - "2024": -300801.49421652005, - "2025": -300920.0411673, - "2026": -308467.07921194, - "2027": -317732.31424136006, - "2028": -325316.35220898, - "2029": -330952.22758802, - "2030": -335276.27327698004, - "2031": -339216.81323944, - "2032": -343430.51821743994, - "2033": -347189.75485439994, - "2034": -351307.5880898599, - "2035": -355997.73842318, - "2036": -361768.25773916, - "2037": -368086.59883794, - "2038": -374691.31772158004, - "2039": -381900.08195841993, - "2040": -388909.23649358004, - "2041": -395479.62207878, - "2042": -401547.41706163995, - "2043": -407599.46095138, - "2044": -413491.1858636, - "2045": -419305.59747608006, - "2046": -425341.29055546, - "2047": -431715.55946026, - "2048": -438832.57062212, - "2049": -446862.59378456, - "2050": -455583.0856110199 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -228764.2134463, - "2021": -220648.38295338, - "2022": -229806.41638224, - "2023": -215744.49109818, - "2024": -235770.23512868, - "2025": -236089.50026980002, - "2026": -242062.48108626, - "2027": -249398.36978344, - "2028": -255399.69557552, - "2029": -259852.22172447998, - "2030": -263286.81601872, - "2031": -266427.50790446, - "2032": -269737.87938696, - "2033": -272713.5368321, - "2034": -275971.63850423996, - "2035": -279632.23000672, - "2036": -284131.65970294, - "2037": -289028.39192465995, - "2038": -294184.17536032, - "2039": -299857.95931487996, - "2040": -305408.97108882, - "2041": -310609.68234492, - "2042": -315423.51045146, - "2043": -320210.65933001996, - "2044": -324868.9334498, - "2045": -329460.92413641996, - "2046": -334270.08816424, - "2047": -339353.13402494, - "2048": -345004.57920598, - "2049": -351361.82063043996, - "2050": -358240.57250358 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 638592.8629861801, - "2021": 615974.0333255001, - "2022": 649314.0829194, - "2023": 628220.92243348, - "2024": 670562.9070198, - "2025": 668718.89555254, - "2026": 685158.7720868601, - "2027": 705404.28929552, - "2028": 721949.7609787399, - "2029": 734174.7746062999, - "2030": 743410.1883983399, - "2031": 751748.255214, - "2032": 760974.08611736, - "2033": 769127.99574424, - "2034": 778102.80997918, - "2035": 788631.55717426, - "2036": 801611.46840132, - "2037": 815990.1758189801, - "2038": 830757.56572082, - "2039": 846605.4196713, - "2040": 861819.0759358199, - "2041": 876093.2043315, - "2042": 889230.79910516, - "2043": 902408.8903081402, - "2044": 915275.54470512, - "2045": 928028.2447559601, - "2046": 941017.95917934, - "2047": 954700.1872695001, - "2048": 970071.3205282401, - "2049": 987539.57029508, - "2050": 1006636.1615242601 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 2070046.8805771, - "2021": 1996748.08352022, - "2022": 2100317.0307789594, - "2023": 2025328.7615617202, - "2024": 2168920.16360492, - "2025": 2165651.6751076, - "2026": 2219201.04819144, - "2027": 2284999.5821809596, - "2028": 2338850.21649938, - "2029": 2378833.38802492, - "2030": 2409206.8075633794, - "2031": 2436716.6400922397, - "2032": 2466844.43687844, - "2033": 2493474.4775462, - "2034": 2522706.57657216, - "2035": 2556723.83431048, - "2036": 2598640.9196917596, - "2037": 2644946.14039734, - "2038": 2692770.87761908, - "2039": 2744318.2326868195, - "2040": 2793962.4268285795, - "2041": 2840533.5949153802, - "2042": 2883412.3666216396, - "2043": 2926369.56063828, - "2044": 2968249.465883, - "2045": 3009682.5387023804, - "2046": 3052095.9337009597, - "2047": 3096816.68772596, - "2048": 3147028.0139558194, - "2049": 3203965.7225218597, - "2050": 3266127.54945012 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 5549601.850009641, - "2021": 5353094.921059601, - "2022": 5631675.6133988, - "2023": 5430510.0852599405, - "2024": 5814817.073888, - "2025": 5805074.56766532, - "2026": 5948544.51673238, - "2027": 6124898.05182376, - "2028": 6269189.26983702, - "2029": 6376221.1107706, - "2030": 6457475.591760219, - "2031": 6531044.4323456995, - "2032": 6611688.5356662795, - "2033": 6682998.41877322, - "2034": 6761311.39353784, - "2035": 6852503.0390688805, - "2036": 6964870.35475026, - "2037": 7089023.980951041, - "2038": 7217179.37943756, - "2039": 7355268.5288827, - "2040": 7488231.350793561, - "2041": 7612964.223169699, - "2042": 7727814.70498658, - "2043": 7842879.43992002, - "2044": 7955083.117728161, - "2045": 8066117.296523681, - "2046": 8179738.69584152, - "2047": 8299524.1412235005, - "2048": 8434000.23542212, - "2049": 8586523.34637034, - "2050": 8753044.54034518 - }, - "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 15701.126603559998, - "2021": 15144.023556799999, - "2022": 15974.4400486, - "2023": 15461.04845436, - "2024": 16488.384936399998, - "2025": 16433.59129638, - "2026": 16836.53113042, - "2027": 17333.703620239998, - "2028": 17739.57903108, - "2029": 18038.566255699996, - "2030": 18263.85209348, - "2031": 18466.932264599996, - "2032": 18692.66015212, - "2033": 18892.390437680002, - "2034": 19112.554481659998, - "2035": 19371.62475562, - "2036": 19691.241626640003, - "2037": 20045.522145159997, - "2038": 20408.332110540003, - "2039": 20797.085543, - "2040": 21169.891296039998, - "2041": 21519.6405676, - "2042": 21841.60010092, - "2043": 22164.704536780002, - "2044": 22480.490639240004, - "2045": 22793.80069862, - "2046": 23112.37425238, - "2047": 23447.8125195, - "2048": 23824.43586338, - "2049": 24252.773994859996, - "2050": 24721.195530020002 - }, - "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { "energy": { "2020": 0.0, "2021": 0.0, @@ -427263,177 +427009,431 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "comm_GSHP-cool": { + "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -27007.578564400003, + "2021": -26010.702142120004, + "2022": -25130.735421360005, + "2023": -18531.112494620007, + "2024": -24366.98494832, + "2025": -24990.511560599996, + "2026": -25732.90716994, + "2027": -26651.03053136, + "2028": -27397.96263678, + "2029": -27949.703963720003, + "2030": -28418.541052380006, + "2031": -28870.95582854, + "2032": -29245.581984039996, + "2033": -29625.729697900002, + "2034": -30034.81507376, + "2035": -30386.123905680004, + "2036": -30814.14626206001, + "2037": -31213.457827640003, + "2038": -31714.177323080003, + "2039": -32365.01529102, + "2040": -33075.22023408, + "2041": -33733.75737018001, + "2042": -34365.44746134001, + "2043": -34965.65459038, + "2044": -35544.4012988, + "2045": -36102.16174388, + "2046": -36776.75343616, + "2047": -37501.26027746001, + "2048": -38256.95876312, + "2049": -39063.427472660005, + "2050": -39885.04264802001 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_AC-cool": { + "ventilation": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2831796.4771160795, + "2021": 2730875.81685256, + "2022": 2880301.66646548, + "2023": 2837411.31783814, + "2024": 3000234.01407496, + "2025": 3004964.13072514, + "2026": 3078829.71963168, + "2027": 3168852.3532359996, + "2028": 3243128.676635779, + "2029": 3299974.64712046, + "2030": 3343457.2653573793, + "2031": 3382905.41721702, + "2032": 3426350.488015679, + "2033": 3463820.4774731398, + "2034": 3504459.251138459, + "2035": 3552179.0367544997, + "2036": 3611312.3781297, + "2037": 3676943.8958233995, + "2038": 3744686.6993390596, + "2039": 3817137.80448266, + "2040": 3886470.85818256, + "2041": 3951531.92601874, + "2042": 4011084.7681255797, + "2043": 4071091.99028088, + "2044": 4129352.8446165207, + "2045": 4186751.4716058993, + "2046": 4245008.88058822, + "2047": 4306631.30251908, + "2048": 4376521.3701259, + "2049": 4455743.60491696, + "2050": 4542828.45078072 }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } + "stock": "NA" }, - "pkg_terminal_HP-cool": { + "people gain": { + "energy": { + "2020": 775777.98585268, + "2021": 748347.61713672, + "2022": 784620.91597256, + "2023": 741099.6367213001, + "2024": 803565.07673472, + "2025": 800511.6728984402, + "2026": 820421.3962386999, + "2027": 845087.6105280799, + "2028": 865130.4899782201, + "2029": 879629.9030181201, + "2030": 890590.24028542, + "2031": 900507.40861474, + "2032": 911289.3740098, + "2033": 921049.2597539402, + "2034": 931870.54328984, + "2035": 944332.6365130402, + "2036": 959634.50381258, + "2037": 976436.8628179199, + "2038": 993803.8645462, + "2039": 1012679.9069954201, + "2040": 1030984.3588622002, + "2041": 1048144.24371458, + "2042": 1064033.4653609, + "2043": 1079869.39726522, + "2044": 1095368.3348283202, + "2045": 1110755.8355374401, + "2046": 1126648.8219916, + "2047": 1143371.57750326, + "2048": 1161956.06161076, + "2049": 1183017.41555714, + "2050": 1205861.44332158 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 1475245.6846152202, + "2021": 1423000.8930301801, + "2022": 1491028.1852358403, + "2023": 1404725.7922352003, + "2024": 1525466.36930268, + "2025": 1519613.1961803602, + "2026": 1557435.569528, + "2027": 1604349.8028407202, + "2028": 1642444.44349098, + "2029": 1669953.0489896801, + "2030": 1690750.06403138, + "2031": 1709569.9064015604, + "2032": 1730002.1923669998, + "2033": 1748544.59252256, + "2034": 1769115.19143436, + "2035": 1792761.7108363602, + "2036": 1821806.2326461202, + "2037": 1853660.01989298, + "2038": 1886587.7411192004, + "2039": 1922420.90527178, + "2040": 1957205.4146947, + "2041": 1989807.6759572201, + "2042": 2020016.3302840001, + "2043": 2050109.7082686801, + "2044": 2079575.4129218801, + "2045": 2108836.29684526, + "2046": 2139099.0271694, + "2047": 2170944.7456852403, + "2048": 2206284.9482733402, + "2049": 2246318.15213326, + "2050": 2289708.0225185202 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 860763.1519329001, + "2021": 830537.09448574, + "2022": 871858.72573292, + "2023": 828861.6721100402, + "2024": 895811.06646964, + "2025": 892850.6420941, + "2026": 915067.2080841799, + "2027": 942451.3740591201, + "2028": 964763.70163226, + "2029": 981016.6450783401, + "2030": 993322.43134906, + "2031": 1004467.83590408, + "2032": 1016583.30404048, + "2033": 1027466.4657024001, + "2034": 1039502.57778322, + "2035": 1053396.38851206, + "2036": 1070421.7289729202, + "2037": 1089171.13195658, + "2038": 1108598.43670726, + "2039": 1129672.23385834, + "2040": 1150067.76648326, + "2041": 1169202.54329006, + "2042": 1186885.04729668, + "2043": 1204521.0239666603, + "2044": 1221745.9447356, + "2045": 1238821.5009797602, + "2046": 1256419.83674322, + "2047": 1274934.69976322, + "2048": 1295604.73998404, + "2049": 1319044.42622072, + "2050": 1344509.65719814 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -51856.132706199984, + "2021": -50005.653579959995, + "2022": -52563.89900047999, + "2023": -50274.77436856, + "2024": -54025.55651856, + "2025": -53862.346479600004, + "2026": -55190.35087431999, + "2027": -56835.35946488, + "2028": -58175.19746843999, + "2029": -59156.509952960005, + "2030": -59897.95820403999, + "2031": -60567.53630631999, + "2032": -61304.39936392, + "2033": -61963.22238959999, + "2034": -62690.46443887999, + "2035": -63537.03560744, + "2036": -64582.37502968, + "2037": -65734.25531772, + "2038": -66917.18900823999, + "2039": -68193.36646756, + "2040": -69424.10873323999, + "2041": -70577.66588203999, + "2042": -71642.73740912, + "2043": -72708.88411984002, + "2044": -73752.0764252, + "2045": -74787.35887244, + "2046": -75848.21043808, + "2047": -76966.01009008, + "2048": -78213.28302595999, + "2049": -79628.15026267999, + "2050": -81169.80361736 + }, + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_AC-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "pkg_terminal_HP-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -431082,433 +431082,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 31152434.033213876, - "2021": 32245113.3501558, - "2022": 33560757.97140132, - "2023": 30400030.517035134, - "2024": 31446529.107434817, - "2025": 33335133.656658843, - "2026": 33987599.18320128, - "2027": 34386844.894841276, - "2028": 34651842.7168815, - "2029": 34833570.82053065, - "2030": 34956552.485555395, - "2031": 35058551.23983978, - "2032": 35054033.39684195, - "2033": 35023622.937769435, - "2034": 35025044.0275224, - "2035": 35101746.94317996, - "2036": 35267109.72060864, - "2037": 35469727.707992636, - "2038": 35692326.82606602, - "2039": 35906011.2387426, - "2040": 36093037.84110666, - "2041": 36223812.998319, - "2042": 36331009.52715876, - "2043": 36417218.188971, - "2044": 36516940.39820256, - "2045": 36629041.88112768, - "2046": 36725213.2697127, - "2047": 36848120.6835849, - "2048": 36997483.271574005, - "2049": 37173857.635137, - "2050": 37350611.91180462 + "2020": 6374898.2230864, + "2021": 6597314.6519666, + "2022": 6861495.4846971, + "2023": 6225766.4079353, + "2024": 6435198.190068601, + "2025": 6818660.7705532, + "2026": 6951805.3344396, + "2027": 7033223.201443201, + "2028": 7087368.151700601, + "2029": 7124589.3616894, + "2030": 7149830.148974201, + "2031": 7170796.672064301, + "2032": 7170064.216801699, + "2033": 7164105.373421799, + "2034": 7164681.1879862, + "2035": 7180545.200684899, + "2036": 7214499.3473162, + "2037": 7256029.020890301, + "2038": 7301611.5330411, + "2039": 7345311.227179799, + "2040": 7383575.3140121, + "2041": 7410376.8323388, + "2042": 7432368.470074201, + "2043": 7450085.8536163, + "2044": 7470586.9905874, + "2045": 7493617.805723701, + "2046": 7513332.874644499, + "2047": 7538550.2334626, + "2048": 7569199.024501599, + "2049": 7605314.4591524005, + "2050": 7641530.3294088 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -18677578.805636957, - "2021": -19334384.8706856, - "2022": -20132832.27820664, - "2023": -18215795.59828528, - "2024": -18852805.630769037, - "2025": -19991139.470494077, - "2026": -20382675.48315676, - "2027": -20622126.31897776, - "2028": -20780649.0759724, - "2029": -20889072.41592592, - "2030": -20962223.6174044, - "2031": -21022943.19527656, - "2032": -21019757.056633316, - "2033": -21000956.996490676, - "2034": -21001218.3551714, - "2035": -21046792.800399315, - "2036": -21145584.69098708, - "2037": -21266803.33920388, - "2038": -21400069.098183036, - "2039": -21528116.7060752, - "2040": -21640139.737395518, - "2041": -21718380.7560862, - "2042": -21782451.76385592, - "2043": -21833921.0156278, - "2044": -21893441.468024317, - "2045": -21960369.532390162, - "2046": -22017855.412308797, - "2047": -22091320.706763998, - "2048": -22180658.7096982, - "2049": -22286271.0804744, - "2050": -22392085.57626604 + "2020": -1970423.4487284801, + "2021": -2043209.5454298803, + "2022": -2135362.73886978, + "2023": -1911760.4246169399, + "2024": -1994747.9943086002, + "2025": -2123003.3927952806, + "2026": -2164447.11463084, + "2027": -2188787.2680859203, + "2028": -2204407.4037782, + "2029": -2214694.3829369997, + "2030": -2221166.0102132396, + "2031": -2227242.68555474, + "2032": -2227238.2531869803, + "2033": -2225863.86603968, + "2034": -2226329.09829824, + "2035": -2231535.1785643403, + "2036": -2242209.6254652, + "2037": -2255187.88465502, + "2038": -2269510.15793258, + "2039": -2283388.44556404, + "2040": -2295703.70477774, + "2041": -2304403.4917781996, + "2042": -2311652.86732668, + "2043": -2317404.5268919803, + "2044": -2323923.8809042796, + "2045": -2331228.6494947, + "2046": -2337513.28325062, + "2047": -2345575.05178524, + "2048": -2355212.0693192403, + "2049": -2366600.9881306402, + "2050": -2378072.09797428 }, "stock": "NA" }, "wall": { "energy": { - "2020": 17323450.517315596, - "2021": 17926203.90909304, - "2022": 18636233.33683368, - "2023": 16930572.3239398, - "2024": 17485372.57757484, - "2025": 18519803.17052312, - "2026": 18882166.28131008, - "2027": 19104938.327637117, - "2028": 19253952.4304506, - "2029": 19356959.53253852, - "2030": 19427430.910335917, - "2031": 19485252.055548277, - "2032": 19483379.59449736, - "2033": 19467042.802591518, - "2034": 19468553.304017924, - "2035": 19511682.91866904, - "2036": 19604135.198303677, - "2037": 19717196.559271842, - "2038": 19841207.26365948, - "2039": 19959966.85317672, - "2040": 20063888.29520764, - "2041": 20136637.3064676, - "2042": 20196302.80159656, - "2043": 20244430.39670024, - "2044": 20300222.893592957, - "2045": 20362933.25417856, - "2046": 20416617.72913396, - "2047": 20485186.59306892, - "2048": 20568488.88310112, - "2049": 20666676.660854317, - "2050": 20765067.02225028 + "2020": 6064848.433903279, + "2021": 6273217.586274879, + "2022": 6527986.733013978, + "2023": 5919670.47820534, + "2024": 6110506.0311848, + "2025": 6472667.03406468, + "2026": 6599347.65489914, + "2027": 6677946.203784719, + "2028": 6730109.3420402, + "2029": 6766004.9974436, + "2030": 6790593.656936239, + "2031": 6810105.228743538, + "2032": 6808007.90875108, + "2033": 6800404.327042579, + "2034": 6799261.620940739, + "2035": 6812972.148601439, + "2036": 6844182.771438099, + "2037": 6882843.025989919, + "2038": 6925353.85904778, + "2039": 6966128.49848504, + "2040": 7001460.805993341, + "2041": 7025910.518541699, + "2042": 7045656.376850279, + "2043": 7061587.55677448, + "2044": 7080196.41216788, + "2045": 7101162.337939499, + "2046": 7119190.893117619, + "2047": 7142238.208317239, + "2048": 7170668.40582974, + "2049": 7204339.907568639, + "2050": 7237986.733616979 }, "stock": "NA" }, "roof": { "energy": { - "2020": 7301147.71689744, - "2021": 7556112.43395388, - "2022": 7861263.85017612, - "2023": 7128773.04677652, - "2024": 7368566.237954239, - "2025": 7808264.89046916, - "2026": 7961132.8074829, - "2027": 8054988.45813288, - "2028": 8117478.8678014, - "2029": 8160480.93760552, - "2030": 8189744.69773804, - "2031": 8213802.273836199, - "2032": 8212701.6166279, - "2033": 8205458.808590461, - "2034": 8205726.500908541, - "2035": 8223635.07111106, - "2036": 8262361.1379099805, - "2037": 8309827.859866301, - "2038": 8361950.23667132, - "2039": 8411939.672200441, - "2040": 8455649.191710759, - "2041": 8486192.9716473, - "2042": 8511201.4346412, - "2043": 8531339.55684478, - "2044": 8554674.104390798, - "2045": 8580911.59203616, - "2046": 8603411.83794432, - "2047": 8632156.28068484, - "2048": 8667125.367106538, - "2049": 8708409.892827041, - "2050": 8749767.37968462 + "2020": 4422143.25186968, + "2021": 4581651.36953536, + "2022": 4782671.40443924, + "2023": 4295397.6980346395, + "2024": 4470073.32578108, + "2025": 4751975.181931919, + "2026": 4844259.6698018005, + "2027": 4898878.39982736, + "2028": 4933934.662937, + "2029": 4957128.36810404, + "2030": 4971884.83131368, + "2031": 4985311.7366348, + "2032": 4984773.7260088, + "2033": 4980998.58506972, + "2034": 4981525.4303566795, + "2035": 4992662.640082319, + "2036": 5016133.4575651605, + "2037": 5044833.8674976, + "2038": 5076492.22859664, + "2039": 5107101.91783568, + "2040": 5134082.255771119, + "2041": 5153051.114654199, + "2042": 5168715.5496684, + "2043": 5181198.12919856, + "2044": 5195440.728614001, + "2045": 5211403.75186932, + "2046": 5225112.62729024, + "2047": 5242742.557111079, + "2048": 5264073.86726948, + "2049": 5289249.75911608, + "2050": 5314586.42277064 }, "stock": "NA" }, "ground": { "energy": { - "2020": 13023803.24057456, - "2021": 13482899.870210517, - "2022": 14048080.051681878, - "2023": 12691651.438491877, - "2024": 13144439.05361376, - "2025": 13943558.822388839, - "2026": 14216665.709335899, - "2027": 14383447.187062321, - "2028": 14493377.709583001, - "2029": 14568248.302302878, - "2030": 14618496.90309076, - "2031": 14660307.3316774, - "2032": 14657595.711449698, - "2033": 14643942.31739594, - "2034": 14643571.347894259, - "2035": 14674926.93385934, - "2036": 14743422.892896019, - "2037": 14827636.1525761, - "2038": 14920307.54837068, - "2039": 15009459.662740761, - "2040": 15087396.995558439, - "2041": 15141750.6331339, - "2042": 15186191.072402399, - "2043": 15221842.352560418, - "2044": 15263054.449567601, - "2045": 15309406.585051041, - "2046": 15349272.15296768, - "2047": 15400240.12115356, - "2048": 15462313.860995859, - "2049": 15535783.49416656, - "2050": 15609381.14557018 + "2020": -3044788.55019376, + "2021": -3139883.5315650795, + "2022": -3236723.7591406996, + "2023": -3011752.6805301798, + "2024": -3056434.4599485197, + "2025": -3210577.3751163194, + "2026": -3274078.80310232, + "2027": -3316510.1023008, + "2028": -3346757.1460085995, + "2029": -3369081.23079436, + "2030": -3385968.49232044, + "2031": -3397557.339445019, + "2032": -3396481.2749923393, + "2033": -3391989.0606377195, + "2034": -3391155.9849684397, + "2035": -3397743.0215364993, + "2036": -3413468.5742920395, + "2037": -3432978.48020526, + "2038": -3454164.1020147, + "2039": -3474037.2200728403, + "2040": -3490926.9614529, + "2041": -3502481.3308444, + "2042": -3511614.69181284, + "2043": -3519226.7251871796, + "2044": -3528472.5627000397, + "2045": -3538948.3424209794, + "2046": -3547871.3219548194, + "2047": -3559136.35711804, + "2048": -3573249.1783506395, + "2049": -3589878.4673362393, + "2050": -3606346.5117147993 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1619352.80862752, - "2021": 1675916.9234471598, - "2022": 1743103.2744963998, - "2023": 1581603.6107353598, - "2024": 1634688.5799950399, - "2025": 1732062.54704764, - "2026": 1765941.0085441398, - "2027": 1786702.8728316003, - "2028": 1800539.0738002, - "2029": 1810066.73894472, - "2030": 1816547.45525388, - "2031": 1821905.68133704, - "2032": 1821720.99457718, - "2033": 1820196.06349394, - "2034": 1820330.7316393799, - "2035": 1824359.6398185, - "2036": 1832992.8203305798, - "2037": 1843553.31469102, - "2038": 1855143.8209783998, - "2039": 1866254.9513306802, - "2040": 1875983.2859847997, - "2041": 1882794.3229703, - "2042": 1888382.86951968, - "2043": 1892884.73384886, - "2044": 1898096.1257380801, - "2045": 1903952.78628796, - "2046": 1908969.42552564, - "2047": 1915380.11743708, - "2048": 1923165.70494978, - "2049": 1932346.3004964802, - "2050": 1941548.4947921 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 5287830.902336881, - "2021": 5479018.383646, - "2022": 5729812.050581019, - "2023": 5127796.89790374, - "2024": 5338320.03826992, - "2025": 5678325.943759641, - "2026": 5789677.33103618, - "2027": 5856667.305548879, - "2028": 5899688.4606366, - "2029": 5928178.04226256, - "2030": 5946540.3793444, - "2031": 5962431.643489379, - "2032": 5960688.984576759, - "2033": 5954562.64546434, - "2034": 5953686.815078899, - "2035": 5965937.120098159, - "2036": 5993250.6807823405, - "2037": 6027054.55238184, - "2038": 6064452.229849219, - "2039": 6100711.002947199, - "2040": 6132427.914096059, - "2041": 6154462.130333301, - "2042": 6172442.50957356, - "2043": 6186724.8660724, - "2044": 6203117.45199556, - "2045": 6221563.5305123795, - "2046": 6237543.0694841, - "2047": 6258011.4833358005, - "2048": 6282968.1841939, - "2049": 6312686.5670032, - "2050": 6342463.96117802 + "2020": 7767223.14992876, + "2021": 8038806.665543879, + "2022": 8364441.217048101, + "2023": 7581323.7849422805, + "2024": 7840096.88088822, + "2025": 8309599.845859919, + "2026": 8471946.01550842, + "2027": 8571176.5064052, + "2028": 8637000.5127187, + "2029": 8682136.78125406, + "2030": 8712658.646911237, + "2031": 8738023.59611632, + "2032": 8736926.53333704, + "2033": 8729421.99255842, + "2034": 8729873.90178074, + "2035": 8749023.6717038, + "2036": 8790240.349165939, + "2037": 8840724.758228559, + "2038": 8896172.9747956, + "2039": 8949377.071895238, + "2040": 8995938.8195074, + "2041": 9028514.3310307, + "2042": 9055214.895731041, + "2043": 9076704.39753268, + "2044": 9101565.90167044, + "2045": 9129502.72062758, + "2046": 9153444.21176612, + "2047": 9184068.02030674, + "2048": 9221318.05844134, + "2049": 9265258.50941724, + "2050": 9309310.5569674 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 4091870.1970389998, - "2021": 4237267.38960308, - "2022": 4419205.97589896, - "2023": 3982319.3993723, - "2024": 4130607.39553658, - "2025": 4385092.51474124, - "2026": 4470995.863697959, - "2027": 4523190.73611504, - "2028": 4557357.4871175, - "2029": 4580453.537635541, - "2030": 4595782.16619604, - "2031": 4608707.1488964595, - "2032": 4607780.80870532, - "2033": 4603452.911554839, - "2034": 4603257.22504804, - "2035": 4613067.65373268, - "2036": 4634530.6619411595, - "2037": 4660944.15358008, - "2038": 4690049.13037206, - "2039": 4718107.47096044, - "2040": 4742656.70872398, - "2041": 4759772.6481016, - "2042": 4773773.52411972, - "2043": 4784974.461341079, - "2044": 4797889.914871121, - "2045": 4812415.342716119, - "2046": 4824928.62479322, - "2047": 4840935.67004674, - "2048": 4860418.137603639, - "2049": 4883507.71181444, - "2050": 4906644.35025826 + "2020": 10565212.3309108, + "2021": 10919523.751747278, + "2022": 11307197.146635462, + "2023": 10385027.319378499, + "2024": 10648535.63246368, + "2025": 11238896.153724842, + "2026": 11460073.787485661, + "2027": 11600649.68329944, + "2028": 11697889.181597799, + "2029": 11767387.31655664, + "2030": 11817365.34382984, + "2031": 11855476.666475259, + "2032": 11854426.819325719, + "2033": 11843573.930507738, + "2034": 11844192.088805338, + "2035": 11870173.706820479, + "2036": 11926779.72077486, + "2037": 11996016.15659968, + "2038": 12071556.494280059, + "2039": 12143237.40582304, + "2040": 12205512.21041338, + "2041": 12248929.8392615, + "2042": 12284287.858758118, + "2043": 12313159.60762288, + "2044": 12347141.336764121, + "2045": 12385429.77607242, + "2046": 12418093.42746982, + "2047": 12459572.20026324, + "2048": 12510204.204611141, + "2049": 12569778.91040384, + "2050": 12629247.03084686 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3313182.34056168, - "2021": -3431431.3543964396, - "2022": -3581316.720646, - "2023": -3221667.28913604, - "2024": -3344444.85811756, - "2025": -3552166.06691036, - "2026": -3621826.23428926, - "2027": -3664106.4326844, - "2028": -3691678.7853656, - "2029": -3710240.8848178796, - "2030": -3722497.89683412, - "2031": -3732858.72307796, - "2032": -3732002.54050662, - "2033": -3728374.19197386, - "2034": -3728081.32734562, - "2035": -3735935.3914465, - "2036": -3753237.97826562, - "2037": -3774569.97734918, - "2038": -3798099.674889, - "2039": -3820815.11040412, - "2040": -3840681.9752378, - "2041": -3854513.5007291, - "2042": -3865815.70108512, - "2043": -3874841.53417134, - "2044": -3885241.7891323203, - "2045": -3896943.0314228395, - "2046": -3907041.35404856, - "2047": -3919957.81800712, - "2048": -3935687.0098204203, - "2049": -3954358.85598312, - "2050": -3973063.1109658997 + "2020": -1142240.5315524, + "2021": -1183992.4971700402, + "2022": -1237944.2726113799, + "2023": -1107191.1726777, + "2024": -1154993.20853104, + "2025": -1229344.9493455198, + "2026": -1253251.51869488, + "2027": -1267302.8296579202, + "2028": -1276225.6558015998, + "2029": -1282054.7151831198, + "2030": -1285688.56110092, + "2031": -1289074.15778558, + "2032": -1288899.99604046, + "2033": -1287899.8742569198, + "2034": -1287992.5153569197, + "2035": -1290848.3137081398, + "2036": -1296886.80340708, + "2037": -1304283.36498074, + "2038": -1312459.6968971798, + "2039": -1320391.64204772, + "2040": -1327391.41404074, + "2041": -1332308.6225556, + "2042": -1336371.5964531598, + "2043": -1339595.0901667401, + "2044": -1343259.44524556, + "2045": -1347367.0430828598, + "2046": -1350905.43816546, + "2047": -1355457.2832599198, + "2048": -1360957.0879131197, + "2049": -1367464.9567323201, + "2050": -1374015.58596348 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -7739207.822664239, - "2021": -8018593.72956736, - "2022": -8380834.291815879, - "2023": -7510215.68456232, - "2024": -7814883.36747132, - "2025": -8310049.8808292, - "2026": -8472850.05494696, - "2027": -8570717.386105921, - "2028": -8633758.713021, - "2029": -8675632.15134316, - "2030": -8702697.46088368, - "2031": -8726195.88463296, - "2032": -8724017.18419492, - "2033": -8715524.7873312, - "2034": -8714701.07624768, - "2035": -8732971.235099241, - "2036": -8773226.271916639, - "2037": -8822911.93219668, - "2038": -8877827.00705168, - "2039": -8931011.27173408, - "2040": -8977597.33075944, - "2041": -9010036.3908032, - "2042": -9036571.71857712, - "2043": -9057675.78640396, - "2044": -9081888.02213032, - "2045": -9109117.21616308, - "2046": -9132662.314790241, - "2047": -9162824.69670108, - "2048": -9199528.27938568, - "2049": -9243158.86167928, - "2050": -9286901.526511882 + "2020": -1224091.2579496, + "2021": -1264874.52362992, + "2022": -1310902.09402654, + "2023": -1200621.3652096998, + "2024": -1233045.01953812, + "2025": -1302483.3935739598, + "2026": -1327806.11047914, + "2027": -1343645.39239656, + "2028": -1354364.9443812, + "2029": -1361897.39166276, + "2030": -1367186.71022976, + "2031": -1371317.94731454, + "2032": -1371064.5067298799, + "2033": -1369721.5177210597, + "2034": -1369714.75530026, + "2035": -1372617.78054152, + "2036": -1379032.27148274, + "2037": -1386914.00824272, + "2038": -1395533.10988894, + "2039": -1403733.3992845602, + "2040": -1410840.60385962, + "2041": -1415790.0248645, + "2042": -1419800.25702948, + "2043": -1423070.9538703202, + "2044": -1426911.9052054803, + "2045": -1431231.09083078, + "2046": -1434908.9909339799, + "2047": -1439615.57602336, + "2048": -1445422.0877544598, + "2049": -1452238.50296776, + "2050": -1459058.8334161397 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -22632115.356342003, - "2021": -23424632.82666008, - "2022": -24374631.60460086, - "2023": -22092581.611871097, - "2024": -22845226.28702128, - "2025": -24212901.13055484, - "2026": -24686838.75281546, - "2027": -24977180.30920104, - "2028": -25170233.8369118, - "2029": -25302863.70873344, - "2030": -25392848.45799224, - "2031": -25467276.58723706, - "2032": -25464156.69914132, - "2033": -25442191.057264738, - "2034": -25443393.193944737, - "2035": -25499233.14312368, - "2036": -25619500.702603057, - "2037": -25766809.55841008, - "2038": -25928590.63704346, - "2039": -26083814.243485443, - "2040": -26219662.57859558, - "2041": -26314669.3723545, - "2042": -26392552.206693724, - "2043": -26455225.69933568, - "2044": -26527760.368271716, - "2045": -26609299.726933822, - "2046": -26679224.289214022, - "2047": -26768571.596439645, - "2048": -26877142.429220542, - "2049": -27005306.21976224, - "2050": -27133738.884994257 + "2020": -1840199.19192108, + "2021": -1907648.6510852799, + "2022": -1996160.65698428, + "2023": -1781452.1779943402, + "2024": -1860581.6682552998, + "2025": -1981585.7838764798, + "2026": -2020032.35809674, + "2027": -2042490.1269847201, + "2028": -2056602.0571493001, + "2029": -2065720.6301196995, + "2030": -2071301.0928738397, + "2031": -2076602.29549634, + "2032": -2076239.5341587802, + "2033": -2074562.6255899798, + "2034": -2074640.8472933397, + "2035": -2079176.5858799398, + "2036": -2088828.0917351, + "2037": -2100675.6712932196, + "2038": -2113790.9290125803, + "2039": -2126538.30566024, + "2040": -2137782.83671754, + "2041": -2145674.5723194997, + "2042": -2152186.39392948, + "2043": -2157342.6804335797, + "2044": -2163193.90739728, + "2045": -2169750.6467338, + "2046": -2175403.88996482, + "2047": -2182690.4965257403, + "2048": -2191516.02772174, + "2049": -2201965.2974184398, + "2050": -2212488.6489314795 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -968.6807855999999, - "2021": -983.9167332, - "2022": -966.0603360000001, - "2023": -1019.2802711999999, - "2024": -955.1290991999999, - "2025": -961.5354371999999, - "2026": -981.27384, - "2027": -998.9075712000001, - "2028": -1014.3511043999999, - "2029": -1027.7090819999999, - "2030": -1039.7266032, - "2031": -1046.0268828, - "2032": -1045.679184, - "2033": -1043.3184995999998, - "2034": -1042.7610911999998, - "2035": -1044.4400423999998, - "2036": -1049.5156944, - "2037": -1055.8411079999998, - "2038": -1062.298068, - "2039": -1067.6588316, - "2040": -1071.6998832, - "2041": -1074.2720472, - "2042": -1075.989018, - "2043": -1077.830526, - "2044": -1080.6264888, - "2045": -1083.872598, - "2046": -1086.4854012, - "2047": -1089.5940168000002, - "2048": -1093.8544068, - "2049": -1098.701304, - "2050": -1103.2909848000002 + "2020": 1463651.6178842, + "2021": 1520939.0137718401, + "2022": 1600381.2645788798, + "2023": 1406603.9418324998, + "2024": 1484944.3195981397, + "2025": 1589430.14133112, + "2026": 1620385.50827178, + "2027": 1637708.21003112, + "2028": 1648159.7650055, + "2029": 1654534.07220382, + "2030": 1657988.8302239198, + "2031": 1661943.02460578, + "2032": 1661870.89727826, + "2033": 1660942.8623334197, + "2034": 1661252.60859742, + "2035": 1665139.8020805398, + "2036": 1673006.6788527798, + "2037": 1682590.7034349402, + "2038": 1693261.8767381802, + "2039": 1703754.25329112, + "2040": 1713150.93666194, + "2041": 1719806.2058183, + "2042": 1725395.45607396, + "2043": 1729749.9013323402, + "2044": 1734583.19123416, + "2045": 1739987.57442296, + "2046": 1744678.6437510601, + "2047": 1750729.34126202, + "2048": 1757901.3503222198, + "2049": 1766431.48111212, + "2050": 1775057.2319232798 }, "stock": "NA" } @@ -431791,42 +431791,6 @@ "cooling": { "demand": { "windows conduction": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "windows solar": { "energy": { "2020": 0.0, "2021": 0.0, @@ -431862,7 +431826,7 @@ }, "stock": "NA" }, - "wall": { + "windows solar": { "energy": { "2020": 0.0, "2021": 0.0, @@ -431898,7 +431862,7 @@ }, "stock": "NA" }, - "roof": { + "wall": { "energy": { "2020": 0.0, "2021": 0.0, @@ -431934,151 +431898,79 @@ }, "stock": "NA" }, - "ground": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { + "roof": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, - "ventilation": { + "ground": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, - "people gain": { + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432114,7 +432006,7 @@ }, "stock": "NA" }, - "equipment gain": { + "infiltration": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432150,7 +432042,7 @@ }, "stock": "NA" }, - "lighting gain": { + "ventilation": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432186,7 +432078,7 @@ }, "stock": "NA" }, - "other heat gain": { + "people gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432221,10 +432113,8 @@ "2050": 0.0 }, "stock": "NA" - } - }, - "supply": { - "gas_chiller": { + }, + "equipment gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432258,7 +432148,10 @@ "2049": 0.0, "2050": 0.0 }, - "stock": { + "stock": "NA" + }, + "lighting gain": { + "energy": { "2020": 0.0, "2021": 0.0, "2022": 0.0, @@ -432290,9 +432183,48 @@ "2048": 0.0, "2049": 0.0, "2050": 0.0 - } + }, + "stock": "NA" }, - "gas_eng-driven_RTAC": { + "other heat gain": { + "energy": { + "2020": -0.0, + "2021": -0.0, + "2022": -0.0, + "2023": -0.0, + "2024": -0.0, + "2025": -0.0, + "2026": -0.0, + "2027": -0.0, + "2028": -0.0, + "2029": -0.0, + "2030": -0.0, + "2031": -0.0, + "2032": -0.0, + "2033": -0.0, + "2034": -0.0, + "2035": -0.0, + "2036": -0.0, + "2037": -0.0, + "2038": -0.0, + "2039": -0.0, + "2040": -0.0, + "2041": -0.0, + "2042": -0.0, + "2043": -0.0, + "2044": -0.0, + "2045": -0.0, + "2046": -0.0, + "2047": -0.0, + "2048": -0.0, + "2049": -0.0, + "2050": -0.0 + }, + "stock": "NA" + } + }, + "supply": { + "gas_chiller": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432360,7 +432292,7 @@ "2050": 0.0 } }, - "gas_eng-driven_RTHP-cool": { + "gas_eng-driven_RTAC": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432428,7 +432360,75 @@ "2050": 0.0 } }, - "res_type_gasHP-cool": { + "gas_eng-driven_RTHP-cool": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } + }, + "res_type_gasHP-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -432748,433 +432748,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 374909.09772089997, - "2021": 386324.3116794, - "2022": 367859.60534909996, - "2023": 369209.10085349996, - "2024": 353413.28574359993, - "2025": 356948.41730369994, - "2026": 358373.95573439996, - "2027": 358182.7296441, - "2028": 356907.50600339996, - "2029": 354982.09878989996, - "2030": 352760.40414209996, - "2031": 350143.3758311999, - "2032": 347606.79122729995, - "2033": 344493.08519609994, - "2034": 341278.82157419994, - "2035": 337783.1772243, - "2036": 334562.4811994999, - "2037": 331221.80620289996, - "2038": 328046.1200739, - "2039": 324813.8121908999, - "2040": 321474.78498239996, - "2041": 318206.07399059995, - "2042": 315106.8488886, - "2043": 311887.2330498, - "2044": 308718.6578141999, - "2045": 305985.62459819997, - "2046": 303075.79557149997, - "2047": 299918.1126974999, - "2048": 297106.65286529996, - "2049": 294827.8682241, - "2050": 292532.76196499995 + "2020": 77569.62982920001, + "2021": 79926.2537832, + "2022": 76090.5080028, + "2023": 76413.11643, + "2024": 73114.6378608, + "2025": 73829.03040359999, + "2026": 74119.4252352, + "2027": 74075.5702548, + "2028": 73807.39872720001, + "2029": 73404.8373852, + "2030": 72941.17303080001, + "2031": 72395.9107776, + "2032": 71867.4969204, + "2033": 71219.5718868, + "2034": 70551.0515736, + "2035": 69824.2504284, + "2036": 69154.31654999999, + "2037": 68459.71527720001, + "2038": 67799.3918652, + "2039": 67127.38954919999, + "2040": 66433.3183872, + "2041": 65754.1642248, + "2042": 65109.9468888, + "2043": 64441.0062504, + "2044": 63782.712597599995, + "2045": 63214.4593656, + "2046": 62609.817222, + "2047": 61953.953885999996, + "2048": 61369.803392400005, + "2049": 60895.7107668, + "2050": 60418.257156 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -222910.2802136, - "2021": -229705.1671116, - "2022": -218749.3320844, - "2023": -219487.38633199997, - "2024": -210140.5312104, - "2025": -212267.6684068, - "2026": -213122.0007096, - "2027": -213014.66131239996, - "2028": -212262.8593156, - "2029": -211124.27688559995, - "2030": -209809.2345424, - "2031": -208258.84514279998, - "2032": -206755.9823412, - "2033": -204910.13268439999, - "2034": -203004.1825928, - "2035": -200931.02409719996, - "2036": -199021.37203399997, - "2037": -197040.15184959996, - "2038": -195156.81999359996, - "2039": -193239.7686836, - "2040": -191259.24783359998, - "2041": -189319.98898039997, - "2042": -187481.69463239997, - "2043": -185571.54393119997, - "2044": -183691.61222879996, - "2045": -182070.7515588, - "2046": -180344.49065599998, - "2047": -178470.77340399995, - "2048": -176802.7942752, - "2049": -175451.75685039998, - "2050": -174090.99134399998 + "2020": -21228.370729200004, + "2021": -21901.072825200004, + "2022": -20933.1347568, + "2023": -20790.244434, + "2024": -20048.8934088, + "2025": -20335.152009600002, + "2026": -20438.8775112, + "2027": -20449.7292528, + "2028": -20399.3776932, + "2029": -20311.5297732, + "2030": -20205.8965428, + "2031": -20076.8797116, + "2032": -19951.3848864, + "2033": -19793.7339768, + "2034": -19629.3262416, + "2035": -19449.3015984, + "2036": -19284.947507999997, + "2037": -19113.008701199997, + "2038": -18949.6981692, + "2039": -18782.9982192, + "2040": -18610.196659199995, + "2041": -18439.5148188, + "2042": -18279.0878628, + "2043": -18110.9048664, + "2044": -17945.1744936, + "2045": -17804.4812436, + "2046": -17652.814182, + "2047": -17486.807778000002, + "2048": -17340.0091044, + "2049": -17224.1500188, + "2050": -17107.285908 }, "stock": "NA" }, "wall": { "energy": { - "2020": 213316.64071740003, - "2021": 219782.65558440002, - "2022": 209191.0340346, - "2023": 210200.638233, - "2024": 201044.3714136, - "2025": 202960.89082620002, - "2026": 203746.6326864, - "2027": 203613.9283566, - "2028": 202864.25504040002, - "2029": 201745.38975539996, - "2030": 200459.0541966, - "2031": 198948.8818152, - "2032": 197485.6192158, - "2033": 195693.40916459996, - "2034": 193845.1554852, - "2035": 191836.45318980003, - "2036": 189984.07892099998, - "2037": 188064.3109614, - "2038": 186239.20570740002, - "2039": 184382.0857974, - "2040": 182464.3093824, - "2041": 180588.5941236, - "2042": 178808.58779160003, - "2043": 176961.1166508, - "2044": 175143.16894920002, - "2045": 173572.6229292, - "2046": 171902.54502899997, - "2047": 170091.779121, - "2048": 168478.4449518, - "2049": 167167.3357686, - "2050": 165847.029006 + "2020": 74078.9730362, + "2021": 76300.34372519999, + "2022": 72551.1922558, + "2023": 73102.41909499999, + "2024": 69782.68880879998, + "2025": 70369.4874946, + "2026": 70621.30638719999, + "2027": 70555.38931779999, + "2028": 70275.0553492, + "2029": 69867.1343822, + "2030": 69401.97839379999, + "2031": 68860.00371359999, + "2032": 68335.2644394, + "2033": 67695.81318979998, + "2034": 67037.8719596, + "2035": 66323.92261739999, + "2036": 65664.16815499999, + "2037": 64981.73350419999, + "2038": 64332.82562219999, + "2039": 63672.96765619999, + "2040": 62992.09921919999, + "2041": 62327.54062279999, + "2042": 61695.6170268, + "2043": 61041.12394439999, + "2044": 60397.2837036, + "2045": 59839.0156716, + "2046": 59247.064067, + "2047": 58606.534591, + "2048": 58034.93029139999, + "2049": 57567.5685898, + "2050": 57097.086786 }, "stock": "NA" }, "roof": { "energy": { - "2020": 88716.8261904, - "2021": 91410.17006639998, - "2022": 87017.4910296, - "2023": 87402.613896, - "2024": 83618.8515216, - "2025": 84429.56496720001, - "2026": 84759.9964464, - "2027": 84708.2423496, - "2028": 84399.92321040001, - "2029": 83937.95185439999, - "2030": 83406.17093759999, - "2031": 82781.13960719999, - "2032": 82175.4539688, - "2033": 81433.04426160001, - "2034": 80667.15791519999, - "2035": 79834.59220079999, - "2036": 79067.05837199998, - "2037": 78271.37058239999, - "2038": 77514.9391584, - "2039": 76745.16401039998, - "2040": 75950.15293439999, - "2041": 75172.3396536, - "2042": 74434.4353416, - "2043": 73668.3240288, - "2044": 72914.4219552, - "2045": 72263.47195919999, - "2046": 71570.974704, - "2047": 70819.91795999999, - "2048": 70150.9087968, - "2049": 69607.7161296, - "2050": 69060.68544 + "2020": 48982.6614782, + "2021": 50508.1658952, + "2022": 48196.09643979999, + "2023": 48088.662100999994, + "2024": 46222.9335888, + "2025": 46796.1950146, + "2026": 47012.2135032, + "2027": 47015.2798378, + "2028": 46876.9467952, + "2029": 46652.784516199994, + "2030": 46388.6065198, + "2031": 46071.48511559999, + "2032": 45763.5373674, + "2033": 45380.863017799995, + "2034": 44983.6752476, + "2035": 44550.1328814, + "2036": 44152.645367, + "2037": 43738.4586622, + "2038": 43344.9044802, + "2039": 42943.71532819999, + "2040": 42528.50689919999, + "2041": 42120.0765368, + "2042": 41734.6414008, + "2043": 41332.261772399994, + "2044": 40935.98472359999, + "2045": 40597.0980696, + "2046": 40233.866476999996, + "2047": 39837.857389, + "2048": 39486.570233399994, + "2049": 39205.8849358, + "2050": 38922.962574000005 }, "stock": "NA" }, "ground": { "energy": { - "2020": 153668.2137644, - "2021": 158357.7013884, - "2022": 150820.59996159998, - "2023": 151285.440362, - "2024": 144872.6509896, - "2025": 146356.2954832, - "2026": 146949.8599944, - "2027": 146880.20829759998, - "2028": 146366.3170084, - "2029": 145585.65340039998, - "2030": 144683.14101159998, - "2031": 143618.1866652, - "2032": 142585.7888208, - "2033": 141317.04991759997, - "2034": 140006.6663792, - "2035": 138581.07722880002, - "2036": 137268.22540399997, - "2037": 135905.87791239997, - "2038": 134610.8688684, - "2039": 133292.5778144, - "2040": 131930.5208064, - "2041": 130596.53553559998, - "2042": 129332.28432359998, - "2043": 128018.30908079998, - "2044": 126725.07831119999, - "2045": 125610.51925320001, - "2046": 124423.10713399999, - "2047": 123133.981498, - "2048": 121986.6066228, - "2049": 121057.87858359999, - "2050": 120122.428068 + "2020": -45483.049192399994, + "2021": -46783.259372399996, + "2022": -44293.83236559999, + "2023": -45162.33181399999, + "2024": -42754.15588559999, + "2025": -42906.358535199994, + "2026": -43005.36065039999, + "2027": -42912.48925359999, + "2028": -42687.5456644, + "2029": -42385.912612399996, + "2030": -42051.5764396, + "2031": -41672.489041199995, + "2032": -41306.48046479999, + "2033": -40868.779049599994, + "2034": -40422.294387199996, + "2035": -39940.65894479999, + "2036": -39492.05100799999, + "2037": -39031.43017239999, + "2038": -38593.1194884, + "2039": -38148.5288024, + "2040": -37691.1803904, + "2041": -37248.3458396, + "2042": -36823.957827599996, + "2043": -36387.982624799995, + "2044": -35959.6053432, + "2045": -35582.860021199995, + "2046": -35187.761593999996, + "2047": -34763.574934, + "2048": -34382.66499479999, + "2049": -34063.8773716, + "2050": -33743.369483999995 }, "stock": "NA" }, "floor": { "energy": { - "2020": 19734.498194800002, - "2021": 20334.1547328, - "2022": 19358.619057199998, - "2023": 19439.798314, - "2024": 18601.257043200003, - "2025": 18783.3573044, - "2026": 18857.3306448, - "2027": 18846.2620292, - "2028": 18778.1257328, - "2029": 18675.7965268, - "2030": 18557.9179772, - "2031": 18419.2760184, - "2032": 18284.9162436, - "2033": 18120.1537492, - "2034": 17950.147266400003, - "2035": 17765.314839599996, - "2036": 17594.950437999996, - "2037": 17418.3071708, - "2038": 17250.3816228, - "2039": 17079.4840948, - "2040": 16902.971788799998, - "2041": 16730.246915199998, - "2042": 16566.413011200002, - "2043": 16396.2854136, - "2044": 16228.8647304, - "2045": 16084.352774399998, - "2046": 15930.579178, - "2047": 15763.773146, - "2048": 15615.209967599996, - "2049": 15494.649801200001, - "2050": 15373.234236 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 57630.1224886, - "2021": 59417.57434559999, - "2022": 56675.6312174, - "2023": 56610.563065, - "2024": 54372.6524064, - "2025": 55023.04119379999, - "2026": 55270.76126159999, - "2027": 55268.30578339999, - "2028": 55099.43899759999, - "2029": 54829.78108659999, - "2030": 54513.3251414, - "2031": 54134.85841079999, - "2032": 53767.47374819999, - "2033": 53312.0241394, - "2034": 52839.796178799996, - "2035": 52324.7072622, - "2036": 51852.009775, - "2037": 51359.88627259999, - "2038": 50892.2374266, - "2039": 50415.656998599996, - "2040": 49922.59877759999, - "2041": 49438.03591839999, - "2042": 48980.3438304, - "2043": 48502.978513199996, - "2044": 48032.9154708, - "2045": 47630.26956479999, - "2046": 47199.250201, - "2047": 46729.752112999995, - "2048": 46312.982074199994, - "2049": 45979.0604294, - "2050": 45642.529398 + "2020": 93788.02807609999, + "2021": 96639.8693706, + "2022": 92009.4731299, + "2023": 92378.8018775, + "2024": 88405.13975639999, + "2025": 89277.0370813, + "2026": 89630.32316160001, + "2027": 89579.34832090001, + "2028": 89257.1730226, + "2029": 88772.4450491, + "2030": 88213.7431789, + "2031": 87556.28836079998, + "2032": 86919.1069857, + "2033": 86137.4761769, + "2034": 85330.84350379999, + "2035": 84453.7743747, + "2036": 83645.47208749999, + "2037": 82807.27011009998, + "2038": 82010.4453891, + "2039": 81199.48258609998, + "2040": 80361.83117759999, + "2041": 79542.03964339998, + "2042": 78764.5518054, + "2043": 77957.0826882, + "2044": 77162.44529579999, + "2045": 76476.7096398, + "2046": 75746.8857635, + "2047": 74955.1024255, + "2048": 74249.9883117, + "2049": 73678.01671689999, + "2050": 73101.97377299999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 47257.8617969, - "2021": 48707.410673399994, - "2022": 46411.2553591, - "2023": 46492.7485295, - "2024": 44563.5047796, - "2025": 45043.8995257, - "2026": 45232.88743439999, - "2027": 45217.543050099994, - "2028": 45065.630073399996, - "2029": 44831.48521789999, - "2030": 44559.585294100005, - "2031": 44237.44940519999, - "2032": 43925.036193299995, - "2033": 43540.0869101, - "2034": 43142.0326742, - "2035": 42708.6375063, - "2036": 42309.941301499995, - "2037": 41895.8018749, - "2038": 41502.17110590001, - "2039": 41101.3289969, - "2040": 40687.01096639999, - "2041": 40280.8041206, - "2042": 39896.2271586, - "2043": 39496.095265799995, - "2044": 39102.2203662, - "2045": 38763.3979482, - "2046": 38401.9009715, - "2047": 38009.03832549999, - "2048": 37659.6574653, - "2049": 37377.7355161, - "2050": 37093.723533 + "2020": 142395.707089, + "2021": 146617.82154, + "2022": 139270.251953, + "2023": 140728.089127, + "2024": 134068.90836, + "2025": 135040.519415, + "2026": 135482.78677200002, + "2027": 135316.709315, + "2028": 134738.15763200002, + "2029": 133915.59340299998, + "2030": 132984.843017, + "2031": 131908.244334, + "2032": 130866.65165100001, + "2033": 129603.609751, + "2034": 128306.956546, + "2035": 126902.07051300001, + "2036": 125601.173029, + "2037": 124258.11616100001, + "2038": 122980.801311, + "2039": 121682.77099900001, + "2040": 120344.46095999998, + "2041": 119040.88298799998, + "2042": 117798.841308, + "2043": 116515.12182599999, + "2044": 115252.67379, + "2045": 114154.03191599999, + "2046": 112992.39209499999, + "2047": 111737.92939099998, + "2048": 110616.675489, + "2049": 109694.385257, + "2050": 108766.24434599999 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -37759.8503518, - "2021": -38920.7667648, - "2022": -37094.0562902, - "2023": -37136.677909, - "2024": -35610.876451200005, - "2025": -36003.5500154, - "2026": -36156.9144168, - "2027": -36146.8775522, - "2028": -36027.7380248, - "2029": -35842.8239338, - "2030": -35627.6394302, - "2031": -35372.21308439999, - "2032": -35124.449382599996, - "2033": -34818.7816522, - "2034": -34502.533812400005, - "2035": -34158.0803286, - "2036": -33841.36240299999, - "2037": -33512.2239278, - "2038": -33199.39900980001, - "2039": -32880.7933018, - "2040": -32551.4140608, - "2041": -32228.3248432, - "2042": -31922.585779200002, - "2043": -31604.321727599992, - "2044": -31291.012256399998, - "2045": -31021.729190399998, - "2046": -30734.229973, - "2047": -30421.637740999995, - "2048": -30143.7475566, - "2049": -29919.8380142, - "2050": -29694.250206 + "2020": -12200.456801399998, + "2021": -12584.074634399998, + "2022": -12018.940572599999, + "2023": -11961.796364999998, + "2024": -11518.2917136, + "2025": -11673.005896199998, + "2026": -11729.998898399997, + "2027": -11733.7663866, + "2028": -11702.338862400002, + "2029": -11649.438863399999, + "2030": -11586.4321086, + "2031": -11510.099989199998, + "2032": -11435.909701799997, + "2033": -11343.1790706, + "2034": -11246.686201199998, + "2035": -11141.1819678, + "2036": -11044.672335, + "2037": -10943.893697399999, + "2038": -10848.155243399999, + "2039": -10750.489691399998, + "2040": -10649.324102399998, + "2041": -10549.588821599998, + "2042": -10455.6723096, + "2043": -10357.405186799999, + "2044": -10260.597469199998, + "2045": -10178.136415199999, + "2046": -10089.478148999999, + "2047": -9992.613476999999, + "2048": -9906.8330958, + "2049": -9838.7458206, + "2050": -9770.090142000001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -85166.881177, - "2021": -87807.572694, - "2022": -83753.007767, - "2023": -83663.829799, - "2024": -80351.73123599999, - "2025": -81310.147577, - "2026": -81675.500568, - "2027": -81671.181701, - "2028": -81420.931478, - "2029": -81021.751915, - "2030": -80553.44544500002, - "2031": -79993.53005999999, - "2032": -79450.02484499998, - "2033": -78776.358973, - "2034": -78077.931574, - "2035": -77316.153399, - "2036": -76617.018823, - "2037": -75889.201301, - "2038": -75197.57561100001, - "2039": -74492.756497, - "2040": -73763.588064, - "2041": -73047.03350199999, - "2042": -72370.168122, - "2043": -71664.25916999999, - "2044": -70969.15558199999, - "2045": -70373.67035399999, - "2046": -69736.284955, - "2047": -69042.04468699999, - "2048": -68425.73954099999, - "2049": -67931.844545, - "2050": -67434.095922 + "2020": -16031.461204, + "2021": -16505.920901999998, + "2022": -15676.104302, + "2023": -15847.578916, + "2024": -15092.735987999999, + "2025": -15199.240106000001, + "2026": -15248.261627999997, + "2027": -15228.837818, + "2028": -15162.970178000003, + "2029": -15069.653476000001, + "2030": -14964.190544000001, + "2031": -14842.340898000002, + "2032": -14724.466961999999, + "2033": -14581.643925999997, + "2034": -14435.072404, + "2035": -14276.305038000002, + "2036": -14129.241682, + "2037": -13977.45836, + "2038": -13833.10044, + "2039": -13686.416433999999, + "2040": -13535.199551999998, + "2041": -13387.955301999998, + "2042": -13247.617001999999, + "2043": -13102.617912, + "2044": -12960.028296, + "2045": -12835.868034000001, + "2046": -12704.64748, + "2047": -12562.986788, + "2048": -12436.336536, + "2049": -12332.060324000002, + "2050": -12227.128128 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -273725.656131, - "2021": -282051.8739, - "2022": -268546.512867, - "2023": -269599.79421300004, - "2024": -258019.623, - "2025": -260573.971605, - "2026": -261607.640508, - "2027": -261461.30194499998, - "2028": -260523.46924799995, - "2029": -259111.14089700003, - "2030": -257482.802283, - "2031": -255566.13546599995, - "2032": -253708.521849, - "2033": -251429.38302899996, - "2034": -249077.155494, - "2035": -246519.390627, - "2036": -244162.33715099999, - "2037": -241717.93089900003, - "2038": -239394.206349, - "2039": -237029.19842099998, - "2040": -234586.29167999997, - "2041": -232195.30093199995, - "2042": -229927.849812, - "2043": -227572.79117399998, - "2044": -225255.13353, - "2045": -223255.353924, - "2046": -221126.792205, - "2047": -218817.364029, - "2048": -216760.840371, - "2049": -215092.988043, - "2050": -213413.244174 + "2020": -19233.9643469, + "2021": -19840.5666594, + "2022": -18955.026891100002, + "2023": -18849.6994115, + "2024": -18161.1522636, + "2025": -18411.041073700002, + "2026": -18502.4891424, + "2027": -18509.9351341, + "2028": -18461.9085514, + "2029": -18379.983371899998, + "2030": -18282.054840099998, + "2031": -18163.049527199997, + "2032": -18047.349021299997, + "2033": -17902.4560301, + "2034": -17751.558018199998, + "2035": -17586.4755663, + "2036": -17435.580165499996, + "2037": -17277.8997169, + "2038": -17128.115487900002, + "2039": -16975.2804569, + "2040": -16816.9235424, + "2041": -16660.692122599998, + "2042": -16513.679700599998, + "2043": -16359.743293799998, + "2044": -16208.077234199998, + "2045": -16079.054722199999, + "2046": -15940.1954015, + "2047": -15788.377511499999, + "2048": -15654.006411299997, + "2049": -15547.582482099999, + "2050": -15440.256849 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -27.146914799999998, - "2021": -27.842170799999998, - "2022": -26.1184032, - "2023": -27.309329999999996, - "2024": -25.402615200000003, - "2025": -25.229438399999996, - "2026": -25.217968800000005, - "2027": -25.096051199999998, - "2028": -24.8947668, - "2029": -24.6497988, - "2030": -24.388405200000005, - "2031": -24.1033644, - "2032": -23.8292976, - "2033": -23.5108392, - "2034": -23.1903984, - "2035": -22.848009599999997, - "2036": -22.525019999999998, - "2037": -22.1972868, - "2038": -21.885058800000003, - "2039": -21.5696448, - "2040": -21.2467968, - "2041": -20.938321199999997, - "2042": -20.6388372, - "2043": -20.335317599999996, - "2044": -20.0376744, - "2045": -19.7696964, - "2046": -19.493717999999998, - "2047": -19.201314, - "2048": -18.9359556, - "2049": -18.705289200000003, - "2050": -18.473844000000003 + "2020": 13026.4756207, + "2021": 13464.295390199997, + "2022": 12944.0433773, + "2023": 12648.0113185, + "2024": 12338.4991188, + "2025": 12595.9476371, + "2026": 12681.455803199999, + "2027": 12708.7115303, + "2028": 12698.5775702, + "2029": 12664.787343699998, + "2030": 12619.1250923, + "2031": 12558.164985599999, + "2032": 12498.3847599, + "2033": 12419.3684503, + "2034": 12335.196022600001, + "2035": 12241.740378899998, + "2036": 12157.9978645, + "2037": 12068.849434700001, + "2038": 11984.3174277, + "2039": 11897.531370699999, + "2040": 11806.945219199999, + "2041": 11715.891011799999, + "2042": 11631.754825799999, + "2043": 11541.9669774, + "2044": 11453.268558599999, + "2045": 11380.2905946, + "2046": 11299.6636645, + "2047": 11209.947666499997, + "2048": 11131.6416459, + "2049": 11073.060458299999, + "2050": 11013.785738999999 }, "stock": "NA" } @@ -433762,217 +433762,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 18543975.488867722, - "2021": 20499824.308631867, - "2022": 25405150.893497303, - "2023": 17303144.066088952, - "2024": 19621277.934389997, - "2025": 21692180.854380243, - "2026": 21837750.047313906, - "2027": 21969492.545289304, - "2028": 22014335.650347296, - "2029": 21887722.02274655, - "2030": 21684374.80733908, - "2031": 21441695.376724888, - "2032": 21238724.00671441, - "2033": 21098594.670347046, - "2034": 20913152.82609939, - "2035": 20803961.23629828, - "2036": 20815974.243673295, - "2037": 20918506.55566986, - "2038": 20966258.298484735, - "2039": 20969957.69997224, - "2040": 20906157.652387876, - "2041": 20797064.772145677, - "2042": 20673367.931296445, - "2043": 20541760.038095783, - "2044": 20381298.676507466, - "2045": 20210584.684214342, - "2046": 20001690.178247876, - "2047": 19771592.742443703, - "2048": 19578278.339441646, - "2049": 19454989.34682949, - "2050": 19381197.868989605 + "2020": 18542739.61687442, + "2021": 20498439.07220624, + "2022": 25403586.315794535, + "2023": 17301965.285627924, + "2024": 19619968.545072276, + "2025": 21690790.848487776, + "2026": 21836357.408577442, + "2027": 21968094.746111516, + "2028": 22012939.606679477, + "2029": 21886334.36704402, + "2030": 21683000.34614778, + "2031": 21440336.15038126, + "2032": 21237380.7507397, + "2033": 21097264.92310436, + "2034": 20911843.29564084, + "2035": 20802671.21323194, + "2036": 20814697.57876312, + "2037": 20917243.256299477, + "2038": 20965005.70881532, + "2039": 20968713.858985197, + "2040": 20904921.1636175, + "2041": 20795840.66419694, + "2042": 20672157.75762874, + "2043": 20540567.14072134, + "2044": 20380124.75713408, + "2045": 20209429.892796736, + "2046": 20000555.25747652, + "2047": 19770473.587457277, + "2048": 19577175.38426006, + "2049": 19453900.09659296, + "2050": 19380120.88976596 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -13192841.04125317, - "2021": -14574922.042397168, - "2022": -18039403.87839236, - "2023": -12353475.847768163, - "2024": -13959249.338247476, - "2025": -15415198.08265978, - "2026": -15518961.722157706, - "2027": -15613805.381416224, - "2028": -15646344.701954383, - "2029": -15556958.117365908, - "2030": -15412837.07104639, - "2031": -15240724.821110807, - "2032": -15096496.093894366, - "2033": -14996620.142800508, - "2034": -14864572.60447994, - "2035": -14786372.799189543, - "2036": -14794027.2026778, - "2037": -14865145.489243755, - "2038": -14897709.487582603, - "2039": -14899228.404834248, - "2040": -14853498.399582347, - "2041": -14775629.197483866, - "2042": -14687372.0588013, - "2043": -14593295.161375606, - "2044": -14478949.517006153, - "2045": -14357487.123540657, - "2046": -14209052.618297417, - "2047": -14045905.383342855, - "2048": -13908450.37677145, - "2049": -13820368.176160421, - "2050": -13767162.447956186 + "2020": -13192424.803747749, + "2021": -14574475.72594896, + "2022": -18038619.26947724, + "2023": -12353122.369789772, + "2024": -13958793.71251523, + "2025": -15414605.559871232, + "2026": -15518354.155738631, + "2027": -15613188.18688332, + "2028": -15645718.04456645, + "2029": -15556333.112295968, + "2030": -15412215.990199152, + "2031": -15240109.808548948, + "2032": -15095880.557419641, + "2033": -14995999.835148541, + "2034": -14863943.85974473, + "2035": -14785726.95868646, + "2036": -14793357.321229333, + "2037": -14864440.32716382, + "2038": -14896980.456095232, + "2039": -14898484.40416839, + "2040": -14852749.955441782, + "2041": -14774874.77377149, + "2042": -14686611.174158579, + "2043": -14592523.72963216, + "2044": -14478168.56890603, + "2045": -14356697.78783793, + "2046": -14208258.78076484, + "2047": -14045115.73028068, + "2048": -13907659.827897502, + "2049": -13819571.428695088, + "2050": -13766355.32065998 } }, "wall": { "stock": "NA", "energy": { - "2020": 29187481.67604446, - "2021": 32152857.077388927, - "2022": 39402203.84617781, - "2023": 27307269.61163111, - "2024": 30693320.90438276, - "2025": 33737564.24223232, - "2026": 33939875.97095501, - "2027": 34129011.636020474, - "2028": 34174889.02947959, - "2029": 33960430.71312298, - "2030": 33626091.185256094, - "2031": 33235163.03077909, - "2032": 32892029.44049238, - "2033": 32640733.815170772, - "2034": 32319681.764329165, - "2035": 32103793.70367652, - "2036": 32059078.846889958, - "2037": 32140571.775358595, - "2038": 32158837.169165455, - "2039": 32125695.7529676, - "2040": 32002230.940017886, - "2041": 31808276.21065756, - "2042": 31590411.982801892, - "2043": 31353115.335257106, - "2044": 31071611.255507708, - "2045": 30776789.884011496, - "2046": 30429806.455576118, - "2047": 30061444.463754054, - "2048": 29744856.09086788, - "2049": 29527973.37943151, - "2050": 29381055.248877056 + "2020": 29187625.000750963, + "2021": 32153041.57128638, + "2022": 39402683.04013628, + "2023": 27307417.47309782, + "2024": 30693556.966585398, + "2025": 33737920.79523216, + "2026": 33940249.36002838, + "2027": 34129397.3412229, + "2028": 34175289.51287382, + "2029": 33960838.2874655, + "2030": 33626504.57994976, + "2031": 33235579.27240612, + "2032": 32892456.6383459, + "2033": 32641176.032757737, + "2034": 32320139.84563366, + "2035": 32104276.63089886, + "2036": 32059596.87284194, + "2037": 32141134.6893315, + "2038": 32159431.51479752, + "2039": 32126310.98889572, + "2040": 32002857.46736742, + "2041": 31808914.434853658, + "2042": 31591062.54305336, + "2043": 31353782.47330216, + "2044": 31072294.47258146, + "2045": 30777487.76152938, + "2046": 30430514.46454702, + "2047": 30062154.770143438, + "2048": 29745572.5226361, + "2049": 29528701.685277857, + "2050": 29381799.9150116 } }, "roof": { "stock": "NA", "energy": { - "2020": 12481447.95599307, - "2021": 13813324.461800033, - "2022": 17138494.055912104, - "2023": 11634928.240036553, - "2024": 13221455.805197388, - "2025": 14627064.566033937, - "2026": 14727073.165762162, - "2027": 14817274.17782826, - "2028": 14848932.853411289, - "2029": 14764195.271345684, - "2030": 14627637.910794158, - "2031": 14464174.415487004, - "2032": 14328486.641171647, - "2033": 14235585.80660157, - "2034": 14111962.620173052, - "2035": 14040546.983100435, - "2036": 14052109.29652107, - "2037": 14125673.896531297, - "2038": 14160997.165182771, - "2039": 14165617.341061542, - "2040": 14123763.643866828, - "2041": 14051272.285482075, - "2042": 13968916.714178277, - "2043": 13881651.26858499, - "2044": 13774800.249064622, - "2045": 13660913.34667956, - "2046": 13520811.384560823, - "2047": 13365738.944268519, - "2048": 13235843.882546475, - "2049": 13153860.372746782, - "2050": 13105664.504821401 + "2020": 12481810.955360359, + "2021": 13813780.786254162, + "2022": 17139288.20316824, + "2023": 11635299.0565362, + "2024": 13221957.738003641, + "2025": 14627707.41729004, + "2026": 14727735.734889321, + "2027": 14817952.6068928, + "2028": 14849628.46523004, + "2029": 14764898.92260644, + "2030": 14628347.270219881, + "2031": 14464885.40147228, + "2032": 14329208.42244304, + "2033": 14236323.32270848, + "2034": 14112714.044962442, + "2035": 14041322.17813064, + "2036": 14052922.06693924, + "2037": 14126534.286742238, + "2038": 14161890.77724812, + "2039": 14166532.869345801, + "2040": 14124691.41798744, + "2041": 14052211.019237159, + "2042": 13969866.66598152, + "2043": 13882616.196977759, + "2044": 13775779.294114038, + "2045": 13661904.90270404, + "2046": 13521810.17505456, + "2047": 13366737.92178176, + "2048": 13236846.648351599, + "2049": 13154873.97592468, + "2050": 13106694.17486616 } }, "ground": { "stock": "NA", "energy": { - "2020": 8642578.53624113, - "2021": 9520778.9613826, - "2022": 11689797.079578256, - "2023": 8077537.050034604, - "2024": 9091071.287437059, - "2025": 10003109.325639904, - "2026": 10063647.449726794, - "2027": 10119785.754270073, - "2028": 10133952.806274785, - "2029": 10070804.327251706, - "2030": 9972202.540694367, - "2031": 9856755.631708922, - "2032": 9755907.955679163, - "2033": 9682513.873510135, - "2034": 9588608.021332819, - "2035": 9526403.429517431, - "2036": 9515360.816548044, - "2037": 9542407.177590357, - "2038": 9549918.137518045, - "2039": 9541573.79427717, - "2040": 9505805.478364218, - "2041": 9449247.747998364, - "2042": 9385686.78674032, - "2043": 9316665.629204871, - "2044": 9234505.937659042, - "2045": 9148274.53683349, - "2046": 9046339.334968504, - "2047": 8937529.660570355, - "2048": 8844362.456886208, - "2049": 8781053.624425529, - "2050": 8738769.205484124 + "2020": 8639795.23937972, + "2021": 9517689.289202519, + "2022": 11686037.536251899, + "2023": 8074971.29329228, + "2024": 9088140.0037219, + "2025": 9999889.541358862, + "2026": 10060409.50152902, + "2027": 10116530.815115381, + "2028": 10130695.132336779, + "2029": 10067568.40038532, + "2030": 9968999.798967041, + "2031": 9853591.48345338, + "2032": 9752778.09841666, + "2033": 9679409.57923608, + "2034": 9585536.926334681, + "2035": 9523356.2043589, + "2036": 9512321.044167481, + "2037": 9539363.296502119, + "2038": 9546875.03403814, + "2039": 9538535.43554384, + "2040": 9502779.891170021, + "2041": 9446242.27989212, + "2042": 9382703.98318912, + "2043": 9313707.82443292, + "2044": 9231577.634767842, + "2045": 9145376.959084118, + "2046": 9043477.24172874, + "2047": 8934704.137883399, + "2048": 8841568.75147366, + "2049": 8778282.17547576, + "2050": 8736013.5268528 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 38766674.73809763, - "2021": 42868297.541563414, - "2022": 52782832.81152579, - "2023": 36024998.820551425, - "2024": 40907565.12145896, - "2025": 45119704.02240418, - "2026": 45400641.88790378, - "2027": 45657262.53994841, - "2028": 45727749.73212858, - "2029": 45448713.12746981, - "2030": 45010391.34567805, - "2031": 44493517.116936766, - "2032": 44049217.02720987, - "2033": 43731941.61285627, - "2034": 43316971.72977898, - "2035": 43049593.422023624, - "2036": 43023471.13136072, - "2037": 43175112.908119746, - "2038": 43231016.84103982, - "2039": 43209644.58732886, - "2040": 43059050.12855856, - "2041": 42811794.31253901, - "2042": 42532594.454499654, - "2043": 42230641.00163122, - "2044": 41867892.78080072, - "2045": 41485336.60489307, - "2046": 41028759.84921827, - "2047": 40538993.38790193, - "2048": 40121871.42269206, - "2049": 39844820.32194723, - "2050": 39665905.49832967 + "2020": 38764966.602724545, + "2021": 42866379.312746905, + "2022": 52780392.29498058, + "2023": 36023397.97850703, + "2024": 40905707.46802549, + "2025": 45117622.43634425, + "2026": 45398542.196088105, + "2027": 45655146.8502434, + "2028": 45725624.64174857, + "2029": 45446595.148861304, + "2030": 45008287.67719543, + "2031": 44491432.57112605, + "2032": 44047145.331834875, + "2033": 43729875.80965796, + "2034": 43314917.59938679, + "2035": 43047541.55834994, + "2036": 43021405.961727515, + "2037": 43173024.13165377, + "2038": 43228913.41993482, + "2039": 43207533.657709986, + "2040": 43056939.887682855, + "2041": 42809689.762090825, + "2042": 42530496.84702258, + "2043": 42228550.207261726, + "2044": 41865811.5775132, + "2045": 41483266.472237945, + "2046": 41026705.74730256, + "2047": 40536958.502701044, + "2048": 40119851.886483625, + "2049": 39842807.80685195, + "2050": 39663894.04965437 } }, "people gain": { @@ -434014,37 +434014,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1161419.6508908463, - "2021": -1273711.8937696794, - "2022": -1530906.657498912, - "2023": -1159051.1026744787, - "2024": -1230329.4895186985, - "2025": -1325848.7321307983, - "2026": -1336319.6990039484, - "2027": -1347554.8129403018, - "2028": -1351718.7061871653, - "2029": -1344239.7278708317, - "2030": -1331467.5480153495, - "2031": -1316076.3882258683, - "2032": -1302800.3835731081, - "2033": -1292909.282085289, - "2034": -1280576.4001334712, - "2035": -1272432.8478267551, - "2036": -1271311.3896152868, - "2037": -1274521.2768261079, - "2038": -1274861.0583082372, - "2039": -1272842.4920731634, - "2040": -1267638.128413035, - "2041": -1259858.3178388258, - "2042": -1251081.6801152923, - "2043": -1241612.852198365, - "2044": -1230715.4848333998, - "2045": -1219576.425191306, - "2046": -1206310.1928741762, - "2047": -1192080.6007957184, - "2048": -1179493.5460628292, - "2049": -1170671.1249201207, - "2050": -1164327.4395456712 + "2020": -1159654.13479498, + "2021": -1271743.5752949398, + "2022": -1528268.96539834, + "2023": -1157422.4063151197, + "2024": -1228410.10504736, + "2025": -1323646.99020548, + "2026": -1334092.97257342, + "2027": -1345308.34195632, + "2028": -1349458.38856882, + "2029": -1341986.91487472, + "2030": -1329229.9661304601, + "2031": -1313859.54530708, + "2032": -1300594.78022444, + "2033": -1290706.1825663801, + "2034": -1278378.5860668002, + "2035": -1270226.74814784, + "2036": -1269079.14763124, + "2037": -1272246.8909945001, + "2038": -1272559.3367869998, + "2039": -1270525.11156498, + "2040": -1265318.77862296, + "2041": -1257540.4372434397, + "2042": -1248766.07394452, + "2043": -1239296.91323724, + "2044": -1228402.3096624399, + "2045": -1217268.01264108, + "2046": -1204013.26697852, + "2047": -1189803.29871732, + "2048": -1177229.3108404, + "2049": -1168409.39244184, + "2050": -1162060.40477636 } } }, @@ -434260,217 +434260,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2580698.0485513285, - "2021": 2678715.0218847636, - "2022": 2946065.6394044515, - "2023": 2485146.646597024, - "2024": 2604965.236270166, - "2025": 2732452.1649195356, - "2026": 2746140.0606181086, - "2027": 2758212.7842829046, - "2028": 2765214.8965091477, - "2029": 2762327.713303586, - "2030": 2754270.587447748, - "2031": 2743509.913617259, - "2032": 2732956.7184067396, - "2033": 2719174.7142714644, - "2034": 2710191.7511501783, - "2035": 2704953.7114833267, - "2036": 2706465.156037139, - "2037": 2712534.6998765985, - "2038": 2715922.3996127076, - "2039": 2716926.4026917866, - "2040": 2714173.4179410306, - "2041": 2708200.964104369, - "2042": 2700721.2132325787, - "2043": 2691888.3807269903, - "2044": 2681248.1496359627, - "2045": 2670147.2921714718, - "2046": 2657125.814696867, - "2047": 2642801.544407053, - "2048": 2630186.6758037177, - "2049": 2621414.688727793, - "2050": 2615456.387738234 + "2020": 2580545.23592464, + "2021": 2678554.5716798, + "2022": 2945896.85258562, + "2023": 2485001.06431644, + "2024": 2604811.1611166, + "2025": 2732293.00774742, + "2026": 2745980.4702219, + "2027": 2758052.6932881195, + "2028": 2765054.61262016, + "2029": 2762167.6110288803, + "2030": 2754110.96177436, + "2031": 2743350.91555198, + "2032": 2732798.47853332, + "2033": 2719017.4447244, + "2034": 2710035.12600338, + "2035": 2704797.7419792595, + "2036": 2706309.52980078, + "2037": 2712379.42977546, + "2038": 2715767.3709573606, + "2039": 2716771.55212342, + "2040": 2714018.72071834, + "2041": 2708046.76615918, + "2042": 2700567.6532702, + "2043": 2691735.70590966, + "2044": 2681096.48853654, + "2045": 2669996.65514588, + "2046": 2656976.2667645006, + "2047": 2642652.8802983603, + "2048": 2630038.9276509797, + "2049": 2621267.69445452, + "2050": 2615310.04930108 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1870345.5596721275, - "2021": -1939497.725555866, - "2022": -2130582.937849924, - "2023": -1807343.6715628915, - "2024": -1887846.981386947, - "2025": -1978271.7034244663, - "2026": -1988428.782587415, - "2027": -1997512.5939808672, - "2028": -2002859.7975881384, - "2029": -2001032.5637199408, - "2030": -1995437.5867630215, - "2031": -1987892.776279432, - "2032": -1980443.15429022, - "2033": -1970672.0757021138, - "2034": -1964347.9777092403, - "2035": -1960695.7743268553, - "2036": -1961856.6814251554, - "2037": -1966222.471239042, - "2038": -1968694.2002542976, - "2039": -1969466.5518181014, - "2040": -1967592.9595666376, - "2041": -1963408.593946338, - "2042": -1958131.93824811, - "2043": -1951844.215106892, - "2044": -1944276.310447473, - "2045": -1936397.178220725, - "2046": -1927146.2824709443, - "2047": -1916977.2432583792, - "2048": -1907999.8224951534, - "2049": -1901743.2075191985, - "2050": -1897486.499061521 + "2020": -1870273.1464677001, + "2021": -1939423.53529649, + "2022": -2130489.6873784796, + "2023": -1807273.2204913201, + "2024": -1887772.4314572997, + "2025": -1978189.4108004, + "2026": -1988345.49835026, + "2027": -1997428.61973258, + "2028": -2002775.26544155, + "2029": -2000948.09170823, + "2030": -1995353.3393339599, + "2031": -1987808.8701160399, + "2032": -1980359.3188767598, + "2033": -1970588.38424574, + "2034": -1964264.3457659902, + "2035": -1960611.7250838403, + "2036": -1961771.8083358502, + "2037": -1966136.19533509, + "2038": -1968607.0477522002, + "2039": -1969378.9252080997, + "2040": -1967505.3624483799, + "2041": -1963320.9184528498, + "2042": -1958044.16313752, + "2043": -1951756.1212617399, + "2044": -1944187.9332945698, + "2045": -1936308.5628199405, + "2046": -1927057.57803448, + "2047": -1916888.90854605, + "2048": -1907911.6028552898, + "2049": -1901654.8486031, + "2050": -1897397.80205881 } }, "wall": { "stock": "NA", "energy": { - "2020": 4174017.7791290353, - "2021": 4318978.948418604, - "2022": 4723110.04710517, - "2023": 4035973.853353798, - "2024": 4198544.881091257, - "2025": 4389527.163283205, - "2026": 4410177.10215525, - "2027": 4428843.412334178, - "2028": 4438968.049158113, - "2029": 4433559.580469527, - "2030": 4419755.760763921, - "2031": 4401854.573775692, - "2032": 4383446.033931379, - "2033": 4359946.498200708, - "2034": 4344130.615862407, - "2035": 4333554.308554417, - "2036": 4332745.049204001, - "2037": 4338317.191404429, - "2038": 4340685.114948809, - "2039": 4340027.040834612, - "2040": 4334190.622320209, - "2041": 4323198.508279805, - "2042": 4309729.57657278, - "2043": 4293622.251294662, - "2044": 4274725.509674707, - "2045": 4255257.776604984, - "2046": 4233048.267914566, - "2047": 4209364.430497212, - "2048": 4188049.976837602, - "2049": 4172275.7128040316, - "2050": 4160634.4360549236 + "2020": 4174050.2572379396, + "2021": 4319014.68702322, + "2022": 4723162.62610844, + "2023": 4036007.87976866, + "2024": 4198584.4192497805, + "2025": 4389573.979223339, + "2026": 4410225.34365746, + "2027": 4428892.825687219, + "2028": 4439018.67737098, + "2029": 4433611.0098404, + "2030": 4419807.915226581, + "2031": 4401907.311255019, + "2032": 4383499.71976432, + "2033": 4360001.06869836, + "2034": 4344186.10227278, + "2035": 4333611.18587346, + "2036": 4332803.8441235395, + "2037": 4338378.40673846, + "2038": 4340748.13462142, + "2039": 4340091.393883781, + "2040": 4334255.844676061, + "2041": 4323264.64718292, + "2042": 4309796.66183322, + "2043": 4293690.50662926, + "2044": 4274794.90953118, + "2045": 4255328.25483272, + "2046": 4233119.64110872, + "2047": 4209436.29240732, + "2048": 4188122.5246971403, + "2049": 4172349.2327444, + "2050": 4160709.13613784 } }, "roof": { "stock": "NA", "energy": { - "2020": 1710818.791337433, - "2021": 1778267.4725212667, - "2022": 1956530.7918363344, - "2023": 1643687.579351916, - "2024": 1727752.8750730746, - "2025": 1813088.6428688955, - "2026": 1822097.4563194155, - "2027": 1829983.823522779, - "2028": 1834480.634451969, - "2029": 1832333.6863765966, - "2030": 1826750.7718794604, - "2031": 1819339.9173547353, - "2032": 1812156.4228021218, - "2033": 1802818.5665259636, - "2034": 1796676.2397122874, - "2035": 1793073.294524575, - "2036": 1794062.568688678, - "2037": 1798164.7814048529, - "2038": 1800412.5788145063, - "2039": 1801028.3803001908, - "2040": 1799073.2317043813, - "2041": 1794965.3603665812, - "2042": 1789847.3972248302, - "2043": 1783870.9496937764, - "2044": 1776669.7690362441, - "2045": 1769155.549462918, - "2046": 1760336.2652459687, - "2047": 1750612.0597551018, - "2048": 1742060.396320475, - "2049": 1736134.7924944214, - "2050": 1732101.9040515404 + "2020": 1710857.49823264, + "2021": 1778313.0119933202, + "2022": 1956592.7137349602, + "2023": 1643725.2950662402, + "2024": 1727800.86615744, + "2025": 1813144.33014704, + "2026": 1822154.6547912804, + "2027": 1830042.2958687998, + "2028": 1834540.3935626, + "2029": 1832394.27712004, + "2030": 1826812.0978591202, + "2031": 1819401.78143848, + "2032": 1812219.2547358398, + "2033": 1802882.2686984802, + "2034": 1796740.8792098, + "2035": 1793139.3536076802, + "2036": 1794130.72542372, + "2037": 1798235.5400690802, + "2038": 1800485.2919178398, + "2039": 1801102.5541088802, + "2040": 1799148.39268176, + "2041": 1795041.4630322803, + "2042": 1789924.43958416, + "2043": 1783949.13386552, + "2044": 1776749.03450388, + "2045": 1769235.8234422398, + "2046": 1760417.32899968, + "2047": 1750693.55432084, + "2048": 1742142.5072849202, + "2049": 1736217.88537136, + "2050": 1732186.2075574799 } }, "ground": { "stock": "NA", "energy": { - "2020": 1235172.253172746, - "2021": 1278007.0091687073, - "2022": 1399264.386634541, - "2023": 1193903.6970699865, - "2024": 1242779.2930648096, - "2025": 1300132.062483616, - "2026": 1306302.6016311818, - "2027": 1311853.1024141035, - "2028": 1314914.606715038, - "2029": 1313386.9043890652, - "2030": 1309383.4315386866, - "2031": 1304166.9550348213, - "2032": 1298818.9616029386, - "2033": 1291961.1650389452, - "2034": 1287379.6084715286, - "2035": 1284379.8412149996, - "2036": 1284294.1678885424, - "2037": 1286135.3264266995, - "2038": 1286987.6725921733, - "2039": 1286914.6033753608, - "2040": 1285276.1602225928, - "2041": 1282118.4042880079, - "2042": 1278235.5502545387, - "2043": 1273589.18904152, - "2044": 1268116.8019131278, - "2045": 1262465.6073459927, - "2046": 1255993.4721059848, - "2047": 1249057.2401009481, - "2048": 1242838.6802161923, - "2049": 1238274.0186182098, - "2050": 1234950.5841506463 + "2020": 1234833.6715334002, + "2021": 1277652.58354604, + "2022": 1398878.3054699, + "2023": 1193585.3839296198, + "2024": 1242439.06961532, + "2025": 1299775.81627942, + "2026": 1305945.20994962, + "2027": 1311494.7755032799, + "2028": 1314556.07468666, + "2029": 1313029.46248032, + "2030": 1309027.7598976402, + "2031": 1303813.41523456, + "2032": 1298467.5389650802, + "2033": 1291612.2974304399, + "2034": 1287032.62755702, + "2035": 1284034.34264862, + "2036": 1283949.2663357998, + "2037": 1285790.45835062, + "2038": 1286643.0690746, + "2039": 1286570.4751313399, + "2040": 1284932.95756392, + "2041": 1281776.6166908, + "2042": 1277895.41005022, + "2043": 1273250.9126743798, + "2044": 1267780.66853572, + "2045": 1262131.66901766, + "2046": 1255661.9643119602, + "2047": 1248728.23660834, + "2048": 1242511.9640703802, + "2049": 1237949.06029482, + "2050": 1234627.03768946 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 5234462.270948489, - "2021": 5439797.892390642, - "2022": 5966870.726039804, - "2023": 5012959.988844882, - "2024": 5274178.64724962, - "2025": 5529225.0614709295, - "2026": 5554119.881046174, - "2027": 5575811.042052052, - "2028": 5587112.730075501, - "2029": 5578687.187686287, - "2030": 5559823.668929537, - "2031": 5535560.639814748, - "2032": 5511414.0008951, - "2033": 5480682.432312554, - "2034": 5459841.002648441, - "2035": 5446068.878253449, - "2036": 5445667.260796519, - "2037": 5454157.457580558, - "2038": 5457941.231784072, - "2039": 5457480.540360509, - "2040": 5449775.473965295, - "2041": 5435285.389599049, - "2042": 5417626.187693551, - "2043": 5396953.705373818, - "2044": 5372490.636400485, - "2045": 5347128.8065552395, - "2046": 5318030.278090715, - "2047": 5286826.156728191, - "2048": 5258974.978753631, - "2049": 5238829.536579764, - "2050": 5224241.885262199 + "2020": 5234240.87483504, + "2021": 5439565.18854523, + "2022": 5966610.609065741, + "2023": 5012748.3894898, + "2024": 5273951.260287041, + "2025": 5528984.094620079, + "2026": 5553877.31549746, + "2027": 5575567.091070199, + "2028": 5586867.737704789, + "2029": 5578442.02952043, + "2030": 5559578.777759059, + "2031": 5535316.30686514, + "2032": 5511170.066203839, + "2033": 5480439.206498859, + "2034": 5459598.053352989, + "2035": 5445825.760961719, + "2036": 5445423.16463355, + "2037": 5453911.86861777, + "2038": 5457694.57199166, + "2039": 5457233.157849659, + "2040": 5449527.810880761, + "2041": 5435037.77466629, + "2042": 5417378.75055948, + "2043": 5396706.513387019, + "2044": 5372243.86962751, + "2045": 5346882.53938476, + "2046": 5317784.74575812, + "2047": 5286581.534853789, + "2048": 5258731.082716091, + "2049": 5238585.915816359, + "2050": 5223998.22331771 } }, "people gain": { @@ -434512,37 +434512,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -205867.67786690526, - "2021": -211914.16772811912, - "2022": -227175.50437037638, - "2023": -207114.7082547157, - "2024": -207313.82976197934, - "2025": -213370.73180171684, - "2026": -214722.24358271516, - "2027": -216112.9226251486, - "2028": -216895.83562163133, - "2029": -216768.65420512212, - "2030": -216168.96479633142, - "2031": -215348.1243178259, - "2032": -214492.44374805968, - "2033": -213412.5620475227, - "2034": -212660.6684356029, - "2035": -212145.67630391254, - "2036": -212072.7484897224, - "2037": -212226.8515540967, - "2038": -212243.77929797053, - "2039": -212116.29614435672, - "2040": -211792.48818687093, - "2041": -211253.1781914741, - "2042": -210578.9697301688, - "2043": -209763.79422387516, - "2044": -208841.44711305466, - "2045": -207933.44371988112, - "2046": -206899.18118315822, - "2047": -205787.6221301281, - "2048": -204748.7555364662, - "2049": -203938.94230502096, - "2050": -203277.98809602452 + "2020": -205627.73162774, + "2021": -211663.28087164002, + "2022": -226888.57044953998, + "2023": -206884.80076607998, + "2024": -207067.42845285998, + "2025": -213107.50341592, + "2026": -214457.01576468, + "2027": -215846.07313762, + "2028": -216627.7419991, + "2029": -216500.4606091, + "2030": -215901.15168881998, + "2031": -215081.0167865, + "2032": -214225.73958403998, + "2033": -213146.58009411997, + "2034": -212394.97419597997, + "2035": -211879.58645916, + "2036": -211805.3052114, + "2037": -211957.24508946, + "2038": -211972.70120309998, + "2039": -211844.29751767998, + "2040": -211520.26787294, + "2041": -210980.95830638, + "2042": -210306.85018891998, + "2043": -209491.70039339998, + "2044": -208569.5593104, + "2045": -207661.85624338, + "2046": -206628.19122316, + "2047": -205517.66596888, + "2048": -204479.51276325996, + "2049": -203669.86225918, + "2050": -203008.6690154 } } }, @@ -434622,217 +434622,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -1914568.421041876, - "2021": -1811977.9484164394, - "2022": -1877376.9771705922, - "2023": -1612296.8317384482, - "2024": -2036926.3558268163, - "2025": -1927871.8617538074, - "2026": -1988297.2625909445, - "2027": -2056237.311667246, - "2028": -2113572.8456784836, - "2029": -2155902.923588463, - "2030": -2194120.8583901324, - "2031": -2230021.449717525, - "2032": -2264782.389854011, - "2033": -2312061.973539958, - "2034": -2362563.521144961, - "2035": -2416809.5122111593, - "2036": -2476603.19717098, - "2037": -2540391.515682131, - "2038": -2605954.1141991853, - "2039": -2676676.5744164796, - "2040": -2747441.0403056294, - "2041": -2818466.1440883228, - "2042": -2887497.3525685477, - "2043": -2953916.948918811, - "2044": -3020517.3989270777, - "2045": -3084461.9878426623, - "2046": -3150584.552746982, - "2047": -3217881.7105718814, - "2048": -3284970.245662027, - "2049": -3354999.8308318467, - "2050": -3428391.6422860967 + "2020": -1917297.22990914, + "2021": -1814590.57722743, + "2022": -1880884.2853322702, + "2023": -1616273.6166196002, + "2024": -2040628.17495832, + "2025": -1931005.02261724, + "2026": -1991524.6168081502, + "2027": -2059537.57771731, + "2028": -2116916.63138623, + "2029": -2159247.5689681596, + "2030": -2197450.7968346896, + "2031": -2233329.67015019, + "2032": -2268099.63464191, + "2033": -2315415.61401427, + "2034": -2365968.4981670403, + "2035": -2420310.4884201502, + "2036": -2480203.5794893103, + "2037": -2544110.4208292896, + "2038": -2609771.5784491403, + "2039": -2680583.0655153296, + "2040": -2751421.3451967104, + "2041": -2822522.5045125796, + "2042": -2891632.6682056896, + "2043": -2958132.40051362, + "2044": -3024820.6709509, + "2045": -3088867.19921933, + "2046": -3155070.94329659, + "2047": -3222439.5056623, + "2048": -3289595.16004863, + "2049": -3359711.48249442, + "2050": -3433195.2503827 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 60209307.935838014, - "2021": 57050892.134397484, - "2022": 63809548.69958897, - "2023": 63498957.81436775, - "2024": 67680947.17623931, - "2025": 64262982.059794374, - "2026": 65620974.011717, - "2027": 66921987.42112724, - "2028": 67796966.74163626, - "2029": 68176168.53167641, - "2030": 68408214.50606553, - "2031": 68549280.55850765, - "2032": 68865896.57121365, - "2033": 69506162.46958552, - "2034": 70226681.89082484, - "2035": 71235334.41931754, - "2036": 72457833.69310164, - "2037": 73917929.36136755, - "2038": 75386222.61851259, - "2039": 76940407.11269766, - "2040": 78418037.8445193, - "2041": 79847766.26051486, - "2042": 81209867.78632043, - "2043": 82543523.02354711, - "2044": 83841630.27148642, - "2045": 85142222.64387304, - "2046": 86362072.37441653, - "2047": 87562976.28088978, - "2048": 88851261.35386717, - "2049": 90322737.3933399, - "2050": 91906458.35519615 + "2020": 60207461.68364906, + "2021": 57049081.03717791, + "2022": 63807050.736787856, + "2023": 63496134.362482496, + "2024": 67678221.23543471, + "2025": 64260776.967748016, + "2026": 65618710.328827806, + "2027": 66919686.93129073, + "2028": 67794648.53102009, + "2029": 68173866.97843859, + "2030": 68405940.64265905, + "2031": 68547038.56981167, + "2032": 68863665.74403965, + "2033": 69503922.58727807, + "2034": 70224420.8730527, + "2035": 71233019.0395542, + "2036": 72455468.99183351, + "2037": 73915501.95053782, + "2038": 75383742.88596, + "2039": 76937883.14772205, + "2040": 78415480.17967044, + "2041": 79845170.93334825, + "2042": 81207231.79736248, + "2043": 82540846.81653826, + "2044": 83838908.21690357, + "2045": 85139444.30485645, + "2046": 86359251.86277983, + "2047": 87560123.04352134, + "2048": 88848378.28327818, + "2049": 90319810.78888482, + "2050": 91903487.17334162 } }, "wall": { "stock": "NA", "energy": { - "2020": 35835353.393928334, - "2021": 33992036.125460155, - "2022": 38121701.7341129, - "2023": 38194760.409338765, - "2024": 40494097.63072702, - "2025": 38445878.37795195, - "2026": 39212186.82974905, - "2027": 39928872.25976507, - "2028": 40392924.99492318, - "2029": 40563140.17100116, - "2030": 40647765.06745434, - "2031": 40679115.7475734, - "2032": 40817381.14031676, - "2033": 41142314.416594096, - "2034": 41512162.58589239, - "2035": 42054604.52678168, - "2036": 42720292.85229741, - "2037": 43530529.71467301, - "2038": 44353441.098573714, - "2039": 45226271.6838144, - "2040": 46053202.82552052, - "2041": 46850624.26584232, - "2042": 47606390.88135263, - "2043": 48345783.60697888, - "2044": 49059648.95546671, - "2045": 49775155.95719604, - "2046": 50440933.30911302, - "2047": 51092992.32240656, - "2048": 51804302.98120055, - "2049": 52625365.65654968, - "2050": 53511440.26306868 + "2020": 35831584.87691634, + "2021": 33988475.14761644, + "2022": 38117589.32075368, + "2023": 38190438.06378646, + "2024": 40489895.45340518, + "2025": 38441776.623711474, + "2026": 39208023.99694064, + "2027": 39924659.13301435, + "2028": 40388694.167627886, + "2029": 40558922.898075305, + "2030": 40643571.245669395, + "2031": 40674952.24011822, + "2032": 40813230.0782376, + "2033": 41138159.8962516, + "2034": 41508001.92310459, + "2035": 42050417.27728452, + "2036": 42716059.749488264, + "2037": 43526232.315196164, + "2038": 44349080.45674822, + "2039": 45221843.101778, + "2040": 46048712.61916732, + "2041": 46846080.48051796, + "2042": 47601798.28873502, + "2043": 48341141.71050896, + "2044": 49054963.23598632, + "2045": 49770423.7666467, + "2046": 50436164.055938, + "2047": 51088188.11320052, + "2048": 51799453.711504534, + "2049": 52620456.56363036, + "2050": 53506464.27106633 } }, "roof": { "stock": "NA", "energy": { - "2020": 15956229.077912422, - "2021": 15128797.082054451, - "2022": 17080366.60188641, - "2023": 17205154.95626187, - "2024": 18056730.94176142, - "2025": 17135193.345708765, - "2026": 17480885.522943266, - "2027": 17802489.326602176, - "2028": 18007296.62844387, - "2029": 18077537.311733518, - "2030": 18107562.74836551, - "2031": 18112751.896812346, - "2032": 18170917.557505693, - "2033": 18313693.08018625, - "2034": 18477854.69942678, - "2035": 18723964.72316985, - "2036": 19027277.260858044, - "2037": 19396809.124986, - "2038": 19766781.57382621, - "2039": 20157160.960388664, - "2040": 20525002.859583165, - "2041": 20878420.935815863, - "2042": 21214333.89767641, - "2043": 21544022.3237762, - "2044": 21863288.03249174, - "2045": 22186280.936020177, - "2046": 22483432.05432238, - "2047": 22773294.490205117, - "2048": 23088571.06670394, - "2049": 23455543.268860865, - "2050": 23851703.09794871 + "2020": 15958622.96948032, + "2021": 15131051.48313556, + "2022": 17082598.45775008, + "2023": 17207112.214841243, + "2024": 18059177.18354792, + "2025": 17137625.806827802, + "2026": 17483370.27457568, + "2027": 17805035.03202368, + "2028": 18009893.22786456, + "2029": 18080174.455978837, + "2030": 18110238.5616066, + "2031": 18115464.38455108, + "2032": 18173662.23574996, + "2033": 18316479.469391637, + "2034": 18480682.31817196, + "2035": 18726831.85549292, + "2036": 19030193.144849002, + "2037": 19399778.563285, + "2038": 19769812.85926444, + "2039": 20160262.908142522, + "2040": 20528177.3710974, + "2041": 20881666.554577637, + "2042": 21217645.59128768, + "2043": 21547397.32068104, + "2044": 21866722.830572437, + "2045": 22189769.04795968, + "2046": 22486978.45709564, + "2047": 22776902.706085037, + "2048": 23092245.786460962, + "2049": 23459285.8874004, + "2050": 23855518.671357837 } }, "ground": { "stock": "NA", "energy": { - "2020": 21202410.45139281, - "2021": 20087182.56326996, - "2022": 22740446.51349329, - "2023": 23090149.453825496, - "2024": 24042558.500737432, - "2025": 22822243.07059672, - "2026": 23276878.88158975, - "2027": 23696138.605307616, - "2028": 23960135.573235482, - "2029": 24048089.34674831, - "2030": 24082785.279330783, - "2031": 24084254.238027193, - "2032": 24160283.093158867, - "2033": 24347505.6238948, - "2034": 24562526.13471984, - "2035": 24890060.392651293, - "2036": 25295471.72203499, - "2037": 25790919.30609325, - "2038": 26284515.217486743, - "2039": 26803456.19126075, - "2040": 27290382.704215452, - "2041": 27757815.05965884, - "2042": 28201422.626583766, - "2043": 28638211.459544882, - "2044": 29061247.11726147, - "2045": 29490515.559682272, - "2046": 29882221.03267411, - "2047": 30264216.789455824, - "2048": 30681006.76823108, - "2049": 31167706.926401265, - "2050": 31694928.578375664 + "2020": 21200635.80371824, + "2021": 20085468.935982518, + "2022": 22737916.83996842, + "2023": 23087100.12979202, + "2024": 24040078.171515238, + "2025": 22820097.572900075, + "2026": 23274692.212759297, + "2027": 23693935.42613236, + "2028": 23957944.204322115, + "2029": 24045945.20915616, + "2030": 24080701.34385736, + "2031": 24082236.794682622, + "2032": 24158302.911598198, + "2033": 24345546.458646618, + "2034": 24560578.0943586, + "2035": 24888088.06132158, + "2036": 25293469.66844308, + "2037": 25788870.793682076, + "2038": 26282436.42033582, + "2039": 26801355.4272868, + "2040": 27288272.215216257, + "2041": 27755698.14279352, + "2042": 28199296.21554108, + "2043": 28636072.989064176, + "2044": 29059093.867066618, + "2045": 29488333.515869934, + "2046": 29880029.54594066, + "2047": 30262025.55724476, + "2048": 30678815.324231777, + "2049": 31165497.21738014, + "2050": 31692699.12528682 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 919375.4733706958, - "2021": 883331.9999179207, - "2022": 1323026.964892923, - "2023": 1814095.5384471458, - "2024": 1268153.5213430845, - "2025": 1216035.9416652014, - "2026": 1201295.8598226532, - "2027": 1165953.6754416837, - "2028": 1116056.5869740692, - "2029": 1054098.0496117212, - "2030": 987873.0061323942, - "2031": 918735.1294996171, - "2032": 866637.5700082562, - "2033": 815497.4706715442, - "2034": 764765.8602122507, - "2035": 729940.9246599581, - "2036": 700955.6506481619, - "2037": 683015.2813107199, - "2038": 661731.8102782657, - "2039": 636843.0604404553, - "2040": 605827.9737293122, - "2041": 569703.9204690177, - "2042": 532821.8383299417, - "2043": 498845.23665851634, - "2044": 461465.0095340337, - "2045": 430441.72670868284, - "2046": 388269.55918484344, - "2047": 341456.48280127824, - "2048": 301960.5595278861, - "2049": 271937.77141750744, - "2050": 243098.2981192245 + "2020": 914218.0109422199, + "2021": 878430.6794762798, + "2022": 1317394.8780920003, + "2023": 1808315.3351724197, + "2024": 1262192.77631566, + "2025": 1210431.8997361802, + "2026": 1195583.39607136, + "2027": 1160146.0020125802, + "2028": 1110192.7570894193, + "2029": 1048224.2938173595, + "2030": 982003.2076338001, + "2031": 912877.5570500402, + "2032": 860771.6270870398, + "2033": 809595.1404906596, + "2034": 758819.1853605395, + "2035": 723918.9937574998, + "2036": 694841.6266430598, + "2037": 676786.0856917598, + "2038": 655388.5583193798, + "2039": 630381.1538582797, + "2040": 599256.2946048197, + "2041": 563026.7513004207, + "2042": 526044.2447778396, + "2043": 491968.83624981984, + "2044": 454492.7407714797, + "2045": 423370.44799841905, + "2046": 381110.18548006006, + "2047": 334213.07424567954, + "2048": 294624.6966339798, + "2049": 264491.0640028601, + "2050": 235531.72536999977 } }, "people gain": { @@ -434874,37 +434874,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 124256842.32739963, - "2021": 117771414.39261648, - "2022": 132250796.55649611, - "2023": 132454390.39809744, - "2024": 140023203.19921857, - "2025": 133055081.83543679, - "2026": 135773901.00646922, - "2027": 138338510.6969235, - "2028": 140010425.84276563, - "2029": 140653743.95041737, - "2030": 140991657.18454158, - "2031": 141139714.67459732, - "2032": 141672082.1313508, - "2033": 142861060.04370776, - "2034": 144211267.65866888, - "2035": 146170539.84233087, - "2036": 148575924.73893076, - "2037": 151484204.9487516, - "2038": 154409694.76912165, - "2039": 157506208.01451454, - "2040": 160438362.88423792, - "2041": 163261994.0529875, - "2042": 165945261.6662054, - "2043": 168575344.73801327, - "2044": 171123442.01208672, - "2045": 173685547.84726247, - "2046": 176066270.84893614, - "2047": 178400755.60421333, - "2048": 180930225.62323144, - "2049": 183848070.6578626, - "2050": 186995338.3433777 + "2020": 124254493.56894524, + "2021": 117769204.26235165, + "2022": 132248199.3538581, + "2023": 132451601.20951262, + "2024": 140020561.09740487, + "2025": 133052520.0761213, + "2026": 135771295.58463383, + "2027": 138335868.55365887, + "2028": 140007768.19760126, + "2029": 140651090.69647738, + "2030": 140989015.25078693, + "2031": 141137088.74066496, + "2032": 141669458.45280877, + "2033": 142858427.66069072, + "2034": 144208624.107917, + "2035": 146167869.3769133, + "2036": 148573214.34671983, + "2037": 151481442.29122013, + "2038": 154406883.68025085, + "2039": 157503346.8095232, + "2040": 160435456.8914234, + "2041": 163259048.13535124, + "2042": 165942278.45762318, + "2043": 168572323.30260673, + "2044": 171120384.65622628, + "2045": 173682451.6158568, + "2046": 176063143.59625813, + "2047": 178397598.8523953, + "2048": 180927034.1078973, + "2049": 183844834.1098569, + "2050": 186992051.4918278 } } }, @@ -435356,16 +435356,16 @@ }, "energy": { "2020": 3011129.593056409, - "2021": 2904326.4840738196, - "2022": 2780004.133744978, + "2021": 2904326.484073819, + "2022": 2780004.133744977, "2023": 2655189.8860465707, "2024": 2573723.9120036606, "2025": 2475789.1844822196, "2026": 2389280.309303602, "2027": 2301131.425071561, "2028": 2202549.510479988, - "2029": 2088183.003970064, - "2030": 1972236.4016579655, + "2029": 2088183.0039700638, + "2030": 1972236.4016579657, "2031": 1849389.776054275, "2032": 1729844.8246104924, "2033": 1608968.3720189177, @@ -435375,7 +435375,7 @@ "2037": 1159847.792808972, "2038": 1051393.1959015217, "2039": 941364.468710129, - "2040": 831261.8694855688, + "2040": 831261.869485569, "2041": 718072.4165074528, "2042": 604510.1621894846, "2043": 491242.62847853056, @@ -435425,15 +435425,15 @@ "energy": { "2020": 3163790.4667562884, "2021": 3394873.998503022, - "2022": 3597330.093267081, - "2023": 3791145.288558449, + "2022": 3597330.09326708, + "2023": 3791145.288558448, "2024": 4051016.3607557584, "2025": 4291610.188279417, "2026": 4557866.497557422, "2027": 4829723.262226776, "2028": 5085677.5799692515, - "2029": 5308552.307728931, - "2030": 5526375.23619615, + "2029": 5308552.30772893, + "2030": 5526375.236196151, "2031": 5721240.028489792, "2032": 5920911.394248931, "2033": 6108303.2986963, @@ -435443,7 +435443,7 @@ "2037": 6951087.125575919, "2038": 7180083.141806269, "2039": 7399366.2766534705, - "2040": 7619619.721608273, + "2040": 7619619.721608274, "2041": 7809630.809370842, "2042": 7988646.79138524, "2043": 8160200.955034726, @@ -435493,15 +435493,15 @@ "energy": { "2020": 200553.63768730196, "2021": 193821.56952315898, - "2022": 184677.58208794205, + "2022": 184677.58208794202, "2023": 178103.37019498064, "2024": 174636.8413405813, "2025": 172631.7228383628, "2026": 170411.37923897657, - "2027": 170516.03650166263, + "2027": 170516.03650166266, "2028": 169957.03935076096, "2029": 168230.337501005, - "2030": 149120.2535458832, + "2030": 149120.25354588323, "2031": 146675.27595593402, "2032": 144425.01574057722, "2033": 141993.85088478198, @@ -435513,7 +435513,7 @@ "2039": 132367.16713640146, "2040": 113271.45330615818, "2041": 111697.45792170509, - "2042": 110012.61962527577, + "2042": 110012.61962527575, "2043": 108291.3094867443, "2044": 106537.66353847636, "2045": 104757.60363810448, @@ -438432,217 +438432,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 59569328.44482722, - "2021": 65600035.04735237, - "2022": 70607152.61004916, - "2023": 59212210.94009214, - "2024": 59074824.8168119, - "2025": 64922573.022567846, - "2026": 65528651.1671863, - "2027": 65696107.28393988, - "2028": 65492649.07084837, - "2029": 64904023.15447002, - "2030": 64177270.69213245, - "2031": 63358830.861390494, - "2032": 62395864.95400102, - "2033": 61754497.60128378, - "2034": 60988540.463115856, - "2035": 60352725.11816748, - "2036": 59848143.21909024, - "2037": 59405241.46113158, - "2038": 58992095.26865651, - "2039": 58610182.25543934, - "2040": 58182584.567013666, - "2041": 57669195.387498274, - "2042": 57153579.12379812, - "2043": 56634419.52733361, - "2044": 56120065.70214061, - "2045": 55660527.1113118, - "2046": 55235835.581029974, - "2047": 54821014.41133423, - "2048": 54433420.542073965, - "2049": 54107654.665298395, - "2050": 53762172.072239816 + "2020": 59566690.948814385, + "2021": 65596988.485924296, + "2022": 70603889.83709705, + "2023": 59209636.77197535, + "2024": 59071788.052122116, + "2025": 64919556.00580646, + "2026": 65525629.57930461, + "2027": 65693108.19785108, + "2028": 65489679.067465596, + "2029": 64901101.52040804, + "2030": 64174405.71513982, + "2031": 63356022.44831903, + "2032": 62393114.234671466, + "2033": 61751780.17204852, + "2034": 60985868.20267148, + "2035": 60350094.13840692, + "2036": 59845547.30301252, + "2037": 59402682.790167816, + "2038": 58989572.76973625, + "2039": 58607697.2125541, + "2040": 58180133.35237564, + "2041": 57666784.10988277, + "2042": 57151204.76602797, + "2043": 56632087.9654327, + "2044": 56117775.54937723, + "2045": 55658273.065152876, + "2046": 55233620.806503855, + "2047": 54818833.85154908, + "2048": 54431277.20645734, + "2049": 54105544.53891252, + "2050": 53760094.040512234 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -43824586.517992854, - "2021": -48038548.2370519, - "2022": -51707866.73526029, - "2023": -43748723.29857086, - "2024": -43359905.3734283, - "2025": -47598531.54665556, - "2026": -48055466.15960298, - "2027": -48195545.42102151, - "2028": -48065983.395207524, - "2029": -47652886.86281476, - "2030": -47138908.24086346, - "2031": -46553982.230580665, - "2032": -45860385.67682921, - "2033": -45399011.82937353, - "2034": -44848365.74914517, - "2035": -44393146.12531083, - "2036": -44034754.42602332, - "2037": -43722191.62316406, - "2038": -43430963.172537856, - "2039": -43160591.47578412, - "2040": -42857397.30492007, - "2041": -42490693.46846252, - "2042": -42122006.471370205, - "2043": -41749625.61606898, - "2044": -41382629.88987257, - "2045": -41055730.749545276, - "2046": -40752577.79589907, - "2047": -40457909.155083746, - "2048": -40183568.608498216, - "2049": -39953238.57167929, - "2050": -39709515.012107976 + "2020": -43821902.61053459, + "2021": -48035693.397821054, + "2022": -51704800.05177864, + "2023": -43746079.73149045, + "2024": -43357795.742112756, + "2025": -47595757.17562662, + "2026": -48052633.11973875, + "2027": -48192662.83789096, + "2028": -48063082.08820079, + "2029": -47649981.20861985, + "2030": -47136001.51674462, + "2031": -46551085.9665058, + "2032": -45857514.775029466, + "2033": -45396165.5073079, + "2034": -44845541.99866601, + "2035": -44390336.42149005, + "2036": -44031953.34490657, + "2037": -43719390.23758583, + "2038": -43428159.537821904, + "2039": -43157779.82181234, + "2040": -42854588.34193255, + "2041": -42487887.51360821, + "2042": -42119208.169114694, + "2043": -41746826.462662086, + "2044": -41379832.48872169, + "2045": -41052936.40583916, + "2046": -40749777.34819622, + "2047": -40455109.769489534, + "2048": -40180763.68629469, + "2049": -39950425.82722581, + "2050": -39706699.28273602 } }, "wall": { "stock": "NA", "energy": { - "2020": 98109214.11212568, - "2021": 107131849.45403494, - "2022": 115257569.14699632, - "2023": 98349941.89493169, - "2024": 97277505.85289204, - "2025": 106248529.05527364, - "2026": 107188105.01391155, - "2027": 107411396.69772989, - "2028": 107050439.69377339, - "2029": 106057166.50529325, - "2030": 104838418.51561987, - "2031": 103482439.53262243, - "2032": 101900275.49505448, - "2033": 100842813.89349489, - "2034": 99590251.57033652, - "2035": 98546794.44147196, - "2036": 97719879.17311564, - "2037": 96994141.26828635, - "2038": 96315491.74309343, - "2039": 95676148.93072349, - "2040": 94976142.74165711, - "2041": 94132306.95619245, - "2042": 93288941.15939315, - "2043": 92427363.08664592, - "2044": 91587186.58979717, - "2045": 90838585.57013988, - "2046": 90130223.76852015, - "2047": 89454628.21790998, - "2048": 88823801.90831277, - "2049": 88283243.50246306, - "2050": 87723672.59732446 + "2020": 98110599.19943193, + "2021": 107133367.7467256, + "2022": 115259285.9578513, + "2023": 98351273.41670449, + "2024": 97278529.64990823, + "2025": 106250058.54498382, + "2026": 107189707.54384719, + "2027": 107413070.32267874, + "2028": 107052162.22804306, + "2029": 106058928.53882141, + "2030": 104840217.70045057, + "2031": 103484261.15024422, + "2032": 101902105.26894258, + "2033": 100844651.08815241, + "2034": 99592095.21227588, + "2035": 98548650.73330662, + "2036": 97721751.10251348, + "2037": 96996034.01313668, + "2038": 96317405.95636147, + "2039": 95678089.1681232, + "2040": 94978099.7324608, + "2041": 94134279.92906602, + "2042": 93290926.27958837, + "2043": 92429366.87726392, + "2044": 91589205.45487523, + "2045": 90840618.28631604, + "2046": 90132278.44051924, + "2047": 89456697.36610891, + "2048": 88825888.93377773, + "2049": 88285351.97343855, + "2050": 87725796.92077503 } }, "roof": { "stock": "NA", "energy": { - "2020": 39054325.72896989, - "2021": 43191151.3418888, - "2022": 46403171.55889876, - "2023": 38638535.20903971, - "2024": 38780659.07627979, - "2025": 42625432.385196626, - "2026": 43013148.632947415, - "2027": 43113128.25704199, - "2028": 42969819.33979709, - "2029": 42574526.26188513, - "2030": 42088911.71274248, - "2031": 41541947.384373896, - "2032": 40899412.681658216, - "2033": 40468036.54580266, - "2034": 39953544.67628659, - "2035": 39524160.00729836, - "2036": 39180874.75922672, - "2037": 38876889.93062148, - "2038": 38593113.47421297, - "2039": 38331054.934333794, - "2040": 38037867.5043313, - "2041": 37689564.750404276, - "2042": 37339467.712723196, - "2043": 36988529.56550442, - "2044": 36638718.72437969, - "2045": 36325199.24178844, - "2046": 36036271.164888665, - "2047": 35751907.700129464, - "2048": 35484770.5017906, - "2049": 35260088.459942415, - "2050": 35020641.716407545 + "2020": 39055220.028172605, + "2021": 43192326.29802908, + "2022": 46404454.14670664, + "2023": 38639220.32674613, + "2024": 38781392.91191736, + "2025": 42626536.333726004, + "2026": 43014314.596159406, + "2027": 43114356.272812076, + "2028": 42971093.70151765, + "2029": 42575839.71642592, + "2030": 42090262.30207032, + "2031": 41543318.93618304, + "2032": 40900791.57164844, + "2033": 40469422.981728956, + "2034": 39954934.56605252, + "2035": 39525557.82147779, + "2036": 39182282.74853881, + "2037": 38878309.7569042, + "2038": 38594545.884774156, + "2039": 38332504.13217464, + "2040": 38039325.258687645, + "2041": 37691030.79166924, + "2042": 37340938.87084116, + "2043": 36990011.52410428, + "2044": 36640206.3262486, + "2045": 36326692.235763274, + "2046": 36037777.327112325, + "2047": 35753419.07911564, + "2048": 35486287.881450124, + "2049": 35261617.5272604, + "2050": 35022175.68829664 } }, "ground": { "stock": "NA", "energy": { - "2020": 29030172.044448275, - "2021": 31707137.225058112, - "2022": 34147693.442567095, - "2023": 29100779.04179206, - "2024": 28768984.197454035, - "2025": 31471623.589887425, - "2026": 31754708.64102986, - "2027": 31824783.376577888, - "2028": 31719829.69937825, - "2029": 31427591.446780317, - "2030": 31068390.390643608, - "2031": 30668984.210006688, - "2032": 30202704.794670075, - "2033": 29892258.02589612, - "2034": 29523963.698681246, - "2035": 29217994.035363566, - "2036": 28975985.835188534, - "2037": 28764476.603587683, - "2038": 28566829.9233444, - "2039": 28381385.59460933, - "2040": 28177435.22182718, - "2041": 27930759.678523935, - "2042": 27684120.135007963, - "2043": 27432491.21132206, - "2044": 27186979.48241766, - "2045": 26968304.951192193, - "2046": 26762166.376234107, - "2047": 26565320.37919278, - "2048": 26382069.891951047, - "2049": 26225533.816328295, - "2050": 26063199.31639598 + "2020": 29023365.44139514, + "2021": 31699336.994019996, + "2022": 34139444.77289592, + "2023": 29094285.04756486, + "2024": 28761996.98467402, + "2025": 31464088.492519084, + "2026": 31747143.68276868, + "2027": 31817243.73887256, + "2028": 31712353.19762226, + "2029": 31420221.178277582, + "2030": 31061142.37660798, + "2031": 30661864.64479954, + "2032": 30195726.286513, + "2033": 29885378.922406342, + "2034": 29517201.58823178, + "2035": 29211335.544690598, + "2036": 28969415.92684782, + "2037": 28757991.413559042, + "2038": 28560424.964692496, + "2039": 28375056.670274682, + "2040": 28171185.98177934, + "2041": 27924598.83210698, + "2042": 27678046.7522114, + "2043": 27426506.147470802, + "2044": 27181083.860735558, + "2045": 26962490.94798026, + "2046": 26756430.17085326, + "2047": 26559660.5676457, + "2048": 26376485.42503628, + "2049": 26220015.53033948, + "2050": 26057750.126871523 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 117193926.47574237, - "2021": 130003351.0977847, - "2022": 139587643.61351863, - "2023": 115728689.53423056, - "2024": 117196966.44163868, - "2025": 128217746.29960155, - "2026": 129260380.3431514, - "2027": 129411566.14812836, - "2028": 128849306.75149873, - "2029": 127531496.08503316, - "2030": 125939136.18713899, - "2031": 124193553.69301876, - "2032": 122186308.45109813, - "2033": 120837359.30870335, - "2034": 119230833.3571292, - "2035": 117875006.3506952, - "2036": 116776991.92541108, - "2037": 115789959.14396118, - "2038": 114864364.0775481, - "2039": 114001114.25735284, - "2040": 113058028.13836294, - "2041": 111947331.28573577, - "2042": 110839013.09082319, - "2043": 109717798.6107265, - "2044": 108603696.20220545, - "2045": 107603250.9839948, - "2046": 106666767.13027193, - "2047": 105756177.29223959, - "2048": 104892017.29654826, - "2049": 104153628.67417051, - "2050": 103378726.81350902 + "2020": 117189225.24776629, + "2021": 129998013.6632158, + "2022": 139581849.1947913, + "2023": 115724132.97689402, + "2024": 117192211.94048433, + "2025": 128212455.7375871, + "2026": 129255023.94664651, + "2027": 129406180.92897826, + "2028": 128843925.39586307, + "2029": 127526150.67083657, + "2030": 125933838.82110786, + "2031": 124188314.90373184, + "2032": 122181141.78347068, + "2033": 120832236.03980498, + "2034": 119225767.04442638, + "2035": 117869985.81481443, + "2036": 116772006.72334398, + "2037": 115785005.29579112, + "2038": 114859439.25779563, + "2039": 113996214.58941501, + "2040": 113053158.82454301, + "2041": 111942499.78829569, + "2042": 110834219.71217827, + "2043": 109713042.95492038, + "2044": 108598979.94912142, + "2045": 107598569.44780765, + "2046": 106662115.50775275, + "2047": 105751556.84784068, + "2048": 104887426.91832979, + "2049": 104149060.98182821, + "2050": 103374185.47010985 } }, "people gain": { @@ -438684,37 +438684,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -5705330.175420588, - "2021": -5993863.708967053, - "2022": -6325115.64736966, - "2023": -5869972.173415311, - "2024": -5479856.086848178, - "2025": -5888577.512871526, - "2026": -5950519.218323572, - "2027": -5983517.129796516, - "2028": -5989115.681588279, - "2029": -5958775.523647143, - "2030": -5917520.925413948, - "2031": -5859599.324231586, - "2032": -5782560.923552735, - "2033": -5726251.879207295, - "2034": -5662508.211504252, - "2035": -5609908.687785744, - "2036": -5570533.335608902, - "2037": -5536786.616124232, - "2038": -5505643.395917572, - "2039": -5474070.615674683, - "2040": -5438870.521572141, - "2041": -5396358.826792207, - "2042": -5352524.533675426, - "2043": -5307707.5845635235, - "2044": -5265366.177768024, - "2045": -5228150.817281834, - "2046": -5191766.034045756, - "2047": -5157184.224622303, - "2048": -5125351.020278441, - "2049": -5097946.417923393, - "2050": -5069363.6001688605 + "2020": -5699535.91964072, + "2021": -5987404.14063074, + "2022": -6318115.320331579, + "2023": -5864327.6698792, + "2024": -5474367.78013818, + "2025": -5882202.10208524, + "2026": -5944049.93833082, + "2027": -5976992.6777179, + "2028": -5982584.13863294, + "2029": -5952274.00004664, + "2030": -5911062.16909928, + "2031": -5853199.210080121, + "2032": -5776240.241884, + "2033": -5719984.56084542, + "2034": -5656304.95256176, + "2035": -5603754.3407277595, + "2036": -5564415.3983432995, + "2037": -5530695.96936794, + "2038": -5499576.80925516, + "2039": -5468021.04780088, + "2040": -5432849.113583719, + "2041": -5390372.4010448195, + "2042": -5346576.16433792, + "2043": -5301791.70998114, + "2044": -5259485.82748954, + "2045": -5222302.7034683, + "2046": -5185940.28393646, + "2047": -5151386.28221986, + "2048": -5119575.766096639, + "2049": -5092186.04381982, + "2050": -5063624.20896878 } } }, @@ -438930,217 +438930,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1379983.0447563778, - "2021": 1445748.6333093855, - "2022": 1588548.4673277219, - "2023": 1340662.3159972907, - "2024": 1397077.8616567634, - "2025": 1485085.6884613163, - "2026": 1509685.188894825, - "2027": 1524040.6184430462, - "2028": 1531394.2840915702, - "2029": 1536450.4817477604, - "2030": 1540140.1748927871, - "2031": 1544006.284559018, - "2032": 1546215.813128635, - "2033": 1546983.3794816842, - "2034": 1549052.65485417, - "2035": 1552594.2464248845, - "2036": 1557791.2357217334, - "2037": 1563358.8667157297, - "2038": 1568824.7391971592, - "2039": 1574041.1023693068, - "2040": 1577870.6284214372, - "2041": 1579549.5286133264, - "2042": 1580495.600908932, - "2043": 1580411.5395945574, - "2044": 1579792.830577921, - "2045": 1579596.854289851, - "2046": 1579233.254209344, - "2047": 1578716.6315943396, - "2048": 1579004.9426477256, - "2049": 1580368.0459719533, - "2050": 1581430.0371251248 + "2020": 1379926.35749258, + "2021": 1445687.1579006398, + "2022": 1588482.96728108, + "2023": 1340606.8924100802, + "2024": 1397018.1183423998, + "2025": 1485022.2220943, + "2026": 1509620.60786492, + "2027": 1523975.3360891, + "2028": 1531328.4535667798, + "2029": 1536384.18365886, + "2030": 1540073.4979928802, + "2031": 1543939.2147712999, + "2032": 1546148.3809788998, + "2033": 1546915.5970308802, + "2034": 1548984.5964137998, + "2035": 1552525.8726544399, + "2036": 1557722.48453058, + "2037": 1563289.78695286, + "2038": 1568755.3417851, + "2039": 1573971.43985374, + "2040": 1577800.6897026, + "2041": 1579479.4350620003, + "2042": 1580425.3461642799, + "2043": 1580341.24563804, + "2044": 1579722.5118774602, + "2045": 1579526.46018804, + "2046": 1579162.85594754, + "2047": 1578646.1787208198, + "2048": 1578934.4772493604, + "2049": 1580297.50866892, + "2050": 1581359.4228520002 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -996551.148668517, - "2021": -1042968.6632666355, - "2022": -1144362.5945663014, - "2023": -971265.8645243902, - "2024": -1008979.1284896482, - "2025": -1071757.3619559666, - "2026": -1089720.7647328756, - "2027": -1100344.1486933546, - "2028": -1105928.9794374008, - "2029": -1109847.8275981008, - "2030": -1112774.6046872796, - "2031": -1115761.3779862726, - "2032": -1117500.6487944764, - "2033": -1118177.8759024448, - "2034": -1119762.3280604095, - "2035": -1122419.3761493666, - "2036": -1126290.95468345, - "2037": -1130441.607505208, - "2038": -1134515.8180752613, - "2039": -1138389.131266889, - "2040": -1141264.8793855777, - "2041": -1142576.9052390195, - "2042": -1143356.7702560045, - "2043": -1143383.7607119924, - "2044": -1143046.8225416325, - "2045": -1143018.8424565773, - "2046": -1142852.035610737, - "2047": -1142586.2966411328, - "2048": -1142905.3285195564, - "2049": -1143993.8540932534, - "2050": -1144871.9838917018 + "2020": -996481.61744029, + "2021": -1042897.62033668, + "2022": -1144280.8021788402, + "2023": -971198.5766937601, + "2024": -1008911.0676528399, + "2025": -1071684.4630050901, + "2026": -1089646.55757762, + "2027": -1100269.15483943, + "2028": -1105853.74599557, + "2029": -1109772.48749714, + "2030": -1112699.1777706202, + "2031": -1115685.9012206802, + "2032": -1117425.2860513001, + "2033": -1118102.78703575, + "2034": -1119687.2897159501, + "2035": -1122344.2801493101, + "2036": -1126215.7075732201, + "2037": -1130366.10882873, + "2038": -1134440.0632416601, + "2039": -1138313.07072233, + "2040": -1141188.68684226, + "2041": -1142500.64489455, + "2042": -1143280.53410267, + "2043": -1143307.4883435601, + "2044": -1142970.56450991, + "2045": -1142942.62239073, + "2046": -1142775.76337277, + "2047": -1142510.07220446, + "2048": -1142829.0143950402, + "2049": -1143917.4023359502, + "2050": -1144795.44702309 } }, "wall": { "stock": "NA", "energy": { - "2020": 2256573.6714802813, - "2021": 2355065.757070563, - "2022": 2570965.852037375, - "2023": 2192645.5938036893, - "2024": 2277139.526252398, - "2025": 2412214.167540581, - "2026": 2449658.511831411, - "2027": 2470527.0596868773, - "2028": 2480309.5165133774, - "2029": 2486369.125338393, - "2030": 2490144.483440205, - "2031": 2494475.5182120134, - "2032": 2496348.2166151274, - "2033": 2496103.013236973, - "2034": 2498061.5214549927, - "2035": 2502337.3602233934, - "2036": 2509316.4020319507, - "2037": 2516896.378180412, - "2038": 2524306.7009384716, - "2039": 2531198.1571156844, - "2040": 2535991.7262512273, - "2041": 2537284.3284716187, - "2042": 2537452.720184078, - "2043": 2535852.7460734565, - "2044": 2533533.8485936453, - "2045": 2531940.0417573918, - "2046": 2529896.087701364, - "2047": 2527797.06966478, - "2048": 2527008.3951940234, - "2049": 2527837.8758584578, - "2050": 2528323.093107135 + "2020": 2256586.1614421997, + "2021": 2355080.0874203998, + "2022": 2570988.31215712, + "2023": 2192661.8582657804, + "2024": 2277154.37079386, + "2025": 2412232.9221832003, + "2026": 2449679.0708288, + "2027": 2470549.30670942, + "2028": 2480333.1646449794, + "2029": 2486394.11529058, + "2030": 2490170.8303653398, + "2031": 2494503.01428848, + "2032": 2496376.64898362, + "2033": 2496132.2109545, + "2034": 2498091.47780236, + "2035": 2502368.15676218, + "2036": 2509348.0849184995, + "2037": 2516929.00570024, + "2038": 2524340.27146418, + "2039": 2531232.71182238, + "2040": 2536027.1478955196, + "2041": 2537320.58657204, + "2042": 2537489.753262, + "2043": 2535890.6069209003, + "2044": 2533572.4924869398, + "2045": 2531979.44421672, + "2046": 2529936.3328637397, + "2047": 2527838.0588065004, + "2048": 2527050.18314182, + "2049": 2527880.51590836, + "2050": 2528366.51973322 } }, "roof": { "stock": "NA", "energy": { - "2020": 914981.9947974385, - "2021": 960104.5801287063, - "2022": 1055658.635615085, - "2023": 888048.4967829748, - "2024": 927088.3321721972, - "2025": 985775.3636782027, - "2026": 1002074.0251932687, - "2027": 1011595.3560563632, - "2028": 1016480.844401937, - "2029": 1019854.6510469844, - "2030": 1022332.8926565005, - "2031": 1024905.7031900247, - "2032": 1026363.059100284, - "2033": 1026847.0607287795, - "2034": 1028194.3843887723, - "2035": 1030514.8067679304, - "2036": 1033929.320973711, - "2037": 1037576.4683520398, - "2038": 1041159.279593118, - "2039": 1044585.0247322703, - "2040": 1047079.7544333724, - "2041": 1048158.1795439902, - "2042": 1048745.5653046332, - "2043": 1048660.1193283584, - "2044": 1048199.0065381696, - "2045": 1048019.182053924, - "2046": 1047744.196730236, - "2047": 1047347.9343643666, - "2048": 1047477.4298382916, - "2049": 1048336.3496507527, - "2050": 1048978.5659471648 + "2020": 914980.97410588, + "2021": 960107.4016721599, + "2022": 1055669.0399235198, + "2023": 888052.7000204, + "2024": 927092.11686032, + "2025": 985783.1023419601, + "2026": 1002083.78437504, + "2027": 1011607.14420044, + "2028": 1016494.48264924, + "2029": 1019870.1108334399, + "2030": 1022350.1972160799, + "2031": 1024924.5651117599, + "2032": 1026383.23316648, + "2033": 1026868.3628339601, + "2034": 1028216.70697836, + "2035": 1030538.2191338801, + "2036": 1033953.85763856, + "2037": 1037602.14882884, + "2038": 1041186.1011415999, + "2039": 1044613.0183260399, + "2040": 1047108.8242524, + "2041": 1048188.2999117998, + "2042": 1048776.68620836, + "2043": 1048692.276844, + "2044": 1048232.142715, + "2045": 1048053.2835364398, + "2046": 1047779.3403198, + "2047": 1047384.01985152, + "2048": 1047514.46350056, + "2049": 1048374.4067359599, + "2050": 1049017.5665553198 } }, "ground": { "stock": "NA", "energy": { - "2020": 668249.9974399066, - "2021": 697360.2188270529, - "2022": 762152.7735451004, - "2023": 649016.4960793541, - "2024": 674264.1987771697, - "2025": 714678.4725024869, - "2026": 725853.5545630524, - "2027": 732094.6268173454, - "2028": 735025.2748166076, - "2029": 736848.1977343122, - "2030": 737995.0510125657, - "2031": 739316.2385169088, - "2032": 739913.5287035865, - "2033": 739881.9386778187, - "2034": 740510.7241702516, - "2035": 741829.9768925692, - "2036": 743947.7567795505, - "2037": 746249.041330988, - "2038": 748499.8360365592, - "2039": 750604.3283733719, - "2040": 752081.112512974, - "2041": 752519.9786638991, - "2042": 752623.8275274573, - "2043": 752208.525302202, - "2044": 751577.0266861919, - "2045": 751156.3657779688, - "2046": 750609.9437027323, - "2047": 750041.8253689879, - "2048": 749867.2691070471, - "2049": 750172.3056792802, - "2050": 750373.3974641206 + "2020": 668066.2059141999, + "2021": 697165.84446812, + "2022": 761940.5321576, + "2023": 648841.51059804, + "2024": 674077.96872358, + "2025": 714481.1209085, + "2026": 725653.62126438, + "2027": 731893.4611391999, + "2028": 734823.71416798, + "2029": 736646.51534128, + "2030": 737793.42491862, + "2031": 739114.57481178, + "2032": 739711.97876014, + "2033": 739680.64896126, + "2034": 740309.5069747, + "2035": 741628.67006316, + "2036": 743746.16177316, + "2037": 746047.1518161, + "2038": 748297.66044056, + "2039": 750401.9014051001, + "2040": 751878.5926629602, + "2041": 752317.6328237399, + "2042": 752421.7371410801, + "2043": 752006.8374337, + "2044": 751375.8303677201, + "2045": 750955.5926079601, + "2046": 750409.6251379799, + "2047": 749841.97167256, + "2048": 749667.80440752, + "2049": 749973.0799153401, + "2050": 750174.4500414599 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 2814173.0944010685, - "2021": 2952175.152942345, - "2022": 3237453.639687586, - "2023": 2717839.0319999233, - "2024": 2846968.89426099, - "2025": 3023644.296090252, - "2026": 3070619.818021594, - "2027": 3096646.364905324, - "2028": 3108761.479557898, - "2029": 3116300.2972456226, - "2030": 3121038.413848733, - "2031": 3126600.963877064, - "2032": 3129207.0126223383, - "2033": 3129155.78317134, - "2034": 3131857.5879527256, - "2035": 3137414.7706858004, - "2036": 3146242.101111495, - "2037": 3155670.753074031, - "2038": 3164906.4373912807, - "2039": 3173622.1421348616, - "2040": 3179659.431390855, - "2041": 3181373.6036204295, - "2042": 3181685.326576308, - "2043": 3179827.4339978704, - "2044": 3176849.7740104757, - "2045": 3174778.9193348563, - "2046": 3172291.3355809893, - "2047": 3169591.7706245873, - "2048": 3168420.866270593, - "2049": 3169421.0857512904, - "2050": 3169861.822488096 + "2020": 2814071.9073900897, + "2021": 2952066.79291632, + "2022": 3237331.1795006003, + "2023": 2717739.2683418198, + "2024": 2846863.77128432, + "2025": 3023530.4658829505, + "2026": 3070503.24671228, + "2027": 3096527.84069697, + "2028": 3108641.5750088496, + "2029": 3116179.1939060404, + "2030": 3120916.2148975004, + "2031": 3126477.74616466, + "2032": 3129082.9688730207, + "2033": 3129031.07352279, + "2034": 3131732.19441661, + "2035": 3137288.5610719696, + "2036": 3146114.94688248, + "2037": 3155542.63760995, + "2038": 3164777.3719405597, + "2039": 3173492.1373314103, + "2040": 3179528.60957442, + "2041": 3181242.1465660897, + "2042": 3181553.29622387, + "2043": 3179694.91595132, + "2044": 3176716.83394877, + "2045": 3174645.52413089, + "2046": 3172157.4805196105, + "2047": 3169457.4925776795, + "2048": 3168286.12541462, + "2049": 3169285.7665022896, + "2050": 3169725.97484857 } }, "people gain": { @@ -439182,37 +439182,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -108710.65970655586, - "2021": -112779.57781141679, - "2022": -120145.51644656653, - "2023": -110579.09753884232, - "2024": -110304.58482987003, - "2025": -115195.82221687265, - "2026": -117199.70597127645, - "2027": -118553.7507156017, - "2028": -119426.10004398956, - "2029": -120123.28791497191, - "2030": -120716.41636351222, - "2031": -121182.28396875772, - "2032": -121411.76097549536, - "2033": -121480.58809415105, - "2034": -121609.3748605029, - "2035": -121860.91194521211, - "2036": -122276.32593499008, - "2037": -122731.06524799255, - "2038": -123176.98828132745, - "2039": -123566.91875860625, - "2040": -123848.87102428774, - "2041": -123960.07697424517, - "2042": -124003.70754540515, - "2043": -123963.59898445322, - "2044": -123910.24376477153, - "2045": -123898.94465741562, - "2046": -123850.94201392862, - "2047": -123799.07137592838, - "2048": -123813.78233812441, - "2049": -123908.02051848173, - "2050": -123981.21393993981 + "2020": -108577.77200698, + "2021": -112639.49695963999, + "2022": -119986.26671560001, + "2023": -110449.11414002, + "2024": -110169.26865451998, + "2025": -115049.79225388, + "2026": -117050.47323753999, + "2027": -118402.34426872, + "2028": -119273.36815022, + "2029": -119969.47430706, + "2030": -120561.62540371998, + "2031": -121026.59565273998, + "2032": -121255.43937991999, + "2033": -121323.86927314001, + "2034": -121452.09935087999, + "2035": -121702.89655768, + "2036": -122117.40036654001, + "2037": -122571.151973, + "2038": -123016.09438241998, + "2039": -123405.02196314, + "2040": -123686.18627531998, + "2041": -123796.80475288, + "2042": -123839.95881777999, + "2043": -123799.41220272, + "2044": -123745.70788691998, + "2045": -123734.04545886, + "2046": -123685.61975058, + "2047": -123633.41920314, + "2048": -123647.67874129998, + "2049": -123741.33518791999, + "2050": -123814.02205298 } } }, @@ -439292,217 +439292,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -189759.22528533274, - "2021": -175267.98135196746, - "2022": -178619.6738931785, - "2023": -156172.0628242588, - "2024": -188444.55633892625, - "2025": -178927.90428622387, - "2026": -180070.90277641022, - "2027": -180265.53736539406, - "2028": -179853.50670989492, - "2029": -179104.9841909527, - "2030": -178431.5807828792, - "2031": -177655.06642897037, - "2032": -176794.39106027805, - "2033": -176022.4270457204, - "2034": -175329.20157420277, - "2035": -174927.7655183109, - "2036": -174870.65881916578, - "2037": -175080.97984914627, - "2038": -175386.21678831807, - "2039": -175892.65692641962, - "2040": -176435.4017418625, - "2041": -176991.97282352892, - "2042": -177575.38433655238, - "2043": -178157.3273259919, - "2044": -178805.8761311811, - "2045": -179319.5463779319, - "2046": -179855.80093605208, - "2047": -180397.40871841394, - "2048": -181020.63367142543, - "2049": -181708.2527906086, - "2050": -182441.66880559077 + "2020": -189660.38835382002, + "2021": -175174.87947276, + "2022": -178555.92252830003, + "2023": -156139.87786244001, + "2024": -188364.61491451997, + "2025": -178818.64933768, + "2026": -179963.49764012, + "2027": -180160.86076416002, + "2028": -179751.44668802002, + "2029": -179005.36872549998, + "2030": -178334.26252686002, + "2031": -177559.11245142, + "2032": -176698.85588668002, + "2033": -175927.11690018, + "2034": -175233.73619834, + "2035": -174832.61825914, + "2036": -174775.50830321998, + "2037": -174986.15555845998, + "2038": -175291.45742242, + "2039": -175797.93094934002, + "2040": -176340.24537309998, + "2041": -176896.4602702, + "2042": -177479.51971885999, + "2043": -178061.02231469998, + "2044": -178709.1279336, + "2045": -179222.57855494, + "2046": -179758.34357728, + "2047": -180299.96692988, + "2048": -180922.69377837997, + "2049": -181609.99208276, + "2050": -182343.06214968 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 4950944.222244737, - "2021": 4600849.162701276, - "2022": 4975930.731827513, - "2023": 4828815.318793628, - "2024": 5196301.466426455, - "2025": 4954807.231609258, - "2026": 4990665.996211799, - "2027": 4997550.775476204, - "2028": 4985504.774454543, - "2029": 4965879.804800736, - "2030": 4947867.585049228, - "2031": 4927621.565097302, - "2032": 4906175.333352993, - "2033": 4886125.368280594, - "2034": 4867557.986028296, - "2035": 4857629.525555297, - "2036": 4855923.235896616, - "2037": 4861803.658328894, - "2038": 4870753.19718926, - "2039": 4885077.826323301, - "2040": 4900559.154717789, - "2041": 4917929.316715618, - "2042": 4935666.875475137, - "2043": 4953830.419219651, - "2044": 4971724.555076172, - "2045": 4988943.866527064, - "2046": 5004894.151882133, - "2047": 5021218.022610257, - "2048": 5039995.52766223, - "2049": 5060849.823244656, - "2050": 5081596.79857348 + "2020": 4950950.86496338, + "2021": 4600848.596974721, + "2022": 4975896.965392481, + "2023": 4828766.29256806, + "2024": 5196263.8114457, + "2025": 4954807.140421981, + "2026": 4990665.6236928, + "2027": 4997550.53041406, + "2028": 4985505.037174, + "2029": 4965881.041827619, + "2030": 4947869.82569504, + "2031": 4927625.096783841, + "2032": 4906180.4529711595, + "2033": 4886131.961553801, + "2034": 4867566.478800859, + "2035": 4857639.175767601, + "2036": 4855934.243578879, + "2037": 4861815.835107201, + "2038": 4870766.40529638, + "2039": 4885092.2721014805, + "2040": 4900575.00313532, + "2041": 4917946.51474484, + "2042": 4935685.48808056, + "2043": 4953850.491465941, + "2044": 4971746.0960180005, + "2045": 4988966.88404798, + "2046": 5004918.718086781, + "2047": 5021243.8115449995, + "2048": 5040022.774053359, + "2049": 5060878.37651898, + "2050": 5081626.809389921 } }, "wall": { "stock": "NA", "energy": { - "2020": 3068784.324524105, - "2021": 2861260.296633996, - "2022": 3106313.5516093425, - "2023": 3027924.8254863457, - "2024": 3258644.716974995, - "2025": 3104556.9525668435, - "2026": 3124784.3606679537, - "2027": 3126036.223871274, - "2028": 3115431.813724169, - "2029": 3100035.2531815814, - "2030": 3085701.607266562, - "2031": 3070735.0832246025, - "2032": 3055809.990018991, - "2033": 3041989.46195873, - "2034": 3028970.6343354136, - "2035": 3021499.6703945845, - "2036": 3019028.1612305273, - "2037": 3021010.3133138553, - "2038": 3025289.0639076955, - "2039": 3032619.925601822, - "2040": 3040959.6029808857, - "2041": 3050517.29791525, - "2042": 3060187.6992757716, - "2043": 3070184.837081787, - "2044": 3079909.3734488273, - "2045": 3089154.6087801387, - "2046": 3097727.2225538064, - "2047": 3106364.4987828787, - "2048": 3116785.525118129, - "2049": 3128440.506332924, - "2050": 3139834.1483200463 + "2020": 3068513.32015508, + "2021": 2861008.9050515397, + "2022": 3106031.80465358, + "2023": 3027633.31550318, + "2024": 3258359.21728542, + "2025": 3104273.8563872003, + "2026": 3124498.6036440204, + "2027": 3125749.38656986, + "2028": 3115144.95118252, + "2029": 3099748.5843880004, + "2030": 3085415.05359552, + "2031": 3070448.8357196, + "2032": 3055524.19492532, + "2033": 3041704.16215164, + "2034": 3028685.65844534, + "2035": 3021214.7177308598, + "2036": 3018742.7303732405, + "2037": 3020723.96863116, + "2038": 3025001.7100505996, + "2039": 3032331.16822168, + "2040": 3040669.36665378, + "2041": 3050225.44328428, + "2042": 3059894.1578048803, + "2043": 3069889.5576671604, + "2044": 3079612.49519756, + "2045": 3088855.9892606605, + "2046": 3097427.0298135, + "2047": 3106062.7628158, + "2048": 3116482.09455238, + "2049": 3128135.2485683, + "2050": 3139527.1004718803 } }, "roof": { "stock": "NA", "energy": { - "2020": 1278959.519187778, - "2021": 1190516.3129104099, - "2022": 1299649.9704391276, - "2023": 1274969.7860519881, - "2024": 1354936.636448924, - "2025": 1291016.479363861, - "2026": 1300461.5696896322, - "2027": 1302230.3779373923, - "2028": 1299013.1975355013, - "2029": 1293845.4820906327, - "2030": 1289091.530403936, - "2031": 1283763.0829305942, - "2032": 1278124.918274197, - "2033": 1272833.8071258483, - "2034": 1267884.9547233942, - "2035": 1265232.859881941, - "2036": 1264686.035014551, - "2037": 1266115.4795283428, - "2038": 1268370.8389124451, - "2039": 1271999.4198074217, - "2040": 1275938.132713449, - "2041": 1280399.4627591677, - "2042": 1284955.0003956389, - "2043": 1289634.3917286003, - "2044": 1294167.30108302, - "2045": 1298609.5208751953, - "2046": 1302673.2181529847, - "2047": 1306845.2430218435, - "2048": 1311650.616390647, - "2049": 1317021.8322909146, - "2050": 1322301.3919365134 + "2020": 1279287.00860608, + "2021": 1190819.99672816, + "2022": 1299958.7072202, + "2023": 1275252.13215996, + "2024": 1355266.9490728402, + "2025": 1291340.84782076, + "2026": 1300787.2227673598, + "2027": 1302555.37442932, + "2028": 1299336.4707853198, + "2029": 1294166.60603904, + "2030": 1289410.6475993202, + "2031": 1284080.40278476, + "2032": 1278440.73416384, + "2033": 1273148.2918577201, + "2034": 1268198.3233152798, + "2035": 1265545.4787301999, + "2036": 1264998.4856894796, + "2037": 1266428.0953746801, + "2038": 1268683.8941072, + "2039": 1272313.233345, + "2040": 1276252.92048156, + "2041": 1280715.3059409598, + "2042": 1285271.89840764, + "2043": 1289952.38994416, + "2044": 1294486.4435732798, + "2045": 1298929.6312526402, + "2046": 1302994.34279012, + "2047": 1307167.24286432, + "2048": 1311973.8135938002, + "2049": 1317346.26723748, + "2050": 1322627.1042223999 } }, "ground": { "stock": "NA", "energy": { - "2020": 1652909.3857301874, - "2021": 1536111.0935954184, - "2022": 1680255.6093322479, - "2023": 1661836.6516474818, - "2024": 1748965.7686095575, - "2025": 1668000.0225784536, - "2026": 1680801.9697093389, - "2027": 1683815.096293023, - "2028": 1680276.119630779, - "2029": 1674295.3873847858, - "2030": 1668809.5276956537, - "2031": 1662459.8081301034, - "2032": 1655635.3134781246, - "2033": 1649165.8593722265, - "2034": 1643155.1776826985, - "2035": 1640101.2055383897, - "2036": 1639738.247505953, - "2037": 1642013.6134081373, - "2038": 1645285.5834438717, - "2039": 1650409.8659433543, - "2040": 1655867.4350603668, - "2041": 1662069.531352111, - "2042": 1668380.6512118715, - "2043": 1674853.3490228364, - "2044": 1681118.275234641, - "2045": 1687377.4131821638, - "2046": 1693047.7807686564, - "2047": 1698910.9372056823, - "2048": 1705558.5761945427, - "2049": 1712938.563226707, - "2050": 1720227.6679455363 + "2020": 1653032.94293072, + "2021": 1536223.93215896, + "2022": 1680335.33550912, + "2023": 1661878.81013772, + "2024": 1749066.91566576, + "2025": 1668114.46553724, + "2026": 1680915.03448972, + "2027": 1683926.0334748398, + "2028": 1680384.81072974, + "2029": 1674401.7862272, + "2030": 1668913.73917798, + "2031": 1662562.51707588, + "2032": 1655737.2837686401, + "2033": 1649267.29270414, + "2034": 1643256.3418393398, + "2035": 1640201.92057094, + "2036": 1639838.77413778, + "2037": 1642113.80625882, + "2038": 1645385.6676408402, + "2039": 1650509.89902458, + "2040": 1655967.71900972, + "2041": 1662170.0391894598, + "2042": 1668481.32197012, + "2043": 1674954.2254224997, + "2044": 1681219.49948322, + "2045": 1687478.6903663198, + "2046": 1693149.3420255997, + "2047": 1699012.4728424798, + "2048": 1705660.4743021398, + "2049": 1713040.6659934598, + "2050": 1720330.0841042197 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4773.0514757684505, - "2021": 7758.715088273086, - "2022": 33550.47362438772, - "2023": 66081.53676514886, - "2024": 29479.48149434477, - "2025": 29347.972467268955, - "2026": 29878.610260972666, - "2027": 30007.819263158875, - "2028": 29903.560647679595, - "2029": 29869.042706357286, - "2030": 29821.271778957846, - "2031": 29786.388713456225, - "2032": 29777.482471881965, - "2033": 29708.477873581956, - "2034": 29587.681817729695, - "2035": 29559.031770150847, - "2036": 29499.817197194796, - "2037": 29486.598525312867, - "2038": 29527.405442395393, - "2039": 29571.83479760462, - "2040": 29643.30446587832, - "2041": 29811.79066662251, - "2042": 29976.35590670065, - "2043": 30177.697721313038, - "2044": 30202.074594898346, - "2045": 30443.214255649495, - "2046": 30549.967693455787, - "2047": 30667.919775447408, - "2048": 30803.725069937864, - "2049": 30991.775427650216, - "2050": 31054.68252048913 + "2020": 4379.728981600012, + "2021": 7390.831129380007, + "2022": 33141.39946827999, + "2023": 65673.98581672, + "2024": 29052.09755088001, + "2025": 28945.787304339974, + "2026": 29473.55728005999, + "2027": 29602.41739543999, + "2028": 29499.429885799982, + "2029": 29466.84719276002, + "2030": 29420.8864122, + "2031": 29387.980098940017, + "2032": 29381.13125307999, + "2033": 29314.052385120005, + "2034": 29195.147829759982, + "2035": 29167.557709459994, + "2036": 29108.79348695997, + "2037": 29095.401092280008, + "2038": 29135.73107219999, + "2039": 29179.30603507997, + "2040": 29249.82867671999, + "2041": 29417.185614020003, + "2042": 29580.61108693997, + "2043": 29780.773947100002, + "2044": 29804.03965497999, + "2045": 30044.08067782002, + "2046": 30149.868254880013, + "2047": 30266.78443508, + "2048": 30401.37256117999, + "2049": 30588.01054822, + "2050": 30649.576612779994 } }, "people gain": { @@ -439544,37 +439544,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 10194258.72152276, - "2021": 9483335.090622595, - "2022": 10299224.085660558, - "2023": 10051408.958879666, - "2024": 10751548.96518465, - "2025": 10260281.36270054, - "2026": 10333859.542036716, - "2027": 10346703.627724342, - "2028": 10320271.74491722, - "2029": 10278402.33622686, - "2030": 10239880.398388544, - "2031": 10197211.726332914, - "2032": 10152532.64786409, - "2033": 10110734.42343474, - "2034": 10071928.133986674, - "2035": 10050980.534777949, - "2036": 10046914.090574324, - "2037": 10058351.683744604, - "2038": 10076366.912092652, - "2039": 10105337.421052918, - "2040": 10136927.694403496, - "2041": 10172550.186814763, - "2042": 10208900.099671435, - "2043": 10246228.874151805, - "2044": 10282641.004093625, - "2045": 10317986.008357722, - "2046": 10350586.760685017, - "2047": 10383808.375322303, - "2048": 10422283.730435941, - "2049": 10465075.719667757, - "2050": 10507352.193709528 + "2020": 10194143.116340619, + "2021": 9483230.252977518, + "2022": 10299102.81278676, + "2023": 10051275.20877534, + "2024": 10751431.794532578, + "2025": 10260163.589542462, + "2026": 10333739.84151712, + "2027": 10346582.4633907, + "2028": 10320149.6184156, + "2029": 10278279.27561894, + "2030": 10239756.401682159, + "2031": 10197087.096041558, + "2032": 10152407.658177799, + "2033": 10110609.194922758, + "2034": 10071802.57111646, + "2035": 10050854.542151118, + "2036": 10046787.4482796, + "2037": 10058224.1091824, + "2038": 10076238.473220982, + "2039": 10105207.85630532, + "2040": 10136797.059458641, + "2041": 10172418.39100584, + "2042": 10208767.0903146, + "2043": 10246094.63645402, + "2044": 10282505.61609172, + "2045": 10317849.3109617, + "2046": 10350448.9146827, + "2047": 10383669.33309596, + "2048": 10422143.49980144, + "2049": 10464934.219455577, + "2050": 10507209.410427079 } } }, @@ -439930,217 +439930,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1793254.3893224068, - "2021": 2475739.7323114933, - "2022": 2539073.782063539, - "2023": 2187250.8922571465, - "2024": 2245886.756443456, - "2025": 2321249.9694816996, - "2026": 2290828.249706909, - "2027": 2250366.6772015737, - "2028": 2206298.067518978, - "2029": 2161772.208860104, - "2030": 2117433.142541722, - "2031": 2077486.7739818734, - "2032": 2041588.5732228276, - "2033": 2010885.3792278958, - "2034": 1977526.5180997713, - "2035": 1945445.7419904948, - "2036": 1915616.9421748742, - "2037": 1885782.665703284, - "2038": 1856681.095204305, - "2039": 1828404.5975714156, - "2040": 1801489.7366310076, - "2041": 1774207.938372377, - "2042": 1748809.4523113437, - "2043": 1723483.055981053, - "2044": 1699134.6261932575, - "2045": 1676747.6038791616, - "2046": 1654257.6282157165, - "2047": 1632104.673687537, - "2048": 1610387.7676530927, - "2049": 1590152.5190985983, - "2050": 1570326.4793853955 + "2020": 1792851.7410156, + "2021": 2475175.5385098197, + "2022": 2538492.5138943796, + "2023": 2186771.5243456997, + "2024": 2245381.1295507997, + "2025": 2320725.0546474, + "2026": 2290310.64674328, + "2027": 2249858.7545577995, + "2028": 2205800.6208092202, + "2029": 2161285.32020504, + "2030": 2116956.77694044, + "2031": 2077019.89837292, + "2032": 2041130.2336833002, + "2033": 2010434.31159202, + "2034": 1977083.3646585, + "2035": 1945010.1742549196, + "2036": 1915188.4148093197, + "2037": 1885361.1802296399, + "2038": 1856266.4738918801, + "2039": 1827996.6345149998, + "2040": 1801088.0930482799, + "2041": 1773812.7147912802, + "2042": 1748420.1881317599, + "2043": 1723099.7437435398, + "2044": 1698757.03708048, + "2045": 1676375.2720873, + "2046": 1653890.5816024002, + "2047": 1631742.8208136996, + "2048": 1610031.02290536, + "2049": 1589800.5300341598, + "2050": 1569979.1479263597 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1316037.8998352522, - "2021": -1812501.557995666, - "2022": -1856150.4772047456, - "2023": -1607741.505634744, - "2024": -1646233.6515488657, - "2025": -1699897.9517999461, - "2026": -1677840.0125453933, - "2027": -1648479.1322431862, - "2028": -1616463.0511615118, - "2029": -1584096.882163544, - "2030": -1551873.6060841302, - "2031": -1522846.8382124426, - "2032": -1496767.4191985985, - "2033": -1474443.0896109266, - "2034": -1450196.8408209889, - "2035": -1426864.2746157914, - "2036": -1405163.6180974573, - "2037": -1383456.4821094256, - "2038": -1362281.0788975428, - "2039": -1341697.0096942878, - "2040": -1322094.5160499946, - "2041": -1302233.8540937589, - "2042": -1283732.7939377918, - "2043": -1265288.5935578786, - "2044": -1247557.18395031, - "2045": -1231252.520978041, - "2046": -1214873.938048311, - "2047": -1198734.140524583, - "2048": -1182920.2320405652, - "2049": -1168185.1861979384, - "2050": -1153746.0566625095 + "2020": -1316390.8265488, + "2021": -1813000.6321329102, + "2022": -1856666.8159761697, + "2023": -1608158.56507295, + "2024": -1646678.9919235401, + "2025": -1700361.6100893, + "2026": -1678297.02101994, + "2027": -1648927.35604602, + "2028": -1616901.80326473, + "2029": -1584526.10355966, + "2030": -1552293.3228451598, + "2031": -1523257.97944292, + "2032": -1497170.8435358503, + "2033": -1474839.95681369, + "2034": -1450586.5639170501, + "2035": -1427247.16453644, + "2036": -1405540.1728769797, + "2037": -1383826.7018786801, + "2038": -1362645.1253558998, + "2039": -1342055.0753300597, + "2040": -1322446.9153011797, + "2041": -1302580.48823248, + "2042": -1284074.08693538, + "2043": -1265624.5466719703, + "2044": -1247888.00217572, + "2045": -1231578.6245388899, + "2046": -1215195.2999638198, + "2047": -1199050.84878621, + "2048": -1183232.3544884399, + "2049": -1168493.04014254, + "2050": -1154049.73144706 } }, "wall": { "stock": "NA", "energy": { - "2020": 3207661.824226273, - "2021": 4422496.192658704, - "2022": 4533273.440262188, - "2023": 3917269.324255874, - "2024": 4016172.6562365135, - "2025": 4149102.9886238473, - "2026": 4095048.11872071, - "2027": 4023120.570598948, - "2028": 3944731.4591901717, - "2029": 3865508.3124115425, - "2030": 3786625.1697396184, - "2031": 3715563.6848201593, - "2032": 3651710.3894613795, - "2033": 3597075.5523768067, - "2034": 3537725.4166571707, - "2035": 3480630.4656282286, - "2036": 3427534.7179687647, - "2037": 3374428.5286129727, - "2038": 3322623.5388038466, - "2039": 3272278.0024186242, - "2040": 3224344.025178022, - "2041": 3175767.2953574616, - "2042": 3130530.635945757, - "2043": 3085428.5964607387, - "2044": 3042068.9974302906, - "2045": 3002199.279179249, - "2046": 2962148.3120044232, - "2047": 2922688.4533012304, - "2048": 2884016.8333930736, - "2049": 2847981.501924505, - "2050": 2812673.047542266 + "2020": 3207408.11197268, + "2021": 4422139.976313639, + "2022": 4532905.53818378, + "2023": 3916969.60380528, + "2024": 4015854.16080482, + "2025": 4148771.8083376805, + "2026": 4094721.63113898, + "2027": 4022800.28808048, + "2028": 3944417.884356879, + "2029": 3865201.4929777402, + "2030": 3786325.0858268198, + "2031": 3715269.67602778, + "2032": 3651421.84856736, + "2033": 3596791.6652977997, + "2034": 3537446.5967695205, + "2035": 3480356.49994182, + "2036": 3427265.2576412796, + "2037": 3374163.5734838992, + "2038": 3322362.9753307602, + "2039": 3272021.6960412804, + "2040": 3224091.75858624, + "2041": 3175519.1344397203, + "2042": 3130286.28363906, + "2043": 3085188.0473848004, + "2044": 3041832.10579996, + "2045": 3001965.74777344, + "2046": 2961918.1577666597, + "2047": 2922461.61603836, + "2048": 2883793.25887184, + "2049": 2847760.9657262196, + "2050": 2812455.4859675597 } }, "roof": { "stock": "NA", "energy": { - "2020": 1197915.8206513664, - "2021": 1652437.0402356954, - "2022": 1692819.9499425201, - "2023": 1455186.2031832067, - "2024": 1496795.7813105588, - "2025": 1546585.7632607226, - "2026": 1526278.9395090796, - "2027": 1499272.9941619707, - "2028": 1469848.6774229074, - "2029": 1440112.315656681, - "2030": 1410503.218134957, - "2031": 1383826.8983809177, - "2032": 1359852.8116191954, - "2033": 1339339.7145345572, - "2034": 1317056.0876949392, - "2035": 1295619.478920419, - "2036": 1275685.007737647, - "2037": 1255743.612125104, - "2038": 1236292.5856561454, - "2039": 1217388.6416560605, - "2040": 1199390.4759050428, - "2041": 1181151.4380387468, - "2042": 1164166.2495337056, - "2043": 1147232.241652512, - "2044": 1130951.646911553, - "2045": 1115981.9934306196, - "2046": 1100944.5931122324, - "2047": 1086131.8684598603, - "2048": 1071613.9446098588, - "2049": 1058088.1898052695, - "2050": 1044835.2218255225 + "2020": 1197793.4898822398, + "2021": 1652263.6974909198, + "2022": 1692638.3652054002, + "2023": 1455037.22086716, + "2024": 1496638.9901871998, + "2025": 1546421.9362855197, + "2026": 1526117.44579248, + "2027": 1499114.5832847995, + "2028": 1469693.58512876, + "2029": 1439960.55577672, + "2030": 1410354.7852097603, + "2031": 1383681.46591168, + "2032": 1359710.08142588, + "2033": 1339199.2735104398, + "2034": 1316918.14435612, + "2035": 1295483.92047528, + "2036": 1275551.6609754402, + "2037": 1255612.4727023998, + "2038": 1236163.598942, + "2039": 1217261.73530784, + "2040": 1199265.5395326398, + "2041": 1181028.5090074397, + "2042": 1164045.1759913599, + "2043": 1147113.0228379602, + "2044": 1130834.21161176, + "2045": 1115866.1968321998, + "2046": 1100830.44355152, + "2047": 1086019.33485292, + "2048": 1071503.0033028799, + "2049": 1057978.73375816, + "2050": 1044727.21828968 } }, "ground": { "stock": "NA", "energy": { - "2020": 917534.1569652893, - "2021": 1266334.876381312, - "2022": 1299313.9663498148, - "2023": 1122609.8143827284, - "2024": 1150550.2414474636, - "2025": 1189090.6540204466, - "2026": 1173575.4197985071, - "2027": 1152933.316688029, - "2028": 1130447.7608938676, - "2029": 1107728.865132662, - "2030": 1085105.1653921264, - "2031": 1064724.2672526971, - "2032": 1046410.0917870644, - "2033": 1030746.6575022597, - "2034": 1013728.270813262, - "2035": 997361.9073764121, - "2036": 982143.9597573933, - "2037": 966924.8241933689, - "2038": 952078.5385366488, - "2039": 937653.8996911328, - "2040": 923923.6430865008, - "2041": 910005.887662548, - "2042": 897049.2050381129, - "2043": 884129.1966385251, - "2044": 871708.4162745741, - "2045": 860287.8085400386, - "2046": 848814.7080106115, - "2047": 837512.3656560116, - "2048": 826433.1342983115, - "2049": 816108.4694645185, - "2050": 805992.754972612 + "2020": 917177.1132257602, + "2021": 1265840.2363764802, + "2022": 1298807.46335202, + "2023": 1122186.8981289403, + "2024": 1150106.92594912, + "2025": 1188631.82949036, + "2026": 1173122.85935016, + "2027": 1152489.0633250999, + "2028": 1130012.5393362, + "2029": 1107302.76460686, + "2030": 1084688.14952702, + "2031": 1064315.4407331801, + "2032": 1046008.63112892, + "2033": 1030351.49384446, + "2034": 1013339.9505350401, + "2035": 996980.1656735999, + "2036": 981768.3335088001, + "2037": 966555.3178716201, + "2038": 951714.99945144, + "2039": 937296.1581321799, + "2040": 923571.41840526, + "2041": 909659.2557990201, + "2042": 896707.77840332, + "2043": 883792.9598483, + "2044": 871377.1701583801, + "2045": 859961.1503178601, + "2046": 848492.65821976, + "2047": 837194.8505030401, + "2048": 826120.0668518, + "2049": 815799.54326006, + "2050": 805687.8858144801 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 4115408.5736997887, - "2021": 5699490.892608887, - "2022": 5851924.180725689, - "2023": 4982905.340946644, - "2024": 5152308.168818258, - "2025": 5331445.350601108, - "2026": 5260345.226519278, - "2027": 5165905.505497229, - "2028": 5063200.894989302, - "2029": 4959496.184565737, - "2030": 4856200.608240626, - "2031": 4763115.202751437, - "2032": 4679432.1937914565, - "2033": 4607925.422020408, - "2034": 4530201.7489297865, - "2035": 4455510.134554659, - "2036": 4386084.265347125, - "2037": 4316645.758985478, - "2038": 4248922.49344757, - "2039": 4183148.2859699344, - "2040": 4120575.8673133743, - "2041": 4057119.981490976, - "2042": 3998083.8054865613, - "2043": 3939201.8423366407, - "2044": 3882589.2459250446, - "2045": 3830544.404674261, - "2046": 3778257.4056051555, - "2047": 3726785.100114739, - "2048": 3676294.1493310696, - "2049": 3629255.2618322377, - "2050": 3583174.7272435836 + "2020": 4115243.1987877195, + "2021": 5699258.80508123, + "2022": 5851684.59681205, + "2023": 4982705.5169731695, + "2024": 5152099.320570999, + "2025": 5331228.482860381, + "2026": 5260131.35350308, + "2027": 5165695.59935756, + "2028": 5062995.2792918505, + "2029": 4959294.891494539, + "2030": 4856003.62388216, + "2031": 4762922.103791679, + "2032": 4679242.58870729, + "2033": 4607738.791262831, + "2034": 4530018.35608165, + "2035": 4455329.84337762, + "2036": 4385906.85191466, + "2037": 4316471.223040001, + "2038": 4248750.762522819, + "2039": 4182979.274927479, + "2040": 4120409.4363095197, + "2041": 4056956.1728348597, + "2042": 3997922.4296793602, + "2043": 3939042.89746891, + "2044": 3882432.63830906, + "2045": 3830389.9437957094, + "2046": 3778105.10337144, + "2047": 3726634.9192193295, + "2048": 3676146.0558712003, + "2049": 3629109.1121951, + "2050": 3583030.48127318 } }, "people gain": { @@ -440182,37 +440182,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -188916.49102987288, - "2021": -248229.55310042622, - "2022": -245681.65063900664, - "2023": -228536.8546908558, - "2024": -227062.95670738368, - "2025": -230372.44758787815, - "2026": -227826.6465090905, - "2027": -224388.7001045645, - "2028": -220538.47675371467, - "2029": -216596.68806318252, - "2030": -212691.4925649194, - "2031": -209182.41877464202, - "2032": -206040.51818332606, - "2033": -203296.51675100194, - "2034": -200341.69567394155, - "2035": -197454.1324544214, - "2036": -194750.78668834706, - "2037": -192036.93851078264, - "2038": -189387.0141509729, - "2039": -186785.08381287998, - "2040": -184278.66306395343, - "2041": -181766.01962835138, - "2042": -179392.44397768925, - "2043": -177040.6386115918, - "2044": -174780.28838440962, - "2045": -172697.0314252893, - "2046": -170608.64849982894, - "2047": -168534.72059479496, - "2048": -166526.2304448416, - "2049": -164656.48432719134, - "2050": -162818.84810687046 + "2020": -188992.37422044, + "2021": -248337.81040977998, + "2022": -245793.65211058, + "2023": -228622.35569835998, + "2024": -227158.00200314, + "2025": -230471.69895047997, + "2026": -227924.39126489998, + "2027": -224484.4620701, + "2028": -220632.10790653998, + "2029": -216688.17751299997, + "2030": -212780.84528404, + "2031": -209269.84209675997, + "2032": -206126.20355118002, + "2033": -203380.72754300002, + "2034": -200424.29880473998, + "2035": -197535.1998537, + "2036": -194830.43132468, + "2037": -192115.15965716, + "2038": -189463.84893632, + "2039": -186860.57617277998, + "2040": -184352.88494298002, + "2041": -181838.94792249997, + "2042": -179464.1751071, + "2043": -177111.1724116, + "2044": -174849.67050697998, + "2045": -172765.35657452, + "2046": -170675.91050737997, + "2047": -168600.94088254002, + "2048": -166591.42271892, + "2049": -164720.72061387997, + "2050": -162882.14860008 } } }, @@ -440360,217 +440360,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 41423.832388132025, - "2021": 41551.02918508961, - "2022": 42255.25303086969, - "2023": 36922.974506326515, - "2024": 38008.65035508221, - "2025": 39420.429566530336, - "2026": 39238.47997001138, - "2027": 38766.520634586144, - "2028": 38140.78431228142, - "2029": 37471.63129609044, - "2030": 36785.985442495265, - "2031": 36191.48810846804, - "2032": 35658.6470510162, - "2033": 35134.73669032262, - "2034": 34608.22032560812, - "2035": 34094.264143658154, - "2036": 33617.537180458006, - "2037": 33140.1762084642, - "2038": 32665.153834154662, - "2039": 32196.06920308496, - "2040": 31733.27834998553, - "2041": 31246.670149875976, - "2042": 30777.70879698662, - "2043": 30295.429451426156, - "2044": 29822.641397693616, - "2045": 29375.848795009988, - "2046": 28914.627814983094, - "2047": 28449.554145327395, - "2048": 28006.154960093016, - "2049": 27590.40377839793, - "2050": 27178.61537587643 + "2020": 41417.675162060004, + "2021": 41544.790845339994, + "2022": 42248.912571459994, + "2023": 36917.6364147, + "2024": 38002.9727948, + "2025": 39414.51714902, + "2026": 39232.59537998, + "2027": 38760.70837294, + "2028": 38135.06472298, + "2029": 37466.01047804, + "2030": 36780.46615026, + "2031": 36186.05687232, + "2032": 35653.29426513999, + "2033": 35129.459408799994, + "2034": 34603.020569579996, + "2035": 34089.13947646, + "2036": 33612.48168164, + "2037": 33135.191420799994, + "2038": 32660.239037879997, + "2039": 32191.223591219998, + "2040": 31728.49959044, + "2041": 31241.96248314, + "2042": 30773.068418979998, + "2043": 30290.85915666, + "2044": 29818.13996478, + "2045": 29371.411489719998, + "2046": 28910.25730726, + "2047": 28445.250088699995, + "2048": 28001.915705960004, + "2049": 27586.224104060002, + "2050": 27174.49476502 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -30580.410531155758, - "2021": -30657.621777767818, - "2022": -31153.230078386052, - "2023": -27392.52876815035, - "2024": -28090.47518391841, - "2025": -29106.993235699134, - "2026": -28980.350581533752, - "2027": -28640.47634714815, - "2028": -28186.56987690997, - "2029": -27700.24918903849, - "2030": -27201.737425418625, - "2031": -26769.55604297515, - "2032": -26382.378824575073, - "2033": -26000.906104905436, - "2034": -25617.74581144082, - "2035": -25243.62309029956, - "2036": -24897.103548560615, - "2037": -24550.280183257146, - "2038": -24204.970862936876, - "2039": -23863.656751121758, - "2040": -23526.71756790916, - "2041": -23172.207643544392, - "2042": -22830.339601277035, - "2043": -22478.519683267466, - "2044": -22133.86201468363, - "2045": -21808.350137508973, - "2046": -21472.040797579604, - "2047": -21132.525533220665, - "2048": -20809.239301343143, - "2049": -20506.3234241335, - "2050": -20206.225104416044 + "2020": -30584.71835651, + "2021": -30662.01760421, + "2022": -31157.71085209, + "2023": -27396.170435769996, + "2024": -28094.46075048, + "2025": -29111.16657283, + "2026": -28984.504786930003, + "2027": -28644.57910781, + "2028": -28190.608202350002, + "2029": -27704.21893784, + "2030": -27205.63648501, + "2031": -26773.394026020003, + "2032": -26386.16288399, + "2033": -26004.639347499997, + "2034": -25621.42580875, + "2035": -25247.251920450002, + "2036": -24900.68553344, + "2037": -24553.813499800002, + "2038": -24208.456178779998, + "2039": -23867.09467663, + "2040": -23530.110571999998, + "2041": -23175.55229651, + "2042": -22833.639322450003, + "2043": -22481.772030570002, + "2044": -22137.06777321, + "2045": -21811.513083299997, + "2046": -21475.15876969, + "2047": -21135.599310749996, + "2048": -20812.26918012, + "2049": -20509.31364073, + "2050": -20209.176045610002 } }, "wall": { "stock": "NA", "energy": { - "2020": 75748.33038051984, - "2021": 75940.1514332727, - "2022": 77221.13319608432, - "2023": 67663.77763836531, - "2024": 69506.99425320872, - "2025": 72065.6305892438, - "2026": 71738.02492183163, - "2027": 70881.10597020942, - "2028": 69741.42768597526, - "2029": 68521.94927034527, - "2030": 67272.44130774222, - "2031": 66189.18768714511, - "2032": 65218.24800850835, - "2033": 64262.40996934795, - "2034": 63302.683210327625, - "2035": 62365.53856770022, - "2036": 61496.34119630401, - "2037": 60626.79814747517, - "2038": 59761.21352154962, - "2039": 58906.33449267083, - "2040": 58062.16302977207, - "2041": 57174.75178741686, - "2042": 56318.862195716734, - "2043": 55438.92687941285, - "2044": 54576.54227895588, - "2045": 53761.24236424958, - "2046": 52919.72576889363, - "2047": 52070.52536287119, - "2048": 51261.85163069773, - "2049": 50503.16421228255, - "2050": 49751.72235099459 + "2020": 75743.71079944, + "2021": 75935.47562089999, + "2022": 77216.36875392, + "2023": 67659.85386698, + "2024": 69502.78262412, + "2025": 72061.2351702, + "2026": 71733.66026238, + "2027": 70876.80535182, + "2028": 69737.20673430001, + "2029": 68517.81219886, + "2030": 67268.39000232, + "2031": 66185.21113486002, + "2032": 65214.33882022001, + "2033": 64258.565794819995, + "2034": 63298.904959600004, + "2035": 62361.82446414001, + "2036": 61492.6870785, + "2037": 60623.20477396, + "2038": 59757.68021544, + "2039": 58902.86025286, + "2040": 58058.746503940005, + "2041": 57171.39575430001, + "2042": 56315.56401028, + "2043": 55435.68807172, + "2044": 54573.362077059995, + "2045": 53758.11754204, + "2046": 52916.65790742, + "2047": 52067.51422436, + "2048": 51258.89554326, + "2049": 50500.259681740004, + "2050": 49748.86890757999 } }, "roof": { "stock": "NA", "energy": { - "2020": 27077.90853229745, - "2021": 27181.142903440275, - "2022": 27610.92984165947, - "2023": 24098.586954426748, - "2024": 24841.911214882504, - "2025": 25751.169486396022, - "2026": 25627.25993022252, - "2027": 25314.407238708027, - "2028": 24901.835766195407, - "2029": 24461.236806057423, - "2030": 24009.882612115045, - "2031": 23617.848194969658, - "2032": 23265.850554755812, - "2033": 22919.768545931573, - "2034": 22572.042399964408, - "2035": 22232.511027283443, - "2036": 21917.395574591697, - "2037": 21601.523980945694, - "2038": 21287.40378577446, - "2039": 20977.071982447254, - "2040": 20670.90825374248, - "2041": 20349.30863841154, - "2042": 20039.216913801654, - "2043": 19720.487699319194, - "2044": 19407.794569335885, - "2045": 19112.234441375687, - "2046": 18807.25707804565, - "2047": 18499.90316377921, - "2048": 18206.45966280146, - "2049": 17931.290249584585, - "2050": 17658.571392268757 + "2020": 27074.229294759996, + "2021": 27177.452281959995, + "2022": 27607.130732999998, + "2023": 24095.451312039997, + "2024": 24838.5890156, + "2025": 25747.687182759997, + "2026": 25623.80345476, + "2027": 25311.00340124, + "2028": 24898.49846388, + "2029": 24457.969569279998, + "2030": 24006.686799559997, + "2031": 23614.71418672, + "2032": 23262.772166519997, + "2033": 22916.744174959997, + "2034": 22569.072156119997, + "2035": 22229.59361284, + "2036": 21914.52799992, + "2037": 21598.7060092, + "2038": 21284.63507248, + "2039": 20974.351373640002, + "2040": 20668.235222799998, + "2041": 20346.68514844, + "2042": 20036.641171239997, + "2043": 19717.960484919997, + "2044": 19405.31516356, + "2045": 19109.800771759998, + "2046": 18804.870056279997, + "2047": 18497.56291348, + "2048": 18204.16404848, + "2049": 17929.03714988, + "2050": 17656.360231399998 } }, "ground": { "stock": "NA", "energy": { - "2020": 21925.78262727908, - "2021": 21975.91774222551, - "2022": 22363.821002423472, - "2023": 19573.86342480291, - "2024": 20113.25694380269, - "2025": 20864.191060525704, - "2026": 20769.641870612457, - "2027": 20521.477071776524, - "2028": 20191.216234279516, - "2029": 19837.791647078047, - "2030": 19475.674205296018, - "2031": 19161.990243739474, - "2032": 18881.02145256006, - "2033": 18604.554003659963, - "2034": 18326.91915401245, - "2035": 18055.866365935442, - "2036": 17804.416925596066, - "2037": 17552.992677290236, - "2038": 17302.666665285957, - "2039": 17055.560872449085, - "2040": 16811.564678297043, - "2041": 16555.01227200226, - "2042": 16307.654688352959, - "2043": 16053.352622962566, - "2044": 15804.165873085189, - "2045": 15568.546305558362, - "2046": 15325.374585897927, - "2047": 15079.983956859664, - "2048": 14846.405400226306, - "2049": 14627.204595293277, - "2050": 14410.179911802716 + "2020": 21918.90546704, + "2021": 21968.97096208, + "2022": 22356.788092460003, + "2023": 19567.8958514, + "2024": 20106.9697825, + "2025": 20857.670478040003, + "2026": 20763.16423504, + "2027": 20515.09029422, + "2028": 20184.94400882, + "2029": 19831.64036486, + "2030": 19469.646588300002, + "2031": 19156.070934040003, + "2032": 18875.20023288, + "2033": 18598.82850694, + "2034": 18321.29005882, + "2035": 18050.33139272, + "2036": 17798.96980804, + "2037": 17547.63430962, + "2038": 17297.396138459997, + "2039": 17050.37709406, + "2040": 16806.46618784, + "2041": 16550.00290608, + "2042": 16302.731173980002, + "2043": 16048.51707772, + "2044": 15799.417101160001, + "2045": 15563.87965176, + "2046": 15320.79238526, + "2047": 15075.48629232, + "2048": 14841.9893905, + "2049": 14622.86519438, + "2050": 14405.91661156 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 90963.82911738731, - "2021": 91403.17666015252, - "2022": 92954.18050856852, - "2023": 80343.27686580259, - "2024": 83339.96264115995, - "2025": 86515.85452455179, - "2026": 86069.4850041638, - "2027": 84983.98695206441, - "2028": 83566.56898625156, - "2029": 82056.53982974948, - "2030": 80510.28515128874, - "2031": 79167.25382266346, - "2032": 77961.11000996844, - "2033": 76779.23675184557, - "2034": 75590.04901643045, - "2035": 74429.63416095138, - "2036": 73350.92092418473, - "2037": 72268.38733868298, - "2038": 71192.71737466418, - "2039": 70131.34738327264, - "2040": 69085.76044706322, - "2041": 67987.8814151756, - "2042": 66930.82653384817, - "2043": 65844.81936904194, - "2044": 64778.414778001694, - "2045": 63770.13612812282, - "2046": 62730.551635655065, - "2047": 61684.868679754734, - "2048": 60684.28642595504, - "2049": 59745.74600824835, - "2050": 58815.88521835593 + "2020": 90961.24610023, + "2021": 91400.56710355, + "2022": 92951.52005143, + "2023": 80341.00673859, + "2024": 83337.57187233999, + "2025": 86513.36273631, + "2026": 86067.00146583, + "2027": 84981.53052296999, + "2028": 83564.14846915001, + "2029": 82054.15797399999, + "2030": 80507.94314507, + "2031": 79164.9460874, + "2032": 77958.83247161, + "2033": 76776.98826818001, + "2034": 75587.83051933, + "2035": 74427.44462903, + "2036": 73348.7578607, + "2037": 72266.25130998, + "2038": 71190.6081868, + "2039": 70129.26473514999, + "2040": 69083.70334474, + "2041": 67985.85173461, + "2042": 66928.82266430999, + "2043": 65842.84258445, + "2044": 64776.46447955, + "2045": 63768.2103415, + "2046": 62728.651546689995, + "2047": 61682.99421059, + "2048": 60682.436835040004, + "2049": 59743.91912549, + "2050": 58814.080793509995 } }, "people gain": { @@ -440612,37 +440612,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -4379.169014459962, - "2021": -4377.567046412784, - "2022": -4356.532601219454, - "2023": -4152.395521573746, - "2024": -4072.901024217659, - "2025": -4144.386091548517, - "2026": -4133.771615308066, - "2027": -4095.4620201963967, - "2028": -4040.615808073194, - "2029": -3980.895860282192, - "2030": -3919.4895935186732, - "2031": -3865.3548140106004, - "2032": -3816.203752233801, - "2033": -3765.999856202249, - "2034": -3716.3731949022567, - "2035": -3667.4688752290886, - "2036": -3622.8020525739294, - "2037": -3578.141769601144, - "2038": -3533.558518492013, - "2039": -3488.672282803025, - "2040": -3443.7349909512004, - "2041": -3396.620919337844, - "2042": -3350.333827429109, - "2043": -3302.6286388952585, - "2044": -3256.029782388634, - "2045": -3212.149296807469, - "2046": -3166.5505858957767, - "2047": -3119.8522753715333, - "2048": -3075.7977784304235, - "2049": -3034.695919673195, - "2050": -2993.592844882385 + "2020": -4379.562317739999, + "2021": -4377.99230456, + "2022": -4356.960166399999, + "2023": -4152.6605149199995, + "2024": -4073.2671211, + "2025": -4144.77580102, + "2026": -4134.157028199999, + "2027": -4095.8398689799997, + "2028": -4040.9858484199995, + "2029": -3981.2579492799996, + "2030": -3919.8434673600004, + "2031": -3865.7013896999997, + "2032": -3816.5437978399996, + "2033": -3766.3342217599993, + "2034": -3716.70121224, + "2035": -3667.7909116399996, + "2036": -3623.11860946, + "2037": -3578.4521869399996, + "2038": -3533.8630425, + "2039": -3488.9709771, + "2040": -3444.0284994999997, + "2041": -3396.908778, + "2042": -3350.6167041199997, + "2043": -3302.90613018, + "2044": -3256.30184484, + "2045": -3212.4165473599996, + "2046": -3166.81271234, + "2047": -3120.1096769799997, + "2048": -3076.04996932, + "2049": -3034.9436381799997, + "2050": -2993.8360848800003 } } }, @@ -440862,217 +440862,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 12475345.043982085, - "2021": 12268890.398908636, - "2022": 15618818.460365433, - "2023": 12880450.210934093, - "2024": 12524822.441982338, - "2025": 12872783.739806281, - "2026": 12592688.388967555, - "2027": 12401155.609739799, - "2028": 12260945.369141553, - "2029": 12125392.13057264, - "2030": 11979283.790452734, - "2031": 11792959.944868755, - "2032": 11571441.431918599, - "2033": 11386679.424087357, - "2034": 11178547.099344395, - "2035": 10978712.581847204, - "2036": 10785642.463401977, - "2037": 10601033.97082631, - "2038": 10425478.134664092, - "2039": 10257008.814638577, - "2040": 10093388.559272274, - "2041": 9933338.582720462, - "2042": 9780753.118505752, - "2043": 9637889.754769024, - "2044": 9498833.194817439, - "2045": 9365927.43375891, - "2046": 9245518.700526383, - "2047": 9138168.531812266, - "2048": 9027011.097225457, - "2049": 8920633.318657156, - "2050": 8819533.882085532 + "2020": 12474519.692253482, + "2021": 12268073.616991041, + "2022": 15617925.52435174, + "2023": 12879628.36198602, + "2024": 12524029.08489526, + "2025": 12871978.75945676, + "2026": 12591904.54879306, + "2027": 12400387.45555362, + "2028": 12260188.66207096, + "2029": 12124646.949695881, + "2030": 11978551.07523182, + "2031": 11792242.09828132, + "2032": 11570740.36372566, + "2033": 11385992.022850359, + "2034": 11177875.45356662, + "2035": 10978056.079502622, + "2036": 10785000.24050822, + "2037": 10600405.85966368, + "2038": 10424863.571745759, + "2039": 10256407.50785944, + "2040": 10092799.535808839, + "2041": 9932761.87117996, + "2042": 9780187.74057964, + "2043": 9637335.601088502, + "2044": 9498289.599497981, + "2045": 9365393.46878728, + "2046": 9244993.96807796, + "2047": 9137651.731990479, + "2048": 9026502.51424554, + "2049": 8920132.24242976, + "2050": 8819039.679513322 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -9143243.887311175, - "2021": -9009850.125779733, - "2022": -11413405.843998116, - "2023": -9471467.09423451, - "2024": -9189494.897646919, - "2025": -9428315.497750664, - "2026": -9224079.499634344, - "2027": -9084988.454512022, - "2028": -8983559.101114865, - "2029": -8885468.314148922, - "2030": -8779799.93691086, - "2031": -8644395.642724276, - "2032": -8482983.125885608, - "2033": -8348240.105916749, - "2034": -8196639.214411146, - "2035": -8051179.17296391, - "2036": -7910600.242855633, - "2037": -7776194.1098122895, - "2038": -7648397.40680505, - "2039": -7525613.37086047, - "2040": -7406461.860146204, - "2041": -7289904.794993409, - "2042": -7178756.384741992, - "2043": -7074643.672762693, - "2044": -6973424.533886674, - "2045": -6876667.433271489, - "2046": -6788945.021619431, - "2047": -6710926.731517668, - "2048": -6630065.485693383, - "2049": -6552567.15033565, - "2050": -6479008.708255583 + "2020": -9143080.12473138, + "2021": -9009705.56275088, + "2022": -11412991.10806214, + "2023": -9471259.59492192, + "2024": -9189282.85801716, + "2025": -9428080.03277554, + "2026": -9223844.93721166, + "2027": -9084752.731961641, + "2028": -8983322.47373838, + "2029": -8885230.1294181, + "2030": -8779560.04331168, + "2031": -8644155.03727214, + "2032": -8482742.904384201, + "2033": -8348000.5425111605, + "2034": -8196400.05324094, + "2035": -8050940.442181559, + "2036": -7910362.416892021, + "2037": -7775956.587760121, + "2038": -7648159.979671398, + "2039": -7525375.65920489, + "2040": -7406224.774515941, + "2041": -7289667.88443002, + "2042": -7178520.22292959, + "2043": -7074407.30340197, + "2044": -6973188.551783911, + "2045": -6876432.4440265, + "2046": -6788710.168449249, + "2047": -6710692.487883901, + "2048": -6629831.87528818, + "2049": -6552334.52458027, + "2050": -6478777.46970349 } }, "wall": { "stock": "NA", "energy": { - "2020": 20866388.427406654, - "2021": 20667040.37931202, - "2022": 25777954.67335467, - "2023": 21619575.48575868, - "2024": 20952132.46255529, - "2025": 21453119.01183297, - "2026": 20985555.950283114, - "2027": 20664429.405682392, - "2028": 20428622.550551124, - "2029": 20199646.77103946, - "2030": 19953443.51150458, - "2031": 19640616.102166716, - "2032": 19269214.595514633, - "2033": 18958090.24272914, - "2034": 18609490.41062068, - "2035": 18275252.26623781, - "2036": 17952667.31710389, - "2037": 17644129.81384833, - "2038": 17350549.78531928, - "2039": 17067981.459399268, - "2040": 16794905.1582969, - "2041": 16527422.528458824, - "2042": 16272734.335303986, - "2043": 16032993.2149248, - "2044": 15800775.954171453, - "2045": 15579133.318655986, - "2046": 15376890.527093614, - "2047": 15197536.195566399, - "2048": 15011949.2553304, - "2049": 14833550.463021886, - "2050": 14664996.284876708 + "2020": 20866365.30077342, + "2021": 20666971.96494884, + "2022": 25778106.18504768, + "2023": 21619572.392792564, + "2024": 20952137.944284495, + "2025": 21453145.929119278, + "2026": 20985586.681003317, + "2027": 20664464.79422082, + "2028": 20428662.2118067, + "2029": 20199691.20527528, + "2030": 19953492.88831022, + "2031": 19640669.785710298, + "2032": 19269272.071852315, + "2033": 18958151.20317572, + "2034": 18609554.853559457, + "2035": 18275320.03547074, + "2036": 17952737.90740702, + "2037": 17644203.45213826, + "2038": 17350626.47596458, + "2039": 17068061.40615186, + "2040": 16794987.52641672, + "2041": 16527507.542140761, + "2042": 16272821.523362301, + "2043": 16033083.25759242, + "2044": 15800868.27813012, + "2045": 15579227.426444061, + "2046": 15376987.09740776, + "2047": 15197634.695617298, + "2048": 15012049.57097484, + "2049": 14833652.49915412, + "2050": 14665099.55744004 } }, "roof": { "stock": "NA", "energy": { - "2020": 8144051.637945728, - "2021": 7999232.012424702, - "2022": 10220603.323188864, - "2023": 8402705.370671837, - "2024": 8175458.894193282, - "2025": 8406874.735483628, - "2026": 8221902.786035572, - "2027": 8095339.181928346, - "2028": 8002657.756963815, - "2029": 7913109.945138888, - "2030": 7816596.119661606, - "2031": 7693709.636896495, - "2032": 7547773.985135309, - "2033": 7426128.196966879, - "2034": 7288965.13671975, - "2035": 7157126.849796062, - "2036": 7029757.193705289, - "2037": 6907836.2777668135, - "2038": 6791923.531547204, - "2039": 6680724.626325547, - "2040": 6572575.16312844, - "2041": 6466853.116561186, - "2042": 6365993.458542974, - "2043": 6271640.348710433, - "2044": 6179650.205106053, - "2045": 6091744.154836426, - "2046": 6012145.867376899, - "2047": 5940995.1984882895, - "2048": 5867363.042772923, - "2049": 5797061.469102553, - "2050": 5730079.264140977 + "2020": 8143980.60944696, + "2021": 7999104.11447984, + "2022": 10220665.7743436, + "2023": 8402640.89340688, + "2024": 8175402.93263208, + "2025": 8406837.33655432, + "2026": 8221867.81720248, + "2027": 8095307.705711999, + "2028": 8002629.97549592, + "2029": 7913086.28989064, + "2030": 7816576.65716576, + "2031": 7693693.71775688, + "2032": 7547761.24016008, + "2033": 7426118.732360159, + "2034": 7288958.532001679, + "2035": 7157122.85451344, + "2036": 7029755.44500696, + "2037": 6907836.7170868, + "2038": 6791926.1930048, + "2039": 6680729.667822441, + "2040": 6572581.850425521, + "2041": 6466861.633387839, + "2042": 6366003.470041161, + "2043": 6271652.45680196, + "2044": 6179663.856833321, + "2045": 6091759.082687359, + "2046": 6012162.70870212, + "2047": 5941013.47762856, + "2048": 5867382.60519632, + "2049": 5797082.5738620395, + "2050": 5730101.37387388 } }, "ground": { "stock": "NA", "energy": { - "2020": 6170279.34103414, - "2021": 6105071.769205409, - "2022": 7640346.470494785, - "2023": 6386903.652103091, - "2024": 6195215.6411833335, - "2025": 6348900.02408628, - "2026": 6211324.029598207, - "2027": 6116860.893522572, - "2028": 6047460.950348179, - "2029": 5980116.113851796, - "2030": 5907665.666564761, - "2031": 5815574.326980258, - "2032": 5706204.546103827, - "2033": 5614624.096688166, - "2034": 5511959.908838826, - "2035": 5413543.208420026, - "2036": 5318535.999734811, - "2037": 5227737.25413921, - "2038": 5141337.322008065, - "2039": 5058238.80107236, - "2040": 4977891.290816713, - "2041": 4899191.02590275, - "2042": 4824258.500255791, - "2043": 4753779.267084409, - "2044": 4685485.487474273, - "2045": 4620268.341951366, - "2046": 4560836.505609644, - "2047": 4508114.033070256, - "2048": 4453552.525842632, - "2049": 4401082.573103816, - "2050": 4351503.457808618 + "2020": 6168763.771528941, + "2021": 6103580.89662288, + "2022": 7638481.558684882, + "2023": 6385363.069556321, + "2024": 6193709.6019958, + "2025": 6347350.920432519, + "2026": 6209813.394641959, + "2027": 6115377.64083126, + "2028": 6045998.22567606, + "2029": 5978673.415458559, + "2030": 5906244.47975238, + "2031": 5814179.345579419, + "2032": 5704839.855059579, + "2033": 5613284.66560276, + "2034": 5510648.98130418, + "2035": 5412259.8573807, + "2036": 5317279.11249206, + "2037": 5226505.997318519, + "2038": 5140130.46678818, + "2039": 5057055.41285972, + "2040": 4976730.61826544, + "2041": 4898052.5956969, + "2042": 4823141.21607766, + "2043": 4752681.99663236, + "2044": 4684407.72662888, + "2045": 4619209.04016268, + "2046": 4559794.19874534, + "2047": 4507087.063108619, + "2048": 4452541.28901654, + "2049": 4400086.133679061, + "2050": 4350521.1687646005 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 25102223.213568293, - "2021": 24701788.690458756, - "2022": 31239940.005897723, - "2023": 25794428.015287865, - "2024": 25125003.66989154, - "2025": 25833282.43872539, - "2026": 25256686.340483513, - "2027": 24857315.733776413, - "2028": 24562510.68167824, - "2029": 24276556.107511695, - "2030": 23968554.86502879, - "2031": 23581206.182785787, - "2032": 23124391.759131763, - "2033": 22743279.185232274, - "2034": 22313973.50412858, - "2035": 21901267.45489739, - "2036": 21503342.013348207, - "2037": 21121896.022864584, - "2038": 20758905.252873737, - "2039": 20410401.803738844, - "2040": 20072678.246609256, - "2041": 19741991.17559615, - "2042": 19427262.843831543, - "2043": 19131424.663486995, - "2044": 18843735.841227457, - "2045": 18569554.585579146, - "2046": 18319905.431633238, - "2047": 18096956.167000752, - "2048": 17866681.537501145, - "2049": 17646994.36606878, - "2050": 17438314.835450616 + "2020": 25101235.95295474, + "2021": 24700848.83730756, + "2022": 31238671.63814166, + "2023": 25793428.35809288, + "2024": 25124021.697759785, + "2025": 25832260.141906377, + "2026": 25255686.05021278, + "2027": 24856330.26862728, + "2028": 24561535.692945816, + "2029": 24275591.142212022, + "2030": 23967600.88018032, + "2031": 23580266.49703038, + "2032": 23123469.139719095, + "2033": 22742370.35871324, + "2034": 22313080.77554374, + "2035": 21900390.227306556, + "2036": 21502479.75971466, + "2037": 21121048.15184322, + "2038": 20758071.05925588, + "2039": 20409580.63829259, + "2040": 20071869.83347178, + "2041": 19741195.262487162, + "2042": 19426478.78208467, + "2043": 19130651.57920191, + "2044": 18842973.54445535, + "2045": 18568802.54336732, + "2046": 18319162.465311307, + "2047": 18096221.324753862, + "2048": 17865955.19170424, + "2049": 17646275.907222573, + "2050": 17437603.96887225 } }, "people gain": { @@ -441114,37 +441114,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -1075277.0758257266, - "2021": -1093848.411329789, - "2022": -1293625.909503363, - "2023": -1176387.3293210627, - "2024": -1102773.379958866, - "2025": -1098990.6615838914, - "2026": -1074161.9275336217, - "2027": -1058201.9207375008, - "2028": -1047175.6367680472, - "2029": -1036481.664965559, - "2030": -1025157.9701016151, - "2031": -1009700.2097737426, - "2032": -990649.8951185239, - "2033": -974458.2509870701, - "2034": -956643.7212410826, - "2035": -939570.4980345813, - "2036": -922994.2020385409, - "2037": -907010.0750329604, - "2038": -891887.8342073311, - "2039": -877072.1752141278, - "2040": -862733.047377382, - "2041": -848792.2860459668, - "2042": -835331.1319980561, - "2043": -822686.7143129698, - "2044": -810473.1902100041, - "2045": -798771.7003103439, - "2046": -788007.5841203453, - "2047": -778585.3240202961, - "2048": -768753.4935791792, - "2049": -759234.348118546, - "2050": -750201.468806871 + "2020": -1074301.1250437999, + "2021": -1092926.3859814, + "2022": -1292245.33344428, + "2023": -1175375.33363664, + "2024": -1101772.87302722, + "2025": -1097939.0445212799, + "2026": -1073130.24523244, + "2027": -1057182.6232858798, + "2028": -1046165.0814455599, + "2029": -1035479.05031628, + "2030": -1024164.05485, + "2031": -1008718.51002164, + "2032": -989683.51275558, + "2033": -973504.46901608, + "2034": -955704.4119259599, + "2035": -938645.14498748, + "2036": -922082.6304031599, + "2037": -906111.37606058, + "2038": -891001.26132344, + "2039": -876196.9114230799, + "2040": -861869.40606876, + "2041": -847939.7714909001, + "2042": -834489.5193726199, + "2043": -821854.6469437999, + "2044": -809650.8635750599, + "2045": -797959.0215345799, + "2046": -787202.9856443199, + "2047": -777788.2596281599, + "2048": -767964.3014424599, + "2049": -758452.71960572, + "2050": -749427.3835632999 } } }, @@ -441300,217 +441300,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 4677494.608242389, - "2021": 5020074.186389179, - "2022": 6215042.977476379, - "2023": 5384888.883231931, - "2024": 5423065.7613097625, - "2025": 5434040.755961652, - "2026": 5359365.613341313, - "2027": 5370457.108288387, - "2028": 5426943.0866431175, - "2029": 5498066.696157554, - "2030": 5569468.404623831, - "2031": 5601659.769643131, - "2032": 5596110.244929389, - "2033": 5590089.646645024, - "2034": 5596022.857931534, - "2035": 5604353.979140661, - "2036": 5611082.673477371, - "2037": 5620636.292719495, - "2038": 5633683.707813005, - "2039": 5645059.579213334, - "2040": 5655163.64765691, - "2041": 5666463.886348146, - "2042": 5672680.12457641, - "2043": 5680462.963731742, - "2044": 5683582.699424207, - "2045": 5680188.584748459, - "2046": 5680890.932068386, - "2047": 5694339.84820738, - "2048": 5694974.985052532, - "2049": 5689067.153701793, - "2050": 5682555.041551487 + "2020": 4677222.63767908, + "2021": 5019780.71004274, + "2022": 6214701.09596058, + "2023": 5384588.750799399, + "2024": 5422755.13117746, + "2025": 5433731.27766106, + "2026": 5359060.613493361, + "2027": 5370152.902219299, + "2028": 5426637.08384744, + "2029": 5497758.40361042, + "2030": 5569158.141787521, + "2031": 5601349.37467096, + "2032": 5595801.40970052, + "2033": 5589782.5033083195, + "2034": 5595717.0261306, + "2035": 5604049.37187236, + "2036": 5610779.20625576, + "2037": 5620333.9523302, + "2038": 5633382.3540644795, + "2039": 5644759.272539959, + "2040": 5654864.17925132, + "2041": 5666165.320693761, + "2042": 5672382.600058639, + "2043": 5680166.809371879, + "2044": 5683288.0234533595, + "2045": 5679895.49993792, + "2046": 5680599.49926342, + "2047": 5694049.42683396, + "2048": 5694686.24218196, + "2049": 5688780.22846208, + "2050": 5682269.83334036 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3406656.672145566, - "2021": -3651558.2012320566, - "2022": -4514292.438936653, - "2023": -3934817.0955447415, - "2024": -3947958.273228243, - "2025": -3951445.4938512063, - "2026": -3897013.3893131707, - "2027": -3904954.419039909, - "2028": -3945989.8065804555, - "2029": -3997658.9861995038, - "2030": -4049522.0851552943, - "2031": -4072727.089448867, - "2032": -4068322.5248997835, - "2033": -4063541.1320857583, - "2034": -4067396.6977363857, - "2035": -4073130.611441501, - "2036": -4077714.1021412564, - "2037": -4084362.971209244, - "2038": -4093582.444681846, - "2039": -4101567.6163299237, - "2040": -4108686.5526521113, - "2041": -4116666.02799755, - "2042": -4120959.7032523784, - "2043": -4126385.7762723425, - "2044": -4128502.859016271, - "2045": -4125890.4426153298, - "2046": -4126200.24230425, - "2047": -4135830.9648669683, - "2048": -4136153.209612787, - "2049": -4131670.0138952765, - "2050": -4126780.444835958 + "2020": -3406523.70842745, + "2021": -3651413.7849999606, + "2022": -4514080.59933693, + "2023": -3934647.37117555, + "2024": -3947793.0266205403, + "2025": -3951276.2722880803, + "2026": -3896845.8528181897, + "2027": -3904784.0828762203, + "2028": -3945815.2328089704, + "2029": -3997479.20970069, + "2030": -4049336.5975260995, + "2031": -4072537.69208706, + "2032": -4068131.01886692, + "2033": -4063347.37729661, + "2034": -4067199.8647900904, + "2035": -4072930.6285960604, + "2036": -4077511.27199576, + "2037": -4084157.0250462904, + "2038": -4093373.2058130605, + "2039": -4101355.20160922, + "2040": -4108471.4438745296, + "2041": -4116447.99387269, + "2042": -4120739.13570356, + "2043": -4126162.02298795, + "2044": -4128276.34057313, + "2045": -4125661.7334775506, + "2046": -4125968.7684373106, + "2047": -4135596.2318782606, + "2048": -4135915.74085965, + "2049": -4131430.3056632103, + "2050": -4126538.7514267405 } }, "wall": { "stock": "NA", "energy": { - "2020": 7617789.1857609395, - "2021": 8139868.241692512, - "2022": 10002008.920441793, - "2023": 8780974.424778432, - "2024": 8781516.855691629, - "2025": 8775382.741189094, - "2026": 8649981.41191046, - "2027": 8660253.702892456, - "2028": 8743587.86821453, - "2029": 8849725.12700419, - "2030": 8955532.492059004, - "2031": 8998661.139392318, - "2032": 8981155.28155369, - "2033": 8962534.056347007, - "2034": 8962398.081382746, - "2035": 8966835.958028087, - "2036": 8969045.607487971, - "2037": 8975841.070016708, - "2038": 8988405.899273716, - "2039": 8998422.280083992, - "2040": 9007206.510425013, - "2041": 9017705.492654193, - "2042": 9020354.884120936, - "2043": 9024834.661532503, - "2044": 9022566.132328382, - "2045": 9010291.699814962, - "2046": 9003844.686778782, - "2047": 9017979.115044223, - "2048": 9011985.887251684, - "2049": 8995457.349034343, - "2050": 8978554.21861849 + "2020": 7617852.729784539, + "2021": 8139943.929191199, + "2022": 10002139.872543, + "2023": 8781067.90462538, + "2024": 8781612.42799546, + "2025": 8775484.46447922, + "2026": 8650083.94915982, + "2027": 8660360.55061036, + "2028": 8743700.102765478, + "2029": 8849843.567382319, + "2030": 8955657.659776662, + "2031": 8998791.60100954, + "2032": 8981289.70824596, + "2033": 8962672.620104041, + "2034": 8962541.4512495, + "2035": 8966984.10092632, + "2036": 8969198.253871977, + "2037": 8975998.366492141, + "2038": 8988567.92520868, + "2039": 8998588.89835994, + "2040": 9007377.2795209, + "2041": 9017880.58186846, + "2042": 9020533.98372942, + "2043": 9025018.32042926, + "2044": 9022753.95809366, + "2045": 9010483.20525166, + "2046": 9004040.37452132, + "2047": 9018179.3685475, + "2048": 9012190.18210782, + "2049": 8995665.33805182, + "2050": 8978765.610802498 } }, "roof": { "stock": "NA", "energy": { - "2020": 3088751.7757169483, - "2021": 3321318.885949337, - "2022": 4115134.8559971666, - "2023": 3550538.734795836, - "2024": 3586575.904452817, - "2025": 3595390.126632066, - "2026": 3546152.620676531, - "2027": 3553812.013414764, - "2028": 3591508.653659664, - "2029": 3638917.821811987, - "2030": 3686540.4271383826, - "2031": 3708233.869082393, - "2032": 3705023.698316077, - "2033": 3701501.237902743, - "2034": 3705941.6867804965, - "2035": 3711840.3738088887, - "2036": 3716675.164437478, - "2037": 3723341.1093715504, - "2038": 3732300.6321781897, - "2039": 3740137.2254380267, - "2040": 3747049.6639343384, - "2041": 3754773.831571453, - "2042": 3759096.5337738865, - "2043": 3764483.575089929, - "2044": 3766695.1861903877, - "2045": 3764594.951575141, - "2046": 3765258.184686179, - "2047": 3774289.71171296, - "2048": 3774822.011495641, - "2049": 3771092.835648113, - "2050": 3766894.3205897934 + "2020": 3088817.6086372407, + "2021": 3321404.2891292, + "2022": 4115274.8638688396, + "2023": 3550629.76370708, + "2024": 3586680.7694301596, + "2025": 3595501.8556543197, + "2026": 3546265.51826644, + "2027": 3553929.57632224, + "2028": 3591632.1170582003, + "2029": 3639047.97306628, + "2030": 3686677.7282955195, + "2031": 3708376.8738286397, + "2032": 3705171.16555736, + "2033": 3701653.3087794, + "2034": 3706099.0084320395, + "2035": 3712002.7859659996, + "2036": 3716842.4457093603, + "2037": 3723513.31305652, + "2038": 3732477.8023783998, + "2039": 3740319.19979408, + "2040": 3747236.012529, + "2041": 3754964.6953867604, + "2042": 3759291.6050817603, + "2043": 3764683.2953162002, + "2044": 3766899.11775564, + "2045": 3764802.66716604, + "2046": 3765470.14908204, + "2047": 3774506.26725, + "2048": 3775042.56632036, + "2049": 3771317.16909788, + "2050": 3767122.10400624 } }, "ground": { "stock": "NA", "energy": { - "2020": 2253569.6027822, - "2021": 2407967.4615726513, - "2022": 2963014.1700414903, - "2023": 2597215.5685410374, - "2024": 2598443.078985885, - "2025": 2598036.343460104, - "2026": 2561092.8401689595, - "2027": 2564428.5805137265, - "2028": 2589388.159072631, - "2029": 2621140.1978852293, - "2030": 2652832.1715841596, - "2031": 2665946.9946767604, - "2032": 2661085.2684363695, - "2033": 2655920.156229169, - "2034": 2656265.564607112, - "2035": 2657959.446612076, - "2036": 2658969.4461752763, - "2037": 2661354.2963730567, - "2038": 2665444.919968082, - "2039": 2668783.3345796666, - "2040": 2671730.5027433177, - "2041": 2675193.905435883, - "2042": 2676324.1261202823, - "2043": 2678033.746969432, - "2044": 2677723.7941198195, - "2045": 2674418.1658303407, - "2046": 2672874.4599795206, - "2047": 2677442.8642070442, - "2048": 2676031.0503731007, - "2049": 2671472.797913159, - "2050": 2666792.4176488314 + "2020": 2252978.1622085404, + "2021": 2407326.0433594203, + "2022": 2962229.2649702993, + "2023": 2596553.2972544204, + "2024": 2597758.3895128598, + "2025": 2597349.46430852, + "2026": 2560416.02389646, + "2027": 2563751.55519678, + "2028": 2588705.2950294, + "2029": 2620449.82670034, + "2030": 2652134.4265244002, + "2031": 2665246.49345592, + "2032": 2660386.39681382, + "2033": 2655223.03935982, + "2034": 2655568.7869314803, + "2035": 2657262.8795429603, + "2036": 2658273.20325604, + "2037": 2660658.113126, + "2038": 2664748.39265382, + "2039": 2668086.6498703198, + "2040": 2671033.77659084, + "2041": 2674497.01735928, + "2042": 2675627.68453234, + "2043": 2677337.72710642, + "2044": 2677028.80271306, + "2045": 2673724.8820253597, + "2046": 2672182.4542655, + "2047": 2676750.68445838, + "2048": 2675340.2326012, + "2049": 2670783.97457818, + "2050": 2666105.65315672 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 9413587.545282409, - "2021": 10115110.63098599, - "2022": 12479546.015491089, - "2023": 10759657.207223298, - "2024": 10892382.603730336, - "2025": 10917923.793961711, - "2026": 10764761.748155033, - "2027": 10780909.750086877, - "2028": 10887684.25767274, - "2029": 11022994.107595792, - "2030": 11158037.762730472, - "2031": 11215896.280394996, - "2032": 11199559.726856561, - "2033": 11182036.445668412, - "2034": 11187992.81082895, - "2035": 11198299.845789237, - "2036": 11205768.712076321, - "2037": 11218631.148742609, - "2038": 11238375.42077527, - "2039": 11254950.630296603, - "2040": 11269387.548607113, - "2041": 11286032.948399723, - "2042": 11292732.77950303, - "2043": 11301736.47721152, - "2044": 11301515.80707269, - "2045": 11288832.028303502, - "2046": 11283875.842342941, - "2047": 11304008.850904973, - "2048": 11298820.864582779, - "2049": 11281150.364635302, - "2050": 11262523.58936974 + "2020": 9413192.396217968, + "2021": 10114679.79190846, + "2022": 12479001.16687599, + "2023": 10759203.221798869, + "2024": 10891914.129901059, + "2025": 10917450.098510621, + "2026": 10764293.32935231, + "2027": 10780438.76671092, + "2028": 10887206.650011811, + "2029": 11022508.48386695, + "2030": 11157543.99797348, + "2031": 11215397.9041126, + "2032": 11199060.05229034, + "2033": 11181535.45566287, + "2034": 11187489.365934867, + "2035": 11197793.858410219, + "2036": 11205260.36202674, + "2037": 11218120.22631743, + "2038": 11237861.66103928, + "2039": 11254434.2105634, + "2040": 11268868.67021679, + "2041": 11285511.500420952, + "2042": 11292209.239578798, + "2043": 11301210.658953229, + "2044": 11300988.22686905, + "2045": 11288303.314977089, + "2046": 11283345.54851573, + "2047": 11303475.846169781, + "2048": 11298286.40002375, + "2049": 11280614.98691377, + "2050": 11261987.4408302 } }, "people gain": { @@ -441552,37 +441552,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -394808.23613931856, - "2021": -419913.47255761584, - "2022": -505901.3384112638, - "2023": -475314.96012579487, - "2024": -457602.3285421864, - "2025": -449388.5115534226, - "2026": -442705.6792391279, - "2027": -443185.2771563044, - "2028": -447566.4293822282, - "2029": -453127.5089552511, - "2030": -458693.0073805531, - "2031": -460767.67734073545, - "2032": -459469.8003923031, - "2033": -458036.3646065961, - "2034": -457506.20829445275, - "2035": -457334.79533745116, - "2036": -457074.0797131624, - "2037": -457032.13491417584, - "2038": -457333.21592641686, - "2039": -457445.02448169864, - "2040": -457502.1780145805, - "2041": -457661.8893118464, - "2042": -457388.55824216735, - "2043": -457245.2273627841, - "2044": -456812.59221921465, - "2045": -455878.7775570758, - "2046": -455197.7432515576, - "2047": -455586.73080961796, - "2048": -454957.51804294967, - "2049": -453769.43513743544, - "2050": -452543.1925423856 + "2020": -394377.94155553996, + "2021": -419444.98283126, + "2022": -505290.64708116, + "2023": -474810.78265118005, + "2024": -457088.04895608, + "2025": -448866.96169778, + "2026": -442189.83953621995, + "2027": -442665.49261958, + "2028": -447038.24807842, + "2029": -452589.11211748, + "2030": -458143.97375842, + "2031": -460212.21346154, + "2032": -458911.92737418, + "2033": -457475.97797979997, + "2034": -456941.79336167994, + "2035": -456766.2284758, + "2036": -456501.70712734, + "2037": -456455.60210516, + "2038": -456752.18077238, + "2039": -456859.71124905994, + "2040": -456913.05816604, + "2041": -457068.72320451995, + "2042": -456792.00556468, + "2043": -456644.72279498, + "2044": -456208.84757861996, + "2045": -455272.7016112, + "2046": -454588.58803367993, + "2047": -454973.19413724, + "2048": -454341.02135956, + "2049": -453150.76971933997, + "2050": -451922.63579674 } } }, @@ -442175,217 +442175,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 5367701.44003286, - "2021": 6023520.34949377, - "2022": 7650000.04197478, - "2023": 5386009.168164776, - "2024": 6074034.9863963425, - "2025": 6795365.095116525, - "2026": 6940919.800289255, - "2027": 7084015.415512307, - "2028": 7209174.084272838, - "2029": 7283766.536140238, - "2030": 7331242.669742006, - "2031": 7359918.128657377, - "2032": 7393988.704498435, - "2033": 7463484.668640542, - "2034": 7486341.551891245, - "2035": 7526969.640915383, - "2036": 7604979.990128574, - "2037": 7705227.732300766, - "2038": 7773086.52803432, - "2039": 7815053.309850224, - "2040": 7824955.619967881, - "2041": 7812988.372641664, - "2042": 7790367.344721091, - "2043": 7765504.306279143, - "2044": 7731828.73736213, - "2045": 7693061.560351087, - "2046": 7638398.982379313, - "2047": 7572152.446895403, - "2048": 7518932.414777265, - "2049": 7491422.221506145, - "2050": 7482143.321472101 + "2020": 5368007.83758646, + "2021": 6023861.91822397, + "2022": 7650434.74808835, + "2023": 5386327.51360126, + "2024": 6074384.3056634, + "2025": 6795754.6909587495, + "2026": 6941317.511096841, + "2027": 7084421.27621455, + "2028": 7209587.342570742, + "2029": 7284184.689516281, + "2030": 7331664.24156325, + "2031": 7360342.060313361, + "2032": 7394415.24795833, + "2033": 7463915.85241631, + "2034": 7486774.54361908, + "2035": 7527405.4390418, + "2036": 7605420.825097931, + "2037": 7705674.617768031, + "2038": 7773537.59228474, + "2039": 7815507.03614887, + "2040": 7825410.405399521, + "2041": 7813442.88349177, + "2042": 7790821.009516421, + "2043": 7765956.92564075, + "2044": 7732279.9028264, + "2045": 7693510.963336741, + "2046": 7638845.71752479, + "2047": 7572596.01314373, + "2048": 7519373.376788881, + "2049": 7491861.96334733, + "2050": 7482582.8831032105 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3125364.380296223, - "2021": -3504088.573821734, - "2022": -4434620.165955781, - "2023": -3150474.446000466, - "2024": -3534434.962301116, - "2025": -3944769.9345952696, - "2026": -4029160.0717853005, - "2027": -4112583.019341208, - "2028": -4185104.469502968, - "2029": -4228140.799837092, - "2030": -4255292.471958252, - "2031": -4271553.379860266, - "2032": -4290618.986191119, - "2033": -4329994.696833806, - "2034": -4342445.405515894, - "2035": -4364861.112794203, - "2036": -4408573.744579226, - "2037": -4464669.282882983, - "2038": -4502511.453244435, - "2039": -4525739.151299459, - "2040": -4530860.302956158, - "2041": -4523309.998019773, - "2042": -4509531.167809805, - "2043": -4494238.704892416, - "2044": -4473895.16894041, - "2045": -4450722.480572064, - "2046": -4418500.694192381, - "2047": -4379874.366051314, - "2048": -4348556.196306588, - "2049": -4331863.110980507, - "2050": -4325495.831061653 + "2020": -3125850.8407490198, + "2021": -3504631.8205834897, + "2022": -4435328.21358003, + "2023": -3150967.8902491, + "2024": -3534989.1992193195, + "2025": -3945395.5448645893, + "2026": -4029799.5136226, + "2027": -4113235.6941024694, + "2028": -4185768.9371483796, + "2029": -4228812.04938304, + "2030": -4255968.040450329, + "2031": -4272231.51577376, + "2032": -4291300.6105212495, + "2033": -4330683.2554473495, + "2034": -4343137.00381648, + "2035": -4365557.92740416, + "2036": -4409279.525936889, + "2037": -4465386.73336811, + "2038": -4503236.831527219, + "2039": -4526469.473346669, + "2040": -4531592.013508479, + "2041": -4524041.37422401, + "2042": -4510261.361170899, + "2043": -4494967.87078235, + "2044": -4474622.535993679, + "2045": -4451447.50933962, + "2046": -4419221.721423949, + "2047": -4380589.685892809, + "2048": -4349267.29259916, + "2049": -4332572.554608769, + "2050": -4326205.515425449 } }, "wall": { "stock": "NA", "energy": { - "2020": 4571883.024379811, - "2021": 5110194.014607091, - "2022": 6430571.171596696, - "2023": 4625553.625841312, - "2024": 5151546.538415222, - "2025": 5730105.496874724, - "2026": 5851038.489446407, - "2027": 5971440.628214387, - "2028": 6074990.676410504, - "2029": 6135844.928077194, - "2030": 6173450.299433782, - "2031": 6195701.248774805, - "2032": 6220594.57837658, - "2033": 6274243.52878007, - "2034": 6289588.82961931, - "2035": 6318091.974535313, - "2036": 6375415.957705114, - "2037": 6449372.911947576, - "2038": 6499052.0323768705, - "2039": 6529239.679292834, - "2040": 6534542.229228656, - "2041": 6521710.84464099, - "2042": 6499757.519206162, - "2043": 6474903.200222213, - "2044": 6442774.814785397, - "2045": 6406859.018945472, - "2046": 6358560.913600152, - "2047": 6301903.295147564, - "2048": 6255378.681980224, - "2049": 6229013.288530393, - "2050": 6216862.754406018 + "2020": 4571570.53595696, + "2021": 5109831.85092308, + "2022": 6430091.71786794, + "2023": 4625269.8289842205, + "2024": 5151188.23363108, + "2025": 5729691.0856609605, + "2026": 5850614.12307616, + "2027": 5971007.259137359, + "2028": 6074549.2094843, + "2029": 6135399.04596368, + "2030": 6173001.6471506, + "2031": 6195251.208993221, + "2032": 6220142.01643264, + "2033": 6273785.872383101, + "2034": 6289129.0994843, + "2035": 6317628.382537119, + "2036": 6374945.31401348, + "2037": 6448892.70942778, + "2038": 6498565.355172641, + "2039": 6528748.93152914, + "2040": 6534050.4991979, + "2041": 6521219.4818432, + "2042": 6499267.190785821, + "2043": 6474413.569231059, + "2044": 6442286.6203051, + "2045": 6406372.72882566, + "2046": 6358077.891229541, + "2047": 6301424.99411868, + "2048": 6254903.73804978, + "2049": 6228539.42713078, + "2050": 6216388.43166034 } }, "roof": { "stock": "NA", "energy": { - "2020": 2079575.3036440578, - "2021": 2327750.058765957, - "2022": 2943271.123965729, - "2023": 2092527.8739291157, - "2024": 2346525.455709474, - "2025": 2618594.450650857, - "2026": 2673898.7753190743, - "2027": 2728599.1879644934, - "2028": 2776171.916538933, - "2029": 2804538.1392421876, - "2030": 2822445.170107517, - "2031": 2833299.8642876265, - "2032": 2845658.744135587, - "2033": 2871407.224765773, - "2034": 2879356.3581143827, - "2035": 2893627.2196248528, - "2036": 2921538.494411655, - "2037": 2957426.6594500067, - "2038": 2981700.3250211235, - "2039": 2996666.861676136, - "2040": 2999883.499022793, - "2041": 2994706.039089956, - "2042": 2985398.5624027606, - "2043": 2974921.850006274, - "2044": 2961083.9148675674, - "2045": 2945384.811680767, - "2046": 2923853.0448608366, - "2047": 2898303.9822561624, - "2048": 2877543.952966411, - "2049": 2866271.7612393606, - "2050": 2861743.379452117 + "2020": 2080178.23505234, + "2021": 2328429.6337602, + "2022": 2944142.0480652405, + "2023": 2093127.72820488, + "2024": 2347211.69288378, + "2025": 2619367.4510614597, + "2026": 2674688.18913552, + "2027": 2729404.6267596805, + "2028": 2776991.9327068594, + "2029": 2805367.5485155396, + "2030": 2823281.05965216, + "2031": 2834140.05938044, + "2032": 2846504.0021241005, + "2033": 2872261.74975728, + "2034": 2880214.3561454806, + "2035": 2894490.84398762, + "2036": 2922412.43270576, + "2037": 2958313.4507213803, + "2038": 2982595.98655266, + "2039": 2997568.21061052, + "2040": 3000786.84230956, + "2041": 2995608.6544758794, + "2042": 2986299.25357516, + "2043": 2975820.3681538594, + "2044": 2961979.2694379203, + "2045": 2946276.3174413005, + "2046": 2924738.7823814, + "2047": 2899182.7227526004, + "2048": 2878417.1326265996, + "2049": 2867142.46175512, + "2050": 2862613.83944966 } }, "ground": { "stock": "NA", "energy": { - "2020": 1276305.396947632, - "2021": 1418143.383007244, - "2022": 1765001.7387295172, - "2023": 1303411.5317176767, - "2024": 1429667.2286990723, - "2025": 1579739.3482019166, - "2026": 1612027.562810496, - "2027": 1644730.521281572, - "2028": 1672453.1521259176, - "2029": 1688791.8522526312, - "2030": 1698689.9712147347, - "2031": 1704606.6532014972, - "2032": 1710445.625880367, - "2033": 1723826.337595985, - "2034": 1726874.0750143395, - "2035": 1732805.2532142021, - "2036": 1745641.4334122553, - "2037": 1762160.3973382118, - "2038": 1773197.3108648865, - "2039": 1779792.37580023, - "2040": 1780439.1122777015, - "2041": 1776121.845467028, - "2042": 1769255.630816025, - "2043": 1761147.1403582774, - "2044": 1751106.4040281833, - "2045": 1740173.685713805, - "2046": 1726236.5907286378, - "2047": 1710653.41389743, - "2048": 1697489.0007303448, - "2049": 1689273.1213964378, - "2050": 1684563.8350425153 + "2020": 1276392.36236258, + "2021": 1418234.10747242, + "2022": 1765073.2105845402, + "2023": 1303519.1370893999, + "2024": 1429756.0564195798, + "2025": 1579818.1972938399, + "2026": 1612106.51893928, + "2027": 1644810.82725282, + "2028": 1672534.1089157797, + "2029": 1688873.9055089797, + "2030": 1698772.7441732201, + "2031": 1704690.170763, + "2032": 1710528.61301976, + "2033": 1723908.56194874, + "2034": 1726954.604266, + "2035": 1732882.8839401803, + "2036": 1745715.3258719803, + "2037": 1762228.82477312, + "2038": 1773261.98821394, + "2039": 1779854.60765706, + "2040": 1780500.42127828, + "2041": 1776181.58711946, + "2042": 1769313.5103618402, + "2043": 1761202.18700344, + "2044": 1751158.6462688798, + "2045": 1740223.31211002, + "2046": 1726284.06117666, + "2047": 1710700.1798655, + "2048": 1697534.2860413599, + "2049": 1689316.28467526, + "2050": 1684604.38349856 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 11047606.366632378, - "2021": 12418983.846894182, - "2022": 15712602.412921263, - "2023": 11006537.029637752, - "2024": 12480309.968988508, - "2025": 13957466.237712752, - "2026": 14254178.744028164, - "2027": 14546494.35932063, - "2028": 14801823.91942874, - "2029": 14955297.824597977, - "2030": 15053224.254336262, - "2031": 15112688.200946352, - "2032": 15181618.596393824, - "2033": 15322905.709444966, - "2034": 15366153.869547272, - "2035": 15443738.128889995, - "2036": 15597026.428207101, - "2037": 15793959.473205904, - "2038": 15927385.579766637, - "2039": 16010081.462707711, - "2040": 16028769.11709274, - "2041": 16001047.984177615, - "2042": 15950813.218145665, - "2043": 15894554.232087579, - "2044": 15819708.563788854, - "2045": 15734495.898293788, - "2046": 15617363.407299608, - "2047": 15478999.047652045, - "2048": 15366679.555064991, - "2049": 15306779.657509593, - "2050": 15283757.335386457 + "2020": 11047565.3516596, + "2021": 12418931.93197473, + "2022": 15712541.67193129, + "2023": 11006506.9670396, + "2024": 12480262.6928603, + "2025": 13957412.18561717, + "2026": 14254123.65599348, + "2027": 14546438.184419667, + "2028": 14801766.61252296, + "2029": 14955239.368591638, + "2030": 15053164.80476155, + "2031": 15112627.97275638, + "2032": 15181557.596303409, + "2033": 15322843.61399397, + "2034": 15366091.63941348, + "2035": 15443675.786864001, + "2036": 15596963.451410212, + "2037": 15793895.929398429, + "2038": 15927321.588097757, + "2039": 16010017.111714194, + "2040": 16028704.4741835, + "2041": 16000983.563756848, + "2042": 15950749.19495532, + "2043": 15894490.78173359, + "2044": 15819645.8110691, + "2045": 15734433.91860446, + "2046": 15617302.33046159, + "2047": 15478938.61099667, + "2048": 15366619.781868158, + "2049": 15306720.26045635, + "2050": 15283698.14933201 } }, "people gain": { @@ -442427,37 +442427,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -4631812.602140516, - "2021": -5204683.670846508, - "2022": -6620833.632332204, - "2023": -4680141.2996901665, - "2024": -5259497.4953075005, - "2025": -5880346.151061502, - "2026": -6009418.229308096, - "2027": -6136241.611052181, - "2028": -6246525.956673963, - "2029": -6310779.247473135, - "2030": -6351046.461976049, - "2031": -6374417.379407389, - "2032": -6403859.905993675, - "2033": -6464167.623493528, - "2034": -6484753.454070654, - "2035": -6521991.892185542, - "2036": -6593080.43038547, - "2037": -6684610.005859478, - "2038": -6746121.106019402, - "2039": -6783654.133127675, - "2040": -6792215.106433612, - "2041": -6782290.506297476, - "2042": -6763218.221481897, - "2043": -6743027.3593610665, - "2044": -6715310.50289172, - "2045": -6683228.073812852, - "2046": -6636761.4813761655, - "2047": -6578905.875697289, - "2048": -6532710.534212644, - "2049": -6509450.486501419, - "2050": -6502279.705797556 + "2020": -4631416.58666508, + "2021": -5204228.372622239, + "2022": -6620242.721747279, + "2023": -4679763.34224288, + "2024": -5259043.09942512, + "2025": -5879828.6216248805, + "2026": -6008888.585033281, + "2027": -6135700.545887159, + "2028": -6245974.7014829395, + "2029": -6310222.0933491, + "2030": -6350485.49204922, + "2031": -6373854.28911372, + "2032": -6403293.590204219, + "2033": -6463595.057523119, + "2034": -6484178.5146135, + "2035": -6521412.65967114, + "2036": -6592493.136438359, + "2037": -6684012.168791759, + "2038": -6745516.14158712, + "2039": -6783044.72801754, + "2040": -6791604.51051432, + "2041": -6781680.502606199, + "2042": -6762609.656483401, + "2043": -6742420.057660439, + "2044": -6714705.26905428, + "2045": -6682625.416963559, + "2046": -6636162.960407579, + "2047": -6578312.87282526, + "2048": -6532121.70379434, + "2049": -6508863.28025496, + "2050": -6501692.391857879 } } }, @@ -442673,217 +442673,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 269229.6249813336, - "2021": 276936.5521603629, - "2022": 303849.7322361349, - "2023": 263366.62140565267, - "2024": 270210.5893325585, - "2025": 281393.4052765029, - "2026": 282335.2353965662, - "2027": 283224.1971093517, - "2028": 283761.7356825304, - "2029": 283452.1289513995, - "2030": 282663.4730879951, - "2031": 281629.2382508368, - "2032": 280547.8235171414, - "2033": 279081.1305460242, - "2034": 277896.2736455832, - "2035": 277038.120882285, - "2036": 276794.6226147656, - "2037": 276904.5056162479, - "2038": 276696.0753088639, - "2039": 276230.72685663594, - "2040": 275421.9535106113, - "2041": 274312.9567189418, - "2042": 273057.6118466074, - "2043": 271708.921884796, - "2044": 270278.67217794363, - "2045": 268825.19152521476, - "2046": 267205.2401595792, - "2047": 265457.15884695225, - "2048": 263868.8193811068, - "2049": 262630.17731978954, - "2050": 261668.4825278977 + "2020": 269249.47712012, + "2021": 276956.76417016995, + "2022": 303871.92830186, + "2023": 263386.54080161, + "2024": 270230.58235549, + "2025": 281414.18569525, + "2026": 282356.11675670004, + "2027": 283245.18137316, + "2028": 283782.80394368, + "2029": 283473.22943792, + "2030": 282684.57196416, + "2031": 281650.31963083, + "2032": 280568.87692681997, + "2033": 279102.12709978997, + "2034": 277917.23833792005, + "2035": 277059.07331382, + "2036": 276815.60064466, + "2037": 276925.52587442996, + "2038": 276717.11662504997, + "2039": 276251.77123397, + "2040": 275442.9816926, + "2041": 274333.94587548997, + "2042": 273078.55171203, + "2043": 271729.80177347, + "2044": 270299.48876637, + "2045": 268845.94308642, + "2046": 267225.91588776995, + "2047": 265477.75252758997, + "2048": 263889.33867209, + "2049": 262650.64241638, + "2050": 261688.91272544 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -159276.83563691372, - "2021": -163709.20650932638, - "2022": -179253.5077542739, - "2023": -156167.72470755532, - "2024": -159744.95358024322, - "2025": -166138.59498470605, - "2026": -166692.97157090515, - "2027": -167224.85952377255, - "2028": -167539.8523457427, - "2029": -167352.251882308, - "2030": -166878.9934055157, - "2031": -166261.81438888688, - "2032": -165610.70092405865, - "2033": -164733.78506239792, - "2034": -164021.64528519925, - "2035": -163496.5588703621, - "2036": -163326.4216738472, - "2037": -163355.62029432438, - "2038": -163206.0224722604, - "2039": -162911.09520885325, - "2040": -162421.87721215087, - "2041": -161756.41860883374, - "2042": -161003.8869112774, - "2043": -160192.4379405005, - "2044": -159334.57514930406, - "2045": -158465.472371748, - "2046": -157500.7755229138, - "2047": -156465.06649768254, - "2048": -155519.54251824642, - "2049": -154774.90928024845, - "2050": -154189.55276436894 + "2020": -159302.13294572002, + "2021": -163735.07553185002, + "2022": -179282.24865362, + "2023": -156192.94454909, + "2024": -159770.53763893, + "2025": -166165.31759941002, + "2026": -166719.8398469, + "2027": -167251.8677982, + "2028": -167566.97344951998, + "2029": -167379.40450471998, + "2030": -166906.13338584, + "2031": -166288.91820007, + "2032": -165637.76530693998, + "2033": -164760.77187022998, + "2034": -164048.59899328, + "2035": -163523.51341913998, + "2036": -163353.4330783, + "2037": -163382.72424891, + "2038": -163233.17583917, + "2039": -162938.26320016998, + "2040": -162449.01892868002, + "2041": -161783.50842529, + "2042": -161030.91109551, + "2043": -160219.39043987, + "2044": -159361.44956181, + "2045": -158492.26517034, + "2046": -157527.46875913002, + "2047": -156491.63898606997, + "2048": -155546.01155069002, + "2049": -154801.30788838, + "2050": -154215.90927308003 } }, "wall": { "stock": "NA", "energy": { - "2020": 238698.9673245049, - "2021": 244791.83145030183, - "2022": 267368.82553913206, - "2023": 234870.18273893034, - "2024": 239012.19012817598, - "2025": 248165.2859632186, - "2026": 248989.32026090313, - "2027": 249798.37247426415, - "2028": 250272.52561160983, - "2029": 250003.70813037307, - "2030": 249304.33854771833, - "2031": 248397.93049546453, - "2032": 247416.23165266836, - "2033": 246100.0192462776, - "2034": 245039.5161516501, - "2035": 244238.00990952508, - "2036": 243932.64288057573, - "2037": 243898.6611820947, - "2038": 243624.25108432496, - "2039": 243151.41886935456, - "2040": 242409.8199589399, - "2041": 241408.5024320326, - "2042": 240276.09765931554, - "2043": 239043.76381441293, - "2044": 237746.98883966144, - "2045": 236438.17023811286, - "2046": 234995.88110900397, - "2047": 233459.5963746674, - "2048": 232048.13476987559, - "2049": 230917.3552391994, - "2050": 230013.99358437725 + "2020": 238693.61042614002, + "2021": 244785.70955368, + "2022": 267361.7238964, + "2023": 234866.22761529998, + "2024": 239006.71630634004, + "2025": 248159.26413667997, + "2026": 248983.32640798003, + "2027": 249792.42812075996, + "2028": 250266.64091452, + "2029": 249997.92004936002, + "2030": 249298.65697770004, + "2031": 248392.36794716, + "2032": 247410.76554748, + "2033": 246094.65894976002, + "2034": 245034.26624954, + "2035": 244232.84555676, + "2036": 243927.52156346003, + "2037": 243893.54595102, + "2038": 243619.16679826003, + "2039": 243146.38257801998, + "2040": 242404.86054826004, + "2041": 241403.6273591, + "2042": 240271.31018909998, + "2043": 239039.05364608, + "2044": 237742.3646955, + "2045": 236433.6355569, + "2046": 234991.44669500002, + "2047": 233455.27656212, + "2048": 232043.91401974, + "2049": 230913.20692765998, + "2050": 230009.90392450002 } }, "roof": { "stock": "NA", "energy": { - "2020": 107331.64485306652, - "2021": 110165.23928798789, - "2022": 120648.2940539907, - "2023": 105338.40807765235, - "2024": 107587.93674882194, - "2025": 111903.30934617558, - "2026": 112278.90359047308, - "2027": 112640.86496330088, - "2028": 112862.55377792657, - "2029": 112754.94871130685, - "2030": 112456.32822565243, - "2031": 112063.79407505343, - "2032": 111641.50957537263, - "2033": 111066.78807915523, - "2034": 110607.2324942173, - "2035": 110268.8389918367, - "2036": 110160.88456219467, - "2037": 110181.61470141652, - "2038": 110086.94896433111, - "2039": 109897.93817538473, - "2040": 109582.19663568736, - "2041": 109147.57992444692, - "2042": 108654.68111352195, - "2043": 108119.08890692213, - "2044": 107553.31553640742, - "2045": 106979.78352806451, - "2046": 106343.96785488284, - "2047": 105663.36172882919, - "2048": 105041.60601965498, - "2049": 104550.58938617226, - "2050": 104165.84379657902 + "2020": 107362.92268042, + "2021": 110197.44634502, + "2022": 120683.82398370001, + "2023": 105368.88413995999, + "2024": 107619.42200795999, + "2025": 111936.22722243998, + "2026": 112311.93578150001, + "2027": 112674.00239812, + "2028": 112895.76651766001, + "2029": 112788.14814326, + "2030": 112489.46145755998, + "2031": 112096.83282802, + "2032": 111674.44867268001, + "2033": 111099.58127123998, + "2034": 110639.90899632001, + "2035": 110301.43814648, + "2036": 110193.48194330001, + "2037": 110214.25202228, + "2038": 110119.58728362, + "2039": 109930.54629332, + "2040": 109614.73486237999, + "2041": 109180.01027935998, + "2042": 108686.98744494001, + "2043": 108151.25979738, + "2044": 107585.34142026, + "2045": 107011.65999114, + "2046": 106375.67474628, + "2047": 105694.8861233, + "2048": 105072.96614886001, + "2049": 104581.82738236, + "2050": 104196.99429576001 } }, "ground": { "stock": "NA", "energy": { - "2020": 71683.03813333747, - "2021": 73168.17496155946, - "2022": 79587.51167323465, - "2023": 71092.07833747346, - "2024": 71607.22855456665, - "2025": 74140.47668351288, - "2026": 74392.83342983974, - "2027": 74652.14122570276, - "2028": 74810.41005513677, - "2029": 74757.4057031227, - "2030": 74574.9516877065, - "2031": 74335.75152889265, - "2032": 74058.52000159849, - "2033": 73682.50370413721, - "2034": 73386.96734782567, - "2035": 73156.42771186282, - "2036": 73054.55621946769, - "2037": 73016.20669159536, - "2038": 72921.57162461267, - "2039": 72778.4139228431, - "2040": 72569.39918030106, - "2041": 72283.4499421827, - "2042": 71958.22135447506, - "2043": 71595.08081082787, - "2044": 71216.16980562836, - "2045": 70835.8675135277, - "2046": 70421.15096421086, - "2047": 69987.20796716824, - "2048": 69583.47301964997, - "2049": 69251.60557690515, - "2050": 68982.08712055348 + "2020": 71695.63699038001, + "2021": 73180.78654295999, + "2022": 79600.48153761998, + "2023": 71104.9262915, + "2024": 71619.50819817999, + "2025": 74152.85044329999, + "2026": 74405.21374194, + "2027": 74664.54560908, + "2028": 74822.81629634, + "2029": 74769.79468834, + "2030": 74587.30002172, + "2031": 74348.05532212, + "2032": 74070.753795, + "2033": 73694.65383401999, + "2034": 73399.03100352, + "2035": 73168.398718, + "2036": 73066.43789758, + "2037": 73027.98448006, + "2038": 72933.26635992, + "2039": 72790.03959613999, + "2040": 72580.97221713999, + "2041": 72294.9540961, + "2042": 71969.65004519999, + "2043": 71606.41466679999, + "2044": 71227.40978188, + "2045": 70847.01722714, + "2046": 70432.21277809999, + "2047": 69998.19958136001, + "2048": 69594.38729163999, + "2049": 69262.44050232001, + "2050": 68992.84471052 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 539028.2362818064, - "2021": 555704.8131393024, - "2022": 608714.4205931076, - "2023": 523411.6910076636, - "2024": 540123.0918487408, - "2025": 562643.2540655101, - "2026": 564199.9553481722, - "2027": 565627.2488700983, - "2028": 566338.3988656242, - "2029": 565360.4259280405, - "2030": 563423.7418021292, - "2031": 560994.0289004854, - "2032": 558481.6205936165, - "2033": 555203.2079489342, - "2034": 552397.0694742362, - "2035": 550244.9321776348, - "2036": 549356.3103610012, - "2037": 549192.7621860933, - "2038": 548439.2047722797, - "2039": 547212.4580071246, - "2040": 545317.8464188608, - "2041": 542805.8474834984, - "2042": 540001.6368337789, - "2043": 537007.5193972462, - "2044": 533836.645204504, - "2045": 530620.0728791493, - "2046": 527075.0817761593, - "2047": 523308.4866586692, - "2048": 519863.6386794233, - "2049": 517135.8660248968, - "2050": 514962.20774829393 + "2020": 539028.13866912, + "2021": 555704.46464903, + "2022": 608714.1290592001, + "2023": 523412.22692217, + "2024": 540123.05941879, + "2025": 562643.15480457, + "2026": 564199.9021263199, + "2027": 565627.2463890399, + "2028": 566338.4467797399, + "2029": 565360.52247514, + "2030": 563423.8865075, + "2031": 560994.22303215, + "2032": 558481.8601002799, + "2033": 555203.4926325699, + "2034": 552397.4162531, + "2035": 550245.33886344, + "2036": 549356.7671247199, + "2037": 549193.2646673699, + "2038": 548439.74835691, + "2039": 547213.03830237, + "2040": 545318.46142132, + "2041": 542806.50107321, + "2042": 540002.32872225, + "2043": 537008.24949489, + "2044": 533837.41580921, + "2045": 530620.88443894, + "2046": 527075.93464125, + "2047": 523309.37558029, + "2048": 519864.56312475, + "2049": 517136.82134116, + "2050": 514963.19264552003 } }, "people gain": { @@ -442925,37 +442925,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -228887.44073713516, - "2021": -235750.50459018804, - "2022": -258542.21874132604, - "2023": -224308.60775981713, - "2024": -229982.30233262066, - "2025": -239302.41705021408, - "2026": -240145.72865504926, - "2027": -240945.55591894526, - "2028": -241415.859847085, - "2029": -241120.31334193473, - "2030": -240409.14254568575, - "2031": -239478.02156184593, - "2032": -238529.48101633886, - "2033": -237255.06176213035, - "2034": -236224.5472283133, - "2035": -235488.0802027823, - "2036": -235295.95716415768, - "2037": -235421.16438312322, - "2038": -235251.385582152, - "2039": -234844.65832248967, - "2040": -234127.13049224962, - "2041": -233160.81719226876, - "2042": -232067.62119642147, - "2043": -230907.06357370474, - "2044": -229675.5303148408, - "2045": -228426.5843123211, - "2046": -227028.40344092238, - "2047": -225502.18297860367, - "2048": -224118.8144514642, - "2049": -223045.1418667148, - "2050": -222208.23781333247 + "2020": -228875.16247619997, + "2021": -235737.34552248, + "2022": -258527.56571904, + "2023": -224297.61687558, + "2024": -229969.8967158, + "2025": -239289.27946559998, + "2026": -240132.58953953997, + "2027": -240932.43259979997, + "2028": -241402.77284688, + "2029": -241107.31794287998, + "2030": -240396.26132364, + "2031": -239465.27244545997, + "2032": -238516.84667022, + "2033": -237242.56066314, + "2034": -236212.17959207998, + "2035": -235475.81640473998, + "2036": -235283.74283934, + "2037": -235408.96057524, + "2038": -235239.22010237997, + "2039": -234832.5512739, + "2040": -234115.11304967996, + "2041": -233148.90502385996, + "2042": -232055.82128106, + "2043": -230895.3709434, + "2044": -229663.954284, + "2045": -228415.12789799998, + "2046": -227017.08020184, + "2047": -225491.00636472, + "2048": -224107.76831933996, + "2049": -223034.19424464, + "2050": -222197.36989446002 } } }, @@ -443035,217 +443035,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -644225.6430615855, - "2021": -615151.2102886394, - "2022": -675723.9361707887, - "2023": -629234.3083410311, - "2024": -720847.3673013416, - "2025": -676239.8648613769, - "2026": -694740.1899478252, - "2027": -713538.0977657934, - "2028": -728492.3453128014, - "2029": -738085.1825576777, - "2030": -746046.8765635162, - "2031": -752906.5589001407, - "2032": -760319.5855565688, - "2033": -769999.9486443677, - "2034": -779913.4066293985, - "2035": -792013.918903764, - "2036": -805740.4461453791, - "2037": -820874.9274043448, - "2038": -835464.6411253106, - "2039": -850745.0121916918, - "2040": -865101.5740898985, - "2041": -878831.5480882063, - "2042": -891668.8899080473, - "2043": -903980.2881710529, - "2044": -916411.2350048886, - "2045": -928658.60321891, - "2046": -940583.7387588164, - "2047": -952369.4087188382, - "2048": -964540.6610418729, - "2049": -978383.9675674217, - "2050": -993281.7122462487 + "2020": -643436.65328615, + "2021": -614404.84931428, + "2022": -674917.9926340301, + "2023": -628445.3113663299, + "2024": -719988.4029166099, + "2025": -675400.14261507, + "2026": -693880.87933133, + "2027": -712658.1723528999, + "2028": -727595.8407129601, + "2029": -737176.1196997899, + "2030": -745126.51954438, + "2031": -751976.14590043, + "2032": -759378.27912425, + "2033": -769045.95836791, + "2034": -778947.1097084299, + "2035": -791033.50083176, + "2036": -804742.47849206, + "2037": -819857.41328053, + "2038": -834427.74472791, + "2039": -849687.38226132, + "2040": -864024.1961198, + "2041": -877735.7650325601, + "2042": -890556.39328064, + "2043": -902851.2997570899, + "2044": -915266.23034682, + "2045": -927498.2594726001, + "2046": -939408.48051944, + "2047": -951178.80373993, + "2048": -963333.2953899001, + "2049": -977157.9342370401, + "2050": -992035.0916611699 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 10297107.821587037, - "2021": 9828260.914621871, - "2022": 11056617.99422802, - "2023": 11085403.74697364, - "2024": 11787515.225261806, - "2025": 11247031.710744813, - "2026": 11514453.474805437, - "2027": 11773325.706402814, - "2028": 11968799.74635581, - "2029": 12088461.659988217, - "2030": 12183890.209710304, - "2031": 12260235.045332644, - "2032": 12359929.280495984, - "2033": 12489473.434678977, - "2034": 12621349.680702591, - "2035": 12795685.717982175, - "2036": 13003965.286831232, - "2037": 13244183.492026852, - "2038": 13477597.467480607, - "2039": 13721011.145355444, - "2040": 13945716.05953225, - "2041": 14155094.0586082, - "2042": 14347311.167440401, - "2043": 14536174.779114075, - "2044": 14721125.900110673, - "2045": 14906245.937327757, - "2046": 15076559.254111918, - "2047": 15243424.495074043, - "2048": 15427510.97020719, - "2049": 15644745.994325478, - "2050": 15882371.034536 + "2020": 10296173.33907158, + "2021": 9827363.926957121, + "2022": 11055541.78631944, + "2023": 11084259.65138162, + "2024": 11786367.609190818, + "2025": 11245973.65888268, + "2026": 11513367.15182838, + "2027": 11772214.150100341, + "2028": 11967669.823983002, + "2029": 12087322.291982941, + "2030": 12182744.67480202, + "2031": 12259085.622106379, + "2032": 12358771.32807894, + "2033": 12488303.4665579, + "2034": 12620166.646432322, + "2035": 12794482.322885418, + "2036": 13002739.2027597, + "2037": 13242930.98681466, + "2038": 13476321.46191814, + "2039": 13719712.30864492, + "2040": 13944397.571799742, + "2041": 14153757.01994234, + "2042": 14345956.5597279, + "2043": 14534802.60309524, + "2044": 14719735.63509584, + "2045": 14904836.000136081, + "2046": 15075133.04138126, + "2047": 15241983.32347084, + "2048": 15426053.934105422, + "2049": 15643268.7117647, + "2050": 15880871.59637008 } }, "wall": { "stock": "NA", "energy": { - "2020": 1930160.0525665767, - "2021": 1845712.888913962, - "2022": 2104142.4518736415, - "2023": 2162210.0831894632, - "2024": 2251374.054733084, - "2025": 2145287.483252951, - "2026": 2194297.671497857, - "2027": 2240162.8236253643, - "2028": 2274000.764676404, - "2029": 2293573.0242079874, - "2030": 2308538.1556221745, - "2031": 2319804.6005629986, - "2032": 2336509.6998471655, - "2033": 2358643.2842546115, - "2034": 2381316.3128750403, - "2035": 2412967.9162427164, - "2036": 2450754.4018885894, - "2037": 2495171.5437975447, - "2038": 2538422.425662242, - "2039": 2583180.2324854084, - "2040": 2624008.376989896, - "2041": 2661886.1854375964, - "2042": 2696507.087755386, - "2043": 2730699.4949999545, - "2044": 2763937.639799914, - "2045": 2797607.296420363, - "2046": 2827730.156944631, - "2047": 2856814.6726966705, - "2048": 2889699.643968853, - "2049": 2929351.698678574, - "2050": 2972861.9294482213 + "2020": 1930433.8314172698, + "2021": 1845971.05325656, + "2022": 2104419.4967308096, + "2023": 2162474.90055701, + "2024": 2251676.50103921, + "2025": 2145571.8222462903, + "2026": 2194590.52624009, + "2027": 2240464.89433804, + "2028": 2274310.99481256, + "2029": 2293890.08146783, + "2030": 2308861.5510525196, + "2031": 2320133.9148807493, + "2032": 2336845.1014012103, + "2033": 2358985.5617740303, + "2034": 2381665.33430849, + "2035": 2413324.5609370996, + "2036": 2451119.53988452, + "2037": 2495545.6187684904, + "2038": 2538804.85403355, + "2039": 2583571.21434932, + "2040": 2624407.3821423, + "2041": 2662293.0250581796, + "2042": 2696921.22709562, + "2043": 2731120.78953907, + "2044": 2764366.31208938, + "2045": 2798043.16489328, + "2046": 2828173.0398667394, + "2047": 2857264.73335859, + "2048": 2890156.90270756, + "2049": 2929816.73988398, + "2050": 2973335.5160409897 } }, "roof": { "stock": "NA", "energy": { - "2020": 2864091.5966059375, - "2021": 2732615.9277586956, - "2022": 3068388.5834411955, - "2023": 3085399.1172988303, - "2024": 3273871.7059189766, - "2025": 3133216.0267090923, - "2026": 3206343.003319178, - "2027": 3277182.95157527, - "2028": 3330666.2640742734, - "2029": 3363776.4370268076, - "2030": 3390411.79179918, - "2031": 3411813.2421874795, - "2032": 3439597.0637352136, - "2033": 3475377.1377704116, - "2034": 3511595.2004131232, - "2035": 3559227.978668063, - "2036": 3616555.619597246, - "2037": 3682821.7685815687, - "2038": 3747624.1059148703, - "2039": 3815417.8753020614, - "2040": 3878139.998824445, - "2041": 3936468.4035107386, - "2042": 3989832.5854224106, - "2043": 4042327.061664623, - "2044": 4093473.626105723, - "2045": 4144455.32093028, - "2046": 4191437.558325622, - "2047": 4237613.309509531, - "2048": 4288938.222964488, - "2049": 4349379.337050671, - "2050": 4415598.088383118 + "2020": 2864366.68912917, + "2021": 2732872.4794662, + "2022": 3068621.56077411, + "2023": 3085597.8162172707, + "2024": 3274108.27905813, + "2025": 3133494.3366363705, + "2026": 3206622.79154549, + "2027": 3277465.75702054, + "2028": 3330951.00142008, + "2029": 3364063.3518367903, + "2030": 3390701.3166936, + "2031": 3412105.2946962705, + "2032": 3439890.50521847, + "2033": 3475671.7082691505, + "2034": 3511890.1227217703, + "2035": 3559521.16714698, + "2036": 3616849.4991055406, + "2037": 3683116.87166167, + "2038": 3747922.59931397, + "2039": 3815721.70820474, + "2040": 3878450.0673515396, + "2041": 3936783.5588848204, + "2042": 3990151.7031974, + "2043": 4042650.04083665, + "2044": 4093799.1202738006, + "2045": 4144781.93909322, + "2046": 4191766.5190073405, + "2047": 4237945.51448913, + "2048": 4289275.35513942, + "2049": 4349721.2547969, + "2050": 4415945.408134811 } }, "ground": { "stock": "NA", "energy": { - "2020": 1127369.088447066, - "2021": 1076700.0378305896, - "2022": 1231946.5628316044, - "2023": 1275805.9426389467, - "2024": 1310121.2257925908, - "2025": 1254944.0279026395, - "2026": 1283324.6394497221, - "2027": 1309851.4492861696, - "2028": 1329063.6465205085, - "2029": 1340009.1866801744, - "2030": 1348208.0378194817, - "2031": 1354167.5464950043, - "2032": 1363672.586087333, - "2033": 1376281.531315459, - "2034": 1389227.6629341715, - "2035": 1407571.5183544722, - "2036": 1429949.776717106, - "2037": 1456382.497961791, - "2038": 1481895.0969422397, - "2039": 1508297.9363398287, - "2040": 1532324.0300117058, - "2041": 1554423.5391631916, - "2042": 1574613.6332882578, - "2043": 1594702.7721654195, - "2044": 1614176.465600185, - "2045": 1634021.7891520548, - "2046": 1651563.3946704832, - "2047": 1668531.131105862, - "2048": 1687820.656055734, - "2049": 1711222.5306096263, - "2050": 1736980.349790419 + "2020": 1126740.32790549, + "2021": 1076094.97486128, + "2022": 1231210.6820804703, + "2023": 1275011.6372343102, + "2024": 1309360.56710199, + "2025": 1254219.92832575, + "2026": 1282584.6043723898, + "2027": 1309098.31301204, + "2028": 1328303.2024636802, + "2029": 1339248.0449992102, + "2030": 1347448.52027448, + "2031": 1353411.3143122098, + "2032": 1362915.94100755, + "2033": 1375522.32342469, + "2034": 1388465.01904939, + "2035": 1406800.7373243, + "2036": 1429168.4279074, + "2037": 1455587.44614323, + "2038": 1481087.60709937, + "2039": 1507477.9846943198, + "2040": 1531493.4697920599, + "2041": 1553583.78043314, + "2042": 1573765.3195936603, + "2043": 1593845.6996406103, + "2044": 1613311.0000097002, + "2045": 1633146.7632130804, + "2046": 1650681.23668266, + "2047": 1667642.82852381, + "2048": 1686924.7519626, + "2049": 1710315.73615998, + "2050": 1736061.60353765 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -512298.5999215395, - "2021": -487644.4234022304, - "2022": -509392.5147178001, - "2023": -423919.634178712, - "2024": -544586.5894370344, - "2025": -508174.65175195225, - "2026": -523761.7448203771, - "2027": -540794.2422566656, - "2028": -555170.7196438941, - "2029": -565354.2087898497, - "2030": -574376.8455481615, - "2031": -582698.5506108371, - "2032": -590290.7644651675, - "2033": -599832.1165404661, - "2034": -609432.8763673655, - "2035": -619785.7505598472, - "2036": -631236.5662984999, - "2037": -643157.5479690204, - "2038": -654850.8181645173, - "2039": -667403.3677048074, - "2040": -679645.6010733793, - "2041": -691610.3960412433, - "2042": -702877.1307162128, - "2043": -713444.1636955292, - "2044": -724285.1321315449, - "2045": -734532.8421671011, - "2046": -745349.6080309179, - "2047": -756347.5896077806, - "2048": -767176.440969538, - "2049": -778749.7830365954, - "2050": -791050.1354795833 + "2020": -511606.97296465, + "2021": -486985.12164230004, + "2022": -508663.93589844997, + "2023": -423188.98813085, + "2024": -543817.12834531, + "2025": -507416.30927195004, + "2026": -522988.62072069, + "2027": -540006.7951680401, + "2028": -554373.25576602, + "2029": -564551.1362338901, + "2030": -573569.4129566799, + "2031": -581887.92203487, + "2032": -589475.72345741, + "2033": -599011.1387926501, + "2034": -608606.06361431, + "2035": -618951.3304928201, + "2036": -630391.59693102, + "2037": -642299.7313451701, + "2038": -653979.4575369101, + "2039": -666517.1119988, + "2040": -678745.1801436001, + "2041": -690697.2736181801, + "2042": -701952.7175189, + "2043": -712508.61970875, + "2044": -723339.42109854, + "2045": -733577.39108404, + "2046": -744384.9636593201, + "2047": -755373.7274131301, + "2048": -766191.40366436, + "2049": -777751.55199046, + "2050": -790037.38407821 } }, "people gain": { @@ -443287,37 +443287,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 23314358.29407651, - "2021": 22268422.951765753, - "2022": 25193302.705814127, - "2023": 25425815.900518857, - "2024": 26824224.791331917, - "2025": 25583246.95470383, - "2026": 26186593.481996007, - "2027": 26764003.117732838, - "2028": 27193907.905329697, - "2029": 27447869.80634434, - "2030": 27645194.667560536, - "2031": 27798217.053032853, - "2032": 28009676.581556037, - "2033": 28289259.47966537, - "2034": 28575743.68997183, - "2035": 28963687.787216187, - "2036": 29428594.5760097, - "2037": 29968866.93630561, - "2038": 30492420.69238987, - "2039": 31037029.235013757, - "2040": 31537448.382404976, - "2041": 32002237.074409716, - "2042": 32428971.1667178, - "2043": 32849048.94422251, - "2044": 33259742.297519937, - "2045": 33673546.58215556, - "2046": 34050033.61573708, - "2047": 34416622.32664051, - "2048": 34823667.39661514, - "2049": 35308873.57093966, - "2050": 35839776.96866807 + "2020": 23313581.021447577, + "2021": 22267685.11177158, + "2022": 25192478.07818494, + "2023": 25424979.737637438, + "2024": 26823355.32628284, + "2025": 25582401.087111376, + "2026": 26185728.22891542, + "2027": 26763118.614449956, + "2028": 27193008.995667778, + "2029": 27446961.42810896, + "2030": 27644278.489056338, + "2031": 27797294.535334017, + "2032": 28008745.78631884, + "2033": 28288318.452262, + "2034": 28574792.438520458, + "2035": 28962723.407134257, + "2036": 29427613.621621255, + "2037": 29967866.88821664, + "2038": 30491402.200016435, + "2039": 31035991.322273694, + "2040": 31536392.41605268, + "2041": 32001164.546731982, + "2042": 32427883.5359032, + "2043": 32847946.24401706, + "2044": 33258624.993779138, + "2045": 33672414.75418506, + "2046": 34048888.4533746, + "2047": 34415463.80571076, + "2048": 34822493.99286136, + "2049": 35307682.785145015, + "2050": 35838566.991098516 } } }, @@ -443768,27 +443768,27 @@ "2050": 0.0 }, "energy": { - "2020": 419694.37423496245, - "2021": 404724.45050020155, - "2022": 387294.46716254274, - "2023": 369736.06664036727, - "2024": 358289.7925039745, - "2025": 344623.1284784893, + "2020": 419694.3742349624, + "2021": 404724.4505002015, + "2022": 387294.4671625427, + "2023": 369736.0666403672, + "2024": 358289.79250397446, + "2025": 344623.1284784892, "2026": 332583.26268992655, - "2027": 320350.89461797185, + "2027": 320350.8946179718, "2028": 306626.3843849373, - "2029": 290684.14560692414, + "2029": 290684.1456069241, "2030": 274490.3778782898, "2031": 257359.65434565488, "2032": 240708.97912063365, "2033": 223883.50975460222, "2034": 207369.36608346007, - "2035": 191479.9976631877, + "2035": 191479.99766318768, "2036": 176230.70825199163, "2037": 161406.27100651362, - "2038": 146315.83976925467, + "2038": 146315.83976925464, "2039": 131003.93444329228, - "2040": 115667.8489479018, + "2040": 115667.84894790179, "2041": 99918.68991948487, "2042": 84116.90132295899, "2043": 68357.49740455303, @@ -443836,16 +443836,16 @@ "2050": 21487974.181599997 }, "energy": { - "2020": 440972.39722970774, + "2020": 440972.3972297078, "2021": 478646.5777558319, "2022": 514393.9323131426, - "2023": 548541.1254425594, + "2023": 548541.1254425592, "2024": 586424.6155591632, - "2025": 621948.1648778172, + "2025": 621948.164877817, "2026": 663178.4978853342, - "2027": 705895.2437467853, - "2028": 747594.7518205656, - "2029": 785607.2220512675, + "2027": 705895.2437467852, + "2028": 747594.7518205654, + "2029": 785607.2220512673, "2030": 823156.1751546407, "2031": 857290.6153476175, "2032": 891538.7869286587, @@ -443904,22 +443904,22 @@ "2050": 456664.53359999997 }, "energy": { - "2020": 27953.381035329738, - "2021": 27060.240943966568, + "2020": 27953.38103532974, + "2021": 27060.240943966564, "2022": 25809.96442431472, "2023": 24890.653417073343, - "2024": 24402.013236862334, - "2025": 24122.402743693714, + "2024": 24402.013236862327, + "2025": 24122.40274369371, "2026": 23817.845824739317, - "2027": 23841.5284352428, + "2027": 23841.52843524279, "2028": 23771.037994497114, "2029": 23537.018841808454, "2030": 20862.665967069486, "2031": 20521.394606727583, "2032": 20208.467250707614, "2033": 19870.716050360257, - "2034": 19548.775936439368, - "2035": 19276.888305646888, + "2034": 19548.775936439364, + "2035": 19276.88830564689, "2036": 19067.586449722483, "2037": 18910.747290640655, "2038": 18733.90908489465, @@ -444448,9 +444448,9 @@ "2050": 0.0 }, "energy": { - "2020": 752879.1026907839, + "2020": 752879.1026907837, "2021": 50929.46933732695, - "2022": 7369.135444699199, + "2022": 7369.135444699201, "2023": 0.0, "2024": 0.0, "2025": 0.0, @@ -444518,7 +444518,7 @@ "energy": { "2020": 269286.1174669774, "2021": 298204.8211059298, - "2022": 261695.16161013296, + "2022": 261695.161610133, "2023": 228096.32961515296, "2024": 197395.41197566246, "2025": 161600.67568483157, @@ -444586,7 +444586,7 @@ "energy": { "2020": 16738.91061274855, "2021": 19933.98257104223, - "2022": 19374.49156943487, + "2022": 19374.491569434875, "2023": 18752.96968953265, "2024": 18513.535723375375, "2025": 18000.67493749133, @@ -444652,7 +444652,7 @@ "2050": 22979388.4038 }, "energy": { - "2020": 237344.58642949033, + "2020": 237344.5864294903, "2021": 491886.7495857011, "2022": 559637.601675733, "2023": 608962.2334953143, @@ -446809,217 +446809,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 4263442.28307766, - "2021": 4546400.8734570155, - "2022": 5444609.438847924, - "2023": 4364745.5580196725, - "2024": 4469506.334666373, - "2025": 4885697.946631768, - "2026": 4965148.156768411, - "2027": 5021379.881934574, - "2028": 5059941.193254454, - "2029": 5077313.9290446, - "2030": 5086277.533962355, - "2031": 5087406.234244707, - "2032": 5073730.880267616, - "2033": 5094916.554857253, - "2034": 5084598.7293434, - "2035": 5078469.679994445, - "2036": 5077954.511583655, - "2037": 5076575.922415965, - "2038": 5072565.521581601, - "2039": 5065990.707219863, - "2040": 5054963.482480423, - "2041": 5033840.881733967, - "2042": 5010494.492995335, - "2043": 4985120.736945689, - "2044": 4963193.246698029, - "2045": 4944761.944252505, - "2046": 4926491.630090165, - "2047": 4911040.138544755, - "2048": 4898405.797613606, - "2049": 4888902.938080403, - "2050": 4880254.136786838 + "2020": 4263764.36002451, + "2021": 4546737.19173322, + "2022": 5445015.14055128, + "2023": 4365092.71035659, + "2024": 4469847.854099209, + "2025": 4886072.98406563, + "2026": 4965532.757928921, + "2027": 5021772.41064823, + "2028": 5060340.34159044, + "2029": 5077718.02766962, + "2030": 5086685.9437408, + "2031": 5087818.21180696, + "2032": 5074145.07653274, + "2033": 5095335.959929079, + "2034": 5085020.620319679, + "2035": 5078894.33893426, + "2036": 5078382.29916993, + "2037": 5077006.67454754, + "2038": 5072998.82951389, + "2039": 5066426.18465197, + "2040": 5055400.72246322, + "2041": 5034278.80682609, + "2042": 5010932.8630947, + "2043": 4985559.228459309, + "2044": 4963632.25487308, + "2045": 4945201.71988393, + "2046": 4926932.0851899, + "2047": 4911481.598673699, + "2048": 4898848.52013443, + "2049": 4889347.123698819, + "2050": 4880699.95228009 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -2553210.436675815, - "2021": -2720481.5141066713, - "2022": -3246669.4747145325, - "2023": -2629078.974458214, - "2024": -2679708.7993043405, - "2025": -2923501.0527743734, - "2026": -2972165.0064079673, - "2027": -3007125.3964672545, - "2028": -3031718.419467307, - "2029": -3043261.730387605, - "2030": -3049985.7549131503, - "2031": -3051774.0779422326, - "2032": -3044466.6957976287, - "2033": -3058152.9734904626, - "2034": -3052783.1230484666, - "2035": -3049861.476859744, - "2036": -3050316.9736764664, - "2037": -3050172.857705184, - "2038": -3048394.6132448474, - "2039": -3044923.970854051, - "2040": -3038762.0504190773, - "2041": -3026482.6778313606, - "2042": -3012806.432826877, - "2043": -2997846.255375834, - "2044": -2985008.0028207903, - "2045": -2974279.1437024623, - "2046": -2963552.460755092, - "2047": -2954558.3136660494, - "2048": -2947256.4821958053, - "2049": -2941819.0756373866, - "2050": -2936915.5705571845 + "2020": -2553588.2784544695, + "2021": -2720875.3137206202, + "2022": -3247150.96334348, + "2023": -2629481.08199171, + "2024": -2680105.25488781, + "2025": -2923938.4562986298, + "2026": -2972613.9137639604, + "2027": -3007584.0385899097, + "2028": -3032184.9112467603, + "2029": -3043734.35192302, + "2030": -3050463.52568476, + "2031": -3052256.0406120396, + "2032": -3044951.1075246604, + "2033": -3058642.9539510002, + "2034": -3053275.7645504796, + "2035": -3050357.10839266, + "2036": -3050815.99244349, + "2037": -3050675.16198574, + "2038": -3048899.7460959703, + "2039": -3045431.54702197, + "2040": -3039271.3809126196, + "2041": -3026992.60548221, + "2042": -3013316.5464471, + "2043": -2998356.3572927504, + "2044": -2985518.45275984, + "2045": -2974790.15936749, + "2046": -2964064.07203686, + "2047": -2955070.73219398, + "2048": -2947770.11319155, + "2049": -2942334.1253097397, + "2050": -2937432.1334095304 } }, "wall": { "stock": "NA", "energy": { - "2020": 3953181.9518564953, - "2021": 4197786.916509571, - "2022": 4992719.608443777, - "2023": 4092012.743074493, - "2024": 4145706.4723408725, - "2025": 4517134.980563237, - "2026": 4594987.04385644, - "2027": 4651739.270558135, - "2028": 4692649.837100277, - "2029": 4712870.296575793, - "2030": 4725988.085425698, - "2031": 4731571.595183252, - "2032": 4722922.956708075, - "2033": 4747213.396790821, - "2034": 4741761.3608421795, - "2035": 4739946.5134684965, - "2036": 4743282.933036775, - "2037": 4745598.83316939, - "2038": 4745179.856552554, - "2039": 4741835.507811047, - "2040": 4734239.088871084, - "2041": 4716924.559170494, - "2042": 4697295.230056794, - "2043": 4675507.416460997, - "2044": 4657190.670079739, - "2045": 4642099.259373035, - "2046": 4626809.4587558545, - "2047": 4614390.862726687, - "2048": 4604745.530500096, - "2049": 4597815.0319463825, - "2050": 4591902.96936985 + "2020": 3953174.5198419997, + "2021": 4197760.600787059, + "2022": 4992681.020229519, + "2023": 4092048.04739656, + "2024": 4145704.5203852803, + "2025": 4517130.77650052, + "2026": 4594989.880448621, + "2027": 4651749.51678422, + "2028": 4692667.73187414, + "2029": 4712895.4187382795, + "2030": 4726020.67846724, + "2031": 4731611.37199772, + "2032": 4722969.409739761, + "2033": 4747267.24756206, + "2034": 4741821.95197514, + "2035": 4740013.692137601, + "2036": 4743356.5612515, + "2037": 4745678.68558952, + "2038": 4745265.494464041, + "2039": 4741926.4372496605, + "2040": 4734335.149724981, + "2041": 4717025.13984118, + "2042": 4697400.122149141, + "2043": 4675616.259275899, + "2044": 4657303.77047378, + "2045": 4642216.576096341, + "2046": 4626930.71276598, + "2047": 4614516.31931552, + "2048": 4604875.32731296, + "2049": 4597949.027497999, + "2050": 4592041.410997819 } }, "roof": { "stock": "NA", "energy": { - "2020": 1749302.0373006968, - "2021": 1859007.6179107707, - "2022": 2221601.038955746, - "2023": 1799575.5811773513, - "2024": 1833024.3075187423, - "2025": 2002728.6097546823, - "2026": 2036631.5435211158, - "2027": 2061004.643790368, - "2028": 2078218.9629354656, - "2029": 2086581.1359687296, - "2030": 2091621.4556365248, - "2031": 2093536.8326207798, - "2032": 2089358.2930965982, - "2033": 2099749.0774966306, - "2034": 2097063.034853601, - "2035": 2096042.2500772611, - "2036": 2097283.1076969076, - "2037": 2098121.992980236, - "2038": 2097773.642048794, - "2039": 2096244.4741772946, - "2040": 2092879.9036131147, - "2041": 2085222.1977222927, - "2042": 2076613.3187111875, - "2043": 2067064.5077534087, - "2044": 2059029.1923419419, - "2045": 2052417.382041986, - "2046": 2045775.5507065204, - "2047": 2040400.5417672114, - "2048": 2036234.2476322893, - "2049": 2033283.9734569623, - "2050": 2030788.7984304507 + "2020": 1749778.9627902, + "2021": 1859517.03086028, + "2022": 2222219.2233185, + "2023": 1800058.8703066001, + "2024": 1833525.45943052, + "2025": 2003280.8986541997, + "2026": 2037192.79136482, + "2027": 2061572.0714591402, + "2028": 2078790.5753924202, + "2029": 2087154.74771672, + "2030": 2092196.03036212, + "2031": 2094111.6460040598, + "2032": 2089931.8605112596, + "2033": 2100325.4597912, + "2034": 2097638.6293857596, + "2035": 2096617.5731275, + "2036": 2097858.77280046, + "2037": 2098697.9000161, + "2038": 2098349.4768083203, + "2039": 2096819.9982955, + "2040": 2093454.71124084, + "2041": 2085795.0817832397, + "2042": 2077184.1229603398, + "2043": 2067632.9366133998, + "2044": 2059595.66180486, + "2045": 2052982.3036602996, + "2046": 2046338.9394877998, + "2047": 2040962.77380446, + "2048": 2036795.59093332, + "2049": 2033844.80282498, + "2050": 2031349.25294526 } }, "ground": { "stock": "NA", "energy": { - "2020": 1253552.3549883687, - "2021": 1322148.8262974264, - "2022": 1566002.964060061, - "2023": 1312785.8873530282, - "2024": 1314772.923743041, - "2025": 1430972.2980627057, - "2026": 1457940.0030373973, - "2027": 1478257.537807955, - "2028": 1493694.7952851132, - "2029": 1502325.771669814, - "2030": 1508883.8572546854, - "2031": 1513100.725891298, - "2032": 1512713.750000779, - "2033": 1523163.98500969, - "2034": 1523918.8311449587, - "2035": 1525751.168850205, - "2036": 1529159.4584228974, - "2037": 1532159.4705106337, - "2038": 1534122.5201985638, - "2039": 1534953.4287333563, - "2040": 1534413.2229303324, - "2041": 1530549.5787417935, - "2042": 1525887.5370963002, - "2043": 1520373.8498837133, - "2044": 1516109.2008718806, - "2045": 1512855.165958367, - "2046": 1509394.9857382523, - "2047": 1507001.3763703082, - "2048": 1505555.8129529723, - "2049": 1504883.6789676591, - "2050": 1504678.5725282985 + "2020": 1253855.2439897798, + "2021": 1322467.77305404, + "2022": 1566364.1206405002, + "2023": 1313114.37723974, + "2024": 1315095.44636638, + "2025": 1431317.0441457801, + "2026": 1458290.7349048597, + "2027": 1478612.51216536, + "2028": 1494053.4024826998, + "2029": 1502685.85141704, + "2030": 1509245.35929984, + "2031": 1513463.17366942, + "2032": 1513076.19655294, + "2033": 1523529.58027704, + "2034": 1524284.84200312, + "2035": 1526117.8168259002, + "2036": 1529527.16707692, + "2037": 1532528.0033995798, + "2038": 1534491.59753518, + "2039": 1535322.62852728, + "2040": 1534782.4862788399, + "2041": 1530917.9803424599, + "2042": 1526255.02194346, + "2043": 1520739.9650166999, + "2044": 1516474.4020366198, + "2045": 1513219.79923956, + "2046": 1509758.78303904, + "2047": 1507364.83846306, + "2048": 1505919.05208014, + "2049": 1505246.89357782, + "2050": 1505042.02359624 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 8591099.811384974, - "2021": 9219410.803150164, - "2022": 11015174.890423685, - "2023": 8656313.789810088, - "2024": 8990426.942920258, - "2025": 9820529.83490389, - "2026": 9950775.809825731, - "2027": 10031986.614616403, - "2028": 10078677.117737884, - "2029": 10082863.601950616, - "2030": 10070805.000747705, - "2031": 10045295.218063382, - "2032": 9993150.19646803, - "2033": 10010532.025502771, - "2034": 9965883.558549909, - "2035": 9930077.087965997, - "2036": 9906110.299569065, - "2037": 9880857.543113112, - "2038": 9851814.93681932, - "2039": 9819026.43718083, - "2040": 9778966.288170818, - "2041": 9720409.92696708, - "2042": 9658747.783893468, - "2043": 9593417.900020637, - "2044": 9534492.086319994, - "2045": 9483058.880452374, - "2046": 9432190.541363118, - "2047": 9387022.662229117, - "2048": 9346681.922943318, - "2049": 9313052.082239809, - "2050": 9280935.309774911 + "2020": 8591108.26725489, + "2021": 9219409.16847466, + "2022": 11015174.79136024, + "2023": 8656343.07107167, + "2024": 8990436.04263955, + "2025": 9820540.25123901, + "2026": 9950790.81151688, + "2027": 10032006.49933603, + "2028": 10078701.65964984, + "2029": 10082892.70603584, + "2030": 10070838.56938738, + "2031": 10045332.94504124, + "2032": 9993191.577782681, + "2033": 10010577.217285419, + "2034": 9965932.336557219, + "2035": 9930129.378541999, + "2036": 9906166.022092309, + "2037": 9880916.64289966, + "2038": 9851877.176843729, + "2039": 9819091.58691789, + "2040": 9779034.05054366, + "2041": 9720480.018688131, + "2042": 9658819.96199586, + "2043": 9593492.11689813, + "2044": 9534568.43059662, + "2045": 9483137.27339359, + "2046": 9432270.945791442, + "2047": 9387105.0780281, + "2048": 9346766.52257699, + "2049": 9313138.777384501, + "2050": 9281024.144223891 } }, "people gain": { @@ -447061,37 +447061,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -3530543.7264323793, - "2021": -3772063.5056182765, - "2022": -4502448.966216658, - "2023": -3648384.7038764185, - "2024": -3713075.7385849454, - "2025": -4044866.0236419104, - "2026": -4113493.3778011296, - "2027": -4163964.7003401807, - "2028": -4199830.425245887, - "2029": -4217618.286621947, - "2030": -4228488.3117138175, - "2031": -4231400.073861187, - "2032": -4220846.745943473, - "2033": -4238430.743566704, - "2034": -4229853.557085582, - "2035": -4224673.6774966605, - "2036": -4224257.675332837, - "2037": -4223026.988484154, - "2038": -4219632.453855986, - "2039": -4213909.696168342, - "2040": -4204086.5340466965, - "2041": -4186049.913004267, - "2042": -4165824.2341262107, - "2043": -4144145.52198861, - "2044": -4125159.317490798, - "2045": -4109049.021075806, - "2046": -4093154.1922988207, - "2047": -4079233.7651720317, - "2048": -4067660.789946476, - "2049": -4058810.1130538294, - "2050": -4050330.415033165 + "2020": -3530416.9917700198, + "2021": -3771911.48674194, + "2022": -4502264.13025374, + "2023": -3648286.21192596, + "2024": -3712944.88276374, + "2025": -4044723.15605298, + "2026": -4113354.0296190004, + "2027": -4163829.7848595195, + "2028": -4199700.52125732, + "2029": -4217493.76220694, + "2030": -4228369.534879501, + "2031": -4231287.15062202, + "2032": -4220739.7319846405, + "2033": -4238329.205651039, + "2034": -4229757.94015836, + "2035": -4224583.73628492, + "2036": -4224173.11232706, + "2037": -4222947.6796665, + "2038": -4219558.10725392, + "2039": -4213840.00629312, + "2040": -4204021.4564571, + "2041": -4185989.23836222, + "2042": -4165767.83473656, + "2043": -4144093.1907069595, + "2044": -4125111.19863078, + "2045": -4109004.95439846, + "2046": -4093113.9723317996, + "2047": -4079197.51595802, + "2048": -4067628.5880215997, + "2049": -4058781.72161286, + "2050": -4050306.0212393994 } } }, @@ -447307,217 +447307,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 21712.15543356803, - "2021": 22199.824482549953, - "2022": 23009.41246178202, - "2023": 21170.784637631547, - "2024": 21306.72951685023, - "2025": 21831.97674685556, - "2026": 21924.18399833868, - "2027": 21900.294494167665, - "2028": 21824.755822939187, - "2029": 21732.670888073924, - "2030": 21626.255078487193, - "2031": 21517.835758028043, - "2032": 21380.097410827668, - "2033": 21219.790495564364, - "2034": 21089.439052962232, - "2035": 20969.180901777672, - "2036": 20872.124571820375, - "2037": 20771.126920193605, - "2038": 20665.11121882044, - "2039": 20547.53514299027, - "2040": 20419.236534887663, - "2041": 20262.300191478036, - "2042": 20097.450887568535, - "2043": 19919.669090895237, - "2044": 19748.235773814926, - "2045": 19587.63705431408, - "2046": 19417.166494301535, - "2047": 19251.848126388162, - "2048": 19095.926973114903, - "2049": 18953.08695174027, - "2050": 18811.352890448466 + "2020": 21713.24275401, + "2021": 22200.930723350004, + "2022": 23010.59220755, + "2023": 21171.83836774, + "2024": 21307.80630954, + "2025": 21833.09800921, + "2026": 21925.31608259, + "2027": 21901.43024409, + "2028": 21825.89208389, + "2029": 21733.80638817, + "2030": 21627.388706600002, + "2031": 21518.96815106, + "2032": 21381.2277378, + "2033": 21220.91802488, + "2034": 21090.56613074, + "2035": 20970.307926580004, + "2036": 20873.25240274, + "2037": 20772.25518752, + "2038": 20666.23944754, + "2039": 20548.662758039998, + "2040": 20420.36318974, + "2041": 20263.42398644, + "2042": 20098.57159388, + "2043": 19920.785631220002, + "2044": 19749.34848689, + "2045": 19588.74647079, + "2046": 19418.27196146, + "2047": 19252.950140480003, + "2048": 19097.02578602, + "2049": 18954.18324413, + "2050": 18812.44682378 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -13832.391659309724, - "2021": -14143.347634421161, - "2022": -14612.683841539558, - "2023": -13578.768301860708, - "2024": -13594.251157089315, - "2025": -13897.90280399088, - "2026": -13960.23491354093, - "2027": -13951.542242574127, - "2028": -13910.744022359237, - "2029": -13859.799992951444, - "2030": -13800.030072862699, - "2031": -13736.075668246078, - "2032": -13651.032825454226, - "2033": -13550.145573817244, - "2034": -13467.365407602276, - "2035": -13391.201853967945, - "2036": -13330.426190779448, - "2037": -13267.222892059537, - "2038": -13200.79632320956, - "2039": -13126.506278103621, - "2040": -13044.908733752467, - "2041": -12945.1212011411, - "2042": -12839.82769439973, - "2043": -12726.553675467403, - "2044": -12617.525170300687, - "2045": -12515.437202687002, - "2046": -12407.014432747117, - "2047": -12301.607518888783, - "2048": -12202.417652678538, - "2049": -12111.621811898027, - "2050": -12021.32195020439 + "2020": -13833.764113289999, + "2021": -14144.72152379, + "2022": -14614.10282819, + "2023": -13580.124390699999, + "2024": -13595.56683018, + "2025": -13899.247821009998, + "2026": -13961.58551603, + "2027": -13952.89158369, + "2028": -13912.087155770001, + "2029": -13861.135525529999, + "2030": -13801.357197199999, + "2031": -13737.393877819999, + "2032": -13652.339929439999, + "2033": -13551.4400522, + "2034": -13468.64870174, + "2035": -13392.475109980001, + "2036": -13331.69125858, + "2037": -13268.48030948, + "2038": -13202.045980420002, + "2039": -13127.7476442, + "2040": -13046.1409843, + "2041": -12946.34277128, + "2042": -12841.038017, + "2043": -12727.75231042, + "2044": -12618.71273045, + "2045": -12516.61421463, + "2046": -12408.180426500001, + "2047": -12302.76270164, + "2048": -12203.5630655, + "2049": -12112.758046849998, + "2050": -12022.44911342 } }, "wall": { "stock": "NA", "energy": { - "2020": 22201.20630828692, - "2021": 22674.998183766562, - "2022": 23406.042197488354, - "2023": 21794.474905248666, - "2024": 21773.87784682907, - "2025": 22249.83977941655, - "2026": 22343.46369251774, - "2027": 22323.978653189017, - "2028": 22251.53091042085, - "2029": 22162.720426992764, - "2030": 22060.1000862406, - "2031": 21950.495327320434, - "2032": 21806.775546215144, - "2033": 21637.567009003636, - "2034": 21496.493553098335, - "2035": 21366.59955921463, - "2036": 21261.89485265629, - "2037": 21154.21879438177, - "2038": 21041.77649227013, - "2039": 20917.040470621298, - "2040": 20780.386970808995, - "2041": 20615.168275615448, - "2042": 20441.021104327763, - "2043": 20254.74687832831, - "2044": 20075.432934151115, - "2045": 19907.09810602673, - "2046": 19728.898273685347, - "2047": 19555.28466151038, - "2048": 19392.230652046554, - "2049": 19242.373317350983, - "2050": 19093.312281942883 + "2020": 22200.98371008, + "2021": 22674.75019906, + "2022": 23405.80584694, + "2023": 21794.28972932, + "2024": 21773.66278722, + "2025": 22249.628255239997, + "2026": 22343.2595827, + "2027": 22323.78280776, + "2028": 22251.34266154, + "2029": 22162.539393720002, + "2030": 22059.926105140003, + "2031": 21950.32811488, + "2032": 21806.61517104, + "2033": 21637.41362746, + "2034": 21496.347301, + "2035": 21366.46051388, + "2036": 21261.76281044, + "2037": 21154.09399822, + "2038": 21041.65882196, + "2039": 20916.929975760002, + "2040": 20780.28375272, + "2041": 20615.07221884, + "2042": 20440.93229656, + "2043": 20254.66521722, + "2044": 20075.35854814, + "2045": 19907.03080734, + "2046": 19728.83803636, + "2047": 19555.2315646, + "2048": 19392.18463486, + "2049": 19242.33418396, + "2050": 19093.28009176 } }, "roof": { "stock": "NA", "energy": { - "2020": 8924.256562319595, - "2021": 9116.88849049451, - "2022": 9462.735489258834, - "2023": 8677.347412908031, - "2024": 8742.93619432869, - "2025": 8967.621112241484, - "2026": 9004.28709271283, - "2027": 8992.431686436488, - "2028": 8958.651120116952, - "2029": 8917.85363056402, - "2030": 8871.09627327185, - "2031": 8824.340313959829, - "2032": 8766.210947949217, - "2033": 8699.247034666252, - "2034": 8644.784807001442, - "2035": 8594.546075753175, - "2036": 8553.75260970929, - "2037": 8511.520706473415, - "2038": 8467.290212919372, - "2039": 8418.51986420006, - "2040": 8365.454877989587, - "2041": 8300.668148018793, - "2042": 8232.758987088955, - "2043": 8159.552913586718, - "2044": 8088.947770017644, - "2045": 8022.742117282795, - "2046": 7952.534673922084, - "2047": 7884.497781058384, - "2048": 7820.368621059841, - "2049": 7761.534906203322, - "2050": 7703.231464680676 + "2020": 8925.77264522, + "2021": 9118.448721339999, + "2022": 9464.41896422, + "2023": 8678.74537148, + "2024": 8744.43495308, + "2025": 8969.197411699999, + "2026": 9005.87313734, + "2027": 8994.01577946, + "2028": 8960.2294405, + "2029": 8919.424513220001, + "2030": 8872.65808584, + "2031": 8825.89586748, + "2032": 8767.760676799999, + "2033": 8700.790824479998, + "2034": 8646.32646364, + "2035": 8596.08580668, + "2036": 8555.29112276, + "2037": 8513.057096159999, + "2038": 8468.82383236, + "2039": 8420.05016024, + "2040": 8366.98169388, + "2041": 8302.18888656, + "2042": 8234.27361656, + "2043": 8161.05975228, + "2044": 8090.447026659999, + "2045": 8024.2345931, + "2046": 7954.019485159999, + "2047": 7885.97575944, + "2048": 7821.83982276, + "2049": 7763.00034818, + "2050": 7704.6914518 } }, "ground": { "stock": "NA", "energy": { - "2020": 7064.676037492964, - "2021": 7205.744498888624, - "2022": 7454.229676221856, - "2023": 6916.799842410717, - "2024": 6916.474023061365, - "2025": 7077.845481617125, - "2026": 7107.853724583378, - "2027": 7101.037485920631, - "2028": 7076.572602701932, - "2029": 7046.618543136724, - "2030": 7012.149860804113, - "2031": 6976.20183251508, - "2032": 6930.012188641098, - "2033": 6876.120237040319, - "2034": 6831.448768148752, - "2035": 6790.417301437705, - "2036": 6757.307166994166, - "2037": 6723.428631982551, - "2038": 6688.058361154292, - "2039": 6648.957877246932, - "2040": 6606.175311678928, - "2041": 6554.273526191748, - "2042": 6499.656921736826, - "2043": 6441.147089055409, - "2044": 6384.868433505093, - "2045": 6332.02557824918, - "2046": 6276.06997362926, - "2047": 6221.649576293836, - "2048": 6170.622206814704, - "2049": 6123.715507389127, - "2050": 6077.144096673166 + "2020": 7066.86497444, + "2021": 7208.00521208, + "2022": 7456.596070039999, + "2023": 6918.9433032, + "2024": 6918.66990848, + "2025": 7080.10611176, + "2026": 7110.13179996, + "2027": 7103.32046788, + "2028": 7078.85659336, + "2029": 7048.90188148, + "2030": 7014.430698679999, + "2031": 6978.48006076, + "2032": 6932.28497836, + "2033": 6878.38529364, + "2034": 6833.71009332, + "2035": 6792.67537628, + "2036": 6759.56385896, + "2037": 6725.68263084, + "2038": 6690.30871296, + "2039": 6651.20304616, + "2040": 6608.414387599999, + "2041": 6556.50290916, + "2042": 6501.875887759999, + "2043": 6443.35360656, + "2044": 6387.0630336799995, + "2045": 6334.20950732, + "2046": 6278.241902399999, + "2047": 6223.81029524, + "2048": 6172.77208268, + "2049": 6125.85613484, + "2050": 6079.27558924 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 44865.707586281744, - "2021": 46028.45648009598, - "2022": 47841.42948631295, - "2023": 43375.387998705744, - "2024": 44111.84810493029, - "2025": 45293.968030466276, - "2026": 45467.36255650404, - "2027": 45390.60395496453, - "2028": 45213.80284066163, - "2029": 45003.83405076308, - "2030": 44763.238378799906, - "2031": 44528.77783077173, - "2032": 44242.333391826665, - "2033": 43913.90471096152, - "2034": 43651.799889169684, - "2035": 43407.49796778676, - "2036": 43207.61844688079, - "2037": 42995.5208108838, - "2038": 42772.33565704148, - "2039": 42525.81415085979, - "2040": 42259.16957553293, - "2041": 41932.45603902816, - "2042": 41591.00871661546, - "2043": 41220.5889014978, - "2044": 40861.55227261899, - "2045": 40525.60347577687, - "2046": 40168.795471304154, - "2047": 39823.807569520344, - "2048": 39495.48358017353, - "2049": 39195.16642516284, - "2050": 38897.48805899163 + "2020": 44865.75372635, + "2021": 46028.47272961, + "2022": 47841.41556399, + "2023": 43375.48433034, + "2024": 44111.86222052, + "2025": 45293.963382370006, + "2026": 45467.35708631, + "2027": 45390.59932475, + "2028": 45213.797502229994, + "2029": 45003.827846550004, + "2030": 44763.231607040005, + "2031": 44528.76889860001, + "2032": 44242.320887099995, + "2033": 43913.8878856, + "2034": 43651.777728119996, + "2035": 43407.47115096, + "2036": 43207.58773906001, + "2037": 42995.487159280005, + "2038": 42772.299341980004, + "2039": 42525.77520792, + "2040": 42259.12760634, + "2041": 41932.41141646, + "2042": 41590.96114776, + "2043": 41220.53899436, + "2044": 40861.50033463, + "2045": 40525.54936979, + "2046": 40168.739381659994, + "2047": 39823.74921602, + "2048": 39495.42362186, + "2049": 39195.10464015, + "2050": 38897.42438996 } }, "people gain": { @@ -447559,37 +447559,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -20727.825168639523, - "2021": -21185.477401374454, - "2022": -21703.339169524443, - "2023": -20669.008295044005, - "2024": -20416.84572891033, - "2025": -20751.282846606104, - "2026": -20851.788251115737, - "2027": -20857.059732104208, - "2028": -20816.588374481304, - "2029": -20762.43684657907, - "2030": -20696.44100474096, - "2031": -20613.608394349038, - "2032": -20490.387460005564, - "2033": -20338.11971341884, - "2034": -20208.81406277817, - "2035": -20090.370952001984, - "2036": -19997.448057281457, - "2037": -19901.6675718556, - "2038": -19801.24021899615, - "2039": -19687.436827814723, - "2040": -19560.858337145626, - "2041": -19407.686579191075, - "2042": -19244.533322937812, - "2043": -19070.806397896067, - "2044": -18904.200713807077, - "2045": -18748.060028962656, - "2046": -18582.468654095253, - "2047": -18420.254995882315, - "2048": -18268.513180530994, - "2049": -18129.424595948512, - "2050": -17990.30864253243 + "2020": -20726.8160628, + "2021": -21184.42023594, + "2022": -21702.26968308, + "2023": -20668.013803560003, + "2024": -20415.83348208, + "2025": -20750.26093746, + "2026": -20850.76478292, + "2027": -20856.03902304, + "2028": -20815.571048700003, + "2029": -20761.423061280002, + "2030": -20695.431198420003, + "2031": -20612.60345442, + "2032": -20489.38940598, + "2033": -20337.130084379998, + "2034": -20207.83184646, + "2035": -20089.395955860004, + "2036": -19996.47917664, + "2037": -19900.70545938, + "2038": -19800.285135960003, + "2039": -19686.48957348, + "2040": -19559.91951816, + "2041": -19406.75742114, + "2042": -19243.614345480004, + "2043": -19069.89817224, + "2044": -18903.303071820003, + "2045": -18747.17233284, + "2046": -18581.59139388, + "2047": -18419.388043860003, + "2048": -18267.656254380003, + "2049": -18128.57691348, + "2050": -17989.47028866 } } }, @@ -447669,217 +447669,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -38849.73158956984, - "2021": -36429.83290356452, - "2022": -37967.7814766304, - "2023": -34678.50134275843, - "2024": -41481.201048092335, - "2025": -38731.112547613884, - "2026": -39166.91884758097, - "2027": -39408.79410888411, - "2028": -39493.59153188667, - "2029": -39487.00738862588, - "2030": -39480.884211188524, - "2031": -39420.92706831109, - "2032": -39319.717265303545, - "2033": -39216.21127619903, - "2034": -39128.08620800938, - "2035": -39114.562828812595, - "2036": -39166.34126180997, - "2037": -39288.10284116952, - "2038": -39416.29219213381, - "2039": -39581.93686700152, - "2040": -39723.8600622892, - "2041": -39857.12044461477, - "2042": -39974.55645342602, - "2043": -40076.68203849233, - "2044": -40189.87705593206, - "2045": -40265.276577796045, - "2046": -40328.333299614176, - "2047": -40400.99963668704, - "2048": -40479.29338767717, - "2049": -40573.46290090335, - "2050": -40688.8509540204 + "2020": -38790.8071327, + "2021": -36374.89438772001, + "2022": -37910.60442498, + "2023": -34623.74755246, + "2024": -41419.987263129995, + "2025": -38670.99689787, + "2026": -39106.19816447, + "2027": -39347.776569890004, + "2028": -39432.505381790004, + "2029": -39425.937561520004, + "2030": -39419.826486390004, + "2031": -39359.92029997, + "2032": -39258.777571039995, + "2033": -39155.35839976, + "2034": -39067.26551330001, + "2035": -39053.71188322001, + "2036": -39105.35515936, + "2037": -39226.89266607, + "2038": -39354.84712106999, + "2039": -39520.18611152, + "2040": -39661.813871390004, + "2041": -39794.77624402, + "2042": -39911.92982584, + "2043": -40013.78293168, + "2044": -40126.70784283, + "2045": -40201.86355655, + "2046": -40264.70270239, + "2047": -40337.16339606, + "2048": -40415.218003129994, + "2049": -40509.133375720005, + "2050": -40624.24159109 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 483702.0716528062, - "2021": 458206.9264373009, - "2022": 486104.0939616431, - "2023": 469083.8445283295, - "2024": 531064.90605921, - "2025": 513997.10503266036, - "2026": 519040.5740024611, - "2027": 521319.1124485188, - "2028": 521642.8390191758, - "2029": 521110.67428228084, - "2030": 520620.93051701895, - "2031": 519825.4428309164, - "2032": 518904.4635705797, - "2033": 517887.8183726718, - "2034": 517256.86381472735, - "2035": 517298.9787123472, - "2036": 518197.7611779265, - "2037": 519835.47924208594, - "2038": 521632.1232919357, - "2039": 523938.2112727801, - "2040": 526151.3258416489, - "2041": 528346.887695201, - "2042": 530362.7621484358, - "2043": 532285.3295274765, - "2044": 534202.7353260106, - "2045": 535835.8370620037, - "2046": 537289.459499092, - "2047": 538677.4913230961, - "2048": 540340.4034182503, - "2049": 542151.515824059, - "2050": 544141.1818144738 + "2020": 483695.37913888006, + "2021": 458200.70225946006, + "2022": 486097.92003468, + "2023": 469078.01926418004, + "2024": 531057.16492532, + "2025": 513991.38436193997, + "2026": 519034.69370762, + "2027": 521313.0730914, + "2028": 521636.68872284004, + "2029": 521104.44855088, + "2030": 520614.63655768003, + "2031": 519819.12508349994, + "2032": 518898.1560659801, + "2033": 517881.52682678006, + "2034": 517250.59639558, + "2035": 517292.69609334006, + "2036": 518191.46332618, + "2037": 519829.1332188601, + "2038": 521625.73902706004, + "2039": 523931.77854441997, + "2040": 526144.87376654, + "2041": 528340.41443622, + "2042": 530356.2800605401, + "2043": 532278.8482112, + "2044": 534196.23837142, + "2045": 535829.3360941199, + "2046": 537282.96509606, + "2047": 538670.9785781, + "2048": 540333.88871228, + "2049": 542144.99493934, + "2050": 544134.63942352 } }, "wall": { "stock": "NA", "energy": { - "2020": 76300.86404845564, - "2021": 72951.99675152067, - "2022": 78387.02123042993, - "2023": 77502.95020021388, - "2024": 86520.00022231654, - "2025": 84128.36761967686, - "2026": 84887.47199808872, - "2027": 85169.40323784748, - "2028": 85132.97584034354, - "2029": 84965.85822339957, - "2030": 84807.12404873608, - "2031": 84628.64946352586, - "2032": 84462.79587497466, - "2033": 84284.1553989641, - "2034": 84170.80701501909, - "2035": 84163.72448326646, - "2036": 84289.90356309553, - "2037": 84524.63047271517, - "2038": 84796.8385998388, - "2039": 85144.56882363069, - "2040": 85489.80373823391, - "2041": 85838.25169721898, - "2042": 86153.37040115171, - "2043": 86459.31062023828, - "2044": 86758.22918941497, - "2045": 87018.49862582976, - "2046": 87250.99132463204, - "2047": 87465.34673575655, - "2048": 87736.86504284001, - "2049": 88028.9181146285, - "2050": 88341.87536688578 + "2020": 76325.27110782, + "2021": 72974.1519681, + "2022": 78409.09185366, + "2023": 77522.97072755998, + "2024": 86543.68898867, + "2025": 84150.41141967001, + "2026": 84909.79494775, + "2027": 85191.91147263, + "2028": 85155.56699117, + "2029": 84988.48150396, + "2030": 84829.77580209, + "2031": 84651.28837517, + "2032": 84485.39441553998, + "2033": 84306.7057385, + "2034": 84193.31877359998, + "2035": 84186.24234624, + "2036": 84312.46176498, + "2037": 84547.27838270999, + "2038": 84819.57286431, + "2039": 85167.41862718, + "2040": 85512.74746935, + "2041": 85861.29137451998, + "2042": 86176.4953873, + "2043": 86482.51061371999, + "2044": 86781.51561679, + "2045": 87041.85228797, + "2046": 87274.39803643, + "2047": 87488.81803912001, + "2048": 87760.40034530999, + "2049": 88052.52421861998, + "2050": 88365.57232115 } }, "roof": { "stock": "NA", "energy": { - "2020": 138856.6473032997, - "2021": 131607.30293780126, - "2022": 139811.989383931, - "2023": 135630.89098421516, - "2024": 152623.436090712, - "2025": 148399.39133559633, - "2026": 149818.43594006693, - "2027": 150429.25117024832, - "2028": 150480.52832686203, - "2029": 150297.00909503349, - "2030": 150127.27438391576, - "2031": 149886.7221264626, - "2032": 149627.7502755341, - "2033": 149340.3414434146, - "2034": 149169.98377862715, - "2035": 149182.7420086325, - "2036": 149442.729926663, - "2037": 149908.03976458998, - "2038": 150423.30555526022, - "2039": 151085.07566143657, - "2040": 151729.4959670384, - "2041": 152372.34399357723, - "2042": 152964.77189261583, - "2043": 153534.3521554891, - "2044": 154096.85067506423, - "2045": 154584.01582108275, - "2046": 155019.69928045943, - "2047": 155428.41340979433, - "2048": 155924.7124838348, - "2049": 156461.26541917268, - "2050": 157045.29066692624 + "2020": 138897.78067110002, + "2021": 131646.81385184004, + "2022": 139855.11293988, + "2023": 135674.23632368, + "2024": 152669.13702347, + "2025": 148447.17340365, + "2026": 149866.54476867002, + "2027": 150477.39149873002, + "2028": 150528.56357529, + "2029": 150344.9169666, + "2030": 150175.07103617, + "2031": 149934.44493079, + "2032": 149675.44122124003, + "2033": 149387.98922852002, + "2034": 149217.65482522, + "2035": 149230.43447956, + "2036": 149490.53839926003, + "2037": 149955.99327693004, + "2038": 150471.43232326998, + "2039": 151133.42272942, + "2040": 151778.10011223, + "2041": 152421.2042794, + "2042": 153013.888805, + "2043": 153583.7335295, + "2044": 154146.46545309003, + "2045": 154633.86311399, + "2046": 155069.77089731, + "2047": 155478.66005764002, + "2048": 155975.19283065, + "2049": 156511.9879113, + "2050": 157096.25022439 } }, "ground": { "stock": "NA", "energy": { - "2020": 40754.36921425029, - "2021": 38976.64339421767, - "2022": 41960.75424583437, - "2023": 41949.33986937418, - "2024": 45931.54547000151, - "2025": 45416.19771057957, - "2026": 45831.35779636488, - "2027": 45994.22023725379, - "2028": 45991.86410841609, - "2029": 45932.29746010887, - "2030": 45878.4316288113, - "2031": 45816.370390539516, - "2032": 45762.21322917091, - "2033": 45695.485915896366, - "2034": 45672.70796536875, - "2035": 45692.839745207944, - "2036": 45788.42806646255, - "2037": 45940.094739729604, - "2038": 46108.67881161208, - "2039": 46323.3587254457, - "2040": 46540.332190717585, - "2041": 46760.05364647612, - "2042": 46965.45082089377, - "2043": 47168.087564276386, - "2044": 47362.322912443335, - "2045": 47543.01595711967, - "2046": 47706.85584041428, - "2047": 47855.52517317786, - "2048": 48037.931614043366, - "2049": 48230.71766347477, - "2050": 48433.915188267434 + "2020": 40764.02365482, + "2021": 38984.47604758001, + "2022": 41967.149288939996, + "2023": 41953.3834204, + "2024": 45938.136764409996, + "2025": 45421.09201581, + "2026": 45836.32465544999, + "2027": 45999.24400584999, + "2028": 45996.90085839, + "2029": 45937.313137799996, + "2030": 45883.42045243001, + "2031": 45821.30908679001, + "2032": 45767.08833662, + "2033": 45700.301580700005, + "2034": 45677.4513524, + "2035": 45697.54598563999, + "2036": 45793.09934369999, + "2037": 45944.75437173001, + "2038": 46113.32548392999, + "2039": 46327.99722398, + "2040": 46544.94559689, + "2041": 46764.64528111999, + "2042": 46970.01328966, + "2043": 47172.61265584, + "2044": 47366.82585381, + "2045": 47547.47880163001, + "2046": 47711.273831889994, + "2047": 47859.91351748, + "2048": 48042.281882849995, + "2049": 48235.03077365999, + "2050": 48438.20504633 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -45916.66867629395, - "2021": -42730.74734004702, - "2022": -44052.78665619178, - "2023": -39299.27067069881, - "2024": -47820.75074352918, - "2025": -44307.78719638404, - "2026": -44824.10189123029, - "2027": -45124.84386355932, - "2028": -45243.2501749829, - "2029": -45249.55449587536, - "2030": -45255.5685871498, - "2031": -45189.3480523174, - "2032": -45064.66658621935, - "2033": -44938.655551674645, - "2034": -44826.497181974955, - "2035": -44805.356812238046, - "2036": -44860.65104491322, - "2037": -45000.86158073904, - "2038": -45145.74818484878, - "2039": -45334.50495194767, - "2040": -45491.06406285279, - "2041": -45635.28925554311, - "2042": -45762.05613939147, - "2043": -45868.44798388571, - "2044": -45991.16104017923, - "2045": -46065.0123912429, - "2046": -46125.05377036975, - "2047": -46199.84694250612, - "2048": -46276.23097491877, - "2049": -46372.148443395155, - "2050": -46495.67220221169 + "2020": -45879.64629684, + "2021": -42694.94487238, + "2022": -44013.544716660006, + "2023": -39259.806287800006, + "2024": -47778.20019563, + "2025": -44264.60659845, + "2026": -44780.59351613001, + "2027": -45081.269681410005, + "2028": -45199.74688243, + "2029": -45206.16121538, + "2030": -45212.27401657, + "2031": -45146.13342093, + "2032": -45021.50524006, + "2033": -44895.55512038, + "2034": -44783.40831908, + "2035": -44762.25869642, + "2036": -44817.46515438, + "2037": -44957.55205257, + "2038": -45102.290312829995, + "2039": -45290.859802240004, + "2040": -45447.21064833, + "2041": -45591.22878844, + "2042": -45717.79552734001, + "2043": -45823.98431852, + "2044": -45946.51387367, + "2045": -46020.189962389995, + "2046": -46080.06485289001, + "2047": -46154.722881940004, + "2048": -46230.92737953, + "2049": -46326.6559768, + "2050": -46449.99149943 } }, "people gain": { @@ -447921,37 +447921,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 1000452.6118470519, - "2021": 951361.7671227709, - "2022": 1014559.9889109835, - "2023": 985374.7348313244, - "2024": 1110618.9952493815, - "2025": 1077956.6347454847, - "2026": 1088390.0227018297, - "2027": 1092965.153978575, - "2028": 1093492.546312072, - "2029": 1092280.2812236783, - "2030": 1091171.4437198562, - "2031": 1089501.4328091843, - "2032": 1087634.8297012635, - "2033": 1085566.1592969266, - "2034": 1084336.650616242, - "2035": 1084464.4150915968, - "2036": 1086390.6901725754, - "2037": 1089817.6337027878, - "2038": 1093601.6910183358, - "2039": 1098439.272335656, - "2040": 1103129.817287503, - "2041": 1107781.8758676846, - "2042": 1112061.81172972, - "2043": 1116167.437554898, - "2044": 1120225.413893178, - "2045": 1123722.5024030032, - "2046": 1126854.2188253861, - "2047": 1129809.0607373684, - "2048": 1133377.0165036274, - "2049": 1137253.0565229636, - "2050": 1141467.2558196788 + "2020": 1000413.4960013, + "2021": 951325.0181781199, + "2022": 1014521.2941025799, + "2023": 985336.9149222601, + "2024": 1110577.6797536, + "2025": 1077915.32007486, + "2026": 1088348.2931324001, + "2027": 1092923.22022616, + "2028": 1093450.5564941398, + "2029": 1092238.28064378, + "2030": 1091129.42761612, + "2031": 1089459.4224010801, + "2032": 1087592.83284796, + "2033": 1085524.1940928402, + "2034": 1084294.67104884, + "2035": 1084422.39230428, + "2036": 1086348.54910646, + "2037": 1089775.31789502, + "2038": 1093559.19443806, + "2039": 1098396.54320812, + "2040": 1103086.85747836, + "2041": 1107738.68355146, + "2042": 1112018.39457484, + "2043": 1116123.7995949402, + "2044": 1120181.56250544, + "2045": 1123678.4480486799, + "2046": 1126809.9801772002, + "2047": 1129764.6521051996, + "2048": 1133332.41099628, + "2049": 1137208.24417036, + "2050": 1141422.22195196 } } }, @@ -448307,217 +448307,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 25351.73992739511, - "2021": 26279.828365745907, - "2022": 28129.264681325294, - "2023": 24543.78020754779, - "2024": 24284.251380523237, - "2025": 25628.417667784805, - "2026": 25569.086689444215, - "2027": 25298.674870464798, - "2028": 24900.704741954167, - "2029": 24421.933155391187, - "2030": 23960.551367713902, - "2031": 23568.988136179123, - "2032": 23237.811821566203, - "2033": 23086.107495197997, - "2034": 22751.903040462425, - "2035": 22406.78370347658, - "2036": 22080.76091958949, - "2037": 21738.972364162742, - "2038": 21388.53692079566, - "2039": 21035.54288835722, - "2040": 20689.769901405314, - "2041": 20325.12430578691, - "2042": 19976.772633783887, - "2043": 19611.83370015087, - "2044": 19254.33576379813, - "2045": 18920.464401312493, - "2046": 18568.550400049025, - "2047": 18209.436049728607, - "2048": 17862.06161835166, - "2049": 17536.55161004587, - "2050": 17212.09882777781 + "2020": 25353.63609003, + "2021": 26281.7515581, + "2022": 28131.398099190003, + "2023": 24545.53423738, + "2024": 24286.019866270002, + "2025": 25630.331032690003, + "2026": 25570.99673522, + "2027": 25300.565509180004, + "2028": 24902.56652472, + "2029": 24423.761730029997, + "2030": 23962.34685665, + "2031": 23570.756000299996, + "2032": 23239.556790529998, + "2033": 23087.841333660002, + "2034": 22753.61384687, + "2035": 22408.471174560003, + "2036": 22082.426496, + "2037": 21740.61541893, + "2038": 21390.15658032, + "2039": 21037.13939862, + "2040": 20691.34418617, + "2041": 20326.67459813, + "2042": 19978.300756099998, + "2043": 19613.33827488, + "2044": 19255.81755292, + "2045": 18921.92507798, + "2046": 18569.98864953, + "2047": 18210.851459989997, + "2048": 17863.45501044, + "2049": 17537.92430569, + "2050": 17213.45119114 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -16056.5938698213, - "2021": -16663.303546499163, - "2022": -17755.282143399152, - "2023": -15714.766700217046, - "2024": -15440.809770209155, - "2025": -16233.011977334478, - "2026": -16198.26046625869, - "2027": -16030.29632430266, - "2028": -15780.634580703027, - "2029": -15477.967205050336, - "2030": -15187.45314667726, - "2031": -14940.906747780882, - "2032": -14732.484171444352, - "2033": -14639.033187171906, - "2034": -14428.342928206675, - "2035": -14209.873898423237, - "2036": -14003.230100859906, - "2037": -13786.178204322616, - "2038": -13563.703521981408, - "2039": -13339.013974576326, - "2040": -13118.268264147684, - "2041": -12886.070937514665, - "2042": -12663.273678971926, - "2043": -12430.104779352074, - "2044": -12201.444147015212, - "2045": -11987.663905642446, - "2046": -11762.38966810411, - "2047": -11532.098611141198, - "2048": -11309.49917006019, - "2049": -11100.83251309739, - "2050": -10892.48127998597 + "2020": -16058.145993269998, + "2021": -16664.84436702, + "2022": -17756.95041219, + "2023": -15716.42395666, + "2024": -15442.303164189998, + "2025": -16234.574627769998, + "2026": -16199.82840446, + "2027": -16031.856877299999, + "2028": -15782.17822836, + "2029": -15479.48941455, + "2030": -15188.95440437, + "2031": -14942.39140022, + "2032": -14733.956199530001, + "2033": -14640.502118340002, + "2034": -14429.79852983, + "2035": -14211.314962319999, + "2036": -14004.6572502, + "2037": -13787.59098321, + "2038": -13565.1009348, + "2039": -13340.3957121, + "2040": -13119.63440281, + "2041": -12887.42048537, + "2042": -12664.6072103, + "2043": -12431.42121468, + "2044": -12202.74403024, + "2045": -11988.94826342, + "2046": -11763.657342089999, + "2047": -11533.34850683, + "2048": -11310.732408720001, + "2049": -11102.04981157, + "2050": -10893.68267482 } }, "wall": { "stock": "NA", "energy": { - "2020": 25213.119641269273, - "2021": 26128.276449018755, - "2022": 27814.029720390678, - "2023": 24865.316314246615, - "2024": 24280.133560656956, - "2025": 25486.319118682477, - "2026": 25439.250362132607, - "2027": 25183.40617463519, - "2028": 24797.65813539611, - "2029": 24328.069115862185, - "2030": 23877.722750842782, - "2031": 23496.34378098883, - "2032": 23174.964441829157, - "2033": 23033.75383323522, - "2034": 22708.28629333106, - "2035": 22369.81123735141, - "2036": 22049.39872532502, - "2037": 21712.786136452047, - "2038": 21367.364552581683, - "2039": 21018.070477953894, - "2040": 20674.41127062926, - "2041": 20313.126705077997, - "2042": 19965.863722389553, - "2043": 19602.335938617285, - "2044": 19245.84823222966, - "2045": 18912.39778681897, - "2046": 18560.82935216997, - "2047": 18200.71194604368, - "2048": 17853.07356707898, - "2049": 17526.928008422423, - "2050": 17201.085699664778 + "2020": 25213.53683004, + "2021": 26128.63317096, + "2022": 27814.480913040003, + "2023": 24865.75602098, + "2024": 24280.50080756, + "2025": 25486.734112339996, + "2026": 25439.67090718, + "2027": 25183.828726879998, + "2028": 24798.07957818, + "2029": 24328.489676520003, + "2030": 23878.141446579997, + "2031": 23496.761989240003, + "2032": 23175.38349976, + "2033": 23034.17449674, + "2034": 22708.70749468, + "2035": 22370.232846060004, + "2036": 22049.820717900002, + "2037": 21713.208999720002, + "2038": 21367.78767426, + "2039": 21018.49405344, + "2040": 20674.8354797, + "2041": 20313.551069319998, + "2042": 19966.28870254, + "2043": 19602.76111632, + "2044": 19246.273943239998, + "2045": 18912.824081079998, + "2046": 18561.2559252, + "2047": 18201.13836046, + "2048": 17853.5002284, + "2049": 17527.3546412, + "2050": 17201.51252144 } }, "roof": { "stock": "NA", "energy": { - "2020": 10434.626150652735, - "2021": 10792.799167830704, - "2022": 11582.806580189146, - "2023": 10088.938053885358, - "2024": 9977.944057764056, - "2025": 10546.450860174396, - "2026": 10523.475904844585, - "2027": 10413.536562590865, - "2028": 10250.93348935908, - "2029": 10055.759396455202, - "2030": 9867.231448719462, - "2031": 9707.538895444957, - "2032": 9572.814268342803, - "2033": 9511.165167055302, - "2034": 9375.168417200171, - "2035": 9234.811082177239, - "2036": 9102.255832666473, - "2037": 8963.478489714453, - "2038": 8821.00298223738, - "2039": 8677.6220899875, - "2040": 8537.316342985012, - "2041": 8389.127249804813, - "2042": 8247.824155448898, - "2043": 8099.634784946257, - "2044": 7954.595817870826, - "2045": 7819.197767852219, - "2046": 7676.380443762386, - "2047": 7530.57233697314, - "2048": 7389.620920147616, - "2049": 7257.479011403711, - "2050": 7125.876712882448 + "2020": 10437.06920246, + "2021": 10795.31465276, + "2022": 11585.615824139999, + "2023": 10091.02587516, + "2024": 9980.193610699998, + "2025": 10548.919858419998, + "2026": 10525.933540999999, + "2027": 10415.9617482, + "2028": 10253.315558399998, + "2029": 10058.093212060001, + "2030": 9869.51708874, + "2031": 9709.783450679999, + "2032": 9575.023693699999, + "2033": 9513.35506076, + "2034": 9377.32349302, + "2035": 9236.931661519999, + "2036": 9104.344244799999, + "2037": 8965.53376042, + "2038": 8823.02427416, + "2039": 8679.610063879998, + "2040": 8539.27268898, + "2041": 8391.04937818, + "2042": 8249.71507076, + "2043": 8101.49270024, + "2044": 7956.42173952, + "2045": 7820.994164920001, + "2046": 7678.14568522, + "2047": 7532.306512859999, + "2048": 7391.32471616, + "2049": 7259.154509460001, + "2050": 7127.524545319999 } }, "ground": { "stock": "NA", "energy": { - "2020": 8149.745799825876, - "2021": 8413.036437325065, - "2022": 8995.934809637238, - "2023": 8023.0468511126, - "2024": 7825.610914338175, - "2025": 8235.238890210516, - "2026": 8222.088671462956, - "2027": 8141.348730284082, - "2028": 8018.37521264411, - "2029": 7869.208908011813, - "2030": 7725.581223330119, - "2031": 7604.376625518931, - "2032": 7502.719509114446, - "2033": 7458.230552683386, - "2034": 7355.208341411722, - "2035": 7248.1442813167905, - "2036": 7146.832326024111, - "2037": 7040.643592748275, - "2038": 6931.416233463997, - "2039": 6821.127855371689, - "2040": 6712.788910164823, - "2041": 6598.6045826519785, - "2042": 6489.179746097261, - "2043": 6374.418946622332, - "2044": 6262.05041076511, - "2045": 6157.010696748221, - "2046": 6046.122739383922, - "2047": 5932.4234268682685, - "2048": 5822.7976747900475, - "2049": 5719.858601730068, - "2050": 5617.153928576772 + "2020": 8152.983214319999, + "2021": 8416.41987204, + "2022": 8999.58836104, + "2023": 8026.00670808, + "2024": 7828.67663348, + "2025": 8238.51453864, + "2026": 8225.350352759999, + "2027": 8144.56910148, + "2028": 8021.53940276, + "2029": 7872.30733384, + "2030": 7728.6158239199995, + "2031": 7607.356409759999, + "2032": 7505.6520968, + "2033": 7461.138979879999, + "2034": 7358.0696551599995, + "2035": 7250.957840159999, + "2036": 7149.601010599999, + "2037": 7043.36533224, + "2038": 6934.0901516799995, + "2039": 6823.754022199999, + "2040": 6715.36878004, + "2041": 6601.13539184, + "2042": 6491.664291960001, + "2043": 6376.85507564, + "2044": 6264.439132200001, + "2045": 6159.355302479999, + "2046": 6048.42098996, + "2047": 5934.675002319999, + "2048": 5825.00371828, + "2049": 5722.02220248, + "2050": 5619.27542344 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 52229.20154054935, - "2021": 54476.59040191934, - "2022": 58383.162204507964, - "2023": 49334.140330181894, - "2024": 49860.24540573034, - "2025": 52832.088089983255, - "2026": 52654.24825240967, - "2027": 52039.10875049192, - "2028": 51172.64738725742, - "2029": 50141.46499885827, - "2030": 49146.79586963815, - "2031": 48296.12330351968, - "2032": 47568.55801020184, - "2033": 47215.94771906085, - "2034": 46485.792673011005, - "2035": 45738.04959047361, - "2036": 45033.26572617158, - "2037": 44294.115128691694, - "2038": 43539.61230349232, - "2039": 42781.99414226557, - "2040": 42042.665659384555, - "2041": 41262.44500547525, - "2042": 40520.16479292903, - "2043": 39743.77020257605, - "2044": 38982.66769168538, - "2045": 38272.74840249761, - "2046": 37526.102295956254, - "2047": 36769.24722814821, - "2048": 36033.78566070604, - "2049": 35346.62297816108, - "2050": 34662.575711960395 + "2020": 52228.97625174999, + "2021": 54476.30019088, + "2022": 58382.82364942999, + "2023": 49334.174241199995, + "2024": 49860.07115833, + "2025": 52831.85466247, + "2026": 52654.025847380006, + "2027": 52038.89976812, + "2028": 51172.450736080005, + "2029": 50141.28074695, + "2030": 49146.62394907, + "2031": 48295.96301914, + "2032": 47568.40903617, + "2033": 47215.80776582, + "2034": 46485.663338089995, + "2035": 45737.9299327, + "2036": 45033.1548774, + "2037": 44294.01348953, + "2038": 43539.519519060006, + "2039": 42781.90973912, + "2040": 42042.58884517, + "2041": 41262.37640101, + "2042": 40520.10329978001, + "2043": 39743.71598234, + "2044": 38982.62064734, + "2045": 38272.70785878, + "2046": 37526.06832123, + "2047": 36769.21897269, + "2048": 36033.76356834, + "2049": 35346.60628649, + "2050": 34662.56417822 } }, "people gain": { @@ -448559,37 +448559,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -23224.653889871053, - "2021": -24168.931475340607, - "2022": -25426.411352651157, - "2023": -23447.971056757196, - "2024": -22581.335848803603, - "2025": -23483.676149500963, - "2026": -23446.32661403535, - "2027": -23218.277764164195, - "2028": -22868.086585907862, - "2029": -22433.81666952832, - "2030": -22021.690613567152, - "2031": -21672.14179387063, - "2032": -21377.279979610103, - "2033": -21253.811180060846, - "2034": -20954.16053720971, - "2035": -20639.638996372396, - "2036": -20341.036428916766, - "2037": -20025.730807446595, - "2038": -19702.72927058964, - "2039": -19374.072879359548, - "2040": -19048.492920421282, - "2041": -18708.422211282283, - "2042": -18378.1261716767, - "2043": -18033.365593560728, - "2044": -17694.3041693339, - "2045": -17376.36014958706, - "2046": -17041.510463217448, - "2047": -16697.43927662071, - "2048": -16365.601471014155, - "2049": -16054.167396665769, - "2050": -15741.738600876233 + "2020": -23223.8321199, + "2021": -24167.999074860003, + "2022": -25425.489996779997, + "2023": -23447.205401880005, + "2024": -22580.511867240002, + "2025": -23482.8382575, + "2026": -23445.49738398, + "2027": -23217.463942140002, + "2028": -22867.29127758, + "2029": -22433.04421566, + "2030": -22020.939063420003, + "2031": -21671.409136200004, + "2032": -21376.5646239, + "2033": -21253.104937379998, + "2034": -20953.47143496, + "2035": -20638.96747956, + "2036": -20340.381535500004, + "2037": -20025.093852899998, + "2038": -19702.110038280003, + "2039": -19373.47172922, + "2040": -19047.90971124, + "2041": -18707.85735534, + "2042": -18377.579385420002, + "2043": -18032.83725558, + "2044": -17693.794272180003, + "2045": -17375.86757472, + "2046": -17041.03579056, + "2047": -16696.9824249, + "2048": -16365.162271379999, + "2049": -16053.74446818, + "2050": -15741.332136 } } }, @@ -449239,217 +449239,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 66564.3944252098, - "2021": 67381.53295845633, - "2022": 83293.87925351603, - "2023": 82338.32322566447, - "2024": 71629.70975775947, - "2025": 72653.46639995034, - "2026": 71456.59198080907, - "2027": 70877.895610911, - "2028": 70634.30221966248, - "2029": 70326.79168118784, - "2030": 69963.28501957719, - "2031": 69227.97538043057, - "2032": 68136.44182322928, - "2033": 67632.97948355337, - "2034": 66596.25105603151, - "2035": 65625.52212300416, - "2036": 64662.784955843155, - "2037": 63754.93004282382, - "2038": 62882.9052220026, - "2039": 62008.842856083684, - "2040": 61170.83566864882, - "2041": 60324.27867689768, - "2042": 59501.79597189872, - "2043": 58704.778295273805, - "2044": 57941.18120281331, - "2045": 57176.31351048089, - "2046": 56455.58753201017, - "2047": 55867.73436746198, - "2048": 55215.76313767383, - "2049": 54531.35918343108, - "2050": 53905.14165210526 + "2020": 66571.55563687, + "2021": 67388.61785011, + "2022": 83302.79292408, + "2023": 82346.98099019, + "2024": 71637.19307057999, + "2025": 72661.14441327, + "2026": 71464.14747539, + "2027": 70885.39700883, + "2028": 70641.78658886, + "2029": 70334.25683385, + "2030": 69970.72279728, + "2031": 69235.34552518, + "2032": 68143.70551014999, + "2033": 67640.20044915, + "2034": 66603.37165275, + "2035": 65632.54996677999, + "2036": 64669.71977871, + "2037": 63761.77865497, + "2038": 62889.670392859996, + "2039": 62015.52460227999, + "2040": 61177.43798934, + "2041": 60330.79977229, + "2042": 59508.23909727, + "2043": 58711.14610740999, + "2044": 57947.47755853999, + "2045": 57182.53737547, + "2046": 56461.743987669994, + "2047": 55873.83847285, + "2048": 55221.80765649, + "2049": 54537.339376519994, + "2050": 53911.06462083999 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -41227.452252935975, - "2021": -41858.14002238106, - "2022": -51628.78817314635, - "2023": -51317.18359081882, - "2024": -44600.79479414319, - "2025": -45126.77114596635, - "2026": -44378.299316466786, - "2027": -44016.04661774292, - "2028": -43862.432403792904, - "2029": -43666.2541522931, - "2030": -43437.86326771697, - "2031": -42977.5772674483, - "2032": -42295.46376512155, - "2033": -41978.16635623674, - "2034": -41330.074960121245, - "2035": -40722.04696724016, - "2036": -40119.072624078195, - "2037": -39549.04896084525, - "2038": -39001.96324722714, - "2039": -38452.90213363829, - "2040": -37925.691364443075, - "2041": -37394.14512030445, - "2042": -36876.53281935023, - "2043": -36375.148490722524, - "2044": -35894.19502061008, - "2045": -35412.83990354616, - "2046": -34958.718856394546, - "2047": -34586.6591918568, - "2048": -34174.98901521699, - "2049": -33743.88901420791, - "2050": -33348.114476687595 + "2020": -41235.12555355, + "2021": -41865.753557230004, + "2022": -51638.35375428, + "2023": -51326.847011750004, + "2024": -44608.98670326001, + "2025": -45135.06618567, + "2026": -44386.457020429996, + "2027": -44024.15032059, + "2028": -43870.52567162, + "2029": -43674.33525609, + "2030": -43445.925573240005, + "2031": -42985.5737941, + "2032": -42303.34960231, + "2033": -41986.01175675, + "2034": -41337.81664995, + "2035": -40729.69213138, + "2036": -40126.61951631, + "2037": -39556.50399817, + "2038": -39009.32937734, + "2039": -38460.17819764, + "2040": -37932.88079658, + "2041": -37401.246736450004, + "2042": -36883.54900707, + "2043": -36382.082949970005, + "2044": -35901.0516983, + "2045": -35419.617178390006, + "2046": -34965.42244267, + "2047": -34593.30586153, + "2048": -34181.57072817, + "2049": -33750.400237760005, + "2050": -33354.56254732 } }, "wall": { "stock": "NA", "energy": { - "2020": 66753.37277414858, - "2021": 67723.54108626902, - "2022": 83587.24480044383, - "2023": 83348.41807205624, - "2024": 72274.07743280465, - "2025": 73068.06604090915, - "2026": 71853.46775362913, - "2027": 71273.96890123618, - "2028": 71036.15255820804, - "2029": 70731.98324974281, - "2030": 70376.61729433725, - "2031": 69642.24223057815, - "2032": 68545.53078969113, - "2033": 68041.4582787489, - "2034": 67000.32156279885, - "2035": 66023.40577737446, - "2036": 65052.887366648276, - "2037": 64135.326153760754, - "2038": 63254.42055840866, - "2039": 62369.369285222594, - "2040": 61518.99040395114, - "2041": 60661.876665748016, - "2042": 59826.629447321684, - "2043": 59018.38242440848, - "2044": 58243.162886763304, - "2045": 57466.44985397189, - "2046": 56734.21598318525, - "2047": 56135.74712704701, - "2048": 55472.7423072421, - "2049": 54777.33505103673, - "2050": 54139.243822613586 + "2020": 66758.42550512, + "2021": 67728.43232324, + "2022": 83593.50816318, + "2023": 83354.62405198, + "2024": 72279.30268392, + "2025": 73073.42421845999, + "2026": 71858.74026034001, + "2027": 71279.21180453998, + "2028": 71041.39521153999, + "2029": 70737.22797342, + "2030": 70381.85809145999, + "2031": 69647.44806086, + "2032": 68550.6717839, + "2033": 68046.58100088, + "2034": 67005.38417681999, + "2035": 66028.41341834, + "2036": 65057.838082379996, + "2037": 64140.22486052, + "2038": 63259.268393800005, + "2039": 62374.165687400004, + "2040": 61523.73774258001, + "2041": 60666.5734925, + "2042": 59831.277852, + "2043": 59022.98476274, + "2044": 58247.721955479996, + "2045": 57470.963932219995, + "2046": 56738.6890739, + "2047": 56140.190825900005, + "2048": 55477.15107588, + "2049": 54781.704330759996, + "2050": 54143.5790738 } }, "roof": { "stock": "NA", "energy": { - "2020": 28634.54516973517, - "2021": 28906.367809008374, - "2022": 35809.160900411494, - "2023": 35364.1147195086, - "2024": 30721.865704586893, - "2025": 31192.500203603442, - "2026": 30680.062933314843, - "2027": 30435.660643532025, - "2028": 30336.36234725837, - "2029": 30211.98602778731, - "2030": 30062.694656366322, - "2031": 29752.891768454323, - "2032": 29289.218797597885, - "2033": 29078.981008905794, - "2034": 28639.032647291715, - "2035": 28227.622031410992, - "2036": 27818.917427619494, - "2037": 27434.174492685604, - "2038": 27064.29930047102, - "2039": 26693.530738033354, - "2040": 26338.234945738994, - "2041": 25978.9060343984, - "2042": 25630.140223376937, - "2043": 25292.385275189, - "2044": 24969.11666382917, - "2045": 24644.7932773265, - "2046": 24339.656046951746, - "2047": 24092.13328083023, - "2048": 23816.826147577583, - "2049": 23526.88929746903, - "2050": 23262.372967751493 + "2020": 28641.758214699996, + "2021": 28913.5094211, + "2022": 35818.13367728, + "2023": 35372.53408366, + "2024": 30729.287708919997, + "2025": 31200.196068779995, + "2026": 30687.639650779995, + "2027": 30443.178275579998, + "2028": 30343.85478844, + "2029": 30219.449855220002, + "2030": 30070.120164959993, + "2031": 29760.24173532, + "2032": 29296.45702206, + "2033": 29086.169943819998, + "2034": 28646.115555579996, + "2035": 28234.607342519997, + "2036": 27825.806286540002, + "2037": 27440.97437802, + "2038": 27071.013178999998, + "2039": 26700.15959832, + "2040": 26344.78352604, + "2041": 25985.372015139998, + "2042": 25636.52772654, + "2043": 25298.69625914, + "2044": 24975.35513356, + "2045": 24650.958762539998, + "2046": 24345.753386139997, + "2047": 24098.176984979997, + "2048": 23822.80922298, + "2049": 23532.80754432, + "2050": 23268.233647759997 } }, "ground": { "stock": "NA", "energy": { - "2020": 23266.76218210477, - "2021": 23493.71855423982, - "2022": 29103.15694258514, - "2023": 28961.11350858958, - "2024": 25058.44243971628, - "2025": 25380.422775321378, - "2026": 24960.638977181494, - "2027": 24764.826932021802, - "2028": 24689.30428684296, - "2029": 24593.98761778383, - "2030": 24479.613940004823, - "2031": 24232.46756571267, - "2032": 23858.259311320646, - "2033": 23691.19037833177, - "2034": 23336.544441702947, - "2035": 23004.515934856194, - "2036": 22673.748176045934, - "2037": 22361.95498467772, - "2038": 22062.182149288943, - "2039": 21760.977885654, - "2040": 21471.83348795271, - "2041": 21179.825811346356, - "2042": 20895.761049030218, - "2043": 20621.15854023348, - "2044": 20358.225407274585, - "2045": 20094.083147568213, - "2046": 19845.7092192794, - "2047": 19644.570467172973, - "2048": 19420.666465852933, - "2049": 19184.542974233635, - "2050": 18968.94620835083 + "2020": 23273.774563119998, + "2021": 23500.83610348, + "2022": 29111.93074388, + "2023": 28969.524857199995, + "2024": 25065.90011884, + "2025": 25388.05336548, + "2026": 24968.146904839996, + "2027": 24772.268924519998, + "2028": 24696.71235988, + "2029": 24601.353503879996, + "2030": 24486.930539399997, + "2031": 24239.6988246, + "2032": 23865.370446199995, + "2033": 23698.241678519997, + "2034": 23343.480987079998, + "2035": 23011.345339319996, + "2036": 22680.47269324, + "2037": 22368.58089452, + "2038": 22068.71348392, + "2039": 21767.415313759997, + "2040": 21478.1814578, + "2041": 21186.083026279997, + "2042": 20901.93077224, + "2043": 20627.242794279995, + "2044": 20364.227802399997, + "2045": 20100.004157919997, + "2046": 19851.55320664, + "2047": 19650.350753199997, + "2048": 19426.376598999996, + "2049": 19190.18017788, + "2050": 18974.51664168 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 119274.77673946405, - "2021": 121316.29928165828, - "2022": 149364.74558165192, - "2023": 145883.0485128908, - "2024": 128191.7759071226, - "2025": 130347.08678029697, - "2026": 128214.7507125326, - "2027": 127115.90918067854, - "2028": 126587.80352171147, - "2029": 125920.52053709739, - "2030": 125148.4440956609, - "2031": 123736.51342332807, - "2032": 121710.20363848818, - "2033": 120722.71851067334, - "2034": 118790.78175038043, - "2035": 116981.24605146228, - "2036": 115200.56573183362, - "2037": 113520.02438977486, - "2038": 111908.58574533297, - "2039": 110300.18439472833, - "2040": 108761.4466862385, - "2041": 107206.36989171016, - "2042": 105698.7315068374, - "2043": 104231.48624614112, - "2044": 102824.19687382726, - "2045": 101421.94367670105, - "2046": 100095.55609730606, - "2047": 98999.72520551551, - "2048": 97792.36967626763, - "2049": 96535.37713250401, - "2050": 95380.73886199103 + "2020": 119277.21740103, + "2021": 121318.68929149, + "2022": 149367.78671516, + "2023": 145886.42362649, + "2024": 128194.47436588, + "2025": 130349.74530927002, + "2026": 128217.36182775002, + "2027": 127118.50947411002, + "2028": 126590.41081285999, + "2029": 125923.13635521, + "2030": 125151.06764159999, + "2031": 123739.12603718, + "2032": 121712.78774643, + "2033": 120725.29846001, + "2034": 118793.33590479002, + "2035": 116983.77593858002, + "2036": 115203.06905651, + "2037": 113522.50265019, + "2038": 111911.03951374, + "2039": 110302.61226528, + "2040": 108763.84898518, + "2041": 107208.74666512999, + "2042": 105701.08268615001, + "2043": 104233.81378841001, + "2044": 102826.50194234, + "2045": 101424.22498404999, + "2046": 100097.81582204999, + "2047": 99001.96952779, + "2048": 97794.59565995, + "2049": 96537.58218874, + "2050": 95382.92533524 } }, "people gain": { @@ -449491,37 +449491,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -56382.52653772643, - "2021": -57740.02876725079, - "2022": -70767.18830546211, - "2023": -71539.75374789088, - "2024": -61968.71824784674, - "2025": -62235.69635411496, - "2026": -61182.32154100036, - "2027": -60672.916350636646, - "2028": -60454.13612989045, - "2029": -60165.622861306125, - "2030": -59843.308338229544, - "2031": -59196.49870105551, - "2032": -58240.74709520558, - "2033": -57786.740403976466, - "2034": -56877.94339808424, - "2035": -56020.482150867945, - "2036": -55169.95393391233, - "2037": -54360.16760287751, - "2038": -53584.675528277054, - "2039": -52803.36942608371, - "2040": -52049.83262808711, - "2041": -51294.33265979621, - "2042": -50553.76247911477, - "2043": -49837.4013905234, - "2044": -49147.87781389758, - "2045": -48459.18206250241, - "2046": -47807.38812233811, - "2047": -47267.06675617093, - "2048": -46672.89801939711, - "2049": -46054.61942446661, - "2050": -45481.78023612463 + "2020": -56384.574823259994, + "2021": -57741.86134944, + "2022": -70769.68722246, + "2023": -71542.22641194, + "2024": -61970.6886117, + "2025": -62237.76124536, + "2026": -61184.35538064, + "2027": -60674.947627680005, + "2028": -60456.17922689999, + "2029": -60167.68349292, + "2030": -59845.38283134, + "2031": -59198.57272398, + "2032": -58242.80676444, + "2033": -57788.80581384, + "2034": -56879.99673456, + "2035": -56022.52561374, + "2036": -55171.985072280004, + "2037": -54362.18894244, + "2038": -53586.686472960006, + "2039": -52805.36951736, + "2040": -52051.82261105999, + "2041": -51296.311386600006, + "2042": -50555.73101118, + "2043": -49839.36093540001, + "2044": -49149.829685640005, + "2045": -48461.124495419994, + "2046": -47809.32316577999, + "2047": -47269.00009782, + "2048": -46674.82697532, + "2049": -46056.54076062, + "2050": -45483.696873479996 } } }, @@ -449677,217 +449677,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 129639.99831264939, - "2021": 141428.49007188666, - "2022": 180897.93641879928, - "2023": 154209.24099891927, - "2024": 155333.49759421684, - "2025": 154635.78445656196, - "2026": 151949.87761325345, - "2027": 152322.2837138632, - "2028": 154226.68454643653, - "2029": 156772.08001259866, - "2030": 159493.04780326594, - "2031": 160969.41134073853, - "2032": 161231.24302264964, - "2033": 161471.58269571696, - "2034": 161834.92546127972, - "2035": 162199.89295418045, - "2036": 162432.83025663177, - "2037": 162676.65427415087, - "2038": 162988.72217537105, - "2039": 163221.47784918358, - "2040": 163378.64915086096, - "2041": 163599.4127232364, - "2042": 163636.38972994982, - "2043": 163816.32487924077, - "2044": 163874.72737504504, - "2045": 163715.35621094282, - "2046": 163726.76675022522, - "2047": 164141.85730386392, - "2048": 164152.7777930905, - "2049": 163945.94009642434, - "2050": 163687.33787305988 + "2020": 129646.83186295001, + "2021": 141435.88542912, + "2022": 180907.43134521, + "2023": 154217.31774915, + "2024": 155341.5903393, + "2025": 154643.8714586, + "2026": 151957.82197977, + "2027": 152330.24365219, + "2028": 154234.73713735002, + "2029": 156780.25642221002, + "2030": 159501.35745220003, + "2031": 160977.78918182998, + "2032": 161239.62682664, + "2033": 161479.97380005, + "2034": 161843.32775729, + "2035": 162208.30829378, + "2036": 162441.25274308, + "2037": 162685.08656787, + "2038": 162997.16872429, + "2039": 163229.93602351, + "2040": 163387.11658859, + "2041": 163607.89303308, + "2042": 163644.87506901, + "2043": 163824.82251426, + "2044": 163883.23157252002, + "2045": 163723.85564653997, + "2046": 163735.27026074, + "2047": 164150.38644732005, + "2048": 164161.31128213, + "2049": 163954.46655221, + "2050": 163695.85504512998 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -76115.18838710457, - "2021": -82976.15718676095, - "2022": -105784.46807935438, - "2023": -90927.35504876926, - "2024": -91239.68765652669, - "2025": -90661.03090705437, - "2026": -89090.88222113132, - "2027": -89308.27591693364, - "2028": -90429.22605699163, - "2029": -91925.82007904343, - "2030": -93520.87294999296, - "2031": -94383.16965758786, - "2032": -94529.17169418615, - "2033": -94658.55619051693, - "2034": -94865.50118919312, - "2035": -95075.7195376872, - "2036": -95208.9516177107, - "2037": -95346.34446187054, - "2038": -95523.66004873296, - "2039": -95652.32832216936, - "2040": -95737.61079409935, - "2041": -95859.02200720711, - "2042": -95871.77373325136, - "2043": -95966.27685351518, - "2044": -95991.4264211123, - "2045": -95889.92946495004, - "2046": -95885.53536748546, - "2047": -96118.29321051828, - "2048": -96114.60137051599, - "2049": -95982.90206530753, - "2050": -95821.52494345959 + "2020": -76128.30059899001, + "2021": -82990.44694368, + "2022": -105802.91330228998, + "2023": -90942.97838787, + "2024": -91255.41389922, + "2025": -90676.74355856002, + "2026": -89106.33871341, + "2027": -89323.79259895, + "2028": -90444.95516322998, + "2029": -91941.82864977, + "2030": -93537.18167908001, + "2031": -94399.65058167, + "2032": -94545.69879428, + "2033": -94675.12736613, + "2034": -94882.12930841, + "2035": -95092.40473634, + "2036": -95225.67949036, + "2037": -95363.11686867001, + "2038": -95540.48400444999, + "2039": -95669.19553218999, + "2040": -95754.51143807, + "2041": -95875.96254864, + "2042": -95888.73434493, + "2043": -95983.2743391, + "2044": -96008.44721131999, + "2045": -95906.94969554001, + "2046": -95902.57437901999, + "2047": -96135.39252336, + "2048": -96131.71924524999, + "2049": -96000.01508693, + "2050": -95838.62705893 } }, "wall": { "stock": "NA", "energy": { - "2020": 110593.84803009045, - "2021": 120312.02891364187, - "2022": 152721.49066802295, - "2023": 132410.41177018278, - "2024": 132304.50781060298, - "2025": 131203.95552641913, - "2026": 128895.2550702579, - "2027": 129153.72217591555, - "2028": 130722.75905823745, - "2029": 132829.95610430685, - "2030": 135069.32186020009, - "2031": 136250.45965368408, - "2032": 136394.9300447352, - "2033": 136510.99221580234, - "2034": 136746.8525616093, - "2035": 136992.93558930978, - "2036": 137129.59091934178, - "2037": 137271.45466185847, - "2038": 137471.65463220514, - "2039": 137600.56194168274, - "2040": 137671.34677697215, - "2041": 137793.01195552468, - "2042": 137758.41775996, - "2043": 137836.94474181617, - "2044": 137819.67219870145, - "2045": 137622.23410124547, - "2046": 137558.88078306848, - "2047": 137838.52571438564, - "2048": 137780.20721470297, - "2049": 137535.84659180927, - "2050": 137252.3908133353 + "2020": 110585.41709330001, + "2021": 120302.60929962, + "2022": 152709.08886102, + "2023": 132400.57863834, + "2024": 132294.16275318002, + "2025": 131193.53027278002, + "2026": 128884.99450530001, + "2027": 129143.40717698, + "2028": 130712.28483842, + "2029": 132819.27352692, + "2030": 135058.41347048, + "2031": 136239.40913903998, + "2032": 136383.8195134, + "2033": 136499.82350171998, + "2034": 136735.61879104, + "2035": 136981.64258236, + "2036": 137118.25008626, + "2037": 137260.06731234002, + "2038": 137460.21772106, + "2039": 137589.08193380001, + "2040": 137659.83345592002, + "2041": 137781.46042872002, + "2042": 137746.84315476002, + "2043": 137825.33419902003, + "2044": 137808.03748438, + "2045": 137610.59164300002, + "2046": 137547.21510886, + "2047": 137826.81040944002, + "2048": 137768.47126502, + "2049": 137524.1041699, + "2050": 137240.64797444 } }, "roof": { "stock": "NA", "energy": { - "2020": 49350.54947620247, - "2021": 53734.805662465464, - "2022": 68545.81596139811, - "2023": 58694.53459397402, - "2024": 58978.07084601818, - "2025": 58655.65454673978, - "2026": 57617.51802776721, - "2027": 57731.521269120116, - "2028": 58425.81315413412, - "2029": 59359.97605626759, - "2030": 60357.44245932084, - "2031": 60884.80549606013, - "2032": 60953.469584281134, - "2033": 61014.15665704234, - "2034": 61122.130199799794, - "2035": 61232.90915972413, - "2036": 61294.78919140251, - "2037": 61361.68811541915, - "2038": 61455.01278043382, - "2039": 61519.043408428945, - "2040": 61556.90497190174, - "2041": 61618.73533384141, - "2042": 61612.28519940215, - "2043": 61658.11401706845, - "2044": 61659.56624027167, - "2045": 61579.67553331343, - "2046": 61562.45930812892, - "2047": 61698.223940083415, - "2048": 61682.30620639252, - "2049": 61583.75901013261, - "2050": 61467.23160122365 + "2020": 49363.667461380006, + "2021": 53749.14003730001, + "2022": 68564.42402336, + "2023": 58709.77636098, + "2024": 58993.69892854, + "2025": 58671.36072554, + "2026": 57632.94260984, + "2027": 57746.9768967, + "2028": 58441.450176980004, + "2029": 59375.85741846001, + "2030": 60373.58919304, + "2031": 60901.09385874, + "2032": 60969.78147118, + "2033": 61030.49523968, + "2034": 61138.501021560005, + "2035": 61249.31169108, + "2036": 61311.21080078, + "2037": 61378.133031640005, + "2038": 61471.488651980006, + "2039": 61535.545194679995, + "2040": 61573.4261349, + "2041": 61635.28353746, + "2042": 61628.84431978, + "2043": 61674.699410420006, + "2044": 61676.164801440005, + "2045": 61596.264896140005, + "2046": 61579.058688360004, + "2047": 61714.87417576, + "2048": 61698.96563454, + "2049": 61600.40638978001, + "2050": 61483.86154610001 } }, "ground": { "stock": "NA", "energy": { - "2020": 29815.1548130745, - "2021": 32279.852923821163, - "2022": 40663.32951972832, - "2023": 35765.87727126988, - "2024": 35466.308878070384, - "2025": 35063.22899089125, - "2026": 34422.20096907292, - "2027": 34455.517075749696, - "2028": 34838.795916234754, - "2029": 35361.30718791385, - "2030": 35913.9081124857, - "2031": 36185.55517317127, - "2032": 36181.91579631819, - "2033": 36170.343327586495, - "2034": 36192.48607817902, - "2035": 36220.98415098045, - "2036": 36222.004151529676, - "2037": 36225.360161426506, - "2038": 36245.112669533155, - "2039": 36246.55547353406, - "2040": 36236.12822542361, - "2041": 36238.8750849467, - "2042": 36201.75404793324, - "2043": 36191.85743937785, - "2044": 36159.10576348965, - "2045": 36080.07113200697, - "2046": 36033.451109185946, - "2047": 36078.49492731412, - "2048": 36035.404618095614, - "2049": 35942.4725514836, - "2050": 35841.44273991743 + "2020": 29814.58774332, + "2021": 32279.050731339998, + "2022": 40661.731236420004, + "2023": 35765.36473136, + "2024": 35465.39030318, + "2025": 35062.11123474, + "2026": 34421.0647265, + "2027": 34454.32044168, + "2028": 34837.531536919996, + "2029": 35359.962397639996, + "2030": 35912.4723384, + "2031": 36184.0391228, + "2032": 36180.331859260004, + "2033": 36168.69167998, + "2034": 36190.76688594, + "2035": 36219.20294008, + "2036": 36220.1655533, + "2037": 36223.464777659996, + "2038": 36243.16130032, + "2039": 36244.54991786, + "2040": 36234.07631068, + "2041": 36236.775738740005, + "2042": 36199.612638039995, + "2043": 36189.66672886, + "2044": 36156.871670240005, + "2045": 36077.79928674, + "2046": 36031.133759719996, + "2047": 36076.12920924, + "2048": 36032.99598312, + "2049": 35940.02389404, + "2050": 35838.95789616 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 257806.02862616358, - "2021": 281499.4788540532, - "2022": 360028.09877165424, - "2023": 305445.0838749455, - "2024": 308706.1293239943, - "2025": 307438.9714918403, - "2026": 301986.15081400383, - "2027": 302596.80317064485, - "2028": 306258.5257662407, - "2029": 311185.4416924271, - "2030": 316456.9283434074, - "2031": 319272.18225783954, - "2032": 319698.87183268863, - "2033": 320091.5080369857, - "2034": 320714.0899597509, - "2035": 321332.7739009771, - "2036": 321692.63012853125, - "2037": 322074.921734498, - "2038": 322592.1058443292, - "2039": 322957.9791609507, - "2040": 323182.08975218347, - "2041": 323535.5809677367, - "2042": 323531.41526935017, - "2043": 323804.3862190663, - "2044": 323837.09488807357, - "2045": 323443.7782163855, - "2046": 323387.0254551015, - "2047": 324128.1883204127, - "2048": 324069.1520750475, - "2049": 323584.93859623396, - "2050": 323000.66350144125 + "2020": 257806.49576849, + "2021": 281499.92057512, + "2022": 360028.58282089, + "2023": 305445.85495038994, + "2024": 308706.68658246, + "2025": 307439.47240778, + "2026": 301986.65439257, + "2027": 302597.31957665, + "2028": 306259.05956460995, + "2029": 311185.99613473, + "2030": 316457.50334116, + "2031": 319272.77170765, + "2032": 319699.4676985999, + "2033": 320092.10781525, + "2034": 320714.69795508997, + "2035": 321333.39153714007, + "2036": 321693.25637116, + "2037": 322075.55609321, + "2038": 322592.74854005006, + "2039": 322958.62858753, + "2040": 323182.74451767, + "2041": 323536.24060028, + "2042": 323532.0776687501, + "2043": 323805.05242548004, + "2044": 323837.76469346, + "2045": 323444.4501626999, + "2046": 323387.69983982, + "2047": 324128.86697738, + "2048": 324069.83398925, + "2049": 323585.62160133006, + "2050": 323001.3475025701 } }, "people gain": { @@ -449929,37 +449929,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -119625.96577107582, - "2021": -130664.04003910733, - "2022": -166666.4485602485, - "2023": -143860.82076052218, - "2024": -144113.40499637596, - "2025": -143085.63370539804, - "2026": -140709.70277322395, - "2027": -141179.64078835977, - "2028": -143087.88328429195, - "2029": -145604.53307447053, - "2030": -148282.02322868697, - "2031": -149787.32016390568, - "2032": -150141.32838648662, - "2033": -150457.8742426169, - "2034": -150909.06857142557, - "2035": -151361.41121748468, - "2036": -151686.87862972618, - "2037": -152010.3291854825, - "2038": -152394.12195313937, - "2039": -152692.15561161065, - "2040": -152910.80118324258, - "2041": -153184.25465807877, - "2042": -153276.23757334397, - "2043": -153502.8346430544, - "2044": -153615.93744446905, - "2045": -153524.5693289441, - "2046": -153590.00523822458, - "2047": -154031.5973955415, - "2048": -154094.66003681315, - "2049": -153953.2774807762, - "2050": -153759.29608551788 + "2020": -119615.57350014, + "2021": -130652.511585, + "2022": -166651.47463662, + "2023": -143848.5051738, + "2024": -144100.7064156, + "2025": -143072.92271202, + "2026": -140697.1932321, + "2027": -141167.0708643, + "2028": -143075.12385066, + "2029": -145591.52641805998, + "2030": -148268.75092032, + "2031": -149773.88595827998, + "2032": -150127.83362874002, + "2033": -150444.32162784, + "2034": -150895.44855276, + "2035": -151347.72809063998, + "2036": -151673.14511232, + "2037": -151996.54667039998, + "2038": -152380.28609028, + "2039": -152678.27435082, + "2040": -152896.88434638, + "2041": -153170.2967511, + "2042": -153262.25602224, + "2043": -153488.81547798, + "2044": -153601.89321419998, + "2045": -153510.51916301998, + "2046": -153575.93242674, + "2047": -154017.46913634, + "2048": -154080.51145464, + "2049": -153939.1258554, + "2050": -153745.1479623 } } }, @@ -450552,217 +450552,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 3568873.3322645132, - "2021": 3877218.6801168034, - "2022": 4717869.239067919, - "2023": 3153701.184819986, - "2024": 3537160.067822685, - "2025": 3865799.5890847254, - "2026": 3866047.156836735, - "2027": 3863280.31835551, - "2028": 3840193.7145352354, - "2029": 3786738.9599892194, - "2030": 3718745.409819418, - "2031": 3646368.8477708697, - "2032": 3582889.9899499873, - "2033": 3523350.7092839987, - "2034": 3461437.0050944164, - "2035": 3410895.34637491, - "2036": 3381128.223911465, - "2037": 3366885.3690463374, - "2038": 3345533.949143557, - "2039": 3319449.047638024, - "2040": 3285778.0719112433, - "2041": 3247681.119058713, - "2042": 3208762.148897103, - "2043": 3170364.361980796, - "2044": 3129156.025742908, - "2045": 3087475.978975607, - "2046": 3040306.3333114022, - "2047": 2990814.6477193567, - "2048": 2947658.3084383714, - "2049": 2916618.9706528266, - "2050": 2894097.215563844 + "2020": 3569454.17560793, + "2021": 3877850.2616330395, + "2022": 4718617.88577263, + "2023": 3154200.06062248, + "2024": 3537725.6948700002, + "2025": 3866412.2548011104, + "2026": 3866658.1333681, + "2027": 3863889.38588453, + "2028": 3840797.3681894005, + "2029": 3787332.6609315705, + "2030": 3719326.92366638, + "2031": 3646937.6923560197, + "2032": 3583447.1704627303, + "2033": 3523896.8285888997, + "2034": 3461971.61563819, + "2035": 3411419.82688953, + "2036": 3381645.38712312, + "2037": 3367397.33789473, + "2038": 3346040.49112749, + "2039": 3319950.1067838, + "2040": 3286272.9149214, + "2041": 3248168.9826867795, + "2042": 3209242.85658463, + "2043": 3170837.7660328294, + "2044": 3129621.6604794, + "2045": 3087933.87212946, + "2046": 3040755.87768758, + "2047": 2991255.92364594, + "2048": 2948092.20271469, + "2049": 2917047.1824287395, + "2050": 2894520.8972216602 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -3210948.4720888287, - "2021": -3486355.570906416, - "2022": -4235470.813225663, - "2023": -2849358.632298196, - "2024": -3183261.650461998, - "2025": -3474559.671131746, - "2026": -3474835.656439463, - "2027": -3472674.4706309033, - "2028": -3452159.735628678, - "2029": -3404429.826187365, - "2030": -3343591.6192690423, - "2031": -3278800.4528941796, - "2032": -3221881.1589599145, - "2033": -3168456.191660523, - "2034": -3112814.009653621, - "2035": -3067281.3779744785, - "2036": -3040350.3264849856, - "2037": -3027110.118530512, - "2038": -3007615.7461594203, - "2039": -2983957.9378463016, - "2040": -2953690.517622345, - "2041": -2919405.283589141, - "2042": -2884365.6153340884, - "2043": -2849704.626560466, - "2044": -2812560.776726697, - "2045": -2775021.7462299084, - "2046": -2732590.8996982956, - "2047": -2688205.249556516, - "2048": -2649385.1781006996, - "2049": -2621352.764425021, - "2050": -2600902.0478793536 + "2020": -3210498.59961693, + "2021": -3485867.9533768003, + "2022": -4234852.75512975, + "2023": -2848962.20797152, + "2024": -3182811.43981848, + "2025": -3474058.54199413, + "2026": -3474333.4246560996, + "2027": -3472172.0755331703, + "2028": -3451659.4972337997, + "2029": -3403936.1118387496, + "2030": -3343106.31165106, + "2031": -3278324.2330211597, + "2032": -3221412.44111779, + "2033": -3167994.38542574, + "2034": -3112359.06648825, + "2035": -3066831.3419727697, + "2036": -3039902.18534152, + "2037": -3026661.2233706103, + "2038": -3007167.8813110297, + "2039": -2983512.3736455403, + "2040": -2953248.91242406, + "2041": -2918968.0134378998, + "2042": -2883932.7116403496, + "2043": -2849275.68661811, + "2044": -2812136.17975712, + "2045": -2774601.6444729194, + "2046": -2732176.2304239594, + "2047": -2687796.90585742, + "2048": -2648982.04501327, + "2049": -2620953.0105176796, + "2050": -2600504.3398505193 } }, "wall": { "stock": "NA", "energy": { - "2020": 3937752.1766611985, - "2021": 4273000.619976064, - "2022": 5187656.723986161, - "2023": 3492390.9665285777, - "2024": 3899201.9487146335, - "2025": 4254301.449402984, - "2026": 4254072.8882165, - "2027": 4250890.036235635, - "2028": 4225138.838779839, - "2029": 4165987.3307443727, - "2030": 4090805.04740235, - "2031": 4010862.4784908784, - "2032": 3940447.789025584, - "2033": 3874318.267599593, - "2034": 3805652.562214385, - "2035": 3749292.8531486522, - "2036": 3715478.181568981, - "2037": 3698421.130917033, - "2038": 3673896.6981467623, - "2039": 3644420.181249907, - "2040": 3606888.791558011, - "2041": 3564522.3180325083, - "2042": 3521239.6116883224, - "2043": 3478419.4718582015, - "2044": 3432571.5218470776, - "2045": 3386285.784290195, - "2046": 3334094.7127811103, - "2047": 3279523.819730742, - "2048": 3231793.7816724326, - "2049": 3197197.268667931, - "2050": 3171829.2428948637 + "2020": 3937246.7810603897, + "2021": 4272445.340204281, + "2022": 5186963.795193849, + "2023": 3491965.8009772403, + "2024": 3898698.96021236, + "2025": 4253741.62935871, + "2026": 4253512.45126394, + "2027": 4250330.02677859, + "2028": 4224582.05087432, + "2029": 4165438.48977793, + "2030": 4090266.2260156604, + "2031": 4010334.3714792402, + "2032": 3939928.68562125, + "2033": 3873807.4811665006, + "2034": 3805150.29767923, + "2035": 3748797.1121835904, + "2036": 3714985.6049626, + "2037": 3697928.83217355, + "2038": 3673406.24008797, + "2039": 3643932.63107042, + "2040": 3606405.8079234604, + "2041": 3564044.4700181, + "2042": 3520766.9907380496, + "2043": 3477951.75807233, + "2044": 3432109.2201666795, + "2045": 3385829.044817, + "2046": 3333644.50658528, + "2047": 3279080.8689045, + "2048": 3231356.8744305302, + "2049": 3196764.3442011997, + "2050": 3171398.86066868 } }, "roof": { "stock": "NA", "energy": { - "2020": 2121760.4132202454, - "2021": 2305516.617734211, - "2022": 2804262.903588299, - "2023": 1877525.361689526, - "2024": 2104040.1372732553, - "2025": 2298802.351674072, - "2026": 2299107.1433498748, - "2027": 2297670.8239263427, - "2028": 2284121.887430966, - "2029": 2252514.231719982, - "2030": 2212241.903191081, - "2031": 2169340.519296375, - "2032": 2131737.9250384574, - "2033": 2096471.8569541543, - "2034": 2059744.2712328925, - "2035": 2029773.6832371186, - "2036": 2012196.1252498599, - "2037": 2003805.799798194, - "2038": 1991175.8171513458, - "2039": 1975719.841444136, - "2040": 1955781.6704675406, - "2041": 1933187.8733231553, - "2042": 1910097.8213457898, - "2043": 1887302.789858243, - "2044": 1862840.2478340156, - "2045": 1838097.0243103157, - "2046": 1810079.3464137863, - "2047": 1780700.7407474655, - "2048": 1755062.1616159785, - "2049": 1736629.2652540978, - "2050": 1723256.7093859352 + "2020": 2121866.34434333, + "2021": 2305629.9151932797, + "2022": 2804372.1162220896, + "2023": 1877617.94220806, + "2024": 2104136.28038288, + "2025": 2298896.8766968497, + "2026": 2299199.82849982, + "2027": 2297762.2129885294, + "2028": 2284211.1951525803, + "2029": 2252601.3020195896, + "2030": 2212326.43116486, + "2031": 2169422.6105228, + "2032": 2131817.17338749, + "2033": 2096548.2555145398, + "2034": 2059817.47120231, + "2035": 2029843.34457791, + "2036": 2012262.1848665397, + "2037": 2003867.8862973899, + "2038": 1991234.9046848896, + "2039": 1975776.6865146398, + "2040": 1955836.9077255798, + "2041": 1933241.2234251997, + "2042": 1910149.1960404096, + "2043": 1887351.8047059898, + "2044": 1862886.8654666399, + "2045": 1838141.3555852398, + "2046": 1810121.587475, + "2047": 1780741.5436655001, + "2048": 1755101.35511477, + "2049": 1736666.7700009798, + "2050": 1723292.4368559995 } }, "ground": { "stock": "NA", "energy": { - "2020": 6384508.251980122, - "2021": 6921497.97328065, - "2022": 8390781.666298745, - "2023": 5663957.9560388215, - "2024": 6313514.037900516, - "2025": 6883093.5965012, - "2026": 6881148.6099153245, - "2027": 6874726.5303502, - "2028": 6831807.0753087895, - "2029": 6735264.607819088, - "2030": 6612874.934968236, - "2031": 6482980.344392777, - "2032": 6368029.827074302, - "2033": 6259933.445704776, - "2034": 6147773.9666517, - "2035": 6055166.737709379, - "2036": 5998494.465888874, - "2037": 5968527.794967601, - "2038": 5927163.5094708465, - "2039": 5878298.729991506, - "2040": 5816843.8427209295, - "2041": 5747573.7930482635, - "2042": 5676822.95567142, - "2043": 5606625.217827966, - "2044": 5531582.858359881, - "2045": 5455907.953006073, - "2046": 5370917.905420328, - "2047": 5282422.703325742, - "2048": 5204841.3357732, - "2049": 5148214.622739528, - "2050": 5106337.3938135635 + "2020": 6385028.997263481, + "2021": 6922068.82557168, + "2022": 8391488.465135882, + "2023": 5664420.45190608, + "2024": 6314039.704671522, + "2025": 6883673.3879842, + "2026": 6881729.845136398, + "2027": 6875308.5491684405, + "2028": 6832387.01087648, + "2029": 6735837.83417452, + "2030": 6613439.219539921, + "2031": 6483534.84456792, + "2032": 6368576.229872121, + "2033": 6260472.365991441, + "2034": 6148304.84025748, + "2035": 6055691.545918681, + "2036": 5999016.849541761, + "2037": 5969050.2989678, + "2038": 5927684.47453884, + "2039": 5878816.99577584, + "2040": 5817357.992048161, + "2041": 5748083.071669521, + "2042": 5677327.24108804, + "2043": 5607124.69543476, + "2044": 5532077.07302032, + "2045": 5456396.7338524, + "2046": 5371400.20881272, + "2047": 5282897.974346161, + "2048": 5205310.5742798, + "2049": 5148679.87268408, + "2050": 5106800.0951684 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 5317752.090601703, - "2021": 5773902.881178291, - "2022": 7002984.851018786, - "2023": 4683676.060353987, - "2024": 5255504.768835281, - "2025": 5736821.755239558, - "2026": 5734687.460995509, - "2027": 5728389.893073873, - "2028": 5691677.889581316, - "2029": 5610272.743468912, - "2030": 5507412.863367838, - "2031": 5398364.159897729, - "2032": 5301930.143451721, - "2033": 5211301.726647978, - "2034": 5117212.62110261, - "2035": 5039461.947272496, - "2036": 4991783.639335026, - "2037": 4966725.368284711, - "2038": 4932262.209857326, - "2039": 4891656.2709692335, - "2040": 4840368.435381305, - "2041": 4782512.854214836, - "2042": 4723405.8326326795, - "2043": 4664804.883727165, - "2044": 4602036.191233291, - "2045": 4538705.6637043, - "2046": 4467595.594483095, - "2047": 4393559.697316965, - "2048": 4328796.877872332, - "2049": 4281677.943201606, - "2050": 4246936.945962065 + "2020": 5318019.59440634, + "2021": 5774205.0832568, + "2022": 7003362.93559486, + "2023": 4683921.09816908, + "2024": 5255788.613789841, + "2025": 5737137.083202841, + "2026": 5735005.302253719, + "2027": 5728709.93597662, + "2028": 5691998.65584836, + "2029": 5610591.862368802, + "2030": 5507729.02040568, + "2031": 5398676.6510520205, + "2032": 5302240.18893128, + "2033": 5211609.64368104, + "2034": 5117517.525988241, + "2035": 5039765.063521581, + "2036": 4992087.6159522, + "2037": 4967031.50997822, + "2038": 4932569.17285832, + "2039": 4891963.087431821, + "2040": 4840674.3198908605, + "2041": 4782817.119451361, + "2042": 4723708.3638245, + "2043": 4665105.74005122, + "2044": 4602335.087795401, + "2045": 4539002.403409621, + "2046": 4467889.38714278, + "2047": 4393850.2800684795, + "2048": 4329084.67261328, + "2049": 4281964.26056178, + "2050": 4247222.68487782 } }, "people gain": { @@ -450804,37 +450804,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -717027.184738953, - "2021": -777674.9489796035, - "2022": -972019.6574342448, - "2023": -660790.310332702, - "2024": -724604.132884374, - "2025": -796706.0554707954, - "2026": -799688.2642744791, - "2027": -801725.7010106554, - "2028": -799629.8100074668, - "2029": -790340.908854209, - "2030": -777856.63287988, - "2031": -764120.4275544495, - "2032": -752915.456080137, - "2033": -742603.8795299764, - "2034": -732169.392142385, - "2035": -724776.5274680787, - "2036": -722331.7178692184, - "2037": -723703.0377833631, - "2038": -722189.3261104178, - "2039": -718599.2758465047, - "2040": -712621.3732166854, - "2041": -705955.5906883343, - "2042": -699182.0456012269, - "2043": -692950.5949919085, - "2044": -686183.3434904774, - "2045": -679229.3014565818, - "2046": -670750.8937114263, - "2047": -660965.6786837552, - "2048": -652737.0189716156, - "2049": -647355.8974909685, - "2050": -643999.8395409198 + "2020": -717011.31180771, + "2021": -777654.44395922, + "2022": -971959.04088467, + "2023": -660773.9913468999, + "2024": -724575.31065554, + "2025": -796660.9974665899, + "2026": -799640.8044611999, + "2027": -801676.60152833, + "2028": -799578.8510895, + "2029": -790288.97864977, + "2030": -777803.9549679399, + "2031": -764067.3395582399, + "2032": -752861.09514667, + "2033": -742548.0966847399, + "2034": -732112.02621555, + "2035": -724716.70564955, + "2036": -722268.40397178, + "2037": -723635.2139909299, + "2038": -722118.4941584899, + "2039": -718526.57087428, + "2040": -712547.8220602999, + "2041": -705881.11784702, + "2042": -699106.5842087499, + "2043": -692873.6985006499, + "2044": -686105.0859369, + "2045": -679149.8663053199, + "2046": -670670.7729226198, + "2047": -660885.6951073399, + "2048": -652656.75708081, + "2049": -647274.7500736801, + "2050": -643917.3320884401 } } }, @@ -451050,217 +451050,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 220621.7918584782, - "2021": 223698.9534386265, - "2022": 238861.36473648378, - "2023": 194391.2919719444, - "2024": 200673.85241738855, - "2025": 205475.7217829395, - "2026": 201419.82369592154, - "2027": 197308.28828614237, - "2028": 192899.07093900524, - "2029": 187908.97657578642, - "2030": 182678.39404479507, - "2031": 177430.48408716757, - "2032": 172345.61362554823, - "2033": 167230.9969008278, - "2034": 162276.3499371735, - "2035": 157692.99497137178, - "2036": 153645.7546678303, - "2037": 150010.48260585632, - "2038": 146388.23392617155, - "2039": 142805.178115324, - "2040": 139170.90280485273, - "2041": 135510.6519625893, - "2042": 131899.5562522463, - "2043": 128354.08857322781, - "2044": 124840.66429358788, - "2045": 121410.33267054707, - "2046": 117992.41618043916, - "2047": 114623.35775839446, - "2048": 111432.07439902212, - "2049": 108504.11034071408, - "2050": 105778.87104821269 + "2020": 220654.8984223, + "2021": 223732.7234854, + "2022": 238896.95224488, + "2023": 194419.62696038003, + "2024": 200703.65980892998, + "2025": 205506.15483412, + "2026": 201449.58551515, + "2027": 197337.37270040996, + "2028": 192927.42885536997, + "2029": 187936.52645685, + "2030": 182705.10249649, + "2031": 177456.35315533003, + "2032": 172370.66446396, + "2033": 167255.22720850998, + "2034": 162299.78074467, + "2035": 157715.67606656, + "2036": 153667.76328333, + "2037": 150031.87934296, + "2038": 146409.03804138998, + "2039": 142825.40891036, + "2040": 139190.55988763, + "2041": 135529.72980449, + "2042": 131918.06182801, + "2043": 128372.02978052001, + "2044": 124858.04548601998, + "2045": 121427.16908407, + "2046": 118008.71416902, + "2047": 114639.13308367, + "2048": 111447.35407374999, + "2049": 108518.93389385, + "2050": 105793.26755079001 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -201136.0040774897, - "2021": -203767.11767287788, - "2022": -217377.05583768757, - "2023": -177808.81665951275, - "2024": -182973.85653761728, - "2025": -187197.29935216898, - "2026": -183518.15575953983, - "2027": -179795.78333877187, - "2028": -175799.750151634, - "2029": -171276.41444014566, - "2030": -166532.27410057862, - "2031": -161771.99983896565, - "2032": -157155.22811427538, - "2033": -152511.72358463664, - "2034": -148011.76615087187, - "2035": -143846.73687084313, - "2036": -140166.11366598366, - "2037": -136853.30300946755, - "2038": -133555.3835436744, - "2039": -130294.60532327041, - "2040": -126992.51619226676, - "2041": -123666.414777414, - "2042": -120384.8188463599, - "2043": -117160.34396608404, - "2044": -113966.50167916666, - "2045": -110848.78735972667, - "2046": -107742.8573236615, - "2047": -104683.44104972274, - "2048": -101782.41977614645, - "2049": -99117.8494981873, - "2050": -96636.10256632107 + "2020": -201108.23221772, + "2021": -203739.05194130001, + "2022": -217346.46452136, + "2023": -177784.21245984003, + "2024": -182948.45758441, + "2025": -187171.07702484, + "2026": -183492.41407027, + "2027": -179770.53938637002, + "2028": -175775.03710001, + "2029": -171252.31473063, + "2030": -166508.81857391, + "2031": -161749.19289359002, + "2032": -157133.04257458, + "2033": -152490.16451359, + "2034": -147990.80425907002, + "2035": -143826.31723472002, + "2036": -140146.16591247, + "2037": -136833.76528442002, + "2038": -133536.27120721, + "2039": -130275.92564794, + "2040": -126974.28824241, + "2041": -123648.63765625001, + "2042": -120367.48533962999, + "2043": -117143.44065092, + "2044": -113950.02526479999, + "2045": -110832.72971055, + "2046": -107727.22040856, + "2047": -104668.22943739, + "2048": -101767.60668231, + "2049": -99103.39917483002, + "2050": -96621.98668475 } }, "wall": { "stock": "NA", "energy": { - "2020": 246623.67975243457, - "2021": 249783.29970434765, - "2022": 266371.1152239665, - "2023": 217961.26871745632, - "2024": 224217.32672444664, - "2025": 229340.40887294212, - "2026": 224816.70872927655, - "2027": 220240.67454476806, - "2028": 215325.80015465245, - "2029": 209762.7921668888, - "2030": 203929.33719985955, - "2031": 198078.03112110606, - "2032": 192400.60143695754, - "2033": 186691.6957147038, - "2034": 181162.138806493, - "2035": 176041.53961368266, - "2036": 171510.17370177, - "2037": 167429.8888870378, - "2038": 163371.71199164828, - "2039": 159362.01092424686, - "2040": 155302.47502011526, - "2041": 151215.49721784657, - "2042": 147183.29298327438, - "2043": 143221.31019072369, - "2044": 139297.23270564358, - "2045": 135467.46362488205, - "2046": 131653.6321367609, - "2047": 127896.95141407948, - "2048": 124335.11002496368, - "2049": 121061.96986828042, - "2050": 118012.21194772287 + "2020": 246598.47441688, + "2021": 249757.29368618, + "2022": 266342.87246244, + "2023": 217940.2222918, + "2024": 224194.34034771, + "2025": 229316.53521940002, + "2026": 224793.32472285, + "2027": 220217.80304307002, + "2028": 215303.47243263002, + "2029": 209741.08404536996, + "2030": 203908.27396717, + "2031": 198057.61607420997, + "2032": 192380.80139722003, + "2033": 186672.51543728999, + "2034": 181143.55536117, + "2035": 176023.50054511998, + "2036": 171492.60419089, + "2037": 167412.72380278003, + "2038": 163354.96097803, + "2039": 159345.67595502, + "2040": 155286.57575235004, + "2041": 151200.03625515001, + "2042": 147168.26432833, + "2043": 143206.69954752, + "2044": 139283.03975219998, + "2045": 135453.67995361, + "2046": 131640.2586906, + "2047": 127883.98853629001, + "2048": 124322.52914417001, + "2049": 121049.73156825002, + "2050": 118000.28821257003 } }, "roof": { "stock": "NA", "energy": { - "2020": 131396.84270724189, - "2021": 133235.66979247148, - "2022": 142228.83715971292, - "2023": 115864.76702223437, - "2024": 119548.42731333835, - "2025": 122385.11170637063, - "2026": 119974.32404269977, - "2027": 117531.63733134513, - "2028": 114910.9248683631, - "2029": 111944.0324985622, - "2030": 108833.46400549843, - "2031": 105712.02743682798, - "2032": 102687.73000350539, - "2033": 99645.60796806427, - "2034": 96697.7329716618, - "2035": 93970.84435399983, - "2036": 91563.9202357508, - "2037": 89401.2590216732, - "2038": 87246.17634028524, - "2039": 85114.18616715955, - "2040": 82952.36351810119, - "2041": 80774.60039677087, - "2042": 78625.94627552456, - "2043": 76516.01897153618, - "2044": 74425.2876327263, - "2045": 72384.0652256558, - "2046": 70350.03835534747, - "2047": 68345.46416300205, - "2048": 66446.15514823087, - "2049": 64703.573583068624, - "2050": 63081.54601783166 + "2020": 131404.4098298, + "2021": 133243.30255716003, + "2022": 142236.28459679996, + "2023": 115871.32481782, + "2024": 119555.04287777, + "2025": 122391.63059704, + "2026": 119980.66292567, + "2027": 117537.80621822998, + "2028": 114916.91067391, + "2029": 111949.82939907, + "2030": 108839.06522561001, + "2031": 105717.43691197, + "2032": 102692.94170201999, + "2033": 99650.62298776998, + "2034": 96702.54830737, + "2035": 93975.46128455999, + "2036": 91568.34816624998, + "2037": 89405.49927619999, + "2038": 87250.25192240998, + "2039": 85118.11456315998, + "2040": 82956.15881481, + "2041": 80778.25831132999, + "2042": 78629.46776965, + "2043": 76519.39971616, + "2044": 74428.53012446, + "2045": 72387.17508024999, + "2046": 70353.02117718, + "2047": 68348.33418398998, + "2048": 66448.91311799, + "2049": 64706.22334748999, + "2050": 63084.090654069994 } }, "ground": { "stock": "NA", "energy": { - "2020": 403233.49158129113, - "2021": 408054.75502132863, - "2022": 434877.89606071345, - "2023": 356697.0655938233, - "2024": 366357.25913929427, - "2025": 374573.0512066792, - "2026": 367162.90765363094, - "2027": 359674.9507683401, - "2028": 351635.6011670551, - "2029": 342548.78964306763, - "2030": 333020.99302779505, - "2031": 323468.4856220317, - "2032": 314187.35801489075, - "2033": 304856.4183079437, - "2034": 295817.7471131473, - "2035": 287439.0147013968, - "2036": 280009.5777185791, - "2037": 273307.4830324581, - "2038": 266654.89866124094, - "2039": 260090.66412060286, - "2040": 253454.8684442428, - "2041": 246774.99011781902, - "2042": 240185.069230073, - "2043": 233705.33295541283, - "2044": 227289.58572381604, - "2045": 221029.05091345476, - "2046": 214798.16728180944, - "2047": 208666.1635759403, - "2048": 202848.61642083668, - "2049": 197496.04468938976, - "2050": 192505.53462211718 + "2020": 403264.86028504, + "2021": 408086.732424, + "2022": 434912.35019568005, + "2023": 356724.72963192, + "2024": 366386.07454188, + "2025": 374602.70558992, + "2026": 367192.01198468, + "2027": 359703.49252668, + "2028": 351663.54266412, + "2029": 342576.04571628, + "2030": 333047.52862828004, + "2031": 323494.2939566001, + "2032": 314212.46975344, + "2033": 304880.82670996, + "2034": 295841.4718962, + "2035": 287462.11475264, + "2036": 280032.14023772, + "2037": 273329.5707688, + "2038": 266676.5016346, + "2039": 260111.77929232002, + "2040": 253475.48268724, + "2041": 246795.097351, + "2042": 240204.676207, + "2043": 233724.45081183995, + "2044": 227308.217874, + "2045": 221047.20715203998, + "2046": 214815.84571224003, + "2047": 208683.36778324, + "2048": 202865.37258372, + "2049": 197512.39428652, + "2050": 192521.50889172 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 327244.9092095697, - "2021": 331830.07563749474, - "2022": 353789.7983704866, - "2023": 287606.7160422383, - "2024": 297209.4583911129, - "2025": 304184.9905700933, - "2026": 298098.3551427633, - "2027": 291933.24659314967, - "2028": 285322.96155111806, - "2029": 277860.3265437306, - "2030": 270044.3592493571, - "2031": 262209.7816081725, - "2032": 254608.36583755843, - "2033": 246965.9943457096, - "2034": 239560.0497663583, - "2035": 232695.68820196606, - "2036": 226615.92606605394, - "2037": 221143.29476930187, - "2038": 215712.22437462176, - "2039": 210356.14031581333, - "2040": 204934.10759648716, - "2041": 199473.5577383767, - "2042": 194085.9326115515, - "2043": 188792.54120438566, - "2044": 183547.06268318286, - "2045": 178428.0617916872, - "2046": 173333.6187339052, - "2047": 168321.0151445435, - "2048": 163571.63660849043, - "2049": 159209.8094985563, - "2050": 155146.129304521 + "2020": 327260.18861174, + "2021": 331845.9688179, + "2022": 353807.02598280006, + "2023": 287620.28311102, + "2024": 297223.9044343401, + "2025": 304199.94498928, + "2026": 298113.0736733, + "2027": 291947.72298966, + "2028": 285337.18197826, + "2029": 277874.25083028, + "2030": 270057.96878179995, + "2031": 262223.0668336, + "2032": 254621.34959946002, + "2033": 246978.6699473, + "2034": 239572.41564574002, + "2035": 232707.77787168, + "2036": 226627.79830432, + "2037": 221154.97965602, + "2038": 215723.707533, + "2039": 210367.41307262, + "2040": 204945.1622298, + "2041": 199484.38462333998, + "2042": 194096.53392472002, + "2043": 188802.92182408003, + "2044": 183557.22305978002, + "2045": 178438.00474486002, + "2046": 173343.33925686, + "2047": 168330.51604470002, + "2048": 163580.92876226, + "2049": 159218.91776448, + "2050": 155155.0709143 } }, "people gain": { @@ -451302,37 +451302,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -47269.55683152587, - "2021": -47696.402321391164, - "2022": -51451.69531367562, - "2023": -42946.72008818408, - "2024": -43407.45754796348, - "2025": -44452.54918685554, - "2026": -43677.75940475236, - "2027": -42889.09388497342, - "2028": -42029.86822855993, - "2029": -41023.551087890046, - "2030": -39959.5815267265, - "2031": -38884.43133634021, - "2032": -37852.970404184925, - "2033": -36813.65675261251, - "2034": -35818.82274396194, - "2035": -34913.72897157403, - "2036": -34128.36922400042, - "2037": -33436.05410685975, - "2038": -32719.606850293407, - "2039": -31990.969119876223, - "2040": -31237.900691532406, - "2041": -30484.785955988504, - "2042": -29742.42260630985, - "2043": -29019.449529202117, - "2044": -28304.04635979002, - "2045": -27604.07036650024, - "2046": -26900.380364600675, - "2047": -26191.834506237043, - "2048": -25522.891525397317, - "2049": -24911.547381821914, - "2050": -24345.095074084315 + "2020": -47269.214975380004, + "2021": -47696.00786732, + "2022": -51450.38026289999, + "2023": -42946.2063449, + "2024": -43406.74964051, + "2025": -44451.48765792, + "2026": -43676.64770562999, + "2027": -42887.94596973, + "2028": -42028.67694433, + "2029": -41022.32995310999, + "2030": -39958.332530169995, + "2031": -38883.160757850004, + "2032": -37851.66456691999, + "2033": -36812.319188069996, + "2034": -35817.44633359, + "2035": -34912.299413919995, + "2036": -34126.873168629994, + "2037": -33434.477304340006, + "2038": -32717.977300910003, + "2039": -31989.307035179994, + "2040": -31236.224145189997, + "2041": -30483.092683829997, + "2042": -29740.71173493, + "2043": -29017.71408242, + "2044": -28302.287964859996, + "2045": -27602.29297431, + "2046": -26898.59084226, + "2047": -26190.04686887, + "2048": -25521.10032139, + "2049": -24909.74610193, + "2050": -24343.27852873 } } }, @@ -451412,217 +451412,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -185924.1837251535, - "2021": -171460.6923347067, - "2022": -174945.45948569968, - "2023": -151671.55980715, - "2024": -180210.94374422857, - "2025": -165481.7014496131, - "2026": -166075.84271995458, - "2027": -166696.08885505304, - "2028": -166197.6566618801, - "2029": -164435.90462721683, - "2030": -162356.6083925612, - "2031": -160229.41841327498, - "2032": -158244.40093140546, - "2033": -156918.2791227768, - "2034": -155822.9861751893, - "2035": -155074.54818420182, - "2036": -154788.3018181129, - "2037": -154919.23481456662, - "2038": -155257.588301137, - "2039": -155928.7122330667, - "2040": -156658.84453011668, - "2041": -157441.935867948, - "2042": -158108.03586394817, - "2043": -158670.64155304633, - "2044": -159207.37179725457, - "2045": -159598.81383317814, - "2046": -160042.1902171943, - "2047": -160523.3737310925, - "2048": -161096.4709678184, - "2049": -161876.54705224247, - "2050": -162860.18186090214 + "2020": -186254.92629575, + "2021": -171765.07061104, + "2022": -175245.15508761, + "2023": -151940.23299047997, + "2024": -180519.49643953997, + "2025": -165791.42412026002, + "2026": -166386.44901236, + "2027": -167008.09842465, + "2028": -166509.27322814002, + "2029": -164745.94092405998, + "2030": -162664.81274748, + "2031": -160535.72047766, + "2032": -158548.72429995, + "2033": -157221.2950875, + "2034": -156124.63180733, + "2035": -155374.60482592, + "2036": -155088.2797138, + "2037": -155219.93191106, + "2038": -155560.02851982, + "2039": -156233.96699863998, + "2040": -156967.27992922, + "2041": -157753.28369729, + "2042": -158421.75787036002, + "2043": -158986.61088343, + "2044": -159525.10849265, + "2045": -159917.6912454, + "2046": -160362.57666791, + "2047": -160845.64016383, + "2048": -161421.33406239, + "2049": -162204.29291905003, + "2050": -163191.38378143997 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 6869518.61285739, - "2021": 6399196.510752393, - "2022": 7044319.443763528, - "2023": 6914255.918109206, - "2024": 7202833.985705183, - "2025": 6766022.79064996, - "2026": 6829997.407706134, - "2027": 6875212.487308544, - "2028": 6866311.218352684, - "2029": 6804397.016862045, - "2030": 6726377.139369018, - "2031": 6644558.496455198, - "2032": 6587438.271926635, - "2033": 6555709.535072928, - "2034": 6534770.9449841175, - "2035": 6541975.099279159, - "2036": 6573825.720336468, - "2037": 6631653.414890889, - "2038": 6691305.532103648, - "2039": 6759782.344448668, - "2040": 6824437.509741422, - "2041": 6885977.736902032, - "2042": 6941401.509750896, - "2043": 6996179.506194904, - "2044": 7048085.841395576, - "2045": 7100917.47537632, - "2046": 7144144.54129777, - "2047": 7184981.285248434, - "2048": 7234865.140219026, - "2049": 7303231.597573528, - "2050": 7382358.520536018 + "2020": 6869475.866481409, + "2021": 6399157.398906801, + "2022": 7044264.45967431, + "2023": 6914186.04546964, + "2024": 7202783.86092034, + "2025": 6765972.557755799, + "2026": 6829944.90902114, + "2027": 6875158.027270829, + "2028": 6866255.61440834, + "2029": 6804340.79567524, + "2030": 6726320.62832806, + "2031": 6644501.8329361, + "2032": 6587380.713326171, + "2033": 6555650.84614328, + "2034": 6534710.98687769, + "2035": 6541913.2299887, + "2036": 6573761.448853579, + "2037": 6631586.36157466, + "2038": 6691236.186905479, + "2039": 6759710.8015496805, + "2040": 6824364.01181228, + "2041": 6885902.438991369, + "2042": 6941324.46594202, + "2043": 6996100.6074199295, + "2044": 7048005.05517069, + "2045": 7100834.5884185005, + "2046": 7144060.01380497, + "2047": 7184895.20570929, + "2048": 7234777.471141969, + "2049": 7303141.92735539, + "2050": 7382266.63721072 } }, "wall": { "stock": "NA", "energy": { - "2020": 2384679.9277083813, - "2021": 2223096.111192362, - "2022": 2450547.7028557584, - "2023": 2413986.3077819264, - "2024": 2507961.7175450935, - "2025": 2360233.2962091095, - "2026": 2382318.5897456976, - "2027": 2397619.8545739846, - "2028": 2394143.303169451, - "2029": 2372358.0477856193, - "2030": 2345046.6849675416, - "2031": 2316436.2319045435, - "2032": 2296464.691778863, - "2033": 2285229.9642151897, - "2034": 2277696.504014146, - "2035": 2279916.8119962304, - "2036": 2290752.4835994337, - "2037": 2310723.202554235, - "2038": 2331546.7214392405, - "2039": 2355493.398337241, - "2040": 2378131.298565214, - "2041": 2399610.7985467687, - "2042": 2418898.626515818, - "2043": 2437976.742474879, - "2044": 2455939.907336595, - "2045": 2474205.89866307, - "2046": 2489135.9412374417, - "2047": 2503229.0538231404, - "2048": 2520658.626012226, - "2049": 2544568.7130518113, - "2050": 2572230.809086751 + "2020": 2384391.11929501, + "2021": 2222832.09379656, + "2022": 2450286.9834305104, + "2023": 2413753.59365464, + "2024": 2507694.5610435, + "2025": 2359970.4961759397, + "2026": 2382054.5315783196, + "2027": 2397353.9856717903, + "2028": 2393877.2548378594, + "2029": 2372092.9672427, + "2030": 2344782.90161176, + "2031": 2316173.8413301795, + "2032": 2296203.62621161, + "2033": 2284969.5483011, + "2034": 2277436.71079267, + "2035": 2279657.61271044, + "2036": 2290492.5956205595, + "2037": 2310461.96240502, + "2038": 2331283.5853832597, + "2039": 2355227.57280768, + "2040": 2377862.5675653, + "2041": 2399339.31538455, + "2042": 2418624.79745528, + "2043": 2437700.65899509, + "2044": 2455661.84088143, + "2045": 2473926.3061534395, + "2046": 2488854.636649249, + "2047": 2502945.7456819704, + "2048": 2520372.88818581, + "2049": 2544280.2725429097, + "2050": 2571939.13965976 } }, "roof": { "stock": "NA", "energy": { - "2020": 1603933.1843701417, - "2021": 1494586.1103998981, - "2022": 1652324.9304015713, - "2023": 1631444.617196038, - "2024": 1688181.8725614557, - "2025": 1586915.9066311307, - "2026": 1602562.71028429, - "2027": 1613598.2392369215, - "2028": 1611798.361624725, - "2029": 1597509.2519846794, - "2030": 1579373.915056376, - "2031": 1560313.7103248062, - "2032": 1547312.3949342766, - "2033": 1540272.6779815163, - "2034": 1535796.9993733244, - "2035": 1538138.8411792521, - "2036": 1546344.8643510723, - "2037": 1560751.6454669847, - "2038": 1575427.2403169507, - "2039": 1592091.429490895, - "2040": 1607761.8467758286, - "2041": 1622645.6625293388, - "2042": 1636089.16295556, - "2043": 1649430.1315206084, - "2044": 1662102.9895836238, - "2045": 1675095.1783061768, - "2046": 1685660.172357893, - "2047": 1695611.7236707748, - "2048": 1707711.4986093463, - "2049": 1724280.3365560567, - "2050": 1743413.0398598395 + "2020": 1603963.31391574, + "2021": 1494618.6968029798, + "2022": 1652377.33804146, + "2023": 1631507.335996, + "2024": 1688235.9262175402, + "2025": 1586962.25506676, + "2026": 1602609.6850752397, + "2027": 1613644.89274596, + "2028": 1611844.12823746, + "2029": 1597553.26379222, + "2030": 1579415.97318658, + "2031": 1560353.79185388, + "2032": 1547351.03906932, + "2033": 1540310.1941965402, + "2034": 1535833.6495589798, + "2035": 1538175.26098122, + "2036": 1546380.97808058, + "2037": 1560787.8180166201, + "2038": 1575463.4769257, + "2039": 1592127.6195051, + "2040": 1607797.8397262401, + "2041": 1622681.4217701, + "2042": 1636124.7272352201, + "2043": 1649465.5047885801, + "2044": 1662138.15491462, + "2045": 1675130.3685626, + "2046": 1685695.12652684, + "2047": 1695646.2116438, + "2048": 1707745.6515578001, + "2049": 1724314.4950265998, + "2050": 1743447.1547729198 } }, "ground": { "stock": "NA", "energy": { - "2020": -876786.0518593219, - "2021": -814303.0543029418, - "2022": -868275.8123859841, - "2023": -815635.4972665762, - "2024": -889674.9531697836, - "2025": -836416.6689241116, - "2026": -842271.8804362618, - "2027": -846796.3717637955, - "2028": -845079.9706347809, - "2029": -837113.2525655781, - "2030": -827404.8159255292, - "2031": -817325.1914686083, - "2032": -809289.1318151818, - "2033": -804325.1061031759, - "2034": -800504.0443082759, - "2035": -799235.6872872363, - "2036": -800887.3213795037, - "2037": -805339.951667854, - "2038": -810591.4710089788, - "2039": -817306.168253625, - "2040": -823937.2686913037, - "2041": -830310.4963029394, - "2042": -835910.8952567154, - "2043": -841267.3229019045, - "2044": -846205.6378715222, - "2045": -850838.8510805338, - "2046": -854946.1114008973, - "2047": -859008.9042793487, - "2048": -864127.6225048864, - "2049": -871035.860141351, - "2050": -879172.945868506 + "2020": -876901.9693912399, + "2021": -814412.2807870801, + "2022": -868398.43665912, + "2023": -815754.0684827799, + "2024": -889805.09281074, + "2025": -836529.5447327, + "2026": -842385.19106618, + "2027": -846909.48895242, + "2028": -845192.1140162599, + "2029": -837223.29638682, + "2030": -827512.49021964, + "2031": -817430.4807205399, + "2032": -809392.44830402, + "2033": -804426.98318778, + "2034": -800604.7955379001, + "2035": -799335.9799344599, + "2036": -800987.21899174, + "2037": -805439.8797848399, + "2038": -810691.48798818, + "2039": -817406.3022232399, + "2040": -824037.4206135999, + "2041": -830410.76986718, + "2042": -836011.2724678201, + "2043": -841367.7490554401, + "2044": -846306.15462362, + "2045": -850939.54009198, + "2046": -855046.8138199601, + "2047": -859109.48200024, + "2048": -864228.13543582, + "2049": -871136.5946612, + "2050": -879273.9794188199 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -65652.63139519485, - "2021": -58415.89885919183, - "2022": -43839.66466765388, - "2023": -14361.748774108339, - "2024": -47355.65724012477, - "2025": -38594.8380206184, - "2026": -37521.60038333669, - "2027": -37054.7600998781, - "2028": -36604.25155555633, - "2029": -35933.23722901735, - "2030": -35287.40008448899, - "2031": -34688.2005668574, - "2032": -33556.47784667177, - "2033": -32616.25811328356, - "2034": -31686.37863598153, - "2035": -30425.02749326702, - "2036": -29094.741279738373, - "2037": -27592.87012119762, - "2038": -26330.390789489426, - "2039": -25281.77854280965, - "2040": -24429.007993136798, - "2041": -23757.7473579433, - "2042": -23096.18852185275, - "2043": -22305.09954976121, - "2044": -21568.86144398411, - "2045": -20589.967465875903, - "2046": -19970.402376590584, - "2047": -19481.346165567058, - "2048": -18849.273627979208, - "2049": -17959.733340297742, - "2050": -17052.520234856067 + "2020": -65235.507642210025, + "2021": -58030.94512762, + "2022": -43455.19694187005, + "2023": -14016.421959600004, + "2024": -46957.70015995999, + "2025": -38204.89045526003, + "2026": -37130.668252800024, + "2027": -36662.51626964999, + "2028": -36212.98571040001, + "2029": -35544.79040420003, + "2030": -34902.163526300006, + "2031": -34306.24917778002, + "2032": -33177.77333599, + "2033": -32239.803566680017, + "2034": -31312.090857430016, + "2035": -30052.87325890003, + "2036": -28723.089706460003, + "2037": -27220.68799136002, + "2038": -25956.50938096001, + "2039": -24905.006515420027, + "2040": -24048.97087586001, + "2041": -23374.66110235002, + "2042": -22710.635552060023, + "2043": -21917.260618410026, + "2044": -21179.227571030005, + "2045": -20199.20308616002, + "2046": -19578.135578590005, + "2047": -19087.230283470013, + "2048": -18452.52654851002, + "2049": -17559.94756677003, + "2050": -16649.05346956001 } }, "people gain": { @@ -451664,37 +451664,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 13667883.765143756, - "2021": 12747973.172752185, - "2022": 14117001.94161848, - "2023": 13944133.883760663, - "2024": 14436231.374342404, - "2025": 13550404.106104143, - "2026": 13681672.817203429, - "2027": 13771706.082299273, - "2028": 13752354.589705357, - "2029": 13625298.04658947, - "2030": 13465483.786209641, - "2031": 13297956.407764193, - "2032": 13182283.890853481, - "2033": 13117807.5084696, - "2034": 13075647.652647857, - "2035": 13092268.629510064, - "2036": 13157790.385990378, - "2037": 13276443.45509151, - "2038": 13398058.782639766, - "2039": 13536395.5375527, - "2040": 13666217.098732091, - "2041": 13789559.53385069, - "2042": 13900839.53662024, - "2043": 14011092.697714318, - "2044": 14115628.110296967, - "2045": 14223172.291434022, - "2046": 14310048.743401578, - "2047": 14391236.877733657, - "2048": 14490920.689160082, - "2049": 14628879.000252495, - "2050": 14788226.186281655 + "2020": 13668269.30425064, + "2021": 12748332.02060922, + "2022": 14117378.864943119, + "2023": 13944491.855924077, + "2024": 14436615.769683179, + "2025": 13550783.957687238, + "2026": 13682055.0874832, + "2027": 13772090.42580786, + "2028": 13752738.29967062, + "2029": 13625678.91469302, + "2030": 13465861.241267098, + "2031": 13298330.295257598, + "2032": 13182654.874357099, + "2033": 13118176.6502163, + "2034": 13076015.16262524, + "2035": 13092635.053347182, + "2036": 13158157.444374219, + "2037": 13276812.42764418, + "2038": 13398430.53355146, + "2039": 13536771.05991854, + "2040": 13666596.556217922, + "2041": 13789942.53973172, + "2042": 13901225.54729262, + "2043": 14011481.626750119, + "2044": 14116019.454490399, + "2045": 14223565.68178192, + "2046": 14310444.165429343, + "2047": 14391634.489680218, + "2048": 14491321.357038459, + "2049": 14629283.473967541, + "2050": 14788635.09918732 } } }, @@ -452147,16 +452147,16 @@ "energy": { "2020": 176198.70406494685, "2021": 170141.48840959178, - "2022": 163151.49120264492, + "2022": 163151.49120264497, "2023": 156258.97928942565, - "2024": 152007.34232865553, - "2025": 146873.88906506225, - "2026": 142512.24268877966, - "2027": 138157.5092369869, + "2024": 152007.34232865556, + "2025": 146873.88906506228, + "2026": 142512.24268877963, + "2027": 138157.50923698687, "2028": 133304.44916670577, "2029": 127613.06791067918, "2030": 121960.12354932347, - "2031": 115937.1142362313, + "2031": 115937.11423623128, "2032": 110188.84305521291, "2033": 104424.01876428262, "2034": 98871.38481567713, @@ -452171,7 +452171,7 @@ "2043": 57318.67779824937, "2044": 52892.09060861804, "2045": 48547.44187372011, - "2046": 44255.016172537435, + "2046": 44255.01617253745, "2047": 40059.412083874144, "2048": 36024.74275673888, "2049": 32145.65062610923, @@ -452217,24 +452217,24 @@ "2021": 192474.11660039698, "2022": 198472.6587566869, "2023": 203465.30440743346, - "2024": 212346.31622467525, + "2024": 212346.3162246753, "2025": 220828.92785968934, - "2026": 232171.64852715677, - "2027": 243762.64210460405, + "2026": 232171.64852715674, + "2027": 243762.642104604, "2028": 254007.91171251299, "2029": 262490.4583638622, "2030": 270575.09938468126, - "2031": 277571.4752413906, + "2031": 277571.4752413905, "2032": 284980.356941254, "2033": 291937.594593869, "2034": 298860.1129195799, "2035": 306328.4136247889, "2036": 314764.17790552136, "2037": 324094.4965808145, - "2038": 333105.0555961641, + "2038": 333105.05559616414, "2039": 341778.872935658, "2040": 350845.7620840228, - "2041": 358525.388706478, + "2041": 358525.38870647794, "2042": 365745.82264168205, "2043": 372684.22282705054, "2044": 379372.9673649083, @@ -452283,12 +452283,12 @@ "energy": { "2020": 11735.583451319648, "2021": 11289.28019001123, - "2022": 10744.475240668142, + "2022": 10744.475240668144, "2023": 10364.716903140901, - "2024": 10168.204646669135, - "2025": 10057.755475248388, + "2024": 10168.204646669137, + "2025": 10057.755475248387, "2026": 9936.430284063597, - "2027": 9951.407258409105, + "2027": 9951.407258409103, "2028": 9929.668020781217, "2029": 9841.98152545864, "2030": 8743.843065995328, @@ -452296,18 +452296,18 @@ "2032": 8508.346703533167, "2033": 8386.703641848384, "2034": 8272.79866474293, - "2035": 8180.702366228443, + "2035": 8180.702366228442, "2036": 8115.370473284836, "2037": 8074.54921874427, "2038": 8028.150832701387, "2039": 7975.647946841784, "2040": 6857.466244092735, - "2041": 6792.860894348636, + "2041": 6792.860894348634, "2042": 6722.278703649404, "2043": 6650.132074700044, "2044": 6576.562826473651, "2045": 6501.955008887978, - "2046": 6421.643197358954, + "2046": 6421.643197358956, "2047": 6341.114766060527, "2048": 6271.2579693314665, "2049": 6214.617358264006, @@ -452825,7 +452825,7 @@ "2050": 0.0 }, "energy": { - "2020": 337916.40712666383, + "2020": 337916.4071266639, "2021": 21453.267483875974, "2022": 2736.435944009019, "2023": 0.0, @@ -452894,7 +452894,7 @@ }, "energy": { "2020": 120864.31605468784, - "2021": 133974.52566922258, + "2021": 133974.5256692226, "2022": 118014.1217192754, "2023": 103786.91070469398, "2024": 91326.42231273379, @@ -455186,217 +455186,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 2048052.4513955647, - "2021": 2102078.343559068, - "2022": 2539466.2458502655, - "2023": 1887618.4857169825, - "2024": 1886538.4751402368, - "2025": 2045594.6181832028, - "2026": 2038805.9542808253, - "2027": 2022251.1551914455, - "2028": 1992461.6296081597, - "2029": 1954032.6573722814, - "2030": 1910779.0631604015, - "2031": 1865266.436559679, - "2032": 1816886.870640085, - "2033": 1770531.3049276315, - "2034": 1725692.557840792, - "2035": 1685010.5467439594, - "2036": 1648662.6843374646, - "2037": 1615265.5667606466, - "2038": 1583504.8931082198, - "2039": 1553662.8897002891, - "2040": 1524151.6230125248, - "2041": 1494110.3204991762, - "2042": 1464977.4617914692, - "2043": 1436906.41522443, - "2044": 1410025.0700272692, - "2045": 1384803.5669554835, - "2046": 1360630.6461262174, - "2047": 1337090.9080246848, - "2048": 1314629.0412722984, - "2049": 1293942.6178537342, - "2050": 1273514.4314056218 + "2020": 2048150.2769996498, + "2021": 2102192.73116375, + "2022": 2539608.60880978, + "2023": 1887687.2037761498, + "2024": 1886633.75762111, + "2025": 2045702.8901281997, + "2026": 2038914.9050428898, + "2027": 2022360.1605638699, + "2028": 1992569.9558762996, + "2029": 1954139.96806105, + "2030": 1910884.94200773, + "2031": 1865370.8189465797, + "2032": 1816989.66720782, + "2033": 1770632.7700980697, + "2034": 1725792.54590292, + "2035": 1685109.14466817, + "2036": 1648760.05989995, + "2037": 1615361.72015284, + "2038": 1583599.8962296098, + "2039": 1553756.8584764497, + "2040": 1524244.5479433201, + "2041": 1494202.18056826, + "2042": 1465068.27958603, + "2043": 1436996.2152445, + "2044": 1410113.77966891, + "2045": 1384891.2811036399, + "2046": 1360717.4009490698, + "2047": 1337176.6727058, + "2048": 1314713.79095973, + "2049": 1294026.5412093399, + "2050": 1273597.47935404 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1955222.2525401462, - "2021": -1995984.5412037494, - "2022": -2400822.8905596584, - "2023": -1822043.0799866528, - "2024": -1798517.9541811694, - "2025": -1944467.9959499561, - "2026": -1938240.8330729112, - "2027": -1922779.0365982403, - "2028": -1894732.3151727233, - "2029": -1858279.8440546738, - "2030": -1817269.0315133512, - "2031": -1774031.2644804185, - "2032": -1727999.1327329148, - "2033": -1683790.065371498, - "2034": -1641133.9535505362, - "2035": -1602463.811687599, - "2036": -1567954.525808086, - "2037": -1536303.9563253522, - "2038": -1506190.7820767497, - "2039": -1477827.0848954164, - "2040": -1449825.6046160026, - "2041": -1421276.212117525, - "2042": -1393597.5976020927, - "2043": -1366877.302284942, - "2044": -1341384.0318590805, - "2045": -1317469.3481742, - "2046": -1294482.378761411, - "2047": -1272168.2237135556, - "2048": -1250898.6686020724, - "2049": -1231252.7920588944, - "2050": -1211907.6769097785 + "2020": -1954848.2576160699, + "2021": -1995603.9648734902, + "2022": -2400358.10090112, + "2023": -1821696.6161698897, + "2024": -1798176.55815721, + "2025": -1944097.88792512, + "2026": -1937873.6319669299, + "2027": -1922416.43084731, + "2028": -1894376.61365876, + "2029": -1857932.50646893, + "2030": -1816930.76401511, + "2031": -1773702.43242582, + "2032": -1727680.23796786, + "2033": -1683480.79101997, + "2034": -1640833.87619354, + "2035": -1602172.06798863, + "2036": -1567670.29992135, + "2037": -1536026.59577474, + "2038": -1505919.94382673, + "2039": -1477562.3534238702, + "2040": -1449566.9389182199, + "2041": -1421023.65352072, + "2042": -1393350.96039027, + "2043": -1366636.2936313997, + "2044": -1341148.3880093698, + "2045": -1317238.7733155, + "2046": -1294256.58193273, + "2047": -1271947.09355092, + "2048": -1250681.93384375, + "2049": -1231040.16707952, + "2050": -1211699.1030498203 } }, "wall": { "stock": "NA", "energy": { - "2020": 2393311.236554982, - "2021": 2442870.5440352755, - "2022": 2935825.9357795166, - "2023": 2231996.834400987, - "2024": 2201264.047315194, - "2025": 2378517.336964185, - "2026": 2370556.2633487904, - "2027": 2351329.283846899, - "2028": 2316761.299451648, - "2029": 2271929.250806415, - "2030": 2221550.5572634125, - "2031": 2168449.057292708, - "2032": 2111927.27848146, - "2033": 2057625.4240610728, - "2034": 2005258.8512488874, - "2035": 1957777.8406440204, - "2036": 1915400.899780873, - "2037": 1876534.2380334337, - "2038": 1839560.7860325, - "2039": 1804727.44940456, - "2040": 1770342.067334943, - "2041": 1735301.550149304, - "2042": 1701327.6397219894, - "2043": 1668538.5233835203, - "2044": 1637262.5884850794, - "2045": 1607922.343828692, - "2046": 1579721.9957216962, - "2047": 1552351.1953663346, - "2048": 1526270.6123858092, - "2049": 1502170.8081287662, - "2050": 1478444.8475445006 + "2020": 2393266.63203941, + "2021": 2442798.1821672707, + "2022": 2935715.9619106404, + "2023": 2232000.3610294303, + "2024": 2201215.85698791, + "2025": 2378453.1064192397, + "2026": 2370492.8414915097, + "2027": 2351267.0291374503, + "2028": 2316700.5719236, + "2029": 2271869.85626851, + "2030": 2221492.70475717, + "2031": 2168392.69905654, + "2032": 2111872.3890236197, + "2033": 2057571.72682339, + "2034": 2005206.5496249401, + "2035": 1957726.8841728899, + "2036": 1915351.23517269, + "2037": 1876485.9019628598, + "2038": 1839513.6764756301, + "2039": 1804681.33710541, + "2040": 1770297.0592001802, + "2041": 1735257.54727596, + "2042": 1701284.63682889, + "2043": 1668496.35649776, + "2044": 1637221.44593967, + "2045": 1607882.1697933802, + "2046": 1579682.59049819, + "2047": 1552312.71219572, + "2048": 1526233.0624325702, + "2049": 1502133.9768588, + "2050": 1478408.86359134 } }, "roof": { "stock": "NA", "energy": { - "2020": 1224809.919392035, - "2021": 1256797.1115132463, - "2022": 1517014.504346006, - "2023": 1130628.6428814016, - "2024": 1128485.3787514456, - "2025": 1223004.8207968057, - "2026": 1219054.3473900997, - "2027": 1209276.970540422, - "2028": 1191588.9516433766, - "2029": 1168717.9101671171, - "2030": 1142955.8774106817, - "2031": 1115819.4322109069, - "2032": 1086952.3740233788, - "2033": 1059285.7123963553, - "2034": 1032526.378909775, - "2035": 1008248.9636301679, - "2036": 986566.2900417185, - "2037": 966644.2510679178, - "2038": 947697.9293292199, - "2039": 929888.7222555891, - "2040": 912280.1164301564, - "2041": 894350.4532307609, - "2042": 876961.8552833815, - "2043": 860201.0918063747, - "2044": 844155.32598501, - "2045": 829103.1607483323, - "2046": 814668.7020829555, - "2047": 800616.0904945519, - "2048": 787205.1914978398, - "2049": 774855.253362167, - "2050": 762661.0865113868 + "2020": 1224788.2074559298, + "2021": 1256771.9070677299, + "2022": 1516976.4110827402, + "2023": 1130613.54896541, + "2024": 1128465.93133247, + "2025": 1222982.5519066, + "2026": 1219033.87856883, + "2027": 1209258.29209787, + "2028": 1191572.0837265798, + "2029": 1168702.7532936297, + "2030": 1142942.33265499, + "2031": 1115807.52052866, + "2032": 1086942.12971514, + "2033": 1059277.1403220498, + "2034": 1032519.3633963199, + "2035": 1008243.36785505, + "2036": 986562.0423767101, + "2037": 966641.23440726, + "2038": 947696.0662274301, + "2039": 929887.8994728299, + "2040": 912280.37553386, + "2041": 894351.7177512799, + "2042": 876964.10489809, + "2043": 860204.18624164, + "2044": 844159.24983963, + "2045": 829107.89539474, + "2046": 814674.1044067899, + "2047": 800622.195862, + "2048": 787211.92361635, + "2049": 774862.58902926, + "2050": 762669.04405746 } }, "ground": { "stock": "NA", "energy": { - "2020": 3999714.3023299756, - "2021": 4065013.2846329566, - "2022": 4875672.050554859, - "2023": 3752153.8055304647, - "2024": 3672478.242996582, - "2025": 3963530.875021756, - "2026": 3950652.970992515, - "2027": 3918928.5252088187, - "2028": 3861536.1011218457, - "2029": 3786754.081054223, - "2030": 3702756.091467985, - "2031": 3614270.315388434, - "2032": 3520098.745219387, - "2033": 3429541.6291435803, - "2034": 3342344.675626321, - "2035": 3263336.7540328046, - "2036": 3192861.038841431, - "2037": 3128319.1500469707, - "2038": 3066891.011307604, - "2039": 3008942.519768663, - "2040": 2951816.8867143374, - "2041": 2893514.249193351, - "2042": 2837013.899305101, - "2043": 2782397.032475016, - "2044": 2730434.833439378, - "2045": 2681686.629845249, - "2046": 2634736.3161078044, - "2047": 2589280.4404900046, - "2048": 2546000.2605815437, - "2049": 2505912.622609057, - "2050": 2466539.9279480926 + "2020": 4000007.6659724405, + "2021": 4065319.072233, + "2022": 4876048.449019921, + "2023": 3752416.1008402, + "2024": 3672750.0028709196, + "2025": 3963828.75605744, + "2026": 3950949.97886348, + "2027": 3919223.22765156, + "2028": 3861826.53699368, + "2029": 3787039.0598494, + "2030": 3703034.8887020405, + "2031": 3614542.59337928, + "2032": 3520364.0881317602, + "2033": 3429800.36062468, + "2034": 3342596.9535344, + "2035": 3263583.1748452405, + "2036": 3193102.2111499594, + "2037": 3128555.48091696, + "2038": 3067122.7396521205, + "2039": 3009169.9590391605, + "2040": 2952040.0545235197, + "2041": 2893733.07858344, + "2042": 2837228.51721172, + "2043": 2782607.61631208, + "2044": 2730641.5111192404, + "2045": 2681889.63875008, + "2046": 2634935.84530884, + "2047": 2589476.5422188803, + "2048": 2546193.079491, + "2049": 2506102.4481826406, + "2050": 2466726.76651248 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 2875831.8943214407, - "2021": 2957666.356483247, - "2022": 3573207.1129033593, - "2023": 2638991.0755250375, - "2024": 2650964.026346309, - "2025": 2877088.1397035415, - "2026": 2868391.852395428, - "2027": 2845837.764914796, - "2028": 2804619.686384989, - "2029": 2751271.8445349145, - "2030": 2691021.222205287, - "2031": 2627681.6054059584, - "2032": 2560383.6883863704, - "2033": 2496036.301301567, - "2034": 2433684.991363685, - "2035": 2377085.5022742664, - "2036": 2326539.784866982, - "2037": 2280044.682118112, - "2038": 2235829.6420455454, - "2039": 2194301.343811442, - "2040": 2153242.7130918186, - "2041": 2111421.9287985065, - "2042": 2070867.7477031942, - "2043": 2031754.730979715, - "2044": 1994245.9405890051, - "2045": 1959074.4712754611, - "2046": 1925331.3641426442, - "2047": 1892463.733332848, - "2048": 1861055.6388802426, - "2049": 1832186.7068637046, - "2050": 1803660.9805472577 + "2020": 2875926.183424, + "2021": 2957773.4214957203, + "2022": 3573346.4351803404, + "2023": 2639063.2783482, + "2024": 2651055.7505447604, + "2025": 2877193.4183930806, + "2026": 2868498.08646582, + "2027": 2845944.39763634, + "2028": 2804725.91473778, + "2029": 2751377.27321598, + "2030": 2691125.4600425204, + "2031": 2627784.46897368, + "2032": 2560485.00575688, + "2033": 2496136.2481710003, + "2034": 2433783.4400862204, + "2035": 2377182.58671228, + "2036": 2326635.66884382, + "2037": 2280139.4060853003, + "2038": 2235923.26051562, + "2039": 2194393.97368296, + "2040": 2153334.32477006, + "2041": 2111512.4771638997, + "2042": 2070957.2556225401, + "2043": 2031843.2331901004, + "2044": 1994333.3882282402, + "2045": 1959160.94381758, + "2046": 1925416.9208692005, + "2047": 1892548.3343771202, + "2048": 1861139.2706318803, + "2049": 1832269.5385431002, + "2050": 1803742.95976878 } }, "people gain": { @@ -455438,37 +455438,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -718334.0207538541, - "2021": -725644.6005200454, - "2022": -865025.619074349, - "2023": -691580.4551682207, - "2024": -658482.7558685975, - "2025": -703371.3347195365, - "2026": -698640.0394347478, - "2027": -690899.5266041413, - "2028": -678884.728437297, - "2029": -663890.8083802786, - "2030": -647523.9732944173, - "2031": -630167.6725772691, - "2032": -611646.3490177677, - "2033": -593584.4907587097, - "2034": -576400.1242389247, - "2035": -560833.2761376197, - "2036": -546886.7435603846, - "2037": -534161.6817017295, - "2038": -522074.86704633955, - "2039": -510647.4761451277, - "2040": -499346.24396777764, - "2041": -487936.25915357395, - "2042": -476856.6209030429, - "2043": -466262.396184115, - "2044": -456242.90976666147, - "2045": -446808.89287901856, - "2046": -437815.2281199076, - "2047": -429091.0491948689, - "2048": -420870.3337156619, - "2049": -413172.0341585352, - "2050": -405616.957847081 + "2020": -718203.83909817, + "2021": -725510.47227903, + "2022": -864853.2978533199, + "2023": -691464.4450346299, + "2024": -658364.5904350498, + "2025": -703241.0551918999, + "2026": -698511.85246955, + "2027": -690773.9666755699, + "2028": -678762.5670910999, + "2029": -663772.43366957, + "2030": -647409.5351964099, + "2031": -630057.2927480001, + "2032": -611540.20219228, + "2033": -593482.48218989, + "2034": -576302.05021166, + "2035": -560738.76292019, + "2036": -546795.49707265, + "2037": -534073.4092745, + "2038": -521989.41369483, + "2039": -510564.6233021899, + "2040": -499266.01530461997, + "2041": -487858.62141381996, + "2042": -476781.49967756995, + "2043": -466189.59917154, + "2044": -456172.3463774901, + "2045": -446740.46432617994, + "2046": -437748.73299543, + "2047": -429026.48337880004, + "2048": -420807.55873879, + "2049": -413110.94776748, + "2050": -405557.5573381999 } } }, @@ -455684,217 +455684,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 48033.66807413574, - "2021": 46564.914687809534, - "2022": 48739.51624969149, - "2023": 44153.58997258211, - "2024": 41978.06872965273, - "2025": 42923.45075575961, - "2026": 42454.53365233204, - "2027": 41745.96747637389, - "2028": 40798.20429437189, - "2029": 39795.55745667534, - "2030": 38781.257373874716, - "2031": 37783.71020684268, - "2032": 36764.05663802051, - "2033": 35745.96393472062, - "2034": 34778.73145767919, - "2035": 33883.497826304665, - "2036": 33064.71848326912, - "2037": 32301.23787118406, - "2038": 31562.01071020848, - "2039": 30844.33902126868, - "2040": 30130.6222633547, - "2041": 29400.628218611793, - "2042": 28684.52343969791, - "2043": 27978.808864943418, - "2044": 27303.309029916505, - "2045": 26652.425072556747, - "2046": 26009.807365353354, - "2047": 25385.07696448088, - "2048": 24798.25894036581, - "2049": 24236.651181911606, - "2050": 23689.391113124493 + "2020": 48032.98438275, + "2021": 46564.40029526, + "2022": 48739.01475929, + "2023": 44152.74243619, + "2024": 41977.50803299, + "2025": 42922.90321701999, + "2026": 42453.972532629996, + "2027": 41745.39575496, + "2028": 40797.62915905, + "2029": 39794.981817370004, + "2030": 38780.68297646, + "2031": 37783.13824255, + "2032": 36763.48875802, + "2033": 35745.400552189996, + "2034": 34778.17188424999, + "2035": 33882.94082835, + "2036": 33064.16273576999, + "2037": 32300.68191485, + "2038": 31561.45498213, + "2039": 30843.78431878, + "2040": 30130.068718599996, + "2041": 29400.07728637, + "2042": 28683.97529098, + "2043": 27978.26423108, + "2044": 27302.766634890002, + "2045": 26651.885036709995, + "2046": 26009.27065345, + "2047": 25384.542871569996, + "2048": 24797.7267874, + "2049": 24236.121504720002, + "2050": 23688.863436839994 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -48242.12062650451, - "2021": -46664.875746031204, - "2022": -48764.93153403847, - "2023": -44530.97489894677, - "2024": -42139.07872971599, - "2025": -43043.58123279091, - "2026": -42582.20363992207, - "2027": -41881.52415347848, - "2028": -40939.86507260675, - "2029": -39941.92961919823, - "2030": -38931.2271621929, - "2031": -37936.045299774996, - "2032": -36917.63198853334, - "2033": -35900.628499438855, - "2034": -34934.75436663973, - "2035": -34041.221964628945, - "2036": -33224.80647650175, - "2037": -32464.30715280261, - "2038": -31727.71478251582, - "2039": -31011.803360159847, - "2040": -30299.99660955529, - "2041": -29571.12086802972, - "2042": -28856.028236955735, - "2043": -28150.738358858653, - "2044": -27476.552358211382, - "2045": -26826.9055716534, - "2046": -26184.664444647296, - "2047": -25560.904843596574, - "2048": -24975.27840644039, - "2049": -24414.370663786034, - "2050": -23868.185919188043 + "2020": -48232.73026896999, + "2021": -46655.8160797, + "2022": -48755.41821383, + "2023": -44522.31462237, + "2024": -42130.89138771, + "2025": -43035.19643346, + "2026": -42573.90257855, + "2027": -41873.3543631, + "2028": -40931.87582491001, + "2029": -39934.132405870005, + "2030": -38923.62463782001, + "2031": -37928.63419267, + "2032": -36910.41684222, + "2033": -35893.609212409996, + "2034": -34927.92095783, + "2035": -34034.56020109, + "2036": -33218.30145747, + "2037": -32457.947762329997, + "2038": -31721.496533930003, + "2039": -31005.72215074, + "2040": -30294.05195806, + "2041": -29565.31631773, + "2042": -28850.36126206, + "2043": -28145.207074820002, + "2044": -27471.15075649, + "2045": -26821.62908285, + "2046": -26179.51158449, + "2047": -25555.87216299, + "2048": -24970.35836132, + "2049": -24409.5586078, + "2050": -23863.479058380002 } }, "wall": { "stock": "NA", "energy": { - "2020": 59143.94934338329, - "2021": 57212.91186315868, - "2022": 59765.78467345633, - "2023": 54600.56061780226, - "2024": 51660.24063276951, - "2025": 52757.724252785694, - "2026": 52189.04010950827, - "2027": 51327.548170128226, - "2028": 50171.42634073829, - "2029": 48946.53820101603, - "2030": 47706.12193354908, - "2031": 46484.622407070296, - "2032": 45234.57350783889, - "2033": 43986.27687423989, - "2034": 42800.80566906491, - "2035": 41703.992221550354, - "2036": 40701.817543428515, - "2037": 39768.19734987044, - "2038": 38863.96671585915, - "2039": 37985.06222594564, - "2040": 37111.23898635305, - "2041": 36216.644561725916, - "2042": 35338.95791163257, - "2043": 34473.3882977792, - "2044": 33645.99686645644, - "2045": 32848.75357057999, - "2046": 32060.616928696407, - "2047": 31295.17641116947, - "2048": 30576.531206362455, - "2049": 29888.20784569994, - "2050": 29217.974666248825 + "2020": 59148.694720110005, + "2021": 57217.25566906, + "2022": 59770.16762249, + "2023": 54605.340024230005, + "2024": 51664.32455085, + "2025": 52761.8098891, + "2026": 52193.103353930004, + "2027": 51331.567567059996, + "2028": 50175.37558212999, + "2029": 48950.40900341, + "2030": 47709.91057382, + "2031": 46488.328470249995, + "2032": 45238.193069060006, + "2033": 43989.81004587001, + "2034": 42804.25751121, + "2035": 41707.36993755, + "2036": 40705.129320449996, + "2037": 39771.449610109994, + "2038": 38867.16073063, + "2039": 37988.197905940004, + "2040": 37114.317056700005, + "2041": 36219.66156743, + "2042": 35341.9148619, + "2043": 34476.2846179, + "2044": 33648.837341829996, + "2045": 32851.54012123, + "2046": 32063.348202830002, + "2047": 31297.855453010005, + "2048": 30579.16190948, + "2049": 29890.791162240002, + "2050": 29220.51280694 } }, "roof": { "stock": "NA", "energy": { - "2020": 28817.432735520128, - "2021": 27934.69164962939, - "2022": 29228.488712419134, - "2023": 26505.539575172934, - "2024": 25187.07479548373, - "2025": 25747.99296065505, - "2026": 25466.86239767422, - "2027": 25042.28814554059, - "2028": 24474.433952120664, - "2029": 23873.624595580117, - "2030": 23265.773885429255, - "2031": 22667.657331017566, - "2032": 22056.062927953768, - "2033": 21445.325406333253, - "2034": 20865.11042002077, - "2035": 20328.083082794532, - "2036": 19836.97616695948, - "2037": 19379.04063124123, - "2038": 18935.644500726004, - "2039": 18505.105427919698, - "2040": 18076.95388363721, - "2041": 17639.026680734118, - "2042": 17209.422246693208, - "2043": 16786.03241136311, - "2044": 16380.811341499482, - "2045": 15990.371067217582, - "2046": 15604.844464693495, - "2047": 15230.071149329402, - "2048": 14878.03367973592, - "2049": 14541.119539467825, - "2050": 14212.819848225943 + "2020": 28817.59504565, + "2021": 27934.82849214, + "2022": 29228.58813777, + "2023": 26505.724061210003, + "2024": 25187.21108499, + "2025": 25748.113624539998, + "2026": 25466.97914955, + "2027": 25042.400423619998, + "2028": 24474.54216411, + "2029": 23873.72865469, + "2030": 23265.873584779998, + "2031": 22667.75319981, + "2032": 22056.155361739995, + "2033": 21445.414890789998, + "2034": 20865.197050389997, + "2035": 20328.16697981, + "2036": 19837.05764079, + "2037": 19379.11981977, + "2038": 18935.72147591, + "2039": 18505.179997080002, + "2040": 18077.026430899998, + "2041": 17639.09704063, + "2042": 17209.49060606, + "2043": 16786.09855964, + "2044": 16380.87564555, + "2045": 15990.43368611, + "2046": 15604.90509507, + "2047": 15230.130199009998, + "2048": 14878.09119858, + "2049": 14541.17548598, + "2050": 14212.87448744 } }, "ground": { "stock": "NA", "energy": { - "2020": 102540.15585061483, - "2021": 99021.76131160274, - "2022": 103390.6198273627, - "2023": 94858.61288929226, - "2024": 89506.64949718518, - "2025": 91384.27248194753, - "2026": 90414.18930315218, - "2027": 88935.8233245574, - "2028": 86943.47681881051, - "2029": 84830.05804997697, - "2030": 82688.16977351233, - "2031": 80579.6905529425, - "2032": 78421.94115643446, - "2033": 76267.7762647497, - "2034": 74222.41643444069, - "2035": 72330.85340543119, - "2036": 70603.4629527069, - "2037": 68995.58785514697, - "2038": 67437.93245406568, - "2039": 65923.067237113, - "2040": 64417.2254296508, - "2041": 62874.08251792641, - "2042": 61360.09827899561, - "2043": 59866.039797227946, - "2044": 58439.19323159329, - "2045": 57064.18674009919, - "2046": 55703.67025666797, - "2047": 54383.31022105998, - "2048": 53144.19333221369, - "2049": 51956.57571354663, - "2050": 50800.85585673941 + "2020": 102546.00465972001, + "2021": 99027.46889447999, + "2022": 103396.64562188, + "2023": 94863.92755955999, + "2024": 89511.77641796, + "2025": 91389.54086968002, + "2026": 90419.40177492, + "2027": 88940.94990368, + "2028": 86948.48768188, + "2029": 84834.94658796, + "2030": 82692.93476984001, + "2031": 80584.33406788, + "2032": 78426.46051992002, + "2033": 76272.17145364, + "2034": 74226.69347356, + "2035": 72335.02110900002, + "2036": 70607.53045307999, + "2037": 68999.56174460001, + "2038": 67441.81573756001, + "2039": 65926.86288664001, + "2040": 64420.93374752001, + "2041": 62877.7016046, + "2042": 61363.62982616001, + "2043": 59869.48521024, + "2044": 58442.555846840005, + "2045": 57067.46954404, + "2046": 55706.874566520004, + "2047": 54386.437921560006, + "2048": 53147.24896464, + "2049": 51959.5625808, + "2050": 50803.77549424 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 66152.5641843721, - "2021": 64197.115539137834, - "2022": 67206.41804252552, - "2023": 60682.4170283412, - "2024": 57819.861246807115, - "2025": 59134.94256241527, - "2026": 58475.852380521384, - "2027": 57486.10431642534, - "2028": 56169.25723542913, - "2029": 54778.113159439694, - "2030": 53371.808448086245, - "2031": 51990.26334724836, - "2032": 50579.67388466437, - "2033": 49171.90389118622, - "2034": 47834.22110644626, - "2035": 46595.535341841765, - "2036": 45461.97504035154, - "2037": 44404.23801465609, - "2038": 43380.35461240157, - "2039": 42386.7404901785, - "2040": 41398.83704600057, - "2041": 40389.17450383872, - "2042": 39398.91943305786, - "2043": 38423.388309460344, - "2044": 37489.108931288814, - "2045": 36589.000820910835, - "2046": 35700.773984930376, - "2047": 34837.10036670176, - "2048": 34025.58660447347, - "2049": 33249.17664688516, - "2050": 32492.50907251966 + "2020": 66152.58174980001, + "2021": 64197.223484400005, + "2022": 67206.60779436001, + "2023": 60682.31834168, + "2024": 57819.9193269, + "2025": 59135.04081376, + "2026": 58475.94985458, + "2027": 57486.19997434, + "2028": 56169.35095163999, + "2029": 54778.20533704, + "2030": 53371.89956084001, + "2031": 51990.35310162, + "2032": 50579.76219272001, + "2033": 49171.99034992001, + "2034": 47834.30536264, + "2035": 46595.617432880004, + "2036": 45462.05471316, + "2037": 44404.3148601, + "2038": 43380.42882878001, + "2039": 42386.81272212, + "2040": 41398.90710446, + "2041": 40389.242662660006, + "2042": 39398.985779359995, + "2043": 38423.45313494, + "2044": 37489.171579140006, + "2045": 36589.06139792, + "2046": 35700.833089140004, + "2047": 34837.15748540001, + "2048": 34025.64151668, + "2049": 33249.22994120001, + "2050": 32492.560352900004 } }, "people gain": { @@ -455936,37 +455936,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -19497.718661521612, - "2021": -18795.755505307003, - "2022": -19554.430871416713, - "2023": -18198.157484244017, - "2024": -17031.350472182312, - "2025": -17338.667180772252, - "2026": -17161.124903266063, - "2027": -16890.18087954699, - "2028": -16521.50446886377, - "2029": -16129.067943489936, - "2030": -15730.702852258757, - "2031": -15334.973645346423, - "2032": -14927.029126378686, - "2033": -14518.399771790868, - "2034": -14130.850421012103, - "2035": -13772.677413293592, - "2036": -13446.283410213844, - "2037": -13142.890269296211, - "2038": -12848.824710745077, - "2039": -12562.24884226571, - "2040": -12277.010599441048, - "2041": -11984.565714807259, - "2042": -11697.284873121464, - "2043": -11413.828521915384, - "2044": -11143.48434254316, - "2045": -10882.924799710963, - "2046": -10624.882255694321, - "2047": -10374.393569144931, - "2048": -10139.510556710977, - "2049": -9914.288663725132, - "2050": -9695.051037670302 + "2020": -19494.87071267, + "2021": -18793.006954840002, + "2022": -19551.486335349997, + "2023": -18195.55367731, + "2024": -17028.866261389998, + "2025": -17336.09609466, + "2026": -17158.572653029998, + "2027": -16887.66278242, + "2028": -16519.037677790002, + "2029": -16126.656423150002, + "2030": -15728.347515839998, + "2031": -15332.673717770002, + "2032": -14924.78628946, + "2033": -14516.21438951, + "2034": -14128.719556189999, + "2035": -13770.596599370001, + "2036": -13444.24826955, + "2037": -13140.89733211, + "2038": -12846.872752450001, + "2039": -12560.336442560001, + "2040": -12275.137974759999, + "2041": -11982.73411251, + "2042": -11695.493673759998, + "2043": -11412.077130059999, + "2044": -11141.77113381, + "2045": -10881.24855961, + "2046": -10623.24237611, + "2047": -10372.78928395, + "2048": -10137.939544159999, + "2049": -9912.74951246, + "2050": -9693.54308828 } } }, @@ -456046,217 +456046,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": -1761.9137802687942, - "2021": -1776.4500205832298, - "2022": -1978.226951701334, - "2023": -1483.5547646479308, - "2024": -1954.5237324546094, - "2025": -1853.571346122666, - "2026": -1846.1937156620468, - "2027": -1832.1569236246894, - "2028": -1816.3438225892542, - "2029": -1796.6109401435167, - "2030": -1778.4451437273087, - "2031": -1754.6802079705785, - "2032": -1723.4264312825876, - "2033": -1693.195856030739, - "2034": -1665.470173309546, - "2035": -1639.060590800818, - "2036": -1618.228251303084, - "2037": -1599.9593866498935, - "2038": -1581.0913422740746, - "2039": -1564.3218701679853, - "2040": -1547.07250085265, - "2041": -1527.3094204256047, - "2042": -1508.9330931391837, - "2043": -1490.1010459308177, - "2044": -1471.3861397339479, - "2045": -1451.1091191081543, - "2046": -1431.8900081874308, - "2047": -1412.6420537076374, - "2048": -1393.0097462618285, - "2049": -1375.0743799738511, - "2050": -1357.407732181071 + "2020": -1761.6126756800002, + "2021": -1777.0436917700001, + "2022": -1979.7044982400002, + "2023": -1485.7404053900002, + "2024": -1956.82655836, + "2025": -1855.8575885700002, + "2026": -1848.4664448000003, + "2027": -1834.40703512, + "2028": -1818.5676964400002, + "2029": -1798.8081254300002, + "2030": -1780.61715546, + "2031": -1756.8280410400002, + "2032": -1725.5521444700003, + "2033": -1695.2982091200001, + "2034": -1667.55741394, + "2035": -1641.13337808, + "2036": -1620.2895258400004, + "2037": -1602.0112694900004, + "2038": -1583.1346868, + "2039": -1566.35804512, + "2040": -1549.1002095600002, + "2041": -1529.3259589499999, + "2042": -1510.9338141700002, + "2043": -1492.0850166300002, + "2044": -1473.3526395200001, + "2045": -1453.0582731900001, + "2046": -1433.82161281, + "2047": -1414.55544993, + "2048": -1394.9068720700002, + "2049": -1376.9553183500002, + "2050": -1359.27259505 } }, "windows solar": { "stock": "NA", "energy": { - "2020": 6708.418521590362, - "2021": 11712.18877461015, - "2022": 17554.704025232502, - "2023": 19115.378515909073, - "2024": 22007.821006442056, - "2025": 21429.01040391282, - "2026": 21318.784862496374, - "2027": 21126.46314135802, - "2028": 20905.75388466072, - "2029": 20663.874621788924, - "2030": 20437.880196215352, - "2031": 20190.935364180605, - "2032": 19919.921397071175, - "2033": 19647.05028347885, - "2034": 19431.507185211118, - "2035": 19226.00984975178, - "2036": 19063.222969652154, - "2037": 18924.28312515034, - "2038": 18787.33836130921, - "2039": 18667.809404226828, - "2040": 18538.910121588335, - "2041": 18383.14653042921, - "2042": 18208.297775278035, - "2043": 18026.158817878375, - "2044": 17840.581981304298, - "2045": 17648.23685459251, - "2046": 17459.851874096745, - "2047": 17267.70335845441, - "2048": 17084.456619669727, - "2049": 16909.759086489783, - "2050": 16736.891907235018 + "2020": 6708.54306408, + "2021": 11712.276231569998, + "2022": 17554.77454344, + "2023": 19115.39184987, + "2024": 22007.866714559997, + "2025": 21429.043959510003, + "2026": 21318.8179839, + "2027": 21126.495583080003, + "2028": 20905.785699600005, + "2029": 20663.905527450002, + "2030": 20437.91029842, + "2031": 20190.964396080002, + "2032": 19919.948918430004, + "2033": 19647.07651284, + "2034": 19431.53188482, + "2035": 19226.03320638, + "2036": 19063.24521312, + "2037": 18924.30430569, + "2038": 18787.35851568, + "2039": 18667.828524180004, + "2040": 18538.928281500004, + "2041": 18383.16367587, + "2042": 18208.31415693, + "2043": 18026.17446219, + "2044": 17840.59690962, + "2045": 17648.25093051, + "2046": 17459.86522185, + "2047": 17267.716010430002, + "2048": 17084.46850161, + "2049": 16909.770328170005, + "2050": 16736.90246877 } }, "wall": { "stock": "NA", "energy": { - "2020": 734.2600696181855, - "2021": 2666.2122904442067, - "2022": 4729.255728088619, - "2023": 5865.769589899636, - "2024": 6493.77613902258, - "2025": 6372.652781604603, - "2026": 6337.328821709323, - "2027": 6277.036385023114, - "2028": 6207.5938249017645, - "2029": 6134.059232575606, - "2030": 6065.07486397153, - "2031": 5993.968707476771, - "2032": 5921.535329070368, - "2033": 5847.342200936698, - "2034": 5792.768570061016, - "2035": 5740.771633915323, - "2036": 5699.457526711294, - "2037": 5664.682521007296, - "2038": 5631.380284045083, - "2039": 5602.577418950008, - "2040": 5570.6648568619485, - "2041": 5530.96907708419, - "2042": 5482.350293093281, - "2043": 5431.387830280805, - "2044": 5378.953862052683, - "2045": 5325.532773231083, - "2046": 5272.5515458368445, - "2047": 5218.139555460686, - "2048": 5167.618433969811, - "2049": 5118.630633675936, - "2050": 5070.041671942098 + "2020": 733.84927616, + "2021": 2665.18428359, + "2022": 4727.556929439999, + "2023": 5863.76201021, + "2024": 6491.527843960001, + "2025": 6370.44744267, + "2026": 6335.13499788, + "2027": 6274.86251456, + "2028": 6205.44301292, + "2029": 6131.93312909, + "2030": 6062.9719248599995, + "2031": 5991.890287599999, + "2032": 5919.48271217, + "2033": 5845.3159356, + "2034": 5790.76211038, + "2035": 5738.784144119999, + "2036": 5697.48504328, + "2037": 5662.72268267, + "2038": 5629.43278088, + "2039": 5600.640531879999, + "2040": 5568.739669679999, + "2041": 5529.058313850001, + "2042": 5480.45662759, + "2043": 5429.51206929, + "2044": 5377.09644788, + "2045": 5323.694148569999, + "2046": 5270.731507750001, + "2047": 5216.33856843, + "2048": 5165.83532549, + "2049": 5116.864767769999, + "2050": 5068.29284783 } }, "roof": { "stock": "NA", "energy": { - "2020": 1009.0767934108226, - "2021": 2203.0365287406694, - "2022": 3533.1481971166945, - "2023": 4074.372648483538, - "2024": 4606.300421716736, - "2025": 4502.915707140146, - "2026": 4479.096223516707, - "2027": 4437.9008603950915, - "2028": 4390.505162601893, - "2029": 4339.376485314934, - "2030": 4291.510512471693, - "2031": 4240.505395663805, - "2032": 4186.256848968601, - "2033": 4131.199960990048, - "2034": 4089.035563256052, - "2035": 4048.810499206712, - "2036": 4016.9249104617234, - "2037": 3989.8861347420157, - "2038": 3963.5112899558085, - "2039": 3940.6098292450424, - "2040": 3915.618343804998, - "2041": 3885.0452871768066, - "2042": 3849.4340678982603, - "2043": 3812.2283806588157, - "2044": 3774.161845307243, - "2045": 3735.009102532309, - "2046": 3696.4383382158503, - "2047": 3656.9746470236673, - "2048": 3619.7691883292728, - "2049": 3584.031862541834, - "2050": 3548.65008627126 + "2020": 1009.0427547200001, + "2021": 2202.83493938, + "2022": 3532.7782254399995, + "2023": 4073.8996618999995, + "2024": 4605.78792256, + "2025": 4502.40591222, + "2026": 4478.58886044, + "2027": 4437.39778664, + "2028": 4390.00715408, + "2029": 4338.88378106, + "2030": 4291.02281076, + "2031": 4240.02290992, + "2032": 4185.779683819999, + "2033": 4130.7283821599995, + "2034": 4088.5678651599997, + "2035": 4048.3466046, + "2036": 4016.4639865599997, + "2037": 3989.42763578, + "2038": 3963.05518304, + "2039": 3940.1556801999996, + "2040": 3915.1664617199995, + "2041": 3884.5962962999997, + "2042": 3848.988733779999, + "2043": 3811.78691406, + "2044": 3773.7243602, + "2045": 3734.5756279799994, + "2046": 3696.00889978, + "2047": 3656.54937438, + "2048": 3619.34776778, + "2049": 3583.6142138599994, + "2050": 3548.23612994 } }, "ground": { "stock": "NA", "energy": { - "2020": -3316.372430499894, - "2021": -3932.3890473587426, - "2022": -4916.7439089106865, - "2023": -4395.861581793815, - "2024": -5414.005260320113, - "2025": -5200.084584112553, - "2026": -5176.362643013545, - "2027": -5133.331452207797, - "2028": -5084.385816370559, - "2029": -5027.3128380577555, - "2030": -4974.377841287986, - "2031": -4910.963244939209, - "2032": -4833.996051201171, - "2033": -4758.282507895659, - "2034": -4692.963372596072, - "2035": -4630.736114610244, - "2036": -4581.561437780011, - "2037": -4538.884940798129, - "2038": -4495.602637810072, - "2039": -4457.381674642523, - "2040": -4417.3660568260075, - "2041": -4370.560614953032, - "2042": -4323.462809128088, - "2043": -4274.848283593714, - "2044": -4225.990228919429, - "2045": -4174.090427814548, - "2046": -4124.179619772967, - "2047": -4073.780626600639, - "2048": -4023.8950894969057, - "2049": -3977.455106595564, - "2050": -3931.610701392181 + "2020": -3316.3622263200004, + "2021": -3932.27631518, + "2022": -4916.53110824, + "2023": -4395.583706859999, + "2024": -5413.70779156, + "2025": -5199.7866426, + "2026": -5176.06601914, + "2027": -5133.03719396, + "2028": -5084.0943910000005, + "2029": -5027.0243558, + "2030": -4974.09214348, + "2031": -4910.680459200001, + "2032": -4833.7162251400005, + "2033": -4758.005834199999, + "2034": -4692.688810920001, + "2035": -4630.4636565, + "2036": -4581.2906071200005, + "2037": -4538.615413580001, + "2038": -4495.334416400001, + "2039": -4457.11448622, + "2040": -4417.1000994999995, + "2041": -4370.29625354, + "2042": -4323.2005127, + "2043": -4274.588182179999, + "2044": -4225.7323891, + "2045": -4173.83485042, + "2046": -4123.92633826, + "2047": -4073.52972168, + "2048": -4023.6463743599998, + "2049": -3977.2085484, + "2050": -3931.36624078 } }, "infiltration": { "stock": "NA", "energy": { - "2020": -2145.373906249163, - "2021": -2031.7747544447282, - "2022": -2142.8949941161864, - "2023": -1449.2150542772056, - "2024": -1993.5820329731966, - "2025": -1875.7624978458973, - "2026": -1868.95393667455, - "2027": -1855.5406866625935, - "2028": -1840.538404088553, - "2029": -1820.9285092345667, - "2030": -1802.9641983993677, - "2031": -1778.1735091963246, - "2032": -1744.1472402513202, - "2033": -1711.520369448583, - "2034": -1680.67510064303, - "2035": -1651.2998982809552, - "2036": -1628.1459541927575, - "2037": -1607.7394356166465, - "2038": -1586.490812820689, - "2039": -1567.546687493734, - "2040": -1548.2187918022266, - "2041": -1526.2888765844668, - "2042": -1506.6937223038137, - "2043": -1486.691195754706, - "2044": -1466.9342151113894, - "2045": -1445.2966437832165, - "2046": -1424.9494373830378, - "2047": -1404.6641090220812, - "2048": -1383.6360302786943, - "2049": -1364.619025257545, - "2050": -1345.907357922453 + "2020": -2145.38589408, + "2021": -2030.8956742700002, + "2022": -2141.10212384, + "2023": -1446.7978334499999, + "2024": -1990.96877356, + "2025": -1873.1846713500001, + "2026": -1866.3909442000001, + "2027": -1853.00273744, + "2028": -1838.0293783600002, + "2029": -1818.4495141700002, + "2030": -1800.51344638, + "2031": -1775.7508735200001, + "2032": -1741.75184869, + "2033": -1709.1532477599999, + "2034": -1678.3276670999999, + "2035": -1648.97123268, + "2036": -1625.8322268000002, + "2037": -1605.43813079, + "2038": -1584.2011373599998, + "2039": -1565.2669724399998, + "2040": -1545.9503838399999, + "2041": -1524.0348746900002, + "2042": -1504.45852979, + "2043": -1484.47580725, + "2044": -1464.73933372, + "2045": -1443.1224121300002, + "2046": -1422.79586659, + "2047": -1402.53185583, + "2048": -1381.52321985, + "2049": -1362.52528869, + "2050": -1343.83256059 } }, "people gain": { @@ -456298,37 +456298,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": 8132.2271323984805, - "2021": 17793.493328591674, - "2022": 28582.95230429039, - "2023": 32988.2735464267, - "2024": 37312.47905856654, - "2025": 36453.01003542355, - "2026": 36258.32698762773, - "2027": 35922.35787571885, - "2028": 35536.29437088398, - "2029": 35119.89384775637, - "2030": 34730.13741075609, - "2031": 34315.585894784934, - "2032": 33875.39904762494, - "2033": 33429.039487969385, - "2034": 33086.781128020455, - "2035": 32760.6952208182, - "2036": 32501.99103645068, - "2037": 32282.373482165018, - "2038": 32068.566057594737, - "2039": 31882.506179882366, - "2040": 31679.733827225602, - "2041": 31431.804917272897, - "2042": 31142.947788301506, - "2043": 30841.257196461243, - "2044": 30532.534295100537, - "2045": 30214.92836035002, - "2046": 29902.198007193994, - "2047": 29582.266528391592, - "2048": 29280.740524068617, - "2049": 28991.161229119403, - "2050": 28704.253626047324 + "2020": 8132.248101120001, + "2021": 17794.293551480005, + "2022": 28584.554060960003, + "2023": 32990.41179028, + "2024": 37314.79620304001, + "2025": 36455.29516764, + "2026": 36260.599084, + "2027": 35924.60791712, + "2028": 35538.518932, + "2029": 35122.091897000006, + "2030": 34732.310530480005, + "2031": 34317.73408032, + "2032": 33877.522913320005, + "2033": 33431.13814336, + "2034": 33088.862125679996, + "2035": 32762.759373120003, + "2036": 32504.04179088, + "2037": 32284.413086360004, + "2038": 32070.59518112, + "2039": 31884.526329120003, + "2040": 31681.743810400003, + "2041": 31433.801981480006, + "2042": 31144.92811292, + "2043": 30843.21990196, + "2044": 30534.47877088, + "2045": 30216.85445764, + "2046": 29904.105729400002, + "2047": 29584.15530012, + "2048": 29282.61197364, + "2049": 28993.015706280003, + "2050": 28706.09125948 } } }, @@ -456684,217 +456684,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 200602.08368350737, - "2021": 210698.30942811555, - "2022": 222696.9744880627, - "2023": 157900.33081127732, - "2024": 173974.15848277882, - "2025": 184137.0624709697, - "2026": 179098.53978818472, - "2027": 172717.31916255673, - "2028": 165866.12649598546, - "2029": 159146.39092676874, - "2030": 152376.59142484068, - "2031": 146266.02061431034, - "2032": 140687.45832670995, - "2033": 135489.14310594945, - "2034": 130237.7076912156, - "2035": 125147.14740287086, - "2036": 120367.32861902849, - "2037": 115618.95830998365, - "2038": 111003.0949234559, - "2039": 106545.47158079338, - "2040": 102301.07075734164, - "2041": 98062.47325613468, - "2042": 94083.72980257557, - "2043": 90151.90464827749, - "2044": 86366.25437729292, - "2045": 82834.75846352977, - "2046": 79329.85599361613, - "2047": 75944.1006476074, - "2048": 72683.83325399556, - "2049": 69651.94238665325, - "2050": 66720.68035574941 + "2020": 200647.66104157, + "2021": 210746.16949965002, + "2022": 222747.60372208004, + "2023": 157936.08448072, + "2024": 174013.63734848003, + "2025": 184178.8816896, + "2026": 179139.21147250003, + "2027": 172756.53865407003, + "2028": 165903.78715356, + "2029": 159182.52307705002, + "2030": 152411.18365276002, + "2031": 146299.22287844002, + "2032": 140719.39127533, + "2033": 135519.89342122, + "2034": 130267.26348184, + "2035": 125175.54535479001, + "2036": 120394.63922669001, + "2037": 115645.18900205998, + "2038": 111028.27581015, + "2039": 106569.6389533, + "2040": 102324.27291204, + "2041": 98084.71156154, + "2042": 94105.06341465001, + "2043": 90172.34451130999, + "2044": 86385.83366196, + "2045": 82853.53482156, + "2046": 79347.83568305001, + "2047": 75961.31078066002, + "2048": 72700.30253032, + "2049": 69667.72252688, + "2050": 66735.79434799 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -185270.63715199055, - "2021": -194632.47869119613, - "2022": -205585.00276714034, - "2023": -146197.20175584345, - "2024": -160828.0377507114, - "2025": -170121.52595805863, - "2026": -165476.6308780638, - "2027": -159590.23129169093, - "2028": -153269.47648014434, - "2029": -147068.72154681612, - "2030": -140821.78862400842, - "2031": -135183.12401852137, - "2032": -130036.52870043751, - "2033": -125240.34858127272, - "2034": -120394.44804962643, - "2035": -115696.7839139501, - "2036": -111286.49274902287, - "2037": -106904.33494233254, - "2038": -102644.54240473133, - "2039": -98529.85197922743, - "2040": -94612.6275576702, - "2041": -90700.53876089999, - "2042": -87028.15406103442, - "2043": -83398.16389505999, - "2044": -79903.3175450406, - "2045": -76643.51918586454, - "2046": -73407.5832466869, - "2047": -70281.60529819949, - "2048": -67270.87968996451, - "2049": -64471.62697665592, - "2050": -61764.932673127936 + "2020": -185267.00563853, + "2021": -194628.75181837002, + "2022": -205580.97442048, + "2023": -146194.57267847998, + "2024": -160825.06379984002, + "2025": -170118.3289888, + "2026": -165473.53483938004, + "2027": -159587.25604783001, + "2028": -153266.63224635998, + "2029": -147066.00447033, + "2030": -140819.19860172, + "2031": -135180.64810164, + "2032": -130034.15847612999, + "2033": -125238.07830457999, + "2034": -120392.27609304, + "2035": -115694.70817255, + "2036": -111284.50886493002, + "2037": -106902.44071214, + "2038": -102642.73539031002, + "2039": -98528.12815586, + "2040": -94610.98502371999, + "2041": -90698.9760009, + "2042": -87026.66719001, + "2043": -83396.75000603, + "2044": -79901.97440116, + "2045": -76642.24306348003, + "2046": -73406.37234545001, + "2047": -70280.45812129999, + "2048": -67269.79218984, + "2049": -64470.5962128, + "2050": -61763.95649567 } }, "wall": { "stock": "NA", "energy": { - "2020": 224498.1443645829, - "2021": 235788.023062414, - "2022": 249020.5074138386, - "2023": 177270.84605984832, - "2024": 194845.4004010428, - "2025": 206056.35416064083, - "2026": 200426.28456659525, - "2027": 193295.05561368013, - "2028": 185635.44012652998, - "2029": 178121.37868112623, - "2030": 170552.46657075884, - "2031": 163721.0985850506, - "2032": 157485.4288427196, - "2033": 151672.43361188815, - "2034": 145801.22820037697, - "2035": 140108.47239167598, - "2036": 134762.99400406424, - "2037": 129452.40720212937, - "2038": 124290.12073545245, - "2039": 119303.83955042437, - "2040": 114555.33223660119, - "2041": 109814.29035856779, - "2042": 105362.57243594345, - "2043": 100963.43999410931, - "2044": 96727.77884963348, - "2045": 92776.33444214123, - "2046": 88854.48822355353, - "2047": 85065.11602968685, - "2048": 81416.60807604827, - "2049": 78023.64980397878, - "2050": 74742.8160113333 + "2020": 224480.86863555, + "2021": 235769.94780018998, + "2022": 249001.23629359997, + "2023": 177257.70378808, + "2024": 194830.63528672, + "2025": 206040.60497535998, + "2026": 200410.9815691, + "2027": 193280.31135840996, + "2028": 185621.29540324002, + "2029": 178107.82019143002, + "2030": 170539.49831812, + "2031": 163708.66283708002, + "2032": 157473.48096371003, + "2033": 151660.94048502, + "2034": 145790.19278055997, + "2035": 140097.88076904998, + "2036": 134752.82026931, + "2037": 129442.64711954001, + "2038": 124280.76286440998, + "2039": 119294.86877406, + "2040": 114546.73145852, + "2041": 109806.05833478, + "2042": 105354.68679142998, + "2043": 100955.89497924999, + "2044": 96720.56216907999, + "2045": 92769.42485332, + "2046": 88847.88224143, + "2047": 85058.8035499, + "2048": 81410.57698455999, + "2049": 78017.88143119999, + "2050": 74737.30118385001 } }, "roof": { "stock": "NA", "energy": { - "2020": 120885.72921646082, - "2021": 126984.89845285878, - "2022": 134172.1458642231, - "2023": 95275.06717663057, - "2024": 104892.88076542685, - "2025": 110986.95678756385, - "2026": 107953.70451567217, - "2027": 104110.70333359113, - "2028": 99984.46559114745, - "2029": 95936.95034673957, - "2030": 91859.24366330904, - "2031": 88178.57834160673, - "2032": 84818.78100053746, - "2033": 81687.93359060405, - "2034": 78524.76680025121, - "2035": 75458.47198374463, - "2036": 72579.60323815011, - "2037": 69719.33808612388, - "2038": 66938.9174534505, - "2039": 64253.484968839104, - "2040": 61696.789163790716, - "2041": 59143.464406223626, - "2042": 56746.67476343109, - "2043": 54377.78585648386, - "2044": 52097.04404205102, - "2045": 49969.59298232515, - "2046": 47857.89837674322, - "2047": 45818.004455406954, - "2048": 43853.4604431081, - "2049": 42026.757768831136, - "2050": 40260.56487090212 + "2020": 120914.03436313, + "2021": 127014.70127361002, + "2022": 134203.64828164, + "2023": 95297.31824572002, + "2024": 104917.51309082, + "2025": 111013.05331667999, + "2026": 107979.09458776, + "2027": 104135.19339171, + "2028": 100007.99159969999, + "2029": 95959.53026964999, + "2030": 91880.86918786, + "2031": 88199.34175706, + "2032": 84838.75822567, + "2033": 81707.18026834, + "2034": 78543.27290440002, + "2035": 75476.26145709, + "2036": 72596.72111813, + "2037": 69735.78762186, + "2038": 66954.71730705, + "2039": 64268.656952499994, + "2040": 61711.36524443999, + "2041": 59157.44391218, + "2042": 56760.095573310005, + "2043": 54390.65292077, + "2044": 52109.37835632, + "2045": 49981.43118768, + "2046": 47869.243235689995, + "2047": 45828.87363266, + "2048": 43863.87006808, + "2049": 42036.741029180004, + "2050": 40270.135889230005 } }, "ground": { "stock": "NA", "energy": { - "2020": 369619.99627756554, - "2021": 388212.67093781393, - "2022": 410142.3440247566, - "2023": 291452.4337495079, - "2024": 320688.64408887073, - "2025": 339265.2302245754, - "2026": 329989.258074873, - "2027": 318240.7544637431, - "2028": 305624.0250866588, - "2029": 293248.1024123295, - "2030": 280781.0408443836, - "2031": 269528.4680112276, - "2032": 259256.41497335743, - "2033": 249682.3184143959, - "2034": 240011.5408520024, - "2035": 230635.70173598075, - "2036": 221831.9509858906, - "2037": 213085.9004920549, - "2038": 204584.0101335362, - "2039": 196372.70959835063, - "2040": 188553.45971912882, - "2041": 180745.82762614283, - "2042": 173415.6043860853, - "2043": 166171.94587095617, - "2044": 159197.5066119824, - "2045": 152691.14550565564, - "2046": 146233.66147551304, - "2047": 139994.89978891626, - "2048": 133987.78821948788, - "2049": 128401.41849609374, - "2050": 123000.01643570163 + "2020": 369648.14487356006, + "2021": 388242.29905388004, + "2022": 410173.6822872, + "2023": 291474.50595808, + "2024": 320713.11191184, + "2025": 339291.16707584, + "2026": 330014.49078568, + "2027": 318265.090997, + "2028": 305647.40168336, + "2029": 293270.53719099995, + "2030": 280802.52559744, + "2031": 269549.09464832, + "2032": 259276.25883324002, + "2033": 249701.43484424, + "2034": 240029.92012384, + "2035": 230653.36764595998, + "2036": 221848.94819708, + "2037": 213102.23244423998, + "2038": 204599.69538979998, + "2039": 196387.7700428, + "2040": 188567.92695375998, + "2041": 180759.70110008, + "2042": 173428.92174748, + "2043": 166184.71228212002, + "2044": 159209.74290992, + "2045": 152702.88803600002, + "2046": 146244.91314972, + "2047": 140005.67814024, + "2048": 133998.10947616, + "2049": 128411.31552271999, + "2050": 123009.50334067999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 310176.1373445849, - "2021": 325744.5595602737, - "2022": 344412.4564738137, - "2023": 243825.29225090196, - "2024": 268857.7375007819, - "2025": 284651.43257325323, - "2026": 276852.4932667681, - "2027": 266979.23389110004, - "2028": 256379.27788891623, - "2029": 245983.92526767252, - "2030": 235511.26505529752, - "2031": 226058.5315386676, - "2032": 217427.64894197907, - "2033": 209385.1580721893, - "2034": 201261.44139784036, - "2035": 193386.62727118956, - "2036": 185991.7985206605, - "2037": 178646.56439255603, - "2038": 171506.23330611366, - "2039": 164611.58019927968, - "2040": 158045.89695414773, - "2041": 151489.57496544428, - "2042": 145335.1550168137, - "2043": 139254.33344401178, - "2044": 133399.35849657468, - "2045": 127936.98023986985, - "2046": 122516.4732898554, - "2047": 117280.16265829584, - "2048": 112238.66183390656, - "2049": 107549.66724131047, - "2050": 103016.61839422995 + "2020": 310202.77395142004, + "2021": 325772.73518598004, + "2022": 344442.19322872, + "2023": 243846.32358232004, + "2024": 268881.10791715997, + "2025": 284676.19371240004, + "2026": 276876.59990632, + "2027": 267002.49686082, + "2028": 256401.64041684, + "2029": 246005.40280222, + "2030": 235531.84782148, + "2031": 226078.30501556, + "2032": 217446.68619202, + "2033": 209403.51431452, + "2034": 201279.10294576, + "2035": 193403.61849269996, + "2036": 186008.16382622, + "2037": 178662.30461676003, + "2038": 171521.36595054, + "2039": 164626.12458124, + "2040": 158059.88633448002, + "2041": 151503.00627019999, + "2042": 145348.06570074, + "2043": 139266.72517141997, + "2044": 133411.25166384, + "2045": 127948.41068112, + "2046": 122527.4417759, + "2047": 117290.68713019999, + "2048": 112248.75473296, + "2049": 107559.3615302, + "2050": 103025.92709938 } }, "people gain": { @@ -456936,37 +456936,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -15330.43463471093, - "2021": -16029.851650279856, - "2022": -16501.919897554228, - "2023": -13351.268292322566, - "2024": -13566.993088189536, - "2025": -13956.121458944308, - "2026": -13587.368734029476, - "2027": -13122.25227298019, - "2028": -12614.130309093449, - "2029": -12112.950587820416, - "2030": -11611.480934581185, - "2031": -11160.42787234159, - "2032": -10750.139484865897, - "2033": -10361.040013754178, - "2034": -9972.46329206004, - "2035": -9591.720371511652, - "2036": -9232.798718771097, - "2037": -8876.440540515232, - "2038": -8530.253647277377, - "2039": -8194.082918459675, - "2040": -7870.963273339879, - "2041": -7551.530451613191, - "2042": -7247.753243814667, - "2043": -6948.921818778648, - "2044": -6660.737232493833, - "2045": -6390.943247657107, - "2046": -6123.516212594404, - "2047": -5862.639281713796, - "2048": -5613.434536581851, - "2049": -5380.928720211439, - "2050": -5155.060494788482 + "2020": -15352.836383009999, + "2021": -16053.416717250002, + "2022": -16526.74822416, + "2023": -13369.11611208, + "2024": -13586.527287360004, + "2025": -13976.740208640002, + "2026": -13607.43079506, + "2027": -13141.606092150001, + "2028": -12632.72363868, + "2029": -12130.79715033, + "2030": -11628.57494652, + "2031": -11176.842469800002, + "2032": -10765.93466925, + "2033": -10376.258147940001, + "2034": -9987.09758232, + "2035": -9605.788803750002, + "2036": -9246.33644205, + "2037": -8889.45029934, + "2038": -8542.75022391, + "2039": -8206.08325986, + "2040": -7882.491860520001, + "2041": -7562.5875244200015, + "2042": -7258.367868089999, + "2043": -6959.09836251, + "2044": -6670.49217204, + "2045": -6400.305299640001, + "2046": -6132.487744170001, + "2047": -5871.2337045, + "2048": -5621.66518632, + "2049": -5388.821608800001, + "2050": -5162.62661679 } } }, @@ -457114,217 +457114,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 12083.21599419453, - "2021": 12074.544811586436, - "2022": 12103.08065999595, - "2023": 9806.234729166374, - "2024": 10276.301025794683, - "2025": 10535.566321761988, - "2026": 10277.085285438377, - "2027": 9949.056342704806, - "2028": 9589.372653029819, - "2029": 9230.055254246638, - "2030": 8876.75909828084, - "2031": 8558.997405847009, - "2032": 8265.9164453364, - "2033": 7984.592353982113, - "2034": 7711.561449349813, - "2035": 7448.313458907258, - "2036": 7199.634293703748, - "2037": 6957.407798640863, - "2038": 6722.565057911417, - "2039": 6496.310327319634, - "2040": 6277.31515581703, - "2041": 6060.120181790969, - "2042": 5852.332551718158, - "2043": 5648.399784705561, - "2044": 5451.102760872039, - "2045": 5263.840026220496, - "2046": 5079.26825413349, - "2047": 4899.265150978579, - "2048": 4728.262854187747, - "2049": 4566.7889310720775, - "2050": 4410.762033313192 + "2020": 12086.09952974, + "2021": 12077.423742160001, + "2022": 12105.96672414, + "2023": 9808.569743259999, + "2024": 10278.74803273, + "2025": 10538.07502417, + "2026": 10279.53149211, + "2027": 9951.42352722, + "2028": 9591.65327215, + "2029": 9232.2494487, + "2030": 8878.868347040001, + "2031": 8561.03025534, + "2032": 8267.87880036, + "2033": 7986.48702873, + "2034": 7713.390491980001, + "2035": 7450.0792184, + "2036": 7201.3402483400005, + "2037": 6959.055541809999, + "2038": 6724.156375580001, + "2039": 6497.84730855, + "2040": 6278.79950979, + "2041": 6061.552383040001, + "2042": 5853.71483833, + "2043": 5649.733129910001, + "2044": 5452.38875541, + "2045": 5265.081053180001, + "2046": 5080.46500039, + "2047": 4900.41871185, + "2048": 4729.37541981, + "2049": 4567.8627532499995, + "2050": 4411.79842298 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -10716.6977641952, - "2021": -10717.242116040861, - "2022": -10741.49926236528, - "2023": -8713.9286295072, - "2024": -9131.43051344564, - "2025": -9361.94496423406, - "2026": -9135.332824478908, - "2027": -8846.8092355519, - "2028": -8530.175595946776, - "2029": -8213.693671346598, - "2030": -7902.4154238895535, - "2031": -7622.437024827743, - "2032": -7364.299465658583, - "2033": -7116.561438457822, - "2034": -6875.954377591257, - "2035": -6643.97713206354, - "2036": -6424.9159583180335, - "2037": -6211.403877002162, - "2038": -6004.362856531394, - "2039": -5804.809932794454, - "2040": -5611.771037559876, - "2041": -5420.182821036562, - "2042": -5236.9603921644175, - "2043": -5056.983753620649, - "2044": -4882.86906040802, - "2045": -4717.691177879178, - "2046": -4554.754747283772, - "2047": -4395.853897858264, - "2048": -4244.798930486649, - "2049": -4102.266340947062, - "2050": -3964.5288532554177 + "2020": -10715.70633038, + "2021": -10716.2674444, + "2022": -10740.52019982, + "2023": -8713.15657942, + "2024": -9130.62105673, + "2025": -9361.11534577, + "2026": -9134.529553710001, + "2027": -8846.03757282, + "2028": -8529.43806991, + "2029": -8212.98991446, + "2030": -7901.74467584, + "2031": -7621.7959491, + "2032": -7363.68594228, + "2033": -7115.9744487299995, + "2034": -6875.39280382, + "2035": -6643.440080480001, + "2036": -6424.40222354, + "2037": -6210.91259077, + "2038": -6003.89326166, + "2039": -5804.361073829999, + "2040": -5611.342465950001, + "2041": -5419.77410464, + "2042": -5236.57080265, + "2043": -5056.61263727, + "2044": -4882.515827249999, + "2045": -4717.35507734, + "2046": -4554.43527559, + "2047": -4395.55064817, + "2048": -4244.51089725, + "2049": -4101.992881890001, + "2050": -3964.2694514600007 } }, "wall": { "stock": "NA", "energy": { - "2020": 13353.038813652633, - "2021": 13344.858098363158, - "2022": 13376.213786989141, - "2023": 10839.61319707444, - "2024": 11359.180195160307, - "2025": 11645.788663613439, - "2026": 11360.592715729188, - "2027": 10998.501127377602, - "2028": 10601.422207420239, - "2029": 10204.718598473872, - "2030": 9814.645750257976, - "2031": 9463.80491834414, - "2032": 9140.23022341702, - "2033": 8829.643205253058, - "2034": 8528.182719189412, - "2035": 8237.525278133171, - "2036": 7962.966823763616, - "2037": 7695.509560415564, - "2038": 7436.198791680183, - "2039": 7186.356642542347, - "2040": 6944.549804333572, - "2041": 6704.707506143961, - "2042": 6475.264970763541, - "2043": 6250.052937665126, - "2044": 6032.170022705921, - "2045": 5825.382251268729, - "2046": 5621.543522382214, - "2047": 5422.7507902618745, - "2048": 5233.881437267871, - "2049": 5055.553978649804, - "2050": 4883.239860219233 + "2020": 13351.26376114, + "2021": 13343.0985884, + "2022": 13374.44826306, + "2023": 10838.20158026, + "2024": 11357.70055799, + "2025": 11644.271927509999, + "2026": 11359.11851973, + "2027": 10997.07929166, + "2028": 10600.05732113, + "2029": 10203.41030778, + "2030": 9813.39293392, + "2031": 9462.6019821, + "2032": 9139.07345724, + "2033": 8828.53083399, + "2034": 8527.11313586, + "2035": 8236.496964639999, + "2036": 7961.9776310199995, + "2037": 7694.558239309999, + "2038": 7435.284122980001, + "2039": 7185.47714169, + "2040": 6943.70453565, + "2041": 6703.895952319999, + "2042": 6474.48578855, + "2043": 6249.305260810001, + "2044": 6031.45283595, + "2045": 5824.69414522, + "2046": 5620.88385017, + "2047": 5422.118852309999, + "2048": 5233.27567395, + "2049": 5054.973114269999, + "2050": 4882.68303238 } }, "roof": { "stock": "NA", "energy": { - "2020": 7113.398795046009, - "2021": 7111.487037688439, - "2022": 7127.878401208373, - "2023": 5779.414568873014, - "2024": 6056.374234010169, - "2025": 6209.224949503992, - "2026": 6058.079303105689, - "2027": 5865.902006758526, - "2028": 5655.075883403471, - "2029": 5444.39825859086, - "2030": 5237.212375494742, - "2031": 5050.8619302491825, - "2032": 4879.022171576366, - "2033": 4714.092940551063, - "2034": 4553.9589358615, - "2035": 4399.566022693087, - "2036": 4253.747798555209, - "2037": 4111.6608657893075, - "2038": 3973.8906479962457, - "2039": 3841.1263060952874, - "2040": 3712.6649346552867, - "2041": 3585.2067582404816, - "2042": 3463.295355273832, - "2043": 3343.586189095539, - "2044": 3227.7744378007783, - "2045": 3117.884351588282, - "2046": 3009.522144063276, - "2047": 2903.843154071403, - "2048": 2803.409824806344, - "2049": 2708.6136145648034, - "2050": 2617.010149931452 + "2020": 7114.55175602, + "2021": 7112.65143736, + "2022": 7129.0439574600005, + "2023": 5780.37514378, + "2024": 6057.38055031, + "2025": 6210.256853589999, + "2026": 6059.09047077, + "2027": 5866.88546094, + "2028": 5656.02855121, + "2029": 5445.31991706, + "2030": 5238.10339568, + "2031": 5051.7253811400005, + "2032": 4879.86033564, + "2033": 4714.90689831, + "2034": 4554.7491445, + "2035": 4400.33334608, + "2036": 4254.49361918, + "2037": 4112.38554043, + "2038": 3974.5947655399996, + "2039": 3841.8104943299995, + "2040": 3713.32999869, + "2041": 3585.85265248, + "2042": 3463.92301063, + "2043": 3344.19571553, + "2044": 3228.36643371, + "2045": 3118.4598300199996, + "2046": 3010.08114553, + "2047": 2904.38609007, + "2048": 2803.93735011, + "2049": 2709.12674499, + "2050": 2617.5093517399996 } }, "ground": { "stock": "NA", "energy": { - "2020": 22123.815637574746, - "2021": 22108.895110118385, - "2022": 22161.02086927226, - "2023": 17956.706237703118, - "2024": 18817.44536302074, - "2025": 19292.2144367727, - "2026": 18819.253586418872, - "2027": 18218.92713100276, - "2028": 17560.638194543968, - "2029": 16902.99981834664, - "2030": 16256.370202858923, - "2031": 15674.77749494334, - "2032": 15138.36842513777, - "2033": 14623.48242602317, - "2034": 14123.75482983154, - "2035": 13641.93387725907, - "2036": 13186.787181332145, - "2037": 12743.434848722387, - "2038": 12313.592818094332, - "2039": 11899.460102756955, - "2040": 11498.628069409988, - "2041": 11101.075173819829, - "2042": 10720.749288277395, - "2043": 10347.461382932053, - "2044": 9986.320509364108, - "2045": 9643.556292995481, - "2046": 9305.702251199213, - "2047": 8976.211328491501, - "2048": 8663.18456539157, - "2049": 8367.612129556823, - "2050": 8082.008779377631 + "2020": 22125.0622164, + "2021": 22110.15102384, + "2022": 22162.27842072, + "2023": 17957.738658000002, + "2024": 18818.52701916, + "2025": 19293.32354844, + "2026": 18820.33930692, + "2027": 18219.98200104, + "2028": 17561.65890468, + "2029": 16903.98619128, + "2030": 16257.32269008, + "2031": 15675.699494159999, + "2032": 15139.26242208, + "2033": 14624.34959916, + "2034": 14124.595756079998, + "2035": 13642.749507839999, + "2036": 13187.57901288, + "2037": 12744.203331, + "2038": 12314.3386164, + "2039": 11900.18394324, + "2040": 11499.33079476, + "2041": 11101.756788480001, + "2042": 10721.41079052, + "2043": 10348.1029554, + "2044": 9986.94280764, + "2045": 9644.16039864, + "2046": 9306.28826148, + "2047": 8976.77969436, + "2048": 8663.73604524, + "2049": 8368.14779532, + "2050": 8082.529148399999 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 19150.718444245016, - "2021": 19128.037843122245, - "2022": 19174.405629454293, - "2023": 15523.796745846885, - "2024": 16268.158617122015, - "2025": 16678.450116183074, - "2026": 16265.921196543382, - "2027": 15743.41403462031, - "2028": 15170.775402619165, - "2029": 14598.905233182515, - "2030": 14036.72641356194, - "2031": 13531.10062160184, - "2032": 13064.644229172049, - "2033": 12616.851419594388, - "2034": 12182.445969972752, - "2035": 11763.596199308395, - "2036": 11367.842165234593, - "2037": 10982.503648419763, - "2038": 10608.95193599436, - "2039": 10249.151038329073, - "2040": 9900.773923916846, - "2041": 9555.408330328119, - "2042": 9224.928211033384, - "2043": 8900.745564278835, - "2044": 8587.105261990773, - "2045": 8289.327822186904, - "2046": 7995.972868463443, - "2047": 7709.876615987361, - "2048": 7438.194457441963, - "2049": 7181.536142885934, - "2050": 6933.5498033317635 + "2020": 19150.763420119998, + "2021": 19128.116833599997, + "2022": 19174.480378680004, + "2023": 15523.90230508, + "2024": 16268.26839202, + "2025": 16678.56321298, + "2026": 16266.04423254, + "2027": 15743.545804680001, + "2028": 15170.915643340002, + "2029": 14599.053230040001, + "2030": 14036.88162416, + "2031": 13531.2622854, + "2032": 13064.81223672, + "2033": 12617.02570002, + "2034": 12182.625626680001, + "2035": 11763.78107552, + "2036": 11368.032293960001, + "2037": 10982.69833498, + "2038": 10609.150886840001, + "2039": 10249.35375342, + "2040": 9900.980742300002, + "2041": 9555.61865536, + "2042": 9225.1421701, + "2043": 8900.96245598, + "2044": 8587.3250145, + "2045": 8289.55062716, + "2046": 7996.198135660001, + "2047": 7710.10429458, + "2048": 7438.4240145, + "2049": 7181.76790986, + "2050": 6933.783652040001 } }, "people gain": { @@ -457366,37 +457366,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -933.0361205177289, - "2021": -926.824784837798, - "2022": -929.7358845547319, - "2023": -745.972649156631, - "2024": -781.86862166227, - "2025": -801.5048236011296, - "2026": -779.7711627566005, - "2027": -752.8212069121005, - "2028": -723.4506450698867, - "2029": -694.2248914939212, - "2030": -665.5560165648646, - "2031": -639.7763461577665, - "2032": -615.935228981016, - "2033": -593.0206069459697, - "2034": -570.8973266137567, - "2035": -549.5609042374412, - "2036": -529.3529042712746, - "2037": -509.7601449857209, - "2038": -490.78979514514333, - "2039": -472.5691842488411, - "2040": -454.85835057284453, - "2041": -437.38472928679494, - "2042": -420.62248490189177, - "2043": -404.27440505646405, - "2044": -388.4544323255987, - "2045": -373.3841663807111, - "2046": -358.61939295786055, - "2047": -344.21844193245306, - "2048": -330.60470860884465, - "2049": -317.6785557823779, - "2050": -305.1971729178532 + "2020": -934.0171918200001, + "2021": -927.8123651999999, + "2022": -930.72486078, + "2023": -746.78347638, + "2024": -782.71813737, + "2025": -802.37588913, + "2026": -780.62355099, + "2027": -753.64907058, + "2028": -724.2513831900001, + "2029": -694.9983821400001, + "2030": -666.30262896, + "2031": -640.4987763, + "2032": -616.63543812, + "2033": -593.6995253700001, + "2034": -571.55543118, + "2035": -550.19894832, + "2036": -529.97206626, + "2037": -510.36079653, + "2038": -491.37246774, + "2039": -473.13446247, + "2040": -455.40688995000005, + "2041": -437.91654816000005, + "2042": -421.13836664999997, + "2043": -404.77451103, + "2044": -388.93928085, + "2045": -373.85460486, + "2046": -359.07551271, + "2047": -344.66059953, + "2048": -331.03351485, + "2049": -318.09484701, + "2050": -305.60135993999995 } } }, @@ -457616,217 +457616,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 1244220.3834678314, - "2021": 1319766.92110088, - "2022": 1651925.5591394806, - "2023": 1223721.6350911406, - "2024": 1244609.4908524733, - "2025": 1297910.205389342, - "2026": 1270290.607364373, - "2027": 1253591.1903216927, - "2028": 1241214.9584769183, - "2029": 1227076.6612642407, - "2030": 1210385.119647695, - "2031": 1189331.805486879, - "2032": 1164676.488436327, - "2033": 1142294.1239440236, - "2034": 1119277.927165089, - "2035": 1097185.7073008139, - "2036": 1076338.1159293142, - "2037": 1056721.204115684, - "2038": 1038214.1988977323, - "2039": 1020807.214950975, - "2040": 1004357.7277795676, - "2041": 988419.3288227853, - "2042": 973312.248248582, - "2043": 958901.127538339, - "2044": 944784.8190085529, - "2045": 931321.0442511105, - "2046": 918759.5061489602, - "2047": 907324.9514017205, - "2048": 895540.2108717768, - "2049": 884684.8721437688, - "2050": 874669.3522019484 + "2020": 1244363.12144424, + "2021": 1319925.01031629, + "2022": 1652118.2512322, + "2023": 1223844.80510981, + "2024": 1244749.43352194, + "2025": 1298055.0209677, + "2026": 1270429.4746959298, + "2027": 1253725.39295457, + "2028": 1241345.2738186598, + "2029": 1227203.32952256, + "2030": 1210507.84324, + "2031": 1189450.2031591, + "2032": 1164790.2574457398, + "2033": 1142403.68396715, + "2034": 1119383.2411837496, + "2035": 1097286.93659329, + "2036": 1076435.49106467, + "2037": 1056814.8692543202, + "2038": 1038304.3551311799, + "2039": 1020894.04703227, + "2040": 1004441.37723615, + "2041": 988499.90630163, + "2042": 973389.90186331, + "2043": 958976.0005444599, + "2044": 944856.9675275901, + "2045": 931390.6131012099, + "2046": 918826.6482279699, + "2047": 907389.82559776, + "2048": 895602.8106576799, + "2049": 884745.3573603398, + "2050": 874727.7907385099 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -1168321.4939864783, - "2021": -1235093.8189885055, - "2022": -1542941.9390361502, - "2023": -1161353.3503587204, - "2024": -1170093.5752713808, - "2025": -1218327.869399626, - "2026": -1193448.4353377186, - "2027": -1178812.2843229298, - "2028": -1168158.6378801817, - "2029": -1155632.0841951757, - "2030": -1140738.2447599133, - "2031": -1121696.89554122, - "2032": -1099228.8523369844, - "2033": -1078790.3789991715, - "2034": -1057770.147622191, - "2035": -1037608.3597515973, - "2036": -1018590.2549494177, - "2037": -1000720.0311797529, - "2038": -983863.9699052335, - "2039": -967995.748111156, - "2040": -953054.6062066766, - "2041": -938565.0866202904, - "2042": -924847.8001082588, - "2043": -911726.7362488032, - "2044": -898906.4375380034, - "2045": -886681.8567084515, - "2046": -875252.5483406557, - "2047": -864903.7704344469, - "2048": -854207.9029424347, - "2049": -844348.5184261898, - "2050": -835314.1098309598 + "2020": -1168158.79224582, + "2021": -1234924.36465287, + "2022": -1542722.60203056, + "2023": -1161189.3051728902, + "2024": -1169930.72946334, + "2025": -1218155.0502246998, + "2026": -1193277.4645028498, + "2027": -1178641.80776295, + "2028": -1167988.34466158, + "2029": -1155462.43372698, + "2030": -1140569.58893842, + "2031": -1121529.84323474, + "2032": -1099063.928124, + "2033": -1078627.3524861299, + "2034": -1057609.12916397, + "2035": -1037449.2733950901, + "2036": -1018432.9989340901, + "2037": -1000564.4301253401, + "2038": -983709.9199110799, + "2039": -967843.1136425701, + "2040": -952903.32978447, + "2041": -938415.11836843, + "2042": -924699.08167777, + "2043": -911579.1754837, + "2044": -898760.04473599, + "2045": -886536.6024641899, + "2046": -875108.30977981, + "2047": -864760.46077272, + "2048": -854065.57183658, + "2049": -844207.0684880401, + "2050": -835173.43966193 } }, "wall": { "stock": "NA", "energy": { - "2020": 1430528.962957186, - "2021": 1511695.9844696673, - "2022": 1886912.603964548, - "2023": 1422084.4762350277, - "2024": 1431637.2986789444, - "2025": 1490204.1759358293, - "2026": 1459716.1681234806, - "2027": 1441731.1126331543, - "2028": 1428588.0439745765, - "2029": 1413151.9207461362, - "2030": 1394829.5125475954, - "2031": 1371452.8598248726, - "2032": 1343890.5696113817, - "2033": 1318798.238535521, - "2034": 1293019.1387179, - "2035": 1268294.2839337538, - "2036": 1244972.5242727092, - "2037": 1223064.1198510206, - "2038": 1202403.416427196, - "2039": 1182954.6905543094, - "2040": 1164637.09052513, - "2041": 1146879.8713333437, - "2042": 1130063.6462434635, - "2043": 1113983.5168431657, - "2044": 1098272.7586661682, - "2045": 1083290.424650746, - "2046": 1069282.479548933, - "2047": 1056593.5228302826, - "2048": 1043490.3124699114, - "2049": 1031403.9708441418, - "2050": 1020328.7109956677 + "2020": 1430463.0614562202, + "2021": 1511615.68358533, + "2022": 1886805.2303738, + "2023": 1422045.03049095, + "2024": 1431573.09124278, + "2025": 1490133.93225886, + "2026": 1459650.0369028298, + "2027": 1441668.4088690903, + "2028": 1428528.30740246, + "2029": 1413094.70235442, + "2030": 1394775.0078105, + "2031": 1371401.2093926598, + "2032": 1343841.8800373198, + "2033": 1318752.14199863, + "2034": 1292975.69614999, + "2035": 1268253.42510571, + "2036": 1244934.13036759, + "2037": 1223028.1141145001, + "2038": 1202369.67095952, + "2039": 1182923.04696263, + "2040": 1164607.56787845, + "2041": 1146852.37061929, + "2042": 1130038.1066798698, + "2043": 1113959.75769034, + "2044": 1098250.8207984099, + "2045": 1083270.2331006902, + "2046": 1069263.8573666299, + "2047": 1056576.45894472, + "2048": 1043474.78574482, + "2049": 1031389.84215912, + "2050": 1020316.02687163 } }, "roof": { "stock": "NA", "energy": { - "2020": 744162.1988569462, - "2021": 789383.780194285, - "2022": 987560.6612907673, - "2023": 733391.93031885, - "2024": 744939.0849380948, - "2025": 776333.5293648017, - "2026": 759766.9082552891, - "2027": 749756.1903327558, - "2028": 742352.23080081, - "2029": 733896.6195908629, - "2030": 723918.5611889311, - "2031": 711320.8369560366, - "2032": 696562.7631903663, - "2033": 683161.2768859252, - "2034": 669382.0779731617, - "2035": 656156.7377414386, - "2036": 643675.4006907386, - "2037": 631926.7610604902, - "2038": 620842.2532681781, - "2039": 610411.3001120322, - "2040": 600557.6952988174, - "2041": 591009.284229569, - "2042": 581959.5852664666, - "2043": 573323.6670325927, - "2044": 564868.0348558341, - "2045": 556804.3516235241, - "2046": 549277.9314112184, - "2047": 542431.2783477502, - "2048": 535372.5125835417, - "2049": 528869.8375376279, - "2050": 522871.13311561826 + "2020": 744209.8681121599, + "2021": 789434.7633628899, + "2022": 987616.1628527, + "2023": 733436.66825689, + "2024": 744985.4383117999, + "2025": 776379.28645182, + "2026": 759810.5578791299, + "2027": 749798.12420111, + "2028": 742392.76556586, + "2029": 733935.7798955201, + "2030": 723956.27029364, + "2031": 711356.9790402399, + "2032": 696597.2551068399, + "2033": 683194.2198455299, + "2034": 669413.47952947, + "2035": 656186.67307411, + "2036": 643703.9716983299, + "2037": 631954.00586262, + "2038": 620868.23906794, + "2039": 610436.0636953099, + "2040": 600581.3543568299, + "2041": 591031.85744877, + "2042": 581981.15154335, + "2043": 573344.2176943801, + "2044": 564887.63907573, + "2045": 556823.07994645, + "2046": 549295.78326415, + "2047": 542448.36024724, + "2048": 535388.8118829, + "2049": 528885.3907905, + "2050": 522886.00265819003 } }, "ground": { "stock": "NA", "energy": { - "2020": 2378402.884889955, - "2021": 2506107.0195564106, - "2022": 3124549.2666984377, - "2023": 2373333.890619234, - "2024": 2378460.3083735323, - "2025": 2475817.008207594, - "2026": 2427016.0943729896, - "2027": 2398796.508192486, - "2028": 2378396.166873258, - "2029": 2353809.704324878, - "2030": 2324441.4969084123, - "2031": 2286671.363849321, - "2032": 2241926.5153543325, - "2033": 2201138.5369843324, - "2034": 2159218.361126254, - "2035": 2119037.853334111, - "2036": 2081167.7221457888, - "2037": 2045652.8659524135, - "2038": 2012165.6983534452, - "2039": 1980644.9250844684, - "2040": 1951050.1450582652, - "2041": 1922335.6275109681, - "2042": 1895179.0759479066, - "2043": 1869146.8532424124, - "2044": 1843760.7826533844, - "2045": 1819559.7424597954, - "2046": 1796891.2375674616, - "2047": 1776435.5989385415, - "2048": 1755274.1295761564, - "2049": 1735741.4716748372, - "2050": 1717952.2210695338 + "2020": 2378573.3149744, + "2021": 2506290.08511148, + "2022": 3124782.7840380804, + "2023": 2373499.66678348, + "2024": 2378632.8184871203, + "2025": 2475998.0049892003, + "2026": 2427193.1210486, + "2027": 2398971.1607638, + "2028": 2378569.1078133597, + "2029": 2353980.75539024, + "2030": 2324610.2834067205, + "2031": 2286837.24698552, + "2032": 2242088.9826063197, + "2033": 2201297.95063012, + "2034": 2159374.5908123604, + "2035": 2119191.01738108, + "2036": 2081317.9832027603, + "2037": 2045800.38218784, + "2038": 2012310.6192068, + "2039": 1980787.4093946, + "2040": 1951190.3065457998, + "2041": 1922473.5366986, + "2042": 1895314.84678148, + "2043": 1869280.59934504, + "2044": 1843892.5263190803, + "2045": 1819689.57241772, + "2046": 1797019.30082268, + "2047": 1776562.0405273603, + "2048": 1755398.89011008, + "2049": 1735864.7016836002, + "2050": 1718074.01607668 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 1817272.8796721282, - "2021": 1930589.773726124, - "2022": 2410241.5180951054, - "2023": 1774089.2851492674, - "2024": 1813733.5490917005, - "2025": 1890664.4976239298, - "2026": 1848576.2155413856, - "2027": 1822350.646177701, - "2028": 1802572.9073363768, - "2029": 1780474.7485166795, - "2030": 1754650.7779319778, - "2031": 1722582.3245338562, - "2032": 1685355.1846427133, - "2033": 1651529.8626692244, - "2034": 1616823.642159244, - "2035": 1583511.8428523696, - "2036": 1552089.6431658803, - "2037": 1522475.624523177, - "2038": 1494533.2823032858, - "2039": 1468236.2591857072, - "2040": 1443377.9667717712, - "2041": 1419296.6652941513, - "2042": 1396471.3625252622, - "2043": 1374686.107587803, - "2044": 1353360.8326605924, - "2045": 1333039.7523170207, - "2046": 1314049.7108336766, - "2047": 1296733.5011503894, - "2048": 1278936.056495461, - "2049": 1262517.1803424803, - "2050": 1247322.1080954024 + "2020": 1817347.9825316598, + "2021": 1930675.5949868802, + "2022": 2410353.49466624, + "2023": 1774159.34232586, + "2024": 1813813.45372868, + "2025": 1890747.9299303999, + "2026": 1848656.6837442603, + "2027": 1822429.07858264, + "2028": 1802649.8629812, + "2029": 1780550.3595826603, + "2030": 1754724.85368698, + "2031": 1722654.5222537203, + "2032": 1685425.26743026, + "2033": 1651598.09967752, + "2034": 1616889.9200284, + "2035": 1583576.2249084602, + "2036": 1552152.21921828, + "2037": 1522536.4353361803, + "2038": 1494592.4093557, + "2039": 1468293.7826696, + "2040": 1443433.95244794, + "2041": 1419351.1507114202, + "2042": 1396524.42671072, + "2043": 1374737.82192432, + "2044": 1353411.20966622, + "2045": 1333088.8607579202, + "2046": 1314097.64420266, + "2047": 1296780.34846528, + "2048": 1278981.7703818202, + "2049": 1262561.87580318, + "2050": 1247365.80470168 } }, "people gain": { @@ -457868,37 +457868,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -315768.56105756876, - "2021": -328140.05255886086, - "2022": -415218.86615218944, - "2023": -337453.95275479986, - "2024": -320929.343663365, - "2025": -333165.0349218715, - "2026": -328929.0756197996, - "2027": -327555.5666348602, - "2028": -326993.0189817586, - "2029": -325562.453847622, - "2030": -323530.6430646987, - "2031": -320224.6265097461, - "2032": -315844.9666981369, - "2033": -311846.65471985575, - "2034": -307698.51141945797, - "2035": -303720.6067108903, - "2036": -299942.1847550137, - "2037": -296475.1619230325, - "2038": -293224.1211446044, - "2039": -290183.81047633657, - "2040": -287312.38872687536, - "2041": -284543.2876705273, - "2042": -281900.69442342257, - "2043": -279412.02739550994, - "2044": -276959.1682065288, - "2045": -274584.4374937458, - "2046": -272415.3864695944, - "2047": -270483.7094342377, - "2048": -268440.4898544133, - "2049": -266574.5531166664, - "2050": -264931.48714721086 + "2020": -315764.40382328, + "2021": -328136.95265361003, + "2022": -415204.02512741997, + "2023": -337446.28974113, + "2024": -320923.09340243996, + "2025": -333154.78382323997, + "2026": -328917.26433489, + "2027": -327542.13698069, + "2028": -326978.15354276, + "2029": -325546.34103772, + "2030": -323513.32755963993, + "2031": -320206.20350664, + "2032": -315825.5240623, + "2033": -311826.21392542997, + "2034": -307677.13711699, + "2035": -303698.34915476997, + "2036": -299919.11092172994, + "2037": -296451.2626146199, + "2038": -293199.4371033, + "2039": -290158.34180125006, + "2040": -287286.21711620997, + "2041": -284516.42768817, + "2042": -281873.19619854994, + "2043": -279383.87123419996, + "2044": -276930.41818159004, + "2045": -274555.15004511, + "2046": -272385.53360883, + "2047": -270453.35671752004, + "2048": -268409.65255804, + "2049": -266543.2337998999, + "2050": -264899.70829115 } } }, @@ -458054,217 +458054,217 @@ "windows conduction": { "stock": "NA", "energy": { - "2020": 507393.32937551686, - "2021": 534451.0652398294, - "2022": 649007.2225412949, - "2023": 535291.2017923354, - "2024": 534096.5733757613, - "2025": 523197.13233018905, - "2026": 503193.5941034574, - "2027": 492189.19214261847, - "2028": 485426.1485598803, - "2029": 480010.18586612435, - "2030": 474678.8755515206, - "2031": 466110.04075087624, - "2032": 454697.176603908, - "2033": 443674.9397353672, - "2034": 433081.6690227652, - "2035": 422924.3656105103, - "2036": 412946.0057030467, - "2037": 403529.8986158466, - "2038": 394698.63315287884, - "2039": 386107.5347764021, - "2040": 377766.6643596721, - "2041": 369876.17454575136, - "2042": 361922.0095069171, - "2043": 354404.7738521082, - "2044": 346838.97319142695, - "2045": 339076.7415172472, - "2046": 331778.8493744354, - "2047": 325423.64826370927, - "2048": 318491.7991645011, - "2049": 311388.19500057085, - "2050": 304439.6969557786 + "2020": 507465.55482056004, + "2021": 534527.38638677, + "2022": 649098.20275259, + "2023": 535364.78100408, + "2024": 534171.57250622, + "2025": 523270.59496713, + "2026": 503264.11384021, + "2027": 492257.93288062996, + "2028": 485493.70338674996, + "2029": 480076.7309316499, + "2030": 474744.41410191, + "2031": 466174.17454221996, + "2032": 454759.55801303, + "2033": 443735.62340035, + "2034": 433140.71400412, + "2035": 422981.82974216994, + "2036": 413001.93024037004, + "2037": 403584.36398082995, + "2038": 394751.72592647007, + "2039": 386159.29899623, + "2040": 377817.14810114, + "2041": 369925.44375474, + "2042": 361970.06420007994, + "2043": 354451.66540150996, + "2044": 346884.70205915, + "2045": 339121.29667445994, + "2046": 331822.29193476995, + "2047": 325466.10405769997, + "2048": 318533.20210908, + "2049": 311428.53672603995, + "2050": 304479.00720324996 } }, "windows solar": { "stock": "NA", "energy": { - "2020": -460834.3189004076, - "2021": -484975.93836214516, - "2022": -588238.2168296777, - "2023": -487676.02207324904, - "2024": -485142.9506020777, - "2025": -474867.0819193035, - "2026": -456746.7786722324, - "2027": -446785.94526591274, - "2028": -440683.54626819416, - "2029": -435802.1036027595, - "2030": -430995.67142194323, - "2031": -423236.6712479396, - "2032": -412881.73723799933, - "2033": -402877.40450914, - "2034": -393266.50166168844, - "2035": -384061.7731398498, - "2036": -375020.0940412334, - "2037": -366486.76414770255, - "2038": -358483.75242927845, - "2039": -350694.86468887475, - "2040": -343137.01443019503, - "2041": -335983.4233610844, - "2042": -328772.23350381537, - "2043": -321952.80116895057, - "2044": -315094.04994255543, - "2045": -308056.6969740589, - "2046": -301435.2573193888, - "2047": -295673.56616986543, - "2048": -289385.9800198115, - "2049": -282939.1305717954, - "2050": -276634.64595005126 + "2020": -460764.0555493, + "2021": -484901.90708621, + "2022": -588146.20399703, + "2023": -487601.14186822, + "2024": -485068.44488514, + "2025": -474793.77777653, + "2026": -456676.2384004901, + "2027": -446716.80960403, + "2028": -440615.23352865, + "2029": -435734.41080415, + "2030": -430928.57582363, + "2031": -423170.65822871996, + "2032": -412817.23667084996, + "2033": -402814.35742410994, + "2034": -393204.84459983994, + "2035": -384001.44959837006, + "2036": -374961.09390943, + "2037": -366429.00470727, + "2038": -358427.15309811, + "2039": -350639.39566971, + "2040": -343082.65727342, + "2041": -335930.11122448, + "2042": -328719.98368452, + "2043": -321901.53568359, + "2044": -315043.78613127006, + "2045": -308007.47644726, + "2046": -301387.00411067, + "2047": -295626.14713214, + "2048": -289339.48225332, + "2049": -282893.58967129997, + "2050": -276590.04758819 } }, "wall": { "stock": "NA", "energy": { - "2020": 565578.3875701368, - "2021": 595035.5308557429, - "2022": 721322.869630858, - "2023": 598341.4228052141, - "2024": 595030.0331352056, - "2025": 582295.7336724678, - "2026": 560016.3338380834, - "2027": 547731.4334353621, - "2028": 540174.5281614788, - "2029": 534114.1132700257, - "2030": 528145.8758640925, - "2031": 518565.80277813633, - "2032": 505806.96526988235, - "2033": 493477.5311988014, - "2034": 481637.03309312946, - "2035": 470297.9671111074, - "2036": 459161.14695007965, - "2037": 448650.5408299769, - "2038": 438792.8497923858, - "2039": 429199.8561817183, - "2040": 419891.0985980707, - "2041": 411079.6181682677, - "2042": 402198.41872851853, - "2043": 393798.8760726955, - "2044": 385353.25657202717, - "2045": 376691.1914862295, - "2046": 368539.66224178474, - "2047": 361441.3114621539, - "2048": 353703.9833820621, - "2049": 345772.4270572653, - "2050": 338017.6957975986 + "2020": 565515.22730494, + "2021": 594967.82221147, + "2022": 721238.8687953702, + "2023": 598277.38098594, + "2024": 594963.14412014, + "2025": 582229.4974901901, + "2026": 559952.69404727, + "2027": 547669.20246369, + "2028": 540113.17834299, + "2029": 534053.46644921, + "2030": 528085.91451217, + "2031": 518506.9224618, + "2032": 505749.50586071, + "2033": 493421.43500829, + "2034": 481582.25605784, + "2035": 470244.4790037101, + "2036": 459108.92900037, + "2037": 448599.51983337, + "2038": 438742.95142277, + "2039": 429151.04448889004, + "2040": 419843.35359942005, + "2041": 411032.87237808, + "2042": 402152.68275915994, + "2043": 393754.08130724996, + "2044": 385309.42179085, + "2045": 376648.34327586, + "2046": 368497.72854717, + "2047": 361400.18171673996, + "2048": 353663.72857652005, + "2049": 345733.06249242, + "2050": 337979.20831497 } }, "roof": { "stock": "NA", "energy": { - "2020": 301969.2757262106, - "2021": 318090.58747303154, - "2022": 386186.26309873286, - "2023": 318875.51168248, - "2024": 317991.41802212596, - "2025": 311429.825317415, - "2026": 299532.378016507, - "2027": 292993.66387959395, - "2028": 288983.7673165705, - "2029": 285775.79506909405, - "2030": 282618.1241538843, - "2031": 277528.8540836383, - "2032": 270743.5537624637, - "2033": 264190.08207350614, - "2034": 257891.45324063225, - "2035": 251852.97843848326, - "2036": 245921.06707960763, - "2037": 240322.68682317663, - "2038": 235072.060841823, - "2039": 229963.32907943535, - "2040": 225003.99062516564, - "2041": 220312.0825775741, - "2042": 215582.14051337153, - "2043": 211111.4867342419, - "2044": 206612.2856943997, - "2045": 201996.0630357495, - "2046": 197655.33081362763, - "2047": 193876.2731800202, - "2048": 189752.75696907268, - "2049": 185526.90022739331, - "2050": 181393.03913987562 + "2020": 301978.68990491994, + "2021": 318100.09237504995, + "2022": 386195.23835848994, + "2023": 318884.35147573997, + "2024": 318000.1987718, + "2025": 311438.11596038996, + "2026": 299540.30024593, + "2027": 293001.22993937, + "2028": 288991.04754315, + "2029": 285782.79239389, + "2030": 282624.82600343, + "2031": 277535.25488154, + "2032": 270749.64793373, + "2033": 264195.87101369, + "2034": 257896.94402065995, + "2035": 251858.18787982993, + "2036": 245926.01556593, + "2037": 240327.38182659, + "2038": 235076.51406821, + "2039": 229967.55041419002, + "2040": 225008.00449203994, + "2041": 220315.89092935997, + "2042": 215585.75284096, + "2043": 211114.88981283, + "2044": 206615.49284485, + "2045": 201999.08755118, + "2046": 197658.16693512996, + "2047": 193878.93547166, + "2048": 189755.24630953997, + "2049": 185529.22522072, + "2050": 181395.21333480996 } }, "ground": { "stock": "NA", "energy": { - "2020": 920002.776911921, - "2021": 966917.2416173831, - "2022": 1170808.010257039, - "2023": 973267.7668180568, - "2024": 966738.2021608171, - "2025": 945903.0806635558, - "2026": 909712.8192346487, - "2027": 889682.2251176405, - "2028": 877317.3115560892, - "2029": 867372.9295647441, - "2030": 857570.2276233017, - "2031": 841923.5214160432, - "2032": 821124.4319237234, - "2033": 801019.7203256696, - "2034": 781717.2604522051, - "2035": 763245.2027732428, - "2036": 745107.8605978161, - "2037": 727991.3352075345, - "2038": 711936.978796828, - "2039": 696315.313645992, - "2040": 681166.2284593036, - "2041": 666819.1321636643, - "2042": 652363.7108199032, - "2043": 638679.9156675417, - "2044": 624931.2525735662, - "2045": 610836.02990953, - "2046": 597562.0457458533, - "2047": 586002.5086463881, - "2048": 573410.7721869849, - "2049": 560501.9120442589, - "2050": 547888.8657062191 + "2020": 920076.47563824, + "2021": 966995.38467564, + "2022": 1170904.17628452, + "2023": 973345.9232630401, + "2024": 966816.7304160801, + "2025": 945980.2778210801, + "2026": 909787.15622124, + "2027": 889755.0816432401, + "2028": 877389.3202462802, + "2029": 867444.2952685999, + "2030": 857640.9664802001, + "2031": 841993.13170904, + "2032": 821192.4793053201, + "2033": 801086.2646478801, + "2034": 781782.3542112, + "2035": 763308.9006186799, + "2036": 745170.18155564, + "2037": 728052.35781188, + "2038": 711996.7849667602, + "2039": 696373.9343686799, + "2040": 681223.69374664, + "2041": 666875.5083669601, + "2042": 652418.98455472, + "2043": 638734.1551786, + "2044": 624984.44331108, + "2045": 610888.13559288, + "2046": 597613.13801996, + "2047": 586052.72737464, + "2048": 573460.0212894401, + "2049": 560550.16318304, + "2050": 547936.13505932 } }, "infiltration": { "stock": "NA", "energy": { - "2020": 747704.8066624985, - "2021": 787340.2749318079, - "2022": 953994.5840102985, - "2023": 786109.749750073, - "2024": 785429.2393674307, - "2025": 769355.3030252149, - "2026": 739788.628049783, - "2027": 723330.946775319, - "2028": 713097.4587864248, - "2029": 704828.8957047999, - "2030": 696674.1674648632, - "2031": 683825.4447524371, - "2032": 666849.9287063681, - "2033": 650447.8725675318, - "2034": 634681.4649132512, - "2035": 619559.7345951264, - "2036": 604718.8205078954, - "2037": 590709.469965497, - "2038": 577566.0512049115, - "2039": 564787.8630128818, - "2040": 552393.309820916, - "2041": 540662.4832495362, - "2042": 528848.4019604388, - "2043": 517664.9816812984, - "2044": 506420.93398304674, - "2045": 494905.899563183, - "2046": 484067.970965783, - "2047": 474610.835227344, - "2048": 464324.64340597036, - "2049": 453799.97161929146, - "2050": 443514.9156520266 + "2020": 747739.2406751399, + "2021": 787377.5869451, + "2022": 954041.2697306601, + "2023": 786146.8795444999, + "2024": 785467.2892778, + "2025": 769392.88594782, + "2026": 739824.95777314, + "2027": 723366.72431594, + "2028": 713133.0141096, + "2029": 704864.3302405601, + "2030": 696709.4885526202, + "2031": 683860.3822757399, + "2032": 666884.2612252401, + "2033": 650481.6295482201, + "2034": 634714.65234344, + "2035": 619592.36743862, + "2036": 604750.90451984, + "2037": 590741.03288214, + "2038": 577597.1261635401, + "2039": 564818.45884222, + "2040": 552423.44001892, + "2041": 540692.17682078, + "2042": 528877.65055468, + "2043": 517693.8140375401, + "2044": 506449.33767994004, + "2045": 494933.85285092, + "2046": 484095.5063914, + "2047": 474638.0224037601, + "2048": 464351.4199473201, + "2049": 453826.3248844601, + "2050": 443540.84669572 } }, "people gain": { @@ -458306,37 +458306,37 @@ "equipment gain": { "stock": "NA", "energy": { - "2020": -118701.22694587614, - "2021": -124950.18425564955, - "2022": -153869.96140854538, - "2023": -130147.54677491024, - "2024": -126883.53685926297, - "2025": -123749.64398953895, - "2026": -119106.07227024721, - "2027": -116779.96078462126, - "2028": -115479.29561224961, - "2029": -114523.50077202861, - "2030": -113607.14553571897, - "2031": -111825.0591331918, - "2032": -109279.88372834647, - "2033": -106825.37889173611, - "2034": -104484.26106029493, - "2035": -102252.42548862021, - "2036": -100039.63929721221, - "2037": -97958.07599432909, - "2038": -96012.33445954887, - "2039": -94106.63430755486, - "2040": -92236.52363293323, - "2041": -90474.24194370936, - "2042": -88681.26322533393, - "2043": -87015.07753893518, - "2044": -85326.28037191126, - "2045": -83567.9507378803, - "2046": -81929.22832209525, - "2047": -80520.61000974993, - "2048": -78959.09868877968, - "2049": -77335.68737698444, - "2050": -75735.19900144712 + "2020": -118692.33475593998, + "2021": -124940.35077656998, + "2022": -153854.77374987, + "2023": -130136.83584313998, + "2024": -126872.72801322, + "2025": -123738.54717596999, + "2026": -119095.28132396999, + "2027": -116769.13476801, + "2028": -115468.34948931, + "2029": -114512.38550891, + "2030": -113595.84457589, + "2031": -111813.69772706, + "2032": -109268.56987467, + "2033": -106814.09838678999, + "2034": -104473.01012019998, + "2035": -102241.20738220999, + "2036": -100028.47220892999, + "2037": -97946.94806278999, + "2038": -96001.23841335, + "2039": -94095.57344248999, + "2040": -92225.5159394, + "2041": -90463.27415, + "2042": -88670.34904067998, + "2043": -87004.18687368999, + "2044": -85315.43140300999, + "2045": -83557.16866802001, + "2046": -81918.48946071, + "2047": -80509.89238434, + "2048": -78948.43081039998, + "2049": -77325.0876228, + "2050": -75724.67775213 } } }, @@ -458895,433 +458895,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 3722972.9689237596, - "2021": 3803883.585816839, - "2022": 4068948.30348758, - "2023": 3271543.3975780397, - "2024": 3432440.18932582, - "2025": 3577284.840565359, - "2026": 3544746.19620642, - "2027": 3522257.3042368004, - "2028": 3482943.1441301596, - "2029": 3417112.12169868, - "2030": 3340390.0044222595, - "2031": 3264026.0106816804, - "2032": 3193782.0104223597, - "2033": 3114252.35004358, - "2034": 3036063.0857719993, - "2035": 2972413.9559148797, - "2036": 2924957.5682149394, - "2037": 2888397.4509736397, - "2038": 2841690.32896026, - "2039": 2786449.02927748, - "2040": 2722932.8679379197, - "2041": 2658446.6848121597, - "2042": 2592761.53443506, - "2043": 2527982.1061239005, - "2044": 2462594.5202317797, - "2045": 2396449.5774596203, - "2046": 2327090.22546034, - "2047": 2258211.92881032, - "2048": 2195041.6504914397, - "2049": 2139471.6918283002, - "2050": 2090696.2522719 + "2020": 1127286.41409981, + "2021": 1151273.93590522, + "2022": 1229430.8652423301, + "2023": 993334.73157299, + "2024": 1039311.6057192702, + "2025": 1082560.28332602, + "2026": 1072970.2557863998, + "2027": 1066292.9925324698, + "2028": 1054486.43696786, + "2029": 1034739.5490344199, + "2030": 1011695.8317012999, + "2031": 988799.9485074399, + "2032": 967596.0935594201, + "2033": 943627.0815536102, + "2034": 920055.3683511601, + "2035": 900729.4112187499, + "2036": 886127.7419838, + "2037": 874689.55010811, + "2038": 860369.2339169498, + "2039": 843612.88606739, + "2040": 824454.76992022, + "2041": 804995.4065428401, + "2042": 785160.8262054699, + "2043": 765555.5876784201, + "2044": 745759.50741227, + "2045": 725751.98184375, + "2046": 704829.6060756, + "2047": 684083.9988026299, + "2048": 665026.0150756, + "2049": 648217.18288182, + "2050": 633411.31194189 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -3545190.64932362, - "2021": -3623625.07706134, - "2022": -3874347.0754588293, - "2023": -3110801.957403859, - "2024": -3268592.36906763, - "2025": -3407220.64121696, - "2026": -3376639.9562905687, - "2027": -3355568.3058638796, - "2028": -3318306.7038309397, - "2029": -3255778.9839784997, - "2030": -3182863.3803168098, - "2031": -3110238.943167279, - "2032": -3043417.4317236193, - "2033": -2967689.55160419, - "2034": -2893132.9054969596, - "2035": -2832357.31868976, - "2036": -2787024.1133370693, - "2037": -2752050.466368399, - "2038": -2707526.1936876294, - "2039": -2654978.67135738, - "2040": -2594559.7617925196, - "2041": -2533138.614276, - "2042": -2470539.7634520894, - "2043": -2408769.066706729, - "2044": -2346377.7788192695, - "2045": -2283259.2254807698, - "2046": -2217097.94552647, - "2047": -2151452.30895188, - "2048": -2091246.7265844396, - "2049": -2038300.6577014097, - "2050": -1991818.2015234497 + "2020": -422738.17795751995, + "2021": -431810.63343289995, + "2022": -461163.12011097005, + "2023": -372422.1212196799, + "2024": -389836.20837700996, + "2025": -406110.45980699995, + "2026": -402514.24198044994, + "2027": -400014.54950002, + "2028": -395592.2810359799, + "2029": -388196.00865165994, + "2030": -379557.37879264995, + "2031": -370969.7476185599, + "2032": -363023.79626086, + "2033": -354039.30401633005, + "2034": -345196.46970695996, + "2035": -337948.82704606, + "2036": -332487.3418597499, + "2037": -328212.21727002, + "2038": -322847.76547400997, + "2039": -316564.14273536, + "2040": -309377.99431848, + "2041": -302075.16667959996, + "2042": -294631.40179554996, + "2043": -287275.09335588996, + "2044": -279847.57387076993, + "2045": -272339.70419663, + "2046": -264486.85909711, + "2047": -256703.05535769995, + "2048": -249551.28235563997, + "2049": -243245.00035016995, + "2050": -237692.35919178996 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3269525.87507464, - "2021": 3340014.1314526596, - "2022": 3573974.5901658097, - "2023": 2874666.33409666, - "2024": 3014328.9968745103, - "2025": 3141313.31142456, - "2026": 3112500.51143789, - "2027": 3092565.3167668604, - "2028": 3057938.73645974, - "2029": 3000014.12601896, - "2030": 2932533.3566281702, - "2031": 2865383.9484870397, - "2032": 2803649.54089096, - "2033": 2733781.58287567, - "2034": 2665143.2994640395, - "2035": 2609333.66392572, - "2036": 2567764.1571249496, - "2037": 2535797.6209083, - "2038": 2494833.88952551, - "2039": 2446300.5427802005, - "2040": 2390476.8091625, - "2041": 2333840.15140898, - "2042": 2276169.68098093, - "2043": 2219318.76146329, - "2044": 2161954.15946595, - "2045": 2103924.06706277, - "2046": 2043051.91717749, - "2047": 1982568.8755485197, - "2048": 1927104.6243329197, - "2049": 1878314.21576531, - "2050": 1835503.5754874903 + "2020": 1233679.0959438, + "2021": 1259810.4418702798, + "2022": 1349007.8981843397, + "2023": 1085314.05631778, + "2024": 1137148.29466728, + "2025": 1184954.27368308, + "2026": 1173928.25496698, + "2027": 1166283.57108124, + "2028": 1153147.0370503599, + "2029": 1131191.72542474, + "2030": 1105636.5004055402, + "2031": 1080223.36678304, + "2032": 1056876.83371618, + "2033": 1030468.6907488002, + "2034": 1004575.76935716, + "2035": 983571.2206974599, + "2036": 967933.8391339801, + "2037": 955959.5746381199, + "2038": 940541.0431440797, + "2039": 922220.15151776, + "2040": 901124.89899638, + "2041": 879756.0602506199, + "2042": 858010.259536, + "2043": 836589.00936318, + "2044": 814984.52812528, + "2045": 793128.2472175598, + "2046": 770186.0496763999, + "2047": 747362.11980174, + "2048": 726444.4189852, + "2049": 708046.6457179199, + "2050": 691913.8302161599 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2152749.51786706, - "2021": 2199295.68122998, - "2022": 2352491.91897279, - "2023": 1892691.6754819797, - "2024": 1984761.5790237903, - "2025": 2068343.3337365596, - "2026": 2049511.5441971698, - "2027": 2036481.4718918798, - "2028": 2013739.74852958, - "2029": 1975680.47375926, - "2030": 1931325.6216554104, - "2031": 1887189.0425394399, - "2032": 1846573.2203219, - "2033": 1800602.9878196302, - "2034": 1755418.8957269602, - "2035": 1718629.18274324, - "2036": 1691177.3654037497, - "2037": 1670008.8629478398, - "2038": 1642983.46727067, - "2039": 1611029.5293549004, - "2040": 1574304.13618472, - "2041": 1537026.3402147598, - "2042": 1499058.21698217, - "2043": 1461612.2771925302, - "2044": 1423819.3149724698, - "2045": 1385591.6015905298, - "2046": 1345510.72495495, - "2047": 1305705.3047235198, - "2048": 1269193.8054017199, - "2049": 1237067.1259367703, - "2050": 1208862.8581510498 + "2020": 690616.34814128, + "2021": 705485.56651594, + "2022": 753195.72264823, + "2023": 608021.25832822, + "2024": 636762.8835396899, + "2025": 663367.59863744, + "2026": 657542.74052119, + "2027": 653495.0778265401, + "2028": 646286.80070618, + "2029": 634214.30396244, + "2030": 620114.9101614701, + "2031": 606099.6056016, + "2032": 593118.77613504, + "2033": 578436.1248096101, + "2034": 563982.83881828, + "2035": 552123.4110373199, + "2036": 543163.69639045, + "2037": 536139.5822259401, + "2038": 527361.3319498099, + "2039": 517101.68232776003, + "2040": 505371.53431898006, + "2041": 493446.85944593995, + "2042": 481288.16389350995, + "2043": 469266.17763407005, + "2044": 457122.56041573, + "2045": 444848.3312238699, + "2046": 432015.51434559, + "2047": 419298.9650344399, + "2048": 407616.49027292, + "2049": 397314.75303688995, + "2050": 388239.95687755 }, "stock": "NA" }, "ground": { "energy": { - "2020": 390518.83705266, - "2021": 399036.6651563799, - "2022": 427104.38315815, - "2023": 342914.56846619997, - "2024": 360030.53921921004, - "2025": 375278.99973244, - "2026": 371829.81484456995, - "2027": 369450.26751855994, - "2028": 365312.01397902, - "2029": 358381.51816556, - "2030": 350309.47563561, - "2031": 342271.66834936, - "2032": 334894.03589628, - "2033": 326537.97300041, - "2034": 318325.9673751599, - "2035": 311658.0217719, - "2036": 306707.20927803, - "2037": 302915.56617763994, - "2038": 298036.95232313, - "2039": 292245.2019571001, - "2040": 285573.40019854, - "2041": 278802.30510322, - "2042": 271907.38395923, - "2043": 265112.98709397, - "2044": 258256.07078013002, - "2045": 251317.83410875002, - "2046": 244035.58448500998, - "2047": 236798.99489414, - "2048": 230166.00849147997, - "2049": 224335.80878926997, - "2050": 219224.43862403 + "2020": -343605.12321314, + "2021": -351019.3702623, + "2022": -377542.7639245501, + "2023": -300942.79512943997, + "2024": -316588.37715769006, + "2025": -330152.76213388, + "2026": -326822.80011813, + "2027": -324538.54514004, + "2028": -320768.81206642, + "2029": -314473.08640523994, + "2030": -307194.44723149005, + "2031": -299936.03783136007, + "2032": -293371.22478260007, + "2033": -285929.9813083301, + "2034": -278659.41121563996, + "2035": -272872.54829706, + "2036": -268697.76040879, + "2037": -265646.26210436, + "2038": -261486.40970077, + "2039": -256399.58755346, + "2040": -250463.56500950002, + "2041": -244470.69556586, + "2042": -238386.59250451, + "2043": -232429.66214861, + "2044": -226431.98299617003, + "2045": -220353.28923731, + "2046": -213927.88660805, + "2047": -207500.30660729998, + "2048": -201633.88383420004, + "2049": -196503.30193407, + "2050": -192041.91111807 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1037099.27945631, - "2021": 1059951.1413608997, - "2022": 1133989.7079805501, - "2023": 910007.8063641299, - "2024": 956149.93080441, - "2025": 996741.53164566, - "2026": 987685.0810600801, - "2027": 981445.90433925, - "2028": 970500.33985746, - "2029": 952144.1595112201, - "2030": 930751.3189997401, - "2031": 909442.8971232001, - "2032": 889869.09895698, - "2033": 867687.9408559501, - "2034": 845867.7364700398, - "2035": 828122.1532173301, - "2036": 814926.28544196, - "2037": 804794.1973107301, - "2038": 791813.6004938101, - "2039": 776440.86966033, - "2040": 758741.3191063801, - "2041": 740761.86618144, - "2042": 722445.45136221, - "2043": 704385.41441622, - "2044": 686150.54511909, - "2045": 667699.9146702898, - "2046": 648344.2044649201, - "2047": 629124.04015065, - "2048": 611504.38614144, - "2049": 596016.7113233401, - "2050": 582432.29095683 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 3643879.5781082497, - "2021": 3723591.60744506, - "2022": 3978522.0826886306, - "2023": 3202377.74410637, - "2024": 3359729.28829971, - "2025": 3501221.67959158, - "2026": 3470092.9541533403, - "2027": 3448564.76910295, - "2028": 3410380.15111606, - "2029": 3346370.68769496, - "2030": 3271684.2219495196, - "2031": 3197357.5787421605, - "2032": 3128773.0112159997, - "2033": 3051115.86296489, - "2034": 2974656.6484421603, - "2035": 2912144.5649166903, - "2036": 2865260.6169356597, - "2037": 2828821.993810309, - "2038": 2782812.23731315, - "2039": 2728745.58066319, - "2040": 2666740.1951704, - "2041": 2603702.3018621397, - "2042": 2539442.65028591, - "2043": 2475976.862614, - "2044": 2411873.01896819, - "2045": 2347048.23383027, - "2046": 2279176.51131156, - "2047": 2211874.23216013, - "2048": 2150098.6354391202, - "2049": 2095705.07260882, - "2050": 2047879.05504197 + "2020": 1482405.6683163699, + "2021": 1514135.66742802, + "2022": 1615577.9422753898, + "2023": 1307369.5597735099, + "2024": 1367195.17858525, + "2025": 1423975.4756900999, + "2026": 1411561.9601399398, + "2027": 1402912.4605995899, + "2028": 1387486.7309121399, + "2029": 1361697.8109558998, + "2030": 1331547.3330765201, + "2031": 1301589.0935895196, + "2032": 1273786.66987206, + "2033": 1242367.0561646698, + "2034": 1211415.75282908, + "2035": 1185953.9162580299, + "2036": 1166667.73345874, + "2037": 1151448.3816438299, + "2038": 1132526.57509205, + "2039": 1110476.38520271, + "2040": 1085328.4371171, + "2041": 1059753.06843044, + "2042": 1033672.22449821, + "2043": 1007868.6554905601, + "2044": 981809.0589197299, + "2045": 955477.58690581, + "2046": 927973.0307125, + "2047": 900740.15194055, + "2048": 875694.2434514401, + "2049": 853583.6302305199, + "2050": 834083.5209547499 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1201140.0453693601, - "2021": 1226607.8531807398, - "2022": 1313008.37265627, - "2023": 1057515.79993692, - "2024": 1107372.23879055, - "2025": 1153794.5631702, - "2026": 1143094.0636022699, - "2027": 1135670.17145502, - "2028": 1122898.76143974, - "2029": 1101575.5242353398, - "2030": 1076747.06868711, - "2031": 1052056.16876232, - "2032": 1029358.1805544199, - "2033": 1003692.75847935, - "2034": 978510.1357051199, - "2035": 958055.79901926, - "2036": 942822.0382918501, - "2037": 931117.3130777399, - "2038": 916078.1567845499, - "2039": 898230.62196816, - "2040": 877705.0515061201, - "2041": 856904.1018186, - "2042": 835733.86026321, - "2043": 814873.92651651, - "2044": 793837.6592478298, - "2045": 772559.2094165699, - "2046": 750232.66060317, - "2047": 728032.61229762, - "2048": 707673.7375748398, - "2049": 689758.6551367501, - "2050": 674040.95079681 + "2020": 1429041.1247886298, + "2021": 1459225.22285054, + "2022": 1556372.15585435, + "2023": 1261119.7238850698, + "2024": 1317366.84538723, + "2025": 1371526.6146749002, + "2026": 1359536.24786312, + "2027": 1351154.5257615699, + "2028": 1336222.95032738, + "2029": 1311281.8773867597, + "2030": 1282216.4787192603, + "2031": 1253359.53755616, + "2032": 1226537.6444720002, + "2033": 1196245.3500644101, + "2034": 1166441.745366, + "2035": 1141900.89566487, + "2036": 1123228.44901572, + "2037": 1108463.6896614102, + "2038": 1090184.75297687, + "2039": 1068929.49373305, + "2040": 1044706.7802986399, + "2041": 1020090.45775826, + "2042": 994986.32834403, + "2043": 970139.5473857401, + "2044": 945044.8152490701, + "2045": 919697.4150805899, + "2046": 893232.95769758, + "2047": 867011.5834455099, + "2048": 842897.9292004, + "2049": 821598.8377529201, + "2050": 802796.66700797 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -710770.0850390699, - "2021": -726227.7938197599, - "2022": -777565.0999000398, - "2023": -624142.9701361099, - "2024": -655264.0319622001, - "2025": -683029.0769703799, - "2026": -676712.12540753, - "2027": -672354.0158395498, - "2028": -664806.23529984, - "2029": -652169.6030694199, - "2030": -637455.3577325899, - "2031": -622803.7895551999, - "2032": -609366.1057827399, - "2033": -594147.22529526, - "2034": -579197.95620216, - "2035": -567074.1167446899, - "2036": -558085.4985452701, - "2037": -551218.35894139, - "2038": -542354.08298932, - "2039": -531812.14613989, - "2040": -519660.1084393999, - "2041": -507332.61869717995, - "2042": -494782.58737513993, - "2043": -482420.4504036699, - "2044": -469946.98690499994, - "2045": -457324.50885429996, - "2046": -444070.76400052995, - "2047": -430894.49758072995, - "2048": -418820.0902573199, - "2049": -408209.46220932994, - "2050": -398911.37294612 + "2020": -352042.08844262996, + "2021": -359543.10507786, + "2022": -384224.13054639, + "2023": -309999.47998889, + "2024": -324565.06965501, + "2025": -338137.3293147, + "2026": -335111.60817416, + "2027": -333008.39908284997, + "2028": -329310.98810986005, + "2029": -323124.69716782, + "2030": -315905.15042838, + "2031": -308729.68691408, + "2032": -302098.14161614, + "2033": -294599.09915550996, + "2034": -287228.46856835997, + "2035": -281201.20749609, + "2036": -276664.5622601999, + "2037": -273130.84822017, + "2038": -268676.86016273, + "2039": -263445.71672201, + "2040": -257453.54373433997, + "2041": -251370.31060812, + "2042": -245171.98441752998, + "2043": -239050.29195654, + "2044": -232870.27150897004, + "2045": -226622.36849065, + "2046": -220082.64360871998, + "2047": -213593.91853988997, + "2048": -207636.83740384, + "2049": -202386.93858162002, + "2050": -197768.19989686995 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -925322.89402669, - "2021": -945356.5694057399, - "2022": -1012627.75597375, - "2023": -812667.9019968299, - "2024": -853042.88612349, - "2025": -889189.9982291401, - "2026": -880892.26790934, - "2027": -875166.5558660298, - "2028": -865309.90303598, - "2029": -848817.9810115799, - "2030": -829623.11499712, - "2031": -810510.7217245598, - "2032": -793000.3746235399, - "2033": -773171.9427762298, - "2034": -753707.6096994799, - "2035": -737947.73139655, - "2036": -726287.3461086199, - "2037": -717407.89627335, - "2038": -705894.31655605, - "2039": -692168.2265382699, - "2040": -676332.1971848599, - "2041": -660277.3738733999, - "2042": -643938.10733693, - "2043": -627852.41167928, - "2044": -611626.7771816099, - "2045": -595205.6216966499, - "2046": -577953.66781642, - "2047": -560792.3755680298, - "2048": -545070.46687136, - "2049": -531258.256073, - "2050": -519161.9888499899 + "2020": 137297.71835850002, + "2021": 140529.39243734, + "2022": 152881.30644987, + "2023": 118754.10659534, + "2024": 126633.30208139002, + "2025": 132512.02153344, + "2026": 130964.47526749001, + "2027": 129933.30864951998, + "2028": 128355.43873338, + "2029": 125714.72074882001, + "2030": 122664.05391077, + "2031": 119595.86059872, + "2032": 116925.06932073999, + "2033": 113876.57673395, + "2034": 110906.20827168, + "2035": 108647.94893787999, + "2036": 107169.50710718999, + "2037": 106235.90411015999, + "2038": 104706.81751719002, + "2039": 102687.38559278002, + "2040": 100253.82283044, + "2041": 97807.74695535998, + "2042": 95337.70525584999, + "2043": 92954.75007288999, + "2044": 90565.03098099, + "2045": 88129.53349133002, + "2046": 85511.15041135, + "2047": 82868.54908672, + "2048": 80477.16935499999, + "2049": 78415.57077141001, + "2050": 76662.93842893 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4913076.62483966, - "2021": -5019844.6654545, - "2022": -5374801.75683745, - "2023": -4314553.89264916, - "2024": -4529404.57436711, - "2025": -4721288.74368932, - "2026": -4677601.97852367, - "2027": -4647458.39022656, - "2028": -4595276.75915458, - "2029": -4507920.980167559, - "2030": -4406203.86634191, - "2031": -4304922.93072904, - "2032": -4212033.771309, - "2033": -4106836.23401327, - "2034": -4003508.1055243597, - "2035": -3919713.5645007403, - "2036": -3857589.2637774097, - "2037": -3810129.6897756397, - "2038": -3748859.11252623, - "2039": -3675986.2701475397, - "2040": -3591983.7504621, - "2041": -3506772.85281214, - "2042": -3420025.74715429, - "2043": -3334579.31281299, - "2044": -3248365.7743932297, - "2045": -3161122.53721709, - "2046": -3069514.87676915, - "2047": -2978439.7905657, - "2048": -2894980.6349401996, - "2049": -2821638.17242793, - "2050": -2757368.7199005294 + "2020": -489855.28178773995, + "2021": -500321.38174746, + "2022": -534823.6237362699, + "2023": -431073.1976273999, + "2024": -451593.1507091299, + "2025": -470533.28024804004, + "2026": -466308.44149145, + "2027": -463375.24082448, + "2028": -458224.65304022, + "2029": -449601.625585, + "2030": -439540.04477985, + "2031": -429537.7655316, + "2032": -420302.63232184004, + "2033": -409855.77069213, + "2034": -399590.1079562799, + "2035": -391205.41009893996, + "2036": -384904.27512835, + "2037": -380010.59326263994, + "2038": -373825.17690065, + "2039": -366549.34635237994, + "2040": -358206.24359605997, + "2041": -349737.63827313995, + "2042": -341109.5980133899, + "2043": -332590.95933561, + "2044": -323990.9184626499, + "2045": -315295.05551175, + "2046": -306189.10192609, + "2047": -297151.41108149994, + "2048": -288857.6414777999, + "2049": -281551.94627387, + "2050": -275128.24156679 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -1098.8625073199998, - "2021": -1120.4494675400001, - "2022": -1174.4100649499999, - "2023": -984.86802514, - "2024": -1013.77793837, - "2025": -1052.0248214399999, - "2026": -1045.88410839, - "2027": -1041.27737342, - "2028": -1031.05100302, - "2029": -1013.9061166399998, - "2030": -993.4605190699999, - "2031": -973.41043496, - "2032": -953.5039569200001, - "2033": -931.2042974099999, - "2034": -908.9781207599999, - "2035": -889.3318686399999, - "2036": -872.7511538099998, - "2037": -857.9633635799999, - "2038": -842.2940590099998, - "2039": -825.7845059200001, - "2040": -807.90238406, - "2041": -789.49173862, - "2042": -770.5353298699999, - "2043": -751.3297950699999, - "2044": -731.80117573, - "2045": -712.2138601499998, - "2046": -692.3008823099999, - "2047": -672.9747613599999, - "2048": -654.92010716, - "2049": -638.62555113, - "2050": -623.78210859 + "2020": 830949.19214185, + "2021": 849061.1764161198, + "2022": 909493.6532084399, + "2023": 729608.42469495, + "2024": 766217.1683729802, + "2025": 798819.3056864599, + "2026": 791397.2760046299, + "2027": 786282.41481409, + "2028": 777457.0434884, + "2029": 762683.366293, + "2030": 745460.2124842901, + "2031": 728305.35246816, + "2032": 712592.2984067601, + "2033": 694794.13041052, + "2034": 677309.11662788, + "2035": 663148.8137179299, + "2036": 652685.33587313, + "2037": 644714.6601411699, + "2038": 634375.55552978, + "2039": 622048.7076908702, + "2040": 607827.77620822, + "2041": 593402.7532307601, + "2042": 578720.93107728, + "2043": 564266.4506077701, + "2044": 549685.3878041399, + "2045": 534926.95467996, + "2046": 519422.12984716997, + "2047": 504007.08030073, + "2048": 489882.454981, + "2049": 477474.67019889, + "2050": 466610.2482624999 }, "stock": "NA" } @@ -459741,433 +459741,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -1945578.5303303297, - "2021": -1893226.81611871, - "2022": -2073528.48499076, - "2023": -2117944.0411755303, - "2024": -2192941.8208909, - "2025": -2170510.78737251, - "2026": -2233120.5735068996, - "2027": -2312284.0646039, - "2028": -2379353.99207557, - "2029": -2430043.5512937196, - "2030": -2469001.20978967, - "2031": -2508758.2184005496, - "2032": -2554794.52524923, - "2033": -2597262.11062568, - "2034": -2643321.33347903, - "2035": -2698296.38864656, - "2036": -2761180.59686552, - "2037": -2831331.8685915694, - "2038": -2899961.71533992, - "2039": -2969298.8617140497, - "2040": -3034404.4488260797, - "2041": -3099221.7715292596, - "2042": -3160382.8002697094, - "2043": -3222785.434786219, - "2044": -3285359.2652150695, - "2045": -3348908.52138287, - "2046": -3410475.18677161, - "2047": -3473698.68834932, - "2048": -3543539.3954671593, - "2049": -3622649.91860706, - "2050": -3709171.82059483 + "2020": 1347368.3923319401, + "2021": 1311601.73424158, + "2022": 1453549.8265661602, + "2023": 1498827.4014930602, + "2024": 1533934.44904876, + "2025": 1505178.1715027, + "2026": 1547504.7215968398, + "2027": 1601586.4984206, + "2028": 1646999.5658867396, + "2029": 1680039.45759704, + "2030": 1704630.74136454, + "2031": 1729606.3476755403, + "2032": 1759805.6444737797, + "2033": 1787893.9598286, + "2034": 1818820.0787795798, + "2035": 1856870.4801508, + "2036": 1900213.7385545599, + "2037": 1949166.6949893401, + "2038": 1996066.45240256, + "2039": 2042555.7375618601, + "2040": 2085529.0440091603, + "2041": 2128463.13304304, + "2042": 2168968.1383879003, + "2043": 2210375.6012662, + "2044": 2252205.3739430597, + "2045": 2295081.8708390202, + "2046": 2335705.20483206, + "2047": 2377027.2480351203, + "2048": 2422718.90985404, + "2049": 2475121.0222484805, + "2050": 2532652.4398840996 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 11674799.987865781, - "2021": 11362540.73815426, - "2022": 12519780.003034027, - "2023": 12856367.977518009, - "2024": 13221538.91421484, - "2025": 13042342.70049584, - "2026": 13413773.750775758, - "2027": 13885764.9573674, - "2028": 14283419.212483287, - "2029": 14578549.217640938, - "2030": 14801890.14864904, - "2031": 15029130.39776536, - "2032": 15297982.94389059, - "2033": 15546442.87397847, - "2034": 15817726.56545184, - "2035": 16146445.872655388, - "2036": 16522518.69317262, - "2037": 16944758.83741479, - "2038": 17353764.40942977, - "2039": 17763417.40500964, - "2040": 18145140.24021801, - "2041": 18525322.52382815, - "2042": 18883848.81529779, - "2043": 19250123.98979423, - "2044": 19618392.952381168, - "2045": 19994020.846048363, - "2046": 20353968.482420977, - "2047": 20722106.740404613, - "2048": 21129431.20735315, - "2049": 21593761.372713506, - "2050": 22102668.186127074 + "2020": 3103169.5898146103, + "2021": 3020354.44478623, + "2022": 3332922.9470659103, + "2023": 3424098.5638621193, + "2024": 3520013.2878766605, + "2025": 3463616.7242326103, + "2026": 3561912.78815766, + "2027": 3687064.7564090597, + "2028": 3792529.8052833998, + "2029": 3870324.30989198, + "2030": 3928929.6140444498, + "2031": 3988571.6928978898, + "2032": 4059513.2290551197, + "2033": 4125351.594195349, + "2034": 4197459.33410009, + "2035": 4285204.758319271, + "2036": 4385246.9343455, + "2037": 4497719.060172699, + "2038": 4606254.24799553, + "2039": 4714563.0975647895, + "2040": 4815262.1739122495, + "2041": 4915778.14369841, + "2042": 5010633.73541384, + "2043": 5107524.37006697, + "2044": 5205173.849340419, + "2045": 5304940.54516529, + "2046": 5400245.748190688, + "2047": 5497518.57138197, + "2048": 5604982.04907811, + "2049": 5727646.568006489, + "2050": 5862114.32293324 }, "stock": "NA" }, "wall": { "energy": { - "2020": 525034.9498671701, - "2021": 511429.26030823, - "2022": 577574.5418919701, - "2023": 606273.64739466, - "2024": 605874.9165110599, - "2025": 591231.82152757, - "2026": 607220.3630896601, - "2027": 627933.6543619401, - "2028": 644908.8869644201, - "2029": 656500.78836086, - "2030": 664609.91018801, - "2031": 672710.9585990901, - "2032": 683410.2325789401, - "2033": 693313.86974865, - "2034": 704449.09048869, - "2035": 718856.1175130099, - "2036": 735433.4855296201, - "2037": 754569.3089813201, - "2038": 772411.20645503, - "2039": 789670.58038803, - "2040": 805211.7188367498, - "2041": 820654.17221103, - "2042": 835153.50446418, - "2043": 850060.33601223, - "2044": 865179.609018, - "2045": 880891.06231613, - "2046": 895212.54719205, - "2047": 909595.4200915099, - "2048": 925708.6581931299, - "2049": 944660.8264511101, - "2050": 965640.87947354 + "2020": 3341761.5759418104, + "2021": 3252298.98094811, + "2022": 3592530.0278193597, + "2023": 3697000.97476813, + "2024": 3792321.2351096594, + "2025": 3732733.20697645, + "2026": 3838331.4889819, + "2027": 3972933.5041598803, + "2028": 4086159.4070439097, + "2029": 4169530.2201846596, + "2030": 4232175.073592151, + "2031": 4295849.22454453, + "2032": 4371946.52149211, + "2033": 4442441.36436206, + "2034": 4519672.875322009, + "2035": 4613916.751588341, + "2036": 4721642.53131824, + "2037": 4842882.97559023, + "2038": 4959684.01486736, + "2039": 5076117.024837269, + "2040": 5184219.656637339, + "2041": 5292010.539412241, + "2042": 5393674.88141693, + "2043": 5497603.39463182, + "2044": 5602330.11177651, + "2045": 5709383.01398523, + "2046": 5811440.29498139, + "2047": 5915609.18623158, + "2048": 6030805.345239319, + "2049": 6162449.3345398195, + "2050": 6306875.0678745285 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1139580.30415054, - "2021": 1109375.6916926196, - "2022": 1227884.4854299496, - "2023": 1266601.9943489297, - "2024": 1294535.4708055598, - "2025": 1276548.8379736398, - "2026": 1312624.5610539198, - "2027": 1358562.32755556, - "2028": 1397012.8410173298, - "2029": 1425175.0028974197, - "2030": 1446236.7694999601, - "2031": 1467588.8885429597, - "2032": 1493276.9260847496, - "2033": 1516939.07921323, - "2034": 1542870.7088609198, - "2035": 1574622.4282924295, - "2036": 1611083.4710663797, - "2037": 1652244.1790351898, - "2038": 1691922.1763448098, - "2039": 1731496.4660327993, - "2040": 1768178.2735500499, - "2041": 1804621.3966306697, - "2042": 1838936.02463935, - "2043": 1874033.6914569496, - "2044": 1909304.8623213298, - "2045": 1945372.33120416, - "2046": 1979668.1275779398, - "2047": 2014667.3498390098, - "2048": 2053557.5746683097, - "2049": 2098140.4806000297, - "2050": 2147088.0521661895 + "2020": 3441821.60192313, + "2021": 3349947.0511925505, + "2022": 3698221.8838082603, + "2023": 3803978.2634854303, + "2024": 3904718.6806014595, + "2025": 3845929.3114731894, + "2026": 3954987.06028554, + "2027": 4093804.01065962, + "2028": 4210617.16882447, + "2029": 4296794.79036888, + "2030": 4361670.995161709, + "2031": 4427633.72600847, + "2032": 4506228.1216986105, + "2033": 4578966.457698501, + "2034": 4658583.460555511, + "2035": 4755544.23326698, + "2036": 4866368.23367268, + "2037": 4991046.0079677105, + "2038": 5111394.989274859, + "2039": 5231539.752819809, + "2040": 5343199.22371826, + "2041": 5454494.66002916, + "2042": 5559448.86365569, + "2043": 5666707.31821308, + "2044": 5774692.5654766895, + "2045": 5885001.76316875, + "2046": 5990312.96188929, + "2047": 6097848.127115221, + "2048": 6216839.40460462, + "2049": 6352751.387684841, + "2050": 6501811.26052305 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1391525.41510802, - "2021": -1354583.7137160199, - "2022": -1505240.9975966702, - "2023": -1556990.49919621, - "2024": -1586672.1757328, - "2025": -1556832.8949626198, - "2026": -1600338.76561996, - "2027": -1656051.00463582, - "2028": -1702639.54517911, - "2029": -1736283.6451928401, - "2030": -1761133.1290533198, - "2031": -1786304.2734171401, - "2032": -1817104.18937711, - "2033": -1845682.98832673, - "2034": -1877214.4359256998, - "2035": -1916282.05887005, - "2036": -1960942.2738006196, - "2037": -2011536.5103967302, - "2038": -2059823.31720233, - "2039": -2107546.4116291795, - "2040": -2151504.54972055, - "2041": -2195346.1674374496, - "2042": -2236666.29921449, - "2043": -2278958.69516683, - "2044": -2321682.8208563696, - "2045": -2365549.18186476, - "2046": -2406894.6928813998, - "2047": -2448909.12511431, - "2048": -2495471.69121023, - "2049": -2549053.0828215894, - "2050": -2607963.2520208503 + "2020": 306139.66561470006, + "2021": 297782.26283134, + "2022": 330605.07975817006, + "2023": 342475.51367187, + "2024": 348003.76274444, + "2025": 342424.00699996, + "2026": 351943.45447647996, + "2027": 364178.66043047997, + "2028": 374387.25688766997, + "2029": 381812.3779914999, + "2030": 387309.3737847199, + "2031": 392864.0243142, + "2032": 399678.81097617, + "2033": 405965.4897495299, + "2034": 412877.538749, + "2035": 421442.09639885003, + "2036": 431332.81986489997, + "2037": 442516.72851809, + "2038": 453171.68149483, + "2039": 463716.3270336, + "2040": 473433.95900471, + "2041": 483089.79389329004, + "2042": 492182.29388045, + "2043": 501512.50597804994, + "2044": 510930.3770964699, + "2045": 520593.78636164, + "2046": 529705.4722671399, + "2047": 538998.80569243, + "2048": 549295.7937213699, + "2049": 561130.1201902102, + "2050": 574160.64300997 }, "stock": "NA" }, "floor": { "energy": { - "2020": -1139891.3864314503, - "2021": -1109412.6444432698, - "2022": -1223282.33012822, - "2023": -1256905.73358439, - "2024": -1291776.6613534198, - "2025": -1273375.7740011301, - "2026": -1309575.8646259797, - "2027": -1355612.3844100798, - "2028": -1394385.45513829, - "2029": -1423095.74619474, - "2030": -1444779.1931979898, - "2031": -1466836.6964514898, - "2032": -1493004.02336629, - "2033": -1517206.4803235598, - "2034": -1543659.1176553299, - "2035": -1575775.6039521995, - "2036": -1612499.33047836, - "2037": -1653760.37136637, - "2038": -1693668.0873578596, - "2039": -1733583.7874721896, - "2040": -1770739.9421496796, - "2041": -1807762.6304291002, - "2042": -1842678.5790792697, - "2043": -1878353.65745268, - "2044": -1914246.6544128098, - "2045": -1950879.60778651, - "2046": -1985932.4827446293, - "2047": -2021759.7822569995, - "2048": -2061394.0966142202, - "2049": -2106606.8035325604, - "2050": -2156172.45174891 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -1795083.14014555, - "2021": -1746748.5578864901, - "2022": -1915811.74996909, - "2023": -1958778.5886182801, - "2024": -2026165.3919413, - "2025": -2001537.4197216502, - "2026": -2059044.6487411798, - "2027": -2131901.54549868, - "2028": -2193623.14988786, - "2029": -2240054.69323972, - "2030": -2275603.98261007, - "2031": -2311879.60838989, - "2032": -2354100.78139276, - "2033": -2393156.9041243903, - "2034": -2435615.6142667695, - "2035": -2486504.35549099, - "2036": -2544603.3378213, - "2037": -2609496.14800248, - "2038": -2672748.9553017896, - "2039": -2736444.01390511, - "2040": -2796126.4074034505, - "2041": -2855636.12010869, - "2042": -2911811.3967863, - "2043": -2969138.2576279896, - "2044": -3026733.35189342, - "2045": -3085308.85346007, - "2046": -3141888.42770885, - "2047": -3199905.4531268505, - "2048": -3263924.6515621697, - "2049": -3336524.2848348706, - "2050": -3415960.8132585003 + "2020": 143158.37230216002, + "2021": 139486.74797468, + "2022": 161660.62555571002, + "2023": 172932.31406431002, + "2024": 168902.96411111997, + "2025": 161073.73070874004, + "2026": 165131.63552228, + "2027": 170568.03714736, + "2028": 174936.70034031, + "2029": 177587.37706877996, + "2030": 179207.50713954002, + "2031": 180787.87736058, + "2032": 183300.47452661, + "2033": 185708.35899471003, + "2034": 188548.19054562, + "2035": 192533.61676795, + "2036": 197057.63826749995, + "2037": 202417.35628621, + "2038": 207143.17205921, + "2039": 211464.34460409998, + "2040": 215167.68114113, + "2041": 218904.74891579006, + "2042": 222418.42146045002, + "2043": 226056.84394450998, + "2044": 229852.18815447003, + "2045": 233908.51498206, + "2046": 237359.63637376, + "2047": 240714.57177501003, + "2048": 244460.19721739, + "2049": 249042.77748386998, + "2050": 254180.09432461 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -650875.49059805, - "2021": -633187.3050799499, - "2022": -686095.1248423399, - "2023": -694126.5420415099, - "2024": -727310.6838910999, - "2025": -724646.0992828901, - "2026": -746028.21817846, - "2027": -772824.12708244, - "2028": -795729.93402305, - "2029": -813576.02234742, - "2030": -827635.62090467, - "2031": -842046.22041529, - "2032": -858170.09984793, - "2033": -872982.90901072, - "2034": -888864.0799962899, - "2035": -907329.4129460399, - "2036": -928469.86552436, - "2037": -951789.72096317, - "2038": -975018.87692014, - "2039": -998853.7594305901, - "2040": -1021525.9717496401, - "2041": -1044065.57334786, - "2042": -1065349.02935403, - "2043": -1087019.88094168, - "2044": -1108639.20810445, - "2045": -1130432.39876983, - "2046": -1151940.0724054698, - "2047": -1174180.2645082802, - "2048": -1198700.1102773398, - "2049": -1226189.3984636, - "2050": -1256148.79494939 + "2020": 8243132.163441449, + "2021": 8023272.13655591, + "2022": 8856250.595940439, + "2023": 9119644.745884208, + "2024": 9344393.260535581, + "2025": 9229960.20524217, + "2026": 9492057.9738407, + "2027": 9825137.746406598, + "2028": 10104690.87878727, + "2029": 10311462.03153242, + "2030": 10467311.939152589, + "2031": 10625528.842291808, + "2032": 10813956.72449727, + "2033": 10987261.78150518, + "2034": 11176509.401031649, + "2035": 11406680.91236718, + "2036": 11671187.00026072, + "2037": 11968880.731124988, + "2038": 12257041.55544268, + "2039": 12545535.526976349, + "2040": 12813858.76637462, + "2041": 13080367.20431112, + "2042": 13331345.36152949, + "2043": 13587987.518930737, + "2044": 13845588.480833828, + "2045": 14108447.81311215, + "2046": 14359633.67353595, + "2047": 14616553.038202578, + "2048": 14901800.494847002, + "2049": 15227755.83815822, + "2050": 15585378.48555249 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 2659259.47643279, - "2021": 2588217.98919937, - "2022": 2854688.5069931997, - "2023": 2934104.5138418297, - "2024": 3013843.14683002, - "2025": 2971677.2116544303, - "2026": 3056132.375519539, - "2027": 3163535.8362758798, - "2028": 3253925.8678882103, - "2029": 3320805.0813238597, - "2030": 3371280.45340165, - "2031": 3422606.28963007, - "2032": 3483559.7025471297, - "2033": 3539893.6331364997, - "2034": 3601468.40039243, - "2035": 3676266.84602102, - "2036": 3761860.921937759, - "2037": 3858069.0415021298, - "2038": 3951118.2442722796, - "2039": 4044189.5932185296, - "2040": 4130804.6497009406, - "2041": 4217062.5985255595, - "2042": 4298394.45088391, - "2043": 4381503.65193378, - "2044": 4465092.758411329, - "2045": 4550411.858331211, - "2046": 4632019.25097093, - "2047": 4715429.837174259, - "2048": 4807758.501025841, - "2049": 4913127.832467581, - "2050": 5028655.46060167 + "2020": 2475887.26387924, + "2021": 2409755.91409028, + "2022": 2655074.3757204795, + "2023": 2724338.7888152795, + "2024": 2803673.8284531594, + "2025": 2764102.06476066, + "2026": 2842852.7016057204, + "2027": 2942952.5090431003, + "2028": 3027312.7058674195, + "2029": 3089846.045236859, + "2030": 3137154.7835604, + "2031": 3185305.2557201395, + "2032": 3242261.63195708, + "2033": 3294984.198540899, + "2034": 3352587.34228962, + "2035": 3422381.1729316595, + "2036": 3502126.1344233593, + "2037": 3591649.7575934203, + "2038": 3678339.089036839, + "2039": 3765141.5466466597, + "2040": 3846030.7498824196, + "2041": 3926643.20952206, + "2042": 4002693.07225854, + "2043": 4080361.4982337994, + "2044": 4158495.213753959, + "2045": 4238211.28625868, + "2046": 4314606.649641699, + "2047": 4392707.274059099, + "2048": 4479057.71423276, + "2049": 4577489.297834159, + "2050": 4685337.875317659 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 3491587.42418885, - "2021": 3398172.7150333906, - "2022": 3745642.6398195797, - "2023": 3847254.3617041097, - "2024": 3955751.84213678, - "2025": 3899800.60885153, - "2026": 4010738.9629718997, - "2027": 4151793.93826572, - "2028": 4270642.96067389, - "2029": 4358737.12491134, - "2030": 4425330.69925331, - "2031": 4493088.461772051, - "2032": 4573369.00552241, - "2033": 4647629.032114639, - "2034": 4728766.559304849, - "2035": 4827194.1346143205, - "2036": 4939724.97713916, - "2037": 5066107.967343329, - "2038": 5188400.90686842, - "2039": 5310768.40912963, - "2040": 5424725.19020148, - "2041": 5538282.59123914, - "2042": 5645387.260707909, - "2043": 5754811.42893764, - "2044": 5864899.060860369, - "2045": 5977231.94284911, - "2046": 6084786.258741429, - "2047": 6194739.210825199, - "2048": 6316347.1396878995, - "2049": 6455014.43822576, - "2050": 6607011.9990427485 + "2020": 2717791.8551556906, + "2021": 2645071.6515487903, + "2022": 2908322.57027158, + "2023": 2977571.5109332306, + "2024": 3072048.2157183406, + "2025": 3031817.94740579, + "2026": 3118590.77284306, + "2027": 3228723.06146726, + "2028": 3321704.72633799, + "2029": 3391018.3368775602, + "2030": 3443732.0410782704, + "2031": 3497440.77883651, + "2032": 3560500.17303777, + "2033": 3618865.4533698605, + "2034": 3682500.90201003, + "2035": 3759201.6751861004, + "2036": 3846818.23630332, + "2037": 3944957.2616529902, + "2038": 4040299.2467173794, + "2039": 4136052.6305637695, + "2040": 4225524.9940257, + "2041": 4314682.04314172, + "2042": 4398821.27848545, + "2043": 4484704.11411776, + "2044": 4571032.725820891, + "2045": 4658989.18714795, + "2046": 4743607.28607493, + "2047": 4830227.967788501, + "2048": 4925921.86210642, + "2049": 5034767.3672764795, + "2050": 5153922.96272561 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 14881698.593996378, - "2021": 14483691.69385538, - "2022": 15965832.8015238, - "2023": 16400679.51933154, - "2024": 16860319.08931628, - "2025": 16623867.67648774, - "2026": 17096760.312385477, - "2027": 17697995.966969598, - "2028": 18204459.43373542, - "2029": 18579806.094557717, - "2030": 18863501.32160426, - "2031": 19152120.040960096, - "2032": 19494162.198334496, - "2033": 19810452.989474356, - "2034": 20156025.96469006, - "2035": 20575281.114990156, - "2036": 21054742.990046155, - "2037": 21593288.580233056, - "2038": 22114440.498186275, - "2039": 22635947.919919614, - "2040": 23121587.532487962, - "2041": 23605427.39606912, - "2042": 24061735.187858984, - "2043": 24527939.815788474, - "2044": 24996899.454841778, - "2045": 25475421.25620234, - "2046": 25933552.37511462, - "2047": 26401913.0073344, - "2048": 26920039.425670873, - "2049": 27510922.3632746, - "2050": 28158629.341329977 + "2020": 2764342.5472573703, + "2021": 2690617.25969743, + "2022": 2965208.62306906, + "2023": 3044945.0828353898, + "2024": 3132210.81747838, + "2025": 3088245.6795814093, + "2026": 3176213.2892140592, + "2027": 3287963.48439096, + "2028": 3382150.38771297, + "2029": 3451993.4945225394, + "2030": 3504824.9459775095, + "2031": 3558594.99291689, + "2032": 3622211.3351334105, + "2033": 3681050.1850714795, + "2034": 3745326.42249461, + "2035": 3823235.027934, + "2036": 3912245.2323994003, + "2037": 4012209.64311253, + "2038": 4109034.28387874, + "2039": 4205968.78003267, + "2040": 4296274.07650524, + "2041": 4386269.847106741, + "2042": 4471149.22417043, + "2043": 4557842.2938172, + "2044": 4645030.26131605, + "2045": 4733973.2194746705, + "2046": 4819179.82207919, + "2047": 4906281.95185176, + "2048": 5002647.90696658, + "2049": 5112518.1094094, + "2050": 5232924.69716611 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 321745.78106416, - "2021": 313127.23576928, - "2022": 344614.5610212599, - "2023": 353490.9391016599, - "2024": 364045.16740552, - "2025": 359285.6380756399, - "2026": 369541.87565607997, - "2027": 382563.97439175996, - "2028": 393548.92191885994, - "2029": 401730.1875366799, - "2030": 407940.30162004, - "2031": 414263.19246048, - "2032": 421712.08184526, - "2033": 428596.04029106, - "2034": 436103.35145131993, - "2035": 445173.9731067, - "2036": 455548.1328278, - "2037": 467180.70404165995, - "2038": 478468.13362746005, - "2039": 489790.67486259993, - "2040": 500356.7420247799, - "2041": 510881.48942513997, - "2042": 520808.7336005, - "2043": 530947.7756148599, - "2044": 541138.60028802, - "2045": 551524.91207156, - "2046": 561498.66284316, - "2047": 571706.81152826, - "2048": 582995.3183143401, - "2049": 595846.8653416199, - "2050": 609926.0984988599 + "2020": -112943.12623536997, + "2021": -109945.38845735, + "2022": -121570.29624082, + "2023": -125232.55078346998, + "2024": -128368.87885765998, + "2025": -126296.52557305, + "2026": -129869.10392741999, + "2027": -134418.19618035998, + "2028": -138242.82485044998, + "2029": -141050.66529346, + "2030": -143155.80450311, + "2031": -145295.28127149, + "2032": -147857.22722052998, + "2033": -150229.97278096003, + "2034": -152832.12445033, + "2035": -156012.96408716, + "2036": -159643.64983923998, + "2037": -163736.00786464996, + "2038": -167678.74155178, + "2039": -171605.65038199, + "2040": -175247.77944968, + "2041": -178880.27737462, + "2042": -182305.20002359, + "2043": -185805.46388055998, + "2044": -189331.60050500996, + "2045": -192937.30048675, + "2046": -196369.79193779, + "2047": -199869.58664092, + "2048": -203745.16721042, + "2049": -208179.64466052, + "2050": -213045.28615486997 }, "stock": "NA" } @@ -464026,433 +464026,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 18983391.729842097, - "2021": 19240989.1458432, - "2022": 20561327.92775674, - "2023": 16827393.098066438, - "2024": 17883712.425800942, - "2025": 19240678.01626794, - "2026": 19362567.548879877, - "2027": 19295456.32829982, - "2028": 19110587.25520908, - "2029": 18868760.21300064, - "2030": 18593430.52650212, - "2031": 18358908.206232976, - "2032": 18079557.5527238, - "2033": 17788143.618729837, - "2034": 17513844.126807738, - "2035": 17289573.290769324, - "2036": 17112594.93691354, - "2037": 16960988.331346378, - "2038": 16824062.63285096, - "2039": 16692125.238893159, - "2040": 16546514.64128512, - "2041": 16380045.075159559, - "2042": 16202882.653837819, - "2043": 16017295.67408572, - "2044": 15837070.281381639, - "2045": 15662716.2695936, - "2046": 15489506.54608276, - "2047": 15327766.944229199, - "2048": 15180795.88895252, - "2049": 15049527.162775839, - "2050": 14919265.8163214 + "2020": 6023734.60748843, + "2021": 6083874.37675647, + "2022": 6484698.593955071, + "2023": 5361121.665197531, + "2024": 5650068.69550033, + "2025": 6066646.399596271, + "2026": 6102135.87002271, + "2027": 6077201.52066751, + "2028": 6015086.527310249, + "2029": 5935614.17433038, + "2030": 5845889.04120881, + "2031": 5769881.62949734, + "2032": 5680555.476935212, + "2033": 5587956.25231837, + "2034": 5500882.757411529, + "2035": 5429421.067992221, + "2036": 5372788.286709869, + "2037": 5324214.296517961, + "2038": 5280185.950661571, + "2039": 5237603.28725923, + "2040": 5190883.100955181, + "2041": 5137697.486981361, + "2042": 5081310.762558101, + "2043": 5022355.95235036, + "2044": 4965366.367205271, + "2045": 4910251.16906689, + "2046": 4855352.070226789, + "2047": 4804261.63996015, + "2048": 4757891.86356687, + "2049": 4716296.636660549, + "2050": 4675163.5865004705 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -17646317.515463747, - "2021": -17928831.55055764, - "2022": -19170034.028042648, - "2023": -15611844.55731622, - "2024": -16680799.260269308, - "2025": -17958512.261596225, - "2026": -18073829.329967942, - "2027": -18013591.268257927, - "2028": -17844965.269966558, - "2029": -17622607.84218738, - "2030": -17368502.25112882, - "2031": -17151976.353425507, - "2032": -16893346.3663291, - "2033": -16623224.19980252, - "2034": -16368600.967669008, - "2035": -16160380.92629648, - "2036": -15996025.86159489, - "2037": -15854864.464170508, - "2038": -15727527.79426286, - "2039": -15604946.509571897, - "2040": -15469690.721552078, - "2041": -15314975.577877438, - "2042": -15150200.500355309, - "2043": -14977245.764992317, - "2044": -14808814.556079058, - "2045": -14645917.633119501, - "2046": -14484106.891330358, - "2047": -14332891.48006306, - "2048": -14195118.278309138, - "2049": -14072220.618381316, - "2050": -13950157.399693118 + "2020": -2243143.6442780504, + "2021": -2266836.12982082, + "2022": -2417393.5776450704, + "2023": -1995057.14742688, + "2024": -2105833.07044665, + "2025": -2262014.00664309, + "2026": -2275366.39792488, + "2027": -2266165.45716671, + "2028": -2243123.07514566, + "2029": -2213581.2285832195, + "2030": -2180195.88171396, + "2031": -2151932.9712308296, + "2032": -2118707.07595008, + "2033": -2084256.99693646, + "2034": -2051844.24583319, + "2035": -2025254.88405824, + "2036": -2004187.3851161902, + "2037": -1986113.12815599, + "2038": -1969740.93034676, + "2039": -1953916.22751364, + "2040": -1936553.95383364, + "2041": -1916772.30389092, + "2042": -1895795.4790177902, + "2043": -1873843.93810916, + "2044": -1852610.3001795202, + "2045": -1832078.0690330002, + "2046": -1811629.0386412598, + "2047": -1792596.94642676, + "2048": -1775308.5856084798, + "2049": -1759812.5808064202, + "2050": -1744485.12013218 }, "stock": "NA" }, "wall": { "energy": { - "2020": 16821653.061055213, - "2021": 17033711.41776218, - "2022": 18200497.70749403, - "2023": 14921359.32587414, - "2024": 15825108.065463312, - "2025": 17022451.572628412, - "2026": 17130099.32722772, - "2027": 17070298.51350963, - "2028": 16905608.851439398, - "2029": 16690684.12573254, - "2030": 16446287.30674572, - "2031": 16238072.152937088, - "2032": 15990166.850044081, - "2033": 15731597.96093788, - "2034": 15488371.494037952, - "2035": 15289572.096208438, - "2036": 15132757.95773569, - "2037": 14998608.81957213, - "2038": 14877405.927968582, - "2039": 14760593.30341006, - "2040": 14631608.817436544, - "2041": 14484146.442914778, - "2042": 14327228.73300647, - "2043": 14162991.776019622, - "2044": 14003672.281473301, - "2045": 13849516.73668294, - "2046": 13696392.532786198, - "2047": 13553431.582985397, - "2048": 13423687.54676386, - "2049": 13307764.210089419, - "2050": 13192754.80392596 + "2020": 6421088.44099866, + "2021": 6492509.92577824, + "2022": 6937008.32092906, + "2023": 5699798.440322621, + "2024": 6026851.65212828, + "2025": 6481562.68540698, + "2026": 6522498.6028476, + "2027": 6499579.730243341, + "2028": 6436211.616029219, + "2029": 6353794.795499439, + "2030": 6260263.86040876, + "2031": 6180558.1896198, + "2032": 6085693.301831561, + "2033": 5986738.64753434, + "2034": 5893765.736980621, + "2035": 5817820.54257756, + "2036": 5757957.133185399, + "2037": 5706871.21133568, + "2038": 5660693.07100526, + "2039": 5616188.359886259, + "2040": 5566976.105988139, + "2041": 5510719.059944701, + "2042": 5450846.14551034, + "2043": 5388283.4328726595, + "2044": 5327682.295463059, + "2045": 5269016.2149693, + "2046": 5210772.03955266, + "2047": 5156392.394375402, + "2048": 5107163.3510200195, + "2049": 5063150.0068494, + "2050": 5019492.22598582 }, "stock": "NA" }, "roof": { "energy": { - "2020": 11070460.15444395, - "2021": 11212204.70671508, - "2022": 11977927.75244925, - "2023": 9820071.34801746, - "2024": 10418558.190881072, - "2025": 11205882.60741819, - "2026": 11276275.71334258, - "2027": 11236367.19475733, - "2028": 11127676.37165652, - "2029": 10985967.69149738, - "2030": 10824849.705635939, - "2031": 10687679.00700055, - "2032": 10524545.738147343, - "2033": 10354490.3119556, - "2034": 10194479.69666985, - "2035": 10063621.7197188, - "2036": 9960331.30624865, - "2037": 9871887.60128331, - "2038": 9791967.098762741, - "2039": 9714921.162449298, - "2040": 9629925.677606279, - "2041": 9532794.837415561, - "2042": 9429470.74281431, - "2043": 9321291.557320042, - "2044": 9216334.9387571, - "2045": 9114794.77161266, - "2046": 9013898.27376192, - "2047": 8919723.00432314, - "2048": 8834199.93296214, - "2049": 8757770.38571084, - "2050": 8681960.96885676 + "2020": 3636219.48197123, + "2021": 3677425.2803132604, + "2022": 3921501.17858681, + "2023": 3232248.2983142603, + "2024": 3417206.3252447303, + "2025": 3670940.15137779, + "2026": 3692580.59627256, + "2027": 3677702.7864459697, + "2028": 3640488.3888066, + "2029": 3592706.8959364602, + "2030": 3538665.93926756, + "2031": 3492914.2335639503, + "2032": 3439105.98421052, + "2033": 3383303.50807176, + "2034": 3330782.4109363696, + "2035": 3287674.8542733197, + "2036": 3253502.50506007, + "2037": 3224149.9429112705, + "2038": 3197564.8743826607, + "2039": 3171871.0387543803, + "2040": 3143688.8635194604, + "2041": 3111593.2816774207, + "2042": 3077553.84628657, + "2043": 3041918.19661566, + "2044": 3007414.93063178, + "2045": 2974052.1303821, + "2046": 2940822.2592079598, + "2047": 2909887.1938366, + "2048": 2881765.6339641395, + "2049": 2856559.50019802, + "2050": 2831622.9942332404 }, "stock": "NA" }, "ground": { "energy": { - "2020": 1966608.5921282698, - "2021": 1995077.69090436, - "2022": 2133634.6366973706, - "2023": 1741302.8316094799, - "2024": 1854577.87518293, - "2025": 1996443.4253253902, - "2026": 2009398.49447686, - "2027": 2002831.2949145301, - "2028": 1984027.72819302, - "2029": 1959254.92163838, - "2030": 1930978.6113768204, - "2031": 1906843.31548601, - "2032": 1877964.5081485403, - "2033": 1847775.52717434, - "2034": 1819356.5905677702, - "2035": 1796151.27525964, - "2036": 1777867.33145303, - "2037": 1762217.1570296101, - "2038": 1748097.51611524, - "2039": 1734508.03157856, - "2040": 1719477.5579953, - "2041": 1702270.7376202606, - "2042": 1683935.6847857495, - "2043": 1664722.6731482202, - "2044": 1646042.1016405202, - "2045": 1627966.9283652, - "2046": 1610026.9087483399, - "2047": 1593256.4270971399, - "2048": 1578017.68210732, - "2049": 1564424.3309548, - "2050": 1550920.5061578604 + "2020": -1662049.4405803098, + "2021": -1689625.2191344001, + "2022": -1813569.26974273, + "2023": -1466353.2400988801, + "2024": -1569022.96854829, + "2025": -1692828.55396263, + "2026": -1705416.35928698, + "2027": -1701978.23792057, + "2028": -1687840.0291752599, + "2029": -1668379.40046138, + "2030": -1645867.3925072602, + "2031": -1626275.20676841, + "2032": -1602071.4855989, + "2033": -1576412.9229601398, + "2034": -1552320.26507533, + "2035": -1532829.95321392, + "2036": -1517658.7012003898, + "2037": -1504810.28211501, + "2038": -1493274.9291048404, + "2039": -1482234.80260028, + "2040": -1469811.62463714, + "2041": -1455476.60843006, + "2042": -1440080.2169821102, + "2043": -1423985.1687578603, + "2044": -1408282.58707704, + "2045": -1393060.9900392802, + "2046": -1378048.9630557802, + "2047": -1363916.4413676201, + "2048": -1351146.02290872, + "2049": -1339826.87574916, + "2050": -1328506.3529595402 }, "stock": "NA" }, "floor": { "energy": { - "2020": 5159412.82985793, - "2021": 5240850.66482409, - "2022": 5605853.568857969, - "2023": 4563828.0807373505, - "2024": 4874691.011017111, - "2025": 5249132.41954113, - "2026": 5283259.35446805, - "2027": 5266140.743885371, - "2028": 5217138.373053871, - "2029": 5152377.960181139, - "2030": 5078336.93285631, - "2031": 5015168.72049162, - "2032": 4939553.4132425105, - "2033": 4860493.886714791, - "2034": 4786003.0111587895, - "2035": 4725149.8652374195, - "2036": 4677173.25626265, - "2037": 4636030.4858998805, - "2038": 4598930.29847211, - "2039": 4563235.55616249, - "2040": 4523784.383248021, - "2041": 4478621.345169839, - "2042": 4430490.2440809, - "2043": 4379993.99480856, - "2044": 4330824.14691621, - "2045": 4283258.20887627, - "2046": 4236040.05947157, - "2047": 4191891.2413343703, - "2048": 4151707.03865217, - "2049": 4115878.23855105, - "2050": 4080276.22377141 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 18620735.62204249, - "2021": 18878572.093258154, - "2022": 20159329.32250057, - "2023": 16512029.58015943, - "2024": 17554749.906135608, - "2025": 18879418.030753292, - "2026": 18996100.656564992, - "2027": 18926792.482272048, - "2028": 18743178.322683632, - "2029": 18504063.15342194, - "2030": 18232110.752443332, - "2031": 18001014.743826337, - "2032": 17726910.174161054, - "2033": 17441557.839453872, - "2034": 17172767.907691747, - "2035": 16952587.84449034, - "2036": 16778456.00640647, - "2037": 16628886.29724528, - "2038": 16493705.60773127, - "2039": 16363316.296733132, - "2040": 16219851.13917756, - "2041": 16056078.9677721, - "2042": 15882003.15575756, - "2043": 15699506.81915118, - "2044": 15522268.551697569, - "2045": 15350877.667462753, - "2046": 15180408.54975977, - "2047": 15021385.596071873, - "2048": 14876638.942295209, - "2049": 14747236.574014029, - "2050": 14618944.528677091 + "2020": 7996394.3845599685, + "2021": 8072452.957510029, + "2022": 8599953.288020412, + "2023": 7122330.25958773, + "2024": 7498519.988187349, + "2025": 8048692.531776209, + "2026": 8094648.66575387, + "2027": 8059902.04210737, + "2028": 7976056.43882745, + "2029": 7869381.10273214, + "2030": 7749156.79532897, + "2031": 7647618.3216026, + "2032": 7528891.91816333, + "2033": 7406116.207460729, + "2034": 7290603.44074131, + "2035": 7195688.176004221, + "2036": 7120341.689991689, + "2037": 7055625.34130598, + "2038": 6996928.85189893, + "2039": 6940111.161937949, + "2040": 6877948.412762181, + "2041": 6807235.234193601, + "2042": 6732370.9926454, + "2043": 6654045.722805919, + "2044": 6578395.43945575, + "2045": 6505266.923607251, + "2046": 6432343.747733428, + "2047": 6364571.197594708, + "2048": 6302989.08684571, + "2049": 6247708.42068987, + "2050": 6193104.185443831 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 6317032.748806109, - "2021": 6383290.63481466, - "2022": 6816786.133244251, - "2023": 5613098.504721959, - "2024": 5925300.910041151, - "2025": 6369666.26033547, - "2026": 6409408.2292116, - "2027": 6386219.71552149, - "2028": 6323330.988172979, - "2029": 6241830.210199259, - "2030": 6149451.57561144, - "2031": 6070781.83529517, - "2032": 5977358.261547839, - "2033": 5880027.62329266, - "2034": 5788582.93531365, - "2035": 5713844.869220999, - "2036": 5654897.70134685, - "2037": 5604577.94703177, - "2038": 5559063.69888744, - "2039": 5515158.478010519, - "2040": 5466677.48147964, - "2041": 5411282.234746439, - "2042": 5352377.396180971, - "2043": 5290830.313052639, - "2044": 5231274.28073304, - "2045": 5173635.39004932, - "2046": 5116372.7341412995, - "2047": 5062951.194610921, - "2048": 5014578.42652428, - "2049": 4971307.276232099, - "2050": 4928413.40903862 + "2020": 7846069.71415221, + "2021": 7913124.67935545, + "2022": 8416823.37643397, + "2023": 7003297.142057451, + "2024": 7347042.79588133, + "2025": 7876140.701965891, + "2026": 7920401.47353941, + "2027": 7886246.22107617, + "2028": 7804152.28343109, + "2029": 7699891.481736502, + "2030": 7582491.49335903, + "2031": 7482925.59815596, + "2032": 7366277.1677951105, + "2033": 7245619.75253237, + "2034": 7132248.324469191, + "2035": 7038994.9847477, + "2036": 6964972.559651909, + "2037": 6901402.115856301, + "2038": 6843650.56496793, + "2039": 6787624.648284589, + "2040": 6726327.396397441, + "2041": 6656731.498396341, + "2042": 6583085.632119941, + "2043": 6506185.763409381, + "2044": 6432020.706392951, + "2045": 6360323.46557097, + "2046": 6288788.329087989, + "2047": 6222305.493010451, + "2048": 6161976.12575063, + "2049": 6107735.2059348505, + "2050": 6054168.163095069 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3580598.0503498595, - "2021": -3631718.3086739904, - "2022": -3884706.4968483998, - "2023": -3170201.3577470495, - "2024": -3375366.13054402, - "2025": -3633914.9313561, - "2026": -3657623.43599561, - "2027": -3645807.1558694397, - "2028": -3611633.4775229096, - "2029": -3566581.1535711596, - "2030": -3515155.4259583903, - "2031": -3471241.6374678295, - "2032": -3418653.2223357093, - "2033": -3363654.1944666696, - "2034": -3311893.05004678, - "2035": -3269649.1547072195, - "2036": -3236382.9071395798, - "2037": -3207933.0765275694, - "2038": -3182269.3398510106, - "2039": -3157576.4020107104, - "2040": -3130242.3673773594, - "2041": -3098938.8108116994, - "2042": -3065572.681050089, - "2043": -3030619.2754779398, - "2044": -2996639.23487759, - "2045": -2963755.61804837, - "2046": -2931128.68506077, - "2047": -2900622.0740030096, - "2048": -2872918.58539991, - "2049": -2848210.76767475, - "2050": -2823661.13356749 + "2020": -1859196.02440593, + "2021": -1878865.26006745, + "2022": -2004550.6108098102, + "2023": -1652616.8092170702, + "2024": -1744923.6203213902, + "2025": -1874879.8783433698, + "2026": -1886088.16457181, + "2027": -1878646.9582541701, + "2028": -1859664.42605463, + "2029": -1835272.5076318602, + "2030": -1807693.77881215, + "2031": -1784323.0258731002, + "2032": -1756787.33640619, + "2033": -1728200.77211659, + "2034": -1701316.7295431101, + "2035": -1679280.7250019002, + "2036": -1661837.5184564504, + "2037": -1646891.61379992, + "2038": -1633358.4797647102, + "2039": -1620288.07145221, + "2040": -1605920.9484347, + "2041": -1589544.1100122798, + "2042": -1572162.88781266, + "2043": -1553984.3233914, + "2044": -1536394.2629896097, + "2045": -1519378.32327327, + "2046": -1502444.93580417, + "2047": -1486673.1595998902, + "2048": -1472362.73049405, + "2049": -1459539.92823561, + "2050": -1446849.51686681 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -4672196.35119713, - "2021": -4737023.594517789, - "2022": -5067902.807881169, - "2023": -4137163.32311961, - "2024": -4401430.79425231, - "2025": -4738807.155118889, - "2026": -4769917.21123103, - "2027": -4754715.936649371, - "2028": -4710203.46100173, - "2029": -4651491.191306339, - "2030": -4584480.63550257, - "2031": -4527216.4219012, - "2032": -4458567.913852651, - "2033": -4386734.57299289, - "2034": -4319158.63567019, - "2035": -4264043.7665267, - "2036": -4220675.16298461, - "2037": -4183631.7517231805, - "2038": -4150218.94534277, - "2039": -4118077.69604963, - "2040": -4082460.9020953397, - "2041": -4041653.7847101595, - "2042": -3998143.8417805196, - "2043": -3952587.37452772, - "2044": -3908316.46188743, - "2045": -3865466.24696625, - "2046": -3822967.0971102696, - "2047": -3783220.64306135, - "2048": -3747159.0523865498, - "2049": -3715001.95785531, - "2050": -3683044.5147963497 + "2020": 498165.71528443, + "2021": 518199.46504352003, + "2022": 570021.7880875301, + "2023": 424370.01539866003, + "2024": 483029.07812258997, + "2025": 530665.2893601902, + "2026": 536736.2842731, + "2027": 538168.3412047699, + "2028": 536045.34610536, + "2029": 531848.3464870199, + "2030": 526505.4775771801, + "2031": 521611.13859695, + "2032": 514755.29215338005, + "2033": 507089.31144472014, + "2034": 499847.28193241, + "2035": 494217.80329507997, + "2036": 490025.18227384996, + "2037": 486574.95177518995, + "2038": 483596.64117158, + "2039": 480878.9004245799, + "2040": 477593.46101992, + "2041": 473610.3547701999, + "2042": 469175.40128527, + "2043": 464472.72405788, + "2044": 459730.14150877995, + "2045": 455112.9101039, + "2046": 450675.5554442799, + "2047": 446383.1206697, + "2048": 442498.86118565995, + "2049": 439186.40751359996, + "2050": 435777.93323136005 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -24775547.066917893, - "2021": -25126668.219154198, - "2022": -26876439.235661276, - "2023": -21937582.07147612, - "2024": -23352077.783453304, - "2025": -25140165.03990477, - "2026": -25304081.211679623, - "2027": -25222164.77437323, - "2028": -24985482.941198338, - "2029": -24673576.126028817, - "2030": -24317605.75293214, - "2031": -24013648.10471359, - "2032": -23649703.4623849, - "2033": -23269100.18188086, - "2034": -22910923.736598067, - "2035": -22618606.085185476, - "2036": -22388412.06752561, - "2037": -22191567.571764387, - "2038": -22013991.07058716, - "2039": -21843125.65414272, - "2040": -21653985.26225846, - "2041": -21437382.250559743, - "2042": -21206515.70418409, - "2043": -20964685.549217544, - "2044": -20729618.03535596, - "2045": -20502132.71278792, - "2046": -20276421.641431816, - "2047": -20065387.17440478, - "2048": -19873764.71505508, - "2049": -19702853.689863443, - "2050": -19533044.196872864 + "2020": -2561206.0153487097, + "2021": -2590117.6183811203, + "2022": -2764806.73471629, + "2023": -2274543.86911596, + "2024": -2405809.12894733, + "2025": -2586067.1738699097, + "2026": -2601739.30423278, + "2027": -2591749.1237577293, + "2028": -2565840.83537598, + "2029": -2532424.89478282, + "2030": -2494589.8997010197, + "2031": -2462506.6868155296, + "2032": -2424623.79415046, + "2033": -2385251.1754751797, + "2034": -2348216.16125713, + "2035": -2317877.85961828, + "2036": -2293877.6915184297, + "2037": -2273316.3773166896, + "2038": -2254711.2685639197, + "2039": -2236756.8750250004, + "2040": -2216999.63818054, + "2041": -2194463.8125128197, + "2042": -2170528.14635939, + "2043": -2145485.9515560195, + "2044": -2121230.49647848, + "2045": -2097763.8095545596, + "2046": -2074423.4692012998, + "2047": -2052669.9431714998, + "2048": -2032928.8003605998, + "2049": -2015252.5003645997, + "2050": -1997747.81344122 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -7533.730258629999, - "2021": -7500.460699259999, - "2022": -7874.9436630499995, - "2023": -6831.471909499999, - "2024": -6957.83649797, - "2025": -7391.33596671, - "2026": -7411.439854559999, - "2027": -7351.53959345, - "2028": -7248.651598919999, - "2029": -7128.8591458599985, - "2030": -6998.39482852, - "2031": -6891.733673389999, - "2032": -6775.937313400001, - "2033": -6660.56059988, - "2034": -6552.054348649999, - "2035": -6460.58968808, - "2036": -6385.868521709999, - "2037": -6320.54923467, - "2038": -6260.29808122, - "2039": -6200.9273609, - "2040": -6138.289915019999, - "2041": -6068.7412051, - "2042": -5996.68115129, - "2043": -5921.588844620001, - "2044": -5850.39386734, - "2045": -5781.7975877, - "2046": -5712.21524332, - "2047": -5648.79891128, - "2048": -5590.98957426, - "2049": -5537.8760841, - "2050": -5486.42696516 + "2020": 4162761.76610318, + "2021": 4222654.165829411, + "2022": 4520780.85629244, + "2023": 3682289.1594966906, + "2024": 3924645.06478976, + "2025": 4227927.761756219, + "2026": 4255789.64024707, + "2027": 4242165.58611156, + "2028": 4202394.94349571, + "2029": 4149920.72209764, + "2030": 4090012.4115236504, + "2031": 4038945.0208309097, + "2032": 3977819.9251719704, + "2033": 3913883.38268759, + "2034": 3853691.1215155004, + "2035": 3804613.5675418605, + "2036": 3765984.2716762, + "2037": 3732976.0706733307, + "2038": 3703225.7195053305, + "2039": 3674636.9339841497, + "2040": 3642968.1774667, + "2041": 3606654.6050014403, + "2042": 3567932.0619307104, + "2043": 3527343.7771872003, + "2044": 3487871.8761895103, + "2045": 3449670.0204232503, + "2046": 3411785.87729633, + "2047": 3376360.21259295, + "2048": 3344190.4591008294, + "2049": 3315523.1703252494, + "2050": 3287034.4925078903 }, "stock": "NA" } @@ -464736,433 +464736,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -69557.48446228002, - "2021": -57037.176746729994, - "2022": -57158.63606739, - "2023": -65659.78742062999, - "2024": -63702.47494212999, - "2025": -57265.27337838, - "2026": -56253.3156194, - "2027": -54763.230378550004, - "2028": -53068.46796902, - "2029": -51313.35818612, - "2030": -49640.868652959995, - "2031": -48194.165136840005, - "2032": -46776.119426080004, - "2033": -45390.46352179999, - "2034": -44084.732588369996, - "2035": -42969.34875132001, - "2036": -42020.9043868, - "2037": -41217.208264229994, - "2038": -40484.32545593, - "2039": -39826.42075827, - "2040": -39185.629980469996, - "2041": -38586.77910733, - "2042": -37977.40170373999, - "2043": -37412.53940728, - "2044": -36908.288583730005, - "2045": -36451.49739429, - "2046": -36027.624158800005, - "2047": -35664.85236053, - "2048": -35381.4640216, - "2049": -35149.845516659996, - "2050": -34959.0032519 + "2020": 46222.98892952, + "2021": 37919.482079539994, + "2022": 38426.19447522, + "2023": 45332.04635086, + "2024": 42996.685533179996, + "2025": 37986.246044399995, + "2026": 37336.631095720004, + "2027": 36373.28314638, + "2028": 35263.42975324, + "2029": 34104.618099319996, + "2030": 32996.79417216, + "2031": 32027.077874720002, + "2032": 31062.50438244, + "2033": 30117.98891032, + "2034": 29211.64584766, + "2035": 28444.682459, + "2036": 27792.17754728, + "2037": 27240.33945474, + "2038": 26736.910241939997, + "2039": 26282.495737940008, + "2040": 25839.053012660002, + "2041": 25422.471792779997, + "2042": 24999.850659519998, + "2043": 24604.422374200003, + "2044": 24250.209784740004, + "2045": 23930.911051820007, + "2046": 23630.49593836, + "2047": 23376.00435994, + "2048": 23171.557158479998, + "2049": 23003.47723212, + "2050": 22861.93229892 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 412530.3224711, - "2021": 338157.33002482995, - "2022": 340671.28230783995, - "2023": 396636.60361186, - "2024": 380341.12570358993, - "2025": 339319.41016856994, - "2026": 333322.55535033, - "2027": 324560.98009156995, - "2028": 314546.73303854, - "2029": 304148.22572220996, - "2030": 294223.4443732299, - "2031": 285591.0962175401, - "2032": 277074.60339978, - "2033": 268742.61588823, - "2034": 260826.60847097, - "2035": 254088.03770053, - "2036": 248352.70728461997, - "2037": 243492.85732383005, - "2038": 239058.27638642996, - "2039": 235065.56026643998, - "2040": 231174.33906682, - "2041": 227528.77442779, - "2042": 223824.52786939, - "2043": 220375.06541612002, - "2044": 217286.98660723004, - "2045": 214495.24430013998, - "2046": 211886.57581044, - "2047": 209659.86184772998, - "2048": 207893.69397242, - "2049": 206441.44688047, - "2050": 205228.35730698 + "2020": 107811.07344214, + "2021": 88452.06587297998, + "2022": 89277.75693717, + "2023": 104255.01089614998, + "2024": 99734.18282446, + "2025": 88655.22288986998, + "2026": 87132.38281000999, + "2027": 84870.36278866, + "2028": 82275.41047256, + "2029": 79572.60982912999, + "2030": 76991.90360286999, + "2031": 74742.34842797999, + "2032": 72515.27973597999, + "2033": 70336.24398226998, + "2034": 68258.49611556, + "2035": 66495.27201056998, + "2036": 64996.37168458001, + "2037": 63728.67067151999, + "2038": 62572.50969434, + "2039": 61531.328774129994, + "2040": 60515.762768149994, + "2041": 59563.35746518, + "2042": 58596.20229521, + "2043": 57694.39718895999, + "2044": 56888.14490338, + "2045": 56160.29572305, + "2046": 55479.02907952, + "2047": 54900.619528279996, + "2048": 54441.02049753999, + "2049": 54064.78782812999, + "2050": 53750.9506424 }, "stock": "NA" }, "wall": { "energy": { - "2020": 18101.15779786, - "2021": 14800.653809439998, - "2022": 15241.58638073, - "2023": 18723.638890590002, - "2024": 17133.10345432, - "2025": 14847.691621009997, - "2026": 14573.08905451, - "2027": 14197.781874159999, - "2028": 13761.09074988, - "2029": 13304.21024799, - "2030": 12865.293833929998, - "2031": 12475.149440379999, - "2032": 12080.8624899, - "2033": 11693.204555369999, - "2034": 11313.894120220002, - "2035": 10994.358396309999, - "2036": 10721.09433438, - "2037": 10489.016869019999, - "2038": 10276.56261472, - "2039": 10082.98539101, - "2040": 9894.16882979, - "2041": 9715.649943839999, - "2042": 9535.24252515, - "2043": 9364.45263368, - "2044": 9209.61401404, - "2045": 9070.486450290002, - "2046": 8937.3170242, - "2047": 8824.076677059998, - "2048": 8729.370017379999, - "2049": 8649.563392469998, - "2050": 8579.69071812 + "2020": 116754.32458289998, + "2021": 95701.83933563, + "2022": 96639.68731843, + "2023": 113219.69234847001, + "2024": 107986.23933654999, + "2025": 95942.10675899999, + "2026": 94266.13525028, + "2027": 91803.62166027, + "2028": 88980.42874858, + "2029": 86042.51283186002, + "2030": 83236.10673481999, + "2031": 80788.2640108, + "2032": 78364.94891896, + "2033": 75992.83514724, + "2034": 73729.58602469001, + "2035": 71807.20821538, + "2036": 70170.63930082, + "2037": 68784.77347935001, + "2038": 67519.91105243, + "2039": 66379.84095225, + "2040": 65267.870638169996, + "2041": 64225.00737820999, + "2042": 63165.96424686, + "2043": 62177.59498764, + "2044": 61292.15305385, + "2045": 60492.68950585, + "2046": 59743.06917268, + "2047": 59104.844503730004, + "2048": 58595.218108320005, + "2049": 58175.48144157999, + "2050": 57823.239345199996 }, "stock": "NA" }, "roof": { "energy": { - "2020": 40632.89016894, - "2021": 33275.26086415, - "2022": 33641.99192983999, - "2023": 39529.70713829999, - "2024": 37595.06480662999, - "2025": 33426.73716621, - "2026": 32816.77407084999, - "2027": 31951.087234649996, - "2028": 30960.581106139998, - "2029": 29932.89554553, - "2030": 28951.07598883, - "2031": 28094.52365786, - "2032": 27246.99187478, - "2033": 26417.027609429995, - "2034": 25625.433017289997, - "2035": 24951.72196145, - "2036": 24377.4222395, - "2037": 23889.90781407, - "2038": 23444.62067743, - "2039": 23042.678414039998, - "2040": 22651.2248817, - "2041": 22283.903890509995, - "2042": 21911.042401349998, - "2043": 21562.883046, - "2044": 21250.03818991, - "2045": 20967.31996142, - "2046": 20702.088901039995, - "2047": 20475.086063529998, - "2048": 20293.10998986, - "2049": 20142.28402271, - "2050": 20014.73101474 + "2020": 120621.13143572, + "2021": 98874.26712595, + "2022": 99783.03620667, + "2023": 116743.22311523001, + "2024": 111503.80164311001, + "2025": 99176.58024751999, + "2026": 97431.9279629, + "2027": 94877.40156853001, + "2028": 91951.52848769998, + "2029": 88909.33963450001, + "2030": 86004.04213581998, + "2031": 83472.26253636, + "2032": 80969.294587, + "2033": 78519.75424226, + "2034": 76185.21903323, + "2035": 74200.84624722, + "2036": 72511.08354296, + "2037": 71079.31577841, + "2038": 69772.75974387002, + "2039": 68595.06826371001, + "2040": 67446.95591306999, + "2041": 66370.55432291, + "2042": 65277.23229956001, + "2043": 64257.378195879995, + "2044": 63343.60727679001, + "2045": 62518.114248050006, + "2046": 61744.73539816, + "2047": 61085.43201083, + "2048": 60559.68320415999, + "2049": 60126.4655038, + "2050": 59762.96933798 }, "stock": "NA" }, "ground": { "energy": { - "2020": -48097.875747360005, - "2021": -39413.89725749, - "2022": -40018.1089102, - "2023": -47507.6576337, - "2024": -44798.28498157, - "2025": -39500.13702279, - "2026": -38808.17120261, - "2027": -37802.08095849, - "2028": -36642.787553379996, - "2029": -35433.308526149995, - "2030": -34276.14829553, - "2031": -33261.27265234, - "2032": -32250.1709683, - "2033": -31259.306593469995, - "2034": -30306.435311089997, - "2035": -29499.73104583, - "2036": -28812.36097564, - "2037": -28230.21279123, - "2038": -27698.591301649998, - "2039": -27217.99413918, - "2040": -26749.075713359995, - "2041": -26308.235883229998, - "2042": -25861.198487069996, - "2043": -25442.19221472, - "2044": -25065.78796271, - "2045": -24726.541418260003, - "2046": -24406.43611516, - "2047": -24134.49894125, - "2048": -23914.367002859995, - "2049": -23732.101944669997, - "2050": -23577.291639439998 + "2020": 10873.389851019998, + "2021": 8885.927917329998, + "2022": 9003.124088640001, + "2023": 10682.086726700001, + "2024": 10057.649272889998, + "2025": 8900.93087799, + "2026": 8739.95210891, + "2027": 8510.420610149999, + "2028": 8247.168487220002, + "2029": 7973.415647470001, + "2030": 7711.412403810001, + "2031": 7481.808083499999, + "2032": 7253.428127100001, + "2033": 7029.385617649999, + "2034": 6814.70754419, + "2035": 6632.190853630001, + "2036": 6476.376770859999, + "2037": 6344.22995253, + "2038": 6223.265662290001, + "2039": 6114.03149584, + "2040": 6007.359245860001, + "2041": 5907.17646081, + "2042": 5805.52118921, + "2043": 5710.31280332, + "2044": 5624.569343850001, + "2045": 5547.245951620001, + "2046": 5474.263951159999, + "2047": 5411.857792309999, + "2048": 5361.2192967, + "2049": 5318.932286370001, + "2050": 5282.902874580001 }, "stock": "NA" }, "floor": { "energy": { - "2020": -40114.87698386, - "2021": -32884.05634309, - "2022": -33151.06981935, - "2023": -38668.158961789995, - "2024": -37023.711073009996, - "2025": -32988.768942619994, - "2026": -32408.029772899998, - "2027": -31557.622057809996, - "2028": -30584.7053667, - "2029": -29573.76791932, - "2030": -28608.661339239996, - "2031": -27768.567960599998, - "2032": -26938.975133919997, - "2033": -26127.253597219995, - "2034": -25355.058898429997, - "2035": -24698.1834006, - "2036": -24139.050888019996, - "2037": -23665.34614713, - "2038": -23233.093227089998, - "2039": -22843.767335849996, - "2040": -22464.260736449996, - "2041": -22108.60911551, - "2042": -21747.28742192, - "2043": -21410.59477048, - "2044": -21109.12103967, - "2045": -20836.67332865, - "2046": -20581.830664959994, - "2047": -20364.477682309996, - "2048": -20191.74039004, - "2049": -20049.64021204, - "2050": -19930.776000319995 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -63386.16070584, - "2021": -51991.528176639986, - "2022": -52175.25729642999, - "2023": -60151.454611049994, - "2024": -58187.55565675999, - "2025": -52151.97047487, - "2026": -51245.77367795, - "2027": -49896.718442620004, - "2028": -48358.52764324, - "2029": -46762.26861204999, - "2030": -45240.41737070999, - "2031": -43921.64899578, - "2032": -42625.9250825, - "2033": -41359.514989170006, - "2034": -40162.49972688, - "2035": -39142.06798029, - "2036": -38274.506457040006, - "2037": -37540.02416772, - "2038": -36870.348159760004, - "2039": -36268.86726701, - "2040": -35682.60229279, - "2041": -35134.35243834, - "2042": -34576.65151359, - "2043": -34058.957806640006, - "2044": -33596.91222486, - "2045": -33178.78467927, - "2046": -32789.930218919995, - "2047": -32458.140614, - "2048": -32198.000388820004, - "2049": -31985.49722875, - "2050": -31810.129457619998 + "2020": 4314.188330939999, + "2021": 3532.4448680099995, + "2022": 3756.75784914, + "2023": 4944.243310360001, + "2024": 4267.686903489999, + "2025": 3507.06556229, + "2026": 3451.5863500900005, + "2027": 3371.2759763100003, + "2028": 3273.2679254600002, + "2029": 3167.5428908500003, + "2030": 3064.8821765099997, + "2031": 2970.18492722, + "2032": 2870.26624458, + "2033": 2771.4682471899996, + "2034": 2670.2373882299994, + "2035": 2587.0665499700003, + "2036": 2515.9501512600004, + "2037": 2456.04501369, + "2038": 2401.1481062499997, + "2039": 2350.55753918, + "2040": 2300.8562924400003, + "2041": 2253.30939049, + "2042": 2205.57973375, + "2043": 2159.4268773999997, + "2044": 2117.3996008099994, + "2045": 2080.1047654000004, + "2046": 2043.3122702799997, + "2047": 2012.88978835, + "2048": 1986.0345863399998, + "2049": 1963.3053445899998, + "2050": 1942.81501158 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -23875.71594518, - "2021": -19586.439568169997, - "2022": -19450.70418151, - "2023": -21812.984151349996, - "2024": -21606.06591045, - "2025": -19690.13376194, - "2026": -19339.630871859998, - "2027": -18820.028359090004, - "2028": -18234.26656822, - "2029": -17630.7749452, - "2030": -17057.2831506, - "2031": -16565.979013959997, - "2032": -16089.941488519999, - "2033": -15625.73783462, - "2034": -15194.94040879, - "2035": -14824.420625199999, - "2036": -14509.879370939998, - "2037": -14243.24661717, - "2038": -14000.35177361, - "2039": -13783.479854610001, - "2040": -13572.535851929997, - "2041": -13376.280839710002, - "2042": -13176.0569816, - "2043": -12992.060956840001, - "2044": -12828.618136789999, - "2045": -12679.96676409, - "2046": -12543.86918588, - "2047": -12426.68793511, - "2048": -12337.81309372, - "2049": -12265.999118959999, - "2050": -12208.43104492 + "2020": 295620.06581681996, + "2021": 241991.69051858998, + "2022": 243986.75229955, + "2023": 285411.54532803, + "2024": 272554.95661442995, + "2025": 243154.19296331995, + "2026": 238685.67323875998, + "2027": 232327.99896851002, + "2028": 225074.10608650002, + "2029": 217560.63489866, + "2030": 210386.13800325996, + "2031": 204143.22826736, + "2032": 197989.96560443996, + "2033": 191966.74195248002, + "2034": 186242.34991441004, + "2035": 181359.39514826002, + "2036": 177193.13898537998, + "2037": 173652.91839963, + "2038": 170419.27497219, + "2039": 167502.55897561, + "2040": 164662.58548889, + "2041": 162001.58684761, + "2042": 159297.82977678, + "2043": 156777.06818056, + "2044": 154512.02782561, + "2045": 152462.72469161, + "2046": 150543.76772552, + "2047": 148896.25877093, + "2048": 147580.19341592002, + "2049": 146487.24728049999, + "2050": 145564.77742776 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 93875.93408765997, - "2021": 76944.17496541, - "2022": 77584.07300317, - "2023": 90527.01825577002, - "2024": 86640.80701976999, - "2025": 77207.04831944, - "2026": 75840.29594399998, - "2027": 73848.64005624999, - "2028": 71570.63501598, - "2029": 69204.49231094, - "2030": 66945.56465225999, - "2031": 64979.07295124, - "2032": 63037.00277984, - "2033": 61136.61046875999, - "2034": 59328.854650709996, - "2035": 57790.68700214, - "2036": 56481.28944069999, - "2037": 55371.687660929994, - "2038": 54359.04082901, - "2039": 53446.843336750004, - "2040": 52557.793092190004, - "2041": 51724.53233563001, - "2042": 50878.065160900005, - "2043": 50089.25584728, - "2044": 49382.70506483, - "2045": 48744.13685059, - "2046": 48146.80631404, - "2047": 47637.04278711, - "2048": 47231.73198339999, - "2049": 46898.09217518, - "2050": 46618.76151592001 + "2020": 87163.74525533998, + "2021": 71498.29634501999, + "2022": 72058.92706103997, + "2023": 83766.27502119998, + "2024": 80410.93702822, + "2025": 71714.10829225997, + "2026": 70465.85646387999, + "2027": 68629.98324839999, + "2028": 66529.24658876, + "2029": 64345.424486979995, + "2030": 62261.442032219995, + "2031": 60448.16691836, + "2032": 58656.48998904, + "2033": 56903.80645971999, + "2034": 55238.125355879994, + "2035": 53821.94306306, + "2036": 52618.59259338001, + "2037": 51600.50851715999, + "2038": 50671.8523987, + "2039": 49836.39981206, + "2040": 49021.94301569999, + "2041": 48258.558510999996, + "2042": 47483.17648755999, + "2043": 46761.419693079995, + "2044": 46116.38190632, + "2045": 45533.59162372001, + "2046": 44989.56993555999, + "2047": 44526.69512956, + "2048": 44160.744157199995, + "2049": 43861.61525104, + "2050": 43612.99114337999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 122872.95816822, - "2021": 100730.88211685, - "2022": 101519.77453355, - "2023": 118319.56752663001, - "2024": 113365.98754524998, - "2025": 101047.13901402001, - "2026": 99271.29827890001, - "2027": 96666.84362800998, - "2028": 93687.68399966, - "2029": 90592.16019056001, - "2030": 87637.23456528, - "2031": 85065.75717515999, - "2032": 82527.05934712, - "2033": 80043.2267517, - "2034": 77681.26863303, - "2035": 75671.88265824002, - "2036": 73961.73335582, - "2037": 72513.04774965002, - "2038": 71191.20904565, - "2039": 70000.90394137001, - "2040": 68840.59013069, - "2041": 67753.34192283, - "2042": 66648.68324376, - "2043": 65619.5849272, - "2044": 64698.389921789996, - "2045": 63865.844745810005, - "2046": 63087.399298079996, - "2047": 62423.55160627, - "2048": 61896.473936840004, - "2049": 61463.16721363999, - "2050": 61101.09050948 + "2020": 96073.16681527998, + "2021": 78840.19089299, + "2022": 79330.99015603, + "2023": 91694.69772883, + "2024": 88432.14922935002, + "2025": 79079.47523784, + "2026": 77712.02110158002, + "2027": 75692.08267937, + "2028": 73383.75548834, + "2029": 70985.31728434, + "2030": 68698.06078438, + "2031": 66711.36086596, + "2032": 64750.91974356, + "2033": 62833.96197238, + "2034": 61017.40371695, + "2035": 59471.912778820006, + "2036": 58160.47109172, + "2037": 57051.92346957001, + "2038": 56041.09255202999, + "2039": 55133.16488631001, + "2040": 54248.10739951001, + "2041": 53419.01271535001, + "2042": 52576.684453840004, + "2043": 51794.1255926, + "2044": 51096.10796659, + "2045": 50465.21835709001, + "2046": 49878.1659672, + "2047": 49379.06826783, + "2048": 48987.416068399994, + "2049": 48669.12858088, + "2050": 48406.69543602 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 524343.1726594799, - "2021": 429829.9077308599, - "2022": 433210.51922654, - "2023": 504947.73643178, - "2024": 483754.69883321994, - "2025": 431224.3426698399, - "2026": 423627.52886016003, - "2027": 412506.9424335799, - "2028": 399788.22572387994, - "2029": 386575.07625076, - "2030": 373962.0332654399, - "2031": 362985.87113775994, - "2032": 352150.22460675996, - "2033": 341548.52159779996, - "2034": 331467.67519733997, - "2035": 322890.44936931995, - "2036": 315590.02086211997, - "2037": 309404.93433594, - "2038": 303761.13869566, - "2039": 298678.64399689995, - "2040": 293724.5828345, - "2041": 289082.40959678, - "2042": 284365.9709918, - "2043": 279972.11440811993, - "2044": 276038.3387473, - "2045": 272482.9270670599, - "2046": 269158.53664555994, - "2047": 266322.65279513993, - "2048": 264070.65551119996, - "2049": 262218.64831863996, - "2050": 260670.48498535997 + "2020": 97227.67851602, + "2021": 79718.91805108999, + "2022": 80331.25898927, + "2023": 93589.74870015, + "2024": 89726.29739297, + "2025": 79993.17403498, + "2026": 78584.71176766, + "2027": 76519.87879825, + "2028": 74158.36282246, + "2029": 71705.13069404, + "2030": 69363.58722932, + "2031": 67326.65292447999, + "2032": 65316.95403276, + "2033": 63351.01822182, + "2034": 61481.957545950005, + "2035": 59891.73000892, + "2036": 58538.13563266, + "2037": 57391.14387249001, + "2038": 56344.81187693, + "2039": 55402.428020210005, + "2040": 54484.06086585, + "2041": 53623.62697411, + "2042": 52749.34105992, + "2043": 51934.94909336, + "2044": 51205.930869150005, + "2045": 50546.90292941, + "2046": 49930.87084275999, + "2047": 49405.343093949996, + "2048": 48988.283643760005, + "2049": 48645.39128644, + "2050": 48358.8324696 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 11380.05150244, - "2021": 9329.695482659998, - "2022": 9389.722993439998, - "2023": 10903.53878176, - "2024": 10479.48806934, - "2025": 9361.60271134, - "2026": 9196.62350734, - "2027": 8954.76181006, - "2028": 8678.527781159999, - "2029": 8391.7769839, - "2030": 8118.172643259998, - "2031": 7880.43278332, - "2032": 7646.13434368, - "2033": 7416.96678214, - "2034": 7199.55275418, - "2035": 7014.39094582, - "2036": 6856.84483276, - "2037": 6723.37270014, - "2038": 6601.6010881, - "2039": 6492.03309088, - "2040": 6385.252504039998, - "2041": 6285.257622540001, - "2042": 6183.6265477, - "2043": 6089.067343799999, - "2044": 6004.476675860001, - "2045": 5927.9814374, - "2046": 5856.595865879999, - "2047": 5795.658924700001, - "2048": 5747.471761239998, - "2049": 5707.91481254, - "2050": 5674.97139068 + "2020": -3930.0027217399997, + "2021": -3221.4500350499998, + "2022": -3255.5212983899996, + "2023": -3826.20375559, + "2024": -3642.6019680499994, + "2025": -3231.8444871, + "2026": -3174.8431895799995, + "2027": -3091.44186665, + "2028": -2995.7789169399994, + "2029": -2896.2491646400003, + "2030": -2801.155211359999, + "2031": -2718.1859078400003, + "2032": -2636.10054404, + "2033": -2555.7575138199995, + "2034": -2478.99110859, + "2035": -2413.79754528, + "2036": -2358.22425878, + "2037": -2311.0996397699996, + "2038": -2268.10130857, + "2039": -2229.28605801, + "2040": -2191.45265797, + "2041": -2155.9678496300003, + "2042": -2119.9307075200004, + "2043": -2086.2635052799997, + "2044": -2056.0600647499996, + "2045": -2028.77945373, + "2046": -2003.1621621199997, + "2047": -1981.32031603, + "2048": -1963.8133260799998, + "2049": -1949.3364488399995, + "2050": -1937.12323732 }, "stock": "NA" } @@ -465692,433 +465692,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 180227.02780632, - "2021": 183263.72273756002, - "2022": 179693.49158272, - "2023": 146781.13612739998, - "2024": 154167.08788269997, - "2025": 160102.41478237996, - "2026": 157735.92853046, - "2027": 154421.37151599996, - "2028": 150664.52854409997, - "2029": 146648.08911419992, - "2030": 142521.38566538, - "2031": 138560.4079654, - "2032": 134630.77708174, - "2033": 130664.71354627996, - "2034": 126687.67020407999, - "2035": 122779.82373415999, - "2036": 119094.51033714002, - "2037": 115441.16682705999, - "2038": 111907.43973509998, - "2039": 108468.63265632, - "2040": 105116.29621084, - "2041": 101851.7156184, - "2042": 98784.25479935999, - "2043": 95732.61955743999, - "2044": 92769.72320957998, - "2045": 90025.16390875999, - "2046": 87276.85734, - "2047": 84553.47225395999, - "2048": 81970.35651485999, - "2049": 79618.66169752, - "2050": 77336.91896396001 + "2020": 55830.850349270004, + "2021": 56771.47853395, + "2022": 55665.579279909995, + "2023": 45470.27778392, + "2024": 47758.1306974, + "2025": 49596.81257065, + "2026": 48863.79770372, + "2027": 47837.097308920005, + "2028": 46673.37851926, + "2029": 45429.245569599996, + "2030": 44150.95429767, + "2031": 42923.997922719995, + "2032": 41706.74727893999, + "2033": 40478.20123978, + "2034": 39246.25946093999, + "2035": 38035.74798526, + "2036": 36894.16455921, + "2037": 35762.48981354, + "2038": 34667.86803512, + "2039": 33602.64857001, + "2040": 32564.207820909996, + "2041": 31552.95729286, + "2042": 30602.763395899998, + "2043": 29657.472008239994, + "2044": 28739.66952084, + "2045": 27889.50047317, + "2046": 27038.171687349997, + "2047": 26194.557885219998, + "2048": 25394.399075019996, + "2049": 24665.92992558, + "2050": 23959.12477667 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -177574.42216375997, - "2021": -180566.47123256, - "2022": -177048.72394879992, - "2023": -144621.29144466002, - "2024": -151898.33789283, - "2025": -157746.28257006995, - "2026": -155414.69956161, - "2027": -152149.00277505998, - "2028": -148447.52883555, - "2029": -144490.27755109998, - "2030": -140424.38445040997, - "2031": -136521.77209009998, - "2032": -132650.04528219, - "2033": -128742.41766381999, - "2034": -124823.97061059998, - "2035": -120973.69793117997, - "2036": -117342.68159986999, - "2037": -113743.16232761, - "2038": -110261.49788618997, - "2039": -106873.35393390001, - "2040": -103570.40521016001, - "2041": -100353.9186418, - "2042": -97331.64884239998, - "2043": -94324.96978685999, - "2044": -91405.72195707, - "2045": -88701.59777847999, - "2046": -85993.77947956, - "2047": -83310.51261381998, - "2048": -80765.45142762999, - "2049": -78448.4057852, - "2050": -76200.28119503999 + "2020": -21258.715793979998, + "2021": -21616.877966900003, + "2022": -21195.79261782, + "2023": -17313.22832154, + "2024": -18184.588191590003, + "2025": -18884.707795169994, + "2026": -18605.513180410002, + "2027": -18214.48610494, + "2028": -17771.28994263, + "2029": -17297.4740755, + "2030": -16810.65250475, + "2031": -16343.383474259997, + "2032": -15879.812075869999, + "2033": -15411.946747859998, + "2034": -14942.786965279998, + "2035": -14481.792428139997, + "2036": -14047.04818477, + "2037": -13616.07640857, + "2038": -13199.21484063, + "2039": -12793.551438120001, + "2040": -12398.08995714, + "2041": -12012.981043279999, + "2042": -11651.124976119998, + "2043": -11291.136986179998, + "2044": -10941.61738239, + "2045": -10617.85180422, + "2046": -10293.64561298, + "2047": -9972.38156954, + "2048": -9667.662340669998, + "2049": -9390.23990988, + "2050": -9121.069963299999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 155180.64716082, - "2021": 157795.31341286, - "2022": 154721.26302834, - "2023": 126382.52686953999, - "2024": 132742.14482431, - "2025": 137852.64047881, - "2026": 135814.98942712997, - "2027": 132961.02015973997, - "2028": 129726.23086991002, - "2029": 126267.92201709998, - "2030": 122714.67302990999, - "2031": 119304.12155682, - "2032": 115920.56092883, - "2033": 112505.63340874, - "2034": 109081.25207176, - "2035": 105716.45346125998, - "2036": 102543.26351681001, - "2037": 99397.60119064999, - "2038": 96354.93265255001, - "2039": 93393.99423504001, - "2040": 90507.51136374, - "2041": 87696.58933296001, - "2042": 85055.39444003998, - "2043": 82427.82666882, - "2044": 79876.66639815002, - "2045": 77513.50078882, - "2046": 75147.10948062, - "2047": 72802.17813569999, - "2048": 70578.02217987001, - "2049": 68553.12597556, - "2050": 66588.46162814002 + "2020": 55774.901489159995, + "2021": 56714.52008052, + "2022": 55609.81739011999, + "2023": 45423.94021156, + "2024": 47709.809049660005, + "2025": 49546.683893539994, + "2026": 48814.288812659994, + "2027": 47788.49718436, + "2028": 46625.826180619995, + "2029": 45382.82381740001, + "2030": 44105.69842485999, + "2031": 42879.865489640004, + "2032": 41663.728757259996, + "2033": 40436.3151698, + "2034": 39205.51068688, + "2035": 37996.121492679995, + "2036": 36855.594051860004, + "2037": 35724.968431299996, + "2038": 34631.360364219996, + "2039": 33567.12900552, + "2040": 32529.65418644, + "2041": 31519.34510832, + "2042": 30570.034645199994, + "2043": 29625.624634999996, + "2044": 28708.678419419997, + "2045": 27859.297916599997, + "2046": 27008.761761719998, + "2047": 26165.93810148, + "2048": 25366.5244731, + "2049": 24638.727611759998, + "2050": 23932.575654120003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 103674.44112736, - "2021": 105421.2712228, - "2022": 103367.52969336, - "2023": 84434.87651962001, - "2024": 88683.60719439, - "2025": 92097.87012066999, - "2026": 90736.56139388999, - "2027": 88829.88121602, - "2028": 86668.77858167, - "2029": 84358.3451219, - "2030": 81984.48302093, - "2031": 79705.95394314, - "2032": 77445.45663702999, - "2033": 75164.00158437999, - "2034": 72876.23089764001, - "2035": 70628.26534558, - "2036": 68508.31018671, - "2037": 66406.74599932999, - "2038": 64373.99038471, - "2039": 62395.837020060004, - "2040": 60467.42513448, - "2041": 58589.494727720004, - "2042": 56824.955969919996, - "2043": 55069.52095934, - "2044": 53365.13254215001, - "2045": 51786.340922799995, - "2046": 50205.393964279996, - "2047": 48638.782949420005, - "2048": 47152.86102215, - "2049": 45800.06242360001, - "2050": 44487.50312928 + "2020": 34983.23876390001, + "2021": 35572.603370059995, + "2022": 34879.691349579996, + "2023": 28490.93719582, + "2024": 29924.669573009996, + "2025": 31076.790674909997, + "2026": 30617.420570309998, + "2027": 29974.025421020004, + "2028": 29244.777042649996, + "2029": 28465.1424585, + "2030": 27664.105120289998, + "2031": 26895.238977099994, + "2032": 26132.454984489992, + "2033": 25362.598094459998, + "2034": 24590.61363992, + "2035": 23832.061216299997, + "2036": 23116.700958549998, + "2037": 22407.550506509997, + "2038": 21721.618287729998, + "2039": 21054.11159268, + "2040": 20403.387537579998, + "2041": 19769.701615600003, + "2042": 19174.275770839995, + "2043": 18581.923294579996, + "2044": 18006.79652781, + "2045": 17474.048771699992, + "2046": 16940.575749219995, + "2047": 16411.94015758, + "2048": 15910.532204649997, + "2049": 15454.04397188, + "2050": 15011.13221622 }, "stock": "NA" }, "ground": { "energy": { - "2020": 18631.785986200004, - "2021": 18945.72598652, - "2022": 18576.62781988, - "2023": 15174.18021458, - "2024": 15937.733216030001, - "2025": 16551.32100475, - "2026": 16306.67519089, - "2027": 15964.01798658, - "2028": 15575.63780011, - "2029": 15160.4203239, - "2030": 14733.803797809998, - "2031": 14324.31974962, - "2032": 13918.076609470001, - "2033": 13508.06732038, - "2034": 13096.922540919999, - "2035": 12692.931351899999, - "2036": 12311.94591407, - "2037": 11934.26506721, - "2038": 11568.950148109998, - "2039": 11213.447970180005, - "2040": 10866.885377560002, - "2041": 10529.394508760002, - "2042": 10212.282090159999, - "2043": 9896.805582539999, - "2044": 9590.50279419, - "2045": 9306.771777160002, - "2046": 9022.653173359999, - "2047": 8741.1110243, - "2048": 8474.06978051, - "2049": 8230.9527744, - "2050": 7995.0676181200015 + "2020": -13485.405093039997, + "2021": -13712.752478039998, + "2022": -13445.445444399998, + "2023": -10984.109754340001, + "2024": -11536.255717269998, + "2025": -11980.297578029998, + "2026": -11803.41195329, + "2027": -11555.595210939999, + "2028": -11274.682734349999, + "2029": -10974.3416579, + "2030": -10665.748400289998, + "2031": -10369.540575699999, + "2032": -10075.67869031, + "2033": -9779.079763979998, + "2034": -9481.655920199999, + "2035": -9189.399443219996, + "2036": -8913.79043403, + "2037": -8640.56748309, + "2038": -8376.29211391, + "2039": -8119.1127693, + "2040": -7868.396814039999, + "2041": -7624.2415765999995, + "2042": -7394.831415999998, + "2043": -7166.600469539999, + "2044": -6945.005274629999, + "2045": -6739.74745932, + "2046": -6534.2040496399995, + "2047": -6330.517166779999, + "2048": -6137.327953669999, + "2049": -5961.4565287999985, + "2050": -5790.8156459599995 }, "stock": "NA" }, "floor": { "energy": { - "2020": 50771.64942200999, - "2021": 51627.12284541, - "2022": 50621.34619424999, - "2023": 41349.61469015999, - "2024": 43430.31542988, - "2025": 45102.34956327001, - "2026": 44435.68385436, - "2027": 43501.93708956, - "2028": 42443.5947345, - "2029": 41312.1212616, - "2030": 40149.58541241001, - "2031": 39033.736211999996, - "2032": 37926.71810514, - "2033": 36809.437210619995, - "2034": 35689.0627149, - "2035": 34588.18197018, - "2036": 33549.99152727, - "2037": 32520.806833259998, - "2038": 31525.31933424, - "2039": 30556.571797350003, - "2040": 29612.18444421, - "2041": 28692.5182665, - "2042": 27828.383124899996, - "2043": 26968.706141759998, - "2044": 26134.02775332, - "2045": 25360.857224430005, - "2046": 24586.630912409997, - "2047": 23819.42555142, - "2048": 23091.735224579996, - "2049": 22429.2383733, - "2050": 21786.448113090002 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 183810.71967547003, - "2021": 186907.78435698999, - "2022": 183266.56755179, - "2023": 149700.40767092, - "2024": 157232.94478301998, - "2025": 163286.29175703, - "2026": 160872.86132742, - "2027": 157492.51662052, - "2028": 153661.08626044003, - "2029": 149564.89866179996, - "2030": 145356.25351617, - "2031": 141316.62211267996, - "2032": 137308.95768512, - "2033": 133264.1263899, - "2034": 129208.09962045998, - "2035": 125222.63860405999, - "2036": 121464.12882467, - "2037": 117738.22602959999, - "2038": 114134.31601394, - "2039": 110627.20998909001, - "2040": 107208.28631243, - "2041": 103878.86509934002, - "2042": 100750.47697869998, - "2043": 97638.22755039998, - "2044": 94616.47973334, - "2045": 91817.40846285001, - "2046": 89014.51445459, - "2047": 86237.03131646001, - "2048": 83602.6088756, - "2049": 81204.20955022, - "2050": 78877.14820179 + "2020": 76466.58908907, + "2021": 77754.90716123002, + "2022": 76240.25243083, + "2023": 62274.92711724, + "2024": 65409.14776162, + "2025": 67927.43294554998, + "2026": 66923.18806777999, + "2027": 65516.68648324, + "2028": 63922.536123599995, + "2029": 62218.24708619999, + "2030": 60467.17709740999, + "2031": 58786.435866999986, + "2032": 57118.99570371999, + "2033": 55436.11097989998, + "2034": 53748.56891022, + "2035": 52090.39678885999, + "2036": 50526.646796789995, + "2037": 48976.464770679995, + "2038": 47477.03655365999, + "2039": 46017.88734813, + "2040": 44595.43469875, + "2041": 43210.2183483, + "2042": 41908.64218253999, + "2043": 40613.7849232, + "2044": 39356.581676099995, + "2045": 38192.01500021, + "2046": 37025.86278098999, + "2047": 35870.29341461999, + "2048": 34774.234779959996, + "2049": 33776.36161438, + "2050": 32808.17286875 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 55265.55514373999, - "2021": 56196.72390642, - "2022": 55101.954576059994, - "2023": 45009.37877093999, - "2024": 47274.31403961, - "2025": 49094.35550198999, - "2026": 48368.657826389994, - "2027": 47352.23848074, - "2028": 46200.195220409994, - "2029": 44968.54875329998, - "2030": 43703.09073968999, - "2031": 42488.45377901999, - "2032": 41283.42921716999, - "2033": 40067.23462901999, - "2034": 38847.67346183999, - "2035": 37649.33272722, - "2036": 36519.23118495, - "2037": 35398.93373631, - "2038": 34315.316390249995, - "2039": 33260.806665359996, - "2040": 32232.813847379995, - "2041": 31231.73148576, - "2042": 30291.095566199994, - "2043": 29355.313165259995, - "2044": 28446.742625129995, - "2045": 27605.123886779995, - "2046": 26762.356778819998, - "2047": 25927.23301566, - "2048": 25135.12165893, - "2049": 24413.97390588, - "2050": 23714.2772265 + "2020": 72051.37525637, + "2021": 73265.75726197001, + "2022": 71837.93216181, + "2023": 58686.549362640006, + "2024": 61636.75743004001, + "2025": 64009.37697243, + "2026": 63064.27119248001, + "2027": 61740.19731824, + "2028": 60239.282553180004, + "2029": 58634.575570400004, + "2030": 56985.778200609995, + "2031": 55403.16230376, + "2032": 53833.06909930001, + "2033": 52248.34276422, + "2034": 50659.22501914, + "2035": 49097.71430246, + "2036": 47625.13435775, + "2037": 46165.32053454, + "2038": 44753.31141768001, + "2039": 43379.217692310005, + "2040": 42039.64588317, + "2041": 40735.14481018, + "2042": 39509.413621939995, + "2043": 38289.98812396, + "2044": 37106.019592200006, + "2045": 36009.33277659, + "2046": 34911.127933330004, + "2047": 33822.83921446001, + "2048": 32790.64155874, + "2049": 31850.969322420002, + "2050": 30939.234141170004 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -33452.62993407, - "2021": -34016.283245549996, - "2022": -33353.599733749994, - "2023": -27244.495528899995, - "2024": -28615.480426469996, - "2025": -29717.159892559994, - "2026": -29277.887433809996, - "2027": -28662.6385231, - "2028": -27965.296063129997, - "2029": -27219.768775899996, - "2030": -26453.775140079997, - "2031": -25718.543831059993, - "2032": -24989.13142537, - "2033": -24252.958297999998, - "2034": -23514.746775699994, - "2035": -22789.380388359994, - "2036": -22105.3203374, - "2037": -21427.19417947, - "2038": -20771.270853069997, - "2039": -20132.966612549997, - "2040": -19510.713822110003, - "2041": -18904.749526979995, - "2042": -18335.374440059997, - "2043": -17768.937101899995, - "2044": -17218.97126103, - "2045": -16709.532110689997, - "2046": -16199.39762379, - "2047": -15693.889982399998, - "2048": -15214.41789969, - "2049": -14777.90063526, - "2050": -14354.36829363 + "2020": -17136.37509441, + "2021": -17425.045788449996, + "2022": -17085.66042233, + "2023": -13955.91365656, + "2024": -14658.3134598, + "2025": -15222.688174549998, + "2026": -14997.634116359997, + "2027": -14682.43496356, + "2028": -14325.181198579996, + "2029": -13943.246936799998, + "2030": -13550.828952009997, + "2031": -13174.172653759997, + "2032": -12800.495458419997, + "2033": -12423.355513339997, + "2034": -12045.174183219999, + "2035": -11673.574302579997, + "2036": -11323.132351429998, + "2037": -10975.733545419998, + "2038": -10639.708545759997, + "2039": -10312.710366629999, + "2040": -9993.934169330001, + "2041": -9683.50522938, + "2042": -9391.818452099998, + "2043": -9101.638100719996, + "2044": -8819.89645332, + "2045": -8558.91380411, + "2046": -8297.576918249999, + "2047": -8038.611072059999, + "2048": -7792.982214659998, + "2049": -7569.356717939999, + "2050": -7352.382135809999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -42727.972107789996, - "2021": -43447.90617271, - "2022": -42601.48566627, - "2023": -34798.42848099999, - "2024": -36549.58295742, - "2025": -37956.724597989996, - "2026": -37395.64062882, - "2027": -36609.7866048, - "2028": -35719.07764808, - "2029": -34766.8237706, - "2030": -33788.429021209995, - "2031": -32849.327087159996, - "2032": -31917.657732159994, - "2033": -30977.354324379998, - "2034": -30034.447183979995, - "2035": -29107.947651219998, - "2036": -28234.208096789996, - "2037": -27368.047747279998, - "2038": -26530.246631619997, - "2039": -25714.950298170002, - "2040": -24920.15686095, - "2041": -24146.16819398, - "2042": -23418.91444701999, - "2043": -22695.41326964, - "2044": -21992.95088406, - "2045": -21342.25211425, - "2046": -20690.66544179, - "2047": -20044.98928166, - "2048": -19432.5672476, - "2049": -18875.00992678, - "2050": -18334.03839639 + "2020": 4212.31295188, + "2021": 4283.277984560001, + "2022": 4199.86552596, + "2023": 3429.1195213799997, + "2024": 3602.39042543, + "2025": 3741.129292469999, + "2026": 3685.56537553, + "2027": 3607.82572678, + "2028": 3519.758808509999, + "2029": 3425.6236147, + "2030": 3328.91359433, + "2031": 3236.0943472199997, + "2032": 3144.0134366300003, + "2033": 3051.101852699999, + "2034": 2957.9296180399997, + "2035": 2866.390304739999, + "2036": 2780.0654254300007, + "2037": 2694.4867492500002, + "2038": 2611.7083883099995, + "2039": 2531.15649366, + "2040": 2452.6415215199995, + "2041": 2376.1760123599997, + "2042": 2304.3303051999997, + "2043": 2232.8586328999995, + "2044": 2163.46535271, + "2045": 2099.1786504, + "2046": 2034.80747456, + "2047": 1971.0322321400001, + "2048": 1910.53083215, + "2049": 1855.43678568, + "2050": 1801.98791536 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -230909.13404195997, - "2021": -234799.77952275999, - "2022": -230225.57485819998, - "2023": -188056.90753566002, - "2024": -197520.28444613, - "2025": -205124.71059756997, - "2026": -202092.58014871, - "2027": -197845.75880606004, - "2028": -193032.28133324996, - "2029": -187886.20505609998, - "2030": -182598.85856371, - "2031": -177523.8528515, - "2032": -172489.01261429003, - "2033": -167407.50740842, - "2034": -162311.9322402, - "2035": -157305.02273577996, - "2036": -152583.23371017, - "2037": -147902.40429911, - "2038": -143374.83182349, - "2039": -138968.8770423, - "2040": -134673.71944435997, - "2041": -130490.994777, - "2042": -126560.83033799999, - "2043": -122650.94442866, - "2044": -118854.75463437001, - "2045": -115338.30321627998, - "2046": -111817.05270216, - "2047": -108327.74030802, - "2048": -105018.13991492998, - "2049": -102005.03799199998, - "2050": -99081.56594044 + "2020": -23681.37057264, + "2021": -24080.27340172, + "2022": -23611.291234239998, + "2023": -19286.054912499996, + "2024": -20256.77070875, + "2025": -21036.71068911, + "2026": -20725.685216770005, + "2027": -20290.084796700005, + "2028": -19796.367264949997, + "2029": -19268.5436959, + "2030": -18726.23244041, + "2031": -18205.704247299996, + "2032": -17689.292529630005, + "2033": -17168.096025659997, + "2034": -16645.461244359998, + "2035": -16131.922336819996, + "2036": -15647.62204103, + "2037": -15167.52829497, + "2038": -14703.15257275, + "2039": -14251.25189994, + "2040": -13810.713583480003, + "2041": -13381.711711799999, + "2042": -12978.610209119997, + "2043": -12577.591066179997, + "2044": -12188.234088509998, + "2045": -11827.56440652, + "2046": -11466.405886199998, + "2047": -11108.524514219998, + "2048": -10769.07394947, + "2049": -10460.03039984, + "2050": -10160.177926119999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -78.92371365999998, - "2021": -80.25248665999999, - "2022": -78.69025525999997, - "2023": -64.27571997999999, - "2024": -67.51039901, - "2025": -70.11001450999998, - "2026": -69.07370227, - "2027": -67.62225817999999, - "2028": -65.97708532999998, - "2029": -64.21827529999999, - "2030": -62.41117964999998, - "2031": -60.67667605999999, - "2032": -58.95586040999999, - "2033": -57.21905389999999, - "2034": -55.47749303999999, - "2035": -53.76622417999999, - "2036": -52.15235163, - "2037": -50.55253722999999, - "2038": -49.005098289999985, - "2039": -47.49923016, - "2040": -46.031186659999996, - "2041": -44.60163007999999, - "2042": -43.25835243999999, - "2043": -41.92202109999999, - "2044": -40.62455733, - "2045": -39.42268045999999, - "2046": -38.21918762, - "2047": -37.02659413999999, - "2048": -35.89543720999999, - "2049": -34.865616120000006, - "2050": -33.86639458 + "2020": 39061.43127969, + "2021": 39719.46600952999, + "2022": 38945.84568376999, + "2023": 31810.350040219997, + "2024": 33412.04987401001, + "2025": 34698.51215352, + "2026": 34185.26670023001, + "2027": 33466.52235462, + "2028": 32651.92805155, + "2029": 31781.073548899996, + "2030": 30886.324189599996, + "2031": 30027.519026299997, + "2032": 29175.511421669995, + "2033": 28315.632174719998, + "2034": 27453.37341758, + "2035": 26606.132270319995, + "2036": 25807.134249280007, + "2037": 25015.06997853, + "2038": 24248.936368129995, + "2039": 23503.38651957, + "2040": 22776.59512001, + "2041": 22068.827357099995, + "2042": 21403.795079460004, + "2043": 20742.20012006, + "2044": 20099.84471337, + "2045": 19504.81262487, + "2046": 18908.975257169997, + "2047": 18318.5561172, + "2048": 17758.53310527, + "2049": 17248.66432882, + "2050": 16753.96703249 }, "stock": "NA" } @@ -466442,181 +466442,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1258447.4229979499, - "2021": 1310092.83914594, - "2022": 1401941.9244582597, - "2023": 1157148.61638404, - "2024": 1224085.36629727, - "2025": 1279996.97406942, - "2026": 1282075.25519486, - "2027": 1290552.5601493903, - "2028": 1292429.3681997503, - "2029": 1284647.4809898, - "2030": 1274920.75162056, - "2031": 1262749.0750505598, - "2032": 1251366.7862073302, - "2033": 1230376.21019853, - "2034": 1209431.3037436998, - "2035": 1198173.0400637498, - "2036": 1193361.9727673202, - "2037": 1191615.34439839, - "2038": 1186544.60014261, - "2039": 1178529.4205857, - "2040": 1167070.0634357398, - "2041": 1153777.8096582398, - "2042": 1139193.1278094496, - "2043": 1123976.9600468301, - "2044": 1107754.52008841, - "2045": 1090703.6082178801, - "2046": 1071987.41416323, - "2047": 1052176.50535716, - "2048": 1034238.6281697301, - "2049": 1019162.8658358902, - "2050": 1006528.4307737 + "2020": 528065.87626395, + "2021": 549081.1679745999, + "2022": 586117.4967358599, + "2023": 488062.45010642003, + "2024": 513478.30302582996, + "2025": 536562.4052834599, + "2026": 537707.52998724, + "2027": 541312.59527467, + "2028": 542155.25994583, + "2029": 539034.83943942, + "2030": 535127.75896822, + "2031": 530237.3502071198, + "2032": 525546.04633177, + "2033": 516933.0598147299, + "2034": 508334.71941729996, + "2035": 503621.25000725, + "2036": 501403.96603437996, + "2037": 500344.68009469006, + "2038": 498031.81768726994, + "2039": 494597.27043621993, + "2040": 489814.86947445996, + "2041": 484267.87764221994, + "2042": 478175.3551551499, + "2043": 471782.53385457, + "2044": 464970.23355592997, + "2045": 457830.22577173996, + "2046": 450048.14732185, + "2047": 441874.22475429997, + "2048": 434439.83948821, + "2049": 428148.13491063, + "2050": 422824.03270925995 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1572992.8457256, - "2021": -1638364.8926632698, - "2022": -1753674.6259746198, - "2023": -1443680.5075175196, - "2024": -1530237.99059407, - "2025": -1600570.26767019, - "2026": -1603128.94075059, - "2027": -1613794.16389244, - "2028": -1616159.75471959, - "2029": -1606392.90218401, - "2030": -1594180.2112775901, - "2031": -1578869.0657807998, - "2032": -1564617.3696681298, - "2033": -1538259.69956467, - "2034": -1511929.7147243798, - "2035": -1497808.1441939096, - "2036": -1491875.32196932, - "2037": -1489845.3804461197, - "2038": -1483604.6006302596, - "2039": -1473644.4016963, - "2040": -1459321.3941459698, - "2041": -1442679.1025813196, - "2042": -1424411.5349945198, - "2043": -1405363.72596706, - "2044": -1385042.26833944, - "2045": -1363670.2194055598, - "2046": -1340186.78860693, - "2047": -1315316.7219196898, - "2048": -1292817.72717071, - "2049": -1273940.44389167, - "2050": -1258147.8204996102 + "2020": -182168.39033676, + "2021": -189487.08447635, + "2022": -202603.25257157997, + "2023": -168224.79037279994, + "2024": -177270.09296398997, + "2025": -185324.61362995, + "2026": -185675.87556971, + "2027": -186913.7692648, + "2028": -187207.53473319003, + "2029": -186127.02153053, + "2030": -184752.19499102994, + "2031": -183033.94377711997, + "2032": -181406.15191132997, + "2033": -178417.15157046999, + "2034": -175434.04811369994, + "2035": -173816.10896795, + "2036": -173094.98565631997, + "2037": -172790.33792492, + "2038": -172025.23881634, + "2039": -170849.41608625997, + "2040": -169194.48366781, + "2041": -167276.55024803994, + "2042": -165172.49770511995, + "2043": -162971.71839141997, + "2044": -160628.14772572, + "2045": -158168.44638791998, + "2046": -155477.79299257, + "2047": -152640.78388237, + "2048": -150064.05377919, + "2049": -147888.53718871, + "2050": -146056.52449789 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1121081.7334026701, - "2021": 1166319.7792906899, - "2022": 1249381.5179539602, - "2023": 1033083.10872678, - "2024": 1090488.05779984, - "2025": 1140008.77173787, - "2026": 1141572.56307329, - "2027": 1148931.13828603, - "2028": 1150512.6592294401, - "2029": 1143495.25191689, - "2030": 1134702.5800235502, - "2031": 1123762.1179805198, - "2032": 1113560.8489486799, - "2033": 1094848.51430646, - "2034": 1076242.1402408401, - "2035": 1066311.7963526198, - "2036": 1062154.86177778, - "2037": 1060755.02326765, - "2038": 1056304.30091501, - "2039": 1049144.71120908, - "2040": 1038899.4464187699, - "2041": 1027073.2611619, - "2042": 1014121.63139315, - "2043": 1000639.04459327, - "2044": 986290.41783453, - "2045": 971206.2882515, - "2046": 954619.58475272, - "2047": 937000.6255539301, - "2048": 921052.00393014, - "2049": 907642.35797636, - "2050": 896420.74505269 + "2020": 425426.23508226994, + "2021": 442475.08125300996, + "2022": 474810.3232756, + "2023": 392016.6334643999, + "2024": 413834.96252534, + "2025": 432692.64484841004, + "2026": 433153.47728741, + "2027": 435882.75200598995, + "2028": 436451.84749301994, + "2029": 433735.11435936997, + "2030": 430317.72474090994, + "2031": 426089.33783136, + "2032": 422174.8525913, + "2033": 415000.9031396799, + "2034": 407895.95766615996, + "2035": 404161.7367228199, + "2036": 402662.6535194, + "2037": 402251.91758783, + "2038": 400628.74807786994, + "2039": 397929.35890575993, + "2040": 394028.83064915, + "2041": 389546.1778228799, + "2042": 384645.0782507299, + "2043": 379558.7712496899, + "2044": 374150.41998881, + "2045": 368459.32828747993, + "2046": 362179.42365564, + "2047": 355471.20756864996, + "2048": 349411.56677796, + "2049": 344326.54908143997, + "2050": 340088.3487350699 }, "stock": "NA" }, "roof": { "energy": { - "2020": 531259.88333172, - "2021": 552853.88185254, - "2022": 591131.86979224, - "2023": 489249.23736057995, - "2024": 516660.90518236003, - "2025": 540121.02374488, - "2026": 541077.45902126, - "2027": 544665.90898172, - "2028": 545468.4013293199, - "2029": 542219.5428256601, - "2030": 538165.73570422, - "2031": 533092.59316816, - "2032": 528311.89580336, - "2033": 519508.90213572, - "2034": 510724.5151454, - "2035": 505973.0189863399, - "2036": 503877.6178717, - "2037": 503036.8758121, - "2038": 500837.45387982, - "2039": 497431.15214728, - "2040": 492601.04422332, - "2041": 486998.9217917, - "2042": 480850.13199434004, - "2043": 474423.87182046, - "2044": 467573.58780619997, - "2045": 460379.88832034, - "2046": 452500.9033065, - "2047": 444180.4089015, - "2048": 436636.53451468004, - "2049": 430282.99069946, - "2050": 424942.11647916 + "2020": 338838.25733821, + "2021": 352579.6230909099, + "2022": 376452.4518374, + "2023": 312192.99884361995, + "2024": 329423.60721876007, + "2025": 344309.76118940994, + "2026": 345010.17644887, + "2027": 347329.20934857, + "2028": 347854.87335308, + "2029": 345811.52437619003, + "2030": 343278.21848512994, + "2031": 340098.60492952, + "2032": 337072.91766736005, + "2033": 331496.71219318, + "2034": 325923.15075659996, + "2035": 322877.0523481, + "2036": 321475.71483234, + "2037": 320845.19923395, + "2038": 319392.02877239, + "2039": 317206.78733191994, + "2040": 314136.12215914996, + "2041": 310566.97924826, + "2042": 306644.57861077, + "2043": 302533.29963925004, + "2044": 298147.50411175005, + "2045": 293546.67973185994, + "2046": 288523.57895124, + "2047": 283240.72647091, + "2048": 278443.87513894, + "2049": 274395.97216256004, + "2050": 270979.67670926993 }, "stock": "NA" }, "ground": { "energy": { - "2020": 623024.52742448, - "2021": 648573.09252298, - "2022": 696226.5698416, - "2023": 572582.2816327, - "2024": 606259.4551691599, - "2025": 634078.7663415999, - "2026": 634683.5160274599, - "2027": 638709.1825610801, - "2028": 639540.8174323599, - "2029": 635526.74481174, - "2030": 630480.15335326, - "2031": 624211.0036299601, - "2032": 618467.3117120799, - "2033": 607917.8981837999, - "2034": 597439.7163903599, - "2035": 591933.9430246599, - "2036": 589815.6687501799, - "2037": 589335.67656002, - "2038": 587026.6967750599, - "2039": 583101.83848332, - "2040": 577380.7527803599, - "2041": 570785.51401606, - "2042": 563572.3052692999, - "2043": 556098.5115469799, - "2044": 548147.32553172, - "2045": 539771.3629129399, - "2046": 530510.65131118, - "2047": 520612.67792189994, - "2048": 511679.44877347996, - "2049": 504201.87832718, - "2050": 497989.5144025599 + "2020": -124942.87976706999, + "2021": -129910.47739526998, + "2022": -139768.05441339998, + "2023": -114927.6227384, + "2024": -121346.53413924, + "2025": -126752.44458971001, + "2026": -126745.36887438997, + "2027": -127471.07539043, + "2028": -127570.05185036, + "2029": -126677.22556675001, + "2030": -125604.71048833, + "2031": -124288.55737652001, + "2032": -123099.53270684001, + "2033": -120940.04190645998, + "2034": -118817.69336963998, + "2035": -117725.29718819998, + "2036": -117333.65309543998, + "2037": -117295.93753839, + "2038": -116860.98463995, + "2039": -116075.22795416, + "2040": -114913.81648985, + "2041": -113592.13469319999, + "2042": -112152.71562544999, + "2043": -110672.46409137, + "2044": -109102.50120469, + "2045": -107446.79204132002, + "2046": -105603.89248373998, + "2047": -103609.32192235, + "2048": -101816.40966042, + "2049": -100320.27065718, + "2050": -99084.92831812998 }, "stock": "NA" }, @@ -466658,217 +466658,217 @@ }, "infiltration": { "energy": { - "2020": 1951576.5477947698, - "2021": 2031463.5487387297, - "2022": 2171883.89718088, - "2023": 1795511.95325666, - "2024": 1898005.2688109798, - "2025": 1984424.32020395, - "2026": 1988000.10226029, - "2027": 2001263.03841409, - "2028": 2004240.14073826, - "2029": 1992308.7041913301, - "2030": 1977431.8528445503, - "2031": 1958783.3077955202, - "2032": 1941229.5882862597, - "2033": 1908850.38620404, - "2034": 1876507.3077575201, - "2035": 1859001.3296182398, - "2036": 1851298.4905575397, - "2037": 1848225.5103316298, - "2038": 1840164.5725827496, - "2039": 1827679.2349366, - "2040": 1809945.74806909, - "2041": 1789349.1720911397, - "2042": 1766732.79562637, - "2043": 1743091.8469544102, - "2044": 1717878.2418256698, - "2045": 1691396.30559074, - "2046": 1662390.51000046, - "2047": 1631772.7308980497, - "2048": 1604018.9304559599, - "2049": 1580658.75294462, - "2050": 1561028.0905376098 + "2020": 766234.17374602, + "2021": 796997.45024551, + "2022": 851376.3838689399, + "2023": 707805.7558816199, + "2024": 745469.9386947901, + "2025": 779187.55449201, + "2026": 780768.2389132701, + "2027": 786006.60475318, + "2028": 787248.54487159, + "2029": 782729.5482411301, + "2030": 777014.4094128701, + "2031": 769856.47539416, + "2032": 763041.28556401, + "2033": 750529.9194399499, + "2034": 738027.29695502, + "2035": 731195.32395297, + "2036": 728078.0963454599, + "2037": 726672.6685236001, + "2038": 723385.8695625799, + "2039": 718419.38284442, + "2040": 711468.45994299, + "2041": 703401.7173903801, + "2042": 694545.9213795201, + "2043": 685268.5447197, + "2044": 675386.11746574, + "2045": 665020.4243635401, + "2046": 653702.5748440301, + "2047": 641799.52022417, + "2048": 630977.53806411, + "2049": 621829.5879278501, + "2050": 614107.92630587 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 717298.2812489299, - "2021": 746018.2656721099, - "2022": 798110.05265744, - "2023": 661893.52002012, - "2024": 697562.10493766, - "2025": 729052.82499047, - "2026": 730236.91941871, - "2027": 734994.5221000098, - "2028": 736039.1976093401, - "2029": 731625.48402727, - "2030": 726110.41049321, - "2031": 719237.8566032, - "2032": 712762.6300125001, - "2033": 700890.94215888, - "2034": 689074.9678899599, - "2035": 682706.67848522, - "2036": 679915.4524333999, - "2037": 678817.39550729, - "2038": 675858.4674541298, - "2039": 671242.4097008399, - "2040": 664706.29936517, - "2041": 657152.90512604, - "2042": 648873.2224523498, - "2043": 640229.9221924299, - "2044": 631028.6485043099, - "2045": 621367.1191608399, - "2046": 610777.58676736, - "2047": 599572.29360567, - "2048": 589411.5157329601, - "2049": 580846.58119888, - "2050": 573648.8282125699 + "2020": 1471555.00601001, + "2021": 1530927.9117325298, + "2022": 1639058.7116048797, + "2023": 1355785.37309642, + "2024": 1430913.53836498, + "2025": 1495609.5444383898, + "2026": 1497713.5558258498, + "2027": 1507366.6317906098, + "2028": 1509395.4141437798, + "2029": 1500133.87037985, + "2030": 1488634.84928347, + "2031": 1474313.15117824, + "2032": 1460931.4044514596, + "2033": 1436387.1213569196, + "2034": 1411974.0778307198, + "2035": 1398895.9399339997, + "2036": 1393342.53310858, + "2037": 1391384.65814479, + "2038": 1385477.0916962302, + "2039": 1376063.06134948, + "2040": 1362620.9950029699, + "2041": 1347096.8395672198, + "2042": 1330088.3490846497, + "2043": 1312370.1327280498, + "2044": 1293508.29445475, + "2045": 1273685.8672204998, + "2046": 1251907.5902524597, + "2047": 1228796.6549179298, + "2048": 1207872.0742821996, + "2049": 1190273.1115968602, + "2050": 1175528.9045862898 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -362873.94461587, - "2021": -377726.75403047993, - "2022": -404579.53723182005, - "2023": -333717.79338796, - "2024": -353004.98598569003, - "2025": -369143.45639656, - "2026": -369674.02536920004, - "2027": -372087.72265359, - "2028": -372613.39862121, - "2029": -370345.41729426006, - "2030": -367503.36748878006, - "2031": -363956.46051988, - "2032": -360656.58899811003, - "2033": -354580.01877355005, - "2034": -348526.7629681, - "2035": -345295.09048272995, - "2036": -343949.73627716006, - "2037": -343506.15045251005, - "2038": -342075.14727321, - "2039": -339769.74171693996, - "2040": -336457.69392452, - "2041": -332624.2193523199, - "2042": -328422.24930489, - "2043": -324046.62121203, - "2044": -319384.89078941004, - "2045": -314482.36327464, - "2046": -309090.50363541004, - "2047": -303367.07111146004, - "2048": -298189.20323543, - "2049": -293841.52794655005, - "2050": -290206.18391984 + "2020": -291882.27047641, + "2021": -303779.4256951499, + "2022": -324713.1400325599, + "2023": -269044.82644572, + "2024": -284071.2585801, + "2025": -297060.30014770996, + "2026": -297652.96442162996, + "2027": -299666.73324828997, + "2028": -300152.05713786004, + "2029": -298430.02715367, + "2030": -296237.04178637, + "2031": -293486.15326408, + "2032": -290883.70476254, + "2033": -286086.7596072, + "2034": -281288.23904823995, + "2035": -278680.49232754, + "2036": -277520.20565759996, + "2037": -277030.68106017006, + "2038": -275807.28732261, + "2039": -273930.97835215996, + "2040": -271283.49284473, + "2041": -268205.67812932, + "2042": -264825.81962143, + "2043": -261288.38734375002, + "2044": -257517.37490778996, + "2045": -253558.45790368, + "2046": -249228.63752816, + "2047": -244669.29848055, + "2048": -240529.35381556003, + "2049": -237037.64572180004, + "2050": -234098.26699737 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -210158.58625944998, - "2021": -218781.35053389994, - "2022": -234210.11423521995, - "2023": -193231.01223609998, - "2024": -204431.33176963008, - "2025": -213776.3135782, - "2026": -214107.10293718003, - "2027": -215516.28748737002, - "2028": -215826.32367459, - "2029": -214520.87697112001, - "2030": -212887.38370532, - "2031": -210845.25371304003, - "2032": -208940.09930589, - "2033": -205428.12051784998, - "2034": -201925.86285993998, - "2035": -200048.74084888995, - "2036": -199255.7719903, - "2037": -198979.40071171, - "2038": -198140.69326804997, - "2039": -196804.02415277995, - "2040": -194888.53989276, - "2041": -192668.36344005997, - "2042": -190233.23972221, - "2043": -187694.69821010996, - "2044": -184988.91719859, - "2045": -182144.20732942, - "2046": -179019.01042129003, - "2047": -175707.14312408, - "2048": -172709.59859581004, - "2049": -170191.54535391, - "2050": -168083.42737292004 + "2020": 29929.61135738, + "2021": 31117.945306159996, + "2022": 34097.777057039995, + "2023": 27524.50084834, + "2024": 29204.317014400003, + "2025": 30574.419885459993, + "2026": 30469.960948559998, + "2027": 30606.6465997, + "2028": 30616.074632559998, + "2029": 30374.857605999994, + "2030": 30060.526376039998, + "2031": 29685.444915440003, + "2032": 29375.86022476, + "2033": 28823.272742439996, + "2034": 28290.93836244, + "2035": 28050.892163179997, + "2036": 28031.28407554, + "2037": 28126.40607448, + "2038": 28076.785881879998, + "2039": 27900.05491016, + "2040": 27609.987140579997, + "2041": 27289.763200259997, + "2042": 26947.31318052, + "2043": 26608.704160319998, + "2044": 26254.4832991, + "2045": 25875.726000900002, + "2046": 25436.2199729, + "2047": 24936.144334479995, + "2048": 24493.26397324, + "2049": 24130.97119786, + "2050": 23846.40306634 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1083760.3758380401, - "2021": -1128148.49740038, - "2022": -1207691.7564931598, - "2023": -996703.88194984, - "2024": -1054211.7591377, - "2025": -1102372.77237878, - "2026": -1104082.4945161399, - "2027": -1111343.5740124397, - "2028": -1112941.9272465, - "2029": -1106214.4330434601, - "2030": -1097794.5506483798, - "2031": -1087271.75528232, - "2032": -1077448.51009054, - "2033": -1059345.7120767399, - "2034": -1041296.73877428, - "2035": -1031622.5286575397, - "2036": -1027526.9961864799, - "2037": -1026089.8465439598, - "2038": -1021757.3680019999, - "2039": -1014860.0077204398, - "2040": -1004982.34099738, - "2041": -993536.4690908799, - "2042": -980983.1750377999, - "2043": -967895.8554579199, - "2044": -953947.4786042799, - "2045": -939283.9682225599, - "2046": -923176.44939454, - "2047": -906107.1173770599, - "2048": -890656.4834600199, - "2049": -877674.7448687399, - "2050": -866804.2312068199 + "2020": -137882.06001204997, + "2021": -143451.01485458, + "2022": -153487.84084293997, + "2023": -127050.00912532, + "2024": -134091.21175905003, + "2025": -140173.20290266, + "2026": -140401.0365585, + "2027": -141320.53748697, + "2028": -141522.75580641002, + "2029": -140671.73848364, + "2030": -139608.91104676, + "2031": -138282.83086436003, + "2032": -137036.44202475, + "2033": -134745.34882406998, + "2034": -132463.59758650002, + "2035": -131236.19409345, + "2036": -130702.4783334, + "2037": -130498.64599341001, + "2038": -129935.02775011, + "2039": -129051.64607534, + "2040": -127795.79392329999, + "2041": -126342.73643352, + "2042": -124749.32959894997, + "2043": -123086.23266345, + "2044": -121314.60190722998, + "2045": -119453.65886623999, + "2046": -117412.78743881, + "2047": -115252.53673092001, + "2048": -113295.08917683, + "2049": -111647.10106859, + "2050": -110263.63000142 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -2148.77920048, - "2021": -2226.93107353, - "2022": -2339.8052018999997, - "2023": -2012.1169219399999, - "2024": -2082.9375211900006, - "2025": -2171.3456113899992, - "2026": -2183.1786332099996, - "2027": -2199.95929472, - "2028": -2204.78044207, - "2029": -2194.92611559, - "2030": -2183.09160921, - "2031": -2167.87374932, - "2032": -2150.60932617, - "2033": -2118.7318018299993, - "2034": -2086.5229446199996, - "2035": -2066.7658458899996, - "2036": -2052.76934158, - "2037": -2041.0164964599999, - "2038": -2027.61106772, - "2039": -2012.5339505399998, - "2040": -1993.87423049, - "2041": -1971.8729512599998, - "2042": -1947.3927899399998, - "2043": -1920.7743985599998, - "2044": -1892.23236156, - "2045": -1862.72235162, - "2046": -1831.8131730300001, - "2047": -1800.9127212699998, - "2048": -1772.22376799, - "2049": -1747.2059408500002, - "2050": -1724.9349354899998 + "2020": 147431.92088711, + "2021": 153368.42414329998, + "2022": 164668.62353378, + "2023": 135842.72576231998, + "2024": 143401.38560662998, + "2025": 149871.37161769997, + "2026": 149972.18677366, + "2027": 150891.81861935, + "2028": 151064.43546703, + "2029": 150091.9514518, + "2030": 148885.1194676, + "2031": 147391.65142784, + "2032": 146025.97134621, + "2033": 143538.20165709, + "2034": 141073.62818778, + "2035": 139777.32260747, + "2036": 139283.18251087997, + "2037": 139175.85686447, + "2038": 138628.69209325, + "2039": 137692.15301945998, + "2040": 136332.10995458, + "2041": 134771.18947412, + "2042": 133066.95358488997, + "2043": 131304.44268811, + "2044": 129433.26656036999, + "2045": 127462.65604624, + "2046": 125282.19917983002, + "2047": 122946.75947867997, + "2048": 120837.79323837, + "2049": 119070.20796625, + "2050": 117601.57449109998 }, "stock": "NA" } @@ -467288,181 +467288,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1707914.1652156399, - "2021": -1630011.03367085, - "2022": -1763418.7268728, - "2023": -1778493.2180766098, - "2024": -1803078.86121222, - "2025": -1722304.6532079398, - "2026": -1740414.17219982, - "2027": -1764967.40197934, - "2028": -1778885.70208938, - "2029": -1779635.7488846101, - "2030": -1774984.98568994, - "2031": -1768570.98464578, - "2032": -1766666.83517802, - "2033": -1762259.8975594598, - "2034": -1760276.1045770498, - "2035": -1764392.5894728801, - "2036": -1773016.0569016, - "2037": -1786068.80505262, - "2038": -1797342.47532282, - "2039": -1808182.3783764, - "2040": -1815709.63873084, - "2041": -1821834.1997666603, - "2042": -1825413.8550095803, - "2043": -1829317.67889819, - "2044": -1833002.5620455602, - "2045": -1836971.58176045, - "2046": -1839144.66404181, - "2047": -1841670.68819085, - "2048": -1847296.6546184402, - "2049": -1857376.73972154, - "2050": -1870582.8559578697 + "2020": 1268083.3888474102, + "2021": 1210490.97833814, + "2022": 1315986.1746190302, + "2023": 1333110.7289185203, + "2024": 1345067.50897845, + "2025": 1280569.4118137201, + "2026": 1293952.40115557, + "2027": 1312161.31129694, + "2028": 1322400.8933075198, + "2029": 1322594.09343565, + "2030": 1318700.3950983197, + "2031": 1313467.9887598, + "2032": 1311893.7039287102, + "2033": 1308562.6430525898, + "2034": 1307138.98764791, + "2035": 1310540.94114398, + "2036": 1317291.1725277002, + "2037": 1327492.12735819, + "2038": 1336081.47308338, + "2039": 1344119.6913856, + "2040": 1349554.42884951, + "2041": 1354000.26010862, + "2042": 1356591.51230407, + "2043": 1359461.9163672999, + "2044": 1362261.87864618, + "2045": 1365372.4266875, + "2046": 1366946.49079725, + "2047": 1368714.3733968302, + "2048": 1372758.98927473, + "2049": 1380207.4142078802, + "2050": 1390019.6103399901 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 9626877.500724258, - "2021": 9190946.921468617, - "2022": 9994591.347598197, - "2023": 10127092.231432717, - "2024": 10211718.04563074, - "2025": 9728515.139417596, - "2026": 9830556.46473798, - "2027": 9969217.027006539, - "2028": 10046977.07919438, - "2029": 10048326.883902559, - "2030": 10018596.707931338, - "2031": 9978620.752065258, - "2032": 9966506.81789664, - "2033": 9940882.8066519, - "2034": 9929697.548736878, - "2035": 9955104.858791681, - "2036": 10006148.833468702, - "2037": 10083482.508233957, - "2038": 10148721.481988518, - "2039": 10209909.017766342, - "2040": 10251320.502389219, - "2041": 10285024.0343404, - "2042": 10304601.41175732, - "2043": 10326313.934393737, - "2044": 10347358.846297078, - "2045": 10370760.197839737, - "2046": 10382507.934980359, - "2047": 10395757.132676298, - "2048": 10426467.947419759, - "2049": 10483117.9649962, - "2050": 10557723.860817797 + "2020": 2722290.49830932, + "2021": 2598094.08517004, + "2022": 2816305.9160401397, + "2023": 2845980.5689976597, + "2024": 2879751.7055421993, + "2025": 2746158.34435476, + "2026": 2774903.3682240397, + "2027": 2813966.8191121793, + "2028": 2836067.6162799797, + "2029": 2836971.11555172, + "2030": 2829204.10263546, + "2031": 2818606.89840702, + "2032": 2815479.38288334, + "2033": 2808467.7085996, + "2034": 2805418.3307343596, + "2035": 2812375.83273432, + "2036": 2826508.81461546, + "2037": 2847838.3068087, + "2038": 2866036.0181263997, + "2039": 2883309.9578152597, + "2040": 2895168.45816312, + "2041": 2904861.9504514798, + "2042": 2910534.18210074, + "2043": 2916761.9237717194, + "2044": 2922743.0654751593, + "2045": 2929267.6830591997, + "2046": 2932737.3681332795, + "2047": 2936707.78843522, + "2048": 2945573.56615074, + "2049": 2961614.2359541594, + "2050": 2982682.0739143593 }, "stock": "NA" }, "wall": { "energy": { - "2020": 650824.93061714, - "2021": 622232.47420957, - "2022": 687755.18704964, - "2023": 707399.04816099, - "2024": 700744.0930223201, - "2025": 663451.81800702, - "2026": 670426.1977233201, - "2027": 679926.5169760799, - "2028": 685050.5629790799, - "2029": 684543.5422055899, - "2030": 681797.8120971598, - "2031": 678281.4529598401, - "2032": 677167.9907313, - "2033": 675226.73084592, - "2034": 674413.16802131, - "2035": 676523.9365850401, - "2036": 680452.54090194, - "2037": 686450.4965473799, - "2038": 691231.1484514601, - "2039": 695427.1366002599, - "2040": 698053.5649759, - "2041": 700166.0999324999, - "2042": 701357.60613194, - "2043": 702760.6549499099, - "2044": 704210.5407075201, - "2045": 705973.2750338499, - "2046": 706632.32914231, - "2047": 707297.7002727698, - "2048": 709176.2874161599, - "2049": 712998.06863046, - "2050": 718107.8238449299 + "2020": 1786083.36555037, + "2021": 1705065.3608507898, + "2022": 1855925.0904194699, + "2023": 1882584.71108373, + "2024": 1896406.2555491498, + "2025": 1804957.6200657396, + "2026": 1823822.0146778298, + "2027": 1849507.4006702, + "2028": 1863907.45040586, + "2029": 1864080.5458939401, + "2030": 1858468.6065640596, + "2031": 1850949.7832390198, + "2032": 1848699.74433605, + "2033": 1843980.3487743298, + "2034": 1841972.20826076, + "2035": 1846855.49520066, + "2036": 1856499.6028212598, + "2037": 1871062.14167385, + "2038": 1883263.2573687201, + "2039": 1894624.7862548798, + "2040": 1902268.9395621498, + "2041": 1908512.15372244, + "2042": 1912147.1277996898, + "2043": 1916195.2811764497, + "2044": 1920161.40800642, + "2045": 1924595.46876627, + "2046": 1926798.5033148997, + "2047": 1929261.9072224, + "2048": 1934939.97371341, + "2049": 1945451.0117567, + "2050": 1959312.6704959802 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1356749.5662468297, - "2021": 1295526.1852352298, - "2022": 1407719.01209411, - "2023": 1426008.50782171, - "2024": 1437884.87252009, - "2025": 1372646.06207506, - "2026": 1387156.4687424502, - "2027": 1406804.4613670602, - "2028": 1417803.8215559998, - "2029": 1418093.17209456, - "2030": 1414015.18765624, - "2031": 1408480.3876127198, - "2032": 1406810.1321524899, - "2033": 1403154.30307055, - "2034": 1401489.32978062, - "2035": 1404893.4092942998, - "2036": 1411966.0866904801, - "2037": 1422724.28035365, - "2038": 1431892.0236868402, - "2039": 1440580.15037286, - "2040": 1446513.8246702503, - "2041": 1451298.7523536799, - "2042": 1454067.5604028099, - "2043": 1457133.03337121, - "2044": 1460044.9946142598, - "2045": 1463258.43384583, - "2046": 1464885.0323278399, - "2047": 1466751.0729755997, - "2048": 1471132.52151065, - "2049": 1479166.88576074, - "2050": 1489727.8546377602 + "2020": 2836146.2284751, + "2021": 2707358.67271506, + "2022": 2938326.5906386795, + "2023": 2973152.32466232, + "2024": 3002961.16889558, + "2025": 2864990.91306248, + "2026": 2895108.4343368206, + "2027": 2935981.5880586198, + "2028": 2958989.8902255795, + "2029": 2959772.56455644, + "2030": 2951473.76774358, + "2031": 2940177.5263521797, + "2032": 2936822.2549818796, + "2033": 2929371.25971938, + "2034": 2926065.965234679, + "2035": 2933282.8126635198, + "2036": 2948079.7266838597, + "2037": 2970476.5109115997, + "2038": 2989559.2013323605, + "2039": 3007647.5840405, + "2040": 3020031.0369825, + "2041": 3030090.2960668392, + "2042": 3035948.8286236795, + "2043": 3042411.0626720195, + "2044": 3048591.855945879, + "2045": 3055373.09097678, + "2046": 3058897.1097316393, + "2047": 3062933.40513114, + "2048": 3072140.81567164, + "2049": 3088901.8652615994, + "2050": 3110926.8476031194 }, "stock": "NA" }, "ground": { "energy": { - "2020": -2829661.7723551095, - "2021": -2702557.2953981096, - "2022": -2960499.0706251897, - "2023": -3018767.1943906695, - "2024": -3022349.92099097, - "2025": -2865931.9803777793, - "2026": -2895765.17912833, - "2027": -2936502.863975379, - "2028": -2959038.9513780796, - "2029": -2958180.7569446797, - "2030": -2947920.38298964, - "2031": -2934542.20195304, - "2032": -2930390.9647221304, - "2033": -2922599.0840117894, - "2034": -2919411.57829974, - "2035": -2927955.84124834, - "2036": -2944059.42550508, - "2037": -2968438.4799322095, - "2038": -2988314.9071337595, - "2039": -3006258.61547094, - "2040": -3017914.32404245, - "2041": -3027456.2824677997, - "2042": -3032961.4745363696, - "2043": -3039220.33454349, - "2044": -3045575.3144866996, - "2045": -3052956.9605273097, - "2046": -3056242.85927036, - "2047": -3059743.7086650794, - "2048": -3068311.0260386495, - "2049": -3084836.3644708195, - "2050": -3106776.7408931996 + "2020": 459434.2511993799, + "2021": 438540.33848408994, + "2022": 480671.31162376003, + "2023": 491429.34355363, + "2024": 490245.45535316004, + "2025": 465579.9103214999, + "2026": 470408.76824619994, + "2027": 477055.77818304, + "2028": 480723.01124436, + "2029": 480634.47598471004, + "2030": 479013.13983208, + "2031": 476868.12208380003, + "2032": 476269.71331521997, + "2033": 475051.13130832, + "2034": 474567.4808621499, + "2035": 476013.23283476, + "2036": 478770.83273145993, + "2037": 482873.94098926, + "2038": 486195.7608215799, + "2039": 489190.2192633799, + "2040": 491147.5968449, + "2041": 492737.1217286599, + "2042": 493665.12305674, + "2043": 494737.04365814995, + "2044": 495827.14862411993, + "2045": 497087.22277780995, + "2046": 497663.85742330994, + "2047": 498292.75494037, + "2048": 499742.82641563995, + "2049": 502488.71946297993, + "2050": 506134.69613521 }, "stock": "NA" }, @@ -467504,217 +467504,217 @@ }, "infiltration": { "energy": { - "2020": -1654042.55347491, - "2021": -1578054.8296214298, - "2022": -1705945.5890059697, - "2023": -1718343.3704784897, - "2024": -1745678.4566444897, - "2025": -1664076.95214958, - "2026": -1681395.1908107696, - "2027": -1704967.4755366398, - "2028": -1718420.04071034, - "2029": -1719150.5198370798, - "2030": -1714669.25844182, - "2031": -1708523.6007314199, - "2032": -1706698.9173253498, - "2033": -1702556.6363909896, - "2034": -1700790.80491698, - "2035": -1704949.77869366, - "2036": -1713351.9961813004, - "2037": -1725997.8244758695, - "2038": -1736854.4018453998, - "2039": -1747229.9905035999, - "2040": -1754408.58719657, - "2041": -1760329.1694339197, - "2042": -1763815.3843217897, - "2043": -1767602.0299832497, - "2044": -1771244.89250206, - "2045": -1775169.02275051, - "2046": -1777351.7895052398, - "2047": -1779855.7107949397, - "2048": -1785269.0583272297, - "2049": -1794949.59353398, - "2050": -1807642.8204718 + "2020": 178062.64227800997, + "2021": 170425.34201432, + "2022": 192186.07934147003, + "2023": 200554.27890389998, + "2024": 195592.04439172999, + "2025": 182147.66855439998, + "2026": 184002.54582764997, + "2027": 186567.04085018, + "2028": 187903.50248172003, + "2029": 187517.80034795002, + "2030": 186472.95705211998, + "2031": 185206.42085104, + "2032": 184774.58749671004, + "2033": 184197.83767715, + "2034": 184003.39858844999, + "2035": 184787.23711502002, + "2036": 186040.14492130003, + "2037": 187955.18553355001, + "2038": 189363.46430646, + "2039": 190469.65739944, + "2040": 191063.12236859, + "2041": 191561.36280074, + "2042": 191834.45184430998, + "2043": 192182.45657295996, + "2044": 192605.47931746, + "2045": 193176.64710015996, + "2046": 193324.97426147, + "2047": 193426.53478961, + "2048": 193836.52757477004, + "2049": 194834.01867375997, + "2050": 196202.71750825 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -976271.4378265799, - "2021": -931367.2349539998, - "2022": -999039.1503626799, - "2023": -1000114.3383496199, - "2024": -1022260.1455824999, - "2025": -982288.70397212, - "2026": -992726.0466730599, - "2027": -1006794.01672582, - "2028": -1014880.82065438, - "2029": -1015813.5738564599, - "2030": -1013763.1064896199, - "2031": -1010741.55925226, - "2032": -1009889.47413344, - "2033": -1007462.09358218, - "2034": -1006271.3357525, - "2035": -1008174.60283652, - "2036": -1012664.10160498, - "2037": -1019469.5555072799, - "2038": -1025642.0059479601, - "2039": -1031870.9482995801, - "2040": -1036395.67080398, - "2041": -1040044.6011390797, - "2042": -1042189.42184236, - "2043": -1044471.6645001599, - "2044": -1046504.4418534398, - "2045": -1048565.3838752001, - "2046": -1049868.60285574, - "2047": -1051468.0160115198, - "2048": -1054874.9014272802, - "2049": -1060698.8682536401, - "2050": -1068256.97414106 + "2020": 6608180.573246209, + "2021": 6314434.2216394795, + "2022": 6913981.03949665, + "2023": 7052060.8097158, + "2024": 7057400.44049517, + "2025": 6710725.987557639, + "2026": 6781600.157663049, + "2027": 6877560.58991732, + "2028": 6930461.033610339, + "2029": 6928882.16354471, + "2030": 6905418.3943263395, + "2031": 6874578.550422219, + "2032": 6864911.72583893, + "2033": 6846159.295604508, + "2034": 6837908.561085329, + "2035": 6856524.65277666, + "2036": 6893015.810579039, + "2037": 6948853.322933489, + "2038": 6995068.247513221, + "2039": 7037370.9444795, + "2040": 7065156.35102771, + "2041": 7087584.09071418, + "2042": 7100393.874247689, + "2043": 7114903.481010078, + "2044": 7129179.1193057, + "2045": 7145662.86931892, + "2046": 7152904.28112531, + "2047": 7160767.691558589, + "2048": 7180966.5012793895, + "2049": 7219827.36581368, + "2050": 7271297.238672171 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 2836203.4758475497, - "2021": 2708044.1969817197, - "2022": 2946511.08688459, - "2023": 2987469.1512242397, - "2024": 3009803.48773351, - "2025": 2868055.82266988, - "2026": 2898198.62991367, - "2027": 2939133.5505624395, - "2028": 2962035.9648967, - "2029": 2962363.93670733, - "2030": 2953512.9666541796, - "2031": 2941619.85576974, - "2032": 2938010.9912825897, - "2033": 2930396.57571365, - "2034": 2927043.2768924297, - "2035": 2934516.5426277793, - "2036": 2949595.0566519997, - "2037": 2972466.87087703, - "2038": 2991750.2593821, - "2039": 3009824.8212389, - "2040": 3022042.92343745, - "2041": 3031956.9445321397, - "2042": 3037703.2621913496, - "2043": 3044091.21822172, - "2044": 3050270.66538482, - "2045": 3057160.0874882, - "2046": 3060580.77553213, - "2047": 3064440.31145129, - "2048": 3073478.0490016094, - "2049": 3090194.694612359, - "2050": 3112214.88502023 + "2020": 2411151.5080207796, + "2021": 2300838.2606854597, + "2022": 2487036.4195321994, + "2023": 2505067.3274331996, + "2024": 2540732.47216538, + "2025": 2429274.44648944, + "2026": 2454819.1640365, + "2027": 2489555.7695933, + "2028": 2509211.7607265003, + "2029": 2510350.5471517597, + "2030": 2503860.4559711, + "2031": 2494868.8632039395, + "2032": 2492200.801104, + "2033": 2485972.2184368996, + "2034": 2483124.9123306796, + "2035": 2488801.26836276, + "2036": 2500955.8025577394, + "2037": 2519295.2142656795, + "2038": 2535151.99955768, + "2039": 2550478.5374873397, + "2040": 2561176.5561598204, + "2041": 2569832.6869489998, + "2042": 2574894.2588224397, + "2043": 2580420.90345102, + "2044": 2585616.9285827996, + "2045": 2591196.34712254, + "2046": 2594300.69671964, + "2047": 2597946.9074537, + "2048": 2605955.04374908, + "2049": 2620222.37107116, + "2050": 2638894.79440064 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 2362773.64383311, - "2021": 2255457.56477418, - "2022": 2449505.1328969896, - "2023": 2478828.76189274, - "2024": 2503439.40462075, - "2025": 2385562.43478568, - "2026": 2410551.7834218303, - "2027": 2444518.4140284797, - "2028": 2463634.7473277804, - "2029": 2464126.84532187, - "2030": 2457030.3305188203, - "2031": 2447446.50753286, - "2032": 2444555.5950109903, - "2033": 2438342.4266011696, - "2034": 2435637.0626410902, - "2035": 2441795.31146134, - "2036": 2454205.28189072, - "2037": 2472982.3379787505, - "2038": 2488886.5728146606, - "2039": 2503869.8547813804, - "2040": 2514063.18422497, - "2041": 2522378.1270226603, - "2042": 2527221.68201671, - "2043": 2532569.48143002, - "2044": 2537739.62640166, - "2045": 2543448.1435353803, - "2046": 2546380.35366831, - "2047": 2549703.52958399, - "2048": 2557288.96782337, - "2049": 2571182.8810901204, - "2050": 2589461.8991506896 + "2020": 720424.6005106, + "2021": 687293.61346467, + "2022": 738875.6973096601, + "2023": 739454.37811505, + "2024": 754340.42236606, + "2025": 723767.32364314, + "2026": 731416.0364876201, + "2027": 741813.5521304, + "2028": 747727.8398120799, + "2029": 748247.0417979901, + "2030": 746523.6264880002, + "2031": 744070.4880227201, + "2032": 743322.887645, + "2033": 741470.62496938, + "2034": 740568.66867655, + "2035": 742029.17211804, + "2036": 745432.59834018, + "2037": 750577.1438907599, + "2038": 755144.64695154, + "2039": 759697.77220346, + "2040": 762962.4513714401, + "2041": 765581.1864811799, + "2042": 767113.18798044, + "2043": 768759.7523908899, + "2044": 770257.84898916, + "2045": 771816.03364755, + "2046": 772762.0112965899, + "2047": 773911.6652420899, + "2048": 776366.2009097, + "2049": 780630.3387029399, + "2050": 786177.71891693 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 9470642.19473702, - "2021": 9042013.464086529, - "2022": 9832896.33155352, - "2023": 9963970.50889571, - "2024": 10045816.26273536, - "2025": 9572333.634994458, - "2026": 9672824.1398204, - "2027": 9809335.37770564, - "2028": 9885850.60436664, - "2029": 9887196.27951231, - "2030": 9857960.656828683, - "2031": 9818625.6551408, - "2032": 9806709.05402858, - "2033": 9781445.59856892, - "2034": 9770366.36187527, - "2035": 9795263.13445436, - "2036": 9845443.261438781, - "2037": 9921499.10054902, - "2038": 9985699.7891651, - "2039": 10045955.353173899, - "2040": 10086757.734560302, - "2041": 10119925.29589706, - "2042": 10139179.957151942, - "2043": 10160540.616709309, - "2044": 10181207.84047964, - "2045": 10204185.62375697, - "2046": 10215709.933690188, - "2047": 10228725.759888811, - "2048": 10258964.082904277, - "2049": 10314737.538225459, - "2050": 10388180.91101497 + "2020": 838068.0176551699, + "2021": 799900.16976894, + "2022": 866491.8748050099, + "2023": 874534.13722066, + "2024": 885187.5546862499, + "2025": 845325.18122344, + "2026": 854212.69563181, + "2027": 866290.1617596799, + "2028": 873099.4095321399, + "2029": 873390.4901575701, + "2030": 871010.1050973401, + "2031": 867752.1565785399, + "2032": 866770.88197001, + "2033": 864573.6081835099, + "2034": 863580.80653779, + "2035": 865626.9645613801, + "2036": 869915.9428030798, + "2037": 876404.75359017, + "2038": 881968.64379102, + "2039": 887291.88208206, + "2040": 890967.6125560702, + "2041": 893945.6499940199, + "2042": 895681.17076765, + "2043": 897585.70456934, + "2044": 899393.3436209, + "2045": 901359.5792438601, + "2046": 902412.5821521301, + "2047": 903632.92611001, + "2048": 906373.2151629098, + "2049": 911319.4551436, + "2050": 917806.70933387 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 639453.14994357, - "2021": 610295.42323721, - "2022": 661574.2597808299, - "2023": 668283.87621095, - "2024": 676384.5019985901, - "2025": 644856.6889957001, - "2026": 651603.43267363, - "2027": 660775.48043264, - "2028": 665962.04515422, - "2029": 666158.5881521201, - "2030": 664316.4996086999, - "2031": 661811.0106908199, - "2032": 661060.25434249, - "2033": 659405.2460602099, - "2034": 658684.5562269799, - "2035": 660315.43410886, - "2036": 663625.3810958599, - "2037": 668625.69604961, - "2038": 672888.2714879198, - "2039": 676932.4839368, - "2040": 679705.5214376701, - "2041": 681972.8608433199, - "2042": 683298.2795707699, - "2043": 684752.61215079, - "2044": 686151.62147486, - "2045": 687680.3266555299, - "2046": 688491.1471041199, - "2047": 689417.2354395399, - "2048": 691489.86299321, - "2049": 695247.9731960199, - "2050": 700184.4393324801 + "2020": -53362.97111494, + "2021": -50930.81151928999, + "2022": -55172.827893819995, + "2023": -55611.15990388999, + "2024": -56313.16443284, + "2025": -53753.67154866, + "2026": -54317.4103604, + "2027": -55086.18202962, + "2028": -55518.3911417, + "2029": -55533.257841269995, + "2030": -55377.242230059994, + "2031": -55165.397066099984, + "2032": -55099.33120504, + "2033": -54957.764963279995, + "2034": -54893.61678267, + "2035": -55023.37828376, + "2036": -55296.10649944001, + "2037": -55708.597085919995, + "2038": -56060.62440185999, + "2039": -56396.98621240001, + "2040": -56628.63309474, + "2041": -56816.00519882, + "2042": -56924.9931778, + "2043": -57044.70312827, + "2044": -57159.04710067999, + "2045": -57284.13181877, + "2046": -57350.882351270004, + "2047": -57428.08047810999, + "2048": -57600.86124489999, + "2049": -57914.07844074, + "2050": -58324.990794050005 }, "stock": "NA" } @@ -471573,181 +471573,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 12794638.898501959, - "2021": 13169566.084808027, - "2022": 14347781.78025173, - "2023": 11797035.251954252, - "2024": 12829547.72788376, - "2025": 13926891.576577637, - "2026": 14203551.737773899, - "2027": 14353721.079546768, - "2028": 14418153.624423109, - "2029": 14438420.29412826, - "2030": 14431030.393844359, - "2031": 14435482.701618047, - "2032": 14399671.69383207, - "2033": 14349384.22632915, - "2034": 14309971.68798538, - "2035": 14309573.514660278, - "2036": 14346425.00588648, - "2037": 14403365.53697934, - "2038": 14471681.692982199, - "2039": 14543778.173697516, - "2040": 14601641.04268717, - "2041": 14634370.543076731, - "2042": 14654859.34540042, - "2043": 14665912.921404801, - "2044": 14678861.902553128, - "2045": 14694728.30860143, - "2046": 14710511.195271939, - "2047": 14734174.408232218, - "2048": 14770764.009257268, - "2049": 14821461.079534288, - "2050": 14871059.758682279 + "2020": 5409485.39952026, + "2021": 5545241.33244227, + "2022": 6022143.561639549, + "2023": 5005288.27940277, + "2024": 5396005.0658256, + "2025": 5846364.32331698, + "2026": 5958887.460103059, + "2027": 6017087.873365589, + "2028": 6039312.4941854095, + "2029": 6043554.0236759605, + "2030": 6036374.807731859, + "2031": 6035214.63359503, + "2032": 6018225.89311105, + "2033": 5995844.281520869, + "2034": 5978057.55610014, + "2035": 5976312.3516435195, + "2036": 5989968.37227672, + "2037": 6011982.647460859, + "2038": 6038604.167554039, + "2039": 6066568.20751736, + "2040": 6088791.55708337, + "2041": 6100591.10063667, + "2042": 6107464.06180616, + "2043": 6110382.4629344195, + "2044": 6114397.547880868, + "2045": 6119646.37839189, + "2046": 6124572.14691962, + "2047": 6133065.67135528, + "2048": 6146945.66937219, + "2049": 6166441.873658029, + "2050": 6185660.948264659 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -15888525.9945606, - "2021": -16378159.92630387, - "2022": -17856894.987993337, - "2023": -14632448.349443251, - "2024": -15963511.415625488, - "2025": -17338146.01988955, - "2026": -17684825.168540843, - "2027": -17874884.86769873, - "2028": -17958666.040398218, - "2029": -17987038.431331504, - "2030": -17980766.7559895, - "2031": -17988610.8942378, - "2032": -17945741.05714922, - "2033": -17884452.83107865, - "2034": -17836548.36195314, - "2035": -17837307.45587706, - "2036": -17884478.09043539, - "2037": -17956546.277871884, - "2038": -18042916.65046239, - "2039": -18134168.509721287, - "2040": -18207627.703883484, - "2041": -18249746.96954627, - "2042": -18276505.635841068, - "2043": -18291410.9707711, - "2044": -18308356.544957276, - "2045": -18328956.87280019, - "2046": -18349617.838817257, - "2047": -18379925.63048245, - "2048": -18426223.45457362, - "2049": -18490332.38527569, - "2050": -18552948.103644036 + "2020": -1879348.3290602397, + "2021": -1928053.3197391497, + "2022": -2096498.6310953398, + "2023": -1737453.8641878897, + "2024": -1876457.8478786496, + "2025": -2034396.7895976298, + "2026": -2074041.45781384, + "2027": -2094898.1659067697, + "2028": -2103165.5836663, + "2029": -2105109.80349946, + "2030": -2103064.84505502, + "2031": -2102987.4522947194, + "2032": -2097260.89977018, + "2033": -2089570.7977312098, + "2034": -2083487.8170987798, + "2035": -2083052.6598051798, + "2036": -2088022.66454055, + "2037": -2095933.43915849, + "2038": -2105466.72151151, + "2039": -2115498.62461909, + "2040": -2123498.10783456, + "2041": -2127844.3366038697, + "2042": -2130450.8323934698, + "2043": -2131688.3083356596, + "2044": -2133288.7316531995, + "2045": -2135316.1897339895, + "2046": -2137270.63909906, + "2047": -2140434.81397381, + "2048": -2145488.51771098, + "2049": -2152533.83303185, + "2050": -2159461.1194143603 }, "stock": "NA" }, "wall": { "energy": { - "2020": 11578015.889631342, - "2021": 11897652.521231158, - "2022": 12961091.22887581, - "2023": 10687064.039259281, - "2024": 11581446.409735952, - "2025": 12568456.264225667, - "2026": 12818440.9618121, - "2027": 12954114.358144542, - "2028": 13011377.16477375, - "2029": 13028900.1400881, - "2030": 13021651.78336084, - "2031": 13024986.03061707, - "2032": 12991747.12664319, - "2033": 12945333.82509254, - "2034": 12909018.67324596, - "2035": 12908201.846055059, - "2036": 12941255.666819053, - "2037": 12992792.456775129, - "2038": 13054536.88815105, - "2039": 13119670.72839479, - "2040": 13171788.701323012, - "2041": 13201144.95470692, - "2042": 13219419.136095809, - "2043": 13229393.03488108, - "2044": 13241340.56432567, - "2045": 13255861.175679501, - "2046": 13270363.97272692, - "2047": 13291964.20464715, - "2048": 13325501.56775569, - "2049": 13371677.46634266, - "2050": 13416873.32963778 + "2020": 4440602.27841788, + "2021": 4562009.707343019, + "2022": 4974134.67177335, + "2023": 4097470.00856182, + "2024": 4438905.757630609, + "2025": 4819008.5459193885, + "2026": 4915678.66411418, + "2027": 4968708.16593314, + "2028": 4991302.04705249, + "2029": 4998579.15597052, + "2030": 4996382.78343254, + "2031": 4998046.23327605, + "2032": 4985416.743458608, + "2033": 4967558.66034076, + "2034": 4953659.762454759, + "2035": 4953530.94714526, + "2036": 4966511.51406131, + "2037": 4986710.54899755, + "2038": 5010845.692684029, + "2039": 5036337.939011689, + "2040": 5056729.14942913, + "2041": 5068348.48788776, + "2042": 5075656.27197401, + "2043": 5079853.3591778595, + "2044": 5084814.13920029, + "2045": 5090732.802469979, + "2046": 5096732.661193199, + "2047": 5105392.911344389, + "2048": 5118739.778294491, + "2049": 5136962.14597066, + "2050": 5154775.12746516 }, "stock": "NA" }, "roof": { "energy": { - "2020": 5410340.45198238, - "2021": 5562107.936026919, - "2022": 6053777.83001546, - "2023": 4993864.64931288, - "2024": 5416692.27962952, - "2025": 5876537.14818918, - "2026": 5992181.3542632805, - "2027": 6054096.501549579, - "2028": 6079847.734696981, - "2029": 6087131.54476594, - "2030": 6082802.60086858, - "2031": 6083778.06342562, - "2032": 6068082.96067126, - "2033": 6046483.67774784, - "2034": 6029482.98379176, - "2035": 6028840.2977828, - "2036": 6043843.7227792, - "2037": 6067299.28688472, - "2038": 6095503.27954508, - "2039": 6125226.958308, - "2040": 6149014.476109601, - "2041": 6162236.7771885805, - "2042": 6170357.240542781, - "2043": 6174499.280006779, - "2044": 6179530.7888457, - "2045": 6185795.878198099, - "2046": 6191938.1217725985, - "2047": 6201483.3041473795, - "2048": 6216471.263207161, - "2049": 6237318.6791707, - "2050": 6257757.5943333795 + "2020": 3426899.8516160594, + "2021": 3521616.88259068, + "2022": 3829069.8447351092, + "2023": 3164889.2075998, + "2024": 3429713.650434889, + "2025": 3719085.9784923294, + "2026": 3791513.830067619, + "2027": 3829743.3867568197, + "2028": 3845254.31274677, + "2029": 3849170.3616651804, + "2030": 3845746.6537166396, + "2031": 3845887.7725892104, + "2032": 3835716.10415941, + "2033": 3821954.5549286194, + "2034": 3811068.8870789194, + "2035": 3810422.58238746, + "2036": 3819593.74509903, + "2037": 3834044.311851629, + "2038": 3851474.3929986292, + "2039": 3869819.1460008505, + "2040": 3884476.43129435, + "2041": 3892486.7540619997, + "2042": 3897313.6466748295, + "2043": 3899594.0078783194, + "2044": 3902455.4803973297, + "2045": 3906107.7697743797, + "2046": 3909616.4787394796, + "2047": 3915330.823656529, + "2048": 3924443.0247042296, + "2049": 3937215.5627674996, + "2050": 3949763.13008246 }, "stock": "NA" }, "ground": { "energy": { - "2020": 6442129.854938861, - "2021": 6634278.47606744, - "2022": 7242549.90821798, - "2023": 5934685.1116736, - "2024": 6461181.783789799, - "2025": 7020142.100370179, - "2026": 7162712.196160439, - "2027": 7242349.43799942, - "2028": 7277983.37995046, - "2029": 7290997.803853341, - "2030": 7290058.063906741, - "2031": 7294187.3440924585, - "2032": 7276999.843037779, - "2033": 7251895.787675681, - "2034": 7232455.90436728, - "2035": 7233168.95894348, - "2036": 7253035.2294165585, - "2037": 7283350.72087028, - "2038": 7319491.74541748, - "2039": 7357717.287554359, - "2040": 7388460.0855958015, - "2041": 7406369.12195382, - "2042": 7417916.77074018, - "2043": 7424858.04757862, - "2044": 7432714.363865741, - "2045": 7441992.11414678, - "2046": 7451498.491071159, - "2047": 7464762.11340926, - "2048": 7484768.81358184, - "2049": 7512064.554760699, - "2050": 7538669.728207659 + "2020": -1309493.5657931198, + "2021": -1347826.2573273599, + "2022": -1473303.2700540698, + "2023": -1206589.7137170401, + "2024": -1311418.84698199, + "2025": -1425304.5357660498, + "2026": -1454842.12101798, + "2027": -1471827.0442458396, + "2028": -1479664.18519849, + "2029": -1482856.6826987201, + "2030": -1483234.7453202999, + "2031": -1484420.01713497, + "2032": -1481034.00168549, + "2033": -1475897.4583557397, + "2034": -1471982.25567968, + "2035": -1472261.6969375, + "2036": -1476522.6982362098, + "2037": -1482991.95980469, + "2038": -1490651.24620829, + "2039": -1498758.2881265096, + "2040": -1505261.35267913, + "2041": -1509132.3501932602, + "2042": -1511664.77973027, + "2043": -1513320.66432466, + "2044": -1515170.7398951298, + "2045": -1517290.2701811602, + "2046": -1519511.8659072397, + "2047": -1522449.67314341, + "2048": -1526835.74917181, + "2049": -1532717.8689484, + "2050": -1538431.8748546797 }, "stock": "NA" }, @@ -471789,217 +471789,217 @@ }, "infiltration": { "energy": { - "2020": 19777582.000044614, - "2021": 20348010.53509586, - "2022": 22152312.56024779, - "2023": 18244928.247375656, - "2024": 19822125.50656251, - "2025": 21509594.55665543, - "2026": 21933723.039878976, - "2027": 22161598.785295315, - "2028": 22257611.40371577, - "2029": 22285819.323816262, - "2030": 22271377.840887476, - "2031": 22276109.035810813, - "2032": 22219640.551906087, - "2033": 22141429.154939596, - "2034": 22079902.31480808, - "2035": 22078202.07262598, - "2036": 22133712.529578693, - "2037": 22220008.05007013, - "2038": 22323757.354212288, - "2039": 22433144.241021827, - "2040": 22520824.40498027, - "2041": 22569835.470084295, - "2042": 22600133.734086405, - "2043": 22615762.3599034, - "2044": 22634439.763742846, - "2045": 22657660.7248602, - "2046": 22680480.691935435, - "2047": 22715693.119471986, - "2048": 22770702.73846755, - "2049": 22847289.34566248, - "2050": 22922325.09477302 + "2020": 7868211.87296022, + "2021": 8070944.58466595, + "2022": 8770937.3873997, + "2023": 7276851.749086809, + "2024": 7855594.84462975, + "2025": 8514307.738683071, + "2026": 8679320.64272348, + "2027": 8765497.712582551, + "2028": 8799250.397054382, + "2029": 8806648.1718986, + "2030": 8797354.20269676, + "2031": 8796507.412221521, + "2032": 8772287.83167294, + "2033": 8740027.11341889, + "2034": 8714441.92071038, + "2035": 8712347.91400706, + "2036": 8732770.14162369, + "2037": 8765401.62353651, + "2038": 8804790.34123901, + "2039": 8846200.46364107, + "2040": 8879195.91922158, + "2041": 8896949.33420733, + "2042": 8907480.27441079, + "2043": 8912239.145025123, + "2044": 8918537.621492, + "2045": 8926641.415233491, + "2046": 8934352.7141775, + "2047": 8947190.405145211, + "2048": 8967864.0745526, + "2049": 8996819.73371843, + "2050": 9025320.10866774 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 7392777.605961079, - "2021": 7588642.91462214, - "2022": 8256988.935332089, - "2023": 6831027.722822781, - "2024": 7385381.914708709, - "2025": 8009509.258860249, - "2026": 8166902.340067781, - "2027": 8250869.253916099, - "2028": 8285062.136523749, - "2029": 8294197.355838839, - "2030": 8287612.535515821, - "2031": 8288313.39753015, - "2032": 8266289.876600188, - "2033": 8236236.710419838, - "2034": 8212588.286582879, - "2035": 8211335.99957046, - "2036": 8231504.07891593, - "2037": 8263350.166797049, - "2038": 8301623.295093329, - "2039": 8341931.87341819, - "2040": 8374092.951222312, - "2041": 8391830.1063512, - "2042": 8402618.34022539, - "2043": 8408086.16852354, - "2044": 8414920.34072611, - "2045": 8423408.452576058, - "2046": 8431726.64452548, - "2047": 8444702.572840128, - "2048": 8465220.92496251, - "2049": 8493650.072796538, - "2050": 8521546.39562688 + "2020": 15125884.649618538, + "2021": 15546524.79000362, + "2022": 16932759.17604175, + "2023": 13961928.338734617, + "2024": 15134951.599971749, + "2025": 16423487.277505066, + "2026": 16749703.78485514, + "2027": 16926616.871759877, + "2028": 17001391.964252852, + "2029": 17024271.372939136, + "2030": 17014759.01366988, + "2031": 17019096.65226301, + "2032": 16975736.98536013, + "2033": 16915226.58741032, + "2034": 16867862.897052478, + "2035": 16866759.75365174, + "2036": 16909834.46269857, + "2037": 16976956.106477685, + "2038": 17057402.777478166, + "2039": 17142239.83429139, + "2040": 17210118.12820055, + "2041": 17248300.25827782, + "2042": 17272021.37282717, + "2043": 17284860.725154277, + "2044": 17300239.891679127, + "2045": 17318993.90381052, + "2046": 17337676.050165433, + "2047": 17365654.339608192, + "2048": 17409172.42295559, + "2049": 17469186.184086323, + "2050": 17527928.39047598 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3712936.54208908, - "2021": -3821233.4398944904, - "2022": -4165101.14587049, - "2023": -3423191.3620450306, - "2024": -3721865.3222517404, - "2025": -4040940.2506031, - "2026": -4121642.81414278, - "2027": -4165742.4547322704, - "2028": -4184804.72068051, - "2029": -4191010.1122770607, - "2030": -4189198.63217532, - "2031": -4190704.036687051, - "2032": -4180382.36094131, - "2033": -4165772.6649936102, - "2034": -4154356.773224661, - "2035": -4154340.4979870403, - "2036": -4165194.5730519006, - "2037": -4181938.6598631605, - "2038": -4201993.39633614, - "2039": -4223169.24524862, - "2040": -4240165.233961331, - "2041": -4249843.093754671, - "2042": -4255941.56334212, - "2043": -4259333.11517864, - "2044": -4263281.18848745, - "2045": -4268065.644242771, - "2046": -4272865.75402978, - "2047": -4279922.8971340405, - "2048": -4290775.52289551, - "2049": -4305740.43566655, - "2050": -4320369.12497404 + "2020": -2982417.91023264, + "2021": -3064065.26533226, + "2022": -3333110.8445156896, + "2023": -2754400.9510573, + "2024": -2983861.7334856703, + "2025": -3236258.7302809297, + "2026": -3299495.07834974, + "2027": -3332933.6547809797, + "2028": -3346505.53300223, + "2029": -3349966.4780070405, + "2030": -3347040.2629655795, + "2031": -3347200.40909043, + "2032": -3338349.1997632296, + "2033": -3326352.601805, + "2034": -3316864.9695686796, + "2035": -3316338.12807354, + "2036": -3324384.26219209, + "2037": -3337058.07400393, + "2038": -3352332.3861648897, + "2039": -3368418.2012825096, + "2040": -3381285.1302162698, + "2041": -3388343.98153596, + "2042": -3392629.30270271, + "2043": -3394701.4580750605, + "2044": -3397293.1375165093, + "2045": -3400573.72709182, + "2046": -3403746.0357532, + "2047": -3408830.0781403296, + "2048": -3416877.92523075, + "2049": -3428127.90599554, + "2050": -3439177.68618416 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2141286.21807714, - "2021": -2204123.5933175897, - "2022": -2401897.86993545, - "2023": -1974122.73783889, - "2024": -2147122.7103032195, - "2025": -2331022.57514752, - "2026": -2377447.86751294, - "2027": -2402731.9506054698, - "2028": -2413632.42241687, - "2029": -2417127.1656253203, - "2030": -2415992.8310551005, - "2031": -2416807.51928873, - "2032": -2410844.46306355, - "2033": -2402434.630350869, - "2034": -2395852.56660686, - "2035": -2395819.84082164, - "2036": -2402036.58948742, - "2037": -2411628.9884310802, - "2038": -2423128.9247955396, - "2039": -2435268.7508678595, - "2040": -2445013.9999885904, - "2041": -2450546.14024187, - "2042": -2454022.00378178, - "2043": -2455924.84648958, - "2044": -2458143.70348889, - "2045": -2460848.7169404896, - "2046": -2463550.44459522, - "2047": -2467562.88705534, - "2048": -2473748.41096613, - "2049": -2482301.74298151, - "2050": -2490666.07458434 + "2020": 349254.76760286, + "2021": 359691.26650624, + "2022": 396782.63961104, + "2023": 320817.61543819995, + "2024": 349376.86457881995, + "2025": 381229.08667436003, + "2026": 389855.8457218799, + "2027": 395285.7641182599, + "2028": 398056.4021582, + "2029": 399504.34819081996, + "2030": 400199.50349589996, + "2031": 400916.10371868, + "2032": 400180.3187188, + "2033": 398836.99489055993, + "2034": 397865.18215432, + "2035": 398137.7489201999, + "2036": 399567.43057749997, + "2037": 401671.5448475799, + "2038": 404115.10944666, + "2039": 406721.37216537993, + "2040": 408827.4856669, + "2041": 410186.67300649994, + "2042": 411145.43796936, + "2043": 411905.61942506, + "2044": 412716.4367537199, + "2045": 413587.90027990006, + "2046": 414550.33176563994, + "2047": 415656.17753999995, + "2048": 417204.30810886004, + "2049": 419193.82730233995, + "2050": 421108.2479479399 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -11053150.54784632, - "2021": -11375223.610106498, - "2022": -12394775.648037119, - "2023": -10191742.107973741, - "2024": -11080217.326914499, - "2025": -12028446.39941446, - "2026": -12267802.875992239, - "2027": -12397985.245434139, - "2028": -12453892.50327224, - "2029": -12471624.16362044, - "2030": -12465490.02265292, - "2031": -12469476.187069558, - "2032": -12438543.772410879, - "2033": -12395021.205424458, - "2034": -12360946.282341877, - "2035": -12360660.494026199, - "2036": -12392620.46511518, - "2037": -12442012.406724501, - "2038": -12501235.167844858, - "2039": -12563745.464120822, - "2040": -12613904.254255801, - "2041": -12642327.313158419, - "2042": -12660149.859783659, - "2043": -12669866.81147724, - "2044": -12681243.836919717, - "2045": -12695126.28636186, - "2046": -12708978.30222852, - "2047": -12729608.43307282, - "2048": -12761464.519413438, - "2049": -12805515.41968214, - "2050": -12848602.7323688 + "2020": -1413531.53931524, + "2021": -1452464.1769622501, + "2022": -1581173.4072193098, + "2023": -1304989.63821799, + "2024": -1414049.6319035199, + "2025": -1534120.02467244, + "2026": -1564388.04193402, + "2027": -1580641.5767014702, + "2028": -1587390.9570844902, + "2029": -1589316.4495943398, + "2030": -1588218.3638134398, + "2031": -1588484.26957111, + "2032": -1584367.53382089, + "2033": -1578690.96607109, + "2034": -1574231.3455855397, + "2035": -1574064.4091186002, + "2036": -1578000.3681062001, + "2037": -1584164.9358024998, + "2038": -1591569.01275068, + "2039": -1599373.7069473602, + "2040": -1605613.9787068302, + "2041": -1609089.97371655, + "2042": -1611227.70459086, + "2043": -1612339.76572244, + "2044": -1613692.9714245498, + "2045": -1615363.9136594902, + "2046": -1617011.87322002, + "2047": -1619542.6211005002, + "2048": -1623512.0903419699, + "2049": -1629010.6379439898, + "2050": -1634400.04837788 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -21198.335966900002, - "2021": -21460.824952389998, - "2022": -22957.01202828, - "2023": -19834.906651929996, - "2024": -20832.448648609996, - "2025": -22393.222950329997, - "2026": -22753.69867236, - "2027": -22885.062112749998, - "2028": -22886.330956759997, - "2029": -22828.28853276, - "2030": -22728.751856439998, - "2031": -22672.920201099998, - "2032": -22578.36707732, - "2033": -22476.584636289997, - "2034": -22391.02169902, - "2035": -22358.28789674, - "2036": -22378.14825007, - "2037": -22426.002482609998, - "2038": -22488.826465309998, - "2039": -22552.50537041, - "2040": -22599.616018560002, - "2041": -22609.98551385, - "2042": -22605.526545369998, - "2043": -22584.634589039997, - "2044": -22571.349313579998, - "2045": -22563.245339650006, - "2046": -22548.22732278, - "2047": -22551.749779669997, - "2048": -22573.48401054, - "2049": -22611.542954549994, - "2050": -22651.87797622 + "2020": 1540801.1932207998, + "2021": 1584362.73432075, + "2022": 1728845.6329742898, + "2023": 1421561.66664065, + "2024": 1542061.4718305997, + "2025": 1674596.9054717198, + "2026": 1708612.1096104598, + "2027": 1727614.22292209, + "2028": 1736029.61219775, + "2029": 1739069.1866594998, + "2030": 1738801.8553942398, + "2031": 1739708.7475653298, + "2032": 1735495.2513695098, + "2033": 1729383.42530875, + "2034": 1724655.71748138, + "2035": 1724761.1143602, + "2036": 1729463.7262732396, + "2037": 1736693.7958243398, + "2038": 1745301.84320136, + "2039": 1754394.8016849998, + "2040": 1761686.5190683303, + "2041": 1765909.3491936498, + "2042": 1768613.8080371397, + "2043": 1770243.88041236, + "2044": 1772127.7564303298, + "2045": 1774346.33251507, + "2046": 1776618.7907272198, + "2047": 1779788.1374939, + "2048": 1784592.18066203, + "2049": 1791121.43942625, + "2050": 1797487.67492856 }, "stock": "NA" } @@ -472283,181 +472283,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -74393.08662539998, - "2021": -61214.38943966, - "2022": -60045.54328413, - "2023": -69899.79728781001, - "2024": -67740.77840391, - "2025": -60124.70241141, - "2026": -58997.02137096001, - "2027": -57355.86703377001, - "2028": -55480.21102917, - "2029": -53528.603913319996, - "2030": -51651.81999928, - "2031": -49926.62866724, - "2032": -48223.38578514001, - "2033": -46540.545597239994, - "2034": -44993.45657734001, - "2035": -43641.287934650005, - "2036": -42452.30466083, - "2037": -41404.59281541, - "2038": -40421.36812043, - "2039": -39504.82230595001, - "2040": -38599.46709238001, - "2041": -37713.59938900999, - "2042": -36810.51752525, - "2043": -35948.079389670005, - "2044": -35140.89559209, - "2045": -34375.96374257, - "2046": -33638.65770036999, - "2047": -32955.33414275, - "2048": -32344.249142480003, - "2049": -31776.07626451, - "2050": -31241.14861187 + "2020": 54217.26483389, + "2021": 44610.94277501, + "2022": 43935.73018611, + "2023": 51709.90701738001, + "2024": 49649.62935028, + "2025": 43772.26288373, + "2026": 42956.07514076, + "2027": 41769.05158392, + "2028": 40406.1145656, + "2029": 38984.27462874001, + "2030": 37615.28582597, + "2031": 36351.27933021, + "2032": 35096.92626100001, + "2033": 33856.73572878, + "2034": 32714.614950260002, + "2035": 31720.243429619994, + "2036": 30846.515249680007, + "2037": 30078.070804490006, + "2038": 29357.174834679998, + "2039": 28684.81824628, + "2040": 28020.540918400002, + "2041": 27370.29795128, + "2042": 26708.18701116, + "2043": 26074.773765660004, + "2044": 25482.210572560005, + "2045": 24922.176900950002, + "2046": 24380.979410519998, + "2047": 23881.56117823, + "2048": 23433.637970159998, + "2049": 23017.902060170003, + "2050": 22626.42632807 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 414248.2633718999, - "2021": 340797.67265006003, - "2022": 335617.5449230399, - "2023": 394983.22922219994, - "2024": 379237.37553788, - "2025": 334582.6731887599, - "2026": 328339.1681590399, - "2027": 319260.44359887997, - "2028": 308842.66086996003, - "2029": 297976.410475, - "2030": 287514.8122909999, - "2031": 277857.34227386, - "2032": 268275.55478292, - "2033": 258801.48947332, - "2034": 250078.34565419998, - "2035": 242480.18455435996, - "2036": 235803.81355225996, - "2037": 229930.35101529997, - "2038": 224420.19025463998, - "2039": 219281.03968150003, - "2040": 214204.59462184, - "2041": 209235.23030237996, - "2042": 204175.22853504, - "2043": 199335.20850771997, - "2044": 194806.2248146, - "2045": 190525.3873571, - "2046": 186389.4743411, - "2047": 182570.85384634, - "2048": 179146.84775075997, - "2049": 175968.37954422, - "2050": 172975.04037292002 + "2020": 117390.74353275998, + "2021": 96591.69039859998, + "2022": 94903.39635483998, + "2023": 111015.43298741999, + "2024": 107147.91528978, + "2025": 94807.64934115998, + "2026": 93033.64948891998, + "2027": 90452.80679546, + "2028": 87496.66618397999, + "2029": 84417.41079632, + "2030": 81454.54276946, + "2031": 78725.73216495999, + "2032": 76025.66899976, + "2033": 73357.13485663998, + "2034": 70901.97264231999, + "2035": 68759.95184325999, + "2036": 66876.926985, + "2037": 65219.201314499995, + "2038": 63663.70653026001, + "2039": 62213.45354548, + "2040": 60780.6177106, + "2041": 59378.50346799999, + "2042": 57949.79214845999, + "2043": 56584.317266900005, + "2044": 55306.68524757999, + "2045": 54097.4263619, + "2046": 52930.41754384, + "2047": 51851.03322009999, + "2048": 50884.46314583999, + "2049": 49986.43724734, + "2050": 49140.968988479995 }, "stock": "NA" }, "wall": { "energy": { - "2020": 27446.72905454, - "2021": 22557.4584038, - "2022": 22484.60160919, - "2023": 27368.007752789996, - "2024": 25538.20304765, - "2025": 22152.61111467, - "2026": 21744.099015239997, - "2027": 21152.21992847, - "2028": 20465.43086127, - "2029": 19743.9674002, - "2030": 19046.996939919998, - "2031": 18395.61070782, - "2032": 17740.193095299997, - "2033": 17090.618727200002, - "2034": 16490.0560353, - "2035": 15971.674594589998, - "2036": 15517.047632470001, - "2037": 15118.753637769998, - "2038": 14745.50402625, - "2039": 14396.800752789997, - "2040": 14052.547969659998, - "2041": 13715.157931689999, - "2042": 13372.806433909996, - "2043": 13043.850258170001, - "2044": 12736.019166630002, - "2045": 12447.28830761, - "2046": 12166.465969489998, - "2047": 11909.82242147, - "2048": 11677.98374588, - "2049": 11463.70233315, - "2050": 11261.658840929998 + "2020": 76407.12578984999, + "2021": 62852.51438662999, + "2022": 61946.68284163999, + "2023": 73100.38711899, + "2024": 70025.20641938997, + "2025": 61674.84986126, + "2026": 60525.327052639994, + "2027": 58854.27947905, + "2028": 56934.23025549, + "2029": 54930.37786694, + "2030": 53000.49057145, + "2031": 51217.02353040999, + "2032": 49445.37557878, + "2033": 47693.30254794, + "2034": 46079.50777364, + "2035": 44675.157889509996, + "2036": 43441.312281230006, + "2037": 42356.49742238, + "2038": 41338.78779723, + "2039": 40389.59594771, + "2040": 39451.785553739996, + "2041": 38533.772817209996, + "2042": 37599.21940108999, + "2043": 36704.92365584999, + "2044": 35868.25248225, + "2045": 35077.996656280004, + "2046": 34313.942736289995, + "2047": 33609.3097565, + "2048": 32977.0054494, + "2049": 32390.254730959998, + "2050": 31837.723700740004 }, "stock": "NA" }, "roof": { "energy": { - "2020": 59359.34705414999, - "2021": 48820.21128732999, - "2022": 48016.59317742, - "2023": 56372.438652929995, - "2024": 54238.930319169995, - "2025": 47993.481948119996, - "2026": 47094.0573624, - "2027": 45786.75016371001, - "2028": 44290.04134707001, - "2029": 42730.621131739994, - "2030": 41229.89763853, - "2031": 39846.83435055001, - "2032": 38477.31009694, - "2033": 37123.30528502, - "2034": 35877.60259036001, - "2035": 34790.57822841, - "2036": 33835.066423749995, - "2037": 32993.6049421, - "2038": 32204.146078089998, - "2039": 31467.925926030002, - "2040": 30740.98434142, - "2041": 30029.536810329995, - "2042": 29304.844337189996, - "2043": 28612.13966603, - "2044": 27963.580285789998, - "2045": 27350.055876959996, - "2046": 26757.88854449, - "2047": 26210.03101082, - "2048": 25719.39145516, - "2049": 25263.546080199998, - "2050": 24834.1878604 + "2020": 123145.23971266, + "2021": 101298.31837553998, + "2022": 99579.34953732001, + "2023": 116718.05126291998, + "2024": 112455.678831, + "2025": 99497.41652223999, + "2026": 97634.26814139998, + "2027": 94925.12194440002, + "2028": 91822.42583004, + "2029": 88590.07237511997, + "2030": 85479.53763256001, + "2031": 82613.5872673, + "2032": 79776.52072956, + "2033": 76972.01211787999, + "2034": 74391.80811855999, + "2035": 72140.55643828, + "2036": 70161.57893914002, + "2037": 68419.21674998001, + "2038": 66784.36441827999, + "2039": 65260.00474714001, + "2040": 63754.319705719994, + "2041": 62280.860256299995, + "2042": 60779.713601799995, + "2043": 59344.89371384, + "2044": 58001.96914984, + "2045": 56731.332409220006, + "2046": 55504.93213282, + "2047": 54370.53916693999, + "2048": 53354.60633827999, + "2049": 52410.71589622, + "2050": 51521.90021184 }, "stock": "NA" }, "ground": { "energy": { - "2020": -118610.86107318997, - "2021": -97571.36511280997, - "2022": -96692.30087006, - "2023": -115669.44408500999, - "2024": -109526.25443280999, - "2025": -95660.31174972, - "2026": -93892.28445323998, - "2027": -91323.85132878998, - "2028": -88355.77449999, - "2029": -85247.24844077998, - "2030": -82248.97525584999, - "2031": -79462.17373662998, - "2032": -76675.34979398, - "2033": -73916.93579253998, - "2034": -71370.69611551998, - "2035": -69165.41390905, - "2036": -67229.98337355, - "2037": -65532.11455453999, - "2038": -63940.06217424999, - "2039": -62454.02045131, - "2040": -60985.77657550001, - "2041": -59547.45500336999, - "2042": -58085.56280062999, - "2043": -56683.57669722999, - "2044": -55372.490958149996, - "2045": -54138.223576159995, - "2046": -52941.20126361, - "2047": -51843.06905797999, - "2048": -50854.09927063999, - "2049": -49938.53101316, - "2050": -49076.01585915999 + "2020": 19650.865775699996, + "2021": 16127.595400919998, + "2022": 15961.049378109996, + "2023": 19139.215168949995, + "2024": 18066.78858369, + "2025": 15813.745777989998, + "2026": 15520.404091239998, + "2027": 15095.23319123, + "2028": 14604.125825309999, + "2029": 14090.236798559998, + "2030": 13594.37557248, + "2031": 13133.31870238, + "2032": 12672.044255300001, + "2033": 12215.066523599999, + "2034": 11793.876990019999, + "2035": 11428.413085869997, + "2036": 11107.55124099, + "2037": 10826.228583369999, + "2038": 10562.11013909, + "2039": 10315.93084667, + "2040": 10072.462299699997, + "2041": 9834.13202489, + "2042": 9591.85037379, + "2043": 9359.61206709, + "2044": 9142.31759175, + "2045": 8937.916345569998, + "2046": 8739.62109209, + "2047": 8557.52477715, + "2048": 8393.52991256, + "2049": 8241.52484003, + "2050": 8098.42636765 }, "stock": "NA" }, @@ -472499,217 +472499,217 @@ }, "infiltration": { "energy": { - "2020": -70613.20242542998, - "2021": -58137.62171493, - "2022": -57049.12255249998, - "2023": -66375.01395794998, - "2024": -64358.22736511, - "2025": -57002.71735448, - "2026": -55937.926647919994, - "2027": -54386.82178861, - "2028": -52610.90208392999, - "2029": -50761.84127425999, - "2030": -48983.38715190999, - "2031": -47347.35085094999, - "2032": -45730.65899958, - "2033": -44133.6288451, - "2034": -42664.49281304, - "2035": -41382.298548629995, - "2036": -40255.12799655, - "2037": -39262.71639303999, - "2038": -38331.41332615001, - "2039": -37463.24517495, - "2040": -36605.20594134, - "2041": -35765.51486893, - "2042": -34909.57422336999, - "2043": -34091.80849513, - "2044": -33327.025782369994, - "2045": -32602.415526659996, - "2046": -31903.58346889, - "2047": -31256.939398160004, - "2048": -30678.20933356, - "2049": -30140.471720420002, - "2050": -29634.35224568 + "2020": 6663.031323450001, + "2021": 5485.93375941, + "2022": 5596.883034890001, + "2023": 7167.7758831599995, + "2024": 6411.26539226, + "2025": 5350.346152429999, + "2026": 5255.900326520001, + "2027": 5119.1882129800015, + "2028": 4955.909988179999, + "2029": 4781.5696824199995, + "2030": 4612.055122329999, + "2031": 4449.700266090001, + "2032": 4281.863852399999, + "2033": 4115.073939819999, + "2034": 3959.3748368600004, + "2035": 3827.7644324400003, + "2036": 3712.86541518, + "2037": 3613.20685015, + "2038": 3520.03964026, + "2039": 3432.6883237800007, + "2040": 3346.38572196, + "2041": 3261.5335440999997, + "2042": 3175.98183694, + "2043": 3092.9945818, + "2044": 3015.58331482, + "2045": 2943.9326505299996, + "2046": 2873.31986806, + "2047": 2810.3258816899997, + "2048": 2752.5106460800002, + "2049": 2699.64636371, + "2050": 2649.7405516100002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -43967.83836986, - "2021": -36175.72370241999, - "2022": -35243.32469114, - "2023": -40287.52336181999, - "2024": -39651.20137989999, - "2025": -35594.14723174, - "2026": -34919.48721088, - "2027": -33936.83895622, - "2028": -32822.30140074, - "2029": -31667.75846384, - "2030": -30559.67248392, - "2031": -29548.668111699997, - "2032": -28559.27200688, - "2033": -27582.82757508, - "2034": -26687.88362728, - "2035": -25900.41823942, - "2036": -25207.054730159998, - "2037": -24594.096356680002, - "2038": -24018.50938594, - "2039": -23482.4629386, - "2040": -22953.119871999996, - "2041": -22435.59351836, - "2042": -21906.9520427, - "2043": -21403.59758862, - "2044": -20932.10305246, - "2045": -20483.2985106, - "2046": -20052.546878959998, - "2047": -19650.404985359997, - "2048": -19292.530910640002, - "2049": -18958.758873159997, - "2050": -18644.61648078 + "2020": 283657.45152592997, + "2021": 233339.03345457002, + "2022": 230888.72568768996, + "2023": 275457.00458466, + "2024": 261554.52854807998, + "2025": 229330.31489979, + "2026": 225058.13260475997, + "2027": 218856.23981072, + "2028": 211714.86292356, + "2029": 204247.50398562, + "2030": 197049.81105251, + "2031": 190377.80103261, + "2032": 183727.41363943997, + "2033": 177146.5624855, + "2034": 171076.73066529998, + "2035": 165807.45837833994, + "2036": 161179.83351374, + "2037": 157112.78633680998, + "2038": 153300.5183062, + "2039": 149741.15056173998, + "2040": 146228.05182728003, + "2041": 142787.76111218, + "2042": 139289.18317076, + "2043": 135936.99736702003, + "2044": 132799.26839851998, + "2045": 129841.82508383002, + "2046": 126977.78494509998, + "2047": 124342.59422299, + "2048": 121973.82449388, + "2049": 119778.32553564999, + "2050": 117709.04286553 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 122460.97172866997, - "2021": 100732.63836631, - "2022": 99223.37584486998, - "2023": 116883.97641762001, - "2024": 112132.72801911998, - "2025": 98929.06454797002, - "2026": 97082.16138195999, - "2027": 94397.28146872002, - "2028": 91316.63824596003, - "2029": 88103.23165897999, - "2030": 85009.32461805, - "2031": 82152.74819635002, - "2032": 79318.01401232, - "2033": 76514.87266146, - "2034": 73933.97445190001, - "2035": 71685.80543266001, - "2036": 69710.38914858001, - "2037": 67972.45328995, - "2038": 66342.03609508001, - "2039": 64821.35658834, - "2040": 63319.397746840004, - "2041": 61849.11259922, - "2042": 60352.121136680005, - "2043": 58920.16862874001, - "2044": 57580.039610800006, - "2045": 56313.53323161001, - "2046": 55089.83316242, - "2047": 53959.95263889, - "2048": 52946.79524351999, - "2049": 52006.27458559, - "2050": 51120.46056507 + "2020": 105752.51582373999, + "2021": 86969.2226469, + "2022": 85246.93315916, + "2023": 98992.8035514, + "2024": 96067.20728967998, + "2025": 85416.88480967999, + "2026": 83817.95266763998, + "2027": 81490.20488044, + "2028": 78831.91556375999, + "2029": 76066.79434611999, + "2030": 73408.0604742, + "2031": 70964.38897009999, + "2032": 68551.59082580001, + "2033": 66167.38863076, + "2034": 63977.1253, + "2035": 62060.750586199996, + "2036": 60376.06342354, + "2037": 58891.60283869999, + "2038": 57497.65268647999, + "2039": 56198.971543379994, + "2040": 54915.68175384001, + "2041": 53659.76248113999, + "2042": 52379.43860183999, + "2043": 51157.228782759994, + "2044": 50013.18909936, + "2045": 48928.58596566, + "2046": 47883.67909298, + "2047": 46914.42841829999, + "2048": 46047.962422799996, + "2049": 45242.11057413999, + "2050": 44483.573381 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 101600.62986778999, - "2021": 83596.48014007001, - "2022": 82257.53950697, - "2023": 96562.04814924, - "2024": 92912.86156250001, - "2025": 82054.36266727, - "2026": 80522.59257316, - "2027": 78294.44213230001, - "2028": 75739.16131362, - "2029": 73075.03817598, - "2030": 70510.70521721, - "2031": 68145.38729007, - "2032": 65800.77640788, - "2033": 63482.968372100004, - "2034": 61349.38889178, - "2035": 59489.996431799984, - "2036": 57855.99866340001, - "2037": 56418.20428937, - "2038": 55069.233706540006, - "2039": 53811.24937348, - "2040": 52568.48349708, - "2041": 51352.01831948, - "2042": 50113.06192066, - "2043": 48928.309046840004, - "2044": 47819.78851506, - "2045": 46771.43778683001, - "2046": 45759.0094448, - "2047": 44823.71348395001, - "2048": 43985.452894919996, - "2049": 43207.11236241, - "2050": 42474.196138290004 + "2020": 32146.634054240003, + "2021": 26434.33240658, + "2022": 25812.44095595, + "2023": 29585.24691081, + "2024": 29010.10942807, + "2025": 25975.96864651, + "2026": 25489.518036879996, + "2027": 24780.13667701, + "2028": 23973.60673917, + "2029": 23136.48395988, + "2030": 22332.5779937, + "2031": 21596.449893800003, + "2032": 20872.53988358, + "2033": 20157.66793716, + "2034": 19502.24698734, + "2035": 18926.46928661, + "2036": 18420.25071697, + "2037": 17973.507012730002, + "2038": 17553.655787510004, + "2039": 17162.82754829, + "2040": 16776.571597260005, + "2041": 16398.483318870003, + "2042": 16012.714658249999, + "2043": 15645.11702355, + "2044": 15300.923328730001, + "2045": 14973.64761037, + "2046": 14659.23504415, + "2047": 14366.341395550004, + "2048": 14105.232511960003, + "2049": 13862.04346995, + "2050": 13633.19792029 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 408275.75685798, - "2021": 335866.1289444, - "2022": 330738.46678035, - "2023": 389221.19579942996, - "2024": 373717.26711504994, - "2025": 329790.23319663, - "2026": 323633.9037102, - "2027": 314682.59190891, - "2028": 304412.93902611005, - "2029": 293702.02376199997, - "2030": 283390.2099022399, - "2031": 273871.9156255399, - "2032": 264429.25746081996, - "2033": 255092.64739615997, - "2034": 246496.67541434002, - "2035": 239008.13184130998, - "2036": 232427.91803319, - "2037": 226638.58216597, - "2038": 221207.28507381, - "2039": 216141.74972479, - "2040": 211138.22914178, - "2041": 206240.32177821, - "2042": 201253.00299394995, - "2043": 196482.74853244997, - "2044": 192018.74876806999, - "2045": 187799.17489889, - "2046": 183722.72701821, - "2047": 179958.37979047, - "2048": 176583.33213336003, - "2049": 173450.09240375, - "2050": 170499.28698429003 + "2020": 36525.42053681, + "2021": 30043.323296369996, + "2022": 29497.85013991, + "2023": 34410.68270424, + "2024": 33272.810368260005, + "2025": 29505.426996569997, + "2026": 28953.793916159997, + "2027": 28150.983438140003, + "2028": 27232.718906100003, + "2029": 26276.61988998, + "2030": 25356.918864829997, + "2031": 24510.33847401, + "2032": 23673.044121559997, + "2033": 22845.51124414, + "2034": 22084.67580154, + "2035": 21420.02119176, + "2036": 20835.837540800003, + "2037": 20321.345188310002, + "2038": 19838.394918340004, + "2039": 19388.26118812, + "2040": 18943.543300400004, + "2041": 18508.25247728, + "2042": 18064.693219580004, + "2043": 17640.972328840002, + "2044": 17244.389244859995, + "2045": 16868.784887330003, + "2046": 16506.58675576, + "2047": 16171.14387589, + "2048": 15870.96758508, + "2049": 15591.981874990002, + "2050": 15329.319681789999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 27505.70770341, - "2021": 22634.94557387, - "2022": 22244.68538386, - "2023": 26015.351770049998, - "2024": 25111.752756930004, - "2025": 22212.93204532, - "2026": 21797.942507079995, - "2027": 21194.00350871, - "2028": 20502.08181195, - "2029": 19781.178542780002, - "2030": 19087.51785745, - "2031": 18448.481132369998, - "2032": 17815.93722578, - "2033": 17190.793925699996, - "2034": 16615.57190628, - "2035": 16113.834750330001, - "2036": 15672.84081773, - "2037": 15284.65749616, - "2038": 14920.40889217, - "2039": 14580.792583289998, - "2040": 14245.24412306, - "2041": 13916.83215043, - "2042": 13582.226146550001, - "2043": 13262.40423015, - "2044": 12963.184281509997, - "2045": 12679.97449938, - "2046": 12406.652662229999, - "2047": 12153.91215704, - "2048": 11927.55744232, - "2049": 11717.297670899998, - "2050": 11519.340737999999 + "2020": -2314.59220474, + "2021": -1903.6895419200002, + "2022": -1870.18408831, + "2023": -2179.62933969, + "2024": -2107.81950131, + "2025": -1868.33427587, + "2026": -1833.6090875599998, + "2027": -1783.02163037, + "2028": -1725.1203075299998, + "2029": -1664.7920719999997, + "2030": -1606.7561172199999, + "2031": -1553.2749263399999, + "2032": -1500.29580898, + "2033": -1447.9291017599999, + "2034": -1399.78227838, + "2035": -1357.7378723699999, + "2036": -1320.8086699900002, + "2037": -1288.3039946299998, + "2038": -1257.7799887499998, + "2039": -1229.3367277099999, + "2040": -1201.22510446, + "2041": -1173.69282461, + "2042": -1145.6484336499996, + "2043": -1118.85431043, + "2044": -1093.78226645, + "2045": -1070.03712235, + "2046": -1047.1381324499996, + "2047": -1025.94261721, + "2048": -1006.9669474, + "2049": -989.34021889, + "2050": -972.74668033 }, "stock": "NA" } @@ -473239,181 +473239,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 442742.71090324, - "2021": 455162.26983063, - "2022": 455116.8858736599, - "2023": 374334.54575154994, - "2024": 395733.34335515, - "2025": 413669.22373924, - "2026": 411083.71251501, - "2027": 406165.30215118005, - "2028": 400064.76477536006, - "2029": 393205.81794061, - "2030": 385968.11676243995, - "2031": 378552.02299683995, - "2032": 371099.41264178, - "2033": 363373.66745845, - "2034": 355532.61725029006, - "2035": 347738.02914894995, - "2036": 340386.7393839699, - "2037": 333014.00841187, - "2038": 325831.23669313994, - "2039": 318804.89461869997, - "2040": 311834.79582495, - "2041": 304901.76533558, - "2042": 298385.8486935, - "2043": 291833.00115682, - "2044": 285395.40430543997, - "2045": 279461.42870812997, - "2046": 273452.44838126004, - "2047": 267354.45079177, - "2048": 261586.61389451998, - "2049": 256410.75056109, - "2050": 251323.12600695 + "2020": 185247.69431104002, + "2021": 190413.93353426998, + "2022": 190201.33401423998, + "2023": 156567.86054569, + "2024": 165516.14381487, + "2025": 172985.92473489998, + "2026": 171901.15582548996, + "2027": 169840.12868004, + "2028": 167285.83624414002, + "2029": 164414.82262971, + "2030": 161384.57455248, + "2031": 158279.70101611997, + "2032": 155159.8293424, + "2033": 151928.10944030999, + "2034": 148646.74227626997, + "2035": 145385.07103911, + "2036": 142309.67314437, + "2037": 139224.24709067, + "2038": 136218.2834594, + "2039": 133276.58911319997, + "2040": 130360.35067080999, + "2041": 127458.31331779998, + "2042": 124731.57714151999, + "2043": 121988.09696057999, + "2044": 119293.71753071998, + "2045": 116810.55091868997, + "2046": 114294.31158061998, + "2047": 111742.88814880999, + "2048": 109328.54710719998, + "2049": 107161.45692674998, + "2050": 105032.17487698999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -560688.2031400199, - "2021": -576419.5727016499, - "2022": -576383.1490202999, - "2023": -474063.9093182599, - "2024": -501162.79182247986, - "2025": -523880.15378890996, - "2026": -520606.18760939984, - "2027": -514377.87308323, - "2028": -506652.36378575, - "2029": -497966.34168933, - "2030": -488800.75513497996, - "2031": -479409.25210819, - "2032": -469971.47840456996, - "2033": -460187.52887099, - "2034": -450257.71732084, - "2035": -440386.71098633995, - "2036": -431077.00628585997, - "2037": -421740.26759776, - "2038": -412644.09723051, - "2039": -403746.15886195004, - "2040": -394919.2302849399, - "2041": -386139.39679266996, - "2042": -377887.7041201299, - "2043": -369589.38797175, - "2044": -361436.92761048995, - "2045": -353922.19607842993, - "2046": -346312.66858222, - "2047": -338590.17828481994, - "2048": -331285.9230196299, - "2049": -324731.3887791099, - "2050": -318288.4998630099 + "2020": -63482.40322986, + "2021": -65262.060679689996, + "2022": -65245.2208377, + "2023": -53616.320251779995, + "2024": -56725.33957164, + "2025": -59309.48234142999, + "2026": -58938.76226623999, + "2027": -58233.048466709995, + "2028": -57358.128690109996, + "2029": -56374.47152413, + "2030": -55336.21865105999, + "2031": -54272.344026189996, + "2032": -53203.07981028999, + "2033": -52095.32264026999, + "2034": -50970.668760839995, + "2035": -49852.94066709999, + "2036": -48798.97069294, + "2037": -47741.70819916, + "2038": -46711.587840629996, + "2039": -45703.78142247, + "2040": -44704.43027085999, + "2041": -43709.95297054999, + "2042": -42775.57989056999, + "2043": -41835.638974149995, + "2044": -40912.34092129, + "2045": -40061.36579487, + "2046": -39199.31091253999, + "2047": -38324.889751259994, + "2048": -37497.55235803, + "2049": -36755.078711509996, + "2050": -36025.438495769995 }, "stock": "NA" }, "wall": { "energy": { - "2020": 379810.7435251, - "2021": 390508.26106797997, - "2022": 390740.37990273995, - "2023": 321099.43617407, - "2024": 339544.49994591, - "2025": 355007.66975663, - "2026": 352794.13463985006, - "2027": 348578.56144761003, - "2028": 343347.43716662994, - "2029": 337464.8082040601, - "2030": 331257.83877510007, - "2031": 324897.72551697004, - "2032": 318505.56160703, - "2033": 311876.74138387997, - "2034": 305150.40138687, - "2035": 298464.05307205004, - "2036": 292157.18388019, - "2037": 285833.08288707, - "2038": 279671.78081153, - "2039": 273646.22528733, - "2040": 267666.79266179004, - "2041": 261720.26158297, - "2042": 256130.96924963, - "2043": 250511.40371322999, - "2044": 244989.61590127, - "2045": 239899.3413105, - "2046": 234746.6272576, - "2047": 229515.22770647, - "2048": 224568.15104285, - "2049": 220129.5293702, - "2050": 215765.62397318 + "2020": 138359.36880845999, + "2021": 142283.13873595998, + "2022": 142534.22329175996, + "2023": 116930.37477520999, + "2024": 123722.44924122999, + "2025": 129409.12093474997, + "2026": 128605.58197528997, + "2027": 127072.05406805, + "2028": 125167.78451043002, + "2029": 123025.61910021998, + "2030": 120765.54253045999, + "2031": 118449.59140046999, + "2032": 116121.44227710999, + "2033": 113705.88953964, + "2034": 111255.53691796999, + "2035": 108819.94945224999, + "2036": 106522.17438775001, + "2037": 104218.76166338999, + "2038": 101974.51317704999, + "2039": 99780.64457069, + "2040": 97602.40378017, + "2041": 95436.65557932999, + "2042": 93400.80092638999, + "2043": 91354.69015776998, + "2044": 89343.56044977, + "2045": 87489.34242471997, + "2046": 85613.44073643998, + "2047": 83707.58062938998, + "2048": 81905.87434262999, + "2049": 80289.77805496, + "2050": 78700.35898244 }, "stock": "NA" }, "roof": { "energy": { - "2020": 186728.8525314, - "2021": 191955.9948014, - "2022": 191868.60666017997, - "2023": 157880.45485154, - "2024": 166886.13049071998, - "2025": 174432.31963346, - "2026": 173340.75361963996, - "2027": 171265.42991714002, - "2028": 168691.91922402, - "2029": 165798.76970686, - "2030": 162745.71668612, - "2031": 159617.45001876, - "2032": 156473.95337314, - "2033": 153215.88772866002, - "2034": 149908.82075426, - "2035": 146621.33258428, - "2036": 143521.02147844, - "2037": 140411.36402772, - "2038": 137381.85656766003, - "2039": 134417.92974278002, - "2040": 131478.27849222, - "2041": 128553.95843098, - "2042": 125805.72288614, - "2043": 123041.54324715999, - "2044": 120326.25063155999, - "2045": 117823.50004048001, - "2046": 115288.62059728, - "2047": 112716.80153283998, - "2048": 110283.94100784001, - "2049": 108100.59122157999, - "2050": 105954.712379 + "2020": 121089.08077554, + "2021": 124463.93841501998, + "2022": 124315.39387266, + "2023": 102406.20853164999, + "2024": 108204.63983464999, + "2025": 113068.07611008998, + "2026": 112358.66188254999, + "2027": 111011.69412774999, + "2028": 109342.09376937001, + "2029": 107465.52662929999, + "2030": 105485.14108906, + "2031": 103456.03054730999, + "2032": 101417.33753801, + "2033": 99304.98982739999, + "2034": 97160.47544820998, + "2035": 95028.54060802999, + "2036": 93018.21554453, + "2037": 91001.48205885002, + "2038": 89036.80476038999, + "2039": 87114.14384347, + "2040": 85207.86326768999, + "2041": 83311.25711446998, + "2042": 81528.96318733, + "2043": 79735.91073136998, + "2044": 77974.90991061, + "2045": 76351.89021746, + "2046": 74707.45754263998, + "2047": 73039.77511216998, + "2048": 71461.89089990998, + "2049": 70045.59427652, + "2050": 68653.89058534 }, "stock": "NA" }, "ground": { "energy": { - "2020": 209155.05129755998, - "2021": 215080.74214332, - "2022": 215427.62447634002, - "2023": 176827.0002051, - "2024": 187036.6607938, - "2025": 195607.43096165996, - "2026": 194392.01446743996, - "2027": 192073.73442062, - "2028": 189194.93320693998, - "2029": 185956.64710454002, - "2030": 182540.33222635998, - "2031": 179039.61638536002, - "2032": 175520.74233542, - "2033": 171869.40345889996, - "2034": 168165.62218765996, - "2035": 164483.85735079998, - "2036": 161010.34145048, - "2037": 157528.34914168, - "2038": 154135.92157626, - "2039": 150819.5255429, - "2040": 147526.67871009998, - "2041": 144253.01067942, - "2042": 141175.47743209996, - "2043": 138082.50448568, - "2044": 135042.46182975997, - "2045": 132239.58447472, - "2046": 129403.96904543998, - "2047": 126523.01553928, - "2048": 123799.60706787999, - "2049": 121356.69774846, - "2050": 118954.07998939998 + "2020": -38011.840195779994, + "2021": -39095.98581997999, + "2022": -39211.09541752, + "2023": -32251.770003449998, + "2024": -34033.29143595001, + "2025": -35574.079832129995, + "2026": -35353.69356329, + "2027": -34933.80296367, + "2028": -34411.27551125, + "2029": -33823.299650839996, + "2030": -33203.62811153999, + "2031": -32568.693898690002, + "2032": -31930.69386885, + "2033": -31266.972612700003, + "2034": -30594.62826369, + "2035": -29925.756913489997, + "2036": -29294.23711187, + "2037": -28661.75816203, + "2038": -28045.734419629996, + "2039": -27443.94309231, + "2040": -26845.38507177, + "2041": -26251.34648823, + "2042": -25692.275958289996, + "2043": -25131.120697189996, + "2044": -24579.21860699, + "2045": -24070.1299299, + "2046": -23555.977617359997, + "2047": -23032.50335399, + "2048": -22538.31287421, + "2049": -22095.20435122, + "2050": -21658.93352582 }, "stock": "NA" }, @@ -473455,217 +473455,217 @@ }, "infiltration": { "energy": { - "2020": 693460.9753336601, - "2021": 712860.27894816, - "2022": 712456.25612926, - "2023": 586356.3512148099, - "2024": 619758.05939553, - "2025": 647754.1147013499, - "2026": 643698.95322799, - "2027": 635990.79872445, - "2028": 626432.84481223, - "2029": 615688.1114437201, - "2030": 604349.47364286, - "2031": 592731.56257697, - "2032": 581057.37452971, - "2033": 568958.16941154, - "2034": 556676.6981219699, - "2035": 544467.7933225499, - "2036": 532954.18672065, - "2037": 521405.59733189, - "2038": 510154.74965165, - "2039": 499147.01775729004, - "2040": 488229.94163077, - "2041": 477369.63364973, - "2042": 467163.32149559, - "2043": 456897.46947327, - "2044": 446813.46109527, - "2045": 437518.89453791996, - "2046": 428104.55005604, - "2047": 418553.58212909003, - "2048": 409518.43243213, - "2049": 401409.71243946, - "2050": 393440.38085624005 + "2020": 270500.27832242, + "2021": 278058.98100645, + "2022": 277837.91336612, + "2023": 228542.95832161998, + "2024": 241691.11873046003, + "2025": 252642.21769235, + "2026": 251059.90838745996, + "2027": 248051.19125839003, + "2028": 244322.00879703002, + "2029": 240130.01888887002, + "2030": 235705.38508666, + "2031": 231171.69042513, + "2032": 226615.63940912997, + "2033": 221896.18880893, + "2034": 217104.33125427997, + "2035": 212341.59991456, + "2036": 207850.79781412001, + "2037": 203345.52738234, + "2038": 198956.11507075, + "2039": 194660.99345227, + "2040": 190402.71269002, + "2041": 186165.05406919, + "2042": 182183.50681409, + "2043": 178177.71219409, + "2044": 174243.34627763001, + "2045": 170617.33239455, + "2046": 166943.35076014, + "2047": 163217.59745027998, + "2048": 159692.11616268998, + "2049": 156527.88820533, + "2050": 153418.71721661 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 245164.37363905998, - "2021": 252043.54437571997, - "2022": 252030.31544479998, - "2023": 207276.03514182998, - "2024": 219134.41728068996, - "2025": 229071.39235812996, - "2026": 227639.90755287, - "2027": 224916.50978355002, - "2028": 221538.48482852997, - "2029": 217740.45560785997, - "2030": 213732.6892041, - "2031": 209626.12942353002, - "2032": 205499.29596265, - "2033": 201221.18164732002, - "2034": 196879.24334882997, - "2035": 192563.07025031, - "2036": 188492.35299640996, - "2037": 184409.79359757, - "2038": 180432.40344462998, - "2039": 176541.69620811, - "2040": 172682.07594918998, - "2041": 168842.98369403, - "2042": 165234.87036792998, - "2043": 161606.34321695, - "2044": 158041.59596303, - "2045": 154755.71170728, - "2046": 151428.34843699998, - "2047": 148051.62688020998, - "2048": 144857.75141400998, - "2049": 141991.70378752, - "2050": 139174.4912806 + "2020": 501659.8894420599, + "2021": 515756.5800712799, + "2022": 515870.22449133993, + "2023": 424343.58485364995, + "2024": 448483.90099125, + "2025": 468797.77511970996, + "2026": 465870.29965674994, + "2027": 460300.91167905, + "2028": 453390.34409683, + "2029": 445619.9965674, + "2030": 437421.80752374, + "2031": 429021.59138428996, + "2032": 420580.21402519, + "2033": 411825.8247633, + "2034": 402942.7601268899, + "2035": 394111.44879626995, + "2036": 385781.33681397006, + "2037": 377428.26707704994, + "2038": 369290.70399041, + "2039": 361331.5366149301, + "2040": 353433.68132880994, + "2041": 345579.94260593, + "2042": 338197.47515266994, + "2043": 330774.81174962997, + "2044": 323481.79591899, + "2045": 316758.77018904, + "2046": 309952.8323555599, + "2047": 303043.50005393, + "2048": 296509.70494728995, + "2049": 290647.01175137993, + "2050": 284883.18160976 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -125512.40053768, - "2021": -129043.95481137, - "2022": -129098.21928705998, - "2023": -106109.28982687, - "2024": -112200.06527171, - "2025": -117304.61451106, - "2026": -116572.76941005001, - "2027": -115179.35955915999, - "2028": -113450.48508902, - "2029": -111506.38668151, - "2030": -109455.04256152001, - "2031": -107353.09655314001, - "2032": -105240.60800299999, - "2033": -103050.14353243001, - "2034": -100827.31813909, - "2035": -98617.71374731, - "2036": -96533.58917065, - "2037": -94443.66337147, - "2038": -92407.54318256, - "2039": -90416.14990732, - "2040": -88440.19333827001, - "2041": -86474.99381875999, - "2042": -84627.91280424, - "2043": -82770.69774471999, - "2044": -80945.88932954002, - "2045": -79263.72779987, - "2046": -77560.75944458, - "2047": -75831.99968581, - "2048": -74197.09390601999, - "2049": -72730.16106219, - "2050": -71288.00892321 + "2020": -104161.52410514, + "2021": -107077.38389123998, + "2022": -107023.32593515998, + "2023": -87972.68093855, + "2024": -93067.81871145, + "2025": -97301.23609949, + "2026": -96692.53484746999, + "2027": -95534.22125090998, + "2028": -94098.43040284999, + "2029": -92484.30981222002, + "2030": -90780.53785962, + "2031": -89034.73382677, + "2032": -87280.14716225001, + "2033": -85462.6624224, + "2034": -83617.30034426998, + "2035": -81783.30394827, + "2036": -80054.00945301, + "2037": -78319.18968648999, + "2038": -76628.91447799001, + "2039": -74975.09738642999, + "2040": -73335.37812310999, + "2041": -71703.52621338998, + "2042": -70170.36529896999, + "2043": -68627.91925226999, + "2044": -67112.89131867, + "2045": -65716.5864336, + "2046": -64301.902283079995, + "2047": -62867.17109857, + "2048": -61509.57631492999, + "2049": -60291.16490076, + "2050": -59093.91405915999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -73500.91233884, - "2021": -75565.25359523, - "2022": -75573.55305151998, - "2023": -62141.856484029995, - "2024": -65700.12006429001, - "2025": -68682.41346856, - "2026": -68253.44936559, - "2027": -67437.14341806, - "2028": -66424.5080226, - "2029": -65285.91425183, - "2030": -64084.47221627999, - "2031": -62853.407725859994, - "2032": -61616.235996460004, - "2033": -60333.59205487, - "2034": -59031.88292780999, - "2035": -57737.89891120999, - "2036": -56517.46328794999, - "2037": -55293.533430809985, - "2038": -54101.12841286, - "2039": -52934.78252466001, - "2040": -51777.65415378999, - "2041": -50626.738044139995, - "2042": -49545.037971579986, - "2043": -48457.28591563999, - "2044": -47388.60433105999, - "2045": -46403.50109588999, - "2046": -45406.05359221999, - "2047": -44393.69708575, - "2048": -43436.2120267, - "2049": -42577.03873674999, - "2050": -41732.45908914999 + "2020": 6496.8653392, + "2021": 6701.108376199999, + "2022": 6838.381676259999, + "2023": 5483.042619479999, + "2024": 5839.055382139999, + "2025": 6140.33838192, + "2026": 6104.661602379999, + "2027": 6034.40728228, + "2028": 5946.052122239998, + "2029": 5846.113468019999, + "2030": 5740.927224639999, + "2031": 5633.07110082, + "2032": 5524.321637679999, + "2033": 5410.334642419998, + "2034": 5295.3851693199995, + "2035": 5181.168870059999, + "2036": 5073.036007379999, + "2037": 4965.190509540001, + "2038": 4860.05770232, + "2039": 4758.013686159999, + "2040": 4655.693894239999, + "2041": 4554.5037111599995, + "2042": 4459.119053879999, + "2043": 4363.922728619999, + "2044": 4269.85762342, + "2045": 4182.91102976, + "2046": 4095.8484381599997, + "2047": 4006.2791357799993, + "2048": 3922.12349438, + "2049": 3846.9722560599994, + "2050": 3772.6081145999997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -378160.22858036, - "2021": -388782.08674614, - "2022": -388829.8294384399, - "2023": -319709.8146224, - "2024": -338024.5680038, - "2025": -353371.88298086, - "2026": -351164.98048876, - "2027": -346965.13062718, - "2028": -341755.17595421994, - "2029": -335897.14843006, - "2030": -329715.7431149199, - "2031": -323381.92269221996, - "2032": -317016.64276986, - "2033": -310417.4442145, - "2034": -303720.13988811994, - "2035": -297062.6197902399, - "2036": -290783.51144776, - "2037": -284486.42353451997, - "2038": -278351.51347966003, - "2039": -272350.69820926, - "2040": -266397.30903592, - "2041": -260475.84847774, - "2042": -254910.52864754, - "2043": -249314.06822277998, - "2044": -243815.71482721998, - "2045": -238747.37242345998, - "2046": -233615.52044788, - "2047": -228406.96051367998, - "2048": -223480.70409909997, - "2049": -219060.2717901, - "2050": -214714.92455941997 + "2020": -47520.82846115999, + "2021": -48854.39386044999, + "2022": -48852.8321313, + "2023": -40176.92313852999, + "2024": -42475.648132689996, + "2025": -44401.99201407999, + "2026": -44124.53968514999, + "2027": -43596.67152854, + "2028": -42941.9092066, + "2029": -42205.733171190004, + "2030": -41428.90623044, + "2031": -40632.929670319994, + "2032": -39833.021308259995, + "2033": -39003.77927647, + "2034": -38162.17223026999, + "2035": -37325.55895737, + "2036": -36536.51949483, + "2037": -35745.18948893, + "2038": -34974.244435379995, + "2039": -34220.107269500004, + "2040": -33471.98692337, + "2041": -32727.850917260002, + "2042": -32028.483099739995, + "2043": -31325.1643233, + "2044": -30634.203887719996, + "2045": -29997.293945589998, + "2046": -29352.35186666, + "2047": -28697.83297951, + "2048": -28078.760330239995, + "2049": -27523.233665030002, + "2050": -26977.168751330002 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -828.18521358, - "2021": -850.4062335299999, - "2022": -843.92984472, - "2023": -699.7608251999998, - "2024": -738.5406222, - "2025": -770.56890993, - "2026": -765.6303584399999, - "2027": -756.3356513699999, - "2028": -744.86837925, - "2029": -732.0030669900001, - "2030": -718.41067494, - "2031": -704.4862545899999, - "2032": -690.5072233500001, - "2033": -676.0834324499999, - "2034": -661.4052383399998, - "2035": -646.81582914, - "2036": -633.07779282, - "2037": -619.2690040800001, - "2038": -605.8174149299999, - "2039": -592.62078741, - "2040": -579.58528872, - "2041": -566.5856775299999, - "2042": -554.3852571899998, - "2043": -542.07845559, - "2044": -530.01439089, - "2045": -518.90642715, - "2046": -507.6085404599999, - "2047": -496.20465113999995, - "2048": -485.3886023099999, - "2049": -475.66528916999994, - "2050": -466.1328377699999 + "2020": 48181.48392644, + "2021": 49546.66598567, + "2022": 49630.02248761999, + "2023": 40780.336910829996, + "2024": 43098.376560389996, + "2025": 45061.56475276, + "2026": 44781.49851272999, + "2027": 44247.77744477999, + "2028": 43584.726618960005, + "2029": 42838.874338969996, + "2030": 42052.22947139999, + "2031": 41246.17782528, + "2032": 40436.07783514, + "2033": 39594.972183369995, + "2034": 38742.049920929996, + "2035": 37893.98774459, + "2036": 37093.75693841, + "2037": 36291.72623319, + "2038": 35510.40609945999, + "2039": 34746.66532518, + "2040": 33988.07655583, + "2041": 33234.23656598, + "2042": 32525.353631259994, + "2043": 31813.105506139997, + "2044": 31112.976264679997, + "2045": 30467.401724369993, + "2046": 29814.510241099997, + "2047": 29150.899941249998, + "2048": 28523.766192639996, + "2049": 27961.250699529995, + "2050": 27407.890153989996 }, "stock": "NA" } @@ -473989,181 +473989,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 112092.57100553, - "2021": 114340.19309315999, - "2022": 124319.08878640001, - "2023": 101560.42392621002, - "2024": 105004.5139575, - "2025": 109692.77204354, - "2026": 108853.55182508999, - "2027": 108578.54102819, - "2028": 107925.87310205, - "2029": 106524.25901591001, - "2030": 105025.74357808, - "2031": 103611.89936737, - "2032": 102413.89389995999, - "2033": 100164.85897766, - "2034": 98032.61672985999, - "2035": 97449.81923504, - "2036": 97416.41329391001, - "2037": 97722.57686295, - "2038": 97650.63783802, - "2039": 97237.30620829001, - "2040": 96498.67552357, - "2041": 95628.97114556, - "2042": 94683.39453946, - "2043": 93740.69015534001, - "2044": 92748.82828917001, - "2045": 91449.44766325, - "2046": 89995.18636816, - "2047": 88506.23935250001, - "2048": 87196.22326080999, - "2049": 86065.55275689001, - "2050": 85263.13442915998 + "2020": 15840.76614104, + "2021": 16134.92464324, + "2022": 17430.332432839998, + "2023": 14450.81779348, + "2024": 14833.819153079998, + "2025": 15474.530741679997, + "2026": 15373.7599999, + "2027": 15344.81448734, + "2028": 15260.1777235, + "2029": 15075.17549976, + "2030": 14884.25657776, + "2031": 14707.0433606, + "2032": 14551.085374979999, + "2033": 14246.69880212, + "2034": 13956.873443219998, + "2035": 13869.7341631, + "2036": 13850.45843214, + "2037": 13870.64646724, + "2038": 13847.9723115, + "2039": 13785.84893736, + "2040": 13684.424367659998, + "2041": 13560.28683266, + "2042": 13424.447954199997, + "2043": 13286.573981799998, + "2044": 13141.320781559998, + "2045": 12957.27932198, + "2046": 12755.20694276, + "2047": 12551.317524979999, + "2048": 12370.02686798, + "2049": 12212.947114139999, + "2050": 12096.484309399999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -52848.40050069002, - "2021": -53883.8300594, - "2022": -58524.95926306001, - "2023": -47961.76525129001, - "2024": -49500.273642739994, - "2025": -51695.02154768, - "2026": -51308.689307420005, - "2027": -51184.0081091, - "2028": -50880.61790512001, - "2029": -50227.65254019, - "2030": -49533.34385286, - "2031": -48880.17670649, - "2032": -48323.38128197, - "2033": -47270.994524019996, - "2034": -46272.800241950004, - "2035": -45996.00770461001, - "2036": -45972.36069106001, - "2037": -46103.58075659, - "2038": -46062.39136281, - "2039": -45865.06401683, - "2040": -45518.49397088, - "2041": -45108.416538230005, - "2042": -44662.21810096, - "2043": -44216.09347762, - "2044": -43746.76890549, - "2045": -43135.50539726001, - "2046": -42453.458576239995, - "2047": -41756.649593309994, - "2048": -41142.42901200001, - "2049": -40611.850537340004, - "2050": -40232.596904260005 + "2020": -2869.24767873, + "2021": -2925.02364532, + "2022": -3159.72427042, + "2023": -2612.1036114099998, + "2024": -2687.70481302, + "2025": -2804.5446897199995, + "2026": -2786.3180453200002, + "2027": -2781.1643382, + "2028": -2765.8028542999996, + "2029": -2732.18460631, + "2030": -2697.5295770999996, + "2031": -2665.26973789, + "2032": -2636.98578639, + "2033": -2581.8175957800004, + "2034": -2529.18039269, + "2035": -2513.31975659, + "2036": -2509.94914036, + "2037": -2513.82717619, + "2038": -2509.88385095, + "2039": -2498.7631691899996, + "2040": -2480.4220860199994, + "2041": -2457.77826273, + "2042": -2432.9892472799997, + "2043": -2407.82757062, + "2044": -2381.2911107699997, + "2045": -2347.61107612, + "2046": -2310.6300044800005, + "2047": -2273.35814433, + "2048": -2240.22884194, + "2049": -2211.5487588, + "2050": -2190.3006411800006 }, "stock": "NA" }, "wall": { "energy": { - "2020": 126485.357531, - "2021": 128683.91999328, - "2022": 139576.53943012003, - "2023": 115478.39301672, - "2024": 118378.89366822001, - "2025": 123512.69971141999, - "2026": 122612.51693847, - "2027": 122321.92781290998, - "2028": 121611.38080499001, - "2029": 120082.16767160001, - "2030": 118466.40532312001, - "2031": 116959.24079116, - "2032": 115657.48710567, - "2033": 113169.55064468, - "2034": 110815.44237547, - "2035": 110154.17957441001, - "2036": 110066.83893677, - "2037": 110325.03902514, - "2038": 110192.27316853, - "2039": 109702.52872576, - "2040": 108876.82445449001, - "2041": 107907.62416079, - "2042": 106853.41614123997, - "2043": 105795.98930282, - "2044": 104686.35491585999, - "2045": 103256.00374291, - "2046": 101665.84976176001, - "2047": 100042.63101749, - "2048": 98607.02671753, - "2049": 97363.52191809, - "2050": 96465.38599073999 + "2020": 13712.85293855, + "2021": 13998.324439479999, + "2022": 15180.54698882, + "2023": 12417.62708803, + "2024": 12849.61837436, + "2025": 13421.602360539999, + "2026": 13325.72509301, + "2027": 13296.240887409998, + "2028": 13218.76257491, + "2029": 13050.72678673, + "2030": 12873.446070099997, + "2031": 12706.655869430002, + "2032": 12563.664167179999, + "2033": 12292.292916460001, + "2034": 12034.153559919998, + "2035": 11960.28794632, + "2036": 11951.19616899, + "2037": 11981.59231955, + "2038": 11969.233820759999, + "2039": 11918.11542953, + "2040": 11828.73590061, + "2041": 11720.852426039999, + "2042": 11603.05984348, + "2043": 11484.691408760002, + "2044": 11359.82078329, + "2045": 11198.13284237, + "2046": 11018.61660412, + "2047": 10836.102156539999, + "2048": 10675.021051369999, + "2049": 10535.96657183, + "2050": 10435.54032928 }, "stock": "NA" }, "roof": { "energy": { - "2020": 113291.27565638999, - "2021": 115454.72991716, - "2022": 125510.13565377997, - "2023": 102890.14862443, - "2024": 106089.10346392, - "2025": 110787.60921194, - "2026": 109940.31302115, - "2027": 109660.28652475, - "2028": 109003.13032601001, - "2029": 107593.63555728999, - "2030": 106087.13120225999, - "2031": 104669.71926479, - "2032": 103464.48387843999, - "2033": 101197.04617182, - "2034": 99050.7066807, - "2035": 98464.65222898, - "2036": 98425.18274005002, - "2037": 98722.81501863, - "2038": 98641.9765083, - "2039": 98218.57096969, - "2040": 97471.89619895, - "2041": 96598.94230577999, - "2042": 95650.42537276, - "2043": 94704.66632287999, - "2044": 93710.87798364999, - "2045": 92411.97821362999, - "2046": 90958.59362979997, - "2047": 89469.37475439999, - "2048": 88158.17858379, - "2049": 87025.36831609, - "2050": 86220.15346163999 + "2020": 6938.090540449999, + "2021": 7053.821843719999, + "2022": 7631.6756164, + "2023": 6353.398093410001, + "2024": 6492.936685659999, + "2025": 6770.83388882, + "2026": 6724.46019185, + "2027": 6710.21042715, + "2028": 6672.61891077, + "2029": 6591.21260247, + "2030": 6506.49965512, + "2031": 6428.015491769999, + "2032": 6359.23873708, + "2033": 6225.299854180001, + "2034": 6098.26557334, + "2035": 6061.3164732000005, + "2036": 6054.24236855, + "2037": 6064.5550379900005, + "2038": 6055.19868702, + "2039": 6027.740931490001, + "2040": 5983.05352897, + "2041": 5929.68841572, + "2042": 5871.528891780001, + "2043": 5812.7835033, + "2044": 5751.12613293, + "2045": 5672.69385213, + "2046": 5586.165880680001, + "2047": 5498.387660659999, + "2048": 5420.384804810001, + "2049": 5352.7016122899995, + "2050": 5302.98969508 }, "stock": "NA" }, "ground": { "energy": { - "2020": 12165.562710760001, - "2021": 12201.98901832, - "2022": 12973.70122868, - "2023": 11598.40503732, - "2024": 11333.24901444, - "2025": 11735.9449192, - "2026": 11687.362244640002, - "2027": 11677.83014068, - "2028": 11628.59728604, - "2029": 11518.094689160002, - "2030": 11417.302978999998, - "2031": 11334.373755720002, - "2032": 11245.335541800001, - "2033": 11041.97735664, - "2034": 10850.20285204, - "2035": 10780.683099119999, - "2036": 10736.604190000002, - "2037": 10700.44208544, - "2038": 10652.73958764, - "2039": 10591.75676256, - "2040": 10518.935222000002, - "2041": 10429.930795279999, - "2042": 10332.162124199998, - "2043": 10228.85863916, - "2044": 10121.6315408, - "2045": 9999.844168079999, - "2046": 9873.11859016, - "2047": 9749.01844824, - "2048": 9633.8402872, - "2049": 9531.40811004, - "2050": 9445.460441520001 + "2020": -17083.243849050003, + "2021": -17451.20704996, + "2022": -18880.6162331, + "2023": -15462.81067985, + "2024": -16015.526377959999, + "2025": -16727.230724499997, + "2026": -16614.20915347, + "2027": -16581.97768759, + "2028": -16488.28474721, + "2029": -16283.77706955, + "2030": -16071.64859838, + "2031": -15872.173581250001, + "2032": -15700.446940659998, + "2033": -15368.36890766, + "2034": -15050.35331884, + "2035": -14956.521945200004, + "2036": -14942.26381025, + "2037": -14974.49438785, + "2038": -14956.547686560001, + "2039": -14893.066672990002, + "2040": -14783.646864190003, + "2041": -14647.19240404, + "2042": -14497.97468564, + "2043": -14347.155473600002, + "2044": -14187.836320589999, + "2045": -13983.286107670001, + "2046": -13757.630958160002, + "2047": -13529.967914339999, + "2048": -13328.200022910001, + "2049": -13153.980820330002, + "2050": -13026.542493920002 }, "stock": "NA" }, @@ -474205,217 +474205,217 @@ }, "infiltration": { "energy": { - "2020": 60086.912755850004, - "2021": 61325.68570531999, - "2022": 66715.96257326, - "2023": 54351.20211937, - "2024": 56298.11716178, - "2025": 58827.47201908, - "2026": 58372.24450183999, - "2027": 58222.44621687999, - "2028": 57869.70678474, - "2029": 57112.65717419, - "2030": 56301.0696625, - "2031": 55533.52674464999, - "2032": 54885.810638749994, - "2033": 53674.71677502, - "2034": 52526.13924236999, - "2035": 52214.29297395, - "2036": 52201.855566599996, - "2037": 52375.50770794999, - "2038": 52342.526608629996, - "2039": 52123.39354382999, - "2040": 51726.547219739994, - "2041": 51259.22283865, - "2042": 50751.209806520004, - "2043": 50245.476385739996, - "2044": 49713.09281060999, - "2045": 49013.09304372, - "2046": 48228.43638492, - "2047": 47424.447067609995, - "2048": 46717.89321106, - "2049": 46108.52944615999, - "2050": 45677.82349582 + "2020": 21532.60226355, + "2021": 21958.53368164, + "2022": 23767.68521602, + "2023": 19568.240470630004, + "2024": 20173.64183272, + "2025": 21059.464255939998, + "2026": 20914.72058595, + "2027": 20871.778762269998, + "2028": 20753.51945785, + "2029": 20496.51381957, + "2030": 20228.96414946, + "2031": 19978.47385723, + "2032": 19762.011961840002, + "2033": 19343.365524700002, + "2034": 18943.99513282, + "2035": 18827.59007726, + "2036": 18809.56096117, + "2037": 18849.13471923, + "2038": 18825.28207394, + "2039": 18743.65277541, + "2040": 18605.19325727, + "2041": 18435.740452219998, + "2042": 18250.766087879998, + "2043": 18064.08505072, + "2044": 17867.37935825, + "2045": 17615.11288147, + "2046": 17336.44294148, + "2047": 17054.44911716, + "2048": 16804.45251283, + "2049": 16588.25310385, + "2050": 16430.346975 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 407529.78792315995, - "2021": 415624.61474212, - "2022": 451657.11847044, - "2023": 369508.28375872003, - "2024": 381742.31342541997, - "2025": 398732.55748134, - "2026": 395718.46170633, - "2027": 394738.81803004997, - "2028": 392382.72644525, - "2029": 387316.96256188, - "2030": 381916.00926356, - "2031": 376827.10716708, - "2032": 372502.54934580997, - "2033": 364356.50841595995, - "2034": 356631.05120948993, - "2035": 354503.63568399, - "2036": 354351.81510418997, - "2037": 355414.8466526999, - "2038": 355125.85882650997, - "2039": 353614.41020216007, - "2040": 350935.70275579003, - "2041": 347772.50449209, - "2042": 344331.86647531996, - "2043": 340896.60059557995, - "2044": 337282.2176029399, - "2045": 332560.87973096996, - "2046": 327284.98390384, - "2047": 321889.46177535, - "2048": 317137.93274991, - "2049": 313035.33079615, - "2050": 310113.24481781997 + "2020": 58649.198310030006, + "2021": 59826.71092636, + "2022": 64780.03994562001, + "2023": 53245.550771309994, + "2024": 54944.02622226001, + "2025": 57360.12846071999, + "2026": 56959.64689374, + "2027": 56839.763373899994, + "2028": 56514.4161514, + "2029": 55808.53071529, + "2030": 55071.832507980005, + "2031": 54380.711474589996, + "2032": 53786.04102303, + "2033": 52641.76920698, + "2034": 51550.18226237, + "2035": 51233.90245907, + "2036": 51189.62284182, + "2037": 51305.40506205, + "2038": 51244.80352903, + "2039": 51023.92493413001, + "2040": 50645.73721212001, + "2041": 50183.89336657, + "2042": 49679.96955916, + "2043": 49172.18301814001, + "2044": 48637.10844587, + "2045": 47948.964403059996, + "2046": 47187.51638972, + "2047": 46416.137418050006, + "2048": 45732.92773448, + "2049": 45142.377902099994, + "2050": 44712.25260606 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -68980.97254460001, - "2021": -70305.69533636, - "2022": -76259.4579912, - "2023": -62704.43145512001, - "2024": -64605.37200124, - "2025": -67448.96186003998, - "2026": -66960.49074664, - "2027": -66806.51133108, - "2028": -66417.55366556, - "2029": -65577.71867124, - "2030": -64691.19207220001, - "2031": -63859.97230344, - "2032": -63146.15960608, - "2033": -61785.33264708, - "2034": -60493.34105535998, - "2035": -60128.22471780001, - "2036": -60084.686840200004, - "2037": -60235.19815408, - "2038": -60170.14873616001, - "2039": -59909.17271016, - "2040": -59459.685257720004, - "2041": -58923.55062052, - "2042": -58339.52386984, - "2043": -57753.43171220001, - "2044": -57136.79489384001, - "2045": -56339.31128519999, - "2046": -55452.97454067999, - "2047": -54550.1866192, - "2048": -53752.55768724, - "2049": -53062.93320064, - "2050": -52565.5435304 + "2020": -14730.316605020003, + "2021": -15048.86927736, + "2022": -16309.502194, + "2023": -13315.290887699999, + "2024": -13803.69110066, + "2025": -14418.003848780001, + "2026": -14314.71346087, + "2027": -14283.62089747, + "2028": -14200.14650031, + "2029": -14019.222731580003, + "2030": -13829.35633828, + "2031": -13650.1192615, + "2032": -13497.46720277, + "2033": -13207.249399360002, + "2034": -12930.07382621, + "2035": -12850.46791703, + "2036": -12841.98321173, + "2037": -12876.010234480002, + "2038": -12863.713613709999, + "2039": -12809.594673420002, + "2040": -12714.07168741, + "2041": -12597.14924433, + "2042": -12469.5544318, + "2043": -12341.338676940002, + "2044": -12206.024509719999, + "2045": -12030.711217869999, + "2046": -11836.10161992, + "2047": -11638.677459749999, + "2048": -11464.28538205, + "2049": -11313.83708777, + "2050": -11204.98994222 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -13969.009734940002, - "2021": -14036.320969280001, - "2022": -14921.78006284, - "2023": -13263.688567100002, - "2024": -13022.6035308, - "2025": -13493.45427572, - "2026": -13438.699766900001, - "2027": -13428.98287954, - "2028": -13372.373215340001, - "2029": -13244.658245700002, - "2030": -13128.4350818, - "2031": -13031.954784939999, - "2032": -12929.31407124, - "2033": -12695.386434280003, - "2034": -12473.8316076, - "2035": -12392.935432400001, - "2036": -12342.758472540001, - "2037": -12302.58506462, - "2038": -12248.980595040002, - "2039": -12180.124869539999, - "2040": -12096.770782500002, - "2041": -11992.9584184, - "2042": -11878.73617856, - "2043": -11758.0229228, - "2044": -11632.36096362, - "2045": -11488.880757940002, - "2046": -11339.488885120001, - "2047": -11193.5335558, - "2048": -11058.333306100003, - "2049": -10938.40970862, - "2050": -10838.052940960002 + "2020": 157116.58992614003, + "2021": 160682.98980508003, + "2022": 173791.97869932003, + "2023": 141836.02599350002, + "2024": 147356.46537854, + "2025": 153955.74395334002, + "2026": 152929.93280277, + "2027": 152645.31719904998, + "2028": 151784.47138557, + "2029": 149898.89739166002, + "2030": 147946.41571108002, + "2031": 146105.87990162, + "2032": 144523.16379407002, + "2033": 141466.85846924002, + "2034": 138534.29931175002, + "2035": 137660.47656541003, + "2036": 137524.91103091, + "2037": 137822.11483739997, + "2038": 137660.38417345003, + "2039": 137082.98261814, + "2040": 136078.05645707, + "2041": 134811.33105443, + "2042": 133423.98769992, + "2043": 132020.07296346, + "2044": 130534.38185143999, + "2045": 128626.18505201001, + "2046": 126523.28176836002, + "2047": 124405.32718152998, + "2048": 122529.05101963, + "2049": 120910.58945495001, + "2050": 119724.94607946002 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -265998.51868785, - "2021": -270151.9912786, - "2022": -295896.0895184, - "2023": -242651.00085197002, - "2024": -248686.81711168, - "2025": -259676.30551384, - "2026": -257324.60779012, - "2027": -256425.59927613995, - "2028": -254750.2671272, - "2029": -251243.65194519, - "2030": -247341.38732052004, - "2031": -243662.69986189003, - "2032": -240593.16733927003, - "2033": -235031.74580102004, - "2034": -229850.26619076997, - "2035": -228607.96803545, - "2036": -228730.0504352, - "2037": -229752.62023813, - "2038": -229713.65107455, - "2039": -228717.80397217, - "2040": -226890.44275077997, - "2041": -224951.90122003, - "2042": -222869.2051397, - "2043": -220842.572042, - "2044": -218732.86088834997, - "2045": -215882.51786428003, - "2046": -212614.18974171998, - "2047": -209180.94431030998, - "2048": -206190.03322998, - "2049": -203604.49287046, - "2050": -201856.25894317997 + "2020": -25818.37199932, + "2021": -26378.527175680003, + "2022": -28589.898378379996, + "2023": -23338.717404, + "2024": -24203.83472602, + "2025": -25286.5928722, + "2026": -25107.556900639996, + "2027": -25054.077099019993, + "2028": -24909.0163783, + "2029": -24594.098228559997, + "2030": -24264.01044086, + "2031": -23952.50760288, + "2032": -23686.818277719998, + "2033": -23178.87633088, + "2034": -22693.402804319994, + "2035": -22553.89289706, + "2036": -22538.53094584, + "2037": -22597.069386499996, + "2038": -22575.1340244, + "2039": -22480.47947722, + "2040": -22313.62587932, + "2041": -22108.391612859996, + "2042": -21884.37095922, + "2043": -21659.05073998, + "2044": -21421.180732779998, + "2045": -21113.16781572, + "2046": -20771.596311679998, + "2047": -20425.463773699998, + "2048": -20119.5696748, + "2049": -19855.65635038, + "2050": -19664.81326576 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 216549.50323043, + "2021": 221384.95387907999, + "2022": 239490.42124782002, + "2023": 195648.68949107005, + "2024": 203076.14580511997, + "2025": 212153.50017893995, + "2026": 210730.61920520998, + "2027": 210331.52245177, + "2028": 209143.98891575, + "2029": 206546.54510745, + "2030": 203854.73592838002, + "2031": 201318.72065431, + "2032": 199138.50292646, + "2033": 194925.91539114, + "2034": 190886.09765252002, + "2035": 189688.08853796002, + "2036": 189506.75118595004, + "2037": 189920.45087007, + "2038": 189698.57830752002, + "2039": 188900.83983461003, + "2040": 187515.23670761, + "2041": 185774.72661328, + "2042": 183869.737766, + "2043": 181943.15773940002, + "2044": 179905.63956356997, + "2045": 177287.90690077, + "2046": 174401.49353560002, + "2047": 171492.53111953998, + "2048": 168915.29193448997, + "2049": 166691.51952503, + "2050": 165064.30306944 }, "stock": "NA" } @@ -474835,181 +474835,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -37616.34069696, - "2021": -35830.23404461, - "2022": -39175.19096498, - "2023": -39852.195150019994, - "2024": -39860.748739279996, - "2025": -38250.30368955, - "2026": -38719.25447293, - "2027": -39401.6516382, - "2028": -39844.607913709995, - "2029": -39960.161676289994, - "2030": -39913.771406149994, - "2031": -39888.40494600999, - "2032": -39982.70264308999, - "2033": -39987.932165809994, - "2034": -40053.00179484, - "2035": -40326.56209913, - "2036": -40695.85423171999, - "2037": -41175.212722339995, - "2038": -41580.661393179995, - "2039": -41947.95909008, - "2040": -42217.09388883001, - "2041": -42477.841255609994, - "2042": -42675.438741879996, - "2043": -42875.50649255, - "2044": -43070.5628385, - "2045": -43272.334701609994, - "2046": -43405.71210715, - "2047": -43532.12811669, - "2048": -43724.46445148, - "2049": -44026.704079510004, - "2050": -44401.336848750005 + "2020": 35237.78434104, + "2021": 33578.54910101, + "2022": 36946.25121889999, + "2023": 37763.535670059995, + "2024": 37554.81247392, + "2025": 35903.325154829996, + "2026": 36337.54095516999, + "2027": 36977.78323464, + "2028": 37389.781205390005, + "2029": 37482.834771329995, + "2030": 37421.17455227, + "2031": 37377.85957669, + "2032": 37457.46937612999, + "2033": 37458.456739409994, + "2034": 37519.76947995999, + "2035": 37786.28833065, + "2036": 38141.35060196, + "2037": 38606.13925482, + "2038": 38991.92713334, + "2039": 39333.72237668, + "2040": 39578.060877870004, + "2041": 39816.52166801, + "2042": 39997.04415583999, + "2043": 40180.84821887001, + "2044": 40362.913645379995, + "2045": 40555.11037465, + "2046": 40675.51743103, + "2047": 40786.00025813001, + "2048": 40957.84828788, + "2049": 41236.69498283, + "2050": 41584.47491479 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 232089.54376085996, - "2021": 221083.99142485997, - "2022": 242743.62209779007, - "2023": 247896.40414834995, - "2024": 246865.50659319, - "2025": 236278.16341385, - "2026": 239133.91715815, - "2027": 243337.88797261994, - "2028": 246051.48776743, - "2029": 246699.37456512, - "2030": 246334.98325768998, - "2031": 246093.96397677, - "2032": 246643.01151383, - "2033": 246660.64397323, - "2034": 247065.48209443002, - "2035": 248806.23326028997, - "2036": 251137.94003794997, - "2037": 254177.63691872, - "2038": 256711.55395591998, - "2039": 258969.50846603996, - "2040": 260595.56806618994, - "2041": 262179.45711718, - "2042": 263378.90431987, - "2043": 264600.33820448996, - "2044": 265806.01120880997, - "2045": 267070.36796045, - "2046": 267876.03090675996, - "2047": 268625.1672116, - "2048": 269777.54213382, - "2049": 271624.70366681996, - "2050": 273926.01462787006 + "2020": 110562.07428600002, + "2021": 105305.54397103, + "2022": 115145.02831106001, + "2023": 116899.57220093999, + "2024": 117107.832651, + "2025": 112172.32630716999, + "2026": 113545.12708587002, + "2027": 115550.58665816001, + "2028": 116854.80932580998, + "2029": 117186.56770250999, + "2030": 117042.32534645002, + "2031": 116960.95261287002, + "2032": 117231.46316699001, + "2033": 117251.78501531, + "2034": 117452.32755836, + "2035": 118265.77283894998, + "2036": 119352.18083075999, + "2037": 120761.56356074002, + "2038": 121948.56714042, + "2039": 123019.69079516002, + "2040": 123802.47698341002, + "2041": 124565.76300991, + "2042": 125146.47867056, + "2043": 125732.73751305, + "2044": 126308.69856806, + "2045": 126907.01865819, + "2046": 127303.16004949, + "2047": 127675.76459899, + "2048": 128236.78791684001, + "2049": 129120.47458985, + "2050": 130214.44946877 }, "stock": "NA" }, "wall": { "energy": { - "2020": -33863.13380892, - "2021": -32232.77987905, - "2022": -34923.347924300004, - "2023": -35218.507824559994, - "2024": -35604.6236068, - "2025": -34249.15454399, - "2026": -34675.27783369, - "2027": -35285.75298714, - "2028": -35688.83538751, - "2029": -35810.90450497, - "2030": -35791.716500769995, - "2031": -35794.081329349996, - "2032": -35888.75887021, - "2033": -35900.99291153, - "2034": -35962.91787483999, - "2035": -36199.24599669, - "2036": -36518.49522067999, - "2037": -36927.67131046, - "2038": -37282.03075181999, - "2039": -37611.3485145, - "2040": -37859.700899150004, - "2041": -38100.73053937, - "2042": -38284.289124300005, - "2043": -38467.96510614999, - "2044": -38644.91813474, - "2045": -38823.45562845001, - "2046": -38950.38654005, - "2047": -39074.25848705, - "2048": -39256.066312480005, - "2049": -39530.87642724999, - "2050": -39868.487689129994 + "2020": 90034.94501304, + "2021": 85756.19713675001, + "2022": 94131.08894454, + "2023": 95950.9144857, + "2024": 95718.12516848, + "2025": 91464.86791800999, + "2026": 92568.12565091, + "2027": 94196.90850884, + "2028": 95251.11462832999, + "2029": 95498.81643167001, + "2030": 95354.45063925, + "2031": 95259.11659331001, + "2032": 95468.75578551, + "2033": 95480.08647955, + "2034": 95644.26896376, + "2035": 96325.81677827, + "2036": 97229.81904244, + "2037": 98407.23415114, + "2038": 99385.79743097999, + "2039": 100255.12585944001, + "2040": 100880.00563969, + "2041": 101492.68174979, + "2042": 101958.25979960003, + "2043": 102430.98741913002, + "2044": 102900.68573882002, + "2045": 103394.49524279, + "2046": 103710.33394940998, + "2047": 104002.30833519001, + "2048": 104446.75528616, + "2049": 105159.72720569, + "2050": 106047.03470929002 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3145.0252878599995, - "2021": 3009.9400299999998, - "2022": 3602.9776435299996, - "2023": 3963.8170594499993, - "2024": 3611.4636000899995, - "2025": 3336.6594878100004, - "2026": 3368.5976923899993, - "2027": 3426.8393026999993, - "2028": 3458.8771509500007, - "2029": 3449.877385019999, - "2030": 3423.0999509699986, - "2031": 3395.7951142099987, - "2032": 3393.90254379, - "2033": 3388.252617630001, - "2034": 3392.325374449999, - "2035": 3427.7948986099996, - "2036": 3473.0509136899996, - "2037": 3536.42488364, - "2038": 3580.49218484, - "2039": 3610.7855168000006, - "2040": 3625.27263411, - "2041": 3640.2516492799987, - "2042": 3650.99050897, - "2043": 3663.9954657699996, - "2044": 3679.843647549999, - "2045": 3701.02058637, - "2046": 3706.0655922600004, - "2047": 3706.931729259999, - "2048": 3713.6093273399993, - "2049": 3734.9724522799993, - "2050": 3764.69710507 + "2020": 110784.90603834, + "2021": 105521.96346576, + "2022": 116154.67721914999, + "2023": 118830.59626161, + "2024": 118088.31310239, + "2025": 112740.46859543, + "2026": 114086.57460145, + "2027": 116088.18428088, + "2028": 117377.37160165001, + "2029": 117664.7621445, + "2030": 117465.36010908999, + "2031": 117323.56341844998, + "2032": 117574.51063213, + "2033": 117581.70451861001, + "2034": 117780.74484890998, + "2035": 118633.12757543, + "2036": 119764.39082914998, + "2037": 121241.62700807999, + "2038": 122459.3587778, + "2039": 123530.84461074002, + "2040": 124292.74663301, + "2041": 125040.18765195999, + "2042": 125606.95205992999, + "2043": 126185.85270259001, + "2044": 126764.17229813, + "2045": 127376.68671422999, + "2046": 127758.52061323999, + "2047": 128108.25826722001, + "2048": 128646.62476866, + "2049": 129520.92739518, + "2050": 130613.60376895 }, "stock": "NA" }, "ground": { "energy": { - "2020": -130063.30430862002, - "2021": -123878.70293535, - "2022": -136289.89294569, - "2023": -139417.69091197, - "2024": -138591.19915035, - "2025": -132364.92393696, - "2026": -133946.32271252, - "2027": -136294.60487354003, - "2028": -137808.27752926, - "2029": -138151.13378913, - "2030": -137923.54382587998, - "2031": -137763.99858341998, - "2032": -138062.24914544, - "2033": -138071.5871088, - "2034": -138304.43169842998, - "2035": -139301.71389217998, - "2036": -140627.20158679, - "2037": -142356.98671058, - "2038": -143785.33025709997, - "2039": -145044.39430084, - "2040": -145941.45118673999, - "2041": -146820.84026923002, - "2042": -147487.40064987002, - "2043": -148168.15347624003, - "2044": -148847.06009863, - "2045": -149564.65375258002, - "2046": -150013.64509626996, - "2047": -150426.22442528998, - "2048": -151060.8559479, - "2049": -152088.57222949, - "2050": -153372.73202006 + "2020": 8103.156999059999, + "2021": 7699.565758439999, + "2022": 8462.56720803, + "2023": 8659.987688769997, + "2024": 8557.57689447, + "2025": 8198.190977789998, + "2026": 8292.10510829, + "2027": 8438.05577324, + "2028": 8531.05691329, + "2029": 8553.0832467, + "2030": 8539.090603249999, + "2031": 8528.68425237, + "2032": 8548.97264441, + "2033": 8550.55795329, + "2034": 8565.74072139, + "2035": 8630.047451629998, + "2036": 8719.206287469999, + "2037": 8832.91323152, + "2038": 8924.857641399998, + "2039": 9005.745841900001, + "2040": 9063.893555609999, + "2041": 9119.825272479999, + "2042": 9162.710515889998, + "2043": 9207.541409429998, + "2044": 9252.945131650002, + "2045": 9301.17468859, + "2046": 9332.194958679998, + "2047": 9361.9815771, + "2048": 9404.4795141, + "2049": 9471.235375900002, + "2050": 9554.619167269999 }, "stock": "NA" }, @@ -475051,217 +475051,217 @@ }, "infiltration": { "energy": { - "2020": -20403.0889212, - "2021": -19433.49922698, - "2022": -21288.49494644, - "2023": -21693.92735812, - "2024": -21658.688526240003, - "2025": -20750.27149934, - "2026": -21002.512448580004, - "2027": -21371.918673440003, - "2028": -21611.26633934, - "2029": -21671.158896539997, - "2030": -21642.72746622, - "2031": -21625.500661579998, - "2032": -21675.29897298, - "2033": -21677.78669026, - "2034": -21713.56765236, - "2035": -21864.58443178, - "2036": -22067.266806839998, - "2037": -22330.79413328, - "2038": -22551.947145959995, - "2039": -22750.51593424, - "2040": -22894.72988654, - "2041": -23035.0414643, - "2042": -23141.387342839997, - "2043": -23249.339005899998, - "2044": -23355.379284239996, - "2045": -23465.823971979997, - "2046": -23537.586023099997, - "2047": -23604.943288620005, - "2048": -23707.71907872, - "2049": -23870.71513078, - "2050": -24073.27206618 + "2020": -3000.2296791600006, + "2021": -2842.1860973700004, + "2022": -2840.551668960001, + "2023": -2656.2380810399995, + "2024": -2943.9673533399996, + "2025": -2937.23051617, + "2026": -2979.7606908300004, + "2027": -3032.1994232400007, + "2028": -3071.1985386100005, + "2029": -3096.7007424100007, + "2030": -3112.9411322500005, + "2031": -3132.772369310001, + "2032": -3149.2699507900006, + "2033": -3154.95991491, + "2034": -3161.21910062, + "2035": -3172.6645430300005, + "2036": -3190.7489073, + "2037": -3210.01114678, + "2038": -3234.2190266199996, + "2039": -3264.1510120400003, + "2040": -3292.5617509300005, + "2041": -3319.2778569700004, + "2042": -3339.9662605, + "2043": -3359.32301137, + "2044": -3375.55046248, + "2045": -3388.1884259500002, + "2046": -3404.065310390001, + "2047": -3422.62671265, + "2048": -3446.2065230800004, + "2049": -3473.77148727, + "2050": -3505.4128828899998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -129032.66591316, - "2021": -122893.92110272999, - "2022": -134158.24214122002, - "2023": -136276.42612903996, - "2024": -136545.7040302, - "2025": -131102.08434891, - "2026": -132714.51929413003, - "2027": -135053.77181078, - "2028": -136576.31359186996, - "2029": -136984.88603077002, - "2030": -136840.83235652998, - "2031": -136770.49238795, - "2032": -137100.45955832998, - "2033": -137122.84112341, - "2034": -137347.50693419998, - "2035": -138278.30945024997, - "2036": -139535.97504668002, - "2037": -141165.21405593998, - "2038": -142549.18140437995, - "2039": -143808.92742445998, - "2040": -144736.92593943, - "2041": -145635.73898837002, - "2042": -146317.36330201998, - "2043": -147006.10158355001, - "2044": -147675.79042593998, - "2045": -148365.44932797, - "2046": -148827.26223656998, - "2047": -149267.48633901, - "2048": -149933.31094839997, - "2049": -150972.36476961, - "2050": -152258.20924757 + "2020": 740492.8660226399, + "2021": 705514.7525031599, + "2022": 778136.4001370999, + "2023": 798703.2768957199, + "2024": 790780.6270198601, + "2025": 756014.6232058598, + "2026": 765046.7477192199, + "2027": 778471.5657824201, + "2028": 787062.8154058199, + "2029": 788941.0238052399, + "2030": 787540.4387229199, + "2031": 786503.17977236, + "2032": 788166.3398174599, + "2033": 788142.43360962, + "2034": 789394.93982198, + "2035": 795072.0754712998, + "2036": 802687.71623522, + "2037": 812663.6002143199, + "2038": 820883.4707467199, + "2039": 828111.1479605801, + "2040": 833235.22681402, + "2041": 838222.11419508, + "2042": 841986.37504168, + "2043": 845851.4175783399, + "2044": 849692.91373098, + "2045": 853769.5781587799, + "2046": 856266.2154354999, + "2047": 858552.35986828, + "2048": 862140.39348772, + "2049": 868007.9677767799, + "2050": 875359.2575266401 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 230406.51809801997, - "2021": 219490.32546651002, - "2022": 241250.92885885006, - "2023": 246616.07634882999, - "2024": 245308.80573906997, - "2025": 234666.21823868, - "2026": 237494.24518, - "2027": 241667.8395488, - "2028": 244357.41339945997, - "2029": 244984.89942637004, - "2030": 244604.03807378, - "2031": 244343.88465564, - "2032": 244880.80785536, - "2033": 244893.70359356003, - "2034": 245295.09628763, - "2035": 247034.50211318, - "2036": 249361.47294647, - "2037": 252398.6396763, - "2038": 254922.4066023, - "2039": 257163.01430982, - "2040": 258769.93751858, - "2041": 260336.47913274998, - "2042": 261522.35804956997, - "2043": 262731.73623576004, - "2044": 263928.50197239, - "2045": 265187.57137406, - "2046": 265982.48903413, - "2047": 266718.15372709, - "2048": 267854.05082434, - "2049": 269684.12062602997, - "2050": 271966.93307780003 + "2020": 130429.20487362, + "2021": 124196.31745674998, + "2022": 136154.58409337, + "2023": 138545.24353659, + "2024": 138346.56045678997, + "2025": 132286.048727, + "2026": 133881.34314803997, + "2027": 136242.87435272, + "2028": 137772.10623818, + "2029": 138139.58419069, + "2030": 137940.07455594, + "2031": 137811.60724688, + "2032": 138120.8822232, + "2033": 138142.71681584002, + "2034": 138384.00490710998, + "2035": 139369.31111101998, + "2036": 140682.52161878996, + "2037": 142385.92215413996, + "2038": 143802.24963118, + "2039": 145065.06744454, + "2040": 145977.80243209997, + "2041": 146870.50149634999, + "2042": 147550.71940809002, + "2043": 148241.52054436, + "2044": 148928.03785731, + "2045": 149648.44967230002, + "2046": 150115.79595812998, + "2047": 150551.62679765, + "2048": 151205.1943555, + "2049": 152244.79232747, + "2050": 153535.94654104 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 380473.31715072, - "2021": 362383.52468743, - "2022": 397781.7871498599, - "2023": 406097.35472382, - "2024": 404626.28391979996, - "2025": 387051.2839645699, - "2026": 391716.45745219005, - "2027": 398593.85615659994, - "2028": 403039.94263128994, - "2029": 404102.67832907, - "2030": 403508.41775669, - "2031": 403118.74232546997, - "2032": 404020.88478310994, - "2033": 404059.05123891, - "2034": 404733.95292444, - "2035": 407599.41585626994, - "2036": 411425.2966772, - "2037": 416408.46947866, - "2038": 420557.6101270599, - "2039": 424249.75511352, - "2040": 426906.67923545, - "2041": 429501.89823606994, - "2042": 431469.00743868, - "2043": 433471.43080520997, - "2044": 435453.0771507, - "2045": 437531.61044903, - "2046": 438858.07243128994, - "2047": 440090.53750443, - "2048": 441977.82529567997, - "2049": 445000.51475885004, - "2050": 448766.79954081 + "2020": 392436.4933035599, + "2021": 373702.89788723, + "2022": 409432.41921737994, + "2023": 417494.5098433599, + "2024": 416787.9558732, + "2025": 398881.51669812994, + "2026": 403695.35380587005, + "2027": 410768.36434878, + "2028": 415359.15760645, + "2029": 416502.80663907, + "2030": 415949.40103855, + "2031": 415613.73518212995, + "2032": 416573.70350478997, + "2033": 416631.23888386996, + "2034": 417333.63777652005, + "2035": 420267.0791482299, + "2036": 424184.40171875997, + "2037": 429273.9010518599, + "2038": 433530.73901658, + "2039": 437336.26269565994, + "2040": 440090.15546665, + "2041": 442782.17507346993, + "2042": 444823.35239417996, + "2043": 446897.34171445, + "2044": 448944.40496949997, + "2045": 451079.39005615, + "2046": 452461.1656689499, + "2047": 453754.64791523, + "2048": 455721.55977432, + "2049": 458844.29291087005, + "2050": 462730.73929203 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 1031111.07491856, - "2021": 982255.1150963899, - "2022": 1079684.91560186, - "2023": 1103738.26184418, - "2024": 1097847.4775586799, - "2025": 1050161.66736005, - "2026": 1062813.8205603498, - "2027": 1081489.60461676, - "2028": 1093524.57457101, - "2029": 1096329.07844891, - "2030": 1094620.54681097, - "2031": 1093452.0740849902, - "2032": 1095853.2757685897, - "2033": 1095911.0681990702, - "2034": 1097708.661233, - "2035": 1105496.98719791, - "2036": 1115913.9886202803, - "2037": 1129510.55608746, - "2038": 1140806.25384858, - "2039": 1150832.0007552798, - "2040": 1158020.4652982904, - "2041": 1165029.48731463, - "2042": 1170335.4716304399, - "2043": 1175746.93913689, - "2044": 1181103.3207719799, - "2045": 1186739.56425947, - "2046": 1190296.54466305, - "2047": 1193587.46382283, - "2048": 1198668.6900038, - "2049": 1206857.0554129297, - "2050": 1217071.8732199299 + "2020": 174255.40292322, + "2021": 165934.11180829, + "2022": 182003.52969013, + "2023": 185612.60668522998, + "2024": 185119.43894631002, + "2025": 177031.71417869997, + "2026": 179160.74252174, + "2027": 182305.97420064002, + "2028": 184342.73887492, + "2029": 184834.47661551, + "2030": 184568.96748988001, + "2031": 184398.24286994003, + "2032": 184815.07709998, + "2033": 184839.34089066, + "2034": 185155.01122127, + "2035": 186470.75243027997, + "2036": 188225.33116122996, + "2037": 190505.29225866, + "2038": 192402.30886785997, + "2039": 194090.92703206, + "2040": 195308.05807019997, + "2041": 196498.85097084998, + "2042": 197403.19512144997, + "2043": 198323.33408386, + "2044": 199236.01554687, + "2045": 200192.71870436, + "2046": 200807.74034795002, + "2047": 201380.70790759003, + "2048": 202249.35974753997, + "2049": 203634.88801344996, + "2050": 205359.88272182 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -263220.7198743, + "2021": -250539.01022981, + "2022": -274636.20483274997, + "2023": -280094.13730673, + "2024": -279260.46822357003, + "2025": -267112.40330591996, + "2026": -270300.1369596, + "2027": -275037.52642736, + "2028": -278106.03272106, + "2029": -278859.08627787, + "2030": -278468.97234321997, + "2031": -278221.00932244, + "2032": -278864.52821428, + "2033": -278910.80331564, + "2034": -279394.40677741, + "2035": -281393.43998797995, + "2036": -284070.90843477, + "2037": -287535.83108762, + "2038": -290410.8348203399, + "2039": -292968.6210249, + "2040": -294814.81154250004, + "2041": -296619.75942765, + "2042": -297992.69239403, + "2043": -299393.94416143995, + "2044": -300787.91124265, + "2045": -302248.45946318, + "2046": -303192.81297443, + "2047": -304078.98621491, + "2048": -305405.2128299401, + "2049": -307507.78262613, + "2050": -310126.23055379995 }, "stock": "NA" } @@ -479120,181 +479120,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 365692.64173633006, - "2021": 364011.19959136005, - "2022": 388801.13160520006, - "2023": 334206.04796868, - "2024": 342758.34853555, - "2025": 373405.39674012, - "2026": 380581.50144333, - "2027": 384319.19905647996, - "2028": 385359.63470243, - "2029": 385200.42877729, - "2030": 384273.46467958, - "2031": 384665.85977484, - "2032": 383982.78936074994, - "2033": 382907.40462494, - "2034": 382153.92651858, - "2035": 382432.79141218, - "2036": 383640.80752998, - "2037": 385422.38017323, - "2038": 387397.84784378996, - "2039": 389368.94707478, - "2040": 390852.98318859, - "2041": 391990.06731292, - "2042": 392757.68798668, - "2043": 393283.90501187, - "2044": 393941.82084792, - "2045": 394612.64311395993, - "2046": 395207.75313061004, - "2047": 396010.12759674, - "2048": 397216.50510382, - "2049": 398680.71348901, - "2050": 400103.35864170996 + "2020": 57865.3966028, + "2021": 57344.40912924, + "2022": 60887.97950098, + "2023": 53304.55372332, + "2024": 54005.23178856, + "2025": 58608.145585640006, + "2026": 59662.01654868, + "2027": 60160.66059626, + "2028": 60242.25599138, + "2029": 60148.20866488, + "2030": 59938.068816759995, + "2031": 59956.78049905999, + "2032": 59832.06181872, + "2033": 59658.9180835, + "2034": 59535.99971916, + "2035": 59567.89205961999, + "2036": 59741.268421960005, + "2037": 60001.64876819999, + "2038": 60289.3892228, + "2039": 60571.855378379994, + "2040": 60782.55024201999, + "2041": 60941.43777968, + "2042": 61046.18763215999, + "2043": 61112.569133180004, + "2044": 61204.11032772, + "2045": 61297.65206996, + "2046": 61373.21778844, + "2047": 61487.02608067999, + "2048": 61664.171089159994, + "2049": 61875.441558620005, + "2050": 62084.33721266001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -176832.81328667, - "2021": -175776.05158798, - "2022": -187516.99075727, - "2023": -161958.84444810002, - "2024": -165505.85317075, - "2025": -180152.61873162, - "2026": -183577.02054829002, - "2027": -185330.98262927, - "2028": -185784.49958502004, - "2029": -185667.49359437, - "2030": -185182.98605042, - "2031": -185347.87833495002, - "2032": -185008.74053493002, - "2033": -184488.39323001, - "2034": -184124.05870556002, - "2035": -184254.24356221003, - "2036": -184831.10153208, - "2037": -185684.05447207, - "2038": -186628.32563851002, - "2039": -187567.14724599, - "2040": -188273.59075196, - "2041": -188813.44145464, - "2042": -189177.6156649, - "2043": -189425.16319354004, - "2044": -189740.59345182002, - "2045": -190062.29669682, - "2046": -190343.45621633003, - "2047": -190728.4825506, - "2048": -191308.74356596, - "2049": -192009.31902191998, - "2050": -192692.56009008002 + "2020": -10091.872934590001, + "2021": -10019.14987406, + "2022": -10645.95530589, + "2023": -9279.396398699999, + "2024": -9440.421870709999, + "2025": -10251.41251286, + "2026": -10437.48283029, + "2027": -10527.18236209, + "2028": -10544.4124692, + "2029": -10530.503001930001, + "2030": -10496.07492414, + "2031": -10501.05758105, + "2032": -10480.335274770001, + "2033": -10450.84024211, + "2034": -10429.995039000001, + "2035": -10436.231937510001, + "2036": -10467.17996164, + "2037": -10513.197861150002, + "2038": -10564.09386203, + "2039": -10614.182523129999, + "2040": -10651.67016586, + "2041": -10680.12144472, + "2042": -10698.9955139, + "2043": -10711.085643240001, + "2044": -10727.27277822, + "2045": -10743.832392340002, + "2046": -10757.37099789, + "2047": -10777.430963960001, + "2048": -10808.43359764, + "2049": -10845.608254300001, + "2050": -10882.232594500001 }, "stock": "NA" }, "wall": { "energy": { - "2020": 465300.61019710003, - "2021": 460144.50246376, - "2022": 489298.85324029, - "2023": 429147.61330026, - "2024": 432885.13648504, - "2025": 470055.98882981995, - "2026": 478776.43570782006, - "2027": 483059.01532531006, - "2028": 483920.83290761, - "2029": 483352.45422508, - "2030": 481848.86764246004, - "2031": 482111.04476103, - "2032": 481138.7661875401, - "2033": 479739.8807680701, - "2034": 478764.07957092, - "2035": 479067.1675893101, - "2036": 480537.81835098, - "2037": 482739.1828126799, - "2038": 485161.7404735801, - "2039": 487545.0216065901, - "2040": 489332.98213238997, - "2041": 490685.83174408, - "2042": 491597.3000515001, - "2043": 492209.40916229005, - "2044": 493041.20507267996, - "2045": 493889.1068602, - "2046": 494605.97620180005, - "2047": 495619.81654068, - "2048": 497153.21328256, - "2049": 498972.04284259, - "2050": 500764.03377385 + "2020": 45013.77147131001, + "2021": 44885.44907349999, + "2022": 47872.45248474, + "2023": 41093.40031491999, + "2024": 42290.16122997, + "2025": 46040.90449456, + "2026": 46900.34948557, + "2027": 47335.592737959996, + "2028": 47444.50961223, + "2029": 47407.49432803, + "2030": 47276.39177896, + "2031": 47313.37879876, + "2032": 47224.389803930004, + "2033": 47089.957615859996, + "2034": 46993.751408599994, + "2035": 47021.81472102, + "2036": 47161.837242940004, + "2037": 47369.95646113, + "2038": 47601.80398495, + "2039": 47832.842434599996, + "2040": 48005.29337531, + "2041": 48136.80164664, + "2042": 48223.29569532, + "2043": 48279.63927223, + "2044": 48350.781095180006, + "2045": 48423.44578377999, + "2046": 48485.792127709996, + "2047": 48574.41291848, + "2048": 48712.17245564, + "2049": 48880.63590515, + "2050": 49044.61344172999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 385005.16347887, - "2021": 382332.56838733994, - "2022": 407838.88688548, - "2023": 352945.29014872, - "2024": 359834.10685381, - "2025": 391611.26349404, - "2026": 399072.83661545004, - "2027": 402902.34031905996, - "2028": 403888.79946984997, - "2029": 403636.83334906993, - "2030": 402588.12593684, - "2031": 402943.92825818004, - "2032": 402195.14097365, - "2033": 401048.77940432, - "2034": 400247.12995131995, - "2035": 400526.3621082, - "2036": 401782.83122346, - "2037": 403646.52189137, - "2038": 405707.57596275, - "2039": 407755.33023945993, - "2040": 409294.82837264996, - "2041": 410469.42732488, - "2042": 411262.08777904, - "2043": 411804.19274072995, - "2044": 412500.58797038003, - "2045": 413210.3488961, - "2046": 413832.65867667005, - "2047": 414680.86239047995, - "2048": 415957.38957124, - "2049": 417494.76123177, - "2050": 418994.60143454996 + "2020": 26307.20062653, + "2021": 25961.912464520003, + "2022": 27563.3216456, + "2023": 24338.51224608, + "2024": 24430.604992549997, + "2025": 26500.13234504, + "2026": 26984.314501009998, + "2027": 27214.616839799997, + "2028": 27252.16561607, + "2029": 27210.91486049, + "2030": 27117.5079317, + "2031": 27127.225882040002, + "2032": 27071.324916030004, + "2033": 26993.49321286, + "2034": 26939.49303142, + "2035": 26956.712091420002, + "2036": 27039.236050660005, + "2037": 27162.73632851, + "2038": 27298.24358587, + "2039": 27430.842258179997, + "2040": 27530.62079315, + "2041": 27605.925060520003, + "2042": 27656.98724396, + "2043": 27690.933640630003, + "2044": 27738.19670088, + "2045": 27786.39962804, + "2046": 27826.23739601, + "2047": 27883.787795059998, + "2048": 27970.541606860003, + "2049": 28072.490563490002, + "2050": 28173.58920983 }, "stock": "NA" }, "ground": { "energy": { - "2020": 73477.63693716002, - "2021": 71223.05325636, - "2022": 74568.24923804, - "2023": 69713.80924424001, - "2024": 66871.21256332, - "2025": 71814.37123328, - "2026": 72967.15469928, - "2027": 73382.56507912002, - "2028": 73269.65351736, - "2029": 72980.9214394, - "2030": 72565.27857604, - "2031": 72480.2907188, - "2032": 72276.36990196, - "2033": 72045.80954424001, - "2034": 71886.78359483999, - "2035": 71908.90104424, - "2036": 72105.07511192, - "2037": 72414.06617604, - "2038": 72744.96329592001, - "2039": 73052.20416524, - "2040": 73279.78928016, - "2041": 73443.17526712, - "2042": 73552.08486712001, - "2043": 73616.21194128, - "2044": 73739.87048572, - "2045": 73866.04790684, - "2046": 73952.39419932, - "2047": 74103.71590828, - "2048": 74338.40853932001, - "2049": 74595.732751, - "2050": 74862.77590732 + "2020": -52975.524810610004, + "2021": -52861.08695894, + "2022": -56391.17138302, + "2023": -48398.35140552001, + "2024": -49877.78032139, + "2025": -54319.689208920005, + "2026": -55353.70164743, + "2027": -55887.21034048, + "2028": -56039.10653193, + "2029": -56017.19921233, + "2030": -55882.52415076, + "2031": -55944.200131080004, + "2032": -55855.87706811, + "2033": -55714.16854374, + "2034": -55616.61124504, + "2035": -55664.946629900005, + "2036": -55845.09057318001, + "2037": -56104.48768211001, + "2038": -56391.78273077, + "2039": -56677.592839439996, + "2040": -56894.92590553, + "2041": -57063.25055888, + "2042": -57178.57699316, + "2043": -57256.76594753, + "2044": -57352.06402410001, + "2045": -57449.68213566, + "2046": -57534.38467837, + "2047": -57650.246483040006, + "2048": -57822.22287188, + "2049": -58031.28372561, + "2050": -58234.725540510015 }, "stock": "NA" }, @@ -479336,217 +479336,217 @@ }, "infiltration": { "energy": { - "2020": 190665.91238739, - "2021": 190095.46111933995, - "2022": 203269.26401097, - "2023": 173847.89466042, - "2024": 179033.99959463, - "2025": 195201.07009289996, - "2026": 198985.55899645, - "2027": 200983.95562532998, - "2028": 201574.56231379998, - "2029": 201529.73407844995, - "2030": 201080.34035358, - "2031": 201309.55757720998, - "2032": 200963.90499656997, - "2033": 200406.05823203, - "2034": 200014.75548499997, - "2035": 200165.42515043, - "2036": 200802.1815012, - "2037": 201738.03485862995, - "2038": 202777.61770770996, - "2039": 203818.42128761, - "2040": 204602.67348386, - "2041": 205205.31102583997, - "2042": 205612.32930637998, - "2043": 205892.74889112, - "2044": 206236.54157225997, - "2045": 206587.08722062, - "2046": 206901.80750180996, - "2047": 207321.11274768002, - "2048": 207950.56435327997, - "2049": 208718.87161449998, - "2050": 209462.79451498 + "2020": 71768.94349027, + "2021": 71294.56701934001, + "2022": 75932.82098271999, + "2023": 65895.72865232, + "2024": 67194.19504025, + "2025": 73073.77047684, + "2026": 74449.35115085001, + "2027": 75141.76570117999, + "2028": 75312.48184744999, + "2029": 75255.17458359, + "2030": 75049.0326018, + "2031": 75113.28736013999, + "2032": 74981.96136481, + "2033": 74782.35684204, + "2034": 74644.9167466, + "2035": 74704.51712608, + "2036": 74943.12013306, + "2037": 75291.38619892999, + "2038": 75675.54876783, + "2039": 76055.49635238, + "2040": 76343.55879321, + "2041": 76564.69634712, + "2042": 76716.07894519999, + "2043": 76818.68166649, + "2044": 76949.82612525999, + "2045": 77083.90081178, + "2046": 77198.70065759, + "2047": 77357.84515519999, + "2048": 77594.57997244, + "2049": 77878.43348617, + "2050": 78156.53968927001 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1344231.64167006, - "2021": 1337244.28225284, - "2022": 1427505.6711540301, - "2023": 1229684.0094009803, - "2024": 1259173.0734472, - "2025": 1371234.29206542, - "2026": 1397448.37923602, - "2027": 1410993.7161787301, - "2028": 1414639.6679281502, - "2029": 1413909.4873179197, - "2030": 1410369.96870098, - "2031": 1411723.39329609, - "2032": 1409182.6644523004, - "2033": 1405230.9634400501, - "2034": 1402462.82357416, - "2035": 1403471.98848441, - "2036": 1407886.2712625798, - "2037": 1414403.33918804, - "2038": 1421624.72627286, - "2039": 1428818.4887380903, - "2040": 1434233.5987668901, - "2041": 1438377.87776888, - "2042": 1441174.64727406, - "2043": 1443083.75434439, - "2044": 1445490.79892596, - "2045": 1447945.4350829201, - "2046": 1450107.5672756801, - "2047": 1453044.70130636, - "2048": 1457465.8657608, - "2049": 1462819.3727291704, - "2050": 1468029.99557715 + "2020": 193440.40345093005, + "2021": 192358.87165282003, + "2022": 204791.26961229005, + "2023": 177600.91663514002, + "2024": 181276.71848405, + "2025": 197102.19847586003, + "2026": 200841.51432651005, + "2027": 202768.20406229002, + "2028": 203299.1670263, + "2029": 203209.11701231002, + "2030": 202714.60765694, + "2031": 202925.34761297, + "2032": 202586.37200935002, + "2033": 202054.10632895, + "2034": 201690.79228908, + "2035": 201859.85037263003, + "2036": 202514.63364164, + "2037": 203464.05556437, + "2038": 204510.10169853005, + "2039": 205543.60758577002, + "2040": 206326.46079492, + "2041": 206930.30655464003, + "2042": 207343.86585157996, + "2043": 207626.99614442, + "2044": 207985.07643237998, + "2045": 208351.69519985997, + "2046": 208667.81002999004, + "2047": 209100.14382808, + "2048": 209740.93885200002, + "2049": 210511.68646436, + "2050": 211264.0414916 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -236231.25981408, - "2021": -234532.11738352003, - "2022": -249889.19630923998, - "2023": -216799.21054640002, - "2024": -220840.90336028003, - "2025": -240186.98315192, - "2026": -244698.10831568, - "2027": -246965.83692916, - "2028": -247502.894302, - "2029": -247290.47937004, - "2030": -246591.84203692005, - "2031": -246778.02924643998, - "2032": -246314.14891168004, - "2033": -245620.38598840003, - "2034": -245134.82147392, - "2035": -245302.91317364, - "2036": -246063.44320568, - "2037": -247190.30279503998, - "2038": -248436.01420988003, - "2039": -249670.09324283997, - "2040": -250598.40418516, - "2041": -251306.02595720007, - "2042": -251783.00501444, - "2043": -252103.84374372, - "2044": -252520.28306296, - "2045": -252945.17749960005, - "2046": -253310.39088576002, - "2047": -253819.4384356, - "2048": -254588.69774928, - "2049": -255512.8238106, - "2050": -256417.59560628003 + "2020": -45834.22405420001, + "2021": -45794.99383676, + "2022": -48792.343132229995, + "2023": -41905.991933740006, + "2024": -43171.455075820006, + "2025": -46979.8172177, + "2026": -47886.602088880005, + "2027": -48376.788861090005, + "2028": -48541.29129441001, + "2029": -48552.94728814, + "2030": -48466.031309859995, + "2031": -48535.71053225001, + "2032": -48463.320566840004, + "2033": -48339.62049949, + "2034": -48255.52834292, + "2035": -48298.63193337, + "2036": -48457.9073793, + "2037": -48685.8909433, + "2038": -48937.71142436, + "2039": -49187.417147969994, + "2040": -49376.035021870004, + "2041": -49523.0269652, + "2042": -49623.06962794, + "2043": -49692.18495925, + "2044": -49775.81365520001, + "2045": -49861.6848924, + "2046": -49937.24637878, + "2047": -50038.00205676, + "2048": -50187.541294, + "2049": -50370.36000031, + "2050": -50546.88995701 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -80888.94723526001, - "2021": -78523.38641748001, - "2022": -82251.56750948001, - "2023": -76625.33178168001, - "2024": -73762.14951426002, - "2025": -79252.11274672, - "2026": -80525.9849013, - "2027": -80988.15170656, - "2028": -80870.82227542001, - "2029": -80557.80545246, - "2030": -80103.81256496001, - "2031": -80014.33269664, - "2032": -79793.32608498001, - "2033": -79542.50361572001, - "2034": -79369.263216, - "2035": -79395.13198196002, - "2036": -79611.91686428, - "2037": -79951.70262402, - "2038": -80316.25897294002, - "2039": -80655.54341064, - "2040": -80907.22234742001, - "2041": -81088.56560752002, - "2042": -81209.40730368003, - "2043": -81280.19198254001, - "2044": -81414.48906468002, - "2045": -81551.61934684002, - "2046": -81645.25444645999, - "2047": -81809.9733412, - "2048": -82065.76695328, - "2049": -82347.3138667, - "2050": -82639.13460082 + "2020": 468413.25902156, + "2021": 469015.27187792, + "2022": 500814.36342825, + "2023": 426187.4266853, + "2024": 442844.4371475, + "2025": 482719.58689174004, + "2026": 491901.66933052, + "2027": 496679.20158158994, + "2028": 498109.54831099, + "2029": 497974.04323622, + "2030": 496826.80545758, + "2031": 497410.30972411, + "2032": 496647.6575373999, + "2033": 495399.29326155, + "2034": 494528.53417976, + "2035": 494946.34729627, + "2036": 496522.71011766, + "2037": 498785.90385021997, + "2038": 501304.96224396, + "2039": 503822.40044179, + "2040": 505732.03018821, + "2041": 507215.1672164, + "2042": 508220.8233945, + "2043": 508892.48173667, + "2044": 509687.40659380006, + "2045": 510502.76495948003, + "2046": 511212.05826394, + "2047": 512187.80567424005, + "2048": 513654.04148652, + "2049": 515459.66546341, + "2050": 517208.56222351 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1004007.69434347, - "2021": -991356.8322288801, - "2022": -1058147.53125937, - "2023": -923873.30971818, - "2024": -930201.23545799, - "2025": -1011938.6064735, - "2026": -1031449.3242825499, - "2027": -1041509.6031178301, - "2028": -1043909.1055633201, - "2029": -1043130.59091901, - "2030": -1040334.1997467602, - "2031": -1041091.34387331, - "2032": -1038872.3461787702, - "2033": -1035563.60978541, - "2034": -1033231.4675579799, - "2035": -1033801.0230704899, - "2036": -1036993.1407349999, - "2037": -1041877.6771298299, - "2038": -1047264.6414226099, - "2039": -1052614.9376854498, - "2040": -1056597.6846551802, - "2041": -1059589.64218772, - "2042": -1061589.5056965798, - "2043": -1062994.08090464, - "2044": -1064893.86520776, - "2045": -1066818.7857968402, - "2046": -1068544.26837709, - "2047": -1070849.44838826, - "2048": -1074334.8257261002, - "2049": -1078486.1165066399, - "2050": -1082542.8070519199 + "2020": -78557.71275251999, + "2021": -78461.43726518, + "2022": -83810.41441992, + "2023": -71646.99913984, + "2024": -74014.41748996, + "2025": -80671.65718884, + "2026": -82232.17584985998, + "2027": -83056.4603867, + "2028": -83311.56918236, + "2029": -83304.26272659999, + "2030": -83128.10202994, + "2031": -83234.58041237999, + "2032": -83108.13561944, + "2033": -82897.27991662, + "2034": -82752.56313334001, + "2035": -82827.31108706, + "2036": -83099.79352915999, + "2037": -83491.35678164, + "2038": -83925.2844445, + "2039": -84358.38508912, + "2040": -84687.84926887999, + "2041": -84943.67827763999, + "2042": -85119.38533923999, + "2043": -85240.46519307999, + "2044": -85385.75014466, + "2045": -85534.47405978001, + "2046": -85666.20122228, + "2047": -85842.10450461999, + "2048": -86101.68210086, + "2049": -86418.48660142001, + "2050": -86725.43248246 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 651021.12044671, + "2021": 651095.86018894, + "2022": 695209.1325033001, + "2023": 593060.314632, + "2024": 614667.19982329, + "2025": 669925.12162436, + "2026": 682706.82747457, + "2027": 689348.3652938801, + "2028": 691316.7644605101, + "2029": 691118.38801923, + "2030": 689518.8054487201, + "2031": 690327.0708185601, + "2032": 689270.42586225, + "2033": 687543.3186955, + "2034": 686346.7001771601, + "2035": 686944.9065692599, + "2036": 689158.06712914, + "2037": 692334.4479825702, + "2038": 695863.3412069101, + "2039": 699386.38738704, + "2040": 702064.98859899, + "2041": 704144.75603496, + "2042": 705564.35309116, + "2043": 706521.1102224301, + "2044": 707662.07738394, + "2045": 708831.59494214, + "2046": 709851.2014847101, + "2047": 711244.78106852, + "2048": 713322.33814368, + "2049": 715868.24715911, + "2050": 718337.94355781 }, "stock": "NA" } @@ -479830,181 +479830,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1227.90931557, - "2021": -1024.88094543, - "2022": -1032.686745, - "2023": -1265.4595715899998, - "2024": -1209.70884233, - "2025": -1047.03928196, - "2026": -1033.6549210999997, - "2027": -1010.5470489399999, - "2028": -981.8689679299999, - "2029": -950.58242344, - "2030": -919.7517216299999, - "2031": -892.2122582200001, - "2032": -863.9496434099999, - "2033": -835.34014385, - "2034": -808.28790307, - "2035": -784.6085222300001, - "2036": -763.4098926700001, - "2037": -744.40805389, - "2038": -726.16078594, - "2039": -708.6102048, - "2040": -690.9153164799999, - "2041": -673.76293988, - "2042": -655.8925961599999, - "2043": -638.40687033, - "2044": -621.72869491, - "2045": -605.6224515299999, - "2046": -589.6454568900001, - "2047": -574.69140534, - "2048": -560.7391402399999, - "2049": -547.40198009, - "2050": -534.50278591 + "2020": 1127.6440398099999, + "2021": 941.60036171, + "2022": 955.4787166799998, + "2023": 1188.3452763499997, + "2024": 1121.6089682499999, + "2025": 962.6855330799999, + "2026": 950.5283060599999, + "2027": 929.5145170599999, + "2028": 903.2428254099999, + "2029": 874.4514038, + "2030": 846.0241102699999, + "2031": 820.44767158, + "2032": 793.9828073699999, + "2033": 767.18478773, + "2034": 741.78180703, + "2035": 719.6526237500001, + "2036": 699.85500779, + "2037": 682.13804057, + "2038": 665.13305758, + "2039": 648.7545759599999, + "2040": 632.2579852399999, + "2041": 616.2420132799999, + "2042": 599.60009804, + "2043": 583.26969905, + "2044": 567.70162079, + "2045": 552.7248393699999, + "2046": 537.8121454499999, + "2047": 523.9421728599999, + "2048": 510.94241876, + "2049": 498.54350340999997, + "2050": 486.55460731 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 7450.864652869999, - "2021": 6216.1191935100005, - "2022": 6287.53364109, - "2023": 7792.76040717, - "2024": 7374.6614826899995, - "2025": 6345.21201258, - "2026": 6264.578635789999, - "2027": 6125.47007389, - "2028": 5951.79158692, - "2029": 5761.742472969999, - "2030": 5574.1457959399995, - "2031": 5405.67172852, - "2032": 5231.85175266, - "2033": 5055.7899390699995, - "2034": 4889.09240058, - "2035": 4743.63033456, - "2036": 4613.404654529999, - "2037": 4496.87683921, - "2038": 4384.9609967199995, - "2039": 4277.287436170001, - "2040": 4168.72721316, - "2041": 4063.4349068599995, - "2042": 3953.9098697199997, - "2043": 3846.53012508, - "2044": 3744.14719809, - "2045": 3645.59066832, - "2046": 3547.51267963, - "2047": 3456.1390346299995, - "2048": 3370.5975344999997, - "2049": 3288.9126112399995, - "2050": 3209.9563063499995 + "2020": 3610.10072383, + "2021": 3016.3194072500005, + "2022": 3038.1148784400007, + "2023": 3702.49838025, + "2024": 3556.75714443, + "2025": 3069.08913468, + "2026": 3030.36039674, + "2027": 2963.26299934, + "2028": 2879.79152915, + "2029": 2788.5640276399995, + "2030": 2698.6718231299997, + "2031": 2618.2369672600003, + "2032": 2535.5864707100004, + "2033": 2451.99879023, + "2034": 2372.8616779299996, + "2035": 2303.75467965, + "2036": 2241.9721050100006, + "2037": 2186.66495787, + "2038": 2133.52505262, + "2039": 2082.4122772399996, + "2040": 2030.82917548, + "2041": 1980.77772356, + "2042": 1928.68300648, + "2043": 1877.6765985100003, + "2044": 1829.0926019300002, + "2045": 1782.1534578700002, + "2046": 1735.58850083, + "2047": 1692.1187181, + "2048": 1651.4894080400002, + "2049": 1612.72972571, + "2050": 1575.2594156100001 }, "stock": "NA" }, "wall": { "energy": { - "2020": -1142.90824601, - "2021": -955.2171258500001, - "2022": -951.2676126000001, - "2023": -1133.92023493, - "2024": -1112.40488713, - "2025": -968.40907336, - "2026": -955.7486791, - "2027": -933.9874921999999, - "2028": -907.2204225500001, - "2029": -878.18571954, - "2030": -849.66627339, - "2031": -824.4054519800001, - "2032": -798.8471911099999, - "2033": -773.0390631499998, - "2034": -748.66076997, - "2035": -727.24859419, - "2036": -708.0647071500001, - "2037": -690.84067819, - "2038": -674.2955218, - "2039": -658.4003774199999, - "2040": -642.3457387799999, - "2041": -626.8120905400001, - "2042": -610.5830175399999, - "2043": -594.7550722899999, - "2044": -579.6760650099999, - "2045": -565.02842521, - "2046": -550.5729543699999, - "2047": -536.9697367, - "2048": -524.3293507800001, - "2049": -512.23697851, - "2050": -500.54363980999995 + "2020": 2896.54343603, + "2021": 2418.9836883700004, + "2022": 2443.86049992, + "2023": 3011.67549277, + "2024": 2865.59223699, + "2025": 2458.5271098, + "2026": 2427.4861012200004, + "2027": 2373.8559934200002, + "2028": 2306.79293699, + "2029": 2233.33082852, + "2030": 2160.8329664499997, + "2031": 2095.64926518, + "2032": 2028.4089449899998, + "2033": 1960.3697438699999, + "2034": 1895.8726832099999, + "2035": 1839.70499041, + "2036": 1789.4634399699999, + "2037": 1744.55187543, + "2038": 1701.4023860600003, + "2039": 1659.8864066, + "2040": 1617.99292108, + "2041": 1577.33594532, + "2042": 1535.07449036, + "2043": 1493.62205451, + "2044": 1454.14951937, + "2045": 1416.13254887, + "2046": 1378.3017619099999, + "2047": 1343.13478366, + "2048": 1310.16367992, + "2049": 1278.73197455, + "2050": 1248.3635275700003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 65.36693914999998, - "2021": 53.497905470000006, - "2022": 63.263308589999994, - "2023": 106.77957792999995, - "2024": 76.46965817, - "2025": 57.97867789999999, - "2026": 57.450026610000016, - "2027": 56.50168106999996, - "2028": 55.05460118, - "2029": 53.30816611, - "2030": 51.494294399999994, - "2031": 49.63514783999999, - "2032": 47.40486460000001, - "2033": 45.098206149999996, - "2034": 42.873200439999984, - "2035": 41.02706097999999, - "2036": 39.38150949000001, - "2037": 37.948909289999996, - "2038": 36.57431043999999, - "2039": 35.23773219, - "2040": 33.906036599999986, - "2041": 32.59153481999999, - "2042": 31.270268479999988, - "2043": 29.920443419999994, - "2044": 28.628329849999986, - "2045": 27.470042860000007, - "2046": 26.23801334999999, - "2047": 25.18245812999999, - "2048": 24.13030657999999, - "2049": 23.141146659999983, - "2050": 22.189639549999992 + "2020": 3517.48612633, + "2021": 2934.4254421500004, + "2022": 2972.88981165, + "2023": 3703.1208856899993, + "2024": 3489.1012577900005, + "2025": 2985.55731806, + "2026": 2947.86462559, + "2027": 2882.8564037899996, + "2028": 2801.26679292, + "2029": 2711.75822327, + "2030": 2623.303261, + "2031": 2543.5197151999996, + "2032": 2460.9312563, + "2033": 2377.27408079, + "2034": 2297.9622006600002, + "2035": 2228.95995502, + "2036": 2167.20084335, + "2037": 2112.04194177, + "2038": 2059.04230402, + "2039": 2008.0532315499997, + "2040": 1956.6084142999998, + "2041": 1906.6869002799997, + "2042": 1854.82739002, + "2043": 1803.9053619800002, + "2044": 1755.39665361, + "2045": 1708.7967953399998, + "2046": 1662.31613317, + "2047": 1619.1988365899995, + "2048": 1578.7084839600002, + "2049": 1540.09656248, + "2050": 1502.80295015 }, "stock": "NA" }, "ground": { "energy": { - "2020": -4137.3791280000005, - "2021": -3451.18019242, - "2022": -3493.67158605, - "2023": -4349.051960760001, - "2024": -4100.567535180001, - "2025": -3511.33118094, - "2026": -3466.79654105, - "2027": -3390.0843682299997, - "2028": -3293.89918953, - "2029": -3188.4548742899997, - "2030": -3084.27066065, - "2031": -2990.37258946, - "2032": -2893.29222919, - "2033": -2794.95604164, - "2034": -2701.7501315299996, - "2035": -2620.6148203500006, - "2036": -2547.97033736, - "2037": -2483.0703299000006, - "2038": -2420.71563518, - "2039": -2360.73182997, - "2040": -2300.2136047999998, - "2041": -2241.50709014, - "2042": -2180.5004772400002, - "2043": -2120.61410381, - "2044": -2063.5582204, - "2045": -2008.7351837300002, - "2046": -1954.0665331200003, - "2047": -1903.31867281, - "2048": -1855.6859617, - "2049": -1810.24478333, - "2050": -1766.35376538 + "2020": 238.51779812999996, + "2021": 196.19785783, + "2022": 198.79929453, + "2023": 250.30541265, + "2024": 229.25478398999994, + "2025": 198.35840357999996, + "2026": 196.24208014999996, + "2027": 192.41898726999997, + "2028": 187.44961188, + "2029": 181.90885107, + "2030": 176.38228328, + "2031": 171.3325528, + "2032": 165.94302645999997, + "2033": 160.42095639, + "2034": 155.24829481999996, + "2035": 150.72757578000002, + "2036": 146.70781450999996, + "2037": 143.17711936999999, + "2038": 139.73266741999998, + "2039": 136.46801846999998, + "2040": 133.11948769999998, + "2041": 129.86729863999997, + "2042": 126.48767469999999, + "2043": 123.16599842, + "2044": 119.99948257, + "2045": 116.97799225999998, + "2046": 113.94175040999998, + "2047": 111.13633170999998, + "2048": 108.49177360000003, + "2049": 105.95958415999998, + "2050": 103.52897486999998 }, "stock": "NA" }, @@ -480046,217 +480046,217 @@ }, "infiltration": { "energy": { - "2020": -660.95691862, - "2021": -551.60278534, - "2022": -556.4636790000001, - "2023": -685.0536324999999, - "2024": -652.3197930199999, - "2025": -562.58318744, - "2026": -555.3984636, - "2027": -543.0094927199999, - "2028": -527.58649014, - "2029": -510.73713955999995, - "2030": -494.12027958, - "2031": -479.2359350400001, - "2032": -463.93087614, - "2033": -448.4362810999999, - "2034": -433.77260858, - "2035": -420.96077278000007, - "2036": -409.48963965999997, - "2037": -399.21797005999997, - "2038": -389.35296672000004, - "2039": -379.86391971999996, - "2040": -370.29463072, - "2041": -361.01714268, - "2042": -351.35903732, - "2043": -341.89918617999996, - "2044": -332.88013414000005, - "2045": -324.18393649999996, - "2046": -315.54326614, - "2047": -307.47754912, - "2048": -299.9375224, - "2049": -292.73474878, - "2050": -285.77162114 + "2020": -128.18244954999997, + "2021": -107.50294813000001, + "2022": -99.84773634000001, + "2023": -98.79436633, + "2024": -115.07622631000001, + "2025": -106.56575608000001, + "2026": -104.97655252, + "2027": -102.29612647999998, + "2028": -99.19452152999999, + "2029": -95.96180578, + "2030": -92.85064766999999, + "2031": -90.27300602, + "2032": -87.91530948999998, + "2033": -85.56445815000001, + "2034": -83.38471711, + "2035": -81.38513142999999, + "2036": -79.57995541, + "2037": -77.92827207, + "2038": -76.33921542, + "2039": -74.8276769, + "2040": -73.28676639999999, + "2041": -71.81936619999999, + "2042": -70.24608135999999, + "2043": -68.75569997000001, + "2044": -67.33666389, + "2045": -65.89536761000001, + "2046": -64.53145271, + "2047": -63.17165552, + "2048": -61.959930799999995, + "2049": -60.782440449999996, + "2050": -59.64128813000001 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -4236.46583553, - "2021": -3536.70889849, - "2022": -3556.9340934, - "2023": -4338.66373009, - "2024": -4165.153879449999, - "2025": -3609.8117500000003, - "2026": -3563.5135589399997, - "2027": -3483.61836504, - "2028": -3384.6321857499997, - "2029": -3276.7521022999995, - "2030": -3170.504371549999, - "2031": -3075.74919426, - "2032": -2978.7288691899994, - "2033": -2880.55331935, - "2034": -2787.74645269, - "2035": -2706.4509486699994, - "2036": -2633.6657998299997, - "2037": -2568.4000555899997, - "2038": -2505.72340612, - "2039": -2445.4511696999994, - "2040": -2384.6684355399993, - "2041": -2325.76628574, - "2042": -2264.3674603399995, - "2043": -2204.3263735699998, - "2044": -2147.06489109, - "2045": -2091.7091231299996, - "2046": -2036.84988765, - "2047": -1985.44532446, - "2048": -1937.52447002, - "2049": -1891.70713899, - "2050": -1847.3931318500001 + "2020": 23302.272347619994, + "2021": 19413.546242759996, + "2022": 19747.109919540002, + "2023": 24873.565831239997, + "2024": 23185.894329339997, + "2025": 19884.28340008, + "2026": 19633.46564162, + "2027": 19200.650710479997, + "2028": 18657.303881339998, + "2029": 18061.065390519998, + "2030": 17471.3194648, + "2031": 16939.170241, + "2032": 16386.39452634, + "2033": 15825.58181532, + "2034": 15294.506124859998, + "2035": 14831.747920959999, + "2036": 14417.361606019997, + "2037": 14046.98102164, + "2038": 13691.23562722, + "2039": 13348.926706639999, + "2040": 13003.991824339999, + "2041": 12669.306617900002, + "2042": 12321.571085579999, + "2043": 11980.078783079998, + "2044": 11654.23923272, + "2045": 11341.70353836, + "2046": 11029.689248659999, + "2047": 10739.833028859997, + "2048": 10467.878801379999, + "2049": 10208.135694139997, + "2050": 9957.118830800002 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 7366.411004759999, - "2021": 6144.90447332, - "2022": 6222.74825229, - "2023": 7736.1719733, - "2024": 7300.9167491, - "2025": 6273.928014739999, - "2026": 6194.34489281, - "2027": 6057.04468909, - "2028": 5885.387975189999, - "2029": 5697.41168495, - "2030": 5511.783785289999, - "2031": 5344.86999634, - "2032": 5172.40914129, - "2033": 4997.689569339999, - "2034": 4832.21869107, - "2035": 4687.920896070001, - "2036": 4558.740017919999, - "2037": 4443.185648840001, - "2038": 4332.205651359999, - "2039": 4225.420495389999, - "2040": 4117.7663071, - "2041": 4013.3349848000003, - "2042": 3904.74671374, - "2043": 3798.2361913700006, - "2044": 3696.6825984999996, - "2045": 3598.99985221, - "2046": 3501.7196580399996, - "2047": 3411.1783335299997, - "2048": 3326.35470384, - "2049": 3245.3717112699997, - "2050": 3167.1002236799995 + "2020": 4179.86553572, + "2021": 3487.16306484, + "2022": 3520.1434908899996, + "2023": 4321.657875099999, + "2024": 4117.11756706, + "2025": 3540.05086546, + "2026": 3496.29788601, + "2027": 3420.2044774499996, + "2028": 3324.8257579099995, + "2029": 3220.19348283, + "2030": 3116.8920659299997, + "2031": 3023.9872470599994, + "2032": 2927.9085686099993, + "2033": 2830.6114807399995, + "2034": 2738.5000597099997, + "2035": 2658.2302095100003, + "2036": 2586.525257, + "2037": 2522.53151832, + "2038": 2460.94208052, + "2039": 2401.77821095, + "2040": 2341.95942866, + "2041": 2283.88315164, + "2042": 2223.5073442999997, + "2043": 2164.30304901, + "2044": 2107.9375572199997, + "2045": 2053.62715821, + "2046": 1999.5944479599998, + "2047": 1949.3559866899998, + "2048": 1902.2591574399999, + "2049": 1857.3595469099996, + "2050": 1814.0025685999994 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 12223.085935629999, - "2021": 10198.904127490001, - "2022": 10303.994839080002, - "2023": 12750.171030450001, - "2024": 12087.047543229999, - "2025": 10387.45066492, - "2026": 10255.080555739998, - "2027": 10027.028606259999, - "2028": 9742.185907669998, - "2029": 9430.517281439998, - "2030": 9122.88579561, - "2031": 8846.5263391, - "2032": 8561.68924119, - "2033": 8273.26806667, - "2034": 8000.096010689998, - "2035": 7761.855411329999, - "2036": 7548.5315081300005, - "2037": 7357.71875175, - "2038": 7174.432702540001, - "2039": 6998.120359359999, - "2040": 6820.279092919999, - "2041": 6647.821424839999, - "2042": 6468.43866628, - "2043": 6292.553110389998, - "2044": 6124.926662569999, - "2045": 5963.5657100299995, - "2046": 5802.96046039, - "2047": 5653.44686698, - "2048": 5513.40346416, - "2049": 5379.712056750001, - "2050": 5250.52465269 + "2020": 12701.866873949997, + "2021": 10600.02615443, + "2022": 10675.704657960001, + "2023": 13146.04432159, + "2024": 12524.53008923, + "2025": 10774.231887439999, + "2026": 10635.24788074, + "2027": 10396.62674684, + "2028": 10099.312698849999, + "2029": 9774.609720539998, + "2030": 9454.34145265, + "2031": 9167.20579082, + "2032": 8872.498465089999, + "2033": 8574.23808417, + "2034": 8291.805274389999, + "2035": 8045.271848169999, + "2036": 7824.34755825, + "2037": 7626.630774889999, + "2038": 7436.735835719998, + "2039": 7254.108992899999, + "2040": 7069.8497274599995, + "2041": 6891.315661299999, + "2042": 6705.463463979999, + "2043": 6523.370408309999, + "2044": 6349.857004069999, + "2045": 6182.661778510001, + "2046": 6016.397697109999, + "2047": 5861.4243872199995, + "2048": 5716.400151860001, + "2049": 5577.88225529, + "2050": 5444.04335351 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 32959.72786575, - "2021": 27494.27170257, - "2022": 27842.756572920003, - "2023": 34617.45860197, - "2024": 32667.552659550005, - "2025": 28068.96036564, - "2026": 27712.90204994, - "2027": 27098.653400260002, - "2028": 26330.629682709998, - "2029": 25489.558635999998, - "2030": 24658.97816217, - "2031": 23912.072228139998, - "2032": 23140.320860350002, - "2033": 22358.46429923, - "2034": 21617.973697809997, - "2035": 20972.27213989, - "2036": 20394.21123125, - "2037": 19877.14518567, - "2038": 19380.54448754, - "2039": 18902.715335439996, - "2040": 18420.989827039994, - "2041": 17953.68561992, - "2042": 17467.79067036, - "2043": 16991.17922083, - "2044": 16536.75833917, - "2045": 16099.67659371, - "2046": 15664.375246749998, - "2047": 15259.26375898, - "2048": 14879.71135592, - "2049": 14517.35271007, - "2050": 14167.133164369998 + "2020": 5595.64469666, + "2021": 4668.029760220001, + "2022": 4709.533215930001, + "2023": 5809.043230599999, + "2024": 5519.71837364, + "2025": 4742.58184514, + "2026": 4682.47777801, + "2027": 4578.79654061, + "2028": 4449.14613593, + "2029": 4307.22115267, + "2030": 4167.12506527, + "2031": 4041.230925020001, + "2032": 3911.48094603, + "2033": 3780.1018901199996, + "2034": 3655.6896930499997, + "2035": 3547.2138560500002, + "2036": 3450.1190182599994, + "2037": 3363.3500725, + "2038": 3279.94082588, + "2039": 3199.7614967100003, + "2040": 3118.7971447, + "2041": 3040.2828671199995, + "2042": 2958.6151082200004, + "2043": 2878.5422397099996, + "2044": 2802.26691916, + "2045": 2728.82568743, + "2046": 2655.72772122, + "2047": 2587.7169620899995, + "2048": 2523.9882243999996, + "2049": 2463.1669878499997, + "2050": 2404.4215730600004 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -8386.11065632, + "2021": -6984.20838864, + "2022": -7036.12217211, + "2023": -8680.821663980001, + "2024": -8232.29209138, + "2025": -7078.017945819999, + "2026": -6989.27624851, + "2027": -6835.8853791500005, + "2028": -6643.440091449999, + "2029": -6432.54931889, + "2030": -6224.19183727, + "2031": -6036.732216140002, + "2032": -5843.2144549899995, + "2033": -5647.05002546, + "2034": -5461.52554077, + "2035": -5299.68952625, + "2036": -5154.86081488, + "2037": -5025.68891452, + "2038": -4901.30351172, + "2039": -4781.957612369999, + "2040": -4661.184259899999, + "2041": -4544.1097022799995, + "2042": -4422.29990898, + "2043": -4302.86787115, + "2044": -4189.11579618, + "2045": -4079.67433755, + "2046": -3970.64226024, + "2047": -3869.261521669999, + "2048": -3774.2112040800002, + "2049": -3683.44167165, + "2050": -3595.85281888 }, "stock": "NA" } @@ -480930,37 +480930,37 @@ }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -0.0, + "2021": -0.0, + "2022": -0.0, + "2023": -0.0, + "2024": -0.0, + "2025": -0.0, + "2026": -0.0, + "2027": -0.0, + "2028": -0.0, + "2029": -0.0, + "2030": -0.0, + "2031": -0.0, + "2032": -0.0, + "2033": -0.0, + "2034": -0.0, + "2035": -0.0, + "2036": -0.0, + "2037": -0.0, + "2038": -0.0, + "2039": -0.0, + "2040": -0.0, + "2041": -0.0, + "2042": -0.0, + "2043": -0.0, + "2044": -0.0, + "2045": -0.0, + "2046": -0.0, + "2047": -0.0, + "2048": -0.0, + "2049": -0.0, + "2050": -0.0 }, "stock": "NA" }, @@ -481109,42 +481109,6 @@ "stock": "NA" }, "equipment gain": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "lighting gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -481180,6 +481144,42 @@ }, "stock": "NA" }, + "lighting gain": { + "energy": { + "2020": -0.0, + "2021": -0.0, + "2022": -0.0, + "2023": -0.0, + "2024": -0.0, + "2025": -0.0, + "2026": -0.0, + "2027": -0.0, + "2028": -0.0, + "2029": -0.0, + "2030": -0.0, + "2031": -0.0, + "2032": -0.0, + "2033": -0.0, + "2034": -0.0, + "2035": -0.0, + "2036": -0.0, + "2037": -0.0, + "2038": -0.0, + "2039": -0.0, + "2040": -0.0, + "2041": -0.0, + "2042": -0.0, + "2043": -0.0, + "2044": -0.0, + "2045": -0.0, + "2046": -0.0, + "2047": -0.0, + "2048": -0.0, + "2049": -0.0, + "2050": -0.0 + }, + "stock": "NA" + }, "other heat gain": { "energy": { "2020": 0.0, @@ -481536,181 +481536,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1295341.3713361502, - "2021": 1323082.6238961099, - "2022": 1425295.0215187499, - "2023": 1163244.8602711998, - "2024": 1221789.08445103, - "2025": 1284164.47714482, - "2026": 1282019.96581268, - "2027": 1287341.86772785, - "2028": 1284637.08204711, - "2029": 1272890.49949939, - "2030": 1264008.2392213203, - "2031": 1255008.89191445, - "2032": 1244804.6066795697, - "2033": 1226345.69393469, - "2034": 1208016.0984860398, - "2035": 1201962.1259794899, - "2036": 1201213.78733468, - "2037": 1203979.7144886001, - "2038": 1203139.74957854, - "2039": 1199054.55902836, - "2040": 1191390.5731384298, - "2041": 1183161.61463378, - "2042": 1173640.0486452198, - "2043": 1163569.6111797697, - "2044": 1152437.5247772199, - "2045": 1140330.13080626, - "2046": 1126227.6321840999, - "2047": 1110050.1840631, - "2048": 1094878.97625246, - "2049": 1082649.7361256, - "2050": 1073718.88415154 + "2020": 120986.80322869, + "2021": 123047.66347568999, + "2022": 132878.72314313, + "2023": 109395.18381930001, + "2024": 113835.09800335, + "2025": 119509.20763251999, + "2026": 119233.84228997999, + "2027": 119676.35551540999, + "2028": 119394.74214358999, + "2029": 118266.85807305, + "2030": 117392.25115827999, + "2031": 116520.32232851, + "2032": 115535.53947133, + "2033": 113787.58221998998, + "2034": 112080.26699087997, + "2035": 111561.49222774999, + "2036": 111531.11001545998, + "2037": 111834.7263631, + "2038": 111776.91414541999, + "2039": 111391.10732022, + "2040": 110668.85736288999, + "2041": 109916.59747821998, + "2042": 109053.55855948, + "2043": 108148.72985023001, + "2044": 107157.33552391997, + "2045": 106078.70449778001, + "2046": 104810.12480145998, + "2047": 103359.19160505998, + "2048": 101995.0865143, + "2049": 100895.71730736, + "2050": 100084.53230944 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1312149.2484779602, - "2021": -1341285.8605550397, - "2022": -1444608.66913312, - "2023": -1176470.82297738, - "2024": -1237980.69989618, - "2025": -1301435.12664314, - "2026": -1299309.17779854, - "2027": -1304747.37163018, - "2028": -1301988.4189083397, - "2029": -1290047.0409581999, - "2030": -1281031.46581676, - "2031": -1271866.4066541998, - "2032": -1261486.4231075002, - "2033": -1242787.11917472, - "2034": -1224176.0706314398, - "2035": -1217924.5748804798, - "2036": -1217081.8309809, - "2037": -1219824.15892106, - "2038": -1218930.25866472, - "2039": -1214770.90290846, - "2040": -1206969.4898325198, - "2041": -1198561.9137850401, - "2042": -1188831.1413311001, - "2043": -1178537.9085636798, - "2044": -1167148.78977754, - "2045": -1154764.1587421203, - "2046": -1140353.49996032, - "2047": -1123816.7067051202, - "2048": -1108318.40149508, - "2049": -1095828.5445086402, - "2050": -1086744.1293845 + "2020": -26056.828442230002, + "2021": -26526.73422145, + "2022": -28672.74478081, + "2023": -23496.818533970003, + "2024": -24524.490669719995, + "2025": -25758.38908663, + "2026": -25693.930535690004, + "2027": -25787.410324080003, + "2028": -25722.872378199998, + "2029": -25474.627816849996, + "2030": -25280.096938619998, + "2031": -25084.947377909997, + "2032": -24866.69675768, + "2033": -24487.37938097, + "2034": -24116.184091240004, + "2035": -24001.32154737, + "2036": -23994.87087581, + "2037": -24063.18457699, + "2038": -24051.1347872, + "2039": -23966.53886931, + "2040": -23807.60642757, + "2041": -23641.84892828, + "2042": -23452.31669243, + "2043": -23254.53054095, + "2044": -23037.98126383, + "2045": -22802.237335760004, + "2046": -22524.49684984, + "2047": -22207.29280034, + "2048": -21909.28769702, + "2049": -21669.755274819996, + "2050": -21495.571221190003 }, "stock": "NA" }, "wall": { "energy": { - "2020": 463280.10731187, - "2021": 472063.77058556996, - "2022": 508812.86062357, - "2023": 418119.74138842005, - "2024": 436609.20836940996, - "2025": 458616.09743314, - "2026": 457807.0420407, - "2027": 459663.1990286099, - "2028": 458722.29090892995, - "2029": 454574.78243096994, - "2030": 451426.68752142, - "2031": 448271.17373841, - "2032": 444677.4766101501, - "2033": 438080.99902125, - "2034": 431576.89342925994, - "2035": 429543.51059825, - "2036": 429367.2505063599, - "2037": 430416.91207592003, - "2038": 430162.53538425994, - "2039": 428726.56346044, - "2040": 426031.17635052995, - "2041": 423170.15031467995, - "2042": 419861.41985214, - "2043": 416362.2752785699, - "2044": 412505.44400235993, - "2045": 408308.32212765986, - "2046": 403404.46180577995, - "2047": 397784.80803277995, - "2048": 392503.7215368799, - "2049": 388242.69852509996, - "2050": 385088.35396372003 + "2020": 136841.77200076, + "2021": 139170.19352025999, + "2022": 150343.57182985998, + "2023": 123713.18896538, + "2024": 128752.11471433999, + "2025": 135176.57151039998, + "2026": 134854.89145333998, + "2027": 135350.61461484, + "2028": 135026.85400417997, + "2029": 133744.66342377997, + "2030": 132746.69768386002, + "2031": 131751.15236200002, + "2032": 130629.82816918001, + "2033": 128648.59215828, + "2034": 126714.06044850001, + "2035": 126127.60615919999, + "2036": 126097.39229048, + "2037": 126448.29128464, + "2038": 126385.57200207999, + "2039": 125947.83140728, + "2040": 125127.31843045999, + "2041": 124273.6992327, + "2042": 123295.49928984001, + "2043": 122271.51132896, + "2044": 121150.32469426, + "2045": 119930.14874932, + "2046": 118493.60534083999, + "2047": 116851.57691599999, + "2048": 115307.65717269998, + "2049": 114064.24416401998, + "2050": 113149.24841025998 }, "stock": "NA" }, "roof": { "energy": { - "2020": 672836.4774229699, - "2021": 686879.8985172899, - "2022": 739767.26471769, - "2023": 605046.28185671, - "2024": 634546.89241984, - "2025": 666823.8841500699, - "2026": 665752.5158709901, - "2027": 668529.5830306599, - "2028": 667166.1234163999, - "2029": 661124.2901034902, - "2030": 656571.49295936, - "2031": 651972.36537937, - "2032": 646736.7425977199, - "2033": 637174.66731771, - "2034": 627690.0344109, - "2035": 624592.1393381899, - "2036": 624218.2621750099, - "2037": 625640.52302283, - "2038": 625209.2198043601, - "2039": 623105.6394862699, - "2040": 619162.14874513, - "2041": 614932.24507898, - "2042": 610032.0183962301, - "2043": 604840.86274773, - "2044": 599102.05108137, - "2045": 592860.73683084, - "2046": 585593.33628476, - "2047": 577254.0918837001, - "2048": 569430.0472743599, - "2049": 563117.86528116, - "2050": 558481.01888557 + "2020": 122250.23328675001, + "2021": 124552.43965585, + "2022": 134196.42622089, + "2023": 110382.39119788, + "2024": 115194.43802759, + "2025": 120979.91255251999, + "2026": 120771.94290512, + "2027": 121263.67187875, + "2028": 121017.84380087, + "2029": 119926.17064293, + "2030": 119101.56918394, + "2031": 118276.03243220999, + "2032": 117333.48572540999, + "2033": 115596.85210957, + "2034": 113884.97855438, + "2035": 113349.14902024998, + "2036": 113299.65229053999, + "2037": 113570.76287253998, + "2038": 113501.34646110001, + "2039": 113123.0386657, + "2040": 112414.46021465, + "2041": 111662.31443951999, + "2042": 110791.66755071998, + "2043": 109869.80077829, + "2044": 108853.40554198, + "2045": 107747.87777489999, + "2046": 106457.1516767, + "2047": 104976.88805486001, + "2048": 103585.75815479999, + "2049": 102462.16979258, + "2050": 101627.7295967 }, "stock": "NA" }, "ground": { "energy": { - "2020": 448157.10136894, - "2021": 457088.13012909994, - "2022": 492875.33166613994, - "2023": 403507.32768747, - "2024": 422460.82121989, - "2025": 443892.44851265, - "2026": 443059.69744151004, - "2027": 444840.86379201, - "2028": 443882.25331077, - "2029": 439800.4309406599, - "2030": 436684.3652666399, - "2031": 433543.91892168, - "2032": 429992.71346659004, - "2033": 423581.92376678, - "2034": 417248.02514926, - "2035": 415226.48068730003, - "2036": 415039.60149777005, - "2037": 416072.85979095, - "2038": 415821.45163757994, - "2039": 414411.06368238997, - "2040": 411760.04415285995, - "2041": 408940.30545176, - "2042": 405686.13526157, - "2043": 402254.66022795986, - "2044": 398472.75110879, - "2045": 394356.8248418999, - "2046": 389545.14449374, - "2047": 384034.10029023996, - "2048": 378859.17151822, - "2049": 374690.1363928, - "2050": 371636.41527934995 + "2020": -114185.44388275, + "2021": -116389.75059558998, + "2022": -125957.70041615, + "2023": -102594.86805577003, + "2024": -107491.21511628, + "2025": -112951.72156245, + "2026": -112633.60157957001, + "2027": -113028.97455246, + "2028": -112718.61644499999, + "2029": -111592.73472123001, + "2030": -110699.31937652003, + "2031": -109796.32715651, + "2032": -108799.25403495999, + "2033": -107119.27641025, + "2034": -105472.29167954, + "2035": -104949.03227089, + "2036": -104919.78779143, + "2037": -105236.02476305002, + "2038": -105184.43398652, + "2039": -104802.99928873, + "2040": -104084.26095471, + "2041": -103334.37208402, + "2042": -102481.02922356999, + "2043": -101596.38454503001, + "2044": -100629.13715174998, + "2045": -99575.78228276, + "2046": -98331.70696884, + "2047": -96913.09257678002, + "2048": -95581.70125288001, + "2049": -94514.82473648, + "2050": -93754.07838747 }, "stock": "NA" }, @@ -481752,217 +481752,217 @@ }, "infiltration": { "energy": { - "2020": 120307.68152452, - "2021": 122887.55918075998, - "2022": 132420.77732979998, - "2023": 108009.41814362002, - "2024": 113472.26615837999, - "2025": 119270.13468569999, - "2026": 119062.47924426, - "2027": 119552.62219058, - "2028": 119296.26806478, - "2029": 118198.60252367999, - "2030": 117365.64971056, - "2031": 116521.20018140001, - "2032": 115566.13676306, - "2033": 113848.01390507999, - "2034": 112142.46538103999, - "2035": 111579.13982951999, - "2036": 111511.59530438001, - "2037": 111773.49011150001, - "2038": 111696.83771224001, - "2039": 111315.76006226001, - "2040": 110600.33689847999, - "2041": 109833.04980663999, - "2042": 108946.21673074, - "2043": 108009.57191827998, - "2044": 106974.76432293998, - "2045": 105849.14410144, - "2046": 104536.97473756, - "2047": 103032.39410276, - "2048": 101621.42455580001, - "2049": 100484.69484492, - "2050": 99656.73703530002 + "2020": 126324.71401482001, + "2021": 128480.42682824, + "2022": 138533.9641696, + "2023": 114349.65684742, + "2024": 118908.70328092, + "2025": 124829.17990619999, + "2026": 124593.12144706, + "2027": 125081.38553078001, + "2028": 124819.19654067999, + "2029": 123683.25069579997, + "2030": 122817.01640985999, + "2031": 121956.35536814002, + "2032": 120970.72267532, + "2033": 119166.12099766001, + "2034": 117399.33269341999, + "2035": 116862.95823902, + "2036": 116820.73357708, + "2037": 117110.15857752001, + "2038": 117042.87731952, + "2039": 116650.39473612001, + "2040": 115917.36336423998, + "2041": 115148.42548562, + "2042": 114260.68330772, + "2043": 113322.47964974, + "2044": 112290.90495454, + "2045": 111168.96546179999, + "2046": 109855.6231452, + "2047": 108350.37913927999, + "2048": 106935.14303906, + "2049": 105791.67961957997, + "2050": 104936.53089977999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2687259.5020347103, - "2021": 2742002.65189583, - "2022": 2955095.7988023097, - "2023": 2417999.75871243, - "2024": 2533690.9185022996, - "2025": 2662406.3698223103, - "2026": 2657734.8564160303, - "2027": 2668598.41264744, - "2028": 2662981.0824396606, - "2029": 2638652.54327591, - "2030": 2620183.98501472, - "2031": 2601550.46548527, - "2032": 2580415.3821438197, - "2033": 2542080.4767708904, - "2034": 2504138.01210426, - "2035": 2491892.64481457, - "2036": 2490592.9658021694, - "2037": 2496549.2621391504, - "2038": 2494939.2890188396, - "2039": 2486503.2304615895, - "2040": 2470666.8090632297, - "2041": 2453758.34952578, - "2042": 2434212.00598859, - "2043": 2413557.80913535, - "2044": 2390762.1842125696, - "2045": 2365961.37137288, - "2046": 2337021.4281567596, - "2047": 2303846.79254686, - "2048": 2272709.03629796, - "2049": 2247608.1891972004, - "2050": 2229200.8993691704 + "2020": 934166.6908606902, + "2021": 950882.3203243898, + "2022": 1022985.6080127099, + "2023": 846012.5753646801, + "2024": 880232.3826312899, + "2025": 924115.8199213599, + "2026": 922892.5864330401, + "2027": 926808.0605213701, + "2028": 925184.0949967299, + "2029": 917186.8066898299, + "2030": 911261.06016798, + "2031": 905378.6484680701, + "2032": 898532.5673600299, + "2033": 885420.9981425899, + "2034": 872503.64790214, + "2035": 868538.4811401902, + "2036": 868123.65586082, + "2037": 870003.36405142, + "2038": 869439.2189363, + "2039": 866639.5469014199, + "2040": 861416.56303587, + "2041": 855856.0745806398, + "2042": 849376.726319, + "2043": 842456.2502959099, + "2044": 834806.3225171799, + "2045": 826489.5603542601, + "2046": 816818.6277713799, + "2047": 805703.4779411, + "2048": 795250.9297171999, + "2049": 786779.7638576201, + "2050": 780362.05990882 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -536736.18042932, - "2021": -547940.9954676799, - "2022": -590671.8231245601, - "2023": -482331.81000145, - "2024": -506122.22021613, - "2025": -531923.84616107, - "2026": -530955.81452881, - "2027": -533114.2769810101, - "2028": -531959.3416601301, - "2029": -527053.0139934401, - "2030": -523315.51994052, - "2031": -519534.1718526601, - "2032": -515261.31964483, - "2033": -507583.42259331996, - "2034": -499976.7016189401, - "2035": -497495.75850192, - "2036": -497225.59191198996, - "2037": -498427.66977053, - "2038": -498102.7559182601, - "2039": -496403.37785672996, - "2040": -493211.01094668, - "2041": -489799.64122252003, - "2042": -485860.82149435004, - "2043": -481705.50723417994, - "2044": -477119.84086265, - "2045": -472130.5521427, - "2046": -466306.48191482003, - "2047": -459632.30970076006, - "2048": -453370.63017261995, - "2049": -448327.17848984, - "2050": -444649.66114937 + "2020": -56304.43256769, + "2021": -57290.96715027, + "2022": -61723.73877027, + "2023": -50992.97795899, + "2024": -53032.74118555999, + "2025": -55672.00649293, + "2026": -55576.35629607, + "2027": -55801.53816084, + "2028": -55691.905341879996, + "2029": -55194.92834550999, + "2030": -54820.622291420004, + "2031": -54448.28601257, + "2032": -54021.585702239994, + "2033": -53224.45603582999, + "2034": -52441.315013199994, + "2035": -52203.68482655, + "2036": -52186.65859855, + "2037": -52313.93872985, + "2038": -52284.646899199994, + "2039": -52112.77214000999, + "2040": -51790.95068831, + "2041": -51451.129895599996, + "2042": -51057.44216249, + "2043": -50640.13580393, + "2044": -50180.61521449, + "2045": -49680.754993760005, + "2046": -49096.50347720001, + "2047": -48426.49899782, + "2048": -47795.95061813999, + "2049": -47286.02147625999, + "2050": -46903.62737017 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -97528.48319544, - "2021": -98950.24201091999, - "2022": -106475.33373572, - "2023": -88970.6179242, - "2024": -91812.40252383999, - "2025": -96304.19974727998, - "2026": -96177.46328088001, - "2027": -96580.17648072001, - "2028": -96427.07408287999, - "2029": -95619.17663871999, - "2030": -95022.24389948, - "2031": -94440.27901844001, - "2032": -93754.73334687999, - "2033": -92394.08391596, - "2034": -91065.2943934, - "2035": -90691.48229172, - "2036": -90673.58651063999, - "2037": -90881.59636212, - "2038": -90835.09529284, - "2039": -90553.24463456, - "2040": -90027.16066479999, - "2041": -89474.91469184, - "2042": -88830.07664468001, - "2043": -88139.19097607999, - "2044": -87377.81567004, - "2045": -86549.4518692, - "2046": -85583.37470876, - "2047": -84473.84347248002, - "2048": -83426.86698544, - "2049": -82576.23153016, - "2050": -81915.81663396 + "2020": 211107.51832347998, + "2021": 215720.31926393998, + "2022": 233267.67690025998, + "2023": 189071.14868260003, + "2024": 199167.18858167998, + "2025": 209480.44431062, + "2026": 208962.37709988002, + "2027": 209756.01843301998, + "2028": 209225.39720351997, + "2029": 207197.65486774, + "2030": 205602.13939674, + "2031": 203972.94373047998, + "2032": 202181.89484008, + "2033": 199104.53195935997, + "2034": 196054.36304854002, + "2035": 195060.41841676002, + "2036": 195003.07582894, + "2037": 195577.79566158, + "2038": 195483.38842551998, + "2039": 194792.99833962, + "2040": 193479.29972994, + "2041": 192083.04230658, + "2042": 190486.50546065997, + "2043": 188825.04993947997, + "2044": 187000.37604971998, + "2045": 185010.26254744, + "2046": 182668.17758868, + "2047": 179998.4135712, + "2048": 177492.61793638, + "2049": 175488.06391485996, + "2050": 174071.17948075998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1850248.83131777, - "2021": -1889897.71837433, - "2022": -2036645.6662770498, - "2023": -1661060.8226549597, - "2024": -1745094.4630834095, - "2025": -1834272.3231394198, - "2026": -1831052.9831948797, - "2027": -1838576.36368335, - "2028": -1834618.7283450896, - "2029": -1817718.4062174498, - "2030": -1804883.23299752, - "2031": -1791870.6912661102, - "2032": -1777159.0556679098, - "2033": -1750722.2148169498, - "2034": -1724482.51731204, - "2035": -1715818.4783585898, - "2036": -1714785.4570587198, - "2037": -1718827.6500155202, - "2038": -1717652.8606641, - "2039": -1711787.2400582398, - "2040": -1700774.2482572896, - "2041": -1688966.8074437398, - "2042": -1675322.85727098, - "2043": -1660916.3405174694, - "2044": -1645001.91204546, - "2045": -1627690.3669993796, - "2046": -1607506.4358545798, - "2047": -1584364.8931421398, - "2048": -1562663.3781041796, - "2049": -1545181.7125172399, - "2050": -1532453.6887716597 + "2020": -67727.79071943, + "2021": -69063.71580109, + "2022": -74563.10107477, + "2023": -60958.416745669994, + "2024": -63830.05244214, + "2025": -67072.82117180999, + "2026": -66927.42426755, + "2027": -67186.75767442002, + "2028": -67031.22116758, + "2029": -66400.88695941001, + "2030": -65913.24812265999, + "2031": -65421.170596230004, + "2032": -64869.97533662001, + "2033": -63893.41641553, + "2034": -62930.484236, + "2035": -62625.421449730005, + "2036": -62603.71685279, + "2037": -62772.43566837, + "2038": -62738.56388775999, + "2039": -62522.38937609, + "2040": -62114.82723477, + "2041": -61683.75457632, + "2042": -61188.41571057001, + "2043": -60668.98319718999, + "2044": -60098.01123245, + "2045": -59476.21806616001, + "2046": -58746.635605639996, + "2047": -57912.57495622, + "2048": -57129.1589015, + "2049": -56499.32130122, + "2050": -56041.99972785001 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -25478.978093070007, - "2021": -25923.62952695, - "2022": -27837.27643455, - "2023": -23131.386465780004, - "2024": -24013.886840729996, - "2025": -25203.128543839997, - "2026": -25181.17953058, - "2027": -25293.596286710002, - "2028": -25256.827908649997, - "2029": -25048.65497515, - "2030": -24898.567251160002, - "2031": -24750.688526330003, - "2032": -24574.923262829998, - "2033": -24222.68917861, - "2034": -23875.141129039996, - "2035": -23769.59315037, - "2036": -23756.75270298, - "2037": -23802.038362900003, - "2038": -23785.405779979996, - "2039": -23711.681323819997, - "2040": -23574.68778027, - "2041": -23427.819213259998, - "2042": -23255.281213640003, - "2043": -23069.16859761, - "2044": -22862.721951479994, - "2045": -22638.427724539997, - "2046": -22378.92880698, - "2047": -22079.872527899995, - "2048": -21798.456229260002, - "2049": -21569.51758556, - "2050": -21392.80206764 + "2020": 477839.33709631, + "2021": 487628.99578473, + "2022": 526960.4738028899, + "2023": 429265.06654761004, + "2024": 450524.3726468399, + "2025": 473598.27229662996, + "2026": 472481.88216801005, + "2027": 474283.55278040003, + "2028": 473131.08502283995, + "2029": 468610.83673349, + "2030": 465078.88554110005, + "2031": 461496.76186791004, + "2032": 457524.33860712004, + "2033": 450593.5179114101, + "2034": 443748.07906064, + "2035": 441563.38884977007, + "2036": 441437.51961945, + "2037": 442698.45706711005, + "2038": 442480.41032464, + "2039": 440937.80783335, + "2040": 438014.83041405, + "2041": 434920.97435167996, + "2042": 431376.29254535, + "2043": 427675.51700322994, + "2044": 423611.76858551, + "2045": 419182.38169492007, + "2046": 413973.61579556, + "2047": 408029.30303373997, + "2048": 402446.4042424201, + "2049": 397969.51494458, + "2050": 394759.9462830701 }, "stock": "NA" } @@ -482382,181 +482382,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -128037.39788373, - "2021": -122182.8446587, - "2022": -130701.07018242001, - "2023": -130764.14797866, - "2024": -134485.05905053, - "2025": -130961.66023877998, - "2026": -133193.94658318002, - "2027": -136184.38350996, - "2028": -138444.90329645, - "2029": -139741.40412030002, - "2030": -140568.65517880998, - "2031": -141456.10272010003, - "2032": -142594.40755724, - "2033": -143331.53882109, - "2034": -144216.15470051, - "2035": -145570.35043941997, - "2036": -147281.7303379, - "2037": -149368.71044651998, - "2038": -151339.56885264, - "2039": -153284.16981633, - "2040": -154948.49383791, - "2041": -156617.84638256003, - "2042": -158038.38134546997, - "2043": -159378.61944876, - "2044": -160667.20616534, - "2045": -161944.08672364, - "2046": -163071.80469051, - "2047": -164213.89405293998, - "2048": -165603.54036521004, - "2049": -167349.98003652997, - "2050": -169361.51790093997 + "2020": 42192.64053431, + "2021": 40290.09514334, + "2022": 44163.397413939994, + "2023": 45304.71932114, + "2024": 45335.66841277, + "2025": 43653.903919879995, + "2026": 44368.91927191999, + "2027": 45355.12237832, + "2028": 46082.56729474999, + "2029": 46446.28929244, + "2030": 46635.96955715, + "2031": 46836.88959923999, + "2032": 47172.86060983999, + "2033": 47398.06764700999, + "2034": 47689.74414569, + "2035": 48201.2910989, + "2036": 48835.75011904, + "2037": 49619.29425098, + "2038": 50311.84006226, + "2039": 50954.64619272999, + "2040": 51475.91193473, + "2041": 52003.33962780001, + "2042": 52452.41194942998, + "2043": 52891.90609056, + "2044": 53327.107726279995, + "2045": 53775.03744992, + "2046": 54130.53701653, + "2047": 54475.866243879995, + "2048": 54901.527495129994, + "2049": 55464.38786907, + "2050": 56124.85414081999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 1823801.8358633597, - "2021": 1741537.6422726798, - "2022": 1884739.81379982, - "2023": 1906621.3336217501, - "2024": 1936049.0957410496, - "2025": 1876498.37477669, - "2026": 1908068.73954208, - "2027": 1950830.3028190501, - "2028": 1982730.1037721604, - "2029": 1999872.8414890196, - "2030": 2009925.5646432699, - "2031": 2020655.54528159, - "2032": 2035986.5206611399, - "2033": 2046022.6753581301, - "2034": 2058520.28955851, - "2035": 2078956.60784514, - "2036": 2104572.73670769, - "2037": 2136064.3779132296, - "2038": 2164929.33924361, - "2039": 2192659.6482853596, - "2040": 2215834.1565936096, - "2041": 2239127.7176442994, - "2042": 2258945.10166281, - "2043": 2277929.4621045603, - "2044": 2296392.19460042, - "2045": 2315020.78272306, - "2046": 2330687.9710677997, - "2047": 2346252.31972762, - "2048": 2365362.3868907797, - "2049": 2389976.01893824, - "2050": 2418543.0461438503 + "2020": 253352.09245620001, + "2021": 241812.85883296, + "2022": 261518.03709225997, + "2023": 263938.80478448997, + "2024": 268971.90043716994, + "2025": 259693.18117236998, + "2026": 264044.94275806, + "2027": 269945.52594551, + "2028": 274376.22684676, + "2029": 276743.04964683997, + "2030": 278125.87689345004, + "2031": 279613.03630791, + "2032": 281729.74080954003, + "2033": 283170.81802169, + "2034": 284970.62828104995, + "2035": 287892.52199946, + "2036": 291485.07723229006, + "2037": 295872.97433250997, + "2038": 299871.61556713, + "2039": 303690.1155750199, + "2040": 306875.60341551, + "2041": 310109.3259571001, + "2042": 312870.46185581, + "2043": 315524.07299352, + "2044": 318126.73827336007, + "2045": 320755.91044769995, + "2046": 322968.36938859994, + "2047": 325153.905119, + "2048": 327803.07306056004, + "2049": 331206.37247376, + "2050": 335150.71512683004 }, "stock": "NA" }, "wall": { "energy": { - "2020": -16368.336205729996, - "2021": -15464.692603140003, - "2022": -14364.0457188, - "2023": -12226.495098870002, - "2024": -15219.835214159999, - "2025": -15397.016704169997, - "2026": -15690.518657380004, - "2027": -16042.136004029999, - "2028": -16358.533425770001, - "2029": -16651.271982480004, - "2030": -16924.321031580002, - "2031": -17225.434021750003, - "2032": -17456.777563380005, - "2033": -17611.07102184, - "2034": -17753.184029559998, - "2035": -17840.15420092, - "2036": -17951.879984250005, - "2037": -18054.80463617, - "2038": -18229.09612183, - "2039": -18466.54202157, - "2040": -18722.2869435, - "2041": -18983.309907779996, - "2042": -19208.567080620003, - "2043": -19396.174209600005, - "2044": -19562.874900919996, - "2045": -19696.505517099995, - "2046": -19890.242531990003, - "2047": -20112.85026612, - "2048": -20356.78741971, - "2049": -20601.89159501, - "2050": -20862.487191289998 + "2020": 236452.27102906, + "2021": 225693.55578656, + "2022": 245107.99711184003, + "2023": 248937.69442342003, + "2024": 251730.61110066, + "2025": 243305.13727084, + "2026": 247345.67988986, + "2027": 252870.4172239, + "2028": 256984.78884738, + "2029": 259154.88601105998, + "2030": 260389.47125904, + "2031": 261705.21759388002, + "2032": 263669.56085088005, + "2033": 264977.69528121996, + "2034": 266623.22377944, + "2035": 269366.56149284, + "2036": 272788.1874372, + "2037": 276987.94703031995, + "2038": 280779.96198856004, + "2039": 284376.77257604, + "2040": 287354.3854792, + "2041": 290359.15110464, + "2042": 292919.53057342, + "2043": 295392.45388031995, + "2044": 297819.21909018, + "2045": 300284.31400664, + "2046": 302321.70272474, + "2047": 304333.24408134, + "2048": 306790.3812467199, + "2049": 309973.47203542, + "2050": 313680.99481574004 }, "stock": "NA" }, "roof": { "energy": { - "2020": 180381.0631828, - "2021": 172351.9655974, - "2022": 187815.68964027998, - "2023": 191272.73837996, - "2024": 192656.45388918, - "2025": 186471.82538401996, - "2026": 189594.26645209995, - "2027": 193845.11630360002, - "2028": 196984.56930859998, - "2029": 198606.16566273998, - "2030": 199502.85056423998, - "2031": 200454.00457938, - "2032": 201919.78801763995, - "2033": 202872.80576353997, - "2034": 204086.33574532002, - "2035": 206150.5383314, - "2036": 208741.5185421, - "2037": 211948.52047678, - "2038": 214848.40203282, - "2039": 217599.28239381997, - "2040": 219868.09916972002, - "2041": 222143.71304643998, - "2042": 224077.00464037998, - "2043": 225943.02476724001, - "2044": 227763.79019858004, - "2045": 229619.04189752002, - "2046": 231135.77839259998, - "2047": 232627.09261854, - "2048": 234477.84071209998, - "2049": 236899.90157764, - "2050": 239723.94268895997 + "2020": 308742.49200857, + "2021": 294762.47265082, + "2022": 319541.78684128, + "2023": 323799.03446456994, + "2024": 328326.23502166, + "2025": 317596.22740374994, + "2026": 322907.43379981996, + "2027": 330127.15008953, + "2028": 335514.04140777, + "2029": 338377.93833352, + "2030": 340031.41751388, + "2031": 341797.77027169, + "2032": 344372.51270645997, + "2033": 346081.17917894, + "2034": 348221.60281565995, + "2035": 351752.71149436, + "2036": 356151.31976071, + "2037": 361552.22122586996, + "2038": 366465.20898557, + "2039": 371152.0314577699, + "2040": 375049.3404594, + "2041": 378980.7418012599, + "2042": 382329.11629219993, + "2043": 385550.35488995997, + "2044": 388699.43850692007, + "2045": 391887.40031386004, + "2046": 394545.44390259, + "2047": 397174.46883848, + "2048": 400391.82148763, + "2049": 404547.66686200997, + "2050": 409378.11325591005 }, "stock": "NA" }, "ground": { "energy": { - "2020": -675954.79590632, - "2021": -645373.6478585999, - "2022": -701146.78768268, - "2023": -711583.50652584, - "2024": -720226.5816820199, - "2025": -695584.0580507, - "2026": -707179.9108960599, - "2027": -722985.94592008, - "2028": -734759.4293955602, - "2029": -740922.7034261001, - "2030": -744405.1251940401, - "2031": -748125.4806233001, - "2032": -753688.4544085999, - "2033": -757417.57495594, - "2034": -762127.4502281201, - "2035": -769982.95540544, - "2036": -779723.9305869001, - "2037": -791687.23657738, - "2038": -802496.6179155, - "2039": -812744.85105958, - "2040": -821223.6907788002, - "2041": -829794.22662196, - "2042": -837099.0987408999, - "2043": -844152.46724868, - "2044": -851074.7171173001, - "2045": -858109.42154708, - "2046": -863920.0701777999, - "2047": -869638.7148917, - "2048": -876631.1838197401, - "2049": -885704.88291228, - "2050": -896263.81446388 + "2020": -92331.46496771, + "2021": -88079.24736093999, + "2022": -94417.79919118, + "2023": -94428.56829604, + "2024": -97434.39309647, + "2025": -94090.62295961998, + "2026": -95681.61939552001, + "2027": -97812.10695373999, + "2028": -99437.50528479, + "2029": -100344.53815096, + "2030": -100909.05953577001, + "2031": -101522.23770390001, + "2032": -102320.93490996, + "2033": -102873.65678662999, + "2034": -103548.38236287002, + "2035": -104590.45485622, + "2036": -105853.54539517997, + "2037": -107382.20283483999, + "2038": -108803.54273192, + "2039": -110181.61072244999, + "2040": -111349.67413819, + "2041": -112543.99899663999, + "2042": -113565.66122200999, + "2043": -114538.11637295998, + "2044": -115488.33045736, + "2045": -116435.65993420001, + "2046": -117261.07990577, + "2047": -118083.17044120001, + "2048": -119068.38661049, + "2049": -120310.27432007, + "2050": -121740.02227792 }, "stock": "NA" }, @@ -482598,217 +482598,217 @@ }, "infiltration": { "energy": { - "2020": -24559.723187159998, - "2021": -23443.28106932, - "2022": -25322.72127262, - "2023": -25563.03851445, - "2024": -26033.29688735, - "2025": -25209.692817310002, - "2026": -25633.242582680003, - "2027": -26206.80415607, - "2028": -26636.692276079997, - "2029": -26869.70195146, - "2030": -27008.078389849998, - "2031": -27156.28296061, - "2032": -27364.345779739997, - "2033": -27502.446167989998, - "2034": -27673.59738829, - "2035": -27950.25680014, - "2036": -28294.925264989997, - "2037": -28716.945963249997, - "2038": -29104.14399943, - "2039": -29476.417473679994, - "2040": -29788.284084029998, - "2041": -30102.924298979997, - "2042": -30371.01020183, - "2043": -30627.71216676, - "2044": -30877.92440822, - "2045": -31129.886967700004, - "2046": -31343.19311248, - "2047": -31555.29473046, - "2048": -31813.899831579994, - "2049": -32145.363237879996, - "2050": -32529.580792589994 + "2020": -27081.891053719995, + "2021": -25813.18636084, + "2022": -27209.12817544, + "2023": -26737.51068716, + "2024": -28138.602371579997, + "2025": -27349.60947074, + "2026": -27821.9782183, + "2027": -28444.250119040003, + "2028": -28927.84946004, + "2029": -29221.235113420003, + "2030": -29422.575672599996, + "2031": -29642.067395780003, + "2032": -29893.94209692, + "2033": -30065.83101026, + "2034": -30266.19763212, + "2035": -30547.6553572, + "2036": -30891.2736033, + "2037": -31301.387200459998, + "2038": -31700.7595697, + "2039": -32103.743371299995, + "2040": -32457.29209052, + "2041": -32817.62683924, + "2042": -33126.0569747, + "2043": -33413.3851824, + "2044": -33689.7328131, + "2045": -33958.30683088, + "2046": -34209.044398239996, + "2047": -34465.07394486, + "2048": -34768.291743739996, + "2049": -35137.926190160004, + "2050": -35558.49998776 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -493793.87438779, - "2021": -471101.93658902, - "2022": -501100.59635294, - "2023": -498639.93259618006, - "2024": -516048.64007769007, - "2025": -503793.46880512, - "2026": -512442.6838175601, - "2027": -523958.8971202, - "2028": -532717.44153147, - "2029": -537892.69806236, - "2030": -541311.91640151, - "2031": -544986.64899388, - "2032": -549491.64810408, - "2033": -552387.92086213, - "2034": -555803.82437757, - "2035": -560862.30501698, - "2036": -567286.75463688, - "2037": -575093.08642054, - "2038": -582586.9634906201, - "2039": -590083.6596601701, - "2040": -596574.2725696899, - "2041": -603075.20950796, - "2042": -608606.0931841899, - "2043": -613784.4976170001, - "2044": -618731.6857074001, - "2045": -623588.7892271598, - "2046": -627982.5681983301, - "2047": -632472.6156606, - "2048": -637919.9421632502, - "2049": -644689.27444399, - "2050": -652457.4664733 + "2020": 3405767.5914239096, + "2021": 3253930.1266050995, + "2022": 3536305.6450644406, + "2023": 3595828.9092025505, + "2024": 3629578.0634545, + "2025": 3519817.984815489, + "2026": 3578941.71306874, + "2027": 3659143.905391429, + "2028": 3718526.04412483, + "2029": 3749839.2072687997, + "2030": 3767669.5950433197, + "2031": 3786591.15861963, + "2032": 3814769.41440906, + "2033": 3832851.4852339397, + "2034": 3855621.7125860597, + "2035": 3893832.4641602403, + "2036": 3942067.4608698096, + "2037": 4001763.5562573695, + "2038": 4056200.04608311, + "2039": 4108222.23348107, + "2040": 4151389.44930864, + "2041": 4194592.033482339, + "2042": 4231257.490670839, + "2043": 4266488.653014719, + "2044": 4300696.85201892, + "2045": 4335377.022362699, + "2046": 4364058.18137005, + "2047": 4392439.594779559, + "2048": 4427704.32989921, + "2049": 4473583.409906549, + "2050": 4527012.805037449 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1285241.58115222, - "2021": 1227312.67207952, - "2022": 1329218.73421864, - "2023": 1345582.70761078, - "2024": 1365327.7706771397, - "2025": 1322819.3691664797, - "2026": 1345053.41436326, - "2027": 1375189.46836526, - "2028": 1397654.9971108597, - "2029": 1409673.4805814999, - "2030": 1416677.34771356, - "2031": 1424151.49597664, - "2032": 1434913.82623208, - "2033": 1441969.6404304998, - "2034": 1450778.20312932, - "2035": 1465240.9482435598, - "2036": 1483352.0486780398, - "2037": 1505626.0141621197, - "2038": 1526002.4719973998, - "2039": 1545541.7238260398, - "2040": 1561844.2630330003, - "2041": 1578236.6601323998, - "2042": 1592183.3122568598, - "2043": 1605558.06056064, - "2044": 1618577.0072171, - "2045": 1631728.1675313602, - "2046": 1642753.1916755799, - "2047": 1653690.1082524997, - "2048": 1667124.2780019997, - "2049": 1684455.1132946599, - "2050": 1704579.4709433399 + "2020": 965250.0673256799, + "2021": 921445.84275128, + "2022": 996551.7714739, + "2023": 1007062.33202189, + "2024": 1024655.4898413698, + "2025": 991259.5657823299, + "2026": 1007892.01039746, + "2027": 1030424.0592639499, + "2028": 1047302.2671262, + "2029": 1056374.10888352, + "2030": 1061704.45741361, + "2031": 1067416.92249379, + "2032": 1075531.69309466, + "2033": 1080946.1619802099, + "2034": 1087688.11237317, + "2035": 1098656.23383726, + "2036": 1112269.23737089, + "2037": 1128945.91568191, + "2038": 1144197.3566469299, + "2039": 1158809.7505232198, + "2040": 1171015.1422505898, + "2041": 1183348.4980210199, + "2042": 1193859.23139737, + "2043": 1203942.43406916, + "2044": 1213788.78078604, + "2045": 1223722.7808176999, + "2046": 1232087.5645300797, + "2047": 1240378.74183124, + "2048": 1250491.99273492, + "2049": 1263489.8842177999, + "2050": 1278566.48915719 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1390778.8231015601, - "2021": 1327994.9134907199, - "2022": 1436920.2543971797, - "2023": 1453306.8199389102, - "2024": 1476246.7886180298, - "2025": 1430597.2234085097, - "2026": 1454660.89840978, - "2027": 1487250.78148841, - "2028": 1511577.64595396, - "2029": 1524660.6571338396, - "2030": 1532342.16713283, - "2031": 1540545.4990422097, - "2032": 1552244.0531578201, - "2033": 1559917.5984886698, - "2034": 1569469.2469764699, - "2035": 1585069.4118177798, - "2036": 1604602.73139167, - "2037": 1628605.31803485, - "2038": 1650606.95784927, - "2039": 1671742.61059974, - "2040": 1689408.8788215702, - "2041": 1707176.4501025002, - "2042": 1722295.2573838697, - "2043": 1736778.6631068, - "2044": 1750868.8834287599, - "2045": 1765082.79064778, - "2046": 1777044.32157556, - "2047": 1788926.63375164, - "2048": 1803504.2104232002, - "2049": 1822270.7879195202, - "2050": 1844048.81611305 + "2020": 1577160.08766746, + "2021": 1505507.3476044398, + "2022": 1626675.7482601, + "2023": 1639555.23176861, + "2024": 1670904.42690303, + "2025": 1616905.0700245698, + "2026": 1644123.0324044202, + "2027": 1681029.94190867, + "2028": 1708669.4175819, + "2029": 1723529.21012092, + "2030": 1732280.5816830297, + "2031": 1741661.1018549502, + "2032": 1754908.86708522, + "2033": 1763794.3613183897, + "2034": 1774848.34267203, + "2035": 1792713.4424323, + "2036": 1814903.4778542898, + "2037": 1842040.13314619, + "2038": 1866881.5574130502, + "2039": 1890744.37837012, + "2040": 1910730.0596047696, + "2041": 1930907.58391798, + "2042": 1948121.35307099, + "2043": 1964614.5154184399, + "2044": 1980723.06328104, + "2045": 1996972.0257316597, + "2046": 2010724.3263779802, + "2047": 2024371.75260636, + "2048": 2040956.80116338, + "2049": 2062231.6825474997, + "2050": 2086865.3490763898 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 3174640.6786865196, - "2021": 3031557.6899347203, - "2022": 3284273.8769724397, - "2023": 3325602.38318488, - "2024": 3373418.06846404, - "2025": 3267715.7241668394, - "2026": 3322609.7668658393, - "2027": 3397043.3586430396, - "2028": 3452518.67371248, - "2029": 3482139.3425728, - "2030": 3499354.3462807606, - "2031": 3517724.4676436395, - "2032": 3544265.88994816, - "2033": 3561686.12051876, - "2034": 3583456.9446072797, - "2035": 3619260.8565602796, - "2036": 3664072.04711884, - "2037": 3719185.93091892, - "2038": 3769556.31581268, - "2039": 3817814.7642489597, - "2040": 3858050.27234392, - "2041": 3898517.9776642397, - "2042": 3932950.4418373993, - "2043": 3965988.2098921193, - "2044": 3998163.9652748797, - "2045": 4030683.5078559997, - "2046": 4057908.4651426, - "2047": 4084898.6590462797, - "2048": 4118049.7164395996, - "2049": 4160843.04891348, - "2050": 4210544.37190808 + "2020": 350376.3636218099, + "2021": 334554.15832521993, + "2022": 362257.83728793997, + "2023": 366363.77857604, + "2024": 372411.62259536993, + "2025": 360141.99461701995, + "2026": 366192.07131131995, + "2027": 374382.22021286, + "2028": 380507.12357329, + "2029": 383770.99988032004, + "2030": 385668.59138271, + "2031": 387702.11221198, + "2032": 390622.25411244, + "2033": 392571.02087932994, + "2034": 395009.08178765, + "2035": 399000.05366429995, + "2036": 403945.77604133997, + "2037": 410014.29119531997, + "2038": 415556.5857244, + "2039": 420857.29439827, + "2040": 425275.58850556996, + "2041": 429740.20208056, + "2042": 433544.02369127, + "2043": 437196.01872336003, + "2044": 440762.56819888, + "2045": 444366.40622520004, + "2046": 447387.83634478995, + "2047": 450374.86811556, + "2048": 454027.72359683, + "2049": 458737.29536985006, + "2050": 464201.8237532 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 248055.76355880997, - "2021": 236863.55643041997, - "2022": 256378.10985632, - "2023": 259384.22295949003, - "2024": 263379.14168541995, - "2025": 255207.52079286994, - "2026": 259498.99131858003, - "2027": 265312.68251700996, - "2028": 269650.45714001, - "2029": 271978.75909676, - "2030": 273342.05546119995, - "2031": 274797.65502545, - "2032": 276880.68297013995, - "2033": 278247.11489134, - "2034": 279949.83747098, - "2035": 282736.05622068, - "2036": 286224.38869087, - "2037": 290512.03390219, - "2038": 294439.24537453003, - "2039": 298209.2375448499, - "2040": 301358.26942287997, - "2041": 304525.32891262, - "2042": 307220.1637591599, - "2043": 309802.80187212, - "2044": 312315.977174, - "2045": 314852.48992314, - "2046": 316984.08000731, - "2047": 319100.39911516, - "2048": 321697.73038455, - "2049": 325043.93550689, - "2050": 328927.95596043 + "2020": -254900.74856404998, + "2021": -243293.91543405998, + "2022": -262967.91341966, + "2023": -265803.67653922003, + "2024": -270443.15552921, + "2025": -261746.26829925997, + "2026": -266130.08656362, + "2027": -272073.12939460005, + "2028": -276528.43416041, + "2029": -278939.15824034, + "2030": -280365.73922425, + "2031": -281893.57330154, + "2032": -284052.0905458, + "2033": -285487.01939761, + "2034": -287267.50443855, + "2035": -290157.26077697997, + "2036": -293752.9411211, + "2037": -298155.65116724005, + "2038": -302185.21591103997, + "2039": -306049.38413945, + "2040": -309280.05221994995, + "2041": -312543.01551456, + "2042": -315323.15195935004, + "2043": -317989.32610320003, + "2044": -320591.72873978, + "2045": -323214.57202716, + "2046": -325426.98066675, + "2047": -327624.53991326, + "2048": -330303.66722465, + "2049": -333740.99996916996, + "2050": -337729.45602733997 }, "stock": "NA" } @@ -486667,181 +486667,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 1539747.58891161, - "2021": 1559841.289468, - "2022": 1672486.3887370501, - "2023": 1442783.27109632, - "2024": 1540950.57962365, - "2025": 1696719.22802393, - "2026": 1747270.0110202201, - "2027": 1782704.27967012, - "2028": 1808067.59119699, - "2029": 1827362.3861736099, - "2030": 1841987.1336532598, - "2031": 1861621.31372502, - "2032": 1876598.9489986796, - "2033": 1889779.2803594198, - "2034": 1903455.54277644, - "2035": 1920888.3744771301, - "2036": 1942168.6072081502, - "2037": 1964922.9102600398, - "2038": 1988365.97716225, - "2039": 2011338.7621690095, - "2040": 2032133.7253073198, - "2041": 2051250.41972701, - "2042": 2068402.00604665, - "2043": 2083511.5384612598, - "2044": 2098639.46781089, - "2045": 2113788.00052359, - "2046": 2128021.22134245, - "2047": 2143306.00891734, - "2048": 2159767.26115249, - "2049": 2177553.4346287698, - "2050": 2194969.12954437 + "2020": 167623.72049188998, + "2021": 167804.49651655997, + "2022": 178953.46705549, + "2023": 158394.62388046, + "2024": 164139.91969637002, + "2025": 179765.67682628997, + "2026": 184855.30989066, + "2027": 188354.52287182, + "2028": 190714.86201143, + "2029": 192467.82866963, + "2030": 193762.93193905998, + "2031": 195572.34685542, + "2032": 196873.17160752, + "2033": 197984.99627178, + "2034": 199187.93605219998, + "2035": 200810.98118589, + "2036": 202864.89279525002, + "2037": 205113.05966834, + "2038": 207427.10352009002, + "2039": 209684.17710657, + "2040": 211700.97297765999, + "2041": 213542.09602209, + "2042": 215179.74508757002, + "2043": 216633.96722279995, + "2044": 218127.96683470998, + "2045": 219621.68326624998, + "2046": 221021.80894021, + "2047": 222536.67790376, + "2048": 224208.23427301002, + "2049": 226003.82050899, + "2050": 227766.75205963 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1511299.07867098, - "2021": -1535442.46387228, - "2022": -1647638.77195058, - "2023": -1414091.3373110602, - "2024": -1520019.73579234, - "2025": -1675225.31182278, - "2026": -1725822.7449966, - "2027": -1761587.98638242, - "2028": -1787584.42907986, - "2029": -1807512.70638412, - "2030": -1822761.3467440002, - "2031": -1842867.59503308, - "2032": -1858321.2219346804, - "2033": -1871956.71528324, - "2034": -1886018.73185776, - "2035": -1903753.62664158, - "2036": -1925262.1518405601, - "2037": -1948153.4027809002, - "2038": -1971736.5764380198, - "2039": -1994863.3973438998, - "2040": -2015841.6367580597, - "2041": -2035149.92145282, - "2042": -2052497.72498734, - "2043": -2067776.3532630603, - "2044": -2082996.49107076, - "2045": -2098241.8107856, - "2046": -2112582.72695978, - "2047": -2127942.5433337, - "2048": -2144410.4886567798, - "2049": -2162223.70702044, - "2050": -2179647.7035492803 + "2020": -34110.771964960004, + "2021": -34244.646073280004, + "2022": -36601.76004806, + "2023": -32130.68650705, + "2024": -33569.50412628001, + "2025": -36842.47841906, + "2026": -37911.00543056, + "2027": -38654.39698465, + "2028": -39165.58059102, + "2029": -39549.310530610004, + "2030": -39837.098701459996, + "2031": -40229.99052774, + "2032": -40516.941822639994, + "2033": -40763.309760439995, + "2034": -41026.639128840005, + "2035": -41376.02116866, + "2036": -41813.43413299, + "2037": -42289.35243269, + "2038": -42779.36626032, + "2039": -43258.60254222, + "2040": -43688.03552015, + "2041": -44081.20442792, + "2042": -44431.71922897999, + "2043": -44743.26180239001, + "2044": -45060.756599550004, + "2045": -45378.02149194999, + "2046": -45676.81740978, + "2047": -45998.25180381, + "2048": -46350.882020280005, + "2049": -46730.24254925, + "2050": -47102.08456935 }, "stock": "NA" }, "wall": { "energy": { - "2020": 604924.81417641, - "2021": 607935.76612212, - "2022": 650333.8591931099, - "2023": 569138.43824596, - "2024": 597070.3219653899, - "2025": 655665.97341903, - "2026": 674428.9165761599, - "2027": 687248.16825546, - "2028": 695985.99109613, - "2029": 702464.70177405, - "2030": 707215.2094690199, - "2031": 713998.23360844, - "2032": 719043.96912746, - "2033": 723444.7420533998, - "2034": 728106.99492604, - "2035": 734259.77064631, - "2036": 741926.3790267099, - "2037": 750242.38044876, - "2038": 758811.0860897099, - "2039": 767188.47879999, - "2040": 774723.388575, - "2041": 781624.06995721, - "2042": 787788.4606034298, - "2043": 793222.2656282599, - "2044": 798748.36315121, - "2045": 804277.44088141, - "2046": 809452.6539633699, - "2047": 815056.2290932, - "2048": 821172.87070793, - "2049": 827759.9683965499, - "2050": 834230.21357669 + "2020": 188630.21758928, + "2021": 188824.79156135998, + "2022": 201444.36330154, + "2023": 178166.35202196, + "2024": 184697.58959886, + "2025": 202338.18049502, + "2026": 208080.16491425998, + "2027": 212030.11411414, + "2028": 214693.93444337999, + "2029": 216672.43146612, + "2030": 218134.90742375996, + "2031": 220178.64348714, + "2032": 221649.16157058, + "2033": 222905.72328453997, + "2034": 224264.56203608, + "2035": 226097.48054765997, + "2036": 228415.89960371997, + "2037": 230953.61010936002, + "2038": 233565.93371794, + "2039": 236115.1499765, + "2040": 238393.04725448, + "2041": 240473.24091507995, + "2042": 242323.73871486, + "2043": 243967.61524612, + "2044": 245655.76452075999, + "2045": 247343.20050241996, + "2046": 248926.37084944002, + "2047": 250638.06992869996, + "2048": 252526.61710868, + "2049": 254555.4336245, + "2050": 256547.08564024 }, "stock": "NA" }, "roof": { "energy": { - "2020": 821842.6531955799, - "2021": 830864.5418795199, - "2022": 890142.08517878, - "2023": 771105.66331045, - "2024": 819623.42482708, - "2025": 901693.91342958, - "2026": 928218.45159594, - "2027": 946665.7182550699, - "2028": 959708.2565465, - "2029": 969562.78807951, - "2030": 976963.70243638, - "2031": 987067.81383992, - "2032": 994733.81397358, - "2033": 1001472.3491806998, - "2034": 1008497.56850976, - "2035": 1017526.5039213802, - "2036": 1028604.23111537, - "2037": 1040489.69300209, - "2038": 1052735.04297732, - "2039": 1064724.0302249398, - "2040": 1075561.2681801498, - "2041": 1085512.6553154201, - "2042": 1094431.8592355, - "2043": 1102284.78839431, - "2044": 1110178.90204373, - "2045": 1118083.8332852698, - "2046": 1125497.1380760397, - "2047": 1133481.11681355, - "2048": 1142106.95912514, - "2049": 1151419.35357313, - "2050": 1160546.9879216098 + "2020": 162721.86666607, + "2021": 163502.17337012, + "2022": 174642.04137593, + "2023": 153391.96505622, + "2024": 160501.50667393, + "2025": 176045.35078241, + "2026": 181060.43766532, + "2027": 184496.59177716, + "2028": 186846.09175811, + "2029": 188593.45282365003, + "2030": 189880.37660222, + "2031": 191693.40560636, + "2032": 193030.95121169998, + "2033": 194193.48117872, + "2034": 195430.05311908, + "2035": 197066.32801745003, + "2036": 199111.55716207, + "2037": 201331.9857263, + "2038": 203618.83332352998, + "2039": 205851.15656017, + "2040": 207856.89670833998, + "2041": 209691.22615967004, + "2042": 211328.43641673, + "2043": 212772.61023292, + "2044": 214244.42827357, + "2045": 215717.90119796997, + "2046": 217095.00076155, + "2047": 218587.15857285997, + "2048": 220218.32742319, + "2049": 221974.47223359, + "2050": 223699.20590297 }, "stock": "NA" }, "ground": { "energy": { - "2020": 559529.24122717, - "2021": 564118.24251248, - "2022": 604220.85462209, - "2023": 525367.1663076499, - "2024": 555281.22033159, - "2025": 610604.74287377, - "2026": 628449.38855084, - "2027": 640809.47584447, - "2028": 649425.6334522701, - "2029": 655897.83307078, - "2030": 660730.47469568, - "2031": 667407.7432899401, - "2032": 672424.5826242599, - "2033": 676809.5368222799, - "2034": 681413.6786701599, - "2035": 687398.58408313, - "2036": 694789.77454658, - "2037": 702759.89869793, - "2038": 710971.9801440301, - "2039": 719012.69970453, - "2040": 726262.16046083, - "2041": 732914.10375861, - "2042": 738866.95757857, - "2043": 744119.5290504099, - "2044": 749424.43477076, - "2045": 754732.2786208398, - "2046": 759716.54478403, - "2047": 765086.51780653, - "2048": 770916.73118117, - "2049": 777204.27210364, - "2050": 783369.5558084 + "2020": -139754.22064506, + "2021": -140935.31338912, + "2022": -150913.18901310003, + "2023": -131261.46478903003, + "2024": -138557.71246344002, + "2025": -152372.42690318, + "2026": -156947.3154169, + "2027": -160204.07062141, + "2028": -162517.73034538, + "2029": -164288.30411933002, + "2030": -165651.75402418, + "2031": -167423.88627908, + "2032": -168733.78014390002, + "2033": -169859.72548142003, + "2034": -171048.81065112003, + "2035": -172593.66124298002, + "2036": -174504.30691939, + "2037": -176566.71042378998, + "2038": -178689.95337872, + "2039": -180771.43610518, + "2040": -182641.91142893, + "2041": -184359.19986938, + "2042": -185893.71944606, + "2043": -187261.52527309002, + "2044": -188642.07085743, + "2045": -190021.27686521, + "2046": -191328.00744843998, + "2047": -192721.89916053, + "2048": -194240.54541518, + "2049": -195877.46669559, + "2050": -197477.24642450997 }, "stock": "NA" }, @@ -486883,217 +486883,217 @@ }, "infiltration": { "energy": { - "2020": 142166.48573498, - "2021": 144056.5193906, - "2022": 154498.15430182, - "2023": 133167.76077078, - "2024": 142329.52095338, - "2025": 156753.22345914, - "2026": 161439.63188412, - "2027": 164731.68987622, - "2028": 167092.72650750002, - "2029": 168891.46409552, - "2030": 170258.00856607998, - "2031": 172085.29469443997, - "2032": 173479.52674563997, - "2033": 174705.728114, - "2034": 175977.47905468, - "2035": 177596.9587187, - "2036": 179572.53793028003, - "2037": 181684.27074338004, - "2038": 183859.94034786, - "2039": 185992.6721361, - "2040": 187923.28950706, - "2041": 189698.57875381998, - "2042": 191291.52904146, - "2043": 192695.66462014, - "2044": 194100.6595008, - "2045": 195507.35669656005, - "2046": 196830.2716983, - "2047": 198249.53582302, - "2048": 199777.65785185996, - "2049": 201428.94308488, - "2050": 203045.35554391998 + "2020": 176743.54472698, + "2021": 176818.73525892003, + "2022": 188638.66520816003, + "2023": 166936.76486136002, + "2024": 172990.85927828, + "2025": 189486.27289216, + "2026": 194779.89993322, + "2027": 198363.7818903, + "2028": 200743.83817160001, + "2029": 202488.31572682003, + "2030": 203749.74248819996, + "2031": 205588.85068518002, + "2032": 206921.00509706003, + "2033": 208068.88497586, + "2034": 209308.9103786, + "2035": 210987.04358412, + "2036": 213111.45227978, + "2037": 215438.45110079998, + "2038": 217834.72047552, + "2039": 220171.32174564002, + "2040": 222261.39784244, + "2041": 224169.28659034002, + "2042": 225867.0553812, + "2043": 227367.85605268003, + "2044": 228911.50823006002, + "2045": 230455.32904264, + "2046": 231896.74799746, + "2047": 233464.18291646, + "2048": 235193.11102726002, + "2049": 237049.8738922, + "2050": 238876.23506194004 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3317172.85925636, - "2021": 3348713.98124692, - "2022": 3587429.1534253606, - "2023": 3113277.34998481, - "2024": 3299660.7829234605, - "2025": 3629401.06740772, - "2026": 3735832.0093570207, - "2027": 3809693.16385879, - "2028": 3861523.0251326007, - "2029": 3900562.6517942497, - "2030": 3929792.4039901006, - "2031": 3969962.69238872, - "2032": 4000294.270817381, - "2033": 4026879.35337298, - "2034": 4054694.77610296, - "2035": 4090652.51305976, - "2036": 4134915.44739467, - "2037": 4182530.59262029, - "2038": 4231590.09495722, - "2039": 4279628.2194358, - "2040": 4322993.08879203, - "2041": 4362800.87063932, - "2042": 4398451.776330681, - "2043": 4429877.7044576695, - "2044": 4461543.361542909, - "2045": 4493237.24604793, - "2046": 4522984.11354702, - "2047": 4555024.55552479, - "2048": 4589730.1190962, - "2049": 4627176.391105069, - "2050": 4663887.407592109 + "2020": 1304440.3510186898, + "2021": 1306468.86896456, + "2022": 1394254.1061458301, + "2023": 1231433.7447819398, + "2024": 1280126.6786276698, + "2025": 1402532.6366732302, + "2026": 1441380.3288824, + "2027": 1467384.8594941602, + "2028": 1484599.92790833, + "2029": 1497123.0150891098, + "2030": 1506037.54754162, + "2031": 1519416.1436106001, + "2032": 1529237.0613988598, + "2033": 1537800.2901797597, + "2034": 1546984.28978352, + "2035": 1559343.80962551, + "2036": 1574929.4201035297, + "2037": 1591952.54279342, + "2038": 1609489.97072079, + "2039": 1626580.7820998698, + "2040": 1641912.51769838, + "2041": 1655907.9022278502, + "2042": 1668381.03699707, + "2043": 1679339.7480935599, + "2044": 1690591.12686915, + "2045": 1701857.1913137098, + "2046": 1712324.5495133698, + "2047": 1723760.35922034, + "2048": 1736322.79580277, + "2049": 1749826.3853958496, + "2050": 1763126.9989904698 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -645792.2998600099, - "2021": -653144.15249836, - "2022": -700251.7158157299, - "2023": -605337.78600107, - "2024": -644416.5758054701, - "2025": -709399.28827705, - "2026": -730453.16610364, - "2027": -745172.34723341, - "2028": -755621.24221491, - "2029": -763542.82602248, - "2030": -769526.4895272399, - "2031": -777619.5811857, - "2032": -783762.56897942, - "2033": -789152.56077124, - "2034": -794766.42351576, - "2035": -801967.11034977, - "2036": -810788.5076190799, - "2037": -820247.9725733501, - "2038": -829994.33674815, - "2039": -839546.12059173, - "2040": -848179.88404573, - "2041": -856114.0480939299, - "2042": -863226.5875070499, - "2043": -869499.7727987501, - "2044": -875797.0129968601, - "2045": -882099.6474639799, - "2046": -888025.98589743, - "2047": -894391.7594384701, - "2048": -901266.8914302901, - "2049": -908690.5922270201, - "2050": -915961.6366277399 + "2020": -79440.49004516, + "2021": -79534.1402852, + "2022": -84786.97460674, + "2023": -75109.30266275001, + "2024": -77851.52498532, + "2025": -85224.60157446, + "2026": -87599.27787811999, + "2027": -89208.28859919, + "2028": -90283.37432186, + "2029": -91073.37450019001, + "2030": -91645.96403149999, + "2031": -92473.15731837999, + "2032": -93071.38581084, + "2033": -93587.51231288, + "2034": -94144.58818868, + "2035": -94897.14578590001, + "2036": -95849.88419789, + "2037": -96892.22235455, + "2038": -97965.51703376, + "2039": -99010.85601441999, + "2040": -99946.55547957, + "2041": -100799.73943388, + "2042": -101559.1572703, + "2043": -102229.33708052998, + "2044": -102918.77218933, + "2045": -103609.06106816999, + "2046": -104252.16999786, + "2047": -104952.37538771, + "2048": -105723.40433952001, + "2049": -106552.15494575, + "2050": -107367.27128233 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -152748.57592544, - "2021": -151738.80675187998, - "2022": -161547.24894328002, - "2023": -144790.09560232, - "2024": -147789.01734324, - "2025": -161457.31914371997, - "2026": -165717.51023012, - "2027": -168468.70988100002, - "2028": -170159.7762582, - "2029": -171333.85702288002, - "2030": -172112.35010816003, - "2031": -173433.48281376003, - "2032": -174364.82172736002, - "2033": -175166.4697582, - "2034": -176057.14435936, - "2035": -177322.60636476, - "2036": -178965.39481996, - "2037": -180793.87789784, - "2038": -182678.03161028, - "2039": -184508.09386059997, - "2040": -186136.62419303998, - "2041": -187615.26653944002, - "2042": -188925.46724252, - "2043": -190075.92759184, - "2044": -191282.46566948, - "2045": -192489.66346448002, - "2046": -193604.16140204, - "2047": -194836.64316183998, - "2048": -196213.08232156, - "2049": -197686.78810164, - "2050": -199144.51377248002 + "2020": 229339.65975681998, + "2021": 232922.19217300002, + "2022": 251205.23641664, + "2023": 213258.75008681996, + "2024": 230579.14160443997, + "2025": 255110.69236127997, + "2026": 263042.5223777, + "2027": 268683.22086904, + "2028": 272768.50493511994, + "2029": 275900.6689158, + "2030": 278308.04039344, + "2031": 281494.06880218, + "2032": 283958.77494474, + "2033": 286126.45897238, + "2034": 288353.25592863996, + "2035": 291159.12455008, + "2036": 294547.9791704, + "2037": 298156.99660582, + "2038": 301879.42571072, + "2039": 305549.33603403997, + "2040": 308878.22594602, + "2041": 311952.9164987, + "2042": 314718.0481572, + "2043": 317164.21663889993, + "2044": 319592.42047092, + "2045": 322018.24453298, + "2046": 324324.09807586006, + "2047": 326774.74730704003, + "2048": 329400.67201498, + "2049": 332243.36339053995, + "2050": 335019.7519473199 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2184316.8110811096, - "2021": -2213310.12645696, - "2022": -2373927.38906531, - "2023": -2045844.92470084, - "2024": -2186753.19321171, - "2025": -2408510.4814415495, - "2026": -2480547.76640154, - "2027": -2531154.80516864, - "2028": -2567443.78910585, - "2029": -2595089.16508059, - "2030": -2616092.54146482, - "2031": -2644183.6948714596, - "2032": -2665620.5155912396, - "2033": -2684472.733369019, - "2034": -2704024.4071104797, - "2035": -2728922.1502191103, - "2036": -2759292.53073901, - "2037": -2791756.9421065203, - "2038": -2825204.7730243094, - "2039": -2857995.61567471, - "2040": -2887678.50820312, - "2041": -2914975.2858047094, - "2042": -2939468.597221069, - "2043": -2961060.74277502, - "2044": -2982664.8945681094, - "2045": -3004293.8943810496, - "2046": -3024638.3549223896, - "2047": -3046461.7510304595, - "2048": -3069959.81134731, - "2049": -3095351.38887735, - "2050": -3120206.33635363 + "2020": -83876.81870217998, + "2021": -84544.58118596, + "2022": -90598.10600192001, + "2023": -78714.67135963001, + "2024": -83186.42854905999, + "2025": -91509.63571304001, + "2026": -94203.83289424001, + "2027": -96079.82682591, + "2028": -97390.16868928, + "2029": -98377.41374073001, + "2030": -99118.95605978, + "2031": -100133.15483094001, + "2032": -100892.82742495999, + "2033": -101554.25690855998, + "2034": -102249.49815415998, + "2035": -103153.9303866, + "2036": -104271.25962323001, + "2037": -105476.90019947001, + "2038": -106719.16005158001, + "2039": -107936.52157516002, + "2040": -109033.24792021, + "2041": -110039.99608254, + "2042": -110940.71498527999, + "2043": -111737.42292297, + "2044": -112541.94741951, + "2045": -113346.43247875001, + "2046": -114104.09744920001, + "2047": -114918.21386291, + "2048": -115802.83907406, + "2049": -116756.85462149001, + "2050": -117691.61316618999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -37068.55517983, - "2021": -37062.51438396, - "2022": -39502.85371907, - "2023": -35056.77297806, - "2024": -36280.63438055001, - "2025": -39699.609022389996, - "2026": -40774.75956766, - "2027": -41482.47081894, - "2028": -41941.280741970004, - "2029": -42269.72681413, - "2030": -42497.23122894, - "2031": -42854.74797781999, - "2032": -43115.88847020001, - "2033": -43344.3873171, - "2034": -43590.97183612, - "2035": -43926.69787055, - "2036": -44352.901403350006, - "2037": -44820.11898978001, - "2038": -45301.48174347, - "2039": -45769.55499171, - "2040": -46189.11610694, - "2041": -46571.291532029994, - "2042": -46911.55040359, - "2043": -47209.272808279995, - "2044": -47516.69601717, - "2045": -47824.788005070004, - "2046": -48109.24952547, - "2047": -48422.30035864, - "2048": -48767.14569683, - "2049": -49137.513242689995, - "2050": -49503.11080589 + "2020": 562144.5492119999, + "2021": 568050.6682917599, + "2022": 610326.38025438, + "2023": 525638.73574653, + "2024": 560079.40468496, + "2025": 617537.78897442, + "2026": 636115.0637724401, + "2027": 649154.90881657, + "2028": 658380.87021806, + "2029": 665376.88732897, + "2030": 670679.2385123399, + "2031": 677845.34482026, + "2032": 683281.40166188, + "2033": 688031.2203911601, + "2034": 692978.8104512801, + "2035": 699338.9689013402, + "2036": 707128.9214037501, + "2037": 715495.37212917, + "2038": 724120.1043168401, + "2039": 732594.4259538199, + "2040": 740247.97899139, + "2041": 747291.4837823602, + "2042": 753605.69593746, + "2043": 759193.06590755, + "2044": 764798.50200183, + "2045": 770400.5625551101, + "2046": 775699.1984831002, + "2047": 781366.2152370099, + "2048": 787492.5683491201, + "2049": 794109.18621285, + "2050": 800583.91689047 }, "stock": "NA" } @@ -487377,181 +487377,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -1775.4438346000002, - "2021": -1459.79064351, - "2022": -1410.52908131, - "2023": -1608.58363507, - "2024": -1604.64244079, - "2025": -1443.13373478, - "2026": -1417.2161745800001, - "2027": -1378.09999675, - "2028": -1332.4139456600003, - "2029": -1284.33310278, - "2030": -1237.6450433599998, - "2031": -1196.4763145499999, - "2032": -1155.7016759900002, - "2033": -1114.8094216499999, - "2034": -1076.7814532, - "2035": -1042.3703985299999, - "2036": -1011.21620619, - "2037": -983.01872765, - "2038": -955.82229382, - "2039": -929.9857204199999, - "2040": -904.0104961299999, - "2041": -879.3006733299999, - "2042": -853.6803162099999, - "2043": -829.02059495, - "2044": -805.4480288200002, - "2045": -782.47104342, - "2046": -760.07958388, - "2047": -738.5478695400001, - "2048": -718.70897361, - "2049": -699.51692311, - "2050": -681.03832849 + "2020": 530.89225768, + "2021": 436.03040959, + "2022": 429.85773578999994, + "2023": 519.2297940699999, + "2024": 492.83458555, + "2025": 430.49912556, + "2026": 422.90062729999994, + "2027": 411.45313082999996, + "2028": 397.82098655999994, + "2029": 383.30710817999994, + "2030": 369.1268063399999, + "2031": 356.36133283000004, + "2032": 343.44622258999993, + "2033": 330.47472806999997, + "2034": 318.31509841999997, + "2035": 307.48859419, + "2036": 297.69978489, + "2037": 288.8867888099999, + "2038": 280.41072785999995, + "2039": 272.32236182, + "2040": 264.21860775, + "2041": 256.48293194999997, + "2042": 248.51646330999998, + "2043": 240.78387466999993, + "2044": 233.40337699999998, + "2045": 226.30307458, + "2046": 219.30019843999997, + "2047": 212.69390354, + "2048": 206.53490230999998, + "2049": 200.61341230999994, + "2050": 194.91595938999993 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 24192.189099889994, - "2021": 19883.27008984, - "2022": 19404.16147753, - "2023": 22712.563178279997, - "2024": 22146.22903491, - "2025": 19682.01779469, - "2026": 19332.725517519997, - "2027": 18805.174835439997, - "2028": 18184.03147715, - "2029": 17526.80288954, - "2030": 16886.916927079998, - "2031": 16317.589797219996, - "2032": 15748.105314500002, - "2033": 15176.538019869999, - "2034": 14643.165154649996, - "2035": 14163.91435264, - "2036": 13730.498976419998, - "2037": 13339.076100479999, - "2038": 12962.05585691, - "2039": 12603.109187739998, - "2040": 12242.89896542, - "2041": 11899.59380204, - "2042": 11544.73299553, - "2043": 11201.897475169997, - "2044": 10874.34927069, - "2045": 10556.86003474, - "2046": 10245.885371099997, - "2047": 9949.26739927, - "2048": 9674.631050219998, - "2049": 9409.709831589998, - "2050": 9154.65113718 + "2020": 3247.6315630699996, + "2021": 2672.4071919400003, + "2022": 2603.1479580099995, + "2023": 3035.8257046599992, + "2024": 2971.6950968699994, + "2025": 2621.62159125, + "2026": 2574.82259436, + "2027": 2504.37434514, + "2028": 2421.24435827, + "2029": 2333.18623458, + "2030": 2247.4517941, + "2031": 2170.965945, + "2032": 2094.3168477599997, + "2033": 2017.4991946099997, + "2034": 1945.64476709, + "2035": 1881.31220248, + "2036": 1823.11668086, + "2037": 1770.6149285, + "2038": 1720.04204065, + "2039": 1671.8776728199998, + "2040": 1623.52219598, + "2041": 1577.4258014, + "2042": 1529.84436615, + "2043": 1483.82993813, + "2044": 1439.93536685, + "2045": 1397.41484198, + "2046": 1355.72986914, + "2047": 1316.12273477, + "2048": 1279.3432702999996, + "2049": 1243.9256152700002, + "2050": 1209.8498562599998 }, "stock": "NA" }, "wall": { "energy": { - "2020": -306.09251315000006, - "2021": -253.20405155, - "2022": -223.90914858000005, - "2023": -195.04488134999997, - "2024": -248.03295619999994, - "2025": -240.77370597000004, - "2026": -235.91500770000002, - "2027": -228.70437826999998, - "2028": -220.72213275000001, - "2029": -212.65094236000002, - "2030": -204.97956476, - "2031": -198.66123624999994, - "2032": -192.92702357000002, - "2033": -187.24949697999998, - "2034": -182.10521379, - "2035": -177.17843201, - "2036": -172.65983753, - "2037": -168.50116888999997, - "2038": -164.43924683, - "2039": -160.65446852000002, - "2040": -156.77607842999998, - "2041": -153.15095337, - "2042": -149.30065468, - "2043": -145.70901598, - "2044": -142.27713861, - "2045": -138.76571928, - "2046": -135.48695722, - "2047": -132.13841134999998, - "2048": -129.15526479000002, - "2049": -126.208634, - "2050": -123.37785262999998 + "2020": 3078.12248286, + "2021": 2529.1635510799997, + "2022": 2473.29801242, + "2023": 2918.7727063199995, + "2024": 2825.4928363, + "2025": 2495.14714404, + "2026": 2450.95823328, + "2027": 2384.3016134799996, + "2028": 2305.4804649199996, + "2029": 2221.9087107600003, + "2030": 2140.44713054, + "2031": 2067.66481308, + "2032": 1994.5629506399998, + "2033": 1921.18436352, + "2034": 1852.60193916, + "2035": 1791.18259502, + "2036": 1735.63704846, + "2037": 1685.54792504, + "2038": 1637.30527858, + "2039": 1591.3576108000002, + "2040": 1545.2443226200003, + "2041": 1501.2770123799996, + "2042": 1455.8878014000002, + "2043": 1411.9693004999997, + "2044": 1370.03448908, + "2045": 1329.4869063200003, + "2046": 1289.67675428, + "2047": 1251.8593407399999, + "2048": 1216.74967582, + "2049": 1182.92145962, + "2050": 1150.36955706 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2353.1490503600003, - "2021": 1932.9777573000003, - "2022": 1899.41075902, - "2023": 2260.2084966599996, - "2024": 2171.91080278, - "2025": 1920.97123782, - "2026": 1887.21187524, - "2027": 1836.1351075, - "2028": 1775.7458397399998, - "2029": 1711.65556828, - "2030": 1649.1578554199998, - "2031": 1593.2990027799997, - "2032": 1537.12536014, - "2033": 1480.6969546, - "2034": 1427.9693672999997, - "2035": 1380.7364354399997, - "2036": 1338.05651012, - "2037": 1299.5466661799999, - "2038": 1262.4861417999998, - "2039": 1227.15745456, - "2040": 1191.7517999599997, - "2041": 1157.96974916, - "2042": 1123.1008018, - "2043": 1089.3484373799997, - "2044": 1057.0955525800002, - "2045": 1025.92930564, - "2046": 995.3205539599999, - "2047": 966.2300039200001, - "2048": 939.2420262799999, - "2049": 913.2412655400001, - "2050": 888.20237672 + "2020": 4032.8400928900005, + "2021": 3315.01794639, + "2022": 3237.80128144, + "2023": 3803.9526465099993, + "2024": 3697.97168066, + "2025": 3272.2586625900003, + "2026": 3214.1228433, + "2027": 3126.43573079, + "2028": 3022.96054325, + "2029": 2913.35202508, + "2030": 2806.57974708, + "2031": 2711.35459849, + "2032": 2615.9044148899998, + "2033": 2520.1273687199996, + "2034": 2430.6409781300003, + "2035": 2350.4125019700004, + "2036": 2277.84949237, + "2037": 2212.36656541, + "2038": 2149.30362189, + "2039": 2089.24202128, + "2040": 2028.9722101099999, + "2041": 1971.51777365, + "2042": 1912.1802137799998, + "2043": 1854.8008116, + "2044": 1800.0089023100002, + "2045": 1746.96820892, + "2046": 1694.94960718, + "2047": 1645.46038213, + "2048": 1599.55860683, + "2049": 1555.3183641399999, + "2050": 1512.73802963 }, "stock": "NA" }, "ground": { "energy": { - "2020": -8693.01471064, - "2021": -7146.48973858, - "2022": -6993.27967942, - "2023": -8254.6145319, - "2024": -7991.93311426, - "2025": -7044.902394780001, - "2026": -6920.09246132, - "2027": -6731.86786746, - "2028": -6509.245822740001, - "2029": -6273.07922464, - "2030": -6042.8867481, - "2031": -5837.081493260001, - "2032": -5630.24684518, - "2033": -5422.71716828, - "2034": -5228.60361486, - "2035": -5054.9399794, - "2036": -4897.91446872, - "2037": -4756.3119300200015, - "2038": -4619.97044804, - "2039": -4490.05553376, - "2040": -4359.7234796, - "2041": -4235.41815692, - "2042": -4107.15726464, - "2043": -3983.00801698, - "2044": -3864.5038521800006, - "2045": -3749.93347768, - "2046": -3637.4326135999995, - "2047": -3530.66215104, - "2048": -3431.4747307599996, - "2049": -3335.9687467, - "2050": -3244.0590801599997 + "2020": -1188.29446934, + "2021": -979.45941491, + "2022": -945.1750568499999, + "2023": -1077.8834948299998, + "2024": -1077.69454673, + "2025": -953.46388626, + "2026": -936.0571153799999, + "2027": -909.98222255, + "2028": -879.3869980200001, + "2029": -847.10492486, + "2030": -815.7476092999999, + "2031": -787.9223945899998, + "2032": -760.25087395, + "2033": -732.5788494899999, + "2034": -706.70220856, + "2035": -683.4778418300001, + "2036": -662.43413705, + "2037": -643.4201991699999, + "2038": -625.09735948, + "2039": -607.66283922, + "2040": -590.1399679100001, + "2041": -573.46113119, + "2042": -556.22254013, + "2043": -539.5869038100001, + "2044": -523.7308967399999, + "2045": -508.31189861999997, + "2046": -493.2464452, + "2047": -478.8842658, + "2048": -465.56864950999994, + "2049": -452.73435133000004, + "2050": -440.39025139 }, "stock": "NA" }, @@ -487593,217 +487593,217 @@ }, "infiltration": { "energy": { - "2020": -323.99832903, - "2021": -266.40510568, - "2022": -259.36259523, - "2023": -302.06977399999994, - "2024": -295.91081489, - "2025": -262.68575031, - "2026": -258.00137479999995, - "2027": -250.93808476, - "2028": -242.62373965, - "2029": -233.83039374, - "2030": -225.27209075999997, - "2031": -217.65944974, - "2032": -210.05082074, - "2033": -202.41917225, - "2034": -195.29482219, - "2035": -188.89553848, - "2036": -183.10603754, - "2037": -177.87818584, - "2038": -172.84142117, - "2039": -168.04735057999997, - "2040": -163.23387546, - "2041": -158.64758951999997, - "2042": -153.90711235, - "2043": -149.32807267, - "2044": -144.95544074999998, - "2045": -140.71500745999998, - "2046": -136.56289078, - "2047": -132.60376181, - "2048": -128.93643602, - "2049": -125.39937789, - "2050": -121.99506369999999 + "2020": -369.81895044000004, + "2021": -305.00348206, + "2022": -290.38541854, + "2023": -318.49067766, + "2024": -329.4415373, + "2025": -296.5425399, + "2026": -291.06181308, + "2027": -282.84980953999997, + "2028": -273.32126662, + "2029": -263.33958912, + "2030": -253.68020998, + "2031": -245.21698170000002, + "2032": -236.91499782000005, + "2033": -228.62261783999998, + "2034": -220.90683366000002, + "2035": -213.9113278, + "2036": -207.56509884000002, + "2037": -201.81328845999997, + "2038": -196.25916236, + "2039": -190.99079, + "2040": -185.68155943999997, + "2041": -180.64040431999996, + "2042": -175.40755236, + "2043": -170.38481742, + "2044": -165.5941207, + "2045": -160.89666388, + "2046": -156.34116507999997, + "2047": -151.94713460000003, + "2048": -147.90189404, + "2049": -143.98754853999998, + "2050": -140.22216071999998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -6999.793298160001, - "2021": -5756.335200710001, - "2022": -5537.559454190001, - "2023": -6239.7862003499995, - "2024": -6290.71205347, - "2025": -5690.230298279999, - "2026": -5587.45939914, - "2027": -5432.393012230001, - "2028": -5251.9758542, - "2029": -5062.58070906, - "2030": -4878.90020642, - "2031": -4717.63114011, - "2032": -4558.6757660700005, - "2033": -4399.315517669999, - "2034": -4251.36967938, - "2035": -4117.027749229999, - "2036": -3995.3367501300004, - "2037": -3885.0684808099995, - "2038": -3778.65591166, - "2039": -3677.66170342, - "2040": -3576.04886047, - "2041": -3479.4717831099997, - "2042": -3379.18606803, - "2043": -3282.83325927, - "2044": -3190.698728720001, - "2045": -3100.653470300001, - "2046": -3013.1161402400007, - "2047": -2928.6054325000005, - "2048": -2850.92703679, - "2049": -2775.6762861499997, - "2050": -2703.21655203 + "2020": 45311.97925775, + "2021": 37217.10646933, + "2022": 36475.78792408001, + "2023": 43162.500647049994, + "2024": 41686.47977153999, + "2025": 37034.74479129001, + "2026": 36380.247429899995, + "2027": 35390.41436085, + "2028": 34223.469881029996, + "2029": 32987.45873736, + "2030": 31783.06855864, + "2031": 30709.923742349998, + "2032": 29634.52985943, + "2033": 28554.235268239994, + "2034": 27546.094798429996, + "2035": 26640.690998349994, + "2036": 25822.118772949998, + "2037": 25082.833823269993, + "2038": 24371.242728189998, + "2039": 23693.287138879994, + "2040": 23013.65862029, + "2041": 22365.66099755, + "2042": 21696.035712899997, + "2043": 21048.63126236, + "2044": 20429.70050969, + "2045": 19830.719896519997, + "2046": 19243.314893939998, + "2047": 18683.405415589998, + "2048": 18164.949274250004, + "2049": 17664.84891374, + "2050": 17183.180304089998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 16986.17318006, - "2021": 13960.755443320002, - "2022": 13632.92496186, - "2023": 15984.436432559998, - "2024": 15563.3061771, - "2025": 13818.17865552, - "2026": 13573.073076800001, - "2027": 13202.903779639999, - "2028": 12766.80818096, - "2029": 12305.20449924, - "2030": 11855.70152658, - "2031": 11455.5029398, - "2032": 11054.926200320002, - "2033": 10652.877884439999, - "2034": 10277.58920232, - "2035": 9940.56465442, - "2036": 9635.788749219999, - "2037": 9360.58498808, - "2038": 9095.534305539999, - "2039": 8843.149301119998, - "2040": 8589.907408019999, - "2041": 8348.521072739997, - "2042": 8099.067635920001, - "2043": 7858.00223874, - "2044": 7627.70129032, - "2045": 7404.560667840001, - "2046": 7185.91965684, - "2047": 6977.502636499999, - "2048": 6784.45614218, - "2049": 6598.28011138, - "2050": 6419.037964300001 + "2020": 12611.18111055, + "2021": 10371.26585094, + "2022": 10106.606887889999, + "2023": 11802.73493374, + "2024": 11537.57630367, + "2025": 10218.104282250002, + "2026": 10035.77540804, + "2027": 9761.01235478, + "2028": 9437.250308789997, + "2029": 9094.604942140002, + "2030": 8761.030164259999, + "2031": 8463.93599936, + "2032": 8166.665689840001, + "2033": 7868.5413850899995, + "2034": 7590.02510069, + "2035": 7340.16649908, + "2036": 7114.11947102, + "2037": 6910.05465206, + "2038": 6713.50067453, + "2039": 6526.34606914, + "2040": 6338.486989859999, + "2041": 6159.45659976, + "2042": 5974.50343067, + "2043": 5795.750791890001, + "2044": 5625.09713237, + "2045": 5459.72095222, + "2046": 5297.68113114, + "2047": 5143.385403249999, + "2048": 5000.33472134, + "2049": 4862.43916927, + "2050": 4729.725416339999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 18425.90720881, - "2021": 15145.14032242, - "2022": 14776.12104187, - "2023": 17286.75139358, - "2024": 16864.32301993, - "2025": 14983.762109430001, - "2026": 14717.618424600001, - "2027": 14315.7668755, - "2028": 13842.62625501, - "2029": 13342.020266579999, - "2030": 12854.643036700001, - "2031": 12421.001611439999, - "2032": 11987.278661400002, - "2033": 11552.01211819, - "2034": 11145.793711870001, - "2035": 10780.832821, - "2036": 10450.755283179999, - "2037": 10152.66265194, - "2038": 9865.536861510001, - "2039": 9592.17669854, - "2040": 9317.84302214, - "2041": 9056.392901959998, - "2042": 8786.14990869, - "2043": 8525.06404543, - "2044": 8275.639544310001, - "2045": 8033.867665979999, - "2046": 7797.0594374600005, - "2047": 7571.20758635, - "2048": 7362.073012100001, - "2049": 7160.345057369999, - "2050": 6966.134763419999 + "2020": 20585.234812349994, + "2021": 16929.347623240003, + "2022": 16495.540642030002, + "2023": 19197.05418264, + "2024": 18807.37424681, + "2025": 16674.36271605, + "2026": 16379.22701208, + "2027": 15933.555160880001, + "2028": 15408.367750389998, + "2029": 14852.31470574, + "2030": 14311.039769980001, + "2031": 13829.03693334, + "2032": 13346.337713820001, + "2033": 12862.225515269998, + "2034": 12410.11301337, + "2035": 12004.39836802, + "2036": 11637.618407279999, + "2037": 11306.60921392, + "2038": 10987.60603001, + "2039": 10683.96688214, + "2040": 10379.040399920003, + "2041": 10088.343242419998, + "2042": 9788.03953281, + "2043": 9497.857318829998, + "2044": 9220.84907521, + "2045": 8952.233248060002, + "2046": 8689.163923659999, + "2047": 8438.575079930002, + "2048": 8206.28651432, + "2049": 7982.410867689999, + "2050": 7766.952776280001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 41880.185675040004, - "2021": 34421.035528, - "2022": 33620.85479372, - "2023": 39446.7072328, - "2024": 38385.083966, - "2025": 34064.37665964, - "2026": 33460.2879472, - "2027": 32548.011034559997, - "2028": 31472.94697876, - "2029": 30334.79953548, - "2030": 29226.398761399996, - "2031": 28239.264122719997, - "2032": 27250.879467160004, - "2033": 26258.865549399994, - "2034": 25332.74975984, - "2035": 24501.281787879998, - "2036": 23749.390576239995, - "2037": 23070.51515992, - "2038": 22416.706294159998, - "2039": 21794.10178088, - "2040": 21169.40569108, - "2041": 20573.922786040002, - "2042": 19958.60798792, - "2043": 19363.9089992, - "2044": 18795.790614319998, - "2045": 18245.433128639997, - "2046": 17706.083049999997, - "2047": 17192.112638360002, - "2048": 16715.95240112, - "2049": 16256.7893264, - "2050": 15814.7355464 + "2020": 4549.31352586, + "2021": 3741.7019155700004, + "2022": 3651.1704247899997, + "2023": 4275.270600809999, + "2024": 4169.92493391, + "2025": 3688.7962341, + "2026": 3623.06513166, + "2027": 3523.9843355699995, + "2028": 3407.16789646, + "2029": 3283.46328038, + "2030": 3163.0092341, + "2031": 3055.64091077, + "2032": 2948.1088203700006, + "2033": 2840.2677842299995, + "2034": 2739.4765919999995, + "2035": 2649.12162797, + "2036": 2567.3946460300003, + "2037": 2493.6201452299997, + "2038": 2422.58020368, + "2039": 2354.9119815, + "2040": 2287.0159229299998, + "2041": 2222.2922464099997, + "2042": 2155.45168715, + "2043": 2090.8267960699995, + "2044": 2029.13265442, + "2045": 1969.3742954200002, + "2046": 1910.798199, + "2047": 1855.0632307199999, + "2048": 1803.36840521, + "2049": 1753.55561531, + "2050": 1705.60972933 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 3282.7195558899994, - "2021": 2698.17836987, - "2022": 2633.2694852800005, - "2023": 3083.1119355099995, - "2024": 3005.6910976199997, - "2025": 2669.7066465899998, - "2026": 2622.30717122, - "2027": 2550.7347315499997, - "2028": 2466.44604853, - "2029": 2377.25042052, - "2030": 2290.4050033599997, - "2031": 2213.1154357299993, - "2032": 2135.78942717, - "2033": 2058.1857992399996, - "2034": 1985.7548827699998, - "2035": 1920.69239837, - "2036": 1861.8508962899998, - "2037": 1808.7142255299998, - "2038": 1757.5345396099997, - "2039": 1708.80544792, - "2040": 1659.9057202699998, - "2041": 1613.2998266899997, - "2042": 1565.1305457399997, - "2043": 1518.58860752, - "2044": 1474.12571535, - "2045": 1431.0338642000002, - "2046": 1388.82068934, - "2047": 1348.56923881, - "2048": 1311.2924725899998, - "2049": 1275.33863574, - "2050": 1240.7245156299998 + "2020": -3354.790671, + "2021": -2758.3756818300003, + "2022": -2685.73118943, + "2023": -3133.84195451, + "2024": -3065.7446490299994, + "2025": -2718.0265707, + "2026": -2669.4240373, + "2027": -2596.21049851, + "2028": -2509.9816867800005, + "2029": -2418.7763568200003, + "2030": -2329.9936878399994, + "2031": -2250.97393087, + "2032": -2171.9786103500005, + "2033": -2092.7472814099997, + "2034": -2018.7572928399998, + "2035": -1952.3349333299998, + "2036": -1892.2251437500001, + "2037": -1837.9533282099999, + "2038": -1785.67363102, + "2039": -1735.9062684199996, + "2040": -1685.94178557, + "2041": -1638.3397482899998, + "2042": -1589.14503193, + "2043": -1541.6136601499998, + "2044": -1496.2287666999998, + "2045": -1452.2385992599998, + "2046": -1409.14462068, + "2047": -1368.0821785399999, + "2048": -1330.0290375700001, + "2049": -1293.33110831, + "2050": -1258.01378277 }, "stock": "NA" } @@ -488333,181 +488333,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 63853.05370553999, - "2021": 65862.38306942, - "2022": 65396.29569538001, - "2023": 54465.35766419, - "2024": 57816.322235809996, - "2025": 61008.88524095, - "2026": 60984.173147240006, - "2027": 60654.78534778, - "2028": 60138.64393148, - "2029": 59483.5379839, - "2030": 58741.20080516, - "2031": 58051.515719250005, - "2032": 57336.91980454, - "2033": 56568.46052436, - "2034": 55752.856594519995, - "2035": 54920.78804017999, - "2036": 54137.098844349995, - "2037": 53320.78548307, - "2038": 52511.54102253999, - "2039": 51699.980571600005, - "2040": 50884.01739526, - "2041": 50098.14397113, - "2042": 49363.96051676, - "2043": 48597.78650025, - "2044": 47834.912262399994, - "2045": 47140.815389530006, - "2046": 46408.46774955, - "2047": 45652.193069019995, - "2048": 44930.629288929995, - "2049": 44293.64139724, - "2050": 43660.783645170006 + "2020": 4779.732677059999, + "2021": 4930.1571102200005, + "2022": 4895.089744999999, + "2023": 4077.8399253899993, + "2024": 4328.212424889999, + "2025": 4567.10572749, + "2026": 4565.359016019999, + "2027": 4540.8121545799995, + "2028": 4502.28543728, + "2029": 4453.357214599999, + "2030": 4397.90081924, + "2031": 4346.3747225100005, + "2032": 4292.9855801799995, + "2033": 4235.558459999999, + "2034": 4174.60332202, + "2035": 4112.4104093999995, + "2036": 4053.8367885899997, + "2037": 3992.82004831, + "2038": 3932.33304922, + "2039": 3871.66963614, + "2040": 3810.6726769999996, + "2041": 3751.9250196899998, + "2042": 3697.0431820000003, + "2043": 3639.76667925, + "2044": 3582.7348260399995, + "2045": 3530.8531432299997, + "2046": 3476.1053991499994, + "2047": 3419.5628450199993, + "2048": 3365.62054243, + "2049": 3318.0120956599994, + "2050": 3270.7103999499996 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -66300.5961046, - "2021": -68386.94752708, - "2022": -67902.96351826, - "2023": -56553.20554026, - "2024": -60032.5344125, - "2025": -63347.45598948001, - "2026": -63321.81464882001, - "2027": -62979.820238919994, - "2028": -62443.91371972, - "2029": -61763.7161635, - "2030": -60992.9439964, - "2031": -60276.84020592001, - "2032": -59534.87102264, - "2033": -58736.97279372001, - "2034": -57890.12299538001, - "2035": -57026.176542659996, - "2036": -56212.46349498, - "2037": -55364.875589660005, - "2038": -54524.62764632, - "2039": -53681.97440658, - "2040": -52834.74898702, - "2041": -52018.766149740004, - "2042": -51256.454002520004, - "2043": -50460.9250665, - "2044": -49668.82198148, - "2045": -48948.13287572, - "2046": -48187.726330900005, - "2047": -47402.47494787999, - "2048": -46653.26530592, - "2049": -45991.8739267, - "2050": -45334.77057824 + "2020": -1038.38908536, + "2021": -1071.06738144, + "2022": -1063.46229249, + "2023": -885.84277848, + "2024": -940.2702887400001, + "2025": -992.17589811, + "2026": -991.7887717499999, + "2027": -986.44787436, + "2028": -978.0699042599999, + "2029": -967.43217135, + "2030": -955.3760894399999, + "2031": -944.17467399, + "2032": -932.56839174, + "2033": -920.0853127800001, + "2034": -906.8357031899999, + "2035": -893.3175834899998, + "2036": -880.58590896, + "2037": -867.3235472999999, + "2038": -854.1762267, + "2039": -840.99080691, + "2040": -827.7332202299999, + "2041": -814.9645188000001, + "2042": -803.0359159799999, + "2043": -790.5870765, + "2044": -778.1915616599999, + "2045": -766.91477721, + "2046": -755.015553, + "2047": -742.72668744, + "2048": -731.0025767100001, + "2049": -720.6542696099999, + "2050": -710.3727827099999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 21109.386512939996, - "2021": 21773.654977859995, - "2022": 21619.594598159994, - "2023": 18005.76244137, - "2024": 19113.633601709997, - "2025": 20169.085397789997, - "2026": 20160.9013209, - "2027": 20051.992625339994, - "2028": 19881.344503439996, - "2029": 19664.755550399997, - "2030": 19419.328328759995, - "2031": 19191.30906861, - "2032": 18955.054225259995, - "2033": 18700.99336152, - "2034": 18431.346655859998, - "2035": 18156.257600159995, - "2036": 17897.16273369, - "2037": 17627.282683649995, - "2038": 17359.739480700002, - "2039": 17091.431053739998, - "2040": 16821.66767232, - "2041": 16561.852188749996, - "2042": 16319.125540319998, - "2043": 16065.823029749998, - "2044": 15813.611733239997, - "2045": 15584.137511489998, - "2046": 15342.018236249998, - "2047": 15091.989367859998, - "2048": 14853.435413489999, - "2049": 14642.841266939997, - "2050": 14433.61285389 + "2020": 5353.59586652, + "2021": 5522.07912196, + "2022": 5482.81743594, + "2023": 4567.35891722, + "2024": 4847.83308978, + "2025": 5115.4160846, + "2026": 5113.45044762, + "2027": 5085.94666164, + "2028": 5042.78460724, + "2029": 4987.972160699998, + "2030": 4925.847620079999, + "2031": 4868.126238, + "2032": 4808.317981519999, + "2033": 4743.987478679999, + "2034": 4675.70528826, + "2035": 4606.037188339999, + "2036": 4540.423111299999, + "2037": 4472.07268166, + "2038": 4404.315541519999, + "2039": 4336.361079300001, + "2040": 4268.03338038, + "2041": 4202.225312939999, + "2042": 4140.7475098800005, + "2043": 4076.5875345, + "2044": 4012.7017921999995, + "2045": 3954.58439564, + "2046": 3893.2570828999997, + "2047": 3829.919806759999, + "2048": 3769.4947978399996, + "2049": 3716.1638386199998, + "2050": 3663.176674959999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 32913.7729624, - "2021": 33949.50465496, - "2022": 33709.25097007, - "2023": 28074.796914119997, - "2024": 29802.0795113, - "2025": 31447.72012641, - "2026": 31434.98415089, - "2027": 31265.19979804, - "2028": 30999.15119014, - "2029": 30661.47177025, - "2030": 30278.8280656, - "2031": 29923.324243889998, - "2032": 29554.979890579998, - "2033": 29158.870935540002, - "2034": 28738.46076281, - "2035": 28309.563603869996, - "2036": 27905.604083159997, - "2037": 27484.82804882, - "2038": 27067.69577114, - "2039": 26649.369626609998, - "2040": 26228.773964890002, - "2041": 25823.688339479995, - "2042": 25445.24681714, - "2043": 25050.3154005, - "2044": 24657.084842659995, - "2045": 24299.306387389996, - "2046": 23921.811086799997, - "2047": 23531.98224656, - "2048": 23160.04557029, - "2049": 22831.70454535, - "2050": 22505.49239693 + "2020": 5570.421093379999, + "2021": 5745.718025579999, + "2022": 5704.98026254, + "2023": 4751.81311891, + "2024": 5043.94392437, + "2025": 5322.41966659, + "2026": 5320.30845944, + "2027": 5291.620686820001, + "2028": 5246.64071412, + "2029": 5189.5380433, + "2030": 5124.82614852, + "2031": 5064.702770010001, + "2032": 5002.4069355, + "2033": 4935.40955388, + "2034": 4864.29979568, + "2035": 4791.751395339999, + "2036": 4723.42258739, + "2037": 4652.24726187, + "2038": 4581.68887254, + "2039": 4510.92712044, + "2040": 4439.779560579999, + "2041": 4371.255644729999, + "2042": 4307.239575079999, + "2043": 4240.43270625, + "2044": 4173.91268424, + "2045": 4113.39346197, + "2046": 4049.53610555, + "2047": 3983.58977718, + "2048": 3920.6724113700006, + "2049": 3865.1345480799996, + "2050": 3809.9559468099997 }, "stock": "NA" }, "ground": { "energy": { - "2020": 20729.90160846, - "2021": 21382.229138579994, - "2022": 21230.93075337, - "2023": 17682.10658181, - "2024": 18770.04176769, - "2025": 19806.515961300003, - "2026": 19798.48338201, - "2027": 19691.53718922, - "2028": 19523.96144802, - "2029": 19311.270787349997, - "2030": 19070.26035084, - "2031": 18846.344466000002, - "2032": 18614.341119959998, - "2033": 18364.851598139994, - "2034": 18100.056464729998, - "2035": 17829.91659357, - "2036": 17575.483291649998, - "2037": 17310.458648429998, - "2038": 17047.72886796, - "2039": 16784.24749065, - "2040": 16519.337145989997, - "2041": 16264.195734869998, - "2042": 16025.83580574, - "2043": 15777.09013725, - "2044": 15529.4159661, - "2045": 15304.07020122, - "2046": 15066.306585449998, - "2047": 14820.775408979998, - "2048": 14586.51294432, - "2049": 14379.70777551, - "2050": 14174.243686079999 + "2020": -4550.71172248, + "2021": -4693.924833919999, + "2022": -4660.58013057, + "2023": -3882.2539386400003, + "2024": -4120.740338819999, + "2025": -4348.207667230001, + "2026": -4346.5201237500005, + "2027": -4323.12337548, + "2028": -4286.41670618, + "2029": -4239.80675055, + "2030": -4186.98105392, + "2031": -4137.89994807, + "2032": -4087.04466982, + "2033": -4032.3463265399996, + "2034": -3974.2887716699997, + "2035": -3915.0540135699994, + "2036": -3859.26564128, + "2037": -3801.1514569, + "2038": -3743.5414890999996, + "2039": -3685.76428563, + "2040": -3627.6704643900002, + "2041": -3571.7189003999997, + "2042": -3519.44874414, + "2043": -3464.8986644999995, + "2044": -3410.5820723799998, + "2045": -3361.16844553, + "2046": -3309.026749, + "2047": -3255.17713192, + "2048": -3203.8027090300006, + "2049": -3158.45796273, + "2050": -3113.40584303 }, "stock": "NA" }, @@ -488549,217 +488549,217 @@ }, "infiltration": { "energy": { - "2020": 5889.1776746, - "2021": 6074.49838748, - "2022": 6031.511819060001, - "2023": 5023.34546406, - "2024": 5332.4074255000005, - "2025": 5626.858400880001, - "2026": 5624.5787684199995, - "2027": 5594.198818519999, - "2028": 5546.594553320001, - "2029": 5486.1735635, - "2030": 5417.7072164, - "2031": 5354.09702652, - "2032": 5288.18929984, - "2033": 5217.31377132, - "2034": 5142.0900797799995, - "2035": 5065.347875459998, - "2036": 4993.06771638, - "2037": 4917.77862946, - "2038": 4843.141505919999, - "2039": 4768.29079098, - "2040": 4693.03402862, - "2041": 4620.55246194, - "2042": 4552.838284119999, - "2043": 4482.1736115, - "2044": 4411.81328788, - "2045": 4347.79630432, - "2046": 4280.2514579, - "2047": 4210.49983228, - "2048": 4143.94959052, - "2049": 4085.1997847, - "2050": 4026.83091244 + "2020": 5283.972296240001, + "2021": 5450.2567916, + "2022": 5411.5924249400005, + "2023": 4507.5590934, + "2024": 4784.61166096, + "2025": 5048.75686398, + "2026": 5046.76663786, + "2027": 5019.5672696, + "2028": 4976.9134526, + "2029": 4922.7604109, + "2030": 4861.38962096, + "2031": 4804.370068620001, + "2032": 4745.289974679999, + "2033": 4681.749376680001, + "2034": 4614.3079945, + "2035": 4545.50131014, + "2036": 4480.69697388, + "2037": 4413.192372879999, + "2038": 4346.273055159999, + "2039": 4279.160464979999, + "2040": 4211.68142738, + "2041": 4146.690747719999, + "2042": 4085.9756918799994, + "2043": 4022.613348, + "2044": 3959.52281668, + "2045": 3902.1247249000003, + "2046": 3841.5598202000006, + "2047": 3779.012914, + "2048": 3719.3394475000005, + "2049": 3666.66635654, + "2050": 3614.3337628599998 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 127543.09313635998, - "2021": 131556.61213907998, - "2022": 130625.74076227001, - "2023": 108791.14242105998, - "2024": 115484.81234804, - "2025": 121861.84299534999, - "2026": 121812.41627561, - "2027": 121154.41189071999, - "2028": 120123.37728702, - "2029": 118814.76793885, - "2030": 117331.91784744, - "2031": 115954.24451295, - "2032": 114526.81206125999, - "2033": 112991.79422394, - "2034": 111362.60680673001, - "2035": 109700.53555446999, - "2036": 108135.10087970001, - "2037": 106504.50181848001, - "2038": 104888.02213206, - "2039": 103266.91831845, - "2040": 101637.02282629, - "2041": 100067.23197581999, - "2042": 98600.69129354, - "2043": 97070.25116100001, - "2044": 95546.4036609, - "2045": 94159.93414196999, - "2046": 92697.0625187, - "2047": 91186.40028348, - "2048": 89745.06998607, - "2049": 88472.67369390998, - "2050": 87208.52867142999 + "2020": 43337.513922779995, + "2021": 44701.27395953999, + "2022": 44384.77643886, + "2023": 36966.762868529986, + "2024": 39240.66705867, + "2025": 41407.40379225, + "2026": 41390.72449308, + "2027": 41167.26544085999, + "2028": 40817.055062759995, + "2029": 40372.52912729999, + "2030": 39868.80013211999, + "2031": 39400.79657715, + "2032": 38915.88736457999, + "2033": 38394.41527691999, + "2034": 37840.946691239995, + "2035": 37276.298660459994, + "2036": 36744.48409604999, + "2037": 36190.52635269, + "2038": 35641.366860179995, + "2039": 35090.63273879999, + "2040": 34536.90686922, + "2041": 34003.60035470999, + "2042": 33505.37307972, + "2043": 32985.433581749996, + "2044": 32467.731542399997, + "2045": 31996.71082911, + "2046": 31499.726534849997, + "2047": 30986.499412739995, + "2048": 30496.832588909998, + "2049": 30064.570636679997, + "2050": 29635.109664989996 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -25640.071051979998, - "2021": -26446.91077842, - "2022": -26259.784049070004, - "2023": -21870.322033890003, - "2024": -23215.97296557, - "2025": -24497.95496448, - "2026": -24488.01465975, - "2027": -24355.731340979997, - "2028": -24148.45752918, - "2029": -23885.38265805, - "2030": -23587.279996919995, - "2031": -23310.321515820004, - "2032": -23023.359862319998, - "2033": -22714.77048354, - "2034": -22387.250093669998, - "2035": -22053.11925207, - "2036": -21738.41540853, - "2037": -21410.61156615, - "2038": -21085.6461276, - "2039": -20759.751216629997, - "2040": -20432.089063890002, - "2041": -20116.50990615, - "2042": -19821.687331139998, - "2043": -19514.01900825, - "2044": -19207.676098379998, - "2045": -18928.95030228, - "2046": -18634.865450250003, - "2047": -18331.173366419996, - "2048": -18041.41905078, - "2049": -17785.62553473, - "2050": -17531.49087078 + "2020": -2473.54076728, + "2021": -2551.38347696, + "2022": -2533.2682849499997, + "2023": -2110.15715152, + "2024": -2239.81082382, + "2025": -2363.45529397, + "2026": -2362.53263241, + "2027": -2349.8095904399997, + "2028": -2329.85195654, + "2029": -2304.5113510499996, + "2030": -2275.79209712, + "2031": -2249.10879153, + "2032": -2221.46104714, + "2033": -2191.7247188999995, + "2034": -2160.16243761, + "2035": -2127.960565149999, + "2036": -2097.6320895199997, + "2037": -2066.03947198, + "2038": -2034.7208902599998, + "2039": -2003.3115671699998, + "2040": -1971.73035465, + "2041": -1941.31372752, + "2042": -1912.8983109000003, + "2043": -1883.2436415, + "2044": -1853.7160076199998, + "2045": -1826.8532863899998, + "2046": -1798.5078682, + "2047": -1769.2343053599998, + "2048": -1741.30603249, + "2049": -1716.6550398299996, + "2050": -1692.1632306499998 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -4117.42981936, - "2021": -4246.99739984, - "2022": -4216.94041704, - "2023": -3512.09472328, - "2024": -3728.1685802399998, - "2025": -3934.0331617600004, - "2026": -3932.4409956, - "2027": -3911.20254096, - "2028": -3877.921667360001, - "2029": -3835.6799675999996, - "2030": -3787.8133654399994, - "2031": -3743.3417798400005, - "2032": -3697.26389344, - "2033": -3647.71266288, - "2034": -3595.12142184, - "2035": -3541.4684250399996, - "2036": -3490.93504136, - "2037": -3438.2979436, - "2038": -3386.1166768000003, - "2039": -3333.78602856, - "2040": -3281.17142808, - "2041": -3230.4970620000004, - "2042": -3183.15577008, - "2043": -3133.751634, - "2044": -3084.56024656, - "2045": -3039.8038465600002, - "2046": -2992.58089, - "2047": -2943.8149998400004, - "2048": -2897.2873945600004, - "2049": -2856.21352536, - "2050": -2815.4059481599998 + "2020": 9746.689275839997, + "2021": 10053.373359999998, + "2022": 9982.51215884, + "2023": 8312.415971199998, + "2024": 8824.65435736, + "2025": 9312.112871080002, + "2026": 9308.17678036, + "2027": 9257.724039199999, + "2028": 9178.7653612, + "2029": 9078.5936594, + "2030": 8965.10431936, + "2031": 8859.669392520002, + "2032": 8750.42937608, + "2033": 8632.97710248, + "2034": 8508.3269554, + "2035": 8381.17205404, + "2036": 8261.40532448, + "2037": 8136.66040088, + "2038": 8012.993542159999, + "2039": 7888.978015079999, + "2040": 7764.296772679999, + "2041": 7644.213390719999, + "2042": 7532.025569679999, + "2043": 7414.954637999999, + "2044": 7298.391139279999, + "2045": 7192.323082999999, + "2046": 7080.420775199999, + "2047": 6964.8721424, + "2048": 6854.618750599999, + "2049": 6757.270603639998, + "2050": 6660.556725959999 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -90378.39859773999, - "2021": -93222.42315625999, - "2022": -92562.77379726, - "2023": -77090.67680017, - "2024": -81833.82041391, - "2025": -86352.64083229, - "2026": -86317.63038419999, - "2027": -85851.37616093998, - "2028": -85120.78868803999, - "2029": -84193.50888089999, - "2030": -83142.76042795999, - "2031": -82166.53987310998, - "2032": -81155.05969905999, - "2033": -80067.34256172, - "2034": -78912.89598875999, - "2035": -77735.14686525999, - "2036": -76625.87516368998, - "2037": -75470.42714305001, - "2038": -74324.9843425, - "2039": -73176.26442623998, - "2040": -72021.31409802, - "2041": -70908.95414834998, - "2042": -69869.75790852, - "2043": -68785.28183474999, - "2044": -67705.47705424, - "2045": -66723.02002458999, - "2046": -65686.42327224999, - "2047": -64615.96107825999, - "2048": -63594.62849959, - "2049": -62693.00475323999, - "2050": -61797.22762078999 + "2020": -3012.0793696400006, + "2021": -3106.8634923600002, + "2022": -3084.87788011, + "2023": -2569.23934762, + "2024": -2727.31299476, + "2025": -2877.9130651900005, + "2026": -2876.7469494500006, + "2027": -2861.20863184, + "2028": -2836.86076494, + "2029": -2805.95765365, + "2030": -2770.9396605600004, + "2031": -2738.40541671, + "2032": -2704.69607166, + "2033": -2668.4459044200003, + "2034": -2629.9718236100007, + "2035": -2590.7210931099994, + "2036": -2553.7525243399996, + "2037": -2515.2450108000003, + "2038": -2477.0709494999996, + "2039": -2438.7876498900005, + "2040": -2400.2966799700002, + "2041": -2363.2251170999994, + "2042": -2328.59188922, + "2043": -2292.4496010000007, + "2044": -2256.4629791400002, + "2045": -2223.7207194899997, + "2046": -2189.1741035, + "2047": -2153.4988143599994, + "2048": -2119.4609019900004, + "2049": -2089.41259639, + "2050": -2059.5591271900003 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -1231.9054266199998, - "2021": -1270.67130578, - "2022": -1261.67631668, - "2023": -1050.8034890099998, - "2024": -1115.4456178300002, - "2025": -1177.03777467, - "2026": -1176.5626567, - "2027": -1170.20958782, - "2028": -1160.25350912, - "2029": -1147.6164241999998, - "2030": -1133.2964274800001, - "2031": -1119.99206253, - "2032": -1106.20712398, - "2033": -1091.3829129599999, - "2034": -1075.6491647799999, - "2035": -1059.59768268, - "2036": -1044.47954037, - "2037": -1028.7319694500002, - "2038": -1013.1207870999999, - "2039": -997.4648740199998, - "2040": -981.72395636, - "2041": -966.56350575, - "2042": -952.40024536, - "2043": -937.61979675, - "2044": -922.9029725199999, - "2045": -909.5130867700001, - "2046": -895.38519125, - "2047": -880.79561578, - "2048": -866.87574277, - "2049": -854.58762362, - "2050": -842.37914797 + "2020": 21381.20650072, + "2021": 22054.00421472, + "2022": 21898.23678341, + "2023": 18236.337339439997, + "2024": 19359.195361780003, + "2025": 20428.372369909997, + "2026": 20419.92286291, + "2027": 20309.441785880004, + "2028": 20136.426866579997, + "2029": 19916.87844395, + "2030": 19668.118022879997, + "2031": 19437.00676899, + "2032": 19197.5513091, + "2033": 18940.06989702, + "2034": 18666.800389869994, + "2035": 18388.026697609996, + "2036": 18125.45649136, + "2037": 17851.96382418, + "2038": 17580.83716806, + "2039": 17308.94016831, + "2040": 17035.57565507, + "2041": 16772.29190472, + "2042": 16526.32238182, + "2043": 16269.6408225, + "2044": 16014.06818526, + "2045": 15781.52256573, + "2046": 15536.1734002, + "2047": 15282.81860712, + "2048": 15041.083444830001, + "2049": 14827.66360277, + "2050": 14615.630822989999 }, "stock": "NA" } @@ -489083,181 +489083,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 278871.98343001003, - "2021": 308980.93529853, - "2022": 345059.41031454, - "2023": 296427.95873715, - "2024": 303705.30063510005, - "2025": 315289.8724008, - "2026": 314953.70356464, - "2027": 315837.0620761401, - "2028": 315453.84629415005, - "2029": 313562.23177398, - "2030": 312146.90002262004, - "2031": 310364.43094204, - "2032": 308593.59464576, - "2033": 303369.97924637, - "2034": 298540.23682484997, - "2035": 297430.23083238, - "2036": 297355.67876463, - "2037": 298335.28520856, - "2038": 298505.37280938996, - "2039": 298136.39397981, - "2040": 297146.38119513, - "2041": 295579.36631735, - "2042": 293766.94095502, - "2043": 291736.92609553004, - "2044": 289590.06755288, - "2045": 287270.49811028, - "2046": 284540.5809616, - "2047": 281834.34163183, - "2048": 279472.34140316, - "2049": 277683.24111327, - "2050": 276411.23448465 + "2020": 67404.95677049001, + "2021": 75054.68361553, + "2022": 83785.1602975, + "2023": 71226.96428223001, + "2024": 73636.63991962, + "2025": 76520.61489116, + "2026": 76434.33811252001, + "2027": 76648.0128643, + "2028": 76538.51525187, + "2029": 76075.90621822001, + "2030": 75741.86396534, + "2031": 75310.191296, + "2032": 74901.6757842, + "2033": 73647.17230436999, + "2034": 72474.25845133, + "2035": 72192.75233454, + "2036": 72166.69955570999, + "2037": 72398.88235536, + "2038": 72442.08116703002, + "2039": 72362.87039929001, + "2040": 72129.30970665, + "2041": 71743.49095243002, + "2042": 71288.14523014, + "2043": 70774.92633633, + "2044": 70225.92702192, + "2045": 69631.89370248, + "2046": 68937.59296264002, + "2047": 68257.43422215, + "2048": 67663.00397488, + "2049": 67213.88683683, + "2050": 66891.49588717001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -76083.89918199001, - "2021": -83733.28610418999, - "2022": -93616.05279082, - "2023": -81605.15791297001, - "2024": -82577.77907014001, - "2025": -85650.43406623999, - "2026": -85575.54025392, - "2027": -85821.23941182, - "2028": -85752.60009333, - "2029": -85259.85110106, - "2030": -84875.95224006, - "2031": -84405.89426963999, - "2032": -83902.43394144, - "2033": -82465.63341550999, - "2034": -81157.02462963, - "2035": -80884.10955878001, - "2036": -80884.85577841, - "2037": -81164.37087983999, - "2038": -81213.41395365, - "2039": -81102.94270343, - "2040": -80830.26265702999, - "2041": -80419.91887005001, - "2042": -79958.80747814002, - "2043": -79445.90465566999, - "2044": -78912.63229108001, - "2045": -78336.63172788001, - "2046": -77650.91981688, - "2047": -76962.11549525, - "2048": -76362.44644688, - "2049": -75909.05707281, - "2050": -75593.74357403001 + "2020": -13377.20560659, + "2021": -14897.98726101, + "2022": -16626.91398264, + "2023": -14132.865214489999, + "2024": -14615.6436933, + "2025": -15190.47041316, + "2026": -15174.11746453, + "2027": -15216.914485080002, + "2028": -15195.619448849999, + "2029": -15105.19068883, + "2030": -15040.91952808, + "2031": -14957.1943116, + "2032": -14877.71560322, + "2033": -14629.54302093, + "2034": -14397.168588249999, + "2035": -14342.015093920001, + "2036": -14337.297943160002, + "2037": -14382.964769519998, + "2038": -14391.806660170001, + "2039": -14376.776581490001, + "2040": -14331.352689279998, + "2041": -14255.57684817, + "2042": -14165.85462885, + "2043": -14064.412413319998, + "2044": -13955.660365209998, + "2045": -13837.91284928, + "2046": -13700.48924195, + "2047": -13566.34361957, + "2048": -13449.05239801, + "2049": -13360.599334139999, + "2050": -13297.15432715 }, "stock": "NA" }, "wall": { "energy": { - "2020": 140435.08947062, - "2021": 154904.39684257997, - "2022": 173699.15976284, - "2023": 150804.34899991998, - "2024": 153015.66560096, - "2025": 158813.37367180001, - "2026": 158655.89416092, - "2027": 159107.50255924, - "2028": 158978.8235583, - "2029": 158044.09531866, - "2030": 157281.52696306, - "2031": 156354.32106812, - "2032": 155391.27715096, - "2033": 152697.79747813998, - "2034": 150248.15884463998, - "2035": 149728.62974776002, - "2036": 149740.18230974, - "2037": 150313.05258137998, - "2038": 150420.8510138, - "2039": 150210.80154016003, - "2040": 149683.13518575998, - "2041": 148893.55500886, - "2042": 148010.20204716, - "2043": 147038.8717803, - "2044": 146035.418283, - "2045": 144949.4394775, - "2046": 143646.07284662002, - "2047": 142331.54269722, - "2048": 141190.06601702003, - "2049": 140329.53933228, - "2050": 139735.03776309997 + "2020": 39924.02604418, + "2021": 44538.606597419996, + "2022": 49940.8683792, + "2023": 42256.07336585999, + "2024": 43792.39690872, + "2025": 45546.373903199994, + "2026": 45489.15943842, + "2027": 45613.868916199994, + "2028": 45549.188991300005, + "2029": 45261.0036939, + "2030": 45033.73614188001, + "2031": 44748.334905519994, + "2032": 44484.493253240005, + "2033": 43721.86568953999, + "2034": 43014.01713606, + "2035": 42839.16588876, + "2036": 42822.9411978, + "2037": 42980.42165064, + "2038": 43009.89911182001, + "2039": 42956.980545059996, + "2040": 42804.9549342, + "2041": 42562.04551850001, + "2042": 42279.270193899996, + "2043": 41965.9849618, + "2044": 41634.475000700004, + "2045": 41275.384543039996, + "2046": 40850.94682654001, + "2047": 40430.90896906, + "2048": 40065.963281899996, + "2049": 39790.9970076, + "2050": 39595.3854027 }, "stock": "NA" }, "roof": { "energy": { - "2020": 11318.11534846, - "2021": 12107.43257606, - "2022": 13195.96407452, - "2023": 12155.4659212, - "2024": 11818.400939480001, - "2025": 12168.200157520001, - "2026": 12172.9602118, - "2027": 12211.57498964, - "2028": 12209.077116179998, - "2029": 12157.460072740001, - "2030": 12138.3493347, - "2031": 12112.82272048, - "2032": 12057.80407468, - "2033": 11870.90108982, - "2034": 11701.708795960001, - "2035": 11677.60881032, - "2036": 11674.875439660002, - "2037": 11679.324531899998, - "2038": 11675.137468280001, - "2039": 11661.120399360003, - "2040": 11637.07014536, - "2041": 11601.57150122, - "2042": 11561.570258720001, - "2043": 11510.013412659999, - "2044": 11453.80764224, - "2045": 11394.63114766, - "2046": 11329.88621886, - "2047": 11266.5861565, - "2048": 11209.613225140001, - "2049": 11164.831855679999, - "2050": 11132.27814618 + "2020": 64592.35402788999, + "2021": 72165.09380603001, + "2022": 80532.51791892, + "2023": 67904.69767320999, + "2024": 70687.00456557999, + "2025": 73530.48994376, + "2026": 73451.43736329, + "2027": 73657.83989044, + "2028": 73544.29200611, + "2029": 73101.54004893001, + "2030": 72792.03930854001, + "2031": 72383.87525964, + "2032": 72008.30882818, + "2033": 70813.91645579001, + "2034": 69688.84538661, + "2035": 69411.63440124001, + "2036": 69377.75440662, + "2037": 69590.85145378, + "2038": 69632.29171257, + "2039": 69564.69234997, + "2040": 69346.88050452, + "2041": 68975.19138951002, + "2042": 68529.54414781, + "2043": 68023.61205662, + "2044": 67477.04313440999, + "2045": 66884.98164622001, + "2046": 66197.43203401001, + "2047": 65531.14222823, + "2048": 64949.06113482999, + "2049": 64511.11346421999, + "2050": 64194.84389040999 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -15008.069948800001, + "2021": -16835.35283588, + "2022": -18866.285287479997, + "2023": -15798.52482152, + "2024": -16524.43202904, + "2025": -17196.795753119997, + "2026": -17172.09492226, + "2027": -17218.577006760002, + "2028": -17189.2702732, + "2029": -17078.549204500003, + "2030": -16993.99122972, + "2031": -16885.144947199995, + "2032": -16790.25479996, + "2033": -16505.193795639996, + "2034": -16237.191903399998, + "2035": -16167.87234636, + "2036": -16160.7603975, + "2037": -16220.288131519997, + "2038": -16232.176616879999, + "2039": -16214.343893160001, + "2040": -16158.170014500001, + "2041": -16064.51259232, + "2042": -15953.46545862, + "2043": -15829.9577653, + "2044": -15698.062915379998, + "2045": -15555.04457744, + "2046": -15386.905969979998, + "2047": -15221.951916639997, + "2048": -15078.164109299998, + "2049": -14969.739578660001, + "2050": -14891.775152400001 }, "stock": "NA" }, @@ -489299,217 +489299,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 74291.80057338, + "2021": 82596.45222922, + "2022": 91976.4027678, + "2023": 78456.74116583998, + "2024": 80950.86964051999, + "2025": 84098.20559848001, + "2026": 84017.28261656, + "2027": 84257.37734404, + "2028": 84142.84739973999, + "2029": 83656.70262673999, + "2030": 83328.50298866001, + "2031": 82894.38002463999, + "2032": 82471.71311852, + "2033": 81111.70843866, + "2034": 79835.6756894, + "2035": 79539.67322576, + "2036": 79513.65029350002, + "2037": 79746.08371153999, + "2038": 79790.47159812001, + "2039": 79711.79218200002, + "2040": 79472.460335, + "2041": 79067.54977838, + "2042": 78585.32437356001, + "2043": 78034.68102569999, + "2044": 77441.21136052, + "2045": 76799.09787002, + "2046": 76054.12181494, + "2047": 75330.73172357999, + "2048": 74696.68694586, + "2049": 74218.18771508, + "2050": 73873.81228974 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 353689.2205139, - "2021": 391278.68857216, - "2022": 437262.69113394, - "2023": 376942.38747096003, - "2024": 385025.67256892, - "2025": 399643.51132384, - "2026": 399230.88803945004, - "2027": 400356.24168338, - "2028": 399914.17394626, - "2029": 397535.57611079, - "2030": 395725.23658584, - "2031": 393464.91686016007, - "2032": 391182.20998194, - "2033": 384528.95421496005, - "2034": 378403.52577422006, - "2035": 377028.01234922005, - "2036": 376963.78266709, - "2037": 378240.79287182004, - "2038": 378465.53984792, - "2039": 377983.00144613994, - "2040": 376716.00765353005, - "2041": 374739.43313046, - "2042": 372472.00170947, - "2043": 369940.76707751007, - "2044": 367277.76579976996, - "2045": 364400.0976977401, - "2046": 360999.84299469, - "2047": 357615.5099639, - "2048": 354664.40865834994, - "2049": 352430.74182353006, - "2050": 350852.8410726601 + "2020": 283853.22197407996, + "2021": 314380.45850228, + "2022": 351033.97074432, + "2023": 301842.9200498199, + "2024": 308996.57107204, + "2025": 320652.7625258, + "2026": 320284.30526928004, + "2027": 321172.13726088003, + "2028": 320766.14036612, + "2029": 318808.4798265, + "2030": 317328.72504622, + "2031": 315476.25140764005, + "2032": 313643.92573079997, + "2033": 308317.33065856, + "2034": 303396.70935762, + "2035": 302251.79730539996, + "2036": 302169.55467119993, + "2037": 303171.68439922, + "2038": 303336.67491874006, + "2039": 302944.96196506004, + "2040": 301919.79761358, + "2041": 300310.44428324, + "2042": 298454.86727324006, + "2043": 296383.04467284, + "2044": 294197.44180184, + "2045": 291838.45326606, + "2046": 289058.42747858004, + "2047": 286289.97975744004, + "2048": 283872.35242074006, + "2049": 282034.50440830004, + "2050": 280724.88121432 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -68583.6581569, - "2021": -75854.52882759999, - "2022": -85048.27209746001, - "2023": -73400.13059314, - "2024": -74847.27939960001, - "2025": -77722.95099155999, - "2026": -77641.92825149001, - "2027": -77861.57263642001, - "2028": -77788.01273834, - "2029": -77324.71456109, - "2030": -76951.47425254, - "2031": -76493.10664187999, - "2032": -76029.50031697999, - "2033": -74716.74123227998, - "2034": -73516.4869682, - "2035": -73253.08234374, - "2036": -73251.92218917001, - "2037": -73529.04727311998, - "2038": -73581.7191803, - "2039": -73482.97089684001, - "2040": -73226.03382614999, - "2041": -72834.35028269999, - "2042": -72391.35265426998, - "2043": -71902.84033050998, - "2044": -71394.70440325001, - "2045": -70844.53968619999, - "2046": -70187.14214795, - "2047": -69528.01634602, - "2048": -68955.42113881, - "2049": -68524.01106343, - "2050": -68223.78661494 + "2020": -15664.397438169999, + "2021": -17474.832836330002, + "2022": -19527.77877314, + "2023": -16532.15424451, + "2024": -17146.554627619997, + "2025": -17829.633579520003, + "2026": -17809.45689658, + "2027": -17859.28435406, + "2028": -17833.354405230002, + "2029": -17725.18897756, + "2030": -17646.46864842, + "2031": -17544.482652759998, + "2032": -17449.54251652, + "2033": -17156.935725810003, + "2034": -16882.94522869, + "2035": -16816.48152518, + "2036": -16810.149773409998, + "2037": -16865.61449556, + "2038": -16876.404784790004, + "2039": -16858.49525313, + "2040": -16803.802955029998, + "2041": -16712.82842123, + "2042": -16605.13182752, + "2043": -16483.88670667, + "2044": -16354.028056699999, + "2045": -16213.360026879998, + "2046": -16048.867779540004, + "2047": -15888.13773427, + "2048": -15747.85078678, + "2049": -15642.18196605, + "2050": -15566.410916130002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -67818.76782408, - "2021": -74939.77392653999, - "2022": -84043.51075526001, - "2023": -72685.23214138001, - "2024": -73985.83095616, - "2025": -76817.19690524, - "2026": -76738.34625873, - "2027": -76955.96523945998, - "2028": -76887.60068248001, - "2029": -76431.73906179, - "2030": -76061.70927396, - "2031": -75609.1817038, - "2032": -75147.34449814, - "2033": -73846.94925261999, - "2034": -72660.58615284, - "2035": -72403.65207682, - "2036": -72405.67032779, - "2037": -72682.59002234, - "2038": -72735.33562606001, - "2039": -72636.1511022, - "2040": -72381.19943251, - "2041": -71995.432091, - "2042": -71561.08116751, - "2043": -71082.93187605, - "2044": -70587.07210321001, - "2045": -70050.19509790001, - "2046": -69407.25924716999, - "2047": -68761.08920064001, - "2048": -68199.94050779, - "2049": -67777.20283763, - "2050": -67484.02529507999 + "2020": -50167.02821456001, + "2021": -55913.68301899999, + "2022": -62377.738597280004, + "2023": -52903.3988167, + "2024": -54810.563352560006, + "2025": -56971.58709844, + "2026": -56909.13215428001, + "2027": -57068.76374884001, + "2028": -56984.704961999996, + "2029": -56642.214446980004, + "2030": -56400.29170022001, + "2031": -56084.38469996, + "2032": -55787.4889692, + "2033": -54858.68189180001, + "2034": -53987.318102619996, + "2035": -53776.690064, + "2036": -53754.661976920004, + "2037": -53921.82454398, + "2038": -53953.24002126, + "2039": -53897.2508865, + "2040": -53726.83235558001, + "2041": -53441.05470832001, + "2042": -53101.34187972, + "2043": -52716.708662, + "2044": -52303.28545096001, + "2045": -51855.85677258001, + "2046": -51334.81523602, + "2047": -50826.89209244, + "2048": -50382.76072806, + "2049": -50047.54505166, + "2050": -49806.09578580001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -159957.93169893, - "2021": -175901.21368321002, - "2022": -196601.76024057998, - "2023": -171658.17243147, - "2024": -173482.7927551, - "2025": -179912.32031012, - "2026": -179760.97979002004, - "2027": -180278.95975398, - "2028": -180141.16928379002, - "2029": -179114.04261735998, - "2030": -178317.14885386, - "2031": -177342.07341048002, - "2032": -176286.85284679997, - "2033": -173271.00638825, - "2034": -170526.54307081, - "2035": -169960.65212502, - "2036": -169964.82716745, - "2037": -170546.06307635998, - "2038": -170647.47743335, - "2039": -170415.23885497003, - "2040": -169846.00895367, - "2041": -168991.50987363, - "2042": -168032.76459620002, - "2043": -166965.05085931002, - "2044": -165855.40541113997, - "2045": -164657.10471523998, - "2046": -163230.85122110002, - "2047": -161797.78934070998, - "2048": -160549.9320999, - "2049": -159606.40416297002, - "2050": -158950.94975029002 + "2020": -25191.13539353, + "2021": -28132.131545469998, + "2022": -31516.97058308, + "2023": -26632.73569419, + "2024": -27646.36825422, + "2025": -28757.60075964, + "2026": -28722.13118217, + "2027": -28801.639188240002, + "2028": -28760.14075895, + "2029": -28581.540147149997, + "2030": -28444.84228156, + "2031": -28270.473446800006, + "2032": -28110.40005954, + "2033": -27632.70908867, + "2034": -27187.095266790002, + "2035": -27077.87766268, + "2036": -27068.91131906, + "2037": -27166.714986400002, + "2038": -27186.119667070005, + "2039": -27155.290284110004, + "2040": -27062.649031300003, + "2041": -26911.321414910006, + "2042": -26733.722240130002, + "2043": -26535.881775579997, + "2044": -26325.50806309, + "2045": -26097.436028400003, + "2046": -25828.77435839, + "2047": -25564.563211509998, + "2048": -25334.527014850002, + "2049": -25161.4312918, + "2050": -25038.055201850002 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1171.3345375000001, + "2021": 1316.64592178, + "2022": 1506.5130685200002, + "2023": 1252.47840518, + "2024": 1308.70205872, + "2025": 1365.6171026000002, + "2026": 1363.0186762399999, + "2027": 1366.41409804, + "2028": 1364.58876734, + "2029": 1354.2180139999998, + "2030": 1343.50863964, + "2031": 1331.07074916, + "2032": 1320.2875048399997, + "2033": 1295.19933134, + "2034": 1272.6339265400002, + "2035": 1266.4746582799999, + "2036": 1266.0384159399998, + "2037": 1273.5207114399998, + "2038": 1274.9537338999999, + "2039": 1272.54064442, + "2040": 1266.19515026, + "2041": 1257.12767766, + "2042": 1247.1214230399999, + "2043": 1236.7741869, + "2044": 1226.3500778, + "2045": 1215.00851636, + "2046": 1200.9263524399998, + "2047": 1186.3726835399998, + "2048": 1173.9931780799998, + "2049": 1164.7466768200002, + "2050": 1158.4177183400002 }, "stock": "NA" } @@ -489929,181 +489929,181 @@ "demand": { "windows conduction": { "energy": { - "2020": -198437.82118355, - "2021": -191465.78866939, - "2022": -206572.84411329997, - "2023": -208172.3144059, - "2024": -214552.37103513003, - "2025": -208742.28431045997, - "2026": -212534.35262639998, - "2027": -217455.67610985, - "2028": -221197.19275335004, - "2029": -223502.97685299997, - "2030": -225021.57768378, - "2031": -226240.48970467, - "2032": -227918.89366543994, - "2033": -229172.69843567998, - "2034": -230696.02198949, - "2035": -232962.37896386, - "2036": -235876.16972155994, - "2037": -239314.46944731, - "2038": -242646.85365962, - "2039": -246041.52924938, - "2040": -249065.38548949998, - "2041": -251906.61906641, - "2042": -254381.79068663993, - "2043": -256895.18001486998, - "2044": -259336.98181760998, - "2045": -261764.20580583997, - "2046": -264005.54744270997, - "2047": -266342.77832348, - "2048": -269140.99856413004, - "2049": -272539.53315986, - "2050": -276400.25875812 + "2020": 98184.29012906, + "2021": 94707.10031404, + "2022": 103521.01723841, + "2023": 105425.02729498001, + "2024": 107131.22187246001, + "2025": 103256.80661441, + "2026": 105002.94198854998, + "2027": 107347.46499720999, + "2028": 109084.89592399001, + "2029": 110044.64617668999, + "2030": 110579.09091489, + "2031": 110963.16186008, + "2032": 111641.23437216999, + "2033": 112136.81779749999, + "2034": 112788.00375120001, + "2035": 113867.9627575, + "2036": 115264.08041238999, + "2037": 116952.58302820999, + "2038": 118517.54094246001, + "2039": 120055.13333704999, + "2040": 121374.00914561, + "2041": 122612.37754731001, + "2042": 123679.16747629001, + "2043": 124771.02251937, + "2044": 125848.93689644, + "2045": 126943.69431246001, + "2046": 127898.27045729, + "2047": 128878.34144652, + "2048": 130072.12719321002, + "2049": 131578.46698543002, + "2050": 133314.43217323002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 840333.74770726, - "2021": 810854.17488896, - "2022": 880462.12989871, - "2023": 892338.23413158, - "2024": 912889.1927552599, - "2025": 885136.3808201898, - "2026": 900760.48459021, - "2027": 921312.5629578698, - "2028": 936744.23935217, - "2029": 945827.92009179, - "2030": 951435.30581803, - "2031": 955751.74135356, - "2032": 962281.3706568698, - "2033": 967090.8326725, - "2034": 973120.61217232, - "2035": 982529.6677134599, - "2036": 994685.4007193298, - "2037": 1009206.4361119899, - "2038": 1023027.7248322599, - "2039": 1036902.39719179, - "2040": 1049065.7419334298, - "2041": 1060470.71298177, - "2042": 1070351.9192482699, - "2043": 1080421.1700335098, - "2044": 1090249.2120684402, - "2045": 1100105.3860235799, - "2046": 1108984.0624227899, - "2047": 1118186.61033572, - "2048": 1129318.32910083, - "2049": 1143068.00199249, - "2050": 1158784.19516569 + "2020": 309481.62973143, + "2021": 298569.81718454993, + "2022": 324474.66758353, + "2023": 328728.83311939996, + "2024": 336482.52459925, + "2025": 325255.17264247005, + "2026": 330917.60038913, + "2027": 338394.77283842, + "2028": 344003.06984728, + "2029": 347242.62372346997, + "2030": 349193.53633295, + "2031": 350681.6153660301, + "2032": 352996.33302122995, + "2033": 354710.5540034599, + "2034": 356889.75674625003, + "2035": 360336.27940005995, + "2036": 364758.88598290994, + "2037": 370057.16153929994, + "2038": 375065.91697212, + "2039": 380062.68653373, + "2040": 384419.2652846299, + "2041": 388520.46115864, + "2042": 392071.12293996994, + "2043": 395687.0555083399, + "2044": 399234.03268006997, + "2045": 402801.95115129993, + "2046": 405995.32209677994, + "2047": 409292.05575818, + "2048": 413275.99439732, + "2049": 418220.56823455, + "2050": 423881.63334592996 }, "stock": "NA" }, "wall": { "energy": { - "2020": -53277.77671405999, - "2021": -51365.166331060005, - "2022": -54402.83804942, - "2023": -53844.97937836, - "2024": -56847.001773740005, - "2025": -55558.916222299995, - "2026": -56627.62291086, - "2027": -57973.69192944001, - "2028": -59034.5139482, - "2029": -59755.061879299996, - "2030": -60289.17039806001, - "2031": -60751.11491842, - "2032": -61289.61764393999, - "2033": -61709.36763544, - "2034": -62190.95778105999, - "2035": -62835.906163160005, - "2036": -63644.336072499995, - "2037": -64566.58494423999, - "2038": -65495.90460324, - "2039": -66471.05734418001, - "2040": -67370.22400998001, - "2041": -68225.76687592, - "2042": -68981.40206266, - "2043": -69741.85528095998, - "2044": -70478.6747921, - "2045": -71197.68153687999, - "2046": -71898.23378351999, - "2047": -72636.02094320001, - "2048": -73493.22421888, - "2049": -74495.10399302, - "2050": -75617.84118282 + "2020": 229315.49874095997, + "2021": 221194.85760270004, + "2022": 241052.28726441, + "2023": 244892.66030138, + "2024": 249803.05890516003, + "2025": 241019.20225925004, + "2026": 245146.85223083, + "2027": 250644.47715519, + "2028": 254747.3324011301, + "2029": 257068.34382249, + "2030": 258416.24681941, + "2031": 259418.98477362, + "2032": 261070.89218157003, + "2033": 262288.7078665001, + "2034": 263860.96504506003, + "2035": 266405.70985457994, + "2036": 269678.39541531005, + "2037": 273616.05777215, + "2038": 277299.07442726, + "2039": 280942.44160797005, + "2040": 284092.55461317004, + "2041": 287057.67205069005, + "2042": 289618.98203133, + "2043": 292234.00724539004, + "2044": 294809.64796794, + "2045": 297412.73803602, + "2046": 299712.60490018997, + "2047": 302080.12544472, + "2048": 304949.10222187004, + "2049": 308537.1963701101, + "2050": 312659.44353651005 }, "stock": "NA" }, "roof": { "energy": { - "2020": -3786.9543390399995, - "2021": -3636.65994074, - "2022": -3569.4318142, - "2023": -3251.1090799599992, - "2024": -3830.33821172, - "2025": -3791.7770657399997, - "2026": -3879.5312939599994, - "2027": -3980.030420679999, - "2028": -4069.70658694, - "2029": -4147.581618119999, - "2030": -4219.0299748200005, - "2031": -4287.96479658, - "2032": -4349.53030996, - "2033": -4402.04252568, - "2034": -4456.30683214, - "2035": -4512.6524865, - "2036": -4577.1552347, - "2037": -4642.152393259999, - "2038": -4716.63068108, - "2039": -4801.73119012, - "2040": -4887.815801299998, - "2041": -4972.91029724, - "2042": -5050.69972358, - "2043": -5127.3048929, - "2044": -5201.563017279999, - "2045": -5270.88718756, - "2046": -5347.38236206, - "2047": -5429.49290486, - "2048": -5518.179156619999, - "2049": -5612.3375976, - "2050": -5714.104426839998 + "2020": 342889.79590428004, + "2021": 330890.676129, + "2022": 360817.25111038, + "2023": 366810.07016952004, + "2024": 374009.9552811601, + "2025": 361118.34861986, + "2026": 367335.67269558, + "2027": 375574.0746915399, + "2028": 381712.41299422, + "2029": 385170.83163582, + "2030": 387175.93076154, + "2031": 388662.7406359601, + "2032": 391113.28624238, + "2033": 392904.27530080004, + "2034": 395223.82189324, + "2035": 398988.43757576006, + "2036": 403829.6532679399, + "2037": 409675.6647839001, + "2038": 415169.09677768, + "2039": 420614.37860381993, + "2040": 425322.40638846, + "2041": 429746.58275794, + "2042": 433561.80008109997, + "2043": 437452.40295913996, + "2044": 441269.82384475996, + "2045": 445125.18277388, + "2046": 448529.38513034, + "2047": 452030.34913144005, + "2048": 456301.9537613, + "2049": 461657.36013110005, + "2050": 467808.32551138 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 84650.11758164, + "2021": 81682.22570116002, + "2022": 89359.80190102999, + "2023": 91042.58183862, + "2024": 92513.83915895999, + "2025": 89122.36458889, + "2026": 90629.46787300998, + "2027": 92645.01538861, + "2028": 94135.87118597, + "2029": 94949.34035454999, + "2030": 95395.94852509, + "2031": 95713.93073479999, + "2032": 96284.34432858998, + "2033": 96698.44448378, + "2034": 97247.98542432001, + "2035": 98167.08045927998, + "2036": 99351.44288407, + "2037": 100790.78323278998, + "2038": 102127.62511873998, + "2039": 103440.40891247001, + "2040": 104563.82624573, + "2041": 105618.84297307, + "2042": 106525.79993785001, + "2043": 107452.58052151, + "2044": 108365.91340358001, + "2045": 109294.00307405999, + "2046": 110100.50560939, + "2047": 110926.1617617, + "2048": 111938.70174918999, + "2049": 113222.28021157, + "2050": 114702.11551848998 }, "stock": "NA" }, @@ -490144,360 +490144,360 @@ "stock": "NA" }, "infiltration": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -430121.01866015, - "2021": -414944.0006632299, - "2022": -446791.35090479004, - "2023": -449326.31193404, - "2024": -464407.4423312099, - "2025": -451776.31456845, - "2026": -460014.6929154699, - "2027": -470678.0826761199, - "2028": -478820.44002281997, - "2029": -483887.4762124899, - "2030": -487269.46507157, - "2031": -490013.2926909499, - "2032": -493713.02598457, - "2033": -496496.91629898, - "2034": -499859.2262571299, - "2035": -504805.60826158, - "2036": -511137.0780086499, - "2037": -518580.7915003199, - "2038": -525817.342297, - "2039": -533206.3694755101, - "2040": -539810.6815003699, - "2041": -546031.51482818, - "2042": -551460.3731089899, - "2043": -556966.5183907999, - "2044": -562319.8198643901, - "2045": -567631.40967546, - "2046": -572565.15354084, - "2047": -577713.65823786, - "2048": -583849.7435362999, - "2049": -591269.90031805, - "2050": -599687.4870195099 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 474642.04446132004, - "2021": 457972.66839078, - "2022": 497746.02464216005, - "2023": 504819.05511292, - "2024": 516006.29476652, - "2025": 499839.04311793996, - "2026": 508607.55037276004, - "2027": 520170.49590279994, - "2028": 528838.61070866, - "2029": 533896.72644712, - "2030": 536979.3153743801, - "2031": 539334.59007118, - "2032": 542962.2416616001, - "2033": 545631.877636, - "2034": 549000.1452497399, - "2035": 554300.3358867798, - "2036": 561143.9413733798, - "2037": 569334.60979582, - "2038": 577102.7579046, - "2039": 584877.1828088401, - "2040": 591672.1554613, - "2041": 598046.5585220001, - "2042": 603564.8331356599, - "2043": 609190.6528022201, - "2044": 614690.3368637201, - "2045": 620214.89968328, - "2046": 625169.77239594, - "2047": 630298.05257194, - "2048": 636507.7930504602, - "2049": 644200.2018179599, - "2050": 653002.70876188 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 2715706.8717127005, - "2021": 2620180.3201007, - "2022": 2845980.92408947, - "2023": 2884577.90445834, - "2024": 2951116.61937454, - "2025": 2858353.69769933, - "2026": 2908542.3423742894, - "2027": 2974676.31758931, - "2028": 3024324.20673039, - "2029": 3053387.58300487, - "2030": 3071188.75417977, - "2031": 3084853.6115796203, - "2032": 3105721.13008011, - "2033": 3121122.01222138, - "2034": 3140511.1732705394, - "2035": 3170905.9917053194, - "2036": 3210090.5067609497, - "2037": 3256933.1769118505, - "2038": 3301395.42668926, - "2039": 3345922.05751099, - "2040": 3384880.8175078495, - "2041": 3421462.60146577, - "2042": 3453150.91862249, - "2043": 3485443.4181873705, - "2044": 3517023.31143916, - "2045": 3548727.2414502194, - "2046": 3577218.8841997297, - "2047": 3606714.3525363402, - "2048": 3642368.93305909, - "2049": 3686471.2108099298, - "2050": 3736915.5870392094 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": 2495347.59153103, - "2021": 2407658.2730570296, - "2022": 2616090.7571819006, - "2023": 2652578.6836804603, - "2024": 2712334.95197309, - "2025": 2627279.2358906595, - "2026": 2673388.9842278003, - "2027": 2734173.47779193, - "2028": 2779766.9243529504, - "2029": 2806408.6476986394, - "2030": 2822680.0378102204, - "2031": 2835136.6290646303, - "2032": 2854253.0163363595, - "2033": 2868337.08603112, - "2034": 2886090.16151081, - "2035": 2913981.0400063405, - "2036": 2949971.84618944, - "2037": 2993026.11057787, - "2038": 3033874.4116305, - "2039": 3074767.6584818205, - "2040": 3110525.53448522, - "2041": 3144082.39807017, - "2042": 3173139.7504938003, - "2043": 3202758.3895279905, - "2044": 3231716.42913165, - "2045": 3260798.0006788797, - "2046": 3286902.79780335, - "2047": 3313924.12680372, - "2048": 3346621.3868614906, - "2049": 3387100.42819334, - "2050": 3433412.2876596805 - }, - "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": "NA" - } - }, - "supply": { - "centrifugal_chiller": { - "energy": { - "2020": 1147950.287010592, - "2021": 1167624.4149205345, - "2022": 1319395.151923315, - "2023": 1384918.517739986, - "2024": 1493718.33721934, - "2025": 1534288.1926613457, - "2026": 1635019.871103083, - "2027": 1752310.6810331135, - "2028": 1863633.3137685298, - "2029": 1963144.3365387258, - "2030": 2053423.5119896254, - "2031": 2140816.197918922, - "2032": 2232662.182293515, - "2033": 2320062.721364214, - "2034": 2409772.417994131, - "2035": 2507675.9786438607, - "2036": 2612746.080020241, - "2037": 2723858.2176819276, - "2038": 2833961.64450005, - "2039": 2944480.12182873, - "2040": 3050709.3887536596, - "2041": 3154388.779572965, - "2042": 3253821.667045253, - "2043": 3353571.9673603596, - "2044": 3452179.841629192, - "2045": 3550913.362621741, - "2046": 3646579.6934641046, - "2047": 3743129.572996622, - "2048": 3846239.574745277, - "2049": 3958782.5502310297, - "2050": 4078631.063554454 - }, - "stock": { - "2020": 10.8303122, - "2021": 11.323992699999996, - "2022": 11.793868999999999, - "2023": 12.191877899999998, - "2024": 12.701086500000002, - "2025": 13.3244381, - "2026": 13.9056123, - "2027": 14.525714299999999, - "2028": 15.166631699999998, - "2029": 15.801418199999997, - "2030": 16.426468299999996, - "2031": 17.056631, - "2032": 17.689226199999997, - "2033": 18.314810799999997, - "2034": 18.944707599999997, - "2035": 19.579016399999997, - "2036": 20.2085985, - "2037": 20.827785600000002, - "2038": 21.4390352, - "2039": 22.043196199999993, - "2040": 22.641099399999998, - "2041": 23.2489182, - "2042": 23.8552409, - "2043": 24.459067099999995, - "2044": 25.0596611, - "2045": 25.662586199999993, - "2046": 26.266186400000002, - "2047": 26.8725776, - "2048": 27.480729499999995, - "2049": 28.091213599999996, - "2050": 28.703889799999995 - } - }, - "comm_GSHP-cool": { - "energy": { - "2020": 4586.823083165166, - "2021": 3945.8101190314096, - "2022": 31072.51287185324, - "2023": 37778.704923738704, - "2024": 34609.74841989393, - "2025": 28805.86465283652, - "2026": 28169.07538821445, - "2027": 27210.411674729494, - "2028": 26327.571598269176, - "2029": 25619.1653824063, - "2030": 27608.66444995721, - "2031": 29446.909675479925, - "2032": 31637.965773895074, - "2033": 36728.99898512684, - "2034": 42072.52200555177, - "2035": 40683.559492895656, - "2036": 39696.33304520335, - "2037": 38801.11780932219, - "2038": 37754.33668965275, - "2039": 36774.09239701763, - "2040": 35817.933760606706, - "2041": 34972.80212346354, - "2042": 33964.31839551064, - "2043": 33041.56589452298, - "2044": 32035.472589919435, - "2045": 30947.942660100107, - "2046": 30006.721325639854, - "2047": 29456.66695663507, - "2048": 28574.85540552412, - "2049": 27681.006597919775, - "2050": 26810.388137580634 - }, - "stock": { - "2020": 0.0237586, - "2021": 0.021061800000000002, - "2022": 0.1290774, - "2023": 0.153235, - "2024": 0.1394603, - "2025": 0.1210968, - "2026": 0.1170596, - "2027": 0.1113662, - "2028": 0.1067556, - "2029": 0.1039177, - "2030": 0.1136251, - "2031": 0.12265789999999999, - "2032": 0.1330088, - "2033": 0.16568929999999998, - "2034": 0.1988713, - "2035": 0.190631, - "2036": 0.18388030000000002, - "2037": 0.1771463, - "2038": 0.17063070000000002, - "2039": 0.1641478, - "2040": 0.1584799, - "2041": 0.1533207, - "2042": 0.1480364, - "2043": 0.1430582, - "2044": 0.1380554, - "2045": 0.1325286, - "2046": 0.12789409999999998, - "2047": 0.124939, - "2048": 0.12047759999999999, - "2049": 0.115867, - "2050": 0.1112812 - } - }, - "pkg_terminal_AC-cool": { + "energy": { + "2020": -12762.035317630001, + "2021": -12322.701235849998, + "2022": -12692.65474531, + "2023": -12172.941249879997, + "2024": -13302.942101409999, + "2025": -13314.392102429998, + "2026": -13611.219961429999, + "2027": -13963.92034092, + "2028": -14250.5976464, + "2029": -14470.432912449998, + "2030": -14654.89231367, + "2031": -14821.84300157, + "2032": -14988.306312689998, + "2033": -15119.099352059997, + "2034": -15258.68643815, + "2035": -15418.581883959998, + "2036": -15619.205540029998, + "2037": -15838.187233899998, + "2038": -16080.615637879999, + "2039": -16352.22653623, + "2040": -16616.18243439, + "2041": -16865.12258694, + "2042": -17087.590089049998, + "2043": -17308.883447940003, + "2044": -17517.353318229998, + "2045": -17715.068811859997, + "2046": -17922.56267114, + "2047": -18144.906024639997, + "2048": -18400.796748479996, + "2049": -18687.95290249, + "2050": -19002.741791669992 + }, + "stock": "NA" + }, + "ventilation": { + "energy": { + "2020": 2364214.5333998203, + "2021": 2281441.17997292, + "2022": 2482269.8305949396, + "2023": 2523259.5922526405, + "2024": 2572182.1856331, + "2025": 2495436.2895950396, + "2026": 2539314.3615473798, + "2027": 2597244.6033283602, + "2028": 2640576.56165202, + "2029": 2665954.2363712993, + "2030": 2681433.07138436, + "2031": 2693191.59116004, + "2032": 2711441.7288942602, + "2033": 2724758.88880488, + "2034": 2741515.03104356, + "2035": 2767955.5185404997, + "2036": 2802334.3473188397, + "2037": 2843507.89151058, + "2038": 2882552.64730968, + "2039": 2921644.8598975004, + "2040": 2955799.88250256, + "2041": 2987727.107802521, + "2042": 3015340.13254696, + "2043": 3043546.2895833, + "2044": 3071056.44289586, + "2045": 3098693.63880304, + "2046": 3123423.23159622, + "2047": 3149059.7319000196, + "2048": 3180206.87287722, + "2049": 3218816.27214522, + "2050": 3263027.27408494 + }, + "stock": "NA" + }, + "people gain": { + "energy": { + "2020": 391124.90151395, + "2021": 377382.50807340996, + "2022": 409577.4489570999, + "2023": 414573.29412765993, + "2024": 424775.29752296995, + "2025": 411410.10929675994, + "2026": 418655.8056961199, + "2027": 428181.5069637299, + "2028": 435341.27781873, + "2029": 439539.2414655999, + "2030": 442123.64628444007, + "2031": 444117.42185820994, + "2032": 447128.17080091994, + "2033": 449356.3276611599, + "2034": 452157.9618986299, + "2035": 456528.8818351999, + "2036": 462150.5145443, + "2037": 468866.40304148995, + "2038": 475256.77520354005, + "2039": 481667.55350474, + "2040": 487286.0668584799, + "2041": 492566.05340825004, + "2042": 497142.33994061995, + "2043": 501800.11867668986, + "2044": 506353.28850885, + "2045": 510920.341192, + "2046": 515037.30344840995, + "2047": 519298.94885521993, + "2048": 524445.6606354701, + "2049": 530803.9373530998, + "2050": 538069.76754948 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 1594826.6758579002, + "2021": 1538652.01357568, + "2022": 1671119.72449711, + "2023": 1692135.7342818598, + "2024": 1732799.3729470603, + "2025": 1676527.03983179, + "2026": 1705866.76988173, + "2027": 1744549.2801216298, + "2028": 1773586.5199317303, + "2029": 1790473.28963251, + "2030": 1800743.65900755, + "2031": 1808615.6621334802, + "2032": 1820701.41096159, + "2033": 1829651.9354985403, + "2034": 1840972.7792550798, + "2035": 1858765.23818446, + "2036": 1881630.1418948898, + "2037": 1908981.9628910697, + "2038": 1934908.17630598, + "2039": 1960838.62169071, + "2040": 1983501.78420423, + "2041": 2004816.1090614102, + "2042": 2023280.49366947, + "2043": 2042081.0951080301, + "2044": 2060496.3834892, + "2045": 2078998.3083125, + "2046": 2095612.81963555, + "2047": 2112788.26257916, + "2048": 2133530.7735690703, + "2049": 2159218.87455709, + "2050": 2188603.04980917 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 464301.54424292996, + "2021": 447966.95588247, + "2022": 486854.55875486997, + "2023": 493042.6854798, + "2024": 504663.89992667, + "2025": 488034.10910354997, + "2026": 496550.46643994993, + "2027": 507791.28930350003, + "2028": 516214.63144342, + "2029": 521075.62945020996, + "2030": 524001.97118807, + "2031": 526230.33474419, + "2032": 529697.50129109, + "2033": 532261.8554939401, + "2034": 535522.83771409, + "2035": 540678.2162542001, + "2036": 547302.93615051, + "2037": 555241.7891952799, + "2038": 562754.33792652, + "2039": 570257.3325765901, + "2040": 576802.6994281899, + "2041": 582957.38741548, + "2042": 588285.4456860899, + "2043": 593710.2116665599, + "2044": 599026.3727880899, + "2045": 604373.64342754, + "2046": 609162.30246736, + "2047": 614107.0628924001, + "2048": 620087.65557514, + "2049": 627512.51594281, + "2050": 636010.18376711 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -26365.88882271, + "2021": -25436.96584617, + "2022": -27984.37802739, + "2023": -28602.9323162, + "2024": -28941.30562017, + "2025": -27701.17956047, + "2026": -28150.72248647, + "2027": -28761.76179912, + "2028": -29208.382569999998, + "2029": -29434.30077957, + "2030": -29541.819343149997, + "2031": -29610.223272209998, + "2032": -29764.42189197, + "2033": -29875.49367886, + "2034": -30032.302516709995, + "2035": -30311.85734808, + "2036": -30669.99010671, + "2037": -31111.266101179997, + "2038": -31511.569647559998, + "2039": -31896.206799990003, + "2040": -32217.65375187, + "2041": -32520.807990340003, + "2042": -32779.661302529996, + "2043": -33044.75386282, + "2044": -33309.24125979, + "2045": -33581.53084146, + "2046": -33810.12953138001, + "2047": -34041.016012680004, + "2048": -34326.9861724, + "2049": -34698.69189225, + "2050": -35130.761722710005 + }, + "stock": "NA" + } + }, + "supply": { + "centrifugal_chiller": { + "energy": { + "2020": 1147950.287010592, + "2021": 1167624.4149205345, + "2022": 1319395.151923315, + "2023": 1384918.517739986, + "2024": 1493718.33721934, + "2025": 1534288.1926613457, + "2026": 1635019.871103083, + "2027": 1752310.6810331135, + "2028": 1863633.3137685298, + "2029": 1963144.3365387258, + "2030": 2053423.5119896254, + "2031": 2140816.197918922, + "2032": 2232662.182293515, + "2033": 2320062.721364214, + "2034": 2409772.417994131, + "2035": 2507675.9786438607, + "2036": 2612746.080020241, + "2037": 2723858.2176819276, + "2038": 2833961.64450005, + "2039": 2944480.12182873, + "2040": 3050709.3887536596, + "2041": 3154388.779572965, + "2042": 3253821.667045253, + "2043": 3353571.9673603596, + "2044": 3452179.841629192, + "2045": 3550913.362621741, + "2046": 3646579.6934641046, + "2047": 3743129.572996622, + "2048": 3846239.574745277, + "2049": 3958782.5502310297, + "2050": 4078631.063554454 + }, + "stock": { + "2020": 10.8303122, + "2021": 11.323992699999996, + "2022": 11.793868999999999, + "2023": 12.191877899999998, + "2024": 12.701086500000002, + "2025": 13.3244381, + "2026": 13.9056123, + "2027": 14.525714299999999, + "2028": 15.166631699999998, + "2029": 15.801418199999997, + "2030": 16.426468299999996, + "2031": 17.056631, + "2032": 17.689226199999997, + "2033": 18.314810799999997, + "2034": 18.944707599999997, + "2035": 19.579016399999997, + "2036": 20.2085985, + "2037": 20.827785600000002, + "2038": 21.4390352, + "2039": 22.043196199999993, + "2040": 22.641099399999998, + "2041": 23.2489182, + "2042": 23.8552409, + "2043": 24.459067099999995, + "2044": 25.0596611, + "2045": 25.662586199999993, + "2046": 26.266186400000002, + "2047": 26.8725776, + "2048": 27.480729499999995, + "2049": 28.091213599999996, + "2050": 28.703889799999995 + } + }, + "comm_GSHP-cool": { + "energy": { + "2020": 4586.823083165166, + "2021": 3945.8101190314096, + "2022": 31072.51287185324, + "2023": 37778.704923738704, + "2024": 34609.74841989393, + "2025": 28805.86465283652, + "2026": 28169.07538821445, + "2027": 27210.411674729494, + "2028": 26327.571598269176, + "2029": 25619.1653824063, + "2030": 27608.66444995721, + "2031": 29446.909675479925, + "2032": 31637.965773895074, + "2033": 36728.99898512684, + "2034": 42072.52200555177, + "2035": 40683.559492895656, + "2036": 39696.33304520335, + "2037": 38801.11780932219, + "2038": 37754.33668965275, + "2039": 36774.09239701763, + "2040": 35817.933760606706, + "2041": 34972.80212346354, + "2042": 33964.31839551064, + "2043": 33041.56589452298, + "2044": 32035.472589919435, + "2045": 30947.942660100107, + "2046": 30006.721325639854, + "2047": 29456.66695663507, + "2048": 28574.85540552412, + "2049": 27681.006597919775, + "2050": 26810.388137580634 + }, + "stock": { + "2020": 0.0237586, + "2021": 0.021061800000000002, + "2022": 0.1290774, + "2023": 0.153235, + "2024": 0.1394603, + "2025": 0.1210968, + "2026": 0.1170596, + "2027": 0.1113662, + "2028": 0.1067556, + "2029": 0.1039177, + "2030": 0.1136251, + "2031": 0.12265789999999999, + "2032": 0.1330088, + "2033": 0.16568929999999998, + "2034": 0.1988713, + "2035": 0.190631, + "2036": 0.18388030000000002, + "2037": 0.1771463, + "2038": 0.17063070000000002, + "2039": 0.1641478, + "2040": 0.1584799, + "2041": 0.1533207, + "2042": 0.1480364, + "2043": 0.1430582, + "2044": 0.1380554, + "2045": 0.1325286, + "2046": 0.12789409999999998, + "2047": 0.124939, + "2048": 0.12047759999999999, + "2049": 0.115867, + "2050": 0.1112812 + } + }, + "pkg_terminal_AC-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -494214,181 +494214,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 8760279.01553109, - "2021": 8974602.864149932, - "2022": 9685439.734962361, - "2023": 8094584.17705555, - "2024": 8685397.40475098, - "2025": 9439415.55634065, - "2026": 9639977.63759251, - "2027": 9752404.663068159, - "2028": 9807616.26966349, - "2029": 9833222.54570174, - "2030": 9843018.36861989, - "2031": 9865171.315163089, - "2032": 9862354.026417643, - "2033": 9849467.07640046, - "2034": 9844315.04584932, - "2035": 9868655.62266154, - "2036": 9918945.554768391, - "2037": 9983232.64222152, - "2038": 10055469.697559733, - "2039": 10129976.168923339, - "2040": 10195845.94451604, - "2041": 10246535.141351301, - "2042": 10289561.68573361, - "2043": 10326074.86597749, - "2044": 10365172.588825312, - "2045": 10406882.398215001, - "2046": 10447906.95987259, - "2047": 10496070.68913606, - "2048": 10553569.471408682, - "2049": 10620614.082534889, - "2050": 10688043.965050511 + "2020": 2143762.8950475296, + "2021": 2202316.9962200494, + "2022": 2375979.38178344, + "2023": 1974331.1038792701, + "2024": 2131993.9061921802, + "2025": 2317690.83887077, + "2026": 2365902.2598551097, + "2027": 2392399.42677332, + "2028": 2405245.17117029, + "2029": 2410776.0983823, + "2030": 2412438.4718253296, + "2031": 2417266.50748489, + "2032": 2416128.17595544, + "2033": 2412583.0520285796, + "2034": 2410826.0783688, + "2035": 2416225.73166886, + "2036": 2427876.90471199, + "2037": 2442810.1720705195, + "2038": 2459718.22191365, + "2039": 2477198.6366340597, + "2040": 2492656.8195557995, + "2041": 2504444.5040813, + "2042": 2514404.4454944097, + "2043": 2522675.41796469, + "2044": 2531466.47111351, + "2045": 2540927.2269611596, + "2046": 2550195.72970667, + "2047": 2561218.3934893, + "2048": 2574382.06686912, + "2049": 2589920.8356660497, + "2050": 2605548.83720179 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2341681.24454859, - "2021": -2388897.0102953496, - "2022": -2580153.54404768, - "2023": -2173856.0927669303, - "2024": -2311439.0982845803, - "2025": -2511970.4751844704, - "2026": -2567040.60773497, - "2027": -2598620.6581649603, - "2028": -2614307.64227243, - "2029": -2622192.7954893, - "2030": -2625852.1612306302, - "2031": -2632731.28180439, - "2032": -2632812.5594124803, - "2033": -2630156.40717242, - "2034": -2629717.34230744, - "2035": -2637259.58274302, - "2036": -2651878.36146193, - "2037": -2670468.0105455196, - "2038": -2691143.30759763, - "2039": -2712407.97731778, - "2040": -2731240.480120799, - "2041": -2745936.8088103402, - "2042": -2758520.69363239, - "2043": -2769495.15955767, - "2044": -2781346.37323245, - "2045": -2793849.3515376803, - "2046": -2806198.6770737297, - "2047": -2820467.2087618597, - "2048": -2837452.7003473197, - "2049": -2856927.3105759905, - "2050": -2876528.24681369 + "2020": -423807.31816362, + "2021": -435420.56623103004, + "2022": -469697.6608284, + "2023": -390354.3401077601, + "2024": -421630.01050151, + "2025": -458377.86198284006, + "2026": -467902.38908202003, + "2027": -473115.09022947995, + "2028": -475636.23441061, + "2029": -476712.44953634, + "2030": -477024.85118674, + "2031": -477980.46987274, + "2032": -477772.2410673299, + "2033": -477095.94421486, + "2034": -476769.71011657995, + "2035": -477855.23590989003, + "2036": -480172.32473369007, + "2037": -483135.0204782, + "2038": -486488.50200062, + "2039": -489954.62078314996, + "2040": -493025.89480064996, + "2041": -495372.01334927, + "2042": -497359.4852681599, + "2043": -499009.2009195299, + "2044": -500762.01930691, + "2045": -502648.38065726997, + "2046": -504493.2998113299, + "2047": -506688.7434509699, + "2048": -509303.8630471499, + "2049": -512388.14927896, + "2050": -515492.27399637 }, "stock": "NA" }, "wall": { "energy": { - "2020": 4435960.9825266, - "2021": 4528179.20021334, - "2022": 4897825.3779028, - "2023": 4107650.81936088, - "2024": 4377434.72536302, - "2025": 4760069.204688041, - "2026": 4864437.429381459, - "2027": 4924702.76039544, - "2028": 4954578.7933647, - "2029": 4969494.4777855, - "2030": 4976336.316343799, - "2031": 4988837.287300101, - "2032": 4987987.7617316395, - "2033": 4981699.1447201, - "2034": 4979642.61845918, - "2035": 4992857.38951128, - "2036": 5019604.315445759, - "2037": 5053945.911952579, - "2038": 5092279.77894252, - "2039": 5131824.297316839, - "2040": 5166628.271571239, - "2041": 5193561.41679788, - "2042": 5216415.73790226, - "2043": 5236278.577440659, - "2044": 5257698.7118344605, - "2045": 5280327.6948646605, - "2046": 5302827.68122836, - "2047": 5328817.300122321, - "2048": 5359992.456180001, - "2049": 5395966.55492362, - "2050": 5432089.146508981 + "2020": 1314124.6056976798, + "2021": 1349945.77138562, + "2022": 1459618.00857708, + "2023": 1206178.1580216403, + "2024": 1304610.4220837, + "2025": 1419466.5449770803, + "2026": 1449075.506449, + "2027": 1465569.2367126397, + "2028": 1473486.14215678, + "2029": 1476867.4501406, + "2030": 1477851.4890976402, + "2031": 1480594.6838217198, + "2032": 1479475.2742003002, + "2033": 1476754.9761769997, + "2034": 1475170.2753624, + "2035": 1478050.36385746, + "2036": 1484826.6564068599, + "2037": 1493673.4877832, + "2038": 1503742.9806508801, + "2039": 1514206.31692958, + "2040": 1523350.9747918202, + "2041": 1530231.4619909003, + "2042": 1535946.62239748, + "2043": 1540676.8951336201, + "2044": 1545695.7397200202, + "2045": 1551101.6335775398, + "2046": 1556468.4369539798, + "2047": 1562844.0588668997, + "2048": 1570588.1178972602, + "2049": 1579808.06048852, + "2050": 1589046.5677018599 }, "stock": "NA" }, "roof": { "energy": { - "2020": 260389.52438495998, - "2021": 261831.89507274, - "2022": 278163.79607476003, - "2023": 251022.58360620006, - "2024": 256019.79422286, - "2025": 276146.94208559993, - "2026": 282526.2860073, - "2027": 286038.70906116004, - "2028": 287872.97134542, - "2029": 288985.57616626, - "2030": 289675.8553478, - "2031": 291004.47119218, - "2032": 291875.9163434, - "2033": 292609.91266186006, - "2034": 293596.28325598, - "2035": 295382.2209644, - "2036": 297894.94066284003, - "2037": 300841.71416602004, - "2038": 303983.73351716006, - "2039": 307120.98281007994, - "2040": 310057.04258376005, - "2041": 312542.35110967996, - "2042": 314834.34737886005, - "2043": 316932.13438914, - "2044": 319235.41437978, - "2045": 321621.19891066, - "2046": 323882.09900064004, - "2047": 326459.6982788, - "2048": 329352.95699783997, - "2049": 332453.84099946, - "2050": 335635.62340298004 + "2020": 2062780.9097865, + "2021": 2123025.06896761, + "2022": 2289932.168189, + "2023": 1894567.9205476404, + "2024": 2055699.2452044103, + "2025": 2235561.5478599602, + "2026": 2281225.10208644, + "2027": 2305787.2976897997, + "2028": 2317433.5614329497, + "2029": 2322015.58238568, + "2030": 2322883.91851294, + "2031": 2327030.16824036, + "2032": 2325642.9409626094, + "2033": 2322009.8368413597, + "2034": 2320019.2823186005, + "2035": 2324865.70562797, + "2036": 2335632.32043549, + "2037": 2349452.52484262, + "2038": 2365195.04451654, + "2039": 2381506.66586887, + "2040": 2395949.93657241, + "2041": 2406901.60120679, + "2042": 2416134.7296391, + "2043": 2423671.16638859, + "2044": 2431629.1539923702, + "2045": 2440248.23980797, + "2046": 2448656.6742586107, + "2047": 2458773.8857017695, + "2048": 2470857.5824581096, + "2049": 2485240.36866502, + "2050": 2499719.8133358303 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -502480.70174526, + "2021": -517711.55897759995, + "2022": -559501.6105521601, + "2023": -459949.92018678004, + "2024": -500520.02956914, + "2025": -544583.14309994, + "2026": -555734.2012551399, + "2027": -561862.8531411199, + "2028": -564805.65620284, + "2029": -565992.3692145599, + "2030": -566260.7212611801, + "2031": -567200.0717382199, + "2032": -566669.5959570599, + "2033": -565534.36752544, + "2034": -564809.53019764, + "2035": -565777.98655878, + "2036": -568219.36653112, + "2037": -571418.97839728, + "2038": -575092.1647331, + "2039": -578917.0617187399, + "2040": -582256.7658162599, + "2041": -584738.81844978, + "2042": -586785.2795322599, + "2043": -588433.40463508, + "2044": -590166.34643228, + "2045": -592056.22796534, + "2046": -593926.1675157599, + "2047": -596180.3035138199, + "2048": -598921.12047014, + "2049": -602238.8474336199, + "2050": -605559.11290888 }, "stock": "NA" }, @@ -494430,217 +494430,217 @@ }, "infiltration": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 2303385.81082716, + "2021": 2365557.2889495804, + "2022": 2548862.6920692404, + "2023": 2126002.1578849605, + "2024": 2292653.7785593397, + "2025": 2491426.4325386, + "2026": 2543199.1272585797, + "2027": 2571321.27849372, + "2028": 2584951.27250402, + "2029": 2590797.7803039, + "2030": 2592521.41791792, + "2031": 2597957.87275826, + "2032": 2597295.0642019203, + "2033": 2594213.39137966, + "2034": 2593009.07071826, + "2035": 2599409.21446356, + "2036": 2612443.09056372, + "2037": 2628947.9764278196, + "2038": 2647562.14543096, + "2039": 2666748.8640362, + "2040": 2683858.31859804, + "2041": 2697038.4285545205, + "2042": 2708308.5839257403, + "2043": 2717706.0477162995, + "2044": 2727707.5235743, + "2045": 2738450.4547185, + "2046": 2748893.1334744, + "2047": 2761310.3814515597, + "2048": 2775978.6964922003, + "2049": 2793166.0341836996, + "2050": 2810502.97976878 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 11087575.63896675, - "2021": 11346943.733107142, - "2022": 12250536.39248896, - "2023": 10254743.84396979, - "2024": 10979431.459953751, - "2025": 11933268.06363569, - "2026": 12189007.47178975, - "2027": 12333430.93094036, - "2028": 12404590.327360122, - "2029": 12438360.29212234, - "2030": 12452096.761039749, - "2031": 12481202.352079771, - "2032": 12478376.975718651, - "2033": 12462662.340014901, - "2034": 12456939.288070278, - "2035": 12488718.05758295, - "2036": 12553563.67516624, - "2037": 12636441.15789266, - "2038": 12729343.146643512, - "2039": 12825124.13105277, - "2040": 12909771.606258208, - "2041": 12975092.863294972, - "2042": 13030608.15186423, - "2043": 13078066.76916136, - "2044": 13129000.6492856, - "2045": 13183173.94132917, - "2046": 13236570.619231079, - "2047": 13298967.570488872, - "2048": 13373473.25162639, - "2049": 13460010.03882007, - "2050": 13547032.698554821 + "2020": 8940560.682184258, + "2021": 9158684.46192456, + "2022": 9883146.10796216, + "2023": 8264299.204311781, + "2024": 8862191.60860566, + "2025": 9629389.38668186, + "2026": 9834417.27612468, + "2027": 9950016.463348, + "2028": 10007214.224295681, + "2029": 10034174.0144897, + "2030": 10044979.34494986, + "2031": 10067869.055326482, + "2032": 10064850.50802632, + "2033": 10051398.314625978, + "2034": 10045912.715852778, + "2035": 10070561.01623672, + "2036": 10121801.21074334, + "2037": 10187379.666227782, + "2038": 10261048.69812138, + "2039": 10337004.507973079, + "2040": 10404051.2166492, + "2041": 10455587.92042012, + "2042": 10499254.946300399, + "2043": 10536349.744311318, + "2044": 10576102.07718548, + "2045": 10618513.3990479, + "2046": 10660270.19143962, + "2047": 10709240.3160688, + "2048": 10767785.60944132, + "2049": 10836086.705531279, + "2050": 10904728.925491842 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -2184969.5689120498, - "2021": -2233853.73850558, - "2022": -2415868.5875767195, - "2023": -2019171.6292102102, - "2024": -2159539.1986468895, - "2025": -2348630.99523739, - "2026": -2399515.6968047502, - "2027": -2428631.14271124, - "2028": -2442962.8070636797, - "2029": -2449885.32930412, - "2030": -2452830.14111753, - "2031": -2458616.5524834497, - "2032": -2457884.26946645, - "2033": -2454489.0132230395, - "2034": -2453125.6991205798, - "2035": -2459255.53331507, - "2036": -2472000.0960582597, - "2037": -2488408.6859294, - "2038": -2506799.9605785697, - "2039": -2525799.78291797, - "2040": -2542506.60175065, - "2041": -2555363.66552881, - "2042": -2566233.13016671, - "2043": -2575583.4412527196, - "2044": -2585633.05954256, - "2045": -2596292.03434231, - "2046": -2606881.2458937797, - "2047": -2619185.1400653897, - "2048": -2633969.72136751, - "2049": -2651139.69585327, - "2050": -2668375.72509118 + "2020": -503155.16886111, + "2021": -517257.84781257, + "2022": -558327.9842848, + "2023": -462559.3352010901, + "2024": -500614.8174812399, + "2025": -544426.99386711, + "2026": -555690.16451193, + "2027": -561851.87182248, + "2028": -564810.58949457, + "2029": -566044.20577714, + "2030": -566367.9612941899, + "2031": -567440.54779159, + "2032": -567113.73308762, + "2033": -566218.1910653799, + "2034": -565737.9017500001, + "2035": -566940.0912704, + "2036": -569606.8972886701, + "2037": -573039.80048164, + "2038": -576939.6475123101, + "2039": -580979.55207112, + "2040": -584545.44419106, + "2041": -587251.4277101599, + "2042": -589528.4012021099, + "2043": -591405.9909998099, + "2044": -593395.96707279, + "2045": -595542.96228418, + "2046": -597649.40865615, + "2047": -600163.90925684, + "2048": -603176.4288623399, + "2049": -606750.19691499, + "2050": -610342.72925927 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2156619.91221081, - "2021": -2203592.0643168003, - "2022": -2383508.23690592, - "2023": -1994244.8649179703, - "2024": -2130159.61106391, - "2025": -2316660.94902575, - "2026": -2367092.08267153, - "2027": -2396061.77815856, - "2028": -2410357.7525431, - "2029": -2417351.1161863403, - "2030": -2420416.71840141, - "2031": -2426256.77041855, - "2032": -2425629.24166837, - "2033": -2422360.62553998, - "2034": -2421118.64873616, - "2035": -2427288.4378650705, - "2036": -2440010.1761237797, - "2037": -2456380.5701447395, - "2038": -2474703.0088344896, - "2039": -2493624.43755565, - "2040": -2510262.80756901, - "2041": -2523089.5910470895, - "2042": -2533944.17300613, - "2043": -2543318.36369998, - "2044": -2553406.2761181802, - "2045": -2564089.45076137, - "2046": -2574710.8094223, - "2047": -2587022.44446427, - "2048": -2601812.30255591, - "2049": -2618950.60770865, - "2050": -2636154.58222316 + "2020": -1591584.59926842, + "2021": -1636134.6536667198, + "2022": -1764540.58493572, + "2023": -1464942.8696413, + "2024": -1584313.9838119398, + "2025": -1722343.2538821, + "2026": -1757925.4359571598, + "2027": -1777304.6565325602, + "2028": -1786638.54886528, + "2029": -1790542.4382478201, + "2030": -1791580.3733272601, + "2031": -1795056.2851538402, + "2032": -1794187.4272970401, + "2033": -1791567.7667737799, + "2034": -1790249.2092518199, + "2035": -1794219.3723894, + "2036": -1802795.74524002, + "2037": -1813771.9318879002, + "2038": -1826218.43073626, + "2039": -1839088.7423495997, + "2040": -1850489.6158022399, + "2041": -1859178.8223237998, + "2042": -1866528.1589246, + "2043": -1872597.41049744, + "2044": -1879035.2500732401, + "2045": -1885977.97219906, + "2046": -1892760.0146767003, + "2047": -1900859.1251414, + "2048": -1910514.70115928, + "2049": -1921934.260403, + "2050": -1933427.9638277998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4897437.957620669, - "2021": -4994155.22681217, - "2022": -5393246.635596441, - "2023": -4549701.08791713, - "2024": -4832833.0948968, - "2025": -5251689.873185231, - "2026": -5367099.24762469, - "2027": -5433318.1715106, - "2028": -5466247.18976589, - "2029": -5482904.487361699, - "2030": -5490734.62044659, - "2031": -5505362.57638227, - "2032": -5505834.39934946, - "2033": -5500617.42689886, - "2034": -5500054.055069161, - "2035": -5516174.3331116, - "2036": -5547095.99728647, - "2037": -5586346.9610916, - "2038": -5629947.72784895, - "2039": -5674763.90774276, - "2040": -5714496.872912219, - "2041": -5745571.54201636, - "2042": -5772231.283888351, - "2043": -5795534.736597691, - "2044": -5820718.169029031, - "2045": -5847262.08802742, - "2046": -5873462.793278669, - "2047": -5903703.76056844, - "2048": -5939654.351538661, - "2049": -5980788.3156718295, - "2050": -6022205.375414509 + "2020": -825652.31599164, + "2021": -848726.6227217301, + "2022": -917256.5201949601, + "2023": -757907.1672364601, + "2024": -820697.0925189499, + "2025": -892890.1517177401, + "2026": -911439.2234105602, + "2027": -921698.0329977201, + "2028": -926628.0079999502, + "2029": -928705.68044126, + "2030": -929279.77125164, + "2031": -930998.4283777999, + "2032": -930332.0769264901, + "2033": -928685.7056747401, + "2034": -927735.6587098598, + "2035": -929575.2563843699, + "2036": -933846.28626331, + "2037": -939397.64013004, + "2038": -945718.9114308002, + "2039": -952283.2828980299, + "2040": -958040.14597941, + "2041": -962377.7400736703, + "2042": -965994.66251138, + "2043": -968974.51451399, + "2044": -972131.1553234102, + "2045": -975538.3129105901, + "2046": -978907.0240311101, + "2047": -982920.79781769, + "2048": -987770.95761007, + "2049": -993551.2888235401, + "2050": -999348.1247027899 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 44583.60760422, + "2021": 45765.538574419996, + "2022": 49908.346979, + "2023": 40436.69779522, + "2024": 43937.838224, + "2025": 47957.00009118001, + "2026": 48976.042254980006, + "2027": 49577.92405388001, + "2028": 49860.38900765999, + "2029": 49982.115456759995, + "2030": 50018.9720325, + "2031": 50088.87749278, + "2032": 49998.43520032, + "2033": 49836.62083879999, + "2034": 49719.01957908, + "2035": 49763.45122852, + "2036": 49949.3874181, + "2037": 50214.00037308, + "2038": 50521.51257538, + "2039": 50847.77526368, + "2040": 51118.365674040004, + "2041": 51309.844615680006, + "2042": 51455.60954546001, + "2043": 51575.018835740004, + "2044": 51700.894038139995, + "2045": 51836.811527399994, + "2046": 51981.89792722, + "2047": 52152.28198059999, + "2048": 52376.90654944, + "2049": 52654.297464539995, + "2050": 52927.397044740006 }, "stock": "NA" } @@ -494924,149 +494924,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -6708.750076169999, - "2021": -6363.90150424, - "2022": -6504.611532169999, - "2023": -6333.718472809998, - "2024": -6942.72707553, - "2025": -7204.120057529999, - "2026": -7361.254626469999, - "2027": -7444.693152539999, - "2028": -7490.923145619999, - "2029": -7518.825777609998, - "2030": -7543.111838819999, - "2031": -7588.099132849999, - "2032": -7632.239829319999, - "2033": -7669.869708839998, - "2034": -7715.878353309999, - "2035": -7776.305135549998, - "2036": -7851.934191269999, - "2037": -7937.330448539999, - "2038": -8026.59676007, - "2039": -8120.015108129998, - "2040": -8209.87700253, - "2041": -8295.071433689998, - "2042": -8371.132764479999, - "2043": -8445.34878931, - "2044": -8521.97759666, - "2045": -8598.988581479998, - "2046": -8675.21126782, - "2047": -8753.931448089998, - "2048": -8842.53294913, - "2049": -8934.667611039999, - "2050": -9029.673226329998 + "2020": 2535.48762726, + "2021": 2405.15640645, + "2022": 2458.33467033, + "2023": 2393.67767289, + "2024": 2623.8811370099997, + "2025": 2722.6550914499994, + "2026": 2782.0421443499995, + "2027": 2813.5789573499997, + "2028": 2831.0547636000006, + "2029": 2841.60381288, + "2030": 2850.78628821, + "2031": 2867.7901045499993, + "2032": 2884.47181323, + "2033": 2898.6928380899994, + "2034": 2916.08052876, + "2035": 2938.9171160999995, + "2036": 2967.499713359999, + "2037": 2999.7738542099996, + "2038": 3033.5099610899997, + "2039": 3068.8152881399997, + "2040": 3102.77616306, + "2041": 3134.97254553, + "2042": 3163.7177014799995, + "2043": 3191.76563034, + "2044": 3220.7255291399997, + "2045": 3249.8295517799993, + "2046": 3278.6358813599995, + "2047": 3308.38609332, + "2048": 3341.8704769799992, + "2049": 3376.690212629999, + "2050": 3412.59495801 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 25816.487007260002, - "2021": 24489.44730555, - "2022": 25030.929307230002, - "2023": 24373.530018589998, - "2024": 26716.98733591, - "2025": 27722.927765149994, - "2026": 28327.61001665, - "2027": 28648.689201449997, - "2028": 28826.578354400004, - "2029": 28933.941023879997, - "2030": 29027.385615709998, - "2031": 29200.50021205, - "2032": 29370.363934129997, - "2033": 29515.172859989994, - "2034": 29692.224737360004, - "2035": 29924.761060099994, - "2036": 30215.796854359996, - "2037": 30544.41811451, - "2038": 30887.934233189997, - "2039": 31247.428108139997, - "2040": 31593.237195459995, - "2041": 31921.08661123, - "2042": 32213.78852828, - "2043": 32499.38877754, - "2044": 32794.27356133999, - "2045": 33090.63005958, - "2046": 33383.95227936, - "2047": 33686.88535432, - "2048": 34027.84467978, - "2049": 34382.40012432999, - "2050": 34748.00361891 + "2020": 8761.59840889, + "2021": 8311.22759255, + "2022": 8494.99186162, + "2023": 8271.67794146, + "2024": 9067.107018140001, + "2025": 9408.455407299998, + "2026": 9613.6725089, + "2027": 9722.64702015, + "2028": 9783.030075899998, + "2029": 9819.47738207, + "2030": 9851.20194469, + "2031": 9909.957781199997, + "2032": 9967.60403597, + "2033": 10016.747187509998, + "2034": 10076.83300089, + "2035": 10155.748369149998, + "2036": 10254.51875929, + "2037": 10366.045351689998, + "2038": 10482.62498776, + "2039": 10604.627184209998, + "2040": 10721.984054089999, + "2041": 10833.24435242, + "2042": 10932.577801720001, + "2043": 11029.501624510001, + "2044": 11129.57669396, + "2045": 11230.15030842, + "2046": 11329.694837539999, + "2047": 11432.50105723, + "2048": 11548.21159997, + "2049": 11668.536505569999, + "2050": 11792.61080714 }, "stock": "NA" }, "wall": { "energy": { - "2020": -2069.7366293, - "2021": -1963.34633166, - "2022": -2006.75634084, - "2023": -1953.9877005199999, - "2024": -2141.8985604399995, - "2025": -2222.5310661199997, - "2026": -2271.0091374799995, - "2027": -2296.75249566, - "2028": -2311.01751308, - "2029": -2319.6281955, - "2030": -2327.1232913, - "2031": -2341.0033959999996, - "2032": -2354.6209087400002, - "2033": -2366.2297481399996, - "2034": -2380.42355666, - "2035": -2399.0653798999997, - "2036": -2422.3976309, - "2037": -2448.7432905799997, - "2038": -2476.28247216, - "2039": -2505.1026177, - "2040": -2532.8253315399998, - "2041": -2559.1077557199997, - "2042": -2582.57283608, - "2043": -2605.4687354199996, - "2044": -2629.1090679200006, - "2045": -2652.8671006799996, - "2046": -2676.3820866, - "2047": -2700.6675727000006, - "2048": -2728.00134618, - "2049": -2756.4251708199995, - "2050": -2785.73470164 + "2020": 6156.73100856, + "2021": 5840.2577860500005, + "2022": 5969.39032563, + "2023": 5812.5917457900005, + "2024": 6371.472022710001, + "2025": 6611.36428515, + "2026": 6755.5692706499985, + "2027": 6832.141123949999, + "2028": 6874.565393400001, + "2029": 6900.1704157799995, + "2030": 6922.45632801, + "2031": 6963.74124105, + "2032": 7004.250222030001, + "2033": 7038.78411969, + "2034": 7081.00734066, + "2035": 7136.4624456, + "2036": 7205.86869366, + "2037": 7284.238392810001, + "2038": 7366.16001939, + "2039": 7451.892033839999, + "2040": 7534.36038876, + "2041": 7612.5455616300005, + "2042": 7682.3488966800005, + "2043": 7750.45867824, + "2044": 7820.7826685400005, + "2045": 7891.457536980001, + "2046": 7961.40886116, + "2047": 8033.652183420001, + "2048": 8114.96392068, + "2049": 8199.51808023, + "2050": 8286.706975710002 }, "stock": "NA" }, "roof": { "energy": { - "2020": -207.02657096, - "2021": -196.38481379999996, - "2022": -200.72669507999996, - "2023": -195.43629763999996, - "2024": -214.23850035999996, - "2025": -222.3009914, - "2026": -227.15004139999996, - "2027": -229.72543019999998, - "2028": -231.15295039999995, - "2029": -232.01486447999994, - "2030": -232.76523715999997, - "2031": -234.15385179999998, - "2032": -235.51582747999998, - "2033": -236.67688403999998, - "2034": -238.09650655999997, - "2035": -239.96099959999995, - "2036": -242.29474255999995, - "2037": -244.92992996, - "2038": -247.68438324, - "2039": -250.56696743999996, - "2040": -253.33972215999992, - "2041": -255.96832707999997, - "2042": -258.31521488, - "2043": -260.60520184, - "2044": -262.96966663999996, - "2045": -265.34584967999996, - "2046": -267.69776256, - "2047": -270.12674272, - "2048": -272.86056887999996, - "2049": -275.70343467999993, - "2050": -278.63488836 + "2020": 9277.061112240002, + "2021": 8800.19434946, + "2022": 8994.778316859998, + "2023": 8758.776517179998, + "2024": 9600.76907838, + "2025": 9962.30389542, + "2026": 10179.594203379998, + "2027": 10294.96531806, + "2028": 10358.87667848, + "2029": 10397.445137719997, + "2030": 10431.01131354, + "2031": 10493.214663699999, + "2032": 10554.256934860001, + "2033": 10606.295864099999, + "2034": 10669.921124600001, + "2035": 10753.4853708, + "2036": 10858.06952724, + "2037": 10976.159378819999, + "2038": 11099.603870619998, + "2039": 11228.789877359999, + "2040": 11353.059415679998, + "2041": 11470.87681254, + "2042": 11576.062381200001, + "2043": 11678.695384879999, + "2044": 11784.66445708, + "2045": 11891.163429, + "2046": 11996.571267439998, + "2047": 12105.43277828, + "2048": 12227.960040799997, + "2049": 12355.372892539997, + "2050": 12486.75592358 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 2121.32531004, + "2021": 2012.2832315100002, + "2022": 2056.7759162099997, + "2023": 2002.7276397299997, + "2024": 2195.30375913, + "2025": 2277.9542987699997, + "2026": 2327.6406870299998, + "2027": 2354.0245496099997, + "2028": 2368.64321388, + "2029": 2377.4666896199997, + "2030": 2385.1466385900003, + "2031": 2399.37197895, + "2032": 2413.32927321, + "2033": 2425.22782875, + "2034": 2439.7757757, + "2035": 2458.8827358, + "2036": 2482.79677854, + "2037": 2509.79926227, + "2038": 2538.0253583699996, + "2039": 2567.5643415600002, + "2040": 2595.97870968, + "2041": 2622.91713429, + "2042": 2646.967731, + "2043": 2670.43486668, + "2044": 2694.66494538, + "2045": 2719.0158183000003, + "2046": 2743.1174672399993, + "2047": 2768.00882838, + "2048": 2796.0246336, + "2049": 2825.1576402899996, + "2050": 2855.1984453299997 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -495102,7 +495138,293 @@ }, "stock": "NA" }, - "floor": { + "infiltration": { + "energy": { + "2020": -725.0338986099999, + "2021": -687.7650202499999, + "2022": -702.96894108, + "2023": -684.3397716399999, + "2024": -750.2401205599999, + "2025": -778.4525097999999, + "2026": -795.4345420000001, + "2027": -804.4571776499998, + "2028": -809.4619855, + "2029": -812.4857334299999, + "2030": -815.1192303099998, + "2031": -819.9844163, + "2032": -824.75320123, + "2033": -828.8183376899999, + "2034": -833.7890304099999, + "2035": -840.3173453499998, + "2036": -848.48976121, + "2037": -857.7180957099998, + "2038": -867.3631415399999, + "2039": -877.4569332899999, + "2040": -887.16560261, + "2041": -896.36874068, + "2042": -904.5860126799998, + "2043": -912.60427559, + "2044": -920.88349864, + "2045": -929.2033039799999, + "2046": -937.4384514599999, + "2047": -945.9434782699999, + "2048": -955.5156099299999, + "2049": -965.4696680299998, + "2050": -975.7339275599999 + }, + "stock": "NA" + }, + "ventilation": { + "energy": { + "2020": 73589.79085614, + "2021": 69807.07164886002, + "2022": 71350.62425816, + "2023": 69479.91817208, + "2024": 76158.27156287999, + "2025": 79026.44328072, + "2026": 80750.08661408, + "2027": 81665.21754846, + "2028": 82172.11772068002, + "2029": 82477.98983241999, + "2030": 82744.17646793998, + "2031": 83237.57326820001, + "2032": 83721.80168066, + "2033": 84134.61161429998, + "2034": 84639.3291679, + "2035": 85302.2166633, + "2036": 86131.83369413999, + "2037": 87068.58095442, + "2038": 88047.81670411999, + "2039": 89072.59651446, + "2040": 90058.38323117999, + "2041": 90992.99809704, + "2042": 91827.4016556, + "2043": 92641.55356378, + "2044": 93482.16692048001, + "2045": 94326.9898194, + "2046": 95163.15279484, + "2047": 96026.71211458, + "2048": 96998.68107669998, + "2049": 98009.40396754, + "2050": 99051.62069608 + }, + "stock": "NA" + }, + "people gain": { + "energy": { + "2020": 11676.48078441, + "2021": 11076.276796, + "2022": 11321.176882729998, + "2023": 11023.546286089999, + "2024": 12083.617181609998, + "2025": 12538.522969049998, + "2026": 12812.013431749998, + "2027": 12957.243237899998, + "2028": 13037.7162565, + "2029": 13086.290326329998, + "2030": 13128.570535859999, + "2031": 13206.874224049998, + "2032": 13283.69848988, + "2033": 13349.190767639997, + "2034": 13429.26620971, + "2035": 13534.435498349996, + "2036": 13666.065507509998, + "2037": 13814.69560926, + "2038": 13970.059625989998, + "2039": 14132.65022949, + "2040": 14289.04995141, + "2041": 14437.32468633, + "2042": 14569.704814079998, + "2043": 14698.873719789999, + "2044": 14832.242284339998, + "2045": 14966.27515188, + "2046": 15098.936645259999, + "2047": 15235.944951369998, + "2048": 15390.150586329997, + "2049": 15550.505741679997, + "2050": 15715.85766361 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": 46311.143352700004, + "2021": 43930.61991087, + "2022": 44901.93194943, + "2023": 43721.032500789996, + "2024": 47925.70319843, + "2025": 49729.84422559, + "2026": 50814.559542610004, + "2027": 51390.582830370004, + "2028": 51709.777730559996, + "2029": 51902.454319799996, + "2030": 52070.16991494999, + "2031": 52380.74623625, + "2032": 52685.441418730006, + "2033": 52945.19176563001, + "2034": 53262.781822720004, + "2035": 53679.8972353, + "2036": 54201.9640474, + "2037": 54791.45741791001, + "2038": 55407.65455827, + "2039": 56052.513780299996, + "2040": 56672.81668538, + "2041": 57260.89131359, + "2042": 57785.92813036001, + "2043": 58298.229778340006, + "2044": 58827.188631339995, + "2045": 59358.780258060004, + "2046": 59884.934224799996, + "2047": 60428.32838960001, + "2048": 61039.92824106, + "2049": 61675.91850029, + "2050": 62331.72669183 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": 13247.848760389998, + "2021": 12566.871761009997, + "2022": 12844.721350259999, + "2023": 12506.609583379997, + "2024": 13709.561471979998, + "2025": 14225.587482019999, + "2026": 14535.883181779996, + "2027": 14700.671210609999, + "2028": 14791.996857379998, + "2029": 14847.129754169997, + "2030": 14895.123397189996, + "2031": 14983.973588199999, + "2032": 15071.13217751, + "2033": 15145.43375565, + "2034": 15236.281138549999, + "2035": 15355.597818049997, + "2036": 15504.939242389997, + "2037": 15673.56948587, + "2038": 15849.835766519998, + "2039": 16034.301217709997, + "2040": 16211.740603029995, + "2041": 16379.958630339997, + "2042": 16530.1461578, + "2043": 16676.69142733, + "2044": 16828.00207028, + "2045": 16980.0644931, + "2046": 17130.57241734, + "2047": 17286.012043329996, + "2048": 17460.96120915, + "2049": 17642.887703589993, + "2050": 17830.48321818 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -517.52023785, + "2021": -490.91822601, + "2022": -501.77216064, + "2023": -488.55798192, + "2024": -535.5537836399999, + "2025": -555.71067432, + "2026": -567.8322142799999, + "2027": -574.26976701, + "2028": -577.8376783799999, + "2029": -579.99172515, + "2030": -581.8669033499999, + "2031": -585.3379124999999, + "2032": -588.7426557900001, + "2033": -591.6451464899999, + "2034": -595.1939918099999, + "2035": -599.8549531499999, + "2036": -605.68885845, + "2037": -612.2762844299999, + "2038": -619.16195046, + "2039": -626.36791365, + "2040": -633.29937849, + "2041": -639.87057432, + "2042": -645.73746228, + "2043": -651.46208307, + "2044": -657.3728683200001, + "2045": -663.31299438, + "2046": -669.1924149, + "2047": -675.2644885500001, + "2048": -682.09866213, + "2049": -689.2054046699999, + "2050": -696.53360184 + }, + "stock": "NA" + } + }, + "supply": { + "gas_chiller": { + "energy": { + "2020": 172452.1583, + "2021": 163587.63499999998, + "2022": 167204.7049, + "2023": 162813.9417, + "2024": 178467.7393, + "2025": 185187.4865, + "2026": 189226.7175, + "2027": 191371.482, + "2028": 192559.735, + "2029": 193276.8779, + "2030": 193901.0468, + "2031": 195057.4265, + "2032": 196192.1094, + "2033": 197159.4282, + "2034": 198342.1273, + "2035": 199895.4605, + "2036": 201839.56129999997, + "2037": 204034.7288, + "2038": 206329.3987, + "2039": 208730.7987, + "2040": 211040.78830000001, + "2041": 213230.8129, + "2042": 215186.05039999998, + "2043": 217093.84769999998, + "2044": 219063.6642, + "2045": 221043.31439999997, + "2046": 223002.6938, + "2047": 225026.2731, + "2048": 227303.86789999998, + "2049": 229672.2834, + "2050": 232114.4993 + }, + "stock": { + "2020": 0.2126236, + "2021": 0.2131722, + "2022": 0.21372080000000002, + "2023": 0.21289790000000003, + "2024": 0.21289789999999997, + "2025": 0.21590150000000005, + "2026": 0.21673810000000002, + "2027": 0.2183839, + "2028": 0.21948109999999998, + "2029": 0.2214012, + "2030": 0.22249839999999999, + "2031": 0.2244185, + "2032": 0.22579000000000002, + "2033": 0.2274221, + "2034": 0.22880729999999996, + "2035": 0.2301788, + "2036": 0.23182459999999996, + "2037": 0.23319609999999996, + "2038": 0.234019, + "2039": 0.2353905, + "2040": 0.23676199999999997, + "2041": 0.23813349999999997, + "2042": 0.2392307, + "2043": 0.2406022, + "2044": 0.242248, + "2045": 0.2433589, + "2046": 0.2444561, + "2047": 0.2461019, + "2048": 0.2474734, + "2049": 0.248022, + "2050": 0.24937979999999998 + } + }, + "gas_eng-driven_RTAC": { "energy": { "2020": 0.0, "2021": 0.0, @@ -495136,10 +495458,7 @@ "2049": 0.0, "2050": 0.0 }, - "stock": "NA" - }, - "infiltration": { - "energy": { + "stock": { "2020": 0.0, "2021": 0.0, "2022": 0.0, @@ -495171,396 +495490,77 @@ "2048": 0.0, "2049": 0.0, "2050": 0.0 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -14590.42257273, - "2021": -13840.43389929, - "2022": -14146.454152799999, - "2023": -13774.747473599997, - "2024": -15099.262557239997, - "2025": -15667.739245679997, - "2026": -16009.480974119997, - "2027": -16190.94735549, - "2028": -16291.492231019998, - "2029": -16352.178027389997, - "2030": -16404.998539829998, - "2031": -16502.839338899998, - "2032": -16598.83762635, - "2033": -16680.675961529996, - "2034": -16780.73673597, - "2035": -16912.15442115, - "2036": -17076.634842929998, - "2037": -17262.35740635, - "2038": -17456.496290459996, - "2039": -17659.665173969996, - "2040": -17855.099155289998, - "2041": -18040.381882319998, - "2042": -18205.801937160002, - "2043": -18367.20886755, - "2044": -18533.863255199998, - "2045": -18701.34862446, - "2046": -18867.119716979996, - "2047": -19038.322437510004, - "2048": -19231.015185809996, - "2049": -19431.39199826999, - "2050": -19638.01264104 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": 14210.12502872, - "2021": 13479.68484544, - "2022": 13777.732523120001, - "2023": 13415.91645016, - "2024": 14705.803488880001, - "2025": 15259.509693679996, - "2026": 15592.343906319998, - "2027": 15769.07383824, - "2028": 15866.987178719999, - "2029": 15926.080827759999, - "2030": 15977.513441119998, - "2031": 16072.799895599997, - "2032": 16166.29805152, - "2033": 16246.00533984, - "2034": 16343.46005256, - "2035": 16471.4551028, - "2036": 16631.64966632, - "2037": 16812.53225744, - "2038": 17001.61373672, - "2039": 17199.489820079998, - "2040": 17389.83357688, - "2041": 17570.29206424, - "2042": 17731.40411648, - "2043": 17888.60711816, - "2044": 18050.920545759996, - "2045": 18214.044204480004, - "2046": 18375.497593119995, - "2047": 18542.241075439997, - "2048": 18729.915456879997, - "2049": 18925.073507839996, - "2050": 19126.31273368 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": 81277.48742914, - "2021": 77099.59711983001, - "2022": 78804.33522938998, - "2023": 76734.76768027002, - "2024": 84112.56747550999, - "2025": 87279.57305851, - "2026": 89183.28107448999, - "2027": 90194.12421093, - "2028": 90754.16296504001, - "2029": 91092.16496711997, - "2030": 91386.34857919, - "2031": 91931.35929844998, - "2032": 92466.13867969, - "2033": 92922.03859202997, - "2034": 93479.44826452, - "2035": 94211.53881309998, - "2036": 95127.80120583999, - "2037": 96162.39287143001, - "2038": 97243.87873718998, - "2039": 98375.66701146, - "2040": 99464.37228325999, - "2041": 100496.53625723, - "2042": 101418.04532716, - "2043": 102317.19608702, - "2044": 103245.57700821999, - "2045": 104178.59178365998, - "2046": 105102.05344344, - "2047": 106055.77277227998, - "2048": 107129.20986245999, - "2049": 108245.45126092999, - "2050": 109396.47504411 - }, - "stock": "NA" + } }, - "lighting gain": { + "gas_eng-driven_RTHP-cool": { "energy": { - "2020": 74723.99888309003, - "2021": 70882.97626076001, - "2022": 72450.26061361, - "2023": 70547.62047393, - "2024": 77330.51155392999, - "2025": 80242.17114377, - "2026": 81992.38118103, - "2027": 82921.71716586001, - "2028": 83436.59640538, - "2029": 83747.34207677, - "2030": 84017.80227013999, - "2031": 84518.86706045001, - "2032": 85010.52719136002, - "2033": 85429.6679892, - "2034": 85942.13369574999, - "2035": 86615.19578254998, - "2036": 87457.57934458999, - "2037": 88408.75104482002, - "2038": 89403.03635407, - "2039": 90443.56812800998, - "2040": 91444.49099472999, - "2041": 92393.43193369001, - "2042": 93240.6397784, - "2043": 94067.29194063, - "2044": 94920.81733458, - "2045": 95778.6032022, - "2046": 96627.60604453999, - "2047": 97504.42685973001, - "2048": 98491.31274724999, - "2049": 99517.55155643998, - "2050": 100575.76823513 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, - "stock": "NA" + "stock": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + } }, - "other heat gain": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": "NA" - } - }, - "supply": { - "gas_chiller": { - "energy": { - "2020": 172452.1583, - "2021": 163587.63499999998, - "2022": 167204.7049, - "2023": 162813.9417, - "2024": 178467.7393, - "2025": 185187.4865, - "2026": 189226.7175, - "2027": 191371.482, - "2028": 192559.735, - "2029": 193276.8779, - "2030": 193901.0468, - "2031": 195057.4265, - "2032": 196192.1094, - "2033": 197159.4282, - "2034": 198342.1273, - "2035": 199895.4605, - "2036": 201839.56129999997, - "2037": 204034.7288, - "2038": 206329.3987, - "2039": 208730.7987, - "2040": 211040.78830000001, - "2041": 213230.8129, - "2042": 215186.05039999998, - "2043": 217093.84769999998, - "2044": 219063.6642, - "2045": 221043.31439999997, - "2046": 223002.6938, - "2047": 225026.2731, - "2048": 227303.86789999998, - "2049": 229672.2834, - "2050": 232114.4993 - }, - "stock": { - "2020": 0.2126236, - "2021": 0.2131722, - "2022": 0.21372080000000002, - "2023": 0.21289790000000003, - "2024": 0.21289789999999997, - "2025": 0.21590150000000005, - "2026": 0.21673810000000002, - "2027": 0.2183839, - "2028": 0.21948109999999998, - "2029": 0.2214012, - "2030": 0.22249839999999999, - "2031": 0.2244185, - "2032": 0.22579000000000002, - "2033": 0.2274221, - "2034": 0.22880729999999996, - "2035": 0.2301788, - "2036": 0.23182459999999996, - "2037": 0.23319609999999996, - "2038": 0.234019, - "2039": 0.2353905, - "2040": 0.23676199999999997, - "2041": 0.23813349999999997, - "2042": 0.2392307, - "2043": 0.2406022, - "2044": 0.242248, - "2045": 0.2433589, - "2046": 0.2444561, - "2047": 0.2461019, - "2048": 0.2474734, - "2049": 0.248022, - "2050": 0.24937979999999998 - } - }, - "gas_eng-driven_RTAC": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } - }, - "gas_eng-driven_RTHP-cool": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - } - }, - "res_type_gasHP-cool": { + "res_type_gasHP-cool": { "energy": { "2020": 0.0, "2021": 0.0, @@ -495880,181 +495880,181 @@ "demand": { "windows conduction": { "energy": { - "2020": 161884.66935118, - "2021": 159971.35846691998, - "2022": 161798.66704996, - "2023": 153328.15572331, - "2024": 147199.95148358, - "2025": 154173.85009299003, - "2026": 155005.97352240002, - "2027": 155157.06665638002, - "2028": 154831.30905320004, - "2029": 154323.58828576002, - "2030": 153669.64898399, - "2031": 152935.30936898, - "2032": 152257.62592936002, - "2033": 151345.30369129003, - "2034": 150338.82536908, - "2035": 149215.54928849, - "2036": 148152.24873526001, - "2037": 147077.31987396002, - "2038": 145997.14869845, - "2039": 144897.36959069, - "2040": 143746.58656252, - "2041": 142590.59844208, - "2042": 141550.20566396002, - "2043": 140410.545993, - "2044": 139298.58169321, - "2045": 138327.58182830003, - "2046": 137273.60193208, - "2047": 136105.33408653003, - "2048": 135082.14587457004, - "2049": 134224.75927520002, - "2050": 133396.50796708997 + "2020": 30844.03683982, + "2021": 30665.72226712, + "2022": 30954.463117600004, + "2023": 28906.33346599, + "2024": 28091.748226819996, + "2025": 29454.11271799, + "2026": 29610.043048120002, + "2027": 29635.5291841, + "2028": 29570.679092040005, + "2029": 29468.45174164, + "2030": 29336.962273029996, + "2031": 29188.877839779998, + "2032": 29048.833248680003, + "2033": 28866.10100529, + "2034": 28665.81882916, + "2035": 28444.964309649997, + "2036": 28237.25115966, + "2037": 28025.73089344, + "2038": 27813.77015077, + "2039": 27597.499548090003, + "2040": 27372.208386640003, + "2041": 27144.8211158, + "2042": 26940.018625720004, + "2043": 26716.53758064, + "2044": 26497.77580457, + "2045": 26307.024582180005, + "2046": 26099.78763936, + "2047": 25871.591739850002, + "2048": 25669.998089210003, + "2049": 25501.71924628, + "2050": 25338.459291289997 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -58560.97027746001, - "2021": -57555.25529088, - "2022": -58326.184728759996, - "2023": -55969.32391933, - "2024": -53170.900043340014, - "2025": -55644.979976689996, - "2026": -55951.04668264001, - "2027": -56011.82274558, - "2028": -55899.24041096001, - "2029": -55725.281429320006, - "2030": -55500.72016933001, - "2031": -55249.19425261999, - "2032": -55022.743492160014, - "2033": -54708.12390919, - "2034": -54358.71782520001, - "2035": -53964.31380227001, - "2036": -53588.73442778, - "2037": -53211.609605959995, - "2038": -52831.59063339001, - "2039": -52445.42799547001, - "2040": -52039.68444756, - "2041": -51633.78302104, - "2042": -51268.846527760004, - "2043": -50867.541069, - "2044": -50477.18859863, - "2045": -50135.903183539995, - "2046": -49765.69139972001, - "2047": -49352.790820830014, - "2048": -48994.07930711, - "2049": -48692.46020484001, - "2050": -48402.311003270006 + "2020": -6151.92432872, + "2021": -6117.13470907, + "2022": -6175.11796213, + "2023": -5763.31371079, + "2024": -5603.133730930001, + "2025": -5875.520480959999, + "2026": -5906.662303800001, + "2027": -5911.77847475, + "2028": -5898.87966675, + "2029": -5878.50613606, + "2030": -5852.28539513, + "2031": -5822.74735378, + "2032": -5794.797514750001, + "2033": -5758.349957369999, + "2034": -5718.3974889500005, + "2035": -5674.35485299, + "2036": -5632.94169698, + "2037": -5590.760289319999, + "2038": -5548.48976622, + "2039": -5505.354702879999, + "2040": -5460.426904909999, + "2041": -5415.06721475, + "2042": -5374.22060546, + "2043": -5329.64450517, + "2044": -5286.006813190001, + "2045": -5247.962156940001, + "2046": -5206.622746550001, + "2047": -5161.108501150001, + "2048": -5120.89254618, + "2049": -5087.32977123, + "2050": -5054.76843398 }, "stock": "NA" }, "wall": { "energy": { - "2020": 103838.66146136, - "2021": 102068.09294724, - "2022": 103433.49824836002, - "2023": 99225.94016848001, - "2024": 94286.68514295999, - "2025": 98677.15275364001, - "2026": 99220.12790186002, - "2027": 99328.06218824, - "2028": 99128.69060282, - "2029": 98820.23294524, - "2030": 98421.94926180001, - "2031": 97975.72674554001, - "2032": 97573.83501072001, - "2033": 97015.7398276, - "2034": 96395.96353490002, - "2035": 95696.49133454003, - "2036": 95030.50889856002, - "2037": 94361.69523304001, - "2038": 93687.73696624002, - "2039": 93002.84074524001, - "2040": 92283.29915408001, - "2041": 91563.33320026, - "2042": 90916.09530024002, - "2043": 90204.30476531999, - "2044": 89511.93564414, - "2045": 88906.65378122, - "2046": 88250.0076132, - "2047": 87517.73088246, - "2048": 86881.40849746001, - "2049": 86346.50804752001, - "2050": 85831.88946632 + "2020": 17297.3377396, + "2021": 17194.076974019998, + "2022": 17358.190584820004, + "2023": 16210.412247220002, + "2024": 15750.42265622, + "2025": 16514.70249684, + "2026": 16601.783035920005, + "2027": 16615.70203714, + "2028": 16578.95240846, + "2029": 16521.335896959998, + "2030": 16447.338448340004, + "2031": 16364.067008120002, + "2032": 16285.335573819999, + "2033": 16182.606438220002, + "2034": 16070.092407940001, + "2035": 15946.0044887, + "2036": 15829.248176440002, + "2037": 15710.424252719999, + "2038": 15591.33677816, + "2039": 15469.902902360001, + "2040": 15343.36950814, + "2041": 15215.69141494, + "2042": 15100.667851039998, + "2043": 14975.204986019999, + "2044": 14852.40144442, + "2045": 14745.26508044, + "2046": 14628.92866882, + "2047": 14500.818860100002, + "2048": 14387.668242960002, + "2049": 14293.15684154, + "2050": 14201.4606458 }, "stock": "NA" }, "roof": { "energy": { - "2020": 14316.91316856, - "2021": 14019.02422708, - "2022": 14223.1700782, - "2023": 13766.330686720003, - "2024": 12985.101428400003, - "2025": 13580.34629616, - "2026": 13655.72366498, - "2027": 13671.352959360001, - "2028": 13644.421904220002, - "2029": 13603.271239840002, - "2030": 13550.137029120004, - "2031": 13490.78807086, - "2032": 13438.299751920002, - "2033": 13363.706302919998, - "2034": 13280.501709540002, - "2035": 13185.84848842, - "2036": 13095.325417600001, - "2037": 13004.850802200002, - "2038": 12913.54157168, - "2039": 12820.88459888, - "2040": 12723.235527600002, - "2041": 12625.887990140001, - "2042": 12538.373461200003, - "2043": 12441.94310316, - "2044": 12348.321016380001, - "2045": 12266.37415674, - "2046": 12177.553116280002, - "2047": 12078.065387620003, - "2048": 11992.148934220002, - "2049": 11919.667368560004, - "2050": 11850.15532412 + "2020": 24215.945954000003, + "2021": 24230.832247150003, + "2022": 24413.53271425, + "2023": 22422.935291870002, + "2024": 22088.174768490004, + "2025": 23190.44419552, + "2026": 23310.357708780004, + "2027": 23327.24281823, + "2028": 23273.61581677, + "2029": 23188.418758860003, + "2030": 23079.04876221, + "2031": 22955.6039998, + "2032": 22836.09874051, + "2033": 22684.793923250003, + "2034": 22520.08040717, + "2035": 22340.663406170002, + "2036": 22172.992548740003, + "2037": 22001.03297132, + "2038": 21829.179517940003, + "2039": 21653.52545184, + "2040": 21471.34711043, + "2041": 21286.579279250003, + "2042": 21120.031300140003, + "2043": 20939.065071610003, + "2044": 20761.320963370003, + "2045": 20606.509224000005, + "2046": 20438.218235710003, + "2047": 20254.157041730003, + "2048": 20090.14966224, + "2049": 19953.690602870003, + "2050": 19820.74893014 }, "stock": "NA" }, "ground": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -4402.932049880001, + "2021": -4435.813956059999, + "2022": -4457.22608442, + "2023": -4032.6525409999995, + "2024": -4024.77653246, + "2025": -4228.70257254, + "2026": -4250.08580944, + "2027": -4252.6389689, + "2028": -4242.46511534, + "2029": -4226.117366439999, + "2030": -4205.16431176, + "2031": -4181.441972399999, + "2032": -4158.02182174, + "2033": -4129.12096588, + "2034": -4097.84732438, + "2035": -4064.1462576800004, + "2036": -4032.85418608, + "2037": -4000.52762264, + "2038": -3968.3145289399995, + "2039": -3935.31107034, + "2040": -3901.2341058199995, + "2041": -3866.5241244599997, + "2042": -3835.20624028, + "2043": -3801.29568506, + "2044": -3767.89076488, + "2045": -3738.84266016, + "2046": -3707.23462142, + "2047": -3672.88671584, + "2048": -3642.00940046, + "2049": -3616.4348137399998, + "2050": -3591.4009671 }, "stock": "NA" }, @@ -496093,222 +496093,222 @@ "2050": 0.0 }, "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": 221999.91851918, - "2021": 218994.04345279, - "2022": 221633.75464309004, - "2023": 210883.49240202003, - "2024": 201768.74797175007, - "2025": 211272.67856895, - "2026": 212420.16998802003, - "2027": 212635.02574997005, - "2028": 212194.92672305, - "2029": 211510.68381206007, - "2030": 210628.72046944004, - "2031": 209639.06774218, - "2032": 208732.72243795005, - "2033": 207500.59216929998, - "2034": 206138.43966005, - "2035": 204612.75529674, - "2036": 203165.81740328003, - "2037": 201706.17638720002, - "2038": 200238.11605891006, - "2039": 198744.31056113, - "2040": 197179.19680055004, - "2041": 195609.02790017, - "2042": 194196.35679994005, - "2043": 192646.96093804998, - "2044": 191136.69887146002, - "2045": 189817.40571690002, - "2046": 188385.63413379, - "2047": 186795.49652250006, - "2048": 185406.36751809, - "2049": 184241.12402839004, - "2050": 183116.95919015 - }, - "stock": "NA" - }, - "people gain": { - "energy": { - "2020": -45863.7770049, - "2021": -45160.63765299, - "2022": -45738.33687737, - "2023": -43695.115587960005, - "2024": -41663.39230859001, - "2025": -43616.675345970005, - "2026": -43855.23397820001, - "2027": -43901.35161561, - "2028": -43811.954876749995, - "2029": -43673.2498465, - "2030": -43494.28033493999, - "2031": -43293.601878639995, - "2032": -43111.33234987, - "2033": -42860.91448792, - "2034": -42583.43959719, - "2035": -42271.471721660004, - "2036": -41975.01926764001, - "2037": -41676.65301304, - "2038": -41376.25355321, - "2039": -41070.79725835, - "2040": -40750.323378630004, - "2041": -40429.20574043, - "2042": -40140.44194506, - "2043": -39823.28243233, - "2044": -39514.46443198, - "2045": -39244.59311704, - "2046": -38951.76098859, - "2047": -38625.86696998001, - "2048": -38341.924116730006, - "2049": -38103.50107535, - "2050": -37873.80759613 - }, - "stock": "NA" - }, - "equipment gain": { - "energy": { - "2020": -47152.220791939995, - "2021": -46395.434771869994, - "2022": -47000.60662589, - "2023": -44978.75291776001, - "2024": -42825.887639990004, - "2025": -44828.24163416999, - "2026": -45074.073362660005, - "2027": -45122.17887605001, - "2028": -45030.87152477, - "2029": -44889.35001774, - "2030": -44706.68433526, - "2031": -44501.92791242, - "2032": -44316.60077179001, - "2033": -44060.850874, - "2034": -43777.20145577, - "2035": -43457.78771116, - "2036": -43154.01456468, - "2037": -42848.55904724, - "2038": -42540.907433249995, - "2039": -42228.15361447, - "2040": -41899.83982607, - "2041": -41571.05470501, - "2042": -41275.437023260005, - "2043": -40950.572179970004, - "2044": -40634.38584196001, - "2045": -40358.03375118, - "2046": -40058.191722669995, - "2047": -39724.212690160006, - "2048": -39433.54535599001, - "2049": -39189.36824283001, - "2050": -38954.264421609994 - }, - "stock": "NA" - }, - "lighting gain": { - "energy": { - "2020": -126091.85853986001, - "2021": -123887.46745366, - "2022": -125561.21070206001, - "2023": -120573.18865763003, - "2024": -114476.22927880002, - "2025": -119797.54283689002, - "2026": -120457.18966480001, - "2027": -120588.81912236002, - "2028": -120347.06519714002, - "2029": -119973.70832708, - "2030": -119491.67655339, - "2031": -118951.85095518, - "2032": -118466.57530974003, - "2033": -117791.05686157, - "2034": -117040.54215109999, - "2035": -116192.80630053, - "2036": -115385.24913262001, - "2037": -114574.6885888, - "2038": -113757.77640879003, - "2039": -112927.74939383002, - "2040": -112055.42182082002, - "2041": -111182.96894370002, - "2042": -110398.6135878, - "2043": -109535.89670646, - "2044": -108696.87407181002, - "2045": -107963.26389638001, - "2046": -107167.50435285999, - "2047": -106279.66241677002, - "2048": -105508.71468791002, - "2049": -104860.33163538, - "2050": -104236.76576047 - }, - "stock": "NA" - }, - "other heat gain": { - "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 - }, - "stock": "NA" + }, + "infiltration": { + "energy": { + "2020": 36477.51109248, + "2021": 36235.21917352, + "2022": 36591.77889559999, + "2023": 34230.53728024, + "2024": 33214.75855492, + "2025": 34824.60654396, + "2026": 35009.95940502, + "2027": 35041.12761588001, + "2028": 34965.365643820005, + "2029": 34845.78007752, + "2030": 34691.77736496, + "2031": 34518.35094714, + "2032": 34354.85205668001, + "2033": 34140.61162484001, + "2034": 33905.47944090001, + "2035": 33645.79824350001, + "2036": 33401.385407999995, + "2037": 33152.70083252, + "2038": 32903.382053400004, + "2039": 32649.022307559997, + "2040": 32383.911897480004, + "2041": 32116.435781580003, + "2042": 31875.620282400003, + "2043": 31612.636168880003, + "2044": 31355.311980500006, + "2045": 31130.938871660004, + "2046": 30887.14366672, + "2047": 30618.44292462, + "2048": 30381.356197020003, + "2049": 30183.377092200004, + "2050": 29991.45545152 + }, + "stock": "NA" + }, + "ventilation": { + "energy": { + "2020": 164306.91024156, + "2021": 162351.40316008, + "2022": 164184.3493184, + "2023": 155695.54744374, + "2024": 149409.13317344, + "2025": 156463.42677382, + "2026": 157307.61173994, + "2027": 157460.85055608003, + "2028": 157130.07643902002, + "2029": 156614.96364268, + "2030": 155951.72329682, + "2031": 155206.99737174, + "2032": 154520.21371964004, + "2033": 153594.8823885, + "2034": 152574.00536262, + "2035": 151434.23106592, + "2036": 150355.17274140002, + "2037": 149264.42330984, + "2038": 148168.43187454002, + "2039": 147052.51283353998, + "2040": 145884.73598772002, + "2041": 144712.03171373997, + "2042": 143656.41496472, + "2043": 142500.05585871998, + "2044": 141371.8878908, + "2045": 140386.71260198002, + "2046": 139317.40352108, + "2047": 138131.97665216002, + "2048": 137093.89720320003, + "2049": 136224.01265644003, + "2050": 135383.64549166 + }, + "stock": "NA" + }, + "people gain": { + "energy": { + "2020": -6619.27692498, + "2021": -6594.53174614, + "2022": -6653.02337446, + "2023": -6179.24358715, + "2024": -6031.451687999999, + "2025": -6326.945419889999, + "2026": -6360.20441492, + "2027": -6365.4113449199995, + "2028": -6351.26939898, + "2029": -6328.9087098400005, + "2030": -6300.161734710001, + "2031": -6267.76065574, + "2032": -6236.87713854, + "2033": -6196.984403130001, + "2034": -6153.35735346, + "2035": -6105.443219889999, + "2036": -6060.473972140001, + "2037": -6014.575557239999, + "2038": -5968.618974710001, + "2039": -5921.7025877900005, + "2040": -5872.8999337800005, + "2041": -5823.56005802, + "2042": -5779.11338892, + "2043": -5730.67730286, + "2044": -5683.21279617, + "2045": -5641.841411220001, + "2046": -5596.884530019999, + "2047": -5547.490353490001, + "2048": -5503.73053831, + "2049": -5467.24363874, + "2050": -5431.79697947 + }, + "stock": "NA" + }, + "equipment gain": { + "energy": { + "2020": -21609.32469964, + "2021": -21527.60901424, + "2022": -21717.27845252, + "2023": -20176.879747940002, + "2024": -19690.6171148, + "2025": -20653.9377591, + "2026": -20762.515670060002, + "2027": -20779.53731992, + "2028": -20733.383437340002, + "2029": -20660.4194624, + "2030": -20566.620763220002, + "2031": -20460.90352722, + "2032": -20360.159689840002, + "2033": -20229.98808526, + "2034": -20087.61806386, + "2035": -19931.238566280004, + "2036": -19784.46526004, + "2037": -19634.657504400002, + "2038": -19484.669620300006, + "2039": -19331.5390129, + "2040": -19172.24660488, + "2041": -19011.224157900004, + "2042": -18866.15875388, + "2043": -18708.07309068, + "2044": -18553.15836088, + "2045": -18418.132569380003, + "2046": -18271.40441084, + "2047": -18110.183499760005, + "2048": -17967.366724600004, + "2049": -17848.279453240004, + "2050": -17732.590985860003 + }, + "stock": "NA" + }, + "lighting gain": { + "energy": { + "2020": -10409.83600116, + "2021": -10367.77951039, + "2022": -10460.63653729, + "2023": -9723.753479690002, + "2024": -9484.765467890002, + "2025": -9948.69870134, + "2026": -10001.03383532, + "2027": -10009.26106875, + "2028": -9987.05634583, + "2029": -9951.973355580001, + "2030": -9906.874377550002, + "2031": -9856.04793478, + "2032": -9807.66330975, + "2033": -9745.06809647, + "2034": -9676.59942963, + "2035": -9601.35246833, + "2036": -9530.705561980001, + "2037": -9458.63072724, + "2038": -9386.45127112, + "2039": -9312.777344260001, + "2040": -9236.12386671, + "2041": -9158.64386711, + "2042": -9088.85105074, + "2043": -9012.77714113, + "2044": -8938.24576797, + "2045": -8873.2753365, + "2046": -8802.67949139, + "2047": -8725.090545530002, + "2048": -8656.376729320002, + "2049": -8599.078058710002, + "2050": -8543.419305680001 + }, + "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": 412.43281692000005, + "2021": 408.48541512, + "2022": 412.95197448, + "2023": 388.4786222200001, + "2024": 374.91998564000005, + "2025": 392.92202593999997, + "2026": 394.97177652000005, + "2027": 395.28032892, + "2028": 394.37724807999996, + "2029": 393.0037178, + "2030": 391.25187922000003, + "2031": 389.29004388, + "2032": 387.4576298400001, + "2033": 385.03332421999994, + "2034": 382.38024228000006, + "2035": 379.43597361999997, + "2036": 376.65171324000005, + "2037": 373.83576779999987, + "2038": 371.00818418000006, + "2039": 368.13628094, + "2040": 365.13389567999997, + "2041": 362.114646, + "2042": 359.39236672000004, + "2043": 356.42346376, + "2044": 353.52324582, + "2045": 350.98491624, + "2046": 348.23651324, + "2047": 345.2001212200001, + "2048": 342.53093154, + "2049": 340.29152576, + "2050": 338.12197133999996 + }, + "stock": "NA" } }, "supply": { @@ -496630,433 +496630,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 3236083.82282805, - "2021": 3574520.9445693493, - "2022": 4077927.3088191003, - "2023": 3476211.04537788, - "2024": 3797069.41334476, - "2025": 4120619.4307255098, - "2026": 4244207.21046667, - "2027": 4374634.519297729, - "2028": 4478321.273783069, - "2029": 4543227.65811919, - "2030": 4584496.13613535, - "2031": 4617520.849259479, - "2032": 4649575.51598852, - "2033": 4666883.889619929, - "2034": 4677679.189011529, - "2035": 4695169.854187009, - "2036": 4730570.03000643, - "2037": 4779684.31980592, - "2038": 4813514.49143458, - "2039": 4833207.76317465, - "2040": 4836921.73781773, - "2041": 4831834.05125341, - "2042": 4819431.718914109, - "2043": 4802959.989408209, - "2044": 4780605.281468149, - "2045": 4752928.81796694, - "2046": 4716086.71776965, - "2047": 4674138.85792392, - "2048": 4638546.31313899, - "2049": 4614185.487600059, - "2050": 4603066.383298379 + "2020": 581193.92829947, + "2021": 640921.63384947, + "2022": 733572.7181713202, + "2023": 625010.4293392199, + "2024": 681776.9616492399, + "2025": 740092.9165056099, + "2026": 762079.44754981, + "2027": 785357.38852735, + "2028": 803956.6553022899, + "2029": 815474.9251271299, + "2030": 822752.9019187099, + "2031": 828554.7629735, + "2032": 834269.1968133599, + "2033": 837392.20613661, + "2034": 839471.70783091, + "2035": 842860.5118672699, + "2036": 849528.57376599, + "2037": 858875.5852636, + "2038": 865241.5594044199, + "2039": 868848.94901249, + "2040": 869451.1635598898, + "2041": 868568.7402647701, + "2042": 866410.8491553899, + "2043": 863592.86959145, + "2044": 859766.39932865, + "2045": 854969.2404386, + "2046": 848440.14160029, + "2047": 840821.7917831, + "2048": 834407.9570964099, + "2049": 830046.4469871399, + "2050": 828177.2916803398 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2151931.7988350396, - "2021": -2377474.50337682, - "2022": -2712571.77190119, - "2023": -2310730.2597485296, - "2024": -2525247.0084955595, - "2025": -2740673.722395739, - "2026": -2822852.55865344, - "2027": -2909603.1811297396, - "2028": -2978550.7618084797, - "2029": -3021675.2597239004, - "2030": -3049076.81063985, - "2031": -3070974.7182169296, - "2032": -3092270.51211892, - "2033": -3103744.5707564605, - "2034": -3110873.64413424, - "2035": -3122483.6993567194, - "2036": -3146068.5242621703, - "2037": -3178837.38266639, - "2038": -3201397.18421278, - "2039": -3214520.74221813, - "2040": -3216978.4806441804, - "2041": -3213572.1997570302, - "2042": -3205298.6101092896, - "2043": -3194330.00538174, - "2044": -3179435.7236482096, - "2045": -3160992.50093024, - "2046": -3136430.1233929694, - "2047": -3108454.22296429, - "2048": -3084724.6524931397, - "2049": -3068493.6550584, - "2050": -3061106.1854813797 + "2020": -140580.99601515997, + "2021": -155049.64803399998, + "2022": -177479.69930289002, + "2023": -151208.54480807, + "2024": -164957.64948812002, + "2025": -179074.68875894, + "2026": -184383.96313308, + "2027": -190006.64118446002, + "2028": -194500.26309664003, + "2029": -197286.82083326, + "2030": -199048.27561939, + "2031": -200451.33851199, + "2032": -201835.83233816, + "2033": -202592.3491006, + "2034": -203093.33075484, + "2035": -203913.15470163999, + "2036": -205534.21069323, + "2037": -207800.21903774998, + "2038": -209341.55534854, + "2039": -210212.93542794997, + "2040": -210358.37418884, + "2041": -210142.49587821, + "2042": -209618.38813043002, + "2043": -208936.23219588, + "2044": -208011.23252009, + "2045": -206850.50911137997, + "2046": -205270.40260763, + "2047": -203428.72358331003, + "2048": -201876.31646774, + "2049": -200820.48434712001, + "2050": -200368.94072942 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2066274.01781762, - "2021": 2281521.42221936, - "2022": 2606369.4908445296, - "2023": 2220278.8759928704, - "2024": 2424790.0493162, - "2025": 2631782.6726330398, - "2026": 2710283.8534568604, - "2027": 2793311.0374034396, - "2028": 2859433.4431893, - "2029": 2900635.26354216, - "2030": 2926748.6169968103, - "2031": 2947567.81333543, - "2032": 2967967.45559684, - "2033": 2979011.53719076, - "2034": 2986025.03181618, - "2035": 2997518.5628777794, - "2036": 3020688.5276691304, - "2037": 3052961.3637098903, - "2038": 3075052.18366302, - "2039": 3087737.7311974103, - "2040": 3090001.079435, - "2041": 3086750.14394743, - "2042": 3078881.46019457, - "2043": 3068535.8832488, - "2044": 3054503.85592765, - "2045": 3037040.0602264395, - "2046": 3013573.306173649, - "2047": 2986599.11031023, - "2048": 2963766.3152638404, - "2049": 2948182.79443888, - "2050": 2941263.62980362 + "2020": 251213.16119858, + "2021": 276644.9482554, + "2022": 317857.25554773, + "2023": 270188.15207311, + "2024": 294577.72322052, + "2025": 319887.45070436, + "2026": 329286.6510455, + "2027": 339298.88135348, + "2028": 347335.04719274, + "2029": 352220.22424524004, + "2030": 355271.02327501005, + "2031": 357678.02926338994, + "2032": 360109.98845612, + "2033": 361448.63584792, + "2034": 362397.95048374, + "2035": 363978.91363494, + "2036": 367028.39903889, + "2037": 371382.57563008997, + "2038": 374309.44583385997, + "2039": 375917.33523460996, + "2040": 376138.53616427997, + "2041": 375767.14955602994, + "2042": 374861.92378348997, + "2043": 373707.960882, + "2044": 372136.92392009, + "2045": 370138.20019531995, + "2046": 367336.58507477, + "2047": 363962.82321819, + "2048": 361152.28948368004, + "2049": 359258.51842548006, + "2050": 358513.62726238003 }, "stock": "NA" }, "roof": { "energy": { - "2020": 880012.5065038798, - "2021": 972440.8131573399, - "2022": 1107656.87800545, - "2023": 945018.30778403, - "2024": 1032401.08876988, - "2025": 1120180.0326520603, - "2026": 1153988.21517196, - "2027": 1189577.85648022, - "2028": 1217814.24069684, - "2029": 1235584.1237576602, - "2030": 1246923.95548939, - "2031": 1256037.6624069903, - "2032": 1264788.4888539598, - "2033": 1269500.5151176201, - "2034": 1272379.3407909202, - "2035": 1276977.87094524, - "2036": 1286326.90607283, - "2037": 1299233.58507597, - "2038": 1308191.84907314, - "2039": 1313491.73946231, - "2040": 1314554.89038486, - "2041": 1313173.33822349, - "2042": 1309777.10411099, - "2043": 1305214.67642322, - "2044": 1299018.9996273099, - "2045": 1291392.9554869998, - "2046": 1281348.84807523, - "2047": 1270037.79535507, - "2048": 1260413.32783602, - "2049": 1253804.0692672797, - "2050": 1250692.1462812598 + "2020": 227318.88213505998, + "2021": 250669.10709005996, + "2022": 287092.10731848, + "2023": 244249.31374024, + "2024": 266602.8134916, + "2025": 289456.9799003, + "2026": 298059.59130326, + "2027": 307175.53073173994, + "2028": 314459.45433385996, + "2029": 318945.24393533997, + "2030": 321770.68292014, + "2031": 324017.05862488, + "2032": 326239.56349616, + "2033": 327451.53885502, + "2034": 328267.62810874, + "2035": 329605.15740402, + "2036": 332227.17992046, + "2037": 335933.20783484, + "2038": 338454.27946276, + "2039": 339878.86499438004, + "2040": 340107.6502664999, + "2041": 339764.74968434003, + "2042": 338924.27780174, + "2043": 337829.4271192199, + "2044": 336338.13993793994, + "2045": 334466.03247559996, + "2046": 331906.08641882, + "2047": 328899.84323015995, + "2048": 326378.01639521995, + "2049": 324667.64091191994, + "2050": 323945.41001955996 }, "stock": "NA" }, "ground": { "energy": { - "2020": 188271.49627106002, - "2021": 207353.65121356, - "2022": 238996.43752287002, - "2023": 202754.02246136998, - "2024": 221120.25634300002, - "2025": 240209.26805308, - "2026": 247113.8209203, - "2027": 254526.18054064, - "2028": 260501.09605941997, - "2029": 264110.88124859997, - "2030": 266348.75612211, - "2031": 268086.67393721006, - "2032": 269905.37949059997, - "2033": 270908.53733052, - "2034": 271622.00135937997, - "2035": 272866.25905218, - "2036": 275317.59695451, - "2037": 278804.57468935003, - "2038": 281110.35107017995, - "2039": 282332.04292235, - "2040": 282473.55133128003, - "2041": 282176.70778509, - "2042": 281491.02271866996, - "2043": 280652.4246166, - "2044": 279520.70223026996, - "2045": 278056.38122136, - "2046": 275955.21792167, - "2047": 273386.07104840997, - "2048": 271243.65220416, - "2049": 269807.40944036003, - "2050": 269285.36745766 + "2020": -125936.84707366998, + "2021": -139073.61997361, + "2022": -159551.38851213, + "2023": -135065.35514789, + "2024": -147895.58166744, + "2025": -160678.59638171, + "2026": -165405.22209193002, + "2027": -170439.31016296998, + "2028": -174460.78248481, + "2029": -176919.03476411002, + "2030": -178456.46399134002, + "2031": -179659.92682661, + "2032": -180882.88985099999, + "2033": -181540.71366855002, + "2034": -181972.63625619005, + "2035": -182719.07079183, + "2036": -184231.06419426002, + "2037": -186381.21282661, + "2038": -187829.32799248002, + "2039": -188632.49468240002, + "2040": -188748.71997015, + "2041": -188544.49651934003, + "2042": -188066.03745762, + "2043": -187459.05276343, + "2044": -186632.4134914, + "2045": -185588.09555660002, + "2046": -184144.92713303998, + "2047": -182438.82589093, + "2048": -181008.80490122997, + "2049": -180044.18397061998, + "2050": -179654.47436996 }, "stock": "NA" }, "floor": { "energy": { - "2020": 501.0402884100001, - "2021": 518.5416676100001, - "2022": 584.4041023800002, - "2023": 601.62419484, - "2024": 570.836659, - "2025": 602.25480227, - "2026": 619.7549448700001, - "2027": 637.7399465300001, - "2028": 653.5303110300001, - "2029": 664.9798043500001, - "2030": 673.0353219100002, - "2031": 681.06358292, - "2032": 687.02969048, - "2033": 691.9931417500001, - "2034": 697.18928285, - "2035": 702.39803081, - "2036": 707.2868683500002, - "2037": 711.3708546999999, - "2038": 714.3275378200001, - "2039": 715.8934452900002, - "2040": 716.8249038700001, - "2041": 717.4728759700001, - "2042": 717.3872780300002, - "2043": 716.3800950300001, - "2044": 715.6745234900001, - "2045": 714.7193394000001, - "2046": 713.3497157300001, - "2047": 711.4784288400002, - "2048": 709.4820319900001, - "2049": 707.5511500200003, - "2050": 705.9560297400002 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 1490485.97557705, - "2021": 1645499.10777411, - "2022": 1879980.3436133103, - "2023": 1601966.4509115499, - "2024": 1749024.0965805599, - "2025": 1898266.38785365, - "2026": 1954859.4187368702, - "2027": 2014721.83093351, - "2028": 2062412.2306906302, - "2029": 2092126.4729142901, - "2030": 2110958.76734738, - "2031": 2125977.7198717105, - "2032": 2140694.7024165997, - "2033": 2148674.04138029, - "2034": 2153761.66668557, - "2035": 2162087.3259531297, - "2036": 2178831.61652766, - "2037": 2202146.69532079, - "2038": 2218098.7245168802, - "2039": 2227248.00439, - "2040": 2228876.13086661, - "2041": 2226539.45407234, - "2042": 2220877.4141102205, - "2043": 2213434.6934519703, - "2044": 2203343.79333784, - "2045": 2190778.38881872, - "2046": 2173879.3352691997, - "2047": 2154436.5720045897, - "2048": 2137980.41259309, - "2049": 2126748.7477257, - "2050": 2121770.21109356 + "2020": 995828.5127911799, + "2021": 1097839.5945477998, + "2022": 1259544.89710752, + "2023": 1070449.47988708, + "2024": 1168354.5512676, + "2025": 1268713.3175283, + "2026": 1306087.13835954, + "2027": 1345840.08178398, + "2028": 1377672.0954447398, + "2029": 1397158.67547166, + "2030": 1409373.9164996597, + "2031": 1419018.76125952, + "2032": 1428713.5894354, + "2033": 1434010.89247268, + "2034": 1437628.2048710599, + "2035": 1443678.0396127396, + "2036": 1455570.0222551397, + "2037": 1472431.0787387001, + "2038": 1483804.1605623597, + "2039": 1490113.06679622, + "2040": 1491042.90670648, + "2041": 1489519.27139778, + "2042": 1485848.1096108602, + "2043": 1481145.8241553998, + "2044": 1474753.61814892, + "2045": 1466668.0011461, + "2046": 1455466.45968446, + "2047": 1442160.17283372, + "2048": 1431019.6010600198, + "2049": 1423489.9470057997, + "2050": 1420434.6584570399 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1117506.8029828102, - "2021": 1234942.2332022102, - "2022": 1404680.5514782197, - "2023": 1200409.9427687998, - "2024": 1310654.15630956, - "2025": 1421689.1130561098, - "2026": 1464821.37081663, - "2027": 1510126.19182321, - "2028": 1546024.1355573097, - "2029": 1568733.6276751498, - "2030": 1583278.1111220303, - "2031": 1595025.71073248, - "2032": 1606185.02349144, - "2033": 1612197.9692742298, - "2034": 1615828.1349843703, - "2035": 1621521.5596587297, - "2036": 1633085.0143878302, - "2037": 1648949.1472049803, - "2038": 1660038.34595582, - "2039": 1666692.5259724099, - "2040": 1668104.1266898303, - "2041": 1666366.9308231303, - "2042": 1662047.59923007, - "2043": 1656179.08944067, - "2044": 1648212.9423977698, - "2045": 1638455.063433, - "2046": 1625718.0389279297, - "2047": 1611507.21561696, - "2048": 1599381.02720787, - "2049": 1591023.59617262, - "2050": 1586976.42256822 + "2020": 703935.17527539, + "2021": 776863.9848773099, + "2022": 886011.22415832, + "2023": 758346.4322671399, + "2024": 825950.62982476, + "2025": 895802.57415509, + "2026": 922539.8645338101, + "2027": 950776.00219223, + "2028": 973267.0913956899, + "2029": 987429.45209189, + "2030": 996461.2997879501, + "2031": 1003717.7742697, + "2032": 1010740.46442064, + "2033": 1014578.09217329, + "2034": 1016988.92794887, + "2035": 1020849.5034956299, + "2036": 1028612.9835695102, + "2037": 1039238.74030196, + "2038": 1046539.7492387799, + "2039": 1050764.06358333, + "2040": 1051581.01344049, + "2041": 1050484.81934689, + "2042": 1047809.3690554299, + "2043": 1044252.8971514899, + "2044": 1039462.2965752501, + "2045": 1033523.2467673201, + "2046": 1025616.3848096499, + "2047": 1016634.01430426, + "2048": 1008974.73623989, + "2049": 1003711.4730385, + "2050": 1001290.56929414 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1305802.66358715, - "2021": -1442777.6856055697, - "2022": -1647931.46501613, - "2023": -1401564.94978401, - "2024": -1532737.4971059998, - "2025": -1663915.04008655, - "2026": -1713604.2026358098, - "2027": -1766156.16400841, - "2028": -1807957.2722936098, - "2029": -1833986.46086719, - "2030": -1850472.87962854, - "2031": -1863585.7520567304, - "2032": -1876459.8686253198, - "2033": -1883384.2341036703, - "2034": -1887714.31498799, - "2035": -1894878.73518203, - "2036": -1909474.63306746, - "2037": -1929855.12443293, - "2038": -1943816.21420968, - "2039": -1951855.21397388, - "2040": -1953288.7223752297, - "2041": -1951198.6138660598, - "2042": -1946174.45836514, - "2043": -1939577.8971045897, - "2044": -1930615.3035319997, - "2045": -1919474.5910352003, - "2046": -1904532.6348319997, - "2047": -1887395.2984884898, - "2048": -1872890.9701209096, - "2049": -1862999.3913215399, - "2050": -1858601.1120603597 + "2020": -150154.18631372, + "2021": -165579.11670325996, + "2022": -189722.54119418998, + "2023": -161413.06590105, + "2024": -176160.38684531997, + "2025": -191265.13935481998, + "2026": -196926.03403267998, + "2027": -202932.16425577996, + "2028": -207735.08753811996, + "2029": -210693.2636537, + "2030": -212555.40225472997, + "2031": -214032.79869849, + "2032": -215502.08430627995, + "2033": -216304.17520058, + "2034": -216843.46701092, + "2035": -217734.35812251992, + "2036": -219489.04092177, + "2037": -221963.05906179, + "2038": -223640.48666758003, + "2039": -224581.89699701, + "2040": -224730.37221062, + "2041": -224500.94715431, + "2042": -223944.38472208998, + "2043": -223224.20181826, + "2044": -222245.47329157, + "2045": -221013.64624775999, + "2046": -219323.79339776997, + "2047": -217336.14064473, + "2048": -215667.16339742, + "2049": -214535.63209136, + "2050": -214062.68717793995 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1086730.64071731, - "2021": -1200851.61696953, - "2022": -1368139.46361909, - "2023": -1166979.12880865, - "2024": -1274965.8696656798, - "2025": -1383417.2015282298, - "2026": -1425131.67692373, - "2027": -1469063.0643769698, - "2028": -1503925.2485508898, - "2029": -1525844.9473771898, - "2030": -1539823.95090246, - "2031": -1551048.96811849, - "2032": -1561847.3462167599, - "2033": -1567661.6820485902, - "2034": -1571221.00594887, - "2035": -1576924.19464723, - "2036": -1588521.1482863398, - "2037": -1604547.15714617, - "2038": -1615657.09170064, - "2039": -1622213.93955012, - "2040": -1623516.53364647, - "2041": -1621807.73954014, - "2042": -1617614.9850236997, - "2043": -1611993.1349960698, - "2044": -1604358.8721326, - "2045": -1594954.59225644, - "2046": -1582549.17101264, - "2047": -1568556.6853989698, - "2048": -1556655.80060987, - "2049": -1548487.91027802, - "2050": -1544660.14629652 + "2020": -41826.73244658001, + "2021": -45591.596507340015, + "2022": -55912.31374253999, + "2023": -44123.09671822, + "2024": -49178.5734072, + "2025": -54088.08120198, + "2026": -55389.030697899994, + "2027": -56930.67631002001, + "2028": -58251.00797406001, + "2029": -58803.37627806001, + "2030": -59045.56283608001, + "2031": -59145.87955042001, + "2032": -59445.455780560005, + "2033": -59610.98794226001, + "2034": -59855.170427180004, + "2035": -60396.70213126, + "2036": -61375.59389028, + "2037": -62993.70950318, + "2038": -63982.84718868001, + "2039": -64400.54750664, + "2040": -64328.73460262, + "2041": -64268.30338824, + "2042": -64161.17914928001, + "2043": -64120.61280437999, + "2044": -64044.20228543998, + "2045": -63861.67643284, + "2046": -63386.05649063999, + "2047": -62547.077055140006, + "2048": -61928.93196625998, + "2049": -61567.58435304, + "2050": -61617.438500599994 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2026820.4131544398, - "2021": -2239747.0448940997, - "2022": -2554238.79178719, - "2023": -2175803.44511521, - "2024": -2378416.233178919, - "2025": -2581272.64726942, - "2026": -2658822.1771187596, - "2027": -2740628.8074161797, - "2028": -2805597.3175095194, - "2029": -2846288.8759087, - "2030": -2872168.29558101, - "2031": -2892866.8896198096, - "2032": -2912941.66301556, - "2033": -2923737.75568506, - "2034": -2930389.19401224, - "2035": -2941197.0215030396, - "2036": -2963220.1777100097, - "2037": -2993791.2048008293, - "2038": -3014884.1957177003, - "2039": -3027214.6474641697, - "2040": -3029564.4816639, - "2041": -3026348.30088067, - "2042": -3018527.25038829, - "2043": -3008127.5740708997, - "2044": -2993999.712933169, - "2045": -2976537.8106321995, - "2046": -2953358.43563505, - "2047": -2927047.5893890103, - "2048": -2904713.26394946, - "2049": -2889424.40014, - "2050": -2882402.72052214 + "2020": -158830.71835524, + "2021": -175174.58769011998, + "2022": -201036.8338944, + "2023": -170611.58567632, + "2024": -186414.366132, + "2025": -202481.25876984, + "2026": -208440.1250758, + "2027": -214778.75247383997, + "2028": -219853.28681124002, + "2029": -222958.18344432002, + "2030": -224903.34100792, + "2031": -226435.49572180005, + "2032": -227981.09735440003, + "2033": -228822.35030084, + "2034": -229393.09142984002, + "2035": -230355.74522008, + "2036": -232260.65231772003, + "2037": -234964.06476367998, + "2038": -236786.0402478, + "2039": -237795.55669067998, + "2040": -237942.53973296, + "2041": -237695.69684448, + "2042": -237106.10161688, + "2043": -236354.44115712005, + "2044": -235331.59785227999, + "2045": -234036.53838483998, + "2046": -232241.48240484003, + "2047": -230109.71649548, + "2048": -228325.4083022, + "2049": -227120.940693, + "2050": -226635.58112156 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -637.8465337500002, - "2021": -660.0592704700002, - "2022": -744.10890162, - "2023": -765.93521412, - "2024": -726.7892267600001, - "2025": -766.90256665, - "2026": -789.17501585, - "2027": -812.0469435100001, - "2028": -832.1413906500001, - "2029": -846.7238401700001, - "2030": -856.9888831700001, - "2031": -867.2221885600001, - "2032": -874.8257442400001, - "2033": -881.15314529, - "2034": -887.78384599, - "2035": -894.43092907, - "2036": -900.66783621, - "2037": -905.8732759399999, - "2038": -909.64089206, - "2039": -911.6343282300002, - "2040": -912.82005065, - "2041": -913.6470691100003, - "2042": -913.5430598500001, - "2043": -912.2715830100002, - "2044": -911.3868760299999, - "2045": -910.1810652000001, - "2046": -908.4474880300002, - "2047": -906.0747552000001, - "2048": -903.5430102500001, - "2049": -901.0934387400002, - "2050": -899.0739631800001 + "2020": 264706.63625654, + "2021": 292432.9334834599, + "2022": 331762.48462734005, + "2023": 285202.41011922, + "2024": 310475.03798624006, + "2025": 336498.89876634, + "2026": 346732.71666098, + "2027": 357444.86797217996, + "2028": 365929.3177920599, + "2029": 371387.65281377995, + "2030": 374917.67347703996, + "2031": 377799.07078654, + "2032": 380486.4476263999, + "2033": 381948.8822125, + "2034": 382809.40737881995, + "2035": 384110.6403252999, + "2036": 386760.03020435997, + "2037": 390286.07403974, + "2038": 392774.70831371995, + "2039": 394296.45407828, + "2040": 394660.0187165001, + "2041": 394250.59328464005, + "2042": 393223.57937815995, + "2043": 391806.9092897, + "2044": 389899.49445244, + "2045": 387577.29673952, + "2046": 384595.76447384, + "2047": 381341.95284254, + "2048": 378532.81001786, + "2049": 376577.0201938, + "2050": 375578.8477998 }, "stock": "NA" } @@ -497476,433 +497476,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -991329.8460623599, - "2021": -954044.1118465901, - "2022": -1018480.25134331, - "2023": -1024558.2946994, - "2024": -1057948.73250999, - "2025": -1039914.8290412399, - "2026": -1059809.4420785902, - "2027": -1086513.3453037997, - "2028": -1107319.05139504, - "2029": -1120870.56059082, - "2030": -1129662.0164116698, - "2031": -1138576.51406878, - "2032": -1149774.6060361802, - "2033": -1158778.48471911, - "2034": -1169041.3453176098, - "2035": -1182566.5454294998, - "2036": -1199469.25398464, - "2037": -1218908.20548974, - "2038": -1237714.4058066602, - "2039": -1256851.4069728, - "2040": -1274050.6110401298, - "2041": -1290328.0955418, - "2042": -1304716.2562551298, - "2043": -1319300.7774925202, - "2044": -1333519.7482946601, - "2045": -1347640.07714989, - "2046": -1360984.9117724, - "2047": -1374851.6519533, - "2048": -1390980.87650256, - "2049": -1410138.8397420999, - "2050": -1431683.6094415 + "2020": 358597.40721514996, + "2021": 345073.99498175, + "2022": 372562.61235646997, + "2023": 377876.53285196, + "2024": 385944.41920184996, + "2025": 376300.31916646, + "2026": 383308.93495171994, + "2027": 392844.8044424399, + "2028": 400160.81292516, + "2029": 404603.60482361, + "2030": 407237.26237330993, + "2031": 409881.07389826, + "2032": 413557.79585040995, + "2033": 416558.24572188995, + "2034": 420095.06434773, + "2035": 425010.40341762995, + "2036": 431120.9751914799, + "2037": 438268.7653834499, + "2038": 444976.56676856, + "2039": 451630.06268259994, + "2040": 457477.8582373599, + "2041": 463022.85231769, + "2042": 467916.34283752, + "2043": 472894.96568052995, + "2044": 477807.70283351996, + "2045": 482767.98191292, + "2046": 487285.2046534899, + "2047": 491914.95163511997, + "2048": 497329.15767754, + "2049": 503909.08627270994, + "2050": 511357.31811858 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5027712.18345247, - "2021": 4838495.249845019, - "2022": 5193721.219694899, - "2023": 5251894.561154299, - "2024": 5391429.69976234, - "2025": 5280923.29982272, - "2026": 5380711.01581515, - "2027": 5515369.917615459, - "2028": 5619604.102353619, - "2029": 5685563.86679565, - "2030": 5726796.975332639, - "2031": 5768427.17263922, - "2032": 5823012.248677709, - "2033": 5867076.359445338, - "2034": 5918010.50065888, - "2035": 5986827.917076409, - "2036": 6072628.25770334, - "2037": 6172143.6818741085, - "2038": 6267133.27881334, - "2039": 6362643.555818459, - "2040": 6447589.506117669, - "2041": 6528057.135670629, - "2042": 6599096.342276669, - "2043": 6671253.50808215, - "2044": 6741940.809265198, - "2045": 6812639.454701489, - "2046": 6878305.072356949, - "2047": 6946134.313997921, - "2048": 7025334.262758239, - "2049": 7120381.134013969, - "2050": 7227635.614842861 + "2020": 905515.52924804, + "2021": 871166.8146192301, + "2022": 937023.7569055898, + "2023": 948670.77346366, + "2024": 972987.2693128099, + "2025": 949628.88257838, + "2026": 967396.6214897899, + "2027": 991453.5677513799, + "2028": 1010062.7476070599, + "2029": 1021647.6566311999, + "2030": 1028726.6243276498, + "2031": 1035875.9156258801, + "2032": 1045451.7212907398, + "2033": 1053258.01690641, + "2034": 1062363.00867067, + "2035": 1074813.97171574, + "2036": 1090234.8138492599, + "2037": 1108175.5373012198, + "2038": 1125151.73029654, + "2039": 1142085.32391758, + "2040": 1157058.49191535, + "2041": 1171297.08720706, + "2042": 1183869.1466908301, + "2043": 1196641.1290003802, + "2044": 1209220.1159027598, + "2045": 1221850.93755781, + "2046": 1233477.96026134, + "2047": 1245435.1854137203, + "2048": 1259374.5538405, + "2049": 1276181.96053334, + "2050": 1295180.33261528 }, "stock": "NA" }, "wall": { "energy": { - "2020": -19854.145404849987, - "2021": -19052.679782119998, - "2022": -16678.44505964, - "2023": -13179.080055140008, - "2024": -17934.652941159988, - "2025": -19503.849824279994, - "2026": -20012.201308949996, - "2027": -20610.310464660008, - "2028": -21172.94975718001, - "2029": -21775.884635590006, - "2030": -22355.549534939983, - "2031": -22970.182632140004, - "2032": -23454.735125570005, - "2033": -23836.395121559992, - "2034": -24187.370331379996, - "2035": -24440.783930949998, - "2036": -24762.832933139995, - "2037": -25024.400666690002, - "2038": -25427.226808219984, - "2039": -25970.719736819996, - "2040": -26567.621815429993, - "2041": -27135.05702229, - "2042": -27649.681317830007, - "2043": -28150.796382729994, - "2044": -28606.36177711999, - "2045": -28997.670924249993, - "2046": -29508.789570209996, - "2047": -30086.4646172, - "2048": -30708.79274348, - "2049": -31324.52160246999, - "2050": -31972.176607619993 + "2020": 815587.3929252, + "2021": 784693.07811855, + "2022": 844083.1619895899, + "2023": 855362.4708744601, + "2024": 876391.64655609, + "2025": 856243.2192681798, + "2026": 872277.0813663101, + "2027": 893985.24286678, + "2028": 910765.03340666, + "2029": 921246.17297752, + "2030": 927672.7640143699, + "2031": 934155.13055856, + "2032": 942832.75604414, + "2033": 949874.1725527699, + "2034": 958070.90760307, + "2035": 969276.7135478599, + "2036": 983202.2187911799, + "2037": 999403.0931442198, + "2038": 1014747.46327342, + "2039": 1030068.5054848599, + "2040": 1043620.8700801899, + "2041": 1056487.8149615799, + "2042": 1067843.1620197098, + "2043": 1079388.3729657398, + "2044": 1090743.73086808, + "2045": 1102139.85660713, + "2046": 1112633.97306954, + "2047": 1123439.6491024, + "2048": 1136053.94368094, + "2049": 1151258.2472432598, + "2050": 1168449.12260948 }, "stock": "NA" }, "roof": { "energy": { - "2020": 57669.91152456, - "2021": 55495.74628558, - "2022": 60287.93399562, - "2023": 61650.525874800005, - "2024": 62505.9972699, - "2025": 60744.793602959995, - "2026": 61861.01950054, - "2027": 63385.287372800005, - "2028": 64548.3355456, - "2029": 65234.94720527999, - "2030": 65623.0730249, - "2031": 66010.17936936, - "2032": 66580.36557899999, - "2033": 67045.52126826, - "2034": 67601.83639782, - "2035": 68397.2176044, - "2036": 69382.93221384, - "2037": 70547.51138028, - "2038": 71626.90118927999, - "2039": 72682.72583728001, - "2040": 73598.71169814, - "2041": 74468.74924843998, - "2042": 75234.55195638, - "2043": 76016.16821864, - "2044": 76790.79034952, - "2045": 77578.45013782, - "2046": 78280.49877440001, - "2047": 78994.96949832, - "2048": 79837.11543444, - "2049": 80873.20640663999, - "2050": 82051.87606948 + "2020": 425312.32711063, + "2021": 409287.6482159699, + "2022": 441777.30680845, + "2023": 448339.05327724, + "2024": 458467.27018454997, + "2025": 446574.00956229994, + "2026": 454902.19601398, + "2027": 466193.79871244, + "2028": 474889.31726956, + "2029": 480186.51166217, + "2030": 483336.57137376996, + "2031": 486509.04295478004, + "2032": 490883.69651688996, + "2033": 494462.71842715004, + "2034": 498679.85894743, + "2035": 504529.13234563, + "2036": 511750.14089604, + "2037": 520202.03293961, + "2038": 528151.84877084, + "2039": 536031.8251401199, + "2040": 542957.2913645401, + "2041": 549545.88440989, + "2042": 555359.8607191, + "2043": 561267.3084674499, + "2044": 567097.30332908, + "2045": 572977.7014616202, + "2046": 578335.5181148101, + "2047": 583818.21242044, + "2048": 590235.01274314, + "2049": 598029.61476279, + "2050": 606851.7081710201 }, "stock": "NA" }, "ground": { "energy": { - "2020": -477832.27488855005, - "2021": -459812.25046481, - "2022": -494662.91204549, - "2023": -501281.43824432, - "2024": -513518.96586683, - "2025": -502017.48880445986, - "2026": -511444.48237781995, - "2027": -524193.94675363996, - "2028": -534043.47607792, - "2029": -540198.2124445699, - "2030": -543978.68376869, - "2031": -547790.4321710999, - "2032": -552885.29974369, - "2033": -557011.62825675, - "2034": -561812.2813077901, - "2035": -568368.6377425098, - "2036": -576522.1560536799, - "2037": -586011.7611700101, - "2038": -595014.99115756, - "2039": -604015.49699464, - "2040": -611982.0031123399, - "2041": -619538.76096121, - "2042": -626206.9779726999, - "2043": -632985.1571235299, - "2044": -639643.3950778799, - "2045": -646323.34301298, - "2046": -652479.51988373, - "2047": -658819.4752302001, - "2048": -666230.68454098, - "2049": -675164.2693405901, - "2050": -685261.30430134 + "2020": 227347.12166905, + "2021": 218787.67953228, + "2022": 236143.06208335995, + "2023": 240634.47982592, + "2024": 245306.23356561997, + "2025": 239653.21927786, + "2026": 244126.84850738995, + "2027": 250184.61740548, + "2028": 254850.69406724, + "2029": 257740.26920828997, + "2030": 259485.88911407997, + "2031": 261239.41795807998, + "2032": 263639.47668921, + "2033": 265572.69012057997, + "2034": 267832.09168528003, + "2035": 270960.91420931, + "2036": 274856.59515956, + "2037": 279414.64325613, + "2038": 283717.21890825994, + "2039": 287992.2657819599, + "2040": 291753.26953129, + "2041": 295319.27554050996, + "2042": 298459.89574929, + "2043": 301659.90479675, + "2044": 304805.12120766, + "2045": 307969.16755604994, + "2046": 310855.36108403, + "2047": 313821.36176758, + "2048": 317308.13237634004, + "2049": 321534.17419895006, + "2050": 326324.17523312004 }, "stock": "NA" }, "floor": { "energy": { - "2020": -295517.20541278005, - "2021": -284351.93622796994, - "2022": -306095.88196577, - "2023": -310247.14061624004, - "2024": -317679.39244657004, - "2025": -310315.19915452006, - "2026": -316126.74423490994, - "2027": -323997.92909984, - "2028": -330073.1747626, - "2029": -333849.1373316, - "2030": -336152.10582001007, - "2031": -338473.00182962, - "2032": -341598.51956592, - "2033": -344135.75814685, - "2034": -347095.50127855, - "2035": -351152.4005534, - "2036": -356194.24462052, - "2037": -362067.00909804006, - "2038": -367623.75313942, - "2039": -373167.61585004005, - "2040": -378066.80757973006, - "2041": -382716.11102858005, - "2042": -386819.01035385, - "2043": -390990.4425243, - "2044": -395093.7848648201, - "2045": -399215.84080289, - "2046": -403005.01310346, - "2047": -406903.30437418, - "2048": -411458.1016779601, - "2049": -416956.60102688003, - "2050": -423173.92512166 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -403411.19954266003, - "2021": -388297.48282105, - "2022": -413421.61053405, - "2023": -414931.50974567997, - "2024": -429477.90461128997, - "2025": -423285.15242103994, - "2026": -431450.56914807006, - "2027": -442375.9485275599, - "2028": -450908.2069882, - "2029": -456550.67170828, - "2030": -460281.30160717, - "2031": -464068.32654122, - "2032": -468730.4281861999, - "2033": -472460.66270100995, - "2034": -476679.21882954997, - "2035": -482166.22024764004, - "2036": -489047.0032843599, - "2037": -496928.2285143999, - "2038": -504615.58085706, - "2039": -512494.0186478, - "2040": -519614.37892156997, - "2041": -526341.06739626, - "2042": -532289.0435225301, - "2043": -538313.5423559, - "2044": -544165.49011986, - "2045": -549954.50411745, - "2046": -555475.46419902, - "2047": -561232.3085482599, - "2048": -567925.1758473199, - "2049": -575835.3715658799, - "2050": -584715.1233396999 + "2020": 4766.085024209998, + "2021": 4592.479949249999, + "2022": 6849.227812089997, + "2023": 8946.506439099998, + "2024": 6824.2663363300035, + "2025": 5723.900557759996, + "2026": 5753.384086679998, + "2027": 5842.0552714199985, + "2028": 5860.362384539999, + "2029": 5751.20369741, + "2030": 5580.782307429999, + "2031": 5393.124273960001, + "2032": 5312.652552069996, + "2033": 5250.153516050004, + "2034": 5222.25138625, + "2035": 5299.090722569998, + "2036": 5396.446012259998, + "2037": 5565.27944883, + "2038": 5645.30131344, + "2039": 5653.365408979998, + "2040": 5601.494441419999, + "2041": 5550.8628292899975, + "2042": 5498.500342899997, + "2043": 5458.33180313, + "2044": 5437.592947939997, + "2045": 5449.395747520002, + "2046": 5383.718409049997, + "2047": 5292.200227780004, + "2048": 5211.339750159998, + "2049": 5180.080272369999, + "2050": 5171.06764908 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -451726.80019059003, - "2021": -434590.41119302996, - "2022": -462847.91599527, - "2023": -464255.31617364, - "2024": -481161.60576560994, - "2025": -472560.75004598, - "2026": -481595.66814971995, - "2027": -493716.21295076003, - "2028": -503202.19558252, - "2029": -509425.28414233, - "2030": -513494.92290435004, - "2031": -517635.86164793995, - "2032": -522767.82550265006, - "2033": -526919.67755525, - "2034": -531641.1463842101, - "2035": -537817.62580019, - "2036": -545502.2726083599, - "2037": -554305.8092728099, - "2038": -562836.28384432, - "2039": -571530.3312399599, - "2040": -579364.57759168, - "2041": -586800.81232577, - "2042": -593381.3376764, - "2043": -600042.93598061, - "2044": -606547.86510224, - "2045": -612996.6829150001, - "2046": -619121.0806002101, - "2047": -625488.85903408, - "2048": -632859.89621906, - "2049": -641582.40332975, - "2050": -651382.0539037001 + "2020": 2206140.60503727, + "2021": 2123749.87078103, + "2022": 2284216.16887967, + "2023": 2320567.33603562, + "2024": 2367963.30352703, + "2025": 2328004.8284219597, + "2026": 2372035.86116008, + "2027": 2431569.4948908603, + "2028": 2477359.99595514, + "2029": 2506426.56522291, + "2030": 2524618.0208205697, + "2031": 2542854.4890967202, + "2032": 2567077.6454675696, + "2033": 2586285.33043871, + "2034": 2608408.9882810307, + "2035": 2638479.48244099, + "2036": 2676540.87361742, + "2037": 2720789.8111250503, + "2038": 2763023.8491550405, + "2039": 2805542.1161449393, + "2040": 2843310.03074118, + "2041": 2878826.28702155, + "2042": 2910111.96527118, + "2043": 2942013.41264287, + "2044": 2973126.4996376196, + "2045": 3004252.21725356, + "2046": 3033065.4484136296, + "2047": 3062933.5972731397, + "2048": 3098042.58492732, + "2049": 3140257.73407851, + "2050": 3187979.0180016 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1220193.23295054, - "2021": 1174280.19254002, - "2022": 1262274.75198622, - "2023": 1278196.8298177, - "2024": 1310143.98345088, - "2025": 1282226.30280158, - "2026": 1306383.1110456397, - "2027": 1339022.19966878, - "2028": 1364244.3612036998, - "2029": 1380087.5191462403, - "2030": 1389893.5198951203, - "2031": 1399781.5418015402, - "2032": 1412898.35719786, - "2033": 1423494.9083407999, - "2034": 1435787.52717616, - "2035": 1452502.3232892598, - "2036": 1473331.04179566, - "2037": 1497542.5865760602, - "2038": 1520578.0592696401, - "2039": 1543670.06223774, - "2040": 1564152.23031662, - "2041": 1583558.0603690401, - "2042": 1600683.7533559003, - "2043": 1618088.6158538798, - "2044": 1635158.1337645, - "2045": 1652261.1154586, - "2046": 1668074.8813912, - "2047": 1684384.41562834, - "2048": 1703451.07479526, - "2049": 1726395.0361222601, - "2050": 1752309.1274126202 + "2020": 847307.59979255, + "2021": 815342.16603054, + "2022": 877208.2333619801, + "2023": 888197.039815, + "2024": 910690.94648708, + "2025": 889370.2680655399, + "2026": 906062.89317663, + "2027": 928636.9966736, + "2028": 946084.7135296, + "2029": 956941.2579987899, + "2030": 963581.3824420201, + "2031": 970283.6675717201, + "2032": 979255.1292403499, + "2033": 986554.0593128, + "2034": 995065.55058518, + "2035": 1006697.91874837, + "2036": 1021114.2258524799, + "2037": 1037898.4540088698, + "2038": 1053807.9780119, + "2039": 1069696.0421483999, + "2040": 1083751.64410085, + "2041": 1097104.0049801301, + "2042": 1108891.77119685, + "2043": 1120863.68971537, + "2044": 1132638.3079203, + "2045": 1144459.1970184501, + "2046": 1155346.3524950503, + "2047": 1166542.26968966, + "2048": 1179616.8653930998, + "2049": 1195387.8561403302, + "2050": 1213207.6154975202 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1262777.1503100898, - "2021": 1215299.28903882, - "2022": 1307736.9133590998, - "2023": 1325525.8064769998, - "2024": 1356986.6162254, - "2025": 1327527.3146672598, - "2026": 1352493.10391673, - "2027": 1386258.2026437598, - "2028": 1412309.4207724798, - "2029": 1428584.4757651698, - "2030": 1438585.7651036202, - "2031": 1448658.2895139197, - "2032": 1462139.05819933, - "2033": 1473029.44851716, - "2034": 1485694.53626278, - "2035": 1502994.4814927098, - "2036": 1524558.8160223197, - "2037": 1549665.54992961, - "2038": 1573500.03712302, - "2039": 1597347.3120331997, - "2040": 1618460.18103431, - "2041": 1638458.15823895, - "2042": 1656101.30048863, - "2043": 1674040.54139495, - "2044": 1691644.3953491, - "2045": 1709305.8640671098, - "2046": 1725584.24736455, - "2047": 1742356.6997507801, - "2048": 1761985.3511466999, - "2049": 1785653.13721459, - "2050": 1812400.9347672 + "2020": 2247431.0756109697, + "2021": 2162768.4358878494, + "2022": 2330345.17785709, + "2023": 2360967.24808156, + "2024": 2418745.580245469, + "2025": 2358715.9253326193, + "2026": 2402881.7386954, + "2027": 2462663.74229392, + "2028": 2508795.44096468, + "2029": 2537181.78405567, + "2030": 2554307.2830861695, + "2031": 2571582.5196120203, + "2032": 2595014.76270531, + "2033": 2614155.0283274697, + "2034": 2636597.09780999, + "2035": 2667470.0755541692, + "2036": 2705619.39908308, + "2037": 2750149.0348449103, + "2038": 2792212.9537420804, + "2039": 2834076.3841240397, + "2040": 2871002.85723952, + "2041": 2906117.43971595, + "2042": 2937117.2472819597, + "2043": 2968594.1559331496, + "2044": 2999606.3723206, + "2045": 3030812.0030068397, + "2046": 3059415.33005839, + "2047": 3088749.6346238, + "2048": 3123033.65089098, + "2049": 3164528.4490976897, + "2050": 3211437.6530721798 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 3528591.1469971603, - "2021": 3395551.3209897703, - "2022": 3653886.00266493, - "2023": 3702884.7909477004, - "2024": 3792062.38075127, - "2025": 3706961.357160379, - "2026": 3776539.91256317, - "2027": 3870697.3063448193, - "2028": 3943380.4787329403, - "2029": 3988707.31980408, - "2030": 4016485.05631439, - "2031": 4044477.1961325197, - "2032": 4082004.4593946203, - "2033": 4112400.7945185495, - "2034": 4147793.10223089, - "2035": 4196188.61837638, - "2036": 4256410.692419699, - "2037": 4326523.17284294, - "2038": 4392990.16736894, - "2039": 4459412.416871381, - "2040": 4518179.65586917, - "2041": 4573904.392146979, - "2042": 4623076.758731251, - "2043": 4673067.80060854, - "2044": 4722183.31774844, - "2045": 4771482.02328247, - "2046": 4816880.608190101, - "2047": 4863626.79699396, - "2048": 4918275.6558120595, - "2049": 4984187.6760326605, - "2050": 5058690.40652084 + "2020": 523157.40619800007, + "2021": 503489.84155017004, + "2022": 543054.7986636101, + "2023": 550980.9059923, + "2024": 563663.37439279, + "2025": 549636.52928654, + "2026": 559919.5575902101, + "2027": 573841.07423826, + "2028": 584570.36422938, + "2029": 591149.5993833201, + "2030": 595097.94017983, + "2031": 599075.70272004, + "2032": 604510.8504341801, + "2033": 608942.96887907, + "2034": 614147.80748329, + "2035": 621335.98866642, + "2036": 630223.0771875, + "2037": 640614.2206917001, + "2038": 650418.6988827002, + "2039": 660162.2556963802, + "2040": 668742.79515785, + "2041": 676898.65896058, + "2042": 684095.0480478099, + "2043": 691406.1970565, + "2044": 698608.6514565201, + "2045": 705862.2489970301, + "2046": 712492.1315141, + "2047": 719286.53463148, + "2048": 727242.80348974, + "2049": 736889.7119396201, + "2050": 747802.44010524 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 61320.82447466, - "2021": 59008.66193771001, - "2022": 63418.24627303, - "2023": 64193.122437759994, - "2024": 65827.02735395, - "2025": 64399.235826879994, - "2026": 65611.29714176999, - "2027": 67249.55720956, - "2028": 68516.1480122, - "2029": 69311.50160248, - "2030": 69803.50931967, - "2031": 70299.8897383, - "2032": 70958.14642687999, - "2033": 71490.85281078999, - "2034": 72109.04436345001, - "2035": 72949.51353648001, - "2036": 73995.87476995999, - "2037": 75211.71350635999, - "2038": 76367.7902139, - "2039": 77526.25366668, - "2040": 78553.73244842999, - "2041": 79527.8481181, - "2042": 80387.68506227, - "2043": 81261.41145413999, - "2044": 82118.90486966002, - "2045": 82978.16476879, - "2046": 83772.69414853999, - "2047": 84591.98077854, - "2048": 85548.81872899999, - "2049": 86700.00015240001, - "2050": 88000.18565654001 + "2020": -41041.35085738, + "2021": -39499.46629924, + "2022": -42532.12036892, + "2023": -43016.51443783999, + "2024": -44101.75262367999, + "2025": -43047.58757539999, + "2026": -43856.21176961999, + "2027": -44950.96732375999, + "2028": -45794.827335999995, + "2029": -46314.64561009999, + "2030": -46629.595084199995, + "2031": -46947.144130880006, + "2032": -47376.09223666, + "2033": -47726.22546223999, + "2034": -48136.23446315999, + "2035": -48698.2734747, + "2036": -49394.64478575999, + "2037": -50206.46423625999, + "2038": -50974.615965000005, + "2039": -51741.198642719995, + "2040": -52418.76461621998, + "2041": -53061.949596139995, + "2042": -53630.03733502, + "2043": -54206.65852014, + "2044": -54774.139363, + "2045": -55344.872116219994, + "2046": -55869.59892165999, + "2047": -56408.361408599994, + "2048": -57037.554269559994, + "2049": -57798.23772701999, + "2050": -58657.30865992001 }, "stock": "NA" } @@ -501761,433 +501761,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 8079467.755434649, - "2021": 8521352.03621069, - "2022": 9308651.025454868, - "2023": 7775414.69061077, - "2024": 8454273.72056994, - "2025": 9319206.834632829, - "2026": 9592860.691926759, - "2027": 9780031.187215721, - "2028": 9907721.79698865, - "2029": 10002494.59858412, - "2030": 10074481.52933192, - "2031": 10164603.83276232, - "2032": 10226016.80085731, - "2033": 10276686.98466435, - "2034": 10332645.162794331, - "2035": 10413946.306530831, - "2036": 10520220.18120798, - "2037": 10635363.512873799, - "2038": 10757363.05975129, - "2039": 10880590.48675475, - "2040": 10993235.435464261, - "2041": 11089172.126323333, - "2042": 11175601.2940261, - "2043": 11253221.80234223, - "2044": 11331730.219707558, - "2045": 11411913.98006548, - "2046": 11490029.884259539, - "2047": 11578726.898824258, - "2048": 11675936.650034308, - "2049": 11783195.529587239, - "2050": 11885471.766496051 + "2020": 1551504.94895007, + "2021": 1627006.96528597, + "2022": 1775871.6555679697, + "2023": 1491087.70935633, + "2024": 1606263.05517534, + "2025": 1767936.6784590697, + "2026": 1818508.907588, + "2027": 1852663.65425656, + "2028": 1875130.2857947897, + "2029": 1891441.08997626, + "2030": 1903565.5713621199, + "2031": 1919157.1340546196, + "2032": 1929249.0384130902, + "2033": 1937259.34375195, + "2034": 1946421.29234689, + "2035": 1960517.25159637, + "2036": 1979453.72076852, + "2037": 2000221.71670738, + "2038": 2022285.47476385, + "2039": 2044606.3447109298, + "2040": 2064851.05734914, + "2041": 2081947.64334415, + "2042": 2097235.5307410196, + "2043": 2110993.1020878297, + "2044": 2125012.6320710196, + "2045": 2139322.27411276, + "2046": 2153311.55085406, + "2047": 2169293.1206614003, + "2048": 2187037.2538149096, + "2049": 2206640.1562618194, + "2050": 2225291.4421408502 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -5325085.603253269, - "2021": -5621528.68619075, - "2022": -6143765.24694016, - "2023": -5121749.8149222, - "2024": -5579270.344693029, - "2025": -6152603.60154155, - "2026": -6333989.5981115205, - "2027": -6458430.605992959, - "2028": -6543685.7013990395, - "2029": -6607102.19913058, - "2030": -6655411.78997746, - "2031": -6715583.12849791, - "2032": -6756668.96422058, - "2033": -6790572.66233269, - "2034": -6827924.51122386, - "2035": -6882019.943513159, - "2036": -6952605.745159171, - "2037": -7028983.06959766, - "2038": -7109910.340577491, - "2039": -7191678.968384259, - "2040": -7266439.958249739, - "2041": -7330166.30196514, - "2042": -7387584.633924039, - "2043": -7439154.695884979, - "2044": -7491242.893465289, - "2045": -7544438.5401113285, - "2046": -7596297.124345119, - "2047": -7655140.186263059, - "2048": -7719572.91168637, - "2049": -7790692.47999587, - "2050": -7858455.256218738 + "2020": -376486.80894074996, + "2021": -394762.26114001, + "2022": -430883.46050547995, + "2023": -361862.03682322, + "2024": -389731.38215223, + "2025": -428948.91155269, + "2026": -441209.58098832, + "2027": -449479.54043664, + "2028": -454914.2510566, + "2029": -458856.1408258001, + "2030": -461782.20910861995, + "2031": -465551.4105594899, + "2032": -467989.59853434004, + "2033": -469925.44412311004, + "2034": -472139.22184452, + "2035": -475550.32070432, + "2036": -480135.25460463, + "2037": -485164.40659843996, + "2038": -490507.76858407, + "2039": -495913.00789566, + "2040": -500816.4947365, + "2041": -504954.6673339, + "2042": -508655.38890784, + "2043": -511983.20120863995, + "2044": -515375.62475674995, + "2045": -518839.25437905005, + "2046": -522224.17822500004, + "2047": -526093.0799041999, + "2048": -530386.8794512299, + "2049": -535132.0537290099, + "2050": -539647.04466892 }, "stock": "NA" }, "wall": { "energy": { - "2020": 5265202.598808231, - "2021": 5544633.74265099, - "2022": 6057164.011206781, - "2023": 5062228.387433421, - "2024": 5491667.525425769, - "2025": 6051620.28944855, - "2026": 6228045.2502612, - "2027": 6348439.683063081, - "2028": 6429750.00176182, - "2029": 6489712.327377741, - "2030": 6535010.77027186, - "2031": 6591967.36919569, - "2032": 6630057.02690448, - "2033": 6661025.59348249, - "2034": 6695589.71823492, - "2035": 6746807.10233166, - "2036": 6814395.64121379, - "2037": 6887889.9294390185, - "2038": 6965846.931059008, - "2039": 7044652.48460104, - "2040": 7116479.5695530595, - "2041": 7177471.25763932, - "2042": 7232261.45202708, - "2043": 7281490.638257001, - "2044": 7331376.222480148, - "2045": 7382321.624071429, - "2046": 7432045.033757879, - "2047": 7488617.24418802, - "2048": 7550871.2363422895, - "2049": 7619640.25618085, - "2050": 7685098.058017919 + "2020": 699531.02286475, + "2021": 731305.6357002299, + "2022": 798535.40903434, + "2023": 670181.45819946, + "2024": 718893.4835279699, + "2025": 790848.33474859, + "2026": 813134.22919412, + "2027": 828174.1198422799, + "2028": 837829.4569792999, + "2029": 844727.74581906, + "2030": 849794.90475014, + "2031": 856350.0054972899, + "2032": 860336.4056284, + "2033": 863318.5761076101, + "2034": 866876.5767214, + "2035": 872710.68349658, + "2036": 880767.95669487, + "2037": 889690.93783122, + "2038": 899200.06704097, + "2039": 908847.1690397201, + "2040": 917516.1119761401, + "2041": 924789.16453228, + "2042": 931233.6128030799, + "2043": 937054.7831979201, + "2044": 943009.9282396699, + "2045": 949081.04084375, + "2046": 955058.6380552001, + "2047": 961916.3635211799, + "2048": 969627.72885113, + "2049": 978169.5579230099, + "2050": 986249.49297476 }, "stock": "NA" }, "roof": { "energy": { - "2020": 2147318.4274214497, - "2021": 2268699.5865408103, - "2022": 2478064.9872124395, - "2023": 2068988.0201178798, - "2024": 2255301.23077981, - "2025": 2486847.48838041, - "2026": 2560464.7539137597, - "2027": 2610933.7928700796, - "2028": 2645751.0924446792, - "2029": 2671775.1295036203, - "2030": 2691656.7251739, - "2031": 2716440.4375994494, - "2032": 2733678.0181510597, - "2033": 2748123.55754311, - "2034": 2763903.07564598, - "2035": 2786349.22019432, - "2036": 2815383.8196000303, - "2037": 2846716.6645321394, - "2038": 2879873.0025430303, - "2039": 2913330.73467786, - "2040": 2944017.4662692198, - "2041": 2970238.5788805797, - "2042": 2993937.4399574, - "2043": 3015209.3964018193, - "2044": 3036682.29701591, - "2045": 3058615.9565891097, - "2046": 3079937.6592278397, - "2047": 3104093.9048560197, - "2048": 3130447.8826613496, - "2049": 3159486.4715799694, - "2050": 3187235.18920598 + "2020": 600474.3759477399, + "2021": 630295.7448333, + "2022": 688489.0494546999, + "2023": 576218.8916808601, + "2024": 622135.4365869599, + "2025": 685145.0421959799, + "2026": 704830.43639696, + "2027": 718204.2031586, + "2028": 727037.49215102, + "2029": 733465.9897542, + "2030": 738267.83812676, + "2031": 744384.6187625999, + "2032": 748328.3630907399, + "2033": 751435.80877922, + "2034": 754993.84638226, + "2035": 760475.3535856999, + "2036": 767842.35114708, + "2037": 775915.6540643999, + "2038": 784496.33854702, + "2039": 793186.2136609, + "2040": 801057.4352271201, + "2041": 807712.6028778999, + "2042": 813656.40407008, + "2043": 819013.45866194, + "2044": 824461.1866487599, + "2045": 830017.9520786, + "2046": 835464.1517244399, + "2047": 841679.6922011198, + "2048": 848587.9193005398, + "2049": 856224.0753704399, + "2050": 863474.1829798999 }, "stock": "NA" }, "ground": { "energy": { - "2020": 545770.91332065, - "2021": 569493.60036009, - "2022": 622167.49229246, - "2023": 522004.79751378, - "2024": 558464.53318595, - "2025": 614185.1695118899, - "2026": 631305.42045712, - "2027": 642810.39233432, - "2028": 650073.51384002, - "2029": 655190.6703222202, - "2030": 658900.6498755399, - "2031": 663727.1618901101, - "2032": 666510.6969771201, - "2033": 668488.87338551, - "2034": 670929.5028073601, - "2035": 675176.1645129, - "2036": 681175.95539469, - "2037": 687864.23226202, - "2038": 695010.67146027, - "2039": 702272.2300371199, - "2040": 708763.2097534601, - "2041": 714163.18213332, - "2042": 718918.6309707197, - "2043": 723205.26125356, - "2044": 727608.5511256501, - "2045": 732102.7558254101, - "2046": 736543.3901893198, - "2047": 741665.9183833, - "2048": 747457.36554935, - "2049": 753901.7516991101, - "2050": 759967.8167912001 + "2020": -319667.70934216, + "2021": -337184.3233608999, + "2022": -369463.02863412997, + "2023": -305408.13206405, + "2024": -333165.87104787, + "2025": -367792.03255711996, + "2026": -378577.46974092006, + "2027": -386038.98682984005, + "2028": -391078.19928087003, + "2029": -394785.0066842, + "2030": -397599.07496806, + "2031": -401062.88316935004, + "2032": -403294.32818127, + "2033": -405034.5588921, + "2034": -407005.30267947, + "2035": -410024.28264304996, + "2036": -414064.79752778995, + "2037": -418464.92382887995, + "2038": -423146.95663227997, + "2039": -427901.17296586995, + "2040": -432204.35462336, + "2041": -435851.55808504997, + "2042": -439104.61591018003, + "2043": -442035.19259588997, + "2044": -444992.47451069, + "2045": -448009.05997639, + "2046": -450982.50849546, + "2047": -454367.72699085996, + "2048": -458115.29651310004, + "2049": -462275.70151498995, + "2050": -466197.50816587 }, "stock": "NA" }, "floor": { "energy": { - "2020": 4760.535655310001, - "2021": 4650.696435649999, - "2022": 4890.346762030001, - "2023": 4761.73336391, - "2024": 4449.971451120001, - "2025": 4728.11384143, - "2026": 4815.468647080001, - "2027": 4850.024205520001, - "2028": 4847.59058937, - "2029": 4835.465425820001, - "2030": 4816.422925640001, - "2031": 4812.793797720002, - "2032": 4801.90060739, - "2033": 4790.716874310001, - "2034": 4785.650579030002, - "2035": 4793.41617923, - "2036": 4814.3045379000005, - "2037": 4844.39482054, - "2038": 4876.434277810001, - "2039": 4907.189706470001, - "2040": 4933.523188860001, - "2041": 4951.66263409, - "2042": 4966.89945898, - "2043": 4980.413920370001, - "2044": 4999.163778560001, - "2045": 5018.609087860001, - "2046": 5035.596417020001, - "2047": 5057.910878520001, - "2048": 5087.04051627, - "2049": 5117.84828876, - "2050": 5150.17206975 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 3824782.5576700396, - "2021": 4025146.2196771805, - "2022": 4396163.94547499, - "2023": 3678067.5588743105, - "2024": 3985213.7385147302, - "2025": 4390458.8264165595, - "2026": 4518084.35954692, - "2027": 4605012.8646724, - "2028": 4663518.40518937, - "2029": 4706578.00326384, - "2030": 4739033.28575002, - "2031": 4779978.760079369, - "2032": 4807267.75567217, - "2033": 4829412.60813382, - "2034": 4854194.961022249, - "2035": 4891070.323271351, - "2036": 4939834.03642989, - "2037": 4992918.022985159, - "2038": 5049231.715678761, - "2039": 5106153.48255197, - "2040": 5158011.87746896, - "2041": 5202011.668857588, - "2042": 5241521.804344459, - "2043": 5277022.26027343, - "2044": 5313030.879080109, - "2045": 5349805.7054857295, - "2046": 5385692.91429998, - "2047": 5426547.64075574, - "2048": 5471548.011897699, - "2049": 5521254.57700773, - "2050": 5568578.10545953 + "2020": 2686632.1886720397, + "2021": 2816524.2815203397, + "2022": 3077342.4146767794, + "2023": 2574898.71254744, + "2024": 2775230.5206392203, + "2025": 3055654.78129314, + "2026": 3142881.0865480397, + "2027": 3202080.5581380394, + "2028": 3240805.0134627004, + "2029": 3268790.37701502, + "2030": 3289579.7531868, + "2031": 3316101.10824464, + "2032": 3332746.03693366, + "2033": 3345550.0124004604, + "2034": 3360441.1727775196, + "2035": 3384033.11955994, + "2036": 3416129.1905334005, + "2037": 3451439.6391855, + "2038": 3489023.3569990997, + "2039": 3527126.26397422, + "2040": 3561515.25118972, + "2041": 3590480.9623823, + "2042": 3616253.7270721197, + "2043": 3639487.9907099996, + "2044": 3663159.98082904, + "2045": 3687307.85476634, + "2046": 3711037.5270145196, + "2047": 3738184.99727394, + "2048": 3768487.82849514, + "2049": 3802050.78436228, + "2050": 3833825.7607881604 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 2709077.0637404695, - "2021": 2862686.24285673, - "2022": 3124595.72558411, - "2023": 2614883.06073255, - "2024": 2848963.677569, - "2025": 3140480.3814574694, - "2026": 3233561.066617, - "2027": 3297243.3423731606, - "2028": 3341332.24818677, - "2029": 3374379.65985926, - "2030": 3399650.7058770405, - "2031": 3431242.3718061997, - "2032": 3453503.9382278305, - "2033": 3472374.07833335, - "2034": 3492880.4695053096, - "2035": 3521700.137781509, - "2036": 3558762.3914867397, - "2037": 3598700.7104050596, - "2038": 3640918.99561245, - "2039": 3683468.8238501903, - "2040": 3722586.7880794597, - "2041": 3756060.8563458896, - "2042": 3786385.80034382, - "2043": 3813591.34298077, - "2044": 3841061.16725016, - "2045": 3869126.3193487, - "2046": 3896338.1129153394, - "2047": 3927140.75128756, - "2048": 3960663.89764439, - "2049": 3997544.9820497204, - "2050": 4032882.49058855 + "2020": 1862281.25634995, + "2021": 1953866.6230754503, + "2022": 2129000.20292329, + "2023": 1797924.0083229302, + "2024": 1934303.0866026601, + "2025": 2127079.0941090304, + "2026": 2188080.70419468, + "2027": 2229049.1996639604, + "2028": 2256290.67546407, + "2029": 2276215.23092214, + "2030": 2291061.06848988, + "2031": 2310204.50439058, + "2032": 2323009.23249705, + "2033": 2333524.92150023, + "2034": 2345323.1624200502, + "2035": 2362904.07677813, + "2036": 2386192.12663728, + "2037": 2411625.67397674, + "2038": 2438578.46814889, + "2039": 2465748.40608157, + "2040": 2490549.8869881, + "2041": 2511528.96526947, + "2042": 2530404.73809202, + "2043": 2547325.2812233907, + "2044": 2564589.7504917798, + "2045": 2582243.5791321206, + "2046": 2599373.2715433, + "2047": 2618921.4475569595, + "2048": 2640445.05823463, + "2049": 2664175.62462426, + "2050": 2686884.3348360094 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -3230019.2741397195, - "2021": -3411279.4797127396, - "2022": -3731128.4542987295, - "2023": -3101684.2997410097, - "2024": -3383597.70654699, - "2025": -3733014.4230556, - "2026": -3843225.16077916, - "2027": -3919086.47937484, - "2028": -3971054.82591279, - "2029": -4009680.7996167196, - "2030": -4039135.2422880195, - "2031": -4075630.7647035895, - "2032": -4100324.42154239, - "2033": -4120511.2276443, - "2034": -4142817.03594599, - "2035": -4175377.4151488896, - "2036": -4218011.87997711, - "2037": -4264160.0948728, - "2038": -4313096.692995039, - "2039": -4362596.48948267, - "2040": -4407778.37764596, - "2041": -4446267.80917945, - "2042": -4480887.596653179, - "2043": -4511994.929908129, - "2044": -4543383.643431409, - "2045": -4575433.30557679, - "2046": -4606751.2584485, - "2047": -4642296.450290579, - "2048": -4681269.58961982, - "2049": -4724346.478830109, - "2050": -4765288.708366109 + "2020": -401082.98600430996, + "2021": -420709.45586563, + "2022": -459503.45083131996, + "2023": -384892.24483984, + "2024": -415049.17315763, + "2025": -456980.5516787499, + "2026": -470063.58634200005, + "2027": -478931.04817024, + "2028": -484761.58958852, + "2029": -488990.9290725, + "2030": -492138.78904658, + "2031": -496162.14269611, + "2032": -498735.12165941985, + "2033": -500750.97060412995, + "2034": -503069.60308502003, + "2035": -506675.48563888005, + "2036": -511541.82745472994, + "2037": -516882.81234437996, + "2038": -522561.74543117, + "2039": -528313.15857486, + "2040": -533518.84194262, + "2041": -537911.9086021399, + "2042": -541831.9765332399, + "2043": -545362.5724702999, + "2044": -548957.65831333, + "2045": -552626.0344798499, + "2046": -556221.5681886399, + "2047": -560330.3283490599, + "2048": -564901.07745581, + "2049": -569957.09312255, + "2050": -574755.4505118201 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2655404.31312872, - "2021": -2805354.9846655396, - "2022": -3064554.4873125697, - "2023": -2557844.0314805703, - "2024": -2788223.4488160694, - "2025": -3074580.03045104, - "2026": -3165566.82030076, - "2027": -3227964.00727228, - "2028": -3270982.0288047097, - "2029": -3303119.52115996, - "2030": -3327667.1987062595, - "2031": -3358251.39097591, - "2032": -3379471.4612752697, - "2033": -3397217.20156558, - "2034": -3416621.28802203, - "2035": -3444285.3091836898, - "2036": -3480108.4801431894, - "2037": -3518778.3142193193, - "2038": -3559705.8430449595, - "2039": -3601013.2390631493, - "2040": -3638883.3721877197, - "2041": -3671233.35516361, - "2042": -3700459.2523137396, - "2043": -3726694.64242281, - "2044": -3753177.9558645296, - "2045": -3780228.81246107, - "2046": -3806536.1630957793, - "2047": -3836345.7854165398, - "2048": -3868882.07656102, - "2049": -3904742.2545015495, - "2050": -3938993.9560447102 + "2020": -147894.58594008, + "2021": -153366.22506768, + "2022": -171156.86015321995, + "2023": -133369.65943094, + "2024": -144725.10791353998, + "2025": -160766.62436708, + "2026": -165062.60750915998, + "2027": -168217.20783216006, + "2028": -169938.32536358, + "2029": -170997.41629, + "2030": -171731.1553444, + "2031": -172552.79567281998, + "2032": -172496.89386666, + "2033": -171988.34381444004, + "2034": -171705.52082246, + "2035": -172069.47687626, + "2036": -173027.23606901997, + "2037": -174221.65452119996, + "2038": -175575.02450979996, + "2039": -177047.05994590002, + "2040": -178183.49342132, + "2041": -179060.9107623, + "2042": -179696.48738724, + "2043": -180324.99124717998, + "2044": -180961.41933782, + "2045": -181587.38535014, + "2046": -182344.43620888, + "2047": -183255.47757731998, + "2048": -184474.11194695998, + "2049": -185905.17388793998, + "2050": -187095.87204898 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -4958387.18236103, - "2021": -5239581.646316631, - "2022": -5727355.503024559, - "2023": -4769675.5997716, - "2024": -5204386.962101789, - "2025": -5740871.787379749, - "2026": -5910867.487883399, - "2027": -6027741.35551604, - "2028": -6108252.583907399, - "2029": -6168335.07817498, - "2030": -6214248.3009458585, - "2031": -6271228.9221768705, - "2032": -6310431.614935859, - "2033": -6342950.78710449, - "2034": -6378611.41533246, - "2035": -6429827.96805424, - "2036": -6496376.071915169, - "2037": -6568249.564792018, - "2038": -6644373.787948609, - "2039": -6721276.219592141, - "2040": -6791670.728828141, - "2041": -6851762.2819001805, - "2042": -6905965.917254239, - "2043": -6954641.66702166, - "2044": -7003745.133648968, - "2045": -7053892.787814769, - "2046": -7102759.588776358, - "2047": -7158151.0961441, - "2048": -7218689.951260169, - "2049": -7285492.474487948, - "2050": -7349164.269632779 + "2020": -423110.86573619995, + "2021": -444151.1088739201, + "2022": -485676.22806864, + "2023": -405097.84822676, + "2024": -437856.14312912, + "2025": -482443.75807975995, + "2026": -496295.21448683995, + "2027": -505732.38010536, + "2028": -511943.67078944, + "2029": -516446.84218768, + "2030": -519806.20566652005, + "2031": -524062.64973631996, + "2032": -526748.43696444, + "2033": -528819.0967278801, + "2034": -531213.2889063201, + "2035": -534983.08582544, + "2036": -540095.2790689201, + "2037": -545707.51198032, + "2038": -551681.83103488, + "2039": -557742.5671400799, + "2040": -563215.4074173201, + "2041": -567830.8384357201, + "2042": -571939.042362, + "2043": -575641.70820644, + "2044": -579405.43449104, + "2045": -583244.52774716, + "2046": -587021.0190163599, + "2047": -591337.5888583199, + "2048": -596147.93494856, + "2049": -601479.4190304, + "2050": -606520.9713468401 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -6072.9278662900015, - "2021": -5932.550218870001, - "2022": -6238.53157145, - "2023": -6074.05093945, - "2024": -5676.313594800001, - "2025": -6031.3248146900005, - "2026": -6142.71250544, - "2027": -6186.707549840001, - "2028": -6183.493547790001, - "2029": -6167.91902962, - "2030": -6143.522137360002, - "2031": -6138.822632280001, - "2032": -6124.88368813, - "2033": -6110.58511761, - "2034": -6104.088409330001, - "2035": -6113.962880410001, - "2036": -6140.573816460001, - "2037": -6178.926571940001, - "2038": -6219.76790255, - "2039": -6258.976576450001, - "2040": -6292.548006780001, - "2041": -6315.664997270002, - "2042": -6335.081705420001, - "2043": -6352.299723070001, - "2044": -6376.196792560001, - "2045": -6400.979899460001, - "2046": -6422.62903006, - "2047": -6451.07660412, - "2048": -6488.218697130002, - "2049": -6527.50032748, - "2050": -6568.719033210001 + "2020": 668399.2336283599, + "2021": 703281.8802194399, + "2022": 765145.9202871, + "2023": 648830.2248251, + "2024": 700004.06440194, + "2025": 769728.0844705999, + "2026": 792123.94635732, + "2027": 807126.06112316, + "2028": 817352.2843682199, + "2029": 824959.3232344401, + "2030": 830687.7632374, + "2031": 838079.7552037, + "2032": 843348.21826002, + "2033": 847901.17199656, + "2034": 852851.50098402, + "2035": 859795.20277194, + "2036": 868725.74622498, + "2037": 878385.6086465598, + "2038": 888581.0654767201, + "2039": 898817.7986248601, + "2040": 908262.96308096, + "2041": 916314.9957111799, + "2042": 923635.05822504, + "2043": 930177.90833486, + "2044": 936834.92781918, + "2045": 943648.1283879799, + "2046": 950199.7727740799, + "2047": 957639.8272820801, + "2048": 965723.9031673601, + "2049": 974593.0282632199, + "2050": 983156.7002958601 }, "stock": "NA" } @@ -502463,49 +502463,157 @@ "2048": 0.0, "2049": 0.0, "2050": 0.0 - } - } - } - }, - "cooling": { - "demand": { - "windows conduction": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + } + } + } + }, + "cooling": { + "demand": { + "windows conduction": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "windows solar": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "wall": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "roof": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, - "windows solar": { + "ground": { "energy": { "2020": 0.0, "2021": 0.0, @@ -502541,7 +502649,7 @@ }, "stock": "NA" }, - "wall": { + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -502577,7 +502685,7 @@ }, "stock": "NA" }, - "roof": { + "infiltration": { "energy": { "2020": 0.0, "2021": 0.0, @@ -502613,151 +502721,7 @@ }, "stock": "NA" }, - "ground": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, "ventilation": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "people gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -502793,7 +502757,7 @@ }, "stock": "NA" }, - "equipment gain": { + "people gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -502829,7 +502793,7 @@ }, "stock": "NA" }, - "lighting gain": { + "equipment gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -502865,7 +502829,7 @@ }, "stock": "NA" }, - "other heat gain": { + "lighting gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -502900,6 +502864,42 @@ "2050": 0.0 }, "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -0.0, + "2021": -0.0, + "2022": -0.0, + "2023": -0.0, + "2024": -0.0, + "2025": -0.0, + "2026": -0.0, + "2027": -0.0, + "2028": -0.0, + "2029": -0.0, + "2030": -0.0, + "2031": -0.0, + "2032": -0.0, + "2033": -0.0, + "2034": -0.0, + "2035": -0.0, + "2036": -0.0, + "2037": -0.0, + "2038": -0.0, + "2039": -0.0, + "2040": -0.0, + "2041": -0.0, + "2042": -0.0, + "2043": -0.0, + "2044": -0.0, + "2045": -0.0, + "2046": -0.0, + "2047": -0.0, + "2048": -0.0, + "2049": -0.0, + "2050": -0.0 + }, + "stock": "NA" } }, "supply": { @@ -503427,433 +503427,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 21194.57382823, - "2021": 22069.65172399, - "2022": 21355.94178502, - "2023": 20608.58651024, - "2024": 20375.21305901, - "2025": 20980.82423425, - "2026": 21209.678354300002, - "2027": 21349.31221223, - "2028": 21428.61014736, - "2029": 21467.344403479998, - "2030": 21483.51371043, - "2031": 21493.21314568, - "2032": 21502.838531690002, - "2033": 21480.2957326, - "2034": 21446.278477760003, - "2035": 21395.19827706, - "2036": 21358.76257282, - "2037": 21310.18823875, - "2038": 21265.993722339997, - "2039": 21216.00030938, - "2040": 21157.74409807, - "2041": 21097.339012329998, - "2042": 21047.758680750005, - "2043": 20985.872208160003, - "2044": 20923.2139752, - "2045": 20887.48731515, - "2046": 20835.638433430002, - "2047": 20765.76937424, - "2048": 20713.85359249, - "2049": 20697.080684890003, - "2050": 20677.897755669997 + "2020": 2914.39533883, + "2021": 3041.48617019, + "2022": 2957.39092994, + "2023": 2819.67678996, + "2024": 2813.26671781, + "2025": 2912.08433793, + "2026": 2948.42501078, + "2027": 2972.2317853100003, + "2028": 2987.7578801199998, + "2029": 2997.5663028, + "2030": 3004.09270475, + "2031": 3009.24390776, + "2032": 3014.1999014499997, + "2033": 3014.7869554, + "2034": 3013.6028545199997, + "2035": 3010.09937414, + "2036": 3008.62806534, + "2037": 3005.3429365499996, + "2038": 3002.5222855800002, + "2039": 2998.86154014, + "2040": 2994.0412721499997, + "2041": 2988.54212853, + "2042": 2984.6271231499995, + "2043": 2978.85091172, + "2044": 2972.8725178, + "2045": 2970.6788420700004, + "2046": 2966.08337759, + "2047": 2958.9300198399997, + "2048": 2954.18009333, + "2049": 2954.42115433, + "2050": 2954.30962291 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -14118.089787660001, - "2021": -14700.96714268, - "2022": -14225.49408157, - "2023": -13727.81134741, - "2024": -13572.251129569999, - "2025": -13975.595599069999, - "2026": -14128.01938062, - "2027": -14221.01302368, - "2028": -14273.81574931, - "2029": -14299.59885019, - "2030": -14310.35176859, - "2031": -14316.796991080002, - "2032": -14323.19365127, - "2033": -14308.1622759, - "2034": -14285.48835511, - "2035": -14251.448385889998, - "2036": -14227.16330507, - "2037": -14194.793059699998, - "2038": -14165.34085859, - "2039": -14132.02608355, - "2040": -14093.207405009998, - "2041": -14052.95890376, - "2042": -14019.92057285, - "2043": -13978.68559561, - "2044": -13936.936931049999, - "2045": -13913.127539379999, - "2046": -13878.57960625, - "2047": -13832.02843628, - "2048": -13797.436539040002, - "2049": -13786.25329299, - "2050": -13773.464775299999 + "2020": -586.89509344, + "2021": -614.73991982, + "2022": -602.48155529, + "2023": -563.11208205, + "2024": -570.37224043, + "2025": -595.44710457, + "2026": -604.3874904200001, + "2027": -610.71541346, + "2028": -615.38108827, + "2029": -618.84876747, + "2030": -621.59585357, + "2031": -623.90432756, + "2032": -626.11188061, + "2033": -627.4577395, + "2034": -628.3825484700001, + "2035": -628.8492390499999, + "2036": -629.73130959, + "2037": -630.1999422, + "2038": -630.71623383, + "2039": -631.0491282300001, + "2040": -631.1407510299999, + "2041": -630.9680021400001, + "2042": -631.1461173499999, + "2043": -630.89314337, + "2044": -630.56746825, + "2045": -631.03107228, + "2046": -630.94944923, + "2047": -630.32608492, + "2048": -630.16498718, + "2049": -631.06177753, + "2050": -631.88050492 }, "stock": "NA" }, "wall": { "energy": { - "2020": 12566.682402560004, - "2021": 13092.34429698, - "2022": 12683.31817935, - "2023": 12204.994841389998, - "2024": 12092.48993277, - "2025": 12467.223699190003, - "2026": 12607.822920940001, - "2027": 12695.254237900002, - "2028": 12746.927219649999, - "2029": 12774.40828157, - "2030": 12788.329647470002, - "2031": 12797.9258238, - "2032": 12807.29172411, - "2033": 12797.6392661, - "2034": 12780.98863145, - "2035": 12754.24812311, - "2036": 12736.209216250001, - "2037": 12710.8273474, - "2038": 12687.90358225, - "2039": 12661.49851889, - "2040": 12630.17077673, - "2041": 12597.18274906, - "2042": 12570.709289450002, - "2043": 12536.76901815, - "2044": 12502.27439695, - "2045": 12483.83007716, - "2046": 12455.64035469, - "2047": 12416.68553268, - "2048": 12388.309826100001, - "2049": 12380.93078495, - "2050": 12372.10144196 + "2020": 1544.84687764, + "2021": 1603.41989262, + "2022": 1540.57620555, + "2023": 1513.0317483099998, + "2024": 1476.2332101299999, + "2025": 1508.39940671, + "2026": 1521.3263684600001, + "2027": 1527.9547697000003, + "2028": 1530.17309705, + "2029": 1529.54258473, + "2030": 1527.40541683, + "2031": 1525.1708118000001, + "2032": 1523.0733837899998, + "2033": 1518.5893369, + "2034": 1513.41791125, + "2035": 1506.98206819, + "2036": 1501.59942365, + "2037": 1495.4434916, + "2038": 1489.7129640499998, + "2039": 1483.59267061, + "2040": 1476.88809097, + "2041": 1470.3223081400001, + "2042": 1464.4718150499998, + "2043": 1457.8545895500001, + "2044": 1451.25513155, + "2045": 1446.55592344, + "2046": 1440.8240438100001, + "2047": 1433.84033892, + "2048": 1428.2155167, + "2049": 1425.0299993499998, + "2050": 1421.68515304 }, "stock": "NA" }, "roof": { "energy": { - "2020": 6223.53371122, - "2021": 6477.33744476, - "2022": 6261.217204549999, - "2023": 6058.058463029999, - "2024": 5977.55855599, - "2025": 6148.143105929999, - "2026": 6213.0721221799995, - "2027": 6251.926461200001, - "2028": 6273.05645785, - "2029": 6282.3406356899995, - "2030": 6285.08242649, - "2031": 6286.1507870000005, - "2032": 6287.28366637, - "2033": 6278.945379700001, - "2034": 6267.32789445, - "2035": 6250.68754247, - "2036": 6238.33876785, - "2037": 6222.493080300001, - "2038": 6207.99770745, - "2039": 6191.81946873, - "2040": 6173.22583591, - "2041": 6154.179954720001, - "2042": 6138.26803415, - "2043": 6118.82136635, - "2044": 6099.19286515, - "2045": 6087.43452702, - "2046": 6071.0282828300005, - "2047": 6049.367925160001, - "2048": 6033.0097604, - "2049": 6026.89693585, - "2050": 6020.08632022 + "2020": 1368.30656098, + "2021": 1423.1740715399997, + "2022": 1373.71830756, + "2023": 1333.8780740799998, + "2024": 1312.63292646, + "2025": 1347.9913148599999, + "2026": 1361.59383476, + "2027": 1369.5002419400003, + "2028": 1373.50757648, + "2029": 1374.92980792, + "2030": 1374.93837562, + "2031": 1374.64607664, + "2032": 1374.3935148599999, + "2033": 1372.0511092, + "2034": 1369.01443888, + "2035": 1364.86972732, + "2036": 1361.66601356, + "2037": 1357.7134481, + "2038": 1354.0767897199999, + "2039": 1350.0760342, + "2040": 1345.54745218, + "2041": 1340.97238478, + "2042": 1337.0731393, + "2043": 1332.42008688, + "2044": 1327.7403224, + "2045": 1324.77964474, + "2046": 1320.8226092999998, + "2047": 1315.7214518399996, + "2048": 1311.79504782, + "2049": 1310.09928142, + "2050": 1308.2530261 }, "stock": "NA" }, "ground": { "energy": { - "2020": 577.50369088, - "2021": 605.83401294, - "2022": 595.7056829699999, - "2023": 552.15405229, - "2024": 562.83409131, - "2025": 589.64777465, - "2026": 599.1159077, - "2027": 605.9768217799999, - "2028": 611.20427771, - "2029": 615.2336452299999, - "2030": 618.5292769299999, - "2031": 621.32645748, - "2032": 623.9988546899999, - "2033": 625.8308370999999, - "2034": 627.22188511, - "2035": 628.16584801, - "2036": 629.52108527, - "2037": 630.449579, - "2038": 631.40599799, - "2039": 632.17607383, - "2040": 632.7055260699999, - "2041": 632.92204598, - "2042": 633.49698775, - "2043": 633.62446401, - "2044": 633.66717545, - "2045": 634.497751, - "2046": 634.76636763, - "2047": 634.4908964399999, - "2048": 634.6613081400001, - "2049": 635.89451929, - "2050": 637.04799772 + "2020": -672.39324365, + "2021": -700.6386237500001, + "2022": -679.00105649, + "2023": -652.79127739, + "2024": -647.224675, + "2025": -667.54940426, + "2026": -675.15826336, + "2027": -679.91763451, + "2028": -682.76399997, + "2029": -684.31348369, + "2030": -685.1342804400001, + "2031": -685.7150867600001, + "2032": -686.28030742, + "2033": -685.8288911, + "2034": -684.99961897, + "2035": -683.63095221, + "2036": -682.7281991899999, + "2037": -681.4300008499999, + "2038": -680.26089503, + "2039": -678.9047652700001, + "2040": -677.2848308599999, + "2041": -675.56929685, + "2042": -674.2040193, + "2043": -672.4362400699999, + "2044": -670.6371049499999, + "2045": -669.69819469, + "2046": -668.23458482, + "2047": -666.1935658, + "2048": -664.71744173, + "2049": -664.36756418, + "2050": -663.93971273 }, "stock": "NA" }, "floor": { "energy": { - "2020": 9.608677210000002, - "2021": 9.85877893, - "2022": 9.2306764, - "2023": 9.64965254, - "2024": 8.987009570000001, - "2025": 8.924559490000002, - "2026": 8.92267574, - "2027": 8.886100850000002, - "2028": 8.8218273, - "2029": 8.742197420000002, - "2030": 8.656223070000001, - "2031": 8.577844000000002, - "2032": 8.503443410000001, - "2033": 8.413279600000001, - "2034": 8.3221061, - "2035": 8.222613960000002, - "2036": 8.129360800000002, - "2037": 8.033741650000001, - "2038": 7.9430956, - "2039": 7.85074664, - "2040": 7.755157629999999, - "2041": 7.666907710000001, - "2042": 7.58149095, - "2043": 7.4941603, - "2044": 7.4085627, - "2045": 7.33340861, - "2046": 7.254954189999999, - "2047": 7.17006488, - "2048": 7.0947299500000005, - "2049": 7.031888050000001, - "2050": 6.9684132100000005 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 8977.844471510001, - "2021": 9353.97915933, - "2022": 9062.99626995, - "2023": 8718.20835329, - "2024": 8640.08585292, - "2025": 8909.16527014, - "2026": 9010.03904464, - "2027": 9072.905501050001, - "2028": 9110.22701095, - "2029": 9130.25314307, - "2030": 9140.576285720002, - "2031": 9147.7668462, - "2032": 9154.77666186, - "2033": 9148.204222100001, - "2034": 9136.61520875, - "2035": 9117.82018271, - "2036": 9105.24334285, - "2037": 9087.407878150001, - "2038": 9071.31643645, - "2039": 9052.73415149, - "2040": 9030.632976980001, - "2041": 9007.31203351, - "2042": 8988.6535967, - "2043": 8964.645918449998, - "2044": 8940.23377645, - "2045": 8927.295378710001, - "2046": 8907.378486540001, - "2047": 8879.76381228, - "2048": 8859.70130655, - "2049": 8854.653077899999, - "2050": 8848.56687011 + "2020": 5592.8519662, + "2021": 5818.766075199999, + "2022": 5620.04065918, + "2023": 5448.683137579999, + "2024": 5368.101062299999, + "2025": 5516.412004419999, + "2026": 5573.19807812, + "2027": 5606.63703032, + "2028": 5624.142687539999, + "2029": 5631.047847379999, + "2030": 5632.13110938, + "2031": 5631.866318320001, + "2032": 5631.718876339999, + "2033": 5623.0426042, + "2034": 5611.48147754, + "2035": 5595.397864619999, + "2036": 5583.16500658, + "2037": 5567.836028199999, + "2038": 5553.76473346, + "2039": 5538.19481474, + "2040": 5520.46176022, + "2041": 5502.445303600001, + "2042": 5487.2145230999995, + "2043": 5468.86143574, + "2044": 5450.3757639, + "2045": 5438.936573479999, + "2046": 5423.379807339999, + "2047": 5403.127038799999, + "2048": 5387.660089360001, + "2049": 5381.34934426, + "2050": 5374.41832276 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 8546.24507929, - "2021": 8888.950981169999, - "2022": 8580.081017280001, - "2023": 8331.18596974, - "2024": 8198.53498533, - "2025": 8419.40447813, - "2026": 8504.37203558, - "2027": 8553.76204997, - "2028": 8578.799046740001, - "2029": 8587.68962806, - "2030": 8587.75036891, - "2031": 8585.93112432, - "2032": 8584.35976173, - "2033": 8569.7356276, - "2034": 8550.774891939998, - "2035": 8524.89353596, - "2036": 8504.88954728, - "2037": 8480.208096049999, - "2038": 8457.49952336, - "2039": 8432.516780799999, - "2040": 8404.23727099, - "2041": 8375.66677619, - "2042": 8351.31752815, - "2043": 8322.25982694, - "2044": 8293.0351247, - "2045": 8274.54772717, - "2046": 8249.83691235, - "2047": 8217.979942319998, - "2048": 8193.46020291, - "2049": 8182.87297021, - "2050": 8171.34576985 + "2020": 4213.33829487, + "2021": 4394.1298891100005, + "2022": 4266.43968122, + "2023": 4082.5597082000004, + "2024": 4062.11370289, + "2025": 4198.20858781, + "2026": 4248.62554686, + "2027": 4281.03784503, + "2028": 4301.47184636, + "2029": 4313.70071336, + "2030": 4321.26276991, + "2031": 4327.04806808, + "2032": 4332.63169693, + "2033": 4331.875473, + "2034": 4328.642855960001, + "2035": 4322.0454091, + "2036": 4318.37783662, + "2037": 4312.15100635, + "2038": 4306.65564694, + "2039": 4299.96435494, + "2040": 4291.60689939, + "2041": 4282.4348889699995, + "2042": 4275.51142255, + "2043": 4265.9707931600005, + "2044": 4256.179685, + "2045": 4251.824684990001, + "2046": 4244.077900190001, + "2047": 4232.66799616, + "2048": 4224.761140490001, + "2049": 4224.00070629, + "2050": 4222.73975751 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -8102.91768181, - "2021": -8441.45218423, - "2022": -8176.86524845, - "2023": -7870.559141990001, - "2024": -7796.463445519999, - "2025": -8037.14937934, - "2026": -8127.51221384, - "2027": -8183.60877755, - "2028": -8216.647629449999, - "2029": -8234.09614517, - "2030": -8242.81229232, - "2031": -8248.768952200002, - "2032": -8254.58832266, - "2033": -8248.1414851, - "2034": -8237.193961250001, - "2035": -8219.73892401, - "2036": -8207.89350835, - "2037": -8191.32214765, - "2038": -8176.34408995, - "2039": -8159.12389619, - "2040": -8138.73100138, - "2041": -8117.290753810001, - "2042": -8100.045272699999, - "2043": -8077.99546195, - "2044": -8055.59401995, - "2045": -8043.536785010001, - "2046": -8025.20695774, - "2047": -7999.940700679999, - "2048": -7981.499738050001, - "2049": -7976.587699899999, - "2050": -7970.741798409999 + "2020": -792.4440769800001, + "2021": -825.82156904, + "2022": -800.50585841, + "2023": -769.1559659299999, + "2024": -762.93391021, + "2025": -787.0922865100001, + "2026": -796.12385166, + "2027": -801.79367484, + "2028": -805.2091490299999, + "2029": -807.0943492700001, + "2030": -808.11839947, + "2031": -808.85321204, + "2032": -809.56721791, + "2033": -809.0837907, + "2034": -808.1524964299999, + "2035": -806.58585697, + "2036": -805.5685599100001, + "2037": -804.0833071, + "2038": -802.74837967, + "2039": -801.19247375, + "2040": -799.3253553300001, + "2041": -797.34051628, + "2042": -795.7697300500001, + "2043": -793.72235093, + "2044": -791.63675165, + "2045": -790.5660373400001, + "2046": -788.87450585, + "2047": -786.50141884, + "2048": -784.79322452, + "2049": -784.41444987, + "2050": -783.9435003000001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -7658.347780890001, - "2021": -7970.438122269999, - "2022": -7704.020699770001, - "2023": -7455.19744843, - "2024": -7355.27660048, - "2025": -7564.667152939999, - "2026": -7644.40180824, - "2027": -7692.059272230001, - "2028": -7717.905574209999, - "2029": -7729.17974065, - "2030": -7732.40921, - "2031": -7733.595743080001, - "2032": -7734.867880099999, - "2033": -7724.483480700001, - "2034": -7710.070364410001, - "2035": -7689.47547437, - "2036": -7674.160950470001, - "2037": -7654.548168650001, - "2038": -7636.60163639, - "2039": -7616.58569287, - "2040": -7593.5982777, - "2041": -7570.067218490001, - "2042": -7550.3894327, - "2043": -7526.367649510001, - "2044": -7502.125336149999, - "2045": -7487.56489081, - "2046": -7467.29118622, - "2047": -7440.55473572, - "2048": -7420.345070890001, - "2049": -7412.73745014, - "2050": -7404.27187653 + "2020": 44.25393314, + "2021": 51.199721819999965, + "2022": 60.34123986, + "2023": 32.325433819999986, + "2024": 51.278059679999984, + "2025": 64.30782699999996, + "2026": 68.4735304, + "2027": 72.25194813999998, + "2028": 75.91643097999999, + "2029": 79.39031713999996, + "2030": 82.68144223999997, + "2031": 85.59150024, + "2032": 88.36133891999998, + "2033": 91.10519179999997, + "2034": 93.67872818000001, + "2035": 96.23699257999998, + "2036": 98.83980526, + "2037": 101.30775249999998, + "2038": 103.68054861999998, + "2039": 106.00890734, + "2040": 108.30235076, + "2041": 110.30108193999999, + "2042": 112.394831, + "2043": 114.33493037999997, + "2044": 116.20070109999996, + "2045": 118.18435969999999, + "2046": 119.99440523999998, + "2047": 121.70626631999998, + "2048": 123.40620881999996, + "2049": 125.29959451999999, + "2050": 127.17190105999998 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -13670.64551722, - "2021": -14232.38721736, - "2022": -13766.453056929999, - "2023": -13298.30451101, - "2024": -13137.562500889999, - "2025": -13522.003907350001, - "2026": -13667.678630299999, - "2027": -13755.91128332, - "2028": -13805.22052299, - "2029": -13828.421555869998, - "2030": -13837.13931567, - "2031": -13841.877094119998, - "2032": -13846.64070611, - "2033": -13830.6339799, - "2034": -13807.30305359, - "2035": -13772.95571469, - "2036": -13748.04683563, - "2037": -13715.3660035, - "2038": -13685.56498531, - "2039": -13652.04062627, - "2040": -13613.19598633, - "2041": -13573.11780412, - "2042": -13539.98361225, - "2043": -13498.97910769, - "2044": -13457.51502105, - "2045": -13433.389587500002, - "2046": -13398.93874597, - "2047": -13352.896586359999, - "2048": -13318.46037316, - "2049": -13306.62846751, - "2050": -13293.250513179999 + "2020": -731.27716564, + "2021": -763.26785652, + "2022": -742.37693352, + "2023": -707.29886368, + "2024": -706.07474748, + "2025": -731.10254444, + "2026": -740.2940122399999, + "2027": -746.3365134800001, + "2028": -750.30147296, + "2029": -752.8296664, + "2030": -754.531657, + "2031": -755.88131808, + "2032": -757.1792286, + "2033": -757.3817032, + "2034": -757.1368681600001, + "2035": -756.31045912, + "2036": -755.9942367200001, + "2037": -755.2207274, + "2038": -754.56170264, + "2039": -753.69124312, + "2040": -752.5294882000001, + "2041": -751.1916532399999, + "2042": -750.2527402000001, + "2043": -748.84428576, + "2044": -747.3836624, + "2045": -746.8739155600001, + "2046": -745.75874772, + "2047": -744.00055872, + "2048": -742.84445964, + "2049": -742.94306764, + "2050": -742.95288628 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -11.35570943, - "2021": -11.651284189999998, - "2022": -10.9089812, - "2023": -11.404134819999998, - "2024": -10.621011309999998, - "2025": -10.54720667, - "2026": -10.54498042, - "2027": -10.50175555, - "2028": -10.425795899999999, - "2029": -10.33168786, - "2030": -10.230081810000001, - "2031": -10.137452000000001, - "2032": -10.049524029999997, - "2033": -9.942966799999999, - "2034": -9.835216299999999, - "2035": -9.717634680000002, - "2036": -9.6074264, - "2037": -9.49442195, - "2038": -9.3872948, - "2039": -9.27815512, - "2040": -9.165186290000001, - "2041": -9.060890930000001, - "2042": -8.95994385, - "2043": -8.8567349, - "2044": -8.7555741, - "2045": -8.66675563, - "2046": -8.57403677, - "2047": -8.47371304, - "2048": -8.38468085, - "2049": -8.310413149999999, - "2050": -8.235397429999999 + "2020": 1638.49192238, + "2021": 1712.11670994, + "2022": 1669.35231522, + "2023": 1580.6949505399998, + "2024": 1585.3458255599999, + "2025": 1645.8975484000002, + "2026": 1667.8944652, + "2027": 1682.75939578, + "2028": 1692.97398946, + "2029": 1699.92910298, + "2030": 1704.98144468, + "2031": 1709.1045664800001, + "2032": 1713.05846544, + "2033": 1714.5736046000002, + "2034": 1715.03084186, + "2035": 1714.1927522600001, + "2036": 1714.5030950200003, + "2037": 1713.7471915, + "2038": 1713.20813374, + "2039": 1712.18304158, + "2040": 1710.49855832, + "2041": 1708.3091699800002, + "2042": 1707.0411439999998, + "2043": 1704.67240326, + "2044": 1702.1591167000001, + "2045": 1701.7998035, + "2046": 1700.03076288, + "2047": 1696.79794344, + "2048": 1694.89537014, + "2049": 1695.8497450400002, + "2050": 1696.59907622 }, "stock": "NA" } @@ -504177,149 +504177,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 5659845.49630554, - "2021": 5800067.35558055, - "2022": 6190949.6604286395, - "2023": 5045727.969779579, - "2024": 5210494.89281747, - "2025": 5330502.1812208295, - "2026": 5231314.856220759, - "2027": 5148831.26287752, - "2028": 5045456.53198332, - "2029": 4915118.29769594, - "2030": 4774054.100376669, - "2031": 4631785.41813771, - "2032": 4498836.7957123, - "2033": 4362900.58086951, - "2034": 4230768.51186345, - "2035": 4113064.3862346495, - "2036": 4017908.0399068417, - "2037": 3935924.23218073, - "2038": 3849930.3192767296, - "2039": 3760816.6978236404, - "2040": 3666941.28684474, - "2041": 3570706.38316045, - "2042": 3474540.4385177805, - "2043": 3380209.1136434902, - "2044": 3286613.1128546, - "2045": 3194356.5867816806, - "2046": 3101450.0193427997, - "2047": 3012733.3033527792, - "2048": 2931317.71090892, - "2049": 2859844.3951892, - "2050": 2796869.9793322403 + "2020": 665760.955933, + "2021": 682136.98787734, + "2022": 726443.61028444, + "2023": 593563.57288448, + "2024": 612480.81621358, + "2025": 626313.03044174, + "2026": 614794.47034688, + "2027": 605147.1600586001, + "2028": 593004.25559392, + "2029": 577765.8763445999, + "2030": 561263.85220314, + "2031": 544634.89407306, + "2032": 529017.0113422, + "2033": 513038.66353913996, + "2034": 497481.17153305997, + "2035": 483558.27309061994, + "2036": 472206.2458030001, + "2037": 462325.77240574, + "2038": 452101.66972798, + "2039": 441614.53534852, + "2040": 430629.94397723995, + "2041": 419346.81855382, + "2042": 408060.55152712, + "2043": 396961.46775858, + "2044": 385938.95512632, + "2045": 375082.88542084, + "2046": 364186.71061527997, + "2047": 353815.83670283994, + "2048": 344280.30026787997, + "2049": 335889.56362156, + "2050": 328467.92350252 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -2818367.61819752, - "2021": -2889163.64444167, - "2022": -3085836.23087268, - "2023": -2510611.6163973003, - "2024": -2595160.3463465697, - "2025": -2655579.65794112, - "2026": -2605966.0545008597, - "2027": -2564784.87427361, - "2028": -2513222.1889484893, - "2029": -2448134.5078651104, - "2030": -2377715.06989514, - "2031": -2306668.70606772, - "2032": -2240392.18037256, - "2033": -2172623.1449463004, - "2034": -2106763.2205861197, - "2035": -2048174.98132004, - "2036": -2000947.8276462, - "2037": -1960402.4872925098, - "2038": -1917709.32216354, - "2039": -1873344.4372362702, - "2040": -1826518.7912736703, - "2041": -1778529.90213045, - "2042": -1730585.90603877, - "2043": -1683591.6167230099, - "2044": -1636967.3993572, - "2045": -1590996.07426246, - "2046": -1544654.15152911, - "2047": -1500369.6041682, - "2048": -1459761.0183069902, - "2049": -1424148.8773948299, - "2050": -1392814.6224508102 + "2020": -157147.08121572, + "2021": -161036.66258278998, + "2022": -171579.70188739998, + "2023": -140059.44154335995, + "2024": -144594.09044065, + "2025": -147882.94805937997, + "2026": -145155.1083139, + "2027": -142873.45045901, + "2028": -140004.53489990998, + "2029": -136401.90396745, + "2030": -132501.36143589998, + "2031": -128569.94193784, + "2032": -124881.78062686, + "2033": -121108.52820742001, + "2034": -117435.29973170001, + "2035": -114151.19815468, + "2036": -111478.78404414, + "2037": -109157.91642440998, + "2038": -106749.8557298, + "2039": -104274.87016215, + "2040": -101679.23602217, + "2041": -99013.75158621, + "2042": -96348.02542612999, + "2043": -93727.88868533, + "2044": -91126.13788242, + "2045": -88563.10604956, + "2046": -85988.81986739, + "2047": -83537.30089428, + "2048": -81284.28203902999, + "2049": -79303.00100525001, + "2050": -77552.17006188999 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2412668.8095611003, - "2021": 2472342.8251516796, - "2022": 2632801.1245009596, - "2023": 2150952.88660206, - "2024": 2219640.7957727397, - "2025": 2269597.18181817, - "2026": 2227795.2597662997, - "2027": 2192829.8899573903, - "2028": 2148800.57515685, - "2029": 2093520.9459495295, - "2030": 2033658.7720990898, - "2031": 1973323.20075235, - "2032": 1916696.9954693199, - "2033": 1858764.6684736896, - "2034": 1802351.4441372699, - "2035": 1751887.11133517, - "2036": 1710792.1838123, - "2037": 1675047.13106592, - "2038": 1638016.1269320098, - "2039": 1600002.9206635698, - "2040": 1560173.1380661698, - "2041": 1519258.9312078797, - "2042": 1478334.42674693, - "2043": 1438099.2022849603, - "2044": 1398146.00097126, - "2045": 1358796.73343564, - "2046": 1319291.7132919298, - "2047": 1281687.73601938, - "2048": 1247113.01519965, - "2049": 1216696.4531689498, - "2050": 1189800.1908261098 + "2020": 87774.12354867999, + "2021": 89901.00429675999, + "2022": 96875.66204508, + "2023": 78226.07934326, + "2024": 80982.54435247998, + "2025": 83030.67893779998, + "2026": 81449.62689272, + "2027": 80157.2781555, + "2028": 78560.56467328, + "2029": 76502.33093036, + "2030": 74278.39079145998, + "2031": 72032.9343559, + "2032": 69962.69470246, + "2033": 67852.32170781998, + "2034": 65822.02894235999, + "2035": 64039.681516619996, + "2036": 62628.05993265999, + "2037": 61461.76657565999, + "2038": 60178.91190107999, + "2039": 58801.904872420004, + "2040": 57319.33859891999, + "2041": 55814.384375159985, + "2042": 54315.77782346, + "2043": 52857.16934807999, + "2044": 51413.01799974, + "2045": 49985.41747674, + "2046": 48531.1043847, + "2047": 47122.85662579999, + "2048": 45841.98273833999, + "2049": 44726.087135199996, + "2050": 43755.307219899994 }, "stock": "NA" }, "roof": { "energy": { - "2020": 325260.51596868, - "2021": 332569.53098418994, - "2022": 358740.68189972, - "2023": 291604.96318492, - "2024": 300273.84672785, - "2025": 307656.91895395995, - "2026": 301722.88687406003, - "2027": 296902.57112523, - "2028": 291003.41103968996, - "2029": 283423.17406506994, - "2030": 275227.49566096, - "2031": 266950.30864038004, - "2032": 259331.83480789998, - "2033": 251574.79435512002, - "2034": 244114.35113008, - "2035": 237586.73643181997, - "2036": 232455.45734066, - "2037": 228210.60421636995, - "2038": 223489.51656193996, - "2039": 218382.51365737, - "2040": 212890.09583243, - "2041": 207321.66646132997, - "2042": 201783.30310882998, - "2043": 196401.59987388997, - "2044": 191086.79590742002, - "2045": 185832.00307444003, - "2046": 180472.64178364997, - "2047": 175277.10967128, - "2048": 170539.86469432994, - "2049": 166405.58394222998, - "2050": 162811.20187923 + "2020": 156021.13298599998, + "2021": 159910.90802559003, + "2022": 170699.82814692, + "2023": 138926.52109375998, + "2024": 143615.38801864997, + "2025": 146964.11479733998, + "2026": 144242.71597866, + "2027": 141973.57889484998, + "2028": 139125.49733783, + "2029": 135530.80105520997, + "2030": 131640.70171393998, + "2031": 127718.71675035999, + "2032": 124049.99768302, + "2033": 120298.34196034, + "2034": 116653.55263613998, + "2035": 113403.78056824, + "2036": 110768.96978014, + "2037": 108500.27158544998, + "2038": 106126.77250163999, + "2039": 103671.57713079, + "2040": 101084.13743441, + "2041": 98432.04731865, + "2042": 95781.29896960998, + "2043": 93179.79433609, + "2044": 90596.89691041998, + "2045": 88050.9010154, + "2046": 85487.68764195, + "2047": 83039.80252363998, + "2048": 80795.19257991, + "2049": 78825.16379769001, + "2050": 77088.98581396998 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -74250.19486146001, + "2021": -76107.15723227, + "2022": -81223.6601948, + "2023": -66118.48037844, + "2024": -68344.41471647, + "2025": -69930.38529361, + "2026": -68634.8155696, + "2027": -67555.16305008001, + "2028": -66199.29000486, + "2029": -64488.16956152, + "2030": -62636.37100147, + "2031": -60769.17982179001, + "2032": -59022.90706708001, + "2033": -57237.10133211, + "2034": -55501.701120749996, + "2035": -53954.392463330005, + "2036": -52700.44013654, + "2037": -51620.31071467, + "2038": -50490.347332909994, + "2039": -49321.64211676, + "2040": -48090.283334399996, + "2041": -46827.89182453, + "2042": -45566.080061140005, + "2043": -44327.73859012999, + "2044": -43098.319303339995, + "2045": -41886.55799702, + "2046": -40666.67036504, + "2047": -39501.91074182, + "2048": -38433.65943404, + "2049": -37496.06079842001, + "2050": -36669.682393279996 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -504355,219 +504391,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 17103.416121059996, - "2021": 17321.959787729997, - "2022": 18241.75166984, - "2023": 15663.4670667, - "2024": 15669.076495689998, - "2025": 15923.814256289998, - "2026": 15658.299506879997, - "2027": 15426.691750999998, - "2028": 15131.7873078, - "2029": 14769.539818939997, - "2030": 14373.164438409996, - "2031": 13977.835742169998, - "2032": 13590.4996719, - "2033": 13196.08859125, - "2034": 12812.90369143, - "2035": 12460.314401709998, - "2036": 12154.12966056, - "2037": 11869.010706230001, - "2038": 11592.191846509999, - "2039": 11321.48741664, - "2040": 11049.57033174, - "2041": 10770.23922347, - "2042": 10489.97071966, - "2043": 10210.11609003, - "2044": 9932.527820880001, - "2045": 9661.086827239998, - "2046": 9394.31036588, - "2047": 9143.16133178, - "2048": 8907.787470320001, - "2049": 8694.94528524, - "2050": 8500.864347719998 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 354066.07315812, - "2021": 361793.11450901, - "2022": 389499.23753419996, - "2023": 317881.35389604, - "2024": 326663.12859539, - "2025": 334486.51474762, - "2026": 328103.2846201, - "2027": 322891.29750662996, - "2028": 316491.71977952996, - "2029": 308296.98307007004, - "2030": 299429.59619650006, - "2031": 290481.82493976003, - "2032": 282207.86593918, - "2033": 273782.54385882, - "2034": 265671.57641922, - "2035": 258545.59916443995, - "2036": 252896.30642966, - "2037": 248170.29533023, - "2038": 242982.40222832, - "2039": 237419.49530101, - "2040": 231468.52448847, - "2041": 225428.15904102998, - "2042": 219416.04828582998, - "2043": 213561.37648655, - "2044": 207776.98629794002, - "2045": 202062.87374264, - "2046": 196251.94269305002, - "2047": 190631.8500014, - "2048": 185497.16609692998, - "2049": 181004.25718090998, - "2050": 177083.24792471004 + "2020": 402717.4516706399, + "2021": 412580.76162005, + "2022": 441077.60781364, + "2023": 359174.29196343996, + "2024": 370888.56188171, + "2025": 379561.0179870999, + "2026": 372467.43890301994, + "2027": 366582.80510371, + "2028": 359233.66407848994, + "2029": 349944.59148758993, + "2030": 339893.3220290599, + "2031": 329755.22867072, + "2032": 320298.6220741, + "2033": 310634.3170788201, + "2034": 301254.74363622, + "2035": 292918.01306492, + "2036": 286199.07592818, + "2037": 280441.33727867, + "2038": 274359.53022976, + "2039": 268022.78448488994, + "2040": 261327.43573847003, + "2041": 254474.46932530997, + "2042": 247630.71101342997, + "2043": 240925.42454698996, + "2044": 234275.60184294003, + "2045": 227717.72998283998, + "2046": 221102.51734212998, + "2047": 214772.3960102, + "2048": 208969.68837193, + "2049": 203880.19139063, + "2050": 199404.29546395 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 338161.4442657, - "2021": 345825.02837710007, - "2022": 372630.25330132, - "2023": 303018.50115238, - "2024": 312090.32929464005, - "2025": 319711.83911026997, - "2026": 313569.89133614, - "2027": 308567.91473723005, - "2028": 302431.63031145, - "2029": 294562.5687749699, - "2030": 286053.50545931, - "2031": 277461.43002385, - "2032": 269539.51815368, - "2033": 261470.13800526998, - "2034": 253700.97581741004, - "2035": 246889.65347343002, - "2036": 241517.53380722, - "2037": 237052.17949317995, - "2038": 232119.32416579, - "2039": 226808.31222397002, - "2040": 221109.25118825, - "2041": 215324.89385433999, - "2042": 209568.95539521, - "2043": 203970.0550945, - "2044": 198438.0259523, - "2045": 192970.28202912, - "2046": 187401.40863997, - "2047": 182011.17482246002, - "2048": 177092.99215428997, - "2049": 172797.84731311, - "2050": 169058.10317450998 + "2020": 2303557.56886838, + "2021": 2357373.0680601904, + "2022": 2511798.7886171197, + "2023": 2060491.8043792597, + "2024": 2119386.40572131, + "2025": 2166327.8260002895, + "2026": 2126506.6788947997, + "2027": 2093222.0303297397, + "2028": 2051422.12620842, + "2029": 1998892.1160315196, + "2030": 1941967.6797693698, + "2031": 1884626.0844823697, + "2032": 1830750.7600705, + "2033": 1775688.9800302098, + "2034": 1722158.8158923096, + "2035": 1674287.6041985499, + "2036": 1635249.5824633199, + "2037": 1601252.3456327298, + "2038": 1565963.3084001096, + "2039": 1529665.96868662, + "2040": 1491655.7017152, + "2041": 1452673.4428717697, + "2042": 1413699.15657708, + "2043": 1375387.02183409, + "2044": 1337376.0522302801, + "2045": 1299946.24919548, + "2046": 1262363.5879124198, + "2047": 1226542.05530426, + "2048": 1193582.69272102, + "2049": 1164545.0390900997, + "2050": 1138850.7596398199 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -17103.416121059996, - "2021": -17321.959787729997, - "2022": -18241.75166984, - "2023": -15663.4670667, - "2024": -15669.076495689998, - "2025": -15923.814256289998, - "2026": -15658.299506879997, - "2027": -15426.691750999998, - "2028": -15131.7873078, - "2029": -14769.539818939997, - "2030": -14373.164438409996, - "2031": -13977.835742169998, - "2032": -13590.4996719, - "2033": -13196.08859125, - "2034": -12812.90369143, - "2035": -12460.314401709998, - "2036": -12154.12966056, - "2037": -11869.010706230001, - "2038": -11592.191846509999, - "2039": -11321.48741664, - "2040": -11049.57033174, - "2041": -10770.23922347, - "2042": -10489.97071966, - "2043": -10210.11609003, - "2044": -9932.527820880001, - "2045": -9661.086827239998, - "2046": -9394.31036588, - "2047": -9143.16133178, - "2048": -8907.787470320001, - "2049": -8694.94528524, - "2050": -8500.864347719998 + "2020": -77166.30060306, + "2021": -79075.42449626999, + "2022": -84313.16218223999, + "2023": -68767.16804401999, + "2024": -71013.70369687, + "2025": -72642.23747739001, + "2026": -71300.01831972, + "2027": -70178.76333760002, + "2028": -68770.31049168001, + "2029": -66998.58287421998, + "2030": -65080.62319670998, + "2031": -63147.307814390006, + "2032": -61335.50099514, + "2033": -59482.28222818999, + "2034": -57679.57857984999, + "2035": -56069.552372289996, + "2036": -54761.2783028, + "2037": -53628.477505209994, + "2038": -52449.332761289996, + "2039": -51234.357599079995, + "2040": -49957.97789613999, + "2041": -48648.22017744999, + "2042": -47338.67820626, + "2043": -46052.276596649994, + "2044": -44775.06359504, + "2045": -43516.57814812, + "2046": -42251.46119376, + "2047": -41045.38726886, + "2048": -39937.78626996, + "2049": -38964.38452092, + "2050": -38105.04263872 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -644936.39462594, - "2021": -660139.1849491899, - "2022": -711976.2837487198, - "2023": -576710.20116598, - "2024": -595422.85340819, - "2025": -610264.77112883, - "2026": -598456.8911896399, - "2027": -588868.0275457602, - "2028": -577115.3435209999, - "2029": -562018.9303462598, - "2030": -545706.82032659, - "2031": -529223.37502987, - "2032": -514073.74687445996, - "2033": -498637.02946230996, - "2034": -483773.20002136996, - "2035": -470771.87377512996, - "2036": -460575.44095804007, - "2037": -452160.57813737, - "2038": -442798.75741929, - "2039": -432673.72631604003, - "2040": -421772.1526461, - "2041": -410708.28420796996, - "2042": -399701.62165282003, - "2043": -389008.44904613, - "2044": -378442.3584681199, - "2045": -367993.03730424, - "2046": -357332.68549896, - "2047": -347005.2313507, - "2048": -337595.7074801999, - "2049": -329395.45640032, - "2050": -322273.60281903995 + "2020": -259120.18632801998, + "2021": -265556.58178321994, + "2022": -283632.40294172004, + "2023": -230855.92544517998, + "2024": -238570.71155495997, + "2025": -244139.17282165, + "2026": -239597.52757869998, + "2027": -235819.48697861002, + "2028": -231087.38589499, + "2029": -225112.89887866998, + "2030": -218648.03903897, + "2031": -212128.46139515, + "2032": -206038.15317731997, + "2033": -199811.32219804998, + "2034": -193763.07255291, + "2035": -188377.70036460998, + "2036": -184024.0591765, + "2037": -180282.55969269996, + "2038": -176352.36828881, + "2039": -172274.69789107, + "2040": -167972.95327578997, + "2041": -163565.57815594, + "2042": -159161.90526179, + "2043": -154843.22672289997, + "2044": -150557.47184021998, + "2045": -146332.078809, + "2046": -142074.62388995002, + "2047": -138005.97400242, + "2048": -134275.44177923, + "2049": -131002.40591705, + "2050": -128120.61880365001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2678849.97578348, - "2021": -2745964.79677324, - "2022": -2930309.998979, - "2023": -2386630.16770044, - "2024": -2466060.7090383996, - "2025": -2522948.40710354, - "2026": -2476001.95197764, - "2027": -2436947.73694618, - "2028": -2387963.78257022, - "2029": -2326229.5839232598, - "2030": -2259422.42366514, - "2031": -2192038.27707886, - "2032": -2129070.76881012, - "2033": -2064673.1273756197, - "2034": -2002049.7044572597, - "2035": -1946250.1848789002, - "2036": -1901139.5750194802, - "2037": -1862263.4016868398, - "2038": -1821525.6923641397, - "2039": -1779345.93045478, - "2040": -1734919.71906646, - "2041": -1689356.8142417602, - "2042": -1643820.2386454202, - "2043": -1599146.47991636, - "2044": -1554812.13300904, - "2045": -1511112.66291696, - "2046": -1467113.0148041, - "2047": -1425116.0140093998, - "2048": -1386576.24449126, - "2049": -1352749.15466494, - "2050": -1322943.2943024198 + "2020": -100246.03686851998, + "2021": -102739.72043443001, + "2022": -109582.19215567998, + "2023": -89305.19134539999, + "2024": -92261.36031053001, + "2025": -94386.96238046001, + "2026": -92640.55754221998, + "2027": -91183.13644281, + "2028": -89352.68171846999, + "2029": -87047.57003136999, + "2030": -84552.53744877999, + "2031": -82037.15462783999, + "2032": -79681.87791302, + "2033": -77272.89146166001, + "2034": -74930.25817029999, + "2035": -72839.43142364, + "2036": -71142.5257157, + "2037": -69676.10563121001, + "2038": -68146.68764228, + "2039": -66568.48485115, + "2040": -64908.69193505, + "2041": -63205.98958157, + "2042": -61503.757663369994, + "2043": -59832.24178657, + "2044": -58172.716824499985, + "2045": -56537.31893056, + "2046": -54892.395743869994, + "2047": -53323.39863468001, + "2048": -51883.19717075, + "2049": -50618.16023449001, + "2050": -49502.09563952999 }, "stock": "NA" }, @@ -505023,149 +505023,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1434599.43412555, - "2021": -1382623.5676571701, - "2022": -1497981.4036357296, - "2023": -1513079.15800683, - "2024": -1554521.16017051, - "2025": -1510028.5181452301, - "2026": -1538121.6281732696, - "2027": -1573485.86966267, - "2028": -1600246.2355945997, - "2029": -1616184.0116819297, - "2030": -1627416.6082530902, - "2031": -1635714.2575033999, - "2032": -1647066.30601813, - "2033": -1655665.9858091897, - "2034": -1666030.2116389102, - "2035": -1681353.93436076, - "2036": -1701263.1656418697, - "2037": -1725214.75244904, - "2038": -1747849.4173603896, - "2039": -1770220.0610076701, - "2040": -1789353.32206695, - "2041": -1806118.93508194, - "2042": -1820019.02342035, - "2043": -1833978.34941607, - "2044": -1846937.9833771598, - "2045": -1859728.4178458299, - "2046": -1870801.1310186998, - "2047": -1882195.5491208003, - "2048": -1896472.9376020501, - "2049": -1914874.66100194, - "2050": -1936318.3217102399 + "2020": 364354.96868423, + "2021": 351143.86777488, + "2022": 382577.64399717003, + "2023": 387381.79798021, + "2024": 396678.66291252, + "2025": 382693.59972654, + "2026": 389651.70459377, + "2027": 398542.82061280997, + "2028": 405241.56570991996, + "2029": 409049.54991405003, + "2030": 411624.20109507, + "2031": 413440.70595037995, + "2032": 416127.60882476, + "2033": 418202.34381010005, + "2034": 420786.7244398, + "2035": 424752.24651664996, + "2036": 429825.50344075006, + "2037": 435996.03463799006, + "2038": 441709.05868898, + "2039": 447239.98213637003, + "2040": 451890.81153304, + "2041": 455980.06737392006, + "2042": 459370.66754671, + "2043": 462780.3558809701, + "2044": 465983.7287048, + "2045": 469195.15195160004, + "2046": 471881.92842762, + "2047": 474600.99872076005, + "2048": 478010.12416771, + "2049": 482496.38432007, + "2050": 487754.71757049 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5329393.334182809, - "2021": 5137267.54115587, - "2022": 5585658.49555431, - "2023": 5659375.26001213, - "2024": 5793415.202064609, - "2025": 5616617.89523277, - "2026": 5720287.8298466895, - "2027": 5851565.43284217, - "2028": 5950533.088985199, - "2029": 6008329.82189479, - "2030": 6048356.61907215, - "2031": 6077261.135648239, - "2032": 6118367.75325771, - "2033": 6149540.40087665, - "2034": 6187615.60329309, - "2035": 6245028.18582744, - "2036": 6319423.942097531, - "2037": 6409521.735011879, - "2038": 6493967.14182701, - "2039": 6576692.692843408, - "2040": 6646889.083443529, - "2041": 6708316.0414401, - "2042": 6759196.29770673, - "2043": 6810394.36435165, - "2044": 6858030.64307212, - "2045": 6905379.26641325, - "2046": 6945650.174065899, - "2047": 6986825.40845264, - "2048": 7038690.575779429, - "2049": 7106234.043829219, - "2050": 7185180.318545959 + "2020": 1071497.6378011098, + "2021": 1032042.90930778, + "2022": 1112941.3826796499, + "2023": 1118767.22758231, + "2024": 1156682.69790216, + "2025": 1122922.63360574, + "2026": 1143842.5343603098, + "2027": 1170074.62958717, + "2028": 1190084.4756937, + "2029": 1202228.7274016298, + "2030": 1210927.2508154497, + "2031": 1217518.75694364, + "2032": 1226174.55674142, + "2033": 1232809.30588668, + "2034": 1240719.42441616, + "2035": 1252162.51126139, + "2036": 1266926.4867575304, + "2037": 1284524.9602953696, + "2038": 1301233.4301123, + "2039": 1317838.6255447299, + "2040": 1332138.4075328598, + "2041": 1344760.51479896, + "2042": 1355251.8556054302, + "2043": 1365753.91828333, + "2044": 1375545.5400982401, + "2045": 1385148.35976024, + "2046": 1393610.51731544, + "2047": 1402351.1814450799, + "2048": 1413158.85623037, + "2049": 1426927.38148519, + "2050": 1442928.86976593 }, "stock": "NA" }, "wall": { "energy": { - "2020": -141036.65868095, - "2021": -135830.22074897, - "2022": -145792.22513181, - "2023": -145982.25663695, - "2024": -151582.78557394998, - "2025": -147713.73364502998, - "2026": -150503.70199230997, - "2027": -153970.11477950998, - "2028": -156623.90803736, - "2029": -158277.42807292996, - "2030": -159487.86963332997, - "2031": -160427.25755908003, - "2032": -161608.16001033, - "2033": -162507.53250967, - "2034": -163560.35062947002, - "2035": -165042.97913832002, - "2036": -166970.07441239, - "2037": -169246.72524912, - "2038": -171438.07502947, - "2039": -173646.54302943, - "2040": -175570.03055154998, - "2041": -177266.97874758, - "2042": -178678.31850770998, - "2043": -180087.97738487, - "2044": -181395.035027, - "2045": -182664.06467058999, - "2046": -183809.21907326003, - "2047": -185002.94374492002, - "2048": -186474.01424880998, - "2049": -188323.72694770002, - "2050": -190464.30277659997 + "2020": 568017.8527484899, + "2021": 547168.52945008, + "2022": 590879.13623215, + "2023": 595049.6036680702, + "2024": 613953.4312107199, + "2025": 596097.8726787401, + "2026": 607191.8719541099, + "2027": 621122.6526481499, + "2028": 631729.6310243999, + "2029": 638141.86157103, + "2030": 642717.55421849, + "2031": 646162.7825460602, + "2032": 650738.94293012, + "2033": 654236.0373240199, + "2034": 658414.9692060001, + "2035": 664497.91855635, + "2036": 672360.6792694901, + "2037": 681755.4617018499, + "2038": 690658.3728985799, + "2039": 699487.31763751, + "2040": 707074.0073395201, + "2041": 713758.7985331201, + "2042": 719311.7074581301, + "2043": 724877.6240620301, + "2044": 730062.95061848, + "2045": 735157.68652356, + "2046": 739622.66798922, + "2047": 744230.3398817601, + "2048": 749946.01659485, + "2049": 757249.0701744901, + "2050": 765745.0520449099 }, "stock": "NA" }, "roof": { "energy": { - "2020": -9844.691665869997, - "2021": -9454.10976727, - "2022": -9640.001578249998, - "2023": -9199.810582850001, - "2024": -10112.454150509999, - "2025": -10113.578366029999, - "2026": -10324.56060113, - "2027": -10567.58322655, - "2028": -10763.675829539998, - "2029": -10914.626729029998, - "2030": -11042.089640709999, - "2031": -11156.4552329, - "2032": -11265.751658630003, - "2033": -11348.604768369998, - "2034": -11433.55565531, - "2035": -11525.54908114, - "2036": -11649.04704489, - "2037": -11779.35702378, - "2038": -11922.554236429998, - "2039": -12085.211219429997, - "2040": -12240.716067089996, - "2041": -12380.42733214, - "2042": -12497.879242789999, - "2043": -12612.65680087, - "2044": -12716.865866679997, - "2045": -12809.824272950002, - "2046": -12911.72262716, - "2047": -13024.215155, - "2048": -13156.013900709999, - "2049": -13304.90821978, - "2050": -13471.430561 + "2020": 358204.63819395006, + "2021": 345138.4750606899, + "2022": 373546.15356501, + "2023": 376776.68253685004, + "2024": 388132.10406161, + "2025": 376172.47955673, + "2026": 383141.11594953004, + "2027": 391910.19903811, + "2028": 398574.21057858, + "2029": 402542.50438723003, + "2030": 405341.09387215, + "2031": 407421.1310215401, + "2032": 410242.67690893007, + "2033": 412402.36870750994, + "2034": 415010.09208657005, + "2035": 418854.69818488, + "2036": 423799.43374065007, + "2037": 429739.87683784, + "2038": 435345.57483085, + "2039": 440872.91600351, + "2040": 445597.06068311003, + "2041": 449760.64682130003, + "2042": 453215.94471299014, + "2043": 456679.0000159101, + "2044": 459909.0766825201, + "2045": 463096.2843720501, + "2046": 465858.49804728007, + "2047": 468693.28351784, + "2048": 472225.8614013901, + "2049": 476774.03279012, + "2050": 482074.33634738 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 175888.10412933, + "2021": 169383.79970663, + "2022": 182448.90861079004, + "2023": 183299.26470784997, + "2024": 189701.26151736997, + "2025": 184247.78327892997, + "2026": 187684.98791400998, + "2027": 191989.49573357, + "2028": 195279.53133339994, + "2029": 197292.32665171, + "2030": 198742.84751306998, + "2031": 199849.86991151999, + "2032": 201287.91070879, + "2033": 202390.87771617, + "2034": 203699.36702633, + "2035": 205580.23290044, + "2036": 208007.83289865, + "2037": 210893.43329676, + "2038": 213637.89370073, + "2039": 216370.87642213, + "2040": 218729.69405604998, + "2041": 220813.96425778, + "2042": 222547.32937657, + "2043": 224282.30947004998, + "2044": 225900.2791842, + "2045": 227483.70945681, + "2046": 228885.96692814, + "2047": 230337.3732742, + "2048": 232127.05718191, + "2049": 234398.36942558, + "2050": 237036.36541107998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -505201,219 +505237,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -165358.36402088, - "2021": -159423.03149168997, - "2022": -173728.76084024, - "2023": -176381.82172562002, - "2024": -180112.25692054996, - "2025": -174467.70984785, - "2026": -177675.26447605994, - "2027": -181750.5633483, - "2028": -184814.34616672, - "2029": -186582.3719452, - "2030": -187793.4412897, - "2031": -188654.53543597998, - "2032": -189911.04634284996, - "2033": -190862.92060581, - "2034": -192034.88347887, - "2035": -193823.61734871, - "2036": -196140.63928884003, - "2037": -198958.48899161, - "2038": -201587.88799673, - "2039": -204151.20670681997, - "2040": -206316.19267402997, - "2041": -208207.71197622002, - "2042": -209773.25471364002, - "2043": -211350.77333238002, - "2044": -212819.3367446, - "2045": -214285.19696146998, - "2046": -215518.43801739998, - "2047": -216774.74889408002, - "2048": -218364.08428182, - "2049": -220447.42415507, - "2050": -222886.85710107 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -330599.94155123, - "2021": -318501.5857173, - "2022": -345250.06526989, - "2023": -348618.27676642995, - "2024": -358613.13177439995, - "2025": -346992.4463989, - "2026": -353375.43779466994, - "2027": -361450.53365696996, - "2028": -367580.42503854, - "2029": -371194.88748718996, - "2030": -373719.9855002099, - "2031": -375576.76932564, - "2032": -378146.90852677997, - "2033": -380124.30446056003, - "2034": -382528.65291400003, - "2035": -386108.03767995, - "2036": -390700.3642661701, - "2037": -396229.00669812993, - "2038": -401411.2677887, - "2039": -406490.77338017, - "2040": -410812.84790774, - "2041": -414624.52053920005, - "2042": -417788.97520070995, - "2043": -420964.81706053, - "2044": -423938.18710184, - "2045": -426884.91322368, - "2046": -429415.33492, - "2047": -432003.43542959995, - "2048": -435224.07106397004, - "2049": -439389.26789911004, - "2050": -444251.93237540993 + "2020": -22362.5120012, + "2021": -21455.46990957, + "2022": -21429.016440159998, + "2023": -20015.369116939997, + "2024": -22569.756830029997, + "2025": -22798.87776493, + "2026": -23292.91226206, + "2027": -23845.21378974, + "2028": -24299.7703878, + "2029": -24672.68463884, + "2030": -24998.854950179997, + "2031": -25300.663588499996, + "2032": -25570.97185985, + "2033": -25775.64760369, + "2034": -25977.72609979, + "2035": -26175.24101331, + "2036": -26443.244610839996, + "2037": -26711.266024209996, + "2038": -27025.946320489995, + "2039": -27401.06058962, + "2040": -27771.328056469996, + "2041": -28106.167794259996, + "2042": -28388.48035548, + "2043": -28662.082743339997, + "2044": -28908.621888919995, + "2045": -29121.99455211, + "2046": -29371.382356719994, + "2047": -29650.80648696, + "2048": -29974.140446299996, + "2049": -30328.079749269997, + "2050": -30719.318320950006 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -176054.68803314999, - "2021": -169446.18991354, - "2022": -181156.09648568995, - "2023": -180621.34545390998, - "2024": -188693.68523407998, - "2025": -183541.65528678, - "2026": -187000.67155347, - "2027": -191288.10801312997, - "2028": -194598.09675077995, - "2029": -196687.65616458998, - "2030": -198233.40999469, - "2031": -199454.66850584, - "2032": -200947.2413167, - "2033": -202100.13833515998, - "2034": -203441.9015328, - "2035": -205301.11152583003, - "2036": -207691.33250037002, - "2037": -210492.43054021, - "2038": -213193.92657609997, - "2039": -215922.88309180998, - "2040": -218310.17049157998, - "2041": -220434.32801532, - "2042": -222205.34782306998, - "2043": -223968.87996113, - "2044": -225614.17257408, - "2045": -227204.88562627995, - "2046": -228657.86091779996, - "2047": -230173.88234060004, - "2048": -232018.68832809, - "2049": -234317.91792755004, - "2050": -236974.06485269 + "2020": 4935762.87693307, + "2021": 4760940.3216585005, + "2022": 5221450.47379657, + "2023": 5334766.177284169, + "2024": 5406771.90438462, + "2025": 5228426.21292604, + "2026": 5323624.02687269, + "2027": 5445644.252698808, + "2028": 5536638.39578732, + "2029": 5587520.705893969, + "2030": 5621319.28769911, + "2031": 5644224.275321341, + "2032": 5680375.812890699, + "2033": 5707592.653947398, + "2034": 5741818.39472086, + "2035": 5795841.2890062705, + "2036": 5865906.531342589, + "2037": 5952089.932147729, + "2038": 6031610.038681839, + "2039": 6108149.649027969, + "2040": 6171984.282563419, + "2041": 6227444.324291481, + "2042": 6273233.59589603, + "2043": 6319587.482335851, + "2044": 6362750.155942479, + "2045": 6406327.47416346, + "2046": 6441876.006469499, + "2047": 6477741.330724199, + "2048": 6523754.434815509, + "2049": 6585175.32779053, + "2050": 6657461.6241803095 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 316500.6806044399, - "2021": 305083.19495815, - "2022": 331959.75774851994, - "2023": 336525.5954650601, - "2024": 344331.28274384997, - "2025": 333490.85268207005, - "2026": 339626.01795909996, - "2027": 347409.61322174, - "2028": 353276.54451728, - "2029": 356684.53641076, - "2030": 359033.2503233, - "2031": 360720.2632673, - "2032": 363142.85536475, - "2033": 364985.01841114997, - "2034": 367244.08941369003, - "2035": 370666.74124349, - "2036": 375090.46979552, - "2037": 380455.1520992299, - "2038": 385469.18311671, - "2039": 390366.30993105995, - "2040": 394511.94192797, - "2041": 398142.58994058, - "2042": 401149.9542289599, - "2043": 404176.9217079, - "2044": 406998.3216131601, - "2045": 409808.29051637, - "2046": 412186.9731709999, - "2047": 414613.54929152, - "2048": 417669.94798798003, - "2049": 421660.51985561, - "2050": 426328.91808473 + "2020": 353950.91147822, + "2021": 340960.25847695, + "2022": 367258.79798141995, + "2023": 368546.6910398, + "2024": 381538.04324513, + "2025": 370885.53780279, + "2026": 377831.65704003995, + "2027": 386515.41770651995, + "2028": 393136.0828183999, + "2029": 397169.34988214, + "2030": 400069.88210916, + "2031": 402277.74296338, + "2032": 405145.51092098997, + "2033": 407336.30104338995, + "2034": 409939.45890704996, + "2035": 413680.72281854996, + "2036": 418522.97095573996, + "2037": 424286.42725941, + "2038": 429784.80689143, + "2039": 435276.3293766, + "2040": 440021.4067422099, + "2041": 444204.03990174, + "2042": 447679.90721381997, + "2043": 451155.02121704, + "2044": 454385.84558252, + "2045": 457545.93034584995, + "2046": 460350.00871532003, + "2047": 463253.15366428, + "2048": 466846.08291843993, + "2049": 471412.08702967, + "2050": 476710.18733070994 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1875741.83473447, - "2021": 1808039.4711232402, - "2022": 1966418.99877941, - "2023": 1992681.99229423, - "2024": 2039835.9893333798, - "2025": 1976158.4407158801, - "2026": 2012553.7773906298, - "2027": 2058690.22064721, - "2028": 2093482.02289182, - "2029": 2113745.17893159, - "2030": 2127743.93348281, - "2031": 2137830.8616476404, - "2032": 2152237.7624512003, - "2033": 2163190.0939881396, - "2034": 2176596.7984293, - "2035": 2196856.72027521, - "2036": 2223052.78736789, - "2037": 2254794.26923955, - "2038": 2284494.13607724, - "2039": 2313536.3075395697, - "2040": 2338147.99912212, - "2041": 2359705.31499132, - "2042": 2377563.77670111, - "2043": 2395533.8962451303, - "2044": 2412277.7004339998, - "2045": 2428937.7995049, - "2046": 2443074.2994375597, - "2047": 2457508.2587422, - "2048": 2475677.1147860503, - "2049": 2499366.42743169, - "2050": 2527068.2261687503 + "2020": 1429917.7196271098, + "2021": 1377578.2302834901, + "2022": 1484945.5573434099, + "2023": 1491536.25518483, + "2024": 1542601.9476601498, + "2025": 1499526.91858483, + "2026": 1527603.82306343, + "2027": 1562713.3956067902, + "2028": 1589456.90388524, + "2029": 1605706.64551097, + "2030": 1617368.06361013, + "2031": 1626215.5653381601, + "2032": 1637770.6961750102, + "2033": 1646582.55881467, + "2034": 1657069.6377898303, + "2035": 1672192.4057731603, + "2036": 1691773.32510407, + "2037": 1715116.59123956, + "2038": 1737372.6353941897, + "2039": 1759577.3674186298, + "2040": 1778741.06004791, + "2041": 1795619.5765543398, + "2042": 1809639.6149002702, + "2043": 1823662.4451863903, + "2044": 1836691.07997628, + "2045": 1849445.5934978698, + "2046": 1860730.56517818, + "2047": 1872405.3296247597, + "2048": 1886886.4351916104, + "2049": 1905323.0045959002, + "2050": 1926725.97092784 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 4520598.43815679, - "2021": 4357198.05923725, - "2022": 4734446.21110457, - "2023": 4793816.021673631, - "2024": 4912044.785012269, - "2025": 4760903.91578483, - "2026": 4848759.67832547, - "2027": 4959956.30543855, - "2028": 5043900.40291272, - "2029": 5093046.31324217, - "2030": 5127160.31536881, - "2031": 5151898.266673121, - "2032": 5186854.696591411, - "2033": 5213426.430157189, - "2034": 5245838.287468591, - "2035": 5294566.318307121, - "2036": 5357601.504240951, - "2037": 5433847.91412676, - "2038": 5505339.37682747, - "2039": 5575404.437371469, - "2040": 5634902.94475615, - "2041": 5687042.21081094, - "2042": 5730246.702261431, - "2043": 5773697.50405971, - "2044": 5814163.348384361, - "2045": 5854352.06654779, - "2046": 5888612.28878394, - "2047": 5923651.629944241, - "2048": 5967691.785253449, - "2049": 6024954.54679678, - "2050": 6091864.06315148 + "2020": 550637.97379416, + "2021": 530500.35210502, + "2022": 571548.7731470399, + "2023": 573686.9534580001, + "2024": 593774.02646658, + "2025": 577336.41570558, + "2026": 588164.261069, + "2027": 601685.1757102798, + "2028": 611987.89903068, + "2029": 618257.50323772, + "2030": 622764.6016466, + "2031": 626192.48391168, + "2032": 630646.23916806, + "2033": 634041.2620300599, + "2034": 638077.23271754, + "2035": 643881.30079386, + "2036": 651395.70153568, + "2037": 660348.69818382, + "2038": 668900.40387154, + "2039": 677446.1194907599, + "2040": 684830.0467381, + "2041": 691334.46880336, + "2042": 696737.1134459999, + "2043": 702136.978359, + "2044": 707150.4700908001, + "2045": 712053.05770422, + "2046": 716402.31844532, + "2047": 720904.1990789601, + "2048": 726488.46128364, + "2049": 733590.99846554, + "2050": 741831.5985696199 }, "stock": "NA" }, @@ -509308,149 +509308,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 26127074.62613308, - "2021": 26841740.53683429, - "2022": 28571808.87940611, - "2023": 23747381.821429014, - "2024": 25280274.180671383, - "2025": 26979385.82839373, - "2026": 27141582.68197833, - "2027": 27039731.376197305, - "2028": 26793894.91525656, - "2029": 26480020.40376039, - "2030": 26124820.210000567, - "2031": 25812676.12567778, - "2032": 25456051.22925136, - "2033": 25095931.84087176, - "2034": 24761592.703222338, - "2035": 24495946.96046731, - "2036": 24296505.29151003, - "2037": 24132155.70472795, - "2038": 23991335.543207478, - "2039": 23858484.877784092, - "2040": 23713891.99280677, - "2041": 23535035.50859267, - "2042": 23346202.566073477, - "2043": 23144524.369974416, - "2044": 22953212.648272946, - "2045": 22773570.97869133, - "2046": 22593218.52910367, - "2047": 22434761.140207, - "2048": 22295697.72665529, - "2049": 22179860.893775154, - "2050": 22069015.885131516 + "2020": 3051950.65287128, + "2021": 3135713.6914297002, + "2022": 3335756.08133042, + "2023": 2776822.5575695797, + "2024": 2957789.8036228395, + "2025": 3156566.31775106, + "2026": 3175352.12756514, + "2027": 3162757.0727324397, + "2028": 3133545.19143024, + "2029": 3096525.14004654, + "2030": 3054677.7978658597, + "2031": 3018401.3270141203, + "2032": 2977413.75171632, + "2033": 2936259.28815976, + "2034": 2898007.0713575594, + "2035": 2867615.5358038596, + "2036": 2844812.29273646, + "2037": 2826008.05777054, + "2038": 2809938.502212, + "2039": 2794765.9525167802, + "2040": 2778315.74088018, + "2041": 2757851.9559228197, + "2042": 2736260.6583230393, + "2043": 2713074.58454478, + "2044": 2691089.1381772803, + "2045": 2670467.84526802, + "2046": 2649668.8152129, + "2047": 2631506.795047039, + "2048": 2615547.0456716996, + "2049": 2602259.130001699, + "2050": 2589598.16589152 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -12950102.905525878, - "2021": -13313033.395428812, - "2022": -14180083.739970889, - "2023": -11756785.8391525, - "2024": -12536379.558315279, - "2025": -13384712.760253798, - "2026": -13465909.072160749, - "2027": -13416600.0792999, - "2028": -13295742.33027721, - "2029": -13140854.55299793, - "2030": -12965386.83317671, - "2031": -12810851.90256834, - "2032": -12633795.984866358, - "2033": -12454731.056782572, - "2034": -12288481.626744969, - "2035": -12156488.50277662, - "2036": -12057457.034801258, - "2037": -11975887.65042459, - "2038": -11906067.55623298, - "2039": -11840313.81515359, - "2040": -11768649.201124739, - "2041": -11679977.852037141, - "2042": -11586292.41720898, - "2043": -11486258.181305543, - "2044": -11391266.295994151, - "2045": -11302068.11981191, - "2046": -11212645.54899086, - "2047": -11133986.360485148, - "2048": -11064967.20033621, - "2049": -11007576.640762791, - "2050": -10952600.761514809 + "2020": -717648.5209542401, + "2021": -737567.4074413899, + "2022": -785059.82977379, + "2023": -652439.89924438, + "2024": -695632.95582226, + "2025": -742653.4479161599, + "2026": -747104.04044169, + "2027": -744178.3622233398, + "2028": -737331.0387229699, + "2029": -728636.85730647, + "2030": -718804.4299998501, + "2031": -710274.63928448, + "2032": -700624.2527257998, + "2033": -690926.1339920299, + "2034": -681911.2844398501, + "2035": -674753.6644591199, + "2036": -669385.5722735799, + "2037": -664961.48930559, + "2038": -661183.6178479799, + "2039": -657621.4286355299, + "2040": -653755.6231706599, + "2041": -648944.2160454401, + "2042": -643865.3606220799, + "2043": -638411.70404448, + "2044": -633237.6163749299, + "2045": -628384.34313773, + "2046": -623494.01895568, + "2047": -619220.8433039299, + "2048": -615466.52264351, + "2049": -612344.51179939, + "2050": -609368.02014061 }, "stock": "NA" }, "wall": { "energy": { - "2020": 11122469.428560361, - "2021": 11428293.337139659, - "2022": 12146798.86981712, - "2023": 10130220.540905587, - "2024": 10777992.88236628, - "2025": 11494115.766121129, - "2026": 11562637.671353558, - "2027": 11517936.147905882, - "2028": 11413130.14596475, - "2029": 11279800.070360519, - "2030": 11128854.512827478, - "2031": 10997101.716524139, - "2032": 10847446.69289164, - "2033": 10696928.06632157, - "2034": 10557099.63329261, - "2035": 10445954.404458469, - "2036": 10362602.28847025, - "2037": 10293821.392218601, - "2038": 10234964.794024618, - "2039": 10179281.77220216, - "2040": 10118896.40002951, - "2041": 10043925.89373431, - "2042": 9964844.757409919, - "2043": 9880047.409097567, - "2044": 9799679.868718289, - "2045": 9724324.33312732, - "2046": 9648331.22431347, - "2047": 9581891.91443123, - "2048": 9523478.236679181, - "2049": 9474829.69250588, - "2050": 9428421.391864711 + "2020": 422102.92283899995, + "2021": 432912.35724221996, + "2022": 463102.13243366, + "2023": 379906.6555233399, + "2024": 405000.69097114, + "2025": 433323.0243572599, + "2026": 435800.9814477799, + "2027": 434124.85655512, + "2028": 429926.86907598004, + "2029": 424596.48725333996, + "2030": 418623.85144434, + "2031": 413287.91862834, + "2032": 407135.80509384, + "2033": 400851.96893971995, + "2034": 395036.69863774, + "2035": 390392.88361576, + "2036": 386860.0314523799, + "2037": 383948.8744240799, + "2038": 381428.51361395995, + "2039": 379072.78247974004, + "2040": 376480.11949625995, + "2041": 373349.8642241999, + "2042": 370036.71457942, + "2043": 366565.11112923996, + "2044": 363254.91006648, + "2045": 360118.11080789997, + "2046": 357020.83336183993, + "2047": 354243.94513855997, + "2048": 351831.93759422, + "2049": 349797.24594624, + "2050": 347831.38712186 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1568435.14525976, - "2021": 1602367.8177659896, - "2022": 1713664.90956851, - "2023": 1419380.9000231598, - "2024": 1498129.59002802, - "2025": 1600967.7346440998, - "2026": 1610477.1440187702, - "2027": 1604563.5791751, - "2028": 1589117.48061815, - "2029": 1569460.9362121501, - "2030": 1547427.1853551297, - "2031": 1527539.60652428, - "2032": 1504458.27564308, - "2033": 1480847.8200814899, - "2034": 1459007.9234727898, - "2035": 1441609.24966138, - "2036": 1428407.0416323598, - "2037": 1417578.43443635, - "2038": 1408167.8169311, - "2039": 1399326.68882865, - "2040": 1389595.36517412, - "2041": 1377827.65090898, - "2042": 1365400.0991736797, - "2043": 1352408.07260242, - "2044": 1340108.35218635, - "2045": 1328463.03585805, - "2046": 1316961.42276538, - "2047": 1306643.5323837898, - "2048": 1297670.72572203, - "2049": 1290100.7695371502, - "2050": 1282778.91859619 + "2020": 718046.7826315201, + "2021": 738168.23337999, + "2022": 786554.27076975, + "2023": 650954.32979202, + "2024": 695251.4602712999, + "2025": 742752.5129850799, + "2026": 747145.28237961, + "2027": 744207.57674854, + "2028": 737287.4355512899, + "2029": 728504.45746371, + "2030": 718589.9976091699, + "2031": 709959.8130849601, + "2032": 700174.0103153199, + "2033": 690311.8015069901, + "2034": 681151.06343085, + "2035": 673867.4547103201, + "2036": 668387.3167242199, + "2037": 663868.0211355899, + "2038": 660001.6301097799, + "2039": 656366.7237318899, + "2040": 652410.70269522, + "2041": 647516.54862784, + "2042": 642345.26978544, + "2043": 636815.7497205199, + "2044": 631557.8002652902, + "2045": 626615.23591961, + "2046": 621655.1494094399, + "2047": 617299.91621197, + "2048": 613482.9948968301, + "2049": 610300.70282863, + "2050": 607259.41662333 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -342974.80020687997, + "2021": -352587.18949071004, + "2022": -375414.28846869, + "2023": -311247.4528582101, + "2024": -332089.19528355997, + "2025": -354567.19453276997, + "2026": -356667.79866723, + "2027": -355290.20064458007, + "2028": -352023.48217308003, + "2029": -347866.45650117, + "2030": -343168.26869323, + "2031": -339060.05375528, + "2032": -334385.53615983995, + "2033": -329670.34332678, + "2034": -325291.94737729995, + "2035": -321809.81577876996, + "2036": -319191.42895371, + "2037": -317031.08823810995, + "2038": -315181.33143883996, + "2039": -313439.24652539, + "2040": -311543.58362197, + "2041": -309200.51767409, + "2042": -306725.50452298, + "2043": -304080.79592099, + "2044": -301567.37026436, + "2045": -299205.7085166699, + "2046": -296834.94169745, + "2047": -294752.45135721995, + "2048": -292926.26929443, + "2049": -291403.61668127, + "2050": -289947.58398520004 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -509486,219 +509522,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 92373.48494652001, - "2021": 92990.41818191, - "2022": 97559.42413425, - "2023": 86339.83117279, - "2024": 87638.20399489999, - "2025": 92520.07869015, - "2026": 92935.66082878999, - "2027": 92362.04522254001, - "2028": 91285.11040379999, - "2029": 90020.94185181, - "2030": 88632.05124323, - "2031": 87457.69162538002, - "2032": 86197.93394631999, - "2033": 84967.39821856, - "2034": 83828.18437118, - "2035": 82903.01249768998, - "2036": 82191.46349197, - "2037": 81599.67075592998, - "2038": 81075.02775264, - "2039": 80559.74328059, - "2040": 80013.98474210998, - "2041": 79352.24201928999, - "2042": 78666.20016855998, - "2043": 77937.99931351, - "2044": 77266.55958510001, - "2045": 76633.14677230999, - "2046": 75979.25800133, - "2047": 75415.25896272, - "2048": 74920.54720571001, - "2049": 74486.48237725, - "2050": 74079.56018412 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1720949.4848860002, - "2021": 1756328.5964826897, - "2022": 1875232.86509493, - "2023": 1561701.8280417798, - "2024": 1643385.6883822598, - "2025": 1754406.5282244799, - "2026": 1764625.32627471, - "2027": 1757792.88606506, - "2028": 1740612.0225211498, - "2029": 1718906.0886029701, - "2030": 1694612.45348719, - "2031": 1672814.7205187602, - "2032": 1647678.7702303599, - "2033": 1622060.49009405, - "2034": 1598360.3966722698, - "2035": 1579453.65310588, - "2036": 1565095.5919033801, - "2037": 1553305.05233557, - "2038": 1543045.48111058, - "2039": 1533371.8978209503, - "2040": 1522759.00880662, - "2041": 1509917.5865889199, - "2042": 1496375.54026612, - "2043": 1482196.0598097201, - "2044": 1468798.53187739, - "2045": 1456119.41263435, - "2046": 1443549.8432363602, - "2047": 1432312.5430867902, - "2048": 1422531.9538656902, - "2049": 1414257.1987489697, - "2050": 1406274.7495551102 + "2020": 1858824.54811888, + "2021": 1908643.6139303697, + "2022": 2034789.1060106899, + "2023": 1686319.4620089799, + "2024": 1796009.3889677397, + "2025": 1918480.4634804802, + "2026": 1929997.56200603, + "2027": 1922655.47379954, + "2028": 1904859.54612191, + "2029": 1882200.02541825, + "2030": 1856616.4116091898, + "2031": 1834167.8386408002, + "2032": 1808556.5058733197, + "2033": 1782670.06437669, + "2034": 1758639.1100165895, + "2035": 1739547.7897232396, + "2036": 1725187.51228838, + "2037": 1713368.6455529297, + "2038": 1703234.7946282197, + "2039": 1693701.64274063, + "2040": 1683305.9823763398, + "2041": 1670470.3521685998, + "2042": 1656911.9800720797, + "2043": 1642460.22099448, + "2044": 1628743.59723399, + "2045": 1615844.21842339, + "2046": 1602928.3054412398, + "2047": 1591553.34441419, + "2048": 1581589.0487848897, + "2049": 1573279.25144165, + "2050": 1565320.24557931 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1623503.8564741998, - "2021": 1659433.77894208, - "2022": 1773944.97529226, - "2023": 1469815.69747713, - "2024": 1552627.1459280802, - "2025": 1659043.9590115896, - "2026": 1668900.08561262, - "2027": 1662730.7602919198, - "2028": 1646778.4364966298, - "2029": 1626484.30832034, - "2030": 1603720.5228278998, - "2031": 1583240.71976866, - "2032": 1559521.52368908, - "2033": 1535292.43108889, - "2034": 1512872.09777381, - "2035": 1495014.7389334901, - "2036": 1481475.76132147, - "2037": 1470366.51336922, - "2038": 1460724.2417134999, - "2039": 1451662.60868942, - "2040": 1441699.39093221, - "2041": 1429626.04750557, - "2042": 1416876.4015245598, - "2043": 1403520.5448393498, - "2044": 1390874.4310609698, - "2045": 1378909.6162875, - "2046": 1367073.6971064897, - "2047": 1356477.63698367, - "2048": 1347255.75897032, - "2049": 1339483.5952618197, - "2050": 1331974.5496719498 + "2020": 10858630.57328316, + "2021": 11124728.617494809, + "2022": 11814746.18422243, + "2023": 9913530.156401189, + "2024": 10479295.67694406, + "2025": 11164385.17707155, + "2026": 11229374.550279371, + "2027": 11183978.271917459, + "2028": 11079037.8224871, + "2029": 10946677.454529991, + "2030": 10797468.119676411, + "2031": 10666863.97748626, + "2032": 10518765.682292718, + "2033": 10369850.216299659, + "2034": 10231659.136493636, + "2035": 10121541.020550247, + "2036": 10038632.150530409, + "2037": 9970216.559461668, + "2038": 9911301.095803358, + "2039": 9855345.92209041, + "2040": 9794699.16243935, + "2041": 9719894.05273105, + "2042": 9641132.300778879, + "2043": 9557087.729982749, + "2044": 9477703.4320114, + "2045": 9403137.00576149, + "2046": 9327962.05418621, + "2047": 9262089.025563898, + "2048": 9204260.196259331, + "2049": 9155745.196291748, + "2050": 9109450.9715979 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -92373.48494652001, - "2021": -92990.41818191, - "2022": -97559.42413425, - "2023": -86339.83117279, - "2024": -87638.20399489999, - "2025": -92520.07869015, - "2026": -92935.66082878999, - "2027": -92362.04522254001, - "2028": -91285.11040379999, - "2029": -90020.94185181, - "2030": -88632.05124323, - "2031": -87457.69162538002, - "2032": -86197.93394631999, - "2033": -84967.39821856, - "2034": -83828.18437118, - "2035": -82903.01249768998, - "2036": -82191.46349197, - "2037": -81599.67075592998, - "2038": -81075.02775264, - "2039": -80559.74328059, - "2040": -80013.98474210998, - "2041": -79352.24201928999, - "2042": -78666.20016855998, - "2043": -77937.99931351, - "2044": -77266.55958510001, - "2045": -76633.14677230999, - "2046": -75979.25800133, - "2047": -75415.25896272, - "2048": -74920.54720571001, - "2049": -74486.48237725, - "2050": -74079.56018412 + "2020": -353396.45086596, + "2021": -363182.16508660995, + "2022": -386734.3530757899, + "2023": -320996.99527921, + "2024": -342355.5382047, + "2025": -365585.25589976995, + "2026": -367767.30737865, + "2027": -366323.95290186, + "2028": -362936.5681011999, + "2029": -358637.31505286996, + "2030": -353779.12268825, + "2031": -349559.49056189996, + "2032": -344782.11776336, + "2033": -339976.31179300003, + "2034": -335510.27864522004, + "2035": -331962.78138234996, + "2036": -329299.08457391, + "2037": -327103.7379499899, + "2038": -325227.514271, + "2039": -323460.14978008997, + "2040": -321540.13927889, + "2041": -319155.59636491, + "2042": -316637.80372712004, + "2043": -313938.56294777, + "2044": -311376.20411906, + "2045": -308970.78245525, + "2046": -306550.59191598993, + "2047": -304432.08760616, + "2048": -302572.5382485699, + "2049": -301024.58117071, + "2050": -299547.50225832005 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3057029.1667358, - "2021": -3129993.8836515695, - "2022": -3350260.72871419, - "2023": -2760601.9810595703, - "2024": -2928262.1986724203, - "2025": -3131969.4479637295, - "2026": -3150968.7695190497, - "2027": -3139942.2685316997, - "2028": -3110459.5884770392, - "2029": -3072649.21005927, - "2030": -3030129.80173769, - "2031": -2991743.4970876197, - "2032": -2947056.1674835198, - "2033": -2901289.4086363195, - "2034": -2858929.89789362, - "2035": -2825247.95274075, - "2036": -2799756.5940649095, - "2037": -2778856.38305675, - "2038": -2760764.79269156, - "2039": -2743822.84901489, - "2040": -2725149.66719557, - "2041": -2702488.6531086694, - "2042": -2678521.9783093994, - "2043": -2653406.48155353, - "2044": -2629570.1394133396, - "2045": -2607024.4956290894, - "2046": -2584775.315812629, - "2047": -2564824.1072850795, - "2048": -2547461.4001295296, - "2049": -2532889.07600539, - "2050": -2518785.1117928 + "2020": -1191518.9849916399, + "2021": -1224513.71789424, + "2022": -1305051.85103406, + "2023": -1080572.18421635, + "2024": -1153011.24738148, + "2025": -1231725.2297591697, + "2026": -1239088.0063286999, + "2027": -1234324.34399584, + "2028": -1222924.50805129, + "2029": -1208416.95999918, + "2030": -1192028.79396506, + "2031": -1177707.75975242, + "2032": -1161413.74820172, + "2033": -1144969.45723547, + "2034": -1129697.55120479, + "2035": -1117563.60251839, + "2036": -1108440.88773157, + "2037": -1100925.2210203, + "2038": -1094492.40356262, + "2039": -1088443.3791336198, + "2040": -1081854.1654878699, + "2041": -1073703.14161423, + "2042": -1065090.95580964, + "2043": -1055890.7985536098, + "2044": -1047149.15282991, + "2045": -1038932.7596069, + "2046": -1030694.32314587, + "2047": -1023452.90677161, + "2048": -1017105.9578572001, + "2049": -1011818.11762918, + "2050": -1006759.5711723699 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -12311444.50483184, - "2021": -12655837.56611444, - "2022": -13472132.37131372, - "2023": -11186626.939403182, - "2024": -11923276.0144914, - "2025": -12726273.307216378, - "2026": -12803154.808246478, - "2027": -12755600.69561464, - "2028": -12640493.95005358, - "2029": -12493243.791620161, - "2030": -12326433.87013896, - "2031": -12179913.278284881, - "2032": -12012441.237081839, - "2033": -11843333.630556379, - "2034": -11686296.941529779, - "2035": -11561588.110026577, - "2036": -11468047.578350298, - "2037": -11390960.80853756, - "2038": -11324997.436123481, - "2039": -11262802.262088358, - "2040": -11195111.714580419, - "2041": -11111256.592999378, - "2042": -11022695.45268764, - "2043": -10928002.63672206, - "2044": -10838122.87751794, - "2045": -10753765.926099358, - "2046": -10669052.243197061, - "2047": -10594671.230322342, - "2048": -10529364.78112196, - "2049": -10475051.006668082, - "2050": -10423084.64587838 + "2020": -460075.80183055997, + "2021": -472906.96713838994, + "2022": -503574.2195765899, + "2023": -417747.40379941993, + "2024": -445668.50667473994, + "2025": -475893.44234116, + "2026": -478731.67864980997, + "2027": -476870.2622162999, + "2028": -472477.60230544995, + "2029": -466894.12738659, + "2030": -460582.92632365, + "2031": -455086.8882716, + "2032": -448851.0851401999, + "2033": -442571.31726931006, + "2034": -436737.00927872997, + "2035": -432101.37163407996, + "2036": -428619.64103586, + "2037": -425749.23406810994, + "2038": -423294.93530702003, + "2039": -420983.43422769, + "2040": -418470.60878693993, + "2041": -415354.33637215995, + "2042": -412063.2529316, + "2043": -408538.68716488, + "2044": -405191.36448353, + "2045": -402048.30516793, + "2046": -398888.62829272, + "2047": -396119.42794017, + "2048": -393689.35694835, + "2049": -391666.00615282997, + "2050": -389733.7052328499 }, "stock": "NA" }, @@ -510018,37 +510018,37 @@ "demand": { "windows conduction": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -510090,37 +510090,37 @@ }, "wall": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -510196,114 +510196,114 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "ventilation": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, + "floor": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "infiltration": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "ventilation": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, "people gain": { "energy": { "2020": 0.0, @@ -510974,149 +510974,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 80431.12573863, - "2021": 83377.58809667002, - "2022": 83290.20297062998, - "2023": 69738.09256418, - "2024": 74553.99608788999, - "2025": 78643.16868082999, - "2026": 79043.41026168, - "2027": 79030.17533983, - "2028": 78805.57681836002, - "2029": 78426.91146194999, - "2030": 77952.58209427002, - "2031": 77383.84441046002, - "2032": 76797.03084769001, - "2033": 76153.05611433, - "2034": 75459.64336405002, - "2035": 74757.14223987001, - "2036": 74132.79362664999, - "2037": 73473.48548173, - "2038": 72832.31668469, - "2039": 72195.25759039998, - "2040": 71559.61915667, - "2041": 70877.79348407999, - "2042": 70275.06742948998, - "2043": 69630.95178459, - "2044": 68995.5371273, - "2045": 68464.70186116999, - "2046": 67880.92200951, - "2047": 67264.34065937, - "2048": 66701.26563062999, - "2049": 66268.67389287, - "2050": 65844.37570090001 + "2020": 9897.850938020001, + "2021": 10260.31128722, + "2022": 10249.921382339999, + "2023": 8580.363577240001, + "2024": 9173.81063134, + "2025": 9677.274980659999, + "2026": 9726.365335839999, + "2027": 9724.559143139999, + "2028": 9696.74536872, + "2029": 9649.97558114, + "2030": 9591.43164034, + "2031": 9521.278378600002, + "2032": 9448.896341660002, + "2033": 9369.494310140002, + "2034": 9284.00976158, + "2035": 9197.418458420001, + "2036": 9120.44901782, + "2037": 9039.1809275, + "2038": 8960.14754398, + "2039": 8881.624958559998, + "2040": 8803.28669602, + "2041": 8719.261246560001, + "2042": 8644.980541579998, + "2043": 8565.60734402, + "2044": 8487.3080694, + "2045": 8421.87932622, + "2046": 8349.938201699999, + "2047": 8273.969611260001, + "2048": 8204.58225706, + "2049": 8151.24969754, + "2050": 8098.943181240001 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -39724.86972524, - "2021": -41182.06395325, - "2022": -41138.69095089, - "2023": -34441.562793180005, - "2024": -36823.5908166, - "2025": -38843.95061973999, - "2026": -39041.92973512, - "2027": -39035.67257752001, - "2028": -38925.028167749995, - "2029": -38738.272527529996, - "2030": -38504.258359370004, - "2031": -38223.58711809001, - "2032": -37933.97155878, - "2033": -37616.128499629995, - "2034": -37273.86276426, - "2035": -36927.107024000004, - "2036": -36618.96597746999, - "2037": -36293.537506110006, - "2038": -35977.05359637, - "2039": -35662.60148258999, - "2040": -35348.85281316, - "2041": -35012.25653987999, - "2042": -34714.743923229995, - "2043": -34396.77596110999, - "2044": -34083.08805287, - "2045": -33821.06470742, - "2046": -33532.875621479994, - "2047": -33228.48700892, - "2048": -32950.51085760999, - "2049": -32736.99066526, - "2050": -32527.570051990002 + "2020": -2321.7626510799996, + "2021": -2406.82281429, + "2022": -2404.398249929999, + "2023": -2012.5946658999999, + "2024": -2151.91640548, + "2025": -2270.0433127799997, + "2026": -2281.5574407199997, + "2027": -2281.13150872, + "2028": -2274.60516327, + "2029": -2263.63202929, + "2030": -2249.89669425, + "2031": -2233.43789809, + "2032": -2216.45571302, + "2033": -2197.82760955, + "2034": -2177.77266098, + "2035": -2157.45862744, + "2036": -2139.40216811, + "2037": -2120.3370629899996, + "2038": -2101.79595469, + "2039": -2083.37495227, + "2040": -2064.9976805200004, + "2041": -2045.2853922000002, + "2042": -2027.8598318699997, + "2043": -2009.2394655099997, + "2044": -1990.8707767100002, + "2045": -1975.5214943, + "2046": -1958.64436236, + "2047": -1940.822957, + "2048": -1924.5448544899998, + "2049": -1912.03287662, + "2050": -1899.76191607 }, "stock": "NA" }, "wall": { "energy": { - "2020": 35902.59419370999, - "2021": 37218.40417682, - "2022": 37179.09162017999, - "2023": 31130.07526692, - "2024": 33280.09397288999, - "2025": 35105.412748849994, - "2026": 35284.25992976, - "2027": 35278.54542071, - "2028": 35178.48240777, - "2029": 35009.64068301999, - "2030": 34798.09542046, - "2031": 34544.395285290004, - "2032": 34282.62534099, - "2033": 33995.33117602, - "2034": 33685.96678179, - "2035": 33372.537142270005, - "2036": 33093.99373193999, - "2037": 32799.83753645999, - "2038": 32513.7729822, - "2039": 32229.539901449996, - "2040": 31945.93483023, - "2041": 31641.706222439996, - "2042": 31372.782516859996, - "2043": 31085.379549279998, - "2044": 30801.85394167, - "2045": 30565.012696389997, - "2046": 30304.53202083, - "2047": 30029.40349093, - "2048": 29778.157620019996, - "2049": 29585.16078785, - "2050": 29395.863083030003 + "2020": 954.7609238199997, + "2021": 989.58185716, + "2022": 988.5909652799999, + "2023": 827.84488964, + "2024": 884.8225824199999, + "2025": 933.3307575399998, + "2026": 938.0458112, + "2027": 937.8530157, + "2028": 935.1510798600001, + "2029": 930.6218958399999, + "2030": 924.9577363999998, + "2031": 918.1757654600001, + "2032": 911.1800965000001, + "2033": 903.50676664, + "2034": 895.2470843799999, + "2035": 886.88059126, + "2036": 879.4410492399999, + "2037": 871.5883668399998, + "2038": 863.9522907200001, + "2039": 856.3652737399998, + "2040": 848.7957856999999, + "2041": 840.6804047999999, + "2042": 833.5036609599998, + "2043": 825.8366475999998, + "2044": 818.2744771799998, + "2045": 811.95284634, + "2046": 805.0042078199999, + "2047": 797.6668782599999, + "2048": 790.9654857199997, + "2049": 785.8120220599999, + "2050": 780.75721098 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3471.7901950999994, - "2021": 3596.79762861, - "2022": 3593.4444554099996, - "2023": 3011.6096105, - "2024": 3216.1383960199996, - "2025": 3391.991428919999, - "2026": 3408.857581839999, - "2027": 3407.89122014, - "2028": 3397.79733561, - "2029": 3381.0742560499993, - "2030": 3360.2320050899993, - "2031": 3335.35044299, - "2032": 3309.70451956, - "2033": 3281.5938201500007, - "2034": 3251.3555601999997, - "2035": 3220.73235746, - "2036": 3193.4682904299993, - "2037": 3164.7197565099996, - "2038": 3136.7711884100004, - "2039": 3109.0004149699994, - "2040": 3081.29389682, - "2041": 3051.6308763599995, - "2042": 3025.3698284699994, - "2043": 2997.3368782699995, - "2044": 2969.7000123699995, - "2045": 2946.56378908, - "2046": 2921.1616447799997, - "2047": 2894.347086099999, - "2048": 2869.8559672899987, - "2049": 2850.98458768, - "2050": 2832.4702852099995 + "2020": 2202.85227236, + "2021": 2283.6206718900007, + "2022": 2281.31463669, + "2023": 1909.44359858, + "2024": 2041.7495298799995, + "2025": 2153.85179382, + "2026": 2164.78562152, + "2027": 2164.39015532, + "2028": 2158.20689391, + "2029": 2147.80400669, + "2030": 2134.78003749, + "2031": 2119.17115577, + "2032": 2103.0651123400003, + "2033": 2085.3976538300003, + "2034": 2066.37625498, + "2035": 2047.10904704, + "2036": 2029.9843211499997, + "2037": 2011.9019183499997, + "2038": 1994.31620021, + "2039": 1976.8445258299996, + "2040": 1959.4144423999999, + "2041": 1940.7164991599996, + "2042": 1924.1887652699997, + "2043": 1906.5269827099994, + "2044": 1889.10341767, + "2045": 1874.54505586, + "2046": 1858.5365535600001, + "2047": 1841.63221492, + "2048": 1826.1916444899998, + "2049": 1814.32465258, + "2050": 1802.6864715499999 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -1053.59882103, + "2021": -1092.25006631, + "2022": -1091.1106369499998, + "2023": -913.4136875, + "2024": -976.62944237, + "2025": -1030.2249862699998, + "2026": -1035.4717164, + "2027": -1035.30107875, + "2028": -1032.36195024, + "2029": -1027.4042145899998, + "2030": -1021.19297563, + "2031": -1013.74444802, + "2032": -1006.0584934900002, + "2033": -997.6243534500001, + "2034": -988.54248853, + "2035": -979.3419089100001, + "2036": -971.1656823699999, + "2037": -962.53098601, + "2038": -954.13354721, + "2039": -945.7901669599999, + "2040": -937.4657563100001, + "2041": -928.53513072, + "2042": -920.6415046099999, + "2043": -912.2053345499999, + "2044": -903.8827199, + "2045": -896.9304532100001, + "2046": -889.28424327, + "2047": -881.20867985, + "2048": -873.8334806699999, + "2049": -868.1677668300001, + "2050": -862.61097154 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -511152,219 +511188,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 267.33602969, - "2021": 276.69872849000006, - "2022": 276.46090760999994, - "2023": 232.2189661, - "2024": 247.47337602999997, - "2025": 260.90926492999995, - "2026": 262.17078663999996, - "2027": 262.06233548999995, - "2028": 261.25027848, - "2029": 259.93011076999994, - "2030": 258.29419453, - "2031": 256.3509991, - "2032": 254.35134202999998, - "2033": 252.16094135, - "2034": 249.80740619, - "2035": 247.42411589000002, - "2036": 245.29728538999998, - "2037": 243.05893918999996, - "2038": 240.88411638999997, - "2039": 238.72258239999996, - "2040": 236.56551745000002, - "2041": 234.26279472, - "2042": 232.21951114999993, - "2043": 230.04155896999998, - "2044": 227.89641281999997, - "2045": 226.09603191, - "2046": 224.12335689, - "2047": 222.04154655, - "2048": 220.14068724999996, - "2049": 218.67119796999998, - "2050": 217.22860278000002 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 3935.76755172, - "2021": 4077.16401215, - "2022": 4073.37316755, - "2023": 3414.5410298600004, - "2024": 3645.7651705999997, - "2025": 3844.9806393799995, - "2026": 3864.0617455200004, - "2027": 3862.93161472, - "2028": 3851.4530898900002, - "2029": 3832.4621760299992, - "2030": 3808.80342691, - "2031": 3780.56980667, - "2032": 3751.4727841, - "2033": 3719.5798544100003, - "2034": 3685.2758284599995, - "2035": 3650.5348103999995, - "2036": 3619.5989760099997, - "2037": 3586.983569769999, - "2038": 3555.27729719, - "2039": 3523.7718858499993, - "2040": 3492.3383512399996, - "2041": 3458.6931020399993, - "2042": 3428.900954329999, - "2043": 3397.10223861, - "2044": 3365.7552401300004, - "2045": 3339.5081205799993, - "2046": 3310.69481868, - "2047": 3280.2795208400003, - "2048": 3252.5008025099996, - "2049": 3231.09128562, - "2050": 3210.08561197 + "2020": 5521.14405792, + "2021": 5723.022111589999, + "2022": 5717.30160687, + "2023": 4786.348062380001, + "2024": 5116.955655679999, + "2025": 5397.71571902, + "2026": 5425.034510639999, + "2027": 5423.96399104, + "2028": 5408.38569177, + "2029": 5382.236566469999, + "2030": 5349.52099087, + "2031": 5310.33494423, + "2032": 5269.9076460999995, + "2033": 5225.56553973, + "2034": 5177.831479539999, + "2035": 5129.48162724, + "2036": 5086.497203529999, + "2037": 5041.11849625, + "2038": 4996.988800309999, + "2039": 4953.144329209999, + "2040": 4909.40353148, + "2041": 4862.495323079999, + "2042": 4821.02165885, + "2043": 4776.70940877, + "2044": 4732.99919033, + "2045": 4696.466496020001, + "2046": 4656.30393864, + "2047": 4613.89571912, + "2048": 4575.16035435, + "2049": 4545.378703379999, + "2050": 4516.1695242099995 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3731.62936825, - "2021": 3866.264682680001, - "2022": 3862.6252909199998, - "2023": 3236.7496881600005, - "2024": 3457.0552085099994, - "2025": 3646.16614739, - "2026": 3664.3388816, - "2027": 3663.3418152500008, - "2028": 3652.53475725, - "2029": 3634.5998327199995, - "2030": 3612.23605912, - "2031": 3585.52650897, - "2032": 3557.993137410001, - "2033": 3527.8109089600007, - "2034": 3495.3411318900003, - "2035": 3462.457248730001, - "2036": 3433.18596264, - "2037": 3402.3161393999994, - "2038": 3372.3041044200004, - "2039": 3342.4833748499996, - "2040": 3312.73181349, - "2041": 3280.87239108, - "2042": 3252.67167788, - "2043": 3222.5646156999996, - "2044": 3192.88081687, - "2045": 3168.0362810500005, - "2046": 3140.75390001, - "2047": 3111.95341159, - "2048": 3085.6483187599997, - "2049": 3065.38504391, - "2050": 3045.5059622300005 + "2020": 33276.26482721, + "2021": 34488.535558589996, + "2022": 34452.79383687, + "2023": 28861.0128437, + "2024": 30840.44435603, + "2025": 32529.437846729994, + "2026": 32694.118306479995, + "2027": 32687.820063529998, + "2028": 32594.0550543, + "2029": 32436.608582029992, + "2030": 32239.621283790002, + "2031": 32003.66930072, + "2032": 31760.30210515, + "2033": 31493.256972650004, + "2034": 31205.77562071, + "2035": 30914.52759149, + "2036": 30655.554901449996, + "2037": 30382.189582689996, + "2038": 30116.377821289996, + "2039": 29852.254380259998, + "2040": 29588.703356209997, + "2041": 29306.173618559995, + "2042": 29056.300831409997, + "2043": 28789.349636389994, + "2044": 28526.05677544, + "2045": 28305.98425423, + "2046": 28064.062811849995, + "2047": 27808.55804695, + "2048": 27575.243805669994, + "2049": 27395.879195169997, + "2050": 27219.928581199998 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -267.33602969, - "2021": -276.69872849000006, - "2022": -276.46090760999994, - "2023": -232.2189661, - "2024": -247.47337602999997, - "2025": -260.90926492999995, - "2026": -262.17078663999996, - "2027": -262.06233548999995, - "2028": -261.25027848, - "2029": -259.93011076999994, - "2030": -258.29419453, - "2031": -256.3509991, - "2032": -254.35134202999998, - "2033": -252.16094135, - "2034": -249.80740619, - "2035": -247.42411589000002, - "2036": -245.29728538999998, - "2037": -243.05893918999996, - "2038": -240.88411638999997, - "2039": -238.72258239999996, - "2040": -236.56551745000002, - "2041": -234.26279472, - "2042": -232.21951114999993, - "2043": -230.04155896999998, - "2044": -227.89641281999997, - "2045": -226.09603191, - "2046": -224.12335689, - "2047": -222.04154655, - "2048": -220.14068724999996, - "2049": -218.67119796999998, - "2050": -217.22860278000002 + "2020": -1120.8171361099999, + "2021": -1161.8749552700003, + "2022": -1160.70864483, + "2023": -971.55465442, + "2024": -1038.81422929, + "2025": -1095.84075575, + "2026": -1101.3969493599996, + "2027": -1101.1890353100002, + "2028": -1098.0362041199999, + "2029": -1092.73677647, + "2030": -1086.1039107100003, + "2031": -1078.1564457399998, + "2032": -1069.95629909, + "2033": -1060.96173677, + "2034": -1051.2783956899998, + "2035": -1041.47010647, + "2036": -1032.7516694899998, + "2037": -1023.5463844099999, + "2038": -1014.59410465, + "2039": -1005.6998547999998, + "2040": -996.8268118299999, + "2041": -987.3093194399999, + "2042": -978.8958172099999, + "2043": -969.9055598299999, + "2044": -961.03685922, + "2045": -953.62574889, + "2046": -945.4771356299999, + "2047": -936.87277293, + "2048": -929.0134194699999, + "2049": -922.9720979499999, + "2050": -917.0471773799999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -7055.933552789999, - "2021": -7311.70901195, - "2022": -7304.700657029999, - "2023": -6118.91040554, - "2024": -6537.63158525, - "2025": -6895.662178669999, - "2026": -6930.2076684, - "2027": -6928.49305855, - "2028": -6908.23245852, - "2029": -6874.4832115499985, - "2030": -6832.353372670001, - "2031": -6781.98855734, - "2032": -6730.055620810001, - "2033": -6673.11703209, - "2034": -6611.849788449999, - "2035": -6549.798931950001, - "2036": -6494.5884561699995, - "2037": -6436.342455729999, - "2038": -6379.70947421, - "2039": -6323.439552079999, - "2040": -6267.30166979, - "2041": -6207.15590568, - "2042": -6153.938548849999, - "2043": -6097.108492349998, - "2044": -6041.06804138, - "2045": -5994.18589733, - "2046": -5942.68400415, - "2047": -5888.312434009999, - "2048": -5838.6503665499995, - "2049": -5800.418833829999, - "2050": -5762.91594754 + "2020": -3628.1394840699995, + "2021": -3761.0657937200003, + "2022": -3757.2687280799996, + "2023": -3145.0453938, + "2024": -3362.7461670899993, + "2025": -3547.3346102899995, + "2026": -3565.33136192, + "2027": -3564.67006847, + "2028": -3554.4758121900004, + "2029": -3537.332609559999, + "2030": -3515.8730328399993, + "2031": -3490.15736655, + "2032": -3463.62388959, + "2033": -3434.5180857999994, + "2034": -3403.18256307, + "2035": -3371.4419196700005, + "2036": -3343.229035919999, + "2037": -3313.439869319999, + "2038": -3284.4694594199996, + "2039": -3255.686626949999, + "2040": -3226.9719253499993, + "2041": -3196.171061159999, + "2042": -3168.9433771999993, + "2043": -3139.8485716599994, + "2044": -3111.1469592099997, + "2045": -3087.1636672299996, + "2046": -3060.7927676699996, + "2047": -3032.94608665, + "2048": -3007.5111229999993, + "2049": -2987.9614234099995, + "2050": -2968.78823909 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -38408.7483211, - "2021": -39817.567373640006, - "2022": -39775.562833799995, - "2023": -33300.978244239996, - "2024": -35603.67956697999, - "2025": -37556.998970099994, - "2026": -37748.43628448, - "2027": -37742.40841318, - "2028": -37635.450766019996, - "2029": -37454.903901879996, - "2030": -37228.665287159994, - "2031": -36957.31533706, - "2032": -36677.31947966, - "2033": -36370.02780724, - "2034": -36039.122649259996, - "2035": -35703.873682540005, - "2036": -35405.95807171999, - "2037": -35091.32836651999, - "2038": -34785.3472636, - "2039": -34481.329362339995, - "2040": -34177.9893295, - "2041": -33852.56176104, - "2042": -33564.91946075999, - "2043": -33257.500167039994, - "2044": -32954.219538620004, - "2045": -32700.890710460004, - "2046": -32422.263437100006, - "2047": -32127.97120946, - "2048": -31859.218043719997, - "2049": -31652.7852353, - "2050": -31450.31472694 + "2020": -1445.2658389999997, + "2021": -1498.24332165, + "2022": -1496.7174408899996, + "2023": -1252.8500576599997, + "2024": -1339.5871597999999, + "2025": -1413.1186699799996, + "2026": -1420.29601288, + "2027": -1420.04112488, + "2028": -1415.98876527, + "2029": -1409.16799097, + "2030": -1400.62772745, + "2031": -1390.3914642500001, + "2032": -1379.82936358, + "2033": -1368.24220451, + "2034": -1355.7667383399998, + "2035": -1343.1295304, + "2036": -1331.8976471499998, + "2037": -1320.0375066699996, + "2038": -1308.5032754899999, + "2039": -1297.0436381899997, + "2040": -1285.6108782799997, + "2041": -1273.3467833999998, + "2042": -1262.5059314699995, + "2043": -1250.9211347899995, + "2044": -1239.4926699099997, + "2045": -1229.94386326, + "2046": -1219.4436757199999, + "2047": -1208.3553540399998, + "2048": -1198.22766889, + "2049": -1190.44456702, + "2050": -1182.8113269499997 }, "stock": "NA" }, @@ -511724,149 +511724,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 2087956.5861086901, - "2021": 2170181.37917661, - "2022": 2342361.1215591105, - "2023": 2010715.3065284202, - "2024": 2174558.47815146, - "2025": 2333731.11160693, - "2026": 2394164.5832502097, - "2027": 2461676.49196183, - "2028": 2512902.5352825597, - "2029": 2537240.2324828394, - "2030": 2553531.7089282, - "2031": 2562207.8183437902, - "2032": 2568901.47680175, - "2033": 2553216.07706833, - "2034": 2535034.42531605, - "2035": 2542344.7614157, - "2036": 2557131.6213376704, - "2037": 2576097.2772298297, - "2038": 2585998.4174775104, - "2039": 2588185.5607383596, - "2040": 2581348.82197448, - "2041": 2569901.3626484103, - "2042": 2553681.6585547095, - "2043": 2534790.67075731, - "2044": 2512418.92550017, - "2045": 2487056.42030809, - "2046": 2456204.1103760703, - "2047": 2424163.75221262, - "2048": 2395113.20442377, - "2049": 2371345.98348823, - "2050": 2352949.8393337997 + "2020": 992735.94759237, + "2021": 1031336.36554723, + "2022": 1110386.91679583, + "2023": 956498.84911208, + "2024": 1033548.6077778, + "2025": 1109076.1568135498, + "2026": 1138317.2700970098, + "2027": 1170896.13814593, + "2028": 1195631.3453639, + "2029": 1207577.7973421202, + "2030": 1215816.77848804, + "2031": 1220439.77115685, + "2032": 1223920.0010031098, + "2033": 1216945.2336755297, + "2034": 1208672.54218957, + "2035": 1211872.5343731602, + "2036": 1218445.6640815302, + "2037": 1226778.4461726102, + "2038": 1231088.5137598498, + "2039": 1231958.3468077201, + "2040": 1228708.8991418, + "2041": 1223216.42737887, + "2042": 1215417.2871362898, + "2043": 1206275.10194801, + "2044": 1195456.74298269, + "2045": 1183248.1137985298, + "2046": 1168565.64530589, + "2047": 1153427.0968488401, + "2048": 1139641.5799056902, + "2049": 1128297.6630791102, + "2050": 1119394.94830606 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -1652378.6232824202, - "2021": -1719496.0280887398, - "2022": -1857054.24120202, - "2023": -1586916.0350036002, - "2024": -1721629.179347, - "2025": -1848261.79863498, - "2026": -1895658.5910301, - "2027": -1948771.3728350196, - "2028": -1988935.9386330796, - "2029": -2007662.5802542798, - "2030": -2019910.2094756402, - "2031": -2026076.11704586, - "2032": -2030872.0289319, - "2033": -2018108.6189748598, - "2034": -2003321.0918894596, - "2035": -2008845.25809368, - "2036": -2020526.48441222, - "2037": -2035731.6936816997, - "2038": -2043619.98400206, - "2039": -2045315.4514280402, - "2040": -2039728.7168573602, - "2041": -2030451.4788887396, - "2042": -2017393.8583649397, - "2043": -2002270.3554595404, - "2044": -1984369.6136566598, - "2045": -1964072.42831654, - "2046": -1939335.4363145, - "2047": -1913653.9413938, - "2048": -1890423.5978747003, - "2049": -1871491.15804566, - "2050": -1856923.2181756797 + "2020": -410120.84344052995, + "2021": -426145.8877442999, + "2022": -458772.22226103, + "2023": -395146.82720318995, + "2024": -427154.10612725, + "2025": -458424.99261182, + "2026": -470524.85785285, + "2027": -484024.44851809996, + "2028": -494279.61677273, + "2029": -499242.48988723994, + "2030": -502669.64927283995, + "2031": -504594.89886102, + "2032": -506053.17119975, + "2033": -503214.2785720499, + "2034": -499821.53457576997, + "2035": -501124.28758272994, + "2036": -503842.60241657996, + "2037": -507283.14121696004, + "2038": -509058.22660266, + "2039": -509409.25295647996, + "2040": -508060.88638322003, + "2041": -505777.79463365994, + "2042": -502539.5881788, + "2043": -498748.04759784, + "2044": -494266.64719511, + "2045": -489209.72910079, + "2046": -483130.07368767995, + "2047": -476869.58166406996, + "2048": -471164.27734544995, + "2049": -466470.3015095099, + "2050": -462789.7135516699 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2250716.3496334096, - "2021": 2338964.4845200297, - "2022": 2524026.8371965503, - "2023": 2168199.6765313596, - "2024": 2343865.30563516, - "2025": 2515288.2110573896, - "2026": 2580544.57767165, - "2027": 2653408.43900785, - "2028": 2708715.43481502, - "2029": 2735064.2642018003, - "2030": 2752781.7180986, - "2031": 2762300.17307861, - "2032": 2769627.57291071, - "2033": 2752827.6924898494, - "2034": 2733334.24506965, - "2035": 2741228.28318668, - "2036": 2757120.77234905, - "2037": 2777458.3858550102, - "2038": 2788078.74537057, - "2039": 2790423.65338916, - "2040": 2783082.6914610006, - "2041": 2770773.57482991, - "2042": 2753316.8488982096, - "2043": 2732964.7795420904, - "2044": 2708861.7197955702, - "2045": 2681543.25943781, - "2046": 2648337.54001229, - "2047": 2613863.0105045997, - "2048": 2582590.4396913704, - "2049": 2556986.22992031, - "2050": 2537139.28145894 + "2020": 982946.4436777799, + "2021": 1022086.5704967398, + "2022": 1105460.25932948, + "2023": 945923.34109964, + "2024": 1024196.1970038401, + "2025": 1099479.8537740998, + "2026": 1127616.83610124, + "2027": 1159096.11235222, + "2028": 1182980.6839856398, + "2029": 1194200.39189636, + "2030": 1201450.5274316398, + "2031": 1205113.99453168, + "2032": 1207995.2191392798, + "2033": 1200189.5313114198, + "2034": 1191294.35449902, + "2035": 1194917.66745212, + "2036": 1202196.27367258, + "2037": 1211623.5528588, + "2038": 1216580.8450812, + "2039": 1217737.09896568, + "2040": 1214509.4875784402, + "2041": 1209147.94867704, + "2042": 1201567.5969488, + "2043": 1192783.53838178, + "2044": 1182371.8698799598, + "2045": 1170526.98928674, + "2046": 1155993.1310733797, + "2047": 1140818.7613697, + "2048": 1127110.30207494, + "2049": 1115947.1696607, + "2050": 1107409.79102264 }, "stock": "NA" }, "roof": { "energy": { - "2020": 1133975.91955969, - "2021": 1179959.1906688996, - "2022": 1273138.41900933, - "2023": 1088837.08858155, - "2024": 1181216.4226586497, - "2025": 1268017.2048733002, - "2026": 1300707.75431067, - "2027": 1337305.2067539797, - "2028": 1364965.19601409, - "2029": 1377901.8975701998, - "2030": 1386458.9038144397, - "2031": 1390844.62708192, - "2032": 1394212.24179245, - "2033": 1385620.3932881698, - "2034": 1375594.8544576096, - "2035": 1379243.46414533, - "2036": 1387039.00382274, - "2037": 1397170.5928724199, - "2038": 1402403.2217794398, - "2039": 1403487.7434214798, - "2040": 1399640.2826094197, - "2041": 1393237.965084, - "2042": 1384224.6175815798, - "2043": 1373762.7930530799, - "2044": 1361380.82827949, - "2045": 1347367.4107455101, - "2046": 1330362.8745416398, - "2047": 1312755.5932546898, - "2048": 1296809.2500190898, - "2049": 1283788.8039932302, - "2050": 1273715.76059583 + "2020": 702436.06278519, + "2021": 730643.78665488, + "2022": 789237.6653533501, + "2023": 675103.21450119, + "2024": 731828.39766761, + "2025": 785693.83761368, + "2026": 805926.5631048101, + "2027": 828550.3694164399, + "2028": 845686.00736465, + "2029": 853733.6285916801, + "2030": 858970.6033594001, + "2031": 861637.7781018601, + "2032": 863697.58223711, + "2033": 858233.1647861099, + "2034": 851935.5346728701, + "2035": 854337.3957061301, + "2036": 859312.14942588, + "2037": 865772.1091602399, + "2038": 869141.35636146, + "2039": 869882.4069179599, + "2040": 867535.0268879, + "2041": 863632.6649275798, + "2042": 858127.048638, + "2043": 851737.60961046, + "2044": 844167.3865537099, + "2045": 835581.24638557, + "2046": 825114.8655866199, + "2047": 814237.1085250101, + "2048": 804398.3260857901, + "2049": 796373.05885437, + "2050": 790196.9869606701 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -214957.5765043, + "2021": -224522.21259816, + "2022": -243829.31533774, + "2023": -205142.32343658005, + "2024": -224459.07825666002, + "2025": -241194.66559416, + "2026": -247041.94749838, + "2027": -253702.78893455997, + "2028": -258700.18072094, + "2029": -260859.51074476, + "2030": -262117.27652412, + "2031": -262556.8679306, + "2032": -262959.95720522, + "2033": -261073.2969545, + "2034": -258934.0106679, + "2035": -259678.7057639, + "2036": -261390.2553128, + "2037": -263703.4813676, + "2038": -264900.78865672, + "2039": -265171.79052204, + "2040": -264391.95364683995, + "2041": -263132.32980624004, + "2042": -261392.86895507996, + "2043": -259429.60692032002, + "2044": -257112.03012666, + "2045": -254460.69650254, + "2046": -251149.87430320002, + "2047": -247679.3726311, + "2048": -244572.4587969, + "2049": -242086.85300506, + "2050": -240248.35853469998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -511902,219 +511938,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 707129.6620085902, - "2021": 736873.56249598, - "2022": 795763.0149531501, - "2023": 676787.1706962101, - "2024": 736980.59684923, - "2025": 791444.6128949402, - "2026": 811583.0986244901, - "2027": 834221.5614213799, - "2028": 851261.46789727, - "2029": 859039.3714000802, - "2030": 864030.75122224, - "2031": 866391.35943884, - "2032": 868229.2138448701, - "2033": 862680.64134135, - "2034": 856216.2236701901, - "2035": 858373.00842619, - "2036": 863250.7850155002, - "2037": 869705.4676514601, - "2038": 873015.6381844803, - "2039": 873681.8075004001, - "2040": 871193.07588706, - "2041": 867091.59424992, - "2042": 861361.7328870599, - "2043": 854757.2094078402, - "2044": 846945.86636639, - "2045": 838100.43146233, - "2046": 827334.3622083999, - "2047": 816185.6715151899, - "2048": 806118.17982907, - "2049": 797938.0615296899, - "2050": 791659.27516893 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 1469030.1516989102, - "2021": 1528222.85547069, - "2022": 1649691.5487808501, - "2023": 1411708.1016903603, - "2024": 1530310.17219596, - "2025": 1642683.8249290101, - "2026": 1684978.7458737101, - "2027": 1732326.3018088697, - "2028": 1768153.3977627798, - "2029": 1784951.4411924803, - "2030": 1796051.0937496002, - "2031": 1801756.10087607, - "2032": 1806166.9998959303, - "2033": 1794975.7116907502, - "2034": 1781975.05049323, - "2035": 1786883.2816818398, - "2036": 1797181.2670580705, - "2037": 1810528.65447823, - "2038": 1817452.8580463103, - "2039": 1818933.6871618403, - "2040": 1813999.7354651603, - "2041": 1805783.9717576099, - "2042": 1794200.88652635, - "2043": 1780757.7824441101, - "2044": 1764845.0851805902, - "2045": 1746813.9582202302, - "2046": 1724880.30749983, - "2047": 1702127.7262254797, - "2048": 1681525.8949800301, - "2049": 1664709.32789985, - "2050": 1651726.8905995402 + "2020": 1641680.3193277698, + "2021": 1705359.8063847802, + "2022": 1839745.76658959, + "2023": 1583197.7182055898, + "2024": 1709748.1561055698, + "2025": 1834736.93498398, + "2026": 1882596.7244558502, + "2027": 1935994.42891406, + "2028": 1976599.05995753, + "2029": 1996125.82383524, + "2030": 2009360.3498271997, + "2031": 2016622.2426779403, + "2032": 2022207.78441963, + "2033": 2010175.7373095301, + "2034": 1996161.6769935698, + "2035": 2001972.6640926902, + "2036": 2013556.29777466, + "2037": 2028279.95307248, + "2038": 2035981.70002954, + "2039": 2037685.14843172, + "2040": 2032389.2511572198, + "2041": 2023468.7310617396, + "2042": 2010789.47510976, + "2043": 1995978.85772668, + "2044": 1978444.4431256303, + "2045": 1958575.02516095, + "2046": 1934452.6578726796, + "2047": 1909425.0459919898, + "2048": 1886690.6236996101, + "2049": 1868047.3309965099, + "2050": 1853567.6612037497 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 302165.45670848, - "2021": 313632.97747504996, - "2022": 339048.33873798, - "2023": 292132.52982793, - "2024": 314718.78768803005, - "2025": 337674.07058689, - "2026": 346418.15251606004, - "2027": 356168.61412846996, - "2028": 363609.64589689, - "2029": 367203.88070004, - "2030": 369611.94639792, - "2031": 370929.73048005, - "2032": 371964.04083661997, - "2033": 369663.7227752, - "2034": 367043.23306584003, - "2035": 368254.3280121501, - "2036": 370540.7704227901, - "2037": 373434.87238350994, - "2038": 374972.52250553, - "2039": 375348.80075024, - "2040": 374409.44515622006, - "2041": 372827.21805087, - "2042": 370566.07898071, - "2043": 367926.80278781004, - "2044": 364797.98116244003, - "2045": 361234.76802217995, - "2046": 356863.32675153005, - "2047": 352291.30384839006, - "2048": 348146.14035816, - "2049": 344753.52141488006, - "2050": 342142.81323590997 + "2020": 554542.90285186, + "2021": 574972.4648229099, + "2022": 617581.5673598801, + "2023": 536631.77045929, + "2024": 576390.03849235, + "2025": 617788.37736819, + "2026": 634281.1998538, + "2027": 652578.45471113, + "2028": 666502.19902853, + "2029": 673371.7802269999, + "2030": 678408.8683442798, + "2031": 681455.7316579501, + "2032": 683726.5547588799, + "2033": 680139.22525594, + "2034": 675835.7417148999, + "2035": 677721.55757315, + "2036": 681323.4881510901, + "2037": 685751.9005858499, + "2038": 688046.56792067, + "2039": 688514.5997511601, + "2040": 686790.4277115, + "2041": 683829.3069921299, + "2042": 679574.9241641699, + "2043": 674532.16742783, + "2044": 668561.49171794, + "2045": 661838.0040079199, + "2046": 653810.0336705099, + "2047": 645546.7516817099, + "2048": 637981.09864366, + "2049": 631702.96998374, + "2050": 626686.64010875 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -78964.45161136001, - "2021": -82073.45604993, - "2022": -89329.33374648001, - "2023": -76269.03326437001, - "2024": -82404.55750003, - "2025": -88481.45583657, - "2026": -90677.42894464, - "2027": -93147.14750642999, - "2028": -95034.61984953, - "2029": -95915.81053536, - "2030": -96449.60495104, - "2031": -96695.53651859, - "2032": -96910.35510095998, - "2033": -96217.02605420002, - "2034": -95459.00214004001, - "2035": -95830.40420631, - "2036": -96527.20976691, - "2037": -97428.98561337001, - "2038": -97915.45579803002, - "2039": -98048.69808068001, - "2040": -97802.63339465999, - "2041": -97397.25500708999, - "2042": -96821.96436928998, - "2043": -96163.63703269002, - "2044": -95382.8193915, - "2045": -94481.3445223, - "2046": -93339.55288040999, - "2047": -92124.28870889, - "2048": -91033.7389028, - "2049": -90155.12162880001, - "2050": -89507.24852258997 + "2020": -216614.83350757, + "2021": -225116.29681595, + "2022": -242767.19046177002, + "2023": -208599.50748156002, + "2024": -225608.33387196003, + "2025": -242147.07063483002, + "2026": -248471.07792415, + "2027": -255526.61829420997, + "2028": -260883.31608509997, + "2029": -263448.13503296004, + "2030": -265174.41141876, + "2031": -266110.89503371, + "2032": -266825.01555144996, + "2033": -265232.63336732995, + "2034": -263371.16466105, + "2035": -264101.26312212, + "2036": -265592.60466525, + "2037": -267499.42435823, + "2038": -268492.04160491005, + "2039": -268703.81381144, + "2040": -267993.09123639995, + "2041": -266799.02770701, + "2042": -265106.46484271, + "2043": -263130.48939265, + "2044": -260791.01201526998, + "2045": -258143.68848809, + "2046": -254938.09904892996, + "2047": -251619.02546142, + "2048": -248605.10284345, + "2049": -246134.20827431002, + "2050": -244213.07126305997 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -674827.57069028, - "2021": -702465.3707182099, - "2022": -758942.7127366599, - "2023": -647659.5260836501, - "2024": -703222.29691203, - "2025": -755023.40487357, - "2026": -774313.2175199001, - "2027": -795951.4875297098, - "2028": -812302.1446517298, - "2029": -819882.19989288, - "2030": -824795.40086628, - "2031": -827218.7277276901, - "2032": -829113.8636290199, - "2033": -823841.7921732799, - "2034": -817743.8553891599, - "2035": -819990.86713547, - "2036": -824788.09315979, - "2037": -831058.3982164299, - "2038": -834309.27700233, - "2039": -835008.3382897998, - "2040": -832709.7797192602, - "2041": -828902.5485071099, - "2042": -823553.21991623, - "2043": -817369.3182844499, - "2044": -810050.62988764, - "2045": -801748.3734769799, - "2046": -791615.4794478499, - "2047": -781090.4036032298, - "2048": -771578.22745264, - "2049": -763836.80416716, - "2050": -757896.2135773499 + "2020": -838083.58244877, + "2021": -871252.3925998101, + "2022": -941171.4984197301, + "2023": -806698.19792574, + "2024": -873116.37500574, + "2025": -937258.60327629, + "2026": -961467.1985196301, + "2027": -988512.9264847899, + "2028": -1009040.7558452799, + "2029": -1018767.5815351601, + "2030": -1025152.49101956, + "2031": -1028481.52579541, + "2032": -1031059.4948256499, + "2033": -1024602.4583500898, + "2034": -1017170.0551875299, + "2035": -1020141.50869702, + "2036": -1026153.0387049901, + "2037": -1033901.9527042498, + "2038": -1037961.3441370903, + "2039": -1038875.6256490401, + "2040": -1036123.51620012, + "2041": -1031530.51831755, + "2042": -1025029.84288637, + "2043": -1017472.10772563, + "2044": -1008517.31160223, + "2045": -998353.7496642098, + "2046": -985954.6481202301, + "2047": -973055.17197104, + "2048": -961377.33898201, + "2049": -951840.5238209501, + "2050": -944496.13842148 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -2698638.99243984, - "2021": -2808653.1621183, - "2022": -3033625.60908412, - "2023": -2590883.49333578, - "2024": -2811892.27058058, - "2025": -3018848.7208581404, - "2026": -3096168.88856744, - "2027": -3182845.83049354, - "2028": -3248366.5897621796, - "2029": -3278844.86031428, - "2030": -3298712.9950987604, - "2031": -3308638.19407662, - "2032": -3316367.6093483996, - "2033": -3295443.3464542804, - "2034": -3271206.5827199197, - "2035": -3280183.6811894197, - "2036": -3299265.4141965797, - "2037": -3324148.64973298, - "2038": -3337049.74606666, - "2039": -3339815.5596846803, - "2040": -3330657.7079440393, - "2041": -3315465.70101678, - "2042": -3294099.6908097398, - "2043": -3269370.24782986, - "2044": -3240100.97263684, - "2045": -3206911.5447454397, - "2046": -3166450.1913304194, - "2047": -3124443.2544437405, - "2048": -3086457.33035188, - "2049": -3055514.4284358397, - "2050": -3031724.0850367392 + "2020": -348147.30855337996, + "2021": -361951.54381471995, + "2022": -390509.14454393997, + "2023": -334875.5498887, + "2024": -362607.80489433993, + "2025": -389241.88468464, + "2026": -399363.11885786, + "2027": -410658.11358004, + "2028": -419221.0305155399, + "2029": -423287.25163592, + "2030": -425984.92698700004, + "2031": -427412.94542483997, + "2032": -428500.14514126, + "2033": -425877.16864826, + "2034": -422828.41329922, + "2035": -423991.36085958, + "2036": -426388.96764096, + "2037": -429478.8525385999, + "2038": -431086.93958072, + "2039": -431431.0178018799, + "2040": -430276.48567900003, + "2041": -428346.31285871996, + "2042": -425616.22914892, + "2043": -422434.7567328799, + "2044": -418665.6850675, + "2045": -414399.3641262599, + "2046": -409226.15593431995, + "2047": -403864.90891045996, + "2048": -399004.68438413995, + "2049": -395027.0170935799, + "2050": -391943.0480610199 }, "stock": "NA" }, @@ -512570,149 +512570,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -850544.8558210001, - "2021": -816525.1330862801, - "2022": -886203.27470644, - "2023": -897988.7684575599, - "2024": -919279.1336054399, - "2025": -884393.02008996, - "2026": -899831.24656408, - "2027": -919621.46609704, - "2028": -934317.2676071201, - "2029": -942158.1717417199, - "2030": -946668.84299988, - "2031": -950113.66119408, - "2032": -955787.54559104, - "2033": -959550.87778928, - "2034": -964554.0119323201, - "2035": -973488.3021222, - "2036": -984790.77583584, - "2037": -998368.87670304, - "2038": -1010692.9458324801, - "2039": -1022594.4372228399, - "2040": -1032474.59943392, - "2041": -1041802.25407896, - "2042": -1049541.9550161602, - "2043": -1057308.76221548, - "2044": -1064853.20811476, - "2045": -1072370.88194672, - "2046": -1078702.47372896, - "2047": -1085081.4192830801, - "2048": -1093066.9679894, - "2049": -1103547.4148349199, - "2050": -1115789.32369272 + "2020": 631419.58833104, + "2021": 606750.2596188999, + "2022": 667052.9063463201, + "2023": 682365.99406811, + "2024": 690433.13612961, + "2025": 658853.4576095399, + "2026": 670018.7296771299, + "2027": 684633.8489947699, + "2028": 695319.13694764, + "2029": 700456.6850418, + "2030": 702946.3015049, + "2031": 704587.94425117, + "2032": 708288.84067341, + "2033": 710669.1282714799, + "2034": 714133.40572448, + "2035": 721013.34438514, + "2036": 729603.16998041, + "2037": 740121.10667334, + "2038": 749317.7824041499, + "2039": 757867.8505406099, + "2040": 764703.9636256999, + "2041": 771199.5588441999, + "2042": 776570.1193733199, + "2043": 781995.0472798799, + "2044": 787377.13002659, + "2045": 792901.7215666499, + "2046": 797243.61554741, + "2047": 801484.0658287399, + "2048": 806877.7964958298, + "2049": 814265.9101895699, + "2050": 822990.3307194 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 5631841.693300169, - "2021": 5409068.919711029, - "2022": 5910608.50893851, - "2023": 6026274.37956038, - "2024": 6124891.48581443, - "2025": 5872781.0898142, - "2026": 5973743.85305817, - "2027": 6104510.205731221, - "2028": 6200780.538926129, - "2029": 6249786.21812002, - "2030": 6275966.338528889, - "2031": 6294773.831114939, - "2032": 6330283.023243088, - "2033": 6353357.692976849, - "2034": 6385295.664290339, - "2035": 6445545.78101091, - "2036": 6521529.54273425, - "2037": 6613728.091907181, - "2038": 6695876.369725339, - "2039": 6773737.95656511, - "2040": 6837198.816615769, - "2041": 6897190.458553859, - "2042": 6946840.742674479, - "2043": 6996897.75053651, - "2044": 7045951.56606368, - "2045": 7095540.771977709, - "2046": 7135869.091549608, - "2047": 7175962.811990129, - "2048": 7226658.568001228, - "2049": 7294566.16026068, - "2050": 7374362.19647092 + "2020": 1556714.40598401, + "2021": 1494938.0996752298, + "2022": 1633121.7488308703, + "2023": 1664187.7684336998, + "2024": 1692574.2756892699, + "2025": 1621674.5538078402, + "2026": 1649508.4121181702, + "2027": 1685608.3840623002, + "2028": 1712225.4105180104, + "2029": 1725784.76770598, + "2030": 1733037.52435885, + "2031": 1738265.0917038203, + "2032": 1748105.0135743301, + "2033": 1754554.32987617, + "2034": 1763468.0018414203, + "2035": 1780224.37640087, + "2036": 1801300.3695756905, + "2037": 1826838.4932165802, + "2038": 1849551.7318359402, + "2039": 1871047.19645099, + "2040": 1888563.26988049, + "2041": 1905157.49573606, + "2042": 1918908.10639788, + "2043": 1932769.73526675, + "2044": 1946388.9685462, + "2045": 1960167.82656143, + "2046": 1971381.6673046497, + "2047": 1982524.50520761, + "2048": 1996550.09134211, + "2049": 2015314.1232554403, + "2050": 2037360.1882759603 }, "stock": "NA" }, "wall": { "energy": { - "2020": 360537.81547515, - "2021": 346815.05611623003, - "2022": 385868.49932776997, - "2023": 400049.93274892995, - "2024": 398260.28027262, - "2025": 379955.66804646, - "2026": 386270.09456436004, - "2027": 394647.58238827, - "2028": 400632.73406643, - "2029": 403278.80058278, - "2030": 404333.14248201, - "2031": 404849.24332298996, - "2032": 406764.00152627996, - "2033": 407878.55555523, - "2034": 409653.28793218, - "2035": 413597.01695526997, - "2036": 418602.14514044, - "2037": 424847.97494352, - "2038": 430197.9130042899, - "2039": 435060.47392397997, - "2040": 438834.97899209004, - "2041": 442377.11155986006, - "2042": 445273.51582056, - "2043": 448237.57091393, - "2044": 451183.69121251005, - "2045": 454274.02019162, - "2046": 456545.97350776, - "2047": 458722.75366841, - "2048": 461612.00976983993, - "2049": 465734.06738833, - "2050": 470658.56384276 + "2020": 1645806.93825969, + "2021": 1580920.1959844101, + "2022": 1732525.0125710699, + "2023": 1771316.27691921, + "2024": 1794379.0308896, + "2025": 1718248.4498236603, + "2026": 1747574.7693803401, + "2027": 1785756.3320423898, + "2028": 1813757.1177195301, + "2029": 1827726.30810386, + "2030": 1834928.6481373499, + "2031": 1839932.8038193502, + "2032": 1850076.49308786, + "2033": 1856609.3720739298, + "2034": 1865810.79561638, + "2035": 1883579.23157633, + "2036": 1905980.72415162, + "2037": 1933263.4228775601, + "2038": 1957371.73047817, + "2039": 1980033.493764, + "2040": 1998355.89478023, + "2041": 2015681.7325594197, + "2042": 2030006.5983131197, + "2043": 2044486.72223475, + "2044": 2058735.75172339, + "2045": 2073235.2452423603, + "2046": 2084846.5212664597, + "2047": 2096327.0898996699, + "2048": 2110897.95988042, + "2049": 2130585.35737801, + "2050": 2153782.43170172 }, "stock": "NA" }, "roof": { "energy": { - "2020": 326833.94142577006, - "2021": 314211.35715333, - "2022": 346790.81576127, - "2023": 357004.46672517, - "2024": 358441.48097042, - "2025": 343175.79292204004, - "2026": 348982.56256062, - "2027": 356589.98612389, - "2028": 362088.6626423101, - "2029": 364691.84895386, - "2030": 365906.46914009, - "2031": 366656.71400742995, - "2032": 368538.33291742, - "2033": 369682.87484739005, - "2034": 371381.8154505201, - "2035": 374890.41431527, - "2036": 379351.82769862004, - "2037": 384857.14527439995, - "2038": 389669.04708833003, - "2039": 394139.3445629601, - "2040": 397693.67565155006, - "2041": 401028.84172066, - "2042": 403767.56689046003, - "2043": 406551.27539540996, - "2044": 409288.99275598995, - "2045": 412108.23543368, - "2046": 414282.77887465997, - "2047": 416407.9662640301, - "2048": 419178.07249664, - "2049": 423015.90949053003, - "2050": 427565.22482278006 + "2020": 1743401.8163231798, + "2021": 1674879.9412882, + "2022": 1836206.97855118, + "2023": 1878196.9423141298, + "2024": 1902076.42160519, + "2025": 1821261.7784789202, + "2026": 1852358.18937049, + "2027": 1892804.75353869, + "2028": 1922453.4805067203, + "2029": 1937202.4804593998, + "2030": 1944773.1689569796, + "2031": 1950012.46492299, + "2032": 1960706.2260722897, + "2033": 1967560.8371702, + "2034": 1977249.1547015, + "2035": 1996034.84328386, + "2036": 2019702.4490952897, + "2037": 2048567.0225661802, + "2038": 2074082.7592078499, + "2039": 2098061.06325121, + "2040": 2117429.2777117994, + "2041": 2135743.2797814, + "2042": 2150874.10482142, + "2043": 2166164.9988551596, + "2044": 2181201.8471148903, + "2045": 2196502.47625597, + "2046": 2208729.6261539697, + "2047": 2220805.0981577598, + "2048": 2236176.66947961, + "2049": 2256983.8640233497, + "2050": 2281508.3215384996 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 9013.1470804, + "2021": 8443.859001319997, + "2022": 9073.6029162, + "2023": 10043.272287000002, + "2024": 9457.41316496, + "2025": 9396.177069279998, + "2026": 9521.23922816, + "2027": 9722.4680032, + "2028": 9878.40593864, + "2029": 10011.62592124, + "2030": 10115.999965840001, + "2031": 10203.701458880001, + "2032": 10338.039863400001, + "2033": 10437.730902639996, + "2034": 10540.34713336, + "2035": 10697.912703200001, + "2036": 10930.81354704, + "2037": 11184.274898600004, + "2038": 11392.970718359999, + "2039": 11581.5488118, + "2040": 11741.316511199995, + "2041": 11888.316779240002, + "2042": 12014.578945680001, + "2043": 12157.230095239996, + "2044": 12303.714281159999, + "2045": 12454.76257924, + "2046": 12583.6748448, + "2047": 12727.3085194, + "2048": 12882.772728760001, + "2049": 13060.918130359998, + "2050": 13275.222259719998 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -512748,219 +512784,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -603424.1968673, - "2021": -579785.4462963, - "2022": -636137.50651938, - "2023": -651178.48181922, - "2024": -658524.8637210398, - "2025": -631020.79377308, - "2026": -641798.83199616, - "2027": -655823.0688041, - "2028": -666071.6808085801, - "2029": -671141.5959381999, - "2030": -673717.8458554599, - "2031": -675476.8418567, - "2032": -679147.16752724, - "2033": -681473.5555165799, - "2034": -684779.8131272801, - "2035": -691245.30467006, - "2036": -699425.7408154401, - "2037": -709421.0379466, - "2038": -718256.5556082999, - "2039": -726562.55639428, - "2040": -733265.0529085, - "2041": -739582.930388, - "2042": -744795.54446116, - "2043": -750067.7782598999, - "2044": -755241.88840942, - "2045": -760511.25383104, - "2046": -764707.4935503999, - "2047": -768851.54518946, - "2048": -774153.7950993999, - "2049": -781351.9368952198, - "2050": -789840.1518487998 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -565313.55379148, - "2021": -542826.08195836, - "2022": -590992.2299096, - "2023": -600599.41804466, - "2024": -612735.61893462, - "2025": -588681.8598468, - "2026": -598890.09251038, - "2027": -612034.58935262, - "2028": -621754.4790126401, - "2029": -626832.98325888, - "2030": -629662.6824725601, - "2031": -631768.6201053399, - "2032": -635445.0706569, - "2033": -637858.2175685599, - "2034": -641123.9924112799, - "2035": -647105.1982477601, - "2036": -654665.8391019802, - "2037": -663792.34980096, - "2038": -672008.7241789399, - "2039": -679878.7723349401, - "2040": -686359.0464021199, - "2041": -692477.8273937199, - "2042": -697548.02240704, - "2043": -702646.88510448, - "2044": -707616.9306825801, - "2045": -712600.91151426, - "2046": -716732.89855502, - "2047": -720872.1151545203, - "2048": -726080.69743218, - "2049": -732980.2670247001, - "2050": -741061.2697277999 + "2020": 129884.81103740998, + "2021": 125089.75043070997, + "2022": 142165.03307011002, + "2023": 149813.17930846, + "2024": 146534.07632489, + "2025": 137516.43185517998, + "2026": 139663.33648837003, + "2027": 142633.00117192, + "2028": 144710.87598163003, + "2029": 145433.74702737998, + "2030": 145522.66314067, + "2031": 145401.18182258, + "2032": 145929.44598865003, + "2033": 146210.45806534996, + "2034": 146790.50021012, + "2035": 148341.39429489, + "2036": 150248.51172221, + "2037": 152685.95297930003, + "2038": 154646.42559242, + "2039": 156297.75407447002, + "2040": 157476.98438097, + "2041": 158610.81147302, + "2042": 159533.04089034, + "2043": 160493.47375900997, + "2044": 161500.98294152, + "2045": 162620.54117935, + "2046": 163331.69703364995, + "2047": 163958.06560757, + "2048": 164816.74743460998, + "2049": 166165.3861294, + "2050": 167816.3897109 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -3679.0535688100017, - "2021": -3400.291040650003, - "2022": -1831.530420029998, - "2023": -82.65028149000318, - "2024": -2259.0315710800037, - "2025": -2879.883885740002, - "2026": -2995.3521604599982, - "2027": -3086.269476989997, - "2028": -3197.848711450002, - "2029": -3365.2334237000023, - "2030": -3553.7060288700027, - "2031": -3753.882250830002, - "2032": -3874.2979556600035, - "2033": -3982.5185495300047, - "2034": -4068.6106479799964, - "2035": -4070.8613137700017, - "2036": -4074.623418139999, - "2037": -4034.1585029200032, - "2038": -4062.362447330006, - "2039": -4151.720695479998, - "2040": -4278.336565750003, - "2041": -4399.800611100002, - "2042": -4508.357654, - "2043": -4606.117698190001, - "2044": -4686.0991787899975, - "2045": -4734.781394479999, - "2046": -4841.320130900001, - "2047": -4971.497624389999, - "2048": -5104.46789494, - "2049": -5214.419165810001, - "2050": -5321.094119399998 + "2020": 1583016.2108424099, + "2021": 1521293.21056291, + "2022": 1670073.63429379, + "2023": 1712475.33113248, + "2024": 1727924.2110046898, + "2025": 1659608.9800741998, + "2026": 1688043.3732178302, + "2027": 1724960.07909092, + "2028": 1751829.92201569, + "2029": 1765148.67901146, + "2030": 1771925.8459328099, + "2031": 1776517.5772971597, + "2032": 1786157.1658057095, + "2033": 1792132.78736825, + "2034": 1800626.7816787001, + "2035": 1817365.9570081898, + "2036": 1838748.6217590298, + "2037": 1864936.2711576999, + "2038": 1888176.7058324798, + "2039": 1910108.58294397, + "2040": 1927828.39175693, + "2041": 1944424.12449882, + "2042": 1958076.92270564, + "2043": 1971907.26583223, + "2044": 1985390.56411066, + "2045": 1999097.78816505, + "2046": 2009999.79737911, + "2047": 2020800.60725577, + "2048": 2034761.62356265, + "2049": 2053742.7222140199, + "2050": 2076135.8029871196 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 297260.05931436, - "2021": 285538.20051145996, - "2022": 312524.8893963199, - "2023": 319129.83393034997, - "2024": 323765.2902741899, - "2025": 310240.0684866, - "2026": 315555.68769484997, - "2027": 322456.02200970997, - "2028": 327524.21240618004, - "2029": 330074.27416335995, - "2030": 331409.8352516, - "2031": 332351.84880541, - "2032": 334199.87755792995, - "2033": 335392.66853902, - "2034": 337060.88179062004, - "2035": 340251.31633483997, - "2036": 344274.22630236996, - "2037": 349167.8902847401, - "2038": 353510.74638574995, - "2039": 357609.89828161, - "2040": 360936.24996918, - "2041": 364080.47602312, - "2042": 366680.51342937996, - "2043": 369304.98020745994, - "2044": 371881.17544835, - "2045": 374494.15584061, - "2046": 376600.9629798499, - "2047": 378688.8653705, - "2048": 381337.49282513, - "2049": 384903.85029861005, - "2050": 389100.71036582 + "2020": 519160.78331969, + "2021": 498654.55977755, + "2022": 545126.39499127, + "2023": 555789.9322276599, + "2024": 564737.17663715, + "2025": 541355.0602848401, + "2026": 550656.40643741, + "2027": 562712.76899174, + "2028": 571580.48486045, + "2029": 576071.76021818, + "2030": 578452.83143037, + "2031": 580152.5171991, + "2032": 583402.06765237, + "2033": 585510.8564391701, + "2034": 588442.2282039002, + "2035": 593994.7841197499, + "2036": 600995.1695954901, + "2037": 609496.36303346, + "2038": 617061.92581362, + "2039": 624225.58929371, + "2040": 630057.31407021, + "2041": 635569.8386439001, + "2042": 640131.5276638, + "2043": 644730.3847257901, + "2044": 649239.65030352, + "2045": 653803.2232822701, + "2046": 657506.1725442901, + "2047": 661183.00020089, + "2048": 665835.6158509101, + "2049": 672079.3558258801, + "2050": 679417.63868212 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1215533.92662877, - "2021": 1167693.36807963, - "2022": 1278958.70924611, - "2023": 1306912.75948588, - "2024": 1324678.18689947, - "2025": 1269332.4434414203, - "2026": 1291061.3737695902, - "2027": 1319287.1818407, - "2028": 1339988.6643059102, - "2029": 1350353.96572638, - "2030": 1355736.5480743102, - "2031": 1359499.3092568, - "2032": 1367008.6594633898, - "2033": 1371830.8833842701, - "2034": 1378605.9281765202, - "2035": 1391645.8917083698, - "2036": 1408103.84807711, - "2037": 1428149.91973166, - "2038": 1445919.4353862, - "2039": 1462672.0176331701, - "2040": 1476244.2978828899, - "2041": 1489063.51392166, - "2042": 1499657.21029082, - "2043": 1510356.50900581, - "2044": 1520858.4846256599, - "2045": 1531522.84919217, - "2046": 1540090.8499083102, - "2047": 1548573.33586265, - "2048": 1559360.14097687, - "2049": 1573918.7572986202, - "2050": 1591061.39016626 + "2020": 1884530.5314320298, + "2021": 1810304.6194869701, + "2022": 1980795.4105790101, + "2023": 2021246.5403079, + "2024": 2052197.6663702098, + "2025": 1966167.5357599198, + "2026": 1999897.80732163, + "2027": 2043641.36838802, + "2028": 2075788.5887229098, + "2029": 2091960.12419074, + "2030": 2100438.82859519, + "2031": 2106435.0512240203, + "2032": 2118126.9504489903, + "2033": 2125685.0326263495, + "2034": 2136259.90503682, + "2035": 2156446.59813165, + "2036": 2181859.88702667, + "2037": 2212775.2507644603, + "2038": 2240237.8026991, + "2039": 2266180.4669540096, + "2040": 2287244.36595315, + "2041": 2307167.0479515395, + "2042": 2323644.0937529197, + "2043": 2340259.10299921, + "2044": 2356565.32765276, + "2045": 2373093.2574694897, + "2046": 2386438.5590807498, + "2047": 2399658.30915771, + "2048": 2416425.65235513, + "2049": 2438999.28138032, + "2050": 2465551.68887452 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 4795925.27529819, - "2021": 4607023.82699843, - "2022": 5044876.95576977, - "2023": 5153931.985659709, - "2024": 5225721.06184852, - "2025": 5007004.19078294, - "2026": 5092726.96360502, - "2027": 5204066.10723977, - "2028": 5285772.990651111, - "2029": 5326745.3004834205, - "2030": 5348078.068141371, - "2031": 5363036.219758451, - "2032": 5392725.8902547, - "2033": 5411833.91111743, - "2034": 5438641.13710822, - "2035": 5490126.485644469, - "2036": 5555068.19017438, - "2037": 5634131.28611044, - "2038": 5704229.32685131, - "2039": 5770328.557654001, - "2040": 5823902.49257517, - "2041": 5874527.28920866, - "2042": 5916375.07234692, - "2043": 5958631.8420493305, - "2044": 6000119.29364617, - "2045": 6042235.87024748, - "2046": 6076109.65194178, - "2047": 6109652.51103877, - "2048": 6152262.1979617, - "2049": 6209726.618820111, - "2050": 6277378.630774321 + "2020": 901159.02208809, + "2021": 865702.38903221, + "2022": 947322.84715423, + "2023": 966937.32796225, + "2024": 981616.03162152, + "2025": 940508.1065933399, + "2026": 956646.9809223799, + "2027": 977563.9835254699, + "2028": 992935.8374209701, + "2029": 1000668.52538802, + "2030": 1004722.6099625899, + "2031": 1007589.3041043101, + "2032": 1013178.95683394, + "2033": 1016785.1290704102, + "2034": 1021833.01251682, + "2035": 1031478.8271974099, + "2036": 1043620.1439756599, + "2037": 1058396.9027402399, + "2038": 1071529.02804573, + "2039": 1083935.36348812, + "2040": 1094006.73906275, + "2041": 1103532.09098842, + "2042": 1111407.44262388, + "2043": 1119348.33540435, + "2044": 1127138.0083937102, + "2045": 1135031.392977, + "2046": 1141401.70349946, + "2047": 1147710.8791917101, + "2048": 1155723.08535026, + "2049": 1166514.04829449, + "2050": 1179208.6883755599 }, "stock": "NA" }, @@ -516855,149 +516855,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 6413800.24850638, - "2021": 6493936.15223674, - "2022": 7049539.61814705, - "2023": 5819607.32491685, - "2024": 6243697.138557581, - "2025": 6768376.37097383, - "2026": 6885860.35529609, - "2027": 6937407.82794594, - "2028": 6940193.30108441, - "2029": 6917845.476727431, - "2030": 6879288.675051311, - "2031": 6847837.67913524, - "2032": 6795056.70577779, - "2033": 6733762.18393277, - "2034": 6677291.16050024, - "2035": 6638426.506477349, - "2036": 6616279.02470361, - "2037": 6602880.86790267, - "2038": 6593357.293363151, - "2039": 6583586.2708236305, - "2040": 6565842.32623202, - "2041": 6539911.35531401, - "2042": 6507796.249007649, - "2043": 6471517.953956921, - "2044": 6436081.79095936, - "2045": 6401373.26931664, - "2046": 6367183.44554272, - "2047": 6336119.952060601, - "2048": 6310901.947027609, - "2049": 6290968.621497319, - "2050": 6269382.67153647 + "2020": 2976124.2678757203, + "2021": 3011661.98194366, + "2022": 3266838.1762273703, + "2023": 2707138.8212206094, + "2024": 2901103.2677784595, + "2025": 3143694.03200359, + "2026": 3198566.3218200896, + "2027": 3222477.4091247595, + "2028": 3223897.6298474697, + "2029": 3213727.8360414696, + "2030": 3195987.74476477, + "2031": 3181846.3184660203, + "2032": 3158110.714607329, + "2033": 3130592.8799531097, + "2034": 3105227.40865678, + "2035": 3087878.5413561105, + "2036": 3078168.50046005, + "2037": 3072424.7481219904, + "2038": 3068436.0148098096, + "2039": 3064276.45263963, + "2040": 3056481.2231170796, + "2041": 3044874.0689430097, + "2042": 3030424.99800641, + "2043": 3013966.6753079, + "2044": 2997913.20969474, + "2045": 2982196.4917986803, + "2046": 2966594.5184471398, + "2047": 2952515.39084552, + "2048": 2941095.15239033, + "2049": 2932076.6781493793, + "2050": 2922348.78310445 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -5046059.6495014, - "2021": -5118037.905050921, - "2022": -5561764.95748342, - "2023": -4564926.844588299, - "2024": -4919675.580974361, - "2025": -5337867.02406562, - "2026": -5430882.85572286, - "2027": -5472270.7236876795, - "2028": -5475285.9345297385, - "2029": -5458248.454547179, - "2030": -5428335.411812499, - "2031": -5403713.6391504, - "2032": -5361946.84396698, - "2033": -5313254.9440049, - "2034": -5268328.890715281, - "2035": -5237366.269863179, - "2036": -5219631.633970781, - "2037": -5208769.982656499, - "2038": -5201032.6461709, - "2039": -5193174.601567299, - "2040": -5178986.69490416, - "2041": -5158360.37438898, - "2042": -5132810.17872198, - "2043": -5103964.259006959, - "2044": -5075646.05391752, - "2045": -5047914.878267879, - "2046": -5020724.618088399, - "2047": -4995913.45347952, - "2048": -4975680.015982539, - "2049": -4959722.086661679, - "2050": -4942379.473368299 + "2020": -1219419.95672099, + "2021": -1234221.5607086802, + "2022": -1339400.19985965, + "2023": -1109125.75378585, + "2024": -1189400.89571926, + "2025": -1289244.31830903, + "2026": -1311920.53580633, + "2027": -1321887.5105816098, + "2028": -1322626.85160256, + "2029": -1318591.0927353697, + "2030": -1311434.1940954998, + "2031": -1305735.6248347699, + "2032": -1296082.26708002, + "2033": -1284867.30085556, + "2034": -1274523.6818633701, + "2035": -1267475.02862293, + "2036": -1263561.50469779, + "2037": -1261271.65107325, + "2038": -1259702.3589909, + "2039": -1258061.66409263, + "2040": -1254929.56524385, + "2041": -1250225.9704653898, + "2042": -1244355.1731664299, + "2043": -1237650.7395009901, + "2044": -1231109.4498539497, + "2045": -1224708.3711694998, + "2046": -1218355.5651631898, + "2047": -1212625.1005622996, + "2048": -1207974.89953877, + "2049": -1204317.8089670497, + "2050": -1200364.80398236 }, "stock": "NA" }, "wall": { "energy": { - "2020": 6912777.472491641, - "2021": 6997513.86819918, - "2022": 7594705.479352729, - "2023": 6275474.17334229, - "2024": 6728558.63883062, - "2025": 7292882.21563871, - "2026": 7419409.98025441, - "2027": 7474811.20102036, - "2028": 7477684.91933739, - "2029": 7453527.450847311, - "2030": 7411917.70628221, - "2031": 7378036.122696979, - "2032": 7321252.38363869, - "2033": 7255347.301941271, - "2034": 7194639.08265478, - "2035": 7152869.845501151, - "2036": 7129093.46766061, - "2037": 7114737.798785109, - "2038": 7104540.221271889, - "2039": 7094056.43546563, - "2040": 7074996.048556999, - "2041": 7047112.46604549, - "2042": 7012576.953759611, - "2043": 6973551.868198539, - "2044": 6935458.82721578, - "2045": 6898148.03675516, - "2046": 6861360.43984146, - "2047": 6827963.023889839, - "2048": 6800864.15734897, - "2049": 6779435.391565139, - "2050": 6756245.80240093 + "2020": 3063748.36098232, + "2021": 3103723.2092482196, + "2022": 3373035.992497699, + "2023": 2772634.0481527, + "2024": 2980314.5905936398, + "2025": 3233148.1504135597, + "2026": 3289138.17327856, + "2027": 3313775.0284281, + "2028": 3314942.19740606, + "2029": 3304028.7092610598, + "2030": 3285396.4251918197, + "2031": 3270045.41154074, + "2032": 3244336.0637941197, + "2033": 3214444.4071536395, + "2034": 3186905.35165768, + "2035": 3167897.9912133003, + "2036": 3156954.9439147203, + "2037": 3150263.9481044, + "2038": 3145466.4546684995, + "2039": 3140610.6108178, + "2040": 3131896.06714562, + "2041": 3119271.68643838, + "2042": 3103665.6371361394, + "2043": 3086115.1285216403, + "2044": 3068939.75784608, + "2045": 3052106.83476036, + "2046": 3035624.7110559796, + "2047": 3020583.2265313393, + "2048": 3008376.4678961397, + "2049": 2998736.63673968, + "2050": 2988263.6775018396 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3434919.14565167, - "2021": 3483917.8347748592, - "2022": 3784564.2291714097, - "2023": 3109518.4022071697, - "2024": 3350932.6172766197, - "2025": 3635140.0619356493, - "2026": 3698507.07797935, - "2027": 3726630.3433913104, - "2028": 3728723.9553581197, - "2029": 3717195.16272225, - "2030": 3696882.1467446196, - "2031": 3680271.4032647097, - "2032": 3652101.0667362395, - "2033": 3619278.6087264996, - "2034": 3588986.6852494497, - "2035": 3568128.8613286098, - "2036": 3556224.80004289, - "2037": 3548953.17634575, - "2038": 3543793.43168662, - "2039": 3538530.993514049, - "2040": 3528985.7379885097, - "2041": 3515061.97326747, - "2042": 3497796.4893253497, - "2043": 3478259.23416015, - "2044": 3459077.1263477895, - "2045": 3440295.23597454, - "2046": 3421833.8762302096, - "2047": 3405018.2604309996, - "2048": 3391297.59722729, - "2049": 3380468.5648540896, - "2050": 3368719.1252081795 + "2020": 2152376.15467703, + "2021": 2181826.83785962, + "2022": 2371203.2670395104, + "2023": 1947486.91758595, + "2024": 2097098.7454339, + "2025": 2275506.4663766697, + "2026": 2315050.14034697, + "2027": 2332463.82518091, + "2028": 2333453.5977386204, + "2029": 2325934.2871031496, + "2030": 2312948.87624432, + "2031": 2302351.5504951505, + "2032": 2284545.8071559, + "2033": 2263831.4100790406, + "2034": 2244727.3952657697, + "2035": 2231567.57922919, + "2036": 2224032.93592211, + "2037": 2219439.81771781, + "2038": 2216175.753858, + "2039": 2212864.9892399902, + "2040": 2206859.90670643, + "2041": 2198107.8438273305, + "2042": 2187260.51905717, + "2043": 2175010.9246124704, + "2044": 2162998.03861675, + "2045": 2151227.2950057797, + "2046": 2139677.08912177, + "2047": 2129153.63223624, + "2048": 2120596.7455664305, + "2049": 2113844.13214501, + "2050": 2106514.99049464 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -669289.0701202201, + "2021": -682076.0469756802, + "2022": -744020.79186306, + "2023": -599523.87448082, + "2024": -653560.90896476, + "2025": -710954.80241598, + "2026": -723494.4267737799, + "2027": -729410.7445449401, + "2028": -730184.17063504, + "2029": -728167.3596119, + "2030": -724410.443003, + "2031": -721101.1117877801, + "2032": -715251.0363086801, + "2033": -708334.96959204, + "2034": -701937.7640253799, + "2035": -697496.3698451, + "2036": -694887.5818553399, + "2037": -693223.8930645, + "2038": -692011.65773012, + "2039": -690820.00159334, + "2040": -688745.52093294, + "2041": -685814.0557018601, + "2042": -682200.9161314999, + "2043": -678168.5646715801, + "2044": -674165.3655116601, + "2045": -670248.50097368, + "2046": -666490.3262786998, + "2047": -662993.95242396, + "2048": -660109.67066906, + "2049": -657854.4171058601, + "2050": -655363.01739412 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -517033,219 +517069,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 2130069.01194581, - "2021": 2165083.78023746, - "2022": 2354956.263242031, - "2023": 1921162.1627521098, - "2024": 2081622.9359144203, - "2025": 2260598.84596907, - "2026": 2300193.1048880904, - "2027": 2318084.4240956497, - "2028": 2319826.85307776, - "2029": 2312973.42912163, - "2030": 2300610.55820486, - "2031": 2290363.14128445, - "2032": 2272737.56245116, - "2033": 2252099.8973565404, - "2034": 2233020.82243723, - "2035": 2219857.97243655, - "2036": 2212293.99180263, - "2037": 2207601.77435529, - "2038": 2204259.41556446, - "2039": 2200892.17209923, - "2040": 2194836.5345888506, - "2041": 2186066.92474281, - "2042": 2175193.96728033, - "2043": 2162905.4322798103, - "2044": 2150768.7792300098, - "2045": 2138888.62927254, - "2046": 2127280.89031295, - "2047": 2116648.57062716, - "2048": 2107925.8026998304, - "2049": 2101059.8424620302, - "2050": 2093576.3207587802 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 4481066.27229236, - "2021": 4543008.7927465, - "2022": 4934857.45556139, - "2023": 4057900.29793015, - "2024": 4368051.87050434, - "2025": 4737917.23722717, - "2026": 4820410.03166387, - "2027": 4856970.667584961, - "2028": 4859502.840605531, - "2029": 4844300.674475171, - "2030": 4817683.1367071895, - "2031": 4795860.07067966, - "2032": 4758931.0459893495, - "2033": 4715926.37910425, - "2034": 4676259.13711866, - "2035": 4648937.22878437, - "2036": 4633325.38272863, - "2037": 4623799.2600742895, - "2038": 4617023.7524533495, - "2039": 4610114.290917771, - "2040": 4597607.374029281, - "2041": 4579384.43071419, - "2042": 4556806.47549211, - "2043": 4531294.913914981, - "2044": 4506281.11885174, - "2045": 4481786.4401239995, - "2046": 4457722.0408363, - "2047": 4435798.87234608, - "2048": 4417935.66940763, - "2049": 4403835.66794398, - "2050": 4388533.627407551 + "2020": 5027919.195734029, + "2021": 5086439.692250839, + "2022": 5520026.450861771, + "2023": 4569178.45436153, + "2024": 4892645.87453106, + "2025": 5302350.38592931, + "2026": 5394587.53793565, + "2027": 5434879.344744689, + "2028": 5436916.66679824, + "2029": 5419350.295265489, + "2030": 5389096.615652979, + "2031": 5364609.46130477, + "2032": 5323599.549730339, + "2033": 5276034.47779476, + "2034": 5232231.885958689, + "2035": 5202177.841571291, + "2036": 5185182.99421727, + "2037": 5175040.78981121, + "2038": 5167897.41279798, + "2039": 5160518.10930967, + "2040": 5146921.59347461, + "2041": 5126883.15914395, + "2042": 5102023.24210939, + "2043": 5073878.177126629, + "2044": 5046455.63740935, + "2045": 5019598.061137259, + "2046": 4993068.69817767, + "2047": 4969037.745064421, + "2048": 4949578.171068011, + "2049": 4934212.339384571, + "2050": 4917591.60803688 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 953132.65896005, - "2021": 962981.83634992, - "2022": 1045005.2217058, - "2023": 866518.41195588, - "2024": 924817.1802841999, - "2025": 1001899.9321392201, - "2026": 1019191.38150706, - "2027": 1026685.19666993, - "2028": 1026872.18833083, - "2029": 1023370.86734998, - "2030": 1017502.0869386299, - "2031": 1012700.3733014701, - "2032": 1004745.26383745, - "2033": 995538.6426043699, - "2034": 987076.3949703301, - "2035": 981250.60258834, - "2036": 977923.6101418799, - "2037": 975929.29519024, - "2038": 974503.26675063, - "2039": 973037.57378322, - "2040": 970383.43753129, - "2041": 966509.1569163398, - "2042": 961722.69733086, - "2043": 956340.23211571, - "2044": 951116.07698891, - "2045": 945995.88527242, - "2046": 940953.19960573, - "2047": 936376.94583712, - "2048": 932688.4348228001, - "2049": 929769.99310521, - "2050": 926611.38133399 + "2020": 1686353.8599917297, + "2021": 1701479.5633895998, + "2022": 1838700.7826811802, + "2023": 1544919.5082729, + "2024": 1639716.37810748, + "2025": 1771614.1771698801, + "2026": 1802084.2277152, + "2027": 1815074.20010433, + "2028": 1815503.03350765, + "2029": 1809561.4318537998, + "2030": 1799412.7440951301, + "2031": 1791324.4327894698, + "2032": 1777950.4727266699, + "2033": 1762562.2351456298, + "2034": 1748423.7327719296, + "2035": 1738720.3791356797, + "2036": 1733295.74268698, + "2037": 1730096.38899642, + "2038": 1727830.8928702497, + "2039": 1725396.65323224, + "2040": 1720947.0952447297, + "2041": 1714360.59003584, + "2042": 1706209.06994692, + "2043": 1696944.30259363, + "2044": 1687997.14472747, + "2045": 1679241.9344900197, + "2046": 1670451.3809237299, + "2047": 1662573.34938872, + "2048": 1656204.3927249, + "2049": 1651117.7545299698, + "2050": 1645684.63319453 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -260640.88547708996, - "2021": -263724.5021277, - "2022": -287114.09633988, - "2023": -235357.48745716002, - "2024": -252307.5212928, - "2025": -273862.7569328, - "2026": -278594.3703, - "2027": -280698.66261119, - "2028": -280761.51177599, - "2029": -279791.26035274, - "2030": -278177.14650835, - "2031": -276800.6966955299, - "2032": -274498.66210062994, - "2033": -271817.45493438997, - "2034": -269353.05829352996, - "2035": -267646.26216686005, - "2036": -266648.3769041, - "2037": -266035.2628933, - "2038": -265587.77199191006, - "2039": -265142.37871308, - "2040": -264357.84685647, - "2041": -263237.80374346, - "2042": -261861.16008245997, - "2043": -260333.15627766997, - "2044": -258844.05700322997, - "2045": -257383.51326334002, - "2046": -255971.47931663005, - "2047": -254671.83581177998, - "2048": -253623.78979172, - "2049": -252799.75408613, - "2050": -251896.56202173003 + "2020": -657002.48110996, + "2021": -665151.97974176, + "2022": -722159.69201569, + "2023": -596377.24560429, + "2024": -640061.79763074, + "2025": -693985.98785733, + "2026": -706081.9461378299, + "2027": -711372.0242925, + "2028": -711666.9643269499, + "2029": -709389.02959303, + "2030": -705443.5838758501, + "2031": -702267.44529728, + "2032": -696939.44705427, + "2033": -690754.60396113, + "2034": -685053.62969094, + "2035": -681144.66385623, + "2036": -678936.8895581098, + "2037": -677617.6637781699, + "2038": -676693.3101898901, + "2039": -675741.3786250099, + "2040": -673977.7587977, + "2041": -671372.56934757, + "2042": -668135.09366041, + "2043": -664461.9453496201, + "2044": -660873.67449186, + "2045": -657359.1348584, + "2046": -653888.31894228, + "2047": -650744.0175680199, + "2048": -648193.77275605, + "2049": -646181.7583383799, + "2050": -644004.9719981899 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -2061332.51934061, - "2021": -2091689.91713956, - "2022": -2273846.7073762, - "2023": -1863046.2687213197, - "2024": -2010230.31929396, - "2025": -2181702.9375689398, - "2026": -2219755.6734633395, - "2027": -2236757.4471770497, - "2028": -2238070.7631617095, - "2029": -2231159.10998706, - "2030": -2218977.2230420695, - "2031": -2208912.1621921496, - "2032": -2191790.18645341, - "2033": -2171807.01167565, - "2034": -2153363.41191281, - "2035": -2140645.11632462, - "2036": -2133345.1734839994, - "2037": -2128857.79627324, - "2038": -2125656.80593527, - "2039": -2122417.1619160594, - "2040": -2116582.23597185, - "2041": -2108116.9570574197, - "2042": -2097632.6867362196, - "2043": -2085803.6490986699, - "2044": -2074176.27598067, - "2045": -2062790.15028262, - "2046": -2051645.4478169698, - "2047": -2041460.5815801998, - "2048": -2033146.2935483998, - "2049": -2026593.5752952094, - "2050": -2019463.30472703 + "2020": -2580603.54451882, + "2021": -2613635.7044109604, + "2022": -2839556.02527973, + "2023": -2337980.11757269, + "2024": -2512004.66092918, + "2025": -2724740.4999256507, + "2026": -2772059.56861151, + "2027": -2792807.8577153604, + "2028": -2793837.15327049, + "2029": -2784719.0207825894, + "2030": -2769078.0533710304, + "2031": -2756335.12916386, + "2032": -2734997.64321161, + "2033": -2710207.76170947, + "2034": -2687362.7292116806, + "2035": -2671641.2996956306, + "2036": -2662662.77380887, + "2037": -2657227.3471393296, + "2038": -2653370.0503517897, + "2039": -2649442.0503480895, + "2040": -2642290.04880248, + "2041": -2631838.7212133296, + "2042": -2618886.74170541, + "2043": -2604263.8182799206, + "2044": -2589961.23572608, + "2045": -2575946.2201420804, + "2046": -2562175.4553942597, + "2047": -2549648.04757246, + "2048": -2539486.4832769698, + "2049": -2531466.6160497996, + "2050": -2522768.6667181295 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -8236447.022619819, - "2021": -8355684.5045602, - "2022": -9081375.30812364, - "2023": -7448266.60856196, - "2024": -8031527.660053359, - "2025": -8715250.80079324, - "2026": -8867187.736640839, - "2027": -8934901.752423018, - "2028": -8939973.022296939, - "2029": -8912257.68742644, - "2030": -8863503.12562334, - "2031": -8823328.75258646, - "2032": -8755097.49179614, - "2033": -8675516.821004339, - "2034": -8602078.334610619, - "2035": -8551456.409519961, - "2036": -8522442.14941256, - "2037": -8504646.430644158, - "2038": -8491966.25542566, - "2039": -8479105.225820279, - "2040": -8455899.981324619, - "2041": -8422185.8831334, - "2042": -8380422.73202968, - "2043": -8333277.08051666, - "2044": -8286966.042626261, - "2045": -8241615.633490879, - "2046": -8197176.378023459, - "2047": -8156603.74206276, - "2048": -8123500.328279079, - "2049": -8097399.247892618, - "2050": -8069020.786522378 + "2020": -1058202.6697701397, + "2021": -1072006.42019408, + "2022": -1164337.7725753002, + "2023": -959124.5172890199, + "2024": -1031204.0058851999, + "2025": -1118484.67966694, + "2026": -1137932.9572357798, + "2027": -1146438.5968412599, + "2028": -1146892.39408468, + "2029": -1143188.98270106, + "2030": -1136798.3746613201, + "2031": -1131641.2600893797, + "2032": -1123004.03480848, + "2033": -1112973.4153065998, + "2034": -1103724.0926832599, + "2035": -1097367.99684482, + "2036": -1093755.8119079, + "2037": -1091576.27540762, + "2038": -1090040.0518513198, + "2039": -1088469.08713898, + "2040": -1085585.87567534, + "2041": -1081351.1112984999, + "2042": -1076093.3531187398, + "2043": -1070136.58009282, + "2044": -1064304.7565060998, + "2045": -1058591.0257347599, + "2046": -1052960.57540654, + "2047": -1047849.5578475199, + "2048": -1043699.16837426, + "2049": -1040422.0111733798, + "2050": -1036874.3832276798 }, "stock": "NA" }, @@ -517565,149 +517565,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -31890.057213360004, - "2021": -26261.710694960002, - "2022": -26101.573099880003, - "2023": -31752.35237436, - "2024": -29901.87141408, - "2025": -25709.45466992, - "2026": -25202.36438796, - "2027": -24458.710430080002, - "2028": -23592.47513128, - "2029": -22678.317624439995, - "2030": -21791.18971436, - "2031": -20956.53562388, - "2032": -20115.79350796, - "2033": -19281.018369920002, - "2034": -18498.826124319996, - "2035": -17806.165116800003, - "2036": -17182.531906080003, - "2037": -16621.0415406, - "2038": -16085.490866999997, - "2039": -15575.86720004, - "2040": -15071.65364964, - "2041": -14582.043799559999, - "2042": -14085.9982296, - "2043": -13606.34187424, - "2044": -13151.59032, - "2045": -12717.33060936, - "2046": -12292.183814080001, - "2047": -11894.88043272, - "2048": -11524.806313519997, - "2049": -11172.86202056, - "2050": -10835.61704644 + "2020": 24523.741259919996, + "2021": 20193.29866765, + "2022": 20272.60285621, + "2023": 25250.806380209997, + "2024": 23286.154210349996, + "2025": 19717.824366169996, + "2026": 19338.23535273, + "2027": 18779.841528629997, + "2028": 18121.73105526, + "2029": 17422.18570925, + "2030": 16740.976009609996, + "2031": 16093.434278889996, + "2032": 15433.553684409999, + "2033": 14777.798244999998, + "2034": 14161.148125289996, + "2035": 13619.14656485, + "2036": 13131.870138399998, + "2037": 12694.515129009998, + "2038": 12277.420756109997, + "2039": 11879.9071198, + "2040": 11486.687425789998, + "2041": 11104.239657719998, + "2042": 10717.945291300002, + "2043": 10342.844104619999, + "2044": 9987.582173119998, + "2045": 9650.105296579997, + "2046": 9317.876134999999, + "2047": 9010.278094090001, + "2048": 8721.97189116, + "2049": 8448.651198319998, + "2050": 8186.820239279999 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 215820.33242388998, - "2021": 177651.68334971997, - "2022": 177430.6999132, - "2023": 218893.49891381996, - "2024": 203629.38156903998, - "2025": 173810.71425642, - "2026": 170411.60690392996, - "2027": 165423.84833682, - "2028": 159580.28251694998, - "2029": 153393.85572827997, - "2030": 147379.14540413, - "2031": 141693.23604970996, - "2032": 135935.54013511998, - "2033": 130214.97538202998, - "2034": 124846.31489193998, - "2035": 120108.58425038, - "2036": 115844.46703418999, - "2037": 112011.03252249998, - "2038": 108355.1811105, - "2039": 104873.96515982, - "2040": 101429.98247243998, - "2041": 98084.44512628998, - "2042": 94699.19482749999, - "2043": 91419.14170736998, - "2044": 88310.36138751, - "2045": 85350.34715082998, - "2046": 82443.74786444, - "2047": 79739.53549972997, - "2048": 77213.34394365, - "2049": 74813.73683487, - "2050": 72514.76798508997 + "2020": 59277.87870057001, + "2021": 48789.24462768, + "2022": 48732.98082388, + "2023": 60129.939097020004, + "2024": 55913.709886000004, + "2025": 47695.64237978, + "2026": 46765.39960253, + "2027": 45399.82995494, + "2028": 43798.68090791, + "2029": 42102.917010319994, + "2030": 40453.91258665, + "2031": 38894.056008110005, + "2032": 37313.2316538, + "2033": 35742.48679203, + "2034": 34268.268076860004, + "2035": 32967.71460682, + "2036": 31797.352234190002, + "2037": 30745.56258162, + "2038": 29742.285632940002, + "2039": 28787.05331294, + "2040": 27841.7981938, + "2041": 26923.464008209998, + "2042": 25994.36350686, + "2043": 25093.98909701, + "2044": 24240.73550539, + "2045": 23428.459333550003, + "2046": 22630.64400716, + "2047": 21888.74107573, + "2048": 21195.422119569997, + "2049": 20536.94762459, + "2050": 19906.168077929997 }, "stock": "NA" }, "wall": { "energy": { - "2020": 14935.226626190002, - "2021": 12279.83422761, - "2022": 12399.934606570001, - "2023": 15759.049774269999, - "2024": 14284.861058829998, - "2025": 12028.40516171, - "2026": 11797.512302719999, - "2027": 11458.14606389, - "2028": 11055.892122149999, - "2029": 10627.26734941, - "2030": 10208.92588528, - "2031": 9809.72749674, - "2032": 9401.25590553, - "2033": 8994.79089661, - "2034": 8612.255276310001, - "2035": 8276.83587287, - "2036": 7975.18128713, - "2037": 7704.748492990001, - "2038": 7446.94948073, - "2039": 7201.113850460002, - "2040": 6958.01830783, - "2041": 6721.6719073899985, - "2042": 6483.0948897200005, - "2043": 6251.009643769999, - "2044": 6031.107446489999, - "2045": 5822.96699267, - "2046": 5617.36399588, - "2047": 5427.674988480001, - "2048": 5249.52298591, - "2049": 5080.660052329999, - "2050": 4918.906084069999 + "2020": 63639.73336553, + "2021": 52363.86068793, + "2022": 52402.843003530004, + "2023": 65041.948448630006, + "2024": 60174.524549069996, + "2025": 51215.78531479, + "2026": 50218.87133118, + "2027": 48755.452547290006, + "2028": 47036.24814009001, + "2029": 45213.662828689994, + "2030": 43440.090784060005, + "2031": 41759.90864252, + "2032": 40054.38616457, + "2033": 38359.17730823, + "2034": 36767.450321950004, + "2035": 35364.68008131, + "2036": 34102.35203491, + "2037": 32968.41203991, + "2038": 31886.902310769994, + "2039": 30856.930086419998, + "2040": 29837.828891029996, + "2041": 28847.728148169997, + "2042": 27846.358750879997, + "2043": 26875.296832149994, + "2044": 25955.03702787, + "2045": 25079.95418765, + "2046": 24219.509553880005, + "2047": 23420.468762299995, + "2048": 22673.11975685, + "2049": 21963.510999309994, + "2050": 21283.76411165 }, "stock": "NA" }, "roof": { "energy": { - "2020": 13179.03818801, - "2021": 10841.37956591, - "2022": 10892.01489615, - "2023": 13654.09542213, - "2024": 12526.68377653, - "2025": 10624.34152371, - "2026": 10418.3552903, - "2027": 10115.861166470002, - "2028": 9759.503898769999, - "2029": 9381.05168283, - "2030": 9012.391350319998, - "2031": 8662.31093482, - "2032": 8306.018148410001, - "2033": 7951.717981130002, - "2034": 7618.7673717299995, - "2035": 7325.84787881, - "2036": 7062.3054342099995, - "2037": 6825.67735259, - "2038": 6600.08589441, - "2039": 6385.098199360001, - "2040": 6172.49747147, - "2041": 5965.89061409, - "2042": 5757.071461160001, - "2043": 5554.34099141, - "2044": 5362.19667791, - "2045": 5179.80197559, - "2046": 5000.1645417, - "2047": 4833.7022823, - "2048": 4677.81248725, - "2049": 4529.877658109999, - "2050": 4388.14496289 + "2020": 67602.87619513998, + "2021": 55638.90734249, + "2022": 55689.21315101, + "2023": 69163.33657529, + "2024": 63984.03210639, + "2025": 54437.873197470006, + "2026": 53374.91701929, + "2027": 51815.49416987, + "2028": 49984.25949556, + "2029": 48043.21852476999, + "2030": 46154.57480583, + "2031": 44365.90615135, + "2032": 42551.21742663, + "2033": 40747.78621864, + "2034": 39054.06018700999, + "2035": 37561.569212450006, + "2036": 36218.25488332, + "2037": 35011.21234395, + "2038": 33860.33213701, + "2039": 32763.98783726, + "2040": 31679.572091449998, + "2041": 30626.110972419996, + "2042": 29560.660197980003, + "2043": 28527.42474806, + "2044": 27548.22080538, + "2045": 26617.099784179998, + "2046": 25701.58487126, + "2047": 24851.38725821, + "2048": 24056.221937260005, + "2049": 23301.231665099996, + "2050": 22577.925602339998 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 254.49969827999996, + "2021": 187.6104176, + "2022": 176.64162335999998, + "2023": 281.07982068000007, + "2024": 196.39629268, + "2025": 180.8279536, + "2026": 177.5185394, + "2027": 172.90100880000006, + "2028": 166.73986704000004, + "2029": 160.35175984, + "2030": 153.78724199999994, + "2031": 147.4301602, + "2032": 140.72726572000002, + "2033": 133.65073508, + "2034": 127.41787167999996, + "2035": 121.67538456000004, + "2036": 116.37161564000003, + "2037": 111.86145695999998, + "2038": 107.34806171999996, + "2039": 103.32156363999998, + "2040": 99.05507488, + "2041": 95.10317384000001, + "2042": 90.96609288000003, + "2043": 86.98338983999994, + "2044": 83.14010212, + "2045": 79.67442428000001, + "2046": 76.08011172000002, + "2047": 72.73843912, + "2048": 69.62624280000001, + "2049": 66.50759787999998, + "2050": 63.611456679999954 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -517743,219 +517779,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -23613.7049749, - "2021": -19432.479135580004, - "2022": -19456.49003298, - "2023": -24167.76637434, - "2024": -22350.02193158, - "2025": -19025.40945006, - "2026": -18654.603304959997, - "2027": -18110.34367942, - "2028": -17471.23000918, - "2029": -16793.733161939996, - "2030": -16134.505897119996, - "2031": -15510.141128239999, - "2032": -14876.56389442, - "2033": -14246.84657938, - "2034": -13655.524863059996, - "2035": -13134.378920500001, - "2036": -12665.393257939999, - "2037": -12243.99398506, - "2038": -11842.178096579997, - "2039": -11459.42238272, - "2040": -11080.83089434, - "2041": -10713.00357946, - "2042": -10340.989626159999, - "2043": -9980.23382974, - "2044": -9638.31532558, - "2045": -9313.17897294, - "2046": -8993.50600752, - "2047": -8696.595225359999, - "2048": -8418.93939878, - "2049": -8155.303769819998, - "2050": -7902.722614859999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -21433.53743596, - "2021": -17647.118911180005, - "2022": -17578.45040962, - "2023": -21522.473059260003, - "2024": -20154.92406582, - "2025": -17273.77646894, - "2026": -16934.28286998, - "2027": -16436.301041939998, - "2028": -15854.770044840001, - "2029": -15240.215234180001, - "2030": -14643.33623186, - "2031": -14080.591624780001, - "2032": -13512.430082620001, - "2033": -12948.131167960002, - "2034": -12419.00854782, - "2035": -11951.1662171, - "2036": -11530.005430359999, - "2037": -11151.0570145, - "2038": -10789.645510739998, - "2039": -10445.62125016, - "2040": -10105.271599100002, - "2041": -9774.7262082, - "2042": -9440.020327720002, - "2043": -9116.08031028, - "2044": -8808.99621572, - "2045": -8516.1367448, - "2046": -8229.038007079998, - "2047": -7961.26552966, - "2048": -7711.52886384, - "2049": -7474.147266919999, - "2050": -7246.695361439999 + "2020": 5566.18504841, + "2021": 4573.8854121, + "2022": 4686.9756107, + "2023": 6189.552574839999, + "2024": 5428.9006879399985, + "2025": 4454.889565779999, + "2026": 4371.86082121, + "2027": 4249.5800029600005, + "2028": 4101.64282127, + "2029": 3942.2627380199992, + "2030": 3785.7929017099996, + "2031": 3634.11849461, + "2032": 3476.33792724, + "2033": 3319.126286529999, + "2034": 3170.3658622799994, + "2035": 3041.3913464400002, + "2036": 2925.5328774100003, + "2037": 2822.15953306, + "2038": 2723.65187786, + "2039": 2629.50348736, + "2040": 2536.4130760400003, + "2041": 2445.7786203299997, + "2042": 2354.6780105000007, + "2043": 2265.48616615, + "2044": 2181.1070549500005, + "2045": 2101.9315947699997, + "2046": 2023.0061194199998, + "2047": 1951.2493930899998, + "2048": 1883.1882090499998, + "2049": 1818.95441467, + "2050": 1757.4684706099997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 123.41297270999999, - "2021": 97.90645795, - "2022": 136.02139947, - "2023": 301.27617660999994, - "2024": 172.23662105000008, - "2025": 95.61877821000003, - "2026": 94.96194070000001, - "2027": 93.86896314999994, - "2028": 91.18254527, - "2029": 87.51754966999995, - "2030": 83.47814806000002, - "2031": 78.54280320000002, - "2032": 72.29129658999994, - "2033": 65.91065824999995, - "2034": 59.58379065000001, - "2035": 54.66510040999997, - "2036": 50.29879060999997, - "2037": 46.603951009999975, - "2038": 43.10908822999997, - "2039": 39.677805979999945, - "2040": 36.30752509, - "2041": 32.97967406999996, - "2042": 29.78601096, - "2043": 26.414984650000008, - "2044": 23.24953964999998, - "2045": 20.60253363000004, - "2046": 17.638699639999967, - "2047": 15.370736779999998, - "2048": 12.95707258999998, - "2049": 10.77666308999999, - "2050": 8.700236509999998 + "2020": 62892.793547409994, + "2021": 51744.41895854001, + "2022": 51783.82322329999, + "2023": 64331.01621064, + "2024": 59501.854456379995, + "2025": 50759.06482263999, + "2026": 49764.841284149996, + "2027": 48306.75226848, + "2028": 46597.09662811, + "2029": 44786.58308958, + "2030": 43025.35527103, + "2031": 41359.64910645, + "2032": 39672.17303678, + "2033": 37994.78295038999, + "2034": 36420.50918172, + "2035": 35031.60036943999, + "2036": 33781.23421126999, + "2037": 32657.12679216, + "2038": 31585.479698119998, + "2039": 30564.728003300002, + "2040": 29555.32354438, + "2041": 28574.99815565, + "2042": 27583.02177778, + "2043": 26621.513420729996, + "2044": 25709.86271943, + "2045": 24842.704515069996, + "2046": 23990.49417144, + "2047": 23197.95975691, + "2048": 22457.53774533, + "2049": 21754.06602367, + "2050": 21079.99265285 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 11462.194134, - "2021": 9434.148855870002, - "2022": 9432.74633239, - "2023": 11673.758473030002, - "2024": 10830.28422781, - "2025": 9230.16397869, - "2026": 9049.945470530001, - "2027": 8785.475410770001, - "2028": 8475.250792900002, - "2029": 8146.605988789999, - "2030": 7826.955279349999, - "2031": 7524.4809955499995, - "2032": 7217.85787973, - "2033": 6913.16832382, - "2034": 6627.126958989999, - "2035": 6374.88313395, - "2036": 6147.86801322, - "2037": 5943.84160517, - "2038": 5749.277383069999, - "2039": 5563.9770311, - "2040": 5380.66758147, - "2041": 5202.58542376, - "2042": 5022.435931499999, - "2043": 4847.809369799999, - "2044": 4682.30904524, - "2045": 4524.82875196, - "2046": 4370.091000100001, - "2047": 4226.2605864100005, - "2048": 4091.81869044, - "2049": 3964.143662159999, - "2050": 3841.8262346399993 + "2020": 19933.25209309, + "2021": 16409.075439760003, + "2022": 16395.77994296, + "2023": 20228.508089220002, + "2024": 18813.74095576, + "2025": 16051.99250434, + "2026": 15738.88044677, + "2027": 15279.16965614, + "2028": 14740.36713875, + "2029": 14169.73017988, + "2030": 13614.889227209998, + "2031": 13090.129736670002, + "2032": 12558.41096752, + "2033": 12030.121760229998, + "2034": 11534.268701099998, + "2035": 11096.809855380001, + "2036": 10703.16943455, + "2037": 10349.3385655, + "2038": 10011.879892500001, + "2039": 9690.527526660002, + "2040": 9372.60723864, + "2041": 9063.706711729998, + "2042": 8751.195627100002, + "2043": 8448.35212625, + "2044": 8161.34356191, + "2045": 7888.08695719, + "2046": 7619.73608572, + "2047": 7370.150166170001, + "2048": 7136.94108985, + "2049": 6915.46485271, + "2050": 6703.276370249999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 47070.01369197, - "2021": 38740.082152639996, - "2022": 38750.04356696, - "2023": 48007.94724734001, - "2024": 44497.75202436, - "2025": 37909.9435588, - "2026": 37170.122207429995, - "2027": 36084.382129859994, - "2028": 34810.40213878999, - "2029": 33460.52345036, - "2030": 32147.43062953, - "2031": 30904.57047643, - "2032": 29644.28855342, - "2033": 28391.878694890005, - "2034": 27216.03128322, - "2035": 26179.3008057, - "2036": 25246.28157545, - "2037": 24407.797752280003, - "2038": 23608.2262684, - "2039": 22846.680692119997, - "2040": 22093.349917540003, - "2041": 21361.48259881, - "2042": 20621.168758859996, - "2043": 19903.46462151, - "2044": 19223.260011470004, - "2045": 18576.14162965, - "2046": 17940.17714462, - "2047": 17349.176111430002, - "2048": 16796.67818061, - "2049": 16272.01654087, - "2050": 15769.365747009997 + "2020": 72567.80107595, + "2021": 59746.31565472, + "2022": 59734.01413452001, + "2023": 73833.37467026, + "2024": 68582.03863400001, + "2025": 58448.77450806, + "2026": 57307.34842399, + "2027": 55632.09275218001, + "2028": 53667.844045649996, + "2029": 51587.008295440006, + "2030": 49563.50456634999, + "2031": 47649.04314720999, + "2032": 45708.73036948001, + "2033": 43781.03104065, + "2034": 41971.06510002, + "2035": 40375.02265038001, + "2036": 38938.724401370004, + "2037": 37647.653176620006, + "2038": 36416.5870765, + "2039": 35243.96814818, + "2040": 34084.128005319995, + "2041": 32957.21171807, + "2042": 31817.292828740003, + "2043": 30712.36150615, + "2044": 29665.24263809, + "2045": 28668.620271450003, + "2046": 27689.588397879998, + "2047": 26779.47773527, + "2048": 25928.812277750003, + "2049": 25121.07735489, + "2050": 24347.173780989997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 185380.37580019, - "2021": 152576.02693287, - "2022": 152598.31623799002, - "2023": 189007.37988905, - "2024": 175227.35827069, - "2025": 149288.85582677, - "2026": 146375.07310514, - "2027": 142099.00314983004, - "2028": 137081.78411539, - "2029": 131765.83779314999, - "2030": 126594.87584925999, - "2031": 121700.68545664001, - "2032": 116738.14535763001, - "2033": 111806.69662793, - "2034": 107176.73939997, - "2035": 103094.48717349002, - "2036": 99420.57959405, - "2037": 96118.90777132999, - "2038": 92970.42472735001, - "2039": 89971.7193785, - "2040": 87005.30521381, - "2041": 84123.43287435001, - "2042": 81208.27320136, - "2043": 78382.20064720999, - "2044": 75703.82381705, - "2045": 73155.63384107, - "2046": 70651.44183168001, - "2047": 68324.24214074001, - "2048": 66148.67580271, - "2049": 64082.713307449994, - "2050": 62103.441302709994 + "2020": 34734.16129121, + "2021": 28599.69950661, + "2022": 28592.943963050002, + "2023": 35355.22998203, + "2024": 32838.73559555, + "2025": 27984.56573759, + "2026": 27436.862198499995, + "2027": 26633.369250770007, + "2028": 25691.525479089996, + "2029": 24693.95608365, + "2030": 23723.928153299996, + "2031": 22806.407679720003, + "2032": 21876.87663881, + "2033": 20953.446941150003, + "2034": 20086.354423749995, + "2035": 19321.731950630005, + "2036": 18633.532269350002, + "2037": 18014.812898909997, + "2038": 17424.943124529997, + "2039": 16863.01255606, + "2040": 16307.292142510001, + "2041": 15767.40698921, + "2042": 15221.264441360001, + "2043": 14691.89487287, + "2044": 14190.20523299, + "2045": 13712.713102650001, + "2046": 13243.659597799999, + "2047": 12807.58948162, + "2048": 12400.03249897, + "2049": 12013.023648350001, + "2050": 11642.20482929 }, "stock": "NA" }, @@ -518521,149 +518521,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 61847.950875259994, - "2021": 63582.31368501, - "2022": 62866.26390614, - "2023": 52150.13617463999, - "2024": 55104.77673722999, - "2025": 57411.48251055, - "2026": 56994.44903096, - "2027": 56262.88378834, - "2028": 55370.16139922, - "2029": 54369.95056536999, - "2030": 53311.45521133, - "2031": 52242.37495074, - "2032": 51172.00108661999, - "2033": 50074.64171197999, - "2034": 48958.367815829995, - "2035": 47850.73031606, - "2036": 46808.385864339994, - "2037": 45760.26470948, - "2038": 44739.76095035999, - "2039": 43737.79164180999, - "2040": 42752.138137, - "2041": 41784.405519919994, - "2042": 40877.917889360004, - "2043": 39962.86480242, - "2044": 39067.596313149996, - "2045": 38244.84691882999, - "2046": 37406.34266599, - "2047": 36563.97122589999, - "2048": 35764.03102391, - "2049": 35045.41121466999, - "2050": 34342.736299419994 + "2020": 31222.98331614, + "2021": 32098.74401489, + "2022": 31738.15436666, + "2023": 26324.88963076, + "2024": 27818.447480669995, + "2025": 28983.73635815, + "2026": 28773.195635940006, + "2027": 28403.84781976, + "2028": 27953.14685968, + "2029": 27448.17869563, + "2030": 26913.780475469997, + "2031": 26374.03798666, + "2032": 25833.63435058, + "2033": 25279.62302642, + "2034": 24716.05736677, + "2035": 24156.86377734, + "2036": 23630.63739666, + "2037": 23101.493232019995, + "2038": 22586.288606839997, + "2039": 22080.44493529, + "2040": 21582.843704799998, + "2041": 21094.27942118, + "2042": 20636.64262534, + "2043": 20174.679460180003, + "2044": 19722.704461949997, + "2045": 19307.34228297, + "2046": 18884.023813409996, + "2047": 18458.758391500003, + "2048": 18054.90926729, + "2049": 17692.11563413, + "2050": 17337.37498248 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -49595.96490052, - "2021": -50986.81382142, - "2022": -50412.89284636, - "2023": -41818.5531828, - "2024": -44188.49447754, - "2025": -46038.490418580004, - "2026": -45704.06820292001, - "2027": -45117.416056880014, - "2028": -44401.53317608001, - "2029": -43599.454111219995, - "2030": -42750.634721300004, - "2031": -41893.3270782, - "2032": -41034.97956300001, - "2033": -40154.99718124, - "2034": -39259.84545582, - "2035": -38371.62305811999, - "2036": -37535.760823640005, - "2037": -36695.26577188, - "2038": -35876.916314639995, - "2039": -35073.4309499, - "2040": -34283.03102192, - "2041": -33506.998711960005, - "2042": -32780.081631639994, - "2043": -32046.295201560002, - "2044": -31328.37413834, - "2045": -30668.607082299997, - "2046": -29996.205339500004, - "2047": -29320.704161959995, - "2048": -28679.22726454, - "2049": -28102.961983340003, - "2050": -27539.484014480004 + "2020": -13127.994083139998, + "2021": -13496.29345119, + "2022": -13345.03836412, + "2023": -11067.625930499999, + "2024": -11696.386146629999, + "2025": -12186.655790910001, + "2026": -12098.128866189998, + "2027": -11942.82179891, + "2028": -11753.310863109999, + "2029": -11540.98144964, + "2030": -11316.275492899998, + "2031": -11089.3222323, + "2032": -10862.087755199998, + "2033": -10629.13800028, + "2034": -10392.16878744, + "2035": -10157.042691339999, + "2036": -9935.779970179998, + "2037": -9713.289838809998, + "2038": -9496.659647879998, + "2039": -9283.967003149999, + "2040": -9074.74222934, + "2041": -8869.31307637, + "2042": -8676.891228129998, + "2043": -8482.64942682, + "2044": -8292.607330429999, + "2045": -8117.960502399999, + "2046": -7939.967302399999, + "2047": -7761.157619419998, + "2048": -7591.35083818, + "2049": -7438.807077379999, + "2050": -7289.65064441 }, "stock": "NA" }, "wall": { "energy": { - "2020": 66740.25031277999, - "2021": 68611.75964073, - "2022": 67838.86062906, - "2023": 56275.852915079995, - "2024": 59463.758194829985, - "2025": 61952.74710399, - "2026": 61502.72723538, - "2027": 60713.30027712, - "2028": 59749.96725527999, - "2029": 58670.644003949994, - "2030": 57528.42720411, - "2031": 56374.78835898, - "2032": 55219.75546193999, - "2033": 54035.59884018, - "2034": 52831.032826769995, - "2035": 51635.78355317999, - "2036": 50510.99097569999, - "2037": 49379.9650953, - "2038": 48278.74182443999, - "2039": 47197.51816017, - "2040": 46133.89959936, - "2041": 45089.621858219994, - "2042": 44111.43164094, - "2043": 43123.99894002, - "2044": 42157.915788269995, - "2045": 41270.087519609995, - "2046": 40365.258776129995, - "2047": 39456.255703979994, - "2048": 38593.041302490004, - "2049": 37817.579405009994, - "2050": 37059.32287487999 + "2020": 27761.80447376, + "2021": 28540.54676816, + "2022": 28220.219476119997, + "2023": 23405.938560759998, + "2024": 24734.56101396, + "2025": 25770.92670068, + "2026": 25583.722645460002, + "2027": 25255.309178540003, + "2028": 24854.562324059996, + "2029": 24405.562905499995, + "2030": 23930.39391442, + "2031": 23450.472878560002, + "2032": 22969.961372679998, + "2033": 22477.355655159994, + "2034": 21976.25291554, + "2035": 21479.041500559997, + "2036": 21011.144383599996, + "2037": 20540.6524435, + "2038": 20082.553930879996, + "2039": 19632.78000824, + "2040": 19190.33665052, + "2041": 18755.925188139998, + "2042": 18349.015666379997, + "2043": 17938.258648239997, + "2044": 17536.38264364, + "2045": 17167.061660419997, + "2046": 16790.665499860002, + "2047": 16412.539937359998, + "2048": 16053.45515998, + "2049": 15730.875419419997, + "2050": 15415.457072259998 }, "stock": "NA" }, "roof": { "energy": { - "2020": 34790.89530429999, - "2021": 35766.50996245, - "2022": 35363.69553187999, - "2023": 29335.702620619995, - "2024": 30997.712463329994, - "2025": 32295.27008833, - "2026": 32060.679335049997, - "2027": 31649.157686649996, - "2028": 31146.981334289994, - "2029": 30584.340332679996, - "2030": 29988.91308134, - "2031": 29387.53159082, - "2032": 28785.422598559995, - "2033": 28168.133290279995, - "2034": 27540.204253759995, - "2035": 26917.133119299997, - "2036": 26330.79071486, - "2037": 25741.198815469997, - "2038": 25167.142396119994, - "2039": 24603.51193993, - "2040": 24049.05937282, - "2041": 23504.687942869994, - "2042": 22994.76802887, - "2043": 22480.029898220004, - "2044": 21976.42105409, - "2045": 21513.605809839995, - "2046": 21041.928155119997, - "2047": 20568.07499986, - "2048": 20118.090491419996, - "2049": 19713.850527099996, - "2050": 19318.579855789998 + "2020": 20734.520684259995, + "2021": 21316.21391151, + "2022": 21077.303670639998, + "2023": 17480.39018214, + "2024": 18473.427145229998, + "2025": 19247.75123655, + "2026": 19107.93082621, + "2027": 18862.637378089996, + "2028": 18563.32182397, + "2029": 18227.96653562, + "2030": 17873.063685079997, + "2031": 17514.61142574, + "2032": 17155.71515412, + "2033": 16787.791822479998, + "2034": 16413.52020858, + "2035": 16042.15942006, + "2036": 15692.69453234, + "2037": 15341.291084229997, + "2038": 14999.142948359999, + "2039": 14663.213749309998, + "2040": 14332.761648499998, + "2041": 14008.30458067, + "2042": 13704.39125611, + "2043": 13397.603514420001, + "2044": 13097.44883615, + "2045": 12821.60959258, + "2046": 12540.485094740003, + "2047": 12258.0709379, + "2048": 11989.87615816, + "2049": 11748.946773919999, + "2050": 11513.36731667 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -6154.195619559999, + "2021": -6326.7114184600005, + "2022": -6255.17277872, + "2023": -5189.950953559999, + "2024": -5483.326261259999, + "2025": -5712.60391558, + "2026": -5671.109402260001, + "2027": -5598.323936739999, + "2028": -5509.50102786, + "2029": -5409.983520999999, + "2030": -5304.66832952, + "2031": -5198.3000903600005, + "2032": -5091.805728079999, + "2033": -4982.62118096, + "2034": -4871.55634724, + "2035": -4761.346990359999, + "2036": -4657.633022599999, + "2037": -4553.344725499999, + "2038": -4451.805363279999, + "2039": -4352.10895294, + "2040": -4254.03423412, + "2041": -4157.74599134, + "2042": -4067.5490887799997, + "2043": -3976.50059444, + "2044": -3887.4207013399996, + "2045": -3805.5559805199996, + "2046": -3722.1244331600005, + "2047": -3638.30636716, + "2048": -3558.71186288, + "2049": -3487.2084755199994, + "2050": -3417.2905820599995 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -518699,219 +518735,183 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 21964.585634420004, - "2021": 22580.52297267, - "2022": 22326.21883388, - "2023": 18520.537519379996, - "2024": 19569.828044910002, - "2025": 20389.021561350004, - "2026": 20240.917000070003, - "2027": 19981.110283030004, - "2028": 19664.070428990002, - "2029": 19308.85732204, - "2030": 18932.94518986, - "2031": 18553.27395558, - "2032": 18173.14337904, - "2033": 17783.429083159997, - "2034": 17386.99755936, - "2035": 16993.633053020003, - "2036": 16623.45657778, - "2037": 16251.22858541, - "2038": 15888.808614120002, - "2039": 15532.97090527, - "2040": 15182.927519500001, - "2041": 14839.24861289, - "2042": 14517.32008337, - "2043": 14192.349649140002, - "2044": 13874.40548455, - "2045": 13582.21561736, - "2046": 13284.43061608, - "2047": 12985.272184299998, - "2048": 12701.18275322, - "2049": 12445.973303140001, - "2050": 12196.426469889999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 44287.632290500005, - "2021": 45529.54987155001, - "2022": 45016.749076060005, - "2023": 37343.43785364, - "2024": 39459.05120480999, - "2025": 41110.77047661, - "2026": 40812.1446625, - "2027": 40288.2925334, - "2028": 39649.03987348, - "2029": 38932.817878609996, - "2030": 38174.86030973, - "2031": 37409.323218540005, - "2032": 36642.86032782, - "2033": 35857.07286046, - "2034": 35057.74157787, - "2035": 34264.593812499996, - "2036": 33518.20030022, - "2037": 32767.670343939997, - "2038": 32036.916622439996, - "2039": 31319.434653710003, - "2040": 30613.635627440002, - "2041": 29920.66990534, - "2042": 29271.559482940003, - "2043": 28616.315712540007, - "2044": 27975.23913953, - "2045": 27386.09134423, - "2046": 26785.66209539, - "2047": 26182.46331962, - "2048": 25609.64868079, - "2049": 25095.065222750003, - "2050": 24591.899249480004 + "2020": 48923.40019905999, + "2021": 50295.59135371, + "2022": 49730.39160811999, + "2023": 41249.04932066, + "2024": 43588.89529490999, + "2025": 45414.623870229996, + "2026": 45084.72854551, + "2027": 44506.002211989995, + "2028": 43799.802389309996, + "2029": 43008.571803399995, + "2030": 42171.228439219994, + "2031": 41325.51125846, + "2032": 40478.75984288, + "2033": 39610.683194360005, + "2034": 38727.63702104, + "2035": 37851.43888486, + "2036": 37026.896114899995, + "2037": 36197.781778849996, + "2038": 35390.509923879996, + "2039": 34597.904903589995, + "2040": 33818.21379022, + "2041": 33052.68485369, + "2042": 32335.61441313, + "2043": 31611.76544354, + "2044": 30903.56692079, + "2045": 30252.736582719997, + "2046": 29589.440077760002, + "2047": 28923.091752459997, + "2048": 28290.30164498, + "2049": 27721.841072019997, + "2050": 27165.998011009997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 8300.990388, - "2021": 8533.802961, - "2022": 8437.8506151, - "2023": 6998.994855899999, - "2024": 7395.8884370999995, - "2025": 7705.619261100001, - "2026": 7649.64532425, - "2027": 7551.45264975, - "2028": 7431.630869549999, - "2029": 7297.38184335, - "2030": 7155.30907005, - "2031": 7011.815522400001, - "2032": 6868.146971699999, - "2033": 6720.8591811, - "2034": 6571.031796450001, - "2035": 6422.365623, - "2036": 6282.4636842, - "2037": 6141.78616215, - "2038": 6004.8148824, - "2039": 5870.3319276, - "2040": 5738.0397819, - "2041": 5608.15117815, - "2042": 5486.48415615, - "2043": 5363.6671314, - "2044": 5243.5055553, - "2045": 5133.077665049999, - "2046": 5020.53475965, - "2047": 4907.4737262, - "2048": 4800.10688715, - "2049": 4703.65491975, - "2050": 4609.34360205 + "2020": 17348.597859879996, + "2021": 17834.47480298, + "2022": 17630.764839539996, + "2023": 14635.647803499998, + "2024": 15458.21961696, + "2025": 16102.764212720002, + "2026": 15985.80950173, + "2027": 15780.69290247, + "2028": 15530.356583869998, + "2029": 15249.879899129997, + "2030": 14953.07332055, + "2031": 14653.299676600003, + "2032": 14353.188925899998, + "2033": 14045.459200259998, + "2034": 13732.441799229999, + "2035": 13421.808369280001, + "2036": 13129.473918560001, + "2037": 12835.52386827, + "2038": 12549.32912696, + "2039": 12268.3202523, + "2040": 11991.87001278, + "2041": 11720.478917790002, + "2042": 11466.238953709999, + "2043": 11209.60344544, + "2044": 10958.51690156, + "2045": 10727.763744549999, + "2046": 10492.599859550002, + "2047": 10256.334224639997, + "2048": 10031.984910809999, + "2049": 9830.439462209999, + "2050": 9633.355645970001 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1844.61379316, - "2021": -1896.3833714599998, - "2022": -1875.2221303, - "2023": -1554.8765273800002, - "2024": -1643.42304924, - "2025": -1712.3908811600004, - "2026": -1699.9511701099998, - "2027": -1678.12608209, - "2028": -1651.4954752499998, - "2029": -1621.6583060299997, - "2030": -1590.0814950100003, - "2031": -1558.18884988, - "2032": -1526.2558647399999, - "2033": -1493.5214121400002, - "2034": -1460.22161065, - "2035": -1427.1820229599998, - "2036": -1396.0908901599996, - "2037": -1364.8271403699998, - "2038": -1334.3864972, - "2039": -1304.49953942, - "2040": -1275.10042994, - "2041": -1246.2336078099997, - "2042": -1219.1953504500002, - "2043": -1191.9011437600002, - "2044": -1165.19705968, - "2045": -1140.65643701, - "2046": -1115.64534073, - "2047": -1090.5200655200001, - "2048": -1066.65933235, - "2049": -1045.22444447, - "2050": -1024.26586195 + "2020": -6585.514008019999, + "2021": -6770.26435927, + "2022": -6694.375153379999, + "2023": -5551.988247679999, + "2024": -5867.368956809999, + "2025": -6113.2953164499995, + "2026": -6068.886876919999, + "2027": -5990.97922818, + "2028": -5895.913514739999, + "2029": -5789.401213589999, + "2030": -5676.68044771, + "2031": -5562.8323563799995, + "2032": -5448.843319939999, + "2033": -5331.987039059999, + "2034": -5213.114527610001, + "2035": -5095.166409619999, + "2036": -4984.17262438, + "2037": -4872.563145359999, + "2038": -4763.893282119999, + "2039": -4657.19858247, + "2040": -4552.243415399999, + "2041": -4449.192435239999, + "2042": -4352.666290119999, + "2043": -4255.22721974, + "2044": -4159.894881849999, + "2045": -4072.2853702099997, + "2046": -3982.99722913, + "2047": -3893.2994264999993, + "2048": -3808.1178989699997, + "2049": -3731.5961430899997, + "2050": -3656.77355014 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -20223.896201999996, - "2021": -20791.060218799998, - "2022": -20557.092364459997, - "2023": -17052.31942774, - "2024": -18018.851735459994, - "2025": -18773.28403226, - "2026": -18636.91514025, - "2027": -18397.69227415, - "2028": -18105.772914429996, - "2029": -17778.704848509995, - "2030": -17432.57692593, - "2031": -17082.98767864, - "2032": -16732.973843619995, - "2033": -16374.138960859998, - "2034": -16009.11804217, - "2035": -15646.923548999997, - "2036": -15306.08046252, - "2037": -14963.348134789996, - "2038": -14629.645999039996, - "2039": -14302.005322359999, - "2040": -13979.70092254, - "2041": -13663.25455319, - "2042": -13366.836660789999, - "2043": -13067.61747964, - "2044": -12774.867781979998, - "2045": -12505.831902929998, - "2046": -12231.643754489998, - "2047": -11956.192106919998, - "2048": -11694.614336390001, - "2049": -11459.628250749996, - "2050": -11229.856722929999 + "2020": -24434.05176106, + "2021": -25119.551514510003, + "2022": -24838.09999798, + "2023": -20599.086441, + "2024": -21769.49201577, + "2025": -22682.049079890003, + "2026": -22517.28063826, + "2027": -22228.21828964, + "2028": -21875.49544444, + "2029": -21480.302201810002, + "2030": -21062.07307085, + "2031": -20639.6611707, + "2032": -20216.7252603, + "2033": -19783.15313662, + "2034": -19342.09950651, + "2035": -18904.47722386, + "2036": -18492.65807222, + "2037": -18078.55433074, + "2038": -17675.35701252, + "2039": -17279.488632350003, + "2040": -16890.07513736, + "2041": -16507.72535998, + "2042": -16149.58567102, + "2043": -15788.058486779999, + "2044": -15434.347882970002, + "2045": -15109.291421349999, + "2046": -14778.006432350001, + "2047": -14445.202190179998, + "2048": -14129.153972469998, + "2049": -13845.236150269999, + "2050": -13567.62313964 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -81084.94663456, - "2021": -83358.88877336, - "2022": -82420.71388499999, - "2023": -68369.23254387999, - "2024": -72244.16614403999, - "2025": -75268.86071876001, - "2026": -74722.10927326001, - "2027": -73762.98146994002, - "2028": -72592.5737081, - "2029": -71281.24243217999, - "2030": -69893.49402326, - "2031": -68491.86798688, - "2032": -67088.54064123999, - "2033": -65649.84455843999, - "2034": -64186.3471183, - "2035": -62734.18032136, - "2036": -61367.618438959995, - "2037": -59993.48209122, - "2038": -58655.5514, - "2039": -57341.92278192, - "2040": -56049.68852484, - "2041": -54780.94251426, - "2042": -53592.4968245, - "2043": -52392.82003096001, - "2044": -51219.081719480004, - "2045": -50140.42038526, - "2046": -49041.10206998, - "2047": -47936.717256719996, - "2048": -46887.95841690001, - "2049": -45945.81503201999, - "2050": -45024.57827030001 + "2020": -10498.211261319999, + "2021": -10792.74280782, + "2022": -10671.830466880001, + "2023": -8850.461725079998, + "2024": -9353.364271259998, + "2025": -9745.4617755, + "2026": -9674.668071220001, + "2027": -9550.47053738, + "2028": -9398.921030739999, + "2029": -9229.123853239998, + "2030": -9049.429093759998, + "2031": -8867.93717628, + "2032": -8686.21998264, + "2033": -8499.933141759999, + "2034": -8310.431742359999, + "2035": -8122.404836919999, + "2036": -7945.464456679998, + "2037": -7767.542466459999, + "2038": -7594.306431119999, + "2039": -7424.21937782, + "2040": -7256.905790599999, + "2041": -7092.6269985399995, + "2042": -6938.750336620001, + "2043": -6783.41818404, + "2044": -6631.4444675, + "2045": -6491.7821887599985, + "2046": -6349.4437482799985, + "2047": -6206.4526405999995, + "2048": -6070.66076872, + "2049": -5948.673915439999, + "2050": -5829.39601214 }, "stock": "NA" }, @@ -519271,149 +519271,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 4932571.63270616, - "2021": 5096210.12149225, - "2022": 5512969.144286189, - "2023": 4521173.736878529, - "2024": 4749666.3736295, - "2025": 4976099.44706597, - "2026": 4974936.657929149, - "2027": 4994637.717816329, - "2028": 4992866.53772557, - "2029": 4955758.74533234, - "2030": 4912565.98553813, - "2031": 4868552.1707810685, - "2032": 4827968.656632329, - "2033": 4759316.90612701, - "2034": 4692152.6082926, - "2035": 4668268.697923509, - "2036": 4667768.90744647, - "2037": 4681729.47179315, - "2038": 4681633.756239579, - "2039": 4668937.18986299, - "2040": 4642783.3369187, - "2041": 4611302.06563321, - "2042": 4575382.80569337, - "2043": 4538136.48739735, - "2044": 4497507.150154029, - "2045": 4453584.100399999, - "2046": 4402333.151057, - "2047": 4344316.97878797, - "2048": 4293950.221825919, - "2049": 4254962.5610859, - "2050": 4226612.84079548 + "2020": 927984.90087256, + "2021": 955728.8771271799, + "2022": 1033789.08538506, + "2023": 856012.3831425201, + "2024": 891999.8641931801, + "2025": 933397.32293176, + "2026": 932994.4937269001, + "2027": 936599.14956042, + "2028": 936287.09679194, + "2029": 929389.5829126601, + "2030": 921370.54983394, + "2031": 913289.55168312, + "2032": 905741.4107204999, + "2033": 892849.22810744, + "2034": 880371.6237730001, + "2035": 876090.8852085201, + "2036": 875976.31002758, + "2037": 878480.72639662, + "2038": 878392.04525798, + "2039": 875950.64223568, + "2040": 871061.0959425399, + "2041": 865269.4008623001, + "2042": 858671.74871724, + "2043": 851821.8964189999, + "2044": 844387.9655888601, + "2045": 836370.10262554, + "2046": 827017.9208654801, + "2047": 816377.9233984201, + "2048": 807131.6816021999, + "2049": 799874.49256158, + "2050": 794558.60410918 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -4375391.380659279, - "2021": -4527967.8405477805, - "2022": -4894810.78983382, - "2023": -3996873.5413795607, - "2024": -4215822.99932426, - "2025": -4418888.31604872, - "2026": -4418905.04918198, - "2027": -4437005.878332621, - "2028": -4435575.11501078, - "2029": -4402653.576458781, - "2030": -4364398.732029819, - "2031": -4325233.765544959, - "2032": -4289187.951638301, - "2033": -4228459.22351712, - "2034": -4168699.5630289204, - "2035": -4146803.79175884, - "2036": -4145901.5964944195, - "2037": -4157940.96984962, - "2038": -4157714.46540498, - "2039": -4146544.00080648, - "2040": -4123356.8321661, - "2041": -4095169.2660774607, - "2042": -4062912.847508921, - "2043": -4029398.9409341197, - "2044": -3992707.83359186, - "2045": -3953044.77495486, - "2046": -3906871.66524692, - "2047": -3854881.1824898208, - "2048": -3809755.74275748, - "2049": -3775043.6738193, - "2050": -3749810.05651834 + "2020": -314832.83255223, + "2021": -324462.00856765994, + "2022": -351414.88597998006, + "2023": -289943.37070518, + "2024": -302804.75154019997, + "2025": -317009.33789721, + "2026": -316816.15614736994, + "2027": -317996.17810518004, + "2028": -317856.29911312, + "2029": -315469.0711436301, + "2030": -312686.46123352996, + "2031": -309873.23898036, + "2032": -307266.82103010005, + "2033": -302842.06991792005, + "2034": -298557.42786909, + "2035": -297102.33178603003, + "2036": -297104.29324264, + "2037": -298024.8868379399, + "2038": -298028.05631793, + "2039": -297202.45744229, + "2040": -295523.21702986, + "2041": -293537.55861599, + "2042": -291283.26272408, + "2043": -288953.28823521, + "2044": -286425.74166509, + "2045": -283694.08838003996, + "2046": -280495.35322749, + "2047": -276840.31285064, + "2048": -273668.88121041, + "2049": -271190.54068678006, + "2050": -269386.68325558 }, "stock": "NA" }, "wall": { "energy": { - "2020": 3988160.10889619, - "2021": 4118765.22845318, - "2022": 4457156.39917874, - "2023": 3658531.35125708, - "2024": 3839718.5287881806, - "2025": 4022334.7590126297, - "2026": 4021001.9505334096, - "2027": 4036675.8042708994, - "2028": 4035127.3540706397, - "2029": 4005015.79744949, - "2030": 3969961.99006113, - "2031": 3934279.5402095797, - "2032": 3901390.4968598196, - "2033": 3845743.62557902, - "2034": 3791400.32594517, - "2035": 3772271.60520401, - "2036": 3772044.41424676, - "2037": 3783529.3532996196, - "2038": 3783535.6943979897, - "2039": 3773242.70884171, - "2040": 3752053.285253359, - "2041": 3726634.363395789, - "2042": 3697667.4344728203, - "2043": 3667665.84834599, - "2044": 3634978.52023181, - "2045": 3599635.0110365395, - "2046": 3558346.72292521, - "2047": 3511502.57866044, - "2048": 3470840.15238897, - "2049": 3439320.3351502395, - "2050": 3416413.5108976 + "2020": 1056275.4198667998, + "2021": 1088791.0180564797, + "2022": 1179708.3151645202, + "2023": 972292.5777102399, + "2024": 1015977.04361556, + "2025": 1063664.7862867198, + "2026": 1062913.2103268001, + "2027": 1066789.3774565198, + "2028": 1066240.3660466, + "2029": 1058119.08506324, + "2030": 1048678.80901476, + "2031": 1039125.6170061998, + "2032": 1030298.6455258002, + "2033": 1015367.83274124, + "2034": 1000917.30121092, + "2035": 996025.55913568, + "2036": 996068.4593726, + "2037": 999237.50730172, + "2038": 999280.82845076, + "2039": 996504.39301168, + "2040": 990833.28787056, + "2041": 984140.27960924, + "2042": 976548.0051716, + "2043": 968716.09404244, + "2044": 960223.7729577599, + "2045": 951043.07619216, + "2046": 940277.04698964, + "2047": 927946.6551532398, + "2048": 917254.5868153598, + "2049": 908910.39140416, + "2050": 902846.7747985601 }, "stock": "NA" }, "roof": { "energy": { - "2020": 3191296.5748506, - "2021": 3294801.0110506197, - "2022": 3564199.4910425, - "2023": 2929684.1650590994, - "2024": 3072023.94280004, - "2025": 3217729.6312801, - "2026": 3216856.76464982, - "2027": 3229562.0657716603, - "2028": 3228489.5480239796, - "2029": 3204638.10994928, - "2030": 3176845.0189871397, - "2031": 3148587.1600224995, - "2032": 3122472.91793086, - "2033": 3078153.36953606, - "2034": 3034877.16038092, - "2035": 3019624.91663054, - "2036": 3019350.01110634, - "2037": 3028325.39194778, - "2038": 3028236.70064288, - "2039": 3020002.4507121397, - "2040": 3003136.3333118795, - "2041": 2982889.1627637795, - "2042": 2959797.6946309395, - "2043": 2935845.1163793397, - "2044": 2909747.56614006, - "2045": 2881542.0446946397, - "2046": 2848630.3301985194, - "2047": 2811345.87138878, - "2048": 2778962.16928716, - "2049": 2753816.1260427595, - "2050": 2735508.2321052 + "2020": 488368.4059425399, + "2021": 503320.55031921994, + "2022": 543118.93327278, + "2023": 450211.8103742, + "2024": 469586.08559522, + "2025": 491437.71941869997, + "2026": 491498.6653272401, + "2027": 493599.40608981997, + "2028": 493582.4586004199, + "2029": 490143.43851916, + "2030": 486125.29178060003, + "2031": 482072.13936628, + "2032": 478256.23494885996, + "2033": 471663.11609475996, + "2034": 465231.0813380599, + "2035": 462932.20607342006, + "2036": 462777.4048022999, + "2037": 463926.39730338, + "2038": 463811.73217763996, + "2039": 462549.20670726, + "2040": 460048.27201669995, + "2041": 457032.6139227599, + "2042": 453572.8195750399, + "2043": 449947.98231218, + "2044": 445996.16647143994, + "2045": 441739.91097206, + "2046": 436813.04504221986, + "2047": 431286.65623489994, + "2048": 426469.19697309996, + "2049": 422688.44512317993, + "2050": 419900.94627054 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -311710.83100311004, + "2021": -322151.33886350004, + "2022": -350748.43939738, + "2023": -285086.0961464, + "2024": -300122.8497719, + "2025": -314381.86768623005, + "2026": -313805.31804409006, + "2027": -314666.34274242, + "2028": -314232.12695487996, + "2029": -311452.66508100997, + "2030": -308303.70399637, + "2031": -305081.46015642, + "2032": -302193.35281613993, + "2033": -297494.23586946, + "2034": -292964.81874201, + "2035": -291484.61985865, + "2036": -291636.26346780005, + "2037": -292866.36525930004, + "2038": -293001.86621735, + "2039": -292164.74679763004, + "2040": -290363.22384324, + "2041": -288276.60841007, + "2042": -285931.98823950003, + "2043": -283567.0892330299, + "2044": -281014.51435073, + "2045": -278243.8613865, + "2046": -274939.23611165, + "2047": -271057.68762564, + "2048": -267715.33913077, + "2049": -265149.84179355996, + "2050": -263322.50641219993 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -519449,255 +519485,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 1724584.7591238199, - "2021": 1783890.2259741398, - "2022": 1928860.8451387798, - "2023": 1576875.20591992, - "2024": 1661395.7739407, - "2025": 1741209.1952791398, - "2026": 1741094.83180424, - "2027": 1748155.9577104198, - "2028": 1747575.0526568203, - "2029": 1734597.48362084, - "2030": 1719506.3625824, - "2031": 1704077.1762452396, - "2032": 1689869.0767218599, - "2033": 1665905.7233654798, - "2034": 1642365.22549934, - "2035": 1633814.57379418, - "2036": 1633511.0377325797, - "2037": 1638298.69943546, - "2038": 1638226.87379332, - "2039": 1633813.25844182, - "2040": 1624670.2098909793, - "2041": 1613588.0079517602, - "2042": 1600918.0332638398, - "2043": 1587762.05168062, - "2044": 1573373.56159804, - "2045": 1557818.7963020594, - "2046": 1539698.2593964997, - "2047": 1519262.3732935798, - "2048": 1501524.7672330197, - "2049": 1487856.5578486198, - "2050": 1477920.7070428997 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 4298304.124080089, - "2021": 4441778.673437549, - "2022": 4799643.196203651, - "2023": 3939042.8237727694, - "2024": 4138877.0713291597, - "2025": 4336134.38077454, - "2026": 4336201.58507514, - "2027": 4354148.72854103, - "2028": 4353151.90091745, - "2029": 4321508.372780129, - "2030": 4284626.30391464, - "2031": 4247046.6905021295, - "2032": 4212232.79825747, - "2033": 4153080.69312431, - "2034": 4095050.23741691, - "2035": 4074034.37282662, - "2036": 4073101.0762657896, - "2037": 4084482.4879424497, - "2038": 4084061.22229239, - "2039": 4073049.40403308, - "2040": 4050518.0868618996, - "2041": 4023216.2470515403, - "2042": 3991966.94782607, - "2043": 3959426.4145143996, - "2044": 3923860.5284025, - "2045": 3885448.3376653395, - "2046": 3840789.6446664296, - "2047": 3790535.24829569, - "2048": 3746857.61105611, - "2049": 3713034.7666086596, - "2050": 3688350.49278676 + "2020": 972343.6977909001, + "2021": 1001428.7540137799, + "2022": 1081059.8143198201, + "2023": 897783.12928944, + "2024": 935001.5740546201, + "2025": 978543.13982598, + "2026": 978611.1054744, + "2027": 982784.95388538, + "2028": 982808.7604830598, + "2029": 976069.1126848802, + "2030": 968129.30296116, + "2031": 960133.9549775999, + "2032": 952607.49126306, + "2033": 939527.9850165601, + "2034": 926780.7398412599, + "2035": 922298.5143466202, + "2036": 922081.0529773799, + "2037": 924426.77238402, + "2038": 924234.3650752801, + "2039": 921732.64775826, + "2040": 916780.9890363, + "2041": 910818.83656404, + "2042": 903992.1989805601, + "2043": 896842.0216474199, + "2044": 889057.8650821199, + "2045": 880666.1197748999, + "2046": 870941.3873622599, + "2047": 860023.65337062, + "2048": 850500.1619272198, + "2049": 843005.1763600201, + "2050": 837486.33898038 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 1472865.3792468698, - "2021": 1518748.3982126198, - "2022": 1646297.60967914, - "2023": 1355176.85015328, - "2024": 1417316.41423262, - "2025": 1484150.8052726302, - "2026": 1482996.44015033, - "2027": 1488344.14958974, - "2028": 1487544.40062984, - "2029": 1476186.03109649, - "2030": 1462966.07523465, - "2031": 1449557.5774023398, - "2032": 1437237.3174521802, - "2033": 1416413.1024515403, - "2034": 1396226.2308310098, - "2035": 1389428.1394700902, - "2036": 1389643.58432944, - "2037": 1394249.79309618, - "2038": 1394407.4706114703, - "2039": 1390563.0696924697, - "2040": 1382645.9064271199, - "2041": 1373286.2445785103, - "2042": 1362679.5949181803, - "2043": 1351759.3745558697, - "2044": 1339922.79714601, - "2045": 1327111.25051786, - "2046": 1312059.3218642098, - "2047": 1294802.20998232, - "2048": 1279835.93084829, - "2049": 1268178.6054790001, - "2050": 1259735.334584 + "2020": 1770261.6559705, + "2021": 1821905.69690489, + "2022": 1962833.95102351, + "2023": 1637642.8042076498, + "2024": 1700498.80706154, + "2025": 1778020.55327711, + "2026": 1778474.10027325, + "2027": 1786301.39859793, + "2028": 1786443.92241341, + "2029": 1774295.8307429198, + "2030": 1760192.7894439101, + "2031": 1746049.45563355, + "2032": 1732585.4552404901, + "2033": 1709084.4429786901, + "2034": 1686207.19013546, + "2035": 1678002.3511789301, + "2036": 1677243.63487723, + "2037": 1680961.8520307099, + "2038": 1680334.7544606798, + "2039": 1675730.3032829699, + "2040": 1666821.09922734, + "2041": 1656080.33176831, + "2042": 1643704.0560960104, + "2043": 1630671.38678569, + "2044": 1616477.6686102098, + "2045": 1601233.90113032, + "2046": 1583664.4276362997, + "2047": 1564038.2711892102, + "2048": 1546883.6922200602, + "2049": 1533309.88938618, + "2050": 1523213.853189 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -1013575.82462516, - "2021": -1047826.5373079, - "2022": -1134998.42744122, - "2023": -927584.1738576599, - "2024": -976345.6320433201, - "2025": -1023181.3935969799, - "2026": -1022692.13830958, - "2027": -1026543.14767626, - "2028": -1026003.68527206, - "2029": -1018132.9447000402, - "2030": -1008995.9431271001, - "2031": -999661.05921402, - "2032": -991119.6538878601, - "2033": -976794.3151383001, - "2034": -962792.54030168, - "2035": -957867.0761758201, - "2036": -957882.58307054, - "2037": -960985.9022597001, - "2038": -961068.2114645999, - "2039": -958452.34074818, - "2040": -952987.3772455199, - "2041": -946438.5903035001, - "2042": -938989.8734021, - "2043": -931306.1284547399, - "2044": -922932.3143240602, - "2045": -913866.7470096801, - "2046": -903244.75045372, - "2047": -891149.4454397, - "2048": -880667.8606389998, - "2049": -872586.60324836, - "2050": -866743.37447636 + "2020": -358556.17289444996, + "2021": -369454.55658744, + "2022": -399268.39596100006, + "2023": -330491.98836878, + "2024": -344797.14964666, + "2025": -360926.70802306995, + "2026": -360882.36704149004, + "2027": -362358.47099456005, + "2028": -362305.37787714, + "2029": -359728.54483399, + "2030": -356705.60754920996, + "2031": -353656.8631274, + "2032": -350799.01626548, + "2033": -345885.13480648, + "2034": -341107.32224807004, + "2035": -339436.77757645, + "2036": -339363.55892282, + "2037": -340277.55323356006, + "2038": -340224.12824965, + "2039": -339292.72009426996, + "2040": -337431.1490804, + "2041": -335204.22532374994, + "2042": -332661.53506456, + "2043": -330009.53218210995, + "2044": -327123.43058517, + "2045": -324010.19633510004, + "2046": -320391.58244131, + "2047": -316305.53786806, + "2048": -312750.39542246994, + "2049": -309962.56662864005, + "2050": -307917.21923675993 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -1211265.53875348, - "2021": -1251178.6830510797, - "2022": -1355892.94553112, - "2023": -1110320.14673786, - "2024": -1166418.3071191, - "2025": -1222106.81829706, - "2026": -1221354.28505488, - "2027": -1225852.32576036, - "2028": -1225175.3062761198, - "2029": -1215752.76768454, - "2030": -1204804.32980632, - "2031": -1193643.6101016598, - "2032": -1183426.1243324399, - "2033": -1166263.5474413002, - "2034": -1149539.78301388, - "2035": -1143753.6339880999, - "2036": -1143845.47679684, - "2037": -1147620.5488037202, - "2038": -1147746.61735226, - "2039": -1144606.6884162999, - "2040": -1138066.6761430597, - "2041": -1130271.94198916, - "2042": -1121422.06874826, - "2043": -1112305.6153489398, - "2044": -1102389.976607, - "2045": -1091653.56805162, - "2046": -1079054.7221145998, - "2047": -1064662.48042404, - "2048": -1052190.90304632, - "2049": -1042546.7722607399, - "2050": -1035575.2226390198 + "2020": 808131.35677622, + "2021": 835650.6231224999, + "2022": 904885.1345765402, + "2023": 739445.05599016, + "2024": 779006.3128106202, + "2025": 816830.9269814601, + "2026": 816640.7129431601, + "2027": 819881.2125781799, + "2028": 819629.2734268999, + "2029": 813605.57568148, + "2030": 806501.0942826399, + "2031": 799234.1359358401, + "2032": 792583.1549651402, + "2033": 781325.59936056, + "2034": 770269.9963886602, + "2035": 766359.3147482601, + "2036": 766393.2875928201, + "2037": 768829.4513057001, + "2038": 768898.132915, + "2039": 766853.2451887, + "2040": 762567.9551806201, + "2041": 757383.7872355201, + "2042": 751486.76999888, + "2043": 745383.85226794, + "2044": 738720.87356976, + "2045": 731496.72443138, + "2046": 723046.74037598, + "2047": 713483.27083502, + "2048": 705184.3051409399, + "2049": 698788.9606148201, + "2050": 694171.02687318 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -7232679.6312864, - "2021": -7474512.25621679, - "2022": -8094704.63851441, - "2023": -6624172.8588502705, - "2024": -6965883.835242061, - "2025": -7299192.16826819, - "2026": -7295903.47410405, - "2027": -7323581.975061589, - "2028": -7319998.74164503, - "2029": -7264247.397674941, - "2030": -7199461.196426031, - "2031": -7133350.357061449, - "2032": -7072736.00309543, - "2033": -6970825.689103831, - "2034": -6871269.94623308, - "2035": -6836297.109260811, - "2036": -6836301.511132889, - "2037": -6858128.19080761, - "2038": -6858575.58419194, - "2039": -6839901.01079953, - "2040": -6801048.666747899, - "2041": -6754502.660393669, - "2042": -6701544.941524831, - "2043": -6646864.285886809, - "2044": -6587286.63455021, - "2045": -6522806.8352588, - "2046": -6447306.01837888, - "2047": -6361390.517191711, - "2048": -6286906.937206561, - "2049": -6229383.47090026, - "2050": -6187736.39706304 + "2020": -457760.98482328997, + "2021": -471915.7992164999, + "2022": -510393.58774242003, + "2023": -421364.99522025994, + "2024": -440304.69077084004, + "2025": -461006.8575907901, + "2026": -460890.69541310996, + "2027": -462724.77111073997, + "2028": -462607.74440336, + "2029": -459246.21472317004, + "2030": -455310.23511599, + "2031": -451332.15720427997, + "2032": -447621.70734566, + "2033": -441282.5908219201, + "2034": -435120.70384986995, + "2035": -432974.27175141, + "2036": -432904.6226739199, + "2037": -434130.84465389996, + "2038": -434087.86986519006, + "2039": -432896.45035939006, + "2040": -430492.65614045993, + "2041": -427623.80956440995, + "2042": -424354.17729583994, + "2043": -420954.64578247, + "2044": -417255.68269874994, + "2045": -413262.19947676006, + "2046": -408609.3155771499, + "2047": -403337.36971520004, + "2048": -398756.70272831, + "2049": -395176.24419466004, + "2050": -392558.57066977996 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 1194644.6570716498, + "2021": 1234157.62147557, + "2022": 1335496.8083492704, + "2023": 1095276.31508919, + "2024": 1150757.6286686002, + "2025": 1206004.88039428, + "2026": 1205774.10559084, + "2027": 1210606.1882828497, + "2028": 1210282.38304287, + "2029": 1201455.06266209, + "2030": 1191075.1420723402, + "2031": 1180497.5509049501, + "2032": 1170750.7230535299, + "2033": 1154188.5480177298, + "2034": 1137966.7343291498, + "2035": 1132233.3475508, + "2036": 1132182.5172914101, + "2037": 1135608.2046470302, + "2038": 1135620.5958373903, + "2039": 1132572.5953877398, + "2040": 1126274.3771070598, + "2041": 1118676.7233938, + "2042": 1110021.29642169, + "2043": 1101042.5752023, + "2044": 1091247.25792644, + "2045": 1080644.49173998, + "2046": 1068267.70321075, + "2047": 1054272.45662943, + "2048": 1042118.4679351898, + "2049": 1032708.12843294, + "2050": 1025879.3925302799 }, "stock": "NA" } @@ -520117,149 +520117,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -1125682.1463810399, - "2021": -1077876.48615876, - "2022": -1164677.1371597399, - "2023": -1175768.24961045, - "2024": -1202127.64324421, - "2025": -1157609.1999560099, - "2026": -1174068.1055197797, - "2027": -1196749.9451299899, - "2028": -1212445.40566904, - "2029": -1219191.6710403399, - "2030": -1221763.48089437, - "2031": -1224610.6616634498, - "2032": -1230483.0833535902, - "2033": -1234407.7115267299, - "2034": -1239968.19902987, - "2035": -1249966.84444437, - "2036": -1263123.6963467698, - "2037": -1279342.51197361, - "2038": -1294250.41065, - "2039": -1308884.3300411801, - "2040": -1321173.14587083, - "2041": -1332739.24118627, - "2042": -1342444.2308805604, - "2043": -1352370.45151325, - "2044": -1362179.5577012098, - "2045": -1372154.53773231, - "2046": -1380805.6279058198, - "2047": -1389744.86547659, - "2048": -1400928.2366293399, - "2049": -1415448.13156908, - "2050": -1432413.57389079 + "2020": 1016965.6251519598, + "2021": 974679.42894966, + "2022": 1068339.21933831, + "2023": 1091861.83417984, + "2024": 1101066.7574190898, + "2025": 1050929.21113953, + "2026": 1065681.3884443, + "2027": 1086239.35269714, + "2028": 1100261.20752798, + "2029": 1105450.9279173901, + "2030": 1106645.8973176898, + "2031": 1107993.35357208, + "2032": 1112796.3029626398, + "2033": 1116048.87679353, + "2034": 1121042.76562941, + "2035": 1130797.45073937, + "2036": 1143360.7192984398, + "2037": 1159120.04243692, + "2038": 1173011.67054342, + "2039": 1186070.06139802, + "2040": 1196627.0464755497, + "2041": 1206645.4009974, + "2042": 1215056.6174977599, + "2043": 1223736.80835593, + "2044": 1232517.91599858, + "2045": 1241708.80821303, + "2046": 1249169.01944417, + "2047": 1256677.32638119, + "2048": 1266164.5398184098, + "2049": 1278927.80948097, + "2050": 1293984.2912054202 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 6853009.164214299, - "2021": 6567034.9320384, - "2022": 7152931.20519969, - "2023": 7275064.636705311, - "2024": 7372824.824576839, - "2025": 7078219.130393219, - "2026": 7178909.1066359, - "2027": 7317995.3025985295, - "2028": 7413195.94698668, - "2029": 7451249.010758772, - "2030": 7463014.957991321, - "2031": 7475987.426759329, - "2032": 7510090.260358449, - "2033": 7532686.65637598, - "2034": 7566049.018392561, - "2035": 7629002.19794118, - "2036": 7711531.54387405, - "2037": 7814350.08171711, - "2038": 7906995.474236099, - "2039": 7996150.530601201, - "2040": 8069658.1118092, - "2041": 8138793.343207071, - "2042": 8196748.0504895, - "2043": 8256358.6040328, - "2044": 8315737.948220369, - "2045": 8377011.818373539, - "2046": 8428365.15904283, - "2047": 8480827.95601522, - "2048": 8547111.55827081, - "2049": 8634789.094207771, - "2050": 8737721.75634917 + "2020": 2216463.7354440195, + "2021": 2124062.41005802, + "2022": 2322510.4832888795, + "2023": 2366667.7337599797, + "2024": 2393947.3922664598, + "2025": 2287138.4838445997, + "2026": 2319312.72520502, + "2027": 2364089.6329046795, + "2028": 2394716.21457114, + "2029": 2406289.2353302403, + "2030": 2409232.6683677398, + "2031": 2412556.4816412795, + "2032": 2423119.8207296194, + "2033": 2430290.44107468, + "2034": 2441185.8743114397, + "2035": 2462174.2631439194, + "2036": 2489216.0931003992, + "2037": 2523058.3532428597, + "2038": 2553084.2915597204, + "2039": 2581505.7023859597, + "2040": 2604627.96087006, + "2041": 2626565.53376476, + "2042": 2644992.4559307797, + "2043": 2663957.8912135, + "2044": 2683085.21578798, + "2045": 2703017.7096126396, + "2046": 2719378.4671778395, + "2047": 2735898.489412, + "2048": 2756720.9977761395, + "2049": 2784583.63137512, + "2050": 2817385.6513618003 }, "stock": "NA" }, "wall": { "energy": { - "2020": -17921.390135620008, - "2021": -16200.277490500013, - "2022": -7985.143810559988, - "2023": 1161.3463001000043, - "2024": -10059.36563686, - "2025": -12567.649241800009, - "2026": -12689.567507900007, - "2027": -12841.264871160009, - "2028": -13133.161037700018, - "2029": -13721.34183431999, - "2030": -14389.803864780011, - "2031": -15145.727661200015, - "2032": -15501.424312500016, - "2033": -15791.70396123999, - "2034": -15983.106338800008, - "2035": -15831.743455760005, - "2036": -15651.627032960003, - "2037": -15242.683568380002, - "2038": -15152.273793720009, - "2039": -15339.100832599988, - "2040": -15712.907491259995, - "2041": -16090.944628359997, - "2042": -16421.96698798001, - "2043": -16704.02865237998, - "2044": -16921.403807899987, - "2045": -17000.250440880023, - "2046": -17359.66304167998, - "2047": -17824.288977439996, - "2048": -18277.31270622, - "2049": -18597.384860719987, - "2050": -18893.452299640012 + "2020": 2403469.3469723198, + "2021": 2303259.45771342, + "2022": 2519613.7302852897, + "2023": 2571639.5911027305, + "2024": 2596251.6697514597, + "2025": 2483239.44909342, + "2026": 2518214.86637608, + "2027": 2566868.5946763703, + "2028": 2600065.55903906, + "2029": 2612681.11859005, + "2030": 2615920.14323502, + "2031": 2619526.5290137697, + "2032": 2631094.35917171, + "2033": 2638864.1065779794, + "2034": 2650631.67269876, + "2035": 2673384.6814379394, + "2036": 2702925.17391449, + "2037": 2739877.3515886096, + "2038": 2772648.4643685003, + "2039": 2803681.3832213595, + "2040": 2828930.87033834, + "2041": 2852800.3358067498, + "2042": 2872830.3033758793, + "2043": 2893495.9939533398, + "2044": 2914300.3979748297, + "2045": 2935983.80561058, + "2046": 2953767.24136599, + "2047": 2971768.474681979, + "2048": 2994496.57130743, + "2049": 3024892.10312373, + "2050": 3060699.2926165303 }, "stock": "NA" }, "roof": { "energy": { - "2020": 472170.63413672, - "2021": 453456.16120504006, - "2022": 502500.7592660199, - "2023": 519558.98607034, - "2024": 516205.13774676004, - "2025": 493732.48778827995, - "2026": 500857.4536943999, - "2027": 510672.8509200999, - "2028": 517211.72315088, - "2029": 519423.07362422004, - "2030": 519689.89792983996, - "2031": 519960.23235037987, - "2032": 522086.35205993993, - "2033": 523425.70906007994, - "2034": 525609.67124916, - "2035": 530189.4651180799, - "2036": 536209.52101422, - "2037": 543880.94051774, - "2038": 550572.9032969199, - "2039": 556793.31471004, - "2040": 561737.6063020399, - "2041": 566345.8912029399, - "2042": 570191.6376794399, - "2043": 574199.57261532, - "2044": 578230.07310634, - "2045": 582511.73853556, - "2046": 585846.59953814, - "2047": 589173.94803656, - "2048": 593518.04657742, - "2049": 599510.0013760999, - "2050": 606611.5229771 + "2020": 2426387.8169011404, + "2021": 2325505.48591888, + "2022": 2542099.3646392697, + "2023": 2593191.11336776, + "2024": 2619684.8915492105, + "2025": 2508126.51254127, + "2026": 2543614.9141336, + "2027": 2592826.03053412, + "2028": 2626413.4085293594, + "2029": 2639308.02886851, + "2030": 2642764.54559289, + "2031": 2646600.21297306, + "2032": 2658353.7212629197, + "2033": 2666198.77734603, + "2034": 2678030.69084727, + "2035": 2700816.68837111, + "2036": 2730461.2727095, + "2037": 2767544.93625044, + "2038": 2800577.8632498197, + "2039": 2831985.4377740594, + "2040": 2857615.2971626297, + "2041": 2881803.65141126, + "2042": 2902089.84752402, + "2043": 2923000.37284413, + "2044": 2943981.6839308194, + "2045": 2965798.9163978896, + "2046": 2983767.28423837, + "2047": 3001987.1815265696, + "2048": 3025038.9038836304, + "2049": 3055813.2932526497, + "2050": 3092035.8227481595 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 322503.33980461996, + "2021": 309269.22268892, + "2022": 339961.36319909, + "2023": 348886.2044881601, + "2024": 349575.40050850995, + "2025": 334832.26981860993, + "2026": 339592.55855792004, + "2027": 346201.3556204399, + "2028": 350656.09739251994, + "2029": 352290.30812669, + "2030": 352637.58044174995, + "2031": 353010.01288745995, + "2032": 354537.46261888003, + "2033": 355531.98984149, + "2034": 357071.13165305, + "2035": 360143.95626024995, + "2036": 364193.07500494, + "2037": 369285.12276256, + "2038": 373768.91116394004, + "2039": 377991.24589718005, + "2040": 381401.28555221, + "2041": 384593.5002421, + "2042": 387265.59753493994, + "2043": 390039.85589391, + "2044": 392827.27767025994, + "2045": 395753.67619630997, + "2046": 398112.60305223, + "2047": 400497.10042247, + "2048": 403541.95057640993, + "2049": 407653.22865499, + "2050": 412508.36785715993 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -520295,255 +520331,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -1497719.04323078, - "2021": -1435350.2983854199, - "2022": -1565677.7082262002, - "2023": -1594432.5343613299, - "2024": -1613536.71674867, - "2025": -1547734.0809490497, - "2026": -1569722.92778912, - "2027": -1600131.86714133, - "2028": -1620913.8170225797, - "2029": -1629096.66704524, - "2030": -1631500.8186092298, - "2031": -1634153.3921764698, - "2032": -1641533.6393694298, - "2033": -1646428.3907557698, - "2034": -1653714.4094878698, - "2035": -1667579.7690772898, - "2036": -1685721.8449654698, - "2037": -1708362.33172997, - "2038": -1728676.5594334, - "2039": -1748141.0070213801, - "2040": -1764128.2882994898, - "2041": -1779174.9748463698, - "2042": -1791788.75689138, - "2043": -1804775.77464035, - "2044": -1817742.4943122496, - "2045": -1831162.1644036297, - "2046": -1842333.93020748, - "2047": -1853717.6627930303, - "2048": -1868115.3977919398, - "2049": -1887228.13704094, - "2050": -1909688.3214257702 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -1279775.0610463198, - "2021": -1225634.8340226798, - "2022": -1327723.6634087, - "2023": -1343402.55973902, - "2024": -1369829.7615679598, - "2025": -1317356.01179572, - "2026": -1336053.58633684, - "2027": -1361871.68495578, - "2028": -1379681.7372290797, - "2029": -1387155.1917126602, - "2030": -1389830.7828598, - "2031": -1392793.8572492597, - "2032": -1399362.82010642, - "2033": -1403755.306897, - "2034": -1410062.05886128, - "2035": -1421578.67333572, - "2036": -1436697.3001820599, - "2037": -1455392.6064324998, - "2038": -1472446.0302116, - "2039": -1489063.8941122398, - "2040": -1502931.0897002397, - "2041": -1515990.6861147, - "2042": -1526948.91316408, - "2043": -1538177.332353, - "2044": -1549313.9110638197, - "2045": -1560696.94089596, - "2046": -1570458.17416502, - "2047": -1580504.8542975597, - "2048": -1593096.7425251398, - "2049": -1609542.2492657802, - "2050": -1628789.0956520601 + "2020": 80074.4029843, + "2021": 77015.458016, + "2022": 88679.61478397, + "2023": 94454.3076676, + "2024": 90665.23476651, + "2025": 84446.60095933, + "2026": 85594.78615484, + "2027": 87255.9805796, + "2028": 88318.42535615999, + "2029": 88483.05592596998, + "2030": 88267.80666906998, + "2031": 88031.83634853999, + "2032": 88277.62672587998, + "2033": 88446.13084568999, + "2034": 88819.11225909, + "2035": 89772.59300580998, + "2036": 90964.50728314, + "2037": 92528.72148743998, + "2038": 93757.13790806003, + "2039": 94765.44814713999, + "2040": 95470.46221816998, + "2041": 96148.79881501998, + "2042": 96717.90421142001, + "2043": 97332.14833063, + "2044": 98004.70649473999, + "2045": 98781.71761511, + "2046": 99276.14370274999, + "2047": 99722.21112338999, + "2048": 100318.48324129001, + "2049": 101249.15431831, + "2050": 102387.50098632 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -253228.32210698, - "2021": -241839.08897868003, - "2022": -255300.29492721002, - "2023": -251861.91496788003, - "2024": -264724.49280715, - "2025": -256529.25389624998, - "2026": -260128.08148571997, - "2027": -265085.90739524, - "2028": -268639.14057027997, - "2029": -270454.80795772996, - "2030": -271424.69693275006, - "2031": -272510.64779182, - "2032": -273994.21995408, - "2033": -275024.44304653007, - "2034": -276346.49389417004, - "2035": -278409.97380345, - "2036": -281126.41457682, - "2037": -284355.81886208, - "2038": -287498.45566458005, - "2039": -290751.15622202, - "2040": -293616.78978501, - "2041": -296336.0543091401, - "2042": -298627.61905506003, - "2043": -300935.22323575005, - "2044": -303181.48844922, - "2045": -305377.34949651, - "2046": -307463.47609378997, - "2047": -309675.72983982996, - "2048": -312357.54994609, - "2049": -315670.81887183, - "2050": -319493.89169664006 + "2020": 7612324.95541538, + "2021": 7299079.978166799, + "2022": 7973906.69965743, + "2023": 8144650.375781558, + "2024": 8212386.62882925, + "2025": 7897228.168882749, + "2026": 8010723.31303784, + "2027": 8166662.269651361, + "2028": 8272622.925573919, + "2029": 8314448.78352115, + "2030": 8326707.72309461, + "2031": 8339950.123047098, + "2032": 8377784.721178799, + "2033": 8402172.493160067, + "2034": 8438518.003189709, + "2035": 8508439.937266909, + "2036": 8601090.515312659, + "2037": 8717036.55550496, + "2038": 8821383.39061158, + "2039": 8921656.09408398, + "2040": 9004047.429168507, + "2041": 9080981.392606739, + "2042": 9145307.460122257, + "2043": 9211710.062600972, + "2044": 9277571.375531897, + "2045": 9345723.319202967, + "2046": 9402291.37721685, + "2047": 9460087.40746069, + "2048": 9533894.35698851, + "2049": 9632055.972077928, + "2050": 9747459.233264199 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 1986437.0648596596, - "2021": 1903709.2121645599, - "2022": 2077270.7408129298, - "2023": 2115948.7285584398, - "2024": 2140703.6718147895, - "2025": 2052715.9169121694, - "2026": 2081850.7721463202, - "2027": 2122170.0717051197, - "2028": 2149718.85763152, - "2029": 2160520.48722121, - "2030": 2163647.34927175, - "2031": 2167100.4787270594, - "2032": 2176860.5840603197, - "2033": 2183343.10985253, - "2034": 2193013.00531665, - "2035": 2211450.4211820094, - "2036": 2235552.96003862, - "2037": 2265640.5784603194, - "2038": 2292599.41508138, - "2039": 2318395.2109400197, - "2040": 2339559.62194481, - "2041": 2359488.6265923795, - "2042": 2376197.3283500597, - "2043": 2393404.47730051, - "2044": 2410601.2372929794, - "2045": 2428413.7418821095, - "2046": 2443216.5198952695, - "2047": 2458288.4503561496, - "2048": 2477347.1986348894, - "2049": 2502669.58768219, - "2050": 2532435.26145468 + "2020": 2308038.26744608, + "2021": 2211369.4058072, + "2022": 2407475.61668218, + "2023": 2445157.3317885, + "2024": 2481592.17868404, + "2025": 2380068.73045308, + "2026": 2413792.38546924, + "2027": 2460503.7585275, + "2028": 2492532.56522048, + "2029": 2505287.01270402, + "2030": 2509201.7701110397, + "2031": 2513552.51946006, + "2032": 2524962.3594554598, + "2033": 2532606.24627576, + "2034": 2543906.9634226803, + "2035": 2565160.06921192, + "2036": 2592888.4012014996, + "2037": 2627403.4938636203, + "2038": 2658461.0557984, + "2039": 2688315.9565754, + "2040": 2712925.7960497597, + "2041": 2736137.5474656997, + "2042": 2755617.53517272, + "2043": 2775630.8123730803, + "2044": 2795618.9494275, + "2045": 2816253.0575678796, + "2046": 2833562.24823322, + "2047": 2851222.54300048, + "2048": 2873453.67718294, + "2049": 2902851.03873382, + "2050": 2937352.7599139796 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 3052763.7293416597, - "2021": 2925459.97957686, - "2022": 3191032.5600344, - "2023": 3249284.34643858, - "2024": 3288784.43818778, - "2025": 3153611.52693284, - "2026": 3198342.95746974, - "2027": 3260260.3141590403, - "2028": 3302595.05910382, - "2029": 3319243.3752426, - "2030": 3324115.52136634, - "2031": 3329501.4661612, - "2032": 3344527.52038526, - "2033": 3354523.1376129203, - "2034": 3369406.49044376, - "2035": 3397721.382554161, - "2036": 3434722.24075984, - "2037": 3480886.6796595794, - "2038": 3522272.1517949603, - "2039": 3561893.6386116403, - "2040": 3594422.3969686204, - "2041": 3625064.3339951197, - "2042": 3650758.46359082, - "2043": 3677211.7565137004, - "2044": 3703649.45887438, - "2045": 3731019.1264424, - "2046": 3753795.5050524403, - "2047": 3776994.2423984, - "2048": 3806305.0844948995, - "2049": 3845216.9214881994, - "2050": 3890948.98005012 + "2020": 1512201.2442393801, + "2021": 1448840.9225278797, + "2022": 1576791.9794670497, + "2023": 1598695.6757232998, + "2024": 1624252.0180582898, + "2025": 1557388.7770035497, + "2026": 1579446.9558024, + "2027": 1610065.9445540598, + "2028": 1631050.8094894798, + "2029": 1639354.2725257298, + "2030": 1641859.22169093, + "2031": 1644654.7624870797, + "2032": 1652052.2043216196, + "2033": 1657036.8091330295, + "2034": 1664431.68972031, + "2035": 1678320.38563515, + "2036": 1696426.5700163199, + "2037": 1718953.9363613399, + "2038": 1739213.58372746, + "2039": 1758700.7716592595, + "2040": 1774774.75277235, + "2041": 1789938.85803996, + "2042": 1802677.1714541796, + "2043": 1815750.8533716896, + "2044": 1828821.5395419996, + "2045": 1842322.9316428099, + "2046": 1853666.9728131497, + "2047": 1865235.40270093, + "2048": 1879764.5456464097, + "2049": 1898978.6624582699, + "2050": 1921511.6251672194 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 13911138.267555337, - "2021": 13331058.72741136, - "2022": 14536653.625698531, - "2023": 14798544.596493822, - "2024": 14982282.277896851, - "2025": 14370957.059325509, - "2026": 14574976.301170358, - "2027": 14857207.11384006, - "2028": 15050213.61369104, - "2029": 15126408.799941288, - "2030": 15149007.923594048, - "2031": 15173968.308779558, - "2032": 15242623.193621578, - "2033": 15288233.36266723, - "2034": 15356014.00571731, - "2035": 15484734.154728467, - "2036": 15653087.12899072, - "2037": 15863074.709810022, - "2038": 16051562.06003738, - "2039": 16232243.30200222, - "2040": 16380730.604041869, - "2041": 16520540.015051639, - "2042": 16637761.532917578, - "2043": 16758421.427112488, - "2044": 16878904.41614964, - "2045": 17003538.346259806, - "2046": 17107424.51228103, - "2047": 17213314.00489369, - "2048": 17347122.66987401, - "2049": 17524616.34626567, - "2050": 17733166.512332816 + "2020": 2326471.7813568595, + "2021": 2229295.01441998, + "2022": 2429134.7922521, + "2023": 2470908.02681102, + "2024": 2504629.1948534, + "2025": 2401885.38759966, + "2026": 2435953.28302826, + "2027": 2483069.7026669597, + "2028": 2515356.19280118, + "2029": 2528168.12228578, + "2030": 2532050.0844871197, + "2031": 2536355.8170967996, + "2032": 2547865.4375605397, + "2033": 2555543.24481866, + "2034": 2566920.07268534, + "2035": 2588419.46304134, + "2036": 2616458.61838272, + "2037": 2651410.94756974, + "2038": 2682833.75785988, + "2039": 2712985.9898045193, + "2040": 2737794.5366917197, + "2041": 2761190.57510572, + "2042": 2780812.4543605796, + "2043": 2800987.1388158803, + "2044": 2821133.8689633, + "2045": 2841948.2871431, + "2046": 2859342.0134081803, + "2047": 2877071.5188119397, + "2048": 2899448.7365019196, + "2049": 2929092.1929549803, + "2050": 2963908.2563584 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -125008.73791235998, + "2021": -119802.12652336001, + "2022": -130766.11420715999, + "2023": -133262.92478591, + "2024": -134849.58813389, + "2025": -129181.13303988999, + "2026": -131011.11073986, + "2027": -133542.86771656998, + "2028": -135275.75596852, + "2029": -135952.65570560002, + "2030": -136146.90583961, + "2031": -136362.73134218997, + "2032": -136975.74019337, + "2033": -137384.82209896998, + "2034": -137996.21723207, + "2035": -139162.66262261, + "2036": -140678.96108839, + "2037": -142573.42560307, + "2038": -144269.18026608002, + "2039": -145887.97462010002, + "2040": -147213.74880263, + "2041": -148465.68453305, + "2042": -149515.45147939998, + "2043": -150595.93629180998, + "2044": -151677.57133415, + "2045": -152798.43644355002, + "2046": -153727.46487467998, + "2047": -154671.36257635, + "2048": -155865.11516868, + "2049": -157453.16041766, + "2050": -159320.72877328997 }, "stock": "NA" } @@ -524402,149 +524402,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 21044682.42534139, - "2021": 21366966.677135907, - "2022": 22991651.374137968, - "2023": 18845181.32268013, - "2024": 20083797.816463467, - "2025": 21701509.006011836, - "2026": 21957857.25011092, - "2027": 22014069.869842805, - "2028": 21926858.56323865, - "2029": 21769952.214578517, - "2030": 21571836.38538766, - "2031": 21430898.719268367, - "2032": 21231080.479966067, - "2033": 21012006.33760229, - "2034": 20813357.73313474, - "2035": 20674714.062599182, - "2036": 20590972.87139554, - "2037": 20538337.10939695, - "2038": 20502058.73811932, - "2039": 20471368.58394309, - "2040": 20420108.00319599, - "2041": 20342868.194036167, - "2042": 20249422.056773216, - "2043": 20145638.612534802, - "2044": 20046923.594049916, - "2045": 19952989.75136377, - "2046": 19860061.1452773, - "2047": 19779077.854070153, - "2048": 19717735.28706474, - "2049": 19674917.168507367, - "2050": 19631344.355780713 + "2020": 4211439.44314982, + "2021": 4250269.90580532, + "2022": 4560413.614641081, + "2023": 3796808.37664424, + "2024": 3989171.55108096, + "2025": 4302491.22544374, + "2026": 4352476.9959687805, + "2027": 4362283.78426856, + "2028": 4343040.6628499, + "2029": 4310449.18046454, + "2030": 4269944.396952141, + "2031": 4241244.792605161, + "2032": 4201353.90062698, + "2033": 4157956.6214069803, + "2034": 4118811.2537534, + "2035": 4091517.8768529403, + "2036": 4075166.50179896, + "2037": 4065169.9639216396, + "2038": 4058269.4850592003, + "2039": 4052299.10617158, + "2040": 4042241.2193918806, + "2041": 4026984.62212322, + "2042": 4008579.3585297605, + "2043": 3988254.70004318, + "2044": 3969267.9823861397, + "2045": 3951174.3512930595, + "2046": 3933126.4268913004, + "2047": 3917590.20035926, + "2048": 3906144.8058119398, + "2049": 3898128.7328029806, + "2050": 3890070.34229756 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -18035381.282046583, - "2021": -18376631.027824678, - "2022": -19795580.53727932, - "2023": -16091784.04994728, - "2024": -17290697.2102676, - "2025": -18698562.30912858, - "2026": -18919723.062026177, - "2027": -18969648.15333936, - "2028": -18898067.704191223, - "2029": -18765570.679964103, - "2030": -18597010.328755055, - "2031": -18477091.382909965, - "2032": -18305889.786345422, - "2033": -18117652.116827745, - "2034": -17946466.72473348, - "2035": -17826718.116712663, - "2036": -17753928.753892, - "2037": -17707269.32234484, - "2038": -17675018.969918877, - "2039": -17647942.12082498, - "2040": -17603278.81343564, - "2041": -17536487.400222223, - "2042": -17455629.418726318, - "2043": -17365515.89542594, - "2044": -17278908.849256583, - "2045": -17196543.806243096, - "2046": -17115288.3431171, - "2047": -17044072.45187978, - "2048": -16989286.85599894, - "2049": -16950926.775825176, - "2050": -16911730.158886682 + "2020": -1416621.61839484, + "2021": -1431403.0697075, + "2022": -1537877.39173866, + "2023": -1274388.00435429, + "2024": -1343356.8528983798, + "2025": -1449997.4939625, + "2026": -1467040.6717654, + "2027": -1470587.18410032, + "2028": -1464318.42965801, + "2029": -1453491.69993025, + "2030": -1439977.2575228096, + "2031": -1430370.80792453, + "2032": -1416903.6990682, + "2033": -1402199.30122108, + "2034": -1388923.0792864899, + "2035": -1379677.75118628, + "2036": -1374134.4750172999, + "2037": -1370740.5815025298, + "2038": -1368406.13853604, + "2039": -1366409.9557504803, + "2040": -1363020.6915142, + "2041": -1357874.0518618901, + "2042": -1351652.53935399, + "2043": -1344782.75680209, + "2044": -1338338.99758584, + "2045": -1332197.3434668698, + "2046": -1326098.8371912402, + "2047": -1320824.6587358501, + "2048": -1316924.68979627, + "2049": -1314207.2901891097, + "2050": -1311460.6576155701 }, "stock": "NA" }, "wall": { "energy": { - "2020": 17171384.00628376, - "2021": 17419603.76301292, - "2022": 18740962.47778844, - "2023": 15388459.19609195, - "2024": 16368390.829231916, - "2025": 17684193.188238118, - "2026": 17893311.01655154, - "2027": 17939143.535830617, - "2028": 17867515.66782417, - "2029": 17739235.243656706, - "2030": 17577494.18507171, - "2031": 17462364.94967579, - "2032": 17299234.637220677, - "2033": 17120432.2689286, - "2034": 16958423.56520381, - "2035": 16845437.987232737, - "2036": 16777312.82426106, - "2037": 16734727.863745589, - "2038": 16705409.635492038, - "2039": 16680583.2527512, - "2040": 16638925.656344458, - "2041": 16576025.27230369, - "2042": 16499920.866499469, - "2043": 16415492.585790468, - "2044": 16335386.966572238, - "2045": 16259144.724553071, - "2046": 16183700.29369914, - "2047": 16118019.311575167, - "2048": 16068476.10282441, - "2049": 16033942.178622825, - "2050": 15998817.60043895 + "2020": 4744697.14314708, + "2021": 4796355.0875234, + "2022": 5154887.5001300005, + "2023": 4265369.41683292, + "2024": 4500914.029305759, + "2025": 4859128.48890224, + "2026": 4916476.89571804, + "2027": 4928732.96262732, + "2028": 4908077.269273079, + "2029": 4872074.88677224, + "2030": 4827044.86808576, + "2031": 4794966.774119041, + "2032": 4749798.626140439, + "2033": 4700395.546548639, + "2034": 4655786.99399468, + "2035": 4624729.07084872, + "2036": 4606103.710227599, + "2037": 4594691.965206839, + "2038": 4586846.14182096, + "2039": 4580158.58460212, + "2040": 4568772.199318079, + "2041": 4551496.312905639, + "2042": 4530595.52447868, + "2043": 4507532.88290716, + "2044": 4485867.32419148, + "2045": 4465213.114550879, + "2046": 4444739.19546684, + "2047": 4426994.45799472, + "2048": 4413860.5657694405, + "2049": 4404718.315779639, + "2050": 4395456.1372308 }, "stock": "NA" }, "roof": { "energy": { - "2020": 13800047.96978626, - "2021": 13990380.31967274, - "2022": 15044608.9823887, - "2023": 12379112.56446562, - "2024": 13146106.447357541, - "2025": 14198875.16902848, - "2026": 14366118.69868056, - "2027": 14401934.37594734, - "2028": 14343415.51627426, - "2029": 14239652.302145878, - "2030": 14109112.41114712, - "2031": 14016340.2234265, - "2032": 13885412.81622394, - "2033": 13742141.803087259, - "2034": 13612375.778535198, - "2035": 13521863.727576599, - "2036": 13467327.04531876, - "2037": 13433301.169475658, - "2038": 13409862.4682524, - "2039": 13389934.13781838, - "2040": 13356555.75036074, - "2041": 13306116.414954579, - "2042": 13245137.025591118, - "2043": 13177477.03852012, - "2044": 13113416.77371786, - "2045": 13052453.779310418, - "2046": 12992021.06847964, - "2047": 12939524.540053101, - "2048": 12900005.269510157, - "2049": 12872430.473479139, - "2050": 12844446.270246621 + "2020": 2164324.0045123, + "2021": 2186377.15576124, + "2022": 2344309.80344484, + "2023": 1952141.32516886, + "2024": 2054560.1746887998, + "2025": 2215263.4963611797, + "2026": 2240683.0238385797, + "2027": 2245334.313601, + "2028": 2235281.5678326394, + "2029": 2218396.5020964397, + "2030": 2197416.40984092, + "2031": 2182642.0144492197, + "2032": 2162274.75430538, + "2033": 2140202.80664898, + "2034": 2120256.51923958, + "2035": 2106319.84161834, + "2036": 2097948.4456800395, + "2037": 2092769.1358438598, + "2038": 2089181.91037016, + "2039": 2086053.2994731, + "2040": 2080885.63632248, + "2041": 2073061.1796722002, + "2042": 2063647.4877699, + "2043": 2053194.9488930001, + "2044": 2043413.36168166, + "2045": 2034109.7490721596, + "2046": 2024786.1120713402, + "2047": 2016788.9297318398, + "2048": 2010835.6577653198, + "2049": 2006645.0835471998, + "2050": 2002450.34908762 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -1361341.87919056, + "2021": -1384443.88767272, + "2022": -1494748.60634784, + "2023": -1212683.9473892301, + "2024": -1297943.6248138796, + "2025": -1404818.9871485601, + "2026": -1422279.72034638, + "2027": -1427182.93628442, + "2028": -1422515.33777149, + "2029": -1413138.3592529502, + "2030": -1401067.73853027, + "2031": -1392221.46802835, + "2032": -1379038.8760246802, + "2033": -1364311.462169, + "2034": -1350990.8207749699, + "2035": -1341744.5151572598, + "2036": -1336185.23083354, + "2037": -1332745.7397457499, + "2038": -1330397.43339348, + "2039": -1328477.23833952, + "2040": -1325093.7700949004, + "2041": -1320004.03169669, + "2042": -1313785.30157463, + "2043": -1306971.7064630298, + "2044": -1300446.18928336, + "2045": -1294212.5721747896, + "2046": -1288161.66287174, + "2047": -1282779.01413585, + "2048": -1278739.4538746502, + "2049": -1275965.3874101497, + "2050": -1273075.87498599 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -524580,255 +524616,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 7181015.208569861, - "2021": 7309327.16189148, - "2022": 7871370.26363788, - "2023": 6413708.29530082, - "2024": 6875288.153856239, - "2025": 7433462.124839218, - "2026": 7521346.70407522, - "2027": 7541010.40706644, - "2028": 7512121.227959679, - "2029": 7459114.8141026385, - "2030": 7391836.964837681, - "2031": 7343978.114563139, - "2032": 7275800.7591577405, - "2033": 7200902.572645939, - "2034": 7132846.99831414, - "2035": 7085271.421734859, - "2036": 7056403.62672304, - "2037": 7038002.50289602, - "2038": 7025294.15392592, - "2039": 7014603.571837379, - "2040": 6996904.739395399, - "2041": 6970379.589581081, - "2042": 6938273.44399458, - "2043": 6902528.69257264, - "2044": 6868276.049907819, - "2045": 6835694.526771519, - "2046": 6803527.6451052595, - "2047": 6775380.703272079, - "2048": 6753824.398928399, - "2049": 6738743.985462719, - "2050": 6723352.75591762 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 18191325.54378011, - "2021": 18476466.33524619, - "2022": 19872453.51170657, - "2023": 16294341.88044298, - "2024": 17375679.61066435, - "2025": 18771590.45065292, - "2026": 18991581.00142382, - "2027": 19038125.41484947, - "2028": 18961570.826597914, - "2029": 18824988.359598327, - "2030": 18652736.62976591, - "2031": 18530622.18530606, - "2032": 18358409.43986755, - "2033": 18170002.66664029, - "2034": 17999049.165586967, - "2035": 17879560.4432378, - "2036": 17807261.887044277, - "2037": 17761545.066137798, - "2038": 17729951.87311888, - "2039": 17703101.486070212, - "2040": 17658708.78115589, - "2041": 17591959.68227784, - "2042": 17511315.67486359, - "2043": 17421562.896070927, - "2044": 17336127.86390443, - "2045": 17254875.267713815, - "2046": 17174301.700201083, - "2047": 17104210.18158474, - "2048": 17050919.406055167, - "2049": 17013580.606645256, - "2050": 16975680.9275286 + "2020": 4359619.71648498, + "2021": 4397259.38205528, + "2022": 4713999.346978681, + "2023": 3937945.3052711403, + "2024": 4130929.7887331997, + "2025": 4453213.3002418205, + "2026": 4504382.6929473, + "2027": 4513547.79929736, + "2028": 4492927.730357641, + "2029": 4458650.13125568, + "2030": 4416182.317999921, + "2031": 4386310.72359774, + "2032": 4345292.8433751, + "2033": 4300918.47024414, + "2034": 4260846.605483821, + "2035": 4232899.45701234, + "2036": 4216168.83806496, + "2037": 4205926.13198274, + "2038": 4198858.14611472, + "2039": 4192681.38912018, + "2040": 4182411.68048916, + "2041": 4166756.58306912, + "2042": 4147929.16472826, + "2043": 4127025.08000412, + "2044": 4107564.38293758, + "2045": 4089060.6480621593, + "2046": 4070488.7242942206, + "2047": 4054618.11105984, + "2048": 4042879.56507672, + "2049": 4034651.3087994, + "2050": 4026436.7922627 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 6565843.95089236, - "2021": 6640740.09668072, - "2022": 7141509.1891798815, - "2023": 5898829.025169511, - "2024": 6232182.748308799, - "2025": 6730203.31495836, - "2026": 6810319.555447379, - "2027": 6828085.11447226, - "2028": 6800257.330393011, - "2029": 6751016.43501835, - "2030": 6689200.424996311, - "2031": 6645050.85220311, - "2032": 6582490.5153492, - "2033": 6513926.89102784, - "2034": 6451977.943219491, - "2035": 6408909.593515781, - "2036": 6383112.9976894995, - "2037": 6367330.966023911, - "2038": 6356519.7744942, - "2039": 6347349.41683804, - "2040": 6331649.87515402, - "2041": 6307755.6745791705, - "2042": 6278822.38907775, - "2043": 6246873.864467191, - "2044": 6216829.7583068, - "2045": 6188207.290368349, - "2046": 6159886.463767221, - "2047": 6135299.06103757, - "2048": 6117051.4157353295, - "2049": 6104414.09560495, - "2050": 6091570.850969151 + "2020": 8006216.355266071, + "2021": 8066925.49800699, + "2022": 8631412.029035369, + "2023": 7250997.582360071, + "2024": 7579229.095478389, + "2025": 8161035.06244936, + "2026": 8253451.6071126, + "2027": 8269019.494779131, + "2028": 8230376.063677269, + "2029": 8167073.01769254, + "2030": 8088889.79941464, + "2031": 8033962.23312787, + "2032": 7958994.106208432, + "2033": 7878151.708504291, + "2034": 7805254.79705352, + "2035": 7754297.335877061, + "2036": 7723816.19872642, + "2037": 7705136.02544917, + "2038": 7692157.816466521, + "2039": 7680624.15302913, + "2040": 7661663.338678911, + "2041": 7632907.052371911, + "2042": 7598406.6973694395, + "2043": 7560138.9815717805, + "2044": 7524651.0329062315, + "2045": 7490911.384303309, + "2046": 7456865.934121861, + "2047": 7427888.62064365, + "2048": 7406523.923400721, + "2049": 7391415.38411307, + "2050": 7376410.18344413 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4297131.9316018205, - "2021": -4368820.55093722, - "2022": -4706939.34772714, - "2023": -3839033.3808317394, - "2024": -4105556.33125678, - "2025": -4439489.84866772, - "2026": -4492583.409747319, - "2027": -4505001.0345499, - "2028": -4487996.941511859, - "2029": -4456535.134786399, - "2030": -4416581.5558246, - "2031": -4388009.806309181, - "2032": -4347031.20207726, - "2033": -4301894.38497362, - "2034": -4260942.9642646, - "2035": -4232388.728918321, - "2036": -4215128.038829439, - "2037": -4204260.889729899, - "2038": -4196788.959588, - "2039": -4190538.2980296994, - "2040": -4180008.0191707397, - "2041": -4164154.7106445003, - "2042": -4144929.3168693604, - "2043": -4123604.4002874005, - "2044": -4103230.94373458, - "2045": -4083834.1637701397, - "2046": -4064741.4629191207, - "2047": -4048007.6881149, - "2048": -4035296.7834886797, - "2049": -4026459.13190522, - "2050": -4017411.2446826603 + "2020": -1605152.7507143002, + "2021": -1620946.98896718, + "2022": -1739283.9613299803, + "2023": -1446648.7832261901, + "2024": -1522357.1417106201, + "2025": -1642119.41104416, + "2026": -1661084.05162542, + "2027": -1664643.0590936798, + "2028": -1657194.41625137, + "2029": -1644661.20787341, + "2030": -1629097.47242717, + "2031": -1618120.9537473503, + "2032": -1602956.7166646603, + "2033": -1586497.3889915403, + "2034": -1571630.4580893102, + "2035": -1561255.4742905402, + "2036": -1555026.4046990597, + "2037": -1551192.9232614697, + "2038": -1548544.86144596, + "2039": -1546252.1278133004, + "2040": -1542426.6213817599, + "2041": -1536622.66213361, + "2042": -1529629.2793636501, + "2043": -1521879.44990081, + "2044": -1514628.4200504601, + "2045": -1507724.64753307, + "2046": -1500825.5227173802, + "2047": -1494897.78623533, + "2048": -1490505.24254983, + "2049": -1487423.8156273498, + "2050": -1484333.5879668703 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -5224444.929778281, - "2021": -5302592.029803299, - "2022": -5710263.664740739, - "2023": -4675292.79407366, - "2024": -4980460.63159146, - "2025": -5383620.8709687, - "2026": -5447993.71960322, - "2027": -5462876.260311619, - "2028": -5441774.873707159, - "2029": -5403254.782446659, - "2030": -5354513.9953871, - "2031": -5319655.574007661, - "2032": -5269815.94942936, - "2033": -5214986.943107439, - "2034": -5165312.0200198395, - "2035": -5130714.912415539, - "2036": -5109865.09158764, - "2037": -5096866.42838774, - "2038": -5087943.028223919, - "2039": -5080454.75398032, - "2040": -5067753.07374886, - "2041": -5048559.55591784, - "2042": -5025288.24528324, - "2043": -4999521.734696779, - "2044": -4975026.800056281, - "2045": -4951698.02948852, - "2046": -4928709.00940722, - "2047": -4908612.31004716, - "2048": -4893465.74260146, - "2049": -4882953.71366592, - "2050": -4872210.76614938 + "2020": 3389933.5907085803, + "2021": 3446512.74514976, + "2022": 3714611.1934668403, + "2023": 3028539.2727340604, + "2024": 3240586.6895370395, + "2025": 3505094.5260024606, + "2026": 3546963.0763569796, + "2027": 3556429.1613757606, + "2028": 3542718.4621809595, + "2029": 3517609.5834355596, + "2030": 3485774.1742610796, + "2031": 3463128.8185502603, + "2032": 3430870.0742451004, + "2033": 3395428.8138735, + "2034": 3363226.80438914, + "2035": 3340793.29666394, + "2036": 3327231.26585904, + "2037": 3318690.4564842996, + "2038": 3312838.1700139195, + "2039": 3307952.59378506, + "2040": 3299748.4481504397, + "2041": 3287322.96382412, + "2042": 3272268.6298510204, + "2043": 3255500.2608028, + "2044": 3239489.32283278, + "2045": 3224266.17333284, + "2046": 3209257.49804806, + "2047": 3196144.8568597203, + "2048": 3186148.51567556, + "2049": 3179221.9308330403, + "2050": 3172147.20038786 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -30842538.789378688, - "2021": -31333610.03418749, - "2022": -33744434.473799996, - "2023": -27581328.790088274, - "2024": -29443231.858351048, - "2025": -31829715.436449956, - "2026": -32209178.9536054, - "2027": -32296277.335861623, - "2028": -32172121.110261068, - "2029": -31944829.777740642, - "2030": -31656877.975160062, - "2031": -31451234.75598367, - "2032": -31157393.23764225, - "2033": -30834210.14428327, - "2034": -30541135.36462046, - "2035": -30336789.95298342, - "2036": -30213376.57624138, - "2037": -30135890.79109357, - "2038": -30082601.691366356, - "2039": -30037868.23503179, - "2040": -29962544.33037113, - "2041": -29849019.13665771, - "2042": -29711433.944620978, - "2043": -29558842.10658836, - "2044": -29413390.749215487, - "2045": -29274915.95408363, - "2046": -29138406.247173667, - "2047": -29019006.345079966, - "2048": -28928546.79793266, - "2049": -28865616.76775155, - "2050": -28801314.85194845 + "2020": -2037096.7677357998, + "2021": -2059352.5060080201, + "2022": -2211530.24044686, + "2023": -1832789.0190976302, + "2024": -1933963.96181002, + "2025": -2087170.82965198, + "2026": -2111438.6461662, + "2027": -2116207.2504968, + "2028": -2106977.97313239, + "2029": -2091225.3132552698, + "2030": -2071600.60883487, + "2031": -2057723.85758515, + "2032": -2038427.25346596, + "2033": -2017422.04786844, + "2034": -1998438.57480047, + "2035": -1985193.2124526796, + "2036": -1977229.6557418199, + "2037": -1972312.6464003501, + "2038": -1968918.9227569199, + "2039": -1966002.8397966397, + "2040": -1961119.525341, + "2041": -1953723.2826283497, + "2042": -1944798.06149673, + "2043": -1934913.4037839898, + "2044": -1925629.8183559203, + "2045": -1916787.07106521, + "2046": -1907979.9960361999, + "2047": -1900382.0565376699, + "2048": -1894734.66084061, + "2049": -1890779.32206817, + "2050": -1886796.3756558702 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 5100276.003105251, + "2021": 5175828.957224609, + "2022": 5570895.36647803, + "2023": 4568135.282891881, + "2024": 4865146.79341953, + "2025": 5257896.73446788, + "2026": 5320065.66632882, + "2027": 5333461.136091291, + "2028": 5311991.389313459, + "2029": 5273659.104009088, + "2030": 5225345.98873231, + "2031": 5191060.22407084, + "2032": 5142637.983503731, + "2033": 5089619.48005711, + "2034": 5041527.80259957, + "2035": 5007999.71599544, + "2036": 4987765.743241681, + "2037": 4975093.25913146, + "2038": 4966384.85623032, + "2039": 4959034.072360191, + "2040": 4946726.31787179, + "2041": 4928092.4125137795, + "2042": 4905553.119153149, + "2043": 4880485.571449409, + "2044": 4856680.23460645, + "2045": 4834037.283078999, + "2046": 4811625.901419801, + "2047": 4792134.01987924, + "2048": 4777384.08292189, + "2049": 4767121.43658888, + "2050": 4756691.43685894 }, "stock": "NA" } @@ -525112,149 +525112,185 @@ "demand": { "windows conduction": { "energy": { - "2020": -59265.46405184, - "2021": -49672.2903951, - "2022": -49809.11695486999, - "2023": -60318.27922323, - "2024": -58456.37220181001, - "2025": -51963.7702095, - "2026": -51880.05394717, - "2027": -51330.52875808, - "2028": -50503.965361769995, - "2029": -49530.89667250999, - "2030": -48560.281595440014, - "2031": -47720.32619511999, - "2032": -46826.75547886999, - "2033": -45896.02419611, - "2034": -45042.12262044999, - "2035": -44352.85651966, - "2036": -43788.22790969, - "2037": -43335.45506729, - "2038": -42914.45877962001, - "2039": -42529.47010906001, - "2040": -42123.80689278, - "2041": -41714.951548330006, - "2042": -41255.339850159995, - "2043": -40807.51053031, - "2044": -40395.92326888, - "2045": -40010.40410552, - "2046": -39624.8374547, - "2047": -39286.827597289994, - "2048": -39009.91481075, - "2049": -38766.41982514999, - "2050": -38544.72876283 + "2020": 54377.09095541999, + "2021": 45562.888523969996, + "2022": 46213.594214779994, + "2023": 57684.27940143, + "2024": 54478.71424252001, + "2025": 47527.03557572001, + "2026": 47464.496656940006, + "2027": 46981.44688076, + "2028": 46228.78024658, + "2029": 45329.79135634, + "2030": 44427.033878840004, + "2031": 43624.98567047001, + "2032": 42750.52320635, + "2033": 41837.93704633999, + "2034": 40990.50453264999, + "2035": 40313.55683241999, + "2036": 39755.37498335, + "2037": 39306.46072924, + "2038": 38888.16202104001, + "2039": 38501.12361264, + "2040": 38094.691444560005, + "2041": 37683.67103275, + "2042": 37228.356122499994, + "2043": 36778.741005970005, + "2044": 36363.794136849996, + "2045": 35979.64762425, + "2046": 35588.558551990005, + "2047": 35251.55332454001, + "2048": 34964.7453042, + "2049": 34712.12344508, + "2050": 34479.13095325 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 368398.84602667997, - "2021": 308645.81050179, - "2022": 311411.19601911004, - "2023": 383190.55554906005, - "2024": 366239.02764015, - "2025": 322994.94264772, - "2026": 322535.63613089, - "2027": 319198.75071794, - "2028": 314091.37031863, - "2029": 308034.49901167, - "2030": 301972.06847287994, - "2031": 296661.41729693, - "2032": 290941.0020144599, - "2033": 284973.43596896995, - "2034": 279469.94810201996, - "2035": 275048.8030840199, - "2036": 271418.18289204, - "2037": 268504.12114267, - "2038": 265792.2324182, - "2039": 263299.14768574, - "2040": 260676.85771158, - "2041": 258028.79257050002, - "2042": 255071.74358124, - "2043": 252171.9631503, - "2044": 249500.12076429, - "2045": 247013.35923611003, - "2046": 244504.23538963, - "2047": 242322.07670943, - "2048": 240503.24328724996, - "2049": 238902.81663891, - "2050": 237436.41578147997 + "2020": 117783.03716821999, + "2021": 98723.67948420001, + "2022": 99973.71027814, + "2023": 124084.18300627999, + "2024": 117754.75448161998, + "2025": 102976.53954934, + "2026": 102839.05373494001, + "2027": 101789.14631174, + "2028": 100161.05985235999, + "2029": 98219.40001325999, + "2030": 96271.95212052, + "2031": 94547.93475986, + "2032": 92673.670032, + "2033": 90718.83988371998, + "2034": 88906.01004256, + "2035": 87456.74434162001, + "2036": 86263.68714276, + "2037": 85304.89351054002, + "2038": 84411.91427218, + "2039": 83586.82341040001, + "2040": 82720.04235815999, + "2041": 81843.23520161999, + "2042": 80870.26669622, + "2043": 79911.15680406, + "2044": 79026.96992516, + "2045": 78206.76925774, + "2046": 77374.08992773999, + "2047": 76655.4446354, + "2048": 76047.03329197998, + "2049": 75511.98086555999, + "2050": 75019.42236892 }, "stock": "NA" }, "wall": { "energy": { - "2020": 560.4222743399996, - "2021": 448.67201804, - "2022": 765.9340951399998, - "2023": 1918.713012600001, - "2024": 1024.1109630999995, - "2025": 523.8263060200004, - "2026": 532.9528659400003, - "2027": 540.0363745, - "2028": 536.9520789200006, - "2029": 526.3292289800003, - "2030": 512.4190518000005, - "2031": 490.4738284599997, - "2032": 456.07079047999963, - "2033": 418.64108604000035, - "2034": 379.97164248000024, - "2035": 351.98609165999994, - "2036": 327.73762531999944, - "2037": 307.8280867399998, - "2038": 289.0335702200004, - "2039": 269.76802935999973, - "2040": 250.31525256000054, - "2041": 229.8778638200003, - "2042": 209.92347346000014, - "2043": 187.59671826000033, - "2044": 165.91659700000008, - "2045": 148.14832185999995, - "2046": 126.93716562000048, - "2047": 110.96377180000047, - "2048": 93.15529762000052, - "2049": 77.31301027999962, - "2050": 61.39730500000026 + "2020": 128943.3683495, + "2021": 108008.85000771, + "2022": 109363.57350409, + "2023": 135910.73019162, + "2024": 128786.56457416997, + "2025": 112790.74242325999, + "2026": 112642.75752975, + "2027": 111495.48685019999, + "2028": 109715.24551942998, + "2029": 107593.00670864999, + "2030": 105463.62071531998, + "2031": 103580.11475150999, + "2032": 101532.90364054, + "2033": 99395.88097068998, + "2034": 97416.70576441998, + "2035": 95832.77292847999, + "2036": 94528.97414896, + "2037": 93482.00841837002, + "2038": 92506.44035306, + "2039": 91606.34789338, + "2040": 90659.97889494, + "2041": 89703.32558972, + "2042": 88640.59506002, + "2043": 87593.55474271999, + "2044": 86627.79076648998, + "2045": 85732.59153773, + "2046": 84823.54394492999, + "2047": 84038.13840042999, + "2048": 83374.37005654999, + "2049": 82789.97633815, + "2050": 82252.43165203999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 26981.942169319995, - "2021": 22586.733008460003, - "2022": 23062.556494379995, - "2023": 29219.48531372, - "2024": 27230.840234219995, - "2025": 23722.70815704, - "2026": 23697.34511214, - "2027": 23462.598910959998, - "2028": 23092.110859659995, - "2029": 22647.0226147, - "2030": 22198.803323119995, - "2031": 21798.39765694, - "2032": 21358.393566919996, - "2033": 20897.974720259997, - "2034": 20470.11117716, - "2035": 20128.789011679997, - "2036": 19847.526761719997, - "2037": 19621.335467060002, - "2038": 19410.7223926, - "2039": 19215.440654320002, - "2040": 19010.845089479997, - "2041": 18803.567756079996, - "2042": 18574.36887504, - "2043": 18347.37721864, - "2044": 18137.20116162, - "2045": 17943.60517402, - "2046": 17745.607206059994, - "2047": 17575.289438979995, - "2048": 17429.82193934, - "2049": 17301.659931740003, - "2050": 17183.036296280003 + "2020": 130521.09381955999, + "2021": 109349.18903765, + "2022": 110648.70219126, + "2023": 137223.29805493003, + "2024": 130288.80016416001, + "2025": 114290.53965358001, + "2026": 114135.56272686001, + "2027": 112965.97001714, + "2028": 111158.872666, + "2029": 109007.69091866, + "2030": 106850.72616024, + "2031": 104947.50681425, + "2032": 102884.16183385001, + "2033": 100730.89601967999, + "2034": 98738.25659019, + "2035": 97142.07147575999, + "2036": 95828.66602164997, + "2037": 94773.49339048001, + "2038": 93790.89812486, + "2039": 92884.62361879999, + "2040": 91932.21092412001, + "2041": 90969.67313619, + "2042": 89899.20227508, + "2043": 88845.64786512998, + "2044": 87873.94572380999, + "2045": 86972.24607450997, + "2046": 86058.09033852999, + "2047": 85266.80403304001, + "2048": 84600.19869323999, + "2049": 84013.31328034, + "2050": 83473.70675347 }, "stock": "NA" }, "ground": { + "energy": { + "2020": 17872.972809479998, + "2021": 14955.02505231, + "2022": 15187.9395651, + "2023": 19011.38438575, + "2024": 17884.645371, + "2025": 15665.45639926, + "2026": 15648.225668900002, + "2027": 15492.701932059996, + "2028": 15248.850532559998, + "2029": 14957.05888602, + "2030": 14663.734016399998, + "2031": 14403.508689069999, + "2032": 14119.038832749999, + "2033": 13821.449671679999, + "2034": 13546.053042009999, + "2035": 13325.78717224, + "2036": 13144.734194589997, + "2037": 12999.689712799998, + "2038": 12864.44054842, + "2039": 12739.786162679999, + "2040": 12608.61752028, + "2041": 12475.887525290002, + "2042": 12328.474523759996, + "2043": 12183.06153731, + "2044": 12048.75986703, + "2045": 11924.695735929998, + "2046": 11798.35756051, + "2047": 11689.387191799999, + "2048": 11597.226390119999, + "2049": 11516.11573006, + "2050": 11441.50262869 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -525290,255 +525326,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": -80659.38423881998, - "2021": -67573.28011551998, - "2022": -68256.00277895, - "2023": -84242.90184647, - "2024": -80307.13806205, - "2025": -70696.22810684, - "2026": -70597.95292201001, - "2027": -69870.68878454, - "2028": -68753.51482450998, - "2029": -67426.72088187, - "2030": -66097.80047116001, - "2031": -64930.6406492, - "2032": -63670.312266429995, - "2033": -62355.24047005, - "2034": -61141.03996561, - "2035": -60166.6194628, - "2036": -59365.932139209996, - "2037": -58723.125929170004, - "2038": -58124.772719759996, - "2039": -57574.093149980006, - "2040": -56995.03893786, - "2041": -56410.10139342999, - "2042": -55757.840122659996, - "2043": -55117.372331729995, - "2044": -54527.00654266, - "2045": -53978.18710372, - "2046": -53423.449360059996, - "2047": -52941.82042411, - "2048": -52538.88613811001, - "2049": -52184.27521009, - "2050": -51858.96207734999 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": -67675.34321047999, - "2021": -56712.300827579995, - "2022": -56985.23504718, - "2023": -69382.83651976, - "2024": -66920.81259258, - "2025": -59309.801725640005, - "2026": -59218.56743794, - "2027": -58597.056236519995, - "2028": -57655.98301101999, - "2029": -56545.09100662001, - "2030": -55435.61836087999, - "2031": -54471.082583220006, - "2032": -53440.06527507999, - "2033": -52365.595096619996, - "2034": -51377.906164839995, - "2035": -50582.15023252, - "2036": -49929.73162779999, - "2037": -49406.52011226, - "2038": -48919.78231896, - "2039": -48473.88599356, - "2040": -48004.2087858, - "2041": -47530.48540184, - "2042": -46999.29220415999, - "2043": -46480.479714680005, - "2044": -46003.300197419994, - "2045": -45557.384259779996, - "2046": -45109.930211659994, - "2047": -44718.94544198, - "2048": -44396.50352509999, - "2049": -44112.94387762, - "2050": -43854.224429199996 + "2020": 4680.044641359999, + "2021": 3910.2241670699996, + "2022": 4108.452891459999, + "2023": 5582.43639619, + "2024": 4894.626436759998, + "2025": 4059.7500564999996, + "2026": 4059.6420116200006, + "2027": 4025.275955939999, + "2028": 3963.8040678000007, + "2029": 3886.6881412599996, + "2030": 3807.56050808, + "2031": 3731.9678241900006, + "2032": 3643.7926335499997, + "2033": 3551.07546568, + "2034": 3462.8457341699996, + "2035": 3394.03033476, + "2036": 3336.663205069999, + "2037": 3290.4937237199997, + "2038": 3247.1910983, + "2039": 3206.2534078399995, + "2040": 3163.4404918799996, + "2041": 3119.7572800900007, + "2042": 3072.83924144, + "2043": 3025.11650119, + "2044": 2980.6634200699996, + "2045": 2940.68717213, + "2046": 2898.31121687, + "2047": 2863.19484564, + "2048": 2830.93676536, + "2049": 2802.4842742999995, + "2050": 2775.65172129 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -12312.972896559999, - "2021": -10334.09896419, - "2022": -10163.64102694, - "2023": -11689.20198795, - "2024": -11851.4432606, - "2025": -10766.584146299998, - "2026": -10742.7875675, - "2027": -10620.84790154, - "2028": -10445.95898784, - "2029": -10244.43019522, - "2030": -10045.46956352, - "2031": -9879.331406750001, - "2032": -9709.43839495, - "2033": -9533.524994079999, - "2034": -9374.71893701, - "2035": -9244.570129880001, - "2036": -9138.70851787, - "2037": -9054.075307000001, - "2038": -8975.5415371, - "2039": -8904.979475600001, - "2040": -8830.09922916, - "2041": -8755.159634810001, - "2042": -8669.0946668, - "2043": -8586.99636923, - "2044": -8512.27620515, - "2045": -8440.70577097, - "2046": -8371.23541087, - "2047": -8308.745172640001, - "2048": -8260.38629896, - "2049": -8217.96458734, - "2050": -8180.252883410001 + "2020": 419591.24741252, + "2021": 351351.55694893, + "2022": 355052.52034602, + "2023": 439013.94714512996, + "2024": 417817.50352812, + "2025": 368775.51475405996, + "2026": 368261.8096345799, + "2027": 364460.22258018, + "2028": 358635.16999132, + "2029": 351724.70576765994, + "2030": 344802.71141463995, + "2031": 338737.97563857, + "2032": 332201.63793092995, + "2033": 325375.6738228399, + "2034": 319084.0549481499, + "2035": 314025.99743775994, + "2036": 309870.87654704996, + "2037": 306534.11928828, + "2038": 303429.8442123, + "2039": 300575.44495656, + "2040": 297575.63498148, + "2041": 294547.36763974995, + "2042": 291164.61780347995, + "2043": 287846.43012205005, + "2044": 284784.28768460994, + "2045": 281938.55221627, + "2046": 279064.18054493, + "2047": 276561.39981603995, + "2048": 274476.11095095996, + "2049": 272638.42955598, + "2050": 270952.82607303 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 106934.41360348, - "2021": 89584.11924639001, - "2022": 90515.54947318, - "2023": 111804.29836771, - "2024": 106506.69249331999, - "2025": 93704.15749546, - "2026": 93574.92063766, - "2027": 92612.42739797999, - "2028": 91132.09723091999, - "2029": 89373.18377601999, - "2030": 87611.08773943999, - "2031": 86062.18038507, - "2032": 84388.27735223, - "2033": 82641.57539787998, - "2034": 81028.27212116998, - "2035": 79734.00934463998, - "2036": 78670.32182554998, - "2037": 77816.37598139998, - "2038": 77021.3862689, - "2039": 76289.52854, - "2040": 75519.96212651998, - "2041": 74742.49329445, - "2042": 73875.9307214, - "2043": 73024.69492639, - "2044": 72239.99738951, - "2045": 71510.77500352998, - "2046": 70773.28651847, - "2047": 70133.3784738, - "2048": 69597.39117664001, - "2049": 69125.68172785999, - "2050": 68692.81360389 + "2020": 122978.94539775998, + "2021": 103054.65528778, + "2022": 103978.14683174001, + "2023": 127815.85857776, + "2024": 122255.7918793, + "2025": 107705.7518644, + "2026": 107555.93735558, + "2027": 106447.90815084, + "2028": 104748.63243849998, + "2029": 102731.51275693999, + "2030": 100712.5729268, + "2031": 98941.96050726001, + "2032": 97032.00092883999, + "2033": 95040.12065482, + "2034": 93201.92040411998, + "2035": 91726.72728459998, + "2036": 90515.84442832, + "2037": 89544.53495286, + "2038": 88640.39919184, + "2039": 87809.04907528001, + "2040": 86934.27807108001, + "2041": 86050.29693352, + "2042": 85063.90908316, + "2043": 84096.1860198, + "2044": 83205.13171402, + "2045": 82375.71975182, + "2046": 81538.65693678001, + "2047": 80811.85346661998, + "2048": 80205.2272017, + "2049": 79672.12738414, + "2050": 79183.76872908001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 164045.77162957998, - "2021": 137432.26353976002, - "2022": 138826.22148849998, - "2023": 171377.27727112002, - "2024": 163340.91661010002, - "2025": 143729.95572274, - "2026": 143530.46876298002, - "2027": 142052.67955526002, - "2028": 139781.08307624, - "2029": 137082.67534178, - "2030": 134379.69567739998, - "2031": 132004.49124205997, - "2032": 129438.58134992, - "2033": 126761.2982514, - "2034": 124288.73919735999, - "2035": 122304.9191077, - "2036": 120674.54670992, - "2037": 119365.67589813999, - "2038": 118147.15760410001, - "2039": 117025.55918328, - "2040": 115846.06660488, - "2041": 114654.55888302, - "2042": 113326.31312678, - "2043": 112021.77973526002, - "2044": 110819.35210747998, - "2045": 109701.69605125999, - "2046": 108571.63899529999, - "2047": 107590.93875904, - "2048": 106769.78787262, - "2049": 106047.11406020002, - "2050": 105384.06850667999 + "2020": 80276.2391944, + "2021": 67278.16886802998, + "2022": 67898.10024432, + "2023": 83292.29250097, + "2024": 79765.31828345999, + "2025": 70270.34998161999, + "2026": 70180.83453964, + "2027": 69467.72899529999, + "2028": 68369.86936118, + "2029": 67064.10522628, + "2030": 65757.23348976, + "2031": 64610.451207750004, + "2032": 63370.28774653, + "2033": 62076.873501379996, + "2034": 60883.48681270999, + "2035": 59926.94317351999, + "2036": 59143.595647569986, + "2037": 58516.67662098, + "2038": 57932.955504419995, + "2039": 57396.77617444, + "2040": 56831.977457519984, + "2041": 56260.29189954999, + "2042": 55622.41326191999, + "2043": 54996.60292281, + "2044": 54421.04037927, + "2045": 53885.244513729995, + "2046": 53344.730715909995, + "2047": 52876.35412085999, + "2048": 52485.92330969999, + "2049": 52143.890465920005, + "2050": 51831.04210699 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 747832.1036314799, - "2021": 626515.99460879, - "2022": 632700.6591478, - "2023": 780477.5095796499, - "2024": 744356.3061882198, - "2025": 655354.24292062, - "2026": 654438.73750496, - "2027": 647691.98311054, - "2028": 637332.4591756599, - "2029": 625031.63677872, - "2030": 612712.2814920801, - "2031": 601895.18276047, - "2032": 590218.07534465, - "2033": 578034.64091426, - "2034": 566786.6819547499, - "2035": 557759.2079941999, - "2036": 550341.4173512899, - "2037": 544386.5085150201, - "2038": 538843.26197574, - "2039": 533742.3570286, - "2040": 528378.05737704, - "2041": 522959.61649906996, - "2042": 516916.81167668, - "2043": 510984.09925209003, - "2044": 505516.1039163499, - "2045": 500432.00274772994, - "2046": 495294.07654799, - "2047": 490832.7732848601, - "2048": 487101.42455254, - "2049": 483817.62079088, - "2050": 480805.66230951 + "2020": 124443.39138393998, + "2021": 104281.16170358, + "2022": 105259.03910901998, + "2023": 129692.27594949999, + "2024": 123850.2845597, + "2025": 109035.80947158003, + "2026": 108877.97890434002, + "2027": 107748.98323693998, + "2028": 106019.47832376, + "2029": 103967.55212654, + "2030": 101913.30258564, + "2031": 100110.65222168, + "2032": 98167.26564998, + "2033": 96140.54270828, + "2034": 94268.99970865999, + "2035": 92766.66218966001, + "2036": 91531.67038849999, + "2037": 90539.48466874001, + "2038": 89616.13720234, + "2039": 88766.09842764, + "2040": 87872.53432776002, + "2041": 86970.18094628, + "2042": 85963.84635302, + "2043": 84976.05263687999, + "2044": 84065.76051577998, + "2045": 83218.78550027999, + "2046": 82363.32594952, + "2047": 81620.14390868, + "2048": 80998.59627506, + "2049": 80451.46967071999, + "2050": 79949.51952546 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": -6700.349853639999, + "2021": -5614.92605572, + "2022": -5674.49387557, + "2023": -7019.808181950001, + "2024": -6682.635381589999, + "2025": -5869.701996820001, + "2026": -5861.10385779, + "2027": -5800.2465588, + "2028": -5706.80434695, + "2029": -5595.840613769999, + "2030": -5484.672918159999, + "2031": -5386.845711659999, + "2032": -5281.195692189999, + "2033": -5171.008631850001, + "2034": -5069.09323161, + "2035": -4987.35164286, + "2036": -4920.04694377, + "2037": -4865.901778709999, + "2038": -4815.511445179999, + "2039": -4769.032373139999, + "2040": -4720.21979322, + "2041": -4670.9341249300005, + "2042": -4616.065830560001, + "2043": -4562.12491143, + "2044": -4512.37523606, + "2045": -4466.1412011, + "2046": -4419.34786916, + "2047": -4378.74772427, + "2048": -4344.625782929999, + "2049": -4314.55395157, + "2050": -4286.90678975 }, "stock": "NA" } @@ -526068,149 +526068,185 @@ "demand": { "windows conduction": { "energy": { - "2020": 838478.5730382499, - "2021": 869551.43909721, - "2022": 917440.95924325, - "2023": 722488.4519527701, - "2024": 767860.39956803, - "2025": 817969.1101627998, - "2026": 817964.0513499901, - "2027": 813599.67687098, - "2028": 806451.90568133, - "2029": 797438.9841284502, - "2030": 787649.15234358, - "2031": 778301.33585669, - "2032": 768671.74465357, - "2033": 757781.5365178, - "2034": 746795.53476512, - "2035": 735742.97456792, - "2036": 725173.0634927299, - "2037": 714627.02567754, - "2038": 704264.17431591, - "2039": 694347.3597359, - "2040": 683784.35784062, - "2041": 673549.63469232, - "2042": 663965.49818698, - "2043": 654336.14146633, - "2044": 644700.97156258, - "2045": 635853.2214470999, - "2046": 627127.7473284301, - "2047": 617406.3189860301, - "2048": 608677.78684728, - "2049": 601185.60055776, - "2050": 593556.9139466999 + "2020": 159895.84366257998, + "2021": 165267.25731876004, + "2022": 174004.05582932002, + "2023": 138535.29149950002, + "2024": 146178.40708852, + "2025": 155540.52560794, + "2026": 155540.85540126002, + "2027": 154723.74016678, + "2028": 153377.79970126002, + "2029": 151679.2608986, + "2030": 149834.43448986, + "2031": 148076.88990501998, + "2032": 146272.43177726, + "2033": 144227.35515428003, + "2034": 142162.20627532003, + "2035": 140079.05565651998, + "2036": 138085.81508272002, + "2037": 136098.38914362, + "2038": 134144.92762992, + "2039": 132272.81435074, + "2040": 130281.12790912003, + "2041": 128351.73876048, + "2042": 126544.93090922, + "2043": 124727.36746172002, + "2044": 122910.89105762001, + "2045": 121243.30779378003, + "2046": 119595.89343036, + "2047": 117762.88646884, + "2048": 116118.13923012001, + "2049": 114704.19498330001, + "2050": 113267.48019264 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -734186.02342566, - "2021": -762650.2835700399, - "2022": -804839.8172667599, - "2023": -631083.49910282, - "2024": -672886.9988931601, - "2025": -716982.8513622999, - "2026": -716962.4187733801, - "2027": -713101.59697986, - "2028": -706800.21435562, - "2029": -698861.29989548, - "2030": -690236.9467133401, - "2031": -681993.6766469799, - "2032": -673488.31336426, - "2033": -663881.25882476, - "2034": -654194.60816572, - "2035": -644458.90661316, - "2036": -635151.8246770401, - "2037": -625860.70994574, - "2038": -616733.5465583199, - "2039": -608002.35675262, - "2040": -598700.0132656, - "2041": -589685.89745768, - "2042": -581242.87396214, - "2043": -572765.30545636, - "2044": -564277.8928300601, - "2045": -556483.4567891, - "2046": -548800.0149030001, - "2047": -540239.1218082, - "2048": -532548.56758292, - "2049": -525949.9558769399, - "2050": -519225.56011559995 + "2020": -54753.922584249995, + "2021": -56647.70542564, + "2022": -59741.36924449, + "2023": -47340.424610419985, + "2024": -50081.59730555001, + "2025": -53329.20740392, + "2026": -53330.62332444, + "2027": -53050.07043847999, + "2028": -52588.03876654, + "2029": -52004.74779997001, + "2030": -51371.27136023, + "2031": -50767.31687352, + "2032": -50146.51674757001, + "2033": -49443.08458974, + "2034": -48733.056629930004, + "2035": -48017.61351498999, + "2036": -47333.00861396, + "2037": -46650.51221181, + "2038": -45979.61326906, + "2039": -45337.26899533999, + "2040": -44653.21934857, + "2041": -43990.57844577, + "2042": -43370.182863079994, + "2043": -42746.39071631, + "2044": -42122.681514849995, + "2045": -41549.97187457, + "2046": -40984.83521231, + "2047": -40355.2189862, + "2048": -39790.41702513, + "2049": -39305.25209482999, + "2050": -38811.84600267 }, "stock": "NA" }, "wall": { "energy": { - "2020": 681869.9395376899, - "2021": 706875.4647737801, - "2022": 745847.0919074301, - "2023": 587875.5707042599, - "2024": 624339.69914005, - "2025": 665063.2304863001, - "2026": 665064.76629864, - "2027": 661525.4532497799, - "2028": 655722.95404654, - "2029": 648404.29009191, - "2030": 640455.20002933, - "2031": 632866.71216788, - "2032": 625052.33272825, - "2033": 616211.6645235401, - "2034": 607292.45269365, - "2035": 598317.33176663, - "2036": 589733.1567424999, - "2037": 581169.8147223899, - "2038": 572754.59971948, - "2039": 564701.40887088, - "2040": 556123.1245514499, - "2041": 547811.9415379302, - "2042": 540029.5549131801, - "2043": 532209.48469713, - "2044": 524385.5839919499, - "2045": 517201.12561991, - "2046": 510115.88718072994, - "2047": 502220.94554626, - "2048": 495133.69637101, - "2049": 489050.11171609006, - "2050": 482856.55684718996 + "2020": 185150.89675023998, + "2021": 191613.24350512, + "2022": 202113.53667868002, + "2023": 160054.24845084, + "2024": 169389.65580976, + "2025": 180379.07720476002, + "2026": 180384.45888372, + "2027": 179435.36514723997, + "2028": 177872.14865572, + "2029": 175898.57768100002, + "2030": 173755.35417099996, + "2031": 171711.63871568, + "2032": 169610.40209423998, + "2033": 167229.18777016, + "2034": 164826.14546224, + "2035": 162405.10203503998, + "2036": 160088.39951659998, + "2037": 157778.82254579998, + "2038": 155508.66802504004, + "2039": 153335.492088, + "2040": 151020.52382131998, + "2041": 148778.37760771997, + "2042": 146678.98351020002, + "2043": 144568.48682888, + "2044": 142457.98728056002, + "2045": 140519.99621843998, + "2046": 138608.18175956002, + "2047": 136477.46558832, + "2048": 134566.30014459998, + "2049": 132924.97344352, + "2050": 131255.25493728 }, "stock": "NA" }, "roof": { "energy": { - "2020": 543126.97733818, - "2021": 562817.68244006, - "2022": 593621.1089299399, - "2023": 468535.3422176599, - "2024": 497186.32822582, - "2025": 529531.8365913599, - "2026": 529530.6438753001, - "2027": 526714.8773666798, - "2028": 522097.89702486, - "2029": 516274.73254242, - "2030": 509949.73001976, - "2031": 503913.2714943, - "2032": 497699.69497762003, - "2033": 490669.76851296, - "2034": 483575.9135238001, - "2035": 476435.44714276, - "2036": 469605.97332638013, - "2037": 462793.09321079997, - "2038": 456097.82240882004, - "2039": 449688.89293668, - "2040": 442864.33794072, - "2041": 436251.76442836, - "2042": 430060.03887804004, - "2043": 423837.01866826, - "2044": 417612.05907232, - "2045": 411896.21096511994, - "2046": 406257.2918739, - "2047": 399976.44355234003, - "2048": 394337.74418980005, - "2049": 389496.35041980003, - "2050": 384569.10978071997 + "2020": 80882.37211403999, + "2021": 83608.73900943999, + "2022": 87928.23400802001, + "2023": 70055.76331994, + "2024": 73936.46407181998, + "2025": 78648.98907341999, + "2026": 78645.7576719, + "2027": 78229.39578905998, + "2028": 77546.17137377999, + "2029": 76684.86626554001, + "2030": 75749.10539307998, + "2031": 74857.57059645999, + "2032": 73942.28374839999, + "2033": 72906.42875719997, + "2034": 71859.88140797999, + "2035": 70804.22585689998, + "2036": 69794.5715098, + "2037": 68787.25206792, + "2038": 67797.23787112001, + "2039": 66847.79516522, + "2040": 65838.99192898, + "2041": 64861.16023754, + "2042": 63945.47232333999, + "2043": 63024.00309221999, + "2044": 62103.26851631999, + "2045": 61258.18772088, + "2046": 60422.45723437998, + "2047": 59494.12580167999, + "2048": 58660.26909573999, + "2049": 57943.076604760005, + "2050": 57214.72872389999 }, "stock": "NA" }, "ground": { + "energy": { + "2020": -59492.510127969996, + "2021": -61792.33535726, + "2022": -65338.46038159, + "2023": -51288.82071026, + "2024": -54569.19856717, + "2025": -58143.43885946, + "2026": -58147.4947776, + "2027": -57840.53791461999, + "2028": -57334.62304982, + "2029": -56695.55646239, + "2030": -56002.07075077, + "2031": -55339.30897572, + "2032": -54655.84857733001, + "2033": -53880.54966978, + "2034": -53099.89695977001, + "2035": -52314.87117459, + "2036": -51563.6518699, + "2037": -50814.70816262999, + "2038": -50079.116398399994, + "2039": -49376.37795316, + "2040": -48625.25702396999, + "2041": -47898.959348289995, + "2042": -47218.346533940006, + "2043": -46535.53763697, + "2044": -45851.66577507, + "2045": -45223.44773951, + "2046": -44605.796320969996, + "2047": -43914.573037500006, + "2048": -43295.26035009, + "2049": -42764.78731777, + "2050": -42223.24603419001 + }, + "stock": "NA" + }, + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -526246,255 +526282,219 @@ }, "stock": "NA" }, - "floor": { - "energy": { - "2020": 290469.50849791995, - "2021": 301589.82519708003, - "2022": 318266.45148561994, - "2023": 249838.08420806, - "2024": 266155.16963990004, - "2025": 283583.05958497996, - "2026": 283577.03219585994, - "2027": 282054.06048577995, - "2028": 279565.85773526004, - "2029": 276430.24682734, - "2030": 273024.0224426399, - "2031": 269769.22408525995, - "2032": 266412.38649484, - "2033": 262619.4297987999, - "2034": 258794.52199897997, - "2035": 254949.2363435, - "2036": 251272.82627659998, - "2037": 247603.33458071997, - "2038": 243998.27038896002, - "2039": 240549.33769069996, - "2040": 236874.9653035399, - "2041": 233314.51568333997, - "2042": 229979.8880353, - "2043": 226631.05127337997, - "2044": 223278.82965699994, - "2045": 220200.35264364, - "2046": 217165.40717166, - "2047": 213783.83963168, - "2048": 210746.54823713997, - "2049": 208140.21558971997, - "2050": 205484.81364305996 - }, - "stock": "NA" - }, "infiltration": { "energy": { - "2020": 718661.8096334, - "2021": 745285.7400529102, - "2022": 785799.2057422601, - "2023": 619235.53555987, - "2024": 658071.6263230599, - "2025": 700878.6430359399, - "2026": 700859.5722983099, - "2027": 697108.6123668399, - "2028": 690974.4426641498, - "2029": 683243.60668174, - "2030": 674845.1224094898, - "2031": 666826.20225933, - "2032": 658565.8781523199, - "2033": 649229.34724242, - "2034": 639809.0074279499, - "2035": 630330.4711017701, - "2036": 621267.48022743, - "2037": 612222.49460187, - "2038": 603335.1927692299, - "2039": 594827.27722118, - "2040": 585770.2122136101, - "2041": 576992.66699919, - "2042": 568772.5188603599, - "2043": 560512.56003816, - "2044": 552248.3441241101, - "2045": 544660.1421445099, - "2046": 537172.8054924599, - "2047": 528837.64149561, - "2048": 521350.5976042699, - "2049": 514921.8884481499, - "2050": 508377.98513295 + "2020": 160540.77663935997, + "2021": 165831.93932316, + "2022": 174517.94716289997, + "2023": 139075.99080126, + "2024": 146689.46486610002, + "2025": 156088.20957809998, + "2026": 156084.99062922, + "2027": 155261.65024482, + "2028": 153909.0438711, + "2029": 152202.8592927, + "2030": 150349.19240004, + "2031": 148583.72021538002, + "2032": 146772.23790324002, + "2033": 144721.74502752, + "2034": 142649.21072982, + "2035": 140558.65507842, + "2036": 138558.81450432, + "2037": 136564.33403124, + "2038": 134603.424042, + "2039": 132723.12461562, + "2040": 130725.42492905998, + "2041": 128788.52435333998, + "2042": 126975.59412522, + "2043": 125150.47664046, + "2044": 123327.2738754, + "2045": 121653.86314055997, + "2046": 119998.95965262, + "2047": 118160.44076784002, + "2048": 116509.30877562, + "2049": 115089.15400908, + "2050": 113647.49542205999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 258627.96403005, - "2021": 267770.32376814005, - "2022": 282654.19870031, - "2023": 223414.90142966, - "2024": 236683.91798209003, - "2025": 252112.81040594, - "2026": 252122.67142884003, - "2027": 250794.50519794002, - "2028": 248608.04260970003, - "2029": 245847.06337323, - "2030": 242849.00410877002, - "2031": 239989.11740272003, - "2032": 237047.79848869005, - "2033": 233715.16355930004, - "2034": 230352.13341525005, - "2035": 226965.70498838997, - "2036": 223725.28692134, - "2037": 220494.93755595002, - "2038": 217319.59607580004, - "2039": 214281.02116008, - "2040": 211043.18278744997, - "2041": 207907.09909525, - "2042": 204971.23584778002, - "2043": 202020.03463793, - "2044": 199068.45599359, - "2045": 196358.09003030998, - "2046": 193685.59203137, - "2047": 190705.50963514, - "2048": 188032.48294057, - "2049": 185738.02624361002, - "2050": 183402.96163791 + "2020": 291465.22114474996, + "2021": 300726.11119693, + "2022": 315402.44325571, + "2023": 253537.33940997, + "2024": 266213.71692093, + "2025": 282796.4881395599, + "2026": 282775.69528635, + "2027": 281285.67814289994, + "2028": 278837.59974285, + "2029": 275752.35412975, + "2030": 272400.42738267995, + "2031": 269211.41324533004, + "2032": 265945.44199455, + "2033": 262246.27306472, + "2034": 258505.80391954002, + "2035": 254725.20299454, + "2036": 251109.37997689, + "2037": 247501.42773551997, + "2038": 243955.98429427002, + "2039": 240550.24897742, + "2040": 236937.33997844, + "2041": 233435.76157409998, + "2042": 230155.59354278, + "2043": 226851.56080078997, + "2044": 223553.16976108, + "2045": 220527.09605872, + "2046": 217528.96476573, + "2047": 214205.01805123, + "2048": 211218.52242514, + "2049": 208646.93843986, + "2050": 206039.17227419995 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -175325.31415185996, - "2021": -181984.54251798, - "2022": -192223.37777802002, - "2023": -150876.56158698, - "2024": -160648.40405762, - "2025": -171206.02447591998, - "2026": -171208.23017118, - "2027": -170294.31641672, - "2028": -168797.0945441, - "2029": -166908.61434598, - "2030": -164857.64662295996, - "2031": -162898.09577282, - "2032": -160877.62246458, - "2033": -158592.31315432003, - "2034": -156288.1221168, - "2035": -153971.60880144002, - "2036": -151756.10905622004, - "2037": -149545.85948004, - "2038": -147374.11183998003, - "2039": -145297.36944056, - "2040": -143083.15283292002, - "2041": -140938.32218356003, - "2042": -138929.80143812, - "2043": -136912.84270578, - "2044": -134893.80369812, - "2045": -133039.4535928, - "2046": -131212.57743190002, - "2047": -129174.69335926, - "2048": -127345.5780426, - "2049": -125776.64178011999, - "2050": -124177.73346708 + "2020": -60241.75696493, + "2021": -62279.13742432, + "2022": -65591.85042679001, + "2023": -52119.23449216, + "2024": -55067.66054897, + "2025": -58615.627815780004, + "2026": -58615.22872253999, + "2027": -58305.9802757, + "2028": -57797.637886920005, + "2029": -57156.345356790014, + "2030": -56459.66171703, + "2031": -55795.78507074001, + "2032": -55113.86880317001, + "2033": -54341.81756838001, + "2034": -53562.00717123001, + "2035": -52775.81228225, + "2036": -52023.673864840006, + "2037": -51273.60926445, + "2038": -50536.246883859996, + "2039": -49829.64992232, + "2040": -49078.20750975001, + "2041": -48349.87229435, + "2042": -47668.0126683, + "2043": -46982.029708730006, + "2044": -46296.43177997, + "2045": -45667.01514893, + "2046": -45045.10057737, + "2047": -44353.47303044001, + "2048": -43732.59105983, + "2049": -43198.767913469994, + "2050": -42656.44281500999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -211093.91140684, - "2021": -218942.71296930002, - "2022": -231254.75366954, - "2023": -181856.62991800002, - "2024": -193350.53796682, - "2025": -206039.33118285998, - "2026": -206044.59214788, - "2027": -204949.78044357998, - "2028": -203153.03900223997, - "2029": -200885.74709977998, - "2030": -198423.54212789997, - "2031": -196072.18428148, - "2032": -193649.49710096003, - "2033": -190907.56390460004, - "2034": -188142.36823504, - "2035": -185361.15521968002, - "2036": -182700.70165282, - "2037": -180047.3114511, - "2038": -177439.76345706, - "2039": -174945.97969990002, - "2040": -172287.25661956, - "2041": -169711.99381416, - "2042": -167300.68435802, - "2043": -164878.57290757998, - "2044": -162454.56722522003, - "2045": -160228.33834398, - "2046": -158034.77427413999, - "2047": -155587.71611637998, - "2048": -153391.97751539998, - "2049": -151508.26190717999, - "2050": -149589.26190431998 + "2020": 136022.62977755998, + "2021": 141210.51045532, + "2022": 149370.25823150002, + "2023": 116787.31256926002, + "2024": 124611.63908014001, + "2025": 132919.96851377998, + "2026": 132923.36647458, + "2027": 132211.67824138, + "2028": 131047.69654421997, + "2029": 129579.29964266, + "2030": 127984.22882455999, + "2031": 126459.74926346, + "2032": 124887.0049328, + "2033": 123110.07223575999, + "2034": 121317.75727545998, + "2035": 119517.67652813999, + "2036": 117796.16473216, + "2037": 116078.93403144, + "2038": 114390.87289576, + "2039": 112777.52926858, + "2040": 111057.57783198, + "2041": 109390.22376594, + "2042": 107830.00113498002, + "2043": 106262.89099986001, + "2044": 104694.09968264001, + "2045": 103253.1250514, + "2046": 101833.8367229, + "2047": 100250.58080728, + "2048": 98829.06116261998, + "2049": 97609.96434944001, + "2050": 96367.72508874 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1247914.9152462299, - "2021": -1294790.8119266299, - "2022": -1367280.68105135, - "2023": -1074489.00175443, - "2024": -1143185.25894625, - "2025": -1218174.0105154, - "2026": -1218188.20547601, - "2027": -1211693.56113766, - "2028": -1201049.8380923502, - "2029": -1187624.1287579502, - "2030": -1173042.9367446199, - "2031": -1159115.2669251896, - "2032": -1144760.1732950702, - "2033": -1128521.68035516, - "2034": -1112146.0731479602, - "2035": -1095678.44000556, - "2036": -1079928.35922651, - "2037": -1064216.3403370199, - "2038": -1048777.20795605, - "2039": -1034010.5357588601, - "2040": -1018270.1693801801, - "2041": -1003022.19657092, - "2042": -988743.8139086599, - "2043": -974402.73425623, - "2044": -960049.1736849, - "2045": -946866.9701939799, - "2046": -933876.51337361, - "2047": -919389.6340665701, - "2048": -906386.7216467599, - "2049": -895231.0327450401, - "2050": -883865.6391955799 + "2020": -77684.01074903, + "2021": -80370.96827356002, + "2022": -84710.92535678999, + "2023": -67132.56833558, + "2024": -71041.57150621, + "2025": -75643.26625207998, + "2026": -75643.54933547998, + "2027": -75244.00789839998, + "2028": -74587.29653881998, + "2029": -73758.74594731, + "2030": -72858.69147656999, + "2031": -72000.59335136, + "2032": -71118.45308203, + "2033": -70119.73748241998, + "2034": -69111.41885622998, + "2035": -68095.41947660998, + "2036": -67123.41791292, + "2037": -66154.12184138999, + "2038": -65201.295443020004, + "2039": -64288.71352442, + "2040": -63317.545158069996, + "2041": -62376.39659502998, + "2042": -61495.26380796001, + "2043": -60609.18561648999, + "2044": -59723.29001530999, + "2045": -58909.876591029984, + "2046": -58106.73227345, + "2047": -57212.83585628, + "2048": -56410.53108862999, + "2049": -55721.043316049996, + "2050": -55020.118569089995 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 0.0, - "2021": 0.0, - "2022": 0.0, - "2023": 0.0, - "2024": 0.0, - "2025": 0.0, - "2026": 0.0, - "2027": 0.0, - "2028": 0.0, - "2029": 0.0, - "2030": 0.0, - "2031": 0.0, - "2032": 0.0, - "2033": 0.0, - "2034": 0.0, - "2035": 0.0, - "2036": 0.0, - "2037": 0.0, - "2038": 0.0, - "2039": 0.0, - "2040": 0.0, - "2041": 0.0, - "2042": 0.0, - "2043": 0.0, - "2044": 0.0, - "2045": 0.0, - "2046": 0.0, - "2047": 0.0, - "2048": 0.0, - "2049": 0.0, - "2050": 0.0 + "2020": 201054.87772882, + "2021": 208486.49970933, + "2022": 220218.91178948001, + "2023": 173024.63825033, + "2024": 184082.98387044, + "2025": 196219.49199261997, + "2026": 196221.87116097, + "2027": 195175.19969267998, + "2028": 193461.16350157, + "2029": 191299.06209184, + "2030": 188950.39055200998, + "2031": 186707.52384063002, + "2032": 184396.49969278, + "2033": 181783.91212554, + "2034": 179147.76740486998, + "2035": 176497.16770629, + "2036": 173962.09384813, + "2037": 171433.35902439, + "2038": 168947.69406249, + "2039": 166570.08573578004, + "2040": 164037.23307005, + "2041": 161582.07887351, + "2042": 159284.1782982, + "2043": 156975.12866678002, + "2044": 154664.65822299, + "2045": 152542.78359535002, + "2046": 150450.84624731998, + "2047": 148119.44765087002, + "2048": 146026.21724106997, + "2049": 144229.73723122998, + "2050": 142400.67097935 }, "stock": "NA" } @@ -526818,397 +526818,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 407230.05754892, - "2021": 423294.46261308005, - "2022": 463092.83800379006, - "2023": 384134.03247597994, - "2024": 406546.86922383, - "2025": 411052.52928791003, - "2026": 409526.0786328399, - "2027": 407992.0903143599, - "2028": 404711.80946261, - "2029": 398841.55306661996, - "2030": 391882.27902265004, - "2031": 384989.99300614, - "2032": 378718.30137727, - "2033": 372049.27285192005, - "2034": 365642.23321889003, - "2035": 360304.70958798, - "2036": 356670.44804957, - "2037": 354259.04305291, - "2038": 351269.75817417994, - "2039": 347763.84161751, - "2040": 343543.57395988004, - "2041": 339255.45186284, - "2042": 334810.19361773005, - "2043": 330381.49693354, - "2044": 325835.59240585, - "2045": 321234.47079008, - "2046": 316323.69274863007, - "2047": 311514.50749198, - "2048": 307357.27856817, - "2049": 304102.5938079399, - "2050": 301644.0941339699 + "2020": 689989.1297348799, + "2021": 716228.23360576, + "2022": 784026.9392177201, + "2023": 653300.8844148, + "2024": 689038.3720777599, + "2025": 696327.9750899998, + "2026": 693806.4909046398, + "2027": 691273.5793640998, + "2028": 685833.5886026198, + "2029": 676011.5284671, + "2030": 664339.07106148, + "2031": 652793.1920479201, + "2032": 642284.13743514, + "2033": 631126.7403614, + "2034": 620443.6236825599, + "2035": 611575.7329116999, + "2036": 605570.43431712, + "2037": 601613.57779432, + "2038": 596641.9784819599, + "2039": 590758.3274969601, + "2040": 583671.5964437999, + "2041": 576495.78468712, + "2042": 569062.27808378, + "2043": 561662.16546618, + "2044": 554080.58304002, + "2045": 546408.65231672, + "2046": 538208.82701784, + "2047": 530158.7157450999, + "2048": 523198.45661292004, + "2049": 517747.54169613996, + "2050": 513640.51165634 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -648640.79519302, - "2021": -674884.87480044, - "2022": -739576.75404227, - "2023": -610643.4772760599, - "2024": -648082.7736828302, - "2025": -655594.2803918102, - "2026": -653002.9699717001, - "2027": -650461.93269397, - "2028": -645155.10710684, - "2029": -635668.0551873698, - "2030": -624450.95421841, - "2031": -613315.5612584001, - "2032": -603260.36308092, - "2033": -592564.5286703799, - "2034": -582285.75417711, - "2035": -573776.55278101, - "2036": -568093.67337803, - "2037": -564449.96684345, - "2038": -559773.15066416, - "2039": -554183.35816885, - "2040": -547389.01653792, - "2041": -540489.1935962399, - "2042": -533346.2880809, - "2043": -526259.46842965, - "2044": -518990.02304149995, - "2045": -511619.41949266, - "2046": -503715.04228953004, - "2047": -495949.23092379, - "2048": -489251.13749170996, - "2049": -484030.21740271, - "2050": -480121.4155302 + "2020": -263227.00841216, + "2021": -273657.79898514, + "2022": -299035.078891, + "2023": -248555.80895576, + "2024": -262728.47641721996, + "2025": -265556.2260666, + "2026": -264492.7705154, + "2027": -263441.08739727, + "2028": -261271.13763105, + "2029": -257474.81455225003, + "2030": -252978.48848688, + "2031": -248522.63337366, + "2032": -244467.56149583, + "2033": -240152.33284092002, + "2034": -235983.54942666003, + "2035": -232505.57477191, + "2036": -230148.84789786, + "2037": -228549.62264042, + "2038": -226583.27014508, + "2039": -224290.9166747, + "2040": -221558.48274208, + "2041": -218770.22444994, + "2042": -215880.87737614996, + "2043": -213002.13345913004, + "2044": -210052.97717849002, + "2045": -207068.9059948, + "2046": -203892.38980518002, + "2047": -200798.19557166996, + "2048": -198108.43599942, + "2049": -195994.25023476998, + "2050": -194390.10445789 }, "stock": "NA" }, "wall": { "energy": { - "2020": 578256.3365625798, - "2021": 601011.8247009601, - "2022": 657264.52140169, - "2023": 545498.84785806, - "2024": 577173.53447661, - "2025": 583539.54353187, - "2026": 581399.6563699399, - "2027": 579235.79678071, - "2028": 574585.75570976, - "2029": 566267.69140527, - "2030": 556402.85485051, - "2031": 546637.1799343999, - "2032": 537735.8768458, - "2033": 528269.99935462, - "2034": 519174.44392388995, - "2035": 511584.55932483, - "2036": 506392.44176009, - "2037": 502921.69997043005, - "2038": 498654.7716525599, - "2039": 493674.25084031, - "2040": 487691.16960296, - "2041": 481609.60026887996, - "2042": 475302.91901862, - "2043": 469013.58541274996, - "2044": 462555.58145718003, - "2045": 456021.33718542, - "2046": 449055.30620930996, - "2047": 442239.35040809005, - "2048": 436345.10367473, - "2049": 431726.49241065, - "2050": 428230.54365116 + "2020": 1002962.7062200399, + "2021": 1042361.02338088, + "2022": 1145092.0722862598, + "2023": 947944.0565520399, + "2024": 1003363.7348069799, + "2025": 1014694.80600998, + "2026": 1010556.9280281201, + "2027": 1006599.95249746, + "2028": 998512.9497052399, + "2029": 983913.6600880198, + "2030": 966636.6033552599, + "2031": 949476.22348464, + "2032": 934092.6497214799, + "2033": 917761.01619148, + "2034": 902132.8296264199, + "2035": 889348.5875628999, + "2036": 881063.39007898, + "2037": 876005.0127284599, + "2038": 869099.5469819999, + "2039": 860565.33635878, + "2040": 850091.6032115999, + "2041": 839512.1327452799, + "2042": 828587.4147579999, + "2043": 817806.7571931399, + "2044": 806790.5144635199, + "2045": 795604.8304749998, + "2046": 783527.6853079799, + "2047": 771585.7011993399, + "2048": 761299.53235634, + "2049": 753310.1955982998, + "2050": 747403.8379594 }, "stock": "NA" }, "roof": { "energy": { - "2020": 875297.43054384, - "2021": 909950.6522936, - "2022": 994035.81637236, - "2023": 825079.15504696, - "2024": 873203.8171730001, - "2025": 882792.2041229199, - "2026": 879600.05457696, - "2027": 876345.6892740801, - "2028": 869283.95439436, - "2029": 856693.9206277599, - "2030": 841761.4383884401, - "2031": 826983.8627714401, - "2032": 813475.0096578001, - "2033": 799102.2416959999, - "2034": 785270.98906012, - "2035": 773681.0492191201, - "2036": 765675.1179306802, - "2037": 760234.2065451599, - "2038": 753669.84736808, - "2039": 746095.99549924, - "2040": 737039.4492447999, - "2041": 727816.42813728, - "2042": 718243.245343, - "2043": 708677.26248312, - "2044": 698844.93384812, - "2045": 688904.03386272, - "2046": 678334.1432096399, - "2047": 668018.0146946401, - "2048": 659086.8680215599, - "2049": 652075.20461384, - "2050": 646740.1912436399 + "2020": 721292.80690416, + "2021": 749794.5608701, + "2022": 819983.6473256, + "2023": 680110.7966359999, + "2024": 719973.68263414, + "2025": 728028.95898144, + "2026": 725312.37637108, + "2027": 722556.0149849099, + "2028": 716711.93821897, + "2029": 706329.3424112499, + "2030": 694024.0113718, + "2031": 681842.4530225401, + "2032": 670734.41052743, + "2033": 658915.7494086799, + "2034": 647544.47918142, + "2035": 638049.32086907, + "2036": 631552.0553676601, + "2037": 627190.5947554201, + "2038": 621846.78531196, + "2039": 615622.94942362, + "2040": 608157.3927104799, + "2041": 600560.68902226, + "2042": 592683.6653302299, + "2043": 584826.5698681299, + "2044": 576758.3490669702, + "2045": 568592.21769, + "2046": 559892.31968226, + "2047": 551391.16037003, + "2048": 544035.66077106, + "2049": 538270.3973718501, + "2050": 533905.87552365 }, "stock": "NA" }, "ground": { "energy": { - "2020": 2662284.80363238, - "2021": 2767829.9781011604, - "2022": 3037851.9993981505, - "2023": 2512127.2067043004, - "2024": 2661992.2114040307, - "2025": 2692538.65438517, - "2026": 2681814.09055906, - "2027": 2671389.03959295, - "2028": 2649854.6064685, - "2029": 2611092.563627589, - "2030": 2565228.15571821, - "2031": 2519700.7724032, - "2032": 2478730.38835206, - "2033": 2435199.6103497804, - "2034": 2393492.26404935, - "2035": 2359191.4991432703, - "2036": 2336625.69262595, - "2037": 2322543.57331241, - "2038": 2303870.1667428403, - "2039": 2281137.488104291, - "2040": 2253344.11610564, - "2041": 2225218.1138548, - "2042": 2196141.8445962, - "2043": 2167373.43507143, - "2044": 2137920.6818651203, - "2045": 2108031.1862449, - "2046": 2075856.3234941699, - "2047": 2044121.7353467296, - "2048": 2016785.3500580702, - "2049": 1995525.1949972499, - "2050": 1979727.3380039004 + "2020": -478685.67276685993, + "2021": -497841.60937752004, + "2022": -546617.50005242, + "2023": -451805.17225164, + "2024": -478764.58549758006, + "2025": -484166.05520323996, + "2026": -482168.75220154005, + "2027": -480282.35736935, + "2028": -476393.27201535, + "2029": -469369.15056816995, + "2030": -461063.62862622, + "2031": -452804.72084858, + "2032": -445412.73499828996, + "2033": -437563.02242922003, + "2034": -430041.90213511995, + "2035": -423884.15819317003, + "2036": -419894.43686928, + "2037": -417458.98130148, + "2038": -414138.55288422003, + "2039": -410041.22450075997, + "2040": -405010.22085564, + "2041": -399921.81329516, + "2042": -394665.23551033, + "2043": -389479.48813625, + "2044": -384177.91347009, + "2045": -378796.81085549993, + "2046": -372986.52944063995, + "2047": -367243.07380479, + "2048": -362294.7612346, + "2049": -358451.43199487, + "2050": -355605.13478639 }, "stock": "NA" }, "floor": { "energy": { - "2020": 311522.29301302, - "2021": 324217.815596, - "2022": 355434.88575549, - "2023": 293098.04867842, - "2024": 311313.76039901, - "2025": 314964.79039394995, - "2026": 313700.41934514005, - "2027": 312467.70525197, - "2028": 309907.72373622004, - "2029": 305333.40161381004, - "2030": 299928.76865143003, - "2031": 294560.2117660001, - "2032": 289721.56842354004, - "2033": 284574.00528522, - "2034": 279626.30191269005, - "2035": 275536.27561945, - "2036": 272817.45555769006, - "2037": 271089.13375370996, - "2038": 268851.72643952, - "2039": 266165.63612031005, - "2040": 262893.02959308, - "2041": 259569.71725628, - "2042": 256130.38980811997, - "2043": 252721.45995533, - "2044": 249225.08233364002, - "2045": 245678.53284258, - "2046": 241870.85494155, - "2047": 238127.26408162995, - "2048": 234900.11866885002, - "2049": 232387.37630227, - "2050": 230510.07230698 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 296260.51372282, - "2021": 308047.25772771996, - "2022": 336746.6576323899, - "2023": 279173.61689669994, - "2024": 295650.63742746995, - "2025": 298939.75622265, - "2026": 297837.49434662, - "2027": 296723.15178596997, - "2028": 294325.6256827599, - "2029": 290048.6673492899, - "2030": 284979.50279725, - "2031": 279959.56243020005, - "2032": 275382.69875027996, - "2033": 270513.29369702, - "2034": 265828.79441067, - "2035": 261913.52555857, - "2036": 259227.85042310998, - "2037": 257424.27080940997, - "2038": 255220.91265608, - "2039": 252659.80615552998, - "2040": 249586.28446428, - "2041": 246458.18511687996, - "2042": 243213.16817089997, - "2043": 239975.52663584996, - "2044": 236649.06137101998, - "2045": 233283.7486739, - "2046": 229698.87724916998, - "2047": 226195.01058990994, - "2048": 223164.19267226994, - "2049": 220788.55647162994, - "2050": 218987.32836175998 + "2020": 866631.8128165801, + "2021": 900142.9785125998, + "2022": 985204.8214234399, + "2023": 819449.4173069198, + "2024": 865399.3985046, + "2025": 874679.94492334, + "2026": 871440.5929460198, + "2027": 868212.4773252299, + "2028": 861308.64209509, + "2029": 848888.3288394099, + "2030": 834145.3237068801, + "2031": 819548.62373114, + "2032": 806282.1560874699, + "2033": 792190.0299874998, + "2034": 778676.50351906, + "2035": 767455.60532197, + "2036": 759869.6907613, + "2037": 754877.0549729799, + "2038": 748601.1231869799, + "2039": 741177.07122338, + "2040": 732230.31121056, + "2041": 723158.89382164, + "2042": 713761.1182231499, + "2043": 704409.64195161, + "2044": 694825.8512331098, + "2045": 685126.40697938, + "2046": 674758.2175836599, + "2047": 664585.3951433098, + "2048": 655788.60118146, + "2049": 648901.8128480699, + "2050": 643711.80020893 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 164869.26781282, - "2021": 171342.8978997, - "2022": 187312.05376566, - "2023": 155540.05030204, - "2024": 164530.73462436002, - "2025": 166337.14607744, - "2026": 165734.09502354002, - "2027": 165120.78472701999, - "2028": 163796.92745667996, - "2029": 161429.89813865998, - "2030": 158621.76391214, - "2031": 155842.950321, - "2032": 153306.16751984003, - "2033": 150608.31048445997, - "2034": 148015.53439778, - "2035": 145848.63254807997, - "2036": 144359.96345194, - "2037": 143358.06061822, - "2038": 142135.56815890002, - "2039": 140714.89201346, - "2040": 139011.51707544, - "2041": 137279.46869582002, - "2042": 135482.716103, - "2043": 133689.2911651, - "2044": 131847.19985134, - "2045": 129983.94376514001, - "2046": 127999.67381646, - "2047": 126059.75978898, - "2048": 124381.53554678, - "2049": 123065.435872, - "2050": 122067.33923372 + "2020": 137910.56351538, + "2021": 143210.04269954003, + "2022": 156503.05665483, + "2023": 130333.18010309998, + "2024": 137609.71800905003, + "2025": 139096.67118781, + "2026": 138601.37645346, + "2027": 138088.32197098, + "2028": 136987.85796095, + "2029": 135029.64704108, + "2030": 132703.42309805, + "2031": 130405.33097206001, + "2032": 128298.60390433, + "2033": 126058.31761905999, + "2034": 123905.22129096997, + "2035": 122102.04572542002, + "2036": 120855.08241621, + "2037": 120002.65816714999, + "2038": 118975.7313478, + "2039": 117790.61719338999, + "2040": 116377.60320948, + "2041": 114940.68854910001, + "2042": 113449.89956846999, + "2043": 111959.16269092, + "2044": 110428.48299697, + "2045": 108880.71581950001, + "2046": 107236.28092502999, + "2047": 105631.86207644, + "2048": 104241.76024853002, + "2049": 103149.16627985999, + "2050": 102318.39806687 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -132616.36834179997, - "2021": -138014.74127539998, - "2022": -150831.71899668002, - "2023": -124689.17352452, - "2024": -132326.51741264, - "2025": -133835.18423148, - "2026": -133330.72434263997, - "2027": -132823.3784319, - "2028": -131735.52417001998, - "2029": -129804.00029757997, - "2030": -127518.28968691998, - "2031": -125252.43142596, - "2032": -123188.89693513999, - "2033": -120991.63538679999, - "2034": -118873.62607511999, - "2035": -117101.13724901999, - "2036": -115884.59908056, - "2037": -115067.02953663998, - "2038": -114071.74703963997, - "2039": -112918.29108216, - "2040": -111533.47293424001, - "2041": -110121.3286808, - "2042": -108656.00136282, - "2043": -107194.11002062, - "2044": -105690.82556189998, - "2045": -104169.70705771999, - "2046": -102549.79945992, - "2047": -100968.17571125997, - "2048": -99600.22839888, - "2049": -98528.4732333, - "2050": -97715.18132245999 + "2020": -6913.9693382999985, + "2021": -7178.8566176799995, + "2022": -7816.8396314, + "2023": -6563.501812719999, + "2024": -6888.19789084, + "2025": -6945.2806017, + "2026": -6921.95473162, + "2027": -6900.282197449999, + "2028": -6847.046026309999, + "2029": -6747.975429469999, + "2030": -6629.75970108, + "2031": -6512.566960300001, + "2032": -6405.936241409999, + "2033": -6293.025897099999, + "2034": -6184.88229762, + "2035": -6094.566074429999, + "2036": -6032.718282579999, + "2037": -5990.7837809, + "2038": -5939.254225739999, + "2039": -5879.18131618, + "2040": -5807.498052000001, + "2041": -5734.7927469999995, + "2042": -5659.23022317, + "2043": -5583.874339429999, + "2044": -5506.71635277, + "2045": -5429.120398779998, + "2046": -5346.42387678, + "2047": -5265.28321057, + "2048": -5194.701929379999, + "2049": -5139.01446849, + "2050": -5096.224575470001 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -784335.59718932, - "2021": -816146.3921321601, - "2022": -894266.6539125601, - "2023": -738171.84255952, - "2024": -783610.2667658001, - "2025": -792715.4468724799, - "2026": -789584.16444204, - "2027": -786510.15582764, - "2028": -780084.82159928, - "2029": -768606.06751476, - "2030": -755035.60958696, - "2031": -741563.7879746001, - "2032": -729395.0987366401, - "2033": -716449.3962512799, - "2034": -704004.92106224, - "2035": -693696.4581970401, - "2036": -686802.08048448, - "2037": -682371.8949955199, - "2038": -676702.2245059999, - "2039": -669937.27478216, - "2040": -661718.0874328399, - "2041": -653368.46276512, - "2042": -644723.54501496, - "2043": -636144.31173592, - "2044": -627342.02228, - "2045": -618417.7390757999, - "2046": -608850.3599205599, - "2047": -599454.0188022399, - "2048": -591349.1668872399, - "2049": -585030.83195376, - "2050": -580297.47239492 + "2020": -254444.90330515997, + "2021": -264426.03558920004, + "2022": -289580.74654153996, + "2023": -240280.84590683997, + "2024": -254165.85490478, + "2025": -256986.15365706, + "2026": -255993.37244212, + "2027": -255007.83331979997, + "2028": -252950.68062374002, + "2029": -249282.32836055994, + "2030": -244935.50766638, + "2031": -240628.31357832, + "2032": -236721.87443345998, + "2033": -232569.12711111995, + "2034": -228579.87108342, + "2035": -225271.59561668002, + "2036": -223048.6430331, + "2037": -221594.46946753998, + "2038": -219753.41918091997, + "2039": -217567.86618418, + "2040": -214930.133571, + "2041": -212252.47182175997, + "2042": -209480.10465837998, + "2043": -206724.49794036, + "2044": -203900.80816126, + "2045": -201040.18740675997, + "2046": -197979.9340437, + "2047": -194979.00680539996, + "2048": -192384.32865209997, + "2049": -190355.38151635998, + "2050": -188830.62310809997 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1539231.68740002, - "2021": -1601490.3028497398, - "2022": -1755155.85189079, - "2023": -1449063.47361926, - "2024": -1537963.7714173303, - "2025": -1555819.33861621, - "2026": -1549669.5306844998, - "2027": -1543637.3035141397, - "2028": -1531047.2882297102, - "2029": -1508535.1879629598, - "2030": -1481918.27781881, - "2031": -1455495.43676826, - "2032": -1431638.4335506898, - "2033": -1406261.7400795799, - "2034": -1381877.5488745298, - "2035": -1361695.66820554, - "2036": -1348222.7107021702, - "2037": -1339594.6077167098, - "2038": -1328508.18378688, - "2039": -1315249.1386405502, - "2040": -1299127.2176320802, - "2041": -1282757.1371748198, - "2042": -1265811.18384315, - "2043": -1248999.7954953196, - "2044": -1231755.37858417, - "2045": -1214269.7677814998, - "2046": -1195515.04955691, - "2047": -1177086.14408692, - "2048": -1161193.3037624499, - "2049": -1148807.4590091, - "2050": -1139537.9134225498 + "2020": -224920.29286984, + "2021": -233786.57988114, + "2022": -256200.19894473001, + "2023": -212136.57706498, + "2024": -224712.65291666996, + "2025": -227280.99079109, + "2026": -226421.52108732003, + "2027": -225561.00356029, + "2028": -223750.42412758002, + "2029": -220500.62243408998, + "2030": -216650.91613990997, + "2031": -212836.50092592, + "2032": -209378.32512614, + "2033": -205701.81188971997, + "2034": -202176.09793780997, + "2035": -199253.80961319, + "2036": -197287.05520248998, + "2037": -196014.74386987, + "2038": -194397.7346341, + "2039": -192473.30083043003, + "2040": -190139.66405376, + "2041": -187773.70141034, + "2042": -185323.8832904, + "2043": -182889.23242272995, + "2044": -180391.65095794, + "2045": -177860.13340916, + "2046": -175148.80038195002, + "2047": -172484.93317358996, + "2048": -170187.79564301, + "2049": -168395.42291916997, + "2050": -167052.03881102003 }, "stock": "NA" }, @@ -527664,397 +527664,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 307383.5991558799, - "2021": 299542.57708438, - "2022": 345499.47699336003, - "2023": 368592.9700723199, - "2024": 371095.86055186, - "2025": 332017.9303671, - "2026": 346115.09381007997, - "2027": 355253.3380676999, - "2028": 362230.49490024, - "2029": 365979.04809979984, - "2030": 368581.22394341993, - "2031": 371012.27355315996, - "2032": 375194.39656874, - "2033": 379182.94239313994, - "2034": 384009.60618858, - "2035": 390884.2561344, - "2036": 398931.21198950004, - "2037": 408539.78831234, - "2038": 417270.94085789996, - "2039": 425541.90983884, - "2040": 432829.73919801984, - "2041": 440263.10295136005, - "2042": 447298.53902064, - "2043": 454637.21793607995, - "2044": 462262.33993324, - "2045": 470365.9725927399, - "2046": 477609.45821681997, - "2047": 484858.16155099985, - "2048": 493025.95517355995, - "2049": 502837.2703265, - "2050": 513805.68523146 + "2020": 718392.82878037, + "2021": 700053.51202085, + "2022": 793487.7693290698, + "2023": 833003.7755557199, + "2024": 853850.8831581799, + "2025": 772356.4712176201, + "2026": 804873.49489034, + "2027": 826320.98666886, + "2028": 842987.82837807, + "2029": 852718.95321388, + "2030": 859967.44034556, + "2031": 866957.55423371, + "2032": 877295.80381489, + "2033": 887022.0622287699, + "2034": 898481.6642610901, + "2035": 914020.93967802, + "2036": 932161.4333686598, + "2037": 953515.21180327, + "2038": 973559.48740104, + "2039": 993105.0845648, + "2040": 1010760.2188264099, + "2041": 1028711.14862138, + "2042": 1045671.12416634, + "2043": 1063221.0093894699, + "2044": 1081227.5974688302, + "2045": 1100075.95123316, + "2046": 1117513.0975506299, + "2047": 1135162.76314972, + "2048": 1155024.72809051, + "2049": 1178452.7102344902, + "2050": 1204457.1526507202 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 4514234.123707549, - "2021": 4398195.750919819, - "2022": 4955573.805948389, - "2023": 5173660.35244164, - "2024": 5330490.525586288, - "2025": 4843539.673473269, - "2026": 5046181.78535714, - "2027": 5180934.4882053705, - "2028": 5286055.846540189, - "2029": 5349018.921529059, - "2030": 5396826.703095851, - "2031": 5443229.64905085, - "2032": 5509278.791387159, - "2033": 5571058.15838388, - "2034": 5643186.686532719, - "2035": 5739504.3295415, - "2036": 5852294.787190749, - "2037": 5984323.55380426, - "2038": 6109469.78785845, - "2039": 6232687.570303058, - "2040": 6344855.860917719, - "2041": 6458629.60410878, - "2042": 6566040.806783419, - "2043": 6677003.477614788, - "2044": 6790397.627016449, - "2045": 6908521.14680439, - "2046": 7018987.4120996995, - "2047": 7131314.8529664185, - "2048": 7257623.32507461, - "2049": 7405745.57564896, - "2050": 7569855.50246907 + "2020": 2115087.52160903, + "2021": 2060740.3954031197, + "2022": 2313934.6647734093, + "2023": 2406033.4134662994, + "2024": 2487934.18238485, + "2025": 2266162.9510168494, + "2026": 2360674.9822077397, + "2027": 2423851.8749705097, + "2028": 2473233.3062811294, + "2029": 2503149.16150166, + "2030": 2526063.1603815905, + "2031": 2548387.6929576104, + "2032": 2579509.8597264807, + "2033": 2608562.0571284, + "2034": 2642341.32184638, + "2035": 2687039.5495515596, + "2036": 2739407.4786277097, + "2037": 2800534.66684208, + "2038": 2858845.5839963104, + "2039": 2916598.4546138197, + "2040": 2969415.53531878, + "2041": 3022927.42891822, + "2042": 3073434.59897502, + "2043": 3125533.9283032096, + "2044": 3178647.78135373, + "2045": 3233831.97743131, + "2046": 3285773.3265545405, + "2047": 3338699.05847084, + "2048": 3398198.30337985, + "2049": 3467767.43137682, + "2050": 3544733.4155588704 }, "stock": "NA" }, "wall": { "energy": { - "2020": 1547032.88313827, - "2021": 1507426.2860405499, - "2022": 1709149.65531423, - "2023": 1794992.8528584996, - "2024": 1837606.85491072, - "2025": 1663411.21292102, - "2026": 1733267.5469096198, - "2027": 1779415.7207908197, - "2028": 1815200.8857572298, - "2029": 1836064.41358044, - "2030": 1851582.4992132399, - "2031": 1866515.4611251699, - "2032": 1888725.88432893, - "2033": 1909583.5644319302, - "2034": 1934157.04982759, - "2035": 1967540.027778, - "2036": 2006645.39236612, - "2037": 2052681.67096493, - "2038": 2095840.68612748, - "2039": 2137918.78718648, - "2040": 2175906.7488906295, - "2041": 2214477.6277709394, - "2042": 2250908.48975006, - "2043": 2288637.22491155, - "2044": 2327342.96467145, - "2045": 2367871.6122320197, - "2046": 2405332.48066711, - "2047": 2443272.9590272596, - "2048": 2485981.9225119697, - "2049": 2536382.72121623, - "2050": 2592353.5339166205 + "2020": 3187343.76662568, + "2021": 3104947.02053, + "2022": 3495559.9884129, + "2023": 3648691.2312471005, + "2024": 3758834.18926414, + "2025": 3419211.5333652403, + "2026": 3561912.1878402806, + "2027": 3656965.0292890808, + "2028": 3731106.88482618, + "2029": 3775749.2757174396, + "2030": 3809762.1069497205, + "2031": 3842772.0109616, + "2032": 3889595.1323261806, + "2033": 3933287.2848233804, + "2034": 3984189.48498072, + "2035": 4052061.5912778606, + "2036": 4131770.952611061, + "2037": 4224963.7336172, + "2038": 4313337.0505052, + "2039": 4400449.11737344, + "2040": 4479815.561700439, + "2041": 4560231.803086079, + "2042": 4636125.08257432, + "2043": 4714564.53932262, + "2044": 4794679.627387321, + "2045": 4878078.304691461, + "2046": 4956157.423209541, + "2047": 5035657.84416354, + "2048": 5125031.761667279, + "2049": 5229740.92274564, + "2050": 5345775.060192339 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4039777.6418816196, - "2021": 3936127.86947159, - "2022": 4445169.73654188, - "2023": 4650969.5492144795, - "2024": 4780426.08794189, - "2025": 4338153.44163235, - "2026": 4519878.622823601, - "2027": 4640446.22255501, - "2028": 4734281.870106599, - "2029": 4789940.75115938, - "2030": 4831893.11984363, - "2031": 4872485.5099715, - "2032": 4931178.65726109, - "2033": 4986142.591578729, - "2034": 5050522.570849969, - "2035": 5137036.372004439, - "2036": 5238380.084261989, - "2037": 5357263.62262077, - "2038": 5469506.20124675, - "2039": 5579634.531601579, - "2040": 5679587.475409648, - "2041": 5780994.269177879, - "2042": 5876741.571213321, - "2043": 5975745.068229159, - "2044": 6077050.17755638, - "2045": 6182777.002628369, - "2046": 6281232.292347009, - "2047": 6381206.4254493, - "2048": 6493683.036530939, - "2049": 6625890.66954153, - "2050": 6772493.01893805 + "2020": 3172737.90201219, + "2021": 3091422.99382536, + "2022": 3481823.93573265, + "2023": 3634664.7463617395, + "2024": 3745967.71386441, + "2025": 3406028.1569468905, + "2026": 3548537.4541299, + "2027": 3643318.07631207, + "2028": 3717281.2204234097, + "2029": 3761708.56708726, + "2030": 3795511.84070803, + "2031": 3828340.2600529296, + "2032": 3874868.97094768, + "2033": 3918317.5056910403, + "2034": 3968989.43319758, + "2035": 4036548.91772556, + "2036": 4115677.2200116697, + "2037": 4208291.5541025605, + "2038": 4296234.77623291, + "2039": 4382930.7203107, + "2040": 4461912.62244038, + "2041": 4541989.26534446, + "2042": 4617563.87617982, + "2043": 4695618.22543749, + "2044": 4775309.04027649, + "2045": 4858270.401927509, + "2046": 4935936.06683782, + "2047": 5014940.08373924, + "2048": 5103846.06735429, + "2049": 5208068.363393701, + "2050": 5323519.997747231 }, "stock": "NA" }, "ground": { "energy": { - "2020": -8962691.380845478, - "2021": -8731871.491013318, - "2022": -9886837.88871018, - "2023": -10369683.27022186, - "2024": -10634851.271071939, - "2025": -9624384.20638796, - "2026": -10028616.490974039, - "2027": -10295763.973465238, - "2028": -10503461.02903546, - "2029": -10625251.103315039, - "2030": -10716247.72384964, - "2031": -10804049.005455239, - "2032": -10933408.9733717, - "2033": -11055100.3275993, - "2034": -11198257.21924244, - "2035": -11392046.150142375, - "2036": -11618659.916943101, - "2037": -11884982.6495198, - "2038": -12134893.29859816, - "2039": -12378756.76073632, - "2040": -12599229.386590239, - "2041": -12823327.871801998, - "2042": -13035079.32868912, - "2043": -13254256.19184558, - "2044": -13479194.292442799, - "2045": -13714538.184855739, - "2046": -13932532.31904586, - "2047": -14153424.348163819, - "2048": -14401651.80778508, - "2049": -14694090.20917016, - "2050": -15018692.027206061 + "2020": 706941.7564372399, + "2021": 688706.4405324899, + "2022": 776680.07276316, + "2023": 812172.67213342, + "2024": 835535.13945527, + "2025": 758929.3525201101, + "2026": 790683.33583656, + "2027": 811769.69522381, + "2028": 828208.6760609999, + "2029": 838044.85319482, + "2030": 845504.30543535, + "2031": 852733.7533594801, + "2032": 863085.8091947301, + "2033": 872762.1136953299, + "2034": 884062.4495421501, + "2035": 899192.6810300198, + "2036": 916934.1093694099, + "2037": 937709.81590755, + "2038": 957359.3453118701, + "2039": 976672.9334511801, + "2040": 994230.64909627, + "2041": 1012038.2154504799, + "2042": 1028847.9246405598, + "2043": 1046228.5865028799, + "2044": 1064001.3631615199, + "2045": 1082526.3276887897, + "2046": 1099817.15191021, + "2047": 1117398.3668522798, + "2048": 1137167.26321964, + "2049": 1160363.5556051098, + "2050": 1186081.98165391 }, "stock": "NA" }, "floor": { "energy": { - "2020": -1019674.56003828, - "2021": -993501.84949061, - "2022": -1120191.86610168, - "2023": -1170356.6009325802, - "2024": -1204985.21728687, - "2025": -1094522.55932523, - "2026": -1140343.99116176, - "2027": -1170786.69124441, - "2028": -1194521.3448564, - "2029": -1208700.5563219802, - "2030": -1219445.86507991, - "2031": -1229866.91575088, - "2032": -1244761.06883237, - "2033": -1258694.29593697, - "2034": -1274975.82808471, - "2035": -1296755.3865161, - "2036": -1322257.99399597, - "2037": -1352131.85593719, - "2038": -1380422.71920807, - "2039": -1408251.4089525398, - "2040": -1433563.1750039498, - "2041": -1459239.1926758003, - "2042": -1483479.01033436, - "2043": -1508525.7614895597, - "2044": -1534127.9825303198, - "2045": -1560810.85826099, - "2046": -1585734.2794896497, - "2047": -1611066.4828742796, - "2048": -1639561.29768308, - "2049": -1673000.31004131, - "2050": -1710057.2610964302 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 153901.98940518996, - "2021": 149980.97317286002, - "2022": 171876.96186927, - "2023": 182288.85257952, - "2024": 184619.86424429, - "2025": 166019.75667563, - "2026": 173033.82303506002, - "2027": 177617.13116524994, - "2028": 181133.87549611, - "2029": 183084.6920053, - "2030": 184477.68413940998, - "2031": 185794.55527225, - "2032": 187929.83637392, - "2033": 189950.78828408, - "2034": 192370.81493592, - "2035": 195757.25872977998, - "2036": 199727.23114202998, - "2037": 204444.15184818, - "2038": 208783.27510705, - "2039": 212941.7954281, - "2040": 216641.20059027997, - "2041": 220404.44984758, - "2042": 223962.30995022, - "2043": 227663.46713142993, - "2044": 231487.69400720997, - "2045": 235528.53527294996, - "2046": 239187.56568221998, - "2047": 242867.29976877998, - "2048": 247015.60687136996, - "2049": 251965.7214564, - "2050": 257485.54429283002 + "2020": 89071.58690434998, + "2021": 86801.61603414001, + "2022": 102725.93521586999, + "2023": 112269.23060776, + "2024": 110706.74772977, + "2025": 96837.66710639, + "2026": 101069.15963562002, + "2027": 103704.63569488999, + "2028": 105691.60845639001, + "2029": 106625.9134285, + "2030": 107190.49376264999, + "2031": 107687.33267157001, + "2032": 108821.05780208002, + "2033": 109942.28100720003, + "2034": 111356.97439424001, + "2035": 113504.32859938002, + "2036": 115981.35125566999, + "2037": 118993.91792346002, + "2038": 121614.05864245004, + "2039": 123981.07510897999, + "2040": 125985.35949075999, + "2041": 128063.16906158002, + "2042": 130039.92807318001, + "2043": 132121.88292826997, + "2044": 134336.37509901007, + "2045": 136741.96106051002, + "2046": 138784.64173582004, + "2047": 140782.89011998, + "2048": 143028.68031557, + "2049": 145799.22613032002, + "2050": 148927.49081311002 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 219525.0096636, - "2021": 213932.38184013002, - "2022": 245169.1914387, - "2023": 260025.69252488, - "2024": 263344.63133576995, - "2025": 236813.17395502998, - "2026": 246818.14168067998, - "2027": 253355.78392237, - "2028": 258371.92030889998, - "2029": 261154.26008317995, - "2030": 263140.86681007006, - "2031": 265018.83316524, - "2032": 268064.39060995, - "2033": 270946.8326165099, - "2034": 274398.54141402995, - "2035": 279228.9035295199, - "2036": 284891.71779359, - "2037": 291620.11907923, - "2038": 297809.49952231, - "2039": 303741.16632365994, - "2040": 309017.84268791, - "2041": 314385.52457335993, - "2042": 319460.23059016, - "2043": 324739.37330718, - "2044": 330194.05531468, - "2045": 335957.77476185, - "2046": 341176.72536347, - "2047": 346425.16804233997, - "2048": 352342.04641568003, - "2049": 359402.72580594994, - "2050": 367276.07757573004 + "2020": 871158.0307083299, + "2021": 849024.44136929, + "2022": 958481.6671354498, + "2023": 1003495.9337775399, + "2024": 1030688.5754744799, + "2025": 937700.3619238599, + "2026": 976930.7040433399, + "2027": 1002986.82045502, + "2028": 1023237.9979488101, + "2029": 1035318.21885596, + "2030": 1044458.5415380002, + "2031": 1053297.65405695, + "2032": 1066001.01283435, + "2033": 1077813.79918835, + "2034": 1091611.9841174898, + "2035": 1110116.6709140001, + "2036": 1131867.9927754398, + "2037": 1157396.65531719, + "2038": 1181599.5621712396, + "2039": 1205423.09504544, + "2040": 1227074.4614399297, + "2041": 1248982.81519854, + "2042": 1269640.77856398, + "2043": 1291001.51556909, + "2044": 1312792.0178893497, + "2045": 1335501.84216494, + "2046": 1356685.54432393, + "2047": 1378224.3334178599, + "2048": 1402536.9758961496, + "2049": 1431111.8941895699, + "2050": 1462798.3384575 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 719851.69025218, - "2021": 701309.7941642201, - "2022": 791597.4727953599, - "2023": 827828.7228199, - "2024": 851536.8526613399, - "2025": 772436.64927124, - "2026": 804803.372128, - "2027": 826274.2040283999, - "2028": 843007.24495972, - "2029": 852953.0544749999, - "2030": 860461.5021970001, - "2031": 867734.8781589, - "2032": 878218.0555618401, - "2033": 888049.1693785199, - "2034": 899559.84357782, - "2035": 915008.8022495001, - "2036": 933085.8193457401, - "2037": 954274.3193459801, - "2038": 974276.65495304, - "2039": 993900.7363776799, - "2040": 1011718.7840080601, - "2041": 1029810.30068396, - "2042": 1046897.38320156, - "2043": 1064562.3713242, - "2044": 1082647.6511195002, - "2045": 1101518.6936185001, - "2046": 1119103.1753972801, - "2047": 1136960.19900714, - "2048": 1157028.1686585404, - "2049": 1180599.40013086, - "2050": 1206732.93445638 + "2020": 34982.776063059995, + "2021": 34091.701812499996, + "2022": 38318.038358579994, + "2023": 39861.790495959984, + "2024": 41198.82442184, + "2025": 37514.131971359995, + "2026": 39081.16834555999, + "2027": 40127.627451639986, + "2028": 40944.69074146, + "2029": 41437.001273719994, + "2030": 41812.736096759996, + "2031": 42178.54129162, + "2032": 42690.7002049, + "2033": 43168.94116177999, + "2034": 43726.01026021999, + "2035": 44464.49986556, + "2036": 45328.643522319995, + "2037": 46338.98638957999, + "2038": 47302.99100496, + "2039": 48257.30536912, + "2040": 49129.378866379986, + "2041": 50012.93743688, + "2042": 50846.8337156, + "2043": 51706.7601229, + "2044": 52583.1908615, + "2045": 53494.29992295999, + "2046": 54350.9084113, + "2047": 55222.86804096, + "2048": 56204.41971214, + "2049": 57353.584719859995, + "2050": 58624.81628264 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 2824107.76945697, - "2021": 2751583.6063779797, - "2022": 3101836.02762039, - "2023": 3240108.81914338, - "2024": 3336710.25174297, - "2025": 3031030.469115731, - "2026": 3157909.34458754, - "2027": 3242219.73370815, - "2028": 3307968.38462111, - "2029": 3347279.25808034, - "2030": 3377088.2073668703, - "2031": 3406005.7919141096, - "2032": 3447283.12960874, - "2033": 3485898.00370614, - "2034": 3531009.3932822, - "2035": 3591322.813581, - "2036": 3661941.5267993896, - "2037": 3744646.6361542204, - "2038": 3822988.80971087, - "2039": 3900069.5145566193, - "2040": 3970195.4139316, - "2041": 4041332.5813521002, - "2042": 4108491.605016341, - "2043": 4177881.5291612297, - "2044": 4248806.88347495, - "2045": 4322715.528504791, - "2046": 4391774.161977041, - "2047": 4461973.3058044, - "2048": 4540926.558491111, - "2049": 4633559.18275908, - "2050": 4736207.27106471 + "2020": 1065964.03412461, + "2021": 1038708.95804358, + "2022": 1168047.3364124098, + "2023": 1216369.15689748, + "2024": 1255907.26826575, + "2025": 1143356.1273018098, + "2026": 1191103.08016686, + "2027": 1222964.9592335098, + "2028": 1247833.0630444097, + "2029": 1262815.8286969, + "2030": 1274245.9256569499, + "2031": 1285363.23634831, + "2032": 1300985.9210152, + "2033": 1315566.78307388, + "2034": 1332550.4651409201, + "2035": 1355102.8662539397, + "2036": 1381524.16708453, + "2037": 1412417.0517373402, + "2038": 1441844.60232923, + "2039": 1470943.1259479001, + "2040": 1497511.4561260396, + "2041": 1524427.19731834, + "2042": 1549828.31454634, + "2043": 1576039.6778548898, + "2044": 1602767.30744415, + "2045": 1630562.37863441, + "2046": 1656663.3755027798, + "2047": 1683235.18359822, + "2048": 1713139.97504507, + "2049": 1748159.5051388002, + "2050": 1786918.8527530502 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 8626820.47418143, - "2021": 8404872.5475163, - "2022": 9475667.012111668, - "2023": 9898618.896105599, - "2024": 10193845.800812129, - "2025": 9256222.34418103, - "2026": 9643784.70497938, - "2027": 9901229.342883332, - "2028": 10102046.45669307, - "2029": 10222040.030770458, - "2030": 10312988.52673921, - "2031": 10401220.77487453, - "2032": 10527296.33503652, - "2033": 10645351.37284292, - "2034": 10783315.22109516, - "2035": 10967847.8113239, - "2036": 11183813.97941883, - "2037": 11436721.952150822, - "2038": 11676110.09302697, - "2039": 11911503.30897162, - "2040": 12125598.414979119, - "2041": 12342870.76788386, - "2042": 12548030.354099141, - "2043": 12760018.555117749, - "2044": 12976804.86859745, - "2045": 13202758.823160829, - "2046": 13413809.90696694, - "2047": 13628308.408313138, - "2048": 13869433.86532313, - "2049": 14152338.845777519, - "2050": 14465849.183597831 + "2020": 1009079.99723514, + "2021": 983580.43742867, + "2022": 1106048.0557664998, + "2023": 1151162.3788569798, + "2024": 1189857.98048131, + "2025": 1083180.78592987, + "2026": 1128530.5467038, + "2027": 1158764.2066006102, + "2028": 1182378.24693914, + "2029": 1196586.79402986, + "2030": 1207422.3366253898, + "2031": 1217975.62436622, + "2032": 1232741.7799335099, + "2033": 1246527.8018018699, + "2034": 1262596.15105921, + "2035": 1283899.2443041, + "2036": 1308777.5264735299, + "2037": 1337895.4617597698, + "2038": 1365713.23590479, + "2039": 1393253.3584146197, + "2040": 1418416.2918946098, + "2041": 1443919.90336404, + "2042": 1467986.93836484, + "2043": 1492793.1324691798, + "2044": 1518062.3113581, + "2045": 1544330.61274495, + "2046": 1569023.15596343, + "2047": 1594139.9756473599, + "2048": 1622447.1232195, + "2049": 1655606.3336656897, + "2050": 1692280.44899063 }, "stock": "NA" }, @@ -531949,397 +531949,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 2104175.33823266, - "2021": 2181944.10841923, - "2022": 2362392.6381234, - "2023": 1998931.44751665, - "2024": 2168405.54100152, - "2025": 2258653.2963859397, - "2026": 2288485.33787533, - "2027": 2288967.72879642, - "2028": 2276445.9285663804, - "2029": 2257794.49750522, - "2030": 2235365.7379278396, - "2031": 2219402.58004803, - "2032": 2199879.3623962696, - "2033": 2179943.4755942603, - "2034": 2162224.81851743, - "2035": 2150361.47145689, - "2036": 2144199.45982309, - "2037": 2141218.02862775, - "2038": 2140297.44246749, - "2039": 2140157.9481126904, - "2040": 2138761.07099943, - "2041": 2136039.5127210803, - "2042": 2132256.9142422397, - "2043": 2127397.84034818, - "2044": 2123410.6433711303, - "2045": 2120285.9224107903, - "2046": 2117095.62437588, - "2047": 2115817.8374317903, - "2048": 2116613.86444062, - "2049": 2119404.80482433, - "2050": 2122571.9557298003 + "2020": 3682234.910714839, + "2021": 3805479.2135442197, + "2022": 4117396.9000870194, + "2023": 3513622.1751789, + "2024": 3781544.6211146796, + "2025": 3935090.4552823603, + "2026": 3988585.42089528, + "2027": 3990569.844903159, + "2028": 3969352.1522529596, + "2029": 3937540.909125299, + "2030": 3899207.47983454, + "2031": 3872107.23218926, + "2032": 3838723.1156968595, + "2033": 3804607.6046950193, + "2034": 3774480.8975417395, + "2035": 3754667.56888976, + "2036": 3744907.902417859, + "2037": 3740863.96782248, + "2038": 3740338.38292742, + "2039": 3741088.85154934, + "2040": 3739562.9409414995, + "2041": 3735644.693437879, + "2042": 3729860.84619226, + "2043": 3722276.63007268, + "2044": 3716406.6394648203, + "2045": 3712005.6658514, + "2046": 3707444.1657162593, + "2047": 3706254.551313659, + "2048": 3708814.4517092598, + "2049": 3714768.3715435797, + "2050": 3721401.12636218 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -3268952.7889537397, - "2021": -3397376.89786926, - "2022": -3684577.8157138894, - "2023": -3094385.27489272, - "2024": -3375468.45733676, - "2025": -3519474.11997506, - "2026": -3565972.74049453, - "2027": -3567102.1559225996, - "2028": -3548020.7004987397, - "2029": -3519191.5108613097, - "2030": -3484415.95813813, - "2031": -3459393.3071268597, - "2032": -3428502.3377476, - "2033": -3396770.84188655, - "2034": -3368477.8571541803, - "2035": -3349405.32205909, - "2036": -3339272.06022788, - "2037": -3334085.1432044897, - "2038": -3332170.6898887805, - "2039": -3331562.7834679196, - "2040": -3328954.49481214, - "2041": -3324293.5742767397, - "2042": -3317939.37922993, - "2043": -3309908.5118721, - "2044": -3303120.45656072, - "2045": -3297688.1515575894, - "2046": -3292259.8791799503, - "2047": -3289721.17643744, - "2048": -3290380.37260263, - "2049": -3294250.0216182405, - "2050": -3298643.53435055 + "2020": -1369462.85647444, + "2021": -1419519.95972235, + "2022": -1535606.06004897, + "2023": -1304220.42124599, + "2024": -1411278.8437459401, + "2025": -1469132.40019606, + "2026": -1488414.18997516, + "2027": -1488547.6312227799, + "2028": -1480322.0007180404, + "2029": -1468128.1978223303, + "2030": -1453468.37062171, + "2031": -1442999.6900211303, + "2032": -1430240.7118654298, + "2033": -1417259.5338136698, + "2034": -1405692.3163579302, + "2035": -1397929.78725012, + "2036": -1393872.0239099497, + "2037": -1391866.69806504, + "2038": -1391192.70595357, + "2039": -1390997.9266906902, + "2040": -1390025.81504677, + "2041": -1388172.4666781798, + "2042": -1385658.71311365, + "2043": -1382417.0921619, + "2044": -1379777.7127231697, + "2045": -1377721.0927341, + "2046": -1375592.2769094103, + "2047": -1374728.2128843698, + "2048": -1375161.05610509, + "2049": -1376898.27685873, + "2050": -1378886.43406021 }, "stock": "NA" }, "wall": { "energy": { - "2020": 2995580.2813831004, - "2021": 3105765.48332082, - "2022": 3361661.1854883097, - "2023": 2846666.44526116, - "2024": 3086676.2164576803, - "2025": 3214772.8022577404, - "2026": 3257122.05553287, - "2027": 3257652.3385624, - "2028": 3239699.93822658, - "2029": 3213054.97151989, - "2030": 3181041.49260507, - "2031": 3158298.8360537402, - "2032": 3130559.06042928, - "2033": 3102270.97836393, - "2034": 3077133.12652222, - "2035": 3060302.1418617098, - "2036": 3051566.02289488, - "2037": 3047346.40576715, - "2038": 3046053.74487434, - "2039": 3045862.6178462002, - "2040": 3043895.3528532605, - "2041": 3040047.0204137797, - "2042": 3034696.87328011, - "2043": 3027809.3970640204, - "2044": 3022170.16570296, - "2045": 3017758.04359281, - "2046": 3013235.9878405696, - "2047": 3011450.4658688796, - "2048": 3012614.4990768097, - "2049": 3016603.77276444, - "2050": 3021138.9906750107 + "2020": 5197216.96789004, + "2021": 5383484.545398319, + "2022": 5841086.519121219, + "2023": 4939604.8882481195, + "2024": 5347068.22122192, + "2025": 5571452.43542212, + "2026": 5648459.231614779, + "2027": 5653305.5127132805, + "2028": 5625043.24735388, + "2029": 5581258.87345478, + "2030": 5528100.22743626, + "2031": 5489832.448478799, + "2032": 5441629.2334256405, + "2033": 5391794.195955739, + "2034": 5347649.50708368, + "2035": 5318495.661234619, + "2036": 5303844.762600039, + "2037": 5297396.18118654, + "2038": 5296053.378105841, + "2039": 5296710.10162212, + "2040": 5293962.79956664, + "2041": 5287784.83365524, + "2042": 5278840.809689219, + "2043": 5267401.030904361, + "2044": 5258210.200139959, + "2045": 5251116.05042282, + "2046": 5244070.141195899, + "2047": 5241562.517938759, + "2048": 5244353.787883259, + "2049": 5252197.83960116, + "2050": 5260834.083894379 }, "stock": "NA" }, "roof": { "energy": { - "2020": 4506671.760926961, - "2021": 4675852.9892098, - "2022": 5059037.053306401, - "2023": 4279991.79440924, - "2024": 4647693.15288656, - "2025": 4840703.9665663205, - "2026": 4903563.22117692, - "2027": 4903507.03881576, - "2028": 4875931.0014111195, - "2029": 4835319.86403192, - "2030": 4786620.894420801, - "2031": 4752041.31485876, - "2032": 4710137.652764679, - "2033": 4667517.63791448, - "2034": 4629576.1608754, - "2035": 4604026.653644441, - "2036": 4590569.620211639, - "2037": 4583814.661561799, - "2038": 4581474.03527548, - "2039": 4580787.88782412, - "2040": 4577501.12823396, - "2041": 4571423.837001919, - "2042": 4563118.56542064, - "2043": 4552453.56286024, - "2044": 4543620.3193686, - "2045": 4536651.18172036, - "2046": 4529484.03714624, - "2047": 4526462.381486121, - "2048": 4527814.65871544, - "2049": 4533415.87661276, - "2050": 4539857.436211521 + "2020": 3743421.0580410003, + "2021": 3881615.7209405904, + "2022": 4201376.40363141, + "2023": 3557402.73766071, + "2024": 3858307.5734514603, + "2025": 4018537.37614982, + "2026": 4071285.39159472, + "2027": 4071675.13601574, + "2028": 4049029.1538682, + "2029": 4015533.28995821, + "2030": 3975322.8022679905, + "2031": 3946777.0301640104, + "2032": 3912064.74695471, + "2033": 3876715.37366003, + "2034": 3845275.28829121, + "2035": 3824199.8439044002, + "2036": 3813219.48327123, + "2037": 3807863.23020404, + "2038": 3806168.7087419704, + "2039": 3805848.79009685, + "2040": 3803340.84977813, + "2041": 3798478.6412949003, + "2042": 3791757.2978980904, + "2043": 3783090.7363723, + "2044": 3775985.5473257303, + "2045": 3770424.2606096603, + "2046": 3764711.52293305, + "2047": 3762434.1317869304, + "2048": 3763811.4297703304, + "2049": 3768723.8411152903, + "2050": 3774326.60380353 }, "stock": "NA" }, "ground": { "energy": { - "2020": 13692721.49708818, - "2021": 14198745.097866522, - "2022": 15402199.67712843, - "2023": 12994864.038160259, - "2024": 14104780.271639282, - "2025": 14700233.692681098, - "2026": 14899979.417704372, - "2027": 14909420.892499363, - "2028": 14832508.90766562, - "2029": 14714828.12355453, - "2030": 14572415.745535633, - "2031": 14470155.88028108, - "2032": 14342575.839783262, - "2033": 14211091.615010291, - "2034": 14094387.5822988, - "2035": 14016775.646238452, - "2036": 13977022.664597103, - "2037": 13958544.596885853, - "2038": 13953600.41226436, - "2039": 13953999.0609771, - "2040": 13945655.22043764, - "2041": 13928458.923184538, - "2042": 13904048.83862067, - "2043": 13872905.362040462, - "2044": 13847422.239568662, - "2045": 13827493.000145469, - "2046": 13807621.916039491, - "2047": 13799796.948206302, - "2048": 13805773.517393013, - "2049": 13825052.07893814, - "2050": 13846492.57898305 + "2020": -2420653.7744532805, + "2021": -2512534.1991140707, + "2022": -2727331.5274250302, + "2023": -2294750.54540951, + "2024": -2495206.5524782, + "2025": -2601271.1339913197, + "2026": -2636779.36741118, + "2027": -2638858.8423373, + "2028": -2625674.7957254397, + "2029": -2605177.6539985104, + "2030": -2580273.34586003, + "2031": -2562200.06858415, + "2032": -2539402.2323370897, + "2033": -2515791.2709711096, + "2034": -2494804.41525575, + "2035": -2480803.28326666, + "2036": -2473557.58915351, + "2037": -2470087.79554416, + "2038": -2469029.48288389, + "2039": -2468936.9244704302, + "2040": -2467267.0967769097, + "2041": -2464024.2241255394, + "2042": -2459485.71831927, + "2043": -2453765.86474804, + "2044": -2449021.26125119, + "2045": -2445269.56078194, + "2046": -2441572.57726249, + "2047": -2439961.45997077, + "2048": -2440777.90098691, + "2049": -2443996.9054340697, + "2050": -2447563.1364192497 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1558470.7859519003, - "2021": 1620805.4502971203, - "2022": 1758617.6061950899, - "2023": 1473681.4092256997, - "2024": 1610255.06765244, - "2025": 1679432.69532054, - "2026": 1701601.80198575, - "2027": 1702171.67559272, - "2028": 1693111.38165326, - "2029": 1679374.4311687502, - "2030": 1662791.7640963302, - "2031": 1650823.6230263603, - "2032": 1636016.78806378, - "2033": 1620784.80183847, - "2034": 1607189.91451288, - "2035": 1598005.14787407, - "2036": 1593091.21995758, - "2037": 1590534.0135818296, - "2038": 1589546.8058790402, - "2039": 1589195.0789728998, - "2040": 1587884.94012004, - "2041": 1585597.88630954, - "2042": 1582498.18599853, - "2043": 1578597.4870609404, - "2044": 1575273.05456446, - "2045": 1572597.49321789, - "2046": 1569937.4516327102, - "2047": 1568644.63062286, - "2048": 1568871.79084723, - "2049": 1570644.5115398604, - "2050": 1572659.2439684304 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 1518296.80537634, - "2021": 1575884.6975048599, - "2022": 1705912.4287863297, - "2023": 1440866.1319054796, - "2024": 1566253.5916393597, - "2025": 1631693.2560698197, - "2026": 1652956.6794630897, - "2027": 1653049.0902782797, - "2028": 1643845.5150318597, - "2029": 1630221.5023349097, - "2030": 1613864.81037985, - "2031": 1602218.93331574, - "2032": 1588052.2207037199, - "2033": 1573612.8775495498, - "2034": 1560753.9861743397, - "2035": 1552092.3962770097, - "2036": 1547520.8384333597, - "2037": 1545215.2974655698, - "2038": 1544404.1823657798, - "2039": 1544161.4327154402, - "2040": 1543031.3590230998, - "2041": 1540958.6852587399, - "2042": 1538127.6835392101, - "2043": 1534505.02809838, - "2044": 1531490.34023436, - "2045": 1529103.9042517098, - "2046": 1526665.49814375, - "2047": 1525612.14295692, - "2048": 1526035.00280699, - "2049": 1527901.9993231199, - "2050": 1530043.7438437098 + "2020": 4552819.1134934, + "2021": 4712066.911729409, + "2022": 5100242.8681009505, + "2023": 4336495.60328241, + "2024": 4682363.7680466, + "2025": 4874475.06624956, + "2026": 4940093.49122052, + "2027": 4942172.60618546, + "2028": 4915781.14055096, + "2029": 4876187.93777071, + "2030": 4828474.210406071, + "2031": 4794573.855143369, + "2032": 4752828.130243191, + "2033": 4710136.47176895, + "2034": 4672327.57838669, + "2035": 4647271.07576932, + "2036": 4634635.780502009, + "2037": 4629003.03123502, + "2038": 4627767.98175251, + "2039": 4628158.21321465, + "2040": 4625760.604519569, + "2041": 4620433.10282174, + "2042": 4612798.14833267, + "2043": 4602898.982432241, + "2044": 4595026.20440349, + "2045": 4588995.623106599, + "2046": 4582802.89270121, + "2047": 4580751.84816519, + "2048": 4583269.622551311, + "2049": 4590050.96505485, + "2050": 4597648.25507621 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 856091.89931424, - "2021": 887444.16141126, - "2022": 960311.60909452, - "2023": 813778.8466317401, - "2024": 882038.1998126601, - "2025": 918544.52997438, - "2026": 930615.1650823001, - "2027": 930725.22199936, - "2028": 925561.5560982799, - "2029": 917922.5389067599, - "2030": 908751.60422242, - "2031": 902247.33712092, - "2032": 894333.58681004, - "2033": 886273.4767481, - "2034": 879111.9226182001, - "2035": 874316.7482761799, - "2036": 871829.25412154, - "2037": 870629.4317272, - "2038": 870264.2664665801, - "2039": 870211.1117111599, - "2040": 869654.1101103598, - "2041": 868560.7528220399, - "2042": 867040.5511120401, - "2043": 865079.6669236601, - "2044": 863477.3912198, - "2045": 862225.6716862802, - "2046": 860938.1410632998, - "2047": 860436.3191081, - "2048": 860776.5518146, - "2049": 861920.3650514001, - "2050": 863222.9143930201 + "2020": 736035.52979918, + "2021": 761303.8297018299, + "2022": 823033.3016758, + "2023": 701970.69023785, + "2024": 756854.4807184602, + "2025": 787579.78767312, + "2026": 798015.7694952101, + "2027": 798106.3730774199, + "2028": 793636.94344062, + "2029": 787074.58753006, + "2030": 779208.71169546, + "2031": 773678.54024417, + "2032": 766984.0915679301, + "2033": 760193.3959743201, + "2034": 754178.6582823701, + "2035": 750189.00736017, + "2036": 748177.19036049, + "2037": 747280.4842328499, + "2038": 747088.58413569, + "2039": 747148.83383943, + "2040": 746780.99923837, + "2041": 745944.3561024801, + "2042": 744748.05873368, + "2043": 743174.72643736, + "2044": 741936.1307981899, + "2045": 740996.1416304101, + "2046": 740008.6246522999, + "2047": 739710.13942211, + "2048": 740141.4443552999, + "2049": 741245.9623435499, + "2050": 742496.43801554 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -664197.44819612, - "2021": -691006.1416833401, - "2022": -748430.0106338998, - "2023": -628390.69434546, - "2024": -686791.0015997201, - "2025": -715967.16379752, - "2026": -725125.9387634799, - "2027": -725050.1452986399, - "2028": -720960.3661044398, - "2029": -714916.5245724199, - "2030": -707665.3254040199, - "2031": -702472.6150925, - "2032": -696172.51953186, - "2033": -689748.8995428199, - "2034": -684004.31921614, - "2035": -680091.36028384, - "2036": -677961.40561514, - "2037": -676805.7599521598, - "2038": -676315.0353144199, - "2039": -676084.50113658, - "2040": -675473.4143576999, - "2041": -674458.2913767198, - "2042": -673111.63074878, - "2043": -671409.18335828, - "2044": -669949.5016830199, - "2045": -668769.93039568, - "2046": -667574.9075905, - "2047": -666980.9557844199, - "2048": -667017.97428522, - "2049": -667700.42477146, - "2050": -668499.1236549799 + "2020": -34723.98132696, + "2021": -35986.01118731, + "2022": -38874.672766610005, + "2023": -33084.922041469996, + "2024": -35731.04241488, + "2025": -37165.57829132, + "2026": -37658.36424295999, + "2027": -37677.39781354, + "2028": -37484.511005, + "2029": -37190.326712489994, + "2030": -36833.833200329995, + "2031": -36575.522435470004, + "2032": -36252.71643081, + "2033": -35920.96477657, + "2034": -35626.70064978999, + "2035": -35429.14980315999, + "2036": -35326.650579869995, + "2037": -35276.646843660004, + "2038": -35259.915728210006, + "2039": -35254.89092011, + "2040": -35228.41812999, + "2041": -35180.2384119, + "2042": -35114.36145657, + "2043": -35031.53839636, + "2044": -34963.752531549995, + "2045": -34910.33271908, + "2046": -34855.67848851, + "2047": -34832.00553889, + "2048": -34842.61777229, + "2049": -34886.04135839, + "2050": -34935.18980846999 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -3943571.27227724, - "2021": -4099596.3768815193, - "2022": -4446188.79696368, - "2023": -3731703.14933252, - "2024": -4073226.66158644, - "2025": -4247275.22787444, - "2026": -4303217.87193292, - "2027": -4304435.59195816, - "2028": -4281321.04320752, - "2029": -4246442.58465132, - "2030": -4204384.5097716, - "2031": -4174115.31521504, - "2032": -4136788.58537116, - "2033": -4098457.8028592, - "2034": -4064263.56203104, - "2035": -4041179.0993370796, - "2036": -4028866.1815846, - "2037": -4022503.3832898396, - "2038": -4020095.071771, - "2039": -4019269.12219104, - "2040": -4016040.236619199, - "2041": -4010343.5793087203, - "2042": -4002606.92426972, - "2043": -3992838.75761532, - "2044": -3984553.40177684, - "2045": -3977907.0776857603, - "2046": -3971266.1115463204, - "2047": -3968111.8275562795, - "2048": -3968803.6698324005, - "2049": -3973374.0364791197, - "2050": -3978576.8782659206 + "2020": -1328139.94480432, + "2021": -1375865.2025031399, + "2022": -1490019.99591624, + "2023": -1263539.2498264196, + "2024": -1367319.0970163601, + "2025": -1423948.0081479198, + "2026": -1443031.3575306598, + "2027": -1443567.1955846, + "2028": -1435824.2633478, + "2029": -1424205.31476528, + "2030": -1410204.2937850398, + "2031": -1400228.6623728198, + "2032": -1387953.3798397398, + "2033": -1375396.3562127599, + "2034": -1364250.8091453, + "2035": -1356834.66958138, + "2036": -1353043.7429715397, + "2037": -1351287.19742026, + "2038": -1350824.9974565802, + "2039": -1350848.78876606, + "2040": -1350066.8460328998, + "2041": -1348429.65488152, + "2042": -1346120.9403095597, + "2043": -1343140.53603752, + "2044": -1340736.39401682, + "2045": -1338876.35359834, + "2046": -1336977.2029403998, + "2047": -1336282.0440833399, + "2048": -1336902.76743988, + "2049": -1338784.2822818998, + "2050": -1340899.1982702399 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -7761251.949688821, - "2021": -8065829.14036847, - "2022": -8747989.135280238, - "2023": -7346818.184678448, - "2024": -8013776.277877339, - "2025": -8355734.23190608, - "2026": -8466214.83936881, - "2027": -8468965.56182934, - "2028": -8423695.366908459, - "2029": -8355279.537539979, - "2030": -8272748.081795699, - "2031": -8213372.400081011, - "2032": -8140056.331351128, - "2033": -8064737.052678639, - "2034": -7997587.868741369, - "2035": -7952338.30173473, - "2036": -7928318.43109341, - "2037": -7916051.655819011, - "2038": -7911554.22800413, - "2039": -7910161.384218831, - "2040": -7904011.548312489, - "2041": -7892985.801217039, - "2042": -7877935.816771519, - "2043": -7858910.02105896, - "2044": -7842837.270404111, - "2045": -7829980.00352297, - "2046": -7817136.073764379, - "2047": -7811150.50934719, - "2048": -7812766.85530966, - "2049": -7822004.07727327, - "2050": -7832484.326955619 + "2020": -1166330.0823915, + "2021": -1209079.06141038, + "2022": -1310176.17613327, + "2023": -1107563.1573373599, + "2024": -1201417.9242856998, + "2025": -1251758.79455316, + "2026": -1268514.99644779, + "2027": -1268993.7486791199, + "2028": -1262179.60791614, + "2029": -1251945.9454205302, + "2030": -1239618.40752097, + "2031": -1230842.454492, + "2032": -1220042.87914838, + "2033": -1208980.20009035, + "2034": -1199161.4942958, + "2035": -1192619.13396447, + "2036": -1189259.2498011198, + "2037": -1187686.21978945, + "2038": -1187258.82266158, + "2039": -1187274.91180706, + "2040": -1186572.4825250397, + "2041": -1185128.3434864199, + "2042": -1183083.99577355, + "2043": -1180454.74548316, + "2044": -1178309.57615594, + "2045": -1176636.43077471, + "2046": -1174942.7543188299, + "2047": -1174298.0643917597, + "2048": -1174822.05491401, + "2049": -1176456.7752391403, + "2050": -1178293.32140811 }, "stock": "NA" }, @@ -532803,73 +532803,73 @@ }, "ground": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "floor": { "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, @@ -533615,397 +533615,397 @@ "demand": { "windows conduction": { "energy": { - "2020": 27447.85167608, - "2021": 28496.333937100004, - "2022": 28705.24324804, - "2023": 23981.68467646, - "2024": 25849.60082388, - "2025": 26604.942356719996, - "2026": 26652.37831572, - "2027": 26488.67008494, - "2028": 26244.367569479997, - "2029": 25946.86734942, - "2030": 25618.2913199, - "2031": 25292.27757156, - "2032": 24961.4616758, - "2033": 24611.404942039997, - "2034": 24252.75749278, - "2035": 23892.642146820002, - "2036": 23558.83396882, - "2037": 23219.928714020003, - "2038": 22890.53069094, - "2039": 22568.172979460003, - "2040": 22245.531540919997, - "2041": 21934.581784759997, - "2042": 21648.99388666, - "2043": 21357.78373398, - "2044": 21070.731578159997, - "2045": 20816.21519648, - "2046": 20550.47451324, - "2047": 20274.81871648, - "2048": 20021.38059512, - "2049": 19805.01234796, - "2050": 19592.82529018 + "2020": 44365.92079856, + "2021": 46061.894251139995, + "2022": 46398.02464572, + "2023": 38765.12788266, + "2024": 41783.3336078, + "2025": 43003.4707076, + "2026": 43079.74400843999, + "2027": 42814.740489619995, + "2028": 42419.524778039995, + "2029": 41938.30935698, + "2030": 41406.8687597, + "2031": 40879.56432835999, + "2032": 40344.543837, + "2033": 39778.48693356, + "2034": 39198.49018442, + "2035": 38616.15489054, + "2036": 38076.37460501999, + "2037": 37528.3329667, + "2038": 36995.6651717, + "2039": 36474.357667419994, + "2040": 35952.658883079996, + "2041": 35449.82993476, + "2042": 34988.02922493999, + "2043": 34517.09583761999, + "2044": 34052.91089968, + "2045": 33641.340152879995, + "2046": 33211.60639692, + "2047": 32765.892131999997, + "2048": 32356.032920399997, + "2049": 32006.13682268, + "2050": 31663.00494022 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -42745.6915419, - "2021": -44382.88649783, - "2022": -44702.79755078, - "2023": -37354.08509063, - "2024": -40259.41040438, - "2025": -41433.008864519994, - "2026": -41505.473247899994, - "2027": -41249.151190729994, - "2028": -40867.52059566, - "2029": -40402.999147129995, - "2030": -39890.09916855, - "2031": -39381.17043488, - "2032": -38864.9248663, - "2033": -38318.93955316, - "2034": -37759.38544087, - "2035": -37197.66531045, - "2036": -36677.02998581, - "2037": -36148.37734577, - "2038": -35634.554020790005, - "2039": -35131.62640595, - "2040": -34628.49371258, - "2041": -34143.46956638, - "2042": -33698.06228229, - "2043": -33243.74087547, - "2044": -32795.99189422, - "2045": -32398.99769254, - "2046": -31984.45177788, - "2047": -31554.626401879996, - "2048": -31159.20122452, - "2049": -30821.662776520003, - "2050": -30490.65648087 + "2020": -17895.67846626, + "2021": -18594.25146089, + "2022": -18711.755602819998, + "2023": -15657.81557081, + "2024": -16863.077934499997, + "2025": -17346.1644174, + "2026": -17372.238952739997, + "2027": -17260.77825647, + "2028": -17097.474490739998, + "2029": -16899.33552503, + "2030": -16680.994479449997, + "2031": -16464.25824176, + "2032": -16244.9479465, + "2033": -16013.866875159998, + "2034": -15776.530209370001, + "2035": -15538.649632589999, + "2036": -15318.318841069999, + "2037": -15094.391369750001, + "2038": -14876.74273505, + "2039": -14663.44859357, + "2040": -14450.78467238, + "2041": -14245.40136866, + "2042": -14056.96607259, + "2043": -13864.319955569998, + "2044": -13674.71877058, + "2045": -13506.62473258, + "2046": -13330.96594452, + "2047": -13149.3995402, + "2048": -12981.6291262, + "2049": -12838.565813079997, + "2050": -12698.29954617 }, "stock": "NA" }, "wall": { "energy": { - "2020": 39328.84471434, - "2021": 40829.82688353, - "2022": 41130.8412249, - "2023": 34360.34700081, - "2024": 37037.93329962, - "2025": 38121.071497079996, - "2026": 38189.47566186, - "2027": 37955.328902550005, - "2028": 37605.6389781, - "2029": 37179.73788759, - "2030": 36709.304318250004, - "2031": 36242.548029360005, - "2032": 35768.861009700006, - "2033": 35267.535208680005, - "2034": 34753.958840010004, - "2035": 34238.24213571, - "2036": 33760.184163870006, - "2037": 33274.847332230005, - "2038": 32803.125808410005, - "2039": 32341.513181730003, - "2040": 31879.420908540003, - "2041": 31434.11183346, - "2042": 31025.10569187, - "2043": 30608.09255421, - "2044": 30197.007281700004, - "2045": 29832.514735380002, - "2046": 29451.9614886, - "2047": 29057.15135892, - "2048": 28694.23782828, - "2049": 28384.391879400002, - "2050": 28080.53061321 + "2020": 59878.3484842, + "2021": 62187.79132654, + "2022": 62615.87511964, + "2023": 52349.387316939996, + "2024": 56405.67529243999, + "2025": 58039.59373575999, + "2026": 58135.8995382, + "2027": 57771.77743274, + "2028": 57232.876705079994, + "2029": 56577.700327939994, + "2030": 55854.8183299, + "2031": 55137.42876343999, + "2032": 54410.386729399994, + "2033": 53642.51489408, + "2034": 52854.93414606, + "2035": 52064.7621201, + "2036": 51332.56833177999, + "2037": 50588.85071826, + "2038": 49865.99208302, + "2039": 49158.14352510001, + "2040": 48450.881600040004, + "2041": 47768.61934044, + "2042": 47142.29461802, + "2043": 46502.89852086, + "2044": 45873.06712036, + "2045": 45314.64862052, + "2046": 44731.37920944, + "2047": 44127.303287439994, + "2048": 43570.675975759994, + "2049": 43095.713357759996, + "2050": 42629.97707605999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 61204.63407536, - "2021": 63539.35107976, - "2022": 64009.237774239984, - "2023": 53470.82410888, - "2024": 57638.72767632, - "2025": 59325.05996768, - "2026": 59431.886055840005, - "2027": 59067.864163440005, - "2028": 58523.976648480006, - "2029": 57861.4988316, - "2030": 57129.7138004, - "2031": 56403.656518079995, - "2032": 55666.7705672, - "2033": 54886.8127904, - "2034": 54087.840734800004, - "2035": 53285.50602264, - "2036": 52541.74624216001, - "2037": 51786.67995127999, - "2038": 51052.79600136001, - "2039": 50334.661943119994, - "2040": 49615.718684, - "2041": 48922.92024848, - "2042": 48286.585692399996, - "2043": 47637.8324004, - "2044": 46998.27850416, - "2045": 46431.21084464, - "2046": 45839.16806784, - "2047": 45224.89545952, - "2048": 44660.31431648, - "2049": 44178.27699136, - "2050": 43705.5477316 + "2020": 49606.0268021, + "2021": 51504.68269277, + "2022": 51877.554856819996, + "2023": 43347.20490797001, + "2024": 46719.90108322, + "2025": 48082.66466588, + "2026": 48167.178854100006, + "2027": 47870.127955870004, + "2028": 47427.59666154, + "2029": 46888.884263470005, + "2030": 46294.023872449994, + "2031": 45703.77776872, + "2032": 45104.9923597, + "2033": 44471.62725604, + "2034": 43822.572298529994, + "2035": 43170.96795255001, + "2036": 42567.00777239, + "2037": 41953.76721963, + "2038": 41357.729025010005, + "2039": 40774.355605050005, + "2040": 40190.67366702, + "2041": 39628.03615722, + "2042": 39111.33801751, + "2043": 38584.34227593, + "2044": 38064.944888180005, + "2045": 37604.42255626, + "2046": 37123.55294172, + "2047": 36624.90345572, + "2048": 36166.23478588, + "2049": 35774.69665188, + "2050": 35390.73288853 }, "stock": "NA" }, "ground": { "energy": { - "2020": 166299.7572207, - "2021": 172677.12280569, - "2022": 173911.79169954, - "2023": 145335.70724409, - "2024": 156632.02853634002, - "2025": 161192.86572636, - "2026": 161472.2082957, - "2027": 160472.49344739, - "2028": 158985.64604538, - "2029": 157176.23623659002, - "2030": 155178.64373265, - "2031": 153196.46622683998, - "2032": 151186.11858090002, - "2033": 149060.48096088, - "2034": 146881.70723241003, - "2035": 144694.72603035002, - "2036": 142667.79416883, - "2037": 140609.52623511, - "2038": 138608.99352297, - "2039": 136650.72485385, - "2040": 134692.09106094, - "2041": 132803.72591634002, - "2042": 131069.70688347, - "2043": 129300.71856020999, - "2044": 127557.47717046001, - "2045": 126011.85062022001, - "2046": 124397.80917984001, - "2047": 122724.61945884, - "2048": 121184.89572636, - "2049": 119870.66268936, - "2050": 118581.88029741001 + "2020": -28833.84853466, + "2021": -29946.736643069995, + "2022": -30151.879808699996, + "2023": -25209.523193790003, + "2024": -27162.11883398, + "2025": -27948.416517319998, + "2026": -27994.533070139998, + "2027": -27818.941785049996, + "2028": -27559.225001099996, + "2029": -27243.50874401, + "2030": -26895.192632749997, + "2031": -26549.517845239996, + "2032": -26199.224676299997, + "2033": -25829.31154752, + "2034": -25449.872903389994, + "2035": -25069.208467290002, + "2036": -24716.484096329998, + "2037": -24358.19596717, + "2038": -24009.95655539, + "2039": -23668.93254427, + "2040": -23328.234457059996, + "2041": -22999.556486139998, + "2042": -22697.836675929997, + "2043": -22389.79342119, + "2044": -22086.373749700004, + "2045": -21817.357956419997, + "2046": -21536.362302, + "2047": -21245.37714468, + "2048": -20977.20366612, + "2049": -20748.383708, + "2050": -20524.010385190002 }, "stock": "NA" }, "floor": { "energy": { - "2020": 20441.086262020002, - "2021": 21224.51928751, - "2022": 21376.84866862, - "2023": 17863.57709935, - "2024": 19252.47052238, - "2025": 19813.36028932, - "2026": 19847.84352078, - "2027": 19725.104812370002, - "2028": 19542.467832540002, - "2029": 19320.18699149, - "2030": 19074.773486950002, - "2031": 18831.256745, - "2032": 18584.2605143, - "2033": 18323.069688080002, - "2034": 18055.36738431, - "2035": 17786.64370653, - "2036": 17537.580761650002, - "2037": 17284.674373769998, - "2038": 17038.86219839, - "2039": 16798.25214879, - "2040": 16557.57248514, - "2041": 16325.5404243, - "2042": 16112.46763037, - "2043": 15895.11305331, - "2044": 15680.913082179999, - "2045": 15490.9944305, - "2046": 15292.67390112, - "2047": 15087.066138279999, - "2048": 14897.88455492, - "2049": 14736.403314480001, - "2050": 14578.04824091 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 20470.02335114, - "2021": 21251.37621903, - "2022": 21407.904300299997, - "2023": 17884.17202191, - "2024": 19277.714441419997, - "2025": 19841.39746628, - "2026": 19876.963098059998, - "2027": 19755.056894449997, - "2028": 19573.017807899996, - "2029": 19351.31088029, - "2030": 19106.425979749998, - "2031": 18863.454533959997, - "2032": 18616.880072699998, - "2033": 18355.92607608, - "2034": 18088.59078431, - "2035": 17820.14468541, - "2036": 17571.30242757, - "2037": 17318.66952193, - "2038": 17073.12378431, - "2039": 16832.83773583, - "2040": 16592.30835874, - "2041": 16360.511710059998, - "2042": 16147.613343969999, - "2043": 15930.543240509996, - "2044": 15716.5610833, - "2045": 15526.831962179998, - "2046": 15328.741596, - "2047": 15123.235071719997, - "2048": 14934.32486148, - "2049": 14773.039633999999, - "2050": 14614.86988651 + "2020": 56306.89454182, + "2021": 58463.61739543, + "2022": 58884.86794294, + "2023": 49204.96486087, + "2024": 53031.91038469999, + "2025": 54577.75965459999, + "2026": 54673.17381318, + "2027": 54335.49406648999, + "2028": 53832.757025579995, + "2029": 53220.83051441001, + "2030": 52545.17771814999, + "2031": 51874.755517519996, + "2032": 51194.699757500006, + "2033": 50475.47557051999, + "2034": 49738.372476389995, + "2035": 48998.41957412999, + "2036": 48312.58901989, + "2037": 47616.19539105, + "2038": 46939.33638095, + "2039": 46276.827846989996, + "2040": 45614.05585386, + "2041": 44975.134595819996, + "2042": 44388.40215173, + "2043": 43789.923083789996, + "2044": 43200.104300859995, + "2045": 42677.144819659996, + "2046": 42131.06326883999, + "2047": 41564.85936459999, + "2048": 41043.963576199996, + "2049": 40599.32367036, + "2050": 40163.28884399 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 11306.45450648, - "2021": 11737.65183028, - "2022": 11824.57935592, - "2023": 9877.62571444, - "2024": 10647.654681360002, - "2025": 10959.236668639998, - "2026": 10979.00315112, - "2027": 10911.788090520002, - "2028": 10811.341413840002, - "2029": 10688.9883174, - "2030": 10553.831568200001, - "2031": 10419.73335504, - "2032": 10283.6310356, - "2033": 10139.5668224, - "2034": 9991.9944178, - "2035": 9843.79807452, - "2036": 9706.41974908, - "2037": 9566.95456844, - "2038": 9431.401910280001, - "2039": 9298.760329159999, - "2040": 9165.9638396, - "2041": 9037.999412240002, - "2042": 8920.462926999999, - "2043": 8800.6359306, - "2044": 8682.50613528, - "2045": 8577.76491032, - "2046": 8468.41162272, - "2047": 8354.94806896, - "2048": 8250.66870704, - "2049": 8161.634250880001, - "2050": 8074.318820200001 + "2020": 9510.70124168, + "2021": 9874.19450634, + "2022": 9946.34023308, + "2023": 8309.9563449, + "2024": 8957.02802492, + "2025": 9218.63321288, + "2026": 9235.00713852, + "2027": 9178.22110058, + "2028": 9093.51816636, + "2029": 8990.38023866, + "2030": 8876.4752813, + "2031": 8763.457307, + "2032": 8648.7825762, + "2033": 8527.45087572, + "2034": 8403.13403354, + "2035": 8278.31389902, + "2036": 8162.6143551000005, + "2037": 8045.145139180001, + "2038": 7930.97122226, + "2039": 7819.2337348599995, + "2040": 7707.4084627600005, + "2041": 7599.6299482, + "2042": 7500.64466158, + "2043": 7399.704219539999, + "2044": 7300.2088391199995, + "2045": 7211.990927999999, + "2046": 7119.88060308, + "2047": 7024.34187552, + "2048": 6936.492683279999, + "2049": 6861.495177320001, + "2050": 6787.94737294 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -9360.79566964, - "2021": -9718.31665802, - "2022": -9789.62869604, - "2023": -8178.6190768999995, - "2024": -8815.69615236, - "2025": -9073.330293039999, - "2026": -9089.524881959998, - "2027": -9033.71055654, - "2028": -8950.407940679997, - "2029": -8848.963348379999, - "2030": -8736.9204769, - "2031": -8625.751675199997, - "2032": -8512.9431946, - "2033": -8393.57011096, - "2034": -8271.26955722, - "2035": -8148.466940459999, - "2036": -8034.634702699999, - "2037": -7919.06512294, - "2038": -7806.737600580001, - "2039": -7696.811929779999, - "2040": -7586.786630679999, - "2041": -7480.749857799999, - "2042": -7383.361024939999, - "2043": -7284.056699219999, - "2044": -7186.16923956, - "2045": -7099.376722599999, - "2046": -7008.75714504, - "2047": -6914.754166159999, - "2048": -6828.33071224, - "2049": -6754.54765016, - "2050": -6682.190288419999 + "2020": -431.77275338000004, + "2021": -448.34568553, + "2022": -451.53253162, + "2023": -377.36483449, + "2024": -406.68140826, + "2025": -418.51351724, + "2026": -419.2339132199999, + "2027": -416.6335544699999, + "2028": -412.76913474, + "2029": -408.06707775, + "2030": -402.87649145, + "2031": -397.72586183999994, + "2032": -392.50265210000003, + "2033": -386.98088659999996, + "2034": -381.32050345, + "2035": -375.63922586999996, + "2036": -370.37389242999996, + "2037": -365.02692479, + "2038": -359.82993873, + "2039": -354.74244821, + "2040": -349.65482869999994, + "2041": -344.7493075399999, + "2042": -340.2449375499999, + "2043": -335.64922724999997, + "2044": -331.12070057999995, + "2045": -327.10554722, + "2046": -322.91251692, + "2047": -318.56647635999997, + "2048": -314.56626764, + "2049": -311.15205267999994, + "2050": -307.80398785 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -51977.293479479995, - "2021": -53967.45220804, - "2022": -54357.22006768, - "2023": -45420.381344199996, - "2024": -48953.67380992, - "2025": -50381.11423488, - "2026": -50469.427470719995, - "2027": -50157.94241968, - "2028": -49694.05763856, - "2029": -49129.386614560004, - "2030": -48505.8865398, - "2031": -47887.2180598, - "2032": -47259.6297212, - "2033": -46595.84713052, - "2034": -45915.592189639996, - "2035": -45232.68650172, - "2036": -44599.722212199995, - "2037": -43957.020356680005, - "2038": -43332.34714876, - "2039": -42720.93241696, - "2040": -42109.23488416, - "2041": -41519.570757999994, - "2042": -40978.062464279996, - "2043": -40425.737261639995, - "2044": -39881.39020652, - "2045": -39398.7471554, - "2046": -38894.77193868, - "2047": -38372.194581519994, - "2048": -37891.47496928, - "2049": -37481.121569719995, - "2050": -37078.70813304 + "2020": -16649.5850302, + "2021": -17290.17332928, + "2022": -17411.163392879997, + "2023": -14553.79811568, + "2024": -15682.995900879996, + "2025": -16138.301127519997, + "2026": -16165.587819599998, + "2027": -16064.83594108, + "2028": -15915.412005359998, + "2029": -15733.67263228, + "2030": -15533.1010708, + "2031": -15334.063604679997, + "2032": -15132.283888799999, + "2033": -14919.070113959999, + "2034": -14700.44468272, + "2035": -14481.055466400001, + "2036": -14277.745838159999, + "2037": -14071.260565519997, + "2038": -13870.56687304, + "2039": -13674.0715178, + "2040": -13477.653914479997, + "2041": -13288.223475679999, + "2042": -13114.303670239999, + "2043": -12936.80636832, + "2044": -12761.933624119998, + "2045": -12606.88691844, + "2046": -12444.95607348, + "2047": -12277.18151688, + "2048": -12122.672591519997, + "2049": -11990.81475892, + "2050": -11861.51494172 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -101330.7359118, - "2021": -105210.76180994, - "2022": -105970.40560484, - "2023": -88548.16397953998, - "2024": -95436.24017444, - "2025": -98218.95430776, - "2026": -98391.06657059999, - "2027": -97783.76584694, - "2028": -96879.36704147999, - "2029": -95778.48176773998, - "2030": -94562.9088069, - "2031": -93356.75437303998, - "2032": -92133.2169394, - "2033": -90839.12705967999, - "2034": -89512.91645025999, - "2035": -88181.5429335, - "2036": -86947.53573398, - "2037": -85694.54180126, - "2038": -84476.69599202, - "2039": -83284.69511329998, - "2040": -82092.15233083998, - "2041": -80942.56014403999, - "2042": -79886.85344742, - "2043": -78810.05267705998, - "2044": -77748.80931915999, - "2045": -76807.86250732, - "2046": -75825.32537664, - "2047": -74806.52945143999, - "2048": -73869.32803576, - "2049": -73069.31312656001, - "2050": -72284.77814826 + "2020": -14784.21072938, + "2021": -15347.71507129, + "2022": -15461.78670538, + "2023": -12915.40954825, + "2024": -13922.56548282, + "2025": -14330.19088748, + "2026": -14356.142714820002, + "2027": -14268.35553063, + "2028": -14137.09973346, + "2029": -13977.20258991, + "2030": -13800.562233050001, + "2031": -13625.3074356, + "2032": -13447.4199977, + "2033": -13259.104859719999, + "2034": -13066.21665529, + "2035": -12872.50362507, + "2036": -12692.92749355, + "2037": -12510.62854703, + "2038": -12333.44383521, + "2039": -12160.070737010003, + "2040": -11986.477383259999, + "2041": -11819.2098173, + "2042": -11665.568774829999, + "2043": -11508.94451829, + "2044": -11354.532254819998, + "2045": -11217.6203693, + "2046": -11074.683149880002, + "2047": -10926.35929492, + "2048": -10790.05957388, + "2049": -10673.682264519999, + "2050": -10559.551195689999 }, "stock": "NA" }, @@ -534365,433 +534365,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 1389095.4922998499, - "2021": 1435921.73097645, - "2022": 1538517.76090593, - "2023": 1261249.0807903898, - "2024": 1316077.4200334295, - "2025": 1362804.28218708, - "2026": 1351949.98568853, - "2027": 1344497.90182764, - "2028": 1331205.7057681298, - "2029": 1310459.5306200397, - "2030": 1286274.8471952502, - "2031": 1260890.6041407401, - "2032": 1237115.6506403, - "2033": 1211759.35543115, - "2034": 1186723.8630136903, - "2035": 1164852.2925980003, - "2036": 1148491.8430306502, - "2037": 1135284.88290275, - "2038": 1120920.78594573, - "2039": 1105546.9905548997, - "2040": 1088380.99657031, - "2041": 1069853.8237826, - "2042": 1050732.3555379498, - "2043": 1031500.1219595299, - "2044": 1011857.04644211, - "2045": 992107.9236333398, - "2046": 971727.60119673, - "2047": 952234.9265403601, - "2048": 934552.7552956799, - "2049": 919556.2072281601, - "2050": 906792.29021946 + "2020": 285593.44141874, + "2021": 294826.11915092, + "2022": 315649.13389446004, + "2023": 260017.49023408, + "2024": 270445.32286872, + "2025": 279906.06915900006, + "2026": 277727.68798577995, + "2027": 276221.81994788, + "2028": 273519.97886210005, + "2029": 269303.67648608, + "2030": 264378.9504631401, + "2031": 259218.57948694003, + "2032": 254356.83159254002, + "2033": 249176.81096512, + "2034": 244068.85252880002, + "2035": 239591.04658958, + "2036": 236204.83043936003, + "2037": 233438.31544276, + "2038": 230464.38885818, + "2039": 227305.55269618, + "2040": 223798.81775427997, + "2041": 220016.1764671, + "2042": 216110.74051552, + "2043": 212174.47518234001, + "2044": 208154.70690328, + "2045": 204117.27814208, + "2046": 199961.43721104, + "2047": 195990.29948528, + "2048": 192381.77048798001, + "2049": 189311.28389320002, + "2050": 186687.16025947998 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -838332.75193796, - "2021": -866729.2656734899, - "2022": -929166.19863667, - "2023": -760988.5898415399, - "2024": -794433.82172581, - "2025": -822745.04532628, - "2026": -816136.1820660699, - "2027": -811614.64895212, - "2028": -803579.69009135, - "2029": -791023.1551300599, - "2030": -776392.36492362, - "2031": -761029.9319105899, - "2032": -746670.6674207599, - "2033": -731357.28411479, - "2034": -716243.13065705, - "2035": -703062.2486445799, - "2036": -693243.6126275399, - "2037": -685359.1225582, - "2038": -676730.8562036201, - "2039": -667456.10756412, - "2040": -657075.4355637999, - "2041": -645878.13297152, - "2042": -634325.75948401, - "2043": -622717.51192519, - "2044": -610864.3069872799, - "2045": -598942.8930921198, - "2046": -586625.8244865501, - "2047": -574833.37884824, - "2048": -564143.1837337699, - "2049": -555085.27926467, - "2050": -547388.42383708 + "2020": -96662.55708922, + "2021": -99834.01245607, + "2022": -106805.25378591001, + "2023": -87948.97680645999, + "2024": -91528.60924707, + "2025": -94724.49314968, + "2026": -93982.74867479, + "2027": -93469.03285352001, + "2028": -92548.91409943, + "2029": -91121.3963393, + "2030": -89454.41622491999, + "2031": -87706.65890511, + "2032": -86060.32421174001, + "2033": -84304.68948241, + "2034": -82569.12315254999, + "2035": -81046.45679032001, + "2036": -79896.66880318, + "2037": -78953.18772488, + "2038": -77941.98113356001, + "2039": -76870.90315634, + "2040": -75684.54207184, + "2041": -74402.13804202, + "2042": -73077.67834743, + "2043": -71742.33796879, + "2044": -70378.5762708, + "2045": -69008.85432212, + "2046": -67600.12166017, + "2047": -66256.7911812, + "2048": -65034.617069290005, + "2049": -63994.390389169996, + "2050": -63104.81708616001 }, "stock": "NA" }, "wall": { "energy": { - "2020": 758661.55514838, - "2021": 784087.6409736399, - "2022": 839424.68944296, - "2023": 689039.9705846999, - "2024": 718565.09352464, - "2025": 743941.465932, - "2026": 738086.508102, - "2027": 734046.38811952, - "2028": 726801.1220391198, - "2029": 715515.5915327598, - "2030": 702350.9824350601, - "2031": 688540.52833854, - "2032": 675568.5836638799, - "2033": 661731.94068916, - "2034": 648061.59842852, - "2035": 636088.73073252, - "2036": 627081.0236821, - "2037": 619755.09908026, - "2038": 611856.2750571399, - "2039": 603454.5763934, - "2040": 594105.85465906, - "2041": 584006.3845336001, - "2042": 573577.4748785599, - "2043": 563073.8717015999, - "2044": 552341.8805500999, - "2045": 541557.3681935599, - "2046": 530447.27849928, - "2047": 519837.27579015994, - "2048": 510203.40562102, - "2049": 502021.7565089001, - "2050": 495041.9427802 + "2020": 270861.0832697, + "2021": 279696.86392826, + "2022": 300623.55606358004, + "2023": 246514.22856389996, + "2024": 256822.39384413994, + "2025": 266004.54138271994, + "2026": 263842.1701767, + "2027": 262379.81142007996, + "2028": 259810.89577814, + "2029": 255750.90943123997, + "2030": 251019.90493574002, + "2031": 246054.63602207997, + "2032": 241429.48245588, + "2033": 236508.17104450002, + "2034": 231678.1249417, + "2035": 227490.51570368, + "2036": 224394.57795642, + "2037": 221951.03978037997, + "2038": 219219.38395233994, + "2039": 216235.54828715997, + "2040": 212871.12660473995, + "2041": 209262.02993092, + "2042": 205544.82744121997, + "2043": 201819.95515346, + "2044": 198022.56217409996, + "2045": 194200.71317784, + "2046": 190236.66415781996, + "2047": 186418.98842896003, + "2048": 182966.27022188, + "2049": 180044.42402059998, + "2050": 177571.83609263995 }, "stock": "NA" }, "roof": { "energy": { - "2020": 326908.3610931, - "2021": 337694.52858258, - "2022": 361873.72038828005, - "2023": 297292.46751428, - "2024": 309704.08914966, - "2025": 320636.08591287996, - "2026": 318090.6752494401, - "2027": 316343.4068488, - "2028": 313231.43197751994, - "2029": 308369.56730716, - "2030": 302697.86944862, - "2031": 296748.16286092, - "2032": 291168.73287022, - "2033": 285222.38706842007, - "2034": 279357.90096662, - "2035": 274234.5160671, - "2036": 270395.8508046, - "2037": 267291.32831712, - "2038": 263914.88997066, - "2039": 260299.60963710002, - "2040": 256267.05735344, - "2041": 251919.06845606, - "2042": 247432.56071517998, - "2043": 242919.36926872004, - "2044": 238312.03440496002, - "2045": 233680.84072300003, - "2046": 228902.64863421998, - "2047": 224330.13442688, - "2048": 220180.29092244, - "2049": 216657.09322374003, - "2050": 213656.30858311997 + "2020": 207943.27619589996, + "2021": 214788.05909026996, + "2022": 229945.36872732994, + "2023": 189017.31605872, + "2024": 196916.96271950996, + "2025": 203855.31456343996, + "2026": 202272.96334736998, + "2027": 201177.33834391998, + "2028": 199203.94188777002, + "2029": 196122.33252209998, + "2030": 192525.12857356, + "2031": 188754.98556775, + "2032": 185204.64573907998, + "2033": 181419.90583245, + "2034": 177686.29674910998, + "2035": 174411.79076986003, + "2036": 171933.86244227996, + "2037": 169913.42002182, + "2038": 167744.67718443996, + "2039": 165444.02283024, + "2040": 162886.82144809997, + "2041": 160126.97027304, + "2042": 157276.76000878998, + "2043": 154403.71307236998, + "2044": 151467.59575121995, + "2045": 148518.14005696, + "2046": 145481.93035605, + "2047": 142581.18915015997, + "2048": 139947.73965148997, + "2049": 137709.15708454998, + "2050": 135796.84994495998 }, "stock": "NA" }, "ground": { "energy": { - "2020": 603277.8763879, - "2021": 622905.22525271, - "2022": 668326.8249821501, - "2023": 549281.66086322, - "2024": 571720.6501925099, - "2025": 591927.9666305201, - "2026": 587170.4763552701, - "2027": 583926.6561890799, - "2028": 578198.7839396698, - "2029": 569217.0525240201, - "2030": 558740.9004712399, - "2031": 547749.91267755, - "2032": 537469.1201014599, - "2033": 526522.03493857, - "2034": 515747.34506991, - "2035": 506365.96493224, - "2036": 499379.68737546, - "2037": 493776.29215655994, - "2038": 487609.5904129599, - "2039": 480948.64615458006, - "2040": 473492.37109511986, - "2041": 465470.88375862, - "2042": 457201.39508598996, - "2043": 448896.48443623, - "2044": 440426.73966452, - "2045": 431909.29514015996, - "2046": 423103.22567861, - "2047": 414654.54086312, - "2048": 406993.01585440995, - "2049": 400493.29779484996, - "2050": 394970.56657900003 + "2020": -112146.02493089999, + "2021": -115913.09360042999, + "2022": -124637.95923234998, + "2023": -101895.00926365999, + "2024": -106372.02487495, + "2025": -110203.74273775997, + "2026": -109292.30574890999, + "2027": -108679.59947136, + "2028": -107607.41775963, + "2029": -105913.43515074, + "2030": -103941.90593267999, + "2031": -101870.04664018998, + "2032": -99948.49280086, + "2033": -97902.47120397, + "2034": -95891.96935402998, + "2035": -94153.41319559999, + "2036": -92879.56053958, + "2037": -91882.89499104, + "2038": -90757.83787435998, + "2039": -89521.66584793998, + "2040": -88122.65204983998, + "2041": -86620.97440266, + "2042": -85074.70660842999, + "2043": -83527.64573075, + "2044": -81950.57869255998, + "2045": -80362.33063899999, + "2046": -78712.05060356998, + "2047": -77121.98514152001, + "2048": -75685.12672293, + "2049": -74471.79411624999, + "2050": -73447.90162863999 }, "stock": "NA" }, "floor": { "energy": { - "2020": 71604.07514418, - "2021": 73996.85948826, - "2022": 79230.91373324, - "2023": 65047.2633942, - "2024": 67821.75037453999, - "2025": 70216.67166308, - "2026": 69663.56166632, - "2027": 69282.1516042, - "2028": 68598.79107815998, - "2029": 67533.79247968, - "2030": 66291.43402394, - "2031": 64988.174879, - "2032": 63764.24438165999, - "2033": 62458.91841854, - "2034": 61169.69237717999, - "2035": 60040.93251762001, - "2036": 59192.0844518, - "2037": 58502.25400763999, - "2038": 57757.61295693999, - "2039": 56964.8355481, - "2040": 56082.39663383999, - "2041": 55129.40511313999, - "2042": 54145.43481618, - "2043": 53154.57237764, - "2044": 52142.28921596, - "2045": 51125.017850039985, - "2046": 50076.82002382, - "2047": 49075.475091600005, - "2048": 48166.330825439996, - "2049": 47394.24803678, - "2050": 46735.7167372 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 258546.39396085995, - "2021": 267123.66782945, - "2022": 287269.12150811, - "2023": 235167.09941596002, - "2024": 245236.74307037, - "2025": 254043.15398048, - "2026": 251931.61392383, - "2027": 250511.5111356, - "2028": 248041.23653254998, - "2029": 244145.98289489996, - "2030": 239611.41813963998, - "2031": 234846.70886901004, - "2032": 230426.7392546, - "2033": 225721.78268835, - "2034": 221098.85599133, - "2035": 217103.29514414, - "2036": 214179.21199552, - "2037": 211888.15090558, - "2038": 209297.69329055998, - "2039": 206447.88236215996, - "2040": 203225.68110525998, - "2041": 199767.99694164, - "2042": 196208.67952489003, - "2043": 192648.16141079, - "2044": 189020.72032181997, - "2045": 185367.45122683997, - "2046": 181571.57459083, - "2047": 177914.16358688002, - "2048": 174606.80576615004, - "2049": 171812.07949893, - "2050": 169453.50257004 + "2020": 350438.77069736994, + "2021": 361798.2010796899, + "2022": 387566.39383753, + "2023": 319027.07703243, + "2024": 331917.50611738994, + "2025": 343565.64773679996, + "2026": 340870.29388044996, + "2027": 339013.6024588, + "2028": 335694.88806829, + "2029": 330508.67516436003, + "2030": 324453.48626209004, + "2031": 318106.5098707, + "2032": 312138.02103413997, + "2033": 305779.66842542996, + "2034": 299512.85505853, + "2035": 294028.56604524, + "2036": 289896.96767253004, + "2037": 286537.72614994994, + "2038": 282905.56481556996, + "2039": 279031.27811574, + "2040": 274720.57336367, + "2041": 270073.88757996005, + "2042": 265278.12932479, + "2043": 260448.93250561, + "2044": 255518.72254918996, + "2045": 250565.24473809995, + "2046": 245460.61823921, + "2047": 240577.69670515996, + "2048": 236143.36122799994, + "2049": 232373.37295027997, + "2050": 229156.33791669997 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 190249.61499321, - "2021": 196602.92049072, - "2022": 211012.3239649, - "2023": 172907.58305668997, - "2024": 180343.27452393997, - "2025": 186776.37465391998, - "2026": 185259.29008265998, - "2027": 184227.78366192002, - "2028": 182409.45940625996, - "2029": 179557.74400253998, - "2030": 176235.29075655, - "2031": 172746.45153107002, - "2032": 169492.88848222, - "2033": 166026.20670155998, - "2034": 162611.38075472, - "2035": 159642.74511617998, - "2036": 157443.74654407, - "2037": 155691.82127559, - "2038": 153752.92786030998, - "2039": 151651.44569186, - "2040": 149291.59451554998, - "2041": 146751.64860647998, - "2042": 144133.43043274002, - "2043": 141506.59548182, - "2044": 138826.87516594998, - "2045": 136130.62600666, - "2046": 133339.49176889998, - "2047": 130660.67924491999, - "2048": 128234.06964722998, - "2049": 126179.30966652998, - "2050": 124437.14909158 + "2020": 439938.81924097997, + "2021": 454254.50158645003, + "2022": 486349.8723604699, + "2023": 400578.26579875994, + "2024": 416664.06723729003, + "2025": 431215.97882476, + "2026": 427816.61884923, + "2027": 425475.0981022001, + "2028": 421297.20752379, + "2029": 414793.8977307, + "2030": 407200.08744584006, + "2031": 399237.48010289, + "2032": 391750.03994044, + "2033": 383770.42362219, + "2034": 375893.21868121, + "2035": 368997.24223394, + "2036": 363809.505972, + "2037": 359575.76929793996, + "2038": 355004.48434867995, + "2039": 350135.24925060006, + "2040": 344728.28797485994, + "2041": 338892.51082272, + "2042": 332868.65730121, + "2043": 326801.8515850301, + "2044": 320609.6019316199, + "2045": 314388.77983723994, + "2046": 307981.80197343, + "2047": 301861.29581576, + "2048": 296296.32806215, + "2049": 291562.51033273, + "2050": 287520.46141740005 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -154539.25399508, - "2021": -159801.19960157, - "2022": -171625.25753585, - "2023": -140272.72254656, - "2024": -146540.52772373, - "2025": -151811.74226283998, - "2026": -150561.93121665, - "2027": -149715.97428571997, - "2028": -148230.96780376998, - "2029": -145899.67931618, - "2030": -143186.42247313997, - "2031": -140334.81786863002, - "2032": -137684.82357418002, - "2033": -134860.26817698998, - "2034": -132077.33273877, - "2035": -129663.8557718, - "2036": -127888.32066940003, - "2037": -126485.89265614, - "2038": -124919.99513453999, - "2039": -123213.01087609999, - "2040": -121288.82217109998, - "2041": -119218.11693225997, - "2042": -117084.35467904998, - "2043": -114946.54284169, - "2044": -112765.82972257999, - "2045": -110570.31967996001, - "2046": -108293.59993395, - "2047": -106106.30146991998, - "2048": -104127.18077416997, - "2049": -102454.51711041, - "2050": -101040.06152008 + "2020": -55701.42553624, + "2021": -57518.57992347, + "2022": -61636.89454635, + "2023": -50680.26007307999, + "2024": -52763.837818029984, + "2025": -54624.151893079994, + "2026": -54194.171859070004, + "2027": -53898.32195204, + "2028": -53370.09315418999, + "2029": -52543.64385514, + "2030": -51579.131789900006, + "2031": -50567.94458953001, + "2032": -49618.13219526, + "2033": -48606.223575289994, + "2034": -47609.17297467, + "2035": -46737.34459804, + "2036": -46081.68401208, + "2037": -45550.51425646, + "2038": -44974.5279711, + "2039": -44358.88087254, + "2040": -43672.65916586, + "2041": -42933.202304900005, + "2042": -42170.132856590004, + "2043": -41402.10963959, + "2044": -40617.957418699996, + "2045": -39829.9101016, + "2046": -39017.24720633, + "2047": -38239.382568880006, + "2048": -37533.49394655, + "2049": -36933.844407510005, + "2050": -36422.68063876 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -372102.51173278, - "2021": -384604.0406085199, - "2022": -413235.42357547994, - "2023": -338088.79149517993, - "2024": -352863.45522376, - "2025": -365533.71036115993, - "2026": -362521.08029468, - "2027": -360485.24610588, - "2028": -356921.13216228, - "2029": -351316.41744088, - "2030": -344791.67568714, - "2031": -337935.9965245, - "2032": -331565.40583431994, - "2033": -324779.0750959999, - "2034": -318100.50150756, - "2035": -312313.6825442801, - "2036": -308059.38328402, - "2037": -304704.82451598, - "2038": -300947.14977882, - "2039": -296840.54224315996, - "2040": -292208.63177898, - "2041": -287229.6147041601, - "2042": -282100.70674876, - "2043": -276963.89949632, - "2044": -271726.35106518003, - "2045": -266453.11962468, - "2046": -260982.23847424, - "2047": -255720.98394464, - "2048": -250960.92040357998, - "2049": -246937.0001937, - "2050": -243535.39940340002 + "2020": -50363.33498736, + "2021": -51975.83046408999, + "2022": -55650.47503823, + "2023": -45840.67147214, + "2024": -47682.22980121, + "2025": -49355.53820999999, + "2026": -48980.31203443, + "2027": -48719.75228112, + "2028": -48246.80169467, + "2029": -47504.218862140006, + "2030": -46636.464917139994, + "2031": -45728.20451427001, + "2032": -44870.05908568, + "2033": -43956.21329675, + "2034": -43057.10164933, + "2035": -42267.30796626, + "2036": -41664.95291382, + "2037": -41172.738924280005, + "2038": -40646.970927739996, + "2039": -40090.72428156, + "2040": -39472.97225676, + "2041": -38807.48152532, + "2042": -38120.12892237, + "2043": -37426.56892347, + "2044": -36717.62397595999, + "2045": -36005.82592655999, + "2046": -35273.64180502999, + "2047": -34573.34676551999, + "2048": -33937.883788449995, + "2049": -33397.06575871, + "2050": -32934.30184552001 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -1003907.0274344601, - "2021": -1037818.2322004699, - "2022": -1111796.13775965, - "2023": -911356.9663089201, - "2024": -951098.67271427, - "2025": -984863.3062979599, - "2026": -977029.9535088099, - "2027": -971647.5342093203, - "2028": -962037.01010977, - "2029": -947044.64355162, - "2030": -929567.28140184, - "2031": -911223.04776291, - "2032": -894036.9500390801, - "2033": -875705.48992641, - "2034": -857600.93131067, - "2035": -841777.9883835799, - "2036": -829934.0574878401, - "2037": -820363.57179782, - "2038": -809969.2139290799, - "2039": -798856.0494313199, - "2040": -786452.7349487399, - "2041": -773061.8580124801, - "2042": -759239.8598357901, - "2043": -745335.0586594101, - "2044": -731131.46213294, - "2045": -716851.91607732, - "2046": -702119.67680477, - "2047": -688033.7688191201, - "2048": -675254.86968741, - "2049": -664416.02335371, - "2050": -655188.2290689999 + "2020": -90061.14834151, + "2021": -93017.01540649, + "2022": -99718.40058126999, + "2023": -81890.64198998999, + "2024": -85321.63009639, + "2025": -88345.73095248, + "2026": -87649.63617407, + "2027": -87171.324914, + "2028": -86316.89885862998, + "2029": -84976.88168048, + "2030": -83413.64399271001, + "2031": -81774.5821448, + "2032": -80236.59499967999, + "2033": -78598.10961942999, + "2034": -76984.74193505, + "2035": -75575.0943913, + "2036": -74516.11486529, + "2037": -73661.91091679002, + "2038": -72733.03147899, + "2039": -71738.13855352001, + "2040": -70626.77435487, + "2041": -69429.89763081999, + "2042": -68194.95427255, + "2043": -66952.54855862999, + "2044": -65683.81246343, + "2045": -64408.486919699986, + "2046": -63092.30895421, + "2047": -61831.341431479996, + "2048": -60688.210518219996, + "2049": -59718.01593732, + "2050": -58891.87138953999 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -35.92596116, - "2021": -34.95308091000001, - "2022": -37.745081850000005, - "2023": -37.057985140000014, - "2024": -33.80817179000001, - "2025": -34.37162196, - "2026": -34.18264149, - "2027": -34.05270588, - "2028": -33.85902037, - "2029": -33.522476499999996, - "2030": -33.09112334, - "2031": -32.66947141, - "2032": -32.204473760000006, - "2033": -31.74640601, - "2034": -31.351089910000006, - "2035": -30.9999653, - "2036": -30.67292514, - "2037": -30.34247072, - "2038": -29.99654934, - "2039": -29.62246392, - "2040": -29.251655600000003, - "2041": -28.88820236, - "2042": -28.520820870000005, - "2043": -28.142331569999996, - "2044": -27.77661204, - "2045": -27.419427880000004, - "2046": -27.064301850000007, - "2047": -26.70675432, - "2048": -26.360241990000002, - "2049": -26.030012250000002, - "2050": -25.726055640000002 + "2020": 79468.78770772999, + "2021": 82119.58948317, + "2022": 87980.56696787, + "2023": 72236.27290461, + "2024": 75290.65597518999, + "2025": 77949.92956307999, + "2026": 77325.18901987, + "2027": 76896.32991188, + "2028": 76135.83862866998, + "2029": 74952.41005127998, + "2030": 73572.40840641, + "2031": 72123.94093186001, + "2032": 70767.07838976002, + "2033": 69320.18169879001, + "2034": 67890.93066932997, + "2035": 66642.7505291, + "2036": 65710.55465531, + "2037": 64956.03979973, + "2038": 64134.59298996999, + "2039": 63254.78436508, + "2040": 62273.95346641001, + "2041": 61215.17714225999, + "2042": 60122.67400674999, + "2043": 59023.967302230005, + "2044": 57902.51373909, + "2045": 56775.04444069999, + "2046": 55611.79010573, + "2047": 54499.68920396, + "2048": 53489.755231079995, + "2049": 52632.49314374, + "2050": 51902.617839180006 }, "stock": "NA" } @@ -535211,433 +535211,433 @@ "demand": { "windows conduction": { "energy": { - "2020": -814781.7415674399, - "2021": -786108.8047745599, - "2022": -848404.8847211201, - "2023": -859454.56375628, - "2024": -884105.6545581401, - "2025": -870839.2353067399, - "2026": -890991.3373572999, - "2027": -916083.0574113401, - "2028": -936476.2212299398, - "2029": -951054.74344826, - "2030": -961456.59526736, - "2031": -970544.88338082, - "2032": -981797.6384725599, - "2033": -991578.7319448999, - "2034": -1002590.9420113198, - "2035": -1016677.1434070199, - "2036": -1033981.9155547, - "2037": -1053764.55888916, - "2038": -1073105.3155582796, - "2039": -1092858.9882683198, - "2040": -1111098.81934038, - "2041": -1128313.99180622, - "2042": -1144022.8395806202, - "2043": -1160019.60180662, - "2044": -1175831.3266588799, - "2045": -1191743.94109844, - "2046": -1207030.88933696, - "2047": -1222938.3009677401, - "2048": -1241101.08657474, - "2049": -1262244.33028422, - "2050": -1285785.9486248398 + "2020": 412788.75515161, + "2021": 398589.69772355, + "2022": 436459.83316253993, + "2023": 447254.47730469995, + "2024": 454044.22540283005, + "2025": 442104.78449876007, + "2026": 451980.67378777993, + "2027": 464450.33545113, + "2028": 474450.05878894, + "2029": 481145.6814282, + "2030": 485624.02306803, + "2031": 489393.02170012996, + "2032": 494562.93066368, + "2033": 499118.30337693, + "2034": 504423.2123345499, + "2035": 511596.07095235994, + "2036": 520319.51475289, + "2037": 530488.76425855, + "2038": 540119.38363425, + "2039": 549674.5730177099, + "2040": 558282.9742434, + "2041": 566443.5068251799, + "2042": 573883.7388512499, + "2043": 581496.9954300801, + "2044": 589120.4700614, + "2045": 596918.63480514, + "2046": 604136.56812709, + "2047": 611534.3433869601, + "2048": 620021.11984785, + "2049": 630119.2126968299, + "2050": 641438.3745156699 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": 4398159.026366619, - "2021": 4245470.041152319, - "2022": 4621397.235566259, - "2023": 4714971.0742189, - "2024": 4810309.97810767, - "2025": 4708132.892710421, - "2026": 4814916.60128494, - "2027": 4948961.349258031, - "2028": 5057016.804647969, - "2029": 5131488.6199335195, - "2030": 5182776.062803639, - "2031": 5226674.363558369, - "2032": 5284191.75963418, - "2033": 5334512.27322603, - "2034": 5392235.419080669, - "2035": 5468485.37014426, - "2036": 5561723.85602453, - "2037": 5669543.9495104, - "2038": 5773030.810973189, - "2039": 5877004.446204719, - "2040": 5971678.78466549, - "2041": 6061202.28543573, - "2042": 6142841.6871913895, - "2043": 6226224.56644638, - "2044": 6309221.47774102, - "2045": 6393526.98651167, - "2046": 6472811.64145797, - "2047": 6554637.43515426, - "2048": 6648356.035342838, - "2049": 6758819.6382919, - "2050": 6882295.96730131 + "2020": 1093174.0387161702, + "2021": 1055097.9332020099, + "2022": 1147253.90483516, + "2023": 1168852.48089476, + "2024": 1194520.6896814199, + "2025": 1169044.73534872, + "2026": 1195585.61660538, + "2027": 1228882.7177916397, + "2028": 1255769.25272717, + "2029": 1274356.6034440598, + "2030": 1287202.30472065, + "2031": 1298230.33423378, + "2032": 1312577.94652218, + "2033": 1325149.88751016, + "2034": 1339553.2541494798, + "2035": 1358513.15378436, + "2036": 1381663.2034154602, + "2037": 1408393.48961137, + "2038": 1434082.9656713402, + "2039": 1459922.98447093, + "2040": 1483484.60885639, + "2041": 1505784.39168545, + "2042": 1526128.20824812, + "2043": 1546893.7328652001, + "2044": 1567566.5764888998, + "2045": 1588548.1327497698, + "2046": 1608325.86122236, + "2047": 1628745.8277165997, + "2048": 1652099.4534132096, + "2049": 1679583.7433608896, + "2050": 1710289.1444484 }, "stock": "NA" }, "wall": { "energy": { - "2020": 239125.01169963, - "2021": 231138.46615231002, - "2022": 257279.37268824, - "2023": 267305.4241842801, - "2024": 266958.66291149997, - "2025": 257194.04489318005, - "2026": 262725.39067155996, - "2027": 269824.44023943995, - "2028": 275414.61842083005, - "2029": 278865.48490264005, - "2030": 280964.0697930299, - "2031": 282616.4538303, - "2032": 285287.43891430006, - "2033": 287668.62968396, - "2034": 290558.63699822, - "2035": 294730.78128074, - "2036": 299778.00252270006, - "2037": 305792.24739563, - "2038": 311296.4508995201, - "2039": 316581.96432615, - "2040": 321200.78946117003, - "2041": 325588.81127067003, - "2042": 329581.84713976, - "2043": 333697.39820362005, - "2044": 337875.81830274, - "2045": 342233.86512517004, - "2046": 346084.70693802007, - "2047": 349959.90143802005, - "2048": 354446.80759548995, - "2049": 359940.47112649, - "2050": 366152.4675623 + "2020": 1163016.55231714, + "2021": 1122642.7246684802, + "2022": 1223500.5925849397, + "2023": 1249520.7693079398, + "2024": 1273433.7850460699, + "2025": 1244855.6700239198, + "2026": 1272977.36192308, + "2027": 1308336.2480539496, + "2028": 1336815.8584080897, + "2029": 1356336.70892894, + "2030": 1369702.3079004397, + "2031": 1381105.6668204102, + "2032": 1396187.3184337, + "2033": 1409405.18031163, + "2034": 1424613.1012509698, + "2035": 1444803.4314884, + "2036": 1469464.46448649, + "2037": 1498023.64657428, + "2038": 1525343.37034225, + "2039": 1552710.76601348, + "2040": 1577572.6389796499, + "2041": 1601099.02892269, + "2042": 1622553.6466786698, + "2043": 1644478.29268776, + "2044": 1666335.9411274598, + "2045": 1688571.45569753, + "2046": 1709410.5032190299, + "2047": 1730888.47735864, + "2048": 1755485.2256801797, + "2049": 1784528.3306715998, + "2050": 1817015.5127703694 }, "stock": "NA" }, "roof": { "energy": { - "2020": 773005.7990986101, - "2021": 746508.0652511701, - "2022": 819522.18881308, - "2023": 841819.22917228, - "2024": 852145.58899284, - "2025": 828517.84575746, - "2026": 846914.3803409601, - "2027": 870207.2437381801, - "2028": 888832.7740673099, - "2029": 901167.59460964, - "2030": 909315.55205921, - "2031": 916115.1669998, - "2032": 925647.59341886, - "2033": 934055.84140538, - "2034": 943901.9311344799, - "2035": 957348.33557758, - "2036": 973701.62596124, - "2037": 992827.5680664901, - "2038": 1010841.0817340601, - "2039": 1028625.81757945, - "2040": 1044576.79695501, - "2041": 1059698.42788211, - "2042": 1073480.6884734998, - "2043": 1087601.77167426, - "2044": 1101769.6516257802, - "2045": 1116303.57464677, - "2046": 1129663.59425976, - "2047": 1143324.73910834, - "2048": 1159017.2724793102, - "2049": 1177764.44280815, - "2050": 1198808.28782276 + "2020": 1194647.38823079, + "2021": 1153344.48096011, + "2022": 1258021.5477004799, + "2023": 1285464.3993156801, + "2024": 1309396.23639024, + "2025": 1279259.95838936, + "2026": 1308135.4821090198, + "2027": 1344436.8421965, + "2028": 1373654.3187011296, + "2029": 1393597.61724878, + "2030": 1407203.2734065098, + "2031": 1418788.6311974395, + "2032": 1434186.1538664198, + "2033": 1447688.4542754197, + "2034": 1463256.0288792595, + "2035": 1483979.74252348, + "2036": 1509259.77462248, + "2037": 1538578.1065684299, + "2038": 1566600.74974676, + "2039": 1594638.0173871098, + "2040": 1620077.4216255096, + "2041": 1644156.9578189298, + "2042": 1666113.1861853, + "2043": 1688548.8536197601, + "2044": 1710922.70133842, + "2045": 1733700.8961785298, + "2046": 1755010.17119834, + "2047": 1776948.54099348, + "2048": 1802095.02031423, + "2049": 1831829.20913899, + "2050": 1865095.5566394594 }, "stock": "NA" }, "ground": { "energy": { - "2020": -1850334.56153864, - "2021": -1787045.21761566, - "2022": -1966301.4848334198, - "2023": -2023141.6091388196, - "2024": -2044277.2969676298, - "2025": -1983056.3939387598, - "2026": -2026784.2933267597, - "2027": -2082301.4790390695, - "2028": -2126613.6784845497, - "2029": -2155604.5328878197, - "2030": -2174500.4390974594, - "2031": -2190145.0867905295, - "2032": -2212550.79995542, - "2033": -2232388.1632303502, - "2034": -2255769.12660709, - "2035": -2288007.4117134004, - "2036": -2327115.7924591694, - "2037": -2372992.3115764195, - "2038": -2415949.37918801, - "2039": -2458126.9886292196, - "2040": -2495780.7118271096, - "2041": -2531527.7324221903, - "2042": -2564108.44594627, - "2043": -2597518.3843141203, - "2044": -2631137.27126766, - "2045": -2665727.4711470697, - "2046": -2697308.1995896297, - "2047": -2729502.8547104397, - "2048": -2766492.05770604, - "2049": -2810854.72761218, - "2050": -2860714.2417374495 + "2020": 239892.3781478, + "2021": 231585.36816184002, + "2022": 252985.50943083994, + "2023": 258985.47301955995, + "2024": 263201.78833896, + "2025": 256958.72188029997, + "2026": 262730.52453089994, + "2027": 270007.02528088, + "2028": 275852.79702771996, + "2029": 279823.00935146, + "2030": 282513.56869075994, + "2031": 284793.44180659996, + "2032": 287864.05704588, + "2033": 290556.91943343997, + "2034": 293669.59332766, + "2035": 297839.72588562, + "2036": 302934.76989824, + "2037": 308852.515295, + "2038": 314484.06398165994, + "2039": 320100.10728411993, + "2040": 325181.63510795997, + "2041": 329989.99840424, + "2042": 334373.47470404, + "2043": 338858.70731374, + "2044": 343338.08032052004, + "2045": 347906.41422277986, + "2046": 352161.36698334, + "2047": 356538.5061467, + "2048": 361556.75523282005, + "2049": 367502.6777957399, + "2050": 374162.63798506 }, "stock": "NA" }, "floor": { "energy": { - "2020": -338678.18736265996, - "2021": -327000.67785385996, - "2022": -357584.6256852, - "2023": -366170.85291351995, - "2024": -372001.6151567199, - "2025": -362793.76748124, - "2026": -370929.20821495994, - "2027": -381188.30709892, - "2028": -389422.9204152599, - "2029": -394980.00046864, - "2030": -398725.3846792199, - "2031": -401890.14878631994, - "2032": -406183.38685579994, - "2033": -409955.6231857999, - "2034": -414330.15223575995, - "2035": -420212.39109636, - "2036": -427383.82093112, - "2037": -435727.5618680199, - "2038": -443655.11988387996, - "2039": -451546.04456993996, - "2040": -458673.90588138, - "2041": -465423.20107254, - "2042": -471576.2820716399, - "2043": -477871.18637516, - "2044": -484163.3799441999, - "2045": -490588.35358786, - "2046": -496558.0367132, - "2047": -502689.02674636, - "2048": -509721.97896526, - "2049": -518070.6299215, - "2050": -527423.5460881599 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": -195140.83481508002, - "2021": -188230.59270246, - "2022": -202743.18945042, - "2023": -204958.35517809997, - "2024": -211418.24121849003, - "2025": -208266.13529704, - "2026": -213094.31979996, - "2027": -219099.12184896998, - "2028": -223994.40200145, - "2029": -227516.13524465996, - "2030": -230043.98161157998, - "2031": -232262.78105991, - "2032": -234979.89509213998, - "2033": -237345.82165993, - "2034": -240002.66882003, - "2035": -243380.63110932, - "2036": -247522.21075283, - "2037": -252243.70044402, - "2038": -256871.25172323003, - "2039": -261607.39611322, - "2040": -265990.94397973, - "2041": -270133.79401997005, - "2042": -273916.06174772995, - "2043": -277764.44682835997, - "2044": -281568.64300826006, - "2045": -285391.09970516997, - "2046": -289077.44740552997, - "2047": -292916.90094023995, - "2048": -297291.0691942399, - "2049": -302369.31085201993, - "2050": -308019.28732726997 + "2020": 29744.41572455, + "2021": 28862.212348210003, + "2022": 34164.59276858, + "2023": 37172.13345466, + "2024": 35194.173905209995, + "2025": 32391.496191399998, + "2026": 32977.52837941999, + "2027": 33788.12801483, + "2028": 34379.35180853999, + "2029": 34590.882930759995, + "2030": 34601.227969089996, + "2031": 34540.88397567, + "2032": 34706.529372320016, + "2033": 34874.703700549995, + "2034": 35145.35199573, + "2035": 35675.163252440005, + "2036": 36292.47356122999, + "2037": 37092.53960777, + "2038": 37729.45877979, + "2039": 38249.19959021, + "2040": 38627.78375304001, + "2041": 38997.78527134, + "2042": 39331.30606247, + "2043": 39689.556065439996, + "2044": 40087.0970262, + "2045": 40546.25388033999, + "2046": 40857.54164863, + "2047": 41129.77644048, + "2048": 41463.91974350999, + "2049": 41957.20597652999, + "2050": 42543.10879460999 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": -134378.81031442, - "2021": -129526.2490964, - "2022": -138078.42876854, - "2023": -138302.64922546, - "2024": -144246.23664494997, - "2025": -142966.37583588, - "2026": -146348.67983376, - "2027": -150519.89710682997, - "2028": -153956.74356628995, - "2029": -156524.82220918, - "2030": -158431.58188756, - "2031": -160138.18922605002, - "2032": -162117.79278557998, - "2033": -163835.38081647, - "2034": -165728.75404548997, - "2035": -168052.22541384, - "2036": -170907.50697920998, - "2037": -174117.34480035998, - "2038": -177326.56705617, - "2039": -180667.51240416, - "2040": -183805.36453297, - "2041": -186770.10330129002, - "2042": -189479.72717514998, - "2043": -192227.43262108, - "2044": -194927.5031037, - "2045": -197613.99370705, - "2046": -200263.98030862995, - "2047": -203045.95947376, - "2048": -206199.75669986004, - "2049": -209812.22393707995, - "2050": -213814.50245436997 + "2020": 2514007.7393935993, + "2021": 2427364.47709588, + "2022": 2651014.2084973194, + "2023": 2714334.34642796, + "2024": 2757498.82978594, + "2025": 2696312.55989776, + "2026": 2757139.21902088, + "2027": 2833686.4618660198, + "2028": 2895135.7690657396, + "2029": 2936998.11151848, + "2030": 2965464.961210919, + "2031": 2989606.6734560193, + "2032": 3021977.75946328, + "2033": 3050258.2560171, + "2034": 3082876.582024219, + "2035": 3126465.2551426003, + "2036": 3179855.2502965396, + "2037": 3241866.07067564, + "2038": 3301059.986747939, + "2039": 3360241.4593655993, + "2040": 3413867.85993174, + "2041": 3464519.83888998, + "2042": 3510675.70716362, + "2043": 3557894.12610952, + "2044": 3604943.9452685206, + "2045": 3652880.5851984597, + "2046": 3697613.37150806, + "2047": 3743680.0891051595, + "2048": 3796597.6117753196, + "2049": 3859268.3880070797, + "2050": 3929437.70942978 }, "stock": "NA" }, "people gain": { "energy": { - "2020": 551151.6567184901, - "2021": 532142.3382016502, - "2022": 581914.42068816, - "2023": 595863.7358464, - "2024": 605369.95147898, - "2025": 590341.7677856601, - "2026": 603576.9351822, - "2027": 620269.1048012, - "2028": 633667.57042637, - "2029": 642707.8571340401, - "2030": 648799.7896913699, - "2031": 653947.0550139801, - "2032": 660931.36310346, - "2033": 667069.4873832001, - "2034": 674188.44356534, - "2035": 683762.0136980201, - "2036": 695432.7323738999, - "2037": 709010.96523105, - "2038": 721909.73844844, - "2039": 734747.45008009, - "2040": 746343.06684799, - "2041": 757323.6900384501, - "2042": 767334.6566704401, - "2043": 777576.4674135799, - "2044": 787815.13326238, - "2045": 798270.4401532301, - "2046": 807984.13751394, - "2047": 817959.8795857402, - "2048": 829401.70001619, - "2049": 842984.1999849901, - "2050": 858200.71969322 + "2020": 560706.9167097199, + "2021": 541173.4866410401, + "2022": 588111.57294196, + "2023": 598834.5860640801, + "2024": 612290.92028844, + "2025": 599587.88571006, + "2026": 613225.22397902, + "2027": 630324.3785369201, + "2028": 644134.59561444, + "2029": 653703.7840064198, + "2030": 660333.58742072, + "2031": 666032.50684412, + "2032": 673417.81990316, + "2033": 679884.5651308801, + "2034": 687283.63254898, + "2035": 697000.9388972201, + "2036": 708874.4379844001, + "2037": 722574.2858655599, + "2038": 735759.8823456201, + "2039": 749041.4111096, + "2040": 761165.16731632, + "2041": 772634.6514232, + "2042": 783098.54562676, + "2043": 793776.87081506, + "2044": 804400.1548649201, + "2045": 815175.26768266, + "2046": 825348.5693656999, + "2047": 835859.04919658, + "2048": 847879.0772021798, + "2049": 862013.8067170599, + "2050": 877799.57558866 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": 1678465.5791577802, - "2021": 1620282.3934493598, - "2022": 1765726.3157030197, - "2023": 1803077.8701266998, - "2024": 1837763.2972608898, - "2025": 1796948.7789009402, - "2026": 1837584.4890814598, - "2027": 1888650.9168023698, - "2028": 1929778.6097247498, - "2029": 1957977.4686393598, - "2030": 1977296.5368642795, - "2031": 1993783.6668205096, - "2032": 2015563.36967374, - "2033": 2034642.16188133, - "2034": 2056587.48634853, - "2035": 2085704.0099862202, - "2036": 2121271.3909720303, - "2037": 2162462.83553032, - "2038": 2201897.05733833, - "2039": 2241422.0512647196, - "2040": 2277340.28648083, - "2041": 2311321.11086947, - "2042": 2342307.7901901295, - "2043": 2373968.0262526595, - "2044": 2405517.4778746595, - "2045": 2437605.8683517696, - "2046": 2467693.2560180305, - "2047": 2498705.9575165394, - "2048": 2534235.82024884, - "2049": 2576185.75647522, - "2050": 2623103.0514823697 + "2020": 1045641.1124981501, + "2021": 1009168.4267589899, + "2022": 1095939.43085696, + "2023": 1115291.6225881602, + "2024": 1141011.843297, + "2025": 1118010.11171652, + "2026": 1143481.10399266, + "2027": 1175400.75895502, + "2028": 1201194.34107729, + "2029": 1219122.28765406, + "2030": 1231580.78934091, + "2031": 1242307.5788972802, + "2032": 1256144.74175566, + "2033": 1268252.2989603, + "2034": 1282082.8181075, + "2035": 1300199.1810095601, + "2036": 1322351.5910087603, + "2037": 1347886.7270529899, + "2038": 1372499.04323728, + "2039": 1397325.46920955, + "2040": 1420014.58387343, + "2041": 1441472.50701533, + "2042": 1461050.0440112602, + "2043": 1481025.07338076, + "2044": 1500884.7131400204, + "2045": 1521013.0470512898, + "2046": 1540050.76194382, + "2047": 1559734.7690018802, + "2048": 1582240.2692539098, + "2049": 1608677.69303351, + "2050": 1638193.93883846 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": 4528587.25232012, - "2021": 4371574.85052392, - "2022": 4765006.42961124, - "2023": 4866344.28766712, - "2024": 4959512.1368086, - "2025": 4847611.705648058, - "2026": 4957128.51876806, - "2027": 5094805.66384268, - "2028": 5205682.531593479, - "2029": 5281608.0560257, - "2030": 5333558.4450938385, - "2031": 5377868.556433719, - "2032": 5436509.279394679, - "2033": 5487913.645173119, - "2034": 5547084.938114339, - "2035": 5625671.572402259, - "2036": 5721617.382753519, - "2037": 5832763.818426041, - "2038": 5939088.020065058, - "2039": 6045583.345567839, - "2040": 6142312.658349758, - "2041": 6233853.596885599, - "2042": 6317332.410224521, - "2043": 6402630.98801386, - "2044": 6487669.556015159, - "2045": 6574189.261026099, - "2046": 6655256.4228253, - "2047": 6738786.80066818, - "2048": 6834467.1346077, - "2049": 6947475.531024659, - "2050": 7073881.210082339 + "2020": 637659.5084947799, + "2021": 615528.79371556, + "2022": 669424.2843718999, + "2023": 682121.0346819, + "2024": 696960.12228487, + "2025": 682315.8446491598, + "2026": 697828.70141396, + "2027": 717274.70009819, + "2028": 732968.62279325, + "2029": 743811.4948717399, + "2030": 751304.1462206799, + "2031": 757734.31384265, + "2032": 766099.78178774, + "2033": 773422.63650003, + "2034": 781812.7893447699, + "2035": 792856.3322522399, + "2036": 806343.3530830899, + "2037": 821924.75273408, + "2038": 836913.7887652899, + "2039": 851998.86668584, + "2040": 865755.56588309, + "2041": 878769.0963572899, + "2042": 890639.0376307899, + "2043": 902752.7896121601, + "2044": 914803.76500842, + "2045": 927033.6347412498, + "2046": 938563.30409151, + "2047": 950466.3817403599, + "2048": 964093.5519387799, + "2049": 980136.8380012398, + "2050": 998057.92675105 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": 13811.250936599998, - "2021": 13336.12040356, - "2022": 14604.798507759997, - "2023": 14973.566069119997, - "2024": 15188.6768351, - "2025": 14799.1940719, - "2026": 15129.93369666, - "2027": 15547.683535420001, - "2028": 15882.423505379998, - "2029": 16106.811022379998, - "2030": 16256.969056639999, - "2031": 16383.253923099997, - "2032": 16556.65710816, - "2033": 16709.1567323, - "2034": 16886.597770399996, - "2035": 17126.55490258, - "2036": 17419.04740042, - "2037": 17760.00216992, - "2038": 18082.92473032, - "2039": 18403.462210079997, - "2040": 18692.277711619998, - "2041": 18965.769763739998, - "2042": 19215.069694179998, - "2043": 19470.28110494, - "2044": 19725.68104448, - "2045": 19986.909959639997, - "2046": 20228.691618439996, - "2047": 20476.659773499996, - "2048": 20761.2941717, - "2049": 21099.962449939994, - "2050": 21479.64581348 + "2020": -42183.87513373, + "2021": -40714.28744571, + "2022": -44381.97278042, + "2023": -45312.0191655, + "2024": -46196.892067229994, + "2025": -45099.76513082, + "2026": -46115.02160368, + "2027": -47393.52499008999, + "2028": -48423.78990533999, + "2029": -49127.79526022, + "2030": -49608.341369229995, + "2031": -50018.00891965, + "2032": -50561.888499400004, + "2033": -51040.18147864999, + "2034": -51591.59795948999, + "2035": -52325.249113339996, + "2036": -53219.43169029, + "2037": -54255.01044747, + "2038": -55243.09027518999, + "2039": -56230.84584026998, + "2040": -57127.11864423999, + "2041": -57976.50034553999, + "2042": -58751.40808468999, + "2043": -59543.3595617, + "2044": -60334.39671888, + "2045": -61139.832489199995, + "2046": -61893.525021949994, + "2047": -62669.580325539995, + "2048": -63556.850112749984, + "2049": -64604.989408049994, + "2050": -65777.71735292999 }, "stock": "NA" } @@ -539496,433 +539496,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 21466863.08602566, - "2021": 22343980.904969897, - "2022": 24265753.13520574, - "2023": 19773751.33218989, - "2024": 21487134.264715843, - "2025": 23432074.99709598, - "2026": 23899234.721356068, - "2027": 24156987.58062244, - "2028": 24272510.964753468, - "2029": 24314970.34275135, - "2030": 24313075.241054077, - "2031": 24323077.973432187, - "2032": 24263588.553793408, - "2033": 24179955.51912331, - "2034": 24116384.463550974, - "2035": 24121082.174501188, - "2036": 24191121.473492406, - "2037": 24296291.838319547, - "2038": 24422143.23049157, - "2039": 24555791.38354958, - "2040": 24666804.730430726, - "2041": 24734755.706988208, - "2042": 24783016.634318437, - "2043": 24815688.48112927, - "2044": 24851946.23099804, - "2045": 24894220.10533916, - "2046": 24936817.603460472, - "2047": 24993292.339776833, - "2048": 25071156.09851383, - "2049": 25174033.34492282, - "2050": 25275525.200130362 + "2020": 4330872.11665232, + "2021": 4501283.08320928, + "2022": 4882430.52233112, + "2023": 3999092.73636772, + "2024": 4330235.213580119, + "2025": 4718418.16389764, + "2026": 4811904.186641339, + "2027": 4862773.491393959, + "2028": 4885073.679232601, + "2029": 4892866.518364879, + "2030": 4891779.50568572, + "2031": 4893459.453573401, + "2032": 4881543.44682778, + "2033": 4865016.43943306, + "2034": 4852523.2120474605, + "2035": 4853639.732389899, + "2036": 4867820.53359898, + "2037": 4889037.6498829005, + "2038": 4914360.16489116, + "2039": 4941158.81082276, + "2040": 4963483.864943439, + "2041": 4977156.72526038, + "2042": 4986931.493754961, + "2043": 4993548.365929221, + "2044": 5000989.369461561, + "2045": 5009644.85736864, + "2046": 5018245.840197761, + "2047": 5029746.00875512, + "2048": 5045540.813979621, + "2049": 5066270.78942224, + "2050": 5086789.9549545 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -13094709.439160677, - "2021": -13631328.03437215, - "2022": -14809822.906011118, - "2023": -12054150.128881259, - "2024": -13104373.82789368, - "2025": -14293146.07597803, - "2026": -14578429.431779519, - "2027": -14736382.79840684, - "2028": -14807234.976757472, - "2029": -14833338.60264011, - "2030": -14832381.61430164, - "2031": -14838292.437594889, - "2032": -14801356.69395708, - "2033": -14749408.47775731, - "2034": -14709778.467459198, - "2035": -14711995.997332657, - "2036": -14754220.330361158, - "2037": -14817998.4542025, - "2038": -14894432.70707946, - "2039": -14975713.47983405, - "2040": -15043053.07549508, - "2041": -15084108.282105621, - "2042": -15113074.702083949, - "2043": -15132616.626394931, - "2044": -15154304.278929658, - "2045": -15179638.061327452, - "2046": -15205314.09963345, - "2047": -15239336.42987946, - "2048": -15286493.478017712, - "2049": -15348978.452693319, - "2050": -15410550.03875018 + "2020": -1449582.50874412, + "2021": -1507462.95856145, + "2022": -1635119.55437632, + "2023": -1338374.84829718, + "2024": -1450901.3340993999, + "2025": -1581289.54443913, + "2026": -1612677.87765594, + "2027": -1629743.2694394402, + "2028": -1637292.81441353, + "2029": -1639979.99072261, + "2030": -1639678.7562657597, + "2031": -1640341.9404979497, + "2032": -1636491.5629422602, + "2033": -1631121.05878571, + "2034": -1627078.1244277398, + "2035": -1627578.8879541599, + "2036": -1632439.57727666, + "2037": -1639636.73788412, + "2038": -1648213.00844866, + "2039": -1657282.5773762302, + "2040": -1664873.02167204, + "2041": -1669558.9879024802, + "2042": -1672946.92681957, + "2043": -1675253.9513686497, + "2044": -1677828.9680450202, + "2045": -1680817.6188608701, + "2046": -1683776.22879135, + "2047": -1687716.43302486, + "2048": -1693070.6851013103, + "2049": -1700085.2558466801, + "2050": -1707032.93811084 }, "stock": "NA" }, "wall": { "energy": { - "2020": 11543569.73738908, - "2021": 12013611.36788662, - "2022": 13038757.918769795, - "2023": 10643333.224470098, - "2024": 11558635.746026779, - "2025": 12601401.5819539, - "2026": 12852253.629643219, - "2027": 12989993.694278076, - "2028": 13051725.477088122, - "2029": 13074396.12048724, - "2030": 13073216.238649998, - "2031": 13078915.298013918, - "2032": 13047822.5690387, - "2033": 13004112.262237638, - "2034": 12971081.902249899, - "2035": 12974495.2955267, - "2036": 13012853.63274102, - "2037": 13069935.94592134, - "2038": 13138087.04080442, - "2039": 13210310.242356738, - "2040": 13270537.78563182, - "2041": 13307628.40309362, - "2042": 13334231.956923697, - "2043": 13352338.091644878, - "2044": 13372423.43419932, - "2045": 13395777.817063099, - "2046": 13419115.383956881, - "2047": 13450069.485219339, - "2048": 13492405.08935564, - "2049": 13548105.25955188, - "2050": 13603147.27995804 + "2020": 4407577.67910988, + "2021": 4581230.685321639, + "2022": 4980839.096003679, + "2023": 4055709.7341010994, + "2024": 4397093.9293032205, + "2025": 4795450.099468199, + "2026": 4890886.28471562, + "2027": 4943832.328922399, + "2028": 4966905.790184701, + "2029": 4974899.597850779, + "2030": 4973894.431967998, + "2031": 4974903.546760978, + "2032": 4961141.67962074, + "2033": 4942099.13047282, + "2034": 4927373.327596939, + "2035": 4926915.942444379, + "2036": 4940065.68069918, + "2037": 4960664.960466539, + "2038": 4985505.04743862, + "2039": 5012021.99859964, + "2040": 5033687.08100622, + "2041": 5046537.47034758, + "2042": 5055258.724146719, + "2043": 5060990.02219398, + "2044": 5067507.95453832, + "2045": 5075196.492649639, + "2046": 5083134.1365817, + "2047": 5093771.323355501, + "2048": 5109008.1250725, + "2049": 5129372.87079652, + "2050": 5149387.542782359 }, "stock": "NA" }, "roof": { "energy": { - "2020": 5058357.18491304, - "2021": 5260731.001612019, - "2022": 5711348.108051559, - "2023": 4663508.917835601, - "2024": 5058226.08855424, - "2025": 5514300.81664314, - "2026": 5623963.749043501, - "2027": 5684203.29510808, - "2028": 5710870.522844581, - "2029": 5720414.3136211, - "2030": 5719556.3102375595, - "2031": 5721582.393466299, - "2032": 5707332.029438021, - "2033": 5687454.3124372, - "2034": 5672331.38825754, - "2035": 5673267.8520169, - "2036": 5689583.3720353795, - "2037": 5714196.161845021, - "2038": 5743649.034977679, - "2039": 5774904.846387261, - "2040": 5800835.3009758005, - "2041": 5816636.410639619, - "2042": 5827818.661904382, - "2043": 5835357.3660782, - "2044": 5843801.0304966, - "2045": 5853653.17475346, - "2046": 5863556.9802961005, - "2047": 5876750.587775201, - "2048": 5895007.1406944, - "2049": 5919106.73563464, - "2050": 5942899.25081118 + "2020": 3140228.3114838395, + "2021": 3266317.447021589, + "2022": 3544489.5071423594, + "2023": 2896435.39051372, + "2024": 3142511.7232243, + "2025": 3425681.7980965497, + "2026": 3493662.7304082196, + "2027": 3530747.1268410403, + "2028": 3547119.33060617, + "2029": 3552918.5757915294, + "2030": 3552251.67211252, + "2031": 3553595.7329640295, + "2032": 3545057.03064826, + "2033": 3533147.62055321, + "2034": 3524146.3713548197, + "2035": 3525027.93835556, + "2036": 3535386.03103102, + "2037": 3550837.3933941196, + "2038": 3569288.3740727995, + "2039": 3588838.96809513, + "2040": 3605140.4420136595, + "2041": 3615161.2532874797, + "2042": 3622342.0350645096, + "2043": 3627216.1272828705, + "2044": 3632646.86073986, + "2045": 3638959.3194068493, + "2046": 3645251.0805857903, + "2047": 3653634.2758069197, + "2048": 3665124.8808237696, + "2049": 3680221.0157738393, + "2050": 3695155.8907997 }, "stock": "NA" }, "ground": { "energy": { - "2020": 9535980.37326484, - "2021": 9911419.89886749, - "2022": 10765766.177457638, - "2023": 8788091.45691794, - "2024": 9522438.2176326, - "2025": 10381586.415584968, - "2026": 10587943.60777178, - "2027": 10701507.746118119, - "2028": 10751169.184854051, - "2029": 10768475.991598487, - "2030": 10766262.297436638, - "2031": 10769133.148105428, - "2032": 10740894.3234129, - "2033": 10701774.25683307, - "2034": 10671781.02821278, - "2035": 10672296.550782878, - "2036": 10701974.15543578, - "2037": 10747505.785864038, - "2038": 10802158.09129646, - "2039": 10860276.565976711, - "2040": 10908184.963655239, - "2041": 10937008.85542472, - "2042": 10957056.184598127, - "2043": 10970408.96286041, - "2044": 10985521.5932537, - "2045": 11003236.622454789, - "2046": 11021207.02379827, - "2047": 11045252.563763179, - "2048": 11079011.54065163, - "2049": 11123784.68783412, - "2050": 11167922.69125712 + "2020": -1857768.0270719598, + "2021": -1932540.3125658894, + "2022": -2101597.3991955994, + "2023": -1708259.9405327798, + "2024": -1854624.4530623597, + "2025": -2022801.1263399702, + "2026": -2063237.86605258, + "2027": -2085941.1940967997, + "2028": -2096072.23464989, + "2029": -2099795.9477008893, + "2030": -2099713.0099172797, + "2031": -2100310.3653806294, + "2032": -2094528.9877139397, + "2033": -2086442.9605449496, + "2034": -2080187.0955957398, + "2035": -2079980.2908174398, + "2036": -2085545.44305506, + "2037": -2094258.9209546002, + "2038": -2104769.54183962, + "2039": -2115996.4593193904, + "2040": -2125152.20147612, + "2041": -2130586.14711872, + "2042": -2134261.0286204102, + "2043": -2136685.07109469, + "2044": -2139422.2955411803, + "2045": -2142656.09774531, + "2046": -2146018.64151435, + "2047": -2150491.79802102, + "2048": -2156907.32872567, + "2049": -2165510.16791916, + "2050": -2173944.7300874 }, "stock": "NA" }, "floor": { "energy": { - "2020": 1091944.7546965599, - "2021": 1136272.0236141, - "2022": 1233297.93499332, - "2023": 1006769.45763988, - "2024": 1093127.62925084, - "2025": 1191743.59583222, - "2026": 1215461.18993226, - "2027": 1228481.54532028, - "2028": 1234302.1697255801, - "2029": 1236428.03999154, - "2030": 1236299.6118633996, - "2031": 1236819.9078082999, - "2032": 1233856.6242816998, - "2033": 1229697.29611256, - "2034": 1226550.6381083003, - "2035": 1226854.0941229798, - "2036": 1230464.94061126, - "2037": 1235850.08499022, - "2038": 1242281.91113148, - "2039": 1249099.67232154, - "2040": 1254780.6041178799, - "2041": 1258273.33373302, - "2042": 1260773.3977753, - "2043": 1262472.28479712, - "2044": 1264359.7239907999, - "2045": 1266555.47787226, - "2046": 1268751.53816002, - "2047": 1271666.6982093998, - "2048": 1275661.1123920002, - "2049": 1280919.0287200797, - "2050": 1286114.28166378 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 4263549.381716879, - "2021": 4433625.296517851, - "2022": 4823868.1611487195, - "2023": 3918746.7093460406, - "2024": 4254251.3958155, - "2025": 4641688.555359371, - "2026": 4734359.847247621, - "2027": 4786042.5876764795, - "2028": 4808708.85740291, - "2029": 4816675.876636189, - "2030": 4815907.03574076, - "2031": 4816935.702960929, - "2032": 4803485.140654339, - "2033": 4784808.88464511, - "2034": 4770312.9809350185, - "2035": 4769718.185726079, - "2036": 4782348.87226826, - "2037": 4802225.642545281, - "2038": 4826235.40388928, - "2039": 4851915.646474631, - "2040": 4872860.671115459, - "2041": 4885251.620757399, - "2042": 4893618.32909821, - "2043": 4899097.391991329, - "2044": 4905305.29195918, - "2045": 4912645.6297836695, - "2046": 4920287.100017569, - "2047": 4930493.5873076, - "2048": 4945154.78081655, - "2049": 4964831.04687136, - "2050": 4984136.89302706 + "2020": 5371646.410409738, + "2021": 5583286.543973659, + "2022": 6058438.32788738, + "2023": 4957235.379584169, + "2024": 5369284.90661705, + "2025": 5851549.867165379, + "2026": 5967595.55230555, + "2027": 6030946.07471512, + "2028": 6058713.22115011, + "2029": 6068419.956610789, + "2030": 6067115.57711784, + "2031": 6069088.2509845095, + "2032": 6054016.12163505, + "2033": 6033111.339501469, + "2034": 6017245.975826849, + "2035": 6018343.62808411, + "2036": 6035705.52293261, + "2037": 6061848.268254071, + "2038": 6093097.14115129, + "2039": 6126211.871629859, + "2040": 6153722.489568889, + "2041": 6170496.580565451, + "2042": 6182404.975520319, + "2043": 6190434.889889191, + "2044": 6199474.72877584, + "2045": 6210010.029429118, + "2046": 6220536.2359723095, + "2047": 6234610.414555631, + "2048": 6254050.301509829, + "2049": 6279635.804860339, + "2050": 6304933.065867319 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 3031371.4382861, - "2021": 3153588.60315279, - "2022": 3427743.002027259, - "2023": 2789622.20091343, - "2024": 3029439.71473289, - "2025": 3304353.3550192304, - "2026": 3370260.6823490704, - "2027": 3406797.0299920803, - "2028": 3422985.16221488, - "2029": 3428797.2622510004, - "2030": 3428373.6695937994, - "2031": 3429442.8105914597, - "2032": 3420474.5743413297, - "2033": 3407954.4108681204, - "2034": 3398335.18437781, - "2035": 3398470.86074689, - "2036": 3407916.64632833, - "2037": 3422415.5478828503, - "2038": 3439841.64624475, - "2039": 3458408.1683001695, - "2040": 3473697.55901453, - "2041": 3482906.5312557505, - "2042": 3489297.6878326503, - "2043": 3493559.86605814, - "2044": 3498337.4387603807, - "2045": 3503942.8835686697, - "2046": 3509672.9757166198, - "2047": 3517298.9751344095, - "2048": 3528016.6932865595, - "2049": 3542279.7428919, - "2050": 3556315.92777854 + "2020": 6725245.63269752, + "2021": 6990478.419379889, + "2022": 7581824.76303064, + "2023": 6211289.62762184, + "2024": 6724735.3223525, + "2025": 7326749.71217577, + "2026": 7472183.308019982, + "2027": 7551648.450660201, + "2028": 7586808.2656525895, + "2029": 7599400.64458107, + "2030": 7598191.856225961, + "2031": 7601035.754551529, + "2032": 7582575.1145861, + "2033": 7556875.435714751, + "2034": 7537449.680001379, + "2035": 7539197.995153599, + "2036": 7561280.656020859, + "2037": 7594298.3843524, + "2038": 7633688.92815924, + "2039": 7675357.187678551, + "2040": 7710060.50121042, + "2041": 7731310.999702, + "2042": 7746500.022391491, + "2043": 7756792.02585437, + "2044": 7768372.55006914, + "2045": 7781851.44037403, + "2046": 7795254.768082091, + "2047": 7813137.427046759, + "2048": 7837674.414640911, + "2049": 7869901.23181536, + "2050": 7901778.284968059 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -2495796.0871804794, - "2021": -2598055.2485814095, - "2022": -2825902.7242875197, - "2023": -2293718.1689024395, - "2024": -2494982.38044718, - "2025": -2722524.79379401, - "2026": -2776988.084619, - "2027": -2807393.8692670795, - "2028": -2820981.9405290294, - "2029": -2825956.50191491, - "2030": -2825781.4777880795, - "2031": -2826714.8495804896, - "2032": -2819243.14789648, - "2033": -2808759.48924225, - "2034": -2800675.8470170796, - "2035": -2800681.05247818, - "2036": -2808393.04536344, - "2037": -2820289.78996094, - "2038": -2834615.90656208, - "2039": -2849912.44274567, - "2040": -2862475.9237911794, - "2041": -2870023.98980542, - "2042": -2875227.1693035294, - "2043": -2878689.44829103, - "2044": -2882548.78079938, - "2045": -2887086.81578587, - "2046": -2891769.58326181, - "2047": -2897978.6391086797, - "2048": -2906747.45946073, - "2049": -2918467.1167597603, - "2050": -2929977.63527188 + "2020": -856925.6477316001, + "2021": -890931.26356015, + "2022": -967244.7720317199, + "2023": -790107.3374848401, + "2024": -856613.11484022, + "2025": -933866.92510419, + "2026": -952402.0254062802, + "2027": -962535.8446330001, + "2028": -966972.5529504099, + "2029": -968516.3457833298, + "2030": -968301.0779848801, + "2031": -968604.16157843, + "2032": -966174.7802627599, + "2033": -962803.58296891, + "2034": -960237.4565638, + "2035": -960387.3110371401, + "2036": -963136.95914096, + "2037": -967292.4035255801, + "2038": -972266.5884470401, + "2039": -977546.12706341, + "2040": -981926.27357978, + "2041": -984592.2432208201, + "2042": -986477.9308355501, + "2043": -987746.3474160901, + "2044": -989170.4326562202, + "2045": -990831.7012354898, + "2046": -992499.4977718301, + "2047": -994728.11732952, + "2048": -997816.09322667, + "2049": -1001889.3118249602, + "2050": -1005913.74507888 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -6043175.1082494, - "2021": -6287600.539027259, - "2022": -6839266.049743959, - "2023": -5554967.7769334195, - "2024": -6036469.262975619, - "2025": -6586423.257914741, - "2026": -6718008.270613461, - "2027": -6791339.555434999, - "2028": -6823802.689335761, - "2029": -6835443.6114442395, - "2030": -6834655.341782319, - "2031": -6836559.232738799, - "2032": -6818107.2331685005, - "2033": -6792353.07320384, - "2034": -6772449.713077579, - "2035": -6772157.70285514, - "2036": -6790542.669678778, - "2037": -6819106.48210594, - "2038": -6853537.24116158, - "2039": -6890316.1803711, - "2040": -6920453.763528061, - "2041": -6938458.53654178, - "2042": -6950784.357498619, - "2043": -6958937.851808799, - "2044": -6968089.539710881, - "2045": -6978869.627044859, - "2046": -6990015.8985516, - "2047": -7004847.58125274, - "2048": -7025918.79399064, - "2049": -7054108.54715124, - "2050": -7081793.765869 + "2020": -759325.85146172, + "2021": -789043.56447319, + "2022": -855610.0054403598, + "2023": -701306.31161962, + "2024": -759040.6909985599, + "2025": -826928.57768991, + "2026": -843267.9836875999, + "2027": -852139.61211912, + "2028": -856004.5384424301, + "2029": -857335.37105147, + "2030": -857114.6449571598, + "2031": -857388.8750927299, + "2032": -855290.42534212, + "2033": -852388.15818263, + "2034": -850197.2683881599, + "2035": -850384.5219376199, + "2036": -852858.11612164, + "2037": -856564.3803602599, + "2038": -860988.1513094999, + "2039": -865668.91462673, + "2040": -869564.3398324399, + "2041": -871948.47515746, + "2042": -873648.9531344699, + "2043": -874800.3200540899, + "2044": -876096.54055874, + "2045": -877603.4537891699, + "2046": -879099.2309982498, + "2047": -881104.4526825001, + "2048": -883868.6886357501, + "2049": -887491.9626789999, + "2050": -891080.2383998198 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -15473270.140440721, - "2021": -16106982.021190071, - "2022": -17491257.522397675, - "2023": -14253468.99540936, - "2024": -15490908.11924182, - "2025": -16893028.79935947, - "2026": -17229862.071622822, - "2027": -17415685.34551692, - "2028": -17499122.82470225, - "2029": -17529906.09841121, - "2030": -17528697.5396894, - "2031": -17536128.30391859, - "2032": -17493548.670587897, - "2033": -17433618.55547241, - "2034": -17388113.90629694, - "2035": -17391770.49176336, - "2036": -17442491.68788754, - "2037": -17518490.13135752, - "2038": -17609397.63527404, - "2039": -17705912.026088607, - "2040": -17786146.23559718, - "2041": -17835337.570289038, - "2042": -17870349.680238627, - "2043": -17894087.52003383, - "2044": -17920396.29610406, - "2045": -17951053.330996007, - "2046": -17981911.83457395, - "2047": -18022798.088842362, - "2048": -18079064.66229281, - "2049": -18153364.15163936, - "2050": -18226675.35105426 + "2020": -1393473.42129654, + "2021": -1449120.65374838, + "2022": -1573841.18380394, + "2023": -1283867.19267965, + "2024": -1392984.5538107702, + "2025": -1518938.8621944196, + "2026": -1549107.5211561301, + "2027": -1565648.2991619997, + "2028": -1572897.4758778303, + "2029": -1575425.2282911898, + "2030": -1575091.0158662798, + "2031": -1575573.4642107498, + "2032": -1571577.64940019, + "2033": -1566026.11023517, + "2034": -1561789.8193375499, + "2035": -1561985.3419584096, + "2036": -1566419.28958939, + "2037": -1573148.0442717702, + "2038": -1581213.2830387698, + "2039": -1589785.21067994, + "2040": -1596882.8226821302, + "2041": -1601192.89529051, + "2042": -1604226.2259902798, + "2043": -1606262.37754237, + "2044": -1608543.78459008, + "2045": -1611208.2060989598, + "2046": -1613896.5851753096, + "2047": -1617486.57603603, + "2048": -1622482.61843473, + "2049": -1629087.1819068198, + "2050": -1635606.72602534 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -583.97090772, - "2021": -567.5268166100002, - "2022": -596.54135416, - "2023": -579.47664758, - "2024": -540.15608828, - "2025": -571.1503248900001, - "2026": -579.9643347200002, - "2027": -582.2892334000001, - "2028": -580.3609394900001, - "2029": -577.36198749, - "2030": -573.6168182800002, - "2031": -570.98386143, - "2032": -567.46263804, - "2033": -563.9296888900001, - "2034": -561.1746632, - "2035": -559.9623041399999, - "2036": -560.32634668, - "2037": -561.7808651, - "2038": -563.4738261800002, - "2039": -565.0207271900001, - "2040": -566.0685254399999, - "2041": -566.1111180600001, - "2042": -565.8357175300001, - "2043": -565.38715591, - "2044": -565.61114186, - "2045": -565.92682187, - "2046": -565.9731845500002, - "2047": -566.61515474, - "2048": -568.01694049, - "2049": -569.6081637200002, - "2050": -571.3576729800001 + "2020": 1223797.3550081798, + "2021": 1273316.5399922, + "2022": 1383032.8488109398, + "2023": 1127426.28058499, + "2024": 1224473.31090647, + "2025": 1335455.995235, + "2026": 1362056.70444383, + "2027": 1376654.7138579597, + "2028": 1383123.8241908702, + "2029": 1385435.09843959, + "2030": 1385218.5601150002, + "2031": 1385729.16956619, + "2032": 1382317.45291733, + "2033": 1377549.30965941, + "2034": 1373919.1601642498, + "2035": 1374180.0978983499, + "2036": 1378159.3465024098, + "2037": 1384142.74267995, + "2038": 1391304.29087883, + "2039": 1398910.56104936, + "2040": 1405234.2007315499, + "2041": 1409099.77202653, + "2042": 1411848.5532361802, + "2043": 1413703.1770861303, + "2044": 1415768.7004916798, + "2045": 1418177.25632118, + "2046": 1420600.1365152297, + "2047": 1423820.85537445, + "2048": 1428256.4463686498, + "2049": 1434115.01015582, + "2050": 1439899.3471265798 }, "stock": "NA" } @@ -540198,49 +540198,157 @@ "2048": 0.0, "2049": 0.0, "2050": 0.0 - } - } - } - }, - "cooling": { - "demand": { - "windows conduction": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 + } + } + } + }, + "cooling": { + "demand": { + "windows conduction": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "windows solar": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "wall": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 + }, + "stock": "NA" + }, + "roof": { + "energy": { + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, - "windows solar": { + "ground": { "energy": { "2020": 0.0, "2021": 0.0, @@ -540276,7 +540384,7 @@ }, "stock": "NA" }, - "wall": { + "floor": { "energy": { "2020": 0.0, "2021": 0.0, @@ -540312,7 +540420,7 @@ }, "stock": "NA" }, - "roof": { + "infiltration": { "energy": { "2020": 0.0, "2021": 0.0, @@ -540348,151 +540456,7 @@ }, "stock": "NA" }, - "ground": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "floor": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "infiltration": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, "ventilation": { - "energy": { - "2020": -0.0, - "2021": -0.0, - "2022": -0.0, - "2023": -0.0, - "2024": -0.0, - "2025": -0.0, - "2026": -0.0, - "2027": -0.0, - "2028": -0.0, - "2029": -0.0, - "2030": -0.0, - "2031": -0.0, - "2032": -0.0, - "2033": -0.0, - "2034": -0.0, - "2035": -0.0, - "2036": -0.0, - "2037": -0.0, - "2038": -0.0, - "2039": -0.0, - "2040": -0.0, - "2041": -0.0, - "2042": -0.0, - "2043": -0.0, - "2044": -0.0, - "2045": -0.0, - "2046": -0.0, - "2047": -0.0, - "2048": -0.0, - "2049": -0.0, - "2050": -0.0 - }, - "stock": "NA" - }, - "people gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -540528,7 +540492,7 @@ }, "stock": "NA" }, - "equipment gain": { + "people gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -540564,7 +540528,7 @@ }, "stock": "NA" }, - "lighting gain": { + "equipment gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -540600,7 +540564,7 @@ }, "stock": "NA" }, - "other heat gain": { + "lighting gain": { "energy": { "2020": 0.0, "2021": 0.0, @@ -540635,6 +540599,42 @@ "2050": 0.0 }, "stock": "NA" + }, + "other heat gain": { + "energy": { + "2020": -0.0, + "2021": -0.0, + "2022": -0.0, + "2023": -0.0, + "2024": -0.0, + "2025": -0.0, + "2026": -0.0, + "2027": -0.0, + "2028": -0.0, + "2029": -0.0, + "2030": -0.0, + "2031": -0.0, + "2032": -0.0, + "2033": -0.0, + "2034": -0.0, + "2035": -0.0, + "2036": -0.0, + "2037": -0.0, + "2038": -0.0, + "2039": -0.0, + "2040": -0.0, + "2041": -0.0, + "2042": -0.0, + "2043": -0.0, + "2044": -0.0, + "2045": -0.0, + "2046": -0.0, + "2047": -0.0, + "2048": -0.0, + "2049": -0.0, + "2050": -0.0 + }, + "stock": "NA" } }, "supply": { @@ -541162,433 +541162,433 @@ "demand": { "windows conduction": { "energy": { - "2020": 45048.099962270004, - "2021": 47167.712213679995, - "2022": 47152.08228855, - "2023": 41086.99703637, - "2024": 43534.99449792, - "2025": 46404.34503409, - "2026": 47228.9513314, - "2027": 47821.57731157, - "2028": 48288.93874980001, - "2029": 48658.832652009994, - "2030": 48964.48239459, - "2031": 49194.270113579994, - "2032": 49404.39286597001, - "2033": 49559.99550953, - "2034": 49673.331342699996, - "2035": 49761.81979639, - "2036": 49886.248278989995, - "2037": 49973.79428378999, - "2038": 50060.89488549001, - "2039": 50135.98588736999, - "2040": 50196.582060479996, - "2041": 50212.76090319999, - "2042": 50267.992858, - "2043": 50282.09005222, - "2044": 50289.89892794, - "2045": 50360.705429199996, - "2046": 50382.91924324999, - "2047": 50366.68566061, - "2048": 50380.79848955, - "2049": 50481.010073389996, - "2050": 50576.96467966001 + "2020": 9211.936533479999, + "2021": 9644.931337679998, + "2022": 9640.41836652, + "2023": 8403.884386200001, + "2024": 8901.88047792, + "2025": 9487.17602964, + "2026": 9655.410199680002, + "2027": 9776.228996519998, + "2028": 9871.429326480002, + "2029": 9946.70997228, + "2030": 10008.87037812, + "2031": 10055.53462464, + "2032": 10098.19509156, + "2033": 10129.69781892, + "2034": 10152.575400239999, + "2035": 10170.36655596, + "2036": 10195.505393399999, + "2037": 10213.11551988, + "2038": 10230.646681080001, + "2039": 10245.725097479999, + "2040": 10257.84044928, + "2041": 10260.904450320002, + "2042": 10271.94329592, + "2043": 10274.58638856, + "2044": 10275.95100024, + "2045": 10290.19169304, + "2046": 10294.511959800002, + "2047": 10290.975255000001, + "2048": 10293.650849159998, + "2049": 10313.91966852, + "2050": 10333.319346000002 }, "stock": "NA" }, "windows solar": { "energy": { - "2020": -26945.322022009997, - "2021": -28213.821377929995, - "2022": -28206.42409748, - "2023": -24573.10338739, - "2024": -26041.21239342, - "2025": -27759.66741304, - "2026": -28253.480806219995, - "2027": -28608.502786119996, - "2028": -28888.60275047, - "2029": -29110.38580239, - "2030": -29293.71611891, - "2031": -29431.64477696999, - "2032": -29557.78493768, - "2033": -29651.327269939997, - "2034": -29719.56115596, - "2035": -29772.94063172, - "2036": -29847.82004878, - "2037": -29900.618471749996, - "2038": -29953.132521449996, - "2039": -29998.45846996, - "2040": -30035.11291968, - "2041": -30045.15250473, - "2042": -30078.56809223, - "2043": -30087.355478179994, - "2044": -30092.370530139997, - "2045": -30135.07678091, - "2046": -30148.693301449995, - "2047": -30139.305004269998, - "2048": -30148.058308389995, - "2049": -30208.330775609997, - "2050": -30266.05491662 + "2020": -3099.7189462700003, + "2021": -3247.8269763099997, + "2022": -3253.40615736, + "2023": -2817.26270193, + "2024": -2998.83496914, + "2025": -3203.6566466800004, + "2026": -3262.3705155400003, + "2027": -3305.0081070399997, + "2028": -3339.0414192900002, + "2029": -3366.30964933, + "2030": -3389.0707757700006, + "2031": -3406.52623959, + "2032": -3422.5399759600004, + "2033": -3434.8470153800004, + "2034": -3444.15453772, + "2035": -3451.7794074400003, + "2036": -3461.8860468599996, + "2037": -3469.38697365, + "2038": -3476.796023550001, + "2039": -3483.36297792, + "2040": -3488.9275065599995, + "2041": -3491.27602711, + "2042": -3496.3682076100004, + "2043": -3498.54938446, + "2044": -3500.26034738, + "2045": -3506.3383323699995, + "2046": -3508.9900851499997, + "2047": -3508.9701304900004, + "2048": -3511.0042877299993, + "2049": -3519.02956067, + "2050": -3526.75497994 }, "stock": "NA" }, "wall": { "energy": { - "2020": 25026.368011039995, - "2021": 26201.42284702, - "2022": 26185.40339202, - "2023": 22836.69642216, - "2024": 24182.20333188, - "2025": 25768.123780060003, - "2026": 26224.056312279998, - "2027": 26551.238305180002, - "2028": 26808.813267780002, - "2029": 27012.30477976, - "2030": 27180.200980440004, - "2031": 27306.04664898, - "2032": 27421.065164620002, - "2033": 27505.74579026, - "2034": 27567.045702039995, - "2035": 27614.511863379998, - "2036": 27681.934757819996, - "2037": 27728.9424906, - "2038": 27775.770281400004, - "2039": 27815.94350334, - "2040": 27848.06972352, - "2041": 27855.69604702, - "2042": 27884.95600402, - "2043": 27891.45244912, - "2044": 27894.49679696, - "2045": 27932.50381834, - "2046": 27943.606359799996, - "2047": 27933.37839688, - "2048": 27940.046792359994, - "2049": 27994.473578239995, - "2050": 28046.54305528 + "2020": 8188.761739179999, + "2021": 8571.129053279998, + "2022": 8559.65245862, + "2023": 7481.5616245, + "2024": 7909.51890432, + "2025": 8421.52204394, + "2026": 8568.85662408, + "2027": 8674.170074419999, + "2028": 8756.69362088, + "2029": 8821.57551658, + "2030": 8874.89149982, + "2031": 8914.528586039998, + "2032": 8950.705980660001, + "2033": 8976.91469722, + "2034": 8995.55854444, + "2035": 9009.65054886, + "2036": 9030.264287499998, + "2037": 9044.261658379999, + "2038": 9058.25751858, + "2039": 9070.09070218, + "2040": 9079.295594879997, + "2041": 9080.63360992, + "2042": 9088.997375519999, + "2043": 9089.98827516, + "2044": 9089.884784039998, + "2045": 9101.19108624, + "2046": 9103.771501299998, + "2047": 9099.3969869, + "2048": 9100.582904459998, + "2049": 9117.33309422, + "2050": 9133.318457399999 }, "stock": "NA" }, "roof": { "energy": { - "2020": 10495.30686362, - "2021": 10988.456388579998, - "2022": 10982.8187268, - "2023": 9575.41766622, - "2024": 10141.81419852, - "2025": 10808.10045904, - "2026": 10999.6252654, - "2027": 11137.137467920002, - "2028": 11245.4610183, - "2029": 11331.09410806, - "2030": 11401.78554654, - "2031": 11454.82834698, - "2032": 11503.31618032, - "2033": 11539.08848468, - "2034": 11565.0408172, - "2035": 11585.196085840002, - "2036": 11613.72203244, - "2037": 11633.67545574, - "2038": 11653.543475940001, - "2039": 11670.618216719999, - "2040": 11684.317466879998, - "2041": 11687.7162697, - "2042": 11700.1967335, - "2043": 11703.11778532, - "2044": 11704.585039640002, - "2045": 11720.7198187, - "2046": 11725.5582545, - "2047": 11721.447067660001, - "2048": 11724.4161863, - "2049": 11747.424574339999, - "2050": 11769.443251960001 + "2020": 6595.92879579, + "2021": 6909.205172649999, + "2022": 6915.5269095799995, + "2023": 6003.14076097, + "2024": 6378.561425099999, + "2025": 6808.2451179, + "2026": 6931.53711142, + "2027": 7020.715218899999, + "2028": 7091.5716172699995, + "2029": 7148.081249329999, + "2030": 7195.07232437, + "2031": 7230.8448654899985, + "2032": 7263.62343286, + "2033": 7288.47712536, + "2034": 7307.024154559999, + "2035": 7321.968067180001, + "2036": 7342.185653439999, + "2037": 7356.9151132100005, + "2038": 7371.50013471, + "2039": 7384.30636714, + "2040": 7394.983737599999, + "2041": 7398.95091593, + "2042": 7408.709278629999, + "2043": 7412.340470859999, + "2044": 7415.002382899999, + "2045": 7426.930066509998, + "2046": 7431.63593295, + "2047": 7430.67847401, + "2048": 7434.120339289998, + "2049": 7450.255108269999, + "2050": 7465.75759906 }, "stock": "NA" }, "ground": { "energy": { - "2020": 18685.392067629997, - "2021": 19565.49055095, - "2022": 19561.686660559997, - "2023": 17038.39146889, - "2024": 18059.0757213, - "2025": 19252.219619000003, - "2026": 19595.050589939998, - "2027": 19841.613142399998, - "2028": 20036.223582889997, - "2029": 20190.38217661, - "2030": 20317.858257289998, - "2031": 20413.833223829995, - "2032": 20501.615736120002, - "2033": 20566.802014419998, - "2034": 20614.41983692, - "2035": 20651.742174960003, - "2036": 20703.975520779997, - "2037": 20740.883151169997, - "2038": 20777.58138267, - "2039": 20809.291850079997, - "2040": 20834.988009599998, - "2041": 20842.196119509998, - "2042": 20865.62570241, - "2043": 20871.960664619997, - "2044": 20875.672204499995, - "2045": 20905.527345569997, - "2046": 20915.193583149998, - "2047": 20908.90177937, - "2048": 20915.183602529996, - "2049": 20957.204988589998, - "2050": 20997.45784122 + "2020": -3700.864805349999, + "2021": -3867.7374045899996, + "2022": -3845.0669652799997, + "2023": -3407.2501441299996, + "2024": -3566.1726834599995, + "2025": -3778.16909012, + "2026": -3839.5713028199993, + "2027": -3882.2816069599994, + "2028": -3914.65257437, + "2029": -3939.20400721, + "2030": -3958.75560629, + "2031": -3972.350172029999, + "2032": -3984.61392372, + "2033": -3992.2547316999994, + "2034": -3996.7161847599996, + "2035": -3999.0493296, + "2036": -4004.3068972599995, + "2037": -4006.752529129999, + "2038": -4009.35834423, + "2039": -4011.0280659999994, + "2040": -4011.5232134399994, + "2041": -4008.8825248299995, + "2042": -4009.268772929999, + "2043": -4006.534544219999, + "2044": -4003.40428842, + "2045": -4005.345993209999, + "2046": -4003.5611309499996, + "2047": -3998.70180149, + "2048": -3996.444798089999, + "2049": -4001.0466395899994, + "2050": -4005.32104194 }, "stock": "NA" }, "floor": { "energy": { - "2020": 2345.85170506, - "2021": 2456.1246751, - "2022": 2455.00292812, - "2023": 2140.03752158, - "2024": 2266.9082034000003, - "2025": 2415.9862646, - "2026": 2458.8358358799996, - "2027": 2489.6104465999997, - "2028": 2513.8612877799997, - "2029": 2533.03927062, - "2030": 2548.8757811799996, - "2031": 2560.7657868599995, - "2032": 2571.63585004, - "2033": 2579.66474104, - "2034": 2585.4968318399997, - "2035": 2590.03375852, - "2036": 2596.44183416, - "2037": 2600.9324169399997, - "2038": 2605.40263794, - "2039": 2609.2481939599998, - "2040": 2612.3391743999996, - "2041": 2613.1245370199995, - "2042": 2615.94095482, - "2043": 2616.61903204, - "2044": 2616.9713845999995, - "2045": 2620.60280914, - "2046": 2621.7076212999996, - "2047": 2620.81152014, - "2048": 2621.4972620599997, - "2049": 2626.66345578, - "2050": 2631.60829084 + "2020": 0.0, + "2021": 0.0, + "2022": 0.0, + "2023": 0.0, + "2024": 0.0, + "2025": 0.0, + "2026": 0.0, + "2027": 0.0, + "2028": 0.0, + "2029": 0.0, + "2030": 0.0, + "2031": 0.0, + "2032": 0.0, + "2033": 0.0, + "2034": 0.0, + "2035": 0.0, + "2036": 0.0, + "2037": 0.0, + "2038": 0.0, + "2039": 0.0, + "2040": 0.0, + "2041": 0.0, + "2042": 0.0, + "2043": 0.0, + "2044": 0.0, + "2045": 0.0, + "2046": 0.0, + "2047": 0.0, + "2048": 0.0, + "2049": 0.0, + "2050": 0.0 }, "stock": "NA" }, "infiltration": { "energy": { - "2020": 7606.84987609, - "2021": 7967.576517189999, - "2022": 7973.206447660001, - "2023": 6925.678218350001, - "2024": 7355.36140386, - "2025": 7849.057530620001, - "2026": 7990.75331194, - "2027": 8093.13519266, - "2028": 8174.38354009, - "2029": 8239.10085399, - "2030": 8292.86234671, - "2031": 8333.70728187, - "2032": 8371.12148398, - "2033": 8399.38503436, - "2034": 8420.39808792, - "2035": 8437.249039180002, - "2036": 8460.179742199998, - "2037": 8476.79811979, - "2038": 8493.26520189, - "2039": 8507.684794339999, - "2040": 8519.65050624, - "2041": 8523.917444310002, - "2042": 8534.849061609999, - "2043": 8538.73453498, - "2044": 8541.51153542, - "2045": 8554.966381569999, - "2046": 8560.11317965, - "2047": 8558.73519875, - "2048": 8562.43928603, - "2049": 8580.76499241, - "2050": 8598.3632455 + "2020": 11189.880733589998, + "2021": 11716.062278439997, + "2022": 11711.216803909998, + "2023": 10207.38082585, + "2024": 10813.559961359999, + "2025": 11525.23373937, + "2026": 11729.77912444, + "2027": 11876.71743141, + "2028": 11992.53803384, + "2029": 12084.156301489998, + "2030": 12159.828936709999, + "2031": 12216.669955619996, + "2032": 12268.639047730001, + "2033": 12307.058945609999, + "2034": 12334.993025419999, + "2035": 12356.75113543, + "2036": 12387.43542595, + "2037": 12408.967984789999, + "2038": 12430.398766889999, + "2039": 12448.848658089997, + "2040": 12463.698786239998, + "2041": 12467.53882556, + "2042": 12481.071430359996, + "2043": 12484.39787998, + "2044": 12486.167750419998, + "2045": 12503.581475319997, + "2046": 12508.936804649999, + "2047": 12504.745646249998, + "2048": 12508.097411029998, + "2049": 12532.826319909998, + "2050": 12556.4988055 }, "stock": "NA" }, "ventilation": { "energy": { - "2020": 5900.20326418, - "2021": 6178.733774549999, - "2022": 6179.375562109999, - "2023": 5377.39653274, - "2024": 5703.329039699999, - "2025": 6082.12776905, - "2026": 6190.92850614, - "2027": 6269.299443049999, - "2028": 6331.2698630899995, - "2029": 6380.450801859999, - "2030": 6421.18236104, - "2031": 6451.943229329999, - "2032": 6480.092666370001, - "2033": 6501.1193928699995, - "2034": 6516.573356019999, - "2035": 6528.78385731, - "2036": 6545.705169729999, - "2037": 6557.768355319999, - "2038": 6569.74846332, - "2039": 6580.149252129999, - "2040": 6588.649531199999, - "2041": 6591.26769631, - "2042": 6599.023677209999, - "2043": 6601.359456119999, - "2044": 6602.8564578000005, - "2045": 6612.6176291699985, - "2046": 6615.9809614, - "2047": 6614.298044419999, - "2048": 6616.576030679999, - "2049": 6630.157822339998, - "2050": 6643.17925152 + "2020": 14743.605716369999, + "2021": 15427.58577479, + "2022": 15393.78610282, + "2023": 13489.849907990003, + "2024": 14234.458930259998, + "2025": 15141.727658820002, + "2026": 15403.103255779999, + "2027": 15589.046025659998, + "2028": 15733.926567130002, + "2029": 15847.15921675, + "2030": 15939.738602350002, + "2031": 16007.858673149998, + "2032": 16069.9245749, + "2033": 16113.95378688, + "2034": 16144.54267504, + "2035": 16166.882671940002, + "2036": 16200.94753448, + "2037": 16223.23379911, + "2038": 16245.638211210002, + "2039": 16264.17983582, + "2040": 16277.999274239999, + "2041": 16277.969883669999, + "2042": 16290.478699370002, + "2043": 16289.8719269, + "2044": 16287.368804619999, + "2045": 16305.34506509, + "2046": 16307.773723049999, + "2047": 16297.73192487, + "2048": 16297.76861911, + "2049": 16325.696548849999, + "2050": 16352.261122220003 }, "stock": "NA" }, "people gain": { "energy": { - "2020": -4770.67028381, - "2021": -4996.102031549999, - "2022": -4997.27783302, - "2023": -4346.97264023, - "2024": -4611.804569700001, - "2025": -4918.815090700001, - "2026": -5006.98184898, - "2027": -5070.5330329, - "2028": -5120.8248961300005, - "2029": -5160.76992467, - "2030": -5193.874579629999, - "2031": -5218.9088735099995, - "2032": -5241.822922140001, - "2033": -5258.9822500400005, - "2034": -5271.626662639999, - "2035": -5281.651213020001, - "2036": -5295.48560396, - "2037": -5305.385207589999, - "2038": -5315.21159409, - "2039": -5323.759453459999, - "2040": -5330.7701376, - "2041": -5333.0090146699995, - "2042": -5339.407697969999, - "2043": -5341.41586914, - "2044": -5342.7421347, - "2045": -5350.75365969, - "2046": -5353.583991050001, - "2047": -5352.33154159, - "2048": -5354.278365509999, - "2049": -5365.371585729999, - "2050": -5376.011034539999 + "2020": -1718.9558017099998, + "2021": -1800.8776584099996, + "2022": -1803.3478841399997, + "2023": -1563.24663825, + "2024": -1662.7075025399997, + "2025": -1775.5996991799998, + "2026": -1807.97463526, + "2027": -1831.44511474, + "2028": -1850.14266111, + "2029": -1865.0940930099996, + "2030": -1877.5542102899997, + "2031": -1887.0800901299997, + "2032": -1895.81476102, + "2033": -1902.48967784, + "2034": -1907.5097516799997, + "2035": -1911.59416942, + "2036": -1917.0540359999995, + "2037": -1921.0752596099996, + "2038": -1925.05127151, + "2039": -1928.5617714599998, + "2040": -1931.5168473599997, + "2041": -1932.7034464899998, + "2042": -1935.40625719, + "2043": -1936.50231502, + "2044": -1937.3411313799998, + "2045": -1940.5986700299998, + "2046": -1941.9639273499997, + "2047": -1941.8500370499999, + "2048": -1942.8784453699996, + "2049": -1947.22298459, + "2050": -1951.4018893000002 }, "stock": "NA" }, "equipment gain": { "energy": { - "2020": -11224.07084904, - "2021": -11756.26530458, - "2022": -11764.37954974, - "2023": -10219.27417088, - "2024": -10852.90055052, - "2025": -11581.145839140001, - "2026": -11790.163829960002, - "2027": -11941.17661482, - "2028": -12061.005979660002, - "2029": -12156.4451416, - "2030": -12235.721260600003, - "2031": -12295.9412031, - "2032": -12351.1015925, - "2033": -12392.75870046, - "2034": -12423.720186280001, - "2035": -12448.53961598, - "2036": -12482.32959626, - "2037": -12506.80757092, - "2038": -12531.06408012, - "2039": -12552.29992994, - "2040": -12569.91517248, - "2041": -12576.17533594, - "2042": -12592.26774134, - "2043": -12597.965744000001, - "2044": -12602.02925824, - "2045": -12621.847230379999, - "2046": -12629.4088926, - "2047": -12627.34386144, - "2048": -12632.778516519998, - "2049": -12659.7857516, - "2050": -12685.71981464 + "2020": -1641.5041930099999, + "2021": -1717.5684383699997, + "2022": -1713.54661876, + "2023": -1502.2998616700002, + "2024": -1584.69186678, + "2025": -1685.4171229600001, + "2026": -1714.44110454, + "2027": -1735.07107348, + "2028": -1751.12872459, + "2029": -1763.66507555, + "2030": -1773.90532375, + "2031": -1781.4256828499997, + "2032": -1788.2754348, + "2033": -1793.1153007399998, + "2034": -1796.4623097199997, + "2035": -1798.88986212, + "2036": -1802.62248134, + "2037": -1805.0463484299999, + "2038": -1807.48574973, + "2039": -1809.4956923599996, + "2040": -1810.9800787199997, + "2041": -1810.9287898100001, + "2042": -1812.2712689099997, + "2043": -1812.1566332999998, + "2044": -1811.8323228599997, + "2045": -1813.7868668699998, + "2046": -1814.01360365, + "2047": -1812.85293871, + "2048": -1812.8157012299996, + "2049": -1815.8811872499998, + "2050": -1818.79515126 }, "stock": "NA" }, "lighting gain": { "energy": { - "2020": -32719.942995029996, - "2021": -34258.787753009994, - "2022": -34245.37182558, - "2023": -29845.929867810002, - "2024": -31619.921882939998, - "2025": -33701.73761358, - "2026": -34300.06486782, - "2027": -34729.93237554, - "2028": -35068.811383470005, - "2029": -35336.914574250004, - "2030": -35558.38190865, - "2031": -35724.77467785, - "2032": -35876.911595100006, - "2033": -35989.43484672, - "2034": -36071.28656976, - "2035": -36135.08241486, - "2036": -36224.979987119994, - "2037": -36288.10962308999, - "2038": -36350.934732990005, - "2039": -36405.04174458, - "2040": -36448.62224256, - "2041": -36459.99046173, - "2042": -36499.70676003, - "2043": -36509.570483100004, - "2044": -36514.87842378, - "2045": -36565.93366071, - "2046": -36581.72001795, - "2047": -36569.588860530006, - "2048": -36579.50985909, - "2049": -36651.94657215, - "2050": -36721.293450180005 + "2020": -2748.0755437499997, + "2021": -2879.1770118399995, + "2022": -2883.52052483, + "2023": -2498.5585243299997, + "2024": -2658.34352496, + "2025": -2839.26065637, + "2026": -2891.13506452, + "2027": -2928.7672652099996, + "2028": -2958.76992332, + "2029": -2982.7802470099996, + "2030": -3002.8026059900003, + "2031": -3018.1289551799996, + "2032": -3032.1851565699994, + "2033": -3042.95110605, + "2034": -3051.0660728599996, + "2035": -3057.6868211499996, + "2036": -3066.50700391, + "2037": -3073.0232222299996, + "2038": -3079.46353233, + "2039": -3085.15870165, + "2040": -3089.9656214399997, + "2041": -3091.93583288, + "2042": -3096.3333404799996, + "2043": -3098.1573758199997, + "2044": -3099.56793842, + "2045": -3104.8471945599995, + "2046": -3107.09638545, + "2047": -3106.97932809, + "2048": -3108.6864359899996, + "2049": -3115.698960789999, + "2050": -3122.44627654 }, "stock": "NA" }, "other heat gain": { "energy": { - "2020": -0.52530047, - "2021": -0.53875387, - "2022": -0.50539848, - "2023": -0.52844325, - "2024": -0.49154778000000005, - "2025": -0.48819676, - "2026": -0.48797482000000014, - "2027": -0.48561568, - "2028": -0.48172077, - "2029": -0.47698057, - "2030": -0.4719225300000001, - "2031": -0.46640691, - "2032": -0.46110364000000004, - "2033": -0.45494138, - "2034": -0.44874076000000007, - "2035": -0.44211544, - "2036": -0.43586549999999996, - "2037": -0.42952377, - "2038": -0.4234820700000001, - "2039": -0.41737872, - "2040": -0.41113152, - "2041": -0.40516242999999996, - "2042": -0.3993673300000001, - "2043": -0.39349414, - "2044": -0.38773466, - "2045": -0.38254921000000003, - "2046": -0.37720895, - "2047": -0.37155085, - "2048": -0.36641609, - "2049": -0.3619526300000001, - "2050": -0.3574741000000001 + "2020": 2423.65186559, + "2021": 2541.2230724999995, + "2022": 2550.7879951300006, + "2023": 2195.0640745700002, + "2024": 2347.297611, + "2025": 2513.2194629500004, + "2026": 2560.67033112, + "2027": 2595.46218955, + "2028": 2623.5381872200005, + "2029": 2646.2789273299995, + "2030": 2665.42794787, + "2031": 2680.3615292399995, + "2032": 2694.09856611, + "2033": 2704.97236931, + "2034": 2713.4295866599996, + "2035": 2720.59231353, + "2036": 2729.7023768899994, + "2037": 2736.7219941099997, + "2038": 2743.6219046099995, + "2039": 2749.8510911900003, + "2040": 2755.2925391999997, + "2041": 2758.0945629800003, + "2042": 2763.08597118, + "2043": 2765.7383028599997, + "2044": 2767.9936436999997, + "2045": 2773.68871686, + "2046": 2776.64025245, + "2047": 2777.4823308100003, + "2048": 2779.90392819, + "2049": 2787.0621192699996, + "2050": 2793.9804348600005 }, "stock": "NA" } diff --git a/scout/supporting_data/stock_energy_tech_data/mseg_res_com_emm.gz b/scout/supporting_data/stock_energy_tech_data/mseg_res_com_emm.gz index 1b06a3213..dd66cb342 100644 Binary files a/scout/supporting_data/stock_energy_tech_data/mseg_res_com_emm.gz and b/scout/supporting_data/stock_energy_tech_data/mseg_res_com_emm.gz differ diff --git a/scout/supporting_data/stock_energy_tech_data/mseg_res_com_state.gz b/scout/supporting_data/stock_energy_tech_data/mseg_res_com_state.gz index 73067bad0..fd5509abe 100644 Binary files a/scout/supporting_data/stock_energy_tech_data/mseg_res_com_state.gz and b/scout/supporting_data/stock_energy_tech_data/mseg_res_com_state.gz differ diff --git a/scout/supporting_data/thermal_loads_data/Com_TLoads_Final.txt b/scout/supporting_data/thermal_loads_data/Com_TLoads_Final.txt index f8362ca4c..6917a9c5a 100644 --- a/scout/supporting_data/thermal_loads_data/Com_TLoads_Final.txt +++ b/scout/supporting_data/thermal_loads_data/Com_TLoads_Final.txt @@ -1,199 +1,199 @@ -ENDUSE CDIV BLDG AREA WIND_COND WIND_SOL ROOF WALL INFIL PEOPLE GRND EQUIP_ELEC EQUIP_NELEC FLOOR LIGHTS VENT -HT 1 1 NA 0.3972 -0.1867 0.2649 0.42 0.3917 -0.0664 0.0376 -0.0894 -0.0011 0.0567 -0.445 0.2208 -CL 1 1 NA -0.0981 0.4712 0.0136 -0.0173 -0.1065 0.1008 -0.0435 0.1495 0.0168 -0.047 0.6023 -0.0418 -HT 1 2 2104.7 0.2407 -0.156 0.1399 0.3375 0.4226 -0.0767 0.1025 -0.0421 -0.0028 0 -0.2277 0.2622 -CL 1 2 1002.7 -0.1306 0.593 0.0457 -0.0139 -0.1944 0.1478 -0.1523 0.1677 0.0583 0 0.5527 -0.0739 -HT 1 3 141.5 0.342 -0.1861 0.3857 0.5544 0.1635 -0.2605 0.1552 -0.1747 0 0 -1.2757 1.2964 -CL 1 3 134 -0.0263 0.1565 -0.0125 -0.0488 -0.016 0.1508 -0.1103 0.3279 0 0 0.6814 -0.1026 -HT 1 4 382.7 0.3366 -0.2355 0.2183 0.2421 0.0314 -0.1671 0.177 -0.1049 -0.0207 0 -0.472 0.9948 -CL 1 4 337.7 -0.0318 0.2979 0.0101 -0.0336 -0.0062 0.2159 -0.1351 0.253 0.0439 0 0.5339 -0.1481 -HT 1 5 329.1 0.7838 -0.3462 0.0935 0.5326 0 -0.245 0 -0.2276 0 0 -0.6456 1.0545 -CL 1 5 292.8 -0.0497 0.1338 -0.0107 -0.0405 0 0.084 0 0.5572 0 0 0.4716 -0.1456 -HT 1 6 322.2 0.7224 -0.3967 0.1441 0.519 0.3981 -0.1942 0.085 -0.2015 -0.0061 0.0055 -0.3208 0.2451 -CL 1 6 201.8 -0.1375 0.6284 0.0061 -0.0218 -0.0498 0.1465 -0.0548 0.1447 0.0084 -0.0458 0.477 -0.1013 -HT 1 7 1850.6 1.2758 -0.5544 0.1283 0.5713 0.1924 -0.0278 0 -0.2 0 0.0278 -0.5417 0.1283 -CL 1 7 1598.6 -0.1569 0.5294 -0.003 -0.0267 -0.066 0.0366 0 0.2149 0 -0.0129 0.5377 -0.0533 -HT 1 8 702.2 0.5926 -0.3312 0.2225 0.6699 0.3283 -0.0254 0 -0.1227 0 0.067 -0.5189 0.1179 -CL 1 8 627.7 -0.1116 0.6159 0.0051 -0.0065 -0.0659 0.0308 0 0.1156 0 -0.0438 0.4716 -0.0113 -HT 1 9 2715.3 0.4592 -0.1704 0.3675 0.4134 0.3862 -0.0696 0 -0.1151 0 0.0958 -0.5845 0.2175 -CL 1 9 1729.6 -0.0748 0.3505 -0.0005 -0.0228 -0.0729 0.1006 0 0.1522 0 -0.0743 0.677 -0.035 -HT 1 10 2351 0.1382 -0.1289 0.2711 0.1994 0.0848 -0.0217 0.8077 -0.1457 0 0.0511 -0.3131 0.057 -CL 1 10 508.1 0 0.4076 0.2888 0.0895 0 0.0576 -0.7707 0.2427 0 -0.0895 0.774 0 -HT 1 11 NA 0.6186 -0.3146 0.2057 0.3672 0.1539 -0.0382 0.442 -0.1703 -0.0006 0.0384 -0.4001 0.0979 -CL 1 11 NA -0.1145 0.5107 0.0731 0.0029 -0.0465 0.0562 -0.2101 0.2133 0.001 -0.0354 0.5932 -0.0439 -HT 2 1 NA 0.4399 -0.2416 0.287 0.4504 0.4348 -0.0761 0.038 -0.1037 -0.0013 0.0768 -0.5262 0.222 -CL 2 1 NA -0.0904 0.448 0.0269 -0.0054 -0.0946 0.0956 -0.0427 0.1426 0.0145 -0.0469 0.586 -0.0337 -HT 2 2 1989.2 0.2673 -0.1945 0.1496 0.3562 0.4438 -0.0878 0.1036 -0.0469 -0.0036 0 -0.2603 0.2726 -CL 2 2 1037.2 -0.1246 0.5748 0.0581 0.0028 -0.1802 0.1418 -0.1472 0.157 0.0498 0 0.5305 -0.063 -HT 2 3 146.6 0.3846 -0.2051 0.3982 0.5539 0.1917 -0.2986 0.1439 -0.1678 0 0 -1.4754 1.4745 -CL 2 3 135.3 -0.022 0.1474 -0.008 -0.0419 -0.0147 0.1467 -0.0961 0.3087 0 0 0.6645 -0.0847 -HT 2 4 343 0.3736 -0.2767 0.2336 0.2434 0.0339 -0.1869 0.1747 -0.0958 -0.0199 0 -0.5446 1.0646 -CL 2 4 309.5 -0.0252 0.2748 0.0135 -0.0288 -0.0055 0.2087 -0.1161 0.2463 0.0429 0 0.5151 -0.1257 -HT 2 5 275.9 0.8492 -0.3584 0.0929 0.5646 0 -0.294 0 -0.2732 0 0 -0.7149 1.1337 -CL 2 5 234.3 -0.0455 0.1309 -0.0083 -0.0335 0 0.0837 0 0.538 0 0 0.4636 -0.1287 -HT 2 6 273 0.7667 -0.4294 0.16 0.5602 0.4306 -0.237 0.0929 -0.203 -0.0032 0.0028 -0.346 0.2054 -CL 2 6 159.5 -0.1395 0.6431 0.0081 -0.0192 -0.0554 0.1649 -0.0758 0.1491 0.0077 -0.0345 0.427 -0.0756 -HT 2 7 2006.5 1.3107 -0.5539 0.112 0.5949 0.1677 -0.0282 0 -0.2011 0 0.0282 -0.5564 0.1262 -CL 2 7 1883 -0.1441 0.5049 -0.0027 -0.0211 -0.0581 0.0356 0 0.2102 0 -0.0134 0.5343 -0.0457 -HT 2 8 711 0.6525 -0.4054 0.2792 0.7167 0.3717 -0.0322 0 -0.1552 0 0.0974 -0.6518 0.1271 -CL 2 8 643.6 -0.1078 0.5868 0.0154 0.0001 -0.0664 0.0305 0 0.1194 0 -0.0515 0.482 -0.0084 -HT 2 9 2592.2 0.5084 -0.2309 0.3909 0.4458 0.4465 -0.0795 0 -0.1314 0 0.1286 -0.6888 0.2105 -CL 2 9 1789.4 -0.0646 0.326 0.0139 -0.0119 -0.0567 0.0933 0 0.1432 0 -0.0718 0.6548 -0.0263 -HT 2 10 2204.4 0.1474 -0.1517 0.3009 0.2273 0.0982 -0.0293 0.8538 -0.184 0 0.0624 -0.3938 0.0688 -CL 2 10 651.7 0 0.3655 0.2744 0.0928 0 0.0517 -0.6841 0.2505 0 -0.0928 0.7422 0 -HT 2 11 NA 0.6878 -0.3423 0.2074 0.4067 0.1495 -0.0419 0.4353 -0.1906 -0.0003 0.0433 -0.4567 0.1017 -CL 2 11 NA -0.1052 0.4788 0.071 0.0086 -0.0415 0.0505 -0.189 0.2148 0.0006 -0.0359 0.5834 -0.0362 -HT 3 1 NA 0.3971 -0.1861 0.2652 0.4201 0.3905 -0.0661 0.0372 -0.0893 -0.001 0.0566 -0.4446 0.2206 -CL 3 1 NA -0.0985 0.4714 0.013 -0.0179 -0.1072 0.1007 -0.0434 0.15 0.0167 -0.0471 0.6044 -0.0419 -HT 3 2 2049.1 0.24 -0.1551 0.1397 0.337 0.4215 -0.0763 0.1024 -0.0418 -0.0028 0 -0.2265 0.2619 -CL 3 2 977.4 -0.1308 0.5938 0.0459 -0.0141 -0.1951 0.1477 -0.1531 0.1682 0.0581 0 0.5532 -0.0739 -HT 3 3 138.7 0.3398 -0.1845 0.3843 0.5528 0.1624 -0.2585 0.1549 -0.1739 0 0 -1.2656 1.2883 -CL 3 3 131.5 -0.0264 0.1569 -0.0126 -0.0491 -0.016 0.1508 -0.1109 0.3286 0 0 0.6816 -0.1029 -HT 3 4 371.7 0.3354 -0.2339 0.2179 0.2418 0.0312 -0.1663 0.177 -0.1048 -0.0207 0 -0.4695 0.9919 -CL 3 4 327.8 -0.032 0.2989 0.0101 -0.0336 -0.0062 0.216 -0.1358 0.253 0.044 0 0.5341 -0.1486 -HT 3 5 319.6 0.7813 -0.3436 0.0932 0.5327 0 -0.2436 0 -0.2281 0 0 -0.6472 1.0554 -CL 3 5 283.8 -0.0497 0.1338 -0.0108 -0.0407 0 0.0839 0 0.5577 0 0 0.4714 -0.1457 -HT 3 6 318.5 0.7184 -0.3945 0.1441 0.518 0.3982 -0.1933 0.0859 -0.1998 -0.0061 0.0055 -0.3183 0.2419 -CL 3 6 201.5 -0.1382 0.6304 0.0061 -0.0222 -0.0501 0.1468 -0.0556 0.1446 0.0085 -0.0456 0.4765 -0.1012 -HT 3 7 1795 1.272 -0.5511 0.1284 0.5701 0.1907 -0.0276 0 -0.1991 0 0.0276 -0.5393 0.1284 -CL 3 7 1549.6 -0.1574 0.53 -0.0031 -0.0269 -0.0665 0.0366 0 0.2151 0 -0.0129 0.5387 -0.0538 -HT 3 8 689.3 0.5918 -0.3301 0.2222 0.6687 0.3272 -0.0253 0 -0.122 0 0.0666 -0.5167 0.1178 -CL 3 8 615.6 -0.1118 0.6167 0.005 -0.0067 -0.066 0.0308 0 0.1154 0 -0.0437 0.4715 -0.0112 -HT 3 9 2657.3 0.4582 -0.1697 0.3673 0.4133 0.3852 -0.0694 0 -0.1148 0 0.0953 -0.5832 0.2178 -CL 3 9 1693 -0.0755 0.3505 -0.0015 -0.0238 -0.0742 0.1007 0 0.153 0 -0.0743 0.6806 -0.0355 -HT 3 10 2299.2 0.1376 -0.1281 0.2702 0.1988 0.0845 -0.0215 0.8068 -0.1448 0 0.0506 -0.311 0.0569 -CL 3 10 501.2 0 0.4074 0.2894 0.0892 0 0.0585 -0.7761 0.2428 0 -0.0892 0.7779 0 -HT 3 11 NA 0.6117 -0.3112 0.2057 0.365 0.1533 -0.0383 0.4444 -0.1692 -0.0006 0.0381 -0.3966 0.0975 -CL 3 11 NA -0.1138 0.511 0.0751 0.0034 -0.0463 0.0573 -0.217 0.2133 0.001 -0.0359 0.596 -0.044 -HT 4 1 NA 0.4211 -0.212 0.2808 0.4388 0.4044 -0.0688 0.0343 -0.0968 -0.001 0.0676 -0.4877 0.2195 -CL 4 1 NA -0.0976 0.4598 0.0151 -0.0164 -0.1062 0.0961 -0.0418 0.15 0.0139 -0.0482 0.6141 -0.039 -HT 4 2 1467.5 0.2487 -0.168 0.1436 0.3429 0.4241 -0.0788 0.1019 -0.0421 -0.003 0 -0.2344 0.2653 -CL 4 2 762.8 -0.129 0.5911 0.0543 -0.0059 -0.1935 0.1436 -0.1568 0.167 0.052 0 0.5444 -0.0672 -HT 4 3 115.9 0.3438 -0.18 0.3785 0.5385 0.1683 -0.2616 0.1464 -0.1623 0 0 -1.2877 1.3161 -CL 4 3 109.7 -0.0242 0.1551 -0.0109 -0.0479 -0.0158 0.149 -0.1085 0.324 0 0 0.6744 -0.0951 -HT 4 4 246.3 0.3458 -0.2429 0.2227 0.2398 0.0307 -0.1705 0.1749 -0.0985 -0.0197 0 -0.4878 1.0055 -CL 4 4 220.1 -0.0303 0.2956 0.0122 -0.0314 -0.0058 0.2123 -0.1315 0.2499 0.0436 0 0.5252 -0.14 -HT 4 5 201.3 0.7958 -0.3268 0.0904 0.5518 0 -0.2589 0 -0.259 0 0 -0.7021 1.1088 -CL 4 5 166.4 -0.0466 0.1325 -0.0105 -0.0378 0 0.083 0 0.5516 0 0 0.4644 -0.1366 -HT 4 6 255.4 0.7068 -0.3934 0.1529 0.5331 0.418 -0.2099 0.0988 -0.1848 -0.005 0.0039 -0.3102 0.1898 -CL 4 6 174.1 -0.1461 0.6578 0.0069 -0.0245 -0.0558 0.1608 -0.0746 0.1466 0.0081 -0.0373 0.4427 -0.0846 -HT 4 7 1369.6 1.2571 -0.5198 0.12 0.572 0.1604 -0.0259 0 -0.192 0 0.0259 -0.5259 0.1282 -CL 4 7 1259.2 -0.1545 0.5211 -0.0039 -0.0253 -0.0663 0.036 0 0.215 0 -0.0135 0.5452 -0.0538 -HT 4 8 574.7 0.6187 -0.3631 0.2515 0.6844 0.3425 -0.0288 0 -0.135 0 0.0807 -0.5735 0.1226 -CL 4 8 512 -0.1112 0.6075 0.0095 -0.005 -0.0676 0.0305 0 0.1164 0 -0.0472 0.4763 -0.0091 -HT 4 9 2049 0.4772 -0.1977 0.3796 0.4305 0.4112 -0.0735 0 -0.1222 0 0.1099 -0.6317 0.2166 -CL 4 9 1389.2 -0.0761 0.337 -0.0021 -0.0259 -0.0767 0.0969 0 0.1547 0 -0.0732 0.7012 -0.0358 -HT 4 10 1734.4 0.1373 -0.1346 0.2787 0.209 0.0889 -0.0241 0.8251 -0.1581 0 0.053 -0.3383 0.0631 -CL 4 10 520.8 0 0.3814 0.287 0.0886 0 0.0634 -0.7762 0.2486 0 -0.0886 0.7959 0 -HT 4 11 NA 0.5874 -0.2959 0.2064 0.3675 0.1457 -0.0412 0.4631 -0.1698 -0.0006 0.0381 -0.3971 0.0962 -CL 4 11 NA -0.1023 0.496 0.0919 0.0108 -0.0415 0.0639 -0.2691 0.2139 0.0012 -0.0407 0.6163 -0.0403 -HT 5 1 NA 0.6858 -0.6757 0.3945 0.5905 0.6994 -0.1273 0.0709 -0.1626 -0.0003 0.1932 -0.8787 0.2103 -CL 5 1 NA -0.0814 0.4343 0.0411 0.0111 -0.0709 0.0972 -0.0417 0.1274 0.0122 -0.0414 0.5448 -0.033 -HT 5 2 1701.2 0.4353 -0.5509 0.1844 0.3704 0.6854 -0.1227 0.2012 -0.0721 -0.0009 0 -0.371 0.241 -CL 5 2 1462.9 -0.0955 0.4876 0.0732 0.0241 -0.0876 0.1443 -0.118 0.1213 0.0336 0 0.4825 -0.0654 -HT 5 3 140.6 0.1991 -0.0966 0.1949 0.2249 0.1064 -0.1316 0.028 -0.0342 0 0 -0.2268 0.7359 -CL 5 3 134.2 -0.0311 0.1631 -0.0041 -0.0331 -0.0154 0.1558 -0.0794 0.2601 0 0 0.6949 -0.1107 -HT 5 4 257.9 0.7568 -0.7858 0.3901 0.2502 0.0698 -0.3039 0.2457 -0.0488 -0.0146 0 -1.0712 1.5117 -CL 5 4 245.7 -0.0238 0.2799 0.0254 -0.0075 -0.0037 0.194 -0.0898 0.2125 0.0377 0 0.4752 -0.1 -HT 5 5 309.2 0.6519 -0.1445 0.0196 0.2608 0 -0.1384 0 -0.1324 0 0 -0.2999 0.783 -CL 5 5 295.6 -0.0389 0.1497 -0.0012 -0.012 0 0.0824 0 0.4713 0 0 0.4333 -0.0846 -HT 5 6 516.6 1.4178 -0.9443 0.4025 0.8705 0.6245 -0.5595 0.0583 -0.4943 0 0 -0.9027 0.5272 -CL 5 6 502.2 -0.1356 0.6263 0.0056 -0.0093 -0.0586 0.1484 -0.0565 0.1515 0.0074 -0.0342 0.4162 -0.0613 -HT 5 7 1619.4 1.9066 -0.9423 0.0817 0.8511 0.0925 -0.0062 0 -0.1666 0 0.0062 -0.911 0.0879 -CL 5 7 1591.4 -0.1595 0.5561 -0.0021 -0.0175 -0.0334 0.0321 0 0.192 0 -0.0167 0.4703 -0.0214 -HT 5 8 863 0.7262 -0.5824 0.4085 0.7836 0.52 -0.0217 0 -0.2375 0 0.2579 -0.9522 0.0975 -CL 5 8 846.2 -0.0988 0.5627 0.0286 0.025 -0.0618 0.0287 0 0.1167 0 -0.0572 0.46 -0.004 -HT 5 9 2186.4 0.8677 -0.8194 0.5506 0.6867 0.7842 -0.1746 0 -0.2012 0 0.3172 -1.2415 0.2303 -CL 5 9 1663 -0.0623 0.3304 0.0176 -0.008 -0.0672 0.0909 0 0.14 0 -0.0695 0.6463 -0.0181 -HT 5 10 1433.7 0.1942 -0.3049 0.4312 0.2775 0.1445 -0.0662 1.1907 -0.3704 0 0.1461 -0.7222 0.0796 -CL 5 10 680.3 0.007 0.3389 0.2855 0.0962 0.0061 0.0502 -0.5558 0.2093 0 -0.0753 0.6293 0.0087 -HT 5 11 NA 1.1469 -0.6868 0.2664 0.6342 0.197 -0.1226 0.4768 -0.2906 0 0.0596 -0.8322 0.1513 -CL 5 11 NA -0.1122 0.5123 0.0729 0.0149 -0.0271 0.0575 -0.1609 0.1901 0.0014 -0.0354 0.508 -0.0215 -HT 6 1 NA 0.6593 -0.6486 0.3808 0.5661 0.6887 -0.1198 0.0666 -0.1516 -0.0005 0.1836 -0.8266 0.2019 -CL 6 1 NA -0.0888 0.443 0.0406 0.0055 -0.0761 0.0977 -0.0365 0.1294 0.0126 -0.042 0.553 -0.0386 -HT 6 2 1798.3 0.4282 -0.5328 0.1855 0.3636 0.684 -0.1197 0.1845 -0.0706 -0.0014 0 -0.3652 0.2439 -CL 6 2 1480.3 -0.1031 0.494 0.0755 0.0178 -0.0966 0.1444 -0.1047 0.1247 0.0352 0 0.4873 -0.0745 -HT 6 3 137.5 0.1807 -0.0917 0.1746 0.2188 0.0948 -0.1318 0.0412 -0.0504 0 0 -0.1204 0.6843 -CL 6 3 132.6 -0.0334 0.1668 -0.0071 -0.0386 -0.0163 0.1573 -0.0771 0.2678 0 0 0.7011 -0.1205 -HT 6 4 269.6 0.7549 -0.7829 0.3921 0.2504 0.0692 -0.3012 0.2411 -0.0517 -0.0158 0 -1.0638 1.5076 -CL 6 4 257.5 -0.0267 0.2852 0.0238 -0.0122 -0.0039 0.1975 -0.0851 0.2194 0.0388 0 0.4816 -0.1183 -HT 6 5 338.5 0.6582 -0.1448 0.0288 0.2431 0 -0.1359 0 -0.1269 0 0 -0.3007 0.7782 -CL 6 5 318.5 -0.0427 0.1522 -0.002 -0.0154 0 0.0833 0 0.4803 0 0 0.4395 -0.0951 -HT 6 6 461.4 1.4157 -0.9369 0.4095 0.853 0.6123 -0.5448 0.0467 -0.5004 0 0 -0.8992 0.5441 -CL 6 6 435.7 -0.1501 0.655 0.0051 -0.0152 -0.0667 0.1543 -0.0594 0.1537 0.0075 -0.0334 0.4167 -0.0676 -HT 6 7 1791.9 1.8183 -0.8787 0.0557 0.8533 0.0717 -0.0091 0 -0.1161 0 0.0091 -0.8689 0.0648 -CL 6 7 1779.8 -0.1668 0.5589 -0.0029 -0.0198 -0.0349 0.0321 0 0.1936 0 -0.0163 0.4813 -0.0255 -HT 6 8 865.9 0.7089 -0.5587 0.3989 0.7671 0.502 -0.018 0 -0.226 0 0.2438 -0.9123 0.0941 -CL 6 8 843.7 -0.1098 0.5816 0.0266 0.0181 -0.0669 0.0292 0 0.1183 0 -0.0571 0.4665 -0.0063 -HT 6 9 2259.7 0.8319 -0.7896 0.5292 0.6538 0.7699 -0.1619 0 -0.1863 0 0.3066 -1.1639 0.2105 -CL 6 9 1717.4 -0.0688 0.3407 0.0155 -0.0123 -0.0713 0.0914 0 0.1412 0 -0.0706 0.6566 -0.0224 -HT 6 10 1570.8 0.1961 -0.2953 0.4448 0.2841 0.1476 -0.067 1.1304 -0.3605 0 0.14 -0.7024 0.0824 -CL 6 10 672.1 -0.0024 0.3338 0.2702 0.084 0.0026 0.0471 -0.4892 0.2083 0 -0.075 0.617 0.0037 -HT 6 11 NA 1.1166 -0.6552 0.2608 0.63 0.1761 -0.1106 0.4572 -0.2658 0 0.0594 -0.8105 0.142 -CL 6 11 NA -0.1245 0.5184 0.063 0.0067 -0.0312 0.0536 -0.1298 0.1922 0.0012 -0.0336 0.5103 -0.0263 -HT 7 1 NA 0.7268 -0.689 0.4192 0.6417 0.6932 -0.142 0.0775 -0.1865 -0.0001 0.2043 -0.9817 0.2364 -CL 7 1 NA -0.0603 0.4078 0.0428 0.0267 -0.0576 0.0946 -0.0565 0.123 0.011 -0.0404 0.5246 -0.0156 -HT 7 2 1476.2 0.4322 -0.5492 0.1771 0.3909 0.6525 -0.1274 0.2323 -0.0729 -0.0003 0 -0.3752 0.24 -CL 7 2 1357.5 -0.0777 0.4805 0.0664 0.0414 -0.0749 0.1427 -0.1596 0.1155 0.0303 0 0.4726 -0.0371 -HT 7 3 152.4 0.2913 -0.133 0.29 0.2988 0.1594 -0.1668 0.0082 -0.01 0 0 -0.7805 1.0426 -CL 7 3 140 -0.0225 0.1482 0.0046 -0.0176 -0.0126 0.1494 -0.0859 0.2427 0 0 0.6691 -0.0754 -HT 7 4 236.7 0.7041 -0.7156 0.3608 0.2486 0.066 -0.2957 0.2463 -0.047 -0.0119 0 -1.0167 1.461 -CL 7 4 221.9 -0.0144 0.2594 0.0287 0.0034 -0.0034 0.1853 -0.1039 0.1973 0.0354 0 0.4604 -0.0483 -HT 7 5 214.5 0.6801 -0.1831 0.0057 0.3683 0 -0.1813 0 -0.1796 0 0 -0.3797 0.8696 -CL 7 5 213.2 -0.0285 0.1389 0.0005 -0.0046 0 0.0801 0 0.4536 0 0 0.4193 -0.0593 -HT 7 6 624.8 1.3227 -0.8845 0.3445 0.8753 0.6321 -0.5547 0.0981 -0.4285 0 0 -0.8237 0.4188 -CL 7 6 625.9 -0.0951 0.5495 0.008 0.0065 -0.0359 0.1375 -0.0549 0.1454 0.0069 -0.0345 0.4078 -0.0413 -HT 7 7 1244.6 2.0642 -1.0583 0.1578 0.8062 0.161 -0.0018 0 -0.3166 0 0.0018 -0.974 0.1596 -CL 7 7 1175.2 -0.1339 0.5347 0.0002 -0.0107 -0.0317 0.0323 0 0.1897 0 -0.0173 0.4489 -0.0123 -HT 7 8 835.9 0.7738 -0.6334 0.4241 0.8278 0.554 -0.0354 0 -0.2623 0 0.2765 -1.039 0.1139 -CL 7 8 826.9 -0.068 0.5075 0.034 0.0419 -0.0478 0.0275 0 0.1136 0 -0.0578 0.4469 0.0023 -HT 7 9 2048.1 0.9177 -0.8151 0.5886 0.7451 0.7786 -0.1962 0 -0.2349 0 0.3213 -1.3873 0.2821 -CL 7 9 1555.3 -0.0422 0.2959 0.026 0.0057 -0.0504 0.0885 0 0.1353 0 -0.0663 0.6129 -0.0055 -HT 7 10 1169.7 0.1826 -0.3104 0.376 0.2556 0.1304 -0.0588 1.3136 -0.3744 0 0.1514 -0.7377 0.0719 -CL 7 10 727.1 0.0324 0.3504 0.3242 0.1313 0.015 0.0575 -0.7493 0.2207 0 -0.0799 0.6762 0.0214 -HT 7 11 NA 1.1703 -0.7246 0.2727 0.6154 0.2478 -0.1437 0.5233 -0.348 0 0.0583 -0.8418 0.1703 -CL 7 11 NA -0.0745 0.4834 0.0993 0.0379 -0.0171 0.0661 -0.2473 0.1886 0.0017 -0.0406 0.5113 -0.0089 -HT 8 1 NA 0.4427 -0.2429 0.2913 0.4558 0.4134 -0.0737 0.0389 -0.1036 -0.0007 0.0757 -0.5203 0.2235 -CL 8 1 NA -0.0956 0.462 0.0099 -0.0172 -0.1068 0.0975 -0.0454 0.1512 0.0139 -0.0476 0.6165 -0.0385 -HT 8 2 1279.2 0.255 -0.1918 0.1414 0.3403 0.4334 -0.0783 0.1207 -0.0426 -0.0021 0 -0.2318 0.256 -CL 8 2 706.5 -0.1242 0.5887 0.0495 -0.0066 -0.187 0.1458 -0.1678 0.1672 0.0525 0 0.5468 -0.0651 -HT 8 3 108.6 0.32 -0.1633 0.3685 0.513 0.1561 -0.2283 0.1316 -0.1408 0 0 -1.1614 1.2047 -CL 8 3 103.9 -0.0252 0.1582 -0.0105 -0.0467 -0.0158 0.1504 -0.1159 0.3239 0 0 0.6796 -0.0979 -HT 8 4 218.6 0.3602 -0.2654 0.2266 0.2389 0.0325 -0.1721 0.1845 -0.096 -0.0186 0 -0.5003 1.0096 -CL 8 4 192.5 -0.0312 0.3039 0.0131 -0.0282 -0.0058 0.2116 -0.1419 0.2451 0.0429 0 0.5253 -0.1348 -HT 8 5 179.7 0.744 -0.2983 0.0776 0.528 0 -0.2259 0 -0.2354 0 0 -0.6459 1.0559 -CL 8 5 154.7 -0.0448 0.1334 -0.0106 -0.0367 0 0.0822 0 0.5488 0 0 0.46 -0.1323 -HT 8 6 323.3 0.7326 -0.4213 0.1611 0.5518 0.4298 -0.2271 0.1035 -0.1987 -0.006 0.0047 -0.3409 0.2106 -CL 8 6 264.1 -0.1365 0.6357 0.0062 -0.0216 -0.0488 0.1491 -0.0648 0.1433 0.0082 -0.0417 0.4595 -0.0885 -HT 8 7 1015 1.3439 -0.5874 0.1427 0.5785 0.1744 -0.0214 0 -0.2225 0 0.0214 -0.5722 0.1427 -CL 8 7 867.9 -0.1568 0.5341 -0.0037 -0.0261 -0.0676 0.0361 0 0.215 0 -0.0139 0.5359 -0.0531 -HT 8 8 548.6 0.6115 -0.3626 0.2458 0.6803 0.3475 -0.0279 0 -0.1356 0 0.0908 -0.5688 0.119 -CL 8 8 492.9 -0.1045 0.6055 0.0077 -0.0012 -0.0637 0.03 0 0.1133 0 -0.0445 0.4656 -0.008 -HT 8 9 1865 0.5096 -0.2402 0.398 0.4601 0.4224 -0.0857 0 -0.1314 0 0.1185 -0.6871 0.2358 -CL 8 9 1224.7 -0.0771 0.3396 -0.0083 -0.0292 -0.084 0.0993 0 0.159 0 -0.0733 0.7109 -0.0369 -HT 8 10 1501 0.1345 -0.1429 0.2656 0.196 0.0843 -0.0229 0.8745 -0.1628 0 0.0585 -0.3419 0.0572 -CL 8 10 456.1 0.0072 0.3988 0.3059 0.0956 0.003 0.07 -0.8605 0.2434 0 -0.0855 0.8179 0.0042 -HT 8 11 NA 0.601 -0.3263 0.2144 0.3678 0.1646 -0.0549 0.4891 -0.1845 -0.0007 0.0369 -0.4117 0.1043 -CL 8 11 NA -0.096 0.5076 0.1047 0.0161 -0.0388 0.0721 -0.3147 0.2098 0.0016 -0.043 0.6196 -0.039 -HT 9 1 NA 0.649 -0.6595 0.3727 0.5481 0.6939 -0.1148 0.0671 -0.1423 -0.0003 0.1815 -0.7865 0.1911 -CL 9 1 NA -0.0993 0.4625 0.0337 -0.005 -0.0852 0.1011 -0.0317 0.1335 0.0138 -0.0419 0.567 -0.0487 -HT 9 2 1817.4 0.4316 -0.5487 0.1862 0.3479 0.7071 -0.1154 0.1834 -0.07 -0.0009 0 -0.3566 0.2353 -CL 9 2 1502.2 -0.1094 0.498 0.0731 0.0054 -0.0997 0.1481 -0.0919 0.1293 0.0387 0 0.4978 -0.0896 -HT 9 3 126.1 0.1061 -0.0563 0.1139 0.1586 0.0523 -0.0804 0.0412 -0.047 0 0 0.3077 0.4038 -CL 9 3 126.1 -0.0394 0.1785 -0.0121 -0.0468 -0.018 0.1625 -0.0815 0.2794 0 0 0.7218 -0.1444 -HT 9 4 271.4 0.7907 -0.8346 0.4092 0.2505 0.0726 -0.3045 0.2493 -0.052 -0.0165 0 -1.0945 1.5298 -CL 9 4 258.3 -0.0333 0.3059 0.0222 -0.0162 -0.0041 0.2026 -0.0886 0.2245 0.0396 0 0.4924 -0.1449 -HT 9 5 386 0.5912 -0.1 0.0258 0.1602 0 -0.0785 0 -0.0743 0 0 -0.1986 0.6743 -CL 9 5 368.3 -0.0475 0.1592 -0.0032 -0.0194 0 0.084 0 0.49 0 0 0.4447 -0.1077 -HT 9 6 470.4 1.4849 -0.9892 0.4452 0.8606 0.6131 -0.5561 0.0274 -0.5485 -0.0013 0.0011 -0.9656 0.6283 -CL 9 6 451.5 -0.1631 0.6741 0.003 -0.0213 -0.0719 0.1472 -0.0484 0.1535 0.0081 -0.0387 0.4433 -0.0858 -HT 9 7 1710.4 1.8039 -0.8756 0.0362 0.8803 0.0516 -0.0077 0 -0.0615 0 0.0077 -0.8734 0.0385 -CL 9 7 1665.6 -0.1841 0.5847 -0.0039 -0.0249 -0.0377 0.0322 0 0.1953 0 -0.0162 0.4849 -0.0305 -HT 9 8 866.1 0.6687 -0.5202 0.3773 0.7335 0.4821 -0.0088 0 -0.2086 0 0.2379 -0.8428 0.081 -CL 9 8 844.1 -0.1212 0.6136 0.0207 0.0113 -0.071 0.0295 0 0.1168 0 -0.0534 0.4631 -0.0093 -HT 9 9 2238.5 0.8254 -0.8192 0.5208 0.6423 0.7739 -0.1592 0 -0.1736 0 0.307 -1.117 0.1995 -CL 9 9 1653.4 -0.0815 0.3651 0.0042 -0.0234 -0.0882 0.0958 0 0.1482 0 -0.0727 0.6836 -0.031 -HT 9 10 1575 0.1991 -0.2964 0.4596 0.2812 0.1496 -0.069 1.0994 -0.3572 0 0.1402 -0.6863 0.0798 -CL 9 10 575.3 -0.01 0.3487 0.267 0.0707 0.0003 0.049 -0.4652 0.1965 0 -0.0696 0.6123 0.0004 -HT 9 11 NA 1.1098 -0.6587 0.2638 0.6358 0.1657 -0.1101 0.4533 -0.245 -0.0001 0.0586 -0.8115 0.1383 -CL 9 11 NA -0.1414 0.5483 0.0586 -0.0024 -0.0353 0.056 -0.1199 0.1893 0.0014 -0.0324 0.5108 -0.0331 \ No newline at end of file +ENDUSE CDIV BLDG WIND_COND WIND_SOL ROOF WALL INFIL PEOPLE GRND EQUIP_ELEC EQUIP_NELEC FLOOR LIGHTS VENT +HT 1 1 0.2287 -0.0797 0.091 0.1807 0.3561 -0.058 -0.0053 -0.036 0.0512 0.0 -0.0725 0.3438 +HT 1 2 0.2097 -0.0693 0.0839 0.1352 0.3383 -0.0808 -0.0123 -0.0115 0.0223 0.0 -0.0341 0.4185 +HT 1 3 0.0797 -0.0112 0.0512 0.0331 0.0853 -0.0373 -0.0309 0.2439 0.3861 0.0 -0.0631 0.2633 +HT 1 4 0.0735 -0.0135 0.0563 0.08 0.1049 -0.0402 -0.0265 0.0107 0.1037 0.0 -0.0225 0.6736 +HT 1 5 0.1928 -0.0382 0.092 0.0734 0.2561 -0.0325 -0.0179 -0.1068 0.0002 0.0 -0.0495 0.6305 +HT 1 6 0.2476 -0.0641 0.0702 0.1383 0.4144 -0.0581 -0.0151 -0.0513 0.0501 0.0 -0.0524 0.3204 +HT 1 7 0.1744 -0.0414 0.0282 0.0187 0.1326 -0.018 -0.0115 -0.0559 0.0 0.0 -0.0213 0.7942 +HT 1 8 0.2532 -0.0958 0.1155 0.2125 0.5636 -0.0508 0.0136 -0.1628 0.0 0.0 -0.0764 0.2274 +HT 1 9 0.2172 -0.0721 0.0794 0.1657 0.2584 -0.0614 -0.0142 0.0237 0.0753 0.0 -0.0706 0.3986 +HT 1 10 0.2321 -0.0828 0.2021 0.3176 0.4564 -0.0017 -0.0451 -0.0881 0.0 0.0 -0.0621 0.0716 +HT 1 11 0.2101 -0.0659 0.0968 0.1557 0.32 -0.0418 -0.0178 -0.0464 0.0253 0.0 -0.0485 0.4125 +CL 1 1 0.0405 0.2087 0.0951 0.1115 -0.0329 0.1381 -0.0282 0.1517 -0.007 0.0 0.1407 0.1818 +CL 1 2 0.0658 0.2455 0.1211 0.1039 -0.0321 0.2021 -0.0217 0.0733 -0.0039 0.0 0.0579 0.1881 +CL 1 3 0.0043 0.1027 0.0085 0.0167 -0.0454 0.1546 -0.0184 0.5377 -0.2984 0.0 0.2172 0.3205 +CL 1 4 -0.0167 0.0684 0.018 -0.0085 -0.0442 0.2806 -0.084 0.4436 -0.0598 0.0 0.0831 0.3195 +CL 1 5 -0.0111 0.0948 0.0377 0.0316 -0.0248 0.1266 -0.0006 0.4414 -0.0041 0.0 0.1128 0.1956 +CL 1 6 -0.0024 0.151 0.041 0.0818 -0.0385 0.1547 0.0035 0.4277 -0.0071 0.0 0.0778 0.1105 +CL 1 7 0.0171 0.1829 0.0233 0.0792 -0.0207 0.0652 0.0153 0.2434 0.0 0.0 0.0923 0.3019 +CL 1 8 0.047 0.2213 0.1258 0.1342 -0.0406 0.0789 -0.0405 0.2371 0.0 0.0 0.129 0.1076 +CL 1 9 0.0375 0.2027 0.0807 0.1008 -0.0293 0.166 -0.0224 0.1115 -0.0103 0.0 0.1462 0.2167 +CL 1 10 0.0606 0.2531 0.1981 0.2293 -0.029 0.0058 -0.0617 0.159 0.0 0.0 0.1366 0.0482 +CL 1 11 0.0391 0.2087 0.099 0.1192 -0.0298 0.1136 -0.0226 0.1922 -0.0063 0.0 0.1066 0.1803 +HT 2 1 0.1845 -0.0629 0.1012 0.1824 0.3254 -0.0602 0.0009 -0.0196 0.0707 0.0 -0.0737 0.3514 +HT 2 2 0.19 -0.0628 0.083 0.1248 0.324 -0.0807 -0.0109 -0.0088 0.0218 0.0 -0.0337 0.4534 +HT 2 3 0.0652 -0.0118 0.0495 0.0438 0.0973 -0.0316 -0.0265 0.2517 0.3868 0.0 -0.0534 0.2288 +HT 2 4 0.0745 -0.012 0.0593 0.0866 0.0951 -0.0424 -0.0247 0.0105 0.1013 0.0 -0.0229 0.6746 +HT 2 5 0.0692 -0.0124 0.0315 0.0324 0.0674 -0.0118 -0.0029 -0.037 0.0034 0.0 -0.0204 0.8806 +HT 2 6 0.2585 -0.0573 0.053 0.0943 0.3501 -0.0533 -0.0107 -0.0676 0.0217 0.0 -0.0492 0.4605 +HT 2 7 0.1357 -0.0346 0.0174 0.0072 0.0845 -0.0129 -0.0067 -0.038 0.0 0.0 -0.0155 0.8629 +HT 2 8 0.2588 -0.0976 0.1332 0.2438 0.5651 -0.0526 0.0134 -0.1772 0.0 0.0 -0.0773 0.1904 +HT 2 9 0.1528 -0.0481 0.0875 0.1561 0.2229 -0.0635 -0.0045 0.0478 0.1009 0.0 -0.0721 0.4202 +HT 2 10 0.2486 -0.0819 0.2279 0.3305 0.4343 -0.0019 -0.0618 -0.0896 0.0 0.0 -0.0709 0.065 +HT 2 11 0.1795 -0.0549 0.103 0.1524 0.2715 -0.033 -0.0203 -0.0412 0.0228 0.0 -0.0464 0.4667 +CL 2 1 0.0371 0.1496 0.098 0.1024 -0.0251 0.1444 -0.0249 0.1515 -0.0078 0.0 0.1441 0.2306 +CL 2 2 0.0644 0.2069 0.116 0.0988 -0.0187 0.1784 -0.0009 0.0588 -0.0032 0.0 0.0524 0.2473 +CL 2 3 -0.0085 0.1064 0.0275 0.03 -0.0451 0.1461 -0.0234 0.5034 -0.2868 0.0 0.1885 0.3618 +CL 2 4 -0.0194 0.0593 0.0211 -0.0046 -0.0343 0.2546 -0.0676 0.413 -0.059 0.0 0.0808 0.3562 +CL 2 5 -0.0058 0.0485 0.0159 0.0224 -0.0109 0.0607 0.0033 0.3494 -0.0113 0.0 0.0747 0.4529 +CL 2 6 0.0142 0.1366 0.029 0.0777 -0.0264 0.1365 0.0084 0.3592 -0.0075 0.0 0.0708 0.2015 +CL 2 7 0.0481 0.17 0.0172 0.0719 -0.0113 0.0458 0.0101 0.1698 0.0 0.0 0.067 0.4115 +CL 2 8 0.0487 0.2061 0.1406 0.1488 -0.0251 0.0722 -0.0436 0.2295 0.0 0.0 0.1187 0.1041 +CL 2 9 0.0322 0.1255 0.0798 0.0825 -0.0251 0.1753 -0.0169 0.1182 -0.0111 0.0 0.1549 0.2847 +CL 2 10 0.0575 0.2271 0.2085 0.2166 -0.0182 0.0049 -0.016 0.1366 0.0 0.0 0.1247 0.0583 +CL 2 11 0.0419 0.1691 0.0993 0.1125 -0.0182 0.0867 -0.0076 0.1746 -0.0066 0.0 0.0962 0.2522 +HT 3 1 0.1548 -0.0453 0.121 0.1767 0.3417 -0.0636 0.0166 -0.0446 0.0401 0.0 -0.0761 0.3787 +HT 3 2 0.1884 -0.0533 0.0968 0.125 0.3282 -0.0772 -0.0077 -0.0103 0.021 0.0 -0.0332 0.4222 +HT 3 3 0.0583 -0.0088 0.0541 0.0424 0.1061 -0.0354 -0.0231 0.2321 0.37 0.0 -0.0606 0.2648 +HT 3 4 0.0763 -0.0121 0.0613 0.0921 0.1135 -0.0443 -0.0191 0.0106 0.116 0.0 -0.0252 0.6308 +HT 3 5 0.1308 -0.0241 0.1062 0.0701 0.2198 -0.0289 -0.0145 -0.0951 0.0009 0.0 -0.0437 0.6784 +HT 3 6 0.2813 -0.0597 0.0896 0.1173 0.478 -0.0623 -0.0158 -0.085 0.0319 0.0 -0.0548 0.2795 +HT 3 7 0.1751 -0.0383 0.046 0.0318 0.1497 -0.0204 -0.0125 -0.0651 0.0 0.0 -0.0268 0.7605 +HT 3 8 0.2438 -0.0786 0.1536 0.2095 0.5593 -0.0481 0.0161 -0.1665 0.0 0.0 -0.0761 0.1869 +HT 3 9 0.1208 -0.0326 0.1085 0.1642 0.2585 -0.0695 0.0168 0.002 0.0554 0.0 -0.0761 0.452 +HT 3 10 0.2106 -0.0572 0.2421 0.2891 0.4379 -0.0016 -0.0563 -0.0849 0.0 0.0 -0.0655 0.0858 +HT 3 11 0.1832 -0.0481 0.1401 0.1711 0.3379 -0.0395 -0.0189 -0.0525 0.0221 0.0 -0.0539 0.3586 +CL 3 1 0.0397 0.1313 0.1081 0.0926 -0.0259 0.154 -0.0343 0.1517 -0.0061 0.0 0.1522 0.2367 +CL 3 2 0.0645 0.213 0.1373 0.0938 -0.0226 0.1849 -0.0117 0.0628 -0.0037 0.0 0.0573 0.2244 +CL 3 3 0.004 0.0851 0.0298 0.0286 -0.0425 0.1544 -0.0424 0.4659 -0.2639 0.0 0.1903 0.3906 +CL 3 4 -0.0085 0.055 0.0224 -0.0038 -0.0361 0.2563 -0.0865 0.3942 -0.0593 0.0 0.0861 0.3803 +CL 3 5 -0.0051 0.0657 0.0288 0.0237 -0.0289 0.1136 -0.0047 0.4412 -0.0062 0.0 0.1149 0.2571 +CL 3 6 0.0146 0.1299 0.0454 0.0739 -0.0284 0.1535 0.0189 0.4364 -0.0087 0.0 0.078 0.0865 +CL 3 7 0.0283 0.1696 0.0328 0.0767 -0.0223 0.0653 0.0172 0.2595 0.0 0.0 0.1016 0.2712 +CL 3 8 0.0688 0.2067 0.1674 0.1393 -0.0172 0.0679 -0.0626 0.2245 0.0 0.0 0.1133 0.0919 +CL 3 9 0.0286 0.1025 0.0855 0.0747 -0.0292 0.1869 -0.0235 0.1239 -0.0085 0.0 0.167 0.2921 +CL 3 10 0.0638 0.2239 0.2335 0.202 -0.0254 0.0049 -0.0239 0.1341 0.0 0.0 0.1286 0.0584 +CL 3 11 0.0457 0.1752 0.1337 0.1169 -0.0254 0.104 -0.0173 0.1801 -0.0075 0.0 0.1125 0.1821 +HT 4 1 0.1982 -0.0615 0.1127 0.1663 0.3456 -0.0564 -0.0106 -0.0377 0.0475 0.0 -0.0766 0.3725 +HT 4 2 0.1831 -0.0539 0.0967 0.1222 0.3376 -0.072 -0.0156 -0.0041 0.0231 0.0 -0.0331 0.4158 +HT 4 3 0.06 -0.0118 0.036 0.054 0.0954 -0.0308 -0.0213 0.3 0.4145 0.0 -0.0577 0.1618 +HT 4 4 0.0733 -0.0127 0.0576 0.0756 0.104 -0.0382 -0.0253 0.0063 0.1024 0.0 -0.0251 0.6822 +HT 4 5 0.1348 -0.0237 0.1385 0.0725 0.1993 -0.0309 -0.0241 -0.0956 0.0015 0.0 -0.052 0.6798 +HT 4 6 0.2233 -0.0507 0.0686 0.1208 0.4204 -0.0492 -0.013 -0.0211 0.0747 0.0 -0.0508 0.277 +HT 4 7 0.1759 -0.0369 0.0375 0.0237 0.1285 -0.0172 -0.0161 -0.061 0.0 0.0 -0.0238 0.7895 +HT 4 8 0.2358 -0.0801 0.1525 0.2048 0.5903 -0.0434 0.007 -0.1802 0.0 0.0 -0.0723 0.1856 +HT 4 9 0.184 -0.0545 0.0977 0.1518 0.2532 -0.0613 -0.0173 0.0161 0.0655 0.0 -0.0782 0.4431 +HT 4 10 0.2499 -0.0782 0.215 0.3254 0.456 -0.0014 -0.0706 -0.0841 0.0 0.0 -0.0674 0.0554 +HT 4 11 0.1987 -0.056 0.1241 0.1675 0.3294 -0.0365 -0.0296 -0.048 0.0252 0.0 -0.0543 0.3794 +CL 4 1 0.0499 0.1464 0.1064 0.0884 -0.0163 0.1241 -0.0175 0.1343 -0.0065 0.0 0.1429 0.2478 +CL 4 2 0.0737 0.2023 0.1394 0.0885 -0.0067 0.1499 -0.0067 0.0429 -0.003 0.0 0.0505 0.2693 +CL 4 3 0.0214 0.1158 0.0387 0.0578 -0.028 0.1073 -0.042 0.3968 -0.1113 0.0 0.1497 0.2938 +CL 4 4 -0.0072 0.0564 0.0267 0.0052 -0.0311 0.2223 -0.0637 0.3481 -0.0494 0.0 0.081 0.4116 +CL 4 5 -0.0015 0.0657 0.0451 0.0229 -0.0243 0.0934 0.0082 0.3902 -0.007 0.0 0.1364 0.271 +CL 4 6 0.0153 0.1379 0.0529 0.0792 -0.0271 0.1209 0.0122 0.3799 -0.0069 0.0 0.0909 0.1448 +CL 4 7 0.0285 0.1693 0.0317 0.0724 -0.0169 0.0596 0.0217 0.2505 0.0 0.0 0.1006 0.2826 +CL 4 8 0.068 0.1809 0.1544 0.1218 -0.0134 0.063 -0.0546 0.2516 0.0 0.0 0.1193 0.1091 +CL 4 9 0.0431 0.1334 0.0883 0.0758 -0.0174 0.1472 -0.0035 0.09 -0.009 0.0 0.1518 0.3002 +CL 4 10 0.0681 0.2181 0.2112 0.229 -0.0069 0.0035 -0.0022 0.1051 0.0 0.0 0.1178 0.0565 +CL 4 11 0.0482 0.1689 0.1191 0.1149 -0.0139 0.0882 -0.0036 0.1683 -0.0049 0.0 0.1087 0.2061 +HT 5 1 0.2124 -0.0809 0.1331 0.2122 0.291 -0.0652 -0.0513 0.0161 0.1487 0.0 -0.0901 0.274 +HT 5 2 0.1853 -0.0633 0.1204 0.1334 0.2705 -0.1042 -0.0344 0.0048 0.0457 0.0 -0.0467 0.4886 +HT 5 3 0.0342 -0.0064 0.0135 0.0275 0.0461 -0.0313 -0.0393 0.3759 0.5115 0.0 -0.056 0.1242 +HT 5 4 0.0566 -0.0123 0.066 0.0634 0.0626 -0.0293 -0.0539 0.1156 0.2535 0.0 -0.0357 0.5136 +HT 5 5 0.1799 -0.0363 0.1875 0.099 0.2052 -0.0427 -0.0428 -0.139 0.0018 0.0 -0.0661 0.6534 +HT 5 6 0.2246 -0.0551 0.0844 0.0805 0.3522 -0.0559 -0.0471 0.0254 0.1358 0.0 -0.0568 0.3118 +HT 5 7 0.2348 -0.0551 0.0523 0.0226 0.1309 -0.0266 -0.025 -0.0861 0.0 0.0 -0.0343 0.7864 +HT 5 8 0.3668 -0.1543 0.2437 0.3262 0.5747 -0.0774 -0.0722 -0.2872 0.0 0.0 -0.1234 0.2031 +HT 5 9 0.1454 -0.0491 0.0852 0.1628 0.168 -0.0599 -0.0423 0.1476 0.2132 0.0 -0.0757 0.3047 +HT 5 10 0.3146 -0.1351 0.3531 0.4362 0.4017 -0.0031 -0.2105 -0.1204 0.0 0.0 -0.1039 0.0674 +HT 5 11 0.234 -0.0816 0.1714 0.205 0.2845 -0.045 -0.0856 -0.0404 0.0659 0.0 -0.0721 0.3638 +CL 5 1 0.0408 0.1057 0.1212 0.1152 -0.0013 0.0902 0.0105 0.1028 -0.0038 0.0 0.101 0.3176 +CL 5 2 0.0631 0.1444 0.1516 0.0878 0.0009 0.1392 0.0209 0.0461 -0.0029 0.0 0.0463 0.3025 +CL 5 3 0.0223 0.0821 0.0653 0.0569 -0.0085 0.087 0.0065 0.2825 -0.1854 0.0 0.1184 0.473 +CL 5 4 0.0048 0.0339 0.0441 0.0328 -0.005 0.1395 -0.013 0.2291 -0.0378 0.0 0.0494 0.5223 +CL 5 5 0.0147 0.0508 0.0538 0.0357 -0.0042 0.0677 0.0123 0.2685 -0.003 0.0 0.0768 0.4268 +CL 5 6 0.0389 0.103 0.0449 0.0954 -0.0027 0.0973 0.0263 0.2463 -0.0046 0.0 0.057 0.2983 +CL 5 7 0.0328 0.1202 0.0379 0.0636 -0.0055 0.0409 0.0201 0.1647 0.0 0.0 0.0638 0.4614 +CL 5 8 0.0489 0.1519 0.1619 0.154 -0.0007 0.0511 0.0032 0.1805 0.0 0.0 0.0864 0.1629 +CL 5 9 0.0373 0.0856 0.1035 0.0984 -0.0015 0.1072 0.0137 0.0691 -0.0055 0.0 0.1074 0.3847 +CL 5 10 0.0428 0.1741 0.2449 0.2538 -0.0047 0.0028 0.0529 0.0855 0.0 0.0 0.0793 0.0686 +CL 5 11 0.041 0.1275 0.1319 0.1311 -0.003 0.0664 0.026 0.1259 -0.0046 0.0 0.0747 0.283 +HT 6 1 0.2302 -0.0775 0.1414 0.2296 0.2741 -0.0706 -0.0459 -0.0137 0.1255 0.0 -0.1001 0.3071 +HT 6 2 0.192 -0.0589 0.1252 0.141 0.2514 -0.095 -0.04 0.0001 0.0396 0.0 -0.0479 0.4926 +HT 6 3 0.0474 -0.0083 0.013 0.037 0.0394 -0.0248 -0.0349 0.3892 0.4889 0.0 -0.0444 0.0974 +HT 6 4 0.0667 -0.0138 0.0676 0.0734 0.0742 -0.0294 -0.0581 0.0865 0.2115 0.0 -0.0336 0.555 +HT 6 5 0.1771 -0.0347 0.211 0.1194 0.1908 -0.0444 -0.0408 -0.1419 0.0047 0.0 -0.0689 0.6277 +HT 6 6 0.289 -0.0615 0.1323 0.1494 0.4957 -0.0749 -0.0521 -0.081 0.0799 0.0 -0.0762 0.1993 +HT 6 7 0.2605 -0.0591 0.0779 0.0581 0.1375 -0.0315 -0.0345 -0.1072 0.0 0.0 -0.0422 0.7405 +HT 6 8 0.3475 -0.1291 0.253 0.3351 0.5353 -0.075 -0.0481 -0.2909 0.0 0.0 -0.1284 0.2005 +HT 6 9 0.18 -0.0554 0.0936 0.1845 0.1623 -0.0687 -0.045 0.1049 0.1792 0.0 -0.088 0.3527 +HT 6 10 0.3141 -0.0931 0.3457 0.3764 0.3887 -0.0029 -0.1794 -0.1083 0.0 0.0 -0.1085 0.0675 +HT 6 11 0.2475 -0.0721 0.1966 0.2281 0.2967 -0.0485 -0.0847 -0.0565 0.055 0.0 -0.0836 0.3215 +CL 6 1 0.0462 0.1182 0.1245 0.1046 -0.0054 0.0978 -0.0024 0.1145 -0.0045 0.0 0.1147 0.2918 +CL 6 2 0.0637 0.1482 0.1529 0.0828 -0.0003 0.1312 0.0041 0.0443 -0.0027 0.0 0.0456 0.3303 +CL 6 3 0.0284 0.1017 0.0652 0.0684 -0.0092 0.0782 -0.0108 0.292 -0.0992 0.0 0.1111 0.374 +CL 6 4 0.002 0.0423 0.0422 0.0217 -0.0092 0.1567 -0.0236 0.2486 -0.0383 0.0 0.0609 0.4968 +CL 6 5 0.0113 0.0571 0.0679 0.0335 -0.0073 0.0763 0.0145 0.2952 -0.0041 0.0 0.0878 0.3679 +CL 6 6 0.0318 0.1084 0.0634 0.088 -0.0098 0.119 0.0271 0.3464 -0.006 0.0 0.0823 0.1492 +CL 6 7 0.0335 0.1284 0.048 0.0638 -0.0088 0.0489 0.0198 0.2023 0.0 0.0 0.0841 0.3799 +CL 6 8 0.0591 0.1469 0.166 0.1387 -0.0051 0.0539 -0.0229 0.2039 0.0 0.0 0.1016 0.158 +CL 6 9 0.0407 0.1059 0.1068 0.09 -0.0055 0.1166 0.0063 0.0762 -0.0064 0.0 0.1203 0.349 +CL 6 10 0.048 0.1824 0.2532 0.2024 -0.0068 0.0034 0.0448 0.0937 0.0 0.0 0.112 0.0669 +CL 6 11 0.0445 0.1373 0.1523 0.1194 -0.0057 0.0723 0.0172 0.1332 -0.0036 0.0 0.0944 0.2387 +HT 7 1 0.2093 -0.0788 0.1279 0.2447 0.2695 -0.0665 -0.0763 0.0386 0.1675 0.0 -0.0933 0.2574 +HT 7 2 0.1641 -0.0594 0.1085 0.154 0.2441 -0.0954 -0.0498 0.0167 0.0552 0.0 -0.0466 0.5085 +HT 7 3 0.0338 -0.0062 0.0151 0.0336 0.0496 -0.0364 -0.0398 0.3682 0.5076 0.0 -0.0633 0.1378 +HT 7 4 0.0677 -0.0151 0.065 0.0773 0.0673 -0.0295 -0.0694 0.1275 0.2805 0.0 -0.0385 0.4672 +HT 7 5 0.1649 -0.0322 0.1557 0.1104 0.1655 -0.0393 -0.0422 -0.1203 0.005 0.0 -0.068 0.7005 +HT 7 6 0.2552 -0.0618 0.102 0.1215 0.4677 -0.0681 -0.0601 -0.053 0.0896 0.0 -0.0752 0.2822 +HT 7 7 0.2206 -0.0532 0.0566 0.0421 0.1534 -0.0268 -0.0269 -0.096 0.0 0.0 -0.0354 0.7656 +HT 7 8 0.3414 -0.1412 0.2675 0.3847 0.5948 -0.0781 -0.099 -0.3169 0.0 0.0 -0.1276 0.1745 +HT 7 9 0.1665 -0.0586 0.0827 0.1994 0.1641 -0.0627 -0.0689 0.1537 0.2218 0.0 -0.0822 0.2843 +HT 7 10 0.3092 -0.1145 0.3169 0.508 0.3918 -0.003 -0.2446 -0.1168 0.0 0.0 -0.1049 0.0579 +HT 7 11 0.2255 -0.0751 0.1654 0.2506 0.2839 -0.0459 -0.1079 -0.0392 0.0664 0.0 -0.0756 0.3518 +CL 7 1 0.0524 0.1119 0.1247 0.1228 0.01 0.0865 0.0124 0.0913 -0.0042 0.0 0.0968 0.2954 +CL 7 2 0.0632 0.1289 0.1367 0.0909 0.0146 0.1083 0.0264 0.029 -0.0025 0.0 0.0391 0.3655 +CL 7 3 0.0231 0.0665 0.0737 0.0575 0.0005 0.0822 0.0055 0.244 -0.1666 0.0 0.1104 0.5031 +CL 7 4 0.0075 0.0361 0.0456 0.0363 -0.0021 0.1367 -0.0111 0.2199 -0.0358 0.0 0.0505 0.5164 +CL 7 5 0.0187 0.0525 0.0616 0.0413 0.0002 0.0642 0.0162 0.2667 -0.0056 0.0 0.0786 0.4055 +CL 7 6 0.0445 0.1044 0.0523 0.094 0.005 0.0976 0.0278 0.2667 -0.0048 0.0 0.0632 0.2494 +CL 7 7 0.0386 0.0917 0.033 0.05 0.0013 0.0293 0.0147 0.1201 0.0 0.0 0.0456 0.5758 +CL 7 8 0.0628 0.1403 0.1655 0.1557 0.0196 0.0471 0.001 0.1733 0.0 0.0 0.0829 0.1517 +CL 7 9 0.049 0.1027 0.1115 0.1122 0.0069 0.0992 0.0161 0.0647 -0.0056 0.0 0.1013 0.3419 +CL 7 10 0.0606 0.1557 0.2441 0.2451 0.0122 0.0026 0.0557 0.08 0.0 0.0 0.0751 0.0689 +CL 7 11 0.0507 0.1178 0.1364 0.1311 0.0089 0.0597 0.0283 0.1098 -0.0048 0.0 0.0687 0.2934 +HT 8 1 0.2234 -0.0794 0.1164 0.2096 0.3166 -0.0651 -0.0172 -0.0372 0.0873 0.0 -0.0825 0.3279 +HT 8 2 0.2218 -0.071 0.0944 0.1392 0.3002 -0.0894 -0.0285 0.0096 0.0418 0.0 -0.0411 0.423 +HT 8 3 0.0593 -0.0097 0.031 0.0363 0.0681 -0.0332 -0.0419 0.3121 0.4625 0.0 -0.0595 0.1751 +HT 8 4 0.0772 -0.0138 0.0643 0.0871 0.0848 -0.037 -0.0434 0.0429 0.1601 0.0 -0.0279 0.6058 +HT 8 5 0.1246 -0.0248 0.0835 0.0701 0.1504 -0.0255 -0.0124 -0.0833 0.0018 0.0 -0.0404 0.756 +HT 8 6 0.231 -0.0571 0.0797 0.1191 0.3842 -0.0567 -0.0222 -0.0121 0.0956 0.0 -0.0539 0.2924 +HT 8 7 0.1686 -0.038 0.0335 0.0219 0.1059 -0.0185 -0.0154 -0.0592 0.0 0.0 -0.0226 0.8237 +HT 8 8 0.3087 -0.1252 0.1731 0.2714 0.5417 -0.0644 -0.005 -0.2387 0.0 0.0 -0.0943 0.2327 +HT 8 9 0.1776 -0.0548 0.086 0.1764 0.1957 -0.0655 -0.0237 0.0711 0.1342 0.0 -0.0762 0.3791 +HT 8 10 0.3464 -0.0996 0.2452 0.3846 0.3697 -0.0022 -0.133 -0.0988 0.0 0.0 -0.0773 0.0649 +HT 8 11 0.2399 -0.0712 0.1316 0.2034 0.2871 -0.0417 -0.053 -0.0426 0.0466 0.0 -0.0601 0.3599 +CL 8 1 0.0689 0.1671 0.1434 0.1493 0.0024 0.1091 0.0048 0.1292 -0.0047 0.0 0.1191 0.1116 +CL 8 2 0.0959 0.2196 0.1704 0.1224 0.0067 0.1544 0.0192 0.0417 -0.0033 0.0 0.0511 0.122 +CL 8 3 0.0202 0.1066 0.0977 0.0907 -0.0137 0.1323 0.0045 0.4071 -0.2915 0.0 0.176 0.27 +CL 8 4 0.0065 0.0765 0.0627 0.048 -0.0156 0.2346 -0.0431 0.3792 -0.0631 0.0 0.0793 0.2348 +CL 8 5 0.0208 0.0844 0.0695 0.0631 -0.005 0.0869 0.016 0.3949 -0.0076 0.0 0.1113 0.1657 +CL 8 6 0.0423 0.1576 0.0655 0.1247 -0.0087 0.1299 0.0255 0.352 -0.0056 0.0 0.0752 0.0416 +CL 8 7 0.0662 0.2196 0.0667 0.1034 -0.0102 0.0646 0.0383 0.2442 0.0 0.0 0.0939 0.1134 +CL 8 8 0.0728 0.1925 0.1686 0.1648 0.0066 0.0546 0.0026 0.1971 0.0 0.0 0.0931 0.0473 +CL 8 9 0.0668 0.1534 0.1299 0.1409 0.0001 0.1383 0.006 0.0927 -0.0072 0.0 0.1331 0.1461 +CL 8 10 0.0611 0.1855 0.2549 0.2607 0.0104 0.0025 0.0612 0.0767 0.0 0.0 0.0672 0.0198 +CL 8 11 0.0646 0.1802 0.1584 0.1605 0.002 0.0848 0.0284 0.1525 -0.0086 0.0 0.0856 0.0917 +HT 9 1 0.2241 -0.0613 0.1215 0.1922 0.2215 -0.0503 -0.0995 -0.0569 0.044 0.0 -0.0655 0.5303 +HT 9 2 0.1662 -0.0395 0.1345 0.1031 0.2075 -0.0657 -0.0769 -0.0036 0.0604 0.0 -0.0456 0.5595 +HT 9 3 0.0388 -0.0083 0.0041 0.0319 0.0311 -0.1088 -0.0361 0.4188 0.4611 0.0 -0.0556 0.2229 +HT 9 4 0.1371 -0.024 0.1027 0.1466 0.1068 -0.0568 -0.112 -0.0032 0.1328 0.0 -0.037 0.6069 +HT 9 5 0.124 -0.0185 0.0563 0.0626 0.0922 -0.0198 -0.0338 -0.0782 0.0012 0.0 -0.0333 0.847 +HT 9 6 0.1845 -0.0306 0.1006 0.1234 0.4064 -0.0536 -0.0457 -0.0118 0.0974 0.0 -0.046 0.2753 +HT 9 7 0.1082 -0.0196 0.0176 0.013 0.0492 -0.0083 -0.0195 -0.0331 0.0 0.0 -0.0164 0.9089 +HT 9 8 0.2863 -0.0999 0.1587 0.238 0.4595 -0.0509 -0.083 -0.1821 0.0 0.0 -0.0774 0.3508 +HT 9 9 0.2 -0.0463 0.107 0.1744 0.129 -0.0501 -0.1059 -0.0082 0.0611 0.0 -0.0609 0.6 +HT 9 10 0.3662 -0.1025 0.2449 0.47 0.4911 -0.0161 -0.3237 -0.0958 0.0 0.0 -0.0744 0.0403 +HT 9 11 0.2304 -0.0589 0.1399 0.2244 0.2782 -0.0343 -0.1473 -0.0495 0.0324 0.0 -0.0538 0.4385 +CL 9 1 0.0502 0.1536 0.1043 0.1085 -0.0057 0.1536 0.0011 0.2207 -0.0015 0.0 0.0999 0.1153 +CL 9 2 0.0493 0.107 0.122 0.0559 -0.0011 0.3068 -0.0062 0.1824 -0.0104 0.0 0.0899 0.1043 +CL 9 3 0.039 0.2134 0.0883 0.1262 -0.0064 0.2645 0.0191 0.182 -0.2423 0.0 0.1689 0.1472 +CL 9 4 -0.0111 0.0623 0.0308 0.0114 -0.0126 0.1347 -0.0175 0.6813 -0.0129 0.0 0.0573 0.0764 +CL 9 5 0.0252 0.0753 0.0332 0.0402 -0.0217 0.1027 0.0162 0.4528 -0.0069 0.0 0.1607 0.1222 +CL 9 6 0.1106 0.1215 0.0724 0.0747 -0.0178 0.1257 -0.0255 0.4174 -0.0126 0.0 0.0761 0.0574 +CL 9 7 0.0783 0.1593 0.0371 0.0657 -0.011 0.0756 0.0215 0.2773 0.0 0.0 0.1144 0.1819 +CL 9 8 0.1109 0.188 0.1325 0.1529 -0.0074 0.0676 -0.0316 0.2184 0.0 0.0 0.0909 0.0778 +CL 9 9 0.0266 0.1402 0.0934 0.0913 -0.005 0.187 0.0138 0.2216 -0.0021 0.0 0.1034 0.1298 +CL 9 10 0.0253 0.2867 0.1983 0.2144 -0.0273 0.005 0.0288 0.1265 0.0 0.0 0.1246 0.0177 +CL 9 11 0.0477 0.1824 0.119 0.1199 -0.0145 0.114 0.0112 0.2262 -0.0061 0.0 0.1107 0.0894 diff --git a/scout/supporting_data/thermal_loads_data/comstock_to_thermalLoads.py b/scout/supporting_data/thermal_loads_data/comstock_to_thermalLoads.py new file mode 100644 index 000000000..00ad03f9b --- /dev/null +++ b/scout/supporting_data/thermal_loads_data/comstock_to_thermalLoads.py @@ -0,0 +1,410 @@ +''' +ComStock to Scout Thermal Loads Converter + +This script processes ComStock Building Energy Simulation Outputs +and converts them into thermal loads component data formatted for +use in Scout's building energy analysis tool. + +The conversion steps: +1. Create maps for ComStock building characteristics to categories as used in Scout. +2. Aggregate thermal load components by census division, building type, and end use. +3. Compute weighted average based on ComStock sample weights. +4. Normalize component loads as fractions of total thermal load. +5. Obtain normalized component loads for missing building types by applying +a weighted area average of the existing building types. + +Output format: +Tab seperated text file with columns: +- ENDUSE: 'HT' for heating, 'CL' for cooling + +- CDIV: Census Division code (1: new england, 2: mid atlantic, 3: east north central, +4: west north central, 5: south atlantic, 6: east south central, 7: west south central, +8: mountain, 9: pacific) + +- BLDG: Building type code (1: assembly, 2: education, 3: food sales, 4: food service, +5: health care, 6: lodging, 7: large office, 8: small office, 9: mercantile/service, +10: warehouse, 11: other) + +- Component fractions: WIND_COND, WIND_SOL, ROOF, WALL, INFIL, PEOPLE, GRND, +EQUIP_ELEC, EQUIP_NELEC, FLOOR, LIGHTS, VENT +''' + +import pandas as pd + +CDIV_MAX = 9 +BLDG_MAX = 11 +EUSES = ["HEAT", "COOL"] + +# Segment -> category aggregation (intermediate keys) +COMSTOCK_SEGMENT_TO_CATEGORY = { + # Windows + "win_cond": "WIND_COND", + "win_sol": "WIND_SOL", + # Roof / ceilings + "roof": "ROOF", + # Walls / opaque + "ext_wall": "WALL", + "fnd_wall": "WALL", + "door": "WALL", + # Infiltration / ventilation + "infil": "INFIL", + # ventilation + "vent": "VENT", + # People + "people_gain": "PEOPLE", + # Ground contact + "gnd_flr": "GRND", + # Electric equipment gains + "equip_gain": "EQUIP_ELEC", + # Non Electric equipment gains + "ref_equip_gain": "EQUIP_NELEC", + # Floor + "ext_flr": "FLOOR", + # Non Electric equipment gains + "light_gain": "LIGHTS", +} + +# state mapping to cencus division +CDIV_MAPPING = { + # Northeast + "CT": 1, + "ME": 1, + "MA": 1, + "NH": 1, + "RI": 1, + "VT": 1, + "NJ": 2, + "NY": 2, + "PA": 2, + + # Midwest + "IN": 3, + "IL": 3, + "MI": 3, + "OH": 3, + "WI": 3, + "IA": 4, + "KS": 4, + "MN": 4, + "MO": 4, + "NE": 4, + "ND": 4, + "SD": 4, + + # South + "DE": 5, + "DC": 5, + "FL": 5, + "GA": 5, + "MD": 5, + "NC": 5, + "SC": 5, + "VA": 5, + "WV": 5, + "AL": 6, + "KY": 6, + "MS": 6, + "TN": 6, + "AR": 7, + "LA": 7, + "OK": 7, + "TX": 7, + + # West + "AZ": 8, + "CO": 8, + "ID": 8, + "MT": 8, + "NV": 8, + "NM": 8, + "UT": 8, + "WY": 8, + "AK": 9, + "CA": 9, + "HI": 9, + "OR": 9, + "WA": 9, +} + +# Education building type has an ID of 2. “SecondarySchool” is +# classified as an education building type, +# but here it is mapped to 12 instead of 2 to calculate +# the component loads for the assembly building type. +BLDG_MAPPING = { + "Hospital": 5, + "Outpatient": 5, + "RetailStripmall": 9, + "LargeOffice": 7, + "SmallOffice": 8, + "MediumOffice": 7, + "SmallHotel": 6, + "QuickServiceRestaurant": 4, + "RetailStandalone": 9, + "FullServiceRestaurant": 4, + "LargeHotel": 6, + "Warehouse": 10, + "SecondarySchool": 12, + "PrimarySchool": 2, + 'Grocery': 3, + } + +EUSES = ["HEAT", "COOL"] + + +def map_to_comstock(df): + """Convert ComStock output dataframe to format suitable for thermal loads processing""" + + # Map building types and census divisions to codes + df["BLDG"] = df["in.comstock_building_type"].map(BLDG_MAPPING) + df["CDIV"] = df["in.state"].map(CDIV_MAPPING) + + print("Length before dropping NAs:", len(df)) + print("Number of None:", df["weight"].isna().sum()) + return df + + +def convert_to_thermalLoads(data: pd.DataFrame) -> pd.DataFrame: + """Convert ComStock data to Scout thermal loads format + + This function aggregates ComStock thermal load segments into + Scout thermal load categories, computes weighted averages based + on the number of buildings represented, and normalizes the results + to fractions of total thermal load. + + Parameters: + data (pd.DataFrame): Input DataFrame containing ComStock simulation outputs with + the added following required columns: + - 'CDIV': Census Division code (1-9) + - 'BLDG': Building type code (1-12) + + Returns: + pd.DataFrame: DataFrame formatted for Scout thermal loads with columns: + - 'ENDUSE': 'HT' for heating, 'CL' for cooling + - 'CDIV': Census Division code + - 'BLDG': Building type code + - 'weighted_sqft': weighted floor area + - Component fractions: WIND_COND, WIND_SOL, ROOF, WALL, INFIL, + PEOPLE, GRND, EQUIP_ELEC, EQUIP_NELEC, FLOOR, LIGHTS, VENT + + Process: + 1. Iterate over all combinations of CDIV, BLDG, and EUSE. + 2. For each combination, filter the data and compute weighted sums + for each thermal load category based on the weight. + 3. Normalize the component loads to fractions of total thermal load. + 4. Compile results into a final DataFrame. + """ + # Local accumulator for results to avoid relying on a global and fix F823 + final_data = pd.DataFrame() + + categories = sorted(set(COMSTOCK_SEGMENT_TO_CATEGORY.values())) + + for cdiv in range(1, CDIV_MAX + 1): + for bldg in range(1, BLDG_MAX + 1): + for euse in EUSES: + if bldg == 2: + subset = data[(data["CDIV"] == cdiv) & (data["BLDG"].isin([bldg, 12]))] + else: + subset = data[(data["CDIV"] == cdiv) & (data["BLDG"] == bldg)] + + # Determine internal end-use selector and output label + euse_lower = "htg" if euse == "HEAT" else "clg" + output_enduse = "HT" if euse == "HEAT" else "CL" + keep_cols = [ + c + for c in subset.columns + if ( + "out.loads." + euse_lower in str(c).lower() + or c in ["CDIV", "BLDG", "weight", "calc.weighted.sqft..ft2"] + ) + ] + subset = subset[keep_cols] + + # Compute weights and prepare a category accumulator + sum_bldgs = subset["weight"].sum() + + # Compute sum of weighted sqft + sum_weighted_sqft = subset["calc.weighted.sqft..ft2"].sum() + # Per-row weight; if sum is zero, set weight to 0 (vector of zeros via broadcasting) + row_weight = subset["weight"] / sum_bldgs if sum_bldgs > 0 else 0.0 + + # Accumulate weighted totals per category in this dict + cat_weighted = {cat: 0.0 for cat in categories} + + for segment, category in COMSTOCK_SEGMENT_TO_CATEGORY.items(): + seg_cols = [ + col + for col in subset.columns + if ("out.loads." + euse_lower in str(col).lower()) + and (segment in str(col).lower()) + ] + + # Row-wise sum across all matched segment columns + seg_row_sum = subset[seg_cols].sum(axis=1) + seg_weighted_value = float((seg_row_sum * row_weight).sum()) + cat_weighted[category] += seg_weighted_value + + final_data = pd.concat( + [ + final_data, + pd.DataFrame( + { + "CDIV": cdiv, + "BLDG": bldg, + "ENDUSE": output_enduse, + "weighted_sqft": sum_weighted_sqft, + }, + index=[0], + ), + ], + ignore_index=True, + ) + + # weighted thermal components (compute scalar weighted averages per row) + row_mask = ( + (final_data["CDIV"] == cdiv) + & (final_data["BLDG"] == bldg) + & (final_data["ENDUSE"] == output_enduse) + ) + + for cat, val in cat_weighted.items(): + final_data.loc[row_mask, cat] = val + + # Normalize to shares (fractions of total) + share_components = [c for c in categories if c != "TOTAL"] + + # Sum across share components for just this row (Series of length 1) + row_total = final_data.loc[row_mask, share_components].sum(axis=1) + + # Normalize only if positive (avoid divide-by-zero) + if not row_total.empty and float(row_total.iloc[0]) != 0: + final_data.loc[row_mask, share_components] = final_data.loc[ + row_mask, share_components + ].div(row_total.values, axis=0) + + # Save to CSV with tab separator and txt extension + # Reorder columns to match original file + desired_order = [ + "ENDUSE", + "CDIV", + "BLDG", + "weighted_sqft", + "WIND_COND", + "WIND_SOL", + "ROOF", + "WALL", + "INFIL", + "PEOPLE", + "GRND", + "EQUIP_ELEC", + "EQUIP_NELEC", + "FLOOR", + "LIGHTS", + "VENT", + ] + + # Ensure all desired columns exist (create if missing) + for col in desired_order: + if col not in final_data.columns: + final_data[col] = 0.0 + + # Select and reorder + final_data = final_data[desired_order].copy() + + # Round numeric columns to 4 decimal places + numeric_cols = final_data.select_dtypes(include=["number"]).columns + final_data[numeric_cols] = final_data[numeric_cols].round(4) + + return final_data + + +def add_missing_building_type(df: pd.DataFrame) -> pd.DataFrame: + ''' + The "assembly", "other", and "unspecified" building type in the Scout + are not exit in ComStock + This fuction Establish rows for "assembly" building type as an + weighted average of the rows for "SecondarySchool", "small office", + and "mercantile/service". Establish rows for "other" and "unspecified" + building type as an weighted average of the rows for all building types + + Parameters: + pd.DataFrame: DataFrame formatted for Scout thermal loads with columns: + - 'ENDUSE': 'HT' for heating, 'CL' for cooling + - 'CDIV': Census Division code (1-9) + - 'BLDG': Building type code(1-12) + - 'weighted_sqft': weighted floor area + - Component fractions: WIND_COND, WIND_SOL, ROOF, WALL, INFIL, + PEOPLE, GRND, EQUIP_ELEC, EQUIP_NELEC, FLOOR, LIGHTS, VENT + + Returns: + pd.DataFrame: DataFrame formatted for Scout thermal loads with columns: + - 'ENDUSE': 'HT' for heating, 'CL' for cooling + - 'CDIV': Census Division code (1-9) + - 'BLDG': Building type code (1-11) + - Component fractions: WIND_COND, WIND_SOL, ROOF, WALL, INFIL, + PEOPLE, GRND, EQUIP_ELEC, EQUIP_NELEC, FLOOR, LIGHTS, VENT + ''' + + avg_cols = list(set(COMSTOCK_SEGMENT_TO_CATEGORY.values())) + result_list = [] + + # Iterate over CDIV × ENDUSE combinations + for cdiv in df['CDIV'].unique(): + for enduse in df['ENDUSE'].unique(): + subset = df[(df['CDIV'] == cdiv) & (df['ENDUSE'] == enduse)] + + # Establish rows for "Assembly" building type as an weighted average of the rows + # for "SecondarySchool", "Small. Office", and "Merch./Service" + assembly_sub = subset[subset['BLDG'].isin([8, 9, 12])] + assembly_avg = ( + assembly_sub[avg_cols].mul(assembly_sub['weighted_sqft'], axis=0).sum() + / assembly_sub['weighted_sqft'].sum() + ) + assembly_avg = assembly_avg.round(4) + + # Establish rows for "Other" and "unspecified" building type as + # an weighted average of the rows for all building types in ComStock + other_sub = subset[subset['BLDG'].isin([2, 3, 4, 5, 6, 7, 8, 9, 10, 12])] + other_avg = ( + other_sub[avg_cols].mul(other_sub['weighted_sqft'], axis=0).sum() + / other_sub['weighted_sqft'].sum() + ) + other_avg = other_avg.round(4) + + for bldg in subset['BLDG'].unique(): + block = subset[subset['BLDG'] == bldg].copy() + + if bldg == 1: + for col in avg_cols: + block[col] = assembly_avg[col] + elif bldg == 11: + for col in avg_cols: + block[col] = other_avg[col] + + result_list.append(block) + + final_df = pd.concat(result_list, ignore_index=True) + final_df = final_df.drop(columns=['weighted_sqft']) + final_df = final_df[final_df['BLDG'] != 12] + + return final_df + + +def main(): + df = pd.read_csv( + "scout/supporting_data/thermal_loads_data/upgrade0_agg.csv", + low_memory=False, + ) + df = map_to_comstock(df) + final_data = convert_to_thermalLoads(df) + final_data = add_missing_building_type(final_data) + final_data.to_csv( + "scout/supporting_data/thermal_loads_data/Com_TLoads_Final.txt", + sep="\t", + index=False, + ) + print("Conversion complete! Output saved to Com_TLoads_Final.txt") + + +if __name__ == "__main__": + + main() diff --git a/tests/integration_testing/results/agg_results.json b/tests/integration_testing/results/agg_results.json index f9aeac07c..84dc98292 100644 --- a/tests/integration_testing/results/agg_results.json +++ b/tests/integration_testing/results/agg_results.json @@ -3,734 +3,734 @@ "Markets and Savings (Overall)": { "Technical potential": { "Baseline Energy Use (MMBtu)": { - "2025": 8216481575.913729, - "2026": 8259111754.571956, - "2027": 8327987565.748989, - "2028": 8373335212.545748, - "2029": 8412733479.945855, - "2030": 8428923906.043595, - "2031": 8436295830.149182, - "2032": 8438323342.518338, - "2033": 8443746586.675865, - "2034": 8457124522.429355, - "2035": 8487789368.097876, - "2036": 8535173308.880407, - "2037": 8594214735.530033, - "2038": 8656444028.27585, - "2039": 8722193365.823298, - "2040": 8783435615.337276, - "2041": 8839399223.523941, - "2042": 8891665223.493927, - "2043": 8943296157.815502, - "2044": 8997129667.663824, - "2045": 9054151033.592636, - "2046": 9110392113.694553, - "2047": 9169849764.389402, - "2048": 9236518625.712269, - "2049": 9311626030.317327, - "2050": 9394212477.388308 + "2025": 8253327323.717437, + "2026": 8292985802.896201, + "2027": 8361150081.549451, + "2028": 8406183091.626372, + "2029": 8446829051.451426, + "2030": 8464608642.650391, + "2031": 8473884149.455785, + "2032": 8477827161.572256, + "2033": 8484952573.085143, + "2034": 8500278683.170938, + "2035": 8532828208.146133, + "2036": 8581902115.951127, + "2037": 8642686587.565405, + "2038": 8706548330.08243, + "2039": 8773761580.30755, + "2040": 8836431405.352335, + "2041": 8893889077.160198, + "2042": 8947763094.436695, + "2043": 9000999474.235477, + "2044": 9056500738.410816, + "2045": 9115106764.29773, + "2046": 9172830604.965605, + "2047": 9233790191.884155, + "2048": 9302002812.282892, + "2049": 9378544422.658274, + "2050": 9462606107.533234 }, "Baseline CO\u2082 Emissions (MMTons)": { - "2025": 595.695757, - "2026": 557.059523, - "2027": 537.666805, - "2028": 531.469, - "2029": 514.459395, - "2030": 491.662997, - "2031": 477.190204, - "2032": 440.571363, - "2033": 426.041215, - "2034": 414.516892, - "2035": 395.852932, - "2036": 380.428676, - "2037": 372.355314, - "2038": 371.425566, - "2039": 367.75354, - "2040": 368.531506, - "2041": 366.373019, - "2042": 363.035037, - "2043": 365.761253, - "2044": 364.088926, - "2045": 362.742717, - "2046": 362.75848, - "2047": 364.135492, - "2048": 365.568458, - "2049": 365.477833, - "2050": 358.351447 + "2025": 598.963812, + "2026": 560.37719, + "2027": 540.710953, + "2028": 534.66487, + "2029": 517.874337, + "2030": 494.710401, + "2031": 480.364858, + "2032": 443.45635, + "2033": 429.210727, + "2034": 417.842161, + "2035": 399.247868, + "2036": 384.038561, + "2037": 376.267859, + "2038": 375.492795, + "2039": 371.936218, + "2040": 372.874585, + "2041": 371.012892, + "2042": 367.959457, + "2043": 370.768508, + "2044": 369.314922, + "2045": 368.185117, + "2046": 368.442682, + "2047": 369.955681, + "2048": 371.582706, + "2049": 371.710901, + "2050": 364.742285 }, "Baseline Energy Cost (USD)": { - "2025": 265293447880.37668, - "2026": 251683894180.98697, - "2027": 242958347321.3994, - "2028": 243611020284.94608, - "2029": 247911613344.7347, - "2030": 250957357268.60287, - "2031": 255203215522.5321, - "2032": 259431320807.78226, - "2033": 265809097184.94287, - "2034": 269176801741.2094, - "2035": 271088501724.11945, - "2036": 271765040429.62885, - "2037": 271316910628.98663, - "2038": 272795212491.8298, - "2039": 273665789726.5974, - "2040": 276397650959.5144, - "2041": 281373580937.37244, - "2042": 286891217924.43286, - "2043": 291662579034.1767, - "2044": 295896136494.7458, - "2045": 301224229326.7435, - "2046": 307110649801.1268, - "2047": 312247816994.85333, - "2048": 316358518527.3846, - "2049": 320437295848.8885, - "2050": 323041982038.74756 + "2025": 264280779101.54965, + "2026": 251001209399.74655, + "2027": 242413315266.20105, + "2028": 243068858397.0158, + "2029": 247376004487.92957, + "2030": 250458098858.58713, + "2031": 254714107935.81616, + "2032": 258980205427.66885, + "2033": 265412582320.66815, + "2034": 268833294120.28992, + "2035": 270763328774.99734, + "2036": 271447406110.51163, + "2037": 271000352985.42883, + "2038": 272497861538.7764, + "2039": 273429387572.82327, + "2040": 276186260180.2632, + "2041": 281150907881.7061, + "2042": 286657460650.2991, + "2043": 291439084400.67554, + "2044": 295665604852.8698, + "2045": 300983078553.2467, + "2046": 306877034792.6115, + "2047": 312052367821.7136, + "2048": 316169672971.37085, + "2049": 320224974990.02466, + "2050": 322789468310.47205 }, "Baseline CO\u2082 Cost (USD)": { - "2025": 153043211372.9598, - "2026": 145142221296.63745, - "2027": 142695751198.63562, - "2028": 143627136941.94287, - "2029": 140900730465.89346, - "2030": 137040540523.8152, - "2031": 135319716515.5277, - "2032": 126537227132.84729, - "2033": 124429214690.36725, - "2034": 123072782848.58144, - "2035": 118970489722.17291, - "2036": 116178961321.57492, - "2037": 115518415632.52097, - "2038": 116580324767.47433, - "2039": 117210444645.98038, - "2040": 119244837436.4821, - "2041": 120322397294.33804, - "2042": 120985949601.26335, - "2043": 123667506030.43723, - "2044": 124866979878.03123, - "2045": 126163666253.69402, - "2046": 127927603784.44937, - "2047": 130619622866.50308, - "2048": 132905720477.78221, - "2049": 134644409789.11174, - "2050": 133756095113.7653 + "2025": 153882824093.47345, + "2026": 146006641657.92175, + "2027": 143503662179.4922, + "2028": 144490806663.87335, + "2029": 141836018526.1589, + "2030": 137889939025.82983, + "2031": 136219972421.8947, + "2032": 127365828905.25993, + "2033": 125354899276.77483, + "2034": 124060076960.53671, + "2035": 119990811174.47063, + "2036": 117281382585.30286, + "2037": 116732232090.18808, + "2038": 117856916490.98317, + "2039": 118543548162.59572, + "2040": 120650116779.11621, + "2041": 121846201246.65186, + "2042": 122627074175.60298, + "2043": 125360508703.2579, + "2044": 126659273712.74554, + "2045": 128056559315.91234, + "2046": 129932150519.018, + "2047": 132707391862.87025, + "2048": 135092254774.2601, + "2049": 136940712760.89478, + "2050": 136141500892.08397 }, "Energy Savings (MMBtu)": { - "2025": 384409267.067283, - "2026": 432085341.591946, - "2027": 477259724.92902, - "2028": 472678190.180104, - "2029": 413988662.820691, - "2030": 385623300.399711, - "2031": 375824191.551314, - "2032": 378121211.403278, - "2033": 281120624.257449, - "2034": 276180407.826638, - "2035": 788693556.454614, - "2036": 789518536.726541, - "2037": 790129600.961795, - "2038": 789243513.606798, - "2039": 790589187.944511, - "2040": 790749559.752421, - "2041": 789705503.32495, - "2042": 785915549.505219, - "2043": 785170164.550234, - "2044": 783485312.746497, - "2045": 780193451.468226, - "2046": 776724891.786872, - "2047": 774059406.315508, - "2048": 769200453.546291, - "2049": 764243198.931302, - "2050": 760225901.113437 + "2025": 395379504.183626, + "2026": 449196409.584439, + "2027": 491979887.713808, + "2028": 489769790.165888, + "2029": 423248050.790658, + "2030": 393196653.776817, + "2031": 382773570.269281, + "2032": 382772043.885911, + "2033": 277138519.868984, + "2034": 275999599.920695, + "2035": 803959113.090393, + "2036": 804932043.646345, + "2037": 805648362.675372, + "2038": 804656021.70446, + "2039": 805895403.853596, + "2040": 805972677.221787, + "2041": 804801103.032577, + "2042": 801087997.598204, + "2043": 800395342.101655, + "2044": 798674672.656496, + "2045": 795450703.2816, + "2046": 792041422.785905, + "2047": 789436513.685405, + "2048": 784749365.317044, + "2049": 779968168.835846, + "2050": 776126994.770067 }, "Energy Cost Savings (USD)": { - "2025": 10975164586.212332, - "2026": 10545925204.520826, - "2027": 10780784293.199635, - "2028": 10487491368.657543, - "2029": 10137252394.248129, - "2030": 9402699307.049343, - "2031": 9168357989.98798, - "2032": 9044842313.119432, - "2033": 8142875764.260068, - "2034": 7906619236.629505, - "2035": 11655404269.542444, - "2036": 11566520863.545614, - "2037": 11410590956.035229, - "2038": 11310599935.082668, - "2039": 11275987868.81101, - "2040": 11335825770.8426, - "2041": 11444041276.694044, - "2042": 11517084344.771635, - "2043": 11652870098.59922, - "2044": 11743475028.753841, - "2045": 11826513817.046612, - "2046": 11924354322.421177, - "2047": 12022096495.48386, - "2048": 12006737062.099407, - "2049": 11953398311.015001, - "2050": 11843291183.692207 + "2025": 11020250953.815224, + "2026": 10673150253.165018, + "2027": 10820735149.90138, + "2028": 10620995369.747377, + "2029": 10182154530.413443, + "2030": 9432613164.585447, + "2031": 9194414833.826603, + "2032": 8950254667.549814, + "2033": 7945967203.16295, + "2034": 7861223597.88987, + "2035": 11812516461.98665, + "2036": 11737718336.506556, + "2037": 11590576311.399054, + "2038": 11487908895.621258, + "2039": 11455059530.368986, + "2040": 11513152972.230122, + "2041": 11618830134.814726, + "2042": 11688324690.353367, + "2043": 11825859075.707718, + "2044": 11914900623.710632, + "2045": 11996167261.154549, + "2046": 12092559185.166334, + "2047": 12189086951.170118, + "2048": 12170903931.99993, + "2049": 12113830220.589355, + "2050": 12002551049.700283 }, "Avoided CO\u2082 Emissions (MMTons)": { - "2025": 28.498673, - "2026": 29.133983, - "2027": 30.89074, - "2028": 30.408695, - "2029": 26.612681, - "2030": 24.101366, - "2031": 23.09044, - "2032": 21.777696, - "2033": 15.539819, - "2034": 15.046827, - "2035": 44.170111, - "2036": 44.001295, - "2037": 44.031552, - "2038": 44.085427, - "2039": 44.27344, - "2040": 44.276315, - "2041": 44.140098, - "2042": 43.820166, - "2043": 43.679271, - "2044": 43.481915, - "2045": 43.252588, - "2046": 42.896001, - "2047": 42.676796, - "2048": 42.260305, - "2049": 41.839242, - "2050": 41.322796 + "2025": 28.929703, + "2026": 29.962078, + "2027": 31.501471, + "2028": 31.236238, + "2029": 27.036897, + "2030": 24.461684, + "2031": 23.441892, + "2032": 22.046009, + "2033": 15.348531, + "2034": 15.035189, + "2035": 45.11345, + "2036": 44.971804, + "2037": 45.02233, + "2038": 45.059669, + "2039": 45.241246, + "2040": 45.239845, + "2041": 45.10433, + "2042": 44.80082, + "2043": 44.662089, + "2044": 44.465467, + "2045": 44.242042, + "2046": 43.897983, + "2047": 43.680242, + "2048": 43.278169, + "2049": 42.874789, + "2050": 42.377141 }, "CO\u2082 Cost Savings (USD)": { - "2025": 7321738260.182923, - "2026": 7590878228.2637, - "2027": 8198343741.052537, - "2028": 8217814798.486082, - "2029": 7288711684.12768, - "2030": 6717740044.132263, - "2031": 6547895936.489298, - "2032": 6254807907.192006, - "2033": 4538545609.025675, - "2034": 4467501438.501795, - "2035": 13274980018.2875, - "2036": 13437537850.179007, - "2037": 13660218951.281378, - "2038": 13837209684.868572, - "2039": 14110835258.95233, - "2040": 14326378875.112213, - "2041": 14496270471.791973, - "2042": 14603616337.591805, - "2043": 14768394420.557049, - "2044": 14912443174.633163, - "2045": 15043458813.521818, - "2046": 15127372291.619587, - "2047": 15308661420.473328, - "2048": 15364116236.815084, - "2049": 15413848669.236258, - "2050": 15423897140.81302 + "2025": 7432476322.827148, + "2026": 7806638826.950274, + "2027": 8360430836.241741, + "2028": 8441454505.662731, + "2029": 7404896486.062366, + "2030": 6818171138.86472, + "2031": 6647559299.469526, + "2032": 6331870685.069265, + "2033": 4482678210.21808, + "2034": 4464046062.855346, + "2035": 13558493052.546938, + "2036": 13733921159.199715, + "2037": 13967595003.044165, + "2038": 14142997623.398466, + "2039": 14419294499.046247, + "2040": 14638145892.514713, + "2041": 14812938871.882368, + "2042": 14930431637.005852, + "2043": 15100695258.861597, + "2044": 15249759635.680561, + "2045": 15387595421.448559, + "2046": 15480723518.055288, + "2047": 15668609179.501354, + "2048": 15734169775.294847, + "2049": 15795350978.628792, + "2050": 15817435466.790337 }, "Efficient Energy Use (MMBtu)": { - "2025": 7832072308.846446, - "2026": 7827026412.980009, - "2027": 7850727840.819966, - "2028": 7900657022.365644, - "2029": 7998744817.125162, - "2030": 8043300605.643885, - "2031": 8060471638.597866, - "2032": 8060202131.115059, - "2033": 8162625962.418417, - "2034": 8180944114.602715, - "2035": 7699095811.643263, - "2036": 7745654772.153863, - "2037": 7804085134.568239, - "2038": 7867200514.66905, - "2039": 7931604177.878782, - "2040": 7992686055.584859, - "2041": 8049693720.198995, - "2042": 8105749673.98871, - "2043": 8158125993.26527, - "2044": 8213644354.917325, - "2045": 8273957582.124411, - "2046": 8333667221.907681, - "2047": 8395790358.073894, - "2048": 8467318172.165975, - "2049": 8547382831.386024, - "2050": 8633986576.274874 + "2025": 7857947819.533811, + "2026": 7843789393.311764, + "2027": 7869170193.835638, + "2028": 7916413301.460482, + "2029": 8023581000.660766, + "2030": 8071411988.873573, + "2031": 8091110579.186504, + "2032": 8095055117.686347, + "2033": 8207814053.216156, + "2034": 8224279083.25024, + "2035": 7728869095.055738, + "2036": 7776970072.30478, + "2037": 7837038224.89003, + "2038": 7901892308.377971, + "2039": 7967866176.453956, + "2040": 8030458728.130547, + "2041": 8089087974.127616, + "2042": 8146675096.838487, + "2043": 8200604132.133822, + "2044": 8257826065.754324, + "2045": 8319656061.016129, + "2046": 8380789182.179705, + "2047": 8444353678.198754, + "2048": 8517253446.965853, + "2049": 8598576253.822426, + "2050": 8686479112.763172 }, "Efficient CO\u2082 Emissions (MMTons)": { - "2025": 567.197084, - "2026": 527.92554, - "2027": 506.776066, - "2028": 501.060305, - "2029": 487.846714, - "2030": 467.561631, - "2031": 454.099764, - "2032": 418.793667, - "2033": 410.501396, - "2034": 399.470066, - "2035": 351.682821, - "2036": 336.427381, - "2037": 328.323762, - "2038": 327.340139, - "2039": 323.4801, - "2040": 324.255191, - "2041": 322.232921, - "2042": 319.214871, - "2043": 322.081983, - "2044": 320.607011, - "2045": 319.490129, - "2046": 319.862479, - "2047": 321.458697, - "2048": 323.308153, - "2049": 323.638591, - "2050": 317.028651 + "2025": 570.03411, + "2026": 530.415112, + "2027": 509.209481, + "2028": 503.428633, + "2029": 490.837439, + "2030": 470.248716, + "2031": 456.922966, + "2032": 421.41034, + "2033": 413.862195, + "2034": 402.806973, + "2035": 354.134418, + "2036": 339.066757, + "2037": 331.245529, + "2038": 330.433125, + "2039": 326.694972, + "2040": 327.63474, + "2041": 325.908562, + "2042": 323.158637, + "2043": 326.106419, + "2044": 324.849455, + "2045": 323.943076, + "2046": 324.544699, + "2047": 326.275439, + "2048": 328.304537, + "2049": 328.836112, + "2050": 322.365145 }, "Efficient Energy Cost (USD)": { - "2025": 254318283294.16443, - "2026": 241137968976.46603, - "2027": 232177563028.19968, - "2028": 233123528916.28857, - "2029": 237774360950.4866, - "2030": 241554657961.55356, - "2031": 246034857532.5442, - "2032": 250386478494.66284, - "2033": 257666221420.68283, - "2034": 261270182504.5799, - "2035": 259433097454.57703, - "2036": 260198519566.08322, - "2037": 259906319672.95142, - "2038": 261484612556.7472, - "2039": 262389801857.78638, - "2040": 265061825188.67178, - "2041": 269929539660.6784, - "2042": 275374133579.66113, - "2043": 280009708935.5776, - "2044": 284152661465.99176, - "2045": 289397715509.697, - "2046": 295186295478.70557, - "2047": 300225720499.36945, - "2048": 304351781465.2851, - "2049": 308483897537.87366, - "2050": 311198690855.05524 + "2025": 253260528147.73453, + "2026": 240328059146.58163, + "2027": 231592580116.29968, + "2028": 232447863027.2684, + "2029": 237193849957.5161, + "2030": 241025485694.00162, + "2031": 245519693101.98975, + "2032": 250029950760.11908, + "2033": 257466615117.50516, + "2034": 260972070522.4, + "2035": 258950812313.0107, + "2036": 259709687774.00504, + "2037": 259409776674.02988, + "2038": 261009952643.1552, + "2039": 261974328042.45428, + "2040": 264673107208.03308, + "2041": 269532077746.8914, + "2042": 274969135959.94574, + "2043": 279613225324.9679, + "2044": 283750704229.1592, + "2045": 288986911292.0921, + "2046": 294784475607.44525, + "2047": 299863280870.5434, + "2048": 303998769039.37085, + "2049": 308111144769.4353, + "2050": 310786917260.7718 }, "Efficient CO\u2082 Cost (USD)": { - "2025": 145721473112.77686, - "2026": 137551343068.37378, - "2027": 134497407457.58308, - "2028": 135409322143.45679, - "2029": 133612018781.76578, - "2030": 130322800479.68298, - "2031": 128771820579.0384, - "2032": 120282419225.65529, - "2033": 119890669081.34157, - "2034": 118605281410.07964, - "2035": 105695509703.8854, - "2036": 102741423471.39587, - "2037": 101858196681.2396, - "2038": 102743115082.60571, - "2039": 103099609387.02803, - "2040": 104918458561.36984, - "2041": 105826126822.54607, - "2042": 106382333263.67157, - "2043": 108899111609.8802, - "2044": 109954536703.39804, - "2045": 111120207440.17224, - "2046": 112800231492.8298, - "2047": 115310961446.02975, - "2048": 117541604240.96712, - "2049": 119230561119.87543, - "2050": 118332197972.95229 + "2025": 146450347770.6463, + "2026": 138200002830.97147, + "2027": 135143231343.2505, + "2028": 136049352158.21065, + "2029": 134431122040.09665, + "2030": 131071767886.96509, + "2031": 129572413122.4252, + "2032": 121033958220.19069, + "2033": 120872221066.55673, + "2034": 119596030897.68146, + "2035": 106432318121.9237, + "2036": 103547461426.10313, + "2037": 102764637087.14389, + "2038": 103713918867.5847, + "2039": 104124253663.54947, + "2040": 106011970886.60149, + "2041": 107033262374.76945, + "2042": 107696642538.59712, + "2043": 110259813444.3963, + "2044": 111409514077.065, + "2045": 112668963894.4638, + "2046": 114451427000.96274, + "2047": 117038782683.36877, + "2048": 119358084998.9652, + "2049": 121145361782.26593, + "2050": 120324065425.29362 }, "Efficient Energy Use, Measure (MMBtu)": { - "2025": 7777565275.031095, - "2026": 7773088902.916873, - "2027": 7796157444.055736, - "2028": 7845613758.526103, - "2029": 7943829585.099765, - "2030": 7988368929.176275, - "2031": 8005628186.688544, - "2032": 8005228514.73244, - "2033": 8107442900.852432, - "2034": 8125892813.749434, - "2035": 7643538312.550032, - "2036": 7690596438.45807, - "2037": 7748244191.749029, - "2038": 7810618430.042994, - "2039": 7874266593.738142, - "2040": 7934660583.969602, - "2041": 7990997666.267426, - "2042": 8046420847.988668, - "2043": 8098955865.640987, - "2044": 8153840724.034232, - "2045": 8213532234.328897, - "2046": 8272623946.001831, - "2047": 8334142514.810932, - "2048": 8405136970.93844, - "2049": 8484388627.398553, - "2050": 8570100262.690554 + "2025": 7822274307.090669, + "2026": 7808762416.545959, + "2027": 7833599112.068351, + "2028": 7881596838.789162, + "2029": 7988801802.840678, + "2030": 8036738268.271973, + "2031": 8056308748.581956, + "2032": 8059967294.711851, + "2033": 8172441715.805815, + "2034": 8188960599.476616, + "2035": 7693082062.592146, + "2036": 7741821905.805756, + "2037": 7801261514.28067, + "2038": 7866738686.156964, + "2039": 7932128956.318315, + "2040": 7994180030.257868, + "2041": 8052273160.665535, + "2042": 8109355686.910549, + "2043": 8163805551.865899, + "2044": 8220523267.050623, + "2045": 8281888923.924842, + "2046": 8342529159.597029, + "2047": 8405589534.039531, + "2048": 8478282325.885113, + "2049": 8558969399.469736, + "2050": 8646173870.943668 } }, "Max adoption potential": { "Baseline Energy Use (MMBtu)": { - "2025": 8216481575.913729, - "2026": 8259111754.571956, - "2027": 8327987565.748985, - "2028": 8373335212.54575, - "2029": 8412733479.945859, - "2030": 8428923906.043592, - "2031": 8436295830.149184, - "2032": 8438323342.518332, - "2033": 8443746586.67587, - "2034": 8457124522.429356, - "2035": 8487789368.097878, - "2036": 8535173308.880402, - "2037": 8594214735.530031, - "2038": 8656444028.275848, - "2039": 8722193365.8233, - "2040": 8783435615.337278, - "2041": 8839399223.523943, - "2042": 8891665223.493929, - "2043": 8943296157.815506, - "2044": 8997129667.663822, - "2045": 9054151033.59264, - "2046": 9110392113.69455, - "2047": 9169849764.389404, - "2048": 9236518625.712273, - "2049": 9311626030.317324, - "2050": 9394212477.388306 + "2025": 8253327323.717437, + "2026": 8292985802.896205, + "2027": 8361150081.549451, + "2028": 8406183091.626374, + "2029": 8446829051.451423, + "2030": 8464608642.650391, + "2031": 8473884149.455785, + "2032": 8477827161.572254, + "2033": 8484952573.085145, + "2034": 8500278683.170935, + "2035": 8532828208.146133, + "2036": 8581902115.951129, + "2037": 8642686587.565401, + "2038": 8706548330.082428, + "2039": 8773761580.30755, + "2040": 8836431405.352331, + "2041": 8893889077.1602, + "2042": 8947763094.436687, + "2043": 9000999474.235472, + "2044": 9056500738.410826, + "2045": 9115106764.29773, + "2046": 9172830604.965609, + "2047": 9233790191.884153, + "2048": 9302002812.282896, + "2049": 9378544422.65828, + "2050": 9462606107.533232 }, "Baseline CO\u2082 Emissions (MMTons)": { - "2025": 595.695757, - "2026": 557.059523, - "2027": 537.666805, - "2028": 531.469, - "2029": 514.459395, - "2030": 491.662997, - "2031": 477.190204, - "2032": 440.571363, - "2033": 426.041215, - "2034": 414.516892, - "2035": 395.852932, - "2036": 380.428676, - "2037": 372.355314, - "2038": 371.425566, - "2039": 367.75354, - "2040": 368.531506, - "2041": 366.373019, - "2042": 363.035037, - "2043": 365.761253, - "2044": 364.088926, - "2045": 362.742717, - "2046": 362.75848, - "2047": 364.135492, - "2048": 365.568458, - "2049": 365.477833, - "2050": 358.351447 + "2025": 598.963812, + "2026": 560.37719, + "2027": 540.710953, + "2028": 534.66487, + "2029": 517.874337, + "2030": 494.710401, + "2031": 480.364858, + "2032": 443.45635, + "2033": 429.210727, + "2034": 417.842161, + "2035": 399.247868, + "2036": 384.038561, + "2037": 376.267859, + "2038": 375.492795, + "2039": 371.936218, + "2040": 372.874585, + "2041": 371.012892, + "2042": 367.959457, + "2043": 370.768508, + "2044": 369.314922, + "2045": 368.185117, + "2046": 368.442682, + "2047": 369.955681, + "2048": 371.582706, + "2049": 371.710901, + "2050": 364.742285 }, "Baseline Energy Cost (USD)": { - "2025": 265293447880.37668, - "2026": 251683894180.9869, - "2027": 242958347321.39935, - "2028": 243611020284.94604, - "2029": 247911613344.7347, - "2030": 250957357268.6029, - "2031": 255203215522.5322, - "2032": 259431320807.78214, - "2033": 265809097184.94293, - "2034": 269176801741.20935, - "2035": 271088501724.11932, - "2036": 271765040429.62875, - "2037": 271316910628.98672, - "2038": 272795212491.82974, - "2039": 273665789726.5975, - "2040": 276397650959.5143, - "2041": 281373580937.3725, - "2042": 286891217924.43286, - "2043": 291662579034.17676, - "2044": 295896136494.7457, - "2045": 301224229326.7436, - "2046": 307110649801.1269, - "2047": 312247816994.85345, - "2048": 316358518527.3845, - "2049": 320437295848.88855, - "2050": 323041982038.74756 + "2025": 264280779101.54965, + "2026": 251001209399.74655, + "2027": 242413315266.2011, + "2028": 243068858397.01587, + "2029": 247376004487.92963, + "2030": 250458098858.5873, + "2031": 254714107935.81628, + "2032": 258980205427.6689, + "2033": 265412582320.66818, + "2034": 268833294120.29, + "2035": 270763328774.99728, + "2036": 271447406110.51172, + "2037": 271000352985.42892, + "2038": 272497861538.77655, + "2039": 273429387572.82315, + "2040": 276186260180.2632, + "2041": 281150907881.70593, + "2042": 286657460650.29895, + "2043": 291439084400.67554, + "2044": 295665604852.8699, + "2045": 300983078553.24664, + "2046": 306877034792.6116, + "2047": 312052367821.71356, + "2048": 316169672971.37085, + "2049": 320224974990.02466, + "2050": 322789468310.47217 }, "Baseline CO\u2082 Cost (USD)": { - "2025": 153043211372.9598, - "2026": 145142221296.63745, - "2027": 142695751198.63556, - "2028": 143627136941.9429, - "2029": 140900730465.89346, - "2030": 137040540523.81522, - "2031": 135319716515.5277, - "2032": 126537227132.84724, - "2033": 124429214690.36725, - "2034": 123072782848.58145, - "2035": 118970489722.17294, - "2036": 116178961321.5749, - "2037": 115518415632.52097, - "2038": 116580324767.47424, - "2039": 117210444645.9803, - "2040": 119244837436.48204, - "2041": 120322397294.33809, - "2042": 120985949601.26332, - "2043": 123667506030.43733, - "2044": 124866979878.03127, - "2045": 126163666253.69398, - "2046": 127927603784.44934, - "2047": 130619622866.50314, - "2048": 132905720477.78221, - "2049": 134644409789.11171, - "2050": 133756095113.7653 + "2025": 153882824093.47345, + "2026": 146006641657.92172, + "2027": 143503662179.49225, + "2028": 144490806663.87332, + "2029": 141836018526.15894, + "2030": 137889939025.82983, + "2031": 136219972421.8947, + "2032": 127365828905.26, + "2033": 125354899276.77489, + "2034": 124060076960.53671, + "2035": 119990811174.47066, + "2036": 117281382585.30286, + "2037": 116732232090.18799, + "2038": 117856916490.98318, + "2039": 118543548162.5958, + "2040": 120650116779.11623, + "2041": 121846201246.65175, + "2042": 122627074175.60297, + "2043": 125360508703.25789, + "2044": 126659273712.74554, + "2045": 128056559315.9123, + "2046": 129932150519.01802, + "2047": 132707391862.87024, + "2048": 135092254774.26006, + "2049": 136940712760.89474, + "2050": 136141500892.08386 }, "Energy Savings (MMBtu)": { - "2025": 32582826.013852, - "2026": 65354167.649203, - "2027": 98727769.784491, - "2028": 131359787.751308, - "2029": 159837675.559624, - "2030": 184863463.603053, - "2031": 207591815.279467, - "2032": 229166612.893728, - "2033": 245104864.968456, - "2034": 257349727.184913, - "2035": 305019584.777342, - "2036": 348720237.120563, - "2037": 388757773.164504, - "2038": 423443782.977561, - "2039": 452751931.683146, - "2040": 479091233.598132, - "2041": 502935149.973917, - "2042": 524421304.84464, - "2043": 544050841.0383, - "2044": 561786216.459605, - "2045": 578069851.418243, - "2046": 591458776.024913, - "2047": 603163025.362065, - "2048": 613102494.761612, - "2049": 622259261.269376, - "2050": 630819814.512198 + "2025": 33563861.5437, + "2026": 67451130.977378, + "2027": 101867481.813918, + "2028": 135719182.125518, + "2029": 165154543.667071, + "2030": 191038126.190707, + "2031": 214549910.479564, + "2032": 236644665.990541, + "2033": 252516625.320595, + "2034": 264954149.538314, + "2035": 314061266.97457, + "2036": 358889164.937992, + "2037": 399858557.03579, + "2038": 435161318.827953, + "2039": 464870311.582342, + "2040": 491551278.737355, + "2041": 515662255.278035, + "2042": 537373604.875818, + "2043": 557190115.071786, + "2044": 575068054.019802, + "2045": 591474029.688335, + "2046": 605023745.406173, + "2047": 616884975.564568, + "2048": 627020184.79693, + "2049": 636373299.010382, + "2050": 645131438.80038 }, "Energy Cost Savings (USD)": { - "2025": 1054416913.93751, - "2026": 1975175515.32096, - "2027": 2818668776.198754, - "2028": 3670846657.246427, - "2029": 4471704147.422134, - "2030": 5140525294.554149, - "2031": 5782645192.413526, - "2032": 6394751568.241964, - "2033": 6981382436.84202, - "2034": 7366077350.067955, - "2035": 7925255914.548611, - "2036": 8380113329.216561, - "2037": 8727323845.753819, - "2038": 9013729383.42505, - "2039": 9164210651.055765, - "2040": 9353804108.175737, - "2041": 9602816433.392563, - "2042": 9846361965.428251, - "2043": 10075741929.827, - "2044": 10273042315.514956, - "2045": 10487090205.913197, - "2046": 10710799771.409994, - "2047": 10908071462.050095, - "2048": 11030442489.060463, - "2049": 11120496120.959541, - "2050": 11140450164.937542 + "2025": 1060252441.497463, + "2026": 1988785053.876443, + "2027": 2836729487.3643, + "2028": 3696228875.11688, + "2029": 4501022878.900472, + "2030": 5172734462.686669, + "2031": 5819286750.010938, + "2032": 6429470740.298625, + "2033": 7006248001.451367, + "2034": 7393579025.280145, + "2035": 7970477318.119374, + "2036": 8438219992.286818, + "2037": 8795927364.878643, + "2038": 9092231638.628414, + "2039": 9250220183.820047, + "2040": 9445865935.225306, + "2041": 9699480696.241985, + "2042": 9945704529.470255, + "2043": 10179823301.741262, + "2044": 10379905115.325027, + "2045": 10595876754.199055, + "2046": 10821417753.299047, + "2047": 11021027341.769463, + "2048": 11144608264.464249, + "2049": 11236628512.907343, + "2050": 11259381393.81553 }, "Avoided CO\u2082 Emissions (MMTons)": { - "2025": 2.538444, - "2026": 4.709869, - "2027": 6.779584, - "2028": 8.851801, - "2029": 10.360303, - "2030": 11.384531, - "2031": 12.413947, - "2032": 12.574644, - "2033": 13.060444, - "2034": 13.388535, - "2035": 15.469954, - "2036": 17.429395, - "2037": 19.420715, - "2038": 21.407187, - "2039": 23.068246, - "2040": 24.653468, - "2041": 26.017453, - "2042": 27.233051, - "2043": 28.450328, - "2044": 29.447028, - "2045": 30.411299, - "2046": 31.164019, - "2047": 31.849077, - "2048": 32.384847, - "2049": 32.829063, - "2050": 32.993329 + "2025": 2.577746, + "2026": 4.803054, + "2027": 6.921531, + "2028": 9.058978, + "2029": 10.633552, + "2030": 11.724481, + "2031": 12.819098, + "2032": 13.019939, + "2033": 13.515706, + "2034": 13.865141, + "2035": 16.045182, + "2036": 18.083683, + "2037": 20.138498, + "2038": 22.165515, + "2039": 23.85327, + "2040": 25.462879, + "2041": 26.847633, + "2042": 28.081789, + "2043": 29.309667, + "2044": 30.31906, + "2045": 31.29235, + "2046": 32.056972, + "2047": 32.75392, + "2048": 33.305232, + "2049": 33.76513, + "2050": 33.947383 }, "CO\u2082 Cost Savings (USD)": { - "2025": 652164474.053383, - "2026": 1227159407.846706, - "2027": 1799288618.181903, - "2028": 2392159962.62663, - "2029": 2837491749.141783, - "2030": 3173194495.007124, - "2031": 3520298174.279962, - "2032": 3611584328.047905, - "2033": 3814421534.325556, - "2034": 3975143791.438445, - "2035": 4238143879.946799, - "2036": 4566613471.969828, - "2037": 4986611450.982042, - "2038": 5443399283.453568, - "2039": 5905410777.648481, - "2040": 6427946426.668523, - "2041": 6963921301.846206, - "2042": 7536805958.352306, - "2043": 8173946443.918919, - "2044": 8819469578.007345, - "2045": 9536865449.46011, - "2046": 10247581522.179874, - "2047": 11015222589.46706, - "2048": 11413690561.381985, - "2049": 11786354718.079954, - "2050": 12083025301.124342 + "2025": 662261819.078263, + "2026": 1251438873.390009, + "2027": 1836961212.280314, + "2028": 2448148678.194814, + "2029": 2912329452.770556, + "2030": 3267948347.381506, + "2031": 3635189201.026256, + "2032": 3739478249.908396, + "2033": 3947385053.363588, + "2034": 4116651117.447114, + "2035": 4398710629.733958, + "2036": 4744964490.822342, + "2037": 5180693406.001093, + "2038": 5645520023.799185, + "2039": 6114737401.027488, + "2040": 6646450668.434209, + "2041": 7193767776.744397, + "2042": 7780459761.7729, + "2043": 8430304140.938189, + "2044": 9092492364.41149, + "2045": 9828515668.814999, + "2046": 10563137679.245253, + "2047": 11355222025.746506, + "2048": 11764042866.43352, + "2049": 12147345487.22889, + "2050": 12455402412.56348 }, "Efficient Energy Use (MMBtu)": { - "2025": 8183898749.899876, - "2026": 8193757586.922753, - "2027": 8229259795.964493, - "2028": 8241975424.794438, - "2029": 8252895804.386233, - "2030": 8244060442.440541, - "2031": 8228704014.869718, - "2032": 8209156729.624605, - "2033": 8198641721.707412, - "2034": 8199774795.244441, - "2035": 8182769783.320533, - "2036": 8186453071.759837, - "2037": 8205456962.36553, - "2038": 8233000245.298283, - "2039": 8269441434.140155, - "2040": 8304344381.739143, - "2041": 8336464073.550029, - "2042": 8367243918.649289, - "2043": 8399245316.777206, - "2044": 8435343451.204219, - "2045": 8476081182.17439, - "2046": 8518933337.669639, - "2047": 8566686739.027341, - "2048": 8623416130.950657, - "2049": 8689366769.047949, - "2050": 8763392662.87611 + "2025": 8219763462.173736, + "2026": 8225534671.918826, + "2027": 8259282599.73553, + "2028": 8270463909.500856, + "2029": 8281674507.78435, + "2030": 8273570516.459682, + "2031": 8259334238.976222, + "2032": 8241182495.581717, + "2033": 8232435947.764551, + "2034": 8235324533.632623, + "2035": 8218766941.171564, + "2036": 8223012951.013136, + "2037": 8242828030.529611, + "2038": 8271387011.254474, + "2039": 8308891268.725205, + "2040": 8344880126.614978, + "2041": 8378226821.882159, + "2042": 8410389489.560873, + "2043": 8443809359.163691, + "2044": 8481432684.391019, + "2045": 8523632734.609393, + "2046": 8567806859.559438, + "2047": 8616905216.31959, + "2048": 8674982627.485966, + "2049": 8742171123.647894, + "2050": 8817474668.732857 }, "Efficient CO\u2082 Emissions (MMTons)": { - "2025": 593.157313, - "2026": 552.349654, - "2027": 530.887222, - "2028": 522.617199, - "2029": 504.099092, - "2030": 480.278466, - "2031": 464.776256, - "2032": 427.996719, - "2033": 412.980771, - "2034": 401.128358, - "2035": 380.382978, - "2036": 362.999281, - "2037": 352.934598, - "2038": 350.018379, - "2039": 344.685294, - "2040": 343.878038, - "2041": 340.355565, - "2042": 335.801986, - "2043": 337.310925, - "2044": 334.641897, - "2045": 332.331418, - "2046": 331.594461, - "2047": 332.286415, - "2048": 333.183611, - "2049": 332.648769, - "2050": 325.358118 + "2025": 596.386066, + "2026": 555.574136, + "2027": 533.789422, + "2028": 525.605892, + "2029": 507.240785, + "2030": 482.985919, + "2031": 467.54576, + "2032": 430.43641, + "2033": 415.69502, + "2034": 403.977021, + "2035": 383.202686, + "2036": 365.954878, + "2037": 356.12936, + "2038": 353.327279, + "2039": 348.082948, + "2040": 347.411706, + "2041": 344.165259, + "2042": 339.877668, + "2043": 341.458841, + "2044": 338.995861, + "2045": 336.892768, + "2046": 336.38571, + "2047": 337.201761, + "2048": 338.277474, + "2049": 337.945771, + "2050": 330.794902 }, "Efficient Energy Cost (USD)": { - "2025": 264239030966.43915, - "2026": 249708718665.66595, - "2027": 240139678545.20068, - "2028": 239940173627.69962, - "2029": 243439909197.31268, - "2030": 245816831974.04874, - "2031": 249420570330.11865, - "2032": 253036569239.54016, - "2033": 258827714748.10083, - "2034": 261810724391.14133, - "2035": 263163245809.57086, - "2036": 263384927100.41226, - "2037": 262589586783.2328, - "2038": 263781483108.40475, - "2039": 264501579075.54156, - "2040": 267043846851.33862, - "2041": 271770764503.9799, - "2042": 277044855959.0046, - "2043": 281586837104.34973, - "2044": 285623094179.23065, - "2045": 290737139120.8304, - "2046": 296399850029.71686, - "2047": 301339745532.8032, - "2048": 305328076038.32404, - "2049": 309316799727.92896, - "2050": 311901531873.81 + "2025": 263220526660.0523, + "2026": 249012424345.87012, + "2027": 239576585778.83682, + "2028": 239372629521.89886, + "2029": 242874981609.02917, + "2030": 245285364395.90057, + "2031": 248894821185.8052, + "2032": 252550734687.37024, + "2033": 258406334319.21683, + "2034": 261439715095.00992, + "2035": 262792851456.878, + "2036": 263009186118.22473, + "2037": 262204425620.5504, + "2038": 263405629900.1482, + "2039": 264179167389.00323, + "2040": 266740394245.0379, + "2041": 271451427185.46405, + "2042": 276711756120.8288, + "2043": 281259261098.9343, + "2044": 285285699737.5447, + "2045": 290387201799.04736, + "2046": 296055617039.3126, + "2047": 301031340479.944, + "2048": 305025064706.90656, + "2049": 308988346477.1174, + "2050": 311530086916.6566 }, "Efficient CO\u2082 Cost (USD)": { - "2025": 152391046898.90643, - "2026": 143915061888.79077, - "2027": 140896462580.45374, - "2028": 141234976979.31628, - "2029": 138063238716.7517, - "2030": 133867346028.8081, - "2031": 131799418341.2477, - "2032": 122925642804.79938, - "2033": 120614793156.04169, - "2034": 119097639057.14299, - "2035": 114732345842.2261, - "2036": 111612347849.60507, - "2037": 110531804181.53888, - "2038": 111136925484.0207, - "2039": 111305033868.33177, - "2040": 112816891009.81352, - "2041": 113358475992.4919, - "2042": 113449143642.91101, - "2043": 115493559586.51836, - "2044": 116047510300.02391, - "2045": 116626800804.23392, - "2046": 117680022262.26947, - "2047": 119604400277.03606, - "2048": 121492029916.40025, - "2049": 122858055071.03177, - "2050": 121673069812.64102 + "2025": 153220562274.39517, + "2026": 144755202784.53174, + "2027": 141666700967.21198, + "2028": 142042657985.67856, + "2029": 138923689073.3883, + "2030": 134621990678.44836, + "2031": 132584783220.86842, + "2032": 123626350655.3516, + "2033": 121407514223.41129, + "2034": 119943425843.08961, + "2035": 115592100544.73671, + "2036": 112536418094.48053, + "2037": 111551538684.18695, + "2038": 112211396467.18393, + "2039": 112428810761.5683, + "2040": 114003666110.682, + "2041": 114652433469.90738, + "2042": 114846614413.83008, + "2043": 116930204562.31969, + "2044": 117566781348.33406, + "2045": 118228043647.09727, + "2046": 119369012839.7728, + "2047": 121352169837.12375, + "2048": 123328211907.82649, + "2049": 124793367273.66583, + "2050": 123686098479.52039 }, "Efficient Energy Use, Measure (MMBtu)": { - "2025": 701952167.69967, - "2026": 1385482242.286212, - "2027": 2073113142.81966, - "2028": 2752840610.243622, - "2029": 3425827898.695258, - "2030": 4047583382.191362, - "2031": 4648893578.294483, - "2032": 5232128120.872144, - "2033": 5804913141.067891, - "2034": 6308880635.702188, - "2035": 6665602621.659742, - "2036": 6909647793.637937, - "2037": 7147133329.06888, - "2038": 7354855808.81817, - "2039": 7547582287.289955, - "2040": 7707346491.495802, - "2041": 7849045960.045477, - "2042": 7978767076.599648, - "2043": 8096703390.428076, - "2044": 8209940472.81986, - "2045": 8316183253.809435, - "2046": 8395851036.14283, - "2047": 8475108313.751689, - "2048": 8539819138.913151, - "2049": 8610293580.71938, - "2050": 8686353847.969868 + "2025": 710533670.821091, + {"code":"internal","msg":"git-diff-tree: context deadline exceeded","meta":{"cause":"*fmt.wrapError"}}